x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
27-5472457
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
640 Plaza Drive, Suite 270, Highlands Ranch, CO
|
|
80129
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
x
|
|
|
|
|
|||
Non-accelerated filer
|
|
o
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|||
|
|
|
|
Emerging growth company
|
|
¨
|
Class
|
|
Outstanding at November 1, 2017
|
Common stock, par value $0.001 per share
|
|
21,089,470
|
|
|
PAGE
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
|
|
|
|
|
As of
|
||||||
(in thousands, except share data)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
26,823
|
|
|
$
|
13,208
|
|
Restricted cash
|
|
—
|
|
|
13,736
|
|
||
Receivables, net
|
|
1,631
|
|
|
8,648
|
|
||
Receivables, related parties, net
|
|
2,803
|
|
|
1,934
|
|
||
Costs in excess of billings on uncompleted contracts
|
|
—
|
|
|
25
|
|
||
Prepaid expenses and other assets
|
|
1,759
|
|
|
1,357
|
|
||
Total current assets
|
|
33,016
|
|
|
38,908
|
|
||
Property and equipment, net of accumulated depreciation of $1,419 and $2,920, respectively
|
|
443
|
|
|
735
|
|
||
Equity method investments
|
|
3,070
|
|
|
3,959
|
|
||
Deferred tax assets
|
|
50,310
|
|
|
61,396
|
|
||
Other long-term assets
|
|
2,292
|
|
|
2,298
|
|
||
Total Assets
|
|
$
|
89,131
|
|
|
$
|
107,296
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
1,317
|
|
|
$
|
1,920
|
|
Accrued payroll and related liabilities
|
|
1,296
|
|
|
2,121
|
|
||
Billings in excess of costs on uncompleted contracts
|
|
1,863
|
|
|
4,947
|
|
||
Legal settlements and accruals
|
|
4,482
|
|
|
10,706
|
|
||
Other current liabilities
|
|
3,318
|
|
|
4,017
|
|
||
Total current liabilities
|
|
12,276
|
|
|
23,711
|
|
||
Legal settlements and accruals, long-term
|
|
—
|
|
|
5,382
|
|
||
Other long-term liabilities
|
|
2,247
|
|
|
2,038
|
|
||
Total Liabilities
|
|
14,523
|
|
|
31,131
|
|
||
Commitments and contingencies (Note 5)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock: par value of $.001 per share, 50,000,000 shares authorized, none outstanding
|
|
—
|
|
|
—
|
|
||
Common stock: par value of $.001 per share, 100,000,000 shares authorized, 22,464,566 and 22,322,022 shares issued, and 21,093,675 and 22,024,675 shares outstanding at September 30, 2017 and December 31, 2016, respectively
|
|
22
|
|
|
22
|
|
||
Treasury stock, at cost: 1,370,891 and -0- shares as of September 30, 2017 and December 31, 2016, respectively
|
|
(13,024
|
)
|
|
—
|
|
||
Additional paid-in capital
|
|
110,073
|
|
|
119,494
|
|
||
Accumulated deficit
|
|
(22,463
|
)
|
|
(43,351
|
)
|
||
Total stockholders’ equity
|
|
74,608
|
|
|
76,165
|
|
||
Total Liabilities and Stockholders’ Equity
|
|
$
|
89,131
|
|
|
$
|
107,296
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands, except per share data)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Equipment sales
|
|
$
|
1,577
|
|
|
$
|
14,869
|
|
|
$
|
31,304
|
|
|
$
|
44,788
|
|
Chemicals
|
|
717
|
|
|
670
|
|
|
3,844
|
|
|
1,717
|
|
||||
Consulting services and other
|
|
—
|
|
|
171
|
|
|
—
|
|
|
492
|
|
||||
Total revenues
|
|
2,294
|
|
|
15,710
|
|
|
35,148
|
|
|
46,997
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Equipment sales cost of revenue, exclusive of depreciation and amortization
|
|
1,467
|
|
|
12,704
|
|
|
28,260
|
|
|
35,175
|
|
||||
Chemicals cost of revenue, exclusive of depreciation and amortization
|
|
574
|
|
|
469
|
|
|
2,977
|
|
|
865
|
|
||||
Consulting services and other cost of revenue, exclusive of depreciation and amortization
|
|
—
|
|
|
86
|
|
|
—
|
|
|
299
|
|
||||
Payroll and benefits
|
|
1,679
|
|
|
2,809
|
|
|
5,894
|
|
|
10,567
|
|
||||
Rent and occupancy
|
|
255
|
|
|
508
|
|
|
555
|
|
|
1,534
|
|
||||
Legal and professional fees
|
|
1,062
|
|
|
1,615
|
|
|
3,316
|
|
|
6,581
|
|
||||
General and administrative
|
|
862
|
|
|
818
|
|
|
2,934
|
|
|
2,920
|
|
||||
Research and development, net
|
|
252
|
|
|
(524
|
)
|
|
30
|
|
|
(667
|
)
|
||||
Depreciation and amortization
|
|
87
|
|
|
138
|
|
|
687
|
|
|
593
|
|
||||
Total operating expenses
|
|
6,238
|
|
|
18,623
|
|
|
44,653
|
|
|
57,867
|
|
||||
Operating loss
|
|
(3,944
|
)
|
|
(2,913
|
)
|
|
(9,505
|
)
|
|
(10,870
|
)
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
Earnings from equity method investments
|
|
12,120
|
|
|
10,735
|
|
|
36,089
|
|
|
30,066
|
|
||||
Royalties, related party
|
|
2,804
|
|
|
2,064
|
|
|
6,425
|
|
|
3,922
|
|
||||
Interest expense
|
|
(678
|
)
|
|
(969
|
)
|
|
(1,999
|
)
|
|
(4,496
|
)
|
||||
Revision in estimated royalty indemnity liability
|
|
—
|
|
|
—
|
|
|
3,400
|
|
|
—
|
|
||||
Other
|
|
(924
|
)
|
|
1,278
|
|
|
(908
|
)
|
|
3,960
|
|
||||
Total other income
|
|
13,322
|
|
|
13,108
|
|
|
43,007
|
|
|
33,452
|
|
||||
Income before income tax expense
|
|
9,378
|
|
|
10,195
|
|
|
33,502
|
|
|
22,582
|
|
||||
Income tax expense
|
|
3,586
|
|
|
583
|
|
|
12,614
|
|
|
734
|
|
||||
Net income
|
|
$
|
5,792
|
|
|
$
|
9,612
|
|
|
$
|
20,888
|
|
|
$
|
21,848
|
|
Earnings per common share (Note 1):
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.28
|
|
|
$
|
0.44
|
|
|
$
|
0.96
|
|
|
$
|
0.99
|
|
Diluted
|
|
$
|
0.28
|
|
|
$
|
0.43
|
|
|
$
|
0.96
|
|
|
$
|
0.97
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
20,808
|
|
|
21,740
|
|
|
21,569
|
|
|
21,926
|
|
||||
Diluted
|
|
20,854
|
|
|
22,098
|
|
|
21,598
|
|
|
22,209
|
|
||||
Cash dividends declared per common share outstanding:
|
|
$
|
0.25
|
|
|
$
|
—
|
|
|
$
|
0.50
|
|
|
$
|
—
|
|
|
|
Nine Months Ended September 30,
|
||||||
(
in thousands)
|
|
2017
|
|
2016
|
||||
Cash flows from operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
20,888
|
|
|
$
|
21,848
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
687
|
|
|
593
|
|
||
Debt prepayment penalty and amortization of debt issuance costs
|
|
109
|
|
|
1,379
|
|
||
Impairment of property, equipment, inventory, and cost method investment
|
|
464
|
|
|
517
|
|
||
Stock-based compensation expense
|
|
1,648
|
|
|
2,238
|
|
||
Earnings from equity method investments
|
|
(36,089
|
)
|
|
(30,066
|
)
|
||
Gain on sale of equity method investment
|
|
—
|
|
|
(2,078
|
)
|
||
Gain on settlement of note payable and licensed technology
|
|
—
|
|
|
(1,910
|
)
|
||
Other non-cash items, net
|
|
436
|
|
|
61
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
Receivables
|
|
7,027
|
|
|
(3,677
|
)
|
||
Related party receivables
|
|
(869
|
)
|
|
541
|
|
||
Prepaid expenses and other assets
|
|
(513
|
)
|
|
831
|
|
||
Costs incurred on uncompleted contracts
|
|
27,081
|
|
|
28,575
|
|
||
Deferred tax asset, net
|
|
11,086
|
|
|
—
|
|
||
Other long-term assets
|
|
(766
|
)
|
|
961
|
|
||
Accounts payable
|
|
(603
|
)
|
|
(3,837
|
)
|
||
Accrued payroll and related liabilities
|
|
(825
|
)
|
|
(2,245
|
)
|
||
Other current liabilities
|
|
(917
|
)
|
|
(2,094
|
)
|
||
Billings on uncompleted contracts
|
|
(30,140
|
)
|
|
(32,469
|
)
|
||
Other long-term liabilities
|
|
147
|
|
|
(2,967
|
)
|
||
Legal settlements and accruals
|
|
(11,606
|
)
|
|
1,454
|
|
||
Distributions from equity method investees, return on investment
|
|
3,675
|
|
|
6,850
|
|
||
Net cash used in operating activities
|
|
(9,080
|
)
|
|
(15,495
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
(
in thousands)
|
|
2017
|
|
2016
|
||||
Cash flows from investing activities
|
|
|
|
|
||||
Distributions from equity method investees in excess of cumulative earnings
|
|
33,363
|
|
|
24,650
|
|
||
Maturity of investment securities, restricted
|
|
—
|
|
|
336
|
|
||
Acquisition of property and equipment, net
|
|
(343
|
)
|
|
(147
|
)
|
||
Purchases of and contributions to equity method investees
|
|
(61
|
)
|
|
(223
|
)
|
||
Proceeds from sale of equity method investment
|
|
—
|
|
|
1,773
|
|
||
Net cash provided by investing activities
|
|
32,959
|
|
|
26,389
|
|
||
Cash flows from financing activities
|
|
|
|
|
||||
Borrowings on Line of Credit
|
|
808
|
|
|
—
|
|
||
Repayments on Line of Credit
|
|
(808
|
)
|
|
—
|
|
||
Repayments on short-term borrowings and notes payable, related party
|
|
—
|
|
|
(14,496
|
)
|
||
Short-term borrowing loan costs and debt prepayment penalty
|
|
—
|
|
|
(807
|
)
|
||
Repurchase of common shares to satisfy tax withholdings
|
|
(518
|
)
|
|
(192
|
)
|
||
Dividends paid
|
|
(10,458
|
)
|
|
—
|
|
||
Repurchase of common shares
|
|
(13,024
|
)
|
|
—
|
|
||
Net cash used in financing activities
|
|
(24,000
|
)
|
|
(15,495
|
)
|
||
Decrease in Cash and Cash Equivalents and Restricted Cash
|
|
(121
|
)
|
|
(4,601
|
)
|
||
Cash and Cash Equivalents and Restricted Cash, beginning of period
|
|
26,944
|
|
|
20,973
|
|
||
Cash and Cash Equivalents and Restricted Cash, end of period
|
|
$
|
26,823
|
|
|
$
|
16,372
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Cash paid for interest
|
|
$
|
2,391
|
|
|
$
|
2,899
|
|
Cash paid for income taxes
|
|
$
|
1,160
|
|
|
$
|
46
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
|
||||
Stock award reclassification (liability to equity)
|
|
$
|
—
|
|
|
$
|
899
|
|
Settlement of RCM6 note payable
|
|
$
|
—
|
|
|
$
|
13,234
|
|
Non-cash reduction of equity method investment
|
|
$
|
—
|
|
|
$
|
11,156
|
|
Dividends payable
|
|
$
|
93
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands, except per share amounts)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
|
$
|
5,792
|
|
|
$
|
9,612
|
|
|
$
|
20,888
|
|
|
$
|
21,848
|
|
Less: Dividends and undistributed income allocated to participating securities
|
|
32
|
|
|
133
|
|
|
141
|
|
|
229
|
|
||||
Income attributable to common stockholders
|
|
$
|
5,760
|
|
|
$
|
9,479
|
|
|
$
|
20,747
|
|
|
$
|
21,619
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average common shares outstanding
|
|
20,808
|
|
|
21,740
|
|
|
21,569
|
|
|
21,926
|
|
||||
Add: dilutive effect of equity instruments
|
|
46
|
|
|
358
|
|
|
29
|
|
|
283
|
|
||||
Diluted weighted-average shares outstanding
|
|
20,854
|
|
|
22,098
|
|
|
21,598
|
|
|
22,209
|
|
||||
Earnings per share - basic
|
|
$
|
0.28
|
|
|
$
|
0.44
|
|
|
$
|
0.96
|
|
|
$
|
0.99
|
|
Earnings per share - diluted
|
|
$
|
0.28
|
|
|
$
|
0.43
|
|
|
$
|
0.96
|
|
|
$
|
0.97
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Gross profit
|
|
$
|
23,812
|
|
|
$
|
22,645
|
|
|
$
|
70,895
|
|
|
$
|
70,325
|
|
Operating, selling, general and administrative expenses
|
|
5,174
|
|
|
4,996
|
|
|
14,975
|
|
|
15,464
|
|
||||
Income from operations
|
|
18,638
|
|
|
17,649
|
|
|
55,920
|
|
|
54,861
|
|
||||
Other expenses
|
|
(3,331
|
)
|
|
(3,583
|
)
|
|
(4,278
|
)
|
|
(7,618
|
)
|
||||
Class B preferred return
|
|
(384
|
)
|
|
(905
|
)
|
|
(1,526
|
)
|
|
(3,101
|
)
|
||||
Loss attributable to noncontrolling interest
|
|
11,953
|
|
|
8,881
|
|
|
29,240
|
|
|
14,788
|
|
||||
Net income available to Class A members
|
|
$
|
26,876
|
|
|
$
|
22,042
|
|
|
$
|
79,356
|
|
|
$
|
58,930
|
|
ADES equity earnings from Tinuum Group
|
|
$
|
11,050
|
|
|
$
|
9,775
|
|
|
$
|
33,363
|
|
|
$
|
28,050
|
|
Description
|
|
Date(s)
|
|
Investment balance
|
|
ADES equity earnings (loss)
|
|
Cash distributions
|
|
Memorandum Account: Cash distributions and equity earnings in (excess) of investment balance
|
||||||||
Beginning balance
|
|
12/31/2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9,894
|
)
|
ADES proportionate share of income from Tinuum Group
(1)
|
|
First Quarter
|
|
10,457
|
|
|
10,457
|
|
|
—
|
|
|
—
|
|
||||
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
|
|
First Quarter
|
|
(9,894
|
)
|
|
(9,894
|
)
|
|
—
|
|
|
9,894
|
|
||||
Cash distributions from Tinuum Group
|
|
First Quarter
|
|
(13,175
|
)
|
|
|
|
13,175
|
|
|
—
|
|
|||||
Adjustment for current year cash distributions in excess of investment balance
|
|
First Quarter
|
|
12,612
|
|
|
12,612
|
|
|
—
|
|
|
(12,612
|
)
|
||||
Total investment balance, equity earnings (loss) and cash distributions
|
|
3/31/2017
|
|
$
|
—
|
|
|
$
|
13,175
|
|
|
$
|
13,175
|
|
|
$
|
(12,612
|
)
|
ADES proportionate share of income from Tinuum Group
(1)
|
|
Second Quarter
|
|
$
|
11,761
|
|
|
$
|
11,761
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
|
|
Second Quarter
|
|
(11,761
|
)
|
|
(11,761
|
)
|
|
—
|
|
|
11,761
|
|
||||
Cash distributions from Tinuum Group
|
|
Second Quarter
|
|
(9,138
|
)
|
|
—
|
|
|
9,138
|
|
|
—
|
|
||||
Adjustment for current year cash distributions in excess of investment balance
|
|
Second Quarter
|
|
9,138
|
|
|
9,138
|
|
|
—
|
|
|
(9,138
|
)
|
||||
Total investment balance, equity earnings (loss) and cash distributions
|
|
6/30/2017
|
|
$
|
—
|
|
|
$
|
9,138
|
|
|
$
|
9,138
|
|
|
$
|
(9,989
|
)
|
ADES proportionate share of income from Tinuum Group
(1)
|
|
Third Quarter
|
|
$
|
11,393
|
|
|
$
|
11,393
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
|
|
Third Quarter
|
|
(9,989
|
)
|
|
(9,989
|
)
|
|
—
|
|
|
9,989
|
|
||||
Cash distributions from Tinuum Group
|
|
Third Quarter
|
|
(11,050
|
)
|
|
—
|
|
|
11,050
|
|
|
—
|
|
||||
Adjustment for current year cash distributions in excess of investment balance
|
|
Third Quarter
|
|
9,646
|
|
|
9,646
|
|
|
—
|
|
|
(9,646
|
)
|
||||
Total investment balance, equity earnings (loss) and cash distributions
|
|
9/30/2017
|
|
$
|
—
|
|
|
$
|
11,050
|
|
|
$
|
11,050
|
|
|
$
|
(9,646
|
)
|
Description
|
|
Date(s)
|
|
Investment balance
|
|
ADES equity earnings (loss)
|
|
Cash distributions
|
|
Memorandum Account: Cash distributions and equity earnings in (excess) of investment balance
|
||||||||
Beginning balance
|
|
12/31/2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,263
|
)
|
ADES proportionate share of income from Tinuum Group
(1)
|
|
First Quarter
|
|
8,706
|
|
|
8,706
|
|
|
—
|
|
|
—
|
|
||||
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
|
|
First Quarter
|
|
(3,263
|
)
|
|
(3,263
|
)
|
|
—
|
|
|
3,263
|
|
||||
Cash distributions from Tinuum Group
|
|
First Quarter
|
|
(3,400
|
)
|
|
—
|
|
|
3,400
|
|
|
—
|
|
||||
Total investment balance, equity earnings (loss) and cash distributions
|
|
3/31/2016
|
|
$
|
2,043
|
|
|
$
|
5,443
|
|
|
$
|
3,400
|
|
|
$
|
—
|
|
ADES proportionate share of income from Tinuum Group
(1)
|
|
Second Quarter
|
|
$
|
6,758
|
|
|
$
|
6,758
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
|
|
Second Quarter
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Cash distributions from Tinuum Group
|
|
Second Quarter
|
|
(14,875
|
)
|
|
—
|
|
|
14,875
|
|
|
—
|
|
||||
Adjustment for current year cash distributions in excess of investment balance
|
|
Second Quarter
|
|
6,074
|
|
|
6,074
|
|
|
—
|
|
|
(6,074
|
)
|
||||
Total investment balance, equity earnings (loss) and cash distributions
|
|
6/30/2016
|
|
$
|
—
|
|
|
$
|
12,832
|
|
|
$
|
14,875
|
|
|
$
|
(6,074
|
)
|
ADES proportionate share of income from Tinuum Group
(1)
|
|
Third Quarter
|
|
$
|
9,300
|
|
|
$
|
9,300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
|
|
Third Quarter
|
|
(6,074
|
)
|
|
(6,074
|
)
|
|
—
|
|
|
6,074
|
|
||||
Cash distributions from Tinuum Group
|
|
Third Quarter
|
|
(9,775
|
)
|
|
—
|
|
|
9,775
|
|
|
—
|
|
||||
Adjustment for current year cash distributions in excess of investment balance
|
|
Third Quarter
|
|
6,549
|
|
|
6,549
|
|
|
—
|
|
|
(6,549
|
)
|
||||
Total investment balance, equity earnings (loss) and cash distributions
|
|
9/30/2016
|
|
$
|
—
|
|
|
$
|
9,775
|
|
|
$
|
9,775
|
|
|
$
|
(6,549
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Gross loss
|
|
$
|
(17,344
|
)
|
|
$
|
(15,848
|
)
|
|
$
|
(47,472
|
)
|
|
$
|
(42,946
|
)
|
Operating, selling, general and administrative expenses
|
|
34,872
|
|
|
34,278
|
|
|
106,825
|
|
|
101,687
|
|
||||
Loss from operations
|
|
(52,216
|
)
|
|
(50,126
|
)
|
|
(154,297
|
)
|
|
(144,633
|
)
|
||||
Other income (expenses)
|
|
34
|
|
|
27
|
|
|
103
|
|
|
(13
|
)
|
||||
Loss attributable to noncontrolling interest
|
|
54,305
|
|
|
52,019
|
|
|
159,627
|
|
|
149,792
|
|
||||
Net income
|
|
$
|
2,123
|
|
|
$
|
1,920
|
|
|
$
|
5,433
|
|
|
$
|
5,146
|
|
ADES equity earnings from Tinuum Services
|
|
$
|
1,061
|
|
|
$
|
960
|
|
|
$
|
2,717
|
|
|
$
|
2,573
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Earnings from Tinuum Group
|
|
$
|
11,050
|
|
|
$
|
9,775
|
|
|
$
|
33,363
|
|
|
$
|
28,050
|
|
Earnings from Tinuum Services
|
|
1,061
|
|
|
960
|
|
|
2,717
|
|
|
2,573
|
|
||||
Earnings (losses) from other
|
|
9
|
|
|
—
|
|
|
9
|
|
|
(557
|
)
|
||||
Earnings from equity method investments
|
|
$
|
12,120
|
|
|
$
|
10,735
|
|
|
$
|
36,089
|
|
|
$
|
30,066
|
|
|
|
Nine Months Ended September 30,
|
||||||
(in thousands)
|
|
2017
|
|
2016
|
||||
Distributions from equity method investees, return on investment
|
|
|
|
|
||||
Tinuum Group
|
|
$
|
—
|
|
|
$
|
3,400
|
|
Tinuum Services
|
|
3,675
|
|
|
3,450
|
|
||
|
|
$
|
3,675
|
|
|
$
|
6,850
|
|
Distributions from equity method investees in excess of investment basis
|
|
|
|
|
||||
Tinuum Group
|
|
$
|
33,363
|
|
|
$
|
24,650
|
|
|
|
$
|
33,363
|
|
|
$
|
24,650
|
|
|
|
As of September 30, 2017
|
||||||||||
(in thousands)
|
|
LC Outstanding
|
|
Utilization of LOC Availability
|
|
Restricted Cash
|
||||||
Royalty Award
|
|
$
|
4,500
|
|
|
$
|
4,500
|
|
|
$
|
—
|
|
Total LC outstanding
|
|
$
|
4,500
|
|
|
$
|
4,500
|
|
|
$
|
—
|
|
|
|
As of December 31, 2016
|
||||||||||
(in thousands)
|
|
LC Outstanding
|
|
Utilization of LOC Availability
|
|
Restricted Cash
|
||||||
Contract performance - equipment systems
|
|
$
|
1,855
|
|
|
$
|
1,776
|
|
|
$
|
86
|
|
Royalty Award
|
|
7,150
|
|
|
—
|
|
|
7,150
|
|
|||
Total LC outstanding
|
|
$
|
9,005
|
|
|
$
|
1,776
|
|
|
$
|
7,236
|
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||
(in thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Financial Instruments:
|
|
|
|
|
|
|
|
|
||||||||
Cost method investment
(1)
|
|
$
|
552
|
|
|
$
|
552
|
|
|
$
|
1,016
|
|
|
$
|
1,016
|
|
Highview technology license payable
|
|
$
|
210
|
|
|
$
|
210
|
|
|
$
|
207
|
|
|
$
|
207
|
|
|
|
As of
|
||||||
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Settlement and Royalty Indemnification
|
|
$
|
4,482
|
|
|
$
|
5,656
|
|
Legal settlements
|
|
—
|
|
|
5,050
|
|
||
Legal settlements and accruals
|
|
4,482
|
|
|
10,706
|
|
||
Settlement and Royalty Indemnification, long-term
|
|
—
|
|
|
5,382
|
|
||
Legal settlements and accruals, long-term
|
|
—
|
|
|
5,382
|
|
||
Total legal settlements and accruals
|
|
$
|
4,482
|
|
|
$
|
16,088
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Restricted stock award expense
|
|
$
|
298
|
|
|
$
|
633
|
|
|
$
|
1,103
|
|
|
$
|
1,615
|
|
Stock option expense
|
|
143
|
|
|
(21
|
)
|
|
443
|
|
|
118
|
|
||||
PSU expense
|
|
34
|
|
|
83
|
|
|
102
|
|
|
399
|
|
||||
SAR expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
||||
Total stock-based compensation expense
|
|
$
|
475
|
|
|
$
|
695
|
|
|
$
|
1,648
|
|
|
$
|
2,238
|
|
|
|
As of September 30, 2017
|
|||||
(
in thousands
)
|
|
Unrecognized Compensation Cost
|
|
Expected Weighted-
Average Period of Recognition (in years) |
|||
Restricted stock award expense
|
|
$
|
1,985
|
|
|
2.16
|
|
Stock option expense
|
|
288
|
|
|
0.22
|
|
|
PSU expense
|
|
35
|
|
|
0.26
|
|
|
Total unrecognized stock-based compensation expense
|
|
$
|
2,308
|
|
|
1.89
|
|
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
|||
Non-vested at January 1, 2017
|
|
297,347
|
|
|
$
|
8.03
|
|
Granted
|
|
185,616
|
|
|
$
|
9.52
|
|
Vested
|
|
(190,524
|
)
|
|
$
|
7.99
|
|
Forfeited
|
|
(1,687
|
)
|
|
$
|
9.17
|
|
Non-vested at September 30, 2017
|
|
290,752
|
|
|
$
|
9.00
|
|
|
|
Number of Options
Outstanding and Exercisable |
|
Weighted-Average
Exercise Price |
|
Aggregate Intrinsic Value
|
|
Weighted-Average
Remaining Contractual Term (in years) |
|||||
Options outstanding, January 1, 2017
|
|
632,446
|
|
|
$
|
11.61
|
|
|
|
|
|
||
Options granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
Options exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
Options expired / forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
Options outstanding, September 30, 2017
|
|
632,446
|
|
|
$
|
11.61
|
|
|
$
|
648
|
|
|
2.45
|
Options exercisable as of September 30, 2017
|
|
254,448
|
|
|
$
|
13.48
|
|
|
$
|
124
|
|
|
2.58
|
|
|
Units
|
|
Weighted-Average
Grant Date Fair Value |
|||
Non-vested at January 1, 2017
|
|
49,516
|
|
|
$
|
25.20
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Vested / Settled
(1)
|
|
(30,110
|
)
|
|
$
|
(28.59
|
)
|
Forfeited / Canceled
|
|
—
|
|
|
—
|
|
|
Non-vested at September 30, 2017
|
|
19,406
|
|
|
$
|
19.95
|
|
|
|
Year of Grant
|
|
Net Number of Issued Shares upon Vesting
|
|
Shares Withheld to Settle Tax Withholding Obligations
|
|
TSR Multiple Range
|
|
Russell 3000 Multiple
|
||||||||||
|
|
|
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2014
|
|
6,476
|
|
|
3,573
|
|
|
0.75
|
|
|
1.00
|
|
|
—
|
|
|
—
|
|
|
|
2015
|
|
3,869
|
|
|
2,310
|
|
|
0.60
|
|
|
0.60
|
|
|
—
|
|
|
—
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2013
|
|
38,706
|
|
|
1,572
|
|
|
0.63
|
|
|
1.00
|
|
|
—
|
|
|
—
|
|
|
|
2014
|
|
11,487
|
|
|
—
|
|
|
0.63
|
|
|
0.63
|
|
|
—
|
|
|
—
|
|
|
|
2015
|
|
13,529
|
|
|
—
|
|
|
0.50
|
|
|
0.50
|
|
|
—
|
|
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands, except for rate)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income tax expense
|
|
$
|
3,586
|
|
|
$
|
583
|
|
|
$
|
12,614
|
|
|
$
|
734
|
|
Effective tax rate
|
|
38
|
%
|
|
6
|
%
|
|
38
|
%
|
|
3
|
%
|
|
|
As of
|
||||||
(in thousands)
|
September 30,
2017 |
|
December 31,
2016 |
|||||
Prepaid expenses and other assets:
|
|
|
|
|
||||
Prepaid expenses
|
|
$
|
1,635
|
|
|
$
|
1,169
|
|
Other
|
|
124
|
|
|
188
|
|
||
|
|
$
|
1,759
|
|
|
$
|
1,357
|
|
Other long-term assets:
|
|
|
|
|
||||
Deposits
|
|
$
|
223
|
|
|
$
|
263
|
|
Intangibles
|
|
788
|
|
|
696
|
|
||
Cost method investment
|
|
552
|
|
|
1,016
|
|
||
Other
|
|
729
|
|
|
323
|
|
||
|
|
$
|
2,292
|
|
|
$
|
2,298
|
|
|
|
As of
|
||||||
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Other current liabilities:
|
|
|
|
|
||||
Taxes payable
|
|
$
|
1,064
|
|
|
$
|
244
|
|
Estimated Company contribution to the Plan
(1)
|
|
500
|
|
|
—
|
|
||
Accrued losses on revenue contracts
|
|
124
|
|
|
183
|
|
||
Accrued interest
|
|
63
|
|
|
618
|
|
||
Dividends payable
|
|
31
|
|
|
—
|
|
||
Warranty liabilities
|
|
374
|
|
|
287
|
|
||
Deferred rent
|
|
—
|
|
|
369
|
|
||
Asset retirement obligation
|
|
—
|
|
|
1,312
|
|
||
Other
|
|
1,162
|
|
|
1,004
|
|
||
|
|
$
|
3,318
|
|
|
$
|
4,017
|
|
Other long-term liabilities:
|
|
|
|
|
||||
Deferred rent
|
|
185
|
|
|
38
|
|
||
Deferred revenue, related party
|
|
2,000
|
|
|
2,000
|
|
||
Dividends payable
|
|
62
|
|
|
—
|
|
||
|
|
$
|
2,247
|
|
|
$
|
2,038
|
|
|
|
As of
|
||
(in thousands)
|
|
September 30,
2017 |
||
Balance, beginning of period
|
|
$
|
287
|
|
Warranties accrued, net
|
|
580
|
|
|
Consumption of warranty obligations accrued
|
|
(524
|
)
|
|
Change in estimate related to previous warranties accrued
|
|
31
|
|
|
Balance, end of period
|
|
$
|
374
|
|
|
|
As of
|
||
(in thousands)
|
|
September 30,
2017 |
||
Asset retirement obligation, beginning of period
|
|
$
|
1,312
|
|
Accretion
|
|
37
|
|
|
Liabilities settled
|
|
(527
|
)
|
|
Changes due to amount and timing of reclamation
|
|
(822
|
)
|
|
Asset retirement obligations, end of period
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
453A interest
|
|
$
|
614
|
|
|
$
|
889
|
|
|
$
|
1,646
|
|
|
$
|
2,034
|
|
Interest on RCM6 note payable, related party
|
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
||||
Credit agreement interest
|
|
64
|
|
|
—
|
|
|
137
|
|
|
2,112
|
|
||||
Other
|
|
—
|
|
|
80
|
|
|
216
|
|
|
87
|
|
||||
|
|
$
|
678
|
|
|
$
|
969
|
|
|
$
|
1,999
|
|
|
$
|
4,496
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Impairment of cost method investment
|
|
$
|
(464
|
)
|
|
$
|
—
|
|
|
$
|
(464
|
)
|
|
$
|
—
|
|
Gain on sale of equity method investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,078
|
|
||||
Gain on settlement of note payable and licensed technology
|
|
—
|
|
|
—
|
|
|
—
|
|
|
869
|
|
||||
Gain on termination of sales-type lease
|
|
—
|
|
|
900
|
|
|
—
|
|
|
900
|
|
||||
Other (expense) income
|
|
(460
|
)
|
|
378
|
|
|
(444
|
)
|
|
113
|
|
||||
|
|
$
|
(924
|
)
|
|
$
|
1,278
|
|
|
$
|
(908
|
)
|
|
$
|
3,960
|
|
•
|
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies in the 2016 Form 10-K, except as described below.
|
•
|
RC segment revenue includes the Company's equity method earnings and losses from the Company's equity method investments. RC segment revenue also includes the Company's royalty earnings from Tinuum Group.
|
•
|
Segment operating income (loss) includes the Company's equity method earnings and losses from the Company's equity method investments, royalty earnings from Tinuum Group, gains related to sales of equity method investments and allocation of certain "Corporate general and administrative expenses," which include
Payroll and benefits
,
Rent and occupancy
,
Legal and professional fees
, and
General and administrative
.
|
•
|
All items not included in operating income are excluded from the RC and EC segments.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Refined Coal:
|
|
|
|
|
|
|
|
|
||||||||
Earnings in equity method investments
|
|
$
|
12,120
|
|
|
$
|
10,735
|
|
|
$
|
36,089
|
|
|
$
|
30,066
|
|
Royalties
|
|
2,804
|
|
|
2,064
|
|
|
6,425
|
|
|
3,922
|
|
||||
|
|
14,924
|
|
|
12,799
|
|
|
42,514
|
|
|
33,988
|
|
||||
Emissions Control:
|
|
|
|
|
|
|
|
|
||||||||
Equipment sales
|
|
1,577
|
|
|
14,869
|
|
|
31,304
|
|
|
44,788
|
|
||||
Chemicals
|
|
717
|
|
|
670
|
|
|
3,844
|
|
|
1,717
|
|
||||
Consulting services
|
|
—
|
|
|
171
|
|
|
—
|
|
|
492
|
|
||||
|
|
2,294
|
|
|
15,710
|
|
|
35,148
|
|
|
46,997
|
|
||||
Total segment reporting revenues
|
|
17,218
|
|
|
28,509
|
|
|
77,662
|
|
|
80,985
|
|
||||
Adjustments to reconcile to reported revenues:
|
|
|
|
|
|
|
|
|
||||||||
Refined Coal:
|
|
|
|
|
|
|
|
|
||||||||
Earnings in equity method investments
|
|
(12,120
|
)
|
|
(10,735
|
)
|
|
(36,089
|
)
|
|
(30,066
|
)
|
||||
Royalties
|
|
(2,804
|
)
|
|
(2,064
|
)
|
|
(6,425
|
)
|
|
(3,922
|
)
|
||||
|
|
(14,924
|
)
|
|
(12,799
|
)
|
|
(42,514
|
)
|
|
(33,988
|
)
|
||||
Total reported revenues
|
|
$
|
2,294
|
|
|
$
|
15,710
|
|
|
$
|
35,148
|
|
|
$
|
46,997
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment operating income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Refined Coal
(1)
|
|
$
|
13,991
|
|
|
$
|
11,913
|
|
|
$
|
40,149
|
|
|
$
|
33,974
|
|
Emissions Control
|
|
(895
|
)
|
|
2,956
|
|
|
1,265
|
|
|
9,656
|
|
||||
Total segment operating income
|
|
$
|
13,096
|
|
|
$
|
14,869
|
|
|
$
|
41,414
|
|
|
$
|
43,630
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Segment operating income
|
|
$
|
13,096
|
|
|
$
|
14,869
|
|
|
$
|
41,414
|
|
|
$
|
43,630
|
|
Adjustments to reconcile to net income attributable to ADES
|
|
|
|
|
|
|
|
|
||||||||
Corporate payroll and benefits
|
|
(1,222
|
)
|
|
(2,034
|
)
|
|
(4,375
|
)
|
|
(7,946
|
)
|
||||
Corporate rent and occupancy
|
|
(91
|
)
|
|
(306
|
)
|
|
(208
|
)
|
|
(807
|
)
|
||||
Corporate legal and professional fees
|
|
(964
|
)
|
|
(1,606
|
)
|
|
(3,091
|
)
|
|
(6,515
|
)
|
||||
Corporate general and administrative
|
|
(857
|
)
|
|
(818
|
)
|
|
(2,513
|
)
|
|
(2,965
|
)
|
||||
Corporate depreciation and amortization
|
|
(38
|
)
|
|
(93
|
)
|
|
(296
|
)
|
|
(351
|
)
|
||||
Corporate interest (expense) income, net
|
|
(46
|
)
|
|
(78
|
)
|
|
(329
|
)
|
|
(2,200
|
)
|
||||
Other (expense) income, net
|
|
(500
|
)
|
|
261
|
|
|
2,900
|
|
|
(264
|
)
|
||||
Income tax expense
|
|
(3,586
|
)
|
|
(583
|
)
|
|
(12,614
|
)
|
|
(734
|
)
|
||||
Net income
|
|
$
|
5,792
|
|
|
$
|
9,612
|
|
|
$
|
20,888
|
|
|
$
|
21,848
|
|
|
|
As of
|
||||||
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Refined Coal
|
|
$
|
6,352
|
|
|
$
|
6,310
|
|
Emissions Control
|
|
3,936
|
|
|
24,551
|
|
||
All Other and Corporate
|
|
78,843
|
|
|
76,435
|
|
||
Consolidated
|
|
$
|
89,131
|
|
|
$
|
107,296
|
|
|
|
|
|
Pretax Charge
|
||||||||||||||
(in thousands, except employee data)
|
|
Approximate Number of Employees
|
|
Refined Coal
|
|
Emissions Control
|
|
All Other and Corporate
|
|
Total
|
||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||
Restructuring charges
|
|
17
|
|
$
|
—
|
|
|
$
|
700
|
|
|
$
|
290
|
|
|
$
|
990
|
|
Changes in estimates
|
|
|
|
—
|
|
|
—
|
|
|
(276
|
)
|
|
(276
|
)
|
||||
Total pretax charge, net of reversals
|
|
|
|
$
|
—
|
|
|
$
|
700
|
|
|
$
|
14
|
|
|
$
|
714
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||
Restructuring charges
|
|
39
|
|
$
|
—
|
|
|
$
|
1,169
|
|
|
$
|
889
|
|
|
$
|
2,058
|
|
Changes in estimates
|
|
|
|
—
|
|
|
—
|
|
|
(276
|
)
|
|
(276
|
)
|
||||
Total pretax charge, net of reversals
|
|
|
|
$
|
—
|
|
|
$
|
1,169
|
|
|
$
|
613
|
|
|
$
|
1,782
|
|
(in thousands)
|
|
Employee Severance
|
|
Facility Closures
|
||||
Remaining accrual as of December 31, 2016
|
|
$
|
452
|
|
|
$
|
247
|
|
Expense provision
|
|
81
|
|
|
—
|
|
||
Cash payments and other
|
|
(498
|
)
|
|
(250
|
)
|
||
Change in estimates
|
|
(25
|
)
|
|
3
|
|
||
Remaining accrual as of September 30, 2017
|
|
$
|
10
|
|
|
$
|
—
|
|
•
|
Development and sale of equipment, specialty chemicals and other products designed to reduce emissions of mercury, acid gases, metals and other pollutants, and the providing of technology services in support of our customers' emissions compliance strategies;
|
•
|
Through Tinuum Group LLC ("Tinuum Group"), an unconsolidated entity, the reduction of mercury and nitrogen oxide ("NO
X
") emissions at select coal-fired power generators through the burning of refined coal ("RC") produced by RC facilities placed in service by Tinuum Group. We benefit from Tinuum Group's production and sale of RC, which lowers emissions and generates tax credits, as well as the revenue from selling or leasing RC facilities to tax equity investors. See the separately filed financial statements of Tinuum Group within the 2016 Form 10-K; and
|
•
|
Development and sale of technology, through a licensing arrangement with Tinuum Group, to reduce emissions and improve operations of coal-fired boilers used for power generation and industrial processes.
|
•
|
Continued performance in our RC business segment, principally related to distributions, equity earnings and royalties from our Tinuum Group and Tinuum Services, LLC ("Tinuum Services") equity investments;
|
•
|
Growth in revenue from our chemical offerings;
|
•
|
Reduction in revenues and margin contribution for equipment systems in 2017 compared to 2016 due to the completion of the most significant portion of equipment systems occurring during prior periods;
|
•
|
Reductions in various categories of expenses, driven by restructuring activities in April and July 2016, a reduction in resources to complete the re-audit and restatement of prior financial statements (the "Restatement"), with such activities related to the Restatement being substantially completed by April 2016, the elimination of debt from the balance sheet, and our move to a smaller corporate headquarters location; and
|
•
|
During the
three and nine months ended
September 30, 2017
, we recognized an increase in income tax expense due to the partial release of the deferred tax asset valuation allowance as of December 31, 2016.
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
(in thousands, except percentages)
|
|
2017
|
|
2016
|
|
($)
|
|
(%)
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
Equipment sales
|
|
$
|
1,577
|
|
|
$
|
14,869
|
|
|
$
|
(13,292
|
)
|
|
(89
|
)%
|
Chemicals
|
|
717
|
|
|
670
|
|
|
47
|
|
|
7
|
%
|
|||
Consulting services and other
|
|
—
|
|
|
171
|
|
|
(171
|
)
|
|
(100
|
)%
|
|||
Total revenues
|
|
$
|
2,294
|
|
|
$
|
15,710
|
|
|
$
|
(13,416
|
)
|
|
(85
|
)%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Equipment sales cost of revenue, exclusive of depreciation and amortization
|
|
$
|
1,467
|
|
|
$
|
12,704
|
|
|
$
|
(11,237
|
)
|
|
(88
|
)%
|
Chemicals cost of revenue, exclusive of depreciation and amortization
|
|
$
|
574
|
|
|
$
|
469
|
|
|
$
|
105
|
|
|
22
|
%
|
Consulting services and other cost of revenue, exclusive of depreciation and amortization
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
(86
|
)
|
|
(100
|
)%
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
(in thousands, except percentages)
|
|
2017
|
|
2016
|
|
($)
|
|
(%)
|
|||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Payroll and benefits
|
|
$
|
1,679
|
|
|
$
|
2,809
|
|
|
$
|
(1,130
|
)
|
|
(40
|
)%
|
Rent and occupancy
|
|
255
|
|
|
508
|
|
|
(253
|
)
|
|
(50
|
)%
|
|||
Legal and professional fees
|
|
1,062
|
|
|
1,615
|
|
|
(553
|
)
|
|
(34
|
)%
|
|||
General and administrative
|
|
862
|
|
|
818
|
|
|
44
|
|
|
5
|
%
|
|||
Research and development, net
|
|
252
|
|
|
(524
|
)
|
|
776
|
|
|
(148
|
)%
|
|||
Depreciation and amortization
|
|
87
|
|
|
138
|
|
|
(51
|
)
|
|
(37
|
)%
|
|||
|
|
$
|
4,197
|
|
|
$
|
5,364
|
|
|
$
|
(1,167
|
)
|
|
(22
|
)%
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
(in thousands, except percentages)
|
|
2017
|
|
2016
|
|
($)
|
|
(%)
|
|||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
Earnings from equity method investments
|
|
$
|
12,120
|
|
|
$
|
10,735
|
|
|
$
|
1,385
|
|
|
13
|
%
|
Royalties, related party
|
|
2,804
|
|
|
2,064
|
|
|
740
|
|
|
36
|
%
|
|||
Interest expense
|
|
(678
|
)
|
|
(969
|
)
|
|
291
|
|
|
(30
|
)%
|
|||
Other
|
|
(924
|
)
|
|
1,278
|
|
|
(2,202
|
)
|
|
(172
|
)%
|
|||
Total other income
|
|
$
|
13,322
|
|
|
$
|
13,108
|
|
|
$
|
214
|
|
|
2
|
%
|
|
|
Three Months Ended September 30,
|
||||||
(in thousands)
|
|
2017
|
|
2016
|
||||
Earnings from Tinuum Group
|
|
$
|
11,050
|
|
|
$
|
9,775
|
|
Earnings from Tinuum Services
|
|
1,061
|
|
|
960
|
|
||
Earnings from other
|
|
9
|
|
|
—
|
|
||
Earnings from equity method investments
|
|
$
|
12,120
|
|
|
$
|
10,735
|
|
|
|
Three Months Ended September 30,
|
||||||
(in thousands)
|
|
2017
|
|
2016
|
||||
Section 45 tax credits earned
|
|
$
|
1,044
|
|
|
$
|
93
|
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
(in thousands, except percentages)
|
|
2017
|
|
2016
|
|
($)
|
|
(%)
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
Equipment sales
|
|
$
|
31,304
|
|
|
$
|
44,788
|
|
|
$
|
(13,484
|
)
|
|
(30
|
)%
|
Chemicals
|
|
3,844
|
|
|
1,717
|
|
|
2,127
|
|
|
124
|
%
|
|||
Consulting services and other
|
|
—
|
|
|
492
|
|
|
(492
|
)
|
|
(100
|
)%
|
|||
Total revenues
|
|
$
|
35,148
|
|
|
$
|
46,997
|
|
|
$
|
(11,849
|
)
|
|
(25
|
)%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Equipment sales cost of revenue, exclusive of depreciation and amortization
|
|
$
|
28,260
|
|
|
$
|
35,175
|
|
|
$
|
(6,915
|
)
|
|
(20
|
)%
|
Chemicals cost of revenue, exclusive of depreciation and amortization
|
|
$
|
2,977
|
|
|
$
|
865
|
|
|
$
|
2,112
|
|
|
244
|
%
|
Consulting services and other cost of revenue, exclusive of depreciation and amortization
|
|
$
|
—
|
|
|
$
|
299
|
|
|
$
|
(299
|
)
|
|
(100
|
)%
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
(in thousands, except percentages)
|
|
2017
|
|
2016
|
|
($)
|
|
(%)
|
|||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Payroll and benefits
|
|
$
|
5,894
|
|
|
$
|
10,567
|
|
|
$
|
(4,673
|
)
|
|
(44
|
)%
|
Rent and occupancy
|
|
555
|
|
|
1,534
|
|
|
(979
|
)
|
|
(64
|
)%
|
|||
Legal and professional fees
|
|
3,316
|
|
|
6,581
|
|
|
(3,265
|
)
|
|
(50
|
)%
|
|||
General and administrative
|
|
2,934
|
|
|
2,920
|
|
|
14
|
|
|
—
|
%
|
|||
Research and development, net
|
|
30
|
|
|
(667
|
)
|
|
697
|
|
|
(104
|
)%
|
|||
Depreciation and amortization
|
|
687
|
|
|
593
|
|
|
94
|
|
|
16
|
%
|
|||
|
|
$
|
13,416
|
|
|
$
|
21,528
|
|
|
$
|
(8,112
|
)
|
|
(38
|
)%
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
(in thousands, except percentages)
|
|
2017
|
|
2016
|
|
($)
|
|
(%)
|
|||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
Earnings from equity method investments
|
|
$
|
36,089
|
|
|
$
|
30,066
|
|
|
$
|
6,023
|
|
|
20
|
%
|
Royalties, related party
|
|
6,425
|
|
|
3,922
|
|
|
2,503
|
|
|
64
|
%
|
|||
Interest expense
|
|
(1,999
|
)
|
|
(4,496
|
)
|
|
2,497
|
|
|
(56
|
)%
|
|||
Revision in estimated royalty indemnity liability
|
|
3,400
|
|
|
—
|
|
|
3,400
|
|
|
*
|
|
|||
Other
|
|
(908
|
)
|
|
3,960
|
|
|
(4,868
|
)
|
|
(123
|
)%
|
|||
Total other income
|
|
$
|
43,007
|
|
|
$
|
33,452
|
|
|
$
|
9,555
|
|
|
29
|
%
|
|
|
Nine Months Ended September 30,
|
||||||
(in thousands)
|
|
2017
|
|
2016
|
||||
Earnings from Tinuum Group
|
|
$
|
33,363
|
|
|
$
|
28,050
|
|
Earnings from Tinuum Services
|
|
2,717
|
|
|
2,573
|
|
||
Earnings (losses) from other
|
|
9
|
|
|
(557
|
)
|
||
Earnings from equity method investments
|
|
$
|
36,089
|
|
|
$
|
30,066
|
|
|
|
Nine Months Ended September 30,
|
||||||
(in thousands)
|
|
2017
|
|
2016
|
||||
Section 45 tax credits earned
|
|
$
|
1,141
|
|
|
$
|
2,920
|
|
•
|
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies except as described below.
|
•
|
Segment revenue includes our equity method earnings and losses from our equity method investments. Segment revenue also includes our royalty earnings from Tinuum Group and income related to sales-type leases.
|
•
|
Segment operating income (loss) includes our equity method earnings and losses from our equity method investments, royalty earnings from Tinuum Group, gains related to sales of equity method investments and an allocation of certain "Corporate general and administrative expenses," which include
Payroll and benefits
,
Rent and occupancy
,
Legal and professional fees
, and
General and administrative
.
|
•
|
All items not included in operating income are excluded from the RC and EC segments.
|
1.
|
RC - Our RC segment derives its earnings from equity method investments as well as royalty payment streams and other revenues related to enhanced combustion of and reduced emissions of both NO
X
and mercury from the burning of coals. Our equity method investments related to the RC segment include Tinuum Group, Tinuum Services as well as other immaterial equity method investments. Segment revenues include our equity method earnings (losses) from our equity method investments and royalty earnings from Tinuum Group. These earnings are included within the
Earnings from equity method investments
and
Royalties, related party
line items in the
Condensed Consolidated Statements of Operations
. Key drivers to RC segment performance are operating and retained produced and sold RC, royalty-bearing tonnage, and the number of operating (leased or sold) and retained RC facilities. These key drivers impact our earnings and cash distributions from equity method investments.
|
2.
|
EC - Our EC segment includes revenues and related expenses from the sale of ACI and DSI equipment systems, chemical sales, consulting services and other sales related to the reduction of emissions in the coal-fired electric generation process and the electric utility industry. These amounts are included within the respective revenue and cost of revenue line items in the
Condensed Consolidated Statements of Operations
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Refined Coal:
|
|
|
|
|
|
|
|
|
||||||||
Earnings in equity method investments
|
|
$
|
12,120
|
|
|
$
|
10,735
|
|
|
$
|
36,089
|
|
|
$
|
30,066
|
|
Royalties
|
|
2,804
|
|
|
2,064
|
|
|
6,425
|
|
|
3,922
|
|
||||
|
|
14,924
|
|
|
12,799
|
|
|
42,514
|
|
|
33,988
|
|
||||
Emissions Control:
|
|
|
|
|
|
|
|
|
||||||||
Equipment sales
|
|
1,577
|
|
|
14,869
|
|
|
31,304
|
|
|
44,788
|
|
||||
Chemicals
|
|
717
|
|
|
670
|
|
|
3,844
|
|
|
1,717
|
|
||||
Consulting services
|
|
—
|
|
|
171
|
|
|
—
|
|
|
492
|
|
||||
|
|
2,294
|
|
|
15,710
|
|
|
35,148
|
|
|
46,997
|
|
||||
Total segment reporting revenues
|
|
17,218
|
|
|
28,509
|
|
|
77,662
|
|
|
80,985
|
|
||||
Adjustments to reconcile to reported revenues:
|
|
|
|
|
|
|
|
|
||||||||
Refined Coal:
|
|
|
|
|
|
|
|
|
||||||||
Earnings in equity method investments
|
|
(12,120
|
)
|
|
(10,735
|
)
|
|
(36,089
|
)
|
|
(30,066
|
)
|
||||
Royalties
|
|
(2,804
|
)
|
|
(2,064
|
)
|
|
(6,425
|
)
|
|
(3,922
|
)
|
||||
|
|
(14,924
|
)
|
|
(12,799
|
)
|
|
(42,514
|
)
|
|
(33,988
|
)
|
||||
Total reported revenues
|
|
$
|
2,294
|
|
|
$
|
15,710
|
|
|
$
|
35,148
|
|
|
$
|
46,997
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment operating income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Refined Coal
(1)
|
|
$
|
13,991
|
|
|
$
|
11,913
|
|
|
$
|
40,149
|
|
|
$
|
33,974
|
|
Emissions Control
|
|
(895
|
)
|
|
2,956
|
|
|
1,265
|
|
|
9,656
|
|
||||
Total segment operating income
|
|
$
|
13,096
|
|
|
$
|
14,869
|
|
|
$
|
41,414
|
|
|
$
|
43,630
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Earnings from Tinuum Group
|
|
$
|
11,050
|
|
|
$
|
9,775
|
|
|
$
|
33,363
|
|
|
$
|
28,050
|
|
Earnings from Tinuum Services
|
|
1,061
|
|
|
960
|
|
|
2,717
|
|
|
2,573
|
|
||||
Earnings (losses) from other
|
|
9
|
|
|
—
|
|
|
9
|
|
|
(557
|
)
|
||||
Earnings from equity method investments
|
|
$
|
12,120
|
|
|
$
|
10,735
|
|
|
$
|
36,089
|
|
|
$
|
30,066
|
|
•
|
cash on hand;
|
•
|
cash provided by our operations, including the release of restricted cash;
|
•
|
distributions from Tinuum Group and Tinuum Services;
|
•
|
royalty payments from Tinuum Group; and
|
•
|
our Line of Credit
|
•
|
repurchases of shares of common stock pursuant to a modified Dutch Auction tender offer ("Tender Offer");
|
•
|
payment of dividends;
|
•
|
our business operating expenses, including federal and state tax payments;
|
•
|
delivering on our existing contracts and customer commitments; and
|
•
|
repayments on our Line of Credit.
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
(
in thousands)
|
|
2017
|
|
2016
|
|
Change
|
||||||
Cash and cash equivalents and restricted cash provided by (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
(9,080
|
)
|
|
$
|
(15,495
|
)
|
|
$
|
6,415
|
|
Investing activities
|
|
32,959
|
|
|
26,389
|
|
|
6,570
|
|
|||
Financing activities
|
|
(24,000
|
)
|
|
(15,495
|
)
|
|
(8,505
|
)
|
|||
Net change in cash and cash equivalents and restricted cash
|
|
$
|
(121
|
)
|
|
$
|
(4,601
|
)
|
|
$
|
4,480
|
|
|
|
Nine Months Ended September 30,
|
||||||
(in thousands)
|
|
2017
|
|
2016
|
||||
Tinuum Group cash and cash equivalents, beginning of year
|
|
$
|
10,897
|
|
|
$
|
6,183
|
|
Cash provided by (used in):
|
|
|
|
|
||||
Operating activities
|
|
45,868
|
|
|
52,447
|
|
||
Investing activities
|
|
(4,456
|
)
|
|
(2,473
|
)
|
||
Financing activities
|
|
(40,024
|
)
|
|
(47,590
|
)
|
||
Net change in cash and cash equivalents
|
|
1,388
|
|
|
2,384
|
|
||
Tinuum Group cash and cash equivalents, end of period
|
|
$
|
12,285
|
|
|
$
|
8,567
|
|
(a)
|
the scope and impact of mercury and other regulations or pollution control requirements, including the impact of the final MATS, and how it may affect demand for ACI and DSI systems, as well as chemical products;
|
(b)
|
one of our major customer's purchase of chemicals in the future;
|
(c)
|
the continuity of dividend;
|
(d)
|
DOL investigation of our Plan;
|
(e)
|
the expected lack of liability in connection with the Tinuum Group Party Guarantees;
|
(f)
|
expected demand for our consulting services.
|
(a)
|
coal will continue to be a major source of fuel for electrical generation in the United States;
|
(b)
|
the IRS will allow the production and sale of RC to qualify for Section 45 tax credits;
|
(c)
|
we will continue as a key supplier of equipment, chemicals and services to the coal-fired power generation industry as it seeks to implement reduction of mercury emissions;
|
(d)
|
current environmental laws and regulations requiring reduction of mercury from coal-fired boiler flue gases will not be materially weakened or repealed by courts or legislation in the future;
|
(e)
|
we will be able to meet any performance guarantees we make and continue to meet our other obligations under contracts;
|
(f)
|
we will be able to obtain adequate capital and personnel resources to meet our operating needs and to fund anticipated growth and our indemnity obligations;
|
(g)
|
we will be able to establish and retain key business relationships with other companies;
|
(h)
|
orders we anticipate receiving will be received;
|
(i)
|
governmental audits of our costs incurred under DOE contracts will not result in material adjustments to amounts we have previously received under those contracts;
|
(j)
|
we will be able to formulate new chemicals and blends that will be useful to, and accepted by, the coal-fired boiler power generation business;
|
(k)
|
we will be able to effectively compete against others;
|
(l)
|
we will be able to meet any technical requirements of projects we undertake;
|
(m)
|
Tinuum Group will be able to sell or lease the remaining RC facilities, including RC facilities that may be returned to Tinuum Group, to third party investors; and
|
(n)
|
we will be able to utilize our portion of the Section 45 tax credits generated by production and sale of RC from retained facilities.
|
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Incorporated by Reference
Exhibit |
|
Filing Date
|
10.1
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
101. INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Schema Document
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Label Linkbase Document
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
101.DEF
|
|
Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
*
|
– Filed herewith.
|
|
Advanced Emissions Solutions, Inc.
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
November 6, 2017
|
By:
|
/s/ L. Heath Sampson
|
|
|
L. Heath Sampson
|
|
|
President, Chief Executive Officer and Treasurer
|
|
|
(Principal Executive and Financial Officer)
|
|
|
|
|
|
|
November 6, 2017
|
By:
|
/s/ Greg P. Marken
|
|
|
Greg P. Marken
|
|
|
Chief Accounting Officer and Secretary
|
|
|
(Principal Accounting Officer)
|
(a)
|
The paragraph headings used herein are intended for reference purposes only and shall not be considered in the interpretation of the terms and conditions hereof.
|
(b)
|
The terms and conditions of this Eleventh Amendment shall be binding upon and shall inure to the benefit of the parties hereto, their successors and permitted assigns.
|
(c)
|
This Eleventh Amendment may be executed in any number of counterparts, and by Lender, ADES and Borrower on separate counterparts, each of which, when so executed and delivered, shall be an original, but all of which shall together constitute one and the same agreement.
|
(d)
|
Except as expressly modified by this Eleventh Amendment, the Loan Agreement shall remain in full force and effect and shall be enforceable in accordance with its terms.
|
(e)
|
This Eleventh Amendment and the Loan Agreement constitute the entire agreement and understanding between the parties hereto with respect to the subject matter hereof and supersede all prior negotiations, understandings, and agreements between such parties with respect to such subject matter.
|
(f)
|
This Eleventh Amendment, and the transactions evidenced hereby, shall be governed by, and construed under, the internal laws of the State of Colorado, without regard to principles of conflicts of law, as the same may from time to time be in effect, including, without limitation, the Uniform Commercial Code as in effect in the State of Colorado.
|
|
|
ADA-ES, INC.,
|
|
|
a Colorado corporation
|
|
|
|
|
|
|
|
By:
|
/s/ L. Heath Sampson
|
|
Name:
|
L. Heath Sampson
|
|
Title:
|
President
|
|
|
|
|
|
ADVANCED EMISSIONS SOLUTIONS, INC.,
|
|
|
a Delaware corporation
|
|
|
|
|
|
|
|
By:
|
/s/ L. Heath Sampson
|
|
Name:
|
L. Heath Sampson
|
|
Title:
|
CEO
|
|
|
|
|
|
COBIZ BANK,
|
|
|
a Colorado corporation,
|
|
|
d/b/a COLORADO BUSINESS BANK
|
|
|
|
|
By:
|
/s/ Paul D. Stanford
|
|
|
Paul D. Stanford, Senior Vice President
|
|
|
|
|
|
|
A. Total fixed payments due to Borrower by CCS n/k/a Tinuum Group, LLC on the AECI Leases
|
|
B. Balance in A discounted to present value using a discount factor of ten percent (10%)*
|
|
C. Eighty percent (80%) of B
|
|
D. Total Available Collateral: C or $10,000,000, whichever is less
|
|
E. Current Secured Line Balance of $____________ plus the aggregate amount of outstanding Letters of Credit of $________________)
|
|
F. Excess / (Deficit) Borrowing Base (D minus E)
|
|
|
|
ADA-ES, INC.,
|
|
|
a Colorado corporation
|
|
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
|
Title:
|
|
|
|
|
B.
|
Financial Covenants
. (All numbers must be taken from the most recent 10 K or 10-Q filed by ADES with the Securities and Exchange Commission.)
|
A. Consolidated net income for the Measurement Period of ADES and its Subsidiaries
|
|
without duplication and to the extent deducted in calculating Net Income in A:
|
|
B. interest expense
|
|
C. the sum of federal, state, local and foreign taxes paid in cash
|
|
D. depreciation and amortization expense
|
|
E. any extraordinary, unusual or non-recurring items
|
|
F. any other non-cash items
|
|
G. Total of A+B+C+D+E+F
|
|
without duplication and to the extent deducted in calculating Net Income in A:
|
|
H. any extraordinary, unusual or non-recurring items, including without limitation all income from the sale of activated carbon injection and dry sorbent injection equipment systems
|
|
I. any other non-cash items
|
|
J. Total of H+I
|
|
K. G less J
|
|
L. Is K greater than or equal to $24,000,000
|
yes/no
|
ADA-ES, INC., a Colorado corporation
|
ADVANCED EMISSIONS SOLUTIONS, INC., a Delaware corporation
|
||
|
|
|
|
By:
|
|
By:
|
|
Its:
|
|
Its:
|
|
/s/ L. Heath Sampson
|
|
L. Heath Sampson
|
|
President, Chief Executive Officer and Treasurer
|
|
(Principal Executive and Financial Officer)
|
|
/s/ L. Heath Sampson
|
|
L. Heath Sampson
|
|
President, Chief Executive Officer and Treasurer
|
|
(Principal Executive and Financial Officer)
|
|
|
|
November 6, 2017
|
|