x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
|
|
45-2771978
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
(I.R.S. Employer Identification No.)
|
405 Park Ave., 3rd Floor, New York, NY
|
|
|
|
10022
|
(Address of principal executive offices)
|
|
|
|
(Zip Code)
|
(212) 415-6500
|
||||
(Registrant's telephone number, including area code)
|
||||
Securities registered pursuant to section 12(b) of the Act:
|
||||
Title of each class
|
|
Trading Symbols
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
|
GNL
|
|
New York Stock Exchange
|
7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value
|
|
GNL PR A
|
|
New York Stock Exchange
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
Non-accelerated filer
¨
|
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
ASSETS
|
|
|
|
||||
Real estate investments, at cost (
Note 3
):
|
|
|
|
||||
Land
|
$
|
400,559
|
|
|
$
|
398,911
|
|
Buildings, fixtures and improvements
|
2,353,473
|
|
|
2,345,202
|
|
||
Construction in progress
|
12,495
|
|
|
1,235
|
|
||
Acquired intangible lease assets
|
647,678
|
|
|
675,551
|
|
||
Total real estate investments, at cost
|
3,414,205
|
|
|
3,420,899
|
|
||
Less accumulated depreciation and amortization
|
(467,657
|
)
|
|
(437,974
|
)
|
||
Total real estate investments, net
|
2,946,548
|
|
|
2,982,925
|
|
||
Assets held for sale
|
110,679
|
|
|
112,902
|
|
||
Cash and cash equivalents
|
95,267
|
|
|
100,324
|
|
||
Restricted cash
|
3,368
|
|
|
3,369
|
|
||
Derivative assets, at fair value (
Note 7
)
|
6,854
|
|
|
8,730
|
|
||
Unbilled straight-line rent
|
49,089
|
|
|
47,183
|
|
||
Prepaid expenses and other assets
|
81,026
|
|
|
22,245
|
|
||
Due from related parties
|
20
|
|
|
16
|
|
||
Deferred tax assets
|
3,281
|
|
|
3,293
|
|
||
Goodwill and other intangible assets, net
|
21,925
|
|
|
22,180
|
|
||
Deferred financing costs, net
|
5,704
|
|
|
6,311
|
|
||
Total Assets
|
$
|
3,323,761
|
|
|
$
|
3,309,478
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Mortgage notes payable, net (
Note 4
)
|
$
|
1,131,072
|
|
|
$
|
1,129,807
|
|
Revolving credit facility (
Note 5
)
|
260,409
|
|
|
363,894
|
|
||
Term loan, net (
Note 5
)
|
273,414
|
|
|
278,727
|
|
||
Acquired intangible lease liabilities, net
|
32,885
|
|
|
35,757
|
|
||
Derivative liabilities, at fair value (
Note 7
)
|
5,908
|
|
|
3,886
|
|
||
Due to related parties
|
472
|
|
|
790
|
|
||
Accounts payable and accrued expenses
|
43,494
|
|
|
31,529
|
|
||
Prepaid rent
|
20,816
|
|
|
16,223
|
|
||
Deferred tax liability
|
14,960
|
|
|
15,227
|
|
||
Taxes payable
|
48
|
|
|
2,228
|
|
||
Dividends payable
|
2,721
|
|
|
2,664
|
|
||
Total Liabilities
|
1,786,199
|
|
|
1,880,732
|
|
||
Commitments and contingencies (
Note 9
)
|
—
|
|
|
—
|
|
||
Stockholders' Equity (
Note 8
):
|
|
|
|
||||
7.25% Series A cumulative redeemable preferred stock, $0.01 par value, liquidation preference $25.00 per share, 13,409,650 shares authorized, 5,484,994 and 5,416,890 issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
|
55
|
|
|
54
|
|
||
Common Stock, $0.01 par value, 150,000,000 shares authorized, 83,839,947 shares issued and outstanding as of March 31, 2019; 100,000,000 shares authorized, 76,080,625 shares issued and outstanding as of December 31, 2018
|
2,169
|
|
|
2,091
|
|
||
Additional paid-in capital
|
2,183,829
|
|
|
2,031,981
|
|
||
Accumulated other comprehensive income
|
214
|
|
|
6,810
|
|
||
Accumulated deficit
|
(653,956
|
)
|
|
(615,448
|
)
|
||
Total Stockholders' Equity
|
1,532,311
|
|
|
1,425,488
|
|
||
Non-controlling interest
|
5,251
|
|
|
3,258
|
|
||
Total Equity
|
1,537,562
|
|
|
1,428,746
|
|
||
Total Liabilities and Equity
|
$
|
3,323,761
|
|
|
$
|
3,309,478
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Revenue from tenants
|
|
$
|
75,468
|
|
|
$
|
68,086
|
|
|
|
|
|
|
||||
Expenses (income):
|
|
|
|
|
||||
Property operating
|
|
7,359
|
|
|
7,470
|
|
||
Fire recovery
|
|
—
|
|
|
(79
|
)
|
||
Operating fees to related parties
|
|
8,043
|
|
|
6,831
|
|
||
Acquisition, transaction and other costs
(Note 9)
|
|
262
|
|
|
1,325
|
|
||
General and administrative
|
|
3,206
|
|
|
2,051
|
|
||
Equity-based compensation
|
|
2,109
|
|
|
(832
|
)
|
||
Depreciation and amortization
|
|
31,303
|
|
|
29,496
|
|
||
Total expenses
|
|
52,282
|
|
|
46,262
|
|
||
Operating income before gain on dispositions of real estate investments
|
|
23,186
|
|
|
21,824
|
|
||
Gain on dispositions of real estate investments
|
|
892
|
|
|
—
|
|
||
Operating income
|
|
24,078
|
|
|
21,824
|
|
||
Other income (expense):
|
|
|
|
|
||||
Interest expense
|
|
(15,162
|
)
|
|
(12,975
|
)
|
||
Gain (loss) on derivative instruments
|
|
240
|
|
|
(2,935
|
)
|
||
Unrealized income (loss) on undesignated foreign currency advances and other hedge ineffectiveness
|
|
76
|
|
|
(43
|
)
|
||
Other income
|
|
4
|
|
|
11
|
|
||
Total other expense, net
|
|
(14,842
|
)
|
|
(15,942
|
)
|
||
Net income before income tax
|
|
9,236
|
|
|
5,882
|
|
||
Income tax expense
|
|
(960
|
)
|
|
(1,070
|
)
|
||
Net income
|
|
8,276
|
|
|
4,812
|
|
||
Preferred Stock dividends
|
|
(2,485
|
)
|
|
(2,451
|
)
|
||
Net income attributable to common stockholders
|
|
$
|
5,791
|
|
|
$
|
2,361
|
|
|
|
|
|
|
||||
Basic and Diluted Earnings Per Share:
|
|
|
|
|
||||
Basic and diluted net income per share attributable to common stockholders
|
|
$
|
0.07
|
|
|
$
|
0.03
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
81,474,615
|
|
|
67,287,231
|
|
||
Diluted
|
|
82,798,432
|
|
|
67,287,231
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Net income
|
|
$
|
8,276
|
|
|
$
|
4,812
|
|
|
|
|
|
|
||||
Other comprehensive (loss) income
|
|
|
|
|
||||
Cumulative translation adjustment
|
|
(1,323
|
)
|
|
10,800
|
|
||
Designated derivatives, fair value adjustments
|
|
(4,941
|
)
|
|
4,346
|
|
||
Other comprehensive (loss) income
|
|
(6,264
|
)
|
|
15,146
|
|
||
|
|
|
|
|
||||
Comprehensive income
|
|
2,012
|
|
|
19,958
|
|
||
|
|
|
|
|
||||
Preferred Stock dividends
|
|
(2,485
|
)
|
|
(2,451
|
)
|
||
|
|
|
|
|
||||
Comprehensive (loss) income attributable to common stockholders
|
|
$
|
(473
|
)
|
|
$
|
17,507
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Number of
Shares |
|
Par Value
|
|
Number of
Shares
|
|
Par Value
|
|
Additional Paid-in
Capital
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||||||||
Balance, December 31, 2018
|
|
5,416,890
|
|
|
$
|
54
|
|
|
76,080,625
|
|
|
$
|
2,091
|
|
|
$
|
2,031,981
|
|
|
$
|
6,810
|
|
|
$
|
(615,448
|
)
|
|
$
|
1,425,488
|
|
|
$
|
3,258
|
|
|
$
|
1,428,746
|
|
Adoption of ASU 2017-12 (
Note 2
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(332
|
)
|
|
332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Adoption of ASC 842 (
Note 2
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,200
|
)
|
|
(1,200
|
)
|
|
—
|
|
|
(1,200
|
)
|
||||||||
Issuance of Common Stock, net
|
|
—
|
|
|
—
|
|
|
7,759,322
|
|
|
78
|
|
|
150,120
|
|
|
—
|
|
|
—
|
|
|
150,198
|
|
|
—
|
|
|
150,198
|
|
||||||||
Issuance of Preferred Stock, net
|
|
68,104
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
|
—
|
|
|
—
|
|
|
1,613
|
|
|
—
|
|
|
1,613
|
|
||||||||
Dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Common stock, $0.53 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,297
|
)
|
|
(43,297
|
)
|
|
—
|
|
|
(43,297
|
)
|
||||||||
Preferred stock, $0.45 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,485
|
)
|
|
(2,485
|
)
|
|
—
|
|
|
(2,485
|
)
|
||||||||
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
1,993
|
|
|
2,109
|
|
||||||||
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|
(134
|
)
|
|
—
|
|
|
(134
|
)
|
||||||||
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,276
|
|
|
8,276
|
|
|
—
|
|
|
8,276
|
|
||||||||
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,323
|
)
|
|
—
|
|
|
(1,323
|
)
|
|
—
|
|
|
(1,323
|
)
|
||||||||
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,941
|
)
|
|
—
|
|
|
(4,941
|
)
|
|
—
|
|
|
(4,941
|
)
|
||||||||
Balance, March 31, 2019
|
|
5,484,994
|
|
|
$
|
55
|
|
|
83,839,947
|
|
|
$
|
2,169
|
|
|
$
|
2,183,829
|
|
|
$
|
214
|
|
|
$
|
(653,956
|
)
|
|
$
|
1,532,311
|
|
|
$
|
5,251
|
|
|
$
|
1,537,562
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Number of
Shares |
|
Par Value
|
|
Number of
Shares
|
|
Par Value
|
|
Additional Paid-in
Capital
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||||||||
Balance, December 31, 2017
|
|
5,409,650
|
|
|
$
|
54
|
|
|
67,287,231
|
|
|
$
|
2,003
|
|
|
$
|
1,860,058
|
|
|
$
|
19,447
|
|
|
$
|
(468,396
|
)
|
|
$
|
1,413,166
|
|
|
$
|
1,077
|
|
|
$
|
1,414,243
|
|
Common Stock issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||||||
Issuance of Preferred Stock, net
|
|
1,676
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(419
|
)
|
|
—
|
|
|
—
|
|
|
(419
|
)
|
|
—
|
|
|
(419
|
)
|
||||||||
Dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Common stock, $0.53 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,833
|
)
|
|
(35,833
|
)
|
|
—
|
|
|
(35,833
|
)
|
||||||||
Preferred stock, $0.45 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,451
|
)
|
|
(2,451
|
)
|
|
—
|
|
|
(2,451
|
)
|
||||||||
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
(952
|
)
|
|
(832
|
)
|
||||||||
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(158
|
)
|
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
||||||||
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,812
|
|
|
4,812
|
|
|
—
|
|
|
4,812
|
|
||||||||
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,800
|
|
|
—
|
|
|
10,800
|
|
|
—
|
|
|
10,800
|
|
||||||||
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,346
|
|
|
—
|
|
|
4,346
|
|
|
—
|
|
|
4,346
|
|
||||||||
Balance, March 31, 2018
|
|
5,411,326
|
|
|
$
|
54
|
|
|
67,287,231
|
|
|
$
|
2,003
|
|
|
$
|
1,859,746
|
|
|
$
|
34,593
|
|
|
$
|
(502,026
|
)
|
|
$
|
1,394,370
|
|
|
$
|
125
|
|
|
$
|
1,394,495
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
8,276
|
|
|
$
|
4,812
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||
Depreciation
|
|
16,733
|
|
|
15,850
|
|
||
Amortization of intangibles
|
|
14,570
|
|
|
13,646
|
|
||
Amortization of deferred financing costs
|
|
1,742
|
|
|
901
|
|
||
Amortization of mortgage discounts and premiums, net
|
|
102
|
|
|
267
|
|
||
Amortization of below-market lease liabilities
|
|
(1,011
|
)
|
|
(901
|
)
|
||
Amortization of above-market lease assets
|
|
1,112
|
|
|
1,203
|
|
||
Amortization of above- and below- market ground lease assets
|
|
236
|
|
|
250
|
|
||
Bad debt expense
|
|
59
|
|
|
43
|
|
||
Unbilled straight-line rent
|
|
(1,626
|
)
|
|
(1,503
|
)
|
||
Equity-based compensation
|
|
2,109
|
|
|
(832
|
)
|
||
Unrealized loss on foreign currency transactions, derivatives, and other
|
|
452
|
|
|
2,550
|
|
||
Unrealized loss on undesignated foreign currency advances and other hedge ineffectiveness
|
|
76
|
|
|
43
|
|
||
Payments for settlement of derivatives
|
|
(719
|
)
|
|
—
|
|
||
Gain on disposition of real estate investments
|
|
(892
|
)
|
|
—
|
|
||
Changes in operating assets and liabilities, net:
|
|
|
|
|
||||
Prepaid expenses and other assets
|
|
(6,230
|
)
|
|
(1,493
|
)
|
||
Deferred tax assets
|
|
12
|
|
|
(28
|
)
|
||
Accounts payable and accrued expenses
|
|
(12,396
|
)
|
|
4,034
|
|
||
Prepaid rent
|
|
4,593
|
|
|
2,954
|
|
||
Deferred tax liability
|
|
(267
|
)
|
|
408
|
|
||
Taxes payable
|
|
(2,180
|
)
|
|
(1,527
|
)
|
||
Net cash provided by operating activities
|
|
24,751
|
|
|
40,677
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Investment in real estate and real estate related assets
|
|
(23,454
|
)
|
|
(63,596
|
)
|
||
Deposits for real estate acquisitions
|
|
(1,200
|
)
|
|
(6,750
|
)
|
||
Capital expenditures
|
|
(11,265
|
)
|
|
(108
|
)
|
||
Proceeds from dispositions of real estate investments
|
|
9,277
|
|
|
—
|
|
||
Payments for settlement of derivatives
|
|
—
|
|
|
(561
|
)
|
||
Net cash used in investing activities
|
|
(26,642
|
)
|
|
(71,015
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
||||
Borrowings under revolving credit facilities
|
|
26,000
|
|
|
70,000
|
|
||
Repayments on revolving credit facilities
|
|
(130,000
|
)
|
|
(30,000
|
)
|
||
Proceeds from mortgage notes payable
|
|
84,228
|
|
|
32,750
|
|
||
Payments on mortgage notes payable
|
|
(82,636
|
)
|
|
(1,305
|
)
|
||
Deposits on mortgages
|
|
(300
|
)
|
|
—
|
|
||
Proceeds from issuance of common stock, net
|
|
150,198
|
|
|
(13
|
)
|
||
Proceeds from issuance of preferred stock, net
|
|
1,613
|
|
|
(419
|
)
|
||
Payments of financing costs
|
|
(857
|
)
|
|
—
|
|
||
Dividends paid on Common Stock
|
|
(43,270
|
)
|
|
(35,833
|
)
|
||
Dividends paid on Preferred Stock
|
|
(2,455
|
)
|
|
(2,451
|
)
|
||
Distributions to non-controlling interest holders
|
|
(134
|
)
|
|
(158
|
)
|
||
Net cash provided by financing activities
|
|
2,387
|
|
|
32,571
|
|
||
Net change in cash, cash equivalents and restricted cash
|
|
496
|
|
|
2,233
|
|
||
Effect of exchange rate changes on cash
|
|
(5,554
|
)
|
|
(537
|
)
|
||
Cash, cash equivalents and restricted cash, beginning of period
|
|
103,693
|
|
|
107,727
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
98,635
|
|
|
$
|
109,423
|
|
|
|
|
|
|
||||
Cash and cash equivalents, end of period
|
|
$
|
95,267
|
|
|
$
|
106,733
|
|
Restricted cash, end of period
|
|
3,368
|
|
|
2,690
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
98,635
|
|
|
$
|
109,423
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Supplemental Disclosures:
|
|
|
|
|
||||
Cash paid for interest
|
|
$
|
15,535
|
|
|
$
|
11,528
|
|
Cash paid for income taxes
|
|
3,140
|
|
|
2,597
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.30
for GBP and
€1.00
to
$1.12
for EUR as of
March 31, 2019
for illustrative purposes, as applicable.
|
(In thousands)
|
|
Future
Base Rent Payments
(1)
|
||
2019
|
|
$
|
275,118
|
|
2020
|
|
278,651
|
|
|
2021
|
|
279,630
|
|
|
2022
|
|
270,569
|
|
|
2023
|
|
247,237
|
|
|
Thereafter
|
|
856,838
|
|
|
Total
|
|
$
|
2,208,043
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.27
for GBP and
€1.00
to
$1.14
for EUR as of December 31, 2018 for illustrative purposes, as applicable.
|
•
|
Basis differences between tax and GAAP for certain international real estate investments. For income tax purposes, in certain acquisitions, the Company assumes the seller’s basis, or the carry-over basis, in the acquired assets. The carry-over basis is typically lower than the purchase price, or the GAAP basis, resulting in a deferred tax liability with an offsetting increase to goodwill or the acquired tangible or intangible assets;
|
•
|
Timing differences generated by differences in the GAAP basis and the tax basis of assets such as those related to capitalized acquisition costs and depreciation expense; and
|
•
|
Tax net operating losses in certain subsidiaries, including those domiciled in foreign jurisdictions that may be realized in future periods if the respective subsidiary generates sufficient taxable income.
|
•
|
Because the Company elected the practical expedient noted above to not separate non-lease component revenue from the associated lease component, the Company has aggregated revenue from its lease components and non-lease components (tenant operating expense reimbursements) into one line. The prior period has been conformed to this new presentation.
|
•
|
Changes in the Company’s assessment of receivables that result in bad debt expense is now required to be recorded as an adjustment to revenue, rather than a charge to bad debt expense. This new classification applies for the first quarter of 2019 and reclassification of prior period amounts is not permitted. At transition on January 1, 2019, after assessing its reserve balances at December 31, 2018 under the new guidance, the Company wrote off accounts receivable of
$3.4 million
, net of
$2.2 million
in bad debt reserves as an adjustment to the opening balance of accumulated deficit, and accordingly rent for these tenants is currently recorded on a cash basis.
|
•
|
Indirect leasing costs in connection with new or extended tenant leases, if any, are being expensed. Under prior accounting guidance, the recognition would have been deferred.
|
•
|
Upon adoption of the new standard, the Company recorded ROU assets and lease liabilities equal to
$24.0 million
for the present value of the lease payments related to its ground leases. These amounts are included in prepaid expenses and other assets and accounts payable and accrued expenses on the consolidated balance sheet.
|
•
|
The Company also reclassified
$27.0 million
, net related to amounts previously reported as above and below market ground lease intangibles to the ROU assets. For additional information and disclosures related to these operating leases, see
Note 9
— Commitments and Contingencies.
|
|
|
Three Months Ended March 31,
|
||||||
(Dollar amounts in thousands)
|
|
2019
|
|
2018
|
||||
Real estate investments, at cost:
|
|
|
|
|
||||
Land
|
|
$
|
2,442
|
|
|
$
|
10,729
|
|
Buildings, fixtures and improvements
|
|
17,349
|
|
|
44,772
|
|
||
Total tangible assets
|
|
19,791
|
|
|
55,501
|
|
||
Acquired intangible lease assets:
|
|
|
|
|
||||
In-place leases
|
|
3,846
|
|
|
8,893
|
|
||
Above-market lease assets
|
|
64
|
|
|
—
|
|
||
Below-market lease liabilities
|
|
(247
|
)
|
|
(798
|
)
|
||
Cash paid for acquired real estate investments
|
|
$
|
23,454
|
|
|
$
|
63,596
|
|
Number of properties purchased
|
|
2
|
|
|
6
|
|
Country / U.S. State
|
|
March 31,
2019 |
|
December 31,
2018 |
United States
|
|
55.8%
|
|
55.7%
|
Michigan
|
|
13.7%
|
|
13.7%
|
United Kingdom
|
|
19.4%
|
|
19.0%
|
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
(1)
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
|
||||||||
Country
|
|
Portfolio
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
|
|
Maturity
|
|||||||||
|
|
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
||||||
Finland:
|
|
Finnair
(9)
|
|
—
|
|
$
|
—
|
|
|
$
|
32,501
|
|
|
—%
|
|
—
|
|
|
—
|
|
|
|
Tokmanni
(9)
|
|
—
|
|
—
|
|
|
33,159
|
|
|
—%
|
|
—
|
|
|
—
|
|
||
|
|
Finland
|
|
5
|
|
83,018
|
|
|
—
|
|
|
1.7%
|
(2)
|
Fixed/Variable
|
|
Feb. 2024
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
France:
|
|
Auchan
|
|
1
|
|
9,311
|
|
|
9,498
|
|
|
1.7%
|
(3)
|
Fixed
|
|
Dec. 2019
|
||||
|
|
Pole Emploi
|
|
1
|
|
6,507
|
|
|
6,637
|
|
|
1.7%
|
(3)
|
Fixed
|
|
Dec. 2019
|
||||
|
|
Sagemcom
|
|
1
|
|
40,275
|
|
|
41,083
|
|
|
1.7%
|
(3)
|
Fixed
|
|
Dec. 2019
|
||||
|
|
Worldline
|
|
1
|
|
5,609
|
|
|
5,722
|
|
|
1.9%
|
(3)
|
Fixed
|
|
Jul. 2020
|
||||
|
|
DCNS
|
|
1
|
|
10,658
|
|
|
10,872
|
|
|
1.5%
|
(3)
|
Fixed
|
|
Dec. 2020
|
||||
|
|
ID Logistics II
|
|
2
|
|
11,779
|
|
|
12,016
|
|
|
1.3%
|
|
Fixed
|
|
Jun. 2021
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Germany
|
|
Rheinmetall
(10)
|
|
—
|
|
—
|
|
|
12,130
|
|
|
—%
|
|
—
|
|
|
—
|
|
||
|
|
OBI DIY
(10)
|
|
—
|
|
—
|
|
|
5,150
|
|
|
—%
|
|
—
|
|
|
—
|
|
||
|
|
RWE AG
|
|
3
|
|
70,116
|
|
|
71,524
|
|
|
1.6%
|
(3)
|
Fixed
|
|
Oct. 2019
|
||||
|
|
Rexam
|
|
1
|
|
5,761
|
|
|
5,876
|
|
|
1.8%
|
(3)
|
Fixed
|
|
Aug. 2019
|
||||
|
|
Metro Tonic
|
|
1
|
|
29,729
|
|
|
30,326
|
|
|
1.7%
|
(3)
|
Fixed
|
|
Dec. 2019
|
||||
|
|
ID Logistics I
|
|
1
|
|
4,487
|
|
|
4,578
|
|
|
1.0%
|
|
Fixed
|
|
Oct. 2021
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Luxembourg:
|
|
DB Luxembourg
|
|
1
|
|
40,387
|
|
|
41,198
|
|
|
1.4%
|
(3)
|
Fixed
|
|
May 2020
|
||||
The Netherlands:
|
|
ING Amsterdam
|
|
1
|
|
49,362
|
|
|
50,353
|
|
|
1.7%
|
(3)
|
Fixed
|
|
Jun. 2020
|
||||
|
|
Total EUR denominated
|
|
20
|
|
366,999
|
|
|
372,623
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
United Kingdom:
|
|
UK Multi-Property Cross Collateralized Loan
|
|
43
|
|
299,739
|
|
|
292,890
|
|
|
3.2%
|
(4)
|
Fixed/Variable
|
|
Aug. 2023
|
||||
|
|
Total GBP denominated
|
|
43
|
|
299,739
|
|
|
292,890
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
United States:
|
|
Quest Diagnostics
|
|
1
|
|
52,800
|
|
|
52,800
|
|
|
4.5%
|
(5)
|
Variable
|
|
Sep. 2019
|
||||
|
|
AT&T Services
|
|
1
|
|
33,550
|
|
|
33,550
|
|
|
2.0%
|
(6)
|
Variable
|
|
Dec. 2020
|
||||
|
|
Penske Logistics
(7)
|
|
1
|
|
70,000
|
|
|
70,000
|
|
|
4.7%
|
|
Fixed
|
|
Nov. 2028
|
||||
|
|
Multi-Tenant Mortgage Loan I
(7)
|
|
12
|
|
187,000
|
|
|
187,000
|
|
|
4.4%
|
|
Fixed
|
|
Nov. 2027
|
||||
|
|
Multi-Tenant Mortgage Loan II
|
|
8
|
|
32,750
|
|
|
32,750
|
|
|
4.4%
|
|
Fixed
|
|
Feb. 2028
|
||||
|
|
Multi-Tenant Mortgage Loan III
|
|
7
|
|
98,500
|
|
|
98,500
|
|
|
4.9%
|
|
Fixed
|
|
Dec. 2028
|
||||
|
|
Total USD denominated
|
|
30
|
|
474,600
|
|
|
474,600
|
|
|
|
|
|
|
|
||||
|
|
Gross mortgage notes payable
|
|
93
|
|
1,141,338
|
|
|
1,140,113
|
|
|
3.2%
|
|
|
|
|
||||
|
|
Mortgage discount
|
|
|
|
(458
|
)
|
|
(569
|
)
|
|
|
|
|
|
|
||||
|
|
Deferred financing costs, net of accumulated amortization
(8)
|
|
|
|
(9,808
|
)
|
|
(9,737
|
)
|
|
|
|
|
|
|
||||
|
|
Mortgage notes payable, net
|
|
93
|
|
$
|
1,131,072
|
|
|
$
|
1,129,807
|
|
|
3.2%
|
|
|
|
|
(1)
|
Amounts borrowed in local currency and translated at the spot rate in effect at the applicable reporting date.
|
(2)
|
80%
fixed as a result of a "pay-fixed" interest rate swap agreement and
20%
variable. Variable portion is approximately
1.4%
plus 3-month Euribor. Euribor rate in effect as of
March 31, 2019
.
|
(3)
|
Fixed as a result of a "pay-fixed" interest rate swap agreement.
|
(4)
|
80%
fixed as a result of a "pay-fixed" interest rate swap agreement and
20%
variable. Variable portion is approximately
2.0%
plus
3
-month GBP LIBOR. LIBOR rate in effect as of
March 31, 2019
.
|
(5)
|
The interest rate is
2.0%
plus 1-month LIBOR. LIBOR rate in effect is as of
March 31, 2019
.
|
(6)
|
The interest rate is
2.0%
plus 1-month Adjusted LIBOR as defined in the mortgage agreement. LIBOR rate in effect is as of
March 31, 2019
.
|
(7)
|
The borrower's (wholly owned subsidiaries of the Company) financial statements are included within the Company's consolidated financial statements, however, the borrowers' assets and credit are only available to pay the debts of the borrowers and their liabilities constitute obligations of the borrowers.
|
(8)
|
Deferred financing costs represent commitment fees, legal fees, and other costs associated with obtaining commitments for financing. These costs are amortized over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or paid down before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close.
|
(9)
|
These loans were refinanced in February 2019 as part of the Finland Properties Refinancing (see below for further details).
|
(10)
|
These loans were repaid in full upon maturity in January 2019.
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.30
for GBP and
€1.00
to
$1.12
for EUR as of
March 31, 2019
for illustrative purposes, as applicable.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
(In thousands)
|
|
TOTAL USD
(1)
|
|
|
USD
|
|
GBP
|
|
EUR
|
|
TOTAL USD
(2)
|
|
|
USD
|
|
GBP
|
|
EUR
|
||||||||||||||||
Revolving Credit Facility
|
|
$
|
260,409
|
|
|
|
$
|
174,625
|
|
|
£
|
40,000
|
|
|
€
|
30,000
|
|
|
$
|
363,894
|
|
|
|
$
|
278,625
|
|
|
£
|
40,000
|
|
|
€
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Term Loan
|
|
276,517
|
|
|
|
—
|
|
|
—
|
|
|
246,481
|
|
|
282,069
|
|
|
|
—
|
|
|
—
|
|
|
246,481
|
|
||||||||
Deferred financing costs
|
|
(3,103
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,342
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Term Loan, Net
|
|
273,414
|
|
|
|
—
|
|
|
—
|
|
|
246,481
|
|
|
278,727
|
|
|
|
—
|
|
|
—
|
|
|
246,481
|
|
||||||||
Total Credit Facility
|
|
$
|
533,823
|
|
|
|
$
|
174,625
|
|
|
£
|
40,000
|
|
|
€
|
276,481
|
|
|
$
|
642,621
|
|
|
|
$
|
278,625
|
|
|
£
|
40,000
|
|
|
€
|
276,481
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.30
for GBP and
€1.00
to
$1.12
for EUR as of
March 31, 2019
for illustrative purposes, as applicable.
|
(2)
|
Assumes exchange rates of
£1.00
to
$1.27
for GBP and
€1.00
to
$1.14
for EUR as of
December 31, 2018
for illustrative purposes, as applicable.
|
(In thousands)
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
|
Total
|
||||||||
March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
5,102
|
|
|
$
|
—
|
|
|
$
|
5,102
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(4,156
|
)
|
|
$
|
—
|
|
|
$
|
(4,156
|
)
|
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
5,472
|
|
|
$
|
—
|
|
|
$
|
5,472
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(628
|
)
|
|
$
|
—
|
|
|
$
|
(628
|
)
|
2018 OPP
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(18,804
|
)
|
|
$
|
(18,804
|
)
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
(In thousands)
|
|
Level
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Mortgage notes payable
(1) (2)
|
|
3
|
|
$
|
1,131,072
|
|
|
$
|
1,166,319
|
|
|
$
|
1,129,807
|
|
|
$
|
1,157,710
|
|
Revolving Credit Facility
(3)
|
|
3
|
|
$
|
260,409
|
|
|
$
|
261,532
|
|
|
$
|
363,894
|
|
|
$
|
365,591
|
|
Term Loan
(3) (4)
|
|
3
|
|
$
|
273,414
|
|
|
$
|
278,271
|
|
|
$
|
278,727
|
|
|
$
|
283,558
|
|
(1)
|
Carrying value includes
$1.1 billion
gross mortgage notes payable less
$0.5 million
of mortgage discounts and
$9.8 million
of deferred financing costs as of
March 31, 2019
.
|
(2)
|
Carrying value includes
$1.1 billion
gross mortgage notes payable less
$0.6 million
of mortgage discounts and
$9.7 million
of deferred financing costs as of
December 31, 2018
.
|
(3)
|
Both the Revolving Credit Facility and the Term Loan are part of the Credit Facility (
see
Note 5
— Credit Facilities
for more information).
|
(4)
|
Carrying value includes
$276.5 million
and
$282.1 million
gross Term Loan payable less
$3.1 million
and
$3.3 million
of deferred financing costs as of
March 31, 2019
and
December 31, 2018
, respectively.
|
(In thousands)
|
|
Balance Sheet Location
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Interest rate "pay-fixed" swaps (USD)
|
|
Derivative assets, at fair value
|
|
$
|
1,752
|
|
|
$
|
3,258
|
|
Interest rate "pay-fixed" swaps (GBP)
|
|
Derivative liabilities, at fair value
|
|
(3,621
|
)
|
|
(1,157
|
)
|
||
Interest rate "pay-fixed" swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(1,209
|
)
|
|
(1,443
|
)
|
||
Total
|
|
|
|
$
|
(3,078
|
)
|
|
$
|
658
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign currency forwards (GBP-USD)
|
|
Derivative assets, at fair value
|
|
$
|
1,990
|
|
|
$
|
3,247
|
|
Foreign currency forwards (EUR-USD)
|
|
Derivative assets, at fair value
|
|
3,112
|
|
|
2,225
|
|
||
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(1,078
|
)
|
|
(1,286
|
)
|
||
Total
|
|
|
|
$
|
4,024
|
|
|
$
|
4,186
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Interest rate "pay-fixed" swaps (GBP)
|
|
48
|
|
$
|
239,792
|
|
|
48
|
|
$
|
234,312
|
|
Interest rate "pay-fixed" swaps (EUR)
|
|
12
|
|
198,232
|
|
|
13
|
|
212,255
|
|
||
Interest rate "pay-fixed" swaps (USD)
|
|
3
|
|
150,000
|
|
|
3
|
|
150,000
|
|
||
Total
|
|
63
|
|
$
|
588,024
|
|
|
64
|
|
$
|
596,567
|
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
Amount of loss recognized in accumulated other comprehensive income (loss)
from derivatives (effective portion)
|
|
$
|
(4,954
|
)
|
|
$
|
(551
|
)
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as interest expense (effective portion)
|
|
$
|
(556
|
)
|
|
$
|
(1,311
|
)
|
Total interest expense recorded in the consolidated statement of operations
|
|
$
|
15,162
|
|
|
$
|
12,975
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
Foreign currency forwards (GBP-USD)
|
|
45
|
|
$
|
38,000
|
|
|
50
|
|
$
|
43,000
|
|
Foreign currency forwards (EUR-USD)
|
|
34
|
|
34,250
|
|
|
38
|
|
39,500
|
|
||
Interest rate swaps (EUR)
|
|
5
|
|
135,896
|
|
|
5
|
|
138,625
|
|
||
Total
|
|
84
|
|
$
|
208,146
|
|
|
93
|
|
$
|
221,125
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||||||||||||
(In thousands)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts of Recognized (Liabilities)
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Amounts of Assets presented on the Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Received (Posted)
|
|
Net Amount
|
||||||||||||||
March 31, 2019
|
|
$
|
6,854
|
|
|
$
|
(5,908
|
)
|
|
$
|
—
|
|
|
$
|
946
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
946
|
|
December 31, 2018
|
|
$
|
8,730
|
|
|
$
|
(3,886
|
)
|
|
$
|
—
|
|
|
$
|
4,844
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,844
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.30
for GBP and
€1.00
to
$1.12
for EUR as of
March 31, 2019
for illustrative purposes, as applicable.
|
(2)
|
Ground lease rental payments due for the Company's ING Amsterdam lease are not included in the table above as the Company's ground for this property is prepaid through 2050.
|
(In thousands)
|
|
Future Base Rent Payments
(1)
|
||
2019
|
|
$
|
1,371
|
|
2020
|
|
1,371
|
|
|
2021
|
|
1,371
|
|
|
2022
|
|
1,371
|
|
|
2023
|
|
1,371
|
|
|
Thereafter
|
|
40,519
|
|
|
Total minimum lease payments
(2)
|
|
47,374
|
|
|
Less: Effects of discounting
|
|
(23,370
|
)
|
|
Total present value of lease payments
|
|
$
|
24,004
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.27
for GBP and
€1.00
to
$1.14
for EUR as of December 31, 2018 for illustrative purposes, as applicable.
|
(2)
|
Ground lease rental payments due for the Company's ING Amsterdam lease are not included in the table above as the Company's ground for this property is prepaid through 2050.
|
(i)
|
a base fee of
$18.0 million
per annum (“Minimum Base Management Fee”); and
|
(ii)
|
a variable fee, equal to
1.25%
per annum of the cumulative net proceeds realized by the Company from the issuance of any common equity, including any common equity issued in exchange for or conversion of preferred stock or exchangeable notes, as well as, from any other issuances of common, preferred, or other forms of equity of the Company, including units of any operating partnership (“Variable Base Management Fee”).
|
(1)
|
For purposes of the Advisory Agreement, as amended by the November Amendment, Core AFFO per share means (i) net income adjusted for the following items (to the extent they are included in net income): (a) real estate related depreciation and amortization; (b) net income from unconsolidated partnerships and joint ventures; (c) one-time costs that the Advisor deems to be non-recurring; (d) non-cash equity compensation (other than any Restricted Share Payments (as defined in the Advisory Agreement)); (e) other non-cash income and expense items; (f) certain non-cash interest expenses related to securities that are convertible to Common Stock; (g) gain (or loss) from the sale of investments; (h) impairment loss on real estate; (i) acquisition and transaction related costs (now known as acquisition, transaction and other costs on the face of the Company's income statement); (j) straight-line rent; (k) amortization of above and below market leases assets and liabilities; (l) amortization of deferred financing costs; (m) accretion of discounts and amortization of premiums on debt investments; (n) marked-to-market adjustments included in net income; (o) unrealized gain (loss) resulting from consolidation from, or deconsolidation to, equity accounting, (p) consolidated and unconsolidated partnerships and joint ventures and (q) Incentive Compensation, (ii)
divided by
the weighted-average outstanding shares of Common Stock on a fully-diluted basis for such period.
|
(2)
|
For purposes of the Advisory Agreement, AUM means, for a specified period, an amount equal to (A) (i) the aggregate costs of the Company's investments (including acquisition fees and expenses) at the beginning of such period (before reserves for depreciation of bad debts, or similar non-cash reserves) plus (ii) the aggregate cost of the Company's investment at the end of such period (before reserves from depreciation or bad debts, or similar non-cash reserves) divided by (B) two (2).
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
Payable as of
|
|
||||||||||||||||||
(In thousands)
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||||||||||
One-time fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fees on gain from sale of investments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
(2)
|
Ongoing fees
(3)(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset management fees
(1)
|
|
6,671
|
|
|
—
|
|
|
5,659
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Property management fees
|
|
1,372
|
|
|
—
|
|
|
1,172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Incentive compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Total related party operational fees and reimbursements
|
|
$
|
8,043
|
|
|
$
|
—
|
|
|
$
|
6,831
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
(1)
|
The Advisor, in accordance with the Advisory Agreement, received asset management fees in cash equal to one quarter of the annual Minimum Base Management Fee of
$18.0 million
and the Variable Base Management Fee. The Variable Base Management Fee was
$2.2 million
and
$1.2 million
for the
three
months ended
March 31, 2019
and
2018
, respectively.
|
(2)
|
Balance included within due to related parties on the consolidated balance sheets as of
March 31, 2019
and
December 31, 2018
.
|
(3)
|
The Company incurred general and administrative costs and other expense reimbursements of approximately
$0.3 million
and
$9,000
for the
three
months ended
March 31, 2019
and
2018
, respectively, which are recorded within general and administrative expenses on the audited consolidated statements of operations and are not reflected in the table above.
|
|
|
Number of RSUs
|
|
Weighted-Average Issue Price
|
|||
Unvested, March 31, 2019
|
|
46,352
|
|
|
$
|
22.04
|
|
Performance Level (% of Absolute TSR LTIP Units Earned)
|
|
Absolute TSR
|
|
Number of Absolute TSR LTIP Units Earned
|
||||||
Below Threshold
|
—
|
%
|
|
Less than
|
24
|
%
|
|
|
—
|
|
Threshold
|
25
|
%
|
|
|
24
|
%
|
|
|
319,366
|
|
Target
|
50
|
%
|
|
|
30
|
%
|
|
|
638,733
|
|
Maximum
|
100
|
%
|
|
|
36
|
%
|
or higher
|
|
1,277,465
|
|
Performance Level (% of Relative TSR LTIP Units Earned)
|
|
Relative TSR Excess
|
|
Number of Absolute TSR LTIP Units Earned
|
||||||
Below Threshold
|
—
|
%
|
|
Less than
|
-600
|
|
basis points
|
|
—
|
|
Threshold
|
25
|
%
|
|
|
-600
|
|
basis points
|
|
319,366
|
|
Target
|
50
|
%
|
|
|
—
|
|
basis points
|
|
638,733
|
|
Maximum
|
100
|
%
|
|
|
+600
|
|
basis points
|
|
1,277,465
|
|
|
|
|
|
Performance Period
|
|
Annual Period
|
|
Interim Period
|
Absolute Component: 4% of any excess Total Return attained above an absolute hurdle measured from the beginning of such period:
|
|
21%
|
|
7%
|
|
14%
|
||
Relative Component: 4% of any excess Total Return attained above the Total Return for the performance period of the Peer Group*, subject to a ratable sliding scale factor as follows based on achievement of cumulative Total Return measured from the beginning of such period:
|
|
|
|
|
|
|
||
|
•
|
100% will be earned if cumulative Total Return achieved is at least:
|
|
18%
|
|
6%
|
|
12%
|
|
•
|
50% will be earned if cumulative Total Return achieved is:
|
|
—%
|
|
—%
|
|
—%
|
|
•
|
0% will be earned if cumulative Total Return achieved is less than:
|
|
—%
|
|
—%
|
|
—%
|
|
•
|
a percentage from 50% to 100% calculated by linear interpolation will be earned if the cumulative Total Return achieved is between:
|
|
0% - 18%
|
|
0% - 6%
|
|
0% - 12%
|
*
|
The “Peer Group” was comprised of Gramercy Property Trust Inc., Lexington Realty Trust, Select Income REIT, and W.P. Carey Inc.
|
|
|
Three Months Ended March 31,
|
||||||
(In thousands, except share and per share data)
|
|
2019
|
|
2018
|
||||
Net income attributable to common stockholders
|
|
$
|
5,791
|
|
|
$
|
2,361
|
|
Adjustments to net income attributable to common stockholders for common share equivalents
|
|
(160
|
)
|
|
(184
|
)
|
||
Adjusted net income attributable to common stockholders
|
|
$
|
5,631
|
|
|
$
|
2,177
|
|
|
|
|
|
|
||||
Basic and diluted net income per share attributable to common stockholders
|
|
$
|
0.07
|
|
|
$
|
0.03
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
81,474,615
|
|
|
67,287,231
|
|
||
Diluted
|
|
82,798,432
|
|
|
67,287,231
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
Unvested RSUs
|
|
46,352
|
|
|
49,112
|
|
LTIP Units
(1)
|
|
1,277,465
|
|
|
3,013,933
|
|
Total anti-dilutive common share equivalents
|
|
1,323,817
|
|
|
3,063,045
|
|
•
|
All of our executive officers are also officers, managers, employees or holders of a direct or indirect controlling interest in the Advisor and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital LLC, "AR Global"). As a result, our executive officers, the Advisor and its affiliates face conflicts of interest, including significant conflicts created by the Advisor's compensation arrangements with us and other investment programs advised by AR Global affiliates and conflicts in allocating time among these investment programs and us. These conflicts could result in unanticipated actions.
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other investment programs advised by affiliates of AR Global, the Advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and these conflicts may not be resolved in our favor.
|
•
|
We are obligated to pay fees which may be substantial to the Advisor and its affiliates.
|
•
|
We depend on tenants for our rental revenue and, accordingly, our rental revenue is dependent upon the success and economic viability of our tenants.
|
•
|
Increases in interest rates could increase the amount of our debt payments.
|
•
|
We may be unable to repay, refinance, restructure or extend our indebtedness as it becomes due.
|
•
|
Adverse changes in exchange rates may reduce the net income and cash flow associated with our properties located outside of the United States ("U.S.").
|
•
|
The Advisor may not be able to identify a sufficient number of property acquisitions satisfying our investment objectives on a timely basis and on acceptable terms and prices, or at all.
|
•
|
We may be unable to continue to raise additional debt or equity financing on attractive terms, or at all, and there can be no assurance we will be able to fund future acquisitions.
|
•
|
Provisions in our revolving credit facility (our “Revolving Credit Facility”) and the related term loan facility (our “Term Loan”), which together comprise our senior unsecured multi-currency credit facility (our ‘‘Credit Facility’’), may limit our ability to pay dividends on our common stock, $0.01 par value per share ("Common Stock"), our 7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share ("Series A Preferred Stock") or any other stock we may issue.
|
•
|
We may be unable to pay or maintain cash dividends or increase dividends over time.
|
•
|
We may not generate cash flows sufficient to pay dividends to our stockholders or fund operations, and, as such, we may be forced to borrow at unfavorable rates to pay dividends to our stockholders or fund our operations.
|
•
|
Any dividends that we pay on our Common Stock, our Series A Preferred Stock, or any other stock we may issue, may exceed cash flows from operations, reducing the amount of capital available to invest in properties and other permitted investments.
|
•
|
We are subject to risks associated with our international investments, including risks associated with compliance with and changes in foreign laws, fluctuations in foreign currency exchange rates and inflation.
|
•
|
We are subject to risks associated with any dislocations or liquidity disruptions that may exist or occur in the credit markets of the U.S. and Europe from time to time.
|
•
|
We may fail to continue to qualify as a real estate investment trust for U.S. federal income tax purposes ("REIT"), which would result in higher taxes, may adversely affect operations, and would reduce the trading price of our Common Stock and Series A Preferred Stock, and our cash available for dividends.
|
•
|
We may be exposed to risks due to a lack of tenant diversity, investment types and geographic diversity.
|
•
|
We are exposed to changes in general economic, business and political conditions, including the possibility of intensified international hostilities, acts of terrorism, and changes in conditions of U.S. or international lending, capital and financing markets, including as a result of the U.K.’s potential or actual withdrawal from the European Union or any other events that create, or give the impression they could create, economic or political instability in Europe, which may cause the revenue derived from, and the market value of, properties located in the United Kingdom and continental Europe to decline.
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet (in thousands)
|
|
Average Remaining Lease Term
(1)
|
McDonald's
|
|
Oct. 2012
|
|
UK
|
|
1
|
|
9
|
|
5.0
|
Wickes Building Supplies I
|
|
May 2013
|
|
UK
|
|
1
|
|
30
|
|
5.5
|
Everything Everywhere
|
|
Jun. 2013
|
|
UK
|
|
1
|
|
65
|
|
8.3
|
Thames Water
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
79
|
|
3.4
|
Wickes Building Supplies II
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
29
|
|
7.7
|
PPD Global Labs
|
|
Aug. 2013
|
|
US
|
|
1
|
|
77
|
|
5.7
|
Northern Rock
|
|
Sep. 2013
|
|
UK
|
|
2
|
|
86
|
|
4.4
|
Wickes Building Supplies III
|
|
Nov. 2013
|
|
UK
|
|
1
|
|
28
|
|
9.7
|
Con-way Freight
|
|
Nov. 2013
|
|
US
|
|
7
|
|
105
|
|
4.7
|
Wolverine
|
|
Dec. 2013
|
|
US
|
|
1
|
|
469
|
|
3.8
|
Encanto
|
|
Dec. 2013
|
|
PR
|
|
18
|
|
65
|
|
6.3
|
Rheinmetall
|
|
Jan. 2014
|
|
GER
|
|
1
|
|
320
|
|
4.8
|
GE Aviation
|
|
Jan. 2014
|
|
US
|
|
1
|
|
369
|
|
6.8
|
Provident Financial
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
117
|
|
16.6
|
Crown Crest
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
806
|
|
19.9
|
Trane
|
|
Feb. 2014
|
|
US
|
|
1
|
|
25
|
|
4.7
|
Aviva
|
|
Mar. 2014
|
|
UK
|
|
1
|
|
132
|
|
10.2
|
DFS Trading I
|
|
Mar. 2014
|
|
UK
|
|
5
|
|
240
|
|
11.0
|
GSA I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
135
|
|
3.4
|
National Oilwell Varco I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
24
|
|
4.3
|
Talk Talk
|
|
Apr. 2014
|
|
UK
|
|
1
|
|
48
|
|
6.0
|
GSA II
|
|
Apr. 2014
|
|
US
|
|
2
|
|
25
|
|
3.9
|
OBI DIY
|
|
Apr. 2014
|
|
GER
|
|
1
|
|
144
|
|
4.8
|
DFS Trading II
|
|
Apr. 2014
|
|
UK
|
|
2
|
|
39
|
|
11.0
|
GSA III
|
|
Apr. 2014
|
|
US
|
|
2
|
|
28
|
|
6.1
|
GSA IV
|
|
May 2014
|
|
US
|
|
1
|
|
33
|
|
6.3
|
Indiana Department of Revenue
|
|
May 2014
|
|
US
|
|
1
|
|
99
|
|
3.8
|
National Oilwell Varco II
|
|
May 2014
|
|
US
|
|
1
|
|
23
|
|
10.9
|
Nissan
|
|
May 2014
|
|
US
|
|
1
|
|
462
|
|
9.5
|
GSA V
|
|
Jun. 2014
|
|
US
|
|
1
|
|
27
|
|
4.0
|
Lippert Components
|
|
Jun. 2014
|
|
US
|
|
1
|
|
539
|
|
7.4
|
Select Energy Services I
|
|
Jun. 2014
|
|
US
|
|
3
|
|
136
|
|
7.6
|
Bell Supply Co I
|
|
Jun. 2014
|
|
US
|
|
6
|
|
80
|
|
9.8
|
Axon Energy Products
(2)
|
|
Jun. 2014
|
|
US
|
|
3
|
|
214
|
|
3.7
|
Lhoist
|
|
Jun. 2014
|
|
US
|
|
1
|
|
23
|
|
3.8
|
GE Oil & Gas
|
|
Jun. 2014
|
|
US
|
|
2
|
|
70
|
|
6.3
|
Select Energy Services II
|
|
Jun. 2014
|
|
US
|
|
4
|
|
143
|
|
7.6
|
Bell Supply Co II
|
|
Jun. 2014
|
|
US
|
|
2
|
|
19
|
|
9.8
|
Superior Energy Services
|
|
Jun. 2014
|
|
US
|
|
2
|
|
42
|
|
5.0
|
Amcor Packaging
|
|
Jun. 2014
|
|
UK
|
|
7
|
|
295
|
|
5.7
|
GSA VI
|
|
Jun. 2014
|
|
US
|
|
1
|
|
7
|
|
5.0
|
Nimble Storage
|
|
Jun. 2014
|
|
US
|
|
1
|
|
165
|
|
2.6
|
FedEx -3-Pack
|
|
Jul. 2014
|
|
US
|
|
3
|
|
339
|
|
3.3
|
Sandoz, Inc.
|
|
Jul. 2014
|
|
US
|
|
1
|
|
154
|
|
7.3
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet (in thousands)
|
|
Average Remaining Lease Term
(1)
|
Wyndham
|
|
Jul. 2014
|
|
US
|
|
1
|
|
32
|
|
6.1
|
Valassis
|
|
Jul. 2014
|
|
US
|
|
1
|
|
101
|
|
4.1
|
GSA VII
|
|
Jul. 2014
|
|
US
|
|
1
|
|
26
|
|
5.6
|
AT&T Services
|
|
Jul. 2014
|
|
US
|
|
1
|
|
402
|
|
7.3
|
PNC - 2-Pack
|
|
Jul. 2014
|
|
US
|
|
2
|
|
210
|
|
10.3
|
Fujitsu
|
|
Jul. 2014
|
|
UK
|
|
3
|
|
163
|
|
11.0
|
Continental Tire
|
|
Jul. 2014
|
|
US
|
|
1
|
|
91
|
|
3.3
|
Achmea
|
|
Jul. 2014
|
|
NETH
|
|
2
|
|
190
|
|
4.8
|
BP Oil
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
3
|
|
6.6
|
Malthurst
|
|
Aug. 2014
|
|
UK
|
|
2
|
|
4
|
|
6.6
|
HBOS
|
|
Aug. 2014
|
|
UK
|
|
3
|
|
36
|
|
6.3
|
Thermo Fisher
|
|
Aug. 2014
|
|
US
|
|
1
|
|
115
|
|
5.4
|
Black & Decker
|
|
Aug. 2014
|
|
US
|
|
1
|
|
71
|
|
2.8
|
Capgemini
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
90
|
|
4.0
|
Merck & Co.
|
|
Aug. 2014
|
|
US
|
|
1
|
|
146
|
|
6.4
|
Dollar Tree - 65-Pack
|
|
Aug. 2014
|
|
US
|
|
58
|
|
486
|
|
10.4
|
GSA VIII
|
|
Aug. 2014
|
|
US
|
|
1
|
|
24
|
|
5.4
|
Waste Management
|
|
Sep. 2014
|
|
US
|
|
1
|
|
84
|
|
3.8
|
Intier Automotive Interiors
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
153
|
|
5.1
|
HP Enterprise Services
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
99
|
|
7.0
|
FedEx II
|
|
Sep. 2014
|
|
US
|
|
1
|
|
12
|
|
5.0
|
Shaw Aero Devices, Inc.
|
|
Sep. 2014
|
|
US
|
|
1
|
|
131
|
|
3.5
|
Dollar General - 39-Pack
|
|
Sep. 2014
|
|
US
|
|
21
|
|
200
|
|
9.0
|
FedEx III
|
|
Sep. 2014
|
|
US
|
|
2
|
|
221
|
|
5.3
|
Mallinkrodt Pharmaceuticals
|
|
Sep. 2014
|
|
US
|
|
1
|
|
90
|
|
5.4
|
Kuka
|
|
Sep. 2014
|
|
US
|
|
1
|
|
200
|
|
5.3
|
CHE Trinity
|
|
Sep. 2014
|
|
US
|
|
2
|
|
374
|
|
3.7
|
FedEx IV
|
|
Sep. 2014
|
|
US
|
|
2
|
|
255
|
|
3.8
|
GE Aviation
|
|
Sep. 2014
|
|
US
|
|
1
|
|
102
|
|
3.8
|
DNV GL
|
|
Oct. 2014
|
|
US
|
|
1
|
|
82
|
|
5.9
|
Bradford & Bingley
|
|
Oct. 2014
|
|
UK
|
|
1
|
|
121
|
|
10.5
|
Rexam
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
176
|
|
5.9
|
FedEx V
|
|
Oct. 2014
|
|
US
|
|
1
|
|
76
|
|
5.3
|
C&J Energy
|
|
Oct. 2014
|
|
US
|
|
1
|
|
97
|
|
4.6
|
Dollar Tree II
|
|
Oct. 2014
|
|
US
|
|
34
|
|
283
|
|
10.5
|
Panasonic
|
|
Oct. 2014
|
|
US
|
|
1
|
|
48
|
|
9.3
|
Onguard
|
|
Oct. 2014
|
|
US
|
|
1
|
|
120
|
|
4.8
|
Metro Tonic
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
636
|
|
6.5
|
Axon Energy Products
|
|
Oct. 2014
|
|
US
|
|
1
|
|
26
|
|
5.6
|
Tokmanni
|
|
Nov. 2014
|
|
FIN
|
|
1
|
|
801
|
|
14.4
|
Fife Council
|
|
Nov. 2014
|
|
UK
|
|
1
|
|
37
|
|
4.9
|
Dollar Tree III
|
|
Nov. 2014
|
|
US
|
|
2
|
|
16
|
|
10.4
|
GSA IX
|
|
Nov. 2014
|
|
US
|
|
1
|
|
28
|
|
3.1
|
KPN BV
|
|
Nov. 2014
|
|
NETH
|
|
1
|
|
133
|
|
7.8
|
RWE AG
|
|
Nov. 2014
|
|
GER
|
|
3
|
|
594
|
|
5.7
|
Follett School
|
|
Dec. 2014
|
|
US
|
|
1
|
|
487
|
|
5.8
|
Quest Diagnostics
|
|
Dec. 2014
|
|
US
|
|
1
|
|
224
|
|
5.4
|
Diebold
|
|
Dec. 2014
|
|
US
|
|
1
|
|
158
|
|
2.8
|
Weatherford Intl
|
|
Dec. 2014
|
|
US
|
|
1
|
|
20
|
|
6.6
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet (in thousands)
|
|
Average Remaining Lease Term
(1)
|
AM Castle
|
|
Dec. 2014
|
|
US
|
|
1
|
|
128
|
|
5.6
|
FedEx VI
|
|
Dec. 2014
|
|
US
|
|
1
|
|
28
|
|
5.4
|
Constellium Auto
|
|
Dec. 2014
|
|
US
|
|
1
|
|
321
|
|
10.7
|
C&J Energy II
|
|
Mar. 2015
|
|
US
|
|
1
|
|
125
|
|
4.6
|
Fedex VII
|
|
Mar. 2015
|
|
US
|
|
1
|
|
12
|
|
5.5
|
Fedex VIII
|
|
Apr. 2015
|
|
US
|
|
1
|
|
26
|
|
5.5
|
Crown Group I
|
|
Aug. 2015
|
|
US
|
|
3
|
|
296
|
|
8.4
|
Crown Group II
|
|
Aug. 2015
|
|
US
|
|
2
|
|
411
|
|
16.4
|
Mapes & Sprowl Steel, Ltd.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
61
|
|
10.8
|
JIT Steel Services
|
|
Sep. 2015
|
|
US
|
|
2
|
|
127
|
|
10.8
|
Beacon Health System, Inc.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
50
|
|
7.0
|
Hannibal/Lex JV LLC
|
|
Sep. 2015
|
|
US
|
|
1
|
|
109
|
|
10.5
|
FedEx Ground
|
|
Sep. 2015
|
|
US
|
|
1
|
|
91
|
|
6.3
|
Office Depot
|
|
Sep. 2015
|
|
NETH
|
|
1
|
|
206
|
|
9.9
|
Finnair
|
|
Sep. 2015
|
|
FIN
|
|
4
|
|
656
|
|
5.4
|
Auchan
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
152
|
|
4.4
|
Pole Emploi
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
41
|
|
4.3
|
Sagemcom
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
265
|
|
4.8
|
NCR Dundee
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
132
|
|
7.6
|
FedEx Freight I
|
|
Dec. 2016
|
|
US
|
|
1
|
|
69
|
|
4.4
|
DB Luxembourg
|
|
Dec. 2016
|
|
LUX
|
|
1
|
|
156
|
|
4.7
|
ING Amsterdam
|
|
Dec. 2016
|
|
NETH
|
|
1
|
|
509
|
|
6.3
|
Worldline
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
111
|
|
4.8
|
Foster Wheeler
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
366
|
|
5.3
|
ID Logistics I
|
|
Dec. 2016
|
|
GER
|
|
1
|
|
309
|
|
5.6
|
ID Logistics II
|
|
Dec. 2016
|
|
FR
|
|
2
|
|
964
|
|
5.7
|
Harper Collins
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
873
|
|
6.4
|
DCNS
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
97
|
|
5.5
|
Cott Beverages Inc
|
|
Feb. 2017
|
|
US
|
|
1
|
|
170
|
|
7.8
|
FedEx Ground - 2 Pack
|
|
Mar. 2017
|
|
US
|
|
2
|
|
162
|
|
7.5
|
Bridgestone Tire
|
|
Sep. 2017
|
|
US
|
|
1
|
|
48
|
|
8.3
|
GKN Aerospace
|
|
Oct. 2017
|
|
US
|
|
1
|
|
98
|
|
7.8
|
NSA-St. Johnsbury I
|
|
Oct. 2017
|
|
US
|
|
1
|
|
87
|
|
13.6
|
NSA-St. Johnsbury II
|
|
Oct. 2017
|
|
US
|
|
1
|
|
85
|
|
13.6
|
NSA-St. Johnsbury III
|
|
Oct. 2017
|
|
US
|
|
1
|
|
41
|
|
13.6
|
Tremec North America
|
|
Nov. 2017
|
|
US
|
|
1
|
|
127
|
|
8.5
|
Cummins
|
|
Dec. 2017
|
|
US
|
|
1
|
|
59
|
|
6.2
|
GSA X
|
|
Dec. 2017
|
|
US
|
|
1
|
|
26
|
|
10.8
|
NSA Industries
|
|
Dec. 2017
|
|
US
|
|
1
|
|
83
|
|
13.8
|
Chemours
|
|
Feb. 2018
|
|
US
|
|
1
|
|
300
|
|
8.8
|
Fiat Chrysler
|
|
Mar. 2018
|
|
US
|
|
1
|
|
128
|
|
8.9
|
Lee Steel
|
|
Mar. 2018
|
|
US
|
|
1
|
|
114
|
|
9.5
|
LSI Steel - 3 Pack
|
|
Mar. 2018
|
|
US
|
|
3
|
|
218
|
|
8.6
|
Contractors Steel Company
|
|
May 2018
|
|
US
|
|
5
|
|
1,392
|
|
8.8
|
FedEx Freight II
|
|
Jun. 2018
|
|
US
|
|
1
|
|
22
|
|
13.4
|
DuPont Pioneer
|
|
Jun. 2018
|
|
US
|
|
1
|
|
200
|
|
9.7
|
Rubbermaid - Akron OH
|
|
Jul. 2018
|
|
US
|
|
1
|
|
669
|
|
9.8
|
NetScout - Allen TX
|
|
Aug. 2018
|
|
US
|
|
1
|
|
145
|
|
11.4
|
Bush Industries - Jamestown NY
|
|
Sep. 2018
|
|
US
|
|
1
|
|
456
|
|
19.5
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet (in thousands)
|
|
Average Remaining Lease Term
(1)
|
FedEx - Greenville NC
|
|
Sep. 2018
|
|
US
|
|
1
|
|
29
|
|
13.9
|
Penske
|
|
Nov. 2018
|
|
US
|
|
1
|
|
606
|
|
9.6
|
NSA Industries
|
|
Nov. 2018
|
|
US
|
|
1
|
|
65
|
|
19.7
|
LKQ Corp.
|
|
Dec. 2018
|
|
US
|
|
1
|
|
58
|
|
11.8
|
Walgreens
|
|
Dec. 2018
|
|
US
|
|
1
|
|
86
|
|
6.7
|
Grupo Antolin
|
|
Dec. 2018
|
|
US
|
|
1
|
|
360
|
|
13.6
|
VersaFlex
|
|
Dec. 2018
|
|
US
|
|
1
|
|
113
|
|
19.8
|
Cummins
|
|
Mar. 2019
|
|
US
|
|
1
|
|
37
|
|
9.7
|
Stanley Security
|
|
Mar. 2019
|
|
US
|
|
1
|
|
80
|
|
9.3
|
Total
|
|
|
|
|
|
343
|
|
27,389
|
(3)
|
8.1
|
(1)
|
If the portfolio has multiple properties with varying lease expirations, average remaining lease term is calculated on a weighted-average basis. Weighted- average remaining lease term in years is calculated based on square feet as of
March 31, 2019
.
|
(2)
|
Of the three properties, one location is vacant while the other two properties remain in use.
|
(3)
|
Total square feet may not foot, due to rounding.
|
|
|
Three Months Ended March 31,
|
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
|
||||
Net income attributable to common stockholders (in accordance with GAAP)
|
|
$
|
5,791
|
|
|
$
|
2,361
|
|
|
Depreciation and amortization
|
|
31,303
|
|
|
29,496
|
|
|
||
Gain on dispositions of real estate investments
|
|
(892
|
)
|
|
—
|
|
|
||
FFO (as defined by NAREIT) attributable to common stockholders
|
|
36,202
|
|
|
31,857
|
|
|
||
Acquisition, transaction and other costs
(1)
|
|
262
|
|
|
1,325
|
|
|
||
Fire recovery
|
|
—
|
|
|
(79
|
)
|
|
||
Core FFO attributable to common stockholders
|
|
36,464
|
|
|
33,103
|
|
|
||
Non-cash equity-based compensation
|
|
2,109
|
|
|
(832
|
)
|
|
||
Non-cash portion of interest expense
|
|
1,742
|
|
|
901
|
|
|
||
Amortization of above- and below- market leases and ground lease assets and liabilities, net
|
|
337
|
|
|
552
|
|
|
||
Straight-line rent
|
|
(1,626
|
)
|
|
(1,503
|
)
|
|
||
Unrealized (gain) loss on undesignated foreign currency advances and other hedge ineffectiveness
|
|
(76
|
)
|
|
43
|
|
|
||
Eliminate unrealized loss on foreign currency transactions
(2)
|
|
452
|
|
|
2,550
|
|
|
||
Amortization of mortgage discounts and premiums, net and mezzanine discount
|
|
102
|
|
|
267
|
|
|
||
AFFO attributable to common stockholders
|
|
$
|
39,504
|
|
|
$
|
35,081
|
|
|
|
|
|
|
|
|
||||
Summary
|
|
|
|
|
|
||||
FFO (as defined by NAREIT) attributable to common stockholders
|
|
$
|
36,202
|
|
|
$
|
31,857
|
|
|
Core FFO attributable to common stockholders
|
|
$
|
36,464
|
|
|
$
|
33,103
|
|
|
AFFO attributable to common stockholders
|
|
$
|
39,504
|
|
|
$
|
35,081
|
|
|
(1)
|
For the three months ended March 31, 2018, acquisition and transaction fees primarily related to litigation costs resulting from the termination of the Former Service Provider and costs to refinance foreign debt.
|
(2)
|
For AFFO purposes, we add back unrealized losses. For the three months ended
March 31, 2019
, gains on derivative instruments were
$0.2 million
which consisted of unrealized losses of
$0.5 million
and realized gains of
$0.7 million
. For the three months ended March 31, 2018, losses on derivative instruments were $2.9 million, which were comprised of unrealized losses of $2.6 million and realized losses of $0.3 million.
|
|
|
Three Months Ended March 31, 2019
|
|||||
|
|
||||||
(In thousands)
|
|
|
|
Percentage of Dividends
|
|||
Dividends:
|
|
|
|
|
|||
Dividends to holders of Common Stock
|
|
$
|
43,270
|
|
|
|
|
Dividends to holders of Series A Preferred Stock
|
|
2,455
|
|
|
|
||
Distributions to holders of LTIP Units
|
|
134
|
|
|
|
||
Total dividends and distributions
|
|
$
|
45,859
|
|
|
|
|
|
|
|
|
|
|||
Source of dividend and distribution coverage:
|
|
|
|
|
|||
Cash flows provided by operations
|
|
$
|
24,751
|
|
|
|
|
Dividends to preferred stockholders
|
|
(2,455
|
)
|
|
|
||
Cash flows provided by operations - after payment of Series A Preferred Stock dividends
|
|
22,296
|
|
|
48.6
|
%
|
|
Available cash on hand
|
|
23,563
|
|
|
51.4
|
%
|
|
Total sources of dividend and distribution coverage
|
|
$
|
45,859
|
|
|
100.0
|
%
|
|
|
|
|
|
|||
Cash flows provided by operations (GAAP basis)
|
|
$
|
24,751
|
|
|
|
|
|
|
|
|
|
|||
Net income attributable to common stockholders (in accordance with GAAP)
|
|
$
|
5,791
|
|
|
|
|
Global Net Lease, Inc.
|
|
|
By:
|
/s/ James L. Nelson
|
|
|
James L. Nelson
|
|
|
Chief Executive Officer and President
(Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ Christopher J. Masterson
|
|
|
Christopher J. Masterson
|
|
|
Chief Financial Officer, Treasurer, and Secretary
(Principal Financial Officer and Principal Accounting Officer) |
Exhibit No.
|
|
Description
|
1.1
(1)
|
|
Equity Distribution Agreement, dated February 28, 2019, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., UBS Securities LLC, Robert W. Baird & Co. Incorporated, Capital One Securities, Inc., Mizuho Securities USA LLC, B. Riley FBR, Inc., KeyBanc Capital Markets Inc., BMO Capital Markets Corp., BBVA Securities Inc., SMBC Nikko Securities America, Inc. and Stifel, Nicolaus & Company, Incorporated.
|
1.2
*
|
|
Amendment No. 1, dated as of May 9, 2019, to Equity Distribution Agreement, dated February 28, 2019, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., UBS Securities LLC, Robert W. Baird & Co. Incorporated, Capital One Securities, Inc., Mizuho Securities USA LLC (formerly known as Mizuho Securities USA Inc.), B. Riley FBR, Inc., KeyBanc Capital Markets Inc., BMO Capital Markets Corp., BBVA Securities Inc., SMBC Nikko Securities America, Inc., Stifel, Nicolaus & Company, Incorporated and Ladenburg Thalmann & Co. Inc.
|
3.1
(2)
|
|
Articles of Restatement of Global Net Lease, Inc., effective February 26, 2018.
|
3.2
(3)
|
|
Amended and Restated Bylaws of Global Net Lease, Inc.
|
3.3
(4)
|
|
Articles Supplementary classifying additional shares of 7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share filed on March 23, 2018.
|
3.4
(1)
|
|
Articles of Amendment filed on February 27, 2019.
|
10.1
*
|
|
First Amendment, dated as of February 27, 2019, to 2018 Advisor Multi-Year Outperformance Award Agreement, dated as of July 19, 2018, between Global Net Lease, Inc., Global Net Lease Operating Partnership, and Global Net Lease Advisors, LLC.
|
10.2
(1)
|
|
Third Amendment, dated as of February 27, 2019, to the Property Management and Leasing Agreement, dated as of April 20, 2012, among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Properties, LLC.
|
31.1
*
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
*
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
*
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from Global Net Lease, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL: (i) the Consolidated Balance Sheets at March 31, 2019 and December 31, 2018, (ii) the Consolidated Statements of Operations for the three months ended March 31, 2019 and 2018, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2019 and 2018, (iv) the Consolidated Statement of Changes in Equity for the three months ended March 31, 2019 and 2018, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018, and (vi) the Notes to the Consolidated Financial Statements.
|
*
|
Filed herewith
|
a.
|
The definitions of the terms “Agent” and “Agents” are hereby amended to read as follows: “UBS Securities LLC, Robert W. Baird & Co. Incorporated, Capital One Securities, Inc., Mizuho Securities USA LLC, B. Riley FBR, Inc., KeyBanc Capital Markets Inc., BMO Capital Markets Corp., BBVA Securities Inc., SMBC Nikko Securities America, Inc., Stifel, Nicolaus & Company, Incorporated and Ladenburg Thalmann & Co. Inc. (each an “
Agent
” and collectively, the “
Agents
”),”
|
b.
|
Section 10 of the Agreement is hereby amended to include the following subsection (k): “(k) Ladenburg Thalmann & Co. Inc, 277 Park Avenue, 26
th
Floor, New York, NY 10172, Attention: Steve Kaplan, Fax No. (212) 409-2169”
|
|
Very truly yours,
|
|
|
|
|
|
GLOBAL NET LEASE, INC.
|
|
|
|
|
|
By:
|
/s/ James L. Nelson
|
|
|
Name: James L. Nelson
|
|
|
Title: Chief Executive Officer and President
|
|
GLOBAL NET LEASE OPERATING PARTNERSHIP, L.P.
|
|
|
|
|
|
By:
|
Global Net Lease, Inc., its general partner
|
|
|
|
|
By:
|
/s/ James L. Nelson
|
|
|
Name: James L. Nelson
|
|
|
Title: Chief Executive Officer and President
|
1.
|
Amendment to the definition of “Peer Group Companies”
. The definition of “Peer Group Companies” contained in Exhibit A of the 2018 OPP is deleted and replaced in its entirety with the following:
|
2.
|
Effect of the Amendment
. Except as modified by this Amendment, all of the terms of the 2018 OPP are hereby ratified and confirmed and shall remain in full force and effect. This Amendment shall be construed as one with the 2018 OPP, and the 2018 OPP shall, where context requires, be read and construed so as to incorporate this Amendment.
|
3.
|
General Provisions
. Except as modified herein, the terms and provisions of Section 8 of the 2018 OPP are hereby incorporated by reference as if set forth herein in their entirety and shall apply
mutatis mutandis
to this Amendment.
|
By:
|
Global Net Lease, Inc., its general partner
|
By:
|
GLOBAL NET LEASE SPECIAL
LIMITED PARTNER, LLC, its member |
By:
|
AR CAPITAL GLOBAL HOLDINGS, LLC, its member
|
By:
|
AR GLOBAL INVESTMENTS, LLC, its member
|
1.
|
I have reviewed this
Quarterly Report on Form 10-Q
of Global Net Lease, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated the 9th day of May, 2019
|
|
/s/ James L. Nelson
|
|
|
James L. Nelson
|
|
|
Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this
Quarterly Report on Form 10-Q
of Global Net Lease, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated the 9th day of May, 2019
|
|
/s/ Christoper J. Masterson
|
|
|
Christopher J. Masterson
|
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
/s/ James L. Nelson
|
|
James L. Nelson
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Christopher J. Masterson
|
|
Christopher J. Masterson
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
(Principal Financial Officer and Principal Accounting Officer)
|