x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Jersey
|
|
98-1029562
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
Title of class
|
|
Name of Each Exchange on which Registered
|
Ordinary Shares. $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
x
.
|
Accelerated filer
¨
.
|
Non-accelerated filer
¨
.
|
Smaller reporting company
¨
.
|
(Do not check if a smaller reporting company)
|
|
|
Page
|
|
Part I
|
|
Item 1.
|
||
Supplementary Item.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
Part II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
Part III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
Part IV
|
|
Item 15.
|
•
|
Electrical / Electronic Architecture
—This segment provides complete design of the vehicle’s electrical architecture, including connectors, wiring assemblies and harnesses, electrical centers and hybrid high voltage and safety distribution systems. Our products provide the critical electrical and electronics backbone that supports increased vehicle content and electrification, reduced emissions and higher fuel economy through weight savings.
|
•
|
Powertrain Systems
—This segment provides systems integration of full end-to-end gasoline and diesel engine management systems including fuel handling, fuel injection, combustion, electronic controls, test and validation capabilities, aftermarket, and original equipment services. We design solutions to optimize powertrain power and performance while helping our customers meet new emissions and fuel economy regulations.
|
•
|
Electronics and Safety
—This segment provides critical components, systems and advanced software for passenger safety, security, comfort and infotainment, as well as vehicle operation, including body controls, reception systems, infotainment and connectivity systems, hybrid vehicle power electronics, passive and active safety electronics, displays and mechatronics. Our products integrate and optimize electronic content, which improves fuel economy, reduces emissions, increases safety and provides occupant infotainment and connectivity.
|
•
|
Thermal Systems
—This segment provides powertrain cooling and heating, ventilating and air conditioning (“HVAC”) systems, such as compressors, systems and controls, and heat exchangers for the vehicle markets. Our products improve the efficiency by which the powertrain and cabin temperatures are managed, which are critical factors in achieving increased fuel economy, reduced emissions and occupant comfort.
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|
Year Ended December 31, 2011
|
|||||||||||||||
|
Net sales
|
|
% of Total
|
|
Net sales
|
|
% of Total
|
|
Net sales
|
|
% of Total
|
|||||||||
|
(in millions excluding percentages)
|
|||||||||||||||||||
Electrical/Electronic Architecture
|
$
|
7,972
|
|
|
48
|
%
|
|
$
|
6,815
|
|
|
44
|
%
|
|
$
|
6,642
|
|
|
41
|
%
|
Powertrain Systems
|
4,424
|
|
|
27
|
%
|
|
4,656
|
|
|
30
|
%
|
|
4,970
|
|
|
31
|
%
|
|||
Electronics and Safety
|
2,830
|
|
|
17
|
%
|
|
2,732
|
|
|
18
|
%
|
|
2,931
|
|
|
18
|
%
|
|||
Thermal Systems
|
1,468
|
|
|
9
|
%
|
|
1,541
|
|
|
10
|
%
|
|
1,755
|
|
|
11
|
%
|
|||
Eliminations and Other
|
(231
|
)
|
|
(1
|
)%
|
|
(225
|
)
|
|
(2
|
)%
|
|
(257
|
)
|
|
(1
|
)%
|
|||
Total
|
$
|
16,463
|
|
|
|
|
$
|
15,519
|
|
|
|
|
$
|
16,041
|
|
|
|
•
|
High quality connectors are engineered primarily for use in the automotive and related markets, but also have applications in the aerospace, military and telematics sectors.
|
•
|
Electrical centers provide centralized electrical power and signal distribution and all of the associated circuit protection and switching devices, thereby optimizing the overall vehicle electrical system.
|
•
|
Distribution systems, including hybrid high voltage and safety systems, are integrated into one optimized vehicle electrical system that can utilize smaller cable and gauge sizes and ultra-thin wall insulation (which product line makes up approximately 36% of our total revenue for the year ended December 31, 2013).
|
•
|
The gasoline EMS portfolio features fuel injection and air/fuel control, valvetrain, ignition, sensors and actuators, transmission control products, and powertrain electronic control modules with software, algorithms and calibration.
|
•
|
The diesel EMS product line offers high quality common rail fuel injection system technologies including diesel injection equipment, system integration, calibration, electronics, and emission control solutions.
|
•
|
The Powertrain Systems segment also supplies integrated fuel handling systems for gasoline, diesel, flexfuel and biofuel configurations, and innovative evaporative emissions systems that are recognized as industry-leading technologies.
|
•
|
Electronic controls products primarily consist of body computers and security systems.
|
•
|
Infotainment and driver interface portfolio primarily consists of receivers, MyFi reception systems, digital receivers, satellite audio receivers, navigation systems, displays (including re-configurable displays) and mechatronics.
|
•
|
Passive and active safety electronics primarily includes occupant detection systems, collision warning systems, advanced cruise control technologies, collision sensing and auto braking.
|
•
|
Electric and hybrid electric vehicle power electronics comprises power modules, inverters and converters and battery packs.
|
•
|
Main powertrain cooling products include condenser, radiator, fan module and charge air cooling heat exchangers assemblies.
|
•
|
Climate control portfolio includes HVAC modules, with evaporator and heater core components, air conditioning compressors and controls.
|
Customer
|
Percentage of Net Sales
|
|
GM
|
17
|
%
|
Volkswagen Group (“VW”)
|
10
|
%
|
Daimler AG (“Daimler”)
|
6
|
%
|
Ford Motor Company (“Ford”)
|
6
|
%
|
Shanghai General Motors Company Limited
|
5
|
%
|
PSA Peugeot Citroën (“PSA”)
|
4
|
%
|
Hyundai Motor Company
|
3
|
%
|
Fiat Group Automobiles S.p.A.
|
3
|
%
|
Toyota Motor Corporation
|
3
|
%
|
Geely Automobile Holdings Limited
|
3
|
%
|
|
|
Year ended
December 31, 2013
|
|
Year ended
December 31, 2012
|
|
Year ended
December 31, 2011
|
||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
|
Net Sales
|
|
Net
Property(1)
|
|
Net Sales
|
|
Net
Property(1)
|
|
Net Sales
|
|
Net
Property(1)
|
||||||||||||
United States
|
|
$
|
5,300
|
|
|
$
|
668
|
|
|
$
|
5,193
|
|
|
$
|
592
|
|
|
$
|
4,993
|
|
|
$
|
506
|
|
Other North America
|
|
213
|
|
|
145
|
|
|
151
|
|
|
139
|
|
|
118
|
|
|
129
|
|
||||||
Europe, Middle East & Africa(2)
|
|
6,444
|
|
|
1,592
|
|
|
6,364
|
|
|
1,455
|
|
|
7,264
|
|
|
1,107
|
|
||||||
China
|
|
2,703
|
|
|
526
|
|
|
2,288
|
|
|
389
|
|
|
2,026
|
|
|
314
|
|
||||||
Other Asia Pacific
|
|
838
|
|
|
148
|
|
|
539
|
|
|
135
|
|
|
438
|
|
|
108
|
|
||||||
South America
|
|
965
|
|
|
137
|
|
|
984
|
|
|
150
|
|
|
1,202
|
|
|
151
|
|
||||||
Total
|
|
$
|
16,463
|
|
|
$
|
3,216
|
|
|
$
|
15,519
|
|
|
$
|
2,860
|
|
|
$
|
16,041
|
|
|
$
|
2,315
|
|
(1)
|
Net property data represents property, plant and equipment, net of accumulated depreciation.
|
(2)
|
Includes our country of domicile, Jersey, and the country of our principal executive offices, the United Kingdom. We had no sales in Jersey in any period. We had net sales of
$727 million
,
$726 million
, and
$866 million
in the United Kingdom for the years ended December 31, 2013, 2012 and 2011, respectively. We had net property in the United Kingdom of
$229 million
,
$191 million
, and
$138 million
as of December 31, 2013, 2012 and 2011, respectively.
|
•
|
exposure to local economic, political and labor conditions;
|
•
|
unexpected changes in laws, regulations, trade or monetary or fiscal policy, including interest rates, foreign currency exchange rates and changes in the rate of inflation in the U.S. and other foreign countries;
|
•
|
tariffs, quotas, customs and other import or export restrictions and other trade barriers;
|
•
|
expropriation and nationalization;
|
•
|
difficulty of enforcing agreements, collecting receivables and protecting assets through non-U.S. legal systems;
|
•
|
reduced intellectual property protection;
|
•
|
limitations on repatriation of earnings;
|
•
|
withholding and other taxes on remittances and other payments by subsidiaries;
|
•
|
investment restrictions or requirements;
|
•
|
export and import restrictions;
|
•
|
violence and civil unrest in local countries; and
|
•
|
compliance with the requirements of an increasing body of applicable anti-bribery laws, including the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act and similar laws of various other countries.
|
•
|
lose net revenue;
|
•
|
incur increased costs such as warranty expense and costs associated with customer support;
|
•
|
experience delays, cancellations or rescheduling of orders for our products;
|
•
|
experience increased product returns or discounts; or
|
•
|
damage our reputation,
|
•
|
the generation, storage, handling, use, transportation, presence of, or exposure to hazardous materials;
|
•
|
the emission and discharge of hazardous materials into the ground, air or water;
|
•
|
the incorporation of certain chemical substances into our products, including electronic equipment; and
|
•
|
the health and safety of our employees.
|
|
|
North
America
|
|
Europe,
Middle East
& Africa
|
|
Asia
Pacific
|
|
South
America
|
|
Total
|
|||||
Electrical/Electronic Architecture
|
|
29
|
|
|
22
|
|
|
19
|
|
|
8
|
|
|
78
|
|
Powertrain Systems
|
|
4
|
|
|
10
|
|
|
5
|
|
|
2
|
|
|
21
|
|
Electronics and Safety
|
|
3
|
|
|
9
|
|
|
3
|
|
|
1
|
|
|
16
|
|
Thermal Systems
|
|
3
|
|
|
2
|
|
|
5
|
|
|
1
|
|
|
11
|
|
Total
|
|
39
|
|
|
43
|
|
|
32
|
|
|
12
|
|
|
126
|
|
|
|
Price Range of Ordinary Shares
|
||
|
|
High
|
|
Low
|
2012
|
|
|
|
|
Period from January 1 through March 31, 2012
|
|
$32.33
|
|
$22.14
|
Period from April 1 through June 30, 2012
|
|
$32.20
|
|
$25.43
|
Period from July 1 through September 30, 2012
|
|
$32.02
|
|
$25.29
|
Period from October 1 through December 31, 2012
|
|
$38.25
|
|
$30.50
|
2013
|
|
|
|
|
Period from January 1 through March 31, 2013
|
|
$44.65
|
|
$37.00
|
Period from April 1 through June 30, 2013
|
|
$52.46
|
|
$40.78
|
Period from July 1 through September 30, 2013
|
|
$58.60
|
|
$51.12
|
Period from October 1 through December 31, 2013
|
|
$60.42
|
|
$53.40
|
(1)
|
Delphi Automotive PLC
|
(2)
|
S&P 500 – Standard & Poor’s 500 Total Return Index
|
(3)
|
Automotive Supplier Peer Group – Russell 3000 Auto Parts Index, including American Axle & Manufacturing, BorgWarner Inc., Cooper Tire & Rubber Company, Dana Holding Corp., Delphi Automotive PLC, Dorman Products Inc., Federal-Mogul Corp., Ford Motor Co., Fuel Systems Solutions Inc., General Motors Co., Gentex Corp., Gentherm Inc., Genuine Parts Co., Johnson Controls Inc., LKQ Corp., Lear Corp., Meritor Inc., Remy International Inc., Standard Motor Products Inc., Stoneridge Inc., Superior Industries International, TRW Automotive Holdings Corp., Tenneco Inc., Tesla Motors Inc., The Goodyear Tire & Rubber Co., Tower International Inc., Visteon Corp., and WABCO Holdings Inc.
|
Company Index
|
|
November 17, 2011
|
|
December 31, 2011
|
|
December 31, 2012
|
|
December 31, 2013
|
Delphi Automotive PLC (1)
|
|
$100.00
|
|
$100.98
|
|
$179.33
|
|
$285.81
|
S&P 500 (2)
|
|
100.00
|
|
100.80
|
|
116.93
|
|
154.80
|
Automotive Supplier Peer Group (3)
|
|
100.00
|
|
89.27
|
|
110.41
|
|
166.46
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Restricted Common Stock Warrants and Rights (a)
|
|
Weighted-Average Exercise Price of Outstanding Options, Restricted Common Stock Warrants and Rights (b)
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a)) (c)
|
|||||||
Equity compensation plans approved by security holders
|
|
2,951,341
|
|
(1)
|
|
$
|
—
|
|
(2)
|
|
18,075,265
|
|
(3)
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
Total
|
|
2,951,341
|
|
|
|
—
|
|
|
|
18,075,265
|
|
|
(1)
|
Includes (a) 38,031 outstanding restricted stock units granted to our Board of Directors and (b) 2,913,310 outstanding time- and performance-based restricted stock units granted to our executives. All grants were made under the Delphi Automotive PLC Long Term Incentive Plan (the "PLC LTIP").
|
(2)
|
The restricted stock units have no exercise price.
|
(3)
|
Remaining shares available under the PLC LTIP.
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions) (3)
|
||||||
October 1, 2013 to October 31, 2013
|
|
397,589
|
|
|
$
|
57.85
|
|
|
397,589
|
|
|
$
|
262
|
|
November 1, 2013 to November 30, 2013
|
|
1,016,157
|
|
|
55.04
|
|
|
1,016,157
|
|
|
206
|
|
||
December 1, 2013 to December 31, 2013
|
|
277,105
|
|
|
57.03
|
|
|
277,105
|
|
|
190
|
|
||
Total
|
|
1,690,851
|
|
|
56.03
|
|
|
1,690,851
|
|
|
|
|
(1)
|
The total number of shares purchased under the Board authorized plans described below.
|
(2)
|
Excluding commissions.
|
(3)
|
In September 2012, the Board of Directors authorized a share repurchase program of up to $750 million. This program follows the completion of $300 million of shares repurchased under the Company's previously announced share repurchase program that was approved by the Board of Directors and commenced in January 2012. The timing of repurchases is dependent on price, market conditions and applicable regulatory requirements.
|
|
Successor (1)
|
|
|
Predecessor (2)
|
||||||||||||||||||||
|
Year ended December 31,
|
|
Period from August 19 to December 31, 2009
|
|
|
Period from January 1
to October 6, 2009
|
||||||||||||||||||
|
|
|||||||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|
2010
|
|
|||||||||||||||||
|
(dollars and shares in millions, except per share data)
|
|
|
(dollars and shares in millions, except per share
data)
|
||||||||||||||||||||
Statements of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
16,041
|
|
|
$
|
13,817
|
|
|
$
|
3,421
|
|
|
|
$
|
8,334
|
|
Depreciation and amortization
|
540
|
|
|
486
|
|
|
475
|
|
|
421
|
|
|
139
|
|
|
|
540
|
|
||||||
Operating income (loss)
|
1,684
|
|
|
1,476
|
|
|
1,644
|
|
|
940
|
|
|
(10
|
)
|
|
|
(1,118
|
)
|
||||||
Interest expense
|
(143
|
)
|
|
(136
|
)
|
|
(123
|
)
|
|
(30
|
)
|
|
(8
|
)
|
|
|
—
|
|
||||||
Reorganization items, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
10,210
|
|
||||||
Income (loss) from continuing operations
|
1,301
|
|
|
1,160
|
|
|
1,223
|
|
|
703
|
|
|
(3
|
)
|
|
|
9,391
|
|
||||||
Net income (loss)
|
1,301
|
|
|
1,160
|
|
|
1,223
|
|
|
703
|
|
|
(3
|
)
|
|
|
9,347
|
|
||||||
Net income attributable to noncontrolling interest
|
89
|
|
|
83
|
|
|
78
|
|
|
72
|
|
|
15
|
|
|
|
29
|
|
||||||
Net income (loss) attributable to Successor/Predecessor
|
1,212
|
|
|
1,077
|
|
|
1,145
|
|
|
631
|
|
|
(18
|
)
|
|
|
9,318
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss) per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) from continuing operations attributable to Successor/Predecessor
|
$
|
3.90
|
|
|
$
|
3.34
|
|
|
$
|
2.72
|
|
|
$
|
0.92
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
16.58
|
|
Loss from discontinued operations attributable to Successor/Predecessor
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(0.08
|
)
|
||||||
Basic income (loss) per share attributable to Successor/Predecessor
|
$
|
3.90
|
|
|
$
|
3.34
|
|
|
$
|
2.72
|
|
|
$
|
0.92
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
16.50
|
|
Diluted income (loss) per share attributable to Successor/Predecessor
|
$
|
3.89
|
|
|
$
|
3.33
|
|
|
$
|
2.72
|
|
|
$
|
0.92
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
16.50
|
|
Weighted average shares outstanding
|
311
|
|
|
323
|
|
|
421
|
|
|
686
|
|
|
685
|
|
|
|
565
|
|
||||||
Cash dividends declared and paid
|
$
|
0.68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
$
|
682
|
|
|
$
|
705
|
|
|
$
|
630
|
|
|
$
|
500
|
|
|
$
|
88
|
|
|
|
$
|
321
|
|
EBITDA(3)
|
2,224
|
|
|
1,962
|
|
|
2,119
|
|
|
1,361
|
|
|
129
|
|
|
|
(514
|
)
|
||||||
Adjusted EBITDA(3)
|
2,384
|
|
|
2,142
|
|
|
2,150
|
|
|
1,633
|
|
|
313
|
|
|
|
(229
|
)
|
||||||
EBITDA margin(4)
|
13.5
|
%
|
|
12.6
|
%
|
|
13.2
|
%
|
|
9.9
|
%
|
|
3.8
|
%
|
|
|
(6.2
|
)%
|
||||||
Adjusted EBITDA margin(4)
|
14.5
|
%
|
|
13.8
|
%
|
|
13.4
|
%
|
|
11.8
|
%
|
|
9.1
|
%
|
|
|
(2.7
|
)%
|
||||||
Net cash provided by (used in) operating activities
|
1,750
|
|
|
1,478
|
|
|
1,377
|
|
|
1,142
|
|
|
159
|
|
|
|
(257
|
)
|
||||||
Net cash (used in) provided by investing activities
|
(655
|
)
|
|
(1,631
|
)
|
|
(10
|
)
|
|
(911
|
)
|
|
885
|
|
|
|
(1,052
|
)
|
||||||
Net cash (used in) provided by financing activities
|
(822
|
)
|
|
(105
|
)
|
|
(3,194
|
)
|
|
(126
|
)
|
|
2,062
|
|
|
|
315
|
|
|
Successor (1)
|
||||||||||||||||||
|
As of
December 31,
2013
|
|
As of
December 31,
2012
|
|
As of
December 31,
2011
|
|
As of
December 31,
2010
|
|
As of
December 31,
2009
|
||||||||||
|
|
|
(in millions, except employee data)
|
||||||||||||||||
Balance sheet and employment data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1,389
|
|
|
$
|
1,105
|
|
|
$
|
1,363
|
|
|
$
|
3,219
|
|
|
$
|
3,107
|
|
Total assets
|
$
|
11,047
|
|
|
$
|
10,176
|
|
|
$
|
9,128
|
|
|
$
|
11,082
|
|
|
$
|
10,307
|
|
Total debt
|
$
|
2,412
|
|
|
$
|
2,464
|
|
|
$
|
2,103
|
|
|
$
|
289
|
|
|
$
|
396
|
|
Working capital, as defined(5)
|
$
|
1,160
|
|
|
$
|
1,213
|
|
|
$
|
1,116
|
|
|
$
|
1,059
|
|
|
$
|
1,217
|
|
Shareholders’ equity
|
$
|
3,434
|
|
|
$
|
2,830
|
|
|
$
|
2,171
|
|
|
$
|
6,099
|
|
|
$
|
5,366
|
|
Global employees(6)
|
117,000
|
|
|
118,000
|
|
|
104,000
|
|
|
99,700
|
|
|
104,800
|
|
(1)
|
On October 26, 2012, we completed the acquisition of the Motorized Vehicles Division (“MVL”). MVL is a leading global manufacturer of automotive connection systems with a focus on high-value, leading technology applications. Given the timing of the acquisition it is not fully reflected in our 2012 results and impacts comparability to 2013 results.
|
(2)
|
On October 6, 2009, Delphi Automotive LLP acquired the major portion of the business of the Predecessor, and this business constituted the entirety of the operations of the Successor. The Predecessor adopted the accounting guidance in Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 852, Reorganizations, effective October 8, 2005 and has segregated the financial statements for all reporting periods subsequent to such date and through the acquisition on October 6, 2009 by Delphi Automotive LLP and the emergence by Old Delphi from Chapter 11. Our consolidated financial statements are not comparable to the consolidated financial statements of the Predecessor due to the effects of the emergence from Chapter 11 and the change in the basis of presentation.
|
(3)
|
Our management utilizes net income before depreciation and amortization (including long-lived asset and goodwill impairment), interest expense, other income (expense), net, income tax expense, equity income, net of tax, restructuring and other acquisition-related costs (“Adjusted EBITDA”) to evaluate performance. Adjusted EBITDA was used as a performance indicator for the year ended December 31, 2013. From January 1, 2011 through December 31, 2012, the Company’s management believed that net income before depreciation and amortization (including long-lived asset and goodwill impairment), interest expense, other income (expense), net, income tax expense, equity income, net of tax, (“EBITDA”) was a meaningful measure of performance and it was used by management to analyze Company and stand-alone segment operating performance. Management also used EBITDA for planning and forecasting purposes.
|
|
EBITDA and Adjusted EBITDA should not be considered substitutes for results prepared in accordance with U.S. GAAP and should not be considered alternatives to net income (loss) attributable to Successor/Predecessor, which is the most directly comparable financial measure to EBITDA and Adjusted EBITDA that is in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA, as determined and measured by us, should also not be compared to similarly titled measures reported by other companies.
|
|
The reconciliation of Adjusted EBITDA to EBITDA includes other transformation and rationalization costs related to 1) the implementation of information technology systems to support finance, manufacturing and product development initiatives, 2) certain plant consolidations and closures costs, 3) consolidation of many staff administrative functions into a global business service group and 4) other acquisition-related costs related to the acquisition of MVL. The reconciliation of EBITDA and Adjusted EBITDA to net income (loss) attributable to Successor/Predecessor follows:
|
|
Successor (1)
|
|
|
Predecessor (2)
|
||||||||||||||||||||
|
Year ended December 31,
|
|
Period from August 19 to December 31, 2009
|
|
|
Period from January 1
to October 6, 2009
|
||||||||||||||||||
|
||||||||||||||||||||||||
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
||||||||||||||||
Adjusted EBITDA
|
$
|
2,384
|
|
|
$
|
2,142
|
|
|
$
|
2,150
|
|
|
$
|
1,633
|
|
|
$
|
313
|
|
|
|
$
|
(229
|
)
|
Transformation and rationalization charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Employee termination benefits and other exit costs
|
(145
|
)
|
|
(171
|
)
|
|
(31
|
)
|
|
(224
|
)
|
|
(126
|
)
|
|
|
(235
|
)
|
||||||
Other transformation and rationalization costs
|
(15
|
)
|
|
(9
|
)
|
|
—
|
|
|
(48
|
)
|
|
(58
|
)
|
|
|
(50
|
)
|
||||||
EBITDA
|
$
|
2,224
|
|
|
$
|
1,962
|
|
|
$
|
2,119
|
|
|
$
|
1,361
|
|
|
$
|
129
|
|
|
|
$
|
(514
|
)
|
Depreciation and amortization
|
(540
|
)
|
|
(486
|
)
|
|
(475
|
)
|
|
(421
|
)
|
|
(139
|
)
|
|
|
(540
|
)
|
||||||
Goodwill impairment charges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||||
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(64
|
)
|
||||||
Operating income (loss)
|
$
|
1,684
|
|
|
$
|
1,476
|
|
|
$
|
1,644
|
|
|
$
|
940
|
|
|
$
|
(10
|
)
|
|
|
$
|
(1,118
|
)
|
Interest expense
|
(143
|
)
|
|
(136
|
)
|
|
(123
|
)
|
|
(30
|
)
|
|
(8
|
)
|
|
|
—
|
|
||||||
Other (expense) income, net
|
(18
|
)
|
|
5
|
|
|
(15
|
)
|
|
34
|
|
|
(17
|
)
|
|
|
24
|
|
||||||
Reorganization items
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
10,210
|
|
||||||
Income (loss) from continuing operations before income taxes and equity income (loss)
|
1,523
|
|
|
1,345
|
|
|
1,506
|
|
|
944
|
|
|
(35
|
)
|
|
|
9,116
|
|
||||||
Income tax (expense) benefit
|
(256
|
)
|
|
(212
|
)
|
|
(305
|
)
|
|
(258
|
)
|
|
27
|
|
|
|
311
|
|
||||||
Equity income (loss), net of tax
|
34
|
|
|
27
|
|
|
22
|
|
|
17
|
|
|
5
|
|
|
|
(36
|
)
|
||||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(44
|
)
|
||||||
Net income (loss)
|
$
|
1,301
|
|
|
$
|
1,160
|
|
|
$
|
1,223
|
|
|
$
|
703
|
|
|
$
|
(3
|
)
|
|
|
$
|
9,347
|
|
Net income attributable to noncontrolling interest
|
89
|
|
|
83
|
|
|
78
|
|
|
72
|
|
|
15
|
|
|
|
29
|
|
||||||
Net income (loss) attributable to Successor/Predecessor
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
$
|
1,145
|
|
|
$
|
631
|
|
|
$
|
(18
|
)
|
|
|
$
|
9,318
|
|
(4)
|
EBITDA margin is defined as EBITDA as a percentage of revenues. Adjusted EBITDA margin is defined as Adjusted EBITDA as a percentage of revenues.
|
(5)
|
Working capital is calculated herein as accounts receivable plus inventories less accounts payable.
|
(6)
|
Excludes temporary and contract workers. As of December 31, 2013, we employed approximately 44,000 temporary and contract workers.
|
•
|
Executive Overview
|
•
|
Consolidated Results of Operations
|
•
|
Results of Operations by Segment
|
•
|
Liquidity and Capital Resources
|
•
|
Off-Balance Sheet Arrangements and Other Matters
|
•
|
Significant Accounting Policies and Critical Accounting Estimates
|
•
|
Recently Issued Accounting Pronouncements
|
•
|
Successfully integrating the FCI Group's Motorized Vehicles Division (“MVL”), acquired in late 2012, with our existing connector business, resulting in substantial operating and financial synergies;
|
•
|
Generating gross business bookings of $26.6 billion, based upon expected volumes and pricing;
|
•
|
Continuing our focus on diversifying our geographic, product and customer mix, resulting in
33%
of our
2013
net sales generated in the North American market,
27%
of our
2013
net sales generated in emerging markets, and
17%
generated from our largest customer;
|
•
|
Maximizing our operational flexibility and profitability at all points in the normal automotive business cycle, by having approximately 94% of our hourly workforce based in low cost countries and approximately 32% of our hourly workforce composed of temporary employees;
|
•
|
Completing the majority of our previously approved $375 million of restructuring activities initiated at the end of 2012, with the primary focus on Europe, allowing us to maintain our industry-leading cost structure;
|
•
|
Generating
$1.8 billion
of cash from operations;
|
•
|
Initiating regular quarterly cash dividends of
$0.17
per ordinary share which was subsequently increased;
|
•
|
Executing
$457 million
of share repurchases; and
|
•
|
Achieving investment-grade credit rating metrics from Standard & Poor's Ratings Services
|
•
|
Volume, net of contractual price reductions—changes in volume offset by contractual price reductions (which typically range from 1% to 3% of net sales) and changes in mix;
|
•
|
Operational performance—changes to costs for materials and commodities or manufacturing variances; and
|
•
|
Other—including restructuring costs and any remaining variances not included in Volume, net of contractual price reductions or Operational performance.
|
|
Year Ended December 31,
|
||||||||||||
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||||
|
(dollars in millions)
|
||||||||||||
Net sales
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
944
|
|
||
Cost of sales
|
13,567
|
|
|
12,861
|
|
|
(706
|
)
|
|||||
Gross margin
|
2,896
|
|
17.6
|
%
|
2,658
|
|
17.1
|
%
|
238
|
|
|||
Selling, general and administrative
|
963
|
|
|
927
|
|
|
(36
|
)
|
|||||
Amortization
|
104
|
|
|
84
|
|
|
(20
|
)
|
|||||
Restructuring
|
145
|
|
|
171
|
|
|
26
|
|
|||||
Operating income
|
1,684
|
|
|
1,476
|
|
|
208
|
|
|||||
Interest expense
|
(143
|
)
|
|
(136
|
)
|
|
(7
|
)
|
|||||
Other (expense) income, net
|
(18
|
)
|
|
5
|
|
|
(23
|
)
|
|||||
Income before income taxes and equity income
|
1,523
|
|
|
1,345
|
|
|
178
|
|
|||||
Income tax expense
|
(256
|
)
|
|
(212
|
)
|
|
(44
|
)
|
|||||
Income before equity income
|
1,267
|
|
|
1,133
|
|
|
134
|
|
|||||
Equity income, net of tax
|
34
|
|
|
27
|
|
|
7
|
|
|||||
Net income
|
1,301
|
|
|
1,160
|
|
|
141
|
|
|||||
Net income attributable to noncontrolling interest
|
89
|
|
|
83
|
|
|
6
|
|
|||||
Net income attributable to Delphi
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
$
|
135
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
pass-
through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Total net sales
|
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
944
|
|
|
|
$
|
176
|
|
|
$
|
99
|
|
|
$
|
(32
|
)
|
|
$
|
701
|
|
|
$
|
944
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Cost of sales
|
|
$
|
13,567
|
|
|
$
|
12,861
|
|
|
$
|
(706
|
)
|
|
|
$
|
(405
|
)
|
|
$
|
(91
|
)
|
|
$
|
321
|
|
|
$
|
(531
|
)
|
|
$
|
(706
|
)
|
Gross margin
|
|
$
|
2,896
|
|
|
$
|
2,658
|
|
|
$
|
238
|
|
|
|
$
|
(230
|
)
|
|
$
|
8
|
|
|
$
|
321
|
|
|
$
|
139
|
|
|
$
|
238
|
|
Percentage of net sales
|
|
17.6
|
%
|
|
17.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
•
|
Increased costs of approximately $515 million resulting primarily from the acquisition of MVL in October 2012, net of other divestitures.
|
•
|
The absence of a favorable customer settlement related to warranty of $25 million in the prior period.
|
•
|
A gain on the disposal of property of approximately $11 million from the sale of a manufacturing site that was
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
Selling, general and administrative expense
|
|
$
|
963
|
|
|
$
|
927
|
|
|
$
|
(36
|
)
|
Percentage of net sales
|
|
5.8
|
%
|
|
6.0
|
%
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Amortization
|
|
$
|
104
|
|
|
$
|
84
|
|
|
$
|
(20
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
Restructuring
|
|
$
|
145
|
|
|
$
|
171
|
|
|
$
|
26
|
|
Percentage of net sales
|
|
0.9
|
%
|
|
1.1
|
%
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Interest expense
|
|
$
|
143
|
|
|
$
|
136
|
|
|
$
|
(7
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Other (expense) income, net
|
|
$
|
(18
|
)
|
|
$
|
5
|
|
|
$
|
(23
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Income tax expense
|
|
$
|
256
|
|
|
$
|
212
|
|
|
$
|
(44
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Equity income, net of tax
|
|
$
|
34
|
|
|
$
|
27
|
|
|
$
|
7
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel injection, combustion, electronic controls, test and validation capabilities, aftermarket, and original equipment service.
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
|
•
|
Thermal Systems, which includes heating, ventilating and air conditioning systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA
|
$
|
1,237
|
|
|
$
|
671
|
|
|
$
|
396
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
2,384
|
|
Restructuring
|
(28
|
)
|
|
(52
|
)
|
|
(56
|
)
|
|
(9
|
)
|
|
—
|
|
|
(145
|
)
|
||||||
Other acquisition-related costs
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
EBITDA
|
$
|
1,194
|
|
|
$
|
619
|
|
|
$
|
340
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
2,224
|
|
Depreciation and amortization
|
(236
|
)
|
|
(188
|
)
|
|
(73
|
)
|
|
(43
|
)
|
|
—
|
|
|
(540
|
)
|
||||||
Operating income
|
$
|
958
|
|
|
$
|
431
|
|
|
$
|
267
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
1,684
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(143
|
)
|
|||||||||||
Other (expense), net
|
|
|
|
|
|
|
|
|
|
|
(18
|
)
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,523
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(256
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
$
|
1,301
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,212
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA
|
$
|
945
|
|
|
$
|
723
|
|
|
$
|
363
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
2,142
|
|
Restructuring
|
(49
|
)
|
|
(25
|
)
|
|
(89
|
)
|
|
(8
|
)
|
|
—
|
|
|
(171
|
)
|
||||||
Other acquisition-related costs
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
EBITDA
|
$
|
887
|
|
|
$
|
698
|
|
|
$
|
274
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
1,962
|
|
Depreciation and amortization
|
(164
|
)
|
|
(182
|
)
|
|
(97
|
)
|
|
(43
|
)
|
|
—
|
|
|
(486
|
)
|
||||||
Operating income
|
$
|
723
|
|
|
$
|
516
|
|
|
$
|
177
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
1,476
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(136
|
)
|
|||||||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,345
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(212
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
$
|
1,160
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,077
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Electrical/Electronic Architecture
|
|
$
|
7,972
|
|
|
$
|
6,815
|
|
|
$
|
1,157
|
|
|
|
$
|
428
|
|
|
$
|
19
|
|
|
$
|
(32
|
)
|
|
$
|
742
|
|
|
$
|
1,157
|
|
Powertrain Systems
|
|
4,424
|
|
|
4,656
|
|
|
(232
|
)
|
|
|
(277
|
)
|
|
39
|
|
|
—
|
|
|
6
|
|
|
(232
|
)
|
||||||||
Electronics and Safety
|
|
2,830
|
|
|
2,732
|
|
|
98
|
|
|
|
54
|
|
|
39
|
|
|
—
|
|
|
5
|
|
|
98
|
|
||||||||
Thermal Systems
|
|
1,468
|
|
|
1,541
|
|
|
(73
|
)
|
|
|
(28
|
)
|
|
3
|
|
|
—
|
|
|
(48
|
)
|
|
(73
|
)
|
||||||||
Eliminations and Other
|
|
(231
|
)
|
|
(225
|
)
|
|
(6
|
)
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|
(6
|
)
|
||||||||
Total
|
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
944
|
|
|
|
$
|
176
|
|
|
$
|
99
|
|
|
$
|
(32
|
)
|
|
$
|
701
|
|
|
$
|
944
|
|
|
|
Year Ended December 31,
|
||||
|
|
2013
|
|
2012
|
||
Electrical/Electronic Architecture
|
|
18.3
|
%
|
|
17.0
|
%
|
Powertrain Systems
|
|
18.7
|
%
|
|
19.2
|
%
|
Electronics and Safety
|
|
17.3
|
%
|
|
16.3
|
%
|
Thermal Systems
|
|
8.0
|
%
|
|
10.2
|
%
|
Eliminations and Other
|
|
—
|
%
|
|
—
|
%
|
Total
|
|
17.6
|
%
|
|
17.1
|
%
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
Electrical/Electronic Architecture
|
|
$
|
1,237
|
|
|
$
|
945
|
|
|
$
|
292
|
|
|
|
$
|
41
|
|
|
$
|
93
|
|
|
$
|
158
|
|
|
$
|
292
|
|
Powertrain Systems
|
|
671
|
|
|
723
|
|
|
(52
|
)
|
|
|
(164
|
)
|
|
109
|
|
|
3
|
|
|
(52
|
)
|
|||||||
Electronics and Safety
|
|
396
|
|
|
363
|
|
|
33
|
|
|
|
(68
|
)
|
|
93
|
|
|
8
|
|
|
33
|
|
|||||||
Thermal Systems
|
|
80
|
|
|
111
|
|
|
(31
|
)
|
|
|
(38
|
)
|
|
25
|
|
|
(18
|
)
|
|
(31
|
)
|
|||||||
Eliminations and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
Total
|
|
$
|
2,384
|
|
|
$
|
2,142
|
|
|
$
|
242
|
|
|
|
$
|
(228
|
)
|
|
$
|
320
|
|
|
$
|
150
|
|
|
$
|
242
|
|
•
|
$6 million of increase due to fluctuations in foreign currency exchange rates.
|
•
|
$173 million of increase due to acquisitions/divestitures primarily related to the October 2012 MVL acquisition.
|
•
|
A gain on the disposal of property of approximately $11 million resulting from the sale of a manufacturing site that was closed as a result of Delphi's overall restructuring program.
|
•
|
The absence of a favorable customer settlement related to warranty of $25 million in the prior period.
|
|
Year Ended December 31,
|
||||||||||||
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||||
|
(dollars in millions)
|
||||||||||||
Net sales
|
$
|
15,519
|
|
|
$
|
16,041
|
|
|
$
|
(522
|
)
|
||
Cost of sales
|
12,861
|
|
|
13,386
|
|
|
525
|
|
|||||
Gross margin
|
2,658
|
|
17.1
|
%
|
2,655
|
|
16.6
|
%
|
3
|
|
|||
Selling, general and administrative
|
927
|
|
|
901
|
|
|
(26
|
)
|
|||||
Amortization
|
84
|
|
|
79
|
|
|
(5
|
)
|
|||||
Restructuring
|
171
|
|
|
31
|
|
|
(140
|
)
|
|||||
Operating income
|
1,476
|
|
|
1,644
|
|
|
(168
|
)
|
|||||
Interest expense
|
(136
|
)
|
|
(123
|
)
|
|
(13
|
)
|
|||||
Other income (expense), net
|
5
|
|
|
(15
|
)
|
|
20
|
|
|||||
Income before income taxes and equity income
|
1,345
|
|
|
1,506
|
|
|
(161
|
)
|
|||||
Income tax expense
|
(212
|
)
|
|
(305
|
)
|
|
93
|
|
|||||
Income before equity income
|
1,133
|
|
|
1,201
|
|
|
(68
|
)
|
|||||
Equity income, net of tax
|
27
|
|
|
22
|
|
|
5
|
|
|||||
Net income
|
1,160
|
|
|
1,223
|
|
|
(63
|
)
|
|||||
Net income attributable to noncontrolling interest
|
83
|
|
|
78
|
|
|
5
|
|
|||||
Net income attributable to Delphi
|
$
|
1,077
|
|
|
$
|
1,145
|
|
|
$
|
(68
|
)
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
pass-
through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Total net sales
|
|
$
|
15,519
|
|
|
$
|
16,041
|
|
|
$
|
(522
|
)
|
|
|
$
|
61
|
|
|
$
|
(578
|
)
|
|
$
|
(113
|
)
|
|
$
|
108
|
|
|
$
|
(522
|
)
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume (a)
|
|
FX
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(dollars in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Cost of sales
|
|
$
|
12,861
|
|
|
$
|
13,386
|
|
|
$
|
525
|
|
|
|
$
|
(414
|
)
|
|
$
|
471
|
|
|
$
|
326
|
|
|
$
|
142
|
|
|
$
|
525
|
|
Gross margin
|
|
$
|
2,658
|
|
|
$
|
2,655
|
|
|
$
|
3
|
|
|
|
$
|
(352
|
)
|
|
$
|
(108
|
)
|
|
$
|
326
|
|
|
$
|
137
|
|
|
$
|
3
|
|
Percentage of net sales
|
|
17.1
|
%
|
|
16.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Presented net of contractual price reductions for gross margin variance.
|
•
|
Decreased warranty expense in 2012 primarily related to a $76 million charge in 2011 as a result of the settlement for certain components supplied by Delphi's Powertrain Segment and favorable warranty claims experience in 2012, including a customer settlement, of $25 million;
|
•
|
$113 million of decreased pass-through commodity costs, which were primarily offset in sales through contract escalation/de-escalation clauses with our customers; partially offset by
|
•
|
Increased costs of approximately $110 million resulting primarily from the acquisition of MVL in October 2012.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
Selling, general and administrative expense
|
|
$
|
927
|
|
|
$
|
901
|
|
|
$
|
(26
|
)
|
Percentage of net sales
|
|
6.0
|
%
|
|
5.6
|
%
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Amortization
|
|
$
|
84
|
|
|
$
|
79
|
|
|
$
|
(5
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(dollars in millions)
|
||||||||||
Restructuring
|
|
$
|
171
|
|
|
$
|
31
|
|
|
$
|
(140
|
)
|
Percentage of net sales
|
|
1.1
|
%
|
|
0.2
|
%
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Interest expense
|
|
$
|
136
|
|
|
$
|
123
|
|
|
$
|
(13
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Other income (expense), net
|
|
$
|
5
|
|
|
$
|
(15
|
)
|
|
$
|
20
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Income tax expense
|
|
$
|
212
|
|
|
$
|
305
|
|
|
$
|
93
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
||||||
|
|
(in millions)
|
||||||||||
Equity income, net of tax
|
|
$
|
27
|
|
|
$
|
22
|
|
|
$
|
5
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA
|
$
|
945
|
|
|
$
|
723
|
|
|
$
|
363
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
2,142
|
|
Restructuring
|
(49
|
)
|
|
(25
|
)
|
|
(89
|
)
|
|
(8
|
)
|
|
—
|
|
|
(171
|
)
|
||||||
Other acquisition-related costs
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
EBITDA
|
$
|
887
|
|
|
$
|
698
|
|
|
$
|
274
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
1,962
|
|
Depreciation and amortization
|
(164
|
)
|
|
(182
|
)
|
|
(97
|
)
|
|
(43
|
)
|
|
—
|
|
|
(486
|
)
|
||||||
Operating income
|
$
|
723
|
|
|
$
|
516
|
|
|
$
|
177
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
1,476
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(136
|
)
|
|||||||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,345
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(212
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
$
|
1,160
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,077
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA
|
$
|
880
|
|
|
$
|
722
|
|
|
$
|
374
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
2,150
|
|
Restructuring
|
(12
|
)
|
|
(12
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(31
|
)
|
||||||
EBITDA
|
$
|
868
|
|
|
$
|
710
|
|
|
$
|
369
|
|
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
2,119
|
|
Depreciation and amortization
|
(131
|
)
|
|
(195
|
)
|
|
(105
|
)
|
|
(44
|
)
|
|
—
|
|
|
(475
|
)
|
||||||
Operating income
|
$
|
737
|
|
|
$
|
515
|
|
|
$
|
264
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
1,644
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(123
|
)
|
|||||||||||
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
(15
|
)
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
1,506
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
(305
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
$
|
1,223
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
$
|
1,145
|
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
FX
|
|
Commodity
Pass-through
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||||||
Electrical/Electronic Architecture
|
|
$
|
6,815
|
|
|
$
|
6,642
|
|
|
$
|
173
|
|
|
|
$
|
353
|
|
|
$
|
(212
|
)
|
|
$
|
(107
|
)
|
|
$
|
139
|
|
|
$
|
173
|
|
Powertrain Systems
|
|
4,656
|
|
|
4,970
|
|
|
(314
|
)
|
|
|
(123
|
)
|
|
(191
|
)
|
|
—
|
|
|
—
|
|
|
(314
|
)
|
||||||||
Electronics and Safety
|
|
2,732
|
|
|
2,931
|
|
|
(199
|
)
|
|
|
(98
|
)
|
|
(101
|
)
|
|
—
|
|
|
—
|
|
|
(199
|
)
|
||||||||
Thermal Systems
|
|
1,541
|
|
|
1,755
|
|
|
(214
|
)
|
|
|
(91
|
)
|
|
(85
|
)
|
|
(6
|
)
|
|
(32
|
)
|
|
(214
|
)
|
||||||||
Eliminations and Other
|
|
(225
|
)
|
|
(257
|
)
|
|
32
|
|
|
|
20
|
|
|
11
|
|
|
—
|
|
|
1
|
|
|
32
|
|
||||||||
Total
|
|
$
|
15,519
|
|
|
$
|
16,041
|
|
|
$
|
(522
|
)
|
|
|
$
|
61
|
|
|
$
|
(578
|
)
|
|
$
|
(113
|
)
|
|
$
|
108
|
|
|
$
|
(522
|
)
|
|
|
Year Ended December 31,
|
||||
|
|
2012
|
|
2011
|
||
Electrical/Electronic Architecture
|
|
17.0
|
%
|
|
16.7
|
%
|
Powertrain Systems
|
|
19.2
|
%
|
|
17.6
|
%
|
Electronics and Safety
|
|
16.3
|
%
|
|
15.5
|
%
|
Thermal Systems
|
|
10.2
|
%
|
|
12.6
|
%
|
Eliminations and Other
|
|
—
|
%
|
|
—
|
%
|
Total
|
|
17.1
|
%
|
|
16.6
|
%
|
|
|
Year Ended December 31,
|
|
|
Variance Due To:
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Favorable/
(unfavorable)
|
|
|
Volume, net of
contractual
price
reductions
|
|
Operational
performance
|
|
Other
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||||||
Electrical/Electronic Architecture
|
|
$
|
945
|
|
|
$
|
880
|
|
|
$
|
65
|
|
|
|
$
|
(10
|
)
|
|
$
|
96
|
|
|
$
|
(21
|
)
|
|
$
|
65
|
|
Powertrain Systems
|
|
723
|
|
|
722
|
|
|
1
|
|
|
|
(145
|
)
|
|
97
|
|
|
49
|
|
|
1
|
|
|||||||
Electronics and Safety
|
|
363
|
|
|
374
|
|
|
(11
|
)
|
|
|
(126
|
)
|
|
105
|
|
|
10
|
|
|
(11
|
)
|
|||||||
Thermal Systems
|
|
111
|
|
|
174
|
|
|
(63
|
)
|
|
|
(71
|
)
|
|
28
|
|
|
(20
|
)
|
|
(63
|
)
|
|||||||
Eliminations and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
|
$
|
2,142
|
|
|
$
|
2,150
|
|
|
$
|
(8
|
)
|
|
|
$
|
(352
|
)
|
|
$
|
326
|
|
|
$
|
18
|
|
|
$
|
(8
|
)
|
•
|
Decreased warranty expense in 2012, primarily related to a $76 million charge in 2011 as a result of the settlement for certain components supplied by our Powertrain segment and favorable warranty claims experience in 2012, including a customer settlement of $25 million;
|
•
|
Offset by $95 million of decreased Adjusted EBITDA due to fluctuations in foreign currency exchange rates; and
|
•
|
$35 million due to increased accruals for incentive compensation in 2012 related to our salaried workforce.
|
|
Year Ended December 31,
|
||||||
|
2013
|
|
2012
|
||||
Total Number of Shares Repurchased
|
9,106,434
|
|
|
13,421,742
|
|
||
Average Price Paid per Share
|
$
|
50.14
|
|
|
$
|
30.02
|
|
Total (in millions)
|
$
|
457
|
|
|
$
|
403
|
|
|
2013
|
||||||
|
Dividend
|
|
Amount
|
||||
Three months ended:
|
Per Share
|
|
(in millions)
|
||||
December 31
|
$
|
0.17
|
|
|
$
|
52
|
|
September 30
|
0.17
|
|
|
53
|
|
||
June 30
|
0.17
|
|
|
53
|
|
||
March 31
|
0.17
|
|
|
53
|
|
||
Total
|
$
|
0.68
|
|
|
$
|
211
|
|
|
Credit Agreement (December 31, 2013)
|
|
2012 Credit Agreement (December 31, 2012)
|
||||||||
|
LIBOR plus
|
|
ABR plus
|
|
LIBOR plus
|
|
ABR plus
|
||||
Revolving Credit Facility
|
1.25
|
%
|
|
0.25
|
%
|
|
2.00
|
%
|
|
1.00
|
%
|
Tranche A Term Loan
|
1.25
|
%
|
|
0.25
|
%
|
|
2.00
|
%
|
|
1.00
|
%
|
Tranche B Term Loan
|
N/A
|
|
|
N/A
|
|
|
2.50
|
%
|
|
1.50
|
%
|
|
|
|
|
Borrowings as of
|
|
|
||||
|
|
|
|
December 31, 2013
|
|
Rates effective as of
|
||||
|
|
LIBOR plus
|
|
(in millions)
|
|
December 31, 2013
|
||||
Revolving Credit Facility
|
|
1.25
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Tranche A Term Loan
|
|
1.25
|
%
|
|
564
|
|
|
1.4375
|
%
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
Total
|
|
2014
|
|
2015 & 2016
|
|
2017 & 2018
|
|
Thereafter
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Debt and capital lease obligations (excluding interest)
|
|
$
|
2,412
|
|
|
$
|
61
|
|
|
$
|
102
|
|
|
$
|
447
|
|
|
$
|
1,802
|
|
Estimated interest costs related to debt and capital lease obligations
|
|
852
|
|
|
118
|
|
|
252
|
|
|
233
|
|
|
249
|
|
|||||
Operating lease obligations
|
|
467
|
|
|
108
|
|
|
168
|
|
|
103
|
|
|
88
|
|
|||||
Contractual commitments for capital expenditures
|
|
216
|
|
|
216
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other contractual purchase commitments, including information technology
|
|
518
|
|
|
186
|
|
|
232
|
|
|
97
|
|
|
3
|
|
|||||
Total
|
|
4,465
|
|
|
$
|
689
|
|
|
$
|
754
|
|
|
$
|
880
|
|
|
$
|
2,142
|
|
|
|
Year ended December 31, 2013
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Electrical/Electronic Architecture
|
|
$
|
293
|
|
|
$
|
238
|
|
|
$
|
219
|
|
Powertrain Systems
|
|
224
|
|
|
304
|
|
|
228
|
|
|||
Electronics and Safety
|
|
64
|
|
|
66
|
|
|
100
|
|
|||
Thermal Systems
|
|
77
|
|
|
63
|
|
|
70
|
|
|||
Eliminations and Other
|
|
24
|
|
|
34
|
|
|
13
|
|
|||
Total capital expenditures
|
|
$
|
682
|
|
|
$
|
705
|
|
|
$
|
630
|
|
North America
|
|
$
|
199
|
|
|
$
|
210
|
|
|
$
|
176
|
|
Europe, Middle East & Africa
|
|
281
|
|
|
308
|
|
|
278
|
|
|||
Asia Pacific
|
|
174
|
|
|
155
|
|
|
118
|
|
|||
South America
|
|
28
|
|
|
32
|
|
|
58
|
|
|||
Total capital expenditures
|
|
$
|
682
|
|
|
$
|
705
|
|
|
$
|
630
|
|
•
|
It requires us to make assumptions about matters that were uncertain at the time we were making the estimate, and
|
•
|
Changes in the estimate or different estimates that we could have selected would have had a material impact on our financial condition or results of operations.
|
|
|
Pension Benefits
|
||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
Weighted-average discount rate
|
|
3.00
|
%
|
|
2.40
|
%
|
|
4.58
|
%
|
|
4.41
|
%
|
Weighted-average rate of increase in compensation levels
|
|
N/A
|
|
|
N/A
|
|
|
3.85
|
%
|
|
3.50
|
%
|
|
|
Pension Benefits
|
||||||||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||
Weighted-average discount rate
|
|
2.40
|
%
|
|
3.30
|
%
|
|
4.10
|
%
|
|
4.41
|
%
|
|
5.24
|
%
|
|
5.69
|
%
|
Weighted-average rate of increase in compensation levels
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.50
|
%
|
|
3.66
|
%
|
|
3.88
|
%
|
Expected long-term rate of return on plan assets
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.44
|
%
|
|
6.43
|
%
|
|
6.65
|
%
|
Change in Assumption
|
|
Impact on Pension Expense
|
|
Impact on PBO
|
25 basis point (“bp”) decrease in discount rate
|
|
+ $8 million
|
|
+ $ 93 million
|
25 bp increase in discount rate
|
|
- $5 million
|
|
- $ 87 million
|
25 bp decrease in long-term expected return on assets
|
|
+ $3 million
|
|
—
|
25 bp increase in long-term expected return on assets
|
|
- $3 million
|
|
—
|
|
|
Tranche A
Term Loan
|
Change in Rate
|
|
(impact to annual interest
expense in millions)
|
25 bps decrease
|
|
- $1
|
25 bps increase
|
|
+$1
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions, except per share amounts)
|
||||||||||
Net sales
|
$
|
16,463
|
|
|
$
|
15,519
|
|
|
$
|
16,041
|
|
Operating expenses:
|
|
|
|
|
|
||||||
Cost of sales
|
13,567
|
|
|
12,861
|
|
|
13,386
|
|
|||
Selling, general and administrative
|
963
|
|
|
927
|
|
|
901
|
|
|||
Amortization
|
104
|
|
|
84
|
|
|
79
|
|
|||
Restructuring (Note 10)
|
145
|
|
|
171
|
|
|
31
|
|
|||
Total operating expenses
|
14,779
|
|
|
14,043
|
|
|
14,397
|
|
|||
Operating income
|
1,684
|
|
|
1,476
|
|
|
1,644
|
|
|||
Interest expense
|
(143
|
)
|
|
(136
|
)
|
|
(123
|
)
|
|||
Other (expense) income, net (Note 19)
|
(18
|
)
|
|
5
|
|
|
(15
|
)
|
|||
Income before income taxes and equity income
|
1,523
|
|
|
1,345
|
|
|
1,506
|
|
|||
Income tax expense
|
(256
|
)
|
|
(212
|
)
|
|
(305
|
)
|
|||
Income before equity income
|
1,267
|
|
|
1,133
|
|
|
1,201
|
|
|||
Equity income, net of tax
|
34
|
|
|
27
|
|
|
22
|
|
|||
Net income
|
1,301
|
|
|
1,160
|
|
|
1,223
|
|
|||
Net income attributable to noncontrolling interest
|
89
|
|
|
83
|
|
|
78
|
|
|||
Net income attributable to Delphi
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
$
|
1,145
|
|
Basic net income per share:
|
|
|
|
|
|
||||||
Basic net income per share attributable to Delphi
|
$
|
3.90
|
|
|
$
|
3.34
|
|
|
$
|
2.72
|
|
Weighted average number of basic shares outstanding
|
310.82
|
|
|
322.94
|
|
|
421.26
|
|
|||
Diluted net income per share:
|
|
|
|
|
|
||||||
Diluted net income per share attributable to Delphi
|
$
|
3.89
|
|
|
$
|
3.33
|
|
|
$
|
2.72
|
|
Weighted average number of diluted shares outstanding
|
311.80
|
|
|
323.29
|
|
|
421.26
|
|
|||
|
|
|
|
|
|
||||||
Cash dividends declared per share
|
$
|
0.68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Net income
|
$
|
1,301
|
|
|
$
|
1,160
|
|
|
$
|
1,223
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Currency translation adjustments
|
49
|
|
|
60
|
|
|
(94
|
)
|
|||
Net change in unrecognized (loss) gain on derivative instruments, net of tax (Note 17)
|
(12
|
)
|
|
59
|
|
|
(98
|
)
|
|||
Employee benefit plans adjustment, net of tax (Note 12)
|
(33
|
)
|
|
(171
|
)
|
|
(77
|
)
|
|||
Other comprehensive income (loss)
|
4
|
|
|
(52
|
)
|
|
(269
|
)
|
|||
Comprehensive income
|
1,305
|
|
|
1,108
|
|
|
954
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
93
|
|
|
85
|
|
|
83
|
|
|||
Comprehensive income attributable to Delphi
|
$
|
1,212
|
|
|
$
|
1,023
|
|
|
$
|
871
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,389
|
|
|
$
|
1,105
|
|
Restricted cash
|
|
4
|
|
|
8
|
|
||
Accounts receivable, net
|
|
2,662
|
|
|
2,425
|
|
||
Inventories (Note 3)
|
|
1,093
|
|
|
1,066
|
|
||
Other current assets (Note 4)
|
|
604
|
|
|
623
|
|
||
Total current assets
|
|
5,752
|
|
|
5,227
|
|
||
Long-term assets:
|
|
|
|
|
||||
Property, net (Note 6)
|
|
3,216
|
|
|
2,860
|
|
||
Investments in affiliates
|
|
234
|
|
|
231
|
|
||
Intangible assets, net (Note 7)
|
|
723
|
|
|
803
|
|
||
Goodwill (Note 7)
|
|
496
|
|
|
473
|
|
||
Other long-term assets (Note 4)
|
|
626
|
|
|
582
|
|
||
Total long-term assets
|
|
5,295
|
|
|
4,949
|
|
||
Total assets
|
|
$
|
11,047
|
|
|
$
|
10,176
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Short-term debt (Note 11)
|
|
$
|
61
|
|
|
$
|
140
|
|
Accounts payable
|
|
2,595
|
|
|
2,278
|
|
||
Accrued liabilities (Note 8)
|
|
1,238
|
|
|
1,241
|
|
||
Total current liabilities
|
|
3,894
|
|
|
3,659
|
|
||
Long-term liabilities:
|
|
|
|
|
||||
Long-term debt (Note 11)
|
|
2,351
|
|
|
2,324
|
|
||
Pension benefit obligations
|
|
959
|
|
|
929
|
|
||
Other long-term liabilities (Note 8)
|
|
409
|
|
|
434
|
|
||
Total long-term liabilities
|
|
3,719
|
|
|
3,687
|
|
||
Total liabilities
|
|
7,613
|
|
|
7,346
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
|
||||
Preferred shares, $0.01 par value per share, 50,000,000 shares authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
Ordinary shares, $0.01 par value per share, 1,200,000,000 shares authorized, 306,389,149 and 315,299,183 issued and outstanding as of December 31, 2013 and December 31, 2012, respectively
|
|
3
|
|
|
3
|
|
||
Additional paid-in-capital
|
|
1,699
|
|
|
1,723
|
|
||
Retained earnings
|
|
1,446
|
|
|
856
|
|
||
Accumulated other comprehensive loss
|
|
(237
|
)
|
|
(237
|
)
|
||
Total Delphi shareholders’ equity
|
|
2,911
|
|
|
2,345
|
|
||
Noncontrolling interest
|
|
523
|
|
|
485
|
|
||
Total shareholders’ equity
|
|
3,434
|
|
|
2,830
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
11,047
|
|
|
$
|
10,176
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
1,301
|
|
|
$
|
1,160
|
|
|
$
|
1,223
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation
|
436
|
|
|
402
|
|
|
396
|
|
|||
Amortization
|
104
|
|
|
84
|
|
|
79
|
|
|||
Amortization of deferred issuance costs
|
11
|
|
|
17
|
|
|
10
|
|
|||
Restructuring expense, net of cash paid
|
(25
|
)
|
|
62
|
|
|
(74
|
)
|
|||
Deferred income taxes
|
(50
|
)
|
|
(63
|
)
|
|
(36
|
)
|
|||
Pension and other postretirement benefit expenses
|
82
|
|
|
67
|
|
|
70
|
|
|||
Income from equity method investments, net of dividends received
|
(4
|
)
|
|
(1
|
)
|
|
(13
|
)
|
|||
Loss on extinguishment of debt
|
39
|
|
|
1
|
|
|
16
|
|
|||
Gain on sale of assets
|
(16
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|||
Share-based compensation
|
47
|
|
|
21
|
|
|
14
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable, net
|
(237
|
)
|
|
198
|
|
|
(149
|
)
|
|||
Inventories
|
(27
|
)
|
|
49
|
|
|
(64
|
)
|
|||
Other assets
|
(36
|
)
|
|
(125
|
)
|
|
(31
|
)
|
|||
Accounts payable
|
254
|
|
|
(153
|
)
|
|
98
|
|
|||
Accrued and other long-term liabilities
|
47
|
|
|
(198
|
)
|
|
3
|
|
|||
Other, net
|
(67
|
)
|
|
29
|
|
|
6
|
|
|||
Pension contributions
|
(109
|
)
|
|
(69
|
)
|
|
(159
|
)
|
|||
Net cash provided by operating activities
|
1,750
|
|
|
1,478
|
|
|
1,377
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(682
|
)
|
|
(705
|
)
|
|
(630
|
)
|
|||
Maturity of time deposits
|
—
|
|
|
—
|
|
|
550
|
|
|||
Proceeds from sale of property / investments
|
33
|
|
|
20
|
|
|
72
|
|
|||
Cost of business and technology acquisitions, net of cash acquired
|
(10
|
)
|
|
(980
|
)
|
|
(17
|
)
|
|||
Decrease in restricted cash
|
4
|
|
|
1
|
|
|
38
|
|
|||
Loans to related parties
|
—
|
|
|
14
|
|
|
(14
|
)
|
|||
Acquisition of minority held shares
|
—
|
|
|
(16
|
)
|
|
—
|
|
|||
Dividends from equity method investments in excess of earnings
|
—
|
|
|
37
|
|
|
—
|
|
|||
Other, net
|
—
|
|
|
(2
|
)
|
|
(9
|
)
|
|||
Net cash used in investing activities
|
(655
|
)
|
|
(1,631
|
)
|
|
(10
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net repayments under other short-term debt agreements
|
(80
|
)
|
|
(8
|
)
|
|
(125
|
)
|
|||
Repayments under long-term debt agreements
|
(1,353
|
)
|
|
(5
|
)
|
|
(1,490
|
)
|
|||
Proceeds from issuance of senior secured term loans, net of issuance costs
|
560
|
|
|
358
|
|
|
2,385
|
|
|||
Proceeds from issuance of senior notes, net of issuance costs
|
788
|
|
|
—
|
|
|
976
|
|
|||
Repayment of five-year notes
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||
Dividend payments of consolidated affiliates to minority shareholders
|
(55
|
)
|
|
(47
|
)
|
|
(43
|
)
|
|||
Repurchase of ordinary shares
|
(457
|
)
|
|
(403
|
)
|
|
—
|
|
|||
Distributions to Delphi equity holders
|
—
|
|
|
—
|
|
|
(93
|
)
|
|||
Distribution of cash dividends
|
(211
|
)
|
|
—
|
|
|
—
|
|
|||
Taxes withheld and paid on employees' restricted share awards
|
(14
|
)
|
|
—
|
|
|
—
|
|
|||
Redemption of membership interests
|
—
|
|
|
—
|
|
|
(4,747
|
)
|
|||
Net cash used in financing activities
|
(822
|
)
|
|
(105
|
)
|
|
(3,194
|
)
|
|||
Effect of exchange rate fluctuations on cash and cash equivalents
|
11
|
|
|
—
|
|
|
(29
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
284
|
|
|
(258
|
)
|
|
(1,856
|
)
|
|||
Cash and cash equivalents at beginning of the year
|
1,105
|
|
|
1,363
|
|
|
3,219
|
|
|||
Cash and cash equivalents at end of the year
|
$
|
1,389
|
|
|
$
|
1,105
|
|
|
$
|
1,363
|
|
|
Ordinary Shares
|
|
|
|
|
|
Membership Interests
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Number
of
Shares
|
|
Amount
|
|
Additional
Paid in
Capital
|
|
Retained
Earnings
|
|
Class A
|
|
Class B
|
|
Class C
|
|
Class E-1
|
|
Total
|
|
Accumulated
Other
Compre-hensive
Income (Loss)
|
|
Total Delphi
Share-holders’
Equity
|
|
Non-controlling
Interest
|
|
Total
Share-holders’
Equity
|
|||||||||||||||||||||||||
|
(in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2010
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,083
|
|
|
$
|
2,816
|
|
|
$
|
646
|
|
|
$
|
5
|
|
|
$
|
5,550
|
|
|
$
|
91
|
|
|
$
|
5,641
|
|
|
$
|
458
|
|
|
$
|
6,099
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
76
|
|
|
930
|
|
|
25
|
|
|
4
|
|
|
1,035
|
|
|
—
|
|
|
1,145
|
|
|
78
|
|
|
1,223
|
|
||||||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(274
|
)
|
|
(274
|
)
|
|
5
|
|
|
(269
|
)
|
||||||||||||
Dividends on membership interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(1
|
)
|
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
||||||||||||
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
(51
|
)
|
||||||||||||
Restricted Interest Recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||||||||
Acquisition of minority interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
(7
|
)
|
|
(5
|
)
|
||||||||||||
Redemption of membership interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,160
|
)
|
|
(1,911
|
)
|
|
(671
|
)
|
|
(5
|
)
|
|
(4,747
|
)
|
|
—
|
|
|
(4,747
|
)
|
|
—
|
|
|
(4,747
|
)
|
||||||||||||
Equity conversion-- November
|
328
|
|
|
3
|
|
|
1,751
|
|
|
—
|
|
|
—
|
|
|
(1,744
|
)
|
|
—
|
|
|
(10
|
)
|
|
(1,754
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Share based compensation
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||||||||
Balance at December 31, 2011
|
328
|
|
|
$
|
3
|
|
|
$
|
1,758
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(183
|
)
|
|
$
|
1,688
|
|
|
$
|
483
|
|
|
$
|
2,171
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,077
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,077
|
|
|
83
|
|
|
1,160
|
|
||||||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
(54
|
)
|
|
2
|
|
|
(52
|
)
|
||||||||||||
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
||||||||||||
Acquisition of minority interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
||||||||||||
VCP payout
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||||||||
Repurchase of ordinary shares
|
(13
|
)
|
|
—
|
|
|
(72
|
)
|
|
(331
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
|
—
|
|
|
(403
|
)
|
||||||||||||
Share based compensation
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||||||
Balance at December 31, 2012
|
315
|
|
|
$
|
3
|
|
|
$
|
1,723
|
|
|
$
|
856
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(237
|
)
|
|
$
|
2,345
|
|
|
$
|
485
|
|
|
$
|
2,830
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,212
|
|
|
89
|
|
|
1,301
|
|
||||||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||||||
Dividends on ordinary shares
|
—
|
|
|
—
|
|
|
3
|
|
|
(214
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
(211
|
)
|
||||||||||||
Dividend payments of consolidated affiliates to minority shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(77
|
)
|
||||||||||||
Taxes withheld on employees' restricted share award vestings
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||||||
Repurchase of ordinary shares
|
(9
|
)
|
|
—
|
|
|
(49
|
)
|
|
(408
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(457
|
)
|
|
—
|
|
|
(457
|
)
|
||||||||||||
Share based compensation
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||||||||||
Assets purchased from non-controlling interests in excess of book value
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
22
|
|
|
—
|
|
||||||||||||
Balance at December 31, 2013
|
306
|
|
|
$
|
3
|
|
|
$
|
1,699
|
|
|
$
|
1,446
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(237
|
)
|
|
$
|
2,911
|
|
|
$
|
523
|
|
|
$
|
3,434
|
|
|
Percentage of Total Net Sales
|
|
|
Accounts and Other Receivables
|
|||||||||||||
|
Year Ended December 31,
|
|
|
December 31,
2013 |
|
December 31,
2012 |
|||||||||||
|
2013
|
|
2012
|
|
2011
|
|
|
|
|||||||||
|
|
|
|
|
|
(in millions)
|
|||||||||||
GM
|
17
|
%
|
|
18
|
%
|
|
19
|
%
|
|
|
$
|
377
|
|
|
$
|
382
|
|
VW
|
10
|
%
|
|
11
|
%
|
|
9
|
%
|
|
|
199
|
|
|
109
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
|
(in millions)
|
||||||
Productive material
|
|
$
|
584
|
|
|
$
|
586
|
|
Work-in-process
|
|
142
|
|
|
128
|
|
||
Finished goods
|
|
367
|
|
|
352
|
|
||
Total
|
|
$
|
1,093
|
|
|
$
|
1,066
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
|
(in millions)
|
||||||
Value added tax receivable
|
|
$
|
177
|
|
|
$
|
194
|
|
Deferred income taxes (Note 14)
|
|
133
|
|
|
148
|
|
||
Prepaid insurance and other expenses
|
|
59
|
|
|
86
|
|
||
Reimbursable engineering costs
|
|
76
|
|
|
52
|
|
||
Notes receivable
|
|
45
|
|
|
22
|
|
||
Debt issuance costs (Note 11)
|
|
10
|
|
|
17
|
|
||
Income and other taxes receivable
|
|
57
|
|
|
47
|
|
||
Deposits to vendors
|
|
9
|
|
|
15
|
|
||
Derivative financial instruments (Note 17)
|
|
15
|
|
|
21
|
|
||
Other
|
|
23
|
|
|
21
|
|
||
Total
|
|
$
|
604
|
|
|
$
|
623
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
|
(in millions)
|
||||||
Deferred income taxes (Note 14)
|
|
$
|
283
|
|
|
$
|
281
|
|
Debt issuance costs (Note 11)
|
|
43
|
|
|
55
|
|
||
Income and other taxes receivable
|
|
123
|
|
|
88
|
|
||
Reimbursable engineering costs
|
|
79
|
|
|
50
|
|
||
Value added tax receivable
|
|
29
|
|
|
33
|
|
||
Derivative financial instruments (Note 17)
|
|
5
|
|
|
6
|
|
||
Other
|
|
64
|
|
|
69
|
|
||
Total
|
|
$
|
626
|
|
|
$
|
582
|
|
|
December 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in millions)
|
||||||
Current assets
|
$
|
608
|
|
|
$
|
688
|
|
Non-current assets
|
474
|
|
|
449
|
|
||
Total assets
|
$
|
1,082
|
|
|
$
|
1,137
|
|
Current liabilities
|
$
|
362
|
|
|
$
|
411
|
|
Non-current liabilities
|
257
|
|
|
235
|
|
||
Shareholders’ equity
|
463
|
|
|
491
|
|
||
Total liabilities and shareholders’ equity
|
$
|
1,082
|
|
|
$
|
1,137
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Sales to affiliates
|
$
|
33
|
|
|
$
|
36
|
|
|
$
|
66
|
|
Purchases from affiliates
|
$
|
113
|
|
|
$
|
112
|
|
|
$
|
129
|
|
|
|
Estimated Useful
Lives
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||||
|
|
(Years)
|
|
(in millions)
|
||||||
Land
|
|
—
|
|
$
|
172
|
|
|
$
|
169
|
|
Land and leasehold improvements
|
|
3-20
|
|
100
|
|
|
93
|
|
||
Buildings
|
|
40
|
|
665
|
|
|
626
|
|
||
Machinery, equipment, and tooling
|
|
3-20
|
|
3,311
|
|
|
2,712
|
|
||
Furniture and office equipment
|
|
3-10
|
|
214
|
|
|
178
|
|
||
Construction in progress
|
|
—
|
|
344
|
|
|
265
|
|
||
Total
|
|
|
|
4,806
|
|
|
4,043
|
|
||
Less: accumulated depreciation
|
|
|
|
(1,590
|
)
|
|
(1,183
|
)
|
||
Total property, net
|
|
|
|
$
|
3,216
|
|
|
$
|
2,860
|
|
|
|
|
As of December 31, 2013
|
|
As of December 31, 2012:
|
||||||||||||||||||||
|
Estimated Useful
Lives
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
(Years)
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Patents and developed technology
|
6-15
|
|
$
|
671
|
|
|
$
|
201
|
|
|
$
|
470
|
|
|
$
|
636
|
|
|
$
|
142
|
|
|
$
|
494
|
|
Customer relationships
|
6-10
|
|
297
|
|
|
125
|
|
|
172
|
|
|
293
|
|
|
85
|
|
|
208
|
|
||||||
Trade names
|
6-20
|
|
102
|
|
|
21
|
|
|
81
|
|
|
103
|
|
|
16
|
|
|
87
|
|
||||||
Total
|
|
|
1,070
|
|
|
347
|
|
|
723
|
|
|
1,032
|
|
|
243
|
|
|
789
|
|
||||||
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
In-process research & development
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
Goodwill
|
—
|
|
496
|
|
|
—
|
|
|
496
|
|
|
473
|
|
|
—
|
|
|
473
|
|
||||||
Total
|
|
|
$
|
1,566
|
|
|
$
|
347
|
|
|
$
|
1,219
|
|
|
$
|
1,519
|
|
|
$
|
243
|
|
|
$
|
1,276
|
|
|
Year Ending December 31,
|
||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Estimated amortization expense
|
$
|
97
|
|
|
$
|
88
|
|
|
$
|
81
|
|
|
$
|
78
|
|
|
$
|
70
|
|
|
2013
|
|
2012
|
||||
|
(in millions)
|
||||||
Balance at January 1
|
$
|
1,519
|
|
|
$
|
758
|
|
Acquisitions
|
12
|
|
|
733
|
|
||
Foreign currency translation and other
|
35
|
|
|
28
|
|
||
Balance at December 31
|
$
|
1,566
|
|
|
$
|
1,519
|
|
|
2013
|
|
2012
|
||||
|
(in millions)
|
||||||
Balance at January 1
|
$
|
243
|
|
|
$
|
162
|
|
Amortization
|
104
|
|
|
84
|
|
||
Foreign currency translation and other
|
—
|
|
|
(3
|
)
|
||
Balance at December 31
|
$
|
347
|
|
|
$
|
243
|
|
|
Electrical/Electronic Architecture
|
|
Powertrain Systems
|
|
Total
|
||||||
|
(in millions)
|
||||||||||
Balance at January 1, 2012
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
Acquisitions
|
454
|
|
|
—
|
|
|
454
|
|
|||
Foreign currency translation and other
|
11
|
|
|
—
|
|
|
11
|
|
|||
Balance at December 31, 2012
|
$
|
465
|
|
|
$
|
8
|
|
|
$
|
473
|
|
Foreign currency translation and other
|
22
|
|
|
1
|
|
|
23
|
|
|||
Balance at December 31, 2013
|
$
|
487
|
|
|
$
|
9
|
|
|
$
|
496
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
|
(in millions)
|
||||||
Payroll-related obligations
|
|
$
|
269
|
|
|
$
|
259
|
|
Employee benefits, including current pension obligations
|
|
130
|
|
|
123
|
|
||
Executive long-term incentive plan (Note 21)
|
|
—
|
|
|
20
|
|
||
Income and other taxes payable
|
|
280
|
|
|
261
|
|
||
Warranty obligations (Note 9)
|
|
75
|
|
|
92
|
|
||
Restructuring (Note 10)
|
|
94
|
|
|
118
|
|
||
Customer deposits
|
|
38
|
|
|
35
|
|
||
Deferred income taxes (Note 14)
|
|
1
|
|
|
12
|
|
||
Derivative financial instruments (Note 17)
|
|
16
|
|
|
12
|
|
||
Accrued interest
|
|
24
|
|
|
9
|
|
||
Other
|
|
311
|
|
|
300
|
|
||
Total
|
|
$
|
1,238
|
|
|
$
|
1,241
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
|
(in millions)
|
||||||
Environmental (Note 13)
|
|
$
|
18
|
|
|
$
|
18
|
|
Extended disability benefits
|
|
9
|
|
|
12
|
|
||
Warranty obligations (Note 9)
|
|
94
|
|
|
74
|
|
||
Restructuring (Note 10)
|
|
45
|
|
|
45
|
|
||
Payroll-related obligations
|
|
12
|
|
|
11
|
|
||
Accrued income taxes
|
|
34
|
|
|
38
|
|
||
Deferred income taxes (Note 14)
|
|
151
|
|
|
185
|
|
||
Derivative financial instruments (Note 17)
|
|
6
|
|
|
1
|
|
||
Other
|
|
40
|
|
|
50
|
|
||
Total
|
|
$
|
409
|
|
|
$
|
434
|
|
|
Year Ended December 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in millions)
|
||||||
Accrual balance at beginning of year
|
$
|
166
|
|
|
$
|
315
|
|
Provision for estimated warranties incurred during the year
|
68
|
|
|
56
|
|
||
Provision for changes in estimate for pre-existing warranties
|
(4
|
)
|
|
(42
|
)
|
||
Settlements made during the year (in cash or in kind)
|
(68
|
)
|
|
(171
|
)
|
||
Foreign currency translation and other
|
7
|
|
|
8
|
|
||
Accrual balance at end of year
|
$
|
169
|
|
|
$
|
166
|
|
|
|
Year Ended December 31,
|
||||||||||
Segment
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Electrical/Electronic Architecture
|
|
$
|
28
|
|
|
$
|
49
|
|
|
$
|
12
|
|
Powertrain Systems
|
|
52
|
|
|
25
|
|
|
12
|
|
|||
Electronics and Safety
|
|
56
|
|
|
89
|
|
|
5
|
|
|||
Thermal Systems
|
|
9
|
|
|
8
|
|
|
2
|
|
|||
Total
|
|
$
|
145
|
|
|
$
|
171
|
|
|
$
|
31
|
|
|
|
Employee
Termination
Benefits
Liability
|
|
Other Exit
Costs Liability
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
Accrual balance at January 1, 2012
|
|
$
|
86
|
|
|
$
|
10
|
|
|
$
|
96
|
|
Provision for estimated expenses incurred during the year
|
|
166
|
|
|
5
|
|
|
171
|
|
|||
Payments made during the year
|
|
(102
|
)
|
|
(7
|
)
|
|
(109
|
)
|
|||
Foreign currency and other
|
|
7
|
|
|
(2
|
)
|
|
5
|
|
|||
Accrual balance at December 31, 2012
|
|
$
|
157
|
|
|
$
|
6
|
|
|
$
|
163
|
|
Provision for estimated expenses incurred during the year
|
|
143
|
|
|
2
|
|
|
145
|
|
|||
Payments made during the year
|
|
(166
|
)
|
|
(4
|
)
|
|
(170
|
)
|
|||
Foreign currency and other
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
Accrual balance at December 31, 2013
|
|
$
|
135
|
|
|
$
|
4
|
|
|
$
|
139
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
(in millions)
|
||||||
Accounts receivable factoring
|
$
|
1
|
|
|
$
|
19
|
|
5.875%, senior notes, due 2019
|
500
|
|
|
500
|
|
||
6.125%, senior notes, due 2021
|
500
|
|
|
500
|
|
||
5.000%, senior notes, due 2023
|
800
|
|
|
—
|
|
||
Tranche A Term Loan, due 2018
|
564
|
|
|
567
|
|
||
Tranche B Term Loan, due 2017
|
—
|
|
|
772
|
|
||
Capital leases and other
|
47
|
|
|
106
|
|
||
Total debt
|
2,412
|
|
|
2,464
|
|
||
Less: current portion
|
(61
|
)
|
|
(140
|
)
|
||
Long-term debt
|
$
|
2,351
|
|
|
$
|
2,324
|
|
Year
|
|
Debt and
Capital Lease
Obligations
|
||
|
|
(in millions)
|
||
2014
|
|
$
|
61
|
|
2015
|
|
47
|
|
|
2016
|
|
55
|
|
|
2017
|
|
44
|
|
|
2018
|
|
403
|
|
|
Thereafter
|
|
1,802
|
|
|
Total
|
|
$
|
2,412
|
|
|
Credit Agreement (December 31, 2013)
|
|
2012 Credit Agreement (December 31, 2012)
|
||||||||
|
LIBOR plus
|
|
ABR plus
|
|
LIBOR plus
|
|
ABR plus
|
||||
Revolving Credit Facility
|
1.25
|
%
|
|
0.25
|
%
|
|
2.00
|
%
|
|
1.00
|
%
|
Tranche A Term Loan
|
1.25
|
%
|
|
0.25
|
%
|
|
2.00
|
%
|
|
1.00
|
%
|
Tranche B Term Loan
|
N/A
|
|
|
N/A
|
|
|
2.50
|
%
|
|
1.50
|
%
|
|
|
|
|
Borrowings as of
|
|
|
||||
|
|
|
|
December 31, 2013
|
|
Rates effective as of
|
||||
|
|
LIBOR plus
|
|
(in millions)
|
|
December 31, 2013
|
||||
Revolving Credit Facility
|
|
1.25
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Tranche A Term Loan
|
|
1.25
|
%
|
|
564
|
|
|
1.4375
|
%
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||
|
(in millions)
|
||||||
Benefit obligation at beginning of year
|
$
|
80
|
|
|
$
|
83
|
|
Interest cost
|
2
|
|
|
3
|
|
||
Actuarial (gain) loss
|
(2
|
)
|
|
4
|
|
||
Benefits paid
|
(11
|
)
|
|
(10
|
)
|
||
Benefit obligation at end of year
|
$
|
69
|
|
|
$
|
80
|
|
Change in plan assets:
|
|
|
|
||||
Fair value of plan assets at beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
Delphi contributions
|
11
|
|
|
10
|
|
||
Benefits paid
|
(11
|
)
|
|
(10
|
)
|
||
Fair value of plan assets at end of year
|
$
|
—
|
|
|
$
|
—
|
|
Underfunded status
|
$
|
(69
|
)
|
|
$
|
(80
|
)
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
||||
Current liabilities
|
(12
|
)
|
|
(11
|
)
|
||
Non-current liabilities
|
(57
|
)
|
|
(69
|
)
|
||
Total
|
$
|
(69
|
)
|
|
$
|
(80
|
)
|
Amounts recognized in accumulated other comprehensive income consist of (pre-tax):
|
|
|
|
||||
Actuarial loss
|
$
|
11
|
|
|
$
|
13
|
|
Total
|
$
|
11
|
|
|
$
|
13
|
|
|
Year ended
December 31,
2013
|
|
Year ended
December 31,
2012
|
||||
|
(in millions)
|
||||||
Benefit obligation at beginning of year
|
$
|
1,972
|
|
|
$
|
1,596
|
|
Liabilities assumed in the acquisition
|
—
|
|
|
29
|
|
||
Divestitures
|
—
|
|
|
(5
|
)
|
||
Service cost
|
53
|
|
|
44
|
|
||
Interest cost
|
85
|
|
|
84
|
|
||
Actuarial loss
|
39
|
|
|
234
|
|
||
Benefits paid
|
(86
|
)
|
|
(82
|
)
|
||
Impact of curtailments
|
(5
|
)
|
|
—
|
|
||
Plan amendments
|
—
|
|
|
2
|
|
||
Exchange rate movements and other
|
47
|
|
|
70
|
|
||
Benefit obligation at end of year
|
$
|
2,105
|
|
|
$
|
1,972
|
|
Change in plan assets:
|
|
|
|
||||
Fair value of plan assets at beginning of year
|
$
|
1,109
|
|
|
$
|
987
|
|
Assets acquired in the acquisition
|
—
|
|
|
5
|
|
||
Actual return on plan assets
|
56
|
|
|
91
|
|
||
Delphi contributions
|
98
|
|
|
59
|
|
||
Benefits paid
|
(86
|
)
|
|
(82
|
)
|
||
Exchange rate movements and other
|
22
|
|
|
49
|
|
||
Fair value of plan assets at end of year
|
$
|
1,199
|
|
|
$
|
1,109
|
|
Underfunded status
|
$
|
(906
|
)
|
|
$
|
(863
|
)
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
||||
Current liabilities
|
(14
|
)
|
|
(23
|
)
|
||
Non-current liabilities
|
(892
|
)
|
|
(840
|
)
|
||
Total
|
$
|
(906
|
)
|
|
$
|
(863
|
)
|
Amounts recognized in accumulated other comprehensive income consist of (pre-tax):
|
|
|
|
||||
Actuarial loss
|
$
|
278
|
|
|
$
|
228
|
|
Prior service cost
|
1
|
|
|
1
|
|
||
Total
|
$
|
279
|
|
|
$
|
229
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(in millions)
Plans with ABO in Excess of Plan Assets
|
||||||||||||||
PBO
|
$
|
69
|
|
|
$
|
80
|
|
|
$
|
1,956
|
|
|
$
|
1,813
|
|
ABO
|
69
|
|
|
80
|
|
|
1,749
|
|
|
1,619
|
|
||||
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
1,052
|
|
|
973
|
|
||||
|
Plans with Plan Assets in Excess of ABO
|
||||||||||||||
PBO
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149
|
|
|
$
|
159
|
|
ABO
|
—
|
|
|
—
|
|
|
100
|
|
|
103
|
|
||||
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
147
|
|
|
136
|
|
||||
|
Total
|
||||||||||||||
PBO
|
$
|
69
|
|
|
$
|
80
|
|
|
$
|
2,105
|
|
|
$
|
1,972
|
|
ABO
|
69
|
|
|
80
|
|
|
1,849
|
|
|
1,722
|
|
||||
Fair value of plan assets at end of year
|
—
|
|
|
—
|
|
|
1,199
|
|
|
1,109
|
|
|
U.S. Plans
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Interest cost
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Net periodic benefit cost
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Non-U.S. Plans
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Service cost
|
$
|
53
|
|
|
$
|
44
|
|
|
$
|
45
|
|
Interest cost
|
85
|
|
|
84
|
|
|
87
|
|
|||
Expected return on plan assets
|
(70
|
)
|
|
(65
|
)
|
|
(61
|
)
|
|||
Settlement loss (gain)
|
2
|
|
|
—
|
|
|
(1
|
)
|
|||
Curtailment gain
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Amortization of actuarial losses
|
7
|
|
|
—
|
|
|
—
|
|
|||
Other
|
1
|
|
|
1
|
|
|
—
|
|
|||
Net periodic benefit cost
|
$
|
78
|
|
|
$
|
64
|
|
|
$
|
67
|
|
|
Pension Benefits
|
||||||||||
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
Weighted-average discount rate
|
3.00
|
%
|
|
2.40
|
%
|
|
4.58
|
%
|
|
4.41
|
%
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
3.85
|
%
|
|
3.50
|
%
|
|
Pension Benefits
|
||||||||||||||||
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||
Weighted-average discount rate
|
2.40
|
%
|
|
3.30
|
%
|
|
4.10
|
%
|
|
4.41
|
%
|
|
5.24
|
%
|
|
5.69
|
%
|
Weighted-average rate of increase in compensation levels
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
3.50
|
%
|
|
3.66
|
%
|
|
3.88
|
%
|
Expected long-term rate of return on plan assets
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
6.44
|
%
|
|
6.43
|
%
|
|
6.65
|
%
|
Change in Assumption
|
|
Impact on Pension Expense
|
|
Impact on PBO
|
25 basis point (“bp”) decrease in discount rate
|
|
+ $8 million
|
|
+ $ 93 million
|
25 bp increase in discount rate
|
|
- $5 million
|
|
- $ 87 million
|
25 bp decrease in long-term expected return on assets
|
|
+ $3 million
|
|
—
|
25 bp increase in long-term expected return on assets
|
|
- $3 million
|
|
—
|
|
Projected Pension Benefit Payments
|
||||||
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||
|
(in millions)
|
||||||
2014
|
$
|
12
|
|
|
$
|
78
|
|
2015
|
7
|
|
|
72
|
|
||
2016
|
9
|
|
|
78
|
|
||
2017
|
8
|
|
|
83
|
|
||
2018
|
7
|
|
|
90
|
|
||
2019 – 2023
|
27
|
|
|
555
|
|
|
Fair Value Measurements at December 31, 2013
|
||||||||||||||
Asset Category
|
Total
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(in millions)
|
||||||||||||||
Cash
|
$
|
64
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Time deposits
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Equity mutual funds
|
412
|
|
|
—
|
|
|
412
|
|
|
—
|
|
||||
Bond mutual funds
|
435
|
|
|
—
|
|
|
435
|
|
|
—
|
|
||||
Real estate trust funds
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
Hedge Funds
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
||||
Insurance contracts
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Debt securities
|
85
|
|
|
85
|
|
|
—
|
|
|
—
|
|
||||
Equity securities
|
57
|
|
|
57
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
1,199
|
|
|
$
|
206
|
|
|
$
|
854
|
|
|
$
|
139
|
|
|
Fair Value Measurements at December 31, 2012
|
||||||||||||||
Asset Category
|
Total
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(in millions)
|
||||||||||||||
Cash
|
$
|
58
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Time deposits
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Equity mutual funds
|
313
|
|
|
—
|
|
|
313
|
|
|
—
|
|
||||
Bond mutual funds
|
430
|
|
|
—
|
|
|
430
|
|
|
—
|
|
||||
Real estate trust funds
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||
Hedge Funds
|
91
|
|
|
—
|
|
|
—
|
|
|
91
|
|
||||
Commodities Fund
|
39
|
|
|
—
|
|
|
39
|
|
|
—
|
|
||||
Insurance contracts
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Debt securities
|
76
|
|
|
76
|
|
|
—
|
|
|
—
|
|
||||
Equity securities
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
1,109
|
|
|
$
|
189
|
|
|
$
|
784
|
|
|
$
|
136
|
|
|
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
|
||||||||||
|
Real Estate Trust Fund
|
|
Hedge Funds
|
|
Insurance Contracts
|
||||||
|
(in millions)
|
||||||||||
Beginning balance at December 31, 2011
|
$
|
43
|
|
|
$
|
81
|
|
|
$
|
—
|
|
Actual return on plan assets:
|
|
|
|
|
|
||||||
Relating to assets still held at the reporting date
|
(1
|
)
|
|
4
|
|
|
—
|
|
|||
Assets assumed in acquisition
|
—
|
|
|
—
|
|
|
3
|
|
|||
Purchases, sales, and settlements
|
—
|
|
|
6
|
|
|
—
|
|
|||
Ending balance at December 31, 2012
|
$
|
42
|
|
|
$
|
91
|
|
|
$
|
3
|
|
Actual return on plan assets:
|
|
|
|
|
|
||||||
Relating to assets still held at the reporting date
|
2
|
|
|
4
|
|
|
—
|
|
|||
Purchases, sales, and settlements
|
1
|
|
|
(5
|
)
|
|
1
|
|
|||
Ending balance at December 31, 2013
|
$
|
45
|
|
|
$
|
90
|
|
|
$
|
4
|
|
Year
|
Minimum Future
Operating Lease Commitments
|
||
|
(in millions)
|
||
2014
|
$
|
108
|
|
2015
|
91
|
|
|
2016
|
77
|
|
|
2017
|
61
|
|
|
2018
|
42
|
|
|
Thereafter
|
88
|
|
|
Total
|
$
|
467
|
|
|
Year ended
December 31,
2013
|
|
Year ended
December 31,
2012
|
|
Year ended
December 31,
2011
|
||||||
|
(in millions)
|
||||||||||
U.S. income
|
$
|
233
|
|
|
$
|
470
|
|
|
$
|
149
|
|
Non-U.S. income
|
1,290
|
|
|
875
|
|
|
1,357
|
|
|||
Income before income taxes and equity income
|
$
|
1,523
|
|
|
$
|
1,345
|
|
|
$
|
1,506
|
|
|
Year ended
December 31,
2013
|
|
Year ended
December 31,
2012
|
|
Year ended
December 31,
2011
|
||||||
|
(in millions)
|
||||||||||
Current income tax expense:
|
|
|
|
|
|
||||||
U.S. federal
|
$
|
53
|
|
|
$
|
71
|
|
|
$
|
104
|
|
Non-U.S.
|
247
|
|
|
199
|
|
|
232
|
|
|||
U.S. state and local
|
6
|
|
|
5
|
|
|
5
|
|
|||
Total current
|
306
|
|
|
275
|
|
|
341
|
|
|||
Deferred income tax (benefit) expense, net:
|
|
|
|
|
|
||||||
U.S. federal
|
(28
|
)
|
|
24
|
|
|
(45
|
)
|
|||
Non-U.S.
|
(21
|
)
|
|
(88
|
)
|
|
12
|
|
|||
U.S. state and local
|
(1
|
)
|
|
1
|
|
|
(3
|
)
|
|||
Total deferred
|
(50
|
)
|
|
(63
|
)
|
|
(36
|
)
|
|||
Total income tax provision
|
$
|
256
|
|
|
$
|
212
|
|
|
$
|
305
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Notional U.S. federal income taxes at statutory rate
|
|
$
|
533
|
|
|
$
|
471
|
|
|
$
|
527
|
|
Income taxed at other rates
|
|
(281
|
)
|
|
(200
|
)
|
|
(225
|
)
|
|||
Change in valuation allowance
|
|
6
|
|
|
(29
|
)
|
|
(52
|
)
|
|||
Other change in tax reserves
|
|
(13
|
)
|
|
(13
|
)
|
|
17
|
|
|||
Withholding taxes
|
|
56
|
|
|
22
|
|
|
56
|
|
|||
Tax credits
|
|
(58
|
)
|
|
(13
|
)
|
|
(26
|
)
|
|||
Change in tax law
|
|
15
|
|
|
6
|
|
|
13
|
|
|||
Tax settlements
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|||
Other adjustments
|
|
(2
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|||
Total income tax expense
|
|
$
|
256
|
|
|
$
|
212
|
|
|
$
|
305
|
|
Effective tax rate
|
|
17
|
%
|
|
16
|
%
|
|
20
|
%
|
|
December 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in millions)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Pension
|
$
|
208
|
|
|
$
|
200
|
|
Employee benefits
|
28
|
|
|
19
|
|
||
Net operating loss carryforwards
|
614
|
|
|
471
|
|
||
Warranty and other liabilities
|
125
|
|
|
127
|
|
||
Other
|
126
|
|
|
147
|
|
||
Total gross deferred tax assets
|
1,101
|
|
|
964
|
|
||
Less: valuation allowances
|
(642
|
)
|
|
(502
|
)
|
||
Total deferred tax assets (1)
|
$
|
459
|
|
|
$
|
462
|
|
Deferred tax liabilities:
|
|
|
|
||||
Fixed assets
|
$
|
39
|
|
|
$
|
48
|
|
Tax on unremitted profits of certain foreign subsidiaries
|
59
|
|
|
31
|
|
||
Intangibles
|
97
|
|
|
151
|
|
||
Total gross deferred tax liabilities
|
195
|
|
|
230
|
|
||
Net deferred tax assets
|
$
|
264
|
|
|
$
|
232
|
|
(1)
|
Reflects gross amount before jurisdictional netting of deferred tax assets and liabilities.
|
|
December 31,
|
||||||
|
2013
|
|
2012
|
||||
|
(in millions)
|
||||||
Current assets
|
$
|
133
|
|
|
$
|
148
|
|
Current liabilities
|
(1
|
)
|
|
(12
|
)
|
||
Long-term assets
|
283
|
|
|
281
|
|
||
Long-term liabilities
|
(151
|
)
|
|
(185
|
)
|
||
Total deferred tax asset
|
$
|
264
|
|
|
$
|
232
|
|
|
Year ended
December 31,
2013
|
|
Year ended
December 31,
2012
|
|
Year ended
December 31,
2011
|
||||||
|
(in millions)
|
||||||||||
Balance at beginning of year
|
$
|
74
|
|
|
$
|
99
|
|
|
$
|
82
|
|
Liabilities assumed in acquisition
|
—
|
|
|
2
|
|
|
—
|
|
|||
Additions related to current year
|
—
|
|
|
3
|
|
|
43
|
|
|||
Additions related to prior years
|
16
|
|
|
10
|
|
|
7
|
|
|||
Reductions related to prior years
|
(25
|
)
|
|
(40
|
)
|
|
(24
|
)
|
|||
Reductions due to expirations of statute of limitations
|
(4
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Settlements-cash
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Balance at end of year
|
$
|
61
|
|
|
$
|
74
|
|
|
$
|
99
|
|
•
|
The redemption of all outstanding Class A and Class C membership interests for
$4,565 million
on March 31, 2011.
|
•
|
The repurchase of
10,005
Class B membership interests for approximately
$180 million
in 2011.
|
•
|
The issuance of
24,000
Class E-1 membership interests to the Board of Managers as part of the Class E-1 Interest Incentive Plan in June 2010.
|
|
Year Ended December 31,
2011
|
|
|
(shares in millions)
|
|
Weighted average ordinary shares outstanding as result of the initial public offering
|
328.24
|
|
Redemption of Class A & C membership interests (1)
|
86.11
|
|
Repurchase of Class B membership interests
|
6.91
|
|
Weighted average ordinary shares outstanding for the period
|
421.26
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions, except per share data)
|
||||||||||
Numerator:
|
|
|
|
|
|
||||||
Net income attributable to Delphi
|
$
|
1,212
|
|
|
$
|
1,077
|
|
|
$
|
1,145
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average ordinary shares outstanding, basic
|
310.82
|
|
|
322.94
|
|
|
421.26
|
|
|||
Dilutive shares related to RSUs
|
0.98
|
|
|
0.35
|
|
|
—
|
|
|||
Weighted average ordinary shares outstanding, including dilutive shares
|
311.80
|
|
|
323.29
|
|
|
421.26
|
|
|||
Net income per share attributable to Delphi:
|
|
|
|
|
|
||||||
Basic
|
$
|
3.90
|
|
|
$
|
3.34
|
|
|
$
|
2.72
|
|
Diluted
|
$
|
3.89
|
|
|
$
|
3.33
|
|
|
$
|
2.72
|
|
Anti-dilutive securities share impact:
|
—
|
|
|
3.15
|
|
|
1.86
|
|
|
Year Ended December 31,
|
||||||
|
2013
|
|
2012
|
||||
Total Number of Shares Repurchased
|
9,106,434
|
|
|
13,421,742
|
|
||
Average Price Paid per Share
|
$
|
50.14
|
|
|
$
|
30.02
|
|
Total (in millions)
|
$
|
457
|
|
|
$
|
403
|
|
|
2013
|
||||||
|
Dividend
|
|
Amount
|
||||
Three months ended:
|
Per Share
|
|
(in millions)
|
||||
December 31
|
$
|
0.17
|
|
|
$
|
52
|
|
September 30
|
0.17
|
|
|
53
|
|
||
June 30
|
0.17
|
|
|
53
|
|
||
March 31
|
0.17
|
|
|
53
|
|
||
Total
|
$
|
0.68
|
|
|
$
|
211
|
|
Class
|
|
Members
|
|
Membership
Interests Issued
|
|
Date
Issued
|
|
Membership
Interests as of
December 31,
2010
|
|||
|
|
|
|
|
|
|
|
(in millions)
|
|||
A
|
|
GM
|
|
1,750,000
|
|
|
October 2009
|
|
$
|
2,083
|
|
B
|
|
DIP Lenders(1)
|
|
354,500
|
|
|
October 2009
|
|
2,816
|
|
|
C
|
|
PBGC
|
|
100,000
|
|
|
October 2009
|
|
646
|
|
|
E-1
|
|
Board of Managers
|
|
24,000
|
|
|
June 2010
|
|
5
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,550
|
|
(1)
|
Included a controlling equity stake for affiliates of Silver Point Capital and Elliot Management. Subsequent to October 6, 2009, Class B membership interests traded on the 144A market and, therefore, the holders of Class B membership interests changed over time.
|
|
Period from January 1, 2011 to Initial Public Offering Net Income Attributable to Membership
Interests
|
||
Class
|
(in millions)
|
||
A
|
$
|
76
|
|
B
|
930
|
|
|
C
|
25
|
|
|
E-1
|
4
|
|
|
|
$
|
1,035
|
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|
Year Ended December 31, 2011
|
||||||
|
(in millions)
|
||||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
(62
|
)
|
|
$
|
(120
|
)
|
|
$
|
(22
|
)
|
Aggregate adjustment for the year
|
45
|
|
|
58
|
|
|
(98
|
)
|
|||
Balance at end of year
|
(17
|
)
|
|
(62
|
)
|
|
(120
|
)
|
|||
|
|
|
|
|
|
||||||
Gains (losses) on derivatives:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
14
|
|
|
$
|
(45
|
)
|
|
$
|
53
|
|
Other comprehensive income before reclassifications (net tax effect of $0 million, $33 million and $40 million)
|
(14
|
)
|
|
57
|
|
|
(69
|
)
|
|||
Reclassification to income (net tax effect of $5 million, $0 million and $17 million)
|
2
|
|
|
2
|
|
|
(29
|
)
|
|||
Balance at end of year
|
2
|
|
|
14
|
|
|
(45
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and postretirement plans:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
(189
|
)
|
|
$
|
(18
|
)
|
|
$
|
59
|
|
Other comprehensive income before reclassifications (net tax effect of $7 million, $57 million and $22 million)
|
(40
|
)
|
|
(171
|
)
|
|
(77
|
)
|
|||
Reclassification to income (net tax effect of $2 million, $0 million and $0 million)
|
7
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of year
|
(222
|
)
|
|
(189
|
)
|
|
(18
|
)
|
|||
|
|
|
|
|
|
||||||
Accumulated other comprehensive (loss) income, end of year
|
$
|
(237
|
)
|
|
$
|
(237
|
)
|
|
$
|
(183
|
)
|
(1)
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (see Note 12. Pension Benefits for additional details).
|
Commodity
|
|
Quantity
Hedged
|
|
Unit of
Measure
|
|
Notional Amount
(Approximate USD Equivalent) |
|||
|
|
(in thousands)
|
|
(in millions)
|
|||||
Copper
|
|
80,695
|
|
|
pounds
|
|
$
|
265
|
|
Primary Aluminum
|
|
37,263
|
|
|
pounds
|
|
30
|
|
|
Secondary Aluminum
|
|
21,458
|
|
|
pounds
|
|
20
|
|
Foreign Currency
|
|
Quantity
Hedged
|
|
Unit of
Measure
|
|
Notional Amount
(Approximate USD Equivalent)
|
|||
|
|
(in millions)
|
|||||||
Mexican Peso
|
|
10,144
|
|
|
MXN
|
|
$
|
775
|
|
Euro
|
|
184
|
|
|
EUR
|
|
255
|
|
|
New Turkish Lira
|
|
229
|
|
|
TRY
|
|
105
|
|
|
Polish Zloty
|
|
267
|
|
|
PLN
|
|
90
|
|
|
Brazilian Real
|
|
188
|
|
|
BRL
|
|
80
|
|
|
Hungarian Forint
|
|
12,586
|
|
|
HUF
|
|
60
|
|
|
Chinese Yuan Renminbi
|
|
177
|
|
|
CNY
|
|
30
|
|
|
Romanian Leu
|
|
99
|
|
|
RON
|
|
30
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Net Amounts of Assets and Liabilities Presented in the Balance Sheet
|
|||||||||
|
Balance Sheet Location
|
|
December 31,
2013 |
|
Balance Sheet Location
|
|
December 31,
2013 |
|
December 31,
2013 |
|||||
|
(in millions)
|
|
|
|||||||||||
Designated derivatives instruments:
|
|
|
||||||||||||
Commodity derivatives
|
Other Current Assets
|
|
$
|
2
|
|
|
Accrued Liabilities
|
|
$
|
9
|
|
|
|
|
Foreign currency derivatives*
|
Other Current Assets
|
|
16
|
|
|
Other Current Assets
|
|
3
|
|
|
13
|
|
||
Foreign currency derivatives*
|
Accrued Liabilities
|
|
3
|
|
|
Accrued Liabilities
|
|
10
|
|
|
(7
|
)
|
||
Commodity derivatives
|
Other Long-Term Assets
|
|
1
|
|
|
Other Long-Term Liabilities
|
|
2
|
|
|
|
|||
Foreign currency derivatives*
|
Other Long-Term Assets
|
|
5
|
|
|
Other Long-Term Assets
|
|
1
|
|
|
4
|
|
||
Foreign currency derivatives*
|
Other Long-Term Liabilities
|
|
2
|
|
|
Other Long-Term Liabilities
|
|
6
|
|
|
(4
|
)
|
||
Total
|
|
|
$
|
29
|
|
|
|
|
$
|
31
|
|
|
|
|
Derivatives not designated:
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency derivatives
|
Other Current Assets
|
|
$
|
3
|
|
|
Other Current Assets
|
|
3
|
|
|
—
|
|
|
Total
|
|
|
$
|
3
|
|
|
|
|
$
|
3
|
|
|
|
Year Ended December 31, 2013
|
|
(Loss) Gain
Recognized in
OCI (Effective
Portion)
|
|
(Loss) Gain
Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Gain Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
(in millions)
|
||||||||||
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
|
$
|
(25
|
)
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
11
|
|
|
25
|
|
|
—
|
|
|||
Total
|
|
$
|
(14
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Gain
Recognized in
Income
|
||
Derivatives not designated:
|
|
||
Commodity derivatives
|
$
|
—
|
|
Foreign currency derivatives
|
1
|
|
|
Total
|
$
|
1
|
|
Year Ended December 31, 2012
|
|
Gain
Recognized in
OCI (Effective
Portion)
|
|
(Loss) Gain
Reclassified
from OCI
into Income
(Effective
Portion)
|
|
Gain Recognized
in Income
(Ineffective
Portion Excluded
from Effectiveness
Testing)
|
||||||
|
|
(in millions)
|
||||||||||
Designated derivatives instruments:
|
|
|
|
|
|
|
||||||
Commodity derivatives
|
|
$
|
11
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
79
|
|
|
10
|
|
|
1
|
|
|||
Total
|
|
$
|
90
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
Loss Recognized in
Income
|
||
Derivatives not designated:
|
|
||
Commodity derivatives
|
$
|
—
|
|
Foreign currency derivatives
|
(5
|
)
|
|
Total
|
$
|
(5
|
)
|
|
|
Total
|
|
Quoted Prices in
Active Markets
Level 1
|
|
Significant Other
Observable Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
As of December 31, 2013
|
|
|
||||||||||||||
Commodity derivatives
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
Total
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||
Total
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
|
Total
|
|
Quoted Prices in
Active Markets
Level 1
|
|
Significant Other
Observable Inputs
Level 2
|
|
Significant
Unobservable
Inputs
Level 3
|
||||||||
|
|
(in millions)
|
||||||||||||||
As of December 31, 2013
|
|
|
||||||||||||||
Commodity derivatives
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
Total
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
||||||||
Commodity derivatives
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
Foreign currency derivatives
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Total
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Interest income
|
$
|
14
|
|
|
$
|
17
|
|
|
$
|
31
|
|
Costs associated with initial public offering
|
—
|
|
|
—
|
|
|
(44
|
)
|
|||
Impairment - investment in available-for-sale security
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||
Loss on extinguishment of debt
|
(39
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|||
Costs associated with MVL acquisition
|
—
|
|
|
(13
|
)
|
|
—
|
|
|||
Other, net
|
7
|
|
|
2
|
|
|
20
|
|
|||
Other (expense) income, net
|
$
|
(18
|
)
|
|
$
|
5
|
|
|
$
|
(15
|
)
|
Purchase price, net of cash acquired
|
$
|
978
|
|
Property, plant and equipment
|
$
|
249
|
|
Intangible assets
|
278
|
|
|
Other assets purchased and liabilities assumed, net
|
(7
|
)
|
|
Identifiable net assets acquired
|
520
|
|
|
Goodwill resulting from purchase
|
458
|
|
|
Total purchase price allocation
|
$
|
978
|
|
Metric
|
2013 Grant
|
|
|
2012 Grant
|
Average Return on Net Assets (1)
|
50%
|
|
|
50%
|
Cumulative Net Income
|
N/A
|
|
|
30%
|
Cumulative Earnings Per Share (2)
|
30%
|
|
|
N/A
|
Relative Total Shareholder return (3)
|
20%
|
|
|
20%
|
(1)
|
Average return on net assets is measured by tax-affected operating income divided by average net working capital plus average net property, plant and equipment for each calendar year during the respective performance period.
|
(2)
|
Cumulative earnings per share is measured by net income attributable to Delphi divided by the weighted average number of diluted shares outstanding for the respective three-year performance period.
|
(3)
|
Relative total shareholder return is measured by comparing the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of the end of the performance period to the average closing price per share of the Company’s ordinary shares for all available trading days in the fourth quarter of the year preceding the grant, including dividends, and assessed against a comparable measure of competitor and peer group companies.
|
|
|
RSUs
|
|
Weighted Average Grant
Date Fair Value
|
||
|
|
(in thousands)
|
|
|
||
Outstanding, January 1, 2012
|
|
51
|
|
|
19.90
|
|
Granted
|
|
1,953
|
|
|
31.08
|
|
Vested
|
|
(51
|
)
|
|
19.90
|
|
Forfeited
|
|
(54
|
)
|
|
30.81
|
|
Outstanding, December 31, 2012
|
|
1,899
|
|
|
31.09
|
|
Granted
|
|
1,526
|
|
|
41.72
|
|
Vested
|
|
(285
|
)
|
|
29.26
|
|
Forfeited
|
|
(222
|
)
|
|
34.55
|
|
Outstanding, December 31, 2013
|
|
2,918
|
|
|
36.55
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,446
|
|
|
$
|
12,355
|
|
|
$
|
(1,338
|
)
|
|
$
|
16,463
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
|
—
|
|
|
—
|
|
|
4,725
|
|
|
10,204
|
|
|
(1,362
|
)
|
|
13,567
|
|
||||||
Selling, general and administrative
|
|
87
|
|
|
—
|
|
|
202
|
|
|
673
|
|
|
1
|
|
|
963
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
54
|
|
|
50
|
|
|
—
|
|
|
104
|
|
||||||
Restructuring
|
|
—
|
|
|
—
|
|
|
16
|
|
|
129
|
|
|
—
|
|
|
145
|
|
||||||
Total operating expenses
|
|
87
|
|
|
—
|
|
|
4,997
|
|
|
11,056
|
|
|
(1,361
|
)
|
|
14,779
|
|
||||||
Operating (loss) income
|
|
(87
|
)
|
|
—
|
|
|
449
|
|
|
1,299
|
|
|
23
|
|
|
1,684
|
|
||||||
Interest expense
|
|
(51
|
)
|
|
(194
|
)
|
|
(63
|
)
|
|
(12
|
)
|
|
177
|
|
|
(143
|
)
|
||||||
Other income (expense), net
|
|
66
|
|
|
25
|
|
|
1
|
|
|
67
|
|
|
(177
|
)
|
|
(18
|
)
|
||||||
(Loss) income before income taxes and equity income
|
|
(72
|
)
|
|
(169
|
)
|
|
387
|
|
|
1,354
|
|
|
23
|
|
|
1,523
|
|
||||||
Income tax (expense) benefit
|
|
(5
|
)
|
|
62
|
|
|
(101
|
)
|
|
(206
|
)
|
|
(6
|
)
|
|
(256
|
)
|
||||||
(Loss) income before equity income
|
|
(77
|
)
|
|
(107
|
)
|
|
286
|
|
|
1,148
|
|
|
17
|
|
|
1,267
|
|
||||||
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||
Equity in net income (loss) of subsidiaries
|
|
1,289
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
(1,615
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
1,212
|
|
|
219
|
|
|
286
|
|
|
1,182
|
|
|
(1,598
|
)
|
|
1,301
|
|
||||||
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||||
Net income (loss) attributable to Delphi
|
|
$
|
1,212
|
|
|
$
|
219
|
|
|
$
|
286
|
|
|
$
|
1,093
|
|
|
$
|
(1,598
|
)
|
|
$
|
1,212
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,482
|
|
|
$
|
11,467
|
|
|
$
|
(1,430
|
)
|
|
$
|
15,519
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
|
—
|
|
|
—
|
|
|
4,688
|
|
|
9,632
|
|
|
(1,459
|
)
|
|
12,861
|
|
||||||
Selling, general and administrative
|
|
222
|
|
|
—
|
|
|
124
|
|
|
583
|
|
|
(2
|
)
|
|
927
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
54
|
|
|
30
|
|
|
—
|
|
|
84
|
|
||||||
Restructuring
|
|
—
|
|
|
—
|
|
|
16
|
|
|
155
|
|
|
—
|
|
|
171
|
|
||||||
Total operating expenses
|
|
222
|
|
|
—
|
|
|
4,882
|
|
|
10,400
|
|
|
(1,461
|
)
|
|
14,043
|
|
||||||
Operating (loss) income
|
|
(222
|
)
|
|
—
|
|
|
600
|
|
|
1,067
|
|
|
31
|
|
|
1,476
|
|
||||||
Interest expense
|
|
(72
|
)
|
|
(180
|
)
|
|
(54
|
)
|
|
(14
|
)
|
|
184
|
|
|
(136
|
)
|
||||||
Other income (expense), net
|
|
58
|
|
|
97
|
|
|
(1
|
)
|
|
35
|
|
|
(184
|
)
|
|
5
|
|
||||||
(Loss) income before income taxes and equity income
|
|
(236
|
)
|
|
(83
|
)
|
|
545
|
|
|
1,088
|
|
|
31
|
|
|
1,345
|
|
||||||
Income tax (expense) benefit
|
|
(3
|
)
|
|
31
|
|
|
(140
|
)
|
|
(94
|
)
|
|
(6
|
)
|
|
(212
|
)
|
||||||
(Loss) income before equity income
|
|
(239
|
)
|
|
(52
|
)
|
|
405
|
|
|
994
|
|
|
25
|
|
|
1,133
|
|
||||||
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||
Equity in net income (loss) of subsidiaries
|
|
1,316
|
|
|
409
|
|
|
—
|
|
|
—
|
|
|
(1,725
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
1,077
|
|
|
357
|
|
|
405
|
|
|
1,021
|
|
|
(1,700
|
)
|
|
1,160
|
|
||||||
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
||||||
Net income (loss) attributable to Delphi
|
|
$
|
1,077
|
|
|
$
|
357
|
|
|
$
|
405
|
|
|
$
|
938
|
|
|
$
|
(1,700
|
)
|
|
$
|
1,077
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,292
|
|
|
$
|
12,225
|
|
|
$
|
(1,476
|
)
|
|
$
|
16,041
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
|
—
|
|
|
—
|
|
|
4,754
|
|
|
10,124
|
|
|
(1,492
|
)
|
|
13,386
|
|
||||||
Selling, general and administrative
|
|
118
|
|
|
—
|
|
|
272
|
|
|
511
|
|
|
—
|
|
|
901
|
|
||||||
Amortization
|
|
—
|
|
|
—
|
|
|
53
|
|
|
26
|
|
|
—
|
|
|
79
|
|
||||||
Restructuring
|
|
—
|
|
|
—
|
|
|
3
|
|
|
28
|
|
|
—
|
|
|
31
|
|
||||||
Total operating expenses
|
|
118
|
|
|
—
|
|
|
5,082
|
|
|
10,689
|
|
|
(1,492
|
)
|
|
14,397
|
|
||||||
Operating (loss) income
|
|
(118
|
)
|
|
—
|
|
|
210
|
|
|
1,536
|
|
|
16
|
|
|
1,644
|
|
||||||
Interest expense
|
|
(37
|
)
|
|
(101
|
)
|
|
(1
|
)
|
|
(26
|
)
|
|
42
|
|
|
(123
|
)
|
||||||
Other (expense) income, net
|
|
(38
|
)
|
|
27
|
|
|
3
|
|
|
36
|
|
|
(43
|
)
|
|
(15
|
)
|
||||||
(Loss) income before income taxes and equity income
|
|
(193
|
)
|
|
(74
|
)
|
|
212
|
|
|
1,546
|
|
|
15
|
|
|
1,506
|
|
||||||
Income tax benefit (expense)
|
|
3
|
|
|
27
|
|
|
(91
|
)
|
|
(238
|
)
|
|
(6
|
)
|
|
(305
|
)
|
||||||
(Loss) income before equity income
|
|
(190
|
)
|
|
(47
|
)
|
|
121
|
|
|
1,308
|
|
|
9
|
|
|
1,201
|
|
||||||
Equity in net income of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||||
Equity in net income (loss) of subsidiaries
|
|
1,335
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
(1,456
|
)
|
|
—
|
|
||||||
Net income (loss)
|
|
1,145
|
|
|
74
|
|
|
121
|
|
|
1,330
|
|
|
(1,447
|
)
|
|
1,223
|
|
||||||
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
||||||
Net income (loss) attributable to Delphi
|
|
$
|
1,145
|
|
|
$
|
74
|
|
|
$
|
121
|
|
|
$
|
1,252
|
|
|
$
|
(1,447
|
)
|
|
$
|
1,145
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net income (loss)
|
|
$
|
1,212
|
|
|
$
|
219
|
|
|
$
|
286
|
|
|
$
|
1,182
|
|
|
$
|
(1,598
|
)
|
|
$
|
1,301
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||
Net change in unrecognized (loss) gain on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
6
|
|
|
—
|
|
|
(12
|
)
|
||||||
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(38
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
Other comprehensive (loss) income
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
17
|
|
|
—
|
|
|
4
|
|
||||||
Equity in other comprehensive (loss) income of subsidiaries
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||
Comprehensive income (loss)
|
|
1,212
|
|
|
206
|
|
|
273
|
|
|
1,199
|
|
|
(1,585
|
)
|
|
1,305
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
||||||
Comprehensive income (loss) attributable to Delphi
|
|
$
|
1,212
|
|
|
$
|
206
|
|
|
$
|
273
|
|
|
$
|
1,106
|
|
|
$
|
(1,585
|
)
|
|
$
|
1,212
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net income (loss)
|
|
$
|
1,077
|
|
|
$
|
357
|
|
|
$
|
405
|
|
|
$
|
1,021
|
|
|
$
|
(1,700
|
)
|
|
$
|
1,160
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||||
Net change in unrecognized gain on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
58
|
|
|
1
|
|
|
—
|
|
|
59
|
|
||||||
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(167
|
)
|
|
—
|
|
|
(171
|
)
|
||||||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
54
|
|
|
(106
|
)
|
|
—
|
|
|
(52
|
)
|
||||||
Equity in other comprehensive (loss) income of subsidiaries
|
|
(54
|
)
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Comprehensive income (loss)
|
|
1,023
|
|
|
411
|
|
|
459
|
|
|
915
|
|
|
(1,700
|
)
|
|
1,108
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
||||||
Comprehensive income (loss) attributable to Delphi
|
|
$
|
1,023
|
|
|
$
|
411
|
|
|
$
|
459
|
|
|
$
|
830
|
|
|
$
|
(1,700
|
)
|
|
$
|
1,023
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net income (loss)
|
|
$
|
1,145
|
|
|
$
|
74
|
|
|
$
|
121
|
|
|
$
|
1,330
|
|
|
$
|
(1,447
|
)
|
|
$
|
1,223
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
(94
|
)
|
||||||
Net change in unrecognized loss on derivative instruments, net of tax
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
||||||
Employee benefit plans adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(73
|
)
|
|
—
|
|
|
(77
|
)
|
||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
(167
|
)
|
|
—
|
|
|
(269
|
)
|
||||||
Equity in other comprehensive (loss) income of subsidiaries
|
|
(274
|
)
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
376
|
|
|
—
|
|
||||||
Comprehensive income (loss)
|
|
871
|
|
|
(28
|
)
|
|
19
|
|
|
1,163
|
|
|
(1,071
|
)
|
|
954
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
||||||
Comprehensive income (loss) attributable to Delphi
|
|
$
|
871
|
|
|
$
|
(28
|
)
|
|
$
|
19
|
|
|
$
|
1,080
|
|
|
$
|
(1,071
|
)
|
|
$
|
871
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
295
|
|
|
$
|
1,087
|
|
|
$
|
—
|
|
|
$
|
1,389
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Accounts receivable, net
|
|
—
|
|
|
—
|
|
|
673
|
|
|
1,989
|
|
|
—
|
|
|
2,662
|
|
||||||
Inventories
|
|
—
|
|
|
—
|
|
|
332
|
|
|
770
|
|
|
(9
|
)
|
|
1,093
|
|
||||||
Other current assets
|
|
1
|
|
|
10
|
|
|
147
|
|
|
453
|
|
|
(7
|
)
|
|
604
|
|
||||||
Total current assets
|
|
8
|
|
|
10
|
|
|
1,447
|
|
|
4,303
|
|
|
(16
|
)
|
|
5,752
|
|
||||||
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, net
|
|
—
|
|
|
—
|
|
|
670
|
|
|
2,546
|
|
|
—
|
|
|
3,216
|
|
||||||
Investments in affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
234
|
|
||||||
Investments in subsidiaries
|
|
5,181
|
|
|
1,130
|
|
|
—
|
|
|
—
|
|
|
(6,311
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
343
|
|
|
876
|
|
|
—
|
|
|
1,219
|
|
||||||
Other long-term assets
|
|
—
|
|
|
43
|
|
|
40
|
|
|
541
|
|
|
2
|
|
|
626
|
|
||||||
Total long-term assets
|
|
5,181
|
|
|
1,173
|
|
|
1,053
|
|
|
4,197
|
|
|
(6,309
|
)
|
|
5,295
|
|
||||||
Total assets
|
|
$
|
5,189
|
|
|
$
|
1,183
|
|
|
$
|
2,500
|
|
|
$
|
8,500
|
|
|
$
|
(6,325
|
)
|
|
$
|
11,047
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
23
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
61
|
|
Accounts payable
|
|
—
|
|
|
—
|
|
|
651
|
|
|
1,944
|
|
|
—
|
|
|
2,595
|
|
||||||
Accrued liabilities
|
|
—
|
|
|
23
|
|
|
196
|
|
|
1,026
|
|
|
(7
|
)
|
|
1,238
|
|
||||||
Total current liabilities
|
|
—
|
|
|
48
|
|
|
870
|
|
|
2,983
|
|
|
(7
|
)
|
|
3,894
|
|
||||||
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
|
—
|
|
|
2,339
|
|
|
1
|
|
|
11
|
|
|
—
|
|
|
2,351
|
|
||||||
Intercompany accounts, net
|
|
2,278
|
|
|
(1,236
|
)
|
|
685
|
|
|
(1,727
|
)
|
|
—
|
|
|
—
|
|
||||||
Pension benefit obligations
|
|
—
|
|
|
—
|
|
|
61
|
|
|
898
|
|
|
—
|
|
|
959
|
|
||||||
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
178
|
|
|
231
|
|
|
—
|
|
|
409
|
|
||||||
Total long-term liabilities
|
|
2,278
|
|
|
1,103
|
|
|
925
|
|
|
(587
|
)
|
|
—
|
|
|
3,719
|
|
||||||
Total liabilities
|
|
2,278
|
|
|
1,151
|
|
|
1,795
|
|
|
2,396
|
|
|
(7
|
)
|
|
7,613
|
|
||||||
Total Delphi shareholders’ equity
|
|
2,911
|
|
|
32
|
|
|
705
|
|
|
5,581
|
|
|
(6,318
|
)
|
|
2,911
|
|
||||||
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
523
|
|
||||||
Total shareholders’ equity
|
|
2,911
|
|
|
32
|
|
|
705
|
|
|
6,104
|
|
|
(6,318
|
)
|
|
3,434
|
|
||||||
Total liabilities and shareholders’ equity
|
|
$
|
5,189
|
|
|
$
|
1,183
|
|
|
$
|
2,500
|
|
|
$
|
8,500
|
|
|
$
|
(6,325
|
)
|
|
$
|
11,047
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
985
|
|
|
$
|
—
|
|
|
$
|
1,105
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
Accounts receivable, net
|
|
—
|
|
|
—
|
|
|
641
|
|
|
1,784
|
|
|
—
|
|
|
2,425
|
|
||||||
Inventories
|
|
—
|
|
|
—
|
|
|
308
|
|
|
764
|
|
|
(6
|
)
|
|
1,066
|
|
||||||
Other current assets
|
|
—
|
|
|
17
|
|
|
141
|
|
|
465
|
|
|
—
|
|
|
623
|
|
||||||
Total current assets
|
|
2
|
|
|
17
|
|
|
1,208
|
|
|
4,006
|
|
|
(6
|
)
|
|
5,227
|
|
||||||
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, net
|
|
—
|
|
|
—
|
|
|
592
|
|
|
2,268
|
|
|
—
|
|
|
2,860
|
|
||||||
Investments in affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
231
|
|
|
—
|
|
|
231
|
|
||||||
Investments in subsidiaries
|
|
3,987
|
|
|
1,663
|
|
|
—
|
|
|
—
|
|
|
(5,650
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
390
|
|
|
886
|
|
|
—
|
|
|
1,276
|
|
||||||
Other long-term assets
|
|
—
|
|
|
55
|
|
|
44
|
|
|
481
|
|
|
2
|
|
|
582
|
|
||||||
Total long-term assets
|
|
3,987
|
|
|
1,718
|
|
|
1,026
|
|
|
3,866
|
|
|
(5,648
|
)
|
|
4,949
|
|
||||||
Total assets
|
|
$
|
3,989
|
|
|
$
|
1,735
|
|
|
$
|
2,234
|
|
|
$
|
7,872
|
|
|
$
|
(5,654
|
)
|
|
$
|
10,176
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
23
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
140
|
|
Accounts payable
|
|
—
|
|
|
—
|
|
|
578
|
|
|
1,700
|
|
|
—
|
|
|
2,278
|
|
||||||
Accrued liabilities
|
|
—
|
|
|
10
|
|
|
221
|
|
|
1,010
|
|
|
—
|
|
|
1,241
|
|
||||||
Total current liabilities
|
|
—
|
|
|
41
|
|
|
822
|
|
|
2,796
|
|
|
—
|
|
|
3,659
|
|
||||||
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
|
—
|
|
|
2,308
|
|
|
2
|
|
|
14
|
|
|
—
|
|
|
2,324
|
|
||||||
Intercompany accounts, net
|
|
1,644
|
|
|
(537
|
)
|
|
755
|
|
|
(1,862
|
)
|
|
—
|
|
|
—
|
|
||||||
Pension benefit obligations
|
|
—
|
|
|
—
|
|
|
73
|
|
|
856
|
|
|
—
|
|
|
929
|
|
||||||
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
192
|
|
|
242
|
|
|
—
|
|
|
434
|
|
||||||
Total long-term liabilities
|
|
1,644
|
|
|
1,771
|
|
|
1,022
|
|
|
(750
|
)
|
|
—
|
|
|
3,687
|
|
||||||
Total liabilities
|
|
1,644
|
|
|
1,812
|
|
|
1,844
|
|
|
2,046
|
|
|
—
|
|
|
7,346
|
|
||||||
Total Delphi shareholders’ equity
|
|
2,345
|
|
|
(77
|
)
|
|
390
|
|
|
5,341
|
|
|
(5,654
|
)
|
|
2,345
|
|
||||||
Noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
485
|
|
|
—
|
|
|
485
|
|
||||||
Total shareholders’ equity
|
|
2,345
|
|
|
(77
|
)
|
|
390
|
|
|
5,826
|
|
|
(5,654
|
)
|
|
2,830
|
|
||||||
Total liabilities and shareholders’ equity
|
|
$
|
3,989
|
|
|
$
|
1,735
|
|
|
$
|
2,234
|
|
|
$
|
7,872
|
|
|
$
|
(5,654
|
)
|
|
$
|
10,176
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(153
|
)
|
|
$
|
—
|
|
|
$
|
253
|
|
|
$
|
1,650
|
|
|
$
|
—
|
|
|
$
|
1,750
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|
(501
|
)
|
|
—
|
|
|
(682
|
)
|
||||||
Proceeds from sale of property/investments
|
|
—
|
|
|
—
|
|
|
3
|
|
|
30
|
|
|
—
|
|
|
33
|
|
||||||
Cost of business and technology acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
Decrease in restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Net cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
|
(477
|
)
|
|
—
|
|
|
(655
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net repayments under other short-term debt agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
||||||
Repayments under long-term debt agreements
|
|
—
|
|
|
(1,353
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,353
|
)
|
||||||
Proceeds from issuance of senior secured term loans, net of issuance costs
|
|
—
|
|
|
560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
560
|
|
||||||
Proceeds from issuance of senior notes, net of issuance costs
|
|
—
|
|
|
788
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
788
|
|
||||||
Dividend payments of consolidated affiliates to minority shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
||||||
Intercompany dividends and net increase (decrease) in intercompany obligations
|
|
826
|
|
|
5
|
|
|
115
|
|
|
(946
|
)
|
|
—
|
|
|
—
|
|
||||||
Repurchase of ordinary shares
|
|
(457
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(457
|
)
|
||||||
Distribution of cash dividends
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
||||||
Taxes withheld and paid on employees' restricted share awards
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(1
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
Net cash provided by (used in) financing activities
|
|
158
|
|
|
—
|
|
|
102
|
|
|
(1,082
|
)
|
|
—
|
|
|
(822
|
)
|
||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
Increase in cash and cash equivalents
|
|
5
|
|
|
—
|
|
|
177
|
|
|
102
|
|
|
—
|
|
|
284
|
|
||||||
Cash and cash equivalents at beginning of year
|
|
2
|
|
|
—
|
|
|
118
|
|
|
985
|
|
|
—
|
|
|
1,105
|
|
||||||
Cash and cash equivalents at end of year
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
295
|
|
|
$
|
1,087
|
|
|
$
|
—
|
|
|
$
|
1,389
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
384
|
|
|
$
|
1,116
|
|
|
$
|
—
|
|
|
$
|
1,478
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
(508
|
)
|
|
—
|
|
|
(705
|
)
|
||||||
Proceeds from sale of property/investments
|
|
—
|
|
|
—
|
|
|
2
|
|
|
18
|
|
|
—
|
|
|
20
|
|
||||||
Cost of acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(980
|
)
|
|
—
|
|
|
(980
|
)
|
||||||
Decrease in restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Loans to related parties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
Acquisition of minority held shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
||||||
Dividends from equity method investments in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||
Other, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Net cash (used in) provided by investing activities
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
(1,436
|
)
|
|
—
|
|
|
(1,631
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net repayments under other short-term debt agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
Proceeds from issuance of senior secured term loans, net of issuance costs
|
|
—
|
|
|
358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
358
|
|
||||||
Repayments of senior secured term loans
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Dividend payments of consolidated affiliates to minority shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
||||||
Intercompany dividends and net increase (decrease) in intercompany obligations
|
|
374
|
|
|
(353
|
)
|
|
(257
|
)
|
|
236
|
|
|
—
|
|
|
—
|
|
||||||
Repurchase of ordinary shares
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
||||||
Net cash (used in) provided by financing activities
|
|
(29
|
)
|
|
—
|
|
|
(257
|
)
|
|
181
|
|
|
—
|
|
|
(105
|
)
|
||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Decrease in cash and cash equivalents
|
|
(51
|
)
|
|
—
|
|
|
(68
|
)
|
|
(139
|
)
|
|
—
|
|
|
(258
|
)
|
||||||
Cash and cash equivalents at beginning of year
|
|
53
|
|
|
—
|
|
|
186
|
|
|
1,124
|
|
|
—
|
|
|
1,363
|
|
||||||
Cash and cash equivalents at end of year
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
985
|
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
|
Parent
Companies |
|
Subsidiary
Issuer |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(255
|
)
|
|
$
|
17
|
|
|
$
|
269
|
|
|
$
|
1,346
|
|
|
$
|
—
|
|
|
$
|
1,377
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(161
|
)
|
|
(469
|
)
|
|
—
|
|
|
(630
|
)
|
||||||
Maturity of time deposits
|
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
550
|
|
||||||
Proceeds from sale of property/investments
|
|
—
|
|
|
—
|
|
|
12
|
|
|
60
|
|
|
—
|
|
|
72
|
|
||||||
Cost of acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
Decrease in restricted cash
|
|
—
|
|
|
—
|
|
|
25
|
|
|
13
|
|
|
—
|
|
|
38
|
|
||||||
Loans of related parties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
Other, net
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(5
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
Net cash provided by (used in) investing activities
|
|
—
|
|
|
—
|
|
|
422
|
|
|
(432
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net borrowings (repayments) under other short-term debt agreements
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
(128
|
)
|
|
—
|
|
|
(125
|
)
|
||||||
Proceeds from issuance of senior secured term loans, net of issuance costs
|
|
—
|
|
|
2,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,385
|
|
||||||
Repayments of senior secured term loans
|
|
—
|
|
|
(1,490
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,490
|
)
|
||||||
Proceeds from issuance of senior notes, net of issuance costs
|
|
—
|
|
|
976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
976
|
|
||||||
Repayment of senior unsecured five-year notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
Dividend payments of consolidated affiliates to minority shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
||||||
Intercompany dividends and net increase (decrease) in intercompany obligations
|
|
5,142
|
|
|
(1,892
|
)
|
|
(2,514
|
)
|
|
(736
|
)
|
|
—
|
|
|
—
|
|
||||||
Distribution to Delphi equity holders
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
||||||
Redemption of membership interests
|
|
(4,747
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,747
|
)
|
||||||
Net cash provided by (used in) financing activities
|
|
302
|
|
|
(17
|
)
|
|
(2,515
|
)
|
|
(964
|
)
|
|
—
|
|
|
(3,194
|
)
|
||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||||
Increase (decrease) in cash and cash equivalents
|
|
47
|
|
|
—
|
|
|
(1,824
|
)
|
|
(79
|
)
|
|
—
|
|
|
(1,856
|
)
|
||||||
Cash and cash equivalents at beginning of year
|
|
6
|
|
|
—
|
|
|
2,010
|
|
|
1,203
|
|
|
—
|
|
|
3,219
|
|
||||||
Cash and cash equivalents at end of year
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
1,124
|
|
|
$
|
—
|
|
|
$
|
1,363
|
|
•
|
Electrical/Electronic Architecture, which includes complete electrical architecture and component products.
|
•
|
Powertrain Systems, which includes extensive systems integration expertise in gasoline, diesel and fuel handling and full end-to-end systems including fuel injection, combustion, electronics controls, exhaust handling, test and validation capabilities, aftermarket, and original equipment service.
|
•
|
Electronics and Safety, which includes component and systems integration expertise in infotainment and connectivity, body controls and security systems, displays, mechatronics, passive and active safety electronics and electric and hybrid electric vehicle power electronics, as well as advanced development of software.
|
•
|
Thermal Systems, which includes heating, ventilating and air conditioning (“HVAC”) systems, components for multiple transportation and other adjacent markets, and powertrain cooling and related technologies.
|
•
|
Eliminations and Other, which includes i) the elimination of inter-segment transactions, and ii) certain other expenses and income of a non-operating or strategic nature.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
|
$
|
7,972
|
|
|
$
|
4,424
|
|
|
$
|
2,830
|
|
|
$
|
1,468
|
|
|
$
|
(231
|
)
|
|
$
|
16,463
|
|
EBITDA
|
|
$
|
1,194
|
|
|
$
|
619
|
|
|
$
|
340
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
2,224
|
|
Adjusted EBITDA
|
|
$
|
1,237
|
|
|
$
|
671
|
|
|
$
|
396
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
2,384
|
|
Depreciation and amortization
|
|
$
|
236
|
|
|
$
|
188
|
|
|
$
|
73
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
540
|
|
Operating income (2)
|
|
$
|
958
|
|
|
$
|
431
|
|
|
$
|
267
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
1,684
|
|
Equity income (loss)
|
|
$
|
15
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
(3
|
)
|
|
$
|
34
|
|
Net income attributable to noncontrolling interest
|
|
$
|
40
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
|
$
|
6,815
|
|
|
$
|
4,656
|
|
|
$
|
2,732
|
|
|
$
|
1,541
|
|
|
$
|
(225
|
)
|
|
$
|
15,519
|
|
EBITDA
|
|
$
|
887
|
|
|
$
|
698
|
|
|
$
|
274
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
1,962
|
|
Adjusted EBITDA
|
|
$
|
945
|
|
|
$
|
723
|
|
|
$
|
363
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
2,142
|
|
Depreciation and amortization
|
|
$
|
164
|
|
|
$
|
182
|
|
|
$
|
97
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
486
|
|
Operating income (3)
|
|
$
|
723
|
|
|
$
|
516
|
|
|
$
|
177
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
1,476
|
|
Equity income (loss)
|
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
(1
|
)
|
|
$
|
27
|
|
Net income attributable to noncontrolling interest
|
|
$
|
37
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other (1) |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
|
$
|
6,642
|
|
|
$
|
4,970
|
|
|
$
|
2,931
|
|
|
$
|
1,755
|
|
|
$
|
(257
|
)
|
|
$
|
16,041
|
|
EBITDA
|
|
$
|
868
|
|
|
$
|
710
|
|
|
$
|
369
|
|
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
2,119
|
|
Adjusted EBITDA
|
|
$
|
880
|
|
|
$
|
722
|
|
|
$
|
374
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
2,150
|
|
Depreciation and amortization
|
|
$
|
131
|
|
|
$
|
195
|
|
|
$
|
105
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
475
|
|
Operating income (4)
|
|
$
|
737
|
|
|
$
|
515
|
|
|
$
|
264
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
1,644
|
|
Equity income (loss)
|
|
$
|
20
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
(8
|
)
|
|
$
|
22
|
|
Net income attributable to noncontrolling interest
|
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
78
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions.
|
(2)
|
Includes charges recorded in 2013 related to costs associated with employee termination benefits and other exit costs of
$28 million
for Electrical/Electronic Architecture,
$52 million
for Powertrain Systems,
$56 million
for Electronics and Safety and
$9 million
for Thermal Systems.
|
(3)
|
Includes charges recorded in 2012 related to costs associated with employee termination benefits and other exit costs of
$49 million
for Electrical/Electronic Architecture,
$25 million
for Powertrain Systems,
$89 million
for Electronics and Safety and
$8 million
for Thermal Systems.
|
(4)
|
Includes charges recorded in 2011 related to costs associated with employee termination benefits and other exit costs of
$12 million
for Electrical/Electronic Architecture,
$12 million
for Powertrain Systems,
$5 million
for Electronics and Safety and
$2 million
for Thermal Systems.
|
|
|
Electrical/
Electronic
Architecture
|
|
Powertrain
Systems
|
|
Electronics
and Safety
|
|
Thermal
Systems
|
|
Eliminations
and
Other(1)
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of:
|
|
|
||||||||||||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment in affiliates
|
|
$
|
48
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
9
|
|
|
$
|
234
|
|
Goodwill
|
|
$
|
487
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
496
|
|
Capital expenditures
|
|
$
|
293
|
|
|
$
|
224
|
|
|
$
|
64
|
|
|
$
|
77
|
|
|
$
|
24
|
|
|
$
|
682
|
|
Total segment assets
|
|
$
|
5,312
|
|
|
$
|
4,128
|
|
|
$
|
2,018
|
|
|
$
|
985
|
|
|
$
|
(1,396
|
)
|
|
$
|
11,047
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment in affiliates
|
|
$
|
49
|
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
17
|
|
|
$
|
231
|
|
Goodwill
|
|
$
|
465
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
473
|
|
Capital expenditures
|
|
$
|
238
|
|
|
$
|
304
|
|
|
$
|
66
|
|
|
$
|
63
|
|
|
$
|
34
|
|
|
$
|
705
|
|
Total segment assets
|
|
$
|
4,758
|
|
|
$
|
3,915
|
|
|
$
|
1,701
|
|
|
$
|
905
|
|
|
$
|
(1,103
|
)
|
|
$
|
10,176
|
|
(1)
|
Eliminations and Other includes the elimination of inter-segment transactions. Effective in 2013, Delphi’s management began presenting total segment assets on an updated basis of presentation. As a result, the presentation of the December 31, 2012 total segment assets has been appropriately updated to reflect the current presentation.
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted EBITDA
|
|
$
|
1,237
|
|
|
$
|
671
|
|
|
$
|
396
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
2,384
|
|
Restructuring
|
|
(28
|
)
|
|
(52
|
)
|
|
(56
|
)
|
|
(9
|
)
|
|
—
|
|
|
(145
|
)
|
||||||
Other acquisition-related costs
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
EBITDA
|
|
$
|
1,194
|
|
|
$
|
619
|
|
|
$
|
340
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
2,224
|
|
Depreciation and amortization
|
|
(236
|
)
|
|
(188
|
)
|
|
(73
|
)
|
|
(43
|
)
|
|
—
|
|
|
(540
|
)
|
||||||
Operating income
|
|
$
|
958
|
|
|
$
|
431
|
|
|
$
|
267
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
1,684
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(143
|
)
|
|||||||||||
Other (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
(18
|
)
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
1,523
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(256
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,301
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,212
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted EBITDA
|
|
$
|
945
|
|
|
$
|
723
|
|
|
$
|
363
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
2,142
|
|
Restructuring
|
|
(49
|
)
|
|
(25
|
)
|
|
(89
|
)
|
|
(8
|
)
|
|
—
|
|
|
(171
|
)
|
||||||
Other acquisition-related costs
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
EBITDA
|
|
$
|
887
|
|
|
$
|
698
|
|
|
$
|
274
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
1,962
|
|
Depreciation and amortization
|
|
(164
|
)
|
|
(182
|
)
|
|
(97
|
)
|
|
(43
|
)
|
|
—
|
|
|
(486
|
)
|
||||||
Operating income
|
|
$
|
723
|
|
|
$
|
516
|
|
|
$
|
177
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
1,476
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(136
|
)
|
|||||||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
1,345
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(212
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,160
|
|
||||||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,077
|
|
|
|
Electrical/
Electronic Architecture |
|
Powertrain
Systems |
|
Electronics
and Safety |
|
Thermal
Systems |
|
Eliminations
and Other |
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
For the Year Ended December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted EBITDA
|
|
$
|
880
|
|
|
$
|
722
|
|
|
$
|
374
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
2,150
|
|
Restructuring
|
|
(12
|
)
|
|
(12
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(31
|
)
|
||||||
EBITDA
|
|
868
|
|
|
710
|
|
|
369
|
|
|
172
|
|
|
—
|
|
|
2,119
|
|
||||||
Depreciation and amortization
|
|
(131
|
)
|
|
(195
|
)
|
|
(105
|
)
|
|
(44
|
)
|
|
—
|
|
|
(475
|
)
|
||||||
Operating income
|
|
$
|
737
|
|
|
$
|
515
|
|
|
$
|
264
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
1,644
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
(123
|
)
|
|||||||||||
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
(15
|
)
|
|||||||||||
Income before income taxes and equity income
|
|
|
|
|
|
|
|
|
|
|
|
1,506
|
|
|||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
(305
|
)
|
|||||||||||
Equity income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,223
|
|
||||||||||
Net income attributable to
noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|||||||||||
Net income attributable to Delphi
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,145
|
|
|
|
Year ended
December 31, 2013
|
|
Year ended
December 31, 2012
|
|
Year ended
December 31, 2011
|
||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
|
Net Sales
|
|
Net
Property(1)
|
|
Net Sales
|
|
Net
Property(1)
|
|
Net Sales
|
|
Net
Property(1)
|
||||||||||||
United States
|
|
$
|
5,300
|
|
|
$
|
668
|
|
|
$
|
5,193
|
|
|
$
|
592
|
|
|
$
|
4,993
|
|
|
$
|
506
|
|
Other North America
|
|
213
|
|
|
145
|
|
|
151
|
|
|
139
|
|
|
118
|
|
|
129
|
|
||||||
Europe, Middle East & Africa(2)
|
|
6,444
|
|
|
1,592
|
|
|
6,364
|
|
|
1,455
|
|
|
7,264
|
|
|
1,107
|
|
||||||
China
|
|
2,703
|
|
|
526
|
|
|
2,288
|
|
|
389
|
|
|
2,026
|
|
|
314
|
|
||||||
Other Asia Pacific
|
|
838
|
|
|
148
|
|
|
539
|
|
|
135
|
|
|
438
|
|
|
108
|
|
||||||
South America
|
|
965
|
|
|
137
|
|
|
984
|
|
|
150
|
|
|
1,202
|
|
|
151
|
|
||||||
Total
|
|
$
|
16,463
|
|
|
$
|
3,216
|
|
|
$
|
15,519
|
|
|
$
|
2,860
|
|
|
$
|
16,041
|
|
|
$
|
2,315
|
|
(1)
|
Net property data represents property, plant and equipment, net of accumulated depreciation.
|
(2)
|
Includes Delphi’s country of domicile, Jersey, and the country of Delphi’s principal executive offices, the United Kingdom. The Company had no sales in Jersey in any period. The Company had net sales of
$727 million
,
$726 million
, and
$866 million
in the United Kingdom for the years ended December 31, 2013, 2012 and 2011, respectively. The Company had net property in the United Kingdom of
$229 million
,
$191 million
, and
$138 million
as of December 31, 2013, 2012 and 2011, respectively.
|
|
Three months ended
|
|
|
||||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
Total
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
4,024
|
|
|
$
|
4,240
|
|
|
$
|
4,017
|
|
|
$
|
4,182
|
|
|
$
|
16,463
|
|
Cost of sales
|
3,339
|
|
|
3,464
|
|
|
3,338
|
|
|
3,426
|
|
|
$
|
13,567
|
|
||||
Gross profit
|
$
|
685
|
|
|
$
|
776
|
|
|
$
|
679
|
|
|
$
|
756
|
|
|
$
|
2,896
|
|
Operating income
|
$
|
397
|
|
|
$
|
483
|
|
|
$
|
387
|
|
|
$
|
417
|
|
|
$
|
1,684
|
|
Net income (1)
|
$
|
298
|
|
|
$
|
389
|
|
|
$
|
293
|
|
|
$
|
321
|
|
|
$
|
1,301
|
|
Net income attributable to Delphi
|
$
|
276
|
|
|
$
|
367
|
|
|
$
|
271
|
|
|
$
|
298
|
|
|
$
|
1,212
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic net income per share attributable to Delphi (2)
|
$
|
0.88
|
|
|
$
|
1.18
|
|
|
$
|
0.88
|
|
|
$
|
0.97
|
|
|
$
|
3.90
|
|
Weighted average number of basic shares outstanding
|
314.68
|
|
|
311.93
|
|
|
309.68
|
|
|
307.08
|
|
|
310.82
|
|
|||||
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted net income per share attributable to Delphi (2)
|
$
|
0.88
|
|
|
$
|
1.17
|
|
|
$
|
0.87
|
|
|
$
|
0.97
|
|
|
$
|
3.89
|
|
Weighted average number of diluted shares outstanding
|
315.36
|
|
|
312.69
|
|
|
310.62
|
|
|
308.64
|
|
|
311.80
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
2012
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
4,092
|
|
|
$
|
3,997
|
|
|
$
|
3,663
|
|
|
$
|
3,767
|
|
|
$
|
15,519
|
|
Cost of sales (3)
|
3,373
|
|
|
3,272
|
|
|
3,058
|
|
|
3,158
|
|
|
$
|
12,861
|
|
||||
Gross profit
|
$
|
719
|
|
|
$
|
725
|
|
|
$
|
605
|
|
|
$
|
609
|
|
|
$
|
2,658
|
|
Operating income
|
$
|
464
|
|
|
$
|
468
|
|
|
$
|
367
|
|
|
$
|
177
|
|
|
$
|
1,476
|
|
Net income
|
$
|
363
|
|
|
$
|
350
|
|
|
$
|
292
|
|
|
$
|
155
|
|
|
$
|
1,160
|
|
Net income attributable to Delphi
|
$
|
342
|
|
|
$
|
330
|
|
|
$
|
269
|
|
|
$
|
136
|
|
|
$
|
1,077
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic net income per share attributable to Delphi (2)
|
$
|
1.04
|
|
|
$
|
1.01
|
|
|
$
|
0.84
|
|
|
$
|
0.43
|
|
|
$
|
3.34
|
|
Weighted average number of basic shares outstanding
|
328.24
|
|
|
325.87
|
|
|
320.93
|
|
|
316.80
|
|
|
322.94
|
|
|||||
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted net income per share attributable to Delphi (2)
|
$
|
1.04
|
|
|
$
|
1.01
|
|
|
$
|
0.84
|
|
|
$
|
0.43
|
|
|
$
|
3.33
|
|
Weighted average number of diluted shares outstanding
|
328.47
|
|
|
326.14
|
|
|
321.28
|
|
|
317.34
|
|
|
323.29
|
|
(1)
|
In the first quarter of 2013, Delphi recognized a loss on debt extinguishment of
$39 million
.
|
(2)
|
Due to the use of the weighted average shares outstanding for each quarter for computing earnings per share, the sum of the quarterly per share amounts may not equal the per share amount for the year.
|
(3)
|
In the fourth quarter of 2012, Delphi recorded restructuring charges totaling
$154 million
which includes employee-related and other costs. Additionally, Delphi recognized non-cash asset impairment charges of
$15 million
, recognized in cost of sales.
|
|
|
|
Page No.
|
— Reports of Independent Registered Public Accounting Firm
|
|
— Consolidated Statements of Operations for the Years Ended December 31, 2013, 2012 and 2011
|
|
— Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2013, 2012 and 2011
|
|
— Consolidated Balance Sheets as of December 31, 2013 and 2012
|
|
— Consolidated Statements of Cash Flows for the Years Ended December 31, 2013, 2012 and 2011
|
|
— Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2013, 2012 and 2011
|
|
— Notes to Consolidated Financial Statements
|
|
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||
|
|
Balance at Beginning
of Period
|
|
Charged to Costs
and Expenses
|
|
Deductions
|
|
Other Activity
|
|
Balance at
End of Period
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts
|
|
$
|
65
|
|
|
$
|
7
|
|
|
$
|
(10
|
)
|
|
$
|
1
|
|
|
$
|
63
|
|
Tax valuation allowance (a)
|
|
$
|
502
|
|
|
$
|
125
|
|
|
$
|
(17
|
)
|
|
$
|
32
|
|
|
$
|
642
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts
|
|
$
|
70
|
|
|
$
|
22
|
|
|
$
|
(27
|
)
|
|
$
|
—
|
|
|
$
|
65
|
|
Tax valuation allowance (a)
|
|
$
|
472
|
|
|
$
|
32
|
|
|
$
|
(42
|
)
|
|
$
|
40
|
|
|
$
|
502
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts
|
|
$
|
64
|
|
|
$
|
25
|
|
|
$
|
(16
|
)
|
|
$
|
(3
|
)
|
|
$
|
70
|
|
Tax valuation allowance (a)
|
|
$
|
551
|
|
|
$
|
(1
|
)
|
|
$
|
(61
|
)
|
|
$
|
(17
|
)
|
|
$
|
472
|
|
(a)
|
Additions Charged to Costs and Expenses are primarily related to taxable losses for which the tax benefit has been reserved.
|
Exhibit
Number
|
|
Description
|
2.1
|
|
Master Disposition Agreement among Delphi Corporation, GM Components Holdings, LLC, General Motors Company, Motors Liquidation Company (fka General Motors Corporation), DIP Holdco 3, LLC, and the other sellers and other buyers party thereto, dated July 26, 2009(1)
|
3.1
|
|
Memorandum and Articles of Association(4)
|
4.1
|
|
Form of Ordinary Share Certificate(3)
|
4.2
|
|
Senior Notes Indenture, dated as of May 17, 2011, among Delphi Corporation, the guarantors party thereto, Wilmington Trust Company, as trustee, and Deutsche Bank Trust Company Americas, as registrar, paying agent and authenticating agent (including forms of notes)(1)
|
4.3
|
|
Fourth Amended and Restated Limited Liability Partnership Agreement of Delphi Automotive LLP dated as of July 12, 2011(2)
|
4.4
|
|
Senior Notes Indenture, dated as of February 14, 2013, among Delphi Corporation, the guarantors named therein, Wilmington Trust, National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of the Company filed with the SEC on February 14, 2013).
|
4.5
|
|
Supplemental Indenture, dated as of February 14, 2013, among Delphi Corporation, the guarantors named therein, Wilmington Trust, National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Registrar, Paying Agent and Authenticating Agent (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of the Company filed with the SEC on February 14, 2013).
|
10.1
|
|
Restatement Agreement to Amended and Restated Credit Agreement dated as of March 1, 2013, among Delphi Corporation, Delphi Automotive PLC, Delphi Automotive LLP, Delphi Automotive Holdings US Limited, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of the Company filed with the SEC on March 1, 2013).
|
10.2
|
|
Form of Delphi Automotive LLP Letter re: Special Bonus for Initial Public Offering or Sale of the Company(3)+
|
10.3
|
|
Delphi LLC Annual Incentive Plan(1)+
|
10.4
|
|
Delphi Corporation Supplemental Executive Retirement Program(1)+
|
10.5
|
|
Delphi Corporation Salaried Retirement Equalization Savings Program(1)+
|
10.6
|
|
Delphi Automotive PLC Long Term Incentive Plan(3)+
|
10.7
|
|
Offer letter for Rodney O’Neal, dated October 2, 2009(1)+
|
10.8
|
|
Offer letter for Kevin M. Butler, dated October 2, 2009(8)+
|
10.9
|
|
Offer letter for Jeffrey J. Owens, dated October 2, 2009(8)+
|
10.10
|
|
Offer letter for James A. Spencer, dated October 2, 2009(1)+
|
10.11
|
|
Offer letter for Kevin P. Clark, dated June 10, 2010(1)+
|
10.12
|
|
Offer letter for Majdi B. Abulaban, dated October 2, 2009*+
|
10.13
|
|
Form of Officer RSU Award Agreement pursuant to Delphi Automotive PLC Long Term Incentive Plan(5)+
|
10.14
|
|
CEO RSU Award Agreement pursuant to Delphi Automotive PLC Long Term Incentive Plan(5)+
|
10.15
|
|
Form of Officer RSU Award Agreement (including Continuity Incentive RSU Award) pursuant to Delphi Automotive PLC Long Term Incentive Plan(5)+
|
10.16
|
|
Form of Non-Employee Director RSU Award Agreement pursuant to Delphi Automotive PLC Long Term Incentive Plan, as amended(6)+
|
10.17
|
|
Second Amended and Restated Delphi Automotive LLP 2010 Management Value Creation Plan(6)+
|
10.18
|
|
Letter Agreement, dated October 29, 2012, between the Company and Kevin P. Clark(7)+
|
10.19
|
|
Form of Officer RSU Award Agreement pursuant to the Delphi Automotive PLC Long Term Incentive Plan(9)+
|
10.20
|
|
Form of CEO RSU Award Agreement pursuant to the Delphi Automotive PLC Long Term Incentive Plan(9)+
|
10.21
|
|
Form of Officer RSU Award Agreement (including Continuity Incentive RSU Award) pursuant to the Delphi Automotive PLC Long Term Incentive Plan(9)+
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges*
|
21.1
|
|
Subsidiaries of the Registrant*
|
23.1
|
|
Consent of Ernst & Young LLP*
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer*
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer*
|
|
|
|
|
|
DELPHI AUTOMOTIVE PLC
|
|
|
|
|
|
/s/ Kevin P. Clark
|
|
|
By: Kevin P. Clark
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
|
|
|
Signature
|
|
Title
|
|
|
|
/s/ Rodney O’Neal
|
|
Chief Executive Officer, President &
Director
(Principal Executive Officer)
|
Rodney O’Neal
|
|
|
|
|
|
/s/ Kevin P. Clark
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
Kevin P. Clark
|
|
|
|
|
|
/s/ Allan J. Brazier
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
Allan J. Brazier
|
|
|
|
|
|
/s/ John A. Krol
|
|
Chairman of the Board of Directors
|
John A. Krol
|
|
|
|
|
|
/s/ Gary L. Cowger
|
|
Director
|
Gary L. Cowger
|
|
|
|
|
|
/s/ Nicholas M. Donofrio
|
|
Director
|
Nicholas M. Donofrio
|
|
|
|
|
|
/s/ Mark P. Frissora
|
|
Director
|
Mark P. Frissora
|
|
|
|
|
|
/s/ Rajiv L. Gupta
|
|
Director
|
Rajiv L. Gupta
|
|
|
|
|
|
/s/ J. Randall MacDonald
|
|
Director
|
J. Randall MacDonald
|
|
|
|
|
/s/ Sean O. Mahoney
|
|
Director
|
Sean O. Mahoney
|
|
|
|
|
|
/s/ Thomas W. Sidlik
|
|
Director
|
Thomas W. Sidlik
|
|
|
|
|
|
/s/ Bernd Wiedemann
|
|
Director
|
Bernd Wiedemann
|
|
|
|
|
|
/s/ Lawrence A. Zimmerman
|
|
Director
|
Lawrence A. Zimmerman
|
|
•
|
Base Salary
: Your base salary will initially be $[
l
] annually and will be increased, effective November 1, 2009 by half of the car allowance you are currently eligible to receive from Old Delphi (as described below). Your stipend fold in will occur when you repatriate.
|
•
|
Target Annual Incentive
: For the 2010 calendar year, your target annual incentive compensation will be $[
l
]. This target annual incentive compensation is an increase of $[
l
] above your salaried incentive target at Old Delphi. This increase will offset certain benefits that will not be offered. What you actually receive will, of course, be subject to the performance of New Delphi relative to the performance targets established by New Delphi’s Board of Managers (the “
Board
”), as well as your individual performance. The Board has the ability to modify the program in consultation with Delphi U.S. management.
|
•
|
LTIP
: New Delphi will implement a Long-Term Incentive Program. The grants under that program will be the responsibility of the Board. As with other long-term incentive programs, awards under the program and the value of those awards will depend on the success of New Delphi as a company and upon achieving a meaningful increase in the value of New Delphi, as well as other potential factors such as the occurrence of an IPO or other liquidity event for shareholders. Investors of New Delphi who have the right to designate a majority of the members of the Board will recommend that all Delphi U.S. executives be eligible to participate and that an award pool with a total potential value of $135,000,000 be available for grant over the first three years of the program, contingent on New
|
•
|
Severance
: Under the New Delphi 1, LLC Separation Allowance Plan (SAP), should you be separated by Delphi U.S., and subject to the election described below, you will be eligible to receive the same severance pay, if any, as you would have received from Old Delphi in accordance with the terms of Old Delphi’s Separation Allowance Plan, as in effect on May 1, 2009. We note that, like the Old Delphi plan, severance pay will not be payable in the event you are terminated due to a “Discharge” (as defined in the SAP) or if you quit. The Board will set severance policy and may amend the SAP after two years.
|
•
|
Frozen SERP Benefit
: Under the New Delphi 1, LLC Supplemental Executive Retirement Program (SERP) which is, and will continue to be, frozen, you will be eligible to receive a benefit amount based on the benefit that would have been payable pursuant to the terms of the Old Delphi’s Supplemental Executive Retirement Plan but modified in two ways: (a) the benefit under the Old Delphi plan will be calculated based on earnings and service up to December 31, 2006, and (b) an additional 10% reduction of such frozen benefit amount will apply. In order to receive the SERP benefit, you must remain employed by Delphi U.S. for at least two (2) years following your employment commencement date with Delphi U.S. This requirement will not apply if (1) your employment is terminated by Delphi U.S., not you, and for reasons other than “Cause,” as defined in the SERP, (2) you die or (3) you reach age 60.
|
•
|
Temporary Lay Offs (TLO)
: In 2010, consistent with current policy, you will be required to take at least two (2) weeks of TLO per quarter until New Delphi is globally cash flow positive. These weeks will be paid at 50% of your base salary (the same policy as was in effect at Old Delphi).
|
•
|
Car Allowance
: Delphi U.S. is not offering a car stipend. Instead, an amount equal to 50% of the monthly car stipend that you were eligible to receive from Old Delphi will be rolled into your based salary, upon your repatriation. The amount of the monthly car stipend that is rolled into your base salary will not count toward your SAP benefit.
|
•
|
Qualified Retirement Plan - 401(k)
: Delphi U.S. will assume the Old Delphi 401(k) plan, and you will retain your 401(k) account. Delphi U.S. currently intends to make contributions to your 401(k) account equal to 4% of your base salary, assuming eligibility. Once New Delphi has been globally cash flow positive for each of three consecutive months, Delphi U.S. intends to make profit sharing matching contributions equal to 50% of your contributions, up to a maximum of 3.5%. Thus if you contribute 7%, Delphi U.S. would match this with a 3.5% contribution. Of course, Delphi U.S.’s
|
•
|
Nonqualified 401(k)
: Delphi U.S. will adopt the New Delphi 1, LLC Salaried Retirement Equalization Savings Program (the “
SRESP
”), a non-qualified defined contribution plan that operates in a manner similar to a 401(k) plan with respect to compensation above the IRS annual compensation limit. Delphi U.S. currently intends to make contributions to your 401(k) account equal to 4% of your base salary, assuming eligibility. As with the qualified 401(k) plan, once New Delphi is globally cash flow positive for each of three consecutive months, Delphi U.S. intends also to match 50% of your contributions on the same basis up to a maximum of 3.5%. Similarly, the decision to take any matching contributions is subject to the availability of Delphi U.S.’s earnings and cash to contribute to this plan, as determined by the Board.
|
•
|
Health Care
: Your group health insurance policy at Delphi U.S. will initially offer the same benefits and provisions as were provided by Old Delphi. Employee contribution costs, including co-pays and deductibles, are expected to increase in 2010. The specific impact upon eligible employees will be determined based in part upon you and your dependent’s eligibility for certain healthy behavior factors that will impact the amount of your monthly premium. Also, beginning in January, 2010, if your spouse has coverage from another source, your spouse will be covered by that source rather than by Delphi U.S. These changes should become effective January 1, 2010, with the details to be provided in the benefit options enrollment package which you will receive later this year.
|
•
|
Life Insurance
: Delphi U.S. intends to provide you with a term-life insurance policy with a face amount equal to 1.5 times your base salary. The premiums for this policy will be paid by Delphi U.S. while you remain employed by Delphi U.S.
|
•
|
Holidays
: You will initially be entitled to 9 standard holidays and 2 floating holidays. In 2010, Delphi U.S.’s holidays will be:
|
•
|
Vacation Schedule
: In accordance with Delphi’s U.S. vacation policy, vacation days will be based upon length of service, in the table shown below, but will cap at 20 days for employees with more than 15 years of service.
|
Years of Service
|
Days Vacation
|
1 but less than 3
|
10 days
|
3 but less than 5
|
12.5 days
|
5 but less than 10
|
15 days
|
10 but less than 15
|
17.5 days
|
15 or more
|
20 days
|
•
|
Designated Time Off Days
: In addition to vacation, you will accrue additional paid days off based upon length of service up to a maximum of 5 days per year, as shown below. These days are generally expected to be used for personal appointments, individual sick days, funerals, etc.
|
Years of Service
|
DTO Days
|
1 but less than 3
|
2 days
|
3 but less than 10
|
3 days
|
10 but less than 20
|
4 days
|
20 or more
|
5 days
|
•
|
Short- and Long-Term Disability
: You will be eligible to participate in Delphi U.S.’s short- and long-term disability plans on the same basis as similarly situated employees. The short-term program generally provide for a total of 26 weeks, with the first week at 100% of base pay and the remaining 25 weeks at 60% of base pay. The long-term program will provide for 40% of your pay for any illness that extends beyond the short-term sickness and accident leave. You will be able to purchase coverage for up to an additional 20% of pay.
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
Year ended December 31,
|
|
Period from August 19 to December 31, 2009
|
|
|
Period from January 1
to October 6, 2009
|
||||||||||||||||||
|
||||||||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|
2010
|
|
|||||||||||||||||
|
|
|
(dollars in millions)
|
|
|
(dollars in millions)
|
||||||||||||||||||
Income (loss) before income taxes and equity income
|
$
|
1,523
|
|
|
$
|
1,345
|
|
|
$
|
1,506
|
|
|
$
|
944
|
|
|
$
|
(35
|
)
|
|
|
$
|
9,116
|
|
Cash dividends received from non-consolidated affiliates and other
|
(46
|
)
|
|
42
|
|
|
(36
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
|
2
|
|
||||||
Portion of rentals deemed to be interest
|
36
|
|
|
33
|
|
|
31
|
|
|
32
|
|
|
11
|
|
|
|
25
|
|
||||||
Interest and related charges on debt
|
182
|
|
|
137
|
|
|
139
|
|
|
38
|
|
|
8
|
|
|
|
1
|
|
||||||
Earnings available for fixed charges
|
$
|
1,695
|
|
|
$
|
1,557
|
|
|
$
|
1,640
|
|
|
$
|
1,007
|
|
|
$
|
(17
|
)
|
|
|
$
|
9,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Portion of rentals deemed to be interest
|
$
|
36
|
|
|
$
|
33
|
|
|
$
|
31
|
|
|
$
|
32
|
|
|
$
|
11
|
|
|
|
$
|
25
|
|
Interest and related charges on debt
|
182
|
|
|
137
|
|
|
139
|
|
|
38
|
|
|
8
|
|
|
|
1
|
|
||||||
Total fixed charges
|
$
|
218
|
|
|
$
|
170
|
|
|
$
|
170
|
|
|
$
|
70
|
|
|
$
|
19
|
|
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratio of earnings to fixed charges
|
7.8
|
|
|
9.2
|
|
|
9.6
|
|
|
14.4
|
|
|
N/A
|
|
|
|
351.7
|
|
||||||
Fixed charges exceeding earnings
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
36
|
|
|
|
N/A
|
|
Delphi Automotive Taiwan Ltd.
|
Taiwan
|
Delphi China LLC
|
Delaware
|
Beijing Delphi Wan Yuan Engine
Management Systems Company, Ltd.*
|
Peoples Republic of China
|
Delphi Automotive Systems (China) Holding
Company Limited
|
Peoples Republic of China
|
Beijing Delphi Technology Development
Company, Ltd.
|
Peoples Republic of China
|
Delphi Electrical Centers (Shanghai) Co., Ltd.
|
Peoples Republic of China
|
Delphi Electronics (Suzhou) Co. Ltd.
|
Peoples Republic of China
|
Delphi Packard Electric Systems Company
Ltd.*
|
Peoples Republic of China
|
Delphi Packard Tanger SA
|
Morocco
|
Shanghai Delphi Automotive Air-Conditioning
Systems Co., Ltd.*
|
Peoples Republic of China
|
Shenyang Delphi Automotive Air-
Conditioning Co. Ltd.
|
Peoples Republic of China
|
Wuhan Shenlong Automotive Air-conditioning Co. Ltdl
|
Peoples Republic of China
|
Delphi Shanghai Dynamics and Propulsion
Systems Co., Ltd
|
Peoples Republic of China
|
Delphi Diesel Systems (Yantai) Co. Ltd.
|
Peoples Republic of China
|
Delphi Trading (Shanghai) Company Limited
|
Peoples Republic of China
|
Shanghai Delphi Emission Control Systems
Company, Ltd.*
|
Peoples Republic of China
|
Delphi Canada, Inc.
|
Canada
|
Delphi Diesel Systems Pakistan (Private)
Limited
|
Pakistan
|
Delphi Holdings Spain S.L.
|
Spain
|
Delphi Diesel Systems S.L.
|
Spain
|
Delphi Packard Espana S.A.
|
Spain
|
Delphi Global Holdings S.àr.l.
|
Luxembourg
|
Daewoo Motor Co., Ltd.
|
Korea
|
Delphi Controladora, S. de R.L. de C.V.
|
Mexico
|
Alambrados y Circuitos Eléctricos, S.A. de
C.V.
|
Mexico
|
Proveedora de Electricidad de Occidente, S.A. de C.V.
|
Mexico
|
Centro Técnico Herramental, S.A. de C.V.
|
Mexico
|
Delphi Alambrados Automotrices, S.A. de
C.V.
|
Mexico
|
Delphi Automotive Systems, S.A. de C.V.
|
Mexico
|
Delphi Cableados, S.A. de C.V.
|
Mexico
|
Delphi de Mexico, S.A. de C.V.
|
Mexico
|
Delphi Diesel Systems, S.A. de C.V.
|
Mexico
|
Delphi Diesel Systems Service, Mexico, S.A.
de C.V.*
|
Mexico
|
Delphi Ensamble de Cables y Componentes,
S. de R.L. de C.V.
|
Mexico
|
Delphi Interior Systems de Mexico, S.A. de
C.V.
|
Mexico
|
Termoelectrica del Golfo, S. de R.L. de C.V.
|
Mexico
|
Delphi Sistemas de Energia, S.A. de C.V.
|
Mexico
|
Electricidad del Istmo, S. de R.L. de C.V.
|
Mexico
|
Productos Delco de Chihuahua, S.A. de C.V.
|
Mexico
|
Rio Bravo Eléctricos, S.A. de C.V.
|
Mexico
|
Sistemas Eléctricos y Conmutadores, S.A. de
C.V.
|
Mexico
|
Holdcar S.A.
|
Argentina
|
Electrotecnica Famar S.A.C.I.I.E.
|
Argentina
|
Famar Fueguina, S.A.
|
Argentina
|
Delphi International Operations Luxembourg S.á r.l.
|
Luxembourg
|
Ondas Media, S.A.
|
Spain
|
Delphi Global Services S.à r.l.
|
Luxembourg
|
Delphi Packard Kenitra
|
Morocco
|
Delphi (UK) Holdings Limited
|
England and Wales
|
Delphi Automotive Operations UK Limited
|
England and Wales
|
Delphi Holdfi Holdings S.àr.l.
|
Luxembourg
|
Delphi Automotive Systems UK Limited
|
England and Wales
|
Delphi Automotive Systems (UK) Pension
Trustees Limited
|
England and Wales
|
Delphi Lockheed Automotive Limited
|
England and Wales
|
Delphi Lockheed Automotive Pension
Trustees Limited
|
England and Wales
|
DEOC Pension Trustees Limited
|
England and Wales
|
Delphi Diesel Systems Limited
|
England and Wales
|
Delphi Diesel Systems Pension Trustees
Limited
|
England and Wales
|
Delphi Electronics Overseas Company Ltd.
|
United Kingdom
|
Delphi Financial Services, LLC
|
Delaware
|
Radclive Holdings Limited
|
United Kingdom
|
Hartridge Limited
|
United Kingdom
|
Delphi Deutschland Technologies GmbH
|
Germany
|
Delphi Deutschland GmbH
|
Germany
|
Delphi Automotive Systems - Portugal S.A.
|
Portugal
|
Delphi Deutschland Services GmbH
|
Germany
|
Delphi Deutschland Electronics Services GmbH
|
Germany
|
Delphi Packard Romania SRL
|
Romania
|
Delphi Packard Moldova Noua S.R.L.
|
Romania
|
Mecel AB
|
Sweden
|
Interessengemeinschaft fur Rundkfunkschutzrechte GmbH
|
Germany
|
Interessengemeinschaft fur Rundkfunkschutzrechte GmbH
Schutzrechtsverwertung & Co. KG
|
Germany
|
PROSTEP AG
|
Germany
|
Stadeln Genehmigungshaltergesellschaft mbH
|
Germany
|
Unterstutzungsgesellschaft mbH
|
Germany
|
Delphi Packard Electric Ceska Republika, S.R.O.
|
Czech Republic
|
Delphi Holding GmbH
|
Austria
|
Closed Joint Stock Company “Delphi Samara”
|
Russia
|
Delphi Automotive Systems Limited Sirketi
|
Turkey
|
Delphi Otomotiv Sistemleri Sanayi ve Ticaret Anonim Sirket
|
Turkey
|
Delphi Automotive Systems Austria GmbH
|
Austria
|
Delphi Packard Austria GmbH & Co. KG
|
Austria
|
Delphi Hungary Kft
|
Hungary
|
|
(1)
|
Registration Statement (Form S-8 No. 333-179446) pertaining to the Delphi Automotive PLC Long Term Incentive Plan, and
|
|
(2)
|
Registration Statement (Form S-3 No. 333-185558) of Delphi Automotive PLC;
|
1.
|
I have reviewed this annual report on Form 10-K of Delphi Automotive PLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Rodney O’Neal
|
|
Rodney O’Neal
|
|
Chief Executive Officer & President
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K of Delphi Automotive PLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Kevin P. Clark
|
|
Kevin P. Clark
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Rodney O’Neal
|
|
Rodney O’Neal
|
|
Chief Executive Officer & President
|
|
(Principal Executive Officer)
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Kevin P. Clark
|
|
Kevin P. Clark
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|