Item 8. Financial Statements
Report Of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Skyward Specialty Insurance Group, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Skyward Specialty Insurance Group, Inc. and subsidiaries (the Company) as of December 31, 2022 and 2021, the related consolidated statements of operations and comprehensive (loss) income, changes in stockholders' equity and cash flows for each of the two years in the period ended December 31, 2022, and the related notes and financial statement schedules listed in the Index at Item 15 (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
| | |
/s/ Ernst & Young LLP |
We have served as the Company’s auditor since 2021. |
Houston, Texas |
March 28, 2023 |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | |
| | December 31 |
($ in thousands, except share and per share amounts) | | 2022 | | 2021 |
Assets | | | | |
Investments: | | | | |
Fixed maturity securities, available for sale, at fair value (amortized cost of $662,616 and $452,478, respectively) | | $ | 607,572 | | | $ | 458,351 | |
Fixed maturity securities, held to maturity, at amortized cost | | 52,467 | | | 47,117 | |
Equity securities, at fair value | | 120,169 | | | 117,971 | |
Mortgage loans | | 51,859 | | | 29,531 | |
Other long-term investments | | 129,142 | | | 132,111 | |
Short-term investments, at fair value | | 121,158 | | | 164,278 | |
Total investments | | 1,082,367 | | | 949,359 | |
Cash and cash equivalents | | 45,438 | | | 42,107 | |
Restricted cash | | 79,573 | | | 65,167 | |
Premiums receivable, net of allowance | | 139,215 | | | 112,158 | |
Reinsurance recoverables | | 581,359 | | | 536,327 | |
Ceded unearned premium | | 157,645 | | | 137,973 | |
Deferred policy acquisition costs | | 68,938 | | | 59,456 | |
Deferred income taxes | | 36,188 | | | 33,663 | |
Goodwill and intangible assets, net | | 89,870 | | | 91,336 | |
Other assets | | 82,846 | | | 90,666 | |
Total assets | | $ | 2,363,439 | | | $ | 2,118,212 | |
Liabilities and stockholders' equity | | | | |
Liabilities: | | | | |
Reserves for losses and loss adjustment expenses | | $ | 1,141,757 | | | $ | 979,549 | |
Unearned premiums | | 442,509 | | | 363,288 | |
Deferred ceding commission | | 29,849 | | | 30,500 | |
Reinsurance and premium payables | | 113,696 | | | 119,919 | |
Funds held for others | | 36,858 | | | 29,587 | |
Accounts payable and accrued liabilities | | 48,499 | | | 40,760 | |
Notes payable | | 50,000 | | | 50,000 | |
Subordinated debt, net of debt issuance costs | | 78,609 | | | 78,529 | |
Total liabilities | | 1,941,777 | | | 1,692,132 | |
Stockholders' equity | | | | |
Series A preferred stock, $0.01 par value; 2,000,000 shares authorized, 1,969,660 and 1,970,124 shares issued and outstanding, respectively | | 20 | | | 20 | |
Common stock, $0.01 par value, 168,000,000 shares authorized, 16,832,955 and 16,763,069 shares issued, respectively | | 168 | | | 168 | |
Treasury stock, $0.01 par value, 233,289 and 229,449 shares, respectively | | (2) | | | (2) | |
Additional paid-in capital | | 577,289 | | | 575,159 | |
Stock notes receivable | | (6,911) | | | (9,092) | |
Accumulated other comprehensive (loss) income | | (43,485) | | | 4,640 | |
Accumulated deficit | | (105,417) | | | (144,813) | |
Total stockholders' equity | | 421,662 | | | 426,080 | |
Total liabilities and stockholders' equity | | $ | 2,363,439 | | | $ | 2,118,212 | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
| | | | | | | | | | | | | | |
| | December 31 |
| | 2022 | | 2021 |
($ in thousands, except share and per share amounts) | | | | |
Revenues: | | | | |
Net earned premiums | | $ | 615,994 | | | $ | 499,823 | |
Commission and fee income | | 5,199 | | | 3,973 | |
Net investment income | | 36,931 | | | 24,646 | |
Net investment (losses) gains | | (15,705) | | | 17,107 | |
Net realized gain on sale of business | | — | | | 5,077 | |
Other income (loss) | | 1 | | | (445) | |
Total revenues | | 642,420 | | | 550,181 | |
Expenses: | | | | |
Losses and loss adjustment expenses | | 402,512 | | | 354,411 | |
Underwriting, acquisition and insurance expenses | | 182,171 | | | 138,498 | |
Impairment charges | | — | | | 2,821 | |
Interest expense | | 6,407 | | | 4,622 | |
Amortization expense | | 1,547 | | | 1,520 | |
Total expenses | | 592,637 | | | 501,872 | |
Income before income taxes | | 49,783 | | | 48,309 | |
Income tax expense | | 10,387 | | | 9,992 | |
Net income | | 39,396 | | | 38,317 | |
Net income attributable to participating securities | | 18,879 | | | 18,507 | |
Net income attributable to common shareholders | | $ | 20,517 | | | $ | 19,810 | |
Comprehensive (loss) income: | | | | |
Net income | | $ | 39,396 | | | $ | 38,317 | |
Other comprehensive loss: | | | | |
Unrealized gains and losses on investments: | | | | |
Net change in unrealized losses on investments, net of tax | | (48,545) | | | (8,173) | |
Reclassification adjustment for gains on securities no longer held, net of tax | | 420 | | | 597 | |
Total other comprehensive loss | | (48,125) | | | (7,576) | |
Comprehensive (loss) income | | $ | (8,729) | | | $ | 30,741 | |
Per share data: | | | | |
Basic earnings per share | | $ | 1.24 | | | $ | 1.21 | |
Diluted earnings per share | | $ | 1.21 | | | $ | 1.18 | |
Weighted-average common shares outstanding | | | | |
Basic | | 16,568,393 | | 16,308,712 |
Diluted | | 32,653,194 | | 32,468,048 |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Preferred Stock | | Common Stock | | Treasury Stock | | Additional Paid-In Capital | | Stock Notes Receivable | | Accumulated Other Comprehensive Income | | Accumulated Deficit | | Total |
Balance at January 1, 2021 | | $ | — | | | $ | 168 | | | $ | (4) | | | $ | 476,482 | | | $ | (2,510) | | | $ | 12,216 | | | $ | (183,130) | | | $ | 303,222 | |
Employee equity transactions | | — | | | — | | | 2 | | | 427 | | | 880 | | | — | | | — | | | 1,309 | |
Net income | | — | | | — | | | — | | | — | | | — | | | — | | | 38,317 | | | 38,317 | |
Other comprehensive loss, net of tax | | — | | | — | | | — | | | — | | | — | | | (7,576) | | | — | | | (7,576) | |
Reclassification of temporary equity to stockholders’ equity | | 20 | | | — | | | — | | | 98,250 | | | (7,462) | | | — | | | — | | | 90,808 | |
Balance at December 31, 2021 | | $ | 20 | | | $ | 168 | | | $ | (2) | | | $ | 575,159 | | | $ | (9,092) | | | $ | 4,640 | | | $ | (144,813) | | | $ | 426,080 | |
Employee equity transactions | | — | | | — | | | — | | | 2,130 | | | 2,181 | | | — | | | — | | | 4,311 | |
Net income | | — | | | — | | | — | | | — | | | — | | | — | | | 39,396 | | | 39,396 | |
Other comprehensive loss, net of tax | | — | | | — | | | — | | | — | | | — | | | (48,125) | | | — | | | (48,125) | |
Balance at December 31, 2022 | | $ | 20 | | | $ | 168 | | | $ | (2) | | | $ | 577,289 | | | $ | (6,911) | | | $ | (43,485) | | | $ | (105,417) | | | $ | 421,662 | |
| | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | |
| | December 31 |
($ in thousands) | | 2022 | | 2021 |
Cash flows from operating activities: | | | | |
Net income | | $ | 39,396 | | | $ | 38,317 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | |
Net realized losses (gains) | | 647 | | | (1,856) | |
Depreciation and amortization expense | | 4,097 | | | 5,603 | |
Stock-based compensation expense | | 2,287 | | | 522 | |
Provision for bad debts | | 632 | | | 79 | |
Unrealized losses (gains) on equity securities | | 15,058 | | | (15,251) | |
Earnings on illiquid investments | | (16,032) | | | (11,413) | |
Deferred income tax, net | | 10,267 | | | 9,984 | |
Impairment charges | | — | | | 2,821 | |
Net realized gain on sale of business | | — | | | (5,077) | |
Changes in operating assets and liabilities: | | | | |
Premiums receivable, net | | (27,689) | | | 1,876 | |
Reinsurance recoverables | | (45,032) | | | 1,062 | |
Ceded unearned premium | | (19,672) | | | 8,548 | |
Deferred policy acquisition costs | | (9,482) | | | (5,975) | |
Losses and loss adjustment expenses | | 162,208 | | | 124,270 | |
Unearned premiums | | 79,221 | | | 20,772 | |
Deferred ceding commission | | (651) | | | (5,219) | |
Reinsurance and premium payables | | (6,223) | | | (4,201) | |
Funds held for others | | 7,271 | | | 2,649 | |
Accounts payable and accrued liabilities | | 7,583 | | | 1,148 | |
Other, net | | 5,052 | | | 6,626 | |
Net cash provided by operating activities | | 208,938 | | | 175,285 | |
Cash flows from investing activities: | | | | |
Purchase of fixed maturity securities, available for sale | | (268,781) | | | (255,155) | |
Purchase of illiquid investments | | (4,873) | | | (48,060) | |
Purchase of equity securities | | (53,548) | | | (60,328) | |
Purchase of business | | — | | | (10,554) | |
Investment in direct and indirect loans | | (9,767) | | | (16,079) | |
Purchase of property and equipment | | (2,325) | | | (2,154) | |
Sale of other invested asset | | 210 | | | — | |
Sale of investment in subsidiary | | — | | | 8,188 | |
Sales and maturities of investment securities | | 95,641 | | | 135,289 | |
Distributions from equity method investments | | 3,211 | | | 2,387 | |
Change in short-term investments | | 43,120 | | | 70,207 | |
Payable (receivable) for securities sold | | 529 | | | (725) | |
Cash provided by (used in) deposit accounting | | 3,202 | | | (6,074) | |
Other, net | | — | | | 44 | |
Net cash used in investing activities | | (193,381) | | | (183,014) | |
Cash flows from financing activities: | | | | |
Employee share purchases | | 2,180 | | | 1,380 | |
Net cash provided by financing activities | | 2,180 | | | 1,380 | |
Net increase (decrease) in cash and cash equivalents and restricted cash | | 17,737 | | | (6,349) | |
Cash and cash equivalents and restricted cash at beginning of year | | 107,274 | | | 113,623 | |
Cash and cash equivalents and restricted cash at end of year | | $ | 125,011 | | | $ | 107,274 | |
Supplemental disclosure of cash flow information: | | | | |
Cash paid for interest | | $ | 5,761 | | | $ | 4,669 | |
| | | | |
The accompanying notes are an integral part of these consolidated financial statements.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Nature of Operations
Skyward Specialty Insurance Group, Inc. (the “Company”), an insurance holding company, is a Delaware corporation that was organized in 2006. It is a specialty insurance company operating in one segment delivering commercial property and casualty products and group accident and health insurance coverages through its underwriting divisions. The Company focuses its business on markets that are underserved, dislocated and/or for which standard insurance coverages are insufficient or inadequate to meet the needs of businesses, including its customers and prospective customers operating in these markets. Its customers typically require highly specialized, customized underwriting solutions and claims capabilities. As such, the Company develops and delivers tailored insurance products and services to address each of the niche markets it serves.
The Company’s portfolio of insured risks is highly diversified—it insures customers operating in a wide variety of industries; it distributes through multiple channels; it writes multiple lines of business, including general liability, excess liability, professional liability, commercial automobile liability, commercial automobile physical damage, group accident and health, property, surety and workers’ compensation.
Insurance Companies
The Company conducts operations principally through its four insurance companies. Houston Specialty Insurance Company (“HSIC”), its largest insurance subsidiary, underwrites multiple lines of insurance on a surplus lines basis in 50 states and the District of Columbia. Imperium Insurance Company (“IIC”), a subsidiary of HSIC, underwrites on an admitted basis in all 50 states and the District of Columbia. Great Midwest Insurance Company (“GMIC”), a subsidiary of IIC underwrites multiple lines of insurance on an admitted basis in all 50 states, the District of Columbia and is a certified surety bond company listed with U.S. Department of the Treasury. Oklahoma Specialty Insurance Company (“OSIC”), a subsidiary of GMIC, is an approved surplus lines company in 47 states.
Reinsurance Company
Skyward Re is a wholly owned captive reinsurance company domiciled in the Cayman Islands that was incorporated on January 7, 2020. Skyward Re assumes net reserves for certain divisions, related to a retroactive reinsurance contract, from the Company’s insurance companies and retrocedes the net reserves to a third-party reinsurer.
Non-insurance Companies
Skyward Underwriters Agency, Inc. (“SUA”), a subsidiary of the Company, is a managing general insurance agent and reinsurance broker for property and casualty and accident and health risks in specialty niche markets. Skyward Service Company, also the Company’s subsidiary, provides various administrative services to the Company’s subsidiaries.
2. Summary of Significant Accounting Policies
Basis of Presentation
The Company’s consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America, and include accounts of the Company and its subsidiaries as of and for the years ended December 31, 2022 and 2021. All intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from these estimates.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and highly liquid short-term investments. Short-term investments purchased with an original maturity of three months or less are considered to be cash equivalents. The carrying value of the Company’s cash and cash equivalents approximates fair value.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
Restricted Cash
Cash with a legal restriction as to withdrawal or use by the consolidated group is recorded as restricted cash. The carrying value of the Company’s restricted cash approximates fair value.
SUA collects premiums from clients, and after deducting commissions and any applicable fees, remits these premiums to the Company’s insurance companies, noted within the Nature of Operations or to third-party insurance companies. SUA holds unremitted insurance premiums in a fiduciary capacity to third-party insurance companies, as restricted cash.
The Company is required by state regulations to maintain assets on deposit with certain states and hold cash as collateral for certain reinsurance balances. Cash it holds in a depository account for others, or which is restricted by a state, is recorded as restricted cash.
Investments
Available for Sale
Investments in fixed maturity securities are classified as available for sale and are reported at fair value based on quoted market prices or dealer quotes. Unrealized gains and losses for fixed maturity securities are excluded from net income and reported in stockholders’ equity, net of taxes, as a component of accumulated other comprehensive income (loss). If quoted market prices or dealer quotes are not available, the Company estimates fair value based on recent trading information. Premiums and discounts on mortgage-backed securities are amortized using the retroactive method adjusted for anticipated prepayments and the estimated economic life of the securities. Adjustments related to changes in prepayment assumptions are included in net investment income.
Held to maturity
Investments in fixed maturity securities where the Company has demonstrated the intent and ability to hold until maturity have been classified as held to maturity and are reported at amortized cost.
Other-than-Temporary Impairments
The Company evaluates declines in the market value of invested assets below amortized cost, for other-than-temporary impairment losses, on a quarterly basis. Impairment losses for declines in the value of its fixed maturity securities below amortized cost attributable to issuer-specific events are based on all relevant facts and circumstances for each investment and are recognized when appropriate. For all investments with unrealized losses due to market conditions or industry-related events where the Company does not have intent to sell the security and it has the ability to hold the investment for either a period of time sufficient to allow a market recovery or to maturity, declines in value below cost are not assumed to be other-than-temporary. When the Company considers the impairment of the value of an investment to be other-than-temporary, it reports the decrease in value in net income within the Consolidated Statements of Operations and a corresponding reduction in carrying value on the consolidated balance sheet.
Equity securities with a readily determinable fair value
Equity securities consists of common stock or preferred stock. Mutual funds, including those that invest mostly in debt securities, are classified as equity securities. Investments in equity securities with a readily determinable fair value are carried on the balance sheet at fair value using quoted market prices. Changes in the carrying value of equity securities are included in net investment (losses) gains within the Consolidated Statements of Operations.
Mortgage loans
Investments in mortgage loans are classified as held for investment and carried on the balance sheet at cost adjusted for unamortized: premiums, discounts and loan fees. When an amount is determined to be uncollectible, the Company writes off the uncollectible amount in the period it was determined to be uncollectible. Interest on the loans is recognized as interest receivable which the Company includes in other assets on the consolidated balance sheet.
Other long-term investments
Other long-term investments include investments in equity and equity securities of non-public entities and indirect investments in loans and loan collateral.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
The Company has equity investments in certain limited partnerships and corporations where it has significant influence but not control. The analysis of entities that are variable interest entities indicated the Company is not the primary beneficiary, and would not have to consolidate these entities. Equity method is used to account for these investments. Under the equity method, initial investment is recorded at cost and is subsequently adjusted based on its proportionate share of distributions and net income or loss of the equity method investee. The difference between the cost of an investment and its proportionate share of the underlying equity in net assets recorded on the investee’s books is a component of investment income. The Company amortizes the difference as an adjustment to its pro-rata share of equity method income over the useful life which is based on the underlying asset.
The Company does not have significant influence in its investments in equity securities of non-public entities. When these securities do not have a readily determinable fair value, the Company carries these investments at cost, minus impairment, if any, and changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer.
Investments in indirect collateralized loans and loan collateral are held through and accounted for as an ownership interest in an unconsolidated subsidiary. The Company’s ownership interests in unconsolidated subsidiaries consists of investments in entities such as partnerships, joint ventures, and special purpose investment vehicles. The Company has significant influence, but not control of these unconsolidated subsidiaries and uses the equity method to account for these investments.
Short-Term Investments
Short-term investments consist primarily of money market funds and are carried at cost which approximates fair value.
Net Investment Income and Net Realized Gains and Losses
Net investment income consists of interest, dividends and equity in earnings (losses) of investees net of investment expenses such as investment management expenses. Interest income is recognized on the accrual basis, and dividends as earned at the ex-dividend date. Interest income on mortgage-backed and asset-backed securities is recognized using the effective-yield method based on estimated principal repayments. Included in interest income is the amortization of premium and accretion of discounts on debt securities.
Net realized gains and losses on investments are recognized in net income based upon the specific identification method.
Reinsurance
Reinsurance Accounting
In the normal course of business, the Company purchases prospective reinsurance for certain lines of business on a proportional, excess of loss and facultative basis. Proportional reinsurance requires the Company to share the losses and expenses with the reinsurer in exchange for a share of the premiums. Excess of loss reinsurance shares losses, either a proportion of or in its entirety, above a certain dollar threshold, in exchange for a negotiated cost. Facultative reinsurance covers specific risks and/or policies on either a proportional or excess of loss basis.
Ceded unearned premium and reinsurance balances recoverable—on paid and unpaid losses and settlement expenses—are reported separately as assets, instead of netting them with the related liabilities, since reinsurance does not relieve the Company of its legal liability to its policyholders. Reinsurance on unpaid losses and settlement expenses represent estimates of the portion of the liabilities recoverable from reinsurers. On the Consolidated Statements of Operations, net earned premium, losses and loss adjustment expenses, net and underwriting, acquisition and insurance expenses are presented net of reinsurance ceded.
The Company purchases retroactive reinsurance on certain lines of business in the form of loss portfolio transfers (“LPT”) and adverse development covers. These contracts provide indemnification of losses related to past loss events where the reinsurer shares losses, either a proportion of or in its entirety, depending on certain dollar thresholds. Income generated from retroactive reinsurance contracts is deferred and amortized into net income over the settlement period and losses are charged to net income immediately. Subsequent changes in the measurement of the retroactive reinsurance contract are accounted for under a full retrospective method.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
Deposit Accounting
Certain ceded reinsurance contracts, which management determines do not transfer significant insurance risk, are accounted for using the deposit method of accounting. The evaluation of the transfer of significant insurance risk involves an assessment of both timing risk and underwriting risk. Management may determine that a reinsurance contract does not transfer significant insurance risk if either underwriting risk or timing risk or both are not deemed to have been transferred. For those contracts that transfer only significant timing risk and do not transfer sufficient underwriting risk, a deposit asset is recorded equal to the initial cash outflow under the contract, which will then be offset by cash inflows received from the reinsurers. To the extent cash outflows are expected to differ from expected cash inflows, an accretion rate is established at inception of the contract based on actuarial estimates whereby the deposit accounting asset is increased/decreased to the estimated amount receivable over the contract term. The accretion of the deposit is based on the expected rate of return implied from the estimated cash inflows and outflows under the contract.
Periodically, the Company reassesses the estimated ultimate receivable and the related expected rate of return on the deposit asset. The accretion of the deposit asset, including any changes in accretion resulting from changes in estimated cash flows, are reflected as part of investment income in the Company’s results of operations. Several reinsurance contracts require deposit accounting treatment due to not transferring sufficient underwriting risk. There were no reinsurance contracts that require deposit accounting treatment due to not transferring sufficient timing risk.
Reinsurance Recoverables
Reinsurance does not relieve the Company of its legal liability to its policyholders. The Company continuously monitors the financial condition of its reinsurers. As part of its monitoring efforts, the Company reviews the reinsurers’ annual financial statements. The Company also reviews insurance industry developments that may impact the financial condition of its reinsurers.
The Company analyzes the credit risk associated with its reinsurance recoverables by monitoring the financial strength rating of its reinsurers from A.M. Best, a widely recognized rating agency with an exclusive insurance industry focus. It also assesses the adequacy of collateral obtained, where applicable. Should its reinsurers fail to fulfill their obligations, the Company has access to collateral from various reinsurers.
The following table presents reinsurance collateral for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Reinsurance collateral | | $ | 253,870 | | | $ | 230,908 | |
| | | | |
When the Company’s review indicates the existence of uncollectible amounts from reinsurers, its policy is to charge net income and provide an allowance for estimated unrecoverable amounts. As of December 31, 2022 and 2021, it was determined that no allowance for uncollectible reinsurance recoverables was required.
Reinsurance recoverables present potential exposures to individual reinsurers. The following table lists the individual reinsurers which represent 10% or more of the Company’s reinsurance recoverable balances and the respective financial strength rating from A.M. Best at December 31, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | |
| | A.M. Best Rating | | 2022 | | 2021 |
| | | |
Everest Reinsurance Co | | A+ | | 28.2 | % | | 28.9 | % |
Randall & Quilter (R&Q Bermuda (SAC) Ltd) | | Not rated | | Below 10 % | | 12.0 | % |
| | | | | | |
Concentration of Credit Risk
Other than reinsurance recoverables, financial instruments that potentially subject us to concentrations of credit risk are primarily cash and cash equivalents, restricted cash, investments and premiums receivable.
Cash equivalents and short-term investments include investments in money market funds and securities backed by the U.S. government. Investments are diversified throughout many industries and geographic regions. The Company limits the amount of credit exposure with any one financial institution or issuer and believes no significant concentration of credit
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
risk exists with respect to cash and investments. As of December 31, 2022 and 2021, outstanding premiums receivable are generally diversified due to the large number of entities comprising the Company’s customer base and their dispersion across many different lines of business and geographic regions. Failure by distribution sources to remit premiums could result in premium write-offs and a corresponding loss of income.
Deferred Policy Acquisition Costs
Policy acquisition costs consist of commissions and premium taxes that vary with and are directly related to the successful production of new or renewal business. The Company defers policy acquisition costs and related ceding commissions and charge or credit them to earnings in proportion with the premium earned over the life of the policy.
A premium deficiency is recognized if the sum of expected losses, loss adjustment expenses, and unamortized acquisition costs exceed its related unearned premiums. The Company first recognizes a premium deficiency by charging any unamortized acquisition costs to expense to the extent required to eliminate the deficiency. If its premium deficiency is greater than unamortized acquisition costs, it accrues a liability for the excess deficiency. Anticipated investment income is considered in the determination of premium deficiencies. Management performed an analysis and determined no premium deficiency existed as of December 31, 2022 and 2021.
Goodwill and Intangible Assets
Goodwill and intangible assets are recorded as a result of a business combination. Goodwill represents the excess of the purchase price over the fair value of the assets acquired and liabilities assumed. The Company reviews its purchase price allocation up to one year subsequent to an acquisition and may make adjustments within the one-year period. The Company amortizes identifiable intangible assets with a finite useful life over the period that the intangible asset is expected to contribute directly or indirectly to its future cash flows; however, it does not amortize indefinite lived intangible assets.
The Company evaluates goodwill and identifiable intangible assets for recoverability annually in the fourth quarter or on an interim basis should events or changes in circumstances indicate that a carrying amount may not be recoverable.
To test for impairment, a qualitative assessment is performed to determine if it is more likely-than-not that the fair value of a reporting unit is less than its carrying value, including goodwill. This initial assessment includes, among other factors, consideration of: (i) past, current and projected future earnings and equity; (ii) recent trends and market conditions; and (iii) valuation metrics involving similar companies that are publicly traded and acquisitions of similar companies, if available. If the more likely-than-not threshold is met, a quantitative impairment test is performed by comparing the estimated fair value with the carrying value. If the carrying value of the net assets associated with the reporting unit exceeds the fair value of the reporting unit, goodwill is considered impaired and will be determined as the amount by which the reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.
The Company’s reporting unit is at the underwriting division level; this is one level below the consolidated group where the underwriting division represents a business and discrete financial information is available and reviewed regularly by underwriting management. Determining the fair value of its reporting units is subjective in nature and involves the use of significant estimates and assumptions, including projected net cash flows, discount and long-term growth rates.
The Company determines the fair value of its reporting units based on an income approach and market approach, whereby the fair value of the reporting unit is derived from the present value of estimated future cash flows associated with the reporting unit. The assumptions about estimated cash flows include factors such as future premiums, loss and LAE expenses, general and administrative expenses and industry trends. The Company considers historical rates and current market conditions when determining the discount and long-term growth rates to use in its analysis.
The Company considers other valuation methods if the facts and circumstances indicate these methods provide a more representative approximation of fair value. Changes in these estimates based on evolving economic conditions or business strategies could result in material impairment charges in future periods. The Company bases its fair value estimates on assumptions it believes to be reasonable. Actual results may differ from those estimates.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
The following table presents goodwill impairment charges for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Goodwill impairment | | $ | — | | | $ | 2,821 | |
| | | | |
Goodwill impairment is included under “impairment charges” in the Consolidated Statements of Operations and Comprehensive (Loss) Income.
Property and Equipment
Property and equipment, which is included in other assets on the consolidated balance sheets, is recorded at cost less accumulated depreciation. Depreciation expense is recognized on a straight-line basis for financial statement purposes over periods ranging from three to seven years.
Leases
Right-of-use (ROU) assets are included in other assets and lease liabilities are included in accounts payable and accrued liabilities on the balance sheet. For operating leases, the Company determines if a contract contains a lease at inception and recognizes the operating lease ROU assets and lease liabilities based on the present value of the future minimum lease payments at the commencement date. As the Company does not have the interest rate implicit in its leases, it uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments.
Lease agreements may include options to extend or terminate. The options are exercised at the Company’s discretion and are included in operating lease liabilities if it is reasonably certain the option will be exercised. Lease agreements have lease and non-lease components, which are accounted for as a single lease component. Operating lease cost for future minimum lease payments is recognized on a straight-line basis over the lease term. Sublease income is recognized on a straight-line basis over the sublease term.
Reserves for losses and loss adjustment expenses
Reserves for losses and loss adjustment expenses (“LAE”) represent the Company’s best estimate of the ultimate net cost of all reported and unreported losses that are unpaid as of the balance sheet dates. Its estimated reserves for losses and LAE include the accumulation of estimates for claims reported and unpaid prior to the balance sheet dates, estimates (based on projections of relevant historical data) of increases in claims costs for claims already reported, of claims incurred but not reported, and estimates of expenses for investigating and adjusting all incurred and unpaid claims. The Company estimates its reserves on an undiscounted basis, using individual case-basis valuations, statistical analyses, and various actuarial methods such as:
Paid Loss Development — Historical payment patterns for prior claims are used to estimate future payment patterns for claims. These patterns are applied to current payments by policy year to yield an expected ultimate loss.
Incurred Loss Development — Historical case loss patterns for past claims are used to estimate future case-incurred amounts for current claims. These patterns are applied to current case losses by policy year to yield an expected ultimate loss.
Case Reserve Development — Patterns of historical development in reported losses relative to historical case reserves are determined. These patterns are applied to current case reserves by policy year and the result is combined with paid losses to yield an expected ultimate loss.
Expected Loss Ratio — Historical loss ratios, in combination with projections of frequency and severity trends, as well as estimates of price and exposure changes, are analyzed to produce an estimate of the expected loss ratio (“loss pick”) for each policy year. The loss pick is then applied to the earned premium for each year to estimate the expected ultimate losses.
Paid and Incurred Bornhuetter/Ferguson (BF) — This approach blends the expected loss ratio method with either the paid or incurred loss development method. In effect, the BF methods produce weighted average indications for each policy year.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
In most cases, multiple estimation methods will be valid for the particular facts and circumstances of the claim liabilities being evaluated. Each estimation method has its own set of assumption variables and its own advantages and disadvantages, with no single estimation method being better than the others in all situations, and no one set of assumption variables being meaningful for all underwriting divisions. The relative strengths and weaknesses of the particular estimation methods, when applied to a particular group of claims, can also change over time. Therefore, the weight given to each estimation method will likely change by policy year and with each evaluation given the facts and circumstances associated with each underwriting division.
The estimates generated by the methods above are based on the Company’s historical information, industry information, and its estimates of future trends in variable factors such as loss severity and loss frequency. Reserves for losses and LAE are subject to uncertainty from various sources, including changes in reporting patterns, claims settlement patterns, judicial decisions, legislation, and economic conditions. Therefore, the Company’s actual loss experience may not conform to the methods used in determining the estimated amounts for such liability at the balance sheet dates. The Company continually monitors, and reviews reserves and adjusts its estimates as necessary as new information becomes available.
Reserves for losses and LAE are subject to uncertainty from various sources, including changes in reporting patterns, claims settlement patterns, judicial decisions, legislation, and economic conditions. Therefore, the Company’s actual loss experience may not conform to the assumptions used in determining the estimated amounts for such liability at the balance sheet dates. The Company continually monitors and reviews reserves, and as settlements are made or reserves adjusted, the differences are reported in the current year.
Because of the nature of business the Company has historically written, management believes that it has limited exposure to environmental and other toxic tort type claim liabilities.
Premiums
The Company earns and recognizes property and casualty and surety premiums on a pro-rata basis over the terms of the policies. The Company earns accident and health premiums as billed, based on census data. Gross premiums written are reduced by ceded premiums from proportional, facultative and excess of loss reinsurance costs for prospective reinsurance. Its premiums receivable includes deferred premiums, which represent installment payments the Company is due from insureds under the payment terms of their policies.
The following table presents recorded allowance for estimated uncollectible premiums receivable for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Allowance for doubtful accounts | | $ | 629 | | | $ | 261 | |
| | | | |
Unearned premiums represent the portion of gross premiums written which is applicable to the unexpired terms of insurance policies or reinsurance contracts in force. Ceded unearned premiums represent the portion of ceded premiums written which is applicable to the unexpired terms of insurance policies or reinsurance contracts in force. These unearned premiums are calculated on a pro-rata basis over the terms of the policies for direct and ceded amounts.
Commission and Fee Income
SUA commission revenue
SUA commission revenue is generated from the placement of insurance policies on reinsurance programs through a reinsurance broker which represents the Company’s single performance obligation. Its transaction price is fixed at contract inception and based on a percentage of premiums placed. The Company recognizes 100% of the transaction price as the associated performance obligation is satisfied at the point in time a policy is placed as it has no constraints on revenue.
SUA fee income
SUA fee income is generated from the placement of insurance policies with a third-party insurance company. The Company’s single performance obligation consists of the placement of the policy. Its transaction price is variable at contract inception and based on a percentage of premium based on risk factors that vary every month such as employee
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
census data and worker roles. The Company’s estimates its transaction price over the life of the policy using the expected value method and recognizes revenue at the point in time the policy is placed. When there are changes in the estimate of variable consideration, it recognizes those changes in the month they occur.
Income Taxes
Income tax expense is accrued for the tax effects of transactions reported on the consolidated financial statements, and this provision for income taxes consists of taxes currently due plus deferred taxes resulting from temporary differences between amounts reported for financial statement and income tax purposes. A valuation allowance is established for any deferred tax asset not expected to be realized.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities from a change in tax rates is recognized in income in the period that includes the enactment date.
A liability for uncertain tax positions is recorded where it is more likely-than-not that the tax position will not be sustained upon examination by the appropriate tax authority. Changes in the liability for uncertain tax positions are reflected in income tax expense in the period when a new uncertain tax position arises, judgment changes about the likelihood of an uncertainty, the tax issue is settled, or the statute of limitation expires. Any potential net interest income or expense and penalties related to uncertain tax positions are recorded on the Consolidated Statements of Operations.
The Company files a consolidated federal income tax return in the United States and certain other state tax returns. Its admitted insurance subsidiaries pay premium taxes on gross written premiums in lieu of most state income or franchise taxes. Premium tax expense is recognized within underwriting, acquisition and insurance expense on the Consolidated Statement of Operations.
Fair Value of Financial Instruments
Fair value is estimated for each class of financial instrument based on the framework established in the fair value accounting guidance. This guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value hierarchy disclosures are based on the quality of inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
As a part of management’s process to determine fair value, the Company utilizes widely recognized, third-party pricing sources to determine the Company’s fair values of financial instruments. The Company has obtained an understanding of the third-party pricing sources’ valuation methodologies and inputs.
See Note 6 for further details regarding fair value disclosures.
Stock Based Compensation
The Company granted common stock to its employees and non-employee directors under the Stock Purchase Program and Equity Incentive Program (the “Legacy Programs”). The Legacy Programs required that employees who receive an award purchase a certain amount of stock, which the Company then matched. The matching share awards were subject to certain vesting requirements. For the purchased portion of the participant’s stock, the participant was required to make a minimum payment toward the purchase commitment, with the remainder of the balance issued as a note receivable to us and recorded as a stock notes receivable within Stockholders’ Equity.
Compensation costs are recognized over the applicable vesting period for share-based payments to employees, former employees, and non-employee directors at fair value of the common stock on the grant date. The fair value of the common stock on the grant date was determined using an income approach and market approach. Forfeiture of purchased and awarded shares are recognized as they occur.
In December 2020, the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) approved a new Long Term Incentive Plan (the “2021 Plan”). The 2021 Plan provides for the granting of restricted stock, restricted stock units, performance share awards, as well as cash-based performance awards, to select employees and non-employee directors of the Company. Under the 2021 Plan, the Compensation Committee ratifies the selection of participants for each year’s grants which are subject to the terms and conditions of the 2021 Plan. The equity
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
awards consist of common share awards with either a market or a performance condition and restricted common stock and common stock units. All awards are subject to a service condition and the accounting policy for each award is presented below.
Market condition awards
For common share awards with a market and service condition, the Company uses a probability assessment to determine the fair value of these awards on the grant date. It recognizes grant date fair value as compensation costs over the applicable service period of the award. If the market condition is not obtained, previously recognized compensation expense is not reversed.
Performance and service condition awards
For common share awards with a performance condition and a service condition, the Company calculates a grant date fair value based on the probability weighted assessment of the performance condition and respective award values. It recognizes compensation costs over the service period based on its latest estimate of grant date fair value. If the performance condition is not satisfied, the Company will reverse previously recognized compensation expense.
Service condition awards
The Company grants restricted common stock units that only have a service condition. It recognizes compensation costs over the service period based on the fair value of common stock on the grant date.
Earnings Per Share
Basic earnings per share is calculated using the two-class method. Undistributed earnings are allocated to participating securities based on the extent to which each class may share in earnings as if all the earnings for the period have been distributed. Basic earnings per share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding for the period. Common shares related to its Legacy Programs are excluded from the weighted-average number of common shares outstanding for the period for basic earnings per share when contingencies, such as vesting requirements, exist and have not been satisfied.
Contingently issuable common shares and common share equivalents are instruments where the holder must return, all or part of, if specified conditions are not met. These instruments are excluded from basic and diluted earnings per share when the specified conditions are not met presuming the end of the period is the end of the contingency period.
Instruments that are convertible into common shares are included in diluted weighted-average common shares outstanding on an if-converted basis based on the legal conversion rate for the respective period, if dilutive. Share-based awards to employees with only service conditions are included as potential common shares, weighted for the portion of the period they are unvested, if dilutive. Share-based awards to employees with performance and service or market conditions are included as potential common shares presuming the end of the period is the end of the contingency period, if dilutive.
When inclusion of common share adjustments increases the earnings per share or reduces the loss per share, the effect on earnings is anti-dilutive, and the diluted net earnings or net loss per share is computed excluding these common share equivalents.
3. Recent Accounting Pronouncements
The Company currently qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. Accordingly, the Company is provided the option to adopt new or revised accounting guidance either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies.
The Company may elect to adopt new or revised accounting guidance within the same time period as private companies, unless, as indicated below, management determines it is preferable to take advantage of early adoption provisions offered within the applicable guidance.
Recent Accounting Standards Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326). ASU 2016-13 requires organizations to estimate credit losses on certain types of financial instruments, including
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. Recent Accounting Pronouncements (continued)
receivables and available-for-sale debt securities, by introducing an approach based on expected losses. The expected loss approach will require entities to incorporate considerations of historical information, current information, and reasonable and supportable forecasts. The guidance is effective for fiscal years beginning after December 15, 2022. The Company will adopt this ASU effective January 1, 2023 using the modified retrospective approach. The Company expects to recognize an increase in the allowance for uncollectible reinsurance of approximately $2.3 million and an increase, net of tax, in accumulated deficit of approximately $2.3 million.
4. Goodwill and Intangible Assets
Acquisition of Aegis Surety
In January 2021, the Company closed on an agreement to purchase the surety business of Aegis Surety Bonds and Insurance Services, LLC (“Aegis”) in exchange for $10.0 million in cash and the disposal of the Company’s Exterminator Pro business. The Aegis acquisition increased the Company’s scale in surety positioning the business line for profitable growth. The implied fair value of the Aegis surety underwriting business was $15.3 million and the Company recognized a gain of $3.5 million on disposal of the assets related to its Exterminator Pro underwriting business. The Company determined that the remaining goodwill of $0.9 million associated with its Exterminator Pro business was fully impaired after the disposal.
The Company recorded the assets from Aegis using the acquisition method of accounting. The purchase price was allocated to the identifiable assets based on their estimated fair values on the acquisition date. The final purchase price was an $8.3 million intangible asset for agent relationships with a 15-year useful life and $6.9 million of goodwill.
Compass
During the second quarter of 2021, the Company elected to exit a book of errors & omissions business generated from its acquisition of Compass Group Partners, LLC (“Compass”). As a result of this decision, the Company determined the fair value of the goodwill and agent relationships was zero, resulting in an impairment of $1.9 million and $0.1 million, respectively.
Sale of Boston Indemnity Company
During June of 2021, the Company signed a Purchase Agreement with an unrelated third party for the sale of all the issued and outstanding capital stock of Boston Indemnity Company (BIC). The transaction was completed on October 4, 2021. The Company recorded $8.2 million in net proceeds related to the sale and recognized $1.8 million of gain on sale of business.
The carrying amount and changes in the balance of goodwill by reporting unit is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Accident and Health | | Surety | | Energy | | Other | | Total |
Goodwill | | | | | | | | | | |
Gross balance at December 31, 2021 | | $ | 91,577 | | | $ | 6,781 | | | $ | 10,052 | | | $ | 4,031 | | | $ | 112,441 | |
Accumulated impairment at December 31, 2021 | | (44,821) | | | — | | | — | | | (1,886) | | | (46,707) | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Net balance at December 31, 2022 | | $ | 46,756 | | | $ | 6,781 | | | $ | 10,052 | | | $ | 2,145 | | | $ | 65,734 | |
| | | | | | | | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. Goodwill and Intangible Assets (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Accident and Health | | Surety | | Energy | | Exterminator Pro | | Other | | Total |
Goodwill | | | | | | | | | | | | |
Gross balance at December 31, 2020 | | $ | 91,577 | | | $ | — | | | $ | 10,052 | | | $ | 11,810 | | | $ | 4,681 | | | $ | 118,120 | |
Accumulated impairment at December 31, 2020 | | (44,821) | | | — | | | — | | | (9,248) | | | — | | | (54,069) | |
Additions | | — | | | 6,956 | | | — | | | — | | | — | | | 6,956 | |
Disposals | | — | | | (175) | | | — | | | (1,680) | | | (650) | | | (2,505) | |
Impairment | | — | | | — | | | — | | | (882) | | | (1,886) | | | (2,768) | |
Net balance at December 31, 2021 | | $ | 46,756 | | | $ | 6,781 | | | $ | 10,052 | | | $ | — | | | $ | 2,145 | | | $ | 65,734 | |
| | | | | | | | | | | | |
The carrying amount and changes in the balance of other intangible assets are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Agent Relationships | | Non-competes | | Trademarks | | Licenses | | Total |
Other Intangible Assets | | | | | | | | | | |
Gross balance at December 31, 2021 | | $ | 24,558 | | | $ | 1,117 | | | $ | 999 | | | $ | 14,019 | | | $ | 40,693 | |
Accumulated amortization at December 31, 2021 | | (14,421) | | | (670) | | | — | | | — | | | (15,091) | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Amortization | | (1,243) | | | (223) | | | — | | | — | | | (1,466) | |
Net balance at December 31, 2022 | | $ | 8,894 | | | $ | 224 | | | $ | 999 | | | $ | 14,019 | | | $ | 24,136 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Agent Relationships | | Non-competes | | Trademarks | | Licenses | | Total |
Other Intangible Assets | | | | | | | | | | |
Gross balance at December 31, 2020 | | $ | 16,355 | | | $ | 1,117 | | | $ | 1,122 | | | $ | 15,019 | | | $ | 33,613 | |
Accumulated amortization at December 31, 2020 | | (13,203) | | | (447) | | | — | | | — | | | (13,650) | |
Additions | | 8,300 | | | — | | | — | | | — | | | 8,300 | |
Disposals | | (45) | | | — | | | (123) | | | (1,000) | | | (1,168) | |
Impairment | | (52) | | | — | | | — | | | — | | | (52) | |
Amortization | | (1,218) | | | (223) | | | — | | | — | | | (1,441) | |
Net balance at December 31, 2021 | | $ | 10,137 | | | $ | 447 | | | $ | 999 | | | $ | 14,019 | | | $ | 25,602 | |
| | | | | | | | | | |
The Company’s indefinite lived intangible assets relate to insurance licenses and trademarks. Its finite lived intangible assets, which relate to policy renewals, agency relationships, within agent relationships, and non-compete/exclusivity agreements, within non-competes, have a weighted average useful life of approximately 14 years as of December 31, 2022.
The Company’s recognized amortization expense for the years ended December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Amortization expense | | $ | 1,466 | | | $ | 1,441 | |
| | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. Goodwill and Intangible Assets (continued)
Estimated future net amortization expense of intangible assets for the next five years is as follows:
| | | | | | | | |
Years Ending December 31, | | Amount (in thousands) |
2023 | | $ | 1,466 | |
2024 | | 1,074 | |
2025 | | 998 | |
2026 | | 553 | |
2027 | | 553 | |
| | |
5. Investments
The amortized cost and the fair value of the Company’s investments are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Gross Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
December 31, 2022 | | | | | | | | |
Fixed maturity securities, available for sale: | | | | | | | | |
U.S. government securities | | $ | 50,416 | | | $ | 1 | | | $ | (1,876) | | | $ | 48,541 | |
Corporate securities and miscellaneous | | 255,116 | | | 767 | | | (20,754) | | | 235,129 | |
Municipal securities | | 65,836 | | | 24 | | | (8,133) | | | 57,727 | |
Residential mortgage-backed securities | | 134,844 | | | 218 | | | (15,206) | | | 119,856 | |
Commercial mortgage-backed securities | | 40,129 | | | 50 | | | (3,684) | | | 36,495 | |
Asset-backed securities | | 116,275 | | | 91 | | | (6,542) | | | 109,824 | |
Total fixed maturity securities, available for sale | | $ | 662,616 | | | $ | 1,151 | | | $ | (56,195) | | | $ | 607,572 | |
Fixed maturity securities, held to maturity: | | | | | | | | |
Asset-backed securities | | $ | 52,467 | | | $ | — | | | $ | (5,696) | | | $ | 46,771 | |
Total fixed maturity securities, held to maturity | | $ | 52,467 | | | $ | — | | | $ | (5,696) | | | $ | 46,771 | |
Equity securities: | | | | | | | | |
Common stocks | | $ | 50,484 | | | $ | 10,015 | | | $ | (4,503) | | | $ | 55,996 | |
Preferred stocks | | 11,798 | | | 15 | | | (3,042) | | | 8,771 | |
Mutual funds | | 53,968 | | | 3,171 | | | (1,737) | | | 55,402 | |
Total equity securities | | $ | 116,250 | | | $ | 13,201 | | | $ | (9,282) | | | $ | 120,169 | |
| | | | | | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. Investments (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in thousands) | | Gross Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
December 31, 2021 | | | | | | | | |
Fixed maturity securities, available for sale: | | | | | | | | |
U.S. government securities | | $ | 48,816 | | | $ | 716 | | | $ | (269) | | | $ | 49,263 | |
Corporate securities and miscellaneous | | 151,053 | | | 3,698 | | | (588) | | | 154,163 | |
Municipal securities | | 53,179 | | | 3,799 | | | (36) | | | 56,942 | |
Residential mortgage-backed securities | | 103,758 | | | 1,232 | | | (1,255) | | | 103,735 | |
Commercial mortgage-backed securities | | 14,634 | | | 38 | | | (188) | | | 14,484 | |
Asset-backed securities | | 81,038 | | | 226 | | | (1,500) | | | 79,764 | |
Total fixed maturity securities, available for sale | | $ | 452,478 | | | $ | 9,709 | | | $ | (3,836) | | | $ | 458,351 | |
Fixed maturity securities, held to maturity: | | | | | | | | |
Asset-backed securities | | $ | 47,117 | | | $ | — | | | $ | — | | | $ | 47,117 | |
Total fixed maturity securities, held to maturity | | $ | 47,117 | | | $ | — | | | $ | — | | | $ | 47,117 | |
Equity securities: | | | | | | | | |
Common stocks | | $ | 47,379 | | | $ | 13,887 | | | $ | (2,841) | | | $ | 58,425 | |
Preferred stocks | | 17,821 | | | 349 | | | (4) | | | 18,166 | |
Mutual funds | | 33,786 | | | 7,611 | | | (17) | | | 41,380 | |
Total equity securities | | $ | 98,986 | | | $ | 21,847 | | | $ | (2,862) | | | $ | 117,971 | |
| | | | | | | | |
The amortized cost and estimated fair value of fixed maturity securities, available for sale, at December 31, 2022 by contractual maturity are shown below (in thousands). Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Also, changing interest rates, tax considerations or other factors may result in portfolio sales prior to maturity.
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | Amortized Cost | | Fair Value |
Due in less than one year | | $ | 16,474 | | | $ | 16,215 | |
Due after one year through five years | | 203,569 | | | 191,576 | |
Due after five years through ten years | | 102,114 | | | 90,631 | |
Due after ten years | | 49,211 | | | 42,975 | |
Mortgage-backed securities | | 174,973 | | | 156,351 | |
Asset-backed securities | | 116,275 | | | 109,824 | |
Total | | $ | 662,616 | | | $ | 607,572 | |
| | | | |
The Company’s fixed maturity securities, held to maturity, at December 31, 2022 consist entirely of asset backed securities that are not due at a single maturity date.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. Investments (continued)
The following tables summarize gross unrealized losses and the corresponding fair values of investments, aggregated by length of time that individual securities have been in a continuous unrealized loss position:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | 12 Months or More | | Total |
($ in thousands) | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
December 31, 2022 | | | | | | | | | | | | |
Fixed maturity securities, available-for-sale: | | | | | | | | | | | | |
U.S. government securities | | $ | 28,966 | | | $ | (603) | | | $ | 18,577 | | | $ | (1,273) | | | $ | 47,543 | | | $ | (1,876) | |
Corporate securities and miscellaneous | | 171,506 | | | (16,063) | | | 34,283 | | | (4,691) | | | 205,789 | | | (20,754) | |
Municipal securities | | 51,701 | | | (7,236) | | | 3,689 | | | (897) | | | 55,390 | | | (8,133) | |
Residential mortgage-backed securities | | 56,246 | | | (4,152) | | | 52,778 | | | (11,054) | | | 109,024 | | | (15,206) | |
Commercial mortgage-backed securities | | 25,836 | | | (1,488) | | | 8,583 | | | (2,196) | | | 34,419 | | | (3,684) | |
Asset-backed securities | | 74,684 | | | (3,351) | | | 25,820 | | | (3,191) | | | 100,504 | | | (6,542) | |
Total fixed maturity securities, available-for-sale | | 408,939 | | | (32,893) | | | 143,730 | | | (23,302) | | | 552,669 | | | (56,195) | |
Fixed maturity securities, held-to-maturity: | | | | | | | | | | | | |
Asset-backed securities | | 46,771 | | | (5,696) | | | — | | | — | | | 46,771 | | | (5,696) | |
Total fixed maturity securities, held-to-maturity | | 46,771 | | | (5,696) | | | — | | | — | | | 46,771 | | | (5,696) | |
Total | | $ | 455,710 | | | $ | (38,589) | | | $ | 143,730 | | | $ | (23,302) | | | $ | 599,440 | | | $ | (61,891) | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | 12 Months or More | | Total |
($ in thousands) | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
December 31, 2021 | | | | | | | | | | | | |
Fixed maturity securities, available-for-sale: | | | | | | | | | | | | |
U.S. government securities | | $ | 19,819 | | | $ | (267) | | | $ | 108 | | | $ | (2) | | | $ | 19,927 | | | $ | (269) | |
Corporate securities and miscellaneous | | 47,308 | | | (588) | | | — | | | — | | | 47,308 | | | (588) | |
Municipal securities | | 4,549 | | | (36) | | | — | | | — | | | 4,549 | | | (36) | |
Residential mortgage-backed securities | | 72,672 | | | (1,252) | | | 145 | | | (3) | | | 72,817 | | | (1,255) | |
Commercial mortgage-backed securities | | 12,653 | | | (175) | | | 241 | | | (12) | | | 12,894 | | | (187) | |
Asset-backed securities | | 34,266 | | | (1,463) | | | 1,256 | | | (38) | | | 35,522 | | | (1,501) | |
Total fixed maturity securities, available-for-sale | | $ | 191,267 | | | $ | (3,781) | | | $ | 1,750 | | | $ | (55) | | | $ | 193,017 | | | $ | (3,836) | |
| | | | | | | | | | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. Investments (continued)
As of December 31, 2022, the Company has 111 lots of fixed maturity securities in an unrealized loss position aged over 12 months. The Company does not have the intent to sell, and it is not more likely-than-not it will be required to sell these fixed maturity securities, available for sale, before the securities recover to their amortized cost value. In addition, the Company believes none of the declines in fair values of these fixed maturity securities, available for sale relate to credit losses. The Company believes none of the declines in fair value of these fixed maturity securities, available for sale, were other-than-temporary at December 31, 2022. The Company recognized no other-than-temporary impairment adjustments on fixed maturity securities, available for sale, for the years ended December 31, 2022 and 2021.
The components of net realized (losses) gains at December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Gross realized gains | | | | |
Fixed maturity securities, available-for sale | | $ | 313 | | | $ | 474 | |
Equity securities | | 3,865 | | | 2,763 | |
Other | | 36 | | | 13 | |
Total | | 4,214 | | | 3,250 | |
Gross realized losses | | | | |
Fixed maturity securities, available-for sale | | (958) | | | (1,160) | |
Equity securities | | (3,827) | | | (230) | |
Other | | (76) | | | (4) | |
Total | | (4,861) | | | (1,394) | |
Net unrealized (losses) gains on securities still held | | | | |
Equity securities | | (15,058) | | | 15,251 | |
Net investment (losses) gains | | $ | (15,705) | | | $ | 17,107 | |
| | | | |
Proceeds from sales of debt and equity securities at December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Fixed maturity securities, available-for sale | | $ | 13,964 | | | $ | 15,142 | |
Equity securities | | 37,177 | | | 37,952 | |
| | | | |
The Company’s net investment income for the years ended December 31, 2022 and 2021 is summarized as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Income: | | | | |
Fixed maturity securities, available-for sale | | $ | 18,481 | | | $ | 9,931 | |
Fixed maturity securities, held-to-maturity | | 5,375 | | | 4,840 | |
Equity securities | | 3,579 | | | 2,572 | |
Equity method investments | | 6,015 | | | 9,280 | |
Mortgage loans | | 4,767 | | | 1,188 | |
Indirect loans | | 4,846 | | | 1,852 | |
Short-term investments and cash | | 1,523 | | | 141 | |
Other | | (102) | | | 241 | |
Total investment income | | 44,484 | | | 30,045 | |
Investment expenses | | (7,553) | | | (5,399) | |
Net investment income | | $ | 36,931 | | | $ | 24,646 | |
| | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. Investments (continued)
The change in net unrealized losses on investments, net of deferred income taxes, in other comprehensive loss for the years ended December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Fixed maturity securities | | $ | (60,918) | | | $ | (9,674) | |
Deferred income taxes | | 12,793 | | | 2,098 | |
Other comprehensive loss | | $ | (48,125) | | | $ | (7,576) | |
| | | | |
Various state regulations require the Company to maintain cash, investment securities or letters of credit on deposit with the states in a depository account. At December 31, 2022 and 2021, cash and investment securities on deposit had fair values of approximately $60.2 million and $63.2 million, respectively.
6. Fair Value Measurements
The Company’s financial instruments include assets and liabilities carried at fair value, as well as assets and liabilities carried at cost or amortized cost but disclosed at fair value in its consolidated financial statements. In determining fair value, the market approach is generally applied, which uses prices and other relevant data based on market transactions involving identical or comparable assets and liabilities.
The Company uses data—primarily provided by third-party investment managers or pricing vendors—to determine the fair value of its investments. Periodic analyses are performed on prices received from third parties to determine whether the prices are reasonable estimates of fair value. The analyses include a review of month-to-month price fluctuations and as needed, a comparison of pricing services’ valuations to other pricing services’ valuations for the identical security.
The Company classifies its financial instruments into the following three-level hierarchy:
Level 1 — Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Level 2 — Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data at the measurement date.
Level 3 — Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
The following methods and assumptions were used in estimating the fair value disclosures for financial instruments in the accompanying consolidated financial statements and in these notes:
U.S. government securities, mutual funds and common stock
The Company uses unadjusted quoted prices for identical instruments in an active exchange to measure fair value which represent Level 1 inputs.
Preferred stocks, municipal securities, corporate securities and miscellaneous
The Company uses a pricing model that utilizes market-based inputs such as trades in an illiquid market for a particular security or trades in active markets for securities with similar characteristics. The model considers other inputs such as benchmark yields, issuer spreads, security terms and conditions, and other market data. These represent Level 2 fair value inputs.
Commercial mortgage-backed securities, residential mortgage-backed securities and asset-backed securities
The Company uses a pricing model that utilizes market-based inputs that may include dealer quotes, market spreads, and yield curves. It may evaluate individual tranches in a security by determining cash flows using the security’s terms and conditions, collateral performance, credit information benchmark yields and estimated prepayments. These represent Level 2 fair value inputs.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Fair Value Measurements (continued)
The following table presents the carrying value and estimated fair value of the Company’s financial instruments at December 31, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | 2022 | | 2021 |
($ in thousands) | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Assets | | | | | | | | |
Fixed maturity securities, available-for-sale | | $ | 607,572 | | | $ | 607,572 | | | $ | 458,351 | | | $ | 458,351 | |
Fixed maturity securities, held-to-maturity | | 52,467 | | | 46,771 | | | 47,117 | | | 47,117 | |
Equity securities | | 120,169 | | | 120,169 | | | 117,971 | | | 117,971 | |
Mortgage loans | | 51,859 | | | 52,842 | | | 29,531 | | | 29,264 | |
Short-term investments | | 121,158 | | | 121,158 | | | 164,278 | | | 164,278 | |
Cash and cash equivalents | | 45,438 | | | 45,438 | | | 42,107 | | | 42,107 | |
Restricted cash | | 79,573 | | | 79,573 | | | 65,167 | | | 65,167 | |
Liabilities | | | | | | | | |
Notes payable | | $ | 50,000 | | | $ | 50,000 | | | $ | 50,000 | | | $ | 50,000 | |
Subordinated debt | | 78,609 | | | 78,728 | | | 78,529 | | | 83,235 | |
| | | | | | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Fair Value Measurements (continued)
The following table summarizes fair value measurements by level within the fair value hierarchy for assets and liabilities with a disclosed fair value:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
($ in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Fixed maturity securities, available-for-sale: | | | | | | | | |
U.S. government securities | | $ | 48,541 | | | $ | — | | | $ | — | | | $ | 48,541 | |
Corporate securities and miscellaneous | | — | | | 235,129 | | | — | | | 235,129 | |
Municipal securities | | — | | | 57,727 | | | — | | | 57,727 | |
Residential mortgage-backed securities | | — | | | 119,856 | | | — | | | 119,856 | |
Commercial mortgage-backed securities | | — | | | 36,495 | | | — | | | 36,495 | |
Asset-backed securities | | — | | | 109,824 | | | — | | | 109,824 | |
Total fixed maturity securities, available-for-sale | | 48,541 | | | 559,031 | | | — | | | 607,572 | |
Fixed maturity securities, held-to-maturity: | | | | | | | | |
Asset-backed securities | | — | | | — | | | 46,771 | | | 46,771 | |
Total fixed maturity securities, held-to-maturity | | — | | | — | | | 46,771 | | | 46,771 | |
Common stocks: | | | | | | | | |
Consumer discretionary | | 1,948 | | | — | | | — | | | 1,948 | |
Consumer staples | | 12,036 | | | — | | | — | | | 12,036 | |
Energy | | 3,241 | | | — | | | — | | | 3,241 | |
Finance | | 22,636 | | | — | | | — | | | 22,636 | |
Industrial | | 9,452 | | | — | | | — | | | 9,452 | |
Information technology | | 2,284 | | | — | | | — | | | 2,284 | |
Materials | | 2,820 | | | — | | | — | | | 2,820 | |
Other | | 1,579 | | | — | | | — | | | 1,579 | |
Total common stocks | | 55,996 | | | — | | | — | | | 55,996 | |
Preferred stocks: | | | | | | | | |
Consumer staples | | — | | | 117 | | | — | | | 117 | |
Finance | | — | | | 7,085 | | | — | | | 7,085 | |
Industrial | | — | | | 1,020 | | | — | | | 1,020 | |
Other | | — | | | 549 | | | — | | | 549 | |
Total preferred stocks | | — | | | 8,771 | | | — | | | 8,771 | |
Mutual funds: | | | | | | | | |
Fixed income | | 5,068 | | | — | | | — | | | 5,068 | |
Equity | | 49,773 | | | — | | | — | | | 49,773 | |
Commodity | | 561 | | | — | | | — | | | 561 | |
Total mutual funds | | 55,402 | | | — | | | — | | | 55,402 | |
Total equity securities | | 111,398 | | | 8,771 | | | — | | | 120,169 | |
Mortgage loans | | — | | | — | | | 52,842 | | | 52,842 | |
Short-term investments | | 121,158 | | | — | | | — | | | 121,158 | |
Total assets measured at fair value | | $ | 281,097 | | | $ | 567,802 | | | $ | 99,613 | | | $ | 948,512 | |
Liabilities: | | | | | | | | |
Notes payable | | $ | — | | | $ | 50,000 | | | $ | — | | | $ | 50,000 | |
Subordinated debt | | — | | | 78,728 | | | — | | | 78,728 | |
| | | | | | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Fair Value Measurements (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
($ in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Fixed maturity securities, available-for-sale: | | | | | | | | |
U.S. government securities | | $ | 49,263 | | | $ | — | | | $ | — | | | $ | 49,263 | |
Corporate securities and miscellaneous | | — | | | 154,163 | | | — | | | 154,163 | |
Municipal securities | | — | | | 56,942 | | | — | | | 56,942 | |
Residential mortgage-backed securities | | — | | | 103,735 | | | — | | | 103,735 | |
Commercial mortgage-backed securities | | — | | | 14,484 | | | — | | | 14,484 | |
Asset-backed securities | | — | | | 79,764 | | | — | | | 79,764 | |
Total fixed maturity securities, available-for-sale | | 49,263 | | | 409,088 | | | — | | | 458,351 | |
Fixed maturity securities, held-to-maturity: | | | | | | | | |
Asset-backed securities | | — | | | — | | | 47,117 | | | 47,117 | |
Total fixed maturity securities, held-to-maturity | | — | | | — | | | 47,117 | | | 47,117 | |
Common stocks: | | | | | | | | |
Consumer discretionary | | 2,102 | | | — | | | — | | | 2,102 | |
Consumer staples | | 13,643 | | | — | | | — | | | 13,643 | |
Energy | | 2,781 | | | — | | | — | | | 2,781 | |
Finance | | 24,657 | | | — | | | — | | | 24,657 | |
Industrial | | 8,806 | | | — | | | — | | | 8,806 | |
Information technology | | 2,408 | | | — | | | — | | | 2,408 | |
Materials | | 3,160 | | | — | | | — | | | 3,160 | |
Other | | 868 | | | — | | | — | | | 868 | |
Total common stocks | | 58,425 | | | — | | | — | | | 58,425 | |
Preferred stocks: | | | | | | | | |
Finance | | — | | | 17,018 | | | — | | | 17,018 | |
Other | | — | | | 1,148 | | | — | | | 1,148 | |
Total preferred stocks | | — | | | 18,166 | | | — | | | 18,166 | |
Mutual funds: | | | | | | | | |
Fixed income | | 5,374 | | | — | | | — | | | 5,374 | |
Equity | | 35,471 | | | — | | | — | | | 35,471 | |
Commodity | | 535 | | | — | | | — | | | 535 | |
Total mutual funds | | 41,380 | | | — | | | — | | | 41,380 | |
Total equity securities | | 99,805 | | | 18,166 | | | — | | | 117,971 | |
Mortgage loans | | — | | | — | | | 29,264 | | | 29,264 | |
Short-term investments | | 164,278 | | | — | | | — | | | 164,278 | |
Total assets measured at fair value | | $ | 313,346 | | | $ | 427,254 | | | $ | 76,381 | | | $ | 816,981 | |
Liabilities: | | | | | | | | |
Notes payable | | $ | — | | | $ | 50,000 | | | $ | — | | | $ | 50,000 | |
Subordinated debt | | — | | | 83,235 | | | — | | | 83,235 | |
| | | | | | | | |
The Company measures certain assets, including investments in indirect loans and loan collateral, equity method investments and other invested assets, at fair value on a nonrecurring basis only when they are deemed to be impaired.
In addition to the preceding disclosures on assets and liabilities recorded at fair value in the consolidated balance sheets, the Company is also required to disclose the fair values of certain other financial instruments for which it is
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. Fair Value Measurements (continued)
practicable to estimate fair value. Estimated fair value amounts, defined as the quoted market price of a financial instrument, have been determined using available market information and other appropriate valuation methodologies. However, considerable judgements are required in developing the estimates of fair value where quoted market prices are not available. Accordingly, these estimates are not necessarily indicative of the amounts that could be realized in a current market exchange. The use of different market assumptions or estimating methodologies may have an effect on the estimated fair value amounts.
The following methods and assumptions were used in estimating the fair value disclosures of other financial instruments:
Fixed maturity securities, held to maturity: Fixed maturity securities, held to maturity consists of senior and junior notes with target rates of return. As of December 31, 2022, the Company determined the fair value of these instruments using the income approach utilizing inputs that are unobservable (Level 3).
Mortgage loans: Mortgage loans have variable interest rates and are collateralized by real property. The Company determines fair value of mortgage loans using the income approach utilizing inputs that are unobservable (Level 3).
Notes payable: The carrying value approximates the estimated fair value for notes payable as the notes payable accrue interest at current market rates plus a spread. The Company determines fair value using the income approach utilizing inputs that are available (Level 2).
Subordinated debt: Subordinated debt consists of two debt instruments, the Junior Subordinated Interest Debentures, due September 15, 2036, and Unsecured Subordinated Notes, due May 24, 2039. The carrying value of the Junior Subordinated Interest Debentures approximates the estimated fair value as the instrument accrues interest at current market rates plus a spread. Unsecured Subordinated Notes have a fixed interest rate. The Company determines the fair value of these instruments using the income approach utilizing inputs that are observable (Level 2).
Other financial instruments qualify as insurance-related products and are specifically exempted from fair value disclosure requirements.
7. Mortgage Loans
The Company has invested in Separately Managed Accounts (“SMA1” and “SMA2”), managed by Arena Investors, LP (“Arena”), which is affiliated with The Westaim Corporation (“Westaim”) who, through Westaim HIIG LP (a limited partnership controlled by Westaim), is the Company’s largest shareholder. As of December 31, 2022 and 2021, the Company held direct investments in mortgage loans from various creditors through SMA1 and SMA2.
The Company’s mortgage loan portfolios are primarily senior loans on real estate across the U.S. The loans earn interest at fixed rates, mature in approximately one to two years from loan origination and the principal amounts of the loans range between 40% to 90% of the property’s appraised value at the time the loans were made. Mortgage loan participations are carried at cost adjusted for unamortized premiums, discounts, and loan fees.
The carrying value of the Company’s mortgage loans for the years ended December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Retail | | $ | 16,516 | | | $ | 10,593 | |
Commercial | | 15,309 | | | 6,298 | |
Industrial | | 6,329 | | | 6,314 | |
Multi-family | | 5,593 | | | 3,296 | |
Office | | 3,197 | | | 1,691 | |
Hospitality | | 4,915 | | | 1,339 | |
| | $ | 51,859 | | | $ | 29,531 | |
| | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. Mortgage Loans (continued)
The Company’s gross investment income for the years ended December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | Years Ended December 31, |
($ in thousands) | | 2022 | | 2021 |
Retail | | $ | 1,255 | | | $ | 66 | |
Commercial | | 1,242 | | | 151 | |
Industrial | | 565 | | | 90 | |
Multi-family | | 909 | | | 143 | |
Office | | 385 | | | 64 | |
Land | | — | | | 451 | |
Hospitality | | 411 | | | 223 | |
| | $ | 4,767 | | | $ | 1,188 | |
| | | | |
The uncollectible amounts on loans, on an individual loan basis, are determined based upon consultations and advice from the Company’s specialized investment manager and consideration of any adverse situations that could affect the borrower’s ability to repay, the estimated value of underlying collateral, and other relevant factors. When an amount is determined to be uncollectible, the Company writes off the uncollectible amount in the period it was determined to be uncollectible. The were no write-offs for uncollectible amount for the years ended December 31, 2022 and 2021.
As of December 31, 2022 and 2021, approximately $6.4 million and $10.8 million of mortgage loans, respectively, were in the process of foreclosure. The carrying value of the mortgage loans in foreclosure is the lower of cost adjusted for unamortized premiums, discounts, and loan fees or the fair value of the collateral less costs to sell.
8. Other Long-Term Investments
Equity Method Investments
The Company’s ownership interests in most of its equity method investments range from approximately 3% to less than 50% where the Company has significant influence but not control. The Company owns 100% of the limited partner interests in Universa Black Swan Protection Protocol LIX L.P. (“Universa Black Swan”); however, it does not have the power to direct the activities of Universa Black Swan and the Company does not consolidate the entity.
The Company owns investment products issued by Arena Special Opportunities Partners (Feeder) I, LP (“Arena SOP”), managed by Arena, which is affiliated with Westaim. The investment products include senior and junior notes issued by the Arena SOP to raise capital from limited partners to fund purchases of investments. The return on the investments is used to pay interest on the senior and junior notes based on target returns of each class. The senior and junior notes are debt securities classified as held to maturity and presented on the balance sheet within fixed maturity securities, held to maturity. Income in excess of return targets on the senior and junior notes is allocated to the investment in Arena SOP.
During the year ended December 31, 2021, the Company invested $1.9 million in Hudson Ventures Fund 2, LP., $5.0 million in Universa Black Swan, and $12.0 million in JVM Multi-Family Premier Fund IV, LLC and $12.0 million in JVM Preferred Equity Fund, LLC, together “JVM Funds LLC”.
During the year ended December 31, 2022, the Company entered into an agreement for limited partnership interests in Brewer Lane Ventures Fund II, L.P. During the year ended December 31, 2022, the Company invested $0.2 million in Brewer Lane Ventures Fund II, L.P. and $1.3 million in Hudson Ventures Fund 2, LP.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. Other Long-Term Investments (continued)
The carrying value of equity method investments at December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Arena SOP LP units | | $ | 8,734 | | | $ | 5,692 | |
Arena Special Opportunities Fund, LP units | | 44,504 | | | 41,763 | |
Brewer Lane Ventures Fund II LP units | | 200 | | | — | |
Dowling Capital Partners LP units | | 1,965 | | | 2,416 | |
Hudson Ventures Fund 2 LP units | | 3,551 | | | 1,913 | |
JVM Funds LLC units | | 22,473 | | | 24,000 | |
RISCOM | | 4,037 | | | 3,366 | |
Universa Black Swan LP units | | 1,325 | | | 4,354 | |
| | $ | 86,789 | | | $ | 83,504 | |
| | | | |
Net investment income from equity method investments at December 31, 2022 and 2021 is summarized as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Arena SOP LP units | | $ | 3,042 | | | $ | 4,717 | |
Arena Special Opportunities Fund, LP units | | 3,719 | | | 3,729 | |
Dowling Capital Partners LP units | | 502 | | | 438 | |
Hudson Ventures Fund 2 LP units | | 379 | | | (16) | |
JVM Funds LLC | | (70) | | | — | |
RISCOM | | 1,471 | | | 1,058 | |
Universa Black Swan LP units | | (3,028) | | | (646) | |
| | $ | 6,015 | | | $ | 9,280 | |
| | | | |
The unfunded commitment of equity method investments at December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Brewer Lane Ventures Fund II LP units | | $ | 4,800 | | | $ | — | |
Dowling Capital Partners LP units | | 386 | | | 368 | |
Hudson Ventures Fund 2 LP units | | 1,796 | | | 3,063 | |
| | $ | 6,982 | | | $ | 3,431 | |
| | | | |
The difference between the cost of an investment and its proportionate share of the underlying equity in net assets is allocated to the various assets and liabilities of the equity method investment. The Company amortizes the difference in net assets over the same useful life of a similar asset as the underlying equity method investment. For investment in RISCOM, a similar asset would be agent relationships. The Company amortizes this difference over a 15-year useful life.
The following table summarizes the Company’s recorded investment in RISCOM compared to its share of underlying equity for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Investment in RISCOM: | | | | |
Underlying equity | | $ | 2,292 | | | $ | 1,378 | |
Difference | | 1,745 | | | 1,988 | |
Recorded investment balance | | $ | 4,037 | | | $ | 3,366 | |
| | | | |
The $24.0 million investment in JVM Funds LLC as of December 31, 2021 represented the provisional amount, which reflected an estimate of no difference in the proportionate share of underlying equity in net assets. During the year ended
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. Other Long-Term Investments (continued)
December 31, 2022, the Company adjusted its purchase price allocation and allocated the difference between the cost of JVM Funds LLC and its proportionate share of the underlying equity in net assets to investments in rental properties. The Company amortizes the difference in net assets over the 7-year estimated useful life of the investment in rental properties.
The following table summarizes the Company’s recorded investment in JVM Funds LLC compared to its share of underlying equity for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Investment in JVM Funds LLC: | | | | |
Underlying equity | | $ | 21,565 | | | $ | 24,000 | |
Difference | | 908 | | | — | |
Recorded investment balance | | $ | 22,473 | | | $ | 24,000 | |
| | | | |
Investment in Bank Holding Companies
Beginning 2017 and through 2018, the Company acquired a $2.0 million investment in Captex Bancshares, a Texas bank holding company. The Company’s assessment of its ownership percentage and influence through one of its employees on the Board of Directors of Captex Bankshares indicates the Company does not have significant influence over the investee. The Company carries its investment in Captex Bancshares at cost, less impairment or observable changes in price. The Company reviews these investments for impairment or observable changes in price during each reporting period. There were no impairments or observable changes in price during the years ended December 31, 2022 and 2021.
During the first quarter of 2020, the Company acquired a $2.0 million investment in Gulf Capital Bank, a Texas bank holding company. The Company’s assessment of its ownership percentage indicates it does not have significant influence over the investee. During the fourth quarter of 2020, the Company sold approximately $1.8 million of shares to other owners of Gulf Capital Bank at cost. The Company sold its remaining shares of $0.2 million in Gulf Capital Bank at cost during the year ended December 31, 2022. The Company carried its investment in Gulf Capital Bank at cost, less impairment or observable changes in price.
Investment in Indirect Loans and Loan Collateral
As of December 31, 2022 and 2021, the Company held indirect investments in collateralized loans and loan collateral through SMA1 and SMA2.
The carrying value and unfunded commitment of the SMA1 and SMA2 for the years ended December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | 2022 | | 2021 |
($ in thousands) | | Carrying Value | | Unfunded Commitment | | Carrying Value | | Unfunded Commitment |
SMA1 | | $ | 36,426 | | | $ | — | | | $ | 33,100 | | | $ | — | |
SMA2 | | 2,010 | | | — | | | 10,855 | | | 16,563 | |
Investment in indirect loans and loan collateral | | $ | 38,436 | | | $ | — | | | $ | 43,955 | | | $ | 16,563 | |
| | | | | | | | |
See Note 11 for common stock acquired from an entity providing the Company’s subordinated debt.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Property and Equipment
The following table presents the components of property and equipment for the years ended December 31, 2022 and 2021, which are included within other assets on the consolidated balance sheets.
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Leasehold improvements | | $ | 2,670 | | | $ | 2,761 | |
Equipment | | 7,230 | | | 7,477 | |
Software | | 25,964 | | | 23,314 | |
Other | | 39 | | | 39 | |
| | 35,903 | | | 33,591 | |
Accumulated depreciation | | (27,229) | | | (23,964) | |
Total | | $ | 8,674 | | | $ | 9,627 | |
| | | | |
The following table presents recorded depreciation expense at December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Depreciation expense | | $ | 3,582 | | | $ | 3,636 | |
| | | | |
10. Leases
The Company determines if a contract contains a lease at inception and recognizes a right-of-use asset, within other assets, and lease liability, within accounts payable and accrued liabilities, based on the present value of future lease payments. In cases where its leases do not provide an implicit interest rate, the Company uses its incremental borrowing rate based on the information available on the inception date to determine the lease liability.
The Company’s leases are primarily for office facilities which have been classified as operating leases. Its leases have remaining lease terms ranging from one year to 7 years, some of which include options to extend the leases. Lease expense for the years ended December 31, 2022 and 2021 was $2.6 million and $2.7 million, respectively.
The following tables provide information regarding the Company’s leases for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Operating lease right-of-use assets | | $ | 8,214 | | | $ | 10,532 | |
Operating lease liabilities | | 8,616 | | | 10,921 | |
Operating lease weighted-average remaining lease term | | 5.00 years | | 5.73 years |
Operating lease weighted-average discount rate | | 3.16 | % | | 3.12 | % |
| | | | |
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Operating lease expense | | $ | 2,414 | | | $ | 2,607 | |
Short-term lease expense | | 220 | | | 127 | |
Total lease expense | | $ | 2,634 | | | $ | 2,734 | |
Operating cash outflows from operating leases | | $ | 2,382 | | | $ | 2,361 | |
| | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. Leases (continued)
The following table sets forth the future minimum lease payment obligations of the Company’s operating leases at December 31, 2022:
| | | | | | | | |
($ in thousands) | | 2022 |
2023 | | $ | 2,206 | |
2024 | | 1,996 | |
2025 | | 1,465 | |
2026 | | 1,227 | |
2027 | | 1,116 | |
Thereafter | | 1,189 | |
Total future minimum operating lease payments | | $ | 9,199 | |
Less imputed interest | | (583) | |
Total operating lease liability | | $ | 8,616 | |
| | |
11. Subordinated Debt
The following table summarizes the Company’s subordinated debt for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Junior subordinated interest debentures, due September 15, 2036, payable quarterly | | | | |
Principal | | $ | 59,794 | | | $ | 59,794 | |
Less: Debt issuance costs | | (657) | | | (705) | |
Unsecured subordinated notes, due May 24, 2039, interest payable quarterly | | | | |
Principal | | 20,000 | | | 20,000 | |
Less: Debt issuance costs | | (528) | | | (560) | |
Subordinated debt, net of debt issuance costs | | $ | 78,609 | | | $ | 78,529 | |
| | | | |
In May 2019, the Company entered into an agreement to issue unsecured subordinated notes (the “Notes”) with an aggregate principal amount of $20.0 million. Interest on the Notes is fixed at 7.25% for the first 8 years and fixed at 8.25% thereafter. Early retirement of the debt ahead of 8 year commitment requires all interest payments to be paid in full as well as the return of outstanding principal. Principal is due at maturity on May 24, 2039 and interest is payable quarterly. The Notes have junior priority to all previously issued debt. The Company reports debt related to the Notes in its December 31, 2022 and 2021 consolidated balance sheets, net of debt issuance costs of approximately $0.5 million and $0.6 million, respectively. These deferred financing costs are presented as a direct deduction from the carrying amount of the subordinated debt.
On August 2, 2006, Delos Capital Trust n/k/a HIIG Capital Trust I (the “Trust”), a Delaware statutory trust, issued $58.0 million of fixed/floating rate capital securities guaranteed by us. The Trust also issued us $1.8 million of common stock, classified within other long-term investments. The Company has not consolidated the Trust that issued the capital securities, as it does not meet the criteria for consolidation and the Company does not have significant influence over the investee. The Company carries its investment in the common stock of the Trust at cost. There were no impairments or observable changes in price during the year ended December 31, 2022.
The sole asset of the Trust consists of Fixed/Floating Rate Junior Subordinated Deferrable Interest Debentures (the “Debentures”) with a principal amount of $59.8 million issued by the Company. The Debentures are an unsecured obligation that are currently redeemable, and have a maturity date of September 15, 2036. Interest on the Debentures is payable quarterly at an annual rate based on the three-month LIBOR (4.77% at December 31, 2022) plus 3.4%. The Company reflects debt related to the Debentures in its December 31, 2022 and 2021 consolidated balance sheets, net of debt issuance costs of approximately $0.7 million and $0.7 million, respectively. These deferred financing costs are presented as a direct deduction from the carrying amount of the subordinated debt.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
12. Notes Payable
The following table summarizes the Company’s notes payable for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Term loan, due December 31, 2024, interest payable quarterly | | $ | 50,000 | | | $ | 50,000 | |
| | | | |
| | | | |
| | | | |
The interest rate on the $50.0 million term loan is the lesser of the one-month LIBOR (4.39% on December 31, 2022) plus the Applicable Margin, which is defined as 1.65%, or the highest lawful rate. Interest-only payments are due and payable on a quarterly basis through December 31, 2024. The principal balance of the $50.0 million term loan is due December 31, 2024.
Interest payments on the term loan at December 31, 2022 and 2021 were as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Interest payments on term loan | | $ | 1,443 | | | $ | 894 | |
| | | | |
The interest rate on the $50.0 million revolving line of credit is the lesser of the prime rate, as published by the Wall Street Journal, or the one-month LIBOR (4.39% on December 31, 2022) plus the Applicable Margin, which is defined as the lesser of 1.65%, or the highest lawful rate. The revolving promissory note includes a fee of 0.25% on the unused portion. Interest-only payments are due and payable on a quarterly basis through December 31, 2024. The entire principal balance of the $50.0 million revolving line of credit is due December 31, 2024. Subject to lender approval, the Company has a right to increase the capacity to $75.0 million.
Interest payments on the Company’s revolving line of credit at December 31, 2022 and 2021 were as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Interest payments on revolving line of credit | | $ | — | | | $ | 127 | |
| | | | |
The indebtedness is collateralized by a perfected first priority security interest in all of the assets of the Company, SUA and the outstanding capital stock of HSIC, which are both subsidiaries of the Company.
The Company’s credit agreement includes financial covenants that require the Company maintain minimum surplus and risk-based capital on HSIC, minimum net worth, and a minimum fixed charge coverage ratio as well as other customary covenants and events of default. As of December 31, 2022, the Company was in compliance with all covenants in its credit agreement.
13. Stockholders’ Equity
Conversion feature
On April 24, 2020 the Company closed a private preferred share rights offering. Existing holders of common stock were given the right to subscribe for shares, on a pro rata basis, of Series A Convertible Preferred Stock (the “Preferred Shares”) with a face value of $50.00 per share. The Preferred Shares provide the holder the option at any time to convert the Preferred Shares into common stock based on the Option Conversion Rate. The initial Option Conversion rate allowed the holder of the Preferred Shares the right to convert into common stock based on a conversion price equal to $6.96 per common share.
In accordance with the terms of the Preferred Shares, the Option Conversion Rate was adjusted upon the completion of the audit of the financial statements as of and for the year ended December 31, 2021. The adjustments to the Option Conversion Rate consisted of adjustments for: (i) the after-tax cost of the loss portfolio transfer, a retroactive reinsurance agreement the Company entered into during the second quarter of 2020 (“LPT”); (ii) the after-tax impact of any co-participation expense related to the LPT; (iii) the development of losses and LAE reserves subject to but in excess of limits on the LPT; and (iv) the after-tax impact of development on losses and LAE reserves not subject to the LPT subsequent to December 31, 2019. As of December 31, 2022 and 2021, the Option Conversion Rate allowed the holder of the Preferred Shares the right to convert into common stock based on a conversion price equal to $6.04 per common share.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. Stockholders’ Equity (continued)
As of December 31, 2022 and 2021, the Company has the ability to settle in common shares and the Preferred Shares were classified within Stockholders’ Equity. The following table presents Preferred Shares that could be converted to common shares after the final adjustment to the Option Conversion Rate at December 31, 2022:
| | | | | | | | |
| | 2022 |
Preferred shares outstanding | | 1,969,660 |
Common shares upon conversion of preferred shares | | 16,305,113 |
| | |
The Preferred Shares are subject to mandatory conversion upon a defined change of control transaction or the closing of an initial public offering at the Mandatory Conversion Rate. The Mandatory Conversion Rate is similar to the Option Conversion Rate but is adjusted for the after-tax impact of any co-participation expense related to the LPT, the development of losses and LAE reserves in excess of limits on the LPT and the after-tax impact of development on losses and LAE reserves not subject to the LPT on the final day of the last quarter-end prior to when a defined change of control transaction or closing of an initial public offering occurs. As of December 31, 2022 and 2021, the Mandatory Conversion Rate allowed the holder of the Preferred Shares the right to convert into common stock based on a conversion price equal to $6.04 per common share.
Preference
The Preferred Shares have preference in liquidation over common stock in the amount of the face value of $50.00 per share and any declared but unpaid dividends to related common shares at the applicable conversion rate.
14. Income Taxes
Income tax (benefit) expense for the years ended December 31, 2022 and 2021 consisted of the following:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Current income tax expense | | $ | 120 | | | $ | — | |
Deferred tax expense related to temporary differences | | 10,267 | | | 9,992 | |
Total income tax expense | | $ | 10,387 | | | $ | 9,992 | |
| | | | |
The Company’s provision for income taxes generally does not deviate substantially from the statutory tax rate. The effective tax rate may vary slightly from the statutory rate due to tax adjustments for tax-exempt income and dividends-received deduction.
The differences between income taxes expected at the federal statutory income tax rate of 21% and the reported income tax expense for the years ended December 31, 2022 and 2021 are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | 2022 | | 2021 |
($ in thousands) | | Amount | | Percentage | | Amount | | Percentage |
Income tax expense at federal statutory rate | | $ | 10,454 | | | 21.0 | % | | $ | 10,145 | | | 21.0 | % |
Tax advantaged investments | | (324) | | | (0.7) | | | (256) | | | (0.5) | |
Other | | 257 | | | 0.6 | | | 103 | | | 0.2 | |
Total income tax expense | | $ | 10,387 | | | 20.9 | % | | $ | 9,992 | | | 20.7 | % |
| | | | | | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
14. Income Taxes (continued)
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at both December 31, 2022 and 2021 are presented below:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Deferred tax assets: | | | | |
Net operating losses | | $ | 14,966 | | | $ | 28,009 | |
Losses and loss adjustment expenses | | 10,748 | | | 7,782 | |
Unearned premiums | | 11,959 | | | 9,461 | |
Intangibles | | 607 | | | 1,632 | |
Capital loss carryover | | 1,321 | | | — | |
Unrealized losses on investments | | 11,563 | | | — | |
Stock options/awards | | 1,107 | | | 627 | |
Other | | 3,369 | | | 1,034 | |
Total deferred tax assets | | 55,640 | | | 48,545 | |
Less valuation allowance | | (586) | | | (586) | |
Total deferred tax assets after valuation allowance | | 55,054 | | | 47,959 | |
Deferred tax liabilities: | | | | |
Deferred policy acquisition costs | | 8,209 | | | 6,063 | |
Depreciation | | 1,481 | | | 1,459 | |
Investments | | 7,144 | | | 5,507 | |
Unrealized gains on investments | | — | | | 1,230 | |
Other | | 2,032 | | | 37 | |
Total deferred tax liabilities | | 18,866 | | | 14,296 | |
Deferred income taxes | | $ | 36,188 | | | $ | 33,663 | |
| | | | |
The Company made no payment for federal income taxes, during the years ended December 31, 2022 and 2021, which are available for recoupment in the event of future losses. The Company’s federal income tax returns for tax years 2019 to 2021 are subject to examination by the Internal Revenue Service.
As of December 31, 2022 and 2021, management does not believe there are any uncertain tax benefits that could be recognized within the next 12 months that would impact the Company’s effective tax rate. The Company classifies all interest and penalties related to tax contingencies as income tax expense. As of December 31, 2022 and 2021, there was no accrued interest recorded as an income tax liability.
The Company has federal net operating loss carryforwards of approximately $71.3 million. These net operating losses are set to expire beginning in 2030. The Company is limited on the utilization of $58.6 million of the net operating losses under Internal Revenue Code Section 382 which imposes limitations on a corporation’s ability to utilize tax attributes if the corporation experiences an “ownership change.” The Company experienced an ownership change during 2013. The 382 limitation is expected to result in an expiration of $2.8 million ($0.6 million tax effected) of net operating losses. A valuation allowance has been established against this balance that is expected to expire without utilization. The Company also generated a capital loss carryforward during the year ended December 31, 2022, resulting in a deferred tax asset of approximately $1.3 million. This carryforward will expire in 2027 as the Company expects to utilize this carryforward, no valuation allowance is recorded against this deferred tax asset.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
14. Income Taxes (continued)
The Company provides a valuation allowance against deferred tax assets when it is more likely-than-not that some portion, or all, of deferred tax assets will not be realized. Its deferred tax valuation allowance for the years ended December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Balance at beginning of year | | $ | 586 | | | $ | 586 | |
| | | | |
| | | | |
Balance at end of year | | $ | 586 | | | $ | 586 | |
| | | | |
15. Reserves for Losses and Loss Adjustment Expenses
The Company presents its loss development on a consolidated basis; however, it evaluates net ultimate loss and LAE under three sub-categories: multiline solutions, short tail/monoline specialty lines and exited lines. The Company has chosen to disaggregate its short-duration loss disclosures in this manner as to not obscure useful information by otherwise aggregating items with significantly different characteristics. A description of the factors the Company considered in its disaggregation by sub-category is as follows:
Short tail/monoline specialty lines
Short tail/monoline specialty lines includes those market niches for which the Company serves with monoline solutions which generally have shorter durations for losses to fully develop. Losses for these lines are generally reported within a short period of time from the date of loss, and in most instances, claims are settled and paid within a relatively short timeframe. Short tail/monoline specialty can be impacted by larger losses which can be more complex due to factors such as difficulty determining actual damages, legal and regulatory impediments potentially extending the period of time it takes to settle and pay claims.
Multi-line Solutions
Multi-line solutions includes those market niches for which the Company provides multiple products most frequently as an integrated solution. The multi-line solution subcategory is made up predominantly of occurrence liability including general liability, excess liability, and commercial auto. Multi-line solutions have a longer duration for losses to fully develop compared to short-tail/monoline specialty lines. Due to the unique claim characteristics of each product and the longer-tail nature of the multi-line solutions, this introduces more uncertainty as over time the claims can be impacted by changes in regulation, inflation and other unforeseen factors.
Exited lines
Exited lines includes all underwriting divisions which the Company has placed in run-off and are presented separately from lines that it currently underwrites.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Reserves for Losses and Loss Adjustment Expenses (continued)
The reconciliation of unpaid losses and loss adjustment expenses as reported in the consolidated balance sheets for the years ended December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Reserves for losses and LAE, beginning of period | | $ | 979,549 | | | $ | 856,780 | |
Less: reinsurance recoverable on unpaid claims, beginning of period | | (381,338) | | | (375,178) | |
Reserves for losses and LAE, beginning of period, net of reinsurance | | 598,211 | | | 481,602 | |
Incurred, net of reinsurance, related to: | | | | |
Current period | | 393,939 | | | 338,348 | |
Prior years | | 14,385 | | | 28,000 | |
Total incurred, net of reinsurance | | 408,324 | | | 366,348 | |
Paid, net of reinsurance, related to: | | | | |
Current period | | 105,928 | | | 77,551 | |
Prior years | | 194,836 | | | 172,188 | |
Total paid | | 300,764 | | | 249,739 | |
Net reserves for losses and LAE, end of period | | 705,771 | | | 598,211 | |
Plus: reinsurance recoverable on unpaid claims, end of period | | 435,986 | | | 381,338 | |
Reserves for losses and LAE, end of period | | $ | 1,141,757 | | | $ | 979,549 | |
| | | | |
During the year ended December 31, 2022, the Company’s net incurred losses for accident years 2021 and prior developed adversely by $14.4 million which was related to losses subject to the LPT.
Within exited lines, adverse development of $14.5 million was from the 2019 accident year primarily driven by increased frequency and severity in general and professional liability. The remaining $8.4 million of net adverse development was from various other accident years.
Within multi-line solutions, favorable development of $10.8 million was from the 2020 through 2021 accident years and was primarily driven by a reduction in frequency of claims in commercial auto and general liability. The remaining $2.3 million of net adverse development was from various other accident years.
There was no net development in short tail/monoline specialty lines.
During the year ended December 31, 2021, the Company’s net incurred losses and LAE for accident years 2020 and prior developed adversely by $28.0 million driven by $28.8 million of adverse development in exited lines and $4.8 million of adverse development in multi-line solutions, partially offset by $5.6 million of favorable development in short tail lines.
Within exited lines, the $28.8 million of adverse development was primarily related to the 2013, 2015, and 2018 accident years and was predominantly driven by increases in both frequency and severity of losses in general liability. Within multi-line solutions, adverse development of $4.8 million was primarily related to the 2016 and 2017 accident years and was driven by increased frequency and severity of claims in commercial auto. Partially offsetting the adverse development was favorable development of $5.6 million within short tail lines, primarily related to the 2019 and 2020 accident years, driven by favorable loss emergence relative to actuarial expectations in property and accident & health.
Short Duration Contract Disclosures
Losses and LAE reserves represent the Company’s best estimate of the ultimate net cost of all reported and unreported losses that are unpaid as of the balance sheet dates. The Company’s estimated reserves for losses and LAE include the accumulation of estimates for claims reported and unpaid prior to the balance sheet dates, estimates (based on projections of relevant historical data) of increases in claims costs for claims already reported, of claims incurred but not reported, and estimates of expenses for investigating and adjusting all incurred and unpaid claims.
In determining the cumulative number of reported claims, the Company measures claim counts by incident. The claim counts include all claims reported, even if the Company does not establish a liability for the claim (i.e. reserve for loss and loss adjustment expenses).
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Reserves for Losses and Loss Adjustment Expenses (continued)
Short Tail/Monoline Specialty — includes specialty/monoline business — Global Property, A&H, Surety, Professional Lines underwriting divisions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Incurred Losses and ALAE, Net of Reinsurance ($ in thousands) | | As of December 31, 2022 |
| | | | | | | | | |
| | | Years Ended December 31, | | | | Reported Claims |
Accident Year | | 2018* | | 2019* | | 2020* | | 2021* | | 2022 | | IBNR | |
2018 | | | $ | 33,570 | | | $ | 33,570 | | | $ | 33,570 | | | $ | 36,863 | | | $ | 34,363 | | | $ | 559 | | | 858 |
2019 | | | | | 62,922 | | | 48,101 | | | 45,301 | | | 48,800 | | | 230 | | | 1,015 |
2020 | | | | | | | 66,359 | | | 64,859 | | | 64,859 | | | 6,614 | | | 1,258 |
2021 | | | | | | | | | 100,172 | | | 100,172 | | | 25,018 | | | 1,428 |
2022 | | | | | | | | | | | 123,342 | | | 80,974 | | | 1,282 |
Total | | | | | | | | | | | $ | 371,536 | | | | | |
Cumulative net paid loss and LAE from the table below | | (218,145) | | | | | |
Net reserves for loss and LAE before 2018 | | 5,512 | | | | | |
Total net reserves for loss and LAE | | $ | 158,903 | | | | | |
|
*Data presented for these calendar years is required supplementary information, which is unaudited. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cumulative Paid Losses and ALAE, Net of Reinsurance ($ in thousands) | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Years Ended December 31, | | | | | | | | | | |
Accident Year | | 2018* | | 2019* | | 2020* | | 2021* | | 2022 | | | | | | | | | | |
2018 | | $ | 24,754 | | | $ | 31,907 | | | $ | 31,323 | | | $ | 33,522 | | | $ | 33,446 | | | | | | | | | | | |
2019 | | | | 33,714 | | | 40,228 | | | 41,484 | | | 45,031 | | | | | | | | | | | |
2020 | | | | | | 30,974 | | | 56,499 | | | 70,684 | | | | | | | | | | | |
2021 | | | | | | | | 14,754 | | | 49,526 | | | | | | | | | | | |
2022 | | | | | | | | | | 19,458 | | | | | | | | | | | |
Total | | | | | | | | | | $ | 218,145 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
*Data presented for these calendar years is required supplementary information, which is unaudited. | | | | | | | | | | |
Multi-line Solutions — mid to longer tail lines of business, includes the Company’s industry solutions, programs, captives and transactional E&S underwriting divisions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Incurred Losses and ALAE, Net of Reinsurance ($ in thousands) | | As of December 31, 2022 |
| | | | | | | | |
Accident Year | | Years Ended December 31, | | Reported Claims |
| 2013* | | 2014* | | 2015* | | 2016* | | 2017* | | 2018* | | 2019* | | 2020* | | 2021* | | 2022 | | IBNR | |
2013 | | $ | 66,517 | | | $ | 71,800 | | | $ | 64,439 | | | $ | 73,382 | | | $ | 75,196 | | | $ | 74,701 | | | $ | 74,987 | | | $ | 75,419 | | | $ | 69,496 | | | $ | 69,515 | | | $ | 1,994 | | | 3,324 |
2014 | | | | 100,355 | | | 100,355 | | | 115,749 | | | 116,970 | | | 116,970 | | | 117,783 | | | 118,995 | | | 120,697 | | | 120,777 | | | 946 | | | 4,977 |
2015 | | | | | | 103,191 | | | 114,266 | | | 117,024 | | | 117,024 | | | 119,216 | | | 121,746 | | | 122,839 | | | 122,902 | | | 2,446 | | | 5,364 |
2016 | | | | | | | | 63,223 | | | 62,843 | | | 62,843 | | | 62,643 | | | 69,701 | | | 73,200 | | | 73,318 | | | 1,523 | | | 4,691 |
2017 | | | | | | | | | | 65,332 | | | 65,332 | | | 64,260 | | | 72,913 | | | 78,578 | | | 78,762 | | | 4,331 | | | 5,515 |
2018 | | | | | | | | | | | | 74,476 | | | 74,476 | | | 73,868 | | | 73,868 | | | 74,209 | | | 10,202 | | | 5,041 |
2019 | | | | | | | | | | | | | | 107,432 | | | 106,432 | | | 106,432 | | | 110,896 | | | 1,487 | | | 6,021 |
2020 | | | | | | | | | | | | | | | | 140,880 | | | 140,880 | | | 134,124 | | | 27,390 | | | 5,393 |
2021 | | | | | | | | | | | | | | | | | | 173,568 | | | 169,566 | | | 60,497 | | | 6,486 |
2022 | | | | | | | | | | | | | | | | | | | | 223,447 | | | 105,571 | | | 7,330 |
Total | | | | | | | | | | | | | | | | | | | | $ | 1,177,516 | | | | | |
Cumulative net paid loss and LAE from the table below | | (821,766) | | | | | |
Net reserves for loss and LAE before 2013 | | 4,945 | | | | | |
Total net reserves for loss and LAE | | $ | 360,695 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
*Data presented for these calendar years is required supplementary information, which is unaudited. |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Reserves for Losses and Loss Adjustment Expenses (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cumulative Paid Losses and ALAE, Net of Reinsurance ($ in thousands) |
| | | | |
| | Years Ended December 31, |
Accident Year | | 2013* | | 2014* | | 2015* | | 2016* | | 2017* | | 2018* | | 2019* | | 2020* | | 2021* | | 2022 |
2013 | | $ | 19,912 | | | $ | 40,425 | | | $ | 48,673 | | | $ | 59,460 | | | $ | 67,857 | | | $ | 73,511 | | | $ | 75,117 | | | $ | 75,340 | | | $ | 75,030 | | | $ | 74,178 | |
2014 | | | | 32,530 | | | 63,699 | | | 81,251 | | | 96,639 | | | 101,984 | | | 104,984 | | | 105,756 | | | 106,214 | | | 104,076 | |
2015 | | | | | | 44,152 | | | 72,137 | | | 88,833 | | | 99,401 | | | 108,291 | | | 114,098 | | | 117,295 | | | 118,166 | |
2016 | | | | | | | | 23,239 | | | 42,528 | | | 53,352 | | | 58,895 | | | 60,864 | | | 63,893 | | | 71,565 | |
2017 | | | | | | | | | | 23,770 | | | 41,945 | | | 53,093 | | | 64,235 | | | 67,243 | | | 69,096 | |
2018 | | | | | | | | | | | | 26,201 | | | 42,568 | | | 50,320 | | | 64,119 | | | 70,080 | |
2019 | | | | | | | | | | | | | | 33,019 | | | 59,529 | | | 78,803 | | | 96,601 | |
2020 | | | | | | | | | | | | | | | | 33,538 | | | 67,216 | | | 83,533 | |
2021 | | | | | | | | | | | | | | | | | | 39,388 | | | 78,923 | |
2022 | | | | | | | | | | | | | | | | | | | | 55,548 | |
Total | | | | | | | | | | | | | | | | | | | | $ | 821,766 | |
| | | | | | | | | | | | | | | | | | | | |
*Data presented for these calendar years is required supplementary information, which is unaudited. |
Exited Lines — all lines in runoff
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Incurred Losses and ALAE, Net of Reinsurance ($ in thousands) | | As of December 31, 2022 |
| | | | | | | | |
| | Years Ended December 31, | | Reported Claims |
Accident Year | | 2013* | | 2014* | | 2015* | | 2016* | | 2017* | | 2018* | | 2019* | | 2020* | | 2021* | | 2022 | | IBNR | |
2013 | | $ | 44,791 | | | $ | 37,993 | | | $ | 44,909 | | | $ | 46,437 | | | $ | 48,372 | | | $ | 48,372 | | | $ | 49,850 | | | $ | 49,486 | | | $ | 53,236 | | | $ | 54,130 | | | $ | 2,031 | | | 2,640 |
2014 | | | | 64,186 | | | 57,904 | | | 62,425 | | | 63,729 | | | 63,729 | | | 68,855 | | | 69,920 | | | 71,219 | | | 71,761 | | | 11,475 | | | 4,149 |
2015 | | | | | | 61,810 | | | 65,063 | | | 68,008 | | | 70,803 | | | 75,187 | | | 80,678 | | | 83,365 | | | 84,058 | | | 1,779 | | | 4,550 |
2016 | | | | | | | | 93,526 | | | 92,743 | | | 91,119 | | | 93,324 | | | 103,602 | | | 104,612 | | | 105,852 | | | 5,975 | | | 4,858 |
2017 | | | | | | | | | | 75,919 | | | 80,341 | | | 82,545 | | | 95,119 | | | 97,011 | | | 98,646 | | | 33,630 | | | 4,309 |
2018 | | | | | | | | | | | | 73,492 | | | 68,125 | | | 78,902 | | | 90,348 | | | 96,685 | | | 335 | | | 4,864 |
2019 | | | | | | | | | | | | | | 87,115 | | | 90,598 | | | 92,118 | | | 106,594 | | | 2,487 | | | 5,549 |
2020 | | | | | | | | | | | | | | | | 83,900 | | | 86,700 | | | 86,700 | | | 5,196 | | | 4,719 |
2021 | | | | | | | | | | | | | | | | | | 49,957 | | | 46,146 | | | 33,733 | | | 2,265 |
2022 | | | | | | | | | | | | | | | | | | | | 31,487 | | | 9,336 | | | 185 |
Total | | | | | | | | | | | | | | | | | | | | $ | 782,059 | | | | | |
Cumulative net paid loss and LAE from the table below | | (612,456) | | | | | |
Net reserves for loss and LAE before 2013 | | 8,890 | | | | | |
Total net reserves for loss and LAE | | $ | 178,493 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
*Data presented for these calendar years is required supplementary information, which is unaudited. |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Reserves for Losses and Loss Adjustment Expenses (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cumulative Paid Losses and ALAE, Net of Reinsurance ($ in thousands) |
| | | | |
| | Years Ended December 31, |
Accident Year | | 2013* | | 2014* | | 2015* | | 2016* | | 2017* | | 2018* | | 2019* | | 2020* | | 2021* | | 2022 |
2013 | | $ | 4,763 | | | $ | 17,904 | | | $ | 36,890 | | | $ | 42,995 | | | $ | 41,158 | | | $ | 44,186 | | | $ | 47,101 | | | $ | 48,069 | | | $ | 48,322 | | | $ | 49,605 | |
2014 | | | | 9,700 | | | 30,863 | | | 42,141 | | | 50,785 | | | 49,906 | | | 52,450 | | | 53,290 | | | 53,615 | | | 55,737 | |
2015 | | | | | | 9,026 | | | 41,653 | | | 55,610 | | | 65,269 | | | 73,100 | | | 77,981 | | | 80,312 | | | 81,789 | |
2016 | | | | | | | | 36,592 | | | 57,638 | | | 70,253 | | | 78,070 | | | 81,516 | | | 85,794 | | | 87,966 | |
2017 | | | | | | | | | | 34,177 | | | 52,103 | | | 51,985 | | | 56,839 | | | 63,516 | | | 68,434 | |
2018 | | | | | | | | | | | | 25,552 | | | 60,149 | | | 67,262 | | | 80,448 | | | 90,791 | |
2019 | | | | | | | | | | | | | | 28,636 | | | 63,243 | | | 66,682 | | | 82,878 | |
2020 | | | | | | | | | | | | | | | | 24,468 | | | 54,950 | | | 63,468 | |
2021 | | | | | | | | | | | | | | | | | | 9,856 | | | 15,449 | |
2022 | | | | | | | | | | | | | | | | | | | | 16,339 | |
Total | | | | | | | | | | | | | | | | | | | | $ | 612,456 | |
| | | | | | | | | | | | | | | | | | | | |
*Data presented for these calendar years is required supplementary information, which is unaudited. |
The table below presents the reconciliation of the net incurred and paid claims development to loss reserves in the consolidated balance sheets at December 31, 2022 by sub-category:
| | | | | | | | |
($ in thousands) | | 2022 |
Net reserves for losses and LAE: | | |
Short Tail/Monoline Specialty | | $ | 158,903 | |
Multi-line Solutions | | 360,695 | |
Exited Lines | | 178,493 | |
Reserves for losses and LAE, net of reinsurance | | 698,091 | |
Reinsurance recoverable on unpaid claims: | | |
Short Tail/Monoline Specialty | | 147,435 | |
Multi-line Solutions | | 252,673 | |
Exited Lines | | 35,878 | |
Total reinsurance recoverable on unpaid claims | | 435,986 | |
Unallocated LAE | | 7,680 | |
Reserves for losses and LAE at end of year | | $ | 1,141,757 | |
| | |
The following table presents supplementary information about average historical claims duration as of December 31, 2022, by sub-category is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (Unaudited Required Supplementary Information) |
| | Years |
Years | | 1 | | 2 | | 3 | | 4 | | 5 | | 6 | | 7 | | 8 | | 9 | | 10 |
Short Tail/Monoline Specialty | | 56.0 | % | | 24.0 | % | | 10.1 | % | | 6.2 | % | | 2.9 | % | | 0.1 | % | | — | % | | 0.6 | % | | 0.1 | % | | — | % |
Multi-line Solutions | | 40.7 | % | | 26.1 | % | | 14.9 | % | | 8.1 | % | | 5.1 | % | | 3.6 | % | | 1.2 | % | | — | % | | 0.2 | % | | 0.1 | % |
Exited Lines | | 43.4 | % | | 26.7 | % | | 12.7 | % | | 8.6 | % | | 4.5 | % | | 1.7 | % | | 1.1 | % | | 0.9 | % | | 0.4 | % | | — | % |
| | | | | | | | | | | | | | | | | | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
16. Premiums
Direct and assumed premiums written by line of business pursuant to statutory accounting guidelines for the years ended December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Property | | $ | 279,384 | | | 24.4 | % | | $ | 235,686 | | | 25.1 | % |
Commercial Auto Liability | | $ | 243,300 | | | 21.3 | % | | $ | 227,853 | | | 24.2 | % |
General Liability | | $ | 140,557 | | | 12.3 | % | | $ | 116,953 | | | 12.4 | % |
Group Accident & Health | | $ | 130,808 | | | 11.4 | % | | $ | 112,146 | | | 11.9 | % |
Professional Liability | | $ | 90,418 | | | 7.9 | % | | $ | 61,466 | | | 6.5 | % |
Excess Liability | | $ | 79,922 | | | 7.0 | % | | $ | 52,176 | | | 5.6 | % |
Surety | | $ | 79,062 | | | 6.9 | % | | $ | 51,792 | | | 5.6 | % |
Workers’ Compensation | | $ | 51,790 | | | 4.5 | % | | $ | 41,890 | | | 4.5 | % |
Commercial Auto Physical Damage | | $ | 48,711 | | | 4.3 | % | | $ | 39,897 | | | 4.2 | % |
Total | | $ | 1,143,952 | | | 100.0 | % | | $ | 939,859 | | | 100.0 | % |
| | | | | | | | |
17. Commission and Fee Income
SUA is a managing general insurance agent and reinsurance broker for property and casualty and accident and health risks in specialty niche markets. Commission and fee income is primarily generated from SUA for the placement of insurance policies on either a third-party insurance or reinsurance company.
The Company’s disaggregated revenues from contracts with customers for the years ended December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
SUA commission revenue | | $ | 3,224 | | | $ | 2,037 | |
SUA fee income | | 1,597 | | | 1,185 | |
Other | | 378 | | | 751 | |
Total commission and fee income | | $ | 5,199 | | | $ | 3,973 | |
| | | | |
The Company’s contract assets from commission and fee income for the years ended December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Contract asset | | $ | 1,292 | | | $ | 1,209 | |
| | | | |
18. Underwriting, Acquisition and Insurance Expenses
The Company’s underwriting, acquisition and insurance expenses at December 31, 2022 and 2021 consisted of the following:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Amortization of policy acquisition costs | | $ | 65,695 | | | $ | 47,061 | |
Other operating and general expenses | | 116,476 | | | 91,437 | |
Total underwriting, acquisition and insurance expenses | | $ | 182,171 | | | $ | 138,498 | |
| | | | |
19. Reinsurance
Certain premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The reinsurance agreements provide the Company with increased capacity to write larger risks and maintain its exposure to loss within its capital resources. The Company remains obligated for amounts ceded if reinsurers do not meet their obligations.
The effects of reinsurance on premiums written and earned at December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | 2022 | | 2021 |
($ in thousands) | | Written | | Earned | | Written | | Earned |
Direct premiums | | $ | 1,012,239 | | | $ | 951,121 | | | $ | 842,318 | | | $ | 816,837 | |
Assumed premiums | | 131,713 | | | 113,610 | | | 97,541 | | | 102,352 | |
Ceded premiums | | (468,409) | | | (448,737) | | | (410,716) | | | (419,366) | |
Net premiums | | $ | 675,543 | | | $ | 615,994 | | | $ | 529,143 | | | $ | 499,823 | |
Ceded losses and LAE incurred | | | | $ | 311,257 | | | | | $ | 248,360 | |
| | | | | | | | |
The components of reinsurance recoverables and ceded unearned premium at December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Unpaid losses and loss adjustment expenses ceded | | $ | 435,986 | | | $ | 381,338 | |
Paid losses and loss adjustment expense ceded | | 107,228 | | | 90,761 | |
Loss portfolio transfer | | 38,145 | | | 64,228 | |
Reinsurance recoverables | | $ | 581,359 | | | $ | 536,327 | |
Ceded unearned premium | | $ | 157,645 | | | $ | 137,973 | |
| | | | |
The Company entered into agreements with several of its reinsurers, whereby the reinsurer established funded trust accounts with the Company as the sole beneficiary. These trust accounts provide the Company additional security to collect claim recoverables under reinsurance contracts; the Company does not carry these on the balance sheet as it will only have custody over these accounts upon the failure of the reinsurer to pay amounts due. At December 31, 2022, the market value of these accounts was approximately $128.0 million. The agreements provide that, as was customary in the past, the reinsurer will continue claim payment reimbursements without disturbing the trust balances. The trust amount will be adjusted periodically, by mutual agreement, based on loss reserve recoverables.
During the first quarter of 2020, the Company entered into an LPT retroactive reinsurance agreement. Under the LPT, the Company received reinsurance protection of approximately $127.4 million above the ceded losses and LAE reserves and is subject to co-participations at specified amounts. During the years ended December 31, 2022 and 2021, the Company strengthened reserves for certain divisions covered by the LPT by $14.4 million and $28.0 million, respectively, resulting in an increase in the amount ceded under this agreement. The increase in the amount ceded during the years ended December 31, 2022 and 2021 were partially offset by $5.8 million and $11.9 million, respectively, of recognized gain.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
19. Reinsurance (continued)
The following table presents the impact of the LPT on the consolidated statements of operations for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Strengthening of reserves subject to the LPT | | $ | (14,385) | | | $ | (28,000) | |
Reinsurance recoveries under the LPT | | 5,813 | | | 11,937 | |
Pretax net impact of the LPT and strengthening of reserves subject to the LPT | | $ | (8,572) | | | $ | (16,063) | |
| | | | |
Certain ceded reinsurance contracts that transfer only significant timing risk and do not transfer sufficient underwriting risk are accounted for using the deposit method of accounting. The Company’s deposit asset was included in other assets on the consolidated balance sheets.
The following table presents the Company’s deposit assets for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Deposit asset | | $ | 41,801 | | | $ | 45,003 | |
| | | | |
20. Stock Based Compensation
Legacy Programs
The Legacy Programs were active during the year ended December 31, 2021 and allowed key employees to purchase the Company’s common stock at a price based on fair value of the Company at the end of the quarter in which the employee commits to the purchase. The Company then matched all purchases with stock grants. The programs required an initial cash payment of at least 30% of the committed fair value of the purchase with any remaining commitment recorded as a note receivable to the Company which is included in Stockholders’ Equity. Grants awarded vest after two conditions are met (i) the employee has worked for us for three years after the grant and (ii) cash payments are made for stock purchases. All grants awarded under the Legacy Programs vest over a three-year service period and are expensed on a pro rata basis over the service period.
Under the Legacy Programs, the Company sold 63,374 shares of its common stock during the year ended December 31, 2021. In accordance with the plan, the Company granted a match of 63,374 shares of its common stock during the year ended December 31, 2021. During the year ended December 31, 2021, members of the Board of Directors were awarded 51,889 common shares with a service period of between 0 to 3 years.
Under the Legacy Programs, the Company offered employees the option to finance up to 70% of the purchased shares with a stock note receivable. These stock notes receivable are recorded as a reduction to Stockholders’ Equity. The stock notes receivable bear interest at a rate ranging from 0.95% to 2.80%, based on the Internal Revenue Service applicable federal rates.
The following table presents common stock notes receivable related to Legacy Programs at both December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Common stock notes receivable | | $ | 512 | | | $ | 1,630 | |
| | | | |
During the year ended December 31, 2021, several employees who previously received common stock awards under the Legacy Programs notified the Company that they would not be repaying the remaining balance on their stock notes receivable. Under the terms of the Legacy Programs, employees would return their common shares financed by the remaining stock note balance and forfeit the same number of award shares. During the year ended December 31, 2021, 21,314 common shares financed and awarded were returned and forfeited. The return of 10,657 financed shares resulted in the cancellation of $0.8 million in stock notes for the year ended December 31, 2021. Forfeitures of the 10,657 award
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
20. Stock Based Compensation (continued)
shares resulted in the reversal of previously recognized stock compensation expense of $0.8 million for the year ended December 31, 2021.
Long Term Incentive Plan
During the year ended December 31, 2022 and 2021, under the 2021 Plan the Compensation Committee approved 198,842 and 217,395 shares of common stock, respectively. During the year ended December 31, 2022, members of the Board of Directors were awarded 15,196 common shares with a service period of one year. The shares granted to employees and the Board of Directors during the year ended December 31, 2022 and 2021 were valued at approximately $2.6 million and $2.5 million, respectively, based on the grant date fair value.
A summary of the equity awards, target payout ranges based on meeting award conditions and authorized target common shares is as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Award Payout Range | | Requisite Service Period | | Authorized Target Common Shares |
Year ended December 31, 2022 | | | | | | |
Market condition awards | | 0% — 150% | | 3 years | | 28,495 |
Performance condition awards | | 0% — 150% | | 3 years | | 26,210 |
Restricted share and stock unit awards | | N/A | | 1 to 3 years | | 144,137 |
| | | | | | 198,842 |
Year ended December 31, 2021 | | | | | | |
Market condition awards | | 0% — 150% | | 3 years | | 46,474 |
Performance condition awards | | 0% — 150% | | 3 years | | 29,501 |
Restricted stock unit awards | | N/A | | 3 years | | 141,420 |
| | | | | | 217,395 |
| | | | | | |
A summary of the status of the Company’s non-vested common stock awards from the Legacy Programs and the 2021 Plan is presented below:
| | | | | | | | | | | | | | |
| | Weighted-Average Grant-Date Fair Value | | Number of Common Shares |
Non-vested at January 1, 2022 | | $ | 13.23 | | | 375,643 | |
Granted | | 14.17 | | | 198,842 | |
Vested | | 15.16 | | | (144,042) | |
Forfeited | | 12.51 | | | (10,547) | |
Non-vested at December 31, 2022 | | $ | 12.55 | | | 419,896 | |
| | | | |
Non-vested at January 1, 2021 | | $ | 19.47 | | | 84,671 | |
Granted | | 11.95 | | | 332,658 | |
Vested | | 14.20 | | | (6,514) | |
Forfeited | | 16.01 | | | (35,172) | |
Non-vested at December 31, 2021 | | $ | 13.23 | | | 375,643 | |
| | | | |
As of December 31, 2022 the total unrecognized compensation cost related to non-vested, share-based compensation awards was $2.8 million and the weighted average period over which that cost is expected to be recognized is 1.6 years.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
20. Stock Based Compensation (continued)
Stock-based compensation expense for the years ended December 31, 2022 and 2021 is summarized as follows:
| | | | | | | | | | | |
| |
($ in thousands) | 2022 | | 2021 |
Stock-based compensation expense | | | |
Stock-based compensation expense | $ | 2,325 | | | $ | 1,365 | |
Forfeitures | (38) | | | (843) | |
Total | $ | 2,287 | | | $ | 522 | |
| | | |
21. Earnings Per Share
The following table presents a reconciliation of the numerator and denominator of the basic and diluted earnings per share computations contained in the consolidated financial statements for the years ended December 31, 2022 and 2021.
| | | | | | | | | | | | | | |
| | |
($ in thousands, except for share and per share amounts) | | 2022 | | 2021 |
Numerator | | | | |
Net income | | $ | 39,396 | | | $ | 38,317 | |
Less: Undistributed income allocated to participating securities | | (18,879) | | | (18,507) | |
Net income attributable to common shareholders (numerator for basic earnings per share) | | 20,517 | | | 19,810 | |
Add back: Undistributed income allocated to participating securities | | 18,879 | | | 18,507 | |
Net income (numerator for diluted earnings per share under the two-class method) | | $ | 39,396 | | | $ | 38,317 | |
Denominator | | | | |
Basic weighted-average common shares | | 16,568,393 | | 16,308,712 |
| | | | |
Preferred shares (if converted method) | | 15,245,533 | | 15,235,568 |
Contingently issuable instruments (treasury stock method) | | 519,080 | | 723,146 |
Market condition awards (contingently issuable) | | 94,936 | | 67,598 |
Performance awards (contingently issuable) | | 39,148 | | — |
Restricted stock units (treasury stock method) | | 186,104 | | 133,024 |
Diluted weighted-average common share equivalents | | 32,653,194 | | 32,468,048 |
Basic earnings per share | | $ | 1.24 | | | $ | 1.21 | |
Diluted earnings per share | | $ | 1.21 | | | $ | 1.18 | |
| | | | |
The Company’s Preferred Shares participate in dividends and distributions with common stock on an as-converted basis and represent a participating security.
Anti-dilutive instruments are excluded from the calculation of diluted weighted-average common share equivalents as they would have an anti-dilutive impact. The following table presents instruments that were excluded from the calculation of diluted weighted-average common share equivalents at both December 31, 2022 and 2021.
| | | | | | | | | | | | | | |
| | |
| | 2022 | | 2021 |
| | | | |
Contingently issuable instruments (treasury stock method) | | 60,576 | | — |
| | | | |
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
21. Earnings Per Share (continued)
The Company’s common and preferred shares financed by stock notes are contingently issuable instruments where the holder must return, all or part of, the shares if the stock notes are not paid off.
The following table presents common share equivalents of contingently issuable instruments that were excluded from basic earnings per share in shares for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
| | 2022 | | 2021 |
Common shares | | 22,919 | | 192,609 |
Preferred shares, if converted | | 1,059,602 | | 1,235,420 |
Total | | 1,082,521 | | 1,428,029 |
| | | | |
The impact of the contingently issuable instruments on diluted earnings per share was calculated using the treasury stock method and included in the reconciliation of the denominator of the basic and diluted earnings per share computations for the years ended December 31, 2022 and 2021.
22. Employee Benefit Plans
The Company sponsors the 401(k) Plan (the “Plan”). The Plan, available to substantially all its employees, is subject to provisions of the Employee Retirement Income Security Act of 1974. The Company matches employee contributions on a discretionary basis.
The following table presents the Company’s expensed matching contributions for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
401(k) matching contributions | | $ | 2,389 | | | $ | 2,288 | |
| | | | |
23. Related Party Transactions
Westaim
In 2014 and continuing through 2015, Westaim HIIG LP acquired a majority of the Company’s common stock. As of December 31, 2022 and 2021, Westaim HIIG LP owns 44.5% and 71.0% of the Company’s common stock, respectively. The changes in Westaim HIIG LP’s ownership percentage were primarily due to transactions between Westaim HIIG LP and its partners.
In 2015, the Company purchased 3,076,924 shares of Westaim common stock for $8.4 million. The Company’s investment in Westaim is included in equity securities on the consolidated balance sheets. The unrealized loss on this investment for the years ended December 31, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Unrealized losses on investment in Westaim | | $ | (2,283) | | | $ | (1,971) | |
| | | | |
On April 24, 2020, Westaim HIIG LP affiliates participated in the Company’s preferred share rights offering and purchased $68.6 million of Preferred Shares in exchange for $68.1 million of cash and $0.5 million of stock notes. Within this group, Westaim purchased $44.0 million of Preferred Shares in exchange for $44.0 million of cash. As of December 31, 2022 and 2021, Westaim owns 44.7% of the Company’s preferred stock.
Westaim performs consulting and certain other services for the Company pursuant to an agreement (the “Management Services Agreement”). Pursuant to the Management Services Agreement, the Company is required to pay Westaim $0.5
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
23. Related Party Transactions (continued)
million a year plus expenses. The agreement will be effective until the termination date. The termination date is the earliest of (a) the date on which Westaim HIIG LP owns less than 8% of the number of shares outstanding, (b) the date on which the Company’s initial public offering is consummated, or (c) the date upon which a change in control occurs. Pursuant to the current Management Services Agreement, at December 31, 2022 and 2021, the Company incurred the following expenses related to services provided by Westaim:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Management services agreement | | $ | 500 | | | $ | 500 | |
| | | | |
RISCOM
During 2016, the Company entered into an agency agreement with RISCOM, in which the Company holds a 20% ownership interest, for wholesale brokerage services in addition to the already existing managing general agency agreement between the parties.
Net earned premium and gross written commissions related to these agreements at December 31, 2022 and 2021 is summarized as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Net earned premium | | $ | 91,051 | | | $ | 76,701 | |
Gross written commissions | | 23,472 | | | 21,256 | |
| | | | |
Premiums receivable from RISCOM at December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Premiums receivable | | $ | 9,940 | | | $ | 11,334 | |
| | | | |
Reinsurance
The Company has reinsurance agreements with Everest Re, an affiliate of Mt. Whitney Securities, LLC, a limited partner of Westaim HIIG LP and holder of Preferred Shares. Reinsurance premiums ceded related to the agreement at December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Reinsurance premiums ceded | | $ | 59,592 | | | $ | 101,154 | |
| | | | |
Reinsurance recoverable from Everest Re, net of premium payables for the years ended December 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Reinsurance recoverable, net of premium payables | | $ | 177,455 | | | $ | 168,847 | |
| | | | |
Arena
During the year ended December 31, 2022, the Company began investing in multiple investment products issued by Arena Special Opportunities Partners (Feeder) II, LP (“Arena SOP II”), managed by Arena, which is affiliated with Westaim. The investment products include senior and junior notes issued by the Arena SOP II to raise capital from limited partners to fund purchases of investments. The return on the investments is used to pay interest on the senior and junior
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
23. Related Party Transactions (continued)
notes based on target returns of each class. The senior and junior notes are debt securities classified as held to maturity and presented on the balance sheet within fixed maturity securities, held to maturity. As of December 31, 2022, the Company invested $3.4 million in the senior and junior notes.
During the second quarter of 2021, the Company began investing in an asset-backed securities investment account managed by Arena. The asset-backed securities are within fixed maturity securities, available for sale on the consolidated balance sheet. As of December 31, 2022, the Company has no unfunded commitment related to this investment.
Other
The following table reflects advisory and professional services fees and expense reimbursements paid to various affiliated shareholders and directors during the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Professional fees and reimbursements | | $ | 3,387 | | | $ | 3,669 | |
| | | | |
See Notes 7, 8 and 11 for investments involving affiliated companies and additional related party transactions.
See Note 13 for related party transactions related to the Company’s preferred share rights offering.
24. Commitments and Contingencies
Litigation
The Company is named as a defendant in various legal actions arising from claims made under insurance policies and contracts. Those actions are considered by the Company in estimating the losses and loss adjustment expense reserves. Also, from time to time, the Company is a defendant in various legal actions that relate to bad faith claims, disputes with third parties or that involve alleged errors and omissions. The Company records accruals for these items to the extent the losses are probable and reasonably estimable. Although the ultimate outcome of these matters cannot be determined at this time, based on present information, the availability of insurance coverage and advice received from outside legal counsel, the Company’s management believes the resolution of any such matters will not, individually or in the aggregate, have a material adverse effect on the Company’s Consolidated Balance Sheets, Consolidated Statements of Operations or Consolidated Statements of Cash Flows. During the years ended December 31, 2022 and 2021, the Company recorded no provision for various contingencies.
Indemnification
In conjunction with the sale of business assets and subsidiaries, the Company has provided indemnifications to certain of the buyers. Certain indemnifications cover typical representations and warranties related to the responsibilities to perform under the sales contracts. The amount of potential exposure covered by the indemnifications is difficult to determine because the indemnifications cover a variety of matters, operations and scenarios. Certain of these indemnifications have no time limit. As of December 31, 2022, the Company does not have reason to believe any such significant claims exist.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
24. Commitments and Contingencies (continued)
Contingent Consideration Related to Acquisitions
The Company potentially owes earn-out liabilities to former owners of assets and business acquired. No earn-out liabilities existed as of December 31, 2022 and 2021. The following table presents earn-out payments to former owners during the years ended December 31, 2022 and 2021:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Earn-out payments to former owners | | $ | — | | | $ | 554 | |
| | | | |
25. Regulatory Matters
A significant amount of the consolidated assets represent assets of the Company’s insurance company subsidiaries, HSIC, IIC, GMIC and OSIC. IIC, OSIC and GMIC are all direct and indirect wholly-owned subsidiaries of HSIC. HSIC is restricted by Texas law as to the amount of dividends it may pay without the approval of regulatory authorities. The maximum amount of dividends which can be paid by HSIC without prior approval is subject to restrictions relating to policyholder surplus, net income, and dividends declared or distributed during the preceding 12 months. As of December 31, 2022, HSIC is not restricted to paying ordinary dividends. HSIC did not declare or pay any dividends during the years ended December 31, 2022 and 2021.
Property and casualty insurance companies are subject to certain Risk Based Capital (“RBC”) requirements as specified by the National Association of Insurance Commissioners (“NAIC”). Under those requirements, the amount of capital and surplus maintained by a property and casualty insurance company is to be determined based on the various risk factors related to it. At December 31, 2022 and 2021, the Company’s insurance company subsidiaries met the RBC requirements.
The capital and surplus and RBC level of HSIC on a consolidated statutory basis (including IIC, GMIC OSIC, and BIC) for the years ended December 31, 2022 and 2021 were as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
Statutory capital and surplus | | $ | 408,167 | | | $ | 369,583 | |
RBC authorized control level | | 110,635 | | | 84,968 | |
| | | | |
26. Statutory Accounting Principles
The statutory capital and surplus for the Company’s principal operating subsidiaries for the years ended December 31, 2022 and 2021 was as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
HSIC | | $ | 408,167 | | | $ | 369,583 | |
IIC | | 272,413 | | | 215,508 | |
GMIC | | 259,311 | | | 209,347 | |
OSIC | | 21,270 | | | 21,095 | |
| | | | |
These amounts include ownership interests in affiliated insurance subsidiaries.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
26. Statutory Accounting Principles (continued)
The statutory net income (loss) for the Company’s principal operating subsidiaries for the years ended December 31, 2022 and 2021 was as follows:
| | | | | | | | | | | | | | |
| | |
($ in thousands) | | 2022 | | 2021 |
HSIC | | $ | 10,860 | | | $ | 5,880 | |
IIC | | 25,394 | | | 7,315 | |
GMIC | | 14,091 | | | (947) | |
BIC | | — | | | (67) | |
OSIC | | 173 | | | 31 | |
| | | | |
See note 4 for additional information regarding the sale of BIC.
27. Subsequent Events
Reverse Stock Split
On September 23, 2022, the Board of Directors approved a 4-for-1 reverse stock split of the Company’s common stock. The stock split became effective January 3, 2023. All share and per share information included in the accompanying consolidated financial statements and notes to the consolidated financial statements have been retroactively adjusted to reflect the stock split of common stock for all periods presented.
2022 Long-Term Incentive Plan
On September 23, 2022, the Board of Directors approved the Company’s 2022 Long-Term Incentive Plan (the “2022 Plan”), which became effective on January 12, 2023. The 2022 Plan stated that 3,200,516 shares of common stock were available for issuance.
Employee Stock Purchase Plan
On September 23, 2022, the Board of Directors approved the Company’s 2022 Employee Stock Purchase Plan (the “ESPP”), which became effective on January 12, 2023. The ESPP stated that 376,531 shares of common stock were available for sale.
New Credit Facility
On January 3, 2023, the Company entered into a term sheet with Truist Securities, Inc. (the “Term Sheet”) setting forth expected material terms to refinance its existing credit agreement. The Term Sheet provides a new unsecured credit facility (the “New Credit Facility”), with Truist Securities, Inc. to lead a syndicate of participating banks, which is expected to provide the Company with up to a $150.0 million revolving credit facility and a letter of credit sub-facility of up to $10.0 million.
The New Credit Facility is also expected to permit the incurrence of an uncommitted accordion facility up to $50.0 million, subject to certain conditions to be agreed. The Company expects to close on the New Credit Facility in the first quarter of 2023.
Initial Public Offering
On January 4, 2023, the Company announced the launch of its initial public offering (“IPO”) of its common stock. On January 12, 2023, the Company priced its IPO of 8,952,383 shares of its common stock, with 4,750,000 shares offered by the Company and 4,202,383 shares sold by selling stockholders, at a public price of $15.00 per share. The shares began trading on January 13, 2023 on the Nasdaq Global Select Market under the ticker symbol “SKWD.”
The Company completed its IPO on January 18, 2023. The underwriters exercised in full their option to purchase 1,342,857 additional shares of common stock from the selling stockholders, at a price per share of $15.00. The Company’s net proceeds from the IPO were approximately $62.3 million, after deducting underwriting discounts and specific incremental expenses directly attributable to the IPO.
SKYWARD SPECIALTY INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
27. Subsequent Events (continued)
Upon the closing of its IPO, the Company filed an amended and restated certificate of incorporation which, among other things, increased the number of authorized shares consisting of 500,000,000 shares of common stock, par value $0.01 per share, and 10,000,000 shares of preferred stock, par value $0.01 per share.
The Preferred Shares were subject to mandatory conversion at the Mandatory Conversion Rate upon the closing of an IPO. On January 18, 2023, the 1,969,660 Preferred Shares converted to 16,305,113 shares of common stock.