|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _________ to __________
|
|
VEREIT, Inc.
|
|
VEREIT Operating Partnership, L.P.
|
|
(Exact name of registrant as specified in its charter)
|
|
Maryland (VEREIT, Inc.)
|
|
45-2482685
|
|
Delaware (VEREIT Operating Partnership, L.P.)
|
|
45-1255683
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2325 E. Camelback Road, Suite 1100, Phoenix, AZ
|
|
85016
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(800) 606-3610
|
|
(Registrant’s telephone number, including area code)
|
|
VEREIT, Inc.
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
VEREIT Operating Partnership, L.P.
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
|
Non-accelerated filer
x
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
•
|
enhancing investors’ understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
|
•
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
|
Page
|
|
•
|
We may be unable to renew leases, lease vacant space or re-lease space as leases expire on favorable terms or at all.
|
|
•
|
We are subject to risks associated with tenant, geographic and industry concentrations with respect to our properties.
|
|
•
|
Our properties, goodwill and intangible assets and other assets may be subject to impairment charges.
|
|
•
|
We could be subject to unexpected costs or unexpected liabilities that may arise from potential dispositions.
|
|
•
|
We are subject to competition in the acquisition and disposition of properties and in the leasing of our properties and we may be unable to acquire, dispose of, or lease properties on advantageous terms.
|
|
•
|
We could be subject to risks associated with bankruptcies or insolvencies of tenants or from tenant defaults generally.
|
|
•
|
We may be affected by risks associated with pending government investigations relating to the findings of the previously-announced investigation conducted by the audit committee (the “Audit Committee”) of the General Partner’s board of directors (the “Audit Committee Investigation”) and related litigation.
|
|
•
|
We have substantial indebtedness, which may affect our ability to pay dividends, and expose us to interest rate fluctuation risk and the risk of default under our debt obligations.
|
|
•
|
Our overall borrowing and operating flexibility may be adversely affected by the terms and restrictions within the indenture governing the Senior Notes (as defined in
Note 11 –
Debt
), and the terms of the Credit Facility (as defined in
Note 11 –
Debt
).
|
|
•
|
Our access to capital and terms of future financings may be affected by adverse changes to our credit rating.
|
|
•
|
We may be affected by the incurrence of additional secured or unsecured debt.
|
|
•
|
We may not be able to achieve and maintain profitability.
|
|
•
|
We may not generate cash flows sufficient to pay our dividends to stockholders or meet our debt service obligations.
|
|
•
|
We may be affected by risks resulting from losses in excess of insured limits.
|
|
•
|
We may fail to remain qualified as a real estate investment trust (“REIT”) for U.S. federal income tax purposes.
|
|
•
|
Compliance with the REIT annual distribution requirements may limit our operating flexibility.
|
|
•
|
We may be unable to fully reestablish the financial network which previously supported Cole Capital
®
and its Cole REITs (defined below) and/or regain the prior level of transaction and capital raising volume of Cole Capital.
|
|
•
|
Our Cole Capital operations are subject to extensive governmental regulation.
|
|
•
|
We are subject to conflicts of interest relating to Cole Capital’s investment management business.
|
|
•
|
We may be unable to retain or hire key personnel.
|
|
•
|
$96.7 million
, or
8.2%
, of our annualized rental income from Red Lobster®, a wholly owned subsidiary of Golden Gate Capital;
|
|
•
|
$297.7 million
, or
25.3%
, of our annualized rental income from properties located in the following three states: Texas (
13.5%
), Illinois (
6.2%
), and Florida (
5.6%
); and
|
|
•
|
$642.0 million
, or
54.6%
, of our annualized rental income from tenants in the following six industries: the casual dining restaurant industry (
15.6%
), the manufacturing industry (
10.1%
), the quick service restaurant industry (
8.5%
), the discount retail industry (
7.8%
), the pharmacy retail industry (
7.2%
) and the finance industry (
5.4%
).
|
|
•
|
we may be unable to acquire desired properties or the purchase price of a desired property may increase significantly because of competition from other real estate investors, including other real estate operating companies, REITs and investment funds, including the Cole REITs;
|
|
•
|
we may acquire properties that are not accretive to our results upon acquisition;
|
|
•
|
we may be unable to obtain the necessary debt or equity financing to consummate an acquisition or, if obtainable, financing may not be on satisfactory terms;
|
|
•
|
we may need to spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;
|
|
•
|
agreements for the acquisition of properties are typically subject to customary conditions to closing, including satisfactory completion of due diligence investigations, and we may spend significant time and money on potential acquisitions that we do not consummate;
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations; and
|
|
•
|
we may acquire properties without any recourse, or with only limited recourse, for liabilities, whether known or unknown, such as cleanup of environmental contamination, remediation of latent defects, claims by tenants, vendors or other persons against the former owners of the properties and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
|
•
|
adverse changes in international, national or local economic and demographic conditions;
|
|
•
|
vacancies or our inability to lease space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or tenant-favorable renewal options;
|
|
•
|
adverse changes in financial conditions of buyers, sellers and tenants of properties;
|
|
•
|
inability to collect rent from tenants, or other failures by tenants to perform the obligations under their leases;
|
|
•
|
competition from other real estate investors, including other real estate operating companies, REITs and institutional investment funds;
|
|
•
|
reductions in the level of demand for commercial space generally, and freestanding net leased properties specifically, and changes in the relative popularity of our properties;
|
|
•
|
increases in the supply of freestanding single-tenant properties;
|
|
•
|
fluctuations in interest rates, which could adversely affect our ability, or the ability of buyers and tenants of our properties, to obtain financing on favorable terms or at all;
|
|
•
|
increases in expenses, including, but not limited to, insurance costs, labor costs, energy prices, real estate assessments and other taxes and costs of compliance with laws, regulations and governmental policies, all of which have an adverse impact on the rent a tenant may be willing to pay us in order to lease one or more of our properties;
|
|
•
|
civil unrest, acts of God, including earthquakes, floods, hurricanes and other natural disasters, including extreme weather events from possible future climate change, which may result in uninsured losses, and acts of war or terrorism; and
|
|
•
|
changes in, and changes in enforcement of, laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws, governmental fiscal policies and the ADA.
|
|
•
|
general market conditions;
|
|
•
|
the market’s perception of our future growth potential;
|
|
•
|
the extent of investor interest;
|
|
•
|
analyst reports about us and the REIT industry;
|
|
•
|
the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
|
•
|
our financial performance and that of our tenants;
|
|
•
|
our current debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our cash flow and cash dividends, including our ability to satisfy the dividend requirements applicable to REITs; and
|
|
•
|
the market price per share of our common stock.
|
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
|
•
|
we may be unable to borrow additional funds as needed or on satisfactory terms to fund future working capital, capital expenditures and other general corporate requirements, which could, among other things, adversely affect our ability to capitalize upon any acquisition opportunities or fund capital improvements and leasing commissions;
|
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
|
•
|
payments of principal and interest on borrowings may leave us with insufficient cash resources to make the dividend payments necessary to maintain our REIT qualification or may otherwise impose restrictions on our ability to make distributions;
|
|
•
|
we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms;
|
|
•
|
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations;
|
|
•
|
certain of the property subsidiaries’ loan documents may include restrictions on such subsidiary’s ability to make dividends to us;
|
|
•
|
we may be unable to hedge floating-rate debt, counterparties may fail to honor their obligations under our hedge agreements, these agreements may not effectively hedge interest rate fluctuation risk, and, upon the expiration of any hedge agreements, we would be exposed to then-existing market rates of interest and future interest rate volatility;
|
|
•
|
we may default on our obligations and the lenders or mortgagees may foreclose on our properties that secure their loans and exercise their rights under any assignment of rents and leases;
|
|
•
|
we may be vulnerable to general adverse economic and industry conditions; and
|
|
•
|
we may be at a disadvantage compared to our competitors with less indebtedness.
|
|
•
|
our financial condition and market conditions at the time;
|
|
•
|
restrictions in the agreements governing our indebtedness;
|
|
•
|
general economic and capital market conditions;
|
|
•
|
the availability of credit from banks or other lenders;
|
|
•
|
investor confidence in us; and
|
|
•
|
our results of operations.
|
|
•
|
actual or anticipated variations in our operating results, earnings, or liquidity, or those of our competitors;
|
|
•
|
changes in our dividend policy;
|
|
•
|
publication of research reports about us, our competitors, our tenants, or the REIT industry;
|
|
•
|
changes in market valuations of companies similar to us;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
our failure to meet, or changes to, our earnings estimates, or those of any securities analysts;
|
|
•
|
increases in market interest rates;
|
|
•
|
adverse market reaction to the amount of or the maturity of our debt and our ability to refinance such debt and the terms thereof;
|
|
•
|
adverse market reaction to any additional indebtedness we incur or equity or securities we may issue;
|
|
•
|
changes in our credit ratings;
|
|
•
|
actual or perceived conflicts of interest;
|
|
•
|
changes in our key management;
|
|
•
|
the financial condition, liquidity, results of operations, and prospects of our tenants;
|
|
•
|
resolution of pending litigation and government investigations;
|
|
•
|
failure to maintain our REIT qualification; and
|
|
•
|
the volatility of financial markets;
|
|
•
|
extensive governmental regulation;
|
|
•
|
intense competition; and
|
|
•
|
litigation.
|
|
•
|
the investment objective of each entity;
|
|
•
|
the anticipated operating cash flows of each entity and the cash requirements of each entity;
|
|
•
|
the effect of the potential acquisition both on diversification of each entity’s investments by type of property, geographic area and tenant concentration;
|
|
•
|
the amount of funds available to each entity and the length of time such funds have been available for investment;
|
|
•
|
the policy of each entity relating to leverage of properties;
|
|
•
|
the income tax effects of the purchase to each entity; and
|
|
•
|
the size of the investment.
|
|
•
|
redemption rights of qualifying parties;
|
|
•
|
the ability of the General Partner in some cases to amend the LPA without the consent of the limited partners;
|
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest of the General Partner and mergers or consolidations of the Company under specified limited circumstances; and
|
|
•
|
restrictions relating to our qualification as a REIT under the Internal Revenue Code.
|
|
|
|
First Quarter 2015
(1)
|
|
Second Quarter 2015
(1)
|
|
Third Quarter 2015
|
|
Fourth Quarter 2015
|
|
First Quarter 2016
|
|
Second Quarter 2016
|
|
Third Quarter 2016
|
|
Fourth Quarter 2016
|
||||||||||||||||
|
High
|
|
$
|
10.38
|
|
|
$
|
10.15
|
|
|
$
|
9.08
|
|
|
$
|
8.66
|
|
|
$
|
8.92
|
|
|
$
|
10.14
|
|
|
$
|
11.09
|
|
|
$
|
10.35
|
|
|
Low
|
|
$
|
8.82
|
|
|
$
|
8.10
|
|
|
$
|
7.50
|
|
|
$
|
7.55
|
|
|
$
|
6.68
|
|
|
$
|
8.67
|
|
|
$
|
9.76
|
|
|
$
|
7.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Dividends or distributions declared on common stock or OP Units
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1375
|
|
|
$
|
0.1375
|
|
|
$
|
0.1375
|
|
|
$
|
0.1375
|
|
|
$
|
0.1375
|
|
|
$
|
0.1375
|
|
|
(1)
|
We agreed to suspend the payment of dividends on the General Partner’s common stock until the Company complied with certain periodic financial reporting and related requirements in connection with the amendments to the Credit Facility. On March 30, 2015, the Company satisfied these periodic financial reporting and related requirements. On August 5, 2015, the Board of Directors authorized the reinstatement of a dividend on our common stock.
|
|
(2)
|
The dividend that the General Partner pays on its common stock is equal to the distributions that the Operating Partnership makes on its OP Units pursuant to the terms of the LPA. However, the Operating Partnership did not make distributions in respect of a substantial portion of the outstanding OP Units held by its limited partners beginning on October 15, 2015 and continuing through January 15, 2017 when the dividend on the General Partner’s common stock was paid, as further discussed in “Note 16 - Equity” in our consolidated financial statements.
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Securities Available For Future Issuance Under Equity Compensation Plans
(1)
|
|||
|
Equity compensation plans approved by security holders
|
|
—
|
|
|
—
|
|
|
92,059,754
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
92,059,754
|
|
|
(1)
|
The total number of shares of common stock reserved for the issuance of equity incentive awards under our Equity Plan is equal to 10.0% of the total number of issued and outstanding shares of our common stock (on a fully diluted basis assuming the redemption of all OP Units for shares of common stock) at any time. As such, the number of shares available for issuance under the Equity Plan changes automatically with changes in the total number of outstanding shares of common stock, outstanding OP Units, and dilutive securities. See “
Note 17 –
Equity-based Compensation
” to our consolidated financial statements for a discussion of the Company’s equity plans.
|
|
Period
|
|
Total Number of Shares/ Units Purchased
|
|
Average Price Paid Per Share/Unit
(1)
|
|||
|
January 1, 2016 - January 31, 2016
|
|
40,714
|
|
|
$
|
7.52
|
|
|
February 1, 2016 - February 29, 2016
|
|
42,316
|
|
|
7.30
|
|
|
|
March 1, 2016 - March 31, 2016
|
|
42,126
|
|
|
8.55
|
|
|
|
April 1, 2016 - April 30, 2016
|
|
1,391
|
|
|
8.95
|
|
|
|
May 1, 2016 - May 31, 2016
|
|
2,434
|
|
|
9.89
|
|
|
|
June 1, 2016 - June 30, 2016
|
|
—
|
|
|
—
|
|
|
|
July 1, 2016 - July 31, 2016
|
|
18,991
|
|
|
10.17
|
|
|
|
August 1, 2016 - August 31, 2016
|
|
—
|
|
|
—
|
|
|
|
September 1, 2016 - September 30, 2016
|
|
552
|
|
|
10.45
|
|
|
|
October 1, 2016 - October 31, 2016
|
|
25,996
|
|
|
9.65
|
|
|
|
November 1, 2016 - November 30, 2016
|
|
2,081
|
|
|
8.86
|
|
|
|
December 1, 2016 - December 31, 2016
|
|
25,141
|
|
|
8.53
|
|
|
|
Total
|
|
201,742
|
|
|
$
|
8.40
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
(1)
|
|
2013
|
|
2012
|
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total real estate investments, at cost
|
|
$
|
15,584,442
|
|
|
$
|
16,784,721
|
|
|
$
|
18,292,560
|
|
|
$
|
7,459,142
|
|
|
$
|
1,875,615
|
|
|
Total assets
|
|
$
|
15,587,574
|
|
|
$
|
17,405,866
|
|
|
$
|
20,427,136
|
|
|
$
|
7,747,494
|
|
|
$
|
2,168,429
|
|
|
Total debt, net
|
|
$
|
6,367,248
|
|
|
$
|
8,059,802
|
|
|
$
|
10,425,778
|
|
|
$
|
4,136,619
|
|
|
$
|
375,956
|
|
|
Total liabilities
|
|
$
|
6,968,041
|
|
|
$
|
8,691,907
|
|
|
$
|
11,044,806
|
|
|
$
|
5,248,967
|
|
|
$
|
499,669
|
|
|
Temporary equity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
269,299
|
|
|
$
|
—
|
|
|
Total equity
|
|
$
|
8,619,533
|
|
|
$
|
8,713,959
|
|
|
$
|
9,382,330
|
|
|
$
|
2,229,228
|
|
|
$
|
1,668,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
(1)
|
|
2013
(1)
|
|
2012
|
||||||||||
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
|
$
|
1,454,823
|
|
|
$
|
1,556,017
|
|
|
$
|
1,579,257
|
|
|
$
|
329,323
|
|
|
$
|
67,207
|
|
|
Total operating expenses
|
|
1,401,352
|
|
|
1,488,692
|
|
|
1,949,835
|
|
|
663,067
|
|
|
97,822
|
|
|||||
|
Operating income (loss)
|
|
53,471
|
|
|
67,325
|
|
|
(370,578
|
)
|
|
(333,744
|
)
|
|
(30,615
|
)
|
|||||
|
Total other expenses, net
|
|
(303,520
|
)
|
|
(354,809
|
)
|
|
(396,567
|
)
|
|
(171,876
|
)
|
|
(10,877
|
)
|
|||||
|
Gain (loss) on disposition of real estate and held for sale assets, net
|
|
45,524
|
|
|
(72,311
|
)
|
|
(277,031
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Benefit from (provision for) income taxes
|
|
3,701
|
|
|
36,303
|
|
|
33,264
|
|
|
(2,195
|
)
|
|
—
|
|
|||||
|
Loss from continuing operations
|
|
(200,824
|
)
|
|
(323,492
|
)
|
|
(1,010,912
|
)
|
|
(507,815
|
)
|
|
(41,492
|
)
|
|||||
|
Net loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(745
|
)
|
|||||
|
Net loss
|
|
(200,824
|
)
|
|
(323,492
|
)
|
|
(1,010,912
|
)
|
|
(507,815
|
)
|
|
(42,237
|
)
|
|||||
|
Net loss attributable to non-controlling interests
(2)
|
|
4,961
|
|
|
7,139
|
|
|
33,727
|
|
|
16,316
|
|
|
585
|
|
|||||
|
Net loss attributable to General Partner
|
|
$
|
(195,863
|
)
|
|
$
|
(316,353
|
)
|
|
$
|
(977,185
|
)
|
|
$
|
(491,499
|
)
|
|
$
|
(41,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flows provided by operating activities
|
|
$
|
800,528
|
|
|
$
|
867,013
|
|
|
$
|
502,887
|
|
|
$
|
11,918
|
|
|
$
|
9,440
|
|
|
Net cash flows provided by (used in) investing activities
|
|
$
|
890,193
|
|
|
$
|
932,595
|
|
|
$
|
(2,554,456
|
)
|
|
$
|
(4,541,718
|
)
|
|
$
|
(1,701,422
|
)
|
|
Net cash flows (used in) provided by financing activities
|
|
$
|
(1,503,372
|
)
|
|
$
|
(2,147,216
|
)
|
|
$
|
2,415,555
|
|
|
$
|
4,289,950
|
|
|
$
|
1,965,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted net loss per share from continuing operations attributable to common stockholders
|
|
$
|
(0.29
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(1.36
|
)
|
|
$
|
(2.41
|
)
|
|
$
|
(0.40
|
)
|
|
Basic and diluted net loss per share attributable to common stockholders
|
|
$
|
(0.29
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(1.36
|
)
|
|
$
|
(2.41
|
)
|
|
$
|
(0.41
|
)
|
|
Weighted-average number of shares of common stock outstanding - basic
(3)
|
|
931,422,844
|
|
|
903,360,763
|
|
|
793,150,098
|
|
|
205,341,431
|
|
|
103,306,366
|
|
|||||
|
Cash dividends declared per common share
|
|
$
|
0.55
|
|
|
$
|
0.28
|
|
|
$
|
1.08
|
|
|
$
|
0.91
|
|
|
$
|
0.89
|
|
|
(1)
|
See “
Note 6 – Mergers with Real Estate Businesses
” to our consolidated financial statements for discussion of the impact of significant mergers on the Company’s operations during these periods.
|
|
(2)
|
Represents loss attributable to limited partners and consolidated joint venture partners.
|
|
(3)
|
For all periods presented, the effect of certain OP Units outstanding, long-term incentive plan units of the Operating Partnership (“LTIP Units”), unvested restricted shares or units and convertible preferred shares were excluded from the weighted-average share calculation as the effect would be anti-dilutive.
|
|
•
|
We estimate the fair value of the reporting units, which we have determined is the same as our reportable segments, using discounted cash flows and relevant competitor multiples.
|
|
•
|
We monitor factors that may impact the fair value including market comparable company multiples, interest rates and global economic conditions.
|
|
•
|
We use a combined income and market approach in evaluations for potential impairment, which requires management to make key assumptions related to revenue growth rate, cash flow assumptions, discount rate and selection of comparable companies.
|
|
•
|
We estimate fair value using a discounted cash flow model specific to the applicable Cole REITs.
|
|
•
|
We monitor factors that could impact fair value including the ability to timely reinstate certain selling agreements, timing of and aggregate capital raised and deployed on behalf of the Cole REITs, the actual timing of closing an offering or executing a liquidity event on behalf of a Cole REIT and operations of future managed real estate programs.
|
|
•
|
We utilized the income approach in evaluation for impairment, which requires management to make key assumptions related to future cash flows and a discount rate.
|
|
•
|
The estimated useful lives of our depreciable assets affects the amount of depreciation and amortization recognized on our investments.
|
|
•
|
The review of impairment indicators and subsequent determination of the undiscounted future cash flows could require us to reduce the value of assets and recognize an impairment loss.
|
|
•
|
The fair value of held for sale assets is estimated by management. This estimated value could result in a reduction of the carrying value of the asset.
|
|
•
|
Changes in assumptions based on actual results may have a material impact on the Company’s financial results.
|
|
•
|
Evaluating the financial condition and other current obligations of the borrower involves judgment in assessing their liquidity and financial stability.
|
|
•
|
Estimating recoverability for each program which involves an analysis of expected reimbursement revenue and projected organization and offering costs.
|
|
•
|
Utilizing assumptions to calculate impairment charges related to goodwill and impairment, as discussed above.
|
|
•
|
Assessing the impact of the change in calculations of recoverability percentages.
|
|
•
|
Consideration for variable interest entities involves determining their ability to finance their operations without additional subordinated financial support, whether the equity holders lack the characteristic of controlling financial interest, or whether the entity is established with non-substantive voting rights.
|
|
•
|
We perform significance calculations based on investments, total assets and income, on an individual basis or on an aggregated basis, by any combination of unconsolidated subsidiaries and equity-method investees.
|
|
•
|
The value allocated to land as opposed to buildings, fixtures and tenant improvements affects the amount of depreciation expense we record. If more value is attributed to land, depreciation expense is lower than if more value is attributed to buildings, fixtures and tenant improvements;
|
|
•
|
Intangible lease assets and liabilities can be significantly affected by estimates, including market rent, lease term including renewal options at rental rates below estimated market rental rates, carrying costs of the property during a hypothetical expected lease-up period, and current market conditions and costs, including tenant improvement allowances and rent concessions; and
|
|
•
|
We determine whether any financing assumed is above- or below- market based upon comparison to similar financing terms for similar investment properties.
|
|
•
|
Our calculations related to income taxes contain uncertainties due to judgment used to calculate tax liabilities in the application of complex tax laws and regulations across the tax jurisdictions where we operate;
|
|
•
|
We file income tax returns in the U.S. federal jurisdiction, the Canadian federal jurisdiction and various state and local jurisdictions, and are subject to routine examinations by the respective tax authorities. We may be challenged upon review by the applicable taxing authorities, and positions we have taken may not be sustained; and
|
|
•
|
The accounting estimates used to compute the provision for or benefit from income taxes may change as new events occur, additional information is obtained or the tax environment changes.
|
|
•
|
Acquired controlling financial interests in
eight
commercial properties for an aggregate purchase price of
$100.2 million
.
|
|
•
|
Disposed of
301
properties and
one
property owned by an unconsolidated joint venture for an aggregate sales price of
$1.20 billion
, of which our share was
$1.14 billion
, resulting in consolidated proceeds of
$1.00 billion
after closing costs,
$55.0 million
of debt assumptions and
$57.0 million
of debt repayments by the unconsolidated joint venture.
|
|
•
|
Closed on a public offering to sell
69.0 million
shares of common stock, as defined in
Note 1 –
Organization
,
for net proceeds, after underwriting discounts and offering costs, of
$702.5 million
.
|
|
•
|
Closed the 2016 Bond Offering of
$1.0 billion
and entered into a
$300.0 million
2016 Term Loan, as defined in
Note 11 –
Debt
, to the consolidated financial statements, which was subsequently repaid.
|
|
•
|
Registered a continuous offering program allowing for the issuance of up to
$750.0 million
in shares of common stock over three years.
|
|
•
|
Total debt decreased by
$1.7 billion
, from
$8.1 billion
to
$6.4 billion
, comprised of unsecured bonds of
$0.3 billion
, unsecured Credit Facility of
$1.0 billion
, and secured debt of
$0.4 billion
.
|
|
•
|
Declared a quarterly dividend of
$0.1375
per share of common stock for each quarter of 2016, representing an annualized dividend rate of
$0.55
per share.
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
Portfolio Metrics
|
|
|
|
|
|
|
|
Properties owned
|
|
4,142
|
|
4,435
|
|
4,648
|
|
Rentable square feet (in millions)
|
|
93.3
|
|
99.6
|
|
103.1
|
|
Economic occupancy rate
(1)
|
|
98.3%
|
|
98.6%
|
|
99.3%
|
|
Investment-grade tenants
(2)
|
|
41.2%
|
|
42.5%
|
|
46.9%
|
|
(1)
|
Economic occupancy rate equals the sum of square feet leased (including month-to-month) divided by total square feet.
|
|
(2)
|
Investment-grade tenants are those with a credit rating of BBB- or higher by Standard & Poor’s Rating Services or a credit rating of Baa3 or higher by Moody’s Investor Service, Inc. The ratings may reflect those assigned by Standard & Poor’s Rating Services or Moody’s Investor Service, Inc. to the lease guarantor or the parent company, as applicable.
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
Economic Metrics
|
|
|
|
|
|
|
|
Weighted-average lease term (in years)
(1)
|
|
9.9
|
|
10.6
|
|
11.8
|
|
Lease rollover
(1)(2)
:
|
|
|
|
|
|
|
|
Annual average
|
|
4.3%
|
|
3.8%
|
|
3.2%
|
|
Maximum for a single year
|
|
7.4%
|
|
4.5%
|
|
4.3%
|
|
(1)
|
Based on annualized rental income of our real estate portfolio as of the respective reporting date.
|
|
(2)
|
Through the end of the next five years measured as of the end of each reporting period.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Financial Metrics
|
|
|
|
|
|
|
||||||
|
Real Estate Investment Segment
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
$
|
1,335,447
|
|
|
$
|
1,441,135
|
|
|
$
|
1,375,699
|
|
|
Operating income (loss)
|
|
$
|
195,479
|
|
|
$
|
297,080
|
|
|
$
|
(30,706
|
)
|
|
Net loss
|
|
$
|
(69,373
|
)
|
|
$
|
(136,095
|
)
|
|
$
|
(714,238
|
)
|
|
Funds from operations attributable to common stockholders and limited partners (“FFO”)
(1)
|
|
$
|
744,867
|
|
|
$
|
772,563
|
|
|
$
|
445,810
|
|
|
Adjusted funds from operations attributable to common stockholders and limited partners (“AFFO”)
(1)
|
|
$
|
725,302
|
|
|
$
|
769,201
|
|
|
$
|
685,472
|
|
|
AFFO per diluted share
(1)
|
|
$
|
0.76
|
|
|
$
|
0.83
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
||||||
|
Financial Metrics (continued)
|
|
|
|
|
|
|
||||||
|
Cole Capital Segment
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
$
|
119,376
|
|
|
$
|
114,882
|
|
|
$
|
203,558
|
|
|
Operating loss
|
|
$
|
(142,008
|
)
|
|
$
|
(229,755
|
)
|
|
$
|
(339,872
|
)
|
|
Net loss
|
|
$
|
(131,451
|
)
|
|
$
|
(187,397
|
)
|
|
$
|
(296,674
|
)
|
|
FFO
(1)
|
|
$
|
(131,451
|
)
|
|
$
|
(187,397
|
)
|
|
$
|
(296,674
|
)
|
|
AFFO
(1)
|
|
$
|
16,155
|
|
|
$
|
12,857
|
|
|
$
|
65,242
|
|
|
AFFO per diluted share
(1)
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
$
|
1,454,823
|
|
|
$
|
1,556,017
|
|
|
$
|
1,579,257
|
|
|
Operating income (loss)
|
|
$
|
53,471
|
|
|
$
|
67,325
|
|
|
$
|
(370,578
|
)
|
|
Net loss
|
|
$
|
(200,824
|
)
|
|
$
|
(323,492
|
)
|
|
$
|
(1,010,912
|
)
|
|
FFO
(1)
|
|
$
|
613,416
|
|
|
$
|
585,166
|
|
|
$
|
149,136
|
|
|
AFFO
(1)
|
|
$
|
741,457
|
|
|
$
|
782,058
|
|
|
$
|
750,714
|
|
|
AFFO per diluted share
(1)
|
|
$
|
0.78
|
|
|
$
|
0.84
|
|
|
$
|
0.90
|
|
|
(1)
|
See the “Non-GAAP Measures” section below for descriptions of our non-GAAP measures and reconciliations to the most comparable U.S. GAAP measure.
|
|
|
|
Total Assets
|
||||||
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
REI segment
|
|
$
|
15,337,623
|
|
|
$
|
16,966,729
|
|
|
Cole Capital segment
|
|
249,951
|
|
|
439,137
|
|
||
|
Total
|
|
$
|
15,587,574
|
|
|
$
|
17,405,866
|
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
|
|
Weighted Average
Effective Interest Rate (1)(2) |
|
Weighted Average Maturity
(3)
|
|||||
|
December 31, 2016
|
|
619
|
|
|
$
|
2,629,949
|
|
|
4.95
|
%
|
|
4.6
|
|
|
December 31, 2015
|
|
654
|
|
|
$
|
3,039,882
|
|
|
5.08
|
%
|
|
5.1
|
|
|
December 31, 2014
|
|
776
|
|
|
$
|
3,689,795
|
|
|
4.88
|
%
|
|
6.2
|
|
|
(1)
|
Mortgage notes payable have fixed rates or are fixed by way of interest rate swap arrangements. Effective interest rates ranged from
2.00%
to
7.75%
at
December 31, 2016
, 3.10% to 10.68% at
December 31, 2015
and 2.75% to 7.20% at
December 31, 2014
.
|
|
(2)
|
Weighted average interest rate is computed using the interest rate in effect until the anticipated repayment date. Should the loan not be repaid at the anticipated repayment date, the applicable interest rate would increase as specified in the respective loan agreement until the extended maturity date.
|
|
(3)
|
Weighted average remaining years to maturity as of
December 31, 2016
,
2015
, and
2014
, respectively. Weighted average years remaining to maturity is computed using the anticipated repayment date as specified in each loan agreement, where applicable.
|
|
Year of Expiration
|
|
Number of Leases
Expiring (1) |
|
Square Feet
|
|
Square Feet as a % of Total Portfolio
|
|
Annualized Rental Income Expiring
|
|
Annualized Rental Income Expiring as a % of Total Portfolio
|
||||||
|
2017
|
|
126
|
|
|
1,973
|
|
|
2.1
|
%
|
|
$
|
27,663
|
|
|
2.4
|
%
|
|
2018
|
|
213
|
|
|
3,368
|
|
|
3.6
|
%
|
|
37,029
|
|
|
3.1
|
%
|
|
|
2019
|
|
184
|
|
|
3,242
|
|
|
3.5
|
%
|
|
55,142
|
|
|
4.7
|
%
|
|
|
2020
|
|
231
|
|
|
4,203
|
|
|
4.6
|
%
|
|
46,299
|
|
|
3.9
|
%
|
|
|
2021
|
|
194
|
|
|
11,046
|
|
|
11.8
|
%
|
|
87,378
|
|
|
7.4
|
%
|
|
|
2022
|
|
276
|
|
|
9,638
|
|
|
10.4
|
%
|
|
84,589
|
|
|
7.3
|
%
|
|
|
2023
|
|
212
|
|
|
5,935
|
|
|
6.3
|
%
|
|
72,330
|
|
|
6.2
|
%
|
|
|
2024
|
|
177
|
|
|
9,158
|
|
|
9.9
|
%
|
|
106,982
|
|
|
9.1
|
%
|
|
|
2025
|
|
266
|
|
|
4,233
|
|
|
4.5
|
%
|
|
61,111
|
|
|
5.2
|
%
|
|
|
2026
|
|
247
|
|
|
7,832
|
|
|
8.4
|
%
|
|
82,723
|
|
|
7.1
|
%
|
|
|
Thereafter
|
|
1,315
|
|
|
31,052
|
|
|
33.2
|
%
|
|
512,537
|
|
|
43.6
|
%
|
|
|
Total
|
|
3,441
|
|
|
91,680
|
|
|
98.3
|
%
|
|
$
|
1,173,783
|
|
|
100.0
|
%
|
|
(1)
|
The Company has certain leases comprised of multiple properties.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs 2015
Increase/(Decrease) |
|
2015 vs 2014
Increase/(Decrease) |
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
|
$
|
1,227,937
|
|
|
$
|
1,339,787
|
|
|
$
|
1,271,574
|
|
|
$
|
(111,850
|
)
|
|
$
|
68,213
|
|
|
Direct financing lease income
|
|
2,055
|
|
|
2,720
|
|
|
3,603
|
|
|
(665
|
)
|
|
(883
|
)
|
|||||
|
Operating expense reimbursements
|
|
105,455
|
|
|
98,628
|
|
|
100,522
|
|
|
6,827
|
|
|
(1,894
|
)
|
|||||
|
Cole Capital revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Offering-related fees and reimbursements
|
|
36,533
|
|
|
24,410
|
|
|
87,109
|
|
|
12,123
|
|
|
(62,699
|
)
|
|||||
|
Transaction service fees and reimbursements
|
|
12,959
|
|
|
30,109
|
|
|
64,956
|
|
|
(17,150
|
)
|
|
(34,847
|
)
|
|||||
|
Management fees and reimbursements
|
|
69,884
|
|
|
60,363
|
|
|
51,493
|
|
|
9,521
|
|
|
8,870
|
|
|||||
|
Total Cole Capital revenue
|
|
119,376
|
|
|
114,882
|
|
|
203,558
|
|
|
4,494
|
|
|
(88,676
|
)
|
|||||
|
Total revenues
|
|
$
|
1,454,823
|
|
|
$
|
1,556,017
|
|
|
$
|
1,579,257
|
|
|
$
|
(101,194
|
)
|
|
$
|
(23,240
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs 2015
Increase/(Decrease) |
|
2015 vs 2014
Increase/(Decrease) |
||||||||||
|
Offering-related fees
|
|
$
|
28,250
|
|
|
$
|
19,232
|
|
|
$
|
74,556
|
|
|
$
|
9,018
|
|
|
$
|
(55,324
|
)
|
|
Offering-related reimbursements
|
|
8,283
|
|
|
5,178
|
|
|
12,553
|
|
|
3,105
|
|
|
(7,375
|
)
|
|||||
|
Less: reallowed fees and commissions
|
|
23,174
|
|
|
16,195
|
|
|
66,228
|
|
|
6,979
|
|
|
(50,033
|
)
|
|||||
|
Offering-related fees and reimbursements, net of reallowed
|
|
$
|
13,359
|
|
|
$
|
8,215
|
|
|
$
|
20,881
|
|
|
$
|
5,144
|
|
|
$
|
(12,666
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs 2015
Increase/(Decrease) |
|
2015 vs 2014
Increase/(Decrease) |
||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cole Capital reallowed fees and commissions
|
|
$
|
23,174
|
|
|
$
|
16,195
|
|
|
$
|
66,228
|
|
|
$
|
6,979
|
|
|
$
|
(50,033
|
)
|
|
Acquisition related expenses
|
|
1,321
|
|
|
6,243
|
|
|
38,940
|
|
|
(4,922
|
)
|
|
(32,697
|
)
|
|||||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
3,884
|
|
|
33,628
|
|
|
199,616
|
|
|
(29,744
|
)
|
|
(165,988
|
)
|
|||||
|
Property operating expenses
|
|
144,428
|
|
|
130,855
|
|
|
137,741
|
|
|
13,573
|
|
|
(6,886
|
)
|
|||||
|
Management fees to affiliates
|
|
—
|
|
|
—
|
|
|
13,888
|
|
|
—
|
|
|
(13,888
|
)
|
|||||
|
General and administrative expenses
|
|
136,608
|
|
|
149,066
|
|
|
167,428
|
|
|
(12,458
|
)
|
|
(18,362
|
)
|
|||||
|
Depreciation and amortization expenses
|
|
788,186
|
|
|
847,611
|
|
|
916,003
|
|
|
(59,425
|
)
|
|
(68,392
|
)
|
|||||
|
Impairments
|
|
303,751
|
|
|
305,094
|
|
|
409,991
|
|
|
(1,343
|
)
|
|
(104,897
|
)
|
|||||
|
Total operating expenses
|
|
$
|
1,401,352
|
|
|
$
|
1,488,692
|
|
|
$
|
1,949,835
|
|
|
$
|
(87,340
|
)
|
|
$
|
(461,143
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs 2015
Increase/(Decrease) |
|
2015 vs 2014
Increase/(Decrease) |
||||||||||
|
Property operating expenses
|
|
$
|
144,428
|
|
|
$
|
130,855
|
|
|
$
|
137,741
|
|
|
$
|
13,573
|
|
|
$
|
(6,886
|
)
|
|
Less: Operating expense reimbursements
|
|
105,455
|
|
|
98,628
|
|
|
100,522
|
|
|
6,827
|
|
|
(1,894
|
)
|
|||||
|
Property operating expenses, net of operating expense reimbursements
|
|
$
|
38,973
|
|
|
$
|
32,227
|
|
|
$
|
37,219
|
|
|
$
|
6,746
|
|
|
$
|
(4,992
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs 2015
Increase/(Decrease) |
|
2015 vs 2014
Increase/(Decrease) |
||||||||||
|
Other (expense) income and tax benefit (provision):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense
|
|
$
|
(317,376
|
)
|
|
$
|
(358,392
|
)
|
|
$
|
(452,648
|
)
|
|
$
|
(41,016
|
)
|
|
$
|
(94,256
|
)
|
|
(Loss) gain on extinguishment and forgiveness of debt, net
|
|
(771
|
)
|
|
4,812
|
|
|
(21,869
|
)
|
|
(5,583
|
)
|
|
26,681
|
|
|||||
|
Other income, net
|
|
6,035
|
|
|
6,439
|
|
|
88,596
|
|
|
(404
|
)
|
|
(82,157
|
)
|
|||||
|
Reserve for loan loss
|
|
—
|
|
|
(15,300
|
)
|
|
—
|
|
|
15,300
|
|
|
|
||||||
|
Equity in income (loss) and gain on disposition of unconsolidated entities
|
|
9,783
|
|
|
9,092
|
|
|
(76
|
)
|
|
691
|
|
|
9,168
|
|
|||||
|
Loss on derivative instruments, net
|
|
(1,191
|
)
|
|
(1,460
|
)
|
|
(10,570
|
)
|
|
269
|
|
|
9,110
|
|
|||||
|
Gain (loss) on disposition of real estate and held for sale assets, net
|
|
45,524
|
|
|
(72,311
|
)
|
|
(277,031
|
)
|
|
117,835
|
|
|
204,720
|
|
|||||
|
Benefit from income taxes
|
|
3,701
|
|
|
36,303
|
|
|
33,264
|
|
|
(32,602
|
)
|
|
3,039
|
|
|||||
|
|
|
Year Ended December 31,
|
||||||||||
|
Consolidated
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
|
$
|
(200,824
|
)
|
|
$
|
(323,492
|
)
|
|
$
|
(1,010,912
|
)
|
|
Dividends on non-convertible preferred stock
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(71,094
|
)
|
|||
|
(Gain) loss on real estate assets and interest in joint venture, net
|
|
(55,722
|
)
|
|
65,582
|
|
|
277,031
|
|
|||
|
Depreciation and amortization of real estate assets
|
|
756,315
|
|
|
817,469
|
|
|
844,527
|
|
|||
|
Impairment of real estate
|
|
182,820
|
|
|
91,755
|
|
|
100,547
|
|
|||
|
Proportionate share of adjustments for unconsolidated entities
|
|
2,719
|
|
|
5,744
|
|
|
9,037
|
|
|||
|
FFO attributable to common stockholders and limited partners
|
|
613,416
|
|
|
585,166
|
|
|
149,136
|
|
|||
|
Acquisition related expenses
|
|
1,321
|
|
|
6,243
|
|
|
38,940
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
3,884
|
|
|
33,628
|
|
|
199,616
|
|
|||
|
Impairment of intangible assets
|
|
120,931
|
|
|
213,339
|
|
|
309,444
|
|
|||
|
Reserve for loan loss
|
|
—
|
|
|
15,300
|
|
|
—
|
|
|||
|
Legal settlements
|
|
—
|
|
|
(1,250
|
)
|
|
(63,206
|
)
|
|||
|
Gain on investment securities
|
|
—
|
|
|
(65
|
)
|
|
(6,357
|
)
|
|||
|
Loss on derivative instruments, net
|
|
1,191
|
|
|
1,460
|
|
|
10,570
|
|
|||
|
Amortization of premiums and discounts on debt and investments, net
|
|
(14,693
|
)
|
|
(19,183
|
)
|
|
(6,449
|
)
|
|||
|
Amortization of above-market lease assets and deferred lease incentives, net of amortization of below-market lease liabilities
|
|
5,396
|
|
|
4,522
|
|
|
5,900
|
|
|||
|
Net direct financing lease adjustments
|
|
2,264
|
|
|
2,037
|
|
|
1,595
|
|
|||
|
Amortization and write-off of deferred financing costs
|
|
28,063
|
|
|
33,998
|
|
|
91,922
|
|
|||
|
Amortization of management contracts
|
|
26,171
|
|
|
25,903
|
|
|
68,537
|
|
|||
|
Deferred tax benefit
(1)
|
|
(10,136
|
)
|
|
(52,242
|
)
|
|
(33,324
|
)
|
|||
|
Loss (gain) on extinguishment and forgiveness of debt, net
|
|
771
|
|
|
(4,812
|
)
|
|
21,869
|
|
|||
|
Straight-line rent, net of bad debt expense related to straight-line rent
|
|
(54,190
|
)
|
|
(82,398
|
)
|
|
(75,171
|
)
|
|||
|
Equity-based compensation
|
|
10,728
|
|
|
14,500
|
|
|
31,825
|
|
|||
|
Other amortization and non-cash charges
|
|
5,296
|
|
|
3,840
|
|
|
2,727
|
|
|||
|
Proportionate share of adjustments for unconsolidated entities
|
|
1,044
|
|
|
2,072
|
|
|
3,140
|
|
|||
|
AFFO attributable to common stockholders and limited partners
|
|
$
|
741,457
|
|
|
$
|
782,058
|
|
|
$
|
750,714
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares of common stock outstanding - basic
|
|
931,422,844
|
|
|
903,360,763
|
|
|
793,150,098
|
|
|||
|
Effect of Limited Partner OP Units and dilutive securities
(2)
|
|
24,626,646
|
|
|
26,013,303
|
|
|
44,502,144
|
|
|||
|
Weighted-average shares of common stock outstanding - diluted
(3)
|
|
956,049,490
|
|
|
929,374,066
|
|
|
837,652,242
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
AFFO attributable to common stockholders and limited partners per diluted share
|
|
$
|
0.78
|
|
|
$
|
0.84
|
|
|
$
|
0.90
|
|
|
(1)
|
This adjustment represents the non-current portion of the benefit from income taxes in order to show only the current portion of the provision for or benefit from income taxes as an impact to AFFO.
|
|
(2)
|
Dilutive securities include unvested restricted shares of common stock and unvested restricted stock units.
|
|
(3)
|
Weighted-average shares for all periods presented exclude the effect of the convertible debt as the Company would expect to settle the debt with cash.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
REI segment:
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
|
$
|
(69,373
|
)
|
|
$
|
(136,095
|
)
|
|
$
|
(714,238
|
)
|
|
Dividends on non-convertible preferred stock
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(71,094
|
)
|
|||
|
(Gain) loss on real estate assets and interest in joint venture, net
|
|
(55,722
|
)
|
|
65,582
|
|
|
277,031
|
|
|||
|
Depreciation and amortization of real estate assets
|
|
756,315
|
|
|
817,469
|
|
|
844,527
|
|
|||
|
Impairment of real estate
|
|
182,820
|
|
|
91,755
|
|
|
100,547
|
|
|||
|
Proportionate share of adjustments for unconsolidated entities
|
|
2,719
|
|
|
5,744
|
|
|
9,037
|
|
|||
|
FFO attributable to common stockholders and limited partners
|
|
744,867
|
|
|
772,563
|
|
|
445,810
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Acquisition related expenses
|
|
1,257
|
|
|
5,649
|
|
|
35,578
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
3,884
|
|
|
33,628
|
|
|
197,647
|
|
|||
|
Reserve for loan loss
|
|
—
|
|
|
15,300
|
|
|
—
|
|
|||
|
Legal settlements
|
|
—
|
|
|
(1,250
|
)
|
|
(63,206
|
)
|
|||
|
Gain on investment securities
|
|
—
|
|
|
(65
|
)
|
|
(6,357
|
)
|
|||
|
Loss on derivative instruments, net
|
|
1,191
|
|
|
1,460
|
|
|
10,570
|
|
|||
|
Amortization of premiums and discounts on debt and investments, net
|
|
(14,693
|
)
|
|
(19,183
|
)
|
|
(6,449
|
)
|
|||
|
Amortization of above-market lease assets and deferred lease incentives, net of amortization of below-market lease liabilities
|
|
5,396
|
|
|
4,522
|
|
|
5,900
|
|
|||
|
Net direct financing lease adjustments
|
|
2,264
|
|
|
2,037
|
|
|
1,595
|
|
|||
|
Amortization and write-off of deferred financing costs
|
|
28,063
|
|
|
33,998
|
|
|
91,922
|
|
|||
|
Loss (gain) on extinguishment and forgiveness of debt, net
|
|
771
|
|
|
(4,812
|
)
|
|
21,869
|
|
|||
|
Straight-line rent, net of bad debt expense related to straight-line rent
|
|
(54,190
|
)
|
|
(82,398
|
)
|
|
(75,171
|
)
|
|||
|
Equity-based compensation
|
|
5,448
|
|
|
5,672
|
|
|
22,304
|
|
|||
|
Other amortization and non-cash charges
|
|
—
|
|
|
8
|
|
|
320
|
|
|||
|
Proportionate share of adjustments for unconsolidated entities
|
|
1,044
|
|
|
2,072
|
|
|
3,140
|
|
|||
|
AFFO attributable to common stockholders and limited partners
|
|
$
|
725,302
|
|
|
$
|
769,201
|
|
|
$
|
685,472
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares of common stock outstanding - basic
|
|
931,422,844
|
|
|
903,360,763
|
|
|
793,150,098
|
|
|||
|
Effect of Limited Partner OP Units and dilutive securities
(1)
|
|
24,626,646
|
|
|
26,013,303
|
|
|
44,502,144
|
|
|||
|
Weighted-average shares of common stock outstanding - diluted
(2)
|
|
956,049,490
|
|
|
929,374,066
|
|
|
837,652,242
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
AFFO attributable to common stockholders and limited partners per diluted share
|
|
$
|
0.76
|
|
|
$
|
0.83
|
|
|
$
|
0.82
|
|
|
(1)
|
Dilutive securities include unvested restricted shares of common stock and unvested restricted stock units.
|
|
(2)
|
Weighted-average shares for all periods presented exclude the effect of the convertible debt as the Company would expect to settle the debt with cash.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Cole Capital segment:
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
|
$
|
(131,451
|
)
|
|
$
|
(187,397
|
)
|
|
$
|
(296,674
|
)
|
|
FFO attributable to common stockholders and limited partners
|
|
(131,451
|
)
|
|
(187,397
|
)
|
|
(296,674
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Acquisition related expenses
|
|
64
|
|
|
594
|
|
|
3,362
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
—
|
|
|
—
|
|
|
1,969
|
|
|||
|
Impairment of intangible assets
|
|
120,931
|
|
|
213,339
|
|
|
309,444
|
|
|||
|
Amortization of Management Contracts
|
|
26,171
|
|
|
25,903
|
|
|
68,537
|
|
|||
|
Deferred tax benefit
(1)
|
|
(10,136
|
)
|
|
(52,242
|
)
|
|
(33,324
|
)
|
|||
|
Equity-based compensation
|
|
5,280
|
|
|
8,828
|
|
|
9,521
|
|
|||
|
Other amortization and non-cash charges
|
|
5,296
|
|
|
3,832
|
|
|
2,407
|
|
|||
|
AFFO attributable to common stockholders and limited partners
|
|
$
|
16,155
|
|
|
$
|
12,857
|
|
|
$
|
65,242
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares of common stock outstanding - basic
|
|
931,422,844
|
|
|
903,360,763
|
|
|
793,150,098
|
|
|||
|
Effect of Limited Partner OP Units and dilutive securities
(2)
|
|
24,626,646
|
|
|
26,013,303
|
|
|
44,502,144
|
|
|||
|
Weighted-average shares of common stock outstanding - diluted
(3)
|
|
956,049,490
|
|
|
929,374,066
|
|
|
837,652,242
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
AFFO attributable to common stockholders and limited partners per diluted share
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.08
|
|
|
(1)
|
This adjustment represents the non-current portion of the benefit from income taxes in order to show only the current portion of the provision for or benefit from income taxes as an impact to AFFO.
|
|
(2)
|
Dilutive securities include unvested restricted shares of common stock and unvested restricted stock units.
|
|
(3)
|
Weighted-average shares for all periods presented exclude the effect of the convertible debt as the Company would expect to settle the debt with cash.
|
|
•
|
fund normal operating expenses;
|
|
•
|
meet debt service and principal repayment obligations, including balloon payments on maturing debt;
|
|
•
|
pay dividends;
|
|
•
|
fund capital expenditures, tenant improvements and leasing costs;
|
|
•
|
pay litigation costs and expenses; and
|
|
•
|
fund property acquisitions.
|
|
•
|
cash flow from operations;
|
|
•
|
proceeds from real estate dispositions;
|
|
•
|
utilization of existing line of credit;
|
|
•
|
cash and cash equivalents balance; and
|
|
•
|
issuance of VEREIT debt and equity securities.
|
|
Unsecured Credit Facility Key Covenants
|
|
Required
|
|
Minimum tangible net worth
|
|
≥ $5.5 B
|
|
Ratio of total indebtedness to total asset value
|
|
≤ 60%
|
|
Ratio of adjusted EBITDA to fixed charges
|
|
≥ 1.5x
|
|
Ratio of secured indebtedness to total asset value
|
|
≤ 45%
|
|
Ratio of unsecured indebtedness to unencumbered asset value
|
|
≤ 60%
|
|
Ratio of unencumbered adjusted NOI to unsecured interest expense
|
|
≥ 1.75x
|
|
Minimum unencumbered asset value
|
|
≥ $8.0 B
|
|
Corporate Bond Key Covenants
|
|
Required
|
|
Limitation on incurrence of total debt
|
|
≤ 65%
|
|
Limitation on incurrence of secured debt
|
|
≤ 40%
|
|
Debt service coverage ratio
|
|
≥ 1.5x
|
|
Maintenance of total unencumbered assets
|
|
≥ 150%
|
|
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
4-5 years
|
|
More than
5 years
|
||||||||||
|
Principal payments - mortgage notes and other debt
(1)
|
|
$
|
2,650,896
|
|
|
$
|
294,774
|
|
|
$
|
452,073
|
|
|
$
|
665,333
|
|
|
$
|
1,238,716
|
|
|
Interest payments - mortgage notes and other debt
(1) (2) (3)
|
|
582,710
|
|
|
124,443
|
|
|
207,956
|
|
|
157,006
|
|
|
93,305
|
|
|||||
|
Principal payments - Credit Facility
|
|
500,000
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest payments - Credit Facility
(2) (3)
|
|
24,601
|
|
|
16,459
|
|
|
8,142
|
|
|
—
|
|
|
—
|
|
|||||
|
Principal payments - corporate bonds
|
|
2,250,000
|
|
|
—
|
|
|
750,000
|
|
|
400,000
|
|
|
1,100,000
|
|
|||||
|
Interest payments - corporate bonds
|
|
558,737
|
|
|
91,250
|
|
|
162,188
|
|
|
127,875
|
|
|
177,424
|
|
|||||
|
Principal payments - convertible debt
|
|
1,000,000
|
|
|
—
|
|
|
597,500
|
|
|
402,500
|
|
|
—
|
|
|||||
|
Interest payments - convertible debt
|
|
88,086
|
|
|
33,019
|
|
|
40,644
|
|
|
14,423
|
|
|
—
|
|
|||||
|
Operating and ground lease commitments
|
|
310,977
|
|
|
18,774
|
|
|
36,943
|
|
|
34,845
|
|
|
220,415
|
|
|||||
|
Build-to-suit commitments
|
|
201
|
|
|
201
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
7,966,208
|
|
|
$
|
578,920
|
|
|
$
|
2,755,446
|
|
|
$
|
1,801,982
|
|
|
$
|
2,829,860
|
|
|
(1)
|
For loans in maturity default, discussed in
Note 11 –
Debt
and
Note 22 –
Subsequent Events
, the payment obligations for future periods are based on an estimated extension of maturity during the first quarter of 2017.
|
|
(2)
|
As of
December 31, 2016
, we had
$242.2 million
of variable rate mortgage notes and
$0.5 billion
of variable rate debt on the Credit Facility effectively fixed through the use of interest rate swap agreements. We used the effective interest rates fixed under our swap agreements to calculate the debt payment obligations in future periods.
|
|
(3)
|
Interest payments due in future periods on the
$11.3 million
of variable rate debt payment obligations were calculated using a forward LIBOR curve.
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
Agreement and Plan of Merger by and among VEREIT, Inc., VEREIT Operating Partnership, L.P., Tiger Acquisition LLC, American Realty Capital Trust III, Inc. and American Realty Capital Operating Partnership III, L.P., dated as of December 14, 2012 (Incorporated by reference to the Company’s Current Report on Form 8-K (File No. 001-35263), filed with the SEC on December 17, 2012).
|
|
2.2
|
|
Agreement and Plan of Merger, by and among, VEREIT, Inc., VEREIT Operating Partnership, L.P., Safari Acquisition, LLC, CapLease, Inc., CapLease, LP and CLF OP General Partner LLC, dated as of May 28, 2013 (Incorporated by reference to the Company’s Current Report on Form 8-K (File No. 001-35263), filed with the SEC on May 28, 2013).
|
|
2.3
|
|
Purchase and Sale Agreement, by and among, CNL APF Partners, LP and Certain Affiliates as Seller Parties, and VEREIT Operating Partnership, L.P., as Purchaser, dated May 31, 2013 (Incorporated by reference to the Company’s Amended Current Report on Form 8-K/A (File No. 001-35263), filed with the SEC on June 7, 2013).
|
|
2.4
|
|
Agreement and Plan of Merger, dated as of July 1, 2013, among VEREIT, Inc., American Realty Capital Trust IV, Inc., Thunder Acquisition, LLC, VEREIT Operating Partnership, L.P. and American Realty Capital Operating Partnership IV, L.P. (Incorporated by reference to the Company’s Current Report on Form 8-K (File No. 001-35263), filed with the SEC on July 2, 2013).
|
|
2.4.1
|
|
Amendment dated as of October 6, 2013 to the Agreement and Plan of Merger, dated as of July 1, 2013, by and among VEREIT, Inc., VEREIT Operating Partnership, L.P., Thunder Acquisition, LLC, American Realty Capital Trust IV, Inc. and American Realty Capital Operating Partnership IV, L.P. (Incorporated by reference to the Company’s First Current Report on Form 8-K (File No. 001-35263), filed with the SEC on October 7, 2013).
|
|
2.4.2
|
|
Second Amendment dated as of October 11, 2013 to the Agreement and Plan of Merger, dated as of July 1, 2013, by and among VEREIT, Inc., VEREIT Operating Partnership, L.P., Thunder Acquisition, LLC, American Realty Capital Trust IV, Inc. and American Realty Capital Operating Partnership IV, L.P. (Incorporated by reference as Annex E to the Company’s Final Prospectus filed Pursuant to Rule 424(b)(3) (Registration No. 333-190056), filed with the SEC on December 4, 2013).
|
|
2.5
|
|
Equity Interest Purchase Agreement by and between Inland American Real Estate Trust, Inc. and AR Capital, LLC, dated as of August 8, 2013 (Incorporated by reference to the Company’s Amended Current Report on Form 8-K/A (File No. 001-35263), filed with the SEC on September 25, 2013).
|
|
2.6
|
|
Purchase and Sale Agreement by and among ARC PADRBPA001, LLC and AR Capital, LLC and the sellers described on schedules thereto, dated as of July 24, 2013 (Incorporated by reference to the Company’s Second Current Report on Form 8-K (File No. 001-35263), filed with the SEC on October 7, 2013).
|
|
2.7
|
|
Agreement and Plan of Merger, dated as of October 22, 2013, by and among VEREIT, Inc., Cole Real Estate Investments, Inc. and Clark Acquisition, LLC (Incorporated by reference to the Company’s Current Report on Form 8-K (File No. 001-35263), filed with the SEC on October 23, 2013).
|
|
3.1
|
|
Articles of Amendment and Restatement of VEREIT, Inc. (Incorporated by reference to the Company's Pre-Effective Amendment No. 5 to Form S-11 (Registration No. 333-172205), filed with the SEC on July 5, 2011).
|
|
3.2
|
|
Articles Supplementary Relating to the Series A Convertible Preferred Stock of VEREIT, Inc., dated May 10, 2012 (Incorporated by reference to the Company's Form 8-K (File No. 001-35263), filed with the SEC on May 15, 2012).
|
|
3.3
|
|
Articles Supplementary Relating to the Series B Convertible Preferred Stock of VEREIT, Inc., dated July 24, 2012 (Incorporated by reference to the Company's Form 8-K (File No. 001-35263), filed with the SEC on July 30, 2012).
|
|
3.4
|
|
Articles Supplementary for the Series C Convertible Preferred Stock of VEREIT, Inc., dated June 6, 2013 (Incorporated by reference to the Company's Form 8-K (File No. 001-35263), filed with the SEC on June 12, 2013).
|
|
3.5
|
|
Articles of Amendment to Articles of Amendment and Restatement of VEREIT, Inc., effective July 2, 2013 (Incorporated by reference to the Company's Form 8-K (File No. 001-35263), filed with the SEC on July 9, 2013).
|
|
3.6
|
|
Articles Supplementary for the Series D Cumulative Convertible Preferred Stock of VEREIT, Inc., filed November 8, 2013 (Incorporated by reference to the Company's Form 8-K (File No. 001-35263), filed with the SEC on November 15, 2013).
|
|
Exhibit No.
|
|
Description
|
|
3.7
|
|
Articles of Amendment to Articles of Amendment and Restatement of VEREIT, Inc., effective December 9, 2013 (Incorporated by reference to the Company's Amended Current Report on Form 8-K/A (File No. 001-35263), filed with the SEC on December 20, 2013).
|
|
3.8
|
|
Articles Supplementary Relating to the 6.70% Series F Cumulative Redeemable Preferred Stock of VEREIT, Inc., dated January 2, 2014 (Incorporated by reference to the Company's Registration Statement on Form 8-A (File No. 333-190056), filed with the SEC on January 3, 2014).
|
|
3.9
|
|
Articles of Amendment to Articles of Amendment and Restatement of VEREIT, Inc., dated July 28, 2015 (Incorporated by reference to the Company's Form 8-K (File No. 001-35263), filed with the SEC on July 28, 2015).
|
|
3.10
|
|
Articles Supplementary to Articles of Amendment and Restatement of VEREIT, Inc., dated August 5, 2015 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
3.11
|
|
Amended and Restated Bylaws of VEREIT, Inc., effective as of January 1, 2016 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended September 30, 2015 filed with the SEC on November 5, 2015).
|
|
3.12
|
|
Certificate of Limited Partnership of VEREIT Operating Partnership, L.P. (Incorporated by reference to the Company's Registration Statement on Form S-4 (Registration No. 333-197780-01), filed with the SEC on August 1, 2014).
|
|
3.13
|
|
Amendment to Certificate of Limited Partnership of VEREIT Operating Partnership, L.P., effective July 28, 2015 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
4.1
|
|
Third Amended and Restated Agreement of Limited Partnership of VEREIT Operating Partnership, L.P., effective January 3, 2014 (Incorporated by reference to the Company's Amendment No. 2 to its Annual Report on Form 10-K/A (File No. 001-35263), for the year ended December 31, 2013 filed with the SEC on March 2, 2015).
|
|
4.2
|
|
First Amendment to Third Amended and Restated Agreement of Limited Partnership of VEREIT Operating Partnership, L.P., dated January 26, 2015 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
4.3
|
|
Second Amendment to Third Amended and Restated Agreement of Limited Partnership of VEREIT Operating Partnership, L.P., dated July 28, 2015 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
4.4
|
|
Indenture, dated as of July 29, 2013, between American Realty Capital Properties, Inc. and U.S. Bank National Association, as trustee (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on July 29, 2013).
|
|
4.5
|
|
First Supplemental Indenture, dated as of July 29, 2013, between American Realty Capital Properties, Inc. and U.S. Bank National Association, as trustee (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on July 29, 2013).
|
|
4.6
|
|
Form of 3.00% Convertible Senior Notes due 2018 (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on December 11, 2013).
|
|
4.7
|
|
Second Supplemental Indenture, dated as of December 10, 2013, between American Realty Capital Properties, Inc. and U.S. Bank National Association, as trustee (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on December 11, 2013).
|
|
4.8
|
|
Form of 3.75% Convertible Senior Notes due 2020 (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on December 11, 2013).
|
|
4.9
|
|
Indenture, dated as of February 6, 2014, among ARC Properties Operating Partnership, L.P., Clark Acquisition, LLC, the guarantors named therein and U.S. Bank National Association, as trustee (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on February 7, 2014).
|
|
4.10
|
|
Officers’ Certificate, dated as of February 6, 2014 (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on February 7, 2014).
|
|
4.11
|
|
Registration Rights Agreement, dated as of February 6, 2014, among ARC Properties Operating Partnership, L.P., Clark Acquisition, LLC, the guarantors named therein, Barclays Capital Inc. and Citigroup Global Markets Inc. (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on February 7, 2014).
|
|
4.12
|
|
Officer’s Certificate, dated as of June 2, 2016 (Incorporated by reference to the Company’s Current Report on Form 8-K (File No. 001-35263), filed with the SEC on June 3, 2016).
|
|
10.1
|
|
Equity Plan, effective September 5, 2011 of VEREIT, Inc. (Incorporated by reference to the Company's Pre-Effective Amendment No. 4 to Form S-11 (Registration No. 333-172205), filed with the SEC on June 13, 2011).
|
|
10.2
|
|
First Amendment to VEREIT, Inc.’s Equity Plan, effective November 12, 2012 (Incorporated by reference to the Company's Annual Report on Form 10-K (File No. 001-35263), for the year ended December 31, 2014 filed with the SEC on March 30, 2015).
|
|
10.3
|
|
Second Amendment to VEREIT, Inc.’s Equity Plan, effective February 28, 2013 (Incorporated by reference to the Company's Annual Report on Form 10-K (File No. 001-35263), for the year ended December 31, 2014 filed with the SEC on March 30, 2015).
|
|
10.4
|
|
Director Stock Plan of VEREIT, Inc. (Incorporated by reference to the Company's Pre-Effective Amendment No. 4 to Form S-11 (Registration No. 333-172205), filed with the SEC on June 13, 2011).
|
|
Exhibit No.
|
|
Description
|
|
10.5
|
|
Asset Purchase and Sale Agreement, dated as of July 1, 2013, between VEREIT Operating Partnership, L.P. and American Realty Capital Advisors IV, LLC (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on July 2, 2013).
|
|
10.6
|
|
Contribution and Exchange Agreement, dated as of January 3, 2014, among VEREIT Operating Partnership, L.P., American Realty Capital Trust IV Special Limited Partner, LLC, AREP and ARCT IV Operating Partnership (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on January 3, 2014).
|
|
10.7
|
|
Asset Purchase and Sale Agreement, entered into as of January 8, 2014, by and among VEREIT Operating Partnership, L.P. and ARC Properties Advisors, LLC (Incorporated by reference to the Company's Annual Report on Form 10-K (File No. 001-35263), for the year ended December 31, 2013 filed with the SEC on February 27, 2014).
|
|
10.8
|
|
Assignment and Assumption Agreement, dated January 8, 2014, by and between AR Capital, LLC and VEREIT, Inc. (Incorporated by reference to the Company's Annual Report on Form 10-K (File No. 001-35263), for the year ended December 31, 2013 filed with the SEC on February 27, 2014).
|
|
10.9
|
|
Agreement of Purchase and Sale, dated as of June 11, 2014, among certain subsidiaries of VEREIT, Inc. party thereto and BRE DDR Retail Holdings III LLC (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2014 filed with the SEC on July 29, 2014).
|
|
10.10
|
|
Amended and Restated Credit Agreement, dated as of June 30, 2014, among VEREIT Operating Partnership, L.P., VEREIT, Inc., lenders party thereto, and Wells Fargo Bank, National Association, as administrative agent (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2014 filed with the SEC on July 29, 2014).
|
|
10.11
|
|
Second Amendment to Credit Agreement, entered into among VEREIT Operating Partnership, L.P., VEREIT, Inc., the lenders party thereto and Wells Fargo Bank, National Association, dated July 31, 2015 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
10.12
|
|
First Amendment to Agreement of Purchase and Sale, dated as of July 18, 2014, among certain subsidiaries of VEREIT, Inc. party thereto and BRE DDR Retail Holdings III LLC (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2014 filed with the SEC on July 29, 2014).
|
|
10.13
|
|
Equity Purchase Agreement by and between VEREIT Operating Partnership, L.P. and RCS Capital Corporation, dated as of September 30, 2014 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended September 30, 2014 filed with the SEC on March 2, 2015).
|
|
10.14
|
|
Employment Agreement, dated as of January 9, 2015, by and between VEREIT, Inc. and Michael Sodo (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on January 15, 2015).
|
|
10.15
|
|
Employment Agreement, dated as of March 10, 2015, by and between VEREIT, Inc. and Glenn Rufrano (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on March 16, 2015).
|
|
10.16
|
|
Form of Indemnification Agreement (Incorporated by reference to the Company’s Pre-effective Amendment No. 4 to Form S-11 Registration Statement (Registration No. 333-172205) filed with the SEC on June 13, 2011).
|
|
10.17
|
|
Form of Indemnification Agreement (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on March 16, 2015).
|
|
10.18
|
|
Amended and Restated Employment Letter, dated as of May 11, 2015, by and between VEREIT, Inc. and Gavin Brandon (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
10.19
|
|
Amended and Restated Employee Confidentiality and Non-Competition Agreement, dated May 11, 2015, executed by Gavin Brandon (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
10.20
|
|
Employment Agreement, dated as of May 21, 2015, by and between VEREIT, Inc. and Lauren Goldberg (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
10.21
|
|
Amendment effective February 23, 2016, to Employment Agreement between VEREIT, Inc. and Lauren Goldberg, as of May 26, 2015 (Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 23, 2016).
|
|
10.22
|
|
Separation Agreement and General Release, dated June 10, 2015, by and between VEREIT, Inc., Equity Fund Advisors, Inc. and Michael T. Ezzell (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
10.23
|
|
Form of Deferred Stock Unit Award Agreement to be entered into with Non-Executive Directors pursuant to the VEREIT, Inc. Equity Plan (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
10.24
|
|
Form of 2015 Time-Based Restricted Stock Unit Award Agreement to be entered into with Employees pursuant to the VEREIT, Inc. Equity Plan (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
10.25
|
|
Form of 2015 Performance-Based Restricted Stock Unit Award Agreement to be entered into with Employees pursuant to the VEREIT, Inc. Equity Plan (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended June 30, 2015 filed with the SEC on August 6, 2015).
|
|
Exhibit No.
|
|
Description
|
|
10.26
|
|
Separation Agreement, dated as of October 1, 2015, by and between VEREIT, Inc. and Michael J. Sodo (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended September 31, 2015 filed with the SEC on November 5, 2015).
|
|
10.27
|
|
Employment Letter and Confidentiality and Non-Competition Agreement, effective as of October 5, 2015, by and between VEREIT, Inc. and Michael J. Bartolotta (Incorporated by reference to the Company's Quarterly Report on Form 10-Q (File No. 001-35263), for the quarter ended September 31, 2015 filed with the SEC on November 5, 2015).
|
|
10.28
|
|
Form of 2016 Time-Based Restricted Stock Unit Award Agreement to be entered into with executive officers pursuant to the VEREIT, Inc. Equity Plan (Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 23, 2016).
|
|
10.29
|
|
Form of 2016 Performance-Based Restricted Stock Unit Award Agreement to be entered into with executive officers pursuant to the VEREIT, Inc. Equity Plan (Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 23, 2016).
|
|
10.30
|
|
Form of 2016 Time-Based Restricted Stock Unit Award Agreement to be entered into with other employees pursuant to the VEREIT, Inc. Equity Plan (Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 23, 2016).
|
|
10.31
|
|
Form of 2016 Performance-Based Restricted Stock Unit Award Agreement to be entered into with other employees pursuant to the VEREIT, Inc. Equity Plan (Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 23, 2016).
|
|
10.32
|
|
Amended and Restated Employment Letter, dated as of February 23, 2016, by and between VEREIT, Inc. and Paul McDowell (Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 23, 2016).
|
|
10.33
|
|
Amended and Restated Employment Letter, dated as of February 23, 2016, by and between VEREIT, Inc. and Thomas Roberts (Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 23, 2016).
|
|
10.34
|
|
Amended and Restated Employment Letter, dated as of February 23, 2016, by and between VEREIT, Inc. and William C. Miller (Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 23, 2016).
|
|
10.35*
|
|
Amendment effective February 22, 2017, to the Amended and Restated Employment Letter, dated as of February 23, 2016, by and between VEREIT, Inc. and William C. Miller.
|
|
10.36
|
|
Credit Agreement, dated as of June 2, 2016, among VEREIT Operating Partnership, L.P., VEREIT, Inc. the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent (Incorporated by reference to the Company's Current Report on Form 8-K (File No. 001-35263), filed with the SEC on June 3, 2016).
|
|
12.1*
|
|
VEREIT Inc. Consolidated Ratio of Earnings to Fixed Charges
|
|
12.2*
|
|
VEREIT Operating Partnership, L.P. Consolidated Ratio of Earnings to Fixed Charges
|
|
21.1*
|
|
List of Subsidiaries.
|
|
23.1*
|
|
Consent of Deloitte & Touche LLP.
|
|
23.2*
|
|
Consent of Deloitte & Touche LLP.
|
|
23.3*
|
|
Consent of Grant Thornton LLP.
|
|
23.4*
|
|
Consent of Grant Thornton LLP.
|
|
31.1*
|
|
Certification of the Chief Executive Officer of VEREIT, Inc. pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
|
Certification of the Chief Financial Officer of VEREIT, Inc. pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.3*
|
|
Certification of the Chief Executive Officer of VEREIT, Inc., the sole general partner of VEREIT Operating Partnership, L.P., pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.4*
|
|
Certification of the Chief Financial Officer of VEREIT, Inc., the sole general partner of VEREIT Operating Partnership, L.P., pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1**
|
|
Written statements of the Chief Executive Officer of VEREIT, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2**
|
|
Written statements of the Chief Financial Officer of VEREIT, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.3**
|
|
Written statements of the Chief Executive Officer of VEREIT, Inc., the sole general partner of VEREIT Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.4**
|
|
Written statements of the Chief Financial Officer of VEREIT, Inc., the sole general partner of VEREIT Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Exhibit No.
|
|
Description
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Filed herewith
|
|
**
|
In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
VEREIT, INC.
|
|
|
|
By:
|
/s/ Michael J. Bartolotta
|
|
|
Michael J. Bartolotta
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
VEREIT OPERATING PARTNERSHIP, L.P.
|
|
|
|
By: VEREIT, Inc., its sole general partner
|
|
|
|
By:
|
/s/ Michael J. Bartolotta
|
|
|
Michael J. Bartolotta
|
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
Name
|
|
Capacity *
|
|
Date
|
|
|
|
|
|
|
|
/s/ Glenn J. Rufrano
|
|
Chief Executive Officer
|
|
February 22, 2017
|
|
Glenn J. Rufrano
|
|
(Principal Executive Officer and Director)
|
|
|
|
|
|
|
|
|
|
/s/ Michael J. Bartolotta
|
|
Executive Vice President and Chief Financial Officer
|
|
February 22, 2017
|
|
Michael J. Bartolotta
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Gavin B. Brandon
|
|
Senior Vice President and Chief Accounting Officer
|
|
February 22, 2017
|
|
Gavin B. Brandon
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Bruce D. Frank
|
|
Director
|
|
February 22, 2017
|
|
Bruce D. Frank
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Hugh R. Frater
|
|
Director, Non-Executive Chairman
|
|
February 22, 2017
|
|
Hugh R. Frater
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David B. Henry
|
|
Director
|
|
February 22, 2017
|
|
David B. Henry
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mark S. Ordan
|
|
Director
|
|
February 22, 2017
|
|
Mark S. Ordan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Eugene A. Pinover
|
|
Director
|
|
February 22, 2017
|
|
Eugene A. Pinover
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Julie G. Richardson
|
|
Director
|
|
February 22, 2017
|
|
Julie G. Richardson
|
|
|
|
|
|
*
|
Each person is signing in his or her capacity as an officer and/or director of VEREIT, Inc., which is the sole general partner of VEREIT Operating Partnership, L.P.
|
|
|
Page
|
|
Financial Statements
|
|
|
F-86
|
|
|
F-215
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
2,895,625
|
|
|
$
|
3,120,653
|
|
|
Buildings, fixtures and improvements
|
|
10,644,296
|
|
|
11,445,690
|
|
||
|
Intangible lease assets
|
|
2,044,521
|
|
|
2,218,378
|
|
||
|
Total real estate investments, at cost
|
|
15,584,442
|
|
|
16,784,721
|
|
||
|
Less: accumulated depreciation and amortization
|
|
2,331,643
|
|
|
1,778,597
|
|
||
|
Total real estate investments, net
|
|
13,252,799
|
|
|
15,006,124
|
|
||
|
Investment in unconsolidated entities
|
|
46,077
|
|
|
56,824
|
|
||
|
Investment in direct financing leases, net
|
|
39,455
|
|
|
46,312
|
|
||
|
Investment securities, at fair value
|
|
47,215
|
|
|
53,304
|
|
||
|
Mortgage notes receivable, net
|
|
22,764
|
|
|
24,238
|
|
||
|
Cash and cash equivalents
|
|
256,452
|
|
|
69,103
|
|
||
|
Restricted cash
|
|
45,018
|
|
|
59,767
|
|
||
|
Intangible assets, net
|
|
24,609
|
|
|
50,779
|
|
||
|
Rent and tenant receivables and other assets, net
|
|
330,705
|
|
|
303,637
|
|
||
|
Goodwill
|
|
1,462,203
|
|
|
1,656,374
|
|
||
|
Due from affiliates
|
|
21,349
|
|
|
60,633
|
|
||
|
Real estate assets held for sale, net
|
|
38,928
|
|
|
18,771
|
|
||
|
Total assets
|
|
$
|
15,587,574
|
|
|
$
|
17,405,866
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Mortgage notes payable and other debt, net
|
|
$
|
2,671,106
|
|
|
$
|
3,111,985
|
|
|
Corporate bonds, net
|
|
2,226,224
|
|
|
2,536,333
|
|
||
|
Convertible debt, net
|
|
973,340
|
|
|
962,894
|
|
||
|
Credit facility, net
|
|
496,578
|
|
|
1,448,590
|
|
||
|
Below-market lease liabilities, net
|
|
224,023
|
|
|
251,692
|
|
||
|
Accounts payable and accrued expenses
|
|
146,137
|
|
|
151,877
|
|
||
|
Deferred rent, derivative and other liabilities
|
|
68,039
|
|
|
87,490
|
|
||
|
Distributions payable
|
|
162,578
|
|
|
140,816
|
|
||
|
Due to affiliates
|
|
16
|
|
|
230
|
|
||
|
Total liabilities
|
|
6,968,041
|
|
|
8,691,907
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized and 42,834,138 issued and outstanding as of each of December 31, 2016 and December 31, 2015
|
|
428
|
|
|
428
|
|
||
|
Common stock, $0.01 par value, 1,500,000,000 shares authorized and 974,146,650 and 904,884,394 issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
|
9,741
|
|
|
9,049
|
|
||
|
Additional paid-in-capital
|
|
12,640,171
|
|
|
11,931,768
|
|
||
|
Accumulated other comprehensive loss
|
|
(2,556
|
)
|
|
(2,025
|
)
|
||
|
Accumulated deficit
|
|
(4,200,423
|
)
|
|
(3,415,233
|
)
|
||
|
Total stockholders’ equity
|
|
8,447,361
|
|
|
8,523,987
|
|
||
|
Non-controlling interests
|
|
172,172
|
|
|
189,972
|
|
||
|
Total equity
|
|
8,619,533
|
|
|
8,713,959
|
|
||
|
Total liabilities and equity
|
|
$
|
15,587,574
|
|
|
$
|
17,405,866
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental income
|
|
$
|
1,227,937
|
|
|
$
|
1,339,787
|
|
|
$
|
1,271,574
|
|
|
Direct financing lease income
|
|
2,055
|
|
|
2,720
|
|
|
3,603
|
|
|||
|
Operating expense reimbursements
|
|
105,455
|
|
|
98,628
|
|
|
100,522
|
|
|||
|
Cole Capital revenue
|
|
119,376
|
|
|
114,882
|
|
|
203,558
|
|
|||
|
Total revenues
|
|
1,454,823
|
|
|
1,556,017
|
|
|
1,579,257
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Cole Capital reallowed fees and commissions
|
|
23,174
|
|
|
16,195
|
|
|
66,228
|
|
|||
|
Acquisition related
(1)
|
|
1,321
|
|
|
6,243
|
|
|
38,940
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
(2)
|
|
3,884
|
|
|
33,628
|
|
|
199,616
|
|
|||
|
Property operating
|
|
144,428
|
|
|
130,855
|
|
|
137,741
|
|
|||
|
Management fees to affiliates
|
|
—
|
|
|
—
|
|
|
13,888
|
|
|||
|
General and administrative
(3)
|
|
136,608
|
|
|
149,066
|
|
|
167,428
|
|
|||
|
Depreciation and amortization
|
|
788,186
|
|
|
847,611
|
|
|
916,003
|
|
|||
|
Impairments
|
|
303,751
|
|
|
305,094
|
|
|
409,991
|
|
|||
|
Total operating expenses
|
|
1,401,352
|
|
|
1,488,692
|
|
|
1,949,835
|
|
|||
|
Operating income (loss)
|
|
53,471
|
|
|
67,325
|
|
|
(370,578
|
)
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(317,376
|
)
|
|
(358,392
|
)
|
|
(452,648
|
)
|
|||
|
(Loss) gain on extinguishment and forgiveness of debt, net
|
|
(771
|
)
|
|
4,812
|
|
|
(21,869
|
)
|
|||
|
Other income, net
|
|
6,035
|
|
|
6,439
|
|
|
88,596
|
|
|||
|
Reserve for loan loss
|
|
—
|
|
|
(15,300
|
)
|
|
—
|
|
|||
|
Equity in income (loss) and gain on disposition of unconsolidated entities
|
|
9,783
|
|
|
9,092
|
|
|
(76
|
)
|
|||
|
Loss on derivative instruments, net
|
|
(1,191
|
)
|
|
(1,460
|
)
|
|
(10,570
|
)
|
|||
|
Total other expenses, net
|
|
(303,520
|
)
|
|
(354,809
|
)
|
|
(396,567
|
)
|
|||
|
Loss before taxes and real estate dispositions
|
|
(250,049
|
)
|
|
(287,484
|
)
|
|
(767,145
|
)
|
|||
|
Gain (loss) on disposition of real estate and held for sale assets, net
|
|
45,524
|
|
|
(72,311
|
)
|
|
(277,031
|
)
|
|||
|
Loss before taxes
|
|
(204,525
|
)
|
|
(359,795
|
)
|
|
(1,044,176
|
)
|
|||
|
Benefit from income taxes
|
|
3,701
|
|
|
36,303
|
|
|
33,264
|
|
|||
|
Net loss
|
|
(200,824
|
)
|
|
(323,492
|
)
|
|
(1,010,912
|
)
|
|||
|
Net loss attributable to non-controlling interests
(4)
|
|
4,961
|
|
|
7,139
|
|
|
33,727
|
|
|||
|
Net loss attributable to the General Partner
|
|
$
|
(195,863
|
)
|
|
$
|
(316,353
|
)
|
|
$
|
(977,185
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per share attributable to common stockholders
|
|
$
|
(0.29
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(1.36
|
)
|
|
Distributions declared per common share
|
|
$
|
0.55
|
|
|
$
|
0.28
|
|
|
$
|
1.03
|
|
|
(1)
|
Includes
$1.7 million
of expenses paid to affiliates of the Former Manager (as defined in
Note 1 –
Organization
) for the
year ended December 31, 2014
.
No
such expenses were incurred during the
years ended December 31, 2016 and 2015
.
|
|
(2)
|
Includes
$137.8 million
of expenses paid to affiliates of the Former Manager (as defined in
Note 1 –
Organization
) for the
year ended December 31, 2014
.
No
such expenses were incurred during the
years ended December 31, 2016 and 2015
.
|
|
(3)
|
Includes
$16.1 million
of expenses paid to affiliates of the Former Manager (as defined in
Note 1 –
Organization
) for the
year ended December 31, 2014
.
No
such expenses were incurred during the
years ended December 31, 2016 and 2015
.
|
|
(4)
|
Represents net loss attributable to limited partners and consolidated joint venture partners.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
|
$
|
(200,824
|
)
|
|
$
|
(323,492
|
)
|
|
$
|
(1,010,912
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on interest rate derivatives
|
|
(7,685
|
)
|
|
(15,694
|
)
|
|
(16,448
|
)
|
|||
|
Reclassification of previous unrealized loss on interest rate derivatives into net loss
|
|
9,397
|
|
|
11,706
|
|
|
9,446
|
|
|||
|
Unrealized (loss) gain on investment securities, net
|
|
(2,271
|
)
|
|
(997
|
)
|
|
9,716
|
|
|||
|
Reclassification of previous unrealized loss (gain) on investment securities into net loss as other income, net
|
|
—
|
|
|
110
|
|
|
(7,652
|
)
|
|||
|
Total other comprehensive loss
|
|
(559
|
)
|
|
(4,875
|
)
|
|
(4,938
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total comprehensive loss
|
|
(201,383
|
)
|
|
(328,367
|
)
|
|
(1,015,850
|
)
|
|||
|
Comprehensive loss attributable to non-controlling interests
(1)
|
|
4,989
|
|
|
7,261
|
|
|
33,727
|
|
|||
|
Total comprehensive loss attributable to the General Partner
|
|
$
|
(196,394
|
)
|
|
$
|
(321,106
|
)
|
|
$
|
(982,123
|
)
|
|
(1)
|
Represents loss attributable to limited partners and consolidated joint venture partners.
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Number
of Shares |
|
Par
Value |
|
Number
of Shares |
|
Par
Value |
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (loss)
|
|
Accumulated
Deficit |
|
Total Stock-holders’ Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
||||||||||||||||||
|
Balance, January 1, 2014
|
|
42,199,547
|
|
|
$
|
422
|
|
|
239,234,725
|
|
|
$
|
2,392
|
|
|
$
|
2,940,907
|
|
|
$
|
7,666
|
|
|
$
|
(877,957
|
)
|
|
$
|
2,073,430
|
|
|
$
|
155,798
|
|
|
$
|
2,229,228
|
|
|
Issuance of common stock, net
(1)
|
|
—
|
|
|
—
|
|
|
662,305,318
|
|
|
6,623
|
|
|
8,923,640
|
|
|
—
|
|
|
—
|
|
|
8,930,263
|
|
|
—
|
|
|
8,930,263
|
|
||||||||
|
Conversion of Common OP Units to common stock
|
|
—
|
|
|
—
|
|
|
1,108,351
|
|
|
11
|
|
|
16,035
|
|
|
—
|
|
|
—
|
|
|
16,046
|
|
|
(16,046
|
)
|
|
—
|
|
||||||||
|
Conversion of Preferred OP Units to Series F Preferred Stock
|
|
634,591
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
12,671
|
|
|
—
|
|
|
—
|
|
|
12,677
|
|
|
(12,677
|
)
|
|
—
|
|
||||||||
|
Repurchases of common stock to settle tax obligation
|
|
—
|
|
|
—
|
|
|
(551,664
|
)
|
|
(5
|
)
|
|
(7,685
|
)
|
|
—
|
|
|
—
|
|
|
(7,690
|
)
|
|
—
|
|
|
(7,690
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
3,433,701
|
|
|
34
|
|
|
30,227
|
|
|
—
|
|
|
—
|
|
|
30,261
|
|
|
1,600
|
|
|
31,861
|
|
||||||||
|
Excess tax benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,458
|
|
|
—
|
|
|
—
|
|
|
4,458
|
|
|
—
|
|
|
4,458
|
|
||||||||
|
Distributions declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(819,377
|
)
|
|
(819,377
|
)
|
|
—
|
|
|
(819,377
|
)
|
||||||||
|
Issuance of OP Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,484
|
|
|
152,484
|
|
||||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,318
|
)
|
|
(36,318
|
)
|
||||||||
|
Distributions to participating securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,335
|
)
|
|
(5,335
|
)
|
|
—
|
|
|
(5,335
|
)
|
||||||||
|
Distributions to preferred shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98,722
|
)
|
|
(98,722
|
)
|
|
—
|
|
|
(98,722
|
)
|
||||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
982
|
|
|
982
|
|
||||||||
|
Non-controlling interests retained in Cole Merger
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,766
|
|
|
24,766
|
|
||||||||
|
Redemption of OP Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,420
|
)
|
|
(8,420
|
)
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(977,185
|
)
|
|
(977,185
|
)
|
|
(33,727
|
)
|
|
(1,010,912
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,938
|
)
|
|
—
|
|
|
(4,938
|
)
|
|
—
|
|
|
(4,938
|
)
|
||||||||
|
Balance, December 31, 2014
|
|
42,834,138
|
|
|
$
|
428
|
|
|
905,530,431
|
|
|
$
|
9,055
|
|
|
$
|
11,920,253
|
|
|
$
|
2,728
|
|
|
$
|
(2,778,576
|
)
|
|
$
|
9,153,888
|
|
|
$
|
228,442
|
|
|
$
|
9,382,330
|
|
|
Repurchases of common stock to settle tax obligation
|
|
—
|
|
|
—
|
|
|
(268,414
|
)
|
|
(2
|
)
|
|
(2,225
|
)
|
|
—
|
|
|
—
|
|
|
(2,227
|
)
|
|
—
|
|
|
(2,227
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
(377,623
|
)
|
|
(4
|
)
|
|
14,504
|
|
|
—
|
|
|
—
|
|
|
14,500
|
|
|
—
|
|
|
14,500
|
|
||||||||
|
Tax shortfall from equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(764
|
)
|
|
—
|
|
|
—
|
|
|
(764
|
)
|
|
—
|
|
|
(764
|
)
|
||||||||
|
Distributions declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(248,476
|
)
|
|
(248,476
|
)
|
|
—
|
|
|
(248,476
|
)
|
||||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,594
|
)
|
|
(45,594
|
)
|
||||||||
|
Distributions to participating securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(410
|
)
|
|
(410
|
)
|
|
—
|
|
|
(410
|
)
|
||||||||
|
Distributions to preferred shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,418
|
)
|
|
(71,418
|
)
|
|
(474
|
)
|
|
(71,892
|
)
|
||||||||
|
Disposition of consolidated joint venture interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,859
|
|
|
14,859
|
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(316,353
|
)
|
|
(316,353
|
)
|
|
(7,139
|
)
|
|
(323,492
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,753
|
)
|
|
—
|
|
|
(4,753
|
)
|
|
(122
|
)
|
|
(4,875
|
)
|
||||||||
|
Balance, December 31, 2015
|
|
42,834,138
|
|
|
$
|
428
|
|
|
904,884,394
|
|
|
$
|
9,049
|
|
|
$
|
11,931,768
|
|
|
$
|
(2,025
|
)
|
|
$
|
(3,415,233
|
)
|
|
$
|
8,523,987
|
|
|
$
|
189,972
|
|
|
$
|
8,713,959
|
|
|
Issuance of common stock, net
|
|
—
|
|
|
—
|
|
|
69,000,000
|
|
|
690
|
|
|
701,786
|
|
|
—
|
|
|
—
|
|
|
702,476
|
|
|
—
|
|
|
702,476
|
|
||||||||
|
Conversion of OP Units to common stock
|
|
—
|
|
|
—
|
|
|
15,450
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|
(159
|
)
|
|
—
|
|
||||||||
|
Repurchases of common stock to settle tax obligation
|
|
—
|
|
|
—
|
|
|
(481,261
|
)
|
|
(5
|
)
|
|
(4,647
|
)
|
|
—
|
|
|
—
|
|
|
(4,652
|
)
|
|
—
|
|
|
(4,652
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
728,067
|
|
|
7
|
|
|
10,721
|
|
|
—
|
|
|
—
|
|
|
10,728
|
|
|
—
|
|
|
10,728
|
|
||||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
675
|
|
||||||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Number
of Shares |
|
Par
Value |
|
Number
of Shares |
|
Par
Value |
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (loss)
|
|
Accumulated
Deficit |
|
Total Stock-holders’ Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
||||||||||||||||||
|
Distributions declared on common stock
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(516,703
|
)
|
|
$
|
(516,703
|
)
|
|
$
|
—
|
|
|
$
|
(516,703
|
)
|
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,183
|
)
|
|
(13,183
|
)
|
||||||||
|
Distributions to participating securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(492
|
)
|
|
(492
|
)
|
|
—
|
|
|
(492
|
)
|
||||||||
|
Distributions to preferred shareholders and unitholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,748
|
)
|
|
(71,748
|
)
|
|
(144
|
)
|
|
(71,892
|
)
|
||||||||
|
Cumulative-effect adjustment for equity-based compensation forfeitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|
—
|
|
|
(384
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195,863
|
)
|
|
(195,863
|
)
|
|
(4,961
|
)
|
|
(200,824
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(531
|
)
|
|
—
|
|
|
(531
|
)
|
|
(28
|
)
|
|
(559
|
)
|
||||||||
|
Balance, December 31, 2016
|
|
42,834,138
|
|
|
$
|
428
|
|
|
974,146,650
|
|
|
$
|
9,741
|
|
|
$
|
12,640,171
|
|
|
$
|
(2,556
|
)
|
|
$
|
(4,200,423
|
)
|
|
$
|
8,447,361
|
|
|
$
|
172,172
|
|
|
$
|
8,619,533
|
|
|
(1)
|
Includes
$2.2 million
issued to affiliates of the Former Manager (as defined in
Note 1 –
Organization
) for the
year ended December 31, 2014
.
No
such amounts were issued to affiliates of the Former Manager during the
years ended December 31, 2016 and 2015
.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(200,824
|
)
|
|
$
|
(323,492
|
)
|
|
$
|
(1,010,912
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Issuance of OP Units
|
|
—
|
|
|
—
|
|
|
92,884
|
|
|||
|
Depreciation and amortization
|
|
806,548
|
|
|
866,549
|
|
|
1,007,164
|
|
|||
|
(Gain) loss on real estate assets and joint venture, net
|
|
(55,722
|
)
|
|
65,582
|
|
|
277,031
|
|
|||
|
Impairments
|
|
303,751
|
|
|
305,094
|
|
|
409,991
|
|
|||
|
Reserve for loan loss
|
|
—
|
|
|
15,300
|
|
|
—
|
|
|||
|
Equity-based compensation
|
|
10,728
|
|
|
14,500
|
|
|
31,861
|
|
|||
|
Equity in income of unconsolidated entities
|
|
415
|
|
|
(2,361
|
)
|
|
77
|
|
|||
|
Distributions from unconsolidated entities
|
|
4,013
|
|
|
11,352
|
|
|
8,335
|
|
|||
|
Loss on derivative instruments
|
|
1,191
|
|
|
1,460
|
|
|
10,570
|
|
|||
|
(Gain) on investment securities
|
|
—
|
|
|
(65
|
)
|
|
(6,357
|
)
|
|||
|
Loss (gain) on extinguishment and forgiveness of debt, net
|
|
771
|
|
|
(4,812
|
)
|
|
(14,012
|
)
|
|||
|
Note receivable issued in legal settlement
|
|
—
|
|
|
—
|
|
|
(15,300
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Investment in direct financing leases
|
|
3,976
|
|
|
2,035
|
|
|
1,597
|
|
|||
|
Rent and tenant receivables and other assets, net
|
|
(52,626
|
)
|
|
(62,356
|
)
|
|
(97,125
|
)
|
|||
|
Due from affiliates
|
|
(416
|
)
|
|
25,489
|
|
|
(32,821
|
)
|
|||
|
Accounts payable and accrued expenses
|
|
(3,323
|
)
|
|
(999
|
)
|
|
(16,279
|
)
|
|||
|
Deferred rent, derivative and other liabilities
|
|
(17,740
|
)
|
|
(45,934
|
)
|
|
(99,930
|
)
|
|||
|
Due to affiliates
|
|
(214
|
)
|
|
(329
|
)
|
|
(43,887
|
)
|
|||
|
Net cash provided by operating activities
|
|
800,528
|
|
|
867,013
|
|
|
502,887
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investments in real estate assets
|
|
(100,194
|
)
|
|
(36,319
|
)
|
|
(3,539,906
|
)
|
|||
|
Acquisition of real estate businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(756,232
|
)
|
|||
|
Capital expenditures and leasing costs
|
|
(16,568
|
)
|
|
(18,569
|
)
|
|
(34,687
|
)
|
|||
|
Real estate developments
|
|
(17,411
|
)
|
|
(57,682
|
)
|
|
(72,515
|
)
|
|||
|
Principal repayments received from borrowers
|
|
5,417
|
|
|
6,921
|
|
|
77,614
|
|
|||
|
Investments in unconsolidated entities
|
|
(25,777
|
)
|
|
—
|
|
|
(2,500
|
)
|
|||
|
Proceeds from disposition of real estate and joint ventures
|
|
1,000,700
|
|
|
1,009,107
|
|
|
1,598,767
|
|
|||
|
Investment in leasehold improvements and other assets
|
|
(2,259
|
)
|
|
(1,911
|
)
|
|
(11,890
|
)
|
|||
|
Proceeds from sale of investments and other assets
|
|
—
|
|
|
392
|
|
|
159,752
|
|
|||
|
Deposits for real estate assets
|
|
(17,856
|
)
|
|
(16,542
|
)
|
|
(265,372
|
)
|
|||
|
Uses and refunds of deposits for real estate assets
|
|
13,305
|
|
|
48,702
|
|
|
347,971
|
|
|||
|
Line of credit advances to affiliates
|
|
(10,300
|
)
|
|
(10,000
|
)
|
|
(125,000
|
)
|
|||
|
Line of credit repayments from affiliates
|
|
50,000
|
|
|
10,000
|
|
|
81,100
|
|
|||
|
Investment in mortgage notes receivable
|
|
—
|
|
|
—
|
|
|
(2,952
|
)
|
|||
|
Change in restricted cash
|
|
11,136
|
|
|
(1,504
|
)
|
|
(8,606
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
890,193
|
|
|
932,595
|
|
|
(2,554,456
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from mortgage notes payable
|
|
3,112
|
|
|
1,445
|
|
|
1,010,219
|
|
|||
|
Payments on mortgage notes payable and other debt, including extinguishment costs
|
|
(333,409
|
)
|
|
(184,504
|
)
|
|
(1,255,506
|
)
|
|||
|
Proceeds from credit facility
|
|
1,033,000
|
|
|
60,000
|
|
|
5,824,000
|
|
|||
|
Payments on credit facility
|
|
(1,993,000
|
)
|
|
(1,784,000
|
)
|
|
(5,918,800
|
)
|
|||
|
Proceeds from corporate bonds
|
|
1,000,000
|
|
|
—
|
|
|
2,545,760
|
|
|||
|
Payments on corporate bonds, including extinguishment costs
|
|
(1,311,203
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
|
(19,872
|
)
|
|
(2,436
|
)
|
|
(116,373
|
)
|
|||
|
Proceeds from 2016 Term Loan
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of 2016 Term Loan
|
|
(300,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemption of Series D Preferred Stock
|
|
—
|
|
|
—
|
|
|
(316,126
|
)
|
|||
|
Repurchases of common stock to settle tax obligations
|
|
(4,652
|
)
|
|
(2,227
|
)
|
|
(7,690
|
)
|
|||
|
Proceeds from the issuance of Common Stock, net of underwriters’ discount
|
|
702,765
|
|
|
—
|
|
|
1,656,000
|
|
|||
|
Payments of equity issuance costs
|
|
(280
|
)
|
|
—
|
|
|
(60,955
|
)
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Contributions from non-controlling interest holders
|
|
675
|
|
|
—
|
|
|
982
|
|
|||
|
Distributions paid
|
|
(580,508
|
)
|
|
(235,494
|
)
|
|
(950,414
|
)
|
|||
|
Windfall tax benefits related to equity-based compensation
|
|
—
|
|
|
—
|
|
|
4,458
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(1,503,372
|
)
|
|
(2,147,216
|
)
|
|
2,415,555
|
|
|||
|
Net change in cash and cash equivalents
|
|
187,349
|
|
|
(347,608
|
)
|
|
363,986
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
69,103
|
|
|
416,711
|
|
|
52,725
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
256,452
|
|
|
$
|
69,103
|
|
|
$
|
416,711
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
2,895,625
|
|
|
$
|
3,120,653
|
|
|
Buildings, fixtures and improvements
|
|
10,644,296
|
|
|
11,445,690
|
|
||
|
Intangible lease assets
|
|
2,044,521
|
|
|
2,218,378
|
|
||
|
Total real estate investments, at cost
|
|
15,584,442
|
|
|
16,784,721
|
|
||
|
Less: accumulated depreciation and amortization
|
|
2,331,643
|
|
|
1,778,597
|
|
||
|
Total real estate investments, net
|
|
13,252,799
|
|
|
15,006,124
|
|
||
|
Investment in unconsolidated entities
|
|
46,077
|
|
|
56,824
|
|
||
|
Investment in direct financing leases, net
|
|
39,455
|
|
|
46,312
|
|
||
|
Investment securities, at fair value
|
|
47,215
|
|
|
53,304
|
|
||
|
Mortgage notes receivable, net
|
|
22,764
|
|
|
24,238
|
|
||
|
Cash and cash equivalents
|
|
256,452
|
|
|
69,103
|
|
||
|
Restricted cash
|
|
45,018
|
|
|
59,767
|
|
||
|
Intangible assets, net
|
|
24,609
|
|
|
50,779
|
|
||
|
Rent and tenant receivables and other assets, net
|
|
330,705
|
|
|
303,637
|
|
||
|
Goodwill
|
|
1,462,203
|
|
|
1,656,374
|
|
||
|
Due from affiliates
|
|
21,349
|
|
|
60,633
|
|
||
|
Real estate assets held for sale, net
|
|
38,928
|
|
|
18,771
|
|
||
|
Total assets
|
|
$
|
15,587,574
|
|
|
$
|
17,405,866
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|||
|
Mortgage notes payable and other debt, net
|
|
$
|
2,671,106
|
|
|
$
|
3,111,985
|
|
|
Corporate bonds, net
|
|
2,226,224
|
|
|
2,536,333
|
|
||
|
Convertible debt, net
|
|
973,340
|
|
|
962,894
|
|
||
|
Credit facility, net
|
|
496,578
|
|
|
1,448,590
|
|
||
|
Below-market lease liabilities, net
|
|
224,023
|
|
|
251,692
|
|
||
|
Accounts payable and accrued expenses
|
|
146,137
|
|
|
151,877
|
|
||
|
Deferred rent, derivative and other liabilities
|
|
68,039
|
|
|
87,490
|
|
||
|
Distributions payable
|
|
162,578
|
|
|
140,816
|
|
||
|
Due to affiliates
|
|
16
|
|
|
230
|
|
||
|
Total liabilities
|
|
6,968,041
|
|
|
8,691,907
|
|
||
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
||
|
General Partner's preferred equity, 42,834,138 General Partner Preferred Units issued and outstanding as of each of December 31, 2016 and December 31, 2015
|
|
853,821
|
|
|
925,569
|
|
||
|
General Partner's common equity, 974,146,650 and 904,884,394 General Partner OP Units issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
|
7,593,540
|
|
|
7,598,418
|
|
||
|
Limited Partner's preferred equity, 86,874 Limited Partner Preferred Units issued and outstanding as of each of December 31, 2016 and December 31, 2015
|
|
3,171
|
|
|
3,315
|
|
||
|
Limited Partner's common equity, 23,748,347 and 23,763,797 Limited Partner OP Units issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
|
166,598
|
|
|
184,800
|
|
||
|
Total partners’ equity
|
|
8,617,130
|
|
|
8,712,102
|
|
||
|
Non-controlling interests
|
|
2,403
|
|
|
1,857
|
|
||
|
Total equity
|
|
8,619,533
|
|
|
8,713,959
|
|
||
|
Total liabilities and equity
|
|
$
|
15,587,574
|
|
|
$
|
17,405,866
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental income
|
|
$
|
1,227,937
|
|
|
$
|
1,339,787
|
|
|
$
|
1,271,574
|
|
|
Direct financing lease income
|
|
2,055
|
|
|
2,720
|
|
|
3,603
|
|
|||
|
Operating expense reimbursements
|
|
105,455
|
|
|
98,628
|
|
|
100,522
|
|
|||
|
Cole Capital revenue
|
|
119,376
|
|
|
114,882
|
|
|
203,558
|
|
|||
|
Total revenues
|
|
1,454,823
|
|
|
1,556,017
|
|
|
1,579,257
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Cole Capital reallowed fees and commissions
|
|
23,174
|
|
|
16,195
|
|
|
66,228
|
|
|||
|
Acquisition related
(1)
|
|
1,321
|
|
|
6,243
|
|
|
38,940
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
(2)
|
|
3,884
|
|
|
33,628
|
|
|
199,616
|
|
|||
|
Property operating
|
|
144,428
|
|
|
130,855
|
|
|
137,741
|
|
|||
|
Management fees to affiliates
|
|
—
|
|
|
—
|
|
|
13,888
|
|
|||
|
General and administrative
(3)
|
|
136,608
|
|
|
149,066
|
|
|
167,428
|
|
|||
|
Depreciation and amortization
|
|
788,186
|
|
|
847,611
|
|
|
916,003
|
|
|||
|
Impairments
|
|
303,751
|
|
|
305,094
|
|
|
409,991
|
|
|||
|
Total operating expenses
|
|
1,401,352
|
|
|
1,488,692
|
|
|
1,949,835
|
|
|||
|
Operating income (loss)
|
|
53,471
|
|
|
67,325
|
|
|
(370,578
|
)
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(317,376
|
)
|
|
(358,392
|
)
|
|
(452,648
|
)
|
|||
|
(Loss) gain on extinguishment and forgiveness of debt, net
|
|
(771
|
)
|
|
4,812
|
|
|
(21,869
|
)
|
|||
|
Other income, net
|
|
6,035
|
|
|
6,439
|
|
|
88,596
|
|
|||
|
Reserve for loan loss
|
|
—
|
|
|
(15,300
|
)
|
|
—
|
|
|||
|
Equity in income (loss) and gain on disposition of unconsolidated entities
|
|
9,783
|
|
|
9,092
|
|
|
(76
|
)
|
|||
|
Loss on derivative instruments, net
|
|
(1,191
|
)
|
|
(1,460
|
)
|
|
(10,570
|
)
|
|||
|
Total other expenses, net
|
|
(303,520
|
)
|
|
(354,809
|
)
|
|
(396,567
|
)
|
|||
|
Loss before taxes and real estate dispositions
|
|
(250,049
|
)
|
|
(287,484
|
)
|
|
(767,145
|
)
|
|||
|
Gain (loss) on disposition of real estate and held for sale assets, net
|
|
45,524
|
|
|
(72,311
|
)
|
|
(277,031
|
)
|
|||
|
Loss before taxes
|
|
(204,525
|
)
|
|
(359,795
|
)
|
|
(1,044,176
|
)
|
|||
|
Benefit from income taxes
|
|
3,701
|
|
|
36,303
|
|
|
33,264
|
|
|||
|
Net loss
|
|
(200,824
|
)
|
|
(323,492
|
)
|
|
(1,010,912
|
)
|
|||
|
Net loss (income) attributable to non-controlling interests
(4)
|
|
14
|
|
|
(1,274
|
)
|
|
154
|
|
|||
|
Net loss attributable to the OP
|
|
$
|
(200,810
|
)
|
|
$
|
(324,766
|
)
|
|
$
|
(1,010,758
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per unit attributable to common unitholders
|
|
$
|
(0.29
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(1.36
|
)
|
|
Distributions declared per common unit
|
|
$
|
0.55
|
|
|
$
|
0.28
|
|
|
$
|
1.03
|
|
|
(1)
|
Includes
$1.7 million
of expenses paid to affiliates of the Former Manager (as defined in
Note 1 –
Organization
) for the
year ended December 31, 2014
.
No
such expenses were incurred during the
years ended December 31, 2016 and 2015
.
|
|
(2)
|
Includes
$137.8 million
of expenses paid to affiliates of the Former Manager (as defined in
Note 1 –
Organization
) for the
year ended December 31, 2014
.
No
such expenses were incurred during the
years ended December 31, 2016 and 2015
.
|
|
(3)
|
Includes
$16.1 million
of expenses paid to affiliates of the Former Manager (as defined in
Note 1 –
Organization
) for the
year ended December 31, 2014
.
No
such expenses were incurred during the
years ended December 31, 2016 and 2015
.
|
|
(4)
|
Represents loss (income) attributable to consolidated joint venture partners.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
|
$
|
(200,824
|
)
|
|
$
|
(323,492
|
)
|
|
(1,010,912
|
)
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on interest rate derivatives
|
|
(7,685
|
)
|
|
(15,694
|
)
|
|
(16,448
|
)
|
|||
|
Reclassification of previous unrealized loss on interest rate derivatives into net loss
|
|
9,397
|
|
|
11,706
|
|
|
9,446
|
|
|||
|
Unrealized (loss) gain on investment securities, net
|
|
(2,271
|
)
|
|
(997
|
)
|
|
9,716
|
|
|||
|
Reclassification of previous unrealized loss (gain) on investment securities into net loss as other income, net
|
|
—
|
|
|
110
|
|
|
(7,652
|
)
|
|||
|
Total other comprehensive loss
|
|
(559
|
)
|
|
(4,875
|
)
|
|
(4,938
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total comprehensive loss
|
|
(201,383
|
)
|
|
(328,367
|
)
|
|
(1,015,850
|
)
|
|||
|
Comprehensive loss (income) attributable to non-controlling interests
(1)
|
|
14
|
|
|
(1,274
|
)
|
|
154
|
|
|||
|
Total comprehensive loss attributable to the OP
|
|
$
|
(201,369
|
)
|
|
$
|
(329,641
|
)
|
|
$
|
(1,015,696
|
)
|
|
(1)
|
Represents loss (income) attributable to consolidated joint venture partners.
|
|
|
|
Preferred Units
|
|
Common Units
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
General Partner
|
|
Limited Partner
|
|
General Partner
|
|
Limited Partner
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Total Partners' Capital
|
|
Non-Controlling Interests
|
|
Total Capital
|
|||||||||||||||||||
|
Balance, January 1, 2014
|
|
42,199,547
|
|
|
$
|
1,054,989
|
|
|
721,465
|
|
|
$
|
16,466
|
|
|
239,234,725
|
|
|
$
|
1,018,123
|
|
|
17,832,274
|
|
|
$
|
139,083
|
|
|
$
|
2,228,661
|
|
|
$
|
567
|
|
|
$
|
2,229,228
|
|
|
|
Issuance of Common OP Units, net
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662,305,318
|
|
|
8,930,263
|
|
|
7,956,297
|
|
|
152,484
|
|
|
9,082,747
|
|
|
—
|
|
|
9,082,747
|
|
||||||||
|
Conversion of Limited Partners' Common OP Units to General Partner's Common OP Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,108,351
|
|
|
16,046
|
|
|
(1,108,351
|
)
|
|
(16,046
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Conversion of Limited Partners' Preferred OP Units to General Partner's Preferred OP Units
|
|
634,591
|
|
|
12,677
|
|
|
(634,591
|
)
|
|
(12,677
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Repurchases of Common OP Units to settle tax obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(551,664
|
)
|
|
(7,690
|
)
|
|
—
|
|
|
—
|
|
|
(7,690
|
)
|
|
—
|
|
|
(7,690
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,433,701
|
|
|
30,261
|
|
|
—
|
|
|
1,600
|
|
|
31,861
|
|
|
—
|
|
|
31,861
|
|
||||||||
|
Excess tax benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,458
|
|
|
—
|
|
|
—
|
|
|
4,458
|
|
|
—
|
|
|
4,458
|
|
||||||||
|
Distributions to Common OP Units, LTIPs and non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(824,712
|
)
|
|
—
|
|
|
(33,856
|
)
|
|
(858,568
|
)
|
|
(2,462
|
)
|
|
(861,030
|
)
|
||||||||
|
Distributions to Preferred OP Units
|
|
—
|
|
|
(70,679
|
)
|
|
—
|
|
|
(414
|
)
|
|
—
|
|
|
(27,629
|
)
|
|
—
|
|
|
—
|
|
|
(98,722
|
)
|
|
—
|
|
|
(98,722
|
)
|
||||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
982
|
|
|
982
|
|
||||||||
|
Non-controlling interests retained in Cole Merger
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,766
|
|
|
24,766
|
|
||||||||
|
Redemption of OP Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(916,423
|
)
|
|
(8,420
|
)
|
|
(8,420
|
)
|
|
—
|
|
|
(8,420
|
)
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(977,185
|
)
|
|
—
|
|
|
(33,573
|
)
|
|
(1,010,758
|
)
|
|
(154
|
)
|
|
(1,010,912
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,768
|
)
|
|
—
|
|
|
(170
|
)
|
|
(4,938
|
)
|
|
—
|
|
|
(4,938
|
)
|
||||||||
|
Balance, December 31, 2014
|
|
42,834,138
|
|
|
$
|
996,987
|
|
|
86,874
|
|
|
$
|
3,375
|
|
|
905,530,431
|
|
|
$
|
8,157,167
|
|
|
23,763,797
|
|
|
$
|
201,102
|
|
|
$
|
9,358,631
|
|
|
$
|
23,699
|
|
|
$
|
9,382,330
|
|
|
|
Repurchases of Common OP Units to settle tax obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(268,414
|
)
|
|
(2,227
|
)
|
|
—
|
|
|
—
|
|
|
(2,227
|
)
|
|
—
|
|
|
(2,227
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(377,623
|
)
|
|
14,500
|
|
|
—
|
|
|
—
|
|
|
14,500
|
|
|
—
|
|
|
14,500
|
|
||||||||
|
Tax shortfall from equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(764
|
)
|
|
—
|
|
|
—
|
|
|
(764
|
)
|
|
—
|
|
|
(764
|
)
|
||||||||
|
Distributions to Common OP Units and non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(249,300
|
)
|
|
—
|
|
|
(7,619
|
)
|
|
(256,919
|
)
|
|
(37,975
|
)
|
|
(294,894
|
)
|
||||||||
|
Distributions to Preferred OP Units
|
|
—
|
|
|
(71,418
|
)
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,478
|
)
|
|
—
|
|
|
(71,478
|
)
|
||||||||
|
Disposition of consolidated joint venture interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,859
|
|
|
14,859
|
|
||||||||
|
Net (loss) income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(316,353
|
)
|
|
—
|
|
|
(8,413
|
)
|
|
(324,766
|
)
|
|
1,274
|
|
|
(323,492
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,605
|
)
|
|
—
|
|
|
(270
|
)
|
|
(4,875
|
)
|
|
—
|
|
|
(4,875
|
)
|
||||||||
|
Balance, December 31, 2015
|
|
42,834,138
|
|
|
$
|
925,569
|
|
|
86,874
|
|
|
$
|
3,315
|
|
|
904,884,394
|
|
|
$
|
7,598,418
|
|
|
23,763,797
|
|
|
$
|
184,800
|
|
|
$
|
8,712,102
|
|
|
$
|
1,857
|
|
|
$
|
8,713,959
|
|
|
|
Issuance of Common OP Units, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,000,000
|
|
|
702,476
|
|
|
—
|
|
|
—
|
|
|
702,476
|
|
|
—
|
|
|
702,476
|
|
||||||||
|
Conversion of Limited Partners' Common OP Units to General Partner's Common OP Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,450
|
|
|
159
|
|
|
(15,450
|
)
|
|
(159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Repurchases of Common OP Units to settle tax obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(481,261
|
)
|
|
(4,652
|
)
|
|
—
|
|
|
—
|
|
|
(4,652
|
)
|
|
—
|
|
|
(4,652
|
)
|
||||||||
|
Equity-based compensation, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
728,067
|
|
|
10,728
|
|
|
—
|
|
|
—
|
|
|
10,728
|
|
|
—
|
|
|
10,728
|
|
||||||||
|
Contributions from non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
675
|
|
||||||||
|
|
|
Preferred Units
|
|
Common Units
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
General Partner
|
|
Limited Partner
|
|
General Partner
|
|
Limited Partner
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Number of Units
|
|
Capital
|
|
Total Partners' Capital
|
|
Non-Controlling Interests
|
|
Total Capital
|
|||||||||||||||||||
|
Distributions to Common OP Units and non-controlling interest holders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
(517,195
|
)
|
|
$
|
—
|
|
|
$
|
(13,068
|
)
|
|
$
|
(530,263
|
)
|
|
$
|
(115
|
)
|
|
$
|
(530,378
|
)
|
|
Distributions to Preferred OP Units
|
|
—
|
|
|
(71,748
|
)
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,892
|
)
|
|
—
|
|
|
(71,892
|
)
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195,863
|
)
|
|
—
|
|
|
(4,947
|
)
|
|
(200,810
|
)
|
|
(14
|
)
|
|
(200,824
|
)
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(531
|
)
|
|
—
|
|
|
(28
|
)
|
|
(559
|
)
|
|
—
|
|
|
(559
|
)
|
||||||||
|
Balance, December 31, 2016
|
|
42,834,138
|
|
|
$
|
853,821
|
|
|
86,874
|
|
|
$
|
3,171
|
|
|
974,146,650
|
|
|
$
|
7,593,540
|
|
|
23,748,347
|
|
|
$
|
166,598
|
|
|
$
|
8,617,130
|
|
|
$
|
2,403
|
|
|
$
|
8,619,533
|
|
|
|
(1)
|
Includes
$2.2 million
issued to affiliates of the Former Manager (as defined in
Note 1 –
Organization
) for the
year ended December 31, 2014
.
No
such amounts were issued to affiliates of the Former Manager during the
years ended December 31, 2016 and 2015
.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(200,824
|
)
|
|
$
|
(323,492
|
)
|
|
(1,010,912
|
)
|
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Issuance of OP Units
|
|
—
|
|
|
—
|
|
|
92,884
|
|
|||
|
Depreciation and amortization
|
|
806,548
|
|
|
866,549
|
|
|
1,007,164
|
|
|||
|
(Gain) loss on real estate assets and joint venture, net
|
|
(55,722
|
)
|
|
65,582
|
|
|
277,031
|
|
|||
|
Impairments
|
|
303,751
|
|
|
305,094
|
|
|
409,991
|
|
|||
|
Reserve for loan loss
|
|
—
|
|
|
15,300
|
|
|
—
|
|
|||
|
Equity-based compensation
|
|
10,728
|
|
|
14,500
|
|
|
31,861
|
|
|||
|
Equity in income of unconsolidated entities
|
|
415
|
|
|
(2,361
|
)
|
|
77
|
|
|||
|
Distributions from unconsolidated entities
|
|
4,013
|
|
|
11,352
|
|
|
8,335
|
|
|||
|
Loss on derivative instruments
|
|
1,191
|
|
|
1,460
|
|
|
10,570
|
|
|||
|
(Gain) on investment securities
|
|
—
|
|
|
(65
|
)
|
|
(6,357
|
)
|
|||
|
Loss (gain) on extinguishment and forgiveness of debt, net
|
|
771
|
|
|
(4,812
|
)
|
|
(14,012
|
)
|
|||
|
Note receivable issued in legal settlement
|
|
—
|
|
|
—
|
|
|
(15,300
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Investment in direct financing leases
|
|
3,976
|
|
|
2,035
|
|
|
1,597
|
|
|||
|
Rent and tenant receivables and other assets, net
|
|
(52,626
|
)
|
|
(62,356
|
)
|
|
(97,125
|
)
|
|||
|
Due from affiliates
|
|
(416
|
)
|
|
25,489
|
|
|
(32,821
|
)
|
|||
|
Accounts payable and accrued expenses
|
|
(3,323
|
)
|
|
(999
|
)
|
|
(16,279
|
)
|
|||
|
Deferred rent, derivative and other liabilities
|
|
(17,740
|
)
|
|
(45,934
|
)
|
|
(99,930
|
)
|
|||
|
Due to affiliates
|
|
(214
|
)
|
|
(329
|
)
|
|
(43,887
|
)
|
|||
|
Net cash provided by operating activities
|
|
800,528
|
|
|
867,013
|
|
|
502,887
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investments in real estate assets
|
|
(100,194
|
)
|
|
(36,319
|
)
|
|
(3,539,906
|
)
|
|||
|
Acquisition of real estate businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(756,232
|
)
|
|||
|
Capital expenditures and leasing costs
|
|
(16,568
|
)
|
|
(18,569
|
)
|
|
(34,687
|
)
|
|||
|
Real estate developments
|
|
(17,411
|
)
|
|
(57,682
|
)
|
|
(72,515
|
)
|
|||
|
Principal repayments received from borrowers
|
|
5,417
|
|
|
6,921
|
|
|
77,614
|
|
|||
|
Investments in unconsolidated entities
|
|
(25,777
|
)
|
|
—
|
|
|
(2,500
|
)
|
|||
|
Proceeds from disposition of real estate and joint venture
|
|
1,000,700
|
|
|
1,009,107
|
|
|
1,598,767
|
|
|||
|
Investment in leasehold improvements and other assets
|
|
(2,259
|
)
|
|
(1,911
|
)
|
|
(11,890
|
)
|
|||
|
Proceeds from sale of investments and other assets
|
|
—
|
|
|
392
|
|
|
159,752
|
|
|||
|
Deposits for real estate assets
|
|
(17,856
|
)
|
|
(16,542
|
)
|
|
(265,372
|
)
|
|||
|
Uses and refunds of deposits for real estate assets
|
|
13,305
|
|
|
48,702
|
|
|
347,971
|
|
|||
|
Line of credit advances to affiliates
|
|
(10,300
|
)
|
|
(10,000
|
)
|
|
(125,000
|
)
|
|||
|
Line of credit repayments from affiliates
|
|
50,000
|
|
|
10,000
|
|
|
81,100
|
|
|||
|
Investment in mortgage notes receivable
|
|
—
|
|
|
—
|
|
|
(2,952
|
)
|
|||
|
Change in restricted cash
|
|
11,136
|
|
|
(1,504
|
)
|
|
(8,606
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
890,193
|
|
|
932,595
|
|
|
(2,554,456
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from mortgage notes payable
|
|
3,112
|
|
|
1,445
|
|
|
1,010,219
|
|
|||
|
Payments on mortgage notes payable and other debt, including extinguishment costs
|
|
(333,409
|
)
|
|
(184,504
|
)
|
|
(1,255,506
|
)
|
|||
|
Proceeds from credit facility
|
|
1,033,000
|
|
|
60,000
|
|
|
5,824,000
|
|
|||
|
Payments on credit facility
|
|
(1,993,000
|
)
|
|
(1,784,000
|
)
|
|
(5,918,800
|
)
|
|||
|
Proceeds from corporate bonds
|
|
1,000,000
|
|
|
—
|
|
|
2,545,760
|
|
|||
|
Payments on corporate bonds, including extinguishment costs
|
|
(1,311,203
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
|
(19,872
|
)
|
|
(2,436
|
)
|
|
(116,373
|
)
|
|||
|
Proceeds from 2016 Term Loan
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of 2016 Term Loan
|
|
(300,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemption of Series D Preferred Stock
|
|
—
|
|
|
—
|
|
|
(316,126
|
)
|
|||
|
Repurchases of common units to settle tax obligations
|
|
(4,652
|
)
|
|
(2,227
|
)
|
|
(7,690
|
)
|
|||
|
Proceeds from the issuance of Common Units, net of underwriters’ discount
|
|
702,765
|
|
|
—
|
|
|
1,656,000
|
|
|||
|
Payments of equity issuance costs
|
|
(280
|
)
|
|
—
|
|
|
(60,955
|
)
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Contributions from non-controlling interest holders
|
|
675
|
|
|
—
|
|
|
982
|
|
|||
|
Distributions paid
|
|
(580,508
|
)
|
|
(235,494
|
)
|
|
(950,414
|
)
|
|||
|
Windfall tax benefits related to equity-based compensation
|
|
—
|
|
|
—
|
|
|
4,458
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(1,503,372
|
)
|
|
(2,147,216
|
)
|
|
2,415,555
|
|
|||
|
Net change in cash and cash equivalents
|
|
187,349
|
|
|
(347,608
|
)
|
|
363,986
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
69,103
|
|
|
416,711
|
|
|
52,725
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
256,452
|
|
|
$
|
69,103
|
|
|
$
|
416,711
|
|
|
|
|
Year Ended December 31,
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||
|
Merger related costs:
|
|
|
|
|
|
|
|||||||
|
Strategic advisory services
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,765
|
|
|
|
Transfer taxes
|
|
562
|
|
|
(2,509
|
)
|
(1
|
)
|
5,109
|
|
|||
|
Legal fees and expenses
|
|
—
|
|
|
—
|
|
|
5,464
|
|
||||
|
Personnel costs and other reimbursements
|
|
—
|
|
|
—
|
|
|
751
|
|
||||
|
Multi-tenant spin off
|
|
—
|
|
|
—
|
|
|
7,450
|
|
||||
|
Other fees and expenses
|
|
—
|
|
|
—
|
|
|
1,676
|
|
||||
|
Litigation and other non-routine costs:
|
|
|
|
|
|
|
|||||||
|
Post-transaction support services
|
|
—
|
|
|
—
|
|
|
14,251
|
|
||||
|
Subordinated distribution fee
|
|
—
|
|
|
—
|
|
|
78,244
|
|
||||
|
Audit Committee Investigation and related matters
(2)
|
|
24,207
|
|
|
44,242
|
|
|
17,660
|
|
||||
|
Furniture, fixtures and equipment
|
|
—
|
|
|
—
|
|
|
14,085
|
|
||||
|
Legal fees and expenses
|
|
311
|
|
|
2,704
|
|
(3
|
)
|
8,216
|
|
|||
|
Personnel costs and other reimbursements
|
|
—
|
|
|
—
|
|
|
2,718
|
|
||||
|
Other fees and expenses
|
|
—
|
|
|
632
|
|
|
9,016
|
|
||||
|
Total costs incurred
|
|
25,080
|
|
|
45,069
|
|
|
|
200,405
|
|
|||
|
Insurance recoveries
|
|
(21,196
|
)
|
|
(11,441
|
)
|
|
(789
|
)
|
||||
|
Total
|
|
$
|
3,884
|
|
|
$
|
33,628
|
|
|
|
$
|
199,616
|
|
|
(1)
|
The negative balance for the
year ended December 31, 2015
is a result of estimated costs accrued in prior periods that exceeded actual expenses incurred.
|
|
(2)
|
Includes all fees and costs associated with the previously-announced investigation conducted by the Audit Committee and various litigations and investigations prompted by the results of the Audit Committee Investigation, including fees and costs incurred pursuant to the Company’s advancement obligations.
|
|
(3)
|
For the
year ended December 31, 2015
, legal fees and expenses primarily relate to fees incurred in connection with a legal matter resolved in early 2014.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REI segment:
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental income
|
|
$
|
1,227,937
|
|
|
$
|
1,339,787
|
|
|
$
|
1,271,574
|
|
|
Direct financing lease income
|
|
2,055
|
|
|
2,720
|
|
|
3,603
|
|
|||
|
Operating expense reimbursements
|
|
105,455
|
|
|
98,628
|
|
|
100,522
|
|
|||
|
Total real estate investment revenues
|
|
1,335,447
|
|
|
1,441,135
|
|
|
1,375,699
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Acquisition related
|
|
1,257
|
|
|
5,649
|
|
|
35,578
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
3,884
|
|
|
33,628
|
|
|
197,647
|
|
|||
|
Property operating
|
|
144,428
|
|
|
130,855
|
|
|
137,741
|
|
|||
|
Management fees to affiliates
|
|
—
|
|
|
—
|
|
|
13,888
|
|
|||
|
General and administrative
|
|
51,265
|
|
|
64,691
|
|
|
76,261
|
|
|||
|
Depreciation and amortization
|
|
756,314
|
|
|
817,477
|
|
|
844,743
|
|
|||
|
Impairment of real estate
|
|
182,820
|
|
|
91,755
|
|
|
100,547
|
|
|||
|
Total operating expenses
|
|
1,139,968
|
|
|
1,144,055
|
|
|
1,406,405
|
|
|||
|
Operating income (loss)
|
|
195,479
|
|
|
297,080
|
|
|
(30,706
|
)
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(317,376
|
)
|
|
(358,392
|
)
|
|
(452,648
|
)
|
|||
|
(Loss) gain on extinguishment and forgiveness of debt, net
|
|
(771
|
)
|
|
4,812
|
|
|
(21,869
|
)
|
|||
|
Other income, net
|
|
5,289
|
|
|
3,953
|
|
|
85,975
|
|
|||
|
Reserve for loan loss
|
|
—
|
|
|
(15,300
|
)
|
|
—
|
|
|||
|
Equity in income (loss) and gain on disposition of unconsolidated entities
|
|
9,783
|
|
|
9,092
|
|
|
(76
|
)
|
|||
|
Loss on derivative instruments, net
|
|
(1,191
|
)
|
|
(1,460
|
)
|
|
(10,570
|
)
|
|||
|
Total other expenses, net
|
|
(304,266
|
)
|
|
(357,295
|
)
|
|
(399,188
|
)
|
|||
|
Loss before taxes and real estate dispositions
|
|
(108,787
|
)
|
|
(60,215
|
)
|
|
(429,894
|
)
|
|||
|
Gain (loss) on disposition of real estate and held for sale assets, net
|
|
45,524
|
|
|
(72,311
|
)
|
|
(277,031
|
)
|
|||
|
Loss before taxes
|
|
(63,263
|
)
|
|
(132,526
|
)
|
|
(706,925
|
)
|
|||
|
Provision for income taxes
|
|
(6,110
|
)
|
|
(3,569
|
)
|
|
(7,313
|
)
|
|||
|
Net loss
|
|
$
|
(69,373
|
)
|
|
$
|
(136,095
|
)
|
|
$
|
(714,238
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cole Capital segment:
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Offering-related fees and reimbursements
|
|
$
|
36,533
|
|
|
$
|
24,410
|
|
|
$
|
87,109
|
|
|
Transaction service fees and reimbursements
|
|
12,959
|
|
|
30,109
|
|
|
64,956
|
|
|||
|
Management fees and reimbursements
|
|
69,884
|
|
|
60,363
|
|
|
51,493
|
|
|||
|
Total Cole Capital revenues
|
|
119,376
|
|
|
114,882
|
|
|
203,558
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Cole Capital reallowed fees and commissions
|
|
23,174
|
|
|
16,195
|
|
|
66,228
|
|
|||
|
Acquisition related
|
|
64
|
|
|
594
|
|
|
3,362
|
|
|||
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
—
|
|
|
—
|
|
|
1,969
|
|
|||
|
General and administrative
|
|
85,343
|
|
|
84,375
|
|
|
91,167
|
|
|||
|
Depreciation and amortization
|
|
31,872
|
|
|
30,134
|
|
|
71,260
|
|
|||
|
Impairments
|
|
120,931
|
|
|
213,339
|
|
|
309,444
|
|
|||
|
Total operating expenses
|
|
261,384
|
|
|
344,637
|
|
|
543,430
|
|
|||
|
Operating loss
|
|
(142,008
|
)
|
|
(229,755
|
)
|
|
(339,872
|
)
|
|||
|
Total other income, net
|
|
746
|
|
|
2,486
|
|
|
2,621
|
|
|||
|
Loss before income taxes
|
|
(141,262
|
)
|
|
(227,269
|
)
|
|
(337,251
|
)
|
|||
|
Benefit from income taxes
|
|
9,811
|
|
|
39,872
|
|
|
40,577
|
|
|||
|
Net loss
|
|
$
|
(131,451
|
)
|
|
$
|
(187,397
|
)
|
|
$
|
(296,674
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Total Company:
|
|
|
|
|
|
|
||||||
|
Total revenues
|
|
$
|
1,454,823
|
|
|
$
|
1,556,017
|
|
|
$
|
1,579,257
|
|
|
Total operating expenses
|
|
$
|
(1,401,352
|
)
|
|
$
|
(1,488,692
|
)
|
|
$
|
(1,949,835
|
)
|
|
Total other expense, net
|
|
$
|
(303,520
|
)
|
|
$
|
(354,809
|
)
|
|
$
|
(396,567
|
)
|
|
Net loss
|
|
$
|
(200,824
|
)
|
|
$
|
(323,492
|
)
|
|
$
|
(1,010,912
|
)
|
|
|
|
Total Assets
|
||||||
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
REI segment
|
|
$
|
15,337,623
|
|
|
$
|
16,966,729
|
|
|
Cole Capital segment
|
|
249,951
|
|
|
439,137
|
|
||
|
Total Company
|
|
$
|
15,587,574
|
|
|
$
|
17,405,866
|
|
|
|
|
REI Segment
|
|
Cole Capital Segment
|
|
Consolidated
|
||||||
|
Balance, January 1, 2015
|
|
$
|
1,509,396
|
|
|
$
|
385,398
|
|
|
$
|
1,894,794
|
|
|
Goodwill allocated to dispositions and held for sale assets
(1)
|
|
(98,765
|
)
|
|
—
|
|
|
(98,765
|
)
|
|||
|
Impairment
|
|
—
|
|
|
(139,655
|
)
|
|
(139,655
|
)
|
|||
|
Balance, December 31, 2015
|
|
$
|
1,410,631
|
|
|
$
|
245,743
|
|
|
$
|
1,656,374
|
|
|
Goodwill allocated to dispositions and held for sale assets
(1) (2)
|
|
(73,240
|
)
|
|
—
|
|
|
(73,240
|
)
|
|||
|
Impairment
|
|
—
|
|
|
(120,931
|
)
|
|
(120,931
|
)
|
|||
|
Balance as of December 31, 2016
|
|
$
|
1,337,391
|
|
|
$
|
124,812
|
|
|
$
|
1,462,203
|
|
|
(1)
|
Included in
gain (loss) on disposition of real estate and held for sale assets, net
, in the consolidated statement of operations.
|
|
(2)
|
Includes
$71.0 million
of goodwill allocated to the cost basis of properties disposed of and classified as held for sale as discussed in
Note 5 –
Real Estate Investments
and
$2.3 million
of goodwill allocated to the cost basis of
two
properties foreclosed upon as discussed in
Note 11 –
Debt
during the
year ended December 31, 2016
.
|
|
|
|
Weighted-Average Useful Life
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Intangible lease assets:
|
|
|
|
|
|
|
||||
|
In-place leases, net of accumulated amortization of $494,131 and $398,770, respectively
|
|
14.8
|
|
$
|
1,192,756
|
|
|
$
|
1,458,354
|
|
|
Leasing commissions, net of accumulated amortization of $1,836 and $1,035, respectively
|
|
9.9
|
|
10,231
|
|
|
4,872
|
|
||
|
Above-market lease assets and deferred lease incentives, net of accumulated amortization of $69,670 and $47,041, respectively
|
|
16.5
|
|
275,897
|
|
|
308,306
|
|
||
|
Total intangible lease assets, net
|
|
|
|
$
|
1,478,884
|
|
|
$
|
1,771,532
|
|
|
|
|
|
|
|
|
|
||||
|
Intangible lease liabilities:
|
|
|
|
|
|
|
||||
|
Below-market leases, net of accumulated amortization of $56,891 and $38,340, respectively
|
|
18.0
|
|
$
|
224,023
|
|
|
$
|
251,692
|
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||
|
In-place leases:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total projected to be included in amortization expense
|
|
$
|
146,814
|
|
|
$
|
134,960
|
|
|
$
|
124,008
|
|
|
$
|
115,862
|
|
|
$
|
106,889
|
|
|
Leasing commissions:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total projected to be included in amortization expense
|
|
1,124
|
|
|
936
|
|
|
862
|
|
|
821
|
|
|
772
|
|
|||||
|
Above-market lease assets and deferred lease incentives:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total projected to be deducted from rental income
|
|
24,745
|
|
|
24,243
|
|
|
22,330
|
|
|
21,894
|
|
|
21,377
|
|
|||||
|
Below-market lease liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total projected to be included in rental income
|
|
20,100
|
|
|
19,773
|
|
|
19,040
|
|
|
17,856
|
|
|
16,501
|
|
|||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
||||||
|
Land
|
|
$
|
23,187
|
|
|
$
|
5,051
|
|
|
$
|
808,930
|
|
|
Buildings, fixtures and improvements
|
|
67,865
|
|
|
28,643
|
|
|
2,505,409
|
|
|||
|
Total tangible assets
|
|
91,052
|
|
|
33,694
|
|
|
3,314,339
|
|
|||
|
Acquired intangible assets:
|
|
|
|
|
|
|
||||||
|
In-place leases
(1)
|
|
9,613
|
|
|
2,580
|
|
|
545,389
|
|
|||
|
Above-market leases
(2)
|
|
—
|
|
|
153
|
|
|
112,484
|
|
|||
|
Assumed intangible liabilities:
|
|
|
|
|
|
|
||||||
|
Below-market leases
(3)
|
|
(471
|
)
|
|
(108
|
)
|
|
(107,185
|
)
|
|||
|
Fair value adjustment of assumed notes payable
|
|
—
|
|
|
—
|
|
|
(23,589
|
)
|
|||
|
Total purchase price of assets acquired
|
|
$
|
100,194
|
|
|
$
|
36,319
|
|
|
$
|
3,841,438
|
|
|
Mortgage notes payable assumed
|
|
—
|
|
|
—
|
|
|
(301,532
|
)
|
|||
|
Cash paid for acquired real estate investments
|
|
$
|
100,194
|
|
|
$
|
36,319
|
|
|
$
|
3,539,906
|
|
|
(1)
|
The weighted average amortization period for acquired in-place leases is
13.8
years,
11.0
years and
19.0
years for 2016 Acquisitions, 2015 Acquisitions and 2014 Acquisitions, respectively.
|
|
(2)
|
The weighted average amortization period for acquired above-market leases is
14.1
years and
19.4
years for 2015 Acquisitions and 2014 Acquisitions, respectively. There were
no
acquired above-market leases during the
year ended December 31, 2016
.
|
|
(3)
|
The weighted average amortization period for acquired intangible lease liabilities is
10.0
years,
15.0
years and
20.6
years for 2016 Acquisitions, 2015 Acquisitions and 2014 Acquisitions, respectively.
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Pro forma revenues
|
|
$
|
1,853,014
|
|
|
$
|
1,585,511
|
|
|
Pro forma net (loss) attributable to stockholders
|
|
$
|
(606,549
|
)
|
|
$
|
(478,093
|
)
|
|
|
|
Future Minimum Operating Lease
Base Rent Payments
|
|
Future Minimum
Direct Financing Lease Payments
(1)
|
||||
|
2017
|
|
$
|
1,106,798
|
|
|
$
|
3,819
|
|
|
2018
|
|
1,096,146
|
|
|
3,016
|
|
||
|
2019
|
|
1,058,299
|
|
|
2,397
|
|
||
|
2020
|
|
1,021,668
|
|
|
2,023
|
|
||
|
2021
|
|
978,368
|
|
|
1,899
|
|
||
|
Thereafter
|
|
6,487,753
|
|
|
3,993
|
|
||
|
Total
|
|
$
|
11,749,032
|
|
|
$
|
17,147
|
|
|
(1)
|
32
properties are subject to direct financing leases and, therefore, revenue is recognized as direct financing lease income on the discounted cash flows of the lease payments. Amounts reflected are the minimum base rental cash payments due to the Company under the lease agreements on these respective properties.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Future minimum lease payments receivable
|
|
$
|
17,147
|
|
|
$
|
21,993
|
|
|
Unguaranteed residual value of property
|
|
27,450
|
|
|
31,562
|
|
||
|
Unearned income
|
|
(5,142
|
)
|
|
(7,243
|
)
|
||
|
Net investment in direct financing leases
|
|
$
|
39,455
|
|
|
$
|
46,312
|
|
|
|
|
Year Ended December 31, 2014
|
||
|
Total revenue
|
|
$
|
122,522
|
|
|
Total expenses
|
|
(123,776
|
)
|
|
|
Loss from Multi-Tenant Portfolio
|
|
$
|
(1,254
|
)
|
|
Name of Joint Venture
|
|
Partner
|
|
Ownership Percentage
(1)
|
|
Carrying Amount of Investment
(2)
|
||
|
Cole/Mosaic JV South Elgin IL, LLC
|
|
Affiliate of Mosaic Properties and Development, LLC
|
|
50%
|
|
$
|
5,891
|
|
|
Cole/Faison JV Bethlehem GA, LLC
|
|
Faison-Winder Investors, LLC
|
|
90%
|
|
35,438
|
|
|
|
|
|
|
|
|
|
$
|
41,329
|
|
|
(1)
|
The Company’s ownership interest in this table reflects its legal ownership interest. Legal ownership may, at times, not equal the Company’s economic interest in the listed properties because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company’s actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests.
|
|
(2)
|
The total carrying amount of the investments is greater than the underlying equity in net assets by
$6.4 million
. This difference relates to a purchase price step up in fair value of the investment assets acquired in connection with the Cole Merger. The step up in fair value was allocated to the individual investment assets and is being amortized in accordance with the Company’s depreciation policy.
|
|
|
As of Cole
Acquisition Date
|
||
|
Fair value of consideration transferred:
|
|
||
|
Cash
|
$
|
181,775
|
|
|
Common Stock
|
7,285,868
|
|
|
|
Total consideration transferred
|
$
|
7,467,643
|
|
|
|
|
As of Cole
Acquisition Date
|
||
|
Identifiable liabilities assumed at fair value:
|
||||
|
Mortgage notes payable, net
|
|
$
|
2,706,585
|
|
|
Credit facilities
|
|
1,309,000
|
|
|
|
Other debt
|
|
49,013
|
|
|
|
Below-market lease liabilities
|
|
212,433
|
|
|
|
Accounts payable and accrued expenses
|
|
142,243
|
|
|
|
Deferred rent, derivative and other liabilities
|
|
204,558
|
|
|
|
Dividends payable
|
|
6,271
|
|
|
|
Due to affiliates
|
|
44,242
|
|
|
|
Total liabilities assumed
|
|
4,674,345
|
|
|
|
|
|
|
||
|
Non-controlling interests
|
|
24,766
|
|
|
|
|
|
|
||
|
Net identifiable assets acquired
|
|
5,160,898
|
|
|
|
Goodwill
|
|
2,262,547
|
|
|
|
Net assets acquired
|
|
$
|
7,423,445
|
|
|
|
|
As of CCPT
Acquisition Date
|
||
|
Identifiable liabilities assumed at fair value:
|
|
|
||
|
Mortgage notes payable
|
|
$
|
85,286
|
|
|
Unsecured credit facility
|
|
800
|
|
|
|
Accounts payable and accrued expenses
|
|
443
|
|
|
|
Below-market lease liability
|
|
1,752
|
|
|
|
Due to affiliates
|
|
568
|
|
|
|
Deferred rent and other liabilities
|
|
390
|
|
|
|
Total liabilities assumed
|
|
89,239
|
|
|
|
Net identifiable assets acquired
|
|
$
|
73,159
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
CMBS
|
|
$
|
48,297
|
|
|
$
|
1,248
|
|
|
$
|
(2,330
|
)
|
|
$
|
47,215
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
CMBS
|
|
$
|
52,115
|
|
|
$
|
2,169
|
|
|
$
|
(980
|
)
|
|
$
|
53,304
|
|
|
|
|
December 31, 2016
|
||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due within one year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
|
21,408
|
|
|
22,301
|
|
||
|
Due after five years through 10 years
|
|
12,836
|
|
|
10,531
|
|
||
|
Due after 10 years
|
|
14,053
|
|
|
14,383
|
|
||
|
Total
|
|
$
|
48,297
|
|
|
$
|
47,215
|
|
|
Outstanding Balance
|
|
Carrying Value
|
|
Interest Rate Range
|
|
Maturity Date Range
|
|||||||||
|
$
|
24,776
|
|
|
$
|
22,764
|
|
|
5.9
|
%
|
–
|
7.2%
|
|
May 2020
|
–
|
January 2033
|
|
|
|
Outstanding Balance
|
||
|
Due within one year
|
|
$
|
1,104
|
|
|
Due after one year through five years
|
|
5,363
|
|
|
|
Due after five years through 10 years
|
|
7,018
|
|
|
|
Due after 10 years
(1)
|
|
15,154
|
|
|
|
Total
|
|
$
|
28,639
|
|
|
(1)
|
Includes additional
$3.9 million
of interest that will be capitalized into the outstanding balance of the mortgage note receivable subsequent to
December 31, 2016
.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Accounts receivable, net
(1)
|
|
$
|
49,148
|
|
|
$
|
44,798
|
|
|
Straight-line rent receivable
|
|
201,584
|
|
|
161,079
|
|
||
|
Deferred costs, net
(2)
|
|
16,154
|
|
|
26,110
|
|
||
|
Prepaid expenses
|
|
6,814
|
|
|
9,773
|
|
||
|
Leasehold improvements, property and equipment, net
(3)
|
|
14,702
|
|
|
18,180
|
|
||
|
Restricted escrow deposits
|
|
5,741
|
|
|
1,190
|
|
||
|
Deferred tax asset and tax receivable
|
|
31,113
|
|
|
25,287
|
|
||
|
Program development costs, net
(4)
|
|
3,161
|
|
|
12,855
|
|
||
|
Interest rate swap assets, at fair value
|
|
199
|
|
|
1,892
|
|
||
|
Other assets, net
(5)
|
|
2,089
|
|
|
2,473
|
|
||
|
Total
|
|
$
|
330,705
|
|
|
$
|
303,637
|
|
|
(1)
|
Allowance for doubtful accounts was
$6.0 million
and
$6.6 million
as of
December 31, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Amortization expense for deferred costs related to the revolving credit facility totaled
$10.4 million
,
$10.7 million
and
$10.8 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively. Accumulated amortization for deferred costs related to the revolving credit facility were
$29.8 million
and
$19.4 million
as of
December 31, 2016
and
December 31, 2015
, respectively.
|
|
(3)
|
Amortization expense for leasehold improvements totaled
$2.3 million
,
$2.2 million
and
$1.3 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively, inclusive of write offs of
$1.0 million
for the year ended
December 31, 2016
. Accumulated amortization was
$3.5 million
and
$2.6 million
as of
December 31, 2016
and
December 31, 2015
, respectively. Depreciation expense for property and equipment totaled
$3.4 million
,
$2.1 million
and
$1.6 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively, inclusive of write offs of
$1.2 million
for the year ended
December 31, 2016
. Accumulated depreciation was
$3.9 million
and
$3.7 million
as of
December 31, 2016
and
December 31, 2015
, respectively.
|
|
(4)
|
As of
December 31, 2016
and
December 31, 2015
, the Company had reserves of
$31.7 million
and
$34.8 million
, respectively, relating to the program development costs.
|
|
(5)
|
Net of
$1.6 million
of interest receivable reserves as of
December 31, 2016
.
No
such reserves were recorded at
December 31, 2015
.
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance as of December 31, 2016
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,215
|
|
|
$
|
47,215
|
|
|
Interest rate swap assets
|
|
—
|
|
|
199
|
|
|
—
|
|
|
199
|
|
||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
199
|
|
|
$
|
47,215
|
|
|
$
|
47,414
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
(3,547
|
)
|
|
$
|
—
|
|
|
$
|
(3,547
|
)
|
|
|
||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance as of December 31, 2015
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,304
|
|
|
$
|
53,304
|
|
|
Derivative assets
|
|
—
|
|
|
1,892
|
|
|
—
|
|
|
1,892
|
|
||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
1,892
|
|
|
$
|
53,304
|
|
|
$
|
55,196
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
(6,922
|
)
|
|
$
|
—
|
|
|
$
|
(6,922
|
)
|
|
|
|
CMBS
|
||
|
Beginning balance, January 1, 2016
|
|
$
|
53,304
|
|
|
Total gains and losses:
|
|
|
||
|
Unrealized loss included in other comprehensive income, net
|
|
(2,271
|
)
|
|
|
Purchases, issuances, settlements and amortization:
|
|
|
||
|
Principal payments received
|
|
(4,077
|
)
|
|
|
Amortization included in net income
|
|
259
|
|
|
|
Ending balance, December 31, 2016
|
|
$
|
47,215
|
|
|
|
|
CMBS
|
||
|
Beginning balance, January 1, 2015
|
|
$
|
58,646
|
|
|
Total gains and losses:
|
|
|
||
|
Unrealized loss included in other comprehensive income, net
|
|
(977
|
)
|
|
|
Purchases, issuances, settlements and amortization:
|
|
|
||
|
Principal payments received
|
|
(4,504
|
)
|
|
|
Amortization included in net income
|
|
139
|
|
|
|
Ending balance, December 31, 2015
|
|
$
|
53,304
|
|
|
|
|
Level
|
|
Carrying Amount at December 31, 2016
|
|
Fair Value at December 31, 2016
|
|
Carrying Amount at December 31, 2015
|
|
Fair Value at December 31, 2015
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage notes receivable
|
|
3
|
|
$
|
22,764
|
|
|
$
|
30,460
|
|
|
$
|
24,238
|
|
|
$
|
31,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage notes payable and other debt, net
|
|
2
|
|
$
|
2,687,739
|
|
|
$
|
2,713,155
|
|
|
$
|
3,133,005
|
|
|
$
|
3,240,153
|
|
|
Corporate bonds, net
|
|
2
|
|
2,248,063
|
|
|
2,273,850
|
|
|
2,547,255
|
|
|
2,580,786
|
|
||||
|
Convertible debt, net
|
|
2
|
|
987,106
|
|
|
1,004,733
|
|
|
982,217
|
|
|
1,007,042
|
|
||||
|
Credit facility
|
|
2
|
|
500,000
|
|
|
500,000
|
|
|
1,460,000
|
|
|
1,536,264
|
|
||||
|
Total liabilities
|
|
|
|
$
|
6,422,908
|
|
|
$
|
6,491,738
|
|
|
$
|
8,122,477
|
|
|
$
|
8,364,245
|
|
|
(1)
|
Current and prior period liabilities’ carrying and fair values exclude net deferred financing costs.
|
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
||||
|
Properties impaired
|
|
153
|
|
|
202
|
|
(1)
|
||
|
|
|
|
|
|
|
||||
|
Asset classes impaired:
|
|
|
|
|
|
||||
|
Investment in real estate assets, net
|
|
$
|
183,240
|
|
|
$
|
88,465
|
|
|
|
Investment in direct financing leases, net
|
|
—
|
|
|
4,020
|
|
|
||
|
Below-market lease liabilities, net
|
|
(421
|
)
|
|
(730
|
)
|
|
||
|
Total impairment loss
|
|
$
|
182,819
|
|
|
$
|
91,755
|
|
|
|
(1)
|
Includes
101
properties disposed of during the
year ended December 31, 2016
.
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
||||||||||||||
|
|
|
|
Balance as of December 31, 2015
|
|
Debt Issuances
|
|
Repayments, Extinguishment and Assumptions
|
|
Accretion and Amortization
|
|
Balance as of December 31, 2016
|
||||||||||
|
Mortgage notes payable:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Outstanding balance
|
|
$
|
3,039,882
|
|
|
$
|
3,112
|
|
|
$
|
(413,045
|
)
|
|
$
|
—
|
|
|
$
|
2,629,949
|
|
|
|
Net premiums
(1)
|
|
59,402
|
|
|
—
|
|
|
(2,313
|
)
|
|
(20,338
|
)
|
|
36,751
|
|
|||||
|
|
Deferred costs
|
|
(21,020
|
)
|
|
(27
|
)
|
|
522
|
|
|
3,892
|
|
|
(16,633
|
)
|
|||||
|
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Outstanding balance
|
|
33,463
|
|
|
—
|
|
|
(12,516
|
)
|
|
—
|
|
|
20,947
|
|
|||||
|
|
Premium
(1)
|
|
258
|
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
|
92
|
|
|||||
|
Mortgages and other debt, net
|
|
3,111,985
|
|
|
3,085
|
|
|
(427,352
|
)
|
|
(16,612
|
)
|
|
2,671,106
|
|
||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Outstanding balance
|
|
2,550,000
|
|
|
1,000,000
|
|
|
(1,300,000
|
)
|
|
—
|
|
|
2,250,000
|
|
|||||
|
|
Discount
(2)
|
|
(2,745
|
)
|
|
—
|
|
|
73
|
|
|
735
|
|
|
(1,937
|
)
|
|||||
|
|
Deferred costs
|
|
(10,922
|
)
|
|
(17,137
|
)
|
|
1,898
|
|
|
4,322
|
|
|
(21,839
|
)
|
|||||
|
Corporate bonds, net
|
|
2,536,333
|
|
|
982,863
|
|
|
(1,298,029
|
)
|
|
5,057
|
|
|
2,226,224
|
|
||||||
|
Convertible debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Outstanding balance
|
|
1,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000,000
|
|
|||||
|
|
Discount
(2)
|
|
(17,779
|
)
|
|
—
|
|
|
—
|
|
|
4,885
|
|
|
(12,894
|
)
|
|||||
|
|
Deferred costs
|
|
(19,327
|
)
|
|
—
|
|
|
—
|
|
|
5,561
|
|
|
(13,766
|
)
|
|||||
|
Convertible debt, net
|
|
962,894
|
|
|
—
|
|
|
—
|
|
|
10,446
|
|
|
973,340
|
|
||||||
|
Credit facility:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Outstanding balance
|
|
1,460,000
|
|
|
1,033,000
|
|
|
(1,993,000
|
)
|
|
—
|
|
|
500,000
|
|
|||||
|
|
Deferred costs
(3)
|
|
(11,410
|
)
|
|
—
|
|
|
4,313
|
|
|
3,675
|
|
|
(3,422
|
)
|
|||||
|
Credit facility, net
|
|
1,448,590
|
|
|
1,033,000
|
|
|
(1,988,687
|
)
|
|
3,675
|
|
|
496,578
|
|
||||||
|
2016 Term Loan:
|
|
|
|
|
|
|
|||||||||||||||
|
|
Outstanding balance
|
|
—
|
|
|
300,000
|
|
|
(300,000
|
)
|
|
—
|
|
|
—
|
|
|||||
|
|
Deferred costs
|
|
—
|
|
|
(2,764
|
)
|
|
2,588
|
|
|
176
|
|
|
—
|
|
|||||
|
2016 Term Loan, net
|
|
—
|
|
|
297,236
|
|
|
(297,412
|
)
|
|
176
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total debt
|
|
$
|
8,059,802
|
|
|
$
|
2,316,184
|
|
|
$
|
(4,011,480
|
)
|
|
$
|
2,742
|
|
|
$
|
6,367,248
|
|
|
|
(1)
|
Net premiums on mortgage notes payable and other debt were recorded upon the assumption of the respective debt instruments in relation to the various mergers and acquisitions. Amortization of these net premiums is recorded as a reduction to interest expense over the remaining term of the respective debt instruments using the effective-interest method.
|
|
(2)
|
Discounts on the corporate bonds and convertible debt were recorded based upon the fair value of the respective debt instruments as of the respective issuance dates. Amortization of these discounts is recorded as an increase to interest expense over the remaining term of the respective debt instruments using the effective-interest method.
|
|
(3)
|
Deferred costs relate to the term portion of the credit facility.
|
|
|
|
Encumbered Properties
|
|
Gross Carrying Value of Collateralized Properties
(2)
|
|
Outstanding Balance
|
|
Weighted-Average
Interest Rate
(3) (4)
|
|
Weighted-Average Years to Maturity
(4)
|
||||||
|
Fixed-rate debt
(1)
|
|
618
|
|
|
$
|
5,083,978
|
|
|
$
|
2,618,652
|
|
|
4.95
|
%
|
|
4.6
|
|
Variable-rate debt
|
|
1
|
|
|
30,273
|
|
|
11,297
|
|
|
3.79
|
%
|
|
0.6
|
||
|
Total
(5)
|
|
619
|
|
|
$
|
5,114,251
|
|
|
$
|
2,629,949
|
|
|
4.95
|
%
|
|
4.6
|
|
(1)
|
Includes
$242.2 million
of variable-rate debt fixed by way of interest rate swap arrangements.
|
|
(2)
|
Gross carrying value is gross real estate assets, including investment in direct financing leases, net of gross real estate liabilities.
|
|
(3)
|
Weighted-average interest rate for variable-rate debt represents the interest rate in effect as of
December 31, 2016
.
|
|
(4)
|
Weighted average years remaining to maturity is computed using the anticipated repayment date as specified in each loan agreement, where applicable. Weighted average interest rate is computed using the interest rate in effect until the anticipated repayment date. Should the loan not be repaid at the anticipated repayment date, the applicable interest rate shall increase as specified in the respective loan agreement until the extended maturity date.
|
|
(5)
|
The table above does not include the loan amount associated with an unconsolidated joint venture of
$20.4 million
,
none
of which is recourse to the Company. This loan has a secured fixed rate of
5.20%
and a maturity date of
July 2021
, with weighted-average years to maturity of
4.5
years as of
December 31, 2016
.
|
|
|
|
Total
|
||
|
2017
|
|
$
|
287,094
|
|
|
2018
|
|
209,259
|
|
|
|
2019
|
|
229,547
|
|
|
|
2020
|
|
282,223
|
|
|
|
2021
|
|
383,110
|
|
|
|
Thereafter
|
|
1,238,716
|
|
|
|
Total
|
|
$
|
2,629,949
|
|
|
|
|
Outstanding Balance
|
|
Collateral Carrying Value
|
||||
|
Mortgage notes receivable
|
|
$
|
6,791
|
|
|
$
|
19,204
|
|
|
Intercompany mortgage loans
|
|
1,046
|
|
|
2,648
|
|
||
|
CMBS
|
|
13,110
|
|
|
34,114
|
|
||
|
Total
|
|
$
|
20,947
|
|
|
$
|
55,966
|
|
|
|
|
Outstanding Balance December 31, 2016
|
|
Interest Rate
|
|
Maturity Date
|
|||
|
2019 Senior Notes
|
|
750,000
|
|
|
3.000
|
%
|
|
February 6, 2019
|
|
|
2021 Senior Notes
|
|
400,000
|
|
|
4.125
|
%
|
|
June 1, 2021
|
|
|
2024 Senior Notes
|
|
500,000
|
|
|
4.600
|
%
|
|
February 6, 2024
|
|
|
2026 Senior Notes
|
|
600,000
|
|
|
4.875
|
%
|
|
June 1, 2026
|
|
|
Total balance and weighted-average interest rate
|
|
$
|
2,250,000
|
|
|
4.056
|
%
|
|
|
|
|
|
Outstanding Balance
(1)
|
|
Interest Rate
|
|
|
Conversion Rate
(2)
|
|
Maturity Date
|
|||
|
2018 Convertible Notes
|
|
$
|
597,500
|
|
|
3.00
|
%
|
|
60.5997
|
|
|
August 1, 2018
|
|
2020 Convertible Notes
|
|
402,500
|
|
|
3.75
|
%
|
|
66.7249
|
|
|
December 15, 2020
|
|
|
Total balance and weighted-average interest rate
|
|
$
|
1,000,000
|
|
|
3.30
|
%
|
|
|
|
|
|
|
(1)
|
Excludes the carrying value of the conversion options recorded within additional paid-in capital of
$28.6 million
and the unamortized discount of
$12.9 million
as of
December 31, 2016
. The discount will be amortized over the remaining term of
2.5
years.
|
|
(2)
|
Conversion rate represents the amount of the General Partner OP Units per
$1,000
principal amount of Convertible Notes converted as of
December 31, 2016
, as adjusted in accordance with the applicable indentures as a result of cash dividend payments.
|
|
Interest Rate Swaps
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Number of Instruments
|
|
14
|
|
|
16
|
|
||
|
Notional Amount
|
|
$
|
690,816
|
|
|
$
|
1,211,651
|
|
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Interest rate swaps
|
|
Rent and tenant receivables and other assets, net
|
|
$
|
3
|
|
|
$
|
1,794
|
|
|
Interest rate swaps
|
|
Deferred rent, derivative and other liabilities
|
|
$
|
(3,547
|
)
|
|
$
|
(6,922
|
)
|
|
Interest Rate Swap
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Number of Instruments
|
|
1
|
|
|
1
|
|
||
|
Notional Amount
|
|
$
|
51,400
|
|
|
$
|
51,400
|
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Interest rate swaps
|
|
Rent and tenant receivables and other assets, net
|
|
$
|
196
|
|
|
$
|
98
|
|
|
|
|
Offsetting of Derivative Assets and Liabilities
|
||||||||||||||||||||||||||||||
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets Presented in the Consolidated Balance Sheets
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||||||
|
December 31, 2016
|
|
$
|
199
|
|
|
$
|
(3,547
|
)
|
|
$
|
—
|
|
|
$
|
199
|
|
|
$
|
(3,547
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,348
|
)
|
|
December 31, 2015
|
|
$
|
1,892
|
|
|
$
|
(6,922
|
)
|
|
$
|
—
|
|
|
$
|
1,892
|
|
|
$
|
(6,922
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,030
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Supplemental Disclosures:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
317,170
|
|
|
$
|
343,854
|
|
|
$
|
330,652
|
|
|
Cash paid for income taxes
|
|
$
|
20,279
|
|
|
$
|
14,179
|
|
|
$
|
7,616
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
|
Common stock issued in merger with Cole
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,285,868
|
|
|
Accrued capital expenditures and real estate developments
|
|
$
|
7,701
|
|
|
$
|
1,499
|
|
|
$
|
6,868
|
|
|
Accrued deferred financing costs
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Distributions declared and unpaid
|
|
$
|
149,281
|
|
|
$
|
133,817
|
|
|
$
|
9,200
|
|
|
Accrued equity issuance costs
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mortgage note payable relieved by foreclosure
|
|
$
|
38,050
|
|
|
$
|
53,798
|
|
|
$
|
—
|
|
|
Mortgage notes payable assumed in real estate acquisition
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301,532
|
|
|
Mortgage notes payable assumed in real estate disposition
|
|
$
|
55,000
|
|
|
$
|
425,021
|
|
|
$
|
461,111
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Accrued interest
|
|
$
|
43,188
|
|
|
$
|
56,273
|
|
|
Accrued real estate taxes
|
|
38,877
|
|
|
47,319
|
|
||
|
Accrued legal fees
|
|
17,827
|
|
|
9,212
|
|
||
|
Accounts payable
|
|
5,030
|
|
|
2,868
|
|
||
|
Accrued other
|
|
41,215
|
|
|
36,205
|
|
||
|
Total
|
|
$
|
146,137
|
|
|
$
|
151,877
|
|
|
|
|
Future Minimum Base Rent Payments
|
||||||
|
|
|
Ground Leases
|
|
Office Leases
|
||||
|
2017
|
|
$
|
14,393
|
|
|
$
|
4,381
|
|
|
2018
|
|
14,217
|
|
|
4,298
|
|
||
|
2019
|
|
14,069
|
|
|
4,359
|
|
||
|
2020
|
|
13,433
|
|
|
4,381
|
|
||
|
2021
|
|
12,662
|
|
|
4,369
|
|
||
|
Thereafter
|
|
212,000
|
|
|
8,415
|
|
||
|
Total
|
|
$
|
280,774
|
|
|
$
|
30,203
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Ordinary dividends
|
|
95.0
|
%
|
|
75.9
|
%
|
|
100.0
|
%
|
|
Nontaxable distributions
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Capital gain distributions
|
|
5.0
|
%
|
|
24.1
|
%
|
|
—
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Ordinary dividends
|
|
95.0
|
%
|
|
75.9
|
%
|
|
6.0
|
%
|
|
Nontaxable distributions
|
|
—
|
%
|
|
—
|
%
|
|
94.0
|
%
|
|
Capital gain distributions
|
|
5.0
|
%
|
|
24.1
|
%
|
|
—
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Restricted Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
Unvested shares, December 31, 2014
|
|
2,684,062
|
|
|
$
|
13.84
|
|
|
Granted
|
|
4,010
|
|
|
9.76
|
|
|
|
Vested
|
|
(989,621
|
)
|
|
13.88
|
|
|
|
Forfeited
|
|
(458,789
|
)
|
|
13.68
|
|
|
|
Unvested shares, December 31, 2015
|
|
1,239,662
|
|
|
$
|
13.86
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
(586,863
|
)
|
|
$
|
13.91
|
|
|
Forfeited
|
|
(90,393
|
)
|
|
$
|
14.08
|
|
|
Unvested shares, December 31, 2016
|
|
562,406
|
|
|
$
|
13.78
|
|
|
|
|
Time-Based Restricted Stock Units
|
|
Weighted-Average Grant Date Fair Value
|
|
Deferred Stock Units
|
|
Weighted-Average Grant Date Fair Value
|
||||||
|
Unvested units, December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
671,405
|
|
|
9.61
|
|
|
90,076
|
|
|
8.75
|
|
||
|
Vested
|
|
(41,112
|
)
|
|
9.46
|
|
|
(90,076
|
)
|
|
8.75
|
|
||
|
Forfeited
|
|
(41,155
|
)
|
|
9.76
|
|
|
—
|
|
|
—
|
|
||
|
Unvested units, December 31, 2015
|
|
589,138
|
|
|
$
|
9.61
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
736,427
|
|
|
7.82
|
|
|
87,513
|
|
|
9.18
|
|
||
|
Vested
|
|
(199,556
|
)
|
|
9.52
|
|
|
(87,513
|
)
|
|
9.18
|
|
||
|
Forfeited
|
|
(40,095
|
)
|
|
8.68
|
|
|
—
|
|
|
—
|
|
||
|
Unvested units, December 31, 2016
|
|
1,085,914
|
|
|
$
|
8.43
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Market-Based Restricted Stock Units
|
|
Weighted-Average Grant Date Fair Value
|
|
LTI Target Awards
|
|
Weighted-Average Grant Date Fair Value
|
||||||
|
Unvested units, December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
922,686
|
|
|
8.57
|
|
|
816,783
|
|
|
11.42
|
|
||
|
Vested
|
|
—
|
|
|
—
|
|
|
(3,311
|
)
|
|
11.77
|
|
||
|
Forfeited
|
|
(217,882
|
)
|
|
8.53
|
|
|
(82,024
|
)
|
|
11.77
|
|
||
|
Unvested units, December 31, 2015
|
|
704,804
|
|
|
$
|
8.58
|
|
|
731,448
|
|
|
$
|
11.38
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
855,471
|
|
|
7.14
|
|
||
|
Vested
|
|
(610,839
|
)
|
|
8.58
|
|
|
(8,065
|
)
|
|
11.44
|
|
||
|
Forfeited
|
|
(93,965
|
)
|
|
8.58
|
|
|
(56,367
|
)
|
|
11.15
|
|
||
|
Unvested units, December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
1,522,487
|
|
|
$
|
9.00
|
|
|
|
|
Year Ended December 31,
|
||
|
|
|
2014
|
||
|
Expenses and capitalized costs:
|
|
|
||
|
Offering related costs
|
|
$
|
2,150
|
|
|
Acquisition related expenses
|
|
1,652
|
|
|
|
Litigation, merger and other non-routine costs, net of insurance recoveries
|
|
137,778
|
|
|
|
Management fees to affiliates
|
|
13,888
|
|
|
|
General and administrative expenses
|
|
16,089
|
|
|
|
Indirect affiliate expenses
|
|
10,975
|
|
|
|
Total
|
|
$
|
182,532
|
|
|
|
|
Year Ended December 31,
|
||
|
|
|
2014
|
||
|
Offering related costs
|
|
|
||
|
Offering costs and other reimbursements
|
|
$
|
2,150
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
|
|
|
ARCT IV Merger
|
|
Internalization and Other
|
|
Cole Merger
|
|
Multi-tenant Spin Off
|
|
Total
|
||||||||||||
|
Merger related costs:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Strategic advisory services
|
|
$
|
8,400
|
|
|
$
|
—
|
|
|
$
|
17,115
|
|
|
$
|
1,750
|
|
|
$
|
27,265
|
|
||
|
Personnel costs and other reimbursements
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|||||||
|
Litigation and other non-routine costs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Post-transaction support services
|
|
1,352
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
11,352
|
|
|||||||
|
Subordinated distribution fees
|
|
78,244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78,244
|
|
|||||||
|
Furniture, fixtures and equipment
|
|
5,800
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
15,800
|
|
|||||||
|
Personnel costs and other reimbursements
|
|
417
|
|
|
—
|
|
|
1,728
|
|
|
—
|
|
|
2,145
|
|
|||||||
|
Other fees and expenses
|
|
—
|
|
|
—
|
|
|
2,900
|
|
|
—
|
|
|
2,900
|
|
|||||||
|
Total
|
|
$
|
94,213
|
|
|
$
|
20,000
|
|
|
$
|
21,815
|
|
|
$
|
1,750
|
|
|
$
|
137,778
|
|
||
|
|
|
Year Ended December 31,
|
||
|
|
|
2014
|
||
|
Management fees to affiliates:
|
|
|
||
|
Asset management fees
|
|
$
|
13,888
|
|
|
|
|
Year Ended December 31,
|
||
|
|
|
2014
|
||
|
General and administrative expenses:
|
|
|
||
|
Advisory fees and reimbursements
|
|
$
|
2,015
|
|
|
Equity awards
|
|
14,074
|
|
|
|
Total
|
|
$
|
16,089
|
|
|
|
|
Year Ended December 31,
|
||
|
|
|
2014
|
||
|
Indirect affiliate expenses:
|
|
|
||
|
Audrain building
|
|
$
|
8,724
|
|
|
ANST office build-out
|
|
462
|
|
|
|
New York (405 Park Ave.) office
|
|
1,659
|
|
|
|
Dresher, PA office
|
|
92
|
|
|
|
North Carolina office
|
|
38
|
|
|
|
Total
|
|
$
|
10,975
|
|
|
Program
|
|
Selling Commissions
(1)
|
|
Dealer Manager Fees
(2)
|
|
Annual Distribution and Stockholder Servicing Fee
(2)
|
|
|
Open Programs
(3)(4)
|
|
|
|
|
|
|
|
|
CCPT V
(5)
|
|
|
|
|
|
|
|
|
Class A Shares
|
|
7%
|
|
2%
|
|
—%
|
|
|
Class T Shares
(6)
|
|
3%
|
|
2%
|
|
1.0%
|
(7) (8)
|
|
|
|
|
|
|
|
|
|
|
INAV
|
|
|
|
|
|
|
|
|
Wrap Class Shares
|
|
—%
|
|
0.55%
|
(8)
|
—%
|
|
|
Advisor Class Shares
|
|
up to 3.75%
|
|
0.55%
|
(8)
|
0.5%
|
(8)
|
|
Institutional Class Shares
|
|
—%
|
|
0.25%
|
(8)
|
—%
|
|
|
|
|
|
|
|
|
|
|
|
CCIT III
(5)(9)
|
|
|
|
|
|
|
|
|
Class A Shares
|
|
7%
|
|
2%
|
|
—%
|
|
|
Class T Shares
|
|
3%
|
|
2%
|
|
1%
|
(8)
|
|
(1)
|
The Company reallowed
100%
of selling commissions earned to participating broker-dealers during the
years ended December 31, 2016 and 2015
and
2014
.
|
|
(2)
|
The Company may reallow all or a portion of its dealer manager fee and/or a distribution and stockholder servicing fee to participating broker-dealers as a marketing and due diligence expense reimbursement.
|
|
(3)
|
The Company receives selling commissions, an asset-based dealer manager fee and/or an asset-based distribution and stockholder servicing fee, all based on the net asset value for each class of common stock.
|
|
(4)
|
CCIT II closed its offering during the three months ended September 30, 2016. The program’s fee structure was similar to that of CCPT V.
|
|
(5)
|
The maximum amount of the distribution and stockholder servicing fee with respect to sales of Class T shares is
4.0%
of the gross offering proceeds for CCPT V and CCIT III.
|
|
(6)
|
Commencing on April 29, 2016, CCPT V began offering Class T shares of common stock in addition to the class of shares of common stock previously offered (now referred to as Class A shares).
|
|
(7)
|
During the three months ended
December 31, 2016
, the annual distribution and stockholder servicing fee was amended to be
1.0%
. Prior to the amendment, the distribution and stockholder servicing fee was
0.8%
per annum.
|
|
(8)
|
Fees are accrued daily in the amount of 1/365th of a percentage of the estimated per share NAV and payable monthly in arrears. Distribution and stockholder servicing fees continue to be paid after the offering closes.
|
|
(9)
|
On September 22, 2016, the registration statement for the initial public offering of CCIT III was declared effective by the SEC, consisting of Class A shares of common stock and Class T shares of common stock.
|
|
Program
|
|
Acquisition Fees
(1)
|
|
Disposition Fees
|
|
Performance Fees
(2)
|
|
Financing Coordination Fee
(3)
|
|
Open Programs
|
|
|
|
|
|
|
|
|
|
CCPT V
|
|
2%
|
|
1%
|
|
15%
|
|
—
|
|
INAV
|
|
—
|
|
—
|
|
—
|
|
—
|
|
CCIT III
|
|
2%
|
|
1%
|
|
15%
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
|
Closed Programs
|
|
|
|
|
|
|
|
|
|
CCIT II
|
|
2%
|
|
1%
|
|
15%
|
|
—
|
|
CCPT IV
|
|
2%
|
|
1%
|
|
15%
|
|
—
|
|
Other Programs
|
|
Various
|
|
Various
|
|
Various
|
|
—
|
|
(1)
|
Percent taken on gross purchase price.
|
|
(2)
|
Performance fee paid only under the following circumstances: (i) if shares are listed on a national securities exchange; (ii) if the respective Cole REIT is sold or the assets are liquidated; or (iii) upon termination of the advisory agreement. In connection with such events, the performance fee will only be earned upon the return to investors of their net capital invested and a
6%
annual cumulative, non-compounded return (
8%
in the case of CCIT II and CCPT IV).
|
|
(3)
|
Financing coordination fee payable for services in connection with the origination, assumption, or refinancing for any debt (other than loans advanced by the Company) to acquire properties or make other permitted investments.
|
|
Program
|
|
Asset Management / Advisory Fees
(1)
|
|
Performance Fees
(2)
|
|
Open Programs
|
|
|
|
|
|
CCPT V
|
|
0.65% - 0.75%
|
|
—
|
|
INAV
|
|
0.90%
|
|
25%
|
|
CCIT III
|
|
0.65% - 0.75%
|
|
—
|
|
|
|
|
|
|
|
Closed Programs
|
|
|
|
|
|
CCIT II
|
|
0.65% - 0.75%
|
|
—
|
|
CCPT IV
|
|
0.65% - 0.75%
|
|
—
|
|
Other Programs
|
|
Various
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Offering-related fees and reimbursements
|
|
|
|
|
|
|
||||||
|
Selling commissions
(1)
|
|
$
|
19,943
|
|
|
$
|
14,101
|
|
|
$
|
57,023
|
|
|
Dealer manager and distribution fees
(2)
|
|
8,307
|
|
|
5,131
|
|
|
17,533
|
|
|||
|
Reimbursement revenue
|
|
8,283
|
|
|
5,178
|
|
|
12,553
|
|
|||
|
Offering-related fees and reimbursements
|
|
36,533
|
|
|
24,410
|
|
|
87,109
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Transaction service fees and reimbursements
|
|
|
|
|
|
|
||||||
|
Acquisition fees
|
|
9,733
|
|
|
18,742
|
|
|
60,426
|
|
|||
|
Disposition fees
(3)
|
|
—
|
|
|
4,974
|
|
|
—
|
|
|||
|
Reimbursement revenues
|
|
2,800
|
|
|
2,165
|
|
|
4,284
|
|
|||
|
Transaction service fees and reimbursements
|
|
12,533
|
|
|
25,881
|
|
|
64,710
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Management fees and reimbursements
|
|
|
|
|
|
|
||||||
|
Asset and property management fees and leasing fees
|
|
220
|
|
|
452
|
|
|
596
|
|
|||
|
Advisory and performance fee revenue
|
|
51,099
|
|
|
44,948
|
|
|
40,906
|
|
|||
|
Reimbursement revenues
|
|
17,585
|
|
|
13,843
|
|
|
8,806
|
|
|||
|
Management fees and reimbursements
|
|
68,904
|
|
|
59,243
|
|
|
50,308
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest income on Affiliate Lines of Credit
|
|
453
|
|
|
1,275
|
|
|
307
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total related party revenues
(4)
|
|
$
|
118,423
|
|
|
$
|
110,809
|
|
|
$
|
202,434
|
|
|
(1)
|
The Company reallowed
100%
of selling commissions earned to participating broker-dealers during the years ended
December 31, 2016
,
2015
and 2014.
|
|
(2)
|
During the years ended
December 31, 2016
,
2015
and 2014, the Company reallowed
$3.2 million
,
$2.1 million
and
$9.2 million
, respectively, of dealer manager fees and/or distribution and stockholder servicing fees to participating broker-dealers as a marketing and due diligence expense reimbursement.
|
|
(3)
|
The Company earned a disposition fee of
$4.4 million
on behalf of CCIT when CCIT merged with Select Income REIT on January 29, 2015.
|
|
(4)
|
Total related party revenues excludes fees earned from
1031
real estate programs of
$1.4 million
,
$5.3 million
and
$1.4 million
for the years ended
December 31, 2016
,
2015
and 2014, respectively.
|
|
|
|
December 31, 2016
|
||||
|
Cole REIT
|
|
% of Outstanding Shares Owned
|
|
Carrying Amount of Investment
|
||
|
CCPT V
|
|
0.93%
|
|
$
|
1,396
|
|
|
INAV
|
|
0.08%
|
|
140
|
|
|
|
CCIT II
|
|
0.44%
|
|
1,259
|
|
|
|
CCIT III
|
|
86.72%
|
|
1,440
|
|
|
|
CCPT IV
|
|
0.01%
|
|
113
|
|
|
|
Funds not yet in offering
|
|
100.00%
|
|
400
|
|
|
|
|
|
|
|
$
|
4,748
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss attributable to the General Partner
|
|
$
|
(195,863
|
)
|
|
$
|
(316,353
|
)
|
|
$
|
(977,185
|
)
|
|
Dividends to preferred shares and units
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(98,722
|
)
|
|||
|
Net loss available to the General Partner
|
|
(267,755
|
)
|
|
(388,245
|
)
|
|
(1,075,907
|
)
|
|||
|
Earnings allocated to participating securities
|
|
(492
|
)
|
|
(410
|
)
|
|
(5,335
|
)
|
|||
|
Net loss available to common stockholders used in basic and diluted net loss per share
|
|
$
|
(268,247
|
)
|
|
$
|
(388,655
|
)
|
|
$
|
(1,081,242
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of common stock outstanding - basic and diluted
|
|
931,422,844
|
|
|
903,360,763
|
|
|
793,150,098
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per share attributable to common stockholders
|
|
$
|
(0.29
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(1.36
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss attributable to the Operating Partnership
|
|
$
|
(200,810
|
)
|
|
$
|
(324,766
|
)
|
|
$
|
(1,010,758
|
)
|
|
Dividends to preferred units
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(98,722
|
)
|
|||
|
Net loss available to the Operating Partnership
|
|
(272,702
|
)
|
|
(396,658
|
)
|
|
(1,109,480
|
)
|
|||
|
Earnings allocated to participating units
|
|
(492
|
)
|
|
(410
|
)
|
|
(5,335
|
)
|
|||
|
Net loss available to common unitholders used in basic and diluted net loss per unit
|
|
$
|
(273,194
|
)
|
|
$
|
(397,068
|
)
|
|
$
|
(1,114,815
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of common units outstanding - basic and diluted
|
|
955,181,238
|
|
|
927,124,560
|
|
|
817,883,937
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per unit attributable to common unitholders
|
|
$
|
(0.29
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(1.36
|
)
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Consolidated loss before taxes
|
|
$
|
(204,525
|
)
|
|
|
|
$
|
(359,795
|
)
|
|
|
|
$
|
(1,044,176
|
)
|
|
|
|||
|
Loss from non-taxable entities
|
|
64,081
|
|
|
|
|
|
128,545
|
|
|
|
|
714,508
|
|
|
|
|||||
|
Loss attributable to taxable subsidiaries before income taxes
|
|
(140,444
|
)
|
|
|
|
(231,250
|
)
|
|
|
|
(329,668
|
)
|
|
|
||||||
|
Federal provision at statutory rate
|
|
(49,155
|
)
|
|
35.0
|
%
|
|
(80,938
|
)
|
|
35.0
|
%
|
|
(115,384
|
)
|
|
35.0
|
%
|
|||
|
State income taxes and other
|
|
(2,982
|
)
|
|
2.1
|
%
|
|
(7,813
|
)
|
|
3.4
|
%
|
|
(3,266
|
)
|
|
1.0
|
%
|
|||
|
Impairment of goodwill
|
|
42,326
|
|
|
(30.1
|
)%
|
|
48,879
|
|
|
(21.1
|
)%
|
|
78,073
|
|
|
(23.7
|
)%
|
|||
|
Total benefit from Cole Capital income taxes
|
|
$
|
(9,811
|
)
|
|
7.0
|
%
|
|
$
|
(39,872
|
)
|
|
17.3
|
%
|
|
$
|
(40,577
|
)
|
|
12.3
|
%
|
|
REI state income taxes
|
|
6,110
|
|
|
|
|
3,569
|
|
|
|
|
7,313
|
|
|
|
||||||
|
Total benefit from income taxes
|
|
$
|
(3,701
|
)
|
|
|
|
|
$
|
(36,303
|
)
|
|
|
|
$
|
(33,264
|
)
|
|
|
||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
3,225
|
|
|
$
|
10,122
|
|
|
$
|
(6,306
|
)
|
|
State
|
|
(2,900
|
)
|
|
2,248
|
|
|
(947
|
)
|
|||
|
Total current provision (benefit)
|
|
325
|
|
|
12,370
|
|
|
(7,253
|
)
|
|||
|
Deferred
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(8,871
|
)
|
|
(45,416
|
)
|
|
(28,968
|
)
|
|||
|
State
|
|
(1,265
|
)
|
|
(6,826
|
)
|
|
(4,356
|
)
|
|||
|
Total deferred benefit
|
|
(10,136
|
)
|
|
(52,242
|
)
|
|
(33,324
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
REI state income taxes
|
|
6,110
|
|
|
3,569
|
|
|
7,313
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total benefit from income taxes
|
|
$
|
(3,701
|
)
|
|
$
|
(36,303
|
)
|
|
$
|
(33,264
|
)
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Intangible assets
|
|
$
|
(7,858
|
)
|
|
$
|
(17,943
|
)
|
|
Accrued compensation
|
|
6,163
|
|
|
6,251
|
|
||
|
Fixed assets
|
|
(3,155
|
)
|
|
(5,192
|
)
|
||
|
Program development costs
|
|
11,668
|
|
|
13,310
|
|
||
|
Equity-based compensation
|
|
4,249
|
|
|
4,700
|
|
||
|
Other
|
|
1,228
|
|
|
1,030
|
|
||
|
Total net deferred tax asset
|
|
$
|
12,295
|
|
|
$
|
2,156
|
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2016 |
|
June 30,
2016 |
|
September 30,
2016 |
|
December 31,
2016 |
||||||||
|
Revenues
|
|
$
|
369,020
|
|
|
$
|
371,019
|
|
|
$
|
362,915
|
|
|
$
|
351,869
|
|
|
Net (loss) income
|
|
(116,080
|
)
|
|
3,233
|
|
|
30,246
|
|
|
(118,223
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to the General Partner
|
|
(113,086
|
)
|
|
3,146
|
|
|
29,495
|
|
|
(115,418
|
)
|
||||
|
Dividends to preferred shares and units
|
|
(17,973
|
)
|
|
(17,973
|
)
|
|
(17,973
|
)
|
|
(17,973
|
)
|
||||
|
Earnings allocated to participating securities
(1)
|
|
(125
|
)
|
|
(210
|
)
|
|
(154
|
)
|
|
(89
|
)
|
||||
|
Net (loss) income available to common stockholders used in basic net (loss) income per share
(1)
|
|
(131,184
|
)
|
|
(15,037
|
)
|
|
11,368
|
|
|
(133,480
|
)
|
||||
|
Income attributable to limited partners
(1)
|
|
—
|
|
|
—
|
|
|
739
|
|
|
—
|
|
||||
|
Net (loss) income available to common stockholders and limited partners used in diluted net (loss) income per share
(1)
|
|
$
|
(131,184
|
)
|
|
$
|
(15,037
|
)
|
|
$
|
12,107
|
|
|
$
|
(133,480
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - basic
|
|
903,825,726
|
|
|
904,107,378
|
|
|
943,480,170
|
|
|
973,681,227
|
|
||||
|
Effect of Limited Partner OP Units and dilutive securities
|
|
—
|
|
|
—
|
|
|
25,206,373
|
|
|
—
|
|
||||
|
Weighted average number of common stock outstanding - diluted
|
|
903,825,726
|
|
|
904,107,378
|
|
|
968,686,543
|
|
|
973,681,227
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and dilutive net (loss) income per share attributable to common stockholders
(2)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
(3)
|
$
|
(0.14
|
)
|
|
(1)
|
Amounts for each period are calculated independently. The sum of the quarters may differ from the annual amount.
|
|
(2)
|
The sum of the quarterly net income (loss) per share amounts do not agree to the full year net loss per share amounts. The Company calculates net loss per share based on the weighted-average number of outstanding shares of Common Stock during the reporting period. The average number of shares fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.
|
|
(3)
|
Represents dilutive net income per share attributable to common stockholders and limited partners.
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2016 |
|
June 30,
2016 |
|
September 30,
2016 |
|
December 31,
2016 |
||||||||
|
Revenues
|
|
$
|
369,020
|
|
|
$
|
371,019
|
|
|
$
|
362,915
|
|
|
$
|
351,869
|
|
|
Net (loss) income
|
|
(116,080
|
)
|
|
3,233
|
|
|
30,246
|
|
|
(118,223
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to the OP
|
|
(116,041
|
)
|
|
3,229
|
|
|
30,234
|
|
|
(118,232
|
)
|
||||
|
Dividends to preferred units
|
|
(17,973
|
)
|
|
(17,973
|
)
|
|
(17,973
|
)
|
|
(17,973
|
)
|
||||
|
Earnings allocated to participating units
(1)
|
|
(125
|
)
|
|
(210
|
)
|
|
(154
|
)
|
|
(89
|
)
|
||||
|
Net (loss) income available to common unitholders used in basic and diluted net (loss) income per unit
(1)
|
|
$
|
(134,139
|
)
|
|
$
|
(14,954
|
)
|
|
$
|
12,107
|
|
|
$
|
(136,294
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - basic
|
|
927,589,523
|
|
|
927,871,175
|
|
|
967,237,921
|
|
|
997,429,574
|
|
||||
|
Effect of dilutive securities
|
|
—
|
|
|
—
|
|
|
1,448,622
|
|
|
—
|
|
||||
|
Weighted-average shares outstanding - diluted
|
|
927,589,523
|
|
|
927,871,175
|
|
|
968,686,543
|
|
|
997,429,574
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted net (loss) income per unit attributable to common unitholders
(2)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.14
|
)
|
|
(1)
|
Amounts for each period are calculated independently. The sum of the quarters may differ from the annual amount.
|
|
(2)
|
The sum of the quarterly net income (loss) per unit amounts do not agree to the full year net loss per unit amounts. The Company calculates net loss per unit based on the weighted-average number of outstanding units during the reporting period. The average number of units fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2015 |
|
June 30,
2015 |
|
September 30,
2015 |
|
December 31,
2015 |
||||||||
|
Revenues
|
|
$
|
393,968
|
|
|
$
|
393,721
|
|
|
$
|
384,954
|
|
|
$
|
383,374
|
|
|
Net (loss) income
|
|
(30,693
|
)
|
|
(108,709
|
)
|
|
8,141
|
|
|
(192,231
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to the General Partner
|
|
(29,970
|
)
|
|
(106,522
|
)
|
|
7,529
|
|
|
(187,390
|
)
|
||||
|
Dividends to preferred shares and units
|
|
(17,973
|
)
|
|
(17,973
|
)
|
|
(17,974
|
)
|
|
(17,972
|
)
|
||||
|
Earnings allocated to participating securities
(1)
|
|
(5
|
)
|
|
—
|
|
|
(217
|
)
|
|
(188
|
)
|
||||
|
Net loss attributable to common stockholders used in basic and diluted net loss per share
(1)
|
|
$
|
(47,948
|
)
|
|
$
|
(124,495
|
)
|
|
$
|
(10,662
|
)
|
|
$
|
(205,550
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - basic and diluted
|
|
902,996,270
|
|
|
903,339,143
|
|
|
903,461,323
|
|
|
903,638,159
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted net loss per share attributable to common stockholders
(2)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.23
|
)
|
|
(1)
|
Amounts for each period are calculated independently. The sum of the quarters may differ from the annual amount.
|
|
(2)
|
The sum of the quarterly net loss per share amounts do not agree to the full year net loss per share amounts. The Company calculates net loss per share based on the weighted-average number of outstanding shares of Common Stock during the reporting period. The average number of shares fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2015 |
|
June 30,
2015 |
|
September 30,
2015 |
|
December 31,
2015 |
||||||||
|
Revenues
|
|
$
|
393,968
|
|
|
$
|
393,721
|
|
|
$
|
384,954
|
|
|
$
|
383,374
|
|
|
Net (loss) income
|
|
(30,693
|
)
|
|
(108,709
|
)
|
|
8,141
|
|
|
(192,231
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to the OP
|
|
(30,873
|
)
|
|
(109,322
|
)
|
|
7,737
|
|
|
(192,308
|
)
|
||||
|
Dividends to preferred units
|
|
(17,973
|
)
|
|
(17,973
|
)
|
|
(17,974
|
)
|
|
(17,972
|
)
|
||||
|
Earnings allocated to participating units
(1)
|
|
(5
|
)
|
|
—
|
|
|
(217
|
)
|
|
(188
|
)
|
||||
|
Net loss available to common unitholders used in basic and diluted net loss per unit
(1)
|
|
$
|
(48,851
|
)
|
|
$
|
(127,295
|
)
|
|
$
|
(10,454
|
)
|
|
$
|
(210,468
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average units outstanding - basic and diluted
|
|
926,760,067
|
|
|
927,102,940
|
|
|
927,225,120
|
|
|
927,401,956
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted net loss per unit attributable to common unitholders
(2)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.23
|
)
|
|
(1)
|
Amounts for each period are calculated independently. The sum of the quarters may differ from the annual amount.
|
|
(2)
|
The sum of the quarterly net loss per unit amounts do not agree to the full year net loss per unit amounts. The Company calculates net loss per unit based on the weighted-average number of outstanding units during the reporting period. The average number of units fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.
|
|
Period
|
|
Record Date
|
|
Payment Date
|
|
March 15, 2017 - April 14, 2017
|
|
April 1, 2017
|
|
April 17, 2017
|
|
April 15, 2017 - May 14, 2017
|
|
May 1, 2017
|
|
May 15, 2017
|
|
May 15, 2017 - June 14, 2017
|
|
June 1, 2017
|
|
June 15, 2017
|
|
Description
|
|
Balance at Beginning of Year
|
|
Additions
|
|
Deductions
|
|
Balance at End of Year
|
||||||||
|
Year Ended December 31, 2016
|
||||||||||||||||
|
Reserve for program development costs
|
|
$
|
34,798
|
|
|
$
|
26,191
|
|
|
$
|
(29,337
|
)
|
(1)
|
$
|
31,652
|
|
|
Allowance for doubtful accounts and other reserves
|
|
6,595
|
|
|
2,318
|
|
|
(1,337
|
)
|
|
7,576
|
|
||||
|
Unsecured note reserve
|
|
15,300
|
|
|
—
|
|
|
—
|
|
|
15,300
|
|
||||
|
Total
|
|
$
|
56,693
|
|
|
$
|
28,509
|
|
|
$
|
(30,674
|
)
|
|
$
|
54,528
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2015
|
||||||||||||||||
|
Reserve for program development costs
|
|
$
|
13,109
|
|
|
$
|
21,689
|
|
|
$
|
—
|
|
|
$
|
34,798
|
|
|
Allowance for doubtful accounts and other reserves
|
|
2,475
|
|
|
4,564
|
|
|
(444
|
)
|
|
6,595
|
|
||||
|
Unsecured note reserve
|
|
—
|
|
|
15,300
|
|
|
—
|
|
|
15,300
|
|
||||
|
Total
|
|
$
|
15,584
|
|
|
$
|
41,553
|
|
|
$
|
(444
|
)
|
|
$
|
56,693
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2014
|
||||||||||||||||
|
Reserve for program development costs
|
|
$
|
—
|
|
|
$
|
13,109
|
|
|
$
|
—
|
|
|
$
|
13,109
|
|
|
Allowance for doubtful accounts and other reserves
|
|
187
|
|
|
3,312
|
|
|
(1,024
|
)
|
|
2,475
|
|
||||
|
Total
|
|
$
|
187
|
|
|
$
|
16,421
|
|
|
$
|
(1,024
|
)
|
|
$
|
15,584
|
|
|
(1)
|
Deductions related to the closing of CCIT II’s primary offering.
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
24 Hour Fitness
|
|
Woodlands
|
|
TX
|
|
$
|
—
|
|
|
$
|
2,690
|
|
|
$
|
7,463
|
|
|
$
|
—
|
|
|
$
|
10,153
|
|
|
$
|
(1,726
|
)
|
|
9/24/2013
|
|
2002
|
|
7-Eleven
|
|
Sarasota
|
|
FL
|
|
—
|
|
|
1,312
|
|
|
1,312
|
|
|
—
|
|
|
2,624
|
|
|
(304
|
)
|
|
11/19/2012
|
|
2000
|
||||||
|
7-Eleven
|
|
Gloucester
|
|
VA
|
|
—
|
|
|
144
|
|
|
578
|
|
|
—
|
|
|
722
|
|
|
(131
|
)
|
|
12/24/2012
|
|
1985
|
||||||
|
7-Eleven
|
|
Hampton
|
|
VA
|
|
—
|
|
|
69
|
|
|
624
|
|
|
—
|
|
|
693
|
|
|
(142
|
)
|
|
12/24/2012
|
|
1986
|
||||||
|
7-Eleven
|
|
Hampton
|
|
VA
|
|
—
|
|
|
161
|
|
|
644
|
|
|
—
|
|
|
805
|
|
|
(146
|
)
|
|
12/24/2012
|
|
1959
|
||||||
|
AAA
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
3,639
|
|
|
32,567
|
|
|
—
|
|
|
36,206
|
|
|
(4,739
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron Rents
|
|
Oneonta
|
|
AL
|
|
614
|
|
|
205
|
|
|
1,080
|
|
|
—
|
|
|
1,285
|
|
|
(173
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Oxford
|
|
AL
|
|
—
|
|
|
278
|
|
|
748
|
|
|
—
|
|
|
1,026
|
|
|
(111
|
)
|
|
2/7/2014
|
|
1989
|
||||||
|
Aaron Rents
|
|
Valley
|
|
AL
|
|
409
|
|
|
141
|
|
|
827
|
|
|
—
|
|
|
968
|
|
|
(125
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron Rents
|
|
El Dorado
|
|
AR
|
|
—
|
|
|
238
|
|
|
743
|
|
|
—
|
|
|
981
|
|
|
(125
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Aaron Rents
|
|
Springdale
|
|
AR
|
|
624
|
|
|
513
|
|
|
916
|
|
|
—
|
|
|
1,429
|
|
|
(152
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron Rents
|
|
Auburndale
|
|
FL
|
|
2,647
|
|
|
1,351
|
|
|
5,127
|
|
|
—
|
|
|
6,478
|
|
|
(809
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron Rents
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
159
|
|
|
924
|
|
|
—
|
|
|
1,083
|
|
|
(140
|
)
|
|
2/7/2014
|
|
1979
|
||||||
|
Aaron Rents
|
|
Statesboro
|
|
GA
|
|
—
|
|
|
351
|
|
|
1,163
|
|
|
—
|
|
|
1,514
|
|
|
(181
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
235
|
|
|
1,071
|
|
|
—
|
|
|
1,306
|
|
|
(159
|
)
|
|
2/7/2014
|
|
1998
|
||||||
|
Aaron Rents
|
|
Lafayette
|
|
IN
|
|
550
|
|
|
404
|
|
|
652
|
|
|
—
|
|
|
1,056
|
|
|
(120
|
)
|
|
2/7/2014
|
|
1989
|
||||||
|
Aaron Rents
|
|
Mansura
|
|
LA
|
|
—
|
|
|
81
|
|
|
497
|
|
|
—
|
|
|
578
|
|
|
(86
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Aaron Rents
|
|
Minden
|
|
LA
|
|
—
|
|
|
323
|
|
|
1,043
|
|
|
—
|
|
|
1,366
|
|
|
(189
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Battle Creek
|
|
MI
|
|
—
|
|
|
286
|
|
|
843
|
|
|
—
|
|
|
1,129
|
|
|
(131
|
)
|
|
2/7/2014
|
|
1995
|
||||||
|
Aaron Rents
|
|
Benton Harbor
|
|
MI
|
|
—
|
|
|
217
|
|
|
924
|
|
|
—
|
|
|
1,141
|
|
|
(145
|
)
|
|
2/7/2014
|
|
1997
|
||||||
|
Aaron Rents
|
|
Redford
|
|
MI
|
|
434
|
|
|
125
|
|
|
698
|
|
|
—
|
|
|
823
|
|
|
(123
|
)
|
|
2/7/2014
|
|
1972
|
||||||
|
Aaron Rents
|
|
Kennett
|
|
MO
|
|
319
|
|
|
203
|
|
|
473
|
|
|
—
|
|
|
676
|
|
|
(80
|
)
|
|
2/7/2014
|
|
1999
|
||||||
|
Aaron Rents
|
|
Greenwood
|
|
MS
|
|
—
|
|
|
156
|
|
|
967
|
|
|
—
|
|
|
1,123
|
|
|
(157
|
)
|
|
2/19/2014
|
|
2006
|
||||||
|
Aaron Rents
|
|
Magnolia
|
|
MS
|
|
1,472
|
|
|
287
|
|
|
2,791
|
|
|
—
|
|
|
3,078
|
|
|
(405
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Aaron Rents
|
|
Charlotte
|
|
NC
|
|
579
|
|
|
308
|
|
|
1,201
|
|
|
—
|
|
|
1,509
|
|
|
(176
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
Aaron Rents
|
|
Bowling Green
|
|
OH
|
|
564
|
|
|
326
|
|
|
928
|
|
|
—
|
|
|
1,254
|
|
|
(155
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron Rents
|
|
Kent
|
|
OH
|
|
614
|
|
|
245
|
|
|
1,080
|
|
|
—
|
|
|
1,325
|
|
|
(183
|
)
|
|
2/7/2014
|
|
1999
|
||||||
|
Aaron Rents
|
|
North Olmsted
|
|
OH
|
|
449
|
|
|
218
|
|
|
753
|
|
|
—
|
|
|
971
|
|
|
(132
|
)
|
|
2/7/2014
|
|
1960
|
||||||
|
Aaron Rents
|
|
Shawnee
|
|
OK
|
|
—
|
|
|
303
|
|
|
1,135
|
|
|
—
|
|
|
1,438
|
|
|
(184
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Bloomsburg
|
|
PA
|
|
400
|
|
|
224
|
|
|
856
|
|
|
—
|
|
|
1,080
|
|
|
(129
|
)
|
|
2/7/2014
|
|
1996
|
||||||
|
Aaron Rents
|
|
Meadville
|
|
PA
|
|
—
|
|
|
237
|
|
|
1,224
|
|
|
—
|
|
|
1,461
|
|
|
(192
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Aaron Rents
|
|
Columbia
|
|
SC
|
|
—
|
|
|
576
|
|
|
1,010
|
|
|
—
|
|
|
1,586
|
|
|
(153
|
)
|
|
2/7/2014
|
|
1977
|
||||||
|
Aaron Rents
|
|
Marion
|
|
SC
|
|
319
|
|
|
100
|
|
|
685
|
|
|
—
|
|
|
785
|
|
|
(104
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
480
|
|
|
1,075
|
|
|
—
|
|
|
1,555
|
|
|
(149
|
)
|
|
2/7/2014
|
|
1989
|
||||||
|
Aaron Rents
|
|
Copperas Cove
|
|
TX
|
|
—
|
|
|
423
|
|
|
1,341
|
|
|
—
|
|
|
1,764
|
|
|
(205
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Aaron Rents
|
|
Haltom City
|
|
TX
|
|
—
|
|
|
858
|
|
|
1,024
|
|
|
—
|
|
|
1,882
|
|
|
(172
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Humble
|
|
TX
|
|
—
|
|
|
548
|
|
|
1,146
|
|
|
—
|
|
|
1,694
|
|
|
(179
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Killeen
|
|
TX
|
|
—
|
|
|
815
|
|
|
3,244
|
|
|
—
|
|
|
4,059
|
|
|
(495
|
)
|
|
2/7/2014
|
|
1981
|
||||||
|
Aaron Rents
|
|
Kingsville
|
|
TX
|
|
599
|
|
|
345
|
|
|
1,040
|
|
|
—
|
|
|
1,385
|
|
|
(159
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron Rents
|
|
Livingston
|
|
TX
|
|
—
|
|
|
173
|
|
|
1,498
|
|
|
—
|
|
|
1,671
|
|
|
(229
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Mexia
|
|
TX
|
|
—
|
|
|
126
|
|
|
1,186
|
|
|
—
|
|
|
1,312
|
|
|
(183
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Aaron Rents
|
|
Mission
|
|
TX
|
|
549
|
|
|
324
|
|
|
954
|
|
|
—
|
|
|
1,278
|
|
|
(145
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron Rents
|
|
Odessa
|
|
TX
|
|
—
|
|
|
99
|
|
|
768
|
|
|
—
|
|
|
867
|
|
|
(121
|
)
|
|
2/7/2014
|
|
2006
|
||||||
|
Aaron Rents
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
444
|
|
|
1,231
|
|
|
—
|
|
|
1,675
|
|
|
(192
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Aaron Rents
|
|
Port Lavaca
|
|
TX
|
|
—
|
|
|
160
|
|
|
1,274
|
|
|
—
|
|
|
1,434
|
|
|
(196
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Aaron Rents
|
|
Texas City
|
|
TX
|
|
—
|
|
|
275
|
|
|
2,156
|
|
|
—
|
|
|
2,431
|
|
|
(328
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Aaron Rents
|
|
Richmond
|
|
VA
|
|
—
|
|
|
508
|
|
|
1,435
|
|
|
—
|
|
|
1,943
|
|
|
(249
|
)
|
|
2/7/2014
|
|
1988
|
||||||
|
Abbott Laboratories
|
|
Waukegan
|
|
IL
|
|
—
|
|
|
4,734
|
|
|
21,319
|
|
|
601
|
|
|
26,654
|
|
|
(3,636
|
)
|
|
11/5/2013
|
|
1980
|
||||||
|
Abbott Laboratories
|
|
Columbus
|
|
OH
|
|
—
|
|
|
800
|
|
|
11,385
|
|
|
(7,632
|
)
|
|
4,553
|
|
|
(183
|
)
|
|
11/5/2013
|
|
1980
|
||||||
|
Abuelo's
|
|
Rogers
|
|
AR
|
|
—
|
|
|
825
|
|
|
2,296
|
|
|
—
|
|
|
3,121
|
|
|
(466
|
)
|
|
6/27/2013
|
|
2003
|
||||||
|
Academy Sports
|
|
Mobile
|
|
AL
|
|
—
|
|
|
1,311
|
|
|
7,431
|
|
|
—
|
|
|
8,742
|
|
|
(1,117
|
)
|
|
11/1/2013
|
|
2012
|
||||||
|
Academy Sports
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
1,869
|
|
|
6,385
|
|
|
—
|
|
|
8,254
|
|
|
(1,063
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Academy Sports
|
|
Fayetteville
|
|
AR
|
|
7,290
|
|
|
1,900
|
|
|
7,601
|
|
|
—
|
|
|
9,501
|
|
|
(2,158
|
)
|
|
12/28/2012
|
|
2012
|
||||||
|
Academy Sports
|
|
Dalton
|
|
GA
|
|
4,965
|
|
|
998
|
|
|
5,656
|
|
|
—
|
|
|
6,654
|
|
|
(1,540
|
)
|
|
2/20/2013
|
|
2012
|
||||||
|
Academy Sports
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
2,906
|
|
|
6,555
|
|
|
—
|
|
|
9,461
|
|
|
(1,004
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Academy Sports
|
|
Johnson City
|
|
TN
|
|
—
|
|
|
1,902
|
|
|
6,440
|
|
|
—
|
|
|
8,342
|
|
|
(8
|
)
|
|
12/19/2016
|
|
2015
|
||||||
|
Academy Sports
|
|
Smyrna
|
|
TN
|
|
—
|
|
|
2,109
|
|
|
8,434
|
|
|
—
|
|
|
10,543
|
|
|
(1,267
|
)
|
|
11/1/2013
|
|
2012
|
||||||
|
Academy Sports
|
|
Austin
|
|
TX
|
|
5,043
|
|
|
4,216
|
|
|
8,755
|
|
|
—
|
|
|
12,971
|
|
|
(1,141
|
)
|
|
2/7/2014
|
|
1988
|
||||||
|
Academy Sports
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
2,072
|
|
|
8,329
|
|
|
—
|
|
|
10,401
|
|
|
(1,099
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Academy Sports
|
|
Killeen
|
|
TX
|
|
3,256
|
|
|
2,779
|
|
|
5,321
|
|
|
—
|
|
|
8,100
|
|
|
(747
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Academy Sports
|
|
Laredo
|
|
TX
|
|
—
|
|
|
2,782
|
|
|
8,111
|
|
|
—
|
|
|
10,893
|
|
|
(1,111
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
455
|
|
|
373
|
|
|
—
|
|
|
828
|
|
|
(81
|
)
|
|
2/28/2013
|
|
1997
|
||||||
|
Advance Auto Parts
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
330
|
|
|
494
|
|
|
—
|
|
|
824
|
|
|
(108
|
)
|
|
2/28/2013
|
|
1999
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Advance Auto Parts
|
|
Calera
|
|
AL
|
|
—
|
|
|
723
|
|
|
723
|
|
|
—
|
|
|
1,446
|
|
|
(164
|
)
|
|
12/27/2012
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Dothan
|
|
AL
|
|
—
|
|
|
326
|
|
|
326
|
|
|
(7
|
)
|
|
645
|
|
|
(73
|
)
|
|
12/31/2012
|
|
1997
|
||||||
|
Advance Auto Parts
|
|
Enterprise
|
|
AL
|
|
—
|
|
|
280
|
|
|
420
|
|
|
(6
|
)
|
|
694
|
|
|
(95
|
)
|
|
12/31/2012
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Opelika
|
|
AL
|
|
—
|
|
|
289
|
|
|
1,156
|
|
|
—
|
|
|
1,445
|
|
|
(241
|
)
|
|
4/24/2013
|
|
2013
|
||||||
|
Advance Auto Parts
|
|
Brooklyn
|
|
CT
|
|
—
|
|
|
324
|
|
|
1,429
|
|
|
—
|
|
|
1,753
|
|
|
(125
|
)
|
|
11/7/2014
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Bonita Springs
|
|
FL
|
|
1,561
|
|
|
1,219
|
|
|
1,552
|
|
|
—
|
|
|
2,771
|
|
|
(255
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Lehigh Acres
|
|
FL
|
|
1,425
|
|
|
379
|
|
|
2,016
|
|
|
—
|
|
|
2,395
|
|
|
(303
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Albany
|
|
GA
|
|
—
|
|
|
210
|
|
|
629
|
|
|
(1
|
)
|
|
838
|
|
|
(143
|
)
|
|
12/31/2012
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Cairo
|
|
GA
|
|
—
|
|
|
140
|
|
|
326
|
|
|
(24
|
)
|
|
442
|
|
|
(71
|
)
|
|
12/31/2012
|
|
1993
|
||||||
|
Advance Auto Parts
|
|
Hazlehurst
|
|
GA
|
|
—
|
|
|
113
|
|
|
451
|
|
|
—
|
|
|
564
|
|
|
(102
|
)
|
|
12/31/2012
|
|
1998
|
||||||
|
Advance Auto Parts
|
|
Hinesville
|
|
GA
|
|
—
|
|
|
352
|
|
|
430
|
|
|
—
|
|
|
782
|
|
|
(98
|
)
|
|
12/31/2012
|
|
1994
|
||||||
|
Advance Auto Parts
|
|
Perry
|
|
GA
|
|
—
|
|
|
209
|
|
|
487
|
|
|
(1
|
)
|
|
695
|
|
|
(110
|
)
|
|
12/31/2012
|
|
1994
|
||||||
|
Advance Auto Parts
|
|
Thomasville
|
|
GA
|
|
—
|
|
|
251
|
|
|
377
|
|
|
(30
|
)
|
|
598
|
|
|
(83
|
)
|
|
12/31/2012
|
|
1997
|
||||||
|
Advance Auto Parts
|
|
Auburn
|
|
IN
|
|
802
|
|
|
337
|
|
|
1,347
|
|
|
—
|
|
|
1,684
|
|
|
(363
|
)
|
|
3/29/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Bedford
|
|
IN
|
|
760
|
|
|
100
|
|
|
1,386
|
|
|
—
|
|
|
1,486
|
|
|
(204
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Clinton
|
|
IN
|
|
—
|
|
|
182
|
|
|
729
|
|
|
—
|
|
|
911
|
|
|
(145
|
)
|
|
6/5/2013
|
|
2004
|
||||||
|
Advance Auto Parts
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
193
|
|
|
450
|
|
|
—
|
|
|
643
|
|
|
(98
|
)
|
|
2/28/2013
|
|
1998
|
||||||
|
Advance Auto Parts
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
200
|
|
|
371
|
|
|
—
|
|
|
571
|
|
|
(81
|
)
|
|
2/28/2013
|
|
1998
|
||||||
|
Advance Auto Parts
|
|
Franklin
|
|
IN
|
|
738
|
|
|
511
|
|
|
1,256
|
|
|
—
|
|
|
1,767
|
|
|
(180
|
)
|
|
2/7/2014
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
429
|
|
|
1,373
|
|
|
—
|
|
|
1,802
|
|
|
(202
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Richmond
|
|
IN
|
|
—
|
|
|
377
|
|
|
1,616
|
|
|
—
|
|
|
1,993
|
|
|
(234
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Salina
|
|
KS
|
|
—
|
|
|
195
|
|
|
782
|
|
|
—
|
|
|
977
|
|
|
(163
|
)
|
|
4/30/2013
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Barbourville
|
|
KY
|
|
—
|
|
|
194
|
|
|
1,098
|
|
|
—
|
|
|
1,292
|
|
|
(229
|
)
|
|
4/15/2013
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Bardstown
|
|
KY
|
|
—
|
|
|
272
|
|
|
1,090
|
|
|
236
|
|
|
1,598
|
|
|
(246
|
)
|
|
12/10/2012
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Brandenburg
|
|
KY
|
|
—
|
|
|
186
|
|
|
742
|
|
|
—
|
|
|
928
|
|
|
(169
|
)
|
|
12/10/2012
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Crestwood
|
|
KY
|
|
1,030
|
|
|
400
|
|
|
1,546
|
|
|
—
|
|
|
1,946
|
|
|
(220
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Florence
|
|
KY
|
|
—
|
|
|
550
|
|
|
1,280
|
|
|
—
|
|
|
1,830
|
|
|
(193
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Frankfort
|
|
KY
|
|
—
|
|
|
833
|
|
|
1,034
|
|
|
—
|
|
|
1,867
|
|
|
(150
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Georgetown
|
|
KY
|
|
—
|
|
|
510
|
|
|
1,323
|
|
|
—
|
|
|
1,833
|
|
|
(186
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Hardinsburg
|
|
KY
|
|
—
|
|
|
94
|
|
|
845
|
|
|
—
|
|
|
939
|
|
|
(192
|
)
|
|
12/10/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Inez
|
|
KY
|
|
—
|
|
|
130
|
|
|
1,174
|
|
|
—
|
|
|
1,304
|
|
|
(288
|
)
|
|
8/22/2012
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Leitchfield
|
|
KY
|
|
—
|
|
|
104
|
|
|
939
|
|
|
(5
|
)
|
|
1,038
|
|
|
(212
|
)
|
|
12/10/2012
|
|
2005
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Advance Auto Parts
|
|
Louisville
|
|
KY
|
|
740
|
|
|
336
|
|
|
1,289
|
|
|
—
|
|
|
1,625
|
|
|
(184
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
West Liberty
|
|
KY
|
|
—
|
|
|
249
|
|
|
996
|
|
|
—
|
|
|
1,245
|
|
|
(208
|
)
|
|
4/15/2013
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Rayne
|
|
LA
|
|
—
|
|
|
122
|
|
|
490
|
|
|
26
|
|
|
638
|
|
|
(100
|
)
|
|
5/21/2013
|
|
2000
|
||||||
|
Advance Auto Parts
|
|
Brownstown
|
|
MI
|
|
—
|
|
|
482
|
|
|
1,760
|
|
|
—
|
|
|
2,242
|
|
|
(254
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Caro
|
|
MI
|
|
—
|
|
|
117
|
|
|
665
|
|
|
(9
|
)
|
|
773
|
|
|
(188
|
)
|
|
11/23/2011
|
|
2002
|
||||||
|
Advance Auto Parts
|
|
Charlotte
|
|
MI
|
|
—
|
|
|
123
|
|
|
697
|
|
|
(6
|
)
|
|
814
|
|
|
(197
|
)
|
|
11/23/2011
|
|
2002
|
||||||
|
Advance Auto Parts
|
|
Flint
|
|
MI
|
|
—
|
|
|
133
|
|
|
534
|
|
|
(3
|
)
|
|
664
|
|
|
(151
|
)
|
|
11/23/2011
|
|
2002
|
||||||
|
Advance Auto Parts
|
|
Grand Rapids
|
|
MI
|
|
657
|
|
|
368
|
|
|
1,296
|
|
|
—
|
|
|
1,664
|
|
|
(181
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Howell
|
|
MI
|
|
830
|
|
|
439
|
|
|
1,471
|
|
|
—
|
|
|
1,910
|
|
|
(210
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Livonia
|
|
MI
|
|
—
|
|
|
210
|
|
|
643
|
|
|
—
|
|
|
853
|
|
|
(181
|
)
|
|
12/12/2011
|
|
2003
|
||||||
|
Advance Auto Parts
|
|
Manistee
|
|
MI
|
|
—
|
|
|
348
|
|
|
1,043
|
|
|
—
|
|
|
1,391
|
|
|
(217
|
)
|
|
4/15/2013
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Monroe
|
|
MI
|
|
—
|
|
|
549
|
|
|
1,434
|
|
|
—
|
|
|
1,983
|
|
|
(208
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Romulus
|
|
MI
|
|
—
|
|
|
422
|
|
|
1,568
|
|
|
—
|
|
|
1,990
|
|
|
(232
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Sault Ste. Marie
|
|
MI
|
|
—
|
|
|
75
|
|
|
671
|
|
|
80
|
|
|
826
|
|
|
(190
|
)
|
|
11/23/2011
|
|
2003
|
||||||
|
Advance Auto Parts
|
|
South Lyon
|
|
MI
|
|
—
|
|
|
402
|
|
|
1,607
|
|
|
—
|
|
|
2,009
|
|
|
(230
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Tecumseh
|
|
MI
|
|
—
|
|
|
281
|
|
|
1,214
|
|
|
—
|
|
|
1,495
|
|
|
(165
|
)
|
|
5/27/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Washington Twnshp
|
|
MI
|
|
—
|
|
|
645
|
|
|
1,711
|
|
|
—
|
|
|
2,356
|
|
|
(248
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Tupelo
|
|
MS
|
|
—
|
|
|
258
|
|
|
427
|
|
|
—
|
|
|
685
|
|
|
(81
|
)
|
|
2/20/2014
|
|
1998
|
||||||
|
Advance Auto Parts
|
|
Candler
|
|
NC
|
|
—
|
|
|
399
|
|
|
1,202
|
|
|
—
|
|
|
1,601
|
|
|
(176
|
)
|
|
2/7/2014
|
|
2012
|
||||||
|
Advance Auto Parts
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
723
|
|
|
883
|
|
|
—
|
|
|
1,606
|
|
|
(133
|
)
|
|
2/7/2014
|
|
2001
|
||||||
|
Advance Auto Parts
|
|
Eden
|
|
NC
|
|
—
|
|
|
320
|
|
|
746
|
|
|
—
|
|
|
1,066
|
|
|
(145
|
)
|
|
7/16/2013
|
|
2004
|
||||||
|
Advance Auto Parts
|
|
Granite Falls
|
|
NC
|
|
—
|
|
|
251
|
|
|
1,005
|
|
|
—
|
|
|
1,256
|
|
|
(247
|
)
|
|
8/9/2012
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Rocky Mount
|
|
NC
|
|
—
|
|
|
348
|
|
|
836
|
|
|
—
|
|
|
1,184
|
|
|
(144
|
)
|
|
2/21/2014
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Lakewood
|
|
NJ
|
|
—
|
|
|
750
|
|
|
1,750
|
|
|
—
|
|
|
2,500
|
|
|
(430
|
)
|
|
8/22/2012
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Woodbury
|
|
NJ
|
|
—
|
|
|
446
|
|
|
1,784
|
|
|
—
|
|
|
2,230
|
|
|
(455
|
)
|
|
6/20/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Bethel
|
|
OH
|
|
730
|
|
|
234
|
|
|
1,305
|
|
|
—
|
|
|
1,539
|
|
|
(191
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Canton
|
|
OH
|
|
647
|
|
|
443
|
|
|
1,206
|
|
|
—
|
|
|
1,649
|
|
|
(186
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Dayton
|
|
OH
|
|
—
|
|
|
470
|
|
|
1,349
|
|
|
—
|
|
|
1,819
|
|
|
(203
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Delaware
|
|
OH
|
|
716
|
|
|
502
|
|
|
1,274
|
|
|
—
|
|
|
1,776
|
|
|
(190
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Eaton
|
|
OH
|
|
—
|
|
|
157
|
|
|
471
|
|
|
—
|
|
|
628
|
|
|
(94
|
)
|
|
6/13/2013
|
|
1987
|
||||||
|
Advance Auto Parts
|
|
Franklin
|
|
OH
|
|
—
|
|
|
218
|
|
|
873
|
|
|
—
|
|
|
1,091
|
|
|
(215
|
)
|
|
8/9/2012
|
|
1984
|
||||||
|
Advance Auto Parts
|
|
Holland
|
|
OH
|
|
656
|
|
|
131
|
|
|
1,453
|
|
|
—
|
|
|
1,584
|
|
|
(209
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Advance Auto Parts
|
|
Massillon
|
|
OH
|
|
—
|
|
|
218
|
|
|
1,987
|
|
|
—
|
|
|
2,205
|
|
|
(291
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Salem
|
|
OH
|
|
660
|
|
|
267
|
|
|
1,147
|
|
|
—
|
|
|
1,414
|
|
|
(169
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Springfield
|
|
OH
|
|
—
|
|
|
461
|
|
|
1,075
|
|
|
—
|
|
|
1,536
|
|
|
(244
|
)
|
|
12/31/2012
|
|
2005
|
||||||
|
Advance Auto Parts
|
|
Toledo
|
|
OH
|
|
626
|
|
|
116
|
|
|
1,375
|
|
|
—
|
|
|
1,491
|
|
|
(198
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Twinsburg
|
|
OH
|
|
627
|
|
|
486
|
|
|
1,004
|
|
|
—
|
|
|
1,490
|
|
|
(152
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Van Wert
|
|
OH
|
|
—
|
|
|
33
|
|
|
630
|
|
|
—
|
|
|
663
|
|
|
(125
|
)
|
|
6/13/2013
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Vermilion
|
|
OH
|
|
—
|
|
|
337
|
|
|
1,079
|
|
|
—
|
|
|
1,416
|
|
|
(169
|
)
|
|
2/7/2014
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Warren
|
|
OH
|
|
405
|
|
|
83
|
|
|
745
|
|
|
(2
|
)
|
|
826
|
|
|
(196
|
)
|
|
4/12/2012
|
|
2003
|
||||||
|
Advance Auto Parts
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
208
|
|
|
1,178
|
|
|
—
|
|
|
1,386
|
|
|
(290
|
)
|
|
8/9/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Sapulpa
|
|
OK
|
|
704
|
|
|
362
|
|
|
1,300
|
|
|
—
|
|
|
1,662
|
|
|
(182
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Chambersburg
|
|
PA
|
|
—
|
|
|
553
|
|
|
830
|
|
|
—
|
|
|
1,383
|
|
|
(181
|
)
|
|
2/28/2013
|
|
1997
|
||||||
|
Advance Auto Parts
|
|
Selinsgrove
|
|
PA
|
|
—
|
|
|
99
|
|
|
891
|
|
|
—
|
|
|
990
|
|
|
(177
|
)
|
|
6/3/2013
|
|
2003
|
||||||
|
Advance Auto Parts
|
|
Titusville
|
|
PA
|
|
—
|
|
|
207
|
|
|
1,172
|
|
|
—
|
|
|
1,379
|
|
|
(266
|
)
|
|
12/12/2012
|
|
2010
|
||||||
|
Advance Auto Parts
|
|
Chapin
|
|
SC
|
|
—
|
|
|
395
|
|
|
922
|
|
|
—
|
|
|
1,317
|
|
|
(235
|
)
|
|
6/20/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Chesterfield
|
|
SC
|
|
—
|
|
|
131
|
|
|
745
|
|
|
—
|
|
|
876
|
|
|
(190
|
)
|
|
6/27/2012
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Greenwood
|
|
SC
|
|
411
|
|
|
210
|
|
|
630
|
|
|
—
|
|
|
840
|
|
|
(170
|
)
|
|
3/9/2012
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
506
|
|
|
915
|
|
|
44
|
|
|
1,465
|
|
|
(134
|
)
|
|
2/7/2014
|
|
1995
|
||||||
|
Advance Auto Parts
|
|
Sweetwater
|
|
TN
|
|
—
|
|
|
360
|
|
|
839
|
|
|
—
|
|
|
1,199
|
|
|
(194
|
)
|
|
11/29/2012
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Alton
|
|
TX
|
|
—
|
|
|
169
|
|
|
958
|
|
|
(3
|
)
|
|
1,124
|
|
|
(226
|
)
|
|
10/18/2012
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Deer Park
|
|
TX
|
|
—
|
|
|
295
|
|
|
1,507
|
|
|
—
|
|
|
1,802
|
|
|
(213
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
800
|
|
|
343
|
|
|
1,029
|
|
|
—
|
|
|
1,372
|
|
|
(297
|
)
|
|
9/30/2011
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
800
|
|
|
248
|
|
|
991
|
|
|
—
|
|
|
1,239
|
|
|
(286
|
)
|
|
9/30/2011
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
—
|
|
|
837
|
|
|
685
|
|
|
—
|
|
|
1,522
|
|
|
(168
|
)
|
|
8/21/2012
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
—
|
|
|
285
|
|
|
1,405
|
|
|
—
|
|
|
1,690
|
|
|
(199
|
)
|
|
2/7/2014
|
|
2006
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
—
|
|
|
225
|
|
|
1,293
|
|
|
—
|
|
|
1,518
|
|
|
(183
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Houston
|
|
TX
|
|
—
|
|
|
189
|
|
|
1,666
|
|
|
—
|
|
|
1,855
|
|
|
(234
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Humble
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,404
|
|
|
—
|
|
|
1,824
|
|
|
(200
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Huntsville
|
|
TX
|
|
—
|
|
|
327
|
|
|
1,278
|
|
|
—
|
|
|
1,605
|
|
|
(182
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Kingwood
|
|
TX
|
|
—
|
|
|
419
|
|
|
1,392
|
|
|
—
|
|
|
1,811
|
|
|
(198
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
Advance Auto Parts
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
265
|
|
|
1,259
|
|
|
—
|
|
|
1,524
|
|
|
(181
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
382
|
|
|
1,146
|
|
|
—
|
|
|
1,528
|
|
|
(287
|
)
|
|
7/6/2012
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Spring
|
|
TX
|
|
—
|
|
|
388
|
|
|
1,616
|
|
|
—
|
|
|
2,004
|
|
|
(215
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Advance Auto Parts
|
|
Webster
|
|
TX
|
|
—
|
|
|
385
|
|
|
1,452
|
|
|
—
|
|
|
1,837
|
|
|
(205
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
Appleton
|
|
WI
|
|
—
|
|
|
498
|
|
|
1,228
|
|
|
—
|
|
|
1,726
|
|
|
(184
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Fort Atkinson
|
|
WI
|
|
—
|
|
|
353
|
|
|
824
|
|
|
—
|
|
|
1,177
|
|
|
(156
|
)
|
|
8/26/2013
|
|
2004
|
||||||
|
Advance Auto Parts
|
|
Janesville
|
|
WI
|
|
939
|
|
|
299
|
|
|
1,695
|
|
|
—
|
|
|
1,994
|
|
|
(248
|
)
|
|
2/7/2014
|
|
2007
|
||||||
|
Advance Auto Parts
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
569
|
|
|
465
|
|
|
—
|
|
|
1,034
|
|
|
(99
|
)
|
|
3/13/2013
|
|
2004
|
||||||
|
Advance Auto Parts
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
610
|
|
|
1,473
|
|
|
—
|
|
|
2,083
|
|
|
(214
|
)
|
|
2/7/2014
|
|
2008
|
||||||
|
Advance Auto Parts
|
|
St. Mary's
|
|
WV
|
|
—
|
|
|
309
|
|
|
928
|
|
|
—
|
|
|
1,237
|
|
|
(211
|
)
|
|
12/28/2012
|
|
2007
|
||||||
|
Aetna Life Insurance
|
|
Fresno
|
|
CA
|
|
—
|
|
|
3,405
|
|
|
22,343
|
|
|
(3,611
|
)
|
|
22,137
|
|
|
(704
|
)
|
|
11/5/2013
|
|
1969
|
||||||
|
AGCO
|
|
Duluth
|
|
GA
|
|
8,600
|
|
|
3,503
|
|
|
14,842
|
|
|
—
|
|
|
18,345
|
|
|
(1,835
|
)
|
|
2/7/2014
|
|
1999
|
||||||
|
Albertson's
|
|
Lake Havasu City
|
|
AZ
|
|
3,508
|
|
|
1,275
|
|
|
5,396
|
|
|
—
|
|
|
6,671
|
|
|
(912
|
)
|
|
2/7/2014
|
|
2003
|
||||||
|
Albertson's
|
|
Mesa
|
|
AZ
|
|
2,997
|
|
|
1,944
|
|
|
4,145
|
|
|
—
|
|
|
6,089
|
|
|
(675
|
)
|
|
2/7/2014
|
|
1997
|
||||||
|
Albertson's
|
|
Phoenix
|
|
AZ
|
|
3,457
|
|
|
2,456
|
|
|
4,628
|
|
|
—
|
|
|
7,084
|
|
|
(748
|
)
|
|
2/7/2014
|
|
1998
|
||||||
|
Albertson's
|
|
Scottsdale
|
|
AZ
|
|
5,602
|
|
|
2,872
|
|
|
7,943
|
|
|
—
|
|
|
10,815
|
|
|
(1,293
|
)
|
|
2/7/2014
|
|
1991
|
||||||
|
Albertson's
|
|
Tucson
|
|
AZ
|
|
5,362
|
|
|
2,710
|
|
|
7,704
|
|
|
—
|
|
|
10,414
|
|
|
(1,261
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Albertson's
|
|
Tucson
|
|
AZ
|
|
2,688
|
|
|
1,642
|
|
|
3,587
|
|
|
—
|
|
|
5,229
|
|
|
(603
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
Albertson's
|
|
Yuma
|
|
AZ
|
|
4,341
|
|
|
1,574
|
|
|
6,452
|
|
|
—
|
|
|
8,026
|
|
|
(1,063
|
)
|
|
2/7/2014
|
|
2003
|
||||||
|
Albertson's
|
|
Denver
|
|
CO
|
|
3,793
|
|
|
2,058
|
|
|
5,286
|
|
|
—
|
|
|
7,344
|
|
|
(843
|
)
|
|
2/7/2014
|
|
2002
|
||||||
|
Albertson's
|
|
Durango
|
|
CO
|
|
3,724
|
|
|
3,520
|
|
|
3,404
|
|
|
—
|
|
|
6,924
|
|
|
(584
|
)
|
|
2/7/2014
|
|
1993
|
||||||
|
Albertson's
|
|
Fort Collins
|
|
CO
|
|
4,275
|
|
|
1,288
|
|
|
6,612
|
|
|
—
|
|
|
7,900
|
|
|
(1,070
|
)
|
|
2/7/2014
|
|
1996
|
||||||
|
Albertson's
|
|
Alexandria
|
|
LA
|
|
4,060
|
|
|
1,423
|
|
|
6,024
|
|
|
—
|
|
|
7,447
|
|
|
(1,020
|
)
|
|
2/7/2014
|
|
1990
|
||||||
|
Albertson's
|
|
Baton Rouge
|
|
LA
|
|
4,673
|
|
|
1,711
|
|
|
7,061
|
|
|
—
|
|
|
8,772
|
|
|
(1,179
|
)
|
|
2/7/2014
|
|
1991
|
||||||
|
Albertson's
|
|
Baton Rouge
|
|
LA
|
|
3,883
|
|
|
1,681
|
|
|
5,673
|
|
|
—
|
|
|
7,354
|
|
|
(953
|
)
|
|
2/7/2014
|
|
1992
|
||||||
|
Albertson's
|
|
Baton Rouge
|
|
LA
|
|
5,358
|
|
|
1,932
|
|
|
7,836
|
|
|
—
|
|
|
9,768
|
|
|
(1,329
|
)
|
|
2/7/2014
|
|
1985
|
||||||
|
Albertson's
|
|
Bossier City
|
|
LA
|
|
3,555
|
|
|
1,949
|
|
|
5,125
|
|
|
—
|
|
|
7,074
|
|
|
(838
|
)
|
|
2/7/2014
|
|
1988
|
||||||
|
Albertson's
|
|
Lafayette
|
|
LA
|
|
5,314
|
|
|
1,556
|
|
|
7,926
|
|
|
—
|
|
|
9,482
|
|
|
(1,356
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Albertson's
|
|
Albuquerque
|
|
NM
|
|
4,445
|
|
|
2,834
|
|
|
3,682
|
|
|
—
|
|
|
6,516
|
|
|
(825
|
)
|
|
2/7/2014
|
|
1997
|
||||||
|
Albertson's
|
|
Albuquerque
|
|
NM
|
|
4,356
|
|
|
2,950
|
|
|
3,388
|
|
|
—
|
|
|
6,338
|
|
|
(776
|
)
|
|
2/7/2014
|
|
1978
|
||||||
|
Albertson's
|
|
Clovis
|
|
NM
|
|
3,879
|
|
|
769
|
|
|
4,865
|
|
|
—
|
|
|
5,634
|
|
|
(930
|
)
|
|
2/7/2014
|
|
1984
|
||||||
|
Albertson's
|
|
Farmington
|
|
NM
|
|
2,535
|
|
|
1,442
|
|
|
2,505
|
|
|
—
|
|
|
3,947
|
|
|
(524
|
)
|
|
2/7/2014
|
|
2002
|
||||||
|
Albertson's
|
|
Las Cruces
|
|
NM
|
|
—
|
|
|
1,588
|
|
|
5,719
|
|
|
—
|
|
|
7,307
|
|
|
(1,177
|
)
|
|
2/7/2014
|
|
1997
|
||||||
|
Albertson's
|
|
Los Lunas
|
|
NM
|
|
4,033
|
|
|
1,105
|
|
|
4,770
|
|
|
—
|
|
|
5,875
|
|
|
(945
|
)
|
|
2/7/2014
|
|
1991
|
||||||
|
Albertson's
|
|
Silver City
|
|
NM
|
|
3,516
|
|
|
591
|
|
|
3,824
|
|
|
—
|
|
|
4,415
|
|
|
(816
|
)
|
|
2/7/2014
|
|
1982
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Albertson's
|
|
Abilene
|
|
TX
|
|
3,931
|
|
|
1,187
|
|
|
6,373
|
|
|
—
|
|
|
7,560
|
|
|
(1,031
|
)
|
|
2/7/2014
|
|
1984
|
|
Albertson's
|
|
Arlington
|
|
TX
|
|
4,154
|
|
|
1,714
|
|
|
6,560
|
|
|
—
|
|
|
8,274
|
|
|
(1,060
|
)
|
|
2/7/2014
|
|
2002
|
|
Albertson's
|
|
El Paso
|
|
TX
|
|
4,384
|
|
|
1,375
|
|
|
6,447
|
|
|
—
|
|
|
7,822
|
|
|
(1,082
|
)
|
|
2/7/2014
|
|
1978
|
|
Albertson's
|
|
Fort Worth
|
|
TX
|
|
3,509
|
|
|
2,146
|
|
|
4,678
|
|
|
—
|
|
|
6,824
|
|
|
(798
|
)
|
|
2/7/2014
|
|
2000
|
|
Albertson's
|
|
Fort Worth
|
|
TX
|
|
4,682
|
|
|
1,833
|
|
|
7,311
|
|
|
—
|
|
|
9,144
|
|
|
(1,166
|
)
|
|
2/7/2014
|
|
2004
|
|
Albertson's
|
|
Fort Worth
|
|
TX
|
|
3,110
|
|
|
1,833
|
|
|
4,528
|
|
|
—
|
|
|
6,361
|
|
|
(747
|
)
|
|
2/7/2014
|
|
2002
|
|
Albertson's
|
|
Fort Worth
|
|
TX
|
|
3,793
|
|
|
1,174
|
|
|
6,255
|
|
|
—
|
|
|
7,429
|
|
|
(979
|
)
|
|
2/7/2014
|
|
1988
|
|
Albertson's
|
|
Midland
|
|
TX
|
|
5,571
|
|
|
1,002
|
|
|
9,885
|
|
|
—
|
|
|
10,887
|
|
|
(1,572
|
)
|
|
2/7/2014
|
|
1984
|
|
Albertson's
|
|
Odessa
|
|
TX
|
|
5,017
|
|
|
947
|
|
|
8,867
|
|
|
—
|
|
|
9,814
|
|
|
(1,394
|
)
|
|
2/7/2014
|
|
1985
|
|
Albertson's
|
|
Weatherford
|
|
TX
|
|
3,886
|
|
|
1,820
|
|
|
5,771
|
|
|
—
|
|
|
7,591
|
|
|
(949
|
)
|
|
2/7/2014
|
|
2001
|
|
Ale House
|
|
Orlando
|
|
FL
|
|
—
|
|
|
290
|
|
|
3,647
|
|
|
(1,300
|
)
|
|
2,637
|
|
|
(77
|
)
|
|
6/27/2013
|
|
1995
|
|
Ale House
|
|
St. Petersburg
|
|
FL
|
|
—
|
|
|
930
|
|
|
3,116
|
|
|
—
|
|
|
4,046
|
|
|
(618
|
)
|
|
6/27/2013
|
|
1995
|
|
Aliberto's Mexican Food
|
|
Holbrook
|
|
AZ
|
|
—
|
|
|
32
|
|
|
96
|
|
|
—
|
|
|
128
|
|
|
(19
|
)
|
|
6/27/2013
|
|
1981
|
|
Allied Power Group
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,659
|
|
|
13,161
|
|
|
—
|
|
|
14,820
|
|
|
(2,319
|
)
|
|
6/12/2014
|
|
2009
|
|
AM General
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
—
|
|
|
26,409
|
|
|
3,148
|
|
|
29,557
|
|
|
(5,117
|
)
|
|
11/5/2013
|
|
1994
|
|
Amazon
|
|
West Columbia
|
|
SC
|
|
—
|
|
|
3,112
|
|
|
53,103
|
|
|
—
|
|
|
56,215
|
|
|
(7,350
|
)
|
|
2/7/2014
|
|
2012
|
|
Amazon
|
|
Charleston
|
|
TN
|
|
38,500
|
|
|
2,678
|
|
|
50,880
|
|
|
—
|
|
|
53,558
|
|
|
(6,965
|
)
|
|
2/7/2014
|
|
2011
|
|
Amazon
|
|
Chattanooga
|
|
TN
|
|
40,800
|
|
|
1,995
|
|
|
54,332
|
|
|
—
|
|
|
56,327
|
|
|
(7,617
|
)
|
|
2/7/2014
|
|
2011
|
|
Amcor Rigid Plastics USA, Inc
|
|
Alhambra
|
|
CA
|
|
—
|
|
|
7,143
|
|
|
8,730
|
|
|
—
|
|
|
15,873
|
|
|
(2,108
|
)
|
|
1/24/2013
|
|
1966
|
|
AMEC Foster Wheeler Oil & Gas
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,524
|
|
|
30,398
|
|
|
—
|
|
|
32,922
|
|
|
(4,779
|
)
|
|
11/5/2013
|
|
1998
|
|
Amega West
|
|
West Alexander
|
|
PA
|
|
—
|
|
|
117
|
|
|
1,787
|
|
|
—
|
|
|
1,904
|
|
|
(215
|
)
|
|
6/12/2014
|
|
2010
|
|
Amega West
|
|
Midland
|
|
TX
|
|
—
|
|
|
591
|
|
|
379
|
|
|
—
|
|
|
970
|
|
|
(48
|
)
|
|
6/12/2014
|
|
1979
|
|
Ameriprise
|
|
Ashwaubenon
|
|
WI
|
|
10,998
|
|
|
751
|
|
|
14,260
|
|
|
—
|
|
|
15,011
|
|
|
(2,724
|
)
|
|
1/25/2013
|
|
2000
|
|
AON
|
|
Lincolnshire
|
|
IL
|
|
92,517
|
|
|
5,336
|
|
|
124,777
|
|
|
—
|
|
|
130,113
|
|
|
(27,503
|
)
|
|
11/16/2012
|
|
1998
|
|
Apple Market
|
|
St. Joseph
|
|
MO
|
|
—
|
|
|
639
|
|
|
1,638
|
|
|
—
|
|
|
2,277
|
|
|
(237
|
)
|
|
3/28/2014
|
|
1981
|
|
Applebee's
|
|
Auburn
|
|
AL
|
|
—
|
|
|
1,155
|
|
|
1,732
|
|
|
—
|
|
|
2,887
|
|
|
(356
|
)
|
|
7/31/2013
|
|
1993
|
|
Applebee's
|
|
Oxford
|
|
AL
|
|
—
|
|
|
1,162
|
|
|
2,157
|
|
|
—
|
|
|
3,319
|
|
|
(417
|
)
|
|
8/30/2013
|
|
1995
|
|
Applebee's
|
|
Phenix City
|
|
AL
|
|
—
|
|
|
1,488
|
|
|
2,232
|
|
|
—
|
|
|
3,720
|
|
|
(459
|
)
|
|
7/31/2013
|
|
1999
|
|
Applebee's
|
|
West Memphis
|
|
AR
|
|
—
|
|
|
388
|
|
|
1,536
|
|
|
—
|
|
|
1,924
|
|
|
(264
|
)
|
|
2/7/2014
|
|
2006
|
|
Applebee's
|
|
Arvada
|
|
CO
|
|
—
|
|
|
754
|
|
|
1,760
|
|
|
—
|
|
|
2,514
|
|
|
(362
|
)
|
|
7/31/2013
|
|
1996
|
|
Applebee's
|
|
Brighton
|
|
CO
|
|
—
|
|
|
657
|
|
|
1,972
|
|
|
—
|
|
|
2,629
|
|
|
(406
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
499
|
|
|
1,996
|
|
|
—
|
|
|
2,495
|
|
|
(411
|
)
|
|
7/31/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Applebee's
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
629
|
|
|
1,888
|
|
|
—
|
|
|
2,517
|
|
|
(389
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Greeley
|
|
CO
|
|
—
|
|
|
559
|
|
|
2,235
|
|
|
—
|
|
|
2,794
|
|
|
(460
|
)
|
|
7/31/2013
|
|
1995
|
|
Applebee's
|
|
Northglenn
|
|
CO
|
|
—
|
|
|
578
|
|
|
1,734
|
|
|
—
|
|
|
2,312
|
|
|
(357
|
)
|
|
7/31/2013
|
|
1993
|
|
Applebee's
|
|
Pueblo
|
|
CO
|
|
—
|
|
|
752
|
|
|
2,257
|
|
|
—
|
|
|
3,009
|
|
|
(453
|
)
|
|
8/30/2013
|
|
1998
|
|
Applebee's
|
|
Pueblo
|
|
CO
|
|
—
|
|
|
960
|
|
|
2,879
|
|
|
—
|
|
|
3,839
|
|
|
(593
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Thornton
|
|
CO
|
|
—
|
|
|
681
|
|
|
2,043
|
|
|
—
|
|
|
2,724
|
|
|
(410
|
)
|
|
8/30/2013
|
|
1994
|
|
Applebee's
|
|
Bradenton
|
|
FL
|
|
—
|
|
|
2,475
|
|
|
3,713
|
|
|
—
|
|
|
6,188
|
|
|
(764
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Brandon
|
|
FL
|
|
—
|
|
|
2,453
|
|
|
3,647
|
|
|
—
|
|
|
6,100
|
|
|
(741
|
)
|
|
6/27/2013
|
|
1997
|
|
Applebee's
|
|
Crestview
|
|
FL
|
|
—
|
|
|
943
|
|
|
1,752
|
|
|
—
|
|
|
2,695
|
|
|
(360
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Crystal River
|
|
FL
|
|
—
|
|
|
1,328
|
|
|
2,467
|
|
|
—
|
|
|
3,795
|
|
|
(508
|
)
|
|
7/31/2013
|
|
2001
|
|
Applebee's
|
|
Davenport
|
|
FL
|
|
—
|
|
|
1,506
|
|
|
4,517
|
|
|
—
|
|
|
6,023
|
|
|
(929
|
)
|
|
7/31/2013
|
|
2007
|
|
Applebee's
|
|
Inverness
|
|
FL
|
|
—
|
|
|
1,977
|
|
|
2,965
|
|
|
—
|
|
|
4,942
|
|
|
(610
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
1,283
|
|
|
2,383
|
|
|
—
|
|
|
3,666
|
|
|
(490
|
)
|
|
7/31/2013
|
|
1997
|
|
Applebee's
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
1,959
|
|
|
3,638
|
|
|
—
|
|
|
5,597
|
|
|
(749
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Largo
|
|
FL
|
|
—
|
|
|
2,334
|
|
|
3,501
|
|
|
—
|
|
|
5,835
|
|
|
(720
|
)
|
|
7/31/2013
|
|
1995
|
|
Applebee's
|
|
New Port Richey
|
|
FL
|
|
—
|
|
|
1,695
|
|
|
3,147
|
|
|
—
|
|
|
4,842
|
|
|
(648
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Plant City
|
|
FL
|
|
—
|
|
|
2,079
|
|
|
2,869
|
|
|
—
|
|
|
4,948
|
|
|
(583
|
)
|
|
6/27/2013
|
|
2001
|
|
Applebee's
|
|
Riverview
|
|
FL
|
|
—
|
|
|
1,849
|
|
|
3,434
|
|
|
—
|
|
|
5,283
|
|
|
(707
|
)
|
|
7/31/2013
|
|
2006
|
|
Applebee's
|
|
St. Petersburg
|
|
FL
|
|
—
|
|
|
2,329
|
|
|
3,493
|
|
|
—
|
|
|
5,822
|
|
|
(719
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Temple Terrace
|
|
FL
|
|
—
|
|
|
2,396
|
|
|
3,594
|
|
|
—
|
|
|
5,990
|
|
|
(739
|
)
|
|
7/31/2013
|
|
1993
|
|
Applebee's
|
|
Valrico
|
|
FL
|
|
—
|
|
|
1,202
|
|
|
3,274
|
|
|
—
|
|
|
4,476
|
|
|
(665
|
)
|
|
6/27/2013
|
|
1998
|
|
Applebee's
|
|
Wesley Chapel
|
|
FL
|
|
—
|
|
|
3,272
|
|
|
3,272
|
|
|
—
|
|
|
6,544
|
|
|
(673
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Winter Haven
|
|
FL
|
|
—
|
|
|
2,130
|
|
|
2,603
|
|
|
—
|
|
|
4,733
|
|
|
(536
|
)
|
|
7/31/2013
|
|
1999
|
|
Applebee's
|
|
Augusta
|
|
GA
|
|
—
|
|
|
1,254
|
|
|
2,329
|
|
|
—
|
|
|
3,583
|
|
|
(479
|
)
|
|
7/31/2013
|
|
1987
|
|
Applebee's
|
|
Dublin
|
|
GA
|
|
—
|
|
|
1,171
|
|
|
1,431
|
|
|
—
|
|
|
2,602
|
|
|
(294
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Evans
|
|
GA
|
|
—
|
|
|
1,426
|
|
|
2,649
|
|
|
—
|
|
|
4,075
|
|
|
(545
|
)
|
|
7/31/2013
|
|
2004
|
|
Applebee's
|
|
Milledgeville
|
|
GA
|
|
—
|
|
|
1,174
|
|
|
1,761
|
|
|
—
|
|
|
2,935
|
|
|
(362
|
)
|
|
7/31/2013
|
|
1999
|
|
Applebee's
|
|
Savannah
|
|
GA
|
|
—
|
|
|
1,329
|
|
|
2,468
|
|
|
—
|
|
|
3,797
|
|
|
(508
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Clinton
|
|
IA
|
|
—
|
|
|
490
|
|
|
1,184
|
|
|
—
|
|
|
1,674
|
|
|
(235
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Fort Dodge
|
|
IA
|
|
—
|
|
|
—
|
|
|
1,363
|
|
|
—
|
|
|
1,363
|
|
|
(425
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Marshalltown
|
|
IA
|
|
—
|
|
|
660
|
|
|
1,175
|
|
|
—
|
|
|
1,835
|
|
|
(233
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Mason City
|
|
IA
|
|
—
|
|
|
340
|
|
|
1,495
|
|
|
—
|
|
|
1,835
|
|
|
(297
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Applebee's
|
|
Muscatine
|
|
IA
|
|
—
|
|
|
330
|
|
|
1,266
|
|
|
—
|
|
|
1,596
|
|
|
(251
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Boise
|
|
ID
|
|
—
|
|
|
948
|
|
|
1,761
|
|
|
—
|
|
|
2,709
|
|
|
(362
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Garden City
|
|
ID
|
|
—
|
|
|
628
|
|
|
2,512
|
|
|
—
|
|
|
3,140
|
|
|
(504
|
)
|
|
8/30/2013
|
|
2003
|
|
Applebee's
|
|
Nampa
|
|
ID
|
|
—
|
|
|
729
|
|
|
2,915
|
|
|
—
|
|
|
3,644
|
|
|
(600
|
)
|
|
7/31/2013
|
|
2000
|
|
Applebee's
|
|
Pocatello
|
|
ID
|
|
—
|
|
|
612
|
|
|
1,837
|
|
|
—
|
|
|
2,449
|
|
|
(378
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
Marion
|
|
IL
|
|
—
|
|
|
855
|
|
|
1,527
|
|
|
—
|
|
|
2,382
|
|
|
(276
|
)
|
|
2/7/2014
|
|
1998
|
|
Applebee's
|
|
Sterling
|
|
IL
|
|
—
|
|
|
390
|
|
|
1,291
|
|
|
—
|
|
|
1,681
|
|
|
(256
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Swansea
|
|
IL
|
|
—
|
|
|
727
|
|
|
1,741
|
|
|
—
|
|
|
2,468
|
|
|
(305
|
)
|
|
2/7/2014
|
|
1998
|
|
Applebee's
|
|
Newton
|
|
KS
|
|
—
|
|
|
504
|
|
|
1,569
|
|
|
—
|
|
|
2,073
|
|
|
(319
|
)
|
|
6/27/2013
|
|
1998
|
|
Applebee's
|
|
Fall River
|
|
MA
|
|
—
|
|
|
275
|
|
|
1,558
|
|
|
—
|
|
|
1,833
|
|
|
(321
|
)
|
|
7/31/2013
|
|
1994
|
|
Applebee's
|
|
Adrian
|
|
MI
|
|
—
|
|
|
407
|
|
|
2,351
|
|
|
—
|
|
|
2,758
|
|
|
(414
|
)
|
|
2/7/2014
|
|
1995
|
|
Applebee's
|
|
Kalamazoo
|
|
MI
|
|
—
|
|
|
575
|
|
|
2,644
|
|
|
—
|
|
|
3,219
|
|
|
(408
|
)
|
|
2/7/2014
|
|
1994
|
|
Applebee's
|
|
Farmington
|
|
MO
|
|
—
|
|
|
574
|
|
|
2,242
|
|
|
—
|
|
|
2,816
|
|
|
(392
|
)
|
|
2/7/2014
|
|
1999
|
|
Applebee's
|
|
Joplin
|
|
MO
|
|
—
|
|
|
754
|
|
|
1,829
|
|
|
—
|
|
|
2,583
|
|
|
(346
|
)
|
|
2/7/2014
|
|
1994
|
|
Applebee's
|
|
Rolla
|
|
MO
|
|
—
|
|
|
671
|
|
|
2,272
|
|
|
—
|
|
|
2,943
|
|
|
(397
|
)
|
|
2/7/2014
|
|
1997
|
|
Applebee's
|
|
St. Charles
|
|
MO
|
|
—
|
|
|
781
|
|
|
1,075
|
|
|
—
|
|
|
1,856
|
|
|
(146
|
)
|
|
6/23/2014
|
|
1990
|
|
Applebee's
|
|
Horn Lake
|
|
MS
|
|
—
|
|
|
584
|
|
|
1,642
|
|
|
—
|
|
|
2,226
|
|
|
(279
|
)
|
|
2/7/2014
|
|
2005
|
|
Applebee's
|
|
Ocean Springs
|
|
MS
|
|
—
|
|
|
673
|
|
|
1,708
|
|
|
—
|
|
|
2,381
|
|
|
(347
|
)
|
|
6/27/2013
|
|
2000
|
|
Applebee's
|
|
Alamogordo
|
|
NM
|
|
—
|
|
|
271
|
|
|
2,438
|
|
|
—
|
|
|
2,709
|
|
|
(490
|
)
|
|
8/30/2013
|
|
2000
|
|
Applebee's
|
|
Hobbs
|
|
NM
|
|
—
|
|
|
600
|
|
|
3,401
|
|
|
—
|
|
|
4,001
|
|
|
(700
|
)
|
|
7/31/2013
|
|
2002
|
|
Applebee's
|
|
Rio Rancho
|
|
NM
|
|
—
|
|
|
645
|
|
|
3,654
|
|
|
—
|
|
|
4,299
|
|
|
(752
|
)
|
|
7/31/2013
|
|
1995
|
|
Applebee's
|
|
Roswell
|
|
NM
|
|
—
|
|
|
405
|
|
|
2,295
|
|
|
—
|
|
|
2,700
|
|
|
(472
|
)
|
|
7/31/2013
|
|
1998
|
|
Applebee's
|
|
North Canton
|
|
OH
|
|
—
|
|
|
152
|
|
|
838
|
|
|
—
|
|
|
990
|
|
|
(170
|
)
|
|
6/27/2013
|
|
1992
|
|
Applebee's
|
|
Clackamas
|
|
OR
|
|
—
|
|
|
901
|
|
|
2,103
|
|
|
—
|
|
|
3,004
|
|
|
(433
|
)
|
|
7/31/2013
|
|
1997
|
|
Applebee's
|
|
Gresham
|
|
OR
|
|
—
|
|
|
853
|
|
|
2,560
|
|
|
—
|
|
|
3,413
|
|
|
(514
|
)
|
|
8/30/2013
|
|
2004
|
|
Applebee's
|
|
Lake Oswego
|
|
OR
|
|
—
|
|
|
1,352
|
|
|
1,652
|
|
|
—
|
|
|
3,004
|
|
|
(340
|
)
|
|
7/31/2013
|
|
1993
|
|
Applebee's
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
717
|
|
|
1,673
|
|
|
—
|
|
|
2,390
|
|
|
(336
|
)
|
|
8/30/2013
|
|
2000
|
|
Applebee's
|
|
Tualatin
|
|
OR
|
|
—
|
|
|
1,116
|
|
|
2,072
|
|
|
—
|
|
|
3,188
|
|
|
(426
|
)
|
|
7/31/2013
|
|
2002
|
|
Applebee's
|
|
Chambersburg
|
|
PA
|
|
—
|
|
|
591
|
|
|
2,416
|
|
|
—
|
|
|
3,007
|
|
|
(371
|
)
|
|
2/7/2014
|
|
1995
|
|
Applebee's
|
|
Greenville
|
|
SC
|
|
—
|
|
|
600
|
|
|
2,166
|
|
|
—
|
|
|
2,766
|
|
|
(429
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
Bartlett
|
|
TN
|
|
—
|
|
|
315
|
|
|
2,201
|
|
|
—
|
|
|
2,516
|
|
|
(363
|
)
|
|
2/7/2014
|
|
2005
|
|
Applebee's
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
563
|
|
|
2,926
|
|
|
—
|
|
|
3,489
|
|
|
(594
|
)
|
|
6/27/2013
|
|
2000
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Applebee's
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
898
|
|
|
2,058
|
|
|
—
|
|
|
2,956
|
|
|
(418
|
)
|
|
6/27/2013
|
|
2006
|
|
Applebee's
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
1,114
|
|
|
1,988
|
|
|
—
|
|
|
3,102
|
|
|
(404
|
)
|
|
6/27/2013
|
|
1993
|
|
Applebee's
|
|
New Braunfels
|
|
TX
|
|
—
|
|
|
566
|
|
|
1,486
|
|
|
—
|
|
|
2,052
|
|
|
(302
|
)
|
|
6/27/2013
|
|
1995
|
|
Applebee's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
732
|
|
|
1,796
|
|
|
—
|
|
|
2,528
|
|
|
(365
|
)
|
|
6/27/2013
|
|
2003
|
|
Applebee's
|
|
Tyler
|
|
TX
|
|
—
|
|
|
696
|
|
|
2,904
|
|
|
—
|
|
|
3,600
|
|
|
(490
|
)
|
|
2/7/2014
|
|
1990
|
|
Applebee's
|
|
Norton
|
|
VA
|
|
—
|
|
|
848
|
|
|
433
|
|
|
—
|
|
|
1,281
|
|
|
(175
|
)
|
|
2/7/2014
|
|
2006
|
|
Applebee's
|
|
Wytheville
|
|
VA
|
|
—
|
|
|
564
|
|
|
923
|
|
|
—
|
|
|
1,487
|
|
|
(228
|
)
|
|
2/7/2014
|
|
2000
|
|
Applebee's
|
|
Richland
|
|
WA
|
|
—
|
|
|
1,112
|
|
|
2,064
|
|
|
—
|
|
|
3,176
|
|
|
(425
|
)
|
|
7/31/2013
|
|
2003
|
|
Applebee's
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
791
|
|
|
1,846
|
|
|
—
|
|
|
2,637
|
|
|
(371
|
)
|
|
8/30/2013
|
|
2001
|
|
Applebee's
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
718
|
|
|
1,675
|
|
|
—
|
|
|
2,393
|
|
|
(345
|
)
|
|
7/31/2013
|
|
2001
|
|
Apria Healthcare
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
981
|
|
|
3,922
|
|
|
30
|
|
|
4,933
|
|
|
(563
|
)
|
|
5/19/2014
|
|
1993
|
|
Arby's
|
|
Alexander City
|
|
AL
|
|
—
|
|
|
527
|
|
|
401
|
|
|
—
|
|
|
928
|
|
|
(79
|
)
|
|
6/27/2013
|
|
1999
|
|
Arby's
|
|
Arab
|
|
AL
|
|
—
|
|
|
40
|
|
|
887
|
|
|
—
|
|
|
927
|
|
|
(170
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Guntersville
|
|
AL
|
|
—
|
|
|
142
|
|
|
503
|
|
|
—
|
|
|
645
|
|
|
(99
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Hampton Cove
|
|
AL
|
|
—
|
|
|
310
|
|
|
986
|
|
|
—
|
|
|
1,296
|
|
|
(189
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Bullhead City
|
|
AZ
|
|
—
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
6/27/2013
|
|
1999
|
|
Arby's
|
|
Fountain Hills
|
|
AZ
|
|
—
|
|
|
241
|
|
|
597
|
|
|
—
|
|
|
838
|
|
|
(117
|
)
|
|
6/27/2013
|
|
1994
|
|
Arby's
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
559
|
|
|
618
|
|
|
—
|
|
|
1,177
|
|
|
(121
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Arvada
|
|
CO
|
|
—
|
|
|
190
|
|
|
1,465
|
|
|
—
|
|
|
1,655
|
|
|
(281
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Apopka
|
|
FL
|
|
—
|
|
|
464
|
|
|
697
|
|
|
—
|
|
|
1,161
|
|
|
(127
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Merritt Island
|
|
FL
|
|
—
|
|
|
297
|
|
|
552
|
|
|
—
|
|
|
849
|
|
|
(101
|
)
|
|
7/31/2013
|
|
1984
|
|
Arby's
|
|
Orange Park
|
|
FL
|
|
—
|
|
|
420
|
|
|
1,256
|
|
|
—
|
|
|
1,676
|
|
|
(241
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Orlando
|
|
FL
|
|
—
|
|
|
251
|
|
|
585
|
|
|
—
|
|
|
836
|
|
|
(107
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Rockledge
|
|
FL
|
|
—
|
|
|
381
|
|
|
571
|
|
|
—
|
|
|
952
|
|
|
(104
|
)
|
|
7/31/2013
|
|
1984
|
|
Arby's
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
1,207
|
|
|
987
|
|
|
—
|
|
|
2,194
|
|
|
(180
|
)
|
|
7/31/2013
|
|
1984
|
|
Arby's
|
|
Canton
|
|
GA
|
|
—
|
|
|
370
|
|
|
1,200
|
|
|
—
|
|
|
1,570
|
|
|
(230
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
370
|
|
|
1,692
|
|
|
—
|
|
|
2,062
|
|
|
(324
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
583
|
|
|
840
|
|
|
—
|
|
|
1,423
|
|
|
(165
|
)
|
|
6/27/2013
|
|
1984
|
|
Arby's
|
|
Richmond Hill
|
|
GA
|
|
—
|
|
|
430
|
|
|
755
|
|
|
—
|
|
|
1,185
|
|
|
(148
|
)
|
|
6/27/2013
|
|
1984
|
|
Arby's
|
|
Savannah
|
|
GA
|
|
—
|
|
|
293
|
|
|
293
|
|
|
—
|
|
|
586
|
|
|
(53
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Suwanee
|
|
GA
|
|
—
|
|
|
370
|
|
|
1,561
|
|
|
—
|
|
|
1,931
|
|
|
(299
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Mount Vernon
|
|
IL
|
|
—
|
|
|
911
|
|
|
764
|
|
|
—
|
|
|
1,675
|
|
|
(150
|
)
|
|
6/27/2013
|
|
1999
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Arby's
|
|
Avon
|
|
IN
|
|
—
|
|
|
500
|
|
|
812
|
|
|
—
|
|
|
1,312
|
|
|
(156
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
529
|
|
|
647
|
|
|
—
|
|
|
1,176
|
|
|
(118
|
)
|
|
7/31/2013
|
|
1987
|
|
Arby's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
530
|
|
|
1,236
|
|
|
—
|
|
|
1,766
|
|
|
(237
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
370
|
|
|
1,130
|
|
|
—
|
|
|
1,500
|
|
|
(216
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
New Albany
|
|
IN
|
|
—
|
|
|
456
|
|
|
470
|
|
|
—
|
|
|
926
|
|
|
(92
|
)
|
|
6/27/2013
|
|
2005
|
|
Arby's
|
|
New Albany
|
|
IN
|
|
—
|
|
|
325
|
|
|
465
|
|
|
—
|
|
|
790
|
|
|
(91
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Scottsburg
|
|
IN
|
|
—
|
|
|
526
|
|
|
445
|
|
|
—
|
|
|
971
|
|
|
(87
|
)
|
|
6/27/2013
|
|
1989
|
|
Arby's
|
|
Winchester
|
|
IN
|
|
—
|
|
|
341
|
|
|
511
|
|
|
—
|
|
|
852
|
|
|
(93
|
)
|
|
7/31/2013
|
|
1988
|
|
Arby's
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
280
|
|
|
364
|
|
|
—
|
|
|
644
|
|
|
(70
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Salina
|
|
KS
|
|
—
|
|
|
540
|
|
|
300
|
|
|
—
|
|
|
840
|
|
|
(58
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Topeka
|
|
KS
|
|
—
|
|
|
270
|
|
|
433
|
|
|
—
|
|
|
703
|
|
|
(83
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Hopkinsville
|
|
KY
|
|
—
|
|
|
432
|
|
|
528
|
|
|
—
|
|
|
960
|
|
|
(96
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Louisville
|
|
KY
|
|
—
|
|
|
336
|
|
|
625
|
|
|
—
|
|
|
961
|
|
|
(160
|
)
|
|
5/30/2013
|
|
1979
|
|
Arby's
|
|
Alma
|
|
MI
|
|
—
|
|
|
380
|
|
|
408
|
|
|
—
|
|
|
788
|
|
|
(78
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Chesterfield
|
|
MI
|
|
—
|
|
|
210
|
|
|
841
|
|
|
—
|
|
|
1,051
|
|
|
(161
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Davison
|
|
MI
|
|
—
|
|
|
420
|
|
|
631
|
|
|
—
|
|
|
1,051
|
|
|
(121
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Flint
|
|
MI
|
|
—
|
|
|
110
|
|
|
1,422
|
|
|
—
|
|
|
1,532
|
|
|
(272
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Flint
|
|
MI
|
|
—
|
|
|
230
|
|
|
1,428
|
|
|
—
|
|
|
1,658
|
|
|
(274
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Grandville
|
|
MI
|
|
—
|
|
|
1,133
|
|
|
755
|
|
|
—
|
|
|
1,888
|
|
|
(138
|
)
|
|
7/31/2013
|
|
1982
|
|
Arby's
|
|
Midland
|
|
MI
|
|
—
|
|
|
340
|
|
|
753
|
|
|
—
|
|
|
1,093
|
|
|
(144
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Pontiac
|
|
MI
|
|
—
|
|
|
180
|
|
|
962
|
|
|
—
|
|
|
1,142
|
|
|
(184
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Port Huron
|
|
MI
|
|
—
|
|
|
210
|
|
|
868
|
|
|
—
|
|
|
1,078
|
|
|
(166
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
310
|
|
|
1,110
|
|
|
—
|
|
|
1,420
|
|
|
(213
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
South Haven
|
|
MI
|
|
—
|
|
|
260
|
|
|
573
|
|
|
—
|
|
|
833
|
|
|
(110
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Walker
|
|
MI
|
|
—
|
|
|
360
|
|
|
1,002
|
|
|
—
|
|
|
1,362
|
|
|
(192
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Wyoming
|
|
MI
|
|
—
|
|
|
1,513
|
|
|
648
|
|
|
—
|
|
|
2,161
|
|
|
(118
|
)
|
|
7/31/2013
|
|
1970
|
|
Arby's
|
|
Corinth
|
|
MS
|
|
—
|
|
|
753
|
|
|
429
|
|
|
—
|
|
|
1,182
|
|
|
(84
|
)
|
|
6/27/2013
|
|
1984
|
|
Arby's
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
420
|
|
|
2,001
|
|
|
—
|
|
|
2,421
|
|
|
(383
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Greenville
|
|
NC
|
|
—
|
|
|
310
|
|
|
681
|
|
|
(460
|
)
|
|
531
|
|
|
(33
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Jonesville
|
|
NC
|
|
—
|
|
|
350
|
|
|
908
|
|
|
—
|
|
|
1,258
|
|
|
(174
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Kernersville
|
|
NC
|
|
—
|
|
|
280
|
|
|
774
|
|
|
—
|
|
|
1,054
|
|
|
(148
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Omaha
|
|
NE
|
|
—
|
|
|
359
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|
—
|
|
|
7/31/2013
|
|
1984
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Arby's
|
|
Rochester
|
|
NY
|
|
—
|
|
|
128
|
|
|
384
|
|
|
(172
|
)
|
|
340
|
|
|
(22
|
)
|
|
7/31/2013
|
|
1985
|
|
Arby's
|
|
Columbus
|
|
OH
|
|
—
|
|
|
400
|
|
|
1,155
|
|
|
—
|
|
|
1,555
|
|
|
(221
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Willard
|
|
OH
|
|
—
|
|
|
230
|
|
|
599
|
|
|
—
|
|
|
829
|
|
|
(115
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Allentown
|
|
PA
|
|
—
|
|
|
600
|
|
|
1,652
|
|
|
—
|
|
|
2,252
|
|
|
(317
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Carlisle
|
|
PA
|
|
—
|
|
|
200
|
|
|
472
|
|
|
—
|
|
|
672
|
|
|
(91
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Erie
|
|
PA
|
|
—
|
|
|
188
|
|
|
552
|
|
|
—
|
|
|
740
|
|
|
(108
|
)
|
|
6/27/2013
|
|
1966
|
|
Arby's
|
|
Hanover
|
|
PA
|
|
—
|
|
|
400
|
|
|
921
|
|
|
—
|
|
|
1,321
|
|
|
(177
|
)
|
|
6/27/2013
|
|
1995
|
|
Arby's
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
201
|
|
|
469
|
|
|
—
|
|
|
670
|
|
|
(85
|
)
|
|
7/31/2013
|
|
1998
|
|
Arby's
|
|
Memphis
|
|
TN
|
|
—
|
|
|
449
|
|
|
835
|
|
|
—
|
|
|
1,284
|
|
|
(152
|
)
|
|
7/31/2013
|
|
1998
|
|
Arby's
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
260
|
|
|
627
|
|
|
—
|
|
|
887
|
|
|
(120
|
)
|
|
6/27/2013
|
|
1995
|
|
Ashley Furniture
|
|
Jeffersontown
|
|
KY
|
|
—
|
|
|
1,966
|
|
|
2,368
|
|
|
—
|
|
|
4,334
|
|
|
(317
|
)
|
|
9/26/2014
|
|
1970
|
|
Assured Partners, Inc.
|
|
Richfield
|
|
OH
|
|
—
|
|
|
1,414
|
|
|
—
|
|
|
17
|
|
|
1,431
|
|
|
—
|
|
|
2/21/2014
|
|
1995
|
|
At Home & Gabes
|
|
Florence
|
|
KY
|
|
—
|
|
|
6,794
|
|
|
5,968
|
|
|
—
|
|
|
12,762
|
|
|
(15
|
)
|
|
12/14/2016
|
|
1992
|
|
AT&T
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
2,364
|
|
|
9,305
|
|
|
548
|
|
|
12,217
|
|
|
(1,257
|
)
|
|
9/24/2014
|
|
1989
|
|
AT&T
|
|
Richardson
|
|
TX
|
|
11,351
|
|
|
1,891
|
|
|
31,118
|
|
|
13
|
|
|
33,022
|
|
|
(4,902
|
)
|
|
11/5/2013
|
|
1986
|
|
Auto Pawn
|
|
Columbus
|
|
GA
|
|
—
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|
6/27/2013
|
|
1987
|
|
AutoZone
|
|
Chicago
|
|
IL
|
|
—
|
|
|
698
|
|
|
1,047
|
|
|
—
|
|
|
1,745
|
|
|
(218
|
)
|
|
4/30/2013
|
|
1995
|
|
AutoZone
|
|
Yorkville
|
|
IL
|
|
—
|
|
|
383
|
|
|
1,534
|
|
|
—
|
|
|
1,917
|
|
|
(232
|
)
|
|
5/19/2014
|
|
2006
|
|
AutoZone
|
|
Pearl River
|
|
LA
|
|
719
|
|
|
239
|
|
|
1,193
|
|
|
—
|
|
|
1,432
|
|
|
(184
|
)
|
|
2/7/2014
|
|
2007
|
|
AutoZone
|
|
Hernando
|
|
MS
|
|
—
|
|
|
141
|
|
|
833
|
|
|
—
|
|
|
974
|
|
|
(114
|
)
|
|
2/7/2014
|
|
2003
|
|
AutoZone
|
|
Blanchester
|
|
OH
|
|
535
|
|
|
341
|
|
|
838
|
|
|
—
|
|
|
1,179
|
|
|
(128
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Hamilton
|
|
OH
|
|
814
|
|
|
507
|
|
|
1,283
|
|
|
—
|
|
|
1,790
|
|
|
(192
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Hartville
|
|
OH
|
|
614
|
|
|
197
|
|
|
1,156
|
|
|
—
|
|
|
1,353
|
|
|
(175
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Mt. Orab
|
|
OH
|
|
679
|
|
|
258
|
|
|
1,219
|
|
|
—
|
|
|
1,477
|
|
|
(181
|
)
|
|
2/7/2014
|
|
2009
|
|
AutoZone
|
|
Trenton
|
|
OH
|
|
504
|
|
|
306
|
|
|
812
|
|
|
—
|
|
|
1,118
|
|
|
(123
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Rapid City
|
|
SD
|
|
571
|
|
|
375
|
|
|
969
|
|
|
—
|
|
|
1,344
|
|
|
(142
|
)
|
|
2/7/2014
|
|
2008
|
|
AutoZone
|
|
Nashville
|
|
TN
|
|
861
|
|
|
555
|
|
|
1,270
|
|
|
—
|
|
|
1,825
|
|
|
(190
|
)
|
|
2/7/2014
|
|
2009
|
|
Bahama Breeze
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,590
|
|
|
1,753
|
|
|
—
|
|
|
3,343
|
|
|
(155
|
)
|
|
7/28/2014
|
|
2004
|
|
Bahama Breeze
|
|
Memphis
|
|
TN
|
|
—
|
|
|
2,370
|
|
|
1,313
|
|
|
—
|
|
|
3,683
|
|
|
(100
|
)
|
|
7/28/2014
|
|
1998
|
|
Bandana's Bar-B-Q Restaurant
|
|
Collinsville
|
|
IL
|
|
—
|
|
|
340
|
|
|
627
|
|
|
—
|
|
|
967
|
|
|
(124
|
)
|
|
6/27/2013
|
|
1995
|
|
Bandana's Bar-B-Q Restaurant
|
|
Arnold
|
|
MO
|
|
—
|
|
|
460
|
|
|
433
|
|
|
—
|
|
|
893
|
|
|
(86
|
)
|
|
6/27/2013
|
|
1995
|
|
Bandana's Bar-B-Q Restaurant
|
|
Fenton
|
|
MO
|
|
—
|
|
|
470
|
|
|
314
|
|
|
—
|
|
|
784
|
|
|
(63
|
)
|
|
8/30/2013
|
|
1986
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Bank of America
|
|
Merced
|
|
CA
|
|
—
|
|
|
512
|
|
|
2,195
|
|
|
107
|
|
|
2,814
|
|
|
(382
|
)
|
|
1/8/2014
|
|
1980
|
|
Bank of America
|
|
Asheville
|
|
NC
|
|
—
|
|
|
383
|
|
|
195
|
|
|
—
|
|
|
578
|
|
|
(33
|
)
|
|
1/8/2014
|
|
1993
|
|
Bank of America
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
62
|
|
|
642
|
|
|
—
|
|
|
704
|
|
|
(108
|
)
|
|
1/8/2014
|
|
1983
|
|
Bank of America
|
|
Grants Pass
|
|
OR
|
|
—
|
|
|
393
|
|
|
2,979
|
|
|
—
|
|
|
3,372
|
|
|
(504
|
)
|
|
1/8/2014
|
|
1963
|
|
Banner Life Insurance
|
|
Urbana
|
|
MD
|
|
19,600
|
|
|
2,733
|
|
|
31,483
|
|
|
—
|
|
|
34,216
|
|
|
(4,200
|
)
|
|
2/7/2014
|
|
2011
|
|
Baxter International
|
|
Bloomington
|
|
IN
|
|
—
|
|
|
1,310
|
|
|
8,216
|
|
|
368
|
|
|
9,894
|
|
|
(1,575
|
)
|
|
11/5/2013
|
|
1995
|
|
Beall's
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
2,033
|
|
|
4,809
|
|
|
—
|
|
|
6,842
|
|
|
(624
|
)
|
|
7/16/2014
|
|
2006
|
|
Becton, Dickinson and Company
|
|
San Antonio
|
|
TX
|
|
9,510
|
|
|
1,666
|
|
|
19,092
|
|
|
—
|
|
|
20,758
|
|
|
(2,903
|
)
|
|
11/5/2013
|
|
2008
|
|
Bed Bath & Beyond
|
|
Stockton
|
|
CA
|
|
40,278
|
|
|
2,761
|
|
|
52,454
|
|
|
—
|
|
|
55,215
|
|
|
(13,999
|
)
|
|
8/17/2012
|
|
2003
|
|
Benihana
|
|
Anchorage
|
|
AK
|
|
—
|
|
|
1,391
|
|
|
1,877
|
|
|
—
|
|
|
3,268
|
|
|
(341
|
)
|
|
2/7/2014
|
|
1998
|
|
Benihana
|
|
Miami Beach
|
|
FL
|
|
—
|
|
|
3,775
|
|
|
433
|
|
|
—
|
|
|
4,208
|
|
|
(117
|
)
|
|
2/7/2014
|
|
1972
|
|
Benihana
|
|
Stuart
|
|
FL
|
|
—
|
|
|
1,661
|
|
|
1,917
|
|
|
—
|
|
|
3,578
|
|
|
(363
|
)
|
|
2/7/2014
|
|
1976
|
|
Benihana
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
1,151
|
|
|
1,485
|
|
|
—
|
|
|
2,636
|
|
|
(134
|
)
|
|
2/7/2014
|
|
2003
|
|
Benihana
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
2,319
|
|
|
1,396
|
|
|
—
|
|
|
3,715
|
|
|
(265
|
)
|
|
2/7/2014
|
|
1992
|
|
Benihana
|
|
Wheeling
|
|
IL
|
|
—
|
|
|
1,896
|
|
|
1,273
|
|
|
—
|
|
|
3,169
|
|
|
(152
|
)
|
|
2/7/2014
|
|
2001
|
|
Benihana
|
|
Farmington Hills
|
|
MI
|
|
—
|
|
|
2,025
|
|
|
2,049
|
|
|
—
|
|
|
4,074
|
|
|
(427
|
)
|
|
2/7/2014
|
|
2012
|
|
Benihana
|
|
Maple Grove
|
|
MN
|
|
—
|
|
|
1,319
|
|
|
2,604
|
|
|
—
|
|
|
3,923
|
|
|
(468
|
)
|
|
2/7/2014
|
|
2006
|
|
Benihana
|
|
Dallas
|
|
TX
|
|
—
|
|
|
2,988
|
|
|
1,275
|
|
|
—
|
|
|
4,263
|
|
|
(273
|
)
|
|
2/7/2014
|
|
1975
|
|
Best Buy
|
|
Montgomery
|
|
AL
|
|
3,148
|
|
|
1,370
|
|
|
5,749
|
|
|
—
|
|
|
7,119
|
|
|
(933
|
)
|
|
2/7/2014
|
|
2003
|
|
Best Buy
|
|
Coral Springs
|
|
FL
|
|
—
|
|
|
2,715
|
|
|
4,843
|
|
|
—
|
|
|
7,558
|
|
|
(865
|
)
|
|
2/7/2014
|
|
1993
|
|
Best Buy
|
|
Bourbonnais
|
|
IL
|
|
—
|
|
|
1,724
|
|
|
5,156
|
|
|
—
|
|
|
6,880
|
|
|
(923
|
)
|
|
2/7/2014
|
|
1991
|
|
Best Buy
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
665
|
|
|
4,775
|
|
|
—
|
|
|
5,440
|
|
|
(749
|
)
|
|
2/7/2014
|
|
2009
|
|
Best Buy
|
|
Richmond
|
|
IN
|
|
—
|
|
|
549
|
|
|
4,429
|
|
|
—
|
|
|
4,978
|
|
|
(711
|
)
|
|
2/7/2014
|
|
2011
|
|
Best Buy
|
|
Marquette
|
|
MI
|
|
—
|
|
|
836
|
|
|
4,207
|
|
|
593
|
|
|
5,636
|
|
|
(772
|
)
|
|
2/7/2014
|
|
2010
|
|
Best Buy
|
|
Norton Shores
|
|
MI
|
|
—
|
|
|
1,568
|
|
|
4,099
|
|
|
—
|
|
|
5,667
|
|
|
(642
|
)
|
|
2/7/2014
|
|
2001
|
|
Best Buy
|
|
Southaven
|
|
MS
|
|
—
|
|
|
2,045
|
|
|
4,318
|
|
|
1
|
|
|
6,364
|
|
|
(729
|
)
|
|
2/7/2014
|
|
2007
|
|
Best Buy
|
|
Tupelo
|
|
MS
|
|
—
|
|
|
484
|
|
|
1,934
|
|
|
—
|
|
|
2,418
|
|
|
(298
|
)
|
|
5/19/2014
|
|
2005
|
|
Best Buy
|
|
Pineville
|
|
NC
|
|
—
|
|
|
1,818
|
|
|
7,970
|
|
|
—
|
|
|
9,788
|
|
|
(1,251
|
)
|
|
2/7/2014
|
|
1994
|
|
Best Buy
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
1,925
|
|
|
5,503
|
|
|
—
|
|
|
7,428
|
|
|
(862
|
)
|
|
2/7/2014
|
|
2008
|
|
BHC Marketing
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
4,724
|
|
|
40,332
|
|
|
20
|
|
|
45,076
|
|
|
(6,018
|
)
|
|
11/5/2013
|
|
2009
|
|
Big Lots
|
|
Chester
|
|
VA
|
|
—
|
|
|
335
|
|
|
3,373
|
|
|
169
|
|
|
3,877
|
|
|
(596
|
)
|
|
2/24/2014
|
|
2013
|
|
Big O Tires
|
|
Phoenix
|
|
AZ
|
|
782
|
|
|
206
|
|
|
1,367
|
|
|
—
|
|
|
1,573
|
|
|
(197
|
)
|
|
2/7/2014
|
|
2010
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Big O Tires
|
|
Los Lunas
|
|
NM
|
|
—
|
|
|
316
|
|
|
1,265
|
|
|
—
|
|
|
1,581
|
|
|
(333
|
)
|
|
6/1/2012
|
|
2006
|
|
Bi-Lo's Grocery
|
|
Greenwood
|
|
SC
|
|
—
|
|
|
533
|
|
|
4,212
|
|
|
—
|
|
|
4,745
|
|
|
(667
|
)
|
|
2/7/2014
|
|
1999
|
|
Bi-Lo's Grocery
|
|
Mt Pleasant
|
|
SC
|
|
—
|
|
|
4,093
|
|
|
8,594
|
|
|
—
|
|
|
12,687
|
|
|
(1,369
|
)
|
|
2/7/2014
|
|
2003
|
|
BJ's Wholesale Club
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
5,569
|
|
|
10,931
|
|
|
(15
|
)
|
|
16,485
|
|
|
(1,647
|
)
|
|
2/7/2014
|
|
2001
|
|
BJ's Wholesale Club
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
5,929
|
|
|
16,348
|
|
|
—
|
|
|
22,277
|
|
|
(2,154
|
)
|
|
2/7/2014
|
|
2003
|
|
BJ's Wholesale Club
|
|
Pembroke Pines
|
|
FL
|
|
8,446
|
|
|
5,104
|
|
|
7,661
|
|
|
—
|
|
|
12,765
|
|
|
(1,198
|
)
|
|
2/7/2014
|
|
1997
|
|
BJ's Wholesale Club
|
|
Greenfield
|
|
MA
|
|
8,416
|
|
|
2,168
|
|
|
14,002
|
|
|
—
|
|
|
16,170
|
|
|
(1,768
|
)
|
|
2/7/2014
|
|
1997
|
|
BJ's Wholesale Club
|
|
Leominster
|
|
MA
|
|
—
|
|
|
3,585
|
|
|
21,344
|
|
|
—
|
|
|
24,929
|
|
|
(2,678
|
)
|
|
2/7/2014
|
|
1993
|
|
BJ's Wholesale Club
|
|
Uxbridge
|
|
MA
|
|
12,645
|
|
|
5,538
|
|
|
36,445
|
|
|
—
|
|
|
41,983
|
|
|
(4,219
|
)
|
|
2/7/2014
|
|
2006
|
|
BJ's Wholesale Club
|
|
California
|
|
MD
|
|
—
|
|
|
6,882
|
|
|
10,196
|
|
|
—
|
|
|
17,078
|
|
|
(1,504
|
)
|
|
2/7/2014
|
|
2003
|
|
BJ's Wholesale Club
|
|
Westminster
|
|
MD
|
|
13,978
|
|
|
6,516
|
|
|
13,860
|
|
|
—
|
|
|
20,376
|
|
|
(2,021
|
)
|
|
2/7/2014
|
|
2001
|
|
BJ's Wholesale Club
|
|
Auburn
|
|
ME
|
|
—
|
|
|
2,674
|
|
|
16,510
|
|
|
—
|
|
|
19,184
|
|
|
(2,008
|
)
|
|
2/7/2014
|
|
1995
|
|
BJ's Wholesale Club
|
|
Portsmouth
|
|
NH
|
|
—
|
|
|
4,216
|
|
|
25,454
|
|
|
—
|
|
|
29,670
|
|
|
(3,089
|
)
|
|
2/7/2014
|
|
1993
|
|
BJ's Wholesale Club
|
|
Deptford
|
|
NJ
|
|
11,004
|
|
|
6,558
|
|
|
12,490
|
|
|
—
|
|
|
19,048
|
|
|
(1,633
|
)
|
|
2/7/2014
|
|
1995
|
|
BJ's Wholesale Club
|
|
North Canton
|
|
OH
|
|
6,787
|
|
|
456
|
|
|
8,668
|
|
|
462
|
|
|
9,586
|
|
|
(2,371
|
)
|
|
2/20/2013
|
|
1998
|
|
BJ's Wholesale Club
|
|
Lancaster
|
|
PA
|
|
13,621
|
|
|
3,400
|
|
|
16,782
|
|
|
—
|
|
|
20,182
|
|
|
(2,361
|
)
|
|
2/7/2014
|
|
1996
|
|
Black Angus
|
|
Dublin
|
|
CA
|
|
—
|
|
|
620
|
|
|
2,467
|
|
|
—
|
|
|
3,087
|
|
|
(489
|
)
|
|
6/27/2013
|
|
1995
|
|
Black Bear DIner
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
480
|
|
|
809
|
|
|
—
|
|
|
1,289
|
|
|
(160
|
)
|
|
6/27/2013
|
|
1995
|
|
Black Meg 43
|
|
Copperas Cove
|
|
TX
|
|
—
|
|
|
151
|
|
|
151
|
|
|
—
|
|
|
302
|
|
|
(30
|
)
|
|
6/27/2013
|
|
1979
|
|
Blue Goose Cantina Mexican
|
|
Grapevine
|
|
TX
|
|
—
|
|
|
572
|
|
|
868
|
|
|
—
|
|
|
1,440
|
|
|
(176
|
)
|
|
6/27/2013
|
|
1999
|
|
Bob's Stores
|
|
Randolph
|
|
MA
|
|
—
|
|
|
2,840
|
|
|
6,826
|
|
|
—
|
|
|
9,666
|
|
|
(1,280
|
)
|
|
11/5/2013
|
|
1965
|
|
Bojangles
|
|
Winder
|
|
GA
|
|
—
|
|
|
645
|
|
|
1,198
|
|
|
—
|
|
|
1,843
|
|
|
(376
|
)
|
|
7/30/2012
|
|
2011
|
|
Bojangles
|
|
Biscoe
|
|
NC
|
|
—
|
|
|
247
|
|
|
986
|
|
|
—
|
|
|
1,233
|
|
|
(286
|
)
|
|
11/29/2012
|
|
2010
|
|
Bojangles
|
|
Boone
|
|
NC
|
|
—
|
|
|
278
|
|
|
833
|
|
|
—
|
|
|
1,111
|
|
|
(261
|
)
|
|
7/27/2012
|
|
1980
|
|
Bojangles
|
|
Denver
|
|
NC
|
|
—
|
|
|
1,013
|
|
|
1,881
|
|
|
—
|
|
|
2,894
|
|
|
(343
|
)
|
|
7/31/2013
|
|
1997
|
|
Bojangles
|
|
Dobson
|
|
NC
|
|
—
|
|
|
251
|
|
|
1,004
|
|
|
—
|
|
|
1,255
|
|
|
(315
|
)
|
|
7/30/2012
|
|
2010
|
|
Bojangles
|
|
Hickory
|
|
NC
|
|
—
|
|
|
749
|
|
|
1,789
|
|
|
—
|
|
|
2,538
|
|
|
(351
|
)
|
|
6/27/2013
|
|
1973
|
|
Bojangles
|
|
Indian Trail
|
|
NC
|
|
—
|
|
|
655
|
|
|
1,217
|
|
|
—
|
|
|
1,872
|
|
|
(382
|
)
|
|
7/27/2012
|
|
2011
|
|
Bojangles
|
|
Morganton
|
|
NC
|
|
—
|
|
|
566
|
|
|
1,321
|
|
|
—
|
|
|
1,887
|
|
|
(415
|
)
|
|
7/27/2012
|
|
2010
|
|
Bojangles
|
|
Roanoke Rapids
|
|
NC
|
|
—
|
|
|
442
|
|
|
1,032
|
|
|
—
|
|
|
1,474
|
|
|
(324
|
)
|
|
7/27/2012
|
|
2011
|
|
Bojangles
|
|
Southport
|
|
NC
|
|
—
|
|
|
505
|
|
|
1,179
|
|
|
—
|
|
|
1,684
|
|
|
(370
|
)
|
|
7/30/2012
|
|
2011
|
|
Bojangles
|
|
Statesville
|
|
NC
|
|
—
|
|
|
646
|
|
|
1,937
|
|
|
—
|
|
|
2,583
|
|
|
(353
|
)
|
|
7/31/2013
|
|
1988
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Bojangles
|
|
Taylorsville
|
|
NC
|
|
—
|
|
|
436
|
|
|
1,108
|
|
|
—
|
|
|
1,544
|
|
|
(217
|
)
|
|
6/27/2013
|
|
1987
|
|
Bojangles
|
|
Troutman
|
|
NC
|
|
—
|
|
|
718
|
|
|
1,077
|
|
|
—
|
|
|
1,795
|
|
|
(243
|
)
|
|
10/10/2013
|
|
2012
|
|
Bojangles
|
|
Chapin
|
|
SC
|
|
—
|
|
|
577
|
|
|
1,071
|
|
|
—
|
|
|
1,648
|
|
|
(330
|
)
|
|
8/9/2012
|
|
2009
|
|
Bojangles
|
|
Clinton
|
|
SC
|
|
—
|
|
|
397
|
|
|
926
|
|
|
—
|
|
|
1,323
|
|
|
(291
|
)
|
|
7/27/2012
|
|
2009
|
|
Bojangles
|
|
Fountain Inn
|
|
SC
|
|
—
|
|
|
287
|
|
|
1,150
|
|
|
—
|
|
|
1,437
|
|
|
(260
|
)
|
|
10/10/2013
|
|
2012
|
|
Bojangles
|
|
Greenwood
|
|
SC
|
|
—
|
|
|
440
|
|
|
1,320
|
|
|
—
|
|
|
1,760
|
|
|
(360
|
)
|
|
2/28/2013
|
|
1995
|
|
Bojangles
|
|
Moncks Corner
|
|
SC
|
|
—
|
|
|
505
|
|
|
1,179
|
|
|
—
|
|
|
1,684
|
|
|
(343
|
)
|
|
11/29/2012
|
|
2010
|
|
Bojangles
|
|
Walterboro
|
|
SC
|
|
—
|
|
|
454
|
|
|
1,363
|
|
|
—
|
|
|
1,817
|
|
|
(396
|
)
|
|
11/29/2012
|
|
2010
|
|
Bonefish Grill
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
750
|
|
|
1,897
|
|
|
—
|
|
|
2,647
|
|
|
(331
|
)
|
|
2/7/2014
|
|
2003
|
|
Bonefish Grill
|
|
Independence
|
|
OH
|
|
—
|
|
|
895
|
|
|
2,252
|
|
|
—
|
|
|
3,147
|
|
|
(408
|
)
|
|
2/7/2014
|
|
2006
|
|
Bonefish Grill
|
|
Gainesville
|
|
VA
|
|
—
|
|
|
751
|
|
|
1,325
|
|
|
—
|
|
|
2,076
|
|
|
(345
|
)
|
|
2/7/2014
|
|
2004
|
|
Boston Market
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
930
|
|
|
—
|
|
|
350
|
|
|
1,280
|
|
|
(28
|
)
|
|
6/27/2013
|
|
1995
|
|
Boston Market
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
410
|
|
|
1,070
|
|
|
—
|
|
|
1,480
|
|
|
(205
|
)
|
|
6/27/2013
|
|
1995
|
|
Boston Market
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
460
|
|
|
1,520
|
|
|
—
|
|
|
1,980
|
|
|
(291
|
)
|
|
6/27/2013
|
|
1995
|
|
Boston Market
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
280
|
|
|
1,015
|
|
|
—
|
|
|
1,295
|
|
|
(195
|
)
|
|
6/27/2013
|
|
1995
|
|
Brangus Steakhouse
|
|
Jasper
|
|
AL
|
|
—
|
|
|
140
|
|
|
219
|
|
|
—
|
|
|
359
|
|
|
(43
|
)
|
|
6/27/2013
|
|
1995
|
|
Bridgestone Tire
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
651
|
|
|
1,954
|
|
|
—
|
|
|
2,605
|
|
|
(411
|
)
|
|
5/31/2013
|
|
2008
|
|
Bruegger's Bagels
|
|
Iowa City
|
|
IA
|
|
—
|
|
|
40
|
|
|
379
|
|
|
(8
|
)
|
|
411
|
|
|
(73
|
)
|
|
6/27/2013
|
|
1995
|
|
Bruegger's Bagels
|
|
Durham
|
|
NC
|
|
—
|
|
|
312
|
|
|
728
|
|
|
—
|
|
|
1,040
|
|
|
(133
|
)
|
|
7/31/2013
|
|
1926
|
|
Bruegger's Bagels
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
230
|
|
|
654
|
|
|
—
|
|
|
884
|
|
|
(125
|
)
|
|
6/27/2013
|
|
1995
|
|
Buca di Beppo Italian
|
|
Wheeling
|
|
IL
|
|
—
|
|
|
450
|
|
|
1,272
|
|
|
—
|
|
|
1,722
|
|
|
(252
|
)
|
|
6/27/2013
|
|
1995
|
|
Buca di Beppo Italian
|
|
Westlake
|
|
OH
|
|
—
|
|
|
370
|
|
|
887
|
|
|
—
|
|
|
1,257
|
|
|
(176
|
)
|
|
6/27/2013
|
|
1995
|
|
Buffalo Wild Wings
|
|
Langhorne
|
|
PA
|
|
—
|
|
|
815
|
|
|
815
|
|
|
—
|
|
|
1,630
|
|
|
(168
|
)
|
|
7/31/2013
|
|
1999
|
|
Bunge North America
|
|
Fort Worth
|
|
TX
|
|
6,262
|
|
|
1,100
|
|
|
8,433
|
|
|
—
|
|
|
9,533
|
|
|
(1,423
|
)
|
|
11/5/2013
|
|
2005
|
|
Burger King
|
|
Anchorage
|
|
AK
|
|
—
|
|
|
427
|
|
|
489
|
|
|
—
|
|
|
916
|
|
|
(96
|
)
|
|
6/27/2013
|
|
1982
|
|
Burger King
|
|
Andalusia
|
|
AL
|
|
—
|
|
|
181
|
|
|
1,025
|
|
|
—
|
|
|
1,206
|
|
|
(187
|
)
|
|
7/31/2013
|
|
2000
|
|
Burger King
|
|
Atmore
|
|
AL
|
|
—
|
|
|
181
|
|
|
723
|
|
|
—
|
|
|
904
|
|
|
(132
|
)
|
|
7/31/2013
|
|
2000
|
|
Burger King
|
|
Brewton
|
|
AL
|
|
—
|
|
|
307
|
|
|
920
|
|
|
—
|
|
|
1,227
|
|
|
(168
|
)
|
|
7/31/2013
|
|
1993
|
|
Burger King
|
|
Dothan
|
|
AL
|
|
—
|
|
|
628
|
|
|
1,167
|
|
|
—
|
|
|
1,795
|
|
|
(213
|
)
|
|
7/31/2013
|
|
1983
|
|
Burger King
|
|
Dothan
|
|
AL
|
|
—
|
|
|
594
|
|
|
1,104
|
|
|
—
|
|
|
1,698
|
|
|
(201
|
)
|
|
7/31/2013
|
|
1999
|
|
Burger King
|
|
Enterprise
|
|
AL
|
|
—
|
|
|
437
|
|
|
655
|
|
|
—
|
|
|
1,092
|
|
|
(120
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Evergreen
|
|
AL
|
|
—
|
|
|
172
|
|
|
689
|
|
|
—
|
|
|
861
|
|
|
(126
|
)
|
|
7/31/2013
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Burger King
|
|
Monroeville
|
|
AL
|
|
—
|
|
|
325
|
|
|
604
|
|
|
—
|
|
|
929
|
|
|
(110
|
)
|
|
7/31/2013
|
|
1997
|
|
Burger King
|
|
Opp
|
|
AL
|
|
—
|
|
|
214
|
|
|
857
|
|
|
—
|
|
|
1,071
|
|
|
(156
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Troy
|
|
AL
|
|
—
|
|
|
461
|
|
|
1,383
|
|
|
—
|
|
|
1,844
|
|
|
(252
|
)
|
|
7/31/2013
|
|
1984
|
|
Burger King
|
|
Sierra Vista
|
|
AZ
|
|
—
|
|
|
260
|
|
|
1,041
|
|
|
—
|
|
|
1,301
|
|
|
(190
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
300
|
|
|
1,307
|
|
|
—
|
|
|
1,607
|
|
|
(251
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Denver
|
|
CO
|
|
—
|
|
|
872
|
|
|
1,242
|
|
|
—
|
|
|
2,114
|
|
|
(244
|
)
|
|
6/27/2013
|
|
1994
|
|
Burger King
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
981
|
|
|
591
|
|
|
—
|
|
|
1,572
|
|
|
(116
|
)
|
|
6/27/2013
|
|
1980
|
|
Burger King
|
|
Defuniak Springs
|
|
FL
|
|
—
|
|
|
362
|
|
|
1,087
|
|
|
—
|
|
|
1,449
|
|
|
(198
|
)
|
|
7/31/2013
|
|
1989
|
|
Burger King
|
|
Largo
|
|
FL
|
|
—
|
|
|
683
|
|
|
412
|
|
|
—
|
|
|
1,095
|
|
|
(81
|
)
|
|
6/27/2013
|
|
1984
|
|
Burger King
|
|
Niceville
|
|
FL
|
|
—
|
|
|
598
|
|
|
399
|
|
|
—
|
|
|
997
|
|
|
(73
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Panama City
|
|
FL
|
|
—
|
|
|
319
|
|
|
956
|
|
|
—
|
|
|
1,275
|
|
|
(174
|
)
|
|
7/31/2013
|
|
1998
|
|
Burger King
|
|
Springfield
|
|
FL
|
|
—
|
|
|
324
|
|
|
971
|
|
|
—
|
|
|
1,295
|
|
|
(177
|
)
|
|
7/31/2013
|
|
1995
|
|
Burger King
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
720
|
|
|
720
|
|
|
—
|
|
|
1,440
|
|
|
(131
|
)
|
|
7/31/2013
|
|
1998
|
|
Burger King
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
843
|
|
|
454
|
|
|
—
|
|
|
1,297
|
|
|
(83
|
)
|
|
7/31/2013
|
|
1980
|
|
Burger King
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
635
|
|
|
865
|
|
|
—
|
|
|
1,500
|
|
|
(170
|
)
|
|
6/27/2013
|
|
1998
|
|
Burger King
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
1,128
|
|
|
977
|
|
|
—
|
|
|
2,105
|
|
|
(192
|
)
|
|
6/27/2013
|
|
1993
|
|
Burger King
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
795
|
|
|
943
|
|
|
—
|
|
|
1,738
|
|
|
(185
|
)
|
|
6/27/2013
|
|
1997
|
|
Burger King
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
501
|
|
|
1,219
|
|
|
—
|
|
|
1,720
|
|
|
(239
|
)
|
|
6/27/2013
|
|
2001
|
|
Burger King
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
380
|
|
|
499
|
|
|
—
|
|
|
879
|
|
|
(96
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Augusta
|
|
GA
|
|
—
|
|
|
693
|
|
|
2,080
|
|
|
—
|
|
|
2,773
|
|
|
(379
|
)
|
|
7/31/2013
|
|
1986
|
|
Burger King
|
|
Bainbridge
|
|
GA
|
|
—
|
|
|
347
|
|
|
1,042
|
|
|
—
|
|
|
1,389
|
|
|
(190
|
)
|
|
7/31/2013
|
|
1998
|
|
Burger King
|
|
Cairo
|
|
GA
|
|
—
|
|
|
245
|
|
|
981
|
|
|
—
|
|
|
1,226
|
|
|
(179
|
)
|
|
7/31/2013
|
|
1997
|
|
Burger King
|
|
Fort Oglethorpe
|
|
GA
|
|
—
|
|
|
170
|
|
|
2,175
|
|
|
—
|
|
|
2,345
|
|
|
(417
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Martinez
|
|
GA
|
|
—
|
|
|
909
|
|
|
1,350
|
|
|
—
|
|
|
2,259
|
|
|
(265
|
)
|
|
6/27/2013
|
|
1998
|
|
Burger King
|
|
Roswell
|
|
GA
|
|
—
|
|
|
495
|
|
|
1,156
|
|
|
—
|
|
|
1,651
|
|
|
(211
|
)
|
|
7/31/2013
|
|
1998
|
|
Burger King
|
|
Thomson
|
|
GA
|
|
—
|
|
|
748
|
|
|
876
|
|
|
—
|
|
|
1,624
|
|
|
(172
|
)
|
|
6/27/2013
|
|
1988
|
|
Burger King
|
|
Valdosta
|
|
GA
|
|
—
|
|
|
564
|
|
|
376
|
|
|
—
|
|
|
940
|
|
|
(69
|
)
|
|
7/31/2013
|
|
1987
|
|
Burger King
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
1,160
|
|
|
949
|
|
|
—
|
|
|
2,109
|
|
|
(173
|
)
|
|
7/31/2013
|
|
1987
|
|
Burger King
|
|
Perry
|
|
IA
|
|
—
|
|
|
557
|
|
|
680
|
|
|
—
|
|
|
1,237
|
|
|
(124
|
)
|
|
7/31/2013
|
|
1997
|
|
Burger King
|
|
Red Oak
|
|
IA
|
|
—
|
|
|
334
|
|
|
1,002
|
|
|
—
|
|
|
1,336
|
|
|
(183
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Shenandoah
|
|
IA
|
|
—
|
|
|
313
|
|
|
582
|
|
|
—
|
|
|
895
|
|
|
(106
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Stuart
|
|
IA
|
|
—
|
|
|
607
|
|
|
911
|
|
|
—
|
|
|
1,518
|
|
|
(166
|
)
|
|
7/31/2013
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Burger King
|
|
Maywood
|
|
IL
|
|
—
|
|
|
860
|
|
|
1,051
|
|
|
(357
|
)
|
|
1,554
|
|
|
(71
|
)
|
|
7/31/2013
|
|
2003
|
|
Burger King
|
|
Springfield
|
|
IL
|
|
—
|
|
|
354
|
|
|
677
|
|
|
—
|
|
|
1,031
|
|
|
(133
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Gary
|
|
IN
|
|
—
|
|
|
544
|
|
|
606
|
|
|
—
|
|
|
1,150
|
|
|
(119
|
)
|
|
6/27/2013
|
|
1987
|
|
Burger King
|
|
Cut Off
|
|
LA
|
|
—
|
|
|
726
|
|
|
1,088
|
|
|
—
|
|
|
1,814
|
|
|
(199
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Gonzales
|
|
LA
|
|
—
|
|
|
380
|
|
|
465
|
|
|
—
|
|
|
845
|
|
|
(85
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Lake Charles
|
|
LA
|
|
—
|
|
|
456
|
|
|
456
|
|
|
—
|
|
|
912
|
|
|
(83
|
)
|
|
7/31/2013
|
|
1980
|
|
Burger King
|
|
Lake Charles
|
|
LA
|
|
—
|
|
|
610
|
|
|
746
|
|
|
—
|
|
|
1,356
|
|
|
(136
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Metairie
|
|
LA
|
|
—
|
|
|
728
|
|
|
392
|
|
|
—
|
|
|
1,120
|
|
|
(72
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Opelousas
|
|
LA
|
|
—
|
|
|
964
|
|
|
964
|
|
|
—
|
|
|
1,928
|
|
|
(176
|
)
|
|
7/31/2013
|
|
1978
|
|
Burger King
|
|
Raceland
|
|
LA
|
|
—
|
|
|
356
|
|
|
533
|
|
|
—
|
|
|
889
|
|
|
(97
|
)
|
|
7/31/2013
|
|
2000
|
|
Burger King
|
|
Amesbury
|
|
MA
|
|
—
|
|
|
835
|
|
|
1,217
|
|
|
—
|
|
|
2,052
|
|
|
(239
|
)
|
|
6/27/2013
|
|
1977
|
|
Burger King
|
|
Springfield
|
|
MA
|
|
—
|
|
|
983
|
|
|
516
|
|
|
—
|
|
|
1,499
|
|
|
(101
|
)
|
|
6/27/2013
|
|
1974
|
|
Burger King
|
|
Caribou
|
|
ME
|
|
—
|
|
|
770
|
|
|
440
|
|
|
—
|
|
|
1,210
|
|
|
(84
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Belding
|
|
MI
|
|
—
|
|
|
221
|
|
|
411
|
|
|
—
|
|
|
632
|
|
|
(75
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Detroit
|
|
MI
|
|
—
|
|
|
614
|
|
|
331
|
|
|
—
|
|
|
945
|
|
|
(60
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
490
|
|
|
545
|
|
|
—
|
|
|
1,035
|
|
|
(104
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
260
|
|
|
780
|
|
|
—
|
|
|
1,040
|
|
|
(149
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
346
|
|
|
807
|
|
|
—
|
|
|
1,153
|
|
|
(147
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Holland
|
|
MI
|
|
—
|
|
|
420
|
|
|
707
|
|
|
—
|
|
|
1,127
|
|
|
(135
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Hudsonville
|
|
MI
|
|
—
|
|
|
451
|
|
|
676
|
|
|
—
|
|
|
1,127
|
|
|
(123
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
L'Anse
|
|
MI
|
|
—
|
|
|
32
|
|
|
616
|
|
|
—
|
|
|
648
|
|
|
(112
|
)
|
|
7/31/2013
|
|
1999
|
|
Burger King
|
|
Sparta
|
|
MI
|
|
—
|
|
|
640
|
|
|
570
|
|
|
—
|
|
|
1,210
|
|
|
(109
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Spring Lake
|
|
MI
|
|
—
|
|
|
341
|
|
|
512
|
|
|
—
|
|
|
853
|
|
|
(93
|
)
|
|
7/31/2013
|
|
1994
|
|
Burger King
|
|
Walker
|
|
MI
|
|
—
|
|
|
305
|
|
|
711
|
|
|
—
|
|
|
1,016
|
|
|
(130
|
)
|
|
7/31/2013
|
|
1973
|
|
Burger King
|
|
Warren
|
|
MI
|
|
—
|
|
|
248
|
|
|
745
|
|
|
—
|
|
|
993
|
|
|
(136
|
)
|
|
7/31/2013
|
|
1987
|
|
Burger King
|
|
Hastings
|
|
MN
|
|
—
|
|
|
328
|
|
|
608
|
|
|
—
|
|
|
936
|
|
|
(111
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
444
|
|
|
1,036
|
|
|
—
|
|
|
1,480
|
|
|
(189
|
)
|
|
7/31/2013
|
|
1984
|
|
Burger King
|
|
Brandon
|
|
MS
|
|
—
|
|
|
649
|
|
|
1,513
|
|
|
—
|
|
|
2,162
|
|
|
(297
|
)
|
|
6/27/2013
|
|
1981
|
|
Burger King
|
|
Clarksdale
|
|
MS
|
|
—
|
|
|
865
|
|
|
865
|
|
|
—
|
|
|
1,730
|
|
|
(158
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Cleveland
|
|
MS
|
|
—
|
|
|
688
|
|
|
1,606
|
|
|
—
|
|
|
2,294
|
|
|
(293
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Greenville
|
|
MS
|
|
—
|
|
|
573
|
|
|
1,337
|
|
|
—
|
|
|
1,910
|
|
|
(244
|
)
|
|
7/31/2013
|
|
2004
|
|
Burger King
|
|
Greenville
|
|
MS
|
|
—
|
|
|
351
|
|
|
820
|
|
|
—
|
|
|
1,171
|
|
|
(150
|
)
|
|
7/31/2013
|
|
1993
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Burger King
|
|
Greenwood
|
|
MS
|
|
—
|
|
|
692
|
|
|
1,038
|
|
|
—
|
|
|
1,730
|
|
|
(189
|
)
|
|
7/31/2013
|
|
1988
|
|
Burger King
|
|
Grenada
|
|
MS
|
|
—
|
|
|
536
|
|
|
805
|
|
|
—
|
|
|
1,341
|
|
|
(147
|
)
|
|
7/31/2013
|
|
1989
|
|
Burger King
|
|
Philadelphia
|
|
MS
|
|
—
|
|
|
402
|
|
|
939
|
|
|
—
|
|
|
1,341
|
|
|
(171
|
)
|
|
7/31/2013
|
|
1993
|
|
Burger King
|
|
Yazoo City
|
|
MS
|
|
—
|
|
|
489
|
|
|
909
|
|
|
—
|
|
|
1,398
|
|
|
(166
|
)
|
|
7/31/2013
|
|
1993
|
|
Burger King
|
|
Asheville
|
|
NC
|
|
—
|
|
|
728
|
|
|
595
|
|
|
—
|
|
|
1,323
|
|
|
(109
|
)
|
|
7/31/2013
|
|
1982
|
|
Burger King
|
|
Chadbourn
|
|
NC
|
|
—
|
|
|
353
|
|
|
797
|
|
|
—
|
|
|
1,150
|
|
|
(156
|
)
|
|
6/27/2013
|
|
1999
|
|
Burger King
|
|
Claremont
|
|
NC
|
|
—
|
|
|
646
|
|
|
646
|
|
|
—
|
|
|
1,292
|
|
|
(127
|
)
|
|
6/27/2013
|
|
2000
|
|
Burger King
|
|
Clinton
|
|
NC
|
|
—
|
|
|
494
|
|
|
801
|
|
|
—
|
|
|
1,295
|
|
|
(157
|
)
|
|
6/27/2013
|
|
1999
|
|
Burger King
|
|
Dunn
|
|
NC
|
|
—
|
|
|
328
|
|
|
268
|
|
|
(118
|
)
|
|
478
|
|
|
(18
|
)
|
|
7/31/2013
|
|
1989
|
|
Burger King
|
|
Durham
|
|
NC
|
|
—
|
|
|
170
|
|
|
352
|
|
|
—
|
|
|
522
|
|
|
(67
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
573
|
|
|
870
|
|
|
—
|
|
|
1,443
|
|
|
(171
|
)
|
|
6/27/2013
|
|
1999
|
|
Burger King
|
|
Blair
|
|
NE
|
|
—
|
|
|
272
|
|
|
1,087
|
|
|
—
|
|
|
1,359
|
|
|
(198
|
)
|
|
7/31/2013
|
|
1987
|
|
Burger King
|
|
Wahoo
|
|
NE
|
|
—
|
|
|
196
|
|
|
1,109
|
|
|
—
|
|
|
1,305
|
|
|
(202
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Dover
|
|
NH
|
|
—
|
|
|
1,159
|
|
|
952
|
|
|
—
|
|
|
2,111
|
|
|
(187
|
)
|
|
6/27/2013
|
|
1970
|
|
Burger King
|
|
Nashua
|
|
NH
|
|
—
|
|
|
655
|
|
|
655
|
|
|
—
|
|
|
1,310
|
|
|
(119
|
)
|
|
7/31/2013
|
|
2008
|
|
Burger King
|
|
Edison
|
|
NJ
|
|
—
|
|
|
480
|
|
|
1,075
|
|
|
—
|
|
|
1,555
|
|
|
(206
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Elko
|
|
NV
|
|
—
|
|
|
260
|
|
|
1,001
|
|
|
—
|
|
|
1,261
|
|
|
(192
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Albany
|
|
NY
|
|
—
|
|
|
330
|
|
|
850
|
|
|
—
|
|
|
1,180
|
|
|
(163
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Central Square
|
|
NY
|
|
—
|
|
|
500
|
|
|
1,189
|
|
|
—
|
|
|
1,689
|
|
|
(228
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Cohoes
|
|
NY
|
|
—
|
|
|
270
|
|
|
563
|
|
|
—
|
|
|
833
|
|
|
(108
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
East Greenbush
|
|
NY
|
|
—
|
|
|
404
|
|
|
269
|
|
|
(159
|
)
|
|
514
|
|
|
(9
|
)
|
|
6/27/2013
|
|
1980
|
|
Burger King
|
|
Hamburg
|
|
NY
|
|
—
|
|
|
403
|
|
|
383
|
|
|
—
|
|
|
786
|
|
|
(75
|
)
|
|
6/27/2013
|
|
1974
|
|
Burger King
|
|
Irondequoit
|
|
NY
|
|
—
|
|
|
988
|
|
|
659
|
|
|
—
|
|
|
1,647
|
|
|
(120
|
)
|
|
7/31/2013
|
|
1980
|
|
Burger King
|
|
Montgomery
|
|
NY
|
|
—
|
|
|
480
|
|
|
1,042
|
|
|
—
|
|
|
1,522
|
|
|
(200
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Schenectady
|
|
NY
|
|
—
|
|
|
380
|
|
|
936
|
|
|
—
|
|
|
1,316
|
|
|
(179
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Syracuse
|
|
NY
|
|
—
|
|
|
606
|
|
|
606
|
|
|
—
|
|
|
1,212
|
|
|
(111
|
)
|
|
7/31/2013
|
|
1986
|
|
Burger King
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
353
|
|
|
824
|
|
|
—
|
|
|
1,177
|
|
|
(150
|
)
|
|
7/31/2013
|
|
1969
|
|
Burger King
|
|
Dayton
|
|
OH
|
|
—
|
|
|
569
|
|
|
466
|
|
|
—
|
|
|
1,035
|
|
|
(85
|
)
|
|
7/31/2013
|
|
1990
|
|
Burger King
|
|
Mansfield
|
|
OH
|
|
—
|
|
|
191
|
|
|
766
|
|
|
—
|
|
|
957
|
|
|
(140
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
New Philadelphia
|
|
OH
|
|
—
|
|
|
419
|
|
|
779
|
|
|
—
|
|
|
1,198
|
|
|
(142
|
)
|
|
7/31/2013
|
|
1986
|
|
Burger King
|
|
Willoughby
|
|
OH
|
|
—
|
|
|
410
|
|
|
1,005
|
|
|
—
|
|
|
1,415
|
|
|
(193
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Ardmore
|
|
OK
|
|
—
|
|
|
270
|
|
|
1,023
|
|
|
—
|
|
|
1,293
|
|
|
(196
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Burger King
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
350
|
|
|
886
|
|
|
—
|
|
|
1,236
|
|
|
(170
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Harrisburg
|
|
PA
|
|
—
|
|
|
619
|
|
|
412
|
|
|
—
|
|
|
1,031
|
|
|
(75
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Old Forge
|
|
PA
|
|
—
|
|
|
390
|
|
|
905
|
|
|
—
|
|
|
1,295
|
|
|
(173
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Gaffney
|
|
SC
|
|
—
|
|
|
370
|
|
|
880
|
|
|
—
|
|
|
1,250
|
|
|
(169
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Greenville
|
|
SC
|
|
—
|
|
|
420
|
|
|
571
|
|
|
—
|
|
|
991
|
|
|
(109
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
North Augusta
|
|
SC
|
|
—
|
|
|
256
|
|
|
1,451
|
|
|
—
|
|
|
1,707
|
|
|
(265
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
North Augusta
|
|
SC
|
|
—
|
|
|
450
|
|
|
1,050
|
|
|
—
|
|
|
1,500
|
|
|
(192
|
)
|
|
7/31/2013
|
|
1985
|
|
Burger King
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
740
|
|
|
1,591
|
|
|
—
|
|
|
2,331
|
|
|
(305
|
)
|
|
6/27/2013
|
|
1995
|
|
Burger King
|
|
Gallatin
|
|
TN
|
|
—
|
|
|
199
|
|
|
463
|
|
|
—
|
|
|
662
|
|
|
(85
|
)
|
|
7/31/2013
|
|
1984
|
|
Burger King
|
|
Austin
|
|
TX
|
|
—
|
|
|
666
|
|
|
999
|
|
|
(517
|
)
|
|
1,148
|
|
|
(61
|
)
|
|
6/27/2013
|
|
1998
|
|
Burger King
|
|
Laredo
|
|
TX
|
|
—
|
|
|
684
|
|
|
1,026
|
|
|
—
|
|
|
1,710
|
|
|
(187
|
)
|
|
7/31/2013
|
|
2002
|
|
Burger King
|
|
Texas City
|
|
TX
|
|
—
|
|
|
421
|
|
|
782
|
|
|
—
|
|
|
1,203
|
|
|
(143
|
)
|
|
7/31/2013
|
|
1984
|
|
Burger King
|
|
Spanaway
|
|
WA
|
|
—
|
|
|
509
|
|
|
1,628
|
|
|
—
|
|
|
2,137
|
|
|
(320
|
)
|
|
6/27/2013
|
|
1997
|
|
Burger King
|
|
Germantown
|
|
WI
|
|
—
|
|
|
644
|
|
|
1,300
|
|
|
—
|
|
|
1,944
|
|
|
(255
|
)
|
|
6/27/2013
|
|
1986
|
|
Burger King
|
|
Marshfield
|
|
WI
|
|
—
|
|
|
232
|
|
|
885
|
|
|
—
|
|
|
1,117
|
|
|
(174
|
)
|
|
6/27/2013
|
|
1986
|
|
Burger King
|
|
Rhinelander
|
|
WI
|
|
—
|
|
|
260
|
|
|
606
|
|
|
—
|
|
|
866
|
|
|
(111
|
)
|
|
7/31/2013
|
|
1986
|
|
Burger King
|
|
Weston
|
|
WI
|
|
—
|
|
|
329
|
|
|
718
|
|
|
—
|
|
|
1,047
|
|
|
(141
|
)
|
|
6/27/2013
|
|
1987
|
|
Burger King
|
|
Bluefield
|
|
WV
|
|
—
|
|
|
210
|
|
|
1,163
|
|
|
—
|
|
|
1,373
|
|
|
(223
|
)
|
|
6/27/2013
|
|
1995
|
|
Cactus Wellhead
|
|
Williston
|
|
ND
|
|
—
|
|
|
72
|
|
|
3,735
|
|
|
—
|
|
|
3,807
|
|
|
(393
|
)
|
|
7/24/2014
|
|
2011
|
|
Cactus Wellhead
|
|
Dubois
|
|
PA
|
|
—
|
|
|
129
|
|
|
2,542
|
|
|
—
|
|
|
2,671
|
|
|
(287
|
)
|
|
6/12/2014
|
|
2012
|
|
Cactus Wellhead
|
|
Center
|
|
TX
|
|
—
|
|
|
115
|
|
|
1,886
|
|
|
—
|
|
|
2,001
|
|
|
(213
|
)
|
|
6/12/2014
|
|
2011
|
|
Cactus Wellhead
|
|
Pleasanton
|
|
TX
|
|
—
|
|
|
144
|
|
|
2,908
|
|
|
—
|
|
|
3,052
|
|
|
(331
|
)
|
|
6/12/2014
|
|
2011
|
|
Cadbury Holdings
|
|
Whippany
|
|
NJ
|
|
—
|
|
|
2,767
|
|
|
38,018
|
|
|
—
|
|
|
40,785
|
|
|
(5,706
|
)
|
|
11/5/2013
|
|
2004
|
|
California Pizza Kitchen
|
|
Paradise Valley
|
|
AZ
|
|
—
|
|
|
2,285
|
|
|
1,480
|
|
|
—
|
|
|
3,765
|
|
|
(283
|
)
|
|
2/7/2014
|
|
1994
|
|
California Pizza Kitchen
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
1,279
|
|
|
3,249
|
|
|
—
|
|
|
4,528
|
|
|
(558
|
)
|
|
2/7/2014
|
|
1994
|
|
California Pizza Kitchen
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
2,307
|
|
|
1,857
|
|
|
—
|
|
|
4,164
|
|
|
(346
|
)
|
|
2/7/2014
|
|
1993
|
|
California Pizza Kitchen
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
1,180
|
|
|
3,179
|
|
|
—
|
|
|
4,359
|
|
|
(547
|
)
|
|
2/7/2014
|
|
1995
|
|
California Pizza Kitchen
|
|
Grapevine
|
|
TX
|
|
—
|
|
|
1,544
|
|
|
2,250
|
|
|
—
|
|
|
3,794
|
|
|
(395
|
)
|
|
2/7/2014
|
|
1994
|
|
Captain D's
|
|
Statesboro
|
|
GA
|
|
—
|
|
|
350
|
|
|
401
|
|
|
—
|
|
|
751
|
|
|
(77
|
)
|
|
6/27/2013
|
|
1995
|
|
Captain D's
|
|
Florence
|
|
KY
|
|
—
|
|
|
248
|
|
|
325
|
|
|
—
|
|
|
573
|
|
|
(64
|
)
|
|
6/27/2013
|
|
1981
|
|
Captain D's
|
|
Southaven
|
|
MS
|
|
—
|
|
|
270
|
|
|
564
|
|
|
—
|
|
|
834
|
|
|
(108
|
)
|
|
6/27/2013
|
|
1995
|
|
Captain D's
|
|
Memphis
|
|
TN
|
|
—
|
|
|
230
|
|
|
338
|
|
|
—
|
|
|
568
|
|
|
(65
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Captain D's
|
|
Duncanville
|
|
TX
|
|
—
|
|
|
295
|
|
|
246
|
|
|
—
|
|
|
541
|
|
|
(48
|
)
|
|
6/27/2013
|
|
1982
|
|
Cargill
|
|
Blair
|
|
NE
|
|
2,470
|
|
|
627
|
|
|
4,989
|
|
|
—
|
|
|
5,616
|
|
|
(637
|
)
|
|
2/7/2014
|
|
2009
|
|
Carlos O’Kelley’s Mexican Café
|
|
Mason City
|
|
IA
|
|
—
|
|
|
290
|
|
|
1,255
|
|
|
(192
|
)
|
|
1,353
|
|
|
(105
|
)
|
|
6/27/2013
|
|
1995
|
|
Carl's Jr.
|
|
Purcell
|
|
OK
|
|
—
|
|
|
77
|
|
|
513
|
|
|
—
|
|
|
590
|
|
|
(101
|
)
|
|
6/27/2013
|
|
1980
|
|
CarMax
|
|
Henderson
|
|
NV
|
|
—
|
|
|
8,542
|
|
|
10,396
|
|
|
—
|
|
|
18,938
|
|
|
(1,673
|
)
|
|
2/7/2014
|
|
2002
|
|
CarMax
|
|
Austin
|
|
TX
|
|
9,900
|
|
|
5,461
|
|
|
16,940
|
|
|
—
|
|
|
22,401
|
|
|
(2,452
|
)
|
|
2/7/2014
|
|
2004
|
|
Carrabba's
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
1,350
|
|
|
1,847
|
|
|
—
|
|
|
3,197
|
|
|
(235
|
)
|
|
2/7/2014
|
|
2000
|
|
Carrabba's
|
|
Louisville
|
|
CO
|
|
—
|
|
|
1,083
|
|
|
1,400
|
|
|
—
|
|
|
2,483
|
|
|
(240
|
)
|
|
2/7/2014
|
|
2000
|
|
Carrabba's
|
|
Tampa
|
|
FL
|
|
—
|
|
|
1,650
|
|
|
2,085
|
|
|
—
|
|
|
3,735
|
|
|
(373
|
)
|
|
2/7/2014
|
|
1994
|
|
Carrabba's
|
|
Duluth
|
|
GA
|
|
—
|
|
|
836
|
|
|
2,881
|
|
|
—
|
|
|
3,717
|
|
|
(501
|
)
|
|
2/7/2014
|
|
2004
|
|
Carrabba's
|
|
Bowie
|
|
MD
|
|
—
|
|
|
1,429
|
|
|
1,036
|
|
|
—
|
|
|
2,465
|
|
|
(332
|
)
|
|
2/7/2014
|
|
2003
|
|
Carrabba's
|
|
Brooklyn
|
|
OH
|
|
—
|
|
|
1,187
|
|
|
2,212
|
|
|
—
|
|
|
3,399
|
|
|
(365
|
)
|
|
2/7/2014
|
|
2002
|
|
Carrabba's
|
|
Washington Twnshp
|
|
OH
|
|
—
|
|
|
906
|
|
|
1,859
|
|
|
—
|
|
|
2,765
|
|
|
(335
|
)
|
|
2/7/2014
|
|
2001
|
|
Carrabba's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
1,159
|
|
|
2,164
|
|
|
—
|
|
|
3,323
|
|
|
(369
|
)
|
|
2/7/2014
|
|
2000
|
|
Carrabba's
|
|
Johnson City
|
|
TN
|
|
—
|
|
|
771
|
|
|
2,536
|
|
|
—
|
|
|
3,307
|
|
|
(469
|
)
|
|
2/7/2014
|
|
2003
|
|
Cashland
|
|
Celina
|
|
OH
|
|
—
|
|
|
108
|
|
|
132
|
|
|
—
|
|
|
240
|
|
|
(27
|
)
|
|
7/31/2013
|
|
1995
|
|
Castle Dental
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
256
|
|
|
256
|
|
|
—
|
|
|
512
|
|
|
(53
|
)
|
|
7/31/2013
|
|
1996
|
|
Charleston's
|
|
Carmel
|
|
IN
|
|
—
|
|
|
140
|
|
|
3,016
|
|
|
—
|
|
|
3,156
|
|
|
(598
|
)
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
689
|
|
|
—
|
|
|
—
|
|
|
689
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Hollywood
|
|
FL
|
|
—
|
|
|
160
|
|
|
2,220
|
|
|
—
|
|
|
2,380
|
|
|
(440
|
)
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
731
|
|
|
1,096
|
|
|
—
|
|
|
1,827
|
|
|
(200
|
)
|
|
7/31/2013
|
|
1993
|
|
Checkers
|
|
Lauderhill
|
|
FL
|
|
—
|
|
|
280
|
|
|
1,951
|
|
|
—
|
|
|
2,231
|
|
|
(387
|
)
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Miami
|
|
FL
|
|
—
|
|
|
621
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
7/31/2013
|
|
1993
|
|
Checkers
|
|
Orlando
|
|
FL
|
|
—
|
|
|
1,033
|
|
|
—
|
|
|
—
|
|
|
1,033
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
Checkers
|
|
Plantation
|
|
FL
|
|
—
|
|
|
220
|
|
|
1,461
|
|
|
—
|
|
|
1,681
|
|
|
(290
|
)
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Tampa
|
|
FL
|
|
—
|
|
|
736
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Checkers
|
|
Fayetteville
|
|
GA
|
|
—
|
|
|
681
|
|
|
—
|
|
|
—
|
|
|
681
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Chedder's Casual Cafe
|
|
Brandon
|
|
FL
|
|
—
|
|
|
860
|
|
|
3,071
|
|
|
(2,204
|
)
|
|
1,727
|
|
|
(18
|
)
|
|
6/27/2013
|
|
2003
|
|
Chedder's Casual Cafe
|
|
Bolingbrook
|
|
IL
|
|
—
|
|
|
1,344
|
|
|
1,760
|
|
|
—
|
|
|
3,104
|
|
|
(357
|
)
|
|
6/27/2013
|
|
1997
|
|
Chedder's Casual Cafe
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
1,053
|
|
|
2,345
|
|
|
—
|
|
|
3,398
|
|
|
(476
|
)
|
|
6/27/2013
|
|
1997
|
|
Chevy's
|
|
Miami
|
|
FL
|
|
—
|
|
|
1,455
|
|
|
783
|
|
|
—
|
|
|
2,238
|
|
|
(161
|
)
|
|
7/31/2013
|
|
1995
|
|
Chevy's
|
|
Greenbelt
|
|
MD
|
|
—
|
|
|
530
|
|
|
2,399
|
|
|
—
|
|
|
2,929
|
|
|
(476
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Chevy's
|
|
Lake Oswego
|
|
OR
|
|
—
|
|
|
590
|
|
|
1,693
|
|
|
—
|
|
|
2,283
|
|
|
(336
|
)
|
|
6/27/2013
|
|
1995
|
|
Chicago Bridge & Iron
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
1,695
|
|
|
12,360
|
|
|
(1,567
|
)
|
|
12,488
|
|
|
(409
|
)
|
|
3/28/2014
|
|
2006
|
|
Children's Courtyard
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
367
|
|
|
1,055
|
|
|
—
|
|
|
1,422
|
|
|
(163
|
)
|
|
2/7/2014
|
|
1999
|
|
Childtime Childcare
|
|
Modesto
|
|
CA
|
|
—
|
|
|
280
|
|
|
1,524
|
|
|
—
|
|
|
1,804
|
|
|
(228
|
)
|
|
2/7/2014
|
|
1988
|
|
Childtime Childcare
|
|
Bedford
|
|
OH
|
|
—
|
|
|
111
|
|
|
852
|
|
|
—
|
|
|
963
|
|
|
(141
|
)
|
|
2/7/2014
|
|
1979
|
|
Childtime Childcare
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
124
|
|
|
796
|
|
|
—
|
|
|
920
|
|
|
(131
|
)
|
|
2/7/2014
|
|
1985
|
|
Childtime Childcare
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
108
|
|
|
793
|
|
|
—
|
|
|
901
|
|
|
(126
|
)
|
|
2/7/2014
|
|
1986
|
|
Chilis
|
|
Fayetteville
|
|
AR
|
|
—
|
|
|
1,370
|
|
|
1,714
|
|
|
—
|
|
|
3,084
|
|
|
(340
|
)
|
|
6/27/2013
|
|
1995
|
|
Chilis
|
|
Boise
|
|
ID
|
|
—
|
|
|
400
|
|
|
751
|
|
|
(3
|
)
|
|
1,148
|
|
|
(149
|
)
|
|
6/27/2013
|
|
1995
|
|
Chilis
|
|
East Peoria
|
|
IL
|
|
—
|
|
|
1,023
|
|
|
2,347
|
|
|
—
|
|
|
3,370
|
|
|
(476
|
)
|
|
6/27/2013
|
|
2003
|
|
Chilis
|
|
Flanders
|
|
NJ
|
|
1,508
|
|
|
1,402
|
|
|
842
|
|
|
—
|
|
|
2,244
|
|
|
(234
|
)
|
|
2/7/2014
|
|
2003
|
|
Chilis
|
|
Mt. Laurel
|
|
NJ
|
|
1,447
|
|
|
1,332
|
|
|
1,792
|
|
|
—
|
|
|
3,124
|
|
|
(212
|
)
|
|
2/7/2014
|
|
2004
|
|
Chilis
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
811
|
|
|
1,893
|
|
|
—
|
|
|
2,704
|
|
|
(390
|
)
|
|
7/31/2013
|
|
1984
|
|
Chilis
|
|
Riverdale
|
|
UT
|
|
—
|
|
|
800
|
|
|
899
|
|
|
—
|
|
|
1,699
|
|
|
(178
|
)
|
|
6/27/2013
|
|
1995
|
|
Chilis
|
|
Cheyenne
|
|
WY
|
|
—
|
|
|
270
|
|
|
815
|
|
|
—
|
|
|
1,085
|
|
|
(162
|
)
|
|
6/27/2013
|
|
1995
|
|
China 1
|
|
Bay City
|
|
TX
|
|
—
|
|
|
229
|
|
|
124
|
|
|
(220
|
)
|
|
133
|
|
|
(3
|
)
|
|
7/31/2013
|
|
1985
|
|
China Buffet
|
|
Alvin
|
|
TX
|
|
—
|
|
|
110
|
|
|
299
|
|
|
—
|
|
|
409
|
|
|
(61
|
)
|
|
6/27/2013
|
|
1982
|
|
China Buffet
|
|
Angleton
|
|
TX
|
|
—
|
|
|
127
|
|
|
272
|
|
|
—
|
|
|
399
|
|
|
(55
|
)
|
|
6/27/2013
|
|
1982
|
|
China Town Buffet
|
|
Bismarck
|
|
ND
|
|
—
|
|
|
1,038
|
|
|
1,928
|
|
|
—
|
|
|
2,966
|
|
|
(397
|
)
|
|
7/31/2013
|
|
2000
|
|
Chipper's Grill
|
|
Streator
|
|
IL
|
|
—
|
|
|
190
|
|
|
255
|
|
|
—
|
|
|
445
|
|
|
(51
|
)
|
|
6/27/2013
|
|
1995
|
|
Church's Chicken
|
|
Atmore
|
|
AL
|
|
—
|
|
|
144
|
|
|
574
|
|
|
—
|
|
|
718
|
|
|
(105
|
)
|
|
7/31/2013
|
|
1976
|
|
Church's Chicken
|
|
Bay Minette
|
|
AL
|
|
—
|
|
|
134
|
|
|
757
|
|
|
—
|
|
|
891
|
|
|
(138
|
)
|
|
7/31/2013
|
|
2003
|
|
Church's Chicken
|
|
Flomaton
|
|
AL
|
|
—
|
|
|
173
|
|
|
518
|
|
|
—
|
|
|
691
|
|
|
(94
|
)
|
|
7/31/2013
|
|
1981
|
|
Church's Chicken
|
|
Jackson
|
|
AL
|
|
—
|
|
|
127
|
|
|
719
|
|
|
—
|
|
|
846
|
|
|
(131
|
)
|
|
7/31/2013
|
|
1982
|
|
Church's Chicken
|
|
Orlando
|
|
FL
|
|
—
|
|
|
254
|
|
|
380
|
|
|
—
|
|
|
634
|
|
|
(69
|
)
|
|
7/31/2013
|
|
1984
|
|
Church's Chicken
|
|
Augusta
|
|
GA
|
|
—
|
|
|
178
|
|
|
533
|
|
|
—
|
|
|
711
|
|
|
(97
|
)
|
|
7/31/2013
|
|
1981
|
|
Church's Chicken
|
|
Augusta
|
|
GA
|
|
—
|
|
|
256
|
|
|
597
|
|
|
—
|
|
|
853
|
|
|
(109
|
)
|
|
7/31/2013
|
|
1976
|
|
Church's Chicken
|
|
Augusta
|
|
GA
|
|
—
|
|
|
178
|
|
|
414
|
|
|
—
|
|
|
592
|
|
|
(76
|
)
|
|
7/31/2013
|
|
1978
|
|
Church's Chicken
|
|
Augusta
|
|
GA
|
|
—
|
|
|
196
|
|
|
458
|
|
|
—
|
|
|
654
|
|
|
(83
|
)
|
|
7/31/2013
|
|
1984
|
|
Church's Chicken
|
|
Anderson
|
|
SC
|
|
—
|
|
|
647
|
|
|
277
|
|
|
—
|
|
|
924
|
|
|
(51
|
)
|
|
7/31/2013
|
|
1981
|
|
Church's Chicken
|
|
Charleston
|
|
SC
|
|
—
|
|
|
421
|
|
|
344
|
|
|
—
|
|
|
765
|
|
|
(63
|
)
|
|
7/31/2013
|
|
1973
|
|
Church's Chicken
|
|
Charleston
|
|
SC
|
|
—
|
|
|
500
|
|
|
167
|
|
|
—
|
|
|
667
|
|
|
(30
|
)
|
|
7/31/2013
|
|
1979
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Church's Chicken
|
|
Columbia
|
|
SC
|
|
—
|
|
|
437
|
|
|
437
|
|
|
—
|
|
|
874
|
|
|
(80
|
)
|
|
7/31/2013
|
|
1978
|
|
Church's Chicken
|
|
Columbia
|
|
SC
|
|
—
|
|
|
231
|
|
|
428
|
|
|
—
|
|
|
659
|
|
|
(78
|
)
|
|
7/31/2013
|
|
1977
|
|
Church's Chicken
|
|
Greenville
|
|
SC
|
|
—
|
|
|
280
|
|
|
342
|
|
|
—
|
|
|
622
|
|
|
(62
|
)
|
|
7/31/2013
|
|
1970
|
|
Church's Chicken
|
|
Greenville
|
|
SC
|
|
—
|
|
|
254
|
|
|
472
|
|
|
—
|
|
|
726
|
|
|
(86
|
)
|
|
7/31/2013
|
|
2009
|
|
Church's Chicken
|
|
Greenville
|
|
SC
|
|
—
|
|
|
325
|
|
|
487
|
|
|
—
|
|
|
812
|
|
|
(89
|
)
|
|
7/31/2013
|
|
1984
|
|
Church's Chicken
|
|
Greenwood
|
|
SC
|
|
—
|
|
|
188
|
|
|
349
|
|
|
—
|
|
|
537
|
|
|
(64
|
)
|
|
7/31/2013
|
|
2002
|
|
Church's Chicken
|
|
North Charleston
|
|
SC
|
|
—
|
|
|
302
|
|
|
302
|
|
|
—
|
|
|
604
|
|
|
(55
|
)
|
|
7/31/2013
|
|
1976
|
|
Church's Chicken
|
|
North Charleston
|
|
SC
|
|
—
|
|
|
407
|
|
|
407
|
|
|
—
|
|
|
814
|
|
|
(74
|
)
|
|
7/31/2013
|
|
1977
|
|
Church's Chicken
|
|
Orangeburg
|
|
SC
|
|
—
|
|
|
407
|
|
|
271
|
|
|
—
|
|
|
678
|
|
|
(49
|
)
|
|
7/31/2013
|
|
1985
|
|
Church's Chicken
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
411
|
|
|
274
|
|
|
—
|
|
|
685
|
|
|
(50
|
)
|
|
7/31/2013
|
|
1972
|
|
Church's Chicken
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
350
|
|
|
525
|
|
|
—
|
|
|
875
|
|
|
(96
|
)
|
|
7/31/2013
|
|
1978
|
|
Cigna
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
6,194
|
|
|
16,215
|
|
|
—
|
|
|
22,409
|
|
|
(2,239
|
)
|
|
2/7/2014
|
|
2012
|
|
Cigna
|
|
Plano
|
|
TX
|
|
—
|
|
|
10,036
|
|
|
42,676
|
|
|
—
|
|
|
52,712
|
|
|
(5,962
|
)
|
|
2/7/2014
|
|
2009
|
|
Circle K
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
344
|
|
|
1,377
|
|
|
—
|
|
|
1,721
|
|
|
(358
|
)
|
|
5/4/2012
|
|
1986
|
|
Circle K
|
|
Martinez
|
|
GA
|
|
—
|
|
|
348
|
|
|
813
|
|
|
—
|
|
|
1,161
|
|
|
(200
|
)
|
|
8/28/2012
|
|
2003
|
|
Circle K
|
|
Martinez
|
|
GA
|
|
—
|
|
|
293
|
|
|
329
|
|
|
—
|
|
|
622
|
|
|
(44
|
)
|
|
9/26/2014
|
|
1993
|
|
Circle K
|
|
Thomson
|
|
GA
|
|
—
|
|
|
637
|
|
|
340
|
|
|
—
|
|
|
977
|
|
|
(47
|
)
|
|
9/26/2014
|
|
1990
|
|
Circle K
|
|
Akron
|
|
OH
|
|
—
|
|
|
675
|
|
|
1,254
|
|
|
—
|
|
|
1,929
|
|
|
(302
|
)
|
|
9/27/2012
|
|
1996
|
|
Citizens Bank
|
|
Colchester
|
|
CT
|
|
—
|
|
|
185
|
|
|
1,049
|
|
|
—
|
|
|
1,234
|
|
|
(241
|
)
|
|
9/28/2012
|
|
2012
|
|
Citizens Bank
|
|
Deep River
|
|
CT
|
|
—
|
|
|
453
|
|
|
1,812
|
|
|
—
|
|
|
2,265
|
|
|
(417
|
)
|
|
9/28/2012
|
|
1851
|
|
Citizens Bank
|
|
East Hampton
|
|
CT
|
|
765
|
|
|
312
|
|
|
935
|
|
|
—
|
|
|
1,247
|
|
|
(236
|
)
|
|
4/26/2012
|
|
1984
|
|
Citizens Bank
|
|
East Lyme
|
|
CT
|
|
—
|
|
|
258
|
|
|
1,032
|
|
|
—
|
|
|
1,290
|
|
|
(237
|
)
|
|
9/28/2012
|
|
1972
|
|
Citizens Bank
|
|
Hamden
|
|
CT
|
|
—
|
|
|
581
|
|
|
475
|
|
|
—
|
|
|
1,056
|
|
|
(109
|
)
|
|
9/28/2012
|
|
1995
|
|
Citizens Bank
|
|
Higganum
|
|
CT
|
|
613
|
|
|
171
|
|
|
971
|
|
|
—
|
|
|
1,142
|
|
|
(317
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Montville
|
|
CT
|
|
—
|
|
|
413
|
|
|
2,342
|
|
|
—
|
|
|
2,755
|
|
|
(539
|
)
|
|
9/28/2012
|
|
1984
|
|
Citizens Bank
|
|
New London
|
|
CT
|
|
—
|
|
|
94
|
|
|
534
|
|
|
—
|
|
|
628
|
|
|
(174
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Stonington
|
|
CT
|
|
—
|
|
|
190
|
|
|
1,079
|
|
|
—
|
|
|
1,269
|
|
|
(248
|
)
|
|
9/28/2012
|
|
1984
|
|
Citizens Bank
|
|
Stonington
|
|
CT
|
|
—
|
|
|
104
|
|
|
937
|
|
|
—
|
|
|
1,041
|
|
|
(203
|
)
|
|
12/14/2012
|
|
1982
|
|
Citizens Bank
|
|
Lewes
|
|
DE
|
|
—
|
|
|
102
|
|
|
916
|
|
|
—
|
|
|
1,018
|
|
|
(190
|
)
|
|
2/22/2013
|
|
1968
|
|
Citizens Bank
|
|
Smyrna
|
|
DE
|
|
654
|
|
|
183
|
|
|
1,036
|
|
|
(994
|
)
|
|
225
|
|
|
—
|
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Wilmington
|
|
DE
|
|
431
|
|
|
250
|
|
|
464
|
|
|
—
|
|
|
714
|
|
|
(117
|
)
|
|
4/26/2012
|
|
1950
|
|
Citizens Bank
|
|
Wilmington
|
|
DE
|
|
366
|
|
|
299
|
|
|
299
|
|
|
—
|
|
|
598
|
|
|
(75
|
)
|
|
4/26/2012
|
|
1967
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Dorchester
|
|
MA
|
|
485
|
|
|
386
|
|
|
386
|
|
|
—
|
|
|
772
|
|
|
(97
|
)
|
|
4/26/2012
|
|
1960
|
|
Citizens Bank
|
|
Ludlow
|
|
MA
|
|
—
|
|
|
810
|
|
|
540
|
|
|
—
|
|
|
1,350
|
|
|
(124
|
)
|
|
9/28/2012
|
|
1995
|
|
Citizens Bank
|
|
Malden
|
|
MA
|
|
—
|
|
|
488
|
|
|
596
|
|
|
—
|
|
|
1,084
|
|
|
(137
|
)
|
|
9/28/2012
|
|
1920
|
|
Citizens Bank
|
|
Malden
|
|
MA
|
|
1,697
|
|
|
484
|
|
|
1,935
|
|
|
—
|
|
|
2,419
|
|
|
(445
|
)
|
|
9/28/2012
|
|
1988
|
|
Citizens Bank
|
|
Medford
|
|
MA
|
|
1,193
|
|
|
589
|
|
|
1,094
|
|
|
—
|
|
|
1,683
|
|
|
(252
|
)
|
|
9/28/2012
|
|
1938
|
|
Citizens Bank
|
|
Milton
|
|
MA
|
|
2,244
|
|
|
619
|
|
|
2,476
|
|
|
—
|
|
|
3,095
|
|
|
(536
|
)
|
|
12/14/2012
|
|
1968
|
|
Citizens Bank
|
|
New Bedford
|
|
MA
|
|
—
|
|
|
297
|
|
|
694
|
|
|
—
|
|
|
991
|
|
|
(160
|
)
|
|
9/28/2012
|
|
1983
|
|
Citizens Bank
|
|
Randolph
|
|
MA
|
|
1,383
|
|
|
480
|
|
|
1,439
|
|
|
—
|
|
|
1,919
|
|
|
(331
|
)
|
|
9/28/2012
|
|
1979
|
|
Citizens Bank
|
|
Somerville
|
|
MA
|
|
—
|
|
|
561
|
|
|
561
|
|
|
—
|
|
|
1,122
|
|
|
(129
|
)
|
|
9/28/2012
|
|
1940
|
|
Citizens Bank
|
|
South Dennis
|
|
MA
|
|
—
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
|
(280
|
)
|
|
12/14/2012
|
|
1986
|
|
Citizens Bank
|
|
Springfield
|
|
MA
|
|
—
|
|
|
187
|
|
|
747
|
|
|
—
|
|
|
934
|
|
|
(145
|
)
|
|
5/10/2013
|
|
1975
|
|
Citizens Bank
|
|
Tewksbury
|
|
MA
|
|
813
|
|
|
266
|
|
|
1,063
|
|
|
—
|
|
|
1,329
|
|
|
(268
|
)
|
|
4/26/2012
|
|
1998
|
|
Citizens Bank
|
|
Wilbraham
|
|
MA
|
|
458
|
|
|
148
|
|
|
591
|
|
|
—
|
|
|
739
|
|
|
(149
|
)
|
|
4/26/2012
|
|
1967
|
|
Citizens Bank
|
|
Winthrop
|
|
MA
|
|
—
|
|
|
390
|
|
|
724
|
|
|
—
|
|
|
1,114
|
|
|
(166
|
)
|
|
9/28/2012
|
|
1974
|
|
Citizens Bank
|
|
Woburn
|
|
MA
|
|
—
|
|
|
350
|
|
|
816
|
|
|
—
|
|
|
1,166
|
|
|
(177
|
)
|
|
12/14/2012
|
|
1991
|
|
Citizens Bank
|
|
Clinton Township
|
|
MI
|
|
—
|
|
|
574
|
|
|
3,250
|
|
|
—
|
|
|
3,824
|
|
|
(1,068
|
)
|
|
8/1/2010
|
|
1970
|
|
Citizens Bank
|
|
Dearborn
|
|
MI
|
|
—
|
|
|
434
|
|
|
2,461
|
|
|
—
|
|
|
2,895
|
|
|
(757
|
)
|
|
8/1/2010
|
|
1977
|
|
Citizens Bank
|
|
Dearborn
|
|
MI
|
|
—
|
|
|
385
|
|
|
2,184
|
|
|
—
|
|
|
2,569
|
|
|
(671
|
)
|
|
8/1/2010
|
|
1974
|
|
Citizens Bank
|
|
Detroit
|
|
MI
|
|
—
|
|
|
112
|
|
|
636
|
|
|
—
|
|
|
748
|
|
|
(210
|
)
|
|
8/1/2010
|
|
1958
|
|
Citizens Bank
|
|
Detroit
|
|
MI
|
|
—
|
|
|
204
|
|
|
1,159
|
|
|
—
|
|
|
1,363
|
|
|
(383
|
)
|
|
8/1/2010
|
|
1956
|
|
Citizens Bank
|
|
Farmington
|
|
MI
|
|
—
|
|
|
303
|
|
|
707
|
|
|
—
|
|
|
1,010
|
|
|
(153
|
)
|
|
12/14/2012
|
|
1962
|
|
Citizens Bank
|
|
Grosse Pointe
|
|
MI
|
|
—
|
|
|
410
|
|
|
2,322
|
|
|
—
|
|
|
2,732
|
|
|
(751
|
)
|
|
8/1/2010
|
|
1975
|
|
Citizens Bank
|
|
Harper Woods
|
|
MI
|
|
—
|
|
|
207
|
|
|
1,171
|
|
|
—
|
|
|
1,378
|
|
|
(387
|
)
|
|
8/1/2010
|
|
1982
|
|
Citizens Bank
|
|
Highland Park
|
|
MI
|
|
—
|
|
|
150
|
|
|
848
|
|
|
—
|
|
|
998
|
|
|
(280
|
)
|
|
8/1/2010
|
|
1967
|
|
Citizens Bank
|
|
Lathrup Village
|
|
MI
|
|
—
|
|
|
283
|
|
|
1,602
|
|
|
—
|
|
|
1,885
|
|
|
(524
|
)
|
|
8/1/2010
|
|
1980
|
|
Citizens Bank
|
|
Livonia
|
|
MI
|
|
—
|
|
|
261
|
|
|
1,476
|
|
|
—
|
|
|
1,737
|
|
|
(488
|
)
|
|
8/1/2010
|
|
1959
|
|
Citizens Bank
|
|
Richmond
|
|
MI
|
|
—
|
|
|
168
|
|
|
951
|
|
|
—
|
|
|
1,119
|
|
|
(314
|
)
|
|
8/1/2010
|
|
1980
|
|
Citizens Bank
|
|
Southfield
|
|
MI
|
|
—
|
|
|
283
|
|
|
1,605
|
|
|
—
|
|
|
1,888
|
|
|
(527
|
)
|
|
8/1/2010
|
|
1975
|
|
Citizens Bank
|
|
St. Clair Shores
|
|
MI
|
|
—
|
|
|
309
|
|
|
1,748
|
|
|
—
|
|
|
2,057
|
|
|
(577
|
)
|
|
8/1/2010
|
|
1960
|
|
Citizens Bank
|
|
Troy
|
|
MI
|
|
—
|
|
|
312
|
|
|
935
|
|
|
—
|
|
|
1,247
|
|
|
(203
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Utica
|
|
MI
|
|
—
|
|
|
376
|
|
|
2,133
|
|
|
—
|
|
|
2,509
|
|
|
(689
|
)
|
|
8/1/2010
|
|
1982
|
|
Citizens Bank
|
|
Warren
|
|
MI
|
|
—
|
|
|
178
|
|
|
1,009
|
|
|
—
|
|
|
1,187
|
|
|
(330
|
)
|
|
8/1/2010
|
|
1963
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Keene
|
|
NH
|
|
1,885
|
|
|
132
|
|
|
2,511
|
|
|
—
|
|
|
2,643
|
|
|
(544
|
)
|
|
12/14/2012
|
|
1900
|
|
Citizens Bank
|
|
Manchester
|
|
NH
|
|
—
|
|
|
640
|
|
|
782
|
|
|
—
|
|
|
1,422
|
|
|
(180
|
)
|
|
9/28/2012
|
|
1941
|
|
Citizens Bank
|
|
Manchester
|
|
NH
|
|
—
|
|
|
—
|
|
|
1,568
|
|
|
—
|
|
|
1,568
|
|
|
(340
|
)
|
|
12/14/2012
|
|
1995
|
|
Citizens Bank
|
|
Ossipee
|
|
NH
|
|
269
|
|
|
176
|
|
|
264
|
|
|
—
|
|
|
440
|
|
|
(67
|
)
|
|
4/26/2012
|
|
1980
|
|
Citizens Bank
|
|
Pelham
|
|
NH
|
|
280
|
|
|
113
|
|
|
340
|
|
|
—
|
|
|
453
|
|
|
(86
|
)
|
|
4/26/2012
|
|
1983
|
|
Citizens Bank
|
|
Pittsfield
|
|
NH
|
|
—
|
|
|
160
|
|
|
908
|
|
|
—
|
|
|
1,068
|
|
|
(297
|
)
|
|
8/1/2010
|
|
1976
|
|
Citizens Bank
|
|
Rollinsford
|
|
NH
|
|
—
|
|
|
78
|
|
|
444
|
|
|
—
|
|
|
522
|
|
|
(145
|
)
|
|
8/1/2010
|
|
1977
|
|
Citizens Bank
|
|
Salem
|
|
NH
|
|
—
|
|
|
328
|
|
|
1,312
|
|
|
—
|
|
|
1,640
|
|
|
(284
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Haddon Heights
|
|
NJ
|
|
—
|
|
|
316
|
|
|
948
|
|
|
—
|
|
|
1,264
|
|
|
(176
|
)
|
|
7/23/2013
|
|
1965
|
|
Citizens Bank
|
|
Marlton
|
|
NJ
|
|
781
|
|
|
444
|
|
|
825
|
|
|
—
|
|
|
1,269
|
|
|
(208
|
)
|
|
4/26/2012
|
|
1988
|
|
Citizens Bank
|
|
Albany
|
|
NY
|
|
799
|
|
|
232
|
|
|
1,315
|
|
|
—
|
|
|
1,547
|
|
|
(404
|
)
|
|
8/1/2010
|
|
1960
|
|
Citizens Bank
|
|
Amherst
|
|
NY
|
|
856
|
|
|
238
|
|
|
1,348
|
|
|
—
|
|
|
1,586
|
|
|
(421
|
)
|
|
8/1/2010
|
|
1965
|
|
Citizens Bank
|
|
East Aurora
|
|
NY
|
|
581
|
|
|
162
|
|
|
919
|
|
|
—
|
|
|
1,081
|
|
|
(287
|
)
|
|
8/1/2010
|
|
1996
|
|
Citizens Bank
|
|
Greene
|
|
NY
|
|
746
|
|
|
216
|
|
|
1,227
|
|
|
—
|
|
|
1,443
|
|
|
(377
|
)
|
|
8/1/2010
|
|
1981
|
|
Citizens Bank
|
|
Johnstown
|
|
NY
|
|
561
|
|
|
163
|
|
|
923
|
|
|
—
|
|
|
1,086
|
|
|
(284
|
)
|
|
8/1/2010
|
|
1973
|
|
Citizens Bank
|
|
Port Jervis
|
|
NY
|
|
515
|
|
|
143
|
|
|
811
|
|
|
—
|
|
|
954
|
|
|
(258
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Rochester
|
|
NY
|
|
599
|
|
|
166
|
|
|
943
|
|
|
—
|
|
|
1,109
|
|
|
(295
|
)
|
|
8/1/2010
|
|
1962
|
|
Citizens Bank
|
|
Schenectady
|
|
NY
|
|
1,006
|
|
|
292
|
|
|
1,655
|
|
|
—
|
|
|
1,947
|
|
|
(509
|
)
|
|
8/1/2010
|
|
1974
|
|
Citizens Bank
|
|
Vails Gate
|
|
NY
|
|
979
|
|
|
284
|
|
|
1,610
|
|
|
—
|
|
|
1,894
|
|
|
(495
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Whitesboro
|
|
NY
|
|
450
|
|
|
130
|
|
|
739
|
|
|
—
|
|
|
869
|
|
|
(227
|
)
|
|
8/1/2010
|
|
1995
|
|
Citizens Bank
|
|
Alliance
|
|
OH
|
|
—
|
|
|
204
|
|
|
1,156
|
|
|
—
|
|
|
1,360
|
|
|
(384
|
)
|
|
8/1/2010
|
|
1972
|
|
Citizens Bank
|
|
Bedford
|
|
OH
|
|
533
|
|
|
175
|
|
|
699
|
|
|
—
|
|
|
874
|
|
|
(176
|
)
|
|
4/26/2012
|
|
2005
|
|
Citizens Bank
|
|
Boardman
|
|
OH
|
|
—
|
|
|
280
|
|
|
1,589
|
|
|
—
|
|
|
1,869
|
|
|
(528
|
)
|
|
8/1/2010
|
|
1984
|
|
Citizens Bank
|
|
Broadview Heights
|
|
OH
|
|
—
|
|
|
201
|
|
|
1,140
|
|
|
—
|
|
|
1,341
|
|
|
(362
|
)
|
|
8/1/2010
|
|
1982
|
|
Citizens Bank
|
|
Brunswick
|
|
OH
|
|
—
|
|
|
186
|
|
|
1,057
|
|
|
—
|
|
|
1,243
|
|
|
(351
|
)
|
|
8/1/2010
|
|
2004
|
|
Citizens Bank
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
239
|
|
|
1,357
|
|
|
—
|
|
|
1,596
|
|
|
(451
|
)
|
|
8/1/2010
|
|
1973
|
|
Citizens Bank
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
210
|
|
|
1,190
|
|
|
—
|
|
|
1,400
|
|
|
(395
|
)
|
|
8/1/2010
|
|
1950
|
|
Citizens Bank
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
182
|
|
|
1,031
|
|
|
—
|
|
|
1,213
|
|
|
(342
|
)
|
|
8/1/2010
|
|
1930
|
|
Citizens Bank
|
|
Fairlawn
|
|
OH
|
|
1,885
|
|
|
511
|
|
|
2,045
|
|
|
—
|
|
|
2,556
|
|
|
(443
|
)
|
|
12/14/2012
|
|
1979
|
|
Citizens Bank
|
|
Lakewood
|
|
OH
|
|
—
|
|
|
196
|
|
|
1,111
|
|
|
—
|
|
|
1,307
|
|
|
(342
|
)
|
|
8/1/2010
|
|
1985
|
|
Citizens Bank
|
|
Louisville
|
|
OH
|
|
—
|
|
|
191
|
|
|
1,080
|
|
|
—
|
|
|
1,271
|
|
|
(358
|
)
|
|
8/1/2010
|
|
1960
|
|
Citizens Bank
|
|
Massillon
|
|
OH
|
|
—
|
|
|
287
|
|
|
1,624
|
|
|
—
|
|
|
1,911
|
|
|
(539
|
)
|
|
8/1/2010
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Massillon
|
|
OH
|
|
—
|
|
|
212
|
|
|
1,202
|
|
|
—
|
|
|
1,414
|
|
|
(399
|
)
|
|
8/1/2010
|
|
1958
|
|
Citizens Bank
|
|
Mentor
|
|
OH
|
|
—
|
|
|
178
|
|
|
1,011
|
|
|
—
|
|
|
1,189
|
|
|
(330
|
)
|
|
8/1/2010
|
|
1976
|
|
Citizens Bank
|
|
Northfield
|
|
OH
|
|
—
|
|
|
317
|
|
|
1,797
|
|
|
—
|
|
|
2,114
|
|
|
(587
|
)
|
|
8/1/2010
|
|
1969
|
|
Citizens Bank
|
|
Parma
|
|
OH
|
|
608
|
|
|
248
|
|
|
744
|
|
|
—
|
|
|
992
|
|
|
(188
|
)
|
|
4/26/2012
|
|
1972
|
|
Citizens Bank
|
|
Parma
|
|
OH
|
|
—
|
|
|
475
|
|
|
581
|
|
|
—
|
|
|
1,056
|
|
|
(126
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Parma Heights
|
|
OH
|
|
—
|
|
|
426
|
|
|
638
|
|
|
—
|
|
|
1,064
|
|
|
(138
|
)
|
|
12/14/2012
|
|
1957
|
|
Citizens Bank
|
|
Rocky River
|
|
OH
|
|
—
|
|
|
283
|
|
|
1,602
|
|
|
—
|
|
|
1,885
|
|
|
(492
|
)
|
|
8/1/2010
|
|
1972
|
|
Citizens Bank
|
|
South Russell
|
|
OH
|
|
—
|
|
|
106
|
|
|
957
|
|
|
—
|
|
|
1,063
|
|
|
(207
|
)
|
|
12/14/2012
|
|
1981
|
|
Citizens Bank
|
|
Wadsworth
|
|
OH
|
|
—
|
|
|
158
|
|
|
893
|
|
|
—
|
|
|
1,051
|
|
|
(296
|
)
|
|
8/1/2010
|
|
1960
|
|
Citizens Bank
|
|
Willoughby
|
|
OH
|
|
—
|
|
|
395
|
|
|
2,239
|
|
|
—
|
|
|
2,634
|
|
|
(732
|
)
|
|
8/1/2010
|
|
1920
|
|
Citizens Bank
|
|
Aliquippa
|
|
PA
|
|
—
|
|
|
138
|
|
|
782
|
|
|
—
|
|
|
920
|
|
|
(169
|
)
|
|
12/14/2012
|
|
1953
|
|
Citizens Bank
|
|
Allison Park
|
|
PA
|
|
—
|
|
|
314
|
|
|
733
|
|
|
—
|
|
|
1,047
|
|
|
(169
|
)
|
|
9/28/2012
|
|
1972
|
|
Citizens Bank
|
|
Altoona
|
|
PA
|
|
—
|
|
|
153
|
|
|
459
|
|
|
—
|
|
|
612
|
|
|
(99
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Ambridge
|
|
PA
|
|
740
|
|
|
215
|
|
|
1,217
|
|
|
(1,282
|
)
|
|
150
|
|
|
—
|
|
|
8/1/2010
|
|
1925
|
|
Citizens Bank
|
|
Ashley
|
|
PA
|
|
—
|
|
|
225
|
|
|
675
|
|
|
—
|
|
|
900
|
|
|
(146
|
)
|
|
12/14/2012
|
|
1928
|
|
Citizens Bank
|
|
Beaver Falls
|
|
PA
|
|
—
|
|
|
138
|
|
|
553
|
|
|
—
|
|
|
691
|
|
|
(127
|
)
|
|
9/28/2012
|
|
1995
|
|
Citizens Bank
|
|
Butler
|
|
PA
|
|
—
|
|
|
286
|
|
|
1,144
|
|
|
—
|
|
|
1,430
|
|
|
(248
|
)
|
|
12/14/2012
|
|
1966
|
|
Citizens Bank
|
|
Camp Hill
|
|
PA
|
|
—
|
|
|
430
|
|
|
645
|
|
|
—
|
|
|
1,075
|
|
|
(140
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Carlisle
|
|
PA
|
|
468
|
|
|
234
|
|
|
546
|
|
|
—
|
|
|
780
|
|
|
(138
|
)
|
|
4/26/2012
|
|
1960
|
|
Citizens Bank
|
|
Carnegie
|
|
PA
|
|
—
|
|
|
73
|
|
|
1,396
|
|
|
—
|
|
|
1,469
|
|
|
(302
|
)
|
|
12/14/2012
|
|
1920
|
|
Citizens Bank
|
|
Dallas
|
|
PA
|
|
—
|
|
|
213
|
|
|
1,205
|
|
|
—
|
|
|
1,418
|
|
|
(277
|
)
|
|
9/28/2012
|
|
1949
|
|
Citizens Bank
|
|
Dillsburg
|
|
PA
|
|
—
|
|
|
232
|
|
|
926
|
|
|
—
|
|
|
1,158
|
|
|
(201
|
)
|
|
12/14/2012
|
|
1935
|
|
Citizens Bank
|
|
Drexel Hill
|
|
PA
|
|
—
|
|
|
266
|
|
|
1,064
|
|
|
—
|
|
|
1,330
|
|
|
(230
|
)
|
|
12/14/2012
|
|
1950
|
|
Citizens Bank
|
|
Erie
|
|
PA
|
|
—
|
|
|
168
|
|
|
671
|
|
|
—
|
|
|
839
|
|
|
(145
|
)
|
|
12/14/2012
|
|
1954
|
|
Citizens Bank
|
|
Ford City
|
|
PA
|
|
—
|
|
|
89
|
|
|
802
|
|
|
—
|
|
|
891
|
|
|
(174
|
)
|
|
12/14/2012
|
|
1975
|
|
Citizens Bank
|
|
Glenside
|
|
PA
|
|
1,257
|
|
|
343
|
|
|
1,370
|
|
|
—
|
|
|
1,713
|
|
|
(266
|
)
|
|
5/22/2013
|
|
1958
|
|
Citizens Bank
|
|
Greensburg
|
|
PA
|
|
—
|
|
|
45
|
|
|
861
|
|
|
—
|
|
|
906
|
|
|
(187
|
)
|
|
12/14/2012
|
|
1957
|
|
Citizens Bank
|
|
Grove City
|
|
PA
|
|
323
|
|
|
292
|
|
|
239
|
|
|
—
|
|
|
531
|
|
|
(60
|
)
|
|
4/26/2012
|
|
1977
|
|
Citizens Bank
|
|
Grove City
|
|
PA
|
|
506
|
|
|
41
|
|
|
782
|
|
|
—
|
|
|
823
|
|
|
(197
|
)
|
|
4/26/2012
|
|
1920
|
|
Citizens Bank
|
|
Harrisburg
|
|
PA
|
|
560
|
|
|
512
|
|
|
419
|
|
|
—
|
|
|
931
|
|
|
(106
|
)
|
|
4/26/2012
|
|
1967
|
|
Citizens Bank
|
|
Havertown
|
|
PA
|
|
—
|
|
|
219
|
|
|
875
|
|
|
—
|
|
|
1,094
|
|
|
(201
|
)
|
|
9/28/2012
|
|
2003
|
|
Citizens Bank
|
|
Highspire
|
|
PA
|
|
—
|
|
|
216
|
|
|
649
|
|
|
—
|
|
|
865
|
|
|
(141
|
)
|
|
12/14/2012
|
|
1974
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Homestead
|
|
PA
|
|
—
|
|
|
202
|
|
|
807
|
|
|
—
|
|
|
1,009
|
|
|
(186
|
)
|
|
9/28/2012
|
|
1960
|
|
Citizens Bank
|
|
Kingston
|
|
PA
|
|
—
|
|
|
404
|
|
|
943
|
|
|
—
|
|
|
1,347
|
|
|
(204
|
)
|
|
12/14/2012
|
|
1977
|
|
Citizens Bank
|
|
Kittanning
|
|
PA
|
|
—
|
|
|
56
|
|
|
1,060
|
|
|
—
|
|
|
1,116
|
|
|
(230
|
)
|
|
12/14/2012
|
|
1889
|
|
Citizens Bank
|
|
Kutztown
|
|
PA
|
|
490
|
|
|
81
|
|
|
725
|
|
|
—
|
|
|
806
|
|
|
(180
|
)
|
|
5/11/2012
|
|
1974
|
|
Citizens Bank
|
|
Lancaster
|
|
PA
|
|
555
|
|
|
368
|
|
|
552
|
|
|
—
|
|
|
920
|
|
|
(139
|
)
|
|
4/26/2012
|
|
1965
|
|
Citizens Bank
|
|
Lancaster
|
|
PA
|
|
—
|
|
|
383
|
|
|
468
|
|
|
—
|
|
|
851
|
|
|
(108
|
)
|
|
9/28/2012
|
|
1967
|
|
Citizens Bank
|
|
Latrobe
|
|
PA
|
|
—
|
|
|
148
|
|
|
591
|
|
|
—
|
|
|
739
|
|
|
(128
|
)
|
|
12/14/2012
|
|
1969
|
|
Citizens Bank
|
|
Lititz
|
|
PA
|
|
458
|
|
|
37
|
|
|
708
|
|
|
—
|
|
|
745
|
|
|
(179
|
)
|
|
4/26/2012
|
|
1923
|
|
Citizens Bank
|
|
Lower Burrell
|
|
PA
|
|
—
|
|
|
180
|
|
|
722
|
|
|
—
|
|
|
902
|
|
|
(156
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Matamoras
|
|
PA
|
|
—
|
|
|
509
|
|
|
946
|
|
|
—
|
|
|
1,455
|
|
|
(205
|
)
|
|
12/14/2012
|
|
1920
|
|
Citizens Bank
|
|
Mechanicsburg
|
|
PA
|
|
1,620
|
|
|
288
|
|
|
2,590
|
|
|
—
|
|
|
2,878
|
|
|
(596
|
)
|
|
9/28/2012
|
|
1900
|
|
Citizens Bank
|
|
Mercer
|
|
PA
|
|
—
|
|
|
105
|
|
|
314
|
|
|
—
|
|
|
419
|
|
|
(68
|
)
|
|
12/14/2012
|
|
1964
|
|
Citizens Bank
|
|
Milford
|
|
PA
|
|
—
|
|
|
513
|
|
|
769
|
|
|
—
|
|
|
1,282
|
|
|
(167
|
)
|
|
12/14/2012
|
|
1981
|
|
Citizens Bank
|
|
Monesson
|
|
PA
|
|
683
|
|
|
198
|
|
|
1,123
|
|
|
(1,222
|
)
|
|
99
|
|
|
—
|
|
|
8/1/2010
|
|
1930
|
|
Citizens Bank
|
|
Mount Lebanon
|
|
PA
|
|
1,577
|
|
|
215
|
|
|
1,939
|
|
|
—
|
|
|
2,154
|
|
|
(446
|
)
|
|
9/28/2012
|
|
1960
|
|
Citizens Bank
|
|
Mountain Top
|
|
PA
|
|
—
|
|
|
111
|
|
|
631
|
|
|
—
|
|
|
742
|
|
|
(137
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Munhall
|
|
PA
|
|
232
|
|
|
191
|
|
|
191
|
|
|
—
|
|
|
382
|
|
|
(48
|
)
|
|
4/26/2012
|
|
1973
|
|
Citizens Bank
|
|
Narberth
|
|
PA
|
|
1,448
|
|
|
420
|
|
|
2,381
|
|
|
—
|
|
|
2,801
|
|
|
(732
|
)
|
|
8/1/2010
|
|
1935
|
|
Citizens Bank
|
|
New Stanton
|
|
PA
|
|
581
|
|
|
330
|
|
|
612
|
|
|
—
|
|
|
942
|
|
|
(154
|
)
|
|
4/26/2012
|
|
1975
|
|
Citizens Bank
|
|
Oakmont
|
|
PA
|
|
—
|
|
|
199
|
|
|
1,127
|
|
|
—
|
|
|
1,326
|
|
|
(244
|
)
|
|
12/14/2012
|
|
1967
|
|
Citizens Bank
|
|
Oil City
|
|
PA
|
|
—
|
|
|
110
|
|
|
623
|
|
|
—
|
|
|
733
|
|
|
(135
|
)
|
|
12/14/2012
|
|
1965
|
|
Citizens Bank
|
|
Philadelphia
|
|
PA
|
|
565
|
|
|
184
|
|
|
735
|
|
|
—
|
|
|
919
|
|
|
(186
|
)
|
|
4/26/2012
|
|
1904
|
|
Citizens Bank
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
127
|
|
|
722
|
|
|
(543
|
)
|
|
306
|
|
|
(8
|
)
|
|
12/14/2012
|
|
1920
|
|
Citizens Bank
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
266
|
|
|
1,065
|
|
|
—
|
|
|
1,331
|
|
|
(231
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Pitcairn
|
|
PA
|
|
—
|
|
|
46
|
|
|
867
|
|
|
(567
|
)
|
|
346
|
|
|
(10
|
)
|
|
12/14/2012
|
|
1985
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
215
|
|
|
1,219
|
|
|
—
|
|
|
1,434
|
|
|
(280
|
)
|
|
9/28/2012
|
|
1970
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
256
|
|
|
767
|
|
|
—
|
|
|
1,023
|
|
|
(176
|
)
|
|
9/28/2012
|
|
1970
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
185
|
|
|
1,051
|
|
|
—
|
|
|
1,236
|
|
|
(228
|
)
|
|
12/14/2012
|
|
1960
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
389
|
|
|
1,168
|
|
|
—
|
|
|
1,557
|
|
|
(253
|
)
|
|
12/14/2012
|
|
1940
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
146
|
|
|
2,770
|
|
|
—
|
|
|
2,916
|
|
|
(600
|
)
|
|
12/14/2012
|
|
1900
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
2,262
|
|
|
470
|
|
|
2,661
|
|
|
—
|
|
|
3,131
|
|
|
(576
|
)
|
|
12/14/2012
|
|
1979
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
1,244
|
|
|
516
|
|
|
1,204
|
|
|
—
|
|
|
1,720
|
|
|
(261
|
)
|
|
12/14/2012
|
|
1970
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
206
|
|
|
1,852
|
|
|
—
|
|
|
2,058
|
|
|
(401
|
)
|
|
12/14/2012
|
|
1923
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
918
|
|
|
196
|
|
|
1,110
|
|
|
—
|
|
|
1,306
|
|
|
(240
|
)
|
|
12/14/2012
|
|
1980
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
255
|
|
|
1,019
|
|
|
—
|
|
|
1,274
|
|
|
(221
|
)
|
|
12/14/2012
|
|
1970
|
|
Citizens Bank
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
268
|
|
|
2,413
|
|
|
—
|
|
|
2,681
|
|
|
(523
|
)
|
|
12/14/2012
|
|
1970
|
|
Citizens Bank
|
|
Reading
|
|
PA
|
|
—
|
|
|
269
|
|
|
1,524
|
|
|
—
|
|
|
1,793
|
|
|
(303
|
)
|
|
4/12/2013
|
|
1904
|
|
Citizens Bank
|
|
Reading
|
|
PA
|
|
—
|
|
|
267
|
|
|
802
|
|
|
—
|
|
|
1,069
|
|
|
(174
|
)
|
|
12/14/2012
|
|
1970
|
|
Citizens Bank
|
|
Shippensburg
|
|
PA
|
|
345
|
|
|
143
|
|
|
429
|
|
|
—
|
|
|
572
|
|
|
(108
|
)
|
|
4/26/2012
|
|
1985
|
|
Citizens Bank
|
|
Slovan
|
|
PA
|
|
205
|
|
|
217
|
|
|
117
|
|
|
—
|
|
|
334
|
|
|
(29
|
)
|
|
4/26/2012
|
|
1975
|
|
Citizens Bank
|
|
State College
|
|
PA
|
|
452
|
|
|
256
|
|
|
475
|
|
|
—
|
|
|
731
|
|
|
(120
|
)
|
|
4/26/2012
|
|
1966
|
|
Citizens Bank
|
|
Temple
|
|
PA
|
|
—
|
|
|
268
|
|
|
626
|
|
|
—
|
|
|
894
|
|
|
(144
|
)
|
|
9/28/2012
|
|
1936
|
|
Citizens Bank
|
|
Turtle Creek
|
|
PA
|
|
—
|
|
|
308
|
|
|
923
|
|
|
—
|
|
|
1,231
|
|
|
(212
|
)
|
|
9/28/2012
|
|
1970
|
|
Citizens Bank
|
|
Tyrone
|
|
PA
|
|
—
|
|
|
146
|
|
|
583
|
|
|
—
|
|
|
729
|
|
|
(126
|
)
|
|
12/14/2012
|
|
1967
|
|
Citizens Bank
|
|
Upper Darby
|
|
PA
|
|
—
|
|
|
411
|
|
|
617
|
|
|
—
|
|
|
1,028
|
|
|
(134
|
)
|
|
12/14/2012
|
|
1966
|
|
Citizens Bank
|
|
Verona
|
|
PA
|
|
549
|
|
|
264
|
|
|
616
|
|
|
—
|
|
|
880
|
|
|
(155
|
)
|
|
4/26/2012
|
|
1972
|
|
Citizens Bank
|
|
Warrendale
|
|
PA
|
|
—
|
|
|
611
|
|
|
916
|
|
|
—
|
|
|
1,527
|
|
|
(198
|
)
|
|
12/14/2012
|
|
1981
|
|
Citizens Bank
|
|
West Grove
|
|
PA
|
|
544
|
|
|
181
|
|
|
725
|
|
|
—
|
|
|
906
|
|
|
(183
|
)
|
|
4/26/2012
|
|
1880
|
|
Citizens Bank
|
|
West Hazleton
|
|
PA
|
|
—
|
|
|
279
|
|
|
2,509
|
|
|
—
|
|
|
2,788
|
|
|
(577
|
)
|
|
9/28/2012
|
|
1900
|
|
Citizens Bank
|
|
Wexford
|
|
PA
|
|
—
|
|
|
180
|
|
|
719
|
|
|
—
|
|
|
899
|
|
|
(156
|
)
|
|
12/14/2012
|
|
1975
|
|
Citizens Bank
|
|
York
|
|
PA
|
|
581
|
|
|
337
|
|
|
626
|
|
|
—
|
|
|
963
|
|
|
(158
|
)
|
|
4/26/2012
|
|
1955
|
|
Citizens Bank
|
|
Coventry
|
|
RI
|
|
—
|
|
|
559
|
|
|
559
|
|
|
—
|
|
|
1,118
|
|
|
(129
|
)
|
|
9/28/2012
|
|
1968
|
|
Citizens Bank
|
|
Cranston
|
|
RI
|
|
—
|
|
|
411
|
|
|
1,234
|
|
|
—
|
|
|
1,645
|
|
|
(267
|
)
|
|
12/14/2012
|
|
1967
|
|
Citizens Bank
|
|
East Greenwich
|
|
RI
|
|
—
|
|
|
227
|
|
|
680
|
|
|
—
|
|
|
907
|
|
|
(147
|
)
|
|
12/14/2012
|
|
1959
|
|
Citizens Bank
|
|
Johnston
|
|
RI
|
|
—
|
|
|
343
|
|
|
1,030
|
|
|
—
|
|
|
1,373
|
|
|
(237
|
)
|
|
9/28/2012
|
|
1972
|
|
Citizens Bank
|
|
N. Providence
|
|
RI
|
|
1,445
|
|
|
200
|
|
|
1,800
|
|
|
—
|
|
|
2,000
|
|
|
(390
|
)
|
|
12/31/2012
|
|
1971
|
|
Citizens Bank
|
|
N. Providence
|
|
RI
|
|
—
|
|
|
223
|
|
|
892
|
|
|
—
|
|
|
1,115
|
|
|
(193
|
)
|
|
12/14/2012
|
|
1971
|
|
Citizens Bank
|
|
Providence
|
|
RI
|
|
—
|
|
|
300
|
|
|
899
|
|
|
—
|
|
|
1,199
|
|
|
(195
|
)
|
|
12/14/2012
|
|
1960
|
|
Citizens Bank
|
|
Rumford
|
|
RI
|
|
—
|
|
|
352
|
|
|
654
|
|
|
—
|
|
|
1,006
|
|
|
(142
|
)
|
|
12/14/2012
|
|
1977
|
|
Citizens Bank
|
|
Wakefield
|
|
RI
|
|
—
|
|
|
517
|
|
|
959
|
|
|
—
|
|
|
1,476
|
|
|
(221
|
)
|
|
9/28/2012
|
|
1976
|
|
Citizens Bank
|
|
Warren
|
|
RI
|
|
—
|
|
|
328
|
|
|
609
|
|
|
—
|
|
|
937
|
|
|
(140
|
)
|
|
9/28/2012
|
|
1980
|
|
Citizens Bank
|
|
Warwick
|
|
RI
|
|
—
|
|
|
1,870
|
|
|
8,828
|
|
|
697
|
|
|
11,395
|
|
|
(1,547
|
)
|
|
9/24/2013
|
|
1995
|
|
Citizens Bank
|
|
Middlebury
|
|
VT
|
|
—
|
|
|
363
|
|
|
544
|
|
|
—
|
|
|
907
|
|
|
(118
|
)
|
|
12/14/2012
|
|
1969
|
|
Citizens Bank
|
|
Poultney
|
|
VT
|
|
—
|
|
|
149
|
|
|
847
|
|
|
—
|
|
|
996
|
|
|
(269
|
)
|
|
8/1/2010
|
|
1860
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Citizens Bank
|
|
St. Albans
|
|
VT
|
|
—
|
|
|
141
|
|
|
798
|
|
|
—
|
|
|
939
|
|
|
(254
|
)
|
|
8/1/2010
|
|
1989
|
|
Citizens Bank
|
|
White River Jnct
|
|
VT
|
|
—
|
|
|
183
|
|
|
1,039
|
|
|
—
|
|
|
1,222
|
|
|
(330
|
)
|
|
8/1/2010
|
|
1975
|
|
Coborn's Liquor Store
|
|
Stanley
|
|
ND
|
|
—
|
|
|
1,163
|
|
|
5,037
|
|
|
—
|
|
|
6,200
|
|
|
(740
|
)
|
|
2/21/2014
|
|
2014
|
|
Coborn's Liquor Store
|
|
Tioga
|
|
ND
|
|
—
|
|
|
1,065
|
|
|
4,581
|
|
|
—
|
|
|
5,646
|
|
|
(515
|
)
|
|
6/26/2014
|
|
2014
|
|
Comcast
|
|
Englewood
|
|
CO
|
|
—
|
|
|
1,490
|
|
|
5,060
|
|
|
—
|
|
|
6,550
|
|
|
(841
|
)
|
|
11/5/2013
|
|
1999
|
|
Community Bank
|
|
Lake Mary
|
|
FL
|
|
—
|
|
|
1,230
|
|
|
1,504
|
|
|
4
|
|
|
2,738
|
|
|
(259
|
)
|
|
10/1/2013
|
|
1990
|
|
Community Bank
|
|
Whitehall
|
|
NY
|
|
365
|
|
|
106
|
|
|
600
|
|
|
—
|
|
|
706
|
|
|
(184
|
)
|
|
8/1/2011
|
|
1995
|
|
CompUSA
|
|
Arlington
|
|
TX
|
|
1,770
|
|
|
2,437
|
|
|
1,467
|
|
|
127
|
|
|
4,031
|
|
|
(289
|
)
|
|
2/7/2014
|
|
1992
|
|
ConAgra Foods
|
|
Omaha
|
|
NE
|
|
—
|
|
|
6,451
|
|
|
30,697
|
|
|
—
|
|
|
37,148
|
|
|
(2,641
|
)
|
|
3/28/2014
|
|
1989
|
|
ConAgra Foods
|
|
Milton
|
|
PA
|
|
16,245
|
|
|
5,656
|
|
|
27,242
|
|
|
—
|
|
|
32,898
|
|
|
(3,667
|
)
|
|
2/7/2014
|
|
1991
|
|
Conn's
|
|
Austin
|
|
TX
|
|
—
|
|
|
740
|
|
|
2,958
|
|
|
—
|
|
|
3,698
|
|
|
(445
|
)
|
|
5/19/2014
|
|
2002
|
|
Conn's
|
|
Hurst
|
|
TX
|
|
—
|
|
|
497
|
|
|
1,990
|
|
|
—
|
|
|
2,487
|
|
|
(310
|
)
|
|
5/19/2014
|
|
1999
|
|
Cooper Tire & Rubber
|
|
Franklin
|
|
IN
|
|
15,802
|
|
|
4,438
|
|
|
33,994
|
|
|
—
|
|
|
38,432
|
|
|
(6,480
|
)
|
|
11/5/2013
|
|
2009
|
|
Cost Plus
|
|
La Quinta
|
|
CA
|
|
—
|
|
|
1,211
|
|
|
4,786
|
|
|
—
|
|
|
5,997
|
|
|
(740
|
)
|
|
2/7/2014
|
|
2007
|
|
County of Yolo, CA
|
|
Woodland
|
|
CA
|
|
10,332
|
|
|
2,640
|
|
|
13,681
|
|
|
—
|
|
|
16,321
|
|
|
(2,030
|
)
|
|
11/5/2013
|
|
2001
|
|
Cracker Barrel
|
|
Braselton
|
|
GA
|
|
2,935
|
|
|
1,294
|
|
|
2,403
|
|
|
—
|
|
|
3,697
|
|
|
(698
|
)
|
|
11/13/2012
|
|
2005
|
|
Cracker Barrel
|
|
Bremen
|
|
GA
|
|
2,677
|
|
|
1,012
|
|
|
2,361
|
|
|
—
|
|
|
3,373
|
|
|
(686
|
)
|
|
11/13/2012
|
|
2006
|
|
Cracker Barrel
|
|
Columbus
|
|
GA
|
|
—
|
|
|
912
|
|
|
3,153
|
|
|
—
|
|
|
4,065
|
|
|
(529
|
)
|
|
2/7/2014
|
|
2003
|
|
Cracker Barrel
|
|
Greensboro
|
|
NC
|
|
—
|
|
|
1,632
|
|
|
2,495
|
|
|
—
|
|
|
4,127
|
|
|
(434
|
)
|
|
2/7/2014
|
|
2005
|
|
Cracker Barrel
|
|
Mebane
|
|
NC
|
|
2,514
|
|
|
1,106
|
|
|
2,054
|
|
|
—
|
|
|
3,160
|
|
|
(596
|
)
|
|
11/13/2012
|
|
2004
|
|
Cracker Barrel
|
|
Rocky Mount
|
|
NC
|
|
—
|
|
|
1,274
|
|
|
2,334
|
|
|
—
|
|
|
3,608
|
|
|
(417
|
)
|
|
2/7/2014
|
|
2006
|
|
Cracker Barrel
|
|
Fort Mill
|
|
SC
|
|
—
|
|
|
1,301
|
|
|
2,721
|
|
|
—
|
|
|
4,022
|
|
|
(478
|
)
|
|
2/7/2014
|
|
2006
|
|
Cracker Barrel
|
|
Piedmont
|
|
SC
|
|
—
|
|
|
1,630
|
|
|
2,927
|
|
|
—
|
|
|
4,557
|
|
|
(513
|
)
|
|
2/7/2014
|
|
2005
|
|
Cracker Barrel
|
|
Abilene
|
|
TX
|
|
—
|
|
|
1,374
|
|
|
2,933
|
|
|
—
|
|
|
4,307
|
|
|
(516
|
)
|
|
2/7/2014
|
|
2005
|
|
Cracker Barrel
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
1,725
|
|
|
3,005
|
|
|
—
|
|
|
4,730
|
|
|
(495
|
)
|
|
2/7/2014
|
|
2005
|
|
Cracker Barrel
|
|
Sherman
|
|
TX
|
|
—
|
|
|
557
|
|
|
3,744
|
|
|
—
|
|
|
4,301
|
|
|
(628
|
)
|
|
2/7/2014
|
|
2007
|
|
Cracker Barrel
|
|
Bristol
|
|
VA
|
|
—
|
|
|
1,241
|
|
|
1,703
|
|
|
—
|
|
|
2,944
|
|
|
(363
|
)
|
|
2/7/2014
|
|
2006
|
|
Cracker Barrel
|
|
Emporia
|
|
VA
|
|
2,435
|
|
|
972
|
|
|
2,267
|
|
|
—
|
|
|
3,239
|
|
|
(659
|
)
|
|
11/13/2012
|
|
2004
|
|
Cracker Barrel
|
|
Waynesboro
|
|
VA
|
|
—
|
|
|
1,536
|
|
|
1,489
|
|
|
—
|
|
|
3,025
|
|
|
(385
|
)
|
|
2/7/2014
|
|
2004
|
|
Cracker Barrel
|
|
Woodstock
|
|
VA
|
|
2,261
|
|
|
928
|
|
|
2,164
|
|
|
—
|
|
|
3,092
|
|
|
(629
|
)
|
|
11/13/2012
|
|
2005
|
|
Crest Production Services
|
|
Pleasanton
|
|
TX
|
|
—
|
|
|
519
|
|
|
7,949
|
|
|
—
|
|
|
8,468
|
|
|
(1,618
|
)
|
|
6/12/2014
|
|
2013
|
|
Crozer-Keystone Health
|
|
Ridley Park
|
|
PA
|
|
1,147
|
|
|
—
|
|
|
6,114
|
|
|
—
|
|
|
6,114
|
|
|
(1,041
|
)
|
|
11/5/2013
|
|
1976
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
CVS
|
|
Hoover
|
|
AL
|
|
—
|
|
|
1,239
|
|
|
2,890
|
|
|
—
|
|
|
4,129
|
|
|
(629
|
)
|
|
5/31/2013
|
|
2003
|
|
CVS
|
|
Meridianville
|
|
AL
|
|
1,954
|
|
|
1,045
|
|
|
3,057
|
|
|
—
|
|
|
4,102
|
|
|
(535
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Phoenix
|
|
AZ
|
|
5,025
|
|
|
1,511
|
|
|
4,533
|
|
|
15
|
|
|
6,059
|
|
|
(874
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Phoenix
|
|
AZ
|
|
3,015
|
|
|
901
|
|
|
2,704
|
|
|
15
|
|
|
3,620
|
|
|
(522
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
City Of Industry
|
|
CA
|
|
2,500
|
|
|
1,224
|
|
|
3,202
|
|
|
—
|
|
|
4,426
|
|
|
(483
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Fresno
|
|
CA
|
|
5,045
|
|
|
1,890
|
|
|
4,409
|
|
|
16
|
|
|
6,315
|
|
|
(850
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Palmdale
|
|
CA
|
|
5,226
|
|
|
2,493
|
|
|
4,630
|
|
|
17
|
|
|
7,140
|
|
|
(893
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Sacramento
|
|
CA
|
|
4,724
|
|
|
2,163
|
|
|
4,016
|
|
|
19
|
|
|
6,198
|
|
|
(775
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Norwich
|
|
CT
|
|
5,454
|
|
|
1,998
|
|
|
5,995
|
|
|
15
|
|
|
8,008
|
|
|
(1,155
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Dover
|
|
DE
|
|
2,046
|
|
|
4,081
|
|
|
—
|
|
|
—
|
|
|
4,081
|
|
|
—
|
|
|
2/7/2014
|
|
2010
|
|
CVS
|
|
Auburndale
|
|
FL
|
|
1,565
|
|
|
1,418
|
|
|
2,038
|
|
|
—
|
|
|
3,456
|
|
|
(329
|
)
|
|
2/7/2014
|
|
1999
|
|
CVS
|
|
Boca Raton
|
|
FL
|
|
2,625
|
|
|
—
|
|
|
3,560
|
|
|
—
|
|
|
3,560
|
|
|
(631
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Ft. Myers
|
|
FL
|
|
3,025
|
|
|
2,335
|
|
|
3,502
|
|
|
—
|
|
|
5,837
|
|
|
(622
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Gulf Breeze
|
|
FL
|
|
1,079
|
|
|
545
|
|
|
—
|
|
|
—
|
|
|
545
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Jacksonville
|
|
FL
|
|
3,715
|
|
|
2,240
|
|
|
4,323
|
|
|
—
|
|
|
6,563
|
|
|
(706
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Lakeland
|
|
FL
|
|
2,258
|
|
|
587
|
|
|
2,347
|
|
|
16
|
|
|
2,950
|
|
|
(453
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Naples
|
|
FL
|
|
2,675
|
|
|
—
|
|
|
4,164
|
|
|
—
|
|
|
4,164
|
|
|
(678
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
New Port Richey
|
|
FL
|
|
1,640
|
|
|
1,149
|
|
|
2,966
|
|
|
—
|
|
|
4,115
|
|
|
(473
|
)
|
|
2/7/2014
|
|
2004
|
|
CVS
|
|
St. Augustine
|
|
FL
|
|
—
|
|
|
1,264
|
|
|
3,674
|
|
|
—
|
|
|
4,938
|
|
|
(597
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
St. Cloud
|
|
FL
|
|
2,626
|
|
|
1,534
|
|
|
1,875
|
|
|
—
|
|
|
3,409
|
|
|
(417
|
)
|
|
4/12/2013
|
|
2002
|
|
CVS
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
572
|
|
|
858
|
|
|
(12
|
)
|
|
1,418
|
|
|
(220
|
)
|
|
9/28/2012
|
|
1994
|
|
CVS
|
|
Ringgold
|
|
GA
|
|
1,948
|
|
|
1,346
|
|
|
2,939
|
|
|
—
|
|
|
4,285
|
|
|
(515
|
)
|
|
2/7/2014
|
|
2007
|
|
CVS
|
|
Stockbridge
|
|
GA
|
|
—
|
|
|
855
|
|
|
1,283
|
|
|
—
|
|
|
2,138
|
|
|
(298
|
)
|
|
2/28/2013
|
|
1998
|
|
CVS
|
|
Vidalia
|
|
GA
|
|
—
|
|
|
368
|
|
|
1,105
|
|
|
—
|
|
|
1,473
|
|
|
(285
|
)
|
|
9/28/2012
|
|
2000
|
|
CVS
|
|
Northbrook
|
|
IL
|
|
25,155
|
|
|
3,471
|
|
|
41,765
|
|
|
69
|
|
|
45,305
|
|
|
(5,539
|
)
|
|
2/7/2014
|
|
1980
|
|
CVS
|
|
Edinburgh
|
|
IN
|
|
—
|
|
|
420
|
|
|
1,530
|
|
|
—
|
|
|
1,950
|
|
|
(269
|
)
|
|
2/24/2014
|
|
1998
|
|
CVS
|
|
Evansville
|
|
IN
|
|
1,850
|
|
|
227
|
|
|
3,060
|
|
|
—
|
|
|
3,287
|
|
|
(490
|
)
|
|
2/7/2014
|
|
2000
|
|
CVS
|
|
Franklin
|
|
IN
|
|
—
|
|
|
310
|
|
|
2,787
|
|
|
(5
|
)
|
|
3,092
|
|
|
(801
|
)
|
|
3/29/2012
|
|
1999
|
|
CVS
|
|
Mishawaka
|
|
IN
|
|
2,258
|
|
|
409
|
|
|
4,532
|
|
|
—
|
|
|
4,941
|
|
|
(735
|
)
|
|
2/7/2014
|
|
2007
|
|
CVS
|
|
Tipton
|
|
IN
|
|
—
|
|
|
311
|
|
|
1,726
|
|
|
—
|
|
|
2,037
|
|
|
(303
|
)
|
|
2/24/2014
|
|
1998
|
|
CVS
|
|
Lawrence
|
|
KS
|
|
2,908
|
|
|
837
|
|
|
4,392
|
|
|
—
|
|
|
5,229
|
|
|
(711
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Mandeville
|
|
LA
|
|
4,020
|
|
|
2,385
|
|
|
2,915
|
|
|
16
|
|
|
5,316
|
|
|
(562
|
)
|
|
10/1/2013
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
CVS
|
|
Metairie
|
|
LA
|
|
4,121
|
|
|
1,895
|
|
|
3,519
|
|
|
16
|
|
|
5,430
|
|
|
(679
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
New Orleans
|
|
LA
|
|
3,719
|
|
|
2,439
|
|
|
2,439
|
|
|
16
|
|
|
4,894
|
|
|
(471
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Slidell
|
|
LA
|
|
4,355
|
|
|
1,142
|
|
|
4,568
|
|
|
16
|
|
|
5,726
|
|
|
(881
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Hingham
|
|
MA
|
|
5,695
|
|
|
1,873
|
|
|
5,619
|
|
|
15
|
|
|
7,507
|
|
|
(1,083
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Malden
|
|
MA
|
|
5,360
|
|
|
1,757
|
|
|
5,271
|
|
|
14
|
|
|
7,042
|
|
|
(1,016
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Detroit
|
|
MI
|
|
—
|
|
|
270
|
|
|
2,427
|
|
|
(5
|
)
|
|
2,692
|
|
|
(564
|
)
|
|
2/28/2013
|
|
1999
|
|
CVS
|
|
Harper Woods
|
|
MI
|
|
—
|
|
|
499
|
|
|
2,829
|
|
|
—
|
|
|
3,328
|
|
|
(658
|
)
|
|
2/28/2013
|
|
1999
|
|
CVS
|
|
Minneapolis
|
|
MN
|
|
—
|
|
|
266
|
|
|
4,693
|
|
|
—
|
|
|
4,959
|
|
|
(676
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Independence
|
|
MO
|
|
—
|
|
|
780
|
|
|
3,121
|
|
|
—
|
|
|
3,901
|
|
|
(495
|
)
|
|
5/19/2014
|
|
2000
|
|
CVS
|
|
St. Joseph
|
|
MO
|
|
3,015
|
|
|
1,022
|
|
|
3,067
|
|
|
16
|
|
|
4,105
|
|
|
(592
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Southaven
|
|
MS
|
|
3,030
|
|
|
1,849
|
|
|
3,217
|
|
|
—
|
|
|
5,066
|
|
|
(616
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Southaven
|
|
MS
|
|
4,270
|
|
|
1,281
|
|
|
4,100
|
|
|
—
|
|
|
5,381
|
|
|
(769
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Beaufort
|
|
NC
|
|
2,781
|
|
|
378
|
|
|
3,404
|
|
|
16
|
|
|
3,798
|
|
|
(656
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,185
|
|
|
2,176
|
|
|
—
|
|
|
3,361
|
|
|
(335
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Eden
|
|
NC
|
|
—
|
|
|
836
|
|
|
1,450
|
|
|
—
|
|
|
2,286
|
|
|
(235
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Kernersville
|
|
NC
|
|
—
|
|
|
960
|
|
|
1,313
|
|
|
—
|
|
|
2,273
|
|
|
(212
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Weaverville
|
|
NC
|
|
3,098
|
|
|
1,998
|
|
|
4,307
|
|
|
—
|
|
|
6,305
|
|
|
(748
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Cherry Hill
|
|
NJ
|
|
—
|
|
|
2,255
|
|
|
—
|
|
|
—
|
|
|
2,255
|
|
|
—
|
|
|
2/7/2014
|
|
2011
|
|
CVS
|
|
Edison
|
|
NJ
|
|
—
|
|
|
3,318
|
|
|
—
|
|
|
—
|
|
|
3,318
|
|
|
—
|
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Lawrenceville
|
|
NJ
|
|
5,170
|
|
|
2,674
|
|
|
6,412
|
|
|
—
|
|
|
9,086
|
|
|
(1,022
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Albuquerque
|
|
NM
|
|
3,719
|
|
|
975
|
|
|
3,899
|
|
|
16
|
|
|
4,890
|
|
|
(752
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Albuquerque
|
|
NM
|
|
3,920
|
|
|
1,029
|
|
|
4,118
|
|
|
17
|
|
|
5,164
|
|
|
(794
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Las Cruces
|
|
NM
|
|
4,925
|
|
|
1,295
|
|
|
5,178
|
|
|
17
|
|
|
6,490
|
|
|
(998
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
North Las Vegas
|
|
NV
|
|
3,268
|
|
|
1,374
|
|
|
3,207
|
|
|
—
|
|
|
4,581
|
|
|
(842
|
)
|
|
8/22/2012
|
|
2004
|
|
CVS
|
|
Sparks
|
|
NV
|
|
—
|
|
|
486
|
|
|
5,894
|
|
|
—
|
|
|
6,380
|
|
|
(963
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Henrietta
|
|
NY
|
|
—
|
|
|
965
|
|
|
1,180
|
|
|
(2
|
)
|
|
2,143
|
|
|
(292
|
)
|
|
11/8/2012
|
|
1997
|
|
CVS
|
|
Mineola
|
|
NY
|
|
2,280
|
|
|
—
|
|
|
5,120
|
|
|
—
|
|
|
5,120
|
|
|
(798
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Warren
|
|
OH
|
|
—
|
|
|
560
|
|
|
1,622
|
|
|
—
|
|
|
2,182
|
|
|
(261
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
569
|
|
|
1,609
|
|
|
—
|
|
|
2,178
|
|
|
(246
|
)
|
|
2/7/2014
|
|
1996
|
|
CVS
|
|
The Village
|
|
OK
|
|
3,425
|
|
|
520
|
|
|
4,730
|
|
|
—
|
|
|
5,250
|
|
|
(761
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Tulsa
|
|
OK
|
|
2,446
|
|
|
950
|
|
|
2,216
|
|
|
16
|
|
|
3,182
|
|
|
(428
|
)
|
|
10/1/2013
|
|
2010
|
|
CVS
|
|
Freeland
|
|
PA
|
|
982
|
|
|
122
|
|
|
1,096
|
|
|
—
|
|
|
1,218
|
|
|
(288
|
)
|
|
8/8/2012
|
|
2004
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
CVS
|
|
Mechanicsburg
|
|
PA
|
|
3,582
|
|
|
1,155
|
|
|
3,465
|
|
|
—
|
|
|
4,620
|
|
|
(858
|
)
|
|
11/29/2012
|
|
2008
|
|
CVS
|
|
New Castle
|
|
PA
|
|
1,562
|
|
|
412
|
|
|
2,337
|
|
|
—
|
|
|
2,749
|
|
|
(590
|
)
|
|
10/31/2012
|
|
1999
|
|
CVS
|
|
Shippensburg
|
|
PA
|
|
1,859
|
|
|
351
|
|
|
1,988
|
|
|
—
|
|
|
2,339
|
|
|
(462
|
)
|
|
2/8/2013
|
|
2002
|
|
CVS
|
|
Titusville
|
|
PA
|
|
—
|
|
|
670
|
|
|
683
|
|
|
—
|
|
|
1,353
|
|
|
(230
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Towanda
|
|
PA
|
|
878
|
|
|
—
|
|
|
877
|
|
|
—
|
|
|
877
|
|
|
(195
|
)
|
|
4/24/2013
|
|
2003
|
|
CVS
|
|
Anderson
|
|
SC
|
|
—
|
|
|
623
|
|
|
1,389
|
|
|
—
|
|
|
2,012
|
|
|
(216
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Cayce
|
|
SC
|
|
—
|
|
|
1,750
|
|
|
2,701
|
|
|
—
|
|
|
4,451
|
|
|
(483
|
)
|
|
2/7/2014
|
|
2009
|
|
CVS
|
|
Columbia
|
|
SC
|
|
2,278
|
|
|
—
|
|
|
2,811
|
|
|
—
|
|
|
2,811
|
|
|
(583
|
)
|
|
7/2/2013
|
|
2006
|
|
CVS
|
|
Greenville
|
|
SC
|
|
—
|
|
|
169
|
|
|
1,520
|
|
|
—
|
|
|
1,689
|
|
|
(353
|
)
|
|
2/28/2013
|
|
1997
|
|
CVS
|
|
Greenville
|
|
SC
|
|
—
|
|
|
1,108
|
|
|
1,816
|
|
|
—
|
|
|
2,924
|
|
|
(305
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Piedmont
|
|
SC
|
|
—
|
|
|
836
|
|
|
1,206
|
|
|
—
|
|
|
2,042
|
|
|
(185
|
)
|
|
2/7/2014
|
|
1998
|
|
CVS
|
|
Jackson
|
|
TN
|
|
3,082
|
|
|
1,209
|
|
|
2,822
|
|
|
16
|
|
|
4,047
|
|
|
(544
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Knoxville
|
|
TN
|
|
2,613
|
|
|
1,190
|
|
|
2,210
|
|
|
16
|
|
|
3,416
|
|
|
(427
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Nashville
|
|
TN
|
|
—
|
|
|
203
|
|
|
1,148
|
|
|
(4
|
)
|
|
1,347
|
|
|
(295
|
)
|
|
9/28/2012
|
|
1996
|
|
CVS
|
|
Converse
|
|
TX
|
|
3,538
|
|
|
1,390
|
|
|
3,243
|
|
|
15
|
|
|
4,648
|
|
|
(626
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Dumas
|
|
TX
|
|
2,312
|
|
|
846
|
|
|
2,537
|
|
|
16
|
|
|
3,399
|
|
|
(490
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Duncanville
|
|
TX
|
|
—
|
|
|
670
|
|
|
2,681
|
|
|
—
|
|
|
3,351
|
|
|
(429
|
)
|
|
5/19/2014
|
|
2000
|
|
CVS
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
1,179
|
|
|
3,060
|
|
|
—
|
|
|
4,239
|
|
|
(517
|
)
|
|
2/7/2014
|
|
2008
|
|
CVS
|
|
Elsa
|
|
TX
|
|
2,814
|
|
|
915
|
|
|
2,744
|
|
|
16
|
|
|
3,675
|
|
|
(529
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Ft . Worth
|
|
TX
|
|
4,147
|
|
|
2,453
|
|
|
3,679
|
|
|
15
|
|
|
6,147
|
|
|
(709
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Gainesville
|
|
TX
|
|
2,215
|
|
|
341
|
|
|
3,334
|
|
|
—
|
|
|
3,675
|
|
|
(520
|
)
|
|
2/7/2014
|
|
2003
|
|
CVS
|
|
San Antonio
|
|
TX
|
|
3,806
|
|
|
1,996
|
|
|
2,993
|
|
|
15
|
|
|
5,004
|
|
|
(577
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
San Antonio
|
|
TX
|
|
4,422
|
|
|
2,034
|
|
|
3,778
|
|
|
15
|
|
|
5,827
|
|
|
(728
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
San Antonio
|
|
TX
|
|
2,660
|
|
|
868
|
|
|
2,605
|
|
|
16
|
|
|
3,489
|
|
|
(503
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
San Juan
|
|
TX
|
|
2,345
|
|
|
610
|
|
|
2,441
|
|
|
16
|
|
|
3,067
|
|
|
(471
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Hardy
|
|
VA
|
|
2,035
|
|
|
686
|
|
|
2,059
|
|
|
—
|
|
|
2,745
|
|
|
(448
|
)
|
|
5/16/2013
|
|
2005
|
|
CVS
|
|
Lynchburg
|
|
VA
|
|
1,748
|
|
|
914
|
|
|
2,987
|
|
|
4
|
|
|
3,905
|
|
|
(486
|
)
|
|
2/7/2014
|
|
1999
|
|
CVS
|
|
Madison Heights
|
|
VA
|
|
1,592
|
|
|
1,015
|
|
|
2,589
|
|
|
—
|
|
|
3,604
|
|
|
(416
|
)
|
|
2/7/2014
|
|
1997
|
|
CVS
|
|
Norfolk
|
|
VA
|
|
2,399
|
|
|
697
|
|
|
2,789
|
|
|
16
|
|
|
3,502
|
|
|
(538
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Portsmouth
|
|
VA
|
|
3,367
|
|
|
1,230
|
|
|
3,690
|
|
|
16
|
|
|
4,936
|
|
|
(712
|
)
|
|
10/1/2013
|
|
2012
|
|
CVS
|
|
Roanoke
|
|
VA
|
|
2,269
|
|
|
825
|
|
|
2,474
|
|
|
14
|
|
|
3,313
|
|
|
(477
|
)
|
|
10/1/2013
|
|
2011
|
|
CVS
|
|
Virginia Beach
|
|
VA
|
|
3,114
|
|
|
683
|
|
|
3,868
|
|
|
14
|
|
|
4,565
|
|
|
(746
|
)
|
|
10/1/2013
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
CVS
|
|
Williamsburg
|
|
VA
|
|
4,115
|
|
|
907
|
|
|
5,137
|
|
|
16
|
|
|
6,060
|
|
|
(990
|
)
|
|
10/1/2013
|
|
2011
|
|
Dahl's
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
628
|
|
|
3,947
|
|
|
—
|
|
|
4,575
|
|
|
(636
|
)
|
|
2/7/2014
|
|
1947
|
|
Dahl's
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
1,163
|
|
|
1,649
|
|
|
—
|
|
|
2,812
|
|
|
(268
|
)
|
|
2/7/2014
|
|
1959
|
|
Dahl's
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
2,871
|
|
|
11,761
|
|
|
—
|
|
|
14,632
|
|
|
(1,847
|
)
|
|
2/7/2014
|
|
2011
|
|
Dahl's
|
|
Johnston
|
|
IA
|
|
—
|
|
|
3,202
|
|
|
6,644
|
|
|
—
|
|
|
9,846
|
|
|
(1,071
|
)
|
|
2/7/2014
|
|
2000
|
|
Dairy Queen
|
|
Mauldin
|
|
SC
|
|
—
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Dairy Queen
|
|
Alto
|
|
TX
|
|
—
|
|
|
50
|
|
|
110
|
|
|
—
|
|
|
160
|
|
|
(21
|
)
|
|
6/27/2013
|
|
1995
|
|
Dairy Queen
|
|
Pineland
|
|
TX
|
|
—
|
|
|
40
|
|
|
120
|
|
|
—
|
|
|
160
|
|
|
(23
|
)
|
|
6/27/2013
|
|
1995
|
|
Dairy Queen
|
|
Silsbee
|
|
TX
|
|
—
|
|
|
60
|
|
|
100
|
|
|
—
|
|
|
160
|
|
|
(19
|
)
|
|
6/27/2013
|
|
1995
|
|
Dairy Queen
|
|
Woodville
|
|
TX
|
|
—
|
|
|
98
|
|
|
65
|
|
|
—
|
|
|
163
|
|
|
(12
|
)
|
|
7/31/2013
|
|
1980
|
|
DaVita Dialysis
|
|
Osceola
|
|
AR
|
|
—
|
|
|
137
|
|
|
1,232
|
|
|
—
|
|
|
1,369
|
|
|
(220
|
)
|
|
3/28/2013
|
|
2009
|
|
DaVita Dialysis
|
|
Casselberry
|
|
FL
|
|
—
|
|
|
392
|
|
|
2,320
|
|
|
—
|
|
|
2,712
|
|
|
(317
|
)
|
|
2/7/2014
|
|
2007
|
|
DaVita Dialysis
|
|
Palatka
|
|
FL
|
|
—
|
|
|
207
|
|
|
1,173
|
|
|
—
|
|
|
1,380
|
|
|
(195
|
)
|
|
6/5/2013
|
|
2013
|
|
DaVita Dialysis
|
|
Sanford
|
|
FL
|
|
—
|
|
|
530
|
|
|
2,793
|
|
|
—
|
|
|
3,323
|
|
|
(355
|
)
|
|
2/7/2014
|
|
2005
|
|
DaVita Dialysis
|
|
Augusta
|
|
GA
|
|
—
|
|
|
118
|
|
|
1,818
|
|
|
—
|
|
|
1,936
|
|
|
(204
|
)
|
|
2/7/2014
|
|
2000
|
|
DaVita Dialysis
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
119
|
|
|
1,858
|
|
|
—
|
|
|
1,977
|
|
|
(209
|
)
|
|
2/7/2014
|
|
2001
|
|
DaVita Dialysis
|
|
Ft. Wayne
|
|
IN
|
|
—
|
|
|
394
|
|
|
2,963
|
|
|
—
|
|
|
3,357
|
|
|
(349
|
)
|
|
2/7/2014
|
|
2008
|
|
DaVita Dialysis
|
|
Hiawatha
|
|
KS
|
|
—
|
|
|
69
|
|
|
1,302
|
|
|
—
|
|
|
1,371
|
|
|
(222
|
)
|
|
5/30/2013
|
|
2012
|
|
DaVita Dialysis
|
|
New Orleans
|
|
LA
|
|
—
|
|
|
511
|
|
|
2,237
|
|
|
—
|
|
|
2,748
|
|
|
(210
|
)
|
|
9/30/2014
|
|
2010
|
|
DaVita Dialysis
|
|
Allen Park
|
|
MI
|
|
—
|
|
|
209
|
|
|
1,885
|
|
|
—
|
|
|
2,094
|
|
|
(412
|
)
|
|
12/31/2012
|
|
1955
|
|
DaVita Dialysis
|
|
Grand Rapids
|
|
MI
|
|
—
|
|
|
215
|
|
|
1,794
|
|
|
—
|
|
|
2,009
|
|
|
(232
|
)
|
|
2/7/2014
|
|
1997
|
|
DaVita Dialysis
|
|
Clinton
|
|
MO
|
|
—
|
|
|
128
|
|
|
896
|
|
|
—
|
|
|
1,024
|
|
|
(124
|
)
|
|
2/26/2014
|
|
2003
|
|
DaVita Dialysis
|
|
St. Pauls
|
|
NC
|
|
—
|
|
|
138
|
|
|
1,246
|
|
|
—
|
|
|
1,384
|
|
|
(198
|
)
|
|
8/2/2013
|
|
2006
|
|
DaVita Dialysis
|
|
Lawrenceville
|
|
NJ
|
|
—
|
|
|
633
|
|
|
2,757
|
|
|
—
|
|
|
3,390
|
|
|
(347
|
)
|
|
2/7/2014
|
|
2009
|
|
DaVita Dialysis
|
|
Akron
|
|
OH
|
|
—
|
|
|
312
|
|
|
1,994
|
|
|
—
|
|
|
2,306
|
|
|
(252
|
)
|
|
3/31/2014
|
|
1932
|
|
DaVita Dialysis
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
219
|
|
|
878
|
|
|
(3
|
)
|
|
1,094
|
|
|
(156
|
)
|
|
3/28/2013
|
|
2008
|
|
DaVita Dialysis
|
|
Georgetown
|
|
OH
|
|
—
|
|
|
125
|
|
|
706
|
|
|
(1
|
)
|
|
830
|
|
|
(125
|
)
|
|
3/28/2013
|
|
2009
|
|
DaVita Dialysis
|
|
Willow Grove
|
|
PA
|
|
—
|
|
|
311
|
|
|
3,886
|
|
|
14
|
|
|
4,211
|
|
|
(457
|
)
|
|
2/7/2014
|
|
1989
|
|
DaVita Dialysis
|
|
Hartsville
|
|
SC
|
|
—
|
|
|
126
|
|
|
1,136
|
|
|
—
|
|
|
1,262
|
|
|
(194
|
)
|
|
5/30/2013
|
|
2013
|
|
DaVita Dialysis
|
|
Beeville
|
|
TX
|
|
—
|
|
|
99
|
|
|
1,879
|
|
|
—
|
|
|
1,978
|
|
|
(411
|
)
|
|
12/31/2012
|
|
1979
|
|
DaVita Dialysis
|
|
Federal Way
|
|
WA
|
|
17,751
|
|
|
1,929
|
|
|
22,357
|
|
|
—
|
|
|
24,286
|
|
|
(5,747
|
)
|
|
11/21/2012
|
|
2000
|
|
Deals R Us
|
|
Virginia Beach
|
|
VA
|
|
—
|
|
|
934
|
|
|
—
|
|
|
(405
|
)
|
|
529
|
|
|
(1
|
)
|
|
2/21/2014
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Del Monte
|
|
Lathrop
|
|
CA
|
|
—
|
|
|
—
|
|
|
41,318
|
|
|
—
|
|
|
41,318
|
|
|
(7,876
|
)
|
|
11/5/2013
|
|
1993
|
|
Dell Perot Systems
|
|
Lincoln
|
|
NE
|
|
—
|
|
|
2,812
|
|
|
25,566
|
|
|
—
|
|
|
28,378
|
|
|
(3,442
|
)
|
|
2/7/2014
|
|
2009
|
|
Denny's
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
1,089
|
|
|
891
|
|
|
—
|
|
|
1,980
|
|
|
(183
|
)
|
|
7/31/2013
|
|
1994
|
|
Denny's
|
|
Peoria
|
|
AZ
|
|
—
|
|
|
310
|
|
|
457
|
|
|
—
|
|
|
767
|
|
|
(93
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
825
|
|
|
1,237
|
|
|
—
|
|
|
2,062
|
|
|
(255
|
)
|
|
7/31/2013
|
|
2005
|
|
Denny's
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
736
|
|
|
491
|
|
|
—
|
|
|
1,227
|
|
|
(101
|
)
|
|
7/31/2013
|
|
1980
|
|
Denny's
|
|
Tempe
|
|
AZ
|
|
—
|
|
|
378
|
|
|
245
|
|
|
—
|
|
|
623
|
|
|
(46
|
)
|
|
6/27/2013
|
|
1980
|
|
Denny's
|
|
Tempe
|
|
AZ
|
|
—
|
|
|
1,567
|
|
|
844
|
|
|
—
|
|
|
2,411
|
|
|
(174
|
)
|
|
7/31/2013
|
|
1995
|
|
Denny's
|
|
Idaho Falls
|
|
ID
|
|
—
|
|
|
196
|
|
|
432
|
|
|
—
|
|
|
628
|
|
|
(75
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Merriam
|
|
KS
|
|
—
|
|
|
390
|
|
|
1,150
|
|
|
—
|
|
|
1,540
|
|
|
(228
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Topeka
|
|
KS
|
|
—
|
|
|
630
|
|
|
446
|
|
|
—
|
|
|
1,076
|
|
|
(89
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Bloomington
|
|
MN
|
|
—
|
|
|
1,184
|
|
|
—
|
|
|
—
|
|
|
1,184
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
Denny's
|
|
Branson
|
|
MO
|
|
—
|
|
|
620
|
|
|
2,209
|
|
|
—
|
|
|
2,829
|
|
|
(438
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
750
|
|
|
686
|
|
|
—
|
|
|
1,436
|
|
|
(136
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
N. Kansas City
|
|
MO
|
|
—
|
|
|
630
|
|
|
937
|
|
|
—
|
|
|
1,567
|
|
|
(186
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Sedalia
|
|
MO
|
|
—
|
|
|
500
|
|
|
783
|
|
|
—
|
|
|
1,283
|
|
|
(155
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Black Mountain
|
|
NC
|
|
—
|
|
|
210
|
|
|
505
|
|
|
—
|
|
|
715
|
|
|
(100
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Mooresville
|
|
NC
|
|
—
|
|
|
250
|
|
|
841
|
|
|
—
|
|
|
1,091
|
|
|
(167
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Henrietta
|
|
NY
|
|
—
|
|
|
361
|
|
|
241
|
|
|
—
|
|
|
602
|
|
|
(50
|
)
|
|
7/31/2013
|
|
1970
|
|
Denny's
|
|
Watertown
|
|
NY
|
|
—
|
|
|
330
|
|
|
1,107
|
|
|
—
|
|
|
1,437
|
|
|
(220
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Fremont
|
|
OH
|
|
—
|
|
|
320
|
|
|
975
|
|
|
—
|
|
|
1,295
|
|
|
(193
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Marion
|
|
OH
|
|
—
|
|
|
115
|
|
|
390
|
|
|
—
|
|
|
505
|
|
|
(79
|
)
|
|
6/27/2013
|
|
1989
|
|
Denny's
|
|
Ontario
|
|
OR
|
|
—
|
|
|
240
|
|
|
1,067
|
|
|
—
|
|
|
1,307
|
|
|
(212
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Greenville
|
|
SC
|
|
—
|
|
|
570
|
|
|
554
|
|
|
—
|
|
|
1,124
|
|
|
(110
|
)
|
|
6/27/2013
|
|
1995
|
|
Denny's
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
500
|
|
|
1,316
|
|
|
—
|
|
|
1,816
|
|
|
(261
|
)
|
|
6/27/2013
|
|
1995
|
|
Dick's Sporting Goods
|
|
Fort Gratiot
|
|
MI
|
|
—
|
|
|
722
|
|
|
7,743
|
|
|
—
|
|
|
8,465
|
|
|
(1,246
|
)
|
|
2/7/2014
|
|
2010
|
|
Dick's Sporting Goods
|
|
Moore
|
|
OK
|
|
—
|
|
|
1,243
|
|
|
10,426
|
|
|
—
|
|
|
11,669
|
|
|
(1,650
|
)
|
|
2/7/2014
|
|
2012
|
|
Dick's Sporting Goods
|
|
Charleston
|
|
SC
|
|
—
|
|
|
3,733
|
|
|
5,025
|
|
|
—
|
|
|
8,758
|
|
|
(837
|
)
|
|
2/7/2014
|
|
2005
|
|
Dick's Sporting Goods
|
|
Jackson
|
|
TN
|
|
—
|
|
|
1,346
|
|
|
6,106
|
|
|
—
|
|
|
7,452
|
|
|
(975
|
)
|
|
2/7/2014
|
|
2007
|
|
DJO, LLC
|
|
Vista
|
|
CA
|
|
—
|
|
|
3,732
|
|
|
16,868
|
|
|
—
|
|
|
20,600
|
|
|
(5,642
|
)
|
|
8/15/2014
|
|
2006
|
|
Dollar General
|
|
Andalusia
|
|
AL
|
|
—
|
|
|
317
|
|
|
914
|
|
|
—
|
|
|
1,231
|
|
|
(61
|
)
|
|
7/24/2014
|
|
2014
|
|
Dollar General
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
156
|
|
|
882
|
|
|
—
|
|
|
1,038
|
|
|
(225
|
)
|
|
6/6/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Bremen
|
|
AL
|
|
—
|
|
|
59
|
|
|
1,017
|
|
|
—
|
|
|
1,076
|
|
|
(116
|
)
|
|
9/29/2014
|
|
2014
|
|
Dollar General
|
|
Butler
|
|
AL
|
|
—
|
|
|
338
|
|
|
1,093
|
|
|
—
|
|
|
1,431
|
|
|
(173
|
)
|
|
3/28/2014
|
|
2014
|
|
Dollar General
|
|
Childersburg
|
|
AL
|
|
—
|
|
|
328
|
|
|
986
|
|
|
—
|
|
|
1,314
|
|
|
(161
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Chunchula
|
|
AL
|
|
—
|
|
|
174
|
|
|
697
|
|
|
—
|
|
|
871
|
|
|
(184
|
)
|
|
4/26/2012
|
|
2012
|
|
Dollar General
|
|
Cullman
|
|
AL
|
|
—
|
|
|
331
|
|
|
780
|
|
|
—
|
|
|
1,111
|
|
|
(124
|
)
|
|
3/28/2014
|
|
2013
|
|
Dollar General
|
|
Cullman
|
|
AL
|
|
—
|
|
|
221
|
|
|
861
|
|
|
—
|
|
|
1,082
|
|
|
(89
|
)
|
|
9/26/2014
|
|
2014
|
|
Dollar General
|
|
Frisco City
|
|
AL
|
|
—
|
|
|
121
|
|
|
836
|
|
|
—
|
|
|
957
|
|
|
(136
|
)
|
|
2/26/2014
|
|
2014
|
|
Dollar General
|
|
Gardendale
|
|
AL
|
|
—
|
|
|
142
|
|
|
805
|
|
|
—
|
|
|
947
|
|
|
(198
|
)
|
|
8/9/2012
|
|
2012
|
|
Dollar General
|
|
Hartselle
|
|
AL
|
|
—
|
|
|
473
|
|
|
983
|
|
|
—
|
|
|
1,456
|
|
|
(161
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Headland
|
|
AL
|
|
—
|
|
|
387
|
|
|
1,091
|
|
|
—
|
|
|
1,478
|
|
|
(120
|
)
|
|
8/13/2014
|
|
2014
|
|
Dollar General
|
|
Mobile
|
|
AL
|
|
—
|
|
|
207
|
|
|
1,039
|
|
|
—
|
|
|
1,246
|
|
|
(167
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Moulton
|
|
AL
|
|
—
|
|
|
517
|
|
|
1,207
|
|
|
—
|
|
|
1,724
|
|
|
(319
|
)
|
|
4/26/2012
|
|
2012
|
|
Dollar General
|
|
Mt. Vernon
|
|
AL
|
|
—
|
|
|
260
|
|
|
1,402
|
|
|
—
|
|
|
1,662
|
|
|
(228
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Ohatchee
|
|
AL
|
|
—
|
|
|
97
|
|
|
942
|
|
|
—
|
|
|
1,039
|
|
|
(119
|
)
|
|
4/17/2014
|
|
2014
|
|
Dollar General
|
|
Phenix City
|
|
AL
|
|
—
|
|
|
267
|
|
|
929
|
|
|
—
|
|
|
1,196
|
|
|
(149
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Phenix City
|
|
AL
|
|
—
|
|
|
386
|
|
|
1,104
|
|
|
—
|
|
|
1,490
|
|
|
(179
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Red Level
|
|
AL
|
|
300
|
|
|
120
|
|
|
680
|
|
|
—
|
|
|
800
|
|
|
(195
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Sylacauga
|
|
AL
|
|
—
|
|
|
120
|
|
|
968
|
|
|
—
|
|
|
1,088
|
|
|
(155
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Tarrant
|
|
AL
|
|
—
|
|
|
217
|
|
|
869
|
|
|
—
|
|
|
1,086
|
|
|
(245
|
)
|
|
12/12/2011
|
|
2011
|
|
Dollar General
|
|
Troy
|
|
AL
|
|
—
|
|
|
67
|
|
|
963
|
|
|
—
|
|
|
1,030
|
|
|
(155
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Tuscaloosa
|
|
AL
|
|
300
|
|
|
133
|
|
|
756
|
|
|
—
|
|
|
889
|
|
|
(213
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Vance
|
|
AL
|
|
—
|
|
|
191
|
|
|
731
|
|
|
—
|
|
|
922
|
|
|
(116
|
)
|
|
3/28/2014
|
|
2014
|
|
Dollar General
|
|
Ash Flat
|
|
AR
|
|
—
|
|
|
44
|
|
|
132
|
|
|
(2
|
)
|
|
174
|
|
|
(33
|
)
|
|
6/19/2012
|
|
1997
|
|
Dollar General
|
|
Batesville
|
|
AR
|
|
—
|
|
|
32
|
|
|
285
|
|
|
—
|
|
|
317
|
|
|
(55
|
)
|
|
7/25/2013
|
|
1998
|
|
Dollar General
|
|
Batesville
|
|
AR
|
|
—
|
|
|
42
|
|
|
374
|
|
|
11
|
|
|
427
|
|
|
(73
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Beebe
|
|
AR
|
|
—
|
|
|
51
|
|
|
478
|
|
|
—
|
|
|
529
|
|
|
(90
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Bella Vista
|
|
AR
|
|
—
|
|
|
129
|
|
|
302
|
|
|
—
|
|
|
431
|
|
|
(86
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Bergman
|
|
AR
|
|
—
|
|
|
113
|
|
|
639
|
|
|
—
|
|
|
752
|
|
|
(160
|
)
|
|
7/2/2012
|
|
2011
|
|
Dollar General
|
|
Blytheville
|
|
AR
|
|
—
|
|
|
30
|
|
|
285
|
|
|
—
|
|
|
315
|
|
|
(54
|
)
|
|
7/25/2013
|
|
2000
|
|
Dollar General
|
|
Carlisle
|
|
AR
|
|
—
|
|
|
13
|
|
|
245
|
|
|
(2
|
)
|
|
256
|
|
|
(69
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Des Arc
|
|
AR
|
|
—
|
|
|
56
|
|
|
508
|
|
|
—
|
|
|
564
|
|
|
(99
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Dumas
|
|
AR
|
|
—
|
|
|
46
|
|
|
412
|
|
|
—
|
|
|
458
|
|
|
(80
|
)
|
|
7/25/2013
|
|
2000
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Flippin
|
|
AR
|
|
—
|
|
|
53
|
|
|
64
|
|
|
(1
|
)
|
|
116
|
|
|
(16
|
)
|
|
6/19/2012
|
|
1994
|
|
Dollar General
|
|
Gassville
|
|
AR
|
|
—
|
|
|
54
|
|
|
325
|
|
|
—
|
|
|
379
|
|
|
(62
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Green Forest
|
|
AR
|
|
—
|
|
|
52
|
|
|
303
|
|
|
—
|
|
|
355
|
|
|
(85
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Higden
|
|
AR
|
|
—
|
|
|
52
|
|
|
469
|
|
|
—
|
|
|
521
|
|
|
(91
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Lake Village
|
|
AR
|
|
—
|
|
|
64
|
|
|
362
|
|
|
—
|
|
|
426
|
|
|
(70
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Lepanto
|
|
AR
|
|
—
|
|
|
43
|
|
|
389
|
|
|
—
|
|
|
432
|
|
|
(76
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
73
|
|
|
412
|
|
|
—
|
|
|
485
|
|
|
(80
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Marvell
|
|
AR
|
|
—
|
|
|
40
|
|
|
364
|
|
|
—
|
|
|
404
|
|
|
(70
|
)
|
|
7/25/2013
|
|
1995
|
|
Dollar General
|
|
Maynard
|
|
AR
|
|
—
|
|
|
73
|
|
|
654
|
|
|
—
|
|
|
727
|
|
|
(149
|
)
|
|
12/4/2012
|
|
1995
|
|
Dollar General
|
|
Mcgehee
|
|
AR
|
|
—
|
|
|
25
|
|
|
228
|
|
|
—
|
|
|
253
|
|
|
(44
|
)
|
|
7/25/2013
|
|
1998
|
|
Dollar General
|
|
Quitman
|
|
AR
|
|
—
|
|
|
45
|
|
|
426
|
|
|
—
|
|
|
471
|
|
|
(80
|
)
|
|
7/25/2013
|
|
2001
|
|
Dollar General
|
|
Searcy
|
|
AR
|
|
—
|
|
|
29
|
|
|
263
|
|
|
—
|
|
|
292
|
|
|
(51
|
)
|
|
7/25/2013
|
|
1998
|
|
Dollar General
|
|
Tuckerman
|
|
AR
|
|
—
|
|
|
49
|
|
|
280
|
|
|
—
|
|
|
329
|
|
|
(54
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
White Hall
|
|
AR
|
|
—
|
|
|
43
|
|
|
388
|
|
|
—
|
|
|
431
|
|
|
(75
|
)
|
|
7/25/2013
|
|
1999
|
|
Dollar General
|
|
Wooster
|
|
AR
|
|
—
|
|
|
74
|
|
|
664
|
|
|
—
|
|
|
738
|
|
|
(151
|
)
|
|
12/4/2012
|
|
1995
|
|
Dollar General
|
|
Grand Ridge
|
|
FL
|
|
300
|
|
|
76
|
|
|
684
|
|
|
—
|
|
|
760
|
|
|
(193
|
)
|
|
12/30/2011
|
|
2010
|
|
Dollar General
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
413
|
|
|
1,810
|
|
|
—
|
|
|
2,223
|
|
|
(286
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Molino
|
|
FL
|
|
400
|
|
|
178
|
|
|
1,007
|
|
|
—
|
|
|
1,185
|
|
|
(289
|
)
|
|
10/31/2011
|
|
2011
|
|
Dollar General
|
|
Palatka
|
|
FL
|
|
—
|
|
|
113
|
|
|
1,196
|
|
|
—
|
|
|
1,309
|
|
|
(176
|
)
|
|
5/7/2014
|
|
2013
|
|
Dollar General
|
|
Panama City
|
|
FL
|
|
—
|
|
|
139
|
|
|
312
|
|
|
—
|
|
|
451
|
|
|
(71
|
)
|
|
6/19/2012
|
|
1987
|
|
Dollar General
|
|
Guyton
|
|
GA
|
|
—
|
|
|
213
|
|
|
852
|
|
|
—
|
|
|
1,065
|
|
|
(169
|
)
|
|
6/3/2013
|
|
2011
|
|
Dollar General
|
|
Lyerly
|
|
GA
|
|
—
|
|
|
251
|
|
|
992
|
|
|
—
|
|
|
1,243
|
|
|
(158
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Shiloh
|
|
GA
|
|
—
|
|
|
150
|
|
|
743
|
|
|
—
|
|
|
893
|
|
|
(118
|
)
|
|
8/13/2014
|
|
2014
|
|
Dollar General
|
|
Thomaston
|
|
GA
|
|
—
|
|
|
308
|
|
|
972
|
|
|
—
|
|
|
1,280
|
|
|
(158
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Cedar Falls
|
|
IA
|
|
—
|
|
|
96
|
|
|
862
|
|
|
—
|
|
|
958
|
|
|
(163
|
)
|
|
8/28/2013
|
|
2013
|
|
Dollar General
|
|
Center Point
|
|
IA
|
|
—
|
|
|
136
|
|
|
772
|
|
|
—
|
|
|
908
|
|
|
(175
|
)
|
|
12/31/2012
|
|
2012
|
|
Dollar General
|
|
Chariton
|
|
IA
|
|
—
|
|
|
165
|
|
|
934
|
|
|
—
|
|
|
1,099
|
|
|
(229
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Eagle Grove
|
|
IA
|
|
—
|
|
|
100
|
|
|
902
|
|
|
—
|
|
|
1,002
|
|
|
(175
|
)
|
|
7/9/2013
|
|
2013
|
|
Dollar General
|
|
Estherville
|
|
IA
|
|
—
|
|
|
226
|
|
|
903
|
|
|
—
|
|
|
1,129
|
|
|
(213
|
)
|
|
10/25/2012
|
|
2012
|
|
Dollar General
|
|
Hampton
|
|
IA
|
|
—
|
|
|
188
|
|
|
751
|
|
|
—
|
|
|
939
|
|
|
(206
|
)
|
|
2/1/2012
|
|
2012
|
|
Dollar General
|
|
Lake Mills
|
|
IA
|
|
—
|
|
|
81
|
|
|
728
|
|
|
—
|
|
|
809
|
|
|
(199
|
)
|
|
2/1/2012
|
|
2012
|
|
Dollar General
|
|
Nashua
|
|
IA
|
|
—
|
|
|
136
|
|
|
768
|
|
|
—
|
|
|
904
|
|
|
(185
|
)
|
|
9/6/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Ottumwa
|
|
IA
|
|
—
|
|
|
143
|
|
|
812
|
|
|
—
|
|
|
955
|
|
|
(181
|
)
|
|
1/31/2013
|
|
2012
|
|
Dollar General
|
|
Altamont
|
|
IL
|
|
531
|
|
|
211
|
|
|
844
|
|
|
—
|
|
|
1,055
|
|
|
(227
|
)
|
|
3/9/2012
|
|
2012
|
|
Dollar General
|
|
Carthage
|
|
IL
|
|
—
|
|
|
48
|
|
|
908
|
|
|
—
|
|
|
956
|
|
|
(223
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Desoto
|
|
IL
|
|
—
|
|
|
138
|
|
|
784
|
|
|
—
|
|
|
922
|
|
|
(167
|
)
|
|
3/26/2013
|
|
2013
|
|
Dollar General
|
|
Fairbury
|
|
IL
|
|
—
|
|
|
96
|
|
|
867
|
|
|
—
|
|
|
963
|
|
|
(173
|
)
|
|
6/7/2013
|
|
2013
|
|
Dollar General
|
|
Galatia
|
|
IL
|
|
—
|
|
|
87
|
|
|
1,008
|
|
|
—
|
|
|
1,095
|
|
|
(103
|
)
|
|
7/29/2014
|
|
2014
|
|
Dollar General
|
|
Henry
|
|
IL
|
|
—
|
|
|
104
|
|
|
934
|
|
|
—
|
|
|
1,038
|
|
|
(190
|
)
|
|
5/23/2013
|
|
2013
|
|
Dollar General
|
|
Jacksonville
|
|
IL
|
|
—
|
|
|
145
|
|
|
823
|
|
|
—
|
|
|
968
|
|
|
(202
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Jonesboro
|
|
IL
|
|
—
|
|
|
77
|
|
|
309
|
|
|
—
|
|
|
386
|
|
|
(88
|
)
|
|
11/10/2011
|
|
2007
|
|
Dollar General
|
|
Lexington
|
|
IL
|
|
—
|
|
|
100
|
|
|
899
|
|
|
—
|
|
|
999
|
|
|
(217
|
)
|
|
9/21/2012
|
|
2012
|
|
Dollar General
|
|
Mackinaw
|
|
IL
|
|
—
|
|
|
149
|
|
|
1,011
|
|
|
—
|
|
|
1,160
|
|
|
(165
|
)
|
|
2/25/2014
|
|
2013
|
|
Dollar General
|
|
Mahomet
|
|
IL
|
|
—
|
|
|
292
|
|
|
877
|
|
|
—
|
|
|
1,169
|
|
|
(166
|
)
|
|
8/22/2013
|
|
2013
|
|
Dollar General
|
|
Marion
|
|
IL
|
|
—
|
|
|
153
|
|
|
867
|
|
|
—
|
|
|
1,020
|
|
|
(209
|
)
|
|
9/24/2012
|
|
1995
|
|
Dollar General
|
|
Minonk
|
|
IL
|
|
—
|
|
|
56
|
|
|
1,034
|
|
|
—
|
|
|
1,090
|
|
|
(108
|
)
|
|
7/2/2014
|
|
2014
|
|
Dollar General
|
|
Mount Morris
|
|
IL
|
|
—
|
|
|
97
|
|
|
877
|
|
|
—
|
|
|
974
|
|
|
(199
|
)
|
|
12/17/2012
|
|
2012
|
|
Dollar General
|
|
Park Forest
|
|
IL
|
|
—
|
|
|
390
|
|
|
1,036
|
|
|
—
|
|
|
1,426
|
|
|
(99
|
)
|
|
8/1/2014
|
|
2013
|
|
Dollar General
|
|
Pittsburg
|
|
IL
|
|
—
|
|
|
97
|
|
|
915
|
|
|
—
|
|
|
1,012
|
|
|
(144
|
)
|
|
3/31/2014
|
|
2014
|
|
Dollar General
|
|
Rockford
|
|
IL
|
|
—
|
|
|
464
|
|
|
597
|
|
|
27
|
|
|
1,088
|
|
|
(68
|
)
|
|
6/18/2014
|
|
2014
|
|
Dollar General
|
|
Roodhouse
|
|
IL
|
|
—
|
|
|
207
|
|
|
829
|
|
|
—
|
|
|
1,036
|
|
|
(188
|
)
|
|
12/31/2012
|
|
1995
|
|
Dollar General
|
|
Savanna
|
|
IL
|
|
—
|
|
|
273
|
|
|
1,093
|
|
|
—
|
|
|
1,366
|
|
|
(248
|
)
|
|
12/31/2012
|
|
2012
|
|
Dollar General
|
|
South Pekin
|
|
IL
|
|
—
|
|
|
104
|
|
|
933
|
|
|
—
|
|
|
1,037
|
|
|
(177
|
)
|
|
8/14/2013
|
|
2013
|
|
Dollar General
|
|
Bainbridge
|
|
IN
|
|
—
|
|
|
131
|
|
|
765
|
|
|
—
|
|
|
896
|
|
|
(77
|
)
|
|
9/22/2014
|
|
2010
|
|
Dollar General
|
|
Medaryville
|
|
IN
|
|
—
|
|
|
96
|
|
|
914
|
|
|
—
|
|
|
1,010
|
|
|
(151
|
)
|
|
7/31/2014
|
|
2014
|
|
Dollar General
|
|
Monroeville
|
|
IN
|
|
—
|
|
|
112
|
|
|
636
|
|
|
—
|
|
|
748
|
|
|
(179
|
)
|
|
12/22/2011
|
|
2011
|
|
Dollar General
|
|
Porter
|
|
IN
|
|
—
|
|
|
243
|
|
|
995
|
|
|
—
|
|
|
1,238
|
|
|
(70
|
)
|
|
5/29/2014
|
|
2014
|
|
Dollar General
|
|
Rensselaer
|
|
IN
|
|
—
|
|
|
111
|
|
|
957
|
|
|
—
|
|
|
1,068
|
|
|
(111
|
)
|
|
7/30/2014
|
|
2014
|
|
Dollar General
|
|
Richland
|
|
IN
|
|
—
|
|
|
156
|
|
|
887
|
|
|
—
|
|
|
1,043
|
|
|
(70
|
)
|
|
4/30/2014
|
|
2014
|
|
Dollar General
|
|
Schneider
|
|
IN
|
|
—
|
|
|
124
|
|
|
1,010
|
|
|
—
|
|
|
1,134
|
|
|
(100
|
)
|
|
9/17/2014
|
|
2014
|
|
Dollar General
|
|
Auburn
|
|
KS
|
|
—
|
|
|
42
|
|
|
801
|
|
|
—
|
|
|
843
|
|
|
(197
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Cottonwood Falls
|
|
KS
|
|
—
|
|
|
89
|
|
|
802
|
|
|
—
|
|
|
891
|
|
|
(197
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Erie
|
|
KS
|
|
—
|
|
|
42
|
|
|
790
|
|
|
—
|
|
|
832
|
|
|
(194
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Garden City
|
|
KS
|
|
—
|
|
|
136
|
|
|
771
|
|
|
—
|
|
|
907
|
|
|
(189
|
)
|
|
8/31/2012
|
|
2010
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Harper
|
|
KS
|
|
—
|
|
|
91
|
|
|
818
|
|
|
—
|
|
|
909
|
|
|
(201
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Humboldt
|
|
KS
|
|
—
|
|
|
44
|
|
|
828
|
|
|
—
|
|
|
872
|
|
|
(203
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Kingman
|
|
KS
|
|
—
|
|
|
142
|
|
|
804
|
|
|
—
|
|
|
946
|
|
|
(198
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Medicine Lodge
|
|
KS
|
|
—
|
|
|
40
|
|
|
765
|
|
|
—
|
|
|
805
|
|
|
(188
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Minneapolis
|
|
KS
|
|
—
|
|
|
43
|
|
|
816
|
|
|
—
|
|
|
859
|
|
|
(200
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Pomona
|
|
KS
|
|
—
|
|
|
42
|
|
|
796
|
|
|
—
|
|
|
838
|
|
|
(195
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Sedan
|
|
KS
|
|
—
|
|
|
42
|
|
|
792
|
|
|
—
|
|
|
834
|
|
|
(195
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Syracuse
|
|
KS
|
|
—
|
|
|
43
|
|
|
817
|
|
|
—
|
|
|
860
|
|
|
(201
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Berea
|
|
KY
|
|
—
|
|
|
138
|
|
|
781
|
|
|
—
|
|
|
919
|
|
|
(159
|
)
|
|
5/30/2013
|
|
2012
|
|
Dollar General
|
|
Coldiron
|
|
KY
|
|
—
|
|
|
187
|
|
|
747
|
|
|
—
|
|
|
934
|
|
|
(152
|
)
|
|
5/30/2013
|
|
2013
|
|
Dollar General
|
|
East Bernstadt
|
|
KY
|
|
—
|
|
|
141
|
|
|
799
|
|
|
—
|
|
|
940
|
|
|
(163
|
)
|
|
5/30/2013
|
|
2012
|
|
Dollar General
|
|
Eubank
|
|
KY
|
|
—
|
|
|
137
|
|
|
775
|
|
|
—
|
|
|
912
|
|
|
(158
|
)
|
|
5/30/2013
|
|
2013
|
|
Dollar General
|
|
Monticello
|
|
KY
|
|
—
|
|
|
251
|
|
|
867
|
|
|
—
|
|
|
1,118
|
|
|
(132
|
)
|
|
4/25/2014
|
|
2012
|
|
Dollar General
|
|
Nancy
|
|
KY
|
|
—
|
|
|
81
|
|
|
733
|
|
|
—
|
|
|
814
|
|
|
(194
|
)
|
|
4/26/2012
|
|
2011
|
|
Dollar General
|
|
Whitesburg
|
|
KY
|
|
—
|
|
|
211
|
|
|
845
|
|
|
—
|
|
|
1,056
|
|
|
(172
|
)
|
|
5/30/2013
|
|
2012
|
|
Dollar General
|
|
Bastrop
|
|
LA
|
|
—
|
|
|
148
|
|
|
838
|
|
|
—
|
|
|
986
|
|
|
(163
|
)
|
|
7/1/2013
|
|
2013
|
|
Dollar General
|
|
Choudrant
|
|
LA
|
|
300
|
|
|
83
|
|
|
745
|
|
|
—
|
|
|
828
|
|
|
(204
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Converse
|
|
LA
|
|
—
|
|
|
84
|
|
|
756
|
|
|
—
|
|
|
840
|
|
|
(182
|
)
|
|
9/26/2012
|
|
2012
|
|
Dollar General
|
|
Doyline
|
|
LA
|
|
—
|
|
|
88
|
|
|
793
|
|
|
—
|
|
|
881
|
|
|
(184
|
)
|
|
11/27/2012
|
|
2012
|
|
Dollar General
|
|
Gardner
|
|
LA
|
|
457
|
|
|
138
|
|
|
784
|
|
|
—
|
|
|
922
|
|
|
(211
|
)
|
|
3/8/2012
|
|
2012
|
|
Dollar General
|
|
Grambling
|
|
LA
|
|
—
|
|
|
597
|
|
|
719
|
|
|
—
|
|
|
1,316
|
|
|
(122
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Jonesville
|
|
LA
|
|
—
|
|
|
103
|
|
|
929
|
|
|
—
|
|
|
1,032
|
|
|
(224
|
)
|
|
9/27/2012
|
|
2012
|
|
Dollar General
|
|
Keithville
|
|
LA
|
|
—
|
|
|
83
|
|
|
750
|
|
|
—
|
|
|
833
|
|
|
(188
|
)
|
|
7/26/2012
|
|
2012
|
|
Dollar General
|
|
Lake Charles
|
|
LA
|
|
—
|
|
|
102
|
|
|
919
|
|
|
—
|
|
|
1,021
|
|
|
(252
|
)
|
|
2/29/2012
|
|
2012
|
|
Dollar General
|
|
Lake Charles
|
|
LA
|
|
—
|
|
|
406
|
|
|
770
|
|
|
—
|
|
|
1,176
|
|
|
(126
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Mangham
|
|
LA
|
|
300
|
|
|
40
|
|
|
759
|
|
|
—
|
|
|
799
|
|
|
(208
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Mount Hermon
|
|
LA
|
|
400
|
|
|
94
|
|
|
842
|
|
|
—
|
|
|
936
|
|
|
(231
|
)
|
|
2/6/2012
|
|
2009
|
|
Dollar General
|
|
New Iberia
|
|
LA
|
|
—
|
|
|
315
|
|
|
736
|
|
|
—
|
|
|
1,051
|
|
|
(195
|
)
|
|
4/26/2012
|
|
2011
|
|
Dollar General
|
|
Patterson
|
|
LA
|
|
—
|
|
|
259
|
|
|
1,035
|
|
|
—
|
|
|
1,294
|
|
|
(274
|
)
|
|
4/26/2012
|
|
2011
|
|
Dollar General
|
|
Monroe
|
|
LA
|
|
400
|
|
|
97
|
|
|
869
|
|
|
—
|
|
|
966
|
|
|
(238
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Sarepta
|
|
LA
|
|
—
|
|
|
131
|
|
|
743
|
|
|
—
|
|
|
874
|
|
|
(183
|
)
|
|
8/9/2012
|
|
2011
|
|
Dollar General
|
|
St. Martinville
|
|
LA
|
|
—
|
|
|
175
|
|
|
1,028
|
|
|
—
|
|
|
1,203
|
|
|
(167
|
)
|
|
2/7/2014
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Thibodaux
|
|
LA
|
|
—
|
|
|
234
|
|
|
1,146
|
|
|
—
|
|
|
1,380
|
|
|
(188
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
West Monroe
|
|
LA
|
|
—
|
|
|
153
|
|
|
869
|
|
|
—
|
|
|
1,022
|
|
|
(234
|
)
|
|
3/9/2012
|
|
1995
|
|
Dollar General
|
|
Zachary
|
|
LA
|
|
—
|
|
|
248
|
|
|
743
|
|
|
—
|
|
|
991
|
|
|
(197
|
)
|
|
4/26/2012
|
|
2011
|
|
Dollar General
|
|
Adams
|
|
MA
|
|
—
|
|
|
254
|
|
|
1,016
|
|
|
—
|
|
|
1,270
|
|
|
(183
|
)
|
|
10/10/2013
|
|
2012
|
|
Dollar General
|
|
Bangor
|
|
MI
|
|
—
|
|
|
173
|
|
|
691
|
|
|
—
|
|
|
864
|
|
|
(173
|
)
|
|
7/10/2012
|
|
2012
|
|
Dollar General
|
|
Bronson
|
|
MI
|
|
—
|
|
|
97
|
|
|
436
|
|
|
—
|
|
|
533
|
|
|
(115
|
)
|
|
8/6/2014
|
|
1965
|
|
Dollar General
|
|
Cadillac
|
|
MI
|
|
467
|
|
|
187
|
|
|
747
|
|
|
—
|
|
|
934
|
|
|
(201
|
)
|
|
3/16/2012
|
|
2012
|
|
Dollar General
|
|
Camden
|
|
MI
|
|
—
|
|
|
138
|
|
|
781
|
|
|
—
|
|
|
919
|
|
|
(170
|
)
|
|
2/27/2013
|
|
2013
|
|
Dollar General
|
|
Carleton
|
|
MI
|
|
445
|
|
|
222
|
|
|
666
|
|
|
—
|
|
|
888
|
|
|
(179
|
)
|
|
3/16/2012
|
|
2011
|
|
Dollar General
|
|
Covert
|
|
MI
|
|
—
|
|
|
37
|
|
|
704
|
|
|
—
|
|
|
741
|
|
|
(173
|
)
|
|
8/30/2012
|
|
2012
|
|
Dollar General
|
|
Durand
|
|
MI
|
|
455
|
|
|
181
|
|
|
726
|
|
|
—
|
|
|
907
|
|
|
(189
|
)
|
|
5/18/2012
|
|
2012
|
|
Dollar General
|
|
East Jordan
|
|
MI
|
|
—
|
|
|
125
|
|
|
709
|
|
|
—
|
|
|
834
|
|
|
(178
|
)
|
|
7/10/2012
|
|
2012
|
|
Dollar General
|
|
Flint
|
|
MI
|
|
416
|
|
|
83
|
|
|
743
|
|
|
—
|
|
|
826
|
|
|
(193
|
)
|
|
5/18/2012
|
|
2012
|
|
Dollar General
|
|
Flint
|
|
MI
|
|
—
|
|
|
91
|
|
|
820
|
|
|
—
|
|
|
911
|
|
|
(194
|
)
|
|
10/31/2012
|
|
2012
|
|
Dollar General
|
|
Gaylord
|
|
MI
|
|
—
|
|
|
172
|
|
|
687
|
|
|
—
|
|
|
859
|
|
|
(172
|
)
|
|
7/10/2012
|
|
2012
|
|
Dollar General
|
|
Iron River
|
|
MI
|
|
—
|
|
|
86
|
|
|
777
|
|
|
—
|
|
|
863
|
|
|
(191
|
)
|
|
8/30/2012
|
|
2012
|
|
Dollar General
|
|
Manchester
|
|
MI
|
|
—
|
|
|
213
|
|
|
853
|
|
|
—
|
|
|
1,066
|
|
|
(186
|
)
|
|
2/27/2013
|
|
2013
|
|
Dollar General
|
|
Manistique
|
|
MI
|
|
—
|
|
|
155
|
|
|
876
|
|
|
—
|
|
|
1,031
|
|
|
(191
|
)
|
|
2/27/2013
|
|
2012
|
|
Dollar General
|
|
Melvindale
|
|
MI
|
|
—
|
|
|
242
|
|
|
967
|
|
|
—
|
|
|
1,209
|
|
|
(247
|
)
|
|
6/26/2012
|
|
2012
|
|
Dollar General
|
|
Mount Morris
|
|
MI
|
|
—
|
|
|
110
|
|
|
988
|
|
|
—
|
|
|
1,098
|
|
|
(215
|
)
|
|
2/27/2013
|
|
2012
|
|
Dollar General
|
|
Negaunee
|
|
MI
|
|
—
|
|
|
87
|
|
|
779
|
|
|
—
|
|
|
866
|
|
|
(191
|
)
|
|
8/30/2012
|
|
2012
|
|
Dollar General
|
|
Rapid City
|
|
MI
|
|
—
|
|
|
179
|
|
|
716
|
|
|
—
|
|
|
895
|
|
|
(156
|
)
|
|
2/27/2013
|
|
2012
|
|
Dollar General
|
|
Romulus
|
|
MI
|
|
—
|
|
|
199
|
|
|
794
|
|
|
—
|
|
|
993
|
|
|
(173
|
)
|
|
2/27/2013
|
|
2011
|
|
Dollar General
|
|
Roscommon
|
|
MI
|
|
—
|
|
|
87
|
|
|
781
|
|
|
—
|
|
|
868
|
|
|
(192
|
)
|
|
8/30/2012
|
|
2012
|
|
Dollar General
|
|
Wakefield
|
|
MI
|
|
—
|
|
|
88
|
|
|
794
|
|
|
—
|
|
|
882
|
|
|
(180
|
)
|
|
12/19/2012
|
|
2012
|
|
Dollar General
|
|
Albert Lea
|
|
MN
|
|
—
|
|
|
223
|
|
|
551
|
|
|
(46
|
)
|
|
728
|
|
|
(64
|
)
|
|
5/30/2014
|
|
1960
|
|
Dollar General
|
|
Annandale
|
|
MN
|
|
—
|
|
|
212
|
|
|
848
|
|
|
—
|
|
|
1,060
|
|
|
(161
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Barnesville
|
|
MN
|
|
—
|
|
|
86
|
|
|
841
|
|
|
—
|
|
|
927
|
|
|
(136
|
)
|
|
2/26/2014
|
|
2014
|
|
Dollar General
|
|
Cohasset
|
|
MN
|
|
—
|
|
|
87
|
|
|
964
|
|
|
—
|
|
|
1,051
|
|
|
(142
|
)
|
|
5/2/2014
|
|
2013
|
|
Dollar General
|
|
Ely
|
|
MN
|
|
—
|
|
|
174
|
|
|
944
|
|
|
—
|
|
|
1,118
|
|
|
(74
|
)
|
|
4/30/2014
|
|
2014
|
|
Dollar General
|
|
Hawley
|
|
MN
|
|
—
|
|
|
89
|
|
|
803
|
|
|
—
|
|
|
892
|
|
|
(145
|
)
|
|
10/16/2013
|
|
2013
|
|
Dollar General
|
|
Melrose
|
|
MN
|
|
—
|
|
|
96
|
|
|
863
|
|
|
—
|
|
|
959
|
|
|
(196
|
)
|
|
12/17/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Milaca
|
|
MN
|
|
—
|
|
|
102
|
|
|
916
|
|
|
—
|
|
|
1,018
|
|
|
(169
|
)
|
|
9/24/2013
|
|
2013
|
|
Dollar General
|
|
Montgomery
|
|
MN
|
|
—
|
|
|
87
|
|
|
783
|
|
|
—
|
|
|
870
|
|
|
(178
|
)
|
|
12/17/2012
|
|
2012
|
|
Dollar General
|
|
Olivia
|
|
MN
|
|
—
|
|
|
98
|
|
|
884
|
|
|
—
|
|
|
982
|
|
|
(197
|
)
|
|
1/31/2013
|
|
2012
|
|
Dollar General
|
|
Pequot Lakes
|
|
MN
|
|
—
|
|
|
155
|
|
|
880
|
|
|
—
|
|
|
1,035
|
|
|
(167
|
)
|
|
8/22/2013
|
|
2013
|
|
Dollar General
|
|
Richmond
|
|
MN
|
|
—
|
|
|
96
|
|
|
836
|
|
|
—
|
|
|
932
|
|
|
(135
|
)
|
|
2/20/2014
|
|
2014
|
|
Dollar General
|
|
Roseau
|
|
MN
|
|
—
|
|
|
143
|
|
|
808
|
|
|
—
|
|
|
951
|
|
|
(146
|
)
|
|
10/30/2013
|
|
2013
|
|
Dollar General
|
|
Rush City
|
|
MN
|
|
—
|
|
|
126
|
|
|
716
|
|
|
—
|
|
|
842
|
|
|
(179
|
)
|
|
7/25/2012
|
|
2012
|
|
Dollar General
|
|
Springfield
|
|
MN
|
|
—
|
|
|
88
|
|
|
795
|
|
|
—
|
|
|
883
|
|
|
(180
|
)
|
|
12/26/2012
|
|
2012
|
|
Dollar General
|
|
Staples
|
|
MN
|
|
—
|
|
|
150
|
|
|
848
|
|
|
—
|
|
|
998
|
|
|
(157
|
)
|
|
9/4/2013
|
|
2013
|
|
Dollar General
|
|
Virginia
|
|
MN
|
|
—
|
|
|
147
|
|
|
831
|
|
|
—
|
|
|
978
|
|
|
(185
|
)
|
|
1/14/2013
|
|
2012
|
|
Dollar General
|
|
Appleton City
|
|
MO
|
|
—
|
|
|
22
|
|
|
124
|
|
|
—
|
|
|
146
|
|
|
(35
|
)
|
|
11/10/2011
|
|
2004
|
|
Dollar General
|
|
Ash Grove
|
|
MO
|
|
—
|
|
|
35
|
|
|
315
|
|
|
—
|
|
|
350
|
|
|
(90
|
)
|
|
11/10/2011
|
|
2006
|
|
Dollar General
|
|
Ashland
|
|
MO
|
|
—
|
|
|
70
|
|
|
398
|
|
|
(5
|
)
|
|
463
|
|
|
(112
|
)
|
|
11/10/2011
|
|
2006
|
|
Dollar General
|
|
Aurora
|
|
MO
|
|
—
|
|
|
98
|
|
|
881
|
|
|
—
|
|
|
979
|
|
|
(192
|
)
|
|
2/28/2013
|
|
2013
|
|
Dollar General
|
|
Auxvasse
|
|
MO
|
|
300
|
|
|
72
|
|
|
650
|
|
|
—
|
|
|
722
|
|
|
(185
|
)
|
|
11/22/2011
|
|
2011
|
|
Dollar General
|
|
Belton
|
|
MO
|
|
—
|
|
|
105
|
|
|
948
|
|
|
—
|
|
|
1,053
|
|
|
(233
|
)
|
|
8/3/2012
|
|
2012
|
|
Dollar General
|
|
Berkeley
|
|
MO
|
|
—
|
|
|
132
|
|
|
748
|
|
|
—
|
|
|
880
|
|
|
(177
|
)
|
|
10/9/2012
|
|
2012
|
|
Dollar General
|
|
Bernie
|
|
MO
|
|
—
|
|
|
35
|
|
|
314
|
|
|
—
|
|
|
349
|
|
|
(89
|
)
|
|
11/10/2011
|
|
2007
|
|
Dollar General
|
|
Billings
|
|
MO
|
|
—
|
|
|
139
|
|
|
790
|
|
|
—
|
|
|
929
|
|
|
(142
|
)
|
|
10/17/2013
|
|
2013
|
|
Dollar General
|
|
Bloomfield
|
|
MO
|
|
—
|
|
|
23
|
|
|
215
|
|
|
—
|
|
|
238
|
|
|
(60
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Cardwell
|
|
MO
|
|
—
|
|
|
89
|
|
|
805
|
|
|
—
|
|
|
894
|
|
|
(198
|
)
|
|
8/24/2012
|
|
2012
|
|
Dollar General
|
|
Carterville
|
|
MO
|
|
—
|
|
|
10
|
|
|
192
|
|
|
—
|
|
|
202
|
|
|
(55
|
)
|
|
11/10/2011
|
|
2004
|
|
Dollar General
|
|
Caruthersville
|
|
MO
|
|
—
|
|
|
98
|
|
|
878
|
|
|
—
|
|
|
976
|
|
|
(212
|
)
|
|
9/27/2012
|
|
2012
|
|
Dollar General
|
|
Caulfield
|
|
MO
|
|
—
|
|
|
139
|
|
|
789
|
|
|
—
|
|
|
928
|
|
|
(179
|
)
|
|
12/31/2012
|
|
2012
|
|
Dollar General
|
|
Clarkton
|
|
MO
|
|
—
|
|
|
19
|
|
|
354
|
|
|
—
|
|
|
373
|
|
|
(101
|
)
|
|
11/10/2011
|
|
2007
|
|
Dollar General
|
|
Clever
|
|
MO
|
|
—
|
|
|
136
|
|
|
542
|
|
|
—
|
|
|
678
|
|
|
(138
|
)
|
|
6/19/2012
|
|
2010
|
|
Dollar General
|
|
Conway
|
|
MO
|
|
300
|
|
|
37
|
|
|
694
|
|
|
—
|
|
|
731
|
|
|
(197
|
)
|
|
11/22/2011
|
|
2011
|
|
Dollar General
|
|
De Soto
|
|
MO
|
|
—
|
|
|
101
|
|
|
912
|
|
|
—
|
|
|
1,013
|
|
|
(199
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
Diamond
|
|
MO
|
|
—
|
|
|
44
|
|
|
175
|
|
|
—
|
|
|
219
|
|
|
(50
|
)
|
|
11/10/2011
|
|
2005
|
|
Dollar General
|
|
Doolittle
|
|
MO
|
|
—
|
|
|
137
|
|
|
778
|
|
|
—
|
|
|
915
|
|
|
(148
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Eagle Rock
|
|
MO
|
|
—
|
|
|
133
|
|
|
786
|
|
|
—
|
|
|
919
|
|
|
(127
|
)
|
|
2/26/2014
|
|
2014
|
|
Dollar General
|
|
Edina
|
|
MO
|
|
—
|
|
|
127
|
|
|
722
|
|
|
—
|
|
|
849
|
|
|
(174
|
)
|
|
9/13/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Eldon
|
|
MO
|
|
—
|
|
|
52
|
|
|
986
|
|
|
—
|
|
|
1,038
|
|
|
(215
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
Ellsinore
|
|
MO
|
|
—
|
|
|
30
|
|
|
579
|
|
|
—
|
|
|
609
|
|
|
(165
|
)
|
|
11/10/2011
|
|
2010
|
|
Dollar General
|
|
Gower
|
|
MO
|
|
—
|
|
|
118
|
|
|
668
|
|
|
—
|
|
|
786
|
|
|
(164
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Hallsville
|
|
MO
|
|
—
|
|
|
29
|
|
|
263
|
|
|
(6
|
)
|
|
286
|
|
|
(74
|
)
|
|
11/10/2011
|
|
2004
|
|
Dollar General
|
|
Hawk Point
|
|
MO
|
|
—
|
|
|
177
|
|
|
709
|
|
|
—
|
|
|
886
|
|
|
(174
|
)
|
|
8/24/2012
|
|
2012
|
|
Dollar General
|
|
Humansville
|
|
MO
|
|
—
|
|
|
69
|
|
|
277
|
|
|
—
|
|
|
346
|
|
|
(71
|
)
|
|
6/19/2012
|
|
2007
|
|
Dollar General
|
|
Jennings
|
|
MO
|
|
—
|
|
|
445
|
|
|
826
|
|
|
—
|
|
|
1,271
|
|
|
(207
|
)
|
|
7/13/2012
|
|
2012
|
|
Dollar General
|
|
Joplin
|
|
MO
|
|
—
|
|
|
144
|
|
|
816
|
|
|
—
|
|
|
960
|
|
|
(143
|
)
|
|
11/12/2013
|
|
2013
|
|
Dollar General
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
313
|
|
|
731
|
|
|
—
|
|
|
1,044
|
|
|
(176
|
)
|
|
9/21/2012
|
|
2012
|
|
Dollar General
|
|
King City
|
|
MO
|
|
300
|
|
|
33
|
|
|
625
|
|
|
—
|
|
|
658
|
|
|
(178
|
)
|
|
11/22/2011
|
|
2010
|
|
Dollar General
|
|
Laurie
|
|
MO
|
|
—
|
|
|
102
|
|
|
918
|
|
|
—
|
|
|
1,020
|
|
|
(161
|
)
|
|
11/15/2013
|
|
2013
|
|
Dollar General
|
|
Lawson
|
|
MO
|
|
—
|
|
|
29
|
|
|
162
|
|
|
(3
|
)
|
|
188
|
|
|
(46
|
)
|
|
11/10/2011
|
|
2003
|
|
Dollar General
|
|
Lebanon
|
|
MO
|
|
—
|
|
|
177
|
|
|
708
|
|
|
—
|
|
|
885
|
|
|
(171
|
)
|
|
9/24/2012
|
|
2012
|
|
Dollar General
|
|
Lebanon
|
|
MO
|
|
—
|
|
|
278
|
|
|
835
|
|
|
—
|
|
|
1,113
|
|
|
(201
|
)
|
|
9/21/2012
|
|
2012
|
|
Dollar General
|
|
Lexington
|
|
MO
|
|
—
|
|
|
149
|
|
|
846
|
|
|
—
|
|
|
995
|
|
|
(156
|
)
|
|
9/13/2013
|
|
2013
|
|
Dollar General
|
|
Licking
|
|
MO
|
|
300
|
|
|
76
|
|
|
688
|
|
|
—
|
|
|
764
|
|
|
(196
|
)
|
|
11/22/2011
|
|
2010
|
|
Dollar General
|
|
Lilbourn
|
|
MO
|
|
—
|
|
|
62
|
|
|
554
|
|
|
—
|
|
|
616
|
|
|
(157
|
)
|
|
11/10/2011
|
|
2010
|
|
Dollar General
|
|
Lonedell
|
|
MO
|
|
—
|
|
|
208
|
|
|
833
|
|
|
—
|
|
|
1,041
|
|
|
(173
|
)
|
|
4/26/2013
|
|
2013
|
|
Dollar General
|
|
Malden
|
|
MO
|
|
—
|
|
|
108
|
|
|
974
|
|
|
—
|
|
|
1,082
|
|
|
(185
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Marble Hill
|
|
MO
|
|
—
|
|
|
104
|
|
|
935
|
|
|
—
|
|
|
1,039
|
|
|
(225
|
)
|
|
9/11/2012
|
|
2012
|
|
Dollar General
|
|
Marionville
|
|
MO
|
|
—
|
|
|
89
|
|
|
797
|
|
|
—
|
|
|
886
|
|
|
(188
|
)
|
|
10/31/2012
|
|
2012
|
|
Dollar General
|
|
Marthasville
|
|
MO
|
|
300
|
|
|
41
|
|
|
782
|
|
|
—
|
|
|
823
|
|
|
(214
|
)
|
|
2/1/2012
|
|
2011
|
|
Dollar General
|
|
Maysville
|
|
MO
|
|
300
|
|
|
107
|
|
|
607
|
|
|
—
|
|
|
714
|
|
|
(174
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Morehouse
|
|
MO
|
|
—
|
|
|
87
|
|
|
783
|
|
|
—
|
|
|
870
|
|
|
(189
|
)
|
|
9/7/2012
|
|
2012
|
|
Dollar General
|
|
New Haven
|
|
MO
|
|
—
|
|
|
176
|
|
|
702
|
|
|
—
|
|
|
878
|
|
|
(186
|
)
|
|
4/27/2012
|
|
2012
|
|
Dollar General
|
|
Oak Grove
|
|
MO
|
|
—
|
|
|
27
|
|
|
106
|
|
|
(3
|
)
|
|
130
|
|
|
(27
|
)
|
|
6/19/2012
|
|
1999
|
|
Dollar General
|
|
Oran
|
|
MO
|
|
419
|
|
|
83
|
|
|
747
|
|
|
—
|
|
|
830
|
|
|
(201
|
)
|
|
3/30/2012
|
|
2012
|
|
Dollar General
|
|
Osceola
|
|
MO
|
|
—
|
|
|
93
|
|
|
835
|
|
|
—
|
|
|
928
|
|
|
(182
|
)
|
|
2/19/2013
|
|
2012
|
|
Dollar General
|
|
Ozark
|
|
MO
|
|
474
|
|
|
190
|
|
|
758
|
|
|
—
|
|
|
948
|
|
|
(200
|
)
|
|
4/27/2012
|
|
2012
|
|
Dollar General
|
|
Ozark
|
|
MO
|
|
—
|
|
|
149
|
|
|
842
|
|
|
—
|
|
|
991
|
|
|
(203
|
)
|
|
9/24/2012
|
|
2012
|
|
Dollar General
|
|
Pacific
|
|
MO
|
|
—
|
|
|
151
|
|
|
853
|
|
|
—
|
|
|
1,004
|
|
|
(218
|
)
|
|
6/6/2012
|
|
2012
|
|
Dollar General
|
|
Palmyra
|
|
MO
|
|
—
|
|
|
40
|
|
|
225
|
|
|
(3
|
)
|
|
262
|
|
|
(57
|
)
|
|
6/19/2012
|
|
2003
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Plattsburg
|
|
MO
|
|
—
|
|
|
44
|
|
|
843
|
|
|
—
|
|
|
887
|
|
|
(207
|
)
|
|
8/9/2012
|
|
2012
|
|
Dollar General
|
|
Qulin
|
|
MO
|
|
—
|
|
|
30
|
|
|
573
|
|
|
(8
|
)
|
|
595
|
|
|
(162
|
)
|
|
11/10/2011
|
|
2009
|
|
Dollar General
|
|
Robertsville
|
|
MO
|
|
—
|
|
|
131
|
|
|
744
|
|
|
—
|
|
|
875
|
|
|
(183
|
)
|
|
8/24/2012
|
|
2011
|
|
Dollar General
|
|
Rocky Mount
|
|
MO
|
|
—
|
|
|
88
|
|
|
789
|
|
|
—
|
|
|
877
|
|
|
(194
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Rolla
|
|
MO
|
|
—
|
|
|
209
|
|
|
835
|
|
|
—
|
|
|
1,044
|
|
|
(158
|
)
|
|
8/21/2013
|
|
2013
|
|
Dollar General
|
|
Savannah
|
|
MO
|
|
—
|
|
|
270
|
|
|
811
|
|
|
—
|
|
|
1,081
|
|
|
(154
|
)
|
|
8/23/2013
|
|
2013
|
|
Dollar General
|
|
Sedadia
|
|
MO
|
|
—
|
|
|
273
|
|
|
637
|
|
|
—
|
|
|
910
|
|
|
(154
|
)
|
|
9/7/2012
|
|
2012
|
|
Dollar General
|
|
Senath
|
|
MO
|
|
—
|
|
|
61
|
|
|
552
|
|
|
—
|
|
|
613
|
|
|
(141
|
)
|
|
6/19/2012
|
|
2010
|
|
Dollar General
|
|
Seneca
|
|
MO
|
|
—
|
|
|
47
|
|
|
189
|
|
|
7
|
|
|
243
|
|
|
(48
|
)
|
|
6/19/2012
|
|
1962
|
|
Dollar General
|
|
Shelbina
|
|
MO
|
|
—
|
|
|
101
|
|
|
911
|
|
|
—
|
|
|
1,012
|
|
|
(185
|
)
|
|
5/22/2013
|
|
2013
|
|
Dollar General
|
|
Sikeston
|
|
MO
|
|
555
|
|
|
56
|
|
|
1,056
|
|
|
—
|
|
|
1,112
|
|
|
(289
|
)
|
|
2/24/2012
|
|
2011
|
|
Dollar General
|
|
Sikeston
|
|
MO
|
|
—
|
|
|
144
|
|
|
819
|
|
|
—
|
|
|
963
|
|
|
(201
|
)
|
|
8/24/2012
|
|
2012
|
|
Dollar General
|
|
Springfield
|
|
MO
|
|
—
|
|
|
378
|
|
|
702
|
|
|
—
|
|
|
1,080
|
|
|
(179
|
)
|
|
6/14/2012
|
|
2012
|
|
Dollar General
|
|
St. Clair
|
|
MO
|
|
400
|
|
|
220
|
|
|
879
|
|
|
—
|
|
|
1,099
|
|
|
(248
|
)
|
|
12/30/2011
|
|
1995
|
|
Dollar General
|
|
St. James
|
|
MO
|
|
—
|
|
|
81
|
|
|
244
|
|
|
—
|
|
|
325
|
|
|
(62
|
)
|
|
6/19/2012
|
|
1999
|
|
Dollar General
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
372
|
|
|
692
|
|
|
—
|
|
|
1,064
|
|
|
(170
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
260
|
|
|
606
|
|
|
—
|
|
|
866
|
|
|
(146
|
)
|
|
9/26/2012
|
|
2012
|
|
Dollar General
|
|
Stanberry
|
|
MO
|
|
300
|
|
|
111
|
|
|
629
|
|
|
—
|
|
|
740
|
|
|
(179
|
)
|
|
11/22/2011
|
|
2010
|
|
Dollar General
|
|
Steele
|
|
MO
|
|
—
|
|
|
31
|
|
|
598
|
|
|
—
|
|
|
629
|
|
|
(170
|
)
|
|
11/10/2011
|
|
2009
|
|
Dollar General
|
|
Strafford
|
|
MO
|
|
—
|
|
|
51
|
|
|
471
|
|
|
—
|
|
|
522
|
|
|
(132
|
)
|
|
11/10/2011
|
|
2009
|
|
Dollar General
|
|
Vienna
|
|
MO
|
|
394
|
|
|
78
|
|
|
704
|
|
|
—
|
|
|
782
|
|
|
(193
|
)
|
|
2/24/2012
|
|
2011
|
|
Dollar General
|
|
West Plains
|
|
MO
|
|
—
|
|
|
90
|
|
|
769
|
|
|
—
|
|
|
859
|
|
|
(125
|
)
|
|
2/20/2014
|
|
2014
|
|
Dollar General
|
|
Willow Springs
|
|
MO
|
|
—
|
|
|
24
|
|
|
213
|
|
|
(4
|
)
|
|
233
|
|
|
(54
|
)
|
|
6/19/2012
|
|
2002
|
|
Dollar General
|
|
Windsor
|
|
MO
|
|
—
|
|
|
86
|
|
|
829
|
|
|
—
|
|
|
915
|
|
|
(134
|
)
|
|
2/20/2014
|
|
2014
|
|
Dollar General
|
|
Edwards
|
|
MS
|
|
300
|
|
|
75
|
|
|
671
|
|
|
—
|
|
|
746
|
|
|
(189
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Greenville
|
|
MS
|
|
300
|
|
|
82
|
|
|
739
|
|
|
—
|
|
|
821
|
|
|
(208
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Hickory
|
|
MS
|
|
—
|
|
|
77
|
|
|
692
|
|
|
—
|
|
|
769
|
|
|
(173
|
)
|
|
7/2/2012
|
|
2011
|
|
Dollar General
|
|
Jackson
|
|
MS
|
|
—
|
|
|
198
|
|
|
793
|
|
|
—
|
|
|
991
|
|
|
(191
|
)
|
|
9/27/2012
|
|
2011
|
|
Dollar General
|
|
Meridian
|
|
MS
|
|
—
|
|
|
178
|
|
|
713
|
|
|
—
|
|
|
891
|
|
|
(172
|
)
|
|
9/13/2012
|
|
2011
|
|
Dollar General
|
|
Meridian
|
|
MS
|
|
—
|
|
|
40
|
|
|
754
|
|
|
—
|
|
|
794
|
|
|
(182
|
)
|
|
9/13/2012
|
|
2011
|
|
Dollar General
|
|
Moorhead
|
|
MS
|
|
356
|
|
|
107
|
|
|
606
|
|
|
—
|
|
|
713
|
|
|
(157
|
)
|
|
5/1/2012
|
|
2011
|
|
Dollar General
|
|
Natchez
|
|
MS
|
|
—
|
|
|
166
|
|
|
664
|
|
|
—
|
|
|
830
|
|
|
(169
|
)
|
|
6/12/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Soso
|
|
MS
|
|
385
|
|
|
116
|
|
|
658
|
|
|
—
|
|
|
774
|
|
|
(174
|
)
|
|
4/12/2012
|
|
2011
|
|
Dollar General
|
|
Stonewall
|
|
MS
|
|
—
|
|
|
116
|
|
|
655
|
|
|
—
|
|
|
771
|
|
|
(164
|
)
|
|
7/2/2012
|
|
2011
|
|
Dollar General
|
|
Stringer
|
|
MS
|
|
—
|
|
|
116
|
|
|
655
|
|
|
—
|
|
|
771
|
|
|
(164
|
)
|
|
7/2/2012
|
|
2011
|
|
Dollar General
|
|
Walnut Grove
|
|
MS
|
|
300
|
|
|
71
|
|
|
641
|
|
|
—
|
|
|
712
|
|
|
(181
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Edenton
|
|
NC
|
|
—
|
|
|
240
|
|
|
1,025
|
|
|
—
|
|
|
1,265
|
|
|
(167
|
)
|
|
2/28/2014
|
|
2013
|
|
Dollar General
|
|
Fayetteville
|
|
NC
|
|
300
|
|
|
216
|
|
|
647
|
|
|
—
|
|
|
863
|
|
|
(177
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Hendersonville
|
|
NC
|
|
—
|
|
|
360
|
|
|
1,034
|
|
|
—
|
|
|
1,394
|
|
|
(166
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Hickory
|
|
NC
|
|
—
|
|
|
89
|
|
|
804
|
|
|
—
|
|
|
893
|
|
|
(198
|
)
|
|
8/13/2012
|
|
2012
|
|
Dollar General
|
|
Morganton
|
|
NC
|
|
—
|
|
|
472
|
|
|
1,108
|
|
|
—
|
|
|
1,580
|
|
|
(180
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Ocean Isle Beach
|
|
NC
|
|
400
|
|
|
341
|
|
|
633
|
|
|
—
|
|
|
974
|
|
|
(173
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Tryon
|
|
NC
|
|
—
|
|
|
139
|
|
|
789
|
|
|
—
|
|
|
928
|
|
|
(194
|
)
|
|
8/13/2012
|
|
2012
|
|
Dollar General
|
|
Vass
|
|
NC
|
|
300
|
|
|
226
|
|
|
528
|
|
|
—
|
|
|
754
|
|
|
(144
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Farmington
|
|
NM
|
|
—
|
|
|
269
|
|
|
807
|
|
|
—
|
|
|
1,076
|
|
|
(195
|
)
|
|
9/6/2012
|
|
2012
|
|
Dollar General
|
|
Farmington
|
|
NM
|
|
—
|
|
|
224
|
|
|
898
|
|
|
—
|
|
|
1,122
|
|
|
(174
|
)
|
|
7/11/2013
|
|
2013
|
|
Dollar General
|
|
Modena
|
|
NY
|
|
—
|
|
|
249
|
|
|
996
|
|
|
—
|
|
|
1,245
|
|
|
(179
|
)
|
|
10/10/2013
|
|
2012
|
|
Dollar General
|
|
Fairfield
|
|
OH
|
|
—
|
|
|
131
|
|
|
1,272
|
|
|
—
|
|
|
1,403
|
|
|
(195
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Forest
|
|
OH
|
|
300
|
|
|
76
|
|
|
681
|
|
|
—
|
|
|
757
|
|
|
(195
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Gratis
|
|
OH
|
|
—
|
|
|
161
|
|
|
1,042
|
|
|
—
|
|
|
1,203
|
|
|
(170
|
)
|
|
2/18/2014
|
|
2013
|
|
Dollar General
|
|
Greenfield
|
|
OH
|
|
400
|
|
|
110
|
|
|
986
|
|
|
—
|
|
|
1,096
|
|
|
(270
|
)
|
|
2/23/2012
|
|
2011
|
|
Dollar General
|
|
Hicksville
|
|
OH
|
|
—
|
|
|
156
|
|
|
1,490
|
|
|
—
|
|
|
1,646
|
|
|
(230
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Loudonville
|
|
OH
|
|
—
|
|
|
236
|
|
|
945
|
|
|
—
|
|
|
1,181
|
|
|
(241
|
)
|
|
6/6/2012
|
|
2012
|
|
Dollar General
|
|
Lowell
|
|
OH
|
|
—
|
|
|
157
|
|
|
1,114
|
|
|
—
|
|
|
1,271
|
|
|
(172
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Lucasville
|
|
OH
|
|
—
|
|
|
223
|
|
|
893
|
|
|
—
|
|
|
1,116
|
|
|
(232
|
)
|
|
5/16/2012
|
|
2012
|
|
Dollar General
|
|
New Charlisle
|
|
OH
|
|
—
|
|
|
215
|
|
|
860
|
|
|
—
|
|
|
1,075
|
|
|
(215
|
)
|
|
7/10/2012
|
|
2012
|
|
Dollar General
|
|
New Matamoras
|
|
OH
|
|
300
|
|
|
123
|
|
|
696
|
|
|
—
|
|
|
819
|
|
|
(200
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Payne
|
|
OH
|
|
300
|
|
|
81
|
|
|
729
|
|
|
—
|
|
|
810
|
|
|
(209
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Pemberville
|
|
OH
|
|
—
|
|
|
146
|
|
|
1,059
|
|
|
—
|
|
|
1,205
|
|
|
(166
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Pleasant City
|
|
OH
|
|
300
|
|
|
131
|
|
|
740
|
|
|
—
|
|
|
871
|
|
|
(212
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Sandusky
|
|
OH
|
|
—
|
|
|
210
|
|
|
1,700
|
|
|
—
|
|
|
1,910
|
|
|
(262
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Toledo
|
|
OH
|
|
—
|
|
|
252
|
|
|
1,149
|
|
|
—
|
|
|
1,401
|
|
|
(178
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Wheelersburg
|
|
OH
|
|
—
|
|
|
395
|
|
|
1,132
|
|
|
—
|
|
|
1,527
|
|
|
(183
|
)
|
|
2/25/2014
|
|
1925
|
|
Dollar General
|
|
Broken Bow
|
|
OK
|
|
—
|
|
|
331
|
|
|
1,325
|
|
|
—
|
|
|
1,656
|
|
|
(175
|
)
|
|
5/19/2014
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Calera
|
|
OK
|
|
—
|
|
|
136
|
|
|
770
|
|
|
—
|
|
|
906
|
|
|
(189
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Commerce
|
|
OK
|
|
—
|
|
|
38
|
|
|
341
|
|
|
(6
|
)
|
|
373
|
|
|
(96
|
)
|
|
11/10/2011
|
|
2006
|
|
Dollar General
|
|
Hartshorne
|
|
OK
|
|
—
|
|
|
100
|
|
|
898
|
|
|
—
|
|
|
998
|
|
|
(221
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Lexington
|
|
OK
|
|
—
|
|
|
85
|
|
|
761
|
|
|
—
|
|
|
846
|
|
|
(187
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Maud
|
|
OK
|
|
—
|
|
|
76
|
|
|
688
|
|
|
—
|
|
|
764
|
|
|
(169
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Maysville
|
|
OK
|
|
—
|
|
|
41
|
|
|
785
|
|
|
—
|
|
|
826
|
|
|
(193
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Ponca City
|
|
OK
|
|
—
|
|
|
145
|
|
|
1,161
|
|
|
—
|
|
|
1,306
|
|
|
(178
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Rush Spring
|
|
OK
|
|
—
|
|
|
87
|
|
|
779
|
|
|
—
|
|
|
866
|
|
|
(191
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Sand Springs
|
|
OK
|
|
—
|
|
|
143
|
|
|
811
|
|
|
—
|
|
|
954
|
|
|
(150
|
)
|
|
9/3/2013
|
|
2013
|
|
Dollar General
|
|
Sand Springs
|
|
OK
|
|
—
|
|
|
43
|
|
|
819
|
|
|
—
|
|
|
862
|
|
|
(151
|
)
|
|
9/3/2013
|
|
2013
|
|
Dollar General
|
|
Sand Springs
|
|
OK
|
|
—
|
|
|
198
|
|
|
791
|
|
|
—
|
|
|
989
|
|
|
(146
|
)
|
|
9/3/2013
|
|
2012
|
|
Dollar General
|
|
Tahlequah
|
|
OK
|
|
—
|
|
|
123
|
|
|
1,101
|
|
|
—
|
|
|
1,224
|
|
|
(168
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Wagoner
|
|
OK
|
|
—
|
|
|
31
|
|
|
1,076
|
|
|
—
|
|
|
1,107
|
|
|
(165
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Pleasantville
|
|
PA
|
|
—
|
|
|
163
|
|
|
941
|
|
|
—
|
|
|
1,104
|
|
|
(148
|
)
|
|
3/24/2014
|
|
2013
|
|
Dollar General
|
|
Sykesville
|
|
PA
|
|
—
|
|
|
68
|
|
|
1,075
|
|
|
—
|
|
|
1,143
|
|
|
(169
|
)
|
|
3/24/2014
|
|
2013
|
|
Dollar General
|
|
Wattsburg
|
|
PA
|
|
—
|
|
|
96
|
|
|
1,031
|
|
|
—
|
|
|
1,127
|
|
|
(162
|
)
|
|
3/24/2014
|
|
2014
|
|
Dollar General
|
|
Holly Hill
|
|
SC
|
|
1,983
|
|
|
259
|
|
|
2,333
|
|
|
—
|
|
|
2,592
|
|
|
(497
|
)
|
|
3/6/2013
|
|
2013
|
|
Dollar General
|
|
West Union
|
|
SC
|
|
—
|
|
|
46
|
|
|
868
|
|
|
—
|
|
|
914
|
|
|
(169
|
)
|
|
7/3/2013
|
|
2011
|
|
Dollar General
|
|
Doyle
|
|
TN
|
|
—
|
|
|
75
|
|
|
679
|
|
|
—
|
|
|
754
|
|
|
(167
|
)
|
|
8/22/2012
|
|
2012
|
|
Dollar General
|
|
Manchester
|
|
TN
|
|
—
|
|
|
114
|
|
|
646
|
|
|
—
|
|
|
760
|
|
|
(162
|
)
|
|
7/26/2012
|
|
2012
|
|
Dollar General
|
|
Mcminnville
|
|
TN
|
|
—
|
|
|
120
|
|
|
679
|
|
|
—
|
|
|
799
|
|
|
(170
|
)
|
|
7/12/2012
|
|
2012
|
|
Dollar General
|
|
Pleasant Hill
|
|
TN
|
|
300
|
|
|
39
|
|
|
747
|
|
|
—
|
|
|
786
|
|
|
(211
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Littleriver Acdmy
|
|
TX
|
|
—
|
|
|
122
|
|
|
693
|
|
|
—
|
|
|
815
|
|
|
(183
|
)
|
|
4/27/2012
|
|
2012
|
|
Dollar General
|
|
Adkins
|
|
TX
|
|
—
|
|
|
157
|
|
|
889
|
|
|
—
|
|
|
1,046
|
|
|
(202
|
)
|
|
12/31/2012
|
|
2012
|
|
Dollar General
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
97
|
|
|
877
|
|
|
—
|
|
|
974
|
|
|
(166
|
)
|
|
8/13/2013
|
|
2013
|
|
Dollar General
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
153
|
|
|
866
|
|
|
—
|
|
|
1,019
|
|
|
(164
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
198
|
|
|
794
|
|
|
—
|
|
|
992
|
|
|
(154
|
)
|
|
7/11/2013
|
|
2013
|
|
Dollar General
|
|
Avinger
|
|
TX
|
|
—
|
|
|
44
|
|
|
830
|
|
|
—
|
|
|
874
|
|
|
(157
|
)
|
|
8/8/2013
|
|
2013
|
|
Dollar General
|
|
Beeville
|
|
TX
|
|
—
|
|
|
90
|
|
|
810
|
|
|
—
|
|
|
900
|
|
|
(188
|
)
|
|
11/19/2012
|
|
2012
|
|
Dollar General
|
|
Belton
|
|
TX
|
|
—
|
|
|
89
|
|
|
804
|
|
|
—
|
|
|
893
|
|
|
(175
|
)
|
|
2/28/2013
|
|
2013
|
|
Dollar General
|
|
Blessing
|
|
TX
|
|
—
|
|
|
83
|
|
|
745
|
|
|
—
|
|
|
828
|
|
|
(169
|
)
|
|
12/18/2012
|
|
2012
|
|
Dollar General
|
|
Boling
|
|
TX
|
|
—
|
|
|
92
|
|
|
831
|
|
|
—
|
|
|
923
|
|
|
(158
|
)
|
|
8/13/2013
|
|
2013
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Brookeland
|
|
TX
|
|
—
|
|
|
93
|
|
|
840
|
|
|
—
|
|
|
933
|
|
|
(159
|
)
|
|
8/15/2013
|
|
2013
|
|
Dollar General
|
|
Bryan
|
|
TX
|
|
—
|
|
|
148
|
|
|
840
|
|
|
—
|
|
|
988
|
|
|
(202
|
)
|
|
9/14/2012
|
|
2012
|
|
Dollar General
|
|
Bryan
|
|
TX
|
|
—
|
|
|
193
|
|
|
772
|
|
|
—
|
|
|
965
|
|
|
(186
|
)
|
|
9/14/2012
|
|
2012
|
|
Dollar General
|
|
Bryan
|
|
TX
|
|
—
|
|
|
185
|
|
|
740
|
|
|
—
|
|
|
925
|
|
|
(182
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Buchanan Dam
|
|
TX
|
|
562
|
|
|
145
|
|
|
820
|
|
|
—
|
|
|
965
|
|
|
(198
|
)
|
|
9/28/2012
|
|
2012
|
|
Dollar General
|
|
Canyon Lake
|
|
TX
|
|
—
|
|
|
149
|
|
|
843
|
|
|
—
|
|
|
992
|
|
|
(199
|
)
|
|
10/12/2012
|
|
2012
|
|
Dollar General
|
|
Cedar Creek
|
|
TX
|
|
—
|
|
|
291
|
|
|
680
|
|
|
—
|
|
|
971
|
|
|
(158
|
)
|
|
11/16/2012
|
|
2012
|
|
Dollar General
|
|
Como
|
|
TX
|
|
386
|
|
|
76
|
|
|
683
|
|
|
—
|
|
|
759
|
|
|
(181
|
)
|
|
4/20/2012
|
|
2012
|
|
Dollar General
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
270
|
|
|
809
|
|
|
—
|
|
|
1,079
|
|
|
(184
|
)
|
|
12/26/2012
|
|
2012
|
|
Dollar General
|
|
Diana
|
|
TX
|
|
—
|
|
|
186
|
|
|
743
|
|
|
—
|
|
|
929
|
|
|
(141
|
)
|
|
8/27/2013
|
|
2013
|
|
Dollar General
|
|
San Leon
|
|
TX
|
|
—
|
|
|
87
|
|
|
786
|
|
|
—
|
|
|
873
|
|
|
(190
|
)
|
|
9/25/2012
|
|
2012
|
|
Dollar General
|
|
Donna
|
|
TX
|
|
—
|
|
|
136
|
|
|
768
|
|
|
—
|
|
|
904
|
|
|
(185
|
)
|
|
9/11/2012
|
|
2012
|
|
Dollar General
|
|
Donna
|
|
TX
|
|
—
|
|
|
200
|
|
|
799
|
|
|
—
|
|
|
999
|
|
|
(189
|
)
|
|
10/12/2012
|
|
2012
|
|
Dollar General
|
|
Donna
|
|
TX
|
|
—
|
|
|
145
|
|
|
820
|
|
|
—
|
|
|
965
|
|
|
(182
|
)
|
|
1/31/2013
|
|
2012
|
|
Dollar General
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
136
|
|
|
769
|
|
|
—
|
|
|
905
|
|
|
(185
|
)
|
|
9/7/2012
|
|
2012
|
|
Dollar General
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
102
|
|
|
914
|
|
|
—
|
|
|
1,016
|
|
|
(177
|
)
|
|
7/16/2013
|
|
2013
|
|
Dollar General
|
|
Elmendorf
|
|
TX
|
|
—
|
|
|
94
|
|
|
847
|
|
|
—
|
|
|
941
|
|
|
(200
|
)
|
|
10/23/2012
|
|
2012
|
|
Dollar General
|
|
Ganado
|
|
TX
|
|
—
|
|
|
95
|
|
|
857
|
|
|
—
|
|
|
952
|
|
|
(162
|
)
|
|
8/13/2013
|
|
2013
|
|
Dollar General
|
|
Gladewater
|
|
TX
|
|
—
|
|
|
184
|
|
|
736
|
|
|
—
|
|
|
920
|
|
|
(181
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
Gordonville
|
|
TX
|
|
384
|
|
|
38
|
|
|
717
|
|
|
—
|
|
|
755
|
|
|
(190
|
)
|
|
4/20/2012
|
|
2012
|
|
Dollar General
|
|
Kyle
|
|
TX
|
|
—
|
|
|
132
|
|
|
747
|
|
|
—
|
|
|
879
|
|
|
(180
|
)
|
|
9/26/2012
|
|
2012
|
|
Dollar General
|
|
Kyle
|
|
TX
|
|
—
|
|
|
101
|
|
|
910
|
|
|
—
|
|
|
1,011
|
|
|
(155
|
)
|
|
12/6/2013
|
|
2013
|
|
Dollar General
|
|
La Marque
|
|
TX
|
|
—
|
|
|
102
|
|
|
917
|
|
|
—
|
|
|
1,019
|
|
|
(225
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Lacy Lakeview
|
|
TX
|
|
—
|
|
|
146
|
|
|
826
|
|
|
—
|
|
|
972
|
|
|
(191
|
)
|
|
11/16/2012
|
|
2012
|
|
Dollar General
|
|
Laredo
|
|
TX
|
|
—
|
|
|
253
|
|
|
758
|
|
|
—
|
|
|
1,011
|
|
|
(190
|
)
|
|
7/31/2012
|
|
2012
|
|
Dollar General
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
267
|
|
|
801
|
|
|
—
|
|
|
1,068
|
|
|
(197
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
199
|
|
|
796
|
|
|
—
|
|
|
995
|
|
|
(151
|
)
|
|
8/28/2013
|
|
2013
|
|
Dollar General
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
148
|
|
|
841
|
|
|
—
|
|
|
989
|
|
|
(171
|
)
|
|
5/16/2013
|
|
2013
|
|
Dollar General
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
41
|
|
|
825
|
|
|
—
|
|
|
866
|
|
|
(134
|
)
|
|
2/20/2014
|
|
2014
|
|
Dollar General
|
|
Lyford
|
|
TX
|
|
300
|
|
|
80
|
|
|
724
|
|
|
—
|
|
|
804
|
|
|
(204
|
)
|
|
12/30/2011
|
|
2010
|
|
Dollar General
|
|
Lytle
|
|
TX
|
|
—
|
|
|
243
|
|
|
971
|
|
|
—
|
|
|
1,214
|
|
|
(175
|
)
|
|
10/30/2013
|
|
2013
|
|
Dollar General
|
|
Mercedes
|
|
TX
|
|
—
|
|
|
215
|
|
|
859
|
|
|
—
|
|
|
1,074
|
|
|
(163
|
)
|
|
8/2/2013
|
|
2013
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Mission
|
|
TX
|
|
—
|
|
|
158
|
|
|
894
|
|
|
—
|
|
|
1,052
|
|
|
(190
|
)
|
|
3/27/2013
|
|
2013
|
|
Dollar General
|
|
Moody
|
|
TX
|
|
—
|
|
|
41
|
|
|
781
|
|
|
—
|
|
|
822
|
|
|
(155
|
)
|
|
6/11/2013
|
|
2013
|
|
Dollar General
|
|
Belton
|
|
TX
|
|
—
|
|
|
145
|
|
|
821
|
|
|
—
|
|
|
966
|
|
|
(198
|
)
|
|
9/13/2012
|
|
2012
|
|
Dollar General
|
|
Mount Pleasant
|
|
TX
|
|
—
|
|
|
214
|
|
|
858
|
|
|
—
|
|
|
1,072
|
|
|
(211
|
)
|
|
8/31/2012
|
|
2009
|
|
Dollar General
|
|
New Braunfels
|
|
TX
|
|
—
|
|
|
205
|
|
|
818
|
|
|
—
|
|
|
1,023
|
|
|
(201
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
New Braunfels
|
|
TX
|
|
—
|
|
|
95
|
|
|
855
|
|
|
—
|
|
|
950
|
|
|
(186
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
New Braunfels
|
|
TX
|
|
—
|
|
|
156
|
|
|
883
|
|
|
—
|
|
|
1,039
|
|
|
(159
|
)
|
|
10/30/2013
|
|
2013
|
|
Dollar General
|
|
Orange
|
|
TX
|
|
—
|
|
|
277
|
|
|
1,150
|
|
|
—
|
|
|
1,427
|
|
|
(171
|
)
|
|
2/7/2014
|
|
2012
|
|
Dollar General
|
|
Poteet
|
|
TX
|
|
400
|
|
|
96
|
|
|
864
|
|
|
—
|
|
|
960
|
|
|
(248
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Presidio
|
|
TX
|
|
—
|
|
|
72
|
|
|
1,370
|
|
|
—
|
|
|
1,442
|
|
|
(292
|
)
|
|
3/28/2013
|
|
2013
|
|
Dollar General
|
|
Progreso
|
|
TX
|
|
400
|
|
|
169
|
|
|
957
|
|
|
—
|
|
|
1,126
|
|
|
(274
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Rio Grande City
|
|
TX
|
|
300
|
|
|
137
|
|
|
779
|
|
|
—
|
|
|
916
|
|
|
(223
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
Rio Grande City
|
|
TX
|
|
—
|
|
|
163
|
|
|
652
|
|
|
—
|
|
|
815
|
|
|
(179
|
)
|
|
2/1/2012
|
|
2011
|
|
Dollar General
|
|
Roma
|
|
TX
|
|
500
|
|
|
253
|
|
|
1,010
|
|
|
—
|
|
|
1,263
|
|
|
(290
|
)
|
|
10/31/2011
|
|
2010
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
252
|
|
|
756
|
|
|
—
|
|
|
1,008
|
|
|
(179
|
)
|
|
10/22/2012
|
|
2012
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
222
|
|
|
888
|
|
|
—
|
|
|
1,110
|
|
|
(210
|
)
|
|
10/22/2012
|
|
2012
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
163
|
|
|
926
|
|
|
—
|
|
|
1,089
|
|
|
(202
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
271
|
|
|
812
|
|
|
—
|
|
|
1,083
|
|
|
(165
|
)
|
|
5/23/2013
|
|
2013
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
239
|
|
|
956
|
|
|
—
|
|
|
1,195
|
|
|
(204
|
)
|
|
3/11/2013
|
|
2013
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
220
|
|
|
880
|
|
|
—
|
|
|
1,100
|
|
|
(171
|
)
|
|
7/9/2013
|
|
2013
|
|
Dollar General
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
333
|
|
|
776
|
|
|
—
|
|
|
1,109
|
|
|
(147
|
)
|
|
8/13/2013
|
|
2013
|
|
Dollar General
|
|
San Benito
|
|
TX
|
|
—
|
|
|
202
|
|
|
807
|
|
|
—
|
|
|
1,009
|
|
|
(153
|
)
|
|
8/23/2013
|
|
2013
|
|
Dollar General
|
|
San Juan
|
|
TX
|
|
—
|
|
|
169
|
|
|
956
|
|
|
—
|
|
|
1,125
|
|
|
(168
|
)
|
|
11/15/2013
|
|
2013
|
|
Dollar General
|
|
Silsbee
|
|
TX
|
|
—
|
|
|
43
|
|
|
810
|
|
|
—
|
|
|
853
|
|
|
(203
|
)
|
|
7/6/2012
|
|
2012
|
|
Dollar General
|
|
Skidmore
|
|
TX
|
|
—
|
|
|
90
|
|
|
811
|
|
|
—
|
|
|
901
|
|
|
(177
|
)
|
|
2/14/2013
|
|
2013
|
|
Dollar General
|
|
Sullivan City
|
|
TX
|
|
—
|
|
|
165
|
|
|
876
|
|
|
—
|
|
|
1,041
|
|
|
(142
|
)
|
|
2/26/2014
|
|
2014
|
|
Dollar General
|
|
Texarkana
|
|
TX
|
|
—
|
|
|
136
|
|
|
772
|
|
|
—
|
|
|
908
|
|
|
(139
|
)
|
|
10/25/2013
|
|
2013
|
|
Dollar General
|
|
Troy
|
|
TX
|
|
—
|
|
|
93
|
|
|
841
|
|
|
—
|
|
|
934
|
|
|
(203
|
)
|
|
9/12/2012
|
|
2012
|
|
Dollar General
|
|
Tyler
|
|
TX
|
|
—
|
|
|
219
|
|
|
875
|
|
|
—
|
|
|
1,094
|
|
|
(215
|
)
|
|
8/31/2012
|
|
2010
|
|
Dollar General
|
|
Tyler
|
|
TX
|
|
—
|
|
|
602
|
|
|
956
|
|
|
—
|
|
|
1,558
|
|
|
(157
|
)
|
|
2/7/2014
|
|
2013
|
|
Dollar General
|
|
Victoria
|
|
TX
|
|
—
|
|
|
91
|
|
|
817
|
|
|
—
|
|
|
908
|
|
|
(182
|
)
|
|
1/31/2013
|
|
2013
|
|
Dollar General
|
|
Vidor
|
|
TX
|
|
—
|
|
|
—
|
|
|
1,182
|
|
|
—
|
|
|
1,182
|
|
|
(176
|
)
|
|
2/7/2014
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Dollar General
|
|
Waco
|
|
TX
|
|
—
|
|
|
192
|
|
|
767
|
|
|
—
|
|
|
959
|
|
|
(188
|
)
|
|
8/31/2012
|
|
2012
|
|
Dollar General
|
|
Weslaco
|
|
TX
|
|
—
|
|
|
215
|
|
|
862
|
|
|
—
|
|
|
1,077
|
|
|
(208
|
)
|
|
9/24/2012
|
|
2012
|
|
Dollar General
|
|
Weslaco
|
|
TX
|
|
—
|
|
|
205
|
|
|
822
|
|
|
—
|
|
|
1,027
|
|
|
(148
|
)
|
|
10/16/2013
|
|
2013
|
|
Dollar General
|
|
Burkeville
|
|
VA
|
|
—
|
|
|
160
|
|
|
906
|
|
|
—
|
|
|
1,066
|
|
|
(235
|
)
|
|
5/8/2012
|
|
2012
|
|
Dollar General
|
|
Richmond
|
|
VA
|
|
400
|
|
|
242
|
|
|
726
|
|
|
—
|
|
|
968
|
|
|
(199
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Danville
|
|
VA
|
|
300
|
|
|
155
|
|
|
621
|
|
|
—
|
|
|
776
|
|
|
(170
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Hopewell
|
|
VA
|
|
500
|
|
|
584
|
|
|
713
|
|
|
—
|
|
|
1,297
|
|
|
(195
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Hot Springs
|
|
VA
|
|
400
|
|
|
283
|
|
|
661
|
|
|
—
|
|
|
944
|
|
|
(181
|
)
|
|
2/6/2012
|
|
2011
|
|
Dollar General
|
|
Mellen
|
|
WI
|
|
300
|
|
|
79
|
|
|
711
|
|
|
—
|
|
|
790
|
|
|
(201
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Minong
|
|
WI
|
|
300
|
|
|
38
|
|
|
727
|
|
|
—
|
|
|
765
|
|
|
(205
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Solon Springs
|
|
WI
|
|
300
|
|
|
76
|
|
|
685
|
|
|
—
|
|
|
761
|
|
|
(193
|
)
|
|
12/30/2011
|
|
2011
|
|
Dollar General
|
|
Chelyan
|
|
WV
|
|
—
|
|
|
273
|
|
|
1,092
|
|
|
—
|
|
|
1,365
|
|
|
(202
|
)
|
|
9/27/2013
|
|
2013
|
|
Dollar General
|
|
Cowen
|
|
WV
|
|
—
|
|
|
196
|
|
|
783
|
|
|
—
|
|
|
979
|
|
|
(174
|
)
|
|
1/16/2013
|
|
2012
|
|
Dollar General
|
|
Elkview
|
|
WV
|
|
—
|
|
|
274
|
|
|
823
|
|
|
—
|
|
|
1,097
|
|
|
(156
|
)
|
|
8/2/2013
|
|
2013
|
|
Dollar General
|
|
Mcmechen
|
|
WV
|
|
—
|
|
|
91
|
|
|
819
|
|
|
—
|
|
|
910
|
|
|
(182
|
)
|
|
1/9/2013
|
|
2012
|
|
Dollar General
|
|
Millwood
|
|
WV
|
|
—
|
|
|
98
|
|
|
881
|
|
|
—
|
|
|
979
|
|
|
(171
|
)
|
|
7/2/2013
|
|
2013
|
|
Dollar General
|
|
Oceana
|
|
WV
|
|
—
|
|
|
317
|
|
|
1,023
|
|
|
—
|
|
|
1,340
|
|
|
(101
|
)
|
|
11/20/2014
|
|
2014
|
|
Dollar General
|
|
Powhatan Point
|
|
OH
|
|
—
|
|
|
138
|
|
|
784
|
|
|
—
|
|
|
922
|
|
|
(152
|
)
|
|
7/2/2013
|
|
2014
|
|
Dollar Tree
|
|
Chiefland
|
|
FL
|
|
—
|
|
|
322
|
|
|
1,123
|
|
|
—
|
|
|
1,445
|
|
|
(176
|
)
|
|
3/31/2014
|
|
2013
|
|
Dunkin Donuts/Baskin-Robbins
|
|
Dearborn Heights
|
|
MI
|
|
—
|
|
|
230
|
|
|
846
|
|
|
—
|
|
|
1,076
|
|
|
(162
|
)
|
|
6/27/2013
|
|
1995
|
|
Earhart Corporate Center
|
|
Ann Arbor
|
|
MI
|
|
27,678
|
|
|
3,520
|
|
|
39,639
|
|
|
(7,268
|
)
|
|
35,891
|
|
|
(1,013
|
)
|
|
11/5/2013
|
|
2006
|
|
Eegee's
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
357
|
|
|
436
|
|
|
—
|
|
|
793
|
|
|
(80
|
)
|
|
7/31/2013
|
|
1990
|
|
Einstein Bros. Bagels
|
|
Dearborn
|
|
MI
|
|
—
|
|
|
190
|
|
|
724
|
|
|
—
|
|
|
914
|
|
|
(139
|
)
|
|
6/27/2013
|
|
1995
|
|
El Chico
|
|
Killeen
|
|
TX
|
|
—
|
|
|
534
|
|
|
992
|
|
|
(803
|
)
|
|
723
|
|
|
(45
|
)
|
|
7/31/2013
|
|
1993
|
|
Elite Production Services
|
|
Cuero
|
|
TX
|
|
—
|
|
|
127
|
|
|
982
|
|
|
—
|
|
|
1,109
|
|
|
(111
|
)
|
|
6/25/2014
|
|
2014
|
|
EMC Corporation
|
|
Bedford
|
|
MA
|
|
51,400
|
|
|
16,594
|
|
|
75,137
|
|
|
203
|
|
|
91,934
|
|
|
(10,030
|
)
|
|
2/7/2014
|
|
2001
|
|
Emdeon Business Services
|
|
Nashville
|
|
TN
|
|
4,700
|
|
|
688
|
|
|
10,417
|
|
|
—
|
|
|
11,105
|
|
|
(1,254
|
)
|
|
2/7/2014
|
|
2010
|
|
Encana Oil & Gas
|
|
Plano
|
|
TX
|
|
66,000
|
|
|
2,493
|
|
|
95,231
|
|
|
—
|
|
|
97,724
|
|
|
(11,369
|
)
|
|
2/7/2014
|
|
2012
|
|
Energy Maintenance Services US
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
393
|
|
|
2,878
|
|
|
—
|
|
|
3,271
|
|
|
(326
|
)
|
|
6/12/2014
|
|
2011
|
|
Evans Exchange
|
|
Evans
|
|
GA
|
|
6,610
|
|
|
3,452
|
|
|
9,821
|
|
|
18
|
|
|
13,291
|
|
|
(1,490
|
)
|
|
2/7/2014
|
|
2009
|
|
Exelis
|
|
Herndon
|
|
VA
|
|
—
|
|
|
1,384
|
|
|
53,584
|
|
|
—
|
|
|
54,968
|
|
|
(8,133
|
)
|
|
11/5/2013
|
|
1999
|
|
Experian
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
5,935
|
|
|
26,003
|
|
|
(5,778
|
)
|
|
26,160
|
|
|
(818
|
)
|
|
2/7/2014
|
|
1986
|
|
Express Energy Services
|
|
Pleasanton
|
|
TX
|
|
—
|
|
|
413
|
|
|
5,541
|
|
|
—
|
|
|
5,954
|
|
|
(630
|
)
|
|
6/12/2014
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Express Scripts
|
|
St. Louis
|
|
MO
|
|
22,620
|
|
|
5,706
|
|
|
32,333
|
|
|
—
|
|
|
38,039
|
|
|
(9,472
|
)
|
|
1/25/2012
|
|
2011
|
|
Exterran Energy Solutions
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,360
|
|
|
5,704
|
|
|
—
|
|
|
7,064
|
|
|
(627
|
)
|
|
9/5/2014
|
|
2011
|
|
Family Dollar
|
|
Bessemer
|
|
AL
|
|
—
|
|
|
295
|
|
|
1,301
|
|
|
—
|
|
|
1,596
|
|
|
(163
|
)
|
|
6/16/2014
|
|
2014
|
|
Family Dollar
|
|
Camden
|
|
AL
|
|
—
|
|
|
137
|
|
|
851
|
|
|
—
|
|
|
988
|
|
|
(117
|
)
|
|
5/29/2014
|
|
2014
|
|
Family Dollar
|
|
Grove Hill
|
|
AL
|
|
—
|
|
|
144
|
|
|
741
|
|
|
—
|
|
|
885
|
|
|
(77
|
)
|
|
7/24/2014
|
|
2013
|
|
Family Dollar
|
|
Hayneville
|
|
AL
|
|
—
|
|
|
172
|
|
|
722
|
|
|
—
|
|
|
894
|
|
|
(107
|
)
|
|
5/7/2014
|
|
2013
|
|
Family Dollar
|
|
Hoover
|
|
AL
|
|
—
|
|
|
368
|
|
|
1,153
|
|
|
—
|
|
|
1,521
|
|
|
(118
|
)
|
|
8/29/2014
|
|
2014
|
|
Family Dollar
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
476
|
|
|
1,092
|
|
|
—
|
|
|
1,568
|
|
|
(108
|
)
|
|
8/29/2014
|
|
2014
|
|
Family Dollar
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
628
|
|
|
924
|
|
|
—
|
|
|
1,552
|
|
|
(76
|
)
|
|
1/12/2015
|
|
2014
|
|
Family Dollar
|
|
Jemison
|
|
AL
|
|
757
|
|
|
143
|
|
|
997
|
|
|
—
|
|
|
1,140
|
|
|
(161
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Marion
|
|
AL
|
|
—
|
|
|
247
|
|
|
780
|
|
|
—
|
|
|
1,027
|
|
|
(82
|
)
|
|
7/30/2014
|
|
2014
|
|
Family Dollar
|
|
Millbrook
|
|
AL
|
|
—
|
|
|
316
|
|
|
1,052
|
|
|
—
|
|
|
1,368
|
|
|
(107
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
218
|
|
|
847
|
|
|
—
|
|
|
1,065
|
|
|
(87
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Montgomery
|
|
AL
|
|
959
|
|
|
533
|
|
|
936
|
|
|
—
|
|
|
1,469
|
|
|
(154
|
)
|
|
2/7/2014
|
|
2010
|
|
Family Dollar
|
|
Wilmer
|
|
AL
|
|
—
|
|
|
221
|
|
|
791
|
|
|
—
|
|
|
1,012
|
|
|
(108
|
)
|
|
5/29/2014
|
|
2014
|
|
Family Dollar
|
|
El Dorado
|
|
AR
|
|
—
|
|
|
151
|
|
|
806
|
|
|
—
|
|
|
957
|
|
|
(96
|
)
|
|
8/28/2014
|
|
1988
|
|
Family Dollar
|
|
El Dorado
|
|
AR
|
|
663
|
|
|
49
|
|
|
1,003
|
|
|
—
|
|
|
1,052
|
|
|
(151
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Hot Springs
|
|
AR
|
|
—
|
|
|
247
|
|
|
845
|
|
|
—
|
|
|
1,092
|
|
|
(133
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Jacksonville
|
|
AR
|
|
571
|
|
|
155
|
|
|
758
|
|
|
—
|
|
|
913
|
|
|
(115
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Little Rock
|
|
AR
|
|
467
|
|
|
125
|
|
|
629
|
|
|
—
|
|
|
754
|
|
|
(95
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Ash Fork
|
|
AZ
|
|
—
|
|
|
123
|
|
|
1,015
|
|
|
—
|
|
|
1,138
|
|
|
(104
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Avondale
|
|
AZ
|
|
974
|
|
|
603
|
|
|
882
|
|
|
—
|
|
|
1,485
|
|
|
(146
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Casa Grande
|
|
AZ
|
|
—
|
|
|
454
|
|
|
313
|
|
|
—
|
|
|
767
|
|
|
(58
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Coolidge
|
|
AZ
|
|
603
|
|
|
126
|
|
|
785
|
|
|
—
|
|
|
911
|
|
|
(126
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Duncan
|
|
AZ
|
|
—
|
|
|
98
|
|
|
895
|
|
|
—
|
|
|
993
|
|
|
(91
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Fort Mohave
|
|
AZ
|
|
—
|
|
|
302
|
|
|
571
|
|
|
—
|
|
|
873
|
|
|
(97
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Golden Valley
|
|
AZ
|
|
—
|
|
|
110
|
|
|
772
|
|
|
—
|
|
|
882
|
|
|
(92
|
)
|
|
8/28/2014
|
|
2001
|
|
Family Dollar
|
|
Guadalupe
|
|
AZ
|
|
—
|
|
|
400
|
|
|
584
|
|
|
—
|
|
|
984
|
|
|
(99
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Mohave Valley
|
|
AZ
|
|
—
|
|
|
302
|
|
|
281
|
|
|
—
|
|
|
583
|
|
|
(52
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
303
|
|
|
712
|
|
|
—
|
|
|
1,015
|
|
|
(83
|
)
|
|
8/28/2014
|
|
2004
|
|
Family Dollar
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
416
|
|
|
1,229
|
|
|
—
|
|
|
1,645
|
|
|
(123
|
)
|
|
8/28/2014
|
|
2013
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
1,109
|
|
|
767
|
|
|
—
|
|
|
1,876
|
|
|
(134
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Phoenix
|
|
AZ
|
|
1,040
|
|
|
504
|
|
|
1,079
|
|
|
—
|
|
|
1,583
|
|
|
(176
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Dacano
|
|
CO
|
|
757
|
|
|
155
|
|
|
959
|
|
|
—
|
|
|
1,114
|
|
|
(157
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Fort Lupton
|
|
CO
|
|
916
|
|
|
154
|
|
|
1,180
|
|
|
—
|
|
|
1,334
|
|
|
(192
|
)
|
|
2/7/2014
|
|
1961
|
|
Family Dollar
|
|
Rangeley
|
|
CO
|
|
323
|
|
|
66
|
|
|
593
|
|
|
—
|
|
|
659
|
|
|
(154
|
)
|
|
5/4/2012
|
|
2010
|
|
Family Dollar
|
|
New Britain
|
|
CT
|
|
—
|
|
|
484
|
|
|
1,280
|
|
|
26
|
|
|
1,790
|
|
|
(122
|
)
|
|
10/14/2014
|
|
2013
|
|
Family Dollar
|
|
Wilmington
|
|
DE
|
|
—
|
|
|
540
|
|
|
1,218
|
|
|
—
|
|
|
1,758
|
|
|
(92
|
)
|
|
4/21/2015
|
|
2015
|
|
Family Dollar
|
|
Altha
|
|
FL
|
|
—
|
|
|
126
|
|
|
727
|
|
|
—
|
|
|
853
|
|
|
(121
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Anthony
|
|
FL
|
|
—
|
|
|
242
|
|
|
1,037
|
|
|
—
|
|
|
1,279
|
|
|
(107
|
)
|
|
10/30/2014
|
|
2014
|
|
Family Dollar
|
|
Apopka
|
|
FL
|
|
1,127
|
|
|
518
|
|
|
1,402
|
|
|
—
|
|
|
1,920
|
|
|
(209
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Auburndale
|
|
FL
|
|
—
|
|
|
314
|
|
|
951
|
|
|
—
|
|
|
1,265
|
|
|
(97
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Belleview
|
|
FL
|
|
—
|
|
|
332
|
|
|
829
|
|
|
—
|
|
|
1,161
|
|
|
(129
|
)
|
|
2/7/2014
|
|
2013
|
|
Family Dollar
|
|
Beverly Hills
|
|
FL
|
|
—
|
|
|
409
|
|
|
965
|
|
|
—
|
|
|
1,374
|
|
|
(99
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Bonita Springs
|
|
FL
|
|
—
|
|
|
672
|
|
|
918
|
|
|
—
|
|
|
1,590
|
|
|
(154
|
)
|
|
2/7/2014
|
|
2013
|
|
Family Dollar
|
|
Bristol
|
|
FL
|
|
631
|
|
|
202
|
|
|
727
|
|
|
—
|
|
|
929
|
|
|
(123
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Bunnell
|
|
FL
|
|
—
|
|
|
188
|
|
|
936
|
|
|
—
|
|
|
1,124
|
|
|
(97
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Cape Coral
|
|
FL
|
|
—
|
|
|
675
|
|
|
1,190
|
|
|
—
|
|
|
1,865
|
|
|
(188
|
)
|
|
3/5/2014
|
|
2013
|
|
Family Dollar
|
|
Citra
|
|
FL
|
|
—
|
|
|
47
|
|
|
1,038
|
|
|
—
|
|
|
1,085
|
|
|
(105
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
425
|
|
|
1,006
|
|
|
—
|
|
|
1,431
|
|
|
(99
|
)
|
|
8/22/2014
|
|
2014
|
|
Family Dollar
|
|
Deland
|
|
FL
|
|
1,057
|
|
|
492
|
|
|
1,293
|
|
|
—
|
|
|
1,785
|
|
|
(196
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Deltona
|
|
FL
|
|
686
|
|
|
171
|
|
|
1,074
|
|
|
—
|
|
|
1,245
|
|
|
(155
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Deltona
|
|
FL
|
|
1,042
|
|
|
206
|
|
|
1,578
|
|
|
—
|
|
|
1,784
|
|
|
(234
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Fort Meade
|
|
FL
|
|
417
|
|
|
211
|
|
|
606
|
|
|
—
|
|
|
817
|
|
|
(85
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Fort Myers
|
|
FL
|
|
973
|
|
|
189
|
|
|
1,344
|
|
|
—
|
|
|
1,533
|
|
|
(208
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Fountain
|
|
FL
|
|
—
|
|
|
202
|
|
|
825
|
|
|
—
|
|
|
1,027
|
|
|
(85
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Gainesville
|
|
FL
|
|
1,002
|
|
|
423
|
|
|
1,263
|
|
|
—
|
|
|
1,686
|
|
|
(190
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Graceville
|
|
FL
|
|
—
|
|
|
367
|
|
|
810
|
|
|
—
|
|
|
1,177
|
|
|
(125
|
)
|
|
4/30/2014
|
|
2013
|
|
Family Dollar
|
|
Jacksonville
|
|
FL
|
|
1,028
|
|
|
271
|
|
|
1,121
|
|
|
—
|
|
|
1,392
|
|
|
(164
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Jacksonville
|
|
FL
|
|
789
|
|
|
545
|
|
|
1,173
|
|
|
—
|
|
|
1,718
|
|
|
(179
|
)
|
|
2/7/2014
|
|
2008
|
|
Family Dollar
|
|
Kissimmee
|
|
FL
|
|
970
|
|
|
643
|
|
|
1,071
|
|
|
—
|
|
|
1,714
|
|
|
(158
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Lake Alfred
|
|
FL
|
|
—
|
|
|
484
|
|
|
1,006
|
|
|
—
|
|
|
1,490
|
|
|
(76
|
)
|
|
12/23/2014
|
|
2014
|
|
Family Dollar
|
|
Lake City
|
|
FL
|
|
622
|
|
|
186
|
|
|
872
|
|
|
—
|
|
|
1,058
|
|
|
(132
|
)
|
|
2/7/2014
|
|
2011
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Lake Panasoffkee
|
|
FL
|
|
—
|
|
|
237
|
|
|
696
|
|
|
—
|
|
|
933
|
|
|
(110
|
)
|
|
3/25/2014
|
|
2013
|
|
Family Dollar
|
|
Lakeland
|
|
FL
|
|
732
|
|
|
339
|
|
|
785
|
|
|
—
|
|
|
1,124
|
|
|
(128
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Largo
|
|
FL
|
|
—
|
|
|
844
|
|
|
962
|
|
|
—
|
|
|
1,806
|
|
|
(157
|
)
|
|
2/7/2014
|
|
2013
|
|
Family Dollar
|
|
Middleburg
|
|
FL
|
|
—
|
|
|
274
|
|
|
822
|
|
|
—
|
|
|
1,096
|
|
|
(163
|
)
|
|
6/4/2013
|
|
2008
|
|
Family Dollar
|
|
Milton
|
|
FL
|
|
644
|
|
|
544
|
|
|
683
|
|
|
—
|
|
|
1,227
|
|
|
(96
|
)
|
|
2/7/2014
|
|
2010
|
|
Family Dollar
|
|
Mulberry
|
|
FL
|
|
—
|
|
|
131
|
|
|
1,156
|
|
|
—
|
|
|
1,287
|
|
|
(116
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Ocala
|
|
FL
|
|
—
|
|
|
108
|
|
|
816
|
|
|
—
|
|
|
924
|
|
|
(88
|
)
|
|
8/28/2014
|
|
2005
|
|
Family Dollar
|
|
Ocala
|
|
FL
|
|
—
|
|
|
344
|
|
|
1,251
|
|
|
—
|
|
|
1,595
|
|
|
(186
|
)
|
|
2/7/2014
|
|
2006
|
|
Family Dollar
|
|
Ocala
|
|
FL
|
|
968
|
|
|
554
|
|
|
984
|
|
|
—
|
|
|
1,538
|
|
|
(157
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Okeechobee
|
|
FL
|
|
894
|
|
|
655
|
|
|
580
|
|
|
—
|
|
|
1,235
|
|
|
(110
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Orlando
|
|
FL
|
|
—
|
|
|
349
|
|
|
1,294
|
|
|
—
|
|
|
1,643
|
|
|
(128
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Orlando
|
|
FL
|
|
—
|
|
|
291
|
|
|
1,286
|
|
|
—
|
|
|
1,577
|
|
|
(128
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Ormond Beach
|
|
FL
|
|
—
|
|
|
573
|
|
|
860
|
|
|
—
|
|
|
1,433
|
|
|
(171
|
)
|
|
6/4/2013
|
|
2008
|
|
Family Dollar
|
|
Ormond Beach
|
|
FL
|
|
—
|
|
|
675
|
|
|
1,152
|
|
|
—
|
|
|
1,827
|
|
|
(173
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Oviedo
|
|
FL
|
|
—
|
|
|
469
|
|
|
848
|
|
|
—
|
|
|
1,317
|
|
|
(138
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Palatka
|
|
FL
|
|
—
|
|
|
316
|
|
|
1,054
|
|
|
—
|
|
|
1,370
|
|
|
(162
|
)
|
|
4/25/2014
|
|
2014
|
|
Family Dollar
|
|
Pembroke Park
|
|
FL
|
|
1,141
|
|
|
656
|
|
|
944
|
|
|
—
|
|
|
1,600
|
|
|
(167
|
)
|
|
2/7/2014
|
|
2006
|
|
Family Dollar
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
69
|
|
|
1,085
|
|
|
—
|
|
|
1,154
|
|
|
(107
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Pensacola
|
|
FL
|
|
559
|
|
|
146
|
|
|
907
|
|
|
—
|
|
|
1,053
|
|
|
(129
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Plant City
|
|
FL
|
|
—
|
|
|
279
|
|
|
1,040
|
|
|
—
|
|
|
1,319
|
|
|
(156
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Plant City
|
|
FL
|
|
1,173
|
|
|
712
|
|
|
1,113
|
|
|
—
|
|
|
1,825
|
|
|
(181
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Sebring
|
|
FL
|
|
—
|
|
|
492
|
|
|
1,063
|
|
|
—
|
|
|
1,555
|
|
|
(117
|
)
|
|
6/24/2014
|
|
2014
|
|
Family Dollar
|
|
St Petersburg
|
|
FL
|
|
1,093
|
|
|
690
|
|
|
1,000
|
|
|
—
|
|
|
1,690
|
|
|
(165
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
632
|
|
|
871
|
|
|
—
|
|
|
1,503
|
|
|
(147
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Tampa
|
|
FL
|
|
1,005
|
|
|
531
|
|
|
1,062
|
|
|
—
|
|
|
1,593
|
|
|
(169
|
)
|
|
2/7/2014
|
|
2008
|
|
Family Dollar
|
|
Tampa
|
|
FL
|
|
1,168
|
|
|
773
|
|
|
1,057
|
|
|
—
|
|
|
1,830
|
|
|
(172
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Tampa
|
|
FL
|
|
—
|
|
|
552
|
|
|
792
|
|
|
—
|
|
|
1,344
|
|
|
(125
|
)
|
|
2/7/2014
|
|
2013
|
|
Family Dollar
|
|
Winter Haven
|
|
FL
|
|
—
|
|
|
534
|
|
|
942
|
|
|
—
|
|
|
1,476
|
|
|
(64
|
)
|
|
8/8/2014
|
|
2014
|
|
Family Dollar
|
|
Zellwood
|
|
FL
|
|
—
|
|
|
272
|
|
|
1,005
|
|
|
—
|
|
|
1,277
|
|
|
(99
|
)
|
|
8/22/2014
|
|
2014
|
|
Family Dollar
|
|
Abbeville
|
|
GA
|
|
—
|
|
|
163
|
|
|
768
|
|
|
—
|
|
|
931
|
|
|
(86
|
)
|
|
5/29/2014
|
|
2014
|
|
Family Dollar
|
|
Acworth
|
|
GA
|
|
—
|
|
|
489
|
|
|
901
|
|
|
—
|
|
|
1,390
|
|
|
(94
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Alma
|
|
GA
|
|
—
|
|
|
79
|
|
|
954
|
|
|
—
|
|
|
1,033
|
|
|
(96
|
)
|
|
8/28/2014
|
|
1982
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Claxton
|
|
GA
|
|
—
|
|
|
322
|
|
|
665
|
|
|
—
|
|
|
987
|
|
|
(99
|
)
|
|
5/14/2014
|
|
2014
|
|
Family Dollar
|
|
Cordele
|
|
GA
|
|
—
|
|
|
136
|
|
|
1,049
|
|
|
—
|
|
|
1,185
|
|
|
(117
|
)
|
|
4/30/2014
|
|
2014
|
|
Family Dollar
|
|
Fayetteville
|
|
GA
|
|
—
|
|
|
217
|
|
|
1,203
|
|
|
—
|
|
|
1,420
|
|
|
(108
|
)
|
|
11/20/2014
|
|
2014
|
|
Family Dollar
|
|
Helena
|
|
GA
|
|
—
|
|
|
242
|
|
|
790
|
|
|
—
|
|
|
1,032
|
|
|
(129
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Jeffersonville
|
|
GA
|
|
—
|
|
|
153
|
|
|
926
|
|
|
—
|
|
|
1,079
|
|
|
(93
|
)
|
|
8/15/2014
|
|
2014
|
|
Family Dollar
|
|
Lenox
|
|
GA
|
|
—
|
|
|
90
|
|
|
809
|
|
|
—
|
|
|
899
|
|
|
(187
|
)
|
|
11/9/2012
|
|
2012
|
|
Family Dollar
|
|
Lindale
|
|
GA
|
|
—
|
|
|
227
|
|
|
966
|
|
|
—
|
|
|
1,193
|
|
|
(100
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Macon
|
|
GA
|
|
—
|
|
|
300
|
|
|
893
|
|
|
—
|
|
|
1,193
|
|
|
(92
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Macon
|
|
GA
|
|
673
|
|
|
230
|
|
|
851
|
|
|
—
|
|
|
1,081
|
|
|
(135
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Marietta
|
|
GA
|
|
—
|
|
|
366
|
|
|
749
|
|
|
—
|
|
|
1,115
|
|
|
(122
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Marietta
|
|
GA
|
|
—
|
|
|
582
|
|
|
1,126
|
|
|
—
|
|
|
1,708
|
|
|
(114
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Omega
|
|
GA
|
|
—
|
|
|
167
|
|
|
716
|
|
|
—
|
|
|
883
|
|
|
(113
|
)
|
|
3/12/2014
|
|
2013
|
|
Family Dollar
|
|
Richland
|
|
GA
|
|
—
|
|
|
125
|
|
|
859
|
|
|
—
|
|
|
984
|
|
|
(88
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Riverdale
|
|
GA
|
|
—
|
|
|
310
|
|
|
1,188
|
|
|
—
|
|
|
1,498
|
|
|
(114
|
)
|
|
9/26/2014
|
|
2014
|
|
Family Dollar
|
|
Vienna
|
|
GA
|
|
—
|
|
|
62
|
|
|
721
|
|
|
—
|
|
|
783
|
|
|
(114
|
)
|
|
3/12/2014
|
|
2013
|
|
Family Dollar
|
|
Des Moines
|
|
IA
|
|
—
|
|
|
152
|
|
|
863
|
|
|
6
|
|
|
1,021
|
|
|
(164
|
)
|
|
8/30/2013
|
|
1995
|
|
Family Dollar
|
|
Des Moines
|
|
IA
|
|
822
|
|
|
411
|
|
|
871
|
|
|
—
|
|
|
1,282
|
|
|
(142
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Fort Dodge
|
|
IA
|
|
408
|
|
|
152
|
|
|
449
|
|
|
—
|
|
|
601
|
|
|
(77
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Arco
|
|
ID
|
|
—
|
|
|
76
|
|
|
684
|
|
|
—
|
|
|
760
|
|
|
(165
|
)
|
|
9/18/2012
|
|
2012
|
|
Family Dollar
|
|
Homedale
|
|
ID
|
|
973
|
|
|
59
|
|
|
1,387
|
|
|
—
|
|
|
1,446
|
|
|
(222
|
)
|
|
2/7/2014
|
|
2006
|
|
Family Dollar
|
|
Kimberly
|
|
ID
|
|
—
|
|
|
219
|
|
|
657
|
|
|
—
|
|
|
876
|
|
|
(137
|
)
|
|
4/10/2013
|
|
2013
|
|
Family Dollar
|
|
Lombard
|
|
IL
|
|
—
|
|
|
1,008
|
|
|
543
|
|
|
—
|
|
|
1,551
|
|
|
(93
|
)
|
|
12/12/2013
|
|
1967
|
|
Family Dollar
|
|
Mount Vernon
|
|
IL
|
|
—
|
|
|
117
|
|
|
1,050
|
|
|
—
|
|
|
1,167
|
|
|
(204
|
)
|
|
7/11/2013
|
|
2012
|
|
Family Dollar
|
|
Pulaski
|
|
IL
|
|
—
|
|
|
31
|
|
|
588
|
|
|
—
|
|
|
619
|
|
|
(134
|
)
|
|
12/31/2012
|
|
2012
|
|
Family Dollar
|
|
University Park
|
|
IL
|
|
—
|
|
|
295
|
|
|
688
|
|
|
—
|
|
|
983
|
|
|
(124
|
)
|
|
10/29/2013
|
|
2013
|
|
Family Dollar
|
|
Brookston
|
|
IN
|
|
—
|
|
|
126
|
|
|
715
|
|
|
—
|
|
|
841
|
|
|
(169
|
)
|
|
10/1/2012
|
|
2012
|
|
Family Dollar
|
|
Indianapolis
|
|
IN
|
|
613
|
|
|
375
|
|
|
707
|
|
|
—
|
|
|
1,082
|
|
|
(103
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Lake Village
|
|
IN
|
|
—
|
|
|
154
|
|
|
752
|
|
|
—
|
|
|
906
|
|
|
(225
|
)
|
|
4/30/2014
|
|
2013
|
|
Family Dollar
|
|
Mitchell
|
|
IN
|
|
—
|
|
|
101
|
|
|
1,119
|
|
|
—
|
|
|
1,220
|
|
|
(117
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Princeton
|
|
IN
|
|
526
|
|
|
300
|
|
|
486
|
|
|
—
|
|
|
786
|
|
|
(81
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Seymour
|
|
IN
|
|
—
|
|
|
238
|
|
|
764
|
|
|
—
|
|
|
1,002
|
|
|
(125
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Terre Haute
|
|
IN
|
|
394
|
|
|
235
|
|
|
427
|
|
|
—
|
|
|
662
|
|
|
(68
|
)
|
|
2/7/2014
|
|
2011
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Greensburg
|
|
KS
|
|
—
|
|
|
80
|
|
|
718
|
|
|
—
|
|
|
798
|
|
|
(133
|
)
|
|
9/9/2013
|
|
2012
|
|
Family Dollar
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
290
|
|
|
1,170
|
|
|
(5
|
)
|
|
1,455
|
|
|
(131
|
)
|
|
11/6/2014
|
|
1995
|
|
Family Dollar
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
352
|
|
|
1,026
|
|
|
—
|
|
|
1,378
|
|
|
(117
|
)
|
|
12/18/2014
|
|
1995
|
|
Family Dollar
|
|
Kansas City
|
|
KS
|
|
982
|
|
|
154
|
|
|
1,367
|
|
|
—
|
|
|
1,521
|
|
|
(213
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Topeka
|
|
KS
|
|
—
|
|
|
177
|
|
|
1,405
|
|
|
—
|
|
|
1,582
|
|
|
(226
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Wichita
|
|
KS
|
|
—
|
|
|
216
|
|
|
1,035
|
|
|
—
|
|
|
1,251
|
|
|
(104
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Bowling Green
|
|
KY
|
|
—
|
|
|
334
|
|
|
951
|
|
|
—
|
|
|
1,285
|
|
|
(97
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Carlisle
|
|
KY
|
|
—
|
|
|
157
|
|
|
871
|
|
|
—
|
|
|
1,028
|
|
|
(91
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Garrison
|
|
KY
|
|
—
|
|
|
134
|
|
|
737
|
|
|
—
|
|
|
871
|
|
|
(126
|
)
|
|
2/20/2014
|
|
2012
|
|
Family Dollar
|
|
Rockholds
|
|
KY
|
|
—
|
|
|
121
|
|
|
988
|
|
|
—
|
|
|
1,109
|
|
|
(104
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Abbeville
|
|
LA
|
|
740
|
|
|
141
|
|
|
949
|
|
|
—
|
|
|
1,090
|
|
|
(155
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Alexandria
|
|
LA
|
|
458
|
|
|
168
|
|
|
579
|
|
|
—
|
|
|
747
|
|
|
(92
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Arcadia
|
|
LA
|
|
—
|
|
|
51
|
|
|
704
|
|
|
—
|
|
|
755
|
|
|
(122
|
)
|
|
2/20/2014
|
|
2010
|
|
Family Dollar
|
|
Avondale
|
|
LA
|
|
—
|
|
|
381
|
|
|
1,255
|
|
|
—
|
|
|
1,636
|
|
|
(127
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
377
|
|
|
716
|
|
|
—
|
|
|
1,093
|
|
|
(119
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Chalmette
|
|
LA
|
|
—
|
|
|
751
|
|
|
615
|
|
|
—
|
|
|
1,366
|
|
|
(160
|
)
|
|
5/3/2012
|
|
2011
|
|
Family Dollar
|
|
Farmerville
|
|
LA
|
|
722
|
|
|
110
|
|
|
968
|
|
|
—
|
|
|
1,078
|
|
|
(155
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Kentwood
|
|
LA
|
|
683
|
|
|
117
|
|
|
877
|
|
|
—
|
|
|
994
|
|
|
(144
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
New Orleans
|
|
LA
|
|
1,146
|
|
|
547
|
|
|
1,252
|
|
|
—
|
|
|
1,799
|
|
|
(199
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Shreveport
|
|
LA
|
|
892
|
|
|
177
|
|
|
1,177
|
|
|
—
|
|
|
1,354
|
|
|
(187
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Tickfaw
|
|
LA
|
|
—
|
|
|
181
|
|
|
543
|
|
|
—
|
|
|
724
|
|
|
(146
|
)
|
|
3/30/2012
|
|
2011
|
|
Family Dollar
|
|
Westwego
|
|
LA
|
|
—
|
|
|
332
|
|
|
1,052
|
|
|
—
|
|
|
1,384
|
|
|
(109
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Lynn
|
|
MA
|
|
1,222
|
|
|
400
|
|
|
1,547
|
|
|
—
|
|
|
1,947
|
|
|
(240
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Barryton
|
|
MI
|
|
—
|
|
|
32
|
|
|
599
|
|
|
—
|
|
|
631
|
|
|
(136
|
)
|
|
12/18/2012
|
|
2012
|
|
Family Dollar
|
|
Birch Run
|
|
MI
|
|
—
|
|
|
81
|
|
|
729
|
|
|
86
|
|
|
896
|
|
|
(143
|
)
|
|
7/11/2013
|
|
1950
|
|
Family Dollar
|
|
Brooklyn
|
|
MI
|
|
—
|
|
|
150
|
|
|
634
|
|
|
—
|
|
|
784
|
|
|
(104
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Burton
|
|
MI
|
|
866
|
|
|
131
|
|
|
1,164
|
|
|
—
|
|
|
1,295
|
|
|
(187
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Detroit
|
|
MI
|
|
—
|
|
|
130
|
|
|
1,169
|
|
|
—
|
|
|
1,299
|
|
|
(271
|
)
|
|
11/27/2012
|
|
2011
|
|
Family Dollar
|
|
Detroit
|
|
MI
|
|
—
|
|
|
106
|
|
|
956
|
|
|
—
|
|
|
1,062
|
|
|
(195
|
)
|
|
5/2/2013
|
|
1964
|
|
Family Dollar
|
|
Detroit
|
|
MI
|
|
—
|
|
|
110
|
|
|
1,051
|
|
|
—
|
|
|
1,161
|
|
|
(112
|
)
|
|
8/28/2014
|
|
2005
|
|
Family Dollar
|
|
Flint
|
|
MI
|
|
—
|
|
|
162
|
|
|
1,027
|
|
|
—
|
|
|
1,189
|
|
|
(180
|
)
|
|
2/26/2014
|
|
2014
|
|
Family Dollar
|
|
Hudson
|
|
MI
|
|
833
|
|
|
108
|
|
|
1,020
|
|
|
—
|
|
|
1,128
|
|
|
(174
|
)
|
|
2/7/2014
|
|
2005
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Jackson
|
|
MI
|
|
—
|
|
|
93
|
|
|
525
|
|
|
—
|
|
|
618
|
|
|
(97
|
)
|
|
9/12/2013
|
|
2007
|
|
Family Dollar
|
|
Kentwood
|
|
MI
|
|
739
|
|
|
389
|
|
|
919
|
|
|
—
|
|
|
1,308
|
|
|
(134
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Monroe
|
|
MI
|
|
—
|
|
|
243
|
|
|
1,061
|
|
|
—
|
|
|
1,304
|
|
|
(109
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Newaygo
|
|
MI
|
|
689
|
|
|
317
|
|
|
677
|
|
|
—
|
|
|
994
|
|
|
(116
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Pontiac
|
|
MI
|
|
962
|
|
|
136
|
|
|
1,249
|
|
|
—
|
|
|
1,385
|
|
|
(205
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Remus
|
|
MI
|
|
—
|
|
|
49
|
|
|
992
|
|
|
—
|
|
|
1,041
|
|
|
(172
|
)
|
|
1/2/2014
|
|
2012
|
|
Family Dollar
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
164
|
|
|
1,086
|
|
|
—
|
|
|
1,250
|
|
|
(180
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Tustin
|
|
MI
|
|
—
|
|
|
33
|
|
|
633
|
|
|
—
|
|
|
666
|
|
|
(144
|
)
|
|
12/18/2012
|
|
1995
|
|
Family Dollar
|
|
Crosby
|
|
MN
|
|
—
|
|
|
49
|
|
|
928
|
|
|
—
|
|
|
977
|
|
|
(180
|
)
|
|
7/11/2013
|
|
1985
|
|
Family Dollar
|
|
Ely
|
|
MN
|
|
—
|
|
|
231
|
|
|
1,008
|
|
|
—
|
|
|
1,239
|
|
|
(169
|
)
|
|
2/27/2014
|
|
2014
|
|
Family Dollar
|
|
Intrnatnl Falls
|
|
MN
|
|
—
|
|
|
32
|
|
|
608
|
|
|
—
|
|
|
640
|
|
|
(112
|
)
|
|
9/30/2013
|
|
1966
|
|
Family Dollar
|
|
St. Peter
|
|
MN
|
|
409
|
|
|
93
|
|
|
566
|
|
|
—
|
|
|
659
|
|
|
(86
|
)
|
|
2/7/2014
|
|
1960
|
|
Family Dollar
|
|
Berkeley
|
|
MO
|
|
969
|
|
|
179
|
|
|
1,391
|
|
|
—
|
|
|
1,570
|
|
|
(210
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Kansas City
|
|
MO
|
|
683
|
|
|
277
|
|
|
812
|
|
|
—
|
|
|
1,089
|
|
|
(127
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Kansas City
|
|
MO
|
|
1,211
|
|
|
119
|
|
|
1,705
|
|
|
—
|
|
|
1,824
|
|
|
(270
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Kansas City
|
|
MO
|
|
970
|
|
|
142
|
|
|
1,338
|
|
|
—
|
|
|
1,480
|
|
|
(210
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Marble Hill
|
|
MO
|
|
—
|
|
|
38
|
|
|
719
|
|
|
—
|
|
|
757
|
|
|
(136
|
)
|
|
8/29/2013
|
|
2013
|
|
Family Dollar
|
|
Raytown
|
|
MO
|
|
—
|
|
|
415
|
|
|
—
|
|
|
1,287
|
|
|
1,702
|
|
|
(76
|
)
|
|
2/20/2015
|
|
2014
|
|
Family Dollar
|
|
St Louis
|
|
MO
|
|
—
|
|
|
168
|
|
|
671
|
|
|
(4
|
)
|
|
835
|
|
|
(176
|
)
|
|
4/2/2012
|
|
2006
|
|
Family Dollar
|
|
St Louis
|
|
MO
|
|
972
|
|
|
215
|
|
|
1,357
|
|
|
—
|
|
|
1,572
|
|
|
(207
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
St Louis
|
|
MO
|
|
—
|
|
|
258
|
|
|
1,310
|
|
|
—
|
|
|
1,568
|
|
|
(200
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
445
|
|
|
1,038
|
|
|
—
|
|
|
1,483
|
|
|
(245
|
)
|
|
10/23/2012
|
|
2012
|
|
Family Dollar
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
215
|
|
|
1,219
|
|
|
—
|
|
|
1,434
|
|
|
(254
|
)
|
|
4/30/2013
|
|
1995
|
|
Family Dollar
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
445
|
|
|
1,039
|
|
|
—
|
|
|
1,484
|
|
|
(236
|
)
|
|
12/14/2012
|
|
2012
|
|
Family Dollar
|
|
Bassfield
|
|
MS
|
|
—
|
|
|
96
|
|
|
752
|
|
|
—
|
|
|
848
|
|
|
(128
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Biloxi
|
|
MS
|
|
434
|
|
|
310
|
|
|
575
|
|
|
—
|
|
|
885
|
|
|
(155
|
)
|
|
3/30/2012
|
|
2012
|
|
Family Dollar
|
|
Canton
|
|
MS
|
|
—
|
|
|
210
|
|
|
1,142
|
|
|
—
|
|
|
1,352
|
|
|
(116
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Carriere
|
|
MS
|
|
399
|
|
|
200
|
|
|
599
|
|
|
—
|
|
|
799
|
|
|
(161
|
)
|
|
3/30/2012
|
|
2012
|
|
Family Dollar
|
|
D'Iberville
|
|
MS
|
|
—
|
|
|
241
|
|
|
561
|
|
|
—
|
|
|
802
|
|
|
(146
|
)
|
|
5/21/2012
|
|
2012
|
|
Family Dollar
|
|
Drew
|
|
MS
|
|
—
|
|
|
11
|
|
|
1,039
|
|
|
—
|
|
|
1,050
|
|
|
(125
|
)
|
|
8/28/2014
|
|
1989
|
|
Family Dollar
|
|
Greenville
|
|
MS
|
|
—
|
|
|
125
|
|
|
872
|
|
|
—
|
|
|
997
|
|
|
(140
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Gulfport
|
|
MS
|
|
411
|
|
|
209
|
|
|
626
|
|
|
—
|
|
|
835
|
|
|
(163
|
)
|
|
5/21/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
270
|
|
|
629
|
|
|
—
|
|
|
899
|
|
|
(152
|
)
|
|
9/20/2012
|
|
2012
|
|
Family Dollar
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
218
|
|
|
654
|
|
|
—
|
|
|
872
|
|
|
(151
|
)
|
|
11/15/2012
|
|
2012
|
|
Family Dollar
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
312
|
|
|
1,237
|
|
|
—
|
|
|
1,549
|
|
|
(200
|
)
|
|
2/7/2014
|
|
2007
|
|
Family Dollar
|
|
Hattiesburg
|
|
MS
|
|
—
|
|
|
225
|
|
|
674
|
|
|
—
|
|
|
899
|
|
|
(150
|
)
|
|
1/30/2013
|
|
2012
|
|
Family Dollar
|
|
Horn Lake
|
|
MS
|
|
—
|
|
|
225
|
|
|
676
|
|
|
—
|
|
|
901
|
|
|
(166
|
)
|
|
8/22/2012
|
|
2012
|
|
Family Dollar
|
|
Kiln
|
|
MS
|
|
—
|
|
|
106
|
|
|
650
|
|
|
—
|
|
|
756
|
|
|
(151
|
)
|
|
11/14/2012
|
|
2012
|
|
Family Dollar
|
|
Laurel
|
|
MS
|
|
—
|
|
|
225
|
|
|
723
|
|
|
—
|
|
|
948
|
|
|
(123
|
)
|
|
2/19/2014
|
|
2013
|
|
Family Dollar
|
|
Natchez
|
|
MS
|
|
—
|
|
|
289
|
|
|
749
|
|
|
—
|
|
|
1,038
|
|
|
(101
|
)
|
|
8/28/2014
|
|
1982
|
|
Family Dollar
|
|
Okolona
|
|
MS
|
|
—
|
|
|
64
|
|
|
578
|
|
|
—
|
|
|
642
|
|
|
(145
|
)
|
|
7/31/2012
|
|
2012
|
|
Family Dollar
|
|
Pearl
|
|
MS
|
|
—
|
|
|
342
|
|
|
1,001
|
|
|
—
|
|
|
1,343
|
|
|
(101
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Philadelphia
|
|
MS
|
|
—
|
|
|
53
|
|
|
897
|
|
|
—
|
|
|
950
|
|
|
(93
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Winona
|
|
MS
|
|
—
|
|
|
146
|
|
|
585
|
|
|
—
|
|
|
731
|
|
|
(147
|
)
|
|
7/31/2012
|
|
2012
|
|
Family Dollar
|
|
Anaconda
|
|
MT
|
|
—
|
|
|
164
|
|
|
1,058
|
|
|
—
|
|
|
1,222
|
|
|
(112
|
)
|
|
9/30/2014
|
|
2014
|
|
Family Dollar
|
|
Ennis
|
|
MT
|
|
—
|
|
|
246
|
|
|
—
|
|
|
773
|
|
|
1,019
|
|
|
(102
|
)
|
|
1/8/2015
|
|
2014
|
|
Family Dollar
|
|
Three Forks
|
|
MT
|
|
—
|
|
|
250
|
|
|
—
|
|
|
953
|
|
|
1,203
|
|
|
(43
|
)
|
|
8/20/2014
|
|
2014
|
|
Family Dollar
|
|
Whitehall
|
|
MT
|
|
—
|
|
|
132
|
|
|
—
|
|
|
1,064
|
|
|
1,196
|
|
|
(140
|
)
|
|
3/19/2015
|
|
1995
|
|
Family Dollar
|
|
Asheboro
|
|
NC
|
|
—
|
|
|
251
|
|
|
932
|
|
|
—
|
|
|
1,183
|
|
|
(98
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Boiling Springs
|
|
NC
|
|
—
|
|
|
322
|
|
|
767
|
|
|
—
|
|
|
1,089
|
|
|
(77
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Burlington
|
|
NC
|
|
—
|
|
|
291
|
|
|
694
|
|
|
—
|
|
|
985
|
|
|
(72
|
)
|
|
8/28/2014
|
|
2012
|
|
Family Dollar
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
352
|
|
|
985
|
|
|
—
|
|
|
1,337
|
|
|
(151
|
)
|
|
4/15/2014
|
|
2014
|
|
Family Dollar
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
490
|
|
|
1,066
|
|
|
—
|
|
|
1,556
|
|
|
(109
|
)
|
|
7/2/2014
|
|
2014
|
|
Family Dollar
|
|
Ellerbe
|
|
NC
|
|
—
|
|
|
225
|
|
|
781
|
|
|
—
|
|
|
1,006
|
|
|
(106
|
)
|
|
5/29/2014
|
|
2014
|
|
Family Dollar
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
267
|
|
|
682
|
|
|
—
|
|
|
949
|
|
|
(108
|
)
|
|
3/14/2014
|
|
2013
|
|
Family Dollar
|
|
Hickory
|
|
NC
|
|
—
|
|
|
215
|
|
|
785
|
|
|
—
|
|
|
1,000
|
|
|
(81
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Hiddenite
|
|
NC
|
|
—
|
|
|
221
|
|
|
832
|
|
|
—
|
|
|
1,053
|
|
|
(86
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Liberty
|
|
NC
|
|
—
|
|
|
243
|
|
|
802
|
|
|
—
|
|
|
1,045
|
|
|
(83
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Lumberton
|
|
NC
|
|
—
|
|
|
151
|
|
|
603
|
|
|
—
|
|
|
754
|
|
|
(112
|
)
|
|
9/11/2013
|
|
1995
|
|
Family Dollar
|
|
Lumberton
|
|
NC
|
|
—
|
|
|
146
|
|
|
1,013
|
|
|
—
|
|
|
1,159
|
|
|
(109
|
)
|
|
6/20/2014
|
|
2014
|
|
Family Dollar
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
412
|
|
|
992
|
|
|
—
|
|
|
1,404
|
|
|
(104
|
)
|
|
6/25/2014
|
|
2014
|
|
Family Dollar
|
|
Parkton
|
|
NC
|
|
—
|
|
|
164
|
|
|
894
|
|
|
—
|
|
|
1,058
|
|
|
(89
|
)
|
|
9/19/2014
|
|
2014
|
|
Family Dollar
|
|
Raeford
|
|
NC
|
|
—
|
|
|
428
|
|
|
900
|
|
|
—
|
|
|
1,328
|
|
|
(138
|
)
|
|
4/17/2014
|
|
2014
|
|
Family Dollar
|
|
Raeford
|
|
NC
|
|
—
|
|
|
185
|
|
|
935
|
|
|
—
|
|
|
1,120
|
|
|
(126
|
)
|
|
5/29/2014
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Troy
|
|
NC
|
|
—
|
|
|
341
|
|
|
621
|
|
|
—
|
|
|
962
|
|
|
(72
|
)
|
|
6/17/2014
|
|
2014
|
|
Family Dollar
|
|
Fort Yates
|
|
ND
|
|
—
|
|
|
126
|
|
|
715
|
|
|
—
|
|
|
841
|
|
|
(199
|
)
|
|
1/31/2012
|
|
2010
|
|
Family Dollar
|
|
New Town
|
|
ND
|
|
—
|
|
|
105
|
|
|
942
|
|
|
24
|
|
|
1,071
|
|
|
(263
|
)
|
|
1/31/2012
|
|
2011
|
|
Family Dollar
|
|
Rolla
|
|
ND
|
|
—
|
|
|
83
|
|
|
749
|
|
|
—
|
|
|
832
|
|
|
(209
|
)
|
|
1/31/2012
|
|
2010
|
|
Family Dollar
|
|
Madison
|
|
NE
|
|
—
|
|
|
37
|
|
|
703
|
|
|
—
|
|
|
740
|
|
|
(198
|
)
|
|
12/30/2011
|
|
2011
|
|
Family Dollar
|
|
Omaha
|
|
NE
|
|
—
|
|
|
196
|
|
|
1,334
|
|
|
—
|
|
|
1,530
|
|
|
(170
|
)
|
|
12/19/2014
|
|
1995
|
|
Family Dollar
|
|
Omaha
|
|
NE
|
|
—
|
|
|
141
|
|
|
1,159
|
|
|
3
|
|
|
1,303
|
|
|
(139
|
)
|
|
12/18/2014
|
|
1995
|
|
Family Dollar
|
|
Rushville
|
|
NE
|
|
—
|
|
|
125
|
|
|
499
|
|
|
—
|
|
|
624
|
|
|
(104
|
)
|
|
4/26/2013
|
|
2007
|
|
Family Dollar
|
|
Lancaster
|
|
NH
|
|
—
|
|
|
456
|
|
|
1,294
|
|
|
(2
|
)
|
|
1,748
|
|
|
(116
|
)
|
|
12/12/2014
|
|
1989
|
|
Family Dollar
|
|
Stratford
|
|
NJ
|
|
—
|
|
|
378
|
|
|
1,511
|
|
|
(174
|
)
|
|
1,715
|
|
|
(114
|
)
|
|
12/31/2014
|
|
2014
|
|
Family Dollar
|
|
Alamorgordo
|
|
NM
|
|
524
|
|
|
161
|
|
|
675
|
|
|
—
|
|
|
836
|
|
|
(103
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Belen
|
|
NM
|
|
—
|
|
|
350
|
|
|
—
|
|
|
969
|
|
|
1,319
|
|
|
(75
|
)
|
|
5/29/2015
|
|
2014
|
|
Family Dollar
|
|
Carrizozo
|
|
NM
|
|
—
|
|
|
250
|
|
|
—
|
|
|
1,113
|
|
|
1,363
|
|
|
(66
|
)
|
|
3/6/2015
|
|
2014
|
|
Family Dollar
|
|
Chimayo
|
|
NM
|
|
—
|
|
|
158
|
|
|
632
|
|
|
(15
|
)
|
|
775
|
|
|
(139
|
)
|
|
1/30/2013
|
|
2009
|
|
Family Dollar
|
|
Cloudcroft
|
|
NM
|
|
—
|
|
|
184
|
|
|
1,344
|
|
|
—
|
|
|
1,528
|
|
|
(155
|
)
|
|
12/18/2014
|
|
1995
|
|
Family Dollar
|
|
Clovis
|
|
NM
|
|
657
|
|
|
119
|
|
|
854
|
|
|
—
|
|
|
973
|
|
|
(136
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Gallup
|
|
NM
|
|
—
|
|
|
221
|
|
|
1,366
|
|
|
—
|
|
|
1,587
|
|
|
(227
|
)
|
|
2/7/2014
|
|
2007
|
|
Family Dollar
|
|
Hernandez
|
|
NM
|
|
1,152
|
|
|
140
|
|
|
1,434
|
|
|
—
|
|
|
1,574
|
|
|
(238
|
)
|
|
2/7/2014
|
|
2008
|
|
Family Dollar
|
|
Logan
|
|
NM
|
|
—
|
|
|
80
|
|
|
—
|
|
|
1,147
|
|
|
1,227
|
|
|
(77
|
)
|
|
5/29/2015
|
|
2015
|
|
Family Dollar
|
|
Lovington
|
|
NM
|
|
—
|
|
|
54
|
|
|
722
|
|
|
—
|
|
|
776
|
|
|
(77
|
)
|
|
6/30/2014
|
|
2014
|
|
Family Dollar
|
|
Mountainair
|
|
NM
|
|
—
|
|
|
84
|
|
|
752
|
|
|
—
|
|
|
836
|
|
|
(188
|
)
|
|
7/16/2012
|
|
2011
|
|
Family Dollar
|
|
Roswell
|
|
NM
|
|
766
|
|
|
140
|
|
|
953
|
|
|
—
|
|
|
1,093
|
|
|
(155
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Springer
|
|
NM
|
|
—
|
|
|
106
|
|
|
—
|
|
|
1,199
|
|
|
1,305
|
|
|
(122
|
)
|
|
2/11/2015
|
|
2014
|
|
Family Dollar
|
|
Velarde
|
|
NM
|
|
—
|
|
|
183
|
|
|
—
|
|
|
1,122
|
|
|
1,305
|
|
|
(70
|
)
|
|
2/25/2015
|
|
2015
|
|
Family Dollar
|
|
Waterflow
|
|
NM
|
|
—
|
|
|
175
|
|
|
—
|
|
|
1,294
|
|
|
1,469
|
|
|
(33
|
)
|
|
2/5/2015
|
|
2014
|
|
Family Dollar
|
|
Battle Mountain
|
|
NV
|
|
—
|
|
|
116
|
|
|
1,431
|
|
|
—
|
|
|
1,547
|
|
|
(228
|
)
|
|
2/7/2014
|
|
2009
|
|
Family Dollar
|
|
Carlin
|
|
NV
|
|
—
|
|
|
99
|
|
|
895
|
|
|
—
|
|
|
994
|
|
|
(165
|
)
|
|
9/13/2013
|
|
2012
|
|
Family Dollar
|
|
Cold Springs
|
|
NV
|
|
—
|
|
|
217
|
|
|
869
|
|
|
—
|
|
|
1,086
|
|
|
(161
|
)
|
|
9/13/2013
|
|
2013
|
|
Family Dollar
|
|
Hawthorne
|
|
NV
|
|
471
|
|
|
191
|
|
|
764
|
|
|
—
|
|
|
955
|
|
|
(195
|
)
|
|
6/1/2012
|
|
2012
|
|
Family Dollar
|
|
Las Vegas
|
|
NV
|
|
876
|
|
|
689
|
|
|
612
|
|
|
—
|
|
|
1,301
|
|
|
(114
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Lovelock
|
|
NV
|
|
457
|
|
|
185
|
|
|
742
|
|
|
—
|
|
|
927
|
|
|
(193
|
)
|
|
5/4/2012
|
|
2012
|
|
Family Dollar
|
|
Silver Spring
|
|
NV
|
|
—
|
|
|
202
|
|
|
808
|
|
|
—
|
|
|
1,010
|
|
|
(195
|
)
|
|
9/21/2012
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Wells
|
|
NV
|
|
415
|
|
|
84
|
|
|
755
|
|
|
—
|
|
|
839
|
|
|
(196
|
)
|
|
5/11/2012
|
|
2011
|
|
Family Dollar
|
|
Altona
|
|
NY
|
|
—
|
|
|
94
|
|
|
923
|
|
|
—
|
|
|
1,017
|
|
|
(156
|
)
|
|
2/21/2014
|
|
2014
|
|
Family Dollar
|
|
Chateaugay
|
|
NY
|
|
—
|
|
|
133
|
|
|
910
|
|
|
—
|
|
|
1,043
|
|
|
(154
|
)
|
|
2/20/2014
|
|
2014
|
|
Family Dollar
|
|
Cincinnatus
|
|
NY
|
|
—
|
|
|
287
|
|
|
862
|
|
|
—
|
|
|
1,149
|
|
|
(147
|
)
|
|
12/30/2013
|
|
2013
|
|
Family Dollar
|
|
Hoosick Falls
|
|
NY
|
|
—
|
|
|
181
|
|
|
724
|
|
|
—
|
|
|
905
|
|
|
(151
|
)
|
|
4/26/2013
|
|
2013
|
|
Family Dollar
|
|
Penn Yan
|
|
NY
|
|
525
|
|
|
23
|
|
|
760
|
|
|
—
|
|
|
783
|
|
|
(119
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Sodus
|
|
NY
|
|
—
|
|
|
54
|
|
|
1,441
|
|
|
—
|
|
|
1,495
|
|
|
(214
|
)
|
|
5/7/2014
|
|
2013
|
|
Family Dollar
|
|
Wolcott
|
|
NY
|
|
—
|
|
|
197
|
|
|
1,193
|
|
|
—
|
|
|
1,390
|
|
|
(100
|
)
|
|
3/25/2015
|
|
2014
|
|
Family Dollar
|
|
Bethel
|
|
OH
|
|
852
|
|
|
139
|
|
|
1,099
|
|
|
—
|
|
|
1,238
|
|
|
(180
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Canal Winchester
|
|
OH
|
|
—
|
|
|
218
|
|
|
1,116
|
|
|
—
|
|
|
1,334
|
|
|
(113
|
)
|
|
8/28/2014
|
|
2012
|
|
Family Dollar
|
|
Canton
|
|
OH
|
|
460
|
|
|
93
|
|
|
766
|
|
|
—
|
|
|
859
|
|
|
(117
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
221
|
|
|
1,055
|
|
|
—
|
|
|
1,276
|
|
|
(115
|
)
|
|
8/28/2014
|
|
2001
|
|
Family Dollar
|
|
Cleveland
|
|
OH
|
|
1,079
|
|
|
39
|
|
|
1,614
|
|
|
—
|
|
|
1,653
|
|
|
(251
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Cleveland
|
|
OH
|
|
1,370
|
|
|
216
|
|
|
1,818
|
|
|
—
|
|
|
2,034
|
|
|
(291
|
)
|
|
2/7/2014
|
|
1994
|
|
Family Dollar
|
|
Cortland
|
|
OH
|
|
—
|
|
|
188
|
|
|
963
|
|
|
—
|
|
|
1,151
|
|
|
(100
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Dayton
|
|
OH
|
|
—
|
|
|
107
|
|
|
899
|
|
|
—
|
|
|
1,006
|
|
|
(116
|
)
|
|
8/28/2014
|
|
1940
|
|
Family Dollar
|
|
Dayton
|
|
OH
|
|
—
|
|
|
129
|
|
|
618
|
|
|
—
|
|
|
747
|
|
|
(74
|
)
|
|
8/28/2014
|
|
2002
|
|
Family Dollar
|
|
Hamilton
|
|
OH
|
|
—
|
|
|
131
|
|
|
1,215
|
|
|
—
|
|
|
1,346
|
|
|
(121
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Jackson Center
|
|
OH
|
|
—
|
|
|
97
|
|
|
764
|
|
|
—
|
|
|
861
|
|
|
(84
|
)
|
|
4/28/2014
|
|
1989
|
|
Family Dollar
|
|
Loveland
|
|
OH
|
|
798
|
|
|
179
|
|
|
986
|
|
|
—
|
|
|
1,165
|
|
|
(161
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Middleton
|
|
OH
|
|
660
|
|
|
137
|
|
|
869
|
|
|
—
|
|
|
1,006
|
|
|
(139
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Toledo
|
|
OH
|
|
—
|
|
|
306
|
|
|
917
|
|
|
—
|
|
|
1,223
|
|
|
(200
|
)
|
|
2/25/2013
|
|
2012
|
|
Family Dollar
|
|
Toledo
|
|
OH
|
|
—
|
|
|
226
|
|
|
905
|
|
|
—
|
|
|
1,131
|
|
|
(176
|
)
|
|
7/11/2013
|
|
1942
|
|
Family Dollar
|
|
Warren
|
|
OH
|
|
—
|
|
|
170
|
|
|
681
|
|
|
(2
|
)
|
|
849
|
|
|
(164
|
)
|
|
9/11/2012
|
|
2012
|
|
Family Dollar
|
|
Durant
|
|
OK
|
|
—
|
|
|
164
|
|
|
1,223
|
|
|
—
|
|
|
1,387
|
|
|
(130
|
)
|
|
8/28/2014
|
|
2000
|
|
Family Dollar
|
|
El Reno
|
|
OK
|
|
—
|
|
|
225
|
|
|
—
|
|
|
968
|
|
|
1,193
|
|
|
(113
|
)
|
|
3/2/2015
|
|
1995
|
|
Family Dollar
|
|
Geary
|
|
OK
|
|
—
|
|
|
167
|
|
|
882
|
|
|
—
|
|
|
1,049
|
|
|
(54
|
)
|
|
10/14/2015
|
|
2015
|
|
Family Dollar
|
|
Keota
|
|
OK
|
|
—
|
|
|
279
|
|
|
872
|
|
|
—
|
|
|
1,151
|
|
|
(97
|
)
|
|
10/16/2014
|
|
2014
|
|
Family Dollar
|
|
Kingston
|
|
OK
|
|
—
|
|
|
28
|
|
|
660
|
|
|
—
|
|
|
688
|
|
|
(97
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
403
|
|
|
—
|
|
|
988
|
|
|
1,391
|
|
|
(65
|
)
|
|
5/15/2015
|
|
2015
|
|
Family Dollar
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
390
|
|
|
990
|
|
|
—
|
|
|
1,380
|
|
|
(102
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Porum
|
|
OK
|
|
—
|
|
|
18
|
|
|
—
|
|
|
995
|
|
|
1,013
|
|
|
(65
|
)
|
|
11/5/2015
|
|
2015
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Poteau
|
|
OK
|
|
—
|
|
|
310
|
|
|
—
|
|
|
924
|
|
|
1,234
|
|
|
(63
|
)
|
|
8/7/2015
|
|
2015
|
|
Family Dollar
|
|
Stilwell
|
|
OK
|
|
—
|
|
|
40
|
|
|
768
|
|
|
—
|
|
|
808
|
|
|
(214
|
)
|
|
1/6/2012
|
|
2011
|
|
Family Dollar
|
|
Texhoma
|
|
OK
|
|
—
|
|
|
150
|
|
|
—
|
|
|
912
|
|
|
1,062
|
|
|
(39
|
)
|
|
4/15/2015
|
|
2015
|
|
Family Dollar
|
|
Tulsa
|
|
OK
|
|
536
|
|
|
220
|
|
|
878
|
|
|
—
|
|
|
1,098
|
|
|
(220
|
)
|
|
7/30/2012
|
|
2012
|
|
Family Dollar
|
|
Broad Top
|
|
PA
|
|
—
|
|
|
196
|
|
|
954
|
|
|
—
|
|
|
1,150
|
|
|
(103
|
)
|
|
5/30/2014
|
|
2013
|
|
Family Dollar
|
|
Abbeville
|
|
SC
|
|
—
|
|
|
146
|
|
|
734
|
|
|
—
|
|
|
880
|
|
|
(84
|
)
|
|
5/23/2014
|
|
2014
|
|
Family Dollar
|
|
Columbia
|
|
SC
|
|
—
|
|
|
429
|
|
|
719
|
|
|
—
|
|
|
1,148
|
|
|
(114
|
)
|
|
3/12/2014
|
|
2014
|
|
Family Dollar
|
|
Columbia
|
|
SC
|
|
—
|
|
|
489
|
|
|
943
|
|
|
—
|
|
|
1,432
|
|
|
(75
|
)
|
|
2/3/2015
|
|
2013
|
|
Family Dollar
|
|
Estill
|
|
SC
|
|
—
|
|
|
244
|
|
|
757
|
|
|
—
|
|
|
1,001
|
|
|
(84
|
)
|
|
6/4/2014
|
|
2014
|
|
Family Dollar
|
|
Lancaster
|
|
SC
|
|
—
|
|
|
249
|
|
|
725
|
|
|
—
|
|
|
974
|
|
|
(76
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Manning
|
|
SC
|
|
—
|
|
|
313
|
|
|
960
|
|
|
—
|
|
|
1,273
|
|
|
(95
|
)
|
|
9/30/2014
|
|
2014
|
|
Family Dollar
|
|
Mccormick
|
|
SC
|
|
—
|
|
|
167
|
|
|
791
|
|
|
—
|
|
|
958
|
|
|
(122
|
)
|
|
4/30/2014
|
|
2014
|
|
Family Dollar
|
|
Newberry
|
|
SC
|
|
—
|
|
|
231
|
|
|
935
|
|
|
—
|
|
|
1,166
|
|
|
(147
|
)
|
|
3/27/2014
|
|
2013
|
|
Family Dollar
|
|
North
|
|
SC
|
|
—
|
|
|
193
|
|
|
979
|
|
|
—
|
|
|
1,172
|
|
|
(78
|
)
|
|
2/23/2015
|
|
2013
|
|
Family Dollar
|
|
St. Matthews
|
|
SC
|
|
—
|
|
|
175
|
|
|
828
|
|
|
—
|
|
|
1,003
|
|
|
(83
|
)
|
|
9/3/2014
|
|
2014
|
|
Family Dollar
|
|
Woodruff
|
|
SC
|
|
—
|
|
|
229
|
|
|
1,125
|
|
|
—
|
|
|
1,354
|
|
|
(113
|
)
|
|
8/28/2014
|
|
2010
|
|
Family Dollar
|
|
Blackhawk
|
|
SD
|
|
—
|
|
|
115
|
|
|
585
|
|
|
—
|
|
|
700
|
|
|
(63
|
)
|
|
8/6/2014
|
|
2006
|
|
Family Dollar
|
|
Custer
|
|
SD
|
|
—
|
|
|
32
|
|
|
617
|
|
|
—
|
|
|
649
|
|
|
(123
|
)
|
|
6/14/2013
|
|
1995
|
|
Family Dollar
|
|
Lemmon
|
|
SD
|
|
—
|
|
|
140
|
|
|
—
|
|
|
1,021
|
|
|
1,161
|
|
|
(64
|
)
|
|
5/1/2015
|
|
2014
|
|
Family Dollar
|
|
Martin
|
|
SD
|
|
—
|
|
|
85
|
|
|
764
|
|
|
—
|
|
|
849
|
|
|
(213
|
)
|
|
1/31/2012
|
|
2010
|
|
Family Dollar
|
|
Mclaughlin
|
|
SD
|
|
—
|
|
|
35
|
|
|
—
|
|
|
1,092
|
|
|
1,127
|
|
|
(46
|
)
|
|
5/12/2015
|
|
2015
|
|
Family Dollar
|
|
Parker
|
|
SD
|
|
—
|
|
|
117
|
|
|
828
|
|
|
1
|
|
|
946
|
|
|
(104
|
)
|
|
10/10/2014
|
|
2014
|
|
Family Dollar
|
|
Tyndall
|
|
SD
|
|
—
|
|
|
72
|
|
|
—
|
|
|
1,072
|
|
|
1,144
|
|
|
(80
|
)
|
|
3/31/2015
|
|
2015
|
|
Family Dollar
|
|
Harrison
|
|
TN
|
|
—
|
|
|
74
|
|
|
420
|
|
|
—
|
|
|
494
|
|
|
(81
|
)
|
|
7/23/2013
|
|
2006
|
|
Family Dollar
|
|
Lexington
|
|
TN
|
|
—
|
|
|
323
|
|
|
838
|
|
|
—
|
|
|
1,161
|
|
|
(87
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
—
|
|
|
248
|
|
|
1,039
|
|
|
—
|
|
|
1,287
|
|
|
(163
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
638
|
|
|
215
|
|
|
811
|
|
|
—
|
|
|
1,026
|
|
|
(127
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
1,251
|
|
|
376
|
|
|
1,508
|
|
|
—
|
|
|
1,884
|
|
|
(242
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
973
|
|
|
336
|
|
|
1,156
|
|
|
—
|
|
|
1,492
|
|
|
(184
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Nashville
|
|
TN
|
|
—
|
|
|
334
|
|
|
1,275
|
|
|
—
|
|
|
1,609
|
|
|
(141
|
)
|
|
8/28/2014
|
|
1976
|
|
Family Dollar
|
|
Piney Flats
|
|
TN
|
|
—
|
|
|
200
|
|
|
953
|
|
|
—
|
|
|
1,153
|
|
|
(98
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Alton
|
|
TX
|
|
—
|
|
|
134
|
|
|
908
|
|
|
—
|
|
|
1,042
|
|
|
(92
|
)
|
|
8/28/2014
|
|
2013
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Arlington
|
|
TX
|
|
—
|
|
|
300
|
|
|
—
|
|
|
1,058
|
|
|
1,358
|
|
|
(57
|
)
|
|
12/4/2015
|
|
1995
|
|
Family Dollar
|
|
Arlington
|
|
TX
|
|
—
|
|
|
425
|
|
|
—
|
|
|
1,206
|
|
|
1,631
|
|
|
—
|
|
|
2/13/2015
|
|
2014
|
|
Family Dollar
|
|
Avinger
|
|
TX
|
|
—
|
|
|
40
|
|
|
761
|
|
|
—
|
|
|
801
|
|
|
(180
|
)
|
|
10/22/2012
|
|
2012
|
|
Family Dollar
|
|
Balch Springs
|
|
TX
|
|
—
|
|
|
318
|
|
|
—
|
|
|
1,209
|
|
|
1,527
|
|
|
(60
|
)
|
|
4/10/2015
|
|
2015
|
|
Family Dollar
|
|
Beaumont
|
|
TX
|
|
—
|
|
|
215
|
|
|
1,511
|
|
|
—
|
|
|
1,726
|
|
|
(215
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Beaumont
|
|
TX
|
|
—
|
|
|
235
|
|
|
810
|
|
|
—
|
|
|
1,045
|
|
|
(126
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Beaumont
|
|
TX
|
|
654
|
|
|
225
|
|
|
806
|
|
|
—
|
|
|
1,031
|
|
|
(124
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Blooming Grove
|
|
TX
|
|
—
|
|
|
70
|
|
|
753
|
|
|
—
|
|
|
823
|
|
|
(79
|
)
|
|
8/28/2014
|
|
2014
|
|
Family Dollar
|
|
Brazoria
|
|
TX
|
|
—
|
|
|
216
|
|
|
966
|
|
|
—
|
|
|
1,182
|
|
|
(149
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Broaddus
|
|
TX
|
|
—
|
|
|
75
|
|
|
—
|
|
|
922
|
|
|
997
|
|
|
(102
|
)
|
|
2/6/2015
|
|
1995
|
|
Family Dollar
|
|
Caldwell
|
|
TX
|
|
—
|
|
|
138
|
|
|
552
|
|
|
1
|
|
|
691
|
|
|
(143
|
)
|
|
5/29/2012
|
|
2012
|
|
Family Dollar
|
|
Centerville
|
|
TX
|
|
—
|
|
|
226
|
|
|
679
|
|
|
—
|
|
|
905
|
|
|
(125
|
)
|
|
9/10/2013
|
|
2013
|
|
Family Dollar
|
|
Chireno
|
|
TX
|
|
—
|
|
|
50
|
|
|
943
|
|
|
—
|
|
|
993
|
|
|
(214
|
)
|
|
12/10/2012
|
|
2012
|
|
Family Dollar
|
|
Clarendon
|
|
TX
|
|
—
|
|
|
83
|
|
|
749
|
|
|
—
|
|
|
832
|
|
|
(138
|
)
|
|
9/17/2013
|
|
2013
|
|
Family Dollar
|
|
Cockrell Hill
|
|
TX
|
|
970
|
|
|
369
|
|
|
1,156
|
|
|
—
|
|
|
1,525
|
|
|
(182
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Converse
|
|
TX
|
|
409
|
|
|
148
|
|
|
469
|
|
|
—
|
|
|
617
|
|
|
(75
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Dallas
|
|
TX
|
|
627
|
|
|
292
|
|
|
676
|
|
|
—
|
|
|
968
|
|
|
(111
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Dickinson
|
|
TX
|
|
681
|
|
|
182
|
|
|
876
|
|
|
—
|
|
|
1,058
|
|
|
(137
|
)
|
|
2/7/2014
|
|
2010
|
|
Family Dollar
|
|
Donna
|
|
TX
|
|
—
|
|
|
194
|
|
|
855
|
|
|
—
|
|
|
1,049
|
|
|
(89
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Eagle Lake
|
|
TX
|
|
—
|
|
|
100
|
|
|
566
|
|
|
10
|
|
|
676
|
|
|
(142
|
)
|
|
7/6/2012
|
|
2012
|
|
Family Dollar
|
|
Etoile
|
|
TX
|
|
—
|
|
|
45
|
|
|
850
|
|
|
—
|
|
|
895
|
|
|
(161
|
)
|
|
8/6/2013
|
|
2013
|
|
Family Dollar
|
|
Floydada
|
|
TX
|
|
—
|
|
|
36
|
|
|
681
|
|
|
—
|
|
|
717
|
|
|
(192
|
)
|
|
12/30/2011
|
|
2010
|
|
Family Dollar
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
276
|
|
|
935
|
|
|
—
|
|
|
1,211
|
|
|
(58
|
)
|
|
8/21/2015
|
|
1995
|
|
Family Dollar
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
350
|
|
|
—
|
|
|
1,015
|
|
|
1,365
|
|
|
(39
|
)
|
|
11/3/2014
|
|
2015
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
—
|
|
|
174
|
|
|
696
|
|
|
—
|
|
|
870
|
|
|
(145
|
)
|
|
4/26/2013
|
|
1995
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
886
|
|
|
297
|
|
|
1,081
|
|
|
—
|
|
|
1,378
|
|
|
(167
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
—
|
|
|
565
|
|
|
1,223
|
|
|
—
|
|
|
1,788
|
|
|
(193
|
)
|
|
2/7/2014
|
|
2009
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
—
|
|
|
138
|
|
|
1,052
|
|
|
—
|
|
|
1,190
|
|
|
(161
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
—
|
|
|
128
|
|
|
769
|
|
|
—
|
|
|
897
|
|
|
(110
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
911
|
|
|
277
|
|
|
1,144
|
|
|
—
|
|
|
1,421
|
|
|
(176
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Houston
|
|
TX
|
|
920
|
|
|
1,355
|
|
|
95
|
|
|
—
|
|
|
1,450
|
|
|
(26
|
)
|
|
2/7/2014
|
|
1981
|
|
Family Dollar
|
|
Industry
|
|
TX
|
|
—
|
|
|
190
|
|
|
—
|
|
|
902
|
|
|
1,092
|
|
|
(65
|
)
|
|
1/5/2015
|
|
2014
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
Jacksonville
|
|
TX
|
|
—
|
|
|
195
|
|
|
1,003
|
|
|
—
|
|
|
1,198
|
|
|
(163
|
)
|
|
3/21/2014
|
|
2014
|
|
Family Dollar
|
|
Kerens
|
|
TX
|
|
365
|
|
|
73
|
|
|
658
|
|
|
—
|
|
|
731
|
|
|
(180
|
)
|
|
2/29/2012
|
|
2011
|
|
Family Dollar
|
|
La Pryor
|
|
TX
|
|
—
|
|
|
74
|
|
|
817
|
|
|
—
|
|
|
891
|
|
|
(84
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Leander
|
|
TX
|
|
557
|
|
|
355
|
|
|
489
|
|
|
—
|
|
|
844
|
|
|
(80
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Lovelady
|
|
TX
|
|
—
|
|
|
82
|
|
|
740
|
|
|
—
|
|
|
822
|
|
|
(158
|
)
|
|
3/27/2013
|
|
1995
|
|
Family Dollar
|
|
Lufkin
|
|
TX
|
|
1,153
|
|
|
198
|
|
|
1,600
|
|
|
—
|
|
|
1,798
|
|
|
(246
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Marshall
|
|
TX
|
|
—
|
|
|
85
|
|
|
662
|
|
|
—
|
|
|
747
|
|
|
(107
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
445
|
|
|
896
|
|
|
—
|
|
|
1,341
|
|
|
(92
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Mcallen
|
|
TX
|
|
857
|
|
|
219
|
|
|
1,093
|
|
|
—
|
|
|
1,312
|
|
|
(170
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
426
|
|
|
—
|
|
|
1,146
|
|
|
1,572
|
|
|
(80
|
)
|
|
5/29/2015
|
|
1995
|
|
Family Dollar
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
1,414
|
|
|
—
|
|
|
(8
|
)
|
|
1,406
|
|
|
(70
|
)
|
|
9/1/2015
|
|
2015
|
|
Family Dollar
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
1,460
|
|
|
—
|
|
|
(184
|
)
|
|
1,276
|
|
|
(75
|
)
|
|
7/9/2015
|
|
2015
|
|
Family Dollar
|
|
Mexia
|
|
TX
|
|
—
|
|
|
112
|
|
|
495
|
|
|
—
|
|
|
607
|
|
|
(81
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Noonday
|
|
TX
|
|
625
|
|
|
103
|
|
|
895
|
|
|
—
|
|
|
998
|
|
|
(139
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Oakhurst
|
|
TX
|
|
—
|
|
|
36
|
|
|
683
|
|
|
—
|
|
|
719
|
|
|
(155
|
)
|
|
12/12/2012
|
|
2012
|
|
Family Dollar
|
|
Oakwood
|
|
TX
|
|
—
|
|
|
133
|
|
|
752
|
|
|
—
|
|
|
885
|
|
|
(132
|
)
|
|
11/20/2013
|
|
2013
|
|
Family Dollar
|
|
Ore City
|
|
TX
|
|
—
|
|
|
27
|
|
|
744
|
|
|
—
|
|
|
771
|
|
|
(77
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Palestine
|
|
TX
|
|
671
|
|
|
120
|
|
|
914
|
|
|
—
|
|
|
1,034
|
|
|
(145
|
)
|
|
2/7/2014
|
|
2000
|
|
Family Dollar
|
|
Pharr
|
|
TX
|
|
969
|
|
|
219
|
|
|
1,253
|
|
|
—
|
|
|
1,472
|
|
|
(196
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Plano
|
|
TX
|
|
—
|
|
|
468
|
|
|
869
|
|
|
—
|
|
|
1,337
|
|
|
(165
|
)
|
|
8/1/2013
|
|
2013
|
|
Family Dollar
|
|
Port Arthur
|
|
TX
|
|
1,044
|
|
|
178
|
|
|
1,452
|
|
|
—
|
|
|
1,630
|
|
|
(222
|
)
|
|
2/7/2014
|
|
2005
|
|
Family Dollar
|
|
Raymondville
|
|
TX
|
|
542
|
|
|
117
|
|
|
707
|
|
|
—
|
|
|
824
|
|
|
(111
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Refugio
|
|
TX
|
|
—
|
|
|
110
|
|
|
982
|
|
|
—
|
|
|
1,092
|
|
|
(99
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Rio Grande
|
|
TX
|
|
—
|
|
|
133
|
|
|
1,284
|
|
|
—
|
|
|
1,417
|
|
|
(199
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Robstown
|
|
TX
|
|
550
|
|
|
44
|
|
|
852
|
|
|
—
|
|
|
896
|
|
|
(127
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Royse City
|
|
TX
|
|
972
|
|
|
411
|
|
|
1,078
|
|
|
—
|
|
|
1,489
|
|
|
(170
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
Sabinal
|
|
TX
|
|
—
|
|
|
35
|
|
|
952
|
|
|
—
|
|
|
987
|
|
|
(96
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
San Angelo
|
|
TX
|
|
891
|
|
|
232
|
|
|
1,118
|
|
|
—
|
|
|
1,350
|
|
|
(177
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
800
|
|
|
198
|
|
|
1,018
|
|
|
—
|
|
|
1,216
|
|
|
(159
|
)
|
|
2/7/2014
|
|
2002
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
864
|
|
|
299
|
|
|
1,039
|
|
|
—
|
|
|
1,338
|
|
|
(162
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
598
|
|
|
260
|
|
|
653
|
|
|
—
|
|
|
913
|
|
|
(104
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
506
|
|
|
211
|
|
|
567
|
|
|
—
|
|
|
778
|
|
|
(90
|
)
|
|
2/7/2014
|
|
2004
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
728
|
|
|
214
|
|
|
911
|
|
|
—
|
|
|
1,125
|
|
|
(142
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Antonio
|
|
TX
|
|
1,143
|
|
|
117
|
|
|
1,619
|
|
|
—
|
|
|
1,736
|
|
|
(251
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Benito
|
|
TX
|
|
598
|
|
|
132
|
|
|
772
|
|
|
—
|
|
|
904
|
|
|
(121
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
San Diego
|
|
TX
|
|
602
|
|
|
55
|
|
|
855
|
|
|
—
|
|
|
910
|
|
|
(133
|
)
|
|
2/7/2014
|
|
2004
|
|
Family Dollar
|
|
Seadrift
|
|
TX
|
|
—
|
|
|
51
|
|
|
832
|
|
|
—
|
|
|
883
|
|
|
(85
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Somerville
|
|
TX
|
|
—
|
|
|
131
|
|
|
743
|
|
|
—
|
|
|
874
|
|
|
(169
|
)
|
|
12/31/2012
|
|
1995
|
|
Family Dollar
|
|
Sonora
|
|
TX
|
|
—
|
|
|
49
|
|
|
548
|
|
|
—
|
|
|
597
|
|
|
(68
|
)
|
|
8/28/2014
|
|
2001
|
|
Family Dollar
|
|
Tyler
|
|
TX
|
|
416
|
|
|
132
|
|
|
554
|
|
|
—
|
|
|
686
|
|
|
(86
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Victoria
|
|
TX
|
|
—
|
|
|
441
|
|
|
144
|
|
|
—
|
|
|
585
|
|
|
(28
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Waco
|
|
TX
|
|
440
|
|
|
125
|
|
|
544
|
|
|
—
|
|
|
669
|
|
|
(86
|
)
|
|
2/7/2014
|
|
2001
|
|
Family Dollar
|
|
Weatherford
|
|
TX
|
|
—
|
|
|
218
|
|
|
1,057
|
|
|
(5
|
)
|
|
1,270
|
|
|
(127
|
)
|
|
10/10/2014
|
|
2014
|
|
Family Dollar
|
|
Beaver
|
|
UT
|
|
646
|
|
|
107
|
|
|
913
|
|
|
—
|
|
|
1,020
|
|
|
(144
|
)
|
|
2/7/2014
|
|
2007
|
|
Family Dollar
|
|
Bristol
|
|
VA
|
|
608
|
|
|
104
|
|
|
837
|
|
|
—
|
|
|
941
|
|
|
(138
|
)
|
|
2/7/2014
|
|
1978
|
|
Family Dollar
|
|
Gretna
|
|
VA
|
|
—
|
|
|
131
|
|
|
744
|
|
|
—
|
|
|
875
|
|
|
(145
|
)
|
|
7/2/2013
|
|
2012
|
|
Family Dollar
|
|
Hopewell
|
|
VA
|
|
—
|
|
|
430
|
|
|
987
|
|
|
—
|
|
|
1,417
|
|
|
(165
|
)
|
|
2/26/2014
|
|
2014
|
|
Family Dollar
|
|
Petersburg
|
|
VA
|
|
948
|
|
|
142
|
|
|
1,209
|
|
|
—
|
|
|
1,351
|
|
|
(199
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Stuart
|
|
VA
|
|
—
|
|
|
204
|
|
|
750
|
|
|
—
|
|
|
954
|
|
|
(60
|
)
|
|
4/18/2014
|
|
2013
|
|
Family Dollar
|
|
Wirtz
|
|
VA
|
|
—
|
|
|
148
|
|
|
919
|
|
|
—
|
|
|
1,067
|
|
|
(95
|
)
|
|
8/28/2014
|
|
2013
|
|
Family Dollar
|
|
Green Bay
|
|
WI
|
|
—
|
|
|
304
|
|
|
1,072
|
|
|
—
|
|
|
1,376
|
|
|
(171
|
)
|
|
2/7/2014
|
|
2011
|
|
Family Dollar
|
|
Markesan
|
|
WI
|
|
—
|
|
|
92
|
|
|
831
|
|
|
—
|
|
|
923
|
|
|
(142
|
)
|
|
12/12/2013
|
|
2013
|
|
Family Dollar
|
|
Mayville
|
|
WI
|
|
—
|
|
|
128
|
|
|
1,023
|
|
|
—
|
|
|
1,151
|
|
|
(169
|
)
|
|
2/26/2014
|
|
2014
|
|
Family Dollar
|
|
Milwaukee
|
|
WI
|
|
970
|
|
|
161
|
|
|
1,397
|
|
|
—
|
|
|
1,558
|
|
|
(213
|
)
|
|
2/7/2014
|
|
2003
|
|
Family Dollar
|
|
Thorp
|
|
WI
|
|
—
|
|
|
90
|
|
|
810
|
|
|
—
|
|
|
900
|
|
|
(154
|
)
|
|
8/30/2013
|
|
2013
|
|
Family Dollar
|
|
Webster
|
|
WI
|
|
—
|
|
|
43
|
|
|
808
|
|
|
—
|
|
|
851
|
|
|
(157
|
)
|
|
7/11/2013
|
|
2013
|
|
Family Dollar
|
|
Alderson
|
|
WV
|
|
—
|
|
|
166
|
|
|
663
|
|
|
—
|
|
|
829
|
|
|
(129
|
)
|
|
7/11/2013
|
|
2012
|
|
Family Dollar
|
|
Kemmerer
|
|
WY
|
|
—
|
|
|
45
|
|
|
853
|
|
|
—
|
|
|
898
|
|
|
(186
|
)
|
|
2/22/2013
|
|
2013
|
|
Family Dollar
|
|
Mountain View
|
|
WY
|
|
—
|
|
|
44
|
|
|
838
|
|
|
—
|
|
|
882
|
|
|
(155
|
)
|
|
9/13/2013
|
|
2013
|
|
Family Dollar
|
|
Torrington
|
|
WY
|
|
—
|
|
|
72
|
|
|
645
|
|
|
—
|
|
|
717
|
|
|
(131
|
)
|
|
5/9/2013
|
|
1995
|
|
Family Fare Supermarket
|
|
Battle Creek
|
|
MI
|
|
—
|
|
|
1,393
|
|
|
7,950
|
|
|
—
|
|
|
9,343
|
|
|
(1,273
|
)
|
|
2/7/2014
|
|
2010
|
|
Famous Dave's
|
|
Independence
|
|
MO
|
|
—
|
|
|
620
|
|
|
422
|
|
|
—
|
|
|
1,042
|
|
|
(84
|
)
|
|
6/27/2013
|
|
1995
|
|
Farmers Insurance
|
|
Simi Valley
|
|
CA
|
|
25,620
|
|
|
5,158
|
|
|
12,614
|
|
|
15
|
|
|
17,787
|
|
|
(1,316
|
)
|
|
11/5/2013
|
|
1982
|
|
Farmers Insurance
|
|
Mercer Island
|
|
WA
|
|
—
|
|
|
24,285
|
|
|
28,210
|
|
|
—
|
|
|
52,495
|
|
|
(4,329
|
)
|
|
11/5/2013
|
|
1982
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Fazoli's
|
|
Carmel
|
|
IN
|
|
—
|
|
|
427
|
|
|
522
|
|
|
—
|
|
|
949
|
|
|
(95
|
)
|
|
7/31/2013
|
|
1986
|
|
FedEx
|
|
Homewood
|
|
AL
|
|
—
|
|
|
522
|
|
|
779
|
|
|
—
|
|
|
1,301
|
|
|
(155
|
)
|
|
6/27/2013
|
|
2000
|
|
FedEx
|
|
Lowell
|
|
AR
|
|
—
|
|
|
396
|
|
|
7,521
|
|
|
—
|
|
|
7,917
|
|
|
(1,740
|
)
|
|
3/15/2013
|
|
2007
|
|
FedEx
|
|
Tempe
|
|
AZ
|
|
—
|
|
|
2,914
|
|
|
12,300
|
|
|
133
|
|
|
15,347
|
|
|
(1,579
|
)
|
|
6/25/2014
|
|
2004
|
|
FedEx
|
|
Yuma
|
|
AZ
|
|
1,296
|
|
|
—
|
|
|
2,076
|
|
|
—
|
|
|
2,076
|
|
|
(540
|
)
|
|
10/17/2012
|
|
2011
|
|
FedEx
|
|
Chico
|
|
CA
|
|
—
|
|
|
308
|
|
|
2,776
|
|
|
—
|
|
|
3,084
|
|
|
(699
|
)
|
|
11/9/2012
|
|
2006
|
|
FedEx
|
|
Commerce City
|
|
CO
|
|
20,394
|
|
|
6,556
|
|
|
26,224
|
|
|
206
|
|
|
32,986
|
|
|
(7,666
|
)
|
|
3/20/2012
|
|
2007
|
|
FedEx
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
159
|
|
|
1,433
|
|
|
—
|
|
|
1,592
|
|
|
(302
|
)
|
|
7/26/2013
|
|
2001
|
|
FedEx
|
|
Des Moines
|
|
IA
|
|
1,318
|
|
|
733
|
|
|
1,361
|
|
|
183
|
|
|
2,277
|
|
|
(316
|
)
|
|
4/18/2013
|
|
1986
|
|
FedEx
|
|
Ottumwa
|
|
IA
|
|
1,658
|
|
|
205
|
|
|
2,552
|
|
|
2,749
|
|
|
5,506
|
|
|
(807
|
)
|
|
10/30/2012
|
|
2012
|
|
FedEx
|
|
Waterloo
|
|
IA
|
|
1,867
|
|
|
152
|
|
|
2,882
|
|
|
—
|
|
|
3,034
|
|
|
(667
|
)
|
|
3/22/2013
|
|
2006
|
|
FedEx
|
|
Effingham
|
|
IL
|
|
6,905
|
|
|
1,875
|
|
|
14,827
|
|
|
—
|
|
|
16,702
|
|
|
(2,014
|
)
|
|
2/7/2014
|
|
2008
|
|
FedEx
|
|
Kankakee
|
|
IL
|
|
—
|
|
|
195
|
|
|
1,103
|
|
|
176
|
|
|
1,474
|
|
|
(313
|
)
|
|
5/31/2012
|
|
2003
|
|
FedEx
|
|
Quincy
|
|
IL
|
|
1,514
|
|
|
371
|
|
|
2,101
|
|
|
3,011
|
|
|
5,483
|
|
|
(683
|
)
|
|
9/28/2012
|
|
2012
|
|
FedEx
|
|
Evansville
|
|
IN
|
|
—
|
|
|
665
|
|
|
2,661
|
|
|
—
|
|
|
3,326
|
|
|
(751
|
)
|
|
5/31/2012
|
|
1998
|
|
FedEx
|
|
Kokomo
|
|
IN
|
|
2,296
|
|
|
186
|
|
|
3,541
|
|
|
3,422
|
|
|
7,149
|
|
|
(1,085
|
)
|
|
3/16/2012
|
|
2012
|
|
FedEx
|
|
Lafayette
|
|
IN
|
|
2,187
|
|
|
768
|
|
|
4,128
|
|
|
—
|
|
|
4,896
|
|
|
(545
|
)
|
|
2/7/2014
|
|
2008
|
|
FedEx
|
|
Independence
|
|
KS
|
|
1,406
|
|
|
114
|
|
|
2,166
|
|
|
—
|
|
|
2,280
|
|
|
(556
|
)
|
|
10/30/2012
|
|
2012
|
|
FedEx
|
|
Hazard
|
|
KY
|
|
2,625
|
|
|
215
|
|
|
4,085
|
|
|
—
|
|
|
4,300
|
|
|
(1,069
|
)
|
|
9/28/2012
|
|
2012
|
|
FedEx
|
|
London
|
|
KY
|
|
—
|
|
|
350
|
|
|
3,151
|
|
|
—
|
|
|
3,501
|
|
|
(617
|
)
|
|
10/11/2013
|
|
2013
|
|
FedEx
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
295
|
|
|
6,223
|
|
|
—
|
|
|
6,518
|
|
|
(889
|
)
|
|
2/7/2014
|
|
2009
|
|
FedEx
|
|
Grand Rapids
|
|
MI
|
|
4,800
|
|
|
1,797
|
|
|
7,189
|
|
|
—
|
|
|
8,986
|
|
|
(1,992
|
)
|
|
6/14/2012
|
|
2012
|
|
FedEx
|
|
Port Huron
|
|
MI
|
|
—
|
|
|
125
|
|
|
1,121
|
|
|
—
|
|
|
1,246
|
|
|
(248
|
)
|
|
5/31/2013
|
|
2003
|
|
FedEx
|
|
Roseville
|
|
MN
|
|
6,073
|
|
|
1,462
|
|
|
8,282
|
|
|
—
|
|
|
9,744
|
|
|
(2,084
|
)
|
|
11/30/2012
|
|
2012
|
|
FedEx
|
|
Columbia
|
|
MO
|
|
—
|
|
|
1,402
|
|
|
7,794
|
|
|
—
|
|
|
9,196
|
|
|
(845
|
)
|
|
9/30/2014
|
|
2007
|
|
FedEx
|
|
Mccomb
|
|
MS
|
|
—
|
|
|
548
|
|
|
3,268
|
|
|
2,212
|
|
|
6,028
|
|
|
(505
|
)
|
|
2/7/2014
|
|
2008
|
|
FedEx
|
|
Butte
|
|
MT
|
|
—
|
|
|
403
|
|
|
7,653
|
|
|
2,763
|
|
|
10,819
|
|
|
(2,546
|
)
|
|
9/27/2011
|
|
2001
|
|
FedEx
|
|
Greenville
|
|
NC
|
|
—
|
|
|
363
|
|
|
6,903
|
|
|
—
|
|
|
7,266
|
|
|
(2,053
|
)
|
|
2/22/2012
|
|
2006
|
|
FedEx
|
|
Belmont
|
|
NH
|
|
1,786
|
|
|
265
|
|
|
2,386
|
|
|
—
|
|
|
2,651
|
|
|
(731
|
)
|
|
12/29/2011
|
|
1991
|
|
FedEx
|
|
Wendover
|
|
NV
|
|
—
|
|
|
262
|
|
|
1,483
|
|
|
—
|
|
|
1,745
|
|
|
(351
|
)
|
|
2/25/2013
|
|
2012
|
|
FedEx
|
|
Blauvelt
|
|
NY
|
|
26,100
|
|
|
14,420
|
|
|
26,779
|
|
|
—
|
|
|
41,199
|
|
|
(7,691
|
)
|
|
4/5/2012
|
|
2012
|
|
FedEx
|
|
Marcy
|
|
NY
|
|
—
|
|
|
339
|
|
|
5,795
|
|
|
—
|
|
|
6,134
|
|
|
(1,046
|
)
|
|
9/5/2014
|
|
2006
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
FedEx
|
|
Plattsburg
|
|
NY
|
|
2,614
|
|
|
801
|
|
|
3,982
|
|
|
—
|
|
|
4,783
|
|
|
(616
|
)
|
|
2/7/2014
|
|
2008
|
|
FedEx
|
|
Lebanon
|
|
OH
|
|
6,034
|
|
|
1,492
|
|
|
8,452
|
|
|
—
|
|
|
9,944
|
|
|
(1,836
|
)
|
|
8/26/2013
|
|
2013
|
|
FedEx
|
|
Northwood
|
|
OH
|
|
2,410
|
|
|
674
|
|
|
5,497
|
|
|
15
|
|
|
6,186
|
|
|
(733
|
)
|
|
2/7/2014
|
|
1998
|
|
FedEx
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
458
|
|
|
8,695
|
|
|
—
|
|
|
9,153
|
|
|
(2,586
|
)
|
|
2/22/2012
|
|
2008
|
|
FedEx
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
1,476
|
|
|
18,054
|
|
|
234
|
|
|
19,764
|
|
|
(3,286
|
)
|
|
3/31/2014
|
|
1999
|
|
FedEx
|
|
Tinicum
|
|
PA
|
|
—
|
|
|
—
|
|
|
32,180
|
|
|
549
|
|
|
32,729
|
|
|
(6,669
|
)
|
|
8/15/2013
|
|
2013
|
|
FedEx
|
|
Rapid City
|
|
SD
|
|
1,868
|
|
|
305
|
|
|
2,741
|
|
|
4,584
|
|
|
7,630
|
|
|
(833
|
)
|
|
5/8/2015
|
|
2007
|
|
FedEx
|
|
Blountville
|
|
TN
|
|
3,700
|
|
|
562
|
|
|
5,056
|
|
|
—
|
|
|
5,618
|
|
|
(1,504
|
)
|
|
2/3/2012
|
|
2009
|
|
FedEx
|
|
Humboldt
|
|
TN
|
|
2,930
|
|
|
239
|
|
|
4,543
|
|
|
—
|
|
|
4,782
|
|
|
(1,236
|
)
|
|
7/11/2012
|
|
2008
|
|
FedEx
|
|
Bryan
|
|
TX
|
|
—
|
|
|
1,422
|
|
|
4,763
|
|
|
41
|
|
|
6,226
|
|
|
(1,007
|
)
|
|
6/15/2012
|
|
1995
|
|
FedEx
|
|
Omak
|
|
WA
|
|
1,023
|
|
|
252
|
|
|
1,425
|
|
|
—
|
|
|
1,677
|
|
|
(373
|
)
|
|
9/27/2012
|
|
2012
|
|
FedEx
|
|
Wenatchee
|
|
WA
|
|
1,630
|
|
|
266
|
|
|
2,393
|
|
|
—
|
|
|
2,659
|
|
|
(627
|
)
|
|
9/27/2012
|
|
1995
|
|
FedEx
|
|
Menomonee Falls
|
|
WI
|
|
—
|
|
|
4,215
|
|
|
14,555
|
|
|
—
|
|
|
18,770
|
|
|
(613
|
)
|
|
2/18/2016
|
|
2015
|
|
FedEx
|
|
Parkersburg
|
|
WV
|
|
2,379
|
|
|
193
|
|
|
3,671
|
|
|
—
|
|
|
3,864
|
|
|
(961
|
)
|
|
9/20/2012
|
|
2012
|
|
Fire Mountain Buffet
|
|
Summerville
|
|
SC
|
|
—
|
|
|
245
|
|
|
1,308
|
|
|
(1,241
|
)
|
|
312
|
|
|
(20
|
)
|
|
1/8/2014
|
|
1997
|
|
Fire Mountain Buffet
|
|
Charleston
|
|
WV
|
|
—
|
|
|
243
|
|
|
1,305
|
|
|
(1,228
|
)
|
|
320
|
|
|
(25
|
)
|
|
1/8/2014
|
|
2000
|
|
First Bank
|
|
Pinellas Park
|
|
FL
|
|
—
|
|
|
630
|
|
|
1,470
|
|
|
4
|
|
|
2,104
|
|
|
(253
|
)
|
|
10/1/2013
|
|
1980
|
|
Fleming's Steakhouse
|
|
Englewood
|
|
CO
|
|
—
|
|
|
1,152
|
|
|
3,055
|
|
|
—
|
|
|
4,207
|
|
|
(533
|
)
|
|
2/7/2014
|
|
2004
|
|
Flint Energy Technologies
|
|
Rhome
|
|
TX
|
|
—
|
|
|
284
|
|
|
1,752
|
|
|
—
|
|
|
2,036
|
|
|
(198
|
)
|
|
9/19/2014
|
|
2014
|
|
Floor & Decor
|
|
McDonough
|
|
GA
|
|
—
|
|
|
1,859
|
|
|
7,711
|
|
|
—
|
|
|
9,570
|
|
|
(10
|
)
|
|
12/13/2016
|
|
2015
|
|
Folsom Gateway II
|
|
Folsom
|
|
CA
|
|
21,600
|
|
|
10,314
|
|
|
27,983
|
|
|
141
|
|
|
38,438
|
|
|
(4,063
|
)
|
|
2/7/2014
|
|
2006
|
|
Food Lion
|
|
Moyock
|
|
NC
|
|
—
|
|
|
1,269
|
|
|
2,950
|
|
|
—
|
|
|
4,219
|
|
|
(512
|
)
|
|
2/7/2014
|
|
1999
|
|
Forum Energy Technology
|
|
Guthrie
|
|
OK
|
|
—
|
|
|
393
|
|
|
1,305
|
|
|
—
|
|
|
1,698
|
|
|
(159
|
)
|
|
6/25/2014
|
|
1979
|
|
Forum Energy Technology
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
123
|
|
|
6,019
|
|
|
—
|
|
|
6,142
|
|
|
(698
|
)
|
|
6/25/2014
|
|
2008
|
|
Forum Energy Technology
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
6/25/2014
|
|
1995
|
|
Fresenius Medical Care
|
|
Fairhope
|
|
AL
|
|
—
|
|
|
—
|
|
|
2,035
|
|
|
—
|
|
|
2,035
|
|
|
(331
|
)
|
|
7/8/2013
|
|
2006
|
|
Fresenius Medical Care
|
|
Foley
|
|
AL
|
|
—
|
|
|
287
|
|
|
2,580
|
|
|
—
|
|
|
2,867
|
|
|
(419
|
)
|
|
7/8/2013
|
|
2009
|
|
Fresenius Medical Care
|
|
Mobile
|
|
AL
|
|
—
|
|
|
278
|
|
|
2,505
|
|
|
—
|
|
|
2,783
|
|
|
(407
|
)
|
|
7/8/2013
|
|
2009
|
|
Fresenius Medical Care
|
|
Defuniak Springs
|
|
FL
|
|
—
|
|
|
115
|
|
|
2,180
|
|
|
—
|
|
|
2,295
|
|
|
(354
|
)
|
|
7/8/2013
|
|
2008
|
|
Fresenius Medical Care
|
|
Aurora
|
|
IL
|
|
2,294
|
|
|
287
|
|
|
2,584
|
|
|
15
|
|
|
2,886
|
|
|
(540
|
)
|
|
7/13/2012
|
|
1996
|
|
Fresenius Medical Care
|
|
Chicago
|
|
IL
|
|
—
|
|
|
588
|
|
|
1,764
|
|
|
—
|
|
|
2,352
|
|
|
(370
|
)
|
|
7/31/2012
|
|
1960
|
|
Fresenius Medical Care
|
|
Waukegan
|
|
IL
|
|
—
|
|
|
94
|
|
|
1,792
|
|
|
61
|
|
|
1,947
|
|
|
(380
|
)
|
|
7/31/2012
|
|
1980
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Fresenius Medical Care
|
|
Peru
|
|
IN
|
|
—
|
|
|
69
|
|
|
1,305
|
|
|
—
|
|
|
1,374
|
|
|
(279
|
)
|
|
6/27/2012
|
|
1982
|
|
Fresenius Medical Care
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
120
|
|
|
682
|
|
|
—
|
|
|
802
|
|
|
(127
|
)
|
|
1/30/2013
|
|
2008
|
|
Fresenius Medical Care
|
|
Caro
|
|
MI
|
|
—
|
|
|
92
|
|
|
1,744
|
|
|
—
|
|
|
1,836
|
|
|
(372
|
)
|
|
6/5/2012
|
|
1995
|
|
Fresenius Medical Care
|
|
Jackson
|
|
MI
|
|
1,948
|
|
|
137
|
|
|
2,603
|
|
|
—
|
|
|
2,740
|
|
|
(556
|
)
|
|
6/5/2012
|
|
1995
|
|
Fresenius Medical Care
|
|
Albemarle
|
|
NC
|
|
—
|
|
|
139
|
|
|
1,253
|
|
|
—
|
|
|
1,392
|
|
|
(218
|
)
|
|
4/30/2013
|
|
2008
|
|
Fresenius Medical Care
|
|
Angiers
|
|
NC
|
|
—
|
|
|
203
|
|
|
1,152
|
|
|
—
|
|
|
1,355
|
|
|
(201
|
)
|
|
4/30/2013
|
|
2012
|
|
Fresenius Medical Care
|
|
Asheboro
|
|
NC
|
|
2,373
|
|
|
323
|
|
|
2,903
|
|
|
—
|
|
|
3,226
|
|
|
(506
|
)
|
|
4/30/2013
|
|
2012
|
|
Fresenius Medical Care
|
|
Clinton
|
|
NC
|
|
—
|
|
|
139
|
|
|
2,655
|
|
|
—
|
|
|
2,794
|
|
|
(441
|
)
|
|
6/28/2013
|
|
1995
|
|
Fresenius Medical Care
|
|
Fairmont
|
|
NC
|
|
—
|
|
|
201
|
|
|
1,819
|
|
|
—
|
|
|
2,020
|
|
|
(302
|
)
|
|
6/28/2013
|
|
2002
|
|
Fresenius Medical Care
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
420
|
|
|
2,379
|
|
|
—
|
|
|
2,799
|
|
|
(396
|
)
|
|
6/28/2013
|
|
1995
|
|
Fresenius Medical Care
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
134
|
|
|
2,551
|
|
|
—
|
|
|
2,685
|
|
|
(425
|
)
|
|
6/28/2013
|
|
2004
|
|
Fresenius Medical Care
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
178
|
|
|
3,379
|
|
|
—
|
|
|
3,557
|
|
|
(562
|
)
|
|
6/28/2013
|
|
1999
|
|
Fresenius Medical Care
|
|
Lumberton
|
|
NC
|
|
—
|
|
|
117
|
|
|
2,216
|
|
|
—
|
|
|
2,333
|
|
|
(369
|
)
|
|
6/28/2013
|
|
1986
|
|
Fresenius Medical Care
|
|
Pembroke
|
|
NC
|
|
—
|
|
|
81
|
|
|
1,547
|
|
|
—
|
|
|
1,628
|
|
|
(257
|
)
|
|
6/28/2013
|
|
2009
|
|
Fresenius Medical Care
|
|
Red Springs
|
|
NC
|
|
—
|
|
|
101
|
|
|
1,913
|
|
|
—
|
|
|
2,014
|
|
|
(318
|
)
|
|
6/28/2013
|
|
2000
|
|
Fresenius Medical Care
|
|
Roseboro
|
|
NC
|
|
—
|
|
|
74
|
|
|
1,404
|
|
|
—
|
|
|
1,478
|
|
|
(234
|
)
|
|
6/28/2013
|
|
2010
|
|
Fresenius Medical Care
|
|
St. Pauls
|
|
NC
|
|
—
|
|
|
73
|
|
|
1,389
|
|
|
—
|
|
|
1,462
|
|
|
(231
|
)
|
|
6/28/2013
|
|
2008
|
|
Fresenius Medical Care
|
|
Taylorsville
|
|
NC
|
|
—
|
|
|
275
|
|
|
1,099
|
|
|
—
|
|
|
1,374
|
|
|
(191
|
)
|
|
4/30/2013
|
|
2011
|
|
Fresenius Medical Care
|
|
Warsaw
|
|
NC
|
|
—
|
|
|
75
|
|
|
1,428
|
|
|
—
|
|
|
1,503
|
|
|
(277
|
)
|
|
11/13/2012
|
|
2003
|
|
Fresenius Medical Care
|
|
Kings Mills
|
|
OH
|
|
—
|
|
|
399
|
|
|
598
|
|
|
6
|
|
|
1,003
|
|
|
(127
|
)
|
|
6/5/2012
|
|
1995
|
|
Fresenius Medical Care
|
|
Dallas
|
|
TX
|
|
—
|
|
|
377
|
|
|
1,132
|
|
|
(42
|
)
|
|
1,467
|
|
|
(195
|
)
|
|
2/28/2013
|
|
1958
|
|
Front Range Community College
|
|
Longmont
|
|
CO
|
|
—
|
|
|
407
|
|
|
2,428
|
|
|
13
|
|
|
2,848
|
|
|
(449
|
)
|
|
1/8/2014
|
|
1987
|
|
Front Range Community College
|
|
Longmont
|
|
CO
|
|
—
|
|
|
1,150
|
|
|
9,067
|
|
|
531
|
|
|
10,748
|
|
|
(1,686
|
)
|
|
1/8/2014
|
|
1988
|
|
Furr's
|
|
Garland
|
|
TX
|
|
—
|
|
|
1,529
|
|
|
3,715
|
|
|
—
|
|
|
5,244
|
|
|
(754
|
)
|
|
6/27/2013
|
|
2008
|
|
Gainsville Fuel
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
6/25/2014
|
|
2009
|
|
Gander Mountain
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,640
|
|
|
10,559
|
|
|
—
|
|
|
13,199
|
|
|
(1,561
|
)
|
|
5/19/2014
|
|
2004
|
|
Garden Ridge
|
|
Stockbridge
|
|
GA
|
|
—
|
|
|
2,057
|
|
|
8,967
|
|
|
—
|
|
|
11,024
|
|
|
(1,410
|
)
|
|
2/7/2014
|
|
1998
|
|
Gastro Pub
|
|
Tulsa
|
|
OK
|
|
28,425
|
|
|
1,253
|
|
|
70,274
|
|
|
1,869
|
|
|
73,396
|
|
|
(10,557
|
)
|
|
11/5/2013
|
|
1995
|
|
GE Aviation
|
|
Auburn
|
|
AL
|
|
24,133
|
|
|
1,627
|
|
|
30,920
|
|
|
—
|
|
|
32,547
|
|
|
(6,728
|
)
|
|
11/21/2012
|
|
1995
|
|
GE Engine
|
|
Winfield
|
|
KS
|
|
—
|
|
|
1,078
|
|
|
5,087
|
|
|
—
|
|
|
6,165
|
|
|
(2,322
|
)
|
|
5/6/2014
|
|
1951
|
|
General Electric
|
|
Longmont
|
|
CO
|
|
—
|
|
|
1,402
|
|
|
15,640
|
|
|
827
|
|
|
17,869
|
|
|
(2,981
|
)
|
|
1/8/2014
|
|
1993
|
|
General Mills
|
|
Geneva
|
|
IL
|
|
16,555
|
|
|
7,457
|
|
|
22,371
|
|
|
—
|
|
|
29,828
|
|
|
(6,311
|
)
|
|
5/23/2012
|
|
1998
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
General Mills
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
2,533
|
|
|
48,130
|
|
|
—
|
|
|
50,663
|
|
|
(12,355
|
)
|
|
10/18/2012
|
|
2012
|
|
General Service Administration
|
|
Mobile
|
|
AL
|
|
—
|
|
|
268
|
|
|
5,095
|
|
|
49
|
|
|
5,412
|
|
|
(1,275
|
)
|
|
6/19/2012
|
|
1995
|
|
General Service Administration
|
|
Springerville
|
|
AZ
|
|
—
|
|
|
148
|
|
|
2,810
|
|
|
(572
|
)
|
|
2,386
|
|
|
(88
|
)
|
|
7/2/2012
|
|
2006
|
|
General Service Administration
|
|
Craig
|
|
CO
|
|
—
|
|
|
129
|
|
|
1,159
|
|
|
16
|
|
|
1,304
|
|
|
(321
|
)
|
|
12/30/2011
|
|
1995
|
|
General Service Administration
|
|
Cocoa
|
|
FL
|
|
500
|
|
|
253
|
|
|
1,435
|
|
|
15
|
|
|
1,703
|
|
|
(399
|
)
|
|
12/13/2011
|
|
1995
|
|
General Service Administration
|
|
Stuart
|
|
FL
|
|
—
|
|
|
900
|
|
|
3,600
|
|
|
6
|
|
|
4,506
|
|
|
(949
|
)
|
|
3/5/2012
|
|
2011
|
|
General Service Administration
|
|
Grangeville
|
|
ID
|
|
2,100
|
|
|
317
|
|
|
6,023
|
|
|
31
|
|
|
6,371
|
|
|
(1,587
|
)
|
|
3/5/2012
|
|
2007
|
|
General Service Administration
|
|
Springfield
|
|
MO
|
|
—
|
|
|
131
|
|
|
2,489
|
|
|
—
|
|
|
2,620
|
|
|
(633
|
)
|
|
5/15/2012
|
|
2011
|
|
General Service Administration
|
|
Freeport
|
|
NY
|
|
—
|
|
|
843
|
|
|
3,372
|
|
|
1
|
|
|
4,216
|
|
|
(919
|
)
|
|
1/10/2012
|
|
1995
|
|
General Service Administration
|
|
Plattsburgh
|
|
NY
|
|
—
|
|
|
508
|
|
|
4,572
|
|
|
—
|
|
|
5,080
|
|
|
(1,142
|
)
|
|
6/19/2012
|
|
2008
|
|
General Service Administration
|
|
Warren
|
|
PA
|
|
—
|
|
|
341
|
|
|
3,114
|
|
|
—
|
|
|
3,455
|
|
|
(780
|
)
|
|
6/19/2012
|
|
2008
|
|
General Service Administration
|
|
Ponce
|
|
PR
|
|
—
|
|
|
1,780
|
|
|
9,313
|
|
|
(4,561
|
)
|
|
6,532
|
|
|
(189
|
)
|
|
11/5/2013
|
|
1995
|
|
General Service Administration
|
|
Austin
|
|
TX
|
|
—
|
|
|
1,570
|
|
|
3,057
|
|
|
—
|
|
|
4,627
|
|
|
(651
|
)
|
|
11/5/2013
|
|
2005
|
|
General Service Administration
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
477
|
|
|
4,294
|
|
|
(4
|
)
|
|
4,767
|
|
|
(1,091
|
)
|
|
5/9/2012
|
|
2010
|
|
General Service Administration
|
|
Gloucester
|
|
VA
|
|
—
|
|
|
287
|
|
|
1,628
|
|
|
—
|
|
|
1,915
|
|
|
(407
|
)
|
|
6/20/2012
|
|
1995
|
|
Genlyte Thomas Group, LLC.
|
|
Franklin Park
|
|
IL
|
|
4,561
|
|
|
958
|
|
|
3,176
|
|
|
(1,337
|
)
|
|
2,797
|
|
|
(65
|
)
|
|
3/28/2014
|
|
1969
|
|
Giant Eagle
|
|
Gahanna
|
|
OH
|
|
—
|
|
|
3,549
|
|
|
16,736
|
|
|
—
|
|
|
20,285
|
|
|
(2,269
|
)
|
|
2/7/2014
|
|
2002
|
|
Giant Eagle
|
|
Lancaster
|
|
OH
|
|
—
|
|
|
2,210
|
|
|
15,649
|
|
|
—
|
|
|
17,859
|
|
|
(2,063
|
)
|
|
2/7/2014
|
|
2008
|
|
Glen's Market
|
|
Manistee
|
|
MI
|
|
—
|
|
|
294
|
|
|
6,694
|
|
|
—
|
|
|
6,988
|
|
|
(1,008
|
)
|
|
2/7/2014
|
|
2009
|
|
Globe Energy Services
|
|
Hobbs
|
|
NM
|
|
—
|
|
|
358
|
|
|
1,129
|
|
|
—
|
|
|
1,487
|
|
|
(153
|
)
|
|
6/12/2014
|
|
2013
|
|
Globe Energy Services
|
|
Big Springs
|
|
TX
|
|
—
|
|
|
426
|
|
|
599
|
|
|
—
|
|
|
1,025
|
|
|
(84
|
)
|
|
6/25/2014
|
|
2012
|
|
Globe Energy Services
|
|
Levelland
|
|
TX
|
|
—
|
|
|
42
|
|
|
1,887
|
|
|
—
|
|
|
1,929
|
|
|
(253
|
)
|
|
6/25/2014
|
|
1997
|
|
Globe Energy Services
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,063
|
|
|
528
|
|
|
—
|
|
|
1,591
|
|
|
(74
|
)
|
|
6/12/2014
|
|
2009
|
|
Globe Energy Services
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,013
|
|
|
968
|
|
|
—
|
|
|
1,981
|
|
|
(120
|
)
|
|
6/12/2014
|
|
2010
|
|
Globe Energy Services
|
|
Monahans
|
|
TX
|
|
—
|
|
|
50
|
|
|
538
|
|
|
—
|
|
|
588
|
|
|
(73
|
)
|
|
6/12/2014
|
|
2011
|
|
Globe Energy Services
|
|
Odessa
|
|
TX
|
|
—
|
|
|
104
|
|
|
1,259
|
|
|
—
|
|
|
1,363
|
|
|
(139
|
)
|
|
6/25/2014
|
|
1963
|
|
Globe Energy Services
|
|
Odessa
|
|
TX
|
|
—
|
|
|
500
|
|
|
3,891
|
|
|
—
|
|
|
4,391
|
|
|
(532
|
)
|
|
6/12/2014
|
|
1963
|
|
Globe Energy Services
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
821
|
|
|
1,658
|
|
|
—
|
|
|
2,479
|
|
|
(203
|
)
|
|
6/12/2014
|
|
2012
|
|
Globe Energy Services
|
|
Snyder
|
|
TX
|
|
—
|
|
|
466
|
|
|
588
|
|
|
—
|
|
|
1,054
|
|
|
(86
|
)
|
|
6/12/2014
|
|
2005
|
|
Globe Energy Services
|
|
Snyder
|
|
TX
|
|
—
|
|
|
174
|
|
|
1,189
|
|
|
—
|
|
|
1,363
|
|
|
(136
|
)
|
|
6/12/2014
|
|
1975
|
|
GM Financial
|
|
Arlington
|
|
TX
|
|
23,628
|
|
|
7,901
|
|
|
35,553
|
|
|
—
|
|
|
43,454
|
|
|
(6,158
|
)
|
|
11/5/2013
|
|
1998
|
|
GoFrac, LLC
|
|
Weatherford
|
|
TX
|
|
—
|
|
|
102
|
|
|
3,386
|
|
|
(2,912
|
)
|
|
576
|
|
|
(32
|
)
|
|
6/12/2014
|
|
2011
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Golden Corral
|
|
Gilbert
|
|
AZ
|
|
—
|
|
|
871
|
|
|
2,910
|
|
|
—
|
|
|
3,781
|
|
|
(591
|
)
|
|
6/27/2013
|
|
2006
|
|
Golden Corral
|
|
Goodyear
|
|
AZ
|
|
—
|
|
|
686
|
|
|
1,939
|
|
|
—
|
|
|
2,625
|
|
|
(394
|
)
|
|
6/27/2013
|
|
2006
|
|
Golden Corral
|
|
Surprise
|
|
AZ
|
|
—
|
|
|
1,258
|
|
|
4,068
|
|
|
—
|
|
|
5,326
|
|
|
(826
|
)
|
|
6/27/2013
|
|
2007
|
|
Golden Corral
|
|
Bakersfield
|
|
CA
|
|
—
|
|
|
2,664
|
|
|
2,078
|
|
|
—
|
|
|
4,742
|
|
|
(396
|
)
|
|
2/7/2014
|
|
2011
|
|
Golden Corral
|
|
Palatka
|
|
FL
|
|
—
|
|
|
853
|
|
|
1,048
|
|
|
(471
|
)
|
|
1,430
|
|
|
(72
|
)
|
|
6/27/2013
|
|
1997
|
|
Golden Corral
|
|
Albany
|
|
GA
|
|
—
|
|
|
460
|
|
|
1,863
|
|
|
—
|
|
|
2,323
|
|
|
(369
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Brunswick
|
|
GA
|
|
—
|
|
|
390
|
|
|
2,093
|
|
|
—
|
|
|
2,483
|
|
|
(415
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Council Bluffs
|
|
IA
|
|
—
|
|
|
1,140
|
|
|
1,460
|
|
|
—
|
|
|
2,600
|
|
|
(290
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Clarksville
|
|
IN
|
|
—
|
|
|
1,061
|
|
|
1,344
|
|
|
—
|
|
|
2,405
|
|
|
(296
|
)
|
|
2/7/2014
|
|
2002
|
|
Golden Corral
|
|
Evansville
|
|
IN
|
|
—
|
|
|
670
|
|
|
2,707
|
|
|
—
|
|
|
3,377
|
|
|
(537
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
780
|
|
|
2,107
|
|
|
—
|
|
|
2,887
|
|
|
(418
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Richmond
|
|
IN
|
|
—
|
|
|
728
|
|
|
723
|
|
|
—
|
|
|
1,451
|
|
|
(137
|
)
|
|
2/7/2014
|
|
2002
|
|
Golden Corral
|
|
Wichita
|
|
KS
|
|
—
|
|
|
560
|
|
|
1,306
|
|
|
—
|
|
|
1,866
|
|
|
(238
|
)
|
|
7/31/2013
|
|
2000
|
|
Golden Corral
|
|
Henderson
|
|
KY
|
|
—
|
|
|
600
|
|
|
1,586
|
|
|
—
|
|
|
2,186
|
|
|
(315
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,020
|
|
|
1,173
|
|
|
—
|
|
|
2,193
|
|
|
(205
|
)
|
|
2/7/2014
|
|
2001
|
|
Golden Corral
|
|
Independence
|
|
MO
|
|
—
|
|
|
1,425
|
|
|
2,437
|
|
|
—
|
|
|
3,862
|
|
|
(426
|
)
|
|
2/7/2014
|
|
2010
|
|
Golden Corral
|
|
Flowood
|
|
MS
|
|
—
|
|
|
680
|
|
|
2,730
|
|
|
—
|
|
|
3,410
|
|
|
(541
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Aberdeen
|
|
NC
|
|
—
|
|
|
690
|
|
|
1,566
|
|
|
—
|
|
|
2,256
|
|
|
(310
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Burlington
|
|
NC
|
|
—
|
|
|
840
|
|
|
2,319
|
|
|
—
|
|
|
3,159
|
|
|
(460
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Hickory
|
|
NC
|
|
—
|
|
|
260
|
|
|
2,658
|
|
|
—
|
|
|
2,918
|
|
|
(527
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Bellevue
|
|
NE
|
|
—
|
|
|
520
|
|
|
1,433
|
|
|
—
|
|
|
1,953
|
|
|
(284
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Lincoln
|
|
NE
|
|
—
|
|
|
300
|
|
|
2,930
|
|
|
—
|
|
|
3,230
|
|
|
(581
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Farmington
|
|
NM
|
|
—
|
|
|
270
|
|
|
3,174
|
|
|
(2,024
|
)
|
|
1,420
|
|
|
(44
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Roswell
|
|
NM
|
|
—
|
|
|
203
|
|
|
600
|
|
|
—
|
|
|
803
|
|
|
(122
|
)
|
|
6/27/2013
|
|
2000
|
|
Golden Corral
|
|
Akron
|
|
OH
|
|
—
|
|
|
640
|
|
|
2,133
|
|
|
—
|
|
|
2,773
|
|
|
(325
|
)
|
|
2/7/2014
|
|
2003
|
|
Golden Corral
|
|
Beavercreek
|
|
OH
|
|
—
|
|
|
713
|
|
|
1,858
|
|
|
—
|
|
|
2,571
|
|
|
(272
|
)
|
|
2/7/2014
|
|
2000
|
|
Golden Corral
|
|
Canton
|
|
OH
|
|
—
|
|
|
647
|
|
|
2,135
|
|
|
—
|
|
|
2,782
|
|
|
(345
|
)
|
|
2/7/2014
|
|
2002
|
|
Golden Corral
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
694
|
|
|
2,066
|
|
|
—
|
|
|
2,760
|
|
|
(329
|
)
|
|
2/7/2014
|
|
1999
|
|
Golden Corral
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
1,109
|
|
|
2,315
|
|
|
—
|
|
|
3,424
|
|
|
(343
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Columbus
|
|
OH
|
|
—
|
|
|
770
|
|
|
2,476
|
|
|
—
|
|
|
3,246
|
|
|
(491
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Dayton
|
|
OH
|
|
—
|
|
|
579
|
|
|
1,429
|
|
|
—
|
|
|
2,008
|
|
|
(229
|
)
|
|
2/7/2014
|
|
2000
|
|
Golden Corral
|
|
Dayton
|
|
OH
|
|
—
|
|
|
774
|
|
|
2,766
|
|
|
—
|
|
|
3,540
|
|
|
(433
|
)
|
|
2/7/2014
|
|
2002
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Golden Corral
|
|
Elyria
|
|
OH
|
|
—
|
|
|
1,167
|
|
|
1,599
|
|
|
—
|
|
|
2,766
|
|
|
(241
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Fairfield
|
|
OH
|
|
—
|
|
|
859
|
|
|
1,135
|
|
|
—
|
|
|
1,994
|
|
|
(178
|
)
|
|
2/7/2014
|
|
1999
|
|
Golden Corral
|
|
Grove City
|
|
OH
|
|
—
|
|
|
926
|
|
|
1,859
|
|
|
—
|
|
|
2,785
|
|
|
(282
|
)
|
|
2/7/2014
|
|
2007
|
|
Golden Corral
|
|
Northfield
|
|
OH
|
|
—
|
|
|
947
|
|
|
1,061
|
|
|
—
|
|
|
2,008
|
|
|
(156
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Ontario
|
|
OH
|
|
—
|
|
|
616
|
|
|
2,412
|
|
|
—
|
|
|
3,028
|
|
|
(384
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Springfield
|
|
OH
|
|
—
|
|
|
619
|
|
|
1,142
|
|
|
—
|
|
|
1,761
|
|
|
(168
|
)
|
|
2/7/2014
|
|
2000
|
|
Golden Corral
|
|
Toledo
|
|
OH
|
|
—
|
|
|
838
|
|
|
3,333
|
|
|
—
|
|
|
4,171
|
|
|
(493
|
)
|
|
2/7/2014
|
|
2004
|
|
Golden Corral
|
|
Zanesville
|
|
OH
|
|
—
|
|
|
487
|
|
|
2,030
|
|
|
—
|
|
|
2,517
|
|
|
(412
|
)
|
|
6/27/2013
|
|
2002
|
|
Golden Corral
|
|
Midwest City
|
|
OK
|
|
—
|
|
|
1,175
|
|
|
1,708
|
|
|
(983
|
)
|
|
1,900
|
|
|
(103
|
)
|
|
6/27/2013
|
|
1991
|
|
Golden Corral
|
|
Norman
|
|
OK
|
|
—
|
|
|
345
|
|
|
2,107
|
|
|
—
|
|
|
2,452
|
|
|
(428
|
)
|
|
6/27/2013
|
|
1994
|
|
Golden Corral
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
280
|
|
|
3,890
|
|
|
—
|
|
|
4,170
|
|
|
(771
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Monroeville
|
|
PA
|
|
—
|
|
|
1,647
|
|
|
849
|
|
|
—
|
|
|
2,496
|
|
|
(97
|
)
|
|
2/7/2014
|
|
1982
|
|
Golden Corral
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
320
|
|
|
2,130
|
|
|
—
|
|
|
2,450
|
|
|
(422
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Cookeville
|
|
TN
|
|
—
|
|
|
800
|
|
|
1,937
|
|
|
—
|
|
|
2,737
|
|
|
(384
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
Baytown
|
|
TX
|
|
—
|
|
|
596
|
|
|
1,788
|
|
|
—
|
|
|
2,384
|
|
|
(326
|
)
|
|
7/31/2013
|
|
1998
|
|
Golden Corral
|
|
College Station
|
|
TX
|
|
—
|
|
|
1,265
|
|
|
1,718
|
|
|
—
|
|
|
2,983
|
|
|
(349
|
)
|
|
6/27/2013
|
|
1990
|
|
Golden Corral
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,147
|
|
|
2,447
|
|
|
(64
|
)
|
|
3,530
|
|
|
(497
|
)
|
|
6/27/2013
|
|
1995
|
|
Golden Corral
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
644
|
|
|
1,702
|
|
|
—
|
|
|
2,346
|
|
|
(281
|
)
|
|
2/7/2014
|
|
2012
|
|
Golden Corral
|
|
Spring
|
|
TX
|
|
—
|
|
|
3,342
|
|
|
1,207
|
|
|
—
|
|
|
4,549
|
|
|
(246
|
)
|
|
2/7/2014
|
|
2011
|
|
Golden Corral
|
|
Texarkana
|
|
TX
|
|
—
|
|
|
758
|
|
|
3,031
|
|
|
—
|
|
|
3,789
|
|
|
(553
|
)
|
|
7/31/2013
|
|
2001
|
|
Golden Corral
|
|
Bristol
|
|
VA
|
|
—
|
|
|
750
|
|
|
2,276
|
|
|
—
|
|
|
3,026
|
|
|
(451
|
)
|
|
6/27/2013
|
|
1995
|
|
Gold's Gym
|
|
Broken Arrow
|
|
OK
|
|
—
|
|
|
1,661
|
|
|
6,565
|
|
|
—
|
|
|
8,226
|
|
|
(1,079
|
)
|
|
2/7/2014
|
|
2009
|
|
Goodyear
|
|
Cumming
|
|
GA
|
|
—
|
|
|
534
|
|
|
2,516
|
|
|
—
|
|
|
3,050
|
|
|
(364
|
)
|
|
2/7/2014
|
|
2010
|
|
Goodyear
|
|
Cumming
|
|
GA
|
|
—
|
|
|
1,085
|
|
|
1,915
|
|
|
—
|
|
|
3,000
|
|
|
(294
|
)
|
|
2/7/2014
|
|
2010
|
|
Goodyear
|
|
Mcdonough
|
|
GA
|
|
11,373
|
|
|
1,797
|
|
|
21,264
|
|
|
—
|
|
|
23,061
|
|
|
(3,885
|
)
|
|
1/8/2014
|
|
1995
|
|
Goodyear
|
|
Stockbridge
|
|
GA
|
|
13,845
|
|
|
1,222
|
|
|
32,119
|
|
|
—
|
|
|
33,341
|
|
|
(6,067
|
)
|
|
1/8/2014
|
|
1995
|
|
Goodyear
|
|
Dekalb
|
|
IL
|
|
20,767
|
|
|
4,476
|
|
|
44,516
|
|
|
—
|
|
|
48,992
|
|
|
(8,404
|
)
|
|
1/8/2014
|
|
1999
|
|
Goodyear
|
|
Lockbourne
|
|
OH
|
|
13,548
|
|
|
3,107
|
|
|
28,868
|
|
|
—
|
|
|
31,975
|
|
|
(5,220
|
)
|
|
1/8/2014
|
|
1998
|
|
Goodyear
|
|
York
|
|
PA
|
|
23,536
|
|
|
1,980
|
|
|
53,396
|
|
|
—
|
|
|
55,376
|
|
|
(9,541
|
)
|
|
1/8/2014
|
|
2001
|
|
Goodyear
|
|
Columbia
|
|
SC
|
|
—
|
|
|
656
|
|
|
2,077
|
|
|
—
|
|
|
2,733
|
|
|
(306
|
)
|
|
2/7/2014
|
|
2010
|
|
Goodyear
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
753
|
|
|
1,737
|
|
|
—
|
|
|
2,490
|
|
|
(250
|
)
|
|
2/7/2014
|
|
2008
|
|
Goodyear
|
|
Terrell
|
|
TX
|
|
15,823
|
|
|
2,516
|
|
|
34,804
|
|
|
—
|
|
|
37,320
|
|
|
(6,561
|
)
|
|
1/8/2014
|
|
1998
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Grandy's
|
|
Ardmore
|
|
OK
|
|
—
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Moore
|
|
OK
|
|
—
|
|
|
320
|
|
|
428
|
|
|
—
|
|
|
748
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
260
|
|
|
380
|
|
|
—
|
|
|
640
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
320
|
|
|
289
|
|
|
—
|
|
|
609
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Arlington
|
|
TX
|
|
—
|
|
|
734
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Carrollton
|
|
TX
|
|
—
|
|
|
773
|
|
|
—
|
|
|
—
|
|
|
773
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Carrollton
|
|
TX
|
|
—
|
|
|
847
|
|
|
—
|
|
|
—
|
|
|
847
|
|
|
—
|
|
|
6/27/2013
|
|
1986
|
|
Grandy's
|
|
Dallas
|
|
TX
|
|
—
|
|
|
725
|
|
|
—
|
|
|
—
|
|
|
725
|
|
|
—
|
|
|
7/31/2013
|
|
1981
|
|
Grandy's
|
|
Dallas
|
|
TX
|
|
—
|
|
|
357
|
|
|
—
|
|
|
—
|
|
|
357
|
|
|
—
|
|
|
7/31/2013
|
|
1984
|
|
Grandy's
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
777
|
|
|
—
|
|
|
—
|
|
|
777
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Grandy's
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
811
|
|
|
—
|
|
|
—
|
|
|
811
|
|
|
—
|
|
|
6/27/2013
|
|
1985
|
|
Grandy's
|
|
Garland
|
|
TX
|
|
—
|
|
|
623
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
6/27/2013
|
|
1980
|
|
Grandy's
|
|
Garland
|
|
TX
|
|
—
|
|
|
859
|
|
|
—
|
|
|
—
|
|
|
859
|
|
|
—
|
|
|
6/27/2013
|
|
1985
|
|
Grandy's
|
|
Greenville
|
|
TX
|
|
—
|
|
|
847
|
|
|
—
|
|
|
—
|
|
|
847
|
|
|
—
|
|
|
7/31/2013
|
|
1979
|
|
Grandy's
|
|
Irving
|
|
TX
|
|
—
|
|
|
871
|
|
|
—
|
|
|
—
|
|
|
871
|
|
|
—
|
|
|
6/27/2013
|
|
1983
|
|
Grandy's
|
|
Lancaster
|
|
TX
|
|
—
|
|
|
780
|
|
|
—
|
|
|
—
|
|
|
780
|
|
|
—
|
|
|
6/27/2013
|
|
1984
|
|
Grandy's
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
871
|
|
|
—
|
|
|
—
|
|
|
871
|
|
|
—
|
|
|
6/27/2013
|
|
1983
|
|
Grandy's
|
|
Plano
|
|
TX
|
|
—
|
|
|
871
|
|
|
—
|
|
|
—
|
|
|
871
|
|
|
—
|
|
|
6/27/2013
|
|
1980
|
|
Greene's Energy Group
|
|
Broussard
|
|
LA
|
|
—
|
|
|
455
|
|
|
6,022
|
|
|
—
|
|
|
6,477
|
|
|
(598
|
)
|
|
6/12/2014
|
|
1980
|
|
Habanero's Mexican Grill
|
|
Hueytown
|
|
AL
|
|
—
|
|
|
60
|
|
|
639
|
|
|
—
|
|
|
699
|
|
|
(127
|
)
|
|
6/27/2013
|
|
1995
|
|
Hanesbrands
|
|
Rural Hall
|
|
NC
|
|
18,100
|
|
|
1,798
|
|
|
41,214
|
|
|
(50
|
)
|
|
42,962
|
|
|
(5,407
|
)
|
|
2/7/2014
|
|
1992
|
|
Hanesbrands
|
|
Rural Hall
|
|
NC
|
|
17,990
|
|
|
1,082
|
|
|
22,565
|
|
|
—
|
|
|
23,647
|
|
|
(5,763
|
)
|
|
12/21/2012
|
|
1989
|
|
Hardee's
|
|
Morrilton
|
|
AR
|
|
—
|
|
|
175
|
|
|
937
|
|
|
—
|
|
|
1,112
|
|
|
(145
|
)
|
|
3/28/2014
|
|
1986
|
|
Hardee's
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
875
|
|
|
583
|
|
|
—
|
|
|
1,458
|
|
|
(106
|
)
|
|
7/31/2013
|
|
1993
|
|
Hardee's
|
|
Pace
|
|
FL
|
|
—
|
|
|
419
|
|
|
435
|
|
|
—
|
|
|
854
|
|
|
(85
|
)
|
|
6/27/2013
|
|
1991
|
|
Hardee's
|
|
Williston
|
|
FL
|
|
—
|
|
|
395
|
|
|
553
|
|
|
—
|
|
|
948
|
|
|
(109
|
)
|
|
6/27/2013
|
|
1992
|
|
Hardee's
|
|
Bremen
|
|
GA
|
|
—
|
|
|
129
|
|
|
518
|
|
|
—
|
|
|
647
|
|
|
(94
|
)
|
|
7/31/2013
|
|
1980
|
|
Hardee's
|
|
Canton
|
|
GA
|
|
—
|
|
|
488
|
|
|
539
|
|
|
—
|
|
|
1,027
|
|
|
(106
|
)
|
|
6/27/2013
|
|
1983
|
|
Hardee's
|
|
Mount Vernon
|
|
IA
|
|
—
|
|
|
320
|
|
|
480
|
|
|
(6
|
)
|
|
794
|
|
|
(94
|
)
|
|
6/27/2013
|
|
1987
|
|
Hardee's
|
|
Indian Trail
|
|
NC
|
|
—
|
|
|
777
|
|
|
553
|
|
|
—
|
|
|
1,330
|
|
|
(103
|
)
|
|
6/27/2013
|
|
1992
|
|
Hardee's
|
|
Old Fort
|
|
NC
|
|
—
|
|
|
300
|
|
|
904
|
|
|
—
|
|
|
1,204
|
|
|
(173
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Sparta
|
|
NC
|
|
—
|
|
|
372
|
|
|
346
|
|
|
—
|
|
|
718
|
|
|
(68
|
)
|
|
6/27/2013
|
|
1983
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Hardee's
|
|
Akron
|
|
OH
|
|
—
|
|
|
207
|
|
|
483
|
|
|
—
|
|
|
690
|
|
|
(88
|
)
|
|
7/31/2013
|
|
1990
|
|
Hardee's
|
|
Jefferson
|
|
OH
|
|
—
|
|
|
242
|
|
|
363
|
|
|
—
|
|
|
605
|
|
|
(66
|
)
|
|
7/31/2013
|
|
1989
|
|
Hardee's
|
|
Minerva
|
|
OH
|
|
—
|
|
|
214
|
|
|
321
|
|
|
—
|
|
|
535
|
|
|
(59
|
)
|
|
7/31/2013
|
|
1990
|
|
Hardee's
|
|
Seville
|
|
OH
|
|
—
|
|
|
151
|
|
|
454
|
|
|
—
|
|
|
605
|
|
|
(83
|
)
|
|
7/31/2013
|
|
1989
|
|
Hardee's
|
|
Aiken
|
|
SC
|
|
—
|
|
|
220
|
|
|
450
|
|
|
—
|
|
|
670
|
|
|
(86
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Chapin
|
|
SC
|
|
—
|
|
|
380
|
|
|
741
|
|
|
—
|
|
|
1,121
|
|
|
(142
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Chester
|
|
SC
|
|
—
|
|
|
586
|
|
|
563
|
|
|
—
|
|
|
1,149
|
|
|
(75
|
)
|
|
7/31/2013
|
|
1994
|
|
Hardee's
|
|
Bloomingdale
|
|
TN
|
|
—
|
|
|
270
|
|
|
844
|
|
|
—
|
|
|
1,114
|
|
|
(162
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Clinton
|
|
TN
|
|
—
|
|
|
390
|
|
|
893
|
|
|
—
|
|
|
1,283
|
|
|
(171
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Crossville
|
|
TN
|
|
—
|
|
|
300
|
|
|
689
|
|
|
—
|
|
|
989
|
|
|
(132
|
)
|
|
6/27/2013
|
|
1995
|
|
Hardee's
|
|
Erwin
|
|
TN
|
|
—
|
|
|
346
|
|
|
406
|
|
|
—
|
|
|
752
|
|
|
(80
|
)
|
|
6/27/2013
|
|
1982
|
|
Hardee's
|
|
Morristown
|
|
TN
|
|
—
|
|
|
353
|
|
|
431
|
|
|
—
|
|
|
784
|
|
|
(79
|
)
|
|
7/31/2013
|
|
1991
|
|
Hardee's
|
|
Springfield
|
|
TN
|
|
—
|
|
|
343
|
|
|
515
|
|
|
—
|
|
|
858
|
|
|
(94
|
)
|
|
7/31/2013
|
|
1990
|
|
Hardee's / Red Burrito
|
|
Attalla
|
|
AL
|
|
—
|
|
|
220
|
|
|
896
|
|
|
—
|
|
|
1,116
|
|
|
(172
|
)
|
|
6/27/2013
|
|
1995
|
|
Harley Davidson
|
|
Round Rock
|
|
TX
|
|
—
|
|
|
1,688
|
|
|
9,563
|
|
|
—
|
|
|
11,251
|
|
|
(1,968
|
)
|
|
7/31/2013
|
|
2008
|
|
Harps Grocery
|
|
Cabot
|
|
AR
|
|
—
|
|
|
270
|
|
|
4,664
|
|
|
—
|
|
|
4,934
|
|
|
(734
|
)
|
|
2/7/2014
|
|
2014
|
|
Harps Grocery
|
|
Haskell
|
|
AR
|
|
—
|
|
|
499
|
|
|
3,281
|
|
|
—
|
|
|
3,780
|
|
|
(508
|
)
|
|
2/7/2014
|
|
2012
|
|
Harps Grocery
|
|
Hot Springs
|
|
AR
|
|
—
|
|
|
592
|
|
|
4,353
|
|
|
—
|
|
|
4,945
|
|
|
(670
|
)
|
|
2/7/2014
|
|
2013
|
|
Harps Grocery
|
|
Hot Springs
|
|
AR
|
|
—
|
|
|
839
|
|
|
4,486
|
|
|
—
|
|
|
5,325
|
|
|
(658
|
)
|
|
2/7/2014
|
|
2013
|
|
Harps Grocery
|
|
Searcy
|
|
AR
|
|
—
|
|
|
705
|
|
|
4,159
|
|
|
—
|
|
|
4,864
|
|
|
(620
|
)
|
|
2/7/2014
|
|
2008
|
|
Harps Grocery
|
|
West Fork
|
|
AR
|
|
—
|
|
|
635
|
|
|
4,708
|
|
|
—
|
|
|
5,343
|
|
|
(705
|
)
|
|
2/7/2014
|
|
2013
|
|
Harps Grocery
|
|
Poplar Bluff
|
|
MO
|
|
—
|
|
|
572
|
|
|
2,991
|
|
|
4
|
|
|
3,567
|
|
|
(215
|
)
|
|
2/21/2014
|
|
2014
|
|
Harps Grocery
|
|
Inola
|
|
OK
|
|
—
|
|
|
130
|
|
|
3,387
|
|
|
—
|
|
|
3,517
|
|
|
(500
|
)
|
|
3/5/2014
|
|
2014
|
|
Harris Teeter
|
|
Durham
|
|
NC
|
|
1,910
|
|
|
3,239
|
|
|
—
|
|
|
—
|
|
|
3,239
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Hartford Insurance
|
|
Santee
|
|
CA
|
|
—
|
|
|
2,400
|
|
|
7,312
|
|
|
44
|
|
|
9,756
|
|
|
(1,556
|
)
|
|
2/21/2014
|
|
1995
|
|
Healthnow
|
|
Buffalo
|
|
NY
|
|
42,135
|
|
|
2,569
|
|
|
89,399
|
|
|
—
|
|
|
91,968
|
|
|
(10,292
|
)
|
|
2/7/2014
|
|
2007
|
|
Heritage Cove Center
|
|
Gun Barrel City
|
|
TX
|
|
—
|
|
|
241
|
|
|
383
|
|
|
—
|
|
|
624
|
|
|
(75
|
)
|
|
6/27/2013
|
|
2008
|
|
HH Gregg
|
|
Joliet
|
|
IL
|
|
—
|
|
|
1,834
|
|
|
1,585
|
|
|
—
|
|
|
3,419
|
|
|
(308
|
)
|
|
2/7/2014
|
|
2011
|
|
HH Gregg
|
|
Merrillville
|
|
IN
|
|
—
|
|
|
511
|
|
|
4,768
|
|
|
—
|
|
|
5,279
|
|
|
(773
|
)
|
|
2/7/2014
|
|
2011
|
|
HH Gregg
|
|
Chesterfield
|
|
MO
|
|
—
|
|
|
1,537
|
|
|
4,123
|
|
|
—
|
|
|
5,660
|
|
|
(671
|
)
|
|
2/7/2014
|
|
2012
|
|
HH Gregg
|
|
North Fayette
|
|
PA
|
|
—
|
|
|
1,990
|
|
|
2,700
|
|
|
—
|
|
|
4,690
|
|
|
(387
|
)
|
|
2/7/2014
|
|
1999
|
|
HH Gregg
|
|
North Charleston
|
|
SC
|
|
—
|
|
|
2,193
|
|
|
4,636
|
|
|
—
|
|
|
6,829
|
|
|
(761
|
)
|
|
2/7/2014
|
|
2008
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Hobby Lobby
|
|
Avon
|
|
IN
|
|
—
|
|
|
1,439
|
|
|
5,855
|
|
|
—
|
|
|
7,294
|
|
|
(838
|
)
|
|
2/7/2014
|
|
2007
|
|
Hobby Lobby
|
|
Kannapolis
|
|
NC
|
|
—
|
|
|
1,929
|
|
|
4,227
|
|
|
—
|
|
|
6,156
|
|
|
(630
|
)
|
|
2/7/2014
|
|
2004
|
|
Hobby Lobby
|
|
Columbia
|
|
TN
|
|
—
|
|
|
951
|
|
|
2,467
|
|
|
38
|
|
|
3,456
|
|
|
(417
|
)
|
|
2/26/2014
|
|
1986
|
|
Hobby Lobby
|
|
Logan
|
|
UT
|
|
—
|
|
|
2,683
|
|
|
3,079
|
|
|
—
|
|
|
5,762
|
|
|
(498
|
)
|
|
2/7/2014
|
|
2008
|
|
Home Depot
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
6,251
|
|
|
—
|
|
|
—
|
|
|
6,251
|
|
|
—
|
|
|
2/7/2014
|
|
2005
|
|
Home Depot
|
|
San Diego
|
|
CA
|
|
6,650
|
|
|
12,518
|
|
|
—
|
|
|
—
|
|
|
12,518
|
|
|
—
|
|
|
2/7/2014
|
|
1998
|
|
Home Depot
|
|
Evans
|
|
GA
|
|
—
|
|
|
4,583
|
|
|
—
|
|
|
—
|
|
|
4,583
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Home Depot
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
1,809
|
|
|
12,331
|
|
|
—
|
|
|
14,140
|
|
|
(1,634
|
)
|
|
2/7/2014
|
|
2012
|
|
Home Depot
|
|
Slidell
|
|
LA
|
|
1,996
|
|
|
5,131
|
|
|
—
|
|
|
—
|
|
|
5,131
|
|
|
—
|
|
|
2/7/2014
|
|
1998
|
|
Home Depot
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
7,907
|
|
|
—
|
|
|
—
|
|
|
7,907
|
|
|
—
|
|
|
2/7/2014
|
|
1998
|
|
Home Depot
|
|
Columbia
|
|
SC
|
|
—
|
|
|
2,911
|
|
|
15,463
|
|
|
—
|
|
|
18,374
|
|
|
(4,658
|
)
|
|
11/9/2009
|
|
2009
|
|
Home Depot
|
|
Odessa
|
|
TX
|
|
—
|
|
|
1,599
|
|
|
—
|
|
|
—
|
|
|
1,599
|
|
|
—
|
|
|
2/7/2014
|
|
1998
|
|
Home Depot
|
|
Winchester
|
|
VA
|
|
—
|
|
|
3,955
|
|
|
18,405
|
|
|
1
|
|
|
22,361
|
|
|
(3,119
|
)
|
|
2/7/2014
|
|
2008
|
|
Home Town Buffet
|
|
Oxnard
|
|
CA
|
|
—
|
|
|
195
|
|
|
1,044
|
|
|
(901
|
)
|
|
338
|
|
|
(21
|
)
|
|
1/8/2014
|
|
1998
|
|
Home Town Buffet
|
|
Rialto
|
|
CA
|
|
—
|
|
|
265
|
|
|
1,261
|
|
|
(1,046
|
)
|
|
480
|
|
|
(46
|
)
|
|
1/8/2014
|
|
1998
|
|
Home Town Buffet
|
|
Santa Maria
|
|
CA
|
|
—
|
|
|
191
|
|
|
1,006
|
|
|
(763
|
)
|
|
434
|
|
|
(23
|
)
|
|
1/8/2014
|
|
2002
|
|
Home Town Buffet
|
|
Newark
|
|
DE
|
|
—
|
|
|
177
|
|
|
1,129
|
|
|
(739
|
)
|
|
567
|
|
|
(41
|
)
|
|
1/8/2014
|
|
1983
|
|
Home Town Buffet
|
|
Union Gap
|
|
WA
|
|
—
|
|
|
253
|
|
|
1,320
|
|
|
(1,223
|
)
|
|
350
|
|
|
(32
|
)
|
|
1/8/2014
|
|
2002
|
|
Huntington National Bank
|
|
Conneaut
|
|
OH
|
|
—
|
|
|
205
|
|
|
477
|
|
|
6
|
|
|
688
|
|
|
(83
|
)
|
|
10/1/2013
|
|
1971
|
|
Huntington National Bank
|
|
Jefferson
|
|
OH
|
|
—
|
|
|
255
|
|
|
765
|
|
|
7
|
|
|
1,027
|
|
|
(132
|
)
|
|
10/1/2013
|
|
1963
|
|
Hy-Vee
|
|
Vermillion
|
|
SD
|
|
2,922
|
|
|
409
|
|
|
3,684
|
|
|
—
|
|
|
4,093
|
|
|
(960
|
)
|
|
4/8/2013
|
|
1986
|
|
IFM Efectors
|
|
Malvern
|
|
PA
|
|
—
|
|
|
1,816
|
|
|
—
|
|
|
9,747
|
|
|
11,563
|
|
|
(498
|
)
|
|
8/27/2014
|
|
2014
|
|
Igloo
|
|
Katy
|
|
TX
|
|
—
|
|
|
5,617
|
|
|
38,470
|
|
|
—
|
|
|
44,087
|
|
|
(5,110
|
)
|
|
2/7/2014
|
|
2004
|
|
IHOP
|
|
Auburn
|
|
AL
|
|
—
|
|
|
1,111
|
|
|
933
|
|
|
—
|
|
|
2,044
|
|
|
(190
|
)
|
|
6/27/2013
|
|
1998
|
|
IHOP
|
|
Homewood
|
|
AL
|
|
—
|
|
|
610
|
|
|
1,762
|
|
|
—
|
|
|
2,372
|
|
|
(349
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
941
|
|
|
—
|
|
|
—
|
|
|
941
|
|
|
—
|
|
|
6/27/2013
|
|
1998
|
|
IHOP
|
|
Castle Rock
|
|
CO
|
|
—
|
|
|
320
|
|
|
2,334
|
|
|
—
|
|
|
2,654
|
|
|
(463
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Greeley
|
|
CO
|
|
—
|
|
|
120
|
|
|
1,538
|
|
|
—
|
|
|
1,658
|
|
|
(305
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Pueblo
|
|
CO
|
|
—
|
|
|
330
|
|
|
1,589
|
|
|
—
|
|
|
1,919
|
|
|
(315
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
541
|
|
|
1,342
|
|
|
—
|
|
|
1,883
|
|
|
(272
|
)
|
|
6/27/2013
|
|
1998
|
|
IHOP
|
|
Natchitoches
|
|
LA
|
|
—
|
|
|
750
|
|
|
89
|
|
|
—
|
|
|
839
|
|
|
(18
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Roseville
|
|
MI
|
|
—
|
|
|
340
|
|
|
1,071
|
|
|
—
|
|
|
1,411
|
|
|
(212
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
IHOP
|
|
Warren
|
|
MI
|
|
—
|
|
|
605
|
|
|
830
|
|
|
(531
|
)
|
|
904
|
|
|
(25
|
)
|
|
6/27/2013
|
|
1996
|
|
IHOP
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
630
|
|
|
1,002
|
|
|
—
|
|
|
1,632
|
|
|
(199
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Southaven
|
|
MS
|
|
—
|
|
|
350
|
|
|
2,108
|
|
|
—
|
|
|
2,458
|
|
|
(418
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Greenville
|
|
SC
|
|
—
|
|
|
610
|
|
|
1,551
|
|
|
—
|
|
|
2,161
|
|
|
(308
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
530
|
|
|
1,346
|
|
|
—
|
|
|
1,876
|
|
|
(267
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Memphis
|
|
TN
|
|
—
|
|
|
750
|
|
|
2,009
|
|
|
(809
|
)
|
|
1,950
|
|
|
(134
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
600
|
|
|
1,687
|
|
|
—
|
|
|
2,287
|
|
|
(334
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Baytown
|
|
TX
|
|
—
|
|
|
698
|
|
|
1,297
|
|
|
—
|
|
|
1,995
|
|
|
(237
|
)
|
|
7/31/2013
|
|
1998
|
|
IHOP
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
1,176
|
|
|
—
|
|
|
—
|
|
|
1,176
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
IHOP
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
560
|
|
|
1,879
|
|
|
—
|
|
|
2,439
|
|
|
(373
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Houston
|
|
TX
|
|
—
|
|
|
760
|
|
|
2,462
|
|
|
—
|
|
|
3,222
|
|
|
(488
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Killeen
|
|
TX
|
|
—
|
|
|
380
|
|
|
1,028
|
|
|
—
|
|
|
1,408
|
|
|
(204
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Lake Jackson
|
|
TX
|
|
—
|
|
|
370
|
|
|
2,018
|
|
|
—
|
|
|
2,388
|
|
|
(400
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Leon Valley
|
|
TX
|
|
—
|
|
|
650
|
|
|
2,055
|
|
|
—
|
|
|
2,705
|
|
|
(516
|
)
|
|
6/27/2013
|
|
1995
|
|
IHOP
|
|
Auburn
|
|
WA
|
|
—
|
|
|
780
|
|
|
1,878
|
|
|
—
|
|
|
2,658
|
|
|
(372
|
)
|
|
6/27/2013
|
|
1995
|
|
Ingersoll Rand
|
|
Annandale
|
|
NJ
|
|
—
|
|
|
1,367
|
|
|
14,223
|
|
|
(90
|
)
|
|
15,500
|
|
|
(3,827
|
)
|
|
4/30/2014
|
|
1999
|
|
Ingram Micro
|
|
Amherst
|
|
NY
|
|
—
|
|
|
4,107
|
|
|
20,347
|
|
|
—
|
|
|
24,454
|
|
|
(2,919
|
)
|
|
6/25/2014
|
|
1986
|
|
Invensys Systems
|
|
Foxboro
|
|
MA
|
|
—
|
|
|
11,784
|
|
|
—
|
|
|
27,888
|
|
|
39,672
|
|
|
(2,125
|
)
|
|
6/27/2014
|
|
1965
|
|
Iron Mountain
|
|
Columbus
|
|
OH
|
|
—
|
|
|
405
|
|
|
3,642
|
|
|
1,261
|
|
|
5,308
|
|
|
(989
|
)
|
|
9/28/2012
|
|
1954
|
|
Iron Mountain
|
|
Mohnton
|
|
PA
|
|
—
|
|
|
197
|
|
|
6,152
|
|
|
—
|
|
|
6,349
|
|
|
(733
|
)
|
|
7/2/2014
|
|
1979
|
|
IRS Gateway Center
|
|
Covington
|
|
KY
|
|
—
|
|
|
3,120
|
|
|
80,689
|
|
|
1,278
|
|
|
85,087
|
|
|
(8,653
|
)
|
|
6/5/2014
|
|
1994
|
|
Irving Oil
|
|
Belfast
|
|
ME
|
|
—
|
|
|
339
|
|
|
698
|
|
|
—
|
|
|
1,037
|
|
|
(126
|
)
|
|
2/7/2014
|
|
1997
|
|
Irving Oil
|
|
Bethel
|
|
ME
|
|
—
|
|
|
182
|
|
|
331
|
|
|
—
|
|
|
513
|
|
|
(62
|
)
|
|
2/7/2014
|
|
1990
|
|
Irving Oil
|
|
Boothbay Harbor
|
|
ME
|
|
—
|
|
|
413
|
|
|
550
|
|
|
—
|
|
|
963
|
|
|
(106
|
)
|
|
2/7/2014
|
|
1993
|
|
Irving Oil
|
|
Caribou
|
|
ME
|
|
—
|
|
|
187
|
|
|
404
|
|
|
—
|
|
|
591
|
|
|
(72
|
)
|
|
2/7/2014
|
|
1990
|
|
Irving Oil
|
|
Fort Kent
|
|
ME
|
|
—
|
|
|
358
|
|
|
352
|
|
|
—
|
|
|
710
|
|
|
(74
|
)
|
|
2/7/2014
|
|
1973
|
|
Irving Oil
|
|
Kennebunk
|
|
ME
|
|
—
|
|
|
469
|
|
|
541
|
|
|
—
|
|
|
1,010
|
|
|
(108
|
)
|
|
2/7/2014
|
|
1980
|
|
Irving Oil
|
|
Lincoln
|
|
ME
|
|
—
|
|
|
360
|
|
|
360
|
|
|
—
|
|
|
720
|
|
|
(67
|
)
|
|
2/7/2014
|
|
1994
|
|
Irving Oil
|
|
Orono
|
|
ME
|
|
—
|
|
|
228
|
|
|
272
|
|
|
—
|
|
|
500
|
|
|
(49
|
)
|
|
2/7/2014
|
|
1984
|
|
Irving Oil
|
|
Saco
|
|
ME
|
|
—
|
|
|
619
|
|
|
222
|
|
|
—
|
|
|
841
|
|
|
(58
|
)
|
|
2/7/2014
|
|
1995
|
|
Irving Oil
|
|
Skowhegan
|
|
ME
|
|
—
|
|
|
541
|
|
|
492
|
|
|
—
|
|
|
1,033
|
|
|
(100
|
)
|
|
2/7/2014
|
|
1988
|
|
Irving Oil
|
|
Conway
|
|
NH
|
|
—
|
|
|
173
|
|
|
525
|
|
|
—
|
|
|
698
|
|
|
(88
|
)
|
|
2/7/2014
|
|
2004
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Irving Oil
|
|
Dover
|
|
NH
|
|
—
|
|
|
380
|
|
|
717
|
|
|
—
|
|
|
1,097
|
|
|
(126
|
)
|
|
2/7/2014
|
|
1988
|
|
Irving Oil
|
|
Rochester
|
|
NH
|
|
—
|
|
|
290
|
|
|
747
|
|
|
—
|
|
|
1,037
|
|
|
(127
|
)
|
|
2/7/2014
|
|
1970
|
|
Irving Oil
|
|
Dummerston
|
|
VT
|
|
—
|
|
|
185
|
|
|
353
|
|
|
—
|
|
|
538
|
|
|
(71
|
)
|
|
2/7/2014
|
|
1993
|
|
Irving Oil
|
|
Rutland
|
|
VT
|
|
—
|
|
|
249
|
|
|
220
|
|
|
—
|
|
|
469
|
|
|
(40
|
)
|
|
2/7/2014
|
|
1984
|
|
Irving Oil
|
|
Westminster
|
|
VT
|
|
—
|
|
|
108
|
|
|
437
|
|
|
—
|
|
|
545
|
|
|
(78
|
)
|
|
2/7/2014
|
|
1990
|
|
Jack in the Box
|
|
Avondale
|
|
AZ
|
|
—
|
|
|
110
|
|
|
2,237
|
|
|
—
|
|
|
2,347
|
|
|
(429
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Chandler
|
|
AZ
|
|
—
|
|
|
450
|
|
|
1,447
|
|
|
—
|
|
|
1,897
|
|
|
(277
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Folsom
|
|
CA
|
|
—
|
|
|
280
|
|
|
2,423
|
|
|
—
|
|
|
2,703
|
|
|
(464
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Sacramento
|
|
CA
|
|
—
|
|
|
476
|
|
|
1,110
|
|
|
—
|
|
|
1,586
|
|
|
(203
|
)
|
|
7/31/2013
|
|
1991
|
|
Jack in the Box
|
|
West Sacramento
|
|
CA
|
|
—
|
|
|
590
|
|
|
1,710
|
|
|
—
|
|
|
2,300
|
|
|
(328
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Burley
|
|
ID
|
|
—
|
|
|
240
|
|
|
1,430
|
|
|
—
|
|
|
1,670
|
|
|
(274
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Belleville
|
|
IL
|
|
—
|
|
|
200
|
|
|
966
|
|
|
—
|
|
|
1,166
|
|
|
(185
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Florissant
|
|
MO
|
|
—
|
|
|
502
|
|
|
1,515
|
|
|
—
|
|
|
2,017
|
|
|
(290
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
420
|
|
|
1,494
|
|
|
—
|
|
|
1,914
|
|
|
(286
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Salem
|
|
OR
|
|
—
|
|
|
580
|
|
|
1,301
|
|
|
—
|
|
|
1,881
|
|
|
(249
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Tigard
|
|
OR
|
|
—
|
|
|
620
|
|
|
1,361
|
|
|
—
|
|
|
1,981
|
|
|
(261
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Arlington
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,325
|
|
|
—
|
|
|
1,745
|
|
|
(254
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Arlington
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,365
|
|
|
—
|
|
|
1,785
|
|
|
(262
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
291
|
|
|
1,647
|
|
|
—
|
|
|
1,938
|
|
|
(300
|
)
|
|
7/31/2013
|
|
2000
|
|
Jack in the Box
|
|
Corinth
|
|
TX
|
|
—
|
|
|
400
|
|
|
1,416
|
|
|
—
|
|
|
1,816
|
|
|
(271
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Farmers Branch
|
|
TX
|
|
—
|
|
|
460
|
|
|
1,640
|
|
|
—
|
|
|
2,100
|
|
|
(314
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
490
|
|
|
1,702
|
|
|
—
|
|
|
2,192
|
|
|
(326
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Georgetown
|
|
TX
|
|
—
|
|
|
600
|
|
|
1,508
|
|
|
—
|
|
|
2,108
|
|
|
(289
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Granbury
|
|
TX
|
|
—
|
|
|
380
|
|
|
1,449
|
|
|
—
|
|
|
1,829
|
|
|
(278
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
600
|
|
|
1,856
|
|
|
—
|
|
|
2,456
|
|
|
(356
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Grapevine
|
|
TX
|
|
—
|
|
|
470
|
|
|
1,344
|
|
|
—
|
|
|
1,814
|
|
|
(258
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Gun Barrel City
|
|
TX
|
|
—
|
|
|
300
|
|
|
961
|
|
|
—
|
|
|
1,261
|
|
|
(184
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
460
|
|
|
1,437
|
|
|
—
|
|
|
1,897
|
|
|
(275
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
390
|
|
|
1,172
|
|
|
—
|
|
|
1,562
|
|
|
(225
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
330
|
|
|
1,845
|
|
|
—
|
|
|
2,175
|
|
|
(354
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
410
|
|
|
1,621
|
|
|
—
|
|
|
2,031
|
|
|
(311
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Houston
|
|
TX
|
|
—
|
|
|
450
|
|
|
1,396
|
|
|
—
|
|
|
1,846
|
|
|
(268
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Jack in the Box
|
|
Hutchins
|
|
TX
|
|
—
|
|
|
330
|
|
|
1,363
|
|
|
—
|
|
|
1,693
|
|
|
(261
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Lufkin
|
|
TX
|
|
—
|
|
|
440
|
|
|
1,544
|
|
|
—
|
|
|
1,984
|
|
|
(296
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Lufkin
|
|
TX
|
|
—
|
|
|
450
|
|
|
1,563
|
|
|
—
|
|
|
2,013
|
|
|
(300
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
560
|
|
|
1,652
|
|
|
—
|
|
|
2,212
|
|
|
(317
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Missouri City
|
|
TX
|
|
—
|
|
|
451
|
|
|
837
|
|
|
—
|
|
|
1,288
|
|
|
(153
|
)
|
|
7/31/2013
|
|
1991
|
|
Jack in the Box
|
|
Nacogdoches
|
|
TX
|
|
—
|
|
|
340
|
|
|
1,320
|
|
|
—
|
|
|
1,660
|
|
|
(253
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Orange
|
|
TX
|
|
—
|
|
|
270
|
|
|
1,661
|
|
|
—
|
|
|
1,931
|
|
|
(318
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Port Arthur
|
|
TX
|
|
—
|
|
|
460
|
|
|
1,405
|
|
|
—
|
|
|
1,865
|
|
|
(269
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
400
|
|
|
1,244
|
|
|
—
|
|
|
1,644
|
|
|
(238
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
470
|
|
|
1,256
|
|
|
—
|
|
|
1,726
|
|
|
(241
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
350
|
|
|
1,249
|
|
|
—
|
|
|
1,599
|
|
|
(239
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Spring
|
|
TX
|
|
—
|
|
|
570
|
|
|
1,340
|
|
|
—
|
|
|
1,910
|
|
|
(257
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Spring
|
|
TX
|
|
—
|
|
|
450
|
|
|
1,487
|
|
|
—
|
|
|
1,937
|
|
|
(285
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Texas City
|
|
TX
|
|
—
|
|
|
454
|
|
|
844
|
|
|
—
|
|
|
1,298
|
|
|
(166
|
)
|
|
6/27/2013
|
|
1991
|
|
Jack in the Box
|
|
Tyler
|
|
TX
|
|
—
|
|
|
450
|
|
|
1,025
|
|
|
—
|
|
|
1,475
|
|
|
(197
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Weatherford
|
|
TX
|
|
—
|
|
|
480
|
|
|
1,329
|
|
|
—
|
|
|
1,809
|
|
|
(255
|
)
|
|
6/27/2013
|
|
1995
|
|
Jack in the Box
|
|
Enumclaw
|
|
WA
|
|
—
|
|
|
380
|
|
|
1,238
|
|
|
—
|
|
|
1,618
|
|
|
(237
|
)
|
|
6/27/2013
|
|
1995
|
|
Jeremiah's Italian Ice
|
|
Winter Springs
|
|
FL
|
|
—
|
|
|
734
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
Jiffy Lube
|
|
Houston
|
|
TX
|
|
—
|
|
|
423
|
|
|
1,037
|
|
|
—
|
|
|
1,460
|
|
|
(129
|
)
|
|
6/9/2014
|
|
2008
|
|
Jo-Ann's
|
|
Shakopee
|
|
MN
|
|
—
|
|
|
994
|
|
|
1,807
|
|
|
—
|
|
|
2,801
|
|
|
(260
|
)
|
|
2/7/2014
|
|
2012
|
|
Joe's Crab Shack
|
|
Houston
|
|
TX
|
|
—
|
|
|
900
|
|
|
1,749
|
|
|
—
|
|
|
2,649
|
|
|
(347
|
)
|
|
6/27/2013
|
|
1995
|
|
John Deere
|
|
Davenport
|
|
IA
|
|
—
|
|
|
1,161
|
|
|
22,052
|
|
|
(14
|
)
|
|
23,199
|
|
|
(6,220
|
)
|
|
5/31/2012
|
|
2003
|
|
Johnny Carinos
|
|
Rogers
|
|
AR
|
|
—
|
|
|
997
|
|
|
2,540
|
|
|
—
|
|
|
3,537
|
|
|
(516
|
)
|
|
6/27/2013
|
|
2001
|
|
Johnny Carinos
|
|
Columbus
|
|
IN
|
|
—
|
|
|
809
|
|
|
1,888
|
|
|
—
|
|
|
2,697
|
|
|
(379
|
)
|
|
8/30/2013
|
|
2004
|
|
Johnny Carinos
|
|
Muncie
|
|
IN
|
|
—
|
|
|
540
|
|
|
2,160
|
|
|
—
|
|
|
2,700
|
|
|
(434
|
)
|
|
8/30/2013
|
|
2003
|
|
Johnny Carinos
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
993
|
|
|
2,317
|
|
|
(1,848
|
)
|
|
1,462
|
|
|
(14
|
)
|
|
7/31/2013
|
|
2001
|
|
Johnny Carinos
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
997
|
|
|
2,327
|
|
|
—
|
|
|
3,324
|
|
|
(479
|
)
|
|
7/31/2013
|
|
2001
|
|
Johnny Carinos
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,328
|
|
|
2,656
|
|
|
—
|
|
|
3,984
|
|
|
(539
|
)
|
|
6/27/2013
|
|
2002
|
|
Johnny Carinos
|
|
Midland
|
|
TX
|
|
—
|
|
|
998
|
|
|
2,329
|
|
|
—
|
|
|
3,327
|
|
|
(479
|
)
|
|
7/31/2013
|
|
2000
|
|
Johnny Carinos
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
769
|
|
|
2,306
|
|
|
—
|
|
|
3,075
|
|
|
(474
|
)
|
|
7/31/2013
|
|
2005
|
|
Johnson Controls
|
|
Pinellas Park
|
|
FL
|
|
16,200
|
|
|
4,538
|
|
|
23,842
|
|
|
(17,727
|
)
|
|
10,653
|
|
|
(346
|
)
|
|
11/5/2013
|
|
2001
|
|
Katun Corp.
|
|
Davenport
|
|
IA
|
|
—
|
|
|
454
|
|
|
7,485
|
|
|
—
|
|
|
7,939
|
|
|
(838
|
)
|
|
5/6/2014
|
|
1993
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Kentucky Fried Chicken
|
|
Bloomington
|
|
IL
|
|
—
|
|
|
576
|
|
|
1,466
|
|
|
—
|
|
|
2,042
|
|
|
(288
|
)
|
|
6/27/2013
|
|
2004
|
|
Kentucky Fried Chicken
|
|
Charleston
|
|
IL
|
|
—
|
|
|
282
|
|
|
1,514
|
|
|
—
|
|
|
1,796
|
|
|
(297
|
)
|
|
6/27/2013
|
|
2003
|
|
Kentucky Fried Chicken
|
|
Decatur
|
|
IL
|
|
—
|
|
|
276
|
|
|
1,619
|
|
|
—
|
|
|
1,895
|
|
|
(318
|
)
|
|
6/27/2013
|
|
2001
|
|
Kentucky Fried Chicken
|
|
Mattoon
|
|
IL
|
|
—
|
|
|
113
|
|
|
1,019
|
|
|
—
|
|
|
1,132
|
|
|
(186
|
)
|
|
7/31/2013
|
|
1973
|
|
Kentucky Fried Chicken
|
|
Rockford
|
|
IL
|
|
—
|
|
|
201
|
|
|
1,142
|
|
|
—
|
|
|
1,343
|
|
|
(208
|
)
|
|
7/31/2013
|
|
1995
|
|
Kentucky Fried Chicken
|
|
Springfield
|
|
IL
|
|
—
|
|
|
267
|
|
|
1,068
|
|
|
—
|
|
|
1,335
|
|
|
(195
|
)
|
|
7/31/2013
|
|
1987
|
|
Kentucky Fried Chicken
|
|
Springfield
|
|
IL
|
|
—
|
|
|
212
|
|
|
1,203
|
|
|
—
|
|
|
1,415
|
|
|
(219
|
)
|
|
7/31/2013
|
|
1987
|
|
Kentucky Fried Chicken
|
|
Dolton
|
|
IL
|
|
—
|
|
|
167
|
|
|
946
|
|
|
—
|
|
|
1,113
|
|
|
(173
|
)
|
|
7/31/2013
|
|
1975
|
|
Kentucky Fried Chicken
|
|
Elmhurst
|
|
IL
|
|
—
|
|
|
242
|
|
|
969
|
|
|
—
|
|
|
1,211
|
|
|
(177
|
)
|
|
7/31/2013
|
|
1990
|
|
Kentucky Fried Chicken
|
|
Hazel Crest
|
|
IL
|
|
—
|
|
|
153
|
|
|
1,376
|
|
|
—
|
|
|
1,529
|
|
|
(251
|
)
|
|
7/31/2013
|
|
1982
|
|
Kentucky Fried Chicken
|
|
Homewood
|
|
IL
|
|
—
|
|
|
660
|
|
|
1,541
|
|
|
—
|
|
|
2,201
|
|
|
(281
|
)
|
|
7/31/2013
|
|
1992
|
|
Kentucky Fried Chicken
|
|
Matteson
|
|
IL
|
|
—
|
|
|
399
|
|
|
2,259
|
|
|
—
|
|
|
2,658
|
|
|
(412
|
)
|
|
7/31/2013
|
|
1973
|
|
Kentucky Fried Chicken
|
|
Oak Forest
|
|
IL
|
|
—
|
|
|
185
|
|
|
1,047
|
|
|
—
|
|
|
1,232
|
|
|
(191
|
)
|
|
7/31/2013
|
|
1955
|
|
Kentucky Fried Chicken
|
|
Westchester
|
|
IL
|
|
—
|
|
|
238
|
|
|
952
|
|
|
—
|
|
|
1,190
|
|
|
(174
|
)
|
|
7/31/2013
|
|
1973
|
|
Kentucky Fried Chicken
|
|
Crawfordsville
|
|
IN
|
|
—
|
|
|
159
|
|
|
1,068
|
|
|
—
|
|
|
1,227
|
|
|
(210
|
)
|
|
6/27/2013
|
|
1979
|
|
Kentucky Fried Chicken
|
|
Franklin
|
|
IN
|
|
—
|
|
|
205
|
|
|
1,375
|
|
|
—
|
|
|
1,580
|
|
|
(270
|
)
|
|
6/27/2013
|
|
1976
|
|
Kentucky Fried Chicken
|
|
Greenwood
|
|
IN
|
|
—
|
|
|
339
|
|
|
1,405
|
|
|
—
|
|
|
1,744
|
|
|
(276
|
)
|
|
6/27/2013
|
|
1976
|
|
Kentucky Fried Chicken
|
|
Deming
|
|
NM
|
|
—
|
|
|
220
|
|
|
691
|
|
|
—
|
|
|
911
|
|
|
(133
|
)
|
|
6/27/2013
|
|
1995
|
|
Kentucky Fried Chicken
|
|
Las Cruces
|
|
NM
|
|
—
|
|
|
270
|
|
|
498
|
|
|
—
|
|
|
768
|
|
|
(95
|
)
|
|
6/27/2013
|
|
1995
|
|
Kentucky Fried Chicken
|
|
Warren
|
|
OH
|
|
—
|
|
|
426
|
|
|
640
|
|
|
(421
|
)
|
|
645
|
|
|
(13
|
)
|
|
7/31/2013
|
|
1987
|
|
Kentucky Fried Chicken
|
|
New Kensington
|
|
PA
|
|
—
|
|
|
324
|
|
|
487
|
|
|
(260
|
)
|
|
551
|
|
|
(11
|
)
|
|
7/31/2013
|
|
1967
|
|
Kentucky Fried Chicken
|
|
Appleton
|
|
WI
|
|
—
|
|
|
350
|
|
|
874
|
|
|
—
|
|
|
1,224
|
|
|
(167
|
)
|
|
6/27/2013
|
|
1995
|
|
Kentucky Fried Chicken / A&W
|
|
Granite City
|
|
IL
|
|
—
|
|
|
102
|
|
|
1,083
|
|
|
—
|
|
|
1,185
|
|
|
(213
|
)
|
|
6/27/2013
|
|
1987
|
|
Kentucky Fried Chicken / A&W
|
|
Allison Park
|
|
PA
|
|
—
|
|
|
246
|
|
|
683
|
|
|
—
|
|
|
929
|
|
|
(134
|
)
|
|
6/27/2013
|
|
1978
|
|
Kentucky Fried Chicken / A&W
|
|
Germantown
|
|
WI
|
|
—
|
|
|
368
|
|
|
913
|
|
|
—
|
|
|
1,281
|
|
|
(179
|
)
|
|
6/27/2013
|
|
1989
|
|
Kentucky Fried Chicken / A&W
|
|
Green Bay
|
|
WI
|
|
—
|
|
|
208
|
|
|
1,022
|
|
|
—
|
|
|
1,230
|
|
|
(201
|
)
|
|
6/27/2013
|
|
1986
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
396
|
|
|
773
|
|
|
—
|
|
|
1,169
|
|
|
(152
|
)
|
|
6/27/2013
|
|
1991
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
281
|
|
|
795
|
|
|
—
|
|
|
1,076
|
|
|
(156
|
)
|
|
6/27/2013
|
|
1992
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
89
|
|
|
750
|
|
|
—
|
|
|
839
|
|
|
(147
|
)
|
|
6/27/2013
|
|
1989
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
197
|
|
|
975
|
|
|
—
|
|
|
1,172
|
|
|
(191
|
)
|
|
6/27/2013
|
|
1991
|
|
Kentucky Fried Chicken / A&W
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
138
|
|
|
924
|
|
|
—
|
|
|
1,062
|
|
|
(181
|
)
|
|
6/27/2013
|
|
1992
|
|
Kentucky Fried Chicken / A&W
|
|
South Milwaukee
|
|
WI
|
|
—
|
|
|
197
|
|
|
695
|
|
|
—
|
|
|
892
|
|
|
(136
|
)
|
|
6/27/2013
|
|
1993
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Kentucky Fried Chicken / A&W
|
|
Wauwatosa
|
|
WI
|
|
—
|
|
|
135
|
|
|
615
|
|
|
—
|
|
|
750
|
|
|
(121
|
)
|
|
6/27/2013
|
|
1992
|
|
Kentucky Fried Chicken / A&W
|
|
West Bend
|
|
WI
|
|
—
|
|
|
185
|
|
|
705
|
|
|
—
|
|
|
890
|
|
|
(138
|
)
|
|
6/27/2013
|
|
1972
|
|
Ker's WingHouse Bar and Grill
|
|
Brandon
|
|
FL
|
|
—
|
|
|
340
|
|
|
654
|
|
|
—
|
|
|
994
|
|
|
(130
|
)
|
|
6/27/2013
|
|
1995
|
|
Ker's WingHouse Bar and Grill
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
550
|
|
|
627
|
|
|
—
|
|
|
1,177
|
|
|
(124
|
)
|
|
6/27/2013
|
|
1995
|
|
Kettle Restaurant
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
168
|
|
|
206
|
|
|
—
|
|
|
374
|
|
|
(38
|
)
|
|
7/31/2013
|
|
1965
|
|
Key Bank
|
|
Spencerport
|
|
NY
|
|
—
|
|
|
59
|
|
|
1,112
|
|
|
—
|
|
|
1,171
|
|
|
(211
|
)
|
|
6/5/2013
|
|
1960
|
|
Key Bank
|
|
Berea
|
|
OH
|
|
—
|
|
|
234
|
|
|
1,326
|
|
|
8
|
|
|
1,568
|
|
|
(229
|
)
|
|
10/1/2013
|
|
1958
|
|
Kirklands
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
1,127
|
|
|
1,061
|
|
|
—
|
|
|
2,188
|
|
|
(165
|
)
|
|
2/7/2014
|
|
2004
|
|
Kohl's
|
|
Monrovia
|
|
CA
|
|
8,700
|
|
|
8,052
|
|
|
7,891
|
|
|
—
|
|
|
15,943
|
|
|
(1,144
|
)
|
|
2/7/2014
|
|
1982
|
|
Kohl's
|
|
Tavares
|
|
FL
|
|
4,670
|
|
|
4,173
|
|
|
—
|
|
|
—
|
|
|
4,173
|
|
|
—
|
|
|
2/7/2014
|
|
2008
|
|
Kohl's
|
|
Fort Dodge
|
|
IA
|
|
—
|
|
|
1,431
|
|
|
3,109
|
|
|
—
|
|
|
4,540
|
|
|
(452
|
)
|
|
2/7/2014
|
|
2011
|
|
Kohl's
|
|
Salina
|
|
KS
|
|
—
|
|
|
964
|
|
|
5,009
|
|
|
—
|
|
|
5,973
|
|
|
(651
|
)
|
|
2/7/2014
|
|
2009
|
|
Kohl's
|
|
Howell
|
|
MI
|
|
7,705
|
|
|
547
|
|
|
10,399
|
|
|
—
|
|
|
10,946
|
|
|
(2,770
|
)
|
|
3/28/2013
|
|
2003
|
|
Kohl's
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
1,110
|
|
|
6,932
|
|
|
—
|
|
|
8,042
|
|
|
(899
|
)
|
|
2/7/2014
|
|
2011
|
|
Kohl's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
1,532
|
|
|
14,561
|
|
|
—
|
|
|
16,093
|
|
|
(1,790
|
)
|
|
2/7/2014
|
|
2007
|
|
Kohl's
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
2,984
|
|
|
5,842
|
|
|
—
|
|
|
8,826
|
|
|
(808
|
)
|
|
2/7/2014
|
|
2006
|
|
Kohl's
|
|
Brownsville
|
|
TX
|
|
—
|
|
|
2,756
|
|
|
3,423
|
|
|
—
|
|
|
6,179
|
|
|
(22
|
)
|
|
2/7/2014
|
|
2007
|
|
Kohl's
|
|
Mcallen
|
|
TX
|
|
3,526
|
|
|
1,286
|
|
|
7,321
|
|
|
—
|
|
|
8,607
|
|
|
(979
|
)
|
|
2/7/2014
|
|
2005
|
|
Kohl's
|
|
Rice Lake
|
|
WI
|
|
—
|
|
|
1,268
|
|
|
7,788
|
|
|
—
|
|
|
9,056
|
|
|
(1,013
|
)
|
|
2/7/2014
|
|
2011
|
|
Kroger
|
|
Calhoun
|
|
GA
|
|
—
|
|
|
—
|
|
|
6,279
|
|
|
—
|
|
|
6,279
|
|
|
(979
|
)
|
|
11/5/2013
|
|
1996
|
|
Kroger
|
|
Lithonia
|
|
GA
|
|
—
|
|
|
—
|
|
|
6,250
|
|
|
—
|
|
|
6,250
|
|
|
(975
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Suwanee
|
|
GA
|
|
—
|
|
|
—
|
|
|
7,574
|
|
|
—
|
|
|
7,574
|
|
|
(1,182
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Suwanee
|
|
GA
|
|
—
|
|
|
—
|
|
|
7,691
|
|
|
—
|
|
|
7,691
|
|
|
(1,200
|
)
|
|
11/5/2013
|
|
1993
|
|
Kroger
|
|
Frankfort
|
|
KY
|
|
—
|
|
|
—
|
|
|
5,794
|
|
|
—
|
|
|
5,794
|
|
|
(904
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Georgetown
|
|
KY
|
|
—
|
|
|
—
|
|
|
6,742
|
|
|
—
|
|
|
6,742
|
|
|
(1,052
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Madisonville
|
|
KY
|
|
—
|
|
|
—
|
|
|
5,715
|
|
|
—
|
|
|
5,715
|
|
|
(891
|
)
|
|
11/5/2013
|
|
1996
|
|
Kroger
|
|
Murray
|
|
KY
|
|
—
|
|
|
—
|
|
|
6,165
|
|
|
—
|
|
|
6,165
|
|
|
(962
|
)
|
|
11/5/2013
|
|
1995
|
|
Kroger
|
|
Owensboro
|
|
KY
|
|
—
|
|
|
—
|
|
|
6,073
|
|
|
—
|
|
|
6,073
|
|
|
(947
|
)
|
|
11/5/2013
|
|
1996
|
|
Kroger
|
|
Franklin
|
|
TN
|
|
—
|
|
|
—
|
|
|
7,782
|
|
|
—
|
|
|
7,782
|
|
|
(1,214
|
)
|
|
11/5/2013
|
|
1996
|
|
Kroger
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
—
|
|
|
7,642
|
|
|
—
|
|
|
7,642
|
|
|
(1,192
|
)
|
|
11/5/2013
|
|
1996
|
|
Krystal
|
|
Greenville
|
|
AL
|
|
—
|
|
|
195
|
|
|
1,147
|
|
|
—
|
|
|
1,342
|
|
|
(220
|
)
|
|
6/27/2013
|
|
1995
|
|
Krystal
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
348
|
|
|
811
|
|
|
—
|
|
|
1,159
|
|
|
(212
|
)
|
|
4/23/2013
|
|
1960
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Krystal
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
352
|
|
|
654
|
|
|
—
|
|
|
1,006
|
|
|
(171
|
)
|
|
4/23/2013
|
|
1971
|
|
Krystal
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
305
|
|
|
712
|
|
|
—
|
|
|
1,017
|
|
|
(178
|
)
|
|
6/10/2013
|
|
1985
|
|
Krystal
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
259
|
|
|
1,036
|
|
|
—
|
|
|
1,295
|
|
|
(313
|
)
|
|
9/21/2012
|
|
1964
|
|
Krystal
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
560
|
|
|
829
|
|
|
—
|
|
|
1,389
|
|
|
(159
|
)
|
|
6/27/2013
|
|
1995
|
|
Krystal
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
303
|
|
|
562
|
|
|
—
|
|
|
865
|
|
|
(147
|
)
|
|
4/23/2013
|
|
1962
|
|
Krystal
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
502
|
|
|
613
|
|
|
—
|
|
|
1,115
|
|
|
(160
|
)
|
|
4/23/2013
|
|
1962
|
|
Krystal
|
|
Scottsboro
|
|
AL
|
|
—
|
|
|
20
|
|
|
1,157
|
|
|
—
|
|
|
1,177
|
|
|
(222
|
)
|
|
6/27/2013
|
|
1995
|
|
Krystal
|
|
Tuscaloosa
|
|
AL
|
|
—
|
|
|
206
|
|
|
1,165
|
|
|
—
|
|
|
1,371
|
|
|
(352
|
)
|
|
9/21/2012
|
|
1976
|
|
Krystal
|
|
Valley
|
|
AL
|
|
—
|
|
|
297
|
|
|
694
|
|
|
—
|
|
|
991
|
|
|
(181
|
)
|
|
4/23/2013
|
|
1979
|
|
Krystal
|
|
Vestavia Hills
|
|
AL
|
|
—
|
|
|
342
|
|
|
513
|
|
|
—
|
|
|
855
|
|
|
(134
|
)
|
|
4/23/2013
|
|
1995
|
|
Krystal
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
574
|
|
|
574
|
|
|
—
|
|
|
1,148
|
|
|
(174
|
)
|
|
9/21/2012
|
|
1990
|
|
Krystal
|
|
Orlando
|
|
FL
|
|
—
|
|
|
372
|
|
|
372
|
|
|
—
|
|
|
744
|
|
|
(112
|
)
|
|
9/21/2012
|
|
1994
|
|
Krystal
|
|
Orlando
|
|
FL
|
|
—
|
|
|
669
|
|
|
446
|
|
|
—
|
|
|
1,115
|
|
|
(135
|
)
|
|
9/21/2012
|
|
1995
|
|
Krystal
|
|
Plant City
|
|
FL
|
|
—
|
|
|
355
|
|
|
533
|
|
|
—
|
|
|
888
|
|
|
(161
|
)
|
|
9/21/2012
|
|
2012
|
|
Krystal
|
|
St. Augustine
|
|
FL
|
|
—
|
|
|
411
|
|
|
411
|
|
|
—
|
|
|
822
|
|
|
(124
|
)
|
|
9/21/2012
|
|
2012
|
|
Krystal
|
|
Albany
|
|
GA
|
|
—
|
|
|
309
|
|
|
721
|
|
|
—
|
|
|
1,030
|
|
|
(218
|
)
|
|
9/21/2012
|
|
1962
|
|
Krystal
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
166
|
|
|
664
|
|
|
—
|
|
|
830
|
|
|
(201
|
)
|
|
9/21/2012
|
|
1973
|
|
Krystal
|
|
Augusta
|
|
GA
|
|
—
|
|
|
365
|
|
|
851
|
|
|
—
|
|
|
1,216
|
|
|
(257
|
)
|
|
9/21/2012
|
|
1979
|
|
Krystal
|
|
Columbus
|
|
GA
|
|
—
|
|
|
622
|
|
|
934
|
|
|
—
|
|
|
1,556
|
|
|
(282
|
)
|
|
9/21/2012
|
|
1977
|
|
Krystal
|
|
Decatur
|
|
GA
|
|
—
|
|
|
94
|
|
|
533
|
|
|
—
|
|
|
627
|
|
|
(161
|
)
|
|
9/21/2012
|
|
1965
|
|
Krystal
|
|
East Point
|
|
GA
|
|
—
|
|
|
221
|
|
|
664
|
|
|
—
|
|
|
885
|
|
|
(197
|
)
|
|
10/26/2012
|
|
1984
|
|
Krystal
|
|
Macon
|
|
GA
|
|
—
|
|
|
325
|
|
|
759
|
|
|
—
|
|
|
1,084
|
|
|
(229
|
)
|
|
9/21/2012
|
|
1962
|
|
Krystal
|
|
Milledgeville
|
|
GA
|
|
—
|
|
|
261
|
|
|
609
|
|
|
—
|
|
|
870
|
|
|
(184
|
)
|
|
9/21/2012
|
|
2011
|
|
Krystal
|
|
Snellville
|
|
GA
|
|
—
|
|
|
466
|
|
|
466
|
|
|
—
|
|
|
932
|
|
|
(141
|
)
|
|
9/21/2012
|
|
1981
|
|
Krystal
|
|
Corinth
|
|
MS
|
|
—
|
|
|
279
|
|
|
652
|
|
|
—
|
|
|
931
|
|
|
(170
|
)
|
|
4/23/2013
|
|
2007
|
|
Krystal
|
|
Gulfport
|
|
MS
|
|
—
|
|
|
215
|
|
|
861
|
|
|
—
|
|
|
1,076
|
|
|
(260
|
)
|
|
9/21/2012
|
|
2011
|
|
Krystal
|
|
Pearl
|
|
MS
|
|
—
|
|
|
426
|
|
|
638
|
|
|
—
|
|
|
1,064
|
|
|
(193
|
)
|
|
9/21/2012
|
|
1976
|
|
Krystal
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
336
|
|
|
784
|
|
|
—
|
|
|
1,120
|
|
|
(237
|
)
|
|
9/21/2012
|
|
2010
|
|
Krystal
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
186
|
|
|
328
|
|
|
—
|
|
|
514
|
|
|
(39
|
)
|
|
6/27/2013
|
|
1995
|
|
Krystal
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
440
|
|
|
659
|
|
|
—
|
|
|
1,099
|
|
|
(172
|
)
|
|
4/23/2013
|
|
1983
|
|
Krystal
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
369
|
|
|
246
|
|
|
—
|
|
|
615
|
|
|
(74
|
)
|
|
9/21/2012
|
|
1970
|
|
Krystal
|
|
Lawrenceburg
|
|
TN
|
|
—
|
|
|
304
|
|
|
709
|
|
|
—
|
|
|
1,013
|
|
|
(185
|
)
|
|
4/23/2013
|
|
1980
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Krystal
|
|
Memphis
|
|
TN
|
|
—
|
|
|
257
|
|
|
1,029
|
|
|
—
|
|
|
1,286
|
|
|
(269
|
)
|
|
4/23/2013
|
|
1975
|
|
Krystal
|
|
Memphis
|
|
TN
|
|
—
|
|
|
181
|
|
|
723
|
|
|
—
|
|
|
904
|
|
|
(189
|
)
|
|
4/23/2013
|
|
1972
|
|
Krystal
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
465
|
|
|
698
|
|
|
—
|
|
|
1,163
|
|
|
(182
|
)
|
|
4/23/2013
|
|
2008
|
|
Kum & Go
|
|
Bentonville
|
|
AR
|
|
—
|
|
|
587
|
|
|
1,370
|
|
|
(13
|
)
|
|
1,944
|
|
|
(317
|
)
|
|
11/20/2012
|
|
2009
|
|
Kum & Go
|
|
Lowell
|
|
AR
|
|
—
|
|
|
774
|
|
|
1,437
|
|
|
—
|
|
|
2,211
|
|
|
(333
|
)
|
|
11/20/2012
|
|
2009
|
|
Kum & Go
|
|
Paragould
|
|
AR
|
|
—
|
|
|
708
|
|
|
2,123
|
|
|
—
|
|
|
2,831
|
|
|
(512
|
)
|
|
9/28/2012
|
|
2012
|
|
Kum & Go
|
|
Rogers
|
|
AR
|
|
—
|
|
|
668
|
|
|
1,559
|
|
|
—
|
|
|
2,227
|
|
|
(361
|
)
|
|
11/20/2012
|
|
2008
|
|
Kum & Go
|
|
Sherwood
|
|
AR
|
|
—
|
|
|
866
|
|
|
1,609
|
|
|
—
|
|
|
2,475
|
|
|
(388
|
)
|
|
9/28/2012
|
|
2012
|
|
Kum & Go
|
|
Fountain
|
|
CO
|
|
—
|
|
|
1,131
|
|
|
1,696
|
|
|
—
|
|
|
2,827
|
|
|
(385
|
)
|
|
12/24/2012
|
|
2012
|
|
Kum & Go
|
|
Monument
|
|
CO
|
|
—
|
|
|
1,192
|
|
|
1,457
|
|
|
—
|
|
|
2,649
|
|
|
(331
|
)
|
|
12/24/2012
|
|
2012
|
|
Kum & Go
|
|
Muscatine
|
|
IA
|
|
—
|
|
|
794
|
|
|
1,853
|
|
|
—
|
|
|
2,647
|
|
|
(421
|
)
|
|
12/27/2012
|
|
2012
|
|
Kum & Go
|
|
Ottumwa
|
|
IA
|
|
—
|
|
|
586
|
|
|
1,368
|
|
|
—
|
|
|
1,954
|
|
|
(317
|
)
|
|
11/20/2012
|
|
1998
|
|
Kum & Go
|
|
Sloan
|
|
IA
|
|
—
|
|
|
447
|
|
|
2,162
|
|
|
—
|
|
|
2,609
|
|
|
(394
|
)
|
|
2/7/2014
|
|
2008
|
|
Kum & Go
|
|
Story City
|
|
IA
|
|
—
|
|
|
223
|
|
|
2,089
|
|
|
—
|
|
|
2,312
|
|
|
(339
|
)
|
|
2/7/2014
|
|
2006
|
|
Kum & Go
|
|
Tipton
|
|
IA
|
|
—
|
|
|
507
|
|
|
1,945
|
|
|
—
|
|
|
2,452
|
|
|
(371
|
)
|
|
2/7/2014
|
|
2008
|
|
Kum & Go
|
|
Waukee
|
|
IA
|
|
—
|
|
|
1,280
|
|
|
1,280
|
|
|
—
|
|
|
2,560
|
|
|
(273
|
)
|
|
3/28/2013
|
|
2012
|
|
Kum & Go
|
|
West Branch
|
|
IA
|
|
—
|
|
|
219
|
|
|
1,089
|
|
|
—
|
|
|
1,308
|
|
|
(174
|
)
|
|
2/7/2014
|
|
1997
|
|
Kum & Go
|
|
Joplin
|
|
MO
|
|
—
|
|
|
218
|
|
|
782
|
|
|
—
|
|
|
1,000
|
|
|
(167
|
)
|
|
2/11/2014
|
|
1987
|
|
Kum & Go
|
|
Joplin
|
|
MO
|
|
—
|
|
|
314
|
|
|
1,610
|
|
|
—
|
|
|
1,924
|
|
|
(267
|
)
|
|
2/11/2014
|
|
1984
|
|
Kum & Go
|
|
Joplin
|
|
MO
|
|
—
|
|
|
127
|
|
|
300
|
|
|
—
|
|
|
427
|
|
|
(66
|
)
|
|
2/11/2014
|
|
1973
|
|
Kum & Go
|
|
Joplin
|
|
MO
|
|
—
|
|
|
205
|
|
|
594
|
|
|
—
|
|
|
799
|
|
|
(128
|
)
|
|
2/11/2014
|
|
1986
|
|
Kum & Go
|
|
Neosho
|
|
MO
|
|
—
|
|
|
504
|
|
|
1,144
|
|
|
—
|
|
|
1,648
|
|
|
(190
|
)
|
|
2/11/2014
|
|
1997
|
|
Kum & Go
|
|
Tioga
|
|
ND
|
|
—
|
|
|
318
|
|
|
2,863
|
|
|
—
|
|
|
3,181
|
|
|
(663
|
)
|
|
11/8/2012
|
|
2012
|
|
Kum & Go
|
|
Muskogee
|
|
OK
|
|
—
|
|
|
423
|
|
|
1,691
|
|
|
—
|
|
|
2,114
|
|
|
(328
|
)
|
|
7/22/2013
|
|
2013
|
|
Kum & Go
|
|
Muskogee
|
|
OK
|
|
—
|
|
|
97
|
|
|
973
|
|
|
—
|
|
|
1,070
|
|
|
(112
|
)
|
|
9/30/2014
|
|
1999
|
|
Kum & Go
|
|
Cheyenne
|
|
WY
|
|
—
|
|
|
411
|
|
|
2,327
|
|
|
—
|
|
|
2,738
|
|
|
(528
|
)
|
|
12/27/2012
|
|
2012
|
|
Kum & Go
|
|
Gillette
|
|
WY
|
|
—
|
|
|
878
|
|
|
2,048
|
|
|
—
|
|
|
2,926
|
|
|
(407
|
)
|
|
6/28/2013
|
|
2013
|
|
L.A. Fitness
|
|
Avondale
|
|
AZ
|
|
—
|
|
|
2,253
|
|
|
9,040
|
|
|
—
|
|
|
11,293
|
|
|
(1,405
|
)
|
|
2/7/2014
|
|
2006
|
|
L.A. Fitness
|
|
Glendale
|
|
AZ
|
|
3,135
|
|
|
2,177
|
|
|
7,568
|
|
|
20
|
|
|
9,765
|
|
|
(1,277
|
)
|
|
2/7/2014
|
|
2005
|
|
L.A. Fitness
|
|
Marana
|
|
AZ
|
|
—
|
|
|
1,284
|
|
|
8,322
|
|
|
—
|
|
|
9,606
|
|
|
(1,346
|
)
|
|
2/7/2014
|
|
2011
|
|
L.A. Fitness
|
|
Highland
|
|
CA
|
|
4,610
|
|
|
2,274
|
|
|
8,673
|
|
|
—
|
|
|
10,947
|
|
|
(1,491
|
)
|
|
2/7/2014
|
|
2009
|
|
L.A. Fitness
|
|
Boynton
|
|
FL
|
|
—
|
|
|
1,485
|
|
|
9,945
|
|
|
—
|
|
|
11,430
|
|
|
(37
|
)
|
|
11/22/2016
|
|
2005
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
L.A. Fitness
|
|
Miami
|
|
FL
|
|
—
|
|
|
2,730
|
|
|
8,671
|
|
|
—
|
|
|
11,401
|
|
|
(33
|
)
|
|
11/22/2016
|
|
2015
|
|
L.A. Fitness
|
|
Broadview
|
|
IL
|
|
—
|
|
|
3,345
|
|
|
8,763
|
|
|
—
|
|
|
12,108
|
|
|
(1,380
|
)
|
|
2/7/2014
|
|
2010
|
|
L.A. Fitness
|
|
Oswego
|
|
IL
|
|
—
|
|
|
3,163
|
|
|
8,749
|
|
|
—
|
|
|
11,912
|
|
|
(1,435
|
)
|
|
2/7/2014
|
|
2008
|
|
L.A. Fitness
|
|
Carmel
|
|
IN
|
|
—
|
|
|
1,457
|
|
|
9,562
|
|
|
—
|
|
|
11,019
|
|
|
(1,490
|
)
|
|
2/7/2014
|
|
2008
|
|
L.A. Fitness
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
1,279
|
|
|
8,970
|
|
|
—
|
|
|
10,249
|
|
|
(1,398
|
)
|
|
2/7/2014
|
|
2009
|
|
L.A. Fitness
|
|
St. Clair Shores
|
|
MI
|
|
—
|
|
|
2,163
|
|
|
6,787
|
|
|
—
|
|
|
8,950
|
|
|
(28
|
)
|
|
11/22/2016
|
|
1982
|
|
L.A. Fitness
|
|
Oakdale
|
|
MN
|
|
4,749
|
|
|
2,315
|
|
|
8,315
|
|
|
—
|
|
|
10,630
|
|
|
(1,351
|
)
|
|
2/7/2014
|
|
2009
|
|
L.A. Fitness
|
|
Edmond
|
|
OK
|
|
—
|
|
|
962
|
|
|
6,916
|
|
|
—
|
|
|
7,878
|
|
|
(972
|
)
|
|
3/31/2014
|
|
2014
|
|
L.A. Fitness
|
|
Easton
|
|
PA
|
|
—
|
|
|
938
|
|
|
10,600
|
|
|
—
|
|
|
11,538
|
|
|
(1,659
|
)
|
|
2/7/2014
|
|
1979
|
|
L.A. Fitness
|
|
Dallas
|
|
TX
|
|
4,712
|
|
|
2,629
|
|
|
10,413
|
|
|
—
|
|
|
13,042
|
|
|
(1,542
|
)
|
|
2/7/2014
|
|
2008
|
|
L.A. Fitness
|
|
Denton
|
|
TX
|
|
3,884
|
|
|
1,888
|
|
|
9,568
|
|
|
(6
|
)
|
|
11,450
|
|
|
(1,458
|
)
|
|
2/7/2014
|
|
2009
|
|
L.A. Fitness
|
|
Duncanville
|
|
TX
|
|
—
|
|
|
1,538
|
|
|
10,023
|
|
|
—
|
|
|
11,561
|
|
|
(1,502
|
)
|
|
2/7/2014
|
|
2007
|
|
L.A. Fitness
|
|
McKinney
|
|
TX
|
|
—
|
|
|
2,039
|
|
|
7,787
|
|
|
—
|
|
|
9,826
|
|
|
(30
|
)
|
|
11/22/2016
|
|
2005
|
|
L.A. Fitness
|
|
Spring
|
|
TX
|
|
—
|
|
|
1,970
|
|
|
9,290
|
|
|
—
|
|
|
11,260
|
|
|
(1,412
|
)
|
|
2/7/2014
|
|
2006
|
|
Leeann Chin
|
|
Blaine
|
|
MN
|
|
—
|
|
|
480
|
|
|
528
|
|
|
—
|
|
|
1,008
|
|
|
(101
|
)
|
|
6/27/2013
|
|
1995
|
|
Leeann Chin
|
|
Chanhassen
|
|
MN
|
|
—
|
|
|
450
|
|
|
763
|
|
|
—
|
|
|
1,213
|
|
|
(146
|
)
|
|
6/27/2013
|
|
1995
|
|
Leeann Chin
|
|
Golden Valley
|
|
MN
|
|
—
|
|
|
270
|
|
|
776
|
|
|
—
|
|
|
1,046
|
|
|
(149
|
)
|
|
6/27/2013
|
|
1995
|
|
Lee's Famous Recipe Chicken
|
|
Florissant
|
|
MO
|
|
—
|
|
|
306
|
|
|
560
|
|
|
—
|
|
|
866
|
|
|
(110
|
)
|
|
6/27/2013
|
|
1984
|
|
Lee's Famous Recipe Chicken
|
|
St. Ann
|
|
MO
|
|
—
|
|
|
187
|
|
|
571
|
|
|
—
|
|
|
758
|
|
|
(112
|
)
|
|
6/27/2013
|
|
1984
|
|
Lee's Famous Recipe Chicken
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
107
|
|
|
874
|
|
|
—
|
|
|
981
|
|
|
(172
|
)
|
|
6/27/2013
|
|
1984
|
|
Logan's Roadhouse
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
520
|
|
|
4,797
|
|
|
(1,363
|
)
|
|
3,954
|
|
|
(344
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Fayetteville
|
|
AR
|
|
—
|
|
|
1,570
|
|
|
2,182
|
|
|
(953
|
)
|
|
2,799
|
|
|
(151
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Hattiesburg
|
|
MS
|
|
—
|
|
|
890
|
|
|
4,012
|
|
|
(803
|
)
|
|
4,099
|
|
|
(320
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Owasso
|
|
OK
|
|
—
|
|
|
1,449
|
|
|
2,173
|
|
|
(568
|
)
|
|
3,054
|
|
|
(175
|
)
|
|
7/31/2013
|
|
2006
|
|
Logan's Roadhouse
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
1,010
|
|
|
4,424
|
|
|
(1,264
|
)
|
|
4,170
|
|
|
(324
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
Cleveland
|
|
TN
|
|
—
|
|
|
890
|
|
|
3,902
|
|
|
(1,225
|
)
|
|
3,567
|
|
|
(277
|
)
|
|
6/27/2013
|
|
1995
|
|
Logan's Roadhouse
|
|
El Paso
|
|
TX
|
|
—
|
|
|
320
|
|
|
4,731
|
|
|
(1,558
|
)
|
|
3,493
|
|
|
(317
|
)
|
|
6/27/2013
|
|
1995
|
|
Long John Silver's / A&W
|
|
Merced
|
|
CA
|
|
—
|
|
|
174
|
|
|
695
|
|
|
—
|
|
|
869
|
|
|
(127
|
)
|
|
7/31/2013
|
|
1982
|
|
Long John Silver's / A&W
|
|
Collinsville
|
|
IL
|
|
—
|
|
|
220
|
|
|
940
|
|
|
—
|
|
|
1,160
|
|
|
(184
|
)
|
|
6/27/2013
|
|
2006
|
|
Long John Silver's / A&W
|
|
Fairview Heights
|
|
IL
|
|
—
|
|
|
258
|
|
|
525
|
|
|
—
|
|
|
783
|
|
|
(103
|
)
|
|
6/27/2013
|
|
1976
|
|
Long John Silver's / A&W
|
|
Jacksonville
|
|
IL
|
|
—
|
|
|
171
|
|
|
431
|
|
|
—
|
|
|
602
|
|
|
(85
|
)
|
|
6/27/2013
|
|
1978
|
|
Long John Silver's / A&W
|
|
Litchfield
|
|
IL
|
|
—
|
|
|
194
|
|
|
996
|
|
|
—
|
|
|
1,190
|
|
|
(195
|
)
|
|
6/27/2013
|
|
1986
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Long John Silver's / A&W
|
|
Marion
|
|
IL
|
|
—
|
|
|
305
|
|
|
1,059
|
|
|
—
|
|
|
1,364
|
|
|
(208
|
)
|
|
6/27/2013
|
|
1983
|
|
Long John Silver's / A&W
|
|
Mount Carmel
|
|
IL
|
|
—
|
|
|
105
|
|
|
484
|
|
|
—
|
|
|
589
|
|
|
(95
|
)
|
|
6/27/2013
|
|
1977
|
|
Long John Silver's / A&W
|
|
Vandalia
|
|
IL
|
|
—
|
|
|
101
|
|
|
484
|
|
|
—
|
|
|
585
|
|
|
(95
|
)
|
|
6/27/2013
|
|
1976
|
|
Long John Silver's / A&W
|
|
West Frankfort
|
|
IL
|
|
—
|
|
|
244
|
|
|
996
|
|
|
—
|
|
|
1,240
|
|
|
(195
|
)
|
|
6/27/2013
|
|
1977
|
|
Long John Silver's / A&W
|
|
Wood River
|
|
IL
|
|
—
|
|
|
251
|
|
|
314
|
|
|
—
|
|
|
565
|
|
|
(62
|
)
|
|
6/27/2013
|
|
1975
|
|
Long John Silver's / A&W
|
|
Garden City
|
|
KS
|
|
—
|
|
|
120
|
|
|
530
|
|
|
—
|
|
|
650
|
|
|
(104
|
)
|
|
6/27/2013
|
|
1978
|
|
Long John Silver's / A&W
|
|
Hays
|
|
KS
|
|
—
|
|
|
160
|
|
|
624
|
|
|
—
|
|
|
784
|
|
|
(122
|
)
|
|
6/27/2013
|
|
1994
|
|
Long John Silver's / A&W
|
|
Clovis
|
|
NM
|
|
—
|
|
|
210
|
|
|
705
|
|
|
(377
|
)
|
|
538
|
|
|
(17
|
)
|
|
6/27/2013
|
|
1995
|
|
Long John Silver's / A&W
|
|
Las Cruces
|
|
NM
|
|
—
|
|
|
242
|
|
|
565
|
|
|
(277
|
)
|
|
530
|
|
|
(13
|
)
|
|
7/31/2013
|
|
1975
|
|
Long John Silver's / A&W
|
|
Englewood
|
|
OH
|
|
—
|
|
|
547
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|
6/27/2013
|
|
1974
|
|
Long John Silver's / A&W
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
103
|
|
|
300
|
|
|
—
|
|
|
403
|
|
|
(59
|
)
|
|
6/27/2013
|
|
1976
|
|
Long John Silver's / A&W
|
|
Penn Hills
|
|
PA
|
|
—
|
|
|
438
|
|
|
656
|
|
|
—
|
|
|
1,094
|
|
|
(120
|
)
|
|
7/31/2013
|
|
1993
|
|
Long John Silver's / A&W
|
|
Austin
|
|
TX
|
|
—
|
|
|
459
|
|
|
477
|
|
|
—
|
|
|
936
|
|
|
(94
|
)
|
|
6/27/2013
|
|
1993
|
|
Long John Silver's / KFC
|
|
Green Bay
|
|
WI
|
|
—
|
|
|
748
|
|
|
563
|
|
|
—
|
|
|
1,311
|
|
|
(111
|
)
|
|
6/27/2013
|
|
1978
|
|
Long John Silver's / Taco Bell
|
|
Ashtabula
|
|
OH
|
|
—
|
|
|
440
|
|
|
1,640
|
|
|
—
|
|
|
2,080
|
|
|
(314
|
)
|
|
6/27/2013
|
|
1995
|
|
LongHorn Steakhouse
|
|
Tampa
|
|
FL
|
|
—
|
|
|
370
|
|
|
1,852
|
|
|
—
|
|
|
2,222
|
|
|
(367
|
)
|
|
6/27/2013
|
|
1995
|
|
Los Tios Mexican Restaurant
|
|
Dalton
|
|
OH
|
|
—
|
|
|
18
|
|
|
30
|
|
|
—
|
|
|
48
|
|
|
(6
|
)
|
|
6/27/2013
|
|
1990
|
|
Lowe's
|
|
Jonesboro
|
|
AR
|
|
—
|
|
|
2,101
|
|
|
8,405
|
|
|
85
|
|
|
10,591
|
|
|
(1,124
|
)
|
|
5/19/2014
|
|
1994
|
|
Lowe's
|
|
Burlington
|
|
IA
|
|
—
|
|
|
2,775
|
|
|
8,191
|
|
|
760
|
|
|
11,726
|
|
|
(1,123
|
)
|
|
2/7/2014
|
|
1996
|
|
Lowe's
|
|
Florence
|
|
KY
|
|
—
|
|
|
4,814
|
|
|
10,189
|
|
|
—
|
|
|
15,003
|
|
|
(1,393
|
)
|
|
2/7/2014
|
|
1997
|
|
Lowe's
|
|
New Orleans
|
|
LA
|
|
13,766
|
|
|
10,315
|
|
|
20,728
|
|
|
—
|
|
|
31,043
|
|
|
(3,233
|
)
|
|
11/5/2013
|
|
2005
|
|
Lowe's
|
|
Sanford
|
|
ME
|
|
4,672
|
|
|
4,045
|
|
|
—
|
|
|
—
|
|
|
4,045
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Lowe's
|
|
Windham
|
|
ME
|
|
7,930
|
|
|
12,640
|
|
|
—
|
|
|
—
|
|
|
12,640
|
|
|
—
|
|
|
6/3/2013
|
|
2006
|
|
Lowe's
|
|
Benton Harbor
|
|
MI
|
|
—
|
|
|
1,011
|
|
|
7,851
|
|
|
206
|
|
|
9,068
|
|
|
(1,105
|
)
|
|
3/17/2014
|
|
1994
|
|
Lowe's
|
|
Kansas City
|
|
MO
|
|
—
|
|
|
3,729
|
|
|
—
|
|
|
—
|
|
|
3,729
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Lowe's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
11,499
|
|
|
—
|
|
|
—
|
|
|
11,499
|
|
|
—
|
|
|
2/7/2014
|
|
2002
|
|
Lowe's
|
|
Ticonderoga
|
|
NY
|
|
4,345
|
|
|
1,812
|
|
|
—
|
|
|
—
|
|
|
1,812
|
|
|
—
|
|
|
2/7/2014
|
|
2009
|
|
Lowe's
|
|
West Carrollton
|
|
OH
|
|
6,375
|
|
|
2,864
|
|
|
9,883
|
|
|
—
|
|
|
12,747
|
|
|
(1,272
|
)
|
|
2/7/2014
|
|
1994
|
|
Lowe's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
5,485
|
|
|
—
|
|
|
—
|
|
|
5,485
|
|
|
—
|
|
|
2/7/2014
|
|
1994
|
|
Lowe's
|
|
Texas City
|
|
TX
|
|
—
|
|
|
2,313
|
|
|
9,253
|
|
|
—
|
|
|
11,566
|
|
|
(1,688
|
)
|
|
5/19/2014
|
|
1995
|
|
Lube Stop
|
|
Akron
|
|
OH
|
|
—
|
|
|
79
|
|
|
287
|
|
|
—
|
|
|
366
|
|
|
(31
|
)
|
|
9/2/2014
|
|
1988
|
|
Lube Stop
|
|
Akron
|
|
OH
|
|
—
|
|
|
135
|
|
|
761
|
|
|
—
|
|
|
896
|
|
|
(85
|
)
|
|
9/2/2014
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Lube Stop
|
|
Akron
|
|
OH
|
|
—
|
|
|
205
|
|
|
1,043
|
|
|
—
|
|
|
1,248
|
|
|
(113
|
)
|
|
9/2/2014
|
|
1992
|
|
Lube Stop
|
|
Bedford Heights
|
|
OH
|
|
—
|
|
|
156
|
|
|
529
|
|
|
—
|
|
|
685
|
|
|
(63
|
)
|
|
9/2/2014
|
|
1986
|
|
Lube Stop
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
127
|
|
|
559
|
|
|
—
|
|
|
686
|
|
|
(61
|
)
|
|
9/2/2014
|
|
1988
|
|
Lube Stop
|
|
Fairview Park
|
|
OH
|
|
—
|
|
|
205
|
|
|
179
|
|
|
—
|
|
|
384
|
|
|
(29
|
)
|
|
9/2/2014
|
|
1988
|
|
Lube Stop
|
|
Lakewood
|
|
OH
|
|
—
|
|
|
205
|
|
|
765
|
|
|
—
|
|
|
970
|
|
|
(85
|
)
|
|
9/2/2014
|
|
1993
|
|
Lube Stop
|
|
Mayfield Heights
|
|
OH
|
|
—
|
|
|
201
|
|
|
430
|
|
|
—
|
|
|
631
|
|
|
(50
|
)
|
|
9/2/2014
|
|
1988
|
|
Lube Stop
|
|
Medina
|
|
OH
|
|
—
|
|
|
135
|
|
|
414
|
|
|
—
|
|
|
549
|
|
|
(50
|
)
|
|
9/2/2014
|
|
1995
|
|
Lube Stop
|
|
N. Barberton
|
|
OH
|
|
—
|
|
|
140
|
|
|
502
|
|
|
—
|
|
|
642
|
|
|
(54
|
)
|
|
9/2/2014
|
|
1998
|
|
Lube Stop
|
|
Painesville
|
|
OH
|
|
—
|
|
|
276
|
|
|
208
|
|
|
—
|
|
|
484
|
|
|
(30
|
)
|
|
9/2/2014
|
|
1988
|
|
Lube Stop
|
|
Parma
|
|
OH
|
|
—
|
|
|
124
|
|
|
390
|
|
|
—
|
|
|
514
|
|
|
(41
|
)
|
|
9/2/2014
|
|
1986
|
|
Lube Stop
|
|
Parma
|
|
OH
|
|
—
|
|
|
306
|
|
|
502
|
|
|
—
|
|
|
808
|
|
|
(61
|
)
|
|
9/2/2014
|
|
1986
|
|
Lube Stop
|
|
Seven Hills
|
|
OH
|
|
—
|
|
|
182
|
|
|
201
|
|
|
—
|
|
|
383
|
|
|
(28
|
)
|
|
9/2/2014
|
|
1987
|
|
Lube Stop
|
|
Solon
|
|
OH
|
|
—
|
|
|
233
|
|
|
487
|
|
|
—
|
|
|
720
|
|
|
(55
|
)
|
|
9/2/2014
|
|
1992
|
|
Lube Stop
|
|
South Euclid
|
|
OH
|
|
—
|
|
|
109
|
|
|
561
|
|
|
—
|
|
|
670
|
|
|
(56
|
)
|
|
9/2/2014
|
|
1986
|
|
Lube Stop
|
|
Stow
|
|
OH
|
|
—
|
|
|
230
|
|
|
132
|
|
|
—
|
|
|
362
|
|
|
(20
|
)
|
|
9/2/2014
|
|
1988
|
|
Lube Stop
|
|
Westlake
|
|
OH
|
|
—
|
|
|
85
|
|
|
525
|
|
|
—
|
|
|
610
|
|
|
(52
|
)
|
|
9/2/2014
|
|
1999
|
|
Lube Stop
|
|
Willoughby
|
|
OH
|
|
—
|
|
|
168
|
|
|
425
|
|
|
—
|
|
|
593
|
|
|
(46
|
)
|
|
9/2/2014
|
|
1986
|
|
Lumber Liquidators
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
287
|
|
|
502
|
|
|
—
|
|
|
789
|
|
|
(73
|
)
|
|
5/28/2014
|
|
2000
|
|
Macaroni Grill
|
|
Flanders
|
|
NJ
|
|
915
|
|
|
1,468
|
|
|
883
|
|
|
—
|
|
|
2,351
|
|
|
(130
|
)
|
|
2/7/2014
|
|
2003
|
|
Macaroni Grill
|
|
W. Windsor
|
|
NJ
|
|
1,043
|
|
|
1,307
|
|
|
1,498
|
|
|
—
|
|
|
2,805
|
|
|
(210
|
)
|
|
2/7/2014
|
|
1998
|
|
Mars Petcare
|
|
Columbia
|
|
SC
|
|
—
|
|
|
1,875
|
|
|
19,591
|
|
|
(987
|
)
|
|
20,479
|
|
|
(2,438
|
)
|
|
11/5/2013
|
|
2014
|
|
Mattress Firm
|
|
Daphne
|
|
AL
|
|
—
|
|
|
528
|
|
|
1,233
|
|
|
—
|
|
|
1,761
|
|
|
(222
|
)
|
|
10/1/2013
|
|
2013
|
|
Mattress Firm
|
|
Dothan
|
|
AL
|
|
—
|
|
|
406
|
|
|
1,217
|
|
|
—
|
|
|
1,623
|
|
|
(248
|
)
|
|
5/14/2013
|
|
2013
|
|
Mattress Firm
|
|
Rogers
|
|
AR
|
|
—
|
|
|
321
|
|
|
1,284
|
|
|
—
|
|
|
1,605
|
|
|
(279
|
)
|
|
2/6/2013
|
|
2012
|
|
Mattress Firm
|
|
Destin
|
|
FL
|
|
—
|
|
|
693
|
|
|
1,287
|
|
|
—
|
|
|
1,980
|
|
|
(256
|
)
|
|
6/5/2013
|
|
2013
|
|
Mattress Firm
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
405
|
|
|
1,237
|
|
|
—
|
|
|
1,642
|
|
|
(192
|
)
|
|
2/7/2014
|
|
2011
|
|
Mattress Firm
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
924
|
|
|
1,386
|
|
|
—
|
|
|
2,310
|
|
|
(282
|
)
|
|
5/14/2013
|
|
2013
|
|
Mattress Firm
|
|
Boise
|
|
ID
|
|
—
|
|
|
335
|
|
|
1,339
|
|
|
—
|
|
|
1,674
|
|
|
(291
|
)
|
|
2/22/2013
|
|
2013
|
|
Mattress Firm
|
|
Garden City
|
|
ID
|
|
—
|
|
|
492
|
|
|
1,305
|
|
|
—
|
|
|
1,797
|
|
|
(191
|
)
|
|
2/26/2014
|
|
2003
|
|
Mattress Firm
|
|
Fairview Heights
|
|
IL
|
|
—
|
|
|
231
|
|
|
958
|
|
|
—
|
|
|
1,189
|
|
|
(163
|
)
|
|
2/7/2014
|
|
1977
|
|
Mattress Firm
|
|
Columbus
|
|
IN
|
|
—
|
|
|
157
|
|
|
891
|
|
|
—
|
|
|
1,048
|
|
|
(206
|
)
|
|
11/6/2012
|
|
1964
|
|
Mattress Firm
|
|
Evansville
|
|
IN
|
|
—
|
|
|
117
|
|
|
2,227
|
|
|
—
|
|
|
2,344
|
|
|
(485
|
)
|
|
2/11/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Mattress Firm
|
|
Goshen
|
|
IN
|
|
—
|
|
|
211
|
|
|
1,555
|
|
|
—
|
|
|
1,766
|
|
|
(222
|
)
|
|
3/20/2014
|
|
2013
|
|
Mattress Firm
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
375
|
|
|
1,500
|
|
|
—
|
|
|
1,875
|
|
|
(291
|
)
|
|
7/30/2013
|
|
2013
|
|
Mattress Firm
|
|
South Bend
|
|
IN
|
|
—
|
|
|
289
|
|
|
2,445
|
|
|
—
|
|
|
2,734
|
|
|
(360
|
)
|
|
2/24/2014
|
|
2013
|
|
Mattress Firm
|
|
Bowling Green
|
|
KY
|
|
—
|
|
|
648
|
|
|
973
|
|
|
—
|
|
|
1,621
|
|
|
(203
|
)
|
|
4/25/2013
|
|
2012
|
|
Mattress Firm
|
|
Lafayette
|
|
LA
|
|
1,194
|
|
|
—
|
|
|
1,251
|
|
|
—
|
|
|
1,251
|
|
|
(255
|
)
|
|
5/2/2013
|
|
1995
|
|
Mattress Firm
|
|
Flint
|
|
MI
|
|
—
|
|
|
467
|
|
|
1,323
|
|
|
—
|
|
|
1,790
|
|
|
(147
|
)
|
|
8/19/2014
|
|
2014
|
|
Mattress Firm
|
|
Flint
|
|
MI
|
|
—
|
|
|
409
|
|
|
1,164
|
|
|
—
|
|
|
1,573
|
|
|
(110
|
)
|
|
10/3/2014
|
|
2014
|
|
Mattress Firm
|
|
Goldsboro
|
|
NC
|
|
—
|
|
|
349
|
|
|
1,385
|
|
|
—
|
|
|
1,734
|
|
|
(156
|
)
|
|
5/29/2014
|
|
2014
|
|
Mattress Firm
|
|
Greenville
|
|
NC
|
|
—
|
|
|
1,085
|
|
|
1,085
|
|
|
—
|
|
|
2,170
|
|
|
(246
|
)
|
|
12/12/2012
|
|
2012
|
|
Mattress Firm
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
1,091
|
|
|
1,091
|
|
|
—
|
|
|
2,182
|
|
|
(263
|
)
|
|
9/28/2012
|
|
1997
|
|
Mattress Firm
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
412
|
|
|
1,257
|
|
|
—
|
|
|
1,669
|
|
|
(270
|
)
|
|
3/29/2013
|
|
2013
|
|
Mattress Firm
|
|
Wilson
|
|
NC
|
|
—
|
|
|
373
|
|
|
692
|
|
|
—
|
|
|
1,065
|
|
|
(167
|
)
|
|
9/28/2012
|
|
2012
|
|
Mattress Firm
|
|
Painesville
|
|
OH
|
|
—
|
|
|
437
|
|
|
1,318
|
|
|
—
|
|
|
1,755
|
|
|
(158
|
)
|
|
7/10/2014
|
|
2014
|
|
Mattress Firm
|
|
Johnstown
|
|
PA
|
|
—
|
|
|
389
|
|
|
906
|
|
|
745
|
|
|
2,040
|
|
|
(115
|
)
|
|
7/31/2013
|
|
1995
|
|
Mattress Firm
|
|
Florence
|
|
SC
|
|
—
|
|
|
398
|
|
|
929
|
|
|
(8
|
)
|
|
1,319
|
|
|
(210
|
)
|
|
12/7/2012
|
|
2012
|
|
Mattress Firm
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
385
|
|
|
898
|
|
|
—
|
|
|
1,283
|
|
|
(170
|
)
|
|
8/21/2013
|
|
2008
|
|
Mattress Firm
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
586
|
|
|
1,088
|
|
|
—
|
|
|
1,674
|
|
|
(232
|
)
|
|
3/19/2013
|
|
2012
|
|
Mattress Firm
|
|
Nederland
|
|
TX
|
|
—
|
|
|
311
|
|
|
1,245
|
|
|
—
|
|
|
1,556
|
|
|
(300
|
)
|
|
9/26/2012
|
|
1997
|
|
Mattress Firm
|
|
Bountiful
|
|
UT
|
|
—
|
|
|
736
|
|
|
1,367
|
|
|
—
|
|
|
2,103
|
|
|
(310
|
)
|
|
12/31/2012
|
|
2012
|
|
Mattress Firm
|
|
Spokane
|
|
WA
|
|
—
|
|
|
409
|
|
|
1,685
|
|
|
—
|
|
|
2,094
|
|
|
(357
|
)
|
|
4/4/2013
|
|
2013
|
|
Mattress Firm
|
|
Spokane
|
|
WA
|
|
—
|
|
|
511
|
|
|
1,582
|
|
|
—
|
|
|
2,093
|
|
|
(343
|
)
|
|
3/28/2013
|
|
2013
|
|
McAlisters
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
310
|
|
|
720
|
|
|
—
|
|
|
1,030
|
|
|
(143
|
)
|
|
6/27/2013
|
|
1995
|
|
McAlisters
|
|
Sherman
|
|
TX
|
|
—
|
|
|
563
|
|
|
1,223
|
|
|
—
|
|
|
1,786
|
|
|
(184
|
)
|
|
5/16/2014
|
|
2013
|
|
McAlisters
|
|
Waco
|
|
TX
|
|
—
|
|
|
429
|
|
|
791
|
|
|
—
|
|
|
1,220
|
|
|
(139
|
)
|
|
3/27/2014
|
|
2000
|
|
McDonald's
|
|
Scotland Neck
|
|
NC
|
|
—
|
|
|
320
|
|
|
—
|
|
|
—
|
|
|
320
|
|
|
—
|
|
|
6/27/2013
|
|
2005
|
|
MedAssets
|
|
Plano
|
|
TX
|
|
—
|
|
|
10,432
|
|
|
45,650
|
|
|
—
|
|
|
56,082
|
|
|
(5,839
|
)
|
|
2/7/2014
|
|
2013
|
|
Melrose Park Center
|
|
Melrose Park
|
|
IL
|
|
—
|
|
|
6,143
|
|
|
10,515
|
|
|
598
|
|
|
17,256
|
|
|
(1,556
|
)
|
|
2/7/2014
|
|
2006
|
|
Mercer Well Services
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
262
|
|
|
369
|
|
|
—
|
|
|
631
|
|
|
(47
|
)
|
|
6/25/2014
|
|
2008
|
|
Merrill Lynch
|
|
Hopewell
|
|
NJ
|
|
74,250
|
|
|
17,619
|
|
|
108,349
|
|
|
(12,142
|
)
|
|
113,826
|
|
|
(4,265
|
)
|
|
2/7/2014
|
|
2001
|
|
Metro PCS
|
|
Richardson
|
|
TX
|
|
7,813
|
|
|
1,292
|
|
|
19,606
|
|
|
6
|
|
|
20,904
|
|
|
(3,157
|
)
|
|
11/5/2013
|
|
1986
|
|
Mezcal Mexican Restaurant
|
|
Grafton
|
|
OH
|
|
—
|
|
|
64
|
|
|
191
|
|
|
—
|
|
|
255
|
|
|
(39
|
)
|
|
7/31/2013
|
|
1990
|
|
Michael's
|
|
Lafayette
|
|
LA
|
|
—
|
|
|
1,831
|
|
|
3,631
|
|
|
—
|
|
|
5,462
|
|
|
(619
|
)
|
|
2/7/2014
|
|
2011
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Michelin
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,120
|
|
|
7,763
|
|
|
—
|
|
|
8,883
|
|
|
(1,480
|
)
|
|
11/5/2013
|
|
2011
|
|
Millenium Chem
|
|
Glen Burnie
|
|
MD
|
|
—
|
|
|
2,127
|
|
|
23,198
|
|
|
(3,895
|
)
|
|
21,430
|
|
|
(761
|
)
|
|
2/21/2014
|
|
1984
|
|
Miraca Life Sciences
|
|
Irving
|
|
TX
|
|
—
|
|
|
3,237
|
|
|
37,297
|
|
|
371
|
|
|
40,905
|
|
|
(5,203
|
)
|
|
4/28/2014
|
|
1997
|
|
Monro Muffler
|
|
Lewiston
|
|
ME
|
|
—
|
|
|
279
|
|
|
1,115
|
|
|
—
|
|
|
1,394
|
|
|
(234
|
)
|
|
5/10/2013
|
|
1976
|
|
Monro Muffler
|
|
Waukesha
|
|
WI
|
|
—
|
|
|
228
|
|
|
684
|
|
|
—
|
|
|
912
|
|
|
(137
|
)
|
|
7/23/2013
|
|
2002
|
|
Monterey's Tex Mex
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
135
|
|
|
406
|
|
|
(326
|
)
|
|
215
|
|
|
(6
|
)
|
|
7/31/2013
|
|
2001
|
|
MotoMart
|
|
St. Charles
|
|
MO
|
|
—
|
|
|
1,085
|
|
|
1,980
|
|
|
—
|
|
|
3,065
|
|
|
(351
|
)
|
|
2/7/2014
|
|
2009
|
|
Mrs. Baird's
|
|
Dallas
|
|
TX
|
|
—
|
|
|
453
|
|
|
4,077
|
|
|
—
|
|
|
4,530
|
|
|
(1,109
|
)
|
|
7/11/2012
|
|
2002
|
|
MS Energy Service
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,165
|
|
|
948
|
|
|
—
|
|
|
2,113
|
|
|
(120
|
)
|
|
6/12/2014
|
|
2012
|
|
My Dentist
|
|
Chickasha
|
|
OK
|
|
—
|
|
|
100
|
|
|
186
|
|
|
—
|
|
|
286
|
|
|
(38
|
)
|
|
6/27/2013
|
|
1995
|
|
N/A - Billboard
|
|
Memphis
|
|
TN
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
N/A - Billboard
|
|
Memphis
|
|
TN
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
N/A - Billboard
|
|
Memphis
|
|
TN
|
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
N/A - Billboard
|
|
Memphis
|
|
TN
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
7/31/2013
|
|
1995
|
|
N/A - Parking Lot
|
|
Kingston
|
|
PA
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
National Tire & Battery
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
756
|
|
|
924
|
|
|
—
|
|
|
1,680
|
|
|
(226
|
)
|
|
10/31/2012
|
|
1998
|
|
National Tire & Battery
|
|
Nashville
|
|
TN
|
|
799
|
|
|
603
|
|
|
1,373
|
|
|
—
|
|
|
1,976
|
|
|
(199
|
)
|
|
2/7/2014
|
|
1978
|
|
Natural Grocers
|
|
Salem
|
|
OR
|
|
—
|
|
|
1,339
|
|
|
3,886
|
|
|
—
|
|
|
5,225
|
|
|
(600
|
)
|
|
2/7/2014
|
|
2013
|
|
Nestle Holdings
|
|
Breinigsville
|
|
PA
|
|
—
|
|
|
—
|
|
|
66,948
|
|
|
11
|
|
|
66,959
|
|
|
(12,762
|
)
|
|
11/5/2013
|
|
1994
|
|
Nomac Drilling
|
|
Houston
|
|
TX
|
|
—
|
|
|
369
|
|
|
2,669
|
|
|
—
|
|
|
3,038
|
|
|
(315
|
)
|
|
6/12/2014
|
|
2012
|
|
Northern Tool & Equipment
|
|
Ocala
|
|
FL
|
|
1,620
|
|
|
1,693
|
|
|
2,727
|
|
|
—
|
|
|
4,420
|
|
|
(421
|
)
|
|
2/7/2014
|
|
2008
|
|
Northrop Grumman
|
|
El Segundo
|
|
CA
|
|
—
|
|
|
15,935
|
|
|
67,908
|
|
|
—
|
|
|
83,843
|
|
|
(8,353
|
)
|
|
6/27/2014
|
|
1972
|
|
NTW
|
|
Morrow
|
|
GA
|
|
—
|
|
|
397
|
|
|
1,586
|
|
|
—
|
|
|
1,983
|
|
|
(418
|
)
|
|
6/5/2012
|
|
1992
|
|
O'Charley's
|
|
Dalton
|
|
GA
|
|
—
|
|
|
406
|
|
|
1,817
|
|
|
—
|
|
|
2,223
|
|
|
(369
|
)
|
|
6/27/2013
|
|
1993
|
|
O'Charley's
|
|
Tucker
|
|
GA
|
|
—
|
|
|
1,037
|
|
|
866
|
|
|
—
|
|
|
1,903
|
|
|
(176
|
)
|
|
6/27/2013
|
|
1993
|
|
Old Country Buffet
|
|
Burbank
|
|
CA
|
|
—
|
|
|
246
|
|
|
1,309
|
|
|
(1,094
|
)
|
|
461
|
|
|
(30
|
)
|
|
1/8/2014
|
|
2001
|
|
Old Country Buffet
|
|
Fresno
|
|
CA
|
|
—
|
|
|
326
|
|
|
1,306
|
|
|
(1,282
|
)
|
|
350
|
|
|
(25
|
)
|
|
1/8/2014
|
|
2003
|
|
Olive Garden
|
|
Edmonton
|
|
AB
|
|
—
|
|
|
2,870
|
|
|
452
|
|
|
—
|
|
|
3,322
|
|
|
(48
|
)
|
|
7/28/2014
|
|
1990
|
|
Olive Garden
|
|
Edmonton
|
|
AB
|
|
—
|
|
|
2,946
|
|
|
461
|
|
|
—
|
|
|
3,407
|
|
|
(49
|
)
|
|
7/28/2014
|
|
1990
|
|
Olive Garden
|
|
Flagstaff
|
|
AZ
|
|
—
|
|
|
875
|
|
|
455
|
|
|
—
|
|
|
1,330
|
|
|
(44
|
)
|
|
7/28/2014
|
|
1996
|
|
Olive Garden
|
|
Altamonte Springs
|
|
FL
|
|
—
|
|
|
699
|
|
|
4,023
|
|
|
—
|
|
|
4,722
|
|
|
(307
|
)
|
|
7/28/2014
|
|
2006
|
|
Olive Garden
|
|
Leesburg
|
|
FL
|
|
—
|
|
|
692
|
|
|
1,837
|
|
|
—
|
|
|
2,529
|
|
|
(131
|
)
|
|
7/28/2014
|
|
1990
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Olive Garden
|
|
Port Charlotte
|
|
FL
|
|
—
|
|
|
1,454
|
|
|
4,156
|
|
|
—
|
|
|
5,610
|
|
|
(274
|
)
|
|
7/28/2014
|
|
1990
|
|
Olive Garden
|
|
Winnipeg
|
|
MB
|
|
—
|
|
|
1,640
|
|
|
1,444
|
|
|
—
|
|
|
3,084
|
|
|
(107
|
)
|
|
7/28/2014
|
|
1989
|
|
Olive Garden
|
|
Salisbury
|
|
MD
|
|
—
|
|
|
1,171
|
|
|
3,144
|
|
|
—
|
|
|
4,315
|
|
|
(214
|
)
|
|
7/28/2014
|
|
1995
|
|
Olive Garden
|
|
Cary
|
|
NC
|
|
—
|
|
|
1,545
|
|
|
6,603
|
|
|
—
|
|
|
8,148
|
|
|
(425
|
)
|
|
7/28/2014
|
|
1992
|
|
Olive Garden
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
819
|
|
|
4,053
|
|
|
—
|
|
|
4,872
|
|
|
(269
|
)
|
|
7/28/2014
|
|
1991
|
|
Olive Garden
|
|
Langhorne
|
|
PA
|
|
—
|
|
|
970
|
|
|
3,717
|
|
|
—
|
|
|
4,687
|
|
|
(246
|
)
|
|
7/28/2014
|
|
1996
|
|
Olive Garden
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,560
|
|
|
1,422
|
|
|
—
|
|
|
2,982
|
|
|
(129
|
)
|
|
7/28/2014
|
|
2003
|
|
Olive Garden
|
|
Houston
|
|
TX
|
|
—
|
|
|
973
|
|
|
2,902
|
|
|
—
|
|
|
3,875
|
|
|
(198
|
)
|
|
7/28/2014
|
|
1994
|
|
Olive Garden
|
|
Chesapeake
|
|
VA
|
|
—
|
|
|
1,382
|
|
|
2,252
|
|
|
—
|
|
|
3,634
|
|
|
(159
|
)
|
|
7/28/2014
|
|
1991
|
|
Olive Garden
|
|
Manassas
|
|
VA
|
|
—
|
|
|
1,965
|
|
|
2,585
|
|
|
—
|
|
|
4,550
|
|
|
(179
|
)
|
|
7/28/2014
|
|
1993
|
|
Olive Garden
|
|
Silverdale
|
|
WA
|
|
—
|
|
|
1,752
|
|
|
2,015
|
|
|
—
|
|
|
3,767
|
|
|
(145
|
)
|
|
7/28/2014
|
|
1993
|
|
Olive Garden
|
|
Morgantown
|
|
WV
|
|
—
|
|
|
1,765
|
|
|
2,199
|
|
|
—
|
|
|
3,964
|
|
|
(200
|
)
|
|
7/28/2014
|
|
2006
|
|
Omnipoint Communication
|
|
Indianapolis
|
|
IN
|
|
49,837
|
|
|
5,770
|
|
|
64,073
|
|
|
679
|
|
|
70,522
|
|
|
(11,441
|
)
|
|
5/9/2013
|
|
2000
|
|
On the Border
|
|
Rogers
|
|
AR
|
|
950
|
|
|
655
|
|
|
1,500
|
|
|
—
|
|
|
2,155
|
|
|
(273
|
)
|
|
2/7/2014
|
|
2002
|
|
On the Border
|
|
Mesa
|
|
AZ
|
|
1,804
|
|
|
2,090
|
|
|
1,534
|
|
|
—
|
|
|
3,624
|
|
|
(281
|
)
|
|
2/7/2014
|
|
1998
|
|
On the Border
|
|
Peoria
|
|
AZ
|
|
1,562
|
|
|
2,129
|
|
|
1,352
|
|
|
—
|
|
|
3,481
|
|
|
(226
|
)
|
|
2/7/2014
|
|
1998
|
|
On the Border
|
|
Alpharetta
|
|
GA
|
|
—
|
|
|
1,771
|
|
|
1,842
|
|
|
—
|
|
|
3,613
|
|
|
(334
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Buford
|
|
GA
|
|
—
|
|
|
1,786
|
|
|
1,506
|
|
|
—
|
|
|
3,292
|
|
|
(277
|
)
|
|
2/7/2014
|
|
2001
|
|
On the Border
|
|
Naperville
|
|
IL
|
|
—
|
|
|
2,549
|
|
|
1,414
|
|
|
—
|
|
|
3,963
|
|
|
(303
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
West Springfield
|
|
MA
|
|
2,000
|
|
|
413
|
|
|
4,173
|
|
|
—
|
|
|
4,586
|
|
|
(718
|
)
|
|
2/7/2014
|
|
1995
|
|
On the Border
|
|
Auburn Hills
|
|
MI
|
|
—
|
|
|
1,355
|
|
|
2,745
|
|
|
—
|
|
|
4,100
|
|
|
(462
|
)
|
|
2/7/2014
|
|
1999
|
|
On the Border
|
|
Novi
|
|
MI
|
|
—
|
|
|
444
|
|
|
3,176
|
|
|
—
|
|
|
3,620
|
|
|
(520
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Kansas City
|
|
MO
|
|
1,454
|
|
|
1,743
|
|
|
1,039
|
|
|
—
|
|
|
2,782
|
|
|
(232
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Lees Summit
|
|
MO
|
|
1,200
|
|
|
1,647
|
|
|
1,008
|
|
|
—
|
|
|
2,655
|
|
|
(220
|
)
|
|
2/7/2014
|
|
2002
|
|
On the Border
|
|
Concord Mills
|
|
NC
|
|
—
|
|
|
1,903
|
|
|
1,456
|
|
|
—
|
|
|
3,359
|
|
|
(295
|
)
|
|
2/7/2014
|
|
2000
|
|
On the Border
|
|
Mount Laurel
|
|
NJ
|
|
713
|
|
|
1,446
|
|
|
1,938
|
|
|
—
|
|
|
3,384
|
|
|
(351
|
)
|
|
2/7/2014
|
|
2004
|
|
On the Border
|
|
W. Windsor
|
|
NJ
|
|
2,432
|
|
|
1,489
|
|
|
1,703
|
|
|
—
|
|
|
3,192
|
|
|
(408
|
)
|
|
2/7/2014
|
|
1998
|
|
On the Border
|
|
Columbus
|
|
OH
|
|
1,925
|
|
|
1,594
|
|
|
1,558
|
|
|
—
|
|
|
3,152
|
|
|
(328
|
)
|
|
2/7/2014
|
|
1997
|
|
On the Border
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
859
|
|
|
2,310
|
|
|
—
|
|
|
3,169
|
|
|
(425
|
)
|
|
2/7/2014
|
|
1996
|
|
On the Border
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
740
|
|
|
2,956
|
|
|
—
|
|
|
3,696
|
|
|
(530
|
)
|
|
2/7/2014
|
|
1995
|
|
On the Border
|
|
Burleson
|
|
TX
|
|
—
|
|
|
891
|
|
|
2,844
|
|
|
—
|
|
|
3,735
|
|
|
(504
|
)
|
|
2/7/2014
|
|
2000
|
|
On the Border
|
|
College Station
|
|
TX
|
|
—
|
|
|
2,218
|
|
|
1,471
|
|
|
—
|
|
|
3,689
|
|
|
(265
|
)
|
|
2/7/2014
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
On the Border
|
|
Denton
|
|
TX
|
|
—
|
|
|
1,419
|
|
|
2,012
|
|
|
—
|
|
|
3,431
|
|
|
(363
|
)
|
|
2/7/2014
|
|
2002
|
|
On the Border
|
|
Desoto
|
|
TX
|
|
—
|
|
|
751
|
|
|
3,207
|
|
|
—
|
|
|
3,958
|
|
|
(544
|
)
|
|
2/7/2014
|
|
1998
|
|
On the Border
|
|
Ft. Worth
|
|
TX
|
|
—
|
|
|
1,222
|
|
|
2,991
|
|
|
—
|
|
|
4,213
|
|
|
(514
|
)
|
|
2/7/2014
|
|
1999
|
|
On the Border
|
|
Garland
|
|
TX
|
|
—
|
|
|
1,065
|
|
|
1,692
|
|
|
—
|
|
|
2,757
|
|
|
(299
|
)
|
|
2/7/2014
|
|
2007
|
|
On the Border
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
375
|
|
|
3,679
|
|
|
—
|
|
|
4,054
|
|
|
(607
|
)
|
|
2/7/2014
|
|
1994
|
|
On the Border
|
|
Rockwall
|
|
TX
|
|
—
|
|
|
693
|
|
|
3,244
|
|
|
—
|
|
|
3,937
|
|
|
(520
|
)
|
|
2/7/2014
|
|
1999
|
|
On the Border
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
1,799
|
|
|
899
|
|
|
—
|
|
|
2,698
|
|
|
(327
|
)
|
|
2/7/2014
|
|
1998
|
|
O'Reilly Auto Parts
|
|
Oneonta
|
|
AL
|
|
—
|
|
|
81
|
|
|
460
|
|
|
—
|
|
|
541
|
|
|
(113
|
)
|
|
8/2/2012
|
|
2000
|
|
O'Reilly Auto Parts
|
|
Louisville
|
|
KY
|
|
—
|
|
|
573
|
|
|
794
|
|
|
—
|
|
|
1,367
|
|
|
(124
|
)
|
|
2/7/2014
|
|
2011
|
|
O'Reilly Auto Parts
|
|
Breaux Bridge
|
|
LA
|
|
—
|
|
|
139
|
|
|
738
|
|
|
—
|
|
|
877
|
|
|
(117
|
)
|
|
2/7/2014
|
|
2009
|
|
O'Reilly Auto Parts
|
|
Central
|
|
LA
|
|
—
|
|
|
104
|
|
|
915
|
|
|
—
|
|
|
1,019
|
|
|
(139
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
La Place
|
|
LA
|
|
—
|
|
|
342
|
|
|
819
|
|
|
—
|
|
|
1,161
|
|
|
(128
|
)
|
|
2/7/2014
|
|
2008
|
|
O'Reilly Auto Parts
|
|
New Roads
|
|
LA
|
|
—
|
|
|
175
|
|
|
737
|
|
|
—
|
|
|
912
|
|
|
(117
|
)
|
|
2/7/2014
|
|
2008
|
|
O'Reilly Auto Parts
|
|
Ravenna
|
|
OH
|
|
—
|
|
|
144
|
|
|
1,137
|
|
|
—
|
|
|
1,281
|
|
|
(170
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
Willard
|
|
OH
|
|
—
|
|
|
137
|
|
|
877
|
|
|
—
|
|
|
1,014
|
|
|
(128
|
)
|
|
2/7/2014
|
|
2011
|
|
O'Reilly Auto Parts
|
|
Highlands
|
|
TX
|
|
485
|
|
|
281
|
|
|
813
|
|
|
—
|
|
|
1,094
|
|
|
(114
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
Houston
|
|
TX
|
|
560
|
|
|
340
|
|
|
895
|
|
|
—
|
|
|
1,235
|
|
|
(125
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
San Antonio
|
|
TX
|
|
703
|
|
|
439
|
|
|
1,030
|
|
|
—
|
|
|
1,469
|
|
|
(149
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
Christiansburg
|
|
VA
|
|
646
|
|
|
562
|
|
|
793
|
|
|
—
|
|
|
1,355
|
|
|
(115
|
)
|
|
2/7/2014
|
|
2010
|
|
O'Reilly Auto Parts
|
|
Laramie
|
|
WY
|
|
—
|
|
|
144
|
|
|
1,297
|
|
|
—
|
|
|
1,441
|
|
|
(307
|
)
|
|
10/12/2012
|
|
1999
|
|
Outback Steakhouse
|
|
Fort Smith
|
|
AR
|
|
—
|
|
|
841
|
|
|
1,996
|
|
|
—
|
|
|
2,837
|
|
|
(365
|
)
|
|
2/7/2014
|
|
1999
|
|
Outback Steakhouse
|
|
Centennial
|
|
CO
|
|
—
|
|
|
1,378
|
|
|
1,397
|
|
|
—
|
|
|
2,775
|
|
|
(261
|
)
|
|
2/7/2014
|
|
1996
|
|
Outback Steakhouse
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
770
|
|
|
2,261
|
|
|
—
|
|
|
3,031
|
|
|
(369
|
)
|
|
2/7/2014
|
|
2001
|
|
Outback Steakhouse
|
|
Sebring
|
|
FL
|
|
—
|
|
|
981
|
|
|
1,695
|
|
|
—
|
|
|
2,676
|
|
|
(312
|
)
|
|
2/7/2014
|
|
2001
|
|
Outback Steakhouse
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
733
|
|
|
984
|
|
|
—
|
|
|
1,717
|
|
|
(301
|
)
|
|
2/7/2014
|
|
2000
|
|
Outback Steakhouse
|
|
Lexington
|
|
KY
|
|
—
|
|
|
1,077
|
|
|
2,139
|
|
|
—
|
|
|
3,216
|
|
|
(379
|
)
|
|
2/7/2014
|
|
2002
|
|
Outback Steakhouse
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
742
|
|
|
1,272
|
|
|
—
|
|
|
2,014
|
|
|
(223
|
)
|
|
2/7/2014
|
|
2001
|
|
Outback Steakhouse
|
|
Southgate
|
|
MI
|
|
—
|
|
|
787
|
|
|
2,742
|
|
|
—
|
|
|
3,529
|
|
|
(460
|
)
|
|
2/7/2014
|
|
1994
|
|
Outback Steakhouse
|
|
Lees Summit
|
|
MO
|
|
—
|
|
|
901
|
|
|
620
|
|
|
—
|
|
|
1,521
|
|
|
(125
|
)
|
|
2/7/2014
|
|
1999
|
|
Outback Steakhouse
|
|
Garner
|
|
NC
|
|
—
|
|
|
1,088
|
|
|
1,817
|
|
|
—
|
|
|
2,905
|
|
|
(326
|
)
|
|
2/7/2014
|
|
2004
|
|
Outback Steakhouse
|
|
Las Cruces
|
|
NM
|
|
—
|
|
|
536
|
|
|
1,549
|
|
|
—
|
|
|
2,085
|
|
|
(265
|
)
|
|
2/7/2014
|
|
2000
|
|
Outback Steakhouse
|
|
Boardman Township
|
|
OH
|
|
—
|
|
|
575
|
|
|
2,742
|
|
|
—
|
|
|
3,317
|
|
|
(470
|
)
|
|
2/7/2014
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Outback Steakhouse
|
|
Independence
|
|
OH
|
|
—
|
|
|
901
|
|
|
2,268
|
|
|
—
|
|
|
3,169
|
|
|
(322
|
)
|
|
2/7/2014
|
|
2006
|
|
Outback Steakhouse
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,370
|
|
|
932
|
|
|
—
|
|
|
2,302
|
|
|
(244
|
)
|
|
2/7/2014
|
|
1995
|
|
Outback Steakhouse
|
|
Conroe
|
|
TX
|
|
—
|
|
|
959
|
|
|
2,063
|
|
|
—
|
|
|
3,022
|
|
|
(326
|
)
|
|
2/7/2014
|
|
2001
|
|
Outback Steakhouse
|
|
Houston
|
|
TX
|
|
—
|
|
|
964
|
|
|
2,321
|
|
|
—
|
|
|
3,285
|
|
|
(369
|
)
|
|
2/7/2014
|
|
1998
|
|
Outback Steakhouse
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
835
|
|
|
443
|
|
|
—
|
|
|
1,278
|
|
|
(80
|
)
|
|
2/7/2014
|
|
1999
|
|
Outback Steakhouse
|
|
Colonial Heights
|
|
VA
|
|
—
|
|
|
1,297
|
|
|
746
|
|
|
—
|
|
|
2,043
|
|
|
(326
|
)
|
|
2/7/2014
|
|
2000
|
|
Outback Steakhouse
|
|
Newport News
|
|
VA
|
|
—
|
|
|
600
|
|
|
1,356
|
|
|
—
|
|
|
1,956
|
|
|
(395
|
)
|
|
2/7/2014
|
|
1993
|
|
Outback Steakhouse
|
|
Winchester
|
|
VA
|
|
—
|
|
|
704
|
|
|
1,310
|
|
|
—
|
|
|
2,014
|
|
|
(419
|
)
|
|
2/7/2014
|
|
2006
|
|
Owens & Minor
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
755
|
|
|
6,077
|
|
|
(4
|
)
|
|
6,828
|
|
|
(692
|
)
|
|
9/30/2014
|
|
2014
|
|
Owens Corning
|
|
Newark
|
|
OH
|
|
—
|
|
|
725
|
|
|
13,013
|
|
|
—
|
|
|
13,738
|
|
|
(1,701
|
)
|
|
2/7/2014
|
|
2007
|
|
Owens Corning
|
|
Wichita Falls
|
|
TX
|
|
—
|
|
|
231
|
|
|
847
|
|
|
—
|
|
|
1,078
|
|
|
(113
|
)
|
|
6/12/2014
|
|
1972
|
|
Pantry Gas & Convenience
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
526
|
|
|
1,228
|
|
|
—
|
|
|
1,754
|
|
|
(279
|
)
|
|
12/31/2012
|
|
1998
|
|
Pantry Gas & Convenience
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,332
|
|
|
1,332
|
|
|
—
|
|
|
2,664
|
|
|
(302
|
)
|
|
12/31/2012
|
|
2004
|
|
Pantry Gas & Convenience
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,667
|
|
|
417
|
|
|
—
|
|
|
2,084
|
|
|
(95
|
)
|
|
12/31/2012
|
|
1982
|
|
Pantry Gas & Convenience
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,191
|
|
|
1,787
|
|
|
—
|
|
|
2,978
|
|
|
(406
|
)
|
|
12/31/2012
|
|
1987
|
|
Pantry Gas & Convenience
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
1,070
|
|
|
1,308
|
|
|
—
|
|
|
2,378
|
|
|
(297
|
)
|
|
12/31/2012
|
|
1997
|
|
Pantry Gas & Convenience
|
|
Conover
|
|
NC
|
|
—
|
|
|
1,144
|
|
|
936
|
|
|
—
|
|
|
2,080
|
|
|
(212
|
)
|
|
12/31/2012
|
|
1998
|
|
Pantry Gas & Convenience
|
|
Cornelius
|
|
NC
|
|
—
|
|
|
1,847
|
|
|
2,258
|
|
|
—
|
|
|
4,105
|
|
|
(512
|
)
|
|
12/31/2012
|
|
1999
|
|
Pantry Gas & Convenience
|
|
Lincolnton
|
|
NC
|
|
—
|
|
|
1,766
|
|
|
2,159
|
|
|
—
|
|
|
3,925
|
|
|
(490
|
)
|
|
12/31/2012
|
|
2000
|
|
Pantry Gas & Convenience
|
|
Matthews
|
|
NC
|
|
—
|
|
|
980
|
|
|
1,819
|
|
|
—
|
|
|
2,799
|
|
|
(413
|
)
|
|
12/31/2012
|
|
1987
|
|
Pantry Gas & Convenience
|
|
Thomasville
|
|
NC
|
|
—
|
|
|
1,175
|
|
|
1,436
|
|
|
—
|
|
|
2,611
|
|
|
(326
|
)
|
|
12/31/2012
|
|
2000
|
|
Pantry Gas & Convenience
|
|
Fort Mill
|
|
SC
|
|
—
|
|
|
1,311
|
|
|
1,967
|
|
|
—
|
|
|
3,278
|
|
|
(446
|
)
|
|
12/31/2012
|
|
1988
|
|
Pearson Education
|
|
Lawrence
|
|
KS
|
|
—
|
|
|
2,548
|
|
|
18,057
|
|
|
(3,436
|
)
|
|
17,169
|
|
|
(520
|
)
|
|
11/5/2013
|
|
1997
|
|
Penske
|
|
Bedford
|
|
OH
|
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Petco
|
|
Lake Charles
|
|
LA
|
|
2,145
|
|
|
690
|
|
|
4,072
|
|
|
—
|
|
|
4,762
|
|
|
(568
|
)
|
|
2/7/2014
|
|
2008
|
|
Petco
|
|
Dardenne Prairie
|
|
MO
|
|
—
|
|
|
806
|
|
|
3,024
|
|
|
—
|
|
|
3,830
|
|
|
(412
|
)
|
|
2/7/2014
|
|
2009
|
|
Petsmart
|
|
Phoenix
|
|
AZ
|
|
51,250
|
|
|
7,308
|
|
|
97,510
|
|
|
36
|
|
|
104,854
|
|
|
(11,572
|
)
|
|
2/7/2014
|
|
1997
|
|
Petsmart
|
|
Merced
|
|
CA
|
|
—
|
|
|
1,729
|
|
|
4,194
|
|
|
—
|
|
|
5,923
|
|
|
(583
|
)
|
|
2/7/2014
|
|
1993
|
|
Petsmart
|
|
Redding
|
|
CA
|
|
—
|
|
|
1,312
|
|
|
4,133
|
|
|
—
|
|
|
5,445
|
|
|
(627
|
)
|
|
2/7/2014
|
|
1989
|
|
Petsmart
|
|
Westlake Village
|
|
CA
|
|
—
|
|
|
3,406
|
|
|
5,017
|
|
|
—
|
|
|
8,423
|
|
|
(671
|
)
|
|
2/7/2014
|
|
1998
|
|
Petsmart
|
|
Boca Raton
|
|
FL
|
|
—
|
|
|
3,514
|
|
|
4,912
|
|
|
—
|
|
|
8,426
|
|
|
(707
|
)
|
|
2/7/2014
|
|
2001
|
|
Petsmart
|
|
Lake Mary
|
|
FL
|
|
—
|
|
|
2,430
|
|
|
2,556
|
|
|
—
|
|
|
4,986
|
|
|
(373
|
)
|
|
2/7/2014
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Petsmart
|
|
Plantation
|
|
FL
|
|
—
|
|
|
965
|
|
|
5,302
|
|
|
—
|
|
|
6,267
|
|
|
(726
|
)
|
|
2/7/2014
|
|
2001
|
|
Petsmart
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
1,468
|
|
|
1,387
|
|
|
—
|
|
|
2,855
|
|
|
(209
|
)
|
|
2/7/2014
|
|
1998
|
|
Petsmart
|
|
Evanston
|
|
IL
|
|
—
|
|
|
1,120
|
|
|
6,007
|
|
|
—
|
|
|
7,127
|
|
|
(801
|
)
|
|
2/7/2014
|
|
2001
|
|
Petsmart
|
|
Braintree
|
|
MA
|
|
—
|
|
|
2,805
|
|
|
8,398
|
|
|
—
|
|
|
11,203
|
|
|
(1,091
|
)
|
|
2/7/2014
|
|
1996
|
|
Petsmart
|
|
Oxon Hill
|
|
MD
|
|
—
|
|
|
1,722
|
|
|
4,389
|
|
|
—
|
|
|
6,111
|
|
|
(605
|
)
|
|
2/7/2014
|
|
1998
|
|
Petsmart
|
|
Flint
|
|
MI
|
|
—
|
|
|
606
|
|
|
3,839
|
|
|
—
|
|
|
4,445
|
|
|
(527
|
)
|
|
2/7/2014
|
|
1996
|
|
Petsmart
|
|
Parma
|
|
OH
|
|
—
|
|
|
1,288
|
|
|
3,527
|
|
|
—
|
|
|
4,815
|
|
|
(482
|
)
|
|
2/7/2014
|
|
1996
|
|
Petsmart
|
|
Dallas
|
|
TX
|
|
—
|
|
|
470
|
|
|
6,089
|
|
|
—
|
|
|
6,559
|
|
|
(781
|
)
|
|
2/7/2014
|
|
1998
|
|
Petsmart
|
|
Southlake
|
|
TX
|
|
—
|
|
|
1,063
|
|
|
7,093
|
|
|
—
|
|
|
8,156
|
|
|
(929
|
)
|
|
2/7/2014
|
|
1998
|
|
Physicians Immediate Care
|
|
Aurora
|
|
IL
|
|
—
|
|
|
1,043
|
|
|
1,346
|
|
|
—
|
|
|
2,389
|
|
|
(222
|
)
|
|
2/7/2014
|
|
2003
|
|
Physicians Immediate Care
|
|
Glendale Heights
|
|
IL
|
|
—
|
|
|
487
|
|
|
2,256
|
|
|
—
|
|
|
2,743
|
|
|
(352
|
)
|
|
2/7/2014
|
|
1997
|
|
Physicians Immediate Care
|
|
New Lenox
|
|
IL
|
|
—
|
|
|
535
|
|
|
1,884
|
|
|
—
|
|
|
2,419
|
|
|
(300
|
)
|
|
2/7/2014
|
|
2011
|
|
Physicians Immediate Care
|
|
Plainfield
|
|
IL
|
|
—
|
|
|
590
|
|
|
1,747
|
|
|
—
|
|
|
2,337
|
|
|
(276
|
)
|
|
2/7/2014
|
|
2011
|
|
Physicians Immediate Care
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
252
|
|
|
1,351
|
|
|
—
|
|
|
1,603
|
|
|
(233
|
)
|
|
2/7/2014
|
|
2013
|
|
Pier 1 Imports
|
|
Victoria
|
|
TX
|
|
—
|
|
|
457
|
|
|
1,767
|
|
|
—
|
|
|
2,224
|
|
|
(278
|
)
|
|
2/7/2014
|
|
2011
|
|
Pilot Flying J
|
|
Carnesville
|
|
GA
|
|
—
|
|
|
1,867
|
|
|
7,466
|
|
|
—
|
|
|
9,333
|
|
|
(2,134
|
)
|
|
1/31/2013
|
|
2000
|
|
Pizza Hut/WingStreet
|
|
Page
|
|
AZ
|
|
—
|
|
|
66
|
|
|
263
|
|
|
—
|
|
|
329
|
|
|
(48
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Cooper City
|
|
FL
|
|
—
|
|
|
320
|
|
|
466
|
|
|
—
|
|
|
786
|
|
|
(92
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Marathon
|
|
FL
|
|
—
|
|
|
530
|
|
|
187
|
|
|
—
|
|
|
717
|
|
|
(37
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Ashburn
|
|
GA
|
|
—
|
|
|
102
|
|
|
233
|
|
|
(39
|
)
|
|
296
|
|
|
(18
|
)
|
|
6/27/2013
|
|
1988
|
|
Pizza Hut/WingStreet
|
|
Eatonton
|
|
GA
|
|
—
|
|
|
353
|
|
|
353
|
|
|
—
|
|
|
706
|
|
|
(64
|
)
|
|
7/31/2013
|
|
1988
|
|
Pizza Hut/WingStreet
|
|
Greensboro
|
|
GA
|
|
—
|
|
|
569
|
|
|
465
|
|
|
—
|
|
|
1,034
|
|
|
(85
|
)
|
|
7/31/2013
|
|
1989
|
|
Pizza Hut/WingStreet
|
|
Jackson
|
|
GA
|
|
—
|
|
|
673
|
|
|
735
|
|
|
—
|
|
|
1,408
|
|
|
(144
|
)
|
|
6/27/2013
|
|
1987
|
|
Pizza Hut/WingStreet
|
|
Louisville
|
|
KY
|
|
—
|
|
|
539
|
|
|
499
|
|
|
—
|
|
|
1,038
|
|
|
(98
|
)
|
|
6/27/2013
|
|
1975
|
|
Pizza Hut/WingStreet
|
|
Lafayette
|
|
LA
|
|
—
|
|
|
68
|
|
|
271
|
|
|
(146
|
)
|
|
193
|
|
|
(7
|
)
|
|
6/27/2013
|
|
1990
|
|
Pizza Hut/WingStreet
|
|
Salisbury
|
|
MD
|
|
—
|
|
|
245
|
|
|
734
|
|
|
—
|
|
|
979
|
|
|
(134
|
)
|
|
7/31/2013
|
|
1983
|
|
Pizza Hut/WingStreet
|
|
Dearborn
|
|
MI
|
|
—
|
|
|
284
|
|
|
528
|
|
|
—
|
|
|
812
|
|
|
(96
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Bozeman
|
|
MT
|
|
—
|
|
|
150
|
|
|
343
|
|
|
—
|
|
|
493
|
|
|
(68
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Glasgow
|
|
MT
|
|
—
|
|
|
120
|
|
|
217
|
|
|
—
|
|
|
337
|
|
|
(43
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Livingston
|
|
MT
|
|
—
|
|
|
130
|
|
|
245
|
|
|
—
|
|
|
375
|
|
|
(49
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
East Syracuse
|
|
NY
|
|
—
|
|
|
137
|
|
|
185
|
|
|
—
|
|
|
322
|
|
|
(36
|
)
|
|
6/27/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Nedrow
|
|
NY
|
|
—
|
|
|
55
|
|
|
80
|
|
|
—
|
|
|
135
|
|
|
(16
|
)
|
|
6/27/2013
|
|
1979
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Pizza Hut/WingStreet
|
|
Bowling Green
|
|
OH
|
|
—
|
|
|
141
|
|
|
262
|
|
|
—
|
|
|
403
|
|
|
(48
|
)
|
|
7/31/2013
|
|
1979
|
|
Pizza Hut/WingStreet
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
87
|
|
|
175
|
|
|
—
|
|
|
262
|
|
|
(34
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Defiance
|
|
OH
|
|
—
|
|
|
114
|
|
|
197
|
|
|
—
|
|
|
311
|
|
|
(39
|
)
|
|
6/27/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Delaware
|
|
OH
|
|
—
|
|
|
270
|
|
|
721
|
|
|
—
|
|
|
991
|
|
|
(141
|
)
|
|
6/27/2013
|
|
1975
|
|
Pizza Hut/WingStreet
|
|
Middleburg Hts
|
|
OH
|
|
—
|
|
|
128
|
|
|
156
|
|
|
—
|
|
|
284
|
|
|
(29
|
)
|
|
7/31/2013
|
|
1985
|
|
Pizza Hut/WingStreet
|
|
North Olmsted
|
|
OH
|
|
—
|
|
|
122
|
|
|
153
|
|
|
—
|
|
|
275
|
|
|
(30
|
)
|
|
6/27/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Norwalk
|
|
OH
|
|
—
|
|
|
77
|
|
|
115
|
|
|
—
|
|
|
192
|
|
|
(21
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Sandusky
|
|
OH
|
|
—
|
|
|
140
|
|
|
171
|
|
|
—
|
|
|
311
|
|
|
(31
|
)
|
|
7/31/2013
|
|
1982
|
|
Pizza Hut/WingStreet
|
|
Strongsville
|
|
OH
|
|
—
|
|
|
74
|
|
|
108
|
|
|
—
|
|
|
182
|
|
|
(21
|
)
|
|
6/27/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Toledo
|
|
OH
|
|
—
|
|
|
58
|
|
|
173
|
|
|
—
|
|
|
231
|
|
|
(34
|
)
|
|
6/27/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Shamokin
|
|
PA
|
|
—
|
|
|
54
|
|
|
217
|
|
|
—
|
|
|
271
|
|
|
(40
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Batesburg
|
|
SC
|
|
—
|
|
|
261
|
|
|
484
|
|
|
—
|
|
|
745
|
|
|
(88
|
)
|
|
7/31/2013
|
|
1987
|
|
Pizza Hut/WingStreet
|
|
Bishopville
|
|
SC
|
|
—
|
|
|
365
|
|
|
365
|
|
|
—
|
|
|
730
|
|
|
(67
|
)
|
|
7/31/2013
|
|
1987
|
|
Pizza Hut/WingStreet
|
|
Cheraw
|
|
SC
|
|
—
|
|
|
415
|
|
|
507
|
|
|
—
|
|
|
922
|
|
|
(92
|
)
|
|
7/31/2013
|
|
1984
|
|
Pizza Hut/WingStreet
|
|
Columbia
|
|
SC
|
|
—
|
|
|
881
|
|
|
588
|
|
|
—
|
|
|
1,469
|
|
|
(107
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Edgefield
|
|
SC
|
|
—
|
|
|
221
|
|
|
410
|
|
|
—
|
|
|
631
|
|
|
(75
|
)
|
|
7/31/2013
|
|
1986
|
|
Pizza Hut/WingStreet
|
|
Laurens
|
|
SC
|
|
—
|
|
|
454
|
|
|
371
|
|
|
—
|
|
|
825
|
|
|
(68
|
)
|
|
7/31/2013
|
|
1989
|
|
Pizza Hut/WingStreet
|
|
Pageland
|
|
SC
|
|
—
|
|
|
344
|
|
|
420
|
|
|
—
|
|
|
764
|
|
|
(77
|
)
|
|
7/31/2013
|
|
1999
|
|
Pizza Hut/WingStreet
|
|
Saluda
|
|
SC
|
|
—
|
|
|
346
|
|
|
346
|
|
|
—
|
|
|
692
|
|
|
(63
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Santee
|
|
SC
|
|
—
|
|
|
371
|
|
|
248
|
|
|
—
|
|
|
619
|
|
|
(45
|
)
|
|
7/31/2013
|
|
1972
|
|
Pizza Hut/WingStreet
|
|
St. George
|
|
SC
|
|
—
|
|
|
367
|
|
|
245
|
|
|
—
|
|
|
612
|
|
|
(45
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
West Columbia
|
|
SC
|
|
—
|
|
|
507
|
|
|
415
|
|
|
—
|
|
|
922
|
|
|
(76
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Box Elder
|
|
SD
|
|
—
|
|
|
68
|
|
|
217
|
|
|
—
|
|
|
285
|
|
|
(43
|
)
|
|
6/27/2013
|
|
1985
|
|
Pizza Hut/WingStreet
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
300
|
|
|
546
|
|
|
—
|
|
|
846
|
|
|
(108
|
)
|
|
6/27/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
339
|
|
|
1,016
|
|
|
—
|
|
|
1,355
|
|
|
(185
|
)
|
|
7/31/2013
|
|
1976
|
|
Pizza Hut/WingStreet
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
254
|
|
|
1,015
|
|
|
—
|
|
|
1,269
|
|
|
(185
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Crystal City
|
|
TX
|
|
—
|
|
|
148
|
|
|
453
|
|
|
—
|
|
|
601
|
|
|
(89
|
)
|
|
6/27/2013
|
|
1981
|
|
Pizza Hut/WingStreet
|
|
Fort Stockton
|
|
TX
|
|
—
|
|
|
252
|
|
|
1,007
|
|
|
—
|
|
|
1,259
|
|
|
(184
|
)
|
|
7/31/2013
|
|
2008
|
|
Pizza Hut/WingStreet
|
|
Midland
|
|
TX
|
|
—
|
|
|
414
|
|
|
506
|
|
|
—
|
|
|
920
|
|
|
(92
|
)
|
|
7/31/2013
|
|
1975
|
|
Pizza Hut/WingStreet
|
|
Midland
|
|
TX
|
|
—
|
|
|
506
|
|
|
619
|
|
|
—
|
|
|
1,125
|
|
|
(113
|
)
|
|
7/31/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Monahans
|
|
TX
|
|
—
|
|
|
361
|
|
|
671
|
|
|
—
|
|
|
1,032
|
|
|
(122
|
)
|
|
7/31/2013
|
|
1979
|
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
456
|
|
|
847
|
|
|
—
|
|
|
1,303
|
|
|
(154
|
)
|
|
7/31/2013
|
|
1976
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
588
|
|
|
882
|
|
|
—
|
|
|
1,470
|
|
|
(161
|
)
|
|
7/31/2013
|
|
1972
|
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
572
|
|
|
572
|
|
|
—
|
|
|
1,144
|
|
|
(104
|
)
|
|
7/31/2013
|
|
1976
|
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
627
|
|
|
766
|
|
|
—
|
|
|
1,393
|
|
|
(140
|
)
|
|
7/31/2013
|
|
1979
|
|
Pizza Hut/WingStreet
|
|
Odessa
|
|
TX
|
|
—
|
|
|
457
|
|
|
685
|
|
|
—
|
|
|
1,142
|
|
|
(125
|
)
|
|
7/31/2013
|
|
1976
|
|
Pizza Hut/WingStreet
|
|
Pecos
|
|
TX
|
|
—
|
|
|
387
|
|
|
719
|
|
|
—
|
|
|
1,106
|
|
|
(131
|
)
|
|
7/31/2013
|
|
1974
|
|
Pizza Hut/WingStreet
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
214
|
|
|
641
|
|
|
(183
|
)
|
|
672
|
|
|
(18
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
268
|
|
|
624
|
|
|
(266
|
)
|
|
626
|
|
|
(15
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Stamford
|
|
TX
|
|
—
|
|
|
38
|
|
|
115
|
|
|
—
|
|
|
153
|
|
|
(21
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Cedar City
|
|
UT
|
|
—
|
|
|
52
|
|
|
361
|
|
|
—
|
|
|
413
|
|
|
(71
|
)
|
|
6/27/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Kanab
|
|
UT
|
|
—
|
|
|
52
|
|
|
210
|
|
|
—
|
|
|
262
|
|
|
(38
|
)
|
|
7/31/2013
|
|
1989
|
|
Pizza Hut/WingStreet
|
|
Ashland
|
|
VA
|
|
—
|
|
|
589
|
|
|
1,093
|
|
|
—
|
|
|
1,682
|
|
|
(199
|
)
|
|
7/31/2013
|
|
1989
|
|
Pizza Hut/WingStreet
|
|
Bedford
|
|
VA
|
|
—
|
|
|
548
|
|
|
670
|
|
|
—
|
|
|
1,218
|
|
|
(122
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Chester
|
|
VA
|
|
—
|
|
|
473
|
|
|
1,104
|
|
|
—
|
|
|
1,577
|
|
|
(201
|
)
|
|
7/31/2013
|
|
1983
|
|
Pizza Hut/WingStreet
|
|
Christiansburg
|
|
VA
|
|
—
|
|
|
494
|
|
|
918
|
|
|
—
|
|
|
1,412
|
|
|
(167
|
)
|
|
7/31/2013
|
|
1982
|
|
Pizza Hut/WingStreet
|
|
Clifton Forge
|
|
VA
|
|
—
|
|
|
287
|
|
|
861
|
|
|
—
|
|
|
1,148
|
|
|
(157
|
)
|
|
7/31/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Colonial Heights
|
|
VA
|
|
—
|
|
|
311
|
|
|
311
|
|
|
—
|
|
|
622
|
|
|
(57
|
)
|
|
7/31/2013
|
|
1991
|
|
Pizza Hut/WingStreet
|
|
Hampton
|
|
VA
|
|
—
|
|
|
641
|
|
|
345
|
|
|
—
|
|
|
986
|
|
|
(63
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Hopewell
|
|
VA
|
|
—
|
|
|
707
|
|
|
864
|
|
|
—
|
|
|
1,571
|
|
|
(158
|
)
|
|
7/31/2013
|
|
1985
|
|
Pizza Hut/WingStreet
|
|
Newport News
|
|
VA
|
|
—
|
|
|
394
|
|
|
591
|
|
|
—
|
|
|
985
|
|
|
(108
|
)
|
|
7/31/2013
|
|
1969
|
|
Pizza Hut/WingStreet
|
|
Newport News
|
|
VA
|
|
—
|
|
|
394
|
|
|
591
|
|
|
—
|
|
|
985
|
|
|
(108
|
)
|
|
7/31/2013
|
|
1970
|
|
Pizza Hut/WingStreet
|
|
Petersburg
|
|
VA
|
|
—
|
|
|
378
|
|
|
701
|
|
|
—
|
|
|
1,079
|
|
|
(128
|
)
|
|
7/31/2013
|
|
1979
|
|
Pizza Hut/WingStreet
|
|
Richmond
|
|
VA
|
|
—
|
|
|
666
|
|
|
814
|
|
|
—
|
|
|
1,480
|
|
|
(149
|
)
|
|
7/31/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Richmond
|
|
VA
|
|
—
|
|
|
311
|
|
|
311
|
|
|
—
|
|
|
622
|
|
|
(57
|
)
|
|
7/31/2013
|
|
1991
|
|
Pizza Hut/WingStreet
|
|
Abbotsford
|
|
WI
|
|
—
|
|
|
159
|
|
|
195
|
|
|
—
|
|
|
354
|
|
|
(36
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Antigo
|
|
WI
|
|
—
|
|
|
45
|
|
|
252
|
|
|
100
|
|
|
397
|
|
|
(52
|
)
|
|
7/31/2013
|
|
1997
|
|
Pizza Hut/WingStreet
|
|
Clintonville
|
|
WI
|
|
—
|
|
|
208
|
|
|
69
|
|
|
—
|
|
|
277
|
|
|
(13
|
)
|
|
7/31/2013
|
|
1978
|
|
Pizza Hut/WingStreet
|
|
Eagle River
|
|
WI
|
|
—
|
|
|
28
|
|
|
159
|
|
|
—
|
|
|
187
|
|
|
(29
|
)
|
|
7/31/2013
|
|
1991
|
|
Pizza Hut/WingStreet
|
|
Hayward
|
|
WI
|
|
—
|
|
|
51
|
|
|
205
|
|
|
—
|
|
|
256
|
|
|
(37
|
)
|
|
7/31/2013
|
|
1993
|
|
Pizza Hut/WingStreet
|
|
Merrill
|
|
WI
|
|
—
|
|
|
83
|
|
|
531
|
|
|
(100
|
)
|
|
514
|
|
|
(70
|
)
|
|
7/31/2013
|
|
1980
|
|
Pizza Hut/WingStreet
|
|
Neillsville
|
|
WI
|
|
—
|
|
|
35
|
|
|
106
|
|
|
—
|
|
|
141
|
|
|
(19
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Plover
|
|
WI
|
|
—
|
|
|
85
|
|
|
199
|
|
|
100
|
|
|
384
|
|
|
(41
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Schofield
|
|
WI
|
|
—
|
|
|
106
|
|
|
196
|
|
|
—
|
|
|
302
|
|
|
(36
|
)
|
|
7/31/2013
|
|
1987
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Pizza Hut/WingStreet
|
|
Stevens Point
|
|
WI
|
|
—
|
|
|
130
|
|
|
390
|
|
|
100
|
|
|
620
|
|
|
(80
|
)
|
|
7/31/2013
|
|
1995
|
|
Pizza Hut/WingStreet
|
|
Tomahawk
|
|
WI
|
|
—
|
|
|
35
|
|
|
81
|
|
|
—
|
|
|
116
|
|
|
(15
|
)
|
|
7/31/2013
|
|
1986
|
|
Pizza Hut/WingStreet
|
|
Waupaca
|
|
WI
|
|
—
|
|
|
61
|
|
|
91
|
|
|
35
|
|
|
187
|
|
|
(20
|
)
|
|
7/31/2013
|
|
1991
|
|
Pizza Hut/WingStreet
|
|
Beckley
|
|
WV
|
|
—
|
|
|
160
|
|
|
131
|
|
|
—
|
|
|
291
|
|
|
(24
|
)
|
|
7/31/2013
|
|
1977
|
|
Pizza Hut/WingStreet
|
|
Huntington
|
|
WV
|
|
—
|
|
|
190
|
|
|
4
|
|
|
—
|
|
|
194
|
|
|
(1
|
)
|
|
7/31/2013
|
|
1995
|
|
PLS Check Cashers
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
187
|
|
|
759
|
|
|
—
|
|
|
946
|
|
|
(154
|
)
|
|
2/7/2014
|
|
2006
|
|
PLS Check Cashers
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
288
|
|
|
677
|
|
|
—
|
|
|
965
|
|
|
(130
|
)
|
|
2/7/2014
|
|
2006
|
|
PLS Check Cashers
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
264
|
|
|
800
|
|
|
—
|
|
|
1,064
|
|
|
(168
|
)
|
|
2/7/2014
|
|
2005
|
|
PLS Check Cashers
|
|
Compton
|
|
CA
|
|
—
|
|
|
475
|
|
|
107
|
|
|
—
|
|
|
582
|
|
|
(52
|
)
|
|
2/7/2014
|
|
2005
|
|
PLS Check Cashers
|
|
Calumet Park
|
|
IL
|
|
—
|
|
|
306
|
|
|
1,003
|
|
|
—
|
|
|
1,309
|
|
|
(200
|
)
|
|
2/7/2014
|
|
2005
|
|
PLS Check Cashers
|
|
Chicago
|
|
IL
|
|
—
|
|
|
451
|
|
|
127
|
|
|
—
|
|
|
578
|
|
|
(63
|
)
|
|
2/7/2014
|
|
2001
|
|
PLS Check Cashers
|
|
Dallas
|
|
TX
|
|
—
|
|
|
197
|
|
|
1,356
|
|
|
—
|
|
|
1,553
|
|
|
(216
|
)
|
|
2/7/2014
|
|
1983
|
|
PLS Check Cashers
|
|
Dallas
|
|
TX
|
|
—
|
|
|
169
|
|
|
1,180
|
|
|
—
|
|
|
1,349
|
|
|
(190
|
)
|
|
2/7/2014
|
|
2003
|
|
PLS Check Cashers
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
187
|
|
|
1,473
|
|
|
—
|
|
|
1,660
|
|
|
(227
|
)
|
|
2/7/2014
|
|
2003
|
|
PLS Check Cashers
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
385
|
|
|
1,056
|
|
|
—
|
|
|
1,441
|
|
|
(168
|
)
|
|
2/7/2014
|
|
1971
|
|
PLS Check Cashers
|
|
Houston
|
|
TX
|
|
—
|
|
|
158
|
|
|
1,293
|
|
|
—
|
|
|
1,451
|
|
|
(189
|
)
|
|
2/7/2014
|
|
2005
|
|
PLS Check Cashers
|
|
Mesquite
|
|
TX
|
|
—
|
|
|
261
|
|
|
1,388
|
|
|
—
|
|
|
1,649
|
|
|
(238
|
)
|
|
2/7/2014
|
|
2006
|
|
PLS Check Cashers
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
190
|
|
|
693
|
|
|
—
|
|
|
883
|
|
|
(122
|
)
|
|
2/7/2014
|
|
2005
|
|
PNC Bank
|
|
Woodbury
|
|
NJ
|
|
—
|
|
|
465
|
|
|
2,633
|
|
|
—
|
|
|
3,098
|
|
|
(444
|
)
|
|
1/8/2014
|
|
1971
|
|
PNC Bank
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
195
|
|
|
538
|
|
|
—
|
|
|
733
|
|
|
(92
|
)
|
|
1/8/2014
|
|
1979
|
|
Pollo Tropical
|
|
Davie
|
|
FL
|
|
—
|
|
|
280
|
|
|
1,490
|
|
|
—
|
|
|
1,770
|
|
|
(285
|
)
|
|
6/27/2013
|
|
1995
|
|
Pollo Tropical
|
|
Fort Lauderdale
|
|
FL
|
|
—
|
|
|
190
|
|
|
1,242
|
|
|
—
|
|
|
1,432
|
|
|
(238
|
)
|
|
6/27/2013
|
|
1995
|
|
Pollo Tropical
|
|
Lake Worth
|
|
FL
|
|
—
|
|
|
280
|
|
|
1,182
|
|
|
—
|
|
|
1,462
|
|
|
(227
|
)
|
|
6/27/2013
|
|
1995
|
|
Ponderosa
|
|
Scottsburg
|
|
IN
|
|
—
|
|
|
430
|
|
|
141
|
|
|
—
|
|
|
571
|
|
|
(29
|
)
|
|
6/27/2013
|
|
1985
|
|
Popeyes
|
|
Brandon
|
|
FL
|
|
—
|
|
|
776
|
|
|
961
|
|
|
—
|
|
|
1,737
|
|
|
(189
|
)
|
|
6/27/2013
|
|
1978
|
|
Popeyes
|
|
Carol City
|
|
FL
|
|
—
|
|
|
423
|
|
|
1,090
|
|
|
—
|
|
|
1,513
|
|
|
(179
|
)
|
|
1/8/2014
|
|
1979
|
|
Popeyes
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
781
|
|
|
955
|
|
|
—
|
|
|
1,736
|
|
|
(174
|
)
|
|
7/31/2013
|
|
1955
|
|
Popeyes
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
830
|
|
|
830
|
|
|
—
|
|
|
1,660
|
|
|
(151
|
)
|
|
7/31/2013
|
|
1999
|
|
Popeyes
|
|
Miami
|
|
FL
|
|
—
|
|
|
220
|
|
|
330
|
|
|
—
|
|
|
550
|
|
|
(60
|
)
|
|
7/31/2013
|
|
1962
|
|
Popeyes
|
|
Orlando
|
|
FL
|
|
—
|
|
|
782
|
|
|
955
|
|
|
—
|
|
|
1,737
|
|
|
(174
|
)
|
|
7/31/2013
|
|
2004
|
|
Popeyes
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
301
|
|
|
673
|
|
|
—
|
|
|
974
|
|
|
(111
|
)
|
|
1/8/2014
|
|
2001
|
|
Popeyes
|
|
Starke
|
|
FL
|
|
—
|
|
|
380
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Popeyes
|
|
Tampa
|
|
FL
|
|
—
|
|
|
216
|
|
|
508
|
|
|
—
|
|
|
724
|
|
|
(84
|
)
|
|
1/8/2014
|
|
1981
|
|
Popeyes
|
|
Tampa
|
|
FL
|
|
—
|
|
|
673
|
|
|
1,065
|
|
|
—
|
|
|
1,738
|
|
|
(209
|
)
|
|
6/27/2013
|
|
1976
|
|
Popeyes
|
|
Winter Haven
|
|
FL
|
|
—
|
|
|
484
|
|
|
1,001
|
|
|
—
|
|
|
1,485
|
|
|
(196
|
)
|
|
6/27/2013
|
|
1976
|
|
Popeyes
|
|
Thomasville
|
|
GA
|
|
—
|
|
|
110
|
|
|
705
|
|
|
—
|
|
|
815
|
|
|
(135
|
)
|
|
6/27/2013
|
|
1995
|
|
Popeyes
|
|
Valdosta
|
|
GA
|
|
—
|
|
|
240
|
|
|
599
|
|
|
—
|
|
|
839
|
|
|
(115
|
)
|
|
6/27/2013
|
|
1995
|
|
Popeyes
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
323
|
|
|
394
|
|
|
—
|
|
|
717
|
|
|
(72
|
)
|
|
7/31/2013
|
|
1999
|
|
Popeyes
|
|
Bayou Vista
|
|
LA
|
|
—
|
|
|
375
|
|
|
709
|
|
|
—
|
|
|
1,084
|
|
|
(139
|
)
|
|
6/27/2013
|
|
1985
|
|
Popeyes
|
|
Eunice
|
|
LA
|
|
—
|
|
|
382
|
|
|
891
|
|
|
—
|
|
|
1,273
|
|
|
(163
|
)
|
|
7/31/2013
|
|
1986
|
|
Popeyes
|
|
Franklin
|
|
LA
|
|
—
|
|
|
283
|
|
|
538
|
|
|
—
|
|
|
821
|
|
|
(106
|
)
|
|
6/27/2013
|
|
1985
|
|
Popeyes
|
|
Lafayette
|
|
LA
|
|
—
|
|
|
434
|
|
|
899
|
|
|
—
|
|
|
1,333
|
|
|
(176
|
)
|
|
6/27/2013
|
|
1993
|
|
Popeyes
|
|
Lafayette
|
|
LA
|
|
—
|
|
|
473
|
|
|
901
|
|
|
—
|
|
|
1,374
|
|
|
(177
|
)
|
|
6/27/2013
|
|
1996
|
|
Popeyes
|
|
Marksville
|
|
LA
|
|
—
|
|
|
487
|
|
|
1,129
|
|
|
—
|
|
|
1,616
|
|
|
(222
|
)
|
|
6/27/2013
|
|
1987
|
|
Popeyes
|
|
Ferguson
|
|
MO
|
|
—
|
|
|
128
|
|
|
383
|
|
|
—
|
|
|
511
|
|
|
(70
|
)
|
|
7/31/2013
|
|
1984
|
|
Popeyes
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
248
|
|
|
460
|
|
|
—
|
|
|
708
|
|
|
(90
|
)
|
|
6/27/2013
|
|
1959
|
|
Popeyes
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
288
|
|
|
431
|
|
|
—
|
|
|
719
|
|
|
(79
|
)
|
|
7/31/2013
|
|
1978
|
|
Popeyes
|
|
Greenville
|
|
MS
|
|
—
|
|
|
513
|
|
|
977
|
|
|
—
|
|
|
1,490
|
|
|
(192
|
)
|
|
6/27/2013
|
|
1984
|
|
Popeyes
|
|
Grenada
|
|
MS
|
|
—
|
|
|
77
|
|
|
458
|
|
|
—
|
|
|
535
|
|
|
(76
|
)
|
|
1/8/2014
|
|
2007
|
|
Popeyes
|
|
Omaha
|
|
NE
|
|
—
|
|
|
343
|
|
|
515
|
|
|
—
|
|
|
858
|
|
|
(94
|
)
|
|
7/31/2013
|
|
1996
|
|
Popeyes
|
|
Omaha
|
|
NE
|
|
—
|
|
|
264
|
|
|
615
|
|
|
—
|
|
|
879
|
|
|
(112
|
)
|
|
7/31/2013
|
|
1985
|
|
Popeyes
|
|
Eatontown
|
|
NJ
|
|
—
|
|
|
651
|
|
|
796
|
|
|
—
|
|
|
1,447
|
|
|
(145
|
)
|
|
7/31/2013
|
|
1987
|
|
Popeyes
|
|
Austin
|
|
TX
|
|
—
|
|
|
1,216
|
|
|
533
|
|
|
—
|
|
|
1,749
|
|
|
(105
|
)
|
|
6/27/2013
|
|
1996
|
|
Popeyes
|
|
Channelview
|
|
TX
|
|
—
|
|
|
220
|
|
|
401
|
|
|
—
|
|
|
621
|
|
|
(77
|
)
|
|
6/27/2013
|
|
1995
|
|
Popeyes
|
|
Houston
|
|
TX
|
|
—
|
|
|
190
|
|
|
452
|
|
|
—
|
|
|
642
|
|
|
(87
|
)
|
|
6/27/2013
|
|
1995
|
|
Popeyes
|
|
Houston
|
|
TX
|
|
—
|
|
|
295
|
|
|
241
|
|
|
—
|
|
|
536
|
|
|
(44
|
)
|
|
7/31/2013
|
|
1976
|
|
Popeyes
|
|
Houston
|
|
TX
|
|
—
|
|
|
111
|
|
|
166
|
|
|
—
|
|
|
277
|
|
|
(30
|
)
|
|
7/31/2013
|
|
1976
|
|
Popeyes
|
|
Houston
|
|
TX
|
|
—
|
|
|
278
|
|
|
227
|
|
|
—
|
|
|
505
|
|
|
(41
|
)
|
|
7/31/2013
|
|
1978
|
|
Popeyes
|
|
Nederland
|
|
TX
|
|
—
|
|
|
445
|
|
|
668
|
|
|
—
|
|
|
1,113
|
|
|
(122
|
)
|
|
7/31/2013
|
|
1988
|
|
Popeyes
|
|
Orange
|
|
TX
|
|
—
|
|
|
456
|
|
|
847
|
|
|
—
|
|
|
1,303
|
|
|
(155
|
)
|
|
7/31/2013
|
|
1984
|
|
Popeyes
|
|
Port Arthur
|
|
TX
|
|
—
|
|
|
408
|
|
|
589
|
|
|
—
|
|
|
997
|
|
|
(116
|
)
|
|
6/27/2013
|
|
1984
|
|
Popeyes
|
|
Newport News
|
|
VA
|
|
—
|
|
|
381
|
|
|
217
|
|
|
—
|
|
|
598
|
|
|
(43
|
)
|
|
6/27/2013
|
|
2002
|
|
Popeyes
|
|
Portsmouth
|
|
VA
|
|
—
|
|
|
369
|
|
|
230
|
|
|
—
|
|
|
599
|
|
|
(45
|
)
|
|
6/27/2013
|
|
2002
|
|
Price Rite
|
|
Rochester
|
|
NY
|
|
3,080
|
|
|
569
|
|
|
3,594
|
|
|
—
|
|
|
4,163
|
|
|
(997
|
)
|
|
9/27/2012
|
|
1965
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Publix
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
934
|
|
|
6,377
|
|
|
165
|
|
|
7,476
|
|
|
(987
|
)
|
|
2/7/2014
|
|
2004
|
|
Pulte Mortgage
|
|
Englewood
|
|
CO
|
|
—
|
|
|
2,563
|
|
|
22,026
|
|
|
1
|
|
|
24,590
|
|
|
(3,460
|
)
|
|
11/5/2013
|
|
2009
|
|
PWP Induestries, Inc.
|
|
Kinston
|
|
NC
|
|
8,930
|
|
|
569
|
|
|
8,307
|
|
|
—
|
|
|
8,876
|
|
|
(1,635
|
)
|
|
3/28/2014
|
|
1995
|
|
Qdoba Mexican Grill
|
|
Flint
|
|
MI
|
|
—
|
|
|
110
|
|
|
990
|
|
|
—
|
|
|
1,100
|
|
|
(264
|
)
|
|
3/29/2013
|
|
2006
|
|
Qdoba Mexican Grill
|
|
Grand Blanc
|
|
MI
|
|
—
|
|
|
165
|
|
|
935
|
|
|
—
|
|
|
1,100
|
|
|
(250
|
)
|
|
3/29/2013
|
|
2006
|
|
Quincy's Family Steakhouse
|
|
Monroe
|
|
NC
|
|
—
|
|
|
560
|
|
|
458
|
|
|
(245
|
)
|
|
773
|
|
|
(33
|
)
|
|
7/31/2013
|
|
1978
|
|
RaceTrac
|
|
Bessemer
|
|
AL
|
|
—
|
|
|
761
|
|
|
2,624
|
|
|
—
|
|
|
3,385
|
|
|
(413
|
)
|
|
2/7/2014
|
|
2003
|
|
RaceTrac
|
|
Mobile
|
|
AL
|
|
—
|
|
|
580
|
|
|
1,317
|
|
|
—
|
|
|
1,897
|
|
|
(207
|
)
|
|
2/7/2014
|
|
1998
|
|
RaceTrac
|
|
Bellview
|
|
FL
|
|
—
|
|
|
684
|
|
|
3,831
|
|
|
—
|
|
|
4,515
|
|
|
(626
|
)
|
|
2/7/2014
|
|
2007
|
|
RaceTrac
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
1,065
|
|
|
2,863
|
|
|
—
|
|
|
3,928
|
|
|
(505
|
)
|
|
2/7/2014
|
|
2011
|
|
RaceTrac
|
|
Leesburg
|
|
FL
|
|
—
|
|
|
1,188
|
|
|
2,711
|
|
|
—
|
|
|
3,899
|
|
|
(484
|
)
|
|
2/7/2014
|
|
2007
|
|
RaceTrac
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
1,025
|
|
|
1,511
|
|
|
—
|
|
|
2,536
|
|
|
(252
|
)
|
|
2/7/2014
|
|
2004
|
|
RaceTrac
|
|
Denton
|
|
TX
|
|
—
|
|
|
1,030
|
|
|
2,645
|
|
|
—
|
|
|
3,675
|
|
|
(396
|
)
|
|
2/7/2014
|
|
2003
|
|
RaceTrac
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,209
|
|
|
1,204
|
|
|
—
|
|
|
2,413
|
|
|
(185
|
)
|
|
2/7/2014
|
|
1995
|
|
RaceTrac
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,203
|
|
|
1,509
|
|
|
—
|
|
|
2,712
|
|
|
(233
|
)
|
|
2/7/2014
|
|
1997
|
|
Rally's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
210
|
|
|
1,514
|
|
|
—
|
|
|
1,724
|
|
|
(290
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
1,168
|
|
|
—
|
|
|
—
|
|
|
1,168
|
|
|
—
|
|
|
7/31/2013
|
|
2005
|
|
Rally's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
1,168
|
|
|
—
|
|
|
—
|
|
|
1,168
|
|
|
—
|
|
|
7/31/2013
|
|
2005
|
|
Rally's
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
290
|
|
|
548
|
|
|
—
|
|
|
838
|
|
|
(105
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
Muncie
|
|
IN
|
|
—
|
|
|
310
|
|
|
1,196
|
|
|
—
|
|
|
1,506
|
|
|
(229
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
Harvey
|
|
LA
|
|
—
|
|
|
420
|
|
|
870
|
|
|
—
|
|
|
1,290
|
|
|
(167
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
New Orleans
|
|
LA
|
|
—
|
|
|
450
|
|
|
1,691
|
|
|
—
|
|
|
2,141
|
|
|
(324
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
New Orleans
|
|
LA
|
|
—
|
|
|
220
|
|
|
1,018
|
|
|
—
|
|
|
1,238
|
|
|
(195
|
)
|
|
6/27/2013
|
|
1995
|
|
Rally's
|
|
Hamtramck
|
|
MI
|
|
—
|
|
|
230
|
|
|
1,020
|
|
|
—
|
|
|
1,250
|
|
|
(196
|
)
|
|
6/27/2013
|
|
1995
|
|
Rancho Grande Grill
|
|
Andalusia
|
|
AL
|
|
—
|
|
|
94
|
|
|
251
|
|
|
—
|
|
|
345
|
|
|
(51
|
)
|
|
6/27/2013
|
|
2004
|
|
RealTime Logic
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
1,100
|
|
|
8,932
|
|
|
—
|
|
|
10,032
|
|
|
(3,145
|
)
|
|
5/9/2014
|
|
2005
|
|
Reckitt Benckiser
|
|
Chester
|
|
NJ
|
|
5,500
|
|
|
886
|
|
|
7,972
|
|
|
—
|
|
|
8,858
|
|
|
(1,683
|
)
|
|
8/16/2012
|
|
2006
|
|
Red Lobster
|
|
Edmonton
|
|
AB
|
|
—
|
|
|
2,360
|
|
|
555
|
|
|
—
|
|
|
2,915
|
|
|
(87
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Edmonton
|
|
AB
|
|
—
|
|
|
2,585
|
|
|
450
|
|
|
—
|
|
|
3,035
|
|
|
(85
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
—
|
|
|
741
|
|
|
—
|
|
|
741
|
|
|
(97
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Decatur
|
|
AL
|
|
—
|
|
|
1,100
|
|
|
686
|
|
|
—
|
|
|
1,786
|
|
|
(105
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Dothan
|
|
AL
|
|
—
|
|
|
726
|
|
|
1,244
|
|
|
—
|
|
|
1,970
|
|
|
(120
|
)
|
|
7/28/2014
|
|
1979
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Florence
|
|
AL
|
|
—
|
|
|
974
|
|
|
908
|
|
|
—
|
|
|
1,882
|
|
|
(119
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Huntsville
|
|
AL
|
|
—
|
|
|
1,098
|
|
|
2,330
|
|
|
—
|
|
|
3,428
|
|
|
(177
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Montgomery
|
|
AL
|
|
—
|
|
|
1,034
|
|
|
1,413
|
|
|
—
|
|
|
2,447
|
|
|
(133
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Vestavia Hills
|
|
AL
|
|
—
|
|
|
1,257
|
|
|
1,417
|
|
|
—
|
|
|
2,674
|
|
|
(112
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Fayetteville
|
|
AR
|
|
—
|
|
|
1,135
|
|
|
1,248
|
|
|
—
|
|
|
2,383
|
|
|
(104
|
)
|
|
7/28/2014
|
|
1984
|
|
Red Lobster
|
|
Fort Smith
|
|
AR
|
|
—
|
|
|
1,643
|
|
|
1,228
|
|
|
—
|
|
|
2,871
|
|
|
(125
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Hot Springs
|
|
AR
|
|
—
|
|
|
928
|
|
|
1,593
|
|
|
—
|
|
|
2,521
|
|
|
(167
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
1,942
|
|
|
725
|
|
|
—
|
|
|
2,667
|
|
|
(84
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
North Little Rock
|
|
AR
|
|
—
|
|
|
999
|
|
|
1,906
|
|
|
—
|
|
|
2,905
|
|
|
(163
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Pine Bluff
|
|
AR
|
|
—
|
|
|
226
|
|
|
1,194
|
|
|
—
|
|
|
1,420
|
|
|
(140
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Rogers
|
|
AR
|
|
—
|
|
|
1,398
|
|
|
2,069
|
|
|
—
|
|
|
3,467
|
|
|
(194
|
)
|
|
7/28/2014
|
|
2008
|
|
Red Lobster
|
|
Chandler
|
|
AZ
|
|
—
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
252
|
|
|
(91
|
)
|
|
7/28/2014
|
|
2000
|
|
Red Lobster
|
|
Flagstaff
|
|
AZ
|
|
—
|
|
|
891
|
|
|
514
|
|
|
—
|
|
|
1,405
|
|
|
(100
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Gilbert
|
|
AZ
|
|
—
|
|
|
—
|
|
|
460
|
|
|
—
|
|
|
460
|
|
|
(117
|
)
|
|
7/28/2014
|
|
2007
|
|
Red Lobster
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
1,038
|
|
|
350
|
|
|
—
|
|
|
1,388
|
|
|
(61
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Surprise
|
|
AZ
|
|
—
|
|
|
—
|
|
|
565
|
|
|
—
|
|
|
565
|
|
|
(131
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
—
|
|
|
676
|
|
|
—
|
|
|
676
|
|
|
(131
|
)
|
|
7/28/2014
|
|
2009
|
|
Red Lobster
|
|
Bakersfield
|
|
CA
|
|
—
|
|
|
—
|
|
|
731
|
|
|
—
|
|
|
731
|
|
|
(150
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Chico
|
|
CA
|
|
—
|
|
|
717
|
|
|
1,146
|
|
|
—
|
|
|
1,863
|
|
|
(133
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Chula Vista
|
|
CA
|
|
—
|
|
|
—
|
|
|
1,671
|
|
|
—
|
|
|
1,671
|
|
|
(199
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Fremont
|
|
CA
|
|
—
|
|
|
1,638
|
|
|
564
|
|
|
—
|
|
|
2,202
|
|
|
(72
|
)
|
|
7/28/2014
|
|
1984
|
|
Red Lobster
|
|
Inglewood
|
|
CA
|
|
—
|
|
|
—
|
|
|
2,211
|
|
|
—
|
|
|
2,211
|
|
|
(297
|
)
|
|
7/28/2014
|
|
2007
|
|
Red Lobster
|
|
Oceanside
|
|
CA
|
|
—
|
|
|
—
|
|
|
1,529
|
|
|
—
|
|
|
1,529
|
|
|
(190
|
)
|
|
7/28/2014
|
|
2010
|
|
Red Lobster
|
|
Ontario
|
|
CA
|
|
—
|
|
|
1,304
|
|
|
2,238
|
|
|
—
|
|
|
3,542
|
|
|
(190
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Palm Desert
|
|
CA
|
|
—
|
|
|
1,132
|
|
|
1,321
|
|
|
—
|
|
|
2,453
|
|
|
(153
|
)
|
|
7/28/2014
|
|
2012
|
|
Red Lobster
|
|
Riverside
|
|
CA
|
|
—
|
|
|
914
|
|
|
2,459
|
|
|
—
|
|
|
3,373
|
|
|
(187
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
San Bernardino
|
|
CA
|
|
—
|
|
|
838
|
|
|
1,870
|
|
|
—
|
|
|
2,708
|
|
|
(169
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
San Bruno
|
|
CA
|
|
—
|
|
|
—
|
|
|
1,611
|
|
|
—
|
|
|
1,611
|
|
|
(264
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
San Diego
|
|
CA
|
|
—
|
|
|
—
|
|
|
1,113
|
|
|
—
|
|
|
1,113
|
|
|
(275
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Torrance
|
|
CA
|
|
—
|
|
|
1,850
|
|
|
1,579
|
|
|
—
|
|
|
3,429
|
|
|
(131
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Valencia
|
|
CA
|
|
—
|
|
|
—
|
|
|
841
|
|
|
—
|
|
|
841
|
|
|
(215
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
—
|
|
|
1,512
|
|
|
—
|
|
|
1,512
|
|
|
(190
|
)
|
|
7/28/2014
|
|
2004
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Fort Collins
|
|
CO
|
|
—
|
|
|
828
|
|
|
1,360
|
|
|
—
|
|
|
2,188
|
|
|
(132
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Bridgeport
|
|
CT
|
|
—
|
|
|
—
|
|
|
323
|
|
|
—
|
|
|
323
|
|
|
(95
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Danbury
|
|
CT
|
|
—
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|
159
|
|
|
(68
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Newark
|
|
DE
|
|
—
|
|
|
—
|
|
|
1,515
|
|
|
—
|
|
|
1,515
|
|
|
(237
|
)
|
|
7/28/2014
|
|
2006
|
|
Red Lobster
|
|
Talleyville
|
|
DE
|
|
—
|
|
|
1,201
|
|
|
1,877
|
|
|
—
|
|
|
3,078
|
|
|
(171
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Altamonte Springs
|
|
FL
|
|
—
|
|
|
1,212
|
|
|
1,674
|
|
|
—
|
|
|
2,886
|
|
|
(150
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,631
|
|
|
—
|
|
|
1,631
|
|
|
(227
|
)
|
|
7/28/2014
|
|
2008
|
|
Red Lobster
|
|
Fort Pierce
|
|
FL
|
|
—
|
|
|
618
|
|
|
1,491
|
|
|
—
|
|
|
2,109
|
|
|
(156
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Hollywood
|
|
FL
|
|
—
|
|
|
—
|
|
|
2,282
|
|
|
—
|
|
|
2,282
|
|
|
(329
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,364
|
|
|
—
|
|
|
1,364
|
|
|
(243
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Leesburg
|
|
FL
|
|
—
|
|
|
721
|
|
|
1,262
|
|
|
—
|
|
|
1,983
|
|
|
(135
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Miami
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|
—
|
|
|
1,062
|
|
|
(220
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Orlando
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,188
|
|
|
—
|
|
|
1,188
|
|
|
(235
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Orlando
|
|
FL
|
|
—
|
|
|
1,728
|
|
|
1,899
|
|
|
—
|
|
|
3,627
|
|
|
(143
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Panama City
|
|
FL
|
|
—
|
|
|
—
|
|
|
1,515
|
|
|
—
|
|
|
1,515
|
|
|
(211
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Pembroke Pines
|
|
FL
|
|
—
|
|
|
479
|
|
|
3,126
|
|
|
—
|
|
|
3,605
|
|
|
(246
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Plantation
|
|
FL
|
|
—
|
|
|
1,975
|
|
|
1,733
|
|
|
—
|
|
|
3,708
|
|
|
(163
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Port Charlotte
|
|
FL
|
|
—
|
|
|
1,476
|
|
|
1,516
|
|
|
—
|
|
|
2,992
|
|
|
(148
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Sebring
|
|
FL
|
|
—
|
|
|
1,003
|
|
|
1,487
|
|
|
—
|
|
|
2,490
|
|
|
(140
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Winter Haven
|
|
FL
|
|
—
|
|
|
1,055
|
|
|
2,217
|
|
|
—
|
|
|
3,272
|
|
|
(156
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Athens
|
|
GA
|
|
—
|
|
|
669
|
|
|
2,027
|
|
|
—
|
|
|
2,696
|
|
|
(147
|
)
|
|
7/28/2014
|
|
1971
|
|
Red Lobster
|
|
Augusta
|
|
GA
|
|
—
|
|
|
877
|
|
|
1,301
|
|
|
—
|
|
|
2,178
|
|
|
(108
|
)
|
|
7/28/2014
|
|
1971
|
|
Red Lobster
|
|
Austell
|
|
GA
|
|
—
|
|
|
—
|
|
|
1,092
|
|
|
—
|
|
|
1,092
|
|
|
(166
|
)
|
|
7/28/2014
|
|
2001
|
|
Red Lobster
|
|
Buford
|
|
GA
|
|
—
|
|
|
1,315
|
|
|
2,638
|
|
|
—
|
|
|
3,953
|
|
|
(225
|
)
|
|
7/28/2014
|
|
2000
|
|
Red Lobster
|
|
Canton
|
|
GA
|
|
—
|
|
|
596
|
|
|
1,647
|
|
|
—
|
|
|
2,243
|
|
|
(164
|
)
|
|
7/30/2014
|
|
2000
|
|
Red Lobster
|
|
Cartersville
|
|
GA
|
|
—
|
|
|
594
|
|
|
1,386
|
|
|
—
|
|
|
1,980
|
|
|
(142
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Columbus
|
|
GA
|
|
—
|
|
|
956
|
|
|
1,957
|
|
|
—
|
|
|
2,913
|
|
|
(182
|
)
|
|
7/28/2014
|
|
2005
|
|
Red Lobster
|
|
Conyers
|
|
GA
|
|
—
|
|
|
549
|
|
|
3,144
|
|
|
—
|
|
|
3,693
|
|
|
(256
|
)
|
|
7/28/2014
|
|
2000
|
|
Red Lobster
|
|
Dalton
|
|
GA
|
|
—
|
|
|
775
|
|
|
2,045
|
|
|
—
|
|
|
2,820
|
|
|
(173
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Decatur
|
|
GA
|
|
—
|
|
|
1,102
|
|
|
1,873
|
|
|
—
|
|
|
2,975
|
|
|
(143
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
1,356
|
|
|
1,161
|
|
|
—
|
|
|
2,517
|
|
|
(124
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Jonesboro
|
|
GA
|
|
—
|
|
|
1,049
|
|
|
1,678
|
|
|
—
|
|
|
2,727
|
|
|
(128
|
)
|
|
7/28/2014
|
|
1972
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
1,382
|
|
|
1,802
|
|
|
—
|
|
|
3,184
|
|
|
(156
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Newnan
|
|
GA
|
|
—
|
|
|
1,063
|
|
|
1,547
|
|
|
—
|
|
|
2,610
|
|
|
(155
|
)
|
|
7/28/2014
|
|
1999
|
|
Red Lobster
|
|
Perry
|
|
GA
|
|
—
|
|
|
351
|
|
|
1,839
|
|
|
—
|
|
|
2,190
|
|
|
(174
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Rome
|
|
GA
|
|
—
|
|
|
961
|
|
|
911
|
|
|
—
|
|
|
1,872
|
|
|
(96
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Roswell
|
|
GA
|
|
—
|
|
|
2,358
|
|
|
354
|
|
|
—
|
|
|
2,712
|
|
|
(60
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Savannah
|
|
GA
|
|
—
|
|
|
475
|
|
|
2,236
|
|
|
—
|
|
|
2,711
|
|
|
(165
|
)
|
|
7/28/2014
|
|
1971
|
|
Red Lobster
|
|
Smyrna
|
|
GA
|
|
—
|
|
|
1,090
|
|
|
1,677
|
|
|
—
|
|
|
2,767
|
|
|
(143
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Snellville
|
|
GA
|
|
—
|
|
|
887
|
|
|
2,223
|
|
|
—
|
|
|
3,110
|
|
|
(189
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Tucker
|
|
GA
|
|
—
|
|
|
—
|
|
|
1,718
|
|
|
—
|
|
|
1,718
|
|
|
(240
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Ames
|
|
IA
|
|
—
|
|
|
789
|
|
|
1,133
|
|
|
—
|
|
|
1,922
|
|
|
(134
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Cedar Rapids
|
|
IA
|
|
—
|
|
|
—
|
|
|
495
|
|
|
—
|
|
|
495
|
|
|
(135
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Davenport
|
|
IA
|
|
—
|
|
|
619
|
|
|
2,896
|
|
|
—
|
|
|
3,515
|
|
|
(214
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
West Des Moines
|
|
IA
|
|
—
|
|
|
1,033
|
|
|
2,358
|
|
|
—
|
|
|
3,391
|
|
|
(181
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Boise
|
|
ID
|
|
—
|
|
|
—
|
|
|
714
|
|
|
—
|
|
|
714
|
|
|
(144
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Pocatello
|
|
ID
|
|
—
|
|
|
—
|
|
|
773
|
|
|
—
|
|
|
773
|
|
|
(221
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Alton
|
|
IL
|
|
—
|
|
|
1,251
|
|
|
1,854
|
|
|
—
|
|
|
3,105
|
|
|
(155
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Aurora
|
|
IL
|
|
—
|
|
|
1,598
|
|
|
782
|
|
|
—
|
|
|
2,380
|
|
|
(82
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Bloomingdale
|
|
IL
|
|
—
|
|
|
1,165
|
|
|
1,309
|
|
|
—
|
|
|
2,474
|
|
|
(117
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Chicago
|
|
IL
|
|
—
|
|
|
1,064
|
|
|
2,422
|
|
|
—
|
|
|
3,486
|
|
|
(185
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Danville
|
|
IL
|
|
—
|
|
|
253
|
|
|
1,580
|
|
|
—
|
|
|
1,833
|
|
|
(162
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Downers Grove
|
|
IL
|
|
—
|
|
|
1,694
|
|
|
1,854
|
|
|
—
|
|
|
3,548
|
|
|
(167
|
)
|
|
7/30/2014
|
|
1990
|
|
Red Lobster
|
|
Fairview Heights
|
|
IL
|
|
—
|
|
|
—
|
|
|
1,806
|
|
|
—
|
|
|
1,806
|
|
|
(447
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Forsyth
|
|
IL
|
|
—
|
|
|
—
|
|
|
1,083
|
|
|
—
|
|
|
1,083
|
|
|
(179
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Gurnee
|
|
IL
|
|
—
|
|
|
1,735
|
|
|
2,286
|
|
|
—
|
|
|
4,021
|
|
|
(176
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Marion
|
|
IL
|
|
—
|
|
|
399
|
|
|
2,399
|
|
|
—
|
|
|
2,798
|
|
|
(208
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Matteson
|
|
IL
|
|
—
|
|
|
962
|
|
|
2,212
|
|
|
—
|
|
|
3,174
|
|
|
(164
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Norridge
|
|
IL
|
|
—
|
|
|
—
|
|
|
929
|
|
|
—
|
|
|
929
|
|
|
(248
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Oak Lawn
|
|
IL
|
|
—
|
|
|
1,825
|
|
|
2,316
|
|
|
—
|
|
|
4,141
|
|
|
(171
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Orland Park
|
|
IL
|
|
—
|
|
|
1,046
|
|
|
2,489
|
|
|
—
|
|
|
3,535
|
|
|
(192
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Peru
|
|
IL
|
|
—
|
|
|
339
|
|
|
1,169
|
|
|
—
|
|
|
1,508
|
|
|
(130
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Schaumburg
|
|
IL
|
|
—
|
|
|
—
|
|
|
665
|
|
|
—
|
|
|
665
|
|
|
(125
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Springfield
|
|
IL
|
|
—
|
|
|
1,205
|
|
|
1,253
|
|
|
—
|
|
|
2,458
|
|
|
(120
|
)
|
|
7/28/2014
|
|
1977
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
West Dundee
|
|
IL
|
|
—
|
|
|
197
|
|
|
2,195
|
|
|
—
|
|
|
2,392
|
|
|
(172
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Anderson
|
|
IN
|
|
—
|
|
|
813
|
|
|
1,272
|
|
|
—
|
|
|
2,085
|
|
|
(119
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Avon
|
|
IN
|
|
—
|
|
|
—
|
|
|
864
|
|
|
—
|
|
|
864
|
|
|
(179
|
)
|
|
7/28/2014
|
|
2001
|
|
Red Lobster
|
|
Columbus
|
|
IN
|
|
—
|
|
|
615
|
|
|
1,435
|
|
|
—
|
|
|
2,050
|
|
|
(143
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Elkhart
|
|
IN
|
|
—
|
|
|
616
|
|
|
1,657
|
|
|
—
|
|
|
2,273
|
|
|
(211
|
)
|
|
9/19/2014
|
|
1993
|
|
Red Lobster
|
|
Evansville
|
|
IN
|
|
—
|
|
|
587
|
|
|
3,357
|
|
|
—
|
|
|
3,944
|
|
|
(243
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Fort Wayne
|
|
IN
|
|
—
|
|
|
567
|
|
|
2,985
|
|
|
—
|
|
|
3,552
|
|
|
(217
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
394
|
|
|
1,835
|
|
|
—
|
|
|
2,229
|
|
|
(151
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Merrillville
|
|
IN
|
|
—
|
|
|
568
|
|
|
3,197
|
|
|
—
|
|
|
3,765
|
|
|
(230
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Michigan City
|
|
IN
|
|
—
|
|
|
330
|
|
|
2,233
|
|
|
—
|
|
|
2,563
|
|
|
(189
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
593
|
|
|
2,205
|
|
|
—
|
|
|
2,798
|
|
|
(169
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Muncie
|
|
IN
|
|
—
|
|
|
627
|
|
|
1,427
|
|
|
—
|
|
|
2,054
|
|
|
(104
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Richmond
|
|
IN
|
|
—
|
|
|
371
|
|
|
1,416
|
|
|
—
|
|
|
1,787
|
|
|
(150
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Terre Haute
|
|
IN
|
|
—
|
|
|
1,066
|
|
|
2,640
|
|
|
—
|
|
|
3,706
|
|
|
(196
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Topeka
|
|
KS
|
|
—
|
|
|
754
|
|
|
2,211
|
|
|
—
|
|
|
2,965
|
|
|
(167
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Elizabethtown
|
|
KY
|
|
—
|
|
|
866
|
|
|
401
|
|
|
—
|
|
|
1,267
|
|
|
(98
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Lexington
|
|
KY
|
|
—
|
|
|
—
|
|
|
1,094
|
|
|
—
|
|
|
1,094
|
|
|
(175
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Louisville
|
|
KY
|
|
—
|
|
|
893
|
|
|
1,350
|
|
|
—
|
|
|
2,243
|
|
|
(140
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Owensboro
|
|
KY
|
|
—
|
|
|
815
|
|
|
1,485
|
|
|
—
|
|
|
2,300
|
|
|
(138
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
St. Matthews
|
|
KY
|
|
—
|
|
|
1,640
|
|
|
1,841
|
|
|
—
|
|
|
3,481
|
|
|
(142
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
—
|
|
|
1,535
|
|
|
—
|
|
|
1,535
|
|
|
(215
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Monroe
|
|
LA
|
|
—
|
|
|
455
|
|
|
2,022
|
|
|
—
|
|
|
2,477
|
|
|
(180
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Winnipeg
|
|
MB
|
|
—
|
|
|
1,664
|
|
|
489
|
|
|
—
|
|
|
2,153
|
|
|
(89
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Annapolis
|
|
MD
|
|
—
|
|
|
—
|
|
|
644
|
|
|
—
|
|
|
644
|
|
|
(104
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Frederick
|
|
MD
|
|
—
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
319
|
|
|
(102
|
)
|
|
7/28/2014
|
|
1997
|
|
Red Lobster
|
|
Hagerstown
|
|
MD
|
|
—
|
|
|
1,044
|
|
|
1,755
|
|
|
—
|
|
|
2,799
|
|
|
(162
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Lanham
|
|
MD
|
|
—
|
|
|
—
|
|
|
455
|
|
|
—
|
|
|
455
|
|
|
(111
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Owings Mills
|
|
MD
|
|
—
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
229
|
|
|
(71
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Salisbury
|
|
MD
|
|
—
|
|
|
1,070
|
|
|
1,868
|
|
|
—
|
|
|
2,938
|
|
|
(177
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Suitland
|
|
MD
|
|
—
|
|
|
1,090
|
|
|
3,112
|
|
|
—
|
|
|
4,202
|
|
|
(220
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Battle Creek
|
|
MI
|
|
—
|
|
|
202
|
|
|
1,827
|
|
|
—
|
|
|
2,029
|
|
|
(154
|
)
|
|
7/28/2014
|
|
1979
|
|
Red Lobster
|
|
Bay City
|
|
MI
|
|
—
|
|
|
168
|
|
|
1,620
|
|
|
—
|
|
|
1,788
|
|
|
(162
|
)
|
|
7/28/2014
|
|
1993
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Dearborn Heights
|
|
MI
|
|
—
|
|
|
822
|
|
|
2,156
|
|
|
—
|
|
|
2,978
|
|
|
(168
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Flint
|
|
MI
|
|
—
|
|
|
505
|
|
|
2,266
|
|
|
—
|
|
|
2,771
|
|
|
(179
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Fort Gratiot
|
|
MI
|
|
—
|
|
|
250
|
|
|
1,611
|
|
|
—
|
|
|
1,861
|
|
|
(174
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Grandville
|
|
MI
|
|
—
|
|
|
1,055
|
|
|
1,479
|
|
|
—
|
|
|
2,534
|
|
|
(165
|
)
|
|
7/28/2014
|
|
2001
|
|
Red Lobster
|
|
Jackson
|
|
MI
|
|
—
|
|
|
235
|
|
|
2,174
|
|
|
—
|
|
|
2,409
|
|
|
(171
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Kentwood
|
|
MI
|
|
—
|
|
|
819
|
|
|
1,606
|
|
|
—
|
|
|
2,425
|
|
|
(134
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Lansing
|
|
MI
|
|
—
|
|
|
—
|
|
|
1,534
|
|
|
—
|
|
|
1,534
|
|
|
(215
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Livonia
|
|
MI
|
|
—
|
|
|
635
|
|
|
1,824
|
|
|
—
|
|
|
2,459
|
|
|
(165
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Mt. Pleasant
|
|
MI
|
|
—
|
|
|
508
|
|
|
1,346
|
|
|
—
|
|
|
1,854
|
|
|
(144
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Muskegon
|
|
MI
|
|
—
|
|
|
386
|
|
|
2,028
|
|
|
—
|
|
|
2,414
|
|
|
(170
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Novi
|
|
MI
|
|
—
|
|
|
2,061
|
|
|
1,847
|
|
|
—
|
|
|
3,908
|
|
|
(163
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Portage
|
|
MI
|
|
—
|
|
|
396
|
|
|
2,496
|
|
|
—
|
|
|
2,892
|
|
|
(188
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Saginaw
|
|
MI
|
|
—
|
|
|
335
|
|
|
1,961
|
|
|
—
|
|
|
2,296
|
|
|
(158
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Southgate
|
|
MI
|
|
—
|
|
|
611
|
|
|
2,531
|
|
|
—
|
|
|
3,142
|
|
|
(214
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Sterling Heights
|
|
MI
|
|
—
|
|
|
759
|
|
|
3,215
|
|
|
—
|
|
|
3,974
|
|
|
(248
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Traverse City
|
|
MI
|
|
—
|
|
|
1,036
|
|
|
1,121
|
|
|
—
|
|
|
2,157
|
|
|
(135
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Warren
|
|
MI
|
|
—
|
|
|
349
|
|
|
2,656
|
|
|
—
|
|
|
3,005
|
|
|
(198
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Westland
|
|
MI
|
|
—
|
|
|
478
|
|
|
2,551
|
|
|
—
|
|
|
3,029
|
|
|
(192
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Blaine
|
|
MN
|
|
—
|
|
|
1,325
|
|
|
1,896
|
|
|
—
|
|
|
3,221
|
|
|
(152
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Burnsville
|
|
MN
|
|
—
|
|
|
1,222
|
|
|
2,381
|
|
|
—
|
|
|
3,603
|
|
|
(174
|
)
|
|
7/30/2014
|
|
1980
|
|
Red Lobster
|
|
Mankato
|
|
MN
|
|
—
|
|
|
867
|
|
|
1,642
|
|
|
—
|
|
|
2,509
|
|
|
(164
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Rochester
|
|
MN
|
|
—
|
|
|
—
|
|
|
1,674
|
|
|
—
|
|
|
1,674
|
|
|
(202
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Roseville
|
|
MN
|
|
—
|
|
|
1,291
|
|
|
1,298
|
|
|
—
|
|
|
2,589
|
|
|
(102
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
St. Cloud
|
|
MN
|
|
—
|
|
|
760
|
|
|
2,770
|
|
|
—
|
|
|
3,530
|
|
|
(214
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Branson
|
|
MO
|
|
—
|
|
|
1,496
|
|
|
1,074
|
|
|
—
|
|
|
2,570
|
|
|
(93
|
)
|
|
7/30/2014
|
|
2000
|
|
Red Lobster
|
|
Bridgeton
|
|
MO
|
|
—
|
|
|
1,128
|
|
|
2,003
|
|
|
—
|
|
|
3,131
|
|
|
(158
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Cape Girardeau
|
|
MO
|
|
—
|
|
|
1,412
|
|
|
1,103
|
|
|
—
|
|
|
2,515
|
|
|
(132
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Chesterfield
|
|
MO
|
|
—
|
|
|
—
|
|
|
1,762
|
|
|
—
|
|
|
1,762
|
|
|
(269
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Crestwood
|
|
MO
|
|
—
|
|
|
518
|
|
|
1,466
|
|
|
—
|
|
|
1,984
|
|
|
(122
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Jefferson City
|
|
MO
|
|
—
|
|
|
593
|
|
|
1,092
|
|
|
—
|
|
|
1,685
|
|
|
(109
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Springfield
|
|
MO
|
|
—
|
|
|
—
|
|
|
1,510
|
|
|
—
|
|
|
1,510
|
|
|
(324
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
St. Joseph
|
|
MO
|
|
—
|
|
|
1,023
|
|
|
1,002
|
|
|
—
|
|
|
2,025
|
|
|
(99
|
)
|
|
7/28/2014
|
|
1979
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
St. Peters
|
|
MO
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|
1,543
|
|
|
(338
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
St.Louis
|
|
MO
|
|
—
|
|
|
1,387
|
|
|
2,662
|
|
|
—
|
|
|
4,049
|
|
|
(193
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Jackson
|
|
MS
|
|
—
|
|
|
1,128
|
|
|
2,851
|
|
|
—
|
|
|
3,979
|
|
|
(216
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Meridian
|
|
MS
|
|
—
|
|
|
—
|
|
|
872
|
|
|
—
|
|
|
872
|
|
|
(147
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Southaven
|
|
MS
|
|
—
|
|
|
668
|
|
|
2,640
|
|
|
—
|
|
|
3,308
|
|
|
(189
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Billings
|
|
MT
|
|
—
|
|
|
1,005
|
|
|
2,436
|
|
|
—
|
|
|
3,441
|
|
|
(214
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Asheville
|
|
NC
|
|
—
|
|
|
544
|
|
|
2,865
|
|
|
—
|
|
|
3,409
|
|
|
(215
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Burlington
|
|
NC
|
|
—
|
|
|
1,208
|
|
|
403
|
|
|
—
|
|
|
1,611
|
|
|
(107
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Cary
|
|
NC
|
|
—
|
|
|
1,933
|
|
|
1,118
|
|
|
—
|
|
|
3,051
|
|
|
(130
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Concord
|
|
NC
|
|
—
|
|
|
—
|
|
|
1,506
|
|
|
—
|
|
|
1,506
|
|
|
(255
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
675
|
|
|
2,908
|
|
|
—
|
|
|
3,583
|
|
|
(196
|
)
|
|
7/28/2014
|
|
1978
|
|
Red Lobster
|
|
Greensboro
|
|
NC
|
|
—
|
|
|
1,372
|
|
|
1,785
|
|
|
—
|
|
|
3,157
|
|
|
(142
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Greenville
|
|
NC
|
|
—
|
|
|
1,139
|
|
|
846
|
|
|
—
|
|
|
1,985
|
|
|
(115
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Hickory
|
|
NC
|
|
—
|
|
|
630
|
|
|
1,660
|
|
|
—
|
|
|
2,290
|
|
|
(142
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Matthews
|
|
NC
|
|
—
|
|
|
1,949
|
|
|
495
|
|
|
—
|
|
|
2,444
|
|
|
(115
|
)
|
|
7/28/2014
|
|
2012
|
|
Red Lobster
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
946
|
|
|
2,183
|
|
|
—
|
|
|
3,129
|
|
|
(159
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Bismarck
|
|
ND
|
|
—
|
|
|
831
|
|
|
3,321
|
|
|
—
|
|
|
4,152
|
|
|
(241
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Fargo
|
|
ND
|
|
—
|
|
|
888
|
|
|
2,933
|
|
|
—
|
|
|
3,821
|
|
|
(222
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Grand Forks
|
|
ND
|
|
—
|
|
|
876
|
|
|
1,694
|
|
|
—
|
|
|
2,570
|
|
|
(166
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Kearney
|
|
NE
|
|
—
|
|
|
678
|
|
|
1,109
|
|
|
—
|
|
|
1,787
|
|
|
(132
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Lincoln
|
|
NE
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
|
(64
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Cherry Hill
|
|
NJ
|
|
—
|
|
|
—
|
|
|
2,274
|
|
|
—
|
|
|
2,274
|
|
|
(370
|
)
|
|
7/28/2014
|
|
1984
|
|
Red Lobster
|
|
Delran
|
|
NJ
|
|
—
|
|
|
887
|
|
|
1,671
|
|
|
—
|
|
|
2,558
|
|
|
(154
|
)
|
|
7/28/2014
|
|
1988
|
|
Red Lobster
|
|
Deptford
|
|
NJ
|
|
—
|
|
|
—
|
|
|
1,608
|
|
|
—
|
|
|
1,608
|
|
|
(277
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Vineland
|
|
NJ
|
|
—
|
|
|
—
|
|
|
1,779
|
|
|
—
|
|
|
1,779
|
|
|
(227
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Clovis
|
|
NM
|
|
—
|
|
|
—
|
|
|
318
|
|
|
—
|
|
|
318
|
|
|
(89
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Farmington
|
|
NM
|
|
—
|
|
|
855
|
|
|
2,287
|
|
|
—
|
|
|
3,142
|
|
|
(200
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Roswell
|
|
NM
|
|
—
|
|
|
354
|
|
|
1,248
|
|
|
—
|
|
|
1,602
|
|
|
(141
|
)
|
|
7/30/2014
|
|
1994
|
|
Red Lobster
|
|
Amherst
|
|
NY
|
|
—
|
|
|
1,344
|
|
|
1,271
|
|
|
—
|
|
|
2,615
|
|
|
(131
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Brooklyn
|
|
NY
|
|
—
|
|
|
—
|
|
|
5,897
|
|
|
—
|
|
|
5,897
|
|
|
(846
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Colonie
|
|
NY
|
|
—
|
|
|
1,014
|
|
|
3,500
|
|
|
—
|
|
|
4,514
|
|
|
(256
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Henrietta
|
|
NY
|
|
—
|
|
|
956
|
|
|
2,934
|
|
|
—
|
|
|
3,890
|
|
|
(224
|
)
|
|
7/28/2014
|
|
1976
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Hicksville
|
|
NY
|
|
—
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
870
|
|
|
(152
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Liverpool
|
|
NY
|
|
—
|
|
|
900
|
|
|
2,088
|
|
|
—
|
|
|
2,988
|
|
|
(168
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Poughkeepsie
|
|
NY
|
|
—
|
|
|
1,987
|
|
|
669
|
|
|
—
|
|
|
2,656
|
|
|
(79
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Rochester
|
|
NY
|
|
—
|
|
|
756
|
|
|
2,122
|
|
|
—
|
|
|
2,878
|
|
|
(190
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Ronkonkoma
|
|
NY
|
|
—
|
|
|
—
|
|
|
1,109
|
|
|
—
|
|
|
1,109
|
|
|
(191
|
)
|
|
7/28/2014
|
|
2005
|
|
Red Lobster
|
|
Valley Stream
|
|
NY
|
|
—
|
|
|
—
|
|
|
1,417
|
|
|
—
|
|
|
1,417
|
|
|
(252
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Vestal
|
|
NY
|
|
—
|
|
|
1,027
|
|
|
2,255
|
|
|
—
|
|
|
3,282
|
|
|
(178
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Watertown
|
|
NY
|
|
—
|
|
|
807
|
|
|
1,586
|
|
|
—
|
|
|
2,393
|
|
|
(164
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Yonkers
|
|
NY
|
|
—
|
|
|
—
|
|
|
894
|
|
|
—
|
|
|
894
|
|
|
(159
|
)
|
|
7/28/2014
|
|
2012
|
|
Red Lobster
|
|
Akron
|
|
OH
|
|
—
|
|
|
—
|
|
|
1,398
|
|
|
—
|
|
|
1,398
|
|
|
(231
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Beavercreek
|
|
OH
|
|
—
|
|
|
551
|
|
|
2,334
|
|
|
—
|
|
|
2,885
|
|
|
(203
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Canton
|
|
OH
|
|
—
|
|
|
398
|
|
|
2,596
|
|
|
—
|
|
|
2,994
|
|
|
(186
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
799
|
|
|
1,915
|
|
|
—
|
|
|
2,714
|
|
|
(138
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
1,484
|
|
|
1,687
|
|
|
—
|
|
|
3,171
|
|
|
(128
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
365
|
|
|
2,344
|
|
|
—
|
|
|
2,709
|
|
|
(173
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Columbus
|
|
OH
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
—
|
|
|
1,100
|
|
|
(202
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Columbus
|
|
OH
|
|
—
|
|
|
787
|
|
|
2,123
|
|
|
—
|
|
|
2,910
|
|
|
(158
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Cuyahoga Falls
|
|
OH
|
|
—
|
|
|
306
|
|
|
2,511
|
|
|
—
|
|
|
2,817
|
|
|
(181
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Dublin
|
|
OH
|
|
—
|
|
|
—
|
|
|
873
|
|
|
—
|
|
|
873
|
|
|
(141
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Lancaster
|
|
OH
|
|
—
|
|
|
737
|
|
|
1,570
|
|
|
—
|
|
|
2,307
|
|
|
(145
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Lima
|
|
OH
|
|
—
|
|
|
843
|
|
|
658
|
|
|
—
|
|
|
1,501
|
|
|
(100
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Mansfield
|
|
OH
|
|
—
|
|
|
335
|
|
|
1,697
|
|
|
—
|
|
|
2,032
|
|
|
(136
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Maumee
|
|
OH
|
|
—
|
|
|
505
|
|
|
2,067
|
|
|
—
|
|
|
2,572
|
|
|
(167
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Mentor
|
|
OH
|
|
—
|
|
|
651
|
|
|
2,129
|
|
|
—
|
|
|
2,780
|
|
|
(165
|
)
|
|
7/30/2014
|
|
1977
|
|
Red Lobster
|
|
Miamisburg
|
|
OH
|
|
—
|
|
|
612
|
|
|
2,615
|
|
|
—
|
|
|
3,227
|
|
|
(178
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
New Philadelphia
|
|
OH
|
|
—
|
|
|
232
|
|
|
1,349
|
|
|
—
|
|
|
1,581
|
|
|
(139
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Niles
|
|
OH
|
|
—
|
|
|
—
|
|
|
1,799
|
|
|
—
|
|
|
1,799
|
|
|
(257
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
North Olmsted
|
|
OH
|
|
—
|
|
|
—
|
|
|
2,291
|
|
|
—
|
|
|
2,291
|
|
|
(286
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Parma
|
|
OH
|
|
—
|
|
|
466
|
|
|
2,156
|
|
|
—
|
|
|
2,622
|
|
|
(162
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Sandusky
|
|
OH
|
|
—
|
|
|
1,290
|
|
|
1,126
|
|
|
—
|
|
|
2,416
|
|
|
(116
|
)
|
|
7/30/2014
|
|
1986
|
|
Red Lobster
|
|
St. Clairsville
|
|
OH
|
|
—
|
|
|
—
|
|
|
853
|
|
|
—
|
|
|
853
|
|
|
(213
|
)
|
|
7/28/2014
|
|
1997
|
|
Red Lobster
|
|
Toledo
|
|
OH
|
|
—
|
|
|
732
|
|
|
2,112
|
|
|
—
|
|
|
2,844
|
|
|
(172
|
)
|
|
7/28/2014
|
|
1974
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Wooster
|
|
OH
|
|
—
|
|
|
200
|
|
|
1,205
|
|
|
—
|
|
|
1,405
|
|
|
(134
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Youngstown
|
|
OH
|
|
—
|
|
|
214
|
|
|
2,477
|
|
|
—
|
|
|
2,691
|
|
|
(191
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Muskogee
|
|
OK
|
|
—
|
|
|
399
|
|
|
1,707
|
|
|
—
|
|
|
2,106
|
|
|
(166
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
610
|
|
|
2,681
|
|
|
—
|
|
|
3,291
|
|
|
(196
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
800
|
|
|
1,960
|
|
|
—
|
|
|
2,760
|
|
|
(167
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Shawnee
|
|
OK
|
|
—
|
|
|
437
|
|
|
1,744
|
|
|
—
|
|
|
2,181
|
|
|
(155
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
847
|
|
|
2,084
|
|
|
—
|
|
|
2,931
|
|
|
(162
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Barrie
|
|
ON
|
|
—
|
|
|
1,815
|
|
|
317
|
|
|
—
|
|
|
2,132
|
|
|
(76
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Brampton
|
|
ON
|
|
—
|
|
|
1,249
|
|
|
1,396
|
|
|
—
|
|
|
2,645
|
|
|
(128
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Burlington
|
|
ON
|
|
—
|
|
|
1,884
|
|
|
1,652
|
|
|
—
|
|
|
3,536
|
|
|
(143
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Kitchener
|
|
ON
|
|
—
|
|
|
1,397
|
|
|
554
|
|
|
—
|
|
|
1,951
|
|
|
(90
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
London
|
|
ON
|
|
—
|
|
|
1,502
|
|
|
649
|
|
|
—
|
|
|
2,151
|
|
|
(111
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Niagara Falls
|
|
ON
|
|
—
|
|
|
1,094
|
|
|
1,402
|
|
|
—
|
|
|
2,496
|
|
|
(141
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Oshawa
|
|
ON
|
|
—
|
|
|
955
|
|
|
775
|
|
|
—
|
|
|
1,730
|
|
|
(88
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Ottawa
|
|
ON
|
|
—
|
|
|
1,686
|
|
|
938
|
|
|
—
|
|
|
2,624
|
|
|
(96
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Scarborough
|
|
ON
|
|
—
|
|
|
2,910
|
|
|
1,260
|
|
|
—
|
|
|
4,170
|
|
|
(120
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Sudbury
|
|
ON
|
|
—
|
|
|
1,149
|
|
|
645
|
|
|
—
|
|
|
1,794
|
|
|
(103
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Windsor
|
|
ON
|
|
—
|
|
|
870
|
|
|
648
|
|
|
—
|
|
|
1,518
|
|
|
(94
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Bartonsville
|
|
PA
|
|
—
|
|
|
—
|
|
|
2,389
|
|
|
—
|
|
|
2,389
|
|
|
(298
|
)
|
|
7/28/2014
|
|
2010
|
|
Red Lobster
|
|
Chambersburg
|
|
PA
|
|
—
|
|
|
694
|
|
|
1,212
|
|
|
—
|
|
|
1,906
|
|
|
(136
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Du Bois
|
|
PA
|
|
—
|
|
|
317
|
|
|
981
|
|
|
—
|
|
|
1,298
|
|
|
(119
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Erie
|
|
PA
|
|
—
|
|
|
600
|
|
|
1,800
|
|
|
—
|
|
|
2,400
|
|
|
(143
|
)
|
|
7/28/2014
|
|
1987
|
|
Red Lobster
|
|
Greensburg
|
|
PA
|
|
—
|
|
|
748
|
|
|
2,432
|
|
|
—
|
|
|
3,180
|
|
|
(189
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Hanover
|
|
PA
|
|
—
|
|
|
446
|
|
|
1,870
|
|
|
—
|
|
|
2,316
|
|
|
(175
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Johnstown
|
|
PA
|
|
—
|
|
|
789
|
|
|
1,799
|
|
|
—
|
|
|
2,588
|
|
|
(168
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Lancaster
|
|
PA
|
|
—
|
|
|
—
|
|
|
2,968
|
|
|
—
|
|
|
2,968
|
|
|
(320
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Langhorne
|
|
PA
|
|
—
|
|
|
979
|
|
|
2,735
|
|
|
—
|
|
|
3,714
|
|
|
(233
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Mechanicsburg
|
|
PA
|
|
—
|
|
|
676
|
|
|
2,656
|
|
|
—
|
|
|
3,332
|
|
|
(199
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,902
|
|
|
—
|
|
|
1,902
|
|
|
(214
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,379
|
|
|
—
|
|
|
1,379
|
|
|
(233
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,352
|
|
|
1,190
|
|
|
—
|
|
|
2,542
|
|
|
(100
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,641
|
|
|
1,096
|
|
|
—
|
|
|
2,737
|
|
|
(103
|
)
|
|
7/28/2014
|
|
1987
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Pottstown
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
|
(298
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Scranton
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,563
|
|
|
—
|
|
|
1,563
|
|
|
(288
|
)
|
|
7/28/2014
|
|
2001
|
|
Red Lobster
|
|
Springfield
|
|
PA
|
|
—
|
|
|
1,571
|
|
|
2,344
|
|
|
—
|
|
|
3,915
|
|
|
(201
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
State College
|
|
PA
|
|
—
|
|
|
—
|
|
|
1,026
|
|
|
—
|
|
|
1,026
|
|
|
(242
|
)
|
|
7/28/2014
|
|
1999
|
|
Red Lobster
|
|
Washington
|
|
PA
|
|
—
|
|
|
—
|
|
|
694
|
|
|
—
|
|
|
694
|
|
|
(110
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Whitehall
|
|
PA
|
|
—
|
|
|
—
|
|
|
2,155
|
|
|
—
|
|
|
2,155
|
|
|
(376
|
)
|
|
7/28/2014
|
|
1977
|
|
Red Lobster
|
|
Aiken
|
|
SC
|
|
—
|
|
|
780
|
|
|
1,247
|
|
|
—
|
|
|
2,027
|
|
|
(130
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Columbia
|
|
SC
|
|
—
|
|
|
—
|
|
|
918
|
|
|
—
|
|
|
918
|
|
|
(150
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Florence
|
|
SC
|
|
—
|
|
|
779
|
|
|
1,506
|
|
|
—
|
|
|
2,285
|
|
|
(148
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Myrtle Beach
|
|
SC
|
|
—
|
|
|
—
|
|
|
462
|
|
|
—
|
|
|
462
|
|
|
(122
|
)
|
|
7/28/2014
|
|
2006
|
|
Red Lobster
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
—
|
|
|
1,136
|
|
|
—
|
|
|
1,136
|
|
|
(146
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Sumter
|
|
SC
|
|
—
|
|
|
988
|
|
|
1,117
|
|
|
—
|
|
|
2,105
|
|
|
(133
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Regina
|
|
SK
|
|
—
|
|
|
1,698
|
|
|
548
|
|
|
—
|
|
|
2,246
|
|
|
(90
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Saskatoon
|
|
SK
|
|
—
|
|
|
1,579
|
|
|
1,359
|
|
|
—
|
|
|
2,938
|
|
|
(141
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
1,548
|
|
|
2,575
|
|
|
—
|
|
|
4,123
|
|
|
(175
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Clarksville
|
|
TN
|
|
—
|
|
|
543
|
|
|
2,223
|
|
|
—
|
|
|
2,766
|
|
|
(180
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Cookeville
|
|
TN
|
|
—
|
|
|
532
|
|
|
1,205
|
|
|
—
|
|
|
1,737
|
|
|
(122
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Jackson
|
|
TN
|
|
—
|
|
|
822
|
|
|
1,427
|
|
|
—
|
|
|
2,249
|
|
|
(152
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Memphis
|
|
TN
|
|
—
|
|
|
1,602
|
|
|
2,290
|
|
|
—
|
|
|
3,892
|
|
|
(169
|
)
|
|
7/28/2014
|
|
1972
|
|
Red Lobster
|
|
Mt. Juliet
|
|
TN
|
|
—
|
|
|
1,227
|
|
|
773
|
|
|
—
|
|
|
2,000
|
|
|
(116
|
)
|
|
7/28/2014
|
|
2009
|
|
Red Lobster
|
|
Sevierville
|
|
TN
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|
—
|
|
|
1,062
|
|
|
(204
|
)
|
|
7/28/2014
|
|
2002
|
|
Red Lobster
|
|
Abilene
|
|
TX
|
|
—
|
|
|
209
|
|
|
1,976
|
|
|
—
|
|
|
2,185
|
|
|
(159
|
)
|
|
7/30/2014
|
|
1980
|
|
Red Lobster
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
590
|
|
|
2,342
|
|
|
—
|
|
|
2,932
|
|
|
(176
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Brownsville
|
|
TX
|
|
—
|
|
|
427
|
|
|
1,638
|
|
|
—
|
|
|
2,065
|
|
|
(155
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Burleson
|
|
TX
|
|
—
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
|
(105
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
College Station
|
|
TX
|
|
—
|
|
|
—
|
|
|
643
|
|
|
—
|
|
|
643
|
|
|
(111
|
)
|
|
7/28/2014
|
|
1983
|
|
Red Lobster
|
|
Conroe
|
|
TX
|
|
—
|
|
|
—
|
|
|
557
|
|
|
—
|
|
|
557
|
|
|
(126
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Denton
|
|
TX
|
|
—
|
|
|
832
|
|
|
2,044
|
|
|
—
|
|
|
2,876
|
|
|
(187
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Duncanville
|
|
TX
|
|
—
|
|
|
361
|
|
|
2,658
|
|
|
—
|
|
|
3,019
|
|
|
(193
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
El Paso
|
|
TX
|
|
—
|
|
|
—
|
|
|
414
|
|
|
—
|
|
|
414
|
|
|
(115
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
El Paso
|
|
TX
|
|
—
|
|
|
—
|
|
|
883
|
|
|
—
|
|
|
883
|
|
|
(149
|
)
|
|
7/28/2014
|
|
2008
|
|
Red Lobster
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
239
|
|
|
(66
|
)
|
|
7/28/2014
|
|
1982
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Houston
|
|
TX
|
|
—
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
399
|
|
|
(111
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
Houston
|
|
TX
|
|
—
|
|
|
960
|
|
|
1,833
|
|
|
—
|
|
|
2,793
|
|
|
(149
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Humble
|
|
TX
|
|
—
|
|
|
—
|
|
|
1,087
|
|
|
—
|
|
|
1,087
|
|
|
(160
|
)
|
|
7/28/2014
|
|
1980
|
|
Red Lobster
|
|
Killeen
|
|
TX
|
|
—
|
|
|
732
|
|
|
1,935
|
|
|
—
|
|
|
2,667
|
|
|
(172
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Laredo
|
|
TX
|
|
—
|
|
|
—
|
|
|
819
|
|
|
—
|
|
|
819
|
|
|
(167
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Lewisville
|
|
TX
|
|
—
|
|
|
1,087
|
|
|
1,626
|
|
|
—
|
|
|
2,713
|
|
|
(128
|
)
|
|
7/28/2014
|
|
1973
|
|
Red Lobster
|
|
Longview
|
|
TX
|
|
—
|
|
|
324
|
|
|
2,625
|
|
|
—
|
|
|
2,949
|
|
|
(202
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
1,103
|
|
|
1,494
|
|
|
—
|
|
|
2,597
|
|
|
(127
|
)
|
|
7/28/2014
|
|
1976
|
|
Red Lobster
|
|
Lufkin
|
|
TX
|
|
—
|
|
|
15
|
|
|
1,732
|
|
|
—
|
|
|
1,747
|
|
|
(165
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
1,175
|
|
|
2,280
|
|
|
—
|
|
|
3,455
|
|
|
(183
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Mcallen
|
|
TX
|
|
—
|
|
|
960
|
|
|
1,647
|
|
|
—
|
|
|
2,607
|
|
|
(176
|
)
|
|
7/28/2014
|
|
2010
|
|
Red Lobster
|
|
N. Richland Hills
|
|
TX
|
|
—
|
|
|
493
|
|
|
2,889
|
|
|
—
|
|
|
3,382
|
|
|
(215
|
)
|
|
7/28/2014
|
|
1978
|
|
Red Lobster
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
675
|
|
|
928
|
|
|
—
|
|
|
1,603
|
|
|
(88
|
)
|
|
7/28/2014
|
|
1978
|
|
Red Lobster
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
963
|
|
|
—
|
|
|
963
|
|
|
(121
|
)
|
|
7/28/2014
|
|
1974
|
|
Red Lobster
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
474
|
|
|
1,491
|
|
|
—
|
|
|
1,965
|
|
|
(137
|
)
|
|
7/28/2014
|
|
1984
|
|
Red Lobster
|
|
Sherman
|
|
TX
|
|
—
|
|
|
675
|
|
|
1,923
|
|
|
—
|
|
|
2,598
|
|
|
(180
|
)
|
|
7/28/2014
|
|
1990
|
|
Red Lobster
|
|
Sugar Land
|
|
TX
|
|
—
|
|
|
—
|
|
|
708
|
|
|
—
|
|
|
708
|
|
|
(112
|
)
|
|
7/28/2014
|
|
1981
|
|
Red Lobster
|
|
Texarkana
|
|
TX
|
|
—
|
|
|
73
|
|
|
2,148
|
|
|
—
|
|
|
2,221
|
|
|
(183
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Tyler
|
|
TX
|
|
—
|
|
|
884
|
|
|
1,755
|
|
|
—
|
|
|
2,639
|
|
|
(149
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Victoria
|
|
TX
|
|
—
|
|
|
478
|
|
|
1,905
|
|
|
—
|
|
|
2,383
|
|
|
(159
|
)
|
|
7/28/2014
|
|
1984
|
|
Red Lobster
|
|
Layton
|
|
UT
|
|
—
|
|
|
1,577
|
|
|
1,333
|
|
|
—
|
|
|
2,910
|
|
|
(148
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Saint George
|
|
UT
|
|
—
|
|
|
797
|
|
|
1,387
|
|
|
—
|
|
|
2,184
|
|
|
(149
|
)
|
|
7/28/2014
|
|
1996
|
|
Red Lobster
|
|
Bristol
|
|
VA
|
|
—
|
|
|
816
|
|
|
1,175
|
|
|
—
|
|
|
1,991
|
|
|
(128
|
)
|
|
7/28/2014
|
|
2005
|
|
Red Lobster
|
|
Charlottesville
|
|
VA
|
|
—
|
|
|
—
|
|
|
1,021
|
|
|
—
|
|
|
1,021
|
|
|
(144
|
)
|
|
7/28/2014
|
|
1986
|
|
Red Lobster
|
|
Chesapeake
|
|
VA
|
|
—
|
|
|
1,262
|
|
|
1,374
|
|
|
—
|
|
|
2,636
|
|
|
(125
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Lobster
|
|
Colonial Heights
|
|
VA
|
|
—
|
|
|
1,095
|
|
|
1,409
|
|
|
—
|
|
|
2,504
|
|
|
(150
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
1,088
|
|
|
1,971
|
|
|
—
|
|
|
3,059
|
|
|
(176
|
)
|
|
7/28/2014
|
|
1991
|
|
Red Lobster
|
|
Harrisonburg
|
|
VA
|
|
—
|
|
|
465
|
|
|
1,369
|
|
|
—
|
|
|
1,834
|
|
|
(150
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Manassas
|
|
VA
|
|
—
|
|
|
1,800
|
|
|
941
|
|
|
—
|
|
|
2,741
|
|
|
(111
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Midlothian
|
|
VA
|
|
—
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
|
(150
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Sterling
|
|
VA
|
|
—
|
|
|
—
|
|
|
646
|
|
|
—
|
|
|
646
|
|
|
(146
|
)
|
|
7/28/2014
|
|
2001
|
|
Red Lobster
|
|
Winchester
|
|
VA
|
|
—
|
|
|
—
|
|
|
357
|
|
|
—
|
|
|
357
|
|
|
(103
|
)
|
|
7/28/2014
|
|
2006
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Red Lobster
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
1,052
|
|
|
2,096
|
|
|
—
|
|
|
3,148
|
|
|
(175
|
)
|
|
7/28/2014
|
|
1989
|
|
Red Lobster
|
|
Olympia
|
|
WA
|
|
—
|
|
|
—
|
|
|
596
|
|
|
—
|
|
|
596
|
|
|
(169
|
)
|
|
7/28/2014
|
|
1995
|
|
Red Lobster
|
|
Silverdale
|
|
WA
|
|
—
|
|
|
1,661
|
|
|
501
|
|
|
—
|
|
|
2,162
|
|
|
(90
|
)
|
|
7/28/2014
|
|
1993
|
|
Red Lobster
|
|
Spokane
|
|
WA
|
|
—
|
|
|
—
|
|
|
1,427
|
|
|
—
|
|
|
1,427
|
|
|
(205
|
)
|
|
7/28/2014
|
|
2009
|
|
Red Lobster
|
|
Ashwaubenon
|
|
WI
|
|
—
|
|
|
1,270
|
|
|
1,116
|
|
|
—
|
|
|
2,386
|
|
|
(107
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Eau Claire
|
|
WI
|
|
—
|
|
|
527
|
|
|
1,534
|
|
|
—
|
|
|
2,061
|
|
|
(146
|
)
|
|
7/28/2014
|
|
1982
|
|
Red Lobster
|
|
Greenfield
|
|
WI
|
|
—
|
|
|
1,823
|
|
|
1,673
|
|
|
—
|
|
|
3,496
|
|
|
(135
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Mt. Pleasant
|
|
WI
|
|
—
|
|
|
856
|
|
|
1,773
|
|
|
—
|
|
|
2,629
|
|
|
(192
|
)
|
|
7/28/2014
|
|
2012
|
|
Red Lobster
|
|
Wauwatosa
|
|
WI
|
|
—
|
|
|
1,524
|
|
|
997
|
|
|
—
|
|
|
2,521
|
|
|
(98
|
)
|
|
7/28/2014
|
|
1975
|
|
Red Lobster
|
|
Charleston
|
|
WV
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
—
|
|
|
1,100
|
|
|
(205
|
)
|
|
7/28/2014
|
|
2003
|
|
Red Lobster
|
|
Huntington
|
|
WV
|
|
—
|
|
|
344
|
|
|
2,552
|
|
|
—
|
|
|
2,896
|
|
|
(211
|
)
|
|
7/28/2014
|
|
1985
|
|
Red Lobster
|
|
Morgantown
|
|
WV
|
|
—
|
|
|
1,252
|
|
|
1,477
|
|
|
—
|
|
|
2,729
|
|
|
(160
|
)
|
|
7/28/2014
|
|
2009
|
|
Red Lobster
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
654
|
|
|
1,447
|
|
|
—
|
|
|
2,101
|
|
|
(157
|
)
|
|
7/28/2014
|
|
1994
|
|
Red Lobster
|
|
Casper
|
|
WY
|
|
—
|
|
|
1,014
|
|
|
1,337
|
|
|
—
|
|
|
2,351
|
|
|
(166
|
)
|
|
7/28/2014
|
|
2011
|
|
Red Lobster
|
|
Cheyenne
|
|
WY
|
|
—
|
|
|
1,514
|
|
|
640
|
|
|
—
|
|
|
2,154
|
|
|
(56
|
)
|
|
7/28/2014
|
|
1992
|
|
Red Oak Village
|
|
San Marcos
|
|
TX
|
|
12,480
|
|
|
5,287
|
|
|
20,357
|
|
|
171
|
|
|
25,815
|
|
|
(3,006
|
)
|
|
2/7/2014
|
|
2006
|
|
Reef Services, LLC
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
86
|
|
|
285
|
|
|
—
|
|
|
371
|
|
|
(33
|
)
|
|
6/25/2014
|
|
2009
|
|
Rite Aid
|
|
Talladega
|
|
AL
|
|
—
|
|
|
377
|
|
|
1,311
|
|
|
—
|
|
|
1,688
|
|
|
(236
|
)
|
|
1/8/2014
|
|
1997
|
|
Rite Aid
|
|
Bear
|
|
DE
|
|
—
|
|
|
851
|
|
|
2,702
|
|
|
—
|
|
|
3,553
|
|
|
(494
|
)
|
|
1/8/2014
|
|
1999
|
|
Rite Aid
|
|
Tucker
|
|
GA
|
|
—
|
|
|
793
|
|
|
1,419
|
|
|
—
|
|
|
2,212
|
|
|
(255
|
)
|
|
1/8/2014
|
|
1996
|
|
Rite Aid
|
|
Jeffersonville
|
|
IN
|
|
—
|
|
|
824
|
|
|
2,472
|
|
|
—
|
|
|
3,296
|
|
|
(612
|
)
|
|
11/30/2012
|
|
2008
|
|
Rite Aid
|
|
Lawrenceburg
|
|
KY
|
|
—
|
|
|
567
|
|
|
2,267
|
|
|
—
|
|
|
2,834
|
|
|
(561
|
)
|
|
11/30/2012
|
|
2008
|
|
Rite Aid
|
|
Lexington
|
|
KY
|
|
—
|
|
|
—
|
|
|
1,943
|
|
|
—
|
|
|
1,943
|
|
|
(481
|
)
|
|
11/30/2012
|
|
2007
|
|
Rite Aid
|
|
Paris
|
|
KY
|
|
—
|
|
|
743
|
|
|
2,228
|
|
|
—
|
|
|
2,971
|
|
|
(552
|
)
|
|
11/30/2012
|
|
2008
|
|
Rite Aid
|
|
Scottsville
|
|
KY
|
|
—
|
|
|
153
|
|
|
2,904
|
|
|
—
|
|
|
3,057
|
|
|
(719
|
)
|
|
11/30/2012
|
|
2007
|
|
Rite Aid
|
|
Stanford
|
|
KY
|
|
—
|
|
|
152
|
|
|
2,886
|
|
|
—
|
|
|
3,038
|
|
|
(714
|
)
|
|
11/30/2012
|
|
2009
|
|
Rite Aid
|
|
Adams
|
|
MA
|
|
—
|
|
|
300
|
|
|
1,200
|
|
|
—
|
|
|
1,500
|
|
|
(249
|
)
|
|
7/30/2013
|
|
1958
|
|
Rite Aid
|
|
Bangor
|
|
ME
|
|
—
|
|
|
724
|
|
|
2,896
|
|
|
—
|
|
|
3,620
|
|
|
(464
|
)
|
|
5/19/2014
|
|
1998
|
|
Rite Aid
|
|
Buxton
|
|
ME
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,131
|
|
|
2,131
|
|
|
(270
|
)
|
|
5/19/2014
|
|
1997
|
|
Rite Aid
|
|
Dover-Foxcroft
|
|
ME
|
|
—
|
|
|
256
|
|
|
2,659
|
|
|
—
|
|
|
2,915
|
|
|
(488
|
)
|
|
1/8/2014
|
|
1999
|
|
Rite Aid
|
|
Fort Fairfield
|
|
ME
|
|
—
|
|
|
117
|
|
|
1,821
|
|
|
—
|
|
|
1,938
|
|
|
(336
|
)
|
|
1/8/2014
|
|
1998
|
|
Rite Aid
|
|
Fort Kent
|
|
ME
|
|
—
|
|
|
387
|
|
|
2,064
|
|
|
—
|
|
|
2,451
|
|
|
(371
|
)
|
|
1/8/2014
|
|
1999
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Rite Aid
|
|
Van Buren
|
|
ME
|
|
—
|
|
|
115
|
|
|
1,720
|
|
|
—
|
|
|
1,835
|
|
|
(318
|
)
|
|
1/8/2014
|
|
1998
|
|
Rite Aid
|
|
Bay City
|
|
MI
|
|
—
|
|
|
463
|
|
|
1,629
|
|
|
—
|
|
|
2,092
|
|
|
(226
|
)
|
|
6/24/2014
|
|
1996
|
|
Rite Aid
|
|
Burton
|
|
MI
|
|
—
|
|
|
128
|
|
|
2,541
|
|
|
(50
|
)
|
|
2,619
|
|
|
(523
|
)
|
|
7/26/2013
|
|
1999
|
|
Rite Aid
|
|
West Branch
|
|
MI
|
|
—
|
|
|
418
|
|
|
1,280
|
|
|
70
|
|
|
1,768
|
|
|
(192
|
)
|
|
6/23/2014
|
|
1996
|
|
Rite Aid
|
|
Burlington
|
|
NC
|
|
—
|
|
|
973
|
|
|
2,726
|
|
|
—
|
|
|
3,699
|
|
|
(500
|
)
|
|
1/8/2014
|
|
2000
|
|
Rite Aid
|
|
Wilson
|
|
NC
|
|
—
|
|
|
573
|
|
|
1,337
|
|
|
—
|
|
|
1,910
|
|
|
(277
|
)
|
|
7/30/2013
|
|
2002
|
|
Rite Aid
|
|
Bristol
|
|
NH
|
|
—
|
|
|
395
|
|
|
1,461
|
|
|
52
|
|
|
1,908
|
|
|
(275
|
)
|
|
1/8/2014
|
|
1997
|
|
Rite Aid
|
|
Winchester
|
|
NH
|
|
—
|
|
|
343
|
|
|
1,868
|
|
|
—
|
|
|
2,211
|
|
|
(344
|
)
|
|
1/8/2014
|
|
1998
|
|
Rite Aid
|
|
Cheektowaga
|
|
NY
|
|
—
|
|
|
436
|
|
|
3,466
|
|
|
—
|
|
|
3,902
|
|
|
(569
|
)
|
|
2/7/2014
|
|
2000
|
|
Rite Aid
|
|
Genoa
|
|
OH
|
|
—
|
|
|
405
|
|
|
1,845
|
|
|
—
|
|
|
2,250
|
|
|
(331
|
)
|
|
1/8/2014
|
|
1998
|
|
Rite Aid
|
|
Lima
|
|
OH
|
|
—
|
|
|
576
|
|
|
2,304
|
|
|
—
|
|
|
2,880
|
|
|
(570
|
)
|
|
11/13/2012
|
|
2006
|
|
Rite Aid
|
|
Louisville
|
|
OH
|
|
—
|
|
|
576
|
|
|
3,266
|
|
|
—
|
|
|
3,842
|
|
|
(825
|
)
|
|
10/31/2012
|
|
2008
|
|
Rite Aid
|
|
Marion
|
|
OH
|
|
—
|
|
|
508
|
|
|
2,877
|
|
|
—
|
|
|
3,385
|
|
|
(712
|
)
|
|
11/13/2012
|
|
2006
|
|
Rite Aid
|
|
St. Marys
|
|
OH
|
|
—
|
|
|
581
|
|
|
2,322
|
|
|
—
|
|
|
2,903
|
|
|
(362
|
)
|
|
5/19/2014
|
|
2005
|
|
Rite Aid
|
|
Warren
|
|
OH
|
|
—
|
|
|
668
|
|
|
2,670
|
|
|
—
|
|
|
3,338
|
|
|
(426
|
)
|
|
5/19/2014
|
|
1999
|
|
Rite Aid
|
|
Wheelersburg
|
|
OH
|
|
—
|
|
|
361
|
|
|
1,444
|
|
|
65
|
|
|
1,870
|
|
|
(237
|
)
|
|
5/19/2014
|
|
1998
|
|
Rite Aid
|
|
Meadville
|
|
PA
|
|
—
|
|
|
193
|
|
|
2,521
|
|
|
—
|
|
|
2,714
|
|
|
(450
|
)
|
|
1/8/2014
|
|
1999
|
|
Rite Aid
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
633
|
|
|
2,531
|
|
|
—
|
|
|
3,164
|
|
|
(409
|
)
|
|
5/19/2014
|
|
1999
|
|
Rite Aid
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
894
|
|
|
3,575
|
|
|
—
|
|
|
4,469
|
|
|
(557
|
)
|
|
5/19/2014
|
|
2004
|
|
Rite Aid
|
|
Travelers Rest
|
|
SC
|
|
—
|
|
|
882
|
|
|
3,527
|
|
|
—
|
|
|
4,409
|
|
|
(549
|
)
|
|
5/19/2014
|
|
2005
|
|
Rite Aid
|
|
Memphis
|
|
TN
|
|
—
|
|
|
266
|
|
|
1,062
|
|
|
54
|
|
|
1,382
|
|
|
(176
|
)
|
|
5/19/2014
|
|
2000
|
|
Rite Aid
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
454
|
|
|
1,817
|
|
|
—
|
|
|
2,271
|
|
|
(283
|
)
|
|
5/19/2014
|
|
1999
|
|
Rite Aid
|
|
Hayes
|
|
VA
|
|
—
|
|
|
812
|
|
|
3,247
|
|
|
—
|
|
|
4,059
|
|
|
(506
|
)
|
|
5/19/2014
|
|
2005
|
|
Rite Aid
|
|
Huntington
|
|
WV
|
|
—
|
|
|
964
|
|
|
2,250
|
|
|
—
|
|
|
3,214
|
|
|
(557
|
)
|
|
11/30/2012
|
|
2008
|
|
Road Ranger
|
|
Winnebago
|
|
IL
|
|
—
|
|
|
707
|
|
|
3,202
|
|
|
—
|
|
|
3,909
|
|
|
(531
|
)
|
|
2/7/2014
|
|
1998
|
|
Rockwell Collins
|
|
Sterling
|
|
VA
|
|
—
|
|
|
4,285
|
|
|
29,802
|
|
|
—
|
|
|
34,087
|
|
|
(3,537
|
)
|
|
6/30/2014
|
|
2011
|
|
Ross
|
|
Highlands Ranch
|
|
CO
|
|
3,475
|
|
|
2,850
|
|
|
4,795
|
|
|
—
|
|
|
7,645
|
|
|
(704
|
)
|
|
2/7/2014
|
|
2007
|
|
Ross
|
|
Austin
|
|
TX
|
|
—
|
|
|
658
|
|
|
2,631
|
|
|
700
|
|
|
3,989
|
|
|
(520
|
)
|
|
5/19/2014
|
|
2002
|
|
Rubbermaid
|
|
Winfield
|
|
KS
|
|
—
|
|
|
819
|
|
|
15,555
|
|
|
—
|
|
|
16,374
|
|
|
(3,914
|
)
|
|
11/28/2012
|
|
2012
|
|
Rubbermaid
|
|
Winfield
|
|
KS
|
|
12,725
|
|
|
1,056
|
|
|
20,060
|
|
|
—
|
|
|
21,116
|
|
|
(5,761
|
)
|
|
4/25/2012
|
|
2008
|
|
Rubbermaid
|
|
Bowling Green
|
|
OH
|
|
—
|
|
|
714
|
|
|
13,564
|
|
|
—
|
|
|
14,278
|
|
|
(2,861
|
)
|
|
7/29/2013
|
|
2013
|
|
Rubbermaid
|
|
Brimfield
|
|
OH
|
|
—
|
|
|
1,552
|
|
|
29,495
|
|
|
—
|
|
|
31,047
|
|
|
(7,122
|
)
|
|
1/31/2013
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Ruby Tuesday
|
|
Dillon
|
|
CO
|
|
—
|
|
|
400
|
|
|
1,628
|
|
|
—
|
|
|
2,028
|
|
|
(323
|
)
|
|
6/27/2013
|
|
1995
|
|
Ruby Tuesday
|
|
Bartow
|
|
FL
|
|
—
|
|
|
270
|
|
|
1,916
|
|
|
—
|
|
|
2,186
|
|
|
(380
|
)
|
|
6/27/2013
|
|
1995
|
|
Ruby Tuesday
|
|
Orlando
|
|
FL
|
|
—
|
|
|
1,286
|
|
|
—
|
|
|
(710
|
)
|
|
576
|
|
|
—
|
|
|
7/31/2013
|
|
1998
|
|
Ruby Tuesday
|
|
London
|
|
KY
|
|
—
|
|
|
370
|
|
|
1,493
|
|
|
(263
|
)
|
|
1,600
|
|
|
(122
|
)
|
|
6/27/2013
|
|
1995
|
|
Ruby Tuesday
|
|
Somerset
|
|
KY
|
|
—
|
|
|
480
|
|
|
1,120
|
|
|
—
|
|
|
1,600
|
|
|
(222
|
)
|
|
6/27/2013
|
|
1995
|
|
Ryan's Buffet
|
|
Commerce
|
|
GA
|
|
—
|
|
|
962
|
|
|
1,470
|
|
|
(647
|
)
|
|
1,785
|
|
|
(122
|
)
|
|
2/7/2014
|
|
1996
|
|
Ryan's Buffet
|
|
Rome
|
|
GA
|
|
—
|
|
|
831
|
|
|
1,848
|
|
|
(919
|
)
|
|
1,760
|
|
|
(124
|
)
|
|
2/7/2014
|
|
1983
|
|
Ryan's Buffet
|
|
Asheville
|
|
NC
|
|
—
|
|
|
1,261
|
|
|
2,204
|
|
|
(1,179
|
)
|
|
2,286
|
|
|
(155
|
)
|
|
2/7/2014
|
|
1996
|
|
Ryan's Buffet
|
|
Clarksburg
|
|
WV
|
|
—
|
|
|
—
|
|
|
1,639
|
|
|
(1,305
|
)
|
|
334
|
|
|
(21
|
)
|
|
1/8/2014
|
|
2001
|
|
Sam's Club
|
|
Hoover
|
|
AL
|
|
—
|
|
|
2,253
|
|
|
9,606
|
|
|
—
|
|
|
11,859
|
|
|
(1,354
|
)
|
|
2/7/2014
|
|
1989
|
|
Sam's Club
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
3,347
|
|
|
12,652
|
|
|
—
|
|
|
15,999
|
|
|
(1,756
|
)
|
|
2/7/2014
|
|
1998
|
|
Sam's Club
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
1,701
|
|
|
11,052
|
|
|
—
|
|
|
12,753
|
|
|
(1,429
|
)
|
|
2/7/2014
|
|
1999
|
|
Sam's Southern Eatery
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
210
|
|
|
46
|
|
|
—
|
|
|
256
|
|
|
(9
|
)
|
|
6/27/2013
|
|
1995
|
|
Santa Rosa Commons
|
|
Pace
|
|
FL
|
|
13,000
|
|
|
4,447
|
|
|
21,884
|
|
|
—
|
|
|
26,331
|
|
|
(3,054
|
)
|
|
2/7/2014
|
|
2008
|
|
Schlotzsky's
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
530
|
|
|
530
|
|
|
—
|
|
|
1,060
|
|
|
(104
|
)
|
|
6/27/2013
|
|
1997
|
|
Schmitz & Schmitz
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
29
|
|
|
1,950
|
|
|
—
|
|
|
1,979
|
|
|
(188
|
)
|
|
6/25/2014
|
|
1930
|
|
Scotts Company
|
|
Orrville
|
|
OH
|
|
—
|
|
|
278
|
|
|
2,502
|
|
|
—
|
|
|
2,780
|
|
|
(655
|
)
|
|
9/28/2012
|
|
1950
|
|
Scotts Company
|
|
Orrville
|
|
OH
|
|
—
|
|
|
611
|
|
|
1,134
|
|
|
—
|
|
|
1,745
|
|
|
(308
|
)
|
|
7/30/2012
|
|
1950
|
|
Scotts Company
|
|
Orrville
|
|
OH
|
|
—
|
|
|
609
|
|
|
11,576
|
|
|
—
|
|
|
12,185
|
|
|
(3,148
|
)
|
|
7/30/2012
|
|
2006
|
|
SCP Distributors
|
|
North Little Rock
|
|
AR
|
|
—
|
|
|
258
|
|
|
1,665
|
|
|
(9
|
)
|
|
1,914
|
|
|
(156
|
)
|
|
11/20/2014
|
|
2006
|
|
SCP Distributors
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
251
|
|
|
900
|
|
|
—
|
|
|
1,151
|
|
|
(100
|
)
|
|
11/20/2014
|
|
2012
|
|
Sedwick Claims Management Serv
|
|
Dublin
|
|
OH
|
|
—
|
|
|
945
|
|
|
8,520
|
|
|
—
|
|
|
9,465
|
|
|
(1,041
|
)
|
|
6/26/2014
|
|
1997
|
|
Select Energy Services
|
|
Damascus
|
|
AR
|
|
—
|
|
|
530
|
|
|
800
|
|
|
—
|
|
|
1,330
|
|
|
(171
|
)
|
|
6/12/2014
|
|
2009
|
|
Select Energy Services
|
|
Frierson
|
|
LA
|
|
—
|
|
|
260
|
|
|
4,954
|
|
|
—
|
|
|
5,214
|
|
|
(565
|
)
|
|
6/12/2014
|
|
2010
|
|
Select Energy Services
|
|
Alderson
|
|
OK
|
|
—
|
|
|
260
|
|
|
1,150
|
|
|
—
|
|
|
1,410
|
|
|
(164
|
)
|
|
6/12/2014
|
|
2008
|
|
Select Energy Services
|
|
Big Wells
|
|
TX
|
|
—
|
|
|
353
|
|
|
1,820
|
|
|
—
|
|
|
2,173
|
|
|
(209
|
)
|
|
6/12/2014
|
|
2011
|
|
Select Energy Services
|
|
Chireno
|
|
TX
|
|
—
|
|
|
388
|
|
|
5,470
|
|
|
—
|
|
|
5,858
|
|
|
(618
|
)
|
|
6/25/2014
|
|
2011
|
|
Select Energy Services
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
154
|
|
|
2,333
|
|
|
—
|
|
|
2,487
|
|
|
(269
|
)
|
|
6/25/2014
|
|
2008
|
|
Select Energy Services
|
|
Dilley
|
|
TX
|
|
—
|
|
|
308
|
|
|
1,416
|
|
|
—
|
|
|
1,724
|
|
|
(170
|
)
|
|
6/25/2014
|
|
2012
|
|
Select Energy Services
|
|
Odessa
|
|
TX
|
|
—
|
|
|
460
|
|
|
1,998
|
|
|
—
|
|
|
2,458
|
|
|
(253
|
)
|
|
6/25/2014
|
|
1982
|
|
Senor Panchos
|
|
Orrville
|
|
OH
|
|
—
|
|
|
99
|
|
|
176
|
|
|
—
|
|
|
275
|
|
|
(36
|
)
|
|
6/27/2013
|
|
1990
|
|
Shale Tank Truck
|
|
Cleburne
|
|
TX
|
|
—
|
|
|
476
|
|
|
547
|
|
|
—
|
|
|
1,023
|
|
|
(69
|
)
|
|
6/25/2014
|
|
2007
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Shale Tank Truck
|
|
Midland
|
|
TX
|
|
—
|
|
|
757
|
|
|
939
|
|
|
—
|
|
|
1,696
|
|
|
(124
|
)
|
|
6/25/2014
|
|
2012
|
|
Sherwin-Williams
|
|
Angola
|
|
IN
|
|
—
|
|
|
249
|
|
|
996
|
|
|
—
|
|
|
1,245
|
|
|
(146
|
)
|
|
5/19/2014
|
|
2001
|
|
Sherwin-Williams
|
|
Muskegon
|
|
MI
|
|
—
|
|
|
187
|
|
|
1,524
|
|
|
—
|
|
|
1,711
|
|
|
(234
|
)
|
|
2/7/2014
|
|
2008
|
|
Sherwin-Williams
|
|
Ashtabula
|
|
OH
|
|
—
|
|
|
176
|
|
|
704
|
|
|
—
|
|
|
880
|
|
|
(83
|
)
|
|
5/19/2014
|
|
2003
|
|
Sherwin-Williams
|
|
Boardman
|
|
OH
|
|
—
|
|
|
206
|
|
|
825
|
|
|
—
|
|
|
1,031
|
|
|
(98
|
)
|
|
5/19/2014
|
|
2003
|
|
Shoney's
|
|
Gadsden
|
|
AL
|
|
—
|
|
|
220
|
|
|
707
|
|
|
—
|
|
|
927
|
|
|
(140
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Oxford
|
|
AL
|
|
—
|
|
|
670
|
|
|
25
|
|
|
—
|
|
|
695
|
|
|
(5
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Grayson
|
|
KY
|
|
—
|
|
|
420
|
|
|
406
|
|
|
—
|
|
|
826
|
|
|
(81
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Grenada
|
|
MS
|
|
—
|
|
|
270
|
|
|
809
|
|
|
—
|
|
|
1,079
|
|
|
(148
|
)
|
|
7/31/2013
|
|
1995
|
|
Shoney's
|
|
Hattiesburg
|
|
MS
|
|
—
|
|
|
730
|
|
|
618
|
|
|
—
|
|
|
1,348
|
|
|
(122
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Jackson
|
|
MS
|
|
—
|
|
|
360
|
|
|
572
|
|
|
—
|
|
|
932
|
|
|
(113
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Summerville
|
|
SC
|
|
—
|
|
|
350
|
|
|
800
|
|
|
—
|
|
|
1,150
|
|
|
(159
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Cookeville
|
|
TN
|
|
—
|
|
|
510
|
|
|
760
|
|
|
—
|
|
|
1,270
|
|
|
(151
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Lawrenceburg
|
|
TN
|
|
—
|
|
|
330
|
|
|
873
|
|
|
—
|
|
|
1,203
|
|
|
(173
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Charleston
|
|
WV
|
|
—
|
|
|
190
|
|
|
543
|
|
|
—
|
|
|
733
|
|
|
(108
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Lewisburg
|
|
WV
|
|
—
|
|
|
110
|
|
|
642
|
|
|
—
|
|
|
752
|
|
|
(127
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Princeton
|
|
WV
|
|
—
|
|
|
90
|
|
|
593
|
|
|
—
|
|
|
683
|
|
|
(118
|
)
|
|
6/27/2013
|
|
1995
|
|
Shoney's
|
|
Ripley
|
|
WV
|
|
—
|
|
|
200
|
|
|
599
|
|
|
—
|
|
|
799
|
|
|
(119
|
)
|
|
6/27/2013
|
|
1995
|
|
Shopko
|
|
L'Anse
|
|
MI
|
|
—
|
|
|
382
|
|
|
1,736
|
|
|
—
|
|
|
2,118
|
|
|
(268
|
)
|
|
5/13/2014
|
|
2009
|
|
Sierra Pines
|
|
The Woodlands
|
|
TX
|
|
11,297
|
|
|
5,219
|
|
|
19,196
|
|
|
4,706
|
|
|
29,121
|
|
|
(1,006
|
)
|
|
11/5/2013
|
|
2014
|
|
Smokey Bones
|
|
Morrow
|
|
GA
|
|
—
|
|
|
390
|
|
|
2,184
|
|
|
—
|
|
|
2,574
|
|
|
(433
|
)
|
|
6/27/2013
|
|
1995
|
|
Smokey Bones
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
1,490
|
|
|
390
|
|
|
—
|
|
|
1,880
|
|
|
(80
|
)
|
|
7/28/2014
|
|
2000
|
|
Sonic Drive-In
|
|
Wadesboro
|
|
NC
|
|
—
|
|
|
137
|
|
|
266
|
|
|
—
|
|
|
403
|
|
|
(52
|
)
|
|
6/27/2013
|
|
2007
|
|
Sonny's Real Pit BBQ
|
|
Venice
|
|
FL
|
|
—
|
|
|
338
|
|
|
507
|
|
|
—
|
|
|
845
|
|
|
(104
|
)
|
|
7/31/2013
|
|
1978
|
|
Sonny's Real Pit BBQ
|
|
Athens
|
|
GA
|
|
—
|
|
|
460
|
|
|
1,280
|
|
|
—
|
|
|
1,740
|
|
|
(254
|
)
|
|
6/27/2013
|
|
1995
|
|
Sonny's Real Pit BBQ
|
|
Conyers
|
|
GA
|
|
—
|
|
|
450
|
|
|
663
|
|
|
—
|
|
|
1,113
|
|
|
(131
|
)
|
|
6/27/2013
|
|
1995
|
|
Sonny's Real Pit BBQ
|
|
Marietta
|
|
GA
|
|
—
|
|
|
290
|
|
|
1,772
|
|
|
—
|
|
|
2,062
|
|
|
(351
|
)
|
|
6/27/2013
|
|
1995
|
|
Sovereign Bank
|
|
Linden
|
|
NJ
|
|
—
|
|
|
601
|
|
|
2,329
|
|
|
—
|
|
|
2,930
|
|
|
(386
|
)
|
|
1/8/2014
|
|
1945
|
|
Sovereign Bank
|
|
Kennett Square
|
|
PA
|
|
—
|
|
|
837
|
|
|
2,412
|
|
|
—
|
|
|
3,249
|
|
|
(401
|
)
|
|
1/8/2014
|
|
1963
|
|
Spaghetti Warehouse
|
|
Marietta
|
|
GA
|
|
—
|
|
|
800
|
|
|
276
|
|
|
—
|
|
|
1,076
|
|
|
(55
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Aurora
|
|
IL
|
|
—
|
|
|
480
|
|
|
805
|
|
|
—
|
|
|
1,285
|
|
|
(160
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Elk Grove Village
|
|
IL
|
|
—
|
|
|
550
|
|
|
299
|
|
|
—
|
|
|
849
|
|
|
(59
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Spaghetti Warehouse
|
|
Oklahoma City
|
|
OK
|
|
—
|
|
|
570
|
|
|
1,193
|
|
|
—
|
|
|
1,763
|
|
|
(237
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
530
|
|
|
1,174
|
|
|
—
|
|
|
1,704
|
|
|
(233
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Memphis
|
|
TN
|
|
—
|
|
|
100
|
|
|
283
|
|
|
(383
|
)
|
|
—
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Arlington
|
|
TX
|
|
—
|
|
|
630
|
|
|
1,400
|
|
|
—
|
|
|
2,030
|
|
|
(278
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Dallas
|
|
TX
|
|
—
|
|
|
810
|
|
|
1,656
|
|
|
—
|
|
|
2,466
|
|
|
(328
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Houston
|
|
TX
|
|
—
|
|
|
980
|
|
|
2,284
|
|
|
(1,575
|
)
|
|
1,689
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
Plano
|
|
TX
|
|
—
|
|
|
540
|
|
|
1,060
|
|
|
—
|
|
|
1,600
|
|
|
(210
|
)
|
|
6/27/2013
|
|
1995
|
|
Spaghetti Warehouse
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
1,140
|
|
|
1,434
|
|
|
(1,063
|
)
|
|
1,511
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Sprouts
|
|
Centennial
|
|
CO
|
|
—
|
|
|
1,581
|
|
|
6,394
|
|
|
—
|
|
|
7,975
|
|
|
(1,044
|
)
|
|
2/7/2014
|
|
2009
|
|
St. Luke's Urgent Care
|
|
Creve Coeur
|
|
MO
|
|
—
|
|
|
1,644
|
|
|
4,497
|
|
|
—
|
|
|
6,141
|
|
|
(758
|
)
|
|
2/7/2014
|
|
2010
|
|
Staples
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
1,539
|
|
|
3,354
|
|
|
—
|
|
|
4,893
|
|
|
(444
|
)
|
|
2/7/2014
|
|
2010
|
|
Staples
|
|
Helena
|
|
MT
|
|
—
|
|
|
1,159
|
|
|
2,452
|
|
|
—
|
|
|
3,611
|
|
|
(345
|
)
|
|
2/7/2014
|
|
2012
|
|
Staples
|
|
Houston
|
|
TX
|
|
1,815
|
|
|
1,169
|
|
|
3,192
|
|
|
—
|
|
|
4,361
|
|
|
(425
|
)
|
|
2/7/2014
|
|
2008
|
|
Steak 'n Shake
|
|
Tampa
|
|
FL
|
|
—
|
|
|
951
|
|
|
—
|
|
|
785
|
|
|
1,736
|
|
|
(4
|
)
|
|
7/31/2013
|
|
1999
|
|
Stearns Crossing
|
|
Bartlett
|
|
IL
|
|
7,060
|
|
|
4,437
|
|
|
5,970
|
|
|
154
|
|
|
10,561
|
|
|
(1,146
|
)
|
|
2/7/2014
|
|
1999
|
|
Stop & Shop
|
|
Levittown
|
|
PA
|
|
—
|
|
|
4,716
|
|
|
9,955
|
|
|
—
|
|
|
14,671
|
|
|
(1,553
|
)
|
|
11/5/2013
|
|
1995
|
|
Stop & Shop
|
|
Cranston
|
|
RI
|
|
—
|
|
|
4,309
|
|
|
—
|
|
|
—
|
|
|
4,309
|
|
|
—
|
|
|
2/7/2014
|
|
2011
|
|
Stripes
|
|
Portales
|
|
NM
|
|
—
|
|
|
306
|
|
|
2,595
|
|
|
—
|
|
|
2,901
|
|
|
(452
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Andrews
|
|
TX
|
|
—
|
|
|
406
|
|
|
2,302
|
|
|
—
|
|
|
2,708
|
|
|
(501
|
)
|
|
2/15/2013
|
|
2008
|
|
Stripes
|
|
Brady
|
|
TX
|
|
—
|
|
|
203
|
|
|
3,205
|
|
|
—
|
|
|
3,408
|
|
|
(513
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Brownsville
|
|
TX
|
|
—
|
|
|
613
|
|
|
3,195
|
|
|
—
|
|
|
3,808
|
|
|
(524
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Carrizo Springs
|
|
TX
|
|
—
|
|
|
496
|
|
|
2,526
|
|
|
—
|
|
|
3,022
|
|
|
(453
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
681
|
|
|
2,047
|
|
|
—
|
|
|
2,728
|
|
|
(342
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
1,011
|
|
|
3,125
|
|
|
—
|
|
|
4,136
|
|
|
(516
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
803
|
|
|
3,109
|
|
|
—
|
|
|
3,912
|
|
|
(514
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Eagle Pass
|
|
TX
|
|
—
|
|
|
762
|
|
|
2,453
|
|
|
—
|
|
|
3,215
|
|
|
(412
|
)
|
|
2/7/2014
|
|
2009
|
|
Stripes
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
1,286
|
|
|
1,546
|
|
|
—
|
|
|
2,832
|
|
|
(262
|
)
|
|
2/7/2014
|
|
1999
|
|
Stripes
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
488
|
|
|
2,499
|
|
|
—
|
|
|
2,987
|
|
|
(444
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
450
|
|
|
2,818
|
|
|
—
|
|
|
3,268
|
|
|
(419
|
)
|
|
2/7/2014
|
|
2007
|
|
Stripes
|
|
Fort Stockton
|
|
TX
|
|
—
|
|
|
1,237
|
|
|
3,812
|
|
|
—
|
|
|
5,049
|
|
|
(736
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Haskell
|
|
TX
|
|
—
|
|
|
143
|
|
|
2,554
|
|
|
—
|
|
|
2,697
|
|
|
(442
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,204
|
|
|
2,069
|
|
|
—
|
|
|
3,273
|
|
|
(334
|
)
|
|
2/7/2014
|
|
2007
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Stripes
|
|
La Feria
|
|
TX
|
|
—
|
|
|
219
|
|
|
1,970
|
|
|
—
|
|
|
2,189
|
|
|
(429
|
)
|
|
2/15/2013
|
|
2008
|
|
Stripes
|
|
Laredo
|
|
TX
|
|
—
|
|
|
581
|
|
|
2,367
|
|
|
—
|
|
|
2,948
|
|
|
(418
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Laredo
|
|
TX
|
|
—
|
|
|
626
|
|
|
2,338
|
|
|
—
|
|
|
2,964
|
|
|
(420
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Midland
|
|
TX
|
|
—
|
|
|
1,098
|
|
|
4,857
|
|
|
—
|
|
|
5,955
|
|
|
(794
|
)
|
|
2/7/2014
|
|
2006
|
|
Stripes
|
|
Mission
|
|
TX
|
|
—
|
|
|
742
|
|
|
550
|
|
|
—
|
|
|
1,292
|
|
|
(87
|
)
|
|
2/7/2014
|
|
1986
|
|
Stripes
|
|
Mission
|
|
TX
|
|
—
|
|
|
1,007
|
|
|
3,178
|
|
|
—
|
|
|
4,185
|
|
|
(490
|
)
|
|
2/7/2014
|
|
2003
|
|
Stripes
|
|
Odessa
|
|
TX
|
|
—
|
|
|
301
|
|
|
2,895
|
|
|
—
|
|
|
3,196
|
|
|
(480
|
)
|
|
2/7/2014
|
|
2011
|
|
Stripes
|
|
Odessa
|
|
TX
|
|
—
|
|
|
803
|
|
|
3,596
|
|
|
—
|
|
|
4,399
|
|
|
(857
|
)
|
|
2/7/2014
|
|
1998
|
|
Stripes
|
|
Pharr
|
|
TX
|
|
—
|
|
|
281
|
|
|
2,531
|
|
|
—
|
|
|
2,812
|
|
|
(551
|
)
|
|
2/15/2013
|
|
1995
|
|
Stripes
|
|
Ranchito
|
|
TX
|
|
—
|
|
|
498
|
|
|
2,671
|
|
|
—
|
|
|
3,169
|
|
|
(436
|
)
|
|
2/7/2014
|
|
2010
|
|
Stripes
|
|
Rio Hondo
|
|
TX
|
|
—
|
|
|
293
|
|
|
2,640
|
|
|
—
|
|
|
2,933
|
|
|
(575
|
)
|
|
2/15/2013
|
|
2008
|
|
Stripes
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
772
|
|
|
4,025
|
|
|
—
|
|
|
4,797
|
|
|
(660
|
)
|
|
2/7/2014
|
|
1997
|
|
Stripes
|
|
San Angelo
|
|
TX
|
|
—
|
|
|
1,006
|
|
|
3,277
|
|
|
—
|
|
|
4,283
|
|
|
(540
|
)
|
|
2/7/2014
|
|
2007
|
|
Subway
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
160
|
|
|
349
|
|
|
—
|
|
|
509
|
|
|
(67
|
)
|
|
6/27/2013
|
|
1995
|
|
Sun Trust Bank
|
|
Coral Springs
|
|
FL
|
|
—
|
|
|
654
|
|
|
1,525
|
|
|
—
|
|
|
2,179
|
|
|
(303
|
)
|
|
4/12/2013
|
|
1996
|
|
Sun Trust Bank
|
|
Destin
|
|
FL
|
|
—
|
|
|
572
|
|
|
1,717
|
|
|
—
|
|
|
2,289
|
|
|
(341
|
)
|
|
4/12/2013
|
|
1998
|
|
Sun Trust Bank
|
|
Dunedin
|
|
FL
|
|
—
|
|
|
479
|
|
|
1,917
|
|
|
—
|
|
|
2,396
|
|
|
(389
|
)
|
|
3/22/2013
|
|
1995
|
|
Sun Trust Bank
|
|
Dunnellon
|
|
FL
|
|
—
|
|
|
82
|
|
|
463
|
|
|
—
|
|
|
545
|
|
|
(94
|
)
|
|
3/22/2013
|
|
1980
|
|
Sun Trust Bank
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
1,167
|
|
|
778
|
|
|
—
|
|
|
1,945
|
|
|
(155
|
)
|
|
4/12/2013
|
|
1981
|
|
Sun Trust Bank
|
|
Lake Wales
|
|
FL
|
|
—
|
|
|
671
|
|
|
671
|
|
|
—
|
|
|
1,342
|
|
|
(136
|
)
|
|
3/22/2013
|
|
1988
|
|
Sun Trust Bank
|
|
Lakeland
|
|
FL
|
|
—
|
|
|
598
|
|
|
1,110
|
|
|
—
|
|
|
1,708
|
|
|
(221
|
)
|
|
4/12/2013
|
|
1988
|
|
Sun Trust Bank
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
464
|
|
|
1,392
|
|
|
—
|
|
|
1,856
|
|
|
(277
|
)
|
|
4/12/2013
|
|
1987
|
|
Sun Trust Bank
|
|
North Port
|
|
FL
|
|
—
|
|
|
460
|
|
|
1,381
|
|
|
—
|
|
|
1,841
|
|
|
(281
|
)
|
|
3/22/2013
|
|
1982
|
|
Sun Trust Bank
|
|
Palm Harbor
|
|
FL
|
|
—
|
|
|
535
|
|
|
1,249
|
|
|
—
|
|
|
1,784
|
|
|
(248
|
)
|
|
4/12/2013
|
|
1994
|
|
Sun Trust Bank
|
|
Plant City
|
|
FL
|
|
—
|
|
|
751
|
|
|
1,753
|
|
|
—
|
|
|
2,504
|
|
|
(356
|
)
|
|
3/22/2013
|
|
2000
|
|
Sun Trust Bank
|
|
Port Orange
|
|
FL
|
|
—
|
|
|
590
|
|
|
1,095
|
|
|
—
|
|
|
1,685
|
|
|
(222
|
)
|
|
3/22/2013
|
|
1989
|
|
Sun Trust Bank
|
|
Port Orange
|
|
FL
|
|
—
|
|
|
563
|
|
|
1,314
|
|
|
—
|
|
|
1,877
|
|
|
(267
|
)
|
|
3/22/2013
|
|
1982
|
|
Sun Trust Bank
|
|
S. Daytona Beach
|
|
FL
|
|
—
|
|
|
592
|
|
|
1,099
|
|
|
—
|
|
|
1,691
|
|
|
(218
|
)
|
|
4/12/2013
|
|
1985
|
|
Sun Trust Bank
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
828
|
|
|
1,933
|
|
|
—
|
|
|
2,761
|
|
|
(384
|
)
|
|
4/12/2013
|
|
1991
|
|
Sun Trust Bank
|
|
West Palm Beach
|
|
FL
|
|
—
|
|
|
1,026
|
|
|
1,026
|
|
|
—
|
|
|
2,052
|
|
|
(208
|
)
|
|
3/22/2013
|
|
1981
|
|
Sun Trust Bank
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
1,018
|
|
|
1,527
|
|
|
—
|
|
|
2,545
|
|
|
(303
|
)
|
|
4/12/2013
|
|
1965
|
|
Sun Trust Bank
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
1,435
|
|
|
478
|
|
|
—
|
|
|
1,913
|
|
|
(95
|
)
|
|
4/12/2013
|
|
1970
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Sun Trust Bank
|
|
Bowdon
|
|
GA
|
|
—
|
|
|
416
|
|
|
1,247
|
|
|
(1,395
|
)
|
|
268
|
|
|
—
|
|
|
3/22/2013
|
|
1900
|
|
Sun Trust Bank
|
|
Dunwoody
|
|
GA
|
|
—
|
|
|
1,784
|
|
|
1,460
|
|
|
—
|
|
|
3,244
|
|
|
(297
|
)
|
|
3/22/2013
|
|
1972
|
|
Sun Trust Bank
|
|
Jesup
|
|
GA
|
|
—
|
|
|
184
|
|
|
1,657
|
|
|
—
|
|
|
1,841
|
|
|
(337
|
)
|
|
3/22/2013
|
|
1964
|
|
Sun Trust Bank
|
|
St. Simons Island
|
|
GA
|
|
—
|
|
|
1,363
|
|
|
734
|
|
|
—
|
|
|
2,097
|
|
|
(149
|
)
|
|
3/22/2013
|
|
1975
|
|
Sun Trust Bank
|
|
Annapolis
|
|
MD
|
|
—
|
|
|
2,653
|
|
|
2,170
|
|
|
—
|
|
|
4,823
|
|
|
(402
|
)
|
|
7/23/2013
|
|
1976
|
|
Sun Trust Bank
|
|
Ellicott City
|
|
MD
|
|
—
|
|
|
1,728
|
|
|
931
|
|
|
—
|
|
|
2,659
|
|
|
(189
|
)
|
|
3/22/2013
|
|
1975
|
|
Sun Trust Bank
|
|
Frederick
|
|
MD
|
|
—
|
|
|
991
|
|
|
991
|
|
|
—
|
|
|
1,982
|
|
|
(197
|
)
|
|
4/26/2013
|
|
1880
|
|
Sun Trust Bank
|
|
Waldorf
|
|
MD
|
|
—
|
|
|
523
|
|
|
2,962
|
|
|
—
|
|
|
3,485
|
|
|
(602
|
)
|
|
3/22/2013
|
|
1964
|
|
Sun Trust Bank
|
|
Belmont
|
|
NC
|
|
—
|
|
|
616
|
|
|
924
|
|
|
—
|
|
|
1,540
|
|
|
(188
|
)
|
|
3/22/2013
|
|
1970
|
|
Sun Trust Bank
|
|
Burlington
|
|
NC
|
|
—
|
|
|
446
|
|
|
545
|
|
|
(403
|
)
|
|
588
|
|
|
—
|
|
|
4/12/2013
|
|
1995
|
|
Sun Trust Bank
|
|
Carrboro
|
|
NC
|
|
—
|
|
|
512
|
|
|
512
|
|
|
—
|
|
|
1,024
|
|
|
(102
|
)
|
|
4/12/2013
|
|
1980
|
|
Sun Trust Bank
|
|
Concord
|
|
NC
|
|
—
|
|
|
707
|
|
|
707
|
|
|
—
|
|
|
1,414
|
|
|
(141
|
)
|
|
4/12/2013
|
|
1988
|
|
Sun Trust Bank
|
|
Durham
|
|
NC
|
|
—
|
|
|
747
|
|
|
1,388
|
|
|
—
|
|
|
2,135
|
|
|
(276
|
)
|
|
4/12/2013
|
|
1973
|
|
Sun Trust Bank
|
|
Greensboro
|
|
NC
|
|
—
|
|
|
403
|
|
|
748
|
|
|
—
|
|
|
1,151
|
|
|
(149
|
)
|
|
4/12/2013
|
|
1962
|
|
Sun Trust Bank
|
|
Lexington
|
|
NC
|
|
—
|
|
|
447
|
|
|
831
|
|
|
—
|
|
|
1,278
|
|
|
(165
|
)
|
|
4/12/2013
|
|
2001
|
|
Sun Trust Bank
|
|
Matthews
|
|
NC
|
|
—
|
|
|
382
|
|
|
382
|
|
|
—
|
|
|
764
|
|
|
(78
|
)
|
|
3/22/2013
|
|
1971
|
|
Sun Trust Bank
|
|
Mocksville
|
|
NC
|
|
—
|
|
|
978
|
|
|
2,933
|
|
|
—
|
|
|
3,911
|
|
|
(596
|
)
|
|
3/22/2013
|
|
2000
|
|
Sun Trust Bank
|
|
Monroe
|
|
NC
|
|
—
|
|
|
204
|
|
|
1,837
|
|
|
(1,319
|
)
|
|
722
|
|
|
(19
|
)
|
|
4/12/2013
|
|
1920
|
|
Sun Trust Bank
|
|
Oakboro
|
|
NC
|
|
—
|
|
|
360
|
|
|
540
|
|
|
(483
|
)
|
|
417
|
|
|
—
|
|
|
7/23/2013
|
|
1970
|
|
Sun Trust Bank
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
658
|
|
|
658
|
|
|
—
|
|
|
1,316
|
|
|
(134
|
)
|
|
3/22/2013
|
|
1977
|
|
Sun Trust Bank
|
|
Yadkinville
|
|
NC
|
|
—
|
|
|
200
|
|
|
371
|
|
|
(368
|
)
|
|
203
|
|
|
(2
|
)
|
|
4/12/2013
|
|
1975
|
|
Sun Trust Bank
|
|
Zebulon
|
|
NC
|
|
—
|
|
|
515
|
|
|
630
|
|
|
(546
|
)
|
|
599
|
|
|
—
|
|
|
3/22/2013
|
|
1972
|
|
Sun Trust Bank
|
|
Anderson
|
|
SC
|
|
—
|
|
|
574
|
|
|
1,065
|
|
|
(1,018
|
)
|
|
621
|
|
|
(5
|
)
|
|
3/22/2013
|
|
1998
|
|
Sun Trust Bank
|
|
Belton
|
|
SC
|
|
—
|
|
|
473
|
|
|
578
|
|
|
(943
|
)
|
|
108
|
|
|
—
|
|
|
4/12/2013
|
|
1967
|
|
Sun Trust Bank
|
|
Travelers Rest
|
|
SC
|
|
—
|
|
|
746
|
|
|
746
|
|
|
(866
|
)
|
|
626
|
|
|
(4
|
)
|
|
4/12/2013
|
|
1995
|
|
Sun Trust Bank
|
|
Chattanooga
|
|
TN
|
|
—
|
|
|
223
|
|
|
1,263
|
|
|
—
|
|
|
1,486
|
|
|
(257
|
)
|
|
3/22/2013
|
|
1953
|
|
Sun Trust Bank
|
|
La Vergne
|
|
TN
|
|
—
|
|
|
171
|
|
|
209
|
|
|
—
|
|
|
380
|
|
|
(42
|
)
|
|
3/22/2013
|
|
1985
|
|
Sun Trust Bank
|
|
Madison
|
|
TN
|
|
—
|
|
|
286
|
|
|
1,143
|
|
|
—
|
|
|
1,429
|
|
|
(232
|
)
|
|
3/22/2013
|
|
1953
|
|
Sun Trust Bank
|
|
Nashville
|
|
TN
|
|
—
|
|
|
567
|
|
|
305
|
|
|
—
|
|
|
872
|
|
|
(57
|
)
|
|
7/23/2013
|
|
1954
|
|
Sun Trust Bank
|
|
Nashville
|
|
TN
|
|
—
|
|
|
1,598
|
|
|
1,308
|
|
|
—
|
|
|
2,906
|
|
|
(260
|
)
|
|
4/12/2013
|
|
1992
|
|
Sun Trust Bank
|
|
Nashville
|
|
TN
|
|
—
|
|
|
613
|
|
|
613
|
|
|
—
|
|
|
1,226
|
|
|
(122
|
)
|
|
4/12/2013
|
|
1970
|
|
Sun Trust Bank
|
|
Cheriton
|
|
VA
|
|
—
|
|
|
90
|
|
|
510
|
|
|
—
|
|
|
600
|
|
|
(104
|
)
|
|
3/22/2013
|
|
1975
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Sun Trust Bank
|
|
Lynchburg
|
|
VA
|
|
—
|
|
|
251
|
|
|
466
|
|
|
—
|
|
|
717
|
|
|
(95
|
)
|
|
3/22/2013
|
|
1973
|
|
Sun Trust Bank
|
|
Norfolk
|
|
VA
|
|
—
|
|
|
656
|
|
|
437
|
|
|
—
|
|
|
1,093
|
|
|
(87
|
)
|
|
4/12/2013
|
|
1990
|
|
Sun Trust Bank
|
|
Petersburg
|
|
VA
|
|
—
|
|
|
102
|
|
|
306
|
|
|
—
|
|
|
408
|
|
|
(61
|
)
|
|
4/12/2013
|
|
1975
|
|
Sun Trust Bank
|
|
Richmond
|
|
VA
|
|
—
|
|
|
277
|
|
|
416
|
|
|
—
|
|
|
693
|
|
|
(84
|
)
|
|
3/22/2013
|
|
1959
|
|
Sun Trust Bank
|
|
Richmond
|
|
VA
|
|
—
|
|
|
224
|
|
|
2,012
|
|
|
—
|
|
|
2,236
|
|
|
(400
|
)
|
|
4/12/2013
|
|
1909
|
|
Sun Trust Bank
|
|
Rocky Mount
|
|
VA
|
|
—
|
|
|
265
|
|
|
1,504
|
|
|
—
|
|
|
1,769
|
|
|
(292
|
)
|
|
5/22/2013
|
|
1961
|
|
Sunbelt Rental
|
|
Mabelvale
|
|
AR
|
|
—
|
|
|
240
|
|
|
894
|
|
|
—
|
|
|
1,134
|
|
|
(115
|
)
|
|
6/4/2014
|
|
2006
|
|
Sunbelt Rental
|
|
Memphis
|
|
TN
|
|
—
|
|
|
365
|
|
|
929
|
|
|
128
|
|
|
1,422
|
|
|
(120
|
)
|
|
9/26/2014
|
|
1995
|
|
Sunoco
|
|
Merritt Island
|
|
FL
|
|
—
|
|
|
540
|
|
|
2,162
|
|
|
—
|
|
|
2,702
|
|
|
(256
|
)
|
|
5/19/2014
|
|
2009
|
|
Sunset Valley Homestead
|
|
Sunset Valley
|
|
TX
|
|
17,124
|
|
|
14,283
|
|
|
28,351
|
|
|
16
|
|
|
42,650
|
|
|
(4,109
|
)
|
|
2/7/2014
|
|
2007
|
|
Superior Energy Services
|
|
Gainesville
|
|
TX
|
|
—
|
|
|
284
|
|
|
10,475
|
|
|
(3
|
)
|
|
10,756
|
|
|
(3,826
|
)
|
|
7/24/2014
|
|
1982
|
|
Sweet Tomato
|
|
Coral Springs
|
|
FL
|
|
—
|
|
|
790
|
|
|
1,625
|
|
|
—
|
|
|
2,415
|
|
|
(322
|
)
|
|
6/27/2013
|
|
1995
|
|
Synovus Bank
|
|
Tampa
|
|
FL
|
|
—
|
|
|
985
|
|
|
2,298
|
|
|
—
|
|
|
3,283
|
|
|
(498
|
)
|
|
12/31/2012
|
|
1959
|
|
Sysmex
|
|
Lincolnshire
|
|
IL
|
|
22,500
|
|
|
4,143
|
|
|
36,987
|
|
|
—
|
|
|
41,130
|
|
|
(5,181
|
)
|
|
2/7/2014
|
|
2010
|
|
Taco Bell
|
|
Albertville
|
|
AL
|
|
—
|
|
|
419
|
|
|
778
|
|
|
—
|
|
|
1,197
|
|
|
(142
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
Cullman
|
|
AL
|
|
—
|
|
|
375
|
|
|
1,053
|
|
|
—
|
|
|
1,428
|
|
|
(207
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Daphne
|
|
AL
|
|
—
|
|
|
180
|
|
|
1,278
|
|
|
—
|
|
|
1,458
|
|
|
(245
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Dora
|
|
AL
|
|
—
|
|
|
348
|
|
|
813
|
|
|
—
|
|
|
1,161
|
|
|
(148
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
Foley
|
|
AL
|
|
—
|
|
|
360
|
|
|
1,460
|
|
|
—
|
|
|
1,820
|
|
|
(280
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Hartselle
|
|
AL
|
|
—
|
|
|
378
|
|
|
781
|
|
|
—
|
|
|
1,159
|
|
|
(153
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Jasper
|
|
AL
|
|
—
|
|
|
445
|
|
|
814
|
|
|
—
|
|
|
1,259
|
|
|
(160
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Mobile
|
|
AL
|
|
—
|
|
|
160
|
|
|
1,973
|
|
|
—
|
|
|
2,133
|
|
|
(378
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Saraland
|
|
AL
|
|
—
|
|
|
150
|
|
|
1,063
|
|
|
—
|
|
|
1,213
|
|
|
(204
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Warrior
|
|
AL
|
|
—
|
|
|
364
|
|
|
675
|
|
|
—
|
|
|
1,039
|
|
|
(123
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
Winfield
|
|
AL
|
|
—
|
|
|
278
|
|
|
834
|
|
|
—
|
|
|
1,112
|
|
|
(152
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
Corona
|
|
CA
|
|
—
|
|
|
306
|
|
|
1,138
|
|
|
—
|
|
|
1,444
|
|
|
(223
|
)
|
|
6/27/2013
|
|
1990
|
|
Taco Bell
|
|
Fairfield
|
|
CA
|
|
—
|
|
|
500
|
|
|
1,327
|
|
|
—
|
|
|
1,827
|
|
|
(260
|
)
|
|
6/27/2013
|
|
1985
|
|
Taco Bell
|
|
Fontana
|
|
CA
|
|
—
|
|
|
524
|
|
|
1,016
|
|
|
—
|
|
|
1,540
|
|
|
(199
|
)
|
|
6/27/2013
|
|
1992
|
|
Taco Bell
|
|
Montclair
|
|
CA
|
|
—
|
|
|
322
|
|
|
900
|
|
|
—
|
|
|
1,222
|
|
|
(177
|
)
|
|
6/27/2013
|
|
1996
|
|
Taco Bell
|
|
Moreno Valley
|
|
CA
|
|
—
|
|
|
367
|
|
|
998
|
|
|
—
|
|
|
1,365
|
|
|
(196
|
)
|
|
6/27/2013
|
|
1992
|
|
Taco Bell
|
|
Rancho Cucamonga
|
|
CA
|
|
—
|
|
|
415
|
|
|
1,210
|
|
|
—
|
|
|
1,625
|
|
|
(238
|
)
|
|
6/27/2013
|
|
1992
|
|
Taco Bell
|
|
Rubidoux
|
|
CA
|
|
—
|
|
|
415
|
|
|
1,223
|
|
|
—
|
|
|
1,638
|
|
|
(240
|
)
|
|
6/27/2013
|
|
1992
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Taco Bell
|
|
Suisun City
|
|
CA
|
|
—
|
|
|
355
|
|
|
1,419
|
|
|
—
|
|
|
1,774
|
|
|
(259
|
)
|
|
7/31/2013
|
|
1986
|
|
Taco Bell
|
|
Vacaville
|
|
CA
|
|
—
|
|
|
522
|
|
|
1,513
|
|
|
—
|
|
|
2,035
|
|
|
(297
|
)
|
|
6/27/2013
|
|
1985
|
|
Taco Bell
|
|
Vacaville
|
|
CA
|
|
—
|
|
|
1,184
|
|
|
1,375
|
|
|
—
|
|
|
2,559
|
|
|
(270
|
)
|
|
6/27/2013
|
|
1994
|
|
Taco Bell
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
140
|
|
|
1,897
|
|
|
—
|
|
|
2,037
|
|
|
(363
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
440
|
|
|
1,167
|
|
|
—
|
|
|
1,607
|
|
|
(224
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
340
|
|
|
1,383
|
|
|
—
|
|
|
1,723
|
|
|
(265
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Augusta
|
|
GA
|
|
—
|
|
|
220
|
|
|
1,292
|
|
|
—
|
|
|
1,512
|
|
|
(248
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Hephzibah
|
|
GA
|
|
—
|
|
|
330
|
|
|
930
|
|
|
—
|
|
|
1,260
|
|
|
(178
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Jesup
|
|
GA
|
|
—
|
|
|
230
|
|
|
715
|
|
|
—
|
|
|
945
|
|
|
(137
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Kennesaw
|
|
GA
|
|
—
|
|
|
162
|
|
|
601
|
|
|
—
|
|
|
763
|
|
|
(118
|
)
|
|
6/27/2013
|
|
1984
|
|
Taco Bell
|
|
Waycross
|
|
GA
|
|
—
|
|
|
170
|
|
|
1,115
|
|
|
—
|
|
|
1,285
|
|
|
(214
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Marion
|
|
IN
|
|
—
|
|
|
496
|
|
|
921
|
|
|
—
|
|
|
1,417
|
|
|
(168
|
)
|
|
7/31/2013
|
|
1994
|
|
Taco Bell
|
|
Crawfordsville
|
|
IN
|
|
—
|
|
|
234
|
|
|
934
|
|
|
—
|
|
|
1,168
|
|
|
(170
|
)
|
|
7/31/2013
|
|
1991
|
|
Taco Bell
|
|
Frankfort
|
|
IN
|
|
—
|
|
|
99
|
|
|
893
|
|
|
—
|
|
|
992
|
|
|
(163
|
)
|
|
7/31/2013
|
|
1985
|
|
Taco Bell
|
|
Hartford City
|
|
IN
|
|
—
|
|
|
99
|
|
|
889
|
|
|
—
|
|
|
988
|
|
|
(162
|
)
|
|
7/31/2013
|
|
1978
|
|
Taco Bell
|
|
Kokomo
|
|
IN
|
|
—
|
|
|
199
|
|
|
798
|
|
|
—
|
|
|
997
|
|
|
(146
|
)
|
|
7/31/2013
|
|
1993
|
|
Taco Bell
|
|
Lafayette
|
|
IN
|
|
—
|
|
|
304
|
|
|
912
|
|
|
—
|
|
|
1,216
|
|
|
(166
|
)
|
|
7/31/2013
|
|
1990
|
|
Taco Bell
|
|
Lebanon
|
|
IN
|
|
—
|
|
|
337
|
|
|
1,348
|
|
|
—
|
|
|
1,685
|
|
|
(246
|
)
|
|
7/31/2013
|
|
1983
|
|
Taco Bell
|
|
Noblesville
|
|
IN
|
|
—
|
|
|
363
|
|
|
545
|
|
|
—
|
|
|
908
|
|
|
(99
|
)
|
|
7/31/2013
|
|
2005
|
|
Taco Bell
|
|
Tipton
|
|
IN
|
|
—
|
|
|
104
|
|
|
936
|
|
|
—
|
|
|
1,040
|
|
|
(171
|
)
|
|
7/31/2013
|
|
1998
|
|
Taco Bell
|
|
North Corbin
|
|
KY
|
|
—
|
|
|
139
|
|
|
1,082
|
|
|
—
|
|
|
1,221
|
|
|
(212
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Detroit
|
|
MI
|
|
—
|
|
|
124
|
|
|
704
|
|
|
—
|
|
|
828
|
|
|
(128
|
)
|
|
7/31/2013
|
|
1989
|
|
Taco Bell
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
190
|
|
|
1,951
|
|
|
—
|
|
|
2,141
|
|
|
(331
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Wentzville
|
|
MO
|
|
—
|
|
|
410
|
|
|
1,168
|
|
|
—
|
|
|
1,578
|
|
|
(224
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Brunswick
|
|
OH
|
|
—
|
|
|
400
|
|
|
1,267
|
|
|
—
|
|
|
1,667
|
|
|
(243
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Dayton
|
|
OH
|
|
—
|
|
|
129
|
|
|
732
|
|
|
—
|
|
|
861
|
|
|
(134
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell
|
|
North Olmstead
|
|
OH
|
|
—
|
|
|
390
|
|
|
904
|
|
|
—
|
|
|
1,294
|
|
|
(173
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Kingston
|
|
TN
|
|
—
|
|
|
280
|
|
|
714
|
|
|
—
|
|
|
994
|
|
|
(137
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell
|
|
Dallas
|
|
TX
|
|
—
|
|
|
400
|
|
|
1,225
|
|
|
—
|
|
|
1,625
|
|
|
(235
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Texarkana
|
|
AR
|
|
—
|
|
|
111
|
|
|
630
|
|
|
—
|
|
|
741
|
|
|
(115
|
)
|
|
7/31/2013
|
|
1980
|
|
Taco Bell / KFC
|
|
Minden
|
|
LA
|
|
—
|
|
|
274
|
|
|
639
|
|
|
—
|
|
|
913
|
|
|
(117
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
343
|
|
|
514
|
|
|
—
|
|
|
857
|
|
|
(94
|
)
|
|
7/31/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Taco Bell / KFC
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
616
|
|
|
753
|
|
|
—
|
|
|
1,369
|
|
|
(137
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
427
|
|
|
522
|
|
|
—
|
|
|
949
|
|
|
(95
|
)
|
|
7/31/2013
|
|
1997
|
|
Taco Bell / KFC
|
|
Shreveport
|
|
LA
|
|
—
|
|
|
352
|
|
|
528
|
|
|
—
|
|
|
880
|
|
|
(96
|
)
|
|
7/31/2013
|
|
1998
|
|
Taco Bell / KFC
|
|
Dunkirk
|
|
NY
|
|
—
|
|
|
800
|
|
|
978
|
|
|
—
|
|
|
1,778
|
|
|
(178
|
)
|
|
7/31/2013
|
|
2000
|
|
Taco Bell / KFC
|
|
Geneva
|
|
NY
|
|
—
|
|
|
569
|
|
|
695
|
|
|
—
|
|
|
1,264
|
|
|
(127
|
)
|
|
7/31/2013
|
|
1999
|
|
Taco Bell / KFC
|
|
Canonsburg
|
|
PA
|
|
—
|
|
|
176
|
|
|
1,586
|
|
|
—
|
|
|
1,762
|
|
|
(289
|
)
|
|
7/31/2013
|
|
1996
|
|
Taco Bell / KFC
|
|
Pittsburgh
|
|
PA
|
|
—
|
|
|
180
|
|
|
269
|
|
|
3
|
|
|
452
|
|
|
(46
|
)
|
|
10/1/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Mount Pleasant
|
|
TX
|
|
—
|
|
|
106
|
|
|
952
|
|
|
—
|
|
|
1,058
|
|
|
(174
|
)
|
|
7/31/2013
|
|
1992
|
|
Taco Bell / KFC
|
|
New Boston
|
|
TX
|
|
—
|
|
|
125
|
|
|
1,127
|
|
|
—
|
|
|
1,252
|
|
|
(206
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bell / KFC
|
|
Green Bay
|
|
WI
|
|
—
|
|
|
470
|
|
|
574
|
|
|
—
|
|
|
1,044
|
|
|
(105
|
)
|
|
7/31/2013
|
|
1986
|
|
Taco Bell / KFC
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
533
|
|
|
1,055
|
|
|
—
|
|
|
1,588
|
|
|
(207
|
)
|
|
6/27/2013
|
|
1978
|
|
Taco Bell / KFC
|
|
Benwood
|
|
WV
|
|
—
|
|
|
123
|
|
|
287
|
|
|
4
|
|
|
414
|
|
|
(49
|
)
|
|
10/1/2013
|
|
1995
|
|
Taco Bell / Pizza Hut
|
|
Dallas
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,582
|
|
|
—
|
|
|
2,002
|
|
|
(303
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Bueno
|
|
Hutchinson
|
|
KS
|
|
—
|
|
|
561
|
|
|
841
|
|
|
—
|
|
|
1,402
|
|
|
(153
|
)
|
|
7/31/2013
|
|
2000
|
|
Taco Bueno
|
|
Belton
|
|
MO
|
|
—
|
|
|
476
|
|
|
701
|
|
|
—
|
|
|
1,177
|
|
|
(138
|
)
|
|
6/27/2013
|
|
2006
|
|
Taco Bueno
|
|
Springfield
|
|
MO
|
|
—
|
|
|
753
|
|
|
753
|
|
|
—
|
|
|
1,506
|
|
|
(137
|
)
|
|
7/31/2013
|
|
2006
|
|
Taco Bueno
|
|
Arlington
|
|
TX
|
|
—
|
|
|
597
|
|
|
895
|
|
|
—
|
|
|
1,492
|
|
|
(163
|
)
|
|
7/31/2013
|
|
2000
|
|
Taco Bueno
|
|
Frisco
|
|
TX
|
|
—
|
|
|
601
|
|
|
577
|
|
|
—
|
|
|
1,178
|
|
|
(113
|
)
|
|
6/27/2013
|
|
2000
|
|
Taco Bueno
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
228
|
|
|
561
|
|
|
—
|
|
|
789
|
|
|
(110
|
)
|
|
6/27/2013
|
|
2000
|
|
Taco Bueno
|
|
N. Richland Hills
|
|
TX
|
|
—
|
|
|
423
|
|
|
567
|
|
|
—
|
|
|
990
|
|
|
(111
|
)
|
|
6/27/2013
|
|
2000
|
|
Taco Bueno
|
|
Waco
|
|
TX
|
|
—
|
|
|
595
|
|
|
892
|
|
|
—
|
|
|
1,487
|
|
|
(163
|
)
|
|
7/31/2013
|
|
1995
|
|
Taco Bueno
|
|
Waco
|
|
TX
|
|
—
|
|
|
595
|
|
|
893
|
|
|
—
|
|
|
1,488
|
|
|
(163
|
)
|
|
7/31/2013
|
|
2000
|
|
Taco Cabana
|
|
Austin
|
|
TX
|
|
—
|
|
|
700
|
|
|
2,105
|
|
|
—
|
|
|
2,805
|
|
|
(403
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
Pasadena
|
|
TX
|
|
—
|
|
|
420
|
|
|
1,420
|
|
|
—
|
|
|
1,840
|
|
|
(272
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
600
|
|
|
1,955
|
|
|
—
|
|
|
2,555
|
|
|
(375
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
500
|
|
|
1,740
|
|
|
—
|
|
|
2,240
|
|
|
(334
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
280
|
|
|
1,695
|
|
|
—
|
|
|
1,975
|
|
|
(325
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
500
|
|
|
1,766
|
|
|
—
|
|
|
2,266
|
|
|
(338
|
)
|
|
6/27/2013
|
|
1995
|
|
Taco Cabana
|
|
Schertz
|
|
TX
|
|
—
|
|
|
520
|
|
|
1,408
|
|
|
—
|
|
|
1,928
|
|
|
(270
|
)
|
|
6/27/2013
|
|
1995
|
|
Talbots
|
|
Hingham
|
|
MA
|
|
23,363
|
|
|
3,009
|
|
|
27,080
|
|
|
—
|
|
|
30,089
|
|
|
(4,736
|
)
|
|
5/24/2013
|
|
1980
|
|
Talbots
|
|
Lakeville
|
|
MA
|
|
22,508
|
|
|
6,302
|
|
|
25,209
|
|
|
—
|
|
|
31,511
|
|
|
(5,574
|
)
|
|
5/17/2013
|
|
1987
|
|
TCF Bank
|
|
Crystal
|
|
MN
|
|
—
|
|
|
640
|
|
|
642
|
|
|
—
|
|
|
1,282
|
|
|
(119
|
)
|
|
6/27/2013
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
TD Bank
|
|
Falmouth
|
|
ME
|
|
19,608
|
|
|
4,057
|
|
|
23,689
|
|
|
(500
|
)
|
|
27,246
|
|
|
(4,245
|
)
|
|
3/18/2013
|
|
2002
|
|
Teva Pharmaceuticals
|
|
Malvern
|
|
PA
|
|
—
|
|
|
2,666
|
|
|
40,981
|
|
|
(7,010
|
)
|
|
36,637
|
|
|
(1,048
|
)
|
|
11/5/2013
|
|
1999
|
|
Texas Roadhouse
|
|
Cedar Rapids
|
|
IA
|
|
—
|
|
|
430
|
|
|
2,194
|
|
|
—
|
|
|
2,624
|
|
|
(435
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Ammon
|
|
ID
|
|
—
|
|
|
490
|
|
|
1,206
|
|
|
—
|
|
|
1,696
|
|
|
(239
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Shively
|
|
KY
|
|
—
|
|
|
540
|
|
|
2,055
|
|
|
—
|
|
|
2,595
|
|
|
(407
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Concord
|
|
NC
|
|
—
|
|
|
650
|
|
|
2,130
|
|
|
—
|
|
|
2,780
|
|
|
(422
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Gastonia
|
|
NC
|
|
—
|
|
|
570
|
|
|
1,544
|
|
|
—
|
|
|
2,114
|
|
|
(306
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Hickory
|
|
NC
|
|
—
|
|
|
580
|
|
|
1,831
|
|
|
—
|
|
|
2,411
|
|
|
(363
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
College Station
|
|
TX
|
|
—
|
|
|
670
|
|
|
2,299
|
|
|
—
|
|
|
2,969
|
|
|
(456
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
780
|
|
|
1,867
|
|
|
—
|
|
|
2,647
|
|
|
(370
|
)
|
|
6/27/2013
|
|
1995
|
|
Texas Roadhouse
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
1,061
|
|
|
1,835
|
|
|
(14
|
)
|
|
2,882
|
|
|
(373
|
)
|
|
6/27/2013
|
|
2001
|
|
TGI Fridays
|
|
Royal Palm Beach
|
|
FL
|
|
—
|
|
|
1,530
|
|
|
1,530
|
|
|
—
|
|
|
3,060
|
|
|
(315
|
)
|
|
7/31/2013
|
|
2001
|
|
TGI Fridays
|
|
Ann Arbor
|
|
MI
|
|
—
|
|
|
547
|
|
|
1,640
|
|
|
—
|
|
|
2,187
|
|
|
(337
|
)
|
|
7/31/2013
|
|
1998
|
|
TGI Fridays
|
|
Kentwood
|
|
MI
|
|
—
|
|
|
281
|
|
|
2,533
|
|
|
—
|
|
|
2,814
|
|
|
(521
|
)
|
|
7/31/2013
|
|
1983
|
|
TGI Fridays
|
|
Novi
|
|
MI
|
|
—
|
|
|
1,042
|
|
|
1,042
|
|
|
—
|
|
|
2,084
|
|
|
(215
|
)
|
|
7/31/2013
|
|
1994
|
|
TGI Fridays
|
|
Blasdell
|
|
NY
|
|
—
|
|
|
1,215
|
|
|
1,913
|
|
|
—
|
|
|
3,128
|
|
|
(389
|
)
|
|
6/27/2013
|
|
2000
|
|
TGI Fridays
|
|
Warwick
|
|
RI
|
|
—
|
|
|
1,228
|
|
|
2,775
|
|
|
(1,252
|
)
|
|
2,751
|
|
|
(177
|
)
|
|
6/27/2013
|
|
1983
|
|
The Fresh Market
|
|
Winston-Salem
|
|
NC
|
|
—
|
|
|
196
|
|
|
4,562
|
|
|
—
|
|
|
4,758
|
|
|
(626
|
)
|
|
2/7/2014
|
|
2007
|
|
The Medicines Co.
|
|
Parsippany
|
|
NJ
|
|
27,700
|
|
|
5,150
|
|
|
50,051
|
|
|
329
|
|
|
55,530
|
|
|
(6,666
|
)
|
|
2/7/2014
|
|
2009
|
|
The Shoppes at Port Arthur
|
|
Port Arthur
|
|
TX
|
|
8,077
|
|
|
3,331
|
|
|
14,992
|
|
|
—
|
|
|
18,323
|
|
|
(2,148
|
)
|
|
2/7/2014
|
|
2008
|
|
The UPS Store
|
|
Elizabethtown
|
|
KY
|
|
—
|
|
|
1,460
|
|
|
10,336
|
|
|
778
|
|
|
12,574
|
|
|
(2,051
|
)
|
|
9/24/2013
|
|
2001
|
|
The Vitamin Shoppe
|
|
Evergreen Park
|
|
IL
|
|
—
|
|
|
476
|
|
|
1,427
|
|
|
—
|
|
|
1,903
|
|
|
(297
|
)
|
|
4/19/2013
|
|
2012
|
|
The Vitamin Shoppe
|
|
Ashland
|
|
VA
|
|
—
|
|
|
2,399
|
|
|
19,663
|
|
|
—
|
|
|
22,062
|
|
|
(3,748
|
)
|
|
11/5/2013
|
|
2013
|
|
Thorntons Oil
|
|
Bloomington
|
|
IL
|
|
—
|
|
|
1,184
|
|
|
733
|
|
|
—
|
|
|
1,917
|
|
|
(142
|
)
|
|
2/7/2014
|
|
1992
|
|
Thorntons Oil
|
|
Franklin Park
|
|
IL
|
|
—
|
|
|
1,403
|
|
|
1,882
|
|
|
—
|
|
|
3,285
|
|
|
(323
|
)
|
|
2/7/2014
|
|
1989
|
|
Thorntons Oil
|
|
Joliet
|
|
IL
|
|
—
|
|
|
953
|
|
|
2,539
|
|
|
—
|
|
|
3,492
|
|
|
(433
|
)
|
|
2/7/2014
|
|
2000
|
|
Thorntons Oil
|
|
Oaklawn
|
|
IL
|
|
—
|
|
|
1,203
|
|
|
898
|
|
|
278
|
|
|
2,379
|
|
|
(167
|
)
|
|
2/7/2014
|
|
1994
|
|
Thorntons Oil
|
|
Ottawa
|
|
IL
|
|
—
|
|
|
565
|
|
|
2,003
|
|
|
—
|
|
|
2,568
|
|
|
(352
|
)
|
|
2/7/2014
|
|
2006
|
|
Thorntons Oil
|
|
Plainfield
|
|
IL
|
|
—
|
|
|
862
|
|
|
1,338
|
|
|
—
|
|
|
2,200
|
|
|
(242
|
)
|
|
2/7/2014
|
|
1995
|
|
Thorntons Oil
|
|
Roselle
|
|
IL
|
|
—
|
|
|
661
|
|
|
2,194
|
|
|
—
|
|
|
2,855
|
|
|
(362
|
)
|
|
2/7/2014
|
|
1996
|
|
Thorntons Oil
|
|
South Elgin
|
|
IL
|
|
—
|
|
|
1,239
|
|
|
1,688
|
|
|
—
|
|
|
2,927
|
|
|
(317
|
)
|
|
2/7/2014
|
|
1995
|
|
Thorntons Oil
|
|
Springfield
|
|
IL
|
|
—
|
|
|
926
|
|
|
2,514
|
|
|
—
|
|
|
3,440
|
|
|
(483
|
)
|
|
2/7/2014
|
|
1994
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Thorntons Oil
|
|
Summit
|
|
IL
|
|
—
|
|
|
2,233
|
|
|
109
|
|
|
—
|
|
|
2,342
|
|
|
(22
|
)
|
|
2/7/2014
|
|
2000
|
|
Thorntons Oil
|
|
Waukegan
|
|
IL
|
|
—
|
|
|
875
|
|
|
1,421
|
|
|
—
|
|
|
2,296
|
|
|
(245
|
)
|
|
2/7/2014
|
|
1999
|
|
Thorntons Oil
|
|
Westmont
|
|
IL
|
|
—
|
|
|
760
|
|
|
3,069
|
|
|
—
|
|
|
3,829
|
|
|
(503
|
)
|
|
2/7/2014
|
|
1997
|
|
Thorntons Oil
|
|
Clarksville
|
|
IN
|
|
—
|
|
|
1,319
|
|
|
687
|
|
|
—
|
|
|
2,006
|
|
|
(140
|
)
|
|
2/7/2014
|
|
2005
|
|
Thorntons Oil
|
|
Edinburgh
|
|
IN
|
|
—
|
|
|
685
|
|
|
1,505
|
|
|
—
|
|
|
2,190
|
|
|
(261
|
)
|
|
2/7/2014
|
|
1996
|
|
Thorntons Oil
|
|
Evansville
|
|
IN
|
|
—
|
|
|
467
|
|
|
1,479
|
|
|
—
|
|
|
1,946
|
|
|
(261
|
)
|
|
2/7/2014
|
|
1987
|
|
Thorntons Oil
|
|
Evansville
|
|
IN
|
|
—
|
|
|
602
|
|
|
1,398
|
|
|
—
|
|
|
2,000
|
|
|
(245
|
)
|
|
2/7/2014
|
|
1990
|
|
Thorntons Oil
|
|
Jeffersonville
|
|
IN
|
|
—
|
|
|
1,233
|
|
|
1,533
|
|
|
—
|
|
|
2,766
|
|
|
(287
|
)
|
|
2/7/2014
|
|
1995
|
|
Thorntons Oil
|
|
Terre Haute
|
|
IN
|
|
—
|
|
|
732
|
|
|
1,829
|
|
|
—
|
|
|
2,561
|
|
|
(327
|
)
|
|
2/7/2014
|
|
1995
|
|
Thorntons Oil
|
|
Henderson
|
|
KY
|
|
—
|
|
|
659
|
|
|
3,271
|
|
|
—
|
|
|
3,930
|
|
|
(560
|
)
|
|
2/7/2014
|
|
1971
|
|
Thorntons Oil
|
|
Henderson
|
|
KY
|
|
—
|
|
|
483
|
|
|
1,778
|
|
|
—
|
|
|
2,261
|
|
|
(278
|
)
|
|
2/7/2014
|
|
2007
|
|
Thorntons Oil
|
|
Louisville
|
|
KY
|
|
—
|
|
|
637
|
|
|
1,680
|
|
|
—
|
|
|
2,317
|
|
|
(260
|
)
|
|
2/7/2014
|
|
1994
|
|
Thorntons Oil
|
|
Shelbyville
|
|
KY
|
|
—
|
|
|
299
|
|
|
2,036
|
|
|
—
|
|
|
2,335
|
|
|
(336
|
)
|
|
2/7/2014
|
|
1991
|
|
Thorntons Oil
|
|
Galloway
|
|
OH
|
|
—
|
|
|
547
|
|
|
1,550
|
|
|
—
|
|
|
2,097
|
|
|
(259
|
)
|
|
2/7/2014
|
|
1998
|
|
Tiffany & Co.
|
|
Parsippany
|
|
NJ
|
|
—
|
|
|
2,248
|
|
|
81,081
|
|
|
—
|
|
|
83,329
|
|
|
(15,456
|
)
|
|
11/5/2013
|
|
1997
|
|
Tilted Kilt
|
|
Hendersonville
|
|
TN
|
|
—
|
|
|
310
|
|
|
763
|
|
|
—
|
|
|
1,073
|
|
|
(151
|
)
|
|
6/27/2013
|
|
1995
|
|
Time Warner Cable
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
3,081
|
|
|
22,512
|
|
|
424
|
|
|
26,017
|
|
|
(4,068
|
)
|
|
11/5/2013
|
|
2001
|
|
Tire Kingdom
|
|
Auburndale
|
|
FL
|
|
1,205
|
|
|
609
|
|
|
1,571
|
|
|
—
|
|
|
2,180
|
|
|
(248
|
)
|
|
2/7/2014
|
|
2010
|
|
Tire Kingdom
|
|
Dublin
|
|
OH
|
|
717
|
|
|
373
|
|
|
1,119
|
|
|
—
|
|
|
1,492
|
|
|
(306
|
)
|
|
4/30/2012
|
|
2003
|
|
Tire Kingdom
|
|
Greenville
|
|
SC
|
|
—
|
|
|
499
|
|
|
1,367
|
|
|
—
|
|
|
1,866
|
|
|
(221
|
)
|
|
3/28/2014
|
|
1997
|
|
Tire Warehouse
|
|
Fitchburg
|
|
MA
|
|
—
|
|
|
203
|
|
|
704
|
|
|
—
|
|
|
907
|
|
|
(140
|
)
|
|
6/27/2013
|
|
1982
|
|
Tire Warehouse
|
|
Bangor
|
|
ME
|
|
—
|
|
|
289
|
|
|
1,400
|
|
|
—
|
|
|
1,689
|
|
|
(278
|
)
|
|
6/27/2013
|
|
1977
|
|
Tires Plus
|
|
Duluth
|
|
GA
|
|
—
|
|
|
777
|
|
|
1,259
|
|
|
—
|
|
|
2,036
|
|
|
(213
|
)
|
|
2/21/2014
|
|
2001
|
|
TitleMax
|
|
Gainesville
|
|
GA
|
|
—
|
|
|
221
|
|
|
270
|
|
|
—
|
|
|
491
|
|
|
(55
|
)
|
|
7/31/2013
|
|
2007
|
|
TJ Maxx
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
9,889
|
|
|
84,953
|
|
|
—
|
|
|
94,842
|
|
|
(16,194
|
)
|
|
11/5/2013
|
|
2001
|
|
T-Mobile
|
|
Nashville
|
|
TN
|
|
—
|
|
|
1,190
|
|
|
15,847
|
|
|
—
|
|
|
17,037
|
|
|
(2,634
|
)
|
|
11/5/2013
|
|
2002
|
|
Tommy Addison's
|
|
Edgewood
|
|
FL
|
|
—
|
|
|
366
|
|
|
447
|
|
|
—
|
|
|
813
|
|
|
(92
|
)
|
|
7/31/2013
|
|
2003
|
|
Toys R Us
|
|
Coral Springs
|
|
FL
|
|
—
|
|
|
4,264
|
|
|
5,289
|
|
|
—
|
|
|
9,553
|
|
|
(765
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Oneonta
|
|
AL
|
|
—
|
|
|
359
|
|
|
1,438
|
|
|
—
|
|
|
1,797
|
|
|
(254
|
)
|
|
4/18/2013
|
|
1983
|
|
Tractor Supply
|
|
Summerdale
|
|
AL
|
|
1,187
|
|
|
276
|
|
|
2,470
|
|
|
—
|
|
|
2,746
|
|
|
(317
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Tuscaloosa
|
|
AL
|
|
—
|
|
|
746
|
|
|
1,979
|
|
|
—
|
|
|
2,725
|
|
|
(253
|
)
|
|
2/7/2014
|
|
2012
|
|
Tractor Supply
|
|
Little Rock
|
|
AR
|
|
1,500
|
|
|
930
|
|
|
2,035
|
|
|
—
|
|
|
2,965
|
|
|
(260
|
)
|
|
2/7/2014
|
|
2009
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Tractor Supply
|
|
Auburn
|
|
CA
|
|
—
|
|
|
1,175
|
|
|
2,901
|
|
|
—
|
|
|
4,076
|
|
|
(383
|
)
|
|
2/7/2014
|
|
2012
|
|
Tractor Supply
|
|
Dixon
|
|
CA
|
|
2,962
|
|
|
1,619
|
|
|
4,044
|
|
|
—
|
|
|
5,663
|
|
|
(538
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Jackson
|
|
CA
|
|
—
|
|
|
1,209
|
|
|
3,640
|
|
|
—
|
|
|
4,849
|
|
|
(459
|
)
|
|
2/7/2014
|
|
2012
|
|
Tractor Supply
|
|
Los Banos
|
|
CA
|
|
3,469
|
|
|
1,213
|
|
|
3,638
|
|
|
—
|
|
|
4,851
|
|
|
(672
|
)
|
|
2/28/2013
|
|
2009
|
|
Tractor Supply
|
|
Middletown
|
|
DE
|
|
—
|
|
|
1,487
|
|
|
3,293
|
|
|
—
|
|
|
4,780
|
|
|
(407
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Mims
|
|
FL
|
|
—
|
|
|
310
|
|
|
2,787
|
|
|
—
|
|
|
3,097
|
|
|
(426
|
)
|
|
10/10/2013
|
|
2012
|
|
Tractor Supply
|
|
Bainbridge
|
|
GA
|
|
—
|
|
|
687
|
|
|
2,445
|
|
|
—
|
|
|
3,132
|
|
|
(300
|
)
|
|
2/7/2014
|
|
2008
|
|
Tractor Supply
|
|
Rincon
|
|
GA
|
|
—
|
|
|
978
|
|
|
2,016
|
|
|
—
|
|
|
2,994
|
|
|
(249
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Alton
|
|
IL
|
|
1,404
|
|
|
565
|
|
|
3,062
|
|
|
59
|
|
|
3,686
|
|
|
(384
|
)
|
|
2/7/2014
|
|
2008
|
|
Tractor Supply
|
|
Mishawaka
|
|
IN
|
|
—
|
|
|
620
|
|
|
2,683
|
|
|
—
|
|
|
3,303
|
|
|
(339
|
)
|
|
2/7/2014
|
|
2011
|
|
Tractor Supply
|
|
Sellersburg
|
|
IN
|
|
1,433
|
|
|
762
|
|
|
2,146
|
|
|
—
|
|
|
2,908
|
|
|
(280
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
St. John
|
|
IN
|
|
2,247
|
|
|
1,715
|
|
|
3,397
|
|
|
—
|
|
|
5,112
|
|
|
(455
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Lawrence
|
|
KS
|
|
1,377
|
|
|
361
|
|
|
2,637
|
|
|
—
|
|
|
2,998
|
|
|
(340
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Topeka
|
|
KS
|
|
1,678
|
|
|
446
|
|
|
1,785
|
|
|
—
|
|
|
2,231
|
|
|
(280
|
)
|
|
5/19/2014
|
|
2006
|
|
Tractor Supply
|
|
Glasgow
|
|
KY
|
|
—
|
|
|
453
|
|
|
1,812
|
|
|
—
|
|
|
2,265
|
|
|
(279
|
)
|
|
5/19/2014
|
|
2005
|
|
Tractor Supply
|
|
Grayson
|
|
KY
|
|
—
|
|
|
540
|
|
|
2,709
|
|
|
—
|
|
|
3,249
|
|
|
(347
|
)
|
|
2/7/2014
|
|
2011
|
|
Tractor Supply
|
|
Paducah
|
|
KY
|
|
—
|
|
|
393
|
|
|
1,574
|
|
|
—
|
|
|
1,967
|
|
|
(249
|
)
|
|
5/19/2014
|
|
1995
|
|
Tractor Supply
|
|
Gray
|
|
LA
|
|
2,049
|
|
|
550
|
|
|
2,202
|
|
|
—
|
|
|
2,752
|
|
|
(459
|
)
|
|
8/7/2012
|
|
2011
|
|
Tractor Supply
|
|
Belchertown
|
|
MA
|
|
1,823
|
|
|
1,148
|
|
|
3,179
|
|
|
—
|
|
|
4,327
|
|
|
(423
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Millbury
|
|
MA
|
|
—
|
|
|
806
|
|
|
3,094
|
|
|
—
|
|
|
3,900
|
|
|
(359
|
)
|
|
6/26/2014
|
|
2013
|
|
Tractor Supply
|
|
Southwick
|
|
MA
|
|
2,428
|
|
|
1,601
|
|
|
3,583
|
|
|
—
|
|
|
5,184
|
|
|
(474
|
)
|
|
2/7/2014
|
|
2008
|
|
Tractor Supply
|
|
Augusta
|
|
ME
|
|
1,423
|
|
|
530
|
|
|
2,756
|
|
|
—
|
|
|
3,286
|
|
|
(363
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Jonesville
|
|
MI
|
|
—
|
|
|
267
|
|
|
2,364
|
|
|
—
|
|
|
2,631
|
|
|
(329
|
)
|
|
3/28/2014
|
|
2005
|
|
Tractor Supply
|
|
Negaunee
|
|
MI
|
|
—
|
|
|
488
|
|
|
1,953
|
|
|
—
|
|
|
2,441
|
|
|
(423
|
)
|
|
6/12/2012
|
|
2010
|
|
Tractor Supply
|
|
Jefferson City
|
|
MO
|
|
1,125
|
|
|
490
|
|
|
1,877
|
|
|
—
|
|
|
2,367
|
|
|
(238
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Nixa
|
|
MO
|
|
1,346
|
|
|
476
|
|
|
2,040
|
|
|
—
|
|
|
2,516
|
|
|
(266
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Sedalia
|
|
MO
|
|
1,090
|
|
|
480
|
|
|
1,782
|
|
|
—
|
|
|
2,262
|
|
|
(238
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Troy
|
|
MO
|
|
1,286
|
|
|
730
|
|
|
2,587
|
|
|
—
|
|
|
3,317
|
|
|
(325
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Union
|
|
MO
|
|
1,404
|
|
|
589
|
|
|
3,012
|
|
|
13
|
|
|
3,614
|
|
|
(369
|
)
|
|
2/7/2014
|
|
2008
|
|
Tractor Supply
|
|
Franklin
|
|
NC
|
|
1,480
|
|
|
434
|
|
|
2,629
|
|
|
—
|
|
|
3,063
|
|
|
(337
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Murphy
|
|
NC
|
|
1,402
|
|
|
990
|
|
|
2,090
|
|
|
—
|
|
|
3,080
|
|
|
(281
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Plaistow
|
|
NH
|
|
—
|
|
|
638
|
|
|
2,552
|
|
|
—
|
|
|
3,190
|
|
|
(390
|
)
|
|
10/10/2013
|
|
2012
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Tractor Supply
|
|
Plymouth
|
|
NH
|
|
2,074
|
|
|
424
|
|
|
2,430
|
|
|
16
|
|
|
2,870
|
|
|
(474
|
)
|
|
11/29/2012
|
|
2011
|
|
Tractor Supply
|
|
Allentown
|
|
NJ
|
|
—
|
|
|
697
|
|
|
3,949
|
|
|
—
|
|
|
4,646
|
|
|
(933
|
)
|
|
1/27/2012
|
|
2008
|
|
Tractor Supply
|
|
Sicklerville
|
|
NJ
|
|
—
|
|
|
1,931
|
|
|
4,302
|
|
|
—
|
|
|
6,233
|
|
|
(534
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Farmington
|
|
NM
|
|
—
|
|
|
1,091
|
|
|
2,194
|
|
|
—
|
|
|
3,285
|
|
|
(306
|
)
|
|
3/28/2014
|
|
2012
|
|
Tractor Supply
|
|
Roswell
|
|
NM
|
|
—
|
|
|
947
|
|
|
2,181
|
|
|
—
|
|
|
3,128
|
|
|
(283
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Silver City
|
|
NM
|
|
—
|
|
|
716
|
|
|
2,380
|
|
|
—
|
|
|
3,096
|
|
|
(332
|
)
|
|
3/28/2014
|
|
2012
|
|
Tractor Supply
|
|
Macedon
|
|
NY
|
|
—
|
|
|
168
|
|
|
1,591
|
|
|
—
|
|
|
1,759
|
|
|
(215
|
)
|
|
4/29/2014
|
|
1992
|
|
Tractor Supply
|
|
Hamilton
|
|
OH
|
|
932
|
|
|
675
|
|
|
1,472
|
|
|
—
|
|
|
2,147
|
|
|
(273
|
)
|
|
2/7/2014
|
|
1975
|
|
Tractor Supply
|
|
Wauseon
|
|
OH
|
|
1,374
|
|
|
931
|
|
|
2,128
|
|
|
—
|
|
|
3,059
|
|
|
(290
|
)
|
|
2/7/2014
|
|
2007
|
|
Tractor Supply
|
|
Chickasha
|
|
OK
|
|
—
|
|
|
599
|
|
|
2,056
|
|
|
160
|
|
|
2,815
|
|
|
(296
|
)
|
|
3/28/2014
|
|
2014
|
|
Tractor Supply
|
|
Glenpool
|
|
OK
|
|
1,180
|
|
|
359
|
|
|
2,447
|
|
|
—
|
|
|
2,806
|
|
|
(308
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Stillwater
|
|
OK
|
|
1,205
|
|
|
205
|
|
|
2,715
|
|
|
—
|
|
|
2,920
|
|
|
(340
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Gibsonia
|
|
PA
|
|
1,648
|
|
|
1,044
|
|
|
2,778
|
|
|
—
|
|
|
3,822
|
|
|
(362
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Columbia
|
|
SC
|
|
—
|
|
|
952
|
|
|
2,222
|
|
|
—
|
|
|
3,174
|
|
|
(274
|
)
|
|
2/7/2014
|
|
2011
|
|
Tractor Supply
|
|
Irmo
|
|
SC
|
|
—
|
|
|
725
|
|
|
2,171
|
|
|
62
|
|
|
2,958
|
|
|
(281
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Ballinger
|
|
TX
|
|
1,248
|
|
|
476
|
|
|
2,477
|
|
|
—
|
|
|
2,953
|
|
|
(302
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Del Rio
|
|
TX
|
|
—
|
|
|
927
|
|
|
2,044
|
|
|
—
|
|
|
2,971
|
|
|
(256
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Edinburg
|
|
TX
|
|
—
|
|
|
768
|
|
|
3,163
|
|
|
—
|
|
|
3,931
|
|
|
(383
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Kenedy
|
|
TX
|
|
1,197
|
|
|
309
|
|
|
2,372
|
|
|
—
|
|
|
2,681
|
|
|
(288
|
)
|
|
2/7/2014
|
|
2010
|
|
Tractor Supply
|
|
Pearsall
|
|
TX
|
|
1,177
|
|
|
318
|
|
|
2,551
|
|
|
—
|
|
|
2,869
|
|
|
(313
|
)
|
|
2/7/2014
|
|
2009
|
|
Tractor Supply
|
|
Rio Grande
|
|
TX
|
|
—
|
|
|
469
|
|
|
1,095
|
|
|
—
|
|
|
1,564
|
|
|
(237
|
)
|
|
6/19/2012
|
|
1993
|
|
Tractor Supply
|
|
Woodstock
|
|
VA
|
|
—
|
|
|
524
|
|
|
2,098
|
|
|
—
|
|
|
2,622
|
|
|
(315
|
)
|
|
5/19/2014
|
|
2004
|
|
Trader Joe's
|
|
Sarasota
|
|
FL
|
|
—
|
|
|
1,646
|
|
|
5,416
|
|
|
—
|
|
|
7,062
|
|
|
(822
|
)
|
|
2/7/2014
|
|
2012
|
|
Trader Joe's
|
|
Lexington
|
|
KY
|
|
—
|
|
|
2,287
|
|
|
3,795
|
|
|
—
|
|
|
6,082
|
|
|
(601
|
)
|
|
2/7/2014
|
|
2012
|
|
Tumbleweed
|
|
Terre Haute
|
|
IN
|
|
—
|
|
|
434
|
|
|
1,303
|
|
|
—
|
|
|
1,737
|
|
|
(268
|
)
|
|
7/31/2013
|
|
1997
|
|
Tumbleweed
|
|
Louisville
|
|
KY
|
|
—
|
|
|
468
|
|
|
1,404
|
|
|
—
|
|
|
1,872
|
|
|
(289
|
)
|
|
7/31/2013
|
|
2001
|
|
Tumbleweed
|
|
Mayesville
|
|
KY
|
|
—
|
|
|
353
|
|
|
823
|
|
|
—
|
|
|
1,176
|
|
|
(169
|
)
|
|
7/31/2013
|
|
2000
|
|
Tumbleweed
|
|
Owensboro
|
|
KY
|
|
—
|
|
|
355
|
|
|
1,420
|
|
|
—
|
|
|
1,775
|
|
|
(292
|
)
|
|
7/31/2013
|
|
1997
|
|
Tumbleweed
|
|
Bellefontaine
|
|
OH
|
|
—
|
|
|
234
|
|
|
938
|
|
|
—
|
|
|
1,172
|
|
|
(193
|
)
|
|
7/31/2013
|
|
1999
|
|
Tumbleweed
|
|
Springfield
|
|
OH
|
|
—
|
|
|
549
|
|
|
1,280
|
|
|
—
|
|
|
1,829
|
|
|
(263
|
)
|
|
7/31/2013
|
|
1998
|
|
Tumbleweed
|
|
Wooster
|
|
OH
|
|
—
|
|
|
342
|
|
|
799
|
|
|
—
|
|
|
1,141
|
|
|
(164
|
)
|
|
7/31/2013
|
|
1997
|
|
Tumbleweed
|
|
Zanesville
|
|
OH
|
|
—
|
|
|
639
|
|
|
1,491
|
|
|
—
|
|
|
2,130
|
|
|
(307
|
)
|
|
7/31/2013
|
|
1998
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Tutor Time
|
|
Downingtown
|
|
PA
|
|
—
|
|
|
205
|
|
|
2,788
|
|
|
—
|
|
|
2,993
|
|
|
(417
|
)
|
|
2/7/2014
|
|
1998
|
|
Tutor Time
|
|
Austin
|
|
TX
|
|
—
|
|
|
417
|
|
|
1,861
|
|
|
—
|
|
|
2,278
|
|
|
(294
|
)
|
|
2/7/2014
|
|
2000
|
|
Ulta Salon
|
|
Jonesboro
|
|
AR
|
|
—
|
|
|
742
|
|
|
2,289
|
|
|
—
|
|
|
3,031
|
|
|
(313
|
)
|
|
2/7/2014
|
|
2013
|
|
Ulta Salon
|
|
Fort Gratiot
|
|
MI
|
|
—
|
|
|
164
|
|
|
2,083
|
|
|
—
|
|
|
2,247
|
|
|
(294
|
)
|
|
2/7/2014
|
|
2012
|
|
Ulta Salon
|
|
Jackson
|
|
TN
|
|
1,454
|
|
|
547
|
|
|
2,123
|
|
|
—
|
|
|
2,670
|
|
|
(297
|
)
|
|
2/7/2014
|
|
2010
|
|
United Technologies
|
|
Bradenton
|
|
FL
|
|
10,050
|
|
|
2,692
|
|
|
17,973
|
|
|
—
|
|
|
20,665
|
|
|
(2,203
|
)
|
|
2/7/2014
|
|
2004
|
|
University Plaza
|
|
Flagstaff
|
|
AZ
|
|
—
|
|
|
4,727
|
|
|
18,087
|
|
|
114
|
|
|
22,928
|
|
|
(3,356
|
)
|
|
2/7/2014
|
|
1982
|
|
US Bank
|
|
Alsip
|
|
IL
|
|
—
|
|
|
226
|
|
|
1,280
|
|
|
—
|
|
|
1,506
|
|
|
(418
|
)
|
|
8/1/2010
|
|
1981
|
|
US Bank
|
|
Calumet City
|
|
IL
|
|
334
|
|
|
168
|
|
|
393
|
|
|
—
|
|
|
561
|
|
|
(99
|
)
|
|
4/26/2012
|
|
1975
|
|
US Bank
|
|
Chicago
|
|
IL
|
|
172
|
|
|
189
|
|
|
81
|
|
|
—
|
|
|
270
|
|
|
(20
|
)
|
|
4/26/2012
|
|
1990
|
|
US Bank
|
|
Chicago
|
|
IL
|
|
—
|
|
|
267
|
|
|
1,511
|
|
|
—
|
|
|
1,778
|
|
|
(494
|
)
|
|
8/1/2010
|
|
1923
|
|
US Bank
|
|
Chicago
|
|
IL
|
|
—
|
|
|
191
|
|
|
1,082
|
|
|
—
|
|
|
1,273
|
|
|
(353
|
)
|
|
8/1/2010
|
|
1979
|
|
US Bank
|
|
Chicago Heights
|
|
IL
|
|
—
|
|
|
182
|
|
|
1,637
|
|
|
—
|
|
|
1,819
|
|
|
(347
|
)
|
|
1/24/2013
|
|
1996
|
|
US Bank
|
|
Elmwood Park
|
|
IL
|
|
—
|
|
|
431
|
|
|
2,441
|
|
|
—
|
|
|
2,872
|
|
|
(763
|
)
|
|
8/1/2010
|
|
1984
|
|
US Bank
|
|
Evergreen Park
|
|
IL
|
|
—
|
|
|
167
|
|
|
944
|
|
|
—
|
|
|
1,111
|
|
|
(309
|
)
|
|
8/1/2010
|
|
1984
|
|
US Bank
|
|
Lyons
|
|
IL
|
|
—
|
|
|
214
|
|
|
1,212
|
|
|
—
|
|
|
1,426
|
|
|
(396
|
)
|
|
8/1/2010
|
|
1959
|
|
US Bank
|
|
Olympia Fields
|
|
IL
|
|
1,292
|
|
|
426
|
|
|
1,704
|
|
|
—
|
|
|
2,130
|
|
|
(430
|
)
|
|
4/26/2012
|
|
1974
|
|
US Bank
|
|
Orland Hills
|
|
IL
|
|
2,646
|
|
|
1,253
|
|
|
2,327
|
|
|
—
|
|
|
3,580
|
|
|
(504
|
)
|
|
12/14/2012
|
|
1995
|
|
US Bank
|
|
Westchester
|
|
IL
|
|
—
|
|
|
366
|
|
|
853
|
|
|
—
|
|
|
1,219
|
|
|
(177
|
)
|
|
2/22/2013
|
|
1986
|
|
US Bank
|
|
Wilmington
|
|
IL
|
|
—
|
|
|
330
|
|
|
1,872
|
|
|
—
|
|
|
2,202
|
|
|
(575
|
)
|
|
8/1/2010
|
|
1966
|
|
US Bank
|
|
Fayetteville
|
|
NC
|
|
—
|
|
|
608
|
|
|
1,741
|
|
|
—
|
|
|
2,349
|
|
|
(239
|
)
|
|
2/7/2014
|
|
2012
|
|
US Bank
|
|
Garfield Height
|
|
OH
|
|
—
|
|
|
165
|
|
|
1,016
|
|
|
—
|
|
|
1,181
|
|
|
(181
|
)
|
|
1/8/2014
|
|
1958
|
|
USG Corporation
|
|
Libertyville
|
|
IL
|
|
14,807
|
|
|
2,593
|
|
|
10,283
|
|
|
—
|
|
|
12,876
|
|
|
(1,481
|
)
|
|
3/28/2014
|
|
1965
|
|
VA Clinic
|
|
Oceanside
|
|
CA
|
|
27,750
|
|
|
9,489
|
|
|
33,812
|
|
|
105
|
|
|
43,406
|
|
|
(4,460
|
)
|
|
2/7/2014
|
|
2010
|
|
Vacant
|
|
Cullman
|
|
AL
|
|
—
|
|
|
847
|
|
|
2,390
|
|
|
(2,144
|
)
|
|
1,093
|
|
|
(40
|
)
|
|
2/7/2014
|
|
1996
|
|
Vacant
|
|
Jasper
|
|
AL
|
|
—
|
|
|
577
|
|
|
2,545
|
|
|
(2,787
|
)
|
|
335
|
|
|
(14
|
)
|
|
2/7/2014
|
|
2000
|
|
Vacant
|
|
Mobile
|
|
AL
|
|
—
|
|
|
127
|
|
|
276
|
|
|
(162
|
)
|
|
241
|
|
|
(8
|
)
|
|
6/27/2013
|
|
1974
|
|
Vacant
|
|
Prattville
|
|
AL
|
|
—
|
|
|
1,038
|
|
|
1,802
|
|
|
(1,871
|
)
|
|
969
|
|
|
(34
|
)
|
|
2/7/2014
|
|
1997
|
|
Vacant
|
|
Tuscaloosa
|
|
AL
|
|
—
|
|
|
244
|
|
|
1,306
|
|
|
(1,549
|
)
|
|
1
|
|
|
—
|
|
|
1/8/2014
|
|
2001
|
|
Vacant
|
|
Pine Bluff
|
|
AR
|
|
—
|
|
|
105
|
|
|
433
|
|
|
(409
|
)
|
|
129
|
|
|
(9
|
)
|
|
6/27/2013
|
|
1978
|
|
Vacant
|
|
Searcy
|
|
AR
|
|
—
|
|
|
231
|
|
|
1,286
|
|
|
(1,318
|
)
|
|
199
|
|
|
(13
|
)
|
|
1/8/2014
|
|
1998
|
|
Vacant
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
191
|
|
|
1,007
|
|
|
(1,121
|
)
|
|
77
|
|
|
(6
|
)
|
|
1/8/2014
|
|
1999
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Vacant
|
|
Fresno
|
|
CA
|
|
—
|
|
|
190
|
|
|
1,810
|
|
|
—
|
|
|
2,000
|
|
|
(347
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Gilroy
|
|
CA
|
|
—
|
|
|
249
|
|
|
986
|
|
|
(1,235
|
)
|
|
—
|
|
|
—
|
|
|
1/8/2014
|
|
2002
|
|
Vacant
|
|
San Luis Obispo
|
|
CA
|
|
—
|
|
|
195
|
|
|
1,013
|
|
|
(844
|
)
|
|
364
|
|
|
(26
|
)
|
|
1/8/2014
|
|
2000
|
|
Vacant
|
|
Santee
|
|
CA
|
|
—
|
|
|
265
|
|
|
1,261
|
|
|
(1,390
|
)
|
|
136
|
|
|
(12
|
)
|
|
1/8/2014
|
|
1995
|
|
Vacant
|
|
Vacaville
|
|
CA
|
|
—
|
|
|
195
|
|
|
1,044
|
|
|
(1,238
|
)
|
|
1
|
|
|
—
|
|
|
1/8/2014
|
|
2000
|
|
Vacant
|
|
Denver
|
|
CO
|
|
—
|
|
|
12,648
|
|
|
66,398
|
|
|
388
|
|
|
79,434
|
|
|
(11,313
|
)
|
|
11/5/2013
|
|
2001
|
|
Vacant
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
196
|
|
|
1,014
|
|
|
(1,070
|
)
|
|
140
|
|
|
(10
|
)
|
|
1/8/2014
|
|
1995
|
|
Vacant
|
|
Davie
|
|
FL
|
|
—
|
|
|
193
|
|
|
1,009
|
|
|
(1,201
|
)
|
|
1
|
|
|
—
|
|
|
1/8/2014
|
|
1989
|
|
Vacant
|
|
Monticello
|
|
FL
|
|
—
|
|
|
115
|
|
|
195
|
|
|
(134
|
)
|
|
176
|
|
|
(10
|
)
|
|
6/27/2013
|
|
1987
|
|
Vacant
|
|
Columbus
|
|
GA
|
|
—
|
|
|
1,307
|
|
|
2,529
|
|
|
(3,168
|
)
|
|
668
|
|
|
(23
|
)
|
|
2/7/2014
|
|
2002
|
|
Vacant
|
|
Dawson
|
|
GA
|
|
—
|
|
|
131
|
|
|
274
|
|
|
(182
|
)
|
|
223
|
|
|
(7
|
)
|
|
6/27/2013
|
|
1987
|
|
Vacant
|
|
Stockbridge
|
|
GA
|
|
—
|
|
|
422
|
|
|
2,391
|
|
|
(2,429
|
)
|
|
384
|
|
|
—
|
|
|
7/31/2013
|
|
1987
|
|
Vacant
|
|
Bloomington
|
|
IL
|
|
—
|
|
|
270
|
|
|
1,375
|
|
|
—
|
|
|
1,645
|
|
|
(273
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Glenview
|
|
IL
|
|
43,467
|
|
|
14,014
|
|
|
73,359
|
|
|
(47,361
|
)
|
|
40,012
|
|
|
(1,229
|
)
|
|
11/5/2013
|
|
1975
|
|
Vacant
|
|
Lombard
|
|
IL
|
|
—
|
|
|
84
|
|
|
100
|
|
|
—
|
|
|
184
|
|
|
(20
|
)
|
|
6/27/2013
|
|
1973
|
|
Vacant
|
|
Peoria
|
|
IL
|
|
—
|
|
|
195
|
|
|
1,013
|
|
|
(1,208
|
)
|
|
—
|
|
|
—
|
|
|
1/8/2014
|
|
2000
|
|
Vacant
|
|
Nicholasville
|
|
KY
|
|
—
|
|
|
435
|
|
|
2,040
|
|
|
(939
|
)
|
|
1,536
|
|
|
(73
|
)
|
|
6/11/2014
|
|
2001
|
|
Vacant
|
|
Owensboro
|
|
KY
|
|
—
|
|
|
1,244
|
|
|
1,656
|
|
|
(1,941
|
)
|
|
959
|
|
|
(29
|
)
|
|
2/7/2014
|
|
1997
|
|
Vacant
|
|
Paducah
|
|
KY
|
|
—
|
|
|
1,121
|
|
|
1,443
|
|
|
(1,630
|
)
|
|
934
|
|
|
(30
|
)
|
|
2/7/2014
|
|
1995
|
|
Vacant
|
|
Alexandria
|
|
LA
|
|
—
|
|
|
82
|
|
|
245
|
|
|
(93
|
)
|
|
234
|
|
|
(15
|
)
|
|
7/31/2013
|
|
1985
|
|
Vacant
|
|
Bossier City
|
|
LA
|
|
—
|
|
|
1,168
|
|
|
2,594
|
|
|
(2,883
|
)
|
|
879
|
|
|
(31
|
)
|
|
2/7/2014
|
|
2004
|
|
Vacant
|
|
Hagerstown
|
|
MD
|
|
—
|
|
|
244
|
|
|
1,306
|
|
|
(1,505
|
)
|
|
45
|
|
|
(5
|
)
|
|
1/8/2014
|
|
2001
|
|
Vacant
|
|
Coloma
|
|
MI
|
|
10,017
|
|
|
1,929
|
|
|
9,319
|
|
|
(5,783
|
)
|
|
5,465
|
|
|
(225
|
)
|
|
3/28/2014
|
|
1965
|
|
Vacant
|
|
Grossepointewoods
|
|
MI
|
|
—
|
|
|
140
|
|
|
1,046
|
|
|
(785
|
)
|
|
401
|
|
|
(33
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Ypsilanti
|
|
MI
|
|
—
|
|
|
85
|
|
|
483
|
|
|
(9
|
)
|
|
559
|
|
|
(136
|
)
|
|
11/23/2011
|
|
2002
|
|
Vacant
|
|
Coon Rapids
|
|
MN
|
|
—
|
|
|
1,611
|
|
|
2,188
|
|
|
(2,894
|
)
|
|
905
|
|
|
(25
|
)
|
|
2/7/2014
|
|
2003
|
|
Vacant
|
|
Blue Springs
|
|
MO
|
|
—
|
|
|
810
|
|
|
1,346
|
|
|
(1,515
|
)
|
|
641
|
|
|
(37
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Horn Lake
|
|
MS
|
|
—
|
|
|
925
|
|
|
2,463
|
|
|
(2,320
|
)
|
|
1,068
|
|
|
(39
|
)
|
|
2/7/2014
|
|
1995
|
|
Vacant
|
|
Natchez
|
|
MS
|
|
—
|
|
|
225
|
|
|
674
|
|
|
(711
|
)
|
|
188
|
|
|
(6
|
)
|
|
7/31/2013
|
|
1973
|
|
Vacant
|
|
Pearl
|
|
MS
|
|
—
|
|
|
1,058
|
|
|
1,857
|
|
|
(1,893
|
)
|
|
1,022
|
|
|
(35
|
)
|
|
2/7/2014
|
|
2000
|
|
Vacant
|
|
Albemarle
|
|
NC
|
|
—
|
|
|
483
|
|
|
457
|
|
|
(493
|
)
|
|
447
|
|
|
(20
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Greensboro
|
|
NC
|
|
—
|
|
|
1,020
|
|
|
—
|
|
|
(178
|
)
|
|
842
|
|
|
—
|
|
|
2/21/2014
|
|
1995
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Vacant
|
|
Deptford
|
|
NJ
|
|
—
|
|
|
195
|
|
|
1,044
|
|
|
(1,239
|
)
|
|
—
|
|
|
—
|
|
|
1/8/2014
|
|
2005
|
|
Vacant
|
|
Hobbs
|
|
NM
|
|
—
|
|
|
815
|
|
|
—
|
|
|
—
|
|
|
815
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
680
|
|
|
1,533
|
|
|
—
|
|
|
2,213
|
|
|
(294
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Elmira
|
|
NY
|
|
—
|
|
|
199
|
|
|
370
|
|
|
(441
|
)
|
|
128
|
|
|
—
|
|
|
7/31/2013
|
|
1975
|
|
Vacant
|
|
Wellsville
|
|
NY
|
|
—
|
|
|
123
|
|
|
368
|
|
|
(217
|
)
|
|
274
|
|
|
—
|
|
|
7/31/2013
|
|
1978
|
|
Vacant
|
|
Circleville
|
|
OH
|
|
—
|
|
|
140
|
|
|
142
|
|
|
—
|
|
|
282
|
|
|
(15
|
)
|
|
6/27/2013
|
|
1986
|
|
Vacant
|
|
Moraine
|
|
OH
|
|
—
|
|
|
87
|
|
|
148
|
|
|
—
|
|
|
235
|
|
|
(20
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Youngstown
|
|
OH
|
|
—
|
|
|
139
|
|
|
232
|
|
|
(37
|
)
|
|
334
|
|
|
(19
|
)
|
|
6/27/2013
|
|
1976
|
|
Vacant
|
|
The Dalles
|
|
OR
|
|
—
|
|
|
201
|
|
|
802
|
|
|
(486
|
)
|
|
517
|
|
|
(103
|
)
|
|
7/31/2013
|
|
1994
|
|
Vacant
|
|
Beaver Falls
|
|
PA
|
|
—
|
|
|
243
|
|
|
1,304
|
|
|
(1,489
|
)
|
|
58
|
|
|
(4
|
)
|
|
1/8/2014
|
|
2004
|
|
Vacant
|
|
Bristol
|
|
PA
|
|
—
|
|
|
114
|
|
|
81
|
|
|
—
|
|
|
195
|
|
|
(18
|
)
|
|
1/8/2014
|
|
1818
|
|
Vacant
|
|
Dickson City
|
|
PA
|
|
—
|
|
|
262
|
|
|
1,257
|
|
|
(1,519
|
)
|
|
—
|
|
|
—
|
|
|
1/8/2014
|
|
2004
|
|
Vacant
|
|
Indiana
|
|
PA
|
|
—
|
|
|
676
|
|
|
1,255
|
|
|
(920
|
)
|
|
1,011
|
|
|
(63
|
)
|
|
7/31/2013
|
|
2000
|
|
Vacant
|
|
Warwick
|
|
RI
|
|
—
|
|
|
1,570
|
|
|
5,030
|
|
|
7
|
|
|
6,607
|
|
|
(799
|
)
|
|
9/24/2013
|
|
1969
|
|
Vacant
|
|
Lexington
|
|
SC
|
|
—
|
|
|
244
|
|
|
1,307
|
|
|
(1,356
|
)
|
|
195
|
|
|
(16
|
)
|
|
1/8/2014
|
|
1998
|
|
Vacant
|
|
Red Bank
|
|
TN
|
|
—
|
|
|
215
|
|
|
323
|
|
|
(339
|
)
|
|
199
|
|
|
(10
|
)
|
|
7/31/2013
|
|
1975
|
|
Vacant
|
|
Sevierville
|
|
TN
|
|
—
|
|
|
1,443
|
|
|
430
|
|
|
(751
|
)
|
|
1,122
|
|
|
(40
|
)
|
|
2/7/2014
|
|
2003
|
|
Vacant
|
|
Abilene
|
|
TX
|
|
—
|
|
|
803
|
|
|
—
|
|
|
—
|
|
|
803
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
El Paso
|
|
TX
|
|
—
|
|
|
246
|
|
|
1,248
|
|
|
(1,490
|
)
|
|
4
|
|
|
—
|
|
|
1/8/2014
|
|
1995
|
|
Vacant
|
|
Houston
|
|
TX
|
|
19,525
|
|
|
2,356
|
|
|
36,347
|
|
|
—
|
|
|
38,703
|
|
|
(5,535
|
)
|
|
11/5/2013
|
|
2009
|
|
Vacant
|
|
Irving
|
|
TX
|
|
—
|
|
|
522
|
|
|
512
|
|
|
(235
|
)
|
|
799
|
|
|
(31
|
)
|
|
6/27/2013
|
|
1995
|
|
Vacant
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
694
|
|
|
—
|
|
|
(68
|
)
|
|
626
|
|
|
—
|
|
|
6/27/2013
|
|
1979
|
|
Vacant
|
|
Pleasanton
|
|
TX
|
|
—
|
|
|
328
|
|
|
4,804
|
|
|
(2,859
|
)
|
|
2,273
|
|
|
(46
|
)
|
|
9/25/2014
|
|
2014
|
|
Vacant
|
|
Texas City
|
|
TX
|
|
—
|
|
|
614
|
|
|
3,351
|
|
|
(2,351
|
)
|
|
1,614
|
|
|
(64
|
)
|
|
2/7/2014
|
|
2002
|
|
Vacant
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
446
|
|
|
2,071
|
|
|
(1,343
|
)
|
|
1,174
|
|
|
(91
|
)
|
|
4/23/2014
|
|
1999
|
|
Vacant
|
|
Brookfield
|
|
WI
|
|
—
|
|
|
50
|
|
|
84
|
|
|
45
|
|
|
179
|
|
|
(27
|
)
|
|
2/21/2014
|
|
1967
|
|
Vacant
|
|
Beckley
|
|
WV
|
|
—
|
|
|
1,248
|
|
|
2,258
|
|
|
(2,508
|
)
|
|
998
|
|
|
(35
|
)
|
|
2/7/2014
|
|
1995
|
|
Vanguard Car Rental
|
|
College Park
|
|
GA
|
|
—
|
|
|
1,561
|
|
|
6,244
|
|
|
—
|
|
|
7,805
|
|
|
(1,185
|
)
|
|
5/19/2014
|
|
2002
|
|
Velox Insurance
|
|
Woodstock
|
|
GA
|
|
—
|
|
|
155
|
|
|
127
|
|
|
—
|
|
|
282
|
|
|
(26
|
)
|
|
7/31/2013
|
|
1988
|
|
Verizon Wireless
|
|
Statesville
|
|
NC
|
|
—
|
|
|
207
|
|
|
459
|
|
|
27
|
|
|
693
|
|
|
(92
|
)
|
|
6/27/2013
|
|
1993
|
|
Volusia Square
|
|
Daytona Beach
|
|
FL
|
|
16,556
|
|
|
4,598
|
|
|
28,511
|
|
|
10
|
|
|
33,119
|
|
|
(4,405
|
)
|
|
2/7/2014
|
|
1986
|
|
Waffle House
|
|
Cocoa
|
|
FL
|
|
—
|
|
|
150
|
|
|
279
|
|
|
—
|
|
|
429
|
|
|
(51
|
)
|
|
7/31/2013
|
|
1986
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Walgreens
|
|
Birmingham
|
|
AL
|
|
1,530
|
|
|
996
|
|
|
3,005
|
|
|
—
|
|
|
4,001
|
|
|
(519
|
)
|
|
2/7/2014
|
|
1999
|
|
Walgreens
|
|
Wetumpka
|
|
AL
|
|
—
|
|
|
547
|
|
|
3,102
|
|
|
—
|
|
|
3,649
|
|
|
(907
|
)
|
|
2/22/2012
|
|
2007
|
|
Walgreens
|
|
Kingman
|
|
AZ
|
|
2,942
|
|
|
669
|
|
|
5,726
|
|
|
—
|
|
|
6,395
|
|
|
(913
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Peoria
|
|
AZ
|
|
—
|
|
|
837
|
|
|
1,953
|
|
|
—
|
|
|
2,790
|
|
|
(454
|
)
|
|
2/27/2013
|
|
1996
|
|
Walgreens
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
1,037
|
|
|
1,927
|
|
|
—
|
|
|
2,964
|
|
|
(438
|
)
|
|
3/26/2013
|
|
1999
|
|
Walgreens
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
1,234
|
|
|
5,143
|
|
|
—
|
|
|
6,377
|
|
|
(818
|
)
|
|
2/7/2014
|
|
2003
|
|
Walgreens
|
|
Tucson
|
|
AZ
|
|
2,910
|
|
|
1,406
|
|
|
3,571
|
|
|
—
|
|
|
4,977
|
|
|
(580
|
)
|
|
2/7/2014
|
|
2004
|
|
Walgreens
|
|
Coalinga
|
|
CA
|
|
2,800
|
|
|
396
|
|
|
3,568
|
|
|
—
|
|
|
3,964
|
|
|
(1,093
|
)
|
|
10/11/2011
|
|
2008
|
|
Walgreens
|
|
Lancaster
|
|
CA
|
|
2,719
|
|
|
859
|
|
|
4,246
|
|
|
—
|
|
|
5,105
|
|
|
(739
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Castle Rock
|
|
CO
|
|
3,953
|
|
|
1,581
|
|
|
3,689
|
|
|
—
|
|
|
5,270
|
|
|
(766
|
)
|
|
7/11/2013
|
|
2002
|
|
Walgreens
|
|
Denver
|
|
CO
|
|
3,350
|
|
|
—
|
|
|
4,050
|
|
|
—
|
|
|
4,050
|
|
|
(840
|
)
|
|
7/2/2013
|
|
2008
|
|
Walgreens
|
|
Pueblo
|
|
CO
|
|
—
|
|
|
519
|
|
|
2,971
|
|
|
—
|
|
|
3,490
|
|
|
(479
|
)
|
|
2/7/2014
|
|
2003
|
|
Walgreens
|
|
Orlando
|
|
FL
|
|
—
|
|
|
1,007
|
|
|
1,869
|
|
|
—
|
|
|
2,876
|
|
|
(369
|
)
|
|
9/30/2013
|
|
1996
|
|
Walgreens
|
|
Acworth
|
|
GA
|
|
—
|
|
|
1,583
|
|
|
2,940
|
|
|
—
|
|
|
4,523
|
|
|
(698
|
)
|
|
1/25/2013
|
|
2012
|
|
Walgreens
|
|
Decatur
|
|
GA
|
|
—
|
|
|
1,746
|
|
|
3,337
|
|
|
1
|
|
|
5,084
|
|
|
(537
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
Grayson
|
|
GA
|
|
2,720
|
|
|
947
|
|
|
3,748
|
|
|
—
|
|
|
4,695
|
|
|
(594
|
)
|
|
2/7/2014
|
|
2004
|
|
Walgreens
|
|
Union City
|
|
GA
|
|
—
|
|
|
909
|
|
|
3,841
|
|
|
—
|
|
|
4,750
|
|
|
(607
|
)
|
|
2/7/2014
|
|
2005
|
|
Walgreens
|
|
Dubuque
|
|
IA
|
|
—
|
|
|
638
|
|
|
3,905
|
|
|
—
|
|
|
4,543
|
|
|
(616
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Twin Falls
|
|
ID
|
|
2,388
|
|
|
1,156
|
|
|
3,896
|
|
|
—
|
|
|
5,052
|
|
|
(646
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Cahokia
|
|
IL
|
|
—
|
|
|
394
|
|
|
1,577
|
|
|
167
|
|
|
2,138
|
|
|
(298
|
)
|
|
5/19/2014
|
|
1994
|
|
Walgreens
|
|
Chicago
|
|
IL
|
|
—
|
|
|
1,212
|
|
|
2,829
|
|
|
—
|
|
|
4,041
|
|
|
(672
|
)
|
|
1/30/2013
|
|
1999
|
|
Walgreens
|
|
Chicago
|
|
IL
|
|
—
|
|
|
1,617
|
|
|
3,003
|
|
|
—
|
|
|
4,620
|
|
|
(713
|
)
|
|
1/30/2013
|
|
1995
|
|
Walgreens
|
|
Chicago
|
|
IL
|
|
—
|
|
|
952
|
|
|
3,235
|
|
|
—
|
|
|
4,187
|
|
|
(510
|
)
|
|
2/7/2014
|
|
2003
|
|
Walgreens
|
|
Chicago
|
|
IL
|
|
—
|
|
|
911
|
|
|
4,830
|
|
|
—
|
|
|
5,741
|
|
|
(742
|
)
|
|
2/7/2014
|
|
2000
|
|
Walgreens
|
|
Machesney Park
|
|
IL
|
|
—
|
|
|
822
|
|
|
3,727
|
|
|
—
|
|
|
4,549
|
|
|
(600
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Matteson
|
|
IL
|
|
2,450
|
|
|
416
|
|
|
4,070
|
|
|
—
|
|
|
4,486
|
|
|
(615
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
South Elgin
|
|
IL
|
|
2,219
|
|
|
1,710
|
|
|
3,208
|
|
|
—
|
|
|
4,918
|
|
|
(526
|
)
|
|
2/7/2014
|
|
2002
|
|
Walgreens
|
|
St. Charles
|
|
IL
|
|
1,991
|
|
|
1,472
|
|
|
3,262
|
|
|
—
|
|
|
4,734
|
|
|
(513
|
)
|
|
2/7/2014
|
|
2002
|
|
Walgreens
|
|
Anderson
|
|
IN
|
|
2,717
|
|
|
807
|
|
|
3,227
|
|
|
—
|
|
|
4,034
|
|
|
(863
|
)
|
|
7/31/2012
|
|
2001
|
|
Walgreens
|
|
Lafayette
|
|
IN
|
|
2,350
|
|
|
626
|
|
|
4,183
|
|
|
—
|
|
|
4,809
|
|
|
(595
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
South Bend
|
|
IN
|
|
3,063
|
|
|
1,240
|
|
|
5,015
|
|
|
—
|
|
|
6,255
|
|
|
(825
|
)
|
|
2/7/2014
|
|
2006
|
|
Walgreens
|
|
Wichita
|
|
KS
|
|
—
|
|
|
385
|
|
|
4,286
|
|
|
—
|
|
|
4,671
|
|
|
(679
|
)
|
|
2/7/2014
|
|
2000
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Walgreens
|
|
Frankfort
|
|
KY
|
|
—
|
|
|
911
|
|
|
3,643
|
|
|
—
|
|
|
4,554
|
|
|
(1,066
|
)
|
|
2/8/2012
|
|
2006
|
|
Walgreens
|
|
Shereveport
|
|
LA
|
|
—
|
|
|
619
|
|
|
3,509
|
|
|
—
|
|
|
4,128
|
|
|
(1,026
|
)
|
|
2/22/2012
|
|
2003
|
|
Walgreens
|
|
Framingham
|
|
MA
|
|
2,991
|
|
|
2,103
|
|
|
4,770
|
|
|
—
|
|
|
6,873
|
|
|
(746
|
)
|
|
2/7/2014
|
|
2007
|
|
Walgreens
|
|
Baltimore
|
|
MD
|
|
—
|
|
|
1,185
|
|
|
2,764
|
|
|
—
|
|
|
3,949
|
|
|
(560
|
)
|
|
8/6/2013
|
|
2000
|
|
Walgreens
|
|
Brooklyn Park
|
|
MD
|
|
—
|
|
|
1,416
|
|
|
4,160
|
|
|
—
|
|
|
5,576
|
|
|
(648
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Augusta
|
|
ME
|
|
3,099
|
|
|
1,648
|
|
|
5,146
|
|
|
—
|
|
|
6,794
|
|
|
(859
|
)
|
|
2/7/2014
|
|
2007
|
|
Walgreens
|
|
Clarkston
|
|
MI
|
|
—
|
|
|
2,768
|
|
|
3,197
|
|
|
—
|
|
|
5,965
|
|
|
(519
|
)
|
|
2/7/2014
|
|
2000
|
|
Walgreens
|
|
Clinton
|
|
MI
|
|
—
|
|
|
1,463
|
|
|
3,413
|
|
|
—
|
|
|
4,876
|
|
|
(845
|
)
|
|
11/13/2012
|
|
2002
|
|
Walgreens
|
|
Dearborn Heights
|
|
MI
|
|
—
|
|
|
190
|
|
|
3,605
|
|
|
—
|
|
|
3,795
|
|
|
(802
|
)
|
|
4/1/2013
|
|
1998
|
|
Walgreens
|
|
Eastpointe
|
|
MI
|
|
—
|
|
|
668
|
|
|
2,672
|
|
|
—
|
|
|
3,340
|
|
|
(795
|
)
|
|
1/19/2012
|
|
1998
|
|
Walgreens
|
|
Lincoln Park
|
|
MI
|
|
5,494
|
|
|
1,041
|
|
|
5,896
|
|
|
—
|
|
|
6,937
|
|
|
(1,577
|
)
|
|
7/31/2012
|
|
2007
|
|
Walgreens
|
|
Livonia
|
|
MI
|
|
—
|
|
|
261
|
|
|
2,350
|
|
|
—
|
|
|
2,611
|
|
|
(523
|
)
|
|
4/1/2013
|
|
1998
|
|
Walgreens
|
|
Stevensville
|
|
MI
|
|
3,100
|
|
|
855
|
|
|
3,420
|
|
|
—
|
|
|
4,275
|
|
|
(1,039
|
)
|
|
11/28/2011
|
|
2007
|
|
Walgreens
|
|
Troy
|
|
MI
|
|
—
|
|
|
—
|
|
|
1,896
|
|
|
—
|
|
|
1,896
|
|
|
(460
|
)
|
|
12/12/2012
|
|
2000
|
|
Walgreens
|
|
Warren
|
|
MI
|
|
—
|
|
|
748
|
|
|
2,991
|
|
|
—
|
|
|
3,739
|
|
|
(740
|
)
|
|
11/21/2012
|
|
1999
|
|
Walgreens
|
|
North Mankato
|
|
MN
|
|
2,484
|
|
|
1,748
|
|
|
3,604
|
|
|
—
|
|
|
5,352
|
|
|
(590
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Country Club Hills
|
|
MO
|
|
—
|
|
|
997
|
|
|
4,204
|
|
|
—
|
|
|
5,201
|
|
|
(624
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Independence
|
|
MO
|
|
—
|
|
|
1,122
|
|
|
3,816
|
|
|
—
|
|
|
4,938
|
|
|
(619
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
Columbia
|
|
MS
|
|
3,091
|
|
|
452
|
|
|
4,072
|
|
|
—
|
|
|
4,524
|
|
|
(987
|
)
|
|
12/21/2012
|
|
2011
|
|
Walgreens
|
|
Greenwood
|
|
MS
|
|
—
|
|
|
561
|
|
|
3,181
|
|
|
—
|
|
|
3,742
|
|
|
(930
|
)
|
|
2/22/2012
|
|
2007
|
|
Walgreens
|
|
Jackson
|
|
MS
|
|
—
|
|
|
983
|
|
|
2,996
|
|
|
—
|
|
|
3,979
|
|
|
(539
|
)
|
|
2/18/2014
|
|
1998
|
|
Walgreens
|
|
Cape Carteret
|
|
NC
|
|
2,400
|
|
|
919
|
|
|
3,087
|
|
|
—
|
|
|
4,006
|
|
|
(495
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Durham
|
|
NC
|
|
2,871
|
|
|
1,441
|
|
|
3,581
|
|
|
—
|
|
|
5,022
|
|
|
(640
|
)
|
|
2/7/2014
|
|
2010
|
|
Walgreens
|
|
Durham
|
|
NC
|
|
2,798
|
|
|
2,201
|
|
|
2,923
|
|
|
—
|
|
|
5,124
|
|
|
(568
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Laurinburg
|
|
NC
|
|
—
|
|
|
355
|
|
|
3,577
|
|
|
—
|
|
|
3,932
|
|
|
(608
|
)
|
|
2/26/2014
|
|
2013
|
|
Walgreens
|
|
Leland
|
|
NC
|
|
2,472
|
|
|
1,226
|
|
|
3,681
|
|
|
—
|
|
|
4,907
|
|
|
(607
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Rocky Mount
|
|
NC
|
|
2,941
|
|
|
1,105
|
|
|
4,046
|
|
|
—
|
|
|
5,151
|
|
|
(737
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Winterville
|
|
NC
|
|
2,972
|
|
|
578
|
|
|
5,322
|
|
|
—
|
|
|
5,900
|
|
|
(901
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
North Platte
|
|
NE
|
|
—
|
|
|
935
|
|
|
4,292
|
|
|
—
|
|
|
5,227
|
|
|
(711
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Omaha
|
|
NE
|
|
2,530
|
|
|
1,316
|
|
|
4,122
|
|
|
—
|
|
|
5,438
|
|
|
(675
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Papillion
|
|
NE
|
|
—
|
|
|
1,239
|
|
|
3,212
|
|
|
—
|
|
|
4,451
|
|
|
(516
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Maplewood
|
|
NJ
|
|
4,700
|
|
|
1,071
|
|
|
6,071
|
|
|
—
|
|
|
7,142
|
|
|
(1,844
|
)
|
|
11/18/2011
|
|
2011
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Walgreens
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
1,173
|
|
|
2,287
|
|
|
—
|
|
|
3,460
|
|
|
(375
|
)
|
|
2/7/2014
|
|
1996
|
|
Walgreens
|
|
Las Vegas
|
|
NV
|
|
6,566
|
|
|
1,528
|
|
|
6,114
|
|
|
—
|
|
|
7,642
|
|
|
(1,697
|
)
|
|
5/30/2012
|
|
2009
|
|
Walgreens
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
700
|
|
|
2,801
|
|
|
—
|
|
|
3,501
|
|
|
(623
|
)
|
|
4/30/2013
|
|
2001
|
|
Walgreens
|
|
Lockport
|
|
NY
|
|
—
|
|
|
2,358
|
|
|
2,301
|
|
|
—
|
|
|
4,659
|
|
|
(375
|
)
|
|
4/21/2014
|
|
1998
|
|
Walgreens
|
|
Staten Island
|
|
NY
|
|
3,081
|
|
|
—
|
|
|
3,984
|
|
|
—
|
|
|
3,984
|
|
|
(1,220
|
)
|
|
10/5/2011
|
|
2007
|
|
Walgreens
|
|
Watertown
|
|
NY
|
|
—
|
|
|
2,937
|
|
|
2,664
|
|
|
—
|
|
|
5,601
|
|
|
(440
|
)
|
|
2/7/2014
|
|
2006
|
|
Walgreens
|
|
Akron
|
|
OH
|
|
1,683
|
|
|
664
|
|
|
1,548
|
|
|
—
|
|
|
2,212
|
|
|
(337
|
)
|
|
5/31/2013
|
|
1994
|
|
Walgreens
|
|
Bryan
|
|
OH
|
|
—
|
|
|
219
|
|
|
4,154
|
|
|
—
|
|
|
4,373
|
|
|
(1,215
|
)
|
|
2/22/2012
|
|
2007
|
|
Walgreens
|
|
Cleveland
|
|
OH
|
|
—
|
|
|
472
|
|
|
1,890
|
|
|
68
|
|
|
2,430
|
|
|
(300
|
)
|
|
5/19/2014
|
|
1994
|
|
Walgreens
|
|
Cleveland
|
|
OH
|
|
2,643
|
|
|
743
|
|
|
4,757
|
|
|
—
|
|
|
5,500
|
|
|
(784
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Eaton
|
|
OH
|
|
3,068
|
|
|
398
|
|
|
3,586
|
|
|
—
|
|
|
3,984
|
|
|
(977
|
)
|
|
6/27/2012
|
|
2008
|
|
Walgreens
|
|
Medina
|
|
OH
|
|
—
|
|
|
820
|
|
|
4,585
|
|
|
—
|
|
|
5,405
|
|
|
(713
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
New Albany
|
|
OH
|
|
—
|
|
|
919
|
|
|
3,424
|
|
|
—
|
|
|
4,343
|
|
|
(531
|
)
|
|
2/7/2014
|
|
2006
|
|
Walgreens
|
|
Edmond
|
|
OK
|
|
2,240
|
|
|
697
|
|
|
4,288
|
|
|
—
|
|
|
4,985
|
|
|
(690
|
)
|
|
2/7/2014
|
|
2000
|
|
Walgreens
|
|
Stillwater
|
|
OK
|
|
—
|
|
|
368
|
|
|
4,368
|
|
|
—
|
|
|
4,736
|
|
|
(698
|
)
|
|
2/7/2014
|
|
2000
|
|
Walgreens
|
|
Tahlequah
|
|
OK
|
|
2,940
|
|
|
647
|
|
|
3,664
|
|
|
—
|
|
|
4,311
|
|
|
(870
|
)
|
|
1/2/2013
|
|
2008
|
|
Walgreens
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
1,147
|
|
|
2,904
|
|
|
—
|
|
|
4,051
|
|
|
(467
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
Aibonito Pueblo
|
|
PR
|
|
5,695
|
|
|
1,855
|
|
|
5,566
|
|
|
—
|
|
|
7,421
|
|
|
(1,266
|
)
|
|
3/5/2013
|
|
2012
|
|
Walgreens
|
|
Las Piedras
|
|
PR
|
|
5,292
|
|
|
1,726
|
|
|
5,179
|
|
|
—
|
|
|
6,905
|
|
|
(1,152
|
)
|
|
4/3/2013
|
|
1995
|
|
Walgreens
|
|
Anderson
|
|
SC
|
|
—
|
|
|
835
|
|
|
3,342
|
|
|
—
|
|
|
4,177
|
|
|
(977
|
)
|
|
2/8/2012
|
|
2006
|
|
Walgreens
|
|
Easley
|
|
SC
|
|
3,685
|
|
|
1,206
|
|
|
3,617
|
|
|
—
|
|
|
4,823
|
|
|
(986
|
)
|
|
6/27/2012
|
|
2007
|
|
Walgreens
|
|
Fort Mill
|
|
SC
|
|
2,272
|
|
|
1,300
|
|
|
2,760
|
|
|
—
|
|
|
4,060
|
|
|
(498
|
)
|
|
2/7/2014
|
|
2010
|
|
Walgreens
|
|
Greenville
|
|
SC
|
|
3,991
|
|
|
1,313
|
|
|
3,940
|
|
|
—
|
|
|
5,253
|
|
|
(1,074
|
)
|
|
6/27/2012
|
|
2006
|
|
Walgreens
|
|
Lancaster
|
|
SC
|
|
2,923
|
|
|
1,941
|
|
|
3,526
|
|
|
—
|
|
|
5,467
|
|
|
(643
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Myrtle Beach
|
|
SC
|
|
—
|
|
|
—
|
|
|
2,077
|
|
|
—
|
|
|
2,077
|
|
|
(626
|
)
|
|
12/29/2011
|
|
2001
|
|
Walgreens
|
|
N. Charleston
|
|
SC
|
|
3,380
|
|
|
1,320
|
|
|
3,081
|
|
|
—
|
|
|
4,401
|
|
|
(840
|
)
|
|
6/27/2012
|
|
2007
|
|
Walgreens
|
|
Spearfish
|
|
SD
|
|
—
|
|
|
1,116
|
|
|
4,158
|
|
|
—
|
|
|
5,274
|
|
|
(675
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Bartlett
|
|
TN
|
|
—
|
|
|
2,358
|
|
|
2,194
|
|
|
—
|
|
|
4,552
|
|
|
(350
|
)
|
|
2/7/2014
|
|
2001
|
|
Walgreens
|
|
Cordova
|
|
TN
|
|
2,254
|
|
|
1,005
|
|
|
2,345
|
|
|
—
|
|
|
3,350
|
|
|
(581
|
)
|
|
11/9/2012
|
|
2002
|
|
Walgreens
|
|
Memphis
|
|
TN
|
|
2,418
|
|
|
896
|
|
|
2,687
|
|
|
—
|
|
|
3,583
|
|
|
(678
|
)
|
|
10/2/2012
|
|
2003
|
|
Walgreens
|
|
Anthony
|
|
TX
|
|
—
|
|
|
644
|
|
|
4,369
|
|
|
—
|
|
|
5,013
|
|
|
(663
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Baytown
|
|
TX
|
|
2,432
|
|
|
953
|
|
|
4,299
|
|
|
—
|
|
|
5,252
|
|
|
(679
|
)
|
|
2/7/2014
|
|
2009
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Walgreens
|
|
Denton
|
|
TX
|
|
—
|
|
|
1,184
|
|
|
3,726
|
|
|
—
|
|
|
4,910
|
|
|
(588
|
)
|
|
2/7/2014
|
|
2009
|
|
Walgreens
|
|
Houston
|
|
TX
|
|
—
|
|
|
491
|
|
|
1,965
|
|
|
—
|
|
|
2,456
|
|
|
(357
|
)
|
|
5/19/2014
|
|
1993
|
|
Walgreens
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
2,320
|
|
|
3,789
|
|
|
—
|
|
|
6,109
|
|
|
(696
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Portsmouth
|
|
VA
|
|
1,465
|
|
|
730
|
|
|
3,311
|
|
|
—
|
|
|
4,041
|
|
|
(621
|
)
|
|
11/5/2013
|
|
1998
|
|
Walgreens
|
|
Appleton
|
|
WI
|
|
1,844
|
|
|
975
|
|
|
3,047
|
|
|
—
|
|
|
4,022
|
|
|
(494
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Appleton
|
|
WI
|
|
2,687
|
|
|
1,198
|
|
|
4,344
|
|
|
—
|
|
|
5,542
|
|
|
(709
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Beloit
|
|
WI
|
|
2,184
|
|
|
721
|
|
|
3,653
|
|
|
—
|
|
|
4,374
|
|
|
(600
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Janesville
|
|
WI
|
|
—
|
|
|
1,039
|
|
|
5,315
|
|
|
—
|
|
|
6,354
|
|
|
(857
|
)
|
|
2/7/2014
|
|
2008
|
|
Walgreens
|
|
Janesville
|
|
WI
|
|
2,195
|
|
|
593
|
|
|
4,009
|
|
|
—
|
|
|
4,602
|
|
|
(643
|
)
|
|
2/7/2014
|
|
2010
|
|
Walgreens
|
|
Bridgeport
|
|
WV
|
|
—
|
|
|
1,315
|
|
|
3,176
|
|
|
—
|
|
|
4,491
|
|
|
(543
|
)
|
|
2/18/2014
|
|
2011
|
|
Wal-Mart
|
|
Pueblo
|
|
CO
|
|
8,250
|
|
|
2,586
|
|
|
12,512
|
|
|
—
|
|
|
15,098
|
|
|
(2,059
|
)
|
|
2/7/2014
|
|
1998
|
|
Wal-Mart
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
3,559
|
|
|
17,588
|
|
|
—
|
|
|
21,147
|
|
|
(2,688
|
)
|
|
2/7/2014
|
|
1999
|
|
Wal-Mart
|
|
Valdosta
|
|
GA
|
|
—
|
|
|
3,909
|
|
|
9,447
|
|
|
—
|
|
|
13,356
|
|
|
(1,489
|
)
|
|
2/7/2014
|
|
1998
|
|
Wal-Mart
|
|
Cary
|
|
NC
|
|
—
|
|
|
2,314
|
|
|
5,550
|
|
|
—
|
|
|
7,864
|
|
|
(862
|
)
|
|
2/7/2014
|
|
2005
|
|
Wal-Mart
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
10,991
|
|
|
—
|
|
|
—
|
|
|
10,991
|
|
|
—
|
|
|
2/7/2014
|
|
2008
|
|
Wal-Mart
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
17,038
|
|
|
—
|
|
|
—
|
|
|
17,038
|
|
|
—
|
|
|
2/7/2014
|
|
2001
|
|
Wal-Mart
|
|
Lancaster
|
|
SC
|
|
—
|
|
|
2,714
|
|
|
11,677
|
|
|
—
|
|
|
14,391
|
|
|
(1,841
|
)
|
|
2/7/2014
|
|
1999
|
|
Wal-Mart
|
|
Oneida
|
|
TN
|
|
—
|
|
|
1,803
|
|
|
8,580
|
|
|
—
|
|
|
10,383
|
|
|
(1,319
|
)
|
|
2/7/2014
|
|
1999
|
|
WaWa
|
|
Gap
|
|
PA
|
|
—
|
|
|
561
|
|
|
5,054
|
|
|
—
|
|
|
5,615
|
|
|
(774
|
)
|
|
2/7/2014
|
|
2004
|
|
WaWa
|
|
Portsmouth
|
|
VA
|
|
1,241
|
|
|
1,573
|
|
|
—
|
|
|
—
|
|
|
1,573
|
|
|
—
|
|
|
2/7/2014
|
|
2008
|
|
Weir Oil and Gas
|
|
Williston
|
|
ND
|
|
—
|
|
|
273
|
|
|
6,232
|
|
|
—
|
|
|
6,505
|
|
|
(695
|
)
|
|
6/25/2014
|
|
2012
|
|
Wells Fargo
|
|
Hillsboro
|
|
OR
|
|
—
|
|
|
10,480
|
|
|
19,287
|
|
|
—
|
|
|
29,767
|
|
|
(2,436
|
)
|
|
2/7/2014
|
|
1978
|
|
Wells Fargo
|
|
Lebanon
|
|
PA
|
|
—
|
|
|
80
|
|
|
435
|
|
|
—
|
|
|
515
|
|
|
(75
|
)
|
|
1/8/2014
|
|
1995
|
|
Wendy's
|
|
Anniston
|
|
AL
|
|
—
|
|
|
454
|
|
|
591
|
|
|
—
|
|
|
1,045
|
|
|
(116
|
)
|
|
6/27/2013
|
|
1976
|
|
Wendy's
|
|
Auburn
|
|
AL
|
|
—
|
|
|
718
|
|
|
1,334
|
|
|
—
|
|
|
2,052
|
|
|
(243
|
)
|
|
7/31/2013
|
|
2000
|
|
Wendy's
|
|
Birmingham
|
|
AL
|
|
—
|
|
|
562
|
|
|
990
|
|
|
—
|
|
|
1,552
|
|
|
(194
|
)
|
|
6/27/2013
|
|
2005
|
|
Wendy's
|
|
Homewood
|
|
AL
|
|
—
|
|
|
995
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Phenix City
|
|
AL
|
|
—
|
|
|
529
|
|
|
1,178
|
|
|
—
|
|
|
1,707
|
|
|
(231
|
)
|
|
6/27/2013
|
|
1999
|
|
Wendy's
|
|
Arkadelphia
|
|
AR
|
|
—
|
|
|
225
|
|
|
633
|
|
|
—
|
|
|
858
|
|
|
(124
|
)
|
|
6/27/2013
|
|
1990
|
|
Wendy's
|
|
Batesville
|
|
AR
|
|
—
|
|
|
155
|
|
|
878
|
|
|
—
|
|
|
1,033
|
|
|
(160
|
)
|
|
7/31/2013
|
|
1995
|
|
Wendy's
|
|
Benton
|
|
AR
|
|
—
|
|
|
478
|
|
|
1,018
|
|
|
—
|
|
|
1,496
|
|
|
(200
|
)
|
|
6/27/2013
|
|
1993
|
|
Wendy's
|
|
Bentonville
|
|
AR
|
|
—
|
|
|
648
|
|
|
708
|
|
|
—
|
|
|
1,356
|
|
|
(139
|
)
|
|
6/27/2013
|
|
1993
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Wendy's
|
|
Bryant
|
|
AR
|
|
—
|
|
|
529
|
|
|
575
|
|
|
—
|
|
|
1,104
|
|
|
(113
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Cabot
|
|
AR
|
|
—
|
|
|
524
|
|
|
707
|
|
|
—
|
|
|
1,231
|
|
|
(139
|
)
|
|
6/27/2013
|
|
1991
|
|
Wendy's
|
|
Conway
|
|
AR
|
|
—
|
|
|
478
|
|
|
594
|
|
|
—
|
|
|
1,072
|
|
|
(117
|
)
|
|
6/27/2013
|
|
1985
|
|
Wendy's
|
|
Conway
|
|
AR
|
|
—
|
|
|
482
|
|
|
833
|
|
|
—
|
|
|
1,315
|
|
|
(163
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Fayetteville
|
|
AR
|
|
—
|
|
|
408
|
|
|
830
|
|
|
—
|
|
|
1,238
|
|
|
(163
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Fayetteville
|
|
AR
|
|
—
|
|
|
463
|
|
|
463
|
|
|
—
|
|
|
926
|
|
|
(84
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Fort Smith
|
|
AR
|
|
—
|
|
|
195
|
|
|
1,186
|
|
|
(11
|
)
|
|
1,370
|
|
|
(233
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Fort Smith
|
|
AR
|
|
—
|
|
|
63
|
|
|
1,016
|
|
|
—
|
|
|
1,079
|
|
|
(199
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
278
|
|
|
878
|
|
|
—
|
|
|
1,156
|
|
|
(172
|
)
|
|
6/27/2013
|
|
1976
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
990
|
|
|
623
|
|
|
—
|
|
|
1,613
|
|
|
(301
|
)
|
|
6/27/2013
|
|
1982
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
605
|
|
|
463
|
|
|
—
|
|
|
1,068
|
|
|
(91
|
)
|
|
6/27/2013
|
|
1987
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
501
|
|
|
501
|
|
|
—
|
|
|
1,002
|
|
|
(91
|
)
|
|
7/31/2013
|
|
1983
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
773
|
|
|
773
|
|
|
—
|
|
|
1,546
|
|
|
(141
|
)
|
|
7/31/2013
|
|
1994
|
|
Wendy's
|
|
Little Rock
|
|
AR
|
|
—
|
|
|
532
|
|
|
650
|
|
|
—
|
|
|
1,182
|
|
|
(119
|
)
|
|
7/31/2013
|
|
1978
|
|
Wendy's
|
|
Pine Bluff
|
|
AR
|
|
—
|
|
|
221
|
|
|
1,022
|
|
|
—
|
|
|
1,243
|
|
|
(201
|
)
|
|
6/27/2013
|
|
1989
|
|
Wendy's
|
|
Rogers
|
|
AR
|
|
—
|
|
|
579
|
|
|
912
|
|
|
—
|
|
|
1,491
|
|
|
(179
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Russellville
|
|
AR
|
|
—
|
|
|
356
|
|
|
638
|
|
|
—
|
|
|
994
|
|
|
(125
|
)
|
|
6/27/2013
|
|
1985
|
|
Wendy's
|
|
Springdale
|
|
AR
|
|
—
|
|
|
323
|
|
|
896
|
|
|
—
|
|
|
1,219
|
|
|
(176
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Springdale
|
|
AR
|
|
—
|
|
|
410
|
|
|
821
|
|
|
—
|
|
|
1,231
|
|
|
(161
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Stuttgart
|
|
AR
|
|
—
|
|
|
67
|
|
|
1,038
|
|
|
—
|
|
|
1,105
|
|
|
(204
|
)
|
|
6/27/2013
|
|
2001
|
|
Wendy's
|
|
Van Buren
|
|
AR
|
|
—
|
|
|
197
|
|
|
748
|
|
|
—
|
|
|
945
|
|
|
(147
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Payson
|
|
AZ
|
|
—
|
|
|
679
|
|
|
829
|
|
|
—
|
|
|
1,508
|
|
|
(151
|
)
|
|
7/31/2013
|
|
1986
|
|
Wendy's
|
|
Camarillo
|
|
CA
|
|
—
|
|
|
320
|
|
|
2,253
|
|
|
—
|
|
|
2,573
|
|
|
(432
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Groton
|
|
CT
|
|
—
|
|
|
1,099
|
|
|
900
|
|
|
—
|
|
|
1,999
|
|
|
(164
|
)
|
|
7/31/2013
|
|
1978
|
|
Wendy's
|
|
Norwich
|
|
CT
|
|
—
|
|
|
703
|
|
|
937
|
|
|
—
|
|
|
1,640
|
|
|
(184
|
)
|
|
6/27/2013
|
|
1980
|
|
Wendy's
|
|
Orange
|
|
CT
|
|
—
|
|
|
1,343
|
|
|
1,641
|
|
|
—
|
|
|
2,984
|
|
|
(299
|
)
|
|
7/31/2013
|
|
1995
|
|
Wendy's
|
|
Cocoa
|
|
FL
|
|
—
|
|
|
249
|
|
|
567
|
|
|
—
|
|
|
816
|
|
|
(111
|
)
|
|
6/27/2013
|
|
1979
|
|
Wendy's
|
|
Indialantic
|
|
FL
|
|
—
|
|
|
592
|
|
|
614
|
|
|
—
|
|
|
1,206
|
|
|
(121
|
)
|
|
6/27/2013
|
|
1985
|
|
Wendy's
|
|
Lake Wales
|
|
FL
|
|
—
|
|
|
975
|
|
|
1,462
|
|
|
—
|
|
|
2,437
|
|
|
(267
|
)
|
|
7/31/2013
|
|
1999
|
|
Wendy's
|
|
Lynn Haven
|
|
FL
|
|
—
|
|
|
446
|
|
|
852
|
|
|
—
|
|
|
1,298
|
|
|
(167
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
550
|
|
|
681
|
|
|
—
|
|
|
1,231
|
|
|
(134
|
)
|
|
6/27/2013
|
|
1993
|
|
Wendy's
|
|
Merritt Island
|
|
FL
|
|
—
|
|
|
720
|
|
|
589
|
|
|
—
|
|
|
1,309
|
|
|
(107
|
)
|
|
7/31/2013
|
|
1990
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Wendy's
|
|
New Smyrna Beach
|
|
FL
|
|
—
|
|
|
476
|
|
|
394
|
|
|
—
|
|
|
870
|
|
|
(77
|
)
|
|
6/27/2013
|
|
1982
|
|
Wendy's
|
|
Ormond Beach
|
|
FL
|
|
—
|
|
|
626
|
|
|
561
|
|
|
—
|
|
|
1,187
|
|
|
(110
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Ormond Beach
|
|
FL
|
|
—
|
|
|
503
|
|
|
503
|
|
|
—
|
|
|
1,006
|
|
|
(92
|
)
|
|
7/31/2013
|
|
1984
|
|
Wendy's
|
|
Panama City
|
|
FL
|
|
—
|
|
|
461
|
|
|
529
|
|
|
—
|
|
|
990
|
|
|
(104
|
)
|
|
6/27/2013
|
|
1984
|
|
Wendy's
|
|
Panama City
|
|
FL
|
|
—
|
|
|
445
|
|
|
837
|
|
|
—
|
|
|
1,282
|
|
|
(164
|
)
|
|
6/27/2013
|
|
1987
|
|
Wendy's
|
|
Port Orange
|
|
FL
|
|
—
|
|
|
695
|
|
|
569
|
|
|
—
|
|
|
1,264
|
|
|
(104
|
)
|
|
7/31/2013
|
|
1996
|
|
Wendy's
|
|
South Daytona
|
|
FL
|
|
—
|
|
|
531
|
|
|
432
|
|
|
—
|
|
|
963
|
|
|
(85
|
)
|
|
6/27/2013
|
|
1980
|
|
Wendy's
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
952
|
|
|
514
|
|
|
—
|
|
|
1,466
|
|
|
(101
|
)
|
|
6/27/2013
|
|
1986
|
|
Wendy's
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
855
|
|
|
505
|
|
|
—
|
|
|
1,360
|
|
|
(99
|
)
|
|
6/27/2013
|
|
1986
|
|
Wendy's
|
|
Titusville
|
|
FL
|
|
—
|
|
|
528
|
|
|
239
|
|
|
—
|
|
|
767
|
|
|
(47
|
)
|
|
6/27/2013
|
|
1978
|
|
Wendy's
|
|
Titusville
|
|
FL
|
|
—
|
|
|
415
|
|
|
761
|
|
|
—
|
|
|
1,176
|
|
|
(149
|
)
|
|
6/27/2013
|
|
1984
|
|
Wendy's
|
|
Titusville
|
|
FL
|
|
—
|
|
|
414
|
|
|
770
|
|
|
—
|
|
|
1,184
|
|
|
(140
|
)
|
|
7/31/2013
|
|
1996
|
|
Wendy's
|
|
Albany
|
|
GA
|
|
—
|
|
|
414
|
|
|
1,656
|
|
|
—
|
|
|
2,070
|
|
|
(302
|
)
|
|
7/31/2013
|
|
1995
|
|
Wendy's
|
|
Albany
|
|
GA
|
|
—
|
|
|
383
|
|
|
748
|
|
|
—
|
|
|
1,131
|
|
|
(116
|
)
|
|
3/26/2014
|
|
1999
|
|
Wendy's
|
|
Austell
|
|
GA
|
|
—
|
|
|
383
|
|
|
506
|
|
|
—
|
|
|
889
|
|
|
(99
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Brunswick
|
|
GA
|
|
—
|
|
|
306
|
|
|
435
|
|
|
—
|
|
|
741
|
|
|
(85
|
)
|
|
6/27/2013
|
|
1985
|
|
Wendy's
|
|
Columbus
|
|
GA
|
|
—
|
|
|
701
|
|
|
1,787
|
|
|
—
|
|
|
2,488
|
|
|
(351
|
)
|
|
6/27/2013
|
|
1999
|
|
Wendy's
|
|
Columbus
|
|
GA
|
|
—
|
|
|
743
|
|
|
1,185
|
|
|
—
|
|
|
1,928
|
|
|
(233
|
)
|
|
6/27/2013
|
|
1988
|
|
Wendy's
|
|
Columbus
|
|
GA
|
|
—
|
|
|
478
|
|
|
2,209
|
|
|
—
|
|
|
2,687
|
|
|
(434
|
)
|
|
6/27/2013
|
|
2003
|
|
Wendy's
|
|
Columbus
|
|
GA
|
|
—
|
|
|
223
|
|
|
1,380
|
|
|
—
|
|
|
1,603
|
|
|
(214
|
)
|
|
3/26/2014
|
|
1982
|
|
Wendy's
|
|
Douglasville
|
|
GA
|
|
—
|
|
|
605
|
|
|
776
|
|
|
—
|
|
|
1,381
|
|
|
(152
|
)
|
|
6/27/2013
|
|
1993
|
|
Wendy's
|
|
Eastman
|
|
GA
|
|
—
|
|
|
258
|
|
|
473
|
|
|
—
|
|
|
731
|
|
|
(93
|
)
|
|
6/27/2013
|
|
1996
|
|
Wendy's
|
|
Fairburn
|
|
GA
|
|
—
|
|
|
1,076
|
|
|
1,316
|
|
|
—
|
|
|
2,392
|
|
|
(240
|
)
|
|
7/31/2013
|
|
2002
|
|
Wendy's
|
|
Hogansville
|
|
GA
|
|
—
|
|
|
240
|
|
|
1,359
|
|
|
—
|
|
|
1,599
|
|
|
(248
|
)
|
|
7/31/2013
|
|
1985
|
|
Wendy's
|
|
Lithia Springs
|
|
GA
|
|
—
|
|
|
668
|
|
|
774
|
|
|
—
|
|
|
1,442
|
|
|
(152
|
)
|
|
6/27/2013
|
|
1988
|
|
Wendy's
|
|
Morrow
|
|
GA
|
|
—
|
|
|
755
|
|
|
922
|
|
|
—
|
|
|
1,677
|
|
|
(168
|
)
|
|
7/31/2013
|
|
1990
|
|
Wendy's
|
|
Savannah
|
|
GA
|
|
—
|
|
|
720
|
|
|
720
|
|
|
—
|
|
|
1,440
|
|
|
(131
|
)
|
|
7/31/2013
|
|
2001
|
|
Wendy's
|
|
Sharpsburg
|
|
GA
|
|
—
|
|
|
649
|
|
|
1,299
|
|
|
—
|
|
|
1,948
|
|
|
(255
|
)
|
|
6/27/2013
|
|
2002
|
|
Wendy's
|
|
Stockbridge
|
|
GA
|
|
—
|
|
|
480
|
|
|
558
|
|
|
—
|
|
|
1,038
|
|
|
(110
|
)
|
|
6/27/2013
|
|
1987
|
|
Wendy's
|
|
Bourbonnais
|
|
IL
|
|
—
|
|
|
346
|
|
|
1,039
|
|
|
—
|
|
|
1,385
|
|
|
(190
|
)
|
|
7/31/2013
|
|
1993
|
|
Wendy's
|
|
Joliet
|
|
IL
|
|
—
|
|
|
642
|
|
|
963
|
|
|
—
|
|
|
1,605
|
|
|
(176
|
)
|
|
7/31/2013
|
|
1977
|
|
Wendy's
|
|
Kankakee
|
|
IL
|
|
—
|
|
|
250
|
|
|
1,419
|
|
|
—
|
|
|
1,669
|
|
|
(259
|
)
|
|
7/31/2013
|
|
2005
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Wendy's
|
|
Mokena
|
|
IL
|
|
—
|
|
|
665
|
|
|
997
|
|
|
—
|
|
|
1,662
|
|
|
(182
|
)
|
|
7/31/2013
|
|
1992
|
|
Wendy's
|
|
Normal
|
|
IL
|
|
—
|
|
|
443
|
|
|
991
|
|
|
—
|
|
|
1,434
|
|
|
(153
|
)
|
|
3/26/2014
|
|
1985
|
|
Wendy's
|
|
Anderson
|
|
IN
|
|
—
|
|
|
872
|
|
|
736
|
|
|
—
|
|
|
1,608
|
|
|
(144
|
)
|
|
6/27/2013
|
|
1978
|
|
Wendy's
|
|
Anderson
|
|
IN
|
|
—
|
|
|
859
|
|
|
708
|
|
|
—
|
|
|
1,567
|
|
|
(139
|
)
|
|
6/27/2013
|
|
1978
|
|
Wendy's
|
|
Anderson
|
|
IN
|
|
—
|
|
|
505
|
|
|
757
|
|
|
—
|
|
|
1,262
|
|
|
(138
|
)
|
|
7/31/2013
|
|
1995
|
|
Wendy's
|
|
Anderson
|
|
IN
|
|
—
|
|
|
584
|
|
|
713
|
|
|
—
|
|
|
1,297
|
|
|
(130
|
)
|
|
7/31/2013
|
|
1976
|
|
Wendy's
|
|
Avon
|
|
IN
|
|
—
|
|
|
538
|
|
|
407
|
|
|
—
|
|
|
945
|
|
|
(94
|
)
|
|
2/7/2014
|
|
1990
|
|
Wendy's
|
|
Avon
|
|
IN
|
|
—
|
|
|
638
|
|
|
330
|
|
|
—
|
|
|
968
|
|
|
(103
|
)
|
|
2/7/2014
|
|
1999
|
|
Wendy's
|
|
Carmel
|
|
IN
|
|
—
|
|
|
736
|
|
|
211
|
|
|
—
|
|
|
947
|
|
|
(53
|
)
|
|
2/7/2014
|
|
1980
|
|
Wendy's
|
|
Carmel
|
|
IN
|
|
—
|
|
|
915
|
|
|
178
|
|
|
—
|
|
|
1,093
|
|
|
(66
|
)
|
|
2/7/2014
|
|
2001
|
|
Wendy's
|
|
Connersville
|
|
IN
|
|
—
|
|
|
324
|
|
|
1,298
|
|
|
—
|
|
|
1,622
|
|
|
(237
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Fishers
|
|
IN
|
|
—
|
|
|
855
|
|
|
147
|
|
|
—
|
|
|
1,002
|
|
|
(55
|
)
|
|
2/7/2014
|
|
1999
|
|
Wendy's
|
|
Fishers
|
|
IN
|
|
—
|
|
|
761
|
|
|
229
|
|
|
—
|
|
|
990
|
|
|
(70
|
)
|
|
2/7/2014
|
|
2012
|
|
Wendy's
|
|
Greenfield
|
|
IN
|
|
—
|
|
|
429
|
|
|
214
|
|
|
—
|
|
|
643
|
|
|
(55
|
)
|
|
2/7/2014
|
|
1980
|
|
Wendy's
|
|
Indianapolis
|
|
IN
|
|
—
|
|
|
751
|
|
|
212
|
|
|
—
|
|
|
963
|
|
|
(67
|
)
|
|
2/7/2014
|
|
1993
|
|
Wendy's
|
|
Lebanon
|
|
IN
|
|
—
|
|
|
1,265
|
|
|
108
|
|
|
—
|
|
|
1,373
|
|
|
(50
|
)
|
|
2/7/2014
|
|
1979
|
|
Wendy's
|
|
Noblesville
|
|
IN
|
|
—
|
|
|
590
|
|
|
42
|
|
|
—
|
|
|
632
|
|
|
(14
|
)
|
|
2/7/2014
|
|
1988
|
|
Wendy's
|
|
Pendleton
|
|
IN
|
|
—
|
|
|
448
|
|
|
895
|
|
|
—
|
|
|
1,343
|
|
|
(176
|
)
|
|
6/27/2013
|
|
2005
|
|
Wendy's
|
|
Richmond
|
|
IN
|
|
—
|
|
|
735
|
|
|
1,716
|
|
|
—
|
|
|
2,451
|
|
|
(313
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Richmond
|
|
IN
|
|
—
|
|
|
661
|
|
|
992
|
|
|
—
|
|
|
1,653
|
|
|
(181
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Benton
|
|
KY
|
|
—
|
|
|
252
|
|
|
926
|
|
|
—
|
|
|
1,178
|
|
|
(143
|
)
|
|
3/26/2014
|
|
2001
|
|
Wendy's
|
|
Louisville
|
|
KY
|
|
—
|
|
|
834
|
|
|
1,379
|
|
|
—
|
|
|
2,213
|
|
|
(271
|
)
|
|
6/27/2013
|
|
2001
|
|
Wendy's
|
|
Louisville
|
|
KY
|
|
—
|
|
|
532
|
|
|
1,221
|
|
|
—
|
|
|
1,753
|
|
|
(240
|
)
|
|
6/27/2013
|
|
1998
|
|
Wendy's
|
|
Louisville
|
|
KY
|
|
—
|
|
|
857
|
|
|
1,421
|
|
|
—
|
|
|
2,278
|
|
|
(279
|
)
|
|
6/27/2013
|
|
2000
|
|
Wendy's
|
|
Mayfield
|
|
KY
|
|
—
|
|
|
242
|
|
|
779
|
|
|
—
|
|
|
1,021
|
|
|
(120
|
)
|
|
3/26/2014
|
|
1986
|
|
Wendy's
|
|
Baton Rouge
|
|
LA
|
|
—
|
|
|
316
|
|
|
782
|
|
|
—
|
|
|
1,098
|
|
|
(153
|
)
|
|
6/27/2013
|
|
1998
|
|
Wendy's
|
|
Minden
|
|
LA
|
|
—
|
|
|
182
|
|
|
936
|
|
|
—
|
|
|
1,118
|
|
|
(184
|
)
|
|
6/27/2013
|
|
2001
|
|
Wendy's
|
|
Worcester
|
|
MA
|
|
—
|
|
|
370
|
|
|
1,288
|
|
|
—
|
|
|
1,658
|
|
|
(247
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Baltimore
|
|
MD
|
|
—
|
|
|
760
|
|
|
802
|
|
|
—
|
|
|
1,562
|
|
|
(157
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Baltimore
|
|
MD
|
|
—
|
|
|
904
|
|
|
1,036
|
|
|
—
|
|
|
1,940
|
|
|
(203
|
)
|
|
6/27/2013
|
|
2002
|
|
Wendy's
|
|
Landover
|
|
MD
|
|
—
|
|
|
340
|
|
|
267
|
|
|
—
|
|
|
607
|
|
|
(52
|
)
|
|
6/27/2013
|
|
1978
|
|
Wendy's
|
|
Pasadena
|
|
MD
|
|
—
|
|
|
1,049
|
|
|
1,902
|
|
|
—
|
|
|
2,951
|
|
|
(373
|
)
|
|
6/27/2013
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||
|
Wendy's
|
|
Salisbury
|
|
MD
|
|
—
|
|
|
370
|
|
|
1,299
|
|
|
—
|
|
|
1,669
|
|
|
(249
|
)
|
|
6/27/2013
|
|
1995
|
|
Wendy's
|
|
Suitland
|
|
MD
|
|
—
|
|
|
332
|
|
|
275
|
|
|
—
|
|
|
607
|
|
|
(54
|
)
|
|
6/27/2013
|
|
1979
|
|
Wendy's
|
|
Madison Heights
|
|
MI
|
|
—
|
|
|
198
|
|
|
725
|
|
|
—
|
|
|
923
|
|
|
(142
|
)
|
|
6/27/2013
|
|
1998
|
|
Wendy's
|
|
Picayune
|
|
MS
|
|
—
|
|
|
437
|
|
|
1,032
|
|
|
—
|
|
|
1,469
|
|
|
(160
|
)
|
|
3/26/2014
|
|
1983
|
|
Wendy's
|
|
Kinston
|
|
NC
|
|
—
|
|
|
491
|
|
|
1,159
|
|
|
—
|
|
|
1,650
|
|
|
(171
|
)
|
|
5/1/2014
|
|
2004
|
|
Wendy's
|
|
Bellevue
|
|
NE
|
|
—
|
|
|
338
|
|
|
484
|
|
|
—
|
|
|
822
|
|
|
(95
|
)
|
|
6/27/2013
|
|
1981
|
|
Wendy's
|
|
Millville
|
|
NJ
|
|
—
|
|
|
373
|
|
|
1,169
|
|
|
—
|
|
|
1,542
|
|
|
(229
|
)
|
|
6/27/2013
|
|
1994
|
|
Wendy's
|
|
Henderson
|
|
NV
|
|
—
|
|
|
933
|
|
|
842
|
|
|
—
|
|
|
1,775
|
|
|
(157
|
)
|
|
2/7/2014
|
|
1997
|
|
Wendy's
|
|
Henderson
|
|
NV
|
|
—
|
|
|
882
|
|
|
457
|
|
|
—
|
|
|
1,339
|
|
|
(85
|
)
|
|
2/7/2014
|
|
1999
|
|
Wendy's
|
|
Henderson
|
|
NV
|
|
—
|
|
|
785
|
|
|
508
|
|
|
—
|
|
|
1,293
|
|
|
(102
|
)
|
|
2/7/2014
|
|
2000
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
398
|
|
|
589
|
|
|
—
|
|
|
987
|
|
|
(96
|
)
|
|
2/7/2014
|
|
1976
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
919
|
|
|
562
|
|
|
—
|
|
|
1,481
|
|
|
(109
|
)
|
|
2/7/2014
|
|
1976
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
789
|
|
|
583
|
|
|
—
|
|
|
1,372
|
|
|
(97
|
)
|
|
2/7/2014
|
|
1984
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
725
|
|
|
458
|
|
|
—
|
|
|
1,183
|
|
|
(88
|
)
|
|
2/7/2014
|
|
1986
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
915
|
|
|
724
|
|
|
—
|
|
|
1,639
|
|
|
(131
|
)
|
|
2/7/2014
|
|
1991
|
|
Wendy's
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
633
|
|
|
392
|
|
|
—
|
|
|
1,025
|
|
|
(67
|
)
|
|
2/7/2014
|
|
1994
|
|
Wendy's
|
|
Auburn
|
|
NY
|
|
—
|
|
|
465
|
|
|
1,085
|
|
|
—
|
|
|
1,550
|
|
|
(198
|
)
|
|
7/31/2013
|
|
1977
|
|
Wendy's
|
|
Binghamton
|
|
NY
|
|
—
|
|
|
293
|
|
|
879
|
|
|
—
|
|
|
1,172
|
|
|
(160
|
)
|
|
7/31/2013
|
|
1978
|
|
Wendy's
|
|
Corning
|
|
NY
|
|
—
|
|
|
191
|
|
|
1,717
|
|
|
—
|
|
|
1,908
|
|
|
(313
|
)
|
|
7/31/2013
|
|
1996
|
|
Wendy's
|
|
Cortland
|
|
NY
|
|
—
|
|
|
635
|
|
|
952
|
|
|
—
|
|
|
1,587
|
|
|
(174
|
)
|
|
7/31/2013
|
|
1984
|
|
Wendy's
|
|
Endicott
|
|
NY
|
|
—
|
|
|
313
|
|
|
1,253
|
|
|
—
|
|
|
1,566
|
|
|
(229
|
)
|
|
7/31/2013
|
|
1987
|
|
Wendy's
|
|
Fulton
|
|
NY
|
|
—
|
|
|
392
|
|
|
1,181
|
|
|
—
|
|
|
1,573
|
|
|
(183
|
)
|
|
3/26/2014
|
|
1980
|
|
Wendy's
|
|
Horseheads
|
|
NY
|
|
—
|
|
|
72
|
|
|
1,369
|
|
|
—
|
|
|
1,441
|
|
|
(250
|
)
|
|
7/31/2013
|
|
1982
|
|
Wendy's
|
|
Liverpool
|
|
NY
|
|
—
|
|
|
530
|
|
|
864
|
|
|
—
|
|
|
1,394
|
|
|
(60
|
)
|
|
3/26/2014
|
|
1980
|
|
Wendy's
|
|
Oswego
|
|
NY
|
|
—
|
|
|
190
|
|
|
645
|
|
|
—
|
|
|
835
|
|
|
(100
|
)
|
|
3/26/2014
|
|
1986
|
|
Wendy's
|
|
Owego
|
|
NY
|
|
—
|
|
|
101
|
|
|
1,915
|
|
|
—
|
|
|
2,016
|
|
|
(349
|
)
|
|
7/31/2013
|
|
1989
|
|
Wendy's
|
|
Vestal
|
|
NY
|
|
—
|
|
|
488
|
|
|
878
|
|
|
—
|
|
|
1,366
|
|
|
(61
|
)
|
|
3/26/2014
|
|
1995
|
|
Wendy's
|
|
Belpre
|
|
OH
|
|
—
|
|
|
297
|
|
|
1,195
|
|
|
—
|
|
|
1,492
|
|
|
(185
|
)
|
|
3/26/2014
|
|
2000
|
|
Wendy's
|
|
Bowling Green
|
|
OH
|
|
—
|
|
|
502
|
|
|
932
|
|
|
(926
|
)
|
|
508
|
|
|
(19
|
)
|
|
7/31/2013
|
|
1994
|
|
Wendy's
|
|
Brookville
|
|
OH
|
|
—
|
|
|
448
|
|
|
1,072
|
|
|
—
|
|
|
1,520
|
|
|
(166
|
)
|
|
3/26/2014
|
|
1984
|
|
Wendy's
|
|
Buckeye Lake
|
|
OH
|
|
—
|
|
|
864
|
|
|
877
|
|
|
—
|
|
|
1,741
|
|
|
(172
|
)
|
|
6/27/2013
|
|
2000
|
|
Wendy's
|
|
Centerville
|
|
OH
|
|
—
|
|
|
615
|
|
|
1,434
|
|
|
—
|
|
|
2,049
|
|
|
(262
|
)
|
|
7/31/2013
|
|
1997
|
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Wendy's
|
|
Cincinnati
|
|
OH
|
|
—
|
|
|
939
|
|
|
1,408
|
|
|
—
|
|
|
2,347
|
|
|
(257
|
)
|
|
7/31/2013
|
|
1980
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
723
|
|
|
1,343
|
|
|
—
|
|
|
2,066
|
|
|
(245
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
304
|
|
|
1,264
|
|
|
—
|
|
|
1,568
|
|
|
(195
|
)
|
|
3/26/2014
|
|
1974
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
288
|
|
|
813
|
|
|
—
|
|
|
1,101
|
|
|
(126
|
)
|
|
3/26/2014
|
|
1985
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
342
|
|
|
848
|
|
|
—
|
|
|
1,190
|
|
|
(131
|
)
|
|
3/26/2014
|
|
1973
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
274
|
|
|
1,029
|
|
|
—
|
|
|
1,303
|
|
|
(165
|
)
|
|
3/26/2014
|
|
2004
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
286
|
|
|
869
|
|
|
—
|
|
|
1,155
|
|
|
(134
|
)
|
|
3/26/2014
|
|
1977
|
||||||
|
Wendy's
|
|
Dayton
|
|
OH
|
|
—
|
|
|
259
|
|
|
838
|
|
|
—
|
|
|
1,097
|
|
|
(130
|
)
|
|
3/26/2014
|
|
1985
|
||||||
|
Wendy's
|
|
Eaton
|
|
OH
|
|
—
|
|
|
207
|
|
|
1,084
|
|
|
—
|
|
|
1,291
|
|
|
(76
|
)
|
|
3/26/2014
|
|
1993
|
||||||
|
Wendy's
|
|
Englewood
|
|
OH
|
|
—
|
|
|
261
|
|
|
924
|
|
|
—
|
|
|
1,185
|
|
|
(143
|
)
|
|
3/26/2014
|
|
1976
|
||||||
|
Wendy's
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
629
|
|
|
1,468
|
|
|
—
|
|
|
2,097
|
|
|
(268
|
)
|
|
7/31/2013
|
|
1999
|
||||||
|
Wendy's
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
604
|
|
|
1,408
|
|
|
—
|
|
|
2,012
|
|
|
(257
|
)
|
|
7/31/2013
|
|
1992
|
||||||
|
Wendy's
|
|
Fairborn
|
|
OH
|
|
—
|
|
|
271
|
|
|
828
|
|
|
—
|
|
|
1,099
|
|
|
(128
|
)
|
|
3/26/2014
|
|
1975
|
||||||
|
Wendy's
|
|
Fairfield
|
|
OH
|
|
—
|
|
|
794
|
|
|
971
|
|
|
—
|
|
|
1,765
|
|
|
(177
|
)
|
|
7/31/2013
|
|
1981
|
||||||
|
Wendy's
|
|
Hamilton
|
|
OH
|
|
—
|
|
|
655
|
|
|
1,848
|
|
|
—
|
|
|
2,503
|
|
|
(363
|
)
|
|
6/27/2013
|
|
2001
|
||||||
|
Wendy's
|
|
Hamilton
|
|
OH
|
|
—
|
|
|
697
|
|
|
1,295
|
|
|
—
|
|
|
1,992
|
|
|
(236
|
)
|
|
7/31/2013
|
|
1974
|
||||||
|
Wendy's
|
|
Hamilton
|
|
OH
|
|
—
|
|
|
908
|
|
|
1,362
|
|
|
—
|
|
|
2,270
|
|
|
(248
|
)
|
|
7/31/2013
|
|
2002
|
||||||
|
Wendy's
|
|
Hillsboro
|
|
OH
|
|
—
|
|
|
291
|
|
|
1,408
|
|
|
—
|
|
|
1,699
|
|
|
(276
|
)
|
|
6/27/2013
|
|
1985
|
||||||
|
Wendy's
|
|
Lancaster
|
|
OH
|
|
—
|
|
|
552
|
|
|
1,025
|
|
|
—
|
|
|
1,577
|
|
|
(187
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Miamisburg
|
|
OH
|
|
—
|
|
|
888
|
|
|
1,086
|
|
|
—
|
|
|
1,974
|
|
|
(198
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Middletown
|
|
OH
|
|
—
|
|
|
755
|
|
|
1,133
|
|
|
—
|
|
|
1,888
|
|
|
(207
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Middletown
|
|
OH
|
|
—
|
|
|
752
|
|
|
920
|
|
|
—
|
|
|
1,672
|
|
|
(168
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Middletown
|
|
OH
|
|
—
|
|
|
494
|
|
|
1,481
|
|
|
—
|
|
|
1,975
|
|
|
(270
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
Wendy's
|
|
Saint Bernard
|
|
OH
|
|
—
|
|
|
432
|
|
|
1,009
|
|
|
—
|
|
|
1,441
|
|
|
(184
|
)
|
|
7/31/2013
|
|
1985
|
||||||
|
Wendy's
|
|
Springboro
|
|
OH
|
|
—
|
|
|
891
|
|
|
1,336
|
|
|
—
|
|
|
2,227
|
|
|
(244
|
)
|
|
7/31/2013
|
|
1982
|
||||||
|
Wendy's
|
|
Swanton
|
|
OH
|
|
—
|
|
|
430
|
|
|
1,233
|
|
|
—
|
|
|
1,663
|
|
|
(236
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Sylvania
|
|
OH
|
|
—
|
|
|
300
|
|
|
799
|
|
|
—
|
|
|
1,099
|
|
|
(153
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
West Carrollton
|
|
OH
|
|
—
|
|
|
708
|
|
|
865
|
|
|
—
|
|
|
1,573
|
|
|
(158
|
)
|
|
7/31/2013
|
|
1979
|
||||||
|
Wendy's
|
|
West Chester
|
|
OH
|
|
—
|
|
|
944
|
|
|
772
|
|
|
—
|
|
|
1,716
|
|
|
(141
|
)
|
|
7/31/2013
|
|
1982
|
||||||
|
Wendy's
|
|
West Chester
|
|
OH
|
|
—
|
|
|
616
|
|
|
924
|
|
|
—
|
|
|
1,540
|
|
|
(169
|
)
|
|
7/31/2013
|
|
2005
|
||||||
|
Wendy's
|
|
Whitehall
|
|
OH
|
|
—
|
|
|
716
|
|
|
863
|
|
|
—
|
|
|
1,579
|
|
|
(169
|
)
|
|
6/27/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Wintersville
|
|
OH
|
|
—
|
|
|
621
|
|
|
1,450
|
|
|
—
|
|
|
2,071
|
|
|
(264
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Wendy's
|
|
Edmond
|
|
OK
|
|
—
|
|
|
791
|
|
|
697
|
|
|
—
|
|
|
1,488
|
|
|
(108
|
)
|
|
3/27/2014
|
|
1979
|
||||||
|
Wendy's
|
|
Enid
|
|
OK
|
|
—
|
|
|
158
|
|
|
893
|
|
|
—
|
|
|
1,051
|
|
|
(163
|
)
|
|
7/31/2013
|
|
2003
|
||||||
|
Wendy's
|
|
Ponca City
|
|
OK
|
|
—
|
|
|
529
|
|
|
983
|
|
|
—
|
|
|
1,512
|
|
|
(179
|
)
|
|
7/31/2013
|
|
1979
|
||||||
|
Wendy's
|
|
Sayre
|
|
PA
|
|
—
|
|
|
372
|
|
|
1,115
|
|
|
—
|
|
|
1,487
|
|
|
(203
|
)
|
|
7/31/2013
|
|
1994
|
||||||
|
Wendy's
|
|
Anderson
|
|
SC
|
|
—
|
|
|
734
|
|
|
897
|
|
|
—
|
|
|
1,631
|
|
|
(268
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Columbia
|
|
SC
|
|
—
|
|
|
1,368
|
|
|
—
|
|
|
—
|
|
|
1,368
|
|
|
—
|
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Greenville
|
|
SC
|
|
—
|
|
|
516
|
|
|
631
|
|
|
—
|
|
|
1,147
|
|
|
(115
|
)
|
|
7/31/2013
|
|
1975
|
||||||
|
Wendy's
|
|
N. Myrtle Beach
|
|
SC
|
|
—
|
|
|
464
|
|
|
861
|
|
|
—
|
|
|
1,325
|
|
|
(157
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Spartanburg
|
|
SC
|
|
—
|
|
|
699
|
|
|
572
|
|
|
—
|
|
|
1,271
|
|
|
(104
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
Wendy's
|
|
Brentwood
|
|
TN
|
|
—
|
|
|
339
|
|
|
1,356
|
|
|
—
|
|
|
1,695
|
|
|
(247
|
)
|
|
7/31/2013
|
|
1982
|
||||||
|
Wendy's
|
|
Crossville
|
|
TN
|
|
—
|
|
|
190
|
|
|
760
|
|
|
—
|
|
|
950
|
|
|
(139
|
)
|
|
7/31/2013
|
|
1978
|
||||||
|
Wendy's
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
330
|
|
|
1,161
|
|
|
—
|
|
|
1,491
|
|
|
(223
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
330
|
|
|
1,132
|
|
|
—
|
|
|
1,462
|
|
|
(217
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Manchester
|
|
TN
|
|
—
|
|
|
245
|
|
|
1,390
|
|
|
—
|
|
|
1,635
|
|
|
(254
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Mcminnville
|
|
TN
|
|
—
|
|
|
255
|
|
|
1,443
|
|
|
—
|
|
|
1,698
|
|
|
(263
|
)
|
|
7/31/2013
|
|
2010
|
||||||
|
Wendy's
|
|
Millington
|
|
TN
|
|
—
|
|
|
380
|
|
|
1,208
|
|
|
—
|
|
|
1,588
|
|
|
(232
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Murfreesboro
|
|
TN
|
|
—
|
|
|
586
|
|
|
1,088
|
|
|
—
|
|
|
1,674
|
|
|
(199
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Nashville
|
|
TN
|
|
—
|
|
|
592
|
|
|
1,100
|
|
|
—
|
|
|
1,692
|
|
|
(201
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Nashville
|
|
TN
|
|
—
|
|
|
328
|
|
|
1,313
|
|
|
—
|
|
|
1,641
|
|
|
(239
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Arlington
|
|
TX
|
|
—
|
|
|
1,322
|
|
|
1,546
|
|
|
—
|
|
|
2,868
|
|
|
(303
|
)
|
|
6/27/2013
|
|
1994
|
||||||
|
Wendy's
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
646
|
|
|
1,199
|
|
|
—
|
|
|
1,845
|
|
|
(219
|
)
|
|
7/31/2013
|
|
1987
|
||||||
|
Wendy's
|
|
El Paso
|
|
TX
|
|
—
|
|
|
630
|
|
|
1,889
|
|
|
—
|
|
|
2,519
|
|
|
(345
|
)
|
|
7/31/2013
|
|
1996
|
||||||
|
Wendy's
|
|
Kingwood
|
|
TX
|
|
—
|
|
|
304
|
|
|
1,724
|
|
|
(944
|
)
|
|
1,084
|
|
|
(33
|
)
|
|
7/31/2013
|
|
2001
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
268
|
|
|
630
|
|
|
—
|
|
|
898
|
|
|
(124
|
)
|
|
6/27/2013
|
|
1985
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
410
|
|
|
451
|
|
|
—
|
|
|
861
|
|
|
(89
|
)
|
|
6/27/2013
|
|
1987
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
707
|
|
|
603
|
|
|
—
|
|
|
1,310
|
|
|
(94
|
)
|
|
2/7/2014
|
|
1990
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
633
|
|
|
1,388
|
|
|
—
|
|
|
2,021
|
|
|
(199
|
)
|
|
2/7/2014
|
|
1992
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
1,007
|
|
|
546
|
|
|
—
|
|
|
1,553
|
|
|
(87
|
)
|
|
2/7/2014
|
|
1995
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
703
|
|
|
45
|
|
|
—
|
|
|
748
|
|
|
(14
|
)
|
|
2/7/2014
|
|
2000
|
||||||
|
Wendy's
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
788
|
|
|
45
|
|
|
—
|
|
|
833
|
|
|
(14
|
)
|
|
2/7/2014
|
|
2003
|
||||||
|
Wendy's
|
|
San Marcos
|
|
TX
|
|
—
|
|
|
714
|
|
|
1,024
|
|
|
—
|
|
|
1,738
|
|
|
(154
|
)
|
|
2/7/2014
|
|
2002
|
||||||
|
Wendy's
|
|
Schertz
|
|
TX
|
|
—
|
|
|
793
|
|
|
109
|
|
|
—
|
|
|
902
|
|
|
(20
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Wendy's
|
|
Selma
|
|
TX
|
|
—
|
|
|
841
|
|
|
117
|
|
|
—
|
|
|
958
|
|
|
(18
|
)
|
|
2/7/2014
|
|
2003
|
||||||
|
Wendy's
|
|
Bluefield
|
|
VA
|
|
—
|
|
|
450
|
|
|
1,927
|
|
|
—
|
|
|
2,377
|
|
|
(369
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Christiansburg
|
|
VA
|
|
—
|
|
|
416
|
|
|
624
|
|
|
—
|
|
|
1,040
|
|
|
(114
|
)
|
|
7/31/2013
|
|
1980
|
||||||
|
Wendy's
|
|
Dublin
|
|
VA
|
|
—
|
|
|
384
|
|
|
1,402
|
|
|
—
|
|
|
1,786
|
|
|
(275
|
)
|
|
6/27/2013
|
|
1993
|
||||||
|
Wendy's
|
|
Emporia
|
|
VA
|
|
—
|
|
|
631
|
|
|
1,424
|
|
|
—
|
|
|
2,055
|
|
|
(280
|
)
|
|
6/27/2013
|
|
1994
|
||||||
|
Wendy's
|
|
Hayes
|
|
VA
|
|
—
|
|
|
304
|
|
|
859
|
|
|
—
|
|
|
1,163
|
|
|
(169
|
)
|
|
6/27/2013
|
|
1992
|
||||||
|
Wendy's
|
|
Hillsville
|
|
VA
|
|
—
|
|
|
324
|
|
|
973
|
|
|
—
|
|
|
1,297
|
|
|
(177
|
)
|
|
7/31/2013
|
|
2001
|
||||||
|
Wendy's
|
|
Lebanon
|
|
VA
|
|
—
|
|
|
431
|
|
|
1,006
|
|
|
—
|
|
|
1,437
|
|
|
(184
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Mechanicsville
|
|
VA
|
|
—
|
|
|
521
|
|
|
704
|
|
|
—
|
|
|
1,225
|
|
|
(138
|
)
|
|
6/27/2013
|
|
1989
|
||||||
|
Wendy's
|
|
Midlothian
|
|
VA
|
|
—
|
|
|
230
|
|
|
1,300
|
|
|
—
|
|
|
1,530
|
|
|
(249
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
North Tazewell
|
|
VA
|
|
—
|
|
|
124
|
|
|
560
|
|
|
—
|
|
|
684
|
|
|
(110
|
)
|
|
6/27/2013
|
|
1980
|
||||||
|
Wendy's
|
|
Pounding Mill
|
|
VA
|
|
—
|
|
|
296
|
|
|
1,404
|
|
|
—
|
|
|
1,700
|
|
|
(276
|
)
|
|
6/27/2013
|
|
2004
|
||||||
|
Wendy's
|
|
South Hill
|
|
VA
|
|
—
|
|
|
313
|
|
|
976
|
|
|
(421
|
)
|
|
868
|
|
|
(59
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
1,193
|
|
|
1,598
|
|
|
—
|
|
|
2,791
|
|
|
(314
|
)
|
|
6/27/2013
|
|
1996
|
||||||
|
Wendy's
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
521
|
|
|
615
|
|
|
—
|
|
|
1,136
|
|
|
(121
|
)
|
|
6/27/2013
|
|
1978
|
||||||
|
Wendy's
|
|
Wytheville
|
|
VA
|
|
—
|
|
|
598
|
|
|
897
|
|
|
—
|
|
|
1,495
|
|
|
(164
|
)
|
|
7/31/2013
|
|
2003
|
||||||
|
Wendy's
|
|
Bellingham
|
|
WA
|
|
—
|
|
|
502
|
|
|
477
|
|
|
—
|
|
|
979
|
|
|
(78
|
)
|
|
2/7/2014
|
|
1994
|
||||||
|
Wendy's
|
|
Bothell
|
|
WA
|
|
—
|
|
|
687
|
|
|
292
|
|
|
—
|
|
|
979
|
|
|
(37
|
)
|
|
2/7/2014
|
|
2004
|
||||||
|
Wendy's
|
|
Burlington
|
|
WA
|
|
—
|
|
|
425
|
|
|
806
|
|
|
—
|
|
|
1,231
|
|
|
(158
|
)
|
|
6/27/2013
|
|
1994
|
||||||
|
Wendy's
|
|
Port Angeles
|
|
WA
|
|
—
|
|
|
422
|
|
|
503
|
|
|
—
|
|
|
925
|
|
|
(139
|
)
|
|
2/7/2014
|
|
1980
|
||||||
|
Wendy's
|
|
Redmond
|
|
WA
|
|
—
|
|
|
969
|
|
|
123
|
|
|
—
|
|
|
1,092
|
|
|
(13
|
)
|
|
2/7/2014
|
|
1977
|
||||||
|
Wendy's
|
|
Silverdale
|
|
WA
|
|
—
|
|
|
808
|
|
|
201
|
|
|
—
|
|
|
1,009
|
|
|
(91
|
)
|
|
2/7/2014
|
|
1995
|
||||||
|
Wendy's
|
|
Beloit
|
|
WI
|
|
—
|
|
|
1,138
|
|
|
931
|
|
|
—
|
|
|
2,069
|
|
|
(170
|
)
|
|
7/31/2013
|
|
2002
|
||||||
|
Wendy's
|
|
Fitchburg
|
|
WI
|
|
—
|
|
|
662
|
|
|
1,230
|
|
|
—
|
|
|
1,892
|
|
|
(224
|
)
|
|
7/31/2013
|
|
2003
|
||||||
|
Wendy's
|
|
Germantown
|
|
WI
|
|
—
|
|
|
419
|
|
|
1,257
|
|
|
—
|
|
|
1,676
|
|
|
(229
|
)
|
|
7/31/2013
|
|
1989
|
||||||
|
Wendy's
|
|
Greenfield
|
|
WI
|
|
—
|
|
|
487
|
|
|
1,137
|
|
|
—
|
|
|
1,624
|
|
|
(207
|
)
|
|
7/31/2013
|
|
2001
|
||||||
|
Wendy's
|
|
Janesville
|
|
WI
|
|
—
|
|
|
647
|
|
|
971
|
|
|
—
|
|
|
1,618
|
|
|
(177
|
)
|
|
7/31/2013
|
|
1991
|
||||||
|
Wendy's
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
322
|
|
|
1,290
|
|
|
—
|
|
|
1,612
|
|
|
(235
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Kenosha
|
|
WI
|
|
—
|
|
|
965
|
|
|
1,447
|
|
|
—
|
|
|
2,412
|
|
|
(264
|
)
|
|
7/31/2013
|
|
1986
|
||||||
|
Wendy's
|
|
Madison
|
|
WI
|
|
—
|
|
|
454
|
|
|
1,362
|
|
|
—
|
|
|
1,816
|
|
|
(248
|
)
|
|
7/31/2013
|
|
1998
|
||||||
|
Wendy's
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
810
|
|
|
810
|
|
|
—
|
|
|
1,620
|
|
|
(148
|
)
|
|
7/31/2013
|
|
1979
|
||||||
|
Wendy's
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
338
|
|
|
1,351
|
|
|
—
|
|
|
1,689
|
|
|
(247
|
)
|
|
7/31/2013
|
|
1985
|
||||||
|
|
|
|
|
|
|
|
Initial Costs (1)
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Gross Amount
Carried at December 31, 2016 (3) (4) |
|
|
|
|
|
|
|||||||||||||||
|
Property
|
|
City
|
|
State
|
|
Encumbrances at
December 31, 2016 |
|
Land
|
|
Buildings, Fixtures and Improvements
|
|
|
Accumulated Depreciation
(3) (5) |
|
Date Acquired
|
|
Date of Construction
|
|||||||||||||||
|
Wendy's
|
|
Milwaukee
|
|
WI
|
|
—
|
|
|
436
|
|
|
1,016
|
|
|
—
|
|
|
1,452
|
|
|
(185
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
New Berlin
|
|
WI
|
|
—
|
|
|
903
|
|
|
739
|
|
|
—
|
|
|
1,642
|
|
|
(135
|
)
|
|
7/31/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Oak Creek
|
|
WI
|
|
—
|
|
|
577
|
|
|
1,347
|
|
|
—
|
|
|
1,924
|
|
|
(246
|
)
|
|
7/31/2013
|
|
1999
|
||||||
|
Wendy's
|
|
Sheboygan
|
|
WI
|
|
—
|
|
|
676
|
|
|
1,014
|
|
|
—
|
|
|
1,690
|
|
|
(185
|
)
|
|
7/31/2013
|
|
1995
|
||||||
|
Wendy's
|
|
West Allis
|
|
WI
|
|
—
|
|
|
583
|
|
|
1,083
|
|
|
—
|
|
|
1,666
|
|
|
(197
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Beaver
|
|
WV
|
|
—
|
|
|
290
|
|
|
1,156
|
|
|
—
|
|
|
1,446
|
|
|
(222
|
)
|
|
6/27/2013
|
|
1995
|
||||||
|
Wendy's
|
|
Bridgeport
|
|
WV
|
|
—
|
|
|
273
|
|
|
818
|
|
|
—
|
|
|
1,091
|
|
|
(149
|
)
|
|
7/31/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Buckhannon
|
|
WV
|
|
—
|
|
|
157
|
|
|
890
|
|
|
—
|
|
|
1,047
|
|
|
(162
|
)
|
|
7/31/2013
|
|
1987
|
||||||
|
Wendy's
|
|
Clarksburg
|
|
WV
|
|
—
|
|
|
277
|
|
|
1,181
|
|
|
—
|
|
|
1,458
|
|
|
(183
|
)
|
|
3/26/2014
|
|
1980
|
||||||
|
Wendy's
|
|
Fairmont
|
|
WV
|
|
—
|
|
|
224
|
|
|
1,119
|
|
|
—
|
|
|
1,343
|
|
|
(220
|
)
|
|
6/27/2013
|
|
1983
|
||||||
|
Wendy's
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
295
|
|
|
885
|
|
|
—
|
|
|
1,180
|
|
|
(161
|
)
|
|
7/31/2013
|
|
1979
|
||||||
|
Wendy's
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
311
|
|
|
1,243
|
|
|
—
|
|
|
1,554
|
|
|
(227
|
)
|
|
7/31/2013
|
|
1977
|
||||||
|
Wendy's
|
|
Parkersburg
|
|
WV
|
|
—
|
|
|
241
|
|
|
964
|
|
|
—
|
|
|
1,205
|
|
|
(176
|
)
|
|
7/31/2013
|
|
1996
|
||||||
|
Wendy's
|
|
Ripley
|
|
WV
|
|
—
|
|
|
273
|
|
|
871
|
|
|
—
|
|
|
1,144
|
|
|
(171
|
)
|
|
6/27/2013
|
|
1984
|
||||||
|
Wendy's
|
|
Saint Marys
|
|
WV
|
|
—
|
|
|
70
|
|
|
1,322
|
|
|
—
|
|
|
1,392
|
|
|
(241
|
)
|
|
7/31/2013
|
|
2001
|
||||||
|
Wendy's
|
|
Vienna
|
|
WV
|
|
—
|
|
|
301
|
|
|
702
|
|
|
—
|
|
|
1,003
|
|
|
(128
|
)
|
|
7/31/2013
|
|
1976
|
||||||
|
West Marine
|
|
Anchorage
|
|
AK
|
|
—
|
|
|
1,220
|
|
|
2,531
|
|
|
—
|
|
|
3,751
|
|
|
(375
|
)
|
|
3/31/2014
|
|
1995
|
||||||
|
West Marine
|
|
Fort Lauderdale
|
|
FL
|
|
—
|
|
|
4,337
|
|
|
9,052
|
|
|
—
|
|
|
13,389
|
|
|
(1,238
|
)
|
|
2/7/2014
|
|
2011
|
||||||
|
West Marine
|
|
Harrison Township
|
|
MI
|
|
—
|
|
|
452
|
|
|
2,092
|
|
|
—
|
|
|
2,544
|
|
|
(399
|
)
|
|
2/7/2014
|
|
2009
|
||||||
|
West Marine
|
|
Deltaville
|
|
VA
|
|
—
|
|
|
425
|
|
|
2,409
|
|
|
—
|
|
|
2,834
|
|
|
(603
|
)
|
|
7/31/2012
|
|
2012
|
||||||
|
Whataburger
|
|
Edna
|
|
TX
|
|
—
|
|
|
290
|
|
|
869
|
|
|
—
|
|
|
1,159
|
|
|
(159
|
)
|
|
7/31/2013
|
|
1986
|
||||||
|
Whataburger
|
|
El Campo
|
|
TX
|
|
—
|
|
|
693
|
|
|
1,013
|
|
|
—
|
|
|
1,706
|
|
|
(199
|
)
|
|
6/27/2013
|
|
1986
|
||||||
|
Whataburger
|
|
Ingleside
|
|
TX
|
|
—
|
|
|
1,106
|
|
|
474
|
|
|
—
|
|
|
1,580
|
|
|
(86
|
)
|
|
7/31/2013
|
|
1986
|
||||||
|
Whataburger
|
|
Lubbock
|
|
TX
|
|
—
|
|
|
432
|
|
|
647
|
|
|
—
|
|
|
1,079
|
|
|
(118
|
)
|
|
7/31/2013
|
|
1992
|
||||||
|
Whole Foods
|
|
Hinsdale
|
|
IL
|
|
5,709
|
|
|
5,499
|
|
|
7,389
|
|
|
—
|
|
|
12,888
|
|
|
(1,230
|
)
|
|
2/7/2014
|
|
1999
|
||||||
|
Wild Bill's Sports Salon
|
|
Rochester
|
|
MN
|
|
—
|
|
|
1,347
|
|
|
1,102
|
|
|
—
|
|
|
2,449
|
|
|
(227
|
)
|
|
7/31/2013
|
|
1993
|
||||||
|
Willbros Group, Inc.
|
|
Tulsa
|
|
OK
|
|
—
|
|
|
2,239
|
|
|
6,375
|
|
|
—
|
|
|
8,614
|
|
|
(671
|
)
|
|
6/25/2014
|
|
1982
|
||||||
|
Williams Sonoma
|
|
Olive Branch
|
|
MS
|
|
28,350
|
|
|
2,330
|
|
|
44,266
|
|
|
—
|
|
|
46,596
|
|
|
(11,813
|
)
|
|
8/10/2012
|
|
2001
|
||||||
|
Winn-Dixie
|
|
Jacksonville
|
|
FL
|
|
63,240
|
|
|
4,360
|
|
|
82,835
|
|
|
—
|
|
|
87,195
|
|
|
(15,215
|
)
|
|
4/24/2013
|
|
2000
|
||||||
|
Worrior Energy Services
|
|
Midland
|
|
TX
|
|
—
|
|
|
508
|
|
|
816
|
|
|
—
|
|
|
1,324
|
|
|
(105
|
)
|
|
6/25/2014
|
|
2012
|
||||||
|
Z'Tejas
|
|
Austin
|
|
TX
|
|
—
|
|
|
837
|
|
|
1,797
|
|
|
—
|
|
|
2,634
|
|
|
(365
|
)
|
|
6/27/2013
|
|
1998
|
||||||
|
|
|
|
|
|
|
$
|
2,629,949
|
|
|
$
|
2,942,810
|
|
|
$
|
10,738,812
|
|
|
$
|
(141,701
|
)
|
|
$
|
13,539,921
|
|
|
$
|
(1,766,006
|
)
|
|
|
|
|
|
(1)
|
Initial costs exclude subsequent impairment charges.
|
|
(2)
|
Consists of capital expenditures and real estate development costs, net of condemnations, easements and impairment charges.
|
|
(3)
|
Gross intangible lease assets of
$2.04 billion
and the associated accumulated amortization of
$565.6 million
are not reflected in the table above.
|
|
(4)
|
The aggregate cost for Federal income tax purposes of land, buildings, fixtures and improvements as of December 31, 2016 was
$15.3 billion
.
|
|
(5)
|
Depreciation is computed using the straight-line method over the estimated useful lives of up to
40
years for buildings,
five
to
15
years for building fixtures and improvements.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance, beginning of year
|
|
$
|
14,566,343
|
|
|
$
|
15,857,507
|
|
|
$
|
6,699,547
|
|
|
Additions:
|
|
|
|
|
|
|
||||||
|
Acquisitions
|
|
91,052
|
|
|
33,695
|
|
|
11,095,559
|
|
|||
|
Improvements
|
|
25,781
|
|
|
60,321
|
|
|
114,070
|
|
|||
|
Deductions/Other:
|
|
|
|
|
|
|
||||||
|
Dispositions
|
|
(878,552
|
)
|
|
(1,261,724
|
)
|
|
(1,945,186
|
)
|
|||
|
Impairments
|
|
(228,750
|
)
|
|
(106,064
|
)
|
|
(105,367
|
)
|
|||
|
Reclassified to assets held for sale
|
|
(36,722
|
)
|
|
(16,761
|
)
|
|
(1,116
|
)
|
|||
|
Other
|
|
769
|
|
|
(631
|
)
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
13,539,921
|
|
|
$
|
14,566,343
|
|
|
$
|
15,857,507
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance, beginning of year
|
|
$
|
1,331,751
|
|
|
$
|
775,050
|
|
|
$
|
205,712
|
|
|
Additions:
|
|
|
|
|
|
|
||||||
|
Depreciation expense
|
|
586,321
|
|
|
630,347
|
|
|
628,340
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Dispositions
|
|
(77,987
|
)
|
|
(49,907
|
)
|
|
(49,377
|
)
|
|||
|
Impairments
|
|
(69,040
|
)
|
|
(23,196
|
)
|
|
(9,625
|
)
|
|||
|
Reclassified to assets held for sale
|
|
(5,039
|
)
|
|
(543
|
)
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
1,766,006
|
|
|
$
|
1,331,751
|
|
|
$
|
775,050
|
|
|
Description
|
|
Location
|
|
Interest Rate
|
|
Final Maturity Date
|
|
Periodic Payment Terms
|
|
Prior Liens
|
|
Face Amount of Mortgages
|
|
Carrying Amount of Mortgages
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest
|
||||||
|
Long-Term Mortgage Loans
|
||||||||||||||||||||||
|
Bank Of America, N.A.
|
|
Mt. Airy, MD
|
|
6.42%
|
|
12/15/2026
|
|
P&I
|
|
N/A
|
|
$
|
2,598
|
|
|
$
|
2,836
|
|
|
$
|
—
|
|
|
CVS Caremark Corporation
|
|
Evansville, IN
|
|
6.22%
|
|
1/15/2033
|
|
P&I
|
|
N/A
|
|
2,670
|
|
|
2,934
|
|
|
—
|
|
|||
|
CVS Caremark Corporation
|
|
Greensboro, GA
|
|
6.52%
|
|
1/15/2030
|
|
P&I
|
|
N/A
|
|
1,002
|
|
|
1,116
|
|
|
—
|
|
|||
|
CVS Caremark Corporation
|
|
Shelby Twp., MI
|
|
5.98%
|
|
1/15/2031
|
|
P&I
|
|
N/A
|
|
2,022
|
|
|
2,177
|
|
|
—
|
|
|||
|
Koninklijke Ahold, N.V.
|
|
Bensalem, PA
|
|
7.24%
|
|
5/15/2020
|
|
P&I
|
|
N/A
|
|
1,489
|
|
|
1,617
|
|
|
—
|
|
|||
|
Lowes Companies, Inc.
|
|
Framingham, MA
|
|
5.87%
|
|
9/15/2031
|
|
(1)
|
|
N/A
|
|
5,872
|
|
|
1,944
|
|
|
—
|
|
|||
|
Walgreen Co.
|
|
Dallas, TX
|
|
6.46%
|
|
12/15/2029
|
|
P&I
|
|
N/A
|
|
2,517
|
|
|
2,796
|
|
|
—
|
|
|||
|
Walgreen Co.
|
|
Nacogdoches, TX
|
|
6.80%
|
|
9/15/2030
|
|
P&I
|
|
N/A
|
|
2,758
|
|
|
3,116
|
|
|
—
|
|
|||
|
Walgreen Co.
|
|
Rosemead, CA
|
|
6.26%
|
|
12/15/2029
|
|
P&I
|
|
N/A
|
|
3,848
|
|
|
4,228
|
|
|
—
|
|
|||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,776
|
|
|
$
|
22,764
|
|
|
$
|
—
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Beginning Balance
|
|
$
|
24,238
|
|
|
$
|
26,806
|
|
|
$
|
26,279
|
|
|
Additions during the year:
|
|
|
|
|
|
|
||||||
|
Acquired in Cole Merger
|
|
—
|
|
|
—
|
|
|
72,326
|
|
|||
|
Investments in mortgage notes
|
|
—
|
|
|
—
|
|
|
2,952
|
|
|||
|
Deductions during the year:
|
|
|
|
|
|
|
||||||
|
Principal payments received on loan investments
|
|
(1,339
|
)
|
|
(2,417
|
)
|
|
(74,109
|
)
|
|||
|
Amortization of unearned discounts and premiums
|
|
(135
|
)
|
|
(151
|
)
|
|
(642
|
)
|
|||
|
Ending Balance
|
|
$
|
22,764
|
|
|
$
|
24,238
|
|
|
$
|
26,806
|
|
|
/s/ Glenn J. Rufrano
|
|
Glenn J. Rufrano
|
|
Chief Executive Officer
|
|
VEREIT, Inc.
|
|
Accepted By:
|
|
/s/ William C. Miller, Jr.
|
|
William C. Miller, Jr.
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pre-tax loss from continuing operations before income (loss) from equity investees
|
|
$
|
(214,308
|
)
|
|
$
|
(362,156
|
)
|
|
$
|
(1,044,099
|
)
|
|
$
|
(505,620
|
)
|
|
$
|
(40,451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed charges
|
|
319,289
|
|
|
361,407
|
|
|
454,983
|
|
|
105,644
|
|
|
11,856
|
|
|||||
|
Amortization of capitalized interest
|
|
46
|
|
|
41
|
|
|
10
|
|
|
2
|
|
|
—
|
|
|||||
|
Distributed income of equity investees
|
|
46,305
|
|
|
11,352
|
|
|
8,335
|
|
|
—
|
|
|
—
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest capitalized
|
|
(204
|
)
|
|
(1,208
|
)
|
|
(330
|
)
|
|
(82
|
)
|
|
—
|
|
|||||
|
Preference security dividend of subsidiaries
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(82,226
|
)
|
|
(3,313
|
)
|
|
(497
|
)
|
|||||
|
Total earnings
|
|
$
|
79,236
|
|
|
$
|
(62,456
|
)
|
|
$
|
(663,327
|
)
|
|
$
|
(403,369
|
)
|
|
$
|
(29,092
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expensed and capitalized
|
|
304,085
|
|
|
344,777
|
|
|
367,870
|
|
|
64,397
|
|
|
9,871
|
|
|||||
|
Amortized premiums, discounts and capitalized expenses related to indebtedness
|
|
13,186
|
|
|
14,823
|
|
|
85,108
|
|
|
41,233
|
|
|
1,985
|
|
|||||
|
Estimate of interest within rental expense
|
|
2,018
|
|
|
1,807
|
|
|
2,005
|
|
|
14
|
|
|
—
|
|
|||||
|
Total Fixed Charges
|
|
$
|
319,289
|
|
|
$
|
361,407
|
|
|
$
|
454,983
|
|
|
$
|
105,644
|
|
|
$
|
11,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of earnings to fixed charges
|
|
0.25
|
x
|
|
(0.17
|
)x
|
|
(1.46
|
)x
|
|
(3.82
|
)x
|
|
(2.45
|
)x
|
|||||
|
Deficiency
|
|
$
|
240,051
|
|
|
$
|
423,863
|
|
|
$
|
1,118,310
|
|
|
$
|
509,013
|
|
|
$
|
40,948
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pre-tax loss from continuing operations before income (loss) from equity investees
|
|
$
|
(214,308
|
)
|
|
$
|
(362,156
|
)
|
|
$
|
(1,044,099
|
)
|
|
$
|
(505,620
|
)
|
|
$
|
(40,451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed charges
|
|
391,181
|
|
|
433,299
|
|
|
537,209
|
|
|
108,957
|
|
|
12,353
|
|
|||||
|
Amortization of capitalized interest
|
|
46
|
|
|
41
|
|
|
10
|
|
|
2
|
|
|
—
|
|
|||||
|
Distributed income of equity investees
|
|
46,305
|
|
|
11,352
|
|
|
8,335
|
|
|
—
|
|
|
—
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest capitalized
|
|
(204
|
)
|
|
(1,208
|
)
|
|
(330
|
)
|
|
(82
|
)
|
|
—
|
|
|||||
|
Preference security dividend of subsidiaries
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(82,226
|
)
|
|
(3,313
|
)
|
|
(497
|
)
|
|||||
|
Total earnings
|
|
$
|
151,128
|
|
|
$
|
9,436
|
|
|
$
|
(581,101
|
)
|
|
$
|
(400,056
|
)
|
|
$
|
(28,595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expensed and capitalized
|
|
304,085
|
|
|
344,777
|
|
|
367,870
|
|
|
64,397
|
|
|
9,871
|
|
|||||
|
Amortized premiums, discounts and capitalized expenses related to indebtedness
|
|
13,186
|
|
|
14,823
|
|
|
85,108
|
|
|
41,233
|
|
|
1,985
|
|
|||||
|
Estimate of interest within rental expense
|
|
2,018
|
|
|
1,807
|
|
|
2,005
|
|
|
14
|
|
|
—
|
|
|||||
|
Preference security dividend of subsidiaries
|
|
71,892
|
|
|
71,892
|
|
|
82,226
|
|
|
3,313
|
|
|
497
|
|
|||||
|
Total Fixed Charges
|
|
$
|
391,181
|
|
|
$
|
433,299
|
|
|
$
|
537,209
|
|
|
$
|
108,957
|
|
|
$
|
12,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of earnings to fixed charges
|
|
0.39
|
x
|
|
0.02
|
x
|
|
(1.08
|
)x
|
|
(3.67
|
)x
|
|
(2.31
|
)x
|
|||||
|
Deficiency
|
|
$
|
240,051
|
|
|
$
|
423,863
|
|
|
$
|
1,118,310
|
|
|
$
|
509,013
|
|
|
$
|
40,948
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pre-tax loss from continuing operations before income (loss) from equity investees
|
|
$
|
(209,057
|
)
|
|
$
|
(370,569
|
)
|
|
$
|
(1,077,672
|
)
|
|
$
|
(521,936
|
)
|
|
$
|
(41,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed charges
|
|
319,289
|
|
|
361,407
|
|
|
454,983
|
|
|
105,644
|
|
|
11,856
|
|
|||||
|
Amortization of capitalized interest
|
|
46
|
|
|
41
|
|
|
10
|
|
|
2
|
|
|
—
|
|
|||||
|
Distributed income of equity investees
|
|
46,305
|
|
|
11,352
|
|
|
8,335
|
|
|
—
|
|
|
—
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest capitalized
|
|
(204
|
)
|
|
(1,208
|
)
|
|
(330
|
)
|
|
(82
|
)
|
|
—
|
|
|||||
|
Preference security dividend of subsidiaries
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(82,226
|
)
|
|
(3,313
|
)
|
|
(497
|
)
|
|||||
|
Total earnings
|
|
$
|
84,487
|
|
|
$
|
(70,869
|
)
|
|
$
|
(696,900
|
)
|
|
$
|
(419,685
|
)
|
|
$
|
(29,677
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expensed and capitalized
|
|
304,085
|
|
|
344,777
|
|
|
367,870
|
|
|
64,397
|
|
|
9,871
|
|
|||||
|
Amortized premiums, discounts and capitalized expenses related to indebtedness
|
|
13,186
|
|
|
14,823
|
|
|
85,108
|
|
|
41,233
|
|
|
1,985
|
|
|||||
|
Estimate of interest within rental expense
|
|
2,018
|
|
|
1,807
|
|
|
2,005
|
|
|
14
|
|
|
—
|
|
|||||
|
Total Fixed Charges
|
|
$
|
319,289
|
|
|
$
|
361,407
|
|
|
$
|
454,983
|
|
|
$
|
105,644
|
|
|
$
|
11,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of earnings to fixed charges
|
|
0.26
|
x
|
|
(0.20
|
)x
|
|
(1.53
|
)x
|
|
(3.97
|
)x
|
|
(2.50
|
)x
|
|||||
|
Deficiency
|
|
234,800
|
|
|
432,276
|
|
|
1,151,883
|
|
|
525,329
|
|
|
41,533
|
|
|||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pre-tax loss from continuing operations before income (loss) from equity investees
|
|
$
|
(209,057
|
)
|
|
$
|
(370,569
|
)
|
|
$
|
(1,077,672
|
)
|
|
$
|
(521,936
|
)
|
|
$
|
(41,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed charges
|
|
391,181
|
|
|
433,299
|
|
|
537,209
|
|
|
108,957
|
|
|
12,353
|
|
|||||
|
Amortization of capitalized interest
|
|
46
|
|
|
41
|
|
|
10
|
|
|
2
|
|
|
—
|
|
|||||
|
Distributed income of equity investees
|
|
46,305
|
|
|
11,352
|
|
|
8,335
|
|
|
—
|
|
|
—
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest capitalized
|
|
(204
|
)
|
|
(1,208
|
)
|
|
(330
|
)
|
|
(82
|
)
|
|
—
|
|
|||||
|
Preference security dividend of subsidiaries
|
|
(71,892
|
)
|
|
(71,892
|
)
|
|
(82,226
|
)
|
|
(3,313
|
)
|
|
(497
|
)
|
|||||
|
Total earnings
|
|
$
|
156,379
|
|
|
$
|
1,023
|
|
|
$
|
(614,674
|
)
|
|
$
|
(416,372
|
)
|
|
$
|
(29,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expensed and capitalized
|
|
304,085
|
|
|
344,777
|
|
|
367,870
|
|
|
64,397
|
|
|
9,871
|
|
|||||
|
Amortized premiums, discounts and capitalized expenses related to indebtedness
|
|
13,186
|
|
|
14,823
|
|
|
85,108
|
|
|
41,233
|
|
|
1,985
|
|
|||||
|
Estimate of interest within rental expense
|
|
2,018
|
|
|
1,807
|
|
|
2,005
|
|
|
14
|
|
|
—
|
|
|||||
|
Preference security dividend of subsidiaries
|
|
71,892
|
|
|
71,892
|
|
|
82,226
|
|
|
3,313
|
|
|
497
|
|
|||||
|
Total Fixed Charges
|
|
$
|
391,181
|
|
|
$
|
433,299
|
|
|
$
|
537,209
|
|
|
$
|
108,957
|
|
|
$
|
12,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of earnings to fixed charges
|
|
0.40
|
x
|
|
0.00
|
x
|
|
(1.14
|
)x
|
|
(3.82
|
)x
|
|
(2.36
|
)x
|
|||||
|
Deficiency
|
|
234,800
|
|
|
432,276
|
|
|
1,151,883
|
|
|
525,329
|
|
|
41,533
|
|
|||||
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
VEREIT, Inc.
|
|
Maryland
|
|
VEREIT USRP Funding 2001-A GP, LLC
|
|
Delaware
|
|
VEREIT TRS Corp.
|
|
Delaware
|
|
VEREIT Springing Member, LLC
|
|
Delaware
|
|
VEREIT Services, LLC
|
|
Delaware
|
|
VEREIT Partners, LLC
|
|
Delaware
|
|
VEREIT Operating Partnership, L.P.
|
|
Delaware
|
|
VEREIT Net Lease Funding 2005 GP, LLC
|
|
Delaware
|
|
VEREIT MT Florence KY, LLC
|
|
Delaware
|
|
VEREIT LD Lathrop CA, LLC
|
|
Delaware
|
|
VEREIT LD Fort Wayne IN, LLC
|
|
Delaware
|
|
VEREIT LD Breinigsville PA, LLC
|
|
Delaware
|
|
VEREIT LA St. Clair Shores MI, LLC
|
|
Delaware
|
|
VEREIT LA Miami FL, LLC
|
|
Delaware
|
|
VEREIT LA McKinney TX, LLC
|
|
Delaware
|
|
VEREIT LA Boynton Beach FL, LLC
|
|
Delaware
|
|
VEREIT Income Properties, LLC
|
|
Delaware
|
|
VEREIT Income Properties III, LLC
|
|
Delaware
|
|
VEREIT ID Mesa Portfolio (Carriage Point Drive), LLC
|
|
Delaware
|
|
VEREIT ID Findlay OH, LLC
|
|
Delaware
|
|
VEREIT GSA Services, LLC
|
|
Delaware
|
|
VEREIT GS Tucson AZ, LLC
|
|
Delaware
|
|
VEREIT GS Gilbert (Williams Field) AZ, LLC
|
|
Delaware
|
|
VEREIT GS Gilbert (Baseline) AZ, LLC
|
|
Delaware
|
|
VEREIT GS CANTON MI, LLC
|
|
Delaware
|
|
VEREIT FR McDonough GA, LLC
|
|
Delaware
|
|
VEREIT CNL Net Lease Funding 2001 GP, LLC
|
|
Delaware
|
|
VEREIT CNL Funding 2000-A GP, LLC
|
|
Delaware
|
|
VEREIT Canadian Withholding Agent, LLC
|
|
Delaware
|
|
VEREIT AS Johnson City TN, LLC
|
|
Delaware
|
|
VEREIT Acquisitions, LLC
|
|
Delaware
|
|
USRP Funding 2001-A, L.P.
|
|
Delaware
|
|
SWA Remeq IV LLC
|
|
Delaware
|
|
SWA Remainder IV LLC
|
|
Delaware
|
|
SS Cranston RI, LLC
|
|
Delaware
|
|
SR/CLF Sawdust Venture LLC
|
|
Delaware
|
|
Series D, LLC
|
|
Arizona
|
|
Series D DST Depositor, LLC
|
|
Delaware
|
|
Series C, LLC
|
|
Arizona
|
|
Series C DST Depositor, LLC
|
|
Delaware
|
|
Series B, LLC
|
|
Arizona
|
|
Series B DST Depositor, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Series A, LLC
|
|
Arizona
|
|
Series A DST Depositor, LLC
|
|
Delaware
|
|
PREFCO Quinze LLC
|
|
Connecticut
|
|
PREFCO Nineteen Limited Partnership
|
|
Connecticut
|
|
PREFCO II GP LLC
|
|
Delaware
|
|
PREFCO Fifteen GP LLC
|
|
Connecticut
|
|
PREFCO Dix-Neuf LLC
|
|
Connecticut
|
|
Net Lease Funding 2005, LP
|
|
Delaware
|
|
MC South Elgin, LLC
|
|
Delaware
|
|
KDC Norman Woods Business Trust
|
|
Virginia
|
|
KDC Busch Boulevard LLC
|
|
Delaware
|
|
EVA LLC
|
|
Delaware
|
|
Equity Fund Advisors, Inc.
|
|
Arizona
|
|
EFA Investments, LLC
|
|
Delaware
|
|
EFA Asset Management, LLC
|
|
Delaware
|
|
DRE Holdings, LLC
|
|
Delaware
|
|
Diamond Real Estate, LLC
|
|
Delaware
|
|
CRI REIT VII, LLC
|
|
Delaware
|
|
CRI REIT VI, LLC
|
|
Delaware
|
|
CRI REIT I, LLC
|
|
Delaware
|
|
CRI CCIT III, LLC
|
|
Delaware
|
|
CRI CACT, LLC
|
|
Delaware
|
|
CREI Advisors, LLC
|
|
Arizona
|
|
CRE JV Mixed Five VT Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five PA Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five OH 7 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five OH 6 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five OH 5 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five OH 4 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five OH 3 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five OH 2 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five OH 1 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five NY 5 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five NY 4 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five NY 3 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five NY 2 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five NY 1 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five NH Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five MI 7 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five MI 6 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five MI 5 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five MI 4 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five MI 3 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five MI 2 Branch Holdings LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
CRE JV Mixed Five MI 1 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five IL 5 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five IL 4 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five IL 3 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five IL 2 Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five DE Branch Holdings LLC
|
|
Delaware
|
|
CRE JV Mixed Five CT Branch Holdings LLC
|
|
Delaware
|
|
Commercial Mortgage Lease-Backed Securities LLC
|
|
Delaware
|
|
Columbia Pike I, LLC
|
|
Delaware
|
|
Cole/Waterside Chesterfield MI, LLC
|
|
Delaware
|
|
Cole/NFR JV Hillsboro OR, LLC
|
|
Delaware
|
|
Cole/Mosaic JV South Elgin IL, LLC
|
|
Delaware
|
|
Cole/Macfarlan OF Atlanta GA, LLC
|
|
Delaware
|
|
Cole/MacFarlan JV Atlanta GA, LLC
|
|
Delaware
|
|
Cole/LBA Partners I, LLC
|
|
Delaware
|
|
Cole/Faison MT Bethlehem GA, LLC
|
|
Delaware
|
|
Cole/Faison JV Bethlehem GA, LLC
|
|
Delaware
|
|
Cole XP Schaumburg IL, LLC
|
|
Delaware
|
|
Cole WY Portfolio WA, LLC
|
|
Delaware
|
|
Cole WY Portfolio TX, LLC
|
|
Delaware
|
|
Cole WY Portfolio NV, LLC
|
|
Delaware
|
|
Cole WY Portfolio IN II, LLC
|
|
Delaware
|
|
Cole WY Portfolio IN I, LLC
|
|
Delaware
|
|
Cole WW Portsmouth VA, LLC
|
|
Delaware
|
|
Cole WW Gap PA, LLC
|
|
Delaware
|
|
Cole WM Valdosta GA, LLC
|
|
Delaware
|
|
Cole WM Pueblo CO, LLC
|
|
Delaware
|
|
Cole WM Oneida TN, LLC
|
|
Delaware
|
|
Cole WM Lancaster SC, LLC
|
|
Delaware
|
|
Cole WM Douglasville GA, LLC
|
|
Delaware
|
|
Cole WM Cary NC, LLC
|
|
Delaware
|
|
Cole WM Albuquerque NM. LLC
|
|
Delaware
|
|
Cole WG Xenia OH, LLC
|
|
Delaware
|
|
Cole WG Wilmington NC, LLC
|
|
Delaware
|
|
Cole WG Wichita KS, LLC
|
|
Delaware
|
|
Cole WG Watertown NY, LLC
|
|
Delaware
|
|
Cole WG Warner Robins GA, LLC
|
|
Delaware
|
|
Cole WG Union City GA, LLC
|
|
Delaware
|
|
Cole WG Twin Falls ID, LLC
|
|
Delaware
|
|
Cole WG Tucson AZ, LLC
|
|
Delaware
|
|
Cole WG Tucson (Harrison) AZ, LLC
|
|
Delaware
|
|
Cole WG Stillwater OK, LLC
|
|
Delaware
|
|
Cole WG St. Charles IL, LLC
|
|
Delaware
|
|
Cole WG Spearfish SD, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole WG South Yale Avenue (Tulsa) OK, LLC
|
|
Delaware
|
|
Cole WG South Elgin IL, LLC
|
|
Delaware
|
|
Cole WG South Bend (Ironwood) IN, LLC
|
|
Delaware
|
|
Cole WG Rocky Mount NC, LLC
|
|
Delaware
|
|
Cole WG Roanoke VA, LLC
|
|
Delaware
|
|
Cole WG Pueblo CO, LLC
|
|
Delaware
|
|
Cole WG Papillion NE, LLC
|
|
Delaware
|
|
Cole WG Omaha NE, LLC
|
|
Delaware
|
|
Cole WG North Platte NE, LLC
|
|
Delaware
|
|
Cole WG North Mankato MN, LLC
|
|
Delaware
|
|
Cole WG Muscatine IA, LLC
|
|
Delaware
|
|
Cole WG Medina OH, LLC
|
|
Delaware
|
|
Cole WG Matteson IL, LLC
|
|
Delaware
|
|
Cole WG Madisonville KY, LLC
|
|
Delaware
|
|
Cole WG Machesney Park IL, LLC
|
|
Delaware
|
|
Cole WG Loves Park IL, LLC
|
|
Delaware
|
|
Cole WG Lockport NY, LLC
|
|
Delaware
|
|
Cole WG Liberty Township OH, LLC
|
|
Delaware
|
|
Cole WG Leland NC, LLC
|
|
Delaware
|
|
Cole WG Lawrence KS, LLC
|
|
Delaware
|
|
Cole WG Laurinburg NC, LLC
|
|
Delaware
|
|
Cole WG Lancaster SC, LLC
|
|
Delaware
|
|
Cole WG Lancaster CA, LP
|
|
Delaware
|
|
Cole WG Lafayette IN, LLC
|
|
Delaware
|
|
Cole WG LaCrosse WI, LLC
|
|
Delaware
|
|
Cole WG Kingman AZ, LLC
|
|
Delaware
|
|
Cole WG Janesville WI, LLC
|
|
Delaware
|
|
Cole WG Janesville (West Court) WI, LLC
|
|
Delaware
|
|
Cole WG Independence MO, LLC
|
|
Delaware
|
|
Cole WG Houston TX, LP
|
|
Delaware
|
|
Cole WG Greenville NC, LLC
|
|
Delaware
|
|
Cole WG Grayson GA, LLC
|
|
Delaware
|
|
Cole WG Goose Creek SC, LLC
|
|
Delaware
|
|
Cole WG Fredericksburg VA, LLC
|
|
Delaware
|
|
Cole WG Framingham MA, LLC
|
|
Delaware
|
|
Cole WG Fort Mill SC, LLC
|
|
Delaware
|
|
Cole WG Fayetteville NC, LLC
|
|
Delaware
|
|
Cole WG Edmond OK, LLC
|
|
Delaware
|
|
Cole WG Durham NC, LLC
|
|
Delaware
|
|
Cole WG Durham (Highway 54) NC, LLC
|
|
Delaware
|
|
Cole WG Dubuque IA, LLC
|
|
Delaware
|
|
Cole WG Denton TX, LLC
|
|
Delaware
|
|
Cole WG Decatur GA, LLC
|
|
Delaware
|
|
Cole WG Country Club Hills MO, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole WG Columbus (New Albany) OH, LLC
|
|
Delaware
|
|
Cole WG Cleveland OH, LLC
|
|
Delaware
|
|
Cole WG Cleveland (Clark) OH, LLC
|
|
Delaware
|
|
Cole WG Clarkston MI, LLC
|
|
Delaware
|
|
Cole WG Chickasha OK, LLC
|
|
Delaware
|
|
Cole WG Chicago (W. 79th Street) IL, LLC
|
|
Delaware
|
|
Cole WG Chicago (N. Canfield) IL, LLC
|
|
Delaware
|
|
Cole WG Cape Carteret NC, LLC
|
|
Delaware
|
|
Cole WG Cahokia IL, LLC
|
|
Delaware
|
|
Cole WG Brooklyn Park MD, LLC
|
|
Delaware
|
|
Cole WG Boulder CO, LLC
|
|
Delaware
|
|
Cole WG Birmingham AL, LLC
|
|
Delaware
|
|
Cole WG Beloit WI, LLC
|
|
Delaware
|
|
Cole WG Baytown TX, LLC
|
|
Delaware
|
|
Cole WG Bartlett (St. Elmo) TN, LLC
|
|
Delaware
|
|
Cole WG Augusta ME, LLC
|
|
Delaware
|
|
Cole WG Appleton WI, LLC
|
|
Delaware
|
|
Cole WG Appleton (Northland Avenue) WI, LLC
|
|
Delaware
|
|
Cole WG Albuquerque (101 Coors) NM, LLC
|
|
Delaware
|
|
Cole WF Hinsdale IL, LLC
|
|
Delaware
|
|
Cole WF Hillsboro OR (JV), LLC
|
|
Delaware
|
|
Cole WE Harrison Township MI, LLC
|
|
Delaware
|
|
Cole WE Ft. Lauderdale FL, LLC
|
|
Delaware
|
|
Cole WE Anchorage AK, LLC
|
|
Delaware
|
|
Cole VS San Benito TX, LLC
|
|
Delaware
|
|
Cole VS San Angelo TX, LLC
|
|
Delaware
|
|
Cole VS San Angelo (Sherwood) TX, LLC
|
|
Delaware
|
|
Cole VS Portales NM, LLC
|
|
Delaware
|
|
Cole VS Pharr TX, LLC
|
|
Delaware
|
|
Cole VS Palmhurst TX, LLC
|
|
Delaware
|
|
Cole VS Odessa TX, LLC
|
|
Delaware
|
|
Cole VS Odessa (Kermit) TX, LLC
|
|
Delaware
|
|
Cole VS Mission (Highway 83) TX, LLC
|
|
Delaware
|
|
Cole VS Midland (Rankin) TX, LLC
|
|
Delaware
|
|
Cole VS Laredo TX, LLC
|
|
Delaware
|
|
Cole VS Laredo (La Pita Mangana) TX, LLC
|
|
Delaware
|
|
Cole VS La Feria TX, LLC
|
|
Delaware
|
|
Cole VS Houston TX, LLC
|
|
Delaware
|
|
Cole VS Haskell TX, LLC
|
|
Delaware
|
|
Cole VS Fort Stockton TX, LLC
|
|
Delaware
|
|
Cole VS Edinburg TX, LLC
|
|
Delaware
|
|
Cole VS Edinburg (Raul Longoria) TX, LLC
|
|
Delaware
|
|
Cole VS Edinburg (Highway 107) TX, LLC
|
|
Delaware
|
|
Cole VS Eagle Pass TX, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole VS Corpus Christi TX, LLC
|
|
Delaware
|
|
Cole VS Corpus Christi (Padre Island) TX, LLC
|
|
Delaware
|
|
Cole VS Corpus Christi (Everhart) TX, LLC
|
|
Delaware
|
|
Cole VS Carrizo Springs TX, LLC
|
|
Delaware
|
|
Cole VS Brownsville (Anacua) TX, LLC
|
|
Delaware
|
|
Cole VS Brady TX, LLC
|
|
Delaware
|
|
Cole VL San Marcos TX, LLC
|
|
Delaware
|
|
Cole VG Atlanta GA, LLC
|
|
Delaware
|
|
Cole UL Jonesboro AR, LLC
|
|
Delaware
|
|
Cole UL Jackson TN, LLC
|
|
Delaware
|
|
Cole UL Fort Gratiot MI, LLC
|
|
Delaware
|
|
Cole UB Fayetteville NC, LLC
|
|
Delaware
|
|
Cole TY Coral Springs FL, LLC
|
|
Delaware
|
|
Cole TT Downingtown PA, LLC
|
|
Delaware
|
|
Cole TT Austin TX, LLC
|
|
Delaware
|
|
Cole TS Woodstock VA, LLC
|
|
Delaware
|
|
Cole TS Wauseon OH, LLC
|
|
Delaware
|
|
Cole TS Union MO, LLC
|
|
Delaware
|
|
Cole TS Tuscaloosa AL, LLC
|
|
Delaware
|
|
Cole TS Troy MO, LLC
|
|
Delaware
|
|
Cole TS Topeka KS, LLC
|
|
Delaware
|
|
Cole TS Summerdale AL, LLC
|
|
Delaware
|
|
Cole TS Stillwater OK, LLC
|
|
Delaware
|
|
Cole TS St. John IN, LLC
|
|
Delaware
|
|
Cole TS Southwick MA, LLC
|
|
Delaware
|
|
Cole TS Sellersburg IN, LLC
|
|
Delaware
|
|
Cole TS Sedalia MO, LLC
|
|
Delaware
|
|
Cole TS Roswell NM, LLC
|
|
Delaware
|
|
Cole TS Rincon GA, LLC
|
|
Delaware
|
|
Cole TS Pearsall TX, LLC
|
|
Delaware
|
|
Cole TS Paducah KY, LLC
|
|
Delaware
|
|
Cole TS Nixa MO, LLC
|
|
Delaware
|
|
Cole TS Murphy NC, LLC
|
|
Delaware
|
|
Cole TS Mishawaka IN, LLC
|
|
Delaware
|
|
Cole TS Middletown DE, LLC
|
|
Delaware
|
|
Cole TS Macedon NY, LLC
|
|
Delaware
|
|
Cole TS Macedon NY Holdings, LLC
|
|
Delaware
|
|
Cole TS Little Rock AR, LLC
|
|
Delaware
|
|
Cole TS Lawrence KS, LLC
|
|
Delaware
|
|
Cole TS Kenedy TX, LLC
|
|
Delaware
|
|
Cole TS Jonesville MI, LLC
|
|
Delaware
|
|
Cole TS Jefferson City MO, LLC
|
|
Delaware
|
|
Cole TS Jackson CA, LLC
|
|
Delaware
|
|
Cole TS Irmo SC, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole TS Hamilton OH, LLC
|
|
Delaware
|
|
Cole TS Gloucester NJ, LLC
|
|
Delaware
|
|
Cole TS Glenpool OK, LLC
|
|
Delaware
|
|
Cole TS Glasgow KY, LLC
|
|
Delaware
|
|
Cole TS Gibsonia PA, LLC
|
|
Delaware
|
|
Cole TS Franklin NC, LLC
|
|
Delaware
|
|
Cole TS Edinburg TX, LLC
|
|
Delaware
|
|
Cole TS Dixon CA, LP
|
|
Delaware
|
|
Cole TS Del Rio TX, LLC
|
|
Delaware
|
|
Cole TS Columbia SC, LLC
|
|
Delaware
|
|
Cole TS Chickasha OK, LLC
|
|
Delaware
|
|
Cole TS Belchertown MA, LLC
|
|
Delaware
|
|
Cole TS Ballinger TX, LLC
|
|
Delaware
|
|
Cole TS Bainbridge GA, LLC
|
|
Delaware
|
|
Cole TS Augusta ME, LLC
|
|
Delaware
|
|
Cole TS Auburn CA, LLC
|
|
Delaware
|
|
Cole TS Alton IL, LLC
|
|
Delaware
|
|
Cole TR Sarasota FL, LLC
|
|
Delaware
|
|
Cole TR Lexington KY, LLC
|
|
Delaware
|
|
Cole TP Portfolio (JV), LLC
|
|
Delaware
|
|
Cole TK Auburndale FL, LLC
|
|
Delaware
|
|
Cole TH Westmont IL, LLC
|
|
Delaware
|
|
Cole TH Waukegan IL, LLC
|
|
Delaware
|
|
Cole TH Terre Haute IN, LLC
|
|
Delaware
|
|
Cole TH Summit IL, LLC
|
|
Delaware
|
|
Cole TH Springfield IL, LLC
|
|
Delaware
|
|
Cole TH South Elgin IL, LLC
|
|
Delaware
|
|
Cole TH Shelbyville KY, LLC
|
|
Delaware
|
|
Cole TH Roselle IL, LLC
|
|
Delaware
|
|
Cole TH Plainfield IL, LLC
|
|
Delaware
|
|
Cole TH Ottawa IL, LLC
|
|
Delaware
|
|
Cole TH Oaklawn IL, LLC
|
|
Delaware
|
|
Cole TH Louisville KY, LLC
|
|
Delaware
|
|
Cole TH Joliet IL, LLC
|
|
Delaware
|
|
Cole TH Jeffersonville IN, LLC
|
|
Delaware
|
|
Cole TH Henderson KY, LLC
|
|
Delaware
|
|
Cole TH Henderson (Green) KY, LLC
|
|
Delaware
|
|
Cole TH Galloway OH, LLC
|
|
Delaware
|
|
Cole TH Franklin Park IL, LLC
|
|
Delaware
|
|
Cole TH Evansville IN, LLC
|
|
Delaware
|
|
Cole TH Evansville (Rosenberger) IN, LLC
|
|
Delaware
|
|
Cole TH Edinburgh IN, LLC
|
|
Delaware
|
|
Cole TH Clarksville IN, LLC
|
|
Delaware
|
|
Cole TH Bloomington IL, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole SW Muskegon MI, LLC
|
|
Delaware
|
|
Cole SW Boardman OH, LLC
|
|
Delaware
|
|
Cole SW Ashtabula OH, LLC
|
|
Delaware
|
|
Cole SW Angola IN, LLC
|
|
Delaware
|
|
Cole SU Merritt Island (1760 Merritt) FL, LLC
|
|
Delaware
|
|
Cole ST Pensacola FL, LLC
|
|
Delaware
|
|
Cole ST Houston TX, LLC
|
|
Delaware
|
|
Cole ST Helena MT, LLC
|
|
Delaware
|
|
Cole SR Centennial CO, LLC
|
|
Delaware
|
|
Cole Springing Member, LLC
|
|
Delaware
|
|
Cole SH L'Anse MI, LLC
|
|
Delaware
|
|
Cole SC Douglasville GA, LLC
|
|
Delaware
|
|
Cole SC Colorado Springs CO, LLC
|
|
Delaware
|
|
Cole RT Mobile AL, LLC
|
|
Delaware
|
|
Cole RT Leesburg FL, LLC
|
|
Delaware
|
|
Cole RT Jacksonville FL, LLC
|
|
Delaware
|
|
Cole RT Houston TX, LLC
|
|
Delaware
|
|
Cole RT Houston (Kuykendahl) TX, LLC
|
|
Delaware
|
|
Cole RT Denton TX, LLC
|
|
Delaware
|
|
Cole RT Bessemer AL, LLC
|
|
Delaware
|
|
Cole RT Belleview FL, LLC
|
|
Delaware
|
|
Cole RT Atlanta GA, LLC
|
|
Delaware
|
|
Cole REIT III Operating Partnership, LP
|
|
Delaware
|
|
Cole REIT Advisors, LLC
|
|
Delaware
|
|
Cole REIT Advisors VII, LLC
|
|
Delaware
|
|
Cole REIT Advisors VI, LLC
|
|
Delaware
|
|
Cole REIT Advisors V, LLC
|
|
Delaware
|
|
Cole REIT Advisors IV, LLC
|
|
Delaware
|
|
Cole REIT Advisors III, LLC
|
|
Delaware
|
|
Cole Realty Advisors, LLC
|
|
Delaware
|
|
Cole Real Estate Income Strategy (Daily NAV) Advisors, LLC
|
|
Delaware
|
|
Cole RD Winnebago IL, LLC
|
|
Delaware
|
|
Cole RA Wheelersburg OH, LLC
|
|
Delaware
|
|
Cole RA Warren OH, LLC
|
|
Delaware
|
|
Cole RA St. Mary's OH, LLC
|
|
Delaware
|
|
Cole RA Memphis TN, LLC
|
|
Delaware
|
|
Cole RA Cheektowaga NY, LLC
|
|
Delaware
|
|
Cole RA Buxton ME II, LLC
|
|
Delaware
|
|
Cole RA Bangor ME, LLC
|
|
Delaware
|
|
Cole PX Mountain Brook AL, LLC
|
|
Delaware
|
|
Cole PM Phoenix AZ, LLC
|
|
Delaware
|
|
Cole PM Parma OH, LLC
|
|
Delaware
|
|
Cole PM Bellingham WA, LLC
|
|
Delaware
|
|
Cole PLS Portfolio, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole PI Victoria TX, LLC
|
|
Delaware
|
|
Cole PC Dardenne Prairie MO, LLC
|
|
Delaware
|
|
Cole OU Portfolio, LLC
|
|
Delaware
|
|
Cole OR Willard OH, LLC
|
|
Delaware
|
|
Cole OR San Antonio TX, LLC
|
|
Delaware
|
|
Cole OR Ravenna OH, LLC
|
|
Delaware
|
|
Cole OR New Roads LA, LLC
|
|
Delaware
|
|
Cole OR Louisville KY, LLC
|
|
Delaware
|
|
Cole OR Laplace LA, LLC
|
|
Delaware
|
|
Cole OR Houston TX, LLC
|
|
Delaware
|
|
Cole OR Highlands TX, LLC
|
|
Delaware
|
|
Cole OR Christiansburg VA, LLC
|
|
Delaware
|
|
Cole OR Central LA, LLC
|
|
Delaware
|
|
Cole OR Breaux Bridge LA, LLC
|
|
Delaware
|
|
Cole Operating Partnership I, LP
|
|
Delaware
|
|
Cole Office & Industrial REIT (CCIT III), Inc.
|
|
Maryland
|
|
Cole OFC Omaha NE, LLC
|
|
Delaware
|
|
Cole OFC Baton Rouge LA, LLC
|
|
Delaware
|
|
Cole OF Urbana MD, LLC
|
|
Delaware
|
|
Cole OF Pleasanton CA (JV), LLC
|
|
Delaware
|
|
Cole OF Plano TX, LLC
|
|
Delaware
|
|
Cole OF Plano (Legacy) TX, LLC
|
|
Delaware
|
|
Cole OF Phoenix AZ, LLC
|
|
Delaware
|
|
Cole OF Parsippany NJ, LLC
|
|
Delaware
|
|
Cole OF Oklahoma City OK, LLC
|
|
Delaware
|
|
Cole OF Oceanside CA, LP
|
|
Delaware
|
|
Cole OF Nashville TN, LLC
|
|
Delaware
|
|
Cole OF Lincolnshire IL, LLC
|
|
Delaware
|
|
Cole OF Lincoln NE, LLC
|
|
Delaware
|
|
Cole OF Kennesaw GA, LLC
|
|
Delaware
|
|
Cole OF Hopewell Township NJ, LLC
|
|
Delaware
|
|
Cole OF Grand Rapids MI, LLC
|
|
Delaware
|
|
Cole OF Glenview IL, LLC
|
|
Delaware
|
|
Cole OF Duluth GA, LLC
|
|
Delaware
|
|
Cole OF Bradenton FL, LLC
|
|
Delaware
|
|
Cole OF Bedford MA, LLC
|
|
Delaware
|
|
Cole OF Atlanta GA (JV), LLC
|
|
Delaware
|
|
Cole OB Woodbridge VA, LLC
|
|
Delaware
|
|
Cole OB W. Springfield MA, LLC
|
|
Delaware
|
|
Cole OB Tulsa OK, LLC
|
|
Delaware
|
|
Cole OB Rogers AR, LLC
|
|
Delaware
|
|
Cole OB Rockwall TX, LLC
|
|
Delaware
|
|
Cole OB Peoria AZ, LLC
|
|
Delaware
|
|
Cole OB Oklahoma City OK, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole OB Novi MI, LLC
|
|
Delaware
|
|
Cole OB Naperville IL, LLC
|
|
Delaware
|
|
Cole OB Mesa AZ, LLC
|
|
Delaware
|
|
Cole OB Lubbock TX, LLC
|
|
Delaware
|
|
Cole OB Lee's Summit MO, LLC
|
|
Delaware
|
|
Cole OB Kansas City MO, LLC
|
|
Delaware
|
|
Cole OB Garland TX, LLC
|
|
Delaware
|
|
Cole OB Ft. Worth TX, LLC
|
|
Delaware
|
|
Cole OB DeSoto TX, LLC
|
|
Delaware
|
|
Cole OB Denton TX, LLC
|
|
Delaware
|
|
Cole OB Concord Mills NC, LLC
|
|
Delaware
|
|
Cole OB Columbus OH, LLC
|
|
Delaware
|
|
Cole OB College Station TX, LLC
|
|
Delaware
|
|
Cole OB Burleson TX, LLC
|
|
Delaware
|
|
Cole OB Buford GA, LLC
|
|
Delaware
|
|
Cole OB Auburn Hills MI, LLC
|
|
Delaware
|
|
Cole OB Alpharetta GA, LLC
|
|
Delaware
|
|
Cole NT Ocala FL, LLC
|
|
Delaware
|
|
Cole NG Salem OR, LLC
|
|
Delaware
|
|
Cole NB Nashville TN, LLC
|
|
Delaware
|
|
Cole MT West Covina CA, LP
|
|
Delaware
|
|
Cole MT Uniontown PA, LLC
|
|
Delaware
|
|
Cole MT Sunset Valley TX, LLC
|
|
Delaware
|
|
Cole MT South Elgin IL (JV), LLC
|
|
Delaware
|
|
Cole MT South Bend IN, LLC
|
|
Delaware
|
|
Cole MT San Marcos TX, LLC
|
|
Delaware
|
|
Cole MT Ringgold GA, LLC
|
|
Delaware
|
|
Cole MT Redding CA, LP
|
|
Delaware
|
|
Cole MT Port Arthur TX, LLC
|
|
Delaware
|
|
Cole MT Pensacola (Cordova) FL, LLC
|
|
Delaware
|
|
Cole MT Pace FL, LLC
|
|
Delaware
|
|
Cole MT Oxford AL, LLC
|
|
Delaware
|
|
Cole MT Northport AL, LLC
|
|
Delaware
|
|
Cole MT Monroe MI, LLC
|
|
Delaware
|
|
Cole MT Mishawaka IN, LLC
|
|
Delaware
|
|
Cole MT Merced CA, LP
|
|
Delaware
|
|
Cole MT Melrose Park IL, LLC
|
|
Delaware
|
|
Cole MT Lubbock TX, LLC
|
|
Delaware
|
|
Cole MT Las Vegas NV, LLC
|
|
Delaware
|
|
Cole MT Lake Charles LA, LLC
|
|
Delaware
|
|
Cole MT Huntsville AL, LLC
|
|
Delaware
|
|
Cole MT Hixson TN, LLC
|
|
Delaware
|
|
Cole MT Highland Ranch CO, LLC
|
|
Delaware
|
|
Cole MT Greenville SC, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole MT Folsom CA, LP
|
|
Delaware
|
|
Cole MT Flagstaff AZ, LLC
|
|
Delaware
|
|
Cole MT Evans GA, LLC
|
|
Delaware
|
|
Cole MT Daytona Beach FL, LLC
|
|
Delaware
|
|
Cole MT Cleveland TN, LLC
|
|
Delaware
|
|
Cole MT Cincinnati OH, LLC
|
|
Delaware
|
|
Cole MT Chesterfield MI (JV), LLC
|
|
Delaware
|
|
Cole MT Burleson TX, LLC
|
|
Delaware
|
|
Cole MT Bethlehem GA (JV), LLC
|
|
Delaware
|
|
Cole MT Bartlett IL, LLC
|
|
Delaware
|
|
Cole MT Anderson SC, LLC
|
|
Delaware
|
|
Cole MP PM Portfolio, LLC
|
|
Delaware
|
|
Cole MM St. Charles MO, LLC
|
|
Delaware
|
|
Cole MI Lafayette LA, LLC
|
|
Delaware
|
|
Cole MG/OB W. Windsor NJ, LLC
|
|
Delaware
|
|
Cole MG/OB Mt. Laurel NJ, LLC
|
|
Delaware
|
|
Cole MF Melbourne FL, LLC
|
|
Delaware
|
|
Cole MF Goshen IN, LLC
|
|
Delaware
|
|
Cole MF Garden City ID, LLC
|
|
Delaware
|
|
Cole MF Fairview Heights IL, LLC
|
|
Delaware
|
|
Cole MezzCo CCPT III, LLC
|
|
Delaware
|
|
Cole MezzCo CCPT I, LLC
|
|
Delaware
|
|
Cole MD Waco TX, LLC
|
|
Delaware
|
|
Cole LO Ticonderoga NY, LLC
|
|
Delaware
|
|
Cole LO Texas City TX, LP
|
|
Delaware
|
|
Cole LO Sanford ME, LLC
|
|
Delaware
|
|
Cole LO Miamisburg OH, LLC
|
|
Delaware
|
|
Cole LO Kansas City MO, LLC
|
|
Delaware
|
|
Cole LO Jonesboro AR, LLC
|
|
Delaware
|
|
Cole LO Florence KY, LLC
|
|
Delaware
|
|
Cole LO Columbia SC, LLC
|
|
Delaware
|
|
Cole LO Burlington IA, LLC
|
|
Delaware
|
|
Cole LO Benton Harbor MI, LLC
|
|
Delaware
|
|
Cole Land Development, LLC
|
|
Delaware
|
|
Cole LA Spring TX, LLC
|
|
Delaware
|
|
Cole LA Oswego IL, LLC
|
|
Delaware
|
|
Cole LA Oakdale MN, LLC
|
|
Delaware
|
|
Cole LA Indianapolis IN, LLC
|
|
Delaware
|
|
Cole LA Highland CA, LP
|
|
Delaware
|
|
Cole LA Glendale AZ, LLC
|
|
Delaware
|
|
Cole LA Edmond OK, LLC
|
|
Delaware
|
|
Cole LA Easton PA, LLC
|
|
Delaware
|
|
Cole LA Duncanville TX, LLC
|
|
Delaware
|
|
Cole LA Denton TX, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole LA Dallas TX, LLC
|
|
Delaware
|
|
Cole LA Carmel IN, LLC
|
|
Delaware
|
|
Cole LA Broadview IL, LLC
|
|
Delaware
|
|
Cole LA Avondale AZ, LLC
|
|
Delaware
|
|
Cole KR Wilmington NC, LLC
|
|
Delaware
|
|
Cole KO Tavares FL, LLC
|
|
Delaware
|
|
Cole KO Spartanburg SC, LLC
|
|
Delaware
|
|
Cole KO Salina KS, LLC
|
|
Delaware
|
|
Cole KO Saginaw MI, LLC
|
|
Delaware
|
|
Cole KO Rice Lake WI, LLC
|
|
Delaware
|
|
Cole KO Rice Lake WI (JV), LLC
|
|
Delaware
|
|
Cole KO Monrovia CA, LP
|
|
Delaware
|
|
Cole KO McAllen TX, LLC
|
|
Delaware
|
|
Cole KO Fort Dodge IA, LLC
|
|
Delaware
|
|
Cole KO Columbia SC, LLC
|
|
Delaware
|
|
Cole KO Brownsville TX, LLC
|
|
Delaware
|
|
Cole KG West Branch IA, LLC
|
|
Delaware
|
|
Cole KG Tipton IA, LLC
|
|
Delaware
|
|
Cole KG Story City IA, LLC
|
|
Delaware
|
|
Cole KG Sloan IA, LLC
|
|
Delaware
|
|
Cole JO Shakopee MN, LLC
|
|
Delaware
|
|
Cole IO Westminster VT, LLC
|
|
Delaware
|
|
Cole IO West Dummerston VT, LLC
|
|
Delaware
|
|
Cole IO Skowhegan ME, LLC
|
|
Delaware
|
|
Cole IO Saco ME, LLC
|
|
Delaware
|
|
Cole IO Rutland VT, LLC
|
|
Delaware
|
|
Cole IO Rochester NH, LLC
|
|
Delaware
|
|
Cole IO Orono ME, LLC
|
|
Delaware
|
|
Cole IO Lincoln ME, LLC
|
|
Delaware
|
|
Cole IO Kennebunk ME, LLC
|
|
Delaware
|
|
Cole IO Fort Kent ME, LLC
|
|
Delaware
|
|
Cole IO Dover NH, LLC
|
|
Delaware
|
|
Cole IO Conway NH, LLC
|
|
Delaware
|
|
Cole IO Caribou ME, LLC
|
|
Delaware
|
|
Cole IO Boothbay Harbor ME, LLC
|
|
Delaware
|
|
Cole IO Bethel ME, LLC
|
|
Delaware
|
|
Cole IO Belfast ME, LLC
|
|
Delaware
|
|
Cole IG Katy TX, LLC
|
|
Delaware
|
|
Cole ID West Columbia SC, LLC
|
|
Delaware
|
|
Cole ID Riverside CA, LP
|
|
Delaware
|
|
Cole ID Milton PA, LLC
|
|
Delaware
|
|
Cole ID Chattanooga TN, LLC
|
|
Delaware
|
|
Cole ID Charleston TN, LLC
|
|
Delaware
|
|
Cole HT Durham NC, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole HN Buffalo NY, LLC
|
|
Delaware
|
|
Cole HL Logan UT, LLC
|
|
Delaware
|
|
Cole HL Concord NC, LLC
|
|
Delaware
|
|
Cole HL Columbia TN, LLC
|
|
Delaware
|
|
Cole HL Avon IN, LLC
|
|
Delaware
|
|
Cole HH North Fayette PA, LLC
|
|
Delaware
|
|
Cole HH North Charleston SC, LLC
|
|
Delaware
|
|
Cole HH Merrillville IN, LLC
|
|
Delaware
|
|
Cole HH Joliet IL, LLC
|
|
Delaware
|
|
Cole HH Chesterfield MO, LLC
|
|
Delaware
|
|
Cole HG West Fork AR, LLC
|
|
Delaware
|
|
Cole HG Searcy AR, LLC
|
|
Delaware
|
|
Cole HG Poplar Bluff MO, LLC
|
|
Delaware
|
|
Cole HG Inola OK, LLC
|
|
Delaware
|
|
Cole HG Hot Springs AR, LLC
|
|
Delaware
|
|
Cole HG Hot Springs (Central) AR, LLC
|
|
Delaware
|
|
Cole HG Haskell AR, LLC
|
|
Delaware
|
|
Cole HG Cabot AR, LLC
|
|
Delaware
|
|
Cole HD Winchester VA, LLC
|
|
Delaware
|
|
Cole HD Winchester VA II, LLC
|
|
Delaware
|
|
Cole HD Tucson AZ, LLC
|
|
Delaware
|
|
Cole HD Tolleson AZ, LLC
|
|
Delaware
|
|
Cole HD Slidell LA, LLC
|
|
Delaware
|
|
Cole HD San Diego CA, LP
|
|
Delaware
|
|
Cole HD Evans GA, LLC
|
|
Delaware
|
|
Cole HC Willow Grove PA, LLC
|
|
Delaware
|
|
Cole HC Sanford FL, LLC
|
|
Delaware
|
|
Cole HC Plainfield IL, LLC
|
|
Delaware
|
|
Cole HC New Lenox IL, LLC
|
|
Delaware
|
|
Cole HC Mishawaka IN, LLC
|
|
Delaware
|
|
Cole HC Lawrenceville NJ, LLC
|
|
Delaware
|
|
Cole HC Glendale Heights IL, LLC
|
|
Delaware
|
|
Cole HC Ft. Wayne IN, LLC
|
|
Delaware
|
|
Cole HC Douglasville GA, LLC
|
|
Delaware
|
|
Cole HC Creve Coeur MO, LLC
|
|
Delaware
|
|
Cole HC Casselberry FL, LLC
|
|
Delaware
|
|
Cole HC Aurora IL, LLC
|
|
Delaware
|
|
Cole HC Augusta GA, LLC
|
|
Delaware
|
|
Cole HA Rural Hall NC, LLC
|
|
Delaware
|
|
Cole GY Cumming GA, LLC
|
|
Delaware
|
|
Cole GY Cumming (Old Atlanta) GA, LLC
|
|
Delaware
|
|
Cole GY Corpus Christi TX, LLC
|
|
Delaware
|
|
Cole GY Columbia SC, LLC
|
|
Delaware
|
|
Cole Growth Opportunity Fund I GP, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole GR Stockbridge GA, LLC
|
|
Delaware
|
|
Cole GP WG Lancaster CA, LLC
|
|
Delaware
|
|
Cole GP TS Dixon CA, LLC
|
|
Delaware
|
|
Cole GP Texas City TX LO, LLC
|
|
Delaware
|
|
Cole GP OF Oceanside CA, LLC
|
|
Delaware
|
|
Cole GP MT Whittier CA, LLC
|
|
Delaware
|
|
Cole GP MT West Covina CA, LLC
|
|
Delaware
|
|
Cole GP MT Redding CA, LLC
|
|
Delaware
|
|
Cole GP MT Napa CA, LLC
|
|
Delaware
|
|
Cole GP MT Merced CA, LLC
|
|
Delaware
|
|
Cole GP MT Folsom CA, LLC
|
|
Delaware
|
|
Cole GP LA Highland CA, LLC
|
|
Delaware
|
|
Cole GP ID Riverside CA, LLC
|
|
Delaware
|
|
Cole GP GM Houston TX, LLC
|
|
Delaware
|
|
Cole GP CV City of Industry CA, LLC
|
|
Delaware
|
|
Cole GP CT Modesto CA, LLC
|
|
Delaware
|
|
Cole GP CCPT III, LLC
|
|
Delaware
|
|
Cole GP CCPT I, LLC
|
|
Delaware
|
|
Cole GM Houston TX, LP
|
|
Delaware
|
|
Cole GL Manistee MI, LLC
|
|
Delaware
|
|
Cole GG Broken Arrow OK, LLC
|
|
Delaware
|
|
Cole GE Lancaster OH, LLC
|
|
Delaware
|
|
Cole GC Toledo OH, LLC
|
|
Delaware
|
|
Cole GC Springfield OH, LLC
|
|
Delaware
|
|
Cole GC Spring TX, LLC
|
|
Delaware
|
|
Cole GC San Angelo TX, LLC
|
|
Delaware
|
|
Cole GC Richmond IN, LLC
|
|
Delaware
|
|
Cole GC Ontario OH, LLC
|
|
Delaware
|
|
Cole GC Northfield OH, LLC
|
|
Delaware
|
|
Cole GC Monroeville PA, LLC
|
|
Delaware
|
|
Cole GC Louisville KY, LLC
|
|
Delaware
|
|
Cole GC Independence MO, LLC
|
|
Delaware
|
|
Cole GC Grove City OH, LLC
|
|
Delaware
|
|
Cole GC Fairfield OH, LLC
|
|
Delaware
|
|
Cole GC Elyria OH, LLC
|
|
Delaware
|
|
Cole GC Dayton OH, LLC
|
|
Delaware
|
|
Cole GC Dayton (Miller) OH, LLC
|
|
Delaware
|
|
Cole GC Dayton (Kingsridge) OH, LLC
|
|
Delaware
|
|
Cole GC Cleveland OH, LLC
|
|
Delaware
|
|
Cole GC Clarksville IN, LLC
|
|
Delaware
|
|
Cole GC Cincinnati OH, LLC
|
|
Delaware
|
|
Cole GC Canton OH, LLC
|
|
Delaware
|
|
Cole GC Bakersfield CA, LLC
|
|
Delaware
|
|
Cole GC Akron OH, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole FS Englewood CO, LLC
|
|
Delaware
|
|
Cole FM Winston-Salem NC, LLC
|
|
Delaware
|
|
Cole FL Moyock NC, LLC
|
|
Delaware
|
|
Cole FF Battle Creek MI, LLC
|
|
Delaware
|
|
Cole FE Northwood OH, LLC
|
|
Delaware
|
|
Cole FE McComb MS, LLC
|
|
Delaware
|
|
Cole FE Lafayette IN, LLC
|
|
Delaware
|
|
Cole FE Effingham IL, LLC
|
|
Delaware
|
|
Cole FE Dublin VA, LLC
|
|
Delaware
|
|
Cole FE Bossier City LA, LLC
|
|
Delaware
|
|
Cole FE Beekmantown NY, LLC
|
|
Delaware
|
|
Cole FD Portfolio VIII, LLC
|
|
Delaware
|
|
Cole FD Portfolio VII, LLC
|
|
Delaware
|
|
Cole FD Portfolio IV, LLC
|
|
Delaware
|
|
Cole FD Portfolio III, LLC
|
|
Delaware
|
|
Cole FD Portfolio II, LLC
|
|
Delaware
|
|
Cole FD Portfolio I, LLC
|
|
Delaware
|
|
Cole EK Travelers Rest SC, LLC
|
|
Delaware
|
|
Cole EK Spartanburg SC, LLC
|
|
Delaware
|
|
Cole EK Philadelphia PA, LLC
|
|
Delaware
|
|
Cole EK Murfreesboro TN, LLC
|
|
Delaware
|
|
Cole EK Hayes VA, LLC
|
|
Delaware
|
|
Cole DST Advisors, LLC
|
|
Delaware
|
|
Cole DK Moore OK, LLC
|
|
Delaware
|
|
Cole DK Jackson TN, LLC
|
|
Delaware
|
|
Cole DK Fort Gratiot MI, LLC
|
|
Delaware
|
|
Cole DK Charleston SC, LLC
|
|
Delaware
|
|
Cole DG Windsor MO, LLC
|
|
Delaware
|
|
Cole DG West Plains MO, LLC
|
|
Delaware
|
|
Cole DG Wagoner OK, LLC
|
|
Delaware
|
|
Cole DG Vidor TX, LLC
|
|
Delaware
|
|
Cole DG Vance AL, LLC
|
|
Delaware
|
|
Cole DG Tyler TX, LLC
|
|
Delaware
|
|
Cole DG Troy AL, LLC
|
|
Delaware
|
|
Cole DG Toledo OH, LLC
|
|
Delaware
|
|
Cole DG Thomaston GA, LLC
|
|
Delaware
|
|
Cole DG Thibodaux LA, LLC
|
|
Delaware
|
|
Cole DG Tahlequah OK, LLC
|
|
Delaware
|
|
Cole DG Sylacauga AL, LLC
|
|
Delaware
|
|
Cole DG Sullivan City TX, LLC
|
|
Delaware
|
|
Cole DG Shiloh GA, LLC
|
|
Delaware
|
|
Cole DG Schneider IN, LLC
|
|
Delaware
|
|
Cole DG Sandusky OH, LLC
|
|
Delaware
|
|
Cole DG Richmond MN, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole DG Richland IN, LLC
|
|
Delaware
|
|
Cole DG Rensselaer IN, LLC
|
|
Delaware
|
|
Cole DG Porter IN, LLC
|
|
Delaware
|
|
Cole DG Ponca City OK, LLC
|
|
Delaware
|
|
Cole DG Pittsburg IL, LLC
|
|
Delaware
|
|
Cole DG Phenix City AL, LLC
|
|
Delaware
|
|
Cole DG Phenix (Broad) AL, LLC
|
|
Delaware
|
|
Cole DG Pemberville OH, LLC
|
|
Delaware
|
|
Cole DG Orange TX, LLC
|
|
Delaware
|
|
Cole DG Ohatchee AL, LLC
|
|
Delaware
|
|
Cole DG Mt. Vernon AL, LLC
|
|
Delaware
|
|
Cole DG Morganton NC, LLC
|
|
Delaware
|
|
Cole DG Mobile (McVay) AL, LLC
|
|
Delaware
|
|
Cole DG Medaryville IN, LLC
|
|
Delaware
|
|
Cole DG Lyerly GA, LLC
|
|
Delaware
|
|
Cole DG Lubbock (FM 40) TX, LLC
|
|
Delaware
|
|
Cole DG Lowell OH, LLC
|
|
Delaware
|
|
Cole DG Lakeland FL, LLC
|
|
Delaware
|
|
Cole DG Lake Charles LA, LLC
|
|
Delaware
|
|
Cole DG Hicksville OH, LLC
|
|
Delaware
|
|
Cole DG Hendersonville NC, LLC
|
|
Delaware
|
|
Cole DG Headland AL, LLC
|
|
Delaware
|
|
Cole DG Hartselle AL, LLC
|
|
Delaware
|
|
Cole DG Grambling LA, LLC
|
|
Delaware
|
|
Cole DG Frisco City AL, LLC
|
|
Delaware
|
|
Cole DG Fairfield OH, LLC
|
|
Delaware
|
|
Cole DG Ely MN, LLC
|
|
Delaware
|
|
Cole DG Edenton NC, LLC
|
|
Delaware
|
|
Cole DG Eagle Rock MO, LLC
|
|
Delaware
|
|
Cole DG Cullman (Lincoln) AL, LLC
|
|
Delaware
|
|
Cole DG Cullman (Hwy 157) AL, LLC
|
|
Delaware
|
|
Cole DG Childersburg AL, LLC
|
|
Delaware
|
|
Cole DG Cade LA, LLC
|
|
Delaware
|
|
Cole DG Butler AL, LLC
|
|
Delaware
|
|
Cole DG Broken Bow OK, LLC
|
|
Delaware
|
|
Cole DG Bremen AL, LLC
|
|
Delaware
|
|
Cole DG Barnesville MN, LLC
|
|
Delaware
|
|
Cole DG Andalusia AL, LLC
|
|
Delaware
|
|
Cole DC Newark OH, LLC
|
|
Delaware
|
|
Cole CY Grand Prairie TX, LLC
|
|
Delaware
|
|
Cole CV Whiteville NC, LLC
|
|
Delaware
|
|
Cole CV Weaverville NC, LLC
|
|
Delaware
|
|
Cole CV Warren OH, LLC
|
|
Delaware
|
|
Cole CV Titusville PA, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole CV Tipton IN, LLC
|
|
Delaware
|
|
Cole CV The Village OK, LLC
|
|
Delaware
|
|
Cole CV St. Augustine FL (Tuscan), LLC
|
|
Delaware
|
|
Cole CV Sparks NV, LLC
|
|
Delaware
|
|
Cole CV Southaven MS, LLC
|
|
Delaware
|
|
Cole CV Southaven (Goodman) MS, LLC
|
|
Delaware
|
|
Cole CV Sherman TX, LLC
|
|
Delaware
|
|
Cole CV Oklahoma City OK, LLC
|
|
Delaware
|
|
Cole CV New Port Richey FL, LLC
|
|
Delaware
|
|
Cole CV Naples FL, LLC
|
|
Delaware
|
|
Cole CV Moonville SC, LLC
|
|
Delaware
|
|
Cole CV Minneapolis MN, LLC
|
|
Delaware
|
|
Cole CV Mineola NY, LLC
|
|
Delaware
|
|
Cole CV Meridianville AL, LLC
|
|
Delaware
|
|
Cole CV Madison Heights VA, LLC
|
|
Delaware
|
|
Cole CV Lynchburg VA, LLC
|
|
Delaware
|
|
Cole CV Lawrenceville NJ, LLC
|
|
Delaware
|
|
Cole CV Lawrence KS, LLC
|
|
Delaware
|
|
Cole CV Lago Vista TX, LP
|
|
Delaware
|
|
Cole CV Kernersville NC, LLC
|
|
Delaware
|
|
Cole CV Jacksonville FL, LLC
|
|
Delaware
|
|
Cole CV Independence MO, LLC
|
|
Delaware
|
|
Cole CV Gulf Breeze FL, LLC
|
|
Delaware
|
|
Cole CV Greenville SC, LLC
|
|
Delaware
|
|
Cole CV Gainesville TX, LLC
|
|
Delaware
|
|
Cole CV Ft. Myers FL, LLC
|
|
Delaware
|
|
Cole CV Fredericksburg VA, LLC
|
|
Delaware
|
|
Cole CV Evansville IN, LLC
|
|
Delaware
|
|
Cole CV Edison NJ, LLC
|
|
Delaware
|
|
Cole CV Edinburgh IN, LLC
|
|
Delaware
|
|
Cole CV Edinburg TX, LLC
|
|
Delaware
|
|
Cole CV Eden NC, LLC
|
|
Delaware
|
|
Cole CV Duncanville TX, LP
|
|
Delaware
|
|
Cole CV Dover DE, LLC
|
|
Delaware
|
|
Cole CV Dolton IL, LLC
|
|
Delaware
|
|
Cole CV City of Industry CA, LP
|
|
Delaware
|
|
Cole CV Chicago IL, LLC
|
|
Delaware
|
|
Cole CV Cherry Hill NJ, LLC
|
|
Delaware
|
|
Cole CV Charlotte NC, LLC
|
|
Delaware
|
|
Cole CV Cayce SC, LLC
|
|
Delaware
|
|
Cole CV Brownsville TX, LLC
|
|
Delaware
|
|
Cole CV Brazil IN, LLC
|
|
Delaware
|
|
Cole CV Boca Raton (Yamato) FL, LLC
|
|
Delaware
|
|
Cole CV Auburndale FL, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole CV Athens GA, LLC
|
|
Delaware
|
|
Cole CV Anderson SC, LLC
|
|
Delaware
|
|
Cole CU Arlington TX, LLC
|
|
Delaware
|
|
Cole CT Oklahoma City (Western) OK, LLC
|
|
Delaware
|
|
Cole CT Oklahoma City (Rockwell) OK, LLC
|
|
Delaware
|
|
Cole CT Modesto CA, LP
|
|
Delaware
|
|
Cole CT Bedford OH, LLC
|
|
Delaware
|
|
Cole Credit Property Trust VII, Inc.
|
|
Maryland
|
|
Cole Credit Property Trust VI, Inc.
|
|
Maryland
|
|
Cole CP Scottsdale AZ, LLC
|
|
Delaware
|
|
Cole CP Schaumburg IL, LLC
|
|
Delaware
|
|
Cole CP Grapevine TX, LLC
|
|
Delaware
|
|
Cole CP Atlanta GA, LLC
|
|
Delaware
|
|
Cole CP Alpharetta GA, LLC
|
|
Delaware
|
|
Cole Corporate Income Operating Partnership III, LP
|
|
Delaware
|
|
Cole Corporate Income Advisors, LLC
|
|
Delaware
|
|
Cole Corporate Income Advisors III, LLC
|
|
Delaware
|
|
Cole Corporate Income Advisors II, LLC
|
|
Delaware
|
|
Cole Collateralized Senior Notes, LLC
|
|
Arizona
|
|
Cole Collateralized Senior Notes IV, LLC
|
|
Arizona
|
|
Cole Collateralized Senior Notes III, LLC
|
|
Arizona
|
|
Cole Collateralized Senior Notes II, LLC
|
|
Arizona
|
|
Cole CO Pecan Park TX, LP
|
|
Delaware
|
|
Cole CO Hurst TX, LP
|
|
Delaware
|
|
Cole CO Austin TX, LP
|
|
Delaware
|
|
Cole CN Rochester MN, LLC
|
|
Delaware
|
|
Cole CM Henderson NV, LLC
|
|
Delaware
|
|
Cole CM Austin TX, LLC
|
|
Delaware
|
|
Cole CI Plano TX, LLC
|
|
Delaware
|
|
Cole CH/MG Ramsey NJ, LLC
|
|
Delaware
|
|
Cole CH/MG Flanders NJ, LLC
|
|
Delaware
|
|
Cole CG Blair NE, LLC
|
|
Delaware
|
|
Cole CCPT III Mezz Debt Holdings, LLC
|
|
Delaware
|
|
Cole CCPT III Acquisitions, LLC
|
|
Delaware
|
|
Cole CB Waynesboro VA, LLC
|
|
Delaware
|
|
Cole CB Sherman TX, LLC
|
|
Delaware
|
|
Cole CB San Antonio TX, LLC
|
|
Delaware
|
|
Cole CB Rocky Mount NC, LLC
|
|
Delaware
|
|
Cole CB Piedmont SC, LLC
|
|
Delaware
|
|
Cole CB Greensboro NC, LLC
|
|
Delaware
|
|
Cole CB Fort Mill SC, LLC
|
|
Delaware
|
|
Cole CB Columbus GA, LLC
|
|
Delaware
|
|
Cole CB Bristol VA, LLC
|
|
Delaware
|
|
Cole CB Abilene TX, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole Capital Partners, LLC
|
|
Arizona
|
|
Cole Capital Corporation
|
|
Arizona
|
|
Cole Capital Advisors, Inc.
|
|
Arizona
|
|
Cole CA Portfolio, LLC
|
|
Delaware
|
|
Cole C+ La Quinta CA, LLC
|
|
Delaware
|
|
Cole BU Portfolio II, LLC
|
|
Delaware
|
|
Cole BO Phoenix AZ, LLC
|
|
Delaware
|
|
Cole BN Wheeling IL, LLC
|
|
Delaware
|
|
Cole BN Stuart FL, LLC
|
|
Delaware
|
|
Cole BN Schaumburg IL, LLC
|
|
Delaware
|
|
Cole BN North Bay Village FL, LLC
|
|
Delaware
|
|
Cole BN Maple Grove MN, LLC
|
|
Delaware
|
|
Cole BN Farmington Hills MI, LLC
|
|
Delaware
|
|
Cole BN Dallas TX, LLC
|
|
Delaware
|
|
Cole BN Anchorage AK, LLC
|
|
Delaware
|
|
Cole BN Alpharetta GA, LLC
|
|
Delaware
|
|
Cole BL Greenwood SC, LLC
|
|
Delaware
|
|
Cole BJ Portfolio II, LLC
|
|
Delaware
|
|
Cole BJ Portfolio I, LLC
|
|
Delaware
|
|
Cole BG Chester VA, LLC
|
|
Delaware
|
|
Cole BF Portfolio, LLC
|
|
Delaware
|
|
Cole BB Tupelo MS, LLC
|
|
Delaware
|
|
Cole BB Southaven MS, LLC
|
|
Delaware
|
|
Cole BB Richmond IN, LLC
|
|
Delaware
|
|
Cole BB Pineville NC, LLC
|
|
Delaware
|
|
Cole BB Norton Shores MI, LLC
|
|
Delaware
|
|
Cole BB Montgomery AL, LLC
|
|
Delaware
|
|
Cole BB Marquette MI, LLC
|
|
Delaware
|
|
Cole BB Kenosha WI, LLC
|
|
Delaware
|
|
Cole BB Indianapolis IN, LLC
|
|
Delaware
|
|
Cole BB Coral Springs FL, LLC
|
|
Delaware
|
|
Cole BB Bourbonnais IL, LLC
|
|
Delaware
|
|
Cole AZ Yorkville IL, LLC
|
|
Delaware
|
|
Cole AZ Trenton OH, LLC
|
|
Delaware
|
|
Cole AZ Rapid City SD, LLC
|
|
Delaware
|
|
Cole AZ Pearl River LA, LLC
|
|
Delaware
|
|
Cole AZ Nashville TN, LLC
|
|
Delaware
|
|
Cole AZ Mount Orab OH, LLC
|
|
Delaware
|
|
Cole AZ Hernando MS, LLC
|
|
Delaware
|
|
Cole AZ Hartville OH, LLC
|
|
Delaware
|
|
Cole AZ Hamilton OH, LLC
|
|
Delaware
|
|
Cole AZ Blanchester OH, LLC
|
|
Delaware
|
|
Cole AW Johnston IA, LLC
|
|
Delaware
|
|
Cole AW Des Moines (Fleur) IA, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole AW Des Moines (Beaver) IA, LLC
|
|
Delaware
|
|
Cole AT Dallas TX, LLC
|
|
Delaware
|
|
Cole AS Montgomery AL, LLC
|
|
Delaware
|
|
Cole AS Laredo TX, LLC
|
|
Delaware
|
|
Cole AS Killeen TX, LLC
|
|
Delaware
|
|
Cole AS Fort Worth TX, LLC
|
|
Delaware
|
|
Cole AS Bossier City LA, LLC
|
|
Delaware
|
|
Cole AS Austin TX, LLC
|
|
Delaware
|
|
Cole Arizona Portfolio (JV), LLC
|
|
Delaware
|
|
Cole AP Wytheville VA, LLC
|
|
Delaware
|
|
Cole AP West Memphis AR, LLC
|
|
Delaware
|
|
Cole AP Tyler TX, LLC
|
|
Delaware
|
|
Cole AP Swansea IL, LLC
|
|
Delaware
|
|
Cole AP Rolla MO, LLC
|
|
Delaware
|
|
Cole AP Norton VA, LLC
|
|
Delaware
|
|
Cole AP Memphis TN, LLC
|
|
Delaware
|
|
Cole AP Marion IL, LLC
|
|
Delaware
|
|
Cole AP Kalamazoo MI, LLC
|
|
Delaware
|
|
Cole AP Joplin MO, LLC
|
|
Delaware
|
|
Cole AP Horn Lake MS, LLC
|
|
Delaware
|
|
Cole AP Farmington MO, LLC
|
|
Delaware
|
|
Cole AP Chambersburg PA, LLC
|
|
Delaware
|
|
Cole AP Bartlett TN, LLC
|
|
Delaware
|
|
Cole AP Adrian MI, LLC
|
|
Delaware
|
|
Cole Anchored Center Trust, Inc.
|
|
Maryland
|
|
Cole Anchored Center REIT Advisors, LLC
|
|
Delaware
|
|
Cole Anchored Center Operating Partnership, LP
|
|
Delaware
|
|
Cole AN Portfolio VI, LLC
|
|
Delaware
|
|
Cole AN Portfolio V, LLC
|
|
Delaware
|
|
Cole AN Portfolio IV, LLC
|
|
Delaware
|
|
Cole AN Portfolio III, LLC
|
|
Delaware
|
|
Cole AN Portfolio II, LLC
|
|
Delaware
|
|
Cole AM St. Joseph MO, LLC
|
|
Delaware
|
|
Cole AH Indianapolis IN, LLC
|
|
Delaware
|
|
Cole Acquisitions I, LLC
|
|
Delaware
|
|
Cole AB Yuma AZ, LLC
|
|
Delaware
|
|
Cole AB Weatherford TX, LLC
|
|
Delaware
|
|
Cole AB Tucson AZ, LLC
|
|
Delaware
|
|
Cole AB Tucson (Grant Rd) AZ, LLC
|
|
Delaware
|
|
Cole AB Silver City NM, LLC
|
|
Delaware
|
|
Cole AB Scottsdale AZ, LLC
|
|
Delaware
|
|
Cole AB Phoenix AZ, LLC
|
|
Delaware
|
|
Cole AB Odessa TX, LLC
|
|
Delaware
|
|
Cole AB Midland TX, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole AB Mesa AZ, LLC
|
|
Delaware
|
|
Cole AB Los Lunas NM, LLC
|
|
Delaware
|
|
Cole AB Las Cruces NM, LLC
|
|
Delaware
|
|
Cole AB Lake Havasu City AZ, LLC
|
|
Delaware
|
|
Cole AB Lafayette LA, LLC
|
|
Delaware
|
|
Cole AB Fort Worth TX, LLC
|
|
Delaware
|
|
Cole AB Fort Worth (Sycamore School Rd) TX, LLC
|
|
Delaware
|
|
Cole AB Fort Worth (Oakmont) TX, LLC
|
|
Delaware
|
|
Cole AB Fort Worth (Clifford St) TX, LLC
|
|
Delaware
|
|
Cole AB Fort Collins CO, LLC
|
|
Delaware
|
|
Cole AB Farmington NM, LLC
|
|
Delaware
|
|
Cole AB El Paso TX, LLC
|
|
Delaware
|
|
Cole AB Durango CO, LLC
|
|
Delaware
|
|
Cole AB Denver CO, LLC
|
|
Delaware
|
|
Cole AB Clovis NM, LLC
|
|
Delaware
|
|
Cole AB Bossier City LA, LLC
|
|
Delaware
|
|
Cole AB Baton Rouge LA, LLC
|
|
Delaware
|
|
Cole AB Baton Rouge (George O'Neal Rd) LA, LLC
|
|
Delaware
|
|
Cole AB Baton Rouge (College Dr) LA, LLC
|
|
Delaware
|
|
Cole AB Arlington TX, LLC
|
|
Delaware
|
|
Cole AB Alexandria LA, LLC
|
|
Delaware
|
|
Cole AB Albuquerque NM, LLC
|
|
Delaware
|
|
Cole AB Albuquerque (Lomas Blvd) NM, LLC
|
|
Delaware
|
|
Cole AB Abilene TX, LLC
|
|
Delaware
|
|
Cole AA Webster TX, LLC
|
|
Delaware
|
|
Cole AA Washington Township MI, LLC
|
|
Delaware
|
|
Cole AA Vermilion OH, LLC
|
|
Delaware
|
|
Cole AA Twinsburg OH, LLC
|
|
Delaware
|
|
Cole AA Sylvania OH, LLC
|
|
Delaware
|
|
Cole AA Spring TX, LLC
|
|
Delaware
|
|
Cole AA South Lyon MI, LLC
|
|
Delaware
|
|
Cole AA Sapulpa OK, LLC
|
|
Delaware
|
|
Cole AA Salem OH, LLC
|
|
Delaware
|
|
Cole AA Romulus MI, LLC
|
|
Delaware
|
|
Cole AA Rock Hill SC, LLC
|
|
Delaware
|
|
Cole AA Richmond IN, LLC
|
|
Delaware
|
|
Cole AA Monroe MI, LLC
|
|
Delaware
|
|
Cole AA Mishawaka IN, LLC
|
|
Delaware
|
|
Cole AA Milwaukee WI, LLC
|
|
Delaware
|
|
Cole AA Massillon OH, LLC
|
|
Delaware
|
|
Cole AA Lubbock TX, LLC
|
|
Delaware
|
|
Cole AA Lehigh Acres FL, LLC
|
|
Delaware
|
|
Cole AA Kingwood TX, LLC
|
|
Delaware
|
|
Cole AA Janesville WI, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
Cole AA Huntsville TX, LLC
|
|
Delaware
|
|
Cole AA Humble TX, LLC
|
|
Delaware
|
|
Cole AA Howell MI, LLC
|
|
Delaware
|
|
Cole AA Houston (Wallisville) TX, LLC
|
|
Delaware
|
|
Cole AA Houston (Imperial) TX, LLC
|
|
Delaware
|
|
Cole AA Houston (Aldine) TX, LLC
|
|
Delaware
|
|
Cole AA Holland OH, LLC
|
|
Delaware
|
|
Cole AA Hillview KY, LLC
|
|
Delaware
|
|
Cole AA Grand Rapids MI, LLC
|
|
Delaware
|
|
Cole AA Georgetown KY, LLC
|
|
Delaware
|
|
Cole AA Franklin IN, LLC
|
|
Delaware
|
|
Cole AA Frankfort KY, LLC
|
|
Delaware
|
|
Cole AA Florence KY, LLC
|
|
Delaware
|
|
Cole AA Delaware OH, LLC
|
|
Delaware
|
|
Cole AA Deer Park TX, LLC
|
|
Delaware
|
|
Cole AA Dayton OH, LLC
|
|
Delaware
|
|
Cole AA Crestwood KY, LLC
|
|
Delaware
|
|
Cole AA Charlotte (Albemarle) NC, LLC
|
|
Delaware
|
|
Cole AA Canton OH, LLC
|
|
Delaware
|
|
Cole AA Candler NC, LLC
|
|
Delaware
|
|
Cole AA Brownstown MI, LLC
|
|
Delaware
|
|
Cole AA Bonita Springs FL, LLC
|
|
Delaware
|
|
Cole AA Bethel OH, LLC
|
|
Delaware
|
|
Cole AA Bedford IN, LLC
|
|
Delaware
|
|
Cole AA Appleton WI, LLC
|
|
Delaware
|
|
CNL Net Lease Funding 2003, LLC
|
|
Delaware
|
|
CNL Net Lease Funding 2001, LP
|
|
Delaware
|
|
CNL Funding 2000-A, LP
|
|
Delaware
|
|
CLF Yolo County Business Trust
|
|
Virginia
|
|
CLF Westbrook Malvern Business Trust
|
|
Virginia
|
|
CLF WAG Rosemead LLC
|
|
Delaware
|
|
CLF VA Ponce LLC
|
|
Delaware
|
|
CLF TW Milwaukee LLC
|
|
Delaware
|
|
CLF Tollway Plano LP
|
|
Delaware
|
|
CLF Sylvan Way LLC
|
|
Delaware
|
|
CLF SSA Austin LP
|
|
Delaware
|
|
CLF SSA Austin GP LLC
|
|
Delaware
|
|
CLF South Monaco Denver LLC
|
|
Delaware
|
|
CLF Simi Valley Business Trust
|
|
Virginia
|
|
CLF Sierra LLC
|
|
Delaware
|
|
CLF Sawdust Member, LLC
|
|
Delaware
|
|
CLF Ridley Park Business Trust
|
|
Virginia
|
|
CLF Red Lion Road Philadelphia Business Trust
|
|
Virginia
|
|
CLF Real Estate LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
CLF Rapp Irving LP
|
|
#N/A
|
|
CLF Pulco Two LLC
|
|
Delaware
|
|
CLF Pulco One LLC
|
|
Delaware
|
|
CLF Parsippany LLC
|
|
Delaware
|
|
CLF Park Ten Houston LLC
|
|
Delaware
|
|
CLF OP General Partner LLC
|
|
Delaware
|
|
CLF Noria Road Lawrence LLC
|
|
Delaware
|
|
CLF New Falls Business Trust
|
|
Virginia
|
|
CLF Mercer Island LLC
|
|
Delaware
|
|
CLF McCullough Drive Charlotte LLC
|
|
Delaware
|
|
CLF Lathrop Business Trust
|
|
Virginia
|
|
CLF Landmark Omaha LLC
|
|
Delaware
|
|
CLF Lakeside Richardson LLC
|
|
Delaware
|
|
CLF JCI Florida LLC
|
|
Delaware
|
|
CLF Holding Company, LLC
|
|
Delaware
|
|
CLF Herndon LLC
|
|
Delaware
|
|
CLF Greenway Drive Lawrence LLC
|
|
Delaware
|
|
CLF Grassmere Nashville LLC
|
|
Delaware
|
|
CLF Fresno Business Trust
|
|
Virginia
|
|
CLF Fort Worth LP
|
|
Delaware
|
|
CLF Fort Worth GP LLC
|
|
Delaware
|
|
CLF Fort Wayne LLC
|
|
Delaware
|
|
CLF FBI Birmingham LLC
|
|
Delaware
|
|
CLF FBI Albany LLC
|
|
Delaware
|
|
CLF Farinon San Antonio LLC
|
|
Delaware
|
|
CLF EPA Member LLC
|
|
Delaware
|
|
CLF EPA Kansas City LLC
|
|
Delaware
|
|
CLF Elysian Fields LLC
|
|
Delaware
|
|
CLF Electric Road Roanoke LLC
|
|
Delaware
|
|
CLF DEA Birmingham LLC
|
|
Delaware
|
|
CLF Cooper Franklin LLC
|
|
Delaware
|
|
CLF Columbia LLC
|
|
Delaware
|
|
CLF Cheyenne Tulsa, LLC
|
|
Delaware
|
|
CLF Cheyenne Tulsa Member, LLC
|
|
Delaware
|
|
CLF Cane Run Member, LLC
|
|
Delaware
|
|
CLF Cane Run Louisville, LLC
|
|
Delaware
|
|
CLF Breinigsville Holding Company LLC
|
|
Delaware
|
|
CLF Breinigsville Business Trust
|
|
Virginia
|
|
CLF Bobs Randolph LLC
|
|
Delaware
|
|
CLF Ashland LLC
|
|
Delaware
|
|
CLF Arlington LP
|
|
Delaware
|
|
CLF Arlington GP LLC
|
|
Delaware
|
|
CLF Ann Arbor LLC
|
|
Delaware
|
|
CLF 555 N. Daniels Way LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
CLF 10777 Clay Road LLC
|
|
Delaware
|
|
CLF 1000 Milwaukee Avenue LLC
|
|
Delaware
|
|
Caplease Statutory Trust I
|
|
Delaware
|
|
CapLease Protective Trust
|
|
Virginia
|
|
Caplease Investment Management, LLC
|
|
Delaware
|
|
Caplease Debt Funding, LP
|
|
Delaware
|
|
Caplease Credit LLC
|
|
Delaware
|
|
CapLease 2007-STL LLC
|
|
Delaware
|
|
Capital Property Associates Limited Partnership
|
|
Maryland
|
|
Capital Lease Funding Securitization LP
|
|
Delaware
|
|
CA Portsmouth Investment Trust
|
|
Delaware
|
|
ARCP WY Kinston NC, LLC
|
|
Delaware
|
|
ARCP WGMRBSC001, LLC
|
|
Delaware
|
|
ARCP WGEPTMI001, LLC
|
|
Delaware
|
|
ARCP WELET1401, LLC
|
|
Delaware
|
|
ARCP TSRGCTX01, LLC
|
|
Delaware
|
|
ARCP TSMLBMA001, LLC
|
|
Delaware
|
|
ARCP TS Silver City NM, LLC
|
|
Delaware
|
|
ARCP TS Farmington NM, LLC
|
|
Delaware
|
|
ARCP TKGVLSC01, LLC
|
|
Delaware
|
|
ARCP Springing Member, LLC
|
|
Delaware
|
|
ARCP SN Mabelvale AR, LLC
|
|
Delaware
|
|
ARCP SB Memphis TN, LLC
|
|
Delaware
|
|
ARCP RL/OG/BB/SB Pittsburgh PA, LLC
|
|
Delaware
|
|
ARCP RL/OG Winnipeg MB, LLC
|
|
Delaware
|
|
ARCP RL/OG Silverdale WA, LLC
|
|
Delaware
|
|
ARCP RL/OG Salisbury MD, LLC
|
|
Delaware
|
|
ARCP RL/OG Port Charlotte FL, LLC
|
|
Delaware
|
|
ARCP RL/OG Oklahoma City OK, LLC
|
|
Delaware
|
|
ARCP RL/OG Morgantown WV, LLC
|
|
Delaware
|
|
ARCP RL/OG Manassas VA, LLC
|
|
Delaware
|
|
ARCP RL/OG Leesburg FL, LLC
|
|
Delaware
|
|
ARCP RL/OG Langhorne PA, LLC
|
|
Delaware
|
|
ARCP RL/OG Houston TX, LLC
|
|
Delaware
|
|
ARCP RL/OG Flagstaff AZ, LLC
|
|
Delaware
|
|
ARCP RL/OG Edmonton (Gateway Blvd NW) AB, LLC
|
|
Delaware
|
|
ARCP RL/OG Edmonton (171st Street) AB, LLC
|
|
Delaware
|
|
ARCP RL/OG Chesapeake VA, LLC
|
|
Delaware
|
|
ARCP RL/OG Cary NC, LLC
|
|
Delaware
|
|
ARCP RL/OG Altamonte Springs FL, LLC
|
|
Delaware
|
|
ARCP RL/BB Memphis TN, LLC
|
|
Delaware
|
|
ARCP RL Portfolio X, LLC
|
|
Delaware
|
|
ARCP RL Portfolio VIII, LLC
|
|
Delaware
|
|
ARCP RL Portfolio VII, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARCP RL Portfolio VI, LLC
|
|
Delaware
|
|
ARCP RL Portfolio V, LLC
|
|
Delaware
|
|
ARCP RL Portfolio IX, LLC
|
|
Delaware
|
|
ARCP RL Portfolio IV, LLC
|
|
Delaware
|
|
ARCP RL Portfolio III, LLC
|
|
Delaware
|
|
ARCP RL Portfolio II, LLC
|
|
Delaware
|
|
ARCP RL Portfolio I, LLC
|
|
Delaware
|
|
ARCP RA West Branch MI, LLC
|
|
Delaware
|
|
ARCP RA Bay City MI, LLC
|
|
Delaware
|
|
ARCP QS Fredericksburg VA, LLC
|
|
Delaware
|
|
ARCP OFC Vista CA, LP
|
|
Delaware
|
|
ARCP OFC Sterling VA, LLC
|
|
Delaware
|
|
ARCP OFC Schaumburg IL, LLC
|
|
Delaware
|
|
ARCP OFC Mesa Portfolio, LLC
|
|
Delaware
|
|
ARCP OFC Malvern PA, LLC
|
|
Delaware
|
|
ARCP OFC Irving TX, LLC
|
|
Delaware
|
|
ARCP OFC Foxboro MA, LLC
|
|
Delaware
|
|
ARCP OFC El Segundo CA, LP
|
|
Delaware
|
|
ARCP OFC Dublin OH, LLC
|
|
Delaware
|
|
ARCP OFC Covington KY, LLC
|
|
Delaware
|
|
ARCP OFC Colorado Springs CO, LLC
|
|
Delaware
|
|
ARCP OFC Annandale NJ, LLC
|
|
Delaware
|
|
ARCP OFC Amherst NY, LLC
|
|
Delaware
|
|
ARCP MF Painesville Township OH, LLC
|
|
Delaware
|
|
ARCP MF Goldsboro NC, LLC
|
|
Delaware
|
|
ARCP MF Flint MI, LLC
|
|
Delaware
|
|
ARCP MF Flint (Miller) MI, LLC
|
|
Delaware
|
|
ARCP MD Sherman TX, LLC
|
|
Delaware
|
|
ARCP MBDLSTX01, LLC
|
|
Delaware
|
|
ARCP LS Willoughby OH, LLC
|
|
Delaware
|
|
ARCP LS Westlake OH, LLC
|
|
Delaware
|
|
ARCP LS Stow OH, LLC
|
|
Delaware
|
|
ARCP LS South Euclid OH, LLC
|
|
Delaware
|
|
ARCP LS Solon OH, LLC
|
|
Delaware
|
|
ARCP LS Seven Hills OH, LLC
|
|
Delaware
|
|
ARCP LS Parma (Brookpark) OH, LLC
|
|
Delaware
|
|
ARCP LS Parma (Broadview) OH, LLC
|
|
Delaware
|
|
ARCP LS Painesville OH, LLC
|
|
Delaware
|
|
ARCP LS Medina OH, LLC
|
|
Delaware
|
|
ARCP LS Mayfield Heights OH, LLC
|
|
Delaware
|
|
ARCP LS Lakewood OH, LLC
|
|
Delaware
|
|
ARCP LS Fairview Park OH, LLC
|
|
Delaware
|
|
ARCP LS Cleveland OH, LLC
|
|
Delaware
|
|
ARCP LS Bedford Heights OH, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARCP LS Barberton OH, LLC
|
|
Delaware
|
|
ARCP LS Akron OH, LLC
|
|
Delaware
|
|
ARCP LS Akron (West Market) OH, LLC
|
|
Delaware
|
|
ARCP LS Akron (East Waterloo) OH, LLC
|
|
Delaware
|
|
ARCP LL Saginaw MI, LLC
|
|
Delaware
|
|
ARCP KG Muskogee OK, LLC
|
|
Delaware
|
|
ARCP KC Davenport IA, LLC
|
|
Delaware
|
|
ARCP JL Houston TX, LLC
|
|
Delaware
|
|
ARCP JDDPTIA01, LLC
|
|
Delaware
|
|
ARCP ID North Little Rock AR, LLC
|
|
Delaware
|
|
ARCP ID Mohnton PA, LLC
|
|
Delaware
|
|
ARCP ID Mesa Portfolio, LLC
|
|
Delaware
|
|
ARCP ID Knoxville TN, LLC
|
|
Delaware
|
|
ARCP ID Cleveland OH, LLC
|
|
Delaware
|
|
ARCP HDMORAR001, LLC
|
|
Delaware
|
|
ARCP GSWARPA001, LLC
|
|
Delaware
|
|
ARCP GSPLTNY01, LLC
|
|
Delaware
|
|
ARCP GSFRENY001, LLC
|
|
Delaware
|
|
ARCP GP OFC Vista CA, LLC
|
|
Delaware
|
|
ARCP GP OFC El Segundo CA, LLC
|
|
Delaware
|
|
ARCP GE Winfield KS, LLC
|
|
Delaware
|
|
ARCP GC Nicholasville KY, LLC
|
|
Delaware
|
|
ARCP FEMGYNY01, LLC
|
|
Delaware
|
|
ARCP FE Tulsa OK, LLC
|
|
Delaware
|
|
ARCP FE Tempe AZ, LLC
|
|
Delaware
|
|
ARCP FE Menomonee Falls WI, LLC
|
|
Delaware
|
|
ARCP FE Marcy NY, LLC
|
|
Delaware
|
|
ARCP FE Columbia MO, LLC
|
|
Delaware
|
|
ARCP FE Cherry Valley IL, LLC
|
|
Delaware
|
|
ARCP FE Bel Aire KS, LLC
|
|
Delaware
|
|
ARCP FDCCC1405, LLC
|
|
Delaware
|
|
ARCP FDCCC1404, LLC
|
|
Delaware
|
|
ARCP FDCCC1403, LLC
|
|
Delaware
|
|
ARCP FDCCC1402, LLC
|
|
Delaware
|
|
ARCP FD Troy NC, LLC
|
|
Delaware
|
|
ARCP FD Portfolio IX, LLC
|
|
Delaware
|
|
ARCP FD Newberry SC, LLC
|
|
Delaware
|
|
ARCP FD Lovington NM, LLC
|
|
Delaware
|
|
ARCP FD Broad Top PA, LLC
|
|
Delaware
|
|
ARCP FD Blackhawk SD, LLC
|
|
Delaware
|
|
ARCP FD Anaconda MT, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio VII, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio VI, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio V, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARCP FD 2014 SLB Portfolio IV, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio III, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio II, LLC
|
|
Delaware
|
|
ARCP FD 2014 SLB Portfolio I, LLC
|
|
Delaware
|
|
ARCP DV New Orleans LA, LLC
|
|
Delaware
|
|
ARCP DT Chiefland FL, LLC
|
|
Delaware
|
|
ARCP DGWSGMO01, LLC
|
|
Delaware
|
|
ARCP DGWNAMO01, LLC
|
|
Delaware
|
|
ARCP DGWATPA01, LLC
|
|
Delaware
|
|
ARCP DGSYKPA01, LLC
|
|
Delaware
|
|
ARCP DGSTLMO001, LLC
|
|
Delaware
|
|
ARCP DGSNTMO01, LLC
|
|
Delaware
|
|
ARCP DGSNCMO01, LLC
|
|
Delaware
|
|
ARCP DGSJSMO01, LLC
|
|
Delaware
|
|
ARCP DGSFDMO001, LLC
|
|
Delaware
|
|
ARCP DGQLNMO001, LLC
|
|
Delaware
|
|
ARCP DGPMRMO001, LLC
|
|
Delaware
|
|
ARCP DGPLSPA01, LLC
|
|
Delaware
|
|
ARCP DGPCYFL01, LLC
|
|
Delaware
|
|
ARCP DGOGVMO01, LLC
|
|
Delaware
|
|
ARCP DGNWTOK01, LLC
|
|
Delaware
|
|
ARCP DGLSNMO001, LLC
|
|
Delaware
|
|
ARCP DGLBNMO001, LLC
|
|
Delaware
|
|
ARCP DGJNBIL001, LLC
|
|
Delaware
|
|
ARCP DGHVLMO01, LLC
|
|
Delaware
|
|
ARCP DGHLVMO001, LLC
|
|
Delaware
|
|
ARCP DGGRFAR001, LLC
|
|
Delaware
|
|
ARCP DGGFDMO01, LLC
|
|
Delaware
|
|
ARCP DGFPNAR01, LLC
|
|
Delaware
|
|
ARCP DGESNMO001, LLC
|
|
Delaware
|
|
ARCP DGDMDMO001, LLC
|
|
Delaware
|
|
ARCP DGCVRMO01, LLC
|
|
Delaware
|
|
ARCP DGCVLMO001, LLC
|
|
Delaware
|
|
ARCP DGCTNMO001, LLC
|
|
Delaware
|
|
ARCP DGCRLAR001, LLC
|
|
Delaware
|
|
ARCP DGCMROK001, LLC
|
|
Delaware
|
|
ARCP DGBRNMO001, LLC
|
|
Delaware
|
|
ARCP DGBLVAR001, LLC
|
|
Delaware
|
|
ARCP DGBLFMO001, LLC
|
|
Delaware
|
|
ARCP DGASGMO001, LLC
|
|
Delaware
|
|
ARCP DGASDMO001, LLC
|
|
Delaware
|
|
ARCP DGAPCMO001, LLC
|
|
Delaware
|
|
ARCP DGAFTAR01, LLC
|
|
Delaware
|
|
ARCP DG Rockford IL, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARCP DG Park Forest IL, LLC
|
|
Delaware
|
|
ARCP DG Palatka FL, LLC
|
|
Delaware
|
|
ARCP DG Oceana WV, LLC
|
|
Delaware
|
|
ARCP DG Monticello KY, LLC
|
|
Delaware
|
|
ARCP DG Minonk IL, LLC
|
|
Delaware
|
|
ARCP DG Galatia IL, LLC
|
|
Delaware
|
|
ARCP DG Cohasset MN, LLC
|
|
Delaware
|
|
ARCP DG Bronson MI, LLC
|
|
Delaware
|
|
ARCP DG Bainbridge IN, LLC
|
|
Delaware
|
|
ARCP DG Albert Lea MN, LLC
|
|
Delaware
|
|
ARCP CV Tunkhannock PA, LLC
|
|
Delaware
|
|
ARCP CV Slidell (Brownswitch) LA, LLC
|
|
Delaware
|
|
ARCP CV Selma AL, LLC
|
|
Delaware
|
|
ARCP CV Portsmouth (High) VA, LLC
|
|
Delaware
|
|
ARCP CV Oroville CA, LLC
|
|
Delaware
|
|
ARCP CV Norfolk NE, LLC
|
|
Delaware
|
|
ARCP CV Metairie (David) LA, LLC
|
|
Delaware
|
|
ARCP CV Menifee CA, LLC
|
|
Delaware
|
|
ARCP CV Liberty SC, LLC
|
|
Delaware
|
|
ARCP CV Knoxville (Kingston) TN, LLC
|
|
Delaware
|
|
ARCP CV Greeneville TN, LLC
|
|
Delaware
|
|
ARCP CV Fullerton CA, LLC
|
|
Delaware
|
|
ARCP CV Enterprise AL, LLC
|
|
Delaware
|
|
ARCP CV Des Moines IA, LLC
|
|
Delaware
|
|
ARCP CV Bossier City LA, LLC
|
|
Delaware
|
|
ARCP CV Berlin VT, LLC
|
|
Delaware
|
|
ARCP CV Baton Rouge LA, LLC
|
|
Delaware
|
|
ARCP CO Tioga ND, LLC
|
|
Delaware
|
|
ARCP CK Thomson GA, LLC
|
|
Delaware
|
|
ARCP CK Martinez GA, LLC
|
|
Delaware
|
|
ARCP Canadian Withholding Agent ULC
|
|
Nova Scotia, Canada
|
|
ARCP BE Lakeland FL, LLC
|
|
Delaware
|
|
ARCP AP St. Charles MO, LLC
|
|
Delaware
|
|
ARCP AF Jeffersontown KY, LLC
|
|
Delaware
|
|
ARCP AAYLNMI001, LLC
|
|
Delaware
|
|
ARCP AASSMMI001, LLC
|
|
Delaware
|
|
ARCP AALVNMI001, LLC
|
|
Delaware
|
|
ARCP AAFNTMI001, LLC
|
|
Delaware
|
|
ARCP AACROMI001, LLC
|
|
Delaware
|
|
ARCP AACLTMI001, LLC
|
|
Delaware
|
|
ARCP AA Tecumseh MI, LLC
|
|
Delaware
|
|
ARCP AA Brooklyn CT, LLC
|
|
Delaware
|
|
ARCM TRS Corp.
|
|
Delaware
|
|
ARCenters Operating Partnership, L.P.
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC3 WGWTKAL01, LLC
|
|
Delaware
|
|
ARC3 WGSTVMI001, LLC
|
|
Delaware
|
|
ARC3 WGSTNNY001, LLC
|
|
Delaware
|
|
ARC3 WGSPTLA01, LLC
|
|
Delaware
|
|
ARC3 WGMPWNJ001, LLC
|
|
Delaware
|
|
ARC3 WGGWDMS01, LLC
|
|
Delaware
|
|
ARC3 WGFFTKY01, LLC
|
|
Delaware
|
|
ARC3 WGCLACA001, LLC
|
|
Delaware
|
|
ARC3 WGBYNOH01, LLC
|
|
Delaware
|
|
ARC3 WGASNSC01, LLC
|
|
Delaware
|
|
ARC3 TSATNNJ001, LLC
|
|
Delaware
|
|
ARC3 GSSTUFL001, LLC
|
|
Delaware
|
|
ARC3 GSGRAID01, LLC
|
|
Delaware
|
|
ARC3 GSCRGCO001, LLC
|
|
Delaware
|
|
ARC3 GSCOCFL001, LLC
|
|
Delaware
|
|
ARC3 FETULOK001, LLC
|
|
Delaware
|
|
ARC3 FEQNCIL01, LLC
|
|
Delaware
|
|
ARC3 FEPBGWV001, LLC
|
|
Delaware
|
|
ARC3 FEORTNY001, LLC
|
|
Delaware
|
|
ARC3 FEKKMIN01, LLC
|
|
Delaware
|
|
ARC3 FEGNVNC001, LLC
|
|
Delaware
|
|
ARC3 FEEWCWA001, LLC
|
|
Delaware
|
|
ARC3 FECMCCO01, LLC
|
|
Delaware
|
|
ARC3 FEBVLTN001, LLC
|
|
Delaware
|
|
ARC3 FEBMTNH001, LLC
|
|
Delaware
|
|
ARC3 FDSTWOK001, LLC
|
|
Delaware
|
|
ARC3 FDRLAND001, LLC
|
|
Delaware
|
|
ARC3 FDNTNND001, LLC
|
|
Delaware
|
|
ARC3 FDMTNSD001, LLC
|
|
Delaware
|
|
ARC3 FDMADNE001, LLC
|
|
Delaware
|
|
ARC3 FDKNSTX01, LLC
|
|
Delaware
|
|
ARC3 FDHLKMS01, LLC
|
|
Delaware
|
|
ARC3 FDGPTMS01, LLC
|
|
Delaware
|
|
ARC3 FDFTYND001, LLC
|
|
Delaware
|
|
ARC3 FDFLATX001, LLC
|
|
Delaware
|
|
ARC3 FDCRRMS01, LLC
|
|
Delaware
|
|
ARC3 FDBLXMS01, LLC
|
|
Delaware
|
|
ARC3 ESBKYMO001, LLC
|
|
Delaware
|
|
ARC3 DGWMRLA001, LLC
|
|
Delaware
|
|
ARC3 DGWGVMS001, LLC
|
|
Delaware
|
|
ARC3 DGVNAMO01, LLC
|
|
Delaware
|
|
ARC3 DGVASNC01, LLC
|
|
Delaware
|
|
ARC3 DGTRTAL001, LLC
|
|
Delaware
|
|
ARC3 DGTLSAL001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC3 DGSNSWI001, LLC
|
|
Delaware
|
|
ARC3 DGSKNMO01, LLC
|
|
Delaware
|
|
ARC3 DGSCRMO001, LLC
|
|
Delaware
|
|
ARC3 DGSBRMO001, LLC
|
|
Delaware
|
|
ARC3 DGRWDLA01, LLC
|
|
Delaware
|
|
ARC3 DGRMATX001, LLC
|
|
Delaware
|
|
ARC3 DGRGCTX001, LLC
|
|
Delaware
|
|
ARC3 DGRDLAL001, LLC
|
|
Delaware
|
|
ARC3 DGPYNOH001, LLC
|
|
Delaware
|
|
ARC3 DGPTTTX001, LLC
|
|
Delaware
|
|
ARC3 DGPTCTN001, LLC
|
|
Delaware
|
|
ARC3 DGPLCOH001, LLC
|
|
Delaware
|
|
ARC3 DGPGSTX001, LLC
|
|
Delaware
|
|
ARC3 DGOZKMO01, LLC
|
|
Delaware
|
|
ARC3 DGORNMO01, LLC
|
|
Delaware
|
|
ARC3 DGOIBNC01, LLC
|
|
Delaware
|
|
ARC3 DGNMSOH001, LLC
|
|
Delaware
|
|
ARC3 DGNHNMO01, LLC
|
|
Delaware
|
|
ARC3 DGNCZMS001, LLC
|
|
Delaware
|
|
ARC3 DGMVLMO001, LLC
|
|
Delaware
|
|
ARC3 DGMTLMO01, LLC
|
|
Delaware
|
|
ARC3 DGMNVIN001, LLC
|
|
Delaware
|
|
ARC3 DGMNGWI001, LLC
|
|
Delaware
|
|
ARC3 DGMLOFL001, LLC
|
|
Delaware
|
|
ARC3 DGMLNWI001, LLC
|
|
Delaware
|
|
ARC3 DGMHNLA01, LLC
|
|
Delaware
|
|
ARC3 DGMGMLA01, LLC
|
|
Delaware
|
|
ARC3 DGLMLIA01, LLC
|
|
Delaware
|
|
ARC3 DGLKGMO001, LLC
|
|
Delaware
|
|
ARC3 DGLKCLA001, LLC
|
|
Delaware
|
|
ARC3 DGLFDTX001, LLC
|
|
Delaware
|
|
ARC3 DGKGCMO001, LLC
|
|
Delaware
|
|
ARC3 DGHWLVA01, LLC
|
|
Delaware
|
|
ARC3 DGHTNIA01, LLC
|
|
Delaware
|
|
ARC3 DGHSGVA01, LLC
|
|
Delaware
|
|
ARC3 DGGVLTX001, LLC
|
|
Delaware
|
|
ARC3 DGGVLMS001, LLC
|
|
Delaware
|
|
ARC3 DGGFDOH001, LLC
|
|
Delaware
|
|
ARC3 DGGDRLA01, LLC
|
|
Delaware
|
|
ARC3 DGGDRFL001, LLC
|
|
Delaware
|
|
ARC3 DGFYTNC01, LLC
|
|
Delaware
|
|
ARC3 DGFSTOH001, LLC
|
|
Delaware
|
|
ARC3 DGEDWMS001, LLC
|
|
Delaware
|
|
ARC3 DGDVLVA01, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC3 DGCWYMO001, LLC
|
|
Delaware
|
|
ARC3 DGCTNMI01, LLC
|
|
Delaware
|
|
ARC3 DGCMOTX001, LLC
|
|
Delaware
|
|
ARC3 DGCFDVA01, LLC
|
|
Delaware
|
|
ARC3 DGCDTLA01, LLC
|
|
Delaware
|
|
ARC3 DGCADMI01, LLC
|
|
Delaware
|
|
ARC3 DGBKLMO01, LLC
|
|
Delaware
|
|
ARC3 DGAVSMO001, LLC
|
|
Delaware
|
|
ARC3 DGAMTIL01, LLC
|
|
Delaware
|
|
ARC3 DGADYTX01, LLC
|
|
Delaware
|
|
ARC3 DGABTTX01, LLC
|
|
Delaware
|
|
ARC3 AAHUSTX002, LLC
|
|
Delaware
|
|
ARC3 AAHUSTX001, LLC
|
|
Delaware
|
|
ARC WSOLBMS001, LLC
|
|
Delaware
|
|
ARC WSOLBMS001 Holder, LLC
|
|
Delaware
|
|
ARC WMDVLVA001, LLC
|
|
Delaware
|
|
ARC WGWRNMI001, LLC
|
|
Delaware
|
|
ARC WGTRYMI001, LLC
|
|
Delaware
|
|
ARC WGTLQOK001, LLC
|
|
Delaware
|
|
ARC WGPORAZ001, LLC
|
|
Delaware
|
|
ARC WGPHXAZ001, LLC
|
|
Delaware
|
|
ARC WGOTEKS001, LLC
|
|
Delaware
|
|
ARC WGORLFL001, LLC
|
|
Delaware
|
|
ARC WGNCNSC001, LLC
|
|
Delaware
|
|
ARC WGMEMTN001, LLC
|
|
Delaware
|
|
ARC WGLVSNV002, LLC
|
|
Delaware
|
|
ARC WGLVSNV001, LLC
|
|
Delaware
|
|
ARC WGLVNMI001, LLC
|
|
Delaware
|
|
ARC WGLPSPR001, LLC
|
|
Delaware
|
|
ARC WGLNPMI001, LLC
|
|
Delaware
|
|
ARC WGJKNMS001, LLC
|
|
Delaware
|
|
ARC WGGVLSC001, LLC
|
|
Delaware
|
|
ARC WGETNOH001, LLC
|
|
Delaware
|
|
ARC WGESYSC001, LLC
|
|
Delaware
|
|
ARC WGDNVCO001, LLC
|
|
Delaware
|
|
ARC WGDBNMI001, LLC
|
|
Delaware
|
|
ARC WGCTPMI001, LLC
|
|
Delaware
|
|
ARC WGCSRCO001, LLC
|
|
Delaware
|
|
ARC WGCLBMS001, LLC
|
|
Delaware
|
|
ARC WGCGOIL002, LLC
|
|
Delaware
|
|
ARC WGCGOIL001, LLC
|
|
Delaware
|
|
ARC WGCDVTN001, LLC
|
|
Delaware
|
|
ARC WGBTMMD001, LLC
|
|
Delaware
|
|
ARC WGBPTWV002, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC WGBPTWV001, LLC
|
|
Delaware
|
|
ARC WGANDIN001, LLC
|
|
Delaware
|
|
ARC WGAKNOH001, LLC
|
|
Delaware
|
|
ARC WGACWGA002, LLC
|
|
Delaware
|
|
ARC WGABOPR001, LLC
|
|
Delaware
|
|
ARC WDJKVFL001, LLC
|
|
Delaware
|
|
ARC VSEPKIL001, LLC
|
|
Delaware
|
|
ARC TSPYMNH001, LLC
|
|
Delaware
|
|
ARC TSPSWNH001, LLC
|
|
Delaware
|
|
ARC TSOCTAL001, LLC
|
|
Delaware
|
|
ARC TSNGNMI001, LLC
|
|
Delaware
|
|
ARC TSMMSFL001, LLC
|
|
Delaware
|
|
ARC TSLBSCA001, LLC
|
|
Delaware
|
|
ARC TSGRYLA001, LLC
|
|
Delaware
|
|
ARC TRSEAWA001, LLC
|
|
Delaware
|
|
ARC TPDULGA001, LLC
|
|
Delaware
|
|
ARC TKDBNOH001, LLC
|
|
Delaware
|
|
ARC TDFMTME001, LLC
|
|
Delaware
|
|
ARC TBLVLMA001, LLC
|
|
Delaware
|
|
ARC TBHGHMA001, LLC
|
|
Delaware
|
|
ARC STORROH003, LLC
|
|
Delaware
|
|
ARC STORROH002, LLC
|
|
Delaware
|
|
ARC STORROH001, LLC
|
|
Delaware
|
|
ARC SESSAFL001, LLC
|
|
Delaware
|
|
ARC SEHPNVA002, LLC
|
|
Delaware
|
|
ARC SEHPNVA001, LLC
|
|
Delaware
|
|
ARC SEGCTVA001, LLC
|
|
Delaware
|
|
ARC SCRHOTX001, LLC
|
|
Delaware
|
|
ARC SCPHRTX001, LLC
|
|
Delaware
|
|
ARC SCLAFTX001, LLC
|
|
Delaware
|
|
ARC SCADWTX001, LLC
|
|
Delaware
|
|
ARC SBZBNNC001, LLC
|
|
Delaware
|
|
ARC SBYKLNC001, LLC
|
|
Delaware
|
|
ARC SBWPBFL001, LLC
|
|
Delaware
|
|
ARC SBWDFMD001, LLC
|
|
Delaware
|
|
ARC SBTVRSC001, LLC
|
|
Delaware
|
|
ARC SBTPAFL001, LLC
|
|
Delaware
|
|
ARC SBTLEFL001, LLC
|
|
Delaware
|
|
ARC SBSSIGA001, LLC
|
|
Delaware
|
|
ARC SBSDAFL001, LLC
|
|
Delaware
|
|
ARC SBRWLGA001, LLC
|
|
Delaware
|
|
ARC SBRMTVA001, LLC
|
|
Delaware
|
|
ARC SBRMDVA001, LLC
|
|
Delaware
|
|
ARC SBRLHNC001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC SBRCMVA001, LLC
|
|
Delaware
|
|
ARC SBPOGFL002, LLC
|
|
Delaware
|
|
ARC SBPOGFL001, LLC
|
|
Delaware
|
|
ARC SBPHRFL001, LLC
|
|
Delaware
|
|
ARC SBPCYFL001, LLC
|
|
Delaware
|
|
ARC SBPCAFL001, LLC
|
|
Delaware
|
|
ARC SBPBGVA001, LLC
|
|
Delaware
|
|
ARC SBOKONC001, LLC
|
|
Delaware
|
|
ARC SBODOFL001, LLC
|
|
Delaware
|
|
ARC SBNVLTN003, LLC
|
|
Delaware
|
|
ARC SBNVLTN002, LLC
|
|
Delaware
|
|
ARC SBNVLTN001, LLC
|
|
Delaware
|
|
ARC SBNPTFL001, LLC
|
|
Delaware
|
|
ARC SBNFKVA001, LLC
|
|
Delaware
|
|
ARC SBMVLNC001, LLC
|
|
Delaware
|
|
ARC SBMTSNC001, LLC
|
|
Delaware
|
|
ARC SBMNRNC001, LLC
|
|
Delaware
|
|
ARC SBMMIFL001, LLC
|
|
Delaware
|
|
ARC SBMDNTN001, LLC
|
|
Delaware
|
|
ARC SBMBEFL001, LLC
|
|
Delaware
|
|
ARC SBLWSFL001, LLC
|
|
Delaware
|
|
ARC SBLKDFL001, LLC
|
|
Delaware
|
|
ARC SBLGNTN001, LLC
|
|
Delaware
|
|
ARC SBLGNNC001, LLC
|
|
Delaware
|
|
ARC SBLBGVA001, LLC
|
|
Delaware
|
|
ARC SBKMEFL001, LLC
|
|
Delaware
|
|
ARC SBJSPGA001, LLC
|
|
Delaware
|
|
ARC SBHDNFL001, LLC
|
|
Delaware
|
|
ARC SBGBONC001, LLC
|
|
Delaware
|
|
ARC SBFDKMD001, LLC
|
|
Delaware
|
|
ARC SBELCMD001, LLC
|
|
Delaware
|
|
ARC SBDWYGA001, LLC
|
|
Delaware
|
|
ARC SBDTNFL001, LLC
|
|
Delaware
|
|
ARC SBDNNFL001, LLC
|
|
Delaware
|
|
ARC SBDLNFL001, LLC
|
|
Delaware
|
|
ARC SBDHMNC001, LLC
|
|
Delaware
|
|
ARC SBCTNVA001, LLC
|
|
Delaware
|
|
ARC SBCTATN001, LLC
|
|
Delaware
|
|
ARC SBCSPFL001, LLC
|
|
Delaware
|
|
ARC SBCCDNC001, LLC
|
|
Delaware
|
|
ARC SBCBONC001, LLC
|
|
Delaware
|
|
ARC SBBTNSC001, LLC
|
|
Delaware
|
|
ARC SBBTNNC001, LLC
|
|
Delaware
|
|
ARC SBBLTNC001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC SBBDNGA001, LLC
|
|
Delaware
|
|
ARC SBATLGA003, LLC
|
|
Delaware
|
|
ARC SBATLGA002, LLC
|
|
Delaware
|
|
ARC SBAPSMD001, LLC
|
|
Delaware
|
|
ARC SBANDSC001, LLC
|
|
Delaware
|
|
ARC RRINSIN001, LLC
|
|
Delaware
|
|
ARC RMWFDKS002, LLC
|
|
Delaware
|
|
ARC RMWFDKS001, LLC
|
|
Delaware
|
|
ARC RMBLGOH001, LLC
|
|
Delaware
|
|
ARC RMAKNOH001, LLC
|
|
Delaware
|
|
ARC RBCSRNJ001, LLC
|
|
Delaware
|
|
ARC RAWILNC001, LLC
|
|
Delaware
|
|
ARC RASVLKY001, LLC
|
|
Delaware
|
|
ARC RASFDKY001, LLC
|
|
Delaware
|
|
ARC RAPRSKY001, LLC
|
|
Delaware
|
|
ARC RAMAROH001, LLC
|
|
Delaware
|
|
ARC RALXNKY001, LLC
|
|
Delaware
|
|
ARC RALVLOH001, LLC
|
|
Delaware
|
|
ARC RALNGKY001, LLC
|
|
Delaware
|
|
ARC RALMAOH001, LLC
|
|
Delaware
|
|
ARC RAJFVIN001, LLC
|
|
Delaware
|
|
ARC RAHTNWV001, LLC
|
|
Delaware
|
|
ARC RABRTMI001, LLC
|
|
Delaware
|
|
ARC RAADMMA001, LLC
|
|
Delaware
|
|
ARC QBGBCMI001, LLC
|
|
Delaware
|
|
ARC QBFNTMI001, LLC
|
|
Delaware
|
|
ARC PSTVLNC001, LLC
|
|
Delaware
|
|
ARC PSMTSNC001, LLC
|
|
Delaware
|
|
ARC PSMGYAL001, LLC
|
|
Delaware
|
|
ARC PSLTNNC001, LLC
|
|
Delaware
|
|
ARC PSFMLSC001, LLC
|
|
Delaware
|
|
ARC PSCNRNC001, LLC
|
|
Delaware
|
|
ARC PSCLTNC004, LLC
|
|
Delaware
|
|
ARC PSCLTNC003, LLC
|
|
Delaware
|
|
ARC PSCLTNC002, LLC
|
|
Delaware
|
|
ARC PSCLTNC001, LLC
|
|
Delaware
|
|
ARC PSCLSNC001, LLC
|
|
Delaware
|
|
ARC PRRCRNY001, LLC
|
|
Delaware
|
|
ARC PFCNLGA001, LLC
|
|
Delaware
|
|
ARC ORONAAL001, LLC
|
|
Delaware
|
|
ARC ORLMIWY001, LLC
|
|
Delaware
|
|
ARC NTSTLMO001, LLC
|
|
Delaware
|
|
ARC NTMRWGA001, LLC
|
|
Delaware
|
|
ARC MMWKAWI001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC MMLSNME001, LLC
|
|
Delaware
|
|
ARC MFWSNNC001, LLC
|
|
Delaware
|
|
ARC MFWMTNC001, LLC
|
|
Delaware
|
|
ARC MFWKAIN001, LLC
|
|
Delaware
|
|
ARC MFTSEFL001, LLC
|
|
Delaware
|
|
ARC MFSPNWA002, LLC
|
|
Delaware
|
|
ARC MFSPNWA001, LLC
|
|
Delaware
|
|
ARC MFRLHNC001, LLC
|
|
Delaware
|
|
ARC MFRKHSC001, LLC
|
|
Delaware
|
|
ARC MFRGRAR001, LLC
|
|
Delaware
|
|
ARC MFNDLTX001, LLC
|
|
Delaware
|
|
ARC MFLFTLA001, LLC
|
|
Delaware
|
|
ARC MFKXVTN001, LLC
|
|
Delaware
|
|
ARC MFGVLNC001, LLC
|
|
Delaware
|
|
ARC MFFNCSC001, LLC
|
|
Delaware
|
|
ARC MFEVLIN001, LLC
|
|
Delaware
|
|
ARC MFDTNFL001, LLC
|
|
Delaware
|
|
ARC MFDTNAL001, LLC
|
|
Delaware
|
|
ARC MFDPEAL001, LLC
|
|
Delaware
|
|
ARC MFCBSIN001, LLC
|
|
Delaware
|
|
ARC MFBSEID001, LLC
|
|
Delaware
|
|
ARC MFBLGKY001, LLC
|
|
Delaware
|
|
ARC MFBFLUT001, LLC
|
|
Delaware
|
|
ARC LWWDMME001, LLC
|
|
Delaware
|
|
ARC KLVVHAL001, LLC
|
|
Delaware
|
|
ARC KLVLYAL001, LLC
|
|
Delaware
|
|
ARC KLTCLAL001, LLC
|
|
Delaware
|
|
ARC KLSNVGA001, LLC
|
|
Delaware
|
|
ARC KLSAGFL001, LLC
|
|
Delaware
|
|
ARC KLPRLMS001, LLC
|
|
Delaware
|
|
ARC KLPLCFL001, LLC
|
|
Delaware
|
|
ARC KLPHCAL001, LLC
|
|
Delaware
|
|
ARC KLORLFL002, LLC
|
|
Delaware
|
|
ARC KLORLFL001, LLC
|
|
Delaware
|
|
ARC KLMPSTN002, LLC
|
|
Delaware
|
|
ARC KLMPSTN001, LLC
|
|
Delaware
|
|
ARC KLMGYAL003, LLC
|
|
Delaware
|
|
ARC KLMGYAL002, LLC
|
|
Delaware
|
|
ARC KLMGYAL001, LLC
|
|
Delaware
|
|
ARC KLMFBTN001, LLC
|
|
Delaware
|
|
ARC KLMDGGA001, LLC
|
|
Delaware
|
|
ARC KLMCNGA001, LLC
|
|
Delaware
|
|
ARC KLLWBTN001, LLC
|
|
Delaware
|
|
ARC KLKNXTN001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC KLJAKMS002, LLC
|
|
Delaware
|
|
ARC KLJAKMS001, LLC
|
|
Delaware
|
|
ARC KLJACFL001, LLC
|
|
Delaware
|
|
ARC KLHVLAL003, LLC
|
|
Delaware
|
|
ARC KLHVLAL002, LLC
|
|
Delaware
|
|
ARC KLHVLAL001, LLC
|
|
Delaware
|
|
ARC KLGFPMS001, LLC
|
|
Delaware
|
|
ARC KLEPTGA001, LLC
|
|
Delaware
|
|
ARC KLCTNTN002, LLC
|
|
Delaware
|
|
ARC KLCTNTN001, LLC
|
|
Delaware
|
|
ARC KLCNTMS001, LLC
|
|
Delaware
|
|
ARC KLCBSGA001, LLC
|
|
Delaware
|
|
ARC KLAUGGA001, LLC
|
|
Delaware
|
|
ARC KLATLGA002 LLC
|
|
Delaware
|
|
ARC KLATLGA001, LLC
|
|
Delaware
|
|
ARC KLABYGA001, LLC
|
|
Delaware
|
|
ARC KHHWLMI001, LLC
|
|
Delaware
|
|
ARC KGWKEIA001, LLC
|
|
Delaware
|
|
ARC KGTGAND001, LLC
|
|
Delaware
|
|
ARC KGSWDAR001, LLC
|
|
Delaware
|
|
ARC KGRGSAR001, LLC
|
|
Delaware
|
|
ARC KGPGDAR001, LLC
|
|
Delaware
|
|
ARC KGOTMIA001, LLC
|
|
Delaware
|
|
ARC KGNEOMO001, LLC
|
|
Delaware
|
|
ARC KGMMTCO001, LLC
|
|
Delaware
|
|
ARC KGMGEOK001, LLC
|
|
Delaware
|
|
ARC KGMCTIA001, LLC
|
|
Delaware
|
|
ARC KGLWLAR001, LLC
|
|
Delaware
|
|
ARC KGJPLMO004, LLC
|
|
Delaware
|
|
ARC KGJPLMO003, LLC
|
|
Delaware
|
|
ARC KGJPLMO002, LLC
|
|
Delaware
|
|
ARC KGJPLMO001, LLC
|
|
Delaware
|
|
ARC KGGLTWY001, LLC
|
|
Delaware
|
|
ARC KGFTNCO001, LLC
|
|
Delaware
|
|
ARC KGCYNWY001, LLC
|
|
Delaware
|
|
ARC KGBTVAR001, LLC
|
|
Delaware
|
|
ARC KFCPTCA001, LLC
|
|
Delaware
|
|
ARC KBSRPNY001, LLC
|
|
Delaware
|
|
ARC IMCLBOH001, LLC
|
|
Delaware
|
|
ARC HVVMNSD001, LLC
|
|
Delaware
|
|
ARC HRPWOTX001, LP
|
|
Delaware
|
|
ARC HRPWOTX001 GP, LLC
|
|
Delaware
|
|
ARC HRPWARI001, LLC
|
|
Delaware
|
|
ARC HRPELKY001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC HRPBPCC001, LLC
|
|
Delaware
|
|
ARC HRPBPAB002, LLC
|
|
Delaware
|
|
ARC HRPBPAB001, LP
|
|
Illinois
|
|
ARC HRPBPAB001 LP, LLC
|
|
Delaware
|
|
ARC HRPBPAB001 GP, L.L.C.
|
|
Delaware
|
|
ARC HRPBPAA002, DST
|
|
Delaware
|
|
ARC HRPBPAA001, LLC
|
|
Delaware
|
|
ARC HRPBPAA001 SPE, LLC
|
|
Delaware
|
|
ARC HDCOLSC001, LLC
|
|
Delaware
|
|
ARC HBRHLNC001, LLC
|
|
Delaware
|
|
ARC GSSPRMO001, LLC
|
|
Delaware
|
|
ARC GSSPRAZ001, LLC
|
|
Delaware
|
|
ARC GSMOBAL001, LLC
|
|
Delaware
|
|
ARC GSGLOVA001, LLC
|
|
Delaware
|
|
ARC GSFTWTX001, LLC
|
|
Delaware
|
|
ARC GMGVAIL001, LLC
|
|
Delaware
|
|
ARC GMFTWIN001, LLC
|
|
Delaware
|
|
ARC GEAUBAL001, LLC
|
|
Delaware
|
|
ARC FMWSWNC001, LLC
|
|
Delaware
|
|
ARC FMWGNIL001, LLC
|
|
Delaware
|
|
ARC FMTVLNC001, LLC
|
|
Delaware
|
|
ARC FMSTPNC001, LLC
|
|
Delaware
|
|
ARC FMRSPNC001, LLC
|
|
Delaware
|
|
ARC FMRSBNC001, LLC
|
|
Delaware
|
|
ARC FMPRUIN001, LLC
|
|
Delaware
|
|
ARC FMPBKNC001, LLC
|
|
Delaware
|
|
ARC FMMOBAL001, LLC
|
|
Delaware
|
|
ARC FMLBTNC001, LLC
|
|
Delaware
|
|
ARC FMKMLOH001, LLC
|
|
Delaware
|
|
ARC FMJSNMI001, LLC
|
|
Delaware
|
|
ARC FMFYTNC003, LLC
|
|
Delaware
|
|
ARC FMFYTNC002, LLC
|
|
Delaware
|
|
ARC FMFYTNC001, LLC
|
|
Delaware
|
|
ARC FMFRHAL001, LLC
|
|
Delaware
|
|
ARC FMFMTNC001, LLC
|
|
Delaware
|
|
ARC FMFLYAL001, LLC
|
|
Delaware
|
|
ARC FMDLSTX001, LLC
|
|
Delaware
|
|
ARC FMDFSFL001, LLC
|
|
Delaware
|
|
ARC FMCNTNC001, LLC
|
|
Delaware
|
|
ARC FMCGOIL001, LLC
|
|
Delaware
|
|
ARC FMCARMI001, LLC
|
|
Delaware
|
|
ARC FMBSRLA001, LLC
|
|
Delaware
|
|
ARC FMARAIL001, LLC
|
|
Delaware
|
|
ARC FMAGRNC001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC FMABONC001, LLC
|
|
Delaware
|
|
ARC FMABLNC001, LLC
|
|
Delaware
|
|
ARC FEYMAAZ001, LLC
|
|
Delaware
|
|
ARC FEWVRNV001, LLC
|
|
Delaware
|
|
ARC FEWTLIA001, LLC
|
|
Delaware
|
|
ARC FEWCANV001, LLC
|
|
Delaware
|
|
ARC FERVLMN001, LLC
|
|
Delaware
|
|
ARC FERTNWY001, LLC
|
|
Delaware
|
|
ARC FERDCSD001, LLC
|
|
Delaware
|
|
ARC FEPHRMI001, LLC
|
|
Delaware
|
|
ARC FEPDAPA001, LLC
|
|
Delaware
|
|
ARC FEOTWIA001, LLC
|
|
Delaware
|
|
ARC FEOMKWA001, LLC
|
|
Delaware
|
|
ARC FEMTPPA001, LLC
|
|
Delaware
|
|
ARC FEMBNFL001, LLC
|
|
Delaware
|
|
ARC FELWLAR001, LLC
|
|
Delaware
|
|
ARC FELDNKY002, LLC
|
|
Delaware
|
|
ARC FELDNKY001, LLC
|
|
Delaware
|
|
ARC FELBNOH001, LLC
|
|
Delaware
|
|
ARC FEKKEIL001, LLC
|
|
Delaware
|
|
ARC FEINDKS001, LLC
|
|
Delaware
|
|
ARC FEHZDKY001, LLC
|
|
Delaware
|
|
ARC FEHBTTN001, LLC
|
|
Delaware
|
|
ARC FEGRDMI001, LLC
|
|
Delaware
|
|
ARC FEEVLIN001, LLC
|
|
Delaware
|
|
ARC FEDMSIA001, LLC
|
|
Delaware
|
|
ARC FECCTOH001, LLC
|
|
Delaware
|
|
ARC FECCOCA001, LLC
|
|
Delaware
|
|
ARC FEBYNTX001, LLC
|
|
Delaware
|
|
ARC FEBTTMT001, LLC
|
|
Delaware
|
|
ARC FEABYGA001, LLC
|
|
Delaware
|
|
ARC FDWNNMS001, LLC
|
|
Delaware
|
|
ARC FDWLSNV001, LLC
|
|
Delaware
|
|
ARC FDWBRWI001, LLC
|
|
Delaware
|
|
ARC FDUVPIL001, LLC
|
|
Delaware
|
|
ARC FDTTNMI001, LLC
|
|
Delaware
|
|
ARC FDTRPWI001, LLC
|
|
Delaware
|
|
ARC FDTRNWY001, LLC
|
|
Delaware
|
|
ARC FDTLSOK001, LLC
|
|
Delaware
|
|
ARC FDTLDOH001, LLC
|
|
Delaware
|
|
ARC FDTFWLA001, LLC
|
|
Delaware
|
|
ARC FDSVLTX001, LLC
|
|
Delaware
|
|
ARC FDSTLMO004, LLC
|
|
Delaware
|
|
ARC FDSTLMO003, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC FDSTLMO002, LLC
|
|
Delaware
|
|
ARC FDSTLMO001, LLC
|
|
Delaware
|
|
ARC FDSSGNV001, LLC
|
|
Delaware
|
|
ARC FDRVLNE001, LLC
|
|
Delaware
|
|
ARC FDRMSMI001, LLC
|
|
Delaware
|
|
ARC FDRGYCO001, LLC
|
|
Delaware
|
|
ARC FDPLNTX001, LLC
|
|
Delaware
|
|
ARC FDPKIIL001, LLC
|
|
Delaware
|
|
ARC FDOMDFL001, LLC
|
|
Delaware
|
|
ARC FDOLNMS001, LLC
|
|
Delaware
|
|
ARC FDOKWTX001, LLC
|
|
Delaware
|
|
ARC FDOKTTX001, LLC
|
|
Delaware
|
|
ARC FDMVLWI001, LLC
|
|
Delaware
|
|
ARC FDMTVWY001, LLC
|
|
Delaware
|
|
ARC FDMTVIL001, LLC
|
|
Delaware
|
|
ARC FDMTRNM001, LLC
|
|
Delaware
|
|
ARC FDMLBFL001, LLC
|
|
Delaware
|
|
ARC FDMKNWI001, LLC
|
|
Delaware
|
|
ARC FDMBHMO001, LLC
|
|
Delaware
|
|
ARC FDLRLMS001, LLC
|
|
Delaware
|
|
ARC FDLNXGA001, LLC
|
|
Delaware
|
|
ARC FDLLKNV001, LLC
|
|
Delaware
|
|
ARC FDLKVIN001, LLC
|
|
Delaware
|
|
ARC FDLDYTX001, LLC
|
|
Delaware
|
|
ARC FDLBTNC001, LLC
|
|
Delaware
|
|
ARC FDLBDIL001, LLC
|
|
Delaware
|
|
ARC FDKMRWY001, LLC
|
|
Delaware
|
|
ARC FDKLNMS001, LLC
|
|
Delaware
|
|
ARC FDKBYID001, LLC
|
|
Delaware
|
|
ARC FDJSNMI001, LLC
|
|
Delaware
|
|
ARC FDJKVTX001, LLC
|
|
Delaware
|
|
ARC FDJCROH001, LLC
|
|
Delaware
|
|
ARC FDINFMN001, LLC
|
|
Delaware
|
|
ARC FDHWLVA001, LLC
|
|
Delaware
|
|
ARC FDHUSTX001, LLC
|
|
Delaware
|
|
ARC FDHTNNV001, LLC
|
|
Delaware
|
|
ARC FDHRSTN001, LLC
|
|
Delaware
|
|
ARC FDHFSNY001, LLC
|
|
Delaware
|
|
ARC FDHBGMS001, LLC
|
|
Delaware
|
|
ARC FDGTAVA001, LLC
|
|
Delaware
|
|
ARC FDGRSKY001, LLC
|
|
Delaware
|
|
ARC FDGPTMS002, LLC
|
|
Delaware
|
|
ARC FDGPTMS001, LLC
|
|
Delaware
|
|
ARC FDGBGKS001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC FDFLTMI001, LLC
|
|
Delaware
|
|
ARC FDETLTX001, LLC
|
|
Delaware
|
|
ARC FDELYMN001, LLC
|
|
Delaware
|
|
ARC FDELKTX001, LLC
|
|
Delaware
|
|
ARC FDDVLMS001, LLC
|
|
Delaware
|
|
ARC FDDRTMI003, LLC
|
|
Delaware
|
|
ARC FDDRTMI002, LLC
|
|
Delaware
|
|
ARC FDDMSIA001, LLC
|
|
Delaware
|
|
ARC FDCWLTX001, LLC
|
|
Delaware
|
|
ARC FDCVLTX001, LLC
|
|
Delaware
|
|
ARC FDCTGNY001, LLC
|
|
Delaware
|
|
ARC FDCSRSD001, LLC
|
|
Delaware
|
|
ARC FDCSPNV001, LLC
|
|
Delaware
|
|
ARC FDCRNNV001, LLC
|
|
Delaware
|
|
ARC FDCMTLA001, LLC
|
|
Delaware
|
|
ARC FDCMONM001, LLC
|
|
Delaware
|
|
ARC FDCLVOH003, LLC
|
|
Delaware
|
|
ARC FDCLVOH001, LLC
|
|
Delaware
|
|
ARC FDCHOTX001, LLC
|
|
Delaware
|
|
ARC FDCDNTX001, LLC
|
|
Delaware
|
|
ARC FDCCSNY001, LLC
|
|
Delaware
|
|
ARC FDCBYMN001, LLC
|
|
Delaware
|
|
ARC FDBYTMI001, LLC
|
|
Delaware
|
|
ARC FDBSFMS001, LLC
|
|
Delaware
|
|
ARC FDBKNIN001, LLC
|
|
Delaware
|
|
ARC FDBCRMI001, LLC
|
|
Delaware
|
|
ARC FDAVGTX001, LLC
|
|
Delaware
|
|
ARC FDATNNY001, LLC
|
|
Delaware
|
|
ARC FDARCLA001, LLC
|
|
Delaware
|
|
ARC FDARCID001, LLC
|
|
Delaware
|
|
ARC FDADNWV001, LLC
|
|
Delaware
|
|
ARC DGZCYLA001, LLC
|
|
Delaware
|
|
ARC DGWUNSC001, LLC
|
|
Delaware
|
|
ARC DGWTHAR001, LLC
|
|
Delaware
|
|
ARC DGWSTAR001, LLC
|
|
Delaware
|
|
ARC DGWRGOH001, LLC
|
|
Delaware
|
|
ARC DGWLCTX002, LLC
|
|
Delaware
|
|
ARC DGWLCTX001, LLC
|
|
Delaware
|
|
ARC DGWFDMI001, LLC
|
|
Delaware
|
|
ARC DGWCOTX001, LLC
|
|
Delaware
|
|
ARC DGWBGKY001, LLC
|
|
Delaware
|
|
ARC DGVRGMN001, LLC
|
|
Delaware
|
|
ARC DGVCTTX001, LLC
|
|
Delaware
|
|
ARC DGTYNNC001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC DGTXRTX001, LLC
|
|
Delaware
|
|
ARC DGTRYTX001, LLC
|
|
Delaware
|
|
ARC DGTLRTX001, LLC
|
|
Delaware
|
|
ARC DGTKMAR001, LLC
|
|
Delaware
|
|
ARC DGSWLMS001, LLC
|
|
Delaware
|
|
ARC DGSVNIL001, LLC
|
|
Delaware
|
|
ARC DGSVHMO001, LLC
|
|
Delaware
|
|
ARC DGSTLMO002, LLC
|
|
Delaware
|
|
ARC DGSTLMO001, LLC
|
|
Delaware
|
|
ARC DGSSPOK003, LLC
|
|
Delaware
|
|
ARC DGSSPOK002, LLC
|
|
Delaware
|
|
ARC DGSSPOK001, LLC
|
|
Delaware
|
|
ARC DGSSOMS001, LLC
|
|
Delaware
|
|
ARC DGSRYAR001, LLC
|
|
Delaware
|
|
ARC DGSRTLA001, LLC
|
|
Delaware
|
|
ARC DGSRGLA001, LLC
|
|
Delaware
|
|
ARC DGSPNIL001, LLC
|
|
Delaware
|
|
ARC DGSPLMN001, LLC
|
|
Delaware
|
|
ARC DGSPGMN001, LLC
|
|
Delaware
|
|
ARC DGSNTTX008, LLC
|
|
Delaware
|
|
ARC DGSNTTX006, LLC
|
|
Delaware
|
|
ARC DGSNTTX005, LLC
|
|
Delaware
|
|
ARC DGSNTTX004, LLC
|
|
Delaware
|
|
ARC DGSNTTX003, LLC
|
|
Delaware
|
|
ARC DGSNTTX001, LLC
|
|
Delaware
|
|
ARC DGSLBTX001, LLC
|
|
Delaware
|
|
ARC DGSKNMO001, LLC
|
|
Delaware
|
|
ARC DGSKMTX001, LLC
|
|
Delaware
|
|
ARC DGSJNTX001, LLC
|
|
Delaware
|
|
ARC DGSGRMS001, LLC
|
|
Delaware
|
|
ARC DGSFLMO001, LLC
|
|
Delaware
|
|
ARC DGSDNKS001, LLC
|
|
Delaware
|
|
ARC DGSDLMO001, LLC
|
|
Delaware
|
|
ARC DGSCSKS001, LLC
|
|
Delaware
|
|
ARC DGSBTTX001, LLC
|
|
Delaware
|
|
ARC DGSBNMO001, LLC
|
|
Delaware
|
|
ARC DGRSUMN001, LLC
|
|
Delaware
|
|
ARC DGRSSOK001, LLC
|
|
Delaware
|
|
ARC DGRSCMI001, LLC
|
|
Delaware
|
|
ARC DGRMTMO001, LLC
|
|
Delaware
|
|
ARC DGRMSMI001, LLC
|
|
Delaware
|
|
ARC DGRLAMO001, LLC
|
|
Delaware
|
|
ARC DGRHSIL001, LLC
|
|
Delaware
|
|
ARC DGRDCMI001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC DGRCYMN001, LLC
|
|
Delaware
|
|
ARC DGRBVMO001, LLC
|
|
Delaware
|
|
ARC DGQTMAR001, LLC
|
|
Delaware
|
|
ARC DGPTNLA001, LLC
|
|
Delaware
|
|
ARC DGPTLMN001, LLC
|
|
Delaware
|
|
ARC DGPSDTX001, LLC
|
|
Delaware
|
|
ARC DGPPTOH001, LLC
|
|
Delaware
|
|
ARC DGPNCWV001, LLC
|
|
Delaware
|
|
ARC DGPMNKS001, LLC
|
|
Delaware
|
|
ARC DGPFCMO001, LLC
|
|
Delaware
|
|
ARC DGPBGMO001, LLC
|
|
Delaware
|
|
ARC DGOZKMO001, LLC
|
|
Delaware
|
|
ARC DGOTWIA001, LLC
|
|
Delaware
|
|
ARC DGOSCMO001, LLC
|
|
Delaware
|
|
ARC DGOLVMN001, LLC
|
|
Delaware
|
|
ARC DGNSAIA001, LLC
|
|
Delaware
|
|
ARC DGNIRLA001, LLC
|
|
Delaware
|
|
ARC DGNGEMI001, LLC
|
|
Delaware
|
|
ARC DGNCYKY001, LLC
|
|
Delaware
|
|
ARC DGNCLOH001, LLC
|
|
Delaware
|
|
ARC DGNBFTX003, LLC
|
|
Delaware
|
|
ARC DGNBFTX002, LLC
|
|
Delaware
|
|
ARC DGNBFTX001, LLC
|
|
Delaware
|
|
ARC DGMWDWV001, LLC
|
|
Delaware
|
|
ARC DGMVLTN001, LLC
|
|
Delaware
|
|
ARC DGMVLOK001, LLC
|
|
Delaware
|
|
ARC DGMVLAR001, LLC
|
|
Delaware
|
|
ARC DGMTMMI001, LLC
|
|
Delaware
|
|
ARC DGMTMIL001, LLC
|
|
Delaware
|
|
ARC DGMTGMN001, LLC
|
|
Delaware
|
|
ARC DGMSNTX001, LLC
|
|
Delaware
|
|
ARC DGMRVMO001, LLC
|
|
Delaware
|
|
ARC DGMRNIL001, LLC
|
|
Delaware
|
|
ARC DGMRHMO001, LLC
|
|
Delaware
|
|
ARC DGMPTTX001, LLC
|
|
Delaware
|
|
ARC DGMPRTX001, LLC
|
|
Delaware
|
|
ARC DGMNTMI001, LLC
|
|
Delaware
|
|
ARC DGMNPKS001, LLC
|
|
Delaware
|
|
ARC DGMNDAR001, LLC
|
|
Delaware
|
|
ARC DGMMTIL001, LLC
|
|
Delaware
|
|
ARC DGMMNSV001, LLC
|
|
Delaware
|
|
ARC DGMLRMN001, LLC
|
|
Delaware
|
|
ARC DGMLNAL001, LLC
|
|
Delaware
|
|
ARC DGMLGKS001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC DGMLCMN001, LLC
|
|
Delaware
|
|
ARC DGMKWIL001, LLC
|
|
Delaware
|
|
ARC DGMHDMS001, LLC
|
|
Delaware
|
|
ARC DGMGHAR001, LLC
|
|
Delaware
|
|
ARC DGMDYTX001, LLC
|
|
Delaware
|
|
ARC DGMDNNY001, LLC
|
|
Delaware
|
|
ARC DGMDNMS002, LLC
|
|
Delaware
|
|
ARC DGMDNMS001, LLC
|
|
Delaware
|
|
ARC DGMDNMO001, LLC
|
|
Delaware
|
|
ARC DGMDLMI001, LLC
|
|
Delaware
|
|
ARC DGMCRTN001, LLC
|
|
Delaware
|
|
ARC DGMCRMI001, LLC
|
|
Delaware
|
|
ARC DGMCDTX001, LLC
|
|
Delaware
|
|
ARC DGMBHMO001, LLC
|
|
Delaware
|
|
ARC DGMADOK001, LLC
|
|
Delaware
|
|
ARC DGLXNOK001, LLC
|
|
Delaware
|
|
ARC DGLXNMO001, LLC
|
|
Delaware
|
|
ARC DGLXNIL001, LLC
|
|
Delaware
|
|
ARC DGLVLOH001, LLC
|
|
Delaware
|
|
ARC DGLTRAR001, LLC
|
|
Delaware
|
|
ARC DGLTLTX001, LLC
|
|
Delaware
|
|
ARC DGLREMO001, LLC
|
|
Delaware
|
|
ARC DGLRDTX001, LLC
|
|
Delaware
|
|
ARC DGLPOAR001, LLC
|
|
Delaware
|
|
ARC DGLMQTX001, LLC
|
|
Delaware
|
|
ARC DGLLVTX001, LLC
|
|
Delaware
|
|
ARC DGLKVAR001, LLC
|
|
Delaware
|
|
ARC DGLDVOH001, LLC
|
|
Delaware
|
|
ARC DGLDLMO001, LLC
|
|
Delaware
|
|
ARC DGLBNMO002, LLC
|
|
Delaware
|
|
ARC DGLBNMO001, LLC
|
|
Delaware
|
|
ARC DGLBKTX004, LLC
|
|
Delaware
|
|
ARC DGLBKTX003, LLC
|
|
Delaware
|
|
ARC DGLBKTX001, LLC
|
|
Delaware
|
|
ARC DGKYLTX002, LLC
|
|
Delaware
|
|
ARC DGKYLTX001, LLC
|
|
Delaware
|
|
ARC DGKSCMO001, LLC
|
|
Delaware
|
|
ARC DGKMNKS001, LLC
|
|
Delaware
|
|
ARC DGJVLLA001, LLC
|
|
Delaware
|
|
ARC DGJPNMO002, LLC
|
|
Delaware
|
|
ARC DGJNSMO001, LLC
|
|
Delaware
|
|
ARC DGJKVIL001, LLC
|
|
Delaware
|
|
ARC DGJKNMS001, LLC
|
|
Delaware
|
|
ARC DGIRRMI001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC DGHPRKS001, LLC
|
|
Delaware
|
|
ARC DGHNYIL001, LLC
|
|
Delaware
|
|
ARC DGHLYMN001, LLC
|
|
Delaware
|
|
ARC DGHKYNC001, LLC
|
|
Delaware
|
|
ARC DGHKYMS001, LLC
|
|
Delaware
|
|
ARC DGHKPMO001, LLC
|
|
Delaware
|
|
ARC DGHHNOK001, LLC
|
|
Delaware
|
|
ARC DGHHLSC001, LLC
|
|
Delaware
|
|
ARC DGHGNAR001, LLC
|
|
Delaware
|
|
ARC DGHBTKS001, LLC
|
|
Delaware
|
|
ARC DGGYDMI001, LLC
|
|
Delaware
|
|
ARC DGGWRTX001, LLC
|
|
Delaware
|
|
ARC DGGWRMO001, LLC
|
|
Delaware
|
|
ARC DGGVLAR001, LLC
|
|
Delaware
|
|
ARC DGGTSOH001, LLC
|
|
Delaware
|
|
ARC DGGTNGA001, LLC
|
|
Delaware
|
|
ARC DGGNDTX001, LLC
|
|
Delaware
|
|
ARC DGGNCKS001, LLC
|
|
Delaware
|
|
ARC DGGDLAL001, LLC
|
|
Delaware
|
|
ARC DGFMTNM002, LLC
|
|
Delaware
|
|
ARC DGFMTNM001, LLC
|
|
Delaware
|
|
ARC DGFLTMI002, LLC
|
|
Delaware
|
|
ARC DGFLTMI001, LLC
|
|
Delaware
|
|
ARC DGFBYIL001, LLC
|
|
Delaware
|
|
ARC DGERVIA001, LLC
|
|
Delaware
|
|
ARC DGEREKS001, LLC
|
|
Delaware
|
|
ARC DGELNMO001, LLC
|
|
Delaware
|
|
ARC DGEJNMI001, LLC
|
|
Delaware
|
|
ARC DGEGRIA001, LLC
|
|
Delaware
|
|
ARC DGEDNMO001, LLC
|
|
Delaware
|
|
ARC DGEDFTX001, LLC
|
|
Delaware
|
|
ARC DGEBTKY001, LLC
|
|
Delaware
|
|
ARC DGEBKKY001, LLC
|
|
Delaware
|
|
ARC DGEBGTX002, LLC
|
|
Delaware
|
|
ARC DGEBGTX001, LLC
|
|
Delaware
|
|
ARC DGDYLTN001, LLC
|
|
Delaware
|
|
ARC DGDYLLA001, LLC
|
|
Delaware
|
|
ARC DGDSTMO001, LLC
|
|
Delaware
|
|
ARC DGDSTIL001, LLC
|
|
Delaware
|
|
ARC DGDSAAR001, LLC
|
|
Delaware
|
|
ARC DGDRDMI001, LLC
|
|
Delaware
|
|
ARC DGDOLMO001, LLC
|
|
Delaware
|
|
ARC DGDNATX003, LLC
|
|
Delaware
|
|
ARC DGDNATX002, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC DGDNATX001, LLC
|
|
Delaware
|
|
ARC DGDMSAR001, LLC
|
|
Delaware
|
|
ARC DGDKNTX001, LLC
|
|
Delaware
|
|
ARC DGDIATX001, LLC
|
|
Delaware
|
|
ARC DGCYLTX001, LLC
|
|
Delaware
|
|
ARC DGCWNWV001, LLC
|
|
Delaware
|
|
ARC DGCVTMI001, LLC
|
|
Delaware
|
|
ARC DGCVSLA001, LLC
|
|
Delaware
|
|
ARC DGCTGIL001, LLC
|
|
Delaware
|
|
ARC DGCRVMO001, LLC
|
|
Delaware
|
|
ARC DGCRTIA001, LLC
|
|
Delaware
|
|
ARC DGCPTIA001, LLC
|
|
Delaware
|
|
ARC DGCPCTX002, LLC
|
|
Delaware
|
|
ARC DGCMDMI001, LLC
|
|
Delaware
|
|
ARC DGCLROK001, LLC
|
|
Delaware
|
|
ARC DGCFLKS001, LLC
|
|
Delaware
|
|
ARC DGCFLIA001, LLC
|
|
Delaware
|
|
ARC DGCFDMO001, LLC
|
|
Delaware
|
|
ARC DGCDWMO001, LLC
|
|
Delaware
|
|
ARC DGCDNKY001, LLC
|
|
Delaware
|
|
ARC DGCCLAL001, LLC
|
|
Delaware
|
|
ARC DGCCKTX001, LLC
|
|
Delaware
|
|
ARC DGBYNTX003, LLC
|
|
Delaware
|
|
ARC DGBYNTX002, LLC
|
|
Delaware
|
|
ARC DGBYNTX001, LLC
|
|
Delaware
|
|
ARC DGBVLVA001, LLC
|
|
Delaware
|
|
ARC DGBVLTX001, LLC
|
|
Delaware
|
|
ARC DGBTVAR002, LLC
|
|
Delaware
|
|
ARC DGBTVAR001, LLC
|
|
Delaware
|
|
ARC DGBTNMO001, LLC
|
|
Delaware
|
|
ARC DGBSPLA001, LLC
|
|
Delaware
|
|
ARC DGBRKTX001, LLC
|
|
Delaware
|
|
ARC DGBRAKY001, LLC
|
|
Delaware
|
|
ARC DGBMNAR001, LLC
|
|
Delaware
|
|
ARC DGBLYAR001, LLC
|
|
Delaware
|
|
ARC DGBLSTX001, LLC
|
|
Delaware
|
|
ARC DGBLNTX001, LLC
|
|
Delaware
|
|
ARC DGBLGTX001, LLC
|
|
Delaware
|
|
ARC DGBLGMO001, LLC
|
|
Delaware
|
|
ARC DGBLEWV001, LLC
|
|
Delaware
|
|
ARC DGBHMAL001, LLC
|
|
Delaware
|
|
ARC DGBGRMI001, LLC
|
|
Delaware
|
|
ARC DGBCDTX001, LLC
|
|
Delaware
|
|
ARC DGBBEAR001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC DGAVGTX001, LLC
|
|
Delaware
|
|
ARC DGAUSTX001, LLC
|
|
Delaware
|
|
ARC DGARLTX003, LLC
|
|
Delaware
|
|
ARC DGARLTX002, LLC
|
|
Delaware
|
|
ARC DGARLTX001, LLC
|
|
Delaware
|
|
ARC DGARAMO001, LLC
|
|
Delaware
|
|
ARC DGANDMN001, LLC
|
|
Delaware
|
|
ARC DGAKNTX001, LLC
|
|
Delaware
|
|
ARC DGADMMA001, LLC
|
|
Delaware
|
|
ARC DGABNKS001, LLC
|
|
Delaware
|
|
ARC DDSTPNC001, LLC
|
|
Delaware
|
|
ARC DDPKAFL001, LLC
|
|
Delaware
|
|
ARC DDOSCAR001, LLC
|
|
Delaware
|
|
ARC DDHWAKS001, LLC
|
|
Delaware
|
|
ARC DDHVLSC001, LLC
|
|
Delaware
|
|
ARC DDGTNOH001, LLC
|
|
Delaware
|
|
ARC DDCNTMO001, LLC
|
|
Delaware
|
|
ARC DDCINOH001, LLC
|
|
Delaware
|
|
ARC DDBVLTX001, LLC
|
|
Delaware
|
|
ARC DDAPKMI001, LLC
|
|
Delaware
|
|
ARC DDAKNOH001, LLC
|
|
Delaware
|
|
ARC DBPPROP001, LLC
|
|
Delaware
|
|
ARC DBPORBR001, LLC
|
|
Delaware
|
|
ARC DBPGDYR001, LLC
|
|
Delaware
|
|
ARC DBPCFBR001, LLC
|
|
Delaware
|
|
ARC CVVDAGA001, LLC
|
|
Delaware
|
|
ARC CVTDAPA001, LLC
|
|
Delaware
|
|
ARC CVSPGPA001, LLC
|
|
Delaware
|
|
ARC CVSCDFL001, LLC
|
|
Delaware
|
|
ARC CVSBGGA001, LLC
|
|
Delaware
|
|
ARC CVRTRNY001, LLC
|
|
Delaware
|
|
ARC CVNVLTN001, LLC
|
|
Delaware
|
|
ARC CVNCTPA001, LLC
|
|
Delaware
|
|
ARC CVMCBPA001, LLC
|
|
Delaware
|
|
ARC CVLVGNV001, LLC
|
|
Delaware
|
|
ARC CVHRWMI001, LLC
|
|
Delaware
|
|
ARC CVHDYVA001, LLC
|
|
Delaware
|
|
ARC CVGVLSC001, LLC
|
|
Delaware
|
|
ARC CVGPTMI001, LLC
|
|
Delaware
|
|
ARC CVFLDPA001, LLC
|
|
Delaware
|
|
ARC CVFKNIN001, LLC
|
|
Delaware
|
|
ARC CVCOLSC002, LLC
|
|
Delaware
|
|
ARC CVBPKAL001, LLC
|
|
Delaware
|
|
ARC CVAPAGA001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC COSTNND001, LLC
|
|
Delaware
|
|
ARC CKPNXAZ002, LLC
|
|
Delaware
|
|
ARC CKMTZGA001, LLC
|
|
Delaware
|
|
ARC CKAKNOH001, LLC
|
|
Delaware
|
|
ARC CFMEZZ001, LLC
|
|
Delaware
|
|
ARC CBYRKPA001, LLC
|
|
Delaware
|
|
ARC CBWTPMA001, LLC
|
|
Delaware
|
|
ARC CBWSKVA001, LLC
|
|
Delaware
|
|
ARC CBWRNRI001, LLC
|
|
Delaware
|
|
ARC CBWMNDE002, LLC
|
|
Delaware
|
|
ARC CBWMNDE001, LLC
|
|
Delaware
|
|
ARC CBWKFRI001, LLC
|
|
Delaware
|
|
ARC CBWHNPA001, LLC
|
|
Delaware
|
|
ARC CBWGVPA001, LLC
|
|
Delaware
|
|
ARC CBWFDPA001, LLC
|
|
Delaware
|
|
ARC CBWDLPA001, LLC
|
|
Delaware
|
|
ARC CBWCRIL001, LLC
|
|
Delaware
|
|
ARC CBWBNMA001, LLC
|
|
Delaware
|
|
ARC CBWBMMA001, LLC
|
|
Delaware
|
|
ARC CBVRNPA001, LLC
|
|
Delaware
|
|
ARC CBUDYPA001, LLC
|
|
Delaware
|
|
ARC CBTRYMI001, LLC
|
|
Delaware
|
|
ARC CBTRNPA001, LLC
|
|
Delaware
|
|
ARC CBTMPPA001, LLC
|
|
Delaware
|
|
ARC CBTCKPA001, LLC
|
|
Delaware
|
|
ARC CBTBYMA001, LLC
|
|
Delaware
|
|
ARC CBSVNPA001, LLC
|
|
Delaware
|
|
ARC CBSVLMA001, LLC
|
|
Delaware
|
|
ARC CBSTNCT002, LLC
|
|
Delaware
|
|
ARC CBSTNCT001, LLC
|
|
Delaware
|
|
ARC CBSRLOH001, LLC
|
|
Delaware
|
|
ARC CBSPGPA001, LLC
|
|
Delaware
|
|
ARC CBSLMNH001, LLC
|
|
Delaware
|
|
ARC CBSFDMA001, LLC
|
|
Delaware
|
|
ARC CBSDSMA001, LLC
|
|
Delaware
|
|
ARC CBSCGPA001, LLC
|
|
Delaware
|
|
ARC CBRNDMA001, LLC
|
|
Delaware
|
|
ARC CBRMFRI001, LLC
|
|
Delaware
|
|
ARC CBRDGPA002, LLC
|
|
Delaware
|
|
ARC CBRDGPA001, LLC
|
|
Delaware
|
|
ARC CBPVDRI001, LLC
|
|
Delaware
|
|
ARC CBPTNPA001, LLC
|
|
Delaware
|
|
ARC CBPMHOH001, LLC
|
|
Delaware
|
|
ARC CBPMAOH002, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC CBPMAOH001, LLC
|
|
Delaware
|
|
ARC CBPLMNH001, LLC
|
|
Delaware
|
|
ARC CBPDAPA003, LLC
|
|
Delaware
|
|
ARC CBPDAPA002, LLC
|
|
Delaware
|
|
ARC CBPDAPA001, LLC
|
|
Delaware
|
|
ARC CBPBGPA011, LLC
|
|
Delaware
|
|
ARC CBPBGPA010, LLC
|
|
Delaware
|
|
ARC CBPBGPA009, LLC
|
|
Delaware
|
|
ARC CBPBGPA008, LLC
|
|
Delaware
|
|
ARC CBPBGPA007, LLC
|
|
Delaware
|
|
ARC CBPBGPA006, LLC
|
|
Delaware
|
|
ARC CBPBGPA005, LLC
|
|
Delaware
|
|
ARC CBPBGPA004, LLC
|
|
Delaware
|
|
ARC CBPBGPA003, LLC
|
|
Delaware
|
|
ARC CBPBGPA002, LLC
|
|
Delaware
|
|
ARC CBPBGPA001, LLC
|
|
Delaware
|
|
ARC CBOSPNH001, LLC
|
|
Delaware
|
|
ARC CBOMTPA001, LLC
|
|
Delaware
|
|
ARC CBOHLIL001, LLC
|
|
Delaware
|
|
ARC CBOFSIL001, LLC
|
|
Delaware
|
|
ARC CBOCYPA001, LLC
|
|
Delaware
|
|
ARC CBNSNPA001, LLC
|
|
Delaware
|
|
ARC CBNPRRI002, LLC
|
|
Delaware
|
|
ARC CBNPRRI001, LLC
|
|
Delaware
|
|
ARC CBNBDMA001, LLC
|
|
Delaware
|
|
ARC CBMVLCT001, LLC
|
|
Delaware
|
|
ARC CBMTPPA001, LLC
|
|
Delaware
|
|
ARC CBMTNMA001, LLC
|
|
Delaware
|
|
ARC CBMTLPA001, LLC
|
|
Delaware
|
|
ARC CBMRSPA001, LLC
|
|
Delaware
|
|
ARC CBMLNNJ001, LLC
|
|
Delaware
|
|
ARC CBMHLPA001, LLC
|
|
Delaware
|
|
ARC CBMFDPA001, LLC
|
|
Delaware
|
|
ARC CBMDNMA002, LLC
|
|
Delaware
|
|
ARC CBMDNMA001, LLC
|
|
Delaware
|
|
ARC CBMDFMA001, LLC
|
|
Delaware
|
|
ARC CBMCRPA001, LLC
|
|
Delaware
|
|
ARC CBMCRNH002, LLC
|
|
Delaware
|
|
ARC CBMCRNH001, LLC
|
|
Delaware
|
|
ARC CBMBYVT001, LLC
|
|
Delaware
|
|
ARC CBMBNNC001, LLC
|
|
Delaware
|
|
ARC CBMBGPA001, LLC
|
|
Delaware
|
|
ARC CBLWSDE001, LLC
|
|
Delaware
|
|
ARC CBLTZPA001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC CBLTBPA001, LLC
|
|
Delaware
|
|
ARC CBLDLMA001, LLC
|
|
Delaware
|
|
ARC CBLCRPA002, LLC
|
|
Delaware
|
|
ARC CBLCRPA001, LLC
|
|
Delaware
|
|
ARC CBLBLPA001, LLC
|
|
Delaware
|
|
ARC CBKZNPA001, LLC
|
|
Delaware
|
|
ARC CBKSNPA001, LLC
|
|
Delaware
|
|
ARC CBKNGPA001, LLC
|
|
Delaware
|
|
ARC CBKNENH001, LLC
|
|
Delaware
|
|
ARC CBJTNRI001, LLC
|
|
Delaware
|
|
ARC CBHTNPA001, LLC
|
|
Delaware
|
|
ARC CBHSTPA001, LLC
|
|
Delaware
|
|
ARC CBHSPPA001, LLC
|
|
Delaware
|
|
ARC CBHMNCT001, LLC
|
|
Delaware
|
|
ARC CBHDHNJ001, LLC
|
|
Delaware
|
|
ARC CBHBGPA001, LLC
|
|
Delaware
|
|
ARC CBGSDPA001, LLC
|
|
Delaware
|
|
ARC CBGCYPA002, LLC
|
|
Delaware
|
|
ARC CBGCYPA001, LLC
|
|
Delaware
|
|
ARC CBGBGPA001, LLC
|
|
Delaware
|
|
ARC CBFMNMI001, LLC
|
|
Delaware
|
|
ARC CBFLNOH001, LLC
|
|
Delaware
|
|
ARC CBFDCPA001, LLC
|
|
Delaware
|
|
ARC CBEREPA001, LLC
|
|
Delaware
|
|
ARC CBEPRVA001, LLC
|
|
Delaware
|
|
ARC CBELMCT001, LLC
|
|
Delaware
|
|
ARC CBEHNCT001, LLC
|
|
Delaware
|
|
ARC CBEGCRI001, LLC
|
|
Delaware
|
|
ARC CBDXHPA001, LLC
|
|
Delaware
|
|
ARC CBDRRCT001, LLC
|
|
Delaware
|
|
ARC CBDLSPA001, LLC
|
|
Delaware
|
|
ARC CBDLBPA001, LLC
|
|
Delaware
|
|
ARC CBDCRMA001, LLC
|
|
Delaware
|
|
ARC CBCVNRI001, LLC
|
|
Delaware
|
|
ARC CBCTRCT001, LLC
|
|
Delaware
|
|
ARC CBCTNRI001, LLC
|
|
Delaware
|
|
ARC CBCTCIL001, LLC
|
|
Delaware
|
|
ARC CBCPHPA001, LLC
|
|
Delaware
|
|
ARC CBCNGPA001, LLC
|
|
Delaware
|
|
ARC CBCLEPA001, LLC
|
|
Delaware
|
|
ARC CBCGHIL001, LLC
|
|
Delaware
|
|
ARC CBCCGIL001, LLC
|
|
Delaware
|
|
ARC CBBTLPA001, LLC
|
|
Delaware
|
|
ARC CBBSNGA001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC CBBRFPA001, LLC
|
|
Delaware
|
|
ARC CBBMNGA001, LLC
|
|
Delaware
|
|
ARC CBBFDOH001, LLC
|
|
Delaware
|
|
ARC CBATAPA001, LLC
|
|
Delaware
|
|
ARC CBAQAPA001, LLC
|
|
Delaware
|
|
ARC CBALYPA001, LLC
|
|
Delaware
|
|
ARC CBALPPA001, LLC
|
|
Delaware
|
|
ARC CAFEUSA001, LLC
|
|
Delaware
|
|
ARC CAFEHLD001, LLC
|
|
Delaware
|
|
ARC BWNCNOH001, LLC
|
|
Delaware
|
|
ARC BOLLSNM001, LLC
|
|
Delaware
|
|
ARC BJWTBSC001, LLC
|
|
Delaware
|
|
ARC BJWDRGA001, LLC
|
|
Delaware
|
|
ARC BJTMNNC001, LLC
|
|
Delaware
|
|
ARC BJSPTNC001, LLC
|
|
Delaware
|
|
ARC BJRRDNC001, LLC
|
|
Delaware
|
|
ARC BJMKCSC001, LLC
|
|
Delaware
|
|
ARC BJMGNNC001, LLC
|
|
Delaware
|
|
ARC BJITLNC001, LLC
|
|
Delaware
|
|
ARC BJGWDSC001 LLC
|
|
Delaware
|
|
ARC BJFNISC001, LLC
|
|
Delaware
|
|
ARC BJDBNNC001, LLC
|
|
Delaware
|
|
ARC BJCTNSC001, LLC
|
|
Delaware
|
|
ARC BJCPNSC001, LLC
|
|
Delaware
|
|
ARC BJBSCNC001, LLC
|
|
Delaware
|
|
ARC BJBNENC001, LLC
|
|
Delaware
|
|
ARC BFKSCMO001, LLC
|
|
Delaware
|
|
ARC BBSTNCA001, LLC
|
|
Delaware
|
|
ARC AZCGOIL001, LLC
|
|
Delaware
|
|
ARC ASSMATN001, LLC
|
|
Delaware
|
|
ARC ASMBLAL001, LLC
|
|
Delaware
|
|
ARC ASFVLAR001, LLC
|
|
Delaware
|
|
ARC ASDTNGA001, LLC
|
|
Delaware
|
|
ARC ARGWDMS001, LLC
|
|
Delaware
|
|
ARC AMAHBCA001, LLC
|
|
Delaware
|
|
ARC ACLSHIL001, LLC
|
|
Delaware
|
|
ARC ACAWBWI001, LLC
|
|
Delaware
|
|
ARC ABLVLKY001, LLC
|
|
Delaware
|
|
ARC AAWRNOH001, LLC
|
|
Delaware
|
|
ARC AAWBYNJ001, LLC
|
|
Delaware
|
|
ARC AAVWTOH001, LLC
|
|
Delaware
|
|
ARC AATVLPA001, LLC
|
|
Delaware
|
|
ARC AATVLGA001, LLC
|
|
Delaware
|
|
ARC AATPLMS001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC AASWRTN001, LLC
|
|
Delaware
|
|
ARC AASPDOH001, LLC
|
|
Delaware
|
|
ARC AASNAKS001, LLC
|
|
Delaware
|
|
ARC AASMSWV001, LLC
|
|
Delaware
|
|
ARC AASLGPA001, LLC
|
|
Delaware
|
|
ARC AARYNLA001, LLC
|
|
Delaware
|
|
ARC AARMTNC001, LLC
|
|
Delaware
|
|
ARC AAPSDTX001, LLC
|
|
Delaware
|
|
ARC AAPRYGA001, LLC
|
|
Delaware
|
|
ARC AAOKCOK001, LLC
|
|
Delaware
|
|
ARC AAOKAAL001, LLC
|
|
Delaware
|
|
ARC AAMSEMI001, LLC
|
|
Delaware
|
|
ARC AALWDNJ001, LLC
|
|
Delaware
|
|
ARC AALFDKY001, LLC
|
|
Delaware
|
|
ARC AALBYKY001, LLC
|
|
Delaware
|
|
ARC AAKNAWI001, LLC
|
|
Delaware
|
|
ARC AAINZKY001, LLC
|
|
Delaware
|
|
ARC AAHZHGA001, LLC
|
|
Delaware
|
|
ARC AAHVLGA001, LLC
|
|
Delaware
|
|
ARC AAHUSTX003, LLC
|
|
Delaware
|
|
ARC AAHNBKY001, LLC
|
|
Delaware
|
|
ARC AAGWDSC001, LLC
|
|
Delaware
|
|
ARC AAGFSNC001, LLC
|
|
Delaware
|
|
ARC AAFTWIN002, LLC
|
|
Delaware
|
|
ARC AAFTWIN001, LLC
|
|
Delaware
|
|
ARC AAFTAWI001, LLC
|
|
Delaware
|
|
ARC AAFLNOH001, LLC
|
|
Delaware
|
|
ARC AAETNOH001, LLC
|
|
Delaware
|
|
ARC AAEPSAL001, LLC
|
|
Delaware
|
|
ARC AAEDNNC001, LLC
|
|
Delaware
|
|
ARC AADTNAL001, LLC
|
|
Delaware
|
|
ARC AACROGA001, LLC
|
|
Delaware
|
|
ARC AACPNSC001, LLC
|
|
Delaware
|
|
ARC AACMBPA001, LLC
|
|
Delaware
|
|
ARC AACLRAL001, LLC
|
|
Delaware
|
|
ARC AACLNIN001, LLC
|
|
Delaware
|
|
ARC AACFDSC001, LLC
|
|
Delaware
|
|
ARC AABNBKY001, LLC
|
|
Delaware
|
|
ARC AABHMAL002, LLC
|
|
Delaware
|
|
ARC AABHMAL001, LLC
|
|
Delaware
|
|
ARC AABDNKY001, LLC
|
|
Delaware
|
|
ARC AABBVKY001, LLC
|
|
Delaware
|
|
ARC AAATNTX001, LLC
|
|
Delaware
|
|
ARC AAABYGA001, LLC
|
|
Delaware
|
|
Entity Name
|
|
Jurisdiction of Formation/ Incorporation
|
|
ARC AAABNIN001, LLC
|
|
Delaware
|
|
257 W. Genesee, LLC
|
|
New York
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of VEREIT, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date:
|
February 22, 2017
|
/s/ Glenn J. Rufrano
|
|
|
|
Glenn J. Rufrano
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of VEREIT, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date:
|
February 22, 2017
|
/s/ Michael J. Bartolotta
|
|
|
|
Michael J. Bartolotta
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of VEREIT Operating Partnership, L.P.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date:
|
February 22, 2017
|
/s/ Glenn J. Rufrano
|
|
|
|
Glenn J. Rufrano
|
|
|
|
Chief Executive Officer of VEREIT, Inc., the sole general partner
|
|
|
|
of VEREIT Operating Partnership, L.P.
|
|
|
|
(Principal Executive Officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of VEREIT Operating Partnership, L.P.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date:
|
February 22, 2017
|
/s/ Michael J. Bartolotta
|
|
|
|
Michael J. Bartolotta
Executive Vice President and Chief Financial Officer of
|
|
|
|
VEREIT, Inc., the sole general partner of VEREIT Operating Partnership, L.P.
|
|
|
|
(Principal Financial Officer)
|
|
Date:
|
February 22, 2017
|
/s/ Glenn J. Rufrano
|
|
|
|
Glenn J. Rufrano
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Date:
|
February 22, 2017
|
/s/ Michael J. Bartolotta
|
|
|
|
Michael J. Bartolotta
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
Date:
|
February 22, 2017
|
/s/ Glenn J. Rufrano
|
|
|
|
Glenn J. Rufrano
|
|
|
|
Chief Executive Officer of VEREIT, Inc., the sole general partner
|
|
|
|
of VEREIT Operating Partnership, L.P.
|
|
|
|
(Principal Executive Officer)
|
|
Date:
|
February 22, 2017
|
/s/ Michael J. Bartolotta
|
|
|
|
Michael J. Bartolotta
Executive Vice President and Chief Financial Officer of
|
|
|
|
VEREIT Inc., the sole general partner of VEREIT Operating Partnership, L.P.
|
|
|
|
(Principal Financial Officer)
|