x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
45-2771978
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
405 Park Ave., 3rd Floor, New York, NY
|
|
10022
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(212) 415-6500
|
||
(Registrant's telephone number, including area code)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
Non-accelerated filer
¨
|
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
||||
Real estate investments, at cost (
Note 3
):
|
|
|
|
||||
Land
|
$
|
411,339
|
|
|
$
|
402,318
|
|
Buildings, fixtures and improvements
|
2,289,697
|
|
|
2,138,405
|
|
||
Construction in progress
|
527
|
|
|
2,328
|
|
||
Acquired intangible lease assets
|
656,361
|
|
|
629,626
|
|
||
Total real estate investments, at cost
|
3,357,924
|
|
|
3,172,677
|
|
||
Less accumulated depreciation and amortization
|
(420,913
|
)
|
|
(339,931
|
)
|
||
Total real estate investments, net
|
2,937,011
|
|
|
2,832,746
|
|
||
Cash and cash equivalents
|
155,188
|
|
|
102,425
|
|
||
Restricted cash
|
3,491
|
|
|
5,302
|
|
||
Derivative assets, at fair value (
Note 7
)
|
10,442
|
|
|
2,176
|
|
||
Unbilled straight-line rent
|
46,227
|
|
|
42,739
|
|
||
Prepaid expenses and other assets
|
34,395
|
|
|
22,617
|
|
||
Due from related parties
|
16
|
|
|
16
|
|
||
Deferred tax assets
|
999
|
|
|
1,029
|
|
||
Goodwill and other intangible assets, net
|
22,357
|
|
|
22,771
|
|
||
Deferred financing costs, net
|
6,932
|
|
|
6,774
|
|
||
Total Assets
|
$
|
3,217,058
|
|
|
$
|
3,038,595
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Mortgage notes payable, net (
Note 4
)
|
$
|
974,515
|
|
|
$
|
984,876
|
|
Revolving credit facility (
Note 5
)
|
455,556
|
|
|
298,909
|
|
||
Term loan, net (
Note 5
)
|
282,463
|
|
|
229,905
|
|
||
Acquired intangible lease liabilities, net
|
32,118
|
|
|
31,388
|
|
||
Derivative liabilities, at fair value (
Note 7
)
|
3,071
|
|
|
15,791
|
|
||
Due to related parties
|
782
|
|
|
829
|
|
||
Accounts payable and accrued expenses
|
26,369
|
|
|
23,227
|
|
||
Prepaid rent
|
17,258
|
|
|
18,535
|
|
||
Deferred tax liability
|
15,417
|
|
|
15,861
|
|
||
Taxes payable
|
925
|
|
|
2,475
|
|
||
Dividends payable
|
2,638
|
|
|
2,556
|
|
||
Total Liabilities
|
1,811,112
|
|
|
1,624,352
|
|
||
Commitments and contingencies (
Note 9
)
|
—
|
|
|
—
|
|
||
Stockholders' Equity (
Note 8
):
|
|
|
|
||||
7.25% Series A cumulative redeemable preferred shares, $0.01 par value, liquidation preference $25.00 per share, 13,409,650 and 5,409,650 authorized, 5,416,890 and 5,409,650 issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
|
54
|
|
|
54
|
|
||
Common Stock, $0.01 par value, 100,000,000 shares authorized, 72,071,542 and 67,287,231 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
|
2,051
|
|
|
2,003
|
|
||
Additional paid-in capital
|
1,954,264
|
|
|
1,860,058
|
|
||
Accumulated other comprehensive income
|
17,102
|
|
|
19,447
|
|
||
Accumulated deficit
|
(569,448
|
)
|
|
(468,396
|
)
|
||
Total Stockholders' Equity
|
1,404,023
|
|
|
1,413,166
|
|
||
Non-controlling interest
|
1,923
|
|
|
1,077
|
|
||
Total Equity
|
1,405,946
|
|
|
1,414,243
|
|
||
Total Liabilities and Equity
|
$
|
3,217,058
|
|
|
$
|
3,038,595
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Rental income
|
|
$
|
68,661
|
|
|
$
|
61,270
|
|
|
$
|
198,015
|
|
|
$
|
179,976
|
|
Operating expense reimbursements
|
|
3,263
|
|
|
3,600
|
|
|
12,966
|
|
|
12,717
|
|
||||
Total revenues
|
|
71,924
|
|
|
64,870
|
|
|
210,981
|
|
|
192,693
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses (income):
|
|
|
|
|
|
|
|
|
||||||||
Property operating
|
|
5,301
|
|
|
7,202
|
|
|
20,982
|
|
|
22,008
|
|
||||
Fire loss (recovery)
|
|
31
|
|
|
(305
|
)
|
|
(49
|
)
|
|
195
|
|
||||
Operating fees to related parties
|
|
6,956
|
|
|
6,390
|
|
|
20,925
|
|
|
17,833
|
|
||||
Acquisition and transaction related
|
|
2,804
|
|
|
1,141
|
|
|
5,243
|
|
|
2,280
|
|
||||
General and administrative
|
|
3,215
|
|
|
2,468
|
|
|
7,822
|
|
|
6,291
|
|
||||
Equity-based compensation
|
|
2,053
|
|
|
(391
|
)
|
|
1,198
|
|
|
(2,610
|
)
|
||||
Depreciation and amortization
|
|
30,195
|
|
|
29,879
|
|
|
89,504
|
|
|
84,490
|
|
||||
Total expenses
|
|
50,555
|
|
|
46,384
|
|
|
145,625
|
|
|
130,487
|
|
||||
Operating income
|
|
21,369
|
|
|
18,486
|
|
|
65,356
|
|
|
62,206
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(15,104
|
)
|
|
(12,479
|
)
|
|
(42,494
|
)
|
|
(35,644
|
)
|
||||
Loss on extinguishment of debt
|
|
(2,612
|
)
|
|
—
|
|
|
(3,897
|
)
|
|
—
|
|
||||
(Loss) gain on dispositions of real estate investments
|
|
(1,933
|
)
|
|
275
|
|
|
(5,751
|
)
|
|
1,089
|
|
||||
Gain (loss) on derivative instruments
|
|
1,290
|
|
|
(3,125
|
)
|
|
4,688
|
|
|
(6,585
|
)
|
||||
Unrealized gain (loss) on undesignated foreign currency advances and other hedge ineffectiveness
|
|
108
|
|
|
88
|
|
|
18
|
|
|
(3,765
|
)
|
||||
Other income
|
|
44
|
|
|
2
|
|
|
67
|
|
|
12
|
|
||||
Total other expense, net
|
|
(18,207
|
)
|
|
(15,239
|
)
|
|
(47,369
|
)
|
|
(44,893
|
)
|
||||
Net income before income tax
|
|
3,162
|
|
|
3,247
|
|
|
17,987
|
|
|
17,313
|
|
||||
Income tax expense
|
|
(530
|
)
|
|
(760
|
)
|
|
(2,800
|
)
|
|
(2,176
|
)
|
||||
Net income
|
|
2,632
|
|
|
2,487
|
|
|
15,187
|
|
|
15,137
|
|
||||
Net income attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||
Preferred Stock dividends
|
|
(2,455
|
)
|
|
(383
|
)
|
|
(7,361
|
)
|
|
(383
|
)
|
||||
Net income attributable to common stockholders
|
|
$
|
177
|
|
|
$
|
2,104
|
|
|
$
|
7,826
|
|
|
$
|
14,733
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income per share attributable to common stockholders
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
0.11
|
|
|
$
|
0.21
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
69,441,639
|
|
|
67,286,615
|
|
|
68,014,855
|
|
|
66,739,723
|
|
||||
Diluted
|
|
69,441,639
|
|
|
67,286,615
|
|
|
68,417,253
|
|
|
66,739,723
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income
|
|
$
|
2,632
|
|
|
$
|
2,487
|
|
|
$
|
15,187
|
|
|
$
|
15,137
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||
Cumulative translation adjustment
|
|
(3,735
|
)
|
|
9,103
|
|
|
(9,813
|
)
|
|
19,903
|
|
||||
Designated derivatives, fair value adjustments
|
|
1,721
|
|
|
2,710
|
|
|
7,468
|
|
|
5,939
|
|
||||
Other comprehensive (loss) income
|
|
(2,014
|
)
|
|
11,813
|
|
|
(2,345
|
)
|
|
25,842
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
|
618
|
|
|
14,300
|
|
|
12,842
|
|
|
40,979
|
|
||||
Amounts attributable to non-controlling interest
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||
Cumulative translation adjustment
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(18
|
)
|
||||
Designated derivatives, fair value adjustments
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(11
|
)
|
||||
Comprehensive income attributable to non-controlling interest
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(50
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Preferred Stock dividends
|
|
(2,455
|
)
|
|
(383
|
)
|
|
(7,361
|
)
|
|
(383
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive (loss) income attributable to common stockholders
|
|
$
|
(1,837
|
)
|
|
$
|
13,911
|
|
|
$
|
5,481
|
|
|
$
|
40,546
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Number of
Shares |
|
Par Value
|
|
Number of
Shares
|
|
Par Value
|
|
Additional Paid-in
Capital
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||||||||
Balance, December 31, 2017
|
|
5,409,650
|
|
|
$
|
54
|
|
|
67,287,231
|
|
|
$
|
2,003
|
|
|
$
|
1,860,058
|
|
|
$
|
19,447
|
|
|
$
|
(468,396
|
)
|
|
$
|
1,413,166
|
|
|
$
|
1,077
|
|
|
$
|
1,414,243
|
|
Issuance of Common Stock, net
|
|
—
|
|
|
—
|
|
|
4,784,311
|
|
|
48
|
|
|
94,101
|
|
|
—
|
|
|
—
|
|
|
94,149
|
|
|
—
|
|
|
94,149
|
|
||||||||
Issuance of Preferred Stock, net
|
|
7,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(247
|
)
|
|
—
|
|
|
—
|
|
|
(247
|
)
|
|
—
|
|
|
(247
|
)
|
||||||||
Common Stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108,430
|
)
|
|
(108,430
|
)
|
|
—
|
|
|
(108,430
|
)
|
||||||||
Preferred Stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,361
|
)
|
|
(7,361
|
)
|
|
—
|
|
|
(7,361
|
)
|
||||||||
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|
846
|
|
|
1,198
|
|
||||||||
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(448
|
)
|
|
(448
|
)
|
|
—
|
|
|
(448
|
)
|
||||||||
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,187
|
|
|
15,187
|
|
|
—
|
|
|
15,187
|
|
||||||||
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,813
|
)
|
|
—
|
|
|
(9,813
|
)
|
|
—
|
|
|
(9,813
|
)
|
||||||||
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,468
|
|
|
—
|
|
|
7,468
|
|
|
—
|
|
|
7,468
|
|
||||||||
Balance, September 30, 2018
|
|
5,416,890
|
|
|
$
|
54
|
|
|
72,071,542
|
|
|
$
|
2,051
|
|
|
$
|
1,954,264
|
|
|
$
|
17,102
|
|
|
$
|
(569,448
|
)
|
|
$
|
1,404,023
|
|
|
$
|
1,923
|
|
|
$
|
1,405,946
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
15,187
|
|
|
$
|
15,137
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||
Depreciation
|
|
48,153
|
|
|
44,065
|
|
||
Amortization of intangibles
|
|
41,351
|
|
|
40,425
|
|
||
Amortization of deferred financing costs
|
|
3,738
|
|
|
3,021
|
|
||
Amortization of mortgage discounts and premiums, net
|
|
1,131
|
|
|
548
|
|
||
Amortization of mezzanine discount
|
|
—
|
|
|
17
|
|
||
Amortization of below-market lease liabilities
|
|
(2,703
|
)
|
|
(2,510
|
)
|
||
Amortization of above-market lease assets
|
|
3,500
|
|
|
3,202
|
|
||
Amortization of above- and below- market ground lease assets
|
|
743
|
|
|
705
|
|
||
Bad debt expense
|
|
184
|
|
|
1,150
|
|
||
Unbilled straight-line rent
|
|
(4,828
|
)
|
|
(8,987
|
)
|
||
Equity-based compensation
|
|
1,198
|
|
|
(2,610
|
)
|
||
Unrealized (gain) loss on foreign currency transactions, derivatives, and other
|
|
(4,921
|
)
|
|
8,501
|
|
||
Unrealized loss on undesignated foreign currency advances and other hedge ineffectiveness
|
|
(18
|
)
|
|
3,765
|
|
||
Payments for settlement of derivatives
|
|
—
|
|
|
(1,547
|
)
|
||
Loss on extinguishment of debt
|
|
3,897
|
|
|
—
|
|
||
Loss (gain) on disposition of real estate investments
|
|
5,751
|
|
|
(1,089
|
)
|
||
Changes in operating assets and liabilities, net:
|
|
|
|
|
||||
Prepaid expenses and other assets
|
|
(11,962
|
)
|
|
(3,819
|
)
|
||
Deferred tax assets
|
|
30
|
|
|
(96
|
)
|
||
Accounts payable and accrued expenses
|
|
6,237
|
|
|
1,276
|
|
||
Prepaid rent
|
|
(1,277
|
)
|
|
2,082
|
|
||
Deferred tax liability
|
|
(444
|
)
|
|
1,526
|
|
||
Taxes payable
|
|
(1,550
|
)
|
|
(2,262
|
)
|
||
Net cash provided by operating activities
|
|
103,397
|
|
|
102,500
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Investment in real estate and real estate related assets
|
|
(267,379
|
)
|
|
(37,113
|
)
|
||
Deposits for real estate acquisitions
|
|
(3,775
|
)
|
|
—
|
|
||
Capital expenditures
|
|
(2,614
|
)
|
|
(1,203
|
)
|
||
Proceeds from dispositions of real estate investments
|
|
23,310
|
|
|
12,440
|
|
||
Payments for settlement of derivatives
|
|
(561
|
)
|
|
10,625
|
|
||
Net cash used in investing activities
|
|
(251,019
|
)
|
|
(15,251
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
||||
Borrowings under revolving credit facilities
|
|
247,000
|
|
|
571,203
|
|
||
Repayments on revolving credit facilities
|
|
(87,375
|
)
|
|
(810,798
|
)
|
||
Repayment of mezzanine facility
|
|
—
|
|
|
(56,537
|
)
|
||
Proceeds from mortgage notes payable
|
|
332,424
|
|
|
—
|
|
||
Payments on mortgage notes payable
|
|
(317,595
|
)
|
|
(21,836
|
)
|
||
Deposits on mortgages
|
|
(200
|
)
|
|
—
|
|
||
Payments on early extinguishment of debt charges
|
|
(2,398
|
)
|
|
—
|
|
||
Issuance of common stock, net
|
|
94,149
|
|
|
18,542
|
|
||
Issuance of preferred stock, net
|
|
(247
|
)
|
|
96,348
|
|
||
Proceeds from term loan
|
|
60,706
|
|
|
225,000
|
|
||
Payments of financing costs
|
|
(6,200
|
)
|
|
(12,539
|
)
|
||
Dividends paid on Common Stock
|
|
(108,352
|
)
|
|
(106,593
|
)
|
||
Dividends paid on Preferred Stock
|
|
(7,357
|
)
|
|
—
|
|
||
Distributions to non-controlling interest holders
|
|
(448
|
)
|
|
(574
|
)
|
||
Advances/acquired related party receivable (
Note 10
)
|
|
—
|
|
|
5,138
|
|
||
Net cash provided by (used in) financing activities
|
|
204,107
|
|
|
(92,646
|
)
|
||
Net change in cash, cash equivalents and restricted cash
|
|
56,485
|
|
|
(5,397
|
)
|
||
Effect of exchange rate changes on cash
|
|
(5,533
|
)
|
|
4,684
|
|
||
Cash, cash equivalents and restricted cash, beginning of period
|
|
107,727
|
|
|
77,328
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
158,679
|
|
|
$
|
76,615
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
Cash and cash equivalents, end of period
|
|
$
|
155,188
|
|
|
$
|
71,301
|
|
Restricted cash, end of period
|
|
3,491
|
|
|
5,314
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
158,679
|
|
|
$
|
76,615
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Supplemental Disclosures:
|
|
|
|
|
||||
Cash paid for interest
|
|
$
|
37,766
|
|
|
$
|
32,380
|
|
Cash paid for income taxes
|
|
4,350
|
|
|
4,438
|
|
||
Non-Cash Financing Activity
|
|
|
|
|
||||
Loss on extinguishment of debt
|
|
1,499
|
|
|
—
|
|
•
|
Basis differences between tax and GAAP for certain international real estate investments. For income tax purposes, in certain acquisitions, the Company assumes the seller’s basis, or the carry-over basis, in the acquired assets. The carry-over basis is typically lower than the purchase price, or the GAAP basis, resulting in a deferred tax liability with an offsetting increase to goodwill or the acquired tangible or intangible assets;
|
•
|
Timing differences generated by differences in the GAAP basis and the tax basis of assets such as those related to capitalized acquisition costs and depreciation expense; and
|
•
|
Tax net operating losses in certain subsidiaries, including those domiciled in foreign jurisdictions that may be realized in future periods if the respective subsidiary generates sufficient taxable income.
|
|
|
Nine Months Ended September 30,
|
||||||
(Dollar amounts in thousands)
|
|
2018
|
|
2017
|
||||
Real estate investments, at cost:
|
|
|
|
|
||||
Land
|
|
$
|
24,269
|
|
|
$
|
6,359
|
|
Buildings, fixtures and improvements
|
|
205,990
|
|
|
27,220
|
|
||
Total tangible assets
|
|
230,259
|
|
|
33,579
|
|
||
Acquired intangible lease assets:
|
|
|
|
|
||||
In-place leases
|
|
42,031
|
|
|
4,859
|
|
||
Above-market lease assets
|
|
48
|
|
|
47
|
|
||
Below-market lease liabilities
|
|
(4,959
|
)
|
|
(1,372
|
)
|
||
Cash paid for acquired real estate investments
|
|
$
|
267,379
|
|
|
$
|
37,113
|
|
Number of properties purchased
|
|
17
|
|
|
4
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments
(1)
|
||
2018 (remainder)
|
|
$
|
65,414
|
|
2019
|
|
264,029
|
|
|
2020
|
|
267,518
|
|
|
2021
|
|
268,287
|
|
|
2022
|
|
258,975
|
|
|
2023
|
|
234,943
|
|
|
Thereafter
|
|
777,237
|
|
|
|
|
$
|
2,136,403
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.30
for GBP and
€1.00
to
$1.16
for EUR as of
September 30, 2018
for illustrative purposes, as applicable.
|
Country, State or Territory
|
|
September 30,
2018 |
|
December 31,
2017 |
United States*
|
|
52.9%
|
|
48.9%
|
United Kingdom
|
|
20.3%
|
|
22.1%
|
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
(1)
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
|
||||||
Country
|
|
Portfolio
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
|
|
Maturity
|
|||||||
|
|
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
||||
Finland:
|
|
Finnair
|
|
4
|
|
$
|
32,957
|
|
|
$
|
34,022
|
|
|
2.2%
|
(2)
|
Fixed
|
|
Sep. 2020
|
|
|
Tokmanni
|
|
1
|
|
33,625
|
|
|
34,711
|
|
|
2.4%
|
(2)
|
Fixed
|
|
Oct. 2020
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
France:
|
|
Auchan
|
|
1
|
|
9,632
|
|
|
9,943
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Pole Emploi
|
|
1
|
|
6,731
|
|
|
6,948
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Sagemcom
|
|
1
|
|
41,661
|
|
|
43,006
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Worldline
|
|
1
|
|
5,802
|
|
|
5,990
|
|
|
1.9%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
DCNS
|
|
1
|
|
11,024
|
|
|
11,381
|
|
|
1.5%
|
(2)
|
Fixed
|
|
Dec. 2020
|
||
|
|
ID Logistics II
|
|
2
|
|
12,185
|
|
|
12,578
|
|
|
1.3%
|
|
Fixed
|
|
Jun. 2021
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Germany
|
|
Rheinmetall
|
|
1
|
|
12,301
|
|
|
12,698
|
|
|
2.6%
|
(2)
|
Fixed
|
|
Jan. 2019
|
||
|
|
OBI DIY
|
|
1
|
|
5,222
|
|
|
5,391
|
|
|
2.4%
|
|
Fixed
|
|
Jan. 2019
|
||
|
|
RWE AG
|
|
3
|
|
72,529
|
|
|
74,872
|
|
|
1.6%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
Rexam
|
|
1
|
|
5,959
|
|
|
6,301
|
|
|
1.8%
|
(2)
|
Fixed
|
|
Aug. 2019
|
||
|
|
Metro Tonic
|
|
1
|
|
30,752
|
|
|
31,746
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
ID Logistics I
|
|
1
|
|
4,642
|
|
|
4,792
|
|
|
1.0%
|
|
Fixed
|
|
Oct. 2021
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Luxembourg:
|
|
DB Luxembourg
|
|
1
|
|
41,777
|
|
|
43,126
|
|
|
1.4%
|
(2)
|
Fixed
|
|
May 2020
|
||
The Netherlands:
|
|
ING Amsterdam
|
|
1
|
|
51,061
|
|
|
52,710
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Jun. 2020
|
||
|
|
Total EUR denominated
|
|
22
|
|
377,860
|
|
|
390,215
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
United Kingdom:
|
|
McDonald's
|
|
—
|
|
—
|
|
|
1,025
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Wickes Building Supplies I
|
|
—
|
|
—
|
|
|
2,226
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Everything Everywhere
|
|
—
|
|
—
|
|
|
5,397
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Thames Water
|
|
—
|
|
—
|
|
|
8,096
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Wickes Building Supplies II
|
|
—
|
|
—
|
|
|
2,626
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Northern Rock
|
|
—
|
|
—
|
|
|
7,084
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Wickes Building Supplies III
|
|
—
|
|
—
|
|
|
2,564
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Provident Financial
|
|
—
|
|
—
|
|
|
17,203
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Crown Crest
|
|
—
|
|
—
|
|
|
25,973
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Aviva
|
|
—
|
|
—
|
|
|
21,183
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Bradford & Bingley
|
|
—
|
|
—
|
|
|
10,200
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Intier Automotive Interiors
|
|
—
|
|
—
|
|
|
6,375
|
|
|
—%
|
|
—
|
|
—
|
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
(1)
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
|
||||||
Country
|
|
Portfolio
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
|
|
Maturity
|
|||||||
|
|
Capgemini
|
|
—
|
|
—
|
|
|
6,381
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Fujitsu
|
|
—
|
|
—
|
|
|
33,435
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Amcor Packaging
|
|
—
|
|
—
|
|
|
4,218
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Fife Council
|
|
—
|
|
—
|
|
|
2,474
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Malthrust
|
|
—
|
|
—
|
|
|
4,318
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Talk Talk
|
|
—
|
|
—
|
|
|
5,161
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
HBOS
|
|
—
|
|
—
|
|
|
7,272
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
DFS Trading
|
|
—
|
|
—
|
|
|
13,680
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
DFS Trading
|
|
—
|
|
—
|
|
|
3,203
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
HP Enterprise Services
|
|
—
|
|
—
|
|
|
12,531
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Foster Wheeler
|
|
—
|
|
—
|
|
|
53,026
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Harper Collins
|
|
—
|
|
—
|
|
|
37,880
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
NCR Dundee
|
|
—
|
|
—
|
|
|
7,610
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
UK Multi-Property Cross Collateralized Loan
|
|
43
|
|
299,674
|
|
|
—
|
|
|
3.2%
|
(3)
|
Fixed
|
|
Aug. 2023
|
||
|
|
Total GBP denominated
|
|
43
|
|
299,674
|
|
|
301,141
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
United States:
|
|
Quest Diagnostics
|
|
1
|
|
52,800
|
|
|
52,800
|
|
|
4.2%
|
(4)
|
Variable
|
|
Sep. 2019
|
||
|
|
Western Digital
|
|
—
|
|
—
|
|
|
17,363
|
|
|
—%
|
(5)
|
—
|
|
—
|
||
|
|
AT&T Services
|
|
1
|
|
33,550
|
|
|
33,550
|
|
|
2.0%
|
(6)
|
Variable
|
|
Dec. 2020
|
||
|
|
FedEx Freight
|
|
—
|
|
—
|
|
|
6,165
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Veolia Water
|
|
—
|
|
—
|
|
|
4,110
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Multi-Tenant Mortgage Loan I
|
|
12
|
|
187,000
|
|
|
187,000
|
|
|
4.4%
|
|
Fixed
|
|
Nov. 2027
|
||
|
|
Multi-Tenant Mortgage Loan II
|
|
8
|
|
32,750
|
|
|
—
|
|
|
4.4%
|
|
Fixed
|
|
Feb. 2028
|
||
|
|
Total USD denominated
|
|
22
|
|
306,100
|
|
|
300,988
|
|
|
|
|
|
|
|
||
|
|
Gross mortgage notes payable
|
|
87
|
|
983,634
|
|
|
992,344
|
|
|
2.9%
|
|
|
|
|
||
|
|
Mortgage discount
|
|
|
|
(696
|
)
|
|
(1,927
|
)
|
|
—
|
|
|
|
|
||
|
|
Deferred financing costs, net of accumulated amortization
|
|
|
|
(8,423
|
)
|
|
(5,541
|
)
|
|
—
|
|
|
|
|
||
|
|
Mortgage notes payable, net
|
|
87
|
|
$
|
974,515
|
|
|
$
|
984,876
|
|
|
2.9%
|
|
|
|
|
(1)
|
Amounts borrowed in local currency and translated at the spot rate in effect at the applicable reporting date.
|
(2)
|
Fixed as a result of an interest rate swap agreement.
|
(3)
|
80%
fixed as a result of an interest rate swap agreement and
20%
variable. Variable portion is at LIBOR rate in effect at
September 30, 2018
.
|
(4)
|
The interest rate is
2.0%
plus 1-month LIBOR. LIBOR rate in effect is as of
September 30, 2018
.
|
(5)
|
The debt prepayment costs associated with the sale of Western Digital were
$1.3 million
.
|
(6)
|
The interest rate is
2.0%
plus 1-month Adjusted LIBOR as defined in the mortgage agreement. LIBOR rate in effect is as of
September 30, 2018
.
|
(In thousands)
|
|
Future Principal Payments
(1)
|
||
2018 (remainder)
|
|
$
|
—
|
|
2019
|
|
237,587
|
|
|
2020
|
|
209,796
|
|
|
2021
|
|
16,827
|
|
|
2022
|
|
—
|
|
|
2023
|
|
299,674
|
|
|
Thereafter
|
|
219,750
|
|
|
Total
|
|
$
|
983,634
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.30
for GBP and
€1.00
to
$1.16
for EUR as of
September 30, 2018
for illustrative purposes, as applicable.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
(In thousands)
|
|
TOTAL USD
(1)
|
|
|
USD
|
|
GBP
|
|
EUR
|
|
TOTAL USD
(2)
|
|
|
USD
|
|
GBP
|
|
EUR
|
||||||||||||||||
Revolving Credit Facility
|
|
$
|
455,556
|
|
|
|
$
|
368,625
|
|
|
£
|
40,000
|
|
|
€
|
30,000
|
|
|
$
|
298,909
|
|
|
|
$
|
209,000
|
|
|
£
|
40,000
|
|
|
€
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Term Loan
|
|
286,033
|
|
|
|
—
|
|
|
—
|
|
|
246,481
|
|
|
233,165
|
|
|
|
—
|
|
|
—
|
|
|
194,637
|
|
||||||||
Deferred financing costs
|
|
(3,570
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,260
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Term Loan, Net
|
|
282,463
|
|
|
|
—
|
|
|
—
|
|
|
246,481
|
|
|
229,905
|
|
|
|
—
|
|
|
—
|
|
|
194,637
|
|
||||||||
Total Credit Facility
|
|
$
|
738,019
|
|
|
|
$
|
368,625
|
|
|
£
|
40,000
|
|
|
€
|
276,481
|
|
|
$
|
528,814
|
|
|
|
$
|
209,000
|
|
|
£
|
40,000
|
|
|
€
|
224,637
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.30
for GBP and
€1.00
to
$1.16
for EUR as of
September 30, 2018
for illustrative purposes, as applicable.
|
(2)
|
Assumes exchange rates of
£1.00
to
$1.35
for GBP and
€1.00
to
$1.20
for EUR as of
December 31, 2017
for illustrative purposes, as applicable.
|
(In thousands)
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
|
Total
|
||||||||
September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
Cross currency swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
1,170
|
|
|
$
|
—
|
|
|
$
|
1,170
|
|
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
2,797
|
|
|
$
|
—
|
|
|
$
|
2,797
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
3,369
|
|
|
$
|
—
|
|
|
$
|
3,369
|
|
Put options (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
34
|
|
2018 OPP (see
Note 12
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,600
|
|
|
$
|
27,600
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Cross currency swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(4,511
|
)
|
|
$
|
—
|
|
|
$
|
(4,511
|
)
|
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(2,737
|
)
|
|
$
|
—
|
|
|
$
|
(2,737
|
)
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(6,450
|
)
|
|
$
|
—
|
|
|
$
|
(6,450
|
)
|
Put options (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
63
|
|
2015 OPP (see
Note 12
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,600
|
)
|
|
$
|
(1,600
|
)
|
(In thousands)
|
|
2018 OPP
|
|
2015 OPP
|
||||
Beginning Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
1,600
|
|
Fair value adjustment
|
|
27,600
|
|
|
(1,600
|
)
|
||
Ending balance as of September 30, 2018
|
|
$
|
27,600
|
|
|
$
|
—
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
(In thousands)
|
|
Level
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Mortgage notes payable
(1) (2) (3)
|
|
3
|
|
$
|
983,634
|
|
|
$
|
982,535
|
|
|
$
|
988,490
|
|
|
$
|
963,751
|
|
Revolving Credit Facility
(4)
|
|
3
|
|
$
|
455,556
|
|
|
$
|
457,538
|
|
|
$
|
298,909
|
|
|
$
|
297,890
|
|
Term Loan
(4)
|
|
3
|
|
$
|
282,463
|
|
|
$
|
286,623
|
|
|
$
|
229,905
|
|
|
$
|
233,916
|
|
(1)
|
Carrying value includes
$1.0 billion
gross mortgage notes payable and
$0.7 million
mortgage discounts, net as of
September 30, 2018
.
|
(2)
|
Carrying value includes
$1.0 billion
gross mortgage notes payable and
$1.9 million
mortgage discounts, net as of
December 31, 2017
.
|
(3)
|
Mortgage notes payable are presented net of deferred financing costs of
$8.4 million
and
$5.5 million
as of
September 30, 2018
and
December 31, 2017
, respectively.
|
(4)
|
Both facilities are part of the Credit Facility (
see
Note 5
— Credit Facilities
for more information).
|
(In thousands)
|
|
Balance Sheet Location
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency forwards (EUR-USD)
|
|
Derivative liabilities, at fair value
|
|
$
|
—
|
|
|
$
|
(304
|
)
|
Cross currency swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
—
|
|
|
(3,328
|
)
|
||
Cross currency swaps (GBP)
|
|
Derivative assets, at fair value
|
|
1,170
|
|
|
—
|
|
||
Cross currency swaps (GBP)
|
|
Derivative liabilities, at fair value
|
|
—
|
|
|
(1,183
|
)
|
||
Interest rate swaps (USD)
|
|
Derivative assets, at fair value
|
|
5,992
|
|
|
2,093
|
|
||
Interest rate swaps (GBP)
|
|
Derivative assets, at fair value
|
|
391
|
|
|
—
|
|
||
Interest rate swaps (GBP)
|
|
Derivative liabilities, at fair value
|
|
—
|
|
|
(3,713
|
)
|
||
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(1,646
|
)
|
|
(2,446
|
)
|
||
Total
|
|
|
|
$
|
5,907
|
|
|
$
|
(8,881
|
)
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency forwards (GBP-USD)
|
|
Derivative assets, at fair value
|
|
$
|
1,709
|
|
|
$
|
20
|
|
Foreign currency forwards (GBP-USD)
|
|
Derivative liabilities, at fair value
|
|
(46
|
)
|
|
(1,175
|
)
|
||
Foreign currency forwards (EUR-USD)
|
|
Derivative assets, at fair value
|
|
1,146
|
|
|
—
|
|
||
Foreign currency forwards (EUR-USD)
|
|
Derivative liabilities, at fair value
|
|
(12
|
)
|
|
(1,258
|
)
|
||
Put options (EUR)
|
|
Derivative assets, at fair value
|
|
34
|
|
|
63
|
|
||
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(1,368
|
)
|
|
(2,384
|
)
|
||
Total
|
|
|
|
$
|
1,463
|
|
|
$
|
(4,734
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Interest rate swaps (GBP)
|
|
48
|
|
$
|
239,740
|
|
|
19
|
|
$
|
301,155
|
|
Interest rate swaps (EUR)
|
|
13
|
|
215,237
|
|
|
13
|
|
222,190
|
|
||
Interest rate swaps (USD)
|
|
3
|
|
150,000
|
|
|
3
|
|
150,000
|
|
||
Total
|
|
64
|
|
$
|
604,977
|
|
|
35
|
|
$
|
673,345
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Amount of gain (loss) recognized in accumulated other comprehensive income (loss)
from derivatives (effective portion)
|
|
$
|
2,018
|
|
|
$
|
(3,738
|
)
|
|
$
|
8,656
|
|
|
$
|
(12,364
|
)
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as interest expense (effective portion)
|
|
$
|
(755
|
)
|
|
$
|
(1,461
|
)
|
|
$
|
(3,090
|
)
|
|
$
|
(4,523
|
)
|
Amount of gain (loss) recognized in income on derivative instruments (ineffective portion, reclassifications of missed forecasted transactions and amounts excluded from effectiveness testing)
|
|
$
|
16
|
|
|
$
|
(1,102
|
)
|
|
$
|
(96
|
)
|
|
$
|
(1,007
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Cross currency swaps (EUR-USD)
|
|
—
|
|
$
|
—
|
|
|
3
|
|
$
|
43,222
|
|
Cross currency swaps (GBP-USD)
|
|
1
|
|
64,007
|
|
|
1
|
|
66,282
|
|
||
Foreign currency forwards (EUR-USD)
|
|
—
|
|
—
|
|
|
1
|
|
12,099
|
|
||
Total
|
|
1
|
|
$
|
64,007
|
|
|
5
|
|
$
|
121,603
|
|
|
|
July 1, 2018
|
||||||
(In thousands)
|
|
GBP
|
|
EUR
|
||||
Currency draws
(1)
|
|
£
|
40,000
|
|
|
€
|
276,481
|
|
Net Investments in Real Estate Denominated in Foreign Currency
(2)
|
|
£
|
92,213
|
|
|
€
|
349,881
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Foreign currency forwards (GBP-USD)
|
|
46
|
|
$
|
43,500
|
|
|
24
|
|
$
|
32,116
|
|
Foreign currency forwards (EUR-USD)
|
|
41
|
|
42,428
|
|
|
22
|
|
35,712
|
|
||
Interest rate swaps (EUR)
|
|
5
|
|
140,573
|
|
|
6
|
|
414,093
|
|
||
Options (GBP-USD)
|
|
—
|
|
—
|
|
|
1
|
|
675
|
|
||
Options (EUR-USD)
|
|
1
|
|
2,500
|
|
|
5
|
|
9,250
|
|
||
Total
|
|
93
|
|
$
|
229,001
|
|
|
58
|
|
$
|
491,846
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||||||||||||
(In thousands)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts of Recognized (Liabilities)
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Amounts of Assets (Liabilities) presented on the Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Received (Posted)
|
|
Net Amount
|
||||||||||||||
September 30, 2018
|
|
$
|
10,442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,442
|
|
|
$
|
(55
|
)
|
|
$
|
—
|
|
|
$
|
10,387
|
|
September 30, 2018
|
|
$
|
—
|
|
|
$
|
(3,071
|
)
|
|
$
|
—
|
|
|
$
|
(3,071
|
)
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
(3,016
|
)
|
December 31, 2017
|
|
$
|
2,176
|
|
|
$
|
(15,791
|
)
|
|
$
|
—
|
|
|
$
|
(13,615
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13,615
|
)
|
(In thousands)
|
|
Future Ground
Lease Payments
|
||
2018 (remainder)
|
|
$
|
347
|
|
2019
|
|
1,390
|
|
|
2020
|
|
1,390
|
|
|
2021
|
|
1,390
|
|
|
2022
|
|
1,390
|
|
|
2023
|
|
1,390
|
|
|
Thereafter
|
|
41,085
|
|
|
Total
|
|
$
|
48,382
|
|
(i)
|
a base fee of
$18.0 million
per annum payable in cash monthly in advance (“Minimum Base Management Fee”); and
|
(ii)
|
plus a variable fee, payable monthly in advance in cash, equal to
1.25%
of the cumulative net proceeds realized by the Company from the issuance of any common equity, including any common equity issued in exchange for or conversion of preferred stock or exchangeable notes, as well as, from any other issuances of common, preferred, or other forms of equity of the Company, including units of any operating partnership (“Variable Base Management Fee”).
|
(1)
|
For purposes of the Advisory Agreement, as amended by the November Amendment, Core AFFO per share means (i) net income adjusted for the following items (to the extent they are included in net income): (a) real estate related depreciation and amortization; (b) net income from unconsolidated partnerships and joint ventures; (c) one-time costs that the Advisor deems to be non-recurring; (d) non-cash equity compensation (other than any Restricted Share Payments (as defined in the Advisory Agreement)); (e) other non-cash income and expense items; (f) non-cash dividends related to the Class B Units of the OP and certain non-cash interest expenses related to securities that are convertible to Common Stock; (g) gain (or loss) from the sale of investments; (h) impairment loss on real estate; (i) acquisition and transaction related costs; (j) straight-line rent; (k) amortization of above and below market leases assets and liabilities; (l) amortization of deferred financing costs; (m) accretion of discounts and amortization of premiums on debt investments; (n) marked-to-market adjustments included in net income; (o) unrealized gain (loss) resulting from consolidation from, or deconsolidation to, equity accounting, (p) consolidated and unconsolidated partnerships and joint ventures and (q) Incentive Compensation, (ii)
divided by
the weighted-average outstanding shares of Common Stock on a fully-diluted basis for such period.
|
(2)
|
For purposes of the Advisory Agreement, AUM means, for a specified period, an amount equal to (A) (i) the aggregate costs of the Company's investments (including acquisition fees and expenses) at the beginning of such period (before reserves for depreciation of bad debts, or similar non-cash reserves) plus (ii) the aggregate cost of the Company's investment at the end of such period (before reserves from depreciation or bad debts, or similar non-cash reserves) divided by (B) two (2).
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
(Receivable) Payable as of
|
|
||||||||||||||||||||||||||||||
(In thousands)
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||||||||||||||||||
One-time fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Fees on gain from sale of investments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
(2)
|
$
|
49
|
|
(2)
|
|
Ongoing fees
(5)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Asset management fees
(1)
|
|
5,312
|
|
|
—
|
|
|
5,250
|
|
|
—
|
|
|
16,852
|
|
|
—
|
|
|
15,647
|
|
|
—
|
|
|
—
|
|
|
240
|
|
(2)
|
||||||||||
Property management fees
|
|
1,283
|
|
|
—
|
|
|
1,118
|
|
|
—
|
|
|
3,712
|
|
|
—
|
|
|
3,341
|
|
|
1,177
|
|
|
—
|
|
(2) (3)
|
59
|
|
(2) (3)
|
||||||||||
Incentive compensation
|
|
361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
Total related party operational fees and reimbursements
|
|
$
|
6,956
|
|
|
$
|
—
|
|
|
$
|
6,368
|
|
|
$
|
—
|
|
|
$
|
20,925
|
|
|
$
|
—
|
|
|
$
|
18,988
|
|
|
$
|
1,177
|
|
|
$
|
49
|
|
|
$
|
348
|
|
(4)
|
(1)
|
The Advisor, in accordance with the Advisory Agreement, received asset management fees in cash equal to one quarter and three quarters of the annual Minimum Base Management Fee for the three and
nine
months ended
September 30, 2018
, respectively, and, the Variable Base Management Fee of
$1.3 million
and
$3.7 million
for the three and
nine
months ended
September 30, 2018
, respectively. The Variable Base Management Fee was
$0.8 million
and
$2.1 million
for the three and
nine
months ended
September 30, 2017
, respectively.
|
(2)
|
Balance included within due to related parties on the consolidated balance sheets as of
September 30, 2018
and
December 31, 2017
.
|
(3)
|
Prepaid property management fees of
zero
and
$0.2 million
as of
September 30, 2018
and
December 31, 2017
, respectively, are not included in the table above and are included in prepaid expenses and other assets on the consolidated balance sheets.
|
(4)
|
In addition, as of
December 31, 2017
due to related parties includes
$0.3 million
of costs accrued for Global II Advisor,
$0.1 million
of costs accrued for transfer agent fees and
$0.1 million
of costs relating to RCS Advisory (as defined below), all of which are not reflected in the table above.
|
(5)
|
In order to improve operating cash flows and the ability to pay dividends from operating cash flows, the Advisor or the Property Manager may forgive certain fees including asset management and property management fees. Because the Advisor or the Property Manager may forgive certain fees, cash flow from operations that would have been paid to the Advisor or the Property Manager may be available to pay dividends to stockholders. The fees that may be forgiven are not deferrals and accordingly, will not be paid to the Advisor or the Property Manager at any point in the future.
|
|
|
Number RSUs
|
|
Weighted-Average Issue Price
|
|||
Unvested, December 31, 2017
|
|
49,112
|
|
|
$
|
24.29
|
|
Vested
|
|
(19,384
|
)
|
|
24.43
|
|
|
Granted
|
|
17,039
|
|
|
18.34
|
|
|
Forfeitures
|
|
—
|
|
|
—
|
|
|
Unvested, September 30, 2018
|
|
46,767
|
|
|
22.05
|
|
Performance Level (% of Absolute TSR LTIP Units Earned)
|
|
Absolute TSR
|
|
Number of Absolute TSR LTIP Units Earned
|
||||||
Below Threshold
|
—
|
%
|
|
Less than
|
24
|
%
|
|
|
—
|
|
Threshold
|
25
|
%
|
|
|
24
|
%
|
|
|
319,366
|
|
Target
|
50
|
%
|
|
|
30
|
%
|
|
|
638,733
|
|
Maximum
|
100
|
%
|
|
|
36
|
%
|
or higher
|
|
1,277,465
|
|
Performance Level (% of Relative TSR LTIP Units Earned)
|
|
Relative TSR Excess
|
|
Number of Absolute TSR LTIP Units Earned
|
||||||
Below Threshold
|
—
|
%
|
|
Less than
|
-600
|
|
basis points
|
|
—
|
|
Threshold
|
25
|
%
|
|
|
-600
|
|
basis points
|
|
319,366
|
|
Target
|
50
|
%
|
|
|
—
|
|
basis points
|
|
638,733
|
|
Maximum
|
100
|
%
|
|
|
+600
|
|
basis points
|
|
1,277,465
|
|
|
|
|
|
Performance Period
|
|
Annual Period
|
|
Interim Period
|
Absolute Component: 4% of any excess Total Return attained above an absolute hurdle measured from the beginning of such period:
|
|
21%
|
|
7%
|
|
14%
|
||
Relative Component: 4% of any excess Total Return attained above the Total Return for the performance period of the Peer Group*, subject to a ratable sliding scale factor as follows based on achievement of cumulative Total Return measured from the beginning of such period:
|
|
|
|
|
|
|
||
|
•
|
100% will be earned if cumulative Total Return achieved is at least:
|
|
18%
|
|
6%
|
|
12%
|
|
•
|
50% will be earned if cumulative Total Return achieved is:
|
|
—%
|
|
—%
|
|
—%
|
|
•
|
0% will be earned if cumulative Total Return achieved is less than:
|
|
—%
|
|
—%
|
|
—%
|
|
•
|
a percentage from 50% to 100% calculated by linear interpolation will be earned if the cumulative Total Return achieved is between:
|
|
0% - 18%
|
|
0% - 6%
|
|
0% - 12%
|
*
|
The “Peer Group” is comprised of Gramercy Property Trust Inc., Lexington Realty Trust, Select Income REIT, and W.P. Carey Inc.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands, except share and per share data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net (loss) income attributable to common stockholders
|
|
$
|
177
|
|
|
$
|
2,104
|
|
|
$
|
7,826
|
|
|
$
|
14,733
|
|
Adjustments to net (loss) income attributable to common stockholders for common share equivalents
|
|
(316
|
)
|
|
(186
|
)
|
|
(526
|
)
|
|
(556
|
)
|
||||
Adjusted net (loss) income attributable to common stockholders
|
|
$
|
(139
|
)
|
|
$
|
1,918
|
|
|
$
|
7,300
|
|
|
$
|
14,177
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net (loss) income per share attributable to common stockholders
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
0.11
|
|
|
$
|
0.21
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
69,441,639
|
|
|
67,286,615
|
|
|
68,014,855
|
|
|
66,739,723
|
|
||||
Diluted
|
|
69,441,639
|
|
|
67,286,615
|
|
|
68,417,253
|
|
|
66,739,723
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Unvested restricted shares
|
|
46,767
|
|
|
49,527
|
|
|
—
|
|
|
49,527
|
|
OP Units
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,280
|
|
LTIP Units
(2)
|
|
2,110,594
|
|
|
3,013,933
|
|
|
355,631
|
|
|
3,013,933
|
|
Total anti-dilutive common share equivalents
|
|
2,157,361
|
|
|
3,063,460
|
|
|
355,631
|
|
|
3,124,740
|
|
(1)
|
On April 3, 2017, all remaining OP Units were converted into Common Stock.
|
(2)
|
Weighted-average number of LTIP Units outstanding. There were
2,554,930
LTIP Units issued and outstanding under the 2018 OPP as of
September 30, 2018
. The
3,013,933
LTIP Units issued under the 2015 OPP were forfeited as of June 2, 2018 since no LTIP Units were earned under the 2015 OPP. See
Note 12
—
Share Based Compensation
for additional information on the 2018 OPP and 2015 OPP.
|
•
|
All of our executive officers are also officers, managers, employees or holders of a direct or indirect controlling interest in the Advisor and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital LLC, "AR Global"). As a result, our executive officers, the Advisor and its affiliates face conflicts of interest, including significant conflicts created by the Advisor's compensation arrangements with us and other investment programs advised by AR Global affiliates and conflicts in allocating time among these investment programs and us. These conflicts could result in unanticipated actions.
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other investment programs advised by affiliates of AR Global, the Advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and these conflicts may not be resolved in our favor.
|
•
|
We are obligated to pay fees which may be substantial to the Advisor and its affiliates.
|
•
|
We depend on tenants for our rental revenue and, accordingly, our rental revenue is dependent upon the success and economic viability of our tenants.
|
•
|
Increases in interest rates could increase the amount of our debt payments.
|
•
|
We may be unable to repay, refinance, restructure or extend our indebtedness as it becomes due.
|
•
|
Adverse changes in exchange rates may reduce the net income associated with our properties located outside of the United States ("U.S.").
|
•
|
The Advisor may not be able to identify a sufficient number of property acquisitions satisfying our investment objectives on acceptable terms and prices, or at all.
|
•
|
We may be unable to continue to raise additional debt or equity financing on attractive terms, or at all, and there can be no assurance we will be able to fund the acquisitions contemplated by our investment objectives.
|
•
|
Provisions in our revolving credit facility (our “Revolving Credit Facility”) and the related term loan facility (our “Term Loan”), which together comprise our senior unsecured multi-currency credit facility (our ‘‘Credit Facility’’), may limit our ability to pay dividends on our common stock, $0.01 par value per share ("Common Stock"), our 7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share ("Series A Preferred Stock") or any other stock we may issue.
|
•
|
We may be unable to pay or maintain cash dividends or increase dividends over time.
|
•
|
We may not generate cash flows sufficient to pay dividends to our stockholders or fund operations, and, as such, we may be forced to borrow at unfavorable rates to pay dividends to our stockholders or fund our operations.
|
•
|
Any dividends that we pay on our Common Stock, our Series A Preferred Stock, or any other stock we may issue, may exceed cash flow from operations, reducing the amount of capital available to invest in properties and other permitted investments.
|
•
|
We are subject to risks associated with our international investments, including risks associated with compliance with and changes in foreign laws, fluctuations in foreign currency exchange rates and inflation.
|
•
|
We are subject to risks associated with any dislocations or liquidity disruptions that may exist or occur in the credit markets of the U.S. and Europe from time to time.
|
•
|
We may fail to continue to qualify as a real estate investment trust for U.S. federal income tax purposes ("REIT"), which would result in higher taxes, may adversely affect operations, and would reduce the trading price of our Common Stock and Series A Preferred Stock, and our cash available for dividends.
|
•
|
We may be exposed to risks due to a lack of tenant diversity, investment types and geographic diversity.
|
•
|
The revenue derived from, and the market value of, properties located in the United Kingdom and continental Europe may decline as a result of the U.K.'s discussions with respect to exiting the European Union (the “Brexit Process”).
|
•
|
We may be exposed to changes in general economic, business and political conditions, including the possibility of intensified international hostilities, acts of terrorism, and changes in conditions of U.S. or international lending, capital and financing markets, including as a result of the Brexit Process.
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
McDonald's
|
|
Oct. 2012
|
|
UK
|
|
1
|
|
9,094
|
|
5.5
|
Wickes Building Supplies I
|
|
May 2013
|
|
UK
|
|
1
|
|
29,679
|
|
6.0
|
Everything Everywhere
|
|
Jun. 2013
|
|
UK
|
|
1
|
|
64,832
|
|
8.8
|
Thames Water
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
78,650
|
|
3.9
|
Wickes Building Supplies II
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
28,758
|
|
8.2
|
PPD Global Labs
|
|
Aug. 2013
|
|
US
|
|
1
|
|
76,820
|
|
6.3
|
Northern Rock
|
|
Sep. 2013
|
|
UK
|
|
2
|
|
86,290
|
|
4.9
|
Wickes Building Supplies III
|
|
Nov. 2013
|
|
UK
|
|
1
|
|
28,465
|
|
10.2
|
Con-way Freight
|
|
Nov. 2013
|
|
US
|
|
7
|
|
105,090
|
|
5.2
|
Wolverine
|
|
Dec. 2013
|
|
US
|
|
1
|
|
468,635
|
|
4.3
|
Encanto
|
|
Dec. 2013
|
|
PR
|
|
18
|
|
65,262
|
|
6.8
|
Rheinmetall
|
|
Jan. 2014
|
|
GER
|
|
1
|
|
320,102
|
|
5.3
|
GE Aviation
|
|
Jan. 2014
|
|
US
|
|
1
|
|
369,000
|
|
7.3
|
Provident Financial
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
117,003
|
|
17.1
|
Crown Crest
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
805,530
|
|
20.4
|
Trane
|
|
Feb. 2014
|
|
US
|
|
1
|
|
25,000
|
|
5.2
|
Aviva
|
|
Mar. 2014
|
|
UK
|
|
1
|
|
131,614
|
|
10.7
|
DFS Trading I
|
|
Mar. 2014
|
|
UK
|
|
5
|
|
240,230
|
|
11.5
|
GSA I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
135,373
|
|
3.9
|
National Oilwell Varco I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
24,450
|
|
4.8
|
Talk Talk
|
|
Apr. 2014
|
|
UK
|
|
1
|
|
48,415
|
|
6.5
|
GSA II
|
|
Apr. 2014
|
|
US
|
|
2
|
|
24,957
|
|
4.4
|
OBI DIY
|
|
Apr. 2014
|
|
GER
|
|
1
|
|
143,633
|
|
5.3
|
DFS Trading II
|
|
Apr. 2014
|
|
UK
|
|
2
|
|
39,331
|
|
11.5
|
GSA III
|
|
Apr. 2014
|
|
US
|
|
2
|
|
28,364
|
|
6.6
|
GSA IV
|
|
May 2014
|
|
US
|
|
1
|
|
33,000
|
|
6.8
|
Indiana Department of Revenue
|
|
May 2014
|
|
US
|
|
1
|
|
98,542
|
|
4.3
|
National Oilwell Varco II
|
|
May 2014
|
|
US
|
|
1
|
|
7,500
|
|
10.7
|
Nissan
|
|
May 2014
|
|
US
|
|
1
|
|
462,155
|
|
10.0
|
GSA V
|
|
Jun. 2014
|
|
US
|
|
1
|
|
26,533
|
|
4.5
|
Lippert Components
|
|
Jun. 2014
|
|
US
|
|
1
|
|
539,137
|
|
7.9
|
Select Energy Services I
|
|
Jun. 2014
|
|
US
|
|
3
|
|
135,877
|
|
8.1
|
Bell Supply Co I
|
|
Jun. 2014
|
|
US
|
|
6
|
|
79,829
|
|
10.3
|
Axon Energy Products
(2)
|
|
Jun. 2014
|
|
US
|
|
3
|
|
213,634
|
|
3.9
|
Lhoist
|
|
Jun. 2014
|
|
US
|
|
1
|
|
22,500
|
|
4.3
|
GE Oil & Gas
|
|
Jun. 2014
|
|
US
|
|
2
|
|
69,846
|
|
5.0
|
Select Energy Services II
|
|
Jun. 2014
|
|
US
|
|
4
|
|
143,417
|
|
8.1
|
Bell Supply Co II
|
|
Jun. 2014
|
|
US
|
|
2
|
|
19,136
|
|
10.3
|
Superior Energy Services
|
|
Jun. 2014
|
|
US
|
|
2
|
|
42,470
|
|
5.5
|
Amcor Packaging
|
|
Jun. 2014
|
|
UK
|
|
7
|
|
294,580
|
|
6.2
|
GSA VI
|
|
Jun. 2014
|
|
US
|
|
1
|
|
6,921
|
|
5.5
|
Nimble Storage
|
|
Jun. 2014
|
|
US
|
|
1
|
|
164,608
|
|
3.1
|
FedEx - 3 Pack
|
|
Jul. 2014
|
|
US
|
|
3
|
|
338,862
|
|
3.8
|
Sandoz, Inc.
|
|
Jul. 2014
|
|
US
|
|
1
|
|
154,101
|
|
7.8
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
Wyndham
|
|
Jul. 2014
|
|
US
|
|
1
|
|
31,881
|
|
6.6
|
Valassis
|
|
Jul. 2014
|
|
US
|
|
1
|
|
100,597
|
|
4.6
|
GSA VII
|
|
Jul. 2014
|
|
US
|
|
1
|
|
25,603
|
|
6.1
|
AT&T Services
|
|
Jul. 2014
|
|
US
|
|
1
|
|
401,516
|
|
7.8
|
PNC - 2-Pack
|
|
Jul. 2014
|
|
US
|
|
2
|
|
210,256
|
|
10.8
|
Fujitisu
|
|
Jul. 2014
|
|
UK
|
|
3
|
|
162,888
|
|
11.5
|
Continental Tire
|
|
Jul. 2014
|
|
US
|
|
1
|
|
90,994
|
|
3.8
|
Achmea
|
|
Jul. 2014
|
|
NETH
|
|
2
|
|
190,252
|
|
5.3
|
BP Oil
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
2,650
|
|
7.1
|
Malthurst
|
|
Aug. 2014
|
|
UK
|
|
2
|
|
3,784
|
|
7.1
|
HBOS
|
|
Aug. 2014
|
|
UK
|
|
3
|
|
36,071
|
|
6.8
|
Thermo Fisher
|
|
Aug. 2014
|
|
US
|
|
1
|
|
114,700
|
|
5.9
|
Black & Decker
|
|
Aug. 2014
|
|
US
|
|
1
|
|
71,259
|
|
3.3
|
Capgemini
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
90,475
|
|
4.5
|
Merck & Co.
|
|
Aug. 2014
|
|
US
|
|
1
|
|
146,366
|
|
6.9
|
Dollar Tree - 65-Pack
|
|
Aug. 2014
|
|
US
|
|
58
|
|
485,992
|
|
10.9
|
GSA VIII
|
|
Aug. 2014
|
|
US
|
|
1
|
|
23,969
|
|
5.9
|
Waste Management
|
|
Sep. 2014
|
|
US
|
|
1
|
|
84,119
|
|
4.3
|
Intier Automotive Interiors
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
152,711
|
|
5.6
|
HP Enterprise Services
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
99,444
|
|
7.5
|
FedEx II
|
|
Sep. 2014
|
|
US
|
|
1
|
|
11,501
|
|
5.5
|
Shaw Aero Devices, Inc.
|
|
Sep. 2014
|
|
US
|
|
1
|
|
130,581
|
|
4.0
|
Dollar General - 39-Pack
|
|
Sep. 2014
|
|
US
|
|
21
|
|
199,946
|
|
9.5
|
FedEx III
|
|
Sep. 2014
|
|
US
|
|
2
|
|
221,260
|
|
5.8
|
Mallinkrodt Pharmaceuticals
|
|
Sep. 2014
|
|
US
|
|
1
|
|
89,900
|
|
5.9
|
Kuka
|
|
Sep. 2014
|
|
US
|
|
1
|
|
200,000
|
|
5.8
|
CHE Trinity
|
|
Sep. 2014
|
|
US
|
|
2
|
|
373,593
|
|
4.2
|
FedEx IV
|
|
Sep. 2014
|
|
US
|
|
2
|
|
255,037
|
|
4.3
|
GE Aviation
|
|
Sep. 2014
|
|
US
|
|
1
|
|
102,000
|
|
4.3
|
DNV GL
|
|
Oct. 2014
|
|
US
|
|
1
|
|
82,000
|
|
6.4
|
Bradford & Bingley
|
|
Oct. 2014
|
|
UK
|
|
1
|
|
120,618
|
|
11.0
|
Rexam
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
175,615
|
|
6.4
|
FedEx V
|
|
Oct. 2014
|
|
US
|
|
1
|
|
76,035
|
|
5.8
|
C&J Energy
|
|
Oct. 2014
|
|
US
|
|
1
|
|
96,803
|
|
5.1
|
Dollar Tree II
|
|
Oct. 2014
|
|
US
|
|
34
|
|
282,730
|
|
11.0
|
Panasonic
|
|
Oct. 2014
|
|
US
|
|
1
|
|
48,497
|
|
9.8
|
Onguard
|
|
Oct. 2014
|
|
US
|
|
1
|
|
120,000
|
|
5.3
|
Metro Tonic
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
636,066
|
|
7.0
|
Axon Energy Products
|
|
Oct. 2014
|
|
US
|
|
1
|
|
26,400
|
|
6.1
|
Tokmanni
|
|
Nov. 2014
|
|
FIN
|
|
1
|
|
800,834
|
|
14.9
|
Fife Council
|
|
Nov. 2014
|
|
UK
|
|
1
|
|
37,331
|
|
5.4
|
Dollar Tree III
|
|
Nov. 2014
|
|
US
|
|
2
|
|
16,442
|
|
10.9
|
GSA IX
|
|
Nov. 2014
|
|
US
|
|
1
|
|
28,300
|
|
3.6
|
KPN BV
|
|
Nov. 2014
|
|
NETH
|
|
1
|
|
133,053
|
|
8.3
|
RWE AG
|
|
Nov. 2014
|
|
GER
|
|
3
|
|
594,415
|
|
6.2
|
Follett School
|
|
Dec. 2014
|
|
US
|
|
1
|
|
486,868
|
|
6.3
|
Quest Diagnostics
|
|
Dec. 2014
|
|
US
|
|
1
|
|
223,894
|
|
5.9
|
Diebold
|
|
Dec. 2014
|
|
US
|
|
1
|
|
158,330
|
|
3.3
|
Weatherford Intl
|
|
Dec. 2014
|
|
US
|
|
1
|
|
19,855
|
|
7.1
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
AM Castle
|
|
Dec. 2014
|
|
US
|
|
1
|
|
127,600
|
|
6.1
|
FedEx VI
|
|
Dec. 2014
|
|
US
|
|
1
|
|
27,771
|
|
5.9
|
Constellium Auto
|
|
Dec. 2014
|
|
US
|
|
1
|
|
320,680
|
|
11.2
|
C&J Energy II
|
|
Mar. 2015
|
|
US
|
|
1
|
|
125,000
|
|
5.1
|
Fedex VII
|
|
Mar. 2015
|
|
US
|
|
1
|
|
12,018
|
|
6.0
|
Fedex VIII
|
|
Apr. 2015
|
|
US
|
|
1
|
|
25,852
|
|
6.0
|
Crown Group I
|
|
Aug. 2015
|
|
US
|
|
3
|
|
295,974
|
|
16.8
|
Crown Group II
|
|
Aug. 2015
|
|
US
|
|
3
|
|
642,595
|
|
16.9
|
Mapes & Sprowl Steel, Ltd.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
60,798
|
|
11.3
|
JIT Steel Services
|
|
Sep. 2015
|
|
US
|
|
2
|
|
126,983
|
|
11.3
|
Beacon Health System, Inc.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
49,712
|
|
7.5
|
Hannibal/Lex JV LLC
|
|
Sep. 2015
|
|
US
|
|
1
|
|
109,000
|
|
11.0
|
FedEx Ground
|
|
Sep. 2015
|
|
US
|
|
1
|
|
91,029
|
|
6.8
|
Office Depot
|
|
Sep. 2015
|
|
NETH
|
|
1
|
|
206,331
|
|
10.4
|
Finnair
|
|
Sep. 2015
|
|
FIN
|
|
4
|
|
656,275
|
|
5.9
|
Auchan
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
152,235
|
|
4.9
|
Pole Emploi
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
41,452
|
|
4.8
|
Sagemcom
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
265,309
|
|
5.3
|
NCR Dundee
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
132,182
|
|
8.1
|
FedEx Freight I
|
|
Dec. 2016
|
|
US
|
|
1
|
|
68,960
|
|
4.9
|
DB Luxembourg
|
|
Dec. 2016
|
|
LUX
|
|
1
|
|
156,098
|
|
5.2
|
ING Amsterdam
|
|
Dec. 2016
|
|
NETH
|
|
1
|
|
509,369
|
|
6.8
|
Worldline
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
111,338
|
|
5.3
|
Foster Wheeler
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
365,832
|
|
5.8
|
ID Logistics I
|
|
Dec. 2016
|
|
GER
|
|
1
|
|
308,579
|
|
6.1
|
ID Logistics II
|
|
Dec. 2016
|
|
FR
|
|
2
|
|
964,489
|
|
6.2
|
Harper Collins
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
873,119
|
|
6.9
|
DCNS
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
96,995
|
|
6.0
|
Cott Beverages Inc
|
|
Feb. 2017
|
|
US
|
|
1
|
|
170,000
|
|
8.3
|
FedEx Ground - 2 Pack
|
|
Mar. 2017
|
|
US
|
|
2
|
|
157,660
|
|
8.0
|
Bridgestone Tire
|
|
Sep. 2017
|
|
US
|
|
1
|
|
48,300
|
|
8.8
|
GKN Aerospace
|
|
Oct. 2017
|
|
US
|
|
1
|
|
97,864
|
|
8.3
|
NSA-St. Johnsbury I
|
|
Oct. 2017
|
|
US
|
|
1
|
|
87,100
|
|
14.1
|
NSA-St. Johnsbury II
|
|
Oct. 2017
|
|
US
|
|
1
|
|
84,949
|
|
14.1
|
NSA-St. Johnsbury III
|
|
Oct. 2017
|
|
US
|
|
1
|
|
40,800
|
|
14.1
|
Tremec North America
|
|
Nov. 2017
|
|
US
|
|
1
|
|
127,105
|
|
9.0
|
Cummins
|
|
Dec. 2017
|
|
US
|
|
1
|
|
58,546
|
|
6.7
|
GSA X
|
|
Dec. 2017
|
|
US
|
|
1
|
|
25,604
|
|
11.3
|
NSA Industries
|
|
Dec. 2017
|
|
US
|
|
1
|
|
82,862
|
|
14.3
|
Chemours
|
|
Feb. 2018
|
|
US
|
|
1
|
|
300,000
|
|
9.3
|
Fiat Chrysler
|
|
Mar. 2018
|
|
US
|
|
1
|
|
127,974
|
|
9.4
|
Lee Steel
|
|
Mar. 2018
|
|
US
|
|
1
|
|
114,042
|
|
10.0
|
LSI Steel - 3 Pack
|
|
Mar. 2018
|
|
US
|
|
3
|
|
217,924
|
|
9.1
|
Contractors Steel Company
|
|
May 2018
|
|
US
|
|
5
|
|
1,392,000
|
|
9.3
|
FedEx Freight II
|
|
Jun. 2018
|
|
US
|
|
1
|
|
21,574
|
|
13.9
|
DuPont Pioneer
|
|
Jun. 2018
|
|
US
|
|
1
|
|
200,000
|
|
10.2
|
Rubbernaid
|
|
Jul. 2018
|
|
US
|
|
1
|
|
668,592
|
|
10.3
|
NetScout
|
|
Aug. 2018
|
|
US
|
|
1
|
|
144,779
|
|
11.9
|
Bush Industries
|
|
Sep. 2018
|
|
US
|
|
1
|
|
456,094
|
|
20.0
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
FedEx Freight III
|
|
Sep. 2018
|
|
US
|
|
1
|
|
29,051
|
|
14.4
|
Total
|
|
|
|
|
|
336
|
|
26,197,051
|
|
8.6
|
(1)
|
If the portfolio has multiple properties with varying lease expirations, average remaining lease term is calculated on a weighted-average basis. Weighted- average remaining lease term in years is calculated based on square feet as of
September 30, 2018
.
|
(2)
|
Of the three properties, one location is vacant while the other two properties remain in use.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income attributable to stockholders (in accordance with GAAP)
|
|
$
|
177
|
|
|
$
|
2,104
|
|
|
$
|
7,826
|
|
|
$
|
14,733
|
|
Depreciation and amortization
|
|
30,195
|
|
|
29,879
|
|
|
89,504
|
|
|
84,490
|
|
||||
Loss (gain) on dispositions of real estate investments
|
|
1,933
|
|
|
(275
|
)
|
|
5,751
|
|
|
(1,089
|
)
|
||||
Proportionate share of adjustments for non-controlling interest to arrive at FFO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
||||
FFO (as defined by NAREIT) attributable to common stockholders
|
|
32,305
|
|
|
31,708
|
|
|
103,081
|
|
|
98,059
|
|
||||
Acquisition and transaction fees
(1)
|
|
2,804
|
|
|
1,141
|
|
|
5,243
|
|
|
2,280
|
|
||||
Loss on extinguishment of debt
(2)
|
|
2,612
|
|
|
—
|
|
|
3,897
|
|
|
—
|
|
||||
Fire recovery (loss)
|
|
31
|
|
|
(305
|
)
|
|
(49
|
)
|
|
195
|
|
||||
Proportionate share of adjustments for non-controlling interest to arrive at Core FFO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Core FFO attributable to common stockholders
|
|
37,752
|
|
|
32,544
|
|
|
112,172
|
|
|
100,532
|
|
||||
Non-cash equity-based compensation
|
|
2,053
|
|
|
(391
|
)
|
|
1,198
|
|
|
(2,610
|
)
|
||||
Non-cash portion of incentive fee
|
|
180
|
|
|
—
|
|
|
180
|
|
|
—
|
|
||||
Non-cash portion of interest expense
|
|
1,339
|
|
|
1,198
|
|
|
3,739
|
|
|
3,021
|
|
||||
Amortization of above- and below- market leases and ground lease assets and liabilities, net
|
|
488
|
|
|
489
|
|
|
1,540
|
|
|
1,397
|
|
||||
Straight-line rent
|
|
(1,492
|
)
|
|
(2,070
|
)
|
|
(4,828
|
)
|
|
(8,987
|
)
|
||||
Unrealized (gain) loss on undesignated foreign currency advances and other hedge ineffectiveness
|
|
(108
|
)
|
|
(88
|
)
|
|
(18
|
)
|
|
3,765
|
|
||||
Eliminate unrealized (gain) loss on foreign currency transactions
(3)
|
|
(1,215
|
)
|
|
3,598
|
|
|
(4,921
|
)
|
|
8,501
|
|
||||
Amortization of mortgage discounts and premiums, net and mezzanine discount
|
|
601
|
|
|
261
|
|
|
1,131
|
|
|
565
|
|
||||
Deferred tax benefit
|
|
—
|
|
|
(693
|
)
|
|
—
|
|
|
(693
|
)
|
||||
Proportionate share of adjustments for non-controlling interest to arrive at AFFO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
AFFO attributable to common stockholders
(4)
|
|
$
|
39,598
|
|
|
$
|
34,848
|
|
|
$
|
110,193
|
|
|
$
|
105,487
|
|
|
|
|
|
|
|
|
|
|
||||||||
Summary
|
|
|
|
|
|
|
|
|
||||||||
FFO (as defined by NAREIT) attributable to common stockholders
|
|
$
|
32,305
|
|
|
$
|
31,708
|
|
|
$
|
103,081
|
|
|
$
|
98,059
|
|
Core FFO attributable to common stockholders
|
|
$
|
37,752
|
|
|
$
|
32,544
|
|
|
$
|
112,172
|
|
|
$
|
100,532
|
|
AFFO attributable to common stockholders
|
|
$
|
39,598
|
|
|
$
|
34,848
|
|
|
$
|
110,193
|
|
|
$
|
105,487
|
|
(1)
|
For the three and
nine
months ended
September 30, 2018
, acquisition and transaction fees primarily related to litigation costs resulting from the termination of the Former Service Provider, costs to refinance foreign debt and fees associated with the exploration of a potential equity offering. For the three and
nine
months ended
September 30, 2017
, costs related to the Merger were approximately $41,000 and $0.8 million, respectively.
|
(2)
|
For the three months ended
September 30, 2018
, includes non-cash write-off of deferred financing costs of $1.5 million and prepayment penalties paid on early extinguishment of debt of $1.1 million. For the nine months ended
September 30, 2018
, includes non-cash write-off of deferred financing costs of $1.5 million and prepayment penalties paid on early extinguishment of debt of $2.4 million. Prepayment penalties paid on early extinguishment of debt of $1.3 million that occurred during the three months ended June 30, 2018 were classified as acquisition and transaction fees in our Quarterly Report on Form 10-Q for the three months ended June 30, 2018 and have been reclassified as loss on extinguishment of debt in this Quarterly Report on Form 10-Q.
|
(3)
|
For AFFO purposes, we add back unrealized (gains) losses. For the three months ended
September 30, 2018
, gains on derivative instruments were
$1.3 million
which consisted of unrealized gains of $1.2 million and realized gains of $0.1 million. For the
nine
months ended
September 30, 2018
, gains on derivative instruments were
$4.7 million
, which were comprised of unrealized gains of
$4.9 million
and realized losses of
$0.2 million
. For the three and
nine
months ended September 30, 2017, losses on foreign currency transactions were $3.1 million and $6.6 million, which were comprised of unrealized losses of $3.6 million and $8.5 million, as well as accelerated reclassification of amounts in other comprehensive income to earnings of $1.1 million and $1.1 million, partially offset by realized gains of $1.6 million and $3.1 million, respectively.
|
(4)
|
AFFO for the three and nine months ended
September 30, 2018
includes income from a lease termination fee of
$3.0 million
, which is recorded in rental income in the unaudited consolidated statements of operations, related to a real estate asset sold during the three months ended
September 30, 2018
.
|
|
|
Three Months Ended
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||
|
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
|||||||||||||||||||||
(In thousands)
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
||||||||||||
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dividends paid to holders of Common Stock
|
|
$
|
35,833
|
|
|
|
|
$
|
35,828
|
|
|
|
|
$
|
36,691
|
|
|
|
|
$
|
108,352
|
|
|
|
||||
Dividends paid to holders of Series A Preferred Stock
|
|
2,451
|
|
|
|
|
2,455
|
|
|
|
|
2,451
|
|
|
|
|
7,357
|
|
|
|
||||||||
Other
|
|
158
|
|
|
|
|
—
|
|
|
|
|
290
|
|
|
|
|
448
|
|
|
|
||||||||
Total dividends
|
|
$
|
38,442
|
|
|
|
|
$
|
38,283
|
|
|
|
|
$
|
39,432
|
|
|
|
|
$
|
116,157
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Source of dividend coverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows provided by operations
|
|
$
|
40,677
|
|
|
|
|
$
|
29,011
|
|
|
|
|
$
|
33,709
|
|
|
|
|
$
|
103,397
|
|
|
|
|
|||
Dividends paid to holders of Series A Preferred Stock
|
|
(2,451
|
)
|
|
|
|
(2,455
|
)
|
|
|
|
(2,451
|
)
|
|
|
|
(7,357
|
)
|
|
|
||||||||
Cash flows provided by operations - after payment of Series A Preferred Stock dividends
|
|
38,226
|
|
|
99.4
|
%
|
|
26,556
|
|
|
69.4
|
%
|
|
31,258
|
|
|
79.3
|
%
|
|
96,040
|
|
|
82.7
|
%
|
||||
Available cash on hand
|
|
216
|
|
|
0.6
|
%
|
|
11,727
|
|
|
30.6
|
%
|
|
8,174
|
|
|
20.7
|
%
|
|
20,117
|
|
|
17.3
|
%
|
||||
Total sources of dividend coverage
|
|
$
|
38,442
|
|
|
100.0
|
%
|
|
$
|
38,283
|
|
|
100.0
|
%
|
|
$
|
39,432
|
|
|
100.0
|
%
|
|
$
|
116,157
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows provided by operations (GAAP basis)
(1)
|
|
$
|
40,677
|
|
|
|
|
$
|
29,011
|
|
|
|
|
$
|
33,709
|
|
|
|
|
$
|
103,397
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to common stockholders (in accordance with GAAP)
|
|
$
|
2,361
|
|
|
|
|
$
|
5,288
|
|
|
|
|
$
|
177
|
|
|
|
|
$
|
7,826
|
|
|
|
(1)
|
Cash flows provided by operations for the three and
nine
months ended
September 30, 2018
reflect acquisition and transaction related expenses of
$2.8 million
and
$5.2 million
, respectively.
|
|
Global Net Lease, Inc.
|
|
|
By:
|
/s/ James L. Nelson
|
|
|
James L. Nelson
|
|
|
Chief Executive Officer and President
(Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ Christopher J. Masterson
|
|
|
Christopher J. Masterson
|
|
|
Chief Financial Officer, Treasurer, and Secretary
(Principal Financial Officer and Principal Accounting Officer) |
Exhibit No.
|
|
Description
|
1.1
(1)
|
|
Underwriting Agreement, dated August 16, 2018, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., BMO Capital Markets Corp. and UBS Securities LLC as representatives of the underwriters listed on Schedule I thereto.
|
10.1
*
|
|
First Amendment to Credit Agreement, dated as of March 29, 2018 by and among Global Net Lease Operating Partnership, L.P., as borrower, Global Net Lease, Inc. as the REIT and guarantor, the lenders party thereto and KeyBank National Association as agent.
|
10.2
(2)
|
|
Fifth Amendment, dated as of July 19, 2018, to the Second Amended and Restated Agreement of Limited Partnership of Global Net Lease Operating Partnership, L.P., dated June 2, 2015.
|
10.3
(2)
|
|
2018 Advisor Multi-Year Outperformance Award Agreement, dated as of July 19, 2018, between Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Advisors, LLC.
|
10.4
(3)
|
|
First Amendment to the Fourth Amended And Restated Advisory Agreement, dated as of August 14, 2018, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., and Global Net Lease Advisors, LLC.
|
10.5
*
|
|
Second Amendment to the Fourth Amended And Restated Advisory Agreement, dated as of November 6, 2018, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., and Global Net Lease Advisors, LLC.
|
10.6
(4)
|
|
Investment Facility Agreement, dated as August 13, 2018, among the borrower and guarantor entities thereto and Lloyds Bank PLC.
|
31.1
*
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
*
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
*
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from Global Net Lease, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL: (i) the Consolidated Balance Sheets at September 30, 2018 and December 31, 2017, (ii) the Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2018 and 2017, (iv) the Consolidated Statement of Changes in Equity for the nine months ended September 30, 2018, (v) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017, and (vi) the Notes to the Consolidated Financial Statements.
|
*
|
Filed herewith
|
(1)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 17, 2018.
|
(2)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on July 23, 2018.
|
(3)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 14, 2018.
|
(4)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 16, 2018.
|
By:
|
GLOBAL NET LEASE, INC., a Maryland corporation, its general partner
|
|
SUBSIDIARY GUARANTORS
:
|
|
ARC SPHRSNJ001 URBAN RENEWAL ENTITY, LLC
, a New Jersey limited liability company
By:
/s/ James Tanaka
Name: James Tanaka
Title: Authorized Secretary
ARC PPHHTKY001, LLC
,
ARC CWARANE001, LLC
,
ARC CWRVTIL001, LLC
,
ARC CWSALKS001, LLC
,
ARC CWUVLOH001, LLC
,
ARC CWVININ001, LLC
,
ARC CWWPKMN001, LLC
,
ARC WWHWCMI001, LLC
,
ARC GEGRDMI001, LLC
,
ARC GSFRNTN001, LLC
,
ARC TFDPTIA001, LLC
,
ARC NOWILND001, LLC
,
ARC GSDVRDE001, LLC
,
ARC CWGRDMI001, LLC
,
each a Delaware limited liability company
By:
/s/ James Tanaka
Name: James Tanaka
Title: Authorized Secretary
|
|
ARC GSGTNPA001, LLC
,
ARC GSMSSTX001, LLC
,
ARC GSDALTX001, LLC
,
ARC GSIFLMN001, LLC
,
ARC NOPLNTX001, LLC
,
ARC NNMFBTN001, LLC
,
ARC DRINDIN001, LLC
,
ARC VALWDCO001, LLC
,
ARC LPSBDIN001, LLC
,
ARC GBLMESA001, LLC
,
ARC NSSNJCA001, LLC
,
ARC FEAMOTX001, LLC
,
ARC FECPEMA001, LLC
,
ARC FESANTX001, LLC
,
ARC SZPTNNJ001, LLC
,
ARC WNBRNMO001, LLC
,
ARC VCLIVMI001, LLC
,
ARC PNEREPA001, LLC
,
ARC PNSCRPA001, LLC
,
ARC CTFTMSC001, LLC
,
each a Delaware limited liability company
By:
/s/ James Tanaka
Name: James Tanaka
Title: Authorized Secretary
|
|
ARC TFKMZMI001, LLC
,
ARC SWWSVOH001, LLC
,
ARC MKMDNNJ001, LLC
,
ARC FD73SLB001, LLC
,
ARC WMWSLNC001, LLC
,
ARC SANPLFL001, LLC
,
ARC FEWNAMN001, LLC
,
ARC DG40PCK001, LLC
,
ARC FEWTRNY001, LLC
,
ARC FEBHMNY001, LLC
,
ARC MPSTLMO001, LLC
,
ARC KUSTHMI001, LLC
,
ARC FELEXKY001, LLC
,
ARC GECINOH001, LLC
,
ARC DNDUBOH001, LLC
,
ARC FELKCLA001, LLC
,
ARC FD34PCK001, LLC
,
ARC CJHSNTX001, LLC
,
ARC OGHDGMD001, LLC
,
ARC FSMCHIL001, LLC
,
ARC FEBILMA001, LLC
,
ARC AMWCHKS001, LLC
,
ARC CJHSNTX002, LLC
,
ARC DINCNOH001, LLC
,
ARC FESALUT001, LLC
,
ARC WIODSTX001, LLC
,
ARC CGJNSMI001, LLC
,
ARC CGFRSMI001, LLC
,
each a Delaware limited liability company
By:
/s/ James Tanaka
Name: James Tanaka
Title: Authorized Secretary
|
|
|
|
|
ARC CGWRNMI001, LLC
,
ARC CSVBTMI001, LLC
,
ARC FEPIESD001, LLC
,
ARC GSFFDME001, LLC
,
ARC GSRNGME001, LLC
,
ARC GSRPCSD001, LLC
,
ARC TRLIVMI001, LLC
,
ARC FEHBRKY001, LLC
,
ARC CGMARSC001, LLC
,
ARC CGLGNIN001, LLC
,
ARC CGMADIN001, LLC
,
ARC MSELGIL001, LLC
,
ARC JTCHATN001, LLC
,
ARC JTCHATN002, LLC
,
ARC BHSBDIN001, LLC
,
ARC HLHSNTX001, LLC
,
ARC FEMANMN001, LLC
,
ARC GSRTNNM001, LLC
,
ARC ACHNETH001, LLC
,
ARC KPHTNNE001, LLC
,
ARG CBSKSMO001, LLC
,
ARG FEMRGWV001, LLC
,
ARG FEGRFMT001, LLC
,
ARC ODVLONET001, LLC
,
each a Delaware limited liability company
By:
/s/ James Tanaka
Name: James Tanaka
Title: Authorized Secretary
|
|
ARG VAGNVFL001, LLC,
ARG CMPCRMS001, LLC,
ARG FCSTHMI001, LLC,
ARG LSWYGMI001, LLC,
ARG LSCHIIL001, LLC,
ARG LSCHIIL002, LLC,
ARG LSCHIIL003, LLC
,
each a Delaware limited liability company
By:
/s/ James Tanaka
Name: James Tanaka
Title: Authorized Secretary
|
1.
|
Amendment to the definition of “Core AFFO”
. The definition of “Core AFFO” contained in Section 1 of the Advisory Agreement is hereby amended such that (a) the word “and” that precedes clause (p) is deleted and (b) the following new clause (q) is inserted at the end thereof:
|
2.
|
Effect of the Advisory Agreemen
t. Except as modified by this Amendment, all of the terms of the Advisory Agreement are hereby ratified and confirmed and shall remain in full force and effect. This Amendment shall be construed as one with the Advisory Agreement, and the Advisory Agreement shall, where context requires, be read and construed so as to incorporate this Amendment.
|
3.
|
General Provisions
. Except as modified herein, the terms and provisions of Section 18 of the Advisory Agreement are hereby incorporated by reference as if set forth herein in their entirety and shall apply
mutatis mutandis
to this Amendment.
|
1.
|
I have reviewed this
Quarterly Report on Form 10-Q
of Global Net Lease, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated the 7th day of November, 2018
|
|
/s/ James L. Nelson
|
|
|
James L. Nelson
|
|
|
Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this
Quarterly Report on Form 10-Q
of Global Net Lease, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated the 7th day of November, 2018
|
|
/s/ Christoper J. Masterson
|
|
|
Christopher J. Masterson
|
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
/s/ James L. Nelson
|
|
James L. Nelson
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Christopher J. Masterson
|
|
Christopher J. Masterson
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
(Principal Financial Officer and Principal Accounting Officer)
|