|
Delaware
|
|
61-1630631
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
Large accelerated filer
¨
|
|
Accelerated filer
x
|
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
||
|
|
|
Emerging growth company
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
PAGE
|
|
|
||||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Successor
|
||||||
|
March 31, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
5,761
|
|
|
$
|
12,711
|
|
Accounts receivable:
|
|
|
|
|
|
||
Oil and gas sales
|
37,781
|
|
|
28,549
|
|
||
Joint interest and other
|
10,357
|
|
|
3,831
|
|
||
Prepaid expenses and other
|
3,153
|
|
|
6,555
|
|
||
Inventory of oilfield equipment
|
1,308
|
|
|
1,019
|
|
||
Derivative assets
|
126
|
|
|
488
|
|
||
Total current assets
|
58,486
|
|
|
53,153
|
|
||
Property and equipment
(
successful efforts method):
|
|
|
|
|
|
||
Proved properties
|
495,141
|
|
|
555,341
|
|
||
Less: accumulated depreciation, depletion and amortization
|
(21,401
|
)
|
|
(17,032
|
)
|
||
Total proved properties, net
|
473,740
|
|
|
538,309
|
|
||
Unproved properties
|
181,193
|
|
|
183,843
|
|
||
Wells in progress
|
68,735
|
|
|
47,224
|
|
||
Oil and gas properties held for sale, net of accumulated depreciation, depletion and amortization of $2,583 in 2018 (note 4)
|
82,504
|
|
|
—
|
|
||
Other property and equipment, net of accumulated depreciation of $2,482 in 2018 and $2,224 in 2017
|
4,551
|
|
|
4,706
|
|
||
Total property and equipment, net
|
810,723
|
|
|
774,082
|
|
||
Long-term derivative assets
|
56
|
|
|
6
|
|
||
Other noncurrent assets
|
3,142
|
|
|
3,130
|
|
||
Total assets
|
$
|
872,407
|
|
|
$
|
830,371
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable and accrued expenses (note 5)
|
$
|
69,148
|
|
|
$
|
62,129
|
|
Oil and gas revenue distribution payable
|
18,481
|
|
|
15,667
|
|
||
Derivative liability
|
15,427
|
|
|
11,423
|
|
||
Total current liabilities
|
103,056
|
|
|
89,219
|
|
||
|
|
|
|
||||
Long-term liabilities:
|
|
|
|
|
|
||
Credit facility
|
15,000
|
|
|
—
|
|
||
Ad valorem taxes
|
15,435
|
|
|
11,584
|
|
||
Long-term derivative liability
|
3,086
|
|
|
2,972
|
|
||
Asset retirement obligations for oil and gas properties
|
26,939
|
|
|
38,262
|
|
||
Asset retirement obligations for oil and gas properties held for sale (note 4)
|
5,679
|
|
|
—
|
|
||
Total liabilities
|
169,195
|
|
|
142,037
|
|
||
|
|
|
|
||||
Commitments and contingencies (note 7)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
|
||
Preferred stock, $.01 par value, 25,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, 225,000,000 shares authorized, 20,453,619 and 20,453,549 issued and outstanding in 2018 and 2017, respectively
|
4,286
|
|
|
4,286
|
|
||
Additional paid-in capital
|
690,076
|
|
|
689,068
|
|
||
Retained earnings (deficit)
|
8,850
|
|
|
(5,020
|
)
|
||
Total stockholders’ equity
|
703,212
|
|
|
688,334
|
|
||
Total liabilities and stockholders’ equity
|
$
|
872,407
|
|
|
$
|
830,371
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
Three Months Ended March 31, 2018
|
|
|
Three Months Ended March 31, 2017
|
||||
|
|
|
|
|
||||
Operating net revenues:
|
|
|
|
|
|
|
||
Oil and gas sales
|
$
|
64,193
|
|
|
|
$
|
52,559
|
|
Operating expenses:
|
|
|
|
|
|
|
||
Lease operating expense
|
10,459
|
|
|
|
9,925
|
|
||
Gas plant and midstream operating expense
|
3,613
|
|
|
|
2,705
|
|
||
Gathering, transportation and processing
|
2,338
|
|
|
|
—
|
|
||
Severance and ad valorem taxes
|
5,233
|
|
|
|
4,319
|
|
||
Exploration
|
29
|
|
|
|
3,407
|
|
||
Depreciation, depletion and amortization
|
7,508
|
|
|
|
21,212
|
|
||
Abandonment and impairment of unproved properties
|
2,502
|
|
|
|
—
|
|
||
Unused commitments
|
21
|
|
|
|
993
|
|
||
General and administrative (including $1,008 and $1,725, respectively, of stock-based compensation)
|
9,533
|
|
|
|
12,094
|
|
||
Total operating expenses
|
41,236
|
|
|
|
54,655
|
|
||
Income (loss) from operations
|
22,957
|
|
|
|
(2,096
|
)
|
||
Other income (expense):
|
|
|
|
|
|
|
||
Derivative loss
|
(8,742
|
)
|
|
|
—
|
|
||
Interest expense
|
(357
|
)
|
|
|
(4,568
|
)
|
||
Reorganization items, net (note 2)
|
—
|
|
|
|
(89,003
|
)
|
||
Other income
|
12
|
|
|
|
1,391
|
|
||
Total other expense
|
(9,087
|
)
|
|
|
(92,180
|
)
|
||
Income (loss) from operations before taxes
|
13,870
|
|
|
|
(94,276
|
)
|
||
Income tax benefit (expense)
|
—
|
|
|
|
—
|
|
||
Net income (loss)
|
$
|
13,870
|
|
|
|
$
|
(94,276
|
)
|
|
|
|
|
|
||||
Comprehensive income (loss)
|
$
|
13,870
|
|
|
|
$
|
(94,276
|
)
|
|
|
|
|
|
||||
Basic net income (loss) per common share
|
$
|
0.68
|
|
|
|
$
|
(1.91
|
)
|
|
|
|
|
|
||||
Diluted net income (loss) per common share
|
$
|
0.68
|
|
|
|
$
|
(1.91
|
)
|
|
|
|
|
|
|
|
||
Basic weighted-average common shares outstanding
|
20,454
|
|
|
|
49,452
|
|
||
|
|
|
|
|
|
|
||
Diluted weighted-average common shares outstanding
|
20,470
|
|
|
|
49,452
|
|
|
|
|
|
|
|
|
Additional
|
|
Retained
|
|
|
|
|||||||
|
|
Common Stock
|
|
Paid-In
|
|
Earnings
|
|
|
|
||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
(Deficit)
|
|
Total
|
|||||||||
Balances, December 31, 2017
|
|
20,453,549
|
|
|
$
|
4,286
|
|
|
$
|
689,068
|
|
|
$
|
(5,020
|
)
|
|
$
|
688,334
|
|
Restricted common stock issued
|
|
107
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Restricted stock used for tax withholdings
|
|
(37
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Stock-based compensation
|
|
—
|
|
|
|
—
|
|
|
|
1,008
|
|
|
|
—
|
|
|
|
1,008
|
|
Net Income
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13,870
|
|
|
|
13,870
|
|
Balances, March 31, 2018
|
|
20,453,619
|
|
|
$
|
4,286
|
|
|
$
|
690,076
|
|
|
$
|
8,850
|
|
|
$
|
703,212
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
Three Months Ended March 31, 2018
|
|
|
Three Months Ended March 31, 2017
|
||||
|
|
|
|
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||
Net income (loss)
|
$
|
13,870
|
|
|
|
$
|
(94,276
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
7,508
|
|
|
|
21,212
|
|
||
Non-cash reorganization items
|
—
|
|
|
|
57,341
|
|
||
Abandonment and impairment of unproved properties
|
2,502
|
|
|
|
—
|
|
||
Well abandonment costs and dry hole expense
|
—
|
|
|
|
2,701
|
|
||
Stock-based compensation
|
1,008
|
|
|
|
1,725
|
|
||
Derivative loss
|
8,742
|
|
|
|
—
|
|
||
Derivative cash settlements
|
(4,312
|
)
|
|
|
—
|
|
||
Other
|
172
|
|
|
|
383
|
|
||
Changes in current assets and liabilities:
|
|
|
|
|
|
|||
Accounts receivable
|
(15,758
|
)
|
|
|
(3,814
|
)
|
||
Prepaid expenses and other assets
|
3,402
|
|
|
|
(536
|
)
|
||
Accounts payable and accrued liabilities
|
(566
|
)
|
|
|
31,092
|
|
||
Settlement of asset retirement obligations
|
(665
|
)
|
|
|
(176
|
)
|
||
Net cash provided by operating activities
|
15,903
|
|
|
|
15,652
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
|
||
Acquisition of oil and gas properties
|
(98
|
)
|
|
|
(439
|
)
|
||
Exploration and development of oil and gas properties
|
(37,664
|
)
|
|
|
(3,425
|
)
|
||
Proceeds from sale of oil and gas properties
|
20
|
|
|
|
—
|
|
||
Additions to property and equipment - non oil and gas
|
(103
|
)
|
|
|
(201
|
)
|
||
Net cash used in investing activities
|
(37,845
|
)
|
|
|
(4,065
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
|
||
Proceeds from credit facility
|
15,000
|
|
|
|
—
|
|
||
Payment of employee tax withholdings in exchange for the return of common stock
|
—
|
|
|
|
(335
|
)
|
||
Net cash provided by (used in) financing activities
|
15,000
|
|
|
|
(335
|
)
|
||
Net change in cash, cash equivalents and restricted cash
|
(6,942
|
)
|
|
|
11,252
|
|
||
Cash, cash equivalents and restricted cash:
|
|
|
|
|
|
|
||
Beginning of period
|
12,782
|
|
|
|
80,747
|
|
||
End of period
|
$
|
5,840
|
|
|
|
$
|
91,999
|
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
|
||
Cash paid for interest
|
$
|
262
|
|
|
|
$
|
3,484
|
|
Changes in working capital related to drilling expenditures
|
$
|
14,250
|
|
|
|
$
|
4,404
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Cash and cash equivalents
|
$
|
5,761
|
|
|
$
|
12,711
|
|
Restricted cash included in other noncurrent assets
|
79
|
|
|
71
|
|
||
Total cash, cash equivalents and restricted cash as shown in the statements of cash flows
|
$
|
5,840
|
|
|
$
|
12,782
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Drilling and completion costs
|
$
|
36,083
|
|
|
$
|
21,833
|
|
Accounts payable trade
|
5,240
|
|
|
6,256
|
|
||
Accrued general and administrative cost
|
2,922
|
|
|
10,025
|
|
||
Lease operating expense
|
3,927
|
|
|
5,005
|
|
||
Accrued interest
|
345
|
|
|
250
|
|
||
Accrued oil and gas hedging
|
1,561
|
|
|
808
|
|
||
Production and ad valorem taxes and other
|
19,070
|
|
|
17,952
|
|
||
Total accounts payable and accrued expenses
|
$
|
69,148
|
|
|
$
|
62,129
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Credit facility
|
$
|
15,000
|
|
|
$
|
—
|
|
Total long-term debt
|
$
|
15,000
|
|
|
$
|
—
|
|
|
|
NGL Commitments
(1)
|
|
Office Lease Commitments
|
|
Total
|
||||
2018
|
|
$
|
12,172
|
|
$
|
751
|
|
$
|
12,923
|
|
2019
|
|
|
22,176
|
|
|
1,224
|
|
|
23,400
|
|
2020
|
|
|
27,949
|
|
|
1,335
|
|
|
29,284
|
|
2021
|
|
|
28,791
|
|
|
1,423
|
|
|
30,214
|
|
2022
|
|
|
29,485
|
|
|
240
|
|
|
29,725
|
|
2023 and thereafter
|
|
|
30,448
|
|
|
—
|
|
|
30,448
|
|
Total
|
|
$
|
151,021
|
|
$
|
4,973
|
|
$
|
155,994
|
|
|
Restricted Stock Units
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
Non-vested at beginning of year
|
261,165
|
|
|
$
|
34.93
|
|
Granted
|
—
|
|
|
$
|
—
|
|
Vested
|
(107
|
)
|
|
$
|
34.36
|
|
Forfeited
|
(2,138
|
)
|
|
$
|
34.36
|
|
Non-vested at end of quarter
|
258,920
|
|
|
$
|
34.93
|
|
|
Stock Options
|
|
Weighted-
Average
Exercise Price
|
|
Weighted-Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
||||||
Outstanding at beginning of year
|
197,271
|
|
|
$
|
34.36
|
|
|
9.3
|
|
|
$
|
—
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
(2,138
|
)
|
|
34.36
|
|
|
9.3
|
|
|
$
|
—
|
|
|
Outstanding at end of quarter
|
195,133
|
|
|
$
|
34.36
|
|
|
8.6
|
|
|
$
|
—
|
|
Exercise Price
|
Number of Options Outstanding and Exercisable
|
Weighted-Average Remaining Contractual Life (in days)
|
$34.36
|
107
|
69
|
|
As of March 31, 2018
|
||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Derivative assets
(1)
|
$
|
—
|
|
|
$
|
182
|
|
|
$
|
—
|
|
Derivative liabilities
(1)
|
$
|
—
|
|
|
$
|
18,513
|
|
|
$
|
—
|
|
Unproved properties
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
181,193
|
|
|
As of December 31, 2017
|
||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Derivative assets
(1)
|
$
|
—
|
|
|
$
|
494
|
|
|
$
|
—
|
|
Derivative liabilities
(1)
|
$
|
—
|
|
|
$
|
14,395
|
|
|
$
|
—
|
|
Asset retirement obligations
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,481
|
|
(1)
|
This represents a financial asset or liability that is measured at fair value on a recurring basis
|
(2)
|
Represents non-financial assets that are measured at fair value on a nonrecurring basis. Please refer to the
Unproved Oil and Gas Properties
sections below for additional discussion.
|
(3)
|
Represents the revision to estimates of the asset retirement obligation, which is a non-financial liability that is measured at fair value on a nonrecurring basis. Please refer to the
Asset Retirement Obligation
section below for additional discussion.
|
Beginning balance as of December 31, 2017
|
$
|
38,262
|
|
Liabilities settled
|
|
(665
|
)
|
Additions
|
|
44
|
|
Accretion expense
|
|
454
|
|
Sold properties
|
|
(5,477
|
)
|
Ending balance as of March 31, 2018
(1)
|
$
|
32,618
|
|
(1)
|
Includes
$5.7 million
of asset retirement obligations associated with assets held for sale.
|
|
|
Crude Oil
(NYMEX WTI) |
|
Natural Gas
(NYMEX Henry Hub) |
||||||
|
|
Bbls/day
|
|
Weighted Avg. Price per Bbl
|
|
MMBtu/day
|
|
Weighted Avg. Price per MMBtu
|
||
Q218
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
2,000
|
|
|
$42.00/$52.50
|
|
5,600
|
|
|
$2.75/$3.43
|
Swap
|
|
3,500
|
|
|
$54.26
|
|
—
|
|
|
—
|
Q318
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
2,000
|
|
|
$43.00/$53.50
|
|
5,600
|
|
|
$2.75/$3.43
|
Swap
|
|
4,000
|
|
|
$56.65
|
|
—
|
|
|
—
|
Q418
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
2,000
|
|
|
$43.00/$53.50
|
|
5,600
|
|
|
$2.75/$3.43
|
Swap
|
|
4,000
|
|
|
$56.90
|
|
—
|
|
|
—
|
Q119
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
2,000
|
|
|
$43.00/$54.53
|
|
7,600
|
|
|
$2.75/$3.22
|
Swap
|
|
2,000
|
|
|
$56.32
|
|
—
|
|
|
—
|
Q219
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
1,330
|
|
|
$44.01/$54.79
|
|
2,505
|
|
|
$2.75/$3.22
|
Swap
|
|
2,500
|
|
|
$56.98
|
|
—
|
|
|
—
|
Q319
|
|
|
|
|
|
|
|
|
||
Swap
|
|
2,000
|
|
|
52.50
|
|
—
|
|
|
—
|
Q419
|
|
|
|
|
|
|
|
|
||
Swap
|
|
2,000
|
|
|
52.50
|
|
—
|
|
|
—
|
|
|
Crude Oil
(NYMEX WTI) |
|
Natural Gas
(NYMEX Henry Hub) |
||||||
|
|
Bbls/day
|
|
Weighted Avg. Price per Bbl
|
|
MMBtu/day
|
|
Weighted Avg. Price per MMBtu
|
||
Q218
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
2,000
|
|
|
$42.00/$52.50
|
|
6,259
|
|
|
$2.75/$3.38
|
Swap
|
|
3,835
|
|
|
$55.03
|
|
—
|
|
|
—
|
Q318
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
2,000
|
|
|
$43.00/$53.50
|
|
7,600
|
|
|
$2.75/$3.31
|
Swap
|
|
5,000
|
|
|
$57.87
|
|
—
|
|
|
—
|
Q418
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
2,000
|
|
|
$43.00/$53.50
|
|
6,600
|
|
|
$2.75/$3.37
|
Swap
|
|
5,000
|
|
|
$58.07
|
|
—
|
|
|
—
|
Q119
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
2,000
|
|
|
$43.00/$54.53
|
|
7,600
|
|
|
$2.75/$3.22
|
Swap
|
|
4,000
|
|
|
$58.16
|
|
—
|
|
|
—
|
Q219
|
|
|
|
|
|
|
|
|
||
Cashless Collar
|
|
1,330
|
|
|
$44.01/$54.79
|
|
2,505
|
|
|
$2.75/$3.22
|
Swap
|
|
4,500
|
|
|
$58.32
|
|
—
|
|
|
—
|
Q319
|
|
|
|
|
|
|
|
|
||
Swap
|
|
3,000
|
|
|
55.00
|
|
—
|
|
|
—
|
Q419
|
|
|
|
|
|
|
|
|
||
Swap
|
|
3,000
|
|
|
55.00
|
|
—
|
|
|
—
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
Balance Sheet Location
|
|
Fair Value
|
|
Fair Value
|
||||
Derivative Assets:
|
|
|
|
|
|
|
|||
Commodity contracts
|
Current assets
|
|
$
|
126
|
|
|
$
|
488
|
|
Commodity contracts
|
Noncurrent assets
|
|
56
|
|
|
6
|
|
||
Derivative Liabilities:
|
|
|
|
|
|
|
|
||
Commodity contracts
|
Current liabilities
|
|
(15,427
|
)
|
|
(11,423
|
)
|
||
Commodity contracts
|
Long-term liabilities
|
|
(3,086
|
)
|
|
(2,972
|
)
|
||
Total derivative liabilities, net
|
|
|
$
|
(18,331
|
)
|
|
$
|
(13,901
|
)
|
|
Successor
|
|
|
Predecessor
|
||||
|
Three Months Ended March 31, 2018
|
|
|
Three Months Ended March 31, 2017
|
||||
Derivative cash settlement gain (loss):
|
|
|
|
|
||||
Oil contracts
|
$
|
(4,506
|
)
|
|
|
$
|
—
|
|
Gas contracts
|
194
|
|
|
|
—
|
|
||
Total derivative cash settlement loss
(1)
|
$
|
(4,312
|
)
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Change in fair value loss
|
(4,430
|
)
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
Total derivative loss
(1)
|
$
|
(8,742
|
)
|
|
|
$
|
—
|
|
(1)
|
Total derivative loss and total derivative cash settlement loss for the three months ended March 31, 2018 are reported in the derivative loss line item and derivative cash settlements line item in the accompanying condensed consolidated statements of cash flows, within cash flows from operating activities.
|
|
Successor
|
||
|
Three Months Ended March 31, 2018
|
||
Net income
|
$
|
13,870
|
|
|
|
||
Basic net income per common share
|
$
|
0.68
|
|
|
|
||
Diluted net income per common share
|
$
|
0.68
|
|
|
|
||
Weighted-average shares outstanding - basic
|
20,454
|
|
|
Add: dilutive effect of contingent stock awards
|
16
|
|
|
Weighted-average shares outstanding - diluted
|
20,470
|
|
|
Predecessor
|
||
|
Three Months Ended March 31, 2017
|
||
Net loss
|
$
|
(94,276
|
)
|
Less: undistributed loss to unvested restricted stock
|
—
|
|
|
Undistributed loss to common shareholders
|
(94,276
|
)
|
|
Basic net loss per common share
|
$
|
(1.91
|
)
|
Diluted net loss per common share
|
$
|
(1.91
|
)
|
|
|
||
Weighted-average shares outstanding - basic
|
49,452
|
|
|
Add: dilutive effect of contingent PSUs
|
—
|
|
|
Weighted-average shares outstanding - diluted
|
49,452
|
|
|
|
Successor
|
|
|
|
Predecessor
|
||
|
|
Three Months Ended March 31, 2018
|
|
|
|
Three Months Ended March 31, 2017
|
||
Revenues:
|
|
|
|
|
|
|
|
|
Crude oil sales
(1)
|
$
|
51,839
|
|
|
|
$
|
39,933
|
|
Natural gas sales
(2)
|
|
5,934
|
|
|
|
|
6,841
|
|
Natural gas liquids sales
|
|
6,009
|
|
|
|
|
5,785
|
|
Product revenue
|
$
|
63,782
|
|
|
|
$
|
52,559
|
|
|
|
|
|
|
|
|
||
Sales Volumes:
|
|
|
|
|
|
|
||
Crude oil (MBbls)
|
|
895.4
|
|
|
|
|
821.8
|
|
Natural gas (MMcf)
|
|
2,135.2
|
|
|
|
|
2,508.1
|
|
Natural gas liquids (MBbls)
|
|
257.6
|
|
|
|
|
340.2
|
|
Crude oil equivalent (MBoe)
(3)
|
|
1,508.8
|
|
|
|
|
1,580.0
|
|
|
|
|
|
|
|
|
||
Average Sales Prices (before derivatives)
(4)
:
|
|
|
|
|
|
|
|
|
Crude oil (per Bbl)
|
$
|
57.89
|
|
|
|
$
|
48.59
|
|
Natural gas (per Mcf)
|
$
|
2.78
|
|
|
|
$
|
2.73
|
|
Natural gas liquids (per Bbl)
|
$
|
23.33
|
|
|
|
$
|
17.01
|
|
Crude oil equivalent (per Boe)
(3)
|
$
|
42.27
|
|
|
|
$
|
33.26
|
|
|
|
|
|
|
|
|
||
Average Sales Prices (after derivatives)
(4)
:
|
|
|
|
|
|
|
||
Crude oil (per Bbl)
|
$
|
52.86
|
|
|
|
$
|
48.59
|
|
Natural gas (per Mcf)
|
$
|
2.87
|
|
|
|
$
|
2.73
|
|
Natural gas liquids (per Bbl)
|
$
|
23.33
|
|
|
|
$
|
17.01
|
|
Crude oil equivalent (per Boe)
(3)
|
$
|
39.42
|
|
|
|
$
|
33.26
|
|
(1)
|
Crude oil sales excludes $0.1 million of oil transportation revenues from third parties, which do not have associated sales volumes, for both of the three months ended
March 31, 2018
and 2017.
|
(2)
|
Natural gas sales excludes $0.3 million of gas gathering revenues from third parties, which do not have associated sales volumes, for both of the three months ended
March 31, 2018
and 2017.
|
(3)
|
Determined using the ratio of 6 Mcf of natural gas to 1 Bbl of crude oil.
|
(4)
|
The derivatives economically hedge the price we receive for crude oil and natural gas. For the three months ended
March 31, 2018
, the derivative cash settlement loss for oil contracts was $4.5 million and the derivative cash settlement gain for natural gas contracts was $0.2 million. Please refer to
Note 11 - Derivatives
of Part I, Item 1 of this report for additional disclosures.
|
|
|
Successor
|
|
|
|
Predecessor
|
||
|
|
Three Months Ended March 31, 2018
|
|
|
|
Three Months Ended March 31, 2017
|
||
Expenses:
|
|
|
|
|
|
|
|
|
Lease operating expense
|
$
|
10,459
|
|
|
|
$
|
9,925
|
|
Gas plant and midstream operating expense
|
|
3,613
|
|
|
|
|
2,705
|
|
Gathering, transportation and processing
|
|
2,338
|
|
|
|
|
—
|
|
Severance and ad valorem taxes
|
|
5,233
|
|
|
|
|
4,319
|
|
Exploration
|
|
29
|
|
|
|
|
3,407
|
|
Depreciation, depletion and amortization
|
|
7,508
|
|
|
|
|
21,212
|
|
Abandonment and impairment of unproved properties
|
|
2,502
|
|
|
|
|
—
|
|
Unused commitments
|
|
21
|
|
|
|
|
993
|
|
General and administrative
|
|
9,533
|
|
|
|
|
12,094
|
|
Operating Expenses
|
$
|
41,236
|
|
|
|
$
|
54,655
|
|
|
|
|
|
|
|
|
||
Selected Costs ($ per Boe):
|
|
|
|
|
|
|
|
|
Lease operating expense
|
$
|
6.93
|
|
|
|
$
|
6.28
|
|
Gas plant and midstream operating expense
|
|
2.39
|
|
|
|
|
1.71
|
|
Gathering, transportation and processing
|
|
1.55
|
|
|
|
|
—
|
|
Severance and ad valorem taxes
|
|
3.47
|
|
|
|
|
2.73
|
|
Exploration
|
|
0.02
|
|
|
|
|
2.16
|
|
Depreciation, depletion and amortization
|
|
4.98
|
|
|
|
|
13.43
|
|
Abandonment and impairment of unproved properties
|
|
1.66
|
|
|
|
|
—
|
|
Unused commitments
|
|
0.01
|
|
|
|
|
0.63
|
|
General and administrative
|
|
6.32
|
|
|
|
|
7.65
|
|
Operating Expenses
|
$
|
27.33
|
|
|
|
$
|
34.59
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
Three Months Ended March 31, 2018
|
|
|
Three Months Ended March 31, 2017
|
||||
Net cash provided by operating activities
|
$
|
15,903
|
|
|
|
$
|
15,652
|
|
Net cash used in investing activities
|
(37,845
|
)
|
|
|
(4,065
|
)
|
||
Net cash provided by (used in) financing activities
|
15,000
|
|
|
|
(335
|
)
|
||
Cash, cash equivalents and restricted cash
|
5,840
|
|
|
|
$
|
91,999
|
|
|
Acquisition of oil and gas properties
|
98
|
|
|
|
439
|
|
||
Exploration and development of oil and gas properties
|
37,664
|
|
|
|
3,425
|
|
•
|
the Company's business strategies and intent to maximize liquidity;
|
•
|
reserves estimates;
|
•
|
estimated sales volumes;
|
•
|
amount and allocation of forecasted capital expenditures and plans for funding capital expenditures and operating expenses;
|
•
|
ability to modify future capital expenditures;
|
•
|
the Wattenberg Field being a premier oil and resource play in the United States;
|
•
|
anticipated costs;
|
•
|
compliance with debt covenants;
|
•
|
ability to fund and satisfy obligations related to ongoing operations;
|
•
|
compliance with government regulations, including environmental, health and safety regulations and liabilities thereunder;
|
•
|
adequacy of gathering systems and continuous improvement of such gathering systems;
|
•
|
impact from the lack of available gathering systems and processing facilities in certain areas;
|
•
|
natural gas, oil and natural gas liquid prices and factors affecting the volatility of such prices;
|
•
|
impact of lower commodity prices;
|
•
|
sufficiency of impairments;
|
•
|
the ability to use derivative instruments to manage commodity price risk and ability to use such instruments in the future;
|
•
|
our drilling inventory and drilling intentions;
|
•
|
impact of potentially disruptive technologies;
|
•
|
our estimated revenues and losses;
|
•
|
the timing and success of specific projects;
|
•
|
our implementation of standard and long reach laterals in the Wattenberg Field;
|
•
|
our use of multi-well pads to develop the Niobrara and Codell formations;
|
•
|
intention to continue to optimize enhanced completion techniques and well design changes;
|
•
|
stated working interest percentages;
|
•
|
management and technical team;
|
•
|
outcomes and effects of litigation, claims and disputes;
|
•
|
primary sources of future production growth;
|
•
|
full delineation of the Niobrara B and C benches in our legacy acreage;
|
•
|
our ability to replace oil and natural gas reserves;
|
•
|
our ability to convert PUDs to producing properties within five years of their initial proved booking;
|
•
|
impact of recently issued accounting pronouncements;
|
•
|
impact of the loss a single customer or any purchaser of our products;
|
•
|
timing and ability to meet certain volume commitments related to purchase and transportation agreements;
|
•
|
the impact of customary royalty interests, overriding royalty interests, obligations incident to operating agreements, liens for current taxes and other industry-related constraints;
|
•
|
our financial position;
|
•
|
our cash flow and liquidity;
|
•
|
the adequacy of our insurance; and
|
•
|
other statements concerning our operations, economic performance and financial condition.
|
•
|
the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017;
|
•
|
further declines or volatility in the prices we receive for our oil, natural gas liquids and natural gas;
|
•
|
general economic conditions, whether internationally, nationally or in the regional and local market areas in which we do business;
|
•
|
ability of our customers to meet their obligations to us;
|
•
|
our access to capital;
|
•
|
our ability to generate sufficient cash flow from operations, borrowings or other sources to enable us to fully develop our undeveloped acreage positions;
|
•
|
the presence or recoverability of estimated oil and natural gas reserves and the actual future sales volume rates and associated costs;
|
•
|
uncertainties associated with estimates of proved oil and gas reserves;
|
•
|
the possibility that the industry may be subject to future local, state, and federal regulatory or legislative actions (including additional taxes and changes in environmental regulation);
|
•
|
environmental risks;
|
•
|
seasonal weather conditions;
|
•
|
lease stipulations;
|
•
|
drilling and operating risks, including the risks associated with the employment of horizontal drilling techniques;
|
•
|
our ability to acquire adequate supplies of water for drilling and completion operations;
|
•
|
availability of oilfield equipment, services and personnel;
|
•
|
exploration and development risks;
|
•
|
competition in the oil and natural gas industry;
|
•
|
management’s ability to execute our plans to meet our goals;
|
•
|
our ability to attract and retain key members of our senior management and key technical employees;
|
•
|
our ability to maintain effective internal controls;
|
•
|
access to adequate gathering systems and pipeline take-away capacity;
|
•
|
our ability to secure firm transportation for oil and natural gas we produce and to sell the oil and natural gas at market prices;
|
•
|
costs and other risks associated with perfecting title for mineral rights in some of our properties;
|
•
|
continued hostilities in the Middle East and other sustained military campaigns or acts of terrorism or sabotage; and
|
•
|
other economic, competitive, governmental, legislative, regulatory, geopolitical and technological factors that may negatively impact our businesses, operations or pricing.
|
|
|
|
|
|
|
|
Maximum
|
|||||
|
|
|
|
|
Total Number of
|
|
Number of
|
|||||
|
Total
|
|
|
|
Shares
|
|
Shares that May
|
|||||
|
Number of
|
|
Average Price
|
|
Purchased as Part of
|
|
Be Purchased
|
|||||
|
Shares
|
|
Paid per
|
|
Publicly Announced
|
|
Under Plans or
|
|||||
|
Purchased
(1)
|
|
Share
|
|
Plans or Programs
|
|
Programs
|
|||||
January 1, 2018 - January 31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
February 1, 2018 - February 28, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
March 1, 2018 - March 31, 2018
|
37
|
|
|
$
|
27.89
|
|
|
—
|
|
|
—
|
|
Total
|
37
|
|
|
$
|
27.89
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents shares that employees surrendered back to us that equaled in value the amount of taxes required for payroll tax withholding obligations upon the vesting of equity awards under the 2017 LTIP. These repurchases were not part of a publicly announced plan or program to repurchase shares of our common stock, nor do we have a publicly announced plan or program to repurchase shares of our common stock.
|
Exhibit
No.
|
|
Description of Exhibit
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
BONANZA CREEK ENERGY, INC.
|
|
|
|
|
|
|
Date:
|
May 8, 2018
|
|
By:
|
/s/ Eric T. Greager
|
|
|
|
|
Eric T. Greager
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Scott A. Fenoglio
|
|
|
|
|
Scott A. Fenoglio
|
|
|
|
|
Senior Vice President, Finance & Planning
|
|
|
|
|
(principal financial officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Sandi K. Garbiso
|
|
|
|
|
Sandi K. Garbiso
|
|
|
|
|
Vice President and Chief Accounting Officer
|
|
|
|
|
(principal accounting officer)
|
Tier
|
Position
|
Tier 1
|
President and Chief Executive Officer
|
Tier 2
|
Executive Vice President
|
Tier 3
|
Senior Vice President
|
Tier 4
|
Vice President
|
Tier 5
|
Director, Senior Manager, Manager, and other key employee designated by the Administrator
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Eric T. Greager
|
|
Eric T. Greager
|
|
President and Chief Executive Officer
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Scott A. Fenoglio
|
|
Scott A. Fenoglio
|
|
Senior Vice President, Finance & Planning
|
|
/s/ Eric T. Greager
|
|
Eric T. Greager
|
|
President and Chief Executive Officer
|
|
/s/ Scott A. Fenoglio
|
|
Scott A. Fenoglio
|
|
Senior Vice President, Finance & Planning
|