|
Delaware
|
|
45-6355635
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
The Bank of New York Mellon
Trust Company, N.A., Trustee
Global Corporate Trust
|
|
|
601 Travis Street, Floor 16
|
|
|
Houston, Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on which Registered
|
Common Units Representing Beneficial Interests
|
CHKR
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the Act: None
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer
[X]
|
Smaller reporting company [X]
|
Emerging growth company [ ]
|
|
|
PART I
|
Page
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
PART II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
PART III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
PART IV
|
|
Item 15.
|
||
Item 16.
|
||
|
|
|
|
•
|
costs of labor to operate the wells and related equipment and facilities;
|
•
|
repairs and maintenance;
|
•
|
materials, supplies and fuel consumed as well as supplies utilized in operating the wells and related equipment and facilities;
|
•
|
property taxes and insurance applicable to proved properties and wells and related equipment and facilities; and
|
•
|
production taxes.
|
ITEM 1.
|
Business
|
Production Period
|
|
Distribution Date
|
|
Cash Distribution per Common Unit
|
||
June 2019 – August 2019
|
|
November 29, 2019
|
|
$
|
0.0374
|
|
March 2019 - May 2019
|
|
August 29, 2019
|
|
$
|
0.0323
|
|
December 2018 - February 2019
|
|
May 30, 2019
|
|
$
|
0.0303
|
|
September 2018 - November 2018
|
|
March 1, 2019
|
|
$
|
0.0631
|
|
•
|
dissolve the Trust (except in accordance with its terms);
|
•
|
remove the Trustee or the Delaware Trustee;
|
•
|
amend the Trust Agreement, the royalty conveyances, the administrative services agreement and the development agreement (except with respect to certain matters that do not adversely affect the rights of Trust unitholders in any material respect);
|
•
|
merge, consolidate or convert the Trust with or into another entity; or
|
•
|
approve the sale of all or any material part of the assets of the Trust.
|
•
|
collecting cash proceeds attributable to the Royalty Interests;
|
•
|
paying expenses, charges and obligations of the Trust from the Trust's assets;
|
•
|
determining whether cash distributions exceed subordination or incentive thresholds, and making cash distributions to the unitholders and Chesapeake (with respect to incentive distributions) in accordance with the Trust Agreement;
|
•
|
causing to be prepared and distributed a Schedule K-1 for each Trust unitholder and preparing and filing tax returns on behalf of the Trust; and
|
•
|
causing to be prepared and filed reports required to be filed under the Exchange Act, and by the rules of any securities exchange or quotation system on which the Trust units are listed or admitted to trading.
|
•
|
interest-bearing obligations of the U.S. government;
|
•
|
money market funds that invest only in U.S. government securities;
|
•
|
repurchase agreements secured by interest-bearing obligations of the U.S. government; or
|
•
|
bank certificates of deposit.
|
•
|
prosecute or defend, and settle, claims of or against the Trust or its agents;
|
•
|
retain professionals and other third parties to provide services to the Trust;
|
•
|
charge for its services as Trustee;
|
•
|
retain funds to pay for future expenses and deposit them with one or more banks or financial institutions (which may include the Trustee to the extent permitted by law);
|
•
|
lend funds at commercial rates to the Trust to pay the Trust's expenses; and
|
•
|
seek reimbursement from the Trust for its out-of-pocket expenses.
|
•
|
the sale is requested by Chesapeake, following the satisfaction of its drilling obligation, in accordance with the provisions of the Trust Agreement; or
|
•
|
the sale is approved by the vote of holders representing a majority of the Trust units and a majority of the common units (excluding common units owned by Chesapeake and its affiliates) in each case voting in person or by proxy at a meeting of such holders at which a quorum is present; except that at any time that Chesapeake and its affiliates collectively own less than 10% of the outstanding Trust units, the standard for approval will be the vote of a majority of the Trust units, including units owned by Chesapeake voting in person or by proxy at a meeting of such holders at which a quorum is present.
|
•
|
the Trust sells all of the Royalty Interests;
|
•
|
the aggregate quarterly cash distribution amounts for any four consecutive quarters is less than $1.0 million;
|
•
|
the holders of a majority of the Trust units and a majority of the common units (excluding common units owned by Chesapeake and its affiliates) in each case voting in person or by proxy at a meeting of such holders at which a quorum is present vote in favor of dissolution; except that at any time that Chesapeake and its affiliates collectively own less than 10% of the outstanding Trust units, the standard for approval will be a majority of the Trust units, including units owned by Chesapeake voting in person or by proxy at a meeting of such holders at which a quorum is present; or
|
•
|
the Trust is judicially dissolved.
|
•
|
reporting of workplace injuries and illnesses;
|
•
|
industrial hygiene monitoring;
|
•
|
worker protection and workplace safety;
|
•
|
approval or permits to drill and to conduct operations;
|
•
|
provision of financial assurances (such as bonds) covering drilling and well operations;
|
•
|
calculation and disbursement of royalty payments and production taxes;
|
•
|
seismic operations and data;
|
•
|
hydraulic fracturing
|
•
|
location, drilling, cementing and casing of wells;
|
•
|
well design and construction of pad and equipment;
|
•
|
construction and operations activities in sensitive areas, such as wetlands, coastal regions or areas that contain endangered or threatened species, their habitats, or sites of cultural significance;
|
•
|
method of completing wells and hydraulic fracturing;
|
•
|
water withdrawal;
|
•
|
well production and operations, including processing and gathering systems;
|
•
|
emergency response, contingency plans and spill prevention plans;
|
•
|
emissions and discharges permitting;
|
•
|
climate change;
|
•
|
use, transportation, storage and disposal of fluids and materials incidental to oil and gas operations;
|
•
|
surface usage, maintenance, monitoring and the restoration of properties associated with well pads, pipelines, impoundments and access roads;
|
•
|
plugging and abandoning of wells; and
|
•
|
transportation of production.
|
|
|
|
Proved Reserves
|
|
||||||||||||
|
|
Oil
(mbbl)
|
|
Natural Gas
(mmcf)
|
|
NGL
(mbbl)
|
|
Total
(mboe)
|
|
PV-10 ($ in thousands)
|
||||||
|
||||||||||||||||
Underlying Properties:
|
|
|
|
|
|
|
|
|
|
|
||||||
Developed
|
|
918
|
|
|
30,884
|
|
|
2,776
|
|
|
8,841
|
|
$
|
18,713
|
|
|
Undeveloped
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
918
|
|
|
30,884
|
|
|
2,776
|
|
|
8,841
|
|
|
$
|
18,713
|
|
Royalty Interests:
|
|
|
|
|
|
|
|
|
|
|
||||||
Developed(1)
|
|
438
|
|
|
14,631
|
|
|
1,298
|
|
|
4,175
|
|
|
$
|
22,858
|
|
Undeveloped(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
438
|
|
|
14,631
|
|
|
1,298
|
|
|
4,175
|
|
|
$
|
22,858
|
|
(1)
|
PV-10 for the Royalty Interests was calculated exclusive of any production or development costs.
|
|
|
Proved
Developed
|
|
Proved
Undeveloped
|
|
Total
Proved
|
||||||
|
|
($ in thousands)
|
||||||||||
Estimated future net revenue(1)
|
|
$
|
37,046
|
|
|
$
|
—
|
|
|
$
|
37,046
|
|
Present value of estimated future net revenue (PV-10)(1)
|
|
$
|
22,858
|
|
|
$
|
—
|
|
|
$
|
22,858
|
|
Standardized measure(1)
|
|
$
|
22,858
|
|
(1)
|
Estimated future net revenue represents the estimated future revenue to be generated from the production of proved reserves, net of estimated production and costs, using prices and costs under existing economic conditions as of December 31, 2019. PV-10 is the present value of estimated future net revenue to be generated from the production of proved reserves, discounted at 10% per annum to reflect timing of future cash flows and calculated without deducting future income taxes. PV-10 is a non-GAAP financial measure and generally differs from the standardized measure of discounted net cash flows, or the Standardized Measure, the most directly comparable GAAP financial measure, because it does not include the effects of income taxes on future net revenues. However, as the Trust is not subject to income tax expense, the two measures are the same as of December 31, 2019.
|
|
|
Oil
|
|
Natural Gas
|
|||||
|
|
(per bbl)
|
|
(per mcf)
|
|||||
Trailing 12-month average (SEC) pricing
|
|
$
|
55.69
|
|
|
$
|
2.58
|
|
|
Weighted average wellhead prices (Underlying Properties)
|
|
$
|
49.99
|
|
|
$
|
0.14
|
|
|
Weighted average wellhead prices (Royalty Interests)
|
|
$
|
49.99
|
|
|
$
|
0.14
|
|
|
|
2019
|
|
2018
|
||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Wells Drilled:
|
|
|
|
|
|
|
|
|
||||
Development productive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exploratory productive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Dry
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Developed
Acreage(1)
|
|
Undeveloped
Acreage
|
||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
Acreage Held by Chesapeake within the AMI
|
40,236
|
|
26,195
|
|
—
|
|
—
|
(1)
|
Gross and net developed acres are acres spaced or assignable to productive wells. The drilling unit for each Colony Granite Wash horizontal well comprises 640 acres. As such, developed acreage may include up to 640 acres assigned to each Colony Granite Wash horizontal well.
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands)
|
||||||
Oil, natural gas and NGL revenues(1)
|
|
$
|
12,887
|
|
|
$
|
20,792
|
|
Direct operating expenses:
|
|
|
|
|
||||
Production expenses excluding taxes
|
|
7,201
|
|
|
7,670
|
|
||
Production taxes
|
|
838
|
|
|
1,538
|
|
||
Ad valorem taxes
|
|
4
|
|
|
4
|
|
||
Total direct operating expenses
|
|
8,043
|
|
|
9,212
|
|
||
Revenues in excess of direct operating expenses
|
|
$
|
4,844
|
|
|
$
|
11,580
|
|
(1)
|
Oil, natural gas and NGL revenues are net of post-production expenses, including gathering, storage, compression, transportation, processing, treating, dehydrating and non-affiliate marketing expenses.
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Production:
|
|
|
|
|
||||
Oil (mbbls)
|
|
162
|
|
|
181
|
|
||
Natural gas (mmcf)
|
|
3,841
|
|
|
4,613
|
|
||
NGL (mbbls)
|
|
337
|
|
|
413
|
|
||
Total production (mboe)
|
|
1,140
|
|
|
1,363
|
|
||
|
|
|
|
|
||||
Average sales prices:(1)
|
|
|
|
|
||||
Oil (per bbl)
|
|
$
|
50.12
|
|
|
$
|
60.32
|
|
Natural gas (per mcf)
|
|
$
|
0.17
|
|
|
$
|
0.62
|
|
NGL (per bbl)
|
|
$
|
12.18
|
|
|
$
|
16.91
|
|
Average (per boe)
|
|
$
|
11.30
|
|
|
$
|
15.25
|
|
Direct operating expenses:
|
|
|
|
|
|
|
||
Production expenses (per boe)(2)
|
|
$
|
6.32
|
|
|
$
|
5.63
|
|
Production taxes (per boe)(3)
|
|
$
|
0.74
|
|
|
$
|
1.13
|
|
(1)
|
Average sales prices are net of post-production expenses, including gathering, storage, compression, transportation, processing, treating, dehydrating and non-affiliate marketing expenses.
|
(2)
|
Production expenses include lease operating costs.
|
(3)
|
Production taxes are generally based upon volume produced and prices received for production and include ad valorem taxes.
|
•
|
over 17 years of practical experience in the oil and gas industry, with 15 years in reservoir engineering;
|
•
|
Bachelor of Science degree in Geology and Environmental Sciences;
|
•
|
Master's Degree in Petroleum and Natural Gas Engineering;
|
•
|
Executive MBA; and
|
•
|
member in good standing of the Society of Petroleum Engineers.
|
•
|
Chesapeake follows comprehensive SEC-compliant internal policies to estimate and report proved reserves. Reserves estimates are made by experienced reservoir engineers or under their direct supervision. All material changes are reviewed and approved by Chesapeake's Corporate Reserve Engineers.
|
•
|
Chesapeake's Corporate Reserves Department reviews all of Chesapeake's and the Trust's proved reserves at the close of each quarter.
|
•
|
Each quarter, Chesapeake's Reservoir Managers, the Director - Corporate Reserves, the Vice Presidents of its business units, the Vice President of Corporate and Strategic Planning and the Executive Vice President - Exploration and Production review all significant reserves changes and all new proved undeveloped reserves additions.
|
•
|
Chesapeake's Corporate Reserves Department reports independently of Chesapeake's operations.
|
•
|
over 30 years of practical experience in the estimation and evaluation of reserves;
|
•
|
registered professional geologist licensed in the Commonwealth of Pennsylvania;
|
•
|
member in good standing of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers; and
|
•
|
Bachelor of Science degree in Geological Sciences.
|
ITEM 1A.
|
Risk Factors
|
•
|
unusual or unexpected geological formations and miscalculations or irregularities in formations;
|
•
|
equipment malfunctions, failures or accidents;
|
•
|
lack of available gathering facilities or delays in construction of gathering facilities;
|
•
|
lack of available capacity on interconnecting transmission pipelines;
|
•
|
pipe or cement failures and casing collapses;
|
•
|
pressures, fires, blowouts and explosions;
|
•
|
lost or damaged service tools;
|
•
|
uncontrollable flows of oil, natural gas and NGL water or drilling fluids;
|
•
|
natural disasters;
|
•
|
environmental hazards, such as oil, natural gas and NGL leaks, pipeline ruptures and discharges of toxic gases or fluids;
|
•
|
adverse weather conditions, such as extreme cold, fires caused by extreme heat or lack of rain and severe storms or tornadoes;
|
•
|
reductions in oil, natural gas and NGL prices; and
|
•
|
title problems affecting the Underlying Properties.
|
•
|
domestic and worldwide supplies of oil, natural gas and NGL, including U.S. inventories of oil and natural gas reserves;
|
•
|
weather conditions;
|
•
|
changes in the level of consumer and industrial demand, including impacts from global or national health epidemics and concerns, such as the recent coronavirus;
|
•
|
the price and availability of alternative fuels;
|
•
|
technological advances affecting energy consumption;
|
•
|
the effectiveness of worldwide conservation measures;
|
•
|
the availability, proximity and capacity of pipelines, other transportation facilities and processing facilities;
|
•
|
the level and effect of trading in commodity futures markets, including by commodity price speculators and others;
|
•
|
U.S. exports of oil, natural gas and/or liquefied natural gas;
|
•
|
the price and level of foreign imports;
|
•
|
the nature and extent of domestic and foreign governmental regulations and taxes;
|
•
|
the ability of the members of the Organization of Petroleum Exporting Countries and others to agree to and maintain oil price and production controls;
|
•
|
increased use of competing energy products, including alternative energy sources;
|
•
|
political instability or armed conflict in oil and natural gas producing regions;
|
•
|
acts of terrorism; and
|
•
|
domestic and global economic conditions.
|
•
|
evacuation of personnel and curtailment of operations;
|
•
|
weather-related damage to facilities, resulting in suspension of operations;
|
•
|
inability to deliver materials to worksites; and
|
•
|
weather-related damage to pipelines and other transportation facilities.
|
•
|
the Trust's share of the expenses incurred by Chesapeake to gather, store, compress, transport, process, treat, dehydrate and market the oil, natural gas and NGL (excluding costs of marketing services provided by Chesapeake);
|
•
|
the Trust's share of applicable taxes on the oil, natural gas and NGL; and
|
•
|
Trust administrative expenses, including fees paid to the Trustee and the Delaware Trustee, the annual administrative services fee payable to Chesapeake, tax return and Schedule K-1 preparation and mailing costs, independent auditor fees and registrar and transfer agent fees, costs associated with annual and quarterly reports to unitholders and certain internal expenses of the Trust incurred pursuant to the registration rights agreement.
|
•
|
Chesapeake's interests may conflict with those of the Trust and the Trust unitholders in situations involving the development, maintenance, operation or abandonment of the Underlying Properties. For example, Chesapeake may abandon a well that is no longer producing in paying quantities even though such well is still generating revenue for the Trust unitholders. Chesapeake may make decisions with respect to expenditures and decisions to allocate resources to projects in other areas that adversely affect the Underlying Properties, including reducing expenditures on these properties, which could cause oil, natural gas and NGL production to decline at a faster rate and thereby result in lower cash distributions by the Trust in the future.
|
•
|
Chesapeake may, without the consent or approval of the Trust unitholders, sell all or any part of its retained interest in the Underlying Properties, subject to and burdened by the Royalty Interests. Although Chesapeake must require any purchaser of its retained interest in the Underlying Properties to assume Chesapeake's obligations with respect to those properties, such sale may not be in the best interests of the Trust and the Trust unitholders. Any purchaser may lack Chesapeake's experience in the Colony Granite Wash or its creditworthiness.
|
•
|
Chesapeake may, without the consent or approval of the Trust unitholders, require the Trust to release Royalty Interests with an aggregate value of up to $5.0 million during any 12-month period in connection with a sale by Chesapeake of a portion of its retained interest in the Underlying Properties. Although these releases are conditioned upon the Trust receiving an amount equal to the fair value to the Trust of such Royalty Interests, the fair value received by the Trust for such Royalty Interests may not fully compensate the Trust for the value of future production attributable to the Royalty Interests disposed of.
|
•
|
Chesapeake can sell its Trust units regardless of the effects such sale may have on common unit prices or on the Trust itself. Additionally, once Chesapeake is allowed to vote its Trust units, Chesapeake can vote its Trust units in its sole discretion.
|
•
|
injury or loss of life;
|
•
|
severe damage to or destruction of property, natural resources or equipment;
|
•
|
pollution or other environmental damage;
|
•
|
clean-up responsibilities;
|
•
|
regulatory investigations and administrative, civil and criminal penalties; and
|
•
|
injunctions resulting in limitation or suspension of operations.
|
ITEM 1B.
|
Unresolved Staff Comments
|
ITEM 2.
|
Properties
|
ITEM 3.
|
Legal Proceedings
|
ITEM 4.
|
Mine Safety Disclosures
|
ITEM 5.
|
Market for Units of the Trust, Related Unitholder Matters and Trust Purchases of Units
|
ITEM 6.
|
Selected Financial Data
|
ITEM 7.
|
Trustee's Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
timing of initial production and sales from the Development Wells;
|
•
|
oil, natural gas and NGL prices received;
|
•
|
volumes of oil, natural gas and NGL produced and sold;
|
•
|
certain post-production expenses and any applicable taxes; and
|
•
|
the Trust’s expenses.
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands, except per unit data)
|
||||||
Revenues:
|
|
|
|
|
||||
Royalty income(1)
|
|
$
|
9,806
|
|
|
$
|
13,504
|
|
Total revenues
|
|
9,806
|
|
|
13,504
|
|
||
Expenses:
|
|
|
|
|
||||
Production taxes
|
|
(525
|
)
|
|
(878
|
)
|
||
Trust administrative expenses(2)
|
|
(1,335
|
)
|
|
(1,330
|
)
|
||
Total expenses
|
|
(1,860
|
)
|
|
(2,208
|
)
|
||
Cash withheld to increase cash reserves(3)
|
|
(317
|
)
|
|
—
|
|
||
Distributable income available to unitholders
|
|
$
|
7,629
|
|
|
$
|
11,296
|
|
|
|
|
|
|
||||
Distributable income per common unit (46,750,000 units)
|
|
$
|
0.1632
|
|
|
$
|
0.2416
|
|
(1)
|
Net of certain post-production expenses.
|
(2)
|
Includes cash reserves withheld (used).
|
(3)
|
Commencing with the distribution to unitholders payable in the first quarter of 2019, the Trustee began withholding the greater of $70,000 or 3.5% of the funds otherwise available for distribution each quarter to gradually increase existing cash reserves by a total of approximately $850,000. The Trustee may increase or decrease the targeted amount at any time, and may increase or decrease the rate at which it is withholding funds to build the cash reserve at any time, without advance notice to the unitholders. Cash held in reserve for a payment of the quarterly cash distribution or sales proceeds amounts or for the payment of any liabilities other than routine administrative costs will be invested as required by the Trust Agreement. Any cash reserved in excess of the amount necessary to pay or provide for the payment of future known, anticipated or contingent expenses or liabilities eventually will be distributed to unitholders, together with interest earned on the funds.
|
2019
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
||||||||||
Distributable income
|
|
$
|
2,952
|
|
|
$
|
1,417
|
|
|
$
|
1,511
|
|
|
$
|
1,749
|
|
|
$
|
7,629
|
|
Distributable income per common unit
|
|
$
|
0.0631
|
|
|
$
|
0.0303
|
|
|
$
|
0.0323
|
|
|
$
|
0.0374
|
|
|
$
|
0.1632
|
|
2018
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
||||||||||
Distributable income
|
|
$
|
3,680
|
|
|
$
|
2,193
|
|
|
$
|
2,925
|
|
|
$
|
2,498
|
|
|
$
|
11,296
|
|
Distributable income per common unit
|
|
$
|
0.0787
|
|
|
$
|
0.0469
|
|
|
$
|
0.0626
|
|
|
$
|
0.0534
|
|
|
$
|
0.2416
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
CHESAPEAKE GRANITE WASH TRUST
STATEMENTS OF ASSETS AND TRUST CORPUS
|
||||||||
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands)
|
||||||
ASSETS:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,600
|
|
|
$
|
1,337
|
|
|
|
|
|
|
||||
Investment in royalty interests
|
|
487,793
|
|
|
487,793
|
|
||
Less: accumulated amortization
|
|
(467,588
|
)
|
|
(464,752
|
)
|
||
Net investment in royalty interests
|
|
20,205
|
|
|
23,041
|
|
||
Total assets
|
|
$
|
21,805
|
|
|
$
|
24,378
|
|
TRUST CORPUS:
|
|
|
|
|
||||
Trust corpus; 46,750,000 common units issued and outstanding
|
|
21,805
|
|
|
24,378
|
|
||
Total Trust corpus
|
|
$
|
21,805
|
|
|
$
|
24,378
|
|
CHESAPEAKE GRANITE WASH TRUST
STATEMENTS OF DISTRIBUTABLE INCOME
|
||||||||
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands, except per unit data)
|
||||||
REVENUES:
|
|
|
|
|
||||
Royalty income
|
|
9,806
|
|
|
13,504
|
|
||
Total revenues
|
|
9,806
|
|
|
13,504
|
|
||
EXPENSES:
|
|
|
|
|
||||
Production taxes
|
|
(525
|
)
|
|
(878
|
)
|
||
Trust administrative expenses
|
|
(1,335
|
)
|
|
(1,330
|
)
|
||
Total expenses
|
|
(1,860
|
)
|
|
(2,208
|
)
|
||
Cash reserves withheld
|
|
(317
|
)
|
|
—
|
|
||
Distributable income available to unitholders
|
|
$
|
7,629
|
|
|
$
|
11,296
|
|
|
|
|
|
|
||||
Distributable income per common unit (46,750,000 units)
|
|
$
|
0.1632
|
|
|
$
|
0.2416
|
|
CHESAPEAKE GRANITE WASH TRUST
STATEMENTS OF CHANGES IN TRUST CORPUS
|
||||||||
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands)
|
||||||
TRUST CORPUS: Beginning of period
|
|
$
|
24,378
|
|
|
$
|
27,604
|
|
Cash reserve surplus
|
|
263
|
|
|
38
|
|
||
Amortization of investment in royalty interests
|
|
(2,836
|
)
|
|
(3,264
|
)
|
||
Distributable income available to unitholders
|
|
7,629
|
|
|
11,296
|
|
||
Distributions paid to unitholders(1)
|
|
(7,629
|
)
|
|
(11,296
|
)
|
||
TRUST CORPUS: End of period
|
|
$
|
21,805
|
|
|
$
|
24,378
|
|
(1)
|
See Note 5 - Distributions to Unitholders.
|
1.
|
Organization of the Trust
|
2.
|
Basis of Presentation and Significant Accounting Policies
|
4.
|
Related Party Transactions
|
5.
|
Distributions to Unitholders
|
Production Period
|
|
Distribution Date
|
|
Cash Distribution per
Common Unit |
||
June 2019 – August 2019
|
|
November 29, 2019
|
|
$
|
0.0374
|
|
March 2019 - May 2019
|
|
August 29, 2019
|
|
$
|
0.0323
|
|
December 2018 - February 2019
|
|
May 30, 2019
|
|
$
|
0.0303
|
|
September 2018 - November 2018
|
|
March 1, 2019
|
|
$
|
0.0631
|
|
|
|
|
|
|
||
June 2018 – August 2018
|
|
November 29, 2018
|
|
$
|
0.0534
|
|
March 2018 – May 2018
|
|
August 30, 2018
|
|
$
|
0.0626
|
|
December 2017 – February 2018
|
|
May 31, 2018
|
|
$
|
0.0469
|
|
September 2017 – November 2017
|
|
March 2, 2018
|
|
$
|
0.0787
|
|
Revenues:
|
|
||
Royalty income(1)
|
$
|
2,016
|
|
Expenses:
|
|
||
Production taxes
|
164
|
|
|
Trust administrative expenses(2)
|
(377
|
)
|
|
Total expenses
|
(213
|
)
|
|
Cash withheld to increase cash reserves(3)
|
(70
|
)
|
|
Distributable income available to unitholders
|
$
|
1,733
|
|
|
|
||
Distributable income per common unit (46,750,000 units)
|
$
|
0.0371
|
|
(1)
|
Net of certain post-production expenses.
|
(2)
|
Includes the cash advance for administrative expenses.
|
(3)
|
Commencing with the distribution to unitholders payable in the first quarter of 2019, the Trustee began withholding the greater of $70,000 or 3.5% of the funds otherwise available for distribution each quarter to gradually increase existing cash reserves by a total of approximately $850,000. The Trustee may increase or decrease the targeted amount at any time, and may increase or decrease the rate at which it is withholding funds to build the cash reserve at any time, without advance notice to the unitholders. Cash held in reserve for payment of the quarterly cash distribution or sales proceeds amounts or for the payment of any liabilities other than routine administrative costs will be invested as required by the Trust Agreement. Any cash reserved in excess of the amount necessary to pay or provide for the payment of future known, anticipated or contingent expenses or liabilities eventually will be distributed to unitholders, together with interest earned on the funds.
|
|
|
Year Ended December 31, 2019
|
||||||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
2019
|
||||||||||
|
|
($ in thousands, except per unit data)
|
||||||||||||||||||
Royalty income
|
|
$
|
3,363
|
|
|
$
|
2,510
|
|
|
$
|
2,157
|
|
|
$
|
1,776
|
|
|
$
|
9,806
|
|
Distributable income
|
|
$
|
2,952
|
|
|
$
|
1,417
|
|
|
$
|
1,511
|
|
|
$
|
1,749
|
|
|
$
|
7,629
|
|
Distributable income per common unit
|
|
$
|
0.0631
|
|
|
$
|
0.0303
|
|
|
$
|
0.0323
|
|
|
$
|
0.0374
|
|
|
$
|
0.1632
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
2018
|
||||||||||
|
|
($ in thousands, except per unit data)
|
||||||||||||||||||
Royalty income
|
|
$
|
3,925
|
|
|
$
|
3,362
|
|
|
$
|
3,171
|
|
|
$
|
3,046
|
|
|
$
|
13,504
|
|
Distributable income
|
|
$
|
3,680
|
|
|
$
|
2,193
|
|
|
$
|
2,925
|
|
|
$
|
2,498
|
|
|
$
|
11,296
|
|
Distributable income per common unit
|
|
$
|
0.0787
|
|
|
$
|
0.0469
|
|
|
$
|
0.0626
|
|
|
$
|
0.0534
|
|
|
$
|
0.2416
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands)
|
||||||
Oil and natural gas properties:
|
|
|
|
|
||||
Proved
|
|
$
|
487,793
|
|
|
$
|
487,793
|
|
Unproved
|
|
—
|
|
|
—
|
|
||
Total
|
|
487,793
|
|
|
487,793
|
|
||
Less accumulated amortization
|
|
(467,588
|
)
|
|
(464,752
|
)
|
||
Net capitalized costs
|
|
$
|
20,205
|
|
|
$
|
23,041
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands)
|
||||||
Sales of oil, natural gas and NGL
|
|
$
|
9,806
|
|
|
$
|
13,504
|
|
Production taxes
|
|
(525
|
)
|
|
(878
|
)
|
||
Amortization of investment in royalty interests
|
|
(2,836
|
)
|
|
(3,264
|
)
|
||
Results of operations from oil, natural gas and NGL producing activities
|
|
$
|
6,445
|
|
|
$
|
9,362
|
|
|
|
|
|
For the Period Ended
|
|
|
|||||||||||
Year Ended December 31, 2019
|
|
Modified Cash Basis(1)
|
|
September 1, 2018 to December 31, 2018
|
|
September 1, 2019 to December 31, 2019
|
|
Accrual Basis(2)
|
|||||||||
Production Data:
|
|
|
|
|
|
|
|
|
|||||||||
Oil (mbbl)
|
|
91
|
|
|
(30
|
)
|
|
26
|
|
|
87
|
|
|||||
Natural Gas (mmcf)
|
|
2,238
|
|
|
(835
|
)
|
|
632
|
|
|
2,035
|
|
|||||
NGL (mbbl)
|
|
186
|
|
|
(50
|
)
|
|
43
|
|
|
179
|
|
|||||
Total (mboe)
|
|
650
|
|
|
(219
|
)
|
|
174
|
|
|
605
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||||
Royalty income (in thousands)
|
|
$
|
9,806
|
|
|
$
|
(3,779
|
)
|
|
$
|
2,153
|
|
|
$
|
8,180
|
|
|
Production taxes (in thousands)
|
|
(525
|
)
|
|
407
|
|
|
(93
|
)
|
|
(211
|
)
|
|||||
|
|
$
|
9,281
|
|
|
$
|
(3,372
|
)
|
|
$
|
2,060
|
|
|
$
|
7,969
|
|
(1)
|
Oil, natural gas and NGL volumes attributable to the Royalty Interests and related revenues and expenses included in Chesapeake's 2019 net revenue distributions to the Trust. Represents oil, natural gas and NGL production from September 1, 2018 to August 31, 2019.
|
(2)
|
Oil, natural gas and NGL volumes attributable to the Royalty Interests and related revenues and expenses, presented on an accrual basis, from January 1, 2019 through December 31, 2019, a portion of which will be reflected on the modified cash basis in distributable income in subsequent quarters.
|
|
|
|
|
For the Period Ended
|
|
|
|||||||||||
Year Ended December 31, 2018
|
|
Modified Cash Basis(1)
|
|
September 1, 2017 to December 31, 2017
|
|
September 1, 2018 to December 31, 2018
|
|
Accrual Basis(2)
|
|||||||||
Production Data:
|
|
|
|
|
|
|
|
|
|||||||||
Oil (mbbl)
|
|
97
|
|
|
(31
|
)
|
|
30
|
|
|
96
|
|
|||||
Natural Gas (mmcf)
|
|
2,492
|
|
|
(903
|
)
|
|
835
|
|
|
2,424
|
|
|||||
NGL (mbbl)
|
|
265
|
|
|
(92
|
)
|
|
50
|
|
|
223
|
|
|||||
Total (mboe)
|
|
777
|
|
|
(274
|
)
|
|
219
|
|
|
722
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||||
Royalty income (in thousands)
|
|
$
|
13,504
|
|
|
$
|
(4,644
|
)
|
|
$
|
3,779
|
|
|
$
|
12,639
|
|
|
Production taxes (in thousands)
|
|
(878
|
)
|
|
437
|
|
|
(407
|
)
|
|
(848
|
)
|
|||||
|
|
$
|
12,626
|
|
|
$
|
(4,207
|
)
|
|
$
|
3,372
|
|
|
$
|
11,791
|
|
(1)
|
Oil, natural gas and NGL volumes attributable to the Royalty Interests and related revenues and expenses included in Chesapeake's 2018 net revenue distributions to the Trust. Represents oil, natural gas and NGL production from September 1, 2017 to August 31, 2018.
|
(2)
|
Oil, natural gas and NGL volumes attributable to the Royalty Interests and related revenues and expenses, presented on an accrual basis, from January 1, 2018 through December 31, 2018, a portion of which will be reflected on the modified cash basis in distributable income in subsequent quarters.
|
•
|
over 30 years of practical experience in the estimation and evaluation of reserves;
|
•
|
registered professional geologist licensed in the Commonwealth of Pennsylvania;
|
•
|
member in good standing of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers; and
|
•
|
Bachelor of Science degree in Geological Sciences.
|
|
|
December 31, 2019
|
||||||||||
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
(mbbl)
|
|
(mmcf)
|
|
(mbbl)
|
|
(mboe)
|
||||
Proved reserves, beginning of period
|
|
511
|
|
|
17,261
|
|
|
1,687
|
|
|
5,075
|
|
Revisions of previous estimates, price(1)
|
|
(68
|
)
|
|
(2,698
|
)
|
|
(244
|
)
|
|
(761
|
)
|
Revisions of previous estimates, other(2)
|
|
82
|
|
|
2,103
|
|
|
34
|
|
|
466
|
|
Production
|
|
(87
|
)
|
|
(2,035
|
)
|
|
(179
|
)
|
|
(605
|
)
|
Proved reserves, end of period
|
|
438
|
|
|
14,631
|
|
|
1,298
|
|
|
4,175
|
|
|
|
|
|
|
|
|
|
|
||||
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of period
|
|
511
|
|
|
17,261
|
|
|
1,687
|
|
|
5,075
|
|
End of period
|
|
438
|
|
|
14,631
|
|
|
1,298
|
|
|
4,175
|
|
|
|
|
|
|
|
|
|
|
||||
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
End of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
December 31, 2018
|
||||||||||
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
(mbbl)
|
|
(mmcf)
|
|
(mbbl)
|
|
(mboe)
|
||||
Proved reserves, beginning of period
|
|
604
|
|
|
19,657
|
|
|
2,058
|
|
|
5,938
|
|
Revisions of previous estimates, price(3)
|
|
27
|
|
|
649
|
|
|
54
|
|
|
190
|
|
Revisions of previous estimates, other(4)
|
|
(24
|
)
|
|
(621
|
)
|
|
(202
|
)
|
|
(331
|
)
|
Production
|
|
(96
|
)
|
|
(2,424
|
)
|
|
(223
|
)
|
|
(722
|
)
|
Proved reserves, end of period
|
|
511
|
|
|
17,261
|
|
|
1,687
|
|
|
5,075
|
|
|
|
|
|
|
|
|
|
|
||||
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of period
|
|
604
|
|
|
19,657
|
|
|
2,058
|
|
|
5,938
|
|
End of period
|
|
511
|
|
|
17,261
|
|
|
1,687
|
|
|
5,075
|
|
|
|
|
|
|
|
|
|
|
||||
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
End of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
During 2019, the Trust recorded downward reserve revisions of 761 mboe to the December 31, 2018 estimates of reserves resulting from changes in oil and natural gas prices. Before basis differential adjustments, oil and natural gas prices used in estimating proved reserves decreased as of December 31, 2019 compared to December 31, 2018 using the trailing 12-month average prices required by the SEC. Oil prices decreased by $9.87 per bbl, or 15%, to $55.69 per bbl from $65.56 per bbl. Natural gas prices decreased $0.52 per mcf, or 17%, to $2.58 per mcf from $3.10 per mcf.
|
(2)
|
During 2019, the Trust recorded upward reserve revisions of 466 mboe to the December 31, 2018 estimates of reserves resulting from changes to previous estimates. These non-price related revisions were primarily attributable to a positive production forecast revision and a reduction to future operating expenses.
|
(3)
|
During 2018, the Trust recorded upward reserve revisions of 190 mboe to the December 31, 2017 estimates of reserves resulting from changes in oil and natural gas prices. Before basis differential adjustments, oil and natural gas prices used in estimating proved reserves increased as of December 31, 2018 compared to December 31, 2017 using the trailing 12-month average prices required by the SEC. Oil prices increased by $14.22 per bbl, or 28%, to $65.56 per bbl from $51.34 per bbl. Natural gas prices increased $0.12 per mcf, or 4%, to $3.10 per mcf from $2.98 per mcf.
|
(4)
|
During 2018, the Trust recorded downward reserve revisions of 331 mboe to the December 31, 2017 estimates of reserves resulting from changes to previous estimates. These non-price related revisions were primarily attributable to lower production in forecasts.
|
|
|
December 31, 2019
|
||||||||||
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
(mbbl)
|
|
(mmcf)
|
|
(mbbl)
|
|
(mboe)
|
||||
Proved reserves, accrual basis
|
|
438
|
|
|
14,631
|
|
|
1,298
|
|
|
4,175
|
|
Production September 1 – December 31, 2019
|
|
26
|
|
|
632
|
|
|
43
|
|
|
174
|
|
Adjusted Proved reserves, on a modified cash basis
|
|
464
|
|
|
15,263
|
|
|
1,341
|
|
|
4,349
|
|
|
|
December 31, 2018
|
||||||||||
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
(mbbl)
|
|
(mmcf)
|
|
(mbbl)
|
|
(mboe)
|
||||
Proved reserves, accrual basis
|
|
511
|
|
|
17,261
|
|
|
1,687
|
|
|
5,075
|
|
Production September 1 – December 31, 2018
|
|
30
|
|
|
835
|
|
|
50
|
|
|
219
|
|
Adjusted Proved reserves, on a modified cash basis
|
|
541
|
|
|
18,096
|
|
|
1,737
|
|
|
5,294
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
||||
|
|
($ in thousands)
|
|||||||
Future cash inflows
|
|
$
|
39,920
|
|
(1)
|
$
|
78,267
|
|
(2)
|
Future production costs(3)
|
|
(2,874
|
)
|
|
(5,647
|
)
|
|
||
Future development costs(4)
|
|
—
|
|
|
—
|
|
|
||
Future income tax provisions(5)
|
|
—
|
|
|
—
|
|
|
||
Future net cash flows
|
|
37,046
|
|
|
72,620
|
|
|
||
Less effect of a 10% discount factor
|
|
(14,188
|
)
|
|
(30,301
|
)
|
|
||
Standardized measure of discounted future net cash flows
|
|
$
|
22,858
|
|
|
$
|
42,319
|
|
|
(1)
|
Calculated using prices of $2.58 per mcf of natural gas and $55.69 per bbl of oil, before field differentials. Including the effect of price differential adjustments, the prices used in computing the reserves attributable to the Royalty Interests as of December 31, 2019 were $0.14 per mcf of natural gas, $49.99 per barrel of oil and $12.28 per barrel of NGL.
|
(2)
|
Calculated using prices of $3.10 per mcf of natural gas and $65.56 per bbl of oil, before field differentials. Including the effect of price differential adjustments, the prices used in computing the reserves attributable to the Royalty Interests as of December 31, 2018 were $0.69 per mcf of natural gas, $61.61 per barrel of oil and $20.62 per barrel of NGL.
|
(3)
|
Future production costs include the Trust's proportionate share of production taxes and post-production costs. The Trust does not bear any operational costs related to the wells.
|
(4)
|
Future net cash flow has been calculated without deduction for future development costs as the Trust does not bear those costs.
|
(5)
|
No provision for federal or state income taxes has been provided for in the calculation because taxable income is passed through to the unitholders of the Trust.
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands)
|
||||||
Standardized measure, beginning of period
|
|
$
|
42,319
|
|
|
$
|
44,617
|
|
Sales of oil and gas produced, net of production costs
|
|
(7,970
|
)
|
|
(11,791
|
)
|
||
Net changes in prices and production costs
|
|
(17,841
|
)
|
|
5,879
|
|
||
Revision of previous quantity estimates
|
|
2,327
|
|
|
(1,169
|
)
|
||
Accretion of discount
|
|
4,232
|
|
|
4,462
|
|
||
Production timing and other
|
|
(209
|
)
|
|
321
|
|
||
Standardized measure, end of period
|
|
$
|
22,858
|
|
|
$
|
42,319
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 9A.
|
Controls and Procedures
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Unitholder Matters
|
Beneficial Owner
|
|
Trust Units Beneficially Owned
|
|
Percent of Class
|
Chesapeake Energy Corporation(1)
|
|
23,750,000 Common Units
|
|
50.8%
|
(1)
|
Chesapeake Energy Corporation, located at 6100 North Western Avenue, Oklahoma City, Oklahoma 73118, is the ultimate parent company of Chesapeake Exploration, L.L.C., which is the owner of the common units reported in the table above. Chesapeake may be deemed to beneficially own the common units owned by Chesapeake Exploration, L.L.C. Chesapeake has an investment committee consisting of Robert D. ("Doug") Lawler, Domenic J. ("Nick") Dell'Osso, Jr. and Sarika Agarwala that exercises voting and investment control with respect to Chesapeake's common units.
|
ITEM 13.
|
Certain Relationships and Related Transactions and Director Independence
|
•
|
subject to certain lock-up restrictions, to use its reasonable best efforts to file a registration statement, including, if so requested, a shelf registration statement, with the SEC as promptly as practicable following receipt of a notice requesting the filing of a registration statement from holders representing a majority of the then outstanding registrable trust units;
|
•
|
to use its reasonable best efforts to cause the registration statement or shelf registration statement to be declared effective under the Securities Act as promptly as practicable after the filing thereof; and
|
•
|
to continuously maintain the effectiveness of the registration statement under the Securities Act for 90 days (or for three years if a shelf registration statement is requested) after the effectiveness thereof or until the Trust units covered by the registration statement have been sold pursuant to such registration statement or until all registrable Trust units:
|
•
|
have been sold pursuant to Rule 144 under the Securities Act if the transferee thereof does not receive “restricted securities;”
|
•
|
have been sold in a private transaction in which the transferor's rights under the registration rights agreement are not assigned to the transferee of the Trust units; or
|
•
|
become eligible for resale pursuant to Rule 144 (or any similar rule then in effect under the Securities Act).
|
ITEM 14.
|
Principal Accountant Fees and Services
|
(1)
|
Fees for audit services in 2019 and 2018 include fees for the reviews of the Trust's quarterly financial statements.
|
ITEM 15.
|
Exhibits and Financial Statement Schedules
|
(a)
|
The following financial statements, financial statement schedules and exhibits are filed as a part of this report:
|
1.
|
Financial Statements. Chesapeake Granite Wash Trust's financial statements are included in Item 8 of Part II of this report.
|
2.
|
Financial Statement Schedules. No financial statement schedules are applicable or required.
|
3.
|
Exhibits. The exhibits listed below in the Index of Exhibits are filed, furnished or incorporated by reference pursuant to the requirements of Item 601 of Regulation S-K.
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith or Furnished
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
|
S-1
|
|
333-175395
|
|
3.1
|
|
7/7/2011
|
|
|
|
3.2
|
|
|
8-K
|
|
001-35343
|
|
3.1
|
|
11/21/2011
|
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
10.1
|
|
|
8-K
|
|
001-35343
|
|
10.1
|
|
11/21/2011
|
|
|
|
10.2
|
|
|
8-K
|
|
001-35343
|
|
10.2
|
|
11/21/2011
|
|
|
|
10.3
|
|
|
8-K
|
|
001-35343
|
|
10.3
|
|
11/21/2011
|
|
|
|
10.4
|
|
|
8-K
|
|
001-35343
|
|
10.4
|
|
11/21/2011
|
|
|
|
10.5
|
|
|
8-K
|
|
001-35343
|
|
10.5
|
|
11/21/2011
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith or Furnished
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
|
8-K
|
|
001-35343
|
|
10.6
|
|
11/21/2011
|
|
|
|
10.7
|
|
|
8-K
|
|
001-35343
|
|
10.7
|
|
11/21/2011
|
|
|
|
10.8
|
|
|
8-K
|
|
001-35343
|
|
10.9
|
|
11/21/2011
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
99.1
|
|
|
|
|
|
|
|
|
|
|
X
|
CHESAPEAKE GRANITE WASH TRUST
|
||
|
|
|
By:
|
|
THE BANK OF NEW YORK MELLON
TRUST COMPANY, N.A., Trustee
|
By:
|
|
/s/ Monika Rusin
|
|
|
Monika Rusin
|
|
|
Vice President
|
•
|
dissolve the Trust (except in accordance with its terms);
|
•
|
remove the Trustee or the Delaware Trustee;
|
•
|
amend the Trust Agreement, the royalty conveyances, the administrative services agreement and the development agreement (except with respect to certain matters that do not adversely affect the rights of Trust unitholders in any material respect);
|
•
|
merge, consolidate or convert the Trust with or into another entity; or
|
•
|
approve the sale of all or any material part of the assets of the Trust.
|
|
Trust units
|
Common Stock
|
Voting
|
The Trust Agreement provides voting rights to Trust unitholders to remove and replace (but not elect) the Trustee and to approve or disapprove major Trust transactions.
|
Unless otherwise provided in the certificate of incorporation, corporate statutes provide voting rights to stockholders of the corporation to elect directors and to approve or disapprove amendments to the certificate of incorporation and certain major corporate transactions.
|
Income Tax
|
The Trust is not subject to U.S. federal income tax; Trust unitholders are subject to income tax on their allocable share of Trust income, gain, loss and deduction.
|
Corporations are subject to U.S. federal income tax, and their stockholders are taxed on dividends.
|
Distributions
|
All Trust revenue is distributed to Trust unitholders after payment of Trust expenses and additions, if any, to Trust reserves.
|
Unless otherwise provided in the certificate of incorporation, stockholders are entitled to receive dividends solely at the discretion of the board of directors.
|
Business and Assets
|
The business of the Trust is limited to specific assets with a finite economic life.
|
Unless otherwise provided in the certificate of incorporation, a corporation conducts an active business for an unlimited term and can reinvest its earnings and raise additional capital to expand.
|
Fiduciary Duties
|
To the extent provided in the Trust Agreement, the Trustee has limited its fiduciary duties in the Trust Agreement as permitted by the Delaware Statutory Trust Act so that it will be liable to unitholders only for willful misconduct, bad faith or gross negligence.
|
Officers and directors have a fiduciary duty of loyalty to the corporation and the stockholders and a duty to exercise due care in the management and administration of a corporation’s affairs.
|
•
|
collecting cash proceeds attributable to the Royalty Interests;
|
•
|
paying expenses, charges and obligations of the Trust from the Trust’s assets;
|
•
|
determining whether cash distributions exceed subordination or incentive thresholds, and making cash distributions to the unitholders and Chesapeake (with respect to incentive distributions) in accordance with the Trust Agreement;
|
•
|
causing to be prepared and distributed a Schedule K-1 for each Trust unitholder and preparing and filing tax returns on behalf of the Trust; and
|
•
|
causing to be prepared and filed reports required to be filed under the Securities Exchange Act of 1934, as amended, and by the rules of any securities exchange or quotation system on which the Trust units are listed or admitted to trading.
|
•
|
interest-bearing obligations of the U.S. government;
|
•
|
money market funds that invest only in U.S. government securities;
|
•
|
repurchase agreements secured by interest-bearing obligations of the U.S. government; or
|
•
|
bank certificates of deposit.
|
•
|
prosecute or defend, and settle, claims of or against the Trust or its agents;
|
•
|
retain professionals and other third parties to provide services to the Trust;
|
•
|
charge for its services as Trustee;
|
•
|
retain funds to pay for future expenses and deposit them with one or more banks or financial institutions (which may include the Trustee to the extent permitted by law);
|
•
|
lend funds at commercial rates to the Trust to pay the Trust’s expenses; and
|
•
|
seek reimbursement from the Trust for its out-of-pocket expenses.
|
1.
|
I have reviewed this annual report on Form 10-K of Chesapeake Granite Wash Trust, for which The Bank of New York Mellon Trust Company, N.A., acts as Trustee;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, distributable income and changes in trust corpus of the registrant as of, and for, the periods presented in this report.
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and I have:
|
5.
|
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors:
|
Date:
|
March 19, 2020
|
|
/s/ Monika Rusin
|
|
|
|
Monika Rusin
Vice President
The Bank of New York Mellon Trust Company, N.A.,
Trustee of Chesapeake Granite Wash Trust
|
Re:
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350)
|
The Bank of New York Mellon Trust Company, N.A.
Trustee for Chesapeake Granite Wash Trust
|
|
By:
|
/s/ Monika Rusin
|
|
Monika Rusin
Vice President
|
Software Integrated Solutions
|
|
|
Division of Schlumberger Technology Corporation
|
|
|
4600 J. Barry Court
|
|
|
Suite 200
|
|
|
Canonsburg, PA 15317 USA
|
|
|
Tel: +1-724-416-9700
|
|
|
Fax: +1-724-416-9705
|
|
|
|
|
Proved Producing Reserves
|
|
Proved NonProducing Reserves
|
|
Proved Shut-In Reserves
|
|
Total Proved Reserves
|
Remaining Net Reserves
|
|
|
|
|
|
|
|
|
Oil - Mbbls
|
|
393.63
|
|
44.19
|
|
0.00
|
|
437.82
|
NGL - Mbbls
|
|
1,273.8
|
|
24.58
|
|
0.00
|
|
1,298.38
|
Gas - MMscf
|
|
13,968.65
|
|
662.65
|
|
0.00
|
|
14,631.31
|
Oil Equiv. - Mbbls
|
|
3,995.54
|
|
179.22
|
|
0.00
|
|
4,174.76
|
Income Data (M$)
|
|
|
|
|
|
|
|
|
Future Net Revenue
|
|
32,321.4
|
|
2,598.47
|
|
0.00
|
|
39,919.88
|
Deductions
|
|
|
|
|
|
|
|
|
Operating Expense
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
Production Taxes
|
|
2,686.58
|
|
187.1
|
|
0.00
|
|
2,873.67
|
Abandonment Expense
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
Investment
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
Future Net Cashflow (FNC)
|
|
34,634.83
|
|
2,411.38
|
|
0.00
|
|
37,046.2
|
Discounted PV @ 10% (M$)
|
|
21,375.86
|
|
1,481.71
|
|
0.00
|
|
22,857.57
|
Software Integrated Solutions
|
|
|
Division of Schlumberger Technology Corporation
|
|
|
|
|
|
|
|
|
24 February 2020
|
|
|
Page 2
|
|
|
Software Integrated Solutions
|
|
|
Division of Schlumberger Technology Corporation
|
|
|
|
|
|
|
|
|
24 February 2020
|
|
|
Page 3
|
|
|
Product
|
Reference Point
|
Year End 2019 Reference Price
|
Average Price
|
Oil
|
West Texas Intermediate
|
$55.69/Bbl
|
$49.99/Bbl
|
NGL
|
West Texas Intermediate
|
$55.69/Bbl
|
$12.28/Bbl
|
Natural Gas
|
Henry Hub
|
$2.58/MMBtu
|
$0.14/Mscf
|
Software Integrated Solutions
|
|
|
Division of Schlumberger Technology Corporation
|
|
|
|
|
|
|
|
|
24 February 2020
|
|
|
Page 4
|
|
|
/s/ Denise L. Delozier
|
/s/ Charles M. Boyer II
|
Denise L. Delozier
|
Charles M. Boyer II, PG, CPG
|
Principal Reservoir Engineer
|
Advisor - Unconventional Reservoirs Technical Team Leader
|