Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
45-3007926
(I.R.S. Employer
Identification No.)
|
15 W. Sixth Street, Suite 900
Tulsa, Oklahoma
(Address of principal executive offices)
|
|
74119
(Zip code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
||
|
||
|
Part I
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
Part II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
Part III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
Part IV
|
|
Item 15.
|
•
|
the volatility of oil and natural gas prices;
|
•
|
changes in domestic and global production, supply and demand for oil and natural gas;
|
•
|
the continuation of restrictions on the export of domestic crude oil and its potential to cause weakness in domestic pricing;
|
•
|
the potentially insufficient refining capacity in the U.S. Gulf Coast to refine all of the light sweet crude oil being produced in the United States, which, coupled with the export limitations noted above and a continuing increase in light sweet crude oil production, could result in widening price discounts to world crude prices and potential shut-in of production due to lack of sufficient markets;
|
•
|
the ongoing instability and uncertainty in the U.S. and international financial and consumer markets that could adversely affect the liquidity available to us and our customers and adversely affect the demand for commodities, including oil and natural gas;
|
•
|
regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells and to access and dispose of water used in these operations;
|
•
|
legislation or regulations that prohibit or restrict our ability to drill new allocation wells;
|
•
|
our ability to execute our strategies, including but not limited to our hedging strategies;
|
•
|
discovery, estimation, development and replacement of oil and natural gas reserves, including our expectations that estimates of our proved reserves will increase;
|
•
|
uncertainties about the estimates of our oil and natural gas reserves;
|
•
|
competition in the oil and natural gas industry;
|
•
|
changes in the regulatory environment and changes in international, legal, political, administrative or economic conditions;
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
•
|
risks related to the geographic concentration of our assets;
|
•
|
capital requirements for our operations and projects;
|
•
|
our ability to access additional borrowing capacity under our Senior Secured Credit Facility (as defined below) or other means of providing capital and liquidity;
|
•
|
our ability to generate sufficient cash to service our indebtedness, fund our capital requirements and to generate future profits;
|
•
|
the availability and costs of drilling and production equipment, labor and oil and natural gas processing and other services;
|
•
|
the availability of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
•
|
our ability to comply with federal, state and local regulatory requirements;
|
•
|
restrictions contained in our debt agreements, including our Senior Secured Credit Facility and the indentures governing our Senior Unsecured Notes (as defined below), as well as debt that could be incurred in the future, and;
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business.
|
|
|
Horizontal development de-risked net acreage as of December 31, 2014
|
|
Upper Wolfcamp
|
|
90,000
|
|
Middle Wolfcamp
|
|
90,000
|
|
Lower Wolfcamp
|
|
83,000
|
|
Cline
|
|
137,000
|
|
Total
|
|
400,000
|
|
|
|
As of December 31, 2014
|
|
Year ended
December 31, 2014 average daily production (BOE/D) |
|||||||||||||||||
|
|
Estimated net
proved reserves
(1)(2)
|
|
|
|
Producing
wells
|
|
||||||||||||||
|
|
MBOE
|
|
% of
total reserves
|
|
% Oil
|
|
Net
acreage
|
|
Gross
|
|
Net
|
|
||||||||
Permian Basin
|
|
247,313
|
|
|
100
|
%
|
|
57
|
%
|
|
196,683
|
|
|
1,279
|
|
|
1,123
|
|
|
32,128
|
|
Other Properties
|
|
9
|
|
|
—
|
%
|
|
100
|
%
|
|
44,949
|
|
|
1
|
|
|
1
|
|
|
6
|
|
Total
|
|
247,322
|
|
|
100
|
%
|
|
57
|
%
|
|
241,632
|
|
|
1,280
|
|
|
1,124
|
|
|
32,134
|
|
(1)
|
In accordance with applicable rules of the SEC, the reference oil and natural gas prices are derived from the average trailing 12-month index prices (calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the applicable 12-month period), held constant throughout the life of the properties. The reference prices were $91.48 per Bbl for oil and $4.25 per MMBtu for natural gas for the 12 months ended December 31, 2014.
|
(2)
|
Because our reserves are reported in two streams, the economic value of the natural gas liquids in our natural gas is included in the wellhead natural gas price. The reference prices referred to above that were utilized in the December 31, 2014 reserve report prepared by Ryder Scott are adjusted for natural gas liquids content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead. The adjusted reference price was $6.39 per Mcf.
|
|
|
As of December 31, 2014
|
||||
|
|
Proved reserves
|
|
% of total
|
||
Area:
|
|
(MBOE)
|
|
|
||
Permian Basin
|
|
247,313
|
|
|
100
|
%
|
Other Properties
|
|
9
|
|
|
—
|
%
|
Total
|
|
247,322
|
|
|
100
|
%
|
|
|
As of December 31,
|
||||
|
|
2014
|
|
2013
|
||
Proved developed producing:
|
|
|
|
|
||
Oil and condensate (MBbl)
|
|
53,270
|
|
|
36,019
|
|
Natural gas (MMcf)
|
|
272,674
|
|
|
191,694
|
|
Total proved developed producing (MBOE)
|
|
98,715
|
|
|
67,968
|
|
|
|
|
|
|
||
Proved developed non-producing:
|
|
|
|
|
||
Oil and condensate (MBbl)
|
|
3,705
|
|
|
1,859
|
|
Natural gas (MMcf)
|
|
18,819
|
|
|
11,388
|
|
Total proved developed non-producing (MBOE)
|
|
6,842
|
|
|
3,757
|
|
|
|
|
|
|
||
Proved undeveloped:
|
|
|
|
|
||
Oil and condensate (MBbl)
|
|
83,215
|
|
|
73,620
|
|
Natural gas (MMcf)
|
|
351,301
|
|
|
349,620
|
|
Total proved undeveloped (MBOE)
|
|
141,765
|
|
|
131,890
|
|
|
|
|
|
|
||
Estimated proved reserves:
|
|
|
|
|
||
Oil and condensate (MBbl)
|
|
140,190
|
|
|
111,498
|
|
Natural gas (MMcf)
|
|
642,794
|
|
|
552,702
|
|
Total estimated proved reserves (MBOE)
|
|
247,322
|
|
|
203,615
|
|
Percent developed
|
|
43
|
%
|
|
35
|
%
|
|
|
For the years ended December 31,
|
||||||||||
(unaudited)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Sales volumes:
|
|
|
|
|
|
|
||||||
Oil (MBbl)
|
|
6,901
|
|
|
5,487
|
|
|
4,775
|
|
|||
Natural gas (MMcf)
(1)
|
|
28,965
|
|
|
34,348
|
|
|
39,148
|
|
|||
Oil equivalents (MBOE)
(2)(3)
|
|
11,729
|
|
|
11,211
|
|
|
11,300
|
|
|||
Average daily sales volumes (BOE/D)
(3)
|
|
32,134
|
|
|
30,716
|
|
|
30,874
|
|
|||
Revenues (in thousands):
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
571,620
|
|
|
$
|
494,676
|
|
|
$
|
414,932
|
|
Natural gas
|
|
$
|
165,583
|
|
|
$
|
170,168
|
|
|
$
|
168,637
|
|
Average sales prices without hedges:
|
|
|
|
|
|
|
||||||
Benchmark oil ($/Bbl)
(4)
|
|
$
|
93.00
|
|
|
$
|
97.97
|
|
|
$
|
94.20
|
|
Oil, realized ($/Bbl)
(5)
|
|
$
|
82.83
|
|
|
$
|
90.16
|
|
|
$
|
86.89
|
|
Benchmark natural gas ($/MMBtu)
(4)
|
|
$
|
4.41
|
|
|
$
|
3.65
|
|
|
$
|
2.80
|
|
Natural gas, realized ($/Mcf)
(5)
|
|
$
|
5.72
|
|
|
$
|
4.95
|
|
|
$
|
4.31
|
|
Average price, realized ($/BOE)
(5)
|
|
$
|
62.86
|
|
|
$
|
59.29
|
|
|
$
|
51.65
|
|
Average sales prices with hedges
(6)
:
|
|
|
|
|
|
|
||||||
Oil, hedged ($/Bbl)
|
|
$
|
85.77
|
|
|
$
|
88.68
|
|
|
$
|
85.59
|
|
Natural gas, hedged ($/Mcf)
|
|
$
|
5.73
|
|
|
$
|
4.98
|
|
|
$
|
4.92
|
|
Average price, hedged ($/BOE)
|
|
$
|
64.62
|
|
|
$
|
58.66
|
|
|
$
|
53.22
|
|
Average cost per BOE sold:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
8.23
|
|
|
$
|
7.06
|
|
|
$
|
5.96
|
|
Production and ad valorem taxes
|
|
$
|
4.29
|
|
|
$
|
3.78
|
|
|
$
|
3.33
|
|
Midstream service expense
|
|
$
|
0.46
|
|
|
$
|
0.30
|
|
|
$
|
0.23
|
|
General and administrative
(7)
|
|
$
|
9.04
|
|
|
$
|
8.00
|
|
|
$
|
5.50
|
|
Depletion, depreciation and amortization
|
|
$
|
21.01
|
|
|
$
|
20.87
|
|
|
$
|
21.33
|
|
(1)
|
Excludes natural gas produced and consumed in operations of 169 MMcf for the year ended
December 31, 2014
. There were no comparable amounts for the years ended
December 31, 2013
or
2012
.
|
(2)
|
Bbl equivalents are calculated using a conversion rate of six Mcf per one Bbl.
|
(3)
|
The volumes presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(4)
|
Benchmark oil prices are the simple average of the daily settlement price for NYMEX West Texas Intermediate Light Sweet Crude Oil each month for the period indicated. Benchmark natural gas prices are the simple arithmetic average of the last day settlement price for NYMEX natural gas each month for the period indicated.
|
(5)
|
Realized oil and natural gas prices are the actual prices realized at the wellhead after all adjustments for natural gas liquid content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price at the wellhead. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(6)
|
Hedged prices reflect the after-effect of our commodity hedging transactions on our average sales prices. Our calculation of such after-effects include current period settlements of matured commodity derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(7)
|
General and administrative includes non-cash stock-based compensation, net of amount capitalized, of
$23.1 million
,
$21.4 million
and
$10.1 million
for the years ended
December 31, 2014
,
2013
and
2012
, respectively. Excluding stock-based compensation, net of amount capitalized, from the above metric results in general and administrative cost per BOE sold of
$7.07
,
$6.09
and
$4.61
for the years ended
December 31, 2014
,
2013
and
2012
, respectively.
|
|
|
Total producing wells
|
|
Average WI %
|
|||||||||||
|
|
Gross
|
|
|
|
||||||||||
|
|
Vertical
|
|
Horizontal
|
|
Total
|
|
Net
|
|
||||||
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|||||
Operated Permian-Garden City
|
|
950
|
|
|
179
|
|
|
1,129
|
|
|
1,080
|
|
|
96
|
%
|
Non-Operated Permian Garden City
|
|
140
|
|
|
10
|
|
|
150
|
|
|
43
|
|
|
29
|
%
|
Other Properties
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
95
|
%
|
Total
|
|
1,091
|
|
|
189
|
|
|
1,280
|
|
|
1,124
|
|
|
88
|
%
|
|
|
Developed acres
|
|
Undeveloped acres
|
|
Total acres
|
|
%
HBP
|
|||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
||||||||
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Permian-Garden City
|
|
112,465
|
|
|
102,869
|
|
|
73,762
|
|
|
52,536
|
|
|
186,227
|
|
|
155,405
|
|
|
66
|
%
|
Permian-China Grove
|
|
478
|
|
|
465
|
|
|
52,237
|
|
|
40,813
|
|
|
52,715
|
|
|
41,278
|
|
|
1
|
%
|
Permian Total
|
|
112,943
|
|
|
103,334
|
|
|
125,999
|
|
|
93,349
|
|
|
238,942
|
|
|
196,683
|
|
|
|
|
Other Properties
|
|
640
|
|
|
502
|
|
|
54,091
|
|
|
44,447
|
|
|
54,731
|
|
|
44,949
|
|
|
1
|
%
|
Total
|
|
113,583
|
|
|
103,836
|
|
|
180,090
|
|
|
137,796
|
|
|
293,673
|
|
|
241,632
|
|
|
43
|
%
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Permian-Garden City
|
|
22,915
|
|
|
15,211
|
|
|
8,731
|
|
|
7,057
|
|
|
4,038
|
|
|
1,983
|
|
|
8,068
|
|
|
8,068
|
|
Permian-China Grove
|
|
47,551
|
|
|
37,168
|
|
|
4,686
|
|
|
3,645
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Permian Total
|
|
70,466
|
|
|
52,379
|
|
|
13,417
|
|
|
10,702
|
|
|
4,038
|
|
|
1,983
|
|
|
8,068
|
|
|
8,068
|
|
Other Properties
|
|
36,219
|
|
|
26,641
|
|
|
2,741
|
|
|
2,418
|
|
|
10,941
|
|
|
11,096
|
|
|
4,190
|
|
|
4,122
|
|
Total
|
|
106,685
|
|
|
79,020
|
|
|
16,158
|
|
|
13,120
|
|
|
14,979
|
|
|
13,079
|
|
|
12,258
|
|
|
12,190
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
|
219
|
|
|
183.9
|
|
|
171
|
|
|
127.2
|
|
|
199
|
|
|
183.2
|
|
Dry
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total development wells
|
|
219
|
|
|
183.9
|
|
|
171
|
|
|
127.2
|
|
|
199
|
|
|
183.2
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
|
2
|
|
|
1.8
|
|
|
2
|
|
|
2.0
|
|
|
1
|
|
|
1.0
|
|
Dry
|
|
1
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.9
|
|
Total exploratory wells
|
|
3
|
|
|
2.8
|
|
|
2
|
|
|
2.0
|
|
|
2
|
|
|
1.9
|
|
|
|
Total
|
|
2015
|
|
2016
|
|
2017
|
|
2018 and after
|
|||||
Crude Oil (MBbl)
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales Commitments
|
|
30,151
|
|
|
9,180
|
|
|
6,935
|
|
|
8,030
|
|
|
6,006
|
|
Transportation Commitments
|
|
|
|
|
|
|
|
|
|
|
|||||
Field
|
|
108,795
|
|
|
6,059
|
|
|
9,709
|
|
|
13,359
|
|
|
79,668
|
|
To U.S. Gulf Coast
|
|
36,500
|
|
|
3,060
|
|
|
3,650
|
|
|
3,650
|
|
|
26,140
|
|
Natural gas (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales Commitments
|
|
76,765
|
|
|
8,540
|
|
|
6,474
|
|
|
5,966
|
|
|
55,785
|
|
Transportation Commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total (MBOE)
|
|
188,240
|
|
|
19,722
|
|
|
21,373
|
|
|
26,033
|
|
|
121,112
|
|
•
|
worldwide and regional economic and financial conditions impacting the global supply and demand for oil, natural gas and NGL;
|
•
|
the level of global oil, natural gas and NGL exploration and production;
|
•
|
the level of global oil, natural gas and NGL inventories, in particular due to supply growth from the United States;
|
•
|
the price and quantity of U.S. imports and exports of oil, natural gas, including liquefied natural gas, and NGL;
|
•
|
political conditions in or affecting other oil and natural gas-producing countries, including the current conflicts in the Middle East, and conditions in South America, Africa, Ukraine and Russia;
|
•
|
actions of the Organization of Petroleum Exporting Countries and state-controlled oil companies relating to oil and natural gas price and production controls;
|
•
|
the extent to which U.S. shale producers become "swing producers" adding or subtracting to the world supply totals of oil, natural gas and NGL;
|
•
|
future regulations prohibiting or restricting our ability to apply hydraulic fracturing to our wells;
|
•
|
current and future regulations regarding well spacing;
|
•
|
prevailing prices on local oil and natural gas price indexes in the areas in which we operate;
|
•
|
localized and global supply and demand fundamentals and transportation availability;
|
•
|
weather conditions;
|
•
|
technological advances affecting energy consumption;
|
•
|
the price and availability of alternative fuels; and
|
•
|
domestic, local and foreign governmental regulation and taxes.
|
•
|
declines in oil and natural gas prices;
|
•
|
limited availability of financing or capital at acceptable rates or terms;
|
•
|
limitations in the market for oil and natural gas;
|
•
|
delays imposed by or resulting from compliance with regulatory and contractual requirements and related lawsuits, which may include limitations on hydraulic fracturing or the discharge of greenhouse gases;
|
•
|
pressure or irregularities in geological formations;
|
•
|
shortages of or delays in obtaining equipment and qualified personnel;
|
•
|
equipment failures or accidents;
|
•
|
fires and blowouts;
|
•
|
adverse weather conditions, such as hurricanes, blizzards and ice storms; and
|
•
|
title problems.
|
•
|
production is less than the volume covered by the derivative instruments;
|
•
|
the counter-party to the derivative instrument defaults on its contractual obligations;
|
•
|
there is an increase in the differential between the underlying price in the derivative instrument and actual prices received; or
|
•
|
there are issues with regard to legal enforceability of such instruments.
|
•
|
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater and shoreline contamination;
|
•
|
abnormally pressured formations;
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools and casing collapse;
|
•
|
fires, explosions and ruptures of pipelines;
|
•
|
personal injuries and death;
|
•
|
natural disasters; and
|
•
|
terrorist attacks targeting oil and natural gas related facilities and infrastructure.
|
•
|
injury or loss of life;
|
•
|
damage to and destruction of property, natural resources and equipment;
|
•
|
pollution and other environmental damage and associated clean-up responsibilities;
|
•
|
regulatory investigations, penalties or other sanctions;
|
•
|
suspension of our operations; and
|
•
|
repair and remediation costs.
|
•
|
recoverable reserves;
|
•
|
future oil and natural gas prices and their applicable differentials;
|
•
|
operating costs; and
|
•
|
potential environmental and other liabilities.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
|
•
|
make certain investments;
|
•
|
sell certain assets;
|
•
|
create liens;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
|
•
|
enter into certain transactions with our affiliates.
|
•
|
limitations on the ability of our stockholders to call special meetings;
|
•
|
a separate vote of 75% of the voting power of the outstanding shares of capital stock in order for stockholders to amend the bylaws in certain circumstances;
|
•
|
our board of directors is divided into three classes with each class serving staggered three-year terms;
|
•
|
stockholders do not have the right to take any action by written consent; and
|
•
|
advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders.
|
Period
|
|
Total number of shares withheld
(1)
|
|
Average price per share
|
|
Total number of shares purchased as part of publicly announced plans
|
|
Maximum number of shares that may yet be purchased under the plan
|
|||||
October 1, 2014 - October 31, 2014
|
|
4,922
|
|
|
$
|
20.26
|
|
|
—
|
|
|
—
|
|
November 1, 2014 - November 30, 2014
|
|
1,867
|
|
|
$
|
16.55
|
|
|
—
|
|
|
—
|
|
December 1, 2014 - December 31, 2014
|
|
3,944
|
|
|
$
|
9.27
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents shares that were withheld by us to satisfy employee tax withholding obligations that arose upon the lapse of restrictions on restricted stock.
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands, except per share data)
|
|
2014
|
|
2013
(1)
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Statement of operations data
(2)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
793,885
|
|
|
$
|
665,257
|
|
|
$
|
583,894
|
|
|
$
|
506,347
|
|
|
$
|
239,791
|
|
Total costs and expenses
|
|
567,499
|
|
|
450,906
|
|
|
411,954
|
|
|
303,827
|
|
|
164,230
|
|
|||||
Operating income
|
|
226,386
|
|
|
214,351
|
|
|
171,940
|
|
|
202,520
|
|
|
75,561
|
|
|||||
Non‑operating income (expense), net
|
|
203,473
|
|
|
(23,267
|
)
|
|
(77,176
|
)
|
|
(36,932
|
)
|
|
(12,516
|
)
|
|||||
Income from continuing operations before income taxes
|
|
429,859
|
|
|
191,084
|
|
|
94,764
|
|
|
165,588
|
|
|
63,045
|
|
|||||
Income tax (expense) benefit
|
|
(164,286
|
)
|
|
(74,507
|
)
|
|
(33,003
|
)
|
|
(59,612
|
)
|
|
24,847
|
|
|||||
Income from continuing operations
|
|
265,573
|
|
|
116,577
|
|
|
61,761
|
|
|
105,976
|
|
|
87,892
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
1,423
|
|
|
(107
|
)
|
|
(422
|
)
|
|
(1,644
|
)
|
|||||
Net income
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
$
|
86,248
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
|
$
|
1.88
|
|
|
$
|
0.88
|
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
|
|
||
Income (loss) from discontinued operations
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
(0.01
|
)
|
|
|
||||||
Net income per share
|
|
$
|
1.88
|
|
|
$
|
0.89
|
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
|
|
||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
|
$
|
1.85
|
|
|
$
|
0.87
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
|
||
Income (loss) from discontinued operations
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Net income per share
|
|
$
|
1.85
|
|
|
$
|
0.88
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
|
(1)
|
See Note 3.e to our audited consolidated financial statements included elsewhere in this Annual Report for additional information regarding our Anadarko Basin Sale.
|
(2)
|
The oil and natural gas properties that were a component of the Anadarko Basin Sale are not presented as held for sale nor are their results of operations presented as discontinued operations for the historical periods presented pursuant to the rules governing full cost accounting for oil and gas properties. The results of operations of the associated pipeline assets and various other associated property and equipment are presented as results of discontinued operations, net of tax.
|
|
|
As of December 31,
|
||||||||||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
29,321
|
|
|
$
|
198,153
|
|
|
$
|
33,224
|
|
|
$
|
28,002
|
|
|
$
|
31,235
|
|
Net property and equipment
|
|
3,354,082
|
|
|
2,204,324
|
|
|
2,113,891
|
|
|
1,378,509
|
|
|
809,893
|
|
|||||
Total assets
|
|
3,932,549
|
|
|
2,623,760
|
|
|
2,338,304
|
|
|
1,627,652
|
|
|
1,068,160
|
|
|||||
Current liabilities
|
|
425,025
|
|
|
253,969
|
|
|
262,068
|
|
|
214,361
|
|
|
150,243
|
|
|||||
Long-term debt
|
|
1,801,295
|
|
|
1,051,538
|
|
|
1,216,760
|
|
|
636,961
|
|
|
491,600
|
|
|||||
Stockholders' equity
|
|
1,563,201
|
|
|
1,272,256
|
|
|
831,723
|
|
|
760,013
|
|
|
411,099
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands)
|
|
2014
|
|
2013
(1)
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
498,277
|
|
|
$
|
364,729
|
|
|
$
|
376,776
|
|
|
$
|
344,076
|
|
|
$
|
157,043
|
|
Net cash used in investing activities
|
|
(1,406,961
|
)
|
|
(329,884
|
)
|
|
(940,751
|
)
|
|
(706,787
|
)
|
|
(460,547
|
)
|
|||||
Net cash provided by financing activities
|
|
739,852
|
|
|
130,084
|
|
|
569,197
|
|
|
359,478
|
|
|
319,752
|
|
(1)
|
Net cash used in investing activities for the year ended December 31, 2013 is offset by proceeds received for the Anadarko Basin Sale. See Note 3.e to our audited consolidated financial statements included elsewhere in this Annual Report for additional information.
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands, unaudited)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Adjusted EBITDA
(1)
|
|
$
|
597,769
|
|
|
$
|
472,166
|
|
|
$
|
443,434
|
|
|
$
|
384,342
|
|
|
$
|
188,568
|
|
(1)
|
Adjusted EBITDA is a non-GAAP financial measure. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income see "—Non-GAAP financial measures and reconciliations" below.
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company's operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods, book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our Board, as a basis for strategic planning and forecasting.
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands, unaudited)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Net income
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
$
|
86,248
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
121,173
|
|
|
100,327
|
|
|
85,572
|
|
|
50,580
|
|
|
18,482
|
|
|||||
Depletion, depreciation and amortization
|
|
246,474
|
|
|
234,571
|
|
|
243,649
|
|
|
176,366
|
|
|
97,411
|
|
|||||
Impairment of long-lived assets
|
|
3,904
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|||||
Write-off of debt issuance costs
|
|
124
|
|
|
1,502
|
|
|
—
|
|
|
6,195
|
|
|
—
|
|
|||||
Bad debt expense
|
|
342
|
|
|
653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss on disposal of assets, net
|
|
3,252
|
|
|
1,508
|
|
|
52
|
|
|
40
|
|
|
30
|
|
|||||
Gain on derivatives, net
|
|
(327,920
|
)
|
|
(79,878
|
)
|
|
(8,388
|
)
|
|
(19,736
|
)
|
|
(5,815
|
)
|
|||||
Cash settlements received for matured commodity derivatives, net
|
|
28,241
|
|
|
4,046
|
|
|
27,025
|
|
|
3,719
|
|
|
22,701
|
|
|||||
Cash settlements received for early terminations and modifications of commodity derivatives, net
|
|
76,660
|
|
|
6,008
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Premiums paid for derivatives that matured during the period
(1)
|
|
(7,419
|
)
|
|
(11,292
|
)
|
|
(9,135
|
)
|
|
(4,104
|
)
|
|
(5,934
|
)
|
|||||
Non-cash stock-based compensation, net of amount capitalized
|
|
23,079
|
|
|
21,433
|
|
|
10,056
|
|
|
6,111
|
|
|
1,257
|
|
|||||
Deferred income tax expense (benefit)
|
|
164,286
|
|
|
75,288
|
|
|
32,949
|
|
|
59,374
|
|
|
(25,812
|
)
|
|||||
Adjusted EBITDA
|
|
$
|
597,769
|
|
|
$
|
472,166
|
|
|
$
|
443,434
|
|
|
$
|
384,342
|
|
|
$
|
188,568
|
|
(1)
|
Reflects premiums incurred previously or upon settlement that are attributable to instruments settled in the respective periods presented.
|
•
|
Permian oil and natural gas sales of
$737.2 million
, compared to $605.2 million for the year ended December 31, 2013;
|
•
|
Permian average daily sales volumes of
32,134
BOE/D, compared to 24,960 BOE/D for the year ended December 31, 2013;
|
•
|
Estimated proved reserves of
247,322
MBOE, compared to 203,615 MBOE as of December 31, 2013; and
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$597.8 million
, compared to
$472.2 million
for the year ended December 31, 2013.
|
Date of distribution
|
|
Number of shares distributed
|
|
Distribution % of Warburg Pincus' holdings of our common stock prior to the distribution
|
||
March 4, 2014
|
|
7,035,017
|
|
|
10
|
%
|
May 12, 2014
|
|
5,097,388
|
|
|
8
|
%
|
|
|
For the years ended December 31,
|
||||||||||
(unaudited)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Sales volumes:
|
|
|
|
|
|
|
||||||
Oil (MBbl)
|
|
6,901
|
|
|
5,487
|
|
|
4,775
|
|
|||
Natural gas (MMcf)
(1)
|
|
28,965
|
|
|
34,348
|
|
|
39,148
|
|
|||
Oil equivalents (MBOE)
(2)(3)
|
|
11,729
|
|
|
11,211
|
|
|
11,300
|
|
|||
Average daily sales volumes
(BOE/D)
(3)
|
|
32,134
|
|
|
30,716
|
|
|
30,874
|
|
|||
% Oil
|
|
59
|
%
|
|
49
|
%
|
|
42
|
%
|
|||
Revenues (in thousands):
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
571,620
|
|
|
$
|
494,676
|
|
|
$
|
414,932
|
|
Natural gas
|
|
165,583
|
|
|
170,168
|
|
|
168,637
|
|
|||
Total revenues
|
|
$
|
737,203
|
|
|
$
|
664,844
|
|
|
$
|
583,569
|
|
Average sales prices:
|
|
|
|
|
|
|
||||||
Oil, realized ($/Bbl)
(4)
|
|
$
|
82.83
|
|
|
$
|
90.16
|
|
|
$
|
86.89
|
|
Natural gas, realized ($/Mcf)
(4)
|
|
5.72
|
|
|
4.95
|
|
|
4.31
|
|
|||
Average price, realized ($/BOE)
(4)
|
|
62.86
|
|
|
59.29
|
|
|
51.65
|
|
|||
Oil, hedged ($/Bbl)
(5)
|
|
85.77
|
|
|
88.68
|
|
|
85.59
|
|
|||
Natural gas, hedged ($/Mcf)
(5)
|
|
5.73
|
|
|
4.98
|
|
|
4.92
|
|
|||
Average price, hedged ($/BOE)
(5)
|
|
64.62
|
|
|
58.66
|
|
|
53.22
|
|
(1)
|
Excludes natural gas produced and consumed in operations of 169 MMcf for the year ended December 31, 2014. There were no comparable amounts for the years ended December 31, 2013 or 2012.
|
(2)
|
Bbl equivalents are calculated using a conversion rate of six Mcf per one Bbl.
|
(3)
|
The volumes presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(4)
|
Realized oil and natural gas prices are the actual prices realized at the wellhead after all adjustments for natural gas liquid content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price at the wellhead. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(5)
|
Hedged prices reflect the after-effect of our commodity hedging transactions on our average sales prices. Our calculation of such after-effects include current period settlements of matured commodity derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash settlements received (paid) for matured commodity derivatives:
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
26,803
|
|
|
$
|
(149
|
)
|
|
$
|
(944
|
)
|
Natural gas
|
|
1,438
|
|
|
4,195
|
|
|
27,969
|
|
|||
Total
|
|
$
|
28,241
|
|
|
$
|
4,046
|
|
|
$
|
27,025
|
|
Premiums paid attributable to contracts that matured during the respective period:
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
(6,497
|
)
|
|
$
|
(7,970
|
)
|
|
$
|
(5,278
|
)
|
Natural gas
|
|
(922
|
)
|
|
(3,322
|
)
|
|
(3,857
|
)
|
|||
Total
|
|
$
|
(7,419
|
)
|
|
$
|
(11,292
|
)
|
|
$
|
(9,135
|
)
|
(in thousands)
|
|
Oil
|
|
Natural gas
|
|
Total net
dollar effect
of change
|
||||||
2012 Revenue
|
|
$
|
414,932
|
|
|
$
|
168,637
|
|
|
$
|
583,569
|
|
Effect of changes in price
|
|
17,942
|
|
|
21,982
|
|
|
39,924
|
|
|||
Effect of changes in volumes
|
|
61,812
|
|
|
(20,688
|
)
|
|
41,124
|
|
|||
Other
|
|
(10
|
)
|
|
237
|
|
|
227
|
|
|||
2013 Revenue
|
|
494,676
|
|
|
170,168
|
|
|
664,844
|
|
|||
Effect of changes in price
|
|
(50,587
|
)
|
|
22,303
|
|
|
(28,284
|
)
|
|||
Effect of changes in volumes
|
|
127,544
|
|
|
(26,645
|
)
|
|
100,899
|
|
|||
Other
|
|
(13
|
)
|
|
(243
|
)
|
|
(256
|
)
|
|||
2014 Revenue
|
|
$
|
571,620
|
|
|
$
|
165,583
|
|
|
$
|
737,203
|
|
|
|
For the years ended December 31,
|
||||||||||
(unaudited)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Revenues (in thousands):
|
|
|
|
|
|
|
||||||
Midstream service revenue
|
|
$
|
2,245
|
|
|
$
|
413
|
|
|
$
|
325
|
|
Sales of purchased oil
|
|
54,437
|
|
|
—
|
|
|
—
|
|
|||
Total revenues
|
|
$
|
56,682
|
|
|
$
|
413
|
|
|
$
|
325
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands except for per BOE sold data)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
96,503
|
|
|
$
|
79,136
|
|
|
$
|
67,325
|
|
Production and ad valorem taxes
|
|
50,312
|
|
|
42,396
|
|
|
37,637
|
|
|||
Midstream service expense
|
|
5,429
|
|
|
3,368
|
|
|
2,614
|
|
|||
Natural gas volume commitment - affiliates
|
|
2,552
|
|
|
891
|
|
|
—
|
|
|||
Costs of purchased oil
|
|
53,967
|
|
|
—
|
|
|
—
|
|
|||
Drilling rig fees
|
|
527
|
|
|
—
|
|
|
—
|
|
|||
General and administrative
(1)
|
|
106,044
|
|
|
89,696
|
|
|
62,106
|
|
|||
Accretion of asset retirement obligations
|
|
1,787
|
|
|
1,475
|
|
|
1,200
|
|
|||
Depletion, depreciation and amortization
|
|
246,474
|
|
|
233,944
|
|
|
241,072
|
|
|||
Impairment expense
|
|
3,904
|
|
|
—
|
|
|
—
|
|
|||
Total costs and expenses
|
|
$
|
567,499
|
|
|
$
|
450,906
|
|
|
$
|
411,954
|
|
|
|
|
|
|
|
|
||||||
Average costs per BOE sold:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
8.23
|
|
|
$
|
7.06
|
|
|
$
|
5.96
|
|
Production and ad valorem taxes
|
|
4.29
|
|
|
3.78
|
|
|
3.33
|
|
|||
Midstream service expense
|
|
0.46
|
|
|
0.30
|
|
|
0.23
|
|
|||
General and administrative
(1)
|
|
9.04
|
|
|
8.00
|
|
|
5.50
|
|
|||
Depletion, depreciation and amortization
|
|
21.01
|
|
|
20.87
|
|
|
21.33
|
|
|||
Total
|
|
$
|
43.03
|
|
|
$
|
40.01
|
|
|
$
|
36.35
|
|
(1)
|
General and administrative includes non-cash stock-based compensation, net of amount capitalized, of
$23.1 million
,
$21.4 million
and
$10.1 million
for the years ended
December 31, 2014
,
2013
and
2012
, respectively. Excluding stock-based compensation, net of amount capitalized, from the above metric results in general and administrative cost per BOE sold of
$7.07
,
$6.09
and
$4.61
for the years ended
December 31, 2014
,
2013
and
2012
, respectively.
|
(in thousands)
|
|
Year ended December 31, 2014 compared to 2013
|
|
Year ended December 31, 2013 compared to 2012
|
||||
Changes in G&A:
|
|
|
|
|
||||
Professional fees
|
|
$
|
6,851
|
|
|
$
|
(824
|
)
|
Salaries, benefits and bonuses
|
|
6,249
|
|
|
17,493
|
|
||
Charitable contributions
|
|
3,106
|
|
|
80
|
|
||
Stock-based compensation, net of amount capitalized
(1)
|
|
1,646
|
|
|
11,377
|
|
||
Performance unit awards
|
|
(4,132
|
)
|
|
2,936
|
|
||
Production income
|
|
(2,217
|
)
|
|
(5,837
|
)
|
||
Other
|
|
4,845
|
|
|
2,365
|
|
||
Total change in G&A
|
|
$
|
16,348
|
|
|
$
|
27,590
|
|
(1)
|
On January 1, 2014, we began capitalizing a portion of stock-based compensation for employees who are directly involved in the acquisition and exploration of oil and natural gas properties into the full cost pool. Capitalized stock-based compensation is included as an addition to "Oil and natural gas properties" in the audited consolidated balance sheets included elsewhere in this Annual Report.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands except for per BOE sold data)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Depletion of evaluated oil and natural gas properties
|
|
$
|
237,067
|
|
|
$
|
227,992
|
|
|
$
|
237,130
|
|
Depreciation of midstream service assets
|
|
4,303
|
|
|
1,510
|
|
|
797
|
|
|||
Depreciation and amortization of other fixed assets
|
|
5,104
|
|
|
4,442
|
|
|
3,145
|
|
|||
Total DD&A
|
|
$
|
246,474
|
|
|
$
|
233,944
|
|
|
$
|
241,072
|
|
DD&A per BOE sold
|
|
$
|
21.01
|
|
|
$
|
20.87
|
|
|
$
|
21.33
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Non-operating income (expense):
|
|
|
|
|
|
|
||||||
Gain (loss) on derivatives:
|
|
|
|
|
|
|
||||||
Commodity derivatives, net
|
|
$
|
327,920
|
|
|
$
|
79,902
|
|
|
$
|
8,800
|
|
Interest rate derivatives, net
|
|
—
|
|
|
(24
|
)
|
|
(412
|
)
|
|||
Income (loss) from equity methods investee
|
|
(192
|
)
|
|
29
|
|
|
—
|
|
|||
Interest expense
|
|
(121,173
|
)
|
|
(100,327
|
)
|
|
(85,572
|
)
|
|||
Interest and other income
|
|
294
|
|
|
163
|
|
|
59
|
|
|||
Write-off of debt issuance costs
|
|
(124
|
)
|
|
(1,502
|
)
|
|
—
|
|
|||
Loss on disposal of assets, net
|
|
(3,252
|
)
|
|
(1,508
|
)
|
|
(51
|
)
|
|||
Non-operating income (expense), net
|
|
$
|
203,473
|
|
|
$
|
(23,267
|
)
|
|
$
|
(77,176
|
)
|
(in thousands)
|
|
Year ended December 31, 2014 compared to 2013
|
|
Year ended December 31, 2013 compared to 2012
|
||||
Changes in gain on commodity derivatives, net:
|
|
|
|
|
||||
Fair value of commodity derivatives outstanding
|
|
$
|
153,171
|
|
|
$
|
88,073
|
|
Early terminations and modifications of commodity derivatives received
|
|
70,652
|
|
|
6,008
|
|
||
Cash settlements received for matured commodity derivatives
|
|
24,195
|
|
|
(22,979
|
)
|
||
Total change in gain on commodity derivatives, net
|
|
$
|
248,018
|
|
|
$
|
71,102
|
|
(in thousands)
|
|
Year ended December 31, 2014 compared to 2013
|
|
Year ended December 31, 2013 compared to 2012
|
||||
Changes in interest expense:
|
|
|
|
|
||||
January 2022 Notes
|
|
$
|
23,836
|
|
|
$
|
—
|
|
Senior Secured Credit Facility, net of capitalized interest
(1)
|
|
(2,587
|
)
|
|
2,931
|
|
||
Change in net present value of deferred premiums paid for derivatives
|
|
(242
|
)
|
|
(206
|
)
|
||
2019 Notes
|
|
(162
|
)
|
|
(20
|
)
|
||
May 2022 Notes
|
|
—
|
|
|
12,189
|
|
||
Other
|
|
1
|
|
|
(139
|
)
|
||
Total change in interest expense
|
|
$
|
20,846
|
|
|
$
|
14,755
|
|
(1)
|
Our Senior Secured Credit Facility was paid in full on August 1, 2013 and remained undrawn until September 3, 2014.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Income from continuing operations before income taxes
|
|
$
|
429,859
|
|
|
$
|
191,084
|
|
|
$
|
94,764
|
|
Income tax expense
|
|
(164,286
|
)
|
|
(74,507
|
)
|
|
(33,003
|
)
|
|||
Income from continuing operations
|
|
$
|
265,573
|
|
|
$
|
116,577
|
|
|
$
|
61,761
|
|
Effective tax rate
|
|
38
|
%
|
|
39
|
%
|
|
35
|
%
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Income (loss) from discontinued operations, net of tax
|
|
$
|
—
|
|
|
$
|
1,423
|
|
|
$
|
(107
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Net cash provided by operating activities
|
|
$
|
498,277
|
|
|
$
|
364,729
|
|
|
$
|
376,776
|
|
Net cash used in investing activities
|
|
(1,406,961
|
)
|
|
(329,884
|
)
|
|
(940,751
|
)
|
|||
Net cash provided by financing activities
|
|
739,852
|
|
|
130,084
|
|
|
569,197
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
|
$
|
(168,832
|
)
|
|
$
|
164,929
|
|
|
$
|
5,222
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
Acquisitions of oil and natural gas properties
|
|
$
|
(6,493
|
)
|
|
$
|
(33,710
|
)
|
|
$
|
(20,496
|
)
|
Acquisition of mineral interests
|
|
(7,305
|
)
|
|
—
|
|
|
—
|
|
|||
Oil and natural gas properties
|
|
(1,251,757
|
)
|
|
(702,349
|
)
|
|
(895,312
|
)
|
|||
Midstream service assets
|
|
(60,548
|
)
|
|
(24,409
|
)
|
|
(16,241
|
)
|
|||
Other fixed assets
|
|
(27,444
|
)
|
|
(16,257
|
)
|
|
(8,755
|
)
|
|||
Investment in equity method investee
|
|
(55,164
|
)
|
|
(3,287
|
)
|
|
—
|
|
|||
Proceeds from dispositions of capital assets, net of costs
|
|
1,750
|
|
|
450,128
|
|
|
53
|
|
|||
Net cash used in investing activities
|
|
$
|
(1,406,961
|
)
|
|
$
|
(329,884
|
)
|
|
$
|
(940,751
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Borrowings on Senior Secured Credit Facility
|
|
$
|
300,000
|
|
|
$
|
230,000
|
|
|
$
|
360,000
|
|
Payments on Senior Secured Credit Facility
|
|
—
|
|
|
(395,000
|
)
|
|
(280,000
|
)
|
|||
Issuance of January 2022 Notes
|
|
450,000
|
|
|
—
|
|
|
—
|
|
|||
Issuance of May 2022 Notes
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||
Proceeds from issuance of common stock, net of offering costs
|
|
—
|
|
|
298,104
|
|
|
—
|
|
|||
Proceeds from exercise of employee stock options
|
|
1,885
|
|
|
2,050
|
|
|
—
|
|
|||
Purchase of treasury stock
|
|
(4,242
|
)
|
|
(2,083
|
)
|
|
—
|
|
|||
Payments for debt issuance costs
|
|
(7,791
|
)
|
|
(2,987
|
)
|
|
(10,803
|
)
|
|||
Net cash provided by financing activities
|
|
$
|
739,852
|
|
|
$
|
130,084
|
|
|
$
|
569,197
|
|
•
|
a current ratio at the end of each fiscal quarter, as defined by the agreement, that is not permitted to be less than 1.00 to 1.00; and
|
•
|
at the end of each fiscal quarter, the ratio of earnings before interest, taxes, depletion, depreciation, amortization and exploration expenses and other non-cash charges ("EBITDAX") for the four fiscal quarters ending on the relevant date to the sum of net interest expense plus letter of credit fees, in each case for such period, is not permitted to be less than 2.50 to 1.00.
|
•
|
incur indebtedness;
|
•
|
pay dividends and repay certain indebtedness;
|
•
|
grant certain liens;
|
•
|
merge or consolidate;
|
•
|
engage in certain asset dispositions;
|
•
|
use proceeds for any purpose other than to finance the acquisition, exploration and development of mineral interests and for working capital and general corporate purposes;
|
•
|
make certain investments;
|
•
|
enter into transactions with affiliates;
|
•
|
engage in certain transactions that violate ERISA or the Internal Revenue Code or enter into certain employee benefit plans and transactions;
|
•
|
enter into certain swap agreements or hedge transactions;
|
•
|
incur, become or remain liable under any operating lease that would cause rentals payable to be greater than $10.0 million in a fiscal year;
|
•
|
acquire all or substantially all of the assets or capital stock of any person, other than assets consisting of oil and natural gas properties and certain other oil and natural gas related acquisitions and investments; and
|
•
|
repay or redeem our Senior Unsecured Notes, or amend, modify or make any other change to any of the terms in our Senior Unsecured Notes that would change the term, life, principal, rate or recurring fee, add call or pre-payment premiums, or shorten any interest periods.
|
•
|
failure to pay any principal of any note or any reimbursement obligation under any letter of credit when due or any interest, fees or other amount within certain grace periods;
|
•
|
failure to perform or otherwise comply with the covenants in our Senior Secured Credit Facility and other loan documents, subject, in certain instances, to certain grace periods;
|
•
|
a representation, warranty, certification or statement is proved to be incorrect in any material respect when made;
|
•
|
failure to make any payment in respect of any other indebtedness in excess of $25.0 million, any event occurs that permits or causes the acceleration of any such indebtedness or any event of default or termination event under a hedge agreement occurs in which the net hedging obligation owed is greater than $25.0 million;
|
•
|
voluntary or involuntary bankruptcy or insolvency events involving us or our subsidiary and in the case of an involuntary proceeding, such proceeding remains undismissed and unstayed for the applicable grace period;
|
•
|
one or more adverse judgments in excess of $25.0 million to the extent not covered by acceptable third party insurers, are rendered and are not satisfied, stayed or paid for the applicable grace period;
|
•
|
incurring environmental liabilities that exceed $25.0 million to the extent not covered by acceptable third party insurers;
|
•
|
the loan agreement or any other loan paper ceases to be in full force and effect, or is declared null and void, or is contested or challenged, or any lien ceases to be a valid, first priority, perfected lien;
|
•
|
failure to cure any borrowing base deficiency in accordance with our Senior Secured Credit Facility;
|
•
|
a change of control, as defined in our Senior Secured Credit Facility; and
|
•
|
notification if an "event of default" shall occur under the indentures governing our Senior Unsecured Notes.
|
|
|
Payments due
|
||||||||||||||||||
(in thousands)
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
|
Total
|
||||||||||
Senior Secured Credit Facility
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
300,000
|
|
Senior Unsecured Notes
(2)
|
|
114,438
|
|
|
228,875
|
|
|
752,750
|
|
|
1,105,468
|
|
|
2,201,531
|
|
|||||
Drilling rig commitments
(3)
|
|
35,924
|
|
|
9,287
|
|
|
—
|
|
|
—
|
|
|
45,211
|
|
|||||
Derivatives
(4)
|
|
5,166
|
|
|
4,009
|
|
|
339
|
|
|
—
|
|
|
9,514
|
|
|||||
Asset retirement obligations
(5)
|
|
1,156
|
|
|
1,937
|
|
|
1,193
|
|
|
27,912
|
|
|
32,198
|
|
|||||
Office and equipment leases
(6)
|
|
2,477
|
|
|
6,319
|
|
|
5,540
|
|
|
9,509
|
|
|
23,845
|
|
|||||
Performance unit liability awards
(7)
|
|
2,738
|
|
|
2,313
|
|
|
—
|
|
|
—
|
|
|
5,051
|
|
|||||
Capital contribution commitment to equity method investee
(8)
|
|
18,359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,359
|
|
|||||
Total
|
|
$
|
180,258
|
|
|
$
|
252,740
|
|
|
$
|
1,059,822
|
|
|
$
|
1,142,889
|
|
|
$
|
2,635,709
|
|
(1)
|
Includes outstanding principal amount at
December 31, 2014
. This table does not include future commitment fees, interest expense or other fees on our Senior Secured Credit Facility because it is a floating rate instrument and we cannot determine with accuracy the timing of future loan advances, repayments or future interest rates to be charged. As of
December 31, 2014
, the principal on our Senior Secured Credit Facility is due on November 4, 2018.
|
(2)
|
Values presented include both our principal and interest obligations.
|
(3)
|
As of
December 31, 2014
, we had several drilling rigs under term contracts which expire during 2015 and 2016. Any other rig performing work for us is doing so on a well-by-well basis and therefore can be released without penalty at the conclusion of drilling on the current well. Therefore, drilling obligations on well-by-well rigs have not been included in the table above. The value in the table represents the gross amount that we are committed to pay. However, we will record our proportionate share based on our working interest in our audited consolidated financial statements as incurred. See Note 10.c to our audited consolidated financial statements included elsewhere in this Annual Report for additional discussion of our drilling contract commitments.
|
(4)
|
Represents payments due for deferred premiums on our commodity hedging contracts.
|
(5)
|
Amounts represent our estimate of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note 2.m to our audited consolidated financial statements included elsewhere in this Annual Report.
|
(6)
|
See Note 10.a to our audited consolidated financial statements included elsewhere in this Annual Report for a description of lease obligations.
|
(7)
|
Represents cash awards that were granted on February 3, 2012 and February 15, 2013 under the 2011 Omnibus Equity Incentive Plan. The February 3, 2012 performance awards were paid in January 2015. The payout of the February 15, 2013 Performance Awards is dependent upon our relative total shareholder return performance against a set of peers and will be paid out, if at all, in 2016. See Note 5.e to our audited consolidated financial statements included elsewhere in this Annual Report for additional discussion of our performance units.
|
(8)
|
See Note 14 to our audited consolidated financial statements included elsewhere in this Annual Report for a discussion of our equity method investee. See Note 16.c to our audited consolidated financial statements included elsewhere in this Annual Report for further information regarding a capital call that occurred after December 31, 2014.
|
•
|
our earnings history exclusive of the loss that created the future deductible amount coupled with evidence indicating that the loss is an aberration rather than a continuing condition;
|
•
|
the ability to recover our net operating loss carry-forward deferred tax assets in future years;
|
•
|
the existence of significant evaluated oil and natural gas reserves;
|
•
|
our ability to use tax planning strategies, such as electing to capitalize intangible drilling costs as opposed to expensing such costs;
|
•
|
current price protection utilizing oil and natural gas hedges; and
|
•
|
future revenue and operating cost projections that indicate we will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures.
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
Commodity derivatives
|
|
$
|
234,272
|
|
|
$
|
397,596
|
|
|
Expected maturity date
|
|
|
|||||||||||||||||||||||||
(in millions except for interest rates)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
2019 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
9.500
|
%
|
|
—
|
%
|
|
9.500
|
%
|
|||||||
January 2022 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
450.0
|
|
|
$
|
450.0
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.625
|
%
|
|
5.625
|
%
|
|||||||
May 2022 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500.0
|
|
|
$
|
500.0
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.375
|
%
|
|
7.375
|
%
|
|||||||
Senior Secured Credit Facility - variable rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300.0
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.790
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.790
|
%
|
Exhibit Number
|
|
Description
|
|
2.1
|
|
|
Agreement and Plan of Merger by and between Laredo Petroleum, LLC and Laredo Petroleum Holdings, Inc., dated as of December 19, 2011 (incorporated by reference to Exhibit 2.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
3.2
|
|
|
Certificate of Ownership and Merger, dated as of December 30, 2013 (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredo's Registration Statement on Form 8-A12B/A (File No. 001-35380) filed on January 7, 2014).
|
|
|
|
|
4.2
|
|
|
Amended and Restated Indenture, dated as of June 24, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Quarterly Report on Form 10-Q (File No. 001-35380) filed on August 7, 2014).
|
|
|
|
|
4.3*
|
|
|
Sixth Supplemental Indenture, dated as of December 3, 2014, among Laredo Petroleum, Inc., Garden City Minerals, LLC, Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee.
|
|
|
|
|
4.4
|
|
|
Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the several guarantors named therein and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012).
|
|
|
|
|
4.5
|
|
|
Second Supplemental Indenture, dated as of December 31, 2013, among Laredo Petroleum Holdings, Inc., Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
4.6
|
|
|
Amended and Restated Supplemental Indenture, dated as of June 24, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.3 of Laredo's Quarterly Report on Form 10-Q (File No. 001-35380) filed on August 7, 2014).
|
|
|
|
Exhibit Number
|
|
Description
|
|
4.7*
|
|
|
Fourth Supplemental Indenture, dated as of December 3, 2014, among Laredo Petroleum, Inc., Garden City Minerals, LLC, Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee.
|
|
|
|
|
4.8
|
|
|
Indenture, dated as of January 23, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 24, 2014).
|
|
|
|
|
4.9*
|
|
|
First Supplemental Indenture, dated as of December 3, 2014, among Laredo Petroleum, Inc., Garden City Minerals, LLC, Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee.
|
|
|
|
|
10.1
|
|
|
Fourth Amended and Restated Credit Agreement, dated as of December 31, 2013, among Laredo Petroleum, Inc., as borrower, Wells Fargo Bank, National Association, as administrative agent, and the other financial institutions signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
10.2
|
|
|
First Amendment to Fourth Amended and Restated Credit Agreement, dated as of January 31, 2014, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 4, 2014).
|
|
|
|
|
10.3
|
|
|
Second Amendment to Fourth Amended and Restated Credit Agreement, dated as of May 8, 2014, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on May 8, 2014).
|
|
|
|
|
10.4
|
|
|
Purchase and Sale Agreement, dated May 20, 2013, by and between Laredo Petroleum, Inc., Laredo Petroleum Texas, LLC, Laredo Gas Services, LLC and EnerVest Energy Institutional Fund XII-WIB, L.P., EnerVest Energy Institutional Fund XII-WIC, L.P., EnerVest Energy Institutional Fund XII-A, L.P., EnerVest Energy Institutional Fund XIII-A, L.P., EnerVest Energy Institutional Fund XIII-WIB, L.P., EnerVest Energy Institutional Fund XIII-WIC, L.P. and EnerVest Operating, L.L.C. (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on August 1, 2013).
|
|
|
|
|
10.5
|
|
|
Form of Registration Rights Agreement dated December 20, 2011 among Laredo Petroleum Holdings, Inc. and the signatories thereto (incorporated by reference to Exhibit 10.5 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
10.6#
|
|
|
Form of Indemnification Agreement between Laredo Petroleum Holdings, Inc. and each of the officers and directors thereof (incorporated by reference to Exhibit 10.6 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
10.7#
|
|
|
Laredo Petroleum Holdings, Inc. 2011 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
10.8#
|
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
10.9#
|
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.3 of Laredo's Quarterly Report on Form 10-Q (File No. 001-35380) filed on August 9, 2012).
|
|
|
|
|
10.10#
|
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
10.11#
|
|
|
Form of Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.3 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
10.12
|
|
|
Laredo Petroleum Holdings, Inc. Change in Control Executive Severance Plan Certificate (incorporated by reference to Exhibit 10.7 of Laredo's Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
10.13#
|
|
|
Form of 2013 Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.16 of Laredo's Annual Report on Form 10-K (File No. 001-35380) filed on March 12, 2013.
|
|
|
|
|
10.14*
|
|
|
Non-Exclusive Aircraft Lease Agreement, dated January 1, 2015 between Lariat Ranch, LLC and Laredo Petroleum, Inc.
|
|
|
|
|
10.15
|
|
|
Registration Rights Agreement, dated as of January 23, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and the initial purchasers (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 24, 2014).
|
Exhibit Number
|
|
Description
|
21.1*
|
|
List of Subsidiaries of Laredo Petroleum, Inc.
|
|
|
|
23.1*
|
|
Consent of Grant Thornton LLP.
|
|
|
|
23.2*
|
|
Consent of Ryder Scott Company, L.P.
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
99.1*
|
|
Summary Report of Ryder Scott Company, L.P.
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
101.CAL*
|
|
XBRL Schema Document.
|
|
|
|
101.SCH*
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
101.DEF*
|
|
XBRL Definition Linkbase Document.
|
|
|
|
101.LAB*
|
|
XBRL Labels Linkbase Document.
|
|
|
|
101.PRE*
|
|
XBRL Presentation Linkbase Document.
|
|
|
LAREDO PETROLEUM, INC.
|
||
Date: February 26, 2015
|
|
By:
|
|
/s/ Randy A. Foutch
|
|
|
|
|
Randy A. Foutch
Chief Executive Officer
|
Signatures
|
|
Title
|
|
Date
|
/s/ Randy A. Foutch
|
|
Chairman and Chief Executive Officer
(principal executive officer)
|
|
2/26/2015
|
Randy A. Foutch
|
|
|||
/s/ Richard C. Buterbaugh
|
|
Executive Vice President and Chief
Financial Officer (principal financial
officer)
|
2/26/2015
|
|
Richard C. Buterbaugh
|
|
|||
/s/ Michael T. Beyer
|
|
Vice President - Controller and Chief Accounting Officer (principal accounting officer)
|
2/26/2015
|
|
Michael T. Beyer
|
|
|||
/s/ Jay P. Still
|
|
Director, President and Chief
Operating Officer
|
2/26/2015
|
|
Jay P. Still
|
|
|||
/s/ Peter R. Kagan
|
|
Director
|
2/26/2015
|
|
Peter R. Kagan
|
|
|||
/s/ James R. Levy
|
|
Director
|
2/26/2015
|
|
James R. Levy
|
|
|||
/s/ B.Z. (Bill) Parker
|
|
Director
|
2/26/2015
|
|
B.Z. (Bill) Parker
|
|
|||
/s/ Pamela S. Pierce
|
|
Director
|
2/26/2015
|
|
Pamela S. Pierce
|
|
|||
/s/ Ambassador Francis Rooney
|
|
Director
|
2/26/2015
|
|
Ambassador Francis Rooney
|
|
|||
/s/ Dr. Myles W. Scoggins
|
|
Director
|
2/26/2015
|
|
Dr. Myles W. Scoggins
|
|
|||
/s/ Edmund P. Segner, III
|
|
Director
|
2/26/2015
|
|
Edmund P. Segner, III
|
|
|||
/s/ Donald D. Wolf
|
|
Director
|
2/26/2015
|
|
Donald D. Wolf
|
|
|
Page
|
Consolidated Financial Statements of Laredo Petroleum, Inc.:
|
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
29,321
|
|
|
$
|
198,153
|
|
Accounts receivable, net
|
126,929
|
|
|
77,318
|
|
||
Derivatives
|
194,601
|
|
|
15,806
|
|
||
Deferred income taxes
|
—
|
|
|
3,634
|
|
||
Other current assets
|
14,402
|
|
|
12,698
|
|
||
Total current assets
|
365,253
|
|
|
307,609
|
|
||
Property and equipment:
|
|
|
|
||||
Oil and natural gas properties, full cost method:
|
|
|
|
||||
Evaluated properties
|
4,446,781
|
|
|
3,276,578
|
|
||
Unevaluated properties not being amortized
|
342,731
|
|
|
208,085
|
|
||
Midstream service assets
|
117,052
|
|
|
51,704
|
|
||
Other fixed assets
|
56,165
|
|
|
32,832
|
|
||
Total property and equipment
|
4,962,729
|
|
|
3,569,199
|
|
||
Less accumulated depletion, depreciation, amortization and impairment
|
(1,608,647
|
)
|
|
(1,364,875
|
)
|
||
Net property and equipment
|
3,354,082
|
|
|
2,204,324
|
|
||
Derivatives
|
117,788
|
|
|
79,726
|
|
||
Debt issuance cost, net
|
28,463
|
|
|
25,933
|
|
||
Investment in equity method investee
|
58,288
|
|
|
5,913
|
|
||
Other assets, net
|
8,675
|
|
|
255
|
|
||
Total assets
|
$
|
3,932,549
|
|
|
$
|
2,623,760
|
|
Liabilities and stockholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
39,008
|
|
|
$
|
16,002
|
|
Accrued payable - affiliates
|
3,443
|
|
|
3,489
|
|
||
Undistributed revenue and royalties
|
65,438
|
|
|
35,124
|
|
||
Accrued capital expenditures
|
148,241
|
|
|
116,328
|
|
||
Derivatives
|
115
|
|
|
10,795
|
|
||
Deferred income taxes
|
71,191
|
|
|
—
|
|
||
Other current liabilities
|
97,589
|
|
|
72,231
|
|
||
Total current liabilities
|
425,025
|
|
|
253,969
|
|
||
Long-term debt
|
1,801,295
|
|
|
1,051,538
|
|
||
Derivatives
|
—
|
|
|
2,680
|
|
||
Deferred income taxes
|
105,754
|
|
|
16,293
|
|
||
Asset retirement obligations
|
31,042
|
|
|
21,478
|
|
||
Other noncurrent liabilities
|
6,232
|
|
|
5,546
|
|
||
Total liabilities
|
2,369,348
|
|
|
1,351,504
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued at December 31, 2014 and 2013
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 450,000,000 shares authorized, and 143,686,491 and 142,671,436 issued, at December 31, 2014 and 2013, respectively
|
1,437
|
|
|
1,427
|
|
||
Additional paid-in capital
|
1,309,171
|
|
|
1,283,809
|
|
||
Retained earnings (accumulated deficit)
|
252,593
|
|
|
(12,980
|
)
|
||
Total stockholders' equity
|
1,563,201
|
|
|
1,272,256
|
|
||
Total liabilities and stockholders' equity
|
$
|
3,932,549
|
|
|
$
|
2,623,760
|
|
|
For the years ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Oil and natural gas sales
|
$
|
737,203
|
|
|
$
|
664,844
|
|
|
$
|
583,569
|
|
Midstream service revenue
|
2,245
|
|
|
413
|
|
|
325
|
|
|||
Sales of purchased oil
|
54,437
|
|
|
—
|
|
|
—
|
|
|||
Total revenues
|
793,885
|
|
|
665,257
|
|
|
583,894
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Lease operating expenses
|
96,503
|
|
|
79,136
|
|
|
67,325
|
|
|||
Production and ad valorem taxes
|
50,312
|
|
|
42,396
|
|
|
37,637
|
|
|||
Midstream service expense
|
5,429
|
|
|
3,368
|
|
|
2,614
|
|
|||
Natural gas volume commitment - affiliates
|
2,552
|
|
|
891
|
|
|
—
|
|
|||
Costs of purchased oil
|
53,967
|
|
|
—
|
|
|
—
|
|
|||
Drilling rig fees
|
527
|
|
|
—
|
|
|
—
|
|
|||
General and administrative
|
106,044
|
|
|
89,696
|
|
|
62,106
|
|
|||
Accretion of asset retirement obligations
|
1,787
|
|
|
1,475
|
|
|
1,200
|
|
|||
Depletion, depreciation and amortization
|
246,474
|
|
|
233,944
|
|
|
241,072
|
|
|||
Impairment expense
|
3,904
|
|
|
—
|
|
|
—
|
|
|||
Total costs and expenses
|
567,499
|
|
|
450,906
|
|
|
411,954
|
|
|||
Operating income
|
226,386
|
|
|
214,351
|
|
|
171,940
|
|
|||
Non-operating income (expense):
|
|
|
|
|
|
||||||
Gain (loss) on derivatives:
|
|
|
|
|
|
||||||
Commodity derivatives, net
|
327,920
|
|
|
79,902
|
|
|
8,800
|
|
|||
Interest rate derivatives, net
|
—
|
|
|
(24
|
)
|
|
(412
|
)
|
|||
Income (loss) from equity method investee
|
(192
|
)
|
|
29
|
|
|
—
|
|
|||
Interest expense
|
(121,173
|
)
|
|
(100,327
|
)
|
|
(85,572
|
)
|
|||
Interest and other income
|
294
|
|
|
163
|
|
|
59
|
|
|||
Write-off of debt issuance costs
|
(124
|
)
|
|
(1,502
|
)
|
|
—
|
|
|||
Loss on disposal of assets, net
|
(3,252
|
)
|
|
(1,508
|
)
|
|
(51
|
)
|
|||
Non-operating income (expense), net
|
203,473
|
|
|
(23,267
|
)
|
|
(77,176
|
)
|
|||
Income from continuing operations before income taxes
|
429,859
|
|
|
191,084
|
|
|
94,764
|
|
|||
Income tax expense:
|
|
|
|
|
|
||||||
Deferred
|
(164,286
|
)
|
|
(74,507
|
)
|
|
(33,003
|
)
|
|||
Total income tax expense
|
(164,286
|
)
|
|
(74,507
|
)
|
|
(33,003
|
)
|
|||
Income from continuing operations
|
265,573
|
|
|
116,577
|
|
|
61,761
|
|
|||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
1,423
|
|
|
(107
|
)
|
|||
Net income
|
$
|
265,573
|
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
Net income per common share:
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
1.88
|
|
|
$
|
0.88
|
|
|
$
|
0.49
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
0.01
|
|
|
—
|
|
|||
Net income per share
|
$
|
1.88
|
|
|
$
|
0.89
|
|
|
$
|
0.49
|
|
Diluted:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
1.85
|
|
|
$
|
0.87
|
|
|
$
|
0.48
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
0.01
|
|
|
—
|
|
|||
Net income per share
|
$
|
1.85
|
|
|
$
|
0.88
|
|
|
$
|
0.48
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
141,312
|
|
|
132,490
|
|
|
126,957
|
|
|||
Diluted
|
143,554
|
|
|
134,378
|
|
|
128,171
|
|
|
Common Stock
|
|
Additional
paid-in capital |
|
Treasury Stock
(at cost) |
|
Retained earnings (accumulated deficit)
|
|
Total
|
||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||
Balance, December 31, 2011
|
127,617
|
|
|
$
|
1,276
|
|
|
$
|
951,375
|
|
|
8
|
|
|
$
|
(4
|
)
|
|
$
|
(192,634
|
)
|
|
$
|
760,013
|
|
Restricted stock awards
|
932
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
(251
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
10,056
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,056
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,654
|
|
|
61,654
|
|
|||||
Balance, December 31, 2012
|
128,298
|
|
|
1,283
|
|
|
961,424
|
|
|
8
|
|
|
(4
|
)
|
|
(130,980
|
)
|
|
831,723
|
|
|||||
Restricted stock awards
|
1,469
|
|
|
15
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
(229
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vested restricted stock exchanged for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
(2,083
|
)
|
|
—
|
|
|
(2,083
|
)
|
|||||
Retirement of treasury stock
|
(95
|
)
|
|
(1
|
)
|
|
(2,086
|
)
|
|
(103
|
)
|
|
2,087
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of employee stock options
|
104
|
|
|
1
|
|
|
2,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,050
|
|
|||||
Equity issuance, net of offering costs
|
13,000
|
|
|
130
|
|
|
297,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
298,104
|
|
|||||
Equity issued for acquisition, net of offering costs
|
124
|
|
|
1
|
|
|
3,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,029
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
21,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,433
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,000
|
|
|
118,000
|
|
|||||
Balance, December 31, 2013
|
142,671
|
|
|
1,427
|
|
|
1,283,809
|
|
|
—
|
|
|
—
|
|
|
(12,980
|
)
|
|
1,272,256
|
|
|||||
Restricted stock awards
|
1,234
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
(148
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vested restricted stock exchanged for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
(4,242
|
)
|
|
—
|
|
|
(4,242
|
)
|
|||||
Retirement of treasury stock
|
(166
|
)
|
|
(2
|
)
|
|
(4,240
|
)
|
|
(166
|
)
|
|
4,242
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of employee stock options
|
95
|
|
|
1
|
|
|
1,884
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,885
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
27,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,729
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265,573
|
|
|
265,573
|
|
|||||
Balance, December 31, 2014
|
143,686
|
|
|
$
|
1,437
|
|
|
$
|
1,309,171
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
252,593
|
|
|
$
|
1,563,201
|
|
|
For the years ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
265,573
|
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Deferred income tax expense
|
164,286
|
|
|
75,288
|
|
|
32,949
|
|
|||
Depletion, depreciation and amortization
|
246,474
|
|
|
234,571
|
|
|
243,649
|
|
|||
Bad debt expense
|
342
|
|
|
653
|
|
|
—
|
|
|||
Impairment expense
|
3,904
|
|
|
—
|
|
|
—
|
|
|||
Non-cash stock-based compensation, net of amount capitalized
|
23,079
|
|
|
21,433
|
|
|
10,056
|
|
|||
Accretion of asset retirement obligations
|
1,787
|
|
|
1,475
|
|
|
1,200
|
|
|||
Mark-to-market on derivatives:
|
|
|
|
|
|
||||||
Gain on derivatives, net
|
(327,920
|
)
|
|
(79,878
|
)
|
|
(8,388
|
)
|
|||
Cash settlements received for matured derivatives, net
|
28,241
|
|
|
3,745
|
|
|
24,910
|
|
|||
Cash settlements received for early terminations and modifications of derivatives, net
|
76,660
|
|
|
6,008
|
|
|
—
|
|
|||
Change in net present value of deferred premiums paid for derivatives
|
220
|
|
|
462
|
|
|
668
|
|
|||
Cash premiums paid for derivatives
|
(7,419
|
)
|
|
(10,277
|
)
|
|
(6,118
|
)
|
|||
Amortization of debt issuance costs
|
5,137
|
|
|
5,023
|
|
|
4,816
|
|
|||
Write-off of debt issuance costs
|
124
|
|
|
1,502
|
|
|
—
|
|
|||
Amortization of October 2011 Notes premium
|
(243
|
)
|
|
(222
|
)
|
|
(202
|
)
|
|||
Loss on disposal of assets, net
|
3,252
|
|
|
1,508
|
|
|
52
|
|
|||
Cash settlement of performance unit awards
|
—
|
|
|
(2,080
|
)
|
|
—
|
|
|||
Other
|
838
|
|
|
(37
|
)
|
|
19
|
|
|||
(Increase) decrease in accounts receivable
|
(49,953
|
)
|
|
6,825
|
|
|
(9,705
|
)
|
|||
Increase in other assets
|
(16,688
|
)
|
|
(7,438
|
)
|
|
(414
|
)
|
|||
Increase (decrease) in accounts payable
|
23,006
|
|
|
(32,581
|
)
|
|
2,665
|
|
|||
Increase (decrease) in undistributed revenues and royalties
|
30,314
|
|
|
(941
|
)
|
|
9,221
|
|
|||
Increase in other accrued liabilities
|
23,837
|
|
|
16,458
|
|
|
7,849
|
|
|||
Increase in other noncurrent liabilities
|
2,825
|
|
|
499
|
|
|
98
|
|
|||
Increase in fair value of performance unit awards
|
601
|
|
|
4,733
|
|
|
1,797
|
|
|||
Net cash provided by operating activities
|
498,277
|
|
|
364,729
|
|
|
376,776
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
||||||
Acquisitions of oil and natural gas properties
|
(6,493
|
)
|
|
(33,710
|
)
|
|
(20,496
|
)
|
|||
Acquisition of mineral interests
|
(7,305
|
)
|
|
—
|
|
|
—
|
|
|||
Oil and natural gas properties
|
(1,251,757
|
)
|
|
(702,349
|
)
|
|
(895,312
|
)
|
|||
Midstream service assets
|
(60,548
|
)
|
|
(24,409
|
)
|
|
(16,241
|
)
|
|||
Other fixed assets
|
(27,444
|
)
|
|
(16,257
|
)
|
|
(8,755
|
)
|
|||
Investment in equity method investee
|
(55,164
|
)
|
|
(3,287
|
)
|
|
—
|
|
|||
Proceeds from dispositions of capital assets, net of costs
|
1,750
|
|
|
450,128
|
|
|
53
|
|
|||
Net cash used in investing activities
|
(1,406,961
|
)
|
|
(329,884
|
)
|
|
(940,751
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings on Senior Secured Credit Facility
|
300,000
|
|
|
230,000
|
|
|
360,000
|
|
|||
Payments on Senior Secured Credit Facility
|
—
|
|
|
(395,000
|
)
|
|
(280,000
|
)
|
|||
Issuance of January 2022 Notes
|
450,000
|
|
|
—
|
|
|
—
|
|
|||
Issuance of May 2022 Notes
|
—
|
|
|
—
|
|
|
500,000
|
|
|||
Proceeds from issuance of common stock, net of offering costs
|
—
|
|
|
298,104
|
|
|
—
|
|
|||
Proceeds from exercise of employee stock options
|
1,885
|
|
|
2,050
|
|
|
—
|
|
|||
Purchase of treasury stock
|
(4,242
|
)
|
|
(2,083
|
)
|
|
—
|
|
|||
Payments for debt issuance costs
|
(7,791
|
)
|
|
(2,987
|
)
|
|
(10,803
|
)
|
|||
Net cash provided by financing activities
|
739,852
|
|
|
130,084
|
|
|
569,197
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(168,832
|
)
|
|
164,929
|
|
|
5,222
|
|
|||
Cash and cash equivalents, beginning of period
|
198,153
|
|
|
33,224
|
|
|
28,002
|
|
|||
Cash and cash equivalents, end of period
|
$
|
29,321
|
|
|
$
|
198,153
|
|
|
$
|
33,224
|
|
(in thousands)
|
|
2014
|
|
2013
|
||||
Oil and natural gas sales
|
|
$
|
57,070
|
|
|
$
|
57,647
|
|
Joint operations, net
(1)
|
|
33,808
|
|
|
16,629
|
|
||
Purchased oil and other product sales
|
|
18,917
|
|
|
—
|
|
||
Other
|
|
17,134
|
|
|
3,042
|
|
||
Total
|
|
$
|
126,929
|
|
|
$
|
77,318
|
|
(1)
|
Accounts receivable for joint operations are presented net of an allowance for doubtful accounts of
$0.8 million
and
$0.7 million
as of December 31, 2014 and 2013, respectively.
|
(in thousands)
|
|
2014
|
|
2013
|
||||
Accrued interest payable
|
|
$
|
37,689
|
|
|
$
|
25,885
|
|
Lease operating expense payable
|
|
11,963
|
|
|
10,637
|
|
||
Accrued compensation and benefits
|
|
13,034
|
|
|
16,711
|
|
||
Other accrued liabilities
|
|
34,903
|
|
|
18,998
|
|
||
Total other current liabilities
|
|
$
|
97,589
|
|
|
$
|
72,231
|
|
(in thousands)
|
|
2014
|
|
2013
|
||||
Midstream service assets
|
|
$
|
117,052
|
|
|
$
|
51,704
|
|
Less accumulated depreciation
|
|
(8,590
|
)
|
|
(4,404
|
)
|
||
Total, net
|
|
$
|
108,462
|
|
|
$
|
47,300
|
|
(in thousands)
|
|
2014
|
|
2013
|
||||
Computer hardware and software
|
|
$
|
13,495
|
|
|
$
|
11,370
|
|
Vehicles
|
|
7,802
|
|
|
4,542
|
|
||
Leasehold improvements
|
|
6,867
|
|
|
3,520
|
|
||
Aircraft
|
|
4,952
|
|
|
4,952
|
|
||
Production equipment
|
|
2,577
|
|
|
403
|
|
||
Furniture and fixtures
|
|
1,750
|
|
|
1,342
|
|
||
Other
|
|
5,490
|
|
|
2,565
|
|
||
Depreciable total
|
|
42,933
|
|
|
28,694
|
|
||
Less accumulated depreciation and amortization
|
|
(13,820
|
)
|
|
(11,156
|
)
|
||
Depreciable total, net
|
|
29,113
|
|
|
17,538
|
|
||
Land
|
|
13,232
|
|
|
4,138
|
|
||
Total, net
|
|
$
|
42,345
|
|
|
$
|
21,676
|
|
(in thousands)
|
|
2014
|
|
2013
|
||||
Liability at beginning of year
|
|
$
|
21,743
|
|
|
$
|
21,505
|
|
Liabilities added due to acquisitions, drilling, midstream service asset construction and other
|
|
6,370
|
|
|
2,709
|
|
||
Accretion expense
|
|
1,787
|
|
|
1,475
|
|
||
Liabilities settled upon plugging and abandonment
|
|
(450
|
)
|
|
(226
|
)
|
||
Liabilities removed due to sale of property
|
|
—
|
|
|
(7,801
|
)
|
||
Revision of estimates
|
|
2,748
|
|
|
4,081
|
|
||
Liability at end of year
|
|
$
|
32,198
|
|
|
$
|
21,743
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Fees received for the operation of jointly-owned oil and natural gas properties
|
|
$
|
3,265
|
|
|
$
|
3,398
|
|
|
$
|
2,335
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash paid for interest, net of $150, $255 and $627 of capitalized interest, respectively
|
|
$
|
104,936
|
|
|
$
|
95,622
|
|
|
$
|
74,638
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Change in accrued capital expenditures
|
|
$
|
31,913
|
|
|
$
|
(5,284
|
)
|
|
$
|
30,590
|
|
Change in accrued capital contribution to equity method investee
|
|
$
|
(2,597
|
)
|
|
$
|
2,597
|
|
|
$
|
—
|
|
Capitalized asset retirement cost
|
|
$
|
9,118
|
|
|
$
|
6,790
|
|
|
$
|
7,379
|
|
Capitalized stock-based compensation
|
|
$
|
4,650
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity issued in connection with acquisition
|
|
$
|
—
|
|
|
$
|
3,029
|
|
|
$
|
—
|
|
(1)
|
Expenses include lease operating expense, production and ad valorem tax expense, accretion expense and depletion, depreciation and amortization expense.
|
|
|
For the years ended December 31,
|
||||||
(in thousands)
|
|
2013
|
|
2012
|
||||
Revenues:
|
|
|
|
|
||||
Midstream service revenue
|
|
$
|
4,020
|
|
|
$
|
4,186
|
|
Total revenues from discontinued operations
|
|
4,020
|
|
|
4,186
|
|
||
Cost and expenses:
|
|
|
|
|
||||
Midstream service expense, net
|
|
1,189
|
|
|
1,769
|
|
||
Depreciation and amortization
|
|
627
|
|
|
2,577
|
|
||
Total costs and expenses from discontinued operations
|
|
1,816
|
|
|
4,346
|
|
||
Non-operating expense, net
|
|
—
|
|
|
(1
|
)
|
||
Income (loss) from discontinued operations before income tax
|
|
2,204
|
|
|
(161
|
)
|
||
Income tax (expense) benefit
|
|
(781
|
)
|
|
54
|
|
||
Income (loss) from discontinued operations
|
|
$
|
1,423
|
|
|
$
|
(107
|
)
|
(in thousands)
|
|
Accounting treatment
|
|
Cash consideration
|
|
Common stock issued
(2)
|
||||
September 6, 2013 acquisition of evaluated and unevaluated oil and natural gas properties
(1)
|
|
Acquisition method
|
|
$
|
33,710
|
|
|
$
|
3,029
|
|
July 12, 2012 acquisition of evaluated and unevaluated oil and natural gas properties
|
|
Acquisition method
|
|
$
|
20,496
|
|
|
$
|
—
|
|
(1)
|
The fair value of the acquired assets and liabilities were allocated in the following manner:
$9.7 million
to evaluated properties,
$27.1 million
to unevaluated properties,
$0.2 million
to other assets and
$0.2 million
to other liabilities.
|
(2)
|
In accordance with the acquisition agreement, on September 6, 2013, Laredo issued
123,803
restricted shares of its common stock to the sellers (the "Acquisition Shares"). Subject to federal securities laws, the Acquisition Shares were restricted from trading on public markets for six months from the acquisition date. For accounting purposes, the fair value of the Acquisition Shares was determined in accordance with GAAP by adjusting the closing price of
$26.21
per share of Laredo's common stock on September 6, 2013 for a discount for lack of marketability. The discount of
6.64%
was determined utilizing an Asian put option model, which includes an assumption of the estimated volatility of Laredo's common stock. This assumption represents a Level 3 input under the fair value hierarchy, as described in Note 8.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash payments for interest
|
|
$
|
105,086
|
|
|
$
|
95,877
|
|
|
$
|
75,265
|
|
Amortization of debt issuance costs and other adjustments
|
|
4,433
|
|
|
4,926
|
|
|
4,940
|
|
|||
Change in accrued interest
|
|
11,804
|
|
|
(221
|
)
|
|
5,994
|
|
|||
Interest costs incurred
|
|
121,323
|
|
|
100,582
|
|
|
86,199
|
|
|||
Less capitalized interest
|
|
(150
|
)
|
|
(255
|
)
|
|
(627
|
)
|
|||
Total interest expense
|
|
$
|
121,173
|
|
|
$
|
100,327
|
|
|
$
|
85,572
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
(in thousands)
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
2019 Notes
(1)
|
|
$
|
551,295
|
|
|
$
|
550,000
|
|
|
$
|
551,538
|
|
|
$
|
615,313
|
|
January 2022 Notes
|
|
450,000
|
|
|
396,014
|
|
|
—
|
|
|
—
|
|
||||
May 2022 Notes
|
|
500,000
|
|
|
467,529
|
|
|
500,000
|
|
|
549,375
|
|
||||
Senior Secured Credit Facility
|
|
300,000
|
|
|
300,279
|
|
|
—
|
|
|
—
|
|
||||
Total value of debt
|
|
$
|
1,801,295
|
|
|
$
|
1,713,822
|
|
|
$
|
1,051,538
|
|
|
$
|
1,164,688
|
|
(1)
|
The carrying value of the 2019 Notes includes the October Notes unamortized bond premium of
$1.3 million
and
$1.5 million
as of
December 31, 2014
and
2013
, respectively.
|
(in thousands, except for weighted-average grant date fair values)
|
|
Restricted
stock awards
|
|
Weighted-average
grant date
fair value (per award)
|
|||
Outstanding at December 31, 2011
|
|
911
|
|
|
$
|
1.14
|
|
Granted
|
|
932
|
|
|
$
|
22.90
|
|
Forfeited
|
|
(251
|
)
|
|
$
|
15.61
|
|
Vested
(1)
|
|
(397
|
)
|
|
$
|
1.03
|
|
Outstanding at December 31, 2012
|
|
1,195
|
|
|
$
|
15.06
|
|
Granted
|
|
1,469
|
|
|
$
|
18.17
|
|
Forfeited
|
|
(229
|
)
|
|
$
|
18.47
|
|
Vested
(2)
|
|
(636
|
)
|
|
$
|
18.69
|
|
Outstanding at December 31, 2013
|
|
1,799
|
|
|
$
|
19.17
|
|
Granted
|
|
1,234
|
|
|
$
|
25.68
|
|
Forfeited
|
|
(148
|
)
|
|
$
|
22.56
|
|
Vested
(2)
|
|
(680
|
)
|
|
$
|
19.13
|
|
Outstanding at December 31, 2014
|
|
2,205
|
|
|
$
|
22.63
|
|
(1)
|
Vestings in the year ended December 31, 2012 related to restricted stock awards converted in the Corporate Reorganization. Such shares have a tax basis of zero to the grantee and therefore result in no tax benefit to the Company.
|
(2)
|
The vesting of certain restricted stock awards could result in federal and state income tax expense or benefit related to the difference between the market price of the common stock at the date of vesting and the date of grant. See Note 6 for additional discussion regarding the tax impact of vested restricted stock awards.
|
(in thousands, except for weighted-average exercise price and contractual term)
|
|
Restricted
stock option
awards
|
|
Weighted-average
exercise price
(per option)
|
|
Weighted-average
remaining contractual term
(years)
|
||||
Outstanding at December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Granted
|
|
603
|
|
|
$
|
24.11
|
|
|
10
|
|
Forfeited
|
|
(144
|
)
|
|
$
|
24.11
|
|
|
10
|
|
Outstanding at December 31, 2012
|
|
459
|
|
|
$
|
24.11
|
|
|
10
|
|
Granted
|
|
1,019
|
|
|
$
|
17.34
|
|
|
9.13
|
|
Exercised
(1)
|
|
(104
|
)
|
|
$
|
20.79
|
|
|
8.75
|
|
Expired or canceled
|
|
(12
|
)
|
|
$
|
24.11
|
|
|
—
|
|
Forfeited
|
|
(133
|
)
|
|
$
|
19.88
|
|
|
—
|
|
Outstanding at December 31, 2013
|
|
1,229
|
|
|
$
|
19.32
|
|
|
8.82
|
|
Granted
|
|
336
|
|
|
$
|
25.60
|
|
|
9.16
|
|
Exercised
(1)
|
|
(95
|
)
|
|
$
|
19.93
|
|
|
7.73
|
|
Expired or canceled
|
|
(30
|
)
|
|
$
|
21.15
|
|
|
—
|
|
Forfeited
|
|
(73
|
)
|
|
$
|
19.68
|
|
|
—
|
|
Outstanding at December 31, 2014
|
|
1,367
|
|
|
$
|
20.76
|
|
|
8.17
|
|
Vested and exercisable at end of period
(2)
|
|
324
|
|
|
$
|
20.29
|
|
|
7.68
|
|
Vested, exercisable, and expected to vest at end of period
(3)
|
|
1,336
|
|
|
$
|
20.76
|
|
|
8.16
|
|
(1)
|
The exercise of stock option awards could result in federal and state income tax expense or benefits related to the difference between the fair value of the stock option award at the date of grant and the intrinsic value of the stock option award when exercised. See Note 6 for additional discussion regarding the tax impact of exercised stock option awards.
|
(2)
|
The vested and exercisable options as of
December 31, 2014
had
no
aggregate intrinsic value.
|
(3)
|
The vested, exercisable and expected to vest options as of
December 31, 2014
had
no
aggregate intrinsic value.
|
|
|
February 27, 2014
|
|
February 15, 2013
|
|
February 3, 2012
|
||||||
Risk-free interest rate
(1)
|
|
1.88
|
%
|
|
1.19
|
%
|
|
1.14
|
%
|
|||
Expected option life
(2)
|
|
6.25 years
|
|
|
6.25 years
|
|
|
6.25 years
|
|
|||
Expected volatility
(3)
|
|
53.21
|
%
|
|
58.89
|
%
|
|
59.98
|
%
|
|||
Fair value per stock option
|
|
$
|
13.41
|
|
|
$
|
9.67
|
|
|
$
|
13.52
|
|
(1)
|
U.S. Treasury yields as of the grant date were utilized for the risk-free interest rate assumption, matching the treasury yield terms to the expected life of the option.
|
(2)
|
As the Company had limited or no exercise history at the time of valuation relating to terminations and modifications, expected option life assumptions were developed using the simplified method in accordance with GAAP.
|
(3)
|
The Company utilized a peer historical look-back, which was weighted with the Company's own volatility, in order to develop the expected volatility.
|
Full years of continuous employment
|
|
Incremental percentage of
option exercisable |
|
Cumulative percentage of
option exercisable |
||
Less than one
|
|
—
|
%
|
|
—
|
%
|
One
|
|
25
|
%
|
|
25
|
%
|
Two
|
|
25
|
%
|
|
50
|
%
|
Three
|
|
25
|
%
|
|
75
|
%
|
Four
|
|
25
|
%
|
|
100
|
%
|
Risk-free rate
(1)
|
|
0.63
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
Expected volatility
(2)
|
|
38.21
|
%
|
|
Laredo stock closing price as of February 27, 2014
|
|
$
|
25.60
|
|
Fair value per performance share
|
|
$
|
28.56
|
|
(1)
|
The risk-free rate was derived using a zero-coupon yield derived from the Treasury Constant Maturities yield curve on the grant date.
|
(2)
|
The Company utilized a peer historical look-back, weighted with the Company's own volatility, to develop the expected volatility.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Restricted stock award compensation
|
|
$
|
21,982
|
|
|
$
|
17,084
|
|
|
$
|
8,496
|
|
Restricted stock option award compensation
|
|
3,639
|
|
|
4,349
|
|
|
1,560
|
|
|||
Restricted performance share award compensation
|
|
2,108
|
|
|
—
|
|
|
—
|
|
|||
Total stock-based compensation
|
|
27,729
|
|
|
21,433
|
|
|
10,056
|
|
|||
Less amounts capitalized in oil and natural gas properties
|
|
(4,650
|
)
|
|
—
|
|
|
—
|
|
|||
Net stock-based compensation expense
|
|
$
|
23,079
|
|
|
$
|
21,433
|
|
|
$
|
10,056
|
|
(in thousands)
|
|
2013 Performance Unit Awards
|
|
2012 Performance Unit Awards
(2)
|
||
Outstanding at December 31, 2011
|
|
—
|
|
|
—
|
|
Granted
|
|
—
|
|
|
49
|
|
Forfeited
|
|
—
|
|
|
(2
|
)
|
Outstanding at December 31, 2012
|
|
—
|
|
|
47
|
|
Granted
|
|
58
|
|
|
—
|
|
Forfeited
|
|
(4
|
)
|
|
(9
|
)
|
Vested
(1)
|
|
(10
|
)
|
|
(11
|
)
|
Outstanding at December 31, 2013
|
|
44
|
|
|
27
|
|
Vested
|
|
—
|
|
|
(27
|
)
|
Outstanding at December 31, 2014
|
|
44
|
|
|
—
|
|
(1)
|
During the year ended December 31, 2013, certain officers' performance unit awards were modified to vest upon the officers' retirement in 2013. The cash payments for these performance unit awards were paid at
$100.00
per unit.
|
(2)
|
The 2012 Performance Unit Awards' performance period ended December 31, 2014. Their market and service criteria were met and accordingly they were paid at
$100.00
per unit in the first quarter of 2015.
|
Risk-free rate
(1)
|
|
0.25
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
Expected volatility
(2)
|
|
64.76
|
%
|
|
Laredo closing price as of December 31, 2014
|
|
$
|
10.35
|
|
(1)
|
The risk-free rate uses the one-year zero-coupon yield derived from the Treasury Constant Maturities yield curve.
|
(2)
|
The expected volatility is calculated using daily stock returns based on the one year historical volatility for LPI.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
2013 Performance Unit Award compensation expense
|
|
$
|
409
|
|
|
$
|
2,863
|
|
|
$
|
—
|
|
2012 Performance Unit Award compensation expense
|
|
192
|
|
|
1,870
|
|
|
1,797
|
|
|||
Total performance unit award compensation expense
|
|
$
|
601
|
|
|
$
|
4,733
|
|
|
$
|
1,797
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Contributions
|
|
$
|
2,202
|
|
|
$
|
1,886
|
|
|
$
|
1,293
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Current taxes:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Deferred taxes:
|
|
|
|
|
|
|
||||||
Federal
|
|
(147,445
|
)
|
|
(64,034
|
)
|
|
(31,390
|
)
|
|||
State
|
|
(16,841
|
)
|
|
(10,473
|
)
|
|
(1,613
|
)
|
|||
Income tax expense
|
|
$
|
(164,286
|
)
|
|
$
|
(74,507
|
)
|
|
$
|
(33,003
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Comprehensive provision for income taxes allocable to:
|
|
|
|
|
|
|
|
|
||||
Continuing operations
|
|
$
|
(164,286
|
)
|
|
$
|
(74,507
|
)
|
|
$
|
(33,003
|
)
|
Discontinued operations
|
|
—
|
|
|
(781
|
)
|
|
54
|
|
|||
Comprehensive provision for income taxes
|
|
$
|
(164,286
|
)
|
|
$
|
(75,288
|
)
|
|
$
|
(32,949
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Income tax expense computed by applying the statutory rate
|
|
$
|
(150,450
|
)
|
|
$
|
(64,969
|
)
|
|
$
|
(32,219
|
)
|
State income tax, net of federal tax benefit and increase in valuation allowance
|
|
(11,099
|
)
|
|
(7,532
|
)
|
|
(102
|
)
|
|||
Non-deductible stock-based compensation
|
|
(509
|
)
|
|
(1,070
|
)
|
|
(1,177
|
)
|
|||
Stock-based compensation tax deficiency
|
|
(266
|
)
|
|
(559
|
)
|
|
—
|
|
|||
Change in deferred tax valuation allowance
|
|
(1,139
|
)
|
|
(63
|
)
|
|
583
|
|
|||
Other items
|
|
(823
|
)
|
|
(314
|
)
|
|
(88
|
)
|
|||
Income tax expense
|
|
$
|
(164,286
|
)
|
|
$
|
(74,507
|
)
|
|
$
|
(33,003
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Vesting of restricted stock
|
|
$
|
112
|
|
|
$
|
425
|
|
|
$
|
—
|
|
Exercise of restricted stock options
|
|
158
|
|
|
150
|
|
|
—
|
|
|||
Tax impact of shortfalls
|
|
$
|
270
|
|
|
$
|
575
|
|
|
$
|
—
|
|
(in thousands)
|
|
2014
|
|
2013
|
||||
Oil and natural gas properties, midstream service assets and other fixed assets
|
|
$
|
(424,712
|
)
|
|
$
|
(278,735
|
)
|
Net operating loss carry-forward
|
|
353,724
|
|
|
284,890
|
|
||
Derivatives
|
|
(121,365
|
)
|
|
(30,859
|
)
|
||
Stock-based compensation
|
|
10,718
|
|
|
6,578
|
|
||
Accrued bonus
|
|
3,256
|
|
|
3,740
|
|
||
Capitalized interest
|
|
3,049
|
|
|
2,099
|
|
||
Other
|
|
(316
|
)
|
|
(240
|
)
|
||
Gross deferred tax liability
|
|
(175,646
|
)
|
|
(12,527
|
)
|
||
Valuation allowance
|
|
(1,299
|
)
|
|
(132
|
)
|
||
Net deferred tax liability
|
|
$
|
(176,945
|
)
|
|
$
|
(12,659
|
)
|
(in thousands)
|
|
2014
|
|
2013
|
||||
Deferred tax asset
|
|
$
|
—
|
|
|
$
|
3,634
|
|
Deferred tax liability
|
|
(176,945
|
)
|
|
(16,293
|
)
|
||
Net deferred tax liability
|
|
$
|
(176,945
|
)
|
|
$
|
(12,659
|
)
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Contract period
|
|||
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|||
Swap
|
|
2,386,800
|
|
|
$
|
4.31
|
|
|
August 2013 - December 2013
|
Swap
|
|
3,978,500
|
|
|
$
|
4.36
|
|
|
January 2014 - December 2014
|
|
|
Aggregate
volumes
|
|
Floor price
|
|
Ceiling price
|
|
Contract period
|
|||||
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|
|
|||||
Price collar
|
|
2,200,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
September 2013 - December 2013
|
Put
|
|
2,200,000
|
|
|
$
|
4.00
|
|
|
$
|
—
|
|
|
September 2013 - December 2013
|
Price collar
|
|
3,480,000
|
|
|
$
|
4.00
|
|
|
$
|
7.00
|
|
|
January 2014 - December 2014
|
Price collar
|
|
1,800,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
January 2014 - December 2014
|
Price collar
|
|
1,680,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
January 2014 - December 2014
|
Price collar
|
|
1,560,000
|
|
|
$
|
3.00
|
|
|
$
|
5.50
|
|
|
January 2014 - December 2014
|
Price collar
|
|
2,520,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
Price collar
|
|
2,400,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
Price collar
|
|
2,400,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash settlements received for matured commodity derivatives
|
|
$
|
28,241
|
|
|
$
|
4,046
|
|
|
$
|
27,025
|
|
Cash settlements paid for matured interest rate swaps
|
|
—
|
|
|
(301
|
)
|
|
(2,115
|
)
|
|||
Early terminations and modification of commodity derivatives received
(1)
|
|
76,660
|
|
|
6,008
|
|
|
—
|
|
|||
Cash settlements received for derivatives, net
|
|
$
|
104,901
|
|
|
$
|
9,753
|
|
|
$
|
24,910
|
|
(1)
|
During the year ended December 31, 2013, the Company received
$6.0 million
, net of
$2.2 million
in deferred premiums in settlements from early terminations and modifications of commodity derivative contracts.
|
|
|
Year
2015 |
|
Year
2016 |
|
Year
2017 |
||||||
Oil positions
(1)
:
|
|
|
|
|
|
|
||||||
Puts:
|
|
|
|
|
|
|
||||||
Hedged volume (Bbl)
|
|
456,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Swaps:
|
|
|
|
|
|
|
||||||
Hedged volume (Bbl)
|
|
672,000
|
|
|
1,573,800
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
96.56
|
|
|
$
|
84.82
|
|
|
$
|
—
|
|
Collars:
|
|
|
|
|
|
|
||||||
Hedged volume (Bbl)
|
|
6,557,020
|
|
|
2,556,000
|
|
|
2,263,000
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
79.81
|
|
|
$
|
80.00
|
|
|
$
|
80.00
|
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
95.40
|
|
|
$
|
93.77
|
|
|
$
|
100.00
|
|
Totals:
|
|
|
|
|
|
|
||||||
Total volume hedged with ceiling price (Bbl)
|
|
7,229,020
|
|
|
4,129,800
|
|
|
2,263,000
|
|
|||
Weighted-average ceiling price ($/Bbl)
|
|
$
|
95.51
|
|
|
$
|
90.36
|
|
|
$
|
100.00
|
|
Total volume hedged with floor price (Bbl)
|
|
7,685,020
|
|
|
4,129,800
|
|
|
2,263,000
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
80.99
|
|
|
$
|
81.84
|
|
|
$
|
80.00
|
|
Natural gas positions
(2)
:
|
|
|
|
|
|
|
||||||
Collars:
|
|
|
|
|
|
|
||||||
Hedged volume (MMBtu)
|
|
28,600,000
|
|
|
18,666,000
|
|
|
—
|
|
|||
Weighted-average floor price ($/MMBtu)
|
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
—
|
|
Weighted-average ceiling price ($/MMBtu)
|
|
$
|
5.96
|
|
|
$
|
5.60
|
|
|
$
|
—
|
|
(1)
|
Oil derivatives are settled based on the average of the daily settlement prices for the First Nearby Month of the West Texas Intermediate NYMEX Light Sweet Crude Oil Futures Contract for each NYMEX Trading Day during each month ("WTI NYMEX").
|
(2)
|
Natural gas derivatives are settled based on the Inside FERC index price for West Texas Waha for the calculation period.
|
Level 1—
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
Level 2—
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the assets or liabilities. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
|
Level 3—
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs are not corroborated by market data. These inputs reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the consolidated balance sheets
|
||||||||||||
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
190,303
|
|
|
$
|
—
|
|
|
$
|
190,303
|
|
|
$
|
—
|
|
|
$
|
190,303
|
|
Natural gas derivatives
|
|
—
|
|
|
9,647
|
|
|
—
|
|
|
9,647
|
|
|
—
|
|
|
9,647
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,653
|
)
|
|
(4,653
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
(696
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
117,963
|
|
|
$
|
—
|
|
|
$
|
117,963
|
|
|
$
|
—
|
|
|
$
|
117,963
|
|
Natural gas derivatives
|
|
—
|
|
|
3,646
|
|
|
—
|
|
|
3,646
|
|
|
—
|
|
|
3,646
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,821
|
)
|
|
(3,821
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(4,768
|
)
|
|
(4,768
|
)
|
|
4,653
|
|
|
(115
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
(696
|
)
|
|
696
|
|
|
—
|
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(3,821
|
)
|
|
(3,821
|
)
|
|
3,821
|
|
|
—
|
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net derivative position
|
|
$
|
—
|
|
|
$
|
321,559
|
|
|
$
|
(9,285
|
)
|
|
$
|
312,274
|
|
|
$
|
—
|
|
|
$
|
312,274
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gross Fair Value
|
|
Amounts Offset
|
|
Net Fair Value Presented on the Consolidated Balance Sheets
|
||||||||||||
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
24,784
|
|
|
$
|
—
|
|
|
$
|
24,784
|
|
|
$
|
(7,911
|
)
|
|
$
|
16,873
|
|
Natural gas derivatives
|
|
—
|
|
|
166
|
|
|
—
|
|
|
166
|
|
|
(235
|
)
|
|
(69
|
)
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(537
|
)
|
|
(537
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(461
|
)
|
|
(461
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
115,712
|
|
|
$
|
—
|
|
|
$
|
115,712
|
|
|
$
|
(35,593
|
)
|
|
$
|
80,119
|
|
Natural gas derivatives
|
|
—
|
|
|
491
|
|
|
—
|
|
|
491
|
|
|
(411
|
)
|
|
80
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(473
|
)
|
|
(473
|
)
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(11,782
|
)
|
|
$
|
—
|
|
|
$
|
(11,782
|
)
|
|
$
|
7,911
|
|
|
$
|
(3,871
|
)
|
Natural gas derivatives
|
|
—
|
|
|
(302
|
)
|
|
—
|
|
|
(302
|
)
|
|
235
|
|
|
(67
|
)
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(6,942
|
)
|
|
(6,942
|
)
|
|
537
|
|
|
(6,405
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(913
|
)
|
|
(913
|
)
|
|
461
|
|
|
(452
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(33,948
|
)
|
|
$
|
—
|
|
|
$
|
(33,948
|
)
|
|
$
|
35,593
|
|
|
$
|
1,645
|
|
Natural gas derivatives
|
|
—
|
|
|
(380
|
)
|
|
—
|
|
|
(380
|
)
|
|
411
|
|
|
31
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(4,146
|
)
|
|
(4,146
|
)
|
|
—
|
|
|
(4,146
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(683
|
)
|
|
(683
|
)
|
|
473
|
|
|
(210
|
)
|
||||||
Net derivative position
|
|
$
|
—
|
|
|
$
|
94,741
|
|
|
$
|
(12,684
|
)
|
|
$
|
82,057
|
|
|
$
|
—
|
|
|
$
|
82,057
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Balance of Level 3 at beginning of period
|
|
$
|
(12,684
|
)
|
|
$
|
(24,709
|
)
|
|
$
|
(18,868
|
)
|
Change in net present value of deferred premiums for derivatives
|
|
(220
|
)
|
|
(462
|
)
|
|
(668
|
)
|
|||
Total purchases and settlements:
|
|
|
|
|
|
|
||||||
Purchases
|
|
(3,800
|
)
|
|
—
|
|
|
(11,291
|
)
|
|||
Settlements
(1)
|
|
7,419
|
|
|
12,487
|
|
|
6,118
|
|
|||
Balance of Level 3 at end of period
|
|
$
|
(9,285
|
)
|
|
$
|
(12,684
|
)
|
|
$
|
(24,709
|
)
|
(1)
|
The settlement amount for the year ended December 31, 2013 includes
$2.2 million
in deferred premiums which were settled net with the early terminated contracts from which they derive.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Net oil and natural gas sales
|
|
$
|
96,100
|
|
|
$
|
74,245
|
|
|
$
|
71,916
|
|
|
|
December 31,
|
||||||
(in thousands)
|
|
2014
|
|
2013
|
||||
Oil and natural gas sales receivable
|
|
$
|
12,869
|
|
|
$
|
9,064
|
|
(in thousands)
|
|
|
||
2015
|
|
$
|
2,477
|
|
2016
|
|
3,095
|
|
|
2017
|
|
3,224
|
|
|
2018
|
|
3,141
|
|
|
2019
|
|
2,399
|
|
|
Thereafter
|
|
9,509
|
|
|
Total
|
|
$
|
23,845
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Rent expense
|
|
$
|
3,042
|
|
|
$
|
1,923
|
|
|
$
|
1,339
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands, except for per share data)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Net income (numerator):
|
|
|
|
|
|
|
|
|||||
Income from continuing operations—basic and diluted
|
|
$
|
265,573
|
|
|
$
|
116,577
|
|
|
$
|
61,761
|
|
Income (loss) from discontinued operations, net of tax—basic and diluted
|
|
—
|
|
|
1,423
|
|
|
(107
|
)
|
|||
Net income—basic and diluted
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
Weighted-average common shares outstanding (denominator):
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding—basic
(1)
|
|
141,312
|
|
|
132,490
|
|
|
126,957
|
|
|||
Non-vested restricted stock awards
|
|
2,242
|
|
|
1,888
|
|
|
1,214
|
|
|||
Weighted-average common shares outstanding—diluted
|
|
143,554
|
|
|
134,378
|
|
|
128,171
|
|
|||
Net income per share:
|
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
|
||||||
Income from continuing operations
|
|
$
|
1.88
|
|
|
$
|
0.88
|
|
|
$
|
0.49
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|||
Net income per share
|
|
$
|
1.88
|
|
|
$
|
0.89
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
|
||||||
Income from continuing operations
|
|
$
|
1.85
|
|
|
$
|
0.87
|
|
|
$
|
0.48
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|||
Net income per share
|
|
$
|
1.85
|
|
|
$
|
0.88
|
|
|
$
|
0.48
|
|
(1)
|
For the year ended December 31, 2013, weighted-average common shares outstanding used in the computation of basic and diluted net income per share attributable to stockholders has been computed taking into account the Follow-on Offering.
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Accounts receivable, net
|
|
$
|
107,860
|
|
|
$
|
19,069
|
|
|
$
|
—
|
|
|
$
|
126,929
|
|
Other current assets
|
|
238,300
|
|
|
24
|
|
|
—
|
|
|
238,324
|
|
||||
Total oil and natural gas properties, net
|
|
3,196,231
|
|
|
7,277
|
|
|
(233
|
)
|
|
3,203,275
|
|
||||
Total midstream service assets, net
|
|
—
|
|
|
108,462
|
|
|
—
|
|
|
108,462
|
|
||||
Total other fixed assets, net
|
|
42,046
|
|
|
299
|
|
|
—
|
|
|
42,345
|
|
||||
Investment in subsidiaries and equity method investee
|
|
163,349
|
|
|
58,288
|
|
|
(163,349
|
)
|
|
58,288
|
|
||||
Total other long-term assets
|
|
150,430
|
|
|
4,496
|
|
|
—
|
|
|
154,926
|
|
||||
Total assets
|
|
$
|
3,898,216
|
|
|
$
|
197,915
|
|
|
$
|
(163,582
|
)
|
|
$
|
3,932,549
|
|
Accounts payable
|
|
$
|
38,453
|
|
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
39,008
|
|
Other current liabilities
|
|
354,217
|
|
|
31,800
|
|
|
—
|
|
|
386,017
|
|
||||
Other long-term liabilities
|
|
140,817
|
|
|
2,211
|
|
|
—
|
|
|
143,028
|
|
||||
Long-term debt
|
|
1,801,295
|
|
|
—
|
|
|
—
|
|
|
1,801,295
|
|
||||
Stockholders' equity
|
|
1,563,434
|
|
|
163,349
|
|
|
(163,582
|
)
|
|
1,563,201
|
|
||||
Total liabilities and stockholders' equity
|
|
$
|
3,898,216
|
|
|
$
|
197,915
|
|
|
$
|
(163,582
|
)
|
|
$
|
3,932,549
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Accounts receivable, net
|
|
$
|
77,318
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,318
|
|
Other current assets
|
|
230,291
|
|
|
—
|
|
|
—
|
|
|
230,291
|
|
||||
Total oil and natural gas properties, net
|
|
2,135,348
|
|
|
—
|
|
|
—
|
|
|
2,135,348
|
|
||||
Total midstream service assets, net
|
|
5,802
|
|
|
41,498
|
|
|
—
|
|
|
47,300
|
|
||||
Total other fixed assets, net
|
|
21,676
|
|
|
—
|
|
|
—
|
|
|
21,676
|
|
||||
Investment in subsidiaries and equity method investee
|
|
36,666
|
|
|
5,913
|
|
|
(36,666
|
)
|
|
5,913
|
|
||||
Total other long-term assets
|
|
105,914
|
|
|
—
|
|
|
—
|
|
|
105,914
|
|
||||
Total assets
|
|
$
|
2,613,015
|
|
|
$
|
47,411
|
|
|
$
|
(36,666
|
)
|
|
$
|
2,623,760
|
|
Accounts payable
|
|
$
|
12,216
|
|
|
$
|
3,786
|
|
|
$
|
—
|
|
|
$
|
16,002
|
|
Other current liabilities
|
|
231,008
|
|
|
6,959
|
|
|
—
|
|
|
237,967
|
|
||||
Other long-term liabilities
|
|
45,997
|
|
|
—
|
|
|
—
|
|
|
45,997
|
|
||||
Long-term debt
|
|
1,051,538
|
|
|
—
|
|
|
—
|
|
|
1,051,538
|
|
||||
Stockholders' equity
|
|
1,272,256
|
|
|
36,666
|
|
|
(36,666
|
)
|
|
1,272,256
|
|
||||
Total liabilities and stockholders' equity
|
|
$
|
2,613,015
|
|
|
$
|
47,411
|
|
|
$
|
(36,666
|
)
|
|
$
|
2,623,760
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Total operating revenues
|
|
$
|
738,446
|
|
|
$
|
63,944
|
|
|
$
|
(8,505
|
)
|
|
$
|
793,885
|
|
Total operating costs and expenses
|
|
505,455
|
|
|
70,316
|
|
|
(8,272
|
)
|
|
567,499
|
|
||||
Income (loss) from operations
|
|
232,991
|
|
|
(6,372
|
)
|
|
(233
|
)
|
|
226,386
|
|
||||
Interest expense, net
|
|
(120,879
|
)
|
|
—
|
|
|
—
|
|
|
(120,879
|
)
|
||||
Other, net
|
|
317,980
|
|
|
(339
|
)
|
|
6,711
|
|
|
324,352
|
|
||||
Income (loss) from continuing operations before income tax
|
|
430,092
|
|
|
(6,711
|
)
|
|
6,478
|
|
|
429,859
|
|
||||
Income tax expense
|
|
(164,286
|
)
|
|
—
|
|
|
—
|
|
|
(164,286
|
)
|
||||
Income (loss) from continuing operations
|
|
265,806
|
|
|
(6,711
|
)
|
|
6,478
|
|
|
265,573
|
|
||||
Net income (loss)
|
|
$
|
265,806
|
|
|
$
|
(6,711
|
)
|
|
$
|
6,478
|
|
|
$
|
265,573
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Total operating revenues
|
|
$
|
665,172
|
|
|
$
|
8,824
|
|
|
$
|
(8,739
|
)
|
|
$
|
665,257
|
|
Total operating costs and expenses
|
|
455,972
|
|
|
3,673
|
|
|
(8,739
|
)
|
|
450,906
|
|
||||
Income from operations
|
|
209,200
|
|
|
5,151
|
|
|
—
|
|
|
214,351
|
|
||||
Interest expense, net
|
|
(100,164
|
)
|
|
—
|
|
|
—
|
|
|
(100,164
|
)
|
||||
Other, net
|
|
84,861
|
|
|
2,268
|
|
|
(10,232
|
)
|
|
76,897
|
|
||||
Income from continuing operations before income tax
|
|
193,897
|
|
|
7,419
|
|
|
(10,232
|
)
|
|
191,084
|
|
||||
Income tax expense
|
|
(74,507
|
)
|
|
—
|
|
|
—
|
|
|
(74,507
|
)
|
||||
Income from continuing operations
|
|
119,390
|
|
|
7,419
|
|
|
(10,232
|
)
|
|
116,577
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
(1,390
|
)
|
|
2,813
|
|
|
—
|
|
|
1,423
|
|
||||
Net income
|
|
$
|
118,000
|
|
|
$
|
10,232
|
|
|
$
|
(10,232
|
)
|
|
$
|
118,000
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Total operating revenues
|
|
$
|
583,759
|
|
|
$
|
10,285
|
|
|
$
|
(10,150
|
)
|
|
$
|
583,894
|
|
Total operating costs and expenses
|
|
418,745
|
|
|
3,359
|
|
|
(10,150
|
)
|
|
411,954
|
|
||||
Income from operations
|
|
165,014
|
|
|
6,926
|
|
|
—
|
|
|
171,940
|
|
||||
Interest expense, net
|
|
(85,513
|
)
|
|
—
|
|
|
—
|
|
|
(85,513
|
)
|
||||
Other, net
|
|
18,143
|
|
|
—
|
|
|
(9,806
|
)
|
|
8,337
|
|
||||
Income from continuing operations before income tax
|
|
97,644
|
|
|
6,926
|
|
|
(9,806
|
)
|
|
94,764
|
|
||||
Income tax expense
|
|
(33,003
|
)
|
|
—
|
|
|
—
|
|
|
(33,003
|
)
|
||||
Income from continuing operations
|
|
64,641
|
|
|
6,926
|
|
|
(9,806
|
)
|
|
61,761
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
(2,987
|
)
|
|
2,880
|
|
|
—
|
|
|
(107
|
)
|
||||
Net income
|
|
$
|
61,654
|
|
|
$
|
9,806
|
|
|
$
|
(9,806
|
)
|
|
$
|
61,654
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Net cash flows provided (used) by operating activities
|
|
$
|
496,955
|
|
|
$
|
(5,389
|
)
|
|
$
|
6,711
|
|
|
$
|
498,277
|
|
Change in investments between affiliates
|
|
(113,449
|
)
|
|
120,160
|
|
|
(6,711
|
)
|
|
—
|
|
||||
Capital expenditures and other
|
|
(1,292,191
|
)
|
|
(114,770
|
)
|
|
—
|
|
|
(1,406,961
|
)
|
||||
Net cash flows provided by financing activities
|
|
739,852
|
|
|
—
|
|
|
—
|
|
|
739,852
|
|
||||
Net (decrease) increase in cash and cash equivalents
|
|
(168,833
|
)
|
|
1
|
|
|
—
|
|
|
(168,832
|
)
|
||||
Cash and cash equivalents at beginning of period
|
|
198,153
|
|
|
—
|
|
|
—
|
|
|
198,153
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
29,320
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
29,321
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Net cash flows provided by operating activities
|
|
$
|
359,198
|
|
|
$
|
15,763
|
|
|
$
|
(10,232
|
)
|
|
$
|
364,729
|
|
Change in investments between affiliates
|
|
23,986
|
|
|
(34,218
|
)
|
|
10,232
|
|
|
—
|
|
||||
Capital expenditures and other
|
|
(348,339
|
)
|
|
18,455
|
|
|
—
|
|
|
(329,884
|
)
|
||||
Net cash flows provided by financing activities
|
|
130,084
|
|
|
—
|
|
|
—
|
|
|
130,084
|
|
||||
Net increase in cash and cash equivalents
|
|
164,929
|
|
|
—
|
|
|
—
|
|
|
164,929
|
|
||||
Cash and cash equivalents at beginning of period
|
|
33,224
|
|
|
—
|
|
|
—
|
|
|
33,224
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
198,153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
198,153
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Net cash flows provided by operating activities
|
|
$
|
373,362
|
|
|
$
|
13,219
|
|
|
$
|
(9,805
|
)
|
|
$
|
376,776
|
|
Change in investments between affiliates
|
|
(12,827
|
)
|
|
3,022
|
|
|
9,805
|
|
|
—
|
|
||||
Capital expenditures and other
|
|
(924,510
|
)
|
|
(16,241
|
)
|
|
—
|
|
|
(940,751
|
)
|
||||
Net cash flows provided by financing activities
|
|
569,197
|
|
|
—
|
|
|
—
|
|
|
569,197
|
|
||||
Net increase in cash and cash equivalents
|
|
5,222
|
|
|
—
|
|
|
—
|
|
|
5,222
|
|
||||
Cash and cash equivalents at beginning of period
|
|
28,002
|
|
|
—
|
|
|
—
|
|
|
28,002
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
33,224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,224
|
|
|
|
Aggregate
volumes
|
|
Swap Price
|
|
Floor Price
|
|
Ceiling Price
|
|
Contract period
|
|||||||
Oil (volumes in Bbl)
|
|
|
|
|
|
|
|
|
|||||||||
Price collar
(1)
|
|
365,000
|
|
|
$
|
—
|
|
|
$
|
60.00
|
|
|
$
|
80.00
|
|
|
January 2017 - December 2017
|
Basis swaps
(2)
|
|
3,060,000
|
|
|
$
|
(1.95
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 2015 - December 2015
|
(1)
|
The associated commodity derivative will be settled based on the WTI NYMEX index oil price. There is a
$1.0 million
deferred premium associated with this contract.
|
(2)
|
The associated oil basis swaps will be settled on the differential between the West Texas Intermediate Argus Americas Crude Midland index oil price and the WTI NYMEX index oil price.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Property acquisition costs:
|
|
|
|
|
|
|
||||||
Evaluated
|
|
$
|
3,873
|
|
|
$
|
9,652
|
|
|
$
|
16,925
|
|
Unevaluated
|
|
9,925
|
|
|
27,087
|
|
|
3,693
|
|
|||
Exploration
(1)
|
|
242,284
|
|
|
48,763
|
|
|
93,266
|
|
|||
Development costs
(2)
|
|
1,049,317
|
|
|
654,452
|
|
|
839,118
|
|
|||
Total costs incurred
|
|
$
|
1,305,399
|
|
|
$
|
739,954
|
|
|
$
|
953,002
|
|
(1)
|
The Company acquired significant leasehold interests during the year ended December 31, 2014.
|
(2)
|
The costs incurred for oil and natural gas development activities include $
6.9 million
, $
6.8 million
and $
7.4 million
in asset retirement obligations for the years ended
December 31, 2014
,
2013
and
2012
, respectively.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Capitalized costs:
|
|
|
|
|
|
|
||||||
Evaluated properties
|
|
$
|
4,446,781
|
|
|
$
|
3,276,578
|
|
|
$
|
2,993,266
|
|
Unevaluated properties
|
|
342,731
|
|
|
208,085
|
|
|
159,946
|
|
|||
|
|
4,789,512
|
|
|
3,484,663
|
|
|
3,153,212
|
|
|||
Less accumulated depletion, depreciation and impairment
|
|
(1,586,237
|
)
|
|
(1,349,315
|
)
|
|
(1,121,273
|
)
|
|||
Net capitalized costs
|
|
$
|
3,203,275
|
|
|
$
|
2,135,348
|
|
|
$
|
2,031,939
|
|
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011 and
prior
|
|
Total
|
||||||||||
Unevaluated properties
|
|
$
|
260,955
|
|
|
$
|
47,095
|
|
|
$
|
24,373
|
|
|
$
|
10,308
|
|
|
$
|
342,731
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Oil and natural gas sales
|
|
$
|
737,203
|
|
|
$
|
664,844
|
|
|
$
|
583,569
|
|
Production costs:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
96,503
|
|
|
79,136
|
|
|
67,325
|
|
|||
Production and ad valorem taxes
|
|
50,312
|
|
|
42,396
|
|
|
37,637
|
|
|||
|
|
146,815
|
|
|
121,532
|
|
|
104,962
|
|
|||
Other costs:
|
|
|
|
|
|
|
||||||
Depletion and depreciation
|
|
237,067
|
|
|
227,992
|
|
|
237,130
|
|
|||
Accretion of asset retirement obligation
|
|
1,721
|
|
|
1,475
|
|
|
1,200
|
|
|||
Income tax expense
(1)
|
|
126,576
|
|
|
112,984
|
|
|
83,686
|
|
|||
Results of operations
|
|
$
|
225,024
|
|
|
$
|
200,861
|
|
|
$
|
156,591
|
|
(1)
|
Income tax expense above is computed utilizing the statutory rate.
|
|
|
Year ended December 31, 2014
|
|||||||
|
|
Oil
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
|||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
111,498
|
|
|
552,702
|
|
|
203,615
|
|
Revisions of previous estimates
|
|
(10,134
|
)
|
|
(67,350
|
)
|
|
(21,359
|
)
|
Extensions, discoveries and other additions
|
|
45,554
|
|
|
185,909
|
|
|
76,539
|
|
Purchases of reserves in place
|
|
173
|
|
|
498
|
|
|
256
|
|
Production
|
|
(6,901
|
)
|
|
(28,965
|
)
|
|
(11,729
|
)
|
End of year
|
|
140,190
|
|
|
642,794
|
|
|
247,322
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
37,878
|
|
|
203,082
|
|
|
71,725
|
|
End of year
|
|
56,975
|
|
|
291,493
|
|
|
105,557
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
73,620
|
|
|
349,620
|
|
|
131,890
|
|
End of year
|
|
83,215
|
|
|
351,301
|
|
|
141,765
|
|
|
|
Year ended December 31, 2013
|
|||||||
|
|
Oil
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
|||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
98,141
|
|
|
542,946
|
|
|
188,632
|
|
Revisions of previous estimates
|
|
(17,956
|
)
|
|
15,710
|
|
|
(15,338
|
)
|
Extensions, discoveries and other additions
|
|
37,850
|
|
|
192,229
|
|
|
69,888
|
|
Purchases of reserves in place
|
|
170
|
|
|
1,454
|
|
|
412
|
|
Sales of reserves in place
|
|
(1,220
|
)
|
|
(165,289
|
)
|
|
(28,768
|
)
|
Production
|
|
(5,487
|
)
|
|
(34,348
|
)
|
|
(11,211
|
)
|
End of year
|
|
111,498
|
|
|
552,702
|
|
|
203,615
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
33,316
|
|
|
289,045
|
|
|
81,490
|
|
End of year
|
|
37,878
|
|
|
203,082
|
|
|
71,725
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
64,825
|
|
|
253,901
|
|
|
107,142
|
|
End of year
|
|
73,620
|
|
|
349,620
|
|
|
131,890
|
|
|
|
Year ended December 31, 2012
|
|||||||
|
|
Oil
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
|||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
56,267
|
|
|
601,117
|
|
|
156,453
|
|
Revisions of previous estimates
|
|
(12,396
|
)
|
|
(260,651
|
)
|
|
(55,837
|
)
|
Extensions, discoveries and other additions
|
|
57,391
|
|
|
232,418
|
|
|
96,127
|
|
Purchases of reserves in place
|
|
1,654
|
|
|
9,210
|
|
|
3,189
|
|
Production
|
|
(4,775
|
)
|
|
(39,148
|
)
|
|
(11,300
|
)
|
End of year
|
|
98,141
|
|
|
542,946
|
|
|
188,632
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
21,762
|
|
|
248,598
|
|
|
63,195
|
|
End of year
|
|
33,316
|
|
|
289,045
|
|
|
81,490
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
34,505
|
|
|
352,519
|
|
|
93,258
|
|
End of year
|
|
64,825
|
|
|
253,901
|
|
|
107,142
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Future cash inflows
|
|
$
|
16,663,685
|
|
|
$
|
13,337,798
|
|
|
$
|
11,636,926
|
|
Future production costs
|
|
(3,616,775
|
)
|
|
(3,059,368
|
)
|
|
(3,163,371
|
)
|
|||
Future development costs
|
|
(2,471,985
|
)
|
|
(2,250,950
|
)
|
|
(2,252,559
|
)
|
|||
Future income tax expenses
|
|
(2,827,763
|
)
|
|
(2,150,983
|
)
|
|
(1,433,373
|
)
|
|||
Future net cash flows
|
|
7,747,162
|
|
|
5,876,497
|
|
|
4,787,623
|
|
|||
10% discount for estimated timing of cash flows
|
|
(4,500,434
|
)
|
|
(3,554,293
|
)
|
|
(2,910,167
|
)
|
|||
Standardized measure of discounted future net cash flows
|
|
$
|
3,246,728
|
|
|
$
|
2,322,204
|
|
|
$
|
1,877,456
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Standardized measure of discounted future net cash flows, beginning of year
|
|
$
|
2,322,204
|
|
|
$
|
1,877,456
|
|
|
$
|
1,400,859
|
|
Changes in the year resulting from:
|
|
|
|
|
|
|
||||||
Sales, less production costs
|
|
(590,388
|
)
|
|
(543,312
|
)
|
|
(478,607
|
)
|
|||
Revisions of previous quantity estimates
|
|
(320,275
|
)
|
|
(190,961
|
)
|
|
(631,693
|
)
|
|||
Extensions, discoveries and other additions
|
|
1,340,022
|
|
|
1,166,481
|
|
|
1,287,952
|
|
|||
Net change in prices and production costs
|
|
145,740
|
|
|
313,947
|
|
|
194,921
|
|
|||
Changes in estimated future development costs
|
|
(22,961
|
)
|
|
921
|
|
|
(3,917
|
)
|
|||
Previously estimated development costs incurred during the period
|
|
92,135
|
|
|
89,396
|
|
|
137,510
|
|
|||
Purchases of reserves in place
|
|
6,100
|
|
|
7,604
|
|
|
25,041
|
|
|||
Divestitures of reserves in place
|
|
—
|
|
|
(239,148
|
)
|
|
—
|
|
|||
Accretion of discount
|
|
305,325
|
|
|
234,852
|
|
|
176,996
|
|
|||
Net change in income taxes
|
|
(266,757
|
)
|
|
(259,991
|
)
|
|
(101,955
|
)
|
|||
Timing differences and other
|
|
235,583
|
|
|
(135,041
|
)
|
|
(129,651
|
)
|
|||
Standardized measure of discounted future net cash flows, end of year
|
|
$
|
3,246,728
|
|
|
$
|
2,322,204
|
|
|
$
|
1,877,456
|
|
|
|
Year ended December 31, 2014
|
||||||||||||||
(in thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues
|
|
$
|
173,310
|
|
|
$
|
183,044
|
|
|
$
|
200,241
|
|
|
$
|
237,290
|
|
Operating income
|
|
60,038
|
|
|
64,561
|
|
|
69,164
|
|
|
32,623
|
|
||||
Net income (loss)
|
|
(213
|
)
|
|
(18,899
|
)
|
|
83,407
|
|
|
201,278
|
|
||||
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
—
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.59
|
|
|
$
|
1.42
|
|
Diluted
|
|
$
|
—
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.58
|
|
|
$
|
1.40
|
|
|
|
Year ended December 31, 2013
|
||||||||||||||
(in thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues
|
|
$
|
163,705
|
|
|
$
|
177,296
|
|
|
$
|
170,840
|
|
|
$
|
153,416
|
|
Operating income
|
|
44,505
|
|
|
57,414
|
|
|
57,420
|
|
|
55,012
|
|
||||
Net income
|
|
1,409
|
|
|
35,812
|
|
|
12,543
|
|
|
68,236
|
|
||||
Net income per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
$
|
0.09
|
|
|
$
|
0.48
|
|
Diluted
|
|
$
|
0.01
|
|
|
$
|
0.27
|
|
|
$
|
0.09
|
|
|
$
|
0.48
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Title:
|
Executive Vice President and Chief Financial Officer
|
1.
|
DEFINITIONS.
The following terms shall have the following meanings for all purposes of this Agreement:
|
2.
|
LEASE AND DELIVERY OF THE AIRCRAFT
|
2.1.
|
Lease
. Lessor agrees to lease to Lessee, and Lessee agrees to lease from Lessor, the Aircraft, during each Lease Period and otherwise on the terms and conditions of this Agreement.
|
2.2.
|
Delivery and Return
. This Agreement contemplates use of the Aircraft by Lessee for one or more Lease Periods. For Lessee’s use, the Aircraft shall be delivered to Lessee on a mutually agreed date or dates at the Operating Base, or other mutually agreed location, "AS IS," "WHERE IS," AND SUBJECT TO EACH AND EVERY DISCLAIMER OF WARRANTY AND REPRESENTATION AS SET FORTH IN SECTION 4 HEREOF. Lessor shall not be liable for delay or failure to furnish the Aircraft pursuant to this Agreement, and Lessee shall not be liable for delay or failure to return the Aircraft at the end of any Lease Period pursuant to this Agreement, when such failure or delay is caused by an Excused Cause. Lessee shall return the Aircraft to Lessor at the Operating Base, or other mutually agreed location, according to the Lessee’s scheduled return date under Section 3.2.
|
2.3.
|
Non-Exclusivity.
Lessee and Lessor acknowledge that the Aircraft is leased to Lessee on a non-exclusive basis and may be subject to use by Lessor, and/or to additional non-exclusive leases to other parties during the Term.
|
2.4.
|
Truth-In-Leasing Procedures
. Lessee shall be responsible for assuring that the INSTRUCTIONS FOR COMPLIANCE WITH "TRUTH IN LEASING" REQUIREMENTS UNDER FAR § 91.23 contained on the cover page of this
|
3.
|
TERM, SCHEDULING, AND RENT
|
3.1.
|
Term
. The term of this Agreement is one (1) year, automatically renewable for one (1) year terms unless cancelled as provided in this Section 3.1. This Agreement may be terminated at the will of either party at any time upon 30-day written notice. In the event that this Agreement is terminated at Lessor’s election during a Lease Period, Lessor shall pay the actual costs of repositioning the Aircraft to the Operating Base. In the event of termination by Lessee’s election during a Lease Period, Lessee will pay the costs of repositioning the Aircraft to the Operating Base.
|
3.2.
|
Scheduling
. Each use of the Aircraft by Lessee shall be subject to Lessor’s approval. Lessee shall submit flight-scheduling requests, containing such information as Lessor reasonably requires, to Lessor as far in advance as reasonably possible. Lessor may approve or deny any flight-scheduling request in Lessor’s sole discretion. Although this Agreement provides a framework for future use of the Aircraft by Lessee, it does not confer upon Lessee any recurring or continuous right to use the Aircraft. No Lease Period shall continue for a period of greater than seven (7) days.
|
3.2.1.
|
Breaches of Schedule.
In the event that Lessee has reason to believe that it will not be able to meet its scheduled time to return the Aircraft to Lessor, Lessee shall promptly alert Lessor to this fact. In such instance, for each day after the scheduled return time that Lessee does not return the Aircraft, Lessee shall be charged any amounts due under this Agreement. In the event that Lessor has reason to believe that it will not be able to meet its scheduled time to provide the Aircraft to Lessor once Lessor has approved a requested flight by Lessee, Lessor shall promptly alert Lessee to this fact. This paragraph shall not apply in any situation where (1) the delay results from an Excused Cause, and (2) Lessor provides the Aircraft to Lessee, or Lessee returns the Aircraft to Lessor, as soon as is practical after the Excused Cause abates.
|
3.3.
|
RENT
. Lessee shall pay rent as specified in Exhibit B, attached hereto. All rent shall be paid to the Lessor in immediately available U.S. funds and in form and manner as the Lessor in its sole discretion may instruct Lessee from time to time.
|
3.3.1.
|
Minimum Charge During Lease Periods.
There shall be no minimum charges with respect to Lessee’s use of the Aircraft.
|
3.4.
|
TAXES.
|
3.4.1.
|
Neither rent nor any other payments to be made by Lessee under this Agreement includes the amount of any Taxes which may be assessed or levied as a result of the lease of the Aircraft to Lessee or the use of the Aircraft by Lessee.
|
3.4.2.
|
Lessee shall be responsible for, shall indemnify and hold harmless Lessor against, and, except as provided in Section 3.4.3, Lessee shall remit to Lessor all such Taxes together with each payment of rent pursuant to Section 3.3; provided, however, that if any such Taxes shall be due and payable at an earlier time as a matter of law, Lessee shall remit such Taxes to Lessor at the time required by law.
|
3.4.3.
|
If any Taxes shall be required by law to be paid by Lessee directly to the appropriate taxing jurisdiction, Lessee shall remit such Taxes directly to the appropriate taxing jurisdiction promptly at the time required by law, and shall provide evidence of such payment to Lessor.
|
4.
|
DISCLAIMER OF WARRANTIES AND WAIVER.
THE AIRCRAFT IS BEING LEASED BY THE LESSOR TO THE LESSEE HEREUNDER ON A COMPLETELY "AS IS," "WHERE IS," BASIS, WHICH IS ACKNOWLEDGED AND AGREED TO BY THE LESSEE. LESSEE ACKNOWLEDGES THAT IT HAS SELECTED THE AIRCRAFT WITHOUT ANY ASSISTANCE FROM LESSOR, ITS AGENTS OR EMPLOYEES. THE WARRANTIES AND REPRESENTATIONS SET FORTH IN THIS SECTION 4, SECTION 7.3, SECTION 8.1 AND SECTION 14 ARE EXCLUSIVE AND IN LIEU OF ALL OTHER REPRESENTATIONS OR WARRANTIES WHATSOEVER, EXPRESS OR IMPLIED, AND LESSOR HAS NOT MADE AND SHALL NOT BE CONSIDERED OR DEEMED TO HAVE MADE (WHETHER BY VIRTUE OF HAVING LEASED THE AIRCRAFT UNDER THIS AGREEMENT, OR HAVING ACQUIRED THE AIRCRAFT, OR HAVING DONE OR FAILED TO DO ANY ACT, OR HAVING ACQUIRED OR FAILED TO ACQUIRE ANY STATUS UNDER OR IN RELATION TO THIS AGREEMENT OR OTHERWISE) ANY OTHER REPRESENTATION OR WARRANTY WHATSOEVER, EXPRESS OR IMPLIED, WITH RESPECT TO THE AIRCRAFT OR TO ANY PART THEREOF, AND SPECIFICALLY, WITHOUT LIMITATION, IN THIS RESPECT DISCLAIMS ALL REPRESENTATIONS AND/OR WARRANTIES AS TO AIRWORTHINESS, VALUE, CONDITION, DESIGN, MERCHANTABILITY, COMPLIANCE WITH SPECIFICATIONS, CONSTRUCTION AND CONDITION OF THE AIRCRAFT OPERATION, OR FITNESS FOR A PARTICULAR USE OF THE AIRCRAFT AND AS TO THE ABSENCE OF LATENT AND OTHER DEFECTS, WHETHER OR NOT DISCOVERABLE, AS TO THE ABSENCE OF ANY INFRINGEMENT OR THE LIKE, HEREUNDER OF ANY PATENT, TRADEMARK OR COPYRIGHT, AS TO THE ABSENCE OF OBLIGATIONS BASED ON STRICT LIABILITY IN TORT, OR AS TO THE QUALITY OF THE MATERIAL OR WORKMANSHIP OF THE AIRCRAFT OR ANY PART THEREOF OR ANY OTHER REPRESENTATION OR WARRANTY WHATSOEVER, EXPRESS OR IMPLIED (INCLUDING ANY IMPLIED WARRANTY ARISING FROM A COURSE OF PERFORMANCE OR DEALING OR USAGE OF TRADE), WITH RESPECT TO THE AIRCRAFT OR ANY PART THEREOF. THE LESSEE HEREBY WAIVES, RELEASES, DISCLAIMS, AND RENOUNCES ALL EXPECTATION OF OR RELIANCE UPON ANY SUCH AND OTHER WARRANTIES, OBLIGATIONS, AND LIABILITIES OF LESSOR AND RIGHTS, CLAIMS, AND REMEDIES OF THE LESSEE AGAINST LESSOR, EXPRESS OR IMPLIED, ARISING BY LAW OR OTHERWISE (OTHER THAN BREACH OF EXPRESS TERMS OF THIS AGREEMENT), INCLUDING BUT NOT LIMITED TO (I) ANY IMPLIED WARRANTY OF MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR USE, (II) ANY IMPLIED WARRANTY ARISING FROM COURSE OF PERFORMANCE, COURSE OF DEALING, OR USAGE OF TRADE, (III) ANY OBLIGATION, LIABILITY, RIGHT, CLAIM, OR REMEDY IN TORT, WHETHER OR NOT ARISING FROM THE NEGLIGENCE OF LESSOR, ACTUAL OR IMPUTED, AND (IV) ANY OBLIGATION, LIABILITY, RIGHT, CLAIM OR REMEDY FOR LOSS OF OR DAMAGE TO THE AIRCRAFT, FOR LOSS OF USE, REVENUE OR PROFIT WITH RESPECT TO THE AIRCRAFT, OR FOR ANY OTHER DIRECT, INCIDENTAL, OR CONSEQUENTIAL DAMAGES.
|
5.
|
REGISTRATION
|
5.1.
|
Title and Registration; Subordination
. Lessee acknowledges that, other than with respect to the leasehold interest transferred to Lessee during each Lease Period solely related to Lessee’s right to possess and operate the Aircraft as contemplated hereunder, title (legal, beneficial, and equitable) to the Aircraft shall not shift in any manner as a result of this Agreement. Lessee shall undertake, to the extent permitted by law, to do
|
6.
|
USE AND OPERATION
|
6.1.
|
Use and Operation
. Lessee shall be solely and exclusively responsible for the use, operation, and control of the Aircraft during each Lease Period. Lessee (i) shall not operate or locate Aircraft, or suffer the Aircraft to be operated or located, in any area excluded from coverage by any insurance policy in effect or required to be maintained hereunder with respect to the Aircraft, or in any war zone, (ii) shall not operate the Aircraft or permit the Aircraft to be operated during the Term except in operations for which Lessee is duly authorized, or use or permit the Aircraft to be used for a purpose for which the Aircraft is not designed and suitable, (iii) shall not permit the Aircraft to be maintained, used, or operated during the Term in violation of any law, or contrary to any manufacturer's operating manuals or instructions, and (iv) shall not knowingly permit the Aircraft to be used for the carriage of any persons or property prohibited by law, nor knowingly permit the Aircraft to be used during the existence of any known defect except in accordance with the FARs; (v) shall not, without Lessor’s express permission, remove any parts or engines from the Aircraft, or make any modifications to the Aircraft; (vi) shall abide by Lessor’s reasonable rules to preserve the longevity, quality, and value of the Aircraft, including but not limited to no smoking and no animals aboard the Aircraft, and including appropriate, safe, and secure storage, including protection from wind and weather, when the Aircraft is stored or parked during a Lease Period; (vii) shall operate the Aircraft in accordance with the provisions of FAR 91 and shall not operate the Aircraft in commercial service, as a common carrier, or otherwise for compensation or hire except to the extent permitted under FARs 91.321 and 91.501, if applicable, and shall not sublease the Aircraft or otherwise allow any party other than Lessee or Lessor to assume Operational Control of the Aircraft; and (viii) shall use the aircraft only within the geographical area covering the United States, Western Europe, Canada, and the Caribbean. During any Lease Period, Lessee shall be responsible for the conduct of all persons onboard the Aircraft, other than authorized representatives of Lessor, if any.
|
6.2.
|
Operational Control.
THE PARTIES EXPRESSLY AGREE THAT LESSEE SHALL AT ALL TIMES WHILE THE AIRCRAFT IS IN ITS POSSESSION DURING A LEASE PERIOD MAINTAIN OPERATIONAL CONTROL OF THE AIRCRAFT, AND THAT THE INTENT OF THE PARTIES IS THAT THIS AGREEMENT CONSTITUTE A DRY OPERATING LEASE. Lessee shall exercise exclusive authority over initiating, conducting, or terminating any flight conducted by Lessee during a Lease Period pursuant to this Agreement, and the Flight Crew (as defined below) shall be under the exclusive command and control of Lessee in all phases of such flights.
|
6.3.
|
Authority of Pilot in Command.
Notwithstanding that Lessee shall have operational control of the Aircraft during any flight conducted pursuant to this Agreement, Lessor and Lessee expressly agree that the Pilot in Command, in his or her sole discretion may terminate any flight, refuse to commence any flight, or take any other flight-related action which in the judgment of the Pilot in Command is necessitated by considerations of safety. The Pilot in Command shall have final and complete authority to postpone or cancel any flight for any reason or condition that in his or her judgment would compromise the safety of the flight. No such action of the Pilot in Command shall create or support any liability for loss, injury, damage, or delay to Lessor.
|
6.4.
|
Right to Inspect
. Lessee and its agents shall have the right to inspect the Aircraft or the Aircraft Documents at any reasonable time, upon giving Lessor reasonable notice, to ascertain the condition of the Aircraft and to satisfy Lessee that Lessor is properly repairing and maintaining the Aircraft in accordance with the requirements of this Agreement. All required repairs shall be performed as soon as practicable after such inspection.
|
6.5.
|
Aircraft Documents
. Lessor shall, at its expense, maintain and preserve, or cause to be maintained and preserved, in the English language, all Aircraft Documents in a complete, accurate, and up-to-date manner. While the Aircraft is in Lessee’s possession during each Lease Period during the Term, Lessee shall keep accurate logs of the Aircraft location, and flight hours, and otherwise provide such information as is necessary for Lessor to meet its obligations with respect to maintenance of the Aircraft Documents as noted above. On an annual basis, or otherwise as reasonably requested by Lessor, Lessee shall provide to Lessor a signed record verifying this log.
|
7.
|
MAINTENANCE AND AIRCRAFT EXPENSES
|
7.1.
|
Lessee to Pay All Operating Costs.
Lessee shall arrange for and pay all operating costs associated with Lessee’s use and incurred during the Term, including, without limitation, costs of pilots, cabin personnel, mechanics, and other ground support personnel (the foregoing collectively, the “Flight Crew”); oil, lubricants; landing and navigation fees; airport charges; passenger service and any and all other expenses of any kind or nature, arising directly or indirectly in connection with or related to the use, movement and operation of the Aircraft by Lessee during the Term. Aircraft fuel during Lease Periods shall be purchased by Lessee. If any fuel costs, landing fees or other charges related to Lessee’s use of the Aircraft are charged to or paid by Lessor, then Lessee shall reimburse Lessor in full for all undisputed charges. .
|
7.2.
|
Fines and Penalties
. Lessee shall pay any fines and penalties associated with use of the Aircraft during a Lease Period.
|
7.3.
|
Maintenance of Aircraft
. Lessor shall arrange and pay for all necessary maintenance for the Aircraft to keep it in airworthy operating condition and in compliance with all applicable FARs and the Aircraft Operating Manual, including without limitation all non-scheduled and scheduled repairs, inspection and other maintenance required with respect to the operation of the Aircraft. Notwithstanding the foregoing, Lessee shall pay for repairs of the Aircraft when such repair is necessary solely as a result of Lessee’s misuse of the Aircraft rather than ordinary wear and tear. Lessee’s duty to repair damage due to Lessee’s misuse specifically includes any cosmetic damage to the interior or exterior of the Aircraft, including upholstery, carpet, paint and static wicks. So long as reasonably and timely scheduled and performed by Lessor, Lessor shall have no expense or liability for repair or maintenance delays and shall not be liable to Lessee for any damage from loss of profit or loss of use of Aircraft, either during or outside a Lease Period.
|
7.4.
|
Flight Crew.
Lessee, at its sole expense, shall locate and retain (through either direct employment or contracting with an independent contractor for flight services) a duly qualified “Flight Crew.” All members of the Flight Crew shall be fully competent and experienced, duly licensed, and qualified in accordance with all FAA and other legal requirements and shall be approved under all insurance policies covering the Aircraft. All members of the Flight Crew who are pilots shall be fully trained in accordance with an FAA-approved training program, including initial and recurrent training and, where appropriate, contractor-provided simulator training.
|
7.5.
|
Insurance.
Lessor shall maintain, or cause to be maintained, bodily injury and property damage, liability insurance in an amount no less than the amount outlined on Exhibit A and Combined Single Limit for the benefit of itself and Lessee in connection with the use of the Aircraft. Said policy shall be an occurrence policy naming Lessor and Lessee as named or additional insured, and shall be fully endorsed to cover the individual operations of Lessor and Lessee as the party in Operational Control of the Aircraft, as applicable. Lessor shall also maintain all risks aircraft hull insurance in an amount equal to the fair market value of the Aircraft, which the parties agree is not less than the amount outlined on Exhibit A, and such insurance shall name Lessor as the loss payee. All such insurance policies shall also contain provisions that: (a) they shall operate in the same manner as if there were separate policies covering each insured; (b) they shall not be invalidated due to any act or failure to act of Lessor and Lessee or any permitted passenger on the Aircraft; and (c) the insurer(s) shall grant a waiver of subrogation to Lessee with respect to physical damage coverage on the insurance policies. Upon execution of this Agreement, upon each annual renewal of said policies, and otherwise upon reasonable request, Lessor will provide Lessee with a Certificate of Insurance upon execution of this Agreement.
|
8.
|
CONDITION DURING TERM AND RETURN OF AIRCRAFT
|
8.1.
|
Delivery
. At the commencement of each Lease Period, Lessor shall deliver the Aircraft to Lessee in an airworthy operating condition and in compliance with all applicable FARs and the Aircraft Operating Manual.
|
8.2.
|
Return
. Upon conclusion of each Lease Period, Lessee shall return the Aircraft to the Lessor by delivering the same, at the Lessee’s own risk and expense, to the Operating Base, or other mutually agreed location, fully equipped with all engines installed thereon. The Aircraft at the time of its return shall be in the condition set forth in this Section 8 and shall be free and clear of any Liens resulting from Lessee’s use or possession.
|
8.3.
|
Condition of Aircraft
. The Aircraft at the time of its return to Lessor shall have been maintained in accordance with the provisions of this Agreement with the same care and consideration for the technical condition of the Aircraft as if it were to have been kept in continued regular service by the Lessee, and shall meet the following requirements:
|
8.3.1.
|
Operating Condition
. The Aircraft shall be in as good condition as at the beginning of the Lease Period, ordinary wear and tear excepted.
|
8.3.2.
|
Cleanliness Standards
. The Aircraft shall be as clean as it was at the beginning of the Lease Period.
|
8.4.
|
Aircraft Documents
. Lessee shall deliver, or cause to be delivered to Lessor, at the time the Aircraft is returned to Lessor, all documentation reasonably necessary for Lessor to meet its obligations with respect to Lessor’s maintenance of the Aircraft Documents as contemplated hereunder.
|
9.
|
LIENS.
Lessee shall ensure that no Liens are created or placed against the Aircraft by Lessee or third parties as a result of Lessee’s actions, except for mechanics liens to be discharged in the ordinary course of business. Lessee shall notify Lessor promptly upon learning of any Liens not permitted by these terms. Lessee shall, at its own cost and expense, take all such actions as may be necessary to discharge and satisfy in full any such Lien promptly after the same becomes known to it.
|
10.
|
DEFAULTS AND REMEDIES
. In the event of default, the non-defaulting party shall be entitled only to expectancy damages, provided that in no event shall either party be subject to indirect, non-consequential or punitive damages of any kind. In the event of a dispute, the
|
11.
|
NOTICES.
All communications, declarations, demands, consents, directions, approvals, instructions, requests, and notices required or permitted by this Agreement shall be in writing and shall be deemed to have been duly given or made when delivered personally or transmitted electronically by e-mail or facsimile, receipt acknowledged, or in the case of documented overnight delivery service or registered or certified mail, return receipt requested, delivery charge or postage prepaid, on the date shown on the receipt thereof, in each case at the address set forth below:
|
12.
|
AIRCRAFT INCIDENTS AND RISK OF LOSS.
In the event of an Aircraft Incident during a Lease Period, Lessee shall immediately report such Aircraft Incident to Lessor, to the insurance company/ies underwriting such risk, and to any and all applicable governmental agencies, and shall furnish such information and execute such documents as may be required and necessary to collect the proceeds from the insurance policies. At all times during any Lease Period, but solely during such Lease Period, Lessee shall bear the entire risk of an Aircraft Incident, and shall indemnify and hold Lessor harmless from and against any losses or liabilities, including insurance deductibles, to the extent not compensated by insurance (provided that said obligation to indemnify shall not exceed the liability limits as set forth in this Agreement so long as said insurance coverage has not been denied due solely to Lessee’s own actions or failure to act), arising from an Aircraft Incident (including, without limitation, destruction, loss, theft, requisition of title or use, confiscation, taking, or damage of or to the Aircraft from any cause, as well as damage or injury to the person or property of others), and all fines or damages, including consequential, indirect, and punitive claims in contract, tort or otherwise owed to third parties, and suits, actions or proceedings arising from the use, operation, or storage of the Aircraft during a Lease Period. In the case of fines that are not tax deductible under 26 USC 162(f), indemnification shall be on an after-tax basis.
|
12.1.
|
Amounts Paid by Third Parties
. Lessor shall be entitled to receive directly any payments of monies by third parties or their insurers for damage to the Aircraft during a Lease Period. Such monies received will offset amounts otherwise owed by Lessee for such damage.
|
12.2.
|
Destruction of Engine/s, but not Aircraft
. In the event of loss or destruction during a Lease Period of an Aircraft engine so that it is no longer serviceable that arises solely and exclusively from the misuse of the Aircraft and/or engine by Lessee and not as a result of accident or normal wear and tear and that is not otherwise covered by any insurance or maintenance programs utilized by Lessor with respect to its Aircraft maintenance obligations hereunder, Lessee shall promptly notify Lessor of such event
|
13.
|
ADDITIONAL PROVISIONS
|
13.1.
|
Entire Agreement.
This Agreement, and all terms, conditions, warranties, and representations herein, are for the sole and exclusive benefit of the signatories hereto. This Agreement constitutes the entire agreement of the parties as of its Effective Date and supersedes all prior or independent, oral or written agreements, understandings, statements, representations, commitments, promises, and warranties made with respect to the subject matter of this Agreement. This Agreement has been negotiated by the parties and shall not be deemed to have been prepared by one, but by each equally.
|
13.2.
|
Other Transactions.
Except as specifically provided in this Agreement, none of the provisions of this Agreement, nor any oral or written statements, representations, commitments, promises, or warranties made with respect to the subject matter of this Agreement shall be construed or relied upon by any party as the basis of, consideration for, or inducement to engage in any separate agreement, transaction, or commitment for any purpose whatsoever.
|
13.3.
|
Authority of the Parties
. Each of the parties hereto represents to that other that (i) it has full power, authority and legal right to enter into and perform this Agreement, (ii) the execution, delivery and performance of this Agreement has been duly authorized by all necessary action on each party’s part, does not require any approvals or consents except such approvals and consents as have been duly obtained, and (iii) this Agreement does not contravene any law binding on either of the parties or contravene any agreement to which either of the parties hereto is a party or by which it is bound, or any law governmental rule, regulation or order. Upon request, each of the parties will provide the other party with documentary evidence of its authority to enter into this Agreement.
|
13.4.
|
Prohibited and Unenforceable Provisions.
Any provision of this Agreement which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be deemed replaced with a valid and enforceable provision that as nearly as possible effectuates the parties’ intent as expressed in this Agreement. To the extent permitted by law, Lessor and Lessee hereby waive any provision of law that renders any provision hereof prohibited or unenforceable in any respect.
|
13.5.
|
Enforcement.
This Agreement, including all agreements, covenants, representations, and warranties, shall be binding upon and inure to the benefit of and may be enforced by Lessor, Lessee, and each of their agents, servants, and personal representatives. No third party beneficiaries are created. No third party beneficiaries are created, other than the rights of the Aircraft owner under Section 12 (pertaining to owner’s rights in the case of an Aircraft Incident causing Aircraft damage).
|
13.6.
|
Headings.
The section and subsection headings in this Agreement are for convenience of reference only and shall not modify, define, expand, or limit any of the terms or provisions hereof.
|
13.7.
|
Counterparts.
The parties hereto may execute this Agreement in separate counterparts, each of which when so executed and delivered shall be an original, but all such counterparts shall together constitute but one and the same instrument. Electronic or FAX signatures shall have the same effect as originals.
|
13.8.
|
Amendments.
No term or provision of this Agreement may be amended, changed, waived, discharged, or terminated orally, but only by an instrument in writing signed by the party against which the enforcement of the change, waiver, discharge, or termination is sought.
|
13.9.
|
No Waiver.
No delay or omission in the exercise or enforcement of any right or remedy hereunder by either party shall be construed as a waiver of such right or remedy. All remedies, rights, undertakings, obligations, and agreements contained herein shall be cumulative and not mutually exclusive, and in addition to all other rights and remedies which either party possesses at law or in equity.
|
14.
|
TRUTH IN LEASING UNDER SECTION 91.23 OF THE FARs.
|
o
|
§ 91.409 (f) (1):
A continuous airworthiness inspection program that is part of a continuous airworthiness maintenance program currently in use by a person holding an air carrier operating certificate or an operating certificate issued under FAR Part 121 or 135 and operating that make and model aircraft under FAR Part 121 or operating that make and model under FAR Part 135 and maintaining it under FAR 135.411(a)(2).
|
o
|
§ 91.409 (f) (2):
An approved aircraft inspection program approved under FAR 135.419 and currently in use by a person holding an operating certificate issued under FAR Part 135.
|
ý
|
§ 91.409 (f) (3):
A current inspection program recommended by the manufacturer.
|
o
|
§ 91.409 (f) (4):
Any other inspection program established by the registered owner or operator of the Aircraft and approved by the Administrator of the Federal Aviation Administration in accordance with FAR 91.409 (g).
|
LESSOR: Lariat Ranch, LLC
|
LESSEE: Laredo Petroleum, Inc.
|
By: /s/ Randy A. Foutch
|
By: /s/ Richard C. Buterbaugh
|
Print: Randy A. Foutch
|
Print: Richard C. Buterbaugh
|
Title: Manager
|
Title: Executive V.P. & CFO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
_________________________
By:
_________________________
|
Title:
|
_________________________
Title:
_________________________
|
Name of Subsidiary
|
|
Jurisdiction of Organization
|
Laredo Midstream Services, LLC
|
|
Delaware
|
Garden City Minerals, LLC
|
|
Delaware
|
|
/s/ RYDER SCOTT COMPANY, L.P.
|
|
|
|
RYDER SCOTT COMPANY, L.P.
|
|
TBPE Firm Registration No. F-1580
|
1.
|
I have reviewed this Annual Report on Form 10-K of Laredo Petroleum, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ Randy A. Foutch
|
|
|
Randy A. Foutch
|
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Laredo Petroleum, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ Richard C. Buterbaugh
|
|
|
Richard C. Buterbaugh
|
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
the Annual Report on Form 10-K of the Company for the period ending December 31, 2014, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
|
|
/s/ Randy A. Foutch
|
|
|
Randy A. Foutch
|
|
|
Chairman and Chief Executive Officer
|
|
|
/s/ Richard C. Buterbaugh
|
|
|
Richard C. Buterbaugh
|
|
|
Executive Vice President and Chief Financial officer
|
/s/ Val Rick Robinson
|
Val Rick Robinson, P.E.
|
TBPE License No. 105137
|
Senior Vice President
|
As of December 31, 2014
|
|
|
Proved
|
||||||
|
|
Developed
|
|
|
|
Total
|
||
|
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
Net Remaining Reserves
|
|
|
|
|
|
|
|
|
Oil/Condensate - MBarrels
|
|
53,270
|
|
3,705
|
|
83,215
|
|
140,190
|
Gas - MMCF
|
|
272,674
|
|
18,819
|
|
351,301
|
|
642,794
|
MBOE*
|
|
98,715
|
|
6,842
|
|
141,765
|
|
247,322
|
|
|
|
|
|
|
|
|
|
Income Data (M$)
|
|
|
|
|
|
|
|
|
Future Gross Revenue
|
|
$6,163,356
|
|
$427,845
|
|
$9,186,850
|
|
$15,778,051
|
Deductions
|
|
1,656,406
|
|
91,455
|
|
3,455,266
|
|
5,203,127
|
Future Net Income (FNI)
|
|
$4,506,950
|
|
$336,390
|
|
$5,731,584
|
|
$10,574,924
|
|
|
|
|
|
|
|
|
|
Discounted FNI @ 10%
|
|
$2,347,721
|
|
$167,017
|
|
$1,729,795
|
|
$ 4,244,533
|
|
||||||||
* 6 MCF gas = 1 barrel of oil equivalent
|
|
|
Discounted Future Net Income (M$)
|
||
|
|
As of December 31, 2014
|
||
Discount Rate
|
|
Total
|
|
|
Percent
|
|
Proved
|
|
|
|
|
|
|
|
5
|
|
$6,169,473
|
|
|
9
|
|
$4,533,521
|
|
|
15
|
|
$3,201,808
|
|
|
20
|
|
$2,559,137
|
|
(1)
|
completion intervals which are open at the time of the estimate, but which have not started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|