Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
45-3007926
(I.R.S. Employer
Identification No.)
|
15 W. Sixth Street, Suite 900
Tulsa, Oklahoma
(Address of principal executive offices)
|
|
74119
(Zip code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
||
|
||
|
Part I
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
Part II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
Part III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
Part IV
|
|
Item 15.
|
•
|
the volatility of, and substantial and continued decline in, oil, NGL and natural gas prices;
|
•
|
revisions to our reserve estimates as a result of changes in commodity prices and uncertainties;
|
•
|
impacts to our financial statements as a result of impairment write-downs;
|
•
|
our ability to discover, estimate, develop and replace oil, NGL and natural gas reserves;
|
•
|
uncertainties about the estimates of our oil, NGL and natural gas reserves;
|
•
|
changes in domestic and global production, supply and demand for oil, NGL and natural gas;
|
•
|
the potentially insufficient refining capacity in the U.S. Gulf Coast to refine all of the light sweet crude oil being produced in the United States, which could result in widening price discounts to world crude prices and potential shut-in of production due to lack of sufficient markets;
|
•
|
the ongoing instability and uncertainty in the U.S. and international financial and consumer markets that could adversely affect the liquidity available to us and our customers and the demand for commodities, including oil, NGL and natural gas;
|
•
|
capital requirements for our operations and projects;
|
•
|
our ability to maintain the borrowing capacity under our Senior Secured Credit Facility (as defined below) or access other means of obtaining capital and liquidity, especially during periods of sustained low commodity prices;
|
•
|
restrictions contained in our debt agreements, including our Senior Secured Credit Facility and the indentures governing our Senior Unsecured Notes (as defined below), as well as debt that could be incurred in the future;
|
•
|
our ability to generate sufficient cash to service our indebtedness, fund our capital requirements and generate future profits;
|
•
|
regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells and to access and dispose of water used in these operations;
|
•
|
legislation or regulations that prohibit or restrict our ability to drill new allocation wells;
|
•
|
our ability to execute our strategies, including but not limited to our hedging strategies;
|
•
|
competition in the oil and natural gas industry;
|
•
|
changes in the regulatory environment and changes in international, legal, political, administrative or economic conditions;
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
•
|
risks related to the geographic concentration of our assets;
|
•
|
the availability and costs of drilling and production equipment, labor and oil and natural gas processing and other services;
|
•
|
the availability of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
•
|
our ability to comply with federal, state and local regulatory requirements; and
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business.
|
•
|
Exploration and production of oil and natural gas properties
- conducted principally by Laredo Petroleum, Inc. through the exploration and development of our acreage in the Permian Basin. As of
December 31, 2015
, we had assembled
135,408
net acres in the Permian Basin and had total proved reserves, presented on a three-stream basis, of
125,698
MBOE.
|
•
|
Midstream and marketing
- conducted principally by our wholly-owned subsidiary, LMS. LMS buys, sells, gathers and transports oil, natural gas and water primarily for the account of Laredo. In addition, LMS owns a
49%
interest in Medallion Gathering & Processing, LLC ("Medallion"), which, upon completion of current projects, will own and operate
500
miles of pipeline in the Permian Basin. This system gathered, transported and delivered 69,000 Bbls per day in the fourth quarter of 2015.
|
•
|
Produced a Company record 16.3 MMBOE in
2015
, an increase of 18% from
2014
|
•
|
Received
$255.3 million
of cash settlements on commodity derivatives that matured during 2015
|
•
|
Reduced general and administrative ("G&A") expenses to
$5.53
per BOE in
2015
, a decrease of 28% from
2014
|
•
|
Reduced capital expenditures in exploration and development activities and other fixed assets to $530.2 million in
2015
, a decrease of 60% from
2014
, to more appropriately align capital with expected cash flows
|
•
|
Utilized the Company's proprietary Earth Model to design the drilling plan for the majority of horizontal wells drilled in
2015
|
•
|
Gathered 4.6 million barrels of crude oil, an increase of 190% from
2014
|
•
|
Gathered 28.5 Bcf of natural gas, an increase of 55% from
2014
|
•
|
Supplied 12.9 Bcf of natural gas lift supply, an increase of 480% from
2014
|
•
|
Commenced commercial operations of the Medallion crude oil gathering system, in which LMS owns a
49%
interest, growing Medallion transported volumes of oil to 69,000 Bbls per day in the fourth quarter and
15.2 million
barrels of crude oil for the year
|
•
|
Commenced operations of our water treatment facility in the second half of the year that provided 1.2 million barrels of recycled water for completion operations in the second half of the 2015 and 800,000 barrels during the last seven weeks of the year
|
•
|
Invested capital of $159.6 million in pipelines and related infrastructure held by LMS, including investments in the Medallion pipeline system
|
|
|
As of December 31, 2015
|
|
Year ended
December 31, 2015 average daily production (BOE/D) |
|||||||||||||||||
|
|
Estimated net
proved reserves
(1)
|
|
|
|
Producing
wells
|
|
||||||||||||||
|
|
MBOE
|
|
% of
total reserves
|
|
% Oil
|
|
Net
acreage
|
|
Gross
|
|
Net
|
|
||||||||
Permian Basin
|
|
125,698
|
|
|
100
|
%
|
|
42
|
%
|
|
135,408
|
|
|
1,195
|
|
|
1,109
|
|
|
44,782
|
|
Other properties
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
17,612
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
125,698
|
|
|
100
|
%
|
|
42
|
%
|
|
153,020
|
|
|
1,195
|
|
|
1,109
|
|
|
44,782
|
|
(1)
|
See "—Our operations—Estimated proved reserves" for discussion of the prices utilized to estimate our reserves.
|
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019 and after
|
|||||
Crude oil (MBbl)
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales commitments
|
|
24,340
|
|
|
10,304
|
|
|
8,030
|
|
|
6,006
|
|
|
—
|
|
Transportation commitments:
|
|
|
|
|
|
|
|
|
|
|
|||||
Field
|
|
100,995
|
|
|
9,736
|
|
|
13,106
|
|
|
12,410
|
|
|
65,743
|
|
To U.S. gulf coast
|
|
33,450
|
|
|
3,660
|
|
|
3,650
|
|
|
3,650
|
|
|
22,490
|
|
Natural gas (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales commitments
|
|
66,971
|
|
|
5,220
|
|
|
5,966
|
|
|
7,373
|
|
|
48,412
|
|
Total commitments (MBOE)
(1)
|
|
169,947
|
|
|
24,570
|
|
|
25,780
|
|
|
23,295
|
|
|
96,302
|
|
(1)
|
BOE equivalents are calculated using a conversion rate of six Mcf per one Bbl.
|
•
|
We actively attempt to limit our business and operating risks by focusing on safety, flexibility in our financial profile, operation efficiencies, hedging, reducing G&A and developing oil and natural gas takeaway capacity with multiple delivery points.
|
•
|
In the current price environment, we believe the best way to develop our acreage is to take a long-term approach and develop at a deliberate pace that targets our locations with the potential highest rates of return.
|
•
|
We believe that our entire acreage position and multiple zones will be a part of our future strategy if prices for commodities rise and/or further cost reductions and technological advances make wells more economic.
|
•
|
In the current economic environment, maintaining liquidity is critical. Therefore, we will be highly selective in the projects that we fund and will review opportunities to bolster our liquidity and financial position through accessing the capital markets, utilizing our Senior Secured Credit Facility and asset dispositions.
|
•
|
During 2015, we realized a significant benefit through our hedging program and the certainty that it provided to our cash flow. In the future, we will seek hedging opportunities to further protect our cash flows from commodity price fluctuations.
|
•
|
As reflected in our
December 31, 2015
reserves, we deliberately reduced our PUD bookings. While this decision impacts our booked reserves on a current basis, we also believe that it provides us with the crucial flexibility necessary to allow us to alter our drilling plans as may be necessary to develop our highest rate of return properties to benefit our shareholders.
|
•
|
We will continue to monitor the market for strategic acquisitions that we believe could be accretive and enhance shareholder value. However, as a result of our past years of data collection and delineation drilling, we have established the production capability of a substantial portion of our acreage in multiple zones, which provides us with a significant drilling inventory even at the current depressed commodity prices.
|
•
|
We will continue to leverage our operating and technical expertise to further delineate and develop our core acreage positions. We believe the development and use of the Earth Model will enable us to better identify the best locations and drill them more efficiently, thereby capturing more hydrocarbons than would otherwise be possible.
|
•
|
We believe that our infrastructure provides us with optionality and efficiencies in developing and transporting production from our Permian-Garden City acreage position. Because of the value we ascribe to this infrastructure, we will continue to look for strategic expansion opportunities while maintaining our core strategy of providing marketing optionality for our oil, NGL and natural gas production.
|
•
|
We believe the Medallion pipeline is a valuable and unique asset in our area of operations that provides benefit to us both in terms of transporting our production and financially through our
49%
ownership. We will continue to closely monitor all proposed expansions and participate in those that we feel will be beneficial to our shareholders.
|
•
|
We have made a substantial upfront investment to understand the geology, geophysics and reservoir parameters of the rock formations and production characteristics that define our drilling and development program. We have utilized this information in the creation of the Earth Model, which we believe will assist us in optimizing our well results.
|
•
|
We have
131,763
net acres in the Permian-Garden City area that are largely contiguous, have identified at least seven zones from which we can produce and have a significant drilling inventory even at the current depressed commodity prices. Our contiguous acreage position also allows us to drill long laterals (10,000 feet or greater) in many locations,
|
•
|
We operate wells that represent
99%
of the economic value of our proved developed reserves as of
December 31, 2015
, based on our reserve report prepared by Ryder Scott. We believe that maintaining operating control permits us to better pursue our strategy of enhancing returns through operational and cost efficiencies and maximizing cost-efficient ultimate hydrocarbon recoveries through reservoir analysis and evaluation and continuous improvement of drilling, completion and stimulation techniques. We expect to maintain operating control over most of our potential drilling locations.
|
•
|
We engage in an active hedging program in an effort to decrease the volatility of our cash flow due to changes in commodity prices. We currently have hedges in place for oil that represent
85% to 90%
of anticipated oil sales in 2016 with a weighted-average floor price of
$70.84
per Bbl, and hedges in place for natural gas that represent
70% to 75%
of anticipated natural gas sales in 2016 with a weighted-average floor price of
$3.00
per MMBtu. For 2017, we have hedges in place for
2,628,000
barrels of oil with a weighted-average floor price of
$77.22
per Bbl and hedges for natural gas for
13,515,000
MMBtu with a weighted-average floor price of
$2.70
per MMBtu. For 2018, we have hedges in place for natural gas for
8,220,000
MMBtu with a weighted-average floor price of
$2.50
per MMBtu. We believe that the price certainty associated with these hedges enables us to better plan and forecast our upcoming capital and operational spending.
|
•
|
Our board of directors is well qualified and represents a meaningful resource to our management team. Our board of directors, which is comprised of representatives of Warburg Pincus, other independent directors and our Chief Executive Officer, has extensive oil and natural gas industry and general business expertise. We actively engage our board of directors, on a regular basis, for their expertise on strategic, financial, governance and risk management activities. In addition, Warburg Pincus has many years of relevant experience in financing and supporting exploration and production companies and management teams. During the last two decades, Warburg Pincus has been the lead investor in many such companies, including Broad Oak and two previous companies operated by members of our management team.
|
•
|
We own and operate more than 200 miles of pipeline in our crude oil and natural gas gathering systems in the Permian Basin as of
December 31, 2015
. Additionally, through our joint venture with Medallion, upon completion of current projects we will have access to
500
miles of oil gathering systems and pipelines connected to Colorado City, Texas. As a
49%
owner of Medallion, we financially benefit from our share of the net income from the shipment of crude oil on the system. These systems and pipelines provide greater operational efficiency and potentially lower price differentials for our production and enable us to coordinate our activities to connect our wells to market upon completion with minimal pipeline delays.
|
•
|
We have built production corridors on our contiguous acreage position that we believe increase efficiencies in oil and natural gas takeaway capacity, water supply and field level operations. We believe that our production corridors provide us with identified areas within which we can achieve material cost savings and efficiencies through the use of our previously built infrastructure. In addition, we believe that drilling wells within these corridors increases our production consistency and allows us to better plan our development program.
|
•
|
The use and disposal of water is one of the most challenging aspects of horizontal drilling in the Permian Basin and our production corridors provide us with a reliable and consistent means to ensure that we have the water we need to complete our wells while also providing take away capacity for flowback and produced water.
|
•
|
Our water treatment facility allows us to more sustainably utilize recycled flowback and produced water in our completion operations and reduce our capital and operating expenses for water supply and disposal.
|
|
|
For the years ended
|
||||||
|
|
December 31, 2015
|
|
December 31, 2014
(1)
|
||||
Benchmark Prices
|
|
|
|
|
||||
Oil ($/Bbl)
|
|
$
|
46.79
|
|
|
$
|
91.48
|
|
NGL ($/Bbl)
|
|
$
|
18.75
|
|
|
$
|
—
|
|
Natural gas ($/MMBtu)
|
|
$
|
2.47
|
|
|
$
|
4.25
|
|
Realized Prices
|
|
|
|
|
||||
Oil ($/Bbl)
|
|
$
|
45.58
|
|
|
$
|
89.57
|
|
NGL ($/Bbl)
|
|
$
|
12.50
|
|
|
$
|
—
|
|
Natural gas ($/Mcf)
|
|
$
|
1.89
|
|
|
$
|
6.39
|
|
(1)
|
For periods prior to January 1, 2015, the Company presented reserves for oil and natural gas, which combined NGL with the natural gas stream, and did not separately report NGL. This change impacts the comparability of 2015 with prior periods.
|
|
|
As of December 31, 2015
|
||||
|
|
Proved reserves
|
|
% of total
|
||
Area:
|
|
(MBOE)
|
|
|
||
Permian Basin
|
|
125,698
|
|
|
100
|
%
|
Other properties
|
|
—
|
|
|
—
|
%
|
Total
|
|
125,698
|
|
|
100
|
%
|
|
|
As of December 31,
|
||||
|
|
2015
|
|
2014
|
||
Proved developed producing:
|
|
|
|
|
||
Oil and condensate (MBbl)
|
|
40,493
|
|
|
53,270
|
|
NGL (MBbl)
|
|
29,009
|
|
|
—
|
|
Natural gas (MMcf)
|
|
178,519
|
|
|
272,674
|
|
Total proved developed producing (MBOE)
|
|
99,255
|
|
|
98,715
|
|
|
|
|
|
|
||
Proved developed non-producing:
|
|
|
|
|
||
Oil and condensate (MBbl)
|
|
451
|
|
|
3,705
|
|
NGL (MBbl)
|
|
340
|
|
|
—
|
|
Natural gas (MMcf)
|
|
2,094
|
|
|
18,819
|
|
Total proved developed non-producing (MBOE)
|
|
1,140
|
|
|
6,842
|
|
|
|
|
|
|
||
Proved undeveloped:
|
|
|
|
|
||
Oil and condensate (MBbl)
|
|
11,695
|
|
|
83,215
|
|
NGL (MBbl)
|
|
6,718
|
|
|
—
|
|
Natural gas (MMcf)
|
|
41,339
|
|
|
351,301
|
|
Total proved undeveloped (MBOE)
|
|
25,303
|
|
|
141,765
|
|
|
|
|
|
|
||
Estimated proved reserves:
|
|
|
|
|
||
Oil and condensate (MBbl)
|
|
52,639
|
|
|
140,190
|
|
NGL (MBbl)
|
|
36,067
|
|
|
—
|
|
Natural gas (MMcf)
|
|
221,952
|
|
|
642,794
|
|
Total estimated proved reserves (MBOE)
|
|
125,698
|
|
|
247,322
|
|
Percent developed
|
|
80
|
%
|
|
43
|
%
|
|
|
For the years ended December 31,
|
||||||||||
(unaudited)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Sales volumes:
(1)
|
|
|
|
|
|
|
||||||
Oil (MBbl)
|
|
7,610
|
|
|
6,901
|
|
|
5,487
|
|
|||
NGL (MBbl)
|
|
4,267
|
|
|
—
|
|
|
—
|
|
|||
Natural gas (MMcf)
|
|
26,816
|
|
|
28,965
|
|
|
34,348
|
|
|||
Oil equivalents (MBOE)
(2)(3)
|
|
16,346
|
|
|
11,729
|
|
|
11,211
|
|
|||
Average daily sales volumes (BOE/D)
(3)
|
|
44,782
|
|
|
32,134
|
|
|
30,716
|
|
|||
Oil, NGL and natural gas revenues (in thousands):
(1)
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
329,301
|
|
|
$
|
571,620
|
|
|
$
|
494,676
|
|
NGL
|
|
$
|
50,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas
|
|
$
|
51,829
|
|
|
$
|
165,583
|
|
|
$
|
170,168
|
|
Average sales prices without hedges:
(1)
|
|
|
|
|
|
|
||||||
Index oil ($/Bbl)
(4)
|
|
$
|
48.80
|
|
|
$
|
93.00
|
|
|
$
|
97.97
|
|
Oil, realized ($/Bbl)
(5)
|
|
$
|
43.27
|
|
|
$
|
82.83
|
|
|
$
|
90.16
|
|
Index NGL ($/Bbl)
(4)
|
|
$
|
18.81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
NGL, realized ($/Bbl)
(5)
|
|
$
|
11.86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Index natural gas ($/MMBtu)
(4)
|
|
$
|
2.66
|
|
|
$
|
4.41
|
|
|
$
|
3.65
|
|
Natural gas, realized ($/Mcf)
(5)
|
|
$
|
1.93
|
|
|
$
|
5.72
|
|
|
$
|
4.95
|
|
Average price, realized ($/BOE)
(5)
|
|
$
|
26.41
|
|
|
$
|
62.86
|
|
|
$
|
59.29
|
|
Average sales prices with hedges:
(1)(6)
|
|
|
|
|
|
|
||||||
Oil, hedged ($/Bbl)
|
|
$
|
74.41
|
|
|
$
|
85.77
|
|
|
$
|
88.68
|
|
NGL, hedged ($/Bbl)
|
|
$
|
11.86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas, hedged ($/Mcf)
|
|
$
|
2.42
|
|
|
$
|
5.73
|
|
|
$
|
4.98
|
|
Average price, hedged ($/BOE)
|
|
$
|
41.71
|
|
|
$
|
64.62
|
|
|
$
|
58.66
|
|
Average cost per BOE sold:
(1)
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
6.63
|
|
|
$
|
8.23
|
|
|
$
|
7.06
|
|
Production and ad valorem taxes
|
|
$
|
2.01
|
|
|
$
|
4.29
|
|
|
$
|
3.78
|
|
Midstream service expenses
|
|
$
|
0.36
|
|
|
$
|
0.46
|
|
|
$
|
0.30
|
|
General and administrative
(7)
|
|
$
|
5.53
|
|
|
$
|
9.04
|
|
|
$
|
8.00
|
|
Depletion, depreciation and amortization
|
|
$
|
16.99
|
|
|
$
|
21.01
|
|
|
$
|
20.87
|
|
(1)
|
For periods prior to January 1, 2015, we presented our sales volumes, revenues, average sales prices for oil and natural gas and average costs per BOE sold, which combined NGL with the natural gas stream, and did not separately report NGL. This change impacts the comparability of the three periods presented.
|
(2)
|
Bbl equivalents are calculated using a conversion rate of six Mcf per one Bbl.
|
(3)
|
The volumes presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(4)
|
Index oil prices are the simple average of the daily settlement price for NYMEX West Texas Intermediate Light Sweet Crude Oil each month for the period indicated. Index NGL price is the simple arithmetic average of the monthly average of the daily high and low prices for each NGL component, during the month of delivery as reported for Mont Belvieu, Texas by the Oil Price Information Service using the Purity Ethane price for the ethane component and the Non-TET prices for the propane, butane and natural gasoline components multiplied by the simple arithmetic average of the monthly average percentage makeup of each NGL component in Laredo's composite NGL barrel. Index natural gas prices are the simple arithmetic average of each month's settlement price of the NYMEX Henry Hub natural gas First Nearby Month Contract upon expiration.
|
(5)
|
Realized oil, NGL and natural gas prices are the actual prices realized at the wellhead adjusted for
quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead
. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(6)
|
Hedged prices reflect the after-effect of our commodity hedging transactions on our average sales prices. Our calculation of such after-effects include current period settlements of matured commodity derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(7)
|
General and administrative includes non-cash stock-based compensation, net of amounts capitalized, of
$24.5 million
,
$23.1 million
and
$21.4 million
for the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
|
|
Total producing wells
|
|
Average WI %
|
|||||||||||
|
|
Gross
|
|
Net
|
|
||||||||||
|
|
Vertical
|
|
Horizontal
|
|
Total
|
|
Total
|
|
||||||
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|||||
Operated Permian-Garden City
|
|
913
|
|
|
236
|
|
|
1,149
|
|
|
1,095
|
|
|
95
|
%
|
Non-operated Permian-Garden City
|
|
40
|
|
|
6
|
|
|
46
|
|
|
14
|
|
|
29
|
%
|
Other properties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
Total
|
|
953
|
|
|
242
|
|
|
1,195
|
|
|
1,109
|
|
|
93
|
%
|
|
|
Developed acres
|
|
Undeveloped acres
|
|
Total acres
|
|
%
HBP
|
|||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
||||||||
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Permian-Garden City
|
|
122,706
|
|
|
106,765
|
|
|
29,717
|
|
|
24,998
|
|
|
152,423
|
|
|
131,763
|
|
|
81
|
%
|
Permian-China Grove
|
|
—
|
|
|
—
|
|
|
4,686
|
|
|
3,645
|
|
|
4,686
|
|
|
3,645
|
|
|
—
|
%
|
Permian total
|
|
122,706
|
|
|
106,765
|
|
|
34,403
|
|
|
28,643
|
|
|
157,109
|
|
|
135,408
|
|
|
|
|
Other properties
|
|
—
|
|
|
—
|
|
|
23,746
|
|
|
17,612
|
|
|
23,746
|
|
|
17,612
|
|
|
—
|
%
|
Total
|
|
122,706
|
|
|
106,765
|
|
|
58,149
|
|
|
46,255
|
|
|
180,855
|
|
|
153,020
|
|
|
70
|
%
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Permian-Garden City
|
|
7,684
|
|
|
5,408
|
|
|
3,290
|
|
|
2,449
|
|
|
10,556
|
|
|
9,772
|
|
|
—
|
|
|
—
|
|
Permian-China Grove
|
|
4,686
|
|
|
3,645
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Permian total
|
|
12,370
|
|
|
9,053
|
|
|
3,290
|
|
|
2,449
|
|
|
10,556
|
|
|
9,772
|
|
|
—
|
|
|
—
|
|
Other properties
|
|
1,641
|
|
|
2,418
|
|
|
15,787
|
|
|
10,902
|
|
|
6,148
|
|
|
4,122
|
|
|
170
|
|
|
170
|
|
Total
|
|
14,011
|
|
|
11,471
|
|
|
19,077
|
|
|
13,351
|
|
|
16,704
|
|
|
13,894
|
|
|
170
|
|
|
170
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
|
93
|
|
|
80.4
|
|
|
219
|
|
|
183.9
|
|
|
171
|
|
|
127.2
|
|
Dry
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total development wells
|
|
93
|
|
|
80.4
|
|
|
219
|
|
|
183.9
|
|
|
171
|
|
|
127.2
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
|
2
|
|
|
2.0
|
|
|
2
|
|
|
1.8
|
|
|
2
|
|
|
2.0
|
|
Dry
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
Total exploratory wells
|
|
2
|
|
|
2.0
|
|
|
3
|
|
|
2.8
|
|
|
2
|
|
|
2.0
|
|
•
|
worldwide and regional economic and financial conditions impacting the global supply and demand for oil, NGL and natural gas;
|
•
|
the level of global oil, NGL and natural gas exploration and production;
|
•
|
the level of global oil, NGL and natural gas supplies, in particular due to supply growth from the United States;
|
•
|
foreign and domestic supply capabilities for oil, NGL and natural gas;
|
•
|
the price and quantity of U.S. imports and exports of oil, natural gas, including liquefied natural gas, and NGL;
|
•
|
political conditions in or affecting other oil, NGL and natural gas-producing countries, including the current conflicts in the Middle East, and conditions in South America, Africa, Ukraine and Russia;
|
•
|
actions of the Organization of Petroleum Exporting Countries and state-controlled oil companies relating to oil, NGL and natural gas production and price controls;
|
•
|
the extent to which U.S. shale producers become "swing producers" adding or subtracting to the world supply totals of oil, NGL and natural gas;
|
•
|
future regulations prohibiting or restricting our ability to apply hydraulic fracturing to our wells;
|
•
|
current and future regulations regarding well spacing;
|
•
|
prevailing prices on local oil, NGL and natural gas price indexes in the areas in which we operate;
|
•
|
localized and global supply and demand fundamentals and transportation availability;
|
•
|
weather conditions;
|
•
|
technological advances affecting energy consumption;
|
•
|
the price and availability of alternative fuels; and
|
•
|
domestic, local and foreign governmental regulation and taxes.
|
•
|
production is less than the volume covered by the derivative instruments;
|
•
|
the counter-party to the derivative instrument defaults on its contractual obligations;
|
•
|
there is an increase in the differential between the underlying price in the derivative instrument and actual prices received; or
|
•
|
there are issues with regard to legal enforceability of such instruments.
|
•
|
lower commodity prices or production;
|
•
|
increased leverage ratios;
|
•
|
inability to drill or unfavorable drilling results;
|
•
|
changes in crude oil, NGL and natural gas reserve engineering;
|
•
|
increased operating and/or capital costs;
|
•
|
the lenders' inability to agree to an adequate borrowing base; or
|
•
|
adverse changes in the lenders' practices (including required regulatory changes) regarding estimation of reserves.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
|
•
|
make certain investments;
|
•
|
sell certain assets;
|
•
|
create liens;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
|
•
|
enter into certain transactions with our affiliates.
|
•
|
declines in oil, NGL and natural gas prices;
|
•
|
limited availability of financing or capital at acceptable rates or terms;
|
•
|
limitations in the market for oil, NGL and natural gas;
|
•
|
delays imposed by or resulting from compliance with regulatory and contractual requirements and related lawsuits, which may include limitations on hydraulic fracturing or the discharge of greenhouse gases;
|
•
|
pressure or irregularities in geological formations;
|
•
|
shortages of or delays in obtaining equipment and qualified personnel;
|
•
|
equipment failures or accidents;
|
•
|
fires and blowouts;
|
•
|
adverse weather conditions, such as hurricanes, blizzards and ice storms; and
|
•
|
title problems.
|
•
|
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater and shoreline contamination;
|
•
|
abnormally pressured formations;
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools and casing collapse;
|
•
|
fires, explosions and ruptures of pipelines;
|
•
|
personal injuries and death;
|
•
|
natural disasters; and
|
•
|
terrorist attacks targeting oil, NGL and natural gas related facilities and infrastructure.
|
•
|
injury or loss of life;
|
•
|
damage to and destruction of property, natural resources and equipment;
|
•
|
pollution and other environmental damage and associated clean-up responsibilities;
|
•
|
regulatory investigations, penalties or other sanctions;
|
•
|
suspension of our operations; and
|
•
|
repair and remediation costs.
|
•
|
recoverable reserves;
|
•
|
future oil, NGL and natural gas prices and their applicable differentials;
|
•
|
timing of development;
|
•
|
capital and operating costs; and
|
•
|
potential environmental and other liabilities.
|
•
|
limitations on the ability of our stockholders to call special meetings;
|
•
|
a separate vote of 75% of the voting power of the outstanding shares of capital stock in order for stockholders to amend the bylaws in certain circumstances;
|
•
|
our board of directors is divided into three classes with each class serving staggered three-year terms;
|
•
|
stockholders do not have the right to take any action by written consent; and
|
•
|
advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders.
|
Period
|
|
Total number of shares withheld
(1)
|
|
Average price per share
|
|
Total number of shares purchased as part of publicly announced plans
|
|
Maximum number of shares that may yet be purchased under the plan
|
|||||
October 1, 2015 - October 31, 2015
|
|
2,846
|
|
|
$
|
11.18
|
|
|
—
|
|
|
—
|
|
November 1, 2015 - November 30, 2015
|
|
597
|
|
|
$
|
11.64
|
|
|
—
|
|
|
—
|
|
December 1, 2015 - December 31, 2015
|
|
2,810
|
|
|
$
|
8.37
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents shares that were withheld by us to satisfy employee tax withholding obligations that arose upon the lapse of restrictions on restricted stock.
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands, except per share data)
|
|
2015
(2)
|
|
2014
|
|
2013
(3)
|
|
2012
|
|
2011
|
||||||||||
Statement of operations data
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
606,640
|
|
|
$
|
793,885
|
|
|
$
|
665,257
|
|
|
$
|
583,894
|
|
|
$
|
506,347
|
|
Total costs and expenses
|
|
3,078,154
|
|
|
567,499
|
|
|
450,906
|
|
|
411,954
|
|
|
303,827
|
|
|||||
Operating income (loss)
|
|
(2,471,514
|
)
|
|
226,386
|
|
|
214,351
|
|
|
171,940
|
|
|
202,520
|
|
|||||
Non‑operating income (expense), net
|
|
84,633
|
|
|
203,473
|
|
|
(23,267
|
)
|
|
(77,176
|
)
|
|
(36,932
|
)
|
|||||
Income (loss) from continuing operations before income taxes
|
|
(2,386,881
|
)
|
|
429,859
|
|
|
191,084
|
|
|
94,764
|
|
|
165,588
|
|
|||||
Income tax benefit (expense)
|
|
176,945
|
|
|
(164,286
|
)
|
|
(74,507
|
)
|
|
(33,003
|
)
|
|
(59,612
|
)
|
|||||
Income (loss) from continuing operations
|
|
(2,209,936
|
)
|
|
265,573
|
|
|
116,577
|
|
|
61,761
|
|
|
105,976
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|
(107
|
)
|
|
(422
|
)
|
|||||
Net income (loss)
|
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
|
$
|
(11.10
|
)
|
|
$
|
1.88
|
|
|
$
|
0.88
|
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
(0.01
|
)
|
|||||
Net income (loss) per share
|
|
$
|
(11.10
|
)
|
|
$
|
1.88
|
|
|
$
|
0.89
|
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
|
$
|
(11.10
|
)
|
|
$
|
1.85
|
|
|
$
|
0.87
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) per share
|
|
$
|
(11.10
|
)
|
|
$
|
1.85
|
|
|
$
|
0.88
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
(1)
|
The oil and natural gas properties that were a component of the Anadarko Basin Sale are not presented as held for sale nor are their results of operations presented as discontinued operations for the historical periods presented pursuant to the rules governing full cost accounting for oil and gas properties. The results of operations of the associated pipeline assets and various other associated property and equipment are presented as results of discontinued operations, net of tax.
|
(2)
|
Includes full cost ceiling impairment expense of $2.4 billion for the year ended December 31, 2015.
|
(3)
|
See Note 4.d to our consolidated financial statements included elsewhere in this Annual Report for additional information regarding our Anadarko Basin Sale.
|
|
|
As of December 31,
|
||||||||||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
31,154
|
|
|
$
|
29,321
|
|
|
$
|
198,153
|
|
|
$
|
33,224
|
|
|
$
|
28,002
|
|
Net property and equipment
|
|
1,200,255
|
|
|
3,354,082
|
|
|
2,204,324
|
|
|
2,113,891
|
|
|
1,378,509
|
|
|||||
Total assets
(1)
|
|
1,813,287
|
|
|
3,910,701
|
|
|
2,606,610
|
|
|
2,318,368
|
|
|
1,615,381
|
|
|||||
Current liabilities
|
|
216,815
|
|
|
353,834
|
|
|
253,969
|
|
|
262,068
|
|
|
214,361
|
|
|||||
Long-term debt, net
(1)
|
|
1,416,226
|
|
|
1,779,447
|
|
|
1,038,022
|
|
|
1,196,824
|
|
|
624,690
|
|
|||||
Stockholders' equity
|
|
131,447
|
|
|
1,563,201
|
|
|
1,272,256
|
|
|
831,723
|
|
|
760,013
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
(2)
|
|
2012
|
|
2011
|
||||||||||
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
315,947
|
|
|
$
|
498,277
|
|
|
$
|
364,729
|
|
|
$
|
376,776
|
|
|
$
|
344,076
|
|
Net cash used in investing activities
|
|
(667,507
|
)
|
|
(1,406,961
|
)
|
|
(329,884
|
)
|
|
(940,751
|
)
|
|
(706,787
|
)
|
|||||
Net cash provided by financing activities
|
|
353,393
|
|
|
739,852
|
|
|
130,084
|
|
|
569,197
|
|
|
359,478
|
|
(1)
|
Amounts have been reclassified to conform to the 2015 presentation. See Notes 2.c, 2.k, 5.h, 7 and 14 to our consolidated financial statements included elsewhere in this Annual Report for additional information.
|
(2)
|
Net cash used in investing activities for the year ended December 31, 2013 is offset by proceeds received for the Anadarko Basin Sale. See Note 4.d to our consolidated financial statements included elsewhere in this Annual Report for additional information.
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company's operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods, book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our board of directors and as a basis for strategic planning and forecasting.
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands, unaudited)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Net income (loss)
|
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deferred income tax (benefit) expense
|
|
(176,945
|
)
|
|
164,286
|
|
|
75,288
|
|
|
32,949
|
|
|
59,374
|
|
|||||
Depletion, depreciation and amortization
|
|
277,724
|
|
|
246,474
|
|
|
234,571
|
|
|
243,649
|
|
|
176,366
|
|
|||||
Bad debt expense
|
|
255
|
|
|
342
|
|
|
653
|
|
|
—
|
|
|
—
|
|
|||||
Impairment expense
|
|
2,374,888
|
|
|
3,904
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|||||
Non-cash stock-based compensation, net of amounts capitalized
|
|
24,509
|
|
|
23,079
|
|
|
21,433
|
|
|
10,056
|
|
|
6,111
|
|
|||||
Restructuring expenses
|
|
6,042
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain on derivatives, net
|
|
(214,291
|
)
|
|
(327,920
|
)
|
|
(79,878
|
)
|
|
(8,388
|
)
|
|
(19,736
|
)
|
|||||
Cash settlements received for matured commodity derivatives, net
|
|
255,281
|
|
|
28,241
|
|
|
4,046
|
|
|
27,025
|
|
|
3,719
|
|
|||||
Cash settlements received for early terminations and modification of commodity derivatives, net
|
|
—
|
|
|
76,660
|
|
|
6,008
|
|
|
—
|
|
|
—
|
|
|||||
Premiums paid for derivatives that matured during the period
(1)
|
|
(5,167
|
)
|
|
(7,419
|
)
|
|
(11,292
|
)
|
|
(9,135
|
)
|
|
(4,104
|
)
|
|||||
Interest expense
|
|
103,219
|
|
|
121,173
|
|
|
100,327
|
|
|
85,572
|
|
|
50,580
|
|
|||||
Write-off of debt issuance costs
|
|
—
|
|
|
124
|
|
|
1,502
|
|
|
—
|
|
|
6,195
|
|
|||||
Loss on disposal of assets, net
|
|
2,127
|
|
|
3,252
|
|
|
1,508
|
|
|
52
|
|
|
40
|
|
|||||
Loss on early redemption of debt
|
|
31,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Buyout of minimum volume commitment
|
|
3,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted EBITDA
|
|
$
|
472,257
|
|
|
$
|
597,769
|
|
|
$
|
472,166
|
|
|
$
|
443,434
|
|
|
$
|
384,342
|
|
(1)
|
Reflects premiums incurred previously or upon settlement that are attributable to instruments settled in the respective periods presented.
|
•
|
Oil, NGL and natural gas sales of
$431.7 million
, compared to $737.2 million for the year ended December 31, 2014;
|
•
|
Average daily sales volumes of
44,782
BOE/D, compared to 32,134 BOE/D for the year ended December 31, 2014;
|
•
|
Net loss of $2.2 billion, including an after-tax non-cash full cost ceiling impairment of $2.4 billion, compared to net income of $265.6 million for the year ended December 31, 2014; and
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$472.3 million
, compared to
$597.8 million
for the year ended December 31, 2014.
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Sales volumes:
(1)
|
|
|
|
|
|
|
||||||
Oil (MBbl)
|
|
7,610
|
|
|
6,901
|
|
|
5,487
|
|
|||
NGL (MBbl)
|
|
4,267
|
|
|
—
|
|
|
—
|
|
|||
Natural gas (MMcf)
|
|
26,816
|
|
|
28,965
|
|
|
34,348
|
|
|||
Oil equivalents (MBOE)
(2)(3)
|
|
16,346
|
|
|
11,729
|
|
|
11,211
|
|
|||
Average daily sales volumes
(BOE/D)
(3)
|
|
44,782
|
|
|
32,134
|
|
|
30,716
|
|
|||
% Oil
|
|
47
|
%
|
|
59
|
%
|
|
49
|
%
|
|||
Oil, NGL and natural gas revenues (in thousands):
(1)
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
329,301
|
|
|
$
|
571,620
|
|
|
$
|
494,676
|
|
NGL
|
|
50,604
|
|
|
—
|
|
|
—
|
|
|||
Natural gas
|
|
51,829
|
|
|
165,583
|
|
|
170,168
|
|
|||
Oil, NGL and natural gas sales
|
|
$
|
431,734
|
|
|
$
|
737,203
|
|
|
$
|
664,844
|
|
Average sales prices:
(1)
|
|
|
|
|
|
|
||||||
Oil, realized ($/Bbl)
(4)
|
|
$
|
43.27
|
|
|
$
|
82.83
|
|
|
$
|
90.16
|
|
NGL, realized ($/Bbl)
(4)
|
|
11.86
|
|
|
—
|
|
|
—
|
|
|||
Natural gas, realized ($/Mcf)
(4)
|
|
1.93
|
|
|
5.72
|
|
|
4.95
|
|
|||
Average price, realized ($/BOE)
(4)
|
|
26.41
|
|
|
62.86
|
|
|
59.29
|
|
|||
Oil, hedged ($/Bbl)
(5)
|
|
74.41
|
|
|
85.77
|
|
|
88.68
|
|
|||
NGL, hedged ($/Bbl)
(5)
|
|
11.86
|
|
|
—
|
|
|
—
|
|
|||
Natural gas, hedged ($/Mcf)
(5)
|
|
2.42
|
|
|
5.73
|
|
|
4.98
|
|
|||
Average price, hedged ($/BOE)
(5)
|
|
41.71
|
|
|
64.62
|
|
|
58.66
|
|
(1)
|
For periods prior to January 1, 2015, we presented our sales volumes, revenues and average sales prices for oil and natural gas, which combined NGL with the natural gas stream, and did not separately report NGL. This change impacts the comparability of the three periods presented.
|
(2)
|
BOE equivalents are calculated using a conversion rate of six Mcf per one Bbl.
|
(3)
|
The volumes presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(4)
|
Realized oil, NGL and natural gas prices are the actual prices realized at the wellhead adjusted for
quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead
. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(5)
|
Hedged prices reflect the after-effect of our commodity hedging transactions on our average sales prices. Our calculation of such after-effects include current period settlements of matured commodity derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash settlements received (paid) for matured commodity derivatives:
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
241,391
|
|
|
$
|
26,803
|
|
|
$
|
(149
|
)
|
Natural gas
|
|
13,890
|
|
|
1,438
|
|
|
4,195
|
|
|||
Total
|
|
$
|
255,281
|
|
|
$
|
28,241
|
|
|
$
|
4,046
|
|
Premiums paid attributable to contracts that matured during the respective period:
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
(4,464
|
)
|
|
$
|
(6,497
|
)
|
|
$
|
(7,970
|
)
|
Natural gas
|
|
(703
|
)
|
|
(922
|
)
|
|
(3,322
|
)
|
|||
Total
|
|
$
|
(5,167
|
)
|
|
$
|
(7,419
|
)
|
|
$
|
(11,292
|
)
|
(in thousands)
|
|
Oil
|
|
NGL
|
|
Natural gas
|
|
Total net
dollar effect
of change
|
||||||||
2013 Revenue
|
|
$
|
494,676
|
|
|
$
|
—
|
|
|
$
|
170,168
|
|
|
$
|
664,844
|
|
Effect of changes in price
|
|
(50,587
|
)
|
|
—
|
|
|
22,303
|
|
|
(28,284
|
)
|
||||
Effect of changes in volumes
|
|
127,544
|
|
|
—
|
|
|
(26,645
|
)
|
|
100,899
|
|
||||
Other
|
|
(13
|
)
|
|
—
|
|
|
(243
|
)
|
|
(256
|
)
|
||||
2014 Revenue
|
|
571,620
|
|
|
—
|
|
|
165,583
|
|
|
737,203
|
|
||||
Effect of changes in price
|
|
(301,036
|
)
|
|
50,603
|
|
|
(101,631
|
)
|
|
(352,064
|
)
|
||||
Effect of changes in volumes
|
|
58,660
|
|
|
—
|
|
|
(12,293
|
)
|
|
46,367
|
|
||||
Other
|
|
57
|
|
|
1
|
|
|
170
|
|
|
228
|
|
||||
2015 Revenue
|
|
$
|
329,301
|
|
|
$
|
50,604
|
|
|
$
|
51,829
|
|
|
$
|
431,734
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Midstream service revenues
|
|
$
|
6,548
|
|
|
$
|
2,245
|
|
|
$
|
413
|
|
Sales of purchased oil
|
|
168,358
|
|
|
54,437
|
|
|
—
|
|
|||
Total revenues
|
|
$
|
174,906
|
|
|
$
|
56,682
|
|
|
$
|
413
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands except for per BOE sold data)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
108,341
|
|
|
$
|
96,503
|
|
|
$
|
79,136
|
|
Production and ad valorem taxes
|
|
32,892
|
|
|
50,312
|
|
|
42,396
|
|
|||
Midstream service expenses
|
|
5,846
|
|
|
5,429
|
|
|
3,368
|
|
|||
Minimum volume commitments
|
|
5,235
|
|
|
2,552
|
|
|
891
|
|
|||
Costs of purchased oil
|
|
174,338
|
|
|
53,967
|
|
|
—
|
|
|||
Drilling rig fees
|
|
—
|
|
|
527
|
|
|
—
|
|
|||
General and administrative
(1)
|
|
90,425
|
|
|
106,044
|
|
|
89,696
|
|
|||
Restructuring expenses
|
|
6,042
|
|
|
—
|
|
|
—
|
|
|||
Accretion of asset retirement obligations
|
|
2,423
|
|
|
1,787
|
|
|
1,475
|
|
|||
Depletion, depreciation and amortization
|
|
277,724
|
|
|
246,474
|
|
|
233,944
|
|
|||
Impairment expense
|
|
2,374,888
|
|
|
3,904
|
|
|
—
|
|
|||
Total costs and expenses
|
|
$
|
3,078,154
|
|
|
$
|
567,499
|
|
|
$
|
450,906
|
|
Average costs per BOE sold:
(2)
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
6.63
|
|
|
$
|
8.23
|
|
|
$
|
7.06
|
|
Production and ad valorem taxes
|
|
2.01
|
|
|
4.29
|
|
|
3.78
|
|
|||
Midstream service expenses
|
|
0.36
|
|
|
0.46
|
|
|
0.30
|
|
|||
General and administrative
(1)
|
|
5.53
|
|
|
9.04
|
|
|
8.00
|
|
|||
Depletion, depreciation and amortization
|
|
16.99
|
|
|
21.01
|
|
|
20.87
|
|
|||
Total
|
|
$
|
31.52
|
|
|
$
|
43.03
|
|
|
$
|
40.01
|
|
(1)
|
General and administrative includes non-cash stock-based compensation, net of amounts capitalized, of
$24.5 million
,
$23.1 million
and
$21.4 million
for the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
(2)
|
For periods prior to January 1, 2015, we presented our average costs per BOE sold, which combined NGL with the natural gas stream, and did not separately report NGL. This change impacts the comparability of the periods presented.
|
(in thousands)
|
|
Year ended December 31, 2015 compared to 2014
|
|
Year ended December 31, 2014 compared to 2013
|
||||
Changes in G&A:
|
|
|
|
|
||||
Professional fees
|
|
$
|
(6,066
|
)
|
|
$
|
6,851
|
|
Salaries, benefits and bonuses, net of amounts capitalized
|
|
(4,084
|
)
|
|
6,249
|
|
||
Charitable contributions
|
|
(3,208
|
)
|
|
3,106
|
|
||
Performance unit awards
|
|
3,481
|
|
|
(4,132
|
)
|
||
Stock-based compensation, net of amounts capitalized
(1)
|
|
1,430
|
|
|
1,646
|
|
||
Other
|
|
(7,172
|
)
|
|
2,628
|
|
||
Total change in G&A
|
|
$
|
(15,619
|
)
|
|
$
|
16,348
|
|
(1)
|
On January 1, 2014, we began capitalizing a portion of stock-based compensation for employees who are directly involved in the acquisition and exploration of oil and natural gas properties into the full cost pool. Capitalized stock-based compensation is included as an addition to "Oil and natural gas properties" in the consolidated balance sheets included elsewhere in this Annual Report.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands except for per BOE sold data)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Depletion of evaluated oil and natural gas properties
|
|
$
|
263,666
|
|
|
$
|
237,067
|
|
|
$
|
227,992
|
|
Depreciation of midstream service assets
|
|
7,529
|
|
|
4,303
|
|
|
1,510
|
|
|||
Depreciation and amortization of other fixed assets
|
|
6,529
|
|
|
5,104
|
|
|
4,442
|
|
|||
Total DD&A
|
|
$
|
277,724
|
|
|
$
|
246,474
|
|
|
$
|
233,944
|
|
DD&A per BOE sold
|
|
$
|
16.99
|
|
|
$
|
21.01
|
|
|
$
|
20.87
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Non-operating income (expense):
|
|
|
|
|
|
|
||||||
Gain (loss) on derivatives:
|
|
|
|
|
|
|
||||||
Commodity derivatives, net
|
|
$
|
214,291
|
|
|
$
|
327,920
|
|
|
$
|
79,902
|
|
Interest rate derivatives, net
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||
Income (loss) from equity method investee
|
|
6,799
|
|
|
(192
|
)
|
|
29
|
|
|||
Interest expense
|
|
(103,219
|
)
|
|
(121,173
|
)
|
|
(100,327
|
)
|
|||
Interest and other income
|
|
426
|
|
|
294
|
|
|
163
|
|
|||
Loss on early redemption of debt
|
|
(31,537
|
)
|
|
—
|
|
|
—
|
|
|||
Write-off of debt issuance costs
|
|
—
|
|
|
(124
|
)
|
|
(1,502
|
)
|
|||
Loss on disposal of assets, net
|
|
(2,127
|
)
|
|
(3,252
|
)
|
|
(1,508
|
)
|
|||
Non-operating income (expense), net
|
|
$
|
84,633
|
|
|
$
|
203,473
|
|
|
$
|
(23,267
|
)
|
(in thousands)
|
|
Year ended December 31, 2015 compared to 2014
|
|
Year ended December 31, 2014 compared to 2013
|
||||
Changes in gain on commodity derivatives, net:
|
|
|
|
|
||||
Fair value of commodity derivatives outstanding
|
|
$
|
(264,009
|
)
|
|
$
|
153,171
|
|
Early terminations and modification of commodity derivatives received
|
|
(76,660
|
)
|
|
70,652
|
|
||
Cash settlements received for matured commodity derivatives
|
|
227,040
|
|
|
24,195
|
|
||
Total change in gain on commodity derivatives, net
|
|
$
|
(113,629
|
)
|
|
$
|
248,018
|
|
(in thousands)
|
|
Year ended December 31, 2015 compared to 2014
|
|
Year ended December 31, 2014 compared to 2013
|
||||
Changes in interest expense:
|
|
|
|
|
||||
January 2019 Notes
|
|
$
|
(38,002
|
)
|
|
$
|
(162
|
)
|
March 2023 Notes
|
|
17,135
|
|
|
—
|
|
||
Senior Secured Credit Facility, net of capitalized interest
(1)
|
|
1,969
|
|
|
(2,587
|
)
|
||
January 2022 Notes
|
|
1,477
|
|
|
23,836
|
|
||
Other
|
|
(533
|
)
|
|
(241
|
)
|
||
Total change in interest expense
|
|
$
|
(17,954
|
)
|
|
$
|
20,846
|
|
(1)
|
Our Senior Secured Credit Facility was paid in full on August 1, 2013 and remained undrawn until September 3, 2014.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Income (loss) from continuing operations before income taxes
|
|
$
|
(2,386,881
|
)
|
|
$
|
429,859
|
|
|
$
|
191,084
|
|
Income tax benefit (expense)
|
|
176,945
|
|
|
(164,286
|
)
|
|
(74,507
|
)
|
|||
Income (loss) from continuing operations
|
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
116,577
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Income from discontinued operations, net of tax
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,423
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Natural gas sales
|
|
$
|
1,692
|
|
|
$
|
1,660
|
|
|
$
|
—
|
|
Midstream service revenues
|
|
27,965
|
|
|
7,838
|
|
|
8,824
|
|
|||
Sales of purchased oil
|
|
168,358
|
|
|
54,437
|
|
|
—
|
|
|||
Total revenues
|
|
198,015
|
|
|
63,935
|
|
|
8,824
|
|
|||
Midstream service expenses, including minimum volume commitments
|
|
18,393
|
|
|
9,641
|
|
|
1,571
|
|
|||
Costs of purchased oil
|
|
174,338
|
|
|
53,967
|
|
|
—
|
|
|||
General and administrative
(1)
|
|
8,174
|
|
|
6,969
|
|
|
2,745
|
|
|||
Depletion, depreciation and amortization
(2)
|
|
8,093
|
|
|
4,640
|
|
|
2,241
|
|
|||
Impairment expense
|
|
2,592
|
|
|
2,102
|
|
|
—
|
|
|||
Other operating costs and expenses
(3)
|
|
342
|
|
|
66
|
|
|
—
|
|
|||
Operating income (loss)
|
|
$
|
(13,917
|
)
|
|
$
|
(13,450
|
)
|
|
$
|
2,267
|
|
Other financial information:
|
|
|
|
|
|
|
||||||
Income (loss) from equity method investee
|
|
$
|
6,799
|
|
|
$
|
(192
|
)
|
|
$
|
29
|
|
Interest expense
(4)
|
|
$
|
(5,179
|
)
|
|
$
|
(3,613
|
)
|
|
$
|
(1,647
|
)
|
Loss on early redemption of debt
(5)
|
|
$
|
(1,481
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Income tax benefit (expense)
(6)
|
|
$
|
4,993
|
|
|
$
|
6,265
|
|
|
$
|
(1,031
|
)
|
(1)
|
G&A was allocated based on the number of employees in the midstream and marketing segment for the years ended
December 31, 2015
,
2014
and
2013
. Certain components of G&A were not allocated and were based on actual costs to the midstream and marketing segment which primarily consisted of payroll, deferred compensation and vehicle costs for the years ended
December 31, 2015
and
2014
and payroll and deferred compensation for the year ended December 31, 2013. Costs associated with land and geology were not allocated to the midstream and marketing segment for the years ended December 31, 2015, 2014 and 2013.
|
(2)
|
DD&A was based on actual costs for the midstream and marketing segment with the exception of the allocation of other fixed asset depreciation, which was based on the number of employees in the midstream and marketing segment for the years ended
December 31, 2015
,
2014
and
2013
.
|
(3)
|
Other operating costs and expenses include restructuring expense and accretion of asset retirement obligations for the year ended
December 31, 2015
and accretion of asset retirement obligations for the years ended December 31, 2014 and 2013. These expenses are based on actual costs to the midstream and marketing segment and are not allocated.
|
(4)
|
Interest expense was allocated to the midstream and marketing segment based on gross property and equipment and life-to-date contributions to the Company's equity method investee for the years ended December 31, 2015, 2014 and 2013.
|
(5)
|
Loss on early redemption of debt was allocated to the midstream and marketing segment based on gross property and equipment and life-to-date contributions to the Company's equity method investee for the year ended December 31, 2015.
|
(6)
|
Income tax benefit or expense for the midstream and marketing segment was calculated by multiplying income (loss) from continuing operations before income taxes by
36%
for the years ended December 31, 2015, 2014 and 2013.
|
|
|
Year
2016
|
|
Year
2017
(1)
|
|
Year
2018 (1) |
||||||
Oil positions:
(2)
|
|
|
|
|
|
|
|
|
||||
Total volume hedged with floor price (Bbl)
|
|
6,523,800
|
|
|
2,628,000
|
|
|
—
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
70.84
|
|
|
$
|
77.22
|
|
|
$
|
—
|
|
Natural gas positions:
(3)
|
|
|
|
|
|
|
|
|
|
|||
Total volume hedged with floor price (MMBtu)
|
|
18,666,000
|
|
|
13,515,000
|
|
|
8,220,000
|
|
|||
Weighted-average floor price ($/MMBtu)
|
|
$
|
3.00
|
|
|
$
|
2.70
|
|
|
$
|
2.50
|
|
(1)
|
Includes derivatives entered into subsequent to December 31, 2015.
|
(2)
|
Oil derivatives are settled based on the WTI NYMEX index oil prices.
|
(3)
|
Natural gas derivatives are settled based on the Inside FERC index price for West Texas Waha ("Waha") for the calculation period.
|
(in thousands)
|
|
Year
2016 |
|
Year
2017 |
|
Year
2018 |
||||||
Projected oil and natural gas hedge cash proceeds
(1)
|
|
$
|
265,043
|
|
|
$
|
120,965
|
|
|
$
|
1,753
|
|
(1)
|
For this illustration we utilized the January 2016 WTI index oil price of $31.78 held constant for all periods presented. For this illustration we utilized the January 2016 Waha natural gas price of $1.99 held constant for all periods presented. Additionally, we reduced our projected oil and natural gas hedge cash proceeds by the actual cash payments required for deferred premiums for the calendar years presented.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net cash provided by operating activities
|
|
$
|
315,947
|
|
|
$
|
498,277
|
|
|
$
|
364,729
|
|
Net cash used in investing activities
|
|
(667,507
|
)
|
|
(1,406,961
|
)
|
|
(329,884
|
)
|
|||
Net cash provided by financing activities
|
|
353,393
|
|
|
739,852
|
|
|
130,084
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
$
|
1,833
|
|
|
$
|
(168,832
|
)
|
|
$
|
164,929
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
Acquisitions of oil and natural gas properties
|
|
$
|
—
|
|
|
$
|
(6,493
|
)
|
|
$
|
(33,710
|
)
|
Acquisition of mineral interests
|
|
—
|
|
|
(7,305
|
)
|
|
—
|
|
|||
Oil and natural gas properties
|
|
(588,017
|
)
|
|
(1,251,757
|
)
|
|
(702,349
|
)
|
|||
Midstream service assets
|
|
(35,459
|
)
|
|
(60,548
|
)
|
|
(24,409
|
)
|
|||
Other fixed assets
|
|
(9,125
|
)
|
|
(27,444
|
)
|
|
(16,257
|
)
|
|||
Investment in equity method investee
|
|
(99,855
|
)
|
|
(55,164
|
)
|
|
(3,287
|
)
|
|||
Proceeds from dispositions of capital assets, net of costs
|
|
64,949
|
|
|
1,750
|
|
|
450,128
|
|
|||
Net cash used in investing activities
|
|
$
|
(667,507
|
)
|
|
$
|
(1,406,961
|
)
|
|
$
|
(329,884
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Borrowings on Senior Secured Credit Facility
|
|
$
|
310,000
|
|
|
$
|
300,000
|
|
|
$
|
230,000
|
|
Payments on Senior Secured Credit Facility
|
|
(475,000
|
)
|
|
—
|
|
|
(395,000
|
)
|
|||
Issuance of March 2023 Notes
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|||
Issuance of January 2022 Notes
|
|
—
|
|
|
450,000
|
|
|
—
|
|
|||
Redemption of January 2019 Notes
|
|
(576,200
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of common stock, net of offering costs
|
|
754,163
|
|
|
—
|
|
|
298,104
|
|
|||
Purchase of treasury stock
|
|
(2,811
|
)
|
|
(4,242
|
)
|
|
(2,083
|
)
|
|||
Proceeds from exercise of employee stock options
|
|
—
|
|
|
1,885
|
|
|
2,050
|
|
|||
Payments for debt issuance costs
|
|
(6,759
|
)
|
|
(7,791
|
)
|
|
(2,987
|
)
|
|||
Net cash provided by financing activities
|
|
$
|
353,393
|
|
|
$
|
739,852
|
|
|
$
|
130,084
|
|
•
|
a current ratio at the end of each fiscal quarter, as defined by the agreement, that is not permitted to be less than 1.00 to 1.00; and
|
•
|
at the end of each fiscal quarter, the ratio of earnings before interest, taxes, depletion, depreciation, amortization and exploration expenses and other non-cash charges ("EBITDAX") for the four fiscal quarters ending on the relevant date to the sum of net interest expense plus letter of credit fees, in each case for such period, is not permitted to be less than 2.50 to 1.00.
|
•
|
incur indebtedness;
|
•
|
pay dividends and repay certain indebtedness;
|
•
|
grant certain liens;
|
•
|
merge or consolidate;
|
•
|
engage in certain asset dispositions;
|
•
|
use proceeds for any purpose other than to finance the acquisition, exploration and development of mineral interests and for working capital and general corporate purposes;
|
•
|
make certain investments;
|
•
|
enter into transactions with affiliates;
|
•
|
engage in certain transactions that violate ERISA or the Code or enter into certain employee benefit plans and transactions;
|
•
|
enter into certain swap agreements or hedge transactions;
|
•
|
incur, become or remain liable under any operating lease that would cause rentals payable to be greater than $20.0 million in a fiscal year;
|
•
|
acquire all or substantially all of the assets or capital stock of any person, other than assets consisting of oil and natural gas properties and certain other oil and natural gas related acquisitions and investments; and
|
•
|
repay or redeem our Senior Unsecured Notes, or amend, modify or make any other change to any of the terms in our Senior Unsecured Notes that would change the term, life, principal, rate or recurring fee, add call or pre-payment premiums, or shorten any interest periods.
|
•
|
failure to pay any principal of any note or any reimbursement obligation under any letter of credit when due or any interest, fees or other amount within certain grace periods;
|
•
|
failure to perform or otherwise comply with the covenants in our Senior Secured Credit Facility and other loan documents, subject, in certain instances, to certain grace periods;
|
•
|
a representation, warranty, certification or statement is proved to be incorrect in any material respect when made;
|
•
|
failure to make any payment in respect of any other indebtedness in excess of $25.0 million, any event occurs that permits or causes the acceleration of any such indebtedness or any event of default or termination event under a hedge agreement occurs in which the net hedging obligation owed is greater than $25.0 million;
|
•
|
voluntary or involuntary bankruptcy or insolvency events involving us or our subsidiary and in the case of an involuntary proceeding, such proceeding remains undismissed and unstayed for the applicable grace period;
|
•
|
one or more adverse judgments in excess of $25.0 million to the extent not covered by acceptable third party insurers, are rendered and are not satisfied, stayed or paid for the applicable grace period;
|
•
|
incurring environmental liabilities that exceed $25.0 million to the extent not covered by acceptable third-party insurers;
|
•
|
the loan agreement or any other loan paper ceases to be in full force and effect, or is declared null and void, or is contested or challenged, or any lien ceases to be a valid, first-priority, perfected lien;
|
•
|
failure to cure any borrowing base deficiency in accordance with our Senior Secured Credit Facility;
|
•
|
a change of control, as defined in our Senior Secured Credit Facility; and
|
•
|
notification if an "event of default" shall occur under the indentures governing our Senior Unsecured Notes.
|
(in millions, except for interest rates)
|
|
Principal
|
|
Interest rate
|
|||
January 2022 Notes
|
|
$
|
450.0
|
|
|
5.625
|
%
|
May 2022 Notes
|
|
$
|
500.0
|
|
|
7.375
|
%
|
March 2023 Notes
|
|
$
|
350.0
|
|
|
6.250
|
%
|
(1)
|
See Note 5 of our consolidated financial statements included elsewhere in this Annual Report for further discussion of our Senior Unsecured Notes.
|
|
|
Payments due
|
||||||||||||||||||
(in thousands)
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
|
Total
|
||||||||||
Senior Secured Credit Facility
(1)
|
|
$
|
—
|
|
|
$
|
135,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135,000
|
|
Senior Unsecured Notes
(2)
|
|
84,062
|
|
|
168,125
|
|
|
168,125
|
|
|
1,447,969
|
|
|
1,868,281
|
|
|||||
Drilling rig commitments
(3)
|
|
10,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,253
|
|
|||||
Firm sale and transportation commitments
(4)
|
|
55,091
|
|
|
123,970
|
|
|
81,992
|
|
|
164,598
|
|
|
425,651
|
|
|||||
Derivatives
(5)
|
|
8,629
|
|
|
6,222
|
|
|
—
|
|
|
—
|
|
|
14,851
|
|
|||||
Asset retirement obligations
(6)
|
|
1,547
|
|
|
5,151
|
|
|
6,664
|
|
|
32,944
|
|
|
46,306
|
|
|||||
Office leases
(7)
|
|
3,087
|
|
|
6,404
|
|
|
3,702
|
|
|
8,217
|
|
|
21,410
|
|
|||||
Performance unit liability awards
(8)
|
|
6,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,394
|
|
|||||
Capital contribution commitment to equity method investee
(9)
|
|
27,583
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,583
|
|
|||||
Total
|
|
$
|
196,646
|
|
|
$
|
444,872
|
|
|
$
|
260,483
|
|
|
$
|
1,653,728
|
|
|
$
|
2,555,729
|
|
(1)
|
Includes outstanding principal amount at
December 31, 2015
. This table does not include future commitment fees, interest expense or other fees on our Senior Secured Credit Facility because it is a floating rate instrument and we cannot determine with accuracy the timing of future loan advances, repayments or future interest rates to be charged. As of
December 31, 2015
, the principal on our Senior Secured Credit Facility is due on November 4, 2018.
|
(2)
|
Values presented include both our principal and interest obligations.
|
(3)
|
As of
December 31, 2015
, we had several drilling rigs under term contracts which expire during 2016. The value in the table represents the gross amount that we are committed to pay. However, we will record our proportionate share based on our working interest in our consolidated financial statements as incurred. See Note 12.c to our consolidated financial statements included elsewhere in this Annual Report for additional discussion of our drilling contract commitments.
|
(4)
|
As of
December 31, 2015
, we have committed to deliver for sale or transportation fixed quantities of production under certain contractual arrangements that specify the delivery of a fixed and determinable quantity. If not fulfilled, we are subject to minimal volume penalties. See "Item 1A. Risk Factors" and Note 12.d to our consolidated financial statements included elsewhere in this Annual Report for additional discussion of our firm sale and transportation commitments.
|
(5)
|
Represents payments due for deferred premiums on our commodity hedging contracts. See Note 9.a to our consolidated financial statements included elsewhere in this Annual Report for additional discussion of our deferred premiums.
|
(6)
|
Amounts represent our estimate of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note 2.m to our consolidated financial statements included elsewhere in this Annual Report for additional information.
|
(7)
|
See Note 12.a to our consolidated financial statements included elsewhere in this Annual Report for a description of our lease obligations.
|
(8)
|
Represents cash awards that were granted on February 15, 2013 under the 2011 Omnibus Equity Incentive Plan. The February 15, 2013 performance awards were paid in January 2016. See Note 6.e to our consolidated financial statements included elsewhere in this Annual Report for additional discussion of our performance units.
|
(9)
|
See Note 15 to our consolidated financial statements included elsewhere in this Annual Report for a discussion of our equity method investee.
|
•
|
our earnings history exclusive of the loss that created the future deductible amount coupled with evidence indicating that the loss is an aberration rather than a continuing condition;
|
•
|
the ability to recover our net operating loss carry-forward deferred tax assets in future years;
|
•
|
the existence of significant proved oil and natural gas reserves;
|
•
|
our ability to use tax planning strategies, such as electing to capitalize intangible drilling costs as opposed to expensing such costs;
|
•
|
current price protection utilizing oil and natural gas hedges; and
|
•
|
future revenue and operating cost projections that indicate we will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures.
|
•
|
current market prices for oil, NGL and natural gas
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
Commodity derivatives
|
|
$
|
238,652
|
|
|
$
|
318,542
|
|
|
Expected maturity date
|
|
|
|||||||||||||||||||||||||
(in millions except for interest rates)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
January 2022 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
450.0
|
|
|
$
|
450.0
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.625
|
%
|
|
5.625
|
%
|
|||||||
May 2022 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500.0
|
|
|
$
|
500.0
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.375
|
%
|
|
7.375
|
%
|
|||||||
March 2023 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
350.0
|
|
|
$
|
350.0
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
6.250
|
%
|
|
6.250
|
%
|
|||||||
Senior Secured Credit Facility - variable rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135.0
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
1.903
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.903
|
%
|
Exhibit Number
|
|
Description
|
|
2.1
|
|
|
Agreement and Plan of Merger by and between Laredo Petroleum, LLC and Laredo Petroleum Holdings, Inc., dated as of December 19, 2011 (incorporated by reference to Exhibit 2.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
3.2
|
|
|
Certificate of Ownership and Merger, dated as of December 30, 2013 (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
3.3*
|
|
|
Second Amended and Restated Bylaws of Laredo Petroleum, Inc.
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredo's Registration Statement on Form 8-A12B/A (File No. 001-35380) filed on January 7, 2014).
|
|
|
|
|
4.2
|
|
|
Amended and Restated Indenture, dated as of June 24, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Quarterly Report on Form 10-Q (File No. 001-35380) filed on August 7, 2014).
|
|
|
|
|
4.3
|
|
|
Sixth Supplemental Indenture, dated as of December 3, 2014, among Laredo Petroleum, Inc., Garden City Minerals, LLC, Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.3 of Laredo’s Annual Report on Form 10-K (File No. 001-35380) filed on February 26, 2015).
|
|
|
|
|
4.4
|
|
|
Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the several guarantors named therein and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012).
|
|
|
|
|
4.5
|
|
|
Second Supplemental Indenture, dated as of December 31, 2013, among Laredo Petroleum Holdings, Inc., Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
4.6
|
|
|
Amended and Restated Supplemental Indenture, dated as of June 24, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.3 of Laredo's Quarterly Report on Form 10-Q (File No. 001-35380) filed on August 7, 2014).
|
|
|
|
Exhibit Number
|
|
Description
|
|
4.7
|
|
|
Fourth Supplemental Indenture, dated as of December 3, 2014, among Laredo Petroleum, Inc., Garden City Minerals, LLC, Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.7 of Laredo’s Annual Report on Form 10-K (File No. 001-35380) filed on February 26, 2015).
|
|
|
|
|
4.8
|
|
|
Indenture, dated as of January 23, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 24, 2014).
|
|
|
|
|
4.9
|
|
|
First Supplemental Indenture, dated as of December 3, 2014, among Laredo Petroleum, Inc., Garden City Minerals, LLC, Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.9 of Laredo’s Annual Report on Form 10-K (File No. 001-35380) filed on February 26, 2015).
|
|
|
|
|
4.10
|
|
|
Indenture, dated as of March 18, 2015, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC, Garden City Minerals, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo’s Current Report on Form 8-K (File No. 001-35380) filed on March 24, 2015).
|
|
|
|
|
4.11
|
|
|
First Supplemental Indenture, dated as of March 18, 2015, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC, Garden City Minerals, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo’s Current Report on Form 8-K (File No. 001-35380) filed on March 24, 2015).
|
|
|
|
|
10.1
|
|
|
Fourth Amended and Restated Credit Agreement, dated as of December 31, 2013, among Laredo Petroleum, Inc., as borrower, Wells Fargo Bank, National Association, as administrative agent, and the other financial institutions signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
10.2
|
|
|
First Amendment to Fourth Amended and Restated Credit Agreement, dated as of January 31, 2014, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 4, 2014).
|
|
|
|
|
10.3
|
|
|
Second Amendment to Fourth Amended and Restated Credit Agreement, dated as of May 8, 2014, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on May 8, 2014).
|
|
|
|
|
10.4
|
|
|
Third Amendment to Fourth Amended and Restated Credit Agreement, dated as of May 4, 2015, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC, Garden City Minerals, LLC and the banks signatory thereto (incorporated by reference to Exhibit 10.3 of Laredo’s Quarterly Report on Form 10-Q (File No. 001-35380) filed on May 7, 2015).
|
|
|
|
|
10.5
|
|
|
Fourth Amendment to Fourth Amended and Restated Credit Agreement, dated as of October 30, 2015, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC, Garden City Minerals, LLC and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo’s Quarterly Report on Form 10-Q (File No. 001-35380) filed on November 5, 2015).
|
|
|
|
|
10.6
|
|
|
Waiver Letter to Fourth Amended and Restated Credit Agreement, dated as of March 3, 2015, among Laredo Petroleum, Inc., as borrower, Wells Fargo Bank, National Association, as administrative agent, and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 4, 2015).
|
|
|
|
|
10.7
|
|
|
Form of Registration Rights Agreement dated December 20, 2011 among Laredo Petroleum Holdings, Inc. and the signatories thereto (incorporated by reference to Exhibit 10.5 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
10.8#
|
|
|
Form of Indemnification Agreement between Laredo Petroleum Holdings, Inc. and each of the officers and directors thereof (incorporated by reference to Exhibit 10.6 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
10.9#
|
|
|
Laredo Petroleum Holdings, Inc. 2011 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
10.10#
|
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
10.11#
|
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.3 of Laredo's Quarterly Report on Form 10-Q (File No. 001-35380) filed on August 9, 2012).
|
Exhibit Number
|
|
Description
|
|
10.12#
|
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
10.13#
|
|
|
Form of Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.3 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
10.14*
|
|
|
Laredo Petroleum, Inc. Change in Control Executive Severance Plan, as amended June 21, 2015 and December 14, 2015.
|
|
|
|
|
10.15#
|
|
|
Form of 2013 Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.16 of Laredo's Annual Report on Form 10-K (File No. 001-35380) filed on March 12, 2013).
|
|
|
|
|
10.16
|
|
|
Non-Exclusive Aircraft Lease Agreement, dated January 1, 2015 between Lariat Ranch, LLC and Laredo Petroleum, Inc. (incorporated by reference to Exhibit 10.14 of Laredo’s Annual Report on Form 10-K (File No. 001-35380) filed on February 26, 2015).
|
|
|
|
|
21.1*
|
|
|
List of Subsidiaries of Laredo Petroleum, Inc.
|
|
|
|
|
23.1*
|
|
|
Consent of Grant Thornton LLP.
|
|
|
|
|
23.2*
|
|
|
Consent of Ryder Scott Company, L.P.
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
32.1**
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
99.1*
|
|
|
Summary Report of Ryder Scott Company, L.P.
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
|
|
|
101.CAL*
|
|
|
XBRL Schema Document.
|
|
|
|
|
101.SCH*
|
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
|
|
LAREDO PETROLEUM, INC.
|
||
Date: February 17, 2016
|
|
By:
|
|
/s/ Randy A. Foutch
|
|
|
|
|
Randy A. Foutch
Chief Executive Officer
|
Signatures
|
|
Title
|
|
Date
|
/s/ Randy A. Foutch
|
|
Chairman and Chief Executive Officer
(principal executive officer)
|
|
2/17/2016
|
Randy A. Foutch
|
|
|||
/s/ Richard C. Buterbaugh
|
|
Executive Vice President and Chief
Financial Officer (principal financial
officer)
|
2/17/2016
|
|
Richard C. Buterbaugh
|
|
|||
/s/ Michael T. Beyer
|
|
Vice President - Controller and Chief Accounting Officer (principal accounting officer)
|
2/17/2016
|
|
Michael T. Beyer
|
|
|||
/s/ Peter R. Kagan
|
|
Director
|
2/17/2016
|
|
Peter R. Kagan
|
|
|||
/s/ James R. Levy
|
|
Director
|
2/17/2016
|
|
James R. Levy
|
|
|||
/s/ B.Z. (Bill) Parker
|
|
Director
|
2/17/2016
|
|
B.Z. (Bill) Parker
|
|
|||
/s/ Pamela S. Pierce
|
|
Director
|
2/17/2016
|
|
Pamela S. Pierce
|
|
|||
/s/ Ambassador Francis Rooney
|
|
Director
|
2/17/2016
|
|
Ambassador Francis Rooney
|
|
|||
/s/ Dr. Myles W. Scoggins
|
|
Director
|
2/17/2016
|
|
Dr. Myles W. Scoggins
|
|
|||
/s/ Edmund P. Segner III
|
|
Director
|
2/17/2016
|
|
Edmund P. Segner, III
|
|
|||
/s/ Donald D. Wolf
|
|
Director
|
2/17/2016
|
|
Donald D. Wolf
|
|
|
Page
|
Consolidated Financial Statements of Laredo Petroleum, Inc.:
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
31,154
|
|
|
$
|
29,321
|
|
Accounts receivable, net
|
87,699
|
|
|
126,929
|
|
||
Derivatives
|
198,805
|
|
|
194,601
|
|
||
Other current assets
|
14,574
|
|
|
14,402
|
|
||
Total current assets
|
332,232
|
|
|
365,253
|
|
||
Property and equipment:
|
|
|
|
||||
Oil and natural gas properties, full cost method:
|
|
|
|
||||
Evaluated properties
|
5,103,635
|
|
|
4,446,781
|
|
||
Unevaluated properties not being depleted
|
140,299
|
|
|
342,731
|
|
||
Less accumulated depletion and impairment
|
(4,218,942
|
)
|
|
(1,586,237
|
)
|
||
Oil and natural gas properties, net
|
1,024,992
|
|
|
3,203,275
|
|
||
Midstream service assets, net
|
131,725
|
|
|
108,462
|
|
||
Other fixed assets, net
|
43,538
|
|
|
42,345
|
|
||
Property and equipment, net
|
1,200,255
|
|
|
3,354,082
|
|
||
Derivatives
|
77,443
|
|
|
117,788
|
|
||
Investment in equity method investee
|
192,524
|
|
|
58,288
|
|
||
Other assets, net
|
10,833
|
|
|
15,290
|
|
||
Total assets
|
$
|
1,813,287
|
|
|
$
|
3,910,701
|
|
Liabilities and stockholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
14,181
|
|
|
$
|
39,008
|
|
Undistributed revenue and royalties
|
34,540
|
|
|
65,438
|
|
||
Accrued capital expenditures
|
61,872
|
|
|
148,241
|
|
||
Derivatives
|
—
|
|
|
115
|
|
||
Other current liabilities
|
106,222
|
|
|
101,032
|
|
||
Total current liabilities
|
216,815
|
|
|
353,834
|
|
||
Long-term debt, net
|
1,416,226
|
|
|
1,779,447
|
|
||
Deferred income taxes, net
|
—
|
|
|
176,945
|
|
||
Asset retirement obligations
|
44,759
|
|
|
31,042
|
|
||
Other noncurrent liabilities
|
4,040
|
|
|
6,232
|
|
||
Total liabilities
|
1,681,840
|
|
|
2,347,500
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued at December 31, 2015 and 2014
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 450,000,000 shares authorized, and 213,808,003 and 143,686,491 issued, at December 31, 2015 and 2014, respectively
|
2,138
|
|
|
1,437
|
|
||
Additional paid-in capital
|
2,086,652
|
|
|
1,309,171
|
|
||
(Accumulated deficit) retained earnings
|
(1,957,343
|
)
|
|
252,593
|
|
||
Total stockholders' equity
|
131,447
|
|
|
1,563,201
|
|
||
Total liabilities and stockholders' equity
|
$
|
1,813,287
|
|
|
$
|
3,910,701
|
|
|
For the years ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Oil, NGL and natural gas sales
|
$
|
431,734
|
|
|
$
|
737,203
|
|
|
$
|
664,844
|
|
Midstream service revenues
|
6,548
|
|
|
2,245
|
|
|
413
|
|
|||
Sales of purchased oil
|
168,358
|
|
|
54,437
|
|
|
—
|
|
|||
Total revenues
|
606,640
|
|
|
793,885
|
|
|
665,257
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Lease operating expenses
|
108,341
|
|
|
96,503
|
|
|
79,136
|
|
|||
Production and ad valorem taxes
|
32,892
|
|
|
50,312
|
|
|
42,396
|
|
|||
Midstream service expenses
|
5,846
|
|
|
5,429
|
|
|
3,368
|
|
|||
Minimum volume commitments
|
5,235
|
|
|
2,552
|
|
|
891
|
|
|||
Costs of purchased oil
|
174,338
|
|
|
53,967
|
|
|
—
|
|
|||
Drilling rig fees
|
—
|
|
|
527
|
|
|
—
|
|
|||
General and administrative
|
90,425
|
|
|
106,044
|
|
|
89,696
|
|
|||
Restructuring expenses
|
6,042
|
|
|
—
|
|
|
—
|
|
|||
Accretion of asset retirement obligations
|
2,423
|
|
|
1,787
|
|
|
1,475
|
|
|||
Depletion, depreciation and amortization
|
277,724
|
|
|
246,474
|
|
|
233,944
|
|
|||
Impairment expense
|
2,374,888
|
|
|
3,904
|
|
|
—
|
|
|||
Total costs and expenses
|
3,078,154
|
|
|
567,499
|
|
|
450,906
|
|
|||
Operating income (loss)
|
(2,471,514
|
)
|
|
226,386
|
|
|
214,351
|
|
|||
Non-operating income (expense):
|
|
|
|
|
|
||||||
Gain (loss) on derivatives:
|
|
|
|
|
|
||||||
Commodity derivatives, net
|
214,291
|
|
|
327,920
|
|
|
79,902
|
|
|||
Interest rate derivatives, net
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||
Income (loss) from equity method investee
|
6,799
|
|
|
(192
|
)
|
|
29
|
|
|||
Interest expense
|
(103,219
|
)
|
|
(121,173
|
)
|
|
(100,327
|
)
|
|||
Interest and other income
|
426
|
|
|
294
|
|
|
163
|
|
|||
Loss on early redemption of debt
|
(31,537
|
)
|
|
—
|
|
|
—
|
|
|||
Write-off of debt issuance costs
|
—
|
|
|
(124
|
)
|
|
(1,502
|
)
|
|||
Loss on disposal of assets, net
|
(2,127
|
)
|
|
(3,252
|
)
|
|
(1,508
|
)
|
|||
Non-operating income (expense), net
|
84,633
|
|
|
203,473
|
|
|
(23,267
|
)
|
|||
Income (loss) from continuing operations before income taxes
|
(2,386,881
|
)
|
|
429,859
|
|
|
191,084
|
|
|||
Income tax benefit (expense):
|
|
|
|
|
|
||||||
Deferred
|
176,945
|
|
|
(164,286
|
)
|
|
(74,507
|
)
|
|||
Total income tax benefit (expense)
|
176,945
|
|
|
(164,286
|
)
|
|
(74,507
|
)
|
|||
Income (loss) from continuing operations
|
(2,209,936
|
)
|
|
265,573
|
|
|
116,577
|
|
|||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
1,423
|
|
|||
Net income (loss)
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
Net income (loss) per common share:
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
(11.10
|
)
|
|
$
|
1.88
|
|
|
$
|
0.88
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
Net income (loss) per share
|
$
|
(11.10
|
)
|
|
$
|
1.88
|
|
|
$
|
0.89
|
|
Diluted:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
(11.10
|
)
|
|
$
|
1.85
|
|
|
$
|
0.87
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
Net income (loss) per share
|
$
|
(11.10
|
)
|
|
$
|
1.85
|
|
|
$
|
0.88
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
199,158
|
|
|
141,312
|
|
|
132,490
|
|
|||
Diluted
|
199,158
|
|
|
143,554
|
|
|
134,378
|
|
|
Common Stock
|
|
Additional
paid-in capital |
|
Treasury Stock
(at cost) |
|
(Accumulated deficit) retained earnings
|
|
Total
|
||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||
Balance, December 31, 2012
|
128,298
|
|
|
$
|
1,283
|
|
|
$
|
961,424
|
|
|
8
|
|
|
$
|
(4
|
)
|
|
$
|
(130,980
|
)
|
|
$
|
831,723
|
|
Restricted stock awards
|
1,469
|
|
|
15
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
(229
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vested restricted stock exchanged for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
(2,083
|
)
|
|
—
|
|
|
(2,083
|
)
|
|||||
Retirement of treasury stock
|
(95
|
)
|
|
(1
|
)
|
|
(2,086
|
)
|
|
(103
|
)
|
|
2,087
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of employee stock options
|
104
|
|
|
1
|
|
|
2,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,050
|
|
|||||
Equity issuance, net of offering costs
|
13,000
|
|
|
130
|
|
|
297,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
298,104
|
|
|||||
Equity issued for acquisition, net of offering costs
|
124
|
|
|
1
|
|
|
3,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,029
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
21,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,433
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,000
|
|
|
118,000
|
|
|||||
Balance, December 31, 2013
|
142,671
|
|
|
1,427
|
|
|
1,283,809
|
|
|
—
|
|
|
—
|
|
|
(12,980
|
)
|
|
1,272,256
|
|
|||||
Restricted stock awards
|
1,234
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
(148
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vested restricted stock exchanged for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
(4,242
|
)
|
|
—
|
|
|
(4,242
|
)
|
|||||
Retirement of treasury stock
|
(166
|
)
|
|
(2
|
)
|
|
(4,240
|
)
|
|
(166
|
)
|
|
4,242
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of employee stock options
|
95
|
|
|
1
|
|
|
1,884
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,885
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
27,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,729
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265,573
|
|
|
265,573
|
|
|||||
Balance, December 31, 2014
|
143,686
|
|
|
1,437
|
|
|
1,309,171
|
|
|
—
|
|
|
—
|
|
|
252,593
|
|
|
1,563,201
|
|
|||||
Restricted stock awards
|
1,902
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
(553
|
)
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vested restricted stock exchanged for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|
(2,811
|
)
|
|
—
|
|
|
(2,811
|
)
|
|||||
Retirement of treasury stock
|
(227
|
)
|
|
(2
|
)
|
|
(2,809
|
)
|
|
(227
|
)
|
|
2,811
|
|
|
—
|
|
|
—
|
|
|||||
Equity issuance, net of offering costs
|
69,000
|
|
|
690
|
|
|
753,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
754,163
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
26,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,830
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,209,936
|
)
|
|
(2,209,936
|
)
|
|||||
Balance, December 31, 2015
|
213,808
|
|
|
$
|
2,138
|
|
|
$
|
2,086,652
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,957,343
|
)
|
|
$
|
131,447
|
|
|
For the years ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Deferred income tax (benefit) expense
|
(176,945
|
)
|
|
164,286
|
|
|
75,288
|
|
|||
Depletion, depreciation and amortization
|
277,724
|
|
|
246,474
|
|
|
234,571
|
|
|||
Impairment expense
|
2,374,888
|
|
|
3,904
|
|
|
—
|
|
|||
Loss on early redemption of debt
|
31,537
|
|
|
—
|
|
|
—
|
|
|||
Bad debt expense
|
255
|
|
|
342
|
|
|
653
|
|
|||
Non-cash stock-based compensation, net of amounts capitalized
|
24,509
|
|
|
23,079
|
|
|
21,433
|
|
|||
Accretion of asset retirement obligations
|
2,423
|
|
|
1,787
|
|
|
1,475
|
|
|||
Mark-to-market on derivatives:
|
|
|
|
|
|
||||||
Gain on derivatives, net
|
(214,291
|
)
|
|
(327,920
|
)
|
|
(79,878
|
)
|
|||
Cash settlements received for matured derivatives, net
|
255,281
|
|
|
28,241
|
|
|
3,745
|
|
|||
Cash settlements received for early terminations and modification of derivatives, net
|
—
|
|
|
76,660
|
|
|
6,008
|
|
|||
Change in net present value of deferred premiums paid for derivatives
|
203
|
|
|
220
|
|
|
462
|
|
|||
Cash premiums paid for derivatives
|
(5,167
|
)
|
|
(7,419
|
)
|
|
(10,277
|
)
|
|||
Amortization of debt issuance costs
|
4,727
|
|
|
5,137
|
|
|
5,023
|
|
|||
Write-off of debt issuance costs
|
—
|
|
|
124
|
|
|
1,502
|
|
|||
Loss on disposal of assets, net
|
2,127
|
|
|
3,252
|
|
|
1,508
|
|
|||
(Income) loss on equity method investee
|
(6,799
|
)
|
|
192
|
|
|
(29
|
)
|
|||
Cash settlement of performance unit awards
|
(2,738
|
)
|
|
—
|
|
|
(2,080
|
)
|
|||
Other, net
|
4
|
|
|
403
|
|
|
(230
|
)
|
|||
Decrease (increase) in accounts receivable
|
38,975
|
|
|
(49,953
|
)
|
|
6,825
|
|
|||
Increase in other assets
|
(2,309
|
)
|
|
(16,688
|
)
|
|
(7,438
|
)
|
|||
(Decrease) increase in accounts payable
|
(24,827
|
)
|
|
23,006
|
|
|
(32,581
|
)
|
|||
(Decrease) increase in undistributed revenues and royalties
|
(30,898
|
)
|
|
30,314
|
|
|
(941
|
)
|
|||
(Decrease) increase in other accrued liabilities
|
(26,996
|
)
|
|
23,837
|
|
|
16,458
|
|
|||
Increase in other noncurrent liabilities
|
119
|
|
|
2,825
|
|
|
499
|
|
|||
Increase in fair value of performance unit awards
|
4,081
|
|
|
601
|
|
|
4,733
|
|
|||
Net cash provided by operating activities
|
315,947
|
|
|
498,277
|
|
|
364,729
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
||||||
Acquisitions of oil and natural gas properties
|
—
|
|
|
(6,493
|
)
|
|
(33,710
|
)
|
|||
Acquisition of mineral interests
|
—
|
|
|
(7,305
|
)
|
|
—
|
|
|||
Oil and natural gas properties
|
(588,017
|
)
|
|
(1,251,757
|
)
|
|
(702,349
|
)
|
|||
Midstream service assets
|
(35,459
|
)
|
|
(60,548
|
)
|
|
(24,409
|
)
|
|||
Other fixed assets
|
(9,125
|
)
|
|
(27,444
|
)
|
|
(16,257
|
)
|
|||
Investment in equity method investee
|
(99,855
|
)
|
|
(55,164
|
)
|
|
(3,287
|
)
|
|||
Proceeds from dispositions of capital assets, net of costs
|
64,949
|
|
|
1,750
|
|
|
450,128
|
|
|||
Net cash used in investing activities
|
(667,507
|
)
|
|
(1,406,961
|
)
|
|
(329,884
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings on Senior Secured Credit Facility
|
310,000
|
|
|
300,000
|
|
|
230,000
|
|
|||
Payments on Senior Secured Credit Facility
|
(475,000
|
)
|
|
—
|
|
|
(395,000
|
)
|
|||
Issuance of March 2023 Notes
|
350,000
|
|
|
—
|
|
|
—
|
|
|||
Issuance of January 2022 Notes
|
—
|
|
|
450,000
|
|
|
—
|
|
|||
Redemption of January 2019 Notes
|
(576,200
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of common stock, net of offering costs
|
754,163
|
|
|
—
|
|
|
298,104
|
|
|||
Purchase of treasury stock
|
(2,811
|
)
|
|
(4,242
|
)
|
|
(2,083
|
)
|
|||
Proceeds from exercise of employee stock options
|
—
|
|
|
1,885
|
|
|
2,050
|
|
|||
Payments for debt issuance costs
|
(6,759
|
)
|
|
(7,791
|
)
|
|
(2,987
|
)
|
|||
Net cash provided by financing activities
|
353,393
|
|
|
739,852
|
|
|
130,084
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
1,833
|
|
|
(168,832
|
)
|
|
164,929
|
|
|||
Cash and cash equivalents, beginning of period
|
29,321
|
|
|
198,153
|
|
|
33,224
|
|
|||
Cash and cash equivalents, end of period
|
$
|
31,154
|
|
|
$
|
29,321
|
|
|
$
|
198,153
|
|
(in thousands)
|
|
2015
|
|
2014
|
||||
Matured derivatives
|
|
$
|
27,469
|
|
|
$
|
16,098
|
|
Oil, NGL and natural gas sales
|
|
25,582
|
|
|
57,070
|
|
||
Joint operations, net
(1)
|
|
21,375
|
|
|
33,808
|
|
||
Purchased oil and other product sales
|
|
11,775
|
|
|
18,917
|
|
||
Other
|
|
1,498
|
|
|
1,036
|
|
||
Total
|
|
$
|
87,699
|
|
|
$
|
126,929
|
|
(1)
|
Accounts receivable for joint operations are presented net of an allowance for doubtful accounts of
$0.2 million
and
$0.8 million
as of December 31, 2015 and 2014, respectively.
|
|
|
For the quarters ended
|
|
For the years ended
(1)
|
||||||||||||||||||||
|
|
December 31, 2015
|
|
September 30, 2015
|
|
June 30, 2015
|
|
March 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
Benchmark Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Oil ($/Bbl)
|
|
$
|
46.79
|
|
|
$
|
55.73
|
|
|
$
|
68.17
|
|
|
$
|
79.21
|
|
|
$
|
91.48
|
|
|
$
|
93.52
|
|
NGL ($/Bbl)
|
|
18.75
|
|
|
21.87
|
|
|
26.73
|
|
|
31.25
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas ($/MMBtu)
|
|
2.47
|
|
|
2.89
|
|
|
3.22
|
|
|
3.73
|
|
|
4.25
|
|
|
3.57
|
|
||||||
Realized Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Oil ($/Bbl)
|
|
45.58
|
|
|
54.28
|
|
|
66.68
|
|
|
77.72
|
|
|
89.57
|
|
|
92.26
|
|
||||||
NGL ($/Bbl)
|
|
12.50
|
|
|
15.25
|
|
|
19.56
|
|
|
23.75
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas ($/Mcf)
|
|
1.89
|
|
|
2.30
|
|
|
2.62
|
|
|
3.09
|
|
|
6.39
|
|
|
5.52
|
|
||||||
Non-cash full cost ceiling impairment (in thousands)
|
|
$
|
975,011
|
|
|
$
|
906,420
|
|
|
$
|
488,046
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
For periods prior to January 1, 2015, the Company presented reserves for oil and natural gas, which combined NGL with the natural gas stream, and did not separately report NGL. This change impacts the comparability of 2015 with prior periods.
|
(in thousands)
|
|
2015
|
|
2014
|
||||
Midstream service assets
|
|
$
|
147,811
|
|
|
$
|
117,052
|
|
Less accumulated depreciation
|
|
(16,086
|
)
|
|
(8,590
|
)
|
||
Total, net
|
|
$
|
131,725
|
|
|
$
|
108,462
|
|
(in thousands)
|
|
2015
|
|
2014
|
||||
Computer hardware and software
|
|
$
|
12,148
|
|
|
$
|
13,495
|
|
Vehicles
|
|
9,266
|
|
|
7,802
|
|
||
Leasehold improvements
|
|
7,710
|
|
|
6,867
|
|
||
Real estate and buildings
|
|
7,618
|
|
|
4,908
|
|
||
Aircraft
|
|
4,952
|
|
|
4,952
|
|
||
Other
|
|
5,105
|
|
|
4,909
|
|
||
Depreciable total
|
|
46,799
|
|
|
42,933
|
|
||
Less accumulated depreciation and amortization
|
|
(18,169
|
)
|
|
(13,820
|
)
|
||
Depreciable total, net
|
|
28,630
|
|
|
29,113
|
|
||
Land
|
|
14,908
|
|
|
13,232
|
|
||
Total, net
|
|
$
|
43,538
|
|
|
$
|
42,345
|
|
(in thousands)
|
|
December 31, 2015
|
||
2016
|
|
$
|
4,503
|
|
2017
|
|
4,575
|
|
|
2018
|
|
4,349
|
|
|
2019
|
|
2,915
|
|
|
2020
|
|
3,005
|
|
|
Thereafter
|
|
4,585
|
|
|
Total
|
|
$
|
23,932
|
|
(in thousands)
|
|
2015
|
|
2014
|
||||
Capital contribution payable to equity method investee
(1)
|
|
$
|
27,583
|
|
|
$
|
—
|
|
Accrued interest payable
|
|
24,208
|
|
|
37,689
|
|
||
Accrued compensation and benefits
|
|
14,342
|
|
|
13,034
|
|
||
Lease operating expense payable
|
|
13,205
|
|
|
11,963
|
|
||
Costs of purchased oil
|
|
12,189
|
|
|
20,114
|
|
||
Other accrued liabilities
|
|
14,695
|
|
|
18,232
|
|
||
Total other current liabilities
|
|
$
|
106,222
|
|
|
$
|
101,032
|
|
(1)
|
See Notes 15, 16 and 19.b for additional discussion regarding our equity method investee.
|
(in thousands)
|
|
2015
|
|
2014
|
||||
Liability at beginning of year
|
|
$
|
32,198
|
|
|
$
|
21,743
|
|
Liabilities added due to acquisitions, drilling, midstream service asset construction and other
|
|
2,236
|
|
|
6,370
|
|
||
Accretion expense
|
|
2,423
|
|
|
1,787
|
|
||
Liabilities settled upon plugging and abandonment
|
|
(146
|
)
|
|
(450
|
)
|
||
Liabilities removed due to sale of property
|
|
(2,005
|
)
|
|
—
|
|
||
Revision of estimates
(1)
|
|
11,600
|
|
|
2,748
|
|
||
Liability at end of year
|
|
$
|
46,306
|
|
|
$
|
32,198
|
|
(1)
|
The revision of estimates that occurred during the year ended December 31, 2015 is mainly related to a change in the estimated remaining life per well due to declining commodity prices.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Fees received for the operation of jointly-owned oil and natural gas properties
|
|
$
|
3,125
|
|
|
$
|
3,265
|
|
|
$
|
3,398
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash paid for interest, net of $236, $150 and $255 of capitalized interest, respectively
|
|
$
|
112,457
|
|
|
$
|
104,936
|
|
|
$
|
95,622
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Change in accrued capital expenditures
|
|
$
|
(86,369
|
)
|
|
$
|
31,913
|
|
|
$
|
(5,284
|
)
|
Change in accrued capital contribution to equity method investee
|
|
27,583
|
|
|
(2,597
|
)
|
|
2,597
|
|
|||
Capitalized asset retirement cost
|
|
13,836
|
|
|
9,118
|
|
|
6,790
|
|
|||
Capitalized stock-based compensation
|
|
2,321
|
|
|
4,650
|
|
|
—
|
|
|||
Equity issued in connection with acquisition
|
|
—
|
|
|
—
|
|
|
3,029
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Oil, NGL and natural gas sales
|
|
$
|
5,138
|
|
|
$
|
19,337
|
|
|
$
|
24,187
|
|
Expenses
(1)
|
|
5,791
|
|
|
11,082
|
|
|
11,826
|
|
(1)
|
Expenses include (i) lease operating expense, (ii) production and ad valorem tax expense, (iii) accretion expense and (iv) depletion expense.
|
(in thousands)
|
|
Accounting treatment
|
|
Cash consideration
|
|
Common stock issued
(2)
|
||||
August 28, 2014 acquisition of leasehold interests
|
|
Acquisition of assets
|
|
$
|
192,484
|
|
|
$
|
—
|
|
June 23, 2014 acquisition of evaluated and unevaluated oil and natural gas properties
|
|
Acquisition method
|
|
1,800
|
|
|
—
|
|
||
June 11, 2014 acquisition of evaluated and unevaluated oil and natural gas properties
|
|
Acquisition method
|
|
4,693
|
|
|
—
|
|
||
February 25, 2014 acquisition of mineral interests
|
|
Acquisition of assets
|
|
7,305
|
|
|
—
|
|
||
September 6, 2013 acquisition of evaluated and unevaluated oil and natural gas properties
(1)
|
|
Acquisition method
|
|
33,710
|
|
|
3,029
|
|
(1)
|
The fair value of the acquired assets and liabilities were allocated in the following manner:
$9.7 million
to evaluated properties,
$27.1 million
to unevaluated properties,
$0.2 million
to other assets and
$0.2 million
to other liabilities.
|
(2)
|
In accordance with the acquisition agreement, on September 6, 2013, Laredo issued
123,803
restricted shares of its common stock to the sellers (the "Acquisition Shares"). In accordance with federal securities laws, the Acquisition Shares were restricted from trading on public markets for six months from the acquisition date. For accounting purposes, the fair value of the Acquisition Shares was determined in accordance with GAAP by adjusting the closing price of
$26.21
per share of Laredo's common stock on September 6, 2013 for a discount for lack of marketability. The discount of
6.64%
was determined utilizing an Asian put option model, which includes an assumption of the estimated volatility of Laredo's common stock. This assumption represents a Level 3 input under the fair value hierarchy, as described in Note 9.
|
(in thousands)
|
|
For the year ended December 31, 2013
|
||
Revenues
|
|
$
|
59,631
|
|
Expenses
(1)
|
|
46,357
|
|
(1)
|
Expenses include (i) lease operating expense, (ii) production and ad valorem tax expense, (iii) accretion expense and (iv) depletion expense.
|
(in thousands)
|
|
For the year ended December 31, 2013
|
||
Revenues:
|
|
|
||
Midstream service revenue
|
|
$
|
4,020
|
|
Total revenues from discontinued operations
|
|
4,020
|
|
|
Cost and expenses:
|
|
|
||
Midstream service expense, net
|
|
1,189
|
|
|
Depreciation and amortization
|
|
627
|
|
|
Total costs and expenses from discontinued operations
|
|
1,816
|
|
|
Non-operating expense, net
|
|
—
|
|
|
Income (loss) from discontinued operations before income tax
|
|
2,204
|
|
|
Income tax (expense) benefit
|
|
(781
|
)
|
|
Income (loss) from discontinued operations
|
|
$
|
1,423
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash payments for interest
|
|
$
|
112,693
|
|
|
$
|
105,086
|
|
|
$
|
95,877
|
|
Amortization of debt issuance costs and other adjustments
|
|
4,243
|
|
|
4,433
|
|
|
4,926
|
|
|||
Change in accrued interest
|
|
(13,481
|
)
|
|
11,804
|
|
|
(221
|
)
|
|||
Interest costs incurred
|
|
103,455
|
|
|
121,323
|
|
|
100,582
|
|
|||
Less capitalized interest
|
|
(236
|
)
|
|
(150
|
)
|
|
(255
|
)
|
|||
Total interest expense
|
|
$
|
103,219
|
|
|
$
|
121,173
|
|
|
$
|
100,327
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
(in thousands)
|
|
Long-term debt
|
|
Fair
value
|
|
Long-term debt
|
|
Fair
value
|
||||||||
January 2019 Notes
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
551,295
|
|
|
$
|
550,000
|
|
January 2022 Notes
|
|
450,000
|
|
|
388,301
|
|
|
450,000
|
|
|
396,014
|
|
||||
May 2022 Notes
|
|
500,000
|
|
|
460,000
|
|
|
500,000
|
|
|
467,529
|
|
||||
March 2023 Notes
|
|
350,000
|
|
|
301,000
|
|
|
—
|
|
|
—
|
|
||||
Senior Secured Credit Facility
|
|
135,000
|
|
|
134,993
|
|
|
300,000
|
|
|
300,279
|
|
||||
Total value of debt
|
|
$
|
1,435,000
|
|
|
$
|
1,284,294
|
|
|
$
|
1,801,295
|
|
|
$
|
1,713,822
|
|
(1)
|
The long-term debt amount includes the October Notes' unamortized bond premium of
$1.3 million
as of
December 31, 2014
.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
(in thousands)
|
|
Long-term debt
|
|
Debt issuance costs, net
|
|
Long-term debt, net
|
|
Long-term debt
|
|
Debt issuance costs, net
|
|
Long-term debt, net
|
||||||||||||
January 2019 Notes
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
551,295
|
|
|
$
|
(7,031
|
)
|
|
$
|
544,264
|
|
January 2022 Notes
|
|
450,000
|
|
|
(5,939
|
)
|
|
444,061
|
|
|
450,000
|
|
|
(6,916
|
)
|
|
443,084
|
|
||||||
May 2022 Notes
|
|
500,000
|
|
|
(7,066
|
)
|
|
492,934
|
|
|
500,000
|
|
|
(7,901
|
)
|
|
492,099
|
|
||||||
March 2023 Notes
|
|
350,000
|
|
|
(5,769
|
)
|
|
344,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Senior Secured Credit Facility
(2)
|
|
135,000
|
|
|
—
|
|
|
135,000
|
|
|
300,000
|
|
|
—
|
|
|
300,000
|
|
||||||
Total
|
|
$
|
1,435,000
|
|
|
$
|
(18,774
|
)
|
|
$
|
1,416,226
|
|
|
$
|
1,801,295
|
|
|
$
|
(21,848
|
)
|
|
$
|
1,779,447
|
|
(1)
|
The long-term debt amount includes the October Notes' unamortized bond premium of
$1.3 million
as of
December 31, 2014
.
|
(2)
|
Debt issuance costs related to our Senior Secured Credit Facility are recorded in "Other assets, net" on the consolidated balance sheets.
|
(in thousands, except for weighted-average grant date fair values)
|
|
Restricted
stock awards
|
|
Weighted-average
grant date
fair value (per award)
|
|||
Outstanding as of December 31, 2012
|
|
1,195
|
|
|
$
|
15.06
|
|
Granted
|
|
1,469
|
|
|
$
|
18.17
|
|
Forfeited
|
|
(229
|
)
|
|
$
|
18.47
|
|
Vested
(1)
|
|
(636
|
)
|
|
$
|
18.69
|
|
Outstanding as of December 31, 2013
|
|
1,799
|
|
|
$
|
19.17
|
|
Granted
|
|
1,234
|
|
|
$
|
25.68
|
|
Forfeited
|
|
(148
|
)
|
|
$
|
22.56
|
|
Vested
(1)
|
|
(680
|
)
|
|
$
|
19.13
|
|
Outstanding as of December 31, 2014
|
|
2,205
|
|
|
$
|
22.63
|
|
Granted
|
|
1,902
|
|
|
$
|
11.98
|
|
Forfeited
|
|
(553
|
)
|
|
$
|
20.48
|
|
Vested
(1)
|
|
(1,015
|
)
|
|
$
|
22.32
|
|
Outstanding as of December 31, 2015
|
|
2,539
|
|
|
$
|
15.26
|
|
(1)
|
The vesting of certain restricted stock awards could result in federal and state income tax expense or benefit related to the difference between the market price of the common stock at the date of vesting and the date of grant. See Note 7 for additional discussion regarding the tax impact of vested restricted stock awards.
|
(in thousands, except for weighted-average price and contractual term)
|
|
Restricted
stock option
awards
|
|
Weighted-average
price (per option) |
|
Weighted-average
remaining contractual term
(years)
|
|||
Outstanding as of December 31, 2012
|
|
459
|
|
|
$
|
24.11
|
|
|
10
|
Granted
|
|
1,019
|
|
|
$
|
17.34
|
|
|
|
Exercised
(1)
|
|
(104
|
)
|
|
$
|
20.79
|
|
|
|
Expired or canceled
|
|
(12
|
)
|
|
$
|
24.11
|
|
|
|
Forfeited
|
|
(133
|
)
|
|
$
|
19.88
|
|
|
|
Outstanding as of December 31, 2013
|
|
1,229
|
|
|
$
|
19.32
|
|
|
8.82
|
Granted
|
|
336
|
|
|
$
|
25.60
|
|
|
|
Exercised
(1)
|
|
(95
|
)
|
|
$
|
19.93
|
|
|
|
Expired or canceled
|
|
(30
|
)
|
|
$
|
21.15
|
|
|
|
Forfeited
|
|
(73
|
)
|
|
$
|
19.68
|
|
|
|
Outstanding as of December 31, 2014
|
|
1,367
|
|
|
$
|
20.76
|
|
|
8.17
|
Granted
|
|
632
|
|
|
$
|
11.93
|
|
|
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
Expired or canceled
|
|
(82
|
)
|
|
$
|
19.92
|
|
|
|
Forfeited
|
|
(139
|
)
|
|
$
|
18.17
|
|
|
|
Outstanding as of December 31, 2015
|
|
1,778
|
|
|
$
|
17.86
|
|
|
7.91
|
Vested and exercisable at end of period
(2)
|
|
545
|
|
|
$
|
20.77
|
|
|
6.94
|
Expected to vest at end of period
(3)
|
|
1,219
|
|
|
$
|
16.51
|
|
|
8.34
|
(1)
|
The exercise of stock option awards could result in federal and state income tax expense or benefits related to the difference between the fair value of the stock option award at the date of grant and the intrinsic value of the stock option award when exercised. See Note 7 for additional discussion regarding the tax impact of exercised stock option awards.
|
(2)
|
The vested and exercisable options as of
December 31, 2015
had
no
aggregate intrinsic value.
|
(3)
|
The restricted stock options expected to vest as of
December 31, 2015
had
no
aggregate intrinsic value.
|
|
|
February 27, 2015
|
|
February 27, 2014
|
|
February 15, 2013
|
|
February 3, 2012
|
||||||||
Risk-free interest rate
(1)
|
|
1.70
|
%
|
|
1.88
|
%
|
|
1.19
|
%
|
|
1.14
|
%
|
||||
Expected option life
(2)
|
|
6.25 years
|
|
|
6.25 years
|
|
|
6.25 years
|
|
|
6.25 years
|
|
||||
Expected volatility
(3)
|
|
52.59
|
%
|
|
53.21
|
%
|
|
58.89
|
%
|
|
59.98
|
%
|
||||
Fair value per stock option
|
|
$
|
6.15
|
|
|
$
|
13.41
|
|
|
$
|
9.67
|
|
|
$
|
13.52
|
|
(1)
|
U.S. Treasury yields as of the grant date were utilized for the risk-free interest rate assumption, correlating the treasury yield terms to the expected life of the option.
|
(2)
|
As the Company had limited or no exercise history at the time of valuation relating to terminations and modifications, expected option life assumptions were developed using the simplified method in accordance with GAAP.
|
(3)
|
The Company utilized its own volatility in order to develop the expected volatility for the February 27, 2015 grant. The prior grants utilized a peer historical look-back, which was weighted with the Company's own volatility, in order to develop the expected volatility.
|
Full years of continuous employment
|
|
Incremental percentage of
option exercisable |
|
Cumulative percentage of
option exercisable |
||
Less than one
|
|
—
|
%
|
|
—
|
%
|
One
|
|
25
|
%
|
|
25
|
%
|
Two
|
|
25
|
%
|
|
50
|
%
|
Three
|
|
25
|
%
|
|
75
|
%
|
Four
|
|
25
|
%
|
|
100
|
%
|
|
|
February 27, 2015
|
|
February 27, 2014
|
||||
Risk-free rate
(1)
|
|
0.95
|
%
|
|
0.63
|
%
|
||
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
||
Expected volatility
(2)
|
|
53.78
|
%
|
|
38.21
|
%
|
||
Laredo stock closing price as of the grant date
|
|
$
|
11.93
|
|
|
$
|
25.60
|
|
Fair value per performance share
|
|
$
|
16.23
|
|
|
$
|
28.56
|
|
(1)
|
The risk-free rate was derived using a zero-coupon yield derived from the Treasury Constant Maturities yield curve on the grant date.
|
(2)
|
The Company utilized a peer historical look-back, weighted with the Company's own volatility, to develop the expected volatility.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Restricted stock award compensation
|
|
$
|
17,534
|
|
|
$
|
21,982
|
|
|
$
|
17,084
|
|
Restricted stock option award compensation
|
|
4,074
|
|
|
3,639
|
|
|
4,349
|
|
|||
Restricted performance share award compensation
|
|
5,222
|
|
|
2,108
|
|
|
—
|
|
|||
Total stock-based compensation, gross
|
|
26,830
|
|
|
27,729
|
|
|
21,433
|
|
|||
Less amounts capitalized in oil and natural gas properties
|
|
(2,321
|
)
|
|
(4,650
|
)
|
|
—
|
|
|||
Total stock-based compensation, net of amounts capitalized
|
|
$
|
24,509
|
|
|
$
|
23,079
|
|
|
$
|
21,433
|
|
(in thousands)
|
|
2013 Performance Unit Awards
(2)
|
|
2012 Performance Unit Awards
(3)
|
||
Outstanding at December 31, 2012
|
|
—
|
|
|
47
|
|
Granted
|
|
58
|
|
|
—
|
|
Forfeited
|
|
(4
|
)
|
|
(9
|
)
|
Vested
(1)
|
|
(10
|
)
|
|
(11
|
)
|
Outstanding at December 31, 2013
|
|
44
|
|
|
27
|
|
Vested
|
|
—
|
|
|
(27
|
)
|
Outstanding at December 31, 2014
|
|
44
|
|
|
—
|
|
Vested
|
|
(44
|
)
|
|
—
|
|
Outstanding at December 31, 2015
|
|
—
|
|
|
—
|
|
(1)
|
During the year ended December 31, 2013, certain officers' performance unit awards were modified to vest upon the officers' retirement in 2013. The cash payments for these performance unit awards were paid at
$100.00
per unit.
|
(2)
|
The 2013 Performance Unit Awards' performance period ended December 31, 2015. Their market and service criteria were met and accordingly they were paid at
$143.75
per unit in the first quarter of 2016.
|
(3)
|
The 2012 Performance Unit Awards' performance period ended December 31, 2014. Their market and service criteria were met and accordingly they were paid at
$100.00
per unit in the first quarter of 2015.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
2013 Performance Unit Award compensation expense
|
|
$
|
4,081
|
|
|
$
|
409
|
|
|
$
|
2,863
|
|
2012 Performance Unit Award compensation expense
|
|
—
|
|
|
192
|
|
|
1,870
|
|
|||
Total performance unit award compensation expense
|
|
$
|
4,081
|
|
|
$
|
601
|
|
|
$
|
4,733
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Contributions
|
|
$
|
1,847
|
|
|
$
|
2,202
|
|
|
$
|
1,886
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Current taxes:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Deferred taxes:
|
|
|
|
|
|
|
||||||
Federal
|
|
152,590
|
|
|
(147,445
|
)
|
|
(64,034
|
)
|
|||
State
|
|
24,355
|
|
|
(16,841
|
)
|
|
(10,473
|
)
|
|||
Income tax benefit (expense)
|
|
$
|
176,945
|
|
|
$
|
(164,286
|
)
|
|
$
|
(74,507
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Comprehensive benefit (expense) for income taxes allocable to:
|
|
|
|
|
|
|
|
|
||||
Continuing operations
|
|
$
|
176,945
|
|
|
$
|
(164,286
|
)
|
|
$
|
(74,507
|
)
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
(781
|
)
|
|||
Comprehensive benefit (expense) for income taxes
|
|
$
|
176,945
|
|
|
$
|
(164,286
|
)
|
|
$
|
(75,288
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Income tax benefit (expense) computed by applying the statutory rate
|
|
$
|
835,408
|
|
|
$
|
(150,450
|
)
|
|
$
|
(64,969
|
)
|
State income tax, net of federal tax benefit and increase in valuation allowance
|
|
13,975
|
|
|
(11,099
|
)
|
|
(7,532
|
)
|
|||
Non-deductible stock-based compensation
|
|
(256
|
)
|
|
(509
|
)
|
|
(1,070
|
)
|
|||
Stock-based compensation tax deficiency
|
|
(3,274
|
)
|
|
(266
|
)
|
|
(559
|
)
|
|||
Increase in deferred tax valuation allowance
|
|
(668,702
|
)
|
|
(1,139
|
)
|
|
(63
|
)
|
|||
Other items
|
|
(206
|
)
|
|
(823
|
)
|
|
(314
|
)
|
|||
Income tax benefit (expense)
|
|
$
|
176,945
|
|
|
$
|
(164,286
|
)
|
|
$
|
(74,507
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Vesting of restricted stock
|
|
$
|
3,334
|
|
|
$
|
112
|
|
|
$
|
425
|
|
Exercise of restricted stock options
|
|
—
|
|
|
158
|
|
|
150
|
|
|||
Tax expense due to shortfalls
|
|
$
|
3,334
|
|
|
$
|
270
|
|
|
$
|
575
|
|
(in thousands)
|
|
2015
|
|
2014
|
||||
Oil and natural gas properties, midstream service assets and other fixed assets
|
|
$
|
306,997
|
|
|
$
|
(424,712
|
)
|
Net operating loss carry-forward
|
|
479,022
|
|
|
353,724
|
|
||
Derivatives
|
|
(98,675
|
)
|
|
(121,365
|
)
|
||
Stock-based compensation
|
|
11,597
|
|
|
10,718
|
|
||
Equity method investee
|
|
(31,711
|
)
|
|
(2,331
|
)
|
||
Accrued bonus
|
|
4,763
|
|
|
3,256
|
|
||
Capitalized interest
|
|
2,525
|
|
|
3,049
|
|
||
Materials and supplies impairment
|
|
1,647
|
|
|
642
|
|
||
Other
|
|
1,173
|
|
|
1,373
|
|
||
Net deferred tax asset (liability) before valuation allowance
|
|
677,338
|
|
|
(175,646
|
)
|
||
Valuation allowance
|
|
(677,338
|
)
|
|
(1,299
|
)
|
||
Net deferred tax asset (liability)
|
|
$
|
—
|
|
|
$
|
(176,945
|
)
|
(1)
|
See Note 14 for discussion regarding the new guidance early adopted by the Company that resulted in a balance sheet reclassification of the deferred tax liability from current to noncurrent for the year ended December 31, 2014.
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Contract period
|
|||
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|||
Swap
|
|
2,386,800
|
|
|
$
|
4.31
|
|
|
August 2013 - December 2013
|
Swap
|
|
3,978,500
|
|
|
$
|
4.36
|
|
|
January 2014 - December 2014
|
|
|
Aggregate
volumes
|
|
Floor price
|
|
Ceiling price
|
|
Contract period
|
|||||
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|
|
|||||
Price collar
|
|
2,200,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
September 2013 - December 2013
|
Put
|
|
2,200,000
|
|
|
$
|
4.00
|
|
|
$
|
—
|
|
|
September 2013 - December 2013
|
Price collar
|
|
3,480,000
|
|
|
$
|
4.00
|
|
|
$
|
7.00
|
|
|
January 2014 - December 2014
|
Price collar
|
|
1,800,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
January 2014 - December 2014
|
Price collar
|
|
1,680,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
January 2014 - December 2014
|
Price collar
|
|
1,560,000
|
|
|
$
|
3.00
|
|
|
$
|
5.50
|
|
|
January 2014 - December 2014
|
Price collar
|
|
2,520,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
Price collar
|
|
2,400,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
Price collar
|
|
2,400,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash settlements received for matured commodity derivatives
|
|
$
|
255,281
|
|
|
$
|
28,241
|
|
|
$
|
4,046
|
|
Cash settlements paid for matured interest rate swaps
|
|
—
|
|
|
—
|
|
|
(301
|
)
|
|||
Early terminations and modification of commodity derivatives received
(1)
|
|
—
|
|
|
76,660
|
|
|
6,008
|
|
|||
Cash settlements received for derivatives, net
|
|
$
|
255,281
|
|
|
$
|
104,901
|
|
|
$
|
9,753
|
|
(1)
|
During the year ended December 31, 2013, the Company received
$6.0 million
, net of
$2.2 million
in deferred premiums in settlements from early terminations and modification of commodity derivative contracts.
|
|
|
Year
2016 |
|
Year
2017 |
||||
Oil positions:
(1)
|
|
|
|
|
||||
Puts:
|
|
|
|
|
||||
Hedged volume (Bbl)
|
|
1,296,000
|
|
|
—
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
45.00
|
|
|
$
|
—
|
|
Swaps:
|
|
|
|
|
||||
Hedged volume (Bbl)
|
|
1,573,800
|
|
|
—
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
84.82
|
|
|
$
|
—
|
|
Collars:
|
|
|
|
|
||||
Hedged volume (Bbl)
|
|
3,654,000
|
|
|
2,628,000
|
|
||
Weighted-average floor price ($/Bbl)
|
|
$
|
73.99
|
|
|
$
|
77.22
|
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
89.63
|
|
|
$
|
97.22
|
|
Totals:
|
|
|
|
|
||||
Total volume hedged with floor price (Bbl)
|
|
6,523,800
|
|
|
2,628,000
|
|
||
Weighted-average floor price ($/Bbl)
|
|
$
|
70.84
|
|
|
$
|
77.22
|
|
Total volume hedged with ceiling price (Bbl)
|
|
5,227,800
|
|
|
2,628,000
|
|
||
Weighted-average ceiling price ($/Bbl)
|
|
$
|
88.18
|
|
|
$
|
97.22
|
|
Natural gas positions:
(2)
|
|
|
|
|
||||
Collars:
|
|
|
|
|
||||
Hedged volume (MMBtu)
|
|
18,666,000
|
|
|
5,475,000
|
|
||
Weighted-average floor price ($/MMBtu)
|
|
$
|
3.00
|
|
|
$
|
3.00
|
|
Weighted-average ceiling price ($/MMBtu)
|
|
$
|
5.60
|
|
|
$
|
4.00
|
|
(1)
|
Oil derivatives are settled based on the average of the daily settlement prices for the First Nearby Month of the West Texas Intermediate NYMEX Light Sweet Crude Oil Futures Contract for each NYMEX Trading Day during each month ("WTI NYMEX").
|
(2)
|
Natural gas derivatives are settled based on the Inside FERC index price for West Texas Waha for the calculation period.
|
Level 1—
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
Level 2—
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the assets or liabilities. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
|
Level 3—
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs are not corroborated by market data. These inputs reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the consolidated balance sheets
|
||||||||||||
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
194,940
|
|
|
$
|
—
|
|
|
$
|
194,940
|
|
|
$
|
—
|
|
|
$
|
194,940
|
|
Natural gas derivatives
|
|
—
|
|
|
13,166
|
|
|
—
|
|
|
13,166
|
|
|
—
|
|
|
13,166
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,301
|
)
|
|
(9,301
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
80,302
|
|
|
$
|
—
|
|
|
$
|
80,302
|
|
|
$
|
—
|
|
|
$
|
80,302
|
|
Natural gas derivatives
|
|
—
|
|
|
2,459
|
|
|
—
|
|
|
2,459
|
|
|
—
|
|
|
2,459
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,877
|
)
|
|
(4,877
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(441
|
)
|
|
(441
|
)
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(9,301
|
)
|
|
(9,301
|
)
|
|
9,301
|
|
|
—
|
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(4,877
|
)
|
|
(4,877
|
)
|
|
4,877
|
|
|
—
|
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(441
|
)
|
|
(441
|
)
|
|
441
|
|
|
—
|
|
||||||
Net derivative position
|
|
$
|
—
|
|
|
$
|
290,867
|
|
|
$
|
(14,619
|
)
|
|
$
|
276,248
|
|
|
$
|
—
|
|
|
$
|
276,248
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the consolidated balance sheets
|
||||||||||||
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
190,303
|
|
|
$
|
—
|
|
|
$
|
190,303
|
|
|
$
|
—
|
|
|
$
|
190,303
|
|
Natural gas derivatives
|
|
—
|
|
|
9,647
|
|
|
—
|
|
|
9,647
|
|
|
—
|
|
|
9,647
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,653
|
)
|
|
(4,653
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
(696
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
117,963
|
|
|
$
|
—
|
|
|
$
|
117,963
|
|
|
$
|
—
|
|
|
$
|
117,963
|
|
Natural gas derivatives
|
|
—
|
|
|
3,646
|
|
|
—
|
|
|
3,646
|
|
|
—
|
|
|
3,646
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,821
|
)
|
|
(3,821
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(4,768
|
)
|
|
(4,768
|
)
|
|
4,653
|
|
|
(115
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
(696
|
)
|
|
696
|
|
|
—
|
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(3,821
|
)
|
|
(3,821
|
)
|
|
3,821
|
|
|
—
|
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net derivative position
|
|
$
|
—
|
|
|
$
|
321,559
|
|
|
$
|
(9,285
|
)
|
|
$
|
312,274
|
|
|
$
|
—
|
|
|
$
|
312,274
|
|
(in thousands)
|
|
December 31, 2015
|
||
2016
|
|
$
|
8,629
|
|
2017
|
|
5,796
|
|
|
2018
|
|
426
|
|
|
Total
|
|
$
|
14,851
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance of Level 3 at beginning of period
|
|
$
|
(9,285
|
)
|
|
$
|
(12,684
|
)
|
|
$
|
(24,709
|
)
|
Change in net present value of deferred premiums for derivatives
|
|
(203
|
)
|
|
(220
|
)
|
|
(462
|
)
|
|||
Total purchases and settlements:
|
|
|
|
|
|
|
||||||
Purchases
|
|
(10,298
|
)
|
|
(3,800
|
)
|
|
—
|
|
|||
Settlements
(1)
|
|
5,167
|
|
|
7,419
|
|
|
12,487
|
|
|||
Balance of Level 3 at end of period
|
|
$
|
(14,619
|
)
|
|
$
|
(9,285
|
)
|
|
$
|
(12,684
|
)
|
(1)
|
The settlement amount for the year ended December 31, 2013 includes
$2.2 million
in deferred premiums which were settled net with the early terminated contracts from which they derive.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands, except for per share data)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net income (loss) (numerator):
|
|
|
|
|
|
|
|
|||||
Income (loss) from continuing operations—basic and diluted
|
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
116,577
|
|
Income from discontinued operations, net of tax—basic and diluted
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|||
Net income (loss)—basic and diluted
|
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
Weighted-average common shares outstanding (denominator):
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding—basic
(1)
|
|
199,158
|
|
|
141,312
|
|
|
132,490
|
|
|||
Non-vested restricted stock awards
|
|
—
|
|
|
2,242
|
|
|
1,888
|
|
|||
Weighted-average common shares outstanding—diluted
|
|
199,158
|
|
|
143,554
|
|
|
134,378
|
|
|||
Net income (loss) per share:
|
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
|
$
|
(11.10
|
)
|
|
$
|
1.88
|
|
|
$
|
0.88
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
Net income (loss) per share
|
|
$
|
(11.10
|
)
|
|
$
|
1.88
|
|
|
$
|
0.89
|
|
|
|
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
|
$
|
(11.10
|
)
|
|
$
|
1.85
|
|
|
$
|
0.87
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
Net income (loss) per share
|
|
$
|
(11.10
|
)
|
|
$
|
1.85
|
|
|
$
|
0.88
|
|
(1)
|
For the year ended December 31, 2015, weighted-average common shares outstanding used in the computation of basic and diluted net loss per share attributable to stockholders was computed taking into account the March 2015 Equity Offering. For the year ended December 31, 2013, weighted-average common shares outstanding used in the computation of basic and diluted net income per share attributable to stockholders was computed taking into account the August 2013 Equity Offering.
|
(in thousands)
|
|
December 31, 2015
|
||
2016
|
|
$
|
3,087
|
|
2017
|
|
3,244
|
|
|
2018
|
|
3,160
|
|
|
2019
|
|
2,408
|
|
|
2020
|
|
1,294
|
|
|
Thereafter
|
|
8,217
|
|
|
Total
|
|
$
|
21,410
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Rent expense
|
|
$
|
2,880
|
|
|
$
|
3,042
|
|
|
$
|
1,923
|
|
(in thousands)
|
|
September 30, 2015
|
|
June 30, 2015
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||
Noncurrent assets:
|
|
|
|
|
|
|
|
|
||||||||
Decrease in deferred income taxes
|
|
$
|
(68,069
|
)
|
|
$
|
(45,089
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Decrease in total assets
|
|
(68,069
|
)
|
|
(45,089
|
)
|
|
—
|
|
|
—
|
|
||||
Current liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Decrease in deferred income taxes
|
|
$
|
(68,069
|
)
|
|
$
|
(45,089
|
)
|
|
$
|
(73,753
|
)
|
|
$
|
(71,191
|
)
|
Decrease in total current liabilities
|
|
(68,069
|
)
|
|
(45,089
|
)
|
|
(73,753
|
)
|
|
(71,191
|
)
|
||||
Noncurrent liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Increase in deferred income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73,753
|
|
|
$
|
71,191
|
|
Decrease in total liabilities
|
|
(68,069
|
)
|
|
(45,089
|
)
|
|
—
|
|
|
—
|
|
(in thousands)
|
|
June 30, 2015
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||
Noncurrent assets:
|
|
|
|
|
|
|
||||||
Decrease in debt issuance costs, net
|
|
$
|
(26,158
|
)
|
|
$
|
(33,513
|
)
|
|
$
|
(28,463
|
)
|
Increase in other assets, net
|
|
6,068
|
|
|
6,873
|
|
|
6,615
|
|
|||
Decrease in total assets
|
|
(20,090
|
)
|
|
(26,640
|
)
|
|
(21,848
|
)
|
|||
Noncurrent liabilities:
|
|
|
|
|
|
|
||||||
Decrease in long-term debt, net
|
|
$
|
(20,090
|
)
|
|
$
|
(26,640
|
)
|
|
$
|
(21,848
|
)
|
Decrease in total liabilities
|
|
(20,090
|
)
|
|
(26,640
|
)
|
|
(21,848
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
(3)
|
|
2014
|
|
2013
|
||||||
Total revenues
|
|
$
|
34,288
|
|
|
$
|
4,623
|
|
|
$
|
892
|
|
Gross profit
(1)
|
|
29,826
|
|
|
4,623
|
|
|
892
|
|
|||
Income (loss) from continuing operations
|
|
13,821
|
|
|
(333
|
)
|
|
54
|
|
|||
Net income (loss)
(2)
|
|
13,821
|
|
|
(333
|
)
|
|
54
|
|
(1)
|
Medallion's pipeline did not become operational until 2015, accordingly no costs of good sold were recorded for the years ended December 31, 2014 and 2013.
|
(2)
|
As Medallion's financial statements are unaudited at the time of filing the Company's Annual Report on Form 10-K, the Company's proportionate share of Medallion's net income (loss) reflected in the consolidated statements of operations for the years ended December 31, 2015 and 2014 include immaterial prior period Medallion audit adjustments.
|
(3)
|
Medallion's consolidated statement of operations for the year ended December 31, 2015 was unaudited as of February 17, 2016.
|
|
|
December 31,
|
||||||
(in thousands)
|
|
2015
(1)
|
|
2014
|
||||
Assets:
|
|
|
|
|
||||
Current assets
|
|
$
|
78,411
|
|
|
$
|
25,777
|
|
Noncurrent assets
|
|
329,956
|
|
|
112,753
|
|
||
Total assets
|
|
$
|
408,367
|
|
|
$
|
138,530
|
|
Liabilities:
|
|
|
|
|
||||
Current liabilities
|
|
$
|
15,461
|
|
|
$
|
19,522
|
|
Noncurrent liabilities
|
|
—
|
|
|
—
|
|
||
Total liabilities
|
|
$
|
15,461
|
|
|
$
|
19,522
|
|
(1)
|
Medallion's consolidated balance sheet as of December 31, 2015 was unaudited as of February 17, 2016.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Midstream service revenues
|
|
$
|
487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Minimum volume commitments
|
|
5,235
|
|
|
2,552
|
|
|
891
|
|
|||
Interest and other income
|
|
158
|
|
|
—
|
|
|
—
|
|
|
|
December 31,
|
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
Accounts receivable, net
|
|
$
|
1,163
|
|
|
$
|
—
|
|
Other assets, net
(1)
|
|
1,025
|
|
|
1,110
|
|
||
Other current liabilities
(2)
|
|
27,583
|
|
|
3,443
|
|
(1)
|
Amounts included in "Other assets, net" above represent LMS owned line-fill in Medallion's pipeline.
|
(2)
|
Amounts included in "Other current liabilities" above for the year ended
December 31, 2015
represents LMS's capital contribution payable to Medallion, of which a portion was paid subsequent to December 31, 2015. "Other current liabilities" above for the year ended
December 31, 2014
represents LMS's minimum volume commitment payable to Medallion. See Note 15 for additional discussion of Medallion and Note 19.b for additional discussion of the subsequent payment to Medallion.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Oil, NGL and natural gas sales
|
|
$
|
99,992
|
|
|
$
|
96,100
|
|
|
$
|
74,245
|
|
Midstream service revenues
|
|
590
|
|
|
—
|
|
|
—
|
|
|
|
December 31,
|
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
Accounts receivable, net
|
|
$
|
6,097
|
|
|
$
|
12,869
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Lease operating expenses
|
|
$
|
1,477
|
|
|
$
|
975
|
|
|
$
|
51
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
Oil and natural gas properties
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
—
|
|
Midstream service assets
|
|
64
|
|
|
833
|
|
|
—
|
|
|
|
December 31,
|
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
Accounts payable
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
Oil and natural gas properties
|
|
$
|
2,434
|
|
|
$
|
9,518
|
|
|
$
|
9,943
|
|
(in thousands)
|
|
Exploration and production
|
|
Midstream and marketing
|
|
Eliminations |
|
Consolidated
company |
||||||||
Year ended December 31, 2015:
|
|
|
|
|
|
|
|
|
||||||||
Oil, NGL and natural gas sales
|
|
$
|
432,711
|
|
|
$
|
1,692
|
|
|
$
|
(2,669
|
)
|
|
$
|
431,734
|
|
Midstream service revenues
|
|
—
|
|
|
27,965
|
|
|
(21,417
|
)
|
|
6,548
|
|
||||
Sales of purchased oil
|
|
—
|
|
|
168,358
|
|
|
—
|
|
|
168,358
|
|
||||
Total revenues
|
|
432,711
|
|
|
198,015
|
|
|
(24,086
|
)
|
|
606,640
|
|
||||
Lease operating expenses, including production tax
|
|
151,918
|
|
|
—
|
|
|
(10,685
|
)
|
|
141,233
|
|
||||
Midstream service expenses, including minimum volume commitments
|
|
4,399
|
|
|
18,393
|
|
|
(11,711
|
)
|
|
11,081
|
|
||||
Costs of purchased oil
|
|
—
|
|
|
174,338
|
|
|
—
|
|
|
174,338
|
|
||||
General and administrative
(1)
|
|
82,251
|
|
|
8,174
|
|
|
—
|
|
|
90,425
|
|
||||
Depletion, depreciation and amortization
(2)
|
|
269,631
|
|
|
8,093
|
|
|
—
|
|
|
277,724
|
|
||||
Impairment expense
|
|
2,372,296
|
|
|
2,592
|
|
|
—
|
|
|
2,374,888
|
|
||||
Other operating costs and expenses
(3)
|
|
8,123
|
|
|
342
|
|
|
—
|
|
|
8,465
|
|
||||
Operating loss
|
|
$
|
(2,455,907
|
)
|
|
$
|
(13,917
|
)
|
|
$
|
(1,690
|
)
|
|
$
|
(2,471,514
|
)
|
Other financial information:
|
|
|
|
|
|
|
|
|
||||||||
Income from equity method investee
|
|
$
|
—
|
|
|
$
|
6,799
|
|
|
$
|
—
|
|
|
$
|
6,799
|
|
Interest expense
(4)
|
|
$
|
(98,040
|
)
|
|
$
|
(5,179
|
)
|
|
$
|
—
|
|
|
$
|
(103,219
|
)
|
Loss on early redemption of debt
(5)
|
|
$
|
(30,056
|
)
|
|
$
|
(1,481
|
)
|
|
$
|
—
|
|
|
$
|
(31,537
|
)
|
Income tax benefit
(6)
|
|
$
|
171,952
|
|
|
$
|
4,993
|
|
|
$
|
—
|
|
|
$
|
176,945
|
|
Capital expenditures
|
|
$
|
(597,086
|
)
|
|
$
|
(35,515
|
)
|
|
$
|
—
|
|
|
$
|
(632,601
|
)
|
Gross property and equipment
(8)
|
|
$
|
5,302,716
|
|
|
$
|
345,183
|
|
|
$
|
(1,923
|
)
|
|
$
|
5,645,976
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended December 31, 2014:
|
|
|
|
|
|
|
|
|
||||||||
Oil, NGL and natural gas sales
|
|
$
|
738,455
|
|
|
$
|
1,660
|
|
|
$
|
(2,912
|
)
|
|
$
|
737,203
|
|
Midstream service revenues
|
|
—
|
|
|
7,838
|
|
|
(5,593
|
)
|
|
2,245
|
|
||||
Sales of purchased oil
|
|
—
|
|
|
54,437
|
|
|
—
|
|
|
54,437
|
|
||||
Total revenues
|
|
738,455
|
|
|
63,935
|
|
|
(8,505
|
)
|
|
793,885
|
|
||||
Lease operating expenses, including production tax
|
|
153,427
|
|
|
—
|
|
|
(6,612
|
)
|
|
146,815
|
|
||||
Midstream service expenses, including minimum volume commitments
|
|
—
|
|
|
9,641
|
|
|
(1,660
|
)
|
|
7,981
|
|
||||
Costs of purchased oil
|
|
—
|
|
|
53,967
|
|
|
—
|
|
|
53,967
|
|
||||
General and administrative
(1)
|
|
99,075
|
|
|
6,969
|
|
|
—
|
|
|
106,044
|
|
||||
Depletion, depreciation and amortization
(2)
|
|
241,834
|
|
|
4,640
|
|
|
—
|
|
|
246,474
|
|
||||
Impairment expense
|
|
1,802
|
|
|
2,102
|
|
|
—
|
|
|
3,904
|
|
||||
Other operating costs and expenses
(3)
|
|
2,248
|
|
|
66
|
|
|
—
|
|
|
2,314
|
|
||||
Operating income (loss)
|
|
$
|
240,069
|
|
|
$
|
(13,450
|
)
|
|
$
|
(233
|
)
|
|
$
|
226,386
|
|
Other financial information:
|
|
|
|
|
|
|
|
|
||||||||
Loss from equity method investee
|
|
$
|
—
|
|
|
$
|
(192
|
)
|
|
$
|
—
|
|
|
$
|
(192
|
)
|
Interest expense
(4)
|
|
$
|
(117,560
|
)
|
|
$
|
(3,613
|
)
|
|
$
|
—
|
|
|
$
|
(121,173
|
)
|
Income tax (expense) benefit
(6)
|
|
$
|
(170,551
|
)
|
|
$
|
6,265
|
|
|
$
|
—
|
|
|
$
|
(164,286
|
)
|
Capital expenditures
(7)
|
|
$
|
(1,279,142
|
)
|
|
$
|
(60,607
|
)
|
|
$
|
—
|
|
|
$
|
(1,339,749
|
)
|
Gross property and equipment
(8)
|
|
$
|
4,841,895
|
|
|
$
|
179,355
|
|
|
$
|
(233
|
)
|
|
$
|
5,021,017
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended December 31, 2013:
|
|
|
|
|
|
|
|
|
||||||||
Oil, NGL and natural gas sales
|
|
$
|
664,844
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
664,844
|
|
Midstream service revenues
|
|
328
|
|
|
8,824
|
|
|
(8,739
|
)
|
|
413
|
|
||||
Total revenues
|
|
665,172
|
|
|
8,824
|
|
|
(8,739
|
)
|
|
665,257
|
|
||||
Lease operating expenses, including production tax
|
|
130,152
|
|
|
—
|
|
|
(8,620
|
)
|
|
121,532
|
|
||||
Midstream service expenses, including minimum volume commitments
|
|
2,807
|
|
|
1,571
|
|
|
(119
|
)
|
|
4,259
|
|
||||
General and administrative
(1)
|
|
86,951
|
|
|
2,745
|
|
|
—
|
|
|
89,696
|
|
||||
Depletion, depreciation and amortization
(2)
|
|
231,703
|
|
|
2,241
|
|
|
—
|
|
|
233,944
|
|
||||
Other operating costs and expenses
(3)
|
|
1,475
|
|
|
—
|
|
|
—
|
|
|
1,475
|
|
||||
Operating income
|
|
$
|
212,084
|
|
|
$
|
2,267
|
|
|
$
|
—
|
|
|
$
|
214,351
|
|
Other financial information:
|
|
|
|
|
|
|
|
|
||||||||
Income from equity method investee
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
Interest expense
(4)
|
|
$
|
(98,680
|
)
|
|
$
|
(1,647
|
)
|
|
$
|
—
|
|
|
$
|
(100,327
|
)
|
Income tax expense
(6)
|
|
$
|
(73,476
|
)
|
|
$
|
(1,031
|
)
|
|
$
|
—
|
|
|
$
|
(74,507
|
)
|
Capital expenditures
(7)
|
|
$
|
(718,606
|
)
|
|
$
|
(24,409
|
)
|
|
$
|
—
|
|
|
$
|
(743,015
|
)
|
Gross property and equipment
(8)
|
|
$
|
3,516,406
|
|
|
$
|
58,706
|
|
|
$
|
—
|
|
|
$
|
3,575,112
|
|
(1)
|
General and administrative costs were allocated based on the number of employees in the respective segment for the years ended
December 31, 2015
,
2014
and
2013
. Certain components of general and administrative costs were not allocated and were based on actual costs for each segment, which primarily consisted of payroll, deferred
|
(2)
|
Depletion, depreciation and amortization were based on actual costs for each segment with the exception of the allocation of depreciation of other fixed assets, which was based on the number of employees in the respective segment for the years ended
December 31, 2015
,
2014
and
2013
.
|
(3)
|
Other operating costs and expenses include restructuring expense and accretion of asset retirement obligations for the year ended
December 31, 2015
, accretion of asset retirement obligations and drilling rig fees for the year ended December 31, 2014 and accretion of asset retirement obligations for the year ended December 31, 2013. These expenses are based on actual costs and are not allocated.
|
(4)
|
Interest expense was allocated to the exploration and production segment based on gross property and equipment for the years ended December 31, 2015, 2014 and 2013 and allocated to the midstream and marketing segment based on gross property and equipment and life-to-date contributions to the Company's equity method investee for the years ended December 31, 2015, 2014 and 2013.
|
(5)
|
Loss on early redemption of debt was allocated to the exploration and production segment based on gross property and equipment for the year ended December 31, 2015 and allocated to the midstream and marketing segment based on gross property and equipment and life-to-date contributions to the Company's equity method investee for the year ended December 31, 2015.
|
(6)
|
Income tax benefit or expense for the midstream and marketing segment was calculated by multiplying income (loss) from continuing operations before income taxes by
36%
for the years ended December 31, 2015, 2014 and 2013.
|
(7)
|
Capital expenditures exclude acquisition of oil and natural gas properties and acquisition of mineral interests for the year ended December 31, 2014 and excludes acquisitions of oil and natural gas properties for the year ended December 31, 2013.
|
(8)
|
Gross property and equipment for the midstream and marketing segment includes investment in equity method investee totaling
$192.5
million,
$58.3
million and
$5.9
million as of
December 31, 2015
,
2014
and
2013
, respectively. Other fixed assets were allocated based on the number of employees in the respective segment as of
December 31, 2015
,
2014
and
2013
.
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Accounts receivable, net
|
|
$
|
74,613
|
|
|
$
|
13,086
|
|
|
$
|
—
|
|
|
$
|
87,699
|
|
Other current assets
|
|
244,477
|
|
|
56
|
|
|
—
|
|
|
244,533
|
|
||||
Total oil and natural gas properties, net
|
|
1,017,565
|
|
|
9,350
|
|
|
(1,923
|
)
|
|
1,024,992
|
|
||||
Total midstream service assets, net
|
|
—
|
|
|
131,725
|
|
|
—
|
|
|
131,725
|
|
||||
Total other fixed assets, net
|
|
43,210
|
|
|
328
|
|
|
—
|
|
|
43,538
|
|
||||
Investment in subsidiaries and equity method investee
|
|
301,891
|
|
|
192,524
|
|
|
(301,891
|
)
|
|
192,524
|
|
||||
Total other long-term assets
|
|
84,360
|
|
|
3,916
|
|
|
—
|
|
|
88,276
|
|
||||
Total assets
|
|
$
|
1,766,116
|
|
|
$
|
350,985
|
|
|
$
|
(303,814
|
)
|
|
$
|
1,813,287
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
|
$
|
12,203
|
|
|
$
|
1,978
|
|
|
$
|
—
|
|
|
$
|
14,181
|
|
Other current liabilities
|
|
158,283
|
|
|
44,351
|
|
|
—
|
|
|
202,634
|
|
||||
Long-term debt, net
|
|
1,416,226
|
|
|
—
|
|
|
—
|
|
|
1,416,226
|
|
||||
Other long-term liabilities
|
|
46,034
|
|
|
2,765
|
|
|
—
|
|
|
48,799
|
|
||||
Stockholders' equity
|
|
133,370
|
|
|
301,891
|
|
|
(303,814
|
)
|
|
131,447
|
|
||||
Total liabilities and stockholders' equity
|
|
$
|
1,766,116
|
|
|
$
|
350,985
|
|
|
$
|
(303,814
|
)
|
|
$
|
1,813,287
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Accounts receivable, net
|
|
$
|
107,860
|
|
|
$
|
19,069
|
|
|
$
|
—
|
|
|
$
|
126,929
|
|
Other current assets
|
|
238,300
|
|
|
24
|
|
|
—
|
|
|
238,324
|
|
||||
Total oil and natural gas properties, net
|
|
3,196,231
|
|
|
7,277
|
|
|
(233
|
)
|
|
3,203,275
|
|
||||
Total midstream service assets, net
|
|
—
|
|
|
108,462
|
|
|
—
|
|
|
108,462
|
|
||||
Total other fixed assets, net
|
|
42,046
|
|
|
299
|
|
|
—
|
|
|
42,345
|
|
||||
Investment in subsidiaries and equity method investee
|
|
163,349
|
|
|
58,288
|
|
|
(163,349
|
)
|
|
58,288
|
|
||||
Total other long-term assets
|
|
128,582
|
|
|
4,496
|
|
|
—
|
|
|
133,078
|
|
||||
Total assets
|
|
$
|
3,876,368
|
|
|
$
|
197,915
|
|
|
$
|
(163,582
|
)
|
|
$
|
3,910,701
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
|
$
|
38,453
|
|
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
39,008
|
|
Other current liabilities
|
|
283,026
|
|
|
31,800
|
|
|
—
|
|
|
314,826
|
|
||||
Long-term debt, net
|
|
1,779,447
|
|
|
—
|
|
|
—
|
|
|
1,779,447
|
|
||||
Other long-term liabilities
|
|
212,008
|
|
|
2,211
|
|
|
—
|
|
|
214,219
|
|
||||
Stockholders' equity
|
|
1,563,434
|
|
|
163,349
|
|
|
(163,582
|
)
|
|
1,563,201
|
|
||||
Total liabilities and stockholders' equity
|
|
$
|
3,876,368
|
|
|
$
|
197,915
|
|
|
$
|
(163,582
|
)
|
|
$
|
3,910,701
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Total operating revenues
|
|
$
|
432,478
|
|
|
$
|
198,248
|
|
|
$
|
(24,086
|
)
|
|
$
|
606,640
|
|
Total operating costs and expenses
|
|
2,897,272
|
|
|
203,278
|
|
|
(22,396
|
)
|
|
3,078,154
|
|
||||
Loss from operations
|
|
(2,464,794
|
)
|
|
(5,030
|
)
|
|
(1,690
|
)
|
|
(2,471,514
|
)
|
||||
Interest expense and other, net
|
|
(102,793
|
)
|
|
—
|
|
|
—
|
|
|
(102,793
|
)
|
||||
Other non-operating income
|
|
182,396
|
|
|
6,708
|
|
|
(1,678
|
)
|
|
187,426
|
|
||||
Income (loss) from continuing operations before income tax
|
|
(2,385,191
|
)
|
|
1,678
|
|
|
(3,368
|
)
|
|
(2,386,881
|
)
|
||||
Income tax benefit
|
|
176,945
|
|
|
—
|
|
|
—
|
|
|
176,945
|
|
||||
Income (loss) from continuing operations
|
|
(2,208,246
|
)
|
|
1,678
|
|
|
(3,368
|
)
|
|
(2,209,936
|
)
|
||||
Net income (loss)
|
|
$
|
(2,208,246
|
)
|
|
$
|
1,678
|
|
|
$
|
(3,368
|
)
|
|
$
|
(2,209,936
|
)
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Total operating revenues
|
|
$
|
738,446
|
|
|
$
|
63,944
|
|
|
$
|
(8,505
|
)
|
|
$
|
793,885
|
|
Total operating costs and expenses
|
|
505,455
|
|
|
70,316
|
|
|
(8,272
|
)
|
|
567,499
|
|
||||
Income (loss) from operations
|
|
232,991
|
|
|
(6,372
|
)
|
|
(233
|
)
|
|
226,386
|
|
||||
Interest expense and other, net
|
|
(120,879
|
)
|
|
—
|
|
|
—
|
|
|
(120,879
|
)
|
||||
Other non-operating income (expense)
|
|
317,980
|
|
|
(339
|
)
|
|
6,711
|
|
|
324,352
|
|
||||
Income (loss) from continuing operations before income tax
|
|
430,092
|
|
|
(6,711
|
)
|
|
6,478
|
|
|
429,859
|
|
||||
Income tax expense
|
|
(164,286
|
)
|
|
—
|
|
|
—
|
|
|
(164,286
|
)
|
||||
Income (loss) from continuing operations
|
|
265,806
|
|
|
(6,711
|
)
|
|
6,478
|
|
|
265,573
|
|
||||
Net income (loss)
|
|
$
|
265,806
|
|
|
$
|
(6,711
|
)
|
|
$
|
6,478
|
|
|
$
|
265,573
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Total operating revenues
|
|
$
|
665,172
|
|
|
$
|
8,824
|
|
|
$
|
(8,739
|
)
|
|
$
|
665,257
|
|
Total operating costs and expenses
|
|
455,972
|
|
|
3,673
|
|
|
(8,739
|
)
|
|
450,906
|
|
||||
Income from operations
|
|
209,200
|
|
|
5,151
|
|
|
—
|
|
|
214,351
|
|
||||
Interest expense and other, net
|
|
(100,164
|
)
|
|
—
|
|
|
—
|
|
|
(100,164
|
)
|
||||
Other non-operating income
|
|
84,861
|
|
|
2,268
|
|
|
(10,232
|
)
|
|
76,897
|
|
||||
Income from continuing operations before income tax
|
|
193,897
|
|
|
7,419
|
|
|
(10,232
|
)
|
|
191,084
|
|
||||
Income tax expense
|
|
(74,507
|
)
|
|
—
|
|
|
—
|
|
|
(74,507
|
)
|
||||
Income from continuing operations
|
|
119,390
|
|
|
7,419
|
|
|
(10,232
|
)
|
|
116,577
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
(1,390
|
)
|
|
2,813
|
|
|
—
|
|
|
1,423
|
|
||||
Net income
|
|
$
|
118,000
|
|
|
$
|
10,232
|
|
|
$
|
(10,232
|
)
|
|
$
|
118,000
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Net cash flows provided by operating activities
|
|
$
|
316,838
|
|
|
$
|
787
|
|
|
$
|
(1,678
|
)
|
|
$
|
315,947
|
|
Change in investments between affiliates
|
|
(136,252
|
)
|
|
134,574
|
|
|
1,678
|
|
|
—
|
|
||||
Capital expenditures and other
|
|
(532,146
|
)
|
|
(135,361
|
)
|
|
—
|
|
|
(667,507
|
)
|
||||
Net cash flows provided by financing activities
|
|
353,393
|
|
|
—
|
|
|
—
|
|
|
353,393
|
|
||||
Net increase in cash and cash equivalents
|
|
1,833
|
|
|
—
|
|
|
—
|
|
|
1,833
|
|
||||
Cash and cash equivalents at beginning of period
|
|
29,320
|
|
|
1
|
|
|
—
|
|
|
29,321
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
31,153
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
31,154
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Net cash flows provided (used) by operating activities
|
|
$
|
496,955
|
|
|
$
|
(5,389
|
)
|
|
$
|
6,711
|
|
|
$
|
498,277
|
|
Change in investments between affiliates
|
|
(113,449
|
)
|
|
120,160
|
|
|
(6,711
|
)
|
|
—
|
|
||||
Capital expenditures and other
|
|
(1,292,191
|
)
|
|
(114,770
|
)
|
|
—
|
|
|
(1,406,961
|
)
|
||||
Net cash flows provided by financing activities
|
|
739,852
|
|
|
—
|
|
|
—
|
|
|
739,852
|
|
||||
Net (decrease) increase in cash and cash equivalents
|
|
(168,833
|
)
|
|
1
|
|
|
—
|
|
|
(168,832
|
)
|
||||
Cash and cash equivalents at beginning of period
|
|
198,153
|
|
|
—
|
|
|
—
|
|
|
198,153
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
29,320
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
29,321
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
Net cash flows provided by operating activities
|
|
$
|
359,198
|
|
|
$
|
15,763
|
|
|
$
|
(10,232
|
)
|
|
$
|
364,729
|
|
Change in investments between affiliates
|
|
23,986
|
|
|
(34,218
|
)
|
|
10,232
|
|
|
—
|
|
||||
Capital expenditures and other
|
|
(348,339
|
)
|
|
18,455
|
|
|
—
|
|
|
(329,884
|
)
|
||||
Net cash flows provided by financing activities
|
|
130,084
|
|
|
—
|
|
|
—
|
|
|
130,084
|
|
||||
Net increase in cash and cash equivalents
|
|
164,929
|
|
|
—
|
|
|
—
|
|
|
164,929
|
|
||||
Cash and cash equivalents at beginning of period
|
|
33,224
|
|
|
—
|
|
|
—
|
|
|
33,224
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
198,153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
198,153
|
|
|
|
Aggregate
volumes
|
|
Floor price
|
|
Contract period
|
|||
Natural gas (volumes in MMBtu):
(1)
|
|
|
|
|
|
|
|||
Put
|
|
8,040,000
|
|
|
$
|
2.50
|
|
|
January 2017 - December 2017
|
Put
|
|
8,220,000
|
|
|
$
|
2.50
|
|
|
January 2018 - December 2018
|
(1)
|
The associated commodity derivatives will be settled based on the Inside FERC index price for West Texas Waha. There are
$4.3 million
in deferred premiums associated with these contracts.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Property acquisition costs:
|
|
|
|
|
|
|
||||||
Evaluated
|
|
$
|
—
|
|
|
$
|
3,873
|
|
|
$
|
9,652
|
|
Unevaluated
|
|
—
|
|
|
9,925
|
|
|
27,087
|
|
|||
Exploration
(1)
|
|
20,697
|
|
|
242,284
|
|
|
48,763
|
|
|||
Development costs
(2)
|
|
500,577
|
|
|
1,049,317
|
|
|
654,452
|
|
|||
Total costs incurred
|
|
$
|
521,274
|
|
|
$
|
1,305,399
|
|
|
$
|
739,954
|
|
(1)
|
The Company acquired significant leasehold interests during the year ended December 31, 2014.
|
(2)
|
The costs incurred for oil, NGL and natural gas development activities include $
13.4 million
, $
6.9 million
and $
6.8 million
in asset retirement obligations for the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Capitalized costs:
|
|
|
|
|
|
|
||||||
Evaluated properties
|
|
$
|
5,103,635
|
|
|
$
|
4,446,781
|
|
|
$
|
3,276,578
|
|
Unevaluated properties not being depleted
|
|
140,299
|
|
|
342,731
|
|
|
208,085
|
|
|||
|
|
5,243,934
|
|
|
4,789,512
|
|
|
3,484,663
|
|
|||
Less accumulated depletion and impairment
|
|
(4,218,942
|
)
|
|
(1,586,237
|
)
|
|
(1,349,315
|
)
|
|||
Net capitalized costs
|
|
$
|
1,024,992
|
|
|
$
|
3,203,275
|
|
|
$
|
2,135,348
|
|
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
|
2012 and
prior
|
|
Total
|
||||||||||
Unevaluated properties not being depleted
|
|
$
|
12,640
|
|
|
$
|
110,955
|
|
|
$
|
9,293
|
|
|
$
|
7,411
|
|
|
$
|
140,299
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Oil, NGL and natural gas sales
|
|
$
|
431,734
|
|
|
$
|
737,203
|
|
|
$
|
664,844
|
|
Production costs:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
108,341
|
|
|
96,503
|
|
|
79,136
|
|
|||
Production and ad valorem taxes
|
|
32,892
|
|
|
50,312
|
|
|
42,396
|
|
|||
|
|
141,233
|
|
|
146,815
|
|
|
121,532
|
|
|||
Other costs:
|
|
|
|
|
|
|
||||||
Depletion
|
|
263,666
|
|
|
237,067
|
|
|
227,992
|
|
|||
Accretion of asset retirement obligations
|
|
2,236
|
|
|
1,721
|
|
|
1,475
|
|
|||
Impairment expense
|
|
2,369,477
|
|
|
—
|
|
|
—
|
|
|||
Income tax (benefit) expense
(1)
|
|
(164,141
|
)
|
|
126,576
|
|
|
112,984
|
|
|||
Results of operations
|
|
$
|
(2,180,737
|
)
|
|
$
|
225,024
|
|
|
$
|
200,861
|
|
(1)
|
During the year ended December 31, 2015, the Company recorded a valuation allowance against its deferred tax assets related to its oil, NGL and natural gas producing activities. Accordingly, for the year ended December 31, 2015, income tax benefit is computed utilizing the Company's effective rate of
7%
, which reflects tax deductions and tax credits and allowances relating to the oil, NGL and natural gas producing activities that are reflected in the Company's consolidated income tax benefit for the period. For the years ended December 31, 2014 and 2013, income tax expense is computed utilizing the statutory rate.
|
|
|
Year ended December 31, 2015
|
||||||||||
|
|
Oil
(MBbl) |
|
NGL (MBbl)
|
|
Gas
(MMcf) |
|
MBOE
|
||||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
140,190
|
|
|
—
|
|
|
642,794
|
|
|
247,322
|
|
Revisions of previous estimates
(1)
|
|
(88,900
|
)
|
|
35,477
|
|
|
(424,546
|
)
|
|
(124,180
|
)
|
Extensions, discoveries and other additions
|
|
10,511
|
|
|
5,865
|
|
|
36,074
|
|
|
22,388
|
|
Sales of reserves in place
|
|
(1,552
|
)
|
|
(1,008
|
)
|
|
(5,554
|
)
|
|
(3,486
|
)
|
Production
|
|
(7,610
|
)
|
|
(4,267
|
)
|
|
(26,816
|
)
|
|
(16,346
|
)
|
End of year
|
|
52,639
|
|
|
36,067
|
|
|
221,952
|
|
|
125,698
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
56,975
|
|
|
—
|
|
|
291,493
|
|
|
105,557
|
|
End of year
|
|
40,944
|
|
|
29,349
|
|
|
180,613
|
|
|
100,395
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
83,215
|
|
|
—
|
|
|
351,301
|
|
|
141,765
|
|
End of year
|
|
11,695
|
|
|
6,718
|
|
|
41,339
|
|
|
25,303
|
|
(1)
|
The positive NGL revisions of previous estimates and the negative natural gas revisions of previous estimates include the impact of the Company's conversion to three-stream production. For periods prior to January 1, 2015, the Company presented its reserves for oil and natural gas, which combined NGL with the natural gas stream, and did not separately report NGL. This change impacts the comparability to prior periods.
|
|
|
Year ended December 31, 2014
|
|||||||
|
|
Oil
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
|||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
111,498
|
|
|
552,702
|
|
|
203,615
|
|
Revisions of previous estimates
|
|
(10,134
|
)
|
|
(67,350
|
)
|
|
(21,359
|
)
|
Extensions, discoveries and other additions
|
|
45,554
|
|
|
185,909
|
|
|
76,539
|
|
Purchases of reserves in place
|
|
173
|
|
|
498
|
|
|
256
|
|
Production
|
|
(6,901
|
)
|
|
(28,965
|
)
|
|
(11,729
|
)
|
End of year
|
|
140,190
|
|
|
642,794
|
|
|
247,322
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
37,878
|
|
|
203,082
|
|
|
71,725
|
|
End of year
|
|
56,975
|
|
|
291,493
|
|
|
105,557
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
73,620
|
|
|
349,620
|
|
|
131,890
|
|
End of year
|
|
83,215
|
|
|
351,301
|
|
|
141,765
|
|
|
|
Year ended December 31, 2013
|
|||||||
|
|
Oil
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
|||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
98,141
|
|
|
542,946
|
|
|
188,632
|
|
Revisions of previous estimates
|
|
(17,956
|
)
|
|
15,710
|
|
|
(15,338
|
)
|
Extensions, discoveries and other additions
|
|
37,850
|
|
|
192,229
|
|
|
69,888
|
|
Purchases of reserves in place
|
|
170
|
|
|
1,454
|
|
|
412
|
|
Sale of reserves in place
|
|
(1,220
|
)
|
|
(165,289
|
)
|
|
(28,768
|
)
|
Production
|
|
(5,487
|
)
|
|
(34,348
|
)
|
|
(11,211
|
)
|
End of year
|
|
111,498
|
|
|
552,702
|
|
|
203,615
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
33,316
|
|
|
289,045
|
|
|
81,490
|
|
End of year
|
|
37,878
|
|
|
203,082
|
|
|
71,725
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
Beginning of year
|
|
64,825
|
|
|
253,901
|
|
|
107,142
|
|
End of year
|
|
73,620
|
|
|
349,620
|
|
|
131,890
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Future cash inflows
|
|
$
|
3,269,184
|
|
|
$
|
16,663,685
|
|
|
$
|
13,337,798
|
|
Future production costs
|
|
(1,321,471
|
)
|
|
(3,616,775
|
)
|
|
(3,059,368
|
)
|
|||
Future development costs
|
|
(376,701
|
)
|
|
(2,471,985
|
)
|
|
(2,250,950
|
)
|
|||
Future income tax expenses
|
|
—
|
|
|
(2,827,763
|
)
|
|
(2,150,983
|
)
|
|||
Future net cash flows
|
|
1,571,012
|
|
|
7,747,162
|
|
|
5,876,497
|
|
|||
10% discount for estimated timing of cash flows
|
|
(740,265
|
)
|
|
(4,500,434
|
)
|
|
(3,554,293
|
)
|
|||
Standardized measure of discounted future net cash flows
|
|
$
|
830,747
|
|
|
$
|
3,246,728
|
|
|
$
|
2,322,204
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Standardized measure of discounted future net cash flows, beginning of year
|
|
$
|
3,246,728
|
|
|
$
|
2,322,204
|
|
|
$
|
1,877,456
|
|
Changes in the year resulting from:
|
|
|
|
|
|
|
||||||
Sales, less production costs
|
|
(290,501
|
)
|
|
(590,388
|
)
|
|
(543,312
|
)
|
|||
Revisions of previous quantity estimates
|
|
(2,444,322
|
)
|
|
(320,275
|
)
|
|
(190,961
|
)
|
|||
Extensions, discoveries and other additions
|
|
192,979
|
|
|
1,340,022
|
|
|
1,166,481
|
|
|||
Net change in prices and production costs
|
|
(1,495,144
|
)
|
|
145,740
|
|
|
313,947
|
|
|||
Changes in estimated future development costs
|
|
(2,974
|
)
|
|
(22,961
|
)
|
|
921
|
|
|||
Previously estimated development costs incurred during the period
|
|
162,237
|
|
|
92,135
|
|
|
89,396
|
|
|||
Purchases of reserves in place
|
|
—
|
|
|
6,100
|
|
|
7,604
|
|
|||
Divestitures of reserves in place
|
|
(29,149
|
)
|
|
—
|
|
|
(239,148
|
)
|
|||
Accretion of discount
|
|
424,453
|
|
|
305,325
|
|
|
234,852
|
|
|||
Net change in income taxes
|
|
997,805
|
|
|
(266,757
|
)
|
|
(259,991
|
)
|
|||
Timing differences and other
|
|
68,635
|
|
|
235,583
|
|
|
(135,041
|
)
|
|||
Standardized measure of discounted future net cash flows, end of year
|
|
$
|
830,747
|
|
|
$
|
3,246,728
|
|
|
$
|
2,322,204
|
|
|
|
Year ended December 31, 2015
|
||||||||||||||
(in thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues
|
|
$
|
150,694
|
|
|
$
|
182,331
|
|
|
$
|
150,340
|
|
|
$
|
123,275
|
|
Operating loss
|
|
(26,498
|
)
|
|
(501,480
|
)
|
|
(927,859
|
)
|
|
(1,015,677
|
)
|
||||
Net loss
|
|
(472
|
)
|
|
(397,034
|
)
|
|
(847,783
|
)
|
|
(964,647
|
)
|
||||
Net loss per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
—
|
|
|
$
|
(1.88
|
)
|
|
$
|
(4.01
|
)
|
|
$
|
(4.57
|
)
|
Diluted
|
|
$
|
—
|
|
|
$
|
(1.88
|
)
|
|
$
|
(4.01
|
)
|
|
$
|
(4.57
|
)
|
|
|
Year ended December 31, 2014
|
||||||||||||||
(in thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues
|
|
$
|
173,310
|
|
|
$
|
183,044
|
|
|
$
|
200,241
|
|
|
$
|
237,290
|
|
Operating income
|
|
60,038
|
|
|
64,561
|
|
|
69,164
|
|
|
32,623
|
|
||||
Net income (loss)
|
|
(213
|
)
|
|
(18,899
|
)
|
|
83,407
|
|
|
201,278
|
|
||||
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
—
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.59
|
|
|
$
|
1.42
|
|
Diluted
|
|
$
|
—
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.58
|
|
|
$
|
1.40
|
|
LAREDO PETROLEUM, INC.
|
|
EMPLOYEE
|
|
|
|
|
|
|
Randy A. Foutch
|
|
Name:____________________________________________
|
Chairman & CEO
|
|
|
Name of Subsidiary
|
|
Jurisdiction of Organization
|
Laredo Midstream Services, LLC
|
|
Delaware
|
Garden City Minerals, LLC
|
|
Delaware
|
|
/s/ RYDER SCOTT COMPANY, L.P.
|
|
|
|
RYDER SCOTT COMPANY, L.P.
|
|
TBPE Firm Registration No. F-1580
|
1.
|
I have reviewed this Annual Report on Form 10-K of Laredo Petroleum, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ Randy A. Foutch
|
|
|
Randy A. Foutch
|
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Laredo Petroleum, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ Richard C. Buterbaugh
|
|
|
Richard C. Buterbaugh
|
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
the Annual Report on Form 10-K of the Company for the period ending December 31, 2015, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
|
|
/s/ Randy A. Foutch
|
|
|
Randy A. Foutch
|
|
|
Chairman and Chief Executive Officer
|
|
|
/s/ Richard C. Buterbaugh
|
|
|
Richard C. Buterbaugh
|
|
|
Executive Vice President and Chief Financial officer
|
/s/ Val Rick Robinson
|
Val Rick Robinson, P.E.
|
TBPE License No. 105137
|
Senior Vice President
|
As of December 31, 2015
|
|
|
Proved
|
||||||
|
|
Developed
|
|
|
|
Total
|
||
|
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
Net Remaining Reserves
|
|
|
|
|
|
|
|
|
Oil/Condensate - MBarrels
|
|
40,493
|
|
451
|
|
11,695
|
|
52,639
|
Plant Products - MBarrels
|
|
29,009
|
|
340
|
|
6,718
|
|
36,067
|
Gas - MMCF
|
|
178,519
|
|
2,094
|
|
41,339
|
|
221,952
|
MBOE*
|
|
99,255
|
|
1,140
|
|
25,303
|
|
125,698
|
|
|
|
|
|
|
|
|
|
Income Data (M$)
|
|
|
|
|
|
|
|
|
Future Gross Revenue
|
|
$2,407,950
|
|
$27,154
|
|
$658,440
|
|
$3,093,544
|
Deductions
|
|
1,076,145
|
|
18,149
|
|
428,238
|
|
1,522,532
|
Future Net Income (FNI)
|
|
$1,331,805
|
|
$ 9,005
|
|
$230,202
|
|
$1,571,012
|
|
|
|
|
|
|
|
|
|
Discounted FNI @ 10%
|
|
$ 786,735
|
|
$ 3,226
|
|
$ 40,786
|
|
$ 830,747
|
|
||||||||
* 6 MCF gas = 1 barrel of oil equivalent
|
|
|
Discounted Future Net Income (M$)
|
||
|
|
As of December 31, 2015
|
||
Discount Rate
|
|
Total
|
|
|
Percent
|
|
Proved
|
|
|
|
|
|
|
|
5
|
|
$1,089,040
|
|
|
9
|
|
$ 872,039
|
|
|
15
|
|
$ 672,561
|
|
|
20
|
|
$ 566,113
|
|
(1)
|
completion intervals which are open at the time of the estimate, but which have not started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|