x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Jersey
|
|
98-1029562
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
Large accelerated filer
|
|
¨
.
|
|
Accelerated filer
|
|
¨
.
|
Non-accelerated filer
|
|
x
. (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
.
|
|
|
Page
|
|
Part I—Financial Information
|
|
Item 1.
|
Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
Part II—Other Information
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
|
|
|
||
Exhibits
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||
Net sales
|
|
$
|
3,997
|
|
|
$
|
4,213
|
|
|
$
|
8,089
|
|
|
$
|
8,210
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Cost of sales
|
|
3,272
|
|
|
3,518
|
|
|
6,645
|
|
|
6,871
|
|
||||
Selling, general and administrative
|
|
230
|
|
|
240
|
|
|
458
|
|
|
445
|
|
||||
Amortization
|
|
19
|
|
|
19
|
|
|
40
|
|
|
37
|
|
||||
Restructuring (Note 7)
|
|
8
|
|
|
8
|
|
|
14
|
|
|
17
|
|
||||
Total operating expenses
|
|
3,529
|
|
|
3,785
|
|
|
7,157
|
|
|
7,370
|
|
||||
Operating income
|
|
468
|
|
|
428
|
|
|
932
|
|
|
840
|
|
||||
Interest expense
|
|
(33
|
)
|
|
(41
|
)
|
|
(68
|
)
|
|
(47
|
)
|
||||
Other income (expense), net (Note 14)
|
|
5
|
|
|
(4
|
)
|
|
12
|
|
|
(1
|
)
|
||||
Income before income taxes and equity income
|
|
440
|
|
|
383
|
|
|
876
|
|
|
792
|
|
||||
Income tax expense
|
|
(98
|
)
|
|
(73
|
)
|
|
(175
|
)
|
|
(189
|
)
|
||||
Income before equity income
|
|
342
|
|
|
310
|
|
|
701
|
|
|
603
|
|
||||
Equity income, net of tax
|
|
8
|
|
|
6
|
|
|
12
|
|
|
23
|
|
||||
Net income
|
|
350
|
|
|
316
|
|
|
713
|
|
|
626
|
|
||||
Net income attributable to noncontrolling interest
|
|
20
|
|
|
18
|
|
|
41
|
|
|
37
|
|
||||
Net income attributable to Delphi
|
|
$
|
330
|
|
|
$
|
298
|
|
|
$
|
672
|
|
|
$
|
589
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per share attributable to Delphi
|
|
$
|
1.01
|
|
|
$
|
0.88
|
|
|
$
|
2.05
|
|
|
$
|
1.15
|
|
Weighted average number of basic shares outstanding
|
|
325.87
|
|
|
337.78
|
|
|
327.06
|
|
|
512.38
|
|
||||
Diluted net income per share:
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per share attributable to Delphi
|
|
$
|
1.01
|
|
|
$
|
0.88
|
|
|
$
|
2.05
|
|
|
$
|
1.15
|
|
Weighted average number of diluted shares outstanding
|
|
326.14
|
|
|
337.78
|
|
|
327.30
|
|
|
512.38
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(in millions)
|
||||||||||||||
Net income:
|
|
$
|
350
|
|
|
$
|
316
|
|
|
$
|
713
|
|
|
$
|
626
|
|
Other comprehensive (loss) income :
|
|
|
|
|
|
|
|
|
||||||||
Currency translation adjustments
|
|
(151
|
)
|
|
50
|
|
|
(73
|
)
|
|
117
|
|
||||
Net change in unrecognized (loss) gain on derivative instruments, net of tax (a) (Note 13)
|
|
(15
|
)
|
|
(12
|
)
|
|
36
|
|
|
(13
|
)
|
||||
Employee benefit plans adjustment, net of tax (b) (Note 9)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
||||
Other comprehensive (loss) income
|
|
(167
|
)
|
|
38
|
|
|
(38
|
)
|
|
106
|
|
||||
Comprehensive income
|
|
183
|
|
|
354
|
|
|
675
|
|
|
732
|
|
||||
Comprehensive income attributable to noncontrolling interests
|
|
18
|
|
|
20
|
|
|
40
|
|
|
41
|
|
||||
Comprehensive income attributable to Delphi
|
|
$
|
165
|
|
|
$
|
334
|
|
|
$
|
635
|
|
|
$
|
691
|
|
(a)
|
Other comprehensive income (loss) is net of a
$8 million
and
$6 million
tax effect and a
$21 million
and
$9 million
tax effect related to unrecognized gain (loss) on derivative instruments for the
three and six
months ended
June 30, 2012
and
2011
, respectively.
|
(b)
|
Other comprehensive income is net of a
$0 million
and
$0 million
tax effect and a
$0 million
and
$(1) million
tax effect related to employee benefit plans adjustments for the
three and six
months ended
June 30, 2012
and
2011
, respectively.
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(unaudited)
|
|
|||||
|
|
(in millions)
|
||||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,523
|
|
|
$
|
1,363
|
|
Restricted cash
|
|
12
|
|
|
9
|
|
||
Accounts receivable, net
|
|
2,635
|
|
|
2,459
|
|
||
Inventories (Note 3)
|
|
1,106
|
|
|
1,054
|
|
||
Other current assets (Note 4)
|
|
574
|
|
|
616
|
|
||
Total current assets
|
|
5,850
|
|
|
5,501
|
|
||
Long-term assets:
|
|
|
|
|
||||
Property, net
|
|
2,367
|
|
|
2,315
|
|
||
Investments in affiliates
|
|
207
|
|
|
257
|
|
||
Intangible assets, net (Note 2)
|
|
552
|
|
|
596
|
|
||
Other long-term assets (Note 4)
|
|
461
|
|
|
459
|
|
||
Total long-term assets
|
|
3,587
|
|
|
3,627
|
|
||
Total assets
|
|
$
|
9,437
|
|
|
$
|
9,128
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Short-term debt (Note 8)
|
|
$
|
69
|
|
|
$
|
107
|
|
Accounts payable
|
|
2,356
|
|
|
2,397
|
|
||
Accrued liabilities (Note 5)
|
|
1,271
|
|
|
1,208
|
|
||
Total current liabilities
|
|
3,696
|
|
|
3,712
|
|
||
Long-term liabilities:
|
|
|
|
|
||||
Long-term debt (Note 8)
|
|
1,995
|
|
|
1,996
|
|
||
Pension benefit obligations
|
|
671
|
|
|
674
|
|
||
Other long-term liabilities (Note 5)
|
|
412
|
|
|
575
|
|
||
Total long-term liabilities
|
|
3,078
|
|
|
3,245
|
|
||
Total liabilities
|
|
6,774
|
|
|
6,957
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
|
||||
Preferred shares, $0.01 par value per share, 50,000,000 shares authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
Ordinary shares, $0.01 par value per share, 1,200,000,000 shares authorized, 322,997,253 and 328,244,510 issued and outstanding as of June 30, 2012 and December 31, 2011, respectively
|
|
3
|
|
|
3
|
|
||
Additional paid-in-capital
|
|
1,742
|
|
|
1,758
|
|
||
Retained earnings
|
|
660
|
|
|
110
|
|
||
Accumulated other comprehensive (loss) income
|
|
(220
|
)
|
|
(183
|
)
|
||
Total Delphi shareholders’ equity
|
|
2,185
|
|
|
1,688
|
|
||
Noncontrolling interest
|
|
478
|
|
|
483
|
|
||
Total shareholders’ equity
|
|
2,663
|
|
|
2,171
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
9,437
|
|
|
$
|
9,128
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in millions)
|
||||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
713
|
|
|
$
|
626
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation
|
|
187
|
|
|
196
|
|
||
Amortization
|
|
40
|
|
|
37
|
|
||
Amortization of deferred issuance costs
|
|
8
|
|
|
1
|
|
||
Restructuring expense, net of cash paid
|
|
(29
|
)
|
|
(43
|
)
|
||
Deferred income taxes
|
|
7
|
|
|
(7
|
)
|
||
Pension benefit expenses
|
|
33
|
|
|
38
|
|
||
Income from equity method investments, net of dividends received
|
|
13
|
|
|
(15
|
)
|
||
Gain on investments and extinguishment of debt
|
|
(4
|
)
|
|
10
|
|
||
Share-based compensation
|
|
12
|
|
|
4
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Accounts receivable, net
|
|
(186
|
)
|
|
(555
|
)
|
||
Inventories
|
|
(57
|
)
|
|
(149
|
)
|
||
Other current assets
|
|
13
|
|
|
(73
|
)
|
||
Accounts payable
|
|
79
|
|
|
371
|
|
||
Accrued and other long-term liabilities
|
|
(42
|
)
|
|
103
|
|
||
Other, net
|
|
(7
|
)
|
|
(12
|
)
|
||
Pension contributions
|
|
(26
|
)
|
|
(33
|
)
|
||
Net cash provided by operating activities
|
|
754
|
|
|
499
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Capital expenditures
|
|
(400
|
)
|
|
(292
|
)
|
||
Maturity of time deposits
|
|
—
|
|
|
550
|
|
||
Proceeds from sale of property / investments
|
|
16
|
|
|
49
|
|
||
Cost of acquisitions, net of cash acquired
|
|
—
|
|
|
(17
|
)
|
||
(Increase) decrease in restricted cash
|
|
(3
|
)
|
|
30
|
|
||
Acquisition of minority held shares
|
|
(16
|
)
|
|
(5
|
)
|
||
Dividends from equity method investments in excess of earnings
|
|
37
|
|
|
—
|
|
||
Other, net
|
|
—
|
|
|
(4
|
)
|
||
Net cash (used in) provided by investing activities
|
|
(366
|
)
|
|
311
|
|
||
Cash flows from financing activities:
|
|
|
|
|
||||
Net repayments under other short-term debt agreements
|
|
(38
|
)
|
|
(52
|
)
|
||
Proceeds from issuance of senior secured term loans, net of issuance costs
|
|
—
|
|
|
2,386
|
|
||
Repayment of senior secured term loans
|
|
—
|
|
|
(1,440
|
)
|
||
Proceeds from issuance of senior notes, net of issuance costs
|
|
—
|
|
|
977
|
|
||
Repayment of five-year notes
|
|
—
|
|
|
(57
|
)
|
||
Dividend payments of consolidated affiliates to minority shareholders
|
|
(5
|
)
|
|
(5
|
)
|
||
Repurchase of ordinary shares
|
|
(150
|
)
|
|
—
|
|
||
Redemption of membership interests
|
|
—
|
|
|
(4,566
|
)
|
||
Net cash used in financing activities
|
|
(193
|
)
|
|
(2,757
|
)
|
||
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
(35
|
)
|
|
50
|
|
||
Increase (decrease) in cash and cash equivalents
|
|
160
|
|
|
(1,897
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
1,363
|
|
|
3,219
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
1,523
|
|
|
$
|
1,322
|
|
|
|
Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number
of
Shares
|
|
Amount
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|
Total Delphi
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Shareholders’
Equity
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||||
Balance at January 1, 2012
|
|
328
|
|
|
$
|
3
|
|
|
$
|
1,758
|
|
|
$
|
110
|
|
|
$
|
(183
|
)
|
|
(a)
|
|
$
|
1,688
|
|
|
$
|
483
|
|
|
$
|
2,171
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
672
|
|
|
—
|
|
|
|
|
672
|
|
|
41
|
|
|
713
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
|
|
(37
|
)
|
|
(1
|
)
|
|
(38
|
)
|
|||||||
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(28
|
)
|
|
(28
|
)
|
|||||||
Acquisition of minority interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||||
Repurchase of ordinary shares
|
|
(5
|
)
|
|
—
|
|
|
(28
|
)
|
|
(122
|
)
|
|
—
|
|
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||||
Share based compensation
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||
Balance at June 30, 2012
|
|
323
|
|
|
$
|
3
|
|
|
$
|
1,742
|
|
|
$
|
660
|
|
|
$
|
(220
|
)
|
|
(b)
|
|
$
|
2,185
|
|
|
$
|
478
|
|
|
$
|
2,663
|
|
(a)
|
As of
January 1, 2012
, Accumulated Other Comprehensive Loss totaled
$183 million
(net of a
$31 million
tax effect) and included:
|
•
|
A loss from currency translation adjustments and other of
$120 million
;
|
•
|
A loss from net changes in unrecognized income on derivative instruments of
$45 million
(net of a
$26 million
tax effect); and
|
•
|
A loss from employee benefit plans adjustments of
$18 million
(net of a
$5 million
tax effect)
|
(b)
|
As of
June 30, 2012
, Accumulated Other Comprehensive
Loss totaled
$220 million
(net of a
$10 million
tax effect) and included:
|
•
|
A loss from currency translation adjustments and other of
$192 million
;
|
•
|
A loss from net changes in unrecognized income on derivative instruments of
$9 million
(net of a
$5 million
tax effect); and
|
•
|
A loss from employee benefit plans adjustments of
$19 million
(net of a
$5 million
tax effect)
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(in millions)
|
||||||
Productive material
|
|
$
|
602
|
|
|
$
|
594
|
|
Work-in-process
|
|
132
|
|
|
144
|
|
||
Finished goods
|
|
372
|
|
|
316
|
|
||
Total
|
|
$
|
1,106
|
|
|
$
|
1,054
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(in millions)
|
||||||
Value added tax receivable
|
|
$
|
183
|
|
|
$
|
226
|
|
Deferred income taxes
|
|
171
|
|
|
183
|
|
||
Prepaid insurance and other expenses
|
|
76
|
|
|
69
|
|
||
Reimbursable engineering costs
|
|
36
|
|
|
24
|
|
||
Notes receivable
|
|
29
|
|
|
24
|
|
||
Debt issuance costs (Note 8)
|
|
17
|
|
|
17
|
|
||
Income and other taxes receivable
|
|
13
|
|
|
36
|
|
||
Deposits to vendors
|
|
12
|
|
|
12
|
|
||
Derivative financial instruments (Note 13)
|
|
16
|
|
|
4
|
|
||
Other
|
|
21
|
|
|
21
|
|
||
Total
|
|
$
|
574
|
|
|
$
|
616
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(in millions)
|
||||||
Deferred income taxes
|
|
$
|
203
|
|
|
$
|
204
|
|
Debt issuance costs (Note 8)
|
|
63
|
|
|
71
|
|
||
Income and other taxes receivable
|
|
69
|
|
|
58
|
|
||
Reimbursable engineering costs
|
|
37
|
|
|
41
|
|
||
Value added tax receivable
|
|
33
|
|
|
35
|
|
||
Derivative financial instruments (Note 13)
|
|
4
|
|
|
—
|
|
||
Other
|
|
52
|
|
|
50
|
|
||
Total
|
|
$
|
461
|
|
|
$
|
459
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(in millions)
|
||||||
Payroll-related obligations
|
|
$
|
250
|
|
|
$
|
214
|
|
Employee benefits, including current pension obligations
|
|
76
|
|
|
145
|
|
||
Executive long-term incentive plan (Note 16)
|
|
187
|
|
|
—
|
|
||
Income and other taxes payable
|
|
250
|
|
|
257
|
|
||
Warranty obligations (Note 6)
|
|
87
|
|
|
182
|
|
||
Restructuring (Note 7)
|
|
58
|
|
|
55
|
|
||
Customer deposits
|
|
31
|
|
|
20
|
|
||
Deferred income taxes
|
|
28
|
|
|
28
|
|
||
Derivative financial instruments (Note 13)
|
|
23
|
|
|
43
|
|
||
Accrued interest
|
|
9
|
|
|
10
|
|
||
Other
|
|
272
|
|
|
254
|
|
||
Total
|
|
$
|
1,271
|
|
|
$
|
1,208
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(in millions)
|
||||||
Environmental (Note 10)
|
|
$
|
19
|
|
|
$
|
17
|
|
Executive long-term incentive plan (Note 16)
|
|
—
|
|
|
107
|
|
||
Extended disability benefits
|
|
11
|
|
|
10
|
|
||
Warranty obligations (Note 6)
|
|
137
|
|
|
133
|
|
||
Restructuring (Note 7)
|
|
6
|
|
|
41
|
|
||
Payroll-related obligations
|
|
10
|
|
|
10
|
|
||
Accrued income taxes
|
|
37
|
|
|
46
|
|
||
Deferred income taxes
|
|
141
|
|
|
134
|
|
||
Derivative financial instruments (Note 13)
|
|
5
|
|
|
26
|
|
||
Other
|
|
46
|
|
|
51
|
|
||
Total
|
|
$
|
412
|
|
|
$
|
575
|
|
|
Warranty
Obligations
|
||
|
(in millions)
|
||
Accrual balance at January 1, 2012
|
$
|
315
|
|
Provision for estimated warranties incurred during the period
|
38
|
|
|
Provision for changes in estimate for pre-existing warranties
|
(8
|
)
|
|
Settlements made during the period (in cash or in kind)
|
(120
|
)
|
|
Foreign currency translation and other
|
(1
|
)
|
|
Accrual balance at June 30, 2012
|
$
|
224
|
|
|
|
Employee
Termination
Benefits
Liability
|
|
Other Exit
Costs Liability
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
Accrual balance at January 1, 2012
|
|
$
|
86
|
|
|
$
|
10
|
|
|
$
|
96
|
|
Provision for estimated expenses incurred during the period
|
|
13
|
|
|
1
|
|
|
14
|
|
|||
Payments made during the period
|
|
(39
|
)
|
|
(4
|
)
|
|
(43
|
)
|
|||
Foreign currency and other
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
Accrual balance at June 30, 2012
|
|
$
|
57
|
|
|
$
|
7
|
|
|
$
|
64
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
|
(in millions)
|
||||||
Accounts receivable factoring
|
|
$
|
45
|
|
|
$
|
54
|
|
5.875%, senior notes, due 2019
|
|
500
|
|
|
500
|
|
||
6.125%, senior notes, due 2021
|
|
500
|
|
|
500
|
|
||
Tranche A Term Loan, due 2016
|
|
210
|
|
|
210
|
|
||
Tranche B Term Loan, due 2017
|
|
772
|
|
|
772
|
|
||
Capital leases and other
|
|
37
|
|
|
67
|
|
||
Total debt
|
|
2,064
|
|
|
2,103
|
|
||
Less: current portion
|
|
(69
|
)
|
|
(107
|
)
|
||
Long-term debt
|
|
$
|
1,995
|
|
|
$
|
1,996
|
|
|
|
|
|
Borrowings as of
|
|
Rates effective as of
|
|
||||
|
|
LIBOR plus
|
|
June 30, 2012
|
|
June 30, 2012
|
|
||||
Revolving Credit Facility
|
|
2.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Tranche A Term Loan
|
|
2.00
|
%
|
|
210
|
|
|
2.25
|
%
|
|
|
Tranche B Term Loan
|
|
2.50
|
%
|
|
772
|
|
|
3.50
|
%
|
*
|
|
|
Non-U.S. Plans
|
|
U.S. Plans
|
||||||||||||
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(in millions)
|
||||||||||||||
Service cost
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
|
20
|
|
|
23
|
|
|
1
|
|
|
1
|
|
||||
Expected return on plan assets
|
|
(17
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
|
$
|
15
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Non-U.S. Plans
|
|
U.S. Plans
|
||||||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(in millions)
|
||||||||||||||
Service cost
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
|
41
|
|
|
45
|
|
|
2
|
|
|
2
|
|
||||
Expected return on plan assets
|
|
(33
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
|
$
|
31
|
|
|
$
|
37
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in millions)
|
||||||
Notional U.S. federal income taxes at statutory rate
|
|
$
|
306
|
|
|
$
|
277
|
|
Income taxed at other rates
|
|
(121
|
)
|
|
(101
|
)
|
||
Change in valuation allowance
|
|
—
|
|
|
(5
|
)
|
||
Other changes in tax reserves
|
|
(16
|
)
|
|
2
|
|
||
Withholding taxes
|
|
2
|
|
|
26
|
|
||
Other adjustments
|
|
4
|
|
|
(10
|
)
|
||
Total income tax expense
|
|
$
|
175
|
|
|
$
|
189
|
|
•
|
The redemption of all outstanding Class A and Class C membership interests for
$4,565 million
on March 31, 2011.
|
•
|
The repurchase of
10,005
Class B membership interests for approximately
$180 million
in the second half of 2011.
|
|
Three Months
Ended June 30,
2011
|
|
Six Months
Ended June 30,
2011
|
||
|
(shares in millions)
|
||||
Weighted average ordinary shares outstanding as result of the initial public offering
|
328.24
|
|
|
328.24
|
|
Redemption of Class A & C membership interests (1)
|
—
|
|
|
174.60
|
|
Repurchase of Class B membership interests
|
9.54
|
|
|
9.54
|
|
Weighted average ordinary shares outstanding for the period
|
337.78
|
|
|
512.38
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Delphi
|
|
$
|
330
|
|
|
$
|
298
|
|
|
$
|
672
|
|
|
$
|
589
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
Weighted average ordinary shares outstanding, basic
|
|
325.87
|
|
|
337.78
|
|
|
327.06
|
|
|
512.38
|
|
||||
Dilutive shares related to RSUs
|
|
0.27
|
|
|
—
|
|
|
0.24
|
|
|
—
|
|
||||
Weighted average ordinary shares outstanding, including dilutive shares
|
|
326.14
|
|
|
337.78
|
|
|
327.30
|
|
|
512.38
|
|
||||
Net income per share attributable to Delphi:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.01
|
|
|
$
|
0.88
|
|
|
$
|
2.05
|
|
|
$
|
1.15
|
|
Diluted
|
|
$
|
1.01
|
|
|
$
|
0.88
|
|
|
$
|
2.05
|
|
|
$
|
1.15
|
|
Anti-dilutive securities share impact:
|
|
2.31
|
|
|
1.92
|
|
|
2.99
|
|
|
1.69
|
|
Commodity
|
|
Quantity
Hedged
|
|
Unit of
Measure
|
|
|
|
(in thousands)
|
|||
Copper
|
|
63,485
|
|
|
pounds
|
Primary Aluminum
|
|
39,725
|
|
|
pounds
|
Secondary Aluminum
|
|
21,991
|
|
|
pounds
|
Silver
|
|
23
|
|
|
troy ounces
|
Foreign Currency
|
|
Quantity
Hedged
|
|
Unit of
Measure
|
|
|
|
(in millions)
|
|||
Hungarian Forint
|
|
9,306
|
|
|
HUF
|
Mexican Peso
|
|
7,438
|
|
|
MXN
|
South Korean Won
|
|
1,282
|
|
|
KRW
|
Thai Baht
|
|
1,216
|
|
|
THB
|
Chinese Yuan Renminbi
|
|
427
|
|
|
CNY
|
Romanian Leu
|
|
325
|
|
|
RON
|
Japanese Yen
|
|
128
|
|
|
JPY
|
Euro
|
|
95
|
|
|
EUR
|
New Turkish Lira
|
|
150
|
|
|
TRY
|
Polish Zloty
|
|
233
|
|
|
PLN
|
Brazilian Real
|
|
50
|
|
|
BRL
|
British Pound
|
|
28
|
|
|
GBP
|
Singapore Dollar
|
|
1
|
|
|
SGD
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
Balance Sheet Location
|
|
June 30,
2012 |
|
Balance Sheet Location
|
|
June 30,
2012 |
||||
|
|
(in millions)
|
||||||||||
Designated derivatives instruments:
|
||||||||||||
Commodity derivatives
|
|
Other Current Assets
|
|
$
|
1
|
|
|
Accrued Liabilities
|
|
$
|
18
|
|
Foreign currency derivatives*
|
|
Other Current Assets
|
|
10
|
|
|
Other Current Assets
|
|
2
|
|
||
Foreign currency derivatives*
|
|
Accrued Liabilities
|
|
4
|
|
|
Accrued Liabilities
|
|
9
|
|
||
Commodity derivatives
|
|
Other Long-Term Assets
|
|
—
|
|
|
Other Long-Term Liabilities
|
|
5
|
|
||
Foreign currency derivatives*
|
|
Other Long-Term Assets
|
|
6
|
|
|
Other Long-Term Assets
|
|
2
|
|
||
Total
|
|
|
|
$
|
21
|
|
|
|
|
$
|
36
|
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
||||
Foreign currency derivatives
|
|
Other Current Assets
|
|
$
|
7
|
|
|
Accrued Liabilities
|
|
$
|
—
|
|
Total
|
|
|
|
$
|
7
|
|
|
|
|
$
|
—
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
Balance Sheet Location
|
|
December 31, 2011
|
|
Balance Sheet Location
|
|
December 31, 2011
|
||||
|
|
(in millions)
|
||||||||||
Designated derivatives instruments:
|
||||||||||||
Commodity derivatives
|
|
Other Current Assets
|
|
$
|
1
|
|
|
Accrued Liabilities
|
|
$
|
17
|
|
Foreign currency derivatives
|
|
Other Current Assets
|
|
3
|
|
|
Accrued Liabilities
|
|
—
|
|
||
Foreign currency derivatives*
|
|
Accrued Liabilities
|
|
9
|
|
|
Accrued Liabilities
|
|
35
|
|
||
Commodity derivatives
|
|
Other Long-Term Assets
|
|
—
|
|
|
Other Long-Term Liabilities
|
|
11
|
|
||
Foreign currency derivatives*
|
|
Other Long-Term Liabilities
|
|
2
|
|
|
Other Long-Term Liabilities
|
|
17
|
|
||
Total
|
|
|
|
$
|
15
|
|
|
|
|
$
|
80
|
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
||||
None
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2012
|
|
(Loss) Gain
Recognized in
OCI (Effective
Portion)
|
|
Gain Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Gain Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
(in millions)
|
||||||||||
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
1
|
|
|
1
|
|
|
1
|
|
|||
Total
|
|
$
|
(22
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Loss
Recognized in
Income
|
||
Derivatives not designated:
|
|
||
Commodity derivatives
|
$
|
—
|
|
Foreign currency derivatives
|
(3
|
)
|
|
Total
|
$
|
(3
|
)
|
Three Months Ended June 30, 2011
|
|
(Loss) Gain
Recognized in
OCI (Effective
Portion)
|
|
Gain
Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Loss Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
(in millions)
|
||||||||||
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
|
$
|
(1
|
)
|
|
$
|
11
|
|
|
$
|
(1
|
)
|
Foreign currency derivatives
|
|
1
|
|
|
9
|
|
|
—
|
|
|||
Total
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
(1
|
)
|
|
Loss
Recognized in
Income
|
||
Derivatives not designated:
|
|
||
Commodity derivatives
|
$
|
—
|
|
Foreign currency derivatives
|
(1
|
)
|
|
Total
|
$
|
(1
|
)
|
Six Months Ended June 30, 2012
|
|
Gain
Recognized in
OCI (Effective
Portion)
|
|
Loss
Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Gain Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
(in millions)
|
||||||||||
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
51
|
|
|
—
|
|
|
1
|
|
|||
Total
|
|
$
|
55
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
Loss
Recognized in
Income
|
||
Derivatives not designated:
|
|
||
Commodity derivatives
|
$
|
—
|
|
Foreign currency derivatives
|
(4
|
)
|
|
Total
|
$
|
(4
|
)
|
Six Months Ended June 30, 2011
|
|
Gain
Recognized in
OCI (Effective
Portion)
|
|
Gain
Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Loss Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
(in millions)
|
||||||||||
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
|
$
|
5
|
|
|
$
|
23
|
|
|
$
|
(1
|
)
|
Foreign currency derivatives
|
|
13
|
|
|
17
|
|
|
—
|
|
|||
Total
|
|
$
|
18
|
|
|
$
|
40
|
|
|
$
|
(1
|
)
|
|
Gain
Recognized in
Income
|
||
Derivatives not designated:
|
|
||
Commodity derivatives
|
$
|
—
|
|
Foreign currency derivatives
|
—
|
|
|
Total
|
$
|
—
|
|
|
|
Total
|
|
Quoted Prices in
Active Markets
Level 1
|
|
Significant Other
Observable Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
As of June 30, 2012:
|
|
|
||||||||||||||
Commodity derivatives
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
Total
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
|
Total
|
|
Quoted Prices in
Active Markets
Level 1
|
|
Significant Other
Observable Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
As of June 30, 2012:
|
|
|
||||||||||||||
Commodity derivatives
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Total
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
—
|
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
41
|
|
|
—
|
|
|
41
|
|
|
—
|
|
||||
Total
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(in millions)
|
||||||||||||||
Interest income
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
16
|
|
Impairment - investment in available-for-sale security
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Loss on extinguishment of debt
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(17
|
)
|
||||
Other, net
|
|
1
|
|
|
3
|
|
|
3
|
|
|
6
|
|
||||
Other income (expense), net
|
|
$
|
5
|
|
|
$
|
(4
|
)
|
|
$
|
12
|
|
|
$
|
(1
|
)
|
Metric
|
Weighting
|
|
Average Return on Net Assets (1)
|
50
|
%
|
Cumulative Net Income
|
30
|
%
|
Relative Total Shareholder return (2)
|
20
|
%
|
(1)
|
Average return on net assets measured by tax-effected operating income divided by average net working capital plus average net property, plant and equipment expense for each calendar year;
|
(2)
|
Relative total shareholder return (measured by comparing the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of 2014 to the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of 2011, including dividends, and assessing against a comparable measure of the Russell 3000 Auto Parts Index companies).
|
|
|
RSUs
|
|
Weighted Average Grant
Date Fair Value
|
||
|
|
(in thousands)
|
||||
Outstanding, January 1, 2012
|
|
51
|
|
|
19.90
|
|
Granted
|
|
1,942
|
|
|
31.07
|
|
Vested
|
|
(51
|
)
|
|
19.90
|
|
Forfeited
|
|
(7
|
)
|
|
30.81
|
|
Outstanding, June 30, 2012
|
|
1,935
|
|
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,453
|
|
|
$
|
2,927
|
|
|
$
|
(383
|
)
|
|
$
|
3,997
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
|
—
|
|
|
—
|
|
|
1,225
|
|
|
2,437
|
|
|
(390
|
)
|
|
3,272
|
|
||||||
Selling, general and administrative
|
|
33
|
|
|
—
|
|
|
75
|
|
|
122
|
|
|
—
|
|
|
230
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
13
|
|
|
6
|
|
|
—
|
|
|
19
|
|
||||||
Restructuring
|
|
—
|
|
|
—
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
8
|
|
||||||
Total operating expenses
|
|
33
|
|
|
—
|
|
|
1,315
|
|
|
2,571
|
|
|
(390
|
)
|
|
3,529
|
|
||||||
Operating (loss) income
|
|
(33
|
)
|
|
—
|
|
|
138
|
|
|
356
|
|
|
7
|
|
|
468
|
|
||||||
Interest expense
|
|
(17
|
)
|
|
(45
|
)
|
|
(15
|
)
|
|
(2
|
)
|
|
46
|
|
|
(33
|
)
|
||||||
Other income (expense), net
|
|
15
|
|
|
26
|
|
|
(1
|
)
|
|
12
|
|
|
(47
|
)
|
|
5
|
|
||||||
(Loss) income before income taxes and equity income
|
|
(35
|
)
|
|
(19
|
)
|
|
122
|
|
|
366
|
|
|
6
|
|
|
440
|
|
||||||
Income tax benefit (expense)
|
|
—
|
|
|
7
|
|
|
(49
|
)
|
|
(55
|
)
|
|
(1
|
)
|
|
(98
|
)
|
||||||
(Loss) income before equity income
|
|
(35
|
)
|
|
(12
|
)
|
|
73
|
|
|
311
|
|
|
5
|
|
|
342
|
|
||||||
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
Equity in net income (loss) of subsidiaries
|
|
365
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
(438
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
330
|
|
|
61
|
|
|
73
|
|
|
319
|
|
|
(433
|
)
|
|
350
|
|
||||||
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
Net income (loss) attributable to Delphi
|
|
$
|
330
|
|
|
$
|
61
|
|
|
$
|
73
|
|
|
$
|
299
|
|
|
$
|
(433
|
)
|
|
$
|
330
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,895
|
|
|
$
|
5,971
|
|
|
$
|
(777
|
)
|
|
$
|
8,089
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
|
—
|
|
|
—
|
|
|
2,456
|
|
|
4,976
|
|
|
(787
|
)
|
|
6,645
|
|
||||||
Selling, general and administrative
|
|
63
|
|
|
—
|
|
|
148
|
|
|
247
|
|
|
—
|
|
|
458
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
27
|
|
|
13
|
|
|
—
|
|
|
40
|
|
||||||
Restructuring
|
|
—
|
|
|
—
|
|
|
4
|
|
|
10
|
|
|
—
|
|
|
14
|
|
||||||
Total operating expenses
|
|
63
|
|
|
—
|
|
|
2,635
|
|
|
5,246
|
|
|
(787
|
)
|
|
7,157
|
|
||||||
Operating (loss) income
|
|
(63
|
)
|
|
—
|
|
|
260
|
|
|
725
|
|
|
10
|
|
|
932
|
|
||||||
Interest expense
|
|
(35
|
)
|
|
(82
|
)
|
|
(23
|
)
|
|
(7
|
)
|
|
79
|
|
|
(68
|
)
|
||||||
Other income (expense), net
|
|
22
|
|
|
45
|
|
|
—
|
|
|
24
|
|
|
(79
|
)
|
|
12
|
|
||||||
(Loss) income before income taxes and equity income
|
|
(76
|
)
|
|
(37
|
)
|
|
237
|
|
|
742
|
|
|
10
|
|
|
876
|
|
||||||
Income tax benefit (expense)
|
|
—
|
|
|
14
|
|
|
(63
|
)
|
|
(123
|
)
|
|
(3
|
)
|
|
(175
|
)
|
||||||
(Loss) income before equity income
|
|
(76
|
)
|
|
(23
|
)
|
|
174
|
|
|
619
|
|
|
7
|
|
|
701
|
|
||||||
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
Equity in net income (loss) of subsidiaries
|
|
748
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
(922
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
672
|
|
|
151
|
|
|
174
|
|
|
631
|
|
|
(915
|
)
|
|
713
|
|
||||||
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||||
Net income (loss) attributable to Delphi
|
|
$
|
672
|
|
|
$
|
151
|
|
|
$
|
174
|
|
|
$
|
590
|
|
|
$
|
(915
|
)
|
|
$
|
672
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,366
|
|
|
$
|
3,231
|
|
|
$
|
(384
|
)
|
|
$
|
4,213
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
|
—
|
|
|
—
|
|
|
1,214
|
|
|
2,693
|
|
|
(389
|
)
|
|
3,518
|
|
||||||
Selling, general and administrative
|
|
28
|
|
|
—
|
|
|
73
|
|
|
139
|
|
|
—
|
|
|
240
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
12
|
|
|
7
|
|
|
—
|
|
|
19
|
|
||||||
Restructuring
|
|
—
|
|
|
—
|
|
|
2
|
|
|
6
|
|
|
—
|
|
|
8
|
|
||||||
Total operating expenses
|
|
28
|
|
|
—
|
|
|
1,301
|
|
|
2,845
|
|
|
(389
|
)
|
|
3,785
|
|
||||||
Operating (loss) income
|
|
(28
|
)
|
|
—
|
|
|
65
|
|
|
386
|
|
|
5
|
|
|
428
|
|
||||||
Interest expense
|
|
(16
|
)
|
|
(34
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
17
|
|
|
(41
|
)
|
||||||
Other income (expense), net
|
|
—
|
|
|
8
|
|
|
3
|
|
|
1
|
|
|
(16
|
)
|
|
(4
|
)
|
||||||
(Loss) income before income taxes and equity income
|
|
(44
|
)
|
|
(26
|
)
|
|
67
|
|
|
380
|
|
|
6
|
|
|
383
|
|
||||||
Income tax benefit (expense)
|
|
—
|
|
|
10
|
|
|
(14
|
)
|
|
(68
|
)
|
|
(1
|
)
|
|
(73
|
)
|
||||||
(Loss) income before equity income
|
|
(44
|
)
|
|
(16
|
)
|
|
53
|
|
|
312
|
|
|
5
|
|
|
310
|
|
||||||
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Equity in net income (loss) of subsidiaries
|
|
342
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
(395
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
298
|
|
|
37
|
|
|
53
|
|
|
318
|
|
|
(390
|
)
|
|
316
|
|
||||||
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
Net income (loss) attributable to Delphi
|
|
$
|
298
|
|
|
$
|
37
|
|
|
$
|
53
|
|
|
$
|
300
|
|
|
$
|
(390
|
)
|
|
$
|
298
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,724
|
|
|
$
|
6,207
|
|
|
$
|
(721
|
)
|
|
$
|
8,210
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
|
—
|
|
|
—
|
|
|
2,344
|
|
|
5,256
|
|
|
(729
|
)
|
|
6,871
|
|
||||||
Selling, general and administrative
|
|
54
|
|
|
—
|
|
|
131
|
|
|
260
|
|
|
—
|
|
|
445
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
24
|
|
|
13
|
|
|
—
|
|
|
37
|
|
||||||
Restructuring
|
|
—
|
|
|
—
|
|
|
2
|
|
|
15
|
|
|
—
|
|
|
17
|
|
||||||
Total operating expenses
|
|
54
|
|
|
—
|
|
|
2,501
|
|
|
5,544
|
|
|
(729
|
)
|
|
7,370
|
|
||||||
Operating (loss) income
|
|
(54
|
)
|
|
—
|
|
|
223
|
|
|
663
|
|
|
8
|
|
|
840
|
|
||||||
Interest expense
|
|
(16
|
)
|
|
(34
|
)
|
|
(1
|
)
|
|
(13
|
)
|
|
17
|
|
|
(47
|
)
|
||||||
Other income (expense), net
|
|
—
|
|
|
8
|
|
|
(1
|
)
|
|
8
|
|
|
(16
|
)
|
|
(1
|
)
|
||||||
(Loss) income before income taxes and equity income
|
|
(70
|
)
|
|
(26
|
)
|
|
221
|
|
|
658
|
|
|
9
|
|
|
792
|
|
||||||
Income tax benefit (expense)
|
|
—
|
|
|
10
|
|
|
(70
|
)
|
|
(126
|
)
|
|
(3
|
)
|
|
(189
|
)
|
||||||
(Loss) income before equity income
|
|
(70
|
)
|
|
(16
|
)
|
|
151
|
|
|
532
|
|
|
6
|
|
|
603
|
|
||||||
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
Equity in net income (loss) of subsidiaries
|
|
659
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
(810
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
589
|
|
|
135
|
|
|
151
|
|
|
555
|
|
|
(804
|
)
|
|
626
|
|
||||||
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||
Net income (loss) attributable to Delphi
|
|
$
|
589
|
|
|
$
|
135
|
|
|
$
|
151
|
|
|
$
|
518
|
|
|
$
|
(804
|
)
|
|
$
|
589
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net income (loss)
|
|
$
|
330
|
|
|
$
|
61
|
|
|
$
|
73
|
|
|
$
|
319
|
|
|
$
|
(433
|
)
|
|
$
|
350
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|
(151
|
)
|
||||||
Net change in unrecognized loss on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(152
|
)
|
|
—
|
|
|
(167
|
)
|
||||||
Equity in other comprehensive (loss) income of subsidiaries
|
|
(165
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
180
|
|
|
—
|
|
||||||
Comprehensive income (loss)
|
|
165
|
|
|
46
|
|
|
58
|
|
|
167
|
|
|
(253
|
)
|
|
183
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
Comprehensive income (loss) attributable to Delphi
|
|
$
|
165
|
|
|
$
|
46
|
|
|
$
|
58
|
|
|
$
|
149
|
|
|
$
|
(253
|
)
|
|
$
|
165
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net income (loss)
|
|
$
|
672
|
|
|
$
|
151
|
|
|
$
|
174
|
|
|
$
|
631
|
|
|
$
|
(915
|
)
|
|
$
|
713
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
||||||
Net change in unrecognized gain on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(74
|
)
|
|
—
|
|
|
(38
|
)
|
||||||
Equity in other comprehensive (loss) income of subsidiaries
|
|
(37
|
)
|
|
36
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Comprehensive income (loss)
|
|
635
|
|
|
187
|
|
|
210
|
|
|
557
|
|
|
(914
|
)
|
|
675
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||||
Comprehensive income (loss) attributable to Delphi
|
|
$
|
635
|
|
|
$
|
187
|
|
|
$
|
210
|
|
|
$
|
517
|
|
|
$
|
(914
|
)
|
|
$
|
635
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net income (loss)
|
|
$
|
298
|
|
|
$
|
37
|
|
|
$
|
53
|
|
|
$
|
318
|
|
|
$
|
(390
|
)
|
|
$
|
316
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||||
Net change in unrecognized loss on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Other comprehensive (loss) income
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
51
|
|
|
—
|
|
|
38
|
|
||||||
Equity in other comprehensive income (loss) of subsidiaries
|
|
36
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
||||||
Comprehensive income (loss)
|
|
334
|
|
|
24
|
|
|
40
|
|
|
369
|
|
|
(413
|
)
|
|
354
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
Comprehensive income (loss) attributable to Delphi
|
|
$
|
334
|
|
|
$
|
24
|
|
|
$
|
40
|
|
|
$
|
349
|
|
|
$
|
(413
|
)
|
|
$
|
334
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net income (loss)
|
|
$
|
589
|
|
|
$
|
135
|
|
|
$
|
151
|
|
|
$
|
555
|
|
|
$
|
(804
|
)
|
|
$
|
626
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
117
|
|
||||||
Net change in unrecognized loss on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
||||||
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
|
—
|
|
|
2
|
|
||||||
Other comprehensive (loss) income
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
119
|
|
|
—
|
|
|
106
|
|
||||||
Equity in other comprehensive income (loss) of subsidiaries
|
|
102
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
||||||
Comprehensive income (loss)
|
|
691
|
|
|
122
|
|
|
138
|
|
|
674
|
|
|
(893
|
)
|
|
732
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||||
Comprehensive income (loss) attributable to Delphi
|
|
$
|
691
|
|
|
$
|
122
|
|
|
$
|
138
|
|
|
$
|
633
|
|
|
$
|
(893
|
)
|
|
$
|
691
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
1,298
|
|
|
$
|
—
|
|
|
$
|
1,523
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
Accounts receivable, net
|
|
—
|
|
|
—
|
|
|
797
|
|
|
1,838
|
|
|
—
|
|
|
2,635
|
|
||||||
Inventories
|
|
—
|
|
|
—
|
|
|
335
|
|
|
781
|
|
|
(10
|
)
|
|
1,106
|
|
||||||
Other current assets
|
|
—
|
|
|
17
|
|
|
147
|
|
|
411
|
|
|
(1
|
)
|
|
574
|
|
||||||
Total current assets
|
|
4
|
|
|
17
|
|
|
1,500
|
|
|
4,340
|
|
|
(11
|
)
|
|
5,850
|
|
||||||
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, net
|
|
—
|
|
|
—
|
|
|
555
|
|
|
1,812
|
|
|
—
|
|
|
2,367
|
|
||||||
Investments in affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
207
|
|
||||||
Investments in subsidiaries
|
|
3,436
|
|
|
313
|
|
|
—
|
|
|
—
|
|
|
(3,749
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
411
|
|
|
141
|
|
|
—
|
|
|
552
|
|
||||||
Other long-term assets
|
|
3
|
|
|
63
|
|
|
21
|
|
|
374
|
|
|
—
|
|
|
461
|
|
||||||
Total long-term assets
|
|
3,439
|
|
|
376
|
|
|
987
|
|
|
2,534
|
|
|
(3,749
|
)
|
|
3,587
|
|
||||||
Total assets
|
|
$
|
3,443
|
|
|
$
|
393
|
|
|
$
|
2,487
|
|
|
$
|
6,874
|
|
|
$
|
(3,760
|
)
|
|
$
|
9,437
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
69
|
|
Accounts payable
|
|
—
|
|
|
—
|
|
|
645
|
|
|
1,711
|
|
|
—
|
|
|
2,356
|
|
||||||
Accrued liabilities
|
|
—
|
|
|
8
|
|
|
359
|
|
|
904
|
|
|
—
|
|
|
1,271
|
|
||||||
Total current liabilities
|
|
—
|
|
|
8
|
|
|
1,025
|
|
|
2,663
|
|
|
—
|
|
|
3,696
|
|
||||||
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
|
—
|
|
|
1,982
|
|
|
4
|
|
|
9
|
|
|
—
|
|
|
1,995
|
|
||||||
Intercompany accounts, net
|
|
1,258
|
|
|
(1,300
|
)
|
|
872
|
|
|
(830
|
)
|
|
—
|
|
|
—
|
|
||||||
Pension benefit obligations
|
|
—
|
|
|
—
|
|
|
75
|
|
|
596
|
|
|
—
|
|
|
671
|
|
||||||
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
198
|
|
|
214
|
|
|
—
|
|
|
412
|
|
||||||
Total long-term liabilities
|
|
1,258
|
|
|
682
|
|
|
1,149
|
|
|
(11
|
)
|
|
—
|
|
|
3,078
|
|
||||||
Total liabilities
|
|
1,258
|
|
|
690
|
|
|
2,174
|
|
|
2,652
|
|
|
—
|
|
|
6,774
|
|
||||||
Total Delphi shareholders’ equity
|
|
2,185
|
|
|
(297
|
)
|
|
313
|
|
|
3,744
|
|
|
(3,760
|
)
|
|
2,185
|
|
||||||
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
478
|
|
|
—
|
|
|
478
|
|
||||||
Total shareholders’ equity
|
|
2,185
|
|
|
(297
|
)
|
|
313
|
|
|
4,222
|
|
|
(3,760
|
)
|
|
2,663
|
|
||||||
Total liabilities and shareholders’ equity
|
|
$
|
3,443
|
|
|
$
|
393
|
|
|
$
|
2,487
|
|
|
$
|
6,874
|
|
|
$
|
(3,760
|
)
|
|
$
|
9,437
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
1,124
|
|
|
$
|
—
|
|
|
$
|
1,363
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
Accounts receivable, net
|
|
—
|
|
|
—
|
|
|
636
|
|
|
1,823
|
|
|
—
|
|
|
2,459
|
|
||||||
Inventories
|
|
—
|
|
|
—
|
|
|
294
|
|
|
768
|
|
|
(8
|
)
|
|
1,054
|
|
||||||
Other current assets
|
|
—
|
|
|
17
|
|
|
157
|
|
|
446
|
|
|
(4
|
)
|
|
616
|
|
||||||
Total current assets
|
|
53
|
|
|
17
|
|
|
1,273
|
|
|
4,170
|
|
|
(12
|
)
|
|
5,501
|
|
||||||
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, net
|
|
—
|
|
|
—
|
|
|
514
|
|
|
1,801
|
|
|
—
|
|
|
2,315
|
|
||||||
Investments in affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
257
|
|
|
—
|
|
|
257
|
|
||||||
Investments in subsidiaries
|
|
3,302
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
(3,992
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
438
|
|
|
158
|
|
|
—
|
|
|
596
|
|
||||||
Other long-term assets
|
|
3
|
|
|
71
|
|
|
19
|
|
|
364
|
|
|
2
|
|
|
459
|
|
||||||
Total long-term assets
|
|
3,305
|
|
|
761
|
|
|
971
|
|
|
2,580
|
|
|
(3,990
|
)
|
|
3,627
|
|
||||||
Total assets
|
|
$
|
3,358
|
|
|
$
|
778
|
|
|
$
|
2,244
|
|
|
$
|
6,750
|
|
|
$
|
(4,002
|
)
|
|
$
|
9,128
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
107
|
|
Accounts payable
|
|
2
|
|
|
—
|
|
|
565
|
|
|
1,830
|
|
|
—
|
|
|
2,397
|
|
||||||
Accrued liabilities
|
|
2
|
|
|
9
|
|
|
292
|
|
|
908
|
|
|
(3
|
)
|
|
1,208
|
|
||||||
Total current liabilities
|
|
4
|
|
|
9
|
|
|
877
|
|
|
2,825
|
|
|
(3
|
)
|
|
3,712
|
|
||||||
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
|
—
|
|
|
1,981
|
|
|
5
|
|
|
10
|
|
|
—
|
|
|
1,996
|
|
||||||
Intercompany accounts, net
|
|
1,666
|
|
|
(1,307
|
)
|
|
296
|
|
|
(654
|
)
|
|
(1
|
)
|
|
—
|
|
||||||
Pension benefit obligations
|
|
—
|
|
|
—
|
|
|
78
|
|
|
596
|
|
|
—
|
|
|
674
|
|
||||||
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
298
|
|
|
275
|
|
|
2
|
|
|
575
|
|
||||||
Total long-term liabilities
|
|
1,666
|
|
|
674
|
|
|
677
|
|
|
227
|
|
|
1
|
|
|
3,245
|
|
||||||
Total liabilities
|
|
1,670
|
|
|
683
|
|
|
1,554
|
|
|
3,052
|
|
|
(2
|
)
|
|
6,957
|
|
||||||
Total Delphi shareholders’ equity
|
|
1,688
|
|
|
95
|
|
|
690
|
|
|
3,215
|
|
|
(4,000
|
)
|
|
1,688
|
|
||||||
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|
—
|
|
|
483
|
|
||||||
Total shareholders’ equity
|
|
1,688
|
|
|
95
|
|
|
690
|
|
|
3,698
|
|
|
(4,000
|
)
|
|
2,171
|
|
||||||
Total liabilities and shareholders’ equity
|
|
$
|
3,358
|
|
|
$
|
778
|
|
|
$
|
2,244
|
|
|
$
|
6,750
|
|
|
$
|
(4,002
|
)
|
|
$
|
9,128
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
280
|
|
|
$
|
507
|
|
|
$
|
—
|
|
|
$
|
754
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
(287
|
)
|
|
—
|
|
|
(400
|
)
|
||||||
Proceeds from sale of property/investments
|
|
—
|
|
|
—
|
|
|
2
|
|
|
14
|
|
|
—
|
|
|
16
|
|
||||||
Increase in restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
Acquisition of minority held shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
||||||
Dividends from equity method investments in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||
Net cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
(255
|
)
|
|
—
|
|
|
(366
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net repayments under other short-term debt agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
||||||
Dividend payments of consolidated affiliates to minority shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
Intercompany dividends and net increase (decrease) in intercompany obligations
|
|
134
|
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Repurchase of ordinary shares
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
||||||
Net cash used in financing activities
|
|
(16
|
)
|
|
—
|
|
|
(134
|
)
|
|
(43
|
)
|
|
—
|
|
|
(193
|
)
|
||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
||||||
(Decrease) increase in cash and cash equivalents
|
|
(49
|
)
|
|
—
|
|
|
35
|
|
|
174
|
|
|
—
|
|
|
160
|
|
||||||
Cash and cash equivalents at beginning of period
|
|
53
|
|
|
—
|
|
|
186
|
|
|
1,124
|
|
|
—
|
|
|
1,363
|
|
||||||
Cash and cash equivalents at end of period
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
1,298
|
|
|
$
|
—
|
|
|
$
|
1,523
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(21
|
)
|
|
$
|
17
|
|
|
$
|
58
|
|
|
$
|
445
|
|
|
$
|
—
|
|
|
$
|
499
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
(225
|
)
|
|
—
|
|
|
(292
|
)
|
||||||
Maturity of time deposits
|
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
550
|
|
||||||
Proceeds from sale of property/investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||
Cost of acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
Decrease in restricted cash
|
|
—
|
|
|
—
|
|
|
25
|
|
|
5
|
|
|
—
|
|
|
30
|
|
||||||
Acquisition of minority held shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
Other, net
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
Net cash provided by (used in) investing activities
|
|
—
|
|
|
—
|
|
|
504
|
|
|
(193
|
)
|
|
—
|
|
|
311
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net repayments under other short-term debt agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
||||||
Proceeds from issuance of senior secured term loans, net of issuance costs
|
|
—
|
|
|
2,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,386
|
|
||||||
Repayments of senior secured term loans
|
|
—
|
|
|
(1,440
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,440
|
)
|
||||||
Proceeds from issuance senior notes, net of issuance costs
|
|
—
|
|
|
977
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
977
|
|
||||||
Repayment of five-year notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
Intercompany dividends and net increase (decrease) in intercompany obligations
|
|
4,591
|
|
|
(1,940
|
)
|
|
(2,446
|
)
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
||||||
Dividend payments of consolidated affiliates to minority shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
Redemption of membership interests
|
|
(4,566
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,566
|
)
|
||||||
Net cash provided (used in) by financing activities
|
|
25
|
|
|
(17
|
)
|
|
(2,446
|
)
|
|
(319
|
)
|
|
—
|
|
|
(2,757
|
)
|
||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||||
Increase (decrease) in cash and cash equivalents
|
|
4
|
|
|
—
|
|
|
(1,884
|
)
|
|
(17
|
)
|
|
—
|
|
|
(1,897
|
)
|
||||||
Cash and cash equivalents at—beginning of period
|
|
6
|
|
|
—
|
|
|
2,010
|
|
|
1,203
|
|
|
—
|
|
|
3,219
|
|
||||||
Cash and cash equivalents at end of period
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
126
|
|
|
$
|
1,186
|
|
|
$
|
—
|
|
|
$
|
1,322
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel and air injection, combustion, electronics controls, exhaust handling, test and validation capabilities, diesel and automotive aftermarket, and original equipment service.
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
|
•
|
Thermal Systems, which includes heating, ventilating and air conditioning (“HVAC”) systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Three Months Ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
|
$
|
1,677
|
|
|
$
|
1,246
|
|
|
$
|
685
|
|
|
$
|
389
|
|
|
$
|
—
|
|
|
$
|
3,997
|
|
Inter-segment net sales
|
|
35
|
|
|
—
|
|
|
18
|
|
|
10
|
|
|
(63
|
)
|
|
—
|
|
||||||
Total net sales
|
|
$
|
1,712
|
|
|
$
|
1,246
|
|
|
$
|
703
|
|
|
$
|
399
|
|
|
$
|
(63
|
)
|
|
$
|
3,997
|
|
EBITDA
|
|
$
|
251
|
|
|
$
|
202
|
|
|
$
|
93
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
581
|
|
Depreciation and amortization
|
|
$
|
37
|
|
|
$
|
46
|
|
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
113
|
|
Operating income
|
|
$
|
214
|
|
|
$
|
156
|
|
|
$
|
73
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
468
|
|
Equity income (loss)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
8
|
|
Net income attributable to noncontrolling interest
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Three Months Ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
|
$
|
1,700
|
|
|
$
|
1,308
|
|
|
$
|
747
|
|
|
$
|
458
|
|
|
$
|
—
|
|
|
$
|
4,213
|
|
Inter-segment net sales
|
|
41
|
|
|
1
|
|
|
17
|
|
|
15
|
|
|
(74
|
)
|
|
—
|
|
||||||
Total net sales
|
|
$
|
1,741
|
|
|
$
|
1,309
|
|
|
$
|
764
|
|
|
$
|
473
|
|
|
$
|
(74
|
)
|
|
$
|
4,213
|
|
EBITDA
|
|
$
|
217
|
|
|
$
|
188
|
|
|
$
|
93
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
544
|
|
Depreciation and amortization
|
|
$
|
32
|
|
|
$
|
46
|
|
|
$
|
26
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
116
|
|
Operating income
|
|
$
|
185
|
|
|
$
|
142
|
|
|
$
|
67
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
428
|
|
Equity income (loss)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
Net income attributable to noncontrolling interest
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Six Months Ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
|
$
|
3,373
|
|
|
$
|
2,510
|
|
|
$
|
1,410
|
|
|
$
|
796
|
|
|
$
|
—
|
|
|
$
|
8,089
|
|
Inter-segment net sales
|
|
69
|
|
|
—
|
|
|
34
|
|
|
22
|
|
|
(125
|
)
|
|
—
|
|
||||||
Total net sales
|
|
$
|
3,442
|
|
|
$
|
2,510
|
|
|
$
|
1,444
|
|
|
$
|
818
|
|
|
$
|
(125
|
)
|
|
$
|
8,089
|
|
EBITDA
|
|
$
|
498
|
|
|
$
|
402
|
|
|
$
|
191
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
1,159
|
|
Depreciation and amortization
|
|
$
|
73
|
|
|
$
|
90
|
|
|
$
|
42
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
227
|
|
Operating income
|
|
$
|
425
|
|
|
$
|
312
|
|
|
$
|
149
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
932
|
|
Equity income (loss)
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
12
|
|
Net income attributable to noncontrolling interest
|
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Six Months Ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
|
$
|
3,278
|
|
|
$
|
2,544
|
|
|
$
|
1,493
|
|
|
$
|
895
|
|
|
$
|
—
|
|
|
$
|
8,210
|
|
Inter-segment net sales
|
|
76
|
|
|
2
|
|
|
33
|
|
|
27
|
|
|
(138
|
)
|
|
—
|
|
||||||
Total net sales
|
|
$
|
3,354
|
|
|
$
|
2,546
|
|
|
$
|
1,526
|
|
|
$
|
922
|
|
|
$
|
(138
|
)
|
|
$
|
8,210
|
|
EBITDA
|
|
$
|
457
|
|
|
$
|
320
|
|
|
$
|
198
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
1,073
|
|
Depreciation and amortization
|
|
$
|
64
|
|
|
$
|
93
|
|
|
$
|
53
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
233
|
|
Operating income
|
|
$
|
393
|
|
|
$
|
227
|
|
|
$
|
145
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
840
|
|
Equity income (loss)
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
(2
|
)
|
|
$
|
23
|
|
Net income attributable to noncontrolling interest
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
37
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Three Months Ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EBITDA
|
|
$
|
251
|
|
|
$
|
202
|
|
|
$
|
93
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
581
|
|
Depreciation and amortization
|
|
(37
|
)
|
|
(46
|
)
|
|
(20
|
)
|
|
(10
|
)
|
|
—
|
|
|
(113
|
)
|
||||||
Operating income
|
|
$
|
214
|
|
|
$
|
156
|
|
|
$
|
73
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
468
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
440
|
|
||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(98
|
)
|
||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
350
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
330
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Three Months Ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EBITDA
|
|
$
|
217
|
|
|
$
|
188
|
|
|
$
|
93
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
544
|
|
Depreciation and amortization
|
|
(32
|
)
|
|
(46
|
)
|
|
(26
|
)
|
|
(12
|
)
|
|
—
|
|
|
(116
|
)
|
||||||
Operating income
|
|
$
|
185
|
|
|
$
|
142
|
|
|
$
|
67
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
428
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(41
|
)
|
|||||||||||
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
383
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(73
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
316
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
298
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Six Months Ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EBITDA
|
|
$
|
498
|
|
|
$
|
402
|
|
|
$
|
191
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
1,159
|
|
Depreciation and amortization
|
|
(73
|
)
|
|
(90
|
)
|
|
(42
|
)
|
|
(22
|
)
|
|
—
|
|
|
(227
|
)
|
||||||
Operating income
|
|
$
|
425
|
|
|
$
|
312
|
|
|
$
|
149
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
932
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(68
|
)
|
|||||||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
876
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(175
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
713
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
672
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Six Months Ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EBITDA
|
|
$
|
457
|
|
|
$
|
320
|
|
|
$
|
198
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
1,073
|
|
Depreciation and amortization
|
|
(64
|
)
|
|
(93
|
)
|
|
(53
|
)
|
|
(23
|
)
|
|
—
|
|
|
(233
|
)
|
||||||
Operating income
|
|
$
|
393
|
|
|
$
|
227
|
|
|
$
|
145
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
840
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(47
|
)
|
|||||||||||
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
792
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(189
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
626
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
589
|
|
•
|
Executive Overview
|
•
|
Consolidated Results of Operations
|
•
|
Results of Operations by Segment
|
•
|
Liquidity and Capital Resources
|
•
|
Off-Balance Sheet Arrangements and Other Matters
|
•
|
Significant Accounting Policies and Critical Accounting Estimates
|
•
|
Recently Issued Accounting Pronouncements
|
•
|
Volume, net of contractual price reductions—changes in volume offset by contractual price reductions (which typically range from 1% to 3% of net sales);
|
•
|
Operational performance—changes to costs for materials and commodities or manufacturing variances; and
|
•
|
Other—including restructuring costs and any remaining variances not included in Volume, net of contractual price reductions or Operational performance.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||||||||||||
|
(dollars in millions)
|
||||||||||||||||||||||||||
Net sales
|
$
|
3,997
|
|
|
$
|
4,213
|
|
|
$
|
(216
|
)
|
|
$
|
8,089
|
|
|
$
|
8,210
|
|
|
$
|
(121
|
)
|
||||
Cost of sales
|
3,272
|
|
|
3,518
|
|
|
246
|
|
|
6,645
|
|
|
6,871
|
|
|
226
|
|
||||||||||
Gross margin
|
725
|
|
18.1
|
%
|
695
|
|
16.5
|
%
|
30
|
|
|
1,444
|
|
17.9
|
%
|
1,339
|
|
16.3
|
%
|
105
|
|
||||||
Selling, general and administrative
|
230
|
|
|
240
|
|
|
10
|
|
|
458
|
|
|
445
|
|
|
(13
|
)
|
||||||||||
Amortization
|
19
|
|
|
19
|
|
|
—
|
|
|
40
|
|
|
37
|
|
|
(3
|
)
|
||||||||||
Restructuring
|
8
|
|
|
8
|
|
|
—
|
|
|
14
|
|
|
17
|
|
|
3
|
|
||||||||||
Operating income
|
468
|
|
|
428
|
|
|
40
|
|
|
932
|
|
|
840
|
|
|
92
|
|
||||||||||
Interest expense
|
(33
|
)
|
|
(41
|
)
|
|
8
|
|
|
(68
|
)
|
|
(47
|
)
|
|
(21
|
)
|
||||||||||
Other income (expense), net
|
5
|
|
|
(4
|
)
|
|
9
|
|
|
12
|
|
|
(1
|
)
|
|
13
|
|
||||||||||
Income before income taxes and equity income
|
440
|
|
|
383
|
|
|
57
|
|
|
876
|
|
|
792
|
|
|
84
|
|
||||||||||
Income tax expense
|
(98
|
)
|
|
(73
|
)
|
|
(25
|
)
|
|
(175
|
)
|
|
(189
|
)
|
|
14
|
|
||||||||||
Income before equity income
|
342
|
|
|
310
|
|
|
32
|
|
|
701
|
|
|
603
|
|
|
98
|
|
||||||||||
Equity income, net of tax
|
8
|
|
|
6
|
|
|
2
|
|
|
12
|
|
|
23
|
|
|
(11
|
)
|
||||||||||
Net income
|
350
|
|
|
316
|
|
|
34
|
|
|
713
|
|
|
626
|
|
|
87
|
|
||||||||||
Net income attributable to noncontrolling interest
|
20
|
|
|
18
|
|
|
(2
|
)
|
|
41
|
|
|
37
|
|
|
(4
|
)
|
||||||||||
Net income attributable to Delphi
|
$
|
330
|
|
|
$
|
298
|
|
|
$
|
32
|
|
|
$
|
672
|
|
|
$
|
589
|
|
|
$
|
83
|
|
|
|
Three Months Ended June 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
pass-
through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Total net sales
|
|
$
|
3,997
|
|
|
$
|
4,213
|
|
|
$
|
(216
|
)
|
|
|
$
|
57
|
|
|
$
|
(227
|
)
|
|
$
|
(34
|
)
|
|
$
|
(12
|
)
|
|
$
|
(216
|
)
|
|
|
Six Months Ended June 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
pass-
through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Total net sales
|
|
$
|
8,089
|
|
|
$
|
8,210
|
|
|
$
|
(121
|
)
|
|
|
$
|
245
|
|
|
$
|
(297
|
)
|
|
$
|
(56
|
)
|
|
$
|
(13
|
)
|
|
$
|
(121
|
)
|
|
|
Three Months Ended June 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
Cost of sales
|
|
$
|
3,272
|
|
|
$
|
3,518
|
|
|
$
|
246
|
|
|
|
$
|
(125
|
)
|
|
$
|
110
|
|
|
$
|
261
|
|
|
$
|
246
|
|
Gross margin
|
|
$
|
725
|
|
|
$
|
695
|
|
|
$
|
30
|
|
|
|
$
|
(68
|
)
|
|
$
|
110
|
|
|
$
|
(12
|
)
|
|
$
|
30
|
|
Percentage of net sales
|
|
18.1
|
%
|
|
16.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
•
|
$34 million of decreased pass-through commodity cost, which were primarily offset in sales through contract escalation/de-escalation clauses with our customers; and
|
•
|
Approximately $190 million of decreased expense due to fluctuations in foreign currency exchange rates.
|
|
|
Six Months Ended June 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
Cost of sales
|
|
$
|
6,645
|
|
|
$
|
6,871
|
|
|
$
|
226
|
|
|
|
$
|
(314
|
)
|
|
$
|
154
|
|
|
$
|
386
|
|
|
$
|
226
|
|
Gross margin
|
|
$
|
1,444
|
|
|
$
|
1,339
|
|
|
$
|
105
|
|
|
|
$
|
(69
|
)
|
|
$
|
154
|
|
|
$
|
20
|
|
|
$
|
105
|
|
Percentage of net sales
|
|
17.9
|
%
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
•
|
Decreased warranty expense in 2012 primarily related to a $76 million charge in 2011 as a result of the settlement for certain components supplied by Delphi’s Powertrain segment;
|
•
|
$56 million of decreased pass-through commodity cost, which were primarily offset in sales through contract escalation/de-escalation clauses with our customers; and
|
•
|
Approximately $250 million of decreased expense due to fluctuations in foreign currency exchange rates.
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
Selling, general and administrative expense
|
|
$
|
230
|
|
|
$
|
240
|
|
|
$
|
10
|
|
Percentage of net sales
|
|
5.8
|
%
|
|
5.7
|
%
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
Selling, general and administrative expense
|
|
$
|
458
|
|
|
$
|
445
|
|
|
$
|
(13
|
)
|
Percentage of net sales
|
|
5.7
|
%
|
|
5.4
|
%
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Amortization
|
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Amortization
|
|
$
|
40
|
|
|
$
|
37
|
|
|
$
|
(3
|
)
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
Restructuring
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
Percentage of net sales
|
|
0.2
|
%
|
|
0.2
|
%
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
Restructuring
|
|
$
|
14
|
|
|
$
|
17
|
|
|
$
|
3
|
|
Percentage of net sales
|
|
0.2
|
%
|
|
0.2
|
%
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Interest expense
|
|
$
|
33
|
|
|
$
|
41
|
|
|
$
|
8
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Interest expense
|
|
$
|
68
|
|
|
$
|
47
|
|
|
$
|
(21
|
)
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Other income (expense), net
|
|
$
|
5
|
|
|
$
|
(4
|
)
|
|
$
|
9
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Other income (expense), net
|
|
$
|
12
|
|
|
$
|
(1
|
)
|
|
$
|
13
|
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Income tax expense
|
|
$
|
98
|
|
|
$
|
73
|
|
|
$
|
(25
|
)
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Income tax expense
|
|
$
|
175
|
|
|
$
|
189
|
|
|
$
|
14
|
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Equity income, net of tax
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Equity income, net of tax
|
|
$
|
12
|
|
|
$
|
23
|
|
|
$
|
(11
|
)
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel injection, combustion, electronics controls, exhaust handling, test and validation capabilities, diesel and automotive aftermarket, and original equipment service.
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
|
•
|
Thermal Systems, which includes heating, ventilating and air conditioning systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Three Months Ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EBITDA
|
|
$
|
251
|
|
|
$
|
202
|
|
|
$
|
93
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
581
|
|
Depreciation and amortization
|
|
(37
|
)
|
|
(46
|
)
|
|
(20
|
)
|
|
(10
|
)
|
|
—
|
|
|
(113
|
)
|
||||||
Operating income
|
|
$
|
214
|
|
|
$
|
156
|
|
|
$
|
73
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
468
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|||||||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
440
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(98
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
350
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
330
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Three Months Ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EBITDA
|
|
$
|
217
|
|
|
$
|
188
|
|
|
$
|
93
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
544
|
|
Depreciation and amortization
|
|
(32
|
)
|
|
(46
|
)
|
|
(26
|
)
|
|
(12
|
)
|
|
—
|
|
|
(116
|
)
|
||||||
Operating income
|
|
$
|
185
|
|
|
$
|
142
|
|
|
$
|
67
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
428
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(41
|
)
|
|||||||||||
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
383
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(73
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
316
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
298
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Six Months Ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EBITDA
|
|
$
|
498
|
|
|
$
|
402
|
|
|
$
|
191
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
1,159
|
|
Depreciation and amortization
|
|
(73
|
)
|
|
(90
|
)
|
|
(42
|
)
|
|
(22
|
)
|
|
—
|
|
|
(227
|
)
|
||||||
Operating income
|
|
$
|
425
|
|
|
$
|
312
|
|
|
$
|
149
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
932
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(68
|
)
|
|||||||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
876
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(175
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
713
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
672
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Six Months Ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
EBITDA
|
|
$
|
457
|
|
|
$
|
320
|
|
|
$
|
198
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
1,073
|
|
Depreciation and amortization
|
|
(64
|
)
|
|
(93
|
)
|
|
(53
|
)
|
|
(23
|
)
|
|
—
|
|
|
(233
|
)
|
||||||
Operating income
|
|
$
|
393
|
|
|
$
|
227
|
|
|
$
|
145
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
840
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(47
|
)
|
|||||||||||
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
792
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(189
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
626
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
589
|
|
|
|
Three Months Ended
June 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Electrical/Electronic Architecture
|
|
$
|
1,712
|
|
|
$
|
1,741
|
|
|
$
|
(29
|
)
|
|
|
$
|
91
|
|
|
$
|
(86
|
)
|
|
$
|
(33
|
)
|
|
$
|
(1
|
)
|
|
$
|
(29
|
)
|
Powertrain Systems
|
|
1,246
|
|
|
1,309
|
|
|
(63
|
)
|
|
|
14
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
||||||||
Electronics and Safety
|
|
703
|
|
|
764
|
|
|
(61
|
)
|
|
|
(22
|
)
|
|
(40
|
)
|
|
—
|
|
|
1
|
|
|
(61
|
)
|
||||||||
Thermal Systems
|
|
399
|
|
|
473
|
|
|
(74
|
)
|
|
|
(34
|
)
|
|
(29
|
)
|
|
(1
|
)
|
|
(10
|
)
|
|
(74
|
)
|
||||||||
Eliminations and Other
|
|
(63
|
)
|
|
(74
|
)
|
|
11
|
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
(2
|
)
|
|
11
|
|
||||||||
Total
|
|
$
|
3,997
|
|
|
$
|
4,213
|
|
|
$
|
(216
|
)
|
|
|
$
|
57
|
|
|
$
|
(227
|
)
|
|
$
|
(34
|
)
|
|
$
|
(12
|
)
|
|
$
|
(216
|
)
|
|
|
Six Months Ended
June 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Electrical/Electronic Architecture
|
|
$
|
3,442
|
|
|
$
|
3,354
|
|
|
$
|
88
|
|
|
|
$
|
253
|
|
|
$
|
(110
|
)
|
|
$
|
(53
|
)
|
|
$
|
(2
|
)
|
|
$
|
88
|
|
Powertrain Systems
|
|
2,510
|
|
|
2,546
|
|
|
(36
|
)
|
|
|
68
|
|
|
(103
|
)
|
|
—
|
|
|
(1
|
)
|
|
(36
|
)
|
||||||||
Electronics and Safety
|
|
1,444
|
|
|
1,526
|
|
|
(82
|
)
|
|
|
(29
|
)
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
||||||||
Thermal Systems
|
|
818
|
|
|
922
|
|
|
(104
|
)
|
|
|
(53
|
)
|
|
(38
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|
(104
|
)
|
||||||||
Eliminations and Other
|
|
(125
|
)
|
|
(138
|
)
|
|
13
|
|
|
|
6
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
Total
|
|
$
|
8,089
|
|
|
$
|
8,210
|
|
|
$
|
(121
|
)
|
|
|
$
|
245
|
|
|
$
|
(297
|
)
|
|
$
|
(56
|
)
|
|
$
|
(13
|
)
|
|
$
|
(121
|
)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
Electrical/Electronic Architecture
|
|
18.0
|
%
|
|
16.4
|
%
|
|
17.8
|
%
|
|
17.2
|
%
|
Powertrain Systems
|
|
20.0
|
%
|
|
18.0
|
%
|
|
19.8
|
%
|
|
15.9
|
%
|
Electronics and Safety
|
|
17.1
|
%
|
|
15.2
|
%
|
|
16.7
|
%
|
|
15.6
|
%
|
Thermal Systems
|
|
11.8
|
%
|
|
12.1
|
%
|
|
11.4
|
%
|
|
12.9
|
%
|
Eliminations and Other
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Total
|
|
18.1
|
%
|
|
16.5
|
%
|
|
17.9
|
%
|
|
16.3
|
%
|
|
|
Three Months Ended
June 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
Electrical/Electronic Architecture
|
|
$
|
251
|
|
|
$
|
217
|
|
|
$
|
34
|
|
|
|
$
|
3
|
|
|
$
|
42
|
|
|
$
|
(11
|
)
|
|
$
|
34
|
|
Powertrain Systems
|
|
202
|
|
|
188
|
|
|
14
|
|
|
|
(19
|
)
|
|
35
|
|
|
(2
|
)
|
|
14
|
|
|||||||
Electronics and Safety
|
|
93
|
|
|
93
|
|
|
—
|
|
|
|
(30
|
)
|
|
21
|
|
|
9
|
|
|
—
|
|
|||||||
Thermal Systems
|
|
35
|
|
|
46
|
|
|
(11
|
)
|
|
|
(22
|
)
|
|
12
|
|
|
(1
|
)
|
|
(11
|
)
|
|||||||
Eliminations and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
|
$
|
581
|
|
|
$
|
544
|
|
|
$
|
37
|
|
|
|
$
|
(68
|
)
|
|
$
|
110
|
|
|
$
|
(5
|
)
|
|
$
|
37
|
|
•
|
$32 million of decreased EBITDA due to fluctuations in foreign currency exchange rates.
|
|
|
Six Months Ended
June 30,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
Electrical/Electronic Architecture
|
|
$
|
498
|
|
|
$
|
457
|
|
|
$
|
41
|
|
|
|
$
|
31
|
|
|
$
|
43
|
|
|
$
|
(33
|
)
|
|
$
|
41
|
|
Powertrain Systems
|
|
402
|
|
|
320
|
|
|
82
|
|
|
|
(13
|
)
|
|
60
|
|
|
35
|
|
|
82
|
|
|||||||
Electronics and Safety
|
|
191
|
|
|
198
|
|
|
(7
|
)
|
|
|
(48
|
)
|
|
35
|
|
|
6
|
|
|
(7
|
)
|
|||||||
Thermal Systems
|
|
68
|
|
|
98
|
|
|
(30
|
)
|
|
|
(39
|
)
|
|
16
|
|
|
(7
|
)
|
|
(30
|
)
|
|||||||
Eliminations and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
|
$
|
1,159
|
|
|
$
|
1,073
|
|
|
$
|
86
|
|
|
|
$
|
(69
|
)
|
|
$
|
154
|
|
|
$
|
1
|
|
|
$
|
86
|
|
•
|
Decreased warranty expense in 2012, primarily, related to a $76 million charge in 2011 as a result of the settlement for certain components supplied by Delphi’s Powertrain segment;
|
•
|
Offset by $41 million of decreased EBITDA due to fluctuations in foreign currency exchange rates; and
|
•
|
$27 million due to increased accruals for incentive compensation in 2012 related to Delphi’s salaried workforce.
|
|
|
|
|
Borrowings as of
|
|
Rates effective as of
|
|
||||
|
|
LIBOR plus
|
|
June 30, 2012
|
|
June 30, 2012
|
|
||||
Revolving Credit Facility
|
|
2.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Tranche A Term Loan
|
|
2.00
|
%
|
|
210
|
|
|
2.25
|
%
|
|
|
Tranche B Term Loan
|
|
2.50
|
%
|
|
772
|
|
|
3.50
|
%
|
*
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program(in millions) (3)
|
||||||
April 1, 2012 to April 30, 2012
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
|
$
|
300
|
|
May 1, 2012 to May 31, 2012
|
|
4,080,584
|
|
|
28.40
|
|
|
4,080,584
|
|
|
184
|
|
||
June 1, 2012 to June 30, 2012
|
|
1,217,676
|
|
|
28.16
|
|
|
1,216,656
|
|
|
150
|
|
||
Total
|
|
5,298,260
|
|
|
28.35
|
|
|
5,297,240
|
|
|
|
(1)
|
The total number of shares purchased includes: (i) shares purchased under the Board authorized plan described below and (ii) 1,020 shares withheld to satisfy U.K. withholding taxes upon vesting of RSUs.
|
(2)
|
Excluding commissions.
|
(3)
|
In January 2012, the Board of Directors authorized a share repurchase of up to $300 million of ordinary shares. The program will terminate on the earlier to occur of December 31, 2012 or when the Company attains $300 million in ordinary share repurchases. The timing of such repurchases is dependent on price, market conditions and applicable regulatory requirements.
|
Exhibit
Number
|
|
Description
|
10.1
|
|
Form of Non-Employee Director RSU Award Agreement pursuant to Delphi Automotive PLC Long Term Incentive Plan, as amended.*
|
10.2
|
|
Second Amended and Restated Delphi Automotive LLP 2010 Management Value Creation Plan.*
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.*
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.*
|
32.1
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
32.2
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
101.INS
|
|
XBRL Instance Document.#
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.#
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.#
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.#
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.#
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.#
|
|
|
|
|
|
DELPHI AUTOMOTIVE PLC
|
|
|
|
|
|
/s/ K
EVIN
P. C
LARK
|
|
|
By: Kevin P. Clark
|
|
|
Senior Vice President and
|
|
|
Chief Financial Officer
|
Participant
|
[Full name]
|
Number of Shares Underlying Award
|
[•] Shares (the “
RSU
Shares
”)
|
Grant Date
|
, 20XX
|
Vesting
|
Subject to Section 2, the RSU Shares shall vest on
, 20XX
(the “
Scheduled Vesting Date
”).
|
DELPHI AUTOMOTIVE PLC
|
||
By:
|
|
|
|
Name:
|
|
|
Title:
|
|
PARTICIPANT
|
||
|
|
|
|
Name:
|
|
1.
|
Purpose.
|
2.
|
Administration.
|
3.
|
Value Creation Awards.
|
4.
|
General Provisions.
|
Company Equity Value
|
Payment Value of Value Creation Award
|
< $2.5 billion
|
0% of Target Value
|
$2.5 billion to $5.5 billion
|
20% of Target Value
|
$5.5 billion
|
40% of Target Value
|
$5.5 billion to $8.25 billion
|
40% of Target Value
plus
the product of (x) 2.95% of the Company Equity Value above $5.5 billion, and (y) the Target Value Percentage
|
$8.25 billion
|
100% of Target Value
|
>$8.25 billion
|
100% of Target Value
plus
the product of (x) 2.97% of the Company Equity Value above $8.25 billion, and (y) the Target Value Percentage
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Delphi Automotive PLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Rodney O’Neal
|
|
Rodney O’Neal
|
|
Chief Executive Officer & President
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Delphi Automotive PLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Kevin P. Clark
|
|
Kevin P. Clark
|
|
Senior Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Rodney O’Neal
|
|
Rodney O’Neal
|
|
Chief Executive Officer & President
|
|
(Principal Executive Officer)
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Kevin P. Clark
|
|
Kevin P. Clark
|
|
Senior Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|