ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
45-2598330
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
6649 Westwood Blvd.
Orlando, FL
|
|
32821
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, $0.01 par value
(26,536,583 shares outstanding as of February 23, 2018)
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year
|
|
Fiscal Year-End Date
|
|
Number of Days
|
2017
|
|
December 31, 2017
|
|
366
|
2016
|
|
December 30, 2016
|
|
364
|
2015
|
|
January 1, 2016
|
|
364
|
2014
|
|
January 2, 2015
|
|
364
|
2013
|
|
January 3, 2014
|
|
371
|
•
|
$3 million reduction in the annual royalty fee we pay to Marriott International;
|
•
|
$15 million to $17 million of benefits from increased annual co-marketing funds associated with Marriott International’s new credit card arrangements and reduced costs of Marriott Rewards points under our existing agreements with Marriott International resulting from planned system-wide reductions in the rates Marriott International charges its loyalty program partners;
|
•
|
the exclusive right to market our products (e.g., linkage opportunities) at 14 full service Marriott International and former Starwood hotel brands, subject to a limited exception for the St. Regis, Westin, and Sheraton brands;
|
•
|
the exclusive right to be the timeshare partner for call transfer activities for all Marriott and, beginning in the second quarter of 2018, all former Starwood reservation call centers, as well as an extension of the term of our long-term call transfer arrangement with the potential for further extension;
|
•
|
the exclusive right to be the timeshare partner for certain digital marketing programs with respect to Marriott International’s digital lodging platforms, including marriott.com; and
|
•
|
the ability to market to Marriott International’s combined loyalty program members upon consolidation of the Marriott and Starwood loyalty programs.
|
($ in thousands)
|
|
North
America
|
|
Asia Pacific
|
|
Europe
|
|
Total
|
||||||||
Sale of vacation ownership products
|
|
$
|
662,424
|
|
|
$
|
42,677
|
|
|
$
|
22,839
|
|
|
$
|
727,940
|
|
Resort management and other services
|
|
276,443
|
|
|
4,211
|
|
|
25,542
|
|
|
306,196
|
|
||||
Financing
|
|
127,486
|
|
|
4,504
|
|
|
2,916
|
|
|
134,906
|
|
||||
Rental
|
|
289,446
|
|
|
12,554
|
|
|
20,902
|
|
|
322,902
|
|
||||
Cost reimbursements
|
|
421,546
|
|
|
3,827
|
|
|
34,628
|
|
|
460,001
|
|
||||
|
|
$
|
1,777,345
|
|
|
$
|
67,773
|
|
|
$
|
106,827
|
|
|
$
|
1,951,945
|
|
Property
|
|
Segment
|
|
Experience
|
|
Location
|
|
Vacation
Ownership
(VO) or
Residential
|
|
Units
Built(1)
|
|
Additional
Planned
Units(2)
|
47 Park Street - Grand Residences by Marriott
|
|
Europe
|
|
Urban
|
|
London, UK
|
|
VO
|
|
49
|
|
—
|
Grand Residences by Marriott - Kauai Lagoons
|
|
North America
|
|
Island/Beach
|
|
Kauai, HI
|
|
Residential
|
|
3
|
|
—
|
Marriott Grand Residence Club, Lake Tahoe
|
|
North America
|
|
Mountain/Ski
|
|
Lake Tahoe, CA
|
|
VO
|
|
199
|
|
—
|
Marriott Vacation Club at Surfers Paradise
|
|
Asia Pacific
|
|
Beach
|
|
Surfers Paradise, Australia
|
|
VO
|
|
88
|
|
—
|
Marriott Vacation Club at The Empire Place
|
|
Asia Pacific
|
|
Urban
|
|
Bangkok, Thailand
|
|
VO
|
|
55
|
|
—
|
Marriott Vacation Club Pulse at Custom House, Boston
|
|
North America
|
|
Urban
|
|
Boston, MA
|
|
VO
|
|
84
|
|
—
|
Marriott Vacation Club Pulse at The Mayflower, Washington, D.C.
|
|
North America
|
|
Urban
|
|
Washington, D.C.
|
|
VO
|
|
71
|
|
—
|
Marriott Vacation Club Pulse, New York City(3)
|
|
North America
|
|
Urban
|
|
New York, New York
|
|
VO
|
|
177
|
|
—
|
Marriott Vacation Club Pulse, San Diego
|
|
North America
|
|
Urban
|
|
San Diego, CA
|
|
VO
|
|
264
|
|
—
|
Marriott Vacation Club Pulse, South Beach
|
|
North America
|
|
Urban/Beach
|
|
Miami Beach, FL
|
|
VO
|
|
47
|
|
—
|
Marriott’s Aruba Ocean Club
|
|
North America
|
|
Island/Beach
|
|
Aruba
|
|
VO
|
|
218
|
|
—
|
Marriott’s Aruba Surf Club
|
|
North America
|
|
Island/Beach
|
|
Aruba
|
|
VO
|
|
450
|
|
—
|
Marriott’s Bali Nusa Dua Gardens
|
|
Asia Pacific
|
|
Island/Beach
|
|
Bali, Indonesia
|
|
VO
|
|
51
|
|
—
|
Marriott’s Barony Beach Club
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
255
|
|
—
|
Marriott’s BeachPlace Towers
|
|
North America
|
|
Beach
|
|
Fort Lauderdale, FL
|
|
VO
|
|
206
|
|
—
|
Marriott’s Canyon Villas
|
|
North America
|
|
Golf/Desert
|
|
Phoenix, AZ
|
|
VO
|
|
213
|
|
39
|
Marriott’s Club Son Antem
|
|
Europe
|
|
Island/Golf
|
|
Mallorca, Spain
|
|
VO
|
|
224
|
|
—
|
Marriott’s Crystal Shores
|
|
North America
|
|
Island/Beach
|
|
Marco Island, FL
|
|
VO
|
|
107
|
|
112
|
Marriott’s Cypress Harbour
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
510
|
|
—
|
Marriott’s Desert Springs Villas
|
|
North America
|
|
Golf/Desert
|
|
Palm Desert, CA
|
|
VO
|
|
236
|
|
—
|
Marriott’s Desert Springs Villas II
|
|
North America
|
|
Golf/Desert
|
|
Palm Desert, CA
|
|
VO
|
|
402
|
|
—
|
Property
|
|
Segment
|
|
Experience
|
|
Location
|
|
Vacation
Ownership
(VO) or
Residential
|
|
Units
Built(1)
|
|
Additional
Planned
Units(2)
|
Marriott’s Fairway Villas
|
|
North America
|
|
Golf
|
|
Absecon, NJ
|
|
VO
|
|
180
|
|
90
|
Marriott’s Frenchman’s Cove
|
|
North America
|
|
Island/Beach
|
|
St. Thomas, USVI
|
|
VO
|
|
155
|
|
65
|
Marriott’s Grand Chateau
|
|
North America
/ Asia Pacific
|
|
Entertainment
|
|
Las Vegas, NV
|
|
VO
|
|
656
|
|
224
|
Marriott’s Grande Ocean
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
290
|
|
—
|
Marriott’s Grande Vista
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
900
|
|
—
|
Marriott’s Harbour Club
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
40
|
|
—
|
Marriott’s Harbour Lake
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
312
|
|
588
|
Marriott’s Harbour Point
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
86
|
|
—
|
Marriott’s Heritage Club
|
|
North America
|
|
Golf
|
|
Hilton Head, SC
|
|
VO
|
|
30
|
|
—
|
Marriott’s Imperial Palms
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
46
|
|
—
|
Marriott’s Kauai Beach Club
|
|
North America
|
|
Island/Beach
|
|
Kauai, HI
|
|
VO
|
|
232
|
|
—
|
Marriott’s Kauai Lagoons - Kalanipu’u
|
|
North America
|
|
Island/Beach
|
|
Kauai, HI
|
|
VO
|
|
75
|
|
—
|
Marriott’s Ko Olina Beach Club
|
|
North America
/ Asia Pacific
|
|
Island/Beach
|
|
Oahu, HI
|
|
VO
|
|
546
|
|
202
|
Marriott’s Lakeshore Reserve
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
85
|
|
254
|
Marriott’s Legends Edge at Bay Point
|
|
North America
|
|
Golf
|
|
Panama City Beach, FL
|
|
VO
|
|
83
|
|
—
|
Marriott’s Mai Khao Beach - Phuket
|
|
Asia Pacific
|
|
Beach
|
|
Phuket, Thailand
|
|
VO
|
|
133
|
|
—
|
Marriott’s Manor Club at Ford’s Colony
|
|
North America
|
|
Entertainment
|
|
Williamsburg, VA
|
|
VO
|
|
200
|
|
—
|
Marriott’s Marbella Beach Resort
|
|
Europe
|
|
Beach
|
|
Marbella, Spain
|
|
VO
|
|
288
|
|
—
|
Marriott’s Maui Ocean Club
|
|
North America
|
|
Island/Beach
|
|
Maui, HI
|
|
VO
|
|
458
|
|
—
|
Marriott’s Monarch
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
122
|
|
—
|
Marriott’s Mountain Valley Lodge
|
|
North America
|
|
Mountain/Ski
|
|
Breckenridge, CO
|
|
VO
|
|
78
|
|
—
|
Marriott’s MountainSide
|
|
North America
|
|
Mountain/Ski
|
|
Park City, UT
|
|
VO
|
|
182
|
|
—
|
Marriott’s Newport Coast Villas
|
|
North America
|
|
Beach
|
|
Newport Beach, CA
|
|
VO
|
|
699
|
|
—
|
Marriott’s Ocean Pointe
|
|
North America
|
|
Beach
|
|
Palm Beach Shores, FL
|
|
VO
|
|
341
|
|
—
|
Marriott’s OceanWatch Villas at Grande Dunes
|
|
North America
|
|
Beach
|
|
Myrtle Beach, SC
|
|
VO
|
|
361
|
|
—
|
Marriott’s Oceana Palms
|
|
North America
|
|
Beach
|
|
Singer Island, FL
|
|
VO
|
|
159
|
|
—
|
Marriott’s Phuket Beach Club
|
|
Asia Pacific
|
|
Beach
|
|
Phuket, Thailand
|
|
VO
|
|
144
|
|
—
|
Marriott’s Playa Andaluza
|
|
Europe
|
|
Beach
|
|
Estepona, Spain
|
|
VO
|
|
173
|
|
—
|
Marriott’s Royal Palms
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
123
|
|
—
|
Marriott’s Sabal Palms
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
80
|
|
—
|
Marriott’s Shadow Ridge
|
|
North America
|
|
Golf/Desert
|
|
Palm Desert, CA
|
|
VO
|
|
569
|
|
430
|
Marriott’s St. Kitts Beach Club
|
|
North America
|
|
Island/Beach
|
|
West Indies
|
|
VO
|
|
88
|
|
—
|
Marriott’s StreamSide
|
|
North America
|
|
Mountain/Ski
|
|
Vail, CO
|
|
VO
|
|
96
|
|
—
|
Marriott’s Summit Watch
|
|
North America
|
|
Mountain/Ski
|
|
Park City, UT
|
|
VO
|
|
135
|
|
—
|
Marriott’s Sunset Pointe
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
25
|
|
—
|
Marriott’s SurfWatch
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
195
|
|
—
|
Marriott’s Timber Lodge
|
|
North America
|
|
Mountain/Ski
|
|
Lake Tahoe, CA
|
|
VO
|
|
264
|
|
—
|
Marriott’s Village d’lle-de-France
|
|
Europe
|
|
Entertainment
|
|
Paris, France
|
|
VO
|
|
185
|
|
—
|
Marriott’s Villas at Doral
|
|
North America
|
|
Golf
|
|
Miami, FL
|
|
VO
|
|
141
|
|
—
|
Marriott’s Waikoloa Ocean Club
|
|
North America
|
|
Island/Beach
|
|
Waikoloa, HI
|
|
VO
|
|
112
|
|
—
|
Marriott’s Waiohai Beach Club
|
|
North America
/ Asia Pacific
|
|
Island/Beach
|
|
Kauai, HI
|
|
VO
|
|
230
|
|
—
|
Marriott’s Willow Ridge Lodge
|
|
North America
|
|
Entertainment
|
|
Branson, MO
|
|
VO
|
|
132
|
|
282
|
The Ritz-Carlton Club & Residences, San Francisco
|
|
|
|
|
|
|
|
|
|
|
|
|
Vacation Ownership
|
|
North America
|
|
Urban
|
|
San Francisco, CA
|
|
VO
|
|
25
|
|
—
|
Property
|
|
Segment
|
|
Experience
|
|
Location
|
|
Vacation
Ownership
(VO) or
Residential
|
|
Units
Built(1)
|
|
Additional
Planned
Units(2)
|
Residential
|
|
North America
|
|
Urban
|
|
San Francisco, CA
|
|
Residential
|
|
57
|
|
—
|
The Ritz-Carlton Club, Aspen Highlands
|
|
North America
|
|
Mountain/Ski
|
|
Aspen, CO
|
|
VO
|
|
73
|
|
—
|
The Ritz-Carlton Club, Lake Tahoe
|
|
North America
|
|
Mountain/Ski
|
|
Lake Tahoe, CA
|
|
VO
|
|
11
|
|
—
|
The Ritz-Carlton Club, St. Thomas
|
|
North America
|
|
Island/Beach
|
|
St. Thomas, USVI
|
|
VO
|
|
105
|
|
—
|
The Ritz-Carlton Club, Vail
|
|
North America
|
|
Mountain/Ski
|
|
Vail, CO
|
|
VO
|
|
45
|
|
—
|
Total
|
|
|
|
|
|
|
|
|
|
13,654
|
|
2,286
|
Units Available for Sale(4)
|
|
|
|
|
|
|
|
|
|
1,153
|
|
|
(1)
|
“Units Built” represents units with a certificate of occupancy that have been constructed or converted under one of our brands.
|
(2)
|
“Additional Planned Units” represents units that are being constructed or converted under one of our brands or that we expect to construct or convert in the future.
|
(3)
|
During 2016, we entered into a commitment to purchase an operating property located in New York, New York, and subsequently assumed management of this property. We expect to acquire the units in this property, in their current form, over time. See Footnote No. 9, “Contingencies and Commitments,” to our Financial Statements for additional information regarding this transaction.
|
(4)
|
“Units Available for Sale” represents units to be sold as vacation ownership interests; includes units that we reacquired through foreclosure or our repurchase program.
|
•
|
complex and changing laws, regulations and policies of governments that may impact our operations, including foreign ownership restrictions, import and export controls, and trade restrictions;
|
•
|
increases in anti-American sentiment and the identification of our brands as American brands;
|
•
|
U.S. laws that affect the activities of U.S. companies abroad;
|
•
|
the presence and acceptance of varying levels of business corruption in international markets and the effect of various anti-corruption and other laws;
|
•
|
tax impacts associated with the repatriation of our non-U.S. earnings;
|
•
|
the difficulties involved in managing an organization doing business in many different countries;
|
•
|
uncertainties as to the enforceability of contract and intellectual property rights under local laws;
|
•
|
rapid changes in government policy, political or civil unrest, acts of terrorism or the threat of international boycotts or U.S. anti-boycott legislation;
|
•
|
changes in foreign currency exchange rates or currency restructurings and hyperinflation or deflation in the countries in which we operate;
|
•
|
forced nationalization of resort properties by local, state or national governments; and
|
•
|
other exposure to local economic risks.
|
•
|
actual or anticipated fluctuations in our operating results due to factors related to our business;
|
•
|
success or failure of our business strategy;
|
•
|
our quarterly or annual earnings, or those of other companies in our industry;
|
•
|
our ability to obtain financing as needed;
|
•
|
announcements by us or our competitors of significant new business developments or significant acquisitions or dispositions;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles, including a new standard regarding revenue recognition that we adopted in the first quarter of 2018;
|
•
|
the failure of securities analysts to continue to cover our common stock;
|
•
|
changes in earnings estimates by securities analysts or our ability to meet those estimates;
|
•
|
the operating and stock price performance of other comparable companies;
|
•
|
investor perception of our company and the vacation ownership industry;
|
•
|
overall market fluctuations;
|
•
|
initiation of or developments in legal proceedings;
|
•
|
changes in laws and regulations affecting our business; and
|
•
|
general economic conditions and other external factors.
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Stock Price
|
|
Dividends Declared Per Share
|
||
|
|
High
|
|
Low
|
|
|
2017
|
|
|
|
|
|
|
Quarter ended March 31, 2017
|
|
$100.12
|
|
$79.79
|
|
$0.35
|
Quarter ended June 30, 2017
|
|
$128.25
|
|
$96.42
|
|
$0.35
|
Quarter ended September 30, 2017
|
|
$125.90
|
|
$107.58
|
|
$0.35
|
Quarter ended December 31, 2017
|
|
$143.53
|
|
$122.07
|
|
$0.40
|
2016
|
|
|
|
|
|
|
Quarter ended March 25, 2016
|
|
$70.29
|
|
$45.95
|
|
$0.30
|
Quarter ended June 17, 2016
|
|
$69.97
|
|
$56.33
|
|
$0.30
|
Quarter ended September 9, 2016
|
|
$80.27
|
|
$61.87
|
|
$0.30
|
Quarter ended December 30, 2016
|
|
$89.94
|
|
$59.36
|
|
$0.35
|
Period
|
|
Total
Number
of Shares
Purchased
|
|
Average
Price
per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs (1)
|
October 1, 2017 – October 31, 2017
|
|
—
|
|
$—
|
|
—
|
|
1,498,986
|
November 1, 2017 – November 30, 2017
|
|
—
|
|
$—
|
|
—
|
|
1,498,986
|
December 1, 2017 – December 31, 2017
|
|
39,491
|
|
$132.64
|
|
39,491
|
|
1,459,495
|
Total
|
|
39,491
|
|
$132.64
|
|
39,491
|
|
1,459,495
|
(1)
|
On August 1, 2017, our Board of Directors authorized the repurchase of up to 1.0 million additional shares of our common stock under our existing share repurchase program and extended the duration of the program through May 31, 2018. Prior to that authorization, our Board of Directors had authorized the repurchase of an aggregate of up to 10.9 million shares of our common stock under the share repurchase program since the initiation of the program in October 2013.
|
|
|
Fiscal Years(1)
|
||||||||||||||||||
(in thousands, except per share amounts)
|
|
2017
|
|
2016(2)
|
|
2015(2)
|
|
2014
|
|
2013
|
||||||||||
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
1,951,945
|
|
|
$
|
1,808,486
|
|
|
$
|
1,810,795
|
|
|
$
|
1,716,016
|
|
|
$
|
1,749,688
|
|
Revenues net of total expenses
|
|
231,282
|
|
|
225,271
|
|
|
218,003
|
|
|
156,498
|
|
|
143,920
|
|
|||||
Net income
|
|
226,778
|
|
|
137,348
|
|
|
122,799
|
|
|
80,756
|
|
|
79,730
|
|
|||||
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share - Basic
|
|
$
|
8.38
|
|
|
$
|
4.93
|
|
|
$
|
3.90
|
|
|
$
|
2.40
|
|
|
$
|
2.25
|
|
Basic Shares
|
|
27,078
|
|
|
27,882
|
|
|
31,487
|
|
|
33,665
|
|
|
35,373
|
|
|||||
Earnings per share - Diluted
|
|
$
|
8.18
|
|
|
$
|
4.83
|
|
|
$
|
3.82
|
|
|
$
|
2.33
|
|
|
$
|
2.18
|
|
Diluted Shares
|
|
27,733
|
|
|
28,422
|
|
|
32,168
|
|
|
34,635
|
|
|
36,621
|
|
|||||
Cash dividends declared per share
|
|
$
|
1.45
|
|
|
$
|
1.25
|
|
|
$
|
1.05
|
|
|
$
|
0.25
|
|
|
$
|
—
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
2,906,193
|
|
|
$
|
2,391,419
|
|
|
$
|
2,399,718
|
|
|
$
|
2,530,579
|
|
|
$
|
2,623,230
|
|
Debt, net
|
|
1,095,213
|
|
|
737,224
|
|
|
678,793
|
|
|
703,013
|
|
|
670,619
|
|
|||||
Mandatorily redeemable preferred stock of consolidated subsidiary, net
|
|
—
|
|
|
—
|
|
|
38,989
|
|
|
38,816
|
|
|
38,643
|
|
|||||
Total liabilities
|
|
1,861,173
|
|
|
1,483,600
|
|
|
1,423,451
|
|
|
1,450,876
|
|
|
1,414,493
|
|
|||||
Total equity
|
|
1,045,020
|
|
|
907,819
|
|
|
976,267
|
|
|
1,079,703
|
|
|
1,208,737
|
|
|||||
Other Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contract Sales(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Vacation ownership
|
|
$
|
802,890
|
|
|
$
|
723,634
|
|
|
$
|
699,884
|
|
|
$
|
698,765
|
|
|
$
|
679,089
|
|
Residential products
|
|
—
|
|
|
—
|
|
|
28,420
|
|
|
14,514
|
|
|
14,813
|
|
|||||
Total contract sales
|
|
$
|
802,890
|
|
|
$
|
723,634
|
|
|
$
|
728,304
|
|
|
$
|
713,279
|
|
|
$
|
693,902
|
|
(1)
|
Beginning with our 2017 fiscal year, we changed our financial reporting cycle to a calendar year-end reporting cycle. All fiscal years prior to 2017 included 52 weeks, except for 2013, which included 53 weeks.
|
(2)
|
Data presented herein has been reclassified to conform to our 2017 financial statement presentation.
|
(3)
|
Contract sales consist of the total amount of vacation ownership product sales under purchase agreements signed during the period where we have received a down payment of at least ten percent of the contract price, reduced by actual rescissions during the period. In circumstances where a customer applies any or all of their existing ownership interests as part of the purchase price for additional interests, we include only the incremental value purchased as contract sales. Contract sales differ from revenues from the sale of vacation ownership products that we report in our Income Statements due to the requirements for revenue recognition described in Footnote No. 1, “Summary of Significant Accounting Policies,” to our Financial Statements. We consider contract sales to be an important operating measure because it reflects the pace of sales in our business.
|
|
|
Fiscal Years
|
||||
|
|
2017
|
|
2016
|
|
2015
|
Average FICO score
|
|
743
|
|
741
|
|
736
|
|
|
Fiscal Years
|
||||
|
|
2017
|
|
2016
|
|
2015
|
Historical default rates
|
|
3.6%
|
|
3.8%
|
|
3.5%
|
•
|
Maintenance fees on unsold inventory;
|
•
|
Costs to provide alternative usage options, including Marriott Rewards points and offerings available as part of the Explorer Collection, for owners who elect to exchange their inventory;
|
•
|
Marketing costs and direct operating and related expenses in connection with the rental business (such as housekeeping, credit card expenses and reservation services); and
|
•
|
Costs associated with the banking and borrowing usage option that is available under our points-based programs.
|
•
|
Contract sales from the sale of vacation ownership products;
|
•
|
Development margin percentage; and
|
•
|
Volume per guest (“VPG”), which we calculate by dividing vacation ownership contract sales, excluding fractional sales, telesales and other sales that are not attributed to a tour at a sales location, by the number of tours at sales locations in a given period. We believe that this operating metric is valuable in evaluating the effectiveness of the sales process as it combines the impact of average contract price with the number of touring guests who make a purchase.
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
727,940
|
|
|
$
|
637,503
|
|
|
$
|
675,329
|
|
Resort management and other services
|
|
306,196
|
|
|
300,821
|
|
|
292,561
|
|
|||
Financing
|
|
134,906
|
|
|
126,126
|
|
|
124,033
|
|
|||
Rental
|
|
322,902
|
|
|
312,071
|
|
|
312,997
|
|
|||
Cost reimbursements
|
|
460,001
|
|
|
431,965
|
|
|
405,875
|
|
|||
TOTAL REVENUES
|
|
1,951,945
|
|
|
1,808,486
|
|
|
1,810,795
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
177,813
|
|
|
155,093
|
|
|
204,299
|
|
|||
Marketing and sales
|
|
408,715
|
|
|
353,295
|
|
|
330,599
|
|
|||
Resort management and other services
|
|
172,137
|
|
|
174,311
|
|
|
180,072
|
|
|||
Financing
|
|
17,951
|
|
|
18,631
|
|
|
21,208
|
|
|||
Rental
|
|
281,352
|
|
|
260,752
|
|
|
259,729
|
|
|||
General and administrative
|
|
110,225
|
|
|
104,833
|
|
|
106,104
|
|
|||
Litigation settlement
|
|
4,231
|
|
|
(303
|
)
|
|
(232
|
)
|
|||
Organizational and separation related
|
|
—
|
|
|
—
|
|
|
1,174
|
|
|||
Consumer financing interest
|
|
25,217
|
|
|
23,685
|
|
|
24,658
|
|
|||
Royalty fee
|
|
63,021
|
|
|
60,953
|
|
|
58,982
|
|
|||
Impairment
|
|
—
|
|
|
—
|
|
|
324
|
|
|||
Cost reimbursements
|
|
460,001
|
|
|
431,965
|
|
|
405,875
|
|
|||
TOTAL EXPENSES
|
|
1,720,663
|
|
|
1,583,215
|
|
|
1,592,792
|
|
|||
Gains and other income, net
|
|
5,772
|
|
|
11,201
|
|
|
9,557
|
|
|||
Interest expense
|
|
(9,572
|
)
|
|
(8,912
|
)
|
|
(12,810
|
)
|
|||
Other
|
|
(1,599
|
)
|
|
(4,632
|
)
|
|
(8,253
|
)
|
|||
INCOME BEFORE INCOME TAXES
|
|
225,883
|
|
|
222,928
|
|
|
206,497
|
|
|||
Benefit (provision) for income taxes
|
|
895
|
|
|
(85,580
|
)
|
|
(83,698
|
)
|
|||
NET INCOME
|
|
$
|
226,778
|
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
|
Fiscal Years
|
|
|
|
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
|
|
|
|
|
|
|
||||||
North America
|
|
$
|
728,712
|
|
|
$
|
645,277
|
|
|
$
|
83,435
|
|
|
13%
|
Asia Pacific
|
|
49,027
|
|
|
47,183
|
|
|
1,844
|
|
|
4%
|
|||
Europe
|
|
25,151
|
|
|
31,174
|
|
|
(6,023
|
)
|
|
(19%)
|
|||
Total contract sales
|
|
$
|
802,890
|
|
|
$
|
723,634
|
|
|
$
|
79,256
|
|
|
11%
|
|
|
Fiscal Years
|
|
|
|
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
|
|
|
|
|
|
|
||||||
North America
|
|
$
|
645,277
|
|
|
$
|
631,403
|
|
|
$
|
13,874
|
|
|
2%
|
Asia Pacific
|
|
47,183
|
|
|
34,105
|
|
|
13,078
|
|
|
38%
|
|||
Europe
|
|
31,174
|
|
|
34,376
|
|
|
(3,202
|
)
|
|
(9%)
|
|||
|
|
723,634
|
|
|
699,884
|
|
|
23,750
|
|
|
3%
|
|||
Residential products
|
|
|
|
|
|
|
|
|
||||||
Asia Pacific
|
|
—
|
|
|
28,420
|
|
|
(28,420
|
)
|
|
(100%)
|
|||
|
|
—
|
|
|
28,420
|
|
|
(28,420
|
)
|
|
(100%)
|
|||
|
|
|
|
|
|
|
|
|
||||||
Total contract sales
|
|
$
|
723,634
|
|
|
$
|
728,304
|
|
|
$
|
(4,670
|
)
|
|
(1%)
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Contract sales
|
|
$
|
802,890
|
|
|
$
|
723,634
|
|
|
$
|
79,256
|
|
|
11%
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
3,634
|
|
|
(7,547
|
)
|
|
11,181
|
|
|
|
|||
Sales reserve
|
|
(49,920
|
)
|
|
(48,274
|
)
|
|
(1,646
|
)
|
|
|
|||
Other(1)
|
|
(28,664
|
)
|
|
(30,310
|
)
|
|
1,646
|
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
727,940
|
|
|
$
|
637,503
|
|
|
$
|
90,437
|
|
|
14%
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
$
|
723,634
|
|
|
$
|
728,304
|
|
|
$
|
(4,670
|
)
|
|
(1%)
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(7,547
|
)
|
|
(1,652
|
)
|
|
(5,895
|
)
|
|
|
|||
Sales reserve
|
|
(48,274
|
)
|
|
(32,999
|
)
|
|
(15,275
|
)
|
|
|
|||
Other(1)
|
|
(30,310
|
)
|
|
(18,324
|
)
|
|
(11,986
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
637,503
|
|
|
$
|
675,329
|
|
|
$
|
(37,826
|
)
|
|
(6%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
727,940
|
|
|
$
|
637,503
|
|
|
$
|
90,437
|
|
|
14%
|
Cost of vacation ownership products
|
|
(177,813
|
)
|
|
(155,093
|
)
|
|
(22,720
|
)
|
|
(15%)
|
|||
Marketing and sales
|
|
(408,715
|
)
|
|
(353,295
|
)
|
|
(55,420
|
)
|
|
(16%)
|
|||
Development margin
|
|
$
|
141,412
|
|
|
$
|
129,115
|
|
|
$
|
12,297
|
|
|
10%
|
Development margin percentage
|
|
19.4%
|
|
20.3%
|
|
(0.9 pts)
|
|
|
•
|
$19.2 million from higher vacation ownership contract sales volume net of the sales reserve and direct variable expenses (i.e., cost of vacation ownership products and marketing and sales);
|
•
|
$17.4 million from a favorable mix of lower cost real estate inventory being sold in 2017;
|
•
|
$7.0 million of favorable revenue reportability compared to 2016; and
|
•
|
$2.7 million from lower sales reserve activity.
|
•
|
$18.8 million from higher marketing and sales costs (of which $5.3 million was due to the ramp-up of our six newest sales locations, five in our North America segment and one in our Asia Pacific segment, and $2.9 million was due to variable compensation expense related to the impact of the 2017 Hurricanes);
|
•
|
$14.5 million of unfavorable changes in product cost true-up activity ($0.3 million of favorable true-up activity in 2017 compared to $14.8 million of favorable true-up activity in 2016); and
|
•
|
$0.7 million from higher other development and inventory expenses.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
2016
|
|
2015
|
|||||||||||
Sale of vacation ownership products
|
|
$
|
637,503
|
|
|
$
|
675,329
|
|
|
$
|
(37,826
|
)
|
|
(6%)
|
Cost of vacation ownership products
|
|
(155,093
|
)
|
|
(204,299
|
)
|
|
49,206
|
|
|
24%
|
|||
Marketing and sales
|
|
(353,295
|
)
|
|
(330,599
|
)
|
|
(22,696
|
)
|
|
(7%)
|
|||
Development margin
|
|
$
|
129,115
|
|
|
$
|
140,431
|
|
|
$
|
(11,316
|
)
|
|
(8%)
|
Development margin percentage
|
|
20.3%
|
|
20.8%
|
|
(0.5 pts)
|
|
|
•
|
$12.0 million of pre-opening and startup expenses incurred in 2016 in support of our six new sales locations;
|
•
|
$10.2 million of higher sales reserves in 2016 due to the increase in financing propensity and Latin American default activity in our North America segment, higher contract sales in our North America and Asia Pacific segments and a higher reserve in our Asia Pacific segment due to an unfavorable sales reserve adjustment to correct an immaterial error in 2016 with respect to historical static pool data;
|
•
|
$8.6 million of additional deferred revenue in 2016 due to higher usage of plus points as a sales incentive in our North America segment; this revenue will be recognized as rental revenue when the plus points are redeemed or expire;
|
•
|
$5.9 million of lower residential contract sales volume net of expenses (there were no residential contract sales in 2016, compared to $28.4 million of residential contract sales in our Asia Pacific segment in 2015);
|
•
|
$3.7 million of greater negative revenue reportability impact compared to 2015;
|
•
|
$0.6 million of higher development expenses in 2016 due to fewer costs being capitalized in 2016; and
|
•
|
$0.3 million of higher marketing and sales costs in 2016 due to investment in new programs to help generate future incremental tour volumes, partially offset by lower marketing and sales compensation related costs.
|
•
|
$17.4 million from a favorable mix of lower cost real estate inventory being sold in 2016;
|
•
|
$7.5 million of higher favorable product cost true-up activity ($14.8 million in 2016 compared to $7.3 million in 2015) of which $4.1 million resulted from projected increases in development revenue primarily due to a reduction in our estimated future sales incentive costs and $3.4 million resulted from lower development spending for completion of common elements at multiple projects; and
|
•
|
$5.1 million of higher vacation ownership contract sales volume net of direct variable expenses (i.e., cost of vacation ownership products and marketing and sales).
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
2017
|
|
2016
|
|
|||||||||
Management fee revenues
|
$
|
87,778
|
|
|
$
|
83,260
|
|
|
$
|
4,518
|
|
|
5%
|
Ancillary revenues
|
118,192
|
|
|
124,160
|
|
|
(5,968
|
)
|
|
(5%)
|
|||
Other services revenues
|
100,226
|
|
|
93,401
|
|
|
6,825
|
|
|
7%
|
|||
Resort management and other services revenues
|
306,196
|
|
|
300,821
|
|
|
5,375
|
|
|
2%
|
|||
Resort management and other services expenses
|
(172,137
|
)
|
|
(174,311
|
)
|
|
2,174
|
|
|
1%
|
|||
Resort management and other services margin
|
$
|
134,059
|
|
|
$
|
126,510
|
|
|
$
|
7,549
|
|
|
6%
|
Resort management and other services margin percentage
|
43.8%
|
|
42.1%
|
|
1.7 pts
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
2016
|
|
2015
|
|
|||||||||
Management fee revenues
|
$
|
83,260
|
|
|
$
|
77,612
|
|
|
$
|
5,648
|
|
|
7%
|
Ancillary revenues
|
124,160
|
|
|
125,218
|
|
|
(1,058
|
)
|
|
(1%)
|
|||
Other services revenues
|
93,401
|
|
|
89,731
|
|
|
3,670
|
|
|
4%
|
|||
Resort management and other services revenues
|
300,821
|
|
|
292,561
|
|
|
8,260
|
|
|
3%
|
|||
Resort management and other services expenses
|
(174,311
|
)
|
|
(180,072
|
)
|
|
5,761
|
|
|
(3%)
|
|||
Resort management and other services margin
|
$
|
126,510
|
|
|
$
|
112,489
|
|
|
$
|
14,021
|
|
|
12%
|
Resort management and other services margin percentage
|
42.1%
|
|
38.4%
|
|
3.7 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Interest income
|
|
$
|
127,983
|
|
|
$
|
120,113
|
|
|
$
|
7,870
|
|
|
7%
|
Other financing revenues
|
|
6,923
|
|
|
6,013
|
|
|
910
|
|
|
15%
|
|||
Financing revenues
|
|
134,906
|
|
|
126,126
|
|
|
8,780
|
|
|
7%
|
|||
Financing expenses
|
|
(17,951
|
)
|
|
(18,631
|
)
|
|
680
|
|
|
4%
|
|||
Consumer financing interest expense
|
|
(25,217
|
)
|
|
(23,685
|
)
|
|
(1,532
|
)
|
|
(6%)
|
|||
Financing margin
|
|
$
|
91,738
|
|
|
$
|
83,810
|
|
|
$
|
7,928
|
|
|
9%
|
Financing propensity
|
|
64.0%
|
|
60.1%
|
|
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Interest income
|
|
$
|
120,113
|
|
|
$
|
118,020
|
|
|
$
|
2,093
|
|
|
2%
|
Other financing revenues
|
|
6,013
|
|
|
6,013
|
|
|
—
|
|
|
—%
|
|||
Financing revenues
|
|
126,126
|
|
|
124,033
|
|
|
2,093
|
|
|
2%
|
|||
Financing expenses
|
|
(18,631
|
)
|
|
(21,208
|
)
|
|
2,577
|
|
|
12%
|
|||
Consumer financing interest expense
|
|
(23,685
|
)
|
|
(24,658
|
)
|
|
973
|
|
|
4%
|
|||
Financing margin
|
|
$
|
83,810
|
|
|
$
|
78,167
|
|
|
$
|
5,643
|
|
|
7%
|
Financing propensity
|
|
60.1%
|
|
49.9%
|
|
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Rental revenues
|
|
$
|
322,902
|
|
|
$
|
312,071
|
|
|
$
|
10,831
|
|
|
3%
|
Unsold maintenance fees
|
|
(76,115
|
)
|
|
(68,502
|
)
|
|
(7,613
|
)
|
|
(11%)
|
|||
Other rental expenses
|
|
(205,237
|
)
|
|
(192,250
|
)
|
|
(12,987
|
)
|
|
(7%)
|
|||
Rental margin
|
|
$
|
41,550
|
|
|
$
|
51,319
|
|
|
$
|
(9,769
|
)
|
|
(19%)
|
Rental margin percentage
|
|
12.9%
|
|
16.4%
|
|
(3.5 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
|
|
2017
|
|
2016
|
|
|||||||||
Transient keys rented(1)
|
|
1,278,490
|
|
|
1,206,118
|
|
|
72,372
|
|
|
6%
|
|||
Average transient key rate
|
|
$
|
216.29
|
|
|
$
|
216.57
|
|
|
$
|
(0.28
|
)
|
|
—%
|
Resort occupancy
|
|
88.7%
|
|
89.1%
|
|
(0.4 pts)
|
|
|
(1)
|
Transient keys rented exclude those obtained through the use of plus points, preview stays and those associated with our operating properties in San Diego, California and Surfers Paradise, Australia prior to their respective conversions to vacation ownership inventory.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Rental revenues
|
|
$
|
312,071
|
|
|
$
|
312,997
|
|
|
$
|
(926
|
)
|
|
—%
|
Unsold maintenance fees
|
|
(68,502
|
)
|
|
(63,130
|
)
|
|
(5,372
|
)
|
|
(9%)
|
|||
Other rental expenses
|
|
(192,250
|
)
|
|
(196,599
|
)
|
|
4,349
|
|
|
2%
|
|||
Rental margin
|
|
$
|
51,319
|
|
|
$
|
53,268
|
|
|
$
|
(1,949
|
)
|
|
(4%)
|
Rental margin percentage
|
|
16.4%
|
|
17.0%
|
|
(0.6 pts)
|
|
|
|
|
Fiscal Years
|
|
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
||||||
Transient keys rented(1)
|
|
1,206,118
|
|
|
1,179,905
|
|
|
26,213
|
|
|
2%
|
|||
Average transient key rate
|
|
$
|
216.57
|
|
|
$
|
219.45
|
|
|
$
|
(2.88
|
)
|
|
(1%)
|
Resort occupancy
|
|
89.1%
|
|
89.0%
|
|
0.1 pts
|
|
|
(1)
|
Transient keys rented exclude those obtained through the use of plus points, preview stays and those associated with our operating properties in San Diego, California and Surfers Paradise, Australia prior to their respective conversions to vacation ownership inventory.
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
|
$
|
226,778
|
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
Interest expense
|
|
9,572
|
|
|
8,912
|
|
|
12,810
|
|
|||
Tax (benefit) provision
|
|
(895
|
)
|
|
85,580
|
|
|
83,698
|
|
|||
Depreciation and amortization
|
|
21,494
|
|
|
21,044
|
|
|
22,217
|
|
|||
EBITDA
|
|
256,949
|
|
|
252,884
|
|
|
241,524
|
|
|||
Non-cash share-based compensation
|
|
16,286
|
|
|
13,949
|
|
|
14,142
|
|
|||
Certain items
|
|
6,805
|
|
|
(5,456
|
)
|
|
(5,594
|
)
|
|||
Adjusted EBITDA
|
|
$
|
280,040
|
|
|
$
|
261,377
|
|
|
$
|
250,072
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
662,424
|
|
|
$
|
572,305
|
|
|
$
|
586,774
|
|
Resort management and other services
|
|
276,443
|
|
|
266,365
|
|
|
255,775
|
|
|||
Financing
|
|
127,486
|
|
|
118,646
|
|
|
115,738
|
|
|||
Rental
|
|
289,446
|
|
|
276,008
|
|
|
277,348
|
|
|||
Cost reimbursements
|
|
421,546
|
|
|
394,592
|
|
|
369,467
|
|
|||
TOTAL REVENUES
|
|
1,777,345
|
|
|
1,627,916
|
|
|
1,605,102
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
157,457
|
|
|
134,079
|
|
|
164,200
|
|
|||
Marketing and sales
|
|
356,206
|
|
|
304,099
|
|
|
288,260
|
|
|||
Resort management and other services
|
|
147,016
|
|
|
145,036
|
|
|
149,257
|
|
|||
Rental
|
|
249,944
|
|
|
225,281
|
|
|
225,043
|
|
|||
Litigation settlement
|
|
3,733
|
|
|
(303
|
)
|
|
(370
|
)
|
|||
Organizational and separation related
|
|
—
|
|
|
—
|
|
|
532
|
|
|||
Royalty fee
|
|
9,760
|
|
|
9,867
|
|
|
7,971
|
|
|||
Impairment
|
|
—
|
|
|
—
|
|
|
324
|
|
|||
Cost reimbursements
|
|
421,546
|
|
|
394,592
|
|
|
369,467
|
|
|||
TOTAL EXPENSES
|
|
1,345,662
|
|
|
1,212,651
|
|
|
1,204,684
|
|
|||
(Losses) gains and other (expense) income, net
|
|
(2,776
|
)
|
|
12,260
|
|
|
9,600
|
|
|||
Other
|
|
(1,034
|
)
|
|
(4,191
|
)
|
|
(422
|
)
|
|||
SEGMENT FINANCIAL RESULTS
|
|
$
|
427,873
|
|
|
$
|
423,334
|
|
|
$
|
409,596
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Contract sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
728,712
|
|
|
$
|
645,277
|
|
|
$
|
83,435
|
|
|
13%
|
Total contract sales
|
|
$
|
728,712
|
|
|
$
|
645,277
|
|
|
$
|
83,435
|
|
|
13%
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
645,277
|
|
|
$
|
631,403
|
|
|
$
|
13,874
|
|
|
2%
|
Total contract sales
|
|
$
|
645,277
|
|
|
$
|
631,403
|
|
|
$
|
13,874
|
|
|
2%
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Contract sales
|
|
$
|
728,712
|
|
|
$
|
645,277
|
|
|
$
|
83,435
|
|
|
13%
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
3,632
|
|
|
(3,453
|
)
|
|
7,085
|
|
|
|
|||
Sales reserve
|
|
(43,091
|
)
|
|
(39,298
|
)
|
|
(3,793
|
)
|
|
|
|||
Other(1)
|
|
(26,829
|
)
|
|
(30,221
|
)
|
|
3,392
|
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
662,424
|
|
|
$
|
572,305
|
|
|
$
|
90,119
|
|
|
16%
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
$
|
645,277
|
|
|
$
|
631,403
|
|
|
$
|
13,874
|
|
|
2%
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(3,453
|
)
|
|
(841
|
)
|
|
(2,612
|
)
|
|
|
|||
Sales reserve
|
|
(39,298
|
)
|
|
(26,077
|
)
|
|
(13,221
|
)
|
|
|
|||
Other(1)
|
|
(30,221
|
)
|
|
(17,711
|
)
|
|
(12,510
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
572,305
|
|
|
$
|
586,774
|
|
|
$
|
(14,469
|
)
|
|
(2%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
662,424
|
|
|
$
|
572,305
|
|
|
$
|
90,119
|
|
|
16%
|
Cost of vacation ownership products
|
|
(157,457
|
)
|
|
(134,079
|
)
|
|
(23,378
|
)
|
|
(17%)
|
|||
Marketing and sales
|
|
(356,206
|
)
|
|
(304,099
|
)
|
|
(52,107
|
)
|
|
(17%)
|
|||
Development margin
|
|
$
|
148,761
|
|
|
$
|
134,127
|
|
|
$
|
14,634
|
|
|
11%
|
Development margin percentage
|
|
22.5%
|
|
23.4%
|
|
(0.9 pts)
|
|
|
•
|
$21.3 million from higher vacation ownership contract sales volume net of the sales reserve and direct variable expenses (i.e., cost of vacation ownership products and marketing and sales);
|
•
|
$16.1 million from a favorable mix of lower cost real estate inventory being sold in 2017;
|
•
|
$4.3 million of favorable revenue reportability compared to 2016; and
|
•
|
$1.0 million from lower sales reserve activity in 2017.
|
•
|
$13.7 million from higher marketing and sales costs (of which $6.0 million was due to the ramp-up of our newest sales locations and $2.9 million was due to variable compensation expense related to the impact of the 2017 Hurricanes);
|
•
|
$13.6 million of unfavorable changes in product cost true-up activity (less than $0.1 million of unfavorable true-up activity in 2017 compared to $13.6 million of favorable true-up activity in 2016); and
|
•
|
$0.8 million from higher other development and inventory expenses.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
572,305
|
|
|
$
|
586,774
|
|
|
$
|
(14,469
|
)
|
|
(2%)
|
Cost of vacation ownership products
|
|
(134,079
|
)
|
|
(164,200
|
)
|
|
30,121
|
|
|
18%
|
|||
Marketing and sales
|
|
(304,099
|
)
|
|
(288,260
|
)
|
|
(15,839
|
)
|
|
(5%)
|
|||
Development margin
|
|
$
|
134,127
|
|
|
$
|
134,314
|
|
|
$
|
(187
|
)
|
|
—%
|
Development margin percentage
|
|
23.4%
|
|
22.9%
|
|
0.5 pts
|
|
|
•
|
$9.0 million of additional deferred revenue in 2016 due to higher usage of plus points as a sales incentive; this revenue will be recognized as rental revenue when the plus points are redeemed or expire;
|
•
|
$8.9 million of higher sales reserves in 2016 due to higher vacation ownership contract sales, financing propensity, and Latin American default activity;
|
•
|
$8.5 million of pre-opening and startup expenses incurred in support of five new sales locations in 2016;
|
•
|
$1.5 million of greater negative revenue reportability impact compared to 2015; and
|
•
|
$0.5 million of higher marketing and sales costs due to investment in new programs to help generate future incremental tour volumes, partially offset by lower marketing and sales compensation related costs.
|
•
|
$16.4 million from a favorable mix of lower cost real estate inventory being sold in 2016;
|
•
|
$8.6 million of higher favorable product cost true-up activity ($13.6 million in 2016 compared to $5.0 million in 2015) of which $4.6 million was due to lower development spending for completion of common elements at multiple projects and $3.9 million resulted from projected increases in development revenue primarily due to a reduction in our estimated future sales incentive costs;
|
•
|
$2.6 million from higher vacation ownership contract sales volume net of direct variable expenses (i.e., cost of vacation ownership products and marketing and sales); and
|
•
|
$0.6 million of lower other development expenses.
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
2017
|
|
2016
|
|
|||||||||
Management fee revenues
|
$
|
78,595
|
|
|
$
|
74,507
|
|
|
$
|
4,088
|
|
|
5%
|
Ancillary revenues
|
101,247
|
|
|
102,065
|
|
|
(818
|
)
|
|
(1%)
|
|||
Other services revenues
|
96,601
|
|
|
89,793
|
|
|
6,808
|
|
|
8%
|
|||
Resort management and other services revenues
|
276,443
|
|
|
266,365
|
|
|
10,078
|
|
|
4%
|
|||
Resort management and other services expenses
|
(147,016
|
)
|
|
(145,036
|
)
|
|
(1,980
|
)
|
|
(1%)
|
|||
Resort management and other services margin
|
$
|
129,427
|
|
|
$
|
121,329
|
|
|
$
|
8,098
|
|
|
7%
|
Resort management and other services margin percentage
|
46.8%
|
|
45.5%
|
|
1.3 pts
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
2016
|
|
2015
|
|
|||||||||
Management fee revenues
|
$
|
74,507
|
|
|
$
|
68,770
|
|
|
$
|
5,737
|
|
|
8%
|
Ancillary revenues
|
102,065
|
|
|
100,773
|
|
|
1,292
|
|
|
1%
|
|||
Other services revenues
|
89,793
|
|
|
86,232
|
|
|
3,561
|
|
|
4%
|
|||
Resort management and other services revenues
|
266,365
|
|
|
255,775
|
|
|
10,590
|
|
|
4%
|
|||
Resort management and other services expenses
|
(145,036
|
)
|
|
(149,257
|
)
|
|
4,221
|
|
|
3%
|
|||
Resort management and other services margin
|
$
|
121,329
|
|
|
$
|
106,518
|
|
|
$
|
14,811
|
|
|
14%
|
Resort management and other services margin percentage
|
45.5%
|
|
41.6%
|
|
3.9 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Interest income
|
|
$
|
120,711
|
|
|
$
|
112,775
|
|
|
$
|
7,936
|
|
|
7%
|
Other financing revenues
|
|
6,775
|
|
|
5,871
|
|
|
904
|
|
|
15%
|
|||
Financing revenues
|
|
$
|
127,486
|
|
|
$
|
118,646
|
|
|
$
|
8,840
|
|
|
7%
|
Financing propensity
|
|
63.9%
|
|
58.9%
|
|
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Interest income
|
|
$
|
112,775
|
|
|
$
|
109,884
|
|
|
$
|
2,891
|
|
|
3%
|
Other financing revenues
|
|
5,871
|
|
|
5,854
|
|
|
17
|
|
|
—%
|
|||
Financing revenues
|
|
$
|
118,646
|
|
|
$
|
115,738
|
|
|
$
|
2,908
|
|
|
3%
|
Financing propensity
|
|
58.9%
|
|
49.1%
|
|
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Rental revenues
|
|
$
|
289,446
|
|
|
$
|
276,008
|
|
|
$
|
13,438
|
|
|
5%
|
Unsold maintenance fees
|
|
(67,643
|
)
|
|
(62,188
|
)
|
|
(5,455
|
)
|
|
(9%)
|
|||
Other rental expenses
|
|
(182,301
|
)
|
|
(163,093
|
)
|
|
(19,208
|
)
|
|
(12%)
|
|||
Rental margin
|
|
$
|
39,502
|
|
|
$
|
50,727
|
|
|
$
|
(11,225
|
)
|
|
(22%)
|
Rental margin percentage
|
|
13.6%
|
|
18.4%
|
|
(4.8 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
|
|
2017
|
|
2016
|
|
|||||||||
Transient keys rented(1)
|
|
1,180,474
|
|
|
1,111,039
|
|
|
69,435
|
|
|
6%
|
|||
Average transient key rate
|
|
$
|
209.98
|
|
|
$
|
211.66
|
|
|
$
|
(1.68
|
)
|
|
(1%)
|
Resort occupancy
|
|
89.1%
|
|
89.8%
|
|
(0.7 pts)
|
|
|
(1)
|
Transient keys rented exclude those obtained through the use of plus points, preview stays and those associated with our operating property in San Diego, California prior to conversion to vacation ownership inventory.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Rental revenues
|
|
$
|
276,008
|
|
|
$
|
277,348
|
|
|
$
|
(1,340
|
)
|
|
—%
|
Unsold maintenance fees
|
|
(62,188
|
)
|
|
(59,339
|
)
|
|
(2,849
|
)
|
|
(5%)
|
|||
Other rental expenses
|
|
(163,093
|
)
|
|
(165,704
|
)
|
|
2,611
|
|
|
2%
|
|||
Rental margin
|
|
$
|
50,727
|
|
|
$
|
52,305
|
|
|
$
|
(1,578
|
)
|
|
(3%)
|
Rental margin percentage
|
|
18.4%
|
|
18.9%
|
|
(0.5) pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
|
|
2016
|
|
2015
|
|
|||||||||
Transient keys rented(1)
|
|
1,111,039
|
|
|
1,088,206
|
|
|
22,833
|
|
|
2%
|
|||
Average transient key rate
|
|
$
|
211.66
|
|
|
$
|
214.47
|
|
|
$
|
(2.81
|
)
|
|
(1%)
|
Resort occupancy
|
|
89.8%
|
|
90.2%
|
|
(0.4 pts)
|
|
|
(1)
|
Transient keys rented exclude those obtained through the use of plus points, preview stays and those associated with our operating property in San Diego, California prior to conversion to vacation ownership inventory.
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
42,677
|
|
|
$
|
40,664
|
|
|
$
|
59,592
|
|
Resort management and other services
|
|
4,211
|
|
|
10,166
|
|
|
11,664
|
|
|||
Financing
|
|
4,504
|
|
|
4,187
|
|
|
4,346
|
|
|||
Rental
|
|
12,554
|
|
|
16,471
|
|
|
14,970
|
|
|||
Cost reimbursements
|
|
3,827
|
|
|
3,461
|
|
|
3,060
|
|
|||
TOTAL REVENUES
|
|
67,773
|
|
|
74,949
|
|
|
93,632
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
8,513
|
|
|
7,606
|
|
|
26,877
|
|
|||
Marketing and sales
|
|
34,868
|
|
|
30,054
|
|
|
20,365
|
|
|||
Resort management and other services
|
|
4,629
|
|
|
10,055
|
|
|
10,368
|
|
|||
Rental
|
|
15,865
|
|
|
20,463
|
|
|
19,255
|
|
|||
Royalty fee
|
|
981
|
|
|
924
|
|
|
684
|
|
|||
Cost reimbursements
|
|
3,827
|
|
|
3,461
|
|
|
3,060
|
|
|||
TOTAL EXPENSES
|
|
68,683
|
|
|
72,563
|
|
|
80,609
|
|
|||
Losses and other expense, net
|
|
(20
|
)
|
|
(878
|
)
|
|
(29
|
)
|
|||
Other
|
|
(38
|
)
|
|
(230
|
)
|
|
(5,731
|
)
|
|||
SEGMENT FINANCIAL RESULTS
|
|
$
|
(968
|
)
|
|
$
|
1,278
|
|
|
$
|
7,263
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Contract sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
49,027
|
|
|
$
|
47,183
|
|
|
$
|
1,844
|
|
|
4%
|
Total contract sales
|
|
$
|
49,027
|
|
|
$
|
47,183
|
|
|
$
|
1,844
|
|
|
4%
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
47,183
|
|
|
$
|
34,105
|
|
|
$
|
13,078
|
|
|
38%
|
Residential products
|
|
—
|
|
|
28,420
|
|
|
(28,420
|
)
|
|
(100%)
|
|||
Total contract sales
|
|
$
|
47,183
|
|
|
$
|
62,525
|
|
|
$
|
(15,342
|
)
|
|
(25%)
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Contract sales
|
|
$
|
49,027
|
|
|
$
|
47,183
|
|
|
$
|
1,844
|
|
|
4%
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(846
|
)
|
|
(1,093
|
)
|
|
247
|
|
|
|
|||
Sales reserve
|
|
(3,980
|
)
|
|
(5,116
|
)
|
|
1,136
|
|
|
|
|||
Other(1)
|
|
(1,524
|
)
|
|
(310
|
)
|
|
(1,214
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
42,677
|
|
|
$
|
40,664
|
|
|
$
|
2,013
|
|
|
5%
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
$
|
47,183
|
|
|
$
|
62,525
|
|
|
$
|
(15,342
|
)
|
|
(25%)
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(1,093
|
)
|
|
333
|
|
|
(1,426
|
)
|
|
|
|||
Sales reserve
|
|
(5,116
|
)
|
|
(3,242
|
)
|
|
(1,874
|
)
|
|
|
|||
Other(1)
|
|
(310
|
)
|
|
(24
|
)
|
|
(286
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
40,664
|
|
|
$
|
59,592
|
|
|
$
|
(18,928
|
)
|
|
(32%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
42,677
|
|
|
$
|
40,664
|
|
|
$
|
2,013
|
|
|
5%
|
Cost of vacation ownership products
|
|
(8,513
|
)
|
|
(7,606
|
)
|
|
(907
|
)
|
|
(12%)
|
|||
Marketing and sales
|
|
(34,868
|
)
|
|
(30,054
|
)
|
|
(4,814
|
)
|
|
(16%)
|
|||
Development margin
|
|
$
|
(704
|
)
|
|
$
|
3,004
|
|
|
$
|
(3,708
|
)
|
|
(123%)
|
Development margin percentage
|
|
(1.6%)
|
|
7.4%
|
|
(9.0 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
40,664
|
|
|
$
|
59,592
|
|
|
$
|
(18,928
|
)
|
|
(32%)
|
Cost of vacation ownership products
|
|
(7,606
|
)
|
|
(26,877
|
)
|
|
19,271
|
|
|
72%
|
|||
Marketing and sales
|
|
(30,054
|
)
|
|
(20,365
|
)
|
|
(9,689
|
)
|
|
(48%)
|
|||
Development margin
|
|
$
|
3,004
|
|
|
$
|
12,350
|
|
|
$
|
(9,346
|
)
|
|
(76%)
|
Development margin percentage
|
|
7.4%
|
|
20.7%
|
|
(13.3 pts)
|
|
|
•
|
$5.9 million of lower residential contract sales volume net of expenses (there were no residential contract sales in 2016, compared to $28.4 million of residential contract sales in 2015);
|
•
|
$3.5 million of pre-opening and startup expenses incurred in support of the new sales location in Surfers Paradise, Australia in 2016;
|
•
|
$1.0 million of lower revenue reportability compared to the prior year comparable period;
|
•
|
$0.9 million of the higher sales reserves compared to the prior year comparable period due to an unfavorable adjustment to correct an immaterial error in 2016 with respect to historical static pool data as well as the higher vacation ownership contract sales volume; and
|
•
|
$0.8 million of lower favorable product cost true-up activity ($1.2 million in 2016 compared to $2.0 million in 2015).
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
2017
|
|
2016
|
|
|||||||||
Management fee revenues
|
$
|
2,755
|
|
|
$
|
2,403
|
|
|
$
|
352
|
|
|
15%
|
Ancillary revenues
|
—
|
|
|
6,249
|
|
|
(6,249
|
)
|
|
(100%)
|
|||
Other services revenues
|
1,456
|
|
|
1,514
|
|
|
(58
|
)
|
|
(4%)
|
|||
Resort management and other services revenues
|
4,211
|
|
|
10,166
|
|
|
(5,955
|
)
|
|
(59%)
|
|||
Resort management and other services expenses
|
(4,629
|
)
|
|
(10,055
|
)
|
|
5,426
|
|
|
54%
|
|||
Resort management and other services margin
|
$
|
(418
|
)
|
|
$
|
111
|
|
|
$
|
(529
|
)
|
|
(477%)
|
Resort management and other services margin percentage
|
(9.9%)
|
|
1.1%
|
|
(11.0 pts)
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
2016
|
|
2015
|
|
|||||||||
Management fee revenues
|
$
|
2,403
|
|
|
$
|
2,695
|
|
|
$
|
(292
|
)
|
|
(11%)
|
Ancillary revenues
|
6,249
|
|
|
7,431
|
|
|
(1,182
|
)
|
|
(16%)
|
|||
Other services revenues
|
1,514
|
|
|
1,538
|
|
|
(24
|
)
|
|
(2%)
|
|||
Resort management and other services revenues
|
10,166
|
|
|
11,664
|
|
|
(1,498
|
)
|
|
(13%)
|
|||
Resort management and other services expenses
|
(10,055
|
)
|
|
(10,368
|
)
|
|
313
|
|
|
3%
|
|||
Resort management and other services margin
|
$
|
111
|
|
|
$
|
1,296
|
|
|
$
|
(1,185
|
)
|
|
(91%)
|
Resort management and other services margin percentage
|
1.1%
|
|
11.1%
|
|
(10.0 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Rental revenues
|
|
$
|
12,554
|
|
|
$
|
16,471
|
|
|
$
|
(3,917
|
)
|
|
(24%)
|
Rental expenses
|
|
(15,865
|
)
|
|
(20,463
|
)
|
|
4,598
|
|
|
22%
|
|||
Rental margin
|
|
$
|
(3,311
|
)
|
|
$
|
(3,992
|
)
|
|
$
|
681
|
|
|
17%
|
Rental margin percentage
|
|
(26.4%)
|
|
(24.2%)
|
|
(2.2 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Rental revenues
|
|
$
|
16,471
|
|
|
$
|
14,970
|
|
|
$
|
1,501
|
|
|
10%
|
Rental expenses
|
|
(20,463
|
)
|
|
(19,255
|
)
|
|
(1,208
|
)
|
|
(6%)
|
|||
Rental margin
|
|
$
|
(3,992
|
)
|
|
$
|
(4,285
|
)
|
|
$
|
293
|
|
|
7%
|
Rental margin percentage
|
|
(24.2%)
|
|
(28.6%)
|
|
4.4 pts
|
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
22,839
|
|
|
$
|
24,534
|
|
|
$
|
28,963
|
|
Resort management and other services
|
|
25,542
|
|
|
24,290
|
|
|
25,122
|
|
|||
Financing
|
|
2,916
|
|
|
3,293
|
|
|
3,949
|
|
|||
Rental
|
|
20,902
|
|
|
19,592
|
|
|
20,679
|
|
|||
Cost reimbursements
|
|
34,628
|
|
|
33,912
|
|
|
33,348
|
|
|||
TOTAL REVENUES
|
|
106,827
|
|
|
105,621
|
|
|
112,061
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
3,515
|
|
|
5,889
|
|
|
6,509
|
|
|||
Marketing and sales
|
|
17,641
|
|
|
19,142
|
|
|
21,974
|
|
|||
Resort management and other services
|
|
20,492
|
|
|
19,220
|
|
|
20,447
|
|
|||
Rental
|
|
15,543
|
|
|
15,008
|
|
|
15,431
|
|
|||
Royalty fee
|
|
267
|
|
|
383
|
|
|
464
|
|
|||
Cost reimbursements
|
|
34,628
|
|
|
33,912
|
|
|
33,348
|
|
|||
TOTAL EXPENSES
|
|
92,086
|
|
|
93,554
|
|
|
98,173
|
|
|||
Losses and other expense, net
|
|
(63
|
)
|
|
—
|
|
|
(14
|
)
|
|||
SEGMENT FINANCIAL RESULTS
|
|
$
|
14,678
|
|
|
$
|
12,067
|
|
|
$
|
13,874
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Contract sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
25,151
|
|
|
$
|
31,174
|
|
|
$
|
(6,023
|
)
|
|
(19%)
|
Total contract sales
|
|
$
|
25,151
|
|
|
$
|
31,174
|
|
|
$
|
(6,023
|
)
|
|
(19%)
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
31,174
|
|
|
$
|
34,376
|
|
|
$
|
(3,202
|
)
|
|
(9%)
|
Total contract sales
|
|
$
|
31,174
|
|
|
$
|
34,376
|
|
|
$
|
(3,202
|
)
|
|
(9%)
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Contract sales
|
|
$
|
25,151
|
|
|
$
|
31,174
|
|
|
$
|
(6,023
|
)
|
|
(19%)
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
848
|
|
|
(3,001
|
)
|
|
3,849
|
|
|
|
|||
Sales reserve
|
|
(2,849
|
)
|
|
(3,860
|
)
|
|
1,011
|
|
|
|
|||
Other(1)
|
|
(311
|
)
|
|
221
|
|
|
(532
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
22,839
|
|
|
$
|
24,534
|
|
|
$
|
(1,695
|
)
|
|
(7%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
$
|
31,174
|
|
|
$
|
34,376
|
|
|
$
|
(3,202
|
)
|
|
(9%)
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(3,001
|
)
|
|
(1,144
|
)
|
|
(1,857
|
)
|
|
|
|||
Sales reserve
|
|
(3,860
|
)
|
|
(3,680
|
)
|
|
(180
|
)
|
|
|
|||
Other(1)
|
|
221
|
|
|
(589
|
)
|
|
810
|
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
24,534
|
|
|
$
|
28,963
|
|
|
$
|
(4,429
|
)
|
|
(15%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
22,839
|
|
|
$
|
24,534
|
|
|
$
|
(1,695
|
)
|
|
(7%)
|
Cost of vacation ownership products
|
|
(3,515
|
)
|
|
(5,889
|
)
|
|
2,374
|
|
|
40%
|
|||
Marketing and sales
|
|
(17,641
|
)
|
|
(19,142
|
)
|
|
1,501
|
|
|
8%
|
|||
Development margin
|
|
$
|
1,683
|
|
|
$
|
(497
|
)
|
|
$
|
2,180
|
|
|
439%
|
Development margin percentage
|
|
7.4%
|
|
(2.0%)
|
|
9.4 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
24,534
|
|
|
$
|
28,963
|
|
|
$
|
(4,429
|
)
|
|
(15%)
|
Cost of vacation ownership products
|
|
(5,889
|
)
|
|
(6,509
|
)
|
|
620
|
|
|
10%
|
|||
Marketing and sales
|
|
(19,142
|
)
|
|
(21,974
|
)
|
|
2,832
|
|
|
13%
|
|||
Development margin
|
|
$
|
(497
|
)
|
|
$
|
480
|
|
|
$
|
(977
|
)
|
|
(204%)
|
Development margin percentage
|
|
(2.0%)
|
|
1.7%
|
|
(3.7 pts)
|
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
$
|
8,328
|
|
|
$
|
7,519
|
|
|
$
|
6,713
|
|
Financing
|
|
17,951
|
|
|
18,631
|
|
|
21,208
|
|
|||
General and administrative
|
|
110,225
|
|
|
104,833
|
|
|
106,104
|
|
|||
Litigation settlement
|
|
498
|
|
|
—
|
|
|
138
|
|
|||
Organizational and separation related
|
|
—
|
|
|
—
|
|
|
642
|
|
|||
Consumer financing interest
|
|
25,217
|
|
|
23,685
|
|
|
24,658
|
|
|||
Royalty fee
|
|
52,013
|
|
|
49,779
|
|
|
49,863
|
|
|||
TOTAL EXPENSES
|
|
214,232
|
|
|
204,447
|
|
|
209,326
|
|
|||
Gains (losses) and other income (expense), net
|
|
8,631
|
|
|
(181
|
)
|
|
—
|
|
|||
Interest expense
|
|
(9,572
|
)
|
|
(8,912
|
)
|
|
(12,810
|
)
|
|||
Other
|
|
(527
|
)
|
|
(211
|
)
|
|
(2,100
|
)
|
|||
TOTAL FINANCIAL RESULTS
|
|
$
|
(215,700
|
)
|
|
$
|
(213,751
|
)
|
|
$
|
(224,236
|
)
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Cash, cash equivalents and restricted cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
142,172
|
|
|
$
|
141,379
|
|
|
$
|
118,414
|
|
Investing activities
|
(38,364
|
)
|
|
34,183
|
|
|
(62,749
|
)
|
|||
Financing activities
|
170,737
|
|
|
(206,159
|
)
|
|
(259,127
|
)
|
|||
Effect of change in exchange rates on cash, cash equivalents and restricted cash
|
2,965
|
|
|
(4,813
|
)
|
|
(4,448
|
)
|
|||
Net change in cash, cash equivalents and restricted cash
|
$
|
277,510
|
|
|
$
|
(35,410
|
)
|
|
$
|
(207,910
|
)
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Real estate inventory spending
|
$
|
(120,999
|
)
|
|
$
|
(138,867
|
)
|
|
$
|
(119,067
|
)
|
Purchase of vacation ownership units for future transfer to inventory
|
(33,594
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase of operating properties for future conversion to inventory
|
—
|
|
|
—
|
|
|
(61,554
|
)
|
|||
Real estate inventory costs
|
164,256
|
|
|
142,261
|
|
|
192,071
|
|
|||
Real estate inventory spending less than cost of sales
|
$
|
9,663
|
|
|
$
|
3,394
|
|
|
$
|
11,450
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Vacation ownership notes receivable collections — non-securitized
|
|
$
|
76,278
|
|
|
$
|
73,565
|
|
|
$
|
88,919
|
|
Vacation ownership notes receivable collections — securitized
|
|
194,238
|
|
|
180,057
|
|
|
181,251
|
|
|||
Vacation ownership notes receivable originations
|
|
(467,311
|
)
|
|
(356,859
|
)
|
|
(311,195
|
)
|
|||
Vacation ownership notes receivable collections less than originations
|
|
$
|
(196,795
|
)
|
|
$
|
(103,237
|
)
|
|
$
|
(41,025
|
)
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Capital expenditures for property and equipment (excluding inventory)
|
$
|
(26,297
|
)
|
|
$
|
(34,770
|
)
|
|
$
|
(35,735
|
)
|
Purchase of company owned life insurance
|
(12,100
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase of operating property to be sold
|
—
|
|
|
—
|
|
|
(47,658
|
)
|
|||
Dispositions, net
|
33
|
|
|
68,953
|
|
|
20,644
|
|
|||
Net cash (used in) provided by investing activities
|
$
|
(38,364
|
)
|
|
$
|
34,183
|
|
|
$
|
(62,749
|
)
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Borrowings from securitization transactions
|
|
|
|
|
|
|
||||||
Bonds payable on securitized vacation ownership notes receivable
|
|
$
|
350,000
|
|
|
$
|
250,000
|
|
|
$
|
255,000
|
|
Borrowings on Warehouse Credit Facility
|
|
50,260
|
|
|
126,622
|
|
|
—
|
|
|||
Subtotal
|
|
400,260
|
|
|
376,622
|
|
|
255,000
|
|
|||
Repayment of debt related to securitization transactions
|
|
|
|
|
|
|
||||||
Bonds payable on securitized vacation ownership notes receivable
|
|
(243,231
|
)
|
|
(196,242
|
)
|
|
(278,427
|
)
|
|||
Repayments on Warehouse Credit Facility
|
|
(50,260
|
)
|
|
(126,622
|
)
|
|
—
|
|
|||
Subtotal
|
|
(293,491
|
)
|
|
(322,864
|
)
|
|
(278,427
|
)
|
|||
Borrowings from Revolving Corporate Credit Facility
|
|
87,500
|
|
|
85,000
|
|
|
—
|
|
|||
Repayment of Revolving Corporate Credit Facility
|
|
(87,500
|
)
|
|
(85,000
|
)
|
|
—
|
|
|||
Proceeds from issuance of Convertible Notes
|
|
230,000
|
|
|
—
|
|
|
—
|
|
|||
Purchase of Convertible Note Hedges
|
|
(33,235
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of Warrants
|
|
20,332
|
|
|
—
|
|
|
|
||||
Proceeds from vacation ownership inventory arrangement
|
|
—
|
|
|
—
|
|
|
5,375
|
|
|||
Debt issuance costs
|
|
(15,347
|
)
|
|
(4,065
|
)
|
|
(5,335
|
)
|
|||
Repurchase of common stock
|
|
(88,305
|
)
|
|
(177,830
|
)
|
|
(201,380
|
)
|
|||
Redemption of mandatorily redeemable preferred stock of consolidated subsidiary
|
|
—
|
|
|
(40,000
|
)
|
|
—
|
|
|||
Payment of dividends
|
|
(38,028
|
)
|
|
(34,195
|
)
|
|
(23,793
|
)
|
|||
Payment of withholding taxes on vesting of restricted stock units
|
|
(10,947
|
)
|
|
(4,021
|
)
|
|
(10,894
|
)
|
|||
Other, net
|
|
(502
|
)
|
|
194
|
|
|
327
|
|
|||
Net cash provided by (used in) financing activities
|
|
$
|
170,737
|
|
|
$
|
(206,159
|
)
|
|
$
|
(259,127
|
)
|
($ in thousands, except per share amounts)
|
|
Number of Shares
Repurchased
|
|
Cost of Shares
Repurchased
|
|
Average Price
Paid per Share
|
||||
As of December 30, 2016
|
|
9,672,629
|
|
$
|
608,439
|
|
|
$
|
62.90
|
|
For the year ended December 31, 2017
|
|
767,876
|
|
88,305
|
|
|
115.00
|
|
||
As of December 31, 2017
|
|
10,440,505
|
|
$
|
696,744
|
|
|
$
|
66.73
|
|
Declaration Date
|
|
Shareholder Record Date
|
|
Distribution Date
|
|
Dividend per Share
|
December 9, 2016
|
|
December 22, 2016
|
|
January 4, 2017
|
|
$0.35
|
February 9, 2017
|
|
February 23, 2017
|
|
March 9, 2017
|
|
$0.35
|
May 11, 2017
|
|
May 25, 2017
|
|
June 8, 2017
|
|
$0.35
|
September 7, 2017
|
|
September 21, 2017
|
|
October 5, 2017
|
|
$0.35
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
($ in thousands)
|
|
Total
|
|
Less Than
1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than
5 Years
|
||||||||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt(1)
|
|
$
|
1,260,238
|
|
|
$
|
150,102
|
|
|
$
|
257,050
|
|
|
$
|
449,138
|
|
|
$
|
403,948
|
|
Operating leases
|
|
96,222
|
|
|
17,451
|
|
|
27,249
|
|
|
16,036
|
|
|
35,486
|
|
|||||
Purchase obligations(2)
|
|
452,208
|
|
|
167,560
|
|
|
282,035
|
|
|
1,897
|
|
|
716
|
|
|||||
Capital lease obligations(3)
|
|
7,582
|
|
|
361
|
|
|
7,221
|
|
|
—
|
|
|
—
|
|
|||||
Other long-term obligations
|
|
1,662
|
|
|
1,662
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
|
$
|
1,817,912
|
|
|
$
|
337,136
|
|
|
$
|
573,555
|
|
|
$
|
467,071
|
|
|
$
|
440,150
|
|
(1)
|
Includes principal as well as interest payments and excludes unamortized debt discount and issuance costs.
|
(2)
|
Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure, and approximate timing of the transaction. Amounts reflected herein represent expected funding obligations under such contracts. Amounts reflected on the consolidated balance sheet as accounts payable and accrued liabilities are excluded from the table above.
|
(3)
|
Includes interest.
|
|
Page
|
Audited Consolidated Financial Statements
|
|
/s/ Ernst & Young LLP
|
Certified Public Accountants
|
Orlando, Florida
|
February 27, 2018
|
/s/ Ernst & Young LLP
|
Certified Public Accountants
|
We have served as the Company’s auditor since 2011.
|
Orlando, Florida
|
February 27, 2018
|
|
2017
|
|
2016
|
|
2015
|
||||||
REVENUES
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
$
|
727,940
|
|
|
$
|
637,503
|
|
|
$
|
675,329
|
|
Resort management and other services
|
306,196
|
|
|
300,821
|
|
|
292,561
|
|
|||
Financing
|
134,906
|
|
|
126,126
|
|
|
124,033
|
|
|||
Rental
|
322,902
|
|
|
312,071
|
|
|
312,997
|
|
|||
Cost reimbursements
|
460,001
|
|
|
431,965
|
|
|
405,875
|
|
|||
TOTAL REVENUES
|
1,951,945
|
|
|
1,808,486
|
|
|
1,810,795
|
|
|||
EXPENSES
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
177,813
|
|
|
155,093
|
|
|
204,299
|
|
|||
Marketing and sales
|
408,715
|
|
|
353,295
|
|
|
330,599
|
|
|||
Resort management and other services
|
172,137
|
|
|
174,311
|
|
|
180,072
|
|
|||
Financing
|
17,951
|
|
|
18,631
|
|
|
21,208
|
|
|||
Rental
|
281,352
|
|
|
260,752
|
|
|
259,729
|
|
|||
General and administrative
|
110,225
|
|
|
104,833
|
|
|
106,104
|
|
|||
Litigation settlement
|
4,231
|
|
|
(303
|
)
|
|
(232
|
)
|
|||
Organizational and separation related
|
—
|
|
|
—
|
|
|
1,174
|
|
|||
Consumer financing interest
|
25,217
|
|
|
23,685
|
|
|
24,658
|
|
|||
Royalty fee
|
63,021
|
|
|
60,953
|
|
|
58,982
|
|
|||
Impairment
|
—
|
|
|
—
|
|
|
324
|
|
|||
Cost reimbursements
|
460,001
|
|
|
431,965
|
|
|
405,875
|
|
|||
TOTAL EXPENSES
|
1,720,663
|
|
|
1,583,215
|
|
|
1,592,792
|
|
|||
Gains and other income, net
|
5,772
|
|
|
11,201
|
|
|
9,557
|
|
|||
Interest expense
|
(9,572
|
)
|
|
(8,912
|
)
|
|
(12,810
|
)
|
|||
Other
|
(1,599
|
)
|
|
(4,632
|
)
|
|
(8,253
|
)
|
|||
INCOME BEFORE INCOME TAXES
|
225,883
|
|
|
222,928
|
|
|
206,497
|
|
|||
Benefit (provision) for income taxes
|
895
|
|
|
(85,580
|
)
|
|
(83,698
|
)
|
|||
NET INCOME
|
$
|
226,778
|
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
|
|
|
|
|
||||||
EARNINGS PER SHARE
|
|
|
|
|
|
||||||
Earnings per share - Basic
|
$
|
8.38
|
|
|
$
|
4.93
|
|
|
$
|
3.90
|
|
Earnings per share - Diluted
|
$
|
8.18
|
|
|
$
|
4.83
|
|
|
$
|
3.82
|
|
|
|
|
|
|
|
||||||
CASH DIVIDENDS DECLARED PER SHARE
|
$
|
1.45
|
|
|
$
|
1.25
|
|
|
$
|
1.05
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
226,778
|
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
11,195
|
|
|
(5,589
|
)
|
|
(5,673
|
)
|
|||
Derivative instrument adjustment, net of tax
|
90
|
|
|
(332
|
)
|
|
—
|
|
|||
Total other comprehensive income (loss), net of tax
|
11,285
|
|
|
(5,921
|
)
|
|
(5,673
|
)
|
|||
COMPREHENSIVE INCOME
|
$
|
238,063
|
|
|
$
|
131,427
|
|
|
$
|
117,126
|
|
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
409,059
|
|
|
$
|
147,102
|
|
Restricted cash (including $32,321 and $27,525 from VIEs, respectively)
|
81,553
|
|
|
66,000
|
|
||
Accounts and contracts receivable, net (including $5,639 and $4,865 from VIEs, respectively)
|
154,174
|
|
|
161,733
|
|
||
Vacation ownership notes receivable, net (including $815,331 and $717,543 from VIEs, respectively)
|
1,119,631
|
|
|
972,311
|
|
||
Inventory
|
716,533
|
|
|
712,536
|
|
||
Property and equipment
|
252,727
|
|
|
202,802
|
|
||
Other (including $13,708 and $0 from VIEs, respectively)
|
172,516
|
|
|
128,935
|
|
||
TOTAL ASSETS
|
$
|
2,906,193
|
|
|
$
|
2,391,419
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Accounts payable
|
$
|
145,405
|
|
|
$
|
124,439
|
|
Advance deposits
|
63,062
|
|
|
55,542
|
|
||
Accrued liabilities (including $701 and $584 from VIEs, respectively)
|
168,591
|
|
|
147,469
|
|
||
Deferred revenue
|
98,286
|
|
|
95,495
|
|
||
Payroll and benefits liability
|
111,885
|
|
|
95,516
|
|
||
Deferred compensation liability
|
74,851
|
|
|
62,874
|
|
||
Debt, net (including $845,131 and $738,362 from VIEs, respectively)
|
1,095,213
|
|
|
737,224
|
|
||
Other
|
13,155
|
|
|
15,873
|
|
||
Deferred taxes
|
90,725
|
|
|
149,168
|
|
||
TOTAL LIABILITIES
|
1,861,173
|
|
|
1,483,600
|
|
||
Contingencies and Commitments (Note 9)
|
|
|
|
||||
Preferred stock — $.01 par value; 2,000,000 shares authorized; none issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock — $.01 par value; 100,000,000 shares authorized; 36,861,843 and 36,633,868 shares issued, respectively
|
369
|
|
|
366
|
|
||
Treasury stock — at cost; 10,400,547 and 9,643,562 shares, respectively
|
(694,233
|
)
|
|
(606,631
|
)
|
||
Additional paid-in capital
|
1,188,538
|
|
|
1,162,283
|
|
||
Accumulated other comprehensive income
|
16,745
|
|
|
5,460
|
|
||
Retained earnings
|
533,601
|
|
|
346,341
|
|
||
TOTAL EQUITY
|
1,045,020
|
|
|
907,819
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
2,906,193
|
|
|
$
|
2,391,419
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
226,778
|
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation
|
21,494
|
|
|
21,044
|
|
|
22,217
|
|
|||
Amortization of debt discount and issuance costs
|
9,908
|
|
|
6,509
|
|
|
5,586
|
|
|||
Provision for loan losses
|
50,075
|
|
|
47,292
|
|
|
33,083
|
|
|||
Share-based compensation
|
16,286
|
|
|
13,949
|
|
|
14,142
|
|
|||
Loss (gain) on disposal of property and equipment, net
|
1,605
|
|
|
(11,201
|
)
|
|
(9,557
|
)
|
|||
Deferred income taxes
|
(66,134
|
)
|
|
38,834
|
|
|
28,162
|
|
|||
Net change in assets and liabilities:
|
|
|
|
|
|
||||||
Accounts and contracts receivable
|
5,695
|
|
|
(30,055
|
)
|
|
(24,189
|
)
|
|||
Notes receivable originations
|
(467,311
|
)
|
|
(356,859
|
)
|
|
(311,195
|
)
|
|||
Notes receivable collections
|
270,516
|
|
|
253,622
|
|
|
270,170
|
|
|||
Inventory
|
42,661
|
|
|
4,301
|
|
|
72,158
|
|
|||
Purchase of vacation ownership units for future transfer to inventory
|
(33,594
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase of operating properties for future conversion to inventory
|
—
|
|
|
—
|
|
|
(61,554
|
)
|
|||
Other assets
|
(21,318
|
)
|
|
11,092
|
|
|
(10,648
|
)
|
|||
Accounts payable, advance deposits and accrued liabilities
|
50,754
|
|
|
(18,698
|
)
|
|
32,841
|
|
|||
Liability for Marriott Rewards customer loyalty program
|
—
|
|
|
(37
|
)
|
|
(89,251
|
)
|
|||
Deferred revenue
|
1,837
|
|
|
17,664
|
|
|
(5,289
|
)
|
|||
Payroll and benefit liabilities
|
16,053
|
|
|
(6,933
|
)
|
|
11,380
|
|
|||
Deferred compensation liability
|
11,976
|
|
|
11,843
|
|
|
9,354
|
|
|||
Other liabilities
|
(211
|
)
|
|
1,863
|
|
|
2,974
|
|
|||
Other, net
|
5,102
|
|
|
(199
|
)
|
|
5,231
|
|
|||
Net cash provided by operating activities
|
142,172
|
|
|
141,379
|
|
|
118,414
|
|
|||
|
|
|
|
|
|
||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Capital expenditures for property and equipment (excluding inventory)
|
(26,297
|
)
|
|
(34,770
|
)
|
|
(35,735
|
)
|
|||
Purchase of company owned life insurance
|
(12,100
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase of operating property to be sold
|
—
|
|
|
—
|
|
|
(47,658
|
)
|
|||
Dispositions, net
|
33
|
|
|
68,953
|
|
|
20,644
|
|
|||
Net cash (used in) provided by investing activities
|
(38,364
|
)
|
|
34,183
|
|
|
(62,749
|
)
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income
|
|
Retained Earnings
|
|
Total Equity
|
|||||||||||||
BALANCE AT YEAR-END 2014
|
32,093
|
|
|
$
|
361
|
|
|
$
|
(229,229
|
)
|
|
$
|
1,137,785
|
|
|
$
|
17,054
|
|
|
$
|
153,732
|
|
|
$
|
1,079,703
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,799
|
|
|
122,799
|
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,673
|
)
|
|
—
|
|
|
(5,673
|
)
|
||||||
Amounts related to share-based compensation
|
304
|
|
|
3
|
|
|
—
|
|
|
12,955
|
|
|
—
|
|
|
—
|
|
|
12,958
|
|
||||||
Adjustment to reclassification of Marriott International investment to Additional paid-in capital
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
Repurchase of common stock
|
(2,857
|
)
|
|
—
|
|
|
(201,380
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201,380
|
)
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,691
|
)
|
|
(32,691
|
)
|
||||||
Employee stock plan issuance
|
10
|
|
|
—
|
|
|
619
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
560
|
|
||||||
BALANCE AT YEAR-END 2015
|
29,550
|
|
|
$
|
364
|
|
|
$
|
(429,990
|
)
|
|
$
|
1,150,731
|
|
|
$
|
11,381
|
|
|
$
|
243,781
|
|
|
$
|
976,267
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,348
|
|
|
137,348
|
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,589
|
)
|
|
—
|
|
|
(5,589
|
)
|
||||||
Derivative instrument adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(332
|
)
|
|
—
|
|
|
(332
|
)
|
||||||
Amounts related to share-based compensation
|
240
|
|
|
2
|
|
|
—
|
|
|
11,424
|
|
|
—
|
|
|
—
|
|
|
11,426
|
|
||||||
Repurchase of common stock
|
(2,819
|
)
|
|
—
|
|
|
(177,830
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(177,830
|
)
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,788
|
)
|
|
(34,788
|
)
|
||||||
Employee stock plan issuance
|
19
|
|
|
—
|
|
|
1,189
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
1,317
|
|
||||||
BALANCE AT YEAR-END 2016
|
26,990
|
|
|
$
|
366
|
|
|
$
|
(606,631
|
)
|
|
$
|
1,162,283
|
|
|
$
|
5,460
|
|
|
$
|
346,341
|
|
|
$
|
907,819
|
|
Impact of adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
—
|
|
|
371
|
|
|
—
|
|
|
(371
|
)
|
|
—
|
|
||||||
OPENING BALANCE 2017
|
26,990
|
|
|
$
|
366
|
|
|
$
|
(606,631
|
)
|
|
$
|
1,162,654
|
|
|
$
|
5,460
|
|
|
$
|
345,970
|
|
|
$
|
907,819
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
226,778
|
|
|
226,778
|
|
||||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,195
|
|
|
—
|
|
|
11,195
|
|
||||||
Derivative instrument adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
||||||
Amounts related to share-based compensation
|
228
|
|
|
3
|
|
|
—
|
|
|
5,705
|
|
|
—
|
|
|
—
|
|
|
5,708
|
|
||||||
Repurchase of common stock
|
(768
|
)
|
|
—
|
|
|
(88,305
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,305
|
)
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,147
|
)
|
|
(39,147
|
)
|
||||||
Equity component of convertible notes, net of issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
32,573
|
|
|
—
|
|
|
—
|
|
|
32,573
|
|
||||||
Purchase of convertible note hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,235
|
)
|
|
—
|
|
|
—
|
|
|
(33,235
|
)
|
||||||
Issuance of warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
20,332
|
|
|
—
|
|
|
—
|
|
|
20,332
|
|
||||||
Employee stock plan issuance
|
11
|
|
|
—
|
|
|
703
|
|
|
509
|
|
|
—
|
|
|
—
|
|
|
1,212
|
|
||||||
BALANCE AT YEAR-END 2017
|
26,461
|
|
|
$
|
369
|
|
|
$
|
(694,233
|
)
|
|
$
|
1,188,538
|
|
|
$
|
16,745
|
|
|
$
|
533,601
|
|
|
$
|
1,045,020
|
|
Fiscal Year
|
|
Fiscal Year-End Date
|
|
Number of Days
|
2017
|
|
December 31, 2017
|
|
366
|
2016
|
|
December 30, 2016
|
|
364
|
2015
|
|
January 1, 2016
|
|
364
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
United States
|
|
$
|
217,348
|
|
|
$
|
220,169
|
|
|
$
|
197,519
|
|
Non-U.S. jurisdictions
|
|
8,535
|
|
|
2,759
|
|
|
8,978
|
|
|||
|
|
$
|
225,883
|
|
|
$
|
222,928
|
|
|
$
|
206,497
|
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|||||||
Current
|
– U.S. Federal
|
|
$
|
(48,735
|
)
|
|
$
|
(35,715
|
)
|
|
$
|
(44,728
|
)
|
|
– U.S. State
|
|
(7,370
|
)
|
|
(4,926
|
)
|
|
(4,027
|
)
|
|||
|
– Non-U.S.
|
|
(7,043
|
)
|
|
(4,902
|
)
|
|
(6,953
|
)
|
|||
|
|
|
(63,148
|
)
|
|
(45,543
|
)
|
|
(55,708
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
Deferred
|
– U.S. Federal
|
|
49,072
|
|
|
(38,332
|
)
|
|
(25,350
|
)
|
|||
|
– U.S. State
|
|
(279
|
)
|
|
(3,432
|
)
|
|
(4,554
|
)
|
|||
|
– Non-U.S.
|
|
15,250
|
|
|
1,727
|
|
|
1,914
|
|
|||
|
|
|
64,043
|
|
|
(40,037
|
)
|
|
(27,990
|
)
|
|||
|
|
|
$
|
895
|
|
|
$
|
(85,580
|
)
|
|
$
|
(83,698
|
)
|
($ in thousands)
|
|
At Year-End 2017
|
|
At Year-End 2016
|
||||
Deferred Tax Assets
|
|
|
|
|
||||
Inventory
|
|
$
|
24,814
|
|
|
$
|
24,821
|
|
Reserves
|
|
29,854
|
|
|
38,677
|
|
||
Long lived intangible assets
|
|
15,746
|
|
|
31,464
|
|
||
Net operating loss carry-forwards
|
|
38,831
|
|
|
49,205
|
|
||
Tax credits
|
|
39,593
|
|
|
21,345
|
|
||
Other, net
|
|
53,397
|
|
|
52,263
|
|
||
Deferred tax assets
|
|
202,235
|
|
|
217,775
|
|
||
Less valuation allowance
|
|
(43,987
|
)
|
|
(47,839
|
)
|
||
Net deferred tax assets
|
|
158,248
|
|
|
169,936
|
|
||
|
|
|
|
|
||||
Deferred Tax Liabilities
|
|
|
|
|
||||
Property and equipment
|
|
(16,360
|
)
|
|
(15,560
|
)
|
||
Deferred sales of vacation ownership interests
|
|
(220,130
|
)
|
|
(296,600
|
)
|
||
Deferred tax liabilities
|
|
(236,490
|
)
|
|
(312,160
|
)
|
||
|
|
|
|
|
||||
Total net deferred tax liabilities
|
|
$
|
(78,242
|
)
|
|
$
|
(142,224
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
U.S. statutory income tax rate
|
|
35.00%
|
|
35.00%
|
|
35.00%
|
U.S. state income taxes, net of U.S. federal tax benefit
|
|
2.42
|
|
2.47
|
|
2.62
|
Permanent differences(1)
|
|
(0.65)
|
|
1.03
|
|
1.65
|
Impact related to the Tax Cuts and Jobs Act
|
|
(28.86)
|
|
—
|
|
—
|
Excess tax benefits related to share-based compensation
|
|
(2.70)
|
|
—
|
|
—
|
Foreign tax rate changes
|
|
(2.11)
|
|
0.05
|
|
0.01
|
Non-U.S. income (loss)(2)
|
|
(2.81)
|
|
0.09
|
|
(0.63)
|
Other items(3)
|
|
(0.76)
|
|
(0.95)
|
|
1.22
|
Change in valuation allowance(4)
|
|
0.07
|
|
0.70
|
|
0.66
|
Effective rate
|
|
(0.40%)
|
|
38.39%
|
|
40.53%
|
(1)
|
Attributed to the redemption of the mandatorily redeemable preferred stock of a consolidated subsidiary.
|
(2)
|
Attributed to the difference between U.S. and foreign income tax rates and other foreign adjustments.
|
(3)
|
Attributed to changes in unrecognized tax benefits and U.S. federal tax incentives.
|
(4)
|
Primarily attributed to release of a foreign valuation allowance in 2017. Primarily attributed to the establishment of valuation allowances in foreign jurisdictions for losses that cannot be benefited in the U.S. income tax provision in 2016 and 2015, as discussed above.
|
($ in thousands)
|
|
At Year-End 2017
|
|
At Year-End 2016
|
||||
Vacation ownership notes receivable — securitized
|
|
$
|
815,331
|
|
|
$
|
717,543
|
|
Vacation ownership notes receivable — non-securitized
|
|
|
|
|
||||
Eligible for securitization(1)
|
|
142,269
|
|
|
98,508
|
|
||
Not eligible for securitization(1)
|
|
162,031
|
|
|
156,260
|
|
||
Subtotal
|
|
304,300
|
|
|
254,768
|
|
||
Total vacation ownership notes receivable
|
|
$
|
1,119,631
|
|
|
$
|
972,311
|
|
(1)
|
Refer to Footnote No. 4, “Financial Instruments,” for discussion of eligibility of our vacation ownership notes receivable for securitization.
|
($ in thousands)
|
|
Non-Securitized Vacation Ownership Notes Receivable
|
|
Securitized Vacation Ownership Notes Receivable
|
|
Total
|
||||||
2018
|
|
$
|
48,846
|
|
|
$
|
94,079
|
|
|
$
|
142,925
|
|
2019
|
|
35,253
|
|
|
90,719
|
|
|
125,972
|
|
|||
2020
|
|
30,567
|
|
|
92,089
|
|
|
122,656
|
|
|||
2021
|
|
26,127
|
|
|
93,351
|
|
|
119,478
|
|
|||
2022
|
|
23,953
|
|
|
92,191
|
|
|
116,144
|
|
|||
Thereafter
|
|
139,554
|
|
|
352,902
|
|
|
492,456
|
|
|||
Balance at year-end 2017
|
|
$
|
304,300
|
|
|
$
|
815,331
|
|
|
$
|
1,119,631
|
|
Weighted average stated interest rate at year-end 2017
|
|
11.5%
|
|
12.6%
|
|
12.3%
|
||||||
Range of stated interest rates at year-end 2017
|
|
0.0% to 18.0%
|
|
4.9% to 18.0%
|
|
0.0% to 18.0%
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income associated with vacation ownership notes receivable – securitized
|
|
$
|
101,193
|
|
|
$
|
96,606
|
|
|
$
|
89,693
|
|
Interest income associated with vacation ownership notes receivable – non-securitized
|
|
26,790
|
|
|
23,507
|
|
|
28,327
|
|
|||
Total interest income associated with vacation ownership notes receivable
|
|
$
|
127,983
|
|
|
$
|
120,113
|
|
|
$
|
118,020
|
|
($ in thousands)
|
|
Non-Securitized
Vacation Ownership Notes Receivable |
|
Securitized
Vacation Ownership Notes Receivable |
|
Total
|
||||||
Balance at year-end 2014
|
|
$
|
64,752
|
|
|
$
|
53,666
|
|
|
$
|
118,418
|
|
Provision for loan losses
|
|
23,832
|
|
|
9,209
|
|
|
33,041
|
|
|||
Securitizations
|
|
(16,491
|
)
|
|
16,491
|
|
|
—
|
|
|||
Clean-up calls(1)
|
|
7,115
|
|
|
(7,115
|
)
|
|
—
|
|
|||
Write-offs
|
|
(48,220
|
)
|
|
—
|
|
|
(48,220
|
)
|
|||
Defaulted vacation ownership notes receivable repurchase activity(2)
|
|
24,596
|
|
|
(24,596
|
)
|
|
—
|
|
|||
Balance at year-end 2015
|
|
55,584
|
|
|
47,655
|
|
|
103,239
|
|
|||
Provision for loan losses
|
|
28,652
|
|
|
18,505
|
|
|
47,157
|
|
|||
Securitizations
|
|
(28,322
|
)
|
|
28,322
|
|
|
—
|
|
|||
Clean-up of Warehouse Credit Facility(3)
|
|
10,496
|
|
|
(10,496
|
)
|
|
—
|
|
|||
Write-offs
|
|
(40,033
|
)
|
|
—
|
|
|
(40,033
|
)
|
|||
Defaulted vacation ownership notes receivable repurchase activity(2)
|
|
30,251
|
|
|
(30,251
|
)
|
|
—
|
|
|||
Balance at year-end 2016
|
|
56,628
|
|
|
53,735
|
|
|
110,363
|
|
|||
Provision for loan losses
|
|
41,531
|
|
|
9,021
|
|
|
50,552
|
|
|||
Securitizations
|
|
(29,071
|
)
|
|
29,071
|
|
|
—
|
|
|||
Clean-up of Warehouse Credit Facility(3)
|
|
3,995
|
|
|
(3,995
|
)
|
|
—
|
|
|||
Write-offs
|
|
(45,257
|
)
|
|
—
|
|
|
(45,257
|
)
|
|||
Defaulted vacation ownership notes receivable repurchase activity(2)
|
|
28,324
|
|
|
(28,324
|
)
|
|
—
|
|
|||
Balance at year-end 2017
|
|
$
|
56,150
|
|
|
$
|
59,508
|
|
|
$
|
115,658
|
|
(1)
|
Refers to our voluntary repurchase of previously securitized non-defaulted vacation ownership notes receivable to retire outstanding vacation ownership notes receivable securitizations.
|
(2)
|
Decrease in securitized vacation ownership notes receivable reserve and increase in non-securitized vacation ownership notes receivable reserve was attributable to the transfer of the reserve when we voluntarily repurchased defaulted securitized vacation ownership notes receivable.
|
(3)
|
Refers to our voluntary repurchase of previously securitized non-defaulted vacation ownership notes receivable from our Warehouse Credit Facility.
|
($ in thousands)
|
|
Non-Securitized Vacation Ownership Notes Receivable
|
|
Securitized Vacation Ownership Notes Receivable
|
|
Total
|
||||||
Investment in vacation ownership notes receivable on non-accrual status at year-end 2017
|
|
$
|
38,786
|
|
|
$
|
7,428
|
|
|
$
|
46,214
|
|
Investment in vacation ownership notes receivable on non-accrual status at year-end 2016
|
|
$
|
43,792
|
|
|
$
|
6,687
|
|
|
$
|
50,479
|
|
Average investment in vacation ownership notes receivable on non-accrual status during 2017
|
|
$
|
41,289
|
|
|
$
|
7,058
|
|
|
$
|
48,347
|
|
($ in thousands)
|
|
Non-Securitized Vacation Ownership Notes Receivable
|
|
Securitized Vacation Ownership Notes Receivable
|
|
Total
|
||||||
31 – 90 days past due
|
|
$
|
7,109
|
|
|
$
|
18,553
|
|
|
$
|
25,662
|
|
91 – 150 days past due
|
|
4,341
|
|
|
7,428
|
|
|
11,769
|
|
|||
Greater than 150 days past due
|
|
34,445
|
|
|
—
|
|
|
34,445
|
|
|||
Total past due
|
|
45,895
|
|
|
25,981
|
|
|
71,876
|
|
|||
Current
|
|
314,555
|
|
|
848,858
|
|
|
1,163,413
|
|
|||
Total vacation ownership notes receivable
|
|
$
|
360,450
|
|
|
$
|
874,839
|
|
|
$
|
1,235,289
|
|
($ in thousands)
|
|
Non-Securitized
Vacation Ownership Notes Receivable |
|
Securitized
Vacation Ownership Notes Receivable |
|
Total
|
||||||
31 – 90 days past due
|
|
$
|
7,780
|
|
|
$
|
16,468
|
|
|
$
|
24,248
|
|
91 – 150 days past due
|
|
3,981
|
|
|
6,687
|
|
|
10,668
|
|
|||
Greater than 150 days past due
|
|
39,811
|
|
|
—
|
|
|
39,811
|
|
|||
Total past due
|
|
51,572
|
|
|
23,155
|
|
|
74,727
|
|
|||
Current
|
|
259,824
|
|
|
748,123
|
|
|
1,007,947
|
|
|||
Total vacation ownership notes receivable
|
|
$
|
311,396
|
|
|
$
|
771,278
|
|
|
$
|
1,082,674
|
|
|
|
At Year-End 2017
|
|
At Year-End 2016
|
||||||||||||
($ in thousands)
|
|
Carrying
Amount |
|
Fair
Value(1) |
|
Carrying
Amount |
|
Fair
Value(1) |
||||||||
Vacation ownership notes receivable — securitized
|
|
$
|
815,331
|
|
|
$
|
956,292
|
|
|
$
|
717,543
|
|
|
$
|
834,009
|
|
Vacation ownership notes receivable — non-securitized
|
|
304,300
|
|
|
324,661
|
|
|
254,768
|
|
|
269,161
|
|
||||
Other assets
|
|
13,708
|
|
|
13,708
|
|
|
—
|
|
|
—
|
|
||||
Total financial assets
|
|
$
|
1,133,339
|
|
|
$
|
1,294,661
|
|
|
$
|
972,311
|
|
|
$
|
1,103,170
|
|
Non-recourse debt associated with vacation ownership notes receivable securitizations, net
|
|
$
|
(834,889
|
)
|
|
$
|
(836,028
|
)
|
|
$
|
(729,188
|
)
|
|
$
|
(725,963
|
)
|
Convertible notes, net
|
|
(192,518
|
)
|
|
(259,884
|
)
|
|
—
|
|
|
—
|
|
||||
Non-interest bearing note payable, net
|
|
(60,560
|
)
|
|
(60,560
|
)
|
|
—
|
|
|
—
|
|
||||
Total financial liabilities
|
|
$
|
(1,087,967
|
)
|
|
$
|
(1,156,472
|
)
|
|
$
|
(729,188
|
)
|
|
$
|
(725,963
|
)
|
(1)
|
Fair value of financial instruments with the exception of other assets and convertible notes, has been determined using Level 3 inputs. Fair value of other assets and convertible notes that are financial instruments has been determined using Level 2 inputs.
|
|
|
At Year-End 2017
|
|
At Year-End 2016
|
||||||||||||
($ in thousands)
|
|
Carrying Amount
|
|
Fair
Value |
|
Carrying Amount
|
|
Fair
Value |
||||||||
Vacation ownership notes receivable
|
|
|
|
|
|
|
|
|
||||||||
Eligible for securitization
|
|
$
|
142,269
|
|
|
$
|
162,630
|
|
|
$
|
98,508
|
|
|
$
|
112,901
|
|
Not eligible for securitization
|
|
162,031
|
|
|
162,031
|
|
|
156,260
|
|
|
156,260
|
|
||||
Total non-securitized
|
|
$
|
304,300
|
|
|
$
|
324,661
|
|
|
$
|
254,768
|
|
|
$
|
269,161
|
|
(1)
|
The computations of diluted earnings per share exclude approximately 238,000 shares of common stock, the maximum number of shares issuable as of December 31, 2017 upon the vesting of certain performance-based awards, because the performance conditions required to be met for the shares subject to such awards to vest were not achieved by the end of the reporting period.
|
(2)
|
The computations of diluted earnings per share exclude approximately 217,000 shares of common stock, the maximum number of shares issuable as of December 30, 2016 upon the vesting of certain performance-based awards, because the performance conditions required to be met for the shares subject to such awards to vest were not achieved by the end of the reporting period.
|
(3)
|
The computations of diluted earnings per share exclude approximately 136,000 shares of common stock, the maximum number of shares issuable as of January 1, 2016 upon the vesting of certain performance-based awards, because the performance conditions required to be met for the shares subject to such awards to vest were not achieved by the end of the reporting period.
|
($ in thousands)
|
|
At Year-End 2017
|
|
At Year End 2016
|
||||
Finished goods(1)
|
|
$
|
379,194
|
|
|
$
|
337,949
|
|
Work-in-progress
|
|
2,315
|
|
|
39,486
|
|
||
Land and infrastructure(2)
|
|
330,002
|
|
|
330,728
|
|
||
Real estate inventory
|
|
711,511
|
|
|
708,163
|
|
||
Operating supplies and retail inventory
|
|
5,022
|
|
|
4,373
|
|
||
|
|
$
|
716,533
|
|
|
$
|
712,536
|
|
(1)
|
Represents completed inventory that is either registered for sale as vacation ownership interests, or unregistered and available for sale in its current form.
|
(2)
|
Includes $67.6 million of inventory related to estimated future foreclosures at December 31, 2017.
|
($ in thousands)
|
|
At Year-End 2017
|
|
At Year-End 2016
|
||||
Land
|
|
$
|
60,174
|
|
|
$
|
54,975
|
|
Buildings and leasehold improvements
|
|
258,919
|
|
|
213,190
|
|
||
Furniture and equipment
|
|
54,394
|
|
|
51,053
|
|
||
Information technology
|
|
184,635
|
|
|
180,075
|
|
||
Construction in progress
|
|
22,877
|
|
|
27,493
|
|
||
|
|
580,999
|
|
|
526,786
|
|
||
Accumulated depreciation
|
|
(328,272
|
)
|
|
(323,984
|
)
|
||
|
|
$
|
252,727
|
|
|
$
|
202,802
|
|
•
|
We have various contracts for the use of information technology hardware and software that we use in the normal course of business. Our aggregate commitments under these contracts were $24.6 million, of which we expect $15.3 million, $5.5 million, $1.4 million, $0.9 million, $0.8 million and $0.7 million will be paid in 2018, 2019, 2020, 2021, 2022 and thereafter, respectively.
|
•
|
We have a commitment to purchase an operating property located in New York, New York for $170.2 million, of which $7.2 million is attributed to a related capital lease arrangement and recorded in Debt. We expect to acquire the units in the property, in their current form, over time, and we expect to make payments for these units of $108.5 million and $61.7 million in 2019 and 2020, respectively. We currently manage this property, which we have rebranded as Marriott Vacation Club Pulse, New York City. See Footnote No. 13, “Variable Interest Entities,” for additional information on this transaction and our activities relating to the variable interest entity involved in this transaction.
|
•
|
We have a commitment to purchase 88 vacation ownership units located in Bali, Indonesia for use in our Asia Pacific segment, contingent upon completion of construction to agreed-upon standards within specified timeframes. As of December 31, 2017, we expected to complete the acquisition in 2019 and to make payments with respect to these units when specific construction milestones were completed, as follows: $13.7 million in 2018 and $25.4 million in 2019. During the first quarter of 2018, we amended the terms of this commitment and, as a result, we expect to make payments of $5.8 million in 2018, $30.9 million in 2019 and $1.9 million in 2020.
|
•
|
We have a remaining commitment to purchase vacation ownership units located at our resort in Marco Island, Florida for $108.2 million, which we expect will be paid as follows: $23.7 million in 2018 and $84.5 million in 2019. See Footnote No. 5, “Acquisitions and Dispositions,” for additional information on this transaction and Footnote No. 13, “Variable Interest Entities,” for additional information on our activities relating to the variable interest involved in this transaction.
|
•
|
During the first quarter of 2018, we assigned a commitment to purchase an operating property located in San Francisco, California, that we had as of December 31, 2017, to a third-party developer in a capital efficient inventory arrangement. We expect to acquire the operating property in 2020 and to pay the purchase price of $163.5 million as follows: $100.0 million in 2020 and $63.5 million in 2021. We are required to purchase the operating property from the third-party developer unless it has been sold to another party. The operating property is held by a variable interest entity for which we are not the primary beneficiary as we cannot prevent the variable interest entity from selling the operating property at a higher price. Accordingly, we will not consolidate the variable interest entity.
|
($ in thousands)
|
|
Land
Lease |
|
Corporate
Facilities Leases |
|
Other
Operating Leases |
|
Total
|
||||||||
2018
|
|
$
|
1,157
|
|
|
$
|
3,628
|
|
|
$
|
12,666
|
|
|
$
|
17,451
|
|
2019
|
|
1,157
|
|
|
3,739
|
|
|
9,636
|
|
|
14,532
|
|
||||
2020
|
|
1,157
|
|
|
3,850
|
|
|
7,710
|
|
|
12,717
|
|
||||
2021
|
|
1,157
|
|
|
2,646
|
|
|
5,621
|
|
|
9,424
|
|
||||
2022
|
|
1,157
|
|
|
—
|
|
|
5,455
|
|
|
6,612
|
|
||||
Thereafter
|
|
6,939
|
|
|
—
|
|
|
28,547
|
|
|
35,486
|
|
||||
Total minimum lease payments
|
|
$
|
12,724
|
|
|
$
|
13,863
|
|
|
$
|
69,635
|
|
|
$
|
96,222
|
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Minimum rentals
|
|
$
|
9,390
|
|
|
$
|
8,639
|
|
|
$
|
9,401
|
|
Additional rentals
|
|
3,905
|
|
|
3,845
|
|
|
3,876
|
|
|||
|
|
$
|
13,295
|
|
|
$
|
12,484
|
|
|
$
|
13,277
|
|
($ in thousands)
|
At Year-End 2017
|
|
At Year-End 2016
|
||||
Vacation ownership notes receivable securitizations, gross(1)
|
$
|
845,131
|
|
|
$
|
738,362
|
|
Unamortized debt issuance costs
|
(10,242
|
)
|
|
(9,174
|
)
|
||
|
834,889
|
|
|
729,188
|
|
||
|
|
|
|
||||
Convertible notes, gross(2)
|
230,000
|
|
|
—
|
|
||
Unamortized debt discount and issuance costs
|
(37,482
|
)
|
|
—
|
|
||
|
192,518
|
|
|
—
|
|
||
|
|
|
|
||||
Non-interest bearing note payable
|
63,558
|
|
|
—
|
|
||
Unamortized debt discount(3)
|
(2,998
|
)
|
|
—
|
|
||
|
60,560
|
|
|
—
|
|
||
|
|
|
|
||||
Other debt, gross
|
27
|
|
|
834
|
|
||
Unamortized debt issuance costs
|
(2
|
)
|
|
(19
|
)
|
||
|
25
|
|
|
815
|
|
||
|
|
|
|
||||
Capital leases
|
7,221
|
|
|
7,221
|
|
||
|
$
|
1,095,213
|
|
|
$
|
737,224
|
|
(1)
|
Interest rates as of December 31, 2017 range from 2.2% to 6.3% with a weighted average interest rate of 2.5%.
|
(2)
|
The effective interest rate as of December 31, 2017 was 4.7%.
|
(3)
|
Debt discount based on imputed interest rate of 6.0%.
|
($ in thousands)
|
Vacation Ownership
Notes Receivable
Securitizations(1)
|
|
Convertible Notes
|
|
Non-Interest Bearing Note Payable
|
|
Other
Debt
|
|
Capital
Leases
|
|
Total
|
||||||||||||
Debt Principal Payments Year
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2018
|
$
|
95,768
|
|
|
$
|
—
|
|
|
$
|
32,680
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
128,448
|
|
2019
|
92,273
|
|
|
—
|
|
|
30,878
|
|
|
—
|
|
|
7,221
|
|
|
130,372
|
|
||||||
2020
|
93,553
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,553
|
|
||||||
2021
|
94,503
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,503
|
|
||||||
2022
|
93,808
|
|
|
230,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
323,808
|
|
||||||
Thereafter
|
375,226
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
375,253
|
|
||||||
|
$
|
845,131
|
|
|
$
|
230,000
|
|
|
$
|
63,558
|
|
|
$
|
27
|
|
|
$
|
7,221
|
|
|
$
|
1,145,937
|
|
(1)
|
The debt associated with our vacation ownership notes receivable securitizations is non-recourse to us.
|
•
|
during any calendar quarter commencing after the calendar quarter ending on December 31, 2017 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130 percent of the conversion price on each applicable trading day;
|
•
|
during the five business day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of the Convertible Notes for each trading day of that five consecutive trading day period was less than 98 percent of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; or
|
•
|
upon the occurrence of specified corporate events as described in the Indenture.
|
($ in thousands)
|
|
||
Contractual interest expense
|
$
|
920
|
|
Amortization of debt discount
|
1,629
|
|
|
Amortization of debt issuance costs
|
325
|
|
|
|
$
|
2,874
|
|
($ in thousands, except per share amounts)
|
|
Number of
Shares Repurchased |
|
Cost of Shares
Repurchased |
|
Average Price
Paid per Share |
|||||
As of December 30, 2016
|
|
9,672,629
|
|
|
$
|
608,439
|
|
|
$
|
62.90
|
|
For the year ended December 31, 2017
|
|
767,876
|
|
|
88,305
|
|
|
115.00
|
|
||
As of December 31, 2017
|
|
10,440,505
|
|
|
$
|
696,744
|
|
|
$
|
66.73
|
|
Declaration Date
|
|
Shareholder Record Date
|
|
Distribution Date
|
|
Dividend per Share
|
February 9, 2017
|
|
February 23, 2017
|
|
March 9, 2017
|
|
$0.35
|
May 11, 2017
|
|
May 25, 2017
|
|
June 8, 2017
|
|
$0.35
|
September 7, 2017
|
|
September 21, 2017
|
|
October 5, 2017
|
|
$0.35
|
December 7, 2017
|
|
December 21, 2017
|
|
January 4, 2018
|
|
$0.40
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Service based RSUs
|
|
$
|
10,147
|
|
|
$
|
9,372
|
|
|
$
|
8,879
|
|
Performance based RSUs
|
|
3,752
|
|
|
2,502
|
|
|
3,343
|
|
|||
|
|
13,899
|
|
|
11,874
|
|
|
12,222
|
|
|||
SARs
|
|
2,387
|
|
|
2,075
|
|
|
1,920
|
|
|||
Stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
16,286
|
|
|
$
|
13,949
|
|
|
$
|
14,142
|
|
($ in thousands)
|
|
At Year-End 2017(1)
|
|
At Year-End 2016
|
||||
Service based RSUs
|
|
$
|
8,918
|
|
|
$
|
9,000
|
|
Performance based RSUs
|
|
4,752
|
|
|
3,307
|
|
||
|
|
13,670
|
|
|
12,307
|
|
||
SARs
|
|
999
|
|
|
1,146
|
|
||
Stock options
|
|
—
|
|
|
—
|
|
||
|
|
$
|
14,669
|
|
|
$
|
13,453
|
|
(1)
|
As of December 31, 2017, the weighted average remaining term for RSU grants outstanding at year-end 2017 was 1.8 years and we expect that deferred compensation expense will be recognized over a weighted average period of 2.4 years.
|
|
|
2017
|
||||||||||||||||
|
|
Service Based
|
|
Performance Based
|
|
Total
|
||||||||||||
|
|
Number of RSUs
|
|
Weighted Average Grant-Date Fair Value Per RSU
|
|
Number of RSUs
|
|
Weighted Average Grant-Date Fair Value Per RSU
|
|
Number of RSUs
|
|
Weighted Average Grant-Date Fair Value Per RSU
|
||||||
Outstanding at year-end 2016
|
|
514,947
|
|
$
|
49.36
|
|
|
279,284
|
|
$
|
61.30
|
|
|
794,231
|
|
$
|
53.56
|
|
Granted
|
|
115,334
|
|
$
|
96.53
|
|
|
94,436
|
|
$
|
93.41
|
|
|
209,770
|
|
$
|
95.12
|
|
Distributed
|
|
(152,783)
|
|
$
|
51.88
|
|
|
(50,978)
|
|
$
|
52.09
|
|
|
(203,761)
|
|
$
|
51.93
|
|
Forfeited
|
|
(6,491)
|
|
$
|
74.47
|
|
|
(11,230)
|
|
$
|
52.09
|
|
|
(17,721)
|
|
$
|
60.28
|
|
Outstanding at year-end 2017
|
|
471,007
|
|
$
|
59.49
|
|
|
311,512
|
|
$
|
72.89
|
|
|
782,519
|
|
$
|
64.83
|
|
|
|
2017
|
|||||
|
|
Number of
SARs |
|
Weighted Average Exercise Price Per SAR
|
|||
Outstanding at year-end 2016
|
|
781,903
|
|
|
$
|
34.97
|
|
Granted
|
|
81,977
|
|
|
97.53
|
|
|
Exercised
|
|
(205,427)
|
|
|
19.35
|
|
|
Forfeited or expired
|
|
—
|
|
|
—
|
|
|
Outstanding at year-end 2017(1)(2)
|
|
658,453
|
|
|
$
|
47.63
|
|
(1)
|
As of December 31, 2017, outstanding SARs had a total intrinsic value of $58.3 million and a weighted average remaining term of 5.9 years.
|
(2)
|
As of December 31, 2017, 431,543 SARs with a weighted average exercise price of $32.62, an aggregate intrinsic value of $44.7 million and a weighted average remaining contractual term of 4.6 years were exercisable.
|
|
|
2017
|
|
2016
|
|
2015
|
Expected volatility
|
|
30.41%
|
|
31.60%
|
|
42.74%
|
Dividend yield
|
|
1.44%
|
|
1.96%
|
|
1.26%
|
Risk-free rate
|
|
2.06%
|
|
1.41%
|
|
1.74%
|
Expected term (in years)
|
|
6.25
|
|
6.25
|
|
6.25
|
($ in thousands)
|
|
Vacation Ownership
Notes Receivable Securitizations |
|
Warehouse
Credit Facility |
|
Total
|
||||||
Consolidated Assets
|
|
|
|
|
|
|
||||||
Vacation ownership notes receivable, net of reserves
|
|
$
|
815,331
|
|
|
$
|
—
|
|
|
$
|
815,331
|
|
Interest receivable
|
|
5,639
|
|
|
—
|
|
|
5,639
|
|
|||
Restricted cash
|
|
32,317
|
|
|
4
|
|
|
32,321
|
|
|||
Total
|
|
$
|
853,287
|
|
|
$
|
4
|
|
|
$
|
853,291
|
|
Consolidated Liabilities
|
|
|
|
|
|
|
||||||
Interest payable
|
|
$
|
651
|
|
|
$
|
50
|
|
|
$
|
701
|
|
Debt
|
|
845,131
|
|
|
—
|
|
|
845,131
|
|
|||
Total
|
|
$
|
845,782
|
|
|
$
|
50
|
|
|
$
|
845,832
|
|
($ in thousands)
|
|
Vacation Ownership
Notes Receivable Securitizations |
|
Warehouse
Credit Facility |
|
Total
|
||||||
Interest income
|
|
$
|
98,862
|
|
|
$
|
2,331
|
|
|
$
|
101,193
|
|
Interest expense to investors
|
|
$
|
18,872
|
|
|
$
|
1,676
|
|
|
$
|
20,548
|
|
Debt issuance cost amortization
|
|
$
|
3,731
|
|
|
$
|
938
|
|
|
$
|
4,669
|
|
Administrative expenses
|
|
$
|
409
|
|
|
$
|
153
|
|
|
$
|
562
|
|
($ in thousands)
|
|
2017
|
|
2016
|
||||
Cash Inflows
|
|
|
|
|
||||
Net proceeds from vacation ownership notes receivable securitizations
|
|
$
|
346,469
|
|
|
$
|
247,453
|
|
Principal receipts
|
|
228,723
|
|
|
174,830
|
|
||
Interest receipts
|
|
99,766
|
|
|
91,972
|
|
||
Reserve release
|
|
757
|
|
|
50,733
|
|
||
Total
|
|
675,715
|
|
|
564,988
|
|
||
Cash Outflows
|
|
|
|
|
||||
Principal to investors
|
|
(214,907
|
)
|
|
(166,652
|
)
|
||
Voluntary repurchases of defaulted vacation ownership notes receivable
|
|
(28,324
|
)
|
|
(29,590
|
)
|
||
Interest to investors
|
|
(18,630
|
)
|
|
(17,449
|
)
|
||
Funding of restricted cash
|
|
(1,804
|
)
|
|
(51,770
|
)
|
||
Total
|
|
(263,665
|
)
|
|
(265,461
|
)
|
||
Net Cash Flows
|
|
$
|
412,050
|
|
|
$
|
299,527
|
|
($ in thousands)
|
|
2017
|
|
2016
|
||||
Cash Inflows
|
|
|
|
|
||||
Proceeds from vacation ownership notes receivable securitizations
|
|
$
|
50,260
|
|
|
$
|
126,622
|
|
Principal receipts
|
|
1,403
|
|
|
5,227
|
|
||
Interest receipts
|
|
2,093
|
|
|
5,048
|
|
||
Reserve release
|
|
296
|
|
|
909
|
|
||
Total
|
|
54,052
|
|
|
137,806
|
|
||
Cash Outflows
|
|
|
|
|
||||
Principal to investors
|
|
(1,160
|
)
|
|
(3,771
|
)
|
||
Voluntary repurchases of defaulted vacation ownership notes receivable
|
|
—
|
|
|
(661
|
)
|
||
Repayment of Warehouse Credit Facility
|
|
(49,100
|
)
|
|
(122,190
|
)
|
||
Interest to investors
|
|
(1,672
|
)
|
|
(1,796
|
)
|
||
Funding of restricted cash
|
|
(296
|
)
|
|
(447
|
)
|
||
Total
|
|
(52,228
|
)
|
|
(128,865
|
)
|
||
Net Cash Flows
|
|
$
|
1,824
|
|
|
$
|
8,941
|
|
•
|
In our North America segment, we develop, market, sell and manage vacation ownership and related products under the Marriott Vacation Club and Grand Residences by Marriott brands, as well as under Marriott Vacation Club Pulse, an extension to the Marriott Vacation Club brand. We also develop, market and sell vacation ownership and related products under The Ritz-Carlton Destination Club brand, as well as whole ownership residential products under The Ritz-Carlton Residences brand.
|
•
|
In our Asia Pacific segment, we develop, market, sell and manage two points-based programs that we specifically designed to appeal to the vacation preferences of the market, Marriott Vacation Club, Asia Pacific and Marriott Vacation Club Destinations, Australia, as well as a weeks-based right-to-use product.
|
•
|
In our Europe segment, we are focusing on selling our existing projects and managing existing resorts. We do not have any current plans for new development in this segment.
|
($ in thousands)
|
|
2017
|
|
2016(1)
|
|
2015(1)
|
||||||
North America
|
|
$
|
1,777,345
|
|
|
$
|
1,627,916
|
|
|
$
|
1,605,102
|
|
Asia Pacific
|
|
67,773
|
|
|
74,949
|
|
|
93,632
|
|
|||
Europe
|
|
106,827
|
|
|
105,621
|
|
|
112,061
|
|
|||
Total segment revenues
|
|
1,951,945
|
|
|
1,808,486
|
|
|
1,810,795
|
|
|||
Corporate and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
1,951,945
|
|
|
$
|
1,808,486
|
|
|
$
|
1,810,795
|
|
(1)
|
Results have been reclassified to conform to our 2017 financial statement presentation.
|
($ in thousands)
|
|
2017
|
|
2016(1)
|
|
2015(1)
|
||||||
North America
|
|
$
|
427,873
|
|
|
$
|
423,334
|
|
|
$
|
409,596
|
|
Asia Pacific
|
|
(968
|
)
|
|
1,278
|
|
|
7,263
|
|
|||
Europe
|
|
14,678
|
|
|
12,067
|
|
|
13,874
|
|
|||
Total segment financial results
|
|
441,583
|
|
|
436,679
|
|
|
430,733
|
|
|||
Corporate and other
|
|
(215,700
|
)
|
|
(213,751
|
)
|
|
(224,236
|
)
|
|||
Benefit (provision) for income taxes
|
|
895
|
|
|
(85,580
|
)
|
|
(83,698
|
)
|
|||
|
|
$
|
226,778
|
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
(1)
|
Results have been reclassified to conform to our 2017 financial statement presentation.
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
North America
|
|
$
|
12,869
|
|
|
$
|
12,046
|
|
|
$
|
12,935
|
|
Asia Pacific
|
|
880
|
|
|
1,235
|
|
|
2,424
|
|
|||
Europe
|
|
1,308
|
|
|
1,462
|
|
|
1,601
|
|
|||
Total segment depreciation
|
|
15,057
|
|
|
14,743
|
|
|
16,960
|
|
|||
Corporate and other
|
|
6,437
|
|
|
6,301
|
|
|
5,257
|
|
|||
|
|
$
|
21,494
|
|
|
$
|
21,044
|
|
|
$
|
22,217
|
|
($ in thousands)
|
|
At Year-End 2017
|
|
At Year-End 2016
|
||||
North America
|
|
$
|
2,143,664
|
|
|
$
|
1,968,021
|
|
Asia Pacific
|
|
134,939
|
|
|
102,348
|
|
||
Europe
|
|
64,535
|
|
|
62,245
|
|
||
Total segment assets
|
|
2,343,138
|
|
|
2,132,614
|
|
||
Corporate and other
|
|
563,055
|
|
|
258,805
|
|
||
|
|
$
|
2,906,193
|
|
|
$
|
2,391,419
|
|
($ in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
North America
|
|
$
|
142,897
|
|
|
$
|
136,889
|
|
|
$
|
179,696
|
|
Asia Pacific
|
|
26,475
|
|
|
21,276
|
|
|
72,097
|
|
|||
Europe
|
|
5,047
|
|
|
6,153
|
|
|
2,807
|
|
|||
Total segment capital expenditures
|
|
174,419
|
|
|
164,318
|
|
|
254,600
|
|
|||
Corporate and other
|
|
7,068
|
|
|
8,412
|
|
|
10,260
|
|
|||
|
|
$
|
181,487
|
|
|
$
|
172,730
|
|
|
$
|
264,860
|
|
•
|
Revenues, excluding cost reimbursements, of $191.8 million in 2017, $195.4 million in 2016 and $218.3 million in 2015; and
|
•
|
Fixed assets of $77.3 million in 2017 and $60.0 million in 2016. For year-end 2017 and year-end 2016, fixed assets located outside the United States are included within the “Property and equipment” caption on our Balance Sheets.
|
|
|
2017(1)(2)
|
||||||||||||||||||
($ in thousands, except per share data)
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Fiscal
Year |
||||||||||
Revenues
|
|
$
|
486,119
|
|
|
$
|
497,620
|
|
|
$
|
486,990
|
|
|
$
|
481,216
|
|
|
$
|
1,951,945
|
|
Expenses
|
|
$
|
(432,555
|
)
|
|
$
|
(430,204
|
)
|
|
$
|
(428,300
|
)
|
|
$
|
(429,604
|
)
|
|
$
|
(1,720,663
|
)
|
Net income
|
|
$
|
33,700
|
|
|
$
|
44,276
|
|
|
$
|
40,762
|
|
|
$
|
108,040
|
|
|
$
|
226,778
|
|
Basic earnings per share
|
|
$
|
1.24
|
|
|
$
|
1.62
|
|
|
$
|
1.50
|
|
|
$
|
4.05
|
|
|
$
|
8.38
|
|
Diluted earnings per share
|
|
$
|
1.21
|
|
|
$
|
1.58
|
|
|
$
|
1.47
|
|
|
$
|
3.95
|
|
|
$
|
8.18
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2016(2)(3)(4)
|
||||||||||||||||||
($ in thousands, except per share data)
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Fiscal
Year |
||||||||||
Revenues
|
|
$
|
419,122
|
|
|
$
|
423,171
|
|
|
$
|
401,637
|
|
|
$
|
564,556
|
|
|
$
|
1,808,486
|
|
Expenses
|
|
$
|
(374,440
|
)
|
|
$
|
(368,674
|
)
|
|
$
|
(358,906
|
)
|
|
$
|
(481,195
|
)
|
|
$
|
(1,583,215
|
)
|
Net income
|
|
$
|
24,408
|
|
|
$
|
36,309
|
|
|
$
|
26,807
|
|
|
$
|
49,824
|
|
|
$
|
137,348
|
|
Basic earnings per share
|
|
$
|
0.84
|
|
|
$
|
1.28
|
|
|
$
|
0.99
|
|
|
$
|
1.83
|
|
|
$
|
4.93
|
|
Diluted earnings per share
|
|
$
|
0.82
|
|
|
$
|
1.26
|
|
|
$
|
0.97
|
|
|
$
|
1.80
|
|
|
$
|
4.83
|
|
(1)
|
Beginning with our 2017 fiscal year, we changed our financial reporting cycle to a calendar year-end and end-of-month quarterly reporting cycle. Accordingly our 2017 first quarter included the period from December 31, 2016 (the day after the end of the 2016 fiscal year) through March 31, 2017, and our 2017 second, third and fourth quarters included the three month periods ended June 30, September 30, and December 31, respectively.
|
(2)
|
The sum of the earnings per share for the four quarters differs from annual earnings per share due to the required method of computing the weighted average shares in interim periods.
|
(3)
|
The 2016 quarters consisted of 12 weeks, except for the fourth quarter of 2016, which consisted of 16 weeks.
|
(4)
|
The quarterly results have been reclassified to conform to our 2017 financial statement presentation.
|
|
2017
|
||||||||||
($ in thousands, except per share amounts)
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
REVENUES
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
$
|
727,940
|
|
|
$
|
29,498
|
|
|
$
|
757,438
|
|
Resort management and other services
|
306,196
|
|
|
(27,358
|
)
|
|
278,838
|
|
|||
Financing
|
134,906
|
|
|
—
|
|
|
134,906
|
|
|||
Rental
|
322,902
|
|
|
(60,863
|
)
|
|
262,039
|
|
|||
Cost reimbursements
|
460,001
|
|
|
289,601
|
|
|
749,602
|
|
|||
TOTAL REVENUES
|
1,951,945
|
|
|
230,878
|
|
|
2,182,823
|
|
|||
EXPENSES
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
177,813
|
|
|
17,034
|
|
|
194,847
|
|
|||
Marketing and sales
|
408,715
|
|
|
(13,825
|
)
|
|
394,890
|
|
|||
Resort management and other services
|
172,137
|
|
|
(17,913
|
)
|
|
154,224
|
|
|||
Financing
|
17,951
|
|
|
—
|
|
|
17,951
|
|
|||
Rental
|
281,352
|
|
|
(57,970
|
)
|
|
223,382
|
|
|||
General and administrative
|
110,225
|
|
|
—
|
|
|
110,225
|
|
|||
Litigation settlement
|
4,231
|
|
|
—
|
|
|
4,231
|
|
|||
Consumer financing interest
|
25,217
|
|
|
—
|
|
|
25,217
|
|
|||
Royalty fee
|
63,021
|
|
|
—
|
|
|
63,021
|
|
|||
Cost reimbursements
|
460,001
|
|
|
289,601
|
|
|
749,602
|
|
|||
TOTAL EXPENSES
|
1,720,663
|
|
|
216,927
|
|
|
1,937,590
|
|
|||
Gains and other income, net
|
5,772
|
|
|
—
|
|
|
5,772
|
|
|||
Interest expense
|
(9,572
|
)
|
|
—
|
|
|
(9,572
|
)
|
|||
Other
|
(1,599
|
)
|
|
—
|
|
|
(1,599
|
)
|
|||
INCOME BEFORE INCOME TAXES
|
225,883
|
|
|
13,951
|
|
|
239,834
|
|
|||
Benefit (provision) for income taxes
|
895
|
|
|
(5,405
|
)
|
|
(4,510
|
)
|
|||
NET INCOME
|
$
|
226,778
|
|
|
$
|
8,546
|
|
|
$
|
235,324
|
|
|
|
|
|
|
|
||||||
EARNINGS PER SHARE
|
|
|
|
|
|
||||||
Earnings per share - Basic
|
$
|
8.38
|
|
|
$
|
0.32
|
|
|
$
|
8.70
|
|
Earnings per share - Diluted
|
$
|
8.18
|
|
|
$
|
0.31
|
|
|
$
|
8.49
|
|
|
2016
|
||||||||||
($ in thousands, except per share amounts)
|
As Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
REVENUES
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
$
|
637,503
|
|
|
$
|
(15,078
|
)
|
|
$
|
622,425
|
|
Resort management and other services
|
300,821
|
|
|
(23,285
|
)
|
|
277,536
|
|
|||
Financing
|
126,126
|
|
|
881
|
|
|
127,007
|
|
|||
Rental
|
312,071
|
|
|
(59,707
|
)
|
|
252,364
|
|
|||
Cost reimbursements
|
431,965
|
|
|
288,507
|
|
|
720,472
|
|
|||
TOTAL REVENUES
|
1,808,486
|
|
|
191,318
|
|
|
1,999,804
|
|
|||
EXPENSES
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
155,093
|
|
|
7,850
|
|
|
162,943
|
|
|||
Marketing and sales
|
353,295
|
|
|
(13,682
|
)
|
|
339,613
|
|
|||
Resort management and other services
|
174,311
|
|
|
(17,576
|
)
|
|
156,735
|
|
|||
Financing
|
18,631
|
|
|
135
|
|
|
18,766
|
|
|||
Rental
|
260,752
|
|
|
(49,186
|
)
|
|
211,566
|
|
|||
General and administrative
|
104,833
|
|
|
—
|
|
|
104,833
|
|
|||
Litigation settlement
|
(303
|
)
|
|
—
|
|
|
(303
|
)
|
|||
Consumer financing interest
|
23,685
|
|
|
—
|
|
|
23,685
|
|
|||
Royalty fee
|
60,953
|
|
|
—
|
|
|
60,953
|
|
|||
Cost reimbursements
|
431,965
|
|
|
288,507
|
|
|
720,472
|
|
|||
TOTAL EXPENSES
|
1,583,215
|
|
|
216,048
|
|
|
1,799,263
|
|
|||
Gains and other income, net
|
11,201
|
|
|
—
|
|
|
11,201
|
|
|||
Interest expense
|
(8,912
|
)
|
|
—
|
|
|
(8,912
|
)
|
|||
Other
|
(4,632
|
)
|
|
—
|
|
|
(4,632
|
)
|
|||
INCOME BEFORE INCOME TAXES
|
222,928
|
|
|
(24,730
|
)
|
|
198,198
|
|
|||
(Provision) benefit for income taxes
|
(85,580
|
)
|
|
9,320
|
|
|
(76,260
|
)
|
|||
NET INCOME
|
$
|
137,348
|
|
|
$
|
(15,410
|
)
|
|
$
|
121,938
|
|
|
|
|
|
|
|
||||||
EARNINGS PER SHARE
|
|
|
|
|
|
||||||
Earnings per share - Basic
|
$
|
4.93
|
|
|
$
|
(0.56
|
)
|
|
$
|
4.37
|
|
Earnings per share - Diluted
|
$
|
4.83
|
|
|
$
|
(0.54
|
)
|
|
$
|
4.29
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
•
|
a First Amendment to License, Services, and Development Agreement (the “Marriott License Amendment”) among Marriott International, its subsidiary Marriott Worldwide Corporation and Marriott Vacations Worldwide, which amends the Marriott License Agreement;
|
•
|
a First Amendment to License, Services, and Development Agreement (the “Ritz-Carlton License Amendment”) between The Ritz-Carlton Hotel Company and Marriott Vacations Worldwide, which amends the Ritz-Carlton License Agreement;
|
•
|
a First Amendment to Marriott Rewards Affiliation Agreement (the “Marriott Rewards Amendment”) among Marriott International, its subsidiary Marriott Rewards, LLC, Marriott Vacations Worldwide and our subsidiary Marriott Ownership Resorts, Inc., which amends the Marriott Rewards Agreement;
|
•
|
an Amended and Restated Side Letter Agreement (the “Amended Program Affiliation Side Letter”) among Marriott International, Marriott Worldwide Corporation, Marriott Rewards, LLC, Marriott Vacations Worldwide and Marriott Ownership Resorts, Inc., which amends and restates the Side Letter Agreement - Program Affiliation dated September 21, 2016; and
|
•
|
a Termination of Noncompetition Agreement (the “Noncompetition Termination Agreement”) between Marriott International and Marriott Vacations Worldwide.
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Name and Title
|
|
Age
|
|
Business Experience
|
Stephen P. Weisz
President and Chief Executive Officer
|
|
67
|
|
Stephen P. Weisz has served as our President since 1996 and as our Chief Executive Officer since 2011; he has also been a member of our Board of Directors since 2011. Mr. Weisz joined Marriott International in 1972. Over his 39-year career with Marriott International, he held a number of leadership positions in the Lodging division, including Regional Vice President of the Mid-Atlantic Region, Senior Vice President of Rooms Operations, and Vice President of the Revenue Management Group. Mr. Weisz became Senior Vice President of Sales and Marketing for Marriott Hotels, Resorts & Suites in 1992 and Executive Vice President-Lodging Brands in 1994 before being named to lead the Company in 1996. He is the Immediate Past Chairman of the Board of Directors of the American Resort Development Association. Mr. Weisz is also the Immediate Past Chairman of the Board of Trustees of Children’s Miracle Network.
|
R. Lee Cunningham
Executive Vice President and Chief Operating Officer
|
|
58
|
|
R. Lee Cunningham has served as our Executive Vice President and Chief Operating Officer since December 2012. From 2007 to December 2012, he served as our Executive Vice President and Chief Operating Officer – North America and Caribbean. Mr. Cunningham joined Marriott International in 1982 and held various front office assignments at Marriott hotels in Atlanta, Scottsdale, Miami, Kansas City, and Washington, D.C. In 1990, he became one of Marriott International’s first revenue management-focused associates and held roles at property, regional and corporate levels. Mr. Cunningham joined our company in 1997 as Vice President of Revenue Management and Owner Service Operations.
|
Clifford M. Delorey
Executive Vice President and Chief Resort Experience Officer
|
|
57
|
|
Clifford M. Delorey has served as our Executive Vice President and Chief Resort Experience Officer since October 2012. From May 2011 to October 2012, Mr. Delorey served as Vice President of Operations for the Middle East and Africa region for Marriott International. From April 2006 to May 2011, he served as our Vice President of Operations for the East region. Mr. Delorey joined Marriott International in 1981 and served in a number of operational roles, including Director of International Operations.
|
Name and Title
|
|
Age
|
|
Business Experience
|
John E. Geller, Jr.
Executive Vice President and Chief Financial and Administrative Officer
|
|
50
|
|
John E. Geller, Jr. has served as our Executive Vice President and Chief Financial and Administrative Officer since January 2018. From 2009 to December 2017, he served as our Executive Vice President and Chief Financial Officer. Mr. Geller joined Marriott International in 2005 as Senior Vice President and Chief Audit Executive and Information Security Officer. In 2008, he led finance and accounting for Marriott International’s North American Lodging Operation’s West region as Chief Financial Officer. Mr. Geller began his professional career at Arthur Andersen, where he was promoted to audit partner in its real estate and hospitality practice in 2000. During 2002 and 2003, he was an audit partner with Ernst & Young in its real estate and hospitality practice. Mr. Geller served as Chief Financial Officer at AutoStar Realty in 2004.
|
James H Hunter, IV
Executive Vice President and General Counsel |
|
55
|
|
James H Hunter, IV has served as our Executive Vice President and General Counsel since November 2011. Prior to that time, he had served as Senior Vice President and General Counsel since 2006. Mr. Hunter joined Marriott International in 1994 as Corporate Counsel and was promoted to Senior Counsel in 1996 and Assistant General Counsel in 1998. While at Marriott International, he held several leadership positions supporting development of Marriott’s lodging brands in all regions worldwide. Prior to joining Marriott International, Mr. Hunter was an associate at the law firm of Davis, Graham & Stubbs in Washington, D.C.
|
Lizabeth Kane-Hanan
Executive Vice President and Chief Growth and Inventory Officer |
|
51
|
|
Lizabeth Kane-Hanan has served as our Executive Vice President and Chief Growth and Inventory Officer since November 2011. Prior to that time, she had served as our Senior Vice President, Resort Development and Planning, Inventory and Revenue Management and Product Innovation since 2009. Ms. Kane-Hanan joined our company in 2000, and has over 25 years of hospitality industry experience. Before joining Marriott International, she spent 14 years in public accounting and advisory firms, including Arthur Andersen and Horwath Hospitality, where she specialized in real estate strategic planning, acquisitions and development. At our company, she has held several leadership positions of increasing responsibility.
|
Brian E. Miller
Executive Vice President and Chief Sales and Marketing Officer |
|
54
|
|
Brian E. Miller has served as our Executive Vice President and Chief Sales and Marketing Officer since November 2011. Prior to that time, he had served as our Senior Vice President, Sales and Marketing and Service Operations since 2007. Mr. Miller joined our company in 1991 as National Director of Marketing Operations and has more than 25 years of vacation ownership marketing and sales expertise. In 1994, he was promoted to Vice President of Marketing. From 1995 to 2000, he served as Regional Vice President of Sales and Marketing for the Europe and Middle East region based in London. He left our company briefly, but returned in 2001 to assume the role of Senior Vice President, Sales and Marketing.
|
Dwight D. Smith
Executive Vice President and Chief Information Officer |
|
57
|
|
Dwight D. Smith has served as our Executive Vice President and Chief Information Officer since December 2011. Prior to that time, he served as our Senior Vice President and Chief Information Officer since 2006. Mr. Smith joined Marriott International in 1988 as Senior Manager and then Director of Information Resources for Roy Rogers Restaurants. He worked from 1982 to 1988 at Andersen Consulting as Staff Consultant and then Consulting Manager in the advanced technology group. Mr. Smith moved to our corporate headquarters in 1990.
|
Name and Title
|
|
Age
|
|
Business Experience
|
Michael E. Yonker
Executive Vice President and Chief Human Resources Officer |
|
59
|
|
Michael E. Yonker has served as our Executive Vice President and Chief Human Resources Officer since December 2011. Prior to that time, he served as our Chief Human Resources Officer since 2010. Mr. Yonker joined Marriott International in 1983 as Assistant Controller at the Lincolnshire Marriott Resort in Chicago. While at Marriott International, he held a number of positions with increasing responsibility in both the finance and human resources areas. From 1996 to 1998, he was the Area Director of Human Resources, supporting the mid-central region at Sodexho Marriott. He returned to Marriott International in 1998 as Vice President, Human Resources supporting the Midwest Region and was named our Vice President, Human Resources in 2007 supporting global operations.
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
Exhibit Number
|
|
Description
|
|
Filed
Herewith
|
|
Incorporation By Reference From
|
||||
|
|
|
Form
|
|
Exhibit
|
|
Date Filed
|
|||
|
Separation and Distribution Agreement, entered into on November 17, 2011, among Marriott International, Inc., Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., Marriott Resorts Hospitality Corporation, MVCI Asia Pacific Pte. Ltd. and MVCO Series LLC
|
|
|
|
8-K
|
|
2.1
|
|
11/22/2011
|
|
|
Restated Certificate of Incorporation of Marriott Vacations Worldwide Corporation
|
|
|
|
8-K
|
|
3.1
|
|
11/22/2011
|
|
|
Restated Bylaws of Marriott Vacations Worldwide Corporation
|
|
|
|
8-K
|
|
3.2
|
|
11/22/2011
|
|
|
Form of certificate representing shares of common stock, par value $0.01 per share, of Marriott Vacations Worldwide Corporation
|
|
|
|
10
|
|
4.1
|
|
10/14/2011
|
|
|
Indenture between Marriott Vacations Worldwide Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee, dated September 25, 2017
|
|
|
|
10-Q
|
|
4.1
|
|
11/2/2017
|
|
|
Form of 1.50% Convertible Senior Note due 2022 (included in Exhibit 4.2)
|
|
|
|
10-Q
|
|
4.1
|
|
11/2/2017
|
|
|
License, Services, and Development Agreement, entered into on November 17, 2011, among Marriott International, Inc., Marriott Worldwide Corporation, Marriott Vacations Worldwide Corporation and the other signatories thereto
|
|
|
|
8-K
|
|
10.1
|
|
11/22/2011
|
|
|
Letter Agreement, dated as of February 21, 2013, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation, supplementing the License, Services, and Development Agreement
|
|
|
|
10-Q
|
|
10.1
|
|
4/25/2013
|
|
|
Letter Agreement, dated May 9, 2016, among Marriott Vacations Worldwide Corporation, Marriott Worldwide Corporation and Marriott International, Inc. relating to the License, Services, and Development Agreement
|
|
|
|
10-Q
|
|
10.3
|
|
7/21/2016
|
|
|
First Amendment to License, Services, and Development Agreement, dated as of February 26, 2018, among Marriott International, Inc., Marriott Worldwide Corporation, Marriott Vacations Worldwide Corporation and the other signatories thereto
|
|
X
|
|
|
|
|
|
|
|
|
Amended and Restated Side Letter Agreement, dated as of February 26, 2018 by among Marriott International, Inc., Marriott Worldwide Corporation, Marriott Rewards, LLC, Marriott Vacations Worldwide Corporation and Marriott Ownership Resorts, Inc.†
|
|
X
|
|
|
|
|
|
|
|
|
License, Services, and Development Agreement, entered into on November 17, 2011, among The Ritz-Carlton Hotel Company, L.L.C., Marriott Vacations Worldwide Corporation and the other signatories thereto
|
|
|
|
8-K
|
|
10.2
|
|
11/22/2011
|
Exhibit Number
|
|
Description
|
|
Filed
Herewith
|
|
Incorporation By Reference From
|
||||
|
|
|
Form
|
|
Exhibit
|
|
Date Filed
|
|||
|
First Amendment to License, Services, and Development Agreement, dated as of February 26, 2018, among The Ritz-Carlton Hotel Company, L.L.C., Marriott Vacations Worldwide Corporation and the other signatures thereto
|
|
X
|
|
|
|
|
|
|
|
|
Employee Benefits and Other Employment Matters Allocation Agreement, entered into on November 17, 2011, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation
|
|
|
|
8-K
|
|
10.3
|
|
11/22/2011
|
|
|
Tax Sharing and Indemnification Agreement, entered into on November 17, 2011, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation
|
|
|
|
8-K
|
|
10.4
|
|
11/22/2011
|
|
|
Amendment, dated August 2, 2012, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation, to the Tax Sharing and Indemnification Agreement
|
|
|
|
10-Q
|
|
10.1
|
|
10/18/2012
|
|
|
Marriott Rewards Affiliation Agreement, entered into on November 17, 2011, among Marriott International, Inc., Marriott Rewards, LLC, Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc. and the other signatories thereto
|
|
|
|
8-K
|
|
10.5
|
|
11/22/2011
|
|
|
First Amendment to Marriott Rewards Affiliation Agreement, dated as of February 26, 2018, among Marriott International, Inc., Marriott Rewards, LLC, Marriott Vacations Worldwide Corporation and Marriott Ownership Resorts, Inc.
|
|
X
|
|
|
|
|
|
|
|
|
Noncompetition Agreement, entered into on November 17, 2011, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation
|
|
|
|
8-K
|
|
10.6
|
|
11/22/2011
|
|
|
Termination of Noncompetition Agreement, dated as of February 26, 2018, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation
|
|
X
|
|
|
|
|
|
|
|
|
Marriott Vacations Worldwide Corporation Amended and Restated Stock and Cash Incentive Plan*
|
|
|
|
10-K
|
|
10.14
|
|
2/23/2017
|
|
|
Form of Restricted Stock Unit Agreement – Marriott Vacations Worldwide Corporation Stock and Cash Incentive Plan*
|
|
|
|
8-K
|
|
10.1
|
|
12/9/2011
|
|
|
Form of Stock Appreciation Right Agreement – Marriott Vacations Worldwide Corporation Stock and Cash Incentive Plan*
|
|
|
|
8-K
|
|
10.2
|
|
12/9/2011
|
|
|
Form of Performance Unit Award Agreement – Marriott Vacations Worldwide Corporation Stock and Cash Incentive Plan*
|
|
|
|
8-K
|
|
10.1
|
|
3/16/2012
|
|
|
Form of Non-Employee Director Share Award Confirmation*
|
|
|
|
10-K
|
|
10.17
|
|
2/25/2016
|
|
|
Form of Non-Employee Director Stock Appreciation Right Award Agreement*
|
|
|
|
10-K
|
|
10.16
|
|
3/21/2012
|
|
|
Form of Director Stock Unit Agreement*
|
|
|
|
10-Q
|
|
10.1
|
|
4/30/2015
|
|
|
Marriott Vacations Worldwide Corporation Change in Control Severance Plan*
|
|
|
|
8-K
|
|
10.2
|
|
3/16/2012
|
|
|
Form of Participation Agreement for Change in Control Severance Plan – Marriott Vacations Worldwide Corporation Change in Control Severance Plan*
|
|
|
|
8-K
|
|
10.3
|
|
3/16/2012
|
|
|
Marriott Vacations Worldwide Corporation Deferred Compensation Plan*
|
|
|
|
8-K
|
|
10.3
|
|
6/13/2013
|
|
|
Marriott Vacations Worldwide Corporation Executive Long Term Disability Plan*
|
|
|
|
10-K
|
|
10.21
|
|
2/26/2015
|
|
|
Marriott Vacations Worldwide Corporation Employee Stock Purchase Plan*
|
|
|
|
8-K
|
|
10.1
|
|
6/11/2015
|
|
|
Third Amended and Restated Indenture and Servicing Agreement, entered into September 15, 2014 and dated as of September 1, 2014, among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., and Wells Fargo Bank, National Association
|
|
|
|
8-K
|
|
10.2
|
|
9/16/2014
|
Exhibit Number
|
|
Description
|
|
Filed
Herewith
|
|
Incorporation By Reference From
|
||||
|
|
|
Form
|
|
Exhibit
|
|
Date Filed
|
|||
|
Indenture Supplement, dated June 24, 2015, among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., and Wells Fargo Bank, National Association, Deutsche Bank AG, New York Branch, and the Conduits, Alternate Purchasers, Funding Agents and Non-Conduit Committed Purchasers signatory thereto
|
|
|
|
10-Q
|
|
10.2
|
|
7/23/2015
|
|
|
Second Amended and Restated Sale Agreement, entered into September 15, 2014 and dated as of September 1, 2014, between MORI SPC Series Corp. and Marriott Vacations Worldwide Owner Trust 2011-1
|
|
|
|
8-K
|
|
10.1
|
|
9/16/2014
|
|
|
Omnibus Amendment No. 3, dated November 23, 2015, relating to, among other agreements, the Third Amended and Restated Indenture and the Second Amended and Restated Sale Agreement, by and among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., Wells Fargo Bank, National Association, MORI SPC Series Corp., Marriott Vacations Worldwide Corporation, the Purchasers signatory thereto, Deutsche Bank AG, New York Branch, Wilmington Trust, National Association, and MVCO Series LLC
|
|
|
|
8-K
|
|
10.1
|
|
11/25/2015
|
|
|
Omnibus Amendment No. 4, dated May 20, 2016, relating to, among other agreements, the Third Amended and Restated Indenture and the Second Amended and Restated Sale Agreement, by and among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., Wells Fargo Bank, National Association, MORI SPC Series Corp., Marriott Vacations Worldwide Corporation, the Purchasers signatory thereto, Deutsche Bank AG, New York Branch, Wilmington Trust, National Association, and MVCO Series LLC
|
|
|
|
10-Q
|
|
10.2
|
|
7/21/2016
|
|
|
Indenture Supplement, dated June 16, 2016, by and among Marriott Vacations Worldwide Owner Trust 2011-1, as issuer, Marriott Ownership Resorts, Inc., Wells Fargo Bank, National Association, Deutsche Bank AG, New York Branch, and the Conduits, Alternate Purchasers, Funding Agents and Non-Conduit Committed Purchasers signatory thereto
|
|
|
|
10-Q
|
|
10.1
|
|
7/21/2016
|
|
|
Omnibus Amendment No. 5, dated March 8, 2017, relating to, among other agreements, the Third Amended and Restated Indenture, by and among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., Wells Fargo Bank, National Association, MORI SPC Series Corp., Marriott Vacations Worldwide Corporation, the Purchasers signatory thereto, Deutsche Bank AG, New York Branch, Wilmington Trust, National Association, and MVCO Series LLC
|
|
|
|
8-K
|
|
10.1
|
|
3/14/2017
|
|
|
Omnibus Amendment No. 6, dated August 17, 2017, relating to, among other agreements, the Third Amended and Restated Indenture and the Second Amended and Restated Sale Agreement, by and among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., Wells Fargo Bank, National Association, MORI SPC Series Corp., Marriott Vacations Worldwide Corporation, the Purchasers signatory thereto, Deutsche Bank AG, New York Branch, Wilmington Trust, National Association, and MVCO Series LLC
|
|
|
|
8-K
|
|
10.3
|
|
8/21/2017
|
|
|
Credit Agreement, dated as of August 16, 2017, among Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., the several banks and other financial institutions or entities from time to time parties thereto and JPMorgan Chase Bank, N.A., as administrative agent
|
|
|
|
8-K
|
|
10.1
|
|
8/21/2017
|
Exhibit Number
|
|
Description
|
|
Filed
Herewith
|
|
Incorporation By Reference From
|
||||
|
|
|
Form
|
|
Exhibit
|
|
Date Filed
|
|||
|
Guarantee and Collateral Agreement, dated as of August 16, 2017, made by Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc. and certain other subsidiaries of Marriott Vacations Worldwide Corporation, in favor of JPMorgan Chase Bank, N.A., as Administrative Agent for the banks and other financial institutions or entities from time to time parties to the Credit Agreement
|
|
|
|
8-K
|
|
10.2
|
|
8/21/2017
|
|
|
Form of Call Option Transaction Confirmation
|
|
|
|
10-Q
|
|
10.1
|
|
11/2/2017
|
|
|
Form of Warrant Confirmation
|
|
|
|
10-Q
|
|
10.2
|
|
11/2/2017
|
|
|
Subsidiaries of Marriott Vacations Worldwide Corporation
|
|
X
|
|
|
|
|
|
|
|
|
Consent of Ernst & Young LLP
|
|
X
|
|
|
|
|
|
|
|
|
Powers of Attorney (included on the signature pages hereto)
|
|
X
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
X
|
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
X
|
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished
|
|||||||
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished
|
|||||||
101.INS
|
|
XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
Electronically Submitted
|
||||||
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Electronically Submitted
|
||||||
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
Electronically Submitted
|
||||||
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Electronically Submitted
|
||||||
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
Electronically Submitted
|
||||||
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
Electronically Submitted
|
*
|
Management contract or compensatory plan or arrangement.
|
†
|
Portions of this exhibit were redacted pursuant to a confidential treatment request filed with the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. The redacted portions of this exhibit have been filed with the Securities and Exchange Commission.
|
Item 16.
|
Form 10-K Summary
|
|
|
|
MARRIOTT VACATIONS WORLDWIDE CORPORATION
|
||
|
|
|
By:
|
|
/s/ Stephen P. Weisz
|
|
|
Stephen P. Weisz
|
|
|
President and Chief Executive Officer
|
Principal Executive Officer:
|
|
|
/s/ Stephen P. Weisz
|
|
President, Chief Executive Officer and Director
|
Stephen P. Weisz
|
|
|
|
|
|
Principal Financial Officer:
|
|
|
/s/ John E. Geller, Jr.
|
|
Executive Vice President and Chief Financial and Administrative Officer
|
John E. Geller, Jr.
|
|
|
|
|
|
Principal Accounting Officer:
|
|
|
/s/ Laurie A. Sullivan
|
|
Senior Vice President, Corporate Controller and Chief Accounting Officer
|
Laurie A. Sullivan
|
|
|
|
|
|
/s/ William J. Shaw
|
|
/s/ Melquiades R. Martinez
|
William J. Shaw, Chairman
|
|
Melquiades R. Martinez, Director
|
|
|
|
/s/ C.E. Andrews
|
|
/s/ William W. McCarten
|
C.E. Andrews, Director
|
|
William W. McCarten, Director
|
|
|
|
/s/ Raymond L. Gellein, Jr.
|
|
/s/ Dianna F. Morgan
|
Raymond L. Gellein, Jr., Director
|
|
Dianna F. Morgan, Director
|
|
|
|
/s/ Thomas J. Hutchison III
|
|
|
Thomas J. Hutchison III, Director
|
|
|
1.
|
Definitions
|
B.
|
The definition of “Starwood Brand” is deleted from Exhibit A to the License Agreement.
|
C.
|
The following defined terms in Exhibit A to the License Agreement are amended and restated in their entirety as follows:
|
2.
|
Exceptions to Exclusive Rights to Branded Elements
|
A.
|
The following Section 2.2.C is inserted into Article 2 of the License Agreement:
|
3.
|
Development Rights and Restrictions
|
5.6
|
Destination Club Projects at Third-Party Owned Licensor Lodging Facilities.
|
C.
|
The following Section 5.2.H is inserted into Article 5 of the License Agreement:
|
4.
|
Technology
|
5.
|
Credit and Debit Cards
|
6.
|
Removal of Certain References to Starwood Brand
|
7.
|
Release of Guarantors
|
8.
|
Counterparts; Authorization of AuthorityA. This Amendment may be executed in a number of identical counterparts, each of which will be deemed an original for all purposes and all of which, taken together, will constitute, collectively, one agreement. Delivery of an executed signature page to this Amendment by electronic transmission will be effective as delivery of a manually signed counterpart of this Agreement.
|
9.
|
Full Force and Effect
|
|
|
|
LICENSOR:
|
|
|
|
MARRIOTT INTERNATIONAL, INC.
|
||
|
|
|
By:
|
/s/ Timothy Grisius
|
|
|
|
Name:
|
Timothy Grisius
|
|
|
|
Title:
|
Global Real Estate Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARRIOTT WORLDWIDE CORPORATION
|
|
|
|
|
By:
|
/s/ Timothy Grisius
|
|
|
|
Name:
|
Timothy Grisius
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LICENSEE:
|
|
|
|
MARRIOTT VACATIONS WORLDWIDE CORPORATION
|
||
|
|
|
By:
|
/s/ Stephen P. Weisz
|
|
|
|
Name:
|
Stephen P. Weisz
|
|
|
|
Title:
|
President and Chief Executive Officer
|
|
|
|
SOLELY FOR THE PURPOSES OF REAFFIRMING THE GUARANTY IN SECTION 28:
|
|
|
|
MARRIOTT OWNERSHIP RESORTS, INC.
|
||
|
|
|
By:
|
/s/ Stephen P. Weisz
|
|
|
|
Name:
|
Stephen P. Weisz
|
|
|
|
Title:
|
President
|
MARRIOTT VACATIONS WORLDWIDE CORPORATION
|
|
MARRIOTT OWNERSHIP RESORTS, INC.
|
||
By:
|
/s/ Stephen P. Weisz
|
|
By:
|
/s/ Stephen P. Weisz
|
Name:
|
Stephen P. Weisz
|
|
Name:
|
Stephen P. Weisz
|
Title:
|
President and Chief Executive Officer
|
|
Title:
|
President
|
|
|
|
|
|
|
|
|
|
|
MARRIOTT INTERNATIONAL, INC.
|
|
MARRIOTT REWARDS, LLC.
|
||
By:
|
/s/ Timothy Grisius
|
|
By:
|
/s/ Timothy Grisius
|
Name:
|
Timothy Grisius
|
|
Name:
|
Timothy Grisius
|
Title:
|
Global Real Estate Officer
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
|
|
|
|
|
MARRIOTT WORLDWIDE CORPORATION
|
|
|
|
|
By:
|
/s/ Timothy Grisius
|
|
|
|
Name:
|
Timothy Grisius
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
1.
|
Definitions
|
2.
|
Exceptions to Exclusive Rights to Branded Elements
|
3.
|
Development Rights and Restrictions
|
4.
|
Technology
|
5.
|
Credit and Debit Cards
|
6.
|
Removal of Certain References to Starwood Brand
|
7.
|
Counterparts; Authorization of AuthorityA. This Amendment may be executed in a number of identical counterparts, each of which will be deemed an original for all purposes and all of which, taken together, will constitute, collectively, one agreement. Delivery of an executed signature page to this Amendment by electronic transmission will be effective as delivery of a manually signed counterpart of this Agreement.
|
8.
|
Full Force and Effect
|
|
|
|
LICENSOR:
|
|
|
|
THE RITZ-CARLTON HOTEL COMPANY, L.L.C.
|
||
|
|
|
By:
|
/s/ Timothy Grisius
|
|
|
|
Name:
|
Timothy Grisius
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LICENSEE:
|
|
|
|
MARRIOTT VACATIONS WORLDWIDE CORPORATION
|
||
|
|
|
By:
|
/s/ Stephen P. Weisz
|
|
|
|
Name:
|
Stephen P. Weisz
|
|
|
|
Title:
|
President and Chief Executive Officer
|
|
|
|
SOLELY FOR THE PURPOSES OF REAFFIRMING THE GUARANTY IN
SECTION 28:
|
|
|
|
THE RITZ-CARLTON MANAGEMENT COMPANY, L.L.C.
|
||
|
|
|
By:
|
The Ritz-Carlton Development
Company, Inc., its sole member
|
|
|
|
By:
|
/s/ Stephen P. Weisz
|
|
|
|
Name:
|
Stephen P. Weisz
|
|
|
|
Title:
|
President
|
|
|
|
|
|
|
|
|
|
|
|
|
THE RITZ-CARLTON DEVELOPMENT COMPANY, INC.
|
||
|
|
|
By:
|
/s/ Stephen P. Weisz
|
|
|
|
Name:
|
Stephen P. Weisz
|
|
|
|
Title:
|
President
|
Section 1.
|
Combination.
|
|
|
MARRIOTT INTERNATIONAL, INC.
|
||
|
|
|
By:
|
/s/ Timothy Grisius
|
|
|
|
Name:
|
Timothy Grisius
|
|
|
|
Title:
|
Global Real Estate Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
MARRIOTT REWARDS, LLC.
|
||
|
|
|
By:
|
/s/ Timothy Grisius
|
|
|
|
Name:
|
Timothy Grisius
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
|
|
|
|
|
|
|
MARRIOTT VACATIONS WORLDWIDE CORPORATION
|
||
|
|
|
By:
|
/s/ Stephen P. Weisz
|
|
|
|
Name:
|
Stephen P. Weisz
|
|
|
|
Title:
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARRIOTT OWNERSHIP RESORTS, INC.
|
|
|
|
|
By:
|
/s/ Stephen P. Weisz
|
|
|
|
Name:
|
Stephen P. Weisz
|
|
|
|
Title:
|
President
|
|
|
MARRIOTT INTERNATIONAL, INC.
|
||
|
|
|
By:
|
/s/ Timothy Grisius
|
|
|
|
|
Name: Timothy Grisius
|
|
|
|
|
Title: Global Real Estate Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
MARRIOTT VACATIONS WORLDWIDE
|
||
|
|
|
|
CORPORATION
|
|
|
|
By:
|
/s/ Stephen P. Weisz
|
|
|
|
|
Name: Stephen P. Weisz
|
|
|
|
|
Title: President and Chief Executive Officer
|
Subsidiaries Organized in the United States
|
|
Jurisdiction of Organization
|
|
|
|
Dockside Market Partnership *
|
|
Florida
|
|
|
|
e-CRM Central, LLC
|
|
Delaware
|
|
|
|
Eagle Tree Construction, LLC
|
|
Florida
|
|
|
|
Hard Carbon, LLC
|
|
Nevada
|
|
|
|
Heavenly Resort Properties, LLC
|
|
Nevada
|
|
|
|
K D Kapule LLC
|
|
Hawaii
|
|
|
|
Kauai Lagoons Holdings LLC
|
|
Delaware
|
|
|
|
Kauai Lagoons LLC
|
|
Hawaii
|
|
|
|
Kauai Lagoons Vessels LLC
|
|
Hawaii
|
|
|
|
Kyuka Owner Trust 2014-A
|
|
Delaware
|
|
|
|
Marriott Kauai Ownership Resorts, Inc.
|
|
Delaware
|
Entity also does business under the name:
|
|
|
• Marriott Vacation Club International
|
|
|
|
|
|
Marriott Overseas Owners Services Corporation
|
|
Delaware
|
|
|
|
Marriott Ownership Resorts Procurement, LLC
|
|
Delaware
|
|
|
|
Marriott Ownership Resorts, Inc.
|
|
Delaware
|
Entity also does business under the names:
|
|
|
• Deck 12
|
|
|
• Declan
|
|
|
• Grande Pines Golf Club
|
|
|
• Grand Residence by Marriott
|
|
|
• Grand Residences by Marriott
|
|
|
• Horizons by Marriott Vacation Club
|
|
|
• International Golf Club
|
|
|
• Marriott Golf Academy
|
|
|
• Marriott Vacation Club
|
|
|
• Marriott Vacation Club International
|
|
|
• Marriott Vacation Club International Corp.
|
|
|
• Marriott Vacation Club International, Corp.
|
|
|
• Marriott's Custom House
|
|
|
• Marriott’s Mountainside Resort
|
|
|
• Marriott’s Summit Watch
|
|
|
• Marriott’s Waiohai Beach Resort
|
|
|
• The Declan Suites
|
|
|
• The Declan Suites San Diego
|
|
|
• The Marketplace
|
|
|
• The Pool Patio and Grill
|
|
|
|
|
|
Subsidiaries Organized in the United States
|
|
Jurisdiction of Organization
|
Marriott Resorts Hospitality Corporation
|
|
South Carolina
|
Entity also does business under the names:
|
|
|
• Horizons by Marriott Vacation Club
|
|
|
• Marriott Vacation Club International
|
|
|
• Marriott Vacation Club International Inc.
|
|
|
• Marriott Vacation Club, New York City
|
|
|
• Marriott Vacation Club, South Beach
|
|
|
• Marriott Vacation Club Pulse, New York City
|
|
|
• Marriott’s Custom House
|
|
|
• Marriott’s Legends Edge at Bay Point
|
|
|
• Marriott’s Oceana Palms
|
|
|
• Marriott’s Villas at Doral
|
|
|
• Marriott’s Willow Ridge Lodge
|
|
|
• Reflections
|
|
|
• Strand Bistro
|
|
|
• The Market Place
|
|
|
• Tidewater’s Sweets and Sundries
|
|
|
• Top of the Strand
|
|
|
|
|
|
Marriott Resorts Sales Company, Inc.
|
|
Delaware
|
Entity also does business under the names:
|
|
|
• Marriott Resorts Realty, Inc.
|
|
|
• Marriott Vacation Club International Ltd.
|
|
|
|
|
|
Marriott Resorts Title Company, Inc.
|
|
Florida
|
Entity also does business under the names:
|
|
|
• Marriott Resorts Title, Inc.
|
|
|
|
|
|
Marriott Resorts, Travel Company, Inc.
|
|
Delaware
|
Entity also does business under the names:
|
|
|
• Marriott Vacation Club International
|
|
|
• Marriott Vacation Club International Two
|
|
|
• MVC Exchange Company
|
|
|
|
|
|
Marriott Vacation Club Owner Trust 2009-2
|
|
Delaware
|
|
|
|
Marriott Vacation Club Owner Trust 2010-1
|
|
Delaware
|
|
|
|
Marriott Vacation Club Owner Trust 2012-1
|
|
Delaware
|
|
|
|
Marriott Vacation Properties of Florida, Inc.
|
|
Delaware
|
|
|
|
Marriott Vacations Worldwide Owner Trust 2011-1
|
|
Delaware
|
|
|
|
Marriott’s Desert Springs Development Corporation
|
|
Delaware
|
|
|
|
MH Kapalua Venture, LLC
|
|
Delaware
|
|
|
|
MORI Golf (Kauai), LLC
|
|
Delaware
|
|
|
|
MORI Member (Kauai), LLC
|
|
Delaware
|
|
|
|
MORI Residences, Inc.
|
|
Delaware
|
|
|
|
MORI SPC Series Corp.
|
|
Delaware
|
|
|
|
MORI Waikoloa Holding Company, LLC
|
|
Delaware
|
|
|
|
MTSC, INC.
|
|
Delaware
|
|
|
|
MVCO Series LLC
|
|
Delaware
|
|
|
|
MVW International Finance Company LLC
|
|
Delaware
|
Subsidiaries Organized in the United States
|
|
Jurisdiction of Organization
|
|
|
|
MVW of Hawaii, Inc.
|
|
Delaware
|
Entity also does business under the names:
|
|
|
• Marketplace Express
|
|
|
• Marriott’s Ko Olina Beach Club
|
|
|
• Marriott’s Maui Ocean Club
|
|
|
• Marriott’s Waiohai Beach Club
|
|
|
• The Marketplace at Ko Olina
|
|
|
|
|
|
MVW of Nevada, Inc.
|
|
Nevada
|
Entity also does business under the names:
|
|
|
• Marriott’s Grand Chateau
|
|
|
|
|
|
MVW Owner Trust 2013-1
|
|
Delaware
|
|
|
|
MVW Owner Trust 2014-1
|
|
Delaware
|
|
|
|
MVW Owner Trust 2015-1
|
|
Delaware
|
|
|
|
MVW Owner Trust 2016-1
|
|
Delaware
|
|
|
|
MVW Owner Trust 2017-1
|
|
Delaware
|
|
|
|
MVW SSC, Inc.
|
|
Delaware
|
|
|
|
MVW US Holdings, Inc.
|
|
Delaware
|
|
|
|
MVW US Services, LLC
|
|
Delaware
|
|
|
|
R.C. Chronicle Building, L.P.
|
|
Delaware
|
|
|
|
RBF, LLC
|
|
Delaware
|
Entity also does business under the names:
|
|
|
• RBF-Jupiter, LLC
|
|
|
• The Ritz-Carlton Golf Club & Spa, Jupiter
|
|
|
|
|
|
RCC (GP) Holdings LLC
|
|
Delaware
|
|
|
|
RCC (LP) Holdings L.P.
|
|
Delaware
|
|
|
|
RCDC 942, L.L.C.
|
|
Delaware
|
Entity also does business under the names:
|
|
|
• RCDC 942 Market Street, LLC
|
|
|
|
|
|
RCDC Chronicle LLC
|
|
Delaware
|
|
|
|
The Cobalt Travel Company, LLC
|
|
Delaware
|
|
|
|
The Lion & Crown Travel Co., LLC
|
|
Delaware
|
|
|
|
The Ritz-Carlton Development Company, Inc.
|
|
Delaware
|
Entity also does business under the names:
|
|
|
• The Ritz-Carlton Destination Club
|
|
|
|
|
|
The Ritz-Carlton Management Company, L.L.C.
|
|
Delaware
|
|
|
|
The Ritz-Carlton Sales Company, Inc.
|
|
Delaware
|
|
|
|
The Ritz-Carlton Title Company, Inc.
|
|
Delaware
|
Subsidiaries Organized Outside the United States
|
|
Jurisdiction of Organization
|
|
|
|
AP (Macau) Pte Limited
|
|
Macau
|
|
|
|
AP Nusa Dua Bali Hong Kong Holding Limited
|
|
Hong Kong
|
Subsidiaries Organized Outside the United States
|
|
Jurisdiction of Organization
|
|
|
|
Aruba Finance Holdings B.V.
|
|
Netherlands
|
|
|
|
Asia Pacific Bali Hong Kong Holding Limited
|
|
Hong Kong
|
|
|
|
Asia Pacific HK Holding Limited
|
|
Hong Kong
|
|
|
|
Bali Hong Kong Holding Limited
|
|
Hong Kong
|
|
|
|
Chaihat Holding Limited
|
|
Thailand
|
|
|
|
Club Holidays Australia Limited
|
|
Australia
|
|
|
|
Club Resorts No. 1 Australia Pty Ltd
|
|
Australia
|
|
|
|
Costa Del Sol Development Company N.V.
|
|
Aruba
|
Entity also does business under the names:
|
|
|
• Aruba Surf Club Development and Management Company
|
|
|
|
|
|
Costa Del Sol Financing Company VBA
|
|
Aruba
|
|
|
|
Fortyseven Park Street Limited
|
|
United Kingdom
|
|
|
|
Hat 64
|
|
Cayman Islands
|
|
|
|
Indah HK Holding Limited
|
|
Hong Kong
|
|
|
|
Maikhao Land Owning Limited
|
|
Thailand
|
|
|
|
Marriott Ownership Resorts (Bahamas) Limited
|
|
Bahamas
|
|
|
|
Marriott Ownership Resorts (St. Thomas), Inc.
|
|
Virgin Islands - US
|
|
|
|
Marriott Resorts Hospitality (Bahamas) Limited
|
|
Bahamas
|
|
|
|
Marriott Resorts Hospitality of Aruba N.V.
|
|
Aruba
|
|
|
|
Marriott Vacation Club International of Aruba N.V.
|
|
Aruba
|
|
|
|
Marriott Vacation Club International of Japan, Inc.
|
|
Japan
|
|
|
|
Marriott Vacation Club Timesharing GmbH
|
|
Austria
|
|
|
|
MGRC Management Limited
|
|
United Kingdom
|
|
|
|
MVCI AP Macau Marketing Pte, Limited
|
|
Macau
|
|
|
|
MVCI Asia Pacific (Hong Kong) Pte. Limited
|
|
Hong Kong
|
|
|
|
MVCI Asia Pacific Finance Pte. Limited
|
|
Hong Kong
|
|
|
|
MVCI Asia Pacific Pte. Ltd.
|
|
Singapore
|
|
|
|
MVCI Australia Pty Ltd.
|
|
Australia
|
|
|
|
MVCI Curacao N.V.
|
|
Curacao
|
|
|
|
MVCI Egypt B.V.
|
|
Netherlands
|
|
|
|
MVCI Europe Limited
|
|
United Kingdom
|
|
|
|
MVCI Finance C.V.
|
|
Aruba
|
|
|
|
MVCI France SAS
|
|
France
|
|
|
|
MVCI Holdings B.V.
|
|
Netherlands
|
|
|
|
MVCI Holidays France S.A.S.
|
|
France
|
Subsidiaries Organized Outside the United States
|
|
Jurisdiction of Organization
|
|
|
|
MVCI Holidays, S.L.
|
|
Spain
|
|
|
|
MVCI Ireland Limited
|
|
Ireland
|
|
|
|
MVCI Management, S.L.
|
|
Spain
|
|
|
|
MVCI Playa Andaluza Holidays, S.L.
|
|
Spain
|
|
|
|
MVCI Puerto Rico, Inc.
|
|
Puerto Rico
|
Entity also does business under the names:
|
|
|
• Marriott Vacation Club International
|
|
|
|
|
|
MVCI Services Designated Activity Company
|
|
Ireland
|
|
|
|
MVCI St. Kitts Company Limited
|
|
Saint Kitts & Nieves
|
|
|
|
MVCI (Thailand) Limited
|
|
Thailand
|
|
|
|
MVCI Travel Information Consultancy (Shanghai) Co. Ltd.
|
|
China
|
|
|
|
MVW International Holding Company S.à r.l.
|
|
Luxembourg
|
|
|
|
MVW International Switzerland Holding GmbH
|
|
Switzerland
|
|
|
|
Nusa Dua Gardens Hong Kong Holding Limited
|
|
Hong Kong
|
|
|
|
Promociones Marriott, S.A. de C.V.
|
|
Mexico
|
|
|
|
PT. Indonesia Bali Resort
|
|
Indonesia
|
|
|
|
PT. Indonesia MOC Services
|
|
Indonesia
|
|
|
|
PT. Nusa Dua Bali Resort
|
|
Indonesia
|
|
|
|
R.M. Mexicana S.A. de C.V.
|
|
Mexico
|
|
|
|
RC Abaco Holding Company Ltd.
|
|
Virgin Islands -BR
|
|
|
|
RC Management Company Bahamas Limited
|
|
Bahamas
|
|
|
|
RC St. Thomas, LLC
|
|
Virgin Islands - US
|
|
|
|
Serenity Gardens Hong Kong Holding Limited
|
|
Hong Kong
|
|
|
|
Teman HK Holding Limited
|
|
Hong Kong
|
|
|
|
The Abaco Club RC, Ltd.
|
|
Bahamas
|
|
|
|
The Ritz-Carlton Club, St. Thomas, Inc.
|
|
Virgin Islands - US
|
*
|
Marriott Vacations Worldwide Corporation owns less than 100%.
|
1)
|
Registration Statement (Form S-3 No. 333-216203) of Marriott Vacations Worldwide Corporation,
|
2)
|
Registration Statement (Form S-8 No. 333-177798) pertaining to the Marriott Vacations Worldwide Corporation Stock and Cash Incentive Plan,
|
3)
|
Registration Statement (Form S-8 No. 333-205808) pertaining to the Marriott Vacations Worldwide Corporation Employee Stock Purchase Plan, and
|
4)
|
Registration Statement (Form S-8 No. 333-211037) pertaining to the Marriott Vacations Worldwide Corporation Deferred Compensation Plan;
|
1.
|
I have reviewed this Annual Report on Form 10-K of Marriott Vacations Worldwide Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ Stephen P. Weisz
|
Stephen P. Weisz
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Marriott Vacations Worldwide Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ John E. Geller, Jr.
|
John E. Geller, Jr.
|
Executive Vice President and Chief Financial and Administrative Officer
|
(Principal Financial Officer)
|
1.
|
the Annual Report on Form 10-K of the Company for the period ended December 31, 2017 (the “Annual Report”), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
2.
|
the information contained in the Annual Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
/s/ Stephen P. Weisz
|
Stephen P. Weisz
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
1.
|
the Annual Report on Form 10-K of the Company for the period ended December 31, 2017 (the “Annual Report”), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
2.
|
the information contained in the Annual Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
/s/ John E. Geller, Jr.
|
John E. Geller, Jr.
|
Executive Vice President and Chief Financial and Administrative Officer
|
(Principal Financial Officer)
|