•
|
the accuracy of management’s assumptions and estimates;
|
•
|
variability in the amount of statutory capital that our insurance and reinsurance subsidiaries have or are required to hold;
|
•
|
interest rate and/or foreign currency fluctuations;
|
•
|
our potential need for additional capital in the future and the potential unavailability of such capital to us on favorable terms or at all;
|
•
|
changes in relationships with important parties in our product distribution network;
|
•
|
the activities of our competitors and our ability to grow our retail business in a highly competitive environment;
|
•
|
the impact of general economic conditions on our ability to sell our products and on the fair value of our investments;
|
•
|
our ability to successfully acquire new companies or businesses and/or integrate such acquisitions into our existing framework;
|
•
|
downgrades, potential downgrades or other negative actions by rating agencies;
|
•
|
our dependence on key executives and inability to attract qualified personnel, or the potential loss of Bermudian personnel as a result of Bermuda employment restrictions;
|
•
|
market and credit risks that could diminish the value of our investments;
|
•
|
the impact of changes to the creditworthiness of our reinsurance and derivative counterparties;
|
•
|
changes in consumer perception regarding the desirability of annuities as retirement savings products;
|
•
|
potential litigation (including class action litigation), enforcement investigations or regulatory scrutiny against us and our subsidiaries, which we may be required to defend against or respond to;
|
•
|
the impact of new accounting rules or changes to existing accounting rules on our business;
|
•
|
interruption or other operational failures in telecommunication and information technology and other operating systems, as well as our ability to maintain the security of those systems;
|
•
|
the termination by Athene Asset Management LLC (AAM) of its investment management agreements with us and limitations on our ability to terminate such arrangements;
|
•
|
AAM’s dependence on key executives and inability to attract qualified personnel;
|
•
|
increased regulation or scrutiny of alternative investment advisers and certain trading methods;
|
•
|
potential changes to regulations affecting, among other things, transactions with our affiliates, the ability of our subsidiaries to make dividend payments or distributions to AHL, acquisitions by or of us, minimum capitalization and statutory reserve requirements for insurance companies and fiduciary obligations on parties who distribute our products;
|
•
|
suspension or revocation of our subsidiaries’ insurance and reinsurance licenses or our inability to procure licenses associated with new products or services;
|
•
|
increases in our tax liability resulting from the Base Erosion and Anti-Abuse Tax (BEAT);
|
•
|
improper interpretation or application of Public Law no. 115-97, the Act to provide for reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018 (Tax Act) or subsequent changes to, clarifications of or guidance under the Tax Act that is counter to our interpretation and has retroactive effect;
|
•
|
AHL or any of its non-United States (U.S.) subsidiaries becoming subject to U.S. federal income taxation;
|
•
|
adverse changes in U.S. tax law;
|
•
|
our being subject to U.S. withholding tax under the Foreign Account Tax Compliance Act (FATCA);
|
•
|
our potential inability to pay dividends or distributions; and
|
•
|
other risks and factors listed under
Item 1A. Risk Factors
and those discussed elsewhere in this report.
|
Term or Acronym
|
|
Definition
|
A-A Mortgage
|
|
A-A Mortgage Opportunities, L.P.
|
AAA
|
|
AP Alternative Assets, L.P.
|
AAA Investor
|
|
AAA Guarantor – Athene, L.P.
|
AADE
|
|
Athene Annuity & Life Assurance Company
|
AAIA
|
|
Athene Annuity and Life Company
|
AAM
|
|
Athene Asset Management LLC
|
AARe
|
|
Athene Annuity Re Ltd., a Bermuda Reinsurance Subsidiary
|
AGM
|
|
Apollo Global Management, LLC
|
AHL
|
|
Athene Holding Ltd.
|
ALR
|
|
ALR Aircraft Investment Ireland Limited
|
ALRe
|
|
Athene Life Re Ltd., a Bermuda Reinsurance Subsidiary
|
AmeriHome
|
|
AmeriHome Mortgage Company, LLC
|
Apollo
|
|
Apollo Global Management, LLC, together with its subsidiaries
|
Apollo Group
|
|
(1) Apollo, (2) the AAA Investor, (3) any investment fund or other collective investment vehicle whose general partner or managing member is owned, directly or indirectly, by Apollo or one or more of Apollo’s subsidiaries, (4) BRH Holdings GP, Ltd. and its shareholders and (5) any affiliate of any of the foregoing (except that AHL and its subsidiaries and employees of AHL, its subsidiaries or AAM are not members of the Apollo Group)
|
Athene USA
|
|
Athene USA Corporation
|
Athora
|
|
Athora Holding Ltd., formerly known as AGER Bermuda Holding Ltd.
|
CoInvest Other
|
|
AAA Investments (Other), L.P.
|
CoInvest VI
|
|
AAA Investments (Co-Invest VI), L.P.
|
CoInvest VII
|
|
AAA Investments (Co-Invest VII), L.P.
|
DOL
|
|
United States Department of Labor
|
MidCap
|
|
MidCap FinCo Limited
|
NAIC
|
|
National Association of Insurance Commissioners
|
NYSDFS
|
|
New York State Department of Financial Services
|
Voya
|
|
Voya Financial, Inc.
|
VIAC
|
|
Voya Insurance and Annuity Company
|
Venerable
|
|
Venerable Holdings, Inc., together with its subsidiaries
|
Term or Acronym
|
|
Definition
|
ABS
|
|
Asset-backed securities
|
ACL
|
|
Authorized control level RBC as defined by the model created by the National Association of Insurance Commissioners
|
ALM
|
|
Asset liability management
|
ALRe RBC
|
|
The risk-based capital ratio of ALRe, when applying the NAIC risk-based capital factors.
|
Alternative investments
|
|
Alternative investments, including investment funds, CLO equity positions and certain other debt instruments considered to be equity-like
|
Base of earnings
|
|
Earnings generated from our results of operations and the underlying profitability drivers of our business
|
BEAT
|
|
Base Erosion and Anti-Abuse Tax
|
Block reinsurance
|
|
A transaction in which the ceding company cedes all or a portion of a block of previously issued annuity contracts through a reinsurance agreement
|
BMA
|
|
Bermuda Monetary Authority
|
BSCR
|
|
Bermuda Solvency Capital Requirement
|
CAL
|
|
Company action level risk-based capital as defined by the model created by the National Association of Insurance Commissioners
|
CLO
|
|
Collateralized loan obligation
|
CMBS
|
|
Commercial mortgage-backed securities
|
CML
|
|
Commercial mortgage loans
|
Cost of crediting
|
|
The interest credited to the policyholders on our fixed annuities, including, with respect to our fixed indexed annuities, option costs, presented on an annualized basis for interim periods
|
DAC
|
|
Deferred acquisition costs
|
Deferred annuities
|
|
Fixed indexed annuities, annual reset annuities and multi-year guaranteed annuities
|
DSI
|
|
Deferred sales inducement
|
Excess capital
|
|
Capital in excess of the level management believes is needed to support our current operating strategy
|
FIA
|
|
Fixed indexed annuity, which is an insurance contract that earns interest at a crediting rate based on a specified index on a tax-deferred basis
|
Fixed annuities
|
|
FIAs together with fixed rate annuities
|
Fixed rate annuity
|
|
An insurance contract that offers tax-deferred growth and the opportunity to produce a guaranteed stream of retirement income for the lifetime of its policyholder
|
Flow reinsurance
|
|
A transaction in which the ceding company cedes a portion of newly issued policies to the reinsurer
|
GAAP
|
|
Accounting principles generally accepted in the United States of America
|
GLWB
|
|
Guaranteed lifetime withdrawal benefit
|
GMDB
|
|
Guaranteed minimum death benefit
|
IMA
|
|
Investment management agreement
|
IMO
|
|
Independent marketing organization
|
Invested assets
|
|
The sum of (a) total investments on the consolidated balance sheet with available-for-sale securities at amortized cost, excluding derivatives, (b) cash and cash equivalents and restricted cash, (c) investments in related parties, (d) accrued investment income, (e) consolidated variable interest entities’ assets, liabilities and noncontrolling interest and (f) policy loans ceded (which offset the direct policy loans in total investments). Invested assets includes investments supporting assumed funds withheld and modco agreements and excludes assets associated with funds withheld liabilities related to business exited through reinsurance agreements and derivative collateral (offsetting the related cash positions)
|
Investment margin
|
|
Investment margin applies to deferred annuities and is the excess of our net investment earned rate over the cost of crediting to our policyholders, presented on an annualized basis for interim periods
|
Liability outflows
|
|
The aggregate of withdrawals on our deferred annuities, maturities of our funding agreements, payments on payout annuities, and pension risk benefit payments
|
LIMRA
|
|
Life Insurance and Market Research Association
|
MCR
|
|
Minimum capital requirements
|
MMS
|
|
Minimum margin of solvency
|
Modco
|
|
Modified coinsurance
|
MVA
|
|
Market value adjustment
|
Term or Acronym
|
|
Definition
|
MYGA
|
|
Multi-year guaranteed annuity
|
Net investment earned rate
|
|
Income from our invested assets divided by the average invested assets for the relevant period, presented on an annualized basis for interim periods
|
Other liability costs
|
|
Other liability costs include DAC, DSI and VOBA amortization, rider reserves, institutional costs, the cost of liabilities on products other than deferred annuities including offsets for premiums, product charges and other revenues
|
OTTI
|
|
Other-than-temporary impairment
|
Overall tax rate
|
|
Tax rate including corporate income taxes, the BEAT and excise taxes, in each case, to the extent applicable, as a percentage of adjusted operating income before tax
|
Payout annuities
|
|
Annuities with a current cash payment component, which consist primarily of single premium immediate annuities, supplemental contracts and structured settlements
|
Policy loan
|
|
A loan to a policyholder under the terms of, and which is secured by, a policyholder’s policy
|
PRT
|
|
Pension risk transfer
|
RBC
|
|
Risk-based capital
|
Reserve liabilities
|
|
The sum of (a) interest sensitive contract liabilities, (b) future policy benefits, (c) dividends payable to policyholders, and (d) other policy claims and benefits, offset by reinsurance recoverable, excluding policy loans ceded. Reserve liabilities also includes the reserves related to assumed modco agreements in order to appropriately match the costs incurred in the consolidated statements of income with the liabilities. Reserve liabilities is net of the ceded liabilities to third-party reinsurers as the costs of the liabilities are passed to such reinsurers and therefore we have no net economic exposure to such liabilities, assuming our reinsurance counterparties perform under our agreements
|
Rider reserves
|
|
Guaranteed lifetime withdrawal benefits and guaranteed minimum death benefits reserves
|
RMBS
|
|
Residential mortgage-backed securities
|
RML
|
|
Residential mortgage loan
|
Sales
|
|
All money paid into an individual annuity, including money paid into new contracts with initial purchase occurring in the specified period and existing contracts with initial purchase occurring prior to the specified period (excluding internal transfers)
|
SPIA
|
|
Single premium immediate annuity
|
Surplus assets
|
|
Assets in excess of policyholder obligations, determined in accordance with the applicable domiciliary jurisdiction’s statutory accounting principles
|
TAC
|
|
Total adjusted capital as defined by the model created by the NAIC
|
U.S. RBC Ratio
|
|
The CAL RBC ratio for AADE, our parent U.S. insurance company
|
VIE
|
|
Variable interest entity
|
VOBA
|
|
Value of business acquired
|
•
|
Expand Our Organic Distribution Channels.
We plan to grow organically by expanding our retail, flow reinsurance and institutional distribution channels. We expect our retail channel to continue to benefit from our improving credit profile, strong financial position, suite of capital efficient products and product design capabilities. We believe this should support growth in sales at our desired cost of crediting through increased volumes in each of our existing retail channels, including via expanding our small to mid-sized bank and broker-dealer network, and increased volumes via access to new channels. We continue to implement the necessary technology platform, hire and train a specialized sales force, and have created products to capture new potential distribution opportunities.
|
•
|
Pursue Attractive Inorganic Growth Opportunities.
We plan to continue leveraging our expertise in sourcing and evaluating inorganic transactions to grow our business profitably. From our founding through
December 31, 2018
, we have grown to total assets of
$125.5 billion
, primarily through acquisitions and block reinsurance transactions. We believe that our demonstrated ability to successfully consummate complex transactions, as well as our relationship with Apollo, provides us with distinct advantages relative to other acquirers and block reinsurance counterparties. Furthermore, we have achieved sufficient scale to provide meaningful operational synergies for the businesses and blocks of business that we acquire and reinsure, respectively. Consequently, we believe we are often sought out by companies looking to restructure their businesses.
|
•
|
Expand Our Product Offering.
We seek to build products that meet our policyholders’ retirement savings objectives, such as accumulation, income and legacy planning. Our products are customized for each of the retail channels through which we distribute, including IMOs, banks and independent broker dealers, and represent innovative solutions that meet the needs of policyholders in each of these channels. In furtherance of our objective to provide innovative solutions to policyholders, we recently launched several new products, including Agility, a no-fee product that offers lifetime income; Protector, an accumulation product with a “return of premium” feature designed to appeal to the bank channel; and products linked to a unique equity strategy that maximizes exposure to the equity market. We will continue to supplement our product offerings to ensure that we are able to provide comprehensive solutions to those within the retirement savings market. Currently, we are developing a single purchase payment index-linked deferred annuity product that will permit policyholders to participate in increases in equity market indices to a greater degree than what is available within our current product portfolio, in exchange for limited risk of loss to principal due to decreases in such equity market indices. Unlike more traditional deferred annuities, this product will be registered under the Securities Act and will therefore only be distributed through registered financial representatives, broker dealers and banks. We currently expect that this product will be available in mid-2019. The foregoing does not constitute an offer to sell, or the solicitation of an offer to buy, any security of AHL or any of its subsidiaries.
|
•
|
Leverage Our Unique Relationship with Apollo and AAM.
We intend to continue leveraging our unique relationship with Apollo and AAM to source high-quality assets with attractive risk-adjusted returns. Apollo’s global scale and reach provide us with broad market access across environments and geographies and allow us to actively source assets that exhibit our preferred risk and return characteristics. For instance, through our relationship with Apollo and AAM, we have indirectly invested in companies including MidCap FinCo Limited (MidCap) and AmeriHome Mortgage Company, LLC (AmeriHome). See
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations–Consolidated Investment Portfolio–Alternative Investments
for further discussion of MidCap and AmeriHome.
|
•
|
Allocate Assets during Market Dislocations.
As we have done successfully in the past, we plan to fully capitalize on future market dislocations to opportunistically reposition our portfolio to capture incremental yield. For example, regulatory changes in the wake of the financial crisis have made it more expensive for banks and other traditional lenders to hold certain illiquid and complex assets, notwithstanding the fact that these assets may have prudent credit characteristics. The repressed demand for these asset classes has provided opportunities for investors to acquire high-quality assets that offer attractive returns. For example, we see emerging opportunities as banks retreat from direct mortgage lending, structured and asset-backed products, and middle-market commercial loans. We intend to maintain a flexible approach to asset allocation, which will allow us to act quickly on similar opportunities that may arise in the future across a wide variety of asset types.
|
•
|
Maintain Risk Management Discipline.
Our risk management strategy is to proactively manage our exposure to risks associated with interest rate duration, credit risk and structural complexity of our invested assets. We address interest rate duration and liquidity risks by managing the duration of the liabilities we source with the assets we acquire through asset liability management (ALM) modeling. We assess credit risk by modeling our liquidity and capital under a range of stress scenarios. We manage the risks related to the structural complexity of our invested assets through AAM’s modeling efforts. The goal of our risk management discipline is to be able to continue to grow and achieve profitable results across various market environments.
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Annuities
|
|
|
|
|
|
||||||
Fixed indexed
|
$
|
29,973
|
|
|
$
|
5,480
|
|
|
$
|
5,322
|
|
Fixed rate
|
5,501
|
|
|
873
|
|
|
3,565
|
|
|||
Payout
|
1,303
|
|
|
129
|
|
|
128
|
|
|||
Group
|
2,546
|
|
|
2,188
|
|
|
—
|
|
|||
Total annuities products
|
39,323
|
|
|
8,670
|
|
|
9,015
|
|
|||
Funding agreements
|
650
|
|
|
3,054
|
|
|
—
|
|
|||
Life and other (excluding German products)
|
58
|
|
|
84
|
|
|
31
|
|
|||
German products
|
—
|
|
|
203
|
|
|
212
|
|
|||
Total premiums and deposits, net of ceded
|
$
|
40,031
|
|
|
$
|
12,011
|
|
|
$
|
9,258
|
|
|
December 31,
|
||||||||||||
(In millions, except percentages)
|
2018
|
|
2017
|
||||||||||
Annuities
|
|
|
|
|
|
|
|
||||||
Fixed indexed
|
$
|
73,224
|
|
|
68.0
|
%
|
|
$
|
48,520
|
|
|
59.7
|
%
|
Fixed rate
|
17,802
|
|
|
16.5
|
%
|
|
13,411
|
|
|
16.5
|
%
|
||
Payout
|
6,009
|
|
|
5.6
|
%
|
|
5,216
|
|
|
6.4
|
%
|
||
Group
|
4,710
|
|
|
4.4
|
%
|
|
2,252
|
|
|
2.8
|
%
|
||
Total annuities products
|
101,745
|
|
|
94.5
|
%
|
|
69,399
|
|
|
85.4
|
%
|
||
Funding agreements
|
3,826
|
|
|
3.5
|
%
|
|
3,786
|
|
|
4.7
|
%
|
||
Life and other (excluding German products)
|
2,161
|
|
|
2.0
|
%
|
|
2,262
|
|
|
2.8
|
%
|
||
German products
|
—
|
|
|
—
|
%
|
|
5,979
|
|
|
7.3
|
%
|
||
Intersegment eliminations
|
—
|
|
|
—
|
%
|
|
(174
|
)
|
|
(0.2
|
)%
|
||
Total reserve liabilities
|
$
|
107,732
|
|
|
100.0
|
%
|
|
$
|
81,252
|
|
|
100.0
|
%
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
FABN
|
$
|
—
|
|
|
$
|
2,750
|
|
|
$
|
—
|
|
FHLB
|
650
|
|
|
250
|
|
|
—
|
|
|||
Total funding agreement deposits
|
$
|
650
|
|
|
$
|
3,000
|
|
|
$
|
—
|
|
•
|
hosting of financial systems;
|
•
|
service of existing policies;
|
•
|
custody;
|
•
|
policy administration;
|
•
|
information technology development and maintenance;
|
•
|
investment management; and
|
•
|
call centers.
|
Company
|
|
A.M. Best
|
|
S&P
|
|
Fitch
|
Athene Holding Ltd.
|
|
|
|
|
|
|
Issuer Credit Rating/Counterparty Credit Rating/Issuer Default Rating
|
|
bbb
|
|
BBB+
|
|
BBB
|
Outlook
|
|
Stable
|
|
Stable
|
|
Positive
|
Athene Life Re Ltd.
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
A
|
|
A-
|
Outlook
|
|
Stable
|
|
Stable
|
|
Positive
|
Athene Annuity & Life Assurance Company
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
A
|
|
A-
|
Outlook
|
|
Stable
|
|
Stable
|
|
Positive
|
Athene Annuity & Life Assurance Company of New York
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
A
|
|
A-
|
Outlook
|
|
Stable
|
|
Stable
|
|
Positive
|
Athene Annuity and Life Company
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
A
|
|
A-
|
Outlook
|
|
Stable
|
|
Stable
|
|
Positive
|
Athene Life Insurance Company of New York
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
Not Rated
|
|
Not Rated
|
Outlook
|
|
Stable
|
|
Not Rated
|
|
Not Rated
|
Rating Agency
|
|
Financial Strength
Rating Scale
|
|
Senior Unsecured Notes
Credit Rating Scale
|
A.M. Best
1
|
|
“A++” to “S”
|
|
“aaa” to “rs”
|
S&P
2
|
|
“AAA” to “R”
|
|
“AAA” to “D”
|
Fitch
3
|
|
“AAA” to “C”
|
|
“AAA” to “D”
|
|
|
|
|
|
1
A.M. Best’s financial strength rating is an independent opinion of an insurer’s or reinsurer’s financial strength and ability to meet its ongoing insurance policy and contract obligations. It is based on a comprehensive quantitative and qualitative evaluation of a company’s balance sheet strength, operating performance and business profile or, where appropriate, the specific nature and details of a security. The analysis may include comparisons to peers, industry standards and proprietary benchmarks as well as assessments of operating plans, philosophy, management, risk appetite and the implicit or explicit support of a parent or affiliate. A.M. Best’s long-term credit ratings reflect its assessment of the ability of an obligor to pay interest and principal in accordance with the terms of the obligation. Ratings from “aa” to “ccc” may be enhanced with a “+” (plus) or “-“ (minus) to indicate whether credit quality is near the top or bottom of a category. A.M. Best’s short-term credit rating is an opinion as to the ability of the rated entity to meet its senior financial commitments on obligations maturing in generally less than one year.
|
||||
2
S&P’s insurer financial strength rating is a forward-looking opinion about the financial security characteristics of an insurance organization with respect to its ability to pay under its insurance policies and contracts in accordance with their terms. Generic rating categories range from “AAA” to “D”. A “+” or “-“ indicates relative strength within a generic category. An S&P credit rating is an assessment of default risk, but may incorporate an assessment of relative seniority or ultimate recovery in the event of default. Short-term issuer credit ratings reflect the obligor’s creditworthiness over a short-term time horizon.
|
||||
3
Fitch’s financial strength ratings provide an assessment of the financial strength of an insurance organization. The National Insurer Financial Strength Rating is assigned to the insurance company’s policyholder obligations, including assumed reinsurance obligations and policyholder obligations, such as guaranteed investment contracts. Within long-term and short-term ratings, a “+” or a “-” may be appended to a rating to denote relative status within major rating categories.
|
•
|
CAL: The insurer is required to submit a plan for corrective action when its TAC is equal to or less than 200% of ACL;
|
•
|
Regulatory Action Level: The insurer is required to submit a plan for corrective action and is subject to examination, analysis and specific corrective action when its TAC is equal to or less than 150% of ACL;
|
•
|
ACL: Regulators may place the insurer under regulatory control when its TAC is equal to or less than 100% of ACL; and
|
•
|
Mandatory Control Level: Regulators are required to place the insurer under regulatory control when its TAC is equal to or less than 70% of ACL.
|
•
|
Insurance Products and Liabilities –
Pricing of our annuity and other insurance products, whether issued by us or acquired through reinsurance or acquisitions, is based upon assumptions about persistency, mortality and the rates at which optional benefits are elected. A factor which may affect persistency for some of our products is the value of guaranteed minimum benefits. An increase in the value of guaranteed minimum benefits could result in our policies remaining in force longer than we have estimated, which could adversely affect our results of operations. This could be caused by extended periods of poor equity market performance and/or low interest rates, developments affecting customer perception and other factors outside our control. Alternatively, our persistency estimates could be negatively affected during periods of rising equity markets or interest rates or by other factors outside our control, which could result in fewer policies remaining in force than estimated. Therefore, our results will vary based on differences between actual and expected withdrawals from our subsidiaries’ products.
|
•
|
Determination of Fair Value –
We hold securities, derivative instruments and other assets and liabilities that must be, or at our election are, measured at fair value. Fair value represents the anticipated amount that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction. The determination of fair value involves the use of various assumptions and estimates, and considerable judgment may be required to estimate fair value. Accordingly, estimates of fair value are not necessarily indicative of the amounts that could be realized in a current or future market exchange. As such, changes in or deviations from the assumptions used in such valuations can significantly affect our financial condition and results of operations. During periods of market disruption, including periods of rapidly changing credit spreads or illiquidity, if trading becomes less frequent or market data becomes less observable, it will likely be difficult to value certain of our investments. Further, rapidly changing credit and equity market conditions could materially impact the valuation of investments as reported within our financial statements, and the period-to-period changes in value could vary significantly. Even if our assumptions and valuations are accurate at the time that they are made, the market value of these investments could subsequently decline, which could materially and adversely impact our financial condition, results of operations or cash flows.
|
•
|
Hedging Strategies –
We use, and may in the future use, derivatives and reinsurance contracts to hedge risks related to current or future changes in the fair value of our assets and liabilities; current or future changes in cash flows; changes in interest rates, equity markets and credit spreads; the occurrence of credit defaults; currency fluctuations; and changes in mortality and longevity. We use equity derivatives to hedge the liabilities associated with our FIAs. Our hedging strategies rely on assumptions and projections regarding our assets and liabilities, as well as general market factors and the creditworthiness of our counterparties, any or all of which may prove to be incorrect or inadequate. Accordingly, our hedging activities may not have the desired impact. We may also incur significant losses on hedging transactions.
|
•
|
Financial Statements –
The preparation of our consolidated financial statements requires management to make various estimates and assumptions that affect the amounts reported therein. These estimates include, but are not limited to, the fair value of investments, impairment of investments and valuation allowances, the valuation of derivatives, including embedded derivatives, DAC, DSI and VOBA, future policy benefit reserves, valuation allowances on deferred tax assets, and stock-based compensation. The assumptions and estimates required for these calculations involve judgment and by their nature are imprecise and subject to changes and revisions over time. Accordingly, our financial condition and results of operations may be adversely affected if actual results differ from assumptions or if assumptions are materially revised.
|
•
|
the amount of statutory income or losses generated by our insurance subsidiaries;
|
•
|
the amount of additional capital our insurance subsidiaries must hold to support their business growth;
|
•
|
changes in reserve requirements applicable to our insurance subsidiaries;
|
•
|
changes in market value of certain securities in our investment portfolio;
|
•
|
recognition of write-downs or other losses on investments held in our investment portfolio;
|
•
|
changes in the credit ratings of investments held in our investment portfolio;
|
•
|
the value of certain derivative instruments;
|
•
|
changes in interest rates;
|
•
|
credit market volatility;
|
•
|
changes in policyholder behavior;
|
•
|
changes in corporate tax rates;
|
•
|
changes to the RBC formulas and interpretations of the NAIC instructions with respect to RBC calculation methodologies; and
|
•
|
changes to the ECR, BSCR, or TCL formulas and interpretations of the BMA’s instructions with respect to ECR, BSCR, or TCL calculation methodologies.
|
•
|
Significant changes in interest rates expose us to the risk of not realizing anticipated spreads between overall net investment earned rates and the crediting rates to our policyholders.
|
•
|
Changes in interest rates may negatively affect the value of our assets and our ability to realize gains or avoid losses from the sale of those assets. Significant volatility in interest rates may have a larger adverse impact on certain assets in our investment portfolio that are highly structured or have limited liquidity.
|
•
|
Changes in interest rates may cause changes in prepayment rates on certain fixed income assets within our investment portfolio. For instance, falling interest rates may accelerate the rate of prepayment on mortgage loans, while rising interest rates may decrease such prepayments below the level of our expectations. At the same time, falling interest rates may result in the lengthening of duration for our policies and liabilities due to the guaranteed minimum benefits contained in our products, while rising interest rates could lead to increased policyholder withdrawals and a shortening of duration for our liabilities. In either case, we could experience a mismatch in our assets and liabilities and potentially incur significant economic losses.
|
•
|
During periods of declining interest rates or a prolonged period of low interest rates, life insurance and annuity products may be relatively more attractive to consumers than other investment opportunities. This may cause our assumptions regarding persistency to prove inaccurate as our customers opt not to surrender or take withdrawals from their products, which may result in us experiencing greater claim costs than we had anticipated and/or cash flow mismatches between assets and liabilities.
|
•
|
During periods of declining interest rates, we may have to reinvest the cash we receive as interest or return of principal on our investments into lower-yielding high-grade instruments or seek higher-yielding, but higher-risk instruments in an effort to achieve returns comparable with those attained during more stable interest rate environments.
|
•
|
Certain securitized financial assets are accounted for based on expectations of future cash flows. To the extent future interest rates are lower than we have projected, we will experience slower accretion of discounts on these assets and will have a lower yield on our portfolio.
|
•
|
An extended period of declining interest rates or a prolonged period of low interest rates may cause us to decrease the crediting rates of our products, thereby reducing their attractiveness.
|
•
|
In periods of rapidly increasing interest rates, withdrawals from and/or surrenders of annuity contracts may increase as policyholders choose to seek higher investment returns elsewhere. Obtaining cash to satisfy these obligations may require our insurance subsidiaries to liquidate fixed income investments at a time when market prices for those assets are depressed. This may result in realized investment losses.
|
•
|
An increase in market interest rates could reduce the value of certain of our alternative investments held as collateral under reinsurance agreements and require us to provide additional collateral, thereby reducing our available capital and potentially creating a need for additional capital which may not be available to us on favorable terms, or at all.
|
•
|
Fixed maturity and equity securities –
As of
December 31, 2018
,
79.3%
of our total invested assets were invested in fixed maturity securities, equity securities, and short-term investments, including our investments in investment grade and high-yield corporate bonds and structured products, which include RMBS and CLOs. An economic downturn affecting the issuers or underlying collateral of these securities, a ratings downgrade affecting the issuers or guarantors of such securities, or similar trends and issues could cause the estimated fair value of our fixed income securities portfolio and our earnings to decline and the default rates of the fixed income securities in our portfolio to increase.
|
•
|
Collateralized loan obligations –
As of
December 31, 2018
,
7.5%
of our total invested assets were invested in CLOs. Control over the CLOs in which we invest is exercised through collateral managers, who may take actions that could adversely affect our interests, and we may not have the right to direct collateral management. There may also be less information available to us regarding the underlying debt instruments held by CLOs than if we had invested directly in the debt of the underlying companies. Additionally, as subordinated interests, the estimated fair values of CLOs tend to be much more sensitive to adverse economic downturns and underlying borrower defaults than those of more senior securities. For example, as the secondary market pricing of the loans underlying CLOs deteriorated during the fourth quarter of 2008, it is our understanding that many investors were forced to raise cash by selling their interests in performing loans which resulted in a forced deleveraging cycle of price declines, compulsory sales and further price declines. While loan prices have recovered from the low levels experienced during the financial crisis, conditions in the large corporate leveraged loan market may deteriorate again, which may cause pricing levels to decline. Furthermore, our investments in CLOs are also subject to liquidity risk as there is a limited market for CLOs. Accordingly, we may suffer unrealized depreciation and could incur realized losses in connection with the sale of our CLO interests.
|
•
|
changes to our business practices or organizational business plan in a manner that no longer supports our ratings;
|
•
|
unfavorable financial or market trends;
|
•
|
a need to increase reserves to support our outstanding insurance obligations;
|
•
|
our inability to retain our senior management and other key personnel;
|
•
|
rapid or excessive growth, especially through large reinsurance transactions or acquisitions, beyond the bounds of capital sufficiency or management capabilities as judged by the NRSROs;
|
•
|
significant losses to our investment portfolio; and
|
•
|
changes in NRSROs’ capital adequacy assessment methodologies in a manner that would adversely affect the financial strength ratings of our insurance subsidiaries.
|
•
|
reducing new sales of insurance products;
|
•
|
harming relationships with or perceptions of distributors, IMOs, sales agents, banks and broker-dealers;
|
•
|
increasing the number or amount of policy lapses or surrenders and withdrawals of funds, which may result in a mismatch of our overall asset and liability position;
|
•
|
requiring us to offer higher crediting rates or greater policyholder guarantees on our insurance products in order to remain competitive;
|
•
|
increase our borrowing costs;
|
•
|
reducing our level of profitability and capital position generally or hindering our ability to raise new capital; or
|
•
|
requiring us to collateralize obligations under or result in early or unplanned termination of hedging agreements and harming our ability to enter into new hedging agreements.
|
•
|
incur additional indebtedness, make guarantees and enter into derivative arrangements;
|
•
|
create liens on our or such subsidiaries’ assets;
|
•
|
make fundamental changes;
|
•
|
engage in certain transactions with affiliates;
|
•
|
make changes in the nature of our business; and
|
•
|
pay dividends and distributions or repurchase our common shares.
|
(1)
|
a base management fee equal to the sum of (i) 0.225% per annum of the lesser of (A) the aggregate market value of substantially all of the assets in substantially all of the investment accounts of or relating to us (collectively, the Accounts) on December 31, 2018 (Backbook Value) and (B) the aggregate market value of substantially all of the assets in the Accounts at the end of the respective month, plus (ii) 0.15% per annum of the amount, if any (Incremental Value), by which the aggregate market value of substantially all of the assets in the Accounts at the end of the respective month exceeds the Backbook Value; plus
|
(2)
|
with respect to each asset in an Account, subject to certain exceptions, that is managed by Apollo and that belongs to a specified asset class tier (“core,” “core plus,” “yield,” and “high alpha”), a sub-allocation fee as follows, which will, in the case of assets acquired after January 1, 2019, be subject to a cap of 10% of the applicable asset’s gross book yield, as further described in the Proposed Amended Fee Agreement:
|
(i)
|
0.065% of the market value of “core assets,” which include public investment grade corporate bonds, municipal securities, and agency RMBS;
|
(ii)
|
0.13% of the market value of “core plus assets,” which include private investment grade corporate bonds, first lien CML, and long-term fixed rate mortgages;
|
(iii)
|
0.375% of the market value of “yield assets,” which include non-agency RMBS, investment grade CLO, CMBS and other asset-backed securities (ABS) (other than RMBS), emerging market investments, below investment grade corporate bonds, residential mortgage loans, triple net leases, bank loans, investment grade infrastructure debt, and lower yielding floating rate mortgages;
|
(iv)
|
0.70% of the market value of “high alpha assets,” which include mezzanine CML, below investment grade CLO, preferred equity, assets originated by MidCap, higher yielding mortgages and below investment grade infrastructure debt; and
|
(v)
|
0.00% of the market value of cash, treasuries, equities and alternatives.
|
•
|
a holder of our shares would be able to enforce, in the courts of Bermuda, judgments of U.S. courts against us or against persons who reside in Bermuda based upon the civil liability provisions of the U.S. federal securities laws; or
|
•
|
a holder of our shares would be able to bring an original action in the Bermuda courts to enforce liabilities against us or our directors and officers who reside outside the United States based solely upon U.S. federal securities laws.
|
•
|
the material facts as to such interested director’s relationship or interests were disclosed or were known to the board of directors and the board of directors had in good faith authorized the transaction by the affirmative vote of a majority of the disinterested directors;
|
•
|
such material facts were disclosed or were known to the shareholders entitled to vote on such transaction and the transaction was specifically approved in good faith by vote of the majority of shares entitled to vote thereon; or
|
•
|
the transaction was fair to the corporation as of the time it was authorized, approved or ratified.
|
Period
|
(a) Total number of shares purchased
1
|
(b) Average price paid per share
|
(c) Total number of shares purchased as part of publicly announced programs
1,2
|
(d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
|
||||||
October 1 – October 31, 2018
|
680
|
|
$
|
47.44
|
|
—
|
|
$
|
—
|
|
November 1 – November 30, 2018
|
15
|
|
$
|
45.54
|
|
—
|
|
$
|
—
|
|
December 1 – December 31, 2018
|
2,503,346
|
|
$
|
39.93
|
|
2,503,346
|
|
$
|
150,050,125
|
|
|
|
|
|
|
||||||
1
Differences in amounts between column (a) and (c) relate to shares withheld (under the terms of employee stock-based compensation plans) to offset tax withholding obligations that occur upon the delivery of outstanding shares underlying equity awards or upon the exercise of stock options.
|
||||||||||
2
On December 10, 2018, we announced that our board of directors had approved an authorization for the repurchase of up to $250 million of our Class A shares. The authorization does not have a definitive expiration date, but may be terminated at any time at the sole discretion of our board of directors. See Note 11 – Common Stock to the consolidated financial statements for more information.
|
|
Years ended December 31,
|
||||||||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net income available to AHL shareholders
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
|
$
|
579
|
|
|
$
|
471
|
|
Non-operating adjustments
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment gains (losses), net of offsets
|
(274
|
)
|
|
199
|
|
|
47
|
|
|
(56
|
)
|
|
152
|
|
|||||
Change in fair values of derivatives and embedded derivatives – FIAs, net of offsets
|
242
|
|
|
230
|
|
|
67
|
|
|
(30
|
)
|
|
(28
|
)
|
|||||
Integration, restructuring and other non-operating expenses
|
(22
|
)
|
|
(68
|
)
|
|
(22
|
)
|
|
(58
|
)
|
|
(279
|
)
|
|||||
Stock compensation expense
|
(11
|
)
|
|
(33
|
)
|
|
(82
|
)
|
|
(67
|
)
|
|
(148
|
)
|
|||||
Income tax (expense) benefit – non-operating
|
(22
|
)
|
|
(25
|
)
|
|
4
|
|
|
30
|
|
|
(24
|
)
|
|||||
Less: Total non-operating adjustments
|
(87
|
)
|
|
303
|
|
|
14
|
|
|
(181
|
)
|
|
(327
|
)
|
|||||
Adjusted operating income
|
$
|
1,140
|
|
|
$
|
1,055
|
|
|
$
|
759
|
|
|
$
|
760
|
|
|
$
|
798
|
|
|
Years ended December 31,
|
|||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
Basic weighted average shares outstanding – Class A
|
160.5
|
|
|
107.7
|
|
|
52.1
|
|
|
41.2
|
|
|
11.1
|
|
Conversion of Class B shares to Class A shares
|
29.3
|
|
|
81.6
|
|
|
134.5
|
|
|
133.9
|
|
|
118.4
|
|
Conversion of Class M shares to Class A shares
|
5.6
|
|
|
6.1
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
Effect of other stock compensation plans
|
0.5
|
|
|
0.5
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
Effect of equity swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
Weighted average shares outstanding – adjusted operating
|
195.9
|
|
|
195.9
|
|
|
193.4
|
|
|
175.2
|
|
|
131.6
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Basic earnings per share – Class A common shares
|
$
|
5.34
|
|
|
$
|
6.95
|
|
|
$
|
4.14
|
|
|
$
|
3.31
|
|
|
$
|
3.64
|
|
Non-operating adjustments
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment gains (losses), net of offsets
|
(1.40
|
)
|
|
1.02
|
|
|
0.24
|
|
|
(0.33
|
)
|
|
1.16
|
|
|||||
Change in fair values of derivatives and embedded derivatives – FIAs, net of offsets
|
1.24
|
|
|
1.17
|
|
|
0.35
|
|
|
(0.17
|
)
|
|
(0.23
|
)
|
|||||
Integration, restructuring and other non-operating expenses
|
(0.12
|
)
|
|
(0.35
|
)
|
|
(0.12
|
)
|
|
(0.33
|
)
|
|
(2.12
|
)
|
|||||
Stock compensation expense
|
(0.05
|
)
|
|
(0.17
|
)
|
|
(0.42
|
)
|
|
(0.38
|
)
|
|
(1.12
|
)
|
|||||
Income tax (expense) benefit – non-operating
|
(0.11
|
)
|
|
(0.13
|
)
|
|
0.02
|
|
|
0.17
|
|
|
(0.18
|
)
|
|||||
Less: Total non-operating adjustments
|
(0.44
|
)
|
|
1.54
|
|
|
0.07
|
|
|
(1.04
|
)
|
|
(2.49
|
)
|
|||||
Effect of items convertible to or settled in Class A common shares
|
(0.04
|
)
|
|
0.02
|
|
|
0.14
|
|
|
0.01
|
|
|
0.06
|
|
|||||
Adjusted operating earnings per share
|
$
|
5.82
|
|
|
$
|
5.39
|
|
|
$
|
3.93
|
|
|
$
|
4.34
|
|
|
$
|
6.07
|
|
|
December 31,
|
||||||||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Total AHL shareholders’ equity
|
$
|
8,276
|
|
|
$
|
9,176
|
|
|
$
|
6,881
|
|
|
$
|
5,367
|
|
|
$
|
4,550
|
|
Less: AOCI
|
(472
|
)
|
|
1,449
|
|
|
366
|
|
|
(241
|
)
|
|
647
|
|
|||||
Less: Accumulated reinsurance unrealized gains and losses
|
(75
|
)
|
|
161
|
|
|
63
|
|
|
19
|
|
|
96
|
|
|||||
Total adjusted shareholders’ equity
|
$
|
8,823
|
|
|
$
|
7,566
|
|
|
$
|
6,452
|
|
|
$
|
5,589
|
|
|
$
|
3,807
|
|
|
December 31,
|
||||||||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Average AHL shareholders’ equity
|
$
|
8,726
|
|
|
$
|
8,029
|
|
|
$
|
6,124
|
|
|
$
|
4,959
|
|
|
$
|
3,648
|
|
Less: Average AOCI
|
489
|
|
|
908
|
|
|
63
|
|
|
203
|
|
|
359
|
|
|||||
Less: Average Accumulated reinsurance unrealized gains and losses
|
43
|
|
|
112
|
|
|
41
|
|
|
58
|
|
|
100
|
|
|||||
Average adjusted shareholders’ equity
|
$
|
8,194
|
|
|
$
|
7,009
|
|
|
$
|
6,020
|
|
|
$
|
4,698
|
|
|
$
|
3,189
|
|
|
December 31,
|
|||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
Class A common shares outstanding
|
162.2
|
|
|
142.2
|
|
|
77.0
|
|
|
50.1
|
|
|
15.8
|
|
Conversion of Class B shares to Class A shares
|
25.4
|
|
|
47.4
|
|
|
111.8
|
|
|
136.0
|
|
|
125.2
|
|
Conversion of Class M shares to Class A shares
|
4.9
|
|
|
6.4
|
|
|
6.8
|
|
|
—
|
|
|
—
|
|
Effect of other stock compensation plans
|
1.0
|
|
|
0.9
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
Effect of equity swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
Adjusted operating common shares outstanding
|
193.5
|
|
|
196.9
|
|
|
196.4
|
|
|
186.1
|
|
|
143.3
|
|
|
December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Book value per share
|
$
|
42.45
|
|
|
$
|
46.60
|
|
|
$
|
35.78
|
|
|
$
|
28.84
|
|
|
$
|
32.26
|
|
AOCI
|
2.42
|
|
|
(7.36
|
)
|
|
(1.90
|
)
|
|
1.29
|
|
|
(4.59
|
)
|
|||||
Accumulated reinsurance unrealized gains and losses
|
0.39
|
|
|
(0.82
|
)
|
|
(0.33
|
)
|
|
(0.10
|
)
|
|
(0.68
|
)
|
|||||
Effect of items convertible to or settled in Class A common shares
|
0.33
|
|
|
0.01
|
|
|
(0.70
|
)
|
|
—
|
|
|
(0.44
|
)
|
|||||
Adjusted book value per share
|
$
|
45.59
|
|
|
$
|
38.43
|
|
|
$
|
32.85
|
|
|
$
|
30.03
|
|
|
$
|
26.55
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Retail sales
|
$
|
7,542
|
|
|
$
|
5,353
|
|
|
$
|
5,309
|
|
Flow reinsurance
|
2,423
|
|
|
875
|
|
|
3,449
|
|
|||
Funding agreements
|
650
|
|
|
3,000
|
|
|
—
|
|
|||
Pension risk transfer
|
2,581
|
|
|
2,253
|
|
|
—
|
|
|||
Total organic deposits
|
13,196
|
|
|
11,481
|
|
|
8,758
|
|
|||
Inorganic deposits
|
26,982
|
|
|
—
|
|
|
—
|
|
|||
Total deposits
|
$
|
40,178
|
|
|
$
|
11,481
|
|
|
$
|
8,758
|
|
•
|
Investment Gains (Losses), Net of Offsets—
Investment gains (losses), net of offsets, consist of the realized gains and losses on the sale of AFS securities, the change in assumed modco and funds withheld reinsurance embedded derivatives, unrealized gains and losses, impairments, and other investment gains and losses. Unrealized, impairments and other investment gains and losses are comprised of the fair value adjustments of trading securities (other than CLOs) and investments held under the fair value option, derivative gains and losses not hedging FIA index credits, and the net other-than-temporary impairment (OTTI) impacts recognized in operations net of the change in AmerUs Closed Block fair value reserve related to the corresponding change in fair value of investments and the change in unit-linked reserves related to the corresponding trading securities. Investment gains and losses are net of offsets related to D
AC, DSI, and VOBA amortization and changes to guaranteed lifetime withdrawal benefit (GLWB) and guaranteed minimum death benefit (GMDB) reserves (together, GLWB and GMDB reserves represent rider reserves)
as well as the MVAs associated with surrenders or terminations of contracts.
|
•
|
Change in Fair Values of Derivatives and Embedded Derivatives – FIAs, Net of Offsets—
Impacts related to the fair value accounting for derivatives hedging the FIA index credits and the related embedded derivative liability fluctuations from period to period. The index reserve is measured at fair value for the current period and all periods beyond the current policyholder index term. However, the FIA hedging derivatives are purchased to hedge only the current index period. Upon policyholder renewal at the end of the period, new FIA hedging derivatives are purchased to align with the new term. The difference in duration between the FIA hedging derivatives and the index credit reserves creates a timing difference in earnings. This timing difference of the FIA hedging derivatives and index credit reserves is included as a non-operating adjustment, net of offsets related to DAC, DSI, and VOBA amortization and changes to rider reserves.
|
•
|
Integration, Restructuring, and Other Non-operating Expenses—
Integration, restructuring, and other non-operating expenses
consist of
restructuring and integration expenses related to acquisitions and block reinsurance costs as well as certain other expenses which are not related to our underlying profitability drivers or likely to re-occur in the foreseeable future.
|
•
|
Stock Compensation Expense—
Stock compensation expenses associated with our share incentive plans, excluding our long-term incentive plan, are not related to our underlying profitability drivers and fluctuate from time to time due to the structure of our plans.
|
•
|
Bargain Purchase Gain—
Bargain purchase gains associated with acquisitions are adjustments to net income as they are not related to our underlying profitability drivers.
|
•
|
Income Tax (Expense) Benefit – Non-operating—
The non-operating income tax expense represents the income tax effect of non-operating adjustments and is computed by applying the appropriate jurisdiction’s tax rate to the non-operating adjustments that are subject to income tax.
|
|
Years ended December 31,
|
||||||||||
(In millions, except percentages)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
6,543
|
|
|
$
|
8,727
|
|
|
$
|
4,105
|
|
Benefits and expenses
|
5,368
|
|
|
7,263
|
|
|
3,393
|
|
|||
Income before income taxes
|
1,175
|
|
|
1,464
|
|
|
712
|
|
|||
Income tax expense (benefit)
|
122
|
|
|
106
|
|
|
(61
|
)
|
|||
Net income
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
|
|
|
|
|
|
||||||
ROE
|
12.1
|
%
|
|
16.9
|
%
|
|
12.6
|
%
|
|||
Adjusted ROE
|
15.7
|
%
|
|
18.0
|
%
|
|
12.1
|
%
|
|
Years ended December 31,
|
||||||||||
(In millions, except percentages)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
Non-operating adjustments
|
|
|
|
|
|
||||||
Realized gains (losses) on sale of AFS securities
|
13
|
|
|
137
|
|
|
77
|
|
|||
Unrealized, impairments and other investment gains (losses)
|
(18
|
)
|
|
(7
|
)
|
|
(56
|
)
|
|||
Assumed modco and funds withheld reinsurance embedded derivatives
|
(402
|
)
|
|
152
|
|
|
68
|
|
|||
Offsets to investment gains (losses)
|
133
|
|
|
(83
|
)
|
|
(42
|
)
|
|||
Investment gains (losses), net of offsets
|
(274
|
)
|
|
199
|
|
|
47
|
|
|||
Change in fair values of derivatives and embedded derivatives – FIAs, net of offsets
|
242
|
|
|
230
|
|
|
67
|
|
|||
Integration, restructuring and other non-operating expenses
|
(22
|
)
|
|
(68
|
)
|
|
(22
|
)
|
|||
Stock compensation expense
|
(11
|
)
|
|
(33
|
)
|
|
(82
|
)
|
|||
Income tax (expense) benefit – non-operating
|
(22
|
)
|
|
(25
|
)
|
|
4
|
|
|||
Less: Total non-operating adjustments
|
(87
|
)
|
|
303
|
|
|
14
|
|
|||
Adjusted operating income
|
$
|
1,140
|
|
|
$
|
1,055
|
|
|
$
|
759
|
|
|
|
|
|
|
|
||||||
Adjusted operating income (loss) by segment
|
|
|
|
|
|
||||||
Retirement Services
|
$
|
1,201
|
|
|
$
|
1,038
|
|
|
$
|
808
|
|
Corporate and Other
|
(61
|
)
|
|
17
|
|
|
(49
|
)
|
|||
Adjusted operating income
|
$
|
1,140
|
|
|
$
|
1,055
|
|
|
$
|
759
|
|
|
|
|
|
|
|
||||||
Adjusted operating ROE
|
13.9
|
%
|
|
15.1
|
%
|
|
12.6
|
%
|
|||
Retirement Services adjusted operating ROE
|
18.4
|
%
|
|
21.5
|
%
|
|
19.3
|
%
|
|
Years ended December 31,
|
||||
|
2018
|
|
2017
|
||
Net investment earned rate
|
4.60
|
%
|
|
4.70
|
%
|
Cost of crediting
|
1.95
|
%
|
|
1.88
|
%
|
Investment margin on deferred annuities
|
2.65
|
%
|
|
2.82
|
%
|
|
Years ended December 31,
|
||||
|
2017
|
|
2016
|
||
Net investment earned rate
|
4.70
|
%
|
|
4.72
|
%
|
Cost of crediting
|
1.88
|
%
|
|
1.96
|
%
|
Investment margin on deferred annuities
|
2.82
|
%
|
|
2.76
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Carrying Value
|
|
Percent of Total
|
|
Carrying Value
|
|
Percent of Total
|
||||||
AFS securities, at fair value
|
$
|
59,265
|
|
|
55.1
|
%
|
|
$
|
61,008
|
|
|
72.3
|
%
|
Trading securities, at fair value
|
1,949
|
|
|
1.8
|
%
|
|
2,183
|
|
|
2.6
|
%
|
||
Equity securities, at fair value
|
216
|
|
|
0.2
|
%
|
|
803
|
|
|
0.9
|
%
|
||
Mortgage loans, net of allowances
|
10,340
|
|
|
9.6
|
%
|
|
6,233
|
|
|
7.4
|
%
|
||
Investment funds
|
703
|
|
|
0.6
|
%
|
|
699
|
|
|
0.8
|
%
|
||
Policy loans
|
488
|
|
|
0.4
|
%
|
|
542
|
|
|
0.6
|
%
|
||
Funds withheld at interest
|
15,023
|
|
|
14.0
|
%
|
|
7,085
|
|
|
8.4
|
%
|
||
Derivative assets
|
1,043
|
|
|
1.0
|
%
|
|
2,551
|
|
|
3.0
|
%
|
||
Real estate
|
—
|
|
|
—
|
%
|
|
624
|
|
|
0.7
|
%
|
||
Short-term investments
|
191
|
|
|
0.2
|
%
|
|
201
|
|
|
0.2
|
%
|
||
Other investments
|
122
|
|
|
0.1
|
%
|
|
133
|
|
|
0.2
|
%
|
||
Total investments
|
89,340
|
|
|
83.0
|
%
|
|
82,062
|
|
|
97.1
|
%
|
||
Investment in related parties
|
|
|
|
|
|
|
|
||||||
AFS securities, at fair value
|
1,437
|
|
|
1.3
|
%
|
|
410
|
|
|
0.5
|
%
|
||
Trading securities, at fair value
|
249
|
|
|
0.2
|
%
|
|
307
|
|
|
0.4
|
%
|
||
Equity securities, at fair value
|
120
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
||
Mortgage loans
|
291
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
||
Investment funds
|
2,232
|
|
|
2.1
|
%
|
|
1,310
|
|
|
1.6
|
%
|
||
Funds withheld at interest
|
13,577
|
|
|
12.6
|
%
|
|
—
|
|
|
—
|
%
|
||
Short-term investments
|
—
|
|
|
—
|
%
|
|
52
|
|
|
0.1
|
%
|
||
Other investments
|
386
|
|
|
0.4
|
%
|
|
238
|
|
|
0.3
|
%
|
||
Total related party investments
|
18,292
|
|
|
17.0
|
%
|
|
2,317
|
|
|
2.9
|
%
|
||
Total investments including related party
|
$
|
107,632
|
|
|
100.0
|
%
|
|
$
|
84,379
|
|
|
100.0
|
%
|
|
December 31, 2018
|
|||||||||||||||||
(In millions, except percentages)
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. government and agencies
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
0.1
|
%
|
U.S. state, municipal and political subdivisions
|
1,183
|
|
|
117
|
|
|
(7
|
)
|
|
1,293
|
|
|
2.1
|
%
|
||||
Foreign governments
|
162
|
|
|
2
|
|
|
(3
|
)
|
|
161
|
|
|
0.3
|
%
|
||||
Corporate
|
38,018
|
|
|
394
|
|
|
(1,315
|
)
|
|
37,097
|
|
|
61.1
|
%
|
||||
CLO
|
5,658
|
|
|
2
|
|
|
(299
|
)
|
|
5,361
|
|
|
8.8
|
%
|
||||
ABS
|
4,915
|
|
|
53
|
|
|
(48
|
)
|
|
4,920
|
|
|
8.1
|
%
|
||||
CMBS
|
2,390
|
|
|
27
|
|
|
(60
|
)
|
|
2,357
|
|
|
3.9
|
%
|
||||
RMBS
|
7,642
|
|
|
413
|
|
|
(36
|
)
|
|
8,019
|
|
|
13.2
|
%
|
||||
Total AFS securities
|
60,025
|
|
|
1,008
|
|
|
(1,768
|
)
|
|
59,265
|
|
|
97.6
|
%
|
||||
AFS securities – related party
|
|
|
|
|
|
|
|
|
|
|||||||||
CLO
|
587
|
|
|
—
|
|
|
(25
|
)
|
|
562
|
|
|
0.9
|
%
|
||||
ABS
|
875
|
|
|
4
|
|
|
(4
|
)
|
|
875
|
|
|
1.5
|
%
|
||||
Total AFS securities – related party
|
1,462
|
|
|
4
|
|
|
(29
|
)
|
|
1,437
|
|
|
2.4
|
%
|
||||
Total AFS securities including related party
|
$
|
61,487
|
|
|
$
|
1,012
|
|
|
$
|
(1,797
|
)
|
|
$
|
60,702
|
|
|
100.0
|
%
|
|
December 31, 2017
|
|||||||||||||||||
(In millions, except percentages)
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. government and agencies
|
$
|
63
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
62
|
|
|
0.1
|
%
|
U.S. state, municipal and political subdivisions
|
996
|
|
|
171
|
|
|
(2
|
)
|
|
1,165
|
|
|
1.9
|
%
|
||||
Foreign governments
|
2,575
|
|
|
116
|
|
|
(8
|
)
|
|
2,683
|
|
|
4.4
|
%
|
||||
Corporate
|
35,173
|
|
|
1,658
|
|
|
(171
|
)
|
|
36,660
|
|
|
59.6
|
%
|
||||
CLO
|
5,039
|
|
|
53
|
|
|
(8
|
)
|
|
5,084
|
|
|
8.3
|
%
|
||||
ABS
|
3,941
|
|
|
53
|
|
|
(27
|
)
|
|
3,967
|
|
|
6.5
|
%
|
||||
CMBS
|
1,994
|
|
|
48
|
|
|
(21
|
)
|
|
2,021
|
|
|
3.3
|
%
|
||||
RMBS
|
8,721
|
|
|
652
|
|
|
(7
|
)
|
|
9,366
|
|
|
15.2
|
%
|
||||
Total AFS securities
|
58,502
|
|
|
2,752
|
|
|
(246
|
)
|
|
61,008
|
|
|
99.3
|
%
|
||||
AFS securities – related party
|
|
|
|
|
|
|
|
|
|
|||||||||
CLO
|
353
|
|
|
7
|
|
|
—
|
|
|
360
|
|
|
0.6
|
%
|
||||
ABS
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
0.1
|
%
|
||||
Total AFS securities – related party
|
403
|
|
|
7
|
|
|
—
|
|
|
410
|
|
|
0.7
|
%
|
||||
Total AFS securities including related party
|
$
|
58,905
|
|
|
$
|
2,759
|
|
|
$
|
(246
|
)
|
|
$
|
61,418
|
|
|
100.0
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Fair Value
|
|
Percent of Total
|
|
Fair Value
|
|
Percent of Total
|
||||||
Corporate
|
|
|
|
|
|
|
|
||||||
Industrial other
1
|
$
|
11,706
|
|
|
19.3
|
%
|
|
$
|
12,026
|
|
|
19.6
|
%
|
Financial
|
11,809
|
|
|
19.5
|
%
|
|
11,824
|
|
|
19.3
|
%
|
||
Utilities
|
9,055
|
|
|
14.9
|
%
|
|
8,296
|
|
|
13.5
|
%
|
||
Communication
|
2,313
|
|
|
3.8
|
%
|
|
2,607
|
|
|
4.2
|
%
|
||
Transportation
|
2,214
|
|
|
3.6
|
%
|
|
1,907
|
|
|
3.1
|
%
|
||
Total corporate
|
37,097
|
|
|
61.1
|
%
|
|
36,660
|
|
|
59.7
|
%
|
||
Other government-related securities
|
|
|
|
|
|
|
|
||||||
U.S. state, municipal and political subdivisions
|
1,293
|
|
|
2.1
|
%
|
|
1,165
|
|
|
1.9
|
%
|
||
Foreign governments
|
161
|
|
|
0.3
|
%
|
|
2,683
|
|
|
4.4
|
%
|
||
U.S. government and agencies
|
57
|
|
|
0.1
|
%
|
|
62
|
|
|
0.1
|
%
|
||
Total non-structured securities
|
38,608
|
|
|
63.6
|
%
|
|
40,570
|
|
|
66.1
|
%
|
||
Structured securities
|
|
|
|
|
|
|
|
||||||
CLO
|
5,923
|
|
|
9.8
|
%
|
|
5,444
|
|
|
8.9
|
%
|
||
ABS
|
5,795
|
|
|
9.5
|
%
|
|
4,017
|
|
|
6.5
|
%
|
||
CMBS
|
2,357
|
|
|
3.9
|
%
|
|
2,021
|
|
|
3.3
|
%
|
||
RMBS
|
|
|
|
|
|
|
|
||||||
Agency
|
59
|
|
|
0.1
|
%
|
|
87
|
|
|
0.1
|
%
|
||
Non-agency
|
7,960
|
|
|
13.1
|
%
|
|
9,279
|
|
|
15.1
|
%
|
||
Total structured securities
|
22,094
|
|
|
36.4
|
%
|
|
20,848
|
|
|
33.9
|
%
|
||
Total AFS securities including related party
|
$
|
60,702
|
|
|
100.0
|
%
|
|
$
|
61,418
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
1
Includes securities within various industry segments including capital goods, basic industry, consumer cyclical, consumer non-cyclical, industrial and technology.
|
NAIC designation
|
|
NRSRO equivalent rating
|
1
|
|
AAA/AA/A
|
2
|
|
BBB
|
3
|
|
BB
|
4
|
|
B
|
5
|
|
CCC
|
6
|
|
CC and lower
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
(In millions, except percentages)
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total
|
||||||||||
NAIC designation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1
|
$
|
31,106
|
|
|
$
|
31,311
|
|
|
51.6
|
%
|
|
$
|
30,906
|
|
|
$
|
32,447
|
|
|
52.8
|
%
|
2
|
26,682
|
|
|
25,871
|
|
|
42.6
|
%
|
|
24,147
|
|
|
25,082
|
|
|
40.9
|
%
|
||||
Total investment grade
|
57,788
|
|
|
57,182
|
|
|
94.2
|
%
|
|
55,053
|
|
|
57,529
|
|
|
93.7
|
%
|
||||
3
|
2,866
|
|
|
2,746
|
|
|
4.5
|
%
|
|
2,978
|
|
|
3,040
|
|
|
5.0
|
%
|
||||
4
|
591
|
|
|
533
|
|
|
0.9
|
%
|
|
789
|
|
|
765
|
|
|
1.2
|
%
|
||||
5
|
235
|
|
|
232
|
|
|
0.4
|
%
|
|
70
|
|
|
66
|
|
|
0.1
|
%
|
||||
6
|
7
|
|
|
9
|
|
|
0.0
|
%
|
|
15
|
|
|
18
|
|
|
0.0
|
%
|
||||
Total below investment grade
|
3,699
|
|
|
3,520
|
|
|
5.8
|
%
|
|
3,852
|
|
|
3,889
|
|
|
6.3
|
%
|
||||
Total AFS securities including related party
|
$
|
61,487
|
|
|
$
|
60,702
|
|
|
100.0
|
%
|
|
$
|
58,905
|
|
|
$
|
61,418
|
|
|
100.0
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Fair Value
|
|
Percent of Total
|
|
Fair Value
|
|
Percent of Total
|
||||||
NRSRO rating agency designation
|
|
|
|
|
|
|
|
||||||
AAA/AA/A
|
$
|
19,690
|
|
|
32.4
|
%
|
|
$
|
19,739
|
|
|
32.1
|
%
|
BBB
|
23,326
|
|
|
38.4
|
%
|
|
22,817
|
|
|
37.2
|
%
|
||
Non-rated
1
|
9,624
|
|
|
15.9
|
%
|
|
9,056
|
|
|
14.7
|
%
|
||
Total investment grade
|
52,640
|
|
|
86.7
|
%
|
|
51,612
|
|
|
84.0
|
%
|
||
BB
|
2,670
|
|
|
4.4
|
%
|
|
3,063
|
|
|
5.0
|
%
|
||
B
|
875
|
|
|
1.4
|
%
|
|
1,148
|
|
|
1.9
|
%
|
||
CCC
|
2,340
|
|
|
3.9
|
%
|
|
2,696
|
|
|
4.4
|
%
|
||
CC and lower
|
1,296
|
|
|
2.1
|
%
|
|
2,302
|
|
|
3.8
|
%
|
||
Non-rated
1
|
881
|
|
|
1.5
|
%
|
|
597
|
|
|
0.9
|
%
|
||
Total below investment grade
|
8,062
|
|
|
13.3
|
%
|
|
9,806
|
|
|
16.0
|
%
|
||
Total AFS securities including related party
|
$
|
60,702
|
|
|
100.0
|
%
|
|
$
|
61,418
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
1
Securities denoted as non-rated by the NRSRO were classified as investment or non-investment grade according to the security’s respective NAIC designation.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Fair Value
|
|
Percent of Total
|
|
Fair Value
|
|
Percent of Total
|
||||||
NAIC designation
|
|
|
|
|
|
|
|
||||||
1
|
$
|
7,415
|
|
|
92.5
|
%
|
|
$
|
8,714
|
|
|
93.0
|
%
|
2
|
269
|
|
|
3.3
|
%
|
|
360
|
|
|
3.8
|
%
|
||
Total investment grade
|
7,684
|
|
|
95.8
|
%
|
|
9,074
|
|
|
96.8
|
%
|
||
3
|
207
|
|
|
2.6
|
%
|
|
213
|
|
|
2.3
|
%
|
||
4
|
106
|
|
|
1.3
|
%
|
|
73
|
|
|
0.8
|
%
|
||
5
|
22
|
|
|
0.3
|
%
|
|
6
|
|
|
0.1
|
%
|
||
6
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total below investment grade
|
335
|
|
|
4.2
|
%
|
|
292
|
|
|
3.2
|
%
|
||
Total AFS RMBS
|
$
|
8,019
|
|
|
100.0
|
%
|
|
$
|
9,366
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
NRSRO rating agency designation
|
|
|
|
|
|
|
|
||||||
AAA/AA/A
|
$
|
487
|
|
|
6.1
|
%
|
|
$
|
335
|
|
|
3.6
|
%
|
BBB
|
220
|
|
|
2.7
|
%
|
|
347
|
|
|
3.7
|
%
|
||
Non-rated
1
|
2,932
|
|
|
36.6
|
%
|
|
2,866
|
|
|
30.6
|
%
|
||
Total investment grade
|
3,639
|
|
|
45.4
|
%
|
|
3,548
|
|
|
37.9
|
%
|
||
BB
|
332
|
|
|
4.1
|
%
|
|
415
|
|
|
4.4
|
%
|
||
B
|
301
|
|
|
3.8
|
%
|
|
417
|
|
|
4.5
|
%
|
||
CCC
|
2,259
|
|
|
28.2
|
%
|
|
2,580
|
|
|
27.5
|
%
|
||
CC and lower
|
1,292
|
|
|
16.1
|
%
|
|
2,298
|
|
|
24.5
|
%
|
||
Non-rated
1
|
196
|
|
|
2.4
|
%
|
|
108
|
|
|
1.2
|
%
|
||
Total below investment grade
|
4,380
|
|
|
54.6
|
%
|
|
5,818
|
|
|
62.1
|
%
|
||
Total AFS RMBS
|
$
|
8,019
|
|
|
100.0
|
%
|
|
$
|
9,366
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
1
Securities denoted as non-rated by the NRSRO were classified as investment or non-investment grade according to the security’s respective NAIC designations.
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions, except percentages)
|
Amortized Cost of AFS Securities with Unrealized Loss
|
|
Gross Unrealized Losses
|
|
Fair Value of AFS Securities with Unrealized Loss
|
|
Fair Value to Amortized Cost Ratio
|
|
Fair Value of Total AFS Securities
|
|
Gross Unrealized Losses to Total AFS Fair Value
|
||||||||||
NAIC designation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1
|
$
|
15,373
|
|
|
$
|
(545
|
)
|
|
$
|
14,828
|
|
|
96.5
|
%
|
|
$
|
31,311
|
|
|
(1.7
|
)%
|
2
|
19,152
|
|
|
(1,035
|
)
|
|
18,117
|
|
|
94.6
|
%
|
|
25,871
|
|
|
(4.0
|
)%
|
||||
Total investment grade
|
34,525
|
|
|
(1,580
|
)
|
|
32,945
|
|
|
95.4
|
%
|
|
57,182
|
|
|
(2.8
|
)%
|
||||
3
|
2,308
|
|
|
(147
|
)
|
|
2,161
|
|
|
93.6
|
%
|
|
2,746
|
|
|
(5.4
|
)%
|
||||
4
|
500
|
|
|
(65
|
)
|
|
435
|
|
|
87.0
|
%
|
|
533
|
|
|
(12.2
|
)%
|
||||
5
|
88
|
|
|
(5
|
)
|
|
83
|
|
|
94.3
|
%
|
|
232
|
|
|
(2.2
|
)%
|
||||
6
|
2
|
|
|
—
|
|
|
2
|
|
|
100.0
|
%
|
|
9
|
|
|
—
|
%
|
||||
Total below investment grade
|
2,898
|
|
|
(217
|
)
|
|
2,681
|
|
|
92.5
|
%
|
|
3,520
|
|
|
(6.2
|
)%
|
||||
Total AFS securities including related party
|
$
|
37,423
|
|
|
$
|
(1,797
|
)
|
|
$
|
35,626
|
|
|
95.2
|
%
|
|
$
|
60,702
|
|
|
(3.0
|
)%
|
|
December 31, 2017
|
||||||||||||||||||||
(In millions, except percentages)
|
Amortized Cost of AFS Securities with Unrealized Loss
|
|
Gross Unrealized Losses
|
|
Fair Value of AFS Securities with Unrealized Loss
|
|
Fair Value to Amortized Cost Ratio
|
|
Fair Value of Total AFS Securities
|
|
Percent of Loss to Total AFS Fair Value NAIC Designation
|
||||||||||
NAIC designation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1
|
$
|
4,901
|
|
|
$
|
(100
|
)
|
|
$
|
4,801
|
|
|
98.0
|
%
|
|
$
|
32,447
|
|
|
(0.3
|
)%
|
2
|
4,284
|
|
|
(82
|
)
|
|
4,202
|
|
|
98.1
|
%
|
|
25,082
|
|
|
(0.3
|
)%
|
||||
Total investment grade
|
9,185
|
|
|
(182
|
)
|
|
9,003
|
|
|
98.0
|
%
|
|
57,529
|
|
|
(0.3
|
)%
|
||||
3
|
881
|
|
|
(19
|
)
|
|
862
|
|
|
97.8
|
%
|
|
3,040
|
|
|
(0.6
|
)%
|
||||
4
|
451
|
|
|
(40
|
)
|
|
411
|
|
|
91.1
|
%
|
|
765
|
|
|
(5.2
|
)%
|
||||
5
|
60
|
|
|
(5
|
)
|
|
55
|
|
|
91.7
|
%
|
|
66
|
|
|
(7.6
|
)%
|
||||
6
|
5
|
|
|
—
|
|
|
5
|
|
|
100.0
|
%
|
|
18
|
|
|
—
|
%
|
||||
Total below investment grade
|
1,397
|
|
|
(64
|
)
|
|
1,333
|
|
|
95.4
|
%
|
|
3,889
|
|
|
(1.6
|
)%
|
||||
Total AFS securities including related party
|
$
|
10,582
|
|
|
$
|
(246
|
)
|
|
$
|
10,336
|
|
|
97.7
|
%
|
|
$
|
61,418
|
|
|
(0.4
|
)%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
(In millions, except percentages)
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total
|
||||||||||
Country of risk
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ireland
|
$
|
578
|
|
|
$
|
552
|
|
|
3.0
|
%
|
|
$
|
498
|
|
|
$
|
511
|
|
|
2.6
|
%
|
Italy
|
36
|
|
|
35
|
|
|
0.2
|
%
|
|
59
|
|
|
64
|
|
|
0.3
|
%
|
||||
Spain
|
62
|
|
|
62
|
|
|
0.4
|
%
|
|
209
|
|
|
225
|
|
|
1.1
|
%
|
||||
Portugal
|
—
|
|
|
—
|
|
|
—
|
%
|
|
1
|
|
|
1
|
|
|
0.0
|
%
|
||||
Total Ireland, Italy, Greece, Spain and Portugal
1
|
676
|
|
|
649
|
|
|
3.6
|
%
|
|
767
|
|
|
801
|
|
|
4.0
|
%
|
||||
Other Europe
|
6,335
|
|
|
6,133
|
|
|
33.3
|
%
|
|
8,087
|
|
|
8,395
|
|
|
42.0
|
%
|
||||
Total Europe
|
7,011
|
|
|
6,782
|
|
|
36.9
|
%
|
|
8,854
|
|
|
9,196
|
|
|
46.0
|
%
|
||||
Non-U.S. North America
|
9,261
|
|
|
8,906
|
|
|
48.4
|
%
|
|
8,048
|
|
|
8,220
|
|
|
41.2
|
%
|
||||
Australia & New Zealand
|
1,731
|
|
|
1,696
|
|
|
9.2
|
%
|
|
1,443
|
|
|
1,481
|
|
|
7.4
|
%
|
||||
Central & South America
|
448
|
|
|
445
|
|
|
2.4
|
%
|
|
481
|
|
|
508
|
|
|
2.6
|
%
|
||||
Africa & Middle East
|
228
|
|
|
226
|
|
|
1.2
|
%
|
|
193
|
|
|
196
|
|
|
1.0
|
%
|
||||
Asia/Pacific
|
351
|
|
|
345
|
|
|
1.9
|
%
|
|
321
|
|
|
327
|
|
|
1.6
|
%
|
||||
Supranational
|
—
|
|
|
—
|
|
|
—
|
%
|
|
39
|
|
|
41
|
|
|
0.2
|
%
|
||||
Total
|
$
|
19,030
|
|
|
$
|
18,400
|
|
|
100.0
|
%
|
|
$
|
19,379
|
|
|
$
|
19,969
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1
As of each of the respective periods, we had no holdings in Greece.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Net Carrying Value
|
|
Percent of Total
|
|
Net Carrying Value
|
|
Percent of Total
|
||||||
Property type
|
|
|
|
|
|
|
|
||||||
Office building
|
$
|
2,221
|
|
|
20.9
|
%
|
|
$
|
1,187
|
|
|
19.0
|
%
|
Retail
|
1,660
|
|
|
15.6
|
%
|
|
1,223
|
|
|
19.6
|
%
|
||
Hotels
|
1,040
|
|
|
9.8
|
%
|
|
928
|
|
|
14.9
|
%
|
||
Industrial
|
1,196
|
|
|
11.2
|
%
|
|
944
|
|
|
15.2
|
%
|
||
Apartment
|
791
|
|
|
7.4
|
%
|
|
525
|
|
|
8.4
|
%
|
||
Other commercial
1
|
389
|
|
|
3.7
|
%
|
|
440
|
|
|
7.1
|
%
|
||
Total net commercial mortgage loans
|
7,297
|
|
|
68.6
|
%
|
|
5,247
|
|
|
84.2
|
%
|
||
Residential loans
|
3,334
|
|
|
31.4
|
%
|
|
986
|
|
|
15.8
|
%
|
||
Total mortgage loans, net of allowances
|
$
|
10,631
|
|
|
100.0
|
%
|
|
$
|
6,233
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
1
Other commercial loans include investments in nursing homes, other healthcare institutions, parking garages, storage facilities and other commercial properties.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Carrying Value
|
|
Percent of Total
|
|
Carrying Value
|
|
Percent of Total
|
||||||
Assets of consolidated VIEs
|
|
|
|
|
|
|
|
||||||
Investments
|
|
|
|
|
|
|
|
||||||
Trading securities
|
$
|
35
|
|
|
4.9
|
%
|
|
$
|
48
|
|
|
5.5
|
%
|
Equity securities
|
50
|
|
|
7.0
|
%
|
|
240
|
|
|
27.8
|
%
|
||
Investment funds
|
624
|
|
|
87.7
|
%
|
|
571
|
|
|
66.1
|
%
|
||
Cash and cash equivalents
|
2
|
|
|
0.3
|
%
|
|
4
|
|
|
0.5
|
%
|
||
Other assets
|
1
|
|
|
0.1
|
%
|
|
1
|
|
|
0.1
|
%
|
||
Total assets of consolidated VIEs
|
$
|
712
|
|
|
100.0
|
%
|
|
$
|
864
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
Liabilities of consolidated VIEs
|
|
|
|
|
|
|
|
||||||
Other liabilities
|
$
|
1
|
|
|
100.0
|
%
|
|
$
|
2
|
|
|
100.0
|
%
|
Total liabilities of consolidated VIEs
|
$
|
1
|
|
|
100.0
|
%
|
|
$
|
2
|
|
|
100.0
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Carrying Value
|
|
Percent of Total
|
|
Carrying Value
|
|
Percent of Total
|
||||||
Investment funds
|
|
|
|
|
|
|
|
||||||
Private equity
|
$
|
253
|
|
|
7.1
|
%
|
|
$
|
271
|
|
|
10.5
|
%
|
Real estate and other real assets
|
231
|
|
|
6.5
|
%
|
|
161
|
|
|
6.2
|
%
|
||
Natural resources
|
4
|
|
|
0.1
|
%
|
|
4
|
|
|
0.2
|
%
|
||
Hedge funds
|
43
|
|
|
1.2
|
%
|
|
61
|
|
|
2.4
|
%
|
||
Credit funds
|
172
|
|
|
4.8
|
%
|
|
202
|
|
|
7.8
|
%
|
||
Total investment funds
|
703
|
|
|
19.7
|
%
|
|
699
|
|
|
27.1
|
%
|
||
Investment funds – related parties
|
|
|
|
|
|
|
|
||||||
Public equities
|
63
|
|
|
1.8
|
%
|
|
—
|
|
|
—
|
%
|
||
Private equity – A-A Mortgage
|
463
|
|
|
13.0
|
%
|
|
403
|
|
|
15.6
|
%
|
||
Private equity – other
|
554
|
|
|
15.6
|
%
|
|
180
|
|
|
7.0
|
%
|
||
Real estate and other real assets
|
651
|
|
|
18.3
|
%
|
|
297
|
|
|
11.5
|
%
|
||
Natural resources
|
104
|
|
|
2.9
|
%
|
|
74
|
|
|
2.9
|
%
|
||
Hedge funds
|
98
|
|
|
2.8
|
%
|
|
93
|
|
|
3.6
|
%
|
||
Credit funds
|
299
|
|
|
8.4
|
%
|
|
263
|
|
|
10.2
|
%
|
||
Total investment funds – related parties
|
2,232
|
|
|
62.8
|
%
|
|
1,310
|
|
|
50.8
|
%
|
||
Investment funds owned by consolidated VIEs
|
|
|
|
|
|
|
|
||||||
Private equity – MidCap
|
552
|
|
|
15.5
|
%
|
|
528
|
|
|
20.4
|
%
|
||
Credit funds
|
1
|
|
|
0.0
|
%
|
|
21
|
|
|
0.8
|
%
|
||
Real estate and other real assets
|
71
|
|
|
2.0
|
%
|
|
22
|
|
|
0.9
|
%
|
||
Total investment funds owned by consolidated VIEs
|
624
|
|
|
17.5
|
%
|
|
571
|
|
|
22.1
|
%
|
||
Total investment funds, including related parties and funds owned by consolidated VIEs
|
$
|
3,559
|
|
|
100.0
|
%
|
|
$
|
2,580
|
|
|
100.0
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Carrying Value
|
|
Percent of Total
|
|
Carrying Value
|
|
Percent of Total
|
||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
||||||
U.S. government and agencies
|
$
|
77
|
|
|
0.3
|
%
|
|
$
|
—
|
|
|
—
|
%
|
U.S. state, municipal and political subdivisions
|
563
|
|
|
2.0
|
%
|
|
117
|
|
|
1.6
|
%
|
||
Foreign governments
|
145
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
||
Corporate
|
16,267
|
|
|
56.9
|
%
|
|
2,095
|
|
|
29.6
|
%
|
||
CLO
|
1,990
|
|
|
7.0
|
%
|
|
669
|
|
|
9.4
|
%
|
||
ABS
|
1,601
|
|
|
5.6
|
%
|
|
886
|
|
|
12.5
|
%
|
||
CMBS
|
575
|
|
|
2.0
|
%
|
|
290
|
|
|
4.1
|
%
|
||
RMBS
|
1,876
|
|
|
6.6
|
%
|
|
1,551
|
|
|
21.9
|
%
|
||
Equity securities
|
66
|
|
|
0.2
|
%
|
|
28
|
|
|
0.4
|
%
|
||
Mortgage loans
|
3,815
|
|
|
13.3
|
%
|
|
792
|
|
|
11.2
|
%
|
||
Investment funds
|
660
|
|
|
2.3
|
%
|
|
376
|
|
|
5.3
|
%
|
||
Derivative assets
|
77
|
|
|
0.3
|
%
|
|
78
|
|
|
1.1
|
%
|
||
Short-term investments
|
641
|
|
|
2.2
|
%
|
|
16
|
|
|
0.2
|
%
|
||
Cash and cash equivalents
|
455
|
|
|
1.6
|
%
|
|
132
|
|
|
1.9
|
%
|
||
Other assets and liabilities
|
(208
|
)
|
|
(0.8
|
)%
|
|
55
|
|
|
0.8
|
%
|
||
Total funds withheld at interest including related party
|
$
|
28,600
|
|
|
100.0
|
%
|
|
$
|
7,085
|
|
|
100.0
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
(In millions, except percentages)
|
Invested Asset Value
1
|
|
Percent of Total
|
|
U.S. and Bermuda Invested Asset Value
|
|
Germany Invested Asset Value
|
|
Invested Asset Value
1
|
|
Percent of Total
|
||||||||||
Corporate
|
$
|
55,772
|
|
|
50.2
|
%
|
|
$
|
37,059
|
|
|
$
|
1,536
|
|
|
$
|
38,595
|
|
|
46.9
|
%
|
CLO
|
8,275
|
|
|
7.5
|
%
|
|
5,914
|
|
|
—
|
|
|
5,914
|
|
|
7.2
|
%
|
||||
Credit
|
64,047
|
|
|
57.7
|
%
|
|
42,973
|
|
|
1,536
|
|
|
44,509
|
|
|
54.1
|
%
|
||||
RMBS
|
9,814
|
|
|
8.9
|
%
|
|
10,532
|
|
|
—
|
|
|
10,532
|
|
|
12.8
|
%
|
||||
Mortgage loans
|
14,423
|
|
|
13.0
|
%
|
|
6,858
|
|
|
165
|
|
|
7,023
|
|
|
8.5
|
%
|
||||
CMBS
|
3,018
|
|
|
2.7
|
%
|
|
2,322
|
|
|
—
|
|
|
2,322
|
|
|
2.8
|
%
|
||||
Real estate held for investment
|
—
|
|
|
—
|
%
|
|
—
|
|
|
625
|
|
|
625
|
|
|
0.8
|
%
|
||||
Real estate
|
27,255
|
|
|
24.6
|
%
|
|
19,712
|
|
|
790
|
|
|
20,502
|
|
|
24.9
|
%
|
||||
ABS
|
7,706
|
|
|
6.9
|
%
|
|
4,824
|
|
|
—
|
|
|
4,824
|
|
|
5.9
|
%
|
||||
Alternative investments
|
4,492
|
|
|
4.1
|
%
|
|
3,692
|
|
|
137
|
|
|
3,829
|
|
|
4.6
|
%
|
||||
State, municipal, political subdivisions and foreign government
|
2,122
|
|
|
1.9
|
%
|
|
1,347
|
|
|
2,411
|
|
|
3,758
|
|
|
4.5
|
%
|
||||
Unit-linked assets
|
—
|
|
|
—
|
%
|
|
—
|
|
|
407
|
|
|
407
|
|
|
0.5
|
%
|
||||
Equity securities
|
467
|
|
|
0.4
|
%
|
|
192
|
|
|
128
|
|
|
320
|
|
|
0.4
|
%
|
||||
Short-term investments
|
765
|
|
|
0.7
|
%
|
|
228
|
|
|
—
|
|
|
228
|
|
|
0.3
|
%
|
||||
U.S. government and agencies
|
134
|
|
|
0.1
|
%
|
|
29
|
|
|
35
|
|
|
64
|
|
|
0.1
|
%
|
||||
Other investments
|
15,686
|
|
|
14.1
|
%
|
|
10,312
|
|
|
3,118
|
|
|
13,430
|
|
|
16.3
|
%
|
||||
Cash and equivalents
|
2,881
|
|
|
2.6
|
%
|
|
2,504
|
|
|
296
|
|
|
2,800
|
|
|
3.4
|
%
|
||||
Policy loans and other
|
1,165
|
|
|
1.0
|
%
|
|
761
|
|
|
296
|
|
|
1,057
|
|
|
1.3
|
%
|
||||
Total invested assets
|
$
|
111,034
|
|
|
100.0
|
%
|
|
$
|
76,262
|
|
|
$
|
6,036
|
|
|
$
|
82,298
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1
See Key Operating and Non-GAAP Measures for the definition of invested assets.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(In millions, except percentages)
|
Invested Asset Value
|
|
Percent of Total
|
|
Invested Asset Value
|
|
Percent of Total
|
||||||
Retirement Services
|
|
|
|
|
|
|
|
||||||
Credit funds
|
$
|
518
|
|
|
11.5
|
%
|
|
$
|
524
|
|
|
13.7
|
%
|
Private equity – MidCap
|
552
|
|
|
12.3
|
%
|
|
528
|
|
|
13.8
|
%
|
||
Private equity – A-A Mortgage (AmeriHome)
|
568
|
|
|
12.7
|
%
|
|
496
|
|
|
12.9
|
%
|
||
Private equity – other
|
724
|
|
|
16.1
|
%
|
|
349
|
|
|
9.1
|
%
|
||
Mortgage and real assets
|
1,254
|
|
|
27.9
|
%
|
|
643
|
|
|
16.8
|
%
|
||
Hedge funds
|
169
|
|
|
3.8
|
%
|
|
467
|
|
|
12.2
|
%
|
||
Public equities
|
—
|
|
|
—
|
%
|
|
1
|
|
|
0.0
|
%
|
||
Natural resources and other real assets
|
55
|
|
|
1.2
|
%
|
|
35
|
|
|
0.9
|
%
|
||
Total Retirement Services alternative investments
|
3,840
|
|
|
85.5
|
%
|
|
3,043
|
|
|
79.4
|
%
|
||
Corporate and Other
|
|
|
|
|
|
|
|
||||||
Credit funds
|
168
|
|
|
3.7
|
%
|
|
260
|
|
|
6.7
|
%
|
||
Private equity – other
|
171
|
|
|
3.8
|
%
|
|
205
|
|
|
5.4
|
%
|
||
Public equities
1
|
100
|
|
|
2.2
|
%
|
|
170
|
|
|
4.5
|
%
|
||
Natural resources and other real assets
|
213
|
|
|
4.8
|
%
|
|
151
|
|
|
4.0
|
%
|
||
Total Corporate and Other alternative investments
|
652
|
|
|
14.5
|
%
|
|
786
|
|
|
20.6
|
%
|
||
Total alternative investments
|
$
|
4,492
|
|
|
100.0
|
%
|
|
$
|
3,829
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
1
As of December 31, 2018, the significant holdings were investments in Caesars Entertainment Corporation (ticker: CZR) and OneMain Holdings, Inc. (ticker: OMF).
|
|
December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Total AHL shareholders’ equity
|
$
|
8,276
|
|
|
$
|
9,176
|
|
|
$
|
6,881
|
|
Less: AOCI
|
(472
|
)
|
|
1,449
|
|
|
366
|
|
|||
Less: Reinsurance unrealized gains and losses
|
(75
|
)
|
|
161
|
|
|
$
|
63
|
|
||
Total adjusted shareholders’ equity
|
$
|
8,823
|
|
|
$
|
7,566
|
|
|
$
|
6,452
|
|
|
|
|
|
|
|
||||||
Segment adjusted shareholders’ equity
|
|
|
|
|
|
||||||
Retirement Services
|
$
|
7,807
|
|
|
$
|
5,237
|
|
|
$
|
4,409
|
|
Corporate and Other
|
1,016
|
|
|
2,329
|
|
|
2,043
|
|
|||
Total adjusted shareholders’ equity
|
$
|
8,823
|
|
|
$
|
7,566
|
|
|
$
|
6,452
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Average AHL shareholders’ equity
|
$
|
8,726
|
|
|
$
|
8,029
|
|
|
$
|
6,124
|
|
Less: Average AOCI
|
489
|
|
|
908
|
|
|
63
|
|
|||
Less: Average reinsurance unrealized gains and losses
|
43
|
|
|
112
|
|
|
41
|
|
|||
Average adjusted shareholders’ equity
|
$
|
8,194
|
|
|
$
|
7,009
|
|
|
$
|
6,020
|
|
|
|
|
|
|
|
||||||
Segment average adjusted shareholders’ equity
|
|
|
|
|
|
||||||
Retirement Services
|
$
|
6,522
|
|
|
$
|
4,823
|
|
|
$
|
4,186
|
|
Corporate and Other
|
1,672
|
|
|
2,186
|
|
|
1,834
|
|
|||
Average adjusted shareholders’ equity
|
$
|
8,194
|
|
|
$
|
7,009
|
|
|
$
|
6,020
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
Reinsurance unrealized (gains) and losses
|
236
|
|
|
(98
|
)
|
|
(44
|
)
|
|||
Adjusted net income
|
$
|
1,289
|
|
|
$
|
1,260
|
|
|
$
|
729
|
|
|
Years ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(In millions, except percentages)
|
Dollar
|
|
Rate
|
|
Dollar
|
|
Rate
|
|
Dollar
|
|
Rate
|
|||||||||
GAAP net investment income
|
$
|
4,004
|
|
|
4.30
|
%
|
|
$
|
3,269
|
|
|
4.27
|
%
|
|
$
|
2,914
|
|
|
4.19
|
%
|
Reinsurance embedded derivative impacts
|
301
|
|
|
0.32
|
%
|
|
191
|
|
|
0.25
|
%
|
|
189
|
|
|
0.27
|
%
|
|||
Net VIE earnings
|
37
|
|
|
0.04
|
%
|
|
77
|
|
|
0.10
|
%
|
|
1
|
|
|
0.00
|
%
|
|||
Alternative income gain (loss)
|
(34
|
)
|
|
(0.04
|
)%
|
|
(20
|
)
|
|
(0.03
|
)%
|
|
(39
|
)
|
|
(0.06
|
)%
|
|||
Held for trading amortization
|
(76
|
)
|
|
(0.08
|
)%
|
|
(94
|
)
|
|
(0.12
|
)%
|
|
(35
|
)
|
|
(0.05
|
)%
|
|||
Total adjustments to arrive at net investment earnings/earned rate
|
228
|
|
|
0.24
|
%
|
|
154
|
|
|
0.20
|
%
|
|
116
|
|
|
0.16
|
%
|
|||
Total net investment earnings/earned rate
|
$
|
4,232
|
|
|
4.54
|
%
|
|
$
|
3,423
|
|
|
4.47
|
%
|
|
$
|
3,030
|
|
|
4.35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Retirement Services
|
$
|
4,188
|
|
|
4.60
|
%
|
|
$
|
3,241
|
|
|
4.70
|
%
|
|
$
|
2,953
|
|
|
4.72
|
%
|
Corporate and Other
|
44
|
|
|
1.99
|
%
|
|
182
|
|
|
2.42
|
%
|
|
77
|
|
|
1.08
|
%
|
|||
Total net investment earnings/earned rate
|
$
|
4,232
|
|
|
4.54
|
%
|
|
$
|
3,423
|
|
|
4.47
|
%
|
|
$
|
3,030
|
|
|
4.35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Retirement Services average invested assets
|
$
|
90,995
|
|
|
|
|
$
|
69,014
|
|
|
|
|
$
|
62,558
|
|
|
|
|||
Corporate and Other average invested assets
|
2,182
|
|
|
|
|
7,541
|
|
|
|
|
7,113
|
|
|
|
||||||
Consolidated average invested assets
|
$
|
93,177
|
|
|
|
|
$
|
76,555
|
|
|
|
|
$
|
69,671
|
|
|
|
|
Years ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
(In millions, except percentages)
|
Dollar
|
|
Rate
|
|
Dollar
|
|
Rate
|
|
Dollar
|
|
Rate
|
|||||||||
GAAP interest sensitive contract benefits
|
$
|
290
|
|
|
0.40
|
%
|
|
$
|
2,866
|
|
|
5.06
|
%
|
|
$
|
1,343
|
|
|
2.59
|
%
|
Interest credited other than deferred annuities
|
(163
|
)
|
|
(0.22
|
)%
|
|
(125
|
)
|
|
(0.22
|
)%
|
|
(111
|
)
|
|
(0.22
|
)%
|
|||
FIA option costs
|
886
|
|
|
1.20
|
%
|
|
607
|
|
|
1.07
|
%
|
|
558
|
|
|
1.07
|
%
|
|||
Product charges (strategy fees)
|
(98
|
)
|
|
(0.13
|
)%
|
|
(73
|
)
|
|
(0.13
|
)%
|
|
(53
|
)
|
|
(0.10
|
)%
|
|||
Reinsurance embedded derivative impacts
|
49
|
|
|
0.07
|
%
|
|
37
|
|
|
0.07
|
%
|
|
29
|
|
|
0.06
|
%
|
|||
Change in fair value of embedded derivatives – FIAs
|
436
|
|
|
0.59
|
%
|
|
(2,252
|
)
|
|
(3.98
|
)%
|
|
(778
|
)
|
|
(1.50
|
)%
|
|||
Negative VOBA amortization
|
31
|
|
|
0.04
|
%
|
|
40
|
|
|
0.07
|
%
|
|
48
|
|
|
0.09
|
%
|
|||
Unit-linked change in reserves
|
—
|
|
|
—
|
%
|
|
(29
|
)
|
|
(0.05
|
)%
|
|
(15
|
)
|
|
(0.03
|
)%
|
|||
Other changes in interest sensitive contract liabilities
|
—
|
|
|
—
|
%
|
|
(5
|
)
|
|
(0.01
|
)%
|
|
(2
|
)
|
|
0.00
|
%
|
|||
Total adjustments to arrive at cost of crediting on deferred annuities
|
1,141
|
|
|
1.55
|
%
|
|
(1,800
|
)
|
|
(3.18
|
)%
|
|
(324
|
)
|
|
(0.63
|
)%
|
|||
Retirement Services cost of crediting on deferred annuities
|
$
|
1,431
|
|
|
1.95
|
%
|
|
$
|
1,066
|
|
|
1.88
|
%
|
|
$
|
1,019
|
|
|
1.96
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Average account value
|
$
|
73,567
|
|
|
|
|
$
|
56,589
|
|
|
|
|
$
|
51,921
|
|
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
GAAP benefits and expenses
|
$
|
5,368
|
|
|
$
|
7,263
|
|
|
$
|
3,393
|
|
Premiums
|
(3,368
|
)
|
|
(2,465
|
)
|
|
(240
|
)
|
|||
Product charges
|
(449
|
)
|
|
(340
|
)
|
|
(281
|
)
|
|||
Other revenues
|
(26
|
)
|
|
(37
|
)
|
|
(34
|
)
|
|||
Cost of crediting
|
(496
|
)
|
|
(423
|
)
|
|
(432
|
)
|
|||
Change in fair value of embedded derivatives – FIA, net of offsets
|
327
|
|
|
(2,404
|
)
|
|
(844
|
)
|
|||
DAC, DSI and VOBA amortization related to investment gains and losses
|
110
|
|
|
(65
|
)
|
|
(26
|
)
|
|||
Rider reserves related to investment gains and losses
|
16
|
|
|
(16
|
)
|
|
(3
|
)
|
|||
Policy and other operating expenses, excluding policy acquisition expenses
|
(394
|
)
|
|
(435
|
)
|
|
(395
|
)
|
|||
VIE operating expenses
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
|||
AmerUs closed block fair value liability
|
112
|
|
|
(68
|
)
|
|
(49
|
)
|
|||
Policyholder dividends
|
—
|
|
|
(84
|
)
|
|
(23
|
)
|
|||
Other
|
10
|
|
|
(30
|
)
|
|
(29
|
)
|
|||
Total adjustments to arrive at other liability costs
|
(4,159
|
)
|
|
(6,367
|
)
|
|
(2,369
|
)
|
|||
Other liability costs
|
$
|
1,209
|
|
|
$
|
896
|
|
|
$
|
1,024
|
|
|
|
|
|
|
|
||||||
Retirement Services
|
$
|
1,209
|
|
|
$
|
839
|
|
|
$
|
971
|
|
Corporate and Other
|
—
|
|
|
57
|
|
|
53
|
|
|||
Consolidated other liability costs
|
$
|
1,209
|
|
|
$
|
896
|
|
|
$
|
1,024
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Policy and other operating expenses
|
$
|
625
|
|
|
$
|
672
|
|
|
$
|
627
|
|
Interest expense
|
(57
|
)
|
|
(16
|
)
|
|
(9
|
)
|
|||
Policy acquisition expenses, net of deferrals
|
(232
|
)
|
|
(237
|
)
|
|
(232
|
)
|
|||
Integration, restructuring and other non-operating expenses
|
(22
|
)
|
|
(68
|
)
|
|
(22
|
)
|
|||
Stock compensation expenses
|
(11
|
)
|
|
(33
|
)
|
|
(82
|
)
|
|||
Total adjustments to arrive at operating expenses
|
(322
|
)
|
|
(354
|
)
|
|
(345
|
)
|
|||
Operating expenses
|
$
|
303
|
|
|
$
|
318
|
|
|
$
|
282
|
|
|
|
|
|
|
|
||||||
Retirement Services
|
$
|
242
|
|
|
$
|
212
|
|
|
$
|
206
|
|
Corporate and Other
|
61
|
|
|
106
|
|
|
76
|
|
|||
Consolidated operating expenses
|
$
|
303
|
|
|
$
|
318
|
|
|
$
|
282
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Total investments, including related parties
|
$
|
107,632
|
|
|
$
|
84,379
|
|
Derivative assets
|
(1,043
|
)
|
|
(2,551
|
)
|
||
Cash and cash equivalents (including restricted cash)
|
3,403
|
|
|
4,993
|
|
||
Accrued investment income
|
682
|
|
|
652
|
|
||
Payables for collateral on derivatives
|
(969
|
)
|
|
(2,323
|
)
|
||
Reinsurance funds withheld and modified coinsurance
|
223
|
|
|
(579
|
)
|
||
VIE and VOE assets, liabilities and noncontrolling interest
|
718
|
|
|
862
|
|
||
Unrealized (gains) losses
|
808
|
|
|
(2,794
|
)
|
||
Ceded policy loans
|
(281
|
)
|
|
(308
|
)
|
||
Net investment receivables (payables)
|
(139
|
)
|
|
(33
|
)
|
||
Total adjustments to arrive at invested assets
|
3,402
|
|
|
(2,081
|
)
|
||
Total invested assets
|
$
|
111,034
|
|
|
$
|
82,298
|
|
|
December 31,
|
||||
(In millions)
|
2018
|
|
2017
|
||
Investment funds, including related parties and VIEs
|
3,559
|
|
|
2,580
|
|
CLO equities included in trading securities
|
125
|
|
|
182
|
|
Financial Credit Investment special-purpose vehicle included in trading securities related party
|
—
|
|
|
287
|
|
Investment funds within funds withheld at interest
|
660
|
|
|
416
|
|
Royalties, other assets included in other investments and other assets
|
71
|
|
|
76
|
|
Net assets of the VIE, excluding investment funds
|
50
|
|
|
288
|
|
Unrealized (gains) losses and other adjustments
|
27
|
|
|
—
|
|
Total adjustments to arrive at alternative investments
|
933
|
|
|
1,249
|
|
Alternative investments
|
4,492
|
|
|
3,829
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Total liabilities
|
$
|
117,229
|
|
|
$
|
90,985
|
|
Long-term debt
|
(991
|
)
|
|
—
|
|
||
Derivative liabilities
|
(85
|
)
|
|
(134
|
)
|
||
Payables for collateral on derivatives
|
(969
|
)
|
|
(2,323
|
)
|
||
Funds withheld liability
|
(721
|
)
|
|
(407
|
)
|
||
Other liabilities
|
(888
|
)
|
|
(1,227
|
)
|
||
Liabilities of consolidated VIEs
|
(1
|
)
|
|
(2
|
)
|
||
Reinsurance ceded receivables
|
(5,534
|
)
|
|
(5,332
|
)
|
||
Policy loans ceded
|
(281
|
)
|
|
(308
|
)
|
||
Other
|
(27
|
)
|
|
—
|
|
||
Total adjustments to arrive at reserve liabilities
|
(9,497
|
)
|
|
(9,733
|
)
|
||
Total reserve liabilities
|
$
|
107,732
|
|
|
$
|
81,252
|
|
•
|
our projected net cumulative cash flows, including both new business and target levels of new investments under a “plan scenario” and a “moderately severe scenario” event, are non-negative over a rolling 12-month horizon;
|
•
|
we hold enough cash, cash equivalents and other discounted liquid limit assets to cover 12 months of AHL’s and Athene USA’s projected obligations, including debt servicing costs
|
▪
|
minimum of 50% of expenses and 100% of debt servicing to be held in cash and cash equivalents at AHL operating accounts
|
▪
|
minimum of 50% of any required AHL – Athene USA inter-company loan commitments to be held in cash and cash equivalents by AHL
|
▪
|
dividends from ALRe sufficient to support the ongoing operations of AHL must be available under moderate and substantial stress scenarios
|
▪
|
for purposes of administering this test, liquid limit assets are discounted by 25% and include public corporate bonds rated A- or above, liquid ABS (defined as prime auto, auto floorplan, Tier 1 subprime auto, auto lease, prime credit cards, equipment lease or utility stranded assets; RMBS with weighted average lives less than three years rated A- or above and CMBS with weighted average lives less than three years rated AAA- or above
|
•
|
we seek to maintain sufficient capital and surplus at ALRe to meet the following collateral and capital maintenance calls under a substantial stress event, such as the failure of a major financial institution (Lehman event):
|
▪
|
collateral calls from modco and third-party reinsurance contracts
|
▪
|
AARe capital maintenance calls arising from AARe collateral calls from modco reinsurance contracts; and
|
▪
|
U.S. regulated entity capital maintenance calls from nonmodco activity.
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
Payment at inception of reinsurance agreements, net
|
(394
|
)
|
|
—
|
|
|
—
|
|
|||
Non-cash revenues and expenses
|
2,215
|
|
|
1,812
|
|
|
426
|
|
|||
Net cash provided by operating activities
|
2,874
|
|
|
3,170
|
|
|
1,199
|
|
|||
Sales, maturities and repayments of investments
|
17,069
|
|
|
17,893
|
|
|
13,783
|
|
|||
Purchases of investments
|
(24,852
|
)
|
|
(24,165
|
)
|
|
(16,293
|
)
|
|||
Other investing activities
|
(390
|
)
|
|
503
|
|
|
(151
|
)
|
|||
Net cash used in investing activities
|
(8,173
|
)
|
|
(5,769
|
)
|
|
(2,661
|
)
|
|||
Capital contributions
|
2
|
|
|
1
|
|
|
1
|
|
|||
Deposits on investment-type policies and contracts
|
10,262
|
|
|
9,056
|
|
|
5,791
|
|
|||
Withdrawals on investment-type policies and contracts
|
(6,205
|
)
|
|
(4,843
|
)
|
|
(4,617
|
)
|
|||
Net changes of cash collateral posted for derivative transactions
|
(1,354
|
)
|
|
940
|
|
|
516
|
|
|||
Net proceeds and repayment of debt
|
998
|
|
|
—
|
|
|
—
|
|
|||
Consolidated VIE repayment on borrowings
|
—
|
|
|
—
|
|
|
(500
|
)
|
|||
Other financing activities
|
4
|
|
|
(106
|
)
|
|
(36
|
)
|
|||
Net cash provided by financing activities
|
3,707
|
|
|
5,048
|
|
|
1,155
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
32
|
|
|
(13
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
1
|
$
|
(1,592
|
)
|
|
$
|
2,481
|
|
|
$
|
(320
|
)
|
|
|
|
|
|
|
||||||
1
Includes cash and cash equivalents, restricted cash, and cash and cash equivalents of consolidated VIEs
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Subsidiary name (jurisdiction of domicile)
|
|
|
|
||||
Athene Life Re Ltd. (Bermuda)
|
$
|
5,942
|
|
|
$
|
5,022
|
|
Athene Annuity & Life Assurance Company (Delaware)
|
154
|
|
|
103
|
|
|
Payments Due by Period
|
||||||||||||||||||
(In millions)
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
2024 and thereafter
|
||||||||||
Interest sensitive contract liabilities
|
$
|
96,610
|
|
|
$
|
8,240
|
|
|
$
|
16,041
|
|
|
$
|
17,932
|
|
|
$
|
54,397
|
|
Future policy benefits
|
16,704
|
|
|
282
|
|
|
578
|
|
|
617
|
|
|
15,227
|
|
|||||
Other policy claims and benefits
|
142
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Dividends payable to policyholders
|
118
|
|
|
5
|
|
|
10
|
|
|
10
|
|
|
93
|
|
|||||
Long-term debt
1
|
1,392
|
|
|
41
|
|
|
83
|
|
|
83
|
|
|
1,185
|
|
|||||
Total
|
$
|
114,966
|
|
|
$
|
8,710
|
|
|
$
|
16,712
|
|
|
$
|
18,642
|
|
|
$
|
70,902
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1
The obligations for long-term debt payments include contractual maturities of principal and estimated future interest payments based on the terms of the debt agreement, as described in Note 10 – Debt to the consolidated financial statements.
|
|
December 31, 2018
|
||||||||||||||
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
||||||||
AFS securities
|
|
|
|
|
|
|
|
||||||||
Priced via commercial pricing services
|
$
|
46,799
|
|
|
$
|
36
|
|
|
$
|
46,416
|
|
|
$
|
347
|
|
Priced via independent broker-dealer quotations
|
12,824
|
|
|
16
|
|
|
10,519
|
|
|
2,289
|
|
||||
Priced via other methods
|
1,079
|
|
|
2
|
|
|
522
|
|
|
555
|
|
||||
Trading securities
|
|
|
|
|
|
|
|
||||||||
Priced via commercial pricing services
|
1,032
|
|
|
—
|
|
|
1,032
|
|
|
—
|
|
||||
Priced via independent broker-dealer quotations
|
1,017
|
|
|
3
|
|
|
801
|
|
|
213
|
|
||||
Priced via other methods
|
149
|
|
|
—
|
|
|
—
|
|
|
149
|
|
||||
Trading securities of consolidated VIEs
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
Total fixed maturity securities including related party
|
62,935
|
|
|
57
|
|
|
59,290
|
|
|
3,588
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
||||||||
Priced via commercial pricing services
|
204
|
|
|
31
|
|
|
173
|
|
|
—
|
|
||||
Priced via independent broker-dealer quotations
|
11
|
|
|
9
|
|
|
—
|
|
|
2
|
|
||||
Priced via other methods
|
121
|
|
|
—
|
|
|
—
|
|
|
121
|
|
||||
Equity securities of consolidated VIEs
|
50
|
|
|
37
|
|
|
—
|
|
|
13
|
|
||||
Total equity securities including related party
|
386
|
|
|
77
|
|
|
173
|
|
|
136
|
|
||||
Total fixed maturity and equity securities including related party
|
$
|
63,321
|
|
|
$
|
134
|
|
|
$
|
59,463
|
|
|
$
|
3,724
|
|
Percent of total
|
100.0
|
%
|
|
0.2
|
%
|
|
93.9
|
%
|
|
5.9
|
%
|
(In millions)
|
December 31, 2018
|
||
+10% assessments
|
$
|
(97
|
)
|
–10% assessments
|
108
|
|
|
+100 bps discount rate
|
97
|
|
|
–100 bps discount rate
|
(110
|
)
|
|
1% higher annual equity growth
|
(42
|
)
|
|
1% lower annual equity growth
|
43
|
|
(In millions)
|
December 31, 2018
|
||
+100 bps discount rate
|
$
|
(697
|
)
|
–100 bps discount rate
|
800
|
|
|
December 31, 2018
|
||||||||||||||
(In millions)
|
DAC
|
|
DSI
|
|
VOBA
|
|
Total
|
||||||||
+10% estimated future gross profits
|
$
|
35
|
|
|
$
|
15
|
|
|
$
|
45
|
|
|
$
|
95
|
|
–10% estimated future gross profits
|
(39
|
)
|
|
(18
|
)
|
|
(50
|
)
|
|
(107
|
)
|
||||
+100 bps discount rate
|
(92
|
)
|
|
(34
|
)
|
|
(36
|
)
|
|
(162
|
)
|
||||
–100 bps discount rate
|
82
|
|
|
34
|
|
|
41
|
|
|
157
|
|
•
|
analyzing our liabilities to ascertain their sensitivity to behavioral variations and changes in market conditions and actuarial assumptions;
|
•
|
analyzing interest rate risk, cash flow mismatch, and liquidity risk management;
|
•
|
performing scenario and stress analyses to examine their impacts on capital and earnings;
|
•
|
performing cash flow testing and capital modeling;
|
•
|
modeling the values of the derivatives embedded in our policy liabilities so that they can be effectively hedged;
|
•
|
hedging unwanted risks, including from embedded derivatives, interest rate exposures and currency risks;
|
•
|
reviewing our corporate plan and strategic objectives, and identifying prospective risks to those objectives under normal and stressed economic, behavioral and actuarial conditions; and
|
•
|
providing appropriate risk reports that show consolidated risk exposures from assets and liabilities as well as the economic consequences of stress events and scenarios.
|
•
|
a fundamental view on existing and potential opportunities at the security level;
|
•
|
an assessment of the current risk/reward proposition for each market segment;
|
•
|
identification of downside risks and assigning a probability for those risks; and
|
•
|
establishing a plan for best execution of the investment action.
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Investments
|
|
|
|
||||
Available-for-sale securities, at fair value (amortized cost: 2018 – $60,025 and 2017 – $58,502)
|
$
|
59,265
|
|
|
$
|
61,008
|
|
Trading securities, at fair value
|
1,949
|
|
|
2,183
|
|
||
Equity securities, at fair value
|
216
|
|
|
803
|
|
||
Mortgage loans, net of allowances (portion at fair value: 2018 – $32 and 2017 – $41)
|
10,340
|
|
|
6,233
|
|
||
Investment funds (portion at fair value: 2018 – $182 and 2017 – $145)
|
703
|
|
|
699
|
|
||
Policy loans
|
488
|
|
|
542
|
|
||
Funds withheld at interest (portion at fair value: 2018 – $57 and 2017 – $312)
|
15,023
|
|
|
7,085
|
|
||
Derivative assets
|
1,043
|
|
|
2,551
|
|
||
Real estate
(portion held for sale: 2017 – $32)
|
—
|
|
|
624
|
|
||
Short-term investments, at fair value
|
191
|
|
|
201
|
|
||
Other investments
(portion at fair value: 2018 – $52 and 2017 – $0)
|
122
|
|
|
133
|
|
||
Total investments
|
89,340
|
|
|
82,062
|
|
||
Cash and cash equivalents
|
2,911
|
|
|
4,888
|
|
||
Restricted cash
|
492
|
|
|
105
|
|
||
Investments in related parties
|
|
|
|
|
|||
Available-for-sale securities, at fair value (amortized cost: 2018 – $1,462 and 2017 – $403)
|
1,437
|
|
|
410
|
|
||
Trading securities, at fair value
|
249
|
|
|
307
|
|
||
Equity securities, at fair value
|
120
|
|
|
—
|
|
||
Mortgage loans
|
291
|
|
|
—
|
|
||
Investment funds (portion at fair value: 2018 – $201 and 2017 – $30)
|
2,232
|
|
|
1,310
|
|
||
Funds withheld at interest (portion at fair value: 2018 – $(110) and 2017 – $0)
|
13,577
|
|
|
—
|
|
||
Short-term investments, at fair value
|
—
|
|
|
52
|
|
||
Other investments
|
386
|
|
|
238
|
|
||
Accrued investment income (related party: 2018 – $25 and 2017 – $10)
|
682
|
|
|
652
|
|
||
Reinsurance recoverable (related party: 2018 – $344 and 2017 – $0; portion at fair value: 2018 – $1,676 and 2017 – $1,824)
|
5,534
|
|
|
5,332
|
|
||
Deferred acquisition costs, deferred sales inducements and value of business acquired
|
5,907
|
|
|
2,972
|
|
||
Other assets
(related party: 2018 – $357 and 2017 – $0)
|
1,635
|
|
|
969
|
|
||
Assets of consolidated variable interest entities
|
|
|
|
||||
Investments
|
|
|
|
||||
Trading securities, at fair value – related party
|
35
|
|
|
48
|
|
||
Equity securities, at fair value – related party
|
50
|
|
|
240
|
|
||
Investment funds (related party: 2018 – $583 and 2017 – $571; portion at fair value: 2018 – $567 and 2017 – $549)
|
624
|
|
|
571
|
|
||
Cash and cash equivalents
|
2
|
|
|
4
|
|
||
Other assets
|
1
|
|
|
1
|
|
||
Total assets
|
$
|
125,505
|
|
|
$
|
100,161
|
|
|
December 31,
|
||||||
(In millions, except per share data)
|
2018
|
|
2017
|
||||
Liabilities and Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Interest sensitive contract liabilities (related party: 2018 – $16,850 and 2017 – $0; portion at fair value: 2018 – $8,901 and 2017 – $8,904)
|
$
|
96,610
|
|
|
$
|
68,099
|
|
Future policy benefits (related party: 2018 – $1,259 and 2017 – $0; portion at fair value: 2018 – $2,173 and 2017 – $2,428)
|
16,704
|
|
|
17,557
|
|
||
Other policy claims and benefits
(related party: 2018 – $10 and 2017 – $0)
|
142
|
|
|
211
|
|
||
Dividends payable to policyholders
|
118
|
|
|
1,025
|
|
||
Long-term debt
|
991
|
|
|
—
|
|
||
Derivative liabilities
|
85
|
|
|
134
|
|
||
Payables for collateral on derivatives
|
969
|
|
|
2,323
|
|
||
Funds withheld liability (related party: 2018 – $337 and 2017 – $0; portion at fair value: 2018 – $(1) and 2017 – $22)
|
721
|
|
|
407
|
|
||
Other liabilities
(related party: 2018 – $59 and 2017 – $64)
|
888
|
|
|
1,227
|
|
||
Liabilities of consolidated variable interest entities
|
1
|
|
|
2
|
|
||
Total liabilities
|
117,229
|
|
|
90,985
|
|
||
Commitments and Contingencies (Note 18)
|
|
|
|
||||
Equity
|
|
|
|
||||
Common stock
|
|
|
|
||||
Class A – par value $0.001 per share; authorized: 2018 and 2017 – 425.0 shares; issued and outstanding: 2018 – 162.4 and 2017 – 142.4 shares
|
—
|
|
|
—
|
|
||
Class B – par value $0.001 per share; convertible to Class A; authorized: 2018 and 2017 – 325.0 shares; issued and outstanding: 2018 – 25.4 and 2017 – 47.4 shares
|
—
|
|
|
—
|
|
||
Class M-1 – par value $0.001 per share; contingently convertible to Class A; authorized: 2018 and 2017 – 7.1 shares; issued and outstanding: 2018 – 3.4 and 2017 – 3.4 shares
|
—
|
|
|
—
|
|
||
Class M-2 – par value $0.001 per share; contingently convertible to Class A; authorized: 2018 and 2017 – 5.0 shares; issued and outstanding: 2018 – 0.8 and 2017 – 0.9 shares
|
—
|
|
|
—
|
|
||
Class M-3 – par value $0.001 per share; contingently convertible to Class A; authorized: 2018 and 2017 – 7.5 shares; issued and outstanding: 2018 – 1.0 and 2017 – 1.1 shares
|
—
|
|
|
—
|
|
||
Class M-4 – par value $0.001 per share; contingently convertible to Class A; authorized: 2018 and 2017 – 7.5 shares; issued and outstanding: 2018 – 4.1 and 2017 – 4.7 shares
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
3,462
|
|
|
3,472
|
|
||
Retained earnings
|
5,286
|
|
|
4,255
|
|
||
Accumulated other comprehensive income
(loss)
(related party: 2018 – $(25) and 2017 – $48)
|
(472
|
)
|
|
1,449
|
|
||
Total shareholders’ equity
|
8,276
|
|
|
9,176
|
|
||
Total liabilities and equity
|
$
|
125,505
|
|
|
$
|
100,161
|
|
|
Years ended December 31,
|
||||||||||
(In millions, except per share data)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Premiums
(related party: 2018 – $679, 2017 – $0 and 2016 – $0)
|
$
|
3,368
|
|
|
$
|
2,465
|
|
|
$
|
240
|
|
Product charges
(related party: 2018 – $34, 2017 – $0 and 2016 – $0)
|
449
|
|
|
340
|
|
|
281
|
|
|||
Net investment income (related party investment income: 2018 – $539, 2017 – $220 and 2016 – $226; and related party investment expense: 2018 – $349, 2017 – $318 and 2016 – $295)
|
4,004
|
|
|
3,269
|
|
|
2,914
|
|
|||
Investment related gains (losses) (related party: 2018 – $(77), 2017 – $(16) and 2016 – $(38))
|
(1,324
|
)
|
|
2,572
|
|
|
652
|
|
|||
Other-than-temporary impairment investment losses
|
|
|
|
|
|
||||||
Other-than-temporary impairment losses
|
(24
|
)
|
|
(29
|
)
|
|
(32
|
)
|
|||
Other-than-temporary impairment losses reclassified to (from) other comprehensive income
|
6
|
|
|
(4
|
)
|
|
2
|
|
|||
Net other-than-temporary impairment losses
|
(18
|
)
|
|
(33
|
)
|
|
(30
|
)
|
|||
Other revenues
|
26
|
|
|
37
|
|
|
34
|
|
|||
Revenues of consolidated variable interest entities
|
|
|
|
|
|
||||||
Net investment income (related party: 2018 – $55, 2017 – $42 and 2016 – $44)
|
56
|
|
|
42
|
|
|
67
|
|
|||
Investment related gains (losses) (related party: 2018 – $(21), 2017 – $35 and 2016 – $(25))
|
(18
|
)
|
|
35
|
|
|
(53
|
)
|
|||
Total revenues
|
6,543
|
|
|
8,727
|
|
|
4,105
|
|
|||
Benefits and expenses
|
|
|
|
|
|
||||||
Interest sensitive contract benefits
(related party: 2018 – $63, 2017 – $0 and 2016 – $0)
|
290
|
|
|
2,866
|
|
|
1,343
|
|
|||
Amortization of deferred sales inducements
|
54
|
|
|
63
|
|
|
39
|
|
|||
Future policy and other policy benefits (related party: 2018 – $707, 2017 – $0 and 2016 – $0)
|
4,187
|
|
|
3,200
|
|
|
1,030
|
|
|||
Amortization of deferred acquisition costs and value of business acquired
|
174
|
|
|
344
|
|
|
304
|
|
|||
Dividends to policyholders
|
37
|
|
|
118
|
|
|
37
|
|
|||
Policy and other operating expenses (related party: 2018 – $42, 2017 – $13 and 2016 – $22)
|
625
|
|
|
672
|
|
|
627
|
|
|||
Operating expenses of consolidated variable interest entities
|
1
|
|
|
—
|
|
|
13
|
|
|||
Total benefits and expenses
|
5,368
|
|
|
7,263
|
|
|
3,393
|
|
|||
Income before income taxes
|
1,175
|
|
|
1,464
|
|
|
712
|
|
|||
Income tax expense (benefit)
|
122
|
|
|
106
|
|
|
(61
|
)
|
|||
Net income
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
|
|
|
|
|
|
||||||
Earnings per share
|
|
|
|
|
|
||||||
Basic – Classes A, B, M-1, M-2, M-3 and M-4
1
|
$
|
5.34
|
|
|
$
|
6.95
|
|
|
$
|
4.14
|
|
Diluted – Class A
|
5.32
|
|
|
6.91
|
|
|
4.04
|
|
|||
Diluted – Class B
|
5.34
|
|
|
6.95
|
|
|
4.14
|
|
|||
Diluted – Class M-1
|
5.34
|
|
|
6.95
|
|
|
0.20
|
|
|||
Diluted – Class M-2
1
|
5.31
|
|
|
5.05
|
|
|
N/A
|
|
|||
Diluted – Class M-3
1
|
5.31
|
|
|
3.86
|
|
|
N/A
|
|
|||
Diluted – Class M-4
1
|
4.11
|
|
|
3.10
|
|
|
N/A
|
|
|||
|
|
|
|
|
|
||||||
N/A – Not applicable
|
|||||||||||
1
Basic and diluted earnings per share for Class M-2, M-3 and M-4 were applicable only for the years ended December 31, 2018 and 2017. See Note 13
–
Earnings Per Share for further discussion.
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
Other comprehensive income (loss), before tax
|
|
|
|
|
|
||||||
Unrealized investment gains (losses) on available-for-sale securities
|
(2,442
|
)
|
|
1,312
|
|
|
882
|
|
|||
Noncredit component of other-than-temporary impairment losses on available-for-sale securities
|
(6
|
)
|
|
4
|
|
|
(2
|
)
|
|||
Unrealized gains (losses) on hedging instruments
|
146
|
|
|
(105
|
)
|
|
(5
|
)
|
|||
Pension adjustments
|
3
|
|
|
(1
|
)
|
|
—
|
|
|||
Foreign currency translation adjustments
|
(11
|
)
|
|
20
|
|
|
(8
|
)
|
|||
Other comprehensive income (loss), before tax
|
(2,310
|
)
|
|
1,230
|
|
|
867
|
|
|||
Income tax expense (benefit) related to other comprehensive income
|
(431
|
)
|
|
334
|
|
|
260
|
|
|||
Other comprehensive income (loss)
|
(1,879
|
)
|
|
896
|
|
|
607
|
|
|||
Comprehensive income (loss)
|
$
|
(826
|
)
|
|
$
|
2,254
|
|
|
$
|
1,380
|
|
(In millions)
|
Common stock
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive income (loss)
|
|
Total Athene Holding Ltd. shareholders’ equity
|
|
Noncontrolling interest
|
|
Total equity
|
||||||||||||||
Balance at December 31, 2015
|
$
|
—
|
|
|
$
|
3,281
|
|
|
$
|
2,327
|
|
|
$
|
(241
|
)
|
|
$
|
5,367
|
|
|
$
|
1
|
|
|
$
|
5,368
|
|
Net income
|
—
|
|
|
—
|
|
|
773
|
|
|
—
|
|
|
773
|
|
|
—
|
|
|
773
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
607
|
|
|
—
|
|
|
607
|
|
|||||||
Issuance of shares, net of expenses
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
Stock-based compensation
|
—
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||||
Retirement or repurchase of shares
|
—
|
|
|
(14
|
)
|
|
(6
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||||
Balance at December 31, 2016
|
—
|
|
|
3,421
|
|
|
3,094
|
|
|
366
|
|
|
6,881
|
|
|
1
|
|
|
6,882
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
1,358
|
|
|
—
|
|
|
1,358
|
|
|
—
|
|
|
1,358
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
896
|
|
|
896
|
|
|
—
|
|
|
896
|
|
|||||||
Issuance of shares, net of expenses
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
Stock-based compensation
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||||
Retirement or repurchase of shares
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||||
Adoption of accounting standard
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other changes in equity of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Balance at December 31, 2017
|
—
|
|
|
3,472
|
|
|
4,255
|
|
|
1,449
|
|
|
9,176
|
|
|
—
|
|
|
9,176
|
|
|||||||
Adoption of accounting standards
|
—
|
|
|
—
|
|
|
39
|
|
|
(42
|
)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
1,053
|
|
|
—
|
|
|
1,053
|
|
|
—
|
|
|
1,053
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,879
|
)
|
|
(1,879
|
)
|
|
—
|
|
|
(1,879
|
)
|
|||||||
Issuance of shares, net of expenses
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
Stock-based compensation
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||||
Retirement or repurchase of shares
|
—
|
|
|
(44
|
)
|
|
(61
|
)
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|
(105
|
)
|
|||||||
Balance at December 31, 2018
|
$
|
—
|
|
|
$
|
3,462
|
|
|
$
|
5,286
|
|
|
$
|
(472
|
)
|
|
$
|
8,276
|
|
|
$
|
—
|
|
|
$
|
8,276
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Amortization of deferred acquisition costs and value of business acquired
|
174
|
|
|
344
|
|
|
304
|
|
|||
Amortization of deferred sales inducements
|
54
|
|
|
63
|
|
|
39
|
|
|||
Accretion of net investment premiums, discounts and other
|
(178
|
)
|
|
(192
|
)
|
|
(172
|
)
|
|||
Payment at inception of reinsurance agreements, net (related party: 2018 – $(407))
|
(394
|
)
|
|
—
|
|
|
—
|
|
|||
Stock-based compensation
|
26
|
|
|
45
|
|
|
84
|
|
|||
Net investment (income) loss (related party: 2018 – $(103), 2017 – $(63) and 2016 – $(51))
|
(84
|
)
|
|
(53
|
)
|
|
(25
|
)
|
|||
Net recognized (gains) losses on investments and derivatives (related party: 2018 – $(8), 2017 – $8 and 2016 – $34)
|
1,095
|
|
|
(2,180
|
)
|
|
(342
|
)
|
|||
Policy acquisition costs deferred
|
(919
|
)
|
|
(493
|
)
|
|
(601
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accrued investment income (related party: 2018 – $(15), 2017 – $0 and 2016 – $0)
|
(66
|
)
|
|
(91
|
)
|
|
(34
|
)
|
|||
Interest sensitive contract liabilities (related party: 2018 – $30, 2017 – $0 and 2016 – $0)
|
(365
|
)
|
|
2,564
|
|
|
956
|
|
|||
Future policy benefits, other policy claims and benefits, dividends payable to policyholders and reinsurance recoverable (related party: 2018 – $109, 2017 – $0 and 2016 – $0)
|
2,457
|
|
|
2,019
|
|
|
331
|
|
|||
Funds withheld assets and liabilities (related party: 2018 – $113, 2017 – $0 and 2016 – $0)
|
270
|
|
|
(419
|
)
|
|
(128
|
)
|
|||
Other assets and liabilities
|
(266
|
)
|
|
238
|
|
|
(42
|
)
|
|||
Consolidated variable interest entities related:
|
|
|
|
|
|
||||||
Net recognized (gains) losses on investments and derivatives (related party: 2018 – $20, 2017 – $(36) and 2016 – $3)
|
17
|
|
|
(36
|
)
|
|
25
|
|
|||
Other operating activities, net
|
—
|
|
|
3
|
|
|
31
|
|
|||
Net cash provided by operating activities
|
2,874
|
|
|
3,170
|
|
|
1,199
|
|
|||
|
|
|
|
|
|
(Continued)
|
|
||||
See accompanying notes to consolidated financial statements
|
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Sales, maturities and repayments of:
|
|
|
|
|
|
||||||
Available-for-sale securities (related party: 2018 – $181, 2017 – $131 and 2016 – $78)
|
$
|
12,121
|
|
|
$
|
12,634
|
|
|
$
|
9,211
|
|
Trading securities (related party: 2018 – $30, 2017 – $55 and 2016 – $26)
|
348
|
|
|
156
|
|
|
356
|
|
|||
Equity securities (related party: 2018 – $29, 2017 – $22 and 2016 – $0)
|
132
|
|
|
985
|
|
|
742
|
|
|||
Mortgage loans (related party: 2018 – $13, 2017 – $0 and 2016 – $0)
|
1,373
|
|
|
1,669
|
|
|
1,176
|
|
|||
Investment funds (related party: 2018 – $305, 2017 – $349 and 2016 – $293)
|
481
|
|
|
496
|
|
|
420
|
|
|||
Derivative instruments and other invested assets (related party: 2018 – $2, 2017 – $0 and 2016 – $0)
|
1,859
|
|
|
1,503
|
|
|
468
|
|
|||
Real estate
|
—
|
|
|
4
|
|
|
36
|
|
|||
Short-term investments (related party: 2018 – $172, 2017 – $65 and 2016 – $55)
|
538
|
|
|
351
|
|
|
870
|
|
|||
Purchases of:
|
|
|
|
|
|
||||||
Available-for-sale securities (related party: 2018 – $(811), 2017 – $(186) and 2016 – $(86))
|
(15,435
|
)
|
|
(18,883
|
)
|
|
(11,797
|
)
|
|||
Trading securities (related party: 2018 – $(4), 2017 – $0 and 2016 – $(39))
|
(54
|
)
|
|
(89
|
)
|
|
(473
|
)
|
|||
Equity securities (related party: 2018 – $(149), 2017 – $0 and 2016 – $(20))
|
(334
|
)
|
|
(847
|
)
|
|
(714
|
)
|
|||
Mortgage loans (related party: 2018 – $(389), 2017 – $0 and 2016 – $0)
|
(5,745
|
)
|
|
(2,428
|
)
|
|
(1,157
|
)
|
|||
Investment funds (related party: 2018 – $(1,140), 2017 – $(509) and 2016 – $(441))
|
(1,375
|
)
|
|
(660
|
)
|
|
(535
|
)
|
|||
Derivative instruments and other invested assets (related party: 2018 – $(150), 2017 – $0 and 2016 – $0)
|
(1,348
|
)
|
|
(738
|
)
|
|
(686
|
)
|
|||
Real estate
|
—
|
|
|
(76
|
)
|
|
(39
|
)
|
|||
Short-term investments (related party: 2018 – $(121), 2017 – $(117) and 2016 – $0)
|
(478
|
)
|
|
(421
|
)
|
|
(873
|
)
|
|||
Consolidated variable interest entities related:
|
|
|
|
|
|
||||||
Sales, maturities and repayments of investments (related party: 2018 – $203, 2017 – $85 and 2016 – $22)
|
217
|
|
|
95
|
|
|
504
|
|
|||
Purchases of investments (related party: 2018 – $(31), 2017 – $(23) and 2016 – $(19))
|
(83
|
)
|
|
(23
|
)
|
|
(19
|
)
|
|||
Deconsolidation of Athora Holding Ltd.
|
(296
|
)
|
|
—
|
|
|
—
|
|
|||
Cash settlement of derivatives
|
18
|
|
|
(4
|
)
|
|
34
|
|
|||
Other investing activities, net
|
(112
|
)
|
|
507
|
|
|
(185
|
)
|
|||
Net cash used in investing activities
|
(8,173
|
)
|
|
(5,769
|
)
|
|
(2,661
|
)
|
|||
|
|
|
|
|
|
(Continued)
|
|
||||
See accompanying notes to consolidated financial statements
|
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Capital contributions
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Proceeds from short-term debt
|
183
|
|
|
—
|
|
|
—
|
|
|||
Repayment of short-term debt
|
(183
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from long-term debt
|
998
|
|
|
—
|
|
|
—
|
|
|||
Deposits on investment-type policies and contracts (related party: 2018 – $151, 2017 – $0 and 2016 – $0)
|
10,262
|
|
|
9,056
|
|
|
5,791
|
|
|||
Withdrawals on investment-type policies and contracts (related party: 2018 – $(252), 2017 – $0 and 2016 – $0)
|
(6,205
|
)
|
|
(4,843
|
)
|
|
(4,617
|
)
|
|||
Payments for coinsurance agreements on investment-type contracts, net
|
(2
|
)
|
|
(33
|
)
|
|
(89
|
)
|
|||
Consolidated variable interest entities related:
|
|
|
|
|
|
||||||
Repayment on borrowings
|
—
|
|
|
—
|
|
|
(500
|
)
|
|||
Net change in cash collateral posted for derivative transactions
|
(1,354
|
)
|
|
940
|
|
|
516
|
|
|||
Repurchase of common stock
|
(105
|
)
|
|
(10
|
)
|
|
(20
|
)
|
|||
Other financing activities, net
|
111
|
|
|
(63
|
)
|
|
73
|
|
|||
Net cash provided by financing activities
|
3,707
|
|
|
5,048
|
|
|
1,155
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
32
|
|
|
(13
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
(1,592
|
)
|
|
2,481
|
|
|
(320
|
)
|
|||
Cash and cash equivalents at beginning of year
1
|
4,997
|
|
|
2,516
|
|
|
2,836
|
|
|||
Cash and cash equivalents at end of year
1
|
$
|
3,405
|
|
|
$
|
4,997
|
|
|
$
|
2,516
|
|
|
|
|
|
|
|
||||||
Supplementary information
|
|
|
|
|
|
||||||
Cash paid (refunded) for taxes
|
$
|
52
|
|
|
$
|
(64
|
)
|
|
$
|
(31
|
)
|
Cash paid for interest
|
26
|
|
|
—
|
|
|
9
|
|
|||
Non-cash transactions
|
|
|
|
|
|
||||||
Deposits on investment-type policies and contracts through reinsurance agreements (related party: 2018 – $17,619, 2017 – $0 and 2016 – $0)
|
26,532
|
|
|
663
|
|
|
3,441
|
|
|||
Withdrawals on investment-type policies and contracts through reinsurance agreements (related party: 2018 – $1,050, 2017 – $0 and 2016 – $0)
|
1,843
|
|
|
482
|
|
|
448
|
|
|||
Investments received from settlements on reinsurance agreements
|
52
|
|
|
73
|
|
|
47
|
|
|||
Investments received from pension risk transfer premiums
|
435
|
|
|
334
|
|
|
—
|
|
|||
Investments exchanged for related party investments
|
95
|
|
|
26
|
|
|
—
|
|
|||
Related party investments exchanged for investments
|
115
|
|
|
—
|
|
|
—
|
|
|||
Investment in Athora Holding Ltd. received upon deconsolidation
|
108
|
|
|
—
|
|
|
—
|
|
|||
Ceding commission on reinsurance agreements settled in investments
|
266
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
1
Includes cash and cash equivalents, restricted cash, and cash and cash equivalents of consolidated variable interest entities.
|
|
|
•
|
Our non-U.S. reinsurance subsidiaries, to which AHL’s other insurance subsidiaries and third party ceding companies directly and indirectly reinsure a portion of their liabilities, including Athene Life Re Ltd. (ALRe), a Bermuda exempted company; and
|
•
|
Athene USA Corporation, an Iowa corporation (together with its subsidiaries, Athene USA).
|
•
|
fair value of investments;
|
•
|
impairment of investments and valuation allowances;
|
•
|
derivatives valuation, including embedded derivatives;
|
•
|
deferred acquisition costs (DAC), deferred sales inducements (DSI) and value of business acquired (VOBA);
|
•
|
future policy benefit reserves;
|
•
|
valuation allowances on deferred tax assets; and
|
•
|
stock-based compensation.
|
•
|
the present value of expected future cash flows discounted at the loan’s original effective interest rate;
|
•
|
the value of the loan’s collateral if it is in the process of foreclosure or otherwise collateral dependent; or
|
•
|
the loan’s fair value if the loan is being sold.
|
•
|
The update requires cash flow assumptions used to measure the liability for future policy benefits to be updated at least annually and no longer allows a provision for adverse deviation. The remeasurement of the liability associated with the update of assumptions is required to be recognized in net income. Loss recognition testing is eliminated for traditional and limited-payment contracts. The update also requires the discount rate utilized in measuring the liability to be an upper-medium grade fixed-income instrument yield, which is to be updated at each reporting date. The change in liability due to changes in the discount rate is to be recognized in other comprehensive income.
|
•
|
The update simplifies the amortization of deferred acquisition costs and other balances amortized in proportion to premiums, gross profits, or gross margins, requiring such balances to be amortized on a constant level basis over the expected term of the contracts. Deferred costs are required to be written off for unexpected contract terminations but are not subject to impairment testing.
|
•
|
The update requires certain contract features meeting the definition of market risk benefits to be measured at fair value. Among the features included in this definition are the guaranteed lifetime withdrawal benefits (GLWB) and guaranteed minimum death benefit (GMDB) riders attached to the Company’s annuity products. The change in fair value of the market risk benefits is to be recognized in net income, excluding the portion attributable to changes in instrument-specific credit risk which is recognized in other comprehensive income.
|
•
|
The update also introduces disclosure requirements around the liability for future policy benefits, policyholder account balances, market risk benefits, separate account liabilities, and deferred acquisition costs. This includes disaggregated rollforwards of these balances and information about significant inputs, judgments, assumptions and methods used in their measurement.
|
|
December 31, 2017
|
||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||
Assets
|
|
|
|
|
|
||||||
Investments
|
|
|
|
|
|
||||||
AFS securities
|
$
|
61,012
|
|
|
$
|
(4
|
)
|
|
$
|
61,008
|
|
Trading securities
|
2,196
|
|
|
(13
|
)
|
|
2,183
|
|
|||
Equity securities
|
790
|
|
|
13
|
|
|
803
|
|
|||
Policy loans
|
530
|
|
|
12
|
|
|
542
|
|
|||
Total investments
|
82,054
|
|
|
8
|
|
|
82,062
|
|
|||
Investment in related parties – AFS securities
|
406
|
|
|
4
|
|
|
410
|
|
|||
Reinsurance recoverable
|
4,972
|
|
|
360
|
|
|
5,332
|
|
|||
Deferred acquisition costs, deferred sales inducements and value of business acquired
|
2,930
|
|
|
42
|
|
|
2,972
|
|
|||
Total assets
|
$
|
99,747
|
|
|
$
|
414
|
|
|
$
|
100,161
|
|
Liabilities and Equity
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Interest sensitive contract liabilities
|
$
|
67,708
|
|
|
$
|
391
|
|
|
$
|
68,099
|
|
Future policy benefits
|
17,507
|
|
|
50
|
|
|
17,557
|
|
|||
Other liabilities
|
1,222
|
|
|
5
|
|
|
1,227
|
|
|||
Total liabilities
|
90,539
|
|
|
446
|
|
|
90,985
|
|
|||
Equity
|
|
|
|
|
|
||||||
Retained earnings
|
4,321
|
|
|
(66
|
)
|
|
4,255
|
|
|||
Accumulated other comprehensive income
|
1,415
|
|
|
34
|
|
|
1,449
|
|
|||
Total shareholders’ equity
|
9,208
|
|
|
(32
|
)
|
|
9,176
|
|
|||
Total liabilities and equity
|
$
|
99,747
|
|
|
$
|
414
|
|
|
$
|
100,161
|
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
(In millions, except per share data)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest sensitive contract benefits
|
$
|
2,826
|
|
|
$
|
40
|
|
|
$
|
2,866
|
|
|
$
|
1,296
|
|
|
$
|
47
|
|
|
$
|
1,343
|
|
Future policy and other policy benefits
|
3,163
|
|
|
37
|
|
|
3,200
|
|
|
1,059
|
|
|
(29
|
)
|
|
1,030
|
|
||||||
Amortization of deferred acquisition costs and value of business acquired
|
350
|
|
|
(6
|
)
|
|
344
|
|
|
318
|
|
|
(14
|
)
|
|
304
|
|
||||||
Total benefits and expenses
|
7,192
|
|
|
71
|
|
|
7,263
|
|
|
3,389
|
|
|
4
|
|
|
3,393
|
|
||||||
Income before income taxes
|
1,535
|
|
|
(71
|
)
|
|
1,464
|
|
|
716
|
|
|
(4
|
)
|
|
712
|
|
||||||
Income tax expense (benefit)
|
87
|
|
|
19
|
|
|
106
|
|
|
(52
|
)
|
|
(9
|
)
|
|
(61
|
)
|
||||||
Net income
|
$
|
1,448
|
|
|
$
|
(90
|
)
|
|
$
|
1,358
|
|
|
$
|
768
|
|
|
$
|
5
|
|
|
$
|
773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic – All classes
|
$
|
7.41
|
|
|
$
|
(0.46
|
)
|
|
$
|
6.95
|
|
|
$
|
4.11
|
|
|
$
|
0.03
|
|
|
$
|
4.14
|
|
Diluted – Class A
|
7.37
|
|
|
(0.46
|
)
|
|
6.91
|
|
|
4.02
|
|
|
0.02
|
|
|
4.04
|
|
||||||
Diluted – Class B
|
7.41
|
|
|
(0.46
|
)
|
|
6.95
|
|
|
4.11
|
|
|
0.03
|
|
|
4.14
|
|
||||||
Diluted – Class M-1
|
7.41
|
|
|
(0.46
|
)
|
|
6.95
|
|
|
0.20
|
|
|
—
|
|
|
0.20
|
|
||||||
Diluted – Class M-2
1
|
5.38
|
|
|
(0.33
|
)
|
|
5.05
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||||
Diluted – Class M-3
1
|
4.12
|
|
|
(0.26
|
)
|
|
3.86
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||||
Diluted – Class M-4
1
|
3.31
|
|
|
(0.21
|
)
|
|
3.10
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
N/A – Not applicable
|
|||||||||||||||||||||||
1
Basic and diluted earnings per share for Class M-2, M-3 and M-4 were applicable only for the year ended December 31, 2017. See Note 13
–
Earnings Per Share for further discussion.
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||||||||
Net income
|
$
|
1,448
|
|
|
$
|
(90
|
)
|
|
$
|
1,358
|
|
|
$
|
768
|
|
|
$
|
5
|
|
|
$
|
773
|
|
Other comprehensive income, before tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized investment gains (losses) on available-for-sale securities
|
1,269
|
|
|
43
|
|
|
1,312
|
|
|
878
|
|
|
4
|
|
|
882
|
|
||||||
Other comprehensive income, before tax
|
1,187
|
|
|
43
|
|
|
1,230
|
|
|
863
|
|
|
4
|
|
|
867
|
|
||||||
Income tax expense related to other comprehensive income
|
326
|
|
|
8
|
|
|
334
|
|
|
259
|
|
|
1
|
|
|
260
|
|
||||||
Other comprehensive income
|
861
|
|
|
35
|
|
|
896
|
|
|
604
|
|
|
3
|
|
|
607
|
|
||||||
Comprehensive income
|
$
|
2,309
|
|
|
$
|
(55
|
)
|
|
$
|
2,254
|
|
|
$
|
1,372
|
|
|
$
|
8
|
|
|
$
|
1,380
|
|
|
Years ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
1,448
|
|
|
$
|
(90
|
)
|
|
$
|
1,358
|
|
|
$
|
768
|
|
|
$
|
5
|
|
|
$
|
773
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of deferred acquisition costs and value of business acquired
|
350
|
|
|
(6
|
)
|
|
344
|
|
|
318
|
|
|
(14
|
)
|
|
304
|
|
||||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest sensitive contract liabilities
|
2,513
|
|
|
51
|
|
|
2,564
|
|
|
925
|
|
|
31
|
|
|
956
|
|
||||||
Future policy benefits, other policy claims and benefits, dividends payable to policyholders and reinsurance recoverable
|
1,993
|
|
|
26
|
|
|
2,019
|
|
|
344
|
|
|
(13
|
)
|
|
331
|
|
||||||
Other assets and liabilities
|
219
|
|
|
19
|
|
|
238
|
|
|
(33
|
)
|
|
(9
|
)
|
|
(42
|
)
|
||||||
Net cash provided by operating activities
|
3,170
|
|
|
—
|
|
|
3,170
|
|
|
1,199
|
|
|
—
|
|
|
1,199
|
|
|
December 31, 2018
|
||||||||||||||||||
(In millions)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
OTTI
in AOCI
|
||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
—
|
|
U.S. state, municipal and political subdivisions
|
1,183
|
|
|
117
|
|
|
(7
|
)
|
|
1,293
|
|
|
—
|
|
|||||
Foreign governments
|
162
|
|
|
2
|
|
|
(3
|
)
|
|
161
|
|
|
—
|
|
|||||
Corporate
|
38,018
|
|
|
394
|
|
|
(1,315
|
)
|
|
37,097
|
|
|
1
|
|
|||||
CLO
|
5,658
|
|
|
2
|
|
|
(299
|
)
|
|
5,361
|
|
|
—
|
|
|||||
ABS
|
4,915
|
|
|
53
|
|
|
(48
|
)
|
|
4,920
|
|
|
—
|
|
|||||
CMBS
|
2,390
|
|
|
27
|
|
|
(60
|
)
|
|
2,357
|
|
|
7
|
|
|||||
RMBS
|
7,642
|
|
|
413
|
|
|
(36
|
)
|
|
8,019
|
|
|
11
|
|
|||||
Total AFS securities
|
60,025
|
|
|
1,008
|
|
|
(1,768
|
)
|
|
59,265
|
|
|
19
|
|
|||||
AFS securities – related party
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO
|
587
|
|
|
—
|
|
|
(25
|
)
|
|
562
|
|
|
—
|
|
|||||
ABS
|
875
|
|
|
4
|
|
|
(4
|
)
|
|
875
|
|
|
—
|
|
|||||
Total AFS securities – related party
|
1,462
|
|
|
4
|
|
|
(29
|
)
|
|
1,437
|
|
|
—
|
|
|||||
Total AFS securities including related party
|
$
|
61,487
|
|
|
$
|
1,012
|
|
|
$
|
(1,797
|
)
|
|
$
|
60,702
|
|
|
$
|
19
|
|
|
December 31, 2017
|
||||||||||||||||||
(In millions)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
OTTI
in AOCI
|
||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
$
|
63
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
62
|
|
|
$
|
—
|
|
U.S. state, municipal and political subdivisions
|
996
|
|
|
171
|
|
|
(2
|
)
|
|
1,165
|
|
|
—
|
|
|||||
Foreign governments
|
2,575
|
|
|
116
|
|
|
(8
|
)
|
|
2,683
|
|
|
—
|
|
|||||
Corporate
|
35,173
|
|
|
1,658
|
|
|
(171
|
)
|
|
36,660
|
|
|
—
|
|
|||||
CLO
|
5,039
|
|
|
53
|
|
|
(8
|
)
|
|
5,084
|
|
|
—
|
|
|||||
ABS
|
3,941
|
|
|
53
|
|
|
(27
|
)
|
|
3,967
|
|
|
1
|
|
|||||
CMBS
|
1,994
|
|
|
48
|
|
|
(21
|
)
|
|
2,021
|
|
|
1
|
|
|||||
RMBS
|
8,721
|
|
|
652
|
|
|
(7
|
)
|
|
9,366
|
|
|
11
|
|
|||||
Total AFS securities
|
58,502
|
|
|
2,752
|
|
|
(246
|
)
|
|
61,008
|
|
|
13
|
|
|||||
AFS securities – related party
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO
|
353
|
|
|
7
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||
ABS
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|||||
Total AFS securities – related party
|
403
|
|
|
7
|
|
|
—
|
|
|
410
|
|
|
—
|
|
|||||
Total AFS securities including related party
|
$
|
58,905
|
|
|
$
|
2,759
|
|
|
$
|
(246
|
)
|
|
$
|
61,418
|
|
|
$
|
13
|
|
|
December 31, 2018
|
||||||
(In millions)
|
Amortized Cost
|
|
Fair Value
|
||||
Due in one year or less
|
$
|
1,097
|
|
|
$
|
1,095
|
|
Due after one year through five years
|
8,257
|
|
|
8,234
|
|
||
Due after five years through ten years
|
10,853
|
|
|
10,548
|
|
||
Due after ten years
|
19,213
|
|
|
18,731
|
|
||
CLO, ABS, CMBS and RMBS
|
20,605
|
|
|
20,657
|
|
||
Total AFS securities
|
60,025
|
|
|
59,265
|
|
||
AFS securities – related party, CLO and ABS
|
1,462
|
|
|
1,437
|
|
||
Total AFS securities including related party
|
$
|
61,487
|
|
|
$
|
60,702
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In millions)
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized Losses |
|
Fair Value
|
|
Gross
Unrealized Losses |
||||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government and agencies
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
U.S. state, municipal and political subdivisions
|
139
|
|
|
(2
|
)
|
|
82
|
|
|
(5
|
)
|
|
221
|
|
|
(7
|
)
|
||||||
Foreign governments
|
97
|
|
|
(2
|
)
|
|
15
|
|
|
(1
|
)
|
|
112
|
|
|
(3
|
)
|
||||||
Corporate
|
20,213
|
|
|
(942
|
)
|
|
4,118
|
|
|
(373
|
)
|
|
24,331
|
|
|
(1,315
|
)
|
||||||
CLO
|
5,054
|
|
|
(297
|
)
|
|
90
|
|
|
(2
|
)
|
|
5,144
|
|
|
(299
|
)
|
||||||
ABS
|
1,336
|
|
|
(23
|
)
|
|
506
|
|
|
(25
|
)
|
|
1,842
|
|
|
(48
|
)
|
||||||
CMBS
|
932
|
|
|
(27
|
)
|
|
497
|
|
|
(33
|
)
|
|
1,429
|
|
|
(60
|
)
|
||||||
RMBS
|
1,417
|
|
|
(31
|
)
|
|
140
|
|
|
(5
|
)
|
|
1,557
|
|
|
(36
|
)
|
||||||
Total AFS securities
|
29,220
|
|
|
(1,324
|
)
|
|
5,450
|
|
|
(444
|
)
|
|
34,670
|
|
|
(1,768
|
)
|
||||||
AFS securities – related party
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CLO
|
534
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
534
|
|
|
(25
|
)
|
||||||
ABS
|
306
|
|
|
(2
|
)
|
|
116
|
|
|
(2
|
)
|
|
422
|
|
|
(4
|
)
|
||||||
Total AFS securities – related party
|
840
|
|
|
(27
|
)
|
|
116
|
|
|
(2
|
)
|
|
956
|
|
|
(29
|
)
|
||||||
Total AFS securities including related party
|
$
|
30,060
|
|
|
$
|
(1,351
|
)
|
|
$
|
5,566
|
|
|
$
|
(446
|
)
|
|
$
|
35,626
|
|
|
$
|
(1,797
|
)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(In millions)
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government and agencies
|
$
|
34
|
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
|
$
|
43
|
|
|
$
|
(2
|
)
|
U.S. state, municipal and political subdivisions
|
50
|
|
|
(1
|
)
|
|
39
|
|
|
(1
|
)
|
|
89
|
|
|
(2
|
)
|
||||||
Foreign governments
|
435
|
|
|
(6
|
)
|
|
76
|
|
|
(2
|
)
|
|
511
|
|
|
(8
|
)
|
||||||
Corporate
|
3,992
|
|
|
(49
|
)
|
|
2,457
|
|
|
(122
|
)
|
|
6,449
|
|
|
(171
|
)
|
||||||
CLO
|
414
|
|
|
(2
|
)
|
|
340
|
|
|
(6
|
)
|
|
754
|
|
|
(8
|
)
|
||||||
ABS
|
515
|
|
|
(5
|
)
|
|
549
|
|
|
(22
|
)
|
|
1,064
|
|
|
(27
|
)
|
||||||
CMBS
|
460
|
|
|
(8
|
)
|
|
179
|
|
|
(13
|
)
|
|
639
|
|
|
(21
|
)
|
||||||
RMBS
|
506
|
|
|
(3
|
)
|
|
210
|
|
|
(4
|
)
|
|
716
|
|
|
(7
|
)
|
||||||
Total AFS securities
|
6,406
|
|
|
(75
|
)
|
|
3,859
|
|
|
(171
|
)
|
|
10,265
|
|
|
(246
|
)
|
||||||
AFS securities – related party
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CLO
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||||
ABS
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
||||||
Total AFS securities – related party
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||||
Total AFS securities including related party
|
$
|
6,477
|
|
|
$
|
(75
|
)
|
|
$
|
3,859
|
|
|
$
|
(171
|
)
|
|
$
|
10,336
|
|
|
$
|
(246
|
)
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
$
|
14
|
|
|
$
|
16
|
|
|
$
|
22
|
|
Initial impairments – credit loss OTTI recognized on securities not previously impaired
|
3
|
|
|
17
|
|
|
8
|
|
|||
Additional impairments – credit loss OTTI recognized on securities previously impaired
|
2
|
|
|
—
|
|
|
3
|
|
|||
Reduction in impairments from securities sold, matured or repaid
|
(9
|
)
|
|
(13
|
)
|
|
(9
|
)
|
|||
Reduction for credit loss that no longer has a portion of the OTTI loss recognized in AOCI
|
—
|
|
|
(6
|
)
|
|
(8
|
)
|
|||
Ending balance
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
16
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
AFS securities
|
$
|
2,855
|
|
|
$
|
2,579
|
|
|
$
|
2,293
|
|
Trading securities
|
200
|
|
|
200
|
|
|
236
|
|
|||
Equity securities
|
12
|
|
|
14
|
|
|
11
|
|
|||
Mortgage loans
|
457
|
|
|
371
|
|
|
355
|
|
|||
Investment funds
|
231
|
|
|
211
|
|
|
178
|
|
|||
Funds withheld at interest
|
492
|
|
|
148
|
|
|
82
|
|
|||
Other
|
112
|
|
|
78
|
|
|
62
|
|
|||
Investment revenue
|
4,359
|
|
|
3,601
|
|
|
3,217
|
|
|||
Investment expenses
|
(355
|
)
|
|
(332
|
)
|
|
(303
|
)
|
|||
Net investment income
|
$
|
4,004
|
|
|
$
|
3,269
|
|
|
$
|
2,914
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
AFS securities
|
|
|
|
|
|
||||||
Gross realized gains on investment activity
|
$
|
165
|
|
|
$
|
169
|
|
|
$
|
138
|
|
Gross realized losses on investment activity
|
(151
|
)
|
|
(72
|
)
|
|
(54
|
)
|
|||
Net realized investment gains on AFS securities
|
14
|
|
|
97
|
|
|
84
|
|
|||
Net recognized investment gains (losses) on trading securities
|
(255
|
)
|
|
29
|
|
|
(50
|
)
|
|||
Net recognized investment gains (losses) on equity securities
|
(19
|
)
|
|
88
|
|
|
18
|
|
|||
Derivative gains (losses)
|
(1,099
|
)
|
|
2,377
|
|
|
596
|
|
|||
Other gains (losses)
|
35
|
|
|
(19
|
)
|
|
4
|
|
|||
Investment related gains (losses)
|
$
|
(1,324
|
)
|
|
$
|
2,572
|
|
|
$
|
652
|
|
|
Years ended December 31,
|
|||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
|||
Trading securities
|
(143
|
)
|
|
107
|
|
|
19
|
|
Trading securities – related party
|
(25
|
)
|
|
(3
|
)
|
|
(10
|
)
|
VIE trading securities – related party
|
—
|
|
|
4
|
|
|
—
|
|
Equity securities
|
(18
|
)
|
|
32
|
|
|
19
|
|
VIE equity securities – related party
|
24
|
|
|
25
|
|
|
(78
|
)
|
|
Fixed maturity securities
|
|
Mortgage loans
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Contractually required payments receivable
|
$
|
623
|
|
|
$
|
2,161
|
|
|
$
|
1,625
|
|
|
$
|
894
|
|
Cash flows expected to be collected
|
562
|
|
|
1,790
|
|
|
1,601
|
|
|
857
|
|
||||
Fair value
|
454
|
|
|
1,428
|
|
|
1,178
|
|
|
633
|
|
|
Fixed maturity securities
|
|
Mortgage loans
|
||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Beginning balance at January 1
|
$
|
2,020
|
|
|
$
|
2,080
|
|
|
$
|
273
|
|
|
$
|
70
|
|
Purchases of PCI investments, net of sales
|
65
|
|
|
264
|
|
|
407
|
|
|
216
|
|
||||
Accretion
|
(405
|
)
|
|
(400
|
)
|
|
(48
|
)
|
|
(24
|
)
|
||||
Net reclassification from (to) non-accretable difference
|
(3
|
)
|
|
76
|
|
|
65
|
|
|
11
|
|
||||
Ending balance at December 31
|
$
|
1,677
|
|
|
$
|
2,020
|
|
|
$
|
697
|
|
|
$
|
273
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Commercial mortgage loans
|
$
|
7,217
|
|
|
$
|
5,223
|
|
Commercial mortgage loans under development
|
80
|
|
|
24
|
|
||
Total commercial mortgage loans
|
7,297
|
|
|
5,247
|
|
||
Residential mortgage loans
|
3,334
|
|
|
986
|
|
||
Mortgage loans, net of allowances
|
$
|
10,631
|
|
|
$
|
6,233
|
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
(In millions, except for percentages)
|
Net Carrying Value
|
|
Percentage of Total
|
|
Net Carrying Value
|
|
Percentage of Total
|
||||||
Property type
|
|
|
|
|
|
|
|
||||||
Office building
|
$
|
2,221
|
|
|
30.5
|
%
|
|
$
|
1,187
|
|
|
22.6
|
%
|
Retail
|
1,660
|
|
|
22.7
|
%
|
|
1,223
|
|
|
23.3
|
%
|
||
Hotels
|
1,040
|
|
|
14.3
|
%
|
|
928
|
|
|
17.7
|
%
|
||
Industrial
|
1,196
|
|
|
16.4
|
%
|
|
944
|
|
|
18.0
|
%
|
||
Apartment
|
791
|
|
|
10.8
|
%
|
|
525
|
|
|
10.0
|
%
|
||
Other commercial
|
389
|
|
|
5.3
|
%
|
|
440
|
|
|
8.4
|
%
|
||
Total commercial mortgage loans
|
$
|
7,297
|
|
|
100.0
|
%
|
|
$
|
5,247
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
U.S. Region
|
|
|
|
|
|
|
|
||||||
East North Central
|
$
|
855
|
|
|
11.7
|
%
|
|
$
|
643
|
|
|
12.3
|
%
|
East South Central
|
295
|
|
|
4.0
|
%
|
|
144
|
|
|
2.7
|
%
|
||
Middle Atlantic
|
1,131
|
|
|
15.5
|
%
|
|
909
|
|
|
17.3
|
%
|
||
Mountain
|
616
|
|
|
8.4
|
%
|
|
492
|
|
|
9.4
|
%
|
||
New England
|
374
|
|
|
5.1
|
%
|
|
162
|
|
|
3.1
|
%
|
||
Pacific
|
1,540
|
|
|
21.1
|
%
|
|
991
|
|
|
18.9
|
%
|
||
South Atlantic
|
1,468
|
|
|
20.2
|
%
|
|
873
|
|
|
16.6
|
%
|
||
West North Central
|
173
|
|
|
2.4
|
%
|
|
233
|
|
|
4.4
|
%
|
||
West South Central
|
845
|
|
|
11.6
|
%
|
|
655
|
|
|
12.5
|
%
|
||
Total U.S. Region
|
7,297
|
|
|
100.0
|
%
|
|
5,102
|
|
|
97.2
|
%
|
||
International Region
|
—
|
|
|
—
|
%
|
|
145
|
|
|
2.8
|
%
|
||
Total commercial mortgage loans
|
$
|
7,297
|
|
|
100.0
|
%
|
|
$
|
5,247
|
|
|
100.0
|
%
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Less than 50%
|
$
|
1,883
|
|
|
$
|
1,798
|
|
50% to 60%
|
1,988
|
|
|
1,390
|
|
||
61% to 70%
|
2,394
|
|
|
1,691
|
|
||
71% to 80%
|
898
|
|
|
282
|
|
||
81% to 100%
|
54
|
|
|
62
|
|
||
Commercial mortgage loans
|
$
|
7,217
|
|
|
$
|
5,223
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Greater than 1.20x
|
$
|
6,576
|
|
|
$
|
4,742
|
|
1.00x – 1.20x
|
474
|
|
|
297
|
|
||
Less than 1.00x
|
167
|
|
|
184
|
|
||
Commercial mortgage loans
|
$
|
7,217
|
|
|
$
|
5,223
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
1,159
|
|
|
$
|
1,587
|
|
|
$
|
1,415
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Ownership Percentage
|
|
|
|
||||
100%
|
$
|
17
|
|
|
$
|
35
|
|
50% – 99%
|
1,044
|
|
|
520
|
|
||
3% – 49%
|
1,617
|
|
|
1,301
|
|
||
Equity method investment funds
|
$
|
2,678
|
|
|
$
|
1,856
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Ownership Percentage
|
|
|
|
||||
3% – 49%
|
$
|
687
|
|
|
$
|
590
|
|
Less than 3%
|
194
|
|
|
134
|
|
||
Fair value option investment funds
|
$
|
881
|
|
|
$
|
724
|
|
|
December 31,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
(In millions)
|
Carrying Value
|
|
Maximum Loss Exposure
|
|
Carrying Value
|
|
Maximum Loss Exposure
|
||||||||
Investment funds
|
$
|
703
|
|
|
$
|
1,329
|
|
|
$
|
699
|
|
|
$
|
1,111
|
|
Investment in related parties – investment funds
|
2,232
|
|
|
4,331
|
|
|
1,310
|
|
|
2,785
|
|
||||
Assets of consolidated VIEs – investment funds
|
624
|
|
|
727
|
|
|
571
|
|
|
594
|
|
||||
Investment in fixed maturity securities
|
21,188
|
|
|
21,139
|
|
|
21,018
|
|
|
20,274
|
|
||||
Investment in related parties – fixed maturity securities
|
1,686
|
|
|
1,788
|
|
|
717
|
|
|
796
|
|
||||
Investment in related parties – equity securities
|
120
|
|
|
120
|
|
|
—
|
|
|
—
|
|
||||
Total non-consolidated investments
|
$
|
26,553
|
|
|
$
|
29,434
|
|
|
$
|
24,315
|
|
|
$
|
25,560
|
|
|
December 31,
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||||||||
(In millions)
|
|
Assets
|
|
Liabilities
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency swaps
|
2,041
|
|
|
$
|
83
|
|
|
$
|
55
|
|
|
928
|
|
|
$
|
1
|
|
|
$
|
99
|
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
302
|
|
|
—
|
|
|
—
|
|
||||
Foreign currency forwards
|
85
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total derivatives designated as hedges
|
|
|
83
|
|
|
56
|
|
|
|
|
1
|
|
|
99
|
|
||||||
Derivatives not designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity options
|
49,821
|
|
|
942
|
|
|
11
|
|
|
31,460
|
|
|
2,500
|
|
|
19
|
|
||||
Futures
|
4
|
|
|
9
|
|
|
3
|
|
|
1,134
|
|
|
7
|
|
|
—
|
|
||||
Total return swaps
|
62
|
|
|
—
|
|
|
3
|
|
|
114
|
|
|
5
|
|
|
—
|
|
||||
Foreign currency swaps
|
38
|
|
|
3
|
|
|
2
|
|
|
41
|
|
|
21
|
|
|
3
|
|
||||
Interest rate swaps
|
326
|
|
|
—
|
|
|
1
|
|
|
385
|
|
|
—
|
|
|
2
|
|
||||
Credit default swaps
|
10
|
|
|
—
|
|
|
4
|
|
|
10
|
|
|
—
|
|
|
5
|
|
||||
Foreign currency forwards
|
646
|
|
|
6
|
|
|
5
|
|
|
1,139
|
|
|
17
|
|
|
6
|
|
||||
Embedded derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds withheld including related party
|
|
|
(53
|
)
|
|
(1
|
)
|
|
|
|
312
|
|
|
22
|
|
||||||
Interest sensitive contract liabilities
|
|
|
—
|
|
|
7,969
|
|
|
|
|
—
|
|
|
7,411
|
|
||||||
Total derivatives not designated as hedges
|
|
|
907
|
|
|
7,997
|
|
|
|
|
2,862
|
|
|
7,468
|
|
||||||
Total derivatives
|
|
|
$
|
990
|
|
|
$
|
8,053
|
|
|
|
|
$
|
2,863
|
|
|
$
|
7,567
|
|
|
|
|
Gross amounts not offset on the consolidated balance sheets
|
|
|
|
|
|
|
||||||||||||||
(In millions)
|
Gross amount recognized
1
|
|
Financial instruments
2
|
|
Collateral received/pledged
|
|
Net amount
|
|
Off-balance sheet securities collateral
3
|
|
Net amount after securities collateral
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
$
|
1,043
|
|
|
$
|
(52
|
)
|
|
$
|
(969
|
)
|
|
$
|
22
|
|
|
$
|
(4
|
)
|
|
$
|
18
|
|
Derivative liabilities
|
(85
|
)
|
|
52
|
|
|
24
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
$
|
2,551
|
|
|
$
|
(59
|
)
|
|
$
|
(2,323
|
)
|
|
$
|
169
|
|
|
$
|
(221
|
)
|
|
$
|
(52
|
)
|
Derivative liabilities
|
(134
|
)
|
|
59
|
|
|
63
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1
The gross amounts of recognized derivative assets and derivative liabilities are reported on the consolidated balance sheets. As of December 31, 2018 and 2017, amounts not subject to master netting or similar agreements were immaterial.
|
|||||||||||||||||||||||
2
Represents amounts offsetting derivative assets and derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets or gross derivative liabilities for presentation on the consolidated balance sheets.
|
|||||||||||||||||||||||
3
For non-cash collateral received, we do not recognize the collateral on our balance sheet unless the obligor (transferor) has defaulted under the terms of the secured contract and is no longer entitled to redeem the pledged asset. Amounts do not include any excess of collateral pledged or received.
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Fair value of derivative liabilities with credit related provisions
|
$
|
4
|
|
|
$
|
5
|
|
Maximum exposure for credit default swaps
|
10
|
|
|
10
|
|
•
|
AAA Investments (Co-Invest VI), L.P. (CoInvest VI);
|
•
|
AAA Investments (Co-Invest VII), L.P. (CoInvest VII);
|
•
|
AAA Investments (Other), L.P. (CoInvest Other);
|
•
|
ALR Aircraft Investment Ireland Limited (ALR); and
|
•
|
Entities included under our agreement to purchase funds managed by Apollo entities (Strategic Partnership). See
Note 17 – Related Parties
for further discussion on the Strategic Partnership.
|
•
|
Quoted prices for similar assets or liabilities in active markets,
|
•
|
Observable inputs other than quoted market prices, and
|
•
|
Observable inputs derived principally from market data through correlation or other means.
|
|
December 31, 2018
|
||||||||||||||||||
(In millions)
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
3
|
|
|
$
|
—
|
|
U.S. state, municipal and political subdivisions
|
1,293
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|
—
|
|
|||||
Foreign governments
|
161
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|||||
Corporate
|
37,097
|
|
|
—
|
|
|
—
|
|
|
36,199
|
|
|
898
|
|
|||||
CLO
|
5,361
|
|
|
—
|
|
|
—
|
|
|
5,254
|
|
|
107
|
|
|||||
ABS
|
4,920
|
|
|
—
|
|
|
—
|
|
|
3,305
|
|
|
1,615
|
|
|||||
CMBS
|
2,357
|
|
|
—
|
|
|
—
|
|
|
2,170
|
|
|
187
|
|
|||||
RMBS
|
8,019
|
|
|
—
|
|
|
—
|
|
|
7,963
|
|
|
56
|
|
|||||
Total AFS securities
|
59,265
|
|
|
—
|
|
|
54
|
|
|
56,348
|
|
|
2,863
|
|
|||||
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
5
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|||||
U.S. state, municipal and political subdivisions
|
126
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|||||
Corporate
|
1,287
|
|
|
—
|
|
|
—
|
|
|
1,287
|
|
|
—
|
|
|||||
CLO
|
9
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|||||
ABS
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|||||
CMBS
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|||||
RMBS
|
386
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
134
|
|
|||||
Total trading securities
|
1,949
|
|
|
—
|
|
|
3
|
|
|
1,811
|
|
|
135
|
|
|||||
Equity securities
|
216
|
|
|
—
|
|
|
40
|
|
|
173
|
|
|
3
|
|
|||||
Mortgage loans
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
Investment funds
|
182
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
Funds withheld at interest – embedded derivative
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
Derivative assets
|
1,043
|
|
|
—
|
|
|
9
|
|
|
1,034
|
|
|
—
|
|
|||||
Short-term investments
|
191
|
|
|
—
|
|
|
66
|
|
|
125
|
|
|
—
|
|
|||||
Other investments
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|||||
Cash and cash equivalents
|
2,911
|
|
|
—
|
|
|
2,911
|
|
|
—
|
|
|
—
|
|
|||||
Restricted cash
|
492
|
|
|
—
|
|
|
492
|
|
|
—
|
|
|
—
|
|
|||||
Investments in related parties
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO
|
562
|
|
|
—
|
|
|
—
|
|
|
562
|
|
|
—
|
|
|||||
ABS
|
875
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
328
|
|
|||||
Total AFS securities – related party
|
1,437
|
|
|
—
|
|
|
—
|
|
|
1,109
|
|
|
328
|
|
|||||
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
CLO
|
100
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
78
|
|
|||||
ABS
|
149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|||||
Total trading securities – related party
|
249
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
227
|
|
|||||
Equity securities
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||
Investment funds
|
201
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|||||
Funds withheld at interest – embedded derivative
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|||||
Reinsurance recoverable
|
1,676
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,676
|
|
|||||
Assets of consolidated VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
Equity securities
|
50
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
13
|
|
|||||
Investment funds
|
567
|
|
|
552
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Cash and cash equivalents
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
Total assets measured at fair value
|
$
|
70,617
|
|
|
$
|
801
|
|
|
$
|
3,614
|
|
|
$
|
60,674
|
|
|
$
|
5,528
|
|
|
|
|
|
|
|
|
|
|
(Continued)
|
|
|
December 31, 2018
|
||||||||||||||||||
(In millions)
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Embedded derivative
|
$
|
7,969
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,969
|
|
Universal life benefits
|
932
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
932
|
|
|||||
Future policy benefits
|
|
|
|
|
|
|
|
|
|
||||||||||
AmerUs Closed Block
|
1,443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,443
|
|
|||||
ILICO Closed Block and life benefits
|
730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|||||
Derivative liabilities
|
85
|
|
|
—
|
|
|
3
|
|
|
78
|
|
|
4
|
|
|||||
Funds withheld liability – embedded derivative
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Total liabilities measured at fair value
|
$
|
11,158
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
77
|
|
|
$
|
11,078
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
(Concluded)
|
|
|
December 31, 2017
|
||||||||||||||||||
(In millions)
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
36
|
|
|
$
|
—
|
|
U.S. state, municipal and political subdivisions
|
1,165
|
|
|
—
|
|
|
—
|
|
|
1,165
|
|
|
—
|
|
|||||
Foreign governments
|
2,683
|
|
|
—
|
|
|
—
|
|
|
2,683
|
|
|
—
|
|
|||||
Corporate
|
36,660
|
|
|
—
|
|
|
—
|
|
|
36,082
|
|
|
578
|
|
|||||
CLO
|
5,084
|
|
|
—
|
|
|
—
|
|
|
5,020
|
|
|
64
|
|
|||||
ABS
|
3,967
|
|
|
—
|
|
|
—
|
|
|
2,510
|
|
|
1,457
|
|
|||||
CMBS
|
2,021
|
|
|
—
|
|
|
—
|
|
|
1,884
|
|
|
137
|
|
|||||
RMBS
|
9,366
|
|
|
—
|
|
|
—
|
|
|
9,065
|
|
|
301
|
|
|||||
Total AFS securities
|
61,008
|
|
|
—
|
|
|
26
|
|
|
58,445
|
|
|
2,537
|
|
|||||
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government and agencies
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
U.S. state, municipal and political subdivisions
|
138
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
17
|
|
|||||
Corporate
|
1,462
|
|
|
—
|
|
|
—
|
|
|
1,462
|
|
|
—
|
|
|||||
CLO
|
27
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
17
|
|
|||||
ABS
|
94
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
77
|
|
|||||
CMBS
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|||||
RMBS
|
408
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
342
|
|
|||||
Total trading securities
|
2,183
|
|
|
—
|
|
|
3
|
|
|
1,727
|
|
|
453
|
|
|||||
Equity securities
|
803
|
|
|
—
|
|
|
18
|
|
|
777
|
|
|
8
|
|
|||||
|
|
|
|
|
|
|
|
|
(Continued)
|
|
|
December 31, 2017
|
||||||||||||||||||
(In millions)
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Mortgage loans
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
Investment funds
|
145
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
Funds withheld at interest – embedded derivative
|
312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|||||
Derivative assets
|
2,551
|
|
|
—
|
|
|
7
|
|
|
2,544
|
|
|
—
|
|
|||||
Short-term investments
|
201
|
|
|
—
|
|
|
40
|
|
|
161
|
|
|
—
|
|
|||||
Cash and cash equivalents
|
4,888
|
|
|
—
|
|
|
4,888
|
|
|
—
|
|
|
—
|
|
|||||
Restricted cash
|
105
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|||||
Investments in related parties
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO
|
360
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||
ABS
|
50
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
4
|
|
|||||
Total AFS securities – related party
|
410
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|
4
|
|
|||||
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO
|
132
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
105
|
|
|||||
ABS
|
175
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|||||
Total trading securities – related party
|
307
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
105
|
|
|||||
Investment funds
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Short-term investments
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|||||
Reinsurance recoverable
|
1,824
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,824
|
|
|||||
Assets of consolidated VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
Equity securities
|
240
|
|
|
—
|
|
|
212
|
|
|
—
|
|
|
28
|
|
|||||
Investment funds
|
549
|
|
|
528
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Cash and cash equivalents
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
Total assets measured at fair value
|
$
|
75,701
|
|
|
$
|
662
|
|
|
$
|
5,303
|
|
|
$
|
64,314
|
|
|
$
|
5,422
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Embedded derivative
|
$
|
7,411
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,411
|
|
Universal life benefits
|
1,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,005
|
|
|||||
Unit-linked contracts
|
488
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
—
|
|
|||||
Future policy benefits
|
|
|
|
|
|
|
|
|
|
||||||||||
AmerUs Closed Block
|
1,625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,625
|
|
|||||
ILICO Closed Block and life benefits
|
803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
803
|
|
|||||
Derivative liabilities
|
134
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
5
|
|
|||||
Funds withheld liability – embedded derivative
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
Total liabilities measured at fair value
|
$
|
11,488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
639
|
|
|
$
|
10,849
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
(Concluded)
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Trading securities
|
$
|
(255
|
)
|
|
$
|
30
|
|
|
$
|
(51
|
)
|
Mortgage loans
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Investment funds
|
37
|
|
|
35
|
|
|
54
|
|
|||
Future policy benefits
|
182
|
|
|
(19
|
)
|
|
(25
|
)
|
|||
Total gains (losses)
|
$
|
(36
|
)
|
|
$
|
45
|
|
|
$
|
(22
|
)
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Unpaid principal balance
|
$
|
30
|
|
|
$
|
40
|
|
Mark to fair value
|
2
|
|
|
1
|
|
||
Fair value
|
$
|
32
|
|
|
$
|
41
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Total realized and unrealized gains (losses)
|
|
|
|
Transfers
|
|
|
|
|
||||||||||||||||||||
(In millions)
|
Beginning Balance
|
|
Included in income
|
|
Included in OCI
|
|
Net purchases, issuances, sales and settlements
|
|
In
|
|
(Out)
|
|
Ending Balance
|
|
Total gains (losses) included in earnings
1
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate
|
$
|
578
|
|
|
$
|
(16
|
)
|
|
$
|
(6
|
)
|
|
$
|
249
|
|
|
$
|
97
|
|
|
$
|
(4
|
)
|
|
$
|
898
|
|
|
$
|
—
|
|
CLO
|
64
|
|
|
2
|
|
|
(2
|
)
|
|
36
|
|
|
7
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||||||
ABS
|
1,457
|
|
|
8
|
|
|
(11
|
)
|
|
252
|
|
|
—
|
|
|
(91
|
)
|
|
1,615
|
|
|
—
|
|
||||||||
CMBS
|
137
|
|
|
1
|
|
|
—
|
|
|
132
|
|
|
15
|
|
|
(98
|
)
|
|
187
|
|
|
—
|
|
||||||||
RMBS
|
301
|
|
|
4
|
|
|
(11
|
)
|
|
21
|
|
|
—
|
|
|
(259
|
)
|
|
56
|
|
|
—
|
|
||||||||
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. state, municipal and political subdivisions
|
17
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
1
|
|
||||||||
CLO
|
17
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
1
|
|
|
(6
|
)
|
||||||||
ABS
|
77
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||
RMBS
|
342
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
134
|
|
|
5
|
|
||||||||
Equity securities
|
8
|
|
|
2
|
|
|
—
|
|
|
(7)
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
||||||||
Mortgage loans
|
41
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||||||
Investment funds
|
41
|
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
29
|
|
|
(3
|
)
|
||||||||
Funds withheld at interest – embedded derivative
|
312
|
|
|
(255
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
||||||||
Investments in related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AFS securities, ABS
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
326
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
||||||||
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
CLO
|
105
|
|
|
(13
|
)
|
|
—
|
|
|
(18
|
)
|
|
25
|
|
|
(21
|
)
|
|
78
|
|
|
(5
|
)
|
||||||||
ABS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
149
|
|
|
—
|
|
||||||||
Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
||||||||
Investment funds
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
(3
|
)
|
||||||||
Funds withheld at interest – embedded derivative
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
||||||||
Reinsurance recoverable
|
1,824
|
|
|
(148
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,676
|
|
|
—
|
|
||||||||
Investments of consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Trading securities
|
48
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
||||||||
Equity securities
|
28
|
|
|
(12
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||||
Investment funds
|
21
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||||||
Total Level 3 assets
|
$
|
5,422
|
|
|
$
|
(625
|
)
|
|
$
|
(32
|
)
|
|
$
|
1,182
|
|
|
$
|
293
|
|
|
$
|
(712
|
)
|
|
$
|
5,528
|
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Embedded derivative
|
$
|
(7,411
|
)
|
|
$
|
923
|
|
|
$
|
—
|
|
|
$
|
(1,481
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,969
|
)
|
|
$
|
—
|
|
Universal life benefits
|
(1,005
|
)
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(932
|
)
|
|
—
|
|
||||||||
Future policy benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AmerUs Closed Block
|
(1,625
|
)
|
|
182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,443
|
)
|
|
—
|
|
||||||||
ILICO Closed Block and life benefits
|
(803
|
)
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(730
|
)
|
|
—
|
|
||||||||
Derivative liabilities
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
1
|
|
||||||||
Total Level 3 liabilities
|
$
|
(10,849
|
)
|
|
$
|
1,252
|
|
|
$
|
—
|
|
|
$
|
(1,481
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11,078
|
)
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1
Related to instruments held at end of period.
|
|
Year ended December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
|
Total realized and unrealized gains (losses)
|
|
|
|
Transfers
|
|
|
|
|
||||||||||||||||||||
(In millions)
|
Beginning balance
|
|
Included in income
|
|
Included in OCI
|
|
Net purchases, issuances, sales and settlements
|
|
In
|
|
Out
|
|
Ending balance
|
|
Total gains (losses) included in earnings
1
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. state, municipal and political subdivisions
|
$
|
5
|
|
|
$
|
16
|
|
|
$
|
(1
|
)
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign governments
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
||||||||
Corporate
|
370
|
|
|
13
|
|
|
15
|
|
|
177
|
|
|
29
|
|
|
(26
|
)
|
|
578
|
|
|
—
|
|
||||||||
CLO
|
158
|
|
|
1
|
|
|
10
|
|
|
(31
|
)
|
|
28
|
|
|
(102
|
)
|
|
64
|
|
|
—
|
|
||||||||
ABS
|
1,156
|
|
|
26
|
|
|
29
|
|
|
163
|
|
|
93
|
|
|
(10
|
)
|
|
1,457
|
|
|
—
|
|
||||||||
CMBS
|
152
|
|
|
1
|
|
|
(4
|
)
|
|
28
|
|
|
51
|
|
|
(91
|
)
|
|
137
|
|
|
—
|
|
||||||||
RMBS
|
17
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
289
|
|
|
(9
|
)
|
|
301
|
|
|
—
|
|
||||||||
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. state, municipal and political subdivisions
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||||
CLO
|
43
|
|
|
(4
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(10
|
)
|
|
17
|
|
|
1
|
|
||||||||
ABS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
||||||||
RMBS
|
96
|
|
|
(19
|
)
|
|
—
|
|
|
70
|
|
|
195
|
|
|
—
|
|
|
342
|
|
|
7
|
|
||||||||
Equity securities
|
5
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||||
Mortgage loans
|
44
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
41
|
|
|
(1
|
)
|
||||||||
Investment funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|
—
|
|
||||||||
Funds withheld at interest – embedded derivative
|
140
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|
—
|
|
||||||||
Investments in related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AFS securities, ABS
|
60
|
|
|
—
|
|
|
1
|
|
|
(10
|
)
|
|
—
|
|
|
(47
|
)
|
|
4
|
|
|
—
|
|
||||||||
Trading securities, CLO
|
195
|
|
|
(8
|
)
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(27
|
)
|
|
105
|
|
|
(5
|
)
|
||||||||
Reinsurance recoverable
|
1,692
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,824
|
|
|
—
|
|
||||||||
Investments of consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Trading securities
|
50
|
|
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
48
|
|
|
1
|
|
||||||||
Equity securities
|
43
|
|
|
(16
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
(16
|
)
|
||||||||
Investment funds
|
38
|
|
|
1
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
21
|
|
|
1
|
|
||||||||
Total Level 3 assets
|
$
|
4,295
|
|
|
$
|
316
|
|
|
$
|
51
|
|
|
$
|
293
|
|
|
$
|
803
|
|
|
$
|
(336
|
)
|
|
$
|
5,422
|
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Embedded derivative
|
$
|
(5,272
|
)
|
|
$
|
(1,744
|
)
|
|
$
|
—
|
|
|
$
|
(395
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,411
|
)
|
|
$
|
—
|
|
Universal life benefits
|
(883
|
)
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,005
|
)
|
|
—
|
|
||||||||
Future policy benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AmerUs Closed Block
|
(1,606
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,625
|
)
|
|
—
|
|
||||||||
ILICO Closed Block and life benefits
|
(794
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(803
|
)
|
|
—
|
|
||||||||
Derivative liabilities
|
(7
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
2
|
|
||||||||
Total Level 3 liabilities
|
$
|
(8,562
|
)
|
|
$
|
(1,892
|
)
|
|
$
|
—
|
|
|
$
|
(395
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(10,849
|
)
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1
Related to instruments held at end of period.
|
|
Year ended December 31, 2018
|
||||||||||||||||||
(In millions)
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Net purchases, issuances, sales and settlements
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate
|
$
|
351
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(73
|
)
|
|
$
|
249
|
|
CLO
|
67
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
36
|
|
|||||
ABS
|
599
|
|
|
—
|
|
|
(35
|
)
|
|
(312
|
)
|
|
252
|
|
|||||
CMBS
|
151
|
|
|
—
|
|
|
(3
|
)
|
|
(16
|
)
|
|
132
|
|
|||||
RMBS
|
56
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
21
|
|
|||||
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO
|
7
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||||
Equity securities
|
1
|
|
|
—
|
|
|
(8)
|
|
|
—
|
|
|
(7
|
)
|
|||||
Mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||
Investment funds
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||
Investments in related parties
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS securities, ABS
|
326
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|||||
Trading securities, CLO
|
30
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
Equity securities
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||
Investment funds
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||
Investments of consolidated VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Equity securities
|
1
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Investment funds
|
14
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Total Level 3 assets
|
$
|
1,831
|
|
|
$
|
—
|
|
|
$
|
(164
|
)
|
|
$
|
(485
|
)
|
|
$
|
1,182
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest sensitive contract liabilities
–
embedded derivative
|
$
|
—
|
|
|
$
|
(1,888
|
)
|
|
$
|
—
|
|
|
$
|
407
|
|
|
$
|
(1,481
|
)
|
Total Level 3 liabilities
|
$
|
—
|
|
|
$
|
(1,888
|
)
|
|
$
|
—
|
|
|
$
|
407
|
|
|
$
|
(1,481
|
)
|
|
Year ended December 31, 2017
|
||||||||||||||||||
(In millions)
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Net purchases, issuances, sales and settlements
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. state, municipal and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
(20
|
)
|
Corporate
|
228
|
|
|
—
|
|
|
(36
|
)
|
|
(15
|
)
|
|
177
|
|
|||||
CLO
|
15
|
|
|
—
|
|
|
(2
|
)
|
|
(44
|
)
|
|
(31
|
)
|
|||||
ABS
|
577
|
|
|
—
|
|
|
—
|
|
|
(414
|
)
|
|
163
|
|
|||||
CMBS
|
29
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
28
|
|
|||||
RMBS
|
4
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|||||
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO
|
4
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
RMBS
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
Equity securities
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Investments in related parties
|
|
|
|
|
|
|
|
|
|
||||||||||
AFS securities, ABS
|
5
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(10
|
)
|
|||||
Trading securities, CLO
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
|||||
Investments of consolidated VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Equity securities
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Investment funds
|
1
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
Total Level 3 assets
|
$
|
937
|
|
|
$
|
—
|
|
|
$
|
(131
|
)
|
|
$
|
(513
|
)
|
|
$
|
293
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest sensitive contract liabilities
–
embedded derivative
|
$
|
—
|
|
|
$
|
(600
|
)
|
|
$
|
—
|
|
|
$
|
205
|
|
|
$
|
(395
|
)
|
Total Level 3 liabilities
|
$
|
—
|
|
|
$
|
(600
|
)
|
|
$
|
—
|
|
|
$
|
205
|
|
|
$
|
(395
|
)
|
1.
|
Nonperformance risk – For contracts we issue, we use the credit spread, relative to the U.S. treasury curve based on our public credit rating as of the valuation date. This represents our credit risk for use in the estimate of the fair value of embedded derivatives.
|
2.
|
Option budget – We assume future hedge costs in the derivative’s fair value estimate. The level of option budgets determines the future costs of the options and impacts future policyholder account value growth.
|
3.
|
Policyholder behavior – We regularly review the lapse and withdrawal assumptions (surrender rate). These are based on our initial pricing assumptions updated for actual experience. Actual experience may be limited for recently issued products.
|
|
December 31, 2018
|
||||||||||
(In millions, except for percentages)
|
Fair value
|
Valuation technique
|
Unobservable inputs
|
Input/range of
inputs |
Impact of an increase in the input on fair value
|
||||||
Interest sensitive contract liabilities – fixed indexed annuities embedded derivatives
|
$
|
7,969
|
|
Option budget method
|
Nonperformance risk
|
0.3
|
%
|
–
|
1.5
|
%
|
Decrease
|
|
|
|
Option budget
|
0.7
|
%
|
–
|
3.7
|
%
|
Increase
|
||
|
|
|
Surrender rate
|
3.6
|
%
|
–
|
7.3
|
%
|
Decrease
|
|
December 31, 2017
|
||||||||||
(In millions, except for percentages)
|
Fair value
|
Valuation technique
|
Unobservable inputs
|
Input/range of
inputs |
Impact of an increase in the input on fair value
|
||||||
Interest sensitive contract liabilities – fixed indexed annuities embedded derivatives
|
$
|
7,411
|
|
Option budget method
|
Nonperformance risk
|
0.2
|
%
|
–
|
1.2
|
%
|
Decrease
|
|
|
|
Option budget
|
0.7
|
%
|
–
|
3.7
|
%
|
Increase
|
||
|
|
|
Surrender rate
|
1.5
|
%
|
–
|
19.4
|
%
|
Decrease
|
|
December 31, 2018
|
||||||||||||||||||||||
(In millions)
|
Carrying Value
|
|
Fair Value
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans
|
$
|
10,308
|
|
|
$
|
10,424
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,424
|
|
Investment funds
|
521
|
|
|
521
|
|
|
521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy loans
|
488
|
|
|
488
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
—
|
|
||||||
Funds withheld at interest
|
14,966
|
|
|
14,966
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,966
|
|
||||||
Other investments
|
70
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
||||||
Investments in related parties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans
|
291
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
||||||
Investment funds
|
2,031
|
|
|
2,031
|
|
|
2,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Funds withheld at interest
|
13,687
|
|
|
13,687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,687
|
|
||||||
Other investments
|
386
|
|
|
361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361
|
|
||||||
Assets of consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment funds
|
57
|
|
|
57
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total financial assets not carried at fair value
|
$
|
42,805
|
|
|
$
|
42,895
|
|
|
$
|
2,609
|
|
|
$
|
—
|
|
|
$
|
488
|
|
|
$
|
39,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest sensitive contract liabilities
|
$
|
54,655
|
|
|
$
|
51,655
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,655
|
|
Long-term debt
|
991
|
|
|
910
|
|
|
—
|
|
|
—
|
|
|
910
|
|
|
—
|
|
||||||
Funds withheld liability
|
722
|
|
|
722
|
|
|
—
|
|
|
—
|
|
|
722
|
|
|
—
|
|
||||||
Total financial liabilities not carried at fair value
|
$
|
56,368
|
|
|
$
|
53,287
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,632
|
|
|
$
|
51,655
|
|
|
December 31, 2017
|
||||||||||||||||||||||
(In millions)
|
Carrying Value
|
|
Fair Value
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans
|
$
|
6,192
|
|
|
$
|
6,342
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,342
|
|
Investment funds
|
554
|
|
|
554
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Policy loans
|
542
|
|
|
542
|
|
|
—
|
|
|
—
|
|
|
542
|
|
|
—
|
|
||||||
Funds withheld at interest
|
6,773
|
|
|
6,773
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,773
|
|
||||||
Other investments
|
133
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
75
|
|
||||||
Investments in related parties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment funds
|
1,280
|
|
|
1,280
|
|
|
1,280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other investments
|
238
|
|
|
259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259
|
|
||||||
Assets of consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment funds
|
22
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total financial assets not carried at fair value
|
$
|
15,734
|
|
|
$
|
15,905
|
|
|
$
|
1,856
|
|
|
$
|
—
|
|
|
$
|
600
|
|
|
$
|
13,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest sensitive contract liabilities
|
$
|
31,878
|
|
|
$
|
31,656
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,656
|
|
Funds withheld liability
|
385
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|
—
|
|
||||||
Total financial liabilities not carried at fair value
|
$
|
32,263
|
|
|
$
|
32,041
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
385
|
|
|
$
|
31,656
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Premiums
|
|
|
|
|
|
||||||
Direct
|
$
|
2,772
|
|
|
$
|
2,639
|
|
|
$
|
448
|
|
Reinsurance assumed
|
1,001
|
|
|
21
|
|
|
20
|
|
|||
Reinsurance ceded
|
(405
|
)
|
|
(195
|
)
|
|
(228
|
)
|
|||
Total premiums
|
$
|
3,368
|
|
|
$
|
2,465
|
|
|
$
|
240
|
|
|
|
|
|
|
|
||||||
Future policy and other policy benefits
|
|
|
|
|
|
||||||
Direct
|
$
|
3,698
|
|
|
$
|
3,476
|
|
|
$
|
1,421
|
|
Reinsurance assumed
|
1,028
|
|
|
37
|
|
|
82
|
|
|||
Reinsurance ceded
|
(539
|
)
|
|
(313
|
)
|
|
(473
|
)
|
|||
Total future policy and other policy benefits
|
$
|
4,187
|
|
|
$
|
3,200
|
|
|
$
|
1,030
|
|
(In millions)
|
Modco
|
||
Liabilities assumed
|
$
|
7,878
|
|
Less: Assets received
|
7,663
|
|
|
Ceding commission (paid) received
|
(266
|
)
|
|
Net cost of reinsurance
|
$
|
481
|
|
|
|
||
Net cost of reinsurance – DAC
|
$
|
481
|
|
(In millions)
|
Year ended December 31, 2017
|
||
Interest sensitive contract liabilities
|
$
|
653
|
|
Future policy benefits
|
116
|
|
|
Policy loans
|
22
|
|
|
Reinsurance recoverable
|
747
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Global Atlantic
|
$
|
3,166
|
|
|
$
|
3,482
|
|
Protective
|
1,652
|
|
|
1,699
|
|
||
ARE
|
337
|
|
|
—
|
|
||
Other
1
|
379
|
|
|
151
|
|
||
Reinsurance recoverable
|
$
|
5,534
|
|
|
$
|
5,332
|
|
|
|
|
|
||||
1
Represents all other reinsurers, with no single reinsurer having a carrying value in excess of 5% of total recoverable.
|
(In millions)
|
DAC
|
|
DSI
|
|
VOBA
|
|
Total
|
||||||||
Balance at December 31, 2015
|
$
|
706
|
|
|
$
|
320
|
|
|
$
|
1,630
|
|
|
$
|
2,656
|
|
Additions
|
601
|
|
|
200
|
|
|
—
|
|
|
801
|
|
||||
Unlocking
|
(12
|
)
|
|
(3
|
)
|
|
(23
|
)
|
|
(38
|
)
|
||||
Amortization
|
(113
|
)
|
|
(36
|
)
|
|
(156
|
)
|
|
(305
|
)
|
||||
Impact of unrealized investment (gains) losses
|
(37
|
)
|
|
(19
|
)
|
|
(99
|
)
|
|
(155
|
)
|
||||
Balance at December 31, 2016
|
1,145
|
|
|
462
|
|
|
1,352
|
|
|
2,959
|
|
||||
Additions
|
493
|
|
|
161
|
|
|
—
|
|
|
654
|
|
||||
Unlocking
|
13
|
|
|
4
|
|
|
(1
|
)
|
|
16
|
|
||||
Amortization
|
(194
|
)
|
|
(67
|
)
|
|
(162
|
)
|
|
(423
|
)
|
||||
Impact of unrealized investment (gains) losses
|
(82
|
)
|
|
(40
|
)
|
|
(112
|
)
|
|
(234
|
)
|
||||
Balance at December 31, 2017
|
1,375
|
|
|
520
|
|
|
1,077
|
|
|
2,972
|
|
||||
Additions
|
2,481
|
|
|
264
|
|
|
—
|
|
|
2,745
|
|
||||
Unlocking
|
21
|
|
|
7
|
|
|
54
|
|
|
82
|
|
||||
Amortization
|
(108
|
)
|
|
(61
|
)
|
|
(141
|
)
|
|
(310
|
)
|
||||
Impact of unrealized investment (gains) losses
|
152
|
|
|
69
|
|
|
197
|
|
|
418
|
|
||||
Balance at December 31, 2018
|
$
|
3,921
|
|
|
$
|
799
|
|
|
$
|
1,187
|
|
|
$
|
5,907
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Liabilities
|
|
|
|
||||
Future policy benefits
|
$
|
1,443
|
|
|
$
|
1,625
|
|
Other policy claims and benefits
|
14
|
|
|
19
|
|
||
Dividends payable to policyholders
|
89
|
|
|
92
|
|
||
Other liabilities
|
—
|
|
|
15
|
|
||
Total liabilities
|
1,546
|
|
|
1,751
|
|
||
Assets
|
|
|
|
||||
Trading securities
|
1,228
|
|
|
1,377
|
|
||
Mortgage loans, net of allowances
|
32
|
|
|
41
|
|
||
Policy loans
|
154
|
|
|
168
|
|
||
Total investments
|
1,414
|
|
|
1,586
|
|
||
Cash and cash equivalents
|
31
|
|
|
48
|
|
||
Accrued investment income
|
41
|
|
|
36
|
|
||
Reinsurance recoverable
|
22
|
|
|
25
|
|
||
Other assets
|
2
|
|
|
—
|
|
||
Total assets
|
1,510
|
|
|
1,695
|
|
||
Maximum future earnings to be recognized from AmerUs Closed Block
|
$
|
36
|
|
|
$
|
56
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
48
|
|
|
$
|
58
|
|
|
$
|
24
|
|
Net investment income
|
77
|
|
|
79
|
|
|
84
|
|
|||
Investment related gains (losses)
|
(118
|
)
|
|
61
|
|
|
42
|
|
|||
Total revenues
|
7
|
|
|
198
|
|
|
150
|
|
|||
Benefits and Expenses
|
|
|
|
|
|
||||||
Future policy and other policy benefits
|
(49
|
)
|
|
144
|
|
|
107
|
|
|||
Dividends to policyholders
|
36
|
|
|
51
|
|
|
40
|
|
|||
Total benefits and expenses
|
(13
|
)
|
|
195
|
|
|
147
|
|
|||
Contribution from AmerUs Closed Block before income taxes
|
20
|
|
|
3
|
|
|
3
|
|
|||
Income tax expense (benefit)
|
—
|
|
|
(5
|
)
|
|
3
|
|
|||
Contribution from AmerUs Closed Block, net of income taxes
|
$
|
20
|
|
|
$
|
8
|
|
|
$
|
—
|
|
1.
|
Consolidated debt to capitalization ratio of not greater than
35%
;
|
2.
|
Minimum consolidated net worth of no less than the sum of (a)
$3.7 billion
and (b) an amount equal to
50%
of the net cash proceeds received in any equity issuances occurring after January 22, 2016; and
|
3.
|
Restrictions on our ability to incur debt and liens and to declare or pay dividends, in each case with certain exceptions.
|
•
|
In the first quarter, a total of
21.9 million
Class B shares were converted into Class A shares pursuant to a distribution of common shares from AP Alternative Assets, L.P. (AAA) to AAA unitholders.
|
•
|
In the fourth quarter, a total of
21.4 million
Class B shares were converted into Class A shares pursuant to a distribution of common shares from AP Alternative Assets, L.P. (AAA) to AAA unitholders.
|
•
|
As a result of the lockup releases during the year,
1.3 million
Class B shares were converted into Class A shares.
|
•
|
During the year, we completed two follow-on offerings of our Class A common shares. Shareholders sold
50.3 million
existing Class A shares through the offerings. We did not sell any shares in the follow-on offerings. A total of
41.7 million
Class B shares were converted into Class A shares on a one-for-one basis in order to participate in the follow-on offerings.
|
•
|
We issued
3.1 million
Class A shares during the fourth quarter of 2016 from conversion of Class M-1, M-2, M-3 and M-4 shares and settlement of Class M-4 RSUs. All conversions were settled in shares net of the conversion price and, as a result, no proceeds were received from the conversions.
|
•
|
On December 14, 2016, we completed the initial public offering (IPO) of our Class A common shares. Shareholders sold
31.1 million
existing Class A shares through the offering. We did not sell any shares in the IPO. A total of
24.2 million
Class B shares were converted into Class A shares on a one-for-one basis in order to participate in the IPO.
|
|
Years ended December 31,
|
|||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
|||
Class A
|
|
|
|
|
|
|||
Beginning balance
|
142.4
|
|
|
77.3
|
|
|
50.1
|
|
Issued shares
|
0.6
|
|
|
0.7
|
|
|
3.3
|
|
Forfeited shares
|
—
|
|
|
—
|
|
|
—
|
|
Repurchased shares
|
(2.6
|
)
|
|
—
|
|
|
(0.3
|
)
|
Converted from Class B shares
|
22.0
|
|
|
64.4
|
|
|
24.2
|
|
Ending balance
|
162.4
|
|
|
142.4
|
|
|
77.3
|
|
Class B
|
|
|
|
|
|
|||
Beginning balance
|
47.4
|
|
|
111.8
|
|
|
136.0
|
|
Converted to Class A shares
|
(22.0
|
)
|
|
(64.4
|
)
|
|
(24.2
|
)
|
Ending balance
|
25.4
|
|
|
47.4
|
|
|
111.8
|
|
Class M-1
|
|
|
|
|
|
|||
Beginning balance
|
3.4
|
|
|
3.5
|
|
|
5.2
|
|
Converted to Class A shares
|
—
|
|
|
(0.1
|
)
|
|
(1.1
|
)
|
Forfeited shares
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
Repurchased shares
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
Ending balance
|
3.4
|
|
|
3.4
|
|
|
3.5
|
|
Class M-2
|
|
|
|
|
|
|||
Beginning balance
|
0.9
|
|
|
1.1
|
|
|
3.1
|
|
Converted to Class A shares
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(1.7
|
)
|
Forfeited shares
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
Repurchased shares
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
Ending balance
|
0.8
|
|
|
0.9
|
|
|
1.1
|
|
Class M-3
|
|
|
|
|
|
|||
Beginning balance
|
1.1
|
|
|
1.3
|
|
|
3.1
|
|
Converted to Class A shares
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(1.5
|
)
|
Forfeited shares
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
Repurchased shares
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
Ending balance
|
1.0
|
|
|
1.1
|
|
|
1.3
|
|
Class M-4
|
|
|
|
|
|
|||
Beginning balance
|
4.7
|
|
|
5.4
|
|
|
5.0
|
|
Issued shares
|
—
|
|
|
—
|
|
|
1.0
|
|
Converted to Class A shares
|
(0.5
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
Forfeited shares
|
—
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
Repurchased shares
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
Ending balance
|
4.1
|
|
|
4.7
|
|
|
5.4
|
|
(In millions, except per share data)
|
RSUs
|
|
Weighted Average Grant Date Fair Value
|
|||
Nonvested at January 1, 2018
|
0.5
|
|
|
$
|
42.03
|
|
Granted
|
0.2
|
|
|
47.97
|
|
|
Vested
|
(0.1
|
)
|
|
41.84
|
|
|
Forfeited
|
0.0
|
|
|
41.41
|
|
|
Nonvested at December 31, 2018
|
0.6
|
|
|
$
|
44.19
|
|
•
|
Class M-4 (excluding M-4 Prime) –
The vesting performance hurdles for Class M-4 shares have been met and were based on the rate of return and realized cash received by certain holders of our shares (Relevant Investors), as defined in the incentive plan, upon sale of their shares or based on deemed sales by Relevant Investors.
|
•
|
Class M-4 Prime –
The vesting performance hurdle is based on the attainment of specified Class A share prices following an IPO. Vesting will also occur upon a sale of the Company or change in control in which Class A Shares are valued at the respective hurdle share price. Any unvested Tranche 2 shares remaining as of the tenth anniversary of the grant date are forfeited.
|
Assumptions used
|
Year ended December 31, 2016
|
|||
Athene Class A share value
|
$32.90
|
|||
Risk-free interest rate
|
0.5
|
%
|
–
|
1.8%
|
Expected dividend yield
|
—%
|
|||
Expected volatility
|
30.0%
|
|||
Expected term (in years)
|
3.00
|
|
Tranche 1
|
|
Tranche 2
|
|
Total
|
|||||||||||||||
(In millions, except per share data)
|
Class M Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Class M Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Class M Shares
|
|
Weighted Average Grant Date Fair Value
|
|||||||||
Nonvested at January 1, 2018
|
1.1
|
|
|
$
|
7.97
|
|
|
1.4
|
|
|
$
|
13.81
|
|
|
2.5
|
|
|
$
|
11.29
|
|
Vested
|
(0.4
|
)
|
|
5.68
|
|
|
(0.2
|
)
|
|
12.60
|
|
|
(0.6
|
)
|
|
8.22
|
|
|||
Forfeited
|
0.0
|
|
|
6.14
|
|
|
—
|
|
|
—
|
|
|
0.0
|
|
|
6.14
|
|
|||
Nonvested at December 31, 2018
|
0.7
|
|
|
$
|
9.28
|
|
|
1.2
|
|
|
$
|
14.03
|
|
|
1.9
|
|
|
$
|
12.31
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Class M – Tranche 1
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
11
|
|
Class M – Tranche 2
|
4
|
|
|
21
|
|
|
69
|
|
|||
LTIP, ESPP and other equity awards
|
19
|
|
|
16
|
|
|
4
|
|
|||
Stock-based compensation expense
|
$
|
26
|
|
|
$
|
45
|
|
|
$
|
84
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||||||
(In millions, except per share data)
|
Class A
|
|
Class B
|
|
Class M-1
|
|
Class M-2
|
|
Class M-3
|
|
Class M-4
|
||||||||||||
Net income – basic and diluted
|
$
|
857
|
|
|
$
|
157
|
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic weighted average shares outstanding
|
160.5
|
|
|
29.3
|
|
|
3.4
|
|
|
0.8
|
|
|
1.0
|
|
|
2.1
|
|
||||||
Dilutive effect of stock compensation plans
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||||
Diluted weighted average shares outstanding
|
161.1
|
|
|
29.3
|
|
|
3.4
|
|
|
0.8
|
|
|
1.0
|
|
|
2.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
5.34
|
|
|
$
|
5.34
|
|
|
$
|
5.34
|
|
|
$
|
5.34
|
|
|
$
|
5.34
|
|
|
$
|
5.34
|
|
Diluted
|
$
|
5.32
|
|
|
$
|
5.34
|
|
|
$
|
5.34
|
|
|
$
|
5.31
|
|
|
$
|
5.31
|
|
|
$
|
4.11
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||||||
(In millions, except per share data)
|
Class A
|
|
Class B
|
|
Class M-1
|
|
Class M-2
|
|
Class M-3
|
|
Class M-4
|
||||||||||||
Net income – basic
|
$
|
749
|
|
|
$
|
567
|
|
|
$
|
24
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
9
|
|
Effect of stock compensation plans on allocated net income
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net income – diluted
|
$
|
767
|
|
|
$
|
567
|
|
|
$
|
24
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic weighted average shares outstanding
|
107.7
|
|
|
81.6
|
|
|
3.4
|
|
|
0.6
|
|
|
0.7
|
|
|
1.3
|
|
||||||
Dilutive effect of stock compensation plans
|
3.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.5
|
|
|
1.6
|
|
||||||
Diluted weighted average shares outstanding
|
111.0
|
|
|
81.6
|
|
|
3.4
|
|
|
0.9
|
|
|
1.2
|
|
|
2.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
6.95
|
|
|
$
|
6.95
|
|
|
$
|
6.95
|
|
|
$
|
6.95
|
|
|
$
|
6.95
|
|
|
$
|
6.95
|
|
Diluted
|
$
|
6.91
|
|
|
$
|
6.95
|
|
|
$
|
6.95
|
|
|
$
|
5.05
|
|
|
$
|
3.86
|
|
|
$
|
3.10
|
|
|
Year ended December 31, 2016
|
||||||||||
(In millions, except per share data)
|
Class A
|
|
Class B
|
|
Class M-1
|
||||||
Net income – basic
|
$
|
216
|
|
|
$
|
556
|
|
|
$
|
1
|
|
Effect of stock compensation plans on allocated net income
|
1
|
|
|
—
|
|
|
—
|
|
|||
Net income – diluted
|
$
|
217
|
|
|
$
|
556
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
52.1
|
|
|
134.5
|
|
|
0.2
|
|
|||
Dilutive effect of stock compensation plans
|
1.4
|
|
|
—
|
|
|
4.2
|
|
|||
Diluted weighted average shares outstanding
|
53.5
|
|
|
134.5
|
|
|
4.4
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share
|
|
|
|
|
|
||||||
Basic
|
$
|
4.14
|
|
|
$
|
4.14
|
|
|
$
|
4.14
|
|
Diluted
|
$
|
4.04
|
|
|
$
|
4.14
|
|
|
$
|
0.20
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
AFS securities
|
$
|
(766
|
)
|
|
$
|
2,577
|
|
DAC, DSI, VOBA, future policy benefits and dividends payable to policyholders adjustments on AFS securities
|
154
|
|
|
(703
|
)
|
||
Noncredit component of OTTI losses on AFS securities
|
(19
|
)
|
|
(13
|
)
|
||
Hedging instruments
|
51
|
|
|
(95
|
)
|
||
Pension adjustments
|
(2
|
)
|
|
(5
|
)
|
||
Foreign currency translation adjustments
|
(3
|
)
|
|
8
|
|
||
Accumulated other comprehensive income (loss), before taxes
|
(585
|
)
|
|
1,769
|
|
||
Deferred income taxes
|
113
|
|
|
(320
|
)
|
||
Accumulated other comprehensive income (loss)
|
$
|
(472
|
)
|
|
$
|
1,449
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Unrealized investment gains (losses) on AFS securities
|
|
|
|
|
|
||||||
Unrealized investment gains (losses) on AFS securities
|
$
|
(3,291
|
)
|
|
$
|
1,680
|
|
|
$
|
1,397
|
|
Change in DAC, DSI, VOBA, future policy benefits and dividends payable to policyholders adjustment
|
853
|
|
|
(293
|
)
|
|
(495
|
)
|
|||
Less: Reclassification adjustment for gains (losses) realized in net income
1
|
4
|
|
|
75
|
|
|
20
|
|
|||
Less: Income tax expense (benefit)
|
(461
|
)
|
|
355
|
|
|
262
|
|
|||
Net unrealized investment gains (losses) on AFS securities
|
(1,981
|
)
|
|
957
|
|
|
620
|
|
|||
Noncredit component of OTTI losses on AFS securities
|
|
|
|
|
|
||||||
Noncredit component of OTTI losses on AFS securities
|
(9
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|||
Less: Reclassification adjustment for losses realized in net income
1
|
(3
|
)
|
|
(9
|
)
|
|
(7
|
)
|
|||
Less: Income tax expense (benefit)
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
Net noncredit component of OTTI losses on AFS securities
|
(5
|
)
|
|
3
|
|
|
(2
|
)
|
|||
Unrealized gains (losses) on hedging instruments
|
|
|
|
|
|
||||||
Unrealized gains (losses) on hedging instruments
|
146
|
|
|
(105
|
)
|
|
(5
|
)
|
|||
Less: Income tax expense (benefit)
|
31
|
|
|
(22
|
)
|
|
(2
|
)
|
|||
Net unrealized gains (losses) on hedging instruments
|
115
|
|
|
(83
|
)
|
|
(3
|
)
|
|||
Pension adjustments
|
3
|
|
|
(1
|
)
|
|
—
|
|
|||
Foreign currency translation adjustments
|
(11
|
)
|
|
20
|
|
|
(8
|
)
|
|||
Change in AOCI from comprehensive income (loss)
|
(1,879
|
)
|
|
896
|
|
|
607
|
|
|||
Adoption of accounting standards
|
(42
|
)
|
|
187
|
|
|
—
|
|
|||
Change in AOCI
|
$
|
(1,921
|
)
|
|
$
|
1,083
|
|
|
$
|
607
|
|
|
|
|
|
|
|
||||||
1
Recognized in investment related gains (losses) on the consolidated statements of income.
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Current
|
$
|
78
|
|
|
$
|
5
|
|
|
$
|
(33
|
)
|
Deferred
|
44
|
|
|
101
|
|
|
(28
|
)
|
|||
Income tax expense (benefit)
|
$
|
122
|
|
|
$
|
106
|
|
|
$
|
(61
|
)
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Income before income taxes – Bermuda
|
$
|
641
|
|
|
$
|
1,165
|
|
|
$
|
566
|
|
Income before income taxes – Germany
|
—
|
|
|
25
|
|
|
12
|
|
|||
Income before income taxes – U.S.
|
534
|
|
|
274
|
|
|
134
|
|
|||
Income before income taxes
|
$
|
1,175
|
|
|
$
|
1,464
|
|
|
$
|
712
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Expected tax provision computed on pre-tax income at weighted average income tax rate
|
$
|
112
|
|
|
$
|
104
|
|
|
$
|
51
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
|
||||||
Deferred tax valuation allowance
|
—
|
|
|
(5
|
)
|
|
(116
|
)
|
|||
Prior year true-up
|
11
|
|
|
8
|
|
|
1
|
|
|||
Corporate owned life insurance
|
(3
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|||
Stock compensation expense
|
1
|
|
|
5
|
|
|
5
|
|
|||
Change in statutory tax rates
|
—
|
|
|
(7
|
)
|
|
—
|
|
|||
State taxes and other
|
1
|
|
|
9
|
|
|
5
|
|
|||
Income tax expense (benefit)
|
$
|
122
|
|
|
$
|
106
|
|
|
$
|
(61
|
)
|
Effective tax rate
|
10
|
%
|
|
7
|
%
|
|
(9
|
)%
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Income tax expense (benefit)
|
$
|
122
|
|
|
$
|
106
|
|
|
$
|
(61
|
)
|
Income tax expense (benefit) from OCI
|
(431
|
)
|
|
334
|
|
|
260
|
|
|||
Total income taxes
|
$
|
(309
|
)
|
|
$
|
440
|
|
|
$
|
199
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Current income tax recoverable
|
$
|
36
|
|
|
$
|
29
|
|
Current income tax payable
|
33
|
|
|
9
|
|
||
Net current income tax recoverable
|
$
|
3
|
|
|
$
|
20
|
|
|
|
|
|
||||
Deferred tax assets
|
$
|
340
|
|
|
$
|
3
|
|
Deferred tax liabilities
|
—
|
|
|
46
|
|
||
Net deferred tax assets (liabilities)
|
$
|
340
|
|
|
$
|
(43
|
)
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
1
|
||||
Deferred tax assets
|
|
|
|
||||
Insurance liabilities
|
$
|
1,186
|
|
|
$
|
1,402
|
|
Net unrealized losses on AFS
|
112
|
|
|
—
|
|
||
Net operating and capital loss carryforwards
|
78
|
|
|
167
|
|
||
Tax credits
|
—
|
|
|
6
|
|
||
Fixed assets
|
43
|
|
|
26
|
|
||
Employee benefits
|
24
|
|
|
37
|
|
||
Other
|
38
|
|
|
26
|
|
||
Total deferred tax assets
|
1,481
|
|
|
1,664
|
|
||
Valuation allowance
2
|
(52
|
)
|
|
(96
|
)
|
||
Deferred tax assets, after valuation allowance
|
1,429
|
|
|
1,568
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Investments, including derivatives
|
296
|
|
|
781
|
|
||
Net unrealized gains on AFS
|
—
|
|
|
325
|
|
||
DAC, DSI and VOBA
|
790
|
|
|
497
|
|
||
Other
|
3
|
|
|
8
|
|
||
Total deferred tax liabilities
|
1,089
|
|
|
1,611
|
|
||
Net deferred tax assets (liabilities)
|
$
|
340
|
|
|
$
|
(43
|
)
|
|
|
|
|
||||
1
Deferred tax balances were remeasured as of December 22, 2017 using the reduced U.S. statutory income tax rate as a result of the Tax Act.
|
|||||||
2
A portion of the valuation allowance reduction was recorded in other comprehensive income as of December 31, 2017.
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
U.S. federal and state net operating losses and other deferred tax assets
|
$
|
52
|
|
|
$
|
46
|
|
Germany other deferred tax assets
|
—
|
|
|
50
|
|
||
Total valuation allowance
|
$
|
52
|
|
|
$
|
96
|
|
Subsidiary
|
|
Regulatory Authority
|
AADE
|
|
Delaware Department of Insurance
|
AANY
|
|
New York Department of Financial Services
|
ALICNY
|
|
New York Department of Financial Services
|
AAIA
|
|
Iowa Insurance Division
|
Structured Annuity Reinsurance Company (STAR)
|
|
Iowa Insurance Division
|
Athene Re USA IV
|
|
State of Vermont Department of Financial Regulation
|
|
Statutory capital & surplus
|
|
Statutory net income (loss)
|
||||||||||||||||
|
December 31,
|
|
Years ended December 31,
|
||||||||||||||||
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2016
|
||||||||||
ALRe
|
$
|
9,659
|
|
|
$
|
6,972
|
|
|
$
|
418
|
|
|
$
|
828
|
|
|
$
|
460
|
|
AARe
|
2,095
|
|
|
—
|
|
|
997
|
|
|
—
|
|
|
—
|
|
|||||
ACRA
|
393
|
|
|
—
|
|
|
(287
|
)
|
|
—
|
|
|
—
|
|
|||||
AADE
|
1,544
|
|
|
1,348
|
|
|
18
|
|
|
24
|
|
|
71
|
|
|||||
AANY
|
282
|
|
|
268
|
|
|
6
|
|
|
29
|
|
|
1
|
|
|||||
ALICNY
|
70
|
|
|
76
|
|
|
(22
|
)
|
|
6
|
|
|
10
|
|
|||||
AAIA
|
1,234
|
|
|
1,164
|
|
|
81
|
|
|
239
|
|
|
100
|
|
|||||
STAR
|
92
|
|
|
90
|
|
|
9
|
|
|
3
|
|
|
17
|
|
|||||
Athene Re USA IV
|
29
|
|
|
25
|
|
|
5
|
|
|
(3
|
)
|
|
(5
|
)
|
|
December 31,
|
||||||
(In millions, except for percentages)
|
2018
|
|
2017
|
||||
AFS securities
|
|
|
|
||||
Foreign governments
|
$
|
153
|
|
|
$
|
152
|
|
Corporate
|
3,398
|
|
|
2,934
|
|
||
CLO
|
5,703
|
|
|
5,166
|
|
||
ABS
|
663
|
|
|
681
|
|
||
CMBS
|
880
|
|
|
872
|
|
||
Trading securities
|
87
|
|
|
121
|
|
||
Equity securities
|
2
|
|
|
—
|
|
||
Mortgage loans
|
3,507
|
|
|
2,232
|
|
||
Investment funds
|
157
|
|
|
26
|
|
||
Funds withheld at interest
|
4,126
|
|
|
1,737
|
|
||
Other investments
|
70
|
|
|
75
|
|
||
Total assets sub-advised by Apollo affiliates
|
$
|
18,746
|
|
|
$
|
13,996
|
|
Percent of assets sub-advised by Apollo affiliates to total AAM-managed assets
|
18
|
%
|
|
18
|
%
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Asset management fees
|
$
|
290
|
|
|
$
|
261
|
|
|
$
|
229
|
|
Sub-advisory fees
|
59
|
|
|
57
|
|
|
66
|
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
AFS securities
|
$
|
5,439
|
|
|
$
|
1,572
|
|
Trading securities
|
68
|
|
|
—
|
|
||
Equity securities
|
2
|
|
|
36
|
|
||
Mortgage loans
|
1,830
|
|
|
914
|
|
||
Investment funds
|
53
|
|
|
20
|
|
||
Derivative assets
|
24
|
|
|
—
|
|
||
Short-term investments
|
77
|
|
|
10
|
|
||
Other investments
|
47
|
|
|
—
|
|
||
Restricted cash
|
492
|
|
|
105
|
|
||
Total restricted assets
|
$
|
8,032
|
|
|
$
|
2,657
|
|
•
|
Change in fair values of derivatives and embedded derivatives – index annuities, net of offsets;
|
•
|
Investment gains (losses), net of offsets;
|
•
|
VIE expenses and noncontrolling interest; and
|
•
|
Other adjustments to revenues.
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Retirement Services
|
$
|
8,118
|
|
|
$
|
5,960
|
|
|
$
|
3,330
|
|
Corporate and Other
|
44
|
|
|
368
|
|
|
268
|
|
|||
Non-operating adjustments
|
|
|
|
|
|
||||||
Change in fair values of derivatives and embedded derivatives – index annuities, net of offsets
|
(1,020
|
)
|
|
1,990
|
|
|
324
|
|
|||
Investment gains (losses), net of offsets
|
(515
|
)
|
|
461
|
|
|
164
|
|
|||
VIE expenses and noncontrolling interest
|
1
|
|
|
—
|
|
|
13
|
|
|||
Other adjustments to revenues
|
(85
|
)
|
|
(52
|
)
|
|
6
|
|
|||
Total revenues
|
$
|
6,543
|
|
|
$
|
8,727
|
|
|
$
|
4,105
|
|
•
|
Investment gains (losses), net of offsets;
|
•
|
Change in fair values of derivatives and embedded derivatives – index annuities, net of offsets;
|
•
|
Integration, restructuring and other non-operating expenses;
|
•
|
Stock-based compensation, excluding LTIP; and
|
•
|
Income tax (expense) benefit – non-operating.
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Retirement Services
|
$
|
1,201
|
|
|
$
|
1,038
|
|
|
$
|
808
|
|
Corporate and other
|
(61
|
)
|
|
17
|
|
|
(49
|
)
|
|||
Non-operating adjustments
|
|
|
|
|
|
||||||
Investment gains (losses), net of offsets
|
(274
|
)
|
|
199
|
|
|
47
|
|
|||
Change in fair values of derivatives and embedded derivatives – index annuities, net of offsets
|
242
|
|
|
230
|
|
|
67
|
|
|||
Integration, restructuring and other non-operating expenses
|
(22
|
)
|
|
(68
|
)
|
|
(22
|
)
|
|||
Stock-based compensation, excluding LTIP
|
(11
|
)
|
|
(33
|
)
|
|
(82
|
)
|
|||
Income tax (expense) benefit – non-operating
|
(22
|
)
|
|
(25
|
)
|
|
4
|
|
|||
Net income
|
$
|
1,053
|
|
|
$
|
1,358
|
|
|
$
|
773
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Retirement Services
|
$
|
4,188
|
|
|
$
|
3,241
|
|
|
$
|
2,953
|
|
Corporate and Other
|
44
|
|
|
182
|
|
|
77
|
|
|||
Adjustments to net investment income
|
|
|
|
|
|
||||||
Reinsurance embedded derivative impacts
|
(301
|
)
|
|
(191
|
)
|
|
(189
|
)
|
|||
Net VIE earnings
|
(37
|
)
|
|
(77
|
)
|
|
(1
|
)
|
|||
Alternative income (gains) losses
|
34
|
|
|
20
|
|
|
39
|
|
|||
Held for trading amortization
|
76
|
|
|
94
|
|
|
35
|
|
|||
Net investment income
|
$
|
4,004
|
|
|
$
|
3,269
|
|
|
$
|
2,914
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Retirement Services
|
$
|
100
|
|
|
$
|
83
|
|
|
$
|
(53
|
)
|
Corporate and Other
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
Income tax (expense) benefit – non-operating
|
22
|
|
|
25
|
|
|
(4
|
)
|
|||
Income tax expense (benefit)
|
$
|
122
|
|
|
$
|
106
|
|
|
$
|
(61
|
)
|
|
December 31,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Retirement Services
|
$
|
123,498
|
|
|
$
|
91,749
|
|
Corporate and Other
|
2,007
|
|
|
8,412
|
|
||
Total assets
|
$
|
125,505
|
|
|
$
|
100,161
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Fixed indexed annuities
|
$
|
29,973
|
|
|
$
|
5,480
|
|
|
$
|
5,322
|
|
Fixed rate annuities
|
5,501
|
|
|
873
|
|
|
3,565
|
|
|||
Payouts without life contingencies
|
535
|
|
|
106
|
|
|
107
|
|
|||
Funding agreements
|
650
|
|
|
3,054
|
|
|
—
|
|
|||
Life and other deposits
|
4
|
|
|
33
|
|
|
24
|
|
|||
Total deposits
|
36,663
|
|
|
9,546
|
|
|
9,018
|
|
|||
Payouts with life contingencies
|
3,314
|
|
|
2,211
|
|
|
21
|
|
|||
Life and other premiums
|
54
|
|
|
254
|
|
|
219
|
|
|||
Total premiums
|
3,368
|
|
|
2,465
|
|
|
240
|
|
|||
Total premiums and deposits, net of ceded
|
$
|
40,031
|
|
|
$
|
12,011
|
|
|
$
|
9,258
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
United States
|
$
|
16,369
|
|
|
$
|
11,156
|
|
|
$
|
5,617
|
|
Bermuda
|
23,662
|
|
|
652
|
|
|
3,429
|
|
|||
Germany
|
—
|
|
|
203
|
|
|
212
|
|
|||
Total premiums and deposits, net of ceded
|
$
|
40,031
|
|
|
$
|
12,011
|
|
|
$
|
9,258
|
|
|
Three months ended
|
||||||||||||||||||||||||||||||||||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||||||||||||||||||||||||||||||||||
(In millions, except per share data)
|
Prior Reported
|
|
Revision
|
|
As Adjusted
|
|
Prior Reported
|
|
Revision
|
|
As Adjusted
|
|
Prior Reported
|
|
Revision
|
|
As Adjusted
|
|
Prior Reported
|
|
Revision
|
|
As Adjusted
|
||||||||||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total revenues
|
$
|
1,011
|
|
|
$
|
—
|
|
|
$
|
1,011
|
|
|
$
|
1,797
|
|
|
$
|
5
|
|
|
$
|
1,802
|
|
|
$
|
2,588
|
|
|
$
|
(12
|
)
|
|
$
|
2,576
|
|
|
N/A
|
|
|
N/A
|
|
|
$
|
1,154
|
|
||
Total benefits and expenses
|
684
|
|
|
5
|
|
|
689
|
|
|
1,467
|
|
|
14
|
|
|
1,481
|
|
|
1,882
|
|
|
15
|
|
|
1,897
|
|
|
N/A
|
|
|
N/A
|
|
|
1,301
|
|
||||||||||||
Net income (loss)
|
268
|
|
|
9
|
|
|
277
|
|
|
264
|
|
|
(7
|
)
|
|
257
|
|
|
640
|
|
|
(17
|
)
|
|
623
|
|
|
N/A
|
|
|
N/A
|
|
|
(104
|
)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Basic – All classes
|
$
|
1.36
|
|
|
$
|
0.04
|
|
|
$
|
1.40
|
|
|
$
|
1.34
|
|
|
$
|
(0.04
|
)
|
|
$
|
1.30
|
|
|
$
|
3.24
|
|
|
$
|
(0.08
|
)
|
|
$
|
3.16
|
|
|
N/A
|
|
|
N/A
|
|
|
$
|
(0.53
|
)
|
||
Diluted – Class A
|
1.36
|
|
|
0.04
|
|
|
1.40
|
|
|
1.33
|
|
|
(0.03
|
)
|
|
1.30
|
|
|
3.23
|
|
|
(0.08
|
)
|
|
3.15
|
|
|
N/A
|
|
|
N/A
|
|
|
(0.53
|
)
|
||||||||||||
Diluted – Class B
|
1.36
|
|
|
0.04
|
|
|
1.40
|
|
|
1.34
|
|
|
(0.04
|
)
|
|
1.30
|
|
|
3.24
|
|
|
(0.08
|
)
|
|
3.16
|
|
|
N/A
|
|
|
N/A
|
|
|
(0.53
|
)
|
||||||||||||
Diluted – Class M-1
|
1.36
|
|
|
0.04
|
|
|
1.40
|
|
|
1.34
|
|
|
(0.04
|
)
|
|
1.30
|
|
|
3.24
|
|
|
(0.08
|
)
|
|
3.16
|
|
|
N/A
|
|
|
N/A
|
|
|
(0.53
|
)
|
||||||||||||
Diluted – Class M-2
|
1.34
|
|
|
0.05
|
|
|
1.39
|
|
|
1.33
|
|
|
(0.04
|
)
|
|
1.29
|
|
|
3.24
|
|
|
(0.08
|
)
|
|
3.16
|
|
|
N/A
|
|
|
N/A
|
|
|
(0.53
|
)
|
||||||||||||
Diluted – Class M-3
|
1.33
|
|
|
0.05
|
|
|
1.38
|
|
|
1.34
|
|
|
(0.04
|
)
|
|
1.30
|
|
|
3.24
|
|
|
(0.08
|
)
|
|
3.16
|
|
|
N/A
|
|
|
N/A
|
|
|
(0.53
|
)
|
||||||||||||
Diluted – Class M-4
|
0.94
|
|
|
0.03
|
|
|
0.97
|
|
|
1.04
|
|
|
(0.02
|
)
|
|
1.02
|
|
|
2.49
|
|
|
(0.07
|
)
|
|
2.42
|
|
|
N/A
|
|
|
N/A
|
|
|
(0.53
|
)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total revenues
|
$
|
1,619
|
|
|
$
|
—
|
|
|
$
|
1,619
|
|
|
$
|
1,763
|
|
|
$
|
—
|
|
|
$
|
1,763
|
|
|
$
|
1,473
|
|
|
$
|
—
|
|
|
$
|
1,473
|
|
|
$
|
3,872
|
|
|
$
|
—
|
|
|
$
|
3,872
|
|
Total benefits and expenses
|
1,213
|
|
|
9
|
|
|
1,222
|
|
|
1,426
|
|
|
24
|
|
|
1,450
|
|
|
1,179
|
|
|
27
|
|
|
1,206
|
|
|
3,374
|
|
|
11
|
|
|
3,385
|
|
||||||||||||
Net income
|
384
|
|
|
(7
|
)
|
|
377
|
|
|
326
|
|
|
(28
|
)
|
|
298
|
|
|
274
|
|
|
(30
|
)
|
|
244
|
|
|
464
|
|
|
(25
|
)
|
|
439
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Basic – All classes
1
|
$
|
2.00
|
|
|
$
|
(0.04
|
)
|
|
$
|
1.96
|
|
|
$
|
1.66
|
|
|
$
|
(0.14
|
)
|
|
$
|
1.52
|
|
|
$
|
1.40
|
|
|
$
|
(0.15
|
)
|
|
$
|
1.25
|
|
|
$
|
2.36
|
|
|
$
|
(0.13
|
)
|
|
$
|
2.23
|
|
Diluted – Class A
|
1.92
|
|
|
(0.03
|
)
|
|
1.89
|
|
|
1.65
|
|
|
(0.14
|
)
|
|
1.51
|
|
|
1.39
|
|
|
(0.15
|
)
|
|
1.24
|
|
|
2.35
|
|
|
(0.13
|
)
|
|
2.22
|
|
||||||||||||
Diluted – Class B
|
2.00
|
|
|
(0.04
|
)
|
|
1.96
|
|
|
1.66
|
|
|
(0.14
|
)
|
|
1.52
|
|
|
1.40
|
|
|
(0.15
|
)
|
|
1.25
|
|
|
2.36
|
|
|
(0.13
|
)
|
|
2.23
|
|
||||||||||||
Diluted – Class M-1
|
2.00
|
|
|
(0.04
|
)
|
|
1.96
|
|
|
1.66
|
|
|
(0.14
|
)
|
|
1.52
|
|
|
1.40
|
|
|
(0.15
|
)
|
|
1.25
|
|
|
2.36
|
|
|
(0.13
|
)
|
|
2.23
|
|
||||||||||||
Diluted – Class M-2
|
0.08
|
|
|
—
|
|
|
0.08
|
|
|
1.64
|
|
|
(0.15
|
)
|
|
1.49
|
|
|
1.39
|
|
|
(0.15
|
)
|
|
1.24
|
|
|
2.34
|
|
|
(0.13
|
)
|
|
2.21
|
|
||||||||||||
Diluted – Class M-3
1
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
1.00
|
|
|
(0.09
|
)
|
|
0.91
|
|
|
1.07
|
|
|
(0.12
|
)
|
|
0.95
|
|
|
2.10
|
|
|
(0.11
|
)
|
|
1.99
|
|
||||||||||||
Diluted – Class M-4
1
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
0.76
|
|
|
(0.07
|
)
|
|
0.69
|
|
|
0.79
|
|
|
(0.09
|
)
|
|
0.70
|
|
|
1.49
|
|
|
(0.08
|
)
|
|
1.41
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
N/A – Not applicable.
|
|||||||||||||||||||||||||||||||||||||||||||||||
1
Class M-3 and Class M-4 were eligible to participate in dividends beginning in the three months ended June 30, 2017. Prior to being eligible to participate in dividends, no earnings were attributable to those classes. See Note 13
–
Earnings Per Share for further discussion.
|
|
Three months ended March 31, 2018
|
||||||||||
(In millions, except per share data)
|
Previously Reported
|
|
Revisions
|
|
Adjusted
|
||||||
Benefits and Expenses
|
|
|
|
|
|
||||||
Interest sensitive contract benefits
|
$
|
19
|
|
|
$
|
12
|
|
|
$
|
31
|
|
Amortization of deferred acquisition costs and value of business acquired
|
89
|
|
|
(7
|
)
|
|
82
|
|
|||
Total benefits and expenses
|
684
|
|
|
5
|
|
|
689
|
|
|||
Income before income taxes
|
327
|
|
|
(5
|
)
|
|
322
|
|
|||
Income tax expense (benefit)
|
59
|
|
|
(14
|
)
|
|
45
|
|
|||
Net income
|
$
|
268
|
|
|
$
|
9
|
|
|
$
|
277
|
|
|
|
|
|
|
|
||||||
Earnings per share
|
|
|
|
|
|
||||||
Basic – All classes
|
$
|
1.36
|
|
|
$
|
0.04
|
|
|
$
|
1.40
|
|
Diluted – Class A
|
1.36
|
|
|
0.04
|
|
|
1.40
|
|
|||
Diluted – Class B
|
1.36
|
|
|
0.04
|
|
|
1.40
|
|
|||
Diluted – Class M-1
|
1.36
|
|
|
0.04
|
|
|
1.40
|
|
|||
Diluted – Class M-2
|
1.34
|
|
|
0.05
|
|
|
1.39
|
|
|||
Diluted – Class M-3
|
1.33
|
|
|
0.05
|
|
|
1.38
|
|
|||
Diluted – Class M-4
|
0.94
|
|
|
0.03
|
|
|
0.97
|
|
|
June 30, 2018
|
||||||||||||||||||||||
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||
(In millions, except per share data)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premiums
|
$
|
726
|
|
|
$
|
5
|
|
|
$
|
731
|
|
|
$
|
1,004
|
|
|
$
|
5
|
|
|
$
|
1,009
|
|
Total revenues
|
1,797
|
|
|
5
|
|
|
1,802
|
|
|
2,808
|
|
|
5
|
|
|
2,813
|
|
||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest sensitive contract benefits
|
332
|
|
|
10
|
|
|
342
|
|
|
351
|
|
|
22
|
|
|
373
|
|
||||||
Future policy and other policy benefits
|
857
|
|
|
7
|
|
|
864
|
|
|
1,258
|
|
|
7
|
|
|
1,265
|
|
||||||
Amortization of deferred acquisition costs and value of business acquired
|
92
|
|
|
(3
|
)
|
|
89
|
|
|
181
|
|
|
(10
|
)
|
|
171
|
|
||||||
Total benefits and expenses
|
1,467
|
|
|
14
|
|
|
1,481
|
|
|
2,151
|
|
|
19
|
|
|
2,170
|
|
||||||
Income before income taxes
|
330
|
|
|
(9
|
)
|
|
321
|
|
|
657
|
|
|
(14
|
)
|
|
643
|
|
||||||
Income tax expense (benefit)
|
66
|
|
|
(2
|
)
|
|
64
|
|
|
125
|
|
|
(16
|
)
|
|
109
|
|
||||||
Net income
|
$
|
264
|
|
|
$
|
(7
|
)
|
|
$
|
257
|
|
|
$
|
532
|
|
|
$
|
2
|
|
|
$
|
534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic – All classes
|
$
|
1.34
|
|
|
$
|
(0.04
|
)
|
|
$
|
1.30
|
|
|
$
|
2.70
|
|
|
$
|
0.01
|
|
|
$
|
2.71
|
|
Diluted – Class A
|
1.33
|
|
|
(0.03
|
)
|
|
1.30
|
|
|
2.69
|
|
|
0.01
|
|
|
2.70
|
|
||||||
Diluted – Class B
|
1.34
|
|
|
(0.04
|
)
|
|
1.30
|
|
|
2.70
|
|
|
0.01
|
|
|
2.71
|
|
||||||
Diluted – Class M-1
|
1.34
|
|
|
(0.04
|
)
|
|
1.30
|
|
|
2.70
|
|
|
0.01
|
|
|
2.71
|
|
||||||
Diluted – Class M-2
|
1.33
|
|
|
(0.04
|
)
|
|
1.29
|
|
|
2.67
|
|
|
0.01
|
|
|
2.68
|
|
||||||
Diluted – Class M-3
|
1.34
|
|
|
(0.04
|
)
|
|
1.30
|
|
|
2.67
|
|
|
0.01
|
|
|
2.68
|
|
||||||
Diluted – Class M-4
|
1.04
|
|
|
(0.02
|
)
|
|
1.02
|
|
|
1.98
|
|
|
—
|
|
|
1.98
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||
(In millions, except per share data)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premiums
|
$
|
531
|
|
|
$
|
(5
|
)
|
|
$
|
526
|
|
|
$
|
1,535
|
|
|
$
|
—
|
|
|
$
|
1,535
|
|
Investment related gains (losses)
|
823
|
|
|
(7
|
)
|
|
816
|
|
|
585
|
|
|
(7
|
)
|
|
578
|
|
||||||
Total revenues
|
2,588
|
|
|
(12
|
)
|
|
2,576
|
|
|
5,396
|
|
|
(7
|
)
|
|
5,389
|
|
||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest sensitive contract benefits
|
741
|
|
|
1
|
|
|
742
|
|
|
1,092
|
|
|
23
|
|
|
1,115
|
|
||||||
Future policy and other policy benefits
|
920
|
|
|
8
|
|
|
928
|
|
|
2,178
|
|
|
15
|
|
|
2,193
|
|
||||||
Amortization of deferred acquisition costs and value of business acquired
|
30
|
|
|
6
|
|
|
36
|
|
|
211
|
|
|
(4
|
)
|
|
207
|
|
||||||
Total benefits and expenses
|
1,882
|
|
|
15
|
|
|
1,897
|
|
|
4,033
|
|
|
34
|
|
|
4,067
|
|
||||||
Income before income taxes
|
706
|
|
|
(27
|
)
|
|
679
|
|
|
1,363
|
|
|
(41
|
)
|
|
1,322
|
|
||||||
Income tax expense (benefit)
|
66
|
|
|
(10
|
)
|
|
56
|
|
|
191
|
|
|
(26
|
)
|
|
165
|
|
||||||
Net income
|
$
|
640
|
|
|
$
|
(17
|
)
|
|
$
|
623
|
|
|
$
|
1,172
|
|
|
$
|
(15
|
)
|
|
$
|
1,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic – Classes A, B, M-1, M-2, M-3 and M-4
|
$
|
3.24
|
|
|
$
|
(0.08
|
)
|
|
$
|
3.16
|
|
|
$
|
5.94
|
|
|
$
|
(0.08
|
)
|
|
$
|
5.86
|
|
Diluted – Class A
|
3.23
|
|
|
(0.08
|
)
|
|
3.15
|
|
|
5.92
|
|
|
(0.07
|
)
|
|
5.85
|
|
||||||
Diluted – Class B
|
3.24
|
|
|
(0.08
|
)
|
|
3.16
|
|
|
5.94
|
|
|
(0.08
|
)
|
|
5.86
|
|
||||||
Diluted – Class M-1
|
3.24
|
|
|
(0.08
|
)
|
|
3.16
|
|
|
5.94
|
|
|
(0.08
|
)
|
|
5.86
|
|
||||||
Diluted – Class M-2
|
3.24
|
|
|
(0.08
|
)
|
|
3.16
|
|
|
5.90
|
|
|
(0.07
|
)
|
|
5.83
|
|
||||||
Diluted – Class M-3
|
3.24
|
|
|
(0.08
|
)
|
|
3.16
|
|
|
5.90
|
|
|
(0.07
|
)
|
|
5.83
|
|
||||||
Diluted – Class M-4
|
2.49
|
|
|
(0.07
|
)
|
|
2.42
|
|
|
4.42
|
|
|
(0.06
|
)
|
|
4.36
|
|
|
Three months ended March 31, 2018
|
||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||
Net income
|
$
|
268
|
|
|
$
|
9
|
|
|
$
|
277
|
|
Other comprehensive income (loss), before tax
|
|
|
|
|
|
||||||
Unrealized investment gains (losses) on available-for-sale securities
|
(910
|
)
|
|
19
|
|
|
(891
|
)
|
|||
Other comprehensive income (loss), before tax
|
(971
|
)
|
|
19
|
|
|
(952
|
)
|
|||
Income tax expense (benefit) related to other comprehensive income
|
(183
|
)
|
|
4
|
|
|
(179
|
)
|
|||
Other comprehensive income (loss)
|
(788
|
)
|
|
15
|
|
|
(773
|
)
|
|||
Comprehensive income (loss)
|
$
|
(520
|
)
|
|
$
|
24
|
|
|
$
|
(496
|
)
|
|
June 30, 2018
|
||||||||||||||||||||||
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||||||||
Net income
|
$
|
264
|
|
|
$
|
(7
|
)
|
|
$
|
257
|
|
|
$
|
532
|
|
|
$
|
2
|
|
|
$
|
534
|
|
Other comprehensive loss, before tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized investment gains (losses) on available-for-sale securities
|
(667
|
)
|
|
(35
|
)
|
|
(702
|
)
|
|
(1,577
|
)
|
|
(16
|
)
|
|
(1,593
|
)
|
||||||
Other comprehensive loss, before tax
|
(568
|
)
|
|
(35
|
)
|
|
(603
|
)
|
|
(1,539
|
)
|
|
(16
|
)
|
|
(1,555
|
)
|
||||||
Income tax benefit related to other comprehensive loss
|
(109
|
)
|
|
(7
|
)
|
|
(116
|
)
|
|
(292
|
)
|
|
(3
|
)
|
|
(295
|
)
|
||||||
Other comprehensive loss
|
(459
|
)
|
|
(28
|
)
|
|
(487
|
)
|
|
(1,247
|
)
|
|
(13
|
)
|
|
(1,260
|
)
|
||||||
Comprehensive loss
|
$
|
(195
|
)
|
|
$
|
(35
|
)
|
|
$
|
(230
|
)
|
|
$
|
(715
|
)
|
|
$
|
(11
|
)
|
|
$
|
(726
|
)
|
|
September 30, 2018
|
||||||||||||||||||||||
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||||||||
Net income
|
$
|
640
|
|
|
$
|
(17
|
)
|
|
$
|
623
|
|
|
$
|
1,172
|
|
|
$
|
(15
|
)
|
|
$
|
1,157
|
|
Other comprehensive loss, before tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized investment gains (losses) on available-for-sale securities
|
(103
|
)
|
|
(37
|
)
|
|
(140
|
)
|
|
(1,680
|
)
|
|
(53
|
)
|
|
(1,733
|
)
|
||||||
Other comprehensive loss, before tax
|
(100
|
)
|
|
(37
|
)
|
|
(137
|
)
|
|
(1,639
|
)
|
|
(53
|
)
|
|
(1,692
|
)
|
||||||
Income tax benefit related to other comprehensive loss
|
(17
|
)
|
|
(6
|
)
|
|
(23
|
)
|
|
(309
|
)
|
|
(9
|
)
|
|
(318
|
)
|
||||||
Other comprehensive loss
|
(83
|
)
|
|
(31
|
)
|
|
(114
|
)
|
|
(1,330
|
)
|
|
(44
|
)
|
|
(1,374
|
)
|
||||||
Comprehensive income (loss)
|
$
|
557
|
|
|
$
|
(48
|
)
|
|
$
|
509
|
|
|
$
|
(158
|
)
|
|
$
|
(59
|
)
|
|
$
|
(217
|
)
|
|
Three months ended March 31, 2018
|
||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
268
|
|
|
$
|
9
|
|
|
$
|
277
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Amortization of deferred acquisition costs and value of business acquired
|
89
|
|
|
(7
|
)
|
|
82
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Interest sensitive contract liabilities
|
(201
|
)
|
|
12
|
|
|
(189
|
)
|
|||
Other assets and liabilities
|
84
|
|
|
(14
|
)
|
|
70
|
|
|||
Net cash provided by operating activities
|
573
|
|
|
—
|
|
|
573
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Sales, maturities and repayments of:
|
|
|
|
|
|
||||||
Trading securities
|
31
|
|
|
(7
|
)
|
|
24
|
|
|||
Purchases of:
|
|
|
|
|
|
||||||
Available-for-sale securities
|
(5,914
|
)
|
|
7
|
|
|
(5,907
|
)
|
|||
Net cash used in investing activities
|
(2,884
|
)
|
|
—
|
|
|
(2,884
|
)
|
|
Six months ended June 30, 2018
|
||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
532
|
|
|
$
|
2
|
|
|
$
|
534
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Amortization of deferred acquisition costs and value of business acquired
|
181
|
|
|
(10
|
)
|
|
171
|
|
|||
Policy acquisition costs deferred
|
(311
|
)
|
|
7
|
|
|
(304
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Interest sensitive contract liabilities
|
7
|
|
|
27
|
|
|
34
|
|
|||
Future policy benefits, other policy claims and benefits, dividends payable to policyholders and reinsurance recoverable
|
352
|
|
|
(90
|
)
|
|
262
|
|
|||
Other assets and liabilities
|
139
|
|
|
(28
|
)
|
|
111
|
|
|||
Net cash provided by operating activities
|
519
|
|
|
(92
|
)
|
|
427
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Sales, maturities and repayments of:
|
|
|
|
|
|
||||||
Trading securities
|
288
|
|
|
(7
|
)
|
|
281
|
|
|||
Short-term investments
|
220
|
|
|
(59
|
)
|
|
161
|
|
|||
Purchases of:
|
|
|
|
|
|
||||||
Available-for-sale securities
|
(8,953
|
)
|
|
99
|
|
|
(8,854
|
)
|
|||
Trading securities
|
(81
|
)
|
|
64
|
|
|
(17
|
)
|
|||
Investment funds
|
(654
|
)
|
|
(64
|
)
|
|
(718
|
)
|
|||
Short-term investments
|
(429
|
)
|
|
59
|
|
|
(370
|
)
|
|||
Net cash used in investing activities
|
(3,904
|
)
|
|
92
|
|
|
(3,812
|
)
|
|||
|
|
|
|
|
|
||||||
Supplementary information
|
|
|
|
|
|
||||||
Non-cash transactions
|
|
|
|
|
|
||||||
Investments received from pension risk transfer premiums
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
92
|
|
|
Nine months ended September 30, 2018
|
||||||||||
(In millions)
|
As Previously Reported
|
|
Revisions
|
|
As Adjusted
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
1,172
|
|
|
$
|
(15
|
)
|
|
$
|
1,157
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Amortization of deferred acquisition costs and value of business acquired
|
211
|
|
|
(4
|
)
|
|
207
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Interest sensitive contract liabilities
|
562
|
|
|
29
|
|
|
591
|
|
|||
Future policy benefits, other policy claims and benefits, dividends payable to policyholders and reinsurance recoverable
|
1,080
|
|
|
(83
|
)
|
|
997
|
|
|||
Funds withheld assets and liabilities
|
(239
|
)
|
|
7
|
|
|
(232
|
)
|
|||
Other assets and liabilities
|
103
|
|
|
(26
|
)
|
|
77
|
|
|||
Net cash provided by operating activities
|
1,235
|
|
|
(92
|
)
|
|
1,143
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Sales, maturities and repayments of:
|
|
|
|
|
|
||||||
Trading securities
|
327
|
|
|
(7
|
)
|
|
320
|
|
|||
Purchases of:
|
|
|
|
|
|
||||||
Available-for-sale securities
|
(12,128
|
)
|
|
99
|
|
|
(12,029
|
)
|
|||
Net cash used in investing activities
|
(6,146
|
)
|
|
92
|
|
|
(6,054
|
)
|
|||
|
|
|
|
|
|
||||||
Supplementary information
|
|
|
|
|
|
||||||
Non-cash transactions
|
|
|
|
|
|
||||||
Investments received from pension risk transfer premiums
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
92
|
|
Plan Category
|
|
Number of Securities to
Be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
1
|
|
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
2
|
|
Number of Securities
Remaining Available for
Future Issuance Under
Share Incentive
Plans
3
|
||||
Share Incentive Plans Approved by Security Holders
|
|
1,027,931
|
|
|
$
|
49.62
|
|
|
5,989,876
|
|
Share Incentive Plans Not Approved by Security Holders
4
|
|
9,979,254
|
|
|
$
|
19.37
|
|
|
—
|
|
Total
|
|
11,007,185
|
|
|
$
|
21.20
|
|
|
5,989,876
|
|
|
||||||||||
1
Consists of Class A shares underlying options, time-based RSUs, performance-based RSUs and Class M common shares. Class M common shares, once vested, are convertible into Class A shares subject to payment of the conversion price. Performance-based RSUs are included at their target value. Class M common shares are included based on the assumption that 100% of such shares vest and are converted into Class A shares on a one-for-one basis.
|
||||||||||
2
Includes options, Class M common shares and the RSUs issued in conjunction with the Class M-4 common shares. Does not include other time-based RSUs or performance-based RSUs, as they do not have exercise prices.
|
||||||||||
3
Includes shares remaining available for issuance under the 2017 Employee Stock Purchase Plan and the 2016 Share Incentive Plan.
|
||||||||||
4
Includes securities pursuant to our 2009, 2012, and 2014 share incentive plans. See Note 12 – Stock-based Compensation to the consolidated financial statements for a discussion regarding the material features of these plans.
|
1.
|
||
|
|
|
2.
|
Financial Statement Schedules
|
|
|
|
|
|
Schedule I—Summary of Investments Other Than Investments in Related Parties as of December 31, 2018
|
|
|
Schedule II—Condensed Financial Information of Registrant (Parent Company Only)
|
|
|
Schedule II—Balance Sheets as of December 31, 2018 and 2017
|
|
|
Schedule II—Statements of Income and Comprehensive Income (Loss) for the years ended December 31, 2018, 2017 and 2016
|
|
|
Schedule II—Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
Schedule II—Notes to Condensed Financial Information of Registrant for the years ended December 31, 2018, 2017 and 2016
|
|
|
Schedule III—Supplementary Insurance Information for the years ended December 31, 2018, 2017 and 2016
|
|
|
Schedule IV—Reinsurance for the years ended December 31, 2018, 2017 and 2016
|
|
|
Schedule V—Valuation and Qualifying Accounts for the years ended December 31, 2018, 2017 and 2016
|
|
|
Any remaining schedules are omitted because they are inapplicable.
|
|
|
|
|
3.
|
Exhibits
|
|
|
|
December 31, 2018
|
||||||||||
(In millions)
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Amount Shown on Consolidated Balance Sheet
|
||||||
AFS securities
|
|
|
|
|
|
||||||
U.S government and agencies
|
$
|
57
|
|
|
$
|
57
|
|
|
$
|
57
|
|
U.S. state, municipal and political subdivisions
|
1,183
|
|
|
1,293
|
|
|
1,293
|
|
|||
Foreign governments
|
162
|
|
|
161
|
|
|
161
|
|
|||
Public utilities
|
5,219
|
|
|
5,140
|
|
|
5,140
|
|
|||
Redeemable preferred stock
|
100
|
|
|
96
|
|
|
96
|
|
|||
Other corporate
|
32,699
|
|
|
31,861
|
|
|
31,861
|
|
|||
CLO
|
5,658
|
|
|
5,361
|
|
|
5,361
|
|
|||
ABS
|
4,915
|
|
|
4,920
|
|
|
4,920
|
|
|||
CMBS
|
2,390
|
|
|
2,357
|
|
|
2,357
|
|
|||
RMBS
|
7,642
|
|
|
8,019
|
|
|
8,019
|
|
|||
Trading securities
|
1,949
|
|
|
1,949
|
|
|
1,949
|
|
|||
Total fixed maturity securities
|
61,974
|
|
|
61,214
|
|
|
61,214
|
|
|||
Equity securities
|
|
|
|
|
|
||||||
Public utilities
|
—
|
|
|
1
|
|
|
1
|
|
|||
Industrial, miscellaneous and all other common stock
|
55
|
|
|
51
|
|
|
51
|
|
|||
Nonredeemable preferred stocks
|
169
|
|
|
164
|
|
|
164
|
|
|||
Total equity securities
|
224
|
|
|
216
|
|
|
216
|
|
|||
Mortgage loans, net of allowances
|
10,338
|
|
|
|
|
10,340
|
|
||||
Investment funds
|
596
|
|
|
|
|
703
|
|
||||
Policy loans
|
488
|
|
|
|
|
488
|
|
||||
Funds withheld at interest
|
15,023
|
|
|
|
|
15,023
|
|
||||
Derivative assets
|
2,331
|
|
|
|
|
1,043
|
|
||||
Short-term investments
|
191
|
|
|
|
|
191
|
|
||||
Other investments
|
122
|
|
|
|
|
122
|
|
||||
Total investments
|
$
|
91,287
|
|
|
|
|
$
|
89,340
|
|
|
December 31,
|
||||||
(In millions, except per share data)
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Investments
|
|
|
|
||||
Available-for-sale securities, at fair value (amortized cost: 2018 – $46 and 2017 – $35)
|
$
|
45
|
|
|
$
|
38
|
|
Cash and cash equivalents
|
112
|
|
|
142
|
|
||
Investments in related parties
|
|
|
|
||||
Investment funds
|
105
|
|
|
—
|
|
||
Other assets
|
24
|
|
|
3
|
|
||
Notes receivable from subsidiaries
|
—
|
|
|
44
|
|
||
Intercompany receivable
|
21
|
|
|
2
|
|
||
Investments in subsidiaries
|
9,108
|
|
|
9,086
|
|
||
Total assets
|
$
|
9,415
|
|
|
$
|
9,315
|
|
Liabilities and Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Long-term debt
|
$
|
991
|
|
|
$
|
—
|
|
Note payable to subsidiary
|
105
|
|
|
—
|
|
||
Payables for collateral on derivatives
|
1
|
|
|
—
|
|
||
Other liabilities
|
34
|
|
|
132
|
|
||
Intercompany payable
|
8
|
|
|
7
|
|
||
Total liabilities
|
1,139
|
|
|
139
|
|
||
Equity
|
|
|
|
||||
Common stock
|
|
|
|
||||
Class A – par value $0.001 per share; authorized: 2018 and 2017 – 425.0 shares; issued and outstanding: 2018 – 162.4 and 2017 – 142.4 shares
|
—
|
|
|
—
|
|
||
Class B – par value $0.001 per share; convertible to Class A; authorized: 2018 and 2017 – 325.0 shares; issued and outstanding: 2018 – 25.4 and 2017 – 47.4 shares
|
—
|
|
|
—
|
|
||
Class M-1 – par value $0.001 per share; contingently convertible to Class A; authorized: 2018 and 2017 – 7.1 shares; issued and outstanding: 2018 – 3.4 and 2017 – 3.4 shares
|
—
|
|
|
—
|
|
||
Class M-2 – par value $0.001 per share; contingently convertible to Class A; authorized: 2018 and 2017 – 5.0 shares; issued and outstanding: 2018 – 0.8 and 2017 – 0.9 shares
|
—
|
|
|
—
|
|
||
Class M-3 – par value $0.001 per share; contingently convertible to Class A; authorized: 2018 and 2017 – 7.5 shares; issued and outstanding: 2018 – 1.0 and 2017 – 1.1 shares
|
—
|
|
|
—
|
|
||
Class M-4 – par value $0.001 per share; contingently convertible to Class A; authorized: 2018 and 2017 – 7.5 shares; issued and outstanding: 2018 – 4.1 and 2017 – 4.7 shares
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
3,462
|
|
|
3,472
|
|
||
Retained earnings
|
5,286
|
|
|
4,255
|
|
||
Accumulated other comprehensive income (loss)
|
(472
|
)
|
|
1,449
|
|
||
Total Athene Holding Ltd. shareholders’ equity
|
8,276
|
|
|
9,176
|
|
||
Total liabilities and equity
|
$
|
9,415
|
|
|
$
|
9,315
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenue
|
|
|
|
|
|
||||||
Net investment income (related party: 2018 – $(3), 2017 – $3 and 2016 – $8)
|
$
|
17
|
|
|
$
|
5
|
|
|
$
|
10
|
|
Investment related gains (losses) (related party: 2018 – $24, 2017 – $0 and 2016 – $0)
|
14
|
|
|
(7
|
)
|
|
4
|
|
|||
Other revenues
|
20
|
|
|
—
|
|
|
—
|
|
|||
Total revenues
|
51
|
|
|
(2
|
)
|
|
14
|
|
|||
Benefits and Expenses
|
|
|
|
|
|
||||||
Operating expenses (related party: 2018 – $7, 2017 – $8 and 2016 – $16)
|
124
|
|
|
142
|
|
|
145
|
|
|||
Total benefits and expenses
|
124
|
|
|
142
|
|
|
145
|
|
|||
Loss before income taxes and equity earnings in subsidiaries
|
(73
|
)
|
|
(144
|
)
|
|
(131
|
)
|
|||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|||
Equity earnings in subsidiaries
|
1,126
|
|
|
1,502
|
|
|
904
|
|
|||
Net income
|
1,053
|
|
|
1,358
|
|
|
773
|
|
|||
Other comprehensive income (loss)
|
(1,879
|
)
|
|
896
|
|
|
607
|
|
|||
Comprehensive income (loss)
|
$
|
(826
|
)
|
|
$
|
2,254
|
|
|
$
|
1,380
|
|
|
Years ended December 31,
|
||||||||||
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash used in operating activities
|
$
|
(66
|
)
|
|
$
|
(54
|
)
|
|
$
|
(45
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
Capital contributions to subsidiary
|
(95
|
)
|
|
—
|
|
|
(34
|
)
|
|||
Receipts on loans to subsidiaries
|
64
|
|
|
—
|
|
|
20
|
|
|||
Issuances of loans to subsidiaries
|
(20
|
)
|
|
(44
|
)
|
|
—
|
|
|||
Sales, maturities, and repayments of:
|
|
|
|
|
|
||||||
Available-for-sale securities
|
178
|
|
|
9
|
|
|
5
|
|
|||
Short-term investments
|
64
|
|
|
—
|
|
|
—
|
|
|||
Purchases of:
|
|
|
|
|
|
||||||
Available-for-sale securities
|
(994
|
)
|
|
(17
|
)
|
|
(3
|
)
|
|||
Short-term investments
|
(64
|
)
|
|
—
|
|
|
—
|
|
|||
Cash settlement of derivatives
|
6
|
|
|
(8
|
)
|
|
5
|
|
|||
Other investing activities, net
|
(96
|
)
|
|
82
|
|
|
(5
|
)
|
|||
Net cash (used in) provided by investing activities
|
(957
|
)
|
|
22
|
|
|
(12
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Capital contributions
|
2
|
|
|
1
|
|
|
1
|
|
|||
Proceeds from long-term debt
|
998
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from note payable with subsidiary
|
105
|
|
|
—
|
|
|
—
|
|
|||
Net change in cash collateral posted for derivative transactions
|
1
|
|
|
(6
|
)
|
|
6
|
|
|||
Repurchase of common stock
|
(105
|
)
|
|
(10
|
)
|
|
(21
|
)
|
|||
Other financing activities, net
|
(8
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
993
|
|
|
(15
|
)
|
|
(14
|
)
|
|||
Net decrease in cash and cash equivalents
|
(30
|
)
|
|
(47
|
)
|
|
(71
|
)
|
|||
Cash and cash equivalents at beginning of year
|
142
|
|
|
189
|
|
|
260
|
|
|||
Cash and cash equivalents at end of year
|
$
|
112
|
|
|
$
|
142
|
|
|
$
|
189
|
|
|
|
|
|
|
|
||||||
Supplementary information
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-cash transactions
|
|
|
|
|
|
||||||
Non-cash capital contributions to subsidiaries
|
803
|
|
|
—
|
|
|
—
|
|
|||
Investment in Athora Holding Ltd. received upon deconsolidation
|
108
|
|
|
—
|
|
|
—
|
|
(In millions)
|
|
DAC, DSI, and VOBA
|
|
Future policy benefits, losses, claims and loss expenses
1
|
|
Other policy claims and benefits
|
|
Premiums
|
|
Net investment income
|
|
Benefits, claims, losses, and settlement expenses
2
|
|
Amortization of DAC and VOBA
|
|
Policy and other operating expenses
|
||||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Retirement Services
|
|
$
|
5,907
|
|
|
$
|
113,314
|
|
|
$
|
142
|
|
|
$
|
3,368
|
|
|
$
|
3,960
|
|
|
$
|
4,568
|
|
|
$
|
174
|
|
|
$
|
496
|
|
Corporate and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
129
|
|
||||||||
Total
|
|
$
|
5,907
|
|
|
$
|
113,314
|
|
|
$
|
142
|
|
|
$
|
3,368
|
|
|
$
|
4,004
|
|
|
$
|
4,568
|
|
|
$
|
174
|
|
|
$
|
625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Retirement Services
|
|
$
|
2,972
|
|
|
$
|
80,818
|
|
|
$
|
137
|
|
|
$
|
2,286
|
|
|
$
|
3,087
|
|
|
$
|
5,908
|
|
|
$
|
344
|
|
|
$
|
444
|
|
Corporate and other
|
|
—
|
|
|
4,838
|
|
|
74
|
|
|
179
|
|
|
182
|
|
|
339
|
|
|
—
|
|
|
228
|
|
||||||||
Total
|
|
$
|
2,972
|
|
|
$
|
85,656
|
|
|
$
|
211
|
|
|
$
|
2,465
|
|
|
$
|
3,269
|
|
|
$
|
6,247
|
|
|
$
|
344
|
|
|
$
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Retirement Services
|
|
$
|
2,959
|
|
|
$
|
71,828
|
|
|
$
|
148
|
|
|
$
|
53
|
|
|
$
|
2,837
|
|
|
$
|
2,183
|
|
|
$
|
304
|
|
|
$
|
430
|
|
Corporate and other
|
|
—
|
|
|
4,314
|
|
|
69
|
|
|
187
|
|
|
77
|
|
|
266
|
|
|
—
|
|
|
197
|
|
||||||||
Total
|
|
$
|
2,959
|
|
|
$
|
76,142
|
|
|
$
|
217
|
|
|
$
|
240
|
|
|
$
|
2,914
|
|
|
$
|
2,449
|
|
|
$
|
304
|
|
|
$
|
627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1
Represents interest sensitive contract liabilities and future policy benefits on the consolidated balance sheets.
|
||||||||||||||||||||||||||||||||
2
Represents interest sensitive contract benefits, amortization of deferred sales inducements, future policy and other policy benefits, and dividends to policyholders on the consolidated statements of income.
|
(In millions)
|
Gross amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force at end of year
|
$
|
39,941
|
|
|
$
|
45,957
|
|
|
$
|
7,857
|
|
|
$
|
1,841
|
|
|
426.8
|
%
|
Premiums
|
2,772
|
|
|
405
|
|
|
1,001
|
|
|
3,368
|
|
|
29.7
|
%
|
||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force at end of year
|
43,267
|
|
|
49,860
|
|
|
8,551
|
|
|
1,958
|
|
|
436.7
|
%
|
||||
Premiums
|
2,639
|
|
|
195
|
|
|
21
|
|
|
2,465
|
|
|
0.9
|
%
|
||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force at end of year
|
56,356
|
|
|
63,894
|
|
|
9,591
|
|
|
2,053
|
|
|
467.2
|
%
|
||||
Premiums
|
448
|
|
|
228
|
|
|
20
|
|
|
240
|
|
|
8.3
|
%
|
(In millions)
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
Balance at beginning of year
|
|
Charged to costs and expenses
|
|
Assumed through acquisitions
|
|
Deductions
|
|
Balance at end of year
|
||||||||||
Reserves deducted from assets to which they apply
|
|
|
|
|
|
|
|
|
|
||||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Valuation allowance on deferred tax assets
|
$
|
96
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(53
|
)
|
|
$
|
52
|
|
Valuation allowance on mortgage loans
|
2
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Valuation allowance on deferred tax assets
|
94
|
|
|
19
|
|
|
—
|
|
|
(17
|
)
|
|
96
|
|
|||||
Valuation allowance on mortgage loans
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Valuation allowance on deferred tax assets
|
215
|
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
94
|
|
|||||
Valuation allowance on mortgage loans
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
Description
|
3.1
|
|
3.2
|
|
3.2.1
|
|
3.3
|
|
4.1
|
|
4.2.1
|
|
4.2.2
|
|
4.2.3
|
|
4.3.1
|
|
4.3.2
|
|
10.1.1
|
|
10.1.2
|
|
10.1.3
|
|
10.2
|
|
10.3.1
|
|
10.3.2
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
|
10.8
|
|
10.9
|
|
10.10.1
|
Exhibit No.
|
Description
|
10.10.2
|
|
10.10.3
|
|
10.11.1
|
|
10.11.2
|
|
10.11.3
|
|
10.11.4
|
|
10.11.5
|
|
10.12
|
|
10.13
|
|
10.14
|
|
10.15
|
|
10.16
|
|
10.17
|
|
10.18
|
|
10.19.1
|
|
10.19.2
|
|
10.20.1
|
|
10.20.2
|
|
10.21.1
|
|
10.21.2
|
|
10.22.1
|
|
10.22.2
|
|
10.23.1
|
|
10.23.2
|
|
10.24.1
|
|
10.24.2
|
|
10.25
|
|
10.26
|
|
10.27
|
Exhibit No.
|
Description
|
10.28
|
|
10.29
|
|
10.30
|
|
10.31
|
|
10.32.1
|
|
10.32.2
|
|
10.32.3
|
|
10.32.4
|
|
10.32.5
|
|
10.32.6
|
|
10.32.7
|
|
10.32.8
|
|
10.32.9
|
|
10.32.10
|
|
10.33
|
|
10.34
|
|
10.35
|
|
10.36
|
|
10.37
|
|
21.1
|
|
23.1
|
|
24.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
Exhibit No.
|
Description
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
ATHENE HOLDING LTD.
|
|
|
Date: February 27, 2019
|
/s/ Martin P. Klein
|
|
Martin P. Klein
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
Signatures
|
Title
|
Date
|
|
|
|
/s/ James R. Belardi
|
Chairman and Chief Executive Officer
|
February 27, 2019
|
James R. Belardi
|
(Principal Executive Officer)
|
|
|
|
|
/s/ Martin P. Klein
|
Executive Vice President and Chief Financial Officer
|
February 27, 2019
|
Martin P. Klein
|
(Principal Financial Officer)
|
|
|
|
|
/s/ John A. Sondej
|
Senior Vice President and Controller
|
February 27, 2019
|
John A. Sondej
|
(Principal Accounting Officer)
|
|
|
|
|
/s/ Marc Beilinson
|
Director
|
February 27, 2019
|
Marc Beilinson
|
|
|
|
|
|
/s/ Robert Borden
|
Director
|
February 27, 2019
|
Robert Borden
|
|
|
|
|
|
/s/ Mitra Hormozi
|
Director
|
February 27, 2019
|
Mitra Hormozi
|
|
|
|
|
|
/s/ Scott Kleinman
|
Director
|
February 27, 2019
|
Scott Kleinman
|
|
|
|
|
|
/s/ Brian Leach
|
Director
|
February 27, 2019
|
Brian Leach
|
|
|
|
|
|
/s/ Gernot Lohr
|
Director
|
February 27, 2019
|
Gernot Lohr
|
|
|
|
|
|
/s/ H. Carl McCall
|
Director
|
February 27, 2019
|
H. Carl McCall
|
|
|
Signatures
|
Title
|
Date
|
|
|
|
/s/ Matthew R. Michelini
|
Director
|
February 27, 2019
|
Matthew R. Michelini
|
|
|
|
|
|
/s/ Dr. Manfred Puffer
|
Director
|
February 27, 2019
|
Dr. Manfred Puffer
|
|
|
|
|
|
/s/ Marc Rowan
|
Director
|
February 27, 2019
|
Marc Rowan
|
|
|
|
|
|
/s/ Lawrence J. Ruisi
|
Director
|
February 27, 2019
|
Lawrence J. Ruisi
|
|
|
|
|
|
/s/ Hope Schefler Taitz
|
Director
|
February 27, 2019
|
Hope Schefler Taitz
|
|
|
|
|
|
/s/ Arthur Wrubel
|
Director
|
February 27, 2019
|
Arthur Wrubel
|
|
|
|
|
|
/s/ Fehmi Zeko
|
Director
|
February 27, 2019
|
Fehmi Zeko
|
|
|
Subsidiary
|
Jurisdiction of incorporation
|
Percentage of Equity Interests Owned
|
Athene Life Re Ltd.
|
Bermuda
|
100% of common stock owned by AHL
|
Athene USA Corporation (“AUSA”)
|
Iowa
|
100% of common stock owned by AHL
|
AGER Bermuda Holding Ltd. (“AGER”)
|
Bermuda
|
100% of common stock owned by AHL
|
Athene Deutschland Verwaltungs GmbH (“ADV”)
|
Germany
|
100% of common stock owned by AGER
|
Athene Deutschland Holding GmbH & Co. KG (“ADKG”)
|
Germany
|
100% of the limited partner interests owned by AGER; 100% of general partner interests owned by ADV
|
Athene Deutschland GmbH (“AD”)
|
Germany
|
100% of the common stock owned by ADKG
|
Athene Lebensversicherung AG
|
Germany
|
100% of common stock is owned by AD
|
Athene Pensionskasse AG
|
Germany
|
100% of common stock owned by AD
|
Athene Deutschland Anlagemanagement GmbH
|
Germany
|
100% of common stock owned by AD
|
Athene Real Estate Management Company S.a.r.l (“AREM”)
|
Luxembourg
|
93.6% of membership interest owned by AD
0.8% of membership interest owned by ADKG
|
Athene Employee Services, LLC
|
Iowa
|
AUSA is the sole member
|
Athene London Assignment Corporation
|
Delaware
|
100% of common stock owned by AUSA
|
Athene Assignment Corporation
|
Delaware
|
100% of common stock owned by AUSA
|
Athene Annuity & Life Assurance Company (“AADE”)
|
Delaware
|
100% of common stock owned by AUSA
|
ACM Trademarks, L.L.C
|
Iowa
|
AUSA is the sole member
|
ARPH (Headquarters Building), LLC
|
Iowa
|
AUSA is the sole member
|
Athene Life Insurance Company
|
Delaware
|
100% of common stock is owned by AADE
|
Athene Annuity and Life Company (“AAIA”)
|
Iowa
|
100% of common stock is owned by AADE
|
P.L. Assigned Services, Inc.
|
New York
|
100% of common stock is owned by AADE
|
Athene Annuity & Life Assurance Company of New York (“AANY”)
|
New York
|
100% of common stock is owned by AAIA
|
Structured Annuity Reinsurance Company
|
Iowa
|
100% of common stock is owned by AAIA
|
Athene Securities, LLC
|
Indiana
|
AAIA is the sole member
|
Centralife Annuities Service, Inc.
|
Arizona
|
100% of common stock is owned by AAIA
|
Athene Re USA IV, Inc.
|
Vermont
|
100% of common stock is owned by AAIA
|
AREI (Renaissance), LLC
|
Iowa
|
AAIA is the sole member
|
AREI (Marketplace), LLC
|
Iowa
|
AAIA is the sole member
|
AREI (Boyette), LLC
|
Iowa
|
AAIA is the sole member
|
AREI (Cedar Valley), LLC
|
Iowa
|
AAIA is the sole member
|
AREI (Watson), LLC
|
Iowa
|
AAIA is the sole member
|
AREI (Brookfield) LLC
|
Iowa
|
AAIA is the sole member
|
AREI (CPB) LLC
|
Iowa
|
AAIA is the sole member
|
Athene Life Insurance Company of New York
|
New York
|
100% of common stock is owned by AANY
|
Elemantae S.A.
|
Luxembourg
|
100% common stock owned by AREM
|
1.
|
Management Fee
.
In consideration of the services performed under the Agreement, the Investment Manager shall pay to the Sub-Advisors (allocated among such Sub-Advisors as such Sub-Advisors shall determine) a management fee (the “
Management Fee
”), calculated and paid quarterly in arrears as a percentage of Average Month-End Net Asset Value of assets in all the Accounts managed by the Sub-Advisors (unless otherwise agreed to by the parties
1
), (other than Third Party CLO Equity Managed Account (as described on Schedule 2-3)
2
and the Hybrid Value Managed Account (as described on Schedule 2-5
3
)) pursuant to the following schedule, which shall take effect with respect to new and existing assets as of January 1, 2017:
|
Assets Under Management
4
|
|
Management Fee Rate
5
|
< $10,000,000,000
|
|
40 bps (0.40%) per annum
|
≥ $10,000,000,000 and < $12,440,936,389
|
|
35 bps (0.35%) per annum
|
> $12,440,936,389 and < $16,000,000,000
|
|
40 bps (0.40%) per annum
|
> $16,000,000,000
|
|
35 bps (0.35%) per annum
|
2.
|
Valuation
.
Each Sub-Advisor, through its designee, shall (i) be responsible for determining the value of the assets that are purchased for the
Accounts that it manages in accordance with such Sub-Advisor’s existing policies and procedures, and (ii) shall use commercially reasonable efforts to submit a proposed valuation of such Accounts within 5 business days (but in no event later than 6 business days) following each month-end to the Investment Manager. The parties hereto agree to negotiate in good faith as to any objections raised by the Investment Manager about the valuation of assets in the Accounts for purposes of determining the Management Fees.
|
3.
|
Payment of Fees
.
The Management Fee will be calculated, billed, and paid quarterly in arrears, based on the Average Month-End Net Asset Value as of the last business day of each and all of the three calendar months during the relevant quarter, or in the case of any partial quarterly period, the last day of each calendar month during the relevant period and the last business day of such period. The Investment Manager will pay any Management Fees payable hereunder within 30 calendar days following receipt by the Investment Manager of an invoice for such fee, detailing the calculation of such fee. The Investment Manager and the Sub-Advisors shall agree on the form and substance of such invoice before the first Management Fee billing cycle. Upon termination of the Agreement, any outstanding Management Fee shall become immediately payable by the Investment Manager.
|
4.
|
Incentive Fees
.
For the avoidance of doubt, the provisions governing incentive fees on existing assets remain intact and shall not be deemed amended by this Agreement. The Investment Manager and each Sub-Advisor may agree in writing from time to time on an incentive fee with respect to particular investments or asset classes managed by such Sub-Advisor.
|
1)
|
Management Fee
. In consideration of the services performed under the Agreement and pursuant to this Schedule 2-5, the Investment Manager shall pay a management fee (the “
Management Fee
”), calculated and paid quarterly in arrears equal to 50 bps (0.50%)
per annum
on the quarter end cost basis of invested securities in the Hybrid Value Managed Account.
|
2)
|
Payment of Fees
. The Management Fee will be calculated, billed, and paid quarterly in arrears, as of the last business day of each and all of the four calendar quarters during the relevant calendar year, or in the case of any partial annual period, the last day of each calendar quarter during the relevant period and the last business day of such period. The Investment Manager will pay any Management Fees payable hereunder within 30 calendar days following receipt by the Investment Manager of an invoice for such fee, detailing the calculation of such fee. The Investment Manager and the Sub-Advisors shall agree on the form and substance of such invoice before the first Management Fee billing cycle. Upon termination of the Agreement, any outstanding Management Fee shall become immediately payable by the Investment Manager.
|
3)
|
Incentive Fee
. In addition to the Management Fee set forth above, the Investment Manager shall pay to ACM an incentive fee equal to three percent (3%) of the realized proceeds (including principal repayments and coupon payments, “
Proceeds
”) in excess of the cost of each investment recommended by ACM pursuant to this Schedule 2-5 and return of the Preferred Return with respect to each investment, each as fully described below (the “
Incentive Fee
” and together with the Management Fee, the “
Fees
”). Specifically, Proceeds from each investment will be allocated as follows:
|
(i)
|
First, to the Investment Manager’s applicable clients (the “
Clients
”) until such Clients have received an amount equal to the aggregate amount of capital contributions made by such Clients to the Hybrid Value Managed Account (including any Management Fees paid pursuant to this Schedule 2-5 and related to the Hybrid Value Managed Account);
|
(ii)
|
Second, to the applicable Clients until such Clients have received an amount equal to interest at the rate of eight percent (8%)
per annum
, compounded annually, on the aggregate amount of capital contributions made by such Clients to the Hybrid Value Managed Account (including on any Management Fees paid pursuant to this Schedule 2-5 and related to the Hybrid Value Managed Account) until the relevant dates on which amounts representing such capital contributions and the priority return thereon are distributed;
|
(iii)
|
Third, 100% to ACM until ACM has received an amount equal to 3% of the sum of the allocations made pursuant to item (ii) above and amounts then and previously allocated pursuant to this item (iii); and
|
(iv)
|
Finally, 97% to the applicable Clients and 3% to ACM.
|
4)
|
Incentive Fee Payment.
Incentive Fee will be paid quarterly in arrears. As referenced in Schedule 2.1, provisions governing incentive fees on existing assets remain intact and shall not be deemed amended by this Agreement. The Investment Manager and each Sub-Advisor may in addition agree in writing from time to time on an incentive fee with respect to particular investments or asset classes managed by such Sub-Advisor.
|
1.
|
Management Fee
.
In consideration of the services performed under the Agreement, the Investment Manager shall pay to the Sub-Advisors (allocated among such Sub-Advisors as such Sub-Advisors shall determine) a management fee (the “
Management Fee
”), calculated and paid quarterly in arrears as a percentage of Average Month-End Net Asset Value of assets in all the Accounts managed by the Sub-Advisors (unless otherwise agreed to by the parties1), (other than Third Party CLO Equity Managed Account (as described on Schedule 2-3)2 and the Hybrid Value Managed Account (as described on Schedule 2-53)) pursuant to the following schedule, which shall take effect with respect to new and existing assets as of January 1, 2017:
|
Assets Under Management
4
|
|
Management Fee Rate
5
|
< $10,000,000,000
|
|
40 bps (0.40%) per annum
|
≥ $10,000,000,000 and < $12,440,936,389
|
|
35 bps (0.35%) per annum
|
>
$12,440,936,389 and < $16,000,000,000
|
|
40 bps (0.40%) per annum
|
>
$16,000,000,000
|
|
35 bps (0.35%) per annum
|
2.
|
Valuation
.
Each Sub-Advisor, through its designee, shall (i) be responsible for determining the value of the assets that are purchased for the Accounts that it manages in accordance with such Sub-Advisor’s existing policies and procedures, and (ii) shall use commercially reasonable efforts to submit a proposed valuation of such Accounts within 5 business days (but in no event later than 6 business days) following each month-end to the Investment Manager. The parties hereto agree to negotiate in good faith as to any objections raised by the Investment Manager about the valuation of assets in the Accounts for purposes of determining the Management Fees.
|
3.
|
Payment of Fees
.
The Management Fee will be calculated, billed, and paid quarterly in arrears, based on the Average Month-End Net Asset Value as of the last business day of each and all of the three calendar months during the relevant quarter, or in the case of any partial quarterly period, the last day of each calendar month during the relevant period and the last business day of such period. The Investment Manager will pay any Management Fees payable hereunder within 30 calendar days following receipt by the Investment Manager of an invoice for such fee, detailing the calculation of such fee. The Investment Manager and the Sub- Advisors shall agree on the form and substance of such invoice before the first Management Fee billing cycle. Upon termination of the Agreement, any outstanding Management Fee shall become immediately payable by the Investment Manager.
|
4.
|
Incentive Fees
.
For the avoidance of doubt, the provisions governing incentive fees on existing assets remain intact and shall not be deemed amended by this Agreement. The Investment Manager and each Sub-Advisor may agree in writing from time to time on an incentive fee with respect to particular investments or asset classes managed by such Sub- Advisor.
|
1)
|
Management Fee
. In consideration of the services performed under the Agreement and pursuant to this Schedule 2-5, the Investment Manager shall pay a management fee (the “
Management Fee
”), calculated and paid quarterly in arrears equal to 50 bps (0.50%)
per annum
on the quarter end cost basis of invested securities in the Hybrid Value Managed Account.
|
2)
|
Payment of Fees
. The Management Fee will be calculated, billed, and paid quarterly in arrears, as of the last business day of each and all of the four calendar quarters during the relevant calendar year, or in the case of any partial annual period, the last day of each calendar quarter during the relevant period and the last business day of such period. The Investment Manager will pay any Management Fees payable hereunder within 30 calendar days following receipt by the Investment Manager of an invoice for such fee, detailing the calculation of such fee. The Investment Manager and the Sub-Advisors shall agree on the form and substance of such invoice before the first Management Fee billing cycle. Upon termination of the Agreement, any outstanding Management Fee shall become immediately payable by the Investment Manager.
|
3)
|
Incentive Fee
. In addition to the Management Fee set forth above, the Investment Manager shall pay to ACM an incentive fee equal to three percent (3%) of the realized proceeds (including principal repayments and coupon payments, “
Proceeds
”) in excess of the cost of each investment recommended by ACM pursuant to this Schedule 2-5 and return of the Preferred Return with respect to each investment, each as fully described below (the “
Incentive Fee
” and together with the Management Fee, the “
Fees
”). Specifically, Proceeds from each investment will be allocated as follows:
|
(i)
|
First, to the Investment Manager’s applicable clients (the “
Clients
”) until such Clients have received an amount equal to the aggregate amount of capital contributions made by such Clients to the Hybrid Value Managed Account (including any Management Fees paid pursuant to this Schedule 2-5 and related to the Hybrid Value Managed Account);
|
(ii)
|
Second, to the applicable Clients until such Clients have received an amount equal to interest at the rate of eight percent (8%)
per annum
, compounded annually, on the aggregate amount of capital contributions made by such Clients to the Hybrid Value Managed Account (including on any Management Fees paid pursuant to this Schedule 2-5 and related to the Hybrid Value Managed Account) until the relevant dates on which amounts representing such capital contributions and the priority return thereon are distributed;
|
(iii)
|
Third, 100% to ACM until ACM has received an amount equal to 3% of the sum of the allocations made pursuant to item (ii) above and amounts then and previously allocated pursuant to this item (iii); and
|
(iv)
|
Finally, 97% to the applicable Clients and 3% to ACM.
|
4)
|
Incentive Fee Payment.
Incentive Fee will be paid quarterly in arrears. As referenced in Schedule 2.1, provisions governing incentive fees on existing assets remain intact and shall not be deemed amended by this Agreement. The Investment Manager and each Sub- Advisor may in addition agree in writing from time to time on an incentive fee with respect to particular investments or asset classes managed by such Sub-Advisor.
|
Subsidiary
|
|
Jurisdiction of incorporation
|
Athene Life Re Ltd.
|
|
Bermuda
|
Athene USA Corporation
|
|
Iowa
|
Athene Annuity Re Ltd.
|
|
Bermuda
|
Athene HD Investor, L.P.
|
|
Cayman Islands
|
Acra Re II Ltd.
|
|
Bermuda
|
Athene Employee Services, LLC
|
|
Iowa
|
Athene London Assignment Corporation
|
|
Delaware
|
Athene Assignment Corporation
|
|
Delaware
|
A-A Onshore Fund, LLC
|
|
Delaware
|
Apollo Asia Real Estate Fund, L.P.
|
|
Cayman Islands
|
Athene Noctua, LLC
|
|
Delaware
|
Athene Annuity & Life Assurance Company
|
|
Delaware
|
ACM Trademarks, L.L.C
|
|
Iowa
|
ARPH (Headquarters Building), LLC
|
|
Iowa
|
Athene Annuity and Life Company
|
|
Iowa
|
P.L. Assigned Services, Inc.
|
|
New York
|
Athene Annuity & Life Assurance Company of New York
|
|
New York
|
Structured Annuity Reinsurance Company
|
|
Iowa
|
Athene Securities, LLC
|
|
Indiana
|
Centralife Annuities Service, Inc.
|
|
Arizona
|
Athene Re USA IV, Inc.
|
|
Vermont
|
AREI (Cedar Valley), LLC
|
|
Iowa
|
AREI (CBP), LLC
|
|
Iowa
|
AREI (Norwood-TX), LLC
|
|
Iowa
|
AREI (US Forest-WY), LLC
|
|
Iowa
|
AREI (BLM-NV), LLC
|
|
Iowa
|
AREI (Interpark), LLC
|
|
Iowa
|
Athene Life Insurance Company of New York
|
|
New York
|
AADE RML, LLC
|
|
Iowa
|
AAIA RML, LLC
|
|
Iowa
|
AAIA RML 3526 Massey Ford, LLC
|
|
Iowa
|
Athene Bermuda Employment Company Ltd.
|
|
Bermuda
|
Athene IP Holding Ltd.
|
|
Bermuda
|
Athene IP Development Ltd.
|
|
United Kingdom
|
1.
|
I have reviewed this
Annual Report on Form 10-K
of Athene Holding Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
|
Date: February 27, 2019
|
/s/ James R. Belardi
|
|
James R. Belardi
|
|
Chairman, Chief Executive Officer and Chief Investment Officer
|
|
(principal executive officer)
|
1.
|
I have reviewed this
Annual Report on Form 10-K
of Athene Holding Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
|
Date: February 27, 2019
|
/s/ Martin P. Klein
|
|
Martin P. Klein
|
|
Executive Vice President and Chief Financial Officer
|
|
(principal financial officer)
|
|
|
|
|
Date: February 27, 2019
|
/s/ James R. Belardi
|
|
James R. Belardi
|
|
Chairman, Chief Executive Officer and Chief Investment Officer
|
|
(principal executive officer)
|
|
|
|
|
Date: February 27, 2019
|
/s/ Martin P. Klein
|
|
Martin P. Klein
|
|
Executive Vice President and Chief Financial Officer
|
|
(principal financial officer)
|