BIGLARI HOLDINGS INC.
|
||
(Exact name of registrant as specified in its charter)
|
||
INDIANA
|
0-8445
|
37-0684070
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
17802 IH 10 West, Suite 400
San Antonio, Texas
|
78257
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(Former name or former address, if changed since last report.)
|
|
·
|
The contribution of investments held by BH to the Lion Fund and the Lion Fund II. In return, BH received limited partner interests in each of these investment partnerships.
|
|
·
|
Biglari Capital’s distribution of substantially all of its partnership interests in the Lion Fund (including its adjusted capital balance) to BH. As a result, Biglari Capital maintained solely a general partner interest in each of the Lion Fund and the Lion Fund II.
|
|
·
|
The sale of Biglari Capital by BH to Mr. Biglari for a purchase price of $1,700,000.
|
|
·
|
The execution of the Shared Services Agreement pursuant to which BH will provide certain services to Biglari Capital in exchange for an increase in BH’s and its subsidiaries’ hurdle rate above that of other limited partners (6% vs. 5%) with respect to BH’s and its subsidiaries’ limited partner interests in the Lion Fund and the Lion Fund II. The hurdle rate is the threshold annualized return for limited partners of each of the Lion Fund and the Lion Fund II above which Biglari Capital, as general partner of each, is entitled to receive an incentive reallocation.
|
|
·
|
The modification of the Incentive Bonus Agreement between BH and Mr. Biglari to give effect to the transactions,
inter alia
, by providing that Mr. Biglari’s incentive compensation will thereafter be calculated without reference to any investments by BH and its subsidiaries in investment partnerships (including the Lion Fund and the Lion Fund II), of which Biglari Capital or Mr. Biglari is the general partner.
|
|
·
|
With respect to the Company’s fiscal year ending September 25, 2013 (“fiscal 2013”) only, provides for Mr. Biglari’s incentive compensation to be calculated by reference to the periods (i) from the beginning of fiscal 2013 to the closing of the Biglari Capital Transaction and (ii) from the closing of the Biglari Capital Transaction to the end of fiscal 2013. Any decrease in adjusted book value attributable to a decline in operating earnings during this latter period will be offset against adjusted book value for the former period in determining Mr. Biglari’s incentive compensation.
|
|
·
|
Excludes from the calculation of BH’s adjusted book value, and therefore from the calculation of Mr. Biglari’s incentive compensation, commencing with the period after the closing of the Biglari Capital Transaction, any realized or unrealized gains or losses, earnings and all other amounts attributable to any investments by BH and its subsidiaries in “Outside Investment Partnerships,” defined as investment partnerships (or the equivalent) in which BH or a subsidiary is a limited partner (or the equivalent) and Mr. Biglari or his affiliate (other than BH or a subsidiary) is the general partner (or the equivalent). As a result of the Biglari Capital Transaction, the Lion Fund and the Lion Fund II now constitute Outside Investment Partnerships and all amounts attributable to their investments in securities (including the securities contributed by BH) will be excluded from the calculation of Mr. Biglari’s incentive compensation.
|
|
·
|
Provides for the “high water mark” in the Incentive Bonus Agreement to be adjusted to give effect to the Biglari Capital Transaction, commencing with the period after the closing of the Biglari Capital Transaction. The calculation of the high water mark would thus exclude (a) BH’s and its subsidiaries’ investments in Outside Investment Partnerships, (b) gains/losses (realized or unrealized) and earnings on the securities contributed to the Outside Investment Partnerships, prior to their date of contribution, as well as the aggregate cost to acquire such securities, and (c) any other items on BH’s consolidated balance sheet related to consolidated affiliated partnerships.
|
Exhibit No.
|
Description
|
|
10.1
|
Stock Purchase Agreement, dated as of July 1, 2013, by and between Biglari Holdings Inc. and Sardar Biglari
|
|
10.2
|
Shared Services Agreement, dated as of July 1, 2013, by and between Biglari Holdings Inc. and Biglari Capital Corp.
|
|
10.3
|
First Amendment, dated as of July 1, 2013, to the Amended and Restated Incentive Bonus Agreement, dated as of September 28, 2010, by and between Biglari Holdings Inc. and Sardar Biglari
|
|
99.1
|
Unaudited Pro Forma Condensed Consolidated Financial Information
|
July 2, 2013
|
BIGLARI HOLDINGS INC.
|
||
By:
|
/s/ Bruce Lewis
|
||
Name:
|
Bruce Lewis
|
||
Title:
|
Controller
|
Exhibit No.
|
Description
|
|
10.1
|
Stock Purchase Agreement, dated as of July 1, 2013, by and between Biglari Holdings Inc. and Sardar Biglari
|
|
10.2
|
Shared Services Agreement, dated as of July 1, 2013, by and between Biglari Holdings Inc. and Biglari Capital Corp.
|
|
10.3
|
First Amendment, dated as of July 1, 2013, to the Amended and Restated Incentive Bonus Agreement, dated as of September 28, 2010, by and between Biglari Holdings Inc. and Sardar Biglari
|
|
99.1
|
Unaudited Pro Forma Condensed Consolidated Financial Information
|
Page
|
||
ARTICLE I SALE OF STOCK
|
2
|
|
Section 1.1
|
Sale of Shares
|
2
|
Section 1.2
|
Purchase Price
|
2
|
Section 1.3
|
Tax Elections
|
2
|
ARTICLE II REPRESENTATIONS AND WARRANTIES OF SELLER
|
2
|
|
Section 2.1
|
Organization, Existence and Good Standing
|
2
|
Section 2.2
|
Capitalization and Ownership of Shares
|
3
|
Section 2.3
|
Authorization
|
3
|
Section 2.4
|
Approvals and Consents; No Breach
|
3
|
Section 2.5
|
Financial Statements
|
4
|
Section 2.6
|
Liabilities
|
4
|
Section 2.7
|
Absence of Certain Changes
|
5
|
Section 2.8
|
Taxes and Tax Returns
|
5
|
Section 2.9
|
Permits
|
6
|
Section 2.10
|
Legal Proceedings, Claims, Investigations
|
6
|
Section 2.11
|
Material Contracts
|
6
|
Section 2.12
|
Employee Benefit Plans
|
7
|
Section 2.13
|
Title to Property
|
8
|
Section 2.14
|
Intellectual Property
|
8
|
Section 2.15
|
Insurance
|
8
|
Section 2.16
|
Environmental Matters
|
8
|
Section 2.17
|
Illegal Payments
|
8
|
Section 2.18
|
Brokers
|
8
|
ARTICLE III REPRESENTATIONS AND WARRANTIES OF PURCHASER
|
9
|
|
Section 3.1
|
Authorization
|
9
|
Section 3.2
|
Approvals and Consents; No Breach
|
9
|
Section 3.3
|
Litigation
|
9
|
Section 3.4
|
Brokers
|
9
|
Section 3.5
|
Investment Intent
|
9
|
Section 3.6
|
No Knowledge of Inaccuracies
|
9
|
ARTICLE IV INDEMNIFICATION
|
10
|
|
Section 4.1
|
Survival
|
10
|
Section 4.2
|
Indemnification.
|
10
|
Section 4.3
|
Indemnification Procedures
|
11
|
Section 4.4
|
Subrogation
|
12
|
Section 4.5
|
Exclusive Remedy
|
12
|
Section 4.6
|
Other Limitations
|
12
|
ARTICLE V GENERAL PROVISIONS
|
13
|
|
Section 5.1
|
Entire Agreement
|
13
|
Section 5.2
|
Waiver
|
13
|
Section 5.3
|
Governing Law and Arbitration
|
13
|
Section 5.4
|
Binding Effect; Assignment
|
13
|
Section 5.5
|
Expenses
|
13
|
Section 5.6
|
Headings
|
13
|
Section 5.7
|
Counterparts.
|
13
|
Section 5.8
|
Notice
|
13
|
BIGLARI HOLDINGS INC.
|
||
By:
|
/s/ Bruce Lewis
|
|
Name:
|
Bruce Lewis
|
|
Title:
|
Controller
|
|
/s/ Sardar Biglari
|
||
SARDAR BIGLARI
|
|
If to BH
|
Biglari Holdings Inc.
|
|
17802 IH 10 West, Suite 400
|
|
San Antonio, Texas 78257
|
|
Attention:
|
Controller
|
|
Facsimile:
|
(210) 344-3411
|
|
If to BCC:
|
Biglari Capital Corp.
|
|
17802 IH 10 West, Suite 400
|
|
San Antonio, Texas 78257
|
|
Attention:
|
Sardar Biglari
|
|
Facsimile:
|
(210) 344-3411
|
BIGLARI HOLDINGS INC.
|
|||
By:
|
/s/ Bruce Lewis
|
||
Name:
|
Bruce Lewis
|
||
Title:
|
Controller
|
BIGLARI CAPITAL CORP.
|
|||
By:
|
/s/ Sardar Biglari
|
||
Name:
|
Sardar Biglari
|
||
Title:
|
Chairman and Chief Executive Officer
|
|
·
|
Gains/losses (realized or unrealized) from investments (other than investments held by any Outside Investment Partnerships) are included in Book Value
|
Include in Book
Value
Calculation
|
Exclude from
Book Value
Calculation
|
|
o
Unrealized and realized gains/losses on the mark to market of certain investments and derivatives classified as hedges (other than such investments and derivatives held by any Outside Investment Partnerships)
|
X
|
BIGLARI HOLDINGS INC.
|
||
By:
|
/s/ Bruce Lewis
|
|
Bruce Lewis
|
||
Controller
|
EXECUTIVE
|
||
/s/ Sardar Biglari
|
||
Sardar Biglari
|
||
(In thousands, except share and per share data)
|
||||||||||||||||||||||||
April 10, 2013
(As Reported)
|
Deconsolidation
|
Asset Contribution
|
April 10, 2013
(Pro Forma)
|
|||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 19,031 | 1,700 | a | $ | 20,731 | ||||||||||||||||||
Investments
|
386,080 | (315,826 | ) | j | 70,254 | |||||||||||||||||||
Receivables, net of allowance of $703 and $703, respectively
|
7,842 | (42 | ) | b | 7,800 | |||||||||||||||||||
Inventories
|
6,294 | 6,294 | ||||||||||||||||||||||
Deferred income taxes
|
— | 138 | k | 138 | ||||||||||||||||||||
Assets held for sale
|
461 | 461 | ||||||||||||||||||||||
Other current assets
|
3,929 | 3,929 | ||||||||||||||||||||||
Total current assets
|
423,637 | 109,607 | ||||||||||||||||||||||
Property and equipment, net
|
351,648 | 351,648 | ||||||||||||||||||||||
Goodwill
|
27,529 | 27,529 | ||||||||||||||||||||||
Other intangible assets, net
|
8,104 | 8,104 | ||||||||||||||||||||||
Other assets
|
8,580 | 8,580 | ||||||||||||||||||||||
Investment partnerships
|
— | 12,873 | c | 315,264 | l | 328,137 | ||||||||||||||||||
Investments held by consolidated affiliated partnerships
|
26,384 | (26,384 | ) | d | — | |||||||||||||||||||
Total assets
|
$ | 845,882 | $ | 833,605 | ||||||||||||||||||||
Liabilities and shareholders’ equity
|
||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||
Accounts payable
|
$ | 37,787 | $ | 37,787 | ||||||||||||||||||||
Accrued expenses
|
47,671 | 567 | e | (1,582 | ) | m | 46,656 | |||||||||||||||||
Revolving credit
|
6,000 | 6,000 | ||||||||||||||||||||||
Deferred income taxes
|
46,366 | (46,366 | ) | n | — | |||||||||||||||||||
Current portion of obligations under leases
|
6,243 | 6,243 | ||||||||||||||||||||||
Current portion of long-term debt
|
9,763 | 9,763 | ||||||||||||||||||||||
Total current liabilities
|
153,830 | 106,449 | ||||||||||||||||||||||
Deferred income taxes
|
6,912 | 46,504 | o | 53,416 | ||||||||||||||||||||
Obligations under leases
|
108,544 | 108,544 | ||||||||||||||||||||||
Long-term debt
|
115,375 | 115,375 | ||||||||||||||||||||||
Other long-term liabilities
|
9,307 | 9,307 | ||||||||||||||||||||||
Total liabilities
|
393,968 | 393,091 | ||||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||
Redeemable noncontrolling interests of consolidated affiliated partnerships
|
52,671 | (52,671 | ) | f | — | |||||||||||||||||||
Shareholders’ equity
|
||||||||||||||||||||||||
Common stock – $0.50 stated value, 2,500,000 shares authorized – 1,511,174 shares issued at April 10, 2013
|
756 | 756 | ||||||||||||||||||||||
Additional paid-in capital
|
142,158 | 7,555 | g | 149,713 | ||||||||||||||||||||
Retained earnings
|
258,725 | 1,054 | h | 77,809 | p | 337,588 | ||||||||||||||||||
Accumulated other comprehensive income
|
88,140 | (76,227 | ) | q | 11,913 | |||||||||||||||||||
Treasury stock
|
(90,536 | ) | 31,642 | i | (562 | ) | r | (59,456 | ) | |||||||||||||||
Biglari Holdings Inc. shareholders’ equity
|
399,243 | 440,514 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 845,882 | $ | 833,605 | ||||||||||||||||||||
(In thousands, except share and per share data)
|
Twenty-Eight Weeks Ended
|
|||||||||||||||||||||||
April 10, 2013
(As Reported)
|
Deconsolidation
|
Asset Contribution
|
April 10, 2013
(Pro Forma)
|
|||||||||||||||||||||
Net revenues
|
||||||||||||||||||||||||
Restaurant Operations
:
|
||||||||||||||||||||||||
Net sales
|
$ | 382,476 | $ | 382,476 | ||||||||||||||||||||
Franchise royalties and fees
|
5,755 | 5,755 | ||||||||||||||||||||||
Other revenue
|
1,322 | 1,322 | ||||||||||||||||||||||
Total
|
389,553 | 389,553 | ||||||||||||||||||||||
Consolidated Affiliated Partnerships
:
|
||||||||||||||||||||||||
Investment gains/losses
|
1,937 | (1,937 | ) | s | — | |||||||||||||||||||
Other income
|
231 | (231 | ) | t | — | |||||||||||||||||||
Total
|
2,168 | — | ||||||||||||||||||||||
Total net revenues
|
391,721 | 389,553 | ||||||||||||||||||||||
Costs and expenses
|
||||||||||||||||||||||||
Cost of sales
|
112,791 | 112,791 | ||||||||||||||||||||||
Restaurant operating costs
|
182,737 | 182,737 | ||||||||||||||||||||||
General and administrative
|
37,201 | (2,552 | ) | x | 34,649 | |||||||||||||||||||
Depreciation and amortization
|
13,693 | 13,693 | ||||||||||||||||||||||
Marketing
|
21,999 | 21,999 | ||||||||||||||||||||||
Rent
|
9,497 | 9,497 | ||||||||||||||||||||||
Pre-opening costs
|
5 | 5 | ||||||||||||||||||||||
Provision for restaurant closings
|
286 | 286 | ||||||||||||||||||||||
Impairment of intangible assets
|
1,244 | 1,244 | ||||||||||||||||||||||
Loss on disposal of assets
|
839 | 839 | ||||||||||||||||||||||
Other operating (income) expense
|
(505 | ) | (505 | ) | ||||||||||||||||||||
Total costs and expenses, net
|
379,787 | 377,235 | ||||||||||||||||||||||
Other income (expenses)
|
||||||||||||||||||||||||
Interest, dividend and other investment income
|
4,980 | (4,335 | ) | y | 645 | |||||||||||||||||||
Interest on obligations under leases
|
(5,199 | ) | (5,199 | ) | ||||||||||||||||||||
Interest expense
|
(3,796 | ) | (3,796 | ) | ||||||||||||||||||||
Realized investment gains/losses
|
1 | (1 | ) | z | — | |||||||||||||||||||
Other than temporary impairment losses on investments
|
(570 | ) | 570 |
aa
|
— | |||||||||||||||||||
Total other income (expenses)
|
(4,584 | ) | (8,350 | ) | ||||||||||||||||||||
Operating earnings before income tax
|
7,350 | 3,968 | ||||||||||||||||||||||
Income tax from operating earnings
|
(422 | ) | (702 | ) | u | 970 |
bb
|
(154 | ) | |||||||||||||||
Net operating earnings
|
7,772 | 4,122 | ||||||||||||||||||||||
Earnings of investment partnerships
|
— | 49,930 |
cc
|
49,930 | ||||||||||||||||||||
Income tax from earnings of investment partnerships
|
— | 17,897 |
dd
|
17,897 | ||||||||||||||||||||
Net earnings from investment partnerships
|
— | 32,033 | ||||||||||||||||||||||
Net earnings
|
7,772 | 36,155 | ||||||||||||||||||||||
Earnings attributable to redeemable noncontrolling interest:
|
||||||||||||||||||||||||
Income allocation
|
(1,051 | ) | 1,051 | v | — | |||||||||||||||||||
Incentive fee
|
21 | (21 | ) | w | — | |||||||||||||||||||
Net earnings attributable to Biglari Holdings Inc.
|
$ | 6,742 | $ | 36,155 | ||||||||||||||||||||
Earnings per share attributable to Biglari Holdings Inc.
|
||||||||||||||||||||||||
Basic earnings per common share
|
$ | 5.06 | $ | 27.01 | ||||||||||||||||||||
Diluted earnings per common share
|
$ | 5.05 | $ | 26.96 | ||||||||||||||||||||
Weighted average shares and equivalents
|
||||||||||||||||||||||||
Basic
|
1,333,225 |
|
5,207 |
ee
|
1,338,432
|
|||||||||||||||||||
Diluted
|
1,335,888 |
|
5,207 |
ee
|
1,341,095
|
|||||||||||||||||||
(In thousands, except share and per share data)
|
Fifty-Two Weeks Ended
|
|||||||||||||||||||||||
September 26, 2012
(As Reported)
|
Deconsolidation
|
Asset Contribution
|
September 26, 2012
(Pro Forma)
|
|||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||
Net revenues
|
||||||||||||||||||||||||
Restaurant Operations:
|
||||||||||||||||||||||||
Net sales
|
$ | 721,754 | $ | 721,754 | ||||||||||||||||||||
Franchise royalties and fees
|
9,631 | 9,631 | ||||||||||||||||||||||
Other revenue
|
2,520 | 2,520 | ||||||||||||||||||||||
Total
|
733,905 | 733,905 | ||||||||||||||||||||||
Consolidated Affiliated Partnerships:
|
||||||||||||||||||||||||
Investment gains/losses
|
5,942 | (5,942 | ) | s | — | |||||||||||||||||||
Other income
|
360 | (360 | ) | t | — | |||||||||||||||||||
Total
|
6,302 | — | ||||||||||||||||||||||
Total net revenues
|
740,207 | 733,905 | ||||||||||||||||||||||
Costs and expenses
|
||||||||||||||||||||||||
Cost of sales
|
207,234 | 207,234 | ||||||||||||||||||||||
Restaurant operating costs
|
337,905 | 337,905 | ||||||||||||||||||||||
General and administrative
|
64,286 | (7,374 | ) | x | 56,912 | |||||||||||||||||||
Depreciation and amortization
|
26,424 | 26,424 | ||||||||||||||||||||||
Marketing
|
42,531 | 42,531 | ||||||||||||||||||||||
Rent
|
17,638 | 17,638 | ||||||||||||||||||||||
Pre-opening costs
|
430 | 430 | ||||||||||||||||||||||
Asset impairments and provision for restaurant closings
|
901 | 901 | ||||||||||||||||||||||
Loss on disposal of assets
|
611 | 611 | ||||||||||||||||||||||
Other operating (income) expense
|
(934 | ) | (934 | ) | ||||||||||||||||||||
Total costs and expenses, net
|
697,026 | 689,652 | ||||||||||||||||||||||
Other income (expenses)
|
||||||||||||||||||||||||
Interest, dividend and other investment income
|
4,000 | (3,910 | ) | y | 90 | |||||||||||||||||||
Interest on obligations under leases
|
(10,073 | ) | (10,073 | ) | ||||||||||||||||||||
Interest expense
|
(8,155 | ) | (8,155 | ) | ||||||||||||||||||||
Loss on debt extinguishment
|
(1,955 | ) | (1,955 | ) | ||||||||||||||||||||
Realized investment gains/losses
|
4,200 | (4,152 | ) | z | 48 | |||||||||||||||||||
Total other income (expenses)
|
(11,983 | ) | (20,045 | ) | ||||||||||||||||||||
Operating earnings before income tax
|
31,198 | 24,208 | ||||||||||||||||||||||
Income tax from operating earnings
|
6,453 | (3,213 | ) | u | 2,802 |
bb
|
6,042 | |||||||||||||||||
Net operating earnings
|
24,745 | 18,166 | ||||||||||||||||||||||
Earnings of investment partnerships
|
— | 68,291 |
cc
|
68,291 | ||||||||||||||||||||
Income tax from earnings of investment partnerships
|
— | 24,936 |
dd
|
24,936 | ||||||||||||||||||||
Net earnings from investment partnerships
|
— | 43,355 | ||||||||||||||||||||||
Net earnings
|
24,745 | 61,521 | ||||||||||||||||||||||
Earnings attributable to redeemable noncontrolling interest:
|
||||||||||||||||||||||||
Income allocation
|
(3,188 | ) | 3,188 | v | — | |||||||||||||||||||
Incentive fee
|
36 | (36 | ) | w | — | |||||||||||||||||||
Net earnings attributable to Biglari Holdings Inc.
|
$ | 21,593 | $ | 61,521 | ||||||||||||||||||||
Earnings per share attributable to Biglari Holdings Inc.
|
||||||||||||||||||||||||
Basic earnings per common share
|
$ | 16.19 | $ |
45.94
|
||||||||||||||||||||
Diluted earnings per common share
|
$ | 16.15 | $ |
45.83
|
||||||||||||||||||||
Weighted average shares and equivalents
|
||||||||||||||||||||||||
Basic
|
1,334,007 |
|
5,207 |
ee
|
1,339,214
|
|||||||||||||||||||
Diluted
|
1,337,268 |
|
5,207 |
ee
|
1,342,475
|
|||||||||||||||||||
|
a)
|
Reflects
the cash consideration received from Sardar Biglari, our Chairman and Chief Executive Officer, for the sale of Biglari Capital
.
|
|
b)
|
Reflects the deconsolidation of previously recorded receivables of Biglari Capital and TLF I.
|
|
c)
|
Reflects the recording of the Company’s retained limited partner interest in TLF I subsequent to the Transactions. Such amount is accounted for as an equity method investment.
|
|
d)
|
Reflects the deconsolidation of investments held by consolidated affiliated partnerships.
|
|
e)
|
Reflects the deconsolidation of previously recorded accrued expenses of Biglari Capital and TLF I and the increase in taxes payable for the gain on sale of Biglari Capital.
|
|
f)
|
Reflects the deconsolidation of the previously recorded non-controlling interests in TLF I.
|
|
g)
|
Reflects an adjustment for shares of Company common stock held by TLF I (and recorded as treasury stock) from the fair value of the Company’s stock at the time of the initial consolidation to the fair value of the Company’s stock at the time of deconsolidation.
|
|
h)
|
Reflects the increase in net earnings due to the gain on sale of Biglari Capital.
|
|
i)
|
Reflects
the net decrease in treasury stock as a result of the deconsolidation of TLF I and recording of the Company’s retained limited partner interest in TLF I as an equity method investment. Prior to the transaction, all shares of Company common stock held by TLF I were recorded as treasury stock in the Company’s balance sheet. Prospectively, only the Company’s proportional share of Company common stock held by TLF I will recorded as treasury stock (based on the Company’s interest in TLF I)
.
|
|
j)
|
Reflects
the impact of the Company’s contribution of securities to TLF I and TLF II at fair value as of April 10, 2013 in exchange for equity method investments in the investment partnerships. The adjustment is based on the assumption that securities consistent with those contributed in the Transactions were contributed on April 10, 2013
.
|
|
k)
|
Reflects the impact to deferred taxes of the Company’s contribution of securities to TLF I and TLF II.
|
|
l)
|
Reflects the contribution of certain of the Company’s available for sale securities to TLF I and TLF II (see note j). Also reflects the impact of a related adjustment to treasury stock for the Company’s increased proportional ownership in TLF I, which holds shares of the Company’s common stock (see note r). The investments in TLF I and TLF II will be accounted for as equity method investments.
|
|
m)
|
Reflects the decrease in accrued expenses as a result of the amendment to the Incentive Agreement between the Company and Mr. Biglari, net of the related impact on income taxes payable.
|
|
n)
|
Reflects the impact to deferred taxes of the Company’s contribution of securities to TLF I and TLF II consisting primarily of a reclassification of the current deferred tax liability for unrealized gains on available for sale securities to non-current.
|
|
o)
|
Reflects the impact to deferred taxes of the Company’s contribution of securities to TLF I and TLF II consisting primarily of a reclassification of the current deferred tax liability for unrealized gains on available for sale securities to non-current.
|
|
p)
|
Reflects the impact to retained earnings relating to the recognition of the unrealized gain on available for sale securities (see note q) and the decrease to Mr. Biglari’s accrued incentive compensation (see note m), net of tax.
|
|
q)
|
Reflects
the recognition of the unrealized gain on available for sale securities recorded in Accumulated other comprehensive income, upon the contribution of such securities by the Company to TLF I and TLF II, based on the fair values of such securities on April 10, 2013
.
|
|
r)
|
Reflects the increase in the Company’s proportional ownership of shares of Company stock held by TLF I. The increase results from additional limited partner interests issued to the Company in exchange for its contribution of securities to TLF I.
|
|
s)
|
Reflects the removal of investment gains and losses from consolidated affiliated partnerships due to the deconsolidation of Biglari Capital and TLF I.
|
|
t)
|
Reflects the removal of income from consolidated affiliated partnerships due to the deconsolidation of Biglari Capital and TLF I.
|
|
u)
|
Reflects the impact to income tax expenses resulting from the adjustments for the items discussed in notes s, t, v, and w due to the deconsolidation of Biglari Capital and TLF I.
|
|
v)
|
Reflects the removal of earnings attributable to redeemable noncontrolling interest due to the deconsolidation of Biglari Capital and TLF I.
|
|
w)
|
Reflects the removal of the incentive fee received by Biglari Capital due to the deconsolidation of Biglari Capital and TLF I.
|
|
x)
|
Reflects the decrease in Mr. Biglari’s accrued incentive compensation due to the contribution of securities by the Company to TLF I and TLF II and the amendment to the Incentive Agreement between the Company and Mr. Biglari.
|
|
y)
|
Reflects the removal of interest, dividend and other investment income directly relating to the available for sale securities contributed by the Company to TLF I and TLF II.
|
|
z)
|
Reflects the removal of realized investment gains directly relating to the available for sale securities contributed by the Company to TLF I and TLF II.
|
|
aa)
|
Reflects the removal of other than temporary impairment losses on investments directly relating to the available for sale securities contributed by the Company to TLF I and TLF II.
|
|
bb)
|
Reflects the impact to income tax expense resulting from the adjustments for items discussed in note x due to the deconsolidation of Biglari Capital and TLF I.
|
|
cc)
|
Reflects
earnings from investment partnerships under the equity method of accounting due to the contribution of available for sale securities by the Company to TLF I and TLF II. The adjustment is calculated based on the actual investment earnings during the periods presented for the assumed securities contributed. Unrealized investment gains and losses for the securities had previously been recorded in other comprehensive income because the specific securities contributed by the Company were classified as available for sale
.
|
|
dd)
|
Reflects the impact to income tax expense resulting from the adjustments for items discussed in notes y, z, aa and cc due to the deconsolidation of Biglari Capital and TLF I.
|
|
ee)
|
Reflects
the net increase in weighted average shares and equivalents outstanding as a result of changes to the Company’s retained limited partner interest in TLF I as an equity method investment
.
|