|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
45-2832612
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock
|
CG
|
The Nasdaq Global Select Market
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|||
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
Page
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 1B.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
ITEM 7.
|
||
|
|
|
ITEM 7A.
|
||
|
|
|
ITEM 8.
|
||
|
|
|
ITEM 9.
|
||
|
|
|
ITEM 9A.
|
||
|
|
|
ITEM 9B.
|
||
|
|
|
|
|
|
|
|
|
ITEM 10.
|
||
|
|
|
ITEM 11.
|
||
|
|
|
ITEM 12.
|
||
|
|
|
ITEM 13.
|
||
|
|
|
ITEM 14.
|
||
|
|
|
PART IV.
|
|
|
|
|
|
ITEM 15.
|
|
•
|
Corporate Private Equity: Buyout, middle market and growth capital funds advised by Carlyle
|
•
|
Real Assets: Real estate, power, infrastructure and energy funds advised by Carlyle, as well as certain energy funds advised by our strategic partner NGP Energy Capital Management (“NGP”) in which Carlyle is entitled to receive a share of carried interest (“NGP Carry Funds”)
|
•
|
Global Credit: Distressed credit, energy credit, opportunistic credit, corporate mezzanine funds, aircraft financing and servicing, and other closed-end credit funds advised by Carlyle
|
•
|
Investment Solutions: Funds and vehicles advised by AlpInvest Partners B.V. (“AlpInvest”) and Metropolitan Real Estate Equity Management, LLC (“Metropolitan”), which include primary fund, secondary and co-investment strategies
|
(a)
|
the amount of limited partner capital commitments, generally for carry funds where the original investment period has not expired, for AlpInvest carry funds during the commitment fee period and for Metropolitan carry funds during the weighted-average investment period of the underlying funds;
|
(b)
|
the remaining amount of limited partner invested capital at cost, generally for carry funds and certain co-investment vehicles where the original investment period has expired, Metropolitan carry funds after the expiration of the weighted-average investment period of the underlying funds, and one of our business development companies;
|
(c)
|
the amount of aggregate fee-earning collateral balance at par of our CLOs and other securitization vehicles, as defined in the fund indentures (typically exclusive of equities and defaulted positions) as of the quarterly cut-off date;
|
(d)
|
the external investor portion of the net asset value of our hedge fund and fund of hedge funds vehicles (pre redemptions and subscriptions), as well as certain carry funds;
|
(e)
|
the gross assets (including assets acquired with leverage), excluding cash and cash equivalents, of one of our business development companies and certain carry funds; or
|
(f)
|
the lower of cost or fair value of invested capital, generally for AlpInvest carry funds where the commitment fee period has expired and certain carry funds where the investment period has expired.
|
(b)
|
the amount of aggregate collateral balance and principal cash at par or aggregate principal amount of the notes of our CLOs and other structured products (inclusive of all positions);
|
(c)
|
the net asset value of our hedge fund and fund of hedge funds vehicles (pre redemptions and subscriptions), as well as certain carry funds; and
|
(d)
|
the gross assets (including assets acquired with leverage) of our business development companies, plus the capital that Carlyle is entitled to call from investors in those vehicles pursuant to the terms of their capital commitments to those vehicles.
|
•
|
Excellence in Investing. Our primary goal is to invest wisely and create value for our investors. We strive to generate superior investment returns by combining deep industry expertise, a global network of local investment teams who can leverage extensive firm-wide resources and a consistent and disciplined investment process.
|
•
|
Alignment with our Fund Investors, Stockholders and Other Stakeholders. We seek to continually align our interests with our fund investors, stockholders and other stakeholders. We can deliver an attractive value proposition to all of our constituent bases by delivering investment excellence through a thriving, efficient, global investment platform that considers the environmental, social and governance (“ESG”) implications of its investments to our communities and our portfolio companies.
|
•
|
Expansion and Scaling of our Investment Platform. We innovate continuously to expand our investment capabilities through the creation or acquisition of scalable new asset-, sector- and regional-focused strategies in order to provide our fund investors with a wide variety of investment options.
|
•
|
Investment in the Firm. We have invested, and intend to continue to invest, significant resources in hiring and retaining a deep talent pool of investment professionals and in creating an efficient global infrastructure to ensure that we are providing our investors with world-class investment expertise and the customized service they require, while also generating attractive financial results for our stockholders.
|
•
|
Unified Culture. We seek to leverage the local market insights and operational capabilities that we have developed across our global platform through a unified culture we call “One Carlyle.” Our culture emphasizes collaboration and sharing of knowledge and expertise across the firm to create value. We believe our collaborative approach enhances our ability to analyze investments, deploy capital and improve the performance of our portfolio companies. We also believe our One Carlyle culture provides us with a competitive advantage in this challenging environment.
|
•
|
During 2019, we announced our plan to convert to a full “C” Corporation. The Conversion was effective on January 1, 2020. Pursuant to the Conversion:
|
◦
|
Our structure is simple and transparent, with all Carlyle Holdings partnerships exchanged for shares of the Company.
|
◦
|
Our single class of common stock fully aligns all stockholders on an economic basis and provides all stockholders the same “one vote per share.”
|
◦
|
We adopted a new annual dividend of $1.00 per share, or $0.25 per quarter.
|
◦
|
We will hold annual stockholders meetings starting in 2021.
|
•
|
During 2019, we surpassed our goal of raising $100 billion in new capital commitments during our four-year fundraising plan ending in December 2019. During 2019, we raised more than $19 billion in new commitments across our platform, bringing the total gross commitments raised since 2016 to $110 billion. Of our $161 billion in fee-earning assets under management, more than 98% is in investment vehicles with long-term fee structures and not subject to quarterly redemption, driving predictable and reliable associated management fees.
|
•
|
During 2019, we made investments through our carry funds of more than $21 billion and we realized proceeds of approximately $20 billion for our carry fund investors.
|
•
|
In 2019, we signed an agreement for an investment fund advised by us to acquire an additional interest in Fortitude Group Holdings LLC (“Fortitude Holdings”). After closing, which we expect in mid-2020, Carlyle and its fund investors will have an ownership interest in Fortitude Holdings of 71.5%, including the initial 19.9% interest acquired by Carlyle in 2018. Fortitude Holdings owns 100% of the outstanding common shares of Fortitude Reinsurance Company Ltd., a Bermuda domiciled reinsurer (collectively, “Fortitude Re”, f/k/a “DSA Re”) established to reinsure a portfolio of AIG’s legacy life, annuity, and property and casualty liabilities. In connection with this transaction, we strengthened our strategic asset management relationship with Fortitude Re pursuant to which Fortitude Re, together with certain AIG-affiliated ceding companies it has reinsured, will continue to allocate assets in certain of our asset management strategies and vehicles across multiple segments.
|
•
|
In 2019, we fully integrated Carlyle Aviation Partners into our Global Credit segment, and are pursuing an expansion of their fund offerings by leveraging our global distribution capabilities.
|
•
|
In September 2019, we issued $425 million of 3.500% senior notes due in 2029, and in October we completed the full redemption of our outstanding preferred units.
|
•
|
Throughout the year, we continued to strengthen and deepen our investment and operating platform through targeted new hires. Institutionalizing Carlyle’s investment platform to position our firm for future success is a key priority.
|
•
|
We further aligned our interests with our fund investors and stockholders as Carlyle, our senior Carlyle professionals, advisors and other professionals increased commitments to our investment funds by over $0.6 billion during the year for total commitments of $13.4 billion since inception, of which $3.9 billion is unfunded as of December 31, 2019.
|
•
|
Each of our segments continued to leverage the One Carlyle platform to take advantage of economies of scale and we continued to work across the firm to develop different products for our fund investors.
|
•
|
CPE:
|
◦
|
CPE successfully completed fundraising for our latest Europe buyout and Europe technology funds, launched fundraising for our latest Japan buyout fund, and made significant progress on our latest longer-dated private equity fund. During 2019, we raised more than $7 billion in new capital commitments for our CPE funds.
|
◦
|
During 2019, CPE invested more than $8 billion across the segment despite a challenging investment environment. CPE invested capital in 18 different countries, primarily concentrated in the Americas (67%), along with 19% and 14% invested in the Europe, Middle East & Africa and Asia-Pacific regions, respectively.
|
◦
|
CPE realized proceeds of $5 billion for our CPE carry fund investors in 2019, across a mix of trade-sales, public market block trades, IPOs, recapitalizations, and dividends. In 2019, we signed agreements to sell several large portfolio companies that have already closed, or are expected to close, in 2020. Additionally in 2019, we filed or confidentially submitted a number of S-1s for potential initial public offerings.
|
•
|
Real Assets:
|
◦
|
In 2019, we concluded fundraising for our first global infrastructure opportunities fund as well as the twelfth NGP North American energy fund. We continued fundraising for our second international energy fund and our U.S. open-ended core-plus real estate fund. In total, we closed on more than $3 billion in new commitments to our Real Assets segment during 2019.
|
◦
|
In addition, we announced the formation of our new global renewable and sustainable energy team. This team will be focused on renewable energy investing and will seek to capitalize on the energy transition by targeting opportunistic, private equity-style investments in renewable development projects, operating companies and related businesses, primarily in OECD countries.
|
◦
|
During 2019, we invested more than $5 billion in our Real Assets segment. Of this amount, we invested more than $2 billion to acquire or develop real estate properties, primarily in the U.S. across multiple sectors, including multifamily, commercial, senior living and for-sale residential properties. We also invested in a wide range of energy and power generating facilities in the United States and Europe. In total, our energy and infrastructure platform invested, or committed to invest, more than $3 billion in 2019.
|
◦
|
We realized proceeds of approximately $6 billion for our Real Assets carry fund investors in 2019.
|
◦
|
We continued our efforts to build a more diversified Global Credit business that leverages our existing platform and operations and extends our asset management capabilities.
|
◦
|
We held a final closing on our flagship opportunistic credit fund with approximately $2.4 billion of investable capital and raised an additional $350 million in a separately managed account focused on the opportunistic credit strategy. In our collateralized loan obligation (“CLO”) business, we closed three new CLOs in the U.S. and two new CLOs in Europe during 2019, in addition to multiple resets and refinancings, with more than $26 billion of total AUM across all of our CLOs at December 31, 2019. In Carlyle Aviation Partners, we held initial closes on our latest aviation flagship finance fund with $340 million in commitments, and raised an additional $500 million for a pre-delivery payment fund. In total, we raised approximately $6 billion in new capital commitments to our Global Credit products during 2019, and overall AUM, including Carlyle Aviation Partners, increased to more than $49 billion.
|
◦
|
We invested $2.6 billion in our carry funds, and executed $2.7 billion of CLO issuances and $3.0 billion in gross originations from direct lending.
|
◦
|
We terminated our joint venture with OppenheimerFunds and are the sole investment advisor to Carlyle Tactical Private Credit Fund (the “Interval Fund”, formerly known as OFI Carlyle Private Credit), as we look to continue expanding our credit strategy offerings to the retail investor base.
|
◦
|
During 2019, we deployed more than $5 billion in investments across our Investment Solutions platform, and our Investment Solutions’ portfolio appreciated 15% during the year. We raised approximately $3 billion in capital commitments during the year, including over $500 million in new client SMAs. The second Metropolitan Real Estate co-investment program raise is underway and the seventh AlpInvest secondaries program launched its fundraising in September 2019.
|
◦
|
Our exit activity in our Investment Solutions segment was strong this year, realizing proceeds of more than $7 billion for our Investment Solutions investors.
|
•
|
Buyout Funds. Our buyout teams advise a diverse group of 25 active funds that invest in transactions that focus either on a particular geography (e.g., United States, Europe, Asia, Japan, MENA, Sub-Saharan Africa or South America), a particular industry, (e.g., financial services), or strategy (e.g., longer duration). In 2019, we successfully completed fundraising for our latest Europe buyout and financial services funds, launched fundraising for our latest Japan buyout fund and made significant progress on our longer-dated private equity fund. We invested approximately $7 billion in new and follow-on investments through our buyout funds. As of December 31, 2019, our buyout funds had, in the aggregate, approximately $79 billion in AUM.
|
•
|
Middle Market and Growth Capital. Our 10 active middle market and growth capital funds are advised by regionally-focused teams in the United States, Europe and Asia, with each team generally focused on private equity investments in middle-market and lower middle-market companies consistent with specific regional investment considerations. The investment mandate for our middle market and growth capital funds is to seek out companies with the potential for growth, strategic redirection and operational improvements. These funds typically do not invest in early-stage or venture-type investments. In 2019, we successfully completed fundraising for our latest European technology partners fund; strong investor demand resulted in a single and final closing at the fund’s hard cap. We invested more than $1 billion in new and follow-on investments through our middle market and growth capital funds. As of December 31, 2019, our middle market and growth funds had, in the aggregate, approximately $7 billion in AUM.
|
AUM
|
|
% of Total
AUM
|
|
Fee-earning
AUM
|
|
Active
Investments
|
|
Active
Funds
|
|
Available
Capital
|
|
Investment
Professionals
|
|
Amount Invested
Since Inception
|
|
Investments Since
Inception
|
$86
|
|
39%
|
|
$62
|
|
184
|
|
35
|
|
$32
|
|
272
|
|
$106
|
|
650
|
•
|
Real Estate. Our ten active real estate funds pursue real estate investment opportunities in Europe and the United States and generally focus on acquiring single-property assets rather than large-cap companies with real estate portfolios. Our team of 107 real estate investment professionals has made more than 1,000 investments in 515 cities/metropolitan statistical areas around the world as of December 31, 2019, including, but not limited to,
|
•
|
Energy. Our energy activities focus on buyouts, growth capital investments and strategic joint ventures in the midstream, upstream, energy and oilfield services sectors around the world. Currently, we conduct our North American energy investing through our partnership with NGP, an Irving, Texas-based energy investor. NGP advises seven funds with more than $11 billion in AUM as of December 31, 2019. Through our strategic partnership with NGP, we are entitled to 55% of the management fee-related revenue of the NGP entities that serve as advisors to the NGP Energy Funds, and an allocation of income related to the carried interest received by the fund general partners of the NGP Carry Funds. Our international energy investment team focuses on investments across the energy value chain outside of North America. As of December 31, 2019, the international energy team managed approximately $7 billion in AUM through two funds.
|
•
|
Infrastructure. Our infrastructure business is comprised of teams that invest in six primary sectors: energy infrastructure, water and waste, transportation, digital infrastructure, power generation and renewables. As of December 31, 2019, we managed more than $4 billion in AUM through five funds including our global infrastructure opportunities fund, our North American power fund and our new renewable and sustainable energy strategy launched in 2019.
|
AUM
|
|
% of Total
AUM
|
|
Fee-earning
AUM
|
|
Active
Investments (2)
|
|
Active
Funds (3)
|
|
Available
Capital
|
|
Investment
Professionals (1)
|
|
Amount Invested
Since Inception(2)
|
|
Investments Since
Inception(2)
|
$43
|
|
19%
|
|
$33
|
|
446
|
|
27
|
|
$15
|
|
153
|
|
$59
|
|
1,232
|
(1)
|
Excludes NGP employees.
|
(2)
|
Excludes investment activity of the NGP Predecessor Funds.
|
(3)
|
Includes the three NGP Predecessor Funds and four NGP Carry Funds advised by NGP.
|
•
|
Loans and Structured Credit. Our structured credit funds invest primarily in performing senior secured bank loans through structured vehicles and other investment vehicles. In 2019, in addition to multiple resets and refinancings, we closed three new U.S. CLOs and two CLOs in Europe with a total of $1.8 billion and $0.9 billion, respectively, of AUM at December 31, 2019. As of December 31, 2019, our loans and structured credit team advised 49 structured credit funds and two carry funds in the United States, Europe and Asia totaling, in the aggregate, more than $27 billion in AUM.
|
•
|
Direct Lending. Our direct lending business includes our BDCs that invest primarily in middle market first-lien loans (which include unitranche, “first out” and “last out” loans) and second-lien loans of middle-market companies, typically defined as companies with annual EBITDA ranging from $10 million to $100 million, that lack access to the broadly syndicated loan and bond markets. In 2019, we expanded our direct lending capabilities
|
•
|
Opportunistic Credit. Our opportunistic credit team invests primarily in highly-structured and privately-negotiated capital solutions supporting corporate borrowers through secured loans, senior subordinated debt, mezzanine debt, convertible notes, and other debt-like instruments, as well as preferred and common equity in such borrowers. The team will also look to invest in special situations (i.e., event-driven opportunities that exhibit hybrid credit and equity features) as well as market dislocations (i.e., primary and secondary market investments in liquid debt instruments that arise as a result of temporary market volatility). As of December 31, 2019, our opportunistic credit team advised one fund and one separately managed account totaling, in the aggregate, approximately $3 billion in AUM.
|
•
|
Distressed Credit. Our distressed credit funds generally invest in liquid and illiquid securities and obligations, including secured debt, senior and subordinated unsecured debt, convertible debt obligations, preferred stock and public and private equity of financially distressed companies in defensive and asset-rich industries. In certain investments, our funds may seek to restructure pre-reorganization debt claims into controlling positions in the equity of the reorganized companies. As of December 31, 2019, our distressed credit team advised three funds totaling, in the aggregate, more than $3 billion in AUM.
|
•
|
Aircraft Financing and Servicing. Carlyle Aviation Partners is our multi-strategy investment platform that is engaged in commercial aviation aircraft financing and investment and providing investment management services related to the commercial aviation industry. As of December 31, 2019, Carlyle Aviation Partners had approximately $7 billion in AUM across four active carry funds, securitization vehicles and liquid strategies.
|
•
|
Energy Credit. Our Energy credit team invests primarily in privately-negotiated mezzanine debt investments in North American energy and power projects and companies. As of December 31, 2019, our energy credit team advised two funds with more than $3 billion in AUM.
|
•
|
Capital Solutions. Carlyle Capital Solutions (“CCS”) is our loan syndication and capital markets business that launched in 2018. The primary focus of Carlyle Capital Solutions is to originate and syndicate loans and underwrite securities of both third parties and Carlyle portfolio companies.
|
AUM
|
|
% of Total
AUM
|
|
Fee-earning
AUM
|
|
Active
Funds
|
|
Investment
Professionals
|
$49
|
|
22%
|
|
$38
|
|
64
|
|
137
|
•
|
Private Equity Fund Investments. Our fund of funds vehicles advised by AlpInvest make investment commitments directly to buyout, growth capital, venture and other alternative asset funds advised by other general partners. As of December 31, 2019, AlpInvest advised 88 vehicles totaling, in the aggregate, approximately $23 billion in AUM.
|
•
|
Private Equity Co-investments. AlpInvest invests alongside other private equity and mezzanine funds in which it or certain AlpInvest limited partners typically has a primary fund investment throughout Europe, North America and Asia. These investments are generally made when an investment opportunity is too large for a particular fund and the sponsor of the fund therefore seeks to raise additional “co-investment” capital from sources such as
|
•
|
Private Equity Secondary Investments. Funds managed by AlpInvest acquire limited partnership interests in the secondary market. Private equity investors who desire to sell or restructure their pre-existing investment commitments to a fund may negotiate to sell the fund interests to AlpInvest. In this manner, AlpInvest’s secondary investments team provides liquidity and restructuring alternatives for third-party private equity investors. As of December 31, 2019, our secondary investments program was conducted through 62 vehicles totaling, in the aggregate, more than $10 billion in AUM.
|
•
|
Real Estate Funds of Funds and Co-Secondary Investments. The principal strategic focus in our real estate funds is on value add/opportunistic real estate investments through direct commitments to more than 100 highly-focused, specialist real estate managers across the globe. As of December 31, 2019, we advised 36 real estate vehicles with more than $2 billion in AUM. We also focus on real estate secondaries and co-investments.
|
AUM(1)
|
|
% of Total
AUM
|
|
Fee-earning
AUM
|
|
Fund
Vehicles
|
|
Available
Capital
|
|
Investment
Professionals
|
|
Amount Invested
Since Inception
|
$45
|
|
20%
|
|
$28
|
|
248
|
|
$14
|
|
101
|
|
$75
|
(1)
|
Under our arrangements with the historical owners and management team of AlpInvest, we generally do not retain any carried interest in respect of the historical investments and commitments to our AlpInvest carry fund vehicles that existed as of July 1, 2011 (including any options to increase any such commitments exercised after such date). We are entitled to 15% or, in some cases, 40% of the carried interest in respect of commitments from the historical owners of AlpInvest for the period between 2011 and 2020 and 40% of the carried interest in respect of all other commitments (including all future commitments from third parties).
|
•
|
Consistent and Disciplined Investment Process. We believe our successful investment track record is the result, in part, of a consistent and disciplined application of our investment process. Investment opportunities for our CPE funds are initially sourced and evaluated by one or more of our deal teams. Deal teams consistently strive to be creative and look for deals in which we can leverage Carlyle’s competitive advantages, sector experience and the global One Carlyle platform. The due diligence and transaction review process places a special emphasis on, among other considerations, the reputation of a target company’s shareholders and management, the company’s size and sensitivity of cash flow generation, the business sector and competitive risks, the portfolio fit, exit risks and other key factors specific to a particular investment. In evaluating each deal, we consider what expertise or experience (i.e., the “Carlyle Edge”) we can bring to the transaction to enhance value for our investors. Each investment opportunity must secure approval from the investment committee of the applicable investment fund to move forward. To help ensure consistency, we utilize a standard investment committee process across our corporate private equity funds. The investment committee approval process involves a detailed review of the transaction and investment thesis, business, risk factors and diligence issues, as well as financial models.
|
•
|
Geographic- and Industry-Focused. We have developed a global network of local investment teams with deep local insight into the areas in which they invest and have adopted an industry-focused approach to investing. Our extensive network of global investment professionals has the knowledge, experience and relationships on a local level that allow them to identify and take advantage of opportunities that may be unavailable to firms that do not have our global reach and resources. We believe that our global platform helps enhance all stages of the investment process, including by facilitating faster and more effective diligence, a deeper understanding of global industry trends and priority access to the capital markets. We have particular industry expertise in aerospace, defense and government services, consumer, media and retail, financial services, healthcare, industrial, telecom, technology and business services, and transportation. As a result, we believe that our in-depth knowledge of specific industries improves our ability to source and create transactions, conduct effective and more informed due
|
•
|
Variable Deal Sizes and Creative Structures. We believe that having the resources to complete investments of varying sizes provides us with the ability to enhance investment returns while providing for prudent industry, geographic and size diversification. Our teams are staffed not only to effectively pursue large transactions, but also other transactions of varying sizes. We often invest in smaller companies and this has allowed us to obtain greater diversity across our entire portfolio. Additionally, we may undertake large, strategic minority investments with certain control elements or private investment in public equity (PIPE) transactions in large companies with a clear exit strategy. In certain jurisdictions around the world, we may make investments with little or no debt financing and seek alternative structures to opportunistically pursue transactions. We generally seek to obtain board representation and typically appoint our investment professionals and advisors to represent us on the boards of the companies in which we invest. Where our funds, either alone or as part of a consortium, are not the controlling investor, we typically, subject to applicable regulatory requirements, acquire significant voting and other control rights with a view to securing influence over the conduct of the business.
|
•
|
Driving Value Creation. Our CPE teams seek to make investments in portfolio companies in which our particular strengths and resources may be employed to their best advantage. Typically, as part of a CPE investment, our investment teams will prepare and execute a value creation plan that is developed during a thorough due diligence effort and draws on the deep resources available across our global platform, specifically relying on:
|
◦
|
Reach: Our global team and global presence enables us to support international expansion efforts and global supply chain initiatives.
|
◦
|
Expertise: Our deep bench of investment professionals and industry specialists provide extensive sector-specific knowledge and local market expertise. Our investment teams benefit from best-in-class support services and infrastructure provided through the global Carlyle organization. Carlyle’s overall infrastructure and support services cover the full range of administrative functions, including fund management, accounting, legal and compliance, human resources, information technology, tax, and external affairs.
|
◦
|
Insight: We engage more than 40 operating executives and advisors as independent consultants to work with our investment teams, provide board-level governance and support and advise our portfolio companies. These operating executives and advisors are former CEOs and other high-level executives of some of the world’s most successful corporations and currently sit on the boards of directors of a diverse mix of companies. We use this collective group of operating executives to provide special expertise to support specific value creation initiatives.
|
◦
|
Data: The goal of our research function is to extract as much information as possible from our portfolio about the current state of the economy and its likely evolution over the near-to-medium term. Our CPE investment portfolio includes 184 active portfolio companies as of December 31, 2019, across a diverse range of industries and geographies that each generate multiple data points (e.g., orders, shipments, production volumes, occupancy rates, bookings). By evaluating this data on a systematic basis, we work to identify the data with the highest correlation with macroeconomic data and map observed movements in the portfolio to anticipated variation in the economy, including changes in growth rates across industries and geographies. We incorporate this proprietary data into our investment portfolio management strategy and exit decisions on an ongoing basis. We believe this robust data gives us an advantage over our peers who do not have as large of a global reach.
|
◦
|
Information Technology Resources: Carlyle has established an information technology capability that contributes to due diligence, portfolio company strategy and portfolio company operations. The capability includes dedicated information technology and business process resources, including assistance with portfolio company risk assessments and enhanced deal analytics.
|
◦
|
Digital: Given the increasing importance of digital tools and resources across the global economy, we have established a dedicated group focused exclusively on identifying, developing and implementing digital transformation strategies to help drive growth, unlock value, and drive efficiencies across our portfolio companies.
|
◦
|
Procurement: Our leverage-purchasing program seeks to take advantage of economies of scale by providing more effective sourcing programs with better pricing and service levels to our portfolio companies. As of December 31, 2019, nearly 80 portfolio companies are actively participating in the optional program, benefiting from more than 60 category arrangements and preferred vendor arrangements.
|
◦
|
Talent and Organization Performance: Focused on maximizing organizational and leadership effectiveness, this team works to enhance leadership and organizational effectiveness through proprietary and third-party data-driven assessments, best-practice playbooks, and knowledge-sharing forums.
|
◦
|
Pursuing Best Exit Alternatives. In determining when to exit an investment, our private equity teams consider whether a portfolio company has achieved its objectives, the financial returns and the appropriate timing in industry cycles and company development to strive for the optimal value. The fund’s investment committee approves all exit decisions.
|
•
|
Pursue Single Asset Transactions. In general, our U.S. real estate funds have focused on single asset transactions. We follow this approach in the U.S. because we believe that pursuing single assets enables us to better understand the factors that contribute to the fundamental value of each property, mitigate concentration risk, establish appropriate asset-by-asset capital structures and maintain governance over major property-level decisions. In addition, the direct ownership of assets typically enables us to effectively employ an active asset management approach and reduce financing and operating risk, while increasing the visibility of factors that affect the overall returns of the investment. We plan to continue to focus on single asset transactions in both our opportunistic and core plus investment strategies.
|
•
|
Seek out Strong Joint Venture Partners or Managers. Where appropriate, we seek out joint venture partners or managers with significant operational expertise and/or deal sourcing capability. For each joint venture, we design structures and terms to align interests and provide situationally appropriate incentives, often including, for example, the subordination of the joint venture partner’s equity and profits interest to that of a fund, giveback provisions and/or profits escrow accounts in favor of a fund and exclusivity. We also typically structure positions with control or veto rights over major decisions.
|
•
|
Source Deals Directly. Our teams endeavor to establish “market presence” in our target geographies where we have a history of operating in local markets and benefit from extensive long-term relationships with developers, corporate real estate owners, institutional investors and private owners. These relationships have resulted in our ability to source a large number of investments on a direct negotiated basis.
|
•
|
Focus on Sector-Specific Strategies. Our real estate funds focus on specific sectors and markets in areas where we believe the fundamentals are sound and dynamic capital markets allow for identification of assets whose value is not fully recognized. The real estate funds we advise have invested according to strategies established in several main sectors: residential, senior living, industrial, self storage, retail, warehouse and logistics, office and hotel.
|
•
|
Actively Manage our Real Estate Investments. Our real estate investments often require active management to uncover and create value. Accordingly, we have put in place experienced asset management teams to communicate with operating partners and property managers in order to drive business plan implementation. These teams add value through analysis and execution of capital expenditure programs, development projects, lease negotiations, operating cost reduction programs and asset dispositions. The asset management teams work closely with the other real estate professionals to effectively formulate and implement strategic management plans.
|
•
|
Manage the Exit of Investments. We believe that “exit management” is as important as traditional asset management in order to take full advantage of the typically short windows of opportunity created by temporary imbalances in capital market forces that affect real estate. In determining when to exit an investment, our real estate teams consider whether an investment has fulfilled its strategic plan, the depth of the market and generally
|
•
|
International Energy Investing. Our international energy team pursues investment opportunities in oil and gas exploration and production, midstream, oilfield services and refining and marketing, principally in Europe, Africa, Latin America and Asia. We seek to take advantage of capital scarcity in the international energy market, and we pursue transactions where we have a distinct competitive advantage and can create tangible value for the companies in which we invest, through industry specialization, deployment of human capital and access to our global network. In seeking to build a geographically-diverse international energy portfolio, we focus on cash-generating opportunities, with a particular focus on proven reserves and production, and strategically seek to enhance the efficiency of the portfolio through exploration, infrastructure or operating improvements. We may pursue investment opportunities of variable size, and utilize alternative structures and sources of capital, including incorporating blank check companies to invest alongside our funds to effectively pursue large transactions.
|
•
|
North American Energy Investing. We conduct our current North American energy investing through our strategic partnership with NGP, an Irving, Texas-based energy investment firm that focuses on investments across a range of energy and natural resource assets, including oil and gas resources, mineral and royalty interests, oilfield services, pipelines and processing, as well as agricultural investments and properties. NGP seeks to align itself with “owner-managers” who are invested in the enterprise, have a top-tier technical team and who have a proprietary edge that differentiates their business plan. NGP strives to establish a portfolio of platform companies to grow through acquisitions and development and provides financial and strategic support and access to additional capital at the lowest cost. We do not control or manage the NGP Energy Funds that are advised by NGP. NGP is managed by its senior leadership team.
|
•
|
Power Investing. Our power team focuses on investment opportunities in the North American power generation sector. Leveraging the expertise of the investment professionals at Cogentrix Power Management L.L.C., one of our portfolio companies, the team seeks investments where it can obtain direct or indirect operational control to facilitate the implementation of technical enhancements. We seek to capitalize on secular trends and to identify assets where engineering and technical expertise, in addition to a strong management team, can facilitate performance.
|
•
|
Global Infrastructure Investing. Our global infrastructure team pursues investments across a variety of sectors and geographies. The fund team targets investment opportunities primarily domiciled in developed markets with strong commercial systems and rule of law. The team utilizes a value-added approach to transaction sourcing, diligence and asset management and seeks to generate attractive risk-adjusted returns for the fund. The team seeks to enhance the value of its investments through strategic and operational impact including risk management techniques utilized across Carlyle’s global corporate private equity and natural resources investment businesses. The goal of this approach is to increase the profitability of the investments, increase cash flow yield and enhance the attractiveness of the asset for ultimate exit to a trade buyer, core infrastructure buyer or the public markets.
|
•
|
Renewables Investing: Our renewables team pursues investment opportunities on a global basis, with a primary emphasis on OECD countries. The team targets companies and assets that are positioned to benefit from the energy transition, including (among others) renewable energy project development, on-site generation, operations and maintenance service providers, grid-scale energy storage, flexibility services and energy efficiency, smart metering, virtual power plants, interconnectors, electric transport and renewable heating. The team seeks to focus on opportunities that have identifiable downside risk protection and the potential for asymmetric returns, and seeks to create value through private equity-style improvements to the businesses and projects that we invest in. The goal of this approach is to achieve investment performance that is largely uncorrelated with fossil fuel prices and to execute a strategy that is well-aligned with major global growth trends including growing populations and rising living standards, increasing consumption and natural resources depletion, and increasing government and consumer sentiment favoring sustainable policies.
|
•
|
Source Investment Opportunities. Our Global Credit team sources investment opportunities from both the primary and secondary markets through our global network and strong relationships with the financial community. We typically target portfolio companies that have a demonstrated track record of profitability, market leadership in their respective niche, predictable cash flow, a definable competitive advantage and products or services that are value added to its customer base.
|
•
|
Conduct Fundamental Due Diligence and Perform Capital Structure Analyses. After an opportunity is identified, our Global Credit investment professionals conduct fundamental due diligence to determine the relative value of the potential investment and capital structure analyses to determine credit worthiness. Our due diligence approach typically incorporates meetings with management, company facility visits, discussions with industry analysts and consultants and an in-depth examination of financial results and projections. In conducting due diligence, our Global Credit team employs an integrated, cross platform approach with industry-dedicated credit research analysts and non-investment grade expertise across the capital structure. Our Global Credit team also seeks to leverage resources from across the firm, utilizing information obtained from our more than 275 active portfolio companies and lending relationships, 20 credit industry research analysts, and in-house government affairs and economic research teams.
|
•
|
Evaluation of Macroeconomic Factors. Our Global Credit team evaluates technical factors such as supply and demand, the market’s expectations surrounding a company and the existence of short- and long-term value creation or destruction catalysts. Inherent in all stages of credit evaluation is a determination of the likelihood of potential catalysts emerging, such as corporate reorganizations, recapitalizations, asset sales, changes in a company’s liquidity and mergers and acquisitions.
|
•
|
Risk Minimization. Our Global Credit team seeks to make investments in capital structures to enable companies to both expand and weather downturns and/or below-plan performance. The team works to structure investments with strong financial covenants, frequent reporting requirements and board representation, if possible. Through board representation or observation rights, our Global Credit team works to provide a consultative, interactive approach to equity sponsors and management partners as part of the overall portfolio management process.
|
•
|
Well-informed, Disciplined Investment Process: We follow a disciplined, highly-selective investment process and seek to achieve diversification by deploying capital across economic cycles, segments and investment styles. Our integrated and collaborative culture across our strategies, reinforced by investment in information technology solutions, provides deep insight into fund manager portfolios and operations to support our rigorous selection process.
|
•
|
Proactive Sourcing: AlpInvest Partners’ and Metropolitan Real Estate’s extensive network of private equity and real estate managers across the globe positions us to identify investment opportunities that may be unavailable to other investors. Our investment strategy is defined by a strong belief that the best opportunities are found in areas that are less subject to competitive pressures. As a result, our teams actively seek out proprietary investments that would otherwise be difficult for our investors to access.
|
•
|
Global Scale and Presence: Our scale and on-the-ground presence across three continents - Asia, Europe and North America - give us a distinct and comprehensive perspective on the private equity and real estate markets. Our stable, dedicated, and experienced teams have deep knowledge of their respective markets across the globe. We believe this enhances our visibility across the global investment market and provides detailed local information that enhances our investment evaluation process.
|
(1)
|
Amounts represent gross assets plus any available capital as of December 31, 2019.
|
(2)
|
Amounts represent Total AUM as of December 31, 2019.
|
(3)
|
Includes NGP M&R, NGP ETP II, and NGP IX, on which we are not entitled to a share of carried interest.
|
(4)
|
Real Assets also includes funds which we jointly advise with Riverstone Holdings L.L.C. (the “Legacy Energy funds”). The impact of these funds is no longer significant to our results of operations.
|
•
|
our ability to correctly identify and create products that appeal to our investors;
|
•
|
the diversion of management’s time and attention from our existing businesses;
|
•
|
management’s ability to spend time developing and integrating the new business and the success of the integration effort;
|
•
|
our ability to properly manage conflicts of interests;
|
•
|
our ability to identify and manage risks in new lines of businesses;
|
•
|
our ability to obtain requisite approvals and licenses from the relevant governmental authorities and to comply with applicable laws and regulations without incurring undue costs and delays; and
|
•
|
our ability to successfully negotiate and enter into beneficial arrangements with our counterparties.
|
•
|
difficulties and costs associated with the integration of operations and systems;
|
•
|
difficulties integrating the acquired business’s internal controls and procedures into our existing control structure;
|
•
|
difficulties and costs associated with the assimilation of employees; and
|
•
|
the risk that a change in ownership will negatively impact the relationship between an acquiree and the investors in its investment vehicles.
|
•
|
the required investment of capital and other resources;
|
•
|
the possibility that we have insufficient expertise to engage in such activities profitably or without incurring inappropriate amounts of risk;
|
•
|
the diversion of management’s attention from our core businesses;
|
•
|
assumption of liabilities in any acquired business;
|
•
|
the disruption of our ongoing business;
|
•
|
the increasing demands on or issues related to the combination or integration of operational and management systems and controls;
|
•
|
compliance with or applicability to our business or our portfolio companies of regulations and laws, including, in particular, local regulations and laws (for example, consumer protection related laws) and customs in the numerous global jurisdictions in which we operate and the impact that noncompliance or even perceived noncompliance could have on us and our portfolio companies;
|
•
|
a potential increase in investor concentration; and
|
•
|
the broadening of our geographic footprint, including the risks associated with conducting operations in certain foreign jurisdictions where we currently have no presence.
|
•
|
In December 2019, the European Parliament and the Council reached agreement on an EU general framework for which economic activities qualify as "environmentally sustainable" (the "Taxonomy Regulation"). The Taxonomy Regulation is due to take effect in part from December 2021 and in part from December 2022. This regulation will be further developed through a number of delegated acts which are yet to be published;
|
•
|
On December 29, 2019, a new regulation (Regulation (EU) 2019/2088) on sustainability-related disclosures in the financial sector came into force. The majority of its provisions will apply from March 10, 2021. This regulation aims to address information asymmetries between investors and those acting for them in relation to the environmental and social characteristics of investments and the sustainability risks and impact involved. It introduces transparency and disclosure requirements for, among others, MiFID investment firms providing investment advisory or portfolio management services, and AIFMs.
|
•
|
we may create new funds in the future that reflect a different asset mix and different investment strategies, as well as a varied geographic and industry exposure as compared to our present funds, and any such new funds could have different returns than our existing or previous funds;
|
•
|
the performance of our carry funds reflects our valuation of the unrealized investments held in those funds using assumptions that we believe are reasonable under the circumstances, but the actual realized return on these investments will depend on, among other factors, future operating results and the value of assets and market conditions at the time of disposition all of which may differ from the assumptions on which the valuations in our historical returns are based, which may adversely affect the ultimate value realized from those unrealized investments;
|
•
|
in recent years, there has been increased competition for private equity investment opportunities resulting from the increased amount of capital invested in alternative investment funds, high liquidity in debt markets and strong equity markets, and the increased competition for investments may reduce our returns in the future;
|
•
|
the rates of returns of some of our funds in certain years have been positively influenced by a number of investments that experienced rapid and substantial increases in value following the dates on which those investments were made, which may not occur with respect to future investments;
|
•
|
our investment funds’ returns in some years have benefited from investment opportunities and general market conditions that may not repeat themselves;
|
•
|
our current or future investment funds might not be able to avail themselves of comparable investment opportunities or market conditions; and the circumstances under which our funds may make future investments may differ significantly from those conditions prevailing in the past;
|
•
|
newly-established funds may generate lower returns during the period that they take to deploy their capital.
|
•
|
subject the entity to a number of restrictive covenants, terms and conditions, any violation of which could be viewed by creditors as an event of default and could materially impact our ability to realize value from the investment;
|
•
|
allow even moderate reductions in operating cash flow to render the entity unable to service its indebtedness, leading to a bankruptcy or other reorganization of the entity and a loss of part or all of the equity investment in it;
|
•
|
give rise to an obligation to make mandatory prepayments of debt using excess cash flow, which might limit the entity’s ability to respond to changing industry conditions to the extent additional cash is needed for the response, to make unplanned but necessary capital expenditures or to take advantage of growth opportunities;
|
•
|
limit the entity’s ability to adjust to changing market conditions, thereby placing it at a competitive disadvantage compared to its competitors that have relatively less debt;
|
•
|
limit the entity’s ability to engage in strategic acquisitions that might be necessary to generate attractive returns or further growth; and
|
•
|
limit the entity’s ability to obtain additional financing or increase the cost of obtaining such financing, including for capital expenditures, working capital or other general corporate purposes.
|
•
|
the inability of our investment professionals to identify attractive investment opportunities;
|
•
|
competition for such opportunities among other potential acquirers;
|
•
|
decreased availability of capital on attractive terms; and
|
•
|
our failure to consummate identified investment opportunities because of business, regulatory or legal complexities and adverse developments in the U.S. or global economy or financial markets.
|
•
|
a number of our competitors in some of our businesses have greater financial, technical, marketing and other resources and more personnel than we do;
|
•
|
some of our funds may not perform as well as competitors’ funds or other available investment products;
|
•
|
several of our competitors have significant amounts of capital, and many of them have similar investment objectives to ours, which may create additional competition for investment opportunities and may reduce the size and duration of pricing inefficiencies that otherwise could be exploited;
|
•
|
some of these competitors (including strategic competitors) may also have a lower cost of capital and access to funding sources that are not available to us, which may create competitive disadvantages for our funds with respect to investment opportunities;
|
•
|
some of our competitors may have higher risk tolerances, different risk assessments or lower return thresholds than us, which could allow them to consider a wider variety of investments and to bid more aggressively than us for investments that we want to make;
|
•
|
some of our competitors may be subject to less regulation and accordingly may have more flexibility to undertake and execute certain businesses or investments than we do and/or bear less compliance expense than us;
|
•
|
some of our competitors may have more flexibility than us in raising certain types of investment funds under the investment management contracts they have negotiated with their investors;
|
•
|
some of our competitors may have better expertise or be regarded by investors as having better expertise in a specific asset class or geographic region than we do;
|
•
|
our competitors that are corporate buyers may be able to achieve synergistic cost savings in respect of an investment, which may provide them with a competitive advantage in bidding for an investment;
|
•
|
our competitors have instituted or may institute low cost high speed financial applications and services based on artificial intelligence and new competitors may enter the asset management space using new investment platforms based on artificial intelligence;
|
•
|
there are relatively few barriers to entry impeding the formation of new investment firms, and the successful efforts of new entrants into our various businesses, including former “star” portfolio managers at large diversified financial institutions as well as such institutions themselves, is expected to continue to result in increased competition;
|
•
|
some investors may prefer to pursue investments directly instead of investing through one of our funds;
|
•
|
some investors may prefer to invest with an asset manager that is not publicly traded or is smaller with only one or two investment products that it manages; and
|
•
|
other industry participants may, from time to time, seek to recruit our investment professionals and other employees away from us.
|
•
|
we advise funds that invest in businesses that operate in a variety of industries that are subject to extensive domestic and foreign regulation, such as the telecommunications industry, the aerospace, defense and government services industry and the healthcare industry (including companies that supply equipment and services to governmental agencies), that may involve greater risk due to rapidly changing market and governmental conditions in those sectors;
|
•
|
significant failures of our portfolio companies to comply with laws and regulations applicable to them may expose us to liabilities, fines or penalties, could affect the ability of our funds to invest in other companies in certain industries in the future and could harm our reputation;
|
•
|
companies in which private equity investments are made may have limited financial resources and may be unable to meet their obligations, which may be accompanied by a deterioration in the value of their equity securities or any collateral or guarantees provided with respect to their debt;
|
•
|
companies in which private equity investments are made are more likely to depend on the management talents and efforts of a small group of persons and, as a result, the death, disability, resignation or termination of one or more of those persons could have a material adverse impact on their business and prospects and the investment made;
|
•
|
companies in which private equity investments are made may be businesses or divisions acquired from larger operating entities which may require a rebuilding or replacement of financial reporting, information technology, back office and other operations;
|
•
|
companies in which private equity investments are made may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;
|
•
|
companies in which private equity investments are made generally have less predictable operating results;
|
•
|
instances of fraud, corruption and other deceptive practices committed by senior management of portfolio companies in which our funds invest may undermine our due diligence efforts with respect to such companies and, upon the discovery of such fraud, negatively affect the valuation of a fund’s investments as well as contribute to overall market volatility that can negatively impact a fund’s investment program;
|
•
|
our funds may make investments that they do not advantageously dispose of prior to the date the applicable fund is dissolved, either by expiration of such fund’s term or otherwise, resulting in a lower than expected return on the investments and, potentially, on the fund itself;
|
•
|
our funds generally establish the capital structure of portfolio companies on the basis of the financial projections based primarily on management judgments and assumptions, and general economic conditions and other factors may cause actual performance to fall short of these financial projections, which could cause a substantial decrease in the value of our equity holdings in the portfolio company and cause our funds’ performance to fall short of our expectations;
|
•
|
under ERISA, a “trade or business” within a “controlled group” can be liable for the ERISA Title IV pension obligations (including withdrawal liability for union multiemployer plans) of any other member of the controlled group. This “controlled group” liability represents one of the few situations in which one entity’s
|
•
|
executive officers, directors and employees of an equity sponsor may be named as defendants in litigation involving a company in which a private equity investment is made or is being made.
|
•
|
those associated with the burdens of ownership of real property;
|
•
|
general and local economic conditions;
|
•
|
changes in supply of and demand for competing properties in an area (as a result, for instance, of overbuilding);
|
•
|
fluctuations in the average occupancy and room rates for hotel and student housing properties;
|
•
|
the financial resources of tenants;
|
•
|
changes in building, environmental and other laws;
|
•
|
failure to obtain necessary approvals and/or permits;
|
•
|
energy and supply shortages;
|
•
|
various uninsured or uninsurable risks;
|
•
|
natural disasters;
|
•
|
changes in government regulations (such as rent control);
|
•
|
changes in real property tax rates and operating expenses;
|
•
|
changes in interest rates;
|
•
|
the reduced availability of mortgage funds which may render the sale or refinancing of properties difficult or impracticable;
|
•
|
inability to meet debt obligations
|
•
|
negative developments in the economy that depress travel and leasing activity;
|
•
|
environmental liabilities;
|
•
|
contingent liabilities on disposition of assets;
|
•
|
unexpected cost overruns in connection with development projects;
|
•
|
terrorist attacks, war and other factors that are beyond our control; and
|
•
|
dependence on local operating partners.
|
•
|
certain economic and political risks, including potential exchange control regulations and restrictions on our non-U.S. investments and repatriation of profits on investments or of capital invested, the risks of political, economic or social instability, the possibility of expropriation or confiscatory taxation and adverse economic and political developments;
|
•
|
the imposition of non-U.S. taxes on gains from the sale of investments or other distributions by our funds;
|
•
|
the absence of uniform accounting, auditing and financial reporting standards, practices and disclosure requirements and less government supervision and regulation;
|
•
|
changes in laws or clarifications to existing laws that could impact our tax treaty positions, which could adversely impact the returns on our investments;
|
•
|
limitations on the deductibility of interest for income tax purposes in certain jurisdictions;
|
•
|
differences in the legal and regulatory environment or enhanced legal and regulatory compliance;
|
•
|
limitations on borrowings to be used to fund acquisitions or dividends;
|
•
|
political hostility to investments by foreign or private equity investors, including increased risk of government expropriation;
|
•
|
less liquid markets;
|
•
|
reliance on a more limited number of commodity inputs, service providers and/or distribution mechanisms;
|
•
|
adverse fluctuations in currency exchange rates and costs associated with conversion of investment principal and income from one currency into another;
|
•
|
higher rates of inflation;
|
•
|
higher transaction costs;
|
•
|
less government supervision of exchanges, brokers and issuers;
|
•
|
less developed bankruptcy, limited liability company, corporate, partnership and other laws (which may have the effect of disregarding or otherwise circumventing the limited liability structures potentially causing the actions or liabilities of one fund or a portfolio company to adversely impact us or an unrelated fund or portfolio company);
|
•
|
difficulty in enforcing contractual obligations;
|
•
|
less stringent requirements relating to fiduciary duties;
|
•
|
fewer investor protections and less publicly available information in respect of companies in non-U.S. markets; and
|
•
|
greater price volatility.
|
•
|
the use of new technologies;
|
•
|
reliance on estimates of oil and gas reserves in the evaluation of available geological, geophysical, engineering and economic data for each reservoir;
|
•
|
encountering unexpected formations or pressures, premature declines of reservoirs, blow-outs, equipment failures and other accidents in completing wells and otherwise, cratering, sour gas releases, uncontrollable flows of oil, natural gas or well fluids, adverse weather conditions, pollution, fires, spills and other environmental risks; and
|
•
|
the volatility of oil and natural gas prices and its impact on the demand for oil and gas products and services.
|
•
|
labor disputes, work stoppages or shortages of skilled labor;
|
•
|
shortages of fuels or materials;
|
•
|
slower than projected construction progress and the unavailability or late delivery of necessary equipment;
|
•
|
delays caused by or in obtaining the necessary regulatory approvals or permits;
|
•
|
adverse weather conditions and unexpected construction conditions;
|
•
|
accidents or the breakdown or failure of equipment or processes;
|
•
|
difficulties in obtaining suitable or sufficient financing; and
|
•
|
force majeure or catastrophic events such as explosions, fires and terrorist activities and other similar events beyond our control.
|
•
|
The Investment Solutions business is subject to business and other risks and uncertainties generally consistent with our business as a whole, including without limitation legal, tax and regulatory risks, the avoidance or management of conflicts of interest and the ability to attract and retain investment professionals and other personnel, and risks associated with the acquisition of new investment platforms.
|
•
|
Pursuant to our current arrangements with the various businesses, we currently restrict our participation in the investment activities undertaken by our Investment Solutions segment (including with respect to AlpInvest and Metropolitan), which may in turn limit our ability to address risks arising from their investment activities. For example, although we maintain ultimate control over AlpInvest and Metropolitan, their management teams (who are our employees) continue to exercise independent investment authority without involvement by other Carlyle personnel. For so long as these arrangements are in place, Carlyle representatives will serve on the management board of AlpInvest and Metropolitan, but we will observe substantial restrictions on our ability to access investment information or engage in day-to-day participation in the AlpInvest and Metropolitan investment businesses, including a restriction that AlpInvest and Metropolitan investment decisions are made and maintained without involvement by other Carlyle personnel and that no specific investment data, other than data on the investment performance of its investment funds and managed accounts, will be shared. Generally, we have a reduced ability to identify or respond to investment and other operational issues that may arise within the Investment Solutions business, relative to other Carlyle investment funds.
|
•
|
Similar to other parts of our business, Investment Solutions is seeking to broaden its investor base by raising funds and advising separate accounts for investors on an account-by-account basis and the number and complexity of such investor mandates and fund structures has increased as a result of continuing fundraising efforts, and the activation of mandates with existing investors.
|
•
|
Conflicts may arise between such Investment Solutions funds or separate managed accounts (e.g., competition for investment opportunities), and in some cases conflicts may arise between a managed account and a Carlyle fund. In addition, such managed accounts may have different or heightened standards of care, and if they invest in other investment funds sponsored by us could result in lower management fees and carried interest to us than Carlyle’s typical investment funds.
|
•
|
Our Investment Solutions business is separated from the rest of the firm by an informational wall designed to prevent certain types of information from flowing from the Investment Solutions platform to the rest of the firm. This information barrier could limit the collaboration between our investment professionals with respect to specific investments.
|
•
|
provide that our Board of Directors will be divided into three classes, as nearly equal in size as possible, which directors in each class serving three-year terms and with terms of the directors of only one class expiring in any given year;
|
•
|
provide for the removal of directors only for cause;
|
•
|
provide that, if at any time any person or group (other than Carlyle Group Management L.L.C. and its affiliates, a direct or subsequently approved transferee of Carlyle Group Management L.L.C. or its affiliates) beneficially owns 20% or more of any class of stock then outstanding, that person or group will lose voting rights on all of its shares of stock and such shares may not be voted on any matter;
|
•
|
would allow us to authorize the issuance of shares of one or more series of preferred stock, including in connection with a stockholder rights plan, financing transactions or otherwise, the terms of which series may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend, or other rights or preferences superior to the rights of the holders of common stock;
|
•
|
prohibit stockholder action by written consent unless such action is consented by the Board of Directors;
|
•
|
provide for certain limitations on convening special stockholder meetings;
|
•
|
provide (i) that the board of directors is expressly authorized to make, alter, or repeal our bylaws and (ii) that our stockholders may only amend our bylaws with the approval of at least a majority of all of the outstanding shares of our capital stock entitled to vote; and
|
•
|
establish advance notice requirements for nominations for elections to our board or for proposing matters that can be acted upon by stockholders at stockholder meetings.
|
•
|
it is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities; or
|
•
|
absent an applicable exemption, it owns or proposes to acquire investment securities having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in millions, except per unit data)
|
||||||||||||||||||
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues(1)(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund management fees
|
$
|
1,476.2
|
|
|
$
|
1,272.0
|
|
|
$
|
1,026.9
|
|
|
$
|
1,076.1
|
|
|
$
|
1,085.2
|
|
Incentive fees
|
35.9
|
|
|
30.2
|
|
|
35.3
|
|
|
36.4
|
|
|
22.7
|
|
|||||
Investment income, including performance allocations
|
1,568.4
|
|
|
809.2
|
|
|
2,290.6
|
|
|
875.9
|
|
|
817.4
|
|
|||||
Interest and other income and revenues
|
296.5
|
|
|
315.8
|
|
|
323.4
|
|
|
285.9
|
|
|
1,080.9
|
|
|||||
Total Revenues
|
3,377.0
|
|
|
2,427.2
|
|
|
3,676.2
|
|
|
2,274.3
|
|
|
3,006.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Expenses
|
2,119.7
|
|
|
2,071.5
|
|
|
2,632.3
|
|
|
2,242.1
|
|
|
3,468.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Income (Expense)
|
(23.9
|
)
|
|
4.5
|
|
|
88.4
|
|
|
13.1
|
|
|
864.4
|
|
|||||
Income before provision for income taxes
|
1,233.4
|
|
|
360.2
|
|
|
1,132.3
|
|
|
45.3
|
|
|
402.2
|
|
|||||
Provision for income taxes
|
49.0
|
|
|
31.3
|
|
|
124.9
|
|
|
30.0
|
|
|
2.1
|
|
|||||
Net income
|
1,184.4
|
|
|
328.9
|
|
|
1,007.4
|
|
|
15.3
|
|
|
400.1
|
|
|||||
Net income attributable to non-controlling interests in consolidated entities
|
36.6
|
|
|
33.9
|
|
|
72.5
|
|
|
41.0
|
|
|
537.9
|
|
|||||
Net income (loss) attributable to Carlyle Holdings
|
1,147.8
|
|
|
295.0
|
|
|
934.9
|
|
|
(25.7
|
)
|
|
(137.8
|
)
|
|||||
Net income (loss) attributable to non-controlling interests in Carlyle Holdings
|
766.9
|
|
|
178.5
|
|
|
690.8
|
|
|
(32.1
|
)
|
|
(119.4
|
)
|
|||||
Net income (loss) attributable to The Carlyle Group L.P.
|
$
|
380.9
|
|
|
$
|
116.5
|
|
|
$
|
244.1
|
|
|
$
|
6.4
|
|
|
$
|
(18.4
|
)
|
Net income attributable to Series A Preferred Unitholders
|
19.1
|
|
|
23.6
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|||||
Series A Preferred Units redemption premium
|
16.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to The Carlyle Group L.P. Common Unitholders
|
$
|
345.3
|
|
|
$
|
92.9
|
|
|
$
|
238.1
|
|
|
$
|
6.4
|
|
|
$
|
(18.4
|
)
|
Net income (loss) attributable to The Carlyle Group L.P. per common unit
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
3.05
|
|
|
$
|
0.89
|
|
|
$
|
2.58
|
|
|
$
|
0.08
|
|
|
$
|
(0.24
|
)
|
Diluted
|
$
|
2.82
|
|
|
$
|
0.82
|
|
|
$
|
2.38
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.30
|
)
|
Distributions declared per common unit
|
$
|
1.36
|
|
|
$
|
1.24
|
|
|
$
|
1.24
|
|
|
$
|
1.68
|
|
|
$
|
3.39
|
|
|
As of December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
793.4
|
|
|
$
|
629.6
|
|
|
$
|
1,000.1
|
|
|
$
|
670.9
|
|
|
$
|
991.5
|
|
Corporate treasury investments
|
$
|
—
|
|
|
$
|
51.7
|
|
|
$
|
376.3
|
|
|
$
|
190.2
|
|
|
$
|
—
|
|
Investments and accrued performance allocations
|
$
|
6,804.4
|
|
|
$
|
5,697.5
|
|
|
$
|
5,294.9
|
|
|
$
|
3,588.1
|
|
|
$
|
3,874.5
|
|
Investments of Consolidated Funds(3)
|
$
|
5,007.3
|
|
|
$
|
5,286.6
|
|
|
$
|
4,534.3
|
|
|
$
|
3,893.7
|
|
|
$
|
23,998.8
|
|
Total assets(4)
|
$
|
13,808.8
|
|
|
$
|
12,914.2
|
|
|
$
|
12,280.6
|
|
|
$
|
9,973.0
|
|
|
$
|
32,181.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt obligations
|
$
|
1,976.3
|
|
|
$
|
1,550.4
|
|
|
$
|
1,573.6
|
|
|
$
|
1,265.2
|
|
|
$
|
1,135.7
|
|
Loans payable of Consolidated Funds
|
$
|
4,706.7
|
|
|
$
|
4,840.1
|
|
|
$
|
4,303.8
|
|
|
$
|
3,866.3
|
|
|
$
|
17,064.7
|
|
Total liabilities(4)
|
$
|
10,839.2
|
|
|
$
|
10,077.9
|
|
|
$
|
9,331.6
|
|
|
$
|
8,519.0
|
|
|
$
|
23,258.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable non-controlling interests in consolidated entities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,845.9
|
|
Series A Preferred Units
|
$
|
—
|
|
|
$
|
387.5
|
|
|
$
|
387.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total partners’ capital
|
$
|
2,969.6
|
|
|
$
|
2,836.3
|
|
|
$
|
2,949.0
|
|
|
$
|
1,454.0
|
|
|
$
|
6,077.6
|
|
(1)
|
On January 1, 2018, The Carlyle Group L.P. adopted ASU 2014-9, Revenue from Contracts with Customers (Topic 606), and related amendments, which provide comprehensive guidance for recognizing revenue from contracts with customers. Consistent with the adoption of ASU 2014-9 on a modified retrospective basis, revenue presented for periods prior to 2018 have not been adjusted to reflect the new revenue recognition guidance.
|
(2)
|
Upon adoption of ASU 2014-9, performance allocations that represent a performance-based capital allocation from fund limited partners to The Carlyle Group L.P. (commonly known as “carried interest”) are accounted for as earnings from financial assets within the scope of ASC 323, Investments - Equity Method and Joint Ventures, and therefore are not in the scope of ASU 2014-9. The Carlyle Group L.P. applied this change in accounting principle on a full retrospective basis, which resulted in a reclassification of amounts previously reported as performance fees to performance allocations within investment income (loss) in the statement of operations. Amounts previously reported as performance fees that do not meet the definition of performance-based capital allocations are in the scope of ASU 2014-9 and are included in incentive fees in the statement of operations. Revenue for all periods presented reflect this reclassification.
|
(3)
|
The entities comprising our Consolidated Funds are not the same entities for all periods presented. On January 1, 2016, The Carlyle Group L.P. adopted ASU 2015-2, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which provides a revised consolidation model to use in evaluating whether to consolidate certain types of legal entities. As a result, The Carlyle Group L.P. deconsolidated a majority of its consolidated funds on January 1, 2016. The consolidation or deconsolidation of funds generally has the effect of grossing up or down, respectively, reported assets, liabilities, and cash flows, and has no effect on net income attributable to The Carlyle Group L.P. or partners’ capital.
|
(4)
|
On January 1, 2019, The Carlyle Group L.P. adopted ASU 2016-2, Leases (Topic 842), and related amendments, which requires lessees to recognize virtually all of their leases on the balance sheet by recording right-of-use assets and lease liabilities. Consistent with the adoption of ASU 2016-2 on a modified retrospective basis, total assets and total liabilities presented for periods prior to 2019 have not been adjusted to reflect the new lease recognition guidance.
|
•
|
Corporate Private Equity — Our Corporate Private Equity segment advises our 25 buyout and 10 middle market and growth capital funds, which seek a wide variety of investments of different sizes and growth potentials. As of December 31, 2019, our Corporate Private Equity segment had more than $86 billion in AUM and approximately $62 billion in Fee-earning AUM.
|
•
|
Real Assets — Our Real Assets segment advises our 10 U.S. and internationally focused real estate funds, our five infrastructure funds, our two international energy funds, as well as our three Legacy Energy funds. The segment also includes three NGP Predecessor Funds and four NGP Carry Funds advised by NGP. As of December 31, 2019, our Real Assets segment had more than $43 billion in AUM and more than $33 billion in Fee-earning AUM.
|
•
|
Global Credit — Our Global Credit segment advises a group of 64 funds that pursue investment strategies including loans and structured credit, direct lending, opportunistic credit, distressed credit, and aircraft financing and servicing. As of December 31, 2019, our Global Credit segment had more than $49 billion in AUM and approximately $38 billion in Fee-earning AUM.
|
•
|
Investment Solutions — Our Investment Solutions segment advises global private equity and real estate fund of funds programs and related co-investment and secondary activities across 248 fund vehicles. As of December 31, 2019, our Investment Solutions segment had more than $45 billion in AUM and more than $28 billion in Fee-earning AUM.
|
|
Inception through December 31, 2019
|
||||||
|
Total Giveback
|
|
Giveback Attributable to Carlyle Holdings
|
||||
|
(Dollars in millions)
|
||||||
Various Legacy Energy Funds
|
$
|
155.2
|
|
|
$
|
55.0
|
|
All other Carlyle Funds
|
56.9
|
|
|
0.6
|
|
||
Aggregate giveback since inception
|
$
|
212.1
|
|
|
$
|
55.6
|
|
|
As of December 31, 2019
|
||||||||||||||||||
|
Corporate
Private
Equity
|
|
Real Assets
|
|
Global Credit
|
|
Investment
Solutions
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consolidated Results
|
|
|
|
|
|
|
|
|
|
||||||||||
Level I
|
$
|
1,761
|
|
|
$
|
2,476
|
|
|
$
|
176
|
|
|
$
|
1,912
|
|
|
$
|
6,325
|
|
Level II
|
356
|
|
|
(6
|
)
|
|
1,792
|
|
|
108
|
|
|
2,250
|
|
|||||
Level III
|
51,821
|
|
|
25,594
|
|
|
39,485
|
|
|
29,667
|
|
|
146,567
|
|
|||||
Fair Value of Investments
|
53,938
|
|
|
28,064
|
|
|
41,453
|
|
|
31,687
|
|
|
155,142
|
|
|||||
Available Capital
|
32,491
|
|
|
15,291
|
|
|
7,959
|
|
|
13,559
|
|
|
69,300
|
|
|||||
Total AUM
|
$
|
86,429
|
|
|
$
|
43,355
|
|
|
$
|
49,412
|
|
|
$
|
45,246
|
|
|
$
|
224,442
|
|
(a)
|
the amount of limited partner capital commitments, generally for carry funds where the original investment period has not expired, for AlpInvest carry funds during the commitment fee period and for Metropolitan carry funds during the weighted-average investment period of the underlying funds (see “Fee-earning AUM based on capital commitments” in the table below for the amount of this component at each period);
|
(b)
|
the remaining amount of limited partner invested capital at cost, generally for carry funds and certain co-investment vehicles where the original investment period has expired, Metropolitan carry funds after the expiration of the weighted-average investment period of the underlying funds, and one of our business development companies (see “Fee-earning AUM based on invested capital” in the table below for the amount of this component at each period);
|
(c)
|
the amount of aggregate fee-earning collateral balance at par of our CLOs and other securitization vehicles, as defined in the fund indentures (typically exclusive of equities and defaulted positions) as of the quarterly cut-off date;
|
(d)
|
the external investor portion of the net asset value of our hedge fund and fund of hedge funds vehicles (pre redemptions and subscriptions), as well as certain carry funds (see “Fee-earning AUM based on net asset value” in the table below for the amount of this component at each period);
|
(e)
|
the gross assets (including assets acquired with leverage), excluding cash and cash equivalents, of one of our business development companies and certain carry funds (see “Fee-earning AUM based on lower of cost or fair value and other” in the table below for the amount of this component at each period); and
|
(f)
|
the lower of cost or fair value of invested capital, generally for AlpInvest carry funds where the commitment fee period has expired and certain carry funds where the investment period has expired, (see “Fee-earning AUM based on lower of cost or fair value and other” in the table below for the amount of this component at each period).
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Consolidated Results
|
(Dollars in millions)
|
||||||||||
Components of Fee-earning AUM
|
|
|
|
||||||||
Fee-earning AUM based on capital commitments (1)
|
$
|
72,059
|
|
|
$
|
70,032
|
|
|
$
|
58,618
|
|
Fee-earning AUM based on invested capital (2)
|
41,639
|
|
|
43,369
|
|
|
24,263
|
|
|||
Fee-earning AUM based on collateral balances, at par (3)
|
24,887
|
|
|
22,921
|
|
|
18,625
|
|
|||
Fee-earning AUM based on net asset value (4)
|
4,531
|
|
|
3,288
|
|
|
1,776
|
|
|||
Fee-earning AUM based on lower of cost or fair value and other (5)
|
17,941
|
|
|
19,942
|
|
|
21,313
|
|
|||
Balance, End of Period (6) (7)
|
$
|
161,057
|
|
|
$
|
159,552
|
|
|
$
|
124,595
|
|
(1)
|
Reflects limited partner capital commitments where the original investment period, weighted-average investment period, or commitment fee period has not expired.
|
(2)
|
Reflects limited partner invested capital at cost and includes amounts committed to or reserved for investments for certain Real Assets and Investment Solutions funds.
|
(3)
|
Represents the amount of aggregate Fee-earning collateral balances and principal balances, at par, for our CLOs/structured products.
|
(4)
|
Reflects the net asset value (pre-redemptions and subscriptions) of our hedge funds, mutual fund and fund of hedge funds vehicles, as well as certain other carry funds.
|
(5)
|
Includes funds with fees based on gross asset value.
|
(6)
|
Energy III, Energy IV, and Renew II (collectively, the “Legacy Energy Funds”) are managed with Riverstone Holdings LLC and its affiliates. Affiliates of both Carlyle and Riverstone act as investment advisers to each of the Legacy Energy Funds. Carlyle has a minority representation on the management committees of Energy IV and Renew II. Carlyle and Riverstone each hold half of the seats on the management committees of Energy III, but the investment period for this fund has expired and the remaining investments in such fund are being disposed of in the ordinary course of business. As of December 31, 2019, the Legacy Energy Funds had, in the aggregate, approximately $2.6 billion in AUM and $2.5 billion in Fee-earning AUM. We are no longer raising capital for the Legacy Energy Funds and expect these balances to continue to decrease over time as the funds wind down.
|
(7)
|
Ending balance excludes $8.5 billion of pending Fee-earning AUM for which fees have not yet been activated.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Consolidated Results
|
(Dollars in millions)
|
||||||||||
Fee-earning AUM Rollforward
|
|
|
|
|
|
||||||
Balance, Beginning of Period
|
$
|
159,552
|
|
|
$
|
124,595
|
|
|
$
|
114,994
|
|
Inflows (1)
|
16,460
|
|
|
50,164
|
|
|
22,679
|
|
|||
Outflows (including realizations) (2)
|
(15,293
|
)
|
|
(13,486
|
)
|
|
(17,949
|
)
|
|||
Market Activity & Other (3)
|
1,115
|
|
|
62
|
|
|
243
|
|
|||
Foreign Exchange (4)
|
(777
|
)
|
|
(1,783
|
)
|
|
4,628
|
|
|||
Balance, End of Period
|
$
|
161,057
|
|
|
$
|
159,552
|
|
|
$
|
124,595
|
|
(1)
|
Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, as well as gross subscriptions in our vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM. Inflows also includes $4.1 billion of fee-earning Carlyle Aviation Partners (formerly Apollo Aviation Group) assets which were acquired in a transaction that closed in December 2018.
|
(2)
|
Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-ended funds, and runoff of CLO collateral balances. Distributions for funds earning management fees based on commitments during the period do not affect Fee-earning AUM.
|
(3)
|
Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value, as well as activity of funds with fees based on gross asset value.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
(b)
|
the amount of aggregate collateral balance and principal cash at par or aggregate principal amount of the notes of our CLOs and other structured products (inclusive of all positions);
|
(c)
|
the net asset value of our hedge fund and fund of hedge funds vehicles (pre redemptions and subscriptions), as well as certain carry funds; and
|
(d)
|
the gross assets (including assets acquired with leverage) of our business development companies, plus the capital that Carlyle is entitled to call from investors in those vehicles pursuant to the terms of their capital commitments to those vehicles.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Consolidated Results
|
|
|
|
|
|
||||||
Total AUM Rollforward
|
|
|
|
|
|
||||||
Balance, Beginning of Period
|
$
|
216,470
|
|
|
$
|
195,061
|
|
|
$
|
157,607
|
|
Inflows (1)
|
19,970
|
|
|
38,701
|
|
|
42,853
|
|
|||
Outflows (including realizations) (2)
|
(20,187
|
)
|
|
(24,760
|
)
|
|
(28,840
|
)
|
|||
Market Activity & Other (3)
|
9,146
|
|
|
10,337
|
|
|
16,943
|
|
|||
Foreign Exchange (4)
|
(957
|
)
|
|
(2,869
|
)
|
|
6,498
|
|
|||
Balance, End of Period
|
$
|
224,442
|
|
|
$
|
216,470
|
|
|
$
|
195,061
|
|
(1)
|
Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing. New CLO warehouse assets are recognized as an inflow to AUM, while corresponding fundraising will not be recognized until CLO issuance. Inflows also includes $5.8 billion of Carlyle Aviation Partners (formerly Apollo Aviation Group) assets which were acquired in a transaction that closed in December 2018.
|
(2)
|
Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, separately managed accounts and the NGP Predecessor Funds, gross redemptions in our open-ended funds, runoff of CLO collateral balances and the expiration of available capital.
|
(3)
|
Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and related co-investment vehicles, the NGP Predecessor Funds and separately managed accounts, as well as the net impact of fees, expenses and non-investment income, change in gross asset value for our business development companies and other changes in AUM.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
(1)
|
Corporate Private Equity, Real Assets, and Global Credit carry funds only, excluding external co-investment.
|
(2)
|
For Carlyle returns, “Appreciation/Depreciation” represents realized and unrealized gain / loss for the period on a total return basis before fees and expenses. The percentage of return is calculated as the sum of ending remaining investment fair market value (“FMV”) and net investment outflow (sales proceeds less net purchases) less beginning remaining investment FMV divided by beginning remaining investment FMV.
|
(3)
|
In the Corporate Private Equity, Real Assets, and Global Credit carry funds, public investments made up 6% of remaining fair value at December 31, 2019 and 7% of remaining fair value at December 31, 2018. For Q4 2019, public investments depreciated 7% while private investments appreciated 2%, compared to 27% public depreciation and 1% private depreciation for Q4 2018. For YTD 2019, public investments depreciated 4% while private investments appreciated 7%, compared to 19% public depreciation and 9% private appreciation for the comparable prior YTD period. Public portfolio includes initial public offerings (“IPO”) that occurred in the quarter. Investments may be reported as private in quarters prior to the IPO quarter.
|
(4)
|
The MSCI ACWI - All Cap Index represents the performance of the MSCI All Country World Index across all market capitalization sizes of the global equity market. There are significant differences between the types of securities and assets typically acquired by our carry funds and the investments covered by the MSCI All Country World Index. Specifically, our carry funds may make investments in securities and other assets that have a greater degree of risk and volatility, and less liquidity, than those securities included in the MSCI All Country World Index. Moreover, investors in the securities included in the MSCI All Country World Index may not be subject to the management fees, carried interest or expenses to which investors in our carry funds are typically subject. Comparisons between the our carry fund appreciation and the MSCI All Country World Index are included for informational purposes only.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions, except unit and per unit data)
|
||||||||||
Revenues
|
|
|
|
|
|
||||||
Fund management fees
|
$
|
1,476.2
|
|
|
$
|
1,272.0
|
|
|
$
|
1,026.9
|
|
Incentive fees
|
35.9
|
|
|
30.2
|
|
|
35.3
|
|
|||
Investment income (loss)
|
|
|
|
|
|
||||||
Performance allocations
|
799.1
|
|
|
622.9
|
|
|
2,058.6
|
|
|||
Principal investment income
|
769.3
|
|
|
186.3
|
|
|
232.0
|
|
|||
Total investment income
|
1,568.4
|
|
|
809.2
|
|
|
2,290.6
|
|
|||
Interest and other income
|
97.3
|
|
|
101.3
|
|
|
36.7
|
|
|||
Interest and other income of Consolidated Funds
|
199.2
|
|
|
214.5
|
|
|
177.7
|
|
|||
Revenue of a real estate VIE
|
—
|
|
|
—
|
|
|
109.0
|
|
|||
Total revenues
|
3,377.0
|
|
|
2,427.2
|
|
|
3,676.2
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
|
|
|
|
||||||
Cash-based compensation
|
833.4
|
|
|
746.7
|
|
|
652.7
|
|
|||
Equity-based compensation
|
140.0
|
|
|
239.9
|
|
|
320.3
|
|
|||
Performance allocations and incentive fee related compensation
|
436.7
|
|
|
376.3
|
|
|
988.3
|
|
|||
Total compensation and benefits
|
1,410.1
|
|
|
1,362.9
|
|
|
1,961.3
|
|
|||
General, administrative, and other expenses
|
494.4
|
|
|
460.7
|
|
|
276.8
|
|
|||
Interest
|
82.1
|
|
|
82.2
|
|
|
65.5
|
|
|||
Interest and other expenses of Consolidated Funds
|
131.8
|
|
|
164.6
|
|
|
197.6
|
|
|||
Interest and other expenses of a real estate VIE and loss on deconsolidation
|
—
|
|
|
—
|
|
|
202.5
|
|
|||
Other non-operating expenses (income)
|
1.3
|
|
|
1.1
|
|
|
(71.4
|
)
|
|||
Total expenses
|
2,119.7
|
|
|
2,071.5
|
|
|
2,632.3
|
|
|||
Other income
|
|
|
|
|
|
||||||
Net investment gains (losses) of Consolidated Funds
|
(23.9
|
)
|
|
4.5
|
|
|
88.4
|
|
|||
Income before provision for income taxes
|
1,233.4
|
|
|
360.2
|
|
|
1,132.3
|
|
|||
Provision for income taxes
|
49.0
|
|
|
31.3
|
|
|
124.9
|
|
|||
Net income
|
1,184.4
|
|
|
328.9
|
|
|
1,007.4
|
|
|||
Net income attributable to non-controlling interests in consolidated entities
|
36.6
|
|
|
33.9
|
|
|
72.5
|
|
|||
Net income attributable to Carlyle Holdings
|
1,147.8
|
|
|
295.0
|
|
|
934.9
|
|
|||
Net income attributable to non-controlling interests in Carlyle Holdings
|
766.9
|
|
|
178.5
|
|
|
690.8
|
|
|||
Net income attributable to The Carlyle Group L.P.
|
380.9
|
|
|
116.5
|
|
|
244.1
|
|
|||
Net income attributable to Series A Preferred Unitholders
|
19.1
|
|
|
23.6
|
|
|
6.0
|
|
|||
Series A Preferred Units redemption premium
|
16.5
|
|
|
—
|
|
|
—
|
|
|||
Net income attributable to The Carlyle Group L.P. common unitholders
|
$
|
345.3
|
|
|
$
|
92.9
|
|
|
$
|
238.1
|
|
Net income attributable to The Carlyle Group L.P. per common unit
|
|
|
|
|
|
||||||
Basic
|
$
|
3.05
|
|
|
$
|
0.89
|
|
|
$
|
2.58
|
|
Diluted
|
$
|
2.82
|
|
|
$
|
0.82
|
|
|
$
|
2.38
|
|
Weighted-average common units
|
|
|
|
|
|
||||||
Basic
|
113,082,733
|
|
|
104,198,089
|
|
|
92,136,959
|
|
|||
Diluted
|
122,632,889
|
|
|
113,389,443
|
|
|
100,082,548
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Total Revenues, prior year
|
$
|
2,427.2
|
|
|
$
|
3,676.2
|
|
Increases (Decreases):
|
|
|
|
||||
Increase in fund management fees
|
204.2
|
|
|
245.1
|
|
||
Increase (decrease) in incentive fees
|
5.7
|
|
|
(5.1
|
)
|
||
Increase (decrease) in investment income, including performance allocations
|
759.2
|
|
|
(1,481.4
|
)
|
||
(Decrease) increase in interest and other income of Consolidated Funds
|
(15.3
|
)
|
|
36.8
|
|
||
Decrease in revenue of a real estate VIE
|
—
|
|
|
(109.0
|
)
|
||
(Decrease) increase in interest and other income
|
(4.0
|
)
|
|
64.6
|
|
||
Total increase (decrease)
|
949.8
|
|
|
(1,249.0
|
)
|
||
Total Revenues, current year
|
$
|
3,377.0
|
|
|
$
|
2,427.2
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Higher management fees from the commencement of the investment period for certain newly raised funds
|
$
|
319.0
|
|
|
$
|
344.3
|
|
Lower management fees resulting from the change in basis for earning management fees from commitments to invested capital for certain funds and from distributions from funds whose management fees are based on invested capital
|
(127.6
|
)
|
|
(117.3
|
)
|
||
Increase in catch-up management fees from subsequent closes of funds that are in the fundraising period
|
10.5
|
|
|
13.9
|
|
||
(Lower) higher transaction and portfolio advisory fees
|
(1.4
|
)
|
|
10.2
|
|
||
All other changes
|
3.7
|
|
|
(6.0
|
)
|
||
Total increase in fund management fees
|
$
|
204.2
|
|
|
$
|
245.1
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Increase (decrease) in performance allocations, excluding NGP
|
$
|
176.2
|
|
|
$
|
(1,435.7
|
)
|
Decrease in investment income from NGP, which includes performance allocations from the investments in NGP
|
(162.1
|
)
|
|
(44.8
|
)
|
||
Increase (decrease) in investment income from our buyout and growth funds
|
8.2
|
|
|
(45.7
|
)
|
||
(Decrease) increase in gains on foreign currency hedges
|
(0.6
|
)
|
|
9.4
|
|
||
Increase (decrease) in investment income from our real assets funds, excluding NGP
|
7.3
|
|
|
(5.3
|
)
|
||
Increase from settlement of CEREP I tax matter in 2019
|
71.5
|
|
|
—
|
|
||
Decrease in investment income from our distressed debt funds and energy mezzanine funds
|
(7.3
|
)
|
|
(11.0
|
)
|
||
Decrease in investment income from our CLOs
|
(2.6
|
)
|
|
(6.2
|
)
|
||
Increase in income from Fortitude Re
|
665.0
|
|
|
57.9
|
|
||
All other changes
|
3.6
|
|
|
—
|
|
||
Total increase (decrease) in investment income
|
$
|
759.2
|
|
|
$
|
(1,481.4
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Corporate Private Equity
|
$
|
248.8
|
|
|
$
|
291.4
|
|
|
$
|
1,629.6
|
|
Real Assets
|
301.6
|
|
|
148.4
|
|
|
265.2
|
|
|||
Global Credit
|
38.5
|
|
|
9.1
|
|
|
21.3
|
|
|||
Investment Solutions
|
210.2
|
|
|
174.0
|
|
|
142.5
|
|
|||
Total performance allocations
|
$
|
799.1
|
|
|
$
|
622.9
|
|
|
$
|
2,058.6
|
|
|
|
|
|
|
|
||||||
Total carry fund appreciation
|
9%
|
|
9%
|
|
20%
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Total Expenses, prior year
|
$
|
2,071.5
|
|
|
$
|
2,632.3
|
|
Increases (Decreases):
|
|
|
|
||||
Increase (decrease) in total compensation and benefits
|
47.2
|
|
|
(598.4
|
)
|
||
Increase in general, administrative and other expenses
|
33.7
|
|
|
183.9
|
|
||
Decrease in interest and other expenses of Consolidated Funds
|
(32.8
|
)
|
|
(33.0
|
)
|
||
Decrease in interest and other expenses of a real estate VIE and loss on deconsolidation
|
—
|
|
|
(202.5
|
)
|
||
Decrease in other non-operating income
|
0.2
|
|
|
72.5
|
|
||
All other changes
|
(0.1
|
)
|
|
16.7
|
|
||
Total increase (decrease)
|
48.2
|
|
|
(560.8
|
)
|
||
Total Expenses, current year
|
$
|
2,119.7
|
|
|
$
|
2,071.5
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Increase in cash-based compensation and benefits
|
$
|
86.7
|
|
|
$
|
94.0
|
|
Decrease in equity-based compensation
|
(99.9
|
)
|
|
(80.4
|
)
|
||
Increase (decrease) in performance allocations and incentive fee related compensation
|
60.4
|
|
|
(612.0
|
)
|
||
Total increase (decrease) in total compensation and benefits
|
$
|
47.2
|
|
|
$
|
(598.4
|
)
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Increase in headcount and bonuses
|
$
|
36.0
|
|
|
$
|
94.0
|
|
Increase associated with the Carlyle Aviation Partners acquisition:
|
|
|
|
||||
Compensation and benefits
|
20.2
|
|
|
—
|
|
||
Contingent earnout
|
30.5
|
|
|
—
|
|
||
Total increase in base compensation and benefits
|
$
|
86.7
|
|
|
$
|
94.0
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Certain costs incurred on behalf of Carlyle funds, primarily travel and entertainment costs, that are now presented on a gross basis as a result of the adoption of the new revenue recognition standard (See Note 2 to the consolidated financial statements)
|
$
|
—
|
|
|
$
|
29.3
|
|
Lower expenses for litigation and contingencies(1)
|
—
|
|
|
(119.2
|
)
|
||
Higher (lower) intangible asset amortization
|
5.5
|
|
|
(0.2
|
)
|
||
Higher depreciation and amortization
|
13.1
|
|
|
5.8
|
|
||
Decrease in net insurance proceeds recognized for certain legal matters
|
31.5
|
|
|
180.8
|
|
||
Lease assignment and termination costs
|
(66.9
|
)
|
|
66.9
|
|
||
Higher professional fees, including corporate conversion costs
|
41.4
|
|
|
7.0
|
|
||
(Lower) higher external fundraising costs
|
(34.3
|
)
|
|
22.6
|
|
||
Foreign exchange adjustments(2)
|
23.2
|
|
|
2.1
|
|
||
Other changes
|
20.2
|
|
|
(11.2
|
)
|
||
Total increase in general, administrative and other expenses
|
$
|
33.7
|
|
|
$
|
183.9
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Losses attributable to other consolidated funds
|
$
|
(14.2
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(54.0
|
)
|
Net (depreciation) appreciation of CLOs
|
(4.7
|
)
|
|
(103.9
|
)
|
|
81.0
|
|
|||
Total (losses) gains
|
(18.9
|
)
|
|
(108.8
|
)
|
|
27.0
|
|
|||
(Losses) gains from liabilities of CLOs
|
(5.0
|
)
|
|
113.3
|
|
|
61.4
|
|
|||
Total net investment (losses) gains of Consolidated Funds
|
$
|
(23.9
|
)
|
|
$
|
4.5
|
|
|
$
|
88.4
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Total Segment Revenues
|
$
|
2,110.1
|
|
|
$
|
2,185.9
|
|
|
$
|
2,216.2
|
|
Total Segment Expenses
|
1,463.5
|
|
|
1,512.0
|
|
|
1,546.2
|
|
|||
(=) Distributable Earnings
|
$
|
646.6
|
|
|
$
|
673.9
|
|
|
$
|
670.0
|
|
(-) Realized Net Performance Revenues
|
164.1
|
|
|
319.7
|
|
|
552.6
|
|
|||
(-) Realized Principal Investment Income (Loss)
|
87.0
|
|
|
48.1
|
|
|
(25.8
|
)
|
|||
(+) Net Interest
|
57.3
|
|
|
44.3
|
|
|
48.8
|
|
|||
(=) Fee Related Earnings
|
$
|
452.8
|
|
|
$
|
350.4
|
|
|
$
|
192.0
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
||||||
Fund level fee revenues
|
|
|
|
|
|
||||||
Fund management fees
|
$
|
1,570.9
|
|
|
$
|
1,361.8
|
|
|
$
|
1,081.0
|
|
Portfolio advisory fees, net and other
|
22.2
|
|
|
31.1
|
|
|
32.1
|
|
|||
Transaction fees, net
|
31.3
|
|
|
32.1
|
|
|
26.9
|
|
|||
Total fund level fee revenues
|
1,624.4
|
|
|
1,425.0
|
|
|
1,140.0
|
|
|||
Realized performance revenues
|
374.3
|
|
|
682.4
|
|
|
1,085.3
|
|
|||
Realized principal investment income
|
87.0
|
|
|
48.1
|
|
|
(25.8
|
)
|
|||
Interest income
|
24.4
|
|
|
30.4
|
|
|
16.7
|
|
|||
Total Segment Revenues
|
$
|
2,110.1
|
|
|
$
|
2,185.9
|
|
|
$
|
2,216.2
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Segment Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
|
|
|
|
||||||
Cash-based compensation and benefits
|
$
|
792.1
|
|
|
$
|
740.7
|
|
|
$
|
658.0
|
|
Realized performance revenues related compensation
|
210.2
|
|
|
362.7
|
|
|
532.7
|
|
|||
Total compensation and benefits
|
1,002.3
|
|
|
1,103.4
|
|
|
1,190.7
|
|
|||
General, administrative, and other indirect expenses
|
331.3
|
|
|
298.8
|
|
|
258.9
|
|
|||
Depreciation and amortization expense
|
48.2
|
|
|
35.1
|
|
|
31.1
|
|
|||
Interest expense
|
81.7
|
|
|
74.7
|
|
|
65.5
|
|
|||
Total Segment Expenses
|
$
|
1,463.5
|
|
|
$
|
1,512.0
|
|
|
$
|
1,546.2
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Income before provision for income taxes
|
$
|
1,233.4
|
|
|
$
|
360.2
|
|
|
$
|
1,132.3
|
|
Adjustments:
|
|
|
|
|
|
||||||
Net unrealized performance revenues
|
(42.3
|
)
|
|
50.2
|
|
|
(625.2
|
)
|
|||
Unrealized principal investment income (1)
|
(590.9
|
)
|
|
(48.8
|
)
|
|
(73.0
|
)
|
|||
Adjusted unrealized principal investment income from investment in Fortitude Re (1)
|
(140.9
|
)
|
|
(11.7
|
)
|
|
—
|
|
|||
Equity-based compensation (2)
|
151.5
|
|
|
252.2
|
|
|
365.1
|
|
|||
Acquisition related charges, including amortization of intangibles and impairment
|
52.0
|
|
|
22.3
|
|
|
35.7
|
|
|||
Other non-operating (income) expense (3)
|
1.3
|
|
|
1.1
|
|
|
(71.4
|
)
|
|||
Tax expense associated with performance revenues
|
(14.3
|
)
|
|
(1.5
|
)
|
|
(9.2
|
)
|
|||
Net (income) loss attributable to non-controlling interests in consolidated entities
|
(36.6
|
)
|
|
(33.9
|
)
|
|
(72.5
|
)
|
|||
Reserve for litigation and contingencies
|
—
|
|
|
—
|
|
|
(25.0
|
)
|
|||
Lease assignment and termination costs
|
—
|
|
|
66.9
|
|
|
—
|
|
|||
Debt extinguishment costs
|
0.1
|
|
|
7.8
|
|
|
—
|
|
|||
Corporate conversion costs, severance and other adjustments
|
33.3
|
|
|
9.1
|
|
|
13.2
|
|
|||
Distributable Earnings
|
646.6
|
|
|
673.9
|
|
|
670.0
|
|
|||
Realized net performance revenues, net of related compensation (4)
|
164.1
|
|
|
319.7
|
|
|
552.6
|
|
|||
Realized principal investment income (loss) (4)
|
87.0
|
|
|
48.1
|
|
|
(25.8
|
)
|
|||
Net interest
|
57.3
|
|
|
44.3
|
|
|
48.8
|
|
|||
Fee Related Earnings
|
$
|
452.8
|
|
|
$
|
350.4
|
|
|
$
|
192.0
|
|
(1)
|
Adjustments to unrealized principal investment income are inclusive of $582.0 million and $46.2 million of unrealized gains, respectively, resulting from changes in the fair value of embedded derivatives related to certain reinsurance contracts included in Fortitude Re’s U.S. GAAP financial statements. Adjusted unrealized principal investment income from the investment in Fortitude Re represents 19.9% of Fortitude Re’s estimated net income for the respective periods, excluding the unrealized gains related to embedded derivatives.
|
(2)
|
Equity-based compensation for the years ended December 31, 2019, 2018 and 2017 includes amounts presented in principal investment income and general, administrative and other expenses in our U.S. GAAP statement of operations.
|
(3)
|
Included in other non-operating (income) expense for the year ended December 31, 2017 is a $71.5 million adjustment for the revaluation of the tax receivable agreement liability as result of the passage of the Tax Cuts and Jobs Act of 2017.
|
(4)
|
See reconciliation to most directly comparable U.S. GAAP measure below:
|
|
Year Ended December 31, 2019
|
||||||||||
|
Carlyle
Consolidated
|
|
Adjustments(5)
|
|
Total
Reportable
Segments
|
||||||
|
(Dollars in millions)
|
||||||||||
Performance revenues
|
$
|
799.1
|
|
|
$
|
(424.8
|
)
|
|
$
|
374.3
|
|
Performance revenues related compensation expense
|
436.7
|
|
|
(226.5
|
)
|
|
210.2
|
|
|||
Net performance revenues
|
$
|
362.4
|
|
|
$
|
(198.3
|
)
|
|
$
|
164.1
|
|
Principal investment income (loss)
|
$
|
769.3
|
|
|
$
|
(682.3
|
)
|
|
$
|
87.0
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2018
|
||||||||||
|
Carlyle
Consolidated
|
|
Adjustments(5)
|
|
Total
Reportable
Segments
|
||||||
|
(Dollars in millions)
|
||||||||||
Performance revenues
|
$
|
622.9
|
|
|
$
|
59.5
|
|
|
$
|
682.4
|
|
Performance revenues related compensation expense
|
376.3
|
|
|
(13.6
|
)
|
|
362.7
|
|
|||
Net performance revenues
|
$
|
246.6
|
|
|
$
|
73.1
|
|
|
$
|
319.7
|
|
Principal investment income (loss)
|
$
|
186.3
|
|
|
$
|
(138.2
|
)
|
|
$
|
48.1
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
Carlyle
Consolidated
|
|
Adjustments(5)
|
|
Total
Reportable
Segments
|
||||||
|
(Dollars in millions)
|
||||||||||
Performance revenues
|
$
|
2,058.6
|
|
|
$
|
(973.3
|
)
|
|
$
|
1,085.3
|
|
Performance revenues related compensation expense
|
988.3
|
|
|
(455.6
|
)
|
|
532.7
|
|
|||
Net performance revenues
|
$
|
1,070.3
|
|
|
$
|
(517.7
|
)
|
|
$
|
552.6
|
|
Principal investment income (loss)
|
$
|
232.0
|
|
|
$
|
(257.8
|
)
|
|
$
|
(25.8
|
)
|
(5)
|
Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of related compensation expense and unrealized principal investment income, which are excluded from our Non-GAAP results, (ii) amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but were included in the Non-GAAP results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from the Non-GAAP results, (iv) the reclassification of NGP performance revenues, which are included in investment income in the U.S. GAAP financial statements, (v) the reclassification of certain incentive fees from business development companies, which are included in fund management fees in the Non-GAAP results, and (vi) the reclassification of certain tax expenses associated with performance revenues. Adjustments to principal investment income (loss) also include the reclassification of earnings for the investment in NGP Management and its affiliates to the appropriate operating captions for the Non-GAAP results, the exclusion of charges associated with the investment in NGP Management and its affiliates that are excluded from the Non-GAAP results (see Note 5 to our consolidated financial statements), adjustments to reflect the Company’s share of Urbplan net losses, until Urbplan was deconsolidated during 2017, as investment losses for the Non-GAAP results.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Corporate Private Equity
|
$
|
296.8
|
|
|
$
|
350.4
|
|
|
$
|
487.9
|
|
Real Assets
|
282.6
|
|
|
207.1
|
|
|
24.8
|
|
|||
Global Credit
|
48.4
|
|
|
77.5
|
|
|
126.9
|
|
|||
Investment Solutions
|
18.8
|
|
|
38.9
|
|
|
30.4
|
|
|||
Total
|
$
|
646.6
|
|
|
$
|
673.9
|
|
|
$
|
670.0
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
||||||
Fund level fee revenues
|
|
|
|
|
|
||||||
Fund management fees
|
$
|
767.8
|
|
|
$
|
634.1
|
|
|
$
|
471.0
|
|
Portfolio advisory fees, net and other
|
15.8
|
|
|
21.1
|
|
|
21.2
|
|
|||
Transaction fees, net
|
12.7
|
|
|
26.7
|
|
|
22.4
|
|
|||
Total fund level fee revenues
|
796.3
|
|
|
681.9
|
|
|
514.6
|
|
|||
Realized performance revenues
|
121.7
|
|
|
415.9
|
|
|
831.5
|
|
|||
Realized principal investment income (loss)
|
(3.3
|
)
|
|
26.6
|
|
|
25.4
|
|
|||
Interest income
|
6.0
|
|
|
9.3
|
|
|
5.5
|
|
|||
Total revenues
|
920.7
|
|
|
1,133.7
|
|
|
1,377.0
|
|
|||
Segment Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
|
|
|
|
||||||
Cash-based compensation and benefits
|
371.7
|
|
|
373.2
|
|
|
340.7
|
|
|||
Realized performance revenues related compensation
|
54.7
|
|
|
195.3
|
|
|
372.9
|
|
|||
Total compensation and benefits
|
426.4
|
|
|
568.5
|
|
|
713.6
|
|
|||
General, administrative, and other indirect expenses
|
140.8
|
|
|
167.6
|
|
|
132.3
|
|
|||
Depreciation and amortization expense
|
23.1
|
|
|
17.3
|
|
|
15.3
|
|
|||
Interest expense
|
33.6
|
|
|
29.9
|
|
|
27.9
|
|
|||
Total expenses
|
623.9
|
|
|
783.3
|
|
|
889.1
|
|
|||
(=) Distributable Earnings
|
$
|
296.8
|
|
|
$
|
350.4
|
|
|
$
|
487.9
|
|
(-) Realized Net Performance Revenues
|
67.0
|
|
|
220.6
|
|
|
458.6
|
|
|||
(-) Realized Principal Investment Income (Loss)
|
(3.3
|
)
|
|
26.6
|
|
|
25.4
|
|
|||
(+) Net Interest
|
27.6
|
|
|
20.6
|
|
|
22.4
|
|
|||
(=) Fee Related Earnings
|
$
|
260.7
|
|
|
$
|
123.8
|
|
|
$
|
26.3
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Distributable earnings, prior year
|
$
|
350.4
|
|
|
$
|
487.9
|
|
Increases (decreases):
|
|
|
|
||||
Increase in fee related earnings
|
136.9
|
|
|
97.5
|
|
||
Decrease in realized net performance revenues
|
(153.6
|
)
|
|
(238.0
|
)
|
||
(Decrease) increase in realized principal investment income
|
(29.9
|
)
|
|
1.2
|
|
||
(Increase) decrease in net interest
|
(7.0
|
)
|
|
1.8
|
|
||
Total decrease
|
(53.6
|
)
|
|
(137.5
|
)
|
||
Distributable earnings, current year
|
$
|
296.8
|
|
|
$
|
350.4
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Fee related earnings, prior year
|
$
|
123.8
|
|
|
$
|
26.3
|
|
Increases (decreases):
|
|
|
|
||||
Increase in fee revenues
|
114.4
|
|
|
167.3
|
|
||
Decrease (increase) in cash-based compensation
|
1.5
|
|
|
(32.5
|
)
|
||
Decrease (increase) in general, administrative and other indirect expenses
|
26.8
|
|
|
(35.3
|
)
|
||
All other changes
|
(5.8
|
)
|
|
(2.0
|
)
|
||
Total increase
|
136.9
|
|
|
97.5
|
|
||
Fee related earnings, current year
|
$
|
260.7
|
|
|
$
|
123.8
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Higher fund management fees
|
$
|
133.7
|
|
|
$
|
163.1
|
|
(Lower) higher transaction fees
|
(14.0
|
)
|
|
4.3
|
|
||
Lower portfolio advisory fees, net and other
|
(5.3
|
)
|
|
(0.1
|
)
|
||
Total increase in fee revenues
|
$
|
114.4
|
|
|
$
|
167.3
|
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Corporate Private Equity
|
|
|
|
|
|
||||||
Components of Fee-earning AUM (1)
|
|
|
|
|
|
||||||
Fee-earning AUM based on capital commitments
|
$
|
38,470
|
|
|
$
|
36,222
|
|
|
$
|
25,809
|
|
Fee-earning AUM based on invested capital
|
20,958
|
|
|
23,737
|
|
|
7,675
|
|
|||
Fee-earning AUM based on lower of cost or fair value and other
|
2,232
|
|
|
2,399
|
|
|
2,100
|
|
|||
Total Fee-earning AUM
|
$
|
61,660
|
|
|
$
|
62,358
|
|
|
$
|
35,584
|
|
Weighted Average Management Fee Rates (2)
|
|
|
|
||||||||
All Funds
|
1.26
|
%
|
|
1.22
|
%
|
|
1.31
|
%
|
|||
Funds in Investment Period
|
1.47
|
%
|
|
1.46
|
%
|
|
1.44
|
%
|
(1)
|
For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
|
(2)
|
Represents the aggregate effective management fee rate of each fund in the segment, weighted by each fund’s Fee-earning AUM, as of the end of each period presented.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Corporate Private Equity
|
|
|
|
|
|
||||||
Fee-earning AUM Rollforward
|
|
|
|
|
|
||||||
Balance, Beginning of Period
|
$
|
62,358
|
|
|
$
|
35,584
|
|
|
$
|
36,327
|
|
Inflows (1)
|
3,470
|
|
|
31,485
|
|
|
2,086
|
|
|||
Outflows (including realizations) (2)
|
(3,835
|
)
|
|
(4,405
|
)
|
|
(3,692
|
)
|
|||
Market Activity & Other (3)
|
(111
|
)
|
|
11
|
|
|
5
|
|
|||
Foreign Exchange (4)
|
(222
|
)
|
|
(317
|
)
|
|
858
|
|
|||
Balance, End of Period
|
$
|
61,660
|
|
|
$
|
62,358
|
|
|
$
|
35,584
|
|
(1)
|
Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, and the fee-earning commitments invested in vehicles for which management fees are based on invested capital. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
|
(2)
|
Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, and reductions for funds that are no longer calling for fees. Realizations for funds earning management fees based on commitments during the period do not affect Fee-earning AUM.
|
(3)
|
Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Corporate Private Equity
|
|
|
|
|
|
||||||
Total AUM Rollforward
|
|
|
|
|
|
||||||
Balance, Beginning of Period
|
$
|
80,759
|
|
|
$
|
72,558
|
|
|
$
|
50,864
|
|
Inflows (1)
|
7,474
|
|
|
16,878
|
|
|
20,544
|
|
|||
Outflows (including realizations) (2)
|
(4,361
|
)
|
|
(9,253
|
)
|
|
(9,707
|
)
|
|||
Market Activity & Other (3)
|
2,869
|
|
|
1,258
|
|
|
9,713
|
|
|||
Foreign Exchange (4)
|
(312
|
)
|
|
(682
|
)
|
|
1,144
|
|
|||
Balance, End of Period
|
$
|
86,429
|
|
|
$
|
80,759
|
|
|
$
|
72,558
|
|
(1)
|
Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing.
|
(2)
|
Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles and separately managed accounts, as well as the expiration of available capital.
|
(3)
|
Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related co-investment vehicles and separately managed accounts, as well as the impact of fees, expenses and non-investment income, and other changes in AUM.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
(1)
|
The data presented herein that provides “inception to date” performance results of our segments relates to the period following the formation of the first fund within each segment. For our Corporate Private Equity segment our first fund was formed in 1990.
|
(2)
|
Represents the original cost of investments since inception of the fund.
|
(3)
|
Represents all realized proceeds since inception of the fund.
|
(4)
|
Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments.
|
(5)
|
Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
|
(6)
|
An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in, the investment. An investment is considered partially realized when the total amount of proceeds received in respect of such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of invested capital and such investment is not yet fully realized. Because part of our value creation strategy involves pursuing best exit alternatives, we believe information regarding Realized/Partially Realized MOIC and Gross IRR, when considered together with the other investment performance metrics presented, provides investors with meaningful information regarding our investment performance by removing the impact of investments where significant realization activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations as measures of investment performance, and should not be considered in isolation. Such limitations include the fact that these measures do not include the performance of earlier stage and other investments that do not satisfy the criteria provided above. The exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross IRR. Our measurements of Realized/Partially Realized MOIC and Gross IRR may not be comparable to those of other companies that use similarly titled measures. We do not present Realized/Partially Realized performance information separately for funds that are still in the investment period because of the relatively insignificant level of realizations for funds of this type. However, to the extent such funds have had realizations, they are included in the Realized/Partially Realized performance information presented for Total Corporate Private Equity.
|
(7)
|
Fully Invested funds are past the expiration date of the investment period as defined in the respective limited partnership agreement. In instances where a successor fund has had its first capital call, the predecessor fund is categorized as fully invested.
|
(8)
|
Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value before management fees, expenses and carried interest.
|
(9)
|
Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
|
(10)
|
Fund has a net accrued performance fee balance/(giveback obligation) as of the current quarter end, driven by a significant portion of the fund's asset base.
|
(11)
|
Fund has generated realized net performance fees/(realized giveback) in the last twelve months.
|
(12)
|
Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest.
|
(13)
|
Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMA's), and certain other stand-alone investments arranged by us: CUSGF III, CVP II, MENA, CCI, CSSAF I, CSABF, and CPF.
|
(14)
|
Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CP I, CP II, CP III, CEP I, CAP I, CAP II, CBPF I, CJP I, CMG, CVP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II, CAGP III and Mexico.
|
(15)
|
Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CAGP V and CBPF II.
|
(16)
|
For funds marked “NM,” IRR may be positive or negative, but is considered not meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is negative as of reporting period end.
|
(17)
|
For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
||||||
Fund level fee revenues
|
|
|
|
|
|
||||||
Fund management fees
|
$
|
338.8
|
|
|
$
|
317.9
|
|
|
$
|
263.6
|
|
Portfolio advisory fees, net and other
|
1.7
|
|
|
4.5
|
|
|
3.0
|
|
|||
Transaction fees, net
|
8.7
|
|
|
4.4
|
|
|
4.5
|
|
|||
Total fund level fee revenues
|
349.2
|
|
|
326.8
|
|
|
271.1
|
|
|||
Realized performance revenues
|
180.1
|
|
|
150.3
|
|
|
92.0
|
|
|||
Realized principal investment income (loss)
|
76.6
|
|
|
13.5
|
|
|
(63.2
|
)
|
|||
Interest income
|
2.7
|
|
|
4.4
|
|
|
3.0
|
|
|||
Total revenues
|
608.6
|
|
|
495.0
|
|
|
302.9
|
|
|||
Segment Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
|
|
|
|
||||||
Cash-based compensation and benefits
|
138.9
|
|
|
135.1
|
|
|
128.1
|
|
|||
Realized performance revenues related compensation
|
90.5
|
|
|
66.6
|
|
|
41.6
|
|
|||
Total compensation and benefits
|
229.4
|
|
|
201.7
|
|
|
169.7
|
|
|||
General, administrative, and other indirect expenses
|
74.4
|
|
|
64.1
|
|
|
84.3
|
|
|||
Depreciation and amortization expense
|
9.0
|
|
|
6.8
|
|
|
7.1
|
|
|||
Interest expense
|
13.2
|
|
|
15.3
|
|
|
17.0
|
|
|||
Total expenses
|
326.0
|
|
|
287.9
|
|
|
278.1
|
|
|||
(=) Distributable Earnings
|
$
|
282.6
|
|
|
$
|
207.1
|
|
|
$
|
24.8
|
|
(-) Realized Net Performance Revenues
|
89.6
|
|
|
83.7
|
|
|
50.4
|
|
|||
(-) Realized Principal Investment Income (Loss)
|
76.6
|
|
|
13.5
|
|
|
(63.2
|
)
|
|||
(+) Net Interest
|
10.5
|
|
|
10.9
|
|
|
14.0
|
|
|||
(=) Fee Related Earnings
|
$
|
126.9
|
|
|
$
|
120.8
|
|
|
$
|
51.6
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Distributable earnings, prior year
|
$
|
207.1
|
|
|
$
|
24.8
|
|
Increases (decreases):
|
|
|
|
||||
Increase in fee related earnings
|
6.1
|
|
|
69.2
|
|
||
Increase in realized net performance revenues
|
5.9
|
|
|
33.3
|
|
||
Increase in realized principal investment income
|
63.1
|
|
|
76.7
|
|
||
Decrease in net interest
|
0.4
|
|
|
3.1
|
|
||
Total increase
|
75.5
|
|
|
182.3
|
|
||
Distributable earnings, current year
|
$
|
282.6
|
|
|
$
|
207.1
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Fee related earnings, prior year
|
$
|
120.8
|
|
|
$
|
51.6
|
|
Increases (decreases):
|
|
|
|
||||
Increase in fee revenues
|
22.4
|
|
|
55.7
|
|
||
Increase in cash-based compensation
|
(3.8
|
)
|
|
(7.0
|
)
|
||
(Increase) decrease in general, administrative and other indirect expenses
|
(10.3
|
)
|
|
20.2
|
|
||
Decrease in interest expense
|
2.1
|
|
|
1.7
|
|
||
All other changes
|
(4.3
|
)
|
|
(1.4
|
)
|
||
Total increase
|
6.1
|
|
|
69.2
|
|
||
Fee related earnings, current year
|
$
|
126.9
|
|
|
$
|
120.8
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Higher fund management fees
|
$
|
20.9
|
|
|
$
|
54.3
|
|
Higher (lower) transaction fees
|
4.3
|
|
|
(0.1
|
)
|
||
(Lower) higher portfolio advisory fees, net and other
|
(2.8
|
)
|
|
1.5
|
|
||
Total increase in fee revenues
|
$
|
22.4
|
|
|
$
|
55.7
|
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Real Assets
|
|
|
|
||||||||
Components of Fee-earning AUM (1)
|
|
|
|
||||||||
Fee-earning AUM based on capital commitments
|
$
|
16,432
|
|
|
$
|
15,052
|
|
|
$
|
16,453
|
|
Fee-earning AUM based on invested capital (2)
|
14,054
|
|
|
16,090
|
|
|
13,901
|
|
|||
Fee-earning AUM based on net asset value
|
2,308
|
|
|
1,479
|
|
|
892
|
|
|||
Fee-earning AUM based on lower of cost or fair value and other (3)
|
357
|
|
|
356
|
|
|
353
|
|
|||
Total Fee-earning AUM (4)
|
$
|
33,151
|
|
|
$
|
32,977
|
|
|
$
|
31,599
|
|
Weighted Average Management Fee Rates (5)
|
|
|
|
||||||||
All Funds
|
1.25
|
%
|
|
1.22
|
%
|
|
1.20
|
%
|
|||
Funds in Investment Period
|
1.28
|
%
|
|
1.32
|
%
|
|
1.35
|
%
|
(1)
|
For additional information concerning the components of Fee-earning AUM, See “—Fee-earning Assets under Management.”
|
(2)
|
Includes amounts committed to or reserved for investments for certain real estate funds.
|
(3)
|
Includes certain funds that are calculated on gross asset value.
|
(4)
|
Energy III, Energy IV, and Renew II (collectively, the “Legacy Energy Funds”), are managed with Riverstone Holdings LLC and its affiliates. Affiliates of both Carlyle and Riverstone act as investment advisers to each of the Legacy Energy Funds. With the exception of Energy IV and Renew II, where Carlyle has a minority representation on the funds’ management committees, management of each of the Legacy Energy Funds is vested in committees with equal representation by Carlyle and Riverstone, and the consent of representatives of both Carlyle and Riverstone is required for investment decisions. As of December 31, 2019, the Legacy Energy Funds had, in the aggregate, approximately $2.6 billion in AUM and $2.5 billion in Fee-earning AUM. NGP IX or in the case of NGP M&R and NGP ETP II, certain affiliated entities (collectively, the “NGP Predecessor Funds”) and NGP X, NGP GAP, NGP XI, and NGP XII (referred to herein as, the “NGP Carry Funds”, collectively with the NGP Predecessor Funds, the “NGP Energy Funds”), are managed by NGP Energy Capital Management (“NGP”). As of December 31, 2019, the NGP Energy Funds had, in the aggregate, approximately $11.4 billion in AUM and $11.4 billion in Fee-earning AUM.
|
(5)
|
Represents the aggregate effective management fee rate of each fund in the segment, weighted by each fund’s Fee-earning AUM, as of the end of each period presented. Calculation reflects Carlyle’s 10% and 55% interest in management fees earned by the Legacy Energy funds and the NGP Energy Funds, respectively.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Real Assets
|
|
|
|
|
|
||||||
Fee-earning AUM Rollforward
|
|
||||||||||
Balance, Beginning of Period
|
$
|
32,977
|
|
|
$
|
31,599
|
|
|
$
|
27,487
|
|
Inflows (1)
|
4,845
|
|
|
4,408
|
|
|
8,812
|
|
|||
Outflows (including realizations) (2)
|
(4,756
|
)
|
|
(2,818
|
)
|
|
(4,925
|
)
|
|||
Market Activity & Other (3)
|
102
|
|
|
(128
|
)
|
|
106
|
|
|||
Foreign Exchange (4)
|
(17
|
)
|
|
(84
|
)
|
|
119
|
|
|||
Balance, End of Period
|
$
|
33,151
|
|
|
$
|
32,977
|
|
|
$
|
31,599
|
|
(1)
|
Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, and gross subscriptions in open-ended vehicles with management fees based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
|
(2)
|
Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, and gross redemptions in open-ended vehicles with management fees based on net asset value. Realizations for funds earning management fees based on commitments during the period do not affect Fee-earning AUM.
|
(3)
|
Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Real Assets
|
|
|
|
|
|
||||||
Total AUM Rollforward
|
|
|
|
|
|
||||||
Balance, Beginning of Period
|
$
|
45,640
|
|
|
$
|
42,888
|
|
|
$
|
34,252
|
|
Inflows (1)
|
3,189
|
|
|
5,698
|
|
|
10,205
|
|
|||
Outflows (including realizations) (2)
|
(5,543
|
)
|
|
(4,879
|
)
|
|
(4,950
|
)
|
|||
Market Activity & Other (3)
|
79
|
|
|
2,080
|
|
|
3,269
|
|
|||
Foreign Exchange (4)
|
(10
|
)
|
|
(147
|
)
|
|
112
|
|
|||
Balance, End of Period
|
$
|
43,355
|
|
|
$
|
45,640
|
|
|
$
|
42,888
|
|
(1)
|
Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing.
|
(2)
|
Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, separately managed accounts and the NGP Predecessor Funds, gross redemptions in our open-ended funds, and the expiration of available capital.
|
(3)
|
Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and related co-investment vehicles, the NGP Predecessor Funds and separately managed accounts, as well as the net impact of fees, expenses and non-investment income, and other changes in AUM.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
(5)
|
Includes expiring available capital, the impact of capital calls for fees and expenses and other changes in AUM.
|
(1)
|
The data presented herein that provides “inception to date” performance results of our segments relates to the period following the formation of the first fund within each segment. For our Real Assets segment our first fund was formed in 1997.
|
(2)
|
Represents the original cost of investments since inception of the fund.
|
(3)
|
Represents all realized proceeds since inception of the fund.
|
(4)
|
Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments.
|
(5)
|
Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
|
(6)
|
An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in, the investment. An investment is considered partially realized when the total amount of proceeds received in respect of such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of
|
(7)
|
Fully Invested funds are past the expiration date of the investment period as defined in the respective limited partnership agreement. In instances where a successor fund has had its first capital call, the predecessor fund is categorized as fully invested.
|
(8)
|
Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value before management fees, expenses and carried interest.
|
(9)
|
Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
|
(10)
|
Fund has a net accrued performance fee balance/(giveback obligation) as of the current quarter end, driven by a significant portion of the fund's asset base.
|
(11)
|
Fund has generated realized net performance fees/(realized giveback) in the last twelve months.
|
(12)
|
Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest.
|
(13)
|
Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: NGP GAP and CPOCP.
|
(14)
|
Aggregate includes the following funds: CRP I, CRP II, CRCP I, CAREP I, CAREP II, CEREP I, CEREP II, Energy I, Energy II, Renew I, and CIP.
|
(15)
|
Aggregate includes CCR, CRSEF, and CER. Return is not considered meaningful, as the investment period commenced in October 2016 for CCR, December 2019 for CRSEF, and December 2017 for CER.
|
(16)
|
For funds marked “NM,” IRR may be positive or negative, but is considered not meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is negative as of reporting period end.
|
(17)
|
For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
||||||
Fund level fee revenues
|
|
|
|
|
|
||||||
Fund management fees
|
$
|
307.2
|
|
|
$
|
243.0
|
|
|
$
|
191.5
|
|
Portfolio advisory fees, net and other
|
4.7
|
|
|
5.1
|
|
|
7.5
|
|
|||
Transaction fees, net
|
9.9
|
|
|
1.0
|
|
|
—
|
|
|||
Total fund level fee revenues
|
321.8
|
|
|
249.1
|
|
|
199.0
|
|
|||
Realized performance revenues
|
1.8
|
|
|
9.8
|
|
|
75.4
|
|
|||
Realized principal investment income
|
12.0
|
|
|
7.9
|
|
|
11.9
|
|
|||
Interest income
|
14.2
|
|
|
15.3
|
|
|
7.1
|
|
|||
Total revenues
|
349.8
|
|
|
282.1
|
|
|
293.4
|
|
|||
Segment Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
|
|
|
|
||||||
Cash-based compensation and benefits
|
185.2
|
|
|
140.4
|
|
|
104.5
|
|
|||
Realized performance revenues related compensation
|
0.4
|
|
|
4.5
|
|
|
35.0
|
|
|||
Total compensation and benefits
|
185.6
|
|
|
144.9
|
|
|
139.5
|
|
|||
General, administrative, and other indirect expenses
|
78.9
|
|
|
30.5
|
|
|
7.4
|
|
|||
Depreciation and amortization expense
|
9.9
|
|
|
6.3
|
|
|
5.1
|
|
|||
Interest expense
|
27.0
|
|
|
22.9
|
|
|
14.5
|
|
|||
Total expenses
|
301.4
|
|
|
204.6
|
|
|
166.5
|
|
|||
(=) Distributable Earnings
|
$
|
48.4
|
|
|
$
|
77.5
|
|
|
$
|
126.9
|
|
(-) Realized Net Performance Revenues
|
1.4
|
|
|
5.3
|
|
|
40.4
|
|
|||
(-) Realized Principal Investment Income
|
12.0
|
|
|
7.9
|
|
|
11.9
|
|
|||
(+) Net Interest
|
12.8
|
|
|
7.6
|
|
|
7.4
|
|
|||
(=) Fee Related Earnings
|
$
|
47.8
|
|
|
$
|
71.9
|
|
|
$
|
82.0
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Distributable earnings, prior year
|
$
|
77.5
|
|
|
$
|
126.9
|
|
Increases (decreases):
|
|
|
|
||||
Decrease in fee related earnings
|
(24.1
|
)
|
|
(10.1
|
)
|
||
Decrease in realized net performance revenues
|
(3.9
|
)
|
|
(35.1
|
)
|
||
Increase (decrease) in realized principal investment income
|
4.1
|
|
|
(4.0
|
)
|
||
Increase in net interest
|
(5.2
|
)
|
|
(0.2
|
)
|
||
Total decrease
|
(29.1
|
)
|
|
(49.4
|
)
|
||
Distributable earnings, current year
|
$
|
48.4
|
|
|
$
|
77.5
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Fee related earnings, prior year
|
$
|
71.9
|
|
|
$
|
82.0
|
|
Increases (Decreases):
|
|
|
|
||||
Increase in fee revenues
|
72.7
|
|
|
50.1
|
|
||
Increase in cash-based compensation
|
(44.8
|
)
|
|
(35.9
|
)
|
||
Increase in general, administrative and other indirect expenses
|
(48.4
|
)
|
|
(23.1
|
)
|
||
All other changes
|
(3.6
|
)
|
|
(1.2
|
)
|
||
Total decrease
|
(24.1
|
)
|
|
(10.1
|
)
|
||
Fee related earnings, current year
|
$
|
47.8
|
|
|
$
|
71.9
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Higher fund management fees
|
$
|
64.2
|
|
|
$
|
51.5
|
|
Higher transaction fees
|
8.9
|
|
|
1.0
|
|
||
Lower portfolio advisory fees, net and other
|
(0.4
|
)
|
|
(2.4
|
)
|
||
Total increase in fee revenues
|
$
|
72.7
|
|
|
$
|
50.1
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Decrease in insurance recoveries related to litigation
|
$
|
—
|
|
|
$
|
35.3
|
|
Decrease in legal costs related to commodities(1)
|
—
|
|
|
(144.2
|
)
|
||
Decrease in insurance recovery related to commodities(2)
|
31.5
|
|
|
145.5
|
|
||
Decrease in external costs associated with fundraising activities
|
(1.7
|
)
|
|
(5.7
|
)
|
||
All other changes (3)
|
18.6
|
|
|
(7.8
|
)
|
||
Total increase
|
$
|
48.4
|
|
|
$
|
23.1
|
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Global Credit
|
|
|
|
||||||||
Components of Fee-earning AUM (1)
|
|
|
|
||||||||
Fee-earning AUM based on capital commitments
|
$
|
4,727
|
|
|
$
|
7,403
|
|
|
$
|
5,026
|
|
Fee-earning AUM based on invested capital
|
4,509
|
|
|
1,885
|
|
|
1,457
|
|
|||
Fee-earning AUM based on collateral balances, at par
|
24,887
|
|
|
22,921
|
|
|
18,625
|
|
|||
Fee-earning AUM based on net asset value
|
1,561
|
|
|
867
|
|
|
42
|
|
|||
Fee-earning AUM based on other (2)
|
2,178
|
|
|
2,076
|
|
|
2,112
|
|
|||
Total Fee-earning AUM
|
$
|
37,862
|
|
|
$
|
35,152
|
|
|
$
|
27,262
|
|
Weighted Average Management Fee Rates (3)
|
|
|
|
||||||||
All Funds, excluding CLOs
|
1.20
|
%
|
|
1.23
|
%
|
|
1.35
|
%
|
(1)
|
For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
|
(2)
|
Includes funds with fees based on gross asset value.
|
(3)
|
Represents the aggregate effective management fee rate for carry funds and hedge funds, weighted by each fund’s Fee-earning AUM, as of the end of each period presented. Management fees for CLOs are based on the total par amount of the assets (collateral) and principal balance of the notes in the fund and are not calculated as a percentage of equity and are therefore not included.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Global Credit
|
|
|
|
||||||||
Fee-earning AUM Rollforward
|
|
|
|
||||||||
Balance, Beginning of Period
|
$
|
35,152
|
|
|
$
|
27,262
|
|
|
$
|
24,126
|
|
Inflows (1)
|
4,437
|
|
|
9,179
|
|
|
5,547
|
|
|||
Outflows (including realizations) (2)
|
(2,663
|
)
|
|
(1,228
|
)
|
|
(3,556
|
)
|
|||
Market Activity & Other (3)
|
1,067
|
|
|
253
|
|
|
363
|
|
|||
Foreign Exchange (4)
|
(131
|
)
|
|
(314
|
)
|
|
782
|
|
|||
Balance, End of Period
|
$
|
37,862
|
|
|
$
|
35,152
|
|
|
$
|
27,262
|
|
(1)
|
Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, as well as gross subscriptions in our vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM. This also includes $4.1 billion of fee-earning Carlyle Aviation Partners (formerly Apollo Aviation Group) assets which were acquired in a transaction that closed in December 2018.
|
(2)
|
Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, gross
|
(3)
|
Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in funds or vehicles based on the lower of cost or fair value or net asset value, as well as activity of funds with fees based on gross asset value.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Global Credit
|
|
|
|
|
|
||||||
Total AUM Rollforward
|
|
|
|
|
|
||||||
Balance, Beginning of Period
|
$
|
44,417
|
|
|
$
|
33,324
|
|
|
$
|
29,399
|
|
Inflows (1)
|
6,338
|
|
|
12,062
|
|
|
6,618
|
|
|||
Outflows (including realizations) (2)
|
(2,396
|
)
|
|
(1,148
|
)
|
|
(4,040
|
)
|
|||
Market Activity & Other (3)
|
1,190
|
|
|
511
|
|
|
516
|
|
|||
Foreign Exchange (4)
|
(137
|
)
|
|
(332
|
)
|
|
831
|
|
|||
Balance, End of Period
|
$
|
49,412
|
|
|
$
|
44,417
|
|
|
$
|
33,324
|
|
(1)
|
Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing. New CLO warehouse assets are recognized as an inflow to AUM, while corresponding fundraising will not be recognized until CLO issuance. Inflows also includes $5.8 billion of Carlyle Aviation Partners (formerly Apollo Aviation Group) assets which were acquired in a transaction that closed in December 2018.
|
(2)
|
Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately managed accounts, gross redemptions in our open-ended funds, runoff of CLO collateral balances, and the expiration of available capital.
|
(3)
|
Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
(1)
|
The data presented herein that provides “inception to date” performance results of our segments relates to the period following the formation of the first fund within each segment. For our Global Credit segment our first carry fund was formed in 2004.
|
(2)
|
Represents the original cost of investments net of investment level recallable proceeds which is adjusted to reflect recyclability of invested capital for the purpose of calculating the fund MOIC.
|
(3)
|
Represents all realized proceeds since inception of the fund.
|
(4)
|
Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments.
|
(5)
|
Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
|
(6)
|
Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value before management fees, expenses and carried interest.
|
(7)
|
Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
|
(8)
|
Fully Invested funds are past the expiration date of the investment period as defined in the respective limited partnership agreement. In instances where a successor fund has had its first capital call, the predecessor fund is categorized as fully invested.
|
(9)
|
Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: SASOF II, SASOF III, and CASCOF.
|
(10)
|
Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CSP I, CMP I, and CMP II.
|
(11)
|
Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: SASOF IV and CSC.
|
(12)
|
For funds marked “NM,” IRR may be positive or negative, but is considered not meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is negative as of reporting period end.
|
(13)
|
Fund has a net accrued performance fee balance/(giveback obligation) as of the current quarter end, driven by a significant portion of the fund's asset base.
|
(14)
|
Fund has generated realized net performance fees/(realized giveback) in the last twelve months.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
||||||
Fund level fee revenues
|
|
|
|
|
|
||||||
Fund management fees
|
$
|
157.1
|
|
|
$
|
166.8
|
|
|
$
|
154.9
|
|
Portfolio advisory fees, net and other
|
—
|
|
|
0.4
|
|
|
0.4
|
|
|||
Total fund level fee revenues
|
157.1
|
|
|
167.2
|
|
|
155.3
|
|
|||
Realized performance revenues
|
70.7
|
|
|
106.4
|
|
|
86.4
|
|
|||
Realized principal investment income
|
1.7
|
|
|
0.1
|
|
|
0.1
|
|
|||
Interest income
|
1.5
|
|
|
1.4
|
|
|
1.1
|
|
|||
Total revenues
|
231.0
|
|
|
275.1
|
|
|
242.9
|
|
|||
Segment Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
|
|
|
|
||||||
Cash-based compensation and benefits
|
96.3
|
|
|
92.0
|
|
|
84.7
|
|
|||
Realized performance revenues related compensation
|
64.6
|
|
|
96.3
|
|
|
83.2
|
|
|||
Total compensation and benefits
|
160.9
|
|
|
188.3
|
|
|
167.9
|
|
|||
General, administrative, and other indirect expenses
|
37.2
|
|
|
36.6
|
|
|
34.9
|
|
|||
Depreciation and amortization expense
|
6.2
|
|
|
4.7
|
|
|
3.6
|
|
|||
Interest expense
|
7.9
|
|
|
6.6
|
|
|
6.1
|
|
|||
Total expenses
|
212.2
|
|
|
236.2
|
|
|
212.5
|
|
|||
(=) Distributable Earnings
|
$
|
18.8
|
|
|
$
|
38.9
|
|
|
$
|
30.4
|
|
(-) Realized Net Performance Revenues
|
6.1
|
|
|
10.1
|
|
|
3.2
|
|
|||
(-) Realized Principal Investment Income
|
1.7
|
|
|
0.1
|
|
|
0.1
|
|
|||
(+) Net Interest
|
6.4
|
|
|
5.2
|
|
|
5.0
|
|
|||
(=) Fee Related Earnings
|
$
|
17.4
|
|
|
$
|
33.9
|
|
|
$
|
32.1
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Distributable earnings, prior year
|
$
|
38.9
|
|
|
$
|
30.4
|
|
Increases (decreases):
|
|
|
|
||||
(Decrease) increase in fee related earnings
|
(16.5
|
)
|
|
1.8
|
|
||
(Decrease) increase in realized net performance revenues
|
(4.0
|
)
|
|
6.9
|
|
||
Increase in realized principal investment income
|
1.6
|
|
|
—
|
|
||
Increase in net interest
|
(1.2
|
)
|
|
(0.2
|
)
|
||
Total (decrease) increase
|
(20.1
|
)
|
|
8.5
|
|
||
Distributable earnings, current year
|
$
|
18.8
|
|
|
$
|
38.9
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Fee related earnings, prior year
|
$
|
33.9
|
|
|
$
|
32.1
|
|
Increases (decreases):
|
|
|
|
||||
(Decrease) increase in fee revenues
|
(10.1
|
)
|
|
11.9
|
|
||
Increase in cash-based compensation
|
(4.3
|
)
|
|
(7.3
|
)
|
||
Increase in general, administrative and other indirect expenses
|
(0.6
|
)
|
|
(1.7
|
)
|
||
All other changes
|
(1.5
|
)
|
|
(1.1
|
)
|
||
Total (decrease) increase
|
(16.5
|
)
|
|
1.8
|
|
||
Fee related earnings, current year
|
$
|
17.4
|
|
|
$
|
33.9
|
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Investment Solutions
|
|
||||||||||
Components of Fee-earning AUM (1)
|
|
||||||||||
Fee-earning AUM based on capital commitments
|
$
|
12,430
|
|
|
$
|
11,355
|
|
|
$
|
11,330
|
|
Fee-earning AUM based on invested capital (2)
|
2,118
|
|
|
1,657
|
|
|
1,230
|
|
|||
Fee-earning AUM based on net asset value
|
662
|
|
|
942
|
|
|
842
|
|
|||
Fee-earning AUM based on lower of cost or fair market value
|
13,174
|
|
|
15,111
|
|
|
16,748
|
|
|||
Total Fee-earning AUM
|
$
|
28,384
|
|
|
$
|
29,065
|
|
|
$
|
30,150
|
|
(1)
|
For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
|
(2)
|
Includes amounts committed to or reserved for certain AlpInvest and Metropolitan carry funds.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Investment Solutions
|
|
||||||||||
Fee-earning AUM Rollforward
|
|
||||||||||
Balance, Beginning of Period
|
$
|
29,065
|
|
|
$
|
30,150
|
|
|
$
|
27,054
|
|
Inflows (1)
|
3,708
|
|
|
5,092
|
|
|
6,234
|
|
|||
Outflows (including realizations) (2)
|
(4,039
|
)
|
|
(5,035
|
)
|
|
(5,776
|
)
|
|||
Market Activity & Other (3)
|
57
|
|
|
(74
|
)
|
|
(231
|
)
|
|||
Foreign Exchange (4)
|
(407
|
)
|
|
(1,068
|
)
|
|
2,869
|
|
|||
Balance, End of Period
|
$
|
28,384
|
|
|
$
|
29,065
|
|
|
$
|
30,150
|
|
(1)
|
Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period and the fee-earning commitments invested in vehicles for which management fees are based on invested capital. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
|
(2)
|
Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, and reductions for funds that are no longer calling for fees. Distributions for funds earning management fees based on commitments during the period do not affect Fee-earning AUM.
|
(3)
|
Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Investment Solutions
|
|
|
|
|
|
||||||
Total AUM Rollforward
|
|
|
|
|
|
||||||
Balance, Beginning of Period
|
$
|
45,654
|
|
|
$
|
46,291
|
|
|
$
|
43,092
|
|
Inflows (1)
|
2,969
|
|
|
4,063
|
|
|
5,486
|
|
|||
Outflows (including realizations) (2)
|
(7,887
|
)
|
|
(9,480
|
)
|
|
(10,143
|
)
|
|||
Market Activity & Other (3)
|
5,008
|
|
|
6,488
|
|
|
3,445
|
|
|||
Foreign Exchange (4)
|
(498
|
)
|
|
(1,708
|
)
|
|
4,411
|
|
|||
Balance, End of Period
|
$
|
45,246
|
|
|
$
|
45,654
|
|
|
$
|
46,291
|
|
(1)
|
Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing.
|
(2)
|
Outflows includes distributions in our carry funds, related co-investment vehicles and separately managed accounts, as well as the expiration of available capital.
|
(3)
|
Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related co-investment vehicles and separately managed accounts, the net impact of fees, expenses and non-investment income, as well as other changes in AUM. The fair market values for our Investment Solutions carry funds are based on the latest available valuations of the underlying limited partnership interests (in most cases as of September 30, 2018) as provided by their general partners, plus the net cash flows since the latest valuation, up to December 31, 2019.
|
(4)
|
Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
|
(1)
|
Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments originated by the AlpInvest team, as well as real estate primary fund investments, secondary fund investments and co-investments originated by the Metropolitan Real Estate team. Excluded from the performance information shown are
|
(2)
|
Represents the original cost of investments since inception of the fund.
|
(3)
|
To exclude the impact of FX, all AlpInvest foreign currency cash flows have been converted to Euro at the reporting period spot rate.
|
(4)
|
Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest. To exclude the impact of FX, all AlpInvest foreign currency cash flows have been converted to Euro at the reporting period spot rate.
|
(5)
|
Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
|
(6)
|
Fully Committed funds are past the expiration date of the commitment period as defined in the respective limited partnership agreement.
|
(7)
|
Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions and unrealized value of the underlying investments, before management fees, expenses and carried interest at the AlpInvest/Metropolitan Real Estate level.
|
(8)
|
Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
|
(9)
|
For funds marked “NM,” IRR may be positive or negative, but is considered not meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is negative as of reporting period end.
|
(10)
|
Aggregate includes Main Fund VII - Fund Investments, Main Fund VIII - Fund Investments, Main Fund IX - Fund Investments, Main Fund X - Fund Investments, Main Fund XI - Fund Investments, Main Fund I - Co-Investments, Main Fund I - Mezzanine Investments, Main Fund IV - Mezzanine Investments, Main Fund V - Mezzanine Investments, AlpInvest CleanTech Funds and funds which are not included as part of a main fund.
|
(11)
|
Represents the U.S. dollar equivalent balance translated at the spot rate as of period end.
|
Asset Class
|
Accrued
Performance
Allocations
|
|
Accrued
Giveback
Obligation
|
|
Net Accrued
Performance
Revenues
|
||||||
|
(Dollars in millions)
|
||||||||||
Corporate Private Equity
|
$
|
2,107.5
|
|
|
$
|
(5.0
|
)
|
|
$
|
2,102.5
|
|
Real Assets
|
764.4
|
|
|
(17.2
|
)
|
|
747.2
|
|
|||
Global Credit
|
136.9
|
|
|
—
|
|
|
136.9
|
|
|||
Investment Solutions
|
846.8
|
|
|
—
|
|
|
846.8
|
|
|||
Total
|
$
|
3,855.6
|
|
|
$
|
(22.2
|
)
|
|
$
|
3,833.4
|
|
Plus: Accrued performance allocations from NGP Carry Funds
|
|
|
|
|
—
|
|
|||||
Less: Accrued performance allocation-related compensation
|
|
(2,038.2
|
)
|
||||||||
Plus: Receivable for giveback obligations from current and former employees
|
|
1.4
|
|
||||||||
Less: Deferred taxes on accrued performance allocations
|
|
(66.2
|
)
|
||||||||
Less: Net accrued performance allocations attributable to non-controlling interests in consolidated entities
|
|
(4.3
|
)
|
||||||||
Net accrued performance revenues before timing differences
|
|
1,726.1
|
|
||||||||
Less/Plus: Timing differences between the period when accrued performance revenues are realized and the period they are collected/distributed
|
|
(6.0
|
)
|
||||||||
Net accrued performance revenues attributable to Carlyle Holdings
|
|
$
|
1,720.1
|
|
|
|
Carry Fund Appreciation/(Depreciation)(1)
|
|
Net Accrued
Performance Revenues |
||||||
|
|
FY 2017
|
|
FY 2018
|
|
FY 2019
|
|
|||
Overall Carry Fund Appreciation/(Depreciation)
|
|
20%
|
|
9%
|
|
9%
|
|
|
||
Corporate Private Equity
|
|
32%
|
|
5%
|
|
8%
|
|
$
|
1,138.8
|
|
Real Assets(2)
|
|
19%
|
|
5%
|
|
3%
|
|
404.8
|
|
|
Real Estate
|
|
17%
|
|
8%
|
|
16%
|
|
310.2
|
|
|
Natural Resources
|
|
30%
|
|
6%
|
|
(5)%
|
|
94.6
|
|
|
Global Credit Carry Funds
|
|
11%
|
|
5%
|
|
1%
|
|
75.1
|
|
|
Investment Solutions Carry Funds
|
|
10%
|
|
19%
|
|
15%
|
|
101.4
|
|
|
Net Accrued Performance Revenues
|
|
|
|
|
|
|
|
$
|
1,720.1
|
|
|
Investments in Carlyle Funds
|
|
Investments in NGP (1)
|
|
Investment in Fortitude Re (1)
|
|
Total
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investments, excluding performance allocations
|
$
|
1,364.3
|
|
|
$
|
383.6
|
|
|
$
|
1,200.9
|
|
|
$
|
2,948.8
|
|
Less: Amounts attributable to non-controlling interests in
consolidated entities |
(303.1
|
)
|
|
—
|
|
|
—
|
|
|
(303.1
|
)
|
||||
Plus: Investments in Consolidated Funds, eliminated in
consolidation |
178.3
|
|
|
—
|
|
|
—
|
|
|
178.3
|
|
||||
Less: Strategic equity method investments in NGP
Management |
—
|
|
|
(383.6
|
)
|
|
—
|
|
|
(383.6
|
)
|
||||
Less: Mark-to-market gains associated with strategic
equity method investment in Fortitude Re |
—
|
|
|
—
|
|
|
(628.2
|
)
|
|
(628.2
|
)
|
||||
Total investments attributable to Carlyle Holdings, exclusive of NGP Management
|
$
|
1,239.5
|
|
|
$
|
—
|
|
|
$
|
572.7
|
|
|
$
|
1,812.2
|
|
Adjusted investment in Fortitude Re
|
$
|
572.7
|
|
Investments in Carlyle Funds, excluding CLOs:
|
|
||
Corporate Private Equity funds
|
398.7
|
|
|
Real Assets funds(1)
|
200.4
|
|
|
Global Credit funds
|
98.0
|
|
|
Investment Solutions funds
|
39.7
|
|
|
Total investments in Carlyle Funds, excluding CLOs
|
736.8
|
|
|
Investments in CLOs
|
455.7
|
|
|
Other investments
|
47.0
|
|
|
Total investments attributable to Carlyle Holdings
|
1,812.2
|
|
|
CLO loans and other borrowings attributable to Carlyle Holdings (2)
|
(342.7
|
)
|
|
Total investments attributable to Carlyle Holdings, net of CLO loans
|
$
|
1,469.5
|
|
|
|
•
|
provide capital to facilitate the growth of our existing business lines;
|
•
|
provide capital to facilitate our expansion into new, complementary business lines, including acquisitions;
|
•
|
pay operating expenses, including compensation and compliance costs and other obligations as they arise;
|
•
|
fund costs of litigation and contingencies, including related legal costs;
|
•
|
fund the capital investments of Carlyle in our funds;
|
•
|
fund capital expenditures;
|
•
|
repay borrowings and related interest costs and expenses;
|
•
|
pay earnouts and contingent cash consideration associated with our acquisitions and strategic investments;
|
•
|
pay income taxes, including corporate income taxes following the Conversion;
|
•
|
pay dividends to our common stockholders in accordance with our dividend policy,
|
•
|
make installment payments under the deferred obligation to former holders of Carlyle Holdings partnership units, which were exchanged in the Conversion, and;
|
•
|
repurchase our common stock.
|
Preferred Unit Distributions
|
||||||||
Distribution per Preferred Unit
|
Distribution to Preferred Unitholders
|
Distribution Year
|
Record Date
|
Payment Date
|
||||
$
|
0.367188
|
|
$
|
5.9
|
|
2019
|
March 1, 2019
|
March 15, 2019
|
0.367188
|
|
5.9
|
|
2019
|
June 1, 2019
|
June 17, 2019
|
||
0.367188
|
|
5.9
|
|
2019
|
September 1, 2019
|
September 16, 2019
|
||
0.089757
|
|
1.4
|
|
2019
|
October 4, 2019
|
October 7, 2019
|
||
$
|
1.191321
|
|
$
|
19.1
|
|
|
|
|
Preferred Unit Distributions
|
||||||||
Distribution per Preferred Unit
|
Distribution to Preferred Unitholders
|
Distribution Year
|
Record Date
|
Payment Date
|
||||
$
|
0.367188
|
|
$
|
5.9
|
|
2018
|
March 1, 2018
|
March 15, 2018
|
0.367188
|
|
5.9
|
|
2018
|
June 1, 2018
|
June 15, 2018
|
||
0.367188
|
|
5.9
|
|
2018
|
September 1, 2018
|
September 17, 2018
|
||
0.367188
|
|
5.9
|
|
2018
|
December 1, 2018
|
December 17, 2018
|
||
$
|
1.468752
|
|
$
|
23.6
|
|
|
|
|
Common Stock Dividends - Dividend Year 2019
|
||||||||
Quarter
|
Dividend per Common Share
|
Dividend to Common Stockholders (1)
|
Record Date
|
Payment Date
|
||||
Q1 2019
|
$
|
0.19
|
|
$
|
21.0
|
|
May 13, 2019
|
May 20, 2019
|
Q2 2019
|
0.43
|
|
49.9
|
|
August 12, 2019
|
August 19, 2019
|
||
Q3 2019
|
0.31
|
|
36.5
|
|
November 12, 2019
|
November 19, 2019
|
||
Q4 2019
|
0.25
|
|
87.4
|
|
February 18, 2020
|
February 25, 2020
|
||
Total
|
$
|
1.18
|
|
$
|
194.8
|
|
|
|
Common Stock Dividends - Dividend Year 2018
|
||||||||
Quarter
|
Dividend per Common Share
|
Dividend to Common Stockholders
|
Record Date
|
Payment Date
|
||||
Q1 2018
|
$
|
0.27
|
|
$
|
27.8
|
|
May 11, 2018
|
May 17, 2018
|
Q2 2018
|
0.22
|
|
23.3
|
|
August 13, 2018
|
August 17, 2018
|
||
Q3 2018
|
0.42
|
|
45.5
|
|
November 13, 2018
|
November 20, 2018
|
||
Q4 2018
|
0.43
|
|
47.5
|
|
February 19, 2019
|
February 26, 2019
|
||
Total
|
$
|
1.34
|
|
$
|
144.1
|
|
|
|
Common Stock Dividends - Dividend Year 2017
|
||||||||
Quarter
|
Dividend per Common Share
|
Dividend to Common Stockholders
|
Record Date
|
Payment Date
|
||||
Q1 2017
|
$
|
0.10
|
|
$
|
9.0
|
|
May 15, 2017
|
May 22, 2017
|
Q2 2017
|
0.42
|
|
40.3
|
|
August 14, 2017
|
August 21, 2017
|
||
Q3 2017
|
0.56
|
|
55.1
|
|
November 10, 2017
|
November 16, 2017
|
||
Q4 2017
|
0.33
|
|
33.2
|
|
February 20, 2018
|
February 27, 2018
|
||
Total
|
$
|
1.41
|
|
$
|
137.6
|
|
|
|
Asset Class
|
Unfunded
Commitment
|
||
|
(Dollars in millions)
|
||
Corporate Private Equity
|
$
|
2,378.7
|
|
Real Assets
|
972.2
|
|
|
Global Credit
|
412.5
|
|
|
Investment Solutions
|
100.5
|
|
|
Total
|
$
|
3,863.9
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Statements of Cash Flows Data
|
|
|
|
|
|
||||||
Net cash provided by (used in) operating activities, including investments in Carlyle funds and Fortitude Re
|
$
|
358.6
|
|
|
$
|
(343.5
|
)
|
|
$
|
(7.1
|
)
|
Net cash used in investing activities
|
(27.8
|
)
|
|
(99.1
|
)
|
|
(34.0
|
)
|
|||
Net cash (used in) provided by financing activities
|
(149.2
|
)
|
|
72.0
|
|
|
318.6
|
|
|||
Effect of foreign exchange rate change
|
8.1
|
|
|
(19.9
|
)
|
|
67.3
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
$
|
189.7
|
|
|
$
|
(390.5
|
)
|
|
$
|
344.8
|
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
Thereafter
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Debt obligations (including senior notes)(a)
|
$
|
35.8
|
|
|
$
|
40.4
|
|
|
$
|
511.6
|
|
|
$
|
1,397.9
|
|
|
$
|
1,985.7
|
|
Interest payable(b)
|
89.6
|
|
|
176.3
|
|
|
149.8
|
|
|
1,151.8
|
|
|
1,567.5
|
|
|||||
Other consideration(c)
|
76.4
|
|
|
203.7
|
|
|
191.8
|
|
|
95.0
|
|
|
566.9
|
|
|||||
Operating lease obligations(d)
|
56.9
|
|
|
103.8
|
|
|
102.6
|
|
|
438.4
|
|
|
701.7
|
|
|||||
Capital commitments to Carlyle funds(e)
|
3,863.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,863.9
|
|
|||||
Tax receivable agreement payments(f)
|
—
|
|
|
17.6
|
|
|
14.1
|
|
|
75.6
|
|
|
107.3
|
|
|||||
Loans payable of Consolidated Funds(g)
|
78.9
|
|
|
157.4
|
|
|
157.6
|
|
|
5,200.0
|
|
|
5,593.9
|
|
|||||
Unfunded commitments of the CLOs(h)
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|||||
Consolidated contractual obligations
|
4,204.5
|
|
|
699.2
|
|
|
1,127.5
|
|
|
8,358.7
|
|
|
14,389.9
|
|
|||||
Loans payable of Consolidated Funds(g)
|
(78.9
|
)
|
|
(157.4
|
)
|
|
(157.6
|
)
|
|
(5,200.0
|
)
|
|
(5,593.9
|
)
|
|||||
Capital commitments to Carlyle funds(e)
|
(3,332.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,332.8
|
)
|
|||||
Unfunded commitments of the CLOs(h)
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|||||
Carlyle Operating Entities contractual obligations
|
$
|
789.8
|
|
|
$
|
541.8
|
|
|
$
|
969.9
|
|
|
$
|
3,158.7
|
|
|
$
|
5,460.2
|
|
(a)
|
The table above assumes that no prepayments are made on the senior notes. The CLO terms loans are included in the table above based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved. See Note 7 to the consolidated financial statements for the various maturity dates of the CLO term loans and senior notes.
|
(b)
|
The interest rates on the debt obligations as of December 31, 2019 consist of: 3.500% on $425.0 million of senior notes, 5.650% on $350 million of senior notes, 3.875% on $250.0 million of senior notes, 5.625% on $600.0 million of senior notes, and a range of approximately 1.75% to 3.90% for our CLO term loans. Interest payments assume that no prepayments are made and loans are held until maturity with the exception of the CLO term loans, which are based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved.
|
(c)
|
These obligations represent our estimate of amounts to be paid on the contingent cash and other obligations associated with our acquisition of Carlyle Aviation Partners (see Note 3) and our investment in Fortitude Re (see Note 5) and other obligations, as well as the deferred payment obligations described below. In connection with the Conversion, former holders of Carlyle Holdings partnership units will receive cash payments aggregating to approximately $344 million, which is equivalent to $1.50 per Carlyle Holdings partnership unit exchanged in the Conversion, payable in five annual installments of $0.30 each beginning in 2020. The payment obligations are unsecured obligations of the Company or a subsidiary thereof, subordinated in right of payment to indebtedness of the Company and its subsidiaries, and do not bear interest.
|
(d)
|
We lease office space in various countries around the world and maintain our headquarters in Washington, D.C., where in June 2018, we entered into an amended non-cancelable lease agreement expiring on March 31, 2030. In July, we entered into a new non-cancelable lease agreement expiring in 2036 for new office space in New York City. Our office leases in other locations expire in various years through 2032. The amounts in this table represent the minimum lease payments required over the term of the lease.
|
(e)
|
These obligations generally represent commitments by us to fund a portion of the purchase price paid for each investment made by our funds. Commitments to the funds are generally due on demand and are therefore presented in the less than one year category. A substantial majority of these investments is expected to be funded by senior Carlyle professionals and other professionals through our internal co-investment program. Of the $3.9 billion of unfunded commitments to the funds, approximately $3.3 billion is subscribed individually by senior Carlyle professionals, advisors and other professionals, with the balance funded directly by the Company.
|
(f)
|
In connection with our initial public offering, we entered into a tax receivable agreement with the limited partners of the Carlyle Holdings partnerships whereby we agreed to pay such limited partners 85% of the amount of cash tax savings, if any, in U.S. federal, state and local income tax realized as a result of increases in tax basis resulting from exchanges of Carlyle Holdings partnership units for common units of The Carlyle Group L.P. From and after the consummation of the Conversion, holders of Carlyle Holdings partnership units do not have any rights to payments under the tax receivable agreement except for payment obligations pre-existing at the time of the Conversion with respect to exchanges that occurred prior to the Conversion. These obligations are more than offset by the future cash tax savings that we are expected to realize.
|
(g)
|
These obligations represent amounts due to holders of debt securities issued by the consolidated CLO vehicles. These obligations include interest to be paid on debt securities issued by the consolidated CLO vehicles. Interest payments assume that no prepayments are made and loans are held until maturity. For debt securities with rights only to the residual value of the CLO and no stated interest, no interest payments were included in this calculation. Interest payments on variable-rate debt securities are based on interest rates in effect as of December 31, 2019, at spreads to market rates pursuant to the debt agreements, and range from 0.40% to 9.24.%.
|
(h)
|
These obligations represent commitments of the CLOs to fund certain investments. These amounts are generally due on demand and are therefore presented in the less than one year category.
|
|
Shares as of December 31, 2018
|
|
Shares
Issued (1)
|
|
Shares
Forfeited |
|
Shares
Exchanged |
|
Shares Repurchased / Retired
|
|
Shares as of December 31, 2019
|
||||||
The Carlyle Group Inc. common shares
|
107,746,443
|
|
|
10,063,471
|
|
|
—
|
|
|
1,659,588
|
|
|
(1,628,851
|
)
|
|
117,840,651
|
|
Carlyle Holdings partnership units
|
230,977,836
|
|
|
9,387
|
|
|
—
|
|
|
(1,659,588
|
)
|
|
—
|
|
|
229,327,635
|
|
Total
|
338,724,279
|
|
|
10,072,858
|
|
|
—
|
|
|
—
|
|
|
(1,628,851
|
)
|
|
347,168,286
|
|
|
Shares as of December 31, 2017
|
|
Shares Issued
|
|
Shares
Forfeited |
|
Shares
Exchanged |
|
Shares Repurchased / Retired
|
|
Shares as of December 31, 2018
|
||||||
The Carlyle Group Inc. common shares
|
100,100,650
|
|
|
8,757,156
|
|
|
—
|
|
|
3,836,022
|
|
|
(4,947,385
|
)
|
|
107,746,443
|
|
Carlyle Holdings partnership units
|
234,813,858
|
|
|
—
|
|
|
—
|
|
|
(3,836,022
|
)
|
|
—
|
|
|
230,977,836
|
|
Total
|
334,914,508
|
|
|
8,757,156
|
|
|
—
|
|
|
—
|
|
|
(4,947,385
|
)
|
|
338,724,279
|
|
•
|
In evaluating whether the Company holds a variable interest, fees (including management fees, incentive fees and performance allocations) that are customary and commensurate with the level of services provided, and where the Company does not hold other economic interests in the entity that would absorb more than an insignificant amount of the expected losses or returns of the entity, are not considered variable interests. The Company considers all economic interests, including indirect interests, to determine if a fee is considered a variable interest.
|
•
|
For those entities where the Company holds a variable interest, the Company determines whether each of these entities qualifies as a VIE and, if so, whether or not the Company is the primary beneficiary. The assessment of whether the entity is a VIE is generally performed qualitatively, which requires judgment. These judgments include: (a) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support, (b) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the economic performance of the entity, (c) determining whether two or more parties’ equity interests should be aggregated, and (d) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity.
|
•
|
For entities that are determined to be VIEs, the Company consolidates those entities where it has concluded it is the primary beneficiary. The primary beneficiary is defined as the variable interest holder with (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly or indirectly by the Company.
|
|
10% Increase
in Total
Remaining
Fair Value
|
|
10% Decrease
in Total
Remaining
Fair Value
|
||||
|
(Dollars in millions)
|
||||||
Corporate Private Equity
|
$
|
997.8
|
|
|
$
|
(746.7
|
)
|
Real Assets
|
391.6
|
|
|
(165.7
|
)
|
||
Global Credit
|
80.1
|
|
|
(49.8
|
)
|
||
Investment Solutions
|
148.1
|
|
|
(108.7
|
)
|
||
Total
|
$
|
1,617.6
|
|
|
$
|
(1,070.9
|
)
|
|
10% Increase
in Level III
Remaining
Fair Value
|
|
10% Decrease
in Level III
Remaining
Fair Value
|
||||
|
(Dollars in millions)
|
||||||
Corporate Private Equity
|
$
|
933.8
|
|
|
$
|
(683.2
|
)
|
Real Assets
|
384.7
|
|
|
(160.1
|
)
|
||
Global Credit
|
60.4
|
|
|
(49.8
|
)
|
||
Investment Solutions
|
138.7
|
|
|
(101.4
|
)
|
||
Total
|
$
|
1,517.6
|
|
|
$
|
(994.5
|
)
|
|
Remaining Fair Value
|
|
Percentage Amount
Classified as Level
III Investments
|
|||
|
(Dollars in millions)
|
|||||
Corporate Private Equity
|
$
|
53,938
|
|
|
96
|
%
|
Real Assets
|
$
|
28,064
|
|
|
91
|
%
|
Global Credit (1)
|
$
|
41,452
|
|
|
95
|
%
|
Investment Solutions
|
$
|
31,687
|
|
|
94
|
%
|
(1)
|
Comprised of approximately $26.5 billion (100% Level III Investments) in our structured credit products, $5.9 billion (86% Level III Investments) in our carry funds, $4.4 billion (98% Level III Investments) in our direct lending products, and $4.7 billion (78% Level III Investments) in our managed accounts/other products.
|
Description of the matter
|
At December 31, 2019, the carrying value of the Partnership’s investments totaled approximately $6.8 billion and included principal equity method investments in sponsored unconsolidated funds (collectively, the “funds” or each, a “fund”) of approximately $2.4 billion and accrued performance allocations of approximately $3.9 billion. As discussed in Notes 2 and 4 to the consolidated financial statements, a significant input to the measurement of the Partnership’s principal equity method investments in the funds, including accrued performance allocations, is management’s estimate of the fair value of the investments held by each fund. Management estimates the fair value of the funds’ investments, including investments in the equity of private operating companies, real estate properties and certain debt positions, by applying the methodologies outlined in Notes 2 and 4 and using significant unobservable inputs and assumptions.
Auditing management’s estimates of the fair value of the funds’ investments, valued using significant unobservable inputs and assumptions, was complex and highly judgmental because these investments exhibit higher estimation uncertainty.
|
How we addressed the matter in our audit
|
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the funds’ investment valuation process. This included management's review controls over the assessment of the methodologies, significant inputs and assumptions included in the fair value estimates, as well as management’s review around the completeness, accuracy and reasonableness of the data used in these estimates.
Our audit procedures related to valuations using significant unobservable inputs included, among others, assessing whether the valuation methodologies used were appropriate and testing the mathematical accuracy of the valuation models.
For a sample of investments, we obtained management’s valuation models and compared objective inputs used in the models to agreements or underlying source documents provided by the Partnership. We also assessed the appropriateness of the unobservable inputs and assumptions used in the fair value estimates by comparing them to underlying support or available market data and evaluating the appropriateness of any significant adjustments. Our procedures varied based on the nature of the fund investment selected for testing.
For example, for certain investments in the equity of private operating companies, we assessed the appropriateness of management’s determination of public market comparable companies. For these selected investments, we also evaluated significant adjustments applied to the selected earnings before interest, taxes, depreciation and amortization (EBITDA) multiple or discount rate derived from the comparable companies by considering investee specific and relevant market information.
For some of the selected fund investments, we independently developed fair value estimates, with the support of valuation specialists, using investee and market information and compared them to the funds’ fair value estimates.
For a sample of investments that were sold during the year, we performed procedures to assess the historical reasonableness of management’s estimates. We also reviewed management’s assessment of subsequent events and transactions and considered whether they corroborated or contradicted the year-end estimates.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
793.4
|
|
|
$
|
629.6
|
|
Cash and cash equivalents held at Consolidated Funds
|
122.4
|
|
|
247.5
|
|
||
Restricted cash
|
34.6
|
|
|
8.7
|
|
||
Corporate treasury investments
|
—
|
|
|
51.7
|
|
||
Investments, including accrued performance allocations of $3,855.6 million and $3,480.0 million as of December 31, 2019 and 2018, respectively
|
6,804.4
|
|
|
5,697.5
|
|
||
Investments of Consolidated Funds
|
5,007.3
|
|
|
5,286.6
|
|
||
Due from affiliates and other receivables, net
|
273.9
|
|
|
441.1
|
|
||
Due from affiliates and other receivables of Consolidated Funds, net
|
74.4
|
|
|
135.4
|
|
||
Fixed assets, net
|
108.2
|
|
|
95.1
|
|
||
Lease right-of-use assets, net
|
203.8
|
|
|
—
|
|
||
Deposits and other
|
54.0
|
|
|
49.3
|
|
||
Intangible assets, net
|
62.3
|
|
|
77.3
|
|
||
Deferred tax assets
|
270.1
|
|
|
194.4
|
|
||
Total assets
|
$
|
13,808.8
|
|
|
$
|
12,914.2
|
|
Liabilities and partners’ capital
|
|
|
|
||||
Debt obligations
|
$
|
1,976.3
|
|
|
$
|
1,550.4
|
|
Loans payable of Consolidated Funds
|
4,706.7
|
|
|
4,840.1
|
|
||
Accounts payable, accrued expenses and other liabilities
|
354.9
|
|
|
442.2
|
|
||
Accrued compensation and benefits
|
2,496.5
|
|
|
2,222.3
|
|
||
Due to affiliates
|
542.1
|
|
|
174.0
|
|
||
Deferred revenue
|
71.0
|
|
|
111.3
|
|
||
Deferred tax liabilities
|
65.2
|
|
|
64.3
|
|
||
Other liabilities of Consolidated Funds
|
316.1
|
|
|
610.1
|
|
||
Lease liabilities
|
288.2
|
|
|
—
|
|
||
Accrued giveback obligations
|
22.2
|
|
|
63.2
|
|
||
Total liabilities
|
10,839.2
|
|
|
10,077.9
|
|
||
Commitments and contingencies
|
|
|
|
||||
Series A preferred units (16,000,000 units issued and outstanding as of December 31, 2018)
|
—
|
|
|
387.5
|
|
||
Partners’ capital (common units, 117,840,651 and 107,746,443 issued and outstanding as of December 31, 2019 and 2018, respectively)
|
703.8
|
|
|
673.4
|
|
||
Accumulated other comprehensive loss
|
(85.2
|
)
|
|
(83.3
|
)
|
||
Non-controlling interests in consolidated entities
|
333.5
|
|
|
324.2
|
|
||
Non-controlling interests in Carlyle Holdings
|
2,017.5
|
|
|
1,534.5
|
|
||
Total partners’ capital
|
2,969.6
|
|
|
2,836.3
|
|
||
Total liabilities and partners’ capital
|
$
|
13,808.8
|
|
|
$
|
12,914.2
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues
|
|
|
|
|
|
||||||
Fund management fees
|
$
|
1,476.2
|
|
|
$
|
1,272.0
|
|
|
$
|
1,026.9
|
|
Incentive fees
|
35.9
|
|
|
30.2
|
|
|
35.3
|
|
|||
Investment income
|
|
|
|
|
|
||||||
Performance allocations
|
799.1
|
|
|
622.9
|
|
|
2,058.6
|
|
|||
Principal investment income
|
769.3
|
|
|
186.3
|
|
|
232.0
|
|
|||
Total investment income
|
1,568.4
|
|
|
809.2
|
|
|
2,290.6
|
|
|||
Interest and other income
|
97.3
|
|
|
101.3
|
|
|
36.7
|
|
|||
Interest and other income of Consolidated Funds
|
199.2
|
|
|
214.5
|
|
|
177.7
|
|
|||
Revenue of a real estate VIE
|
—
|
|
|
—
|
|
|
109.0
|
|
|||
Total revenues
|
3,377.0
|
|
|
2,427.2
|
|
|
3,676.2
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
|
|
|
|
||||||
Cash-based compensation and benefits
|
833.4
|
|
|
746.7
|
|
|
652.7
|
|
|||
Equity-based compensation
|
140.0
|
|
|
239.9
|
|
|
320.3
|
|
|||
Performance allocations and incentive fee related compensation
|
436.7
|
|
|
376.3
|
|
|
988.3
|
|
|||
Total compensation and benefits
|
1,410.1
|
|
|
1,362.9
|
|
|
1,961.3
|
|
|||
General, administrative and other expenses
|
494.4
|
|
|
460.7
|
|
|
276.8
|
|
|||
Interest
|
82.1
|
|
|
82.2
|
|
|
65.5
|
|
|||
Interest and other expenses of Consolidated Funds
|
131.8
|
|
|
164.6
|
|
|
197.6
|
|
|||
Interest and other expenses of a real estate VIE and loss on deconsolidation
|
—
|
|
|
—
|
|
|
202.5
|
|
|||
Other non-operating expenses (income)
|
1.3
|
|
|
1.1
|
|
|
(71.4
|
)
|
|||
Total expenses
|
2,119.7
|
|
|
2,071.5
|
|
|
2,632.3
|
|
|||
Other income
|
|
|
|
|
|
||||||
Net investment gains (losses) of Consolidated Funds
|
(23.9
|
)
|
|
4.5
|
|
|
88.4
|
|
|||
Income before provision for income taxes
|
1,233.4
|
|
|
360.2
|
|
|
1,132.3
|
|
|||
Provision for income taxes
|
49.0
|
|
|
31.3
|
|
|
124.9
|
|
|||
Net income
|
1,184.4
|
|
|
328.9
|
|
|
1,007.4
|
|
|||
Net income attributable to non-controlling interests in consolidated entities
|
36.6
|
|
|
33.9
|
|
|
72.5
|
|
|||
Net income attributable to Carlyle Holdings
|
1,147.8
|
|
|
295.0
|
|
|
934.9
|
|
|||
Net income attributable to non-controlling interests in Carlyle Holdings
|
766.9
|
|
|
178.5
|
|
|
690.8
|
|
|||
Net income attributable to The Carlyle Group L.P.
|
380.9
|
|
|
116.5
|
|
|
244.1
|
|
|||
Net income attributable to Series A Preferred Unitholders
|
19.1
|
|
|
23.6
|
|
|
6.0
|
|
|||
Series A Preferred Units redemption premium
|
16.5
|
|
|
—
|
|
|
—
|
|
|||
Net income attributable to The Carlyle Group L.P. Common Unitholders
|
$
|
345.3
|
|
|
$
|
92.9
|
|
|
$
|
238.1
|
|
Net income attributable to The Carlyle Group L.P. per common unit (see Note 13)
|
|
|
|
|
|
||||||
Basic
|
$
|
3.05
|
|
|
$
|
0.89
|
|
|
$
|
2.58
|
|
Diluted
|
$
|
2.82
|
|
|
$
|
0.82
|
|
|
$
|
2.38
|
|
Weighted-average common units
|
|
|
|
|
|
||||||
Basic
|
113,082,733
|
|
|
104,198,089
|
|
|
92,136,959
|
|
|||
Diluted
|
122,632,889
|
|
|
113,389,443
|
|
|
100,082,548
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
1,184.4
|
|
|
$
|
328.9
|
|
|
$
|
1,007.4
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Foreign currency translation adjustments, net of income tax benefit of $(0.3) for the year ended December 31, 2019
|
10.4
|
|
|
(47.4
|
)
|
|
95.8
|
|
|||
Unrealized gains on Fortitude Re available-for-sale securities, net of income tax expense of $4.4 for the year ended December 31, 2019
|
16.8
|
|
|
3.2
|
|
|
—
|
|
|||
Defined benefit plans
|
|
|
|
|
|
||||||
Unrealized gain (loss) for the period, net of income tax expense of $2.3 for the year ended December 31, 2019
|
(6.7
|
)
|
|
(2.5
|
)
|
|
(0.8
|
)
|
|||
Reclassification adjustment for unrecognized gain during the period included in base compensation expense, net of income tax benefit of $(0.4) for the year ended December 31, 2019
|
1.0
|
|
|
0.9
|
|
|
1.2
|
|
|||
Other comprehensive income (loss)
|
21.5
|
|
|
(45.8
|
)
|
|
96.2
|
|
|||
Comprehensive income
|
1,205.9
|
|
|
283.1
|
|
|
1,103.6
|
|
|||
Comprehensive income attributable to non-controlling interests in consolidated entities
|
(47.5
|
)
|
|
(6.8
|
)
|
|
(108.1
|
)
|
|||
Comprehensive income attributable to Carlyle Holdings
|
1,158.4
|
|
|
276.3
|
|
|
995.5
|
|
|||
Comprehensive income attributable to non-controlling interests in Carlyle Holdings
|
(774.1
|
)
|
|
(165.5
|
)
|
|
(734.3
|
)
|
|||
Comprehensive income attributable to The Carlyle Group L.P.
|
$
|
384.3
|
|
|
$
|
110.8
|
|
|
$
|
261.2
|
|
|
Common
Units
|
|
Preferred Equity
|
|
Partners’
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Non-controlling Interests in Consolidated Entities
|
|
Non-
controlling
Interests in
Carlyle
Holdings
|
|
Total
Partners’
Capital
|
|||||||||||||
Balance at December 31, 2016
|
84.6
|
|
|
—
|
|
|
403.1
|
|
|
(95.2
|
)
|
|
277.8
|
|
|
868.3
|
|
|
1,454.0
|
|
||||||
Reallocation of ownership interests in Carlyle Holdings
|
—
|
|
|
—
|
|
|
33.1
|
|
|
(8.3
|
)
|
|
—
|
|
|
(24.8
|
)
|
|
—
|
|
||||||
Exchange of Carlyle Holdings units for common units
|
6.6
|
|
|
—
|
|
|
41.0
|
|
|
(6.5
|
)
|
|
—
|
|
|
(34.5
|
)
|
|
—
|
|
||||||
Units repurchased
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
Equity issued in connection with preferred units
|
—
|
|
|
387.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
387.5
|
|
||||||
Deferred tax effects resulting from acquisition of interests in Carlyle Holdings
|
—
|
|
|
—
|
|
|
8.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
104.3
|
|
|
—
|
|
|
—
|
|
|
254.3
|
|
|
358.6
|
|
||||||
Net delivery of vested common units
|
8.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119.2
|
|
|
—
|
|
|
119.2
|
|
||||||
Distributions
|
—
|
|
|
(6.0
|
)
|
|
(118.1
|
)
|
|
—
|
|
|
(118.0
|
)
|
|
(295.6
|
)
|
|
(537.7
|
)
|
||||||
Net income
|
—
|
|
|
6.0
|
|
|
238.1
|
|
|
—
|
|
|
72.5
|
|
|
690.8
|
|
|
1,007.4
|
|
||||||
Deconsolidation of a consolidated entity
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
20.2
|
|
|
17.6
|
|
|
38.7
|
|
|
72.2
|
|
||||||
Cumulative effect adjustment upon adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|
(16.2
|
)
|
||||||
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
17.0
|
|
|
35.6
|
|
|
43.2
|
|
|
95.8
|
|
||||||
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|
0.4
|
|
||||||
Balance at December 31, 2017
|
100.1
|
|
|
$
|
387.5
|
|
|
$
|
701.8
|
|
|
$
|
(72.7
|
)
|
|
$
|
404.7
|
|
|
$
|
1,527.7
|
|
|
$
|
2,949.0
|
|
Reallocation of ownership interests in Carlyle Holdings
|
—
|
|
|
—
|
|
|
20.5
|
|
|
(2.0
|
)
|
|
—
|
|
|
(18.5
|
)
|
|
—
|
|
||||||
Exchange of Carlyle Holdings units for common units
|
3.8
|
|
|
—
|
|
|
29.6
|
|
|
(2.9
|
)
|
|
—
|
|
|
(26.7
|
)
|
|
—
|
|
||||||
Units repurchased
|
(4.9
|
)
|
|
—
|
|
|
(107.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(107.5
|
)
|
||||||
Deferred tax effects resulting from acquisition of interests in Carlyle Holdings
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
65.7
|
|
|
—
|
|
|
—
|
|
|
178.7
|
|
|
244.4
|
|
||||||
Issuances of common units for equity-based awards
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.3
|
|
|
—
|
|
|
31.3
|
|
||||||
Distributions
|
—
|
|
|
(23.6
|
)
|
|
(129.8
|
)
|
|
—
|
|
|
(118.6
|
)
|
|
(288.8
|
)
|
|
(560.8
|
)
|
||||||
Net income
|
—
|
|
|
23.6
|
|
|
92.9
|
|
|
—
|
|
|
33.9
|
|
|
178.5
|
|
|
328.9
|
|
||||||
Cumulative effect adjustment upon adoption of ASU 2016-16
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
(4.1
|
)
|
||||||
Cumulative effect adjustment upon adoption of ASU 2014-09
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.8
|
)
|
||||||
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
(27.1
|
)
|
|
(14.1
|
)
|
|
(47.4
|
)
|
||||||
Unrealized gains on Fortitude Re available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
2.2
|
|
|
3.2
|
|
||||||
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
(1.6
|
)
|
||||||
Balance at December 31, 2018
|
107.7
|
|
|
$
|
387.5
|
|
|
$
|
673.4
|
|
|
$
|
(83.3
|
)
|
|
$
|
324.2
|
|
|
$
|
1,534.5
|
|
|
$
|
2,836.3
|
|
Reallocation of ownership interests in Carlyle Holdings
|
—
|
|
|
—
|
|
|
64.3
|
|
|
(4.1
|
)
|
|
—
|
|
|
(60.2
|
)
|
|
—
|
|
||||||
Exchange of Carlyle Holdings units for common units
|
1.7
|
|
|
—
|
|
|
15.4
|
|
|
(1.2
|
)
|
|
—
|
|
|
(14.2
|
)
|
|
—
|
|
||||||
Units repurchased
|
(1.6
|
)
|
|
—
|
|
|
(34.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34.5
|
)
|
||||||
Deferred tax effects resulting from acquisition of interests in Carlyle Holdings
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
46.8
|
|
|
—
|
|
|
—
|
|
|
97.1
|
|
|
143.9
|
|
||||||
Issuances of common units for equity-based awards
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57.8
|
|
|
—
|
|
|
57.8
|
|
||||||
Distributions
|
—
|
|
|
(17.7
|
)
|
|
(154.9
|
)
|
|
—
|
|
|
(84.8
|
)
|
|
(313.3
|
)
|
|
(570.7
|
)
|
||||||
Net income
|
—
|
|
|
35.6
|
|
|
345.3
|
|
|
—
|
|
|
36.6
|
|
|
766.9
|
|
|
1,184.4
|
|
||||||
Redemption of Preferred Units (see Note 14)
|
—
|
|
|
(405.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(405.4
|
)
|
||||||
Deconsolidation of a Consolidated Entity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.2
|
)
|
|
—
|
|
|
(11.2
|
)
|
||||||
Cumulative effect adjustment upon adoption of ASU 2016-2
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.7
|
)
|
||||||
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
10.9
|
|
|
(0.4
|
)
|
|
10.4
|
|
||||||
Unrealized gains on Fortitude Re available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
|
11.3
|
|
|
16.8
|
|
||||||
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(3.7
|
)
|
|
(5.7
|
)
|
||||||
Deferred consideration for Carlyle Holdings Units, net of tax (see Note 10)
|
—
|
|
|
—
|
|
|
(252.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(252.8
|
)
|
||||||
Balance at December 31, 2019
|
117.8
|
|
|
$
|
—
|
|
|
$
|
703.8
|
|
|
$
|
(85.2
|
)
|
|
$
|
333.5
|
|
|
$
|
2,017.5
|
|
|
$
|
2,969.6
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
1,184.4
|
|
|
$
|
328.9
|
|
|
$
|
1,007.4
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
65.6
|
|
|
46.9
|
|
|
41.3
|
|
|||
Equity-based compensation
|
140.0
|
|
|
239.9
|
|
|
320.3
|
|
|||
Non-cash performance allocations and incentive fees
|
(271.8
|
)
|
|
25.9
|
|
|
(626.8
|
)
|
|||
Non-cash principal investment income
|
(673.1
|
)
|
|
(179.4
|
)
|
|
(227.1
|
)
|
|||
Other non-cash amounts
|
24.8
|
|
|
3.2
|
|
|
(74.6
|
)
|
|||
Consolidated Funds related:
|
|
|
|
|
|
||||||
Realized/unrealized (gain) loss on investments of Consolidated Funds
|
18.9
|
|
|
108.8
|
|
|
(27.0
|
)
|
|||
Realized/unrealized (gain) loss from loans payable of Consolidated Funds
|
5.0
|
|
|
(113.3
|
)
|
|
(61.4
|
)
|
|||
Purchases of investments by Consolidated Funds
|
(2,239.2
|
)
|
|
(3,723.8
|
)
|
|
(2,875.0
|
)
|
|||
Proceeds from sale and settlements of investments by Consolidated Funds
|
2,112.7
|
|
|
2,662.9
|
|
|
2,649.3
|
|
|||
Non-cash interest income, net
|
(3.8
|
)
|
|
(4.0
|
)
|
|
(5.3
|
)
|
|||
Change in cash and cash equivalents held at Consolidated Funds
|
50.9
|
|
|
399.4
|
|
|
383.9
|
|
|||
Change in other receivables held at Consolidated Funds
|
61.8
|
|
|
(95.1
|
)
|
|
(16.7
|
)
|
|||
Change in other liabilities held at Consolidated Funds
|
(229.2
|
)
|
|
(59.1
|
)
|
|
(266.1
|
)
|
|||
Other non-cash amounts of Consolidated Funds
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||
Purchases of investments
|
(312.4
|
)
|
|
(473.6
|
)
|
|
(888.5
|
)
|
|||
Purchase of investment in Fortitude Re
|
—
|
|
|
(393.8
|
)
|
|
—
|
|
|||
Proceeds from the sale of investments
|
389.2
|
|
|
893.4
|
|
|
467.5
|
|
|||
Payments of contingent consideration
|
—
|
|
|
(37.5
|
)
|
|
(22.6
|
)
|
|||
Deconsolidation of Claren Road
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
|||
Deconsolidation of Urbplan (see Note 16)
|
—
|
|
|
—
|
|
|
14.0
|
|
|||
Changes in deferred taxes, net
|
13.9
|
|
|
(19.8
|
)
|
|
93.4
|
|
|||
Change in due from affiliates and other receivables
|
49.2
|
|
|
(74.2
|
)
|
|
0.3
|
|
|||
Change in receivables and inventory of a real estate VIE
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|||
Change in deposits and other
|
(6.0
|
)
|
|
(4.0
|
)
|
|
(2.0
|
)
|
|||
Change in other assets of a real estate VIE
|
—
|
|
|
—
|
|
|
1.6
|
|
|||
Change in accounts payable, accrued expenses and other liabilities
|
(43.7
|
)
|
|
78.2
|
|
|
50.5
|
|
|||
Change in accrued compensation and benefits
|
51.6
|
|
|
60.8
|
|
|
(13.7
|
)
|
|||
Change in due to affiliates
|
24.7
|
|
|
(35.6
|
)
|
|
35.7
|
|
|||
Change in lease right-of-use assets and lease liabilities
|
(16.9
|
)
|
|
—
|
|
|
—
|
|
|||
Change in other liabilities of a real estate VIE
|
—
|
|
|
—
|
|
|
47.9
|
|
|||
Change in deferred revenue
|
(37.9
|
)
|
|
21.4
|
|
|
24.4
|
|
|||
Net cash provided by (used in) operating activities
|
358.6
|
|
|
(343.5
|
)
|
|
(7.1
|
)
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Purchases of fixed assets, net
|
(27.8
|
)
|
|
(31.3
|
)
|
|
(34.0
|
)
|
|||
Acquisitions, net of cash acquired
|
—
|
|
|
(67.8
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(27.8
|
)
|
|
(99.1
|
)
|
|
(34.0
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of preferred units, net of offering costs and expenses
|
—
|
|
|
—
|
|
|
387.5
|
|
|||
Redemption of Preferred Units
|
(405.4
|
)
|
|
—
|
|
|
—
|
|
|||
Borrowings under credit facilities
|
92.7
|
|
|
—
|
|
|
250.0
|
|
|||
Repayments under credit facilities
|
(56.9
|
)
|
|
—
|
|
|
(250.0
|
)
|
|||
Issuance of 3.500% senior notes due 2029, net of financing costs
|
420.6
|
|
|
—
|
|
|
—
|
|
|||
Issuance of 5.650% senior notes due 2048, net of financing costs
|
—
|
|
|
345.7
|
|
|
—
|
|
|||
Repurchase of 3.875% senior notes due 2023
|
—
|
|
|
(255.1
|
)
|
|
—
|
|
|||
Repayment of term loan
|
(25.0
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from debt obligations, net of financing costs
|
41.0
|
|
|
40.8
|
|
|
265.6
|
|
|||
Payments on debt obligations
|
(45.2
|
)
|
|
(156.7
|
)
|
|
(21.7
|
)
|
|||
Net payments on loans payable of a real estate VIE
|
—
|
|
|
—
|
|
|
(14.3
|
)
|
|||
Net borrowings on loans payable of Consolidated Funds
|
224.8
|
|
|
818.0
|
|
|
147.2
|
|
|||
Payments of contingent consideration
|
(0.2
|
)
|
|
—
|
|
|
(0.6
|
)
|
|||
Distributions to common unitholders
|
(154.9
|
)
|
|
(129.8
|
)
|
|
(118.1
|
)
|
|||
Distributions to preferred unitholders
|
(17.7
|
)
|
|
(23.6
|
)
|
|
(6.0
|
)
|
|||
Distributions to non-controlling interest holders in Carlyle Holdings
|
(313.3
|
)
|
|
(288.8
|
)
|
|
(295.6
|
)
|
|||
Contributions from non-controlling interest holders
|
57.8
|
|
|
31.3
|
|
|
119.2
|
|
|||
Distributions to non-controlling interest holders
|
(62.4
|
)
|
|
(105.2
|
)
|
|
(118.0
|
)
|
|||
Common units repurchased
|
(34.5
|
)
|
|
(107.5
|
)
|
|
(0.2
|
)
|
|||
Change in due to/from affiliates financing activities
|
129.4
|
|
|
(97.1
|
)
|
|
(26.4
|
)
|
|||
Net cash (used in) provided by financing activities
|
(149.2
|
)
|
|
72.0
|
|
|
318.6
|
|
|||
Effect of foreign exchange rate changes
|
8.1
|
|
|
(19.9
|
)
|
|
67.3
|
|
|||
Increase (Decrease) in cash, cash equivalents and restricted cash
|
189.7
|
|
|
(390.5
|
)
|
|
344.8
|
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
638.3
|
|
|
1,028.8
|
|
|
684.0
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
828.0
|
|
|
$
|
638.3
|
|
|
$
|
1,028.8
|
|
Supplemental cash disclosures
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
63.4
|
|
|
$
|
60.7
|
|
|
$
|
59.5
|
|
Cash paid for income taxes
|
$
|
30.5
|
|
|
$
|
46.8
|
|
|
$
|
24.8
|
|
Supplemental non-cash disclosures
|
|
|
|
|
|
||||||
Net increase in partners’ capital and accumulated other comprehensive income related to reallocation of ownership interest in Carlyle Holdings
|
$
|
60.2
|
|
|
$
|
18.5
|
|
|
$
|
24.8
|
|
Net decrease to partners’ capital from deferred consideration for Carlyle Holdings units, net of tax (see Note 10)
|
$
|
(252.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Net asset impact of deconsolidation of Consolidated Funds
|
$
|
(24.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-cash distributions to non-controlling interest holders
|
$
|
(22.4
|
)
|
|
$
|
(13.4
|
)
|
|
$
|
—
|
|
Tax effect from acquisition of Carlyle Holdings partnership units:
|
|
|
|
|
|
||||||
Deferred tax asset
|
$
|
6.4
|
|
|
$
|
12.3
|
|
|
$
|
38.7
|
|
Tax receivable agreement liability
|
$
|
5.4
|
|
|
$
|
10.6
|
|
|
$
|
30.7
|
|
Total partners’ capital
|
$
|
1.0
|
|
|
$
|
1.7
|
|
|
$
|
8.0
|
|
|
|
|
|
|
|
||||||
Reconciliation of cash, cash equivalents and restricted cash, end of period:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
793.4
|
|
|
$
|
629.6
|
|
|
$
|
1,000.1
|
|
Restricted cash
|
34.6
|
|
|
8.7
|
|
|
28.7
|
|
|||
Total cash, cash equivalents and restricted cash, end of period
|
$
|
828.0
|
|
|
$
|
638.3
|
|
|
$
|
1,028.8
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents held at Consolidated Funds
|
$
|
122.4
|
|
|
$
|
247.5
|
|
|
$
|
377.6
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Investments
|
$
|
1,029.5
|
|
|
$
|
1,152.4
|
|
Performance allocations
|
160.2
|
|
|
121.2
|
|
||
Management fee arrangements
|
35.4
|
|
|
15.1
|
|
||
Total
|
$
|
1,225.1
|
|
|
$
|
1,288.7
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Currency translation adjustments
|
$
|
(85.1
|
)
|
|
$
|
(79.7
|
)
|
Unrealized losses on defined benefit plans
|
(6.6
|
)
|
|
(4.6
|
)
|
||
Fortitude Re available-for-sale securities
|
6.5
|
|
|
1.0
|
|
||
Total
|
$
|
(85.2
|
)
|
|
$
|
(83.3
|
)
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Assets
|
(Dollars in millions)
|
||||||||||||||
Investments of Consolidated Funds:
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19.4
|
|
|
$
|
19.4
|
|
Bonds
|
—
|
|
|
—
|
|
|
574.1
|
|
|
574.1
|
|
||||
Loans
|
—
|
|
|
—
|
|
|
4,413.8
|
|
|
4,413.8
|
|
||||
|
—
|
|
|
—
|
|
|
5,007.3
|
|
|
5,007.3
|
|
||||
Investments in CLOs and other
|
—
|
|
|
—
|
|
|
496.2
|
|
|
496.2
|
|
||||
Foreign currency forward contracts
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Total
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
5,503.5
|
|
|
$
|
5,503.6
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Loans payable of Consolidated Funds(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,685.2
|
|
|
$
|
4,685.2
|
|
Foreign currency forward contracts
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
Total
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
4,685.2
|
|
|
$
|
4,685.5
|
|
(1)
|
Senior and subordinated notes issued by CLO vehicles are valued based on the more observable fair value of the CLO financial assets, less (i) the fair value of any beneficial interests held by the Company and (ii) the carrying value of any beneficial interests that represent compensation for services.
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Assets
|
(Dollars in millions)
|
||||||||||||||
Investments of Consolidated Funds:
|
|
|
|
|
|
|
|
||||||||
Bonds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
690.1
|
|
|
$
|
690.1
|
|
Loans
|
—
|
|
|
—
|
|
|
4,596.5
|
|
|
4,596.5
|
|
||||
|
—
|
|
|
—
|
|
|
5,286.6
|
|
|
5,286.6
|
|
||||
Investments in CLOs and other
|
—
|
|
|
—
|
|
|
446.4
|
|
|
446.4
|
|
||||
Corporate treasury investments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bonds
|
—
|
|
|
29.2
|
|
|
—
|
|
|
29.2
|
|
||||
Commercial paper and other
|
—
|
|
|
22.5
|
|
|
—
|
|
|
22.5
|
|
||||
Total
|
$
|
—
|
|
|
$
|
51.7
|
|
|
$
|
5,733.0
|
|
|
$
|
5,784.7
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Loans payable of Consolidated Funds(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,840.1
|
|
|
$
|
4,840.1
|
|
Foreign currency forward contracts
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||
Total
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
4,840.1
|
|
|
$
|
4,841.5
|
|
|
Financial Assets Year Ended December 31, 2019
|
||||||||||||||||||
Investments of Consolidated Funds
|
Investments in CLOs and other
|
|
Total
|
||||||||||||||||
Equity
securities |
|
Bonds
|
|
Loans
|
|
||||||||||||||
Balance, beginning of period
|
$
|
—
|
|
|
$
|
690.1
|
|
|
$
|
4,596.5
|
|
|
$
|
446.4
|
|
|
$
|
5,733.0
|
|
Deconsolidation/consolidation of funds (1)
|
—
|
|
|
—
|
|
|
(294.8
|
)
|
|
(2.7
|
)
|
|
(297.5
|
)
|
|||||
Purchases
|
21.6
|
|
|
312.4
|
|
|
1,905.2
|
|
|
128.8
|
|
|
2,368.0
|
|
|||||
Sales and distributions
|
(1.1
|
)
|
|
(441.2
|
)
|
|
(1,037.7
|
)
|
|
(80.1
|
)
|
|
(1,560.1
|
)
|
|||||
Settlements
|
—
|
|
|
—
|
|
|
(632.7
|
)
|
|
—
|
|
|
(632.7
|
)
|
|||||
Realized and unrealized gains (losses), net
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
(1.1
|
)
|
|
26.6
|
|
|
(51.2
|
)
|
|
(4.1
|
)
|
|
(29.8
|
)
|
|||||
Included in other comprehensive income
|
—
|
|
|
(13.8
|
)
|
|
(71.5
|
)
|
|
7.9
|
|
|
(77.4
|
)
|
|||||
Balance, end of period
|
$
|
19.4
|
|
|
$
|
574.1
|
|
|
$
|
4,413.8
|
|
|
$
|
496.2
|
|
|
$
|
5,503.5
|
|
Changes in unrealized gains (losses) included in earnings related to financial assets still held at the reporting date
|
$
|
(5.0
|
)
|
|
$
|
13.5
|
|
|
$
|
(80.2
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(76.6
|
)
|
|
Financial Assets Year Ended December 31, 2018
|
||||||||||||||||||||||
|
Investments of Consolidated Funds
|
|
Investments in CLOs and other
|
|
Total
|
||||||||||||||||||
|
Equity
securities |
|
Bonds
|
|
Loans
|
|
Other
|
|
|||||||||||||||
Balance, beginning of period
|
$
|
7.9
|
|
|
$
|
413.4
|
|
|
$
|
4,112.7
|
|
|
$
|
0.3
|
|
|
$
|
405.4
|
|
|
$
|
4,939.7
|
|
Purchases
|
0.1
|
|
|
706.4
|
|
|
3,017.3
|
|
|
—
|
|
|
78.5
|
|
|
3,802.3
|
|
||||||
Sales and distributions
|
(13.7
|
)
|
|
(366.6
|
)
|
|
(1,400.3
|
)
|
|
(0.3
|
)
|
|
(39.2
|
)
|
|
(1,820.1
|
)
|
||||||
Settlements
|
—
|
|
|
—
|
|
|
(882.0
|
)
|
|
—
|
|
|
—
|
|
|
(882.0
|
)
|
||||||
Realized and unrealized gains (losses), net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings
|
5.9
|
|
|
(36.2
|
)
|
|
(73.2
|
)
|
|
—
|
|
|
10.0
|
|
|
(93.5
|
)
|
||||||
Included in other comprehensive
|
(0.2
|
)
|
|
(26.9
|
)
|
|
(178.0
|
)
|
|
—
|
|
|
(8.3
|
)
|
|
(213.4
|
)
|
||||||
Balance, end of period
|
$
|
—
|
|
|
$
|
690.1
|
|
|
$
|
4,596.5
|
|
|
$
|
—
|
|
|
$
|
446.4
|
|
|
$
|
5,733.0
|
|
Changes in unrealized gains (losses) included in earnings related to financial assets still held at the reporting date
|
$
|
—
|
|
|
$
|
(34.4
|
)
|
|
$
|
(55.0
|
)
|
|
$
|
—
|
|
|
$
|
10.0
|
|
|
$
|
(79.4
|
)
|
|
Financial Liabilities
|
||||||
|
Loans Payable of Consolidated Funds
|
||||||
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Balance, beginning of period
|
$
|
4,840.1
|
|
|
$
|
4,303.8
|
|
Deconsolidation/consolidation of funds
|
(285.9
|
)
|
|
—
|
|
||
Borrowings
|
1,144.3
|
|
|
3,318.1
|
|
||
Paydowns
|
(940.8
|
)
|
|
(2,485.7
|
)
|
||
Realized and unrealized (gains) losses, net
|
|
|
|
||||
Included in earnings
|
16.9
|
|
|
(113.2
|
)
|
||
Included in other comprehensive income
|
(89.4
|
)
|
|
(182.9
|
)
|
||
Balance, end of period
|
$
|
4,685.2
|
|
|
$
|
4,840.1
|
|
Changes in unrealized (gains) losses included in earnings related to financial liabilities still held at the reporting date
|
$
|
16.3
|
|
|
$
|
(93.6
|
)
|
|
Fair Value at
|
|
|
|
|
|
Range
(Weighted Average) |
||
(Dollars in millions)
|
December 31, 2019
|
|
Valuation Technique(s)
|
|
Unobservable Input(s)
|
|
|||
Assets
|
|
|
|
|
|
|
|
||
Investments of Consolidated Funds:
|
|
|
|
|
|
|
|
||
Equity securities
|
$
|
1.6
|
|
|
Consensus Pricing
|
|
Indicative Quotes ($ per share)
|
|
0.01 - 25.18 (0.04)
|
|
17.8
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
8% - 8% (8%)
|
|
|
|
|
|
|
|
|
|
||
Bonds
|
574.1
|
|
|
Consensus Pricing
|
|
Indicative Quotes (% of Par)
|
|
0 - 108 (98)
|
|
Loans
|
4,413.8
|
|
|
Consensus Pricing
|
|
Indicative Quotes (% of Par)
|
|
38 - 101 (97)
|
|
|
5,007.3
|
|
|
|
|
|
|
|
|
Investments in CLOs and other
|
|
|
|
|
|
|
|
||
Senior secured notes
|
399.4
|
|
|
Discounted Cash Flow with Consensus Pricing
|
|
Discount Margins (Basis Points)
|
|
50 - 1,450 (210)
|
|
|
|
|
|
|
Default Rates
|
|
1% - 4% (2%)
|
||
|
|
|
|
|
Recovery Rates
|
|
45% - 75% (58%)
|
||
|
|
|
|
|
Indicative Quotes (% of Par)
|
|
75 - 100 (98)
|
||
Subordinated notes and preferred shares
|
55.1
|
|
|
Discounted Cash Flow with Consensus Pricing
|
|
Discount Rate
|
|
10% - 15% (12%)
|
|
|
|
|
|
|
Default Rates
|
|
1% - 4% (2%)
|
||
|
|
|
|
|
Recovery Rates
|
|
45% - 75% (57%)
|
||
|
|
|
|
|
Indicative Quotes (% of Par)
|
|
33 - 89 (57)
|
||
Aviation subordinated notes
|
4.3
|
|
|
Discounted Cash Flow
|
|
Discount Rates
|
|
15% - 15% (15%)
|
|
Loans
|
37.4
|
|
|
Consensus Pricing
|
|
Indicative Quotes (% of Par)
|
|
99 - 100 (99)
|
|
Total
|
$
|
5,503.5
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||
Loans payable of Consolidated Funds:
|
|
|
|
|
|
|
|
||
Senior secured notes
|
$
|
4,446.4
|
|
|
Other (1)
|
|
N/A
|
|
N/A
|
Subordinated notes and preferred shares
|
238.8
|
|
|
Discounted Cash Flow with Consensus Pricing
|
|
Discount Rates
|
|
10% - 15% (13%)
|
|
|
|
|
|
|
Default Rates
|
|
1% - 4% (3%)
|
||
|
|
|
|
|
Recovery Rates
|
|
45% - 75% (61%)
|
||
|
|
|
|
|
Indicative Quotes (% of Par)
|
|
40 - 82 (62)
|
||
Total
|
$
|
4,685.2
|
|
|
|
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
Range
(Weighted
Average)
|
||
(Dollars in millions)
|
December 31, 2018
|
|
Valuation Technique(s)
|
|
Unobservable Input(s)
|
|
|||
Assets
|
|
|
|
|
|
|
|
||
Investments of Consolidated Funds:
|
|
|
|
|
|
|
|
||
Bonds
|
$
|
690.1
|
|
|
Consensus Pricing
|
|
Indicative Quotes (% of Par)
|
|
50 -104 (94)
|
Loans
|
4,596.5
|
|
|
Consensus Pricing
|
|
Indicative Quotes (% of Par)
|
|
73 - 102 (98)
|
|
|
5,286.6
|
|
|
|
|
|
|
|
|
Investments in CLOs and other
|
|
|
|
|
|
|
|
||
Senior secured notes
|
392.8
|
|
|
Discounted Cash Flow with Consensus Pricing
|
|
Discount Margins (Basis Points)
|
|
70 - 1,100 (182)
|
|
|
|
|
|
|
Default Rates
|
|
1% - 3% (2%)
|
||
|
|
|
|
|
Recovery Rates
|
|
45% - 73% (57%)
|
||
|
|
|
|
|
Indicative Quotes (% of Par)
|
|
86 - 101 (99)
|
||
Subordinated notes and preferred shares
|
53.6
|
|
|
Discounted Cash Flow with Consensus Pricing
|
|
Discount Rates
|
|
10% - 12% (11%)
|
|
|
|
|
|
|
Default Rates
|
|
1% - 3% (2%)
|
||
|
|
|
|
|
Recovery Rates
|
|
45% - 73% (56%)
|
||
|
|
|
|
|
Indicative Quotes (% of Par)
|
|
45 - 106 (75)
|
||
Total
|
$
|
5,733.0
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||
Loans payable of Consolidated Funds:
|
|
|
|
|
|
|
|
||
Senior secured notes
|
4,607.2
|
|
|
Other (1)
|
|
N/A
|
|
N/A
|
|
Subordinated notes and preferred shares
|
232.9
|
|
|
Discounted Cash Flow with Consensus Pricing
|
|
Discount Rates
|
|
10% - 12% (11%)
|
|
|
|
|
|
|
Default Rates
|
|
1% - 3% (2%)
|
||
|
|
|
|
|
Recovery Rates
|
|
45% - 73% (60%)
|
||
|
|
|
|
|
Indicative Quotes (% of Par)
|
|
68 - 94 (81)
|
||
Total
|
$
|
4,840.1
|
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Accrued performance allocations
|
$
|
3,855.6
|
|
|
$
|
3,480.0
|
|
Principal equity method investments, excluding performance allocations
|
2,443.6
|
|
|
1,765.8
|
|
||
Principal investments in CLOs and other
|
505.2
|
|
|
451.7
|
|
||
Total investments
|
$
|
6,804.4
|
|
|
$
|
5,697.5
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Corporate Private Equity
|
$
|
2,107.5
|
|
|
$
|
1,990.2
|
|
Real Assets
|
764.4
|
|
|
654.2
|
|
||
Global Credit
|
136.9
|
|
|
99.3
|
|
||
Investment Solutions
|
846.8
|
|
|
736.3
|
|
||
Total
|
$
|
3,855.6
|
|
|
$
|
3,480.0
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Corporate Private Equity
|
$
|
(5.0
|
)
|
|
$
|
(5.0
|
)
|
Real Assets
|
(17.2
|
)
|
|
(58.2
|
)
|
||
Total
|
$
|
(22.2
|
)
|
|
$
|
(63.2
|
)
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Corporate Private Equity
|
$
|
420.1
|
|
|
$
|
374.7
|
|
Real Assets
|
601.7
|
|
|
770.0
|
|
||
Global Credit
|
1,299.6
|
|
|
545.0
|
|
||
Investment Solutions
|
122.2
|
|
|
76.1
|
|
||
Total
|
$
|
2,443.6
|
|
|
$
|
1,765.8
|
|
|
Corporate
Private Equity |
|
Real Assets
|
|
Global Credit
|
|
Investment Solutions
|
|
Aggregate Totals
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Year Ended
December 31, |
|
For the Year Ended
December 31, |
|
For the Year Ended
December 31, |
|
For the Year Ended December 31,
|
|
For the Year Ended
December 31, |
||||||||||||||||||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
Statement of operations information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Investment income
|
$
|
582.9
|
|
|
$
|
561.7
|
|
|
$
|
630.8
|
|
|
$
|
715.8
|
|
|
$
|
722.2
|
|
|
$
|
230.4
|
|
|
$
|
517.7
|
|
|
$
|
319.5
|
|
|
$
|
267.7
|
|
|
$
|
33.4
|
|
|
$
|
46.1
|
|
|
$
|
78.6
|
|
|
$
|
1,849.8
|
|
|
$
|
1,649.5
|
|
|
$
|
1,207.5
|
|
Expenses
|
1,092.3
|
|
|
865.1
|
|
|
553.3
|
|
|
645.3
|
|
|
582.4
|
|
|
572.4
|
|
|
171.0
|
|
|
145.5
|
|
|
118.8
|
|
|
771.3
|
|
|
672.6
|
|
|
665.5
|
|
|
2,679.9
|
|
|
2,265.6
|
|
|
1,910.0
|
|
|||||||||||||||
Net investment income (loss)
|
(509.4
|
)
|
|
(303.4
|
)
|
|
77.5
|
|
|
70.5
|
|
|
139.8
|
|
|
(342.0
|
)
|
|
346.7
|
|
|
174.0
|
|
|
148.9
|
|
|
(737.9
|
)
|
|
(626.5
|
)
|
|
(586.9
|
)
|
|
(830.1
|
)
|
|
(616.1
|
)
|
|
(702.5
|
)
|
|||||||||||||||
Net realized and unrealized gain (loss)
|
3,639.3
|
|
|
4,395.5
|
|
|
9,587.4
|
|
|
(354.1
|
)
|
|
1,873.6
|
|
|
2,605.6
|
|
|
(513.2
|
)
|
|
(116.7
|
)
|
|
(51.5
|
)
|
|
4,177.8
|
|
|
3,243.2
|
|
|
2,676.3
|
|
|
6,949.8
|
|
|
9,395.6
|
|
|
14,817.8
|
|
|||||||||||||||
Net income (loss)
|
$
|
3,129.9
|
|
|
$
|
4,092.1
|
|
|
$
|
9,664.9
|
|
|
$
|
(283.6
|
)
|
|
$
|
2,013.4
|
|
|
$
|
2,263.6
|
|
|
$
|
(166.5
|
)
|
|
$
|
57.3
|
|
|
$
|
97.4
|
|
|
$
|
3,439.9
|
|
|
$
|
2,616.7
|
|
|
$
|
2,089.4
|
|
|
$
|
6,119.7
|
|
|
$
|
8,779.5
|
|
|
$
|
14,115.3
|
|
|
Corporate
Private Equity |
|
Real Assets
|
|
Global Credit
|
|
Investment Solutions
|
|
Aggregate Totals
|
||||||||||||||||||||||||||||||
|
As of December 31,
|
|
As of December 31,
|
|
As of December 31,
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
Balance sheet information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Investments
|
$
|
53,473.6
|
|
|
$
|
46,448.0
|
|
|
$
|
27,236.0
|
|
|
$
|
27,717.9
|
|
|
$
|
5,931.9
|
|
|
$
|
5,417.5
|
|
|
$
|
20,575.4
|
|
|
$
|
17,333.9
|
|
|
$
|
107,216.9
|
|
|
$
|
96,917.3
|
|
Total assets
|
$
|
55,944.8
|
|
|
$
|
48,045.2
|
|
|
$
|
28,596.1
|
|
|
$
|
29,141.5
|
|
|
$
|
6,404.6
|
|
|
$
|
5,699.6
|
|
|
$
|
20,393.0
|
|
|
$
|
17,411.5
|
|
|
$
|
111,338.5
|
|
|
$
|
100,297.8
|
|
Debt
|
$
|
5,571.2
|
|
|
$
|
5,444.1
|
|
|
$
|
3,114.8
|
|
|
$
|
3,093.1
|
|
|
$
|
1,232.8
|
|
|
$
|
738.4
|
|
|
$
|
19.3
|
|
|
$
|
252.8
|
|
|
$
|
9,938.1
|
|
|
$
|
9,528.4
|
|
Other liabilities
|
$
|
628.2
|
|
|
$
|
490.2
|
|
|
$
|
573.4
|
|
|
$
|
278.0
|
|
|
$
|
164.8
|
|
|
$
|
103.0
|
|
|
$
|
449.8
|
|
|
$
|
317.0
|
|
|
$
|
1,816.2
|
|
|
$
|
1,188.2
|
|
Total liabilities
|
$
|
6,199.4
|
|
|
$
|
5,934.3
|
|
|
$
|
3,688.2
|
|
|
$
|
3,371.1
|
|
|
$
|
1,397.6
|
|
|
$
|
841.4
|
|
|
$
|
469.1
|
|
|
$
|
569.8
|
|
|
$
|
11,754.3
|
|
|
$
|
10,716.6
|
|
Partners’ capital
|
$
|
49,745.4
|
|
|
$
|
42,110.9
|
|
|
$
|
24,907.9
|
|
|
$
|
25,770.4
|
|
|
$
|
5,007.0
|
|
|
$
|
4,858.2
|
|
|
$
|
19,923.9
|
|
|
$
|
16,841.7
|
|
|
$
|
99,584.2
|
|
|
$
|
89,581.2
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Investments
|
$
|
44,351.0
|
|
|
$
|
40,595.0
|
|
Total assets
|
$
|
44,521.0
|
|
|
$
|
41,183.0
|
|
Insurance liabilities
|
$
|
37,215.0
|
|
|
$
|
38,341.0
|
|
Other liabilities
|
$
|
1,450.0
|
|
|
$
|
717.0
|
|
Total liabilities
|
$
|
38,665.0
|
|
|
$
|
39,058.0
|
|
Shareholders' equity
|
$
|
5,856.0
|
|
|
$
|
2,125.0
|
|
|
For the Year Ended December 31,
|
||
|
2019
|
||
|
(Dollars in millions)
|
||
Revenues
|
$
|
2,358.0
|
|
Expenses
|
1,899.0
|
|
|
Operating income
|
459.0
|
|
|
Investment gains (losses)
|
246.0
|
|
|
Change in value of funds withheld embedded derivative
|
3,703.0
|
|
|
Change in value of other investments
|
204.0
|
|
|
Income tax expense
|
970.0
|
|
|
Net income
|
$
|
3,642.0
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Investment in NGP Management
|
$
|
383.6
|
|
|
$
|
394.6
|
|
Investments in NGP general partners - accrued performance allocations
|
—
|
|
|
151.0
|
|
||
Principal investments in NGP funds
|
67.9
|
|
|
77.6
|
|
||
Total investments in NGP
|
$
|
451.5
|
|
|
$
|
623.2
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Management fee-related revenues from NGP Management
|
$
|
97.8
|
|
|
$
|
96.0
|
|
|
$
|
80.5
|
|
Expenses related to the investment in NGP Management
|
(10.5
|
)
|
|
(13.1
|
)
|
|
(54.0
|
)
|
|||
Amortization of basis differences from the investment in NGP Management
|
(5.7
|
)
|
|
(7.1
|
)
|
|
(8.5
|
)
|
|||
Net investment income from NGP Management
|
$
|
81.6
|
|
|
$
|
75.8
|
|
|
$
|
18.0
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Performance allocations
|
|
|
|
|
|
||||||
Realized
|
$
|
354.8
|
|
|
$
|
693.8
|
|
|
$
|
1,062.8
|
|
Unrealized
|
444.3
|
|
|
(70.9
|
)
|
|
995.8
|
|
|||
|
799.1
|
|
|
622.9
|
|
|
2,058.6
|
|
|||
Principal investment income from equity method investments (excluding performance allocations)
|
|
|
|
|
|
||||||
Realized
|
189.5
|
|
|
122.9
|
|
|
68.1
|
|
|||
Unrealized
|
585.4
|
|
|
66.4
|
|
|
158.3
|
|
|||
|
774.9
|
|
|
189.3
|
|
|
226.4
|
|
|||
Principal investment income (loss) from investments in CLOs and other investments
|
|
|
|
|
|
||||||
Realized
|
1.0
|
|
|
1.5
|
|
|
2.3
|
|
|||
Unrealized
|
(6.6
|
)
|
|
(4.5
|
)
|
|
3.3
|
|
|||
|
(5.6
|
)
|
|
(3.0
|
)
|
|
5.6
|
|
|||
Total
|
$
|
1,568.4
|
|
|
$
|
809.2
|
|
|
$
|
2,290.6
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Corporate Private Equity
|
$
|
248.8
|
|
|
$
|
291.4
|
|
|
$
|
1,629.6
|
|
Real Assets
|
301.6
|
|
|
148.4
|
|
|
265.2
|
|
|||
Global Credit
|
38.5
|
|
|
9.1
|
|
|
21.3
|
|
|||
Investment Solutions
|
210.2
|
|
|
174.0
|
|
|
142.5
|
|
|||
Total
|
$
|
799.1
|
|
|
$
|
622.9
|
|
|
$
|
2,058.6
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Corporate Private Equity
|
$
|
25.7
|
|
|
$
|
22.9
|
|
|
$
|
64.8
|
|
Real Assets
|
19.5
|
|
|
102.1
|
|
|
151.7
|
|
|||
Global Credit (inclusive of earnings from Fortitude Re)
|
718.2
|
|
|
55.8
|
|
|
1.7
|
|
|||
Investment Solutions
|
11.5
|
|
|
8.5
|
|
|
8.2
|
|
|||
Total
|
$
|
774.9
|
|
|
$
|
189.3
|
|
|
$
|
226.4
|
|
|
Fair Value
|
|
Percentage of Investments of
Consolidated Funds |
|||||||||||
Geographic Region/Instrument Type/ Industry
|
December 31,
|
|
December 31,
|
|||||||||||
Description or Investment Strategy
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||
|
(Dollars in millions)
|
|
|
|
|
|||||||||
United States
|
|
|
|
|
|
|
|
|||||||
Equity securities:
|
|
|
|
|
|
|
|
|||||||
Renewable Energy
|
$
|
17.8
|
|
|
$
|
—
|
|
|
0.36
|
%
|
|
—
|
%
|
|
Total equity securities (cost of $19.1 and $0 at December 31, 2019 and 2018, respectively)
|
17.8
|
|
|
—
|
|
|
0.36
|
%
|
|
—
|
%
|
|||
Assets of the CLOs:
|
|
|
|
|
|
|
|
|||||||
Bonds
|
37.0
|
|
|
75.3
|
|
|
0.74
|
%
|
|
1.42
|
%
|
|||
Equity
|
1.1
|
|
|
—
|
|
|
0.02
|
%
|
|
—
|
%
|
|||
Loans
|
1,510.6
|
|
|
1,621.3
|
|
|
30.17
|
%
|
|
30.67
|
%
|
|||
Total assets of the CLOs (cost of $1,585.3 and $1,720.4 at
December 31, 2019 and 2018, respectively) |
1,548.7
|
|
|
1,696.6
|
|
|
30.93
|
%
|
|
32.09
|
%
|
|||
Total United States
|
$
|
1,566.5
|
|
|
$
|
1,696.6
|
|
|
31.29
|
%
|
|
32.09
|
%
|
Europe
|
|
|
|
|
|
|
|
||||||
Assets of the CLOs:
|
|
|
|
|
|
|
|
||||||
Bonds
|
$
|
532.5
|
|
|
$
|
610.3
|
|
|
10.63
|
%
|
|
11.54
|
%
|
Equity
|
0.5
|
|
|
—
|
|
|
0.01
|
%
|
|
—
|
%
|
||
Loans
|
2,671.9
|
|
|
2,804.1
|
|
|
53.36
|
%
|
|
53.04
|
%
|
||
Total assets of the CLOs (cost of $3,277.3 and $3,483.2 at
December 31, 2019 and 2018, respectively) |
3,204.9
|
|
|
3,414.4
|
|
|
64.00
|
%
|
|
64.58
|
%
|
||
Total Europe
|
$
|
3,204.9
|
|
|
$
|
3,414.4
|
|
|
64.00
|
%
|
|
64.58
|
%
|
Global
|
|
|
|
|
|
|
|
||||||
Assets of the CLOs:
|
|
|
|
|
|
|
|
||||||
Bonds
|
$
|
4.5
|
|
|
$
|
4.5
|
|
|
0.09
|
%
|
|
0.09
|
%
|
Loans
|
231.4
|
|
|
171.1
|
|
|
4.62
|
%
|
|
3.24
|
%
|
||
Total assets of the CLOs (cost of $237.0 and $176.4 at
December 31, 2019 and 2018, respectively) |
235.9
|
|
|
175.6
|
|
|
4.71
|
%
|
|
3.33
|
%
|
||
Total Global
|
$
|
235.9
|
|
|
$
|
175.6
|
|
|
4.71
|
%
|
|
3.33
|
%
|
Total investments of Consolidated Funds (cost of $5,118.7 and $5,380.1 at December 31, 2019 and 2018, respectively)
|
$
|
5,007.3
|
|
|
$
|
5,286.6
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Interest income from investments
|
$
|
192.3
|
|
|
$
|
207.2
|
|
|
$
|
167.3
|
|
Other income
|
6.9
|
|
|
7.3
|
|
|
10.4
|
|
|||
Total
|
$
|
199.2
|
|
|
$
|
214.5
|
|
|
$
|
177.7
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Gains (losses) from investments of Consolidated Funds
|
$
|
(18.9
|
)
|
|
$
|
(108.8
|
)
|
|
$
|
27.0
|
|
(Losses) gains from liabilities of CLOs
|
(5.0
|
)
|
|
113.3
|
|
|
61.4
|
|
|||
Total
|
$
|
(23.9
|
)
|
|
$
|
4.5
|
|
|
$
|
88.4
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Realized losses
|
$
|
(14.2
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(54.0
|
)
|
Net change in unrealized gains (losses)
|
(4.7
|
)
|
|
(103.9
|
)
|
|
81.0
|
|
|||
Total
|
$
|
(18.9
|
)
|
|
$
|
(108.8
|
)
|
|
$
|
27.0
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Acquired contractual rights
|
$
|
103.0
|
|
|
$
|
104.1
|
|
Acquired trademarks
|
1.1
|
|
|
1.1
|
|
||
Accumulated amortization
|
(57.9
|
)
|
|
(43.2
|
)
|
||
Finite-lived intangible assets, net
|
46.2
|
|
|
62.0
|
|
||
Goodwill
|
16.1
|
|
|
15.3
|
|
||
Intangible assets, net
|
$
|
62.3
|
|
|
$
|
77.3
|
|
2020
|
$
|
14.5
|
|
2021
|
10.0
|
|
|
2022
|
6.1
|
|
|
2023
|
3.9
|
|
|
2024
|
3.9
|
|
|
Thereafter
|
7.7
|
|
|
|
$
|
46.1
|
|
|
As of December 31,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
|
Borrowing
Outstanding |
|
Carrying
Value |
|
Borrowing
Outstanding |
|
Carrying
Value |
||||||||
|
(Dollars in millions)
|
||||||||||||||
Senior Credit Facility Term Loan
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
24.9
|
|
Global Credit Revolving Credit Facility
|
35.8
|
|
|
35.8
|
|
|
—
|
|
|
—
|
|
||||
CLO Borrowings (See below)
|
324.9
|
|
|
324.0
|
|
|
309.9
|
|
|
309.9
|
|
||||
3.875% Senior Notes Due 2/01/2023
|
250.0
|
|
|
249.3
|
|
|
250.0
|
|
|
249.0
|
|
||||
5.625% Senior Notes Due 3/30/2043
|
600.0
|
|
|
600.7
|
|
|
600.0
|
|
|
600.7
|
|
||||
5.650% Senior Notes Due 9/15/2048
|
350.0
|
|
|
345.8
|
|
|
350.0
|
|
|
345.7
|
|
||||
3.500% Senior Notes Due 9/19/2029
|
425.0
|
|
|
420.7
|
|
|
—
|
|
|
—
|
|
||||
Promissory Note Due 7/15/2019
|
—
|
|
|
—
|
|
|
20.2
|
|
|
20.2
|
|
||||
Total debt obligations
|
$
|
1,985.7
|
|
|
$
|
1,976.3
|
|
|
$
|
1,555.1
|
|
|
$
|
1,550.4
|
|
Formation Date
|
|
Borrowing
Outstanding December 31, 2019 |
|
|
Borrowing Outstanding December 31, 2018
|
|
Maturity Date (1)
|
|
Interest Rate as of December 31, 2019
|
|
||||
February 28, 2017
|
|
$
|
75.3
|
|
|
|
$
|
77.0
|
|
|
November 17, 2031
|
|
2.33%
|
(2)
|
April 19, 2017
|
|
22.9
|
|
|
|
22.9
|
|
|
April 22, 2031
|
|
3.90%
|
(3) (15)
|
||
June 28, 2017
|
|
22.9
|
|
|
|
23.0
|
|
|
July 22, 2031
|
|
3.89%
|
(4) (15)
|
||
July 20, 2017
|
|
—
|
|
|
|
24.4
|
|
|
April 21, 2027
|
|
N/A
|
(5) (15)
|
||
August 2, 2017
|
|
22.8
|
|
|
|
22.8
|
|
|
July 23, 2029
|
|
3.77%
|
(6) (15)
|
||
August 2, 2017
|
|
19.5
|
|
|
|
19.9
|
|
|
August 3, 2022
|
|
1.75%
|
(7)
|
||
August 14, 2017
|
|
22.6
|
|
|
|
22.5
|
|
|
August 15, 2030
|
|
3.76%
|
(8) (15)
|
||
November 30, 2017
|
|
22.7
|
|
|
|
22.7
|
|
|
January 16, 2030
|
|
3.73%
|
(9) (15) (17)
|
||
December 6, 2017
|
|
19.1
|
|
|
|
19.1
|
|
|
October 16, 2030
|
|
3.65%
|
(10) (15) (17)
|
||
December 7, 2017
|
|
20.8
|
|
|
|
21.1
|
|
|
January 19, 2029
|
|
3.37%
|
(11) (15) (17)
|
||
January 30, 2018
|
|
19.2
|
|
|
|
19.2
|
|
|
January 22, 2030
|
|
3.59%
|
(12) (15) (17)
|
||
March 1, 2018
|
|
15.3
|
|
|
|
15.3
|
|
|
January 15, 2031
|
|
3.55%
|
(13) (15) (17)
|
||
March 15, 2019
|
|
20.8
|
|
|
|
—
|
|
|
March 15, 2032
|
|
2.62%
|
(14)
|
||
August 20, 2019
|
|
21.0
|
|
|
|
—
|
|
|
August 15, 2032
|
|
2.52%
|
(16)
|
||
|
|
$
|
324.9
|
|
|
|
$
|
309.9
|
|
|
|
|
|
|
(3)
|
Incurs interest at LIBOR plus 1.932%.
|
(4)
|
Incurs interest at LIBOR plus 1.923%.
|
(5)
|
Incurs interest at LIBOR plus 1.536%. This term loan was paid off in July 2019.
|
(6)
|
Incurs interest at LIBOR plus 1.808%.
|
(7)
|
Original borrowing of €17.4 million; incurs interest at EURIBOR plus 1.75% and has full recourse to the Company.
|
(8)
|
Incurs interest at LIBOR plus 1.848%.
|
(9)
|
Incurs interest at LIBOR plus 1.7312%.
|
(10)
|
Incurs interest at LIBOR plus 1.647%.
|
(11)
|
Incurs interest at LIBOR plus 1.365%.
|
(14)
|
Incurs interest at the average effective interest rate of each class of purchased securities plus 0.50% spread percentage and 0.08% class A-1 periodic adjustment rate up to €54,120.
|
|
Aggregate Principal Amount
|
|
|
|
|
|
Interest Expense
|
||||||||||||||||
|
|
Fair Value (1)
As of December 31, |
|
For The Years Ended December 31,
|
|||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||
3.875% Senior Notes Due 2/1/2023 (2),(6)
|
$
|
250.0
|
|
|
$
|
262.8
|
|
|
$
|
255.5
|
|
|
$
|
9.9
|
|
|
$
|
17.2
|
|
|
$
|
19.8
|
|
5.625% Senior Notes Due 3/30/2043 (3)
|
600.0
|
|
|
713.4
|
|
|
604.1
|
|
|
33.7
|
|
|
33.7
|
|
|
33.7
|
|
||||||
5.650% Senior Notes Due 9/15/2048 (4)
|
350.0
|
|
|
424.0
|
|
|
354.4
|
|
|
19.9
|
|
|
5.9
|
|
|
—
|
|
||||||
3.500% Senior Notes Due 9/19/2029 (5)
|
425.0
|
|
|
430.2
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
$
|
67.7
|
|
|
$
|
56.8
|
|
|
$
|
53.5
|
|
|
As of December 31, 2019
|
|||||||||||
|
Borrowing
Outstanding |
|
Fair Value
|
|
Weighted
Average Interest Rate |
|
Weighted
Average Remaining Maturity in Years |
|||||
Senior secured notes
|
$
|
4,534.3
|
|
|
$
|
4,446.4
|
|
|
1.87
|
%
|
|
10.78
|
Subordinated notes, preferred shares, and other
|
214.9
|
|
|
238.8
|
|
|
N/A
|
|
(1)
|
10.90
|
||
Total
|
$
|
4,749.2
|
|
|
$
|
4,685.2
|
|
|
|
|
|
|
As of December 31, 2018
|
|||||||||||||
|
Borrowing
Outstanding |
|
Fair Value
|
|
Weighted
Average Interest Rate |
|
|
|
Weighted
Average Remaining Maturity in Years |
|||||
Senior secured notes
|
$
|
4,723.4
|
|
|
$
|
4,607.2
|
|
|
1.94
|
%
|
|
|
|
10.70
|
Subordinated notes, preferred shares, and other
|
178.5
|
|
|
232.9
|
|
|
N/A
|
|
|
(1)
|
|
9.95
|
||
Total
|
$
|
4,901.9
|
|
|
$
|
4,840.1
|
|
|
|
|
|
|
|
(1)
|
The subordinated notes and preferred shares do not have contractual interest rates, but instead receive distributions from the excess cash flows of the CLOs.
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Accrued performance allocations and incentive fee-related compensation
|
$
|
2,038.2
|
|
|
$
|
1,843.6
|
|
Accrued bonuses
|
265.1
|
|
|
246.8
|
|
||
Employment-based contingent cash consideration
|
31.4
|
|
|
0.8
|
|
||
Other
|
161.8
|
|
|
131.1
|
|
||
Total
|
$
|
2,496.5
|
|
|
$
|
2,222.3
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Realized
|
$
|
219.1
|
|
|
$
|
363.8
|
|
|
$
|
520.7
|
|
Unrealized
|
217.6
|
|
|
12.5
|
|
|
467.6
|
|
|||
Total
|
$
|
436.7
|
|
|
$
|
376.3
|
|
|
$
|
988.3
|
|
|
Unfunded
|
||
|
Commitments
|
||
Corporate Private Equity
|
$
|
2,378.7
|
|
Real Assets
|
972.2
|
|
|
Global Credit
|
412.5
|
|
|
Investment Solutions
|
100.5
|
|
|
Total
|
$
|
3,863.9
|
|
|
Year Ended December 31,
|
||
|
2019
|
||
Operating lease cost
|
$
|
48.9
|
|
Sublease income
|
(2.3
|
)
|
|
Total operating lease cost
|
$
|
46.6
|
|
|
|
||
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
61.3
|
|
|
|
||
Weighted-average remaining lease term
|
9.8
|
|
|
Weighted-average discount rate
|
5.3
|
%
|
Year ending December 31,
|
|
||
2020
|
$
|
56.9
|
|
2021
|
47.3
|
|
|
2022
|
56.5
|
|
|
2023
|
52.0
|
|
|
2024
|
50.6
|
|
|
Thereafter
|
438.4
|
|
|
Total lease payments
|
$
|
701.7
|
|
Less payments for leases that have not yet commenced
|
(328.8
|
)
|
|
Less imputed interest
|
(84.7
|
)
|
|
Total lease liabilities
|
$
|
288.2
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Accrued incentive fees
|
$
|
8.2
|
|
|
$
|
7.1
|
|
Unbilled receivable for giveback obligations from current and former employees
|
1.4
|
|
|
1.4
|
|
||
Notes receivable and accrued interest from affiliates
|
10.5
|
|
|
14.4
|
|
||
Management fee, reimbursable expenses and other receivables from unconsolidated funds and affiliates, net
|
253.8
|
|
|
418.2
|
|
||
Total
|
$
|
273.9
|
|
|
$
|
441.1
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Due to non-consolidated affiliates
|
$
|
65.6
|
|
|
$
|
27.6
|
|
Amounts owed under the tax receivable agreement
|
107.3
|
|
|
101.9
|
|
||
Deferred consideration for Carlyle Holdings units
|
332.7
|
|
|
—
|
|
||
Other
|
36.5
|
|
|
44.5
|
|
||
Total
|
$
|
542.1
|
|
|
$
|
174.0
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Current
|
|
|
|
|
|
||||||
Federal income tax
|
$
|
1.0
|
|
|
$
|
2.5
|
|
|
$
|
(6.2
|
)
|
State and local income tax
|
1.2
|
|
|
0.2
|
|
|
(0.2
|
)
|
|||
Foreign income tax
|
30.1
|
|
|
40.6
|
|
|
38.8
|
|
|||
Subtotal
|
32.3
|
|
|
43.3
|
|
|
32.4
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal income tax
|
4.5
|
|
|
(13.4
|
)
|
|
106.2
|
|
|||
State and local income tax
|
(0.3
|
)
|
|
(1.7
|
)
|
|
(2.7
|
)
|
|||
Foreign income tax
|
12.5
|
|
|
3.1
|
|
|
(11.0
|
)
|
|||
Subtotal
|
16.7
|
|
|
(12.0
|
)
|
|
92.5
|
|
|||
Total provision for income taxes
|
$
|
49.0
|
|
|
$
|
31.3
|
|
|
$
|
124.9
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Deferred tax assets
|
|
|
|
||||
Federal foreign tax credit
|
$
|
11.9
|
|
|
$
|
11.9
|
|
Federal net operating loss carry forward
|
25.6
|
|
|
25.5
|
|
||
State net operating loss carry forwards
|
9.4
|
|
|
9.7
|
|
||
Capital loss carry forward
|
1.6
|
|
|
9.9
|
|
||
Tax basis goodwill and intangibles
|
105.6
|
|
|
105.1
|
|
||
Depreciation and amortization
|
16.1
|
|
|
14.0
|
|
||
Deferred restricted common unit compensation
|
8.5
|
|
|
14.7
|
|
||
Deferred consideration for Carlyle Holdings units (see Note 10)
|
79.9
|
|
|
—
|
|
||
Lease payable
|
17.2
|
|
|
—
|
|
||
Accrued compensation
|
44.1
|
|
|
43.5
|
|
||
Basis difference in investments
|
17.9
|
|
|
8.9
|
|
||
Other
|
45.9
|
|
|
44.6
|
|
||
Deferred tax assets before valuation allowance
|
383.7
|
|
|
287.8
|
|
||
Valuation allowance
|
(25.7
|
)
|
|
(28.7
|
)
|
||
Total deferred tax assets
|
$
|
358.0
|
|
|
$
|
259.1
|
|
Deferred tax liabilities (1)
|
|
|
|
||||
Intangible assets
|
$
|
1.9
|
|
|
$
|
3.7
|
|
Unrealized appreciation on investments
|
136.2
|
|
|
125.3
|
|
||
Lease assets
|
15.0
|
|
|
—
|
|
||
Total deferred tax liabilities
|
$
|
153.1
|
|
|
$
|
129.0
|
|
Net deferred tax assets (liabilities)
|
$
|
204.9
|
|
|
$
|
130.1
|
|
(1)
|
As of December 31, 2019 and 2018, $87.9 million and $64.7 million, respectively, of deferred tax liabilities were offset and presented as a single deferred tax asset amount on the Company’s balance sheet as these deferred tax assets and liabilities relate to the same jurisdiction.
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Statutory U.S. federal income tax rate
|
21.00
|
%
|
|
21.00
|
%
|
|
35.00
|
%
|
Income passed through to common unitholders and non-controlling interest holders(1)
|
(19.05
|
)%
|
|
(20.85
|
)%
|
|
(31.55
|
)%
|
Reduction in U.S. corporate tax rate
|
—
|
%
|
|
—
|
%
|
|
7.77
|
%
|
Unvested Carlyle Holdings partnership units and other compensation
|
—
|
%
|
|
0.54
|
%
|
|
1.45
|
%
|
Foreign income taxes
|
2.29
|
%
|
|
8.25
|
%
|
|
0.12
|
%
|
State and local income taxes
|
0.41
|
%
|
|
(0.63
|
)%
|
|
(0.19
|
)%
|
Valuation allowance impacting provision for income taxes
|
(0.26
|
)%
|
|
0.24
|
%
|
|
0.07
|
%
|
Other adjustments
|
(0.42
|
)%
|
|
0.14
|
%
|
|
(1.64
|
)%
|
Effective income tax rate(2)
|
3.97
|
%
|
|
8.69
|
%
|
|
11.03
|
%
|
(1)
|
Through December 31, 2019 the Company was organized as a series of pass through entities pursuant to the United States Internal Revenue Code. As such, the Company is not responsible for the tax liability due on certain income earned during the year. Such income is taxed at the unitholder and
|
(2)
|
The effective income tax rate is calculated on income before provision for income taxes. The effective tax rate is impacted by a variety of factors, including, but not limited to, changes in the sources of income or loss during the period and whether such income or loss is attributable to the Company’s taxable subsidiaries.
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Balance at January 1
|
$
|
8.9
|
|
|
$
|
8.9
|
|
|
$
|
13.0
|
|
Additions for tax positions of prior years
|
1.9
|
|
|
0.2
|
|
|
1.6
|
|
|||
Reductions due to lapse of statute of limitations
|
(0.7
|
)
|
|
(0.2
|
)
|
|
(5.7
|
)
|
|||
Balance at December 31
|
$
|
10.1
|
|
|
$
|
8.9
|
|
|
$
|
8.9
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in millions)
|
||||||
Non-Carlyle interests in Consolidated Funds
|
$
|
0.1
|
|
|
$
|
1.2
|
|
Non-Carlyle interests in majority-owned subsidiaries
|
324.5
|
|
|
337.1
|
|
||
Non-controlling interest in carried interest, giveback obligations and cash held for carried interest distributions
|
8.9
|
|
|
(14.1
|
)
|
||
Non-controlling interests in consolidated entities
|
$
|
333.5
|
|
|
$
|
324.2
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Non-Carlyle interests in Consolidated Funds
|
$
|
10.0
|
|
|
$
|
(5.3
|
)
|
|
$
|
12.0
|
|
Non-Carlyle interests in majority-owned subsidiaries
|
20.6
|
|
|
36.4
|
|
|
41.3
|
|
|||
Non-controlling interest in carried interest, giveback obligations and cash held for carried interest distributions
|
6.0
|
|
|
2.8
|
|
|
19.2
|
|
|||
Non-controlling interests in income of consolidated entities
|
$
|
36.6
|
|
|
$
|
33.9
|
|
|
$
|
72.5
|
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||||||
Net income attributable to common units
|
$
|
345,300,000
|
|
|
$
|
345,300,000
|
|
|
$
|
92,900,000
|
|
|
$
|
92,900,000
|
|
|
$
|
238,100,000
|
|
|
$
|
238,100,000
|
|
Weighted-average common units outstanding
|
113,082,733
|
|
|
122,632,889
|
|
|
104,198,089
|
|
|
113,389,443
|
|
|
92,136,959
|
|
|
100,082,548
|
|
||||||
Net income per common unit
|
$
|
3.05
|
|
|
$
|
2.82
|
|
|
$
|
0.89
|
|
|
$
|
0.82
|
|
|
$
|
2.58
|
|
|
$
|
2.38
|
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||||||||||
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||
The Carlyle Group L.P. weighted-average common units outstanding
|
113,082,733
|
|
|
113,082,733
|
|
|
104,198,089
|
|
|
104,198,089
|
|
|
92,136,959
|
|
|
92,136,959
|
|
Unvested deferred restricted common units
|
—
|
|
|
8,681,760
|
|
|
—
|
|
|
8,336,661
|
|
|
—
|
|
|
7,347,645
|
|
Contingently issuable common units and Carlyle Holdings partnership units
|
—
|
|
|
868,396
|
|
|
—
|
|
|
854,693
|
|
|
—
|
|
|
597,944
|
|
Weighted-average common units outstanding
|
113,082,733
|
|
|
122,632,889
|
|
|
104,198,089
|
|
|
113,389,443
|
|
|
92,136,959
|
|
|
100,082,548
|
|
Dividend Record Date
|
|
Dividend Payment Date
|
|
Dividend per Common Share (1)
|
|
Dividend to Common Stockholders
|
||||
|
|
|
|
(Dollars in millions, except per unit data)
|
||||||
May 11, 2018
|
|
May 17, 2018
|
|
$
|
0.27
|
|
|
$
|
27.8
|
|
August 13, 2018
|
|
August 17, 2018
|
|
0.22
|
|
|
23.3
|
|
||
November 13, 2018
|
|
November 20, 2018
|
|
0.42
|
|
|
45.5
|
|
||
February 19, 2019
|
|
February 26, 2019
|
|
0.43
|
|
|
47.5
|
|
||
Total 2018 Dividend Year
|
|
$
|
1.34
|
|
|
$
|
144.1
|
|
||
|
|
|
|
|
|
|
||||
May 13, 2019
|
|
May 20, 2019
|
|
$
|
0.19
|
|
|
$
|
21.0
|
|
August 12, 2019
|
|
August 19, 2019
|
|
0.43
|
|
|
49.9
|
|
||
November 12, 2019
|
|
November 19, 2019
|
|
0.31
|
|
|
36.5
|
|
||
February 18, 2020
|
|
February 25, 2020
|
|
0.25
|
|
|
87.4
|
|
||
Total 2019 Dividend Year
|
|
$
|
1.18
|
|
|
$
|
194.8
|
|
|
Carlyle Holdings
|
|
The Carlyle Group, L.P.
|
|||||||||||||||||
|
|
|
|
|
Equity Settled Awards
|
|||||||||||||||
Unvested Units
|
Partnership
Units |
|
Weighted-
Average Grant Date Fair Value |
|
Deferred
Restricted Common Units |
|
Weighted-
Average Grant Date Fair Value |
|
Unvested
Common Units (1) |
|
Weighted-
Average Grant Date Fair Value |
|||||||||
Balance, December 31, 2016
|
17,240,000
|
|
|
$
|
22.22
|
|
|
16,705,920
|
|
|
$
|
19.21
|
|
|
38,911
|
|
|
$
|
21.67
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
8,260,455
|
|
|
$
|
14.17
|
|
|
—
|
|
|
$
|
—
|
|
Vested
|
8,707,671
|
|
|
$
|
22.40
|
|
|
8,864,747
|
|
|
$
|
19.63
|
|
|
31,129
|
|
|
$
|
21.53
|
|
Forfeited
|
437,314
|
|
|
$
|
22.00
|
|
|
582,037
|
|
|
$
|
19.62
|
|
|
—
|
|
|
$
|
—
|
|
Balance, December 31, 2017
|
8,095,015
|
|
|
$
|
22.03
|
|
|
15,519,591
|
|
|
$
|
16.25
|
|
|
7,782
|
|
|
$
|
22.22
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
12,907,610
|
|
|
$
|
20.83
|
|
|
400,528
|
|
|
$
|
24.97
|
|
Vested
|
8,085,628
|
|
|
$
|
22.02
|
|
|
8,665,497
|
|
|
$
|
17.42
|
|
|
7,782
|
|
|
$
|
22.22
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
638,004
|
|
|
$
|
16.57
|
|
|
—
|
|
|
$
|
—
|
|
Balance, December 31, 2018
|
9,387
|
|
|
$
|
28.26
|
|
|
19,123,700
|
|
|
$
|
18.73
|
|
|
400,528
|
|
|
$
|
24.97
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
6,196,319
|
|
|
$
|
15.73
|
|
|
547,973
|
|
|
$
|
18.25
|
|
Vested
|
9,387
|
|
|
$
|
28.26
|
|
|
9,903,260
|
|
|
$
|
19.35
|
|
|
160,211
|
|
|
$
|
24.97
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
794,600
|
|
|
$
|
17.82
|
|
|
—
|
|
|
$
|
—
|
|
Balance, December 31, 2019
|
—
|
|
|
$
|
—
|
|
|
14,622,159
|
|
|
$
|
17.09
|
|
|
788,290
|
|
|
$
|
20.30
|
|
|
December 31, 2019 and the Year Then Ended
|
||||||||||||||||||
|
Corporate
Private Equity |
|
Real Assets
|
|
Global Credit
|
|
Investment
Solutions |
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Segment Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund level fee revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund management fees
|
$
|
767.8
|
|
|
$
|
338.8
|
|
|
$
|
307.2
|
|
|
$
|
157.1
|
|
|
$
|
1,570.9
|
|
Portfolio advisory fees, net and other
|
15.8
|
|
|
1.7
|
|
|
4.7
|
|
|
—
|
|
|
22.2
|
|
|||||
Transaction fees, net
|
12.7
|
|
|
8.7
|
|
|
9.9
|
|
|
—
|
|
|
31.3
|
|
|||||
Total fund level fee revenues
|
796.3
|
|
|
349.2
|
|
|
321.8
|
|
|
157.1
|
|
|
1,624.4
|
|
|||||
Realized performance revenues
|
121.7
|
|
|
180.1
|
|
|
1.8
|
|
|
70.7
|
|
|
374.3
|
|
|||||
Realized principal investment income (loss)
|
(3.3
|
)
|
|
76.6
|
|
|
12.0
|
|
|
1.7
|
|
|
87.0
|
|
|||||
Interest income
|
6.0
|
|
|
2.7
|
|
|
14.2
|
|
|
1.5
|
|
|
24.4
|
|
|||||
Total revenues
|
920.7
|
|
|
608.6
|
|
|
349.8
|
|
|
231.0
|
|
|
2,110.1
|
|
|||||
Segment Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash-based compensation and benefits
|
371.7
|
|
|
138.9
|
|
|
185.2
|
|
|
96.3
|
|
|
792.1
|
|
|||||
Realized performance revenues related compensation
|
54.7
|
|
|
90.5
|
|
|
0.4
|
|
|
64.6
|
|
|
210.2
|
|
|||||
Total compensation and benefits
|
426.4
|
|
|
229.4
|
|
|
185.6
|
|
|
160.9
|
|
|
1,002.3
|
|
|||||
General, administrative, and other indirect expenses
|
140.8
|
|
|
74.4
|
|
|
78.9
|
|
|
37.2
|
|
|
331.3
|
|
|||||
Depreciation and amortization expense
|
23.1
|
|
|
9.0
|
|
|
9.9
|
|
|
6.2
|
|
|
48.2
|
|
|||||
Interest expense
|
33.6
|
|
|
13.2
|
|
|
27.0
|
|
|
7.9
|
|
|
81.7
|
|
|||||
Total expenses
|
623.9
|
|
|
326.0
|
|
|
301.4
|
|
|
212.2
|
|
|
1,463.5
|
|
|||||
Distributable Earnings
|
$
|
296.8
|
|
|
$
|
282.6
|
|
|
$
|
48.4
|
|
|
$
|
18.8
|
|
|
$
|
646.6
|
|
(-) Realized net performance revenues
|
67.0
|
|
|
89.6
|
|
|
1.4
|
|
|
6.1
|
|
|
164.1
|
|
|||||
(-) Realized principal investment income (loss)
|
(3.3
|
)
|
|
76.6
|
|
|
12.0
|
|
|
1.7
|
|
|
87.0
|
|
|||||
(+) Net interest
|
27.6
|
|
|
10.5
|
|
|
12.8
|
|
|
6.4
|
|
|
57.3
|
|
|||||
(=) Fee Related Earnings
|
$
|
260.7
|
|
|
$
|
126.9
|
|
|
$
|
47.8
|
|
|
$
|
17.4
|
|
|
$
|
452.8
|
|
Segment assets as of December 31, 2019
|
$
|
3,226.1
|
|
|
$
|
1,770.9
|
|
|
$
|
2,564.7
|
|
|
$
|
1,226.2
|
|
|
$
|
8,787.9
|
|
|
December 31, 2018 and the Year Then Ended
|
||||||||||||||||||
|
Corporate
Private Equity |
|
Real Assets
|
|
Global Credit
|
|
Investment
Solutions |
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Segment Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund level fee revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund management fees
|
$
|
634.1
|
|
|
$
|
317.9
|
|
|
$
|
243.0
|
|
|
$
|
166.8
|
|
|
$
|
1,361.8
|
|
Portfolio advisory fees, net and other
|
21.1
|
|
|
4.5
|
|
|
5.1
|
|
|
0.4
|
|
|
31.1
|
|
|||||
Transaction fees, net
|
26.7
|
|
|
4.4
|
|
|
1.0
|
|
|
—
|
|
|
32.1
|
|
|||||
Total fund level fee revenues
|
681.9
|
|
|
326.8
|
|
|
249.1
|
|
|
167.2
|
|
|
1,425.0
|
|
|||||
Realized performance revenues
|
415.9
|
|
|
150.3
|
|
|
9.8
|
|
|
106.4
|
|
|
682.4
|
|
|||||
Realized principal investment income (loss)
|
26.6
|
|
|
13.5
|
|
|
7.9
|
|
|
0.1
|
|
|
48.1
|
|
|||||
Interest income
|
9.3
|
|
|
4.4
|
|
|
15.3
|
|
|
1.4
|
|
|
30.4
|
|
|||||
Total revenues
|
1,133.7
|
|
|
495.0
|
|
|
282.1
|
|
|
275.1
|
|
|
2,185.9
|
|
|||||
Segment Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash-based compensation and benefits
|
373.2
|
|
|
135.1
|
|
|
140.4
|
|
|
92.0
|
|
|
740.7
|
|
|||||
Realized performance revenues related compensation
|
195.3
|
|
|
66.6
|
|
|
4.5
|
|
|
96.3
|
|
|
362.7
|
|
|||||
Total compensation and benefits
|
568.5
|
|
|
201.7
|
|
|
144.9
|
|
|
188.3
|
|
|
1,103.4
|
|
|||||
General, administrative, and other indirect expenses
|
167.6
|
|
|
64.1
|
|
|
30.5
|
|
|
36.6
|
|
|
298.8
|
|
|||||
Depreciation and amortization expense
|
17.3
|
|
|
6.8
|
|
|
6.3
|
|
|
4.7
|
|
|
35.1
|
|
|||||
Interest expense
|
29.9
|
|
|
15.3
|
|
|
22.9
|
|
|
6.6
|
|
|
74.7
|
|
|||||
Total expenses
|
783.3
|
|
|
287.9
|
|
|
204.6
|
|
|
236.2
|
|
|
1,512.0
|
|
|||||
Distributable Earnings
|
$
|
350.4
|
|
|
$
|
207.1
|
|
|
$
|
77.5
|
|
|
$
|
38.9
|
|
|
$
|
673.9
|
|
(-) Realized net performance revenues
|
220.6
|
|
|
83.7
|
|
|
5.3
|
|
|
10.1
|
|
|
319.7
|
|
|||||
(-) Realized principal investment income (loss)
|
26.6
|
|
|
13.5
|
|
|
7.9
|
|
|
0.1
|
|
|
48.1
|
|
|||||
(+) Net interest
|
20.6
|
|
|
10.9
|
|
|
7.6
|
|
|
5.2
|
|
|
44.3
|
|
|||||
(=) Fee Related Earnings
|
$
|
123.8
|
|
|
$
|
120.8
|
|
|
$
|
71.9
|
|
|
$
|
33.9
|
|
|
$
|
350.4
|
|
Segment assets as of December 31, 2018
|
$
|
2,980.0
|
|
|
$
|
1,738.8
|
|
|
$
|
1,702.9
|
|
|
$
|
1,049.0
|
|
|
$
|
7,470.7
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Corporate
Private Equity |
|
Real Assets
|
|
Global Credit
|
|
Investment
Solutions |
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Segment Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund level fee revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund management fees
|
$
|
471.0
|
|
|
$
|
263.6
|
|
|
$
|
191.5
|
|
|
$
|
154.9
|
|
|
$
|
1,081.0
|
|
Portfolio advisory fees, net and other
|
21.2
|
|
|
3.0
|
|
|
7.5
|
|
|
0.4
|
|
|
32.1
|
|
|||||
Transaction fees, net
|
22.4
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
26.9
|
|
|||||
Total fund level fee revenues
|
514.6
|
|
|
271.1
|
|
|
199.0
|
|
|
155.3
|
|
|
1,140.0
|
|
|||||
Realized performance revenues
|
831.5
|
|
|
92.0
|
|
|
75.4
|
|
|
86.4
|
|
|
1,085.3
|
|
|||||
Realized principal investment income (loss)
|
25.4
|
|
|
(63.2
|
)
|
|
11.9
|
|
|
0.1
|
|
|
(25.8
|
)
|
|||||
Interest income
|
5.5
|
|
|
3.0
|
|
|
7.1
|
|
|
1.1
|
|
|
16.7
|
|
|||||
Total revenues
|
1,377.0
|
|
|
302.9
|
|
|
293.4
|
|
|
242.9
|
|
|
2,216.2
|
|
|||||
Segment Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash-based compensation and benefits
|
340.7
|
|
|
128.1
|
|
|
104.5
|
|
|
84.7
|
|
|
658.0
|
|
|||||
Realized performance revenues related compensation
|
372.9
|
|
|
41.6
|
|
|
35.0
|
|
|
83.2
|
|
|
532.7
|
|
|||||
Total compensation and benefits
|
713.6
|
|
|
169.7
|
|
|
139.5
|
|
|
167.9
|
|
|
1,190.7
|
|
|||||
General, administrative, and other indirect expenses
|
132.3
|
|
|
84.3
|
|
|
7.4
|
|
|
34.9
|
|
|
258.9
|
|
|||||
Depreciation and amortization expense
|
15.3
|
|
|
7.1
|
|
|
5.1
|
|
|
3.6
|
|
|
31.1
|
|
|||||
Interest expense
|
27.9
|
|
|
17.0
|
|
|
14.5
|
|
|
6.1
|
|
|
65.5
|
|
|||||
Total expenses
|
889.1
|
|
|
278.1
|
|
|
166.5
|
|
|
212.5
|
|
|
1,546.2
|
|
|||||
Distributable Earnings
|
$
|
487.9
|
|
|
$
|
24.8
|
|
|
$
|
126.9
|
|
|
$
|
30.4
|
|
|
$
|
670.0
|
|
(-) Realized net performance revenues
|
458.6
|
|
|
50.4
|
|
|
40.4
|
|
|
3.2
|
|
|
552.6
|
|
|||||
(-) Realized principal investment income (loss)
|
25.4
|
|
|
(63.2
|
)
|
|
11.9
|
|
|
0.1
|
|
|
(25.8
|
)
|
|||||
(+) Net interest
|
22.4
|
|
|
14.0
|
|
|
7.4
|
|
|
5.0
|
|
|
48.8
|
|
|||||
(=) Fee Related Earnings
|
$
|
26.3
|
|
|
$
|
51.6
|
|
|
$
|
82.0
|
|
|
$
|
32.1
|
|
|
$
|
192.0
|
|
|
December 31, 2019 and the Year then Ended
|
||||||||||||||||
|
Total Reportable
Segments |
|
Consolidated
Funds |
|
Reconciling
Items |
|
|
|
Carlyle
Consolidated |
||||||||
|
(Dollars in millions)
|
||||||||||||||||
Revenues
|
$
|
2,110.1
|
|
|
$
|
199.2
|
|
|
$
|
1,067.7
|
|
|
(a)
|
|
$
|
3,377.0
|
|
Expenses
|
$
|
1,463.5
|
|
|
$
|
165.6
|
|
|
$
|
490.6
|
|
|
(b)
|
|
$
|
2,119.7
|
|
Other income
|
$
|
—
|
|
|
$
|
(23.9
|
)
|
|
$
|
—
|
|
|
(c)
|
|
$
|
(23.9
|
)
|
Distributable earnings
|
$
|
646.6
|
|
|
$
|
9.7
|
|
|
$
|
577.1
|
|
|
(d)
|
|
$
|
1,233.4
|
|
Total assets
|
$
|
8,787.9
|
|
|
$
|
5,204.3
|
|
|
$
|
(183.4
|
)
|
|
(e)
|
|
$
|
13,808.8
|
|
|
December 31, 2018 and the Year then Ended
|
||||||||||||||||
|
Total Reportable
Segments |
|
Consolidated
Funds |
|
Reconciling
Items |
|
|
|
Carlyle
Consolidated |
||||||||
|
(Dollars in millions)
|
||||||||||||||||
Revenues
|
$
|
2,185.9
|
|
|
$
|
214.5
|
|
|
$
|
26.8
|
|
|
(a)
|
|
$
|
2,427.2
|
|
Expenses
|
$
|
1,512.0
|
|
|
$
|
213.3
|
|
|
$
|
346.2
|
|
|
(b)
|
|
$
|
2,071.5
|
|
Other income
|
$
|
—
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
(c)
|
|
$
|
4.5
|
|
Distributable earnings
|
$
|
673.9
|
|
|
$
|
5.7
|
|
|
$
|
(319.4
|
)
|
|
(d)
|
|
$
|
360.2
|
|
Total assets
|
$
|
7,470.7
|
|
|
$
|
5,669.5
|
|
|
$
|
(226.0
|
)
|
|
(e)
|
|
$
|
12,914.2
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||
|
Total Reportable
Segments |
|
Consolidated
Funds |
|
Reconciling
Items |
|
|
|
Carlyle
Consolidated |
||||||||
|
(Dollars in millions)
|
||||||||||||||||
Revenues
|
$
|
2,216.2
|
|
|
$
|
177.7
|
|
|
$
|
1,282.3
|
|
|
(a)
|
|
$
|
3,676.2
|
|
Expenses
|
$
|
1,546.2
|
|
|
$
|
240.4
|
|
|
$
|
845.7
|
|
|
(b)
|
|
$
|
2,632.3
|
|
Other income
|
$
|
—
|
|
|
$
|
123.5
|
|
|
$
|
(35.1
|
)
|
|
(c)
|
|
$
|
88.4
|
|
Distributable earnings
|
$
|
670.0
|
|
|
$
|
60.8
|
|
|
$
|
401.5
|
|
|
(d)
|
|
$
|
1,132.3
|
|
(a)
|
The Revenues adjustment principally represents unrealized performance revenues, unrealized principal investment income (including Fortitude Re), revenues earned from the Consolidated Funds which were eliminated in consolidation to arrive at the Company’s total revenues, adjustments for amounts attributable to non-controlling interests in consolidated entities, adjustments related to expenses associated with the investments in NGP Management and its affiliates that are included in operating captions or are excluded from the segment results, adjustments to reflect the reimbursement of certain costs incurred on behalf of Carlyle funds on a net basis, adjustments to reflect the Company’s share of Urbplan’s net losses as a component of principal investment income until Urbplan was deconsolidated during the third quarter of 2017, and the inclusion of tax expenses associated with certain performance revenues, as detailed below:
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
|
(Dollars in millions)
|
|||||||
Unrealized performance revenues
|
267.8
|
|
|
(42.7
|
)
|
|
1,089.5
|
|
Unrealized principal investment income
|
590.9
|
|
|
48.8
|
|
|
73.0
|
|
Adjusted unrealized principal investment income from investment in Fortitude Re
|
140.9
|
|
|
11.7
|
|
|
—
|
|
Adjustments related to expenses associated with investments in NGP Management and its affiliates
|
(16.2
|
)
|
|
(18.9
|
)
|
|
(53.7
|
)
|
Tax expense associated with performance revenues
|
0.3
|
|
|
(4.9
|
)
|
|
0.9
|
|
Non-Carlyle economic interests in acquired businesses and other adjustments to present certain costs on a net basis
|
117.5
|
|
|
92.5
|
|
|
229.1
|
|
Elimination of expenses of Consolidated Funds
|
(33.5
|
)
|
|
(59.7
|
)
|
|
(56.5
|
)
|
|
1,067.7
|
|
|
26.8
|
|
|
1,282.3
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Total Reportable Segments - Fund level fee revenues
|
$
|
1,624.4
|
|
|
$
|
1,425.0
|
|
|
$
|
1,140.0
|
|
Adjustments (1)
|
(148.2
|
)
|
|
(153.0
|
)
|
|
(113.1
|
)
|
|||
Carlyle Consolidated - Fund management fees
|
$
|
1,476.2
|
|
|
$
|
1,272.0
|
|
|
$
|
1,026.9
|
|
(b)
|
The Expenses adjustment represents the elimination of intercompany expenses of the Consolidated Funds payable to the Company, the inclusion of equity-based compensation, certain tax expenses associated with realized performance revenues related compensation, and unrealized performance revenues related compensation, adjustments related to expenses associated with the investment in NGP Management that are included in operating captions, adjustments to reflect the reimbursement of certain costs incurred on behalf of Carlyle funds on a net basis, adjustments to reflect the Company’s share of Urbplan’s net losses as a component of principal investment income until Urbplan was deconsolidated during 2017, changes in the tax receivable agreement liability, and charges and credits associated with Carlyle corporate actions and non-recurring items, as detailed below:
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Unrealized performance revenues related compensation
|
$
|
225.5
|
|
|
$
|
7.4
|
|
|
$
|
464.4
|
|
Equity-based compensation
|
151.5
|
|
|
252.2
|
|
|
365.1
|
|
|||
Acquisition related charges and amortization of intangibles and impairment
|
52.0
|
|
|
22.3
|
|
|
35.7
|
|
|||
Other non-operating (income) expense
|
1.3
|
|
|
1.1
|
|
|
(71.4
|
)
|
|||
Tax expense associated with performance revenues related compensation
|
(14.3
|
)
|
|
(6.2
|
)
|
|
(8.4
|
)
|
|||
Non-Carlyle economic interests in acquired business and other adjustments to present certain costs on a net basis
|
75.0
|
|
|
34.3
|
|
|
114.9
|
|
|||
Reserve for litigation and contingencies
|
—
|
|
|
—
|
|
|
(25.0
|
)
|
|||
Lease assignment and termination costs
|
—
|
|
|
66.9
|
|
|
—
|
|
|||
Debt extinguishment costs
|
0.1
|
|
|
7.8
|
|
|
—
|
|
|||
Corporate conversion costs, severance and other adjustments
|
33.3
|
|
|
9.1
|
|
|
13.2
|
|
|||
Elimination of expenses of Consolidated Funds
|
(33.8
|
)
|
|
(48.7
|
)
|
|
(42.8
|
)
|
|||
|
$
|
490.6
|
|
|
$
|
346.2
|
|
|
$
|
845.7
|
|
(c)
|
The Other Income (Loss) adjustment results from the Consolidated Funds which were eliminated in consolidation to arrive at the Company’s total Other Income (Loss).
|
(d)
|
The following table is a reconciliation of Income Before Provision for Income Taxes to Distributable Earnings and to Fee Related Earnings:
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Income before provision for income taxes
|
$
|
1,233.4
|
|
|
$
|
360.2
|
|
|
$
|
1,132.3
|
|
Adjustments:
|
|
|
|
|
|
||||||
Net unrealized performance revenues
|
(42.3
|
)
|
|
50.2
|
|
|
(625.2
|
)
|
|||
Unrealized principal investment income
|
(590.9
|
)
|
|
(48.8
|
)
|
|
(73.0
|
)
|
|||
Adjusted unrealized principal investment income from investment in Fortitude Re
|
(140.9
|
)
|
|
(11.7
|
)
|
|
—
|
|
|||
Equity-based compensation (1)
|
151.5
|
|
|
252.2
|
|
|
365.1
|
|
|||
Acquisition related charges, including amortization of intangibles and impairment
|
52.0
|
|
|
22.3
|
|
|
35.7
|
|
|||
Other non-operating (income) expense (2)
|
1.3
|
|
|
1.1
|
|
|
(71.4
|
)
|
|||
Net (income) loss attributable to non-controlling interests in consolidated entities
|
(36.6
|
)
|
|
(33.9
|
)
|
|
(72.5
|
)
|
|||
Tax expense associated with performance revenues
|
(14.3
|
)
|
|
(1.5
|
)
|
|
(9.2
|
)
|
|||
Reserve for litigation and contingencies
|
—
|
|
|
—
|
|
|
(25.0
|
)
|
|||
Lease assignment and termination costs
|
—
|
|
|
66.9
|
|
|
—
|
|
|||
Debt extinguishment costs
|
0.1
|
|
|
7.8
|
|
|
—
|
|
|||
Corporate conversion costs, severance and other adjustments
|
33.3
|
|
|
9.1
|
|
|
13.2
|
|
|||
Distributable Earnings
|
$
|
646.6
|
|
|
$
|
673.9
|
|
|
$
|
670.0
|
|
Realized performance revenues, net of related compensation(3)
|
164.1
|
|
|
319.7
|
|
|
552.6
|
|
|||
Realized principal investment income (loss)(3)
|
87.0
|
|
|
48.1
|
|
|
(25.8
|
)
|
|||
Net interest
|
57.3
|
|
|
44.3
|
|
|
48.8
|
|
|||
Fee Related Earnings
|
$
|
452.8
|
|
|
$
|
350.4
|
|
|
$
|
192.0
|
|
|
Year Ended December 31, 2019
|
||||||||||
|
Carlyle
Consolidated |
|
Adjustments(4)
|
|
Total
Reportable Segments |
||||||
|
(Dollars in millions)
|
||||||||||
Performance revenues
|
$
|
799.1
|
|
|
$
|
(424.8
|
)
|
|
$
|
374.3
|
|
Performance revenues related compensation expense
|
436.7
|
|
|
(226.5
|
)
|
|
210.2
|
|
|||
Net performance revenues
|
$
|
362.4
|
|
|
$
|
(198.3
|
)
|
|
$
|
164.1
|
|
Principal investment income (loss)
|
$
|
769.3
|
|
|
$
|
(682.3
|
)
|
|
$
|
87.0
|
|
|
Year Ended December 31, 2018
|
||||||||||
|
Carlyle
Consolidated |
|
Adjustments(4)
|
|
Total
Reportable Segments |
||||||
|
(Dollars in millions)
|
||||||||||
Performance revenues
|
$
|
622.9
|
|
|
$
|
59.5
|
|
|
$
|
682.4
|
|
Performance revenues related compensation expense
|
376.3
|
|
|
(13.6
|
)
|
|
362.7
|
|
|||
Net performance revenues
|
$
|
246.6
|
|
|
$
|
73.1
|
|
|
$
|
319.7
|
|
Principal investment income (loss)
|
$
|
186.3
|
|
|
$
|
(138.2
|
)
|
|
$
|
48.1
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
Carlyle
Consolidated |
|
Adjustments(4)
|
|
Total
Reportable Segments |
||||||
|
(Dollars in millions)
|
||||||||||
Performance revenues
|
$
|
2,058.6
|
|
|
$
|
(973.3
|
)
|
|
$
|
1,085.3
|
|
Performance revenues related compensation expense
|
988.3
|
|
|
(455.6
|
)
|
|
532.7
|
|
|||
Net performance revenues
|
$
|
1,070.3
|
|
|
$
|
(517.7
|
)
|
|
$
|
552.6
|
|
Principal investment income (loss)
|
$
|
232.0
|
|
|
$
|
(257.8
|
)
|
|
$
|
(25.8
|
)
|
(4)
|
Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of related compensation expense and unrealized principal investment income, which are excluded from the segment results, (ii) amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but were included in the segment results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from the segment results, (iv) the reclassification of NGP performance revenues, which are included in principal investment income in the U.S. GAAP financial statements, (v) the reclassification of certain incentive fees from business development companies, which are included in fund management fees in the segment results, and (vi) the reclassification of certain tax expenses associated with performance revenues. Adjustments to principal investment income (loss) also include the reclassification of earnings for the investments in NGP Management and its affiliates to the appropriate operating captions for the segment results, the exclusion of charges associated with the investment in NGP Management and its affiliates that are excluded from the segment results, adjustments to reflect the Company’s share of Urbplan’s net losses as investment losses for the segment results until Urbplan was deconsolidated during the third quarter of 2017.
|
(e)
|
The Total Assets adjustment represents the addition of the assets of the Consolidated Funds that were eliminated in consolidation to arrive at the Company’s total assets.
|
|
Total Revenues
|
|
Total Assets
|
||||||||||
|
Share
|
|
%
|
|
Share
|
|
%
|
||||||
|
(Dollars in millions)
|
||||||||||||
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
||||||
Americas(1)
|
$
|
2,265.9
|
|
|
67
|
%
|
|
$
|
6,616.8
|
|
|
48
|
%
|
EMEA(2)
|
815.3
|
|
|
24
|
%
|
|
6,471.9
|
|
|
47
|
%
|
||
Asia-Pacific(3)
|
295.8
|
|
|
9
|
%
|
|
720.1
|
|
|
5
|
%
|
||
Total
|
$
|
3,377.0
|
|
|
100
|
%
|
|
$
|
13,808.8
|
|
|
100
|
%
|
|
Total Revenues
|
|
Total Assets
|
||||||||||
|
Share
|
|
%
|
|
Share
|
|
%
|
||||||
|
(Dollars in millions)
|
||||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
||||||
Americas(1)
|
$
|
1,596.0
|
|
|
66
|
%
|
|
$
|
5,555.9
|
|
|
43
|
%
|
EMEA(2)
|
875.5
|
|
|
36
|
%
|
|
6,791.6
|
|
|
53
|
%
|
||
Asia-Pacific(3)
|
(44.3
|
)
|
|
(2
|
)%
|
|
566.7
|
|
|
4
|
%
|
||
Total
|
$
|
2,427.2
|
|
|
100
|
%
|
|
$
|
12,914.2
|
|
|
100
|
%
|
|
Total Revenues
|
|
Total Assets
|
||||||||||
|
Share
|
|
%
|
|
Share
|
|
%
|
||||||
|
(Dollars in millions)
|
||||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
||||||
Americas(1)
|
$
|
2,299.0
|
|
|
62
|
%
|
|
$
|
5,033.5
|
|
|
41
|
%
|
EMEA(2)
|
837.6
|
|
|
23
|
%
|
|
6,085.6
|
|
|
50
|
%
|
||
Asia-Pacific(3)
|
539.6
|
|
|
15
|
%
|
|
1,161.5
|
|
|
9
|
%
|
||
Total
|
$
|
3,676.2
|
|
|
100
|
%
|
|
$
|
12,280.6
|
|
|
100
|
%
|
(1)
|
Relates to investment vehicles whose primary focus is the United States, Mexico or South America.
|
(2)
|
Relates to investment vehicles whose primary focus is Europe, the Middle East, and Africa.
|
(3)
|
Relates to investment vehicles whose primary focus is Asia, including China, Japan, India and Australia.
|
|
Three Months Ended
|
||||||||||||||
|
March 31, 2019
|
|
June 30, 2019
|
|
September 30, 2019
|
|
December 31, 2019
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Revenues
|
$
|
1,087.0
|
|
|
$
|
1,061.1
|
|
|
$
|
768.6
|
|
|
$
|
460.3
|
|
Expenses
|
602.5
|
|
|
528.3
|
|
|
505.3
|
|
|
483.6
|
|
||||
Other income (loss)
|
(14.2
|
)
|
|
9.2
|
|
|
(1.9
|
)
|
|
(17.0
|
)
|
||||
Income (loss) before provision for income taxes
|
$
|
470.3
|
|
|
$
|
542.0
|
|
|
$
|
261.4
|
|
|
$
|
(40.3
|
)
|
Net income (loss)
|
$
|
446.3
|
|
|
$
|
526.5
|
|
|
$
|
252.0
|
|
|
$
|
(40.4
|
)
|
Net income (loss) attributable to The Carlyle Group L.P. common unitholders
|
$
|
137.0
|
|
|
$
|
148.2
|
|
|
$
|
68.4
|
|
|
$
|
(8.3
|
)
|
Net income (loss) attributable to The Carlyle Group L.P. per common unit(1)
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.25
|
|
|
$
|
1.34
|
|
|
$
|
0.60
|
|
|
$
|
(0.07
|
)
|
Diluted
|
$
|
1.18
|
|
|
$
|
1.23
|
|
|
$
|
0.55
|
|
|
$
|
(0.08
|
)
|
Distributions declared per common unit(2)
|
$
|
0.43
|
|
|
$
|
0.19
|
|
|
$
|
0.43
|
|
|
$
|
0.31
|
|
|
Three Months Ended
|
||||||||||||||
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Revenues
|
$
|
702.8
|
|
|
$
|
893.6
|
|
|
$
|
679.1
|
|
|
$
|
151.7
|
|
Expenses
|
579.3
|
|
|
653.7
|
|
|
615.6
|
|
|
222.9
|
|
||||
Other income (loss)
|
2.0
|
|
|
12.9
|
|
|
(2.9
|
)
|
|
(7.5
|
)
|
||||
Income (loss) before provision for income taxes
|
$
|
125.5
|
|
|
$
|
252.8
|
|
|
$
|
60.6
|
|
|
$
|
(78.7
|
)
|
Net income (loss)
|
$
|
117.7
|
|
|
$
|
241.2
|
|
|
$
|
43.2
|
|
|
$
|
(73.2
|
)
|
Net income (loss) attributable to The Carlyle Group L.P. common unitholders
|
$
|
33.8
|
|
|
$
|
63.5
|
|
|
$
|
11.6
|
|
|
$
|
(16.0
|
)
|
Net income (loss) attributable to The Carlyle Group L.P. per common unit(1)
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.34
|
|
|
$
|
0.62
|
|
|
$
|
0.11
|
|
|
$
|
(0.15
|
)
|
Diluted
|
$
|
0.30
|
|
|
$
|
0.56
|
|
|
$
|
0.10
|
|
|
$
|
(0.15
|
)
|
Distributions declared per common unit(2)
|
$
|
0.33
|
|
|
$
|
0.27
|
|
|
$
|
0.22
|
|
|
$
|
0.42
|
|
(1)
|
The sum of the quarterly earnings per common unit amounts may not equal the total for the year due to the effects of rounding and dilution.
|
(2)
|
Distributions declared reflects the calendar date of the declaration of each distribution.
|
|
As of December 31, 2019
|
||||||||||||||
|
Consolidated
Operating Entities |
|
Consolidated
Funds |
|
Eliminations
|
|
Consolidated
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
793.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
793.4
|
|
Cash and cash equivalents held at Consolidated Funds
|
—
|
|
|
122.4
|
|
|
—
|
|
|
122.4
|
|
||||
Restricted cash
|
34.6
|
|
|
—
|
|
|
—
|
|
|
34.6
|
|
||||
Investments, including performance allocations of $3,855.6 million
|
6,982.7
|
|
|
—
|
|
|
(178.3
|
)
|
|
6,804.4
|
|
||||
Investments of Consolidated Funds
|
—
|
|
|
5,007.3
|
|
|
—
|
|
|
5,007.3
|
|
||||
Due from affiliates and other receivables, net
|
279.0
|
|
|
—
|
|
|
(5.1
|
)
|
|
273.9
|
|
||||
Due from affiliates and other receivables of Consolidated Funds, net
|
—
|
|
|
74.4
|
|
|
—
|
|
|
74.4
|
|
||||
Fixed assets, net
|
108.2
|
|
|
—
|
|
|
—
|
|
|
108.2
|
|
||||
Lease right-of-use assets, net
|
203.8
|
|
|
—
|
|
|
—
|
|
|
203.8
|
|
||||
Deposits and other
|
53.8
|
|
|
0.2
|
|
|
—
|
|
|
54.0
|
|
||||
Intangible assets, net
|
62.3
|
|
|
—
|
|
|
—
|
|
|
62.3
|
|
||||
Deferred tax assets
|
270.1
|
|
|
—
|
|
|
—
|
|
|
270.1
|
|
||||
Total assets
|
$
|
8,787.9
|
|
|
$
|
5,204.3
|
|
|
$
|
(183.4
|
)
|
|
$
|
13,808.8
|
|
Liabilities and partners’ capital
|
|
|
|
|
|
|
|
||||||||
Debt obligations
|
$
|
1,976.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,976.3
|
|
Loans payable of Consolidated Funds
|
—
|
|
|
4,706.7
|
|
|
—
|
|
|
4,706.7
|
|
||||
Accounts payable, accrued expenses and other liabilities
|
354.9
|
|
|
—
|
|
|
—
|
|
|
354.9
|
|
||||
Accrued compensation and benefits
|
2,496.5
|
|
|
—
|
|
|
—
|
|
|
2,496.5
|
|
||||
Due to affiliates
|
542.1
|
|
|
—
|
|
|
—
|
|
|
542.1
|
|
||||
Deferred revenue
|
71.0
|
|
|
—
|
|
|
—
|
|
|
71.0
|
|
||||
Deferred tax liabilities
|
65.2
|
|
|
—
|
|
|
—
|
|
|
65.2
|
|
||||
Other liabilities of Consolidated Funds
|
—
|
|
|
316.1
|
|
|
—
|
|
|
316.1
|
|
||||
Lease liabilities
|
288.2
|
|
|
—
|
|
|
—
|
|
|
288.2
|
|
||||
Accrued giveback obligations
|
22.2
|
|
|
—
|
|
|
—
|
|
|
22.2
|
|
||||
Total liabilities
|
5,816.4
|
|
|
5,022.8
|
|
|
—
|
|
|
10,839.2
|
|
||||
Partners’ capital
|
703.8
|
|
|
61.7
|
|
|
(61.7
|
)
|
|
703.8
|
|
||||
Accumulated other comprehensive income (loss)
|
(84.5
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(85.2
|
)
|
||||
Non-controlling interests in consolidated entities
|
333.4
|
|
|
0.1
|
|
|
—
|
|
|
333.5
|
|
||||
Non-controlling interests in Carlyle Holdings
|
2,018.8
|
|
|
119.8
|
|
|
(121.1
|
)
|
|
2,017.5
|
|
||||
Total partners’ capital
|
2,971.5
|
|
|
181.5
|
|
|
(183.4
|
)
|
|
2,969.6
|
|
||||
Total liabilities and partners’ capital
|
$
|
8,787.9
|
|
|
$
|
5,204.3
|
|
|
$
|
(183.4
|
)
|
|
$
|
13,808.8
|
|
|
As of December 31, 2018
|
||||||||||||||
|
Consolidated
Operating Entities |
|
Consolidated
Funds |
|
Eliminations
|
|
Consolidated
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
629.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
629.6
|
|
Cash and cash equivalents held at Consolidated Funds
|
—
|
|
|
247.5
|
|
|
—
|
|
|
247.5
|
|
||||
Restricted cash
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
||||
Corporate treasury investments
|
51.7
|
|
|
—
|
|
|
—
|
|
|
51.7
|
|
||||
Investments, including performance allocations of $3,480.0 million
|
5,917.8
|
|
|
—
|
|
|
(220.3
|
)
|
|
5,697.5
|
|
||||
Investments of Consolidated Funds
|
—
|
|
|
5,286.6
|
|
|
—
|
|
|
5,286.6
|
|
||||
Due from affiliates and other receivables, net
|
446.8
|
|
|
—
|
|
|
(5.7
|
)
|
|
441.1
|
|
||||
Due from affiliates and other receivables of Consolidated Funds, net
|
—
|
|
|
135.4
|
|
|
—
|
|
|
135.4
|
|
||||
Fixed assets, net
|
95.1
|
|
|
—
|
|
|
—
|
|
|
95.1
|
|
||||
Deposits and other
|
49.3
|
|
|
—
|
|
|
—
|
|
|
49.3
|
|
||||
Intangible assets, net
|
77.3
|
|
|
—
|
|
|
—
|
|
|
77.3
|
|
||||
Deferred tax assets
|
194.4
|
|
|
—
|
|
|
—
|
|
|
194.4
|
|
||||
Total assets
|
$
|
7,470.7
|
|
|
$
|
5,669.5
|
|
|
$
|
(226.0
|
)
|
|
$
|
12,914.2
|
|
Liabilities and partners’ capital
|
|
|
|
|
|
|
|
||||||||
Debt obligations
|
$
|
1,550.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,550.4
|
|
Loans payable of Consolidated Funds
|
—
|
|
|
4,840.1
|
|
|
—
|
|
|
4,840.1
|
|
||||
Accounts payable, accrued expenses and other liabilities
|
442.2
|
|
|
—
|
|
|
—
|
|
|
442.2
|
|
||||
Accrued compensation and benefits
|
2,222.3
|
|
|
—
|
|
|
—
|
|
|
2,222.3
|
|
||||
Due to affiliates
|
174.0
|
|
|
—
|
|
|
—
|
|
|
174.0
|
|
||||
Deferred revenue
|
111.3
|
|
|
—
|
|
|
—
|
|
|
111.3
|
|
||||
Deferred tax liabilities
|
64.3
|
|
|
—
|
|
|
—
|
|
|
64.3
|
|
||||
Other liabilities of Consolidated Funds
|
—
|
|
|
610.1
|
|
|
—
|
|
|
610.1
|
|
||||
Accrued giveback obligations
|
63.2
|
|
|
—
|
|
|
—
|
|
|
63.2
|
|
||||
Total liabilities
|
4,627.7
|
|
|
5,450.2
|
|
|
—
|
|
|
10,077.9
|
|
||||
Series A preferred units
|
387.5
|
|
|
—
|
|
|
—
|
|
|
387.5
|
|
||||
Partners’ capital
|
673.4
|
|
|
68.2
|
|
|
(68.2
|
)
|
|
673.4
|
|
||||
Accumulated other comprehensive income (loss)
|
(80.7
|
)
|
|
1.1
|
|
|
(3.7
|
)
|
|
(83.3
|
)
|
||||
Non-controlling interests in consolidated entities
|
323.0
|
|
|
1.2
|
|
|
—
|
|
|
324.2
|
|
||||
Non-controlling interests in Carlyle Holdings
|
1,539.8
|
|
|
148.8
|
|
|
(154.1
|
)
|
|
1,534.5
|
|
||||
Total partners’ capital
|
2,843.0
|
|
|
219.3
|
|
|
(226.0
|
)
|
|
2,836.3
|
|
||||
Total liabilities and partners’ capital
|
$
|
7,470.7
|
|
|
$
|
5,669.5
|
|
|
$
|
(226.0
|
)
|
|
$
|
12,914.2
|
|
|
Year Ended December 31, 2019
|
||||||||||||||
|
Consolidated
Operating Entities |
|
Consolidated
Funds |
|
Eliminations
|
|
Consolidated
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Fund management fees
|
$
|
1,497.7
|
|
|
$
|
—
|
|
|
$
|
(21.5
|
)
|
|
$
|
1,476.2
|
|
Incentive fees
|
35.9
|
|
|
—
|
|
|
—
|
|
|
35.9
|
|
||||
Investment income
|
|
|
|
|
|
|
|
||||||||
Performance allocations
|
799.1
|
|
|
—
|
|
|
—
|
|
|
799.1
|
|
||||
Principal investment income
|
755.0
|
|
|
—
|
|
|
14.3
|
|
|
769.3
|
|
||||
Total investment income
|
1,554.1
|
|
|
—
|
|
|
14.3
|
|
|
1,568.4
|
|
||||
Interest and other income
|
123.6
|
|
|
—
|
|
|
(26.3
|
)
|
|
97.3
|
|
||||
Interest and other income of Consolidated Funds
|
—
|
|
|
199.2
|
|
|
—
|
|
|
199.2
|
|
||||
Total revenues
|
3,211.3
|
|
|
199.2
|
|
|
(33.5
|
)
|
|
3,377.0
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
|
|
|
|
|
|
|
||||||||
Cash-based compensation and benefits
|
833.4
|
|
|
—
|
|
|
—
|
|
|
833.4
|
|
||||
Equity-based compensation
|
140.0
|
|
|
—
|
|
|
—
|
|
|
140.0
|
|
||||
Performance allocations and incentive fee related compensation
|
436.7
|
|
|
—
|
|
|
—
|
|
|
436.7
|
|
||||
Total compensation and benefits
|
1,410.1
|
|
|
—
|
|
|
—
|
|
|
1,410.1
|
|
||||
General, administrative and other expenses
|
494.4
|
|
|
—
|
|
|
—
|
|
|
494.4
|
|
||||
Interest
|
82.1
|
|
|
—
|
|
|
—
|
|
|
82.1
|
|
||||
Interest and other expenses of Consolidated Funds
|
—
|
|
|
165.6
|
|
|
(33.8
|
)
|
|
131.8
|
|
||||
Other non-operating expense
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||
Total expenses
|
1,987.9
|
|
|
165.6
|
|
|
(33.8
|
)
|
|
2,119.7
|
|
||||
Other income
|
|
|
|
|
|
|
|
||||||||
Net investment losses of Consolidated Funds
|
—
|
|
|
(23.9
|
)
|
|
—
|
|
|
(23.9
|
)
|
||||
Income before provision for income taxes
|
1,223.4
|
|
|
9.7
|
|
|
0.3
|
|
|
1,233.4
|
|
||||
Provision for income taxes
|
49.0
|
|
|
—
|
|
|
—
|
|
|
49.0
|
|
||||
Net income
|
1,174.4
|
|
|
9.7
|
|
|
0.3
|
|
|
1,184.4
|
|
||||
Net income attributable to non-controlling interests in consolidated entities
|
26.6
|
|
|
—
|
|
|
10.0
|
|
|
36.6
|
|
||||
Net income attributable to Carlyle Holdings
|
1,147.8
|
|
|
9.7
|
|
|
(9.7
|
)
|
|
1,147.8
|
|
||||
Net income attributable to non-controlling interests in Carlyle Holdings
|
766.9
|
|
|
—
|
|
|
—
|
|
|
766.9
|
|
||||
Net income attributable to The Carlyle Group L.P.
|
380.9
|
|
|
9.7
|
|
|
(9.7
|
)
|
|
380.9
|
|
||||
Net income attributable to Series A Preferred Unitholders
|
19.1
|
|
|
—
|
|
|
—
|
|
|
19.1
|
|
||||
Series A Preferred Units redemption premium
|
16.5
|
|
|
—
|
|
|
—
|
|
|
16.5
|
|
||||
Net income attributable to The Carlyle Group L.P. Common Unitholders
|
$
|
345.3
|
|
|
$
|
9.7
|
|
|
$
|
(9.7
|
)
|
|
$
|
345.3
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
Consolidated
Operating
Entities
|
|
Consolidated
Funds
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Fund management fees
|
$
|
1,296.4
|
|
|
$
|
—
|
|
|
$
|
(24.4
|
)
|
|
$
|
1,272.0
|
|
Incentive fees
|
31.3
|
|
|
—
|
|
|
(1.1
|
)
|
|
30.2
|
|
||||
Investment income
|
|
|
|
|
|
|
|
||||||||
Performance allocations
|
622.9
|
|
|
—
|
|
|
—
|
|
|
622.9
|
|
||||
Principal investment income
|
193.8
|
|
|
—
|
|
|
(7.5
|
)
|
|
186.3
|
|
||||
Total investment income
|
816.7
|
|
|
—
|
|
|
(7.5
|
)
|
|
809.2
|
|
||||
Interest and other income
|
128.0
|
|
|
—
|
|
|
(26.7
|
)
|
|
101.3
|
|
||||
Interest and other income of Consolidated Funds
|
—
|
|
|
214.5
|
|
|
—
|
|
|
214.5
|
|
||||
Total revenues
|
2,272.4
|
|
|
214.5
|
|
|
(59.7
|
)
|
|
2,427.2
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
|
|
|
|
|
|
|
||||||||
Cash-based compensation and benefits
|
746.7
|
|
|
—
|
|
|
—
|
|
|
746.7
|
|
||||
Equity-based compensation
|
239.9
|
|
|
—
|
|
|
—
|
|
|
239.9
|
|
||||
Performance allocations and incentive fee related compensation
|
376.3
|
|
|
—
|
|
|
—
|
|
|
376.3
|
|
||||
Total compensation and benefits
|
1,362.9
|
|
|
—
|
|
|
—
|
|
|
1,362.9
|
|
||||
General, administrative and other expenses
|
460.7
|
|
|
—
|
|
|
—
|
|
|
460.7
|
|
||||
Interest
|
82.2
|
|
|
—
|
|
|
—
|
|
|
82.2
|
|
||||
Interest and other expenses of Consolidated Funds
|
—
|
|
|
213.3
|
|
|
(48.7
|
)
|
|
164.6
|
|
||||
Other non-operating expense
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||
Total expenses
|
1,906.9
|
|
|
213.3
|
|
|
(48.7
|
)
|
|
2,071.5
|
|
||||
Other income
|
|
|
|
|
|
|
|
||||||||
Net investment gains of Consolidated Funds
|
—
|
|
|
4.5
|
|
|
—
|
|
|
4.5
|
|
||||
Income before provision for income taxes
|
365.5
|
|
|
5.7
|
|
|
(11.0
|
)
|
|
360.2
|
|
||||
Provision for income taxes
|
31.3
|
|
|
—
|
|
|
—
|
|
|
31.3
|
|
||||
Net income
|
334.2
|
|
|
5.7
|
|
|
(11.0
|
)
|
|
328.9
|
|
||||
Net income attributable to non-controlling interests in consolidated entities
|
39.2
|
|
|
—
|
|
|
(5.3
|
)
|
|
33.9
|
|
||||
Net income attributable to Carlyle Holdings
|
295.0
|
|
|
5.7
|
|
|
(5.7
|
)
|
|
295.0
|
|
||||
Net income attributable to non-controlling interests in Carlyle Holdings
|
178.5
|
|
|
—
|
|
|
—
|
|
|
178.5
|
|
||||
Net income attributable to The Carlyle Group L.P.
|
116.5
|
|
|
5.7
|
|
|
(5.7
|
)
|
|
116.5
|
|
||||
Net income attributable to Series A Preferred Unitholders
|
23.6
|
|
|
—
|
|
|
—
|
|
|
23.6
|
|
||||
Net income attributable to The Carlyle Group L.P. Common Unitholders
|
$
|
92.9
|
|
|
$
|
5.7
|
|
|
$
|
(5.7
|
)
|
|
$
|
92.9
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
Consolidated
Operating
Entities
|
|
Consolidated
Funds
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Fund management fees
|
$
|
1,045.4
|
|
|
$
|
—
|
|
|
$
|
(18.5
|
)
|
|
$
|
1,026.9
|
|
Incentive fees
|
37.7
|
|
|
—
|
|
|
(2.4
|
)
|
|
35.3
|
|
||||
Investment income
|
|
|
|
|
|
|
|
||||||||
Performance allocations
|
2,058.6
|
|
|
—
|
|
|
—
|
|
|
2,058.6
|
|
||||
Principal investment income
|
243.8
|
|
|
—
|
|
|
(11.8
|
)
|
|
232.0
|
|
||||
Total investment income
|
2,302.4
|
|
|
—
|
|
|
(11.8
|
)
|
|
2,290.6
|
|
||||
Interest and other income
|
60.5
|
|
|
—
|
|
|
(23.8
|
)
|
|
36.7
|
|
||||
Interest and other income of Consolidated Funds
|
—
|
|
|
177.7
|
|
|
—
|
|
|
177.7
|
|
||||
Revenue of a real estate VIE
|
109.0
|
|
|
—
|
|
|
—
|
|
|
109.0
|
|
||||
Total revenues
|
3,555.0
|
|
|
177.7
|
|
|
(56.5
|
)
|
|
3,676.2
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
|
|
|
|
|
|
|
||||||||
Cash-based compensation and benefits
|
652.7
|
|
|
—
|
|
|
—
|
|
|
652.7
|
|
||||
Equity-based compensation
|
320.3
|
|
|
—
|
|
|
—
|
|
|
320.3
|
|
||||
Performance allocations and incentive fee related compensation
|
988.3
|
|
|
—
|
|
|
—
|
|
|
988.3
|
|
||||
Total compensation and benefits
|
1,961.3
|
|
|
—
|
|
|
—
|
|
|
1,961.3
|
|
||||
General, administrative and other expenses
|
276.8
|
|
|
—
|
|
|
—
|
|
|
276.8
|
|
||||
Interest
|
65.5
|
|
|
—
|
|
|
—
|
|
|
65.5
|
|
||||
Interest and other expenses of Consolidated Funds
|
—
|
|
|
240.4
|
|
|
(42.8
|
)
|
|
197.6
|
|
||||
Interest and other expenses of a real estate VIE and loss on deconsolidation
|
202.5
|
|
|
—
|
|
|
—
|
|
|
202.5
|
|
||||
Other non-operating income
|
(71.4
|
)
|
|
—
|
|
|
—
|
|
|
(71.4
|
)
|
||||
Total expenses
|
2,434.7
|
|
|
240.4
|
|
|
(42.8
|
)
|
|
2,632.3
|
|
||||
Other income
|
|
|
|
|
|
|
|
||||||||
Net investment gains of Consolidated Funds
|
—
|
|
|
123.5
|
|
|
(35.1
|
)
|
|
88.4
|
|
||||
Income before provision for income taxes
|
1,120.3
|
|
|
60.8
|
|
|
(48.8
|
)
|
|
1,132.3
|
|
||||
Provision for income taxes
|
124.9
|
|
|
—
|
|
|
—
|
|
|
124.9
|
|
||||
Net income
|
995.4
|
|
|
60.8
|
|
|
(48.8
|
)
|
|
1,007.4
|
|
||||
Net income attributable to non-controlling interests in consolidated entities
|
60.5
|
|
|
—
|
|
|
12.0
|
|
|
72.5
|
|
||||
Net income attributable to Carlyle Holdings
|
934.9
|
|
|
60.8
|
|
|
(60.8
|
)
|
|
934.9
|
|
||||
Net loss attributable to non-controlling interests in Carlyle Holdings
|
690.8
|
|
|
—
|
|
|
—
|
|
|
690.8
|
|
||||
Net income attributable to The Carlyle Group L.P.
|
244.1
|
|
|
60.8
|
|
|
(60.8
|
)
|
|
244.1
|
|
||||
Net income attributable to Series A Preferred Unitholders
|
6.0
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
||||
Net income attributable to The Carlyle Group L.P. Common Unitholders
|
$
|
238.1
|
|
|
$
|
60.8
|
|
|
$
|
(60.8
|
)
|
|
$
|
238.1
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
1,174.4
|
|
|
$
|
334.2
|
|
|
$
|
995.4
|
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
65.6
|
|
|
46.9
|
|
|
41.3
|
|
|||
Equity-based compensation
|
140.0
|
|
|
239.9
|
|
|
320.3
|
|
|||
Non-cash performance allocations and incentive fees
|
(271.8
|
)
|
|
25.8
|
|
|
(626.8
|
)
|
|||
Non-cash principal investment income
|
(647.9
|
)
|
|
(165.9
|
)
|
|
(222.8
|
)
|
|||
Other non-cash amounts
|
24.8
|
|
|
3.2
|
|
|
(79.8
|
)
|
|||
Purchases of investments
|
(350.2
|
)
|
|
(533.8
|
)
|
|
(938.6
|
)
|
|||
Purchase of investment in Fortitude Re
|
—
|
|
|
(393.8
|
)
|
|
—
|
|
|||
Proceeds from the sale of investments
|
421.0
|
|
|
916.2
|
|
|
477.6
|
|
|||
Payments of contingent consideration
|
—
|
|
|
(37.5
|
)
|
|
(22.6
|
)
|
|||
Change in deferred taxes, net
|
13.9
|
|
|
(19.8
|
)
|
|
93.4
|
|
|||
Change in due from affiliates and other receivables
|
49.8
|
|
|
(75.0
|
)
|
|
(1.1
|
)
|
|||
Change in receivables and inventory of a real estate VIE
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|||
Change in deposits and other
|
(6.0
|
)
|
|
(4.0
|
)
|
|
(2.0
|
)
|
|||
Change in other assets of a real estate VIE
|
—
|
|
|
—
|
|
|
1.6
|
|
|||
Deconsolidation of Claren Road
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
|||
Deconsolidation of Urbplan (see Note 16)
|
—
|
|
|
—
|
|
|
14.0
|
|
|||
Change in accounts payable, accrued expenses and other liabilities
|
(43.7
|
)
|
|
78.2
|
|
|
50.5
|
|
|||
Change in accrued compensation and benefits
|
51.5
|
|
|
60.8
|
|
|
(13.7
|
)
|
|||
Change in due to affiliates
|
24.7
|
|
|
(35.6
|
)
|
|
35.7
|
|
|||
Change in lease right-of-use asset and lease liability
|
(16.9
|
)
|
|
—
|
|
|
—
|
|
|||
Change in other liabilities of a real estate VIE
|
—
|
|
|
—
|
|
|
47.9
|
|
|||
Change in deferred revenue
|
(37.9
|
)
|
|
21.4
|
|
|
24.4
|
|
|||
Net cash provided by operating activities
|
591.3
|
|
|
461.2
|
|
|
156.9
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Purchases of fixed assets, net
|
(27.8
|
)
|
|
(31.3
|
)
|
|
(34.0
|
)
|
|||
Acquisitions, net of cash acquired
|
—
|
|
|
(67.8
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(27.8
|
)
|
|
(99.1
|
)
|
|
(34.0
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Borrowings under credit facilities
|
92.7
|
|
|
—
|
|
|
250.0
|
|
|||
Repayments under credit facilities
|
(56.9
|
)
|
|
—
|
|
|
(250.0
|
)
|
|||
Issuance of 3.500% senior notes due 2029, net of financing costs
|
420.6
|
|
|
—
|
|
|
—
|
|
|||
Issuance of 5.650% senior notes due 2048, net of financing costs
|
—
|
|
|
345.7
|
|
|
—
|
|
|||
Repurchase of 3.875% senior notes due 2023
|
—
|
|
|
(255.1
|
)
|
|
—
|
|
|||
Repayment of term loan
|
(25.0
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from debt obligations
|
41.0
|
|
|
40.8
|
|
|
265.6
|
|
|||
Payments on debt obligations
|
(45.2
|
)
|
|
(156.7
|
)
|
|
(21.7
|
)
|
|||
Net payments on loans payable of a real estate VIE
|
—
|
|
|
—
|
|
|
(14.3
|
)
|
|||
Payments of contingent consideration
|
(0.2
|
)
|
|
—
|
|
|
(0.6
|
)
|
|||
Proceeds from issuance of preferred units
|
—
|
|
|
—
|
|
|
387.5
|
|
|||
Redemption of preferred units
|
(405.4
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to common unitholders
|
(154.8
|
)
|
|
(129.8
|
)
|
|
(118.1
|
)
|
|||
Distributions to preferred unitholders
|
(17.6
|
)
|
|
(23.6
|
)
|
|
(6.0
|
)
|
|||
Distributions to non-controlling interest holders in Carlyle Holdings
|
(313.4
|
)
|
|
(288.8
|
)
|
|
(295.6
|
)
|
|||
Contributions from non-controlling interest holders
|
57.8
|
|
|
31.3
|
|
|
119.2
|
|
|||
Distributions to non-controlling interest holders
|
(62.3
|
)
|
|
(98.9
|
)
|
|
(100.8
|
)
|
|||
Common units repurchased
|
(34.5
|
)
|
|
(107.5
|
)
|
|
(0.2
|
)
|
|||
Change in due to/from affiliates financing activities
|
129.3
|
|
|
(97.1
|
)
|
|
(26.4
|
)
|
|||
Net cash provided by (used in) financing activities
|
(373.9
|
)
|
|
(739.7
|
)
|
|
188.6
|
|
|||
Effect of foreign exchange rate changes
|
0.1
|
|
|
(12.9
|
)
|
|
33.3
|
|
|||
Increase (decrease) in cash, cash equivalents and restricted cash
|
189.7
|
|
|
(390.5
|
)
|
|
344.8
|
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
638.3
|
|
|
1,028.8
|
|
|
684.0
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
828.0
|
|
|
$
|
638.3
|
|
|
$
|
1,028.8
|
|
Reconciliation of cash, cash equivalents and restricted cash, end of period:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
793.4
|
|
|
$
|
629.6
|
|
|
$
|
1,000.1
|
|
Restricted cash
|
34.6
|
|
|
8.7
|
|
|
28.7
|
|
|||
Total cash, cash equivalents and restricted cash, end of period
|
$
|
828.0
|
|
|
$
|
638.3
|
|
|
$
|
1,028.8
|
|
Name
|
|
Age
|
|
Position
|
Kewsong Lee
|
|
54
|
|
Co-Chief Executive Officer and Director
|
Glenn A. Youngkin
|
|
53
|
|
Co-Chief Executive Officer and Director
|
Curtis L. Buser
|
|
56
|
|
Chief Financial Officer
|
William E. Conway, Jr.
|
|
70
|
|
Founder, Co-Executive Chairman and Director
|
Daniel A. D’Aniello
|
|
73
|
|
Founder, Chairman Emeritus and Director
|
David M. Rubenstein
|
|
70
|
|
Founder, Co-Executive Chairman and Director
|
Peter J. Clare
|
|
54
|
|
Chief Investment Officer for CPE, Co-Head of U.S. Buyout and Director
|
Jeffrey W. Ferguson
|
|
54
|
|
General Counsel
|
Christopher Finn
|
|
62
|
|
Chief Operating Officer
|
Lawton W. Fitt
|
|
66
|
|
Director
|
James H. Hance, Jr.
|
|
75
|
|
Operating Executive and Director
|
Janet Hill
|
|
72
|
|
Director
|
Dr. Thomas S. Robertson
|
|
77
|
|
Director
|
William J. Shaw
|
|
74
|
|
Director
|
Anthony Welters
|
|
64
|
|
Director
|
•
|
Our Class I directors are Mr. D’Aniello, Mr. Clare, Dr. Robertson and Mr. Shaw, and their initial term will expire at the initial annual meeting of stockholders to be held in 2021.
|
•
|
Our Class II directors are Mr. Rubenstein, Mr. Youngkin, Mr. Hance and Ms. Hill and their terms will expire at the annual meeting of stockholders to be held in 2022.
|
•
|
Our Class III directors are Mr. Conway, Mr. Lee, Ms. Fitt and Mr. Welters and their terms will expire at the annual meeting of stockholders to be held in 2023.
|
•
|
Mr. Lee — We considered his business acumen, creative ideas and leadership experience in a variety of senior roles at financial institutions.
|
•
|
Mr. Youngkin — We considered his leadership and extensive knowledge of our business and operations gained through his years of service at our firm.
|
•
|
Messrs. Conway, D’Aniello and Rubenstein — We considered that these three individuals are the original founders of our firm, that each has played an integral role in our firm’s successful growth since its founding in 1987, and that each has developed a unique and unparalleled understanding of our business. Finally, we also noted that these three individuals are our largest equity owners and, as a consequence of such alignment of interest with our other equity owners, each has additional motivation to diligently fulfill his oversight responsibilities as a member of the Board of Directors.
|
•
|
Mr. Clare — We considered his extensive investment and leadership experience as the Chief Investment Officer of CPE and as a co-head of our U.S. Buyout business.
|
•
|
Ms. Fitt — We considered her extensive financial background and experience in a distinguished career at Goldman Sachs in the areas of investment banking and risk analysis, including her unique insights into the operation of global capital markets.
|
•
|
Mr. Hance — We considered his invaluable perspective owing to his experience in various senior leadership roles in the financial services industry, including his role as the Chief Financial Officer of Bank of America Corporation, which included responsibility for financial and accounting matters, as well as his familiarity with our business and operations as an Operating Executive of Carlyle.
|
•
|
Ms. Hill — We considered her insights into the operations of public companies owing to her experience as a consultant, as well as her familiarity with board responsibilities, oversight and control resulting from her significant experience serving on the boards of directors of various public companies.
|
•
|
Dr. Robertson — We considered his distinguished career as a professor and Dean of the Wharton School at the University of Pennsylvania and his extensive knowledge and expertise in finance and business administration.
|
•
|
Mr. Shaw — We considered his extensive financial background and public company operating and management experience resulting from his distinguished career in various senior leadership roles at Marriott.
|
•
|
Mr. Welters — We considered his business acumen and entrepreneurial experience, extensive operating expertise as well as his familiarity with board responsibilities, oversight and control resulting from his significant experience serving on the boards of directors of various public companies.
|
•
|
the director is, or has been within the preceding three years, employed by a Carlyle Entity. A Carlyle Entity means us and any parent or subsidiary that we control and consolidate into our financial statements, respectively, filed with the SEC, (but not if we reflect such entity solely as an investment in these financial statements);
|
•
|
the director, or an immediate family member of that director, accepted any compensation from a Carlyle Entity in excess of $120,000 during any period of twelve consecutive months within the three years preceding the determination of independence, other than (i) compensation for director or committee service, (ii) compensation paid to an immediate family member who is an employee (other than an executive officer) of a Carlyle Entity and (iii) benefits under a tax-qualified retirement plan, or non-discretionary compensation;
|
•
|
the director is an immediate family member of an individual who is, or at any time during the past three years was, employed by us as an executive officer;
|
•
|
the director is, or has an immediate family member who is, a partner in, or a controlling shareholder or an executive officer of any organization (including a charitable organization) to which a Carlyle Entity made, or from which a Carlyle Entity received, payments for property or services in the current or any of the past three fiscal years that exceed five percent (5%) of the recipient’s consolidated gross revenues for that year, or $200,000, whichever is more, other than the following:
|
•
|
payments arising solely from investments in a Carlyle Entity’s securities; or
|
•
|
payments under non-discretionary charitable contribution matching programs
|
•
|
the director is, or has an immediate family member who is, employed as an executive officer of another entity where at any time during the past three years any of the executive officers of a Carlyle Entity serve on the compensation committee of such other entity; or
|
•
|
the director is, or has an immediate family member who is, a current partner of a Carlyle Entity’s outside auditor, or was a partner or employee of a Carlyle Entity’s outside auditor who worked on a Carlyle Entity’s audit at any time during any of the past three years.
|
•
|
if the director or an immediate family member of that director serves as a director or trustee of a charitable organization, and our annual charitable contributions to that organization (excluding contributions by us under any established matching gift program) are less than the greater of $200,000 or five percent (5%) of that organization’s consolidated gross revenues in its most recent fiscal year, provided, however, that in calculating such amount (i) payments arising solely from investments in the Carlyle Entity’s securities and (ii) payments under non-discretionary charitable contribution matching programs shall be excluded; and
|
•
|
if the director or an immediate family member of that director (or a company for which the director serves as a director or executive officer) invests in or alongside of one or more investment funds or investment companies managed by us or any of our subsidiaries, whether or not fees or other incentive arrangements for us or our subsidiaries are borne by the investing person.
|
•
|
Successfully leading and executing the Conversion;
|
•
|
Driving investment fund performance to create value for our investors and successfully launching new investment products and strategies to continue to grow our offerings;
|
•
|
Surpassing our goal of raising $100 billion in new capital commitments during our four-year fundraising plan ending in December 2019;
|
•
|
Expanding our strategic investment in Fortitude Re by entering into an agreement for an investment fund we advise to acquire additional interest in Fortitude Holdings, which acquisition is expected to close in mid-2020;
|
•
|
Fully integrating Carlyle Aviation Partners into our Global Credit segment;
|
•
|
Managing our balance sheet, including by issuing new 3.500% Senior Notes due 2029 and fully redeeming our outstanding preferred units;
|
•
|
Progressing on our talent management efforts and strategic diversity and inclusion program;
|
•
|
Driving and managing the strategic transformation of our processes and operations to further enhance the capabilities of our teams; and
|
•
|
Maintaining disciplined cost control management and accountability for meeting or exceeding our firm operating budget.
|
•
|
Time-Vested RSU Grants. On February 1, 2019, Mr. Buser received a grant of 127,357 RSUs and Mr. Finn received a grant of 76,414 RSUs. These RSU grants time-vest 40% on August 1, 2020, 30% on August 1,
|
•
|
Performance RSU Grants. On February 13, 2019, Mr. Buser, Mr. Ferguson and Mr. Finn each received a performance-vesting RSU award with respect to a target of 76,414, 101,885 and 127,357 shares of common stock, respectively. These performance-vesting RSUs vested subject to achievement of the same performance targets and weightings, and to the additional performance condition that caps the maximum payout percentage at 150% if the volume weighted average price of our common stock is not positive over the specified period, in each case as are applicable to the second and third installments of our Co-CEO performance-vesting RSUs as described above under “—Co-CEO Grants.” Accordingly, the final weighted achievement factor for the awards for Messrs. Buser, Ferguson and Finn also was at 120% of target, which resulted in them earning 91,696, 122,262 and 152,830 shares of common stock, respectively. The grant date fair value of these awards is reflected for 2019 in the Summary Compensation Table and in the Grants of Plan-Based Awards in 2019 table.
|
•
|
Time-Vested RSU Grant. On February 1, 2020, Messrs. Buser, Ferguson and Finn each received a grant of time-vesting RSUs of 64,080, 27,463 and 64,080, respectively, which will vest 40% on August 1, 2021, 30% on August 1, 2022 and 30% on August 1, 2023. The grant date fair value of these awards will be reflected as stock awards for 2020 in the Summary Compensation Table and in the Grants of Plan-Based Awards in 2020 table in our Proxy Statement for our 2021 Annual Meeting of Stockholders.
|
•
|
Performance RSU Grants. On February 12, 2020, Messrs. Buser, Ferguson and Finn each received a grant of performance-vesting RSUs with respect to a target of 64,080, 27,463 and 64,080 shares of common stock, respectively. These performance-vesting RSUs will vest subject to the achievement of the same performance targets and weightings, and to the additional performance condition that will cap the maximum payout percentage at 150% if the volume weighted average price of our common stock is not positive over the specified period, in each case as are applicable to the second and third installments of our Co-CEO performance-vesting RSUs as described above under “—Co-CEO Grants.” The grant date fair value of these awards will be reflected as stock awards for 2020 in the Summary Compensation Table and in the Grants of Plan-Based Awards in 2020 table in our Proxy Statement for our 2021 Annual Meeting of Stockholders.
|
|
|
|
|
Anthony Welters (Chairman)
|
|
|
|
|
William E. Conway, Jr.
|
|
|
|
|
Daniel A. D’Aniello
|
|
|
|
|
David M. Rubenstein
|
|
|
|
|
Lawton W. Fitt
|
Name and Principal Position
|
Year
|
|
Salary ($)
|
|
Cash Bonus
($)(1)
|
|
2018
One-Time Time Vested Stock Awards
($)(2)
|
|
2018 Other Stock Awards
($)
|
|
Stock Awards
($)(3)
|
|
All Other
Compensation
($)
|
|
Total
($)
|
||||||
Kewsong Lee
|
2019
|
|
275,000
|
|
5,900,000
|
|
|
—
|
|
|
—
|
|
|
9,563,295
|
|
|
315,285
|
|
(4)
|
16,053,580
|
|
Co-Chief Executive Officer
|
2018
|
|
275,000
|
|
3,350,000
|
|
|
24,880,625
|
|
|
7,826,357
|
|
|
32,706,982
|
|
|
251,883
|
|
(4)
|
36,583,865
|
|
(co-principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Glenn A. Youngkin
|
2019
|
|
275,000
|
|
5,900,000
|
|
|
—
|
|
|
—
|
|
|
10,217,902
|
|
|
330,110
|
|
(5)
|
16,723,012
|
|
Co-Chief Executive Officer
|
2018
|
|
275,000
|
|
3,350,000
|
|
|
24,880,625
|
|
|
7,947,011
|
|
|
32,827,636
|
|
|
795,015
|
|
(5)
|
37,247,651
|
|
(co-principal executive officer)
|
2017
|
|
275,000
|
|
1,350,000
|
|
|
—
|
|
|
—
|
|
|
246,094
|
|
|
3,704,275
|
|
(5)
|
5,575,369
|
|
Curtis L. Buser
|
2019
|
|
275,000
|
|
2,500,000
|
|
|
—
|
|
|
—
|
|
|
3,322,287
|
|
|
19,800
|
|
(6)
|
6,117,087
|
|
Chief Financial Officer
|
2018
|
|
275,000
|
|
2,500,000
|
|
|
—
|
|
|
3,521,968
|
|
|
3,521,968
|
|
|
90,745
|
|
(6)
|
6,387,713
|
|
(principal financial officer)
|
2017
|
|
275,000
|
|
1,350,000
|
|
|
—
|
|
|
—
|
|
|
2,510,672
|
|
|
132,800
|
|
(6)
|
4,268,472
|
|
Peter J. Clare
|
2019
|
|
275,000
|
|
2,500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
656,445
|
|
(7)
|
3,431,445
|
|
Chief Investment Officer for CPE and Co-Head of U.S. Buyout
|
2018
|
|
275,000
|
|
2,750,000
|
|
|
10,469,250
|
|
|
2,225,857
|
|
|
12,695,107
|
|
|
4,870,653
|
|
(7)
|
20,590,760
|
|
Jeffrey W. Ferguson
|
2019
|
|
275,000
|
|
2,000,000
|
|
|
—
|
|
|
—
|
|
|
1,764,078
|
|
|
21,109
|
|
(8)
|
4,060,187
|
|
General Counsel
|
2018
|
|
275,000
|
|
1,500,000
|
|
|
—
|
|
|
—
|
|
|
1,556,411
|
|
|
29,564
|
|
(8)
|
3,360,975
|
|
|
2017
|
|
275,000
|
|
1,350,000
|
|
|
—
|
|
|
—
|
|
|
1,445,387
|
|
|
8,880
|
|
(8)
|
3,079,267
|
|
Christopher Finn
|
2019
|
|
275,000
|
|
2,500,000
|
|
|
—
|
|
|
3,404,642
|
|
|
3,404,642
|
|
|
76,095
|
|
(9)
|
6,255,737
|
|
Chief Operating Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
For 2017, the amount shown represents the cash portion of the year-end bonus paid in December of that year, but excludes the portion paid in Bonus Holdback RSUs in February of the following year. As part of the discretionary bonuses for services provided in 2017, each of our named executive officers received 10% of his bonus in a grant of RSUs. The amount shown for Messrs. Lee and Youngkin for 2018 reflects the annual cash bonus awarded to each for 2018 that was paid in February 2019, which bonus amount was equal to the dividends per share paid with respect to calendar year 2018 of $1.34 per share multiplied by 2,500,000. The amount shown for Messrs. Lee and Youngkin for 2019 reflects the annual cash bonus awarded to each for 2019 that will be paid in February 2020, which bonus amount is equal to the dividends per share paid with respect to calendar year 2019 of $1.18 per share multiplied by 2,500,000, as well as an incentive performance bonus at the maximum amount of $1,475,000 and the additional discretionary bonus of $1,475,000 awarded for their successful leadership of our Conversion.
|
(2)
|
The amounts reported for each of Messrs. Lee and Youngkin for 2018 represent the grant date fair value of the 1,250,000 one-time, time-vesting RSUs granted on February 1, 2018 in connection with their appointment as Co-CEOs. The amount reported for Mr. Clare represents the grant date fair value of the 500,000 one-time, time-vesting RSUs granted on February 1, 2018.
|
(3)
|
This amount represents the aggregate grant date fair value of the RSUs granted in the year shown, computed in accordance with U.S. GAAP pertaining to equity-based compensation. For additional information regarding the determination of grant-date fair value see Note 15 to our consolidated financial statements included in this Annual Report on Form 10-K. For 2018, the amounts shown in this column represent the sum of the grant date fair values reported in the 2018 One-Time Time-Vested Stock Awards and 2018 Other Stock Awards columns, as applicable, for 2018. For 2019, amounts reported reflect the grant date fair value of a 27,369 RSU award granted to Mr. Youngkin on May 1, 2019, the grant date fair values of a 7,479 RSU award and a 4,137 RSU award granted to each of Mr. Youngkin and Mr. Lee, respectively, on November 1, 2019 with respect to their accrued KEIP distributions through June 30, 2019, the annual discretionary time-vesting RSU awards that were granted to Messrs. Buser and Finn on February 1, 2019, the discretionary outperformance performance-vesting RSU awards that were granted to Messrs. Lee and Youngkin on February 13, 2019, and the performance vesting RSUs that vest based on achievement of FRE, RNPR and FEAUM Raised targets that were granted to Messrs. Lee, Youngkin, Buser, Ferguson and Finn on February 13, 2019. The discretionary outperformance performance-vesting RSU awards are subject to market conditions, and not performance conditions, as defined under ASC Topic 718, and therefore do not have maximum grant date fair values that differ from the grant date fair values reported in the table. The grant date fair values of the performance-vesting RSUs granted that vest based on achievement of FRE, RNPR and FEAUM Raised targets were computed in accordance with U.S. GAAP pertaining to equity-based compensation based upon the probable outcome of the performance conditions as of the grant date. Assuming the highest level of performance achievement as of the grant date, the grant date fair values of the awards would have been: Mr. Lee - $8,655,000; Mr. Youngkin - $8,655,000; Mr.
|
(4)
|
This amount represents actual cash distributions received by Mr. Lee in respect of carried interest allocations at the fund level of $308,285 and $245,008 for 2019 and 2018, respectively, and $7,000 and $6,875 in 401(k) matching contributions for 2019 and 2018, respectively.
|
(5)
|
This amount represents actual cash distributions received by Mr. Youngkin in respect of his direct carried interest allocations at the fund level of $323,110, $786,565 and $3,697,525 for 2019, 2018 and 2017, respectively, $0 and $1,575 received by Mr. Youngkin in respect of his equity pool interest for 2019 and 2018, respectively, and also includes $7,000, $6,875 and $6,750 in 401(k) matching contributions for 2019, 2018 and 2017, respectively.
|
(6)
|
This amount represents cash distributions of $12,800, $83,870 and $126,050 received by Mr. Buser in respect of his equity pool interest for 2019, 2018 and 2017, respectively, and also includes $7,000, $6,875 and $6,750 in 401(k) matching contributions for 2019, 2018 and 2017, respectively.
|
(7)
|
This amount represents actual cash distributions received by Mr. Clare in respect of direct carried interest allocations at the fund level of $649,445 and $4,862,203 for 2019 and 2018, respectively, and $0 and $1,575 received by Mr. Clare in respect of his equity pool interest for 2019 and 2018, respectively, and also includes $7,000 and $6,875 in 401(k) matching contributions for 2019 and 2018, respectively.
|
(8)
|
This amount represents actual cash distributions received by Mr. Ferguson in respect of direct carried interest allocations at the fund level of $14,109, $20,109 and $0 for 2019, 2018 and 2017, respectively, $0, $2,580 and $1,140 received by Mr. Ferguson in respect of his equity pool interest for 2019, 2018 and 2017, respectively, and also includes $7,000, $6,875 and $6,750 in 401(k) matching contributions for 2019, 2018 and 2017, respectively.
|
(9)
|
This amount represents actual cash distributions received by Mr. Finn in respect of direct carried interest allocations at the fund level of $69,095 for 2019 and also includes $7,000 in 401(k) matching contributions for 2019.
|
|
|
|
|
Estimated Future Payouts under Equity Incentive Plan Awards
|
|
|
||||||||||||
Name
|
|
Grant
Date
|
|
Threshold
(#)
|
|
Target
(#)
|
|
Maximum
(#)
|
|
All Other
Stock Awards:
Number of
Shares of Stock
(#)
|
|
Grant Date
Fair Value of
Stock and
Option
Awards
($)
|
||||||
Kewsong Lee
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Co-CEO Performance Vesting RSUs
|
(1)
|
2/13/2019
|
|
125,000
|
|
|
250,000
|
|
|
500,000
|
|
|
—
|
|
|
$
|
4,327,500
|
|
Co-CEO Outperformance RSUs
|
(2)
|
2/13/2019
|
|
250,000
|
|
|
500,000
|
|
|
750,000
|
|
|
—
|
|
|
$
|
5,120,000
|
|
KEIP RSUs
|
(3)
|
11/1/2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,137
|
|
|
$
|
115,795
|
|
Glenn A. Youngkin
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Co-CEO Performance Vesting RSUs
|
(1)
|
2/13/2019
|
|
125,000
|
|
|
250,000
|
|
|
500,000
|
|
|
—
|
|
|
$
|
4,327,500
|
|
Co-CEO Outperformance RSUs
|
(2)
|
2/13/2019
|
|
250,000
|
|
|
500,000
|
|
|
750,000
|
|
|
—
|
|
|
$
|
5,120,000
|
|
KEIP RSUs
|
(3)
|
5/1/2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,369
|
|
|
$
|
561,065
|
|
KEIP RSUs
|
(3)
|
11/1/2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,479
|
|
|
$
|
209,337
|
|
Curtis L. Buser
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Annual Time-Vesting RSUs
|
(4)
|
2/1/2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,357
|
|
|
$
|
1,999,225
|
|
Performance Vesting RSUs
|
(1)
|
2/13/2019
|
|
38,207
|
|
|
76,414
|
|
|
152,828
|
|
|
—
|
|
|
$
|
1,323,063
|
|
Peter J. Clare
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Jeffrey W. Ferguson
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Performance Vesting RSUs
|
(1)
|
2/13/2019
|
|
50,943
|
|
|
101,885
|
|
|
203,770
|
|
|
—
|
|
|
$
|
1,764,078
|
|
Christopher Finn
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Annual Time-Vesting RSUs
|
(4)
|
2/1/2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,414
|
|
|
$
|
1,199,532
|
|
Performance Vesting RSUs
|
(1)
|
2/13/2019
|
|
63,679
|
|
|
127,357
|
|
|
254,714
|
|
|
—
|
|
|
$
|
2,205,110
|
|
(1)
|
Represents performance-vesting RSU awards that vest based on achievement of FRE, RNPR and FEAUM Raised targets granted to Messrs. Lee, Youngkin, Buser, Ferguson and Finn. The grant date fair value of these performance-vesting RSUs was computed in accordance with U.S. GAAP pertaining to equity-based compensation based upon the probable outcome of the performance conditions as of the grant date.
|
(2)
|
Represents a discretionary outperformance performance-vesting RSU award granted to Messrs. Lee and Youngkin. These awards are subject to market conditions, and not performance conditions, as defined under ASC Topic 718.
|
(3)
|
Represents RSU grants with respect to Mr. Lee’s and Mr. Youngkin’s accrued KEIP distributions through December 31, 2018 and June 30, 2019. The RSUs granted to Mr. Youngkin on May 1, 2019 vested on November 1, 2019 and the RSUs granted to Messrs. Lee and Youngkin on November 1, 2019 will vest on May 1, 2020.
|
(4)
|
Represents discretionary time-vesting RSU grants awarded to Messrs. Buser and Finn. These RSU grants will vest 40% on August 1, 2020, 30% on August 1, 2021 and 30% on August 1, 2022.
|
|
Stock Awards
|
||||||||||
|
Number of Shares or Units
of Stock That Have
Not Vested (#)
|
|
Market Value of Shares or
Units of Stock
That Have Not Vested ($)
|
Number of Equity Incentive Shares or Units
of Stock That Have
Not Vested (#)(7)
|
|
Market Value of
Equity Incentive Shares or
Units of Stock That Have Not Vested ($)(7)
|
|||||
Kewsong Lee
|
1,480,266(1)
|
|
$
|
47,486,933
|
|
750,000
|
|
|
$
|
24,060,000
|
|
Glenn A. Youngkin
|
1,367,479(2)
|
|
$
|
43,868,726
|
|
750,000
|
|
|
$
|
24,060,000
|
|
Curtis L. Buser
|
339,338(3)
|
|
$
|
10,885,963
|
|
—
|
|
|
—
|
|
|
Peter J. Clare
|
435,000(4)
|
|
$
|
13,954,800
|
|
—
|
|
|
—
|
|
|
Jeffrey W. Ferguson
|
192,110(5)
|
|
$
|
6,162,889
|
|
—
|
|
|
—
|
|
|
Christopher Finn
|
355,335(6)
|
|
$
|
11,399,147
|
|
—
|
|
|
—
|
|
(1)
|
Amount reported for Mr. Lee is composed of 116,129 discretionary RSUs which will vest on August 1, 2020; 1,000,000 one-time Co-CEO time-vesting RSUs, of which 250,000 will vest on each of February 1, 2020, 2021, 2022 and 2023; 60,000 discretionary RSUs, of which 30,000 will vest on August 1, 2020 and 30,000 will vest on August 1, 2021; 4,137 KEIP RSUs which will vest on May 1, 2020; 300,000 performance-vesting RSUs that were earned as of the end of the fiscal year based on 2019 performance , which vested on February 10, 2020, the date the compensation committee certified the attainment of the established performance metrics, based on continued service through such date.
|
(2)
|
Amount reported for Mr. Youngkin is composed of 1,000,000 one-time Co-CEO time-vesting RSUs, of which 250,000 will vest on each of February 1, 2020, 2021, 2022 and 2023; 60,000 discretionary RSUs, of which 30,000 will vest on August 1, 2020 and 30,000 on August 1, 2021; 7,479 KEIP RSUs which will vest on May 1, 2020; 300,000 performance-vesting RSUs that were earned as of the end of the fiscal year based on 2019 performance and that vested on February 10, 2020, the date the compensation committee certified the attainment of the established performance metrics, based on continued service through such date.
|
(3)
|
Amount reported for Mr. Buser is composed of 127,357 RSUs, of which 50,943 will vest on August 1, 2020, 38,207 will vest on August 1, 2021 and 38,207 will vest on August 1, 2022; 52,258 discretionary RSUs which will vest on August 1, 2020; 68,027 discretionary RSUs, of which 34,014 will vest on August 1, 2020 and 34,013 will vest on August 1, 2021; and 91,696 performance-vesting RSUs that were earned as of the end of the fiscal year based on 2019 performance and that vested on February 10, 2020, the date the Co-CEOs certified the attainment of the established performance metrics, based on continued service through such date.
|
(4)
|
Amount reported for Mr. Clare is composed of 60,000 discretionary RSUs, of which 30,000 will vest on August 1, 2020 and 30,000 will vest on August 1, 2021; and 375,000 one-time discretionary RSUs, of which 125,000 will vest on each of February 1, 2020, 2021 and 2022.
|
(5)
|
Amount reported for Mr. Ferguson is composed of 29,032 discretionary RSUs, which will vest on August 1, 2020; 40,816 discretionary RSUs, of which, 20,048 will vest on August 1, 2020 and 20,048 will vest on August 1, 2021; and 122,262 performance-vesting RSUs that were earned as of the end of the fiscal year based on 2019 performance and that vested on February 10, 2020, the date the Co-CEOs certified the attainment of the established performance metrics, based on continued service through such date.
|
(6)
|
Amount reported for Mr. Finn is composed of 58,064 discretionary RSUs, which will vest on August 1, 2020; 68,027 discretionary RSUs, of which, 34,014 will vest on August 1, 2020 and 34,013 will vest on August 1, 2021; 76,414 discretionary RSUs, of which, 30,566 will vest on August 1, 2020, 22,924 will vest on August 1, 2021 and 22,924 will vest on August 1, 2022; and 152,830 performance-vesting RSUs that were earned as of the end of the fiscal year based on 2019 performance and that vested on February 10, 2020, the date the Co-CEOs certified the attainment of the established performance metrics, based on continued service through such date.
|
(7)
|
The number and market value of the outperformance RSUs reported in the equity incentive columns for Messrs. Lee and Youngkin reflect the maximum number of RSUs that can be earned, though the performance period will not end until December 31, 2022 and vesting is contingent on achieving outperformance against two total shareholder return measures. Accordingly, there is no assurance that any portion of the outperformance RSUs will be earned.
|
|
Stock Awards
|
|||||
|
Number of Shares Acquired on Vesting (#)
|
|
Value Realized on Vesting ($) (7)
|
|||
Kewsong Lee (1)
|
1,024,064
|
|
|
$
|
20,237,389
|
|
Glenn A. Youngkin (2)
|
839,597
|
|
|
$
|
16,421,661
|
|
Curtis L. Buser (3)
|
256,384
|
|
|
$
|
5,669,109
|
|
Peter J. Clare (4)
|
170,803
|
|
|
$
|
3,453,652
|
|
Jeffrey W. Ferguson (5)
|
76,412
|
|
|
$
|
1,822,426
|
|
Christopher Finn (6)
|
199,924
|
|
|
$
|
4,297,434
|
|
(1)
|
The value for Mr. Lee is based on the value of 348,777 shares received upon the vesting of RSUs on February 1, 2019; 473,334 shares received upon the vesting of RSUs on February 13, 2019; and 201,953 shares received upon the vesting of RSUs on August 1, 2019.
|
(2)
|
The value for Mr. Youngkin is based on the value of 250,000 shares received upon the vesting of RSUs on February 1, 2019; 473,334 shares received upon the vesting of RSUs on February 13, 2019; 88,894 shares received upon the vesting of RSUs on August 1, 2019; and 27,369 shares received upon the vesting of RSUs on November 1, 2019.
|
(3)
|
The value for Mr. Buser is based on the value of 85,867 shares received upon the vesting of RSUs on February 13, 2019 and 170,517 shares received upon the vesting of RSUs on August 1, 2019.
|
(4)
|
The value for Mr. Clare is based on the value of 125,000 shares received upon the vesting of RSUs on February 1, 2019 and 45,803 shares received upon the vesting of RSUs on August 1, 2019.
|
(5)
|
The value for Mr. Ferguson is based on the value of 76,412 shares received upon the vesting of RSUs on August 1, 2019.
|
(6)
|
The value for Mr. Finn is based on the value of 90,704 shares received upon the vesting of RSUs on February 13, 2019 and 109,220 shares received upon the vesting of RSUs on August 1, 2019.
|
(7)
|
The value realized on vesting was calculated by multiplying the number of shares of common stock received upon vesting by the closing market price per share of common stock on the applicable vesting date.
|
Name
|
Fees Earned
or
Paid in Cash
|
|
Stock
Awards(1)
|
|
Total
|
||||||
Lawton W. Fitt
|
$
|
155,000
|
|
|
$
|
110,406
|
|
|
$
|
265,406
|
|
James H. Hance, Jr. (2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Janet Hill
|
$
|
155,000
|
|
|
$
|
110,406
|
|
|
$
|
265,406
|
|
Dr. Thomas S. Robertson
|
$
|
130,000
|
|
|
$
|
110,406
|
|
|
$
|
240,406
|
|
William J. Shaw
|
$
|
155,000
|
|
|
$
|
110,406
|
|
|
$
|
265,406
|
|
Anthony Welters
|
$
|
155,000
|
|
|
$
|
110,406
|
|
|
$
|
265,406
|
|
(1)
|
The reference to “stock” in this table refers to RSUs. Amounts represent the grant date fair value of the RSU awards granted on May 1, 2019 to each director who is not an employee of or advisor to the Company, computed in accordance with U.S. GAAP pertaining to equity-based compensation. For additional information regarding the computation of grant date fair value, see Note 15 to our consolidated financial statements included in this Annual Report on Form 10-K.
|
(2)
|
As Mr. Hance is an Operating Executive, no additional remuneration is paid to him as a director. Mr. Hance’s compensation is discussed in “Item 13. Certain Relationships and Related Transactions, and Director Independence.”
|
|
Stock Awards
|
|||||
Name
|
Number of Shares
or Units of Stock
That Have Not
Vested
|
|
Market Value of
Shares or Units of
Stock That Have Not
Vested (1)
|
|||
Lawton W. Fitt
|
5,854
|
|
|
$
|
187,796
|
|
Janet Hill
|
5,854
|
|
|
$
|
187,796
|
|
Dr. Thomas S. Robertson
|
5,854
|
|
|
$
|
187,796
|
|
William J. Shaw
|
5,854
|
|
|
$
|
187,796
|
|
Anthony Welters
|
5,854
|
|
|
$
|
187,796
|
|
(1)
|
The dollar amounts shown under this column were calculated by multiplying the number of unvested RSUs held by the director by the closing market price of $32.08 per share on December 31, 2019, the last trading day of 2019.
|
*
|
Less than 1%
|
(1)
|
In connection with the Conversion, senior Carlyle professionals and certain of the other former limited partners of Carlyle Holdings who became holders of shares of common stock in connection with the Conversion were generally required to grant an irrevocable proxy to Carlyle Group Management L.L.C. that entitles it to vote their shares of common stock until the earlier of (i) such time as Carlyle Group Management L.L.C. ceases to have voting power over shares of common stock representing at least 20% of the total voting power of all the then outstanding shares of capital stock entitled to vote in the election of directors and (ii) January 1, 2025. This amount reflects the shares of common stock underlying the irrevocable proxies over which Carlyle Group Management L.L.C. has sole voting power and 17,000 shares of common stock that Carlyle Group Management L.L.C. directly owns. Carlyle Group Management L.L.C. is owned by senior Carlyle professionals, provided that no member is entitled to more than 20% of the voting interests therein.
|
(2)
|
Such individual or entity, as the case may be, granted an irrevocable proxy as described above to Carlyle Group Management L.L.C. with respect to all shares of common stock beneficially owned by such person or entity, and therefore, has no voting authority over such shares. Each individual or entity, as applicable, retains sole disposition power over the shares beneficially owned.
|
(3)
|
The shares of common stock shown in the table above are held by Five Overseas Investment L.L.C. (“Five Overseas”), which is a controlled subsidiary of Mamoura Diversified Global Holding PJSC (“MDGH”, formerly known as Mubadala Development Company PJSC) a public joint stock company incorporated in the Emirate of Abu Dhabi, United Arab Emirates, which is wholly owned by Mubadala Investment Company PJSC (“Mubadala Investment”), which is wholly owned by the Government of the Emirate of Abu Dhabi. The address for Mubadala Investment, MDGH and Five Overseas is Al Mamoura Building 45005, Abu Dhabi, United Arab Emirates.
|
(4)
|
Of the 1,917,302 shares of common stock shown in the table above for Mr. Lee, 495,184 shares of common stock are held in a grantor retained annuity trust for which Mr. Lee is the investment trustee. Of the 7,187,369 shares of common
|
(5)
|
The number of shares of common stock shown in the table above includes the following shares underlying performance-vesting RSUs that vested on February 10, 2020: each of Messrs. Lee and Youngkin - 300,000; Mr. Buser - 91,696; Mr. Ferguson - 122,262; and Mr. Finn - 152,830.
|
Plan category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(1)
|
|
Weighted-
average
exercise price
of outstanding
options, warrants
and rights
|
|
Number of
securities remaining
available for future
issuance under equity
compensation plans
(excluding securities
reflected in column)
(2)
|
|||
Equity compensation plans approved by security holders
|
14,622,159
|
|
|
—
|
|
|
—
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
14,622,159
|
|
|
—
|
|
|
—
|
|
(1)
|
Reflects the outstanding number of our restricted stock units granted under the Equity Incentive Plan as of December 31, 2019.
|
(2)
|
The aggregate number of shares of common stock covered by the Equity Incentive Plan is increased on the first day of each fiscal year during its term by a number of shares of common stock equal to the positive difference, if any, of (a) 10% of the aggregate number shares of common stock outstanding on the last day of the immediately preceding fiscal year minus (b) the aggregate number of shares of common stock that were available for the issuance of future awards under the Equity Plan as of such last day (unless the administrator of the Equity Incentive Plan should decide to increase the number shares of common stock available for future grants under the plan by a lesser amount). As of January 1, 2020, pursuant to this formula, 34,715,889 shares of common stock were available for issuance under the Equity Incentive Plan. We have filed a registration statement and intend to file additional registration statements on Form S-8 under the Securities Act to register shares of common stock covered by the Equity Incentive Plan (including pursuant to automatic annual increases). Any such Form S-8 registration statement will automatically become effective upon filing. Accordingly, shares of common stock registered under such registration statement will be available for sale in the open market.
|
•
|
the Tax Receivable Agreement, dated as of May 2, 2012, was amended (the “Tax Receivable Agreement Amendment”);
|
•
|
the Registration Rights Agreement with Senior Carlyle Professionals, dated as of May 8, 2012, was amended and restated (the “A&R Registration Rights Agreement”);
|
•
|
the Form of Indemnification Agreement was amended and restated (the “Form of A&R Indemnification Agreement”); and
|
•
|
The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan was amended and restated (the “A&R Equity Incentive Plan”);
|
|
Year Ended December 31, 2019
|
||||||||||||||
|
Carlyle
|
|
|
|
Carlyle Funds
|
|
|
|
Total
|
||||||
Audit Fees
|
$
|
5.6
|
|
|
(a)
|
|
$
|
17.0
|
|
|
(d)
|
|
$
|
22.6
|
|
Audit-Related Fees
|
0.1
|
|
|
(b)
|
|
30.6
|
|
|
(e)
|
|
30.7
|
|
|||
Tax Fees
|
4.1
|
|
|
(c)
|
|
0.1
|
|
|
(d)
|
|
4.2
|
|
|||
All Other Fees
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||
Total
|
$
|
9.8
|
|
|
|
|
$
|
47.7
|
|
|
|
|
$
|
57.5
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
Carlyle
|
|
|
|
Carlyle Funds
|
|
|
|
Total
|
||||||
Audit Fees
|
$
|
5.7
|
|
|
(a)
|
|
$
|
15.5
|
|
|
(d)
|
|
$
|
21.2
|
|
Audit-Related Fees
|
1.8
|
|
|
(b)
|
|
14.3
|
|
|
(e)
|
|
16.1
|
|
|||
Tax Fees
|
1.8
|
|
|
(c)
|
|
0.3
|
|
|
(d)
|
|
2.1
|
|
|||
All Other Fees
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||
Total
|
$
|
9.3
|
|
|
|
|
$
|
30.1
|
|
|
|
|
$
|
39.4
|
|
(a)
|
Audit Fees consisted of fees for (1) the audits of our consolidated financial statements included in this Annual Report on Form 10-K and our internal controls over financial reporting, and services required by statute or regulation; (2) reviews of interim consolidated financial statements included in our quarterly reports on Form 10-Q; (3) comfort letters, consents and other services related to SEC and other regulatory filings. This also includes fees for accounting consultation billed as audit services.
|
(b)
|
Audit-Related Fees consisted of due diligence in connection with acquisitions, and other audit and attest services not required by statute or regulation.
|
(c)
|
Tax Fees consisted of fees for services rendered for tax compliance and tax planning and advisory services. We also use other accounting firms to provide these services. Fees for tax compliance services were approximately $0.4 million and $0.3 million for the years ended December 31, 2019 and 2018, respectively.
|
(d)
|
Ernst & Young also provided audit and tax services to certain investment funds managed by Carlyle in its capacity as the general partner or investment advisor. The tax services provided consist primarily of tax advisory services. We also use other accounting firms to provide these services. Fees for tax compliance services were approximately $0.04 million and $0.04 million for the years ended December 31, 2019 and 2018, respectively.
|
(e)
|
Audit-Related Fees included assurance, merger and acquisition due diligence services provided in connection with contemplated investments by Carlyle-sponsored investment funds and attest services not required by statute or regulation. In addition, Ernst & Young provided audit, audit-related, tax and other services to certain Carlyle fund portfolio companies, which are approved directly by the portfolio company’s management and are not included in the amounts presented here. We also use other accounting firms to provide these services.
|
(a)
|
Documents filed as part of this report
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets as of December 31, 2019 and 2018
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2019, 2018 and 2017
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2019, 2018 and 2017
|
|
Consolidated Statements of Changes in Partner’s Capital for the Years Ended December 31, 2019, 2018 and 2017
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018 and 2017
|
|
Notes to Consolidated Financial Statements
|
Exhibit Index
|
||
Exhibit
No.
|
|
Description
|
3.1
|
|
|
|
|
|
3.2
|
|
|
3.3
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4*
|
|
|
|
|
|
4.5
|
|
|
|
|
Exhibit
No. |
|
Description
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9*
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12*
|
|
|
|
|
|
4.13
|
|
|
|
|
|
4.14
|
|
|
|
|
|
4.15
|
|
|
|
|
|
4.16
|
|
|
|
|
|
4.17*
|
|
|
|
|
|
4.18*
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
Exhibit
No. |
|
Description
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6+
|
|
|
|
|
|
10.7+
|
|
|
|
|
|
10.8+
|
|
|
|
|
|
10.9+
|
|
|
|
|
|
10.10+
|
|
|
|
|
|
10.11+
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
Exhibit
No. |
|
Description
|
|
|
|
10.17
|
|
|
|
|
|
10.17.1
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.18.1
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23+*
|
|
|
|
|
|
10.24+
|
|
|
|
|
|
10.24.1+
|
|
|
|
|
|
10.25+
|
|
|
|
|
|
10.25.1+
|
|
|
|
|
|
10.26+*
|
|
|
|
|
|
10.27+
|
|
|
|
|
|
10.28+
|
|
|
|
|
|
21.1*
|
|
|
|
|
|
Exhibit
No. |
|
Description
|
23.1*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
31.3*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
32.3*
|
|
|
|
|
|
99.1*
|
|
|
|
|
|
|
|
|
101.INS*
|
|
Inline XBRL Instance Document - the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
101.SCH*
|
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL*
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.DEF*
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.LAB*
|
|
Inline XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
101.PRE*
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
104*
|
|
The cover page from The Carlyle Group Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, formatted in Inline XBRL (included within the Exhibit 101 attachments).
|
*
|
Filed herewith
|
+
|
Management contract or compensatory plan or arrangement in which directors and/or executive officers are eligible to participate.
|
The Carlyle Group Inc.
|
||
|
|
|
By:
|
|
/s/ Curtis L. Buser
|
|
|
Name: Curtis L. Buser
|
|
|
Title: Chief Financial Officer
|
Signature
|
|
Title
|
/s/ Kewsong Lee
Kewsong Lee
|
|
Co-Chief Executive Officer and Director
(co-principal executive officer)
|
|
|
|
/s/ Glenn A. Youngkin
Glenn A. Youngkin
|
|
Co-Chief Executive Officer and Director
(co-principal executive officer)
|
|
|
|
/s/ Curtis L. Buser
Curtis L. Buser
|
|
Chief Financial Officer
(principal financial officer)
|
|
|
|
/s/ William E. Conway, Jr
William E. Conway, Jr.
|
|
Co-Executive Chairman and Director
|
|
|
|
/s/ Daniel A. D’Aniello
Daniel A. D’Aniello
|
|
Chairman Emeritus and Director
|
|
|
|
/s/ David M. Rubenstein
David M. Rubenstein
|
|
Co-Executive Chairman and Director
|
|
|
|
/s/ Peter J. Clare
Peter J. Clare
|
|
Chief Investment Officer for CPE and Director
|
|
|
|
/s/ Lawton Fitt
Lawton Fitt
|
|
Director
|
|
|
|
/s/ James H. Hance, Jr.
James H. Hance, Jr.
|
|
Director
|
|
|
|
/s/ Janet Hill
Janet Hill
|
|
Director
|
|
|
|
/s/ Dr. Thomas S. Robertson
Dr. Thomas S. Robertson
|
|
Director
|
|
|
|
/s/ William J. Shaw
William J. Shaw
|
|
Director
|
|
|
|
/s/ Anthony Welters
Anthony Welters
|
|
Director
|
|
|
|
/s/ Pamela L. Bentley
Pamela L. Bentley
|
|
Chief Accounting Officer
(principal accounting officer)
|
|
|
|
CARLYLE HOLDINGS FINANCE L.L.C., as Issuer
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
THE CARLYLE GROUP INC., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS I L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS II L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS III L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CG SUBSIDIARY HOLDINGS L.L.C., as a New Guarantor
|
|
|
|
By: Carlyle Holdings I L.P., member representing a Majority-in-Interest
|
|
|
|
By: Carlyle Holding I GP Sub L.L.C, its general partner
|
|
|
|
By: Carlyle Holdings I GP Inc., its sole member
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS II L.L.C., as a New Guarantor
|
|
|
|
By: Carlyle Holdings II GP L.L.C., its sole member
|
|
|
|
By: The Carlyle Group Inc., its sole member
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
The Bank of New York Mellon Trust Company, N.A., as Trustee
|
|
|
|
By:
|
|
Name:
|
|
Title:
|
|
CARLYLE HOLDINGS II FINANCE L.L.C., as Issuer
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
THE CARLYLE GROUP INC., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS I L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS II L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS III L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CG SUBSIDIARY HOLDINGS L.L.C., as a New Guarantor
|
|
|
|
By: Carlyle Holdings I L.P., member representing a Majority-in-Interest
|
|
|
|
By: Carlyle Holding I GP Sub L.L.C, its general partner
|
|
|
|
By: Carlyle Holdings I GP Inc., its sole member
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS II L.L.C., as a New Guarantor
|
|
|
|
By: Carlyle Holdings II GP L.L.C., its sole member
|
|
|
|
By: The Carlyle Group Inc., its sole member
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
The Bank of New York Mellon Trust Company, N.A., as Trustee
|
|
|
|
By:
|
|
Name:
|
|
Title:
|
|
CARLYLE FINANCE L.L.C., as Issuer
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
THE CARLYLE GROUP INC., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS I L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS II L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS III L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CG SUBSIDIARY HOLDINGS L.L.C., as a New Guarantor
|
|
|
|
By: Carlyle Holdings I L.P., member representing a Majority-in-Interest
|
|
|
|
By: Carlyle Holding I GP Sub L.L.C, its general partner
|
|
|
|
By: Carlyle Holdings I GP Inc., its sole member
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS II L.L.C., as a New Guarantor
|
|
|
|
By: Carlyle Holdings II GP L.L.C., its sole member
|
|
|
|
By: The Carlyle Group Inc., its sole member
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
The Bank of New York Mellon Trust Company, N.A., as Trustee
|
|
|
|
By:
|
|
Name:
|
|
Title:
|
|
CARLYLE FINANCE SUBSIDIARY L.L.C., as Issuer
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
THE CARLYLE GROUP INC., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS I L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS II L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS III L.P., as a Guarantor
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CG SUBSIDIARY HOLDINGS L.L.C., as a New Guarantor
|
|
|
|
By: Carlyle Holdings I L.P., member representing a Majority-in-Interest
|
|
|
|
By: Carlyle Holding I GP Sub L.L.C, its general partner
|
|
|
|
By: Carlyle Holdings I GP Inc., its sole member
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
CARLYLE HOLDINGS II L.L.C., as a New Guarantor
|
|
|
|
By: Carlyle Holdings II GP L.L.C., its sole member
|
|
|
|
By: The Carlyle Group Inc., its sole member
|
|
|
|
By:
|
|
Name:
|
Curtis L. Buser
|
Title:
|
Chief Financial Officer
|
The Bank of New York Mellon Trust Company, N.A., as Trustee
|
|
|
|
By:
|
|
Name:
|
|
Title:
|
|
•
|
the designation of the series;
|
•
|
the number of shares of the series, which our board of directors may, except where otherwise provided in any preferred stock designation, increase (but not above the total number of authorized shares of the class) or decrease (but not below the number of shares then outstanding);
|
•
|
whether dividends, if any, will be cumulative or non-cumulative and the dividend rate of the series;
|
•
|
the dates at which dividends, if any, will be payable on shares of such series;
|
•
|
the redemption rights and price or prices, if any, for shares of the series;
|
•
|
the terms and amounts of any sinking fund provided for the purchase or redemption of shares of the series;
|
•
|
the amounts payable on shares of the series in the event of any voluntary or involuntary liquidation, dissolution or winding-up of our affairs or other event;
|
•
|
whether the shares of the series will be convertible into shares of any other class or series, or any other security, of us or any other entity, and, if so, the specification of the other class or series or other security, the conversion price or prices or rate or rates, any rate adjustments, the date or dates as of which the shares will be convertible and all other terms and conditions upon which the conversion may be made;
|
•
|
restrictions on the issuance of shares of the same series or of any other class or series of our capital stock; and
|
•
|
the voting powers, if any, of the holders of the series.
|
•
|
prior to such time, the board of directors of the corporation approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder;
|
•
|
upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the number of shares outstanding (but not for purposes of determining the number of shares owned by the interested stockholder) (1) shares owned by persons who are directors and also officers and (2) shares owned by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
|
•
|
at or subsequent to such time, the business combination is approved by the board and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock which is not owned by the interested stockholder.
|
Participant:
|
Date of Grant:
|
Number of RSUs:
|
|
Vesting Dates
|
Annual Vesting / Delivery
|
Cumulative Vesting / Delivery
|
|
|
|
|
|
|
|
|
|
(a)
|
all outstanding RSUs (whether or not vested, as allowable under applicable law) shall immediately terminate and be forfeited without consideration and no further Shares with respect of the Award shall be delivered to the Participant or to the Participant’s legal representative, beneficiaries or heirs; and
|
(b)
|
any Shares that have previously been delivered to the Participant or the Participant’s legal representative, beneficiaries or heirs pursuant to the Award, which are still held by the Participant or the Participant’s legal representative, or beneficiaries or heirs as of the date of such breach, shall also immediately terminate and be forfeited without consideration.
|
Exhibit 21.1
|
|
LIST OF SUBSIDIARIES
|
Company Name
|
Jurisdiction of Incorporation or Organization
|
ACF VII Employee Co-Investment (Non-US) LP
|
Cayman Islands
|
ACF VII Employee Co-Investment, L.P.
|
Cayman Islands
|
Alp Holdings Coöperatief U.A.
|
Netherlands
|
Alp Lower Holdings Ltd.
|
Cayman Islands
|
AlpInvest Access GP LLC
|
Delaware
|
AlpInvest Access II GP B.V.
|
Netherlands
|
AlpInvest Access II GP, LLC
|
Delaware
|
AlpInvest ASR GP, LLC
|
Delaware
|
AlpInvest BSI B.V.
|
Netherlands
|
AlpInvest C GP, LLC
|
Delaware
|
AlpInvest CI VII B.V.
|
Netherlands
|
AlpInvest Co-Investment VII GP LLC
|
Delaware
|
AlpInvest Co-Investment VII Lux GP S.à r.l.
|
Luxembourg
|
AlpInvest Edison GP B.V.
|
Netherlands
|
AlpInvest Edison GP, LLC
|
Delaware
|
AlpInvest FC Credit GP, LLC
|
Delaware
|
AlpInvest FCR Secondaries GP, LLC
|
Delaware
|
AlpInvest FCR Secondaries II GP, LLC
|
Delaware
|
AlpInvest Finance Street GP, LLC
|
Delaware
|
AlpInvest Fondo B.V.
|
Netherlands
|
AlpInvest FS GP B.V.
|
Netherlands
|
AlpInvest G Co-Investment GP, LLC
|
Delaware
|
AlpInvest G GP B.V.
|
Netherlands
|
AlpInvest G GP S.à r.l.
|
Luxembourg
|
AlpInvest G Secondary GP, LLC
|
Delaware
|
AlpInvest GA B.V.
|
Netherlands
|
AlpInvest GGG B.V.
|
Netherlands
|
AlpInvest GGG II GP B.V.
|
Netherlands
|
AlpInvest GGG II GP, LLC
|
Delaware
|
AlpInvest Global Advantage GP, LLC
|
Delaware
|
AlpInvest GRIO GP B.V.
|
Netherlands
|
Alpinvest GRIO GP, LLC
|
Delaware
|
AlpInvest IIF GP, LLC
|
Delaware
|
AlpInvest Indiana GP, LLC
|
Delaware
|
AlpInvest Indiana-A GP, LLC
|
Delaware
|
AlpInvest INext GP, LLC
|
Delaware
|
AlpInvest HLI GP B.V.
|
Netherlands
|
AlpInvest PEP GP B.V.
|
Netherlands
|
AlpInvest Primary Non-US Co-Invest, L.P.
|
Cayman Islands
|
AlpInvest Primary US Co-Invest, L.P.
|
Cayman Islands
|
AlpInvest Private Equity Program 2017 GP, LLC
|
Delaware
|
AlpInvest Private Equity Program 2018 GP, LLC
|
Delaware
|
AlpInvest Private Equity Program GP II LLC
|
Delaware
|
AlpInvest Private Equity Program GP LLC
|
Delaware
|
Alpinvest PSS GP B.V.
|
Netherlands
|
AlpInvest PSS GP, LLC
|
Delaware
|
AlpInvest Secondaries V GP, LLC
|
Delaware
|
AlpInvest Secondaries VI GP LLC
|
Delaware
|
AlpInvest Secondaries VI Lux GP S.à r.l.
|
Luxembourg
|
AlpInvest Secondaries VII Lux GP S.à r.l.
|
Luxembourg
|
AlpInvest SF V B.V.
|
Netherlands
|
AlpInvest SF VI B.V.
|
Netherlands
|
AlpInvest SIG Fund GP, LLC
|
Delaware
|
AlpInvest SIG GP B.V.
|
Netherlands
|
AlpInvest United B.V.
|
Netherlands
|
AlpInvest US Co-Investment Access GP LLC
|
Delaware
|
AlpInvest US Holdings, LLC
|
Delaware
|
AMC 2012 Holdings Ltd.
|
Cayman Islands
|
AMC 2012 Ltd.
|
Cayman Islands
|
AMC 2013 Holdings Ltd.
|
Cayman Islands
|
AMC 2013 Ltd.
|
Cayman Islands
|
AMC 2014 Holdings Ltd.
|
Cayman Islands
|
AMC 2014 Ltd.
|
Cayman Islands
|
AMC 2015 Holdings Ltd.
|
Cayman Islands
|
AMC 2015 Ltd.
|
Cayman Islands
|
AP 2011-2014 SLP Ltd
|
Cayman Islands
|
AP 2014-2016 SLP Ltd.
|
Cayman Islands
|
AP Account Management B.V.
|
Netherlands
|
AP B.V.
|
Netherlands
|
AP Co-Invest 2016-2020 SLP Ltd.
|
Cayman Islands
|
AP H Secondaries B.V.
|
Netherlands
|
AP INPRS SLP Ltd.
|
Cayman Islands
|
AP M GP, LLC
|
United States
|
AP P GP, LLC
|
United States
|
AP Primary 2017-2021 SLP Ltd.
|
Cayman Islands
|
AP Private Equity Investments I B.V.
|
Netherlands
|
AP Private Equity Investments III B.V.
|
Netherlands
|
AP World Fund B.V.
|
Netherlands
|
Apollo Aviation Acquisitions, LLC
|
Florida
|
Apollo Aviation Lease Management, LLC
|
Delaware
|
Apollo Aviation, LLC
|
Florida
|
ASF V Co-Invest Holding Ltd.
|
Cayman Islands
|
ASF V Co-Invest Ltd.
|
Cayman Islands
|
ASF VI Co-Investment (Non-US) LP
|
Cayman Islands
|
ASF VI Co-Investment LP
|
Cayman Islands
|
ASP Thunderball B.V.
|
Netherlands
|
ASP VI 2016-2020 SLP Ltd.
|
Cayman Islands
|
Betacom Beheer 2004 BV
|
Netherlands
|
Betacom XLII B.V.
|
Netherlands
|
Betacom XLV BV
|
Netherlands
|
Brazil Internationalization II (Delaware), L.L.C.
|
Delaware
|
Brazil Internationalization, L.L.C.
|
Delaware
|
BRL Funding Partners II, L.P.
|
Ontario
|
BRL Funding Partners III, L.P.
|
Ontario
|
BRL Funding Partners, L.L.C.
|
Delaware
|
BRL Funding Partners, L.P.
|
Cayman Islands
|
BRL Partners LLC
|
Delaware
|
C/R ENERGY ILP GENERAL PARTNER LTD.
|
Cayman Islands
|
C/S Investment Holdings, L.L.C.
|
Delaware
|
CAGP General Partner, L.P.
|
Cayman Islands
|
CAGP IV AIV GP, L.P.
|
Cayman Islands
|
CAGP IV General Partner, L.P.
|
Cayman Islands
|
CAGP IV, L.L.C.
|
Delaware
|
CAGP V General Partner, L.P.
|
Cayman Islands
|
CAGP V, L.L.C.
|
Delaware
|
CAGP, Ltd.
|
Cayman Islands
|
CALF Holdings, Ltd.
|
Cayman Islands
|
CALF I General Partner, L.P.
|
Cayman Islands
|
CALF Investment Limited
|
Cayman Islands
|
CAP Advisors (Hong Kong) Limited
|
Hong Kong
|
CAP General Partner, L.P.
|
Cayman Islands
|
CAP II General Partner, L.P.
|
Cayman Islands
|
CAP II, L.L.C.
|
Delaware
|
CAP III GENERAL PARTNER (SCOT) L.P.
|
Scotland
|
CAP III General Partner S3, L.P.
|
Cayman Islands
|
CAP III General Partner, L.P.
|
Cayman Islands
|
CAP III S3 Ltd.
|
Cayman Islands
|
CAP III, L.L.C.
|
Delaware
|
CAP INVESTMENT HOLDINGS LIMITED
|
Hong Kong
|
CAP IV General Partner, L.P.
|
Cayman Islands
|
CAP IV Ltd.
|
Cayman Islands
|
CAP IV, L.L.C.
|
Delaware
|
CAP MANAGEMENT HOLDINGS LIMITED
|
Hong Kong
|
CAP V General Partner, L.P.
|
Cayman Islands
|
CAP V, L.L.C.
|
Delaware
|
CARE Engagement, Ltd.
|
Cayman Islands
|
Carlyle (Beijing) Asset Management Co., Ltd.
|
Beijing
|
Carlyle (Beijing) Investment Consulting Center, L.P.
|
China
|
Carlyle (Beijing) Investment Management Co., Ltd.
|
China
|
Carlyle Access GP 2014, L.L.C.
|
Delaware
|
Carlyle Access GP 2014, Ltd.
|
Cayman Islands
|
Carlyle Access GP 2015, L.L.C.
|
Delaware
|
Carlyle Access GP 2015, Ltd.
|
Cayman Islands
|
Carlyle Access GP III, L.L.C.
|
Delaware
|
Carlyle Access GP III, Ltd.
|
Cayman Islands
|
Carlyle Access GP IV, L.L.C.
|
Delaware
|
Carlyle Access GP IV, Ltd.
|
Cayman Islands
|
Carlyle Alternative Opportunities GP S1, L.L.C.
|
Delaware
|
Carlyle Alternative Opportunities GP S2 II, L.L.C.
|
Delaware
|
Carlyle Alternative Opportunities GP S2, L.L.C.
|
Delaware
|
Carlyle Asia GP, L.P.
|
Cayman Islands
|
Carlyle Asia GP, Ltd.
|
Cayman Islands
|
Carlyle Asia Investment Advisors Limited
|
Hong Kong
|
Carlyle Asia PE Alternative Opportunities GP S2 II, L.L.C.
|
Delaware
|
Carlyle Asia PE Alternative Opportunities GP S2, L.L.C.
|
Delaware
|
Carlyle Asia Real Estate GP, L.P.
|
Cayman Islands
|
Carlyle Asia Real Estate GP, Ltd.
|
Cayman Islands
|
Carlyle Asia Real Estate II GP, L.P.
|
Cayman Islands
|
Carlyle Asia Real Estate II GP, Ltd.
|
Cayman Islands
|
Carlyle Asia Real Estate II, Ltd.
|
Cayman Islands
|
Carlyle Asia Real Estate III GP, Ltd.
|
Cayman Islands
|
Carlyle Asia Real Estate III, L.P.
|
Cayman Islands
|
Carlyle Asia Real Estate, Ltd.
|
Cayman Islands
|
Carlyle Asia, Ltd.
|
Cayman Islands
|
Carlyle Australia Equity Management Pty Limited
|
Australia
|
Carlyle Australia Investment Advisors Limited
|
Hong Kong
|
Carlyle Australia Real Estate Advisors Pty Ltd
|
Australia
|
Carlyle Aviation Fund Management II LLC
|
Delaware
|
Carlyle Aviation Fund Management, LLC
|
Delaware
|
Carlyle Aviation Group, LLC
|
Florida
|
Carlyle Aviation Holdings U.S., L.L.C.
|
Florida
|
Carlyle Aviation Leasing Services LP
|
Cayman Islands
|
Carlyle Aviation Leasing Services UGP Ltd.
|
Cayman Islands
|
Carlyle Equity Opportunity GP, L.P.
|
Delaware
|
Carlyle Equity Opportunity GP-S1, L.P.
|
Delaware
|
Carlyle ETPE Alternative Opportunities GP S2, L.L.C.
|
Delaware
|
Carlyle Euro CLO 2017-1 Designated Activity Company
|
Ireland
|
Carlyle Euro CLO 2017-3 Designated Activity Company
|
Ireland
|
Carlyle Euro CLO 2018-1 Designated Activity Company
|
Ireland
|
Carlyle Euro CLO 2020-1 Designated Activity Company
|
Ireland
|
CARLYLE EUROPE LIMITED
|
England & Wales
|
Carlyle Europe Real Estate Master Coinvestment, L.P.
|
Delaware
|
Carlyle Europe Real Estate Partners II, L.P.
|
Delaware
|
Carlyle Europe Real Estate St. Lazare GP, L.L.C.
|
Delaware
|
Carlyle Finance L.L.C.
|
Delaware
|
Carlyle Finance Subsidiary L.L.C.
|
Delaware
|
Carlyle Financial Services II, Ltd.
|
Cayman Islands
|
Carlyle Financial Services III AIV, L.L.C.
|
Delaware
|
Carlyle Financial Services III, LLC
|
Delaware
|
Carlyle Financial Services, Ltd.
|
Cayman Islands
|
Carlyle Financial Services-A, Ltd.
|
Cayman Islands
|
Carlyle FRL GP, L.L.C.
|
Delaware
|
Carlyle Global Credit (Asia) Limited
|
Hong Kong
|
Carlyle Global Credit Administration L.L.C.
|
Delaware
|
Carlyle Global Credit Investment Management L.L.C.
|
Delaware
|
Carlyle Global Market Strategies CLO 2012-4, Ltd.
|
Cayman Islands
|
Carlyle Global Market Strategies Commodities Funding 2014-1, Ltd
|
Cayman Islands
|
Carlyle Global Market Strategies Commodities Funding 2015-1, Ltd.
|
Cayman Islands
|
Carlyle Global Market Strategies Euro CLO 2013-1 B.V.
|
Netherlands
|
Carlyle Global Market Strategies Euro CLO 2015-1 Designated Activity Company
|
Ireland
|
Carlyle Global Market Strategies Euro CLO 2015-3 Designated Activity Company
|
Ireland
|
Carlyle Global Market Strategies Euro CLO 2016-1 Designated Activity Company
|
Ireland
|
Carlyle Global Market Strategies Euro CLO 2016-2 Designated Activity Company
|
Ireland
|
Carlyle Holdings Finance L.L.C.
|
Delaware
|
Carlyle Holdings I Finance L.L.C.
|
Delaware
|
Carlyle Holdings I GP Inc.
|
Delaware
|
Carlyle Holdings I GP Sub L.L.C.
|
Delaware
|
Carlyle Holdings I L.P.
|
Delaware
|
Carlyle Holdings II Finance L.L.C.
|
Delaware
|
Carlyle Holdings II Finance Ltd.
|
Cayman Islands
|
Carlyle Holdings II GP L.L.C.
|
Delaware
|
Carlyle Holdings II L.L.C.
|
Delaware
|
Carlyle Holdings II L.P.
|
Quebec
|
Carlyle Holdings II Sub L.L.C.
|
Delaware
|
Carlyle Holdings III GP L.P.
|
Quebec
|
Carlyle Holdings III GP Limited Partner L.L.C.
|
Delaware
|
Carlyle Holdings III GP Management L.L.C.
|
Delaware
|
Carlyle Holdings III GP Sub L.L.C.
|
Delaware
|
Carlyle Holdings III L.P.
|
Quebec
|
CARLYLE HONG KONG EQUITY MANAGEMENT LIMITED
|
Hong Kong
|
Carlyle IDF Management L.L.C.
|
Delaware
|
Carlyle India Advisors Private Limited
|
India
|
Carlyle Infrastructure General Partner, L.P.
|
Delaware
|
Carlyle Infrastructure GP, Ltd.
|
Cayman Islands
|
Carlyle Investment Consulting (Shanghai) Co Ltd
|
China
|
Carlyle Investment GP Corp.
|
Delaware
|
Carlyle Investment Group, L.P.
|
Delaware
|
Carlyle Investment Management L.L.C.
|
Delaware
|
Carlyle Ireland GP, L.P.
|
Cayman Islands
|
Carlyle Japan Equity Management LLC
|
Delaware
|
Carlyle Japan II Ltd.
|
Cayman Islands
|
Carlyle Japan III Ltd.
|
Cayman Islands
|
Carlyle Japan IV, L.L.C.
|
Delaware
|
Carlyle Japan Ltd.
|
Cayman Islands
|
Carlyle Japan, LLC
|
Delaware
|
CARLYLE KNOX HOLDINGS, L.L.C.
|
Delaware
|
Carlyle Korea Ltd.
|
Korea, Republic of
|
Carlyle Latin America Holdings Cayman, L.P.
|
Cayman Islands
|
Carlyle Latin America Real Estate Partners, L.P.
|
Ontario
|
Carlyle Lion River Coinvestment General Partner, L.P.
|
Cayman Islands
|
Carlyle Management Hong Kong Limited
|
Hong Kong
|
CARLYLE MAPLE LEAF FINANCE CO., U.L.C.
|
Nova Scotia
|
Carlyle Maple Leaf Holdings (Cayman), L.P.
|
Cayman Islands
|
Carlyle Maple Leaf Holdings (Cayman), Ltd.
|
Cayman Islands
|
Carlyle Maple Leaf Holdings, U.L.C.
|
Nova Scotia
|
Carlyle Mauritius CIS Investment Management Limited
|
Mauritius
|
Carlyle Mauritius Investment Advisors, Ltd
|
Mauritius
|
Carlyle MC GP, Ltd.
|
Cayman Islands
|
Carlyle MENA (GCC) General Partner Limited
|
United Arab Emirates
|
Carlyle MENA General Partner, L.P.
|
Cayman Islands
|
Carlyle MENA Investment Advisors Limited
|
United Arab Emirates
|
Carlyle MENA Limited
|
Cayman Islands
|
Carlyle Mexico Advisors, S. de R.L. de C.V.
|
Mexico
|
Carlyle Mexico General Partner, L.P.
|
Ontario
|
Carlyle Mexico Holdings, S.C.
|
Mexico
|
Carlyle Mexico L.L.C.
|
Delaware
|
Carlyle Middle East, Ltd.
|
Cayman Islands
|
Carlyle MSP Manager, L.L.C.
|
Delaware
|
CARLYLE NGP AGRIBUSINESS HOLDINGS, L.L.C.
|
Delaware
|
Carlyle NGP X Holdings, L.L.C.
|
Delaware
|
CARLYLE NGP XI HOLDINGS, L.L.C.
|
Delaware
|
Carlyle NGP XII Holdings, L.L.C.
|
Delaware
|
Carlyle Nigeria Investment Advisors Limited
|
Nigeria
|
Carlyle Pacific GP, L.P.
|
Cayman Islands
|
Carlyle Pacific Limited
|
Cayman Islands
|
Carlyle Pacific Red Oak GP, L.L.C.
|
Delaware
|
Carlyle Perú Consultoría de Inversiones S.R.L.
|
Peru
|
Carlyle Peru GP, L.P.
|
Cayman Islands
|
Carlyle Power General Partner, L.P.
|
Delaware
|
Carlyle PQ Opportunity GP, L.P.
|
Cayman Islands
|
Carlyle PQ/HDS GP Limited
|
Cayman Islands
|
Carlyle PQ/HDS Opportunity GP, L.P.
|
Cayman Islands
|
Carlyle Property Investors GP, L.L.C.
|
Delaware
|
Carlyle Real Estate Advisors France Sarl
|
France
|
Carlyle Real Estate Advisors Italy S.r.l.
|
Italy
|
CARLYLE REAL ESTATE ADVISORS LLP
|
England & Wales
|
Carlyle Real Estate Advisors Sweden AB
|
Sweden
|
CARLYLE REAL ESTATE ADVISORS UK LIMITED
|
England & Wales
|
Carlyle Real Estate Società di Gestione del Risparmio S.p.A.
|
Italy
|
Carlyle Realty Distressed RMBS GP, L.L.C.
|
Delaware
|
Carlyle Realty Distressed RMBS II, L.P.
|
Delaware
|
Carlyle Realty Distressed RMBS III, L.P.
|
Delaware
|
Carlyle Realty Distressed RMBS, L.P.
|
Delaware
|
Carlyle Realty Halley Coinvestment GP, L.L.C.
|
Delaware
|
Carlyle Realty II, L.P.
|
Delaware
|
Carlyle Realty III GP, L.L.C.
|
Delaware
|
Carlyle Realty III, L.L.C.
|
Delaware
|
Carlyle Realty III, L.P.
|
Delaware
|
Carlyle Realty Investment Holdings, L.P.
|
Delaware
|
Carlyle Realty IV GP, L.L.C.
|
Delaware
|
Carlyle Realty IV, L.L.C.
|
Delaware
|
Carlyle Realty IV, L.P.
|
Delaware
|
Carlyle Realty V GP, L.L.C.
|
Delaware
|
Carlyle Realty V, L.L.C.
|
Delaware
|
Carlyle Realty V, L.P.
|
Delaware
|
Carlyle Realty VI, L.L.C.
|
Delaware
|
Carlyle Realty VII, L.L.C.
|
Delaware
|
Carlyle Realty VIII, L.L.C.
|
Delaware
|
Carlyle Realty, L.P.
|
Delaware
|
CCOF SPV GP, L.L.C.
|
Delaware
|
CDL 2018-1 GP, L.L.C.
|
United States
|
CDL 2018-1 GP, L.P.
|
United States
|
CDL 2018-2 GP, Ltd.
|
Cayman Islands
|
CECP Advisors Ireland Limited
|
Ireland
|
CECP Advisors LLP
|
England & Wales
|
CECP Investment Advisors France S.A.R.L.
|
France
|
CECP INVESTMENT ADVISORS LIMITED
|
England & Wales
|
CECP, L.L.C.
|
Delaware
|
Celadon Partners, LLC
|
Delaware
|
CELF ADVISORS LLP
|
England & Wales
|
CELF INVESTMENT ADVISORS LIMITED
|
England & Wales
|
CELF, L.L.C.
|
Delaware
|
CEMOF General Partner Cayman, L.P.
|
Cayman Islands
|
CEMOF General Partner, L.P.
|
Delaware
|
CEMOF GP Cayman, Ltd.
|
Cayman Islands
|
CEMOF II General Partner, L.P.
|
Cayman Islands
|
CEOF AIV GP Cayman, L.P.
|
Cayman Islands
|
CEOF AIV GP Cayman, Ltd.
|
Cayman Islands
|
CEOF GP Cayman, Ltd.
|
Cayman Islands
|
CEOF II DE AIV GP, L.P.
|
Delaware
|
CEOF II DE GP AIV, L.L.C.
|
Delaware
|
CEOF II GP, L.L.C.
|
Delaware
|
CEOF II GP, L.P.
|
Cayman Islands
|
CEP Advisors S.r.l.
|
Italy
|
CEP General Partner, L.P.
|
Cayman Islands
|
CEP II ARC 1S GP, L.P.
|
Delaware
|
CEP II ARC 2S GP, L.P.
|
Delaware
|
CEP II GP, L.P.
|
Alberta
|
CEP II Limited
|
Cayman Islands
|
CEP II Managing GP Holdings, Ltd.
|
Cayman Islands
|
CEP II Managing GP, L.P.
|
Scotland
|
CEP III ARC 1P GP, L.P.
|
Delaware
|
CEP III ARC 1Q GP, L.P.
|
Delaware
|
CEP III ARC 2P GP, L.P.
|
Delaware
|
CEP III ARC 2Q GP, L.P.
|
Delaware
|
CEP III GP, L.P.
|
Scotland
|
CEP III Limited
|
Cayman Islands
|
CEP III Managing GP Holdings, Ltd.
|
Cayman Islands
|
CEP III Managing GP, L.P.
|
Scotland
|
CEP Investment Administration II Limited
|
Guernsey
|
CEP Investment Administration Limited
|
Guernsey
|
CEP IV ARC 1A GP, L.P.
|
Delaware
|
CEP IV ARC 2A GP, L.P.
|
Delaware
|
CEP IV Dollar Feeder GP, L.P.
|
Scotland
|
CEP IV Managing GP Holdings, Ltd.
|
Cayman Islands
|
CEP IV MANAGING GP, L.P.
|
Scotland
|
CEP IV-C Limited Partner, L.P.
|
Scotland
|
CEP V Holdings, L.L.C.
|
Delaware
|
CEP V Lux GP S.à r.l.
|
Luxembourg
|
CEP V Managing GP, L.P.
|
Ontario
|
CEP V-C Limited Partner L.P.
|
Scotland
|
CER Berlin RP Co-Investment GP, Ltd.
|
Cayman Islands
|
CER Berlin RP GP, L.P.
|
Cayman Islands
|
CER Berlin RP, Ltd.
|
Cayman Islands
|
CER Coinvest GP, L.P.
|
Cayman Islands
|
CER Coinvest, L.L.C.
|
Delaware
|
CER Coinvest, Ltd.
|
Cayman Islands
|
CER Italian Logistics GP LLP
|
England & Wales
|
CER Italian Logistics GP, L.P.
|
Scotland
|
CER Italian Logistics Holdings, Ltd.
|
Cayman Islands
|
CER Italian Logistics Managing GP, L.P.
|
Scotland
|
CER Net.Works GP, L.P.
|
Cayman Islands
|
CER Net.Works, Ltd.
|
Cayman Islands
|
CEREP GP II, L.L.C.
|
Delaware
|
CEREP GP, L.L.C.
|
Delaware
|
CEREP II Master Holdings, L.L.C.
|
Delaware
|
CEREP II Mezzanine GP B, L.L.C.
|
Delaware
|
CEREP II Mezzanine GP B-2, L.L.C.
|
Delaware
|
CEREP II Mezzanine GP, L.L.C.
|
Delaware
|
CEREP II Mezzanine Loan Partners B-2, L.P.
|
Delaware
|
CEREP III ARC 1O GP, L.P.
|
Delaware
|
CEREP III ARC 2O GP, L.P.
|
Delaware
|
CEREP III GP, L.L.C.
|
Delaware
|
CEREP III-X, L.L.C.
|
Delaware
|
CEREP Investment Holdings II, LLC
|
Delaware
|
CEREP Investment Holdings III, L.L.C.
|
Delaware
|
CEREP Investment Holdings, L.L.C.
|
Delaware
|
CEREP Management Sarl
|
Luxembourg
|
CEREP Master Holdings, L.L.C.
|
Delaware
|
CERF ARC LLP
|
England & Wales
|
CERF GP S.à r.l.
|
Luxembourg
|
CERF Managing GP Holdings, L.L.C.
|
Delaware
|
CERF Managing GP, L.P.
|
Scotland
|
CETP ARC 1I GP, L.P.
|
Delaware
|
CETP ARC 1J GP, L.P.
|
Delaware
|
CETP ARC 2I GP, L.P.
|
Delaware
|
CETP ARC 2J GP, L.P.
|
Delaware
|
CETP GP (Cayman) Limited
|
Cayman Islands
|
CETP GP, L.P.
|
Scotland
|
CETP II ARC 1L GP, L.P.
|
Delaware
|
CETP II ARC 1M GP, L.P.
|
Delaware
|
CETP II ARC 2L GP, L.P.
|
Delaware
|
CETP II ARC 2M GP, L.P.
|
Delaware
|
CETP II GP (Cayman) Limited
|
Cayman Islands
|
CETP II GP, L.P.
|
Scotland
|
CETP II Managing GP Holdings, Ltd.
|
Cayman Islands
|
CETP II Managing GP, L.P.
|
Scotland
|
CETP III ARC 1F GP, L.P.
|
Delaware
|
CETP III ARC 1G GP, L.P.
|
Delaware
|
CETP III ARC 2F GP, L.P.
|
Delaware
|
CETP III ARC 2G GP, L.P.
|
Delaware
|
CETP III GP, L.P.
|
Scotland
|
CETP III Holdings, L.L.C.
|
Delaware
|
CETP III Managing GP Holdings, L.L.C.
|
Delaware
|
CETP III Managing GP, L.P.
|
Scotland
|
CETP III-F GP, L.P.
|
Delaware
|
CETP IV Holdings, L.L.C.
|
United States
|
CETP IV Lux GP S.à r.l.
|
Luxembourg
|
CETP IV Managing GP, L.P.
|
Ontario
|
CETP Managing GP Holdings, Ltd.
|
Cayman Islands
|
CETP Managing GP, L.P.
|
Scotland
|
CEVP General Partner, L.P.
|
Cayman Islands
|
CEVP, Ltd.
|
Cayman Islands
|
CG Europe Real Estate S.à r.l.
|
Luxembourg
|
CG Subsidiary Holdings L.L.C.
|
Delaware
|
CGFSP II Limited
|
Cayman Islands
|
CGH, L.L.C.
|
Delaware
|
CGH-1, L.L.C.
|
Delaware
|
CGIOF Feeder (Scotland) GP, LLP
|
Scotland
|
CGIOF General Partner S1, L.P.
|
Cayman Islands
|
CGIOF General Partner, L.P.
|
Cayman Islands
|
CGIOF GP S1, L.L.C.
|
Delaware
|
CGIOF GP, L.L.C.
|
Delaware
|
CGMS M-2015 General Partner, L.P.
|
Cayman Islands
|
CGMS M-2015 GP, Ltd.
|
Cayman Islands
|
CRQP IV AIV GP, L.L.C.
|
Delaware
|
CRQP IV-A AIV GP, L.L.C.
|
Delaware
|
CRSEF Coinvestment, S.C.Sp.
|
Luxembourg
|
CRSEF General Partner Lux S1, S.C.Sp.
|
Luxembourg
|
CRSEF GP S1, L.L.C.
|
Delaware
|
CRSEF GP, L.L.C.
|
Delaware
|
CRSEF Lux GP S.à r.l.
|
Luxembourg
|
CRSEF Managing GP, L.P.
|
Ontario
|
CSABF General Partner Limited
|
Cayman Islands
|
CSABF General Partner, L.P.
|
Cayman Islands
|
CSG IIF SM Member GP, LLC
|
Delaware
|
CSG IIF SM Member, L.P.
|
Delaware
|
CSG Manager, LLC
|
Delaware
|
CSG Special Member, LLC
|
Delaware
|
CSP II (CAYMAN) GENERAL PARTNER, L.P.
|
Cayman Islands
|
CSP II (Cayman) GP, Ltd.
|
Cayman Islands
|
CSP II General Partner, L.P.
|
Delaware
|
CSP III (Cayman) General Partner, L.P.
|
Cayman Islands
|
CSP III AIV General Partner (Cayman), L.P.
|
Cayman Islands
|
CSP III AIV GP (Cayman), Ltd.
|
Cayman Islands
|
CSP III Cayman International AIV GP, L.P.
|
Cayman Islands
|
CSP III General Partner, L.P.
|
Delaware
|
CSP Investment Advisors (HK) Limited
|
Hong Kong
|
CSP IV (Cayman 1) General Partner, L.P.
|
Cayman Islands
|
CSP IV (Cayman 2) General Partner, L.P.
|
Cayman Islands
|
CSP IV (Cayman 2) GP, Ltd.
|
Cayman Islands
|
CSP IV (Cayman 3) General Partner, L.P.
|
Cayman Islands
|
CSP IV (Cayman 3) GP, Ltd.
|
Cayman Islands
|
CSP IV ARF Delaware 3, L.L.C.
|
Delaware
|
CSP IV ARF General Partner, L.P.
|
Delaware
|
CSP IV General Partner, L.P.
|
Delaware
|
CSSAF General Partner (SA) Partnership
|
South Africa
|
CSSAF GP Ltd.
|
Cayman Islands
|
CSSAF Managing Partnership, L.P.
|
Cayman Islands
|
CVP II DHS Holdings GP, L.L.C.
|
Delaware
|
CVP II GP (Cayman), L.P.
|
Cayman Islands
|
DBD Investors III, L.L.C.
|
Delaware
|
DGAM Management Services, Inc.
|
Cayman Islands
|
Direct Portfolio Management B.V.
|
Netherlands
|
Diversified Global Asset Management Corporation
|
Nova Scotia
|
EF Holdings, Ltd.
|
Cayman Islands
|
Five Overseas CG Investment L.L.C.
|
Cayman Islands
|
Guaymas GP, L.L.C.
|
Delaware
|
HSP ARC 1D GP, L.P.
|
Delaware
|
HSP ARC 1E GP, L.P.
|
Delaware
|
HSP ARC 2D GP, L.P.
|
Delaware
|
HSP ARC 2E GP, L.P.
|
Delaware
|
ITAPEVA VIII MULTICARTEIRA FUNDO DE INVESTIMENTO EM DIREITOS CREDITORIOS NAO- PADRONIZADOS
|
Brazil
|
LA Real Estate Partners C, L.P.
|
Ontario
|
LAREP B, L.P.
|
Ontario
|
Latin America RE Partners E, L.P.
|
Ontario
|
MAIN STREET 1045 (PTY) LTD.
|
South Africa
|
Metropolitan MD GP, L.P.
|
Delaware
|
Metropolitan Real Estate Equity Management, LLC
|
Delaware
|
Metropolitan Real Estate Europe LLP
|
England & Wales
|
Metropolitan Real Estate Holdings, LLC
|
Delaware
|
MRE TPSF GP, L.P.
|
Delaware
|
MREP (GP of Second GP), L.P.
|
Delaware
|
MREP (GP) II, LLP
|
England & Wales
|
MREP (ILP) II Limited
|
England & Wales
|
MREP (LP of GP), LLC
|
Delaware
|
MREP (Second GP) II, L.P.
|
Delaware
|
MREP (Second GP), L.P.
|
Delaware
|
MREP Co-Investments K GP, LLC
|
Delaware
|
MREP10, LLC
|
Delaware
|
MREPGlobal7, LLC
|
Delaware
|
MREPIntl6, LLC
|
Delaware
|
MREP-SCIF B Manager, LLC
|
Delaware
|
MREP-SCIF II B Manager, LLC
|
Delaware
|
MREP-SCIF II GP, L.P.
|
Delaware
|
MREP-SCIF, LLC
|
Delaware
|
Oeral Investments BV
|
Netherlands
|
PrimeFlight Aviation Services, GP, L.L.C.
|
Delaware
|
PT. Carlyle Indonesia Advisors
|
Indonesia
|
RE BRASIL EMPREENDIMENTOS IMOBILIÁRIOS LTDA.
|
Brazil
|
RE RGS Empreendimentos Imobiliários Ltda.
|
Brazil
|
Rio Branco 2 GP, L.L.C.
|
Delaware
|
SCPI General Partner, L.L.C.
|
Delaware
|
Seed Coinvestment GP, L.P.
|
Cayman Islands
|
Siren Holdings GP, Ltd.
|
Cayman Islands
|
TC Group Cayman Investment Holdings Sub L.P.
|
Cayman Islands
|
TC Group Cayman Investment Holdings, L.P.
|
Cayman Islands
|
TC Group Cayman Limited Partner Ltd.
|
Cayman Islands
|
TC Group Cayman Sub L.P.
|
Cayman Islands
|
TC Group Cayman, L.P.
|
Cayman Islands
|
TC Group CEMOF II, L.L.C.
|
Delaware
|
TC Group CEMOF, L.L.C.
|
Delaware
|
TC Group CMP II, L.L.C.
|
Delaware
|
TC Group CMP, L.L.C.
|
Delaware
|
TC Group CPP II, L.L.C.
|
Delaware
|
TC Group CSP II, L.L.C.
|
Delaware
|
TC Group CSP III Cayman, L.L.C.
|
Delaware
|
TC Group CSP III Cayman-S3, L.L.C.
|
Delaware
|
TC Group CSP III, L.L.C.
|
Delaware
|
TC Group CSP IV, L.L.C.
|
Delaware
|
TC Group CSP, L.L.C.
|
Delaware
|
TC Group II, L.L.C.
|
Delaware
|
TC Group III, L.L.C.
|
Delaware
|
TC Group III, L.P.
|
Delaware
|
TC Group Infrastructure Direct GP, L.L.C.
|
Delaware
|
TC Group Infrastructure, L.L.C.
|
Delaware
|
TC Group Investment Holdings Limited Partner L.L.C.
|
Delaware
|
TC Group Investment Holdings Sub L.P.
|
Delaware
|
TC Group Investment Holdings, L.L.C.
|
Delaware
|
TC Group Investment Holdings, L.P.
|
Delaware
|
TC Group IV Cayman, L.P.
|
Cayman Islands
|
TC Group IV Managing GP, L.L.C.
|
Delaware
|
TC Group IV, L.L.C.
|
Delaware
|
TC Group IV, L.P.
|
Delaware
|
TC Group Management, L.L.C.
|
Delaware
|
TC Group Sub L.P.
|
Delaware
|
TC Group V Cayman S3, L.P.
|
Cayman Islands
|
TC Group V Cayman, L.P.
|
Cayman Islands
|
TC Group V Managing GP, L.L.C.
|
Delaware
|
TC Group V S1, L.L.C.
|
Delaware
|
TC Group V S1, L.P.
|
Delaware
|
TC Group V US, L.L.C.
|
Delaware
|
TC Group V US, L.P.
|
Delaware
|
TC Group V, L.L.C.
|
Delaware
|
TC Group V, L.P.
|
Delaware
|
TC Group VI - F, L.L.C.
|
Delaware
|
TC GROUP VI CAYMAN, L.L.C.
|
Delaware
|
TC Group VI Cayman, L.P.
|
Cayman Islands
|
TC Group VI S1, L.L.C.
|
Delaware
|
TC Group VI S1, L.P.
|
Delaware
|
TC Group VI S1-F, L.L.C.
|
Delaware
|
TC Group VI, L.L.C.
|
Delaware
|
TC Group VI, L.P.
|
Delaware
|
TC Group VII Cayman, L.L.C.
|
Delaware
|
TC Group VII Cayman, L.P.
|
Cayman Islands
|
TC Group VII Lux GP, S.à r.l.
|
Luxembourg
|
TC Group VII S1, L.L.C.
|
Delaware
|
TC Group VII S1, L.P.
|
Delaware
|
TC Group VII, L.L.C.
|
Delaware
|
TC Group VII, L.P.
|
Delaware
|
TC Group, L.L.C.
|
Delaware
|
TC Group-Energy LLC
|
Delaware
|
TC Group-Energy-S2 LLC
|
Delaware
|
TCG 2014 Coinvestment Acquisitions, L.P.
|
Cayman Islands
|
TCG 2014 GP Ltd.
|
Cayman Islands
|
TCG AP Investment Holdings Ltd.
|
Cayman Islands
|
TCG Asnieres 1 S.à.r.l.
|
Luxembourg
|
TCG Asnieres 2 S.à.r.l.
|
Luxembourg
|
TCG Capital Markets L.L.C.
|
Delaware
|
TCG Energy Investment Holdings (Cayman), L.P.
|
Cayman Islands
|
TCG Energy Investment Holdings III Cayman, L.P.
|
Cayman Islands
|
TCG Energy Investment Holdings III Cayman-S1, L.P.
|
Cayman Islands
|
TCG Energy Investment Holdings III Cayman-S3, L.P.
|
Cayman Islands
|
TCG Energy Investment Holdings, L.P.
|
Delaware
|
TCG FBIE Advisory Services, L.L.C.
|
Delaware
|
TCG FBIE Holdings Ltd.
|
Cayman Islands
|
TCG FBIE Holdings, L.P.
|
Cayman Islands
|
TCG FBIE Manager (Delaware), L.L.C.
|
Delaware
|
TCG Financial Services (Scot), L.P.
|
Scotland
|
TCG Financial Services II A, L.L.C.
|
Delaware
|
TCG Financial Services II A1, L.P.
|
Delaware
|
TCG Financial Services II, L.P.
|
Cayman Islands
|
TCG Financial Services III AIV, L.P.
|
Delaware
|
TCG Financial Services III, L.P.
|
Cayman Islands
|
TCG Financial Services L.P.
|
Cayman Islands
|
TCG Financial Services-A, L.P.
|
Cayman Islands
|
TCG Gestor Ltda.
|
Brazil
|
TCG Holdings Finance Co. L.L.C.
|
Delaware
|
TCG Horizon Strategic GP, LLC
|
Delaware
|
TCG Pattern Investment Holdings, L.P.
|
Cayman Islands
|
TCG Power Opportunities, L.L.C.
|
Delaware
|
TCG R/C RW GP Corp
|
Delaware
|
TCG Realty Investment Holdings, L.L.C.
|
Delaware
|
(1)
|
Registration Statement (Form S-8 POS No. 333-181109) pertaining to The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan,
|
(2)
|
Registration Statement (Form S-8 POS No. 333-187264) pertaining to The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan,
|
(3)
|
Registration Statement (Form S-8 POS No. 333-194164) pertaining to The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan,
|
(4)
|
Registration Statement (Form S-8 POS No. 333-202315) pertaining to The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan,
|
(5)
|
Registration Statement (Form S-8 POS No. 333-209690) pertaining to The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan,
|
(6)
|
Registration Statement (Form S-8 POS No. 333-216100) pertaining to The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan,
|
(7)
|
Registration Statement (Form S-8 POS No. 333-223051) pertaining to The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan, and
|
(8)
|
Registration Statement (Form S-8 POS No. 333-229663) pertaining to The Carlyle Group Inc. Amended and Restated 2012 Equity Incentive Plan;
|
/s/ Ernst & Young LLP
|
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended December 31, 2019 of The Carlyle Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 12, 2020
|
|
|
/s/ Glenn A. Youngkin
|
|
Glenn A. Youngkin
|
|
Co-Chief Executive Officer
|
|
The Carlyle Group Inc.
|
|
(Co-Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended December 31, 2019 of The Carlyle Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 12, 2020
|
|
|
/s/ Kewsong Lee
|
|
Kewsong Lee
|
|
Co-Chief Executive Officer
|
|
The Carlyle Group Inc.
|
|
(Co-Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended December 31, 2019 of The Carlyle Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 12, 2020
|
|
|
/s/ Curtis L. Buser
|
|
Curtis L. Buser
|
|
Chief Financial Officer
|
|
The Carlyle Group Inc.
|
|
(Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Glenn A. Youngkin
|
||
Glenn A. Youngkin
|
||
Co-Chief Executive Officer
|
||
The Carlyle Group Inc.
|
||
Date:
|
February 12, 2020
|
|
*
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Kewsong Lee
|
||
Kewsong Lee
|
||
Co-Chief Executive Officer
|
||
The Carlyle Group Inc.
|
||
Date:
|
February 12, 2020
|
|
*
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Curtis L. Buser
|
||
Curtis L. Buser
|
||
Chief Financial Officer
|
||
The Carlyle Group Inc.
|
||
Date:
|
February 12, 2020
|
|
*
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
|
|
As of December 31 2019
|
||||||||||
|
As Reported
|
|
Pro Forma Adjustments
|
|
Pro Forma
|
||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
793.4
|
|
|
$
|
—
|
|
|
$
|
793.4
|
|
Cash and cash equivalents held at Consolidated Funds
|
122.4
|
|
|
—
|
|
|
122.4
|
|
|||
Restricted cash
|
34.6
|
|
|
—
|
|
|
34.6
|
|
|||
Investments, including accrued performance allocations
|
6,804.4
|
|
|
—
|
|
|
6,804.4
|
|
|||
Investments of Consolidated Funds
|
5,007.3
|
|
|
—
|
|
|
5,007.3
|
|
|||
Due from affiliates and other receivables, net
|
273.9
|
|
|
—
|
|
|
273.9
|
|
|||
Due from affiliates and other receivables of Consolidated Funds, net
|
74.4
|
|
|
—
|
|
|
74.4
|
|
|||
Fixed assets, net
|
108.2
|
|
|
—
|
|
|
108.2
|
|
|||
Lease right-of-use assets, net
|
203.8
|
|
|
—
|
|
|
203.8
|
|
|||
Deposits and other
|
54.0
|
|
|
—
|
|
|
54.0
|
|
|||
Intangible assets, net
|
62.3
|
|
|
—
|
|
|
62.3
|
|
|||
Deferred tax assets
|
270.1
|
|
|
(119.5
|
)
|
(1)
|
150.6
|
|
|||
Total assets
|
$
|
13,808.8
|
|
|
$
|
(119.5
|
)
|
|
$
|
13,689.3
|
|
Liabilities and equity
|
|
|
|
|
|
||||||
Debt obligations
|
$
|
1,976.3
|
|
|
$
|
—
|
|
|
$
|
1,976.3
|
|
Loans payable of Consolidated Funds
|
4,706.7
|
|
|
—
|
|
|
4,706.7
|
|
|||
Accounts payable, accrued expenses and other liabilities
|
354.9
|
|
|
8.0
|
|
(2)
|
362.9
|
|
|||
Accrued compensation and benefits
|
2,496.5
|
|
|
—
|
|
|
2,496.5
|
|
|||
Due to affiliates
|
542.1
|
|
|
—
|
|
|
542.1
|
|
|||
Deferred revenue
|
71.0
|
|
|
—
|
|
|
71.0
|
|
|||
Deferred tax liabilities
|
65.2
|
|
|
—
|
|
|
65.2
|
|
|||
Other liabilities of Consolidated Funds
|
316.1
|
|
|
—
|
|
|
316.1
|
|
|||
Lease liabilities
|
288.2
|
|
|
—
|
|
|
288.2
|
|
|||
Accrued giveback obligations
|
22.2
|
|
|
—
|
|
|
22.2
|
|
|||
Total liabilities
|
10,839.2
|
|
|
8.0
|
|
|
10,847.2
|
|
|||
Commitments and contingencies
|
|
|
|
|
|
||||||
Partners’ capital
|
703.8
|
|
|
(703.8
|
)
|
(3)
|
—
|
|
|||
Common stock, $0.01 par
|
—
|
|
|
3.5
|
|
(3)
|
3.5
|
|
|||
All other equity accounts
|
(85.2
|
)
|
|
2,590.3
|
|
|
2,505.1
|
|
|||
Non-controlling interests in consolidated entities
|
333.5
|
|
|
—
|
|
|
333.5
|
|
|||
Non-controlling interests in Carlyle Holdings
|
2,017.5
|
|
|
(2,017.5
|
)
|
(4)
|
—
|
|
|||
Total equity
|
2,969.6
|
|
|
(127.5
|
)
|
|
2,842.1
|
|
|||
Total liabilities and equity
|
$
|
13,808.8
|
|
|
$
|
(119.5
|
)
|
|
$
|
13,689.3
|
|
|
For the Year Ended December 31, 2019
|
||||||||||
|
As Reported
|
|
Pro Forma Adjustments
|
|
Pro Forma
|
||||||
Revenues
|
|
|
|
|
|
||||||
Fund management fees
|
$
|
1,476.2
|
|
|
$
|
—
|
|
|
$
|
1,476.2
|
|
Incentive fees
|
35.9
|
|
|
—
|
|
|
35.9
|
|
|||
Investment income
|
1,568.4
|
|
|
—
|
|
|
1,568.4
|
|
|||
Interest and other income
|
97.3
|
|
|
—
|
|
|
97.3
|
|
|||
Interest and other income of Consolidated Funds
|
199.2
|
|
|
—
|
|
|
199.2
|
|
|||
Total revenues
|
3,377.0
|
|
|
—
|
|
|
3,377.0
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
|
|
|
|
|
||||||
Cash-based compensation and benefits
|
833.4
|
|
|
—
|
|
|
833.4
|
|
|||
Equity-based compensation
|
140.0
|
|
|
—
|
|
|
140.0
|
|
|||
Performance allocations and incentive fee related compensation
|
436.7
|
|
|
—
|
|
|
436.7
|
|
|||
Total compensation and benefits
|
1,410.1
|
|
|
—
|
|
|
1,410.1
|
|
|||
General, administrative and other expenses
|
494.4
|
|
|
(23.0
|
)
|
(2)
|
471.4
|
|
|||
Interest
|
82.1
|
|
|
—
|
|
|
82.1
|
|
|||
Interest and other expenses of Consolidated Funds
|
131.8
|
|
|
—
|
|
|
131.8
|
|
|||
Other non-operating expenses
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||
Total expenses
|
2,119.7
|
|
|
(23.0
|
)
|
|
2,096.7
|
|
|||
Other income
|
|
|
|
|
|
||||||
Net investment gains of Consolidated Funds
|
(23.9
|
)
|
|
—
|
|
|
(23.9
|
)
|
|||
Income before provision for income taxes
|
1,233.4
|
|
|
23.0
|
|
|
1,256.4
|
|
|||
Provision for income taxes
|
49.0
|
|
|
314.5
|
|
(5)
|
363.5
|
|
|||
Net income
|
1,184.4
|
|
|
(291.5
|
)
|
|
892.9
|
|
|||
Net income attributable to non-controlling interests in consolidated entities
|
36.6
|
|
|
—
|
|
|
36.6
|
|
|||
Net income attributable to The Carlyle Group Inc. Common Stockholders
|
1,147.8
|
|
|
(291.5
|
)
|
|
856.3
|
|
|||
Net income attributable to non-controlling interests in Carlyle Holdings
|
766.9
|
|
|
(766.9
|
)
|
(6)
|
—
|
|
|||
Net income attributable to The Carlyle Group Inc.
|
380.9
|
|
|
475.4
|
|
|
856.3
|
|
|||
Net income attributable to Series A Preferred Unitholders
|
19.1
|
|
|
—
|
|
|
19.1
|
|
|||
Series A Preferred Units redemption premium
|
16.5
|
|
|
—
|
|
|
16.5
|
|
|||
Net income attributable to The Carlyle Group Inc. Common Stockholders
|
$
|
345.3
|
|
|
$
|
475.4
|
|
|
$
|
820.7
|
|
Net income attributable to The Carlyle Group Inc. per common share
|
|
|
|
|
|
||||||
Basic
|
$
|
3.05
|
|
|
$
|
(0.66
|
)
|
(7)
|
$
|
2.39
|
|
Diluted
|
$
|
2.82
|
|
|
$
|
(0.49
|
)
|
(7)
|
$
|
2.33
|
|
Weighted-average common shares
|
|
|
|
|
|
||||||
Basic
|
113,082,733
|
|
|
230,213,627
|
|
(7)
|
343,296,360
|
|
|||
Diluted
|
122,632,889
|
|
|
230,213,627
|
|
(7)
|
352,846,516
|
|
The effect of the Conversion on new and existing deferred tax assets and liabilities
|
$
|
(371.5
|
)
|
The tax basis step-up upon Conversion
|
252.0
|
|
|
|
$
|
(119.5
|
)
|
(2)
|
Remove from earnings non-recurring expenses associated with the Conversion of $23.0 million and adds an $8.0 million accrual related to the costs of the Conversion on the balance sheet as of December 31, 2019.
|
(3)
|
Reallocate partners’ capital to common stock, additional paid-in capital, and retained earnings upon Conversion.
|