|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
45-2609100
(I.R.S. Employer
Identification No.)
|
|
|
|
290 Woodcliff Drive
Fairport, New York
|
|
14450
|
(Address of principal executive offices)
|
|
(Zip code)
|
Title of each class
|
|
Name of each exchange in which registered
|
Class A common stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
Class
|
|
Outstanding at March 12, 2018
|
Class A common stock, $0.01 par value per share
|
|
15,263,565
|
Class B common stock, $0.01 par value per share
|
|
—
|
|
|
|
|
|
|
Page
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
||
Item 15.
|
||
Item 16.
|
|
Key Strategies
|
AUM as of
December 31, 2017 (in millions) |
Inception Date
|
|
Annualized Returns as of December 31, 2017 (1)
|
||||||||||||
|
One Year
|
|
Three Year
|
|
Five Year
|
|
Ten Year
|
|
Market Cycle (2)
|
|
Inception
|
|||||
Long-Term Growth (30%-80% Equity Exposure)
|
$
|
7,146.4
|
|
1/1/1973
|
|
14.8%
|
|
4.9%
|
|
7.3%
|
|
5.1%
|
|
6.5%
|
|
9.6%
|
Blended Benchmark: 55% S&P 500 Total Return / 45% Bloomberg Barclays Government/Credit Bond
|
|
|
|
13.5%
|
|
7.4%
|
|
9.6%
|
|
6.8%
|
|
5.6%
|
|
9.3%
|
||
Core Non-U.S. Equity
|
$
|
3,599.5
|
|
10/1/1996
|
|
23.2%
|
|
6.2%
|
|
5.4%
|
|
1.7%
|
|
6.0%
|
|
7.8%
|
Benchmark: ACWIxUS Index
|
|
|
|
27.2%
|
|
7.8%
|
|
6.8%
|
|
1.8%
|
|
4.0%
|
|
5.6%
|
||
Growth with Reduced Volatility (20%-60% Equity Exposure)
|
$
|
3,143.6
|
|
1/1/1973
|
|
11.2%
|
|
3.7%
|
|
5.5%
|
|
4.5%
|
|
5.9%
|
|
8.8%
|
Blended Benchmark: 40% S&P 500 Total Return / 60% Bloomberg Barclays Government/Credit Bond
|
|
|
|
10.8%
|
|
6.1%
|
|
7.5%
|
|
6.1%
|
|
5.5%
|
|
8.8%
|
||
Equity-Oriented (70%-100% Equity Exposure)
|
$
|
1,495.3
|
|
1/1/1993
|
|
23.6%
|
|
7.1%
|
|
10.3%
|
|
5.8%
|
|
7.1%
|
|
10.1%
|
Blended Benchmark: 65% Russell 3000® / 20% ACWIxUS / 15% Bloomberg Barclays U.S. Aggregate Bond
|
|
|
|
19.5%
|
|
9.2%
|
|
11.8%
|
|
6.8%
|
|
5.5%
|
|
8.7%
|
||
Equity-Focused Blend (50%-90% Equity Exposure)
|
$
|
1,086.4
|
|
4/1/2000
|
|
17.2%
|
|
5.5%
|
|
8.3%
|
|
5.5%
|
|
7.0%
|
|
7.0%
|
Blended Benchmark: 53% Russell 3000/ 17% ACWIxUS/ 30% Bloomberg Barclays U.S. Aggregate Bond
|
|
|
|
16.6%
|
|
8.0%
|
|
10.0%
|
|
6.4%
|
|
5.5%
|
|
5.5%
|
||
Core Equity-Unrestricted (90%-100% Equity Exposure)
|
$
|
1,026.9
|
|
1/1/1995
|
|
26.0%
|
|
8.0%
|
|
12.3%
|
|
7.0%
|
|
7.9%
|
|
11.3%
|
Blended Benchmark: 80% Russell 3000® / 20% ACWIxUS
|
|
|
|
22.4%
|
|
10.5%
|
|
13.8%
|
|
7.3%
|
|
5.4%
|
|
9.3%
|
||
Core U.S. Equity
|
$
|
726.0
|
|
7/1/2000
|
|
27.7%
|
|
9.6%
|
|
13.9%
|
|
7.8%
|
|
N/A
(3)
|
|
7.8%
|
Benchmark: Russell 3000® Index
|
|
|
|
21.1%
|
|
11.1%
|
|
15.6%
|
|
8.6%
|
|
N/A
(3)
|
|
6.0%
|
||
Conservative Growth (5%-35% Equity Exposure)
|
$
|
529.5
|
|
4/1/1992
|
|
6.6%
|
|
2.5%
|
|
3.3%
|
|
3.8%
|
|
5.1%
|
|
6.0%
|
Blended Benchmark:15% Russell 3000/ 5% ACWIxUS/ 80% Bloomberg Barclays U.S. Intermediate Aggregate Bond
|
|
|
|
6.1%
|
|
3.6%
|
|
4.0%
|
|
4.4%
|
|
5.0%
|
|
6.2%
|
||
Aggregate Fixed Income
|
$
|
464.4
|
|
1/1/1984
|
|
2.7%
|
|
2.1%
|
|
1.8%
|
|
4.0%
|
|
4.8%
|
|
7.2%
|
Benchmark: Bloomberg Barclays U.S. Aggregate Bond
|
|
|
|
3.5%
|
|
2.2%
|
|
2.1%
|
|
4.0%
|
|
5.1%
|
|
7.2%
|
||
Rainier International Small Cap
|
$
|
690.9
|
|
3/28/2012
|
|
42.0%
|
|
15.5%
|
|
15.4%
|
|
N/A
(3)
|
|
N/A
(3)
|
|
15.9%
|
Benchmark: MSCI ACWIxUS Small Cap Index
|
|
|
|
31.7%
|
|
12.0%
|
|
10.0%
|
|
N/A
(3)
|
|
N/A
(3)
|
|
6.3%
|
||
Disciplined Value
|
$
|
407.5
|
|
11/1/2003
|
|
21.8%
|
|
11.0%
|
|
13.6%
|
|
8.9%
|
|
N/A
(3)
|
|
11.2%
|
Benchmark: Russell 1000 Value
|
|
|
|
13.7%
|
|
8.7%
|
|
14.0%
|
|
7.1%
|
|
N/A
(3)
|
|
8.7%
|
(1)
|
Key investment strategy returns are presented net of fees. Benchmark returns do not reflect any fees or expenses.
|
(2)
|
The market cycle performance numbers are calculated from April 1, 2000 to
December 31, 2017
. We believe that a full market cycle time period should contain a wide range of market conditions and usually consists of a bear market, recovery and bull market stage. Our definition of the current market cycle includes the bear market that began with an abrupt decline in the technology sector (4/1/2000 - 9/30/2002), the subsequent failed recovery (10/1/2002 - 10/31/2007), the financial crisis bear market (11/1/2007 - 2/28/2009), and the current bull market (3/1/2009 - current). The period utilized in our current market cycle may differ from periods used by other investment managers
.
|
(3)
|
Performance not available given the product's inception date.
|
•
|
Team-Based Research
. Our analysts and economists work together to understand market opportunities from both a broad, macro level and a more detailed industry and company level. This combination of both "top-down" and "bottom-up" research allows us to identify trends, themes and company specific investment opportunities across the globe, and has been a key factor in our success. The use of a team rather than an individual to manage strategies demonstrates that we emphasize repeatable processes over personalities and protects clients from staff turnover.
|
•
|
A Focus on Absolute Returns.
Whether investing in a country, industry or individual company, we hold a strong belief that price matters. We are focused on helping our clients avoid permanent loss of capital over their time horizon, which is different than day-to-day volatility, which could in fact present opportunities. We believe that active management has consistently been the most appropriate and relevant investment strategy to achieve these goals across changing market environments. To that end, we believe we have aligned the incentives of our analysts with the goals of our clients by structuring our analyst compensation system such that returns that are both negative and below benchmarks produce a negative bonus the analyst has to offset before earning a positive bonus. Our analysts earn their largest bonus, which could be multiples of their salary and the largest part of their total compensation, when they earn returns that are both positive and above benchmarks for our clients. We believe this focus on price has provided capital preservation in many valuation-based bear markets during our history, and reduces the risk of permanent, downside price fluctuation from our buy price.
|
•
|
Flexibility to be Benchmark Agnostic.
The flexibility to invest across sectors, countries and asset classes allows us to focus on companies we view as having greater upside potential than downside risk, and allows us to have a broad enough opportunity set to freely navigate away from areas of excess or speculation without limiting the number of investment opportunities. While this approach may often result in our strategies having meaningfully different allocations and exposures when compared to market benchmarks, we believe this type of differentiation is necessary to manage risk in many environments and provides a good complement to passive investing in investors' pursuit of real life financial goals.
|
(1)
|
The operating subsidiaries of Manning & Napier Group are Manning & Napier Advisors, LLC, Perspective Partners, LLC, Manning & Napier Information Services, LLC, Manning & Napier Benefits, LLC, Manning & Napier Investor Services, Inc., Exeter Trust Company and Rainier Investment Management, LLC.
|
•
|
a broad portfolio and service offering that provides solutions for our clients;
|
•
|
the disciplined and repeatable nature of our team-based investment processes;
|
•
|
the quality of the service we provide to our clients and the duration of our relationships with them;
|
•
|
our pricing compared to other investment management products offered;
|
•
|
the tenure and continuity of our management and team-based investment professionals; and
|
•
|
our long-term investment track record.
|
•
|
trading for proprietary, personal and client accounts;
|
•
|
allocations of investment opportunities among clients;
|
•
|
use of soft dollars;
|
•
|
execution of transactions; and
|
•
|
recommendations to clients.
|
•
|
disclosure of information about our business to clients;
|
•
|
maintenance of formal policies and procedures;
|
•
|
maintenance of extensive books and records;
|
•
|
restrictions on the types of fees we may charge;
|
•
|
custody of client assets;
|
•
|
client privacy;
|
•
|
advertising; and
|
•
|
solicitation of clients.
|
•
|
Declines in prices of securities in our portfolios.
The prices of the securities held in the portfolios we manage may decline due to any number of factors beyond our control, including, among others, declining stock or commodities markets, changes in interest rates, a general economic downturn, political uncertainty or acts of terrorism. The U.S. and global financial markets continue to be subject to uncertainty and instability. Such factors could cause an unusual degree of volatility and price declines for securities in the portfolios we manage;
|
•
|
Redemptions and other withdrawals.
Our clients generally may withdraw their funds at any time, on very short notice and without any significant penalty. A substantial portion of our revenue is derived from investment advisory agreements that are terminable by clients upon short notice or no notice and investors in the mutual funds we advise can redeem their investments in those funds at any time without prior notice. Also, new clients and portfolios may not
|
•
|
Investment performance.
Our ability to deliver strong investment performance depends in large part on our ability to identify appropriate investment opportunities in which to invest client assets. If we are unable to identify sufficient appropriate investment opportunities for existing and new client assets on a timely basis, our investment performance could be adversely affected. The risk that sufficient appropriate investment opportunities may be unavailable is influenced by a number of factors including general market conditions. If our portfolios perform poorly, even over the short-term, as compared with our competitors or applicable third-party benchmarks, or the rankings of mutual funds we manage decline, we may lose existing AUM and have difficulty attracting new assets; and
|
•
|
Competition from passive strategies.
There has been an increasing preference for passive investment products, such as index and ETFs, over active strategies managed by asset managers. If this market preference continues, existing and prospective clients may choose to invest in passive investment products, our growth strategy may be impaired and our AUM may be negatively impacted.
|
•
|
additional demands on our staff;
|
•
|
unanticipated problems regarding integration of investor account and investment security recordkeeping, operating facilities and technologies, and new employees;
|
•
|
adverse effects in the event acquired intangible assets or goodwill become impaired;
|
•
|
the existence of liabilities or contingencies not disclosed to or otherwise known by us prior to closing such a transaction; and
|
•
|
dilution to our public stockholders if we issue shares of our Class A common stock, or units of Manning & Napier Group with exchange rights, in connection with future acquisitions.
|
•
|
some competitors, including those with passive investment products and exchange traded funds, charge lower fees for their investment services than we do;
|
•
|
a number of our competitors have greater financial, technical, marketing and other resources, more comprehensive name recognition and more personnel than we do;
|
•
|
potential competitors have a relatively low cost of entering the investment management industry;
|
•
|
the recent trend toward consolidation in the investment management industry, and the securities business in general, has served to increase the size and strength of a number of our competitors;
|
•
|
some investors may prefer to invest with an investment manager that is not publicly traded based on the perception that a publicly traded asset manager may focus on the manager’s own growth to the detriment of investment performance for clients;
|
•
|
some competitors may invest according to different investment styles or in alternative asset classes that the markets may perceive as more attractive than the portfolios we offer;
|
•
|
some competitors may have more attractive investment returns due to current market conditions;
|
•
|
some competitors may operate in a different regulatory environment than we do, which may give them certain competitive advantages in the investment products and portfolio structures that they offer; and
|
•
|
other industry participants, hedge funds and alternative asset managers may seek to recruit our investment professionals.
|
•
|
decreasing investment valuations in, and returns on, the assets that we manage;
|
•
|
causing disruptions in national or global economies that decrease investor confidence and make investment products generally less attractive;
|
•
|
interrupting our normal business operations;
|
•
|
sustaining employee casualties, including loss of our key members of our senior management team or our investment team;
|
•
|
requiring substantial expenditures and expenses to repair, replace and restore normal business operations; and
|
•
|
reducing investor confidence.
|
•
|
the timing of exchanges by the holders of units of Manning & Napier Group, the number of units purchased or exchanged, or the price of our Class A common stock, as the case may be, at the time of the purchase or exchange;
|
•
|
the amount and timing of the taxable income we generate in the future and the tax rate then applicable; and
|
•
|
the portion of our payments under the tax receivable agreement constituting imputed interest and whether the purchases or exchanges result in depreciable or amortizable basis.
|
•
|
actual or anticipated variations in our quarterly operating results;
|
•
|
failure to meet the market’s earnings expectations;
|
•
|
publication of negative research reports about us or the investment management industry, or the failure of securities analysts to cover our Class A common stock;
|
•
|
a limited float and low average daily trading volume, which may result in illiquidity as investors try to buy and sell and thereby exacerbating positive or negative pressure on our stock;
|
•
|
departures of any members of our senior management team or additions or departures of other key personnel;
|
•
|
adverse market reaction to any indebtedness we may incur or securities we may issue in the future;
|
•
|
changes in market valuations of similar companies;
|
•
|
actual or anticipated poor performance in one or more of the portfolios we offer;
|
•
|
changes or proposed changes in laws or regulations, or differing interpretations thereof, affecting our business, or enforcement of these laws and regulations, or announcements relating to these matters;
|
•
|
adverse publicity about the investment management industry generally, or particular scandals, specifically;
|
•
|
litigation and governmental investigations;
|
•
|
consummation by us or our competitors of significant acquisitions, strategic partnerships or divestitures;
|
•
|
actions by stockholders;
|
•
|
exchange of units of Manning & Napier Group for shares of our Class A common stock or the expectation that such conversions or exchanges may occur; and
|
•
|
general market and economic conditions.
|
•
|
authorize the issuance of undesignated preferred stock, the terms of which may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend, or other rights or preferences superior to the rights of the holders of our Class A common stock;
|
•
|
prohibit stockholder action by written consent and instead require all stockholder actions to be taken at a meeting of our stockholders;
|
•
|
provide that the board of directors is expressly authorized to make, alter, or repeal our amended and restated bylaws; and
|
•
|
establish advance notice requirements for nominations for elections to our board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings; and
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases and Equity Securities.
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
High
|
|
Low
|
|
Dividends Declared Per Share
|
|
High
|
|
Low
|
|
Dividends Declared Per Share
|
||||||||||||
First quarter
|
$
|
8.05
|
|
|
$
|
5.40
|
|
|
$
|
0.08
|
|
|
$
|
8.84
|
|
|
$
|
5.68
|
|
|
$
|
0.16
|
|
Second quarter
|
$
|
5.85
|
|
|
$
|
3.90
|
|
|
$
|
0.08
|
|
|
$
|
10.23
|
|
|
$
|
7.36
|
|
|
$
|
0.16
|
|
Third quarter
|
$
|
4.50
|
|
|
$
|
3.05
|
|
|
$
|
0.08
|
|
|
$
|
10.06
|
|
|
$
|
6.78
|
|
|
$
|
0.16
|
|
Fourth quarter
|
$
|
4.05
|
|
|
$
|
3.40
|
|
|
$
|
0.08
|
|
|
$
|
8.05
|
|
|
$
|
6.05
|
|
|
$
|
0.16
|
|
•
|
the financial results of Manning & Napier Group;
|
•
|
our available cash, as well as anticipated cash requirements, including any debt servicing and payments required under the tax receivable agreement;
|
•
|
our capital requirements and the capital requirements of our subsidiaries, including Manning & Napier Group;
|
•
|
contractual, legal, tax and regulatory restrictions on, and implications of, the payment of dividends by us to our stockholders or by Manning & Napier Group to us, including the obligation of Manning & Napier Group to make tax distributions to its unitholders, including us;
|
•
|
general economic and business conditions; and
|
•
|
any other factors that our board of directors may deem relevant.
|
|
|
Period Ending
|
||||||||||||||||||||||
Company/Index
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
||||||||||||
Manning & Napier, Inc.
|
|
$
|
100.00
|
|
|
$
|
140.08
|
|
|
$
|
109.68
|
|
|
$
|
67.38
|
|
|
$
|
59.92
|
|
|
$
|
28.57
|
|
S&P 500
®
Index
|
|
$
|
100.00
|
|
|
$
|
129.60
|
|
|
$
|
144.36
|
|
|
$
|
143.31
|
|
|
$
|
156.98
|
|
|
$
|
187.47
|
|
SNL Asset Manager Index
|
|
$
|
100.00
|
|
|
$
|
149.65
|
|
|
$
|
153.07
|
|
|
$
|
125.82
|
|
|
$
|
128.60
|
|
|
$
|
166.15
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(in thousands, except share data)
|
||||||||||||||||||
Investment management services revenue, net
|
$
|
201,527
|
|
|
$
|
248,937
|
|
|
$
|
318,043
|
|
|
$
|
396,998
|
|
|
$
|
369,572
|
|
Total operating expenses
|
149,759
|
|
|
159,729
|
|
|
189,491
|
|
|
262,505
|
|
|
284,733
|
|
|||||
Operating income
|
51,768
|
|
|
89,208
|
|
|
128,552
|
|
|
134,493
|
|
|
84,839
|
|
|||||
Non-operating income (loss)
|
16,109
|
|
|
1,574
|
|
|
(6,961
|
)
|
|
1,902
|
|
|
1,230
|
|
|||||
Income before provision for income taxes
|
67,877
|
|
|
90,782
|
|
|
121,591
|
|
|
136,395
|
|
|
86,069
|
|
|||||
Provision for income taxes
|
19,352
|
|
|
8,374
|
|
|
4,639
|
|
|
12,660
|
|
|
9,128
|
|
|||||
Net income attributable to controlling and noncontrolling interests
|
48,525
|
|
|
82,408
|
|
|
116,952
|
|
|
123,735
|
|
|
76,941
|
|
|||||
Less: net income attributable to noncontrolling interests
|
44,938
|
|
|
73,134
|
|
|
103,738
|
|
|
114,418
|
|
|
74,285
|
|
|||||
Net income attributable to Manning & Napier, Inc.
|
$
|
3,587
|
|
|
$
|
9,274
|
|
|
$
|
13,214
|
|
|
$
|
9,317
|
|
|
$
|
2,656
|
|
Net income per share available to Class A common stock
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.25
|
|
|
$
|
0.63
|
|
|
$
|
0.91
|
|
|
$
|
0.68
|
|
|
$
|
0.20
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.62
|
|
|
$
|
0.90
|
|
|
$
|
0.67
|
|
|
$
|
0.19
|
|
Weighted average shares of Class A common stock outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
14,164,037
|
|
|
13,948,433
|
|
|
13,736,042
|
|
|
13,678,494
|
|
|
13,617,823
|
|
|||||
Diluted
|
14,237,025
|
|
|
14,161,782
|
|
|
13,964,846
|
|
|
13,881,437
|
|
|
13,741,647
|
|
|||||
Cash dividends declared per share of Class A common stock
|
$
|
0.32
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other financial and operating data
|
|
|
|
|
|
|
|
|
|
||||||||||
Economic income
(1)
|
$
|
67,877
|
|
|
$
|
90,782
|
|
|
$
|
121,591
|
|
|
$
|
174,971
|
|
|
$
|
167,492
|
|
Economic net income
(1)
|
$
|
31,447
|
|
|
$
|
55,377
|
|
|
$
|
78,333
|
|
|
$
|
108,045
|
|
|
$
|
103,426
|
|
Economic net income per adjusted share
(1)
|
$
|
0.40
|
|
|
$
|
0.68
|
|
|
$
|
0.92
|
|
|
$
|
1.22
|
|
|
$
|
1.15
|
|
Weighted average adjusted Class A common stock outstanding
(1)
|
79,567,507
|
|
|
81,981,998
|
|
|
84,763,495
|
|
|
88,508,381
|
|
|
89,891,854
|
|
(1)
|
Economic income, economic net income and economic net income per adjusted share are not financial measures prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Our management used economic income for fiscal years ended December 31, 2014 and 2013, and continues to use the non-GAAP financial measures of economic net income and economic net income per adjusted share, to evaluate the profitability and efficiency of our business. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Supplemental Non-GAAP Financial Information” for our reasons for including these non-GAAP measures in this report and a reconciliation of these non-GAAP measures to GAAP measures. Our non-GAAP financial measures may differ from similar measures used by other companies, even if similar terms are used to identify such measures.
|
|
As of December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(in thousands, except as noted)
|
||||||||||||||||||
Statements of financial condition data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
78,262
|
|
|
$
|
100,819
|
|
|
$
|
117,591
|
|
|
$
|
124,992
|
|
|
$
|
125,250
|
|
Investment securities
(1)
|
$
|
70,404
|
|
|
$
|
37,470
|
|
|
$
|
22,567
|
|
|
$
|
26,915
|
|
|
$
|
21,321
|
|
Due from broker
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,472
|
|
|
$
|
5,391
|
|
|
$
|
5,816
|
|
Total assets
|
$
|
205,180
|
|
|
$
|
220,599
|
|
|
$
|
230,796
|
|
|
$
|
257,473
|
|
|
$
|
252,604
|
|
Total liabilities
|
$
|
66,820
|
|
|
$
|
86,121
|
|
|
$
|
96,016
|
|
|
$
|
108,762
|
|
|
$
|
106,815
|
|
Assets Under Management (in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets under management
(2)
|
$
|
25,113.2
|
|
|
$
|
31,683.0
|
|
|
$
|
35,442.2
|
|
|
$
|
47,801.6
|
|
|
$
|
50,826.2
|
|
(1)
|
Investment securities and due from broker includes consolidated funds for which we hold a financial controlling interest.
|
(2)
|
Reflects the amount of money we managed for our clients as of the last day of the period.
|
S&P 500 Index
|
|
21.80%
|
MSCI World ex USA Index
|
|
24.21%
|
MSCI Emerging Markets Index
|
|
37.28%
|
Bloomberg Barclays U.S. Aggregate Bond Index
|
|
3.54%
|
Bloomberg Barclays U.S. Govt/Credit Bond Index
|
|
4.00%
|
BAML High Yield Cash Pay BB-B Rated Index
|
|
6.97%
|
BAML Global Broad Market Index
|
|
6.95%
|
|
December 31, 2017
|
||||||||||||||
AUM - by investment vehicle and portfolio:
|
Blended
Asset
|
|
Equity
|
|
Fixed
Income
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Separately managed accounts
|
$
|
10,484.9
|
|
|
$
|
5,158.8
|
|
|
$
|
1,212.9
|
|
|
$
|
16,856.6
|
|
Mutual funds and collective investment trusts
|
5,181.7
|
|
|
2,961.8
|
|
|
113.1
|
|
|
8,256.6
|
|
||||
Total
|
$
|
15,666.6
|
|
|
$
|
8,120.6
|
|
|
$
|
1,326.0
|
|
|
$
|
25,113.2
|
|
|
December 31, 2017
|
||||||||||||||
|
Blended
Asset
|
|
Equity
|
|
Fixed
Income
|
|
Total
|
||||||||
|
(dollars in millions)
|
||||||||||||||
Separate account AUM
|
|
|
|
|
|
|
|
||||||||
Direct Channel
|
$
|
7,939.2
|
|
|
$
|
3,465.4
|
|
|
$
|
1,080.3
|
|
|
$
|
12,484.9
|
|
Intermediary Channel
|
2,539.8
|
|
|
701.4
|
|
|
132.6
|
|
|
3,373.8
|
|
||||
Platform/Sub-advisor Channel
|
5.9
|
|
|
992.0
|
|
|
—
|
|
|
997.9
|
|
||||
Total
|
$
|
10,484.9
|
|
|
$
|
5,158.8
|
|
|
$
|
1,212.9
|
|
|
$
|
16,856.6
|
|
Percentage of separate account AUM
|
|
|
|
|
|
|
|
||||||||
Direct Channel
|
47
|
%
|
|
21
|
%
|
|
6
|
%
|
|
74
|
%
|
||||
Intermediary Channel
|
15
|
%
|
|
4
|
%
|
|
1
|
%
|
|
20
|
%
|
||||
Platform/Sub-advisor Channel
|
0
|
%
|
|
6
|
%
|
|
—
|
|
|
6
|
%
|
||||
Total
|
62
|
%
|
|
31
|
%
|
|
7
|
%
|
|
100
|
%
|
||||
Percentage of portfolio by channel
|
|
|
|
|
|
|
|
||||||||
Direct Channel
|
76
|
%
|
|
67
|
%
|
|
89
|
%
|
|
74
|
%
|
||||
Intermediary Channel
|
24
|
%
|
|
14
|
%
|
|
11
|
%
|
|
20
|
%
|
||||
Platform/Sub-advisor Channel
|
0
|
%
|
|
19
|
%
|
|
—
|
|
|
6
|
%
|
||||
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
||||
Percentage of channel by portfolio
|
|
|
|
|
|
|
|
||||||||
Direct Channel
|
64
|
%
|
|
28
|
%
|
|
8
|
%
|
|
100
|
%
|
||||
Intermediary Channel
|
75
|
%
|
|
21
|
%
|
|
4
|
%
|
|
100
|
%
|
||||
Platform/Sub-advisor Channel
|
1
|
%
|
|
99
|
%
|
|
—
|
|
|
100
|
%
|
|
December 31, 2017
|
||||||||||||||
|
Blended
Asset
|
|
Equity
|
|
Fixed
Income
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Mutual funds and collective investment trusts AUM
|
$
|
5,181.7
|
|
|
$
|
2,961.8
|
|
|
$
|
113.1
|
|
|
$
|
8,256.6
|
|
•
|
asset-based fee rates and changes in those rates;
|
•
|
the composition of our AUM among various portfolios, vehicles and client types;
|
•
|
changes in our variable costs, including incentive compensation and distribution, servicing and custody expenses, which are affected by our investment performance, level of our AUM and revenue; and
|
•
|
fixed costs, including changes to base compensation, vendor-related costs and investment spending on new products.
|
|
Separately
managed
accounts
|
|
Mutual funds
and collective
investment
trusts
|
|
Total
|
|
Separately
managed
accounts
|
|
Mutual funds
and collective
investment
trusts
|
|
Total
|
||||||
|
(in millions)
|
|
|
|
|
|
|
||||||||||
As of December 31, 2014
|
$
|
25,408.7
|
|
|
$
|
22,392.9
|
|
|
$
|
47,801.6
|
|
|
53%
|
|
47%
|
|
100%
|
Gross client inflows
(1)
|
2,426.5
|
|
|
4,227.6
|
|
|
6,654.1
|
|
|
|
|
|
|
|
|||
Gross client outflows
(1)
|
(6,391.2
|
)
|
|
(11,260.4
|
)
|
|
(17,651.6
|
)
|
|
|
|
|
|
|
|||
Market appreciation/(depreciation) & other
(2)
|
(708.6
|
)
|
|
(653.3
|
)
|
|
(1,361.9
|
)
|
|
|
|
|
|
|
|||
As of December 31, 2015
|
$
|
20,735.4
|
|
|
$
|
14,706.8
|
|
|
$
|
35,442.2
|
|
|
59%
|
|
41%
|
|
100%
|
Gross client inflows
(1)
|
1,760.1
|
|
|
3,130.5
|
|
|
4,890.6
|
|
|
|
|
|
|
|
|||
Gross client outflows
(1)
|
(5,729.0
|
)
|
|
(7,215.4
|
)
|
|
(12,944.4
|
)
|
|
|
|
|
|
|
|||
Acquired/(disposed) assets
|
1,234.2
|
|
|
1,660.1
|
|
|
2,894.3
|
|
|
|
|
|
|
|
|||
Market appreciation/(depreciation) & other
(2)
|
801.2
|
|
|
599.1
|
|
|
1,400.3
|
|
|
|
|
|
|
|
|||
As of December 31, 2016
|
$
|
18,801.9
|
|
|
$
|
12,881.1
|
|
|
$
|
31,683.0
|
|
|
59%
|
|
41%
|
|
100%
|
Gross client inflows
(1)
|
1,884.7
|
|
|
2,079.0
|
|
|
3,963.7
|
|
|
|
|
|
|
|
|||
Gross client outflows
(1)
|
(6,675.3
|
)
|
|
(8,391.0
|
)
|
|
(15,066.3
|
)
|
|
|
|
|
|
|
|||
Acquired/(disposed) assets
|
—
|
|
|
(121.8
|
)
|
|
(121.8
|
)
|
|
|
|
|
|
|
|||
Market appreciation/(depreciation) & other
(2)
|
2,845.3
|
|
|
1,809.3
|
|
|
4,654.6
|
|
|
|
|
|
|
|
|||
As of December 31, 2017
|
$
|
16,856.6
|
|
|
$
|
8,256.6
|
|
|
$
|
25,113.2
|
|
|
67%
|
|
33%
|
|
100%
|
(1)
|
Transfers of client assets between portfolios are included in gross client inflows and gross client outflows.
|
(2)
|
Market appreciation/(depreciation) and other includes investment gains/(losses) on assets under management, the impact of changes in foreign exchange rates and net flows from non-sales related activities including net reinvested dividends.
|
Average AUM:
|
Separately managed accounts
|
|
Mutual funds and collective
investment trusts
|
|
Total
|
||||||
|
(in millions)
|
||||||||||
Average AUM for the year ended December 31, 2015
|
$
|
23,720.0
|
|
|
$
|
18,780.5
|
|
|
$
|
42,500.5
|
|
Average AUM for the year ended December 31, 2016
|
$
|
20,266.1
|
|
|
$
|
14,407.5
|
|
|
$
|
34,673.6
|
|
Average AUM for the year ended December 31, 2017
|
$
|
18,094.6
|
|
|
$
|
10,272.4
|
|
|
$
|
28,367.0
|
|
|
Blended
Asset
|
|
Equity
|
|
Fixed
Income
|
|
Total
|
|
Blended
Asset
|
|
Equity
|
|
Fixed
Income
|
|
Total
|
|||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|||||||||||||||
As of December 31, 2014
|
$
|
25,279.0
|
|
|
$
|
21,284.1
|
|
|
$
|
1,238.5
|
|
|
$
|
47,801.6
|
|
|
53%
|
|
44%
|
|
3%
|
|
100%
|
|
Gross client inflows
(1)
|
4,327.3
|
|
|
2,047.1
|
|
|
279.7
|
|
|
6,654.1
|
|
|
|
|
|
|
|
|
|
|||||
Gross client outflows
(1)
|
(6,285.7
|
)
|
|
(11,005.5
|
)
|
|
(360.4
|
)
|
|
(17,651.6
|
)
|
|
|
|
|
|
|
|
|
|||||
Market appreciation/(depreciation) & other
(2)
|
(878.2
|
)
|
|
(497.3
|
)
|
|
13.6
|
|
|
(1,361.9
|
)
|
|
|
|
|
|
|
|
|
|||||
As of December 31, 2015
|
$
|
22,442.4
|
|
|
$
|
11,828.4
|
|
|
$
|
1,171.4
|
|
|
$
|
35,442.2
|
|
|
64%
|
|
33%
|
|
3%
|
|
100%
|
|
Gross client inflows
(1)
|
3,240.0
|
|
|
1,286.9
|
|
|
363.7
|
|
|
4,890.6
|
|
|
|
|
|
|
|
|
|
|||||
Gross client outflows
(1)
|
(6,623.6
|
)
|
|
(5,891.8
|
)
|
|
(429.0
|
)
|
|
(12,944.4
|
)
|
|
|
|
|
|
|
|
|
|||||
Acquired assets/(disposed) assets
|
—
|
|
|
2,719.8
|
|
|
174.5
|
|
|
2,894.3
|
|
|
|
|
|
|
|
|
|
|||||
Market appreciation/(depreciation) & other
(2)
|
850.6
|
|
|
520.6
|
|
|
29.1
|
|
|
1,400.3
|
|
|
|
|
|
|
|
|
|
|||||
As of December 31, 2016
|
$
|
19,909.4
|
|
|
$
|
10,463.9
|
|
|
$
|
1,309.7
|
|
|
$
|
31,683.0
|
|
|
63%
|
|
33%
|
|
4%
|
|
100%
|
|
Gross client inflows
(1)
|
2,353.0
|
|
|
1,190.5
|
|
|
420.2
|
|
|
3,963.7
|
|
|
|
|
|
|
|
|
|
|||||
Gross client outflows
(1)
|
(8,969.0
|
)
|
|
(5,632.1
|
)
|
|
(465.2
|
)
|
|
(15,066.3
|
)
|
|
|
|
|
|
|
|
|
|||||
Acquired assets/(disposed) assets
|
—
|
|
|
(121.8
|
)
|
|
—
|
|
|
(121.8
|
)
|
|
|
|
|
|
|
|
|
|||||
Market appreciation/(depreciation) & other
(2)
|
2,373.2
|
|
|
2,220.1
|
|
|
61.3
|
|
|
4,654.6
|
|
|
|
|
|
|
|
|
|
|||||
As of December 31, 2017
|
$
|
15,666.6
|
|
|
$
|
8,120.6
|
|
|
$
|
1,326.0
|
|
|
$
|
25,113.2
|
|
|
63%
|
|
32
|
%
|
|
5%
|
|
100%
|
(1)
|
Transfers of client assets between portfolios are included in gross client inflows and gross client outflows.
|
(2)
|
Market appreciation/(depreciation) and other includes investment gains/(losses) on assets under management, the impact of changes in foreign exchange rates and net flows from non-sales related activities including net reinvested dividends.
|
Average AUM:
|
Blended
Asset
|
|
Equity
|
|
Fixed
Income
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Average AUM for the year ended December 31, 2015
|
$
|
24,490.1
|
|
|
$
|
16,815.8
|
|
|
$
|
1,194.6
|
|
|
$
|
42,500.5
|
|
Average AUM for the year ended December 31, 2016
|
$
|
21,485.5
|
|
|
$
|
11,884.5
|
|
|
$
|
1,303.6
|
|
|
$
|
34,673.6
|
|
Average AUM for the year ended December 31, 2017
|
$
|
17,449.6
|
|
|
$
|
9,601.1
|
|
|
$
|
1,316.3
|
|
|
$
|
28,367.0
|
|
•
|
Compensation and related costs
. Employee compensation and related costs represent our largest expense, including employee salaries and benefits, incentive compensation to investment and sales professionals and equity-based compensation issued under our equity compensation plan. These costs are affected by changes in the employee headcount, the mix of existing job descriptions, competitive factors, the addition of new skill sets, variations in the level of our AUM and revenues, changes in our stock price reflected in our share-based compensation and/or the number of awards issued. In addition, incentive compensation for our research team considers the cumulative impact of both absolute and relative investment performance over historical time periods, with more weight placed on the recent periods. As such, incentive compensation paid to our research team will vary based on absolute and relative investment performance.
|
•
|
Distribution, servicing and custody expenses
. Distribution, servicing and custody expense represent amounts paid to various intermediaries for distribution, shareholder servicing, administrative servicing and custodial services. These expenses generally increase or decrease in line with changes in our mutual fund and collective investment trust AUM or services performed by these intermediaries. We are working to restructure fees across our mutual fund product set in 2018 resulting in reduced investment management revenue and distribution and servicing expenses. The impact on margins will vary depending on the business mix at the time of the fee restructuring.
|
•
|
Other operating costs
. Other operating costs include accounting, legal and other professional service fees, occupancy and facility costs, travel and entertainment expenses, insurance, market data service expenses and all other miscellaneous costs associated with managing the day-to-day operations of our business. In addition, included within other operating costs are any goodwill and/or intangible asset impairment charges, changes in the fair value of contingent consideration obligations related to our acquisition of Rainier, and gain on the sale of Rainier's domestic equity mutual funds.
|
•
|
Level 1—observable inputs such as quoted prices in active markets for identical securities;
|
•
|
Level 2—other significant observable inputs (including but not limited to quoted prices for similar securities, interest rates, prepayment rates, credit risk, etc.); and
|
•
|
Level 3—significant unobservable inputs (including our own assumptions in determining the fair value of investments).
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
December 31, 2017 AUM
|
$
|
14,293
|
|
|
$
|
10,820
|
|
|
$
|
—
|
|
|
$
|
25,113
|
|
December 31, 2016 AUM
|
$
|
20,108
|
|
|
$
|
11,575
|
|
|
$
|
—
|
|
|
$
|
31,683
|
|
|
Year Ended December 31,
|
|
Period-to-Period
|
|||||||||||
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
(in millions)
|
|
|
|||||||||||
Separately managed accounts
|
|
|
|
|
|
|
|
|||||||
Beginning assets under management
|
$
|
18,801.9
|
|
|
$
|
20,735.4
|
|
|
$
|
(1,933.5
|
)
|
|
(9
|
)%
|
Gross client inflows
(1)
|
1,884.7
|
|
|
1,760.1
|
|
|
124.6
|
|
|
7
|
%
|
|||
Gross client outflows
(1)
|
(6,675.3
|
)
|
|
(5,729.0
|
)
|
|
(946.3
|
)
|
|
(17
|
)%
|
|||
Acquired/(disposed) assets
|
—
|
|
|
1,234.2
|
|
|
(1,234.2
|
)
|
|
*
|
|
|||
Market appreciation/(depreciation) & other
(2)
|
2,845.3
|
|
|
801.2
|
|
|
2,044.1
|
|
|
255
|
%
|
|||
Ending assets under management
|
$
|
16,856.6
|
|
|
$
|
18,801.9
|
|
|
$
|
(1,945.3
|
)
|
|
(10
|
)%
|
Mutual funds and collective investment trusts
|
|
|
|
|
|
|
|
|||||||
Beginning assets under management
|
$
|
12,881.1
|
|
|
$
|
14,706.8
|
|
|
$
|
(1,825.7
|
)
|
|
(12
|
)%
|
Gross client inflows
(1)
|
2,079.0
|
|
|
3,130.5
|
|
|
(1,051.5
|
)
|
|
(34
|
)%
|
|||
Gross client outflows
(1)
|
(8,391.0
|
)
|
|
(7,215.4
|
)
|
|
(1,175.6
|
)
|
|
(16
|
)%
|
|||
Acquired/(disposed) assets
|
(121.8
|
)
|
|
1,660.1
|
|
|
(1,781.9
|
)
|
|
*
|
|
|||
Market appreciation/(depreciation) & other
(2)
|
1,809.3
|
|
|
599.1
|
|
|
1,210.2
|
|
|
202
|
%
|
|||
Ending assets under management
|
$
|
8,256.6
|
|
|
$
|
12,881.1
|
|
|
$
|
(4,624.5
|
)
|
|
(36
|
)%
|
Total assets under management
|
|
|
|
|
|
|
|
|||||||
Beginning assets under management
|
$
|
31,683.0
|
|
|
$
|
35,442.2
|
|
|
$
|
(3,759.2
|
)
|
|
(11
|
)%
|
Gross client inflows
(1)
|
3,963.7
|
|
|
4,890.6
|
|
|
(926.9
|
)
|
|
(19
|
)%
|
|||
Gross client outflows
(1)
|
(15,066.3
|
)
|
|
(12,944.4
|
)
|
|
(2,121.9
|
)
|
|
(16
|
)%
|
|||
Acquired/(disposed) assets
|
(121.8
|
)
|
|
2,894.3
|
|
|
(3,016.1
|
)
|
|
*
|
|
|||
Market appreciation/(depreciation) & other
(2)
|
4,654.6
|
|
|
1,400.3
|
|
|
3,254.3
|
|
|
232
|
%
|
|||
Ending assets under management
|
$
|
25,113.2
|
|
|
$
|
31,683.0
|
|
|
$
|
(6,569.8
|
)
|
|
(21
|
)%
|
(*)
|
Percentage change not meaningful
|
(1)
|
Transfers of client assets between portfolios are included in gross client inflows and gross client outflows.
|
(2)
|
Market appreciation/(depreciation) and other includes investment gains/(losses) on assets under management, the impact of changes in foreign exchange rates and net flows from non-sales related activities including net reinvested dividends.
|
|
Year Ended December 31, 2017
|
|
Period-to-Period
|
|||||||||||
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
(in thousands, except share data)
|
|
|
|||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Investment management services revenue, net
|
$
|
201,527
|
|
|
$
|
248,937
|
|
|
$
|
(47,410
|
)
|
|
(19
|
)%
|
Expenses
|
|
|
|
|
|
|
|
|||||||
Compensation and related costs
|
91,730
|
|
|
88,622
|
|
|
3,108
|
|
|
4
|
%
|
|||
Distribution, servicing and custody expenses
|
27,750
|
|
|
34,468
|
|
|
(6,718
|
)
|
|
(19
|
)%
|
|||
Other operating costs
|
30,279
|
|
|
36,639
|
|
|
(6,360
|
)
|
|
(17
|
)%
|
|||
Total operating expenses
|
149,759
|
|
|
159,729
|
|
|
(9,970
|
)
|
|
(6
|
)%
|
|||
Operating income
|
51,768
|
|
|
89,208
|
|
|
(37,440
|
)
|
|
(42
|
)%
|
|||
Non-operating income (loss)
|
|
|
|
|
|
|
|
|||||||
Non-operating income (loss), net
|
16,109
|
|
|
1,574
|
|
|
14,535
|
|
|
*
|
|
|||
Income before provision for income taxes
|
67,877
|
|
|
90,782
|
|
|
(22,905
|
)
|
|
(25
|
)%
|
|||
Provision for income taxes
|
19,352
|
|
|
8,374
|
|
|
10,978
|
|
|
*
|
|
|||
Net income attributable to controlling and noncontrolling interests
|
48,525
|
|
|
82,408
|
|
|
(33,883
|
)
|
|
(41
|
)%
|
|||
Less: net income attributable to noncontrolling interests
|
44,938
|
|
|
73,134
|
|
|
(28,196
|
)
|
|
(39
|
)%
|
|||
Net income attributable to Manning & Napier, Inc.
|
$
|
3,587
|
|
|
$
|
9,274
|
|
|
$
|
(5,687
|
)
|
|
(61
|
)%
|
Per Share Data
|
|
|
|
|
|
|
|
|||||||
Net income per share available to Class A common stock
|
|
|
|
|
|
|
|
|||||||
Basic
|
$
|
0.25
|
|
|
$
|
0.63
|
|
|
|
|
|
|||
Diluted
|
$
|
0.25
|
|
|
$
|
0.62
|
|
|
|
|
|
|||
Weighted average shares of Class A common stock outstanding
|
|
|
|
|
|
|
|
|||||||
Basic
|
14,164,037
|
|
|
13,948,433
|
|
|
|
|
|
|||||
Diluted
|
14,237,025
|
|
|
14,161,782
|
|
|
|
|
|
|||||
Cash dividends declared per share of Class A common stock
|
$
|
0.32
|
|
|
$
|
0.64
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Other financial and operating data
|
|
|
|
|
|
|
|
|||||||
Economic net income
(1)
|
$
|
31,447
|
|
|
$
|
55,377
|
|
|
$
|
(23,930
|
)
|
|
(43
|
)%
|
Economic net income per adjusted share
(1)
|
$
|
0.40
|
|
|
$
|
0.68
|
|
|
|
|
|
|||
Weighted average adjusted Class A common stock outstanding
(1)
|
79,567,507
|
|
|
81,981,998
|
|
|
|
|
|
(*)
|
Percentage change not meaningful
|
(1)
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Supplemental Non-GAAP Financial Information” for Manning & Napier’s reasons for including these non-GAAP measures in this report in addition to a reconciliation of non-GAAP financial measures to GAAP measures for the periods indicated.
|
|
Year Ended December 31,
|
|
Period-to-Period
|
|||||||||||
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
(in thousands)
|
|
|
|||||||||||
Non-operating income (loss)
|
|
|
|
|
|
|
|
|||||||
Interest expense
(1)
|
$
|
(36
|
)
|
|
$
|
(806
|
)
|
|
$
|
770
|
|
|
(96
|
)%
|
Interest and dividend income
|
845
|
|
|
617
|
|
|
228
|
|
|
37
|
%
|
|||
Change in liability under tax receivable agreement
(2)
|
12,859
|
|
|
1,536
|
|
|
11,323
|
|
|
*
|
|
|||
Net gains (losses) on investments
(3)
|
2,441
|
|
|
227
|
|
|
2,214
|
|
|
*
|
|
|||
Total non-operating income (loss)
|
$
|
16,109
|
|
|
$
|
1,574
|
|
|
$
|
14,535
|
|
|
*
|
|
(*)
|
Percentage change not meaningful
|
(1)
|
Interest expense during the year ended December 31, 2016 included unused commitment fees and amortization of debt issuance costs related to the credit facility we entered into in 2015. The decrease in interest expense during the year ended December 31, 2017 was attributed to the termination of our credit facility in early 2017.
|
(2)
|
Non-operating income during the year ended December 31, 2017 was primarily due to the enactment of U.S. tax reform in 2017. The U.S. tax reform reduced the corporate federal tax rate from 35% to 21%, and thus reduced our expected tax benefits under the TRA and the corresponding payment of such benefits under the TRA.
|
(3)
|
Amounts represent net income on investments we held to provide initial cash seeding for product development purposes. The amount varies depending on the performance of our investments and the overall amount of our investments in seeded products.
|
|
Year Ended December 31,
|
|
Period-to-Period
|
|||||||||||
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
Separately managed accounts
|
|
|
|
|
|
|
|
|||||||
Beginning assets under management
|
$
|
20,735.4
|
|
|
$
|
25,408.7
|
|
|
$
|
(4,673.3
|
)
|
|
(18
|
)%
|
Gross client inflows
|
1,760.1
|
|
|
2,426.5
|
|
|
(666.4
|
)
|
|
(27
|
)%
|
|||
Gross client outflows
|
(5,729.0
|
)
|
|
(6,391.2
|
)
|
|
662.2
|
|
|
10
|
%
|
|||
Acquired assets
|
1,234.2
|
|
|
—
|
|
|
1,234.2
|
|
|
*
|
|
|||
Market appreciation/(depreciation) & other
|
801.2
|
|
|
(708.6
|
)
|
|
1,509.8
|
|
|
213
|
%
|
|||
Ending assets under management
|
$
|
18,801.9
|
|
|
$
|
20,735.4
|
|
|
$
|
(1,933.5
|
)
|
|
(9
|
)%
|
Mutual funds and collective investment trusts
|
|
|
|
|
|
|
|
|||||||
Beginning assets under management
|
$
|
14,706.8
|
|
|
$
|
22,392.9
|
|
|
$
|
(7,686.1
|
)
|
|
(34
|
)%
|
Gross client inflows
|
3,130.5
|
|
|
4,227.6
|
|
|
(1,097.1
|
)
|
|
(26
|
)%
|
|||
Gross client outflows
|
(7,215.4
|
)
|
|
(11,260.4
|
)
|
|
4,045.0
|
|
|
36
|
%
|
|||
Acquired assets
|
1,660.1
|
|
|
—
|
|
|
1,660.1
|
|
|
*
|
|
|||
Market appreciation/(depreciation) & other
|
599.1
|
|
|
(653.3
|
)
|
|
1,252.4
|
|
|
192
|
%
|
|||
Ending assets under management
|
$
|
12,881.1
|
|
|
$
|
14,706.8
|
|
|
$
|
(1,825.7
|
)
|
|
(12
|
)%
|
Total assets under management
|
|
|
|
|
|
|
|
|||||||
Beginning assets under management
|
$
|
35,442.2
|
|
|
$
|
47,801.6
|
|
|
$
|
(12,359.4
|
)
|
|
(26
|
)%
|
Gross client inflows
|
4,890.6
|
|
|
6,654.1
|
|
|
(1,763.5
|
)
|
|
(27
|
)%
|
|||
Gross client outflows
|
(12,944.4
|
)
|
|
(17,651.6
|
)
|
|
4,707.2
|
|
|
27
|
%
|
|||
Acquired assets
|
2,894.3
|
|
|
—
|
|
|
2,894.3
|
|
|
*
|
|
|||
Market appreciation/(depreciation) & other
|
1,400.3
|
|
|
(1,361.9
|
)
|
|
2,762.2
|
|
|
203
|
%
|
|||
Ending assets under management
|
$
|
31,683.0
|
|
|
$
|
35,442.2
|
|
|
$
|
(3,759.2
|
)
|
|
(11
|
)%
|
(1)
|
Transfers of client assets between portfolios are included in gross client inflows and gross client outflows.
|
(2)
|
Market appreciation/(depreciation) and other includes investment gains/(losses) on assets under management, the impact of changes in foreign exchange rates and net flows from non-sales related activities including net reinvested dividends.
|
|
Year Ended December 31,
|
|
Period-to-Period
|
|||||||||||
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
(in thousands, except share data)
|
|
|
|||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Investment management services revenue, net
|
$
|
248,937
|
|
|
$
|
318,043
|
|
|
$
|
(69,106
|
)
|
|
(22
|
)%
|
Expenses
|
|
|
|
|
|
|
|
|||||||
Compensation and related costs
|
88,622
|
|
|
103,992
|
|
|
(15,370
|
)
|
|
(15
|
)%
|
|||
Distribution, servicing and custody expenses
|
34,468
|
|
|
49,238
|
|
|
(14,770
|
)
|
|
(30
|
)%
|
|||
Other operating costs
|
36,639
|
|
|
36,261
|
|
|
378
|
|
|
1
|
%
|
|||
Total operating expenses
|
159,729
|
|
|
189,491
|
|
|
(29,762
|
)
|
|
(16
|
)%
|
|||
Operating income
|
89,208
|
|
|
128,552
|
|
|
(39,344
|
)
|
|
(31
|
)%
|
|||
Non-operating income (loss)
|
|
|
|
|
|
|
|
|||||||
Non-operating income (loss), net
|
1,574
|
|
|
(6,961
|
)
|
|
8,535
|
|
|
*
|
|
|||
Income before provision for income taxes
|
90,782
|
|
|
121,591
|
|
|
(30,809
|
)
|
|
(25
|
)%
|
|||
Provision for income taxes
|
8,374
|
|
|
4,639
|
|
|
3,735
|
|
|
81
|
%
|
|||
Net income attributable to controlling and noncontrolling interests
|
82,408
|
|
|
116,952
|
|
|
(34,544
|
)
|
|
(30
|
)%
|
|||
Less: net income attributable to noncontrolling interests
|
73,134
|
|
|
103,738
|
|
|
(30,604
|
)
|
|
(30
|
)%
|
|||
Net income attributable to Manning & Napier, Inc.
|
$
|
9,274
|
|
|
$
|
13,214
|
|
|
$
|
(3,940
|
)
|
|
(30
|
)%
|
Per Share Data
|
|
|
|
|
|
|
|
|||||||
Net income per share available to Class A common stock
|
|
|
|
|
|
|
|
|||||||
Basic
|
$
|
0.63
|
|
|
$
|
0.91
|
|
|
|
|
|
|||
Diluted
|
$
|
0.62
|
|
|
$
|
0.90
|
|
|
|
|
|
|||
Weighted average shares of Class A common stock outstanding
|
|
|
|
|
|
|
|
|||||||
Basic
|
13,948,433
|
|
|
13,736,042
|
|
|
|
|
|
|||||
Diluted
|
14,161,782
|
|
|
13,964,846
|
|
|
|
|
|
|||||
Cash dividends declared per share of Class A common stock
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Other financial and operating data
|
|
|
|
|
|
|
|
|||||||
Economic income
(1)
|
$
|
90,782
|
|
|
$
|
121,591
|
|
|
$
|
(30,809
|
)
|
|
(25
|
)%
|
Economic net income
(1)
|
$
|
55,377
|
|
|
$
|
78,333
|
|
|
$
|
(22,956
|
)
|
|
(29
|
)%
|
Economic net income per adjusted share
(1)
|
$
|
0.68
|
|
|
$
|
0.92
|
|
|
|
|
|
|||
Weighted average adjusted Class A common stock outstanding
(1)
|
81,981,998
|
|
|
84,763,495
|
|
|
|
|
|
(1)
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Supplemental Non-GAAP Financial Information” for Manning & Napier’s reasons for including these non-GAAP measures in this report in addition to a reconciliation of non-GAAP financial measures to GAAP measures for the periods indicated.
|
(*)
|
Percentage change not meaningful
|
|
Year Ended December 31,
|
|
Period-to-Period
|
|||||||||||
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
(in thousands)
|
|
|
|||||||||||
Non-operating income (loss)
|
|
|
|
|
|
|
|
|||||||
Interest expense
(1)
|
$
|
(806
|
)
|
|
$
|
(323
|
)
|
|
$
|
(483
|
)
|
|
*
|
|
Interest and dividend income
|
617
|
|
|
595
|
|
|
22
|
|
|
4
|
%
|
|||
Change in liability under tax receivable agreement
(2)
|
1,536
|
|
|
(2,810
|
)
|
|
4,346
|
|
|
*
|
|
|||
Net gains (losses) on investments
(3)
|
227
|
|
|
(4,423
|
)
|
|
4,650
|
|
|
*
|
|
|||
Total non-operating income (loss)
|
$
|
1,574
|
|
|
$
|
(6,961
|
)
|
|
$
|
8,535
|
|
|
*
|
|
(*)
|
Percentage change not meaningful
|
(1)
|
Interest expense during the years ended December 31, 2016 and 2015 included unused commitment fees and amortization of debt issuance costs related to the credit facility we entered into in 2015. The increase in interest expense during the year ended December 31, 2016 was attributed to timing of when we entered into the facility in 2015.
|
(2)
|
We reduced our effective rate during the year ended December 31, 2016, which reduced the deferred tax asset related to the TRA and the corresponding payment of such benefits under the agreement. During the year ended December 31, 2015, we reduced our liability for income taxes associated with unrecognized tax benefits, which resulted in an increase in our deferred tax asset related to the TRA and the corresponding payment of such benefits under the agreement.
|
(3)
|
Amounts represent net income on investments we held to provide initial cash seeding for product development purposes. The amount varies depending on the performance of our investments and the overall amount of our investments in seeded products.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(in thousands, except share data)
|
||||||||||||||||||
Net income attributable to Manning & Napier, Inc.
|
$
|
3,587
|
|
|
$
|
9,274
|
|
|
$
|
13,214
|
|
|
$
|
9,317
|
|
|
$
|
2,656
|
|
Add back: Net income attributable to noncontrolling interests
|
44,938
|
|
|
73,134
|
|
|
103,738
|
|
|
114,418
|
|
|
74,285
|
|
|||||
Add back: Provision for income taxes
|
19,352
|
|
|
8,374
|
|
|
4,639
|
|
|
12,660
|
|
|
9,128
|
|
|||||
Income before provision for income taxes
|
67,877
|
|
|
90,782
|
|
|
121,591
|
|
|
136,395
|
|
|
86,069
|
|
|||||
Add back: reorganization-related share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
38,576
|
|
|
81,423
|
|
|||||
Economic income
|
67,877
|
|
|
90,782
|
|
|
121,591
|
|
|
174,971
|
|
|
167,492
|
|
|||||
Adjusted income taxes (Non-GAAP)
|
36,430
|
|
|
35,405
|
|
|
43,258
|
|
|
66,926
|
|
|
64,066
|
|
|||||
Economic net income (Non-GAAP)
|
$
|
31,447
|
|
|
$
|
55,377
|
|
|
$
|
78,333
|
|
|
$
|
108,045
|
|
|
$
|
103,426
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares of Class A common stock outstanding - Basic
|
14,164,037
|
|
|
13,948,433
|
|
|
13,736,042
|
|
|
13,678,494
|
|
|
13,617,823
|
|
|||||
Assumed vesting, conversion or exchange of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average Manning & Napier Group, LLC units outstanding (noncontrolling interest)
|
64,387,304
|
|
|
66,459,691
|
|
|
69,280,947
|
|
|
74,162,792
|
|
|
75,993,040
|
|
|||||
Weighted average unvested restricted share-based awards
|
1,016,166
|
|
|
1,573,874
|
|
|
1,746,506
|
|
|
667,095
|
|
|
280,991
|
|
|||||
Weighted average adjusted shares (Non-GAAP)
|
79,567,507
|
|
|
81,981,998
|
|
|
84,763,495
|
|
|
88,508,381
|
|
|
89,891,854
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Economic net income per adjusted share (Non-GAAP)
|
$
|
0.40
|
|
|
$
|
0.68
|
|
|
$
|
0.92
|
|
|
$
|
1.22
|
|
|
$
|
1.15
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands)
|
||||||||||
Cash and cash equivalents
|
$
|
78,262
|
|
|
$
|
100,819
|
|
|
$
|
117,591
|
|
Accounts receivable
|
$
|
15,337
|
|
|
$
|
22,195
|
|
|
$
|
24,280
|
|
Due from broker
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,962
|
|
Due from broker - consolidated funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,510
|
|
Investment securities
|
$
|
70,404
|
|
|
$
|
36,475
|
|
|
$
|
21,460
|
|
Investment securities - consolidated funds
|
$
|
—
|
|
|
$
|
995
|
|
|
$
|
1,107
|
|
Amounts payable under tax receivable agreement
(1)
|
$
|
21,827
|
|
|
$
|
37,073
|
|
|
$
|
41,939
|
|
Contingent consideration liability
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
(1)
|
In light of numerous factors affecting our obligation to make such payments, the timing and amounts of any such actual payments are based on our best estimate as of the end of each period presented, including the ability to realize the
|
(2)
|
Represents the fair value of additional cash payments related to our acquisition of Rainier of up to $32.5 million over the period ending December 31, 2019, contingent upon Rainier's achievement of certain financial targets.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands)
|
||||||||||
Net cash provided by operating activities
|
$
|
56,421
|
|
|
$
|
89,698
|
|
|
$
|
128,718
|
|
Net cash (used in) provided by investing activities
|
(30,559
|
)
|
|
(20,672
|
)
|
|
2,073
|
|
|||
Net cash used in financing activities
|
(48,419
|
)
|
|
(85,798
|
)
|
|
(138,192
|
)
|
|||
Net change in cash flows
|
$
|
(22,557
|
)
|
|
$
|
(16,772
|
)
|
|
$
|
(7,401
|
)
|
|
Payment Due By Period
|
||||||||||||||||||
|
Less than
1 year
|
|
1-3 years
|
|
4-5 years
|
|
More than
5 years
|
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Operating lease obligations
(1)
|
$
|
4,368
|
|
|
$
|
7,662
|
|
|
$
|
7,636
|
|
|
$
|
2,211
|
|
|
$
|
21,877
|
|
Capital lease obligations
|
127
|
|
|
136
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||
Amounts payable under tax receivable agreement
(2)
|
2,549
|
|
|
3,530
|
|
|
3,785
|
|
|
11,963
|
|
|
21,827
|
|
|||||
Total
|
$
|
7,044
|
|
|
$
|
11,328
|
|
|
$
|
11,421
|
|
|
$
|
14,174
|
|
|
$
|
43,967
|
|
(1)
|
The operating lease obligations above include the obligation for our primary office facilities of approximately
$14.5 million
, or
$2.9 million
annually, under a lease expiring December 31, 2022. Subsequent to
December 31, 2017
, we entered into an amended lease for these facilities, expiring on January 31, 2028 with a revised total contractual obligation of approximately
$26.3 million
, or
$2.6 million
annually.
|
(2)
|
In light of numerous factors affecting our obligation to make such payments, the timing and amounts of any such actual payments are based on our best estimate as of
December 31, 2017
, including the ability to realize the expected tax benefits. Actual payments may significantly differ from estimated payments. See “Critical Accounting Policies – Payments under the Tax Receivable Agreement” for more information.
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
(1)
|
Financial Statements
|
(i)
|
Consolidated Statements of Financial Condition as of December 31,
2017
and
2016
|
(ii)
|
Consolidated Statements of Operations for the years ended December 31,
2017
,
2016
and
2015
|
(iii)
|
Consolidated Statements of Comprehensive Income for the years ended December 31,
2017
,
2016
and
2015
|
(iv)
|
Consolidated Statements of Shareholders’ Equity for the years ended December 31,
2017
,
2016
and
2015
|
(v)
|
Consolidated Statements of Cash Flows for the years ended December 31,
2017
,
2016
and
2015
|
(vi)
|
Notes to Consolidated Financial Statements
|
(2)
|
Financial Statement Schedules
|
(b)
|
Exhibit Index:
|
|
|
|
Exhibit No.
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6*
|
|
|
10.7*
|
|
10.8*
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11*
|
|
|
10.12*
|
|
|
10.13*
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
10.21
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
21.1
|
|
23.1
|
|
|
31.1 (a)
|
|
|
31.1 (b)
|
|
|
31.1 (c)
|
|
|
31.2
|
|
|
32.1 (a)
|
|
|
32.1 (b)
|
|
|
32.1 (c)
|
|
|
32.2
|
|
|
101
|
|
Materials from the Manning & Napier, Inc. Annual Report on Form 10-K for the year ended December 31, 2017, formatted in Extensible Business Reporting Language (XBRL); (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders' Equity, (v) Consolidated Statements of Cash Flows, and (iv) related Notes to Consolidated Financial Statements.
|
|
MANNING & NAPIER, INC.
|
||
|
|
|
|
|
By:
|
/s/ Jeffrey S. Coons
|
|
|
|
Name:
|
Jeffrey S. Coons
|
|
|
Title:
|
President and Co-Chief Executive Officer
(principal executive officer)
|
|
|
|
|
|
By:
|
/s/ Charles H. Stamey
|
|
|
|
Name:
|
Charles H. Stamey
|
|
|
Title:
|
Executive Vice President and Co-Chief Executive Officer
(principal executive officer)
|
|
|
|
|
|
By:
|
/s/ Richard Goldberg
|
|
|
|
Name:
|
Richard Goldberg
|
|
|
Title:
|
Director and Co-Chief Executive Officer
(principal executive officer)
|
Signature
|
|
Capacity
|
|
Date
|
/s/ Jeffrey S. Coons
|
|
President and Co-Chief Executive Officer
|
|
March 16, 2018
|
Jeffrey S. Coons
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Charles H. Stamey
|
|
Executive Vice President and Co-Chief Executive Officer
|
|
March 16, 2018
|
Charles H. Stamey
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Richard Goldberg
|
|
Director and Co-Chief Executive Officer
|
|
March 16, 2018
|
Richard Goldberg
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Beth H. Galusha
|
|
Principal Financial Officer
|
|
March 16, 2018
|
Beth H. Galusha
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
/s/ William Manning
|
|
Chairman of the Board of Directors
|
|
March 16, 2018
|
William Manning
|
|
|
|
|
|
|
|
|
|
/s/ Joel Domino
|
|
Director
|
|
March 16, 2018
|
Joel Domino
|
|
|
|
|
|
|
|
|
|
/s/ Edward George
|
|
Director
|
|
March 16, 2018
|
Edward George
|
|
|
|
|
|
|
|
|
|
/s/ Barbara Goodstein
|
|
Director
|
|
March 16, 2018
|
Barbara Goodstein
|
|
|
|
|
|
|
|
|
|
/s/ Kenneth Marvald
|
|
Director
|
|
March 16, 2018
|
Kenneth Marvald
|
|
|
|
|
|
|
|
|
|
/s/ Edward J. Pettinella
|
|
Director
|
|
March 16, 2018
|
Edward J. Pettinella
|
|
|
|
|
|
|
|
|
|
/s/ Geoffrey Rosenberger
|
|
Director
|
|
March 16, 2018
|
Geoffrey Rosenberger
|
|
|
|
|
Manning & Napier, Inc.
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
78,262
|
|
|
$
|
100,819
|
|
Accounts receivable
|
9,831
|
|
|
15,434
|
|
||
Accounts receivable—affiliated mutual funds
|
5,506
|
|
|
6,761
|
|
||
Investment securities
|
70,404
|
|
|
36,475
|
|
||
Investment securities - consolidated funds
|
—
|
|
|
995
|
|
||
Prepaid expenses and other assets
|
4,870
|
|
|
4,883
|
|
||
Total current assets
|
168,873
|
|
|
165,367
|
|
||
Property and equipment, net
|
5,407
|
|
|
5,680
|
|
||
Net deferred tax assets, non-current
|
23,298
|
|
|
41,905
|
|
||
Goodwill
|
4,829
|
|
|
4,829
|
|
||
Other long-term assets
|
2,773
|
|
|
2,818
|
|
||
Total assets
|
$
|
205,180
|
|
|
$
|
220,599
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
1,612
|
|
|
$
|
2,053
|
|
Accrued expenses and other liabilities
|
32,347
|
|
|
35,115
|
|
||
Deferred revenue
|
10,213
|
|
|
10,210
|
|
||
Total current liabilities
|
44,172
|
|
|
47,378
|
|
||
Other long-term liabilities
|
3,370
|
|
|
4,034
|
|
||
Amounts payable under tax receivable agreement, non-current
|
19,278
|
|
|
34,709
|
|
||
Total liabilities
|
66,820
|
|
|
86,121
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
|
|
||
Shareholders’ equity
|
|
|
|
||||
Class A common stock, $0.01 par value; 300,000,000 shares authorized, 15,039,347 and 14,982,880 issued and outstanding at December 31, 2017 and December 31, 2016, respectively
|
$
|
150
|
|
|
$
|
150
|
|
Class B common stock, $0.01 par value; 2,000 shares authorized, zero and 1,000 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
198,641
|
|
|
200,158
|
|
||
Retained deficit
|
(38,424
|
)
|
|
(37,383
|
)
|
||
Accumulated other comprehensive income
|
(86
|
)
|
|
(13
|
)
|
||
Total shareholders’ equity
|
160,281
|
|
|
162,912
|
|
||
Noncontrolling interests
|
(21,921
|
)
|
|
(28,434
|
)
|
||
Total shareholders’ equity and noncontrolling interests
|
138,360
|
|
|
134,478
|
|
||
Total liabilities, shareholders’ equity and noncontrolling interests
|
$
|
205,180
|
|
|
$
|
220,599
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
|
|
|
|
||||||
Investment management services revenue, net
|
$
|
201,527
|
|
|
$
|
248,937
|
|
|
$
|
318,043
|
|
Expenses
|
|
|
|
|
|
||||||
Compensation and related costs
|
91,730
|
|
|
88,622
|
|
|
103,992
|
|
|||
Distribution, servicing and custody expenses
|
27,750
|
|
|
34,468
|
|
|
49,238
|
|
|||
Other operating costs
|
30,279
|
|
|
36,639
|
|
|
36,261
|
|
|||
Total operating expenses
|
149,759
|
|
|
159,729
|
|
|
189,491
|
|
|||
Operating income
|
51,768
|
|
|
89,208
|
|
|
128,552
|
|
|||
Non-operating income (loss)
|
|
|
|
|
|
||||||
Interest expense
|
(36
|
)
|
|
(806
|
)
|
|
(323
|
)
|
|||
Interest and dividend income
|
845
|
|
|
617
|
|
|
595
|
|
|||
Change in liability under tax receivable agreement
|
12,859
|
|
|
1,536
|
|
|
(2,810
|
)
|
|||
Net gains (losses) on investments
|
2,441
|
|
|
227
|
|
|
(4,423
|
)
|
|||
Total non-operating income (loss)
|
16,109
|
|
|
1,574
|
|
|
(6,961
|
)
|
|||
Income before provision for income taxes
|
67,877
|
|
|
90,782
|
|
|
121,591
|
|
|||
Provision for income taxes
|
19,352
|
|
|
8,374
|
|
|
4,639
|
|
|||
Net income attributable to controlling and noncontrolling interests
|
48,525
|
|
|
82,408
|
|
|
116,952
|
|
|||
Less: net income attributable to noncontrolling interests
|
44,938
|
|
|
73,134
|
|
|
103,738
|
|
|||
Net income attributable to Manning & Napier, Inc.
|
$
|
3,587
|
|
|
$
|
9,274
|
|
|
$
|
13,214
|
|
|
|
|
|
|
|
||||||
Net income per share available to Class A common stock
|
|
|
|
|
|
||||||
Basic
|
$
|
0.25
|
|
|
$
|
0.63
|
|
|
$
|
0.91
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.62
|
|
|
$
|
0.90
|
|
Weighted average shares of Class A common stock outstanding
|
|
|
|
|
|
||||||
Basic
|
14,164,037
|
|
|
13,948,433
|
|
|
13,736,042
|
|
|||
Diluted
|
14,237,025
|
|
|
14,161,782
|
|
|
13,964,846
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to controlling and noncontrolling interests
|
|
$
|
48,525
|
|
|
$
|
82,408
|
|
|
$
|
116,952
|
|
Net unrealized holding loss on investment securities, net of tax
|
|
(73
|
)
|
|
(9
|
)
|
|
(5
|
)
|
|||
Reclassification adjustment for realized (gains) losses on investment securities included in net income
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|||
Comprehensive income
|
|
48,452
|
|
|
82,398
|
|
|
116,949
|
|
|||
Less: Comprehensive income attributable to noncontrolling interest
|
|
44,865
|
|
|
73,124
|
|
|
103,735
|
|
|||
Comprehensive income attributable to Manning & Napier, Inc.
|
|
$
|
3,587
|
|
|
$
|
9,274
|
|
|
$
|
13,214
|
|
Manning & Napier, Inc.
Consolidated Statements of Shareholders’ Equity
(In thousands, except share data)
|
|||||||||||||||||||||||||||||||||
|
Common Stock- Class A
|
|
Common Stock-Class B
|
|
Additional Paid-In Capital
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Non Controlling Interests
|
|
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Retained Deficit
|
|
|
|
Total
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance—January 1, 2015
|
13,713,540
|
|
|
$
|
137
|
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
209,284
|
|
|
$
|
(41,087
|
)
|
|
$
|
—
|
|
|
$
|
(19,623
|
)
|
|
$
|
148,711
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,214
|
|
|
—
|
|
|
103,738
|
|
|
116,952
|
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,338
|
)
|
|
(89,338
|
)
|
|||||||
Net changes in unrealized investment securities gains or losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
Common stock issued under equity compensation plan
|
1,041,590
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
881
|
|
|
—
|
|
|
—
|
|
|
4,573
|
|
|
5,454
|
|
|||||||
Dividends declared on Class A common stock - $0.64 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,276
|
)
|
|
—
|
|
|
—
|
|
|
(9,276
|
)
|
|||||||
Impact of changes in ownership of Manning & Napier Group, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,394
|
)
|
|
—
|
|
|
—
|
|
|
(33,326
|
)
|
|
(37,720
|
)
|
|||||||
Balance—December 31, 2015
|
14,755,130
|
|
|
$
|
148
|
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
205,760
|
|
|
$
|
(37,149
|
)
|
|
$
|
(3
|
)
|
|
$
|
(33,976
|
)
|
|
$
|
134,780
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,274
|
|
|
—
|
|
|
73,134
|
|
|
82,408
|
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,981
|
)
|
|
(58,981
|
)
|
|||||||
Net changes in unrealized investment securities gains or losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||||
Common stock issued under equity compensation plan, net of forfeitures
|
227,750
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares withheld to satisfy tax withholding requirements related to restricted stock units vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
(791
|
)
|
|
(953
|
)
|
|||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
494
|
|
|
—
|
|
|
—
|
|
|
2,383
|
|
|
2,877
|
|
|||||||
Dividends declared on Class A common stock - $0.64 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,508
|
)
|
|
—
|
|
|
—
|
|
|
(9,508
|
)
|
|||||||
Impact of changes in ownership of Manning & Napier Group, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,932
|
)
|
|
—
|
|
|
—
|
|
|
(10,203
|
)
|
|
(16,135
|
)
|
|||||||
Balance—December 31, 2016
|
14,982,880
|
|
|
$
|
150
|
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
200,158
|
|
|
$
|
(37,383
|
)
|
|
$
|
(13
|
)
|
|
$
|
(28,434
|
)
|
|
$
|
134,478
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,587
|
|
|
—
|
|
|
44,938
|
|
|
48,525
|
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,173
|
)
|
|
(32,173
|
)
|
|||||||
Net changes in unrealized investment securities gains or losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||||||
Common stock issued under equity compensation plan, net of forfeitures
|
56,467
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Cancellation of Class B common stock
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares withheld to satisfy tax withholding requirements related to restricted stock units vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|
(272
|
)
|
|||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
—
|
|
|
—
|
|
|
1,897
|
|
|
2,305
|
|
|||||||
Dividends declared on Class A common stock - $0.32 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,628
|
)
|
|
—
|
|
|
—
|
|
|
(4,628
|
)
|
|||||||
Impact of changes in ownership of Manning & Napier Group, LLC (Note 4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,877
|
)
|
|
—
|
|
|
—
|
|
|
(7,925
|
)
|
|
(9,802
|
)
|
|||||||
Balance—December 31, 2017
|
15,039,347
|
|
|
$
|
150
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
198,641
|
|
|
$
|
(38,424
|
)
|
|
$
|
(86
|
)
|
|
$
|
(21,921
|
)
|
|
$
|
138,360
|
|
Manning & Napier, Inc.
Consolidated Statements of Cash Flows
(In thousands)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
48,525
|
|
|
$
|
82,408
|
|
|
$
|
116,952
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Equity-based compensation
|
2,305
|
|
|
2,877
|
|
|
5,454
|
|
|||
Depreciation and amortization
|
1,763
|
|
|
2,481
|
|
|
2,472
|
|
|||
Change in amounts payable under tax receivable agreement
|
(12,859
|
)
|
|
(1,536
|
)
|
|
2,810
|
|
|||
Change in contingent consideration liability
|
—
|
|
|
(3,500
|
)
|
|
—
|
|
|||
Impairment losses
|
—
|
|
|
6,575
|
|
|
—
|
|
|||
Gain on sale of intangible assets
|
(1,043
|
)
|
|
—
|
|
|
—
|
|
|||
Net (gains) losses on investment securities
|
(2,441
|
)
|
|
(227
|
)
|
|
4,423
|
|
|||
Deferred income taxes
|
18,612
|
|
|
4,761
|
|
|
(666
|
)
|
|||
Amortization of debt issuance costs
|
—
|
|
|
519
|
|
|
104
|
|
|||
(Increase) decrease in operating assets and increase (decrease) in operating liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
5,283
|
|
|
3,816
|
|
|
7,897
|
|
|||
Accounts receivable—affiliated mutual funds
|
1,255
|
|
|
1,732
|
|
|
7,106
|
|
|||
Due from broker - consolidated funds
|
—
|
|
|
3,812
|
|
|
(5,000
|
)
|
|||
Investment securities - consolidated funds
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|||
Prepaid expenses and other assets
|
13
|
|
|
(475
|
)
|
|
1,887
|
|
|||
Accounts payable
|
(441
|
)
|
|
(819
|
)
|
|
(1,765
|
)
|
|||
Accrued expenses and other liabilities
|
(3,924
|
)
|
|
(12,058
|
)
|
|
(9,609
|
)
|
|||
Deferred revenue
|
3
|
|
|
(729
|
)
|
|
(1,874
|
)
|
|||
Other long-term liabilities
|
(630
|
)
|
|
61
|
|
|
(323
|
)
|
|||
Net cash provided by operating activities
|
56,421
|
|
|
89,698
|
|
|
128,718
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchase of property and equipment
|
(1,352
|
)
|
|
(311
|
)
|
|
(854
|
)
|
|||
Sale of investments
|
17,314
|
|
|
10,267
|
|
|
12,552
|
|
|||
Purchase of investments
|
(87,380
|
)
|
|
(27,434
|
)
|
|
(11,730
|
)
|
|||
Due from broker
|
—
|
|
|
4,022
|
|
|
—
|
|
|||
Sale of intangible assets
|
1,043
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions, net of cash received
|
320
|
|
|
(9,321
|
)
|
|
—
|
|
|||
Proceeds from maturity of investments
|
39,496
|
|
|
2,105
|
|
|
2,105
|
|
|||
Net cash (used in) provided by investing activities
|
(30,559
|
)
|
|
(20,672
|
)
|
|
2,073
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Distributions to noncontrolling interests
|
(32,173
|
)
|
|
(58,981
|
)
|
|
(89,338
|
)
|
|||
Dividends paid on Class A common stock
|
(6,005
|
)
|
|
(9,529
|
)
|
|
(10,215
|
)
|
|||
Payment of shares withheld to satisfy withholding requirements
|
(272
|
)
|
|
(953
|
)
|
|
(64
|
)
|
|||
Payment of capital lease obligations
|
(167
|
)
|
|
(200
|
)
|
|
(233
|
)
|
|||
Purchase of Class A units of Manning & Napier Group, LLC
|
(9,802
|
)
|
|
(16,135
|
)
|
|
(37,720
|
)
|
|||
Payment of debt issuance costs
|
—
|
|
|
—
|
|
|
(622
|
)
|
|||
Net cash used in financing activities
|
(48,419
|
)
|
|
(85,798
|
)
|
|
(138,192
|
)
|
|||
Net decrease in cash and cash equivalents
|
(22,557
|
)
|
|
(16,772
|
)
|
|
(7,401
|
)
|
|||
Cash and cash equivalents:
|
|
|
|
|
|
||||||
Beginning of period
|
100,819
|
|
|
117,591
|
|
|
124,992
|
|
|||
End of period
|
$
|
78,262
|
|
|
$
|
100,819
|
|
|
$
|
117,591
|
|
|
|
|
|
|
|
Manning & Napier, Inc.
Consolidated Statements of Cash Flows (In thousands) |
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental disclosures:
|
|
|
|
|
|
||||||
Cash paid during the period for interest
|
$
|
36
|
|
|
$
|
287
|
|
|
$
|
323
|
|
Cash paid during the period for taxes, net of refunds
|
$
|
1,058
|
|
|
$
|
3,905
|
|
|
$
|
4,758
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Capital expenditures in accounts payable and accruals
|
$
|
238
|
|
|
$
|
19
|
|
|
$
|
121
|
|
Equipment acquired through capital lease obligation
|
$
|
94
|
|
|
$
|
142
|
|
|
$
|
227
|
|
Accrued dividends
|
$
|
1,203
|
|
|
$
|
2,397
|
|
|
$
|
2,361
|
|
(1)
|
The operating subsidiaries of Manning & Napier Group are Manning & Napier Advisors, LLC, Perspective Partners, LLC, Manning & Napier Information Services, LLC, Manning & Napier Benefits, LLC, Manning & Napier Investor Services, Inc., Exeter Trust Company and Rainier Investment Management, LLC.
|
Assets acquired
|
|
||
Current assets
|
$
|
6,998
|
|
Property and equipment, net
|
783
|
|
|
Intangible assets
|
|
||
Client relationships
|
9,320
|
|
|
Trademarks
|
270
|
|
|
Goodwill
|
3,958
|
|
|
Total assets acquired
|
21,329
|
|
|
Liabilities assumed
|
|
||
Accounts payable and accrued expenses
|
4,023
|
|
|
Other liabilities
|
1,204
|
|
|
Total liabilities assumed
|
5,227
|
|
|
Purchase price
|
$
|
16,102
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands)
|
||||||||||
Income before provision for income taxes
|
$
|
67,877
|
|
|
$
|
90,782
|
|
|
$
|
121,591
|
|
Less: income (loss) before provision for income taxes of Manning & Napier, Inc.
(1)
|
12,847
|
|
|
1,516
|
|
|
(2,826
|
)
|
|||
Income before provision for income taxes, as adjusted
|
55,030
|
|
|
89,266
|
|
|
124,417
|
|
|||
Controlling interest percentage
(2)
|
17.7
|
%
|
|
17.2
|
%
|
|
16.1
|
%
|
|||
Net income attributable to controlling interest
|
9,750
|
|
|
15,319
|
|
|
20,083
|
|
|||
Plus: income (loss) before provision for income taxes of Manning & Napier, Inc.
(1)
|
12,847
|
|
|
1,516
|
|
|
(2,826
|
)
|
|||
Income before income taxes attributable to Manning & Napier, Inc.
|
22,597
|
|
|
16,835
|
|
|
17,257
|
|
|||
Less: provision for income taxes of Manning & Napier, Inc.
(3)
|
19,010
|
|
|
7,561
|
|
|
4,043
|
|
|||
Net income attributable to Manning & Napier, Inc.
|
$
|
3,587
|
|
|
$
|
9,274
|
|
|
$
|
13,214
|
|
(1)
|
Manning & Napier, Inc. incurs certain income or expenses that are only attributable to it and are therefore excluded from the net income attributable to noncontrolling interests.
|
(2)
|
Income before provision for income taxes is allocated to the controlling interest based on the percentage of units of Manning & Napier Group held by Manning & Napier, Inc. The amount represents the Company's weighted ownership of Manning & Napier Group for the respective periods.
|
(3)
|
The consolidated provision for income taxes is equal to the sum of (i) the provision for income taxes for entities other than Manning & Napier, Inc. and (ii) the provision for income taxes of Manning & Napier, Inc. which includes all U.S. federal and state income taxes. The consolidated provision for income taxes totaled approximately
$19.4 million
,
$8.4 million
and
$4.6 million
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
|
Manning & Napier Group Class A Units Held
|
|
|
|||||||
|
Manning & Napier
|
|
Noncontrolling Interests |
|
Total
|
|
Manning & Napier Ownership %
|
|||
As of January 1, 2015
|
12,507,235
|
|
|
73,574,338
|
|
|
86,081,573
|
|
|
14.5%
|
Class A Units issued
|
1,071,590
|
|
|
—
|
|
|
1,071,590
|
|
|
1.1%
|
Class A Units exchanged
(1)
|
—
|
|
|
(5,677,854
|
)
|
|
(5,677,854
|
)
|
|
1.1%
|
As of December 31, 2015
|
13,578,825
|
|
|
67,896,484
|
|
|
81,475,309
|
|
|
16.7%
|
Class A Units issued
|
247,750
|
|
|
—
|
|
|
247,750
|
|
|
0.2%
|
Class A Units exchanged
|
—
|
|
|
(2,111,913
|
)
|
|
(2,111,913
|
)
|
|
0.5%
|
As of December 31, 2016
|
13,826,575
|
|
|
65,784,571
|
|
|
79,611,146
|
|
|
17.4%
|
Class A Units issued
(2)
|
46,467
|
|
|
—
|
|
|
46,467
|
|
|
—%
|
Class A Units exchanged
|
—
|
|
|
(1,853,506
|
)
|
|
(1,853,506
|
)
|
|
0.4%
|
As of December 31, 2017
|
13,873,042
|
|
|
63,931,065
|
|
|
77,804,107
|
|
|
17.8%
|
(1)
|
Total ownership activity shown includes multiple unit issuances or exchanges that occurred during the respective year which are combined above for presentation purposes.
|
(2)
|
The impact of the transaction of Manning & Napier's ownership was less than
0.1%
.
|
|
December 31, 2017
|
||||||||||||||
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Fixed income securities
|
$
|
19,589
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
19,560
|
|
U.S. Treasury notes
|
22,428
|
|
|
—
|
|
|
(42
|
)
|
|
22,386
|
|
||||
Short-term investments
|
22,323
|
|
|
—
|
|
|
—
|
|
|
22,323
|
|
||||
|
|
|
|
|
|
|
64,269
|
|
|||||||
Trading securities
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
3,548
|
|
||||||||||||
Mutual funds
|
|
1,409
|
|
||||||||||||
|
|
4,957
|
|
||||||||||||
Equity method investments
|
|
|
|
|
|
|
|
||||||||
Mutual funds
|
|
|
|
|
|
|
1,178
|
|
|||||||
Total investment securities
|
|
$
|
70,404
|
|
|
December 31, 2016
|
||||||||||||||
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury notes
|
$
|
7,093
|
|
|
$
|
13
|
|
|
$
|
(6
|
)
|
|
$
|
7,100
|
|
Short-term investments
|
14,744
|
|
|
—
|
|
|
—
|
|
|
14,744
|
|
||||
|
|
|
|
|
|
|
21,844
|
|
|||||||
Trading securities
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
7,176
|
|
||||||||||||
Fixed income securities
|
|
7,167
|
|
||||||||||||
Mutual funds
|
|
288
|
|
||||||||||||
Mutual funds - consolidated funds
|
|
|
|
|
|
|
995
|
|
|||||||
|
|
|
|
|
|
|
15,626
|
|
|||||||
Total investment securities
|
|
$
|
37,470
|
|
|
Year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands)
|
||||||||||
Gross realized investment gains
|
$
|
1,670
|
|
|
$
|
1,502
|
|
|
$
|
473
|
|
Gross realized investment losses
|
(1,069
|
)
|
|
(2,443
|
)
|
|
(1,194
|
)
|
|||
Net realized gains (losses)
|
$
|
601
|
|
|
$
|
(941
|
)
|
|
$
|
(721
|
)
|
•
|
Level 1—observable inputs such as quoted prices in active markets for identical securities;
|
•
|
Level 2—other significant observable inputs (including but not limited to quoted prices for similar securities, interest rates, prepayment rates, credit risk, etc.); and
|
•
|
Level 3—significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments).
|
|
December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Totals
|
||||||||
|
(in thousands)
|
||||||||||||||
Equity securities
|
$
|
3,548
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,548
|
|
Fixed income securities
|
—
|
|
|
19,560
|
|
|
—
|
|
|
19,560
|
|
||||
Mutual funds
|
2,587
|
|
|
—
|
|
|
—
|
|
|
2,587
|
|
||||
U.S. Treasury notes
|
—
|
|
|
22,386
|
|
|
—
|
|
|
22,386
|
|
||||
Short-term investments
|
22,323
|
|
|
—
|
|
|
—
|
|
|
22,323
|
|
||||
Total assets at fair value
|
$
|
28,458
|
|
|
$
|
41,946
|
|
|
$
|
—
|
|
|
$
|
70,404
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Totals
|
||||||||
|
(in thousands)
|
||||||||||||||
Equity securities
|
$
|
7,176
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,176
|
|
Fixed income securities
|
1,071
|
|
|
6,096
|
|
|
—
|
|
|
7,167
|
|
||||
Mutual funds
|
288
|
|
|
—
|
|
|
—
|
|
|
288
|
|
||||
Mutual funds - consolidated funds
|
995
|
|
|
—
|
|
|
—
|
|
|
995
|
|
||||
U.S. Treasury notes
|
—
|
|
|
7,100
|
|
|
—
|
|
|
7,100
|
|
||||
Short-term investments
|
14,744
|
|
|
—
|
|
|
—
|
|
|
14,744
|
|
||||
Total assets at fair value
|
$
|
24,274
|
|
|
$
|
13,196
|
|
|
$
|
—
|
|
|
$
|
37,470
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2015
|
|
Purchases
|
|
Sales
|
|
Redemptions/ Settlements/ Other
|
|
Transfers
|
|
Realized and unrealized gains/(losses), net
|
|
December 31, 2016
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
Contingent consideration liability
|
|
$
|
—
|
|
|
$
|
(3,500
|
)
|
|
n/a
|
|
$
|
3,500
|
|
|
n/a
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Furniture and fixtures
|
$
|
2,519
|
|
|
$
|
2,864
|
|
Office equipment
|
4,841
|
|
|
5,436
|
|
||
Computer software
|
3,816
|
|
|
3,403
|
|
||
Leasehold improvements
|
5,607
|
|
|
5,607
|
|
||
|
16,783
|
|
|
17,310
|
|
||
Less: Accumulated depreciation
|
(11,376
|
)
|
|
(11,630
|
)
|
||
Property and equipment, net
|
$
|
5,407
|
|
|
$
|
5,680
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Balance, beginning of period
|
$
|
4,829
|
|
|
$
|
871
|
|
Goodwill acquired
|
—
|
|
|
3,958
|
|
||
Balance, end of period
|
$
|
4,829
|
|
|
$
|
4,829
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Intangible assets subject to amortization:
|
|
|
|
||||
Cost - Separately managed account client relationships
|
$
|
897
|
|
|
$
|
2,230
|
|
Accumulated amortization - Separately managed account client relationships
|
(897
|
)
|
|
(897
|
)
|
||
Impairment - Separately managed account client relationships
|
—
|
|
|
(1,333
|
)
|
||
Cost - Trademark
|
340
|
|
|
340
|
|
||
Accumulated amortization - Trademark
|
(145
|
)
|
|
(100
|
)
|
||
Intangible assets subject to amortization, net
|
195
|
|
|
240
|
|
||
|
|
|
|
||||
Indefinite-lived intangible assets:
|
|
|
|
||||
Cost - Mutual fund and collective trust contracts
|
2,578
|
|
|
7,820
|
|
||
Impairment - Mutual fund and collective trust contracts
|
—
|
|
|
(5,242
|
)
|
||
Mutual fund and collective trust contracts
|
2,578
|
|
|
2,578
|
|
||
|
|
|
|
||||
Total intangible assets, net
|
$
|
2,773
|
|
|
$
|
2,818
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Accrued bonuses and sales commissions
|
$
|
19,153
|
|
|
$
|
18,342
|
|
Accrued payroll and benefits
|
3,877
|
|
|
3,430
|
|
||
Accrued sub-transfer agent fees
|
2,445
|
|
|
4,785
|
|
||
Dividends payable on Class A common stock
|
1,203
|
|
|
2,397
|
|
||
Amounts payable under tax receivable agreement
|
2,549
|
|
|
2,364
|
|
||
Other accruals and liabilities
|
3,120
|
|
|
3,797
|
|
||
|
$
|
32,347
|
|
|
$
|
35,115
|
|
Year Ending December 31,
|
|
Minimum Payments
|
||
|
|
(in thousands)
|
||
2018
|
|
$
|
4,368
|
|
2019
|
|
3,878
|
|
|
2020
|
|
3,784
|
|
|
2021
|
|
3,806
|
|
|
2022
|
|
3,830
|
|
|
Thereafter
|
|
2,211
|
|
|
|
|
$
|
21,877
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands, except share data)
|
||||||||||
Net income attributable to controlling and noncontrolling interests
|
$
|
48,525
|
|
|
$
|
82,408
|
|
|
$
|
116,952
|
|
Less: net income attributable to noncontrolling interests
|
44,938
|
|
|
73,134
|
|
|
103,738
|
|
|||
Net income attributable to Manning & Napier, Inc.
|
$
|
3,587
|
|
|
$
|
9,274
|
|
|
$
|
13,214
|
|
Less: allocation to participating securities
|
70
|
|
|
544
|
|
|
685
|
|
|||
Net income available to Class A common stock
|
$
|
3,517
|
|
|
$
|
8,730
|
|
|
$
|
12,529
|
|
|
|
|
|
|
|
||||||
Weighted average shares of Class A common stock outstanding - basic
|
14,164,037
|
|
|
13,948,433
|
|
|
13,736,042
|
|
|||
Dilutive effect from unvested equity awards
|
72,988
|
|
|
213,349
|
|
|
228,804
|
|
|||
Weighted average shares of Class A common stock outstanding - diluted
|
14,237,025
|
|
|
14,161,782
|
|
|
13,964,846
|
|
|||
Net income available to Class A common stock per share - basic
|
$
|
0.25
|
|
|
$
|
0.63
|
|
|
$
|
0.91
|
|
Net income available to Class A common stock per share - diluted
|
$
|
0.25
|
|
|
$
|
0.62
|
|
|
$
|
0.90
|
|
|
|
Restricted
Stock Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
Stock awards outstanding at January 1, 2017
|
|
1,207,788
|
|
|
$
|
12.56
|
|
Granted
|
|
70,399
|
|
|
$
|
5.55
|
|
Vested
|
|
(276,064
|
)
|
|
$
|
12.41
|
|
Forfeited
|
|
(150,000
|
)
|
|
$
|
12.20
|
|
Stock awards outstanding at December 31, 2017
|
|
852,123
|
|
|
$
|
12.09
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands)
|
||||||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
556
|
|
|
$
|
2,797
|
|
|
$
|
4,525
|
|
State and local
|
184
|
|
|
816
|
|
|
780
|
|
|||
Current tax expense
|
740
|
|
|
3,613
|
|
|
5,305
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal
|
16,137
|
|
|
4,543
|
|
|
(618
|
)
|
|||
State and local
|
2,475
|
|
|
218
|
|
|
(48
|
)
|
|||
Deferred tax expense (benefit)
|
18,612
|
|
|
4,761
|
|
|
(666
|
)
|
|||
Provision for income tax expense
|
$
|
19,352
|
|
|
$
|
8,374
|
|
|
$
|
4,639
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands)
|
||||||||||
Amount computed using the statutory rate
|
$
|
23,078
|
|
|
$
|
30,866
|
|
|
$
|
42,557
|
|
Increase (reduction) in taxes resulting from:
|
|
|
|
|
|
||||||
State and local taxes, including settlements and adjustments, net of federal benefit
|
408
|
|
|
835
|
|
|
689
|
|
|||
Impact of enacted tax law changes
|
16,512
|
|
|
—
|
|
|
—
|
|
|||
Net adjustment to deferred tax asset
|
—
|
|
|
1,901
|
|
|
(3,247
|
)
|
|||
Net adjustment to amounts payable under TRA
|
(4,372
|
)
|
|
(522
|
)
|
|
983
|
|
|||
Benefit from the flow-through entities
|
(15,163
|
)
|
|
(24,723
|
)
|
|
(36,265
|
)
|
|||
Other, net
|
(1,111
|
)
|
|
17
|
|
|
(78
|
)
|
|||
Provision for income taxes
|
$
|
19,352
|
|
|
$
|
8,374
|
|
|
$
|
4,639
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Deferred tax assets
|
|
|
|
||||
Tax receivable agreement
|
$
|
22,680
|
|
|
$
|
40,834
|
|
Bonus and commissions
|
641
|
|
|
910
|
|
||
Other
|
197
|
|
|
345
|
|
||
Total deferred tax assets
|
23,518
|
|
|
42,089
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Depreciation and amortization
|
131
|
|
|
51
|
|
||
Prepaid items
|
89
|
|
|
133
|
|
||
Total deferred tax liabilities
|
220
|
|
|
184
|
|
||
Net deferred tax assets
|
$
|
23,298
|
|
|
$
|
41,905
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Balance as of January 1,
|
$
|
135
|
|
|
$
|
6
|
|
Increase related to current year tax positions
|
27
|
|
|
129
|
|
||
Decrease related to prior year tax positions
|
(129
|
)
|
|
—
|
|
||
Balance as of December 31,
|
$
|
33
|
|
|
$
|
135
|
|
|
2017
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(in thousands, except share data)
|
||||||||||||||
Revenue
|
$
|
55,485
|
|
|
$
|
51,536
|
|
|
$
|
48,838
|
|
|
$
|
45,668
|
|
Operating income
|
$
|
16,715
|
|
|
$
|
14,985
|
|
|
$
|
11,744
|
|
|
$
|
8,324
|
|
Net income attributable to the controlling and noncontrolling interests
|
$
|
16,514
|
|
|
$
|
14,589
|
|
|
$
|
11,852
|
|
|
$
|
5,570
|
|
Net income (loss) attributable to Manning & Napier, Inc.
|
$
|
1,897
|
|
|
$
|
1,685
|
|
|
$
|
1,521
|
|
|
$
|
(1,516
|
)
|
Net income (loss) available to Class A common stock - diluted
|
$
|
0.13
|
|
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
$
|
(0.11
|
)
|
Weighted average shares of Class A common stock - diluted
|
14,216,988
|
|
|
14,298,834
|
|
|
78,210,019
|
|
|
14,249,347
|
|
||||
Cash dividends declared per share of Class A common stock
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
||||||||
|
2016
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
(in thousands, except share data)
|
||||||||||||||
Revenue
|
$
|
62,042
|
|
|
$
|
64,505
|
|
|
$
|
63,305
|
|
|
$
|
59,085
|
|
Operating income
|
$
|
22,780
|
|
|
$
|
22,963
|
|
|
$
|
21,692
|
|
|
$
|
21,773
|
|
Net income attributable to the controlling and noncontrolling interests
|
$
|
22,184
|
|
|
$
|
21,698
|
|
|
$
|
19,985
|
|
|
$
|
18,541
|
|
Net income attributable to Manning & Napier, Inc.
|
$
|
2,418
|
|
|
$
|
2,605
|
|
|
$
|
2,258
|
|
|
$
|
1,993
|
|
Net income available to Class A common stock - diluted
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.15
|
|
|
$
|
0.13
|
|
Weighted average shares of Class A common stock - diluted
|
14,084,903
|
|
|
14,243,579
|
|
|
14,175,321
|
|
|
14,212,655
|
|
||||
Cash dividends declared per share of Class A common stock
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
(x)
|
Immediate expiration of the Stock Grant, whether vested or not, if granted within the first 12 months after issuance or filing of any financial statement that is being restated (the “Recovery Measurement Period”); and
|
(y)
|
Payment or transfer to the Company of the Gain from the Stock Grant, where the “Gain”consists of the greatest of (i) the value of the Stock Grant on the applicable Grant Date pursuant to Section 2 above within the Recovery Measurement Period, (ii) the value of Stock Grant received during the Recovery Measurement Period, as determined on the date of the request by the Committee to pay or transfer, (iii) the gross (before tax) proceeds you received from any sale of the Shares during the Recovery Measurement Period, and (iv) if transferred without sale during the Recovery Measurement Period, the value of the Shares when so transferred. The amount paid or transferred to the Company shall be adjusted to reflect any adjustment
|
|
|
|
Entity Name
|
|
Jurisdiction of Incorporation/Organization
|
Manning & Napier Group, LLC
|
|
Delaware
|
Manning & Napier Advisors, LLC
|
|
Delaware
|
Manning & Napier Investor Services, Inc.
|
|
New York
|
Exeter Trust Company
|
|
New Hampshire
|
Manning & Napier Information Services, LLC
|
|
New York
|
Perspective Partners, LLC
|
|
New York
|
Manning & Napier Benefits, LLC
|
|
New York
|
Rainier Investment Management, LLC
|
|
Delaware
|
|
|
/s/ Jeffrey S. Coons
|
|
|
Jeffrey S. Coons
|
|
|
President and Co-Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
/s/ Charles H. Stamey
|
|
|
Charles H. Stamey
|
|
|
Executive Vice President and Co-Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
/s/ Richard Goldberg
|
|
|
Richard Goldberg
|
|
|
Director and Co-Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
/s/ Beth H. Galusha
|
|
|
Beth H. Galusha
|
|
|
Principal Financial Officer
|
|
|
(principal financial officer)
|
|
|
/s/ Jeffrey S. Coons
|
|
|
Jeffrey S. Coons
|
|
|
President and Co-Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
/s/ Charles H. Stamey
|
|
|
Charles H. Stamey
|
|
|
Executive Vice President and Co-Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
/s/ Richard Goldberg
|
|
|
Richard Goldberg
|
|
|
Director and Co-Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
/s/ Beth H. Galusha
|
|
|
Beth H. Galusha
|
|
|
Principal Financial Officer
|
|
|
(principal financial officer)
|