Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
45-3007926
(I.R.S. Employer
Identification No.)
|
15 W. Sixth Street, Suite 900
Tulsa, Oklahoma
(Address of principal executive offices)
|
|
74119
(Zip code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Accelerated filer
o
|
|
(Do not check if a
smaller reporting company)
|
|
Emerging growth company
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the volatility of, and substantial decline in, oil, natural gas liquids ("NGL") and natural gas prices;
|
•
|
our ability to discover, estimate, develop and replace oil, NGL and natural gas reserves;
|
•
|
changes in domestic and global production, supply and demand for oil, NGL and natural gas;
|
•
|
the ongoing instability and uncertainty in the United States and international financial and consumer markets that could adversely affect the liquidity available to us and our customers and the demand for commodities, including oil, NGL and natural gas;
|
•
|
capital requirements for our operations and projects;
|
•
|
the availability and costs of drilling and production equipment, labor and oil and natural gas processing and other services;
|
•
|
the availability of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
•
|
our ability to maintain the borrowing capacity under our Senior Secured Credit Facility (as defined below) or access other means of obtaining capital and liquidity, especially during periods of sustained low commodity prices;
|
•
|
restrictions contained in our debt agreements, including our Senior Secured Credit Facility and the indentures governing our Senior Unsecured Notes (as defined below), as well as debt that could be incurred in the future;
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business;
|
•
|
our ability to generate sufficient cash to service our indebtedness, fund our capital requirements and generate future profits;
|
•
|
the potential impact on production of oil, NGL and natural gas from our wells due to tighter spacing of our wells;
|
•
|
our ability to hedge and regulations that affect our ability to hedge;
|
•
|
revisions to our reserve estimates as a result of changes in commodity prices and other uncertainties;
|
•
|
impacts to our financial statements as a result of impairment write-downs;
|
•
|
the potentially insufficient refining capacity in the United States Gulf Coast to refine all of the light sweet crude oil being produced in the United States, which could result in widening price discounts to world crude prices and potential shut-in of production due to lack of sufficient markets;
|
•
|
risks related to the geographic concentration of our assets;
|
•
|
changes in the regulatory environment and changes in U.S. or international legal, political, administrative or economic conditions including regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells and to access and dispose of water used in these operations;
|
•
|
legislation or regulations that prohibit or restrict our ability to drill new allocation wells;
|
•
|
our ability to execute our strategies;
|
•
|
competition in the oil and natural gas industry;
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
•
|
our ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results and to successfully integrate acquired businesses, assets and properties;
|
•
|
our ability to comply with federal, state and local regulatory requirements; and
|
•
|
the impact of the new tax laws enacted on December 22, 2017.
|
•
|
Exploration and production of oil and natural gas properties
- conducted principally by Laredo Petroleum, Inc. through the exploration and development of our acreage in the Permian Basin. As of
December 31, 2017
, we had assembled
124,843
net acres in the Permian Basin and had total proved reserves, presented on a three-stream basis, of
215,883
MBOE.
|
•
|
Midstream and marketing
- conducted principally by our wholly-owned subsidiary, LMS. LMS buys, sells, gathers and transports oil, natural gas and water primarily for the account of Laredo. Prior to October 30, 2017, LMS also owned a
49%
interest in Medallion Gathering & Processing, LLC ("Medallion"), which owns and operates more than
650
miles of pipeline in the Permian Basin ("Medallion-Midland Basin"). On October 30, 2017, LMS sold its entire 49% interest in Medallion to an unrelated third party (the "Medallion Sale" as more fully described below).
|
•
|
Produced a Company record 61,922 BOE/D in the fourth quarter of 2017, resulting in full-year 2017 production growth o
f 17%
from full-year 2016;
|
•
|
Grew proved developed reserves organically by
36%
in 2017;
|
•
|
Converted all
31 PUD
locations booked at December 31, 2016 into proved producing locations in 2017;
|
•
|
Completed 62 horizontal wells in 2017;
|
•
|
Received $16.0 million of net cash settlements on maturing and early terminated derivatives, net of premiums paid, during 2017, increasing the average sales price for oil by $3.48 per Bbl and for
natural gas by $0.06 per Mcf compared to pre-hedged average sales prices; and
|
•
|
Reduced unit lease operating expenses to
$3.22
per BOE in the fourth quarter of 2017, resulting in
$3.53
per BOE for full-year 2017, a reduction o
f 15%
from full-year 2016.
|
•
|
Recognized $
27.9
million of net cash benefits from LMS field infrastructure investments through reduced capital and operating costs and increased revenue; and
|
•
|
So
ld LMS' 49% interest in Medallion for $831.3 million, net of estimated expenses and closing costs; estimated to be approximately three tim
es our aggregate investment.
|
|
|
As of December 31, 2017
|
|
Year ended
December 31, 2017 average daily production (BOE/D) |
|||||||||||||||||
|
|
Estimated net
proved reserves
(1)
|
|
|
|
Producing
wells
|
|
||||||||||||||
|
|
MBOE
|
|
% of
total reserves
|
|
% Oil
|
|
Net
acreage
|
|
Gross
|
|
Net
|
|
||||||||
Permian Basin
|
|
215,883
|
|
|
100
|
%
|
|
37
|
%
|
|
124,843
|
|
|
1,226
|
|
|
1,136
|
|
|
58,273
|
|
Other properties
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
4,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
215,883
|
|
|
100
|
%
|
|
37
|
%
|
|
129,135
|
|
|
1,226
|
|
|
1,136
|
|
|
58,273
|
|
(1)
|
See "—Our operations—Estimated proved reserves" for discussion of the prices utilized to estimate our reserves.
|
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021 and after
|
|||||
Crude oil (MBbl):
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales commitments
|
|
17,328
|
|
|
6,935
|
|
|
6,935
|
|
|
3,458
|
|
|
—
|
|
Transportation commitments:
|
|
|
|
|
|
|
|
|
|
|
|||||
Field
|
|
80,261
|
|
|
13,384
|
|
|
12,067
|
|
|
10,980
|
|
|
43,830
|
|
To U.S. gulf coast
|
|
26,160
|
|
|
3,650
|
|
|
3,650
|
|
|
3,660
|
|
|
15,200
|
|
Natural gas (MMcf):
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales commitments
|
|
75,011
|
|
|
8,701
|
|
|
8,701
|
|
|
8,459
|
|
|
49,150
|
|
Total commitments (MBOE)
(1)
|
|
136,251
|
|
|
25,419
|
|
|
24,102
|
|
|
19,508
|
|
|
67,222
|
|
(1)
|
BOE equivalents are calculated using a conversion rate of six Mcf per one Bbl.
|
•
|
We will continue to leverage our operating and technical expertise to further delineate and develop our core acreage position. We are enhancing value by capitalizing on our extensive database in identifying the optimal landing point, well spacing and completions optimization techniques, thereby capturing more hydrocarbons within the target acreage than might otherwise be possible.
|
•
|
We believe that the most efficient and cost-effective way to develop our acreage is through the use of larger multi-well packages in the same or multiple formations, including multiple landing points in a single formation. This approach allows for economies of scale as well as reducing production issues related to pressure depletion.
|
•
|
In order to increase our operational flexibility, in the past three years, we deliberately reduced our PUD bookings within our reserves. While this decision impacts our total booked reserves in the short term, we believe that it enhances our ability to grow our proved developed reserves and overall resources by providing us with crucial flexibility in tailoring our drilling and operating plans in a manner that is more cost-efficient and conducive to maximizing the net asset value of our asset base.
|
•
|
We actively attempt to limit our business and operating risks by focusing on safety, flexibility in our financial profile, operational efficiencies, hedging, controlling costs and developing oil and natural gas takeaway capacity with multiple delivery points.
|
•
|
We believe that maintaining a strong liquidity position is critical. Therefore, we will be highly selective in the projects that we consider and as we did with the Medallion Sale, we will continue to monitor the market for strategic opportunities that we believe could be accretive and enhance shareholder value. These opportunities may take the form of acquisitions, divestitures, mergers, redemptions, delevering or other similar transactions, any of which could result in the utilization of our Senior Secured Credit Facility and accessing the capital markets.
|
•
|
During 2017, we realized a significant benefit through our hedging program and the certainty that it provided to our cash flow. In the future, we will continue to seek hedging opportunities on a multi-year basis to further protect our cash flows from commodity price fluctuations while maintaining upside exposure if commodity prices increase.
|
•
|
We believe that our infrastructure provides us with optionality and efficiencies in developing and transporting production from our Permian-Garden City acreage position, as well as providing water transportation and recycling services for a significant portion of our planned drilling activities. Because of the value we ascribe to this infrastructure, we will continue to look for strategic expansion opportunities while maintaining our core strategy of providing marketing optionality for our oil, NGL and natural gas production.
|
•
|
We have made a substantial upfront investment in technical data in order to accurately assess reservoir and production characteristics of our largely contiguous acreage. Our extensive proprietary technical data set, in combination with industry-leading technologies and in-house workflows, enables a comprehensive characterization and visualization of the total subsurface resource potential. This in turn facilitates a development planning workflow that seeks to maximize resource recovery and achieve a significant return on capital employed with respect to each discrete development package of wells.
|
•
|
We have
124,843
net acres in the Permian-Garden City area that are largely contiguous with a high average working interest percentage (average working interest of
97%
in all Laredo-operated producing wells), are
86%
held by production and have identified up to seven targets to date from which we can produce, resulting in a significant drilling inventory. Our contiguous acreage position also enables us to drill long laterals (10,000 feet or greater) in many locations, which we believe provide an even greater rate of return as we continue to refine our spacing, drilling and completions techniques.
|
•
|
By making upfront investments in production infrastructure on our contiguous acreage position, we are now able to drill and operate in a more efficient and low-cost manner. We believe that this infrastructure will enable us to continue to be a low-cost operator while at the same time drilling productive new wells.
|
•
|
We operate wells that represent
99.6%
of the economic value of our proved developed reserves as of December 31, 2017, based on our reserve report prepared by Ryder Scott. We believe that maintaining operating control permits us to better pursue our strategy of enhancing returns through operational and cost efficiencies and maximizing cost-efficient ultimate hydrocarbon recoveries through reservoir analysis and evaluation and continuous improvement of drilling, completions and stimulation techniques. We expect to maintain operating control over most of our potential drilling locations.
|
•
|
Our board of directors is well qualified and represents a meaningful resource to our management team. Our board of directors, which is comprised of representatives of Warburg Pincus, other independent directors and our Chief Executive Officer, has extensive oil and natural gas industry and general business expertise. We actively engage our board of directors, on a regular basis, for their expertise on strategic, financial, governance and risk management activities. In addition, Warburg Pincus has many years of relevant experience in financing and supporting exploration and production companies and management teams. During the last two decades, Warburg Pincus has been the lead investor in many such companies, including two previous companies operated by members of our management team.
|
•
|
We believe that our previously built production corridors increase field level operating efficiencies in oil and natural gas gathering and takeaway capacity, water supply and operations. We have demonstrated that our production corridors provide us with identified areas within which we can achieve material cost savings and efficiencies through the use of our previously built infrastructure, including water recycling. In addition, drilling wells within these corridors increases our production consistency and enables us to better plan our development program.
|
•
|
The use and disposal of water is one of the most challenging aspects of horizontal drilling in the Permian Basin and our production corridors provide us with a reliable and consistent means to ensure that we have the water we need to complete our wells while also providing low-cost takeaway capacity for flowback and produced water.
|
•
|
We own and operate more than 248 miles of pipeline in our crude oil and natural gas gathering, fuel gas and gas lift systems in the Permian Basin as of December 31, 2017. These systems and pipelines provide greater operational efficiency and potentially better pricing for our production and enable us to coordinate our activities to connect our wells to market upon completion with minimal pipeline delays.
|
•
|
As production in the Permian Basin has increased, the need for firm takeaway capacity has become even more important. We have 30,000 Bbls per day of intra-basin firm transportation capacity for oil and access to four points of delivery. This capacity was not affected by the Medallion Sale. We also have 10,000 Bbls per day of firm transportation capacity from Colorado City, Texas to five points of delivery in the U.S. Gulf Coast. We believe this type of certainty provides us with an advantage in formulating our present and future drilling and operating plans.
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Benchmark Prices:
|
|
|
|
|
||||
Oil ($/Bbl)
|
|
$
|
47.79
|
|
|
$
|
39.25
|
|
NGL ($/Bbl)
(1)
|
|
$
|
26.13
|
|
|
$
|
18.24
|
|
Natural gas ($/MMBtu)
|
|
$
|
2.63
|
|
|
$
|
2.33
|
|
Realized Prices:
|
|
|
|
|
||||
Oil ($/Bbl)
|
|
$
|
46.34
|
|
|
$
|
37.44
|
|
NGL ($/Bbl)
|
|
$
|
18.45
|
|
|
$
|
11.72
|
|
Natural gas ($/Mcf)
|
|
$
|
2.06
|
|
|
$
|
1.78
|
|
(1)
|
Based on the Company's average composite NGL Bbl.
|
|
|
As of December 31, 2017
|
||||
|
|
Proved reserves
|
|
% of total
|
||
Area:
|
|
(MBOE)
|
|
|
||
Permian Basin
|
|
215,883
|
|
|
100
|
%
|
Other properties
|
|
—
|
|
|
—
|
%
|
Total
|
|
215,883
|
|
|
100
|
%
|
|
|
As of December 31,
|
||||
|
|
2017
|
|
2016
|
||
Proved developed producing:
|
|
|
|
|
||
Oil (MBbl)
|
|
68,877
|
|
|
53,156
|
|
NGL (MBbl)
|
|
60,441
|
|
|
42,950
|
|
Natural gas (MMcf)
|
|
371,946
|
|
|
270,291
|
|
Total proved developed producing (MBOE)
|
|
191,309
|
|
|
141,155
|
|
|
|
|
|
|
||
Proved undeveloped:
|
|
|
|
|
||
Oil (MBbl)
|
|
10,536
|
|
|
10,784
|
|
NGL (MBbl)
|
|
6,930
|
|
|
7,400
|
|
Natural gas (MMcf)
|
|
42,646
|
|
|
46,566
|
|
Total proved undeveloped (MBOE)
|
|
24,574
|
|
|
25,945
|
|
|
|
|
|
|
||
Estimated proved reserves:
|
|
|
|
|
||
Oil (MBbl)
|
|
79,413
|
|
|
63,940
|
|
NGL (MBbl)
|
|
67,371
|
|
|
50,350
|
|
Natural gas (MMcf)
|
|
414,592
|
|
|
316,857
|
|
Total estimated proved reserves (MBOE)
|
|
215,883
|
|
|
167,100
|
|
Percent developed
|
|
89
|
%
|
|
84
|
%
|
|
|
For the years ended December 31,
|
||||||||||
(unaudited)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Sales volumes:
|
|
|
|
|
|
|
||||||
Oil (MBbl)
|
|
9,475
|
|
|
8,442
|
|
|
7,610
|
|
|||
NGL (MBbl)
|
|
5,800
|
|
|
4,784
|
|
|
4,267
|
|
|||
Natural gas (MMcf)
|
|
35,972
|
|
|
29,535
|
|
|
26,816
|
|
|||
Oil equivalents (MBOE)
(1)(2)
|
|
21,270
|
|
|
18,149
|
|
|
16,346
|
|
|||
Average daily sales volumes (BOE/D)
(2)
|
|
58,273
|
|
|
49,586
|
|
|
44,782
|
|
|||
Oil, NGL and natural gas sales (in thousands):
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
445,012
|
|
|
$
|
318,466
|
|
|
$
|
329,301
|
|
NGL
|
|
$
|
101,438
|
|
|
$
|
56,982
|
|
|
$
|
50,604
|
|
Natural gas
|
|
$
|
75,057
|
|
|
$
|
51,037
|
|
|
$
|
51,829
|
|
Average sales prices without hedges:
|
|
|
|
|
|
|
||||||
Index oil ($/Bbl)
(3)
|
|
$
|
50.95
|
|
|
$
|
43.32
|
|
|
$
|
48.80
|
|
Oil, realized ($/Bbl)
(4)
|
|
$
|
46.97
|
|
|
$
|
37.73
|
|
|
$
|
43.27
|
|
Index NGL ($/Bbl)
(3)
|
|
$
|
26.36
|
|
|
$
|
18.97
|
|
|
$
|
18.81
|
|
NGL, realized ($/Bbl)
(4)
|
|
$
|
17.49
|
|
|
$
|
11.91
|
|
|
$
|
11.86
|
|
Index natural gas ($/MMBtu)
(3)
|
|
$
|
3.08
|
|
|
$
|
2.46
|
|
|
$
|
2.66
|
|
Natural gas, realized ($/Mcf)
(4)
|
|
$
|
2.09
|
|
|
$
|
1.73
|
|
|
$
|
1.93
|
|
Average price, realized ($/BOE)
(4)
|
|
$
|
29.22
|
|
|
$
|
23.50
|
|
|
$
|
26.41
|
|
Average sales prices with hedges
(5)
:
|
|
|
|
|
|
|
||||||
Oil, hedged ($/Bbl)
|
|
$
|
50.45
|
|
|
$
|
58.07
|
|
|
$
|
74.41
|
|
NGL, hedged ($/Bbl)
|
|
$
|
16.91
|
|
|
$
|
11.91
|
|
|
$
|
11.86
|
|
Natural gas, hedged ($/Mcf)
|
|
$
|
2.15
|
|
|
$
|
2.20
|
|
|
$
|
2.42
|
|
Average price, hedged ($/BOE)
|
|
$
|
30.71
|
|
|
$
|
33.73
|
|
|
$
|
41.71
|
|
Average costs per BOE sold
(1)
:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
3.53
|
|
|
$
|
4.15
|
|
|
$
|
6.63
|
|
Production and ad valorem taxes
|
|
$
|
1.78
|
|
|
$
|
1.58
|
|
|
$
|
2.01
|
|
Midstream service expenses
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.36
|
|
General and administrative:
|
|
|
|
|
|
|
||||||
Cash
|
|
$
|
2.85
|
|
|
$
|
3.45
|
|
|
$
|
4.03
|
|
Non-cash stock-based compensation, net of amounts capitalized
|
|
$
|
1.68
|
|
|
$
|
1.61
|
|
|
$
|
1.50
|
|
Depletion, depreciation and amortization
|
|
$
|
7.45
|
|
|
$
|
8.17
|
|
|
$
|
16.99
|
|
(1)
|
BOE is calculated using a conversion rate of six Mcf per one Bbl.
|
(2)
|
The volumes presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
(3)
|
Index oil prices are the simple average of the daily settlement price for NYMEX West Texas Intermediate Light Sweet Crude Oil each month for the period indicated. Index NGL prices are the simple arithmetic average of the monthly average of the daily high and low prices for each NGL component during the month of delivery as reported for Mont Belvieu, Texas by the Oil Price Information Service using the Purity Ethane price for the ethane component and the Non-TET prices for the propane, butane and natural gasoline components multiplied by the simple arithmetic average of the monthly average percentage makeup of each NGL component in Laredo's composite NGL Bbl. Index natural
|
(4)
|
Realized oil, NGL and natural gas prices are the actual prices realized at the wellhead adjusted for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead.
|
(5)
|
Hedged prices reflect the after-effects of our hedging transactions on our average sales prices. Our calculation of such after-effects includes current period settlements of matured derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period.
|
|
|
Total producing wells
|
|
Average WI %
|
|||||||||||
|
|
Gross
|
|
Net
|
|
||||||||||
|
|
Vertical
|
|
Horizontal
|
|
Total
|
|
Total
|
|
||||||
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|||||
Operated Permian-Garden City
|
|
816
|
|
|
342
|
|
|
1,158
|
|
|
1,122
|
|
|
97
|
%
|
Non-operated Permian-Garden City
|
|
61
|
|
|
7
|
|
|
68
|
|
|
14
|
|
|
21
|
%
|
Other properties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
Total
|
|
877
|
|
|
349
|
|
|
1,226
|
|
|
1,136
|
|
|
93
|
%
|
|
|
Developed acres
|
|
Undeveloped acres
|
|
Total acres
|
|
%
HBP
|
|||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
||||||||
Permian Basin
|
|
123,424
|
|
|
106,883
|
|
|
21,114
|
|
|
17,960
|
|
|
144,538
|
|
|
124,843
|
|
|
86
|
%
|
Other properties
|
|
—
|
|
|
—
|
|
|
7,772
|
|
|
4,292
|
|
|
7,772
|
|
|
4,292
|
|
|
—
|
%
|
Total
|
|
123,424
|
|
|
106,883
|
|
|
28,886
|
|
|
22,252
|
|
|
152,310
|
|
|
129,135
|
|
|
83
|
%
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
Permian Basin
|
|
11,846
|
|
|
10,461
|
|
|
521
|
|
|
260
|
|
|
5,577
|
|
|
4,095
|
|
|
—
|
|
|
—
|
|
Other properties
|
|
7,252
|
|
|
4,122
|
|
|
520
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
19,098
|
|
|
14,583
|
|
|
1,041
|
|
|
430
|
|
|
5,577
|
|
|
4,095
|
|
|
—
|
|
|
—
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
|
62
|
|
|
60.7
|
|
|
45
|
|
|
44.5
|
|
|
93
|
|
|
80.4
|
|
Dry
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total development wells
|
|
62
|
|
|
60.7
|
|
|
45
|
|
|
44.5
|
|
|
93
|
|
|
80.4
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
Dry
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
Total exploratory wells
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.5
|
|
|
2
|
|
|
2
|
|
•
|
worldwide and regional economic and financial conditions impacting the global supply and demand for oil, NGL and natural gas;
|
•
|
actions of the Organization of Petroleum Exporting Countries and state-controlled oil companies relating to oil, NGL and natural gas production and price controls;
|
•
|
the level of global oil, NGL and natural gas exploration, production and supplies, in particular due to supply growth from the United States;
|
•
|
foreign and domestic supply capabilities for oil, NGL and natural gas;
|
•
|
the price and quantity of U.S. imports and exports of oil, natural gas, including liquefied natural gas, and NGL;
|
•
|
political conditions in or affecting other oil, NGL and natural gas-producing countries, including the current conflicts in the Middle East, and conditions in South America, Africa and Russia;
|
•
|
the extent to which U.S. shale producers act as "swing producers" adding or subtracting to the world supply of oil, NGL and natural gas;
|
•
|
future regulations prohibiting or restricting our ability to apply hydraulic fracturing to our wells;
|
•
|
current and future regulations regarding well spacing;
|
•
|
prevailing prices on local oil, NGL and natural gas price indexes in the areas in which we operate;
|
•
|
localized and global supply and demand fundamentals and transportation availability;
|
•
|
weather conditions;
|
•
|
technological advances affecting energy consumption;
|
•
|
the price and availability of alternative fuels; and
|
•
|
domestic, local and foreign governmental regulation and taxes.
|
•
|
production is less than the volume covered by the derivative instruments;
|
•
|
the counter-party to the derivative instrument defaults on its contractual obligations;
|
•
|
there is an increase in the differential between the underlying price in the derivative instrument and actual prices received; or
|
•
|
there are issues with regard to legal enforceability of such instruments.
|
•
|
lower commodity prices or production;
|
•
|
increased leverage ratios;
|
•
|
inability to drill or unfavorable drilling results;
|
•
|
changes in oil, NGL and natural gas reserve engineering;
|
•
|
increased operating and/or capital costs;
|
•
|
the lenders' inability to agree to an adequate borrowing base; or
|
•
|
adverse changes in the lenders' practices (including required regulatory changes) regarding estimation of reserves.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
|
•
|
make certain investments;
|
•
|
sell certain assets;
|
•
|
create liens;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
|
•
|
enter into certain transactions with our affiliates.
|
•
|
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater and shoreline contamination;
|
•
|
abnormally pressured formations;
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools and casing collapse;
|
•
|
fires, explosions and ruptures of pipelines;
|
•
|
personal injuries and death;
|
•
|
natural disasters; and
|
•
|
terrorist attacks targeting oil, NGL and natural gas related facilities and infrastructure.
|
•
|
injury or loss of life;
|
•
|
damage to and destruction of property, natural resources and equipment;
|
•
|
pollution and other environmental damage and associated clean-up responsibilities;
|
•
|
regulatory investigations, penalties or other sanctions;
|
•
|
suspension of our operations; and
|
•
|
repair and remediation costs.
|
•
|
recoverable reserves;
|
•
|
future oil, NGL and natural gas prices and their applicable differentials;
|
•
|
timing of development;
|
•
|
capital and operating costs; and
|
•
|
potential environmental and other liabilities.
|
•
|
limitations on the ability of our stockholders to call special meetings;
|
•
|
a separate vote of 75% of the voting power of the outstanding shares of capital stock in order for stockholders to amend the bylaws in certain circumstances;
|
•
|
our board of directors is divided into three classes with each class serving staggered three-year terms;
|
•
|
stockholders do not have the right to take any action by written consent; and
|
•
|
advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders.
|
Period
|
|
Total number of
shares withheld
(1)
|
|
Average price
per share
|
|
Total number of shares purchased as
part of publicly announced plans
|
|
Maximum number of shares that may yet be
purchased under the plan
|
|||||
October 1, 2017 - October 31, 2017
|
|
1,582
|
|
|
$
|
12.93
|
|
|
—
|
|
|
—
|
|
November 1, 2017 - November 30, 2017
|
|
133
|
|
|
$
|
12.18
|
|
|
—
|
|
|
—
|
|
December 1, 2017 - December 31, 2017
|
|
182
|
|
|
$
|
10.67
|
|
|
—
|
|
|
—
|
|
Total
|
|
1,897
|
|
|
|
|
|
|
|
(1)
|
Represents shares that were withheld by us to satisfy employee tax withholding obligations that arose upon the lapse of restrictions on restricted stock awards.
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
(2)
|
||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
822,162
|
|
|
$
|
597,378
|
|
|
$
|
606,640
|
|
|
$
|
793,885
|
|
|
$
|
665,257
|
|
Total costs and expenses
(1)
|
|
572,490
|
|
|
685,340
|
|
|
3,078,154
|
|
|
567,499
|
|
|
450,906
|
|
|||||
Operating income (loss)
|
|
249,672
|
|
|
(87,962
|
)
|
|
(2,471,514
|
)
|
|
226,386
|
|
|
214,351
|
|
|||||
Non-operating income (expense), net
|
|
301,102
|
|
|
(172,777
|
)
|
|
84,633
|
|
|
203,473
|
|
|
(23,267
|
)
|
|||||
Income (loss) from continuing operations before income taxes
|
|
550,774
|
|
|
(260,739
|
)
|
|
(2,386,881
|
)
|
|
429,859
|
|
|
191,084
|
|
|||||
Income tax (expense) benefit
|
|
(1,800
|
)
|
|
—
|
|
|
176,945
|
|
|
(164,286
|
)
|
|
(74,507
|
)
|
|||||
Income (loss) from continuing operations
|
|
548,974
|
|
|
(260,739
|
)
|
|
(2,209,936
|
)
|
|
265,573
|
|
|
116,577
|
|
|||||
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|||||
Net income (loss)
|
|
$
|
548,974
|
|
|
$
|
(260,739
|
)
|
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
|
$
|
2.30
|
|
|
$
|
(1.16
|
)
|
|
$
|
(11.10
|
)
|
|
$
|
1.88
|
|
|
$
|
0.88
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|||||
Net income (loss) per share
|
|
$
|
2.30
|
|
|
$
|
(1.16
|
)
|
|
$
|
(11.10
|
)
|
|
$
|
1.88
|
|
|
$
|
0.89
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
|
$
|
2.29
|
|
|
$
|
(1.16
|
)
|
|
$
|
(11.10
|
)
|
|
$
|
1.85
|
|
|
$
|
0.87
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|||||
Net income (loss) per share
|
|
$
|
2.29
|
|
|
$
|
(1.16
|
)
|
|
$
|
(11.10
|
)
|
|
$
|
1.85
|
|
|
$
|
0.88
|
|
(1)
|
Includes full cost ceiling impairment expense of
$161.1 million
and $2.4 billion for the years ended December 31, 2016 and 2015, respectively.
|
(2)
|
The oil and natural gas properties that were a component of the sale of assets in the Anadarko Basin in 2013 (the "Anadarko Basin Sale") are not presented as held for sale nor are their results of operations presented as discontinued operations for the historical periods presented pursuant to the rules governing full cost accounting for oil and gas properties. The results of operations of the associated pipeline assets and various other associated property and equipment are presented as results of discontinued operations, net of tax. For further discussion of the Anadarko Basin Sale see Note C.3 to our consolidated financial statements included in our 2013 Annual Report on Form 10-K.
|
|
|
As of December 31,
|
||||||||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Balance sheet data
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
112,159
|
|
|
$
|
32,672
|
|
|
$
|
31,154
|
|
|
$
|
29,321
|
|
|
$
|
198,153
|
|
Property and equipment, net
|
|
$
|
1,768,385
|
|
|
$
|
1,366,867
|
|
|
$
|
1,200,255
|
|
|
$
|
3,354,082
|
|
|
$
|
2,204,324
|
|
Total assets
|
|
$
|
2,023,289
|
|
|
$
|
1,782,346
|
|
|
$
|
1,813,287
|
|
|
$
|
3,910,701
|
|
|
$
|
2,606,610
|
|
Total current liabilities
|
|
$
|
277,419
|
|
|
$
|
187,945
|
|
|
$
|
216,815
|
|
|
$
|
353,834
|
|
|
$
|
253,969
|
|
Long-term debt, net
|
|
$
|
791,855
|
|
|
$
|
1,353,909
|
|
|
$
|
1,416,226
|
|
|
$
|
1,779,447
|
|
|
$
|
1,038,022
|
|
Stockholders' equity
|
|
$
|
765,579
|
|
|
$
|
180,573
|
|
|
$
|
131,447
|
|
|
$
|
1,563,201
|
|
|
$
|
1,272,256
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
(2)
|
||||||||||
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
384,914
|
|
|
$
|
356,295
|
|
|
$
|
315,947
|
|
|
$
|
498,277
|
|
|
$
|
364,729
|
|
Net cash provided by (used in) investing activities
|
|
$
|
295,050
|
|
|
$
|
(564,402
|
)
|
|
$
|
(667,507
|
)
|
|
$
|
(1,406,961
|
)
|
|
$
|
(329,884
|
)
|
Net cash (used in) provided by financing activities
|
|
$
|
(600,477
|
)
|
|
$
|
209,625
|
|
|
$
|
353,393
|
|
|
$
|
739,852
|
|
|
$
|
130,084
|
|
(1)
|
Prior period amounts have been reclassified to conform to the current-year presentation.
|
(2)
|
Net cash used in investing activities for the year ended December 31, 2013 is offset by proceeds received for the Anadarko Basin Sale. For further discussion of the Anadarko Basin Sale see Note C.3 to our consolidated financial statements included in our 2013 Annual Report on Form 10-K.
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company's operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods, the book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our board of directors and as a basis for strategic planning and forecasting.
|
|
|
For the years ended December 31,
|
|||||||||||||||||||
(in thousands, unaudited)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Net income (loss)
|
|
$
|
548,974
|
|
|
$
|
(260,739
|
)
|
|
$
|
(2,209,936
|
)
|
|
$
|
265,573
|
|
|
$
|
118,000
|
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income tax expense (benefit)
|
|
1,800
|
|
—
|
|
—
|
|
|
(176,945
|
)
|
|
164,286
|
|
|
75,288
|
|
|||||
Depletion, depreciation and amortization
|
|
158,389
|
|
|
148,339
|
|
|
277,724
|
|
|
246,474
|
|
|
234,571
|
|
||||||
Bad debt expense
|
|
—
|
|
|
—
|
|
|
255
|
|
|
342
|
|
|
653
|
|
||||||
Impairment expense
|
|
—
|
|
|
162,027
|
|
|
2,374,888
|
|
|
3,904
|
|
|
—
|
|
||||||
Non-cash stock-based compensation, net of amounts capitalized
|
|
35,734
|
|
|
29,229
|
|
|
24,509
|
|
|
23,079
|
|
|
21,433
|
|
||||||
Accretion expense
|
|
3,791
|
|
|
3,483
|
|
|
2,423
|
|
|
1,787
|
|
|
1,475
|
|
||||||
Restructuring expenses
|
|
—
|
|
|
—
|
|
|
6,042
|
|
|
—
|
|
|
—
|
|
||||||
Mark-to-market on derivatives:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Gain) loss on derivatives, net
|
|
(350
|
)
|
|
87,425
|
|
|
(214,291
|
)
|
|
(327,920
|
)
|
|
(79,878
|
)
|
||||||
Cash settlements received for matured derivatives, net
|
|
37,583
|
|
|
195,281
|
|
|
255,281
|
|
|
28,241
|
|
|
4,046
|
|
||||||
Cash settlements received for early terminations and modifications of derivatives, net
|
|
4,234
|
|
|
80,000
|
|
|
—
|
|
|
76,660
|
|
|
6,008
|
|
||||||
Cash premiums paid for derivatives
|
|
(25,853
|
)
|
|
(89,669
|
)
|
|
(5,167
|
)
|
|
(7,419
|
)
|
|
(11,292
|
)
|
||||||
Interest expense
|
|
89,377
|
|
|
93,298
|
|
|
103,219
|
|
|
121,173
|
|
|
100,327
|
|
||||||
Write-off of debt issuance costs
|
|
—
|
|
|
842
|
|
|
—
|
|
|
124
|
|
|
1,502
|
|
||||||
Gain on sale of investment in equity method investee
|
|
(405,906
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Loss on disposal of assets, net
|
|
1,306
|
|
|
790
|
|
|
2,127
|
|
|
3,252
|
|
|
1,508
|
|
||||||
Loss on early redemption of debt
|
|
23,761
|
|
|
—
|
|
|
31,537
|
|
|
—
|
|
|
—
|
|
||||||
Buyout of minimum volume commitment
|
|
—
|
|
|
—
|
|
|
3,014
|
|
|
—
|
|
|
—
|
|
||||||
(Income) loss from equity method investee
|
|
(8,485
|
)
|
|
(9,403
|
)
|
|
(6,799
|
)
|
|
192
|
|
|
(29
|
)
|
||||||
Proportionate Adjusted EBITDA of equity method investee
(1)
|
|
22,081
|
|
|
20,367
|
|
|
9,383
|
|
|
462
|
|
|
29
|
|
||||||
Adjusted EBITDA
|
|
$
|
486,436
|
|
|
$
|
461,270
|
|
|
$
|
477,264
|
|
|
$
|
600,210
|
|
|
$
|
473,641
|
|
(1)
|
Proportionate Adjusted EBITDA of Medallion, our equity method investee through October 30, 2017, is calculated as follows:
|
|
|
For the years ended December 31,
|
||||||||||||||||||
(in thousands, unaudited)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income (loss) from equity method investee
|
|
$
|
8,485
|
|
|
$
|
9,403
|
|
|
$
|
6,799
|
|
|
$
|
(192
|
)
|
|
$
|
29
|
|
Adjusted for proportionate share of:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
|
13,596
|
|
|
10,964
|
|
|
4,061
|
|
|
654
|
|
|
—
|
|
|||||
Buyout of minimum volume commitment
|
|
—
|
|
|
—
|
|
|
(1,477
|
)
|
|
—
|
|
|
—
|
|
|||||
Proportionate Adjusted EBITDA of equity method investee
|
|
$
|
22,081
|
|
|
$
|
20,367
|
|
|
$
|
9,383
|
|
|
$
|
462
|
|
|
$
|
29
|
|
•
|
Oil, NGL and natural gas sales of
$621.5 million
, compared to
$426.5 million
for the year ended
December 31, 2016
;
|
•
|
Average daily sales volumes of
58,273
BOE/D, compared to
49,586
BOE/D for the year ended
December 31, 2016
;
|
•
|
Net income of
$549.0 million
, compared to a net loss of
$260.7 million
,
including a non-cash full cost ceiling impairment of
$161.1 million, for the year ended
December 31, 2016
;
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$486.4 million
, compared to
$461.3 million
for the year ended
December 31, 2016
. See "Item 6. Selected Historical Financial Data" for a reconciliation of Adjusted EBITDA; and
|
•
|
Proved developed and undeveloped reserves of
215,883
MBOE, compared to
167,100
MBOE for the year ended
December 31, 2016
. See Note
18.d
to our consolidated financial statements included elsewhere in this Annual Report for discussion of changes in our estimated reserve quantities of oil, NGL and natural gas.
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Sales volumes:
|
|
|
|
|
|
|
||||||
Oil (MBbl)
|
|
9,475
|
|
|
8,442
|
|
|
7,610
|
|
|||
NGL (MBbl)
|
|
5,800
|
|
|
4,784
|
|
|
4,267
|
|
|||
Natural gas (MMcf)
|
|
35,972
|
|
|
29,535
|
|
|
26,816
|
|
|||
Oil equivalents (MBOE)
(1)(2)
|
|
21,270
|
|
|
18,149
|
|
|
16,346
|
|
|||
Average daily sales volumes (BOE/D)
(2)
|
|
58,273
|
|
|
49,586
|
|
|
44,782
|
|
|||
% Oil
|
|
45
|
%
|
|
47
|
%
|
|
47
|
%
|
|||
Oil, NGL and natural gas sales (in thousands):
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
445,012
|
|
|
$
|
318,466
|
|
|
$
|
329,301
|
|
NGL
|
|
101,438
|
|
|
56,982
|
|
|
50,604
|
|
|||
Natural gas
|
|
75,057
|
|
|
51,037
|
|
|
51,829
|
|
|||
Total oil, NGL and natural gas sales
|
|
$
|
621,507
|
|
|
$
|
426,485
|
|
|
$
|
431,734
|
|
Average sales prices
(2)
:
|
|
|
|
|
|
|
||||||
Oil, realized ($/Bbl)
(3)
|
|
$
|
46.97
|
|
|
$
|
37.73
|
|
|
$
|
43.27
|
|
NGL, realized ($/Bbl)
(3)
|
|
$
|
17.49
|
|
|
$
|
11.91
|
|
|
$
|
11.86
|
|
Natural gas, realized ($/Mcf)
(3)
|
|
$
|
2.09
|
|
|
$
|
1.73
|
|
|
$
|
1.93
|
|
Average price, realized ($/BOE)
(3)
|
|
$
|
29.22
|
|
|
$
|
23.50
|
|
|
$
|
26.41
|
|
Oil, hedged ($/Bbl)
(4)
|
|
$
|
50.45
|
|
|
$
|
58.07
|
|
|
$
|
74.41
|
|
NGL, hedged ($/Bbl)
(4)
|
|
$
|
16.91
|
|
|
$
|
11.91
|
|
|
$
|
11.86
|
|
Natural gas, hedged ($/Mcf)
(4)
|
|
$
|
2.15
|
|
|
$
|
2.20
|
|
|
$
|
2.42
|
|
Average price, hedged ($/BOE)
(4)
|
|
$
|
30.71
|
|
|
$
|
33.73
|
|
|
$
|
41.71
|
|
(1)
|
BOE is calculated using a conversion rate of six Mcf per one Bbl.
|
(2)
|
The numbers presented are based on actual results and are not calculated using the rounded numbers presented in the table above
.
|
(3)
|
Realized oil, NGL and natural gas prices are the actual prices realized at the wellhead adjusted for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead.
|
(4)
|
Hedged prices reflect the after-effects of our hedging transactions on our average sales prices. Our calculation of such after-effects includes current period settlements of matured derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash settlements received (paid) for matured derivatives:
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
35,724
|
|
|
$
|
181,401
|
|
|
$
|
241,391
|
|
NGL
|
|
(3,368
|
)
|
|
—
|
|
|
—
|
|
|||
Natural gas
|
|
5,227
|
|
|
13,880
|
|
|
13,890
|
|
|||
Total
|
|
$
|
37,583
|
|
|
$
|
195,281
|
|
|
$
|
255,281
|
|
Premiums paid attributable to contracts that matured during the respective period:
|
|
|
|
|
|
|
||||||
Oil
|
|
$
|
(2,738
|
)
|
|
$
|
(9,669
|
)
|
|
$
|
(4,464
|
)
|
Natural gas
|
|
(3,070
|
)
|
|
—
|
|
|
(703
|
)
|
|||
Total
|
|
$
|
(5,808
|
)
|
|
$
|
(9,669
|
)
|
|
$
|
(5,167
|
)
|
(in thousands)
|
|
Oil
|
|
NGL
|
|
Natural gas
|
|
Total net effect
of change
|
||||||||
2015 Revenue
|
|
$
|
329,301
|
|
|
$
|
50,604
|
|
|
$
|
51,829
|
|
|
$
|
431,734
|
|
Effect of changes in average realized sales prices
|
|
(46,838
|
)
|
|
238
|
|
|
(6,048
|
)
|
|
(52,648
|
)
|
||||
Effect of changes in sales volumes
|
|
36,003
|
|
|
6,140
|
|
|
5,256
|
|
|
47,399
|
|
||||
2016 Revenue
|
|
318,466
|
|
|
56,982
|
|
|
51,037
|
|
|
426,485
|
|
||||
Effect of changes in average realized sales prices
|
|
87,572
|
|
|
32,363
|
|
|
12,897
|
|
|
132,832
|
|
||||
Effect of changes in sales volumes
|
|
38,974
|
|
|
12,093
|
|
|
11,123
|
|
|
62,190
|
|
||||
2017 Revenue
|
|
$
|
445,012
|
|
|
$
|
101,438
|
|
|
$
|
75,057
|
|
|
$
|
621,507
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands except for per BOE sold data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
75,049
|
|
|
$
|
75,327
|
|
|
$
|
108,341
|
|
Production and ad valorem taxes
|
|
37,802
|
|
|
28,586
|
|
|
32,892
|
|
|||
Midstream service expenses
|
|
4,099
|
|
|
4,077
|
|
|
5,846
|
|
|||
Costs of purchased oil
|
|
195,908
|
|
|
169,536
|
|
|
174,338
|
|
|||
General and administrative:
|
|
|
|
|
|
|
||||||
Cash
|
|
60,578
|
|
|
62,527
|
|
|
65,916
|
|
|||
Non-cash stock-based compensation, net of amounts capitalized
|
|
35,734
|
|
|
29,229
|
|
|
24,509
|
|
|||
Restructuring expenses
|
|
—
|
|
|
—
|
|
|
6,042
|
|
|||
Depletion, depreciation and amortization
|
|
158,389
|
|
|
148,339
|
|
|
277,724
|
|
|||
Impairment expense
|
|
—
|
|
|
162,027
|
|
|
2,374,888
|
|
|||
Other operating expenses
|
|
4,931
|
|
|
5,692
|
|
|
7,658
|
|
|||
Total costs and expenses
|
|
$
|
572,490
|
|
|
$
|
685,340
|
|
|
$
|
3,078,154
|
|
Average costs per BOE sold
(1)
:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
3.53
|
|
|
$
|
4.15
|
|
|
$
|
6.63
|
|
Production and ad valorem taxes
|
|
1.78
|
|
|
1.58
|
|
|
2.01
|
|
|||
Midstream service expenses
|
|
0.19
|
|
|
0.22
|
|
|
0.36
|
|
|||
General and administrative:
|
|
|
|
|
|
|
||||||
Cash
|
|
2.85
|
|
|
3.45
|
|
|
4.03
|
|
|||
Non-cash stock-based compensation, net of amounts capitalized
|
|
1.68
|
|
|
1.61
|
|
|
1.50
|
|
|||
Depletion, depreciation and amortization
|
|
7.45
|
|
|
8.17
|
|
|
16.99
|
|
|||
Total costs and expenses
|
|
$
|
17.48
|
|
|
$
|
19.18
|
|
|
$
|
31.52
|
|
(1)
|
Average costs per BOE sold are based on actual amounts and are not calculated using the rounded numbers presented in the tables.
|
(in thousands)
|
|
Year ended December 31, 2017 compared to 2016
|
|
Year ended December 31, 2016 compared to 2015
|
||||
Stock-based compensation, net of amounts capitalized
|
|
$
|
6,506
|
|
|
$
|
4,720
|
|
Salaries, benefits and bonuses, net of amounts capitalized
|
|
(3,710
|
)
|
|
3,578
|
|
||
Professional fees
|
|
1,504
|
|
|
(2,200
|
)
|
||
Performance unit awards
|
|
—
|
|
|
(4,081
|
)
|
||
Other
|
|
256
|
|
|
(686
|
)
|
||
Total changes in G&A
|
|
$
|
4,556
|
|
|
$
|
1,331
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Depletion of evaluated oil and natural gas properties
|
|
$
|
143,592
|
|
|
$
|
134,105
|
|
|
$
|
263,666
|
|
Depreciation of midstream service assets
|
|
8,939
|
|
|
8,331
|
|
|
7,529
|
|
|||
Depreciation and amortization of other fixed assets
|
|
5,858
|
|
|
5,903
|
|
|
6,529
|
|
|||
Total DD&A
|
|
$
|
158,389
|
|
|
$
|
148,339
|
|
|
$
|
277,724
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gain (loss) on derivatives, net
|
|
$
|
350
|
|
|
$
|
(87,425
|
)
|
|
$
|
214,291
|
|
Income from equity method investee
|
|
8,485
|
|
|
9,403
|
|
|
6,799
|
|
|||
Interest expense
|
|
(89,377
|
)
|
|
(93,298
|
)
|
|
(103,219
|
)
|
|||
Interest and other income
|
|
805
|
|
|
175
|
|
|
426
|
|
|||
Loss on early redemption of debt
|
|
(23,761
|
)
|
|
—
|
|
|
(31,537
|
)
|
|||
Write-off of debt issuance costs
|
|
—
|
|
|
(842
|
)
|
|
—
|
|
|||
Gain on sale of investment in equity method investee (see Note 4.a)
|
|
405,906
|
|
|
—
|
|
|
—
|
|
|||
Loss on disposal of assets, net
|
|
(1,306
|
)
|
|
(790
|
)
|
|
(2,127
|
)
|
|||
Total non-operating income (expense), net
|
|
$
|
301,102
|
|
|
$
|
(172,777
|
)
|
|
$
|
84,633
|
|
(in thousands)
|
|
Year ended December 31, 2017 compared to 2016
|
|
Year ended December 31, 2016 compared to 2015
|
||||
Fair value of derivatives outstanding
|
|
$
|
321,239
|
|
|
$
|
(321,716
|
)
|
Cash settlements received for matured derivatives, net
|
|
(157,698
|
)
|
|
(60,000
|
)
|
||
Cash settlements received for early terminations of derivatives, net
|
|
(75,766
|
)
|
|
80,000
|
|
||
Total changes in gain (loss) on derivatives, net
|
|
$
|
87,775
|
|
|
$
|
(301,716
|
)
|
(in thousands)
|
|
Year ended December 31, 2017 compared to 2016
|
|
Year ended December 31, 2016 compared to 2015
|
||||
May 2022 Notes
|
|
$
|
(3,278
|
)
|
|
$
|
—
|
|
Senior Secured Credit Facility, net of capitalized interest
|
|
(613
|
)
|
|
(615
|
)
|
||
January 2019 Notes
|
|
—
|
|
|
(13,865
|
)
|
||
March 2023 Notes
|
|
—
|
|
|
4,740
|
|
||
Other
|
|
(30
|
)
|
|
(181
|
)
|
||
Total changes in interest expense
|
|
$
|
(3,921
|
)
|
|
$
|
(9,921
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current
|
|
$
|
(1,800
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Deferred
|
|
—
|
|
|
—
|
|
|
176,945
|
|
|||
Total income tax (expense) benefit
|
|
$
|
(1,800
|
)
|
|
$
|
—
|
|
|
$
|
176,945
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Natural gas sales
|
|
$
|
3,301
|
|
|
$
|
1,141
|
|
|
$
|
1,692
|
|
Midstream service revenues
|
|
72,643
|
|
|
49,971
|
|
|
27,965
|
|
|||
Sales of purchased oil
|
|
190,138
|
|
|
162,551
|
|
|
168,358
|
|
|||
Total revenues
|
|
$
|
266,082
|
|
|
$
|
213,663
|
|
|
$
|
198,015
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
Midstream service expenses
|
|
$
|
49,017
|
|
|
$
|
29,693
|
|
|
$
|
17,557
|
|
Costs of purchased oil
|
|
195,908
|
|
|
169,536
|
|
|
174,338
|
|
|||
General and administrative
(1)
|
|
8,199
|
|
|
7,855
|
|
|
8,174
|
|
|||
Depreciation and amortization
(2)
|
|
9,561
|
|
|
8,932
|
|
|
8,093
|
|
|||
Impairment expense
|
|
—
|
|
|
—
|
|
|
2,592
|
|
|||
Other operating expenses
(3)
|
|
224
|
|
|
209
|
|
|
1,178
|
|
|||
Operating income (loss)
|
|
$
|
3,173
|
|
|
$
|
(2,562
|
)
|
|
$
|
(13,917
|
)
|
Other financial information:
|
|
|
|
|
|
|
||||||
Income from equity method investee
(4)
|
|
$
|
8,485
|
|
|
$
|
9,403
|
|
|
$
|
6,799
|
|
Interest expense
(5)
|
|
$
|
(5,619
|
)
|
|
$
|
(5,813
|
)
|
|
$
|
(5,179
|
)
|
Loss on early redemption of debt
(6)
|
|
$
|
(1,536
|
)
|
|
$
|
—
|
|
|
$
|
(1,481
|
)
|
Gain on sale of investment in equity method investee
(4)
|
|
$
|
405,906
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
G&A expenses were allocated based on the number of employees in the midstream and marketing segment during the years ended
December 31, 2017
,
2016
and
2015
. Certain components of G&A expenses, primarily payroll, deferred compensation and vehicle expenses, were not allocated but were actual expenses for the midstream and marketing segment. Land and geology expenses were not allocated to the midstream and marketing segment.
|
(2)
|
Depreciation and amortization were actual expenses for the midstream and marketing segment with the exception of the allocation of depreciation of other fixed assets, which was based on the number of employees in the midstream and marketing segment during the years ended
December 31, 2017
,
2016
and
2015
. Certain components of depreciation and amortization of other fixed assets, primarily vehicles, were not allocated but were actual expenses for each segment.
|
(3)
|
Other operating expenses consist of (i) accretion expense for the years ended
December 31, 2017
and 2016, and (ii) minimum volume commitments, restructuring expense and accretion expense for the year ended December 31, 2015. These are actual costs and expenses and were not allocated.
|
(4)
|
See Note
4.a
for additional discussion of the Medallion Sale.
|
(5)
|
Interest expense was allocated to the midstream and marketing segment based on gross property and equipment and life-to-date contributions to our equity method investee during the years ended
December 31, 2017
,
2016
and
2015
.
|
(6)
|
Loss on early redemption of debt was allocated to the midstream and marketing segment based on gross property and equipment and life-to-date contributions to our equity method investee as of December 31, 2017 and 2015.
|
|
|
Year
2018 |
|
Year
2019 |
|
Year
2020 |
||||||
Oil positions
(1)
:
|
|
|
|
|
|
|
||||||
Total volume hedged with floor price (Bbl)
|
|
9,515,375
|
|
|
6,606,500
|
|
|
1,061,400
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
47.42
|
|
|
$
|
48.82
|
|
|
$
|
49.70
|
|
Total volume hedged with ceiling price (Bbl)
|
|
4,088,000
|
|
|
657,000
|
|
|
695,400
|
|
|||
Weighted-average ceiling price ($/Bbl)
|
|
$
|
60.00
|
|
|
$
|
53.45
|
|
|
$
|
52.18
|
|
Basis swaps:
|
|
|
|
|
|
|
||||||
Total volume hedged (Bbl)
|
|
3,650,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
(0.56
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
NGL swap positions
(1)
:
|
|
|
|
|
|
|
||||||
Purity Ethane:
|
|
|
|
|
|
|
||||||
Total volume hedged (Bbl)
|
|
567,800
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
11.66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Propane (Non-TET):
|
|
|
|
|
|
|
||||||
Total volume hedged (Bbl)
|
|
467,600
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
33.92
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Normal Butane (Non-TET):
|
|
|
|
|
|
|
||||||
Total volume hedged (Bbl)
|
|
167,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
38.22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Isobutane (Non-TET):
|
|
|
|
|
|
|
||||||
Total volume hedged (Bbl)
|
|
66,800
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
38.33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural Gasoline (Non-TET):
|
|
|
|
|
|
|
||||||
Total volume hedged (Bbl)
|
|
167,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
57.02
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas positions:
|
|
|
|
|
|
|
||||||
Total volume hedged with floor price (MMBtu)
|
|
23,805,500
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average floor price ($/MMBtu)
|
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total volume hedged with ceiling price (MMBtu)
|
|
15,585,500
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average ceiling price ($/MMBtu)
|
|
$
|
3.35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Basis swaps:
|
|
|
|
|
|
|
||||||
Total volume hedged (MMBtu)
|
|
9,125,000
|
|
|
9,125,000
|
|
|
—
|
|
|||
Weighted-average price ($/MMBtu)
|
|
$
|
(0.62
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
—
|
|
(1)
|
See Notes
9.a
and
17.d
to our consolidated financial statements included elsewhere in this Annual Report for information regarding our derivative settlement indices for the derivatives entered into subsequent to
December 31, 2017
.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net cash provided by operating activities
|
|
$
|
384,914
|
|
|
$
|
356,295
|
|
|
$
|
315,947
|
|
Net cash provided by (used in) investing activities
|
|
295,050
|
|
|
(564,402
|
)
|
|
(667,507
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
(600,477
|
)
|
|
209,625
|
|
|
353,393
|
|
|||
Net increase in cash and cash equivalents
|
|
$
|
79,487
|
|
|
$
|
1,518
|
|
|
$
|
1,833
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Deposit received for potential sale of oil and natural gas properties
|
|
$
|
—
|
|
|
$
|
3,000
|
|
|
$
|
—
|
|
Deposit utilized for sale of oil and natural gas properties
|
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
|||
Capital expenditures:
|
|
|
|
|
|
|
||||||
Acquisitions of oil and natural gas properties
|
|
—
|
|
|
(124,660
|
)
|
|
—
|
|
|||
Oil and natural gas properties
|
|
(538,122
|
)
|
|
(360,679
|
)
|
|
(588,017
|
)
|
|||
Midstream service assets
|
|
(20,887
|
)
|
|
(5,240
|
)
|
|
(35,459
|
)
|
|||
Other fixed assets
|
|
(4,905
|
)
|
|
(7,611
|
)
|
|
(9,125
|
)
|
|||
Investment in equity method investee (see Note 4.a)
|
|
(31,808
|
)
|
|
(69,609
|
)
|
|
(99,855
|
)
|
|||
Proceeds from disposition of equity method investee, net of selling costs (see Note 4.a)
|
|
829,615
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from dispositions of capital assets, net of selling costs
|
|
64,157
|
|
|
397
|
|
|
64,949
|
|
|||
Net cash provided by (used in) investing activities
|
|
$
|
295,050
|
|
|
$
|
(564,402
|
)
|
|
$
|
(667,507
|
)
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Borrowings on Senior Secured Credit Facility
|
|
$
|
190,000
|
|
|
$
|
239,682
|
|
|
$
|
310,000
|
|
Payments on Senior Secured Credit Facility
|
|
(260,000
|
)
|
|
(304,682
|
)
|
|
(475,000
|
)
|
|||
Issuance of March 2023 Notes
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|||
Early redemption of debt
|
|
(518,480
|
)
|
|
—
|
|
|
(576,200
|
)
|
|||
Proceeds from issuance of common stock, net of offering costs
|
|
—
|
|
|
276,052
|
|
|
754,163
|
|
|||
Purchase of treasury stock
|
|
(7,662
|
)
|
|
(1,635
|
)
|
|
(2,811
|
)
|
|||
Proceeds from exercise of stock options
|
|
397
|
|
|
208
|
|
|
—
|
|
|||
Payments for debt issuance costs
|
|
(4,732
|
)
|
|
—
|
|
|
(6,759
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
$
|
(600,477
|
)
|
|
$
|
209,625
|
|
|
$
|
353,393
|
|
•
|
a current ratio at the end of each fiscal quarter, as defined by the agreement, that is not permitted to be less than
1.00
to
1.00
; and
|
•
|
a leverage ratio at the end of each fiscal quarter for the twelve-month period ending on such day of (x) total debt (excluding reimbursement obligations in respect of undrawn letters of credit, if no loans are outstanding under the Senior Secured Credit Facility) minus a maximum of $50 million of unrestricted and unencumbered cash and cash equivalents, to (y) earnings for such period before interest, taxes, depletion, depreciation, amortization and exploration expenses and other non-cash charges ("Consolidated EBITDAX"), as defined by the agreement, that is not permitted to be greater than 4.25 to 1.00.
|
•
|
incur indebtedness;
|
•
|
pay dividends and repay certain indebtedness;
|
•
|
grant certain liens;
|
•
|
merge or consolidate;
|
•
|
engage in certain asset dispositions;
|
•
|
use proceeds for any purpose other than to finance the acquisition, exploration and development of mineral interests and for working capital and general corporate purposes;
|
•
|
make certain investments;
|
•
|
enter into transactions with affiliates;
|
•
|
engage in certain transactions that violate the Employment Retirement Income Security Act of 1974 or the Code or enter into certain employee benefit plans and transactions;
|
•
|
enter into certain swap agreements or hedge transactions;
|
•
|
incur, become or remain liable under any operating lease that would cause rentals payable to be greater than $20.0 million in a fiscal year;
|
•
|
acquire all or substantially all of the assets or capital stock of any person, other than assets consisting of oil and natural gas properties and certain other oil and natural gas related acquisitions and investments; and
|
•
|
repay or redeem our Senior Unsecured Notes, or amend, modify or make any other change to any of the terms in our Senior Unsecured Notes that would change the term, life, principal, rate or recurring fee, add call or pre-payment premiums, or shorten any interest periods.
|
•
|
failure to pay any principal of any note or any reimbursement obligation under any letter of credit when due or any interest, fees or other amount within certain grace periods;
|
•
|
failure to perform or otherwise comply with the covenants in our Senior Secured Credit Facility and other loan documents, subject, in certain instances, to certain grace periods;
|
•
|
a representation, warranty, certification or statement in our Senior Secured Credit Facility is incorrect in any material respect when deemed made or confirmed;
|
•
|
failure to make any payment in respect of any other indebtedness in excess of $50.0 million, any event occurs that permits or causes the acceleration of any such indebtedness or any event of default or termination event under a hedge agreement occurs in which the net hedging obligation owed is greater than $50.0 million;
|
•
|
voluntary or involuntary bankruptcy or insolvency events involving us or our subsidiary and in the case of an involuntary proceeding, such proceeding remains undismissed and unstayed for the applicable grace period;
|
•
|
one or more adverse judgments in excess of $50.0 million to the extent not covered by acceptable third-party insurers, are rendered and are not satisfied, stayed or paid for the applicable grace period;
|
•
|
incurring environmental liabilities that exceed $50.0 million to the extent not covered by acceptable third-party insurers;
|
•
|
the loan agreement or any other loan paper ceases to be in full force and effect, or is declared null and void, or is contested or challenged, or any lien ceases to be a valid, first-priority, perfected lien;
|
•
|
failure to cure any borrowing base deficiency in accordance with our Senior Secured Credit Facility;
|
•
|
a change of control, as defined in our Senior Secured Credit Facility; and
|
•
|
an "event of default" under the indentures governing our Senior Unsecured Notes.
|
(in millions, except for interest rates)
|
|
Principal
|
|
Interest rate
|
|||
January 2022 Notes
|
|
$
|
450.0
|
|
|
5.625
|
%
|
March 2023 Notes
|
|
350.0
|
|
|
6.250
|
%
|
|
Total Senior Unsecured Notes
|
|
$
|
800.0
|
|
|
|
(in thousands)
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
|
Total
|
||||||||||
Senior Secured Credit Facility
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Senior Unsecured Notes
(2)
|
|
47,188
|
|
|
94,375
|
|
|
531,719
|
|
|
360,937
|
|
|
1,034,219
|
|
|||||
Drilling contracts
(3)
|
|
3,459
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,459
|
|
|||||
Firm sale and transportation commitments
(4)
|
|
60,409
|
|
|
109,160
|
|
|
80,050
|
|
|
107,339
|
|
|
356,958
|
|
|||||
Derivatives
(5)
|
|
20,335
|
|
|
9,009
|
|
|
—
|
|
|
—
|
|
|
29,344
|
|
|||||
Asset retirement obligations
(6)
|
|
1,544
|
|
|
10,755
|
|
|
10,625
|
|
|
32,582
|
|
|
55,506
|
|
|||||
Lease commitments
(7)
|
|
3,177
|
|
|
5,286
|
|
|
3,046
|
|
|
5,802
|
|
|
17,311
|
|
|||||
Total
|
|
$
|
136,112
|
|
|
$
|
228,585
|
|
|
$
|
625,440
|
|
|
$
|
506,660
|
|
|
$
|
1,496,797
|
|
(1)
|
At
December 31, 2017
, there were no amounts outstanding under our Senior Secured Credit Facility. This table does not include future loan advances, repayments, commitment fees or other fees on our Senior Secured Credit Facility as we cannot determine with accuracy the timing of such items. Additionally, this table does not include interest expense as it is a floating rate instrument and we cannot determine with accuracy the future interest rates to be charged. As of
December 31, 2017
, the principal on our Senior Secured Credit Facility is due on
May 2, 2022
.
|
(2)
|
Values presented include both our principal and interest obligations.
|
(3)
|
As of
December 31, 2017
, we had drilling rig term contracts with a third party which expire during 2018. The value in the table represents the gross amount that we are committed to pay. However, we will record our proportionate share based on our working interest in our consolidated financial statements as incurred. See Note
13.c
to our consolidated financial statements included elsewhere in this Annual Report for additional discussion of our drilling contracts.
|
(4)
|
As of
December 31, 2017
, we have
committed to deliver for sale or transportation fixed volumes of product under certain contractual arrangements that specify the delivery of a fixed and determinable quantity.
If not fulfilled, we are
subject to deficiency payments.
See "Item 1A. Risk Factors" and Note
13.d
to our consolidated financial statements included elsewhere in this Annual Report for additional discussion of our firm sale and transportation commitments.
|
(5)
|
Represents payments due for deferred premiums on our commodity hedging contracts. See Note
10.a
to our consolidated financial statements included elsewhere in this Annual Report for additional discussion of our deferred premiums.
|
(6)
|
Amounts represent our estimate of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note
2.m
to our consolidated financial statements included elsewhere in this Annual Report for additional information.
|
(7)
|
See Note
13.a
to our consolidated financial statements included elsewhere in this Annual Report for a description of our lease obligations.
|
•
|
our earnings history exclusive of the loss that created the future deductible amount coupled with evidence indicating that the loss is an aberration rather than a continuing condition;
|
•
|
the ability to recover our net operating loss carry-forward deferred tax assets in future years;
|
•
|
the existence of significant proved oil, NGL and natural gas reserves;
|
•
|
our ability to use tax planning strategies, such as electing to capitalize intangible drilling costs as opposed to expensing such costs;
|
•
|
current price protection utilizing oil and natural gas hedges;
|
•
|
future revenue and operating cost projections that indicate we will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures; and
|
•
|
current market prices for oil, NGL and natural gas.
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
Derivatives
|
|
$
|
(48,019
|
)
|
|
$
|
20,478
|
|
|
Expected maturity year
|
|||||||
(in millions except for interest rates)
|
|
2022
|
|
2023
|
||||
Senior Secured Credit Facility - floating rate
|
|
$
|
—
|
|
|
$
|
—
|
|
Average interest rate
|
|
2.372
|
%
|
|
—
|
%
|
||
January 2022 Notes - fixed rate
|
|
$
|
450.0
|
|
|
$
|
—
|
|
Interest rate
|
|
5.625
|
%
|
|
—
|
%
|
||
March 2023 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
350.0
|
|
Interest rate
|
|
—
|
%
|
|
6.250
|
%
|
Exhibit Number
|
|
Description
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Exhibit Number
|
|
Description
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Exhibit Number
|
|
Description
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101.INS*
|
|
XBRL Instance Document.
|
101.CAL*
|
|
XBRL Schema Document.
|
101.SCH*
|
|
XBRL Calculation Linkbase Document.
|
101.DEF*
|
|
XBRL Definition Linkbase Document.
|
101.LAB*
|
|
XBRL Labels Linkbase Document.
|
101.PRE*
|
|
XBRL Presentation Linkbase Document.
|
|
|
LAREDO PETROLEUM, INC.
|
||
Date: February 15, 2018
|
|
By:
|
|
/s/ Randy A. Foutch
|
|
|
|
|
Randy A. Foutch
Chief Executive Officer
|
Signatures
|
|
Title
|
|
Date
|
/s/ Randy A. Foutch
|
|
Chairman and Chief Executive Officer
(principal executive officer)
|
|
2/15/2018
|
Randy A. Foutch
|
|
|||
/s/ Richard C. Buterbaugh
|
|
Executive Vice President and Chief
Financial Officer (principal financial
officer)
|
2/15/2018
|
|
Richard C. Buterbaugh
|
|
|||
/s/ Michael T. Beyer
|
|
Vice President - Controller and Chief Accounting Officer (principal accounting officer)
|
2/15/2018
|
|
Michael T. Beyer
|
|
|||
/s/ Peter R. Kagan
|
|
Director
|
2/15/2018
|
|
Peter R. Kagan
|
|
|||
/s/ James R. Levy
|
|
Director
|
2/15/2018
|
|
James R. Levy
|
|
|||
/s/ B.Z. (Bill) Parker
|
|
Director
|
2/15/2018
|
|
B.Z. (Bill) Parker
|
|
|||
/s/ Pamela S. Pierce
|
|
Director
|
2/15/2018
|
|
Pamela S. Pierce
|
|
|||
/s/ Dr. Myles W. Scoggins
|
|
Director
|
2/15/2018
|
|
Dr. Myles W. Scoggins
|
|
|||
/s/ Edmund P. Segner, III
|
|
Director
|
2/15/2018
|
|
Edmund P. Segner, III
|
|
|||
/s/ Donald D. Wolf
|
|
Director
|
2/15/2018
|
|
Donald D. Wolf
|
|
|
Page
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
112,159
|
|
|
$
|
32,672
|
|
Accounts receivable, net
|
100,645
|
|
|
86,867
|
|
||
Derivatives
|
6,892
|
|
|
20,947
|
|
||
Other current assets
|
15,686
|
|
|
14,291
|
|
||
Total current assets
|
235,382
|
|
|
154,777
|
|
||
Property and equipment:
|
|
|
|
||||
Oil and natural gas properties, full cost method:
|
|
|
|
||||
Evaluated properties
|
6,070,940
|
|
|
5,488,756
|
|
||
Unevaluated properties not being depleted
|
175,865
|
|
|
221,281
|
|
||
Less accumulated depletion and impairment
|
(4,657,466
|
)
|
|
(4,514,183
|
)
|
||
Oil and natural gas properties, net
|
1,589,339
|
|
|
1,195,854
|
|
||
Midstream service assets, net
|
138,325
|
|
|
126,240
|
|
||
Other fixed assets, net
|
40,721
|
|
|
44,773
|
|
||
Property and equipment, net
|
1,768,385
|
|
|
1,366,867
|
|
||
Derivatives
|
3,413
|
|
|
8,718
|
|
||
Investment in equity method investee (see Note 4.a)
|
—
|
|
|
243,953
|
|
||
Other noncurrent assets, net
|
16,109
|
|
|
8,031
|
|
||
Total assets
|
$
|
2,023,289
|
|
|
$
|
1,782,346
|
|
Liabilities and stockholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
58,341
|
|
|
$
|
52,204
|
|
Accrued capital expenditures
|
82,721
|
|
|
30,845
|
|
||
Undistributed revenue and royalties
|
37,852
|
|
|
26,838
|
|
||
Derivatives
|
22,950
|
|
|
20,993
|
|
||
Other current liabilities
|
75,555
|
|
|
57,065
|
|
||
Total current liabilities
|
277,419
|
|
|
187,945
|
|
||
Long-term debt, net
|
791,855
|
|
|
1,353,909
|
|
||
Derivatives
|
384
|
|
|
5,694
|
|
||
Asset retirement obligations
|
53,962
|
|
|
50,604
|
|
||
Other noncurrent liabilities
|
134,090
|
|
|
3,621
|
|
||
Total liabilities
|
1,257,710
|
|
|
1,601,773
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued as of December 31, 2017 and 2016
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 450,000,000 shares authorized and 242,521,143 and 241,929,070 issued and outstanding as of December 31, 2017 and 2016, respectively
|
2,425
|
|
|
2,419
|
|
||
Additional paid-in capital
|
2,432,262
|
|
|
2,396,236
|
|
||
Accumulated deficit
|
(1,669,108
|
)
|
|
(2,218,082
|
)
|
||
Total stockholders' equity
|
765,579
|
|
|
180,573
|
|
||
Total liabilities and stockholders' equity
|
$
|
2,023,289
|
|
|
$
|
1,782,346
|
|
|
For the years ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Oil, NGL and natural gas sales
|
$
|
621,507
|
|
|
$
|
426,485
|
|
|
$
|
431,734
|
|
Midstream service revenues
|
10,517
|
|
|
8,342
|
|
|
6,548
|
|
|||
Sales of purchased oil
|
190,138
|
|
|
162,551
|
|
|
168,358
|
|
|||
Total revenues
|
822,162
|
|
|
597,378
|
|
|
606,640
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Lease operating expenses
|
75,049
|
|
|
75,327
|
|
|
108,341
|
|
|||
Production and ad valorem taxes
|
37,802
|
|
|
28,586
|
|
|
32,892
|
|
|||
Midstream service expenses
|
4,099
|
|
|
4,077
|
|
|
5,846
|
|
|||
Costs of purchased oil
|
195,908
|
|
|
169,536
|
|
|
174,338
|
|
|||
General and administrative
|
96,312
|
|
|
91,756
|
|
|
90,425
|
|
|||
Restructuring expenses
|
—
|
|
|
—
|
|
|
6,042
|
|
|||
Depletion, depreciation and amortization
|
158,389
|
|
|
148,339
|
|
|
277,724
|
|
|||
Impairment expense
|
—
|
|
|
162,027
|
|
|
2,374,888
|
|
|||
Other operating expenses
|
4,931
|
|
|
5,692
|
|
|
7,658
|
|
|||
Total costs and expenses
|
572,490
|
|
|
685,340
|
|
|
3,078,154
|
|
|||
Operating income (loss)
|
249,672
|
|
|
(87,962
|
)
|
|
(2,471,514
|
)
|
|||
Non-operating income (expense):
|
|
|
|
|
|
||||||
Gain (loss) on derivatives, net
|
350
|
|
|
(87,425
|
)
|
|
214,291
|
|
|||
Income from equity method investee (see Note 4.a)
|
8,485
|
|
|
9,403
|
|
|
6,799
|
|
|||
Interest expense
|
(89,377
|
)
|
|
(93,298
|
)
|
|
(103,219
|
)
|
|||
Interest and other income
|
805
|
|
|
175
|
|
|
426
|
|
|||
Loss on early redemption of debt
|
(23,761
|
)
|
|
—
|
|
|
(31,537
|
)
|
|||
Write-off of debt issuance costs
|
—
|
|
|
(842
|
)
|
|
—
|
|
|||
Gain on sale of investment in equity method investee (see Note 4.a)
|
405,906
|
|
|
—
|
|
|
—
|
|
|||
Loss on disposal of assets, net
|
(1,306
|
)
|
|
(790
|
)
|
|
(2,127
|
)
|
|||
Non-operating income (expense), net
|
301,102
|
|
|
(172,777
|
)
|
|
84,633
|
|
|||
Income (loss) before income taxes
|
550,774
|
|
|
(260,739
|
)
|
|
(2,386,881
|
)
|
|||
Income tax (expense) benefit:
|
|
|
|
|
|
||||||
Current
|
(1,800
|
)
|
|
—
|
|
|
—
|
|
|||
Deferred
|
—
|
|
|
—
|
|
|
176,945
|
|
|||
Total income tax (expense) benefit
|
(1,800
|
)
|
|
—
|
|
|
176,945
|
|
|||
Net income (loss)
|
$
|
548,974
|
|
|
$
|
(260,739
|
)
|
|
$
|
(2,209,936
|
)
|
Net income (loss) per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.30
|
|
|
$
|
(1.16
|
)
|
|
$
|
(11.10
|
)
|
Diluted
|
$
|
2.29
|
|
|
$
|
(1.16
|
)
|
|
$
|
(11.10
|
)
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
239,096
|
|
|
225,512
|
|
|
199,158
|
|
|||
Diluted
|
240,122
|
|
|
225,512
|
|
|
199,158
|
|
|
|
Common Stock
|
|
Additional
paid-in capital |
|
Treasury Stock
(at cost) |
|
(Accumulated deficit)
retained earnings
|
|
Total
|
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||||||||||||||
Balance, December 31, 2014
|
|
143,686
|
|
|
$
|
1,437
|
|
|
$
|
1,309,171
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
252,593
|
|
|
$
|
1,563,201
|
|
Restricted stock awards
|
|
1,902
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
|
(553
|
)
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vested stock exchanged for tax withholding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|
(2,811
|
)
|
|
—
|
|
|
(2,811
|
)
|
|||||
Retirement of treasury stock
|
|
(227
|
)
|
|
(2
|
)
|
|
(2,809
|
)
|
|
(227
|
)
|
|
2,811
|
|
|
—
|
|
|
—
|
|
|||||
Equity issuance, net of offering costs
|
|
69,000
|
|
|
690
|
|
|
753,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
754,163
|
|
|||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
26,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,830
|
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,209,936
|
)
|
|
(2,209,936
|
)
|
|||||
Balance, December 31, 2015
|
|
213,808
|
|
|
2,138
|
|
|
2,086,652
|
|
|
—
|
|
|
—
|
|
|
(1,957,343
|
)
|
|
131,447
|
|
|||||
Restricted stock awards
|
|
2,982
|
|
|
30
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
|
(457
|
)
|
|
(5
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vested stock exchanged for tax withholding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|
(1,635
|
)
|
|
—
|
|
|
(1,635
|
)
|
|||||
Retirement of treasury stock
|
|
(296
|
)
|
|
(3
|
)
|
|
(1,632
|
)
|
|
(296
|
)
|
|
1,635
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
|
17
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|||||
Equity issuances, net of offering costs
|
|
25,875
|
|
|
259
|
|
|
275,793
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276,052
|
|
|||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
35,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,240
|
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(260,739
|
)
|
|
(260,739
|
)
|
|||||
Balance, December 31, 2016
|
|
241,929
|
|
|
2,419
|
|
|
2,396,236
|
|
|
—
|
|
|
—
|
|
|
(2,218,082
|
)
|
|
180,573
|
|
|||||
Restricted stock awards
|
|
1,237
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
|
(302
|
)
|
|
(3
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Performance share conversion
|
|
150
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vested stock exchanged for tax withholding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
(7,662
|
)
|
|
—
|
|
|
(7,662
|
)
|
|||||
Retirement of treasury stock
|
|
(547
|
)
|
|
(5
|
)
|
|
(7,657
|
)
|
|
(547
|
)
|
|
7,662
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
|
54
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
397
|
|
|||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
43,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,297
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
548,974
|
|
|
548,974
|
|
|||||
Balance, December 31, 2017
|
|
242,521
|
|
|
$
|
2,425
|
|
|
$
|
2,432,262
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,669,108
|
)
|
|
$
|
765,579
|
|
|
For the years ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
548,974
|
|
|
$
|
(260,739
|
)
|
|
$
|
(2,209,936
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Deferred income tax benefit
|
—
|
|
|
—
|
|
|
(176,945
|
)
|
|||
Depletion, depreciation and amortization
|
158,389
|
|
|
148,339
|
|
|
277,724
|
|
|||
Impairment expense
|
—
|
|
|
162,027
|
|
|
2,374,888
|
|
|||
Gain on sale of investment in equity method investee (see Note 4.a)
|
(405,906
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on early redemption of debt
|
23,761
|
|
|
—
|
|
|
31,537
|
|
|||
Bad debt expense
|
—
|
|
|
—
|
|
|
255
|
|
|||
Non-cash stock-based compensation, net of amounts capitalized
|
35,734
|
|
|
29,229
|
|
|
24,509
|
|
|||
Mark-to-market on derivatives:
|
|
|
|
|
|
||||||
(Gain) loss on derivatives, net
|
(350
|
)
|
|
87,425
|
|
|
(214,291
|
)
|
|||
Cash settlements received for matured derivatives, net
|
37,583
|
|
|
195,281
|
|
|
255,281
|
|
|||
Cash settlements received for early terminations of derivatives, net
|
4,234
|
|
|
80,000
|
|
|
—
|
|
|||
Change in net present value of derivative deferred premiums
|
394
|
|
|
232
|
|
|
203
|
|
|||
Cash premiums paid for derivatives
|
(25,853
|
)
|
|
(89,669
|
)
|
|
(5,167
|
)
|
|||
Amortization of debt issuance costs
|
4,086
|
|
|
4,279
|
|
|
4,727
|
|
|||
Write-off of debt issuance costs
|
—
|
|
|
842
|
|
|
—
|
|
|||
Income from equity method investee (see Note 4.a)
|
(8,485
|
)
|
|
(9,403
|
)
|
|
(6,799
|
)
|
|||
Cash settlement of performance unit awards
|
—
|
|
|
(6,394
|
)
|
|
(2,738
|
)
|
|||
Other, net
|
6,067
|
|
|
4,596
|
|
|
4,554
|
|
|||
(Increase) decrease in accounts receivable
|
(12,124
|
)
|
|
832
|
|
|
38,975
|
|
|||
Increase in other current assets
|
(3,132
|
)
|
|
(1,013
|
)
|
|
(2,309
|
)
|
|||
Increase in other noncurrent assets
|
(5,103
|
)
|
|
—
|
|
|
—
|
|
|||
Increase (decrease) in accounts payable and accrued liabilities
|
9,137
|
|
|
5,432
|
|
|
(38,881
|
)
|
|||
Increase (decrease) in undistributed revenues and royalties
|
11,014
|
|
|
(7,735
|
)
|
|
(30,898
|
)
|
|||
(Decrease) increase in other current liabilities
|
(2,327
|
)
|
|
13,153
|
|
|
(12,942
|
)
|
|||
Increase (decrease) in other noncurrent liabilities
|
8,821
|
|
|
(419
|
)
|
|
119
|
|
|||
Increase in fair value of performance unit awards
|
—
|
|
|
—
|
|
|
4,081
|
|
|||
Net cash provided by operating activities
|
384,914
|
|
|
356,295
|
|
|
315,947
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Deposit received for potential sale of oil and natural gas properties
|
—
|
|
|
3,000
|
|
|
—
|
|
|||
Deposit utilized for sale of oil and natural gas properties
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
|||
Capital expenditures:
|
|
|
|
|
|
||||||
Acquisitions of oil and natural gas properties
|
—
|
|
|
(124,660
|
)
|
|
—
|
|
|||
Oil and natural gas properties
|
(538,122
|
)
|
|
(360,679
|
)
|
|
(588,017
|
)
|
|||
Midstream service assets
|
(20,887
|
)
|
|
(5,240
|
)
|
|
(35,459
|
)
|
|||
Other fixed assets
|
(4,905
|
)
|
|
(7,611
|
)
|
|
(9,125
|
)
|
|||
Investment in equity method investee (see Note 4.a)
|
(31,808
|
)
|
|
(69,609
|
)
|
|
(99,855
|
)
|
|||
Proceeds from disposition of equity method investee, net of selling costs (see Note 4.a)
|
829,615
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from dispositions of capital assets, net of selling costs
|
64,157
|
|
|
397
|
|
|
64,949
|
|
|||
Net cash provided by (used in) investing activities
|
295,050
|
|
|
(564,402
|
)
|
|
(667,507
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings on Senior Secured Credit Facility
|
190,000
|
|
|
239,682
|
|
|
310,000
|
|
|||
Payments on Senior Secured Credit Facility
|
(260,000
|
)
|
|
(304,682
|
)
|
|
(475,000
|
)
|
|||
Issuance of March 2023 Notes
|
—
|
|
|
—
|
|
|
350,000
|
|
|||
Early redemption of debt
|
(518,480
|
)
|
|
—
|
|
|
(576,200
|
)
|
|||
Proceeds from issuance of common stock, net of offering costs
|
—
|
|
|
276,052
|
|
|
754,163
|
|
|||
Purchase of treasury stock
|
(7,662
|
)
|
|
(1,635
|
)
|
|
(2,811
|
)
|
|||
Proceeds from exercise of stock options
|
397
|
|
|
208
|
|
|
—
|
|
|||
Payments for debt issuance costs
|
(4,732
|
)
|
|
—
|
|
|
(6,759
|
)
|
|||
Net cash (used in) provided by financing activities
|
(600,477
|
)
|
|
209,625
|
|
|
353,393
|
|
|||
Net increase in cash and cash equivalents
|
79,487
|
|
|
1,518
|
|
|
1,833
|
|
|||
Cash and cash equivalents, beginning of period
|
32,672
|
|
|
31,154
|
|
|
29,321
|
|
|||
Cash and cash equivalents, end of period
|
$
|
112,159
|
|
|
$
|
32,672
|
|
|
$
|
31,154
|
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Oil, NGL and natural gas sales
|
|
$
|
67,116
|
|
|
$
|
46,999
|
|
Sales of purchased oil and other products
|
|
19,504
|
|
|
16,213
|
|
||
Joint operations, net
(1)
|
|
8,780
|
|
|
12,175
|
|
||
Matured derivatives
|
|
641
|
|
|
11,059
|
|
||
Other
|
|
4,604
|
|
|
421
|
|
||
Total accounts receivable
|
|
$
|
100,645
|
|
|
$
|
86,867
|
|
(1)
|
Accounts receivable for joint operations are presented net of an allowance for doubtful accounts of
$0.1 million
and
$0.2 million
as of
December 31, 2017
and
2016
, respectively. As the operator of the majority of its wells, the Company has the ability to realize some or all of these receivables through the netting of revenues.
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Inventory
(1)
|
|
$
|
9,148
|
|
|
$
|
8,063
|
|
Prepaid expenses and other
|
|
6,538
|
|
|
6,228
|
|
||
Total other current assets
|
|
$
|
15,686
|
|
|
$
|
14,291
|
|
(1)
|
See Note
2.k
for discussion of inventory held by the Company.
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Purchased oil payable
|
|
$
|
19,084
|
|
|
$
|
17,213
|
|
Lease operating expense payable
|
|
9,034
|
|
|
10,572
|
|
||
Trade accounts payable
|
|
5,730
|
|
|
15,054
|
|
||
Other accrued liabilities
|
|
24,493
|
|
|
9,365
|
|
||
Total accounts payable and accrued liabilities
|
|
$
|
58,341
|
|
|
$
|
52,204
|
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Accrued compensation and benefits
|
|
$
|
21,287
|
|
|
$
|
25,947
|
|
Deferred gain on sale of equity method investment
(1)
|
|
20,144
|
|
|
—
|
|
||
Accrued interest payable
|
|
18,013
|
|
|
24,152
|
|
||
Other accrued liabilities
|
|
16,111
|
|
|
6,966
|
|
||
Total other current liabilities
|
|
$
|
75,555
|
|
|
$
|
57,065
|
|
(1)
|
See Notes
4.a
,
14.a
and
17.a
for additional discussion regarding the Company's equity method investee.
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Deferred gain on sale of equity method investment
(1)
|
|
$
|
120,974
|
|
|
$
|
—
|
|
Other accrued liabilities
|
|
13,116
|
|
|
3,621
|
|
||
Total other noncurrent liabilities
|
|
$
|
134,090
|
|
|
$
|
3,621
|
|
(1)
|
See Notes
4.a
,
14.a
and
17.a
for additional discussion regarding the Company's equity method investee.
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Capitalized employee-related costs
|
|
$
|
25,553
|
|
|
$
|
19,222
|
|
|
$
|
10,688
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
Benchmark Prices:
|
|
|
|
|
|
|
||||||
Oil ($/Bbl)
|
|
$
|
47.79
|
|
|
$
|
39.25
|
|
|
$
|
46.79
|
|
NGL ($/Bbl)
(1)
|
|
$
|
26.13
|
|
|
$
|
18.24
|
|
|
$
|
18.75
|
|
Natural gas ($/MMBtu)
|
|
$
|
2.63
|
|
|
$
|
2.33
|
|
|
$
|
2.47
|
|
Realized Prices:
|
|
|
|
|
|
|
|
|
|
|||
Oil ($/Bbl)
|
|
$
|
46.34
|
|
|
$
|
37.44
|
|
|
$
|
45.58
|
|
NGL ($/Bbl)
|
|
$
|
18.45
|
|
|
$
|
11.72
|
|
|
$
|
12.50
|
|
Natural gas ($/Mcf)
|
|
$
|
2.06
|
|
|
$
|
1.78
|
|
|
$
|
1.89
|
|
(1)
|
Based on the Company's average composite NGL barrel.
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Midstream service assets
|
|
$
|
171,427
|
|
|
$
|
150,629
|
|
Less accumulated depreciation and impairment
|
|
(33,102
|
)
|
|
(24,389
|
)
|
||
Total midstream service assets, net
|
|
$
|
138,325
|
|
|
$
|
126,240
|
|
(in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Computer hardware and software
|
|
$
|
11,696
|
|
|
$
|
12,710
|
|
Vehicles
|
|
9,661
|
|
|
7,413
|
|
||
Real estate and buildings
|
|
7,618
|
|
|
7,618
|
|
||
Leasehold improvements
|
|
7,590
|
|
|
7,549
|
|
||
Aircraft
|
|
6,402
|
|
|
11,352
|
|
||
Other
|
|
5,990
|
|
|
5,849
|
|
||
Depreciable total
|
|
48,957
|
|
|
52,491
|
|
||
Less accumulated depreciation and amortization
|
|
(23,150
|
)
|
|
(22,632
|
)
|
||
Depreciable total, net
|
|
25,807
|
|
|
29,859
|
|
||
Land
|
|
14,914
|
|
|
14,914
|
|
||
Total other fixed assets, net
|
|
$
|
40,721
|
|
|
$
|
44,773
|
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Materials and supplies
(1)
|
|
$
|
—
|
|
|
$
|
963
|
|
|
$
|
2,819
|
|
Line-fill
(2)
|
|
—
|
|
|
—
|
|
|
1,314
|
|
|||
Total inventory impairments
|
|
$
|
—
|
|
|
$
|
963
|
|
|
$
|
4,133
|
|
(1)
|
Included in the "Impairment expense" line item in the consolidated statements of operations and in "Impairment expense" for the Company's exploration and production segment presented in Note
15
.
|
(2)
|
Included in the "Impairment expense" line item in the consolidated statements of operations and in "Impairment expense" for the Company's midstream and marketing segment presented in Note
15
.
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||
(in thousands)
|
|
2017
|
|
2016
|
||||
Liability at beginning of year
|
|
$
|
52,207
|
|
|
$
|
46,306
|
|
Liabilities added due to acquisitions, drilling, midstream service asset construction and other
|
|
616
|
|
|
1,528
|
|
||
Accretion expense
|
|
3,791
|
|
|
3,483
|
|
||
Liabilities settled upon plugging and abandonment
|
|
(408
|
)
|
|
(1,242
|
)
|
||
Liabilities removed due to sale of property
|
|
(871
|
)
|
|
—
|
|
||
Revision of estimates
|
|
171
|
|
|
2,132
|
|
||
Liability at end of year
|
|
$
|
55,506
|
|
|
$
|
52,207
|
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Fees received for the operation of jointly-owned oil and natural gas properties
|
|
$
|
2,549
|
|
|
$
|
2,477
|
|
|
$
|
3,125
|
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Non-cash investing information:
|
|
|
|
|
|
|
||||||
Change in accrued capital expenditures
|
|
$
|
51,876
|
|
|
$
|
(31,027
|
)
|
|
$
|
(86,369
|
)
|
Change in accrued capital contribution to equity method investee
(1)
|
|
$
|
—
|
|
|
$
|
(27,583
|
)
|
|
$
|
27,583
|
|
Capitalized asset retirement cost
|
|
$
|
787
|
|
|
$
|
3,660
|
|
|
$
|
13,836
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||||||
Cash paid for interest, net of $1,152, $294 and $236 of capitalized interest, respectively
(2)
|
|
$
|
91,548
|
|
|
$
|
89,432
|
|
|
$
|
112,457
|
|
Cash paid for income taxes
(3)
|
|
$
|
5,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
See Notes
4.a
,
14.a
and
17.a
for additional discussion of the Company's equity method investee.
|
(2)
|
See Note
5.a
for additional discussion of the Company's interest expense.
|
(3)
|
See Note
11
for additional discussion of the Company's income taxes.
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Fair value of acquisitions
|
||
Fair value of net assets:
|
|
|
||
Evaluated oil and natural gas properties
|
|
$
|
4,800
|
|
Unevaluated oil and natural gas properties
|
|
119,923
|
|
|
Asset retirement cost
|
|
1,105
|
|
|
Total assets acquired
|
|
125,828
|
|
|
Asset retirement obligations
|
|
(1,105
|
)
|
|
Net assets acquired
|
|
$
|
124,723
|
|
Fair value of consideration paid for net assets:
|
|
|
||
Cash consideration
|
|
$
|
124,723
|
|
(in thousands)
|
|
2015
|
||
Oil, NGL and natural gas sales
|
|
$
|
5,138
|
|
Expenses
(1)
|
|
$
|
5,791
|
|
(1)
|
Expenses include (i) lease operating expense, (ii) production and ad valorem tax expense, (iii) accretion expense and (iv) depletion expense.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash payments for interest
|
|
$
|
92,700
|
|
|
$
|
89,726
|
|
|
$
|
112,693
|
|
Amortization of debt issuance costs and other adjustments
|
|
3,968
|
|
|
3,922
|
|
|
4,243
|
|
|||
Change in accrued interest
|
|
(6,139
|
)
|
|
(56
|
)
|
|
(13,481
|
)
|
|||
Interest costs incurred
|
|
90,529
|
|
|
93,592
|
|
|
103,455
|
|
|||
Less capitalized interest
|
|
(1,152
|
)
|
|
(294
|
)
|
|
(236
|
)
|
|||
Total interest expense
|
|
$
|
89,377
|
|
|
$
|
93,298
|
|
|
$
|
103,219
|
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
(in thousands)
|
|
Long-term
debt |
|
Fair
value
|
|
Long-term
debt |
|
Fair
value
|
||||||||
January 2022 Notes
|
|
$
|
450,000
|
|
|
$
|
454,500
|
|
|
$
|
450,000
|
|
|
$
|
456,382
|
|
May 2022 Notes
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
521,413
|
|
||||
March 2023 Notes
|
|
350,000
|
|
|
364,105
|
|
|
350,000
|
|
|
365,649
|
|
||||
Senior Secured Credit Facility
|
|
—
|
|
|
—
|
|
|
70,000
|
|
|
69,975
|
|
||||
Total
|
|
$
|
800,000
|
|
|
$
|
818,605
|
|
|
$
|
1,370,000
|
|
|
$
|
1,413,419
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(in thousands)
|
|
Long-term debt
|
|
Debt issuance costs, net
|
|
Long-term debt, net
|
|
Long-term debt
|
|
Debt issuance costs, net
|
|
Long-term debt, net
|
||||||||||||
January 2022 Notes
|
|
$
|
450,000
|
|
|
$
|
(3,987
|
)
|
|
$
|
446,013
|
|
|
$
|
450,000
|
|
|
$
|
(4,963
|
)
|
|
$
|
445,037
|
|
May 2022 Notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
(6,164
|
)
|
|
493,836
|
|
||||||
March 2023 Notes
|
|
350,000
|
|
|
(4,158
|
)
|
|
345,842
|
|
|
350,000
|
|
|
(4,964
|
)
|
|
345,036
|
|
||||||
Senior Secured Credit Facility
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,000
|
|
|
—
|
|
|
70,000
|
|
||||||
Total
|
|
$
|
800,000
|
|
|
$
|
(8,145
|
)
|
|
$
|
791,855
|
|
|
$
|
1,370,000
|
|
|
$
|
(16,091
|
)
|
|
$
|
1,353,909
|
|
(1)
|
Debt issuance costs, net related to our Senior Secured Credit Facility of
$6.0 million
and
$2.7 million
as of
December 31, 2017
and
2016
, respectively, are included in "Other noncurrent assets, net" in the consolidated balance sheets.
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
(in thousands, except for weighted-average grant date fair value)
|
|
Restricted
stock
awards
|
|
Weighted-average
grant date
fair value
(per award)
|
|||
Outstanding as of December 31, 2014
|
|
2,205
|
|
|
$
|
22.63
|
|
Granted
|
|
1,902
|
|
|
$
|
11.98
|
|
Forfeited
|
|
(553
|
)
|
|
$
|
20.48
|
|
Vested
|
|
(1,015
|
)
|
|
$
|
22.32
|
|
Outstanding as of December 31, 2015
|
|
2,539
|
|
|
$
|
15.26
|
|
Granted
|
|
2,982
|
|
|
$
|
12.28
|
|
Forfeited
|
|
(457
|
)
|
|
$
|
13.95
|
|
Vested
|
|
(1,186
|
)
|
|
$
|
16.07
|
|
Outstanding as of December 31, 2016
|
|
3,878
|
|
|
$
|
12.88
|
|
Granted
|
|
1,237
|
|
|
$
|
13.87
|
|
Forfeited
|
|
(302
|
)
|
|
$
|
12.87
|
|
Vested
(1)
|
|
(1,644
|
)
|
|
$
|
13.75
|
|
Outstanding as of December 31, 2017
|
|
3,169
|
|
|
$
|
12.81
|
|
(1)
|
The total intrinsic value of vested restricted stock awards for the year ended
December 31, 2017
was
$22.8 million
.
|
Laredo Petroleum, Inc.
|
|
(in thousands, except for weighted-average exercise price and weighted-average remaining contractual term)
|
|
Stock
option awards |
|
Weighted-average
exercise price (per award) |
|
Weighted-average
remaining contractual term
(years)
|
|||
Outstanding as of December 31, 2014
|
|
1,367
|
|
|
$
|
20.76
|
|
|
8.17
|
Granted
|
|
632
|
|
|
$
|
11.93
|
|
|
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
Expired or canceled
|
|
(82
|
)
|
|
$
|
19.92
|
|
|
|
Forfeited
|
|
(139
|
)
|
|
$
|
18.17
|
|
|
|
Outstanding as of December 31, 2015
|
|
1,778
|
|
|
$
|
17.86
|
|
|
7.91
|
Granted
|
|
1,016
|
|
|
$
|
4.18
|
|
|
|
Exercised
|
|
(17
|
)
|
|
$
|
11.93
|
|
|
|
Expired or canceled
|
|
(109
|
)
|
|
$
|
21.71
|
|
|
|
Forfeited
|
|
(298
|
)
|
|
$
|
12.49
|
|
|
|
Outstanding as of December 31, 2016
|
|
2,370
|
|
|
$
|
12.54
|
|
|
7.71
|
Granted
|
|
391
|
|
|
$
|
14.12
|
|
|
|
Exercised
(1)
|
|
(54
|
)
|
|
$
|
7.43
|
|
|
|
Expired or canceled
|
|
(60
|
)
|
|
$
|
20.41
|
|
|
|
Outstanding as of December 31, 2017
|
|
2,647
|
|
|
$
|
12.70
|
|
|
7.12
|
Vested and exercisable as of December 31, 2017
(2)
|
|
1,260
|
|
|
$
|
16.47
|
|
|
5.97
|
Expected to vest as of December 31, 2017
(3)
|
|
1,387
|
|
|
$
|
9.27
|
|
|
8.17
|
(1)
|
The total intrinsic value of exercised stock option awards for the year ended
December 31, 2017
was
$0.3 million
.
|
(2)
|
The vested and exercisable stock option awards as of
December 31, 2017
had an aggregate intrinsic value of
$1.3 million
.
|
(3)
|
The stock option awards expected to vest as of
December 31, 2017
had an aggregate intrinsic value of
$4.5 million
.
|
Laredo Petroleum, Inc.
|
|
|
|
February 17, 2017
|
|
May 25,
2016
|
|
April 1,
2016
|
|
February 27,
2015
|
||||||||
Risk-free interest rate
(1)
|
|
2.14
|
%
|
|
1.58
|
%
|
|
1.44
|
%
|
|
1.70
|
%
|
||||
Expected option life
(2)
|
|
6.25 years
|
|
|
6.25 years
|
|
|
6.25 years
|
|
|
6.25 years
|
|
||||
Expected volatility
(3)
|
|
60.84
|
%
|
|
61.94
|
%
|
|
61.34
|
%
|
|
52.59
|
%
|
||||
Fair value per stock option award
|
|
$
|
8.22
|
|
|
$
|
9.75
|
|
|
$
|
4.44
|
|
|
$
|
6.15
|
|
(1)
|
U.S. Treasury yields as of the grant date were utilized for the risk-free interest rate assumption, correlating the treasury yield terms to the expected life of the stock option award.
|
(2)
|
As the Company had limited or no exercise history at the time of valuation relating to terminations and modifications, expected stock option award life assumptions were developed using the simplified method in accordance with GAAP.
|
(3)
|
The Company utilized its own volatility in order to develop the expected volatility.
|
Full years of continuous employment
|
|
Incremental percentage of
option exercisable |
|
Cumulative percentage of
option exercisable |
||
Less than one
|
|
—
|
%
|
|
—
|
%
|
One
|
|
25
|
%
|
|
25
|
%
|
Two
|
|
25
|
%
|
|
50
|
%
|
Three
|
|
25
|
%
|
|
75
|
%
|
Four
|
|
25
|
%
|
|
100
|
%
|
Laredo Petroleum, Inc.
|
|
(in thousands, except for weighted-average grant date fair value)
|
|
Performance
share
awards |
|
Weighted-average
grant date fair value (per award) |
|||
Outstanding as of December 31, 2014
|
|
272
|
|
|
$
|
28.56
|
|
Granted
|
|
602
|
|
|
$
|
16.23
|
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
Vested
|
|
—
|
|
|
$
|
—
|
|
Outstanding as of December 31, 2015
|
|
874
|
|
|
$
|
20.06
|
|
Granted
|
|
1,801
|
|
|
$
|
17.71
|
|
Forfeited
|
|
(350
|
)
|
|
$
|
19.34
|
|
Vested
|
|
—
|
|
|
$
|
—
|
|
Outstanding as of December 31, 2016
|
|
2,325
|
|
|
$
|
18.35
|
|
Granted
|
|
696
|
|
|
$
|
18.96
|
|
Forfeited
|
|
(76
|
)
|
|
$
|
18.12
|
|
Vested
(1)
|
|
(200
|
)
|
|
$
|
28.56
|
|
Outstanding as of December 31, 2017
|
|
2,745
|
|
|
$
|
17.77
|
|
(1)
|
These performance share awards had a performance period of January 1, 2014 to December 31, 2016 and, as their vesting and performance criteria were satisfied, each award converted into
0.75
shares representing
150,388
shares of common stock issued during the first quarter of 2017.
|
|
|
February 17, 2017
|
|
May 25,
2016
|
|
April 1,
2016
|
|
February 27,
2015
|
||||||||
Risk-free interest rate
(1)
|
|
1.44
|
%
|
|
1.02
|
%
|
|
0.87
|
%
|
|
0.95
|
%
|
||||
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Expected volatility
(2)
|
|
74.00
|
%
|
|
74.73
|
%
|
|
71.54
|
%
|
|
53.78
|
%
|
||||
Laredo stock closing price on grant date
|
|
$
|
14.12
|
|
|
$
|
12.36
|
|
|
$
|
7.71
|
|
|
$
|
11.93
|
|
Fair value per performance share award
|
|
$
|
18.96
|
|
|
$
|
17.86
|
|
|
$
|
9.83
|
|
|
$
|
16.23
|
|
(1)
|
The risk-free interest rate was derived using a term-matched zero-coupon yield derived from the U.S. Treasury constant maturities yield curve on the grant date.
|
(2)
|
The Company utilized its own historical volatility in order to develop the expected volatility.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Restricted stock award compensation
|
|
$
|
22,223
|
|
|
$
|
21,609
|
|
|
$
|
17,534
|
|
Stock option award compensation
|
|
4,762
|
|
|
4,519
|
|
|
4,074
|
|
|||
Performance share award compensation
|
|
16,312
|
|
|
9,112
|
|
|
5,222
|
|
|||
Total stock-based compensation, gross
|
|
43,297
|
|
|
35,240
|
|
|
26,830
|
|
|||
Less amounts capitalized in oil and natural gas properties
|
|
(7,563
|
)
|
|
(6,011
|
)
|
|
(2,321
|
)
|
|||
Total stock-based compensation, net of amounts capitalized
|
|
$
|
35,734
|
|
|
$
|
29,229
|
|
|
$
|
24,509
|
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Contributions
|
|
$
|
1,929
|
|
|
$
|
1,789
|
|
|
$
|
1,847
|
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands, except for per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss) (numerator):
|
|
|
|
|
|
|
|
|||||
Net income (loss)—basic and diluted
|
|
$
|
548,974
|
|
|
$
|
(260,739
|
)
|
|
$
|
(2,209,936
|
)
|
Weighted-average common shares outstanding (denominator):
|
|
|
|
|
|
|
||||||
Basic
(1)
|
|
239,096
|
|
|
225,512
|
|
|
199,158
|
|
|||
Non-vested restricted stock awards
(2)
|
|
880
|
|
|
—
|
|
|
—
|
|
|||
Outstanding stock option awards
(3)
|
|
122
|
|
|
—
|
|
|
—
|
|
|||
Non-vested performance share awards
(4)
|
|
24
|
|
|
—
|
|
|
—
|
|
|||
Diluted
|
|
240,122
|
|
|
225,512
|
|
|
199,158
|
|
|||
Net income (loss) per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
2.30
|
|
|
$
|
(1.16
|
)
|
|
$
|
(11.10
|
)
|
Diluted
|
|
$
|
2.29
|
|
|
$
|
(1.16
|
)
|
|
$
|
(11.10
|
)
|
(1)
|
Weighted-average common shares outstanding used in the computation of basic and diluted net income (loss) per common share was computed taking into account equity offerings that occurred during the years ended December 31, 2016 and 2015. There were no comparable equity offerings during the year ended December 31, 2017. See Note
6
for additional discussion of the Company's equity offerings.
|
(2)
|
The dilutive effect of the non-vested restricted stock awards was calculated utilizing the treasury stock method. See Note
7.a
for additional discussion of the Company's restricted stock awards.
|
(3)
|
The dilutive effect of the outstanding stock option awards was calculated utilizing the treasury stock method. The effect of the outstanding stock option awards, with the exception of the options granted in 2016, was excluded from the calculation of diluted net income per common share for the year ended December 31, 2017. The inclusion of these outstanding stock option awards would be anti-dilutive due to the following: (i) utilizing the treasury stock method, the sum of the assumed proceeds exceeded the average stock price during the period for the options granted in 2015 and (ii) the exercise prices were greater than the average stock prices during the period for the options granted in 2012, 2013, 2014 and 2017. See Note
7.b
for additional discussion of the Company's stock option awards.
|
(4)
|
The dilutive effect of the non-vested performance share awards was calculated utilizing the Company's total shareholder return ("TSR") from the beginning of each performance share awards' respective performance period to the end of the respective period presented in comparison to the TSR of the peers specified in each performance share award's respective agreement. For the year ended December 31, 2017, the TSRs for the performance share awards granted in 2015, 2016 and 2017 were below their agreement's payout threshold and, therefore, these awards were excluded from the calculation of diluted net income per share. See Note
7.c
for additional discussion of the Company's performance share awards.
|
Laredo Petroleum, Inc.
|
|
|
|
Aggregate volumes (Bbl)
|
|
Floor price ($/Bbl)
|
|
Ceiling price ($/Bbl)
|
|
Contract period
|
|||||
Oil swap
|
|
1,095,000
|
|
|
$
|
52.12
|
|
|
$
|
52.12
|
|
|
January 2018 - December 2018
|
Laredo Petroleum, Inc.
|
|
|
|
Aggregate volumes
(1)
|
|
Floor price
(2)
|
|
Ceiling price
(2)
|
|
Short call price
(2)
|
|
Long call price
(2)
|
|
Differential price
(2)
|
|
Contract period
|
|||||||||||
Oil
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Call spread
(4)
|
|
1,140,800
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60.00
|
|
|
$
|
100.00
|
|
|
$
|
—
|
|
|
July 2017 - December 2017
|
Call spread
(5)
|
|
184,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60.00
|
|
|
$
|
80.00
|
|
|
$
|
—
|
|
|
July 2017 - December 2017
|
Put
(6)
|
|
4,378,000
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2018 - December 2018
|
Collar
(7)
|
|
3,504,000
|
|
|
$
|
40.00
|
|
|
$
|
60.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2018 - December 2018
|
Collar
|
|
584,000
|
|
|
$
|
50.00
|
|
|
$
|
60.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2018 - December 2018
|
Basis swap
|
|
1,825,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.59
|
)
|
|
January 2018 - December 2018
|
Basis swap
|
|
730,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.52
|
)
|
|
January 2018 - December 2018
|
Basis swap
|
|
730,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.49
|
)
|
|
January 2018 - December 2018
|
Basis swap
|
|
365,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.58
|
)
|
|
January 2018 - December 2018
|
Put
(8)
|
|
3,285,000
|
|
|
$
|
45.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2019 - December 2019
|
Put
|
|
1,387,000
|
|
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2019 - December 2019
|
Swap
|
|
365,000
|
|
|
$
|
53.45
|
|
|
$
|
53.45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2019 - December 2019
|
Swap
|
|
292,000
|
|
|
$
|
53.46
|
|
|
$
|
53.46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2019 - December 2019
|
Put
(9)
|
|
366,000
|
|
|
$
|
45.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2020 - December 2020
|
Swap
|
|
695,400
|
|
|
$
|
52.18
|
|
|
$
|
52.18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2020 - December 2020
|
Natural gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collar
(10)
|
|
10,950,000
|
|
|
$
|
2.50
|
|
|
$
|
3.25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2018 - December 2018
|
Basis swap
|
|
9,125,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.62
|
)
|
|
January 2018 - December 2018
|
Basis swap
|
|
9,125,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.70
|
)
|
|
January 2019 - December 2019
|
(1)
|
Oil is in Bbl and natural gas is in MMBtu.
|
(2)
|
Oil is in $/Bbl and natural gas is in $/MMBtu.
|
(3)
|
There are
$25.7 million
in deferred premiums associated with these contracts.
|
(4)
|
A premium of
$0.5 million
was settled in full at inception and the proceeds were applied to pay the premiums on a put entered into simultaneously.
|
(5)
|
A premium of
$0.1 million
was settled in full at inception and the proceeds were applied to pay the premiums on a put entered into simultaneously.
|
(6)
|
Premiums of
$4.9 million
were paid at inception, of which
$0.6 million
were settled in full at inception by applying the proceeds of the call spreads entered into simultaneously.
|
(7)
|
A premium of
$4.2 million
was settled in full at inception as part of the Company's 2017 hedge restructuring by applying the proceeds of the terminated swap.
|
(8)
|
Premiums of
$9.3 million
were paid at inception.
|
(9)
|
A premium of
$1.6 million
was paid at inception.
|
(10)
|
There are
$0.9 million
in deferred premiums associated with these contracts.
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash settlements received for matured derivatives, net
(1)
|
|
$
|
37,583
|
|
|
$
|
195,281
|
|
|
$
|
255,281
|
|
Cash settlements received for early terminations of derivatives, net
(2)
|
|
4,234
|
|
|
80,000
|
|
|
—
|
|
|||
Cash settlements received for derivatives, net
|
|
$
|
41,817
|
|
|
$
|
275,281
|
|
|
$
|
255,281
|
|
(1)
|
The settlement amounts do not include premiums paid attributable to contracts that matured during the respective period.
|
(2)
|
The settlement amount for the year ended December 31, 2016 includes
$4.0 million
in deferred premiums that were settled net with the early terminated contracts from which they originated.
|
Laredo Petroleum, Inc.
|
|
|
|
Year 2018
|
|
Year 2019
|
|
Year 2020
|
||||||
Oil positions:
|
|
|
|
|
|
|
||||||
Puts:
|
|
|
|
|
|
|
||||||
Hedged volume (Bbl)
|
|
5,427,375
|
|
|
4,672,000
|
|
|
366,000
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
51.93
|
|
|
$
|
46.48
|
|
|
$
|
45.00
|
|
Swaps:
|
|
|
|
|
|
|
||||||
Hedged volume (Bbl)
|
|
—
|
|
|
657,000
|
|
|
695,400
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
—
|
|
|
$
|
53.45
|
|
|
$
|
52.18
|
|
Collars:
|
|
|
|
|
|
|
||||||
Hedged volume (Bbl)
|
|
4,088,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
41.43
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
60.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Totals:
|
|
|
|
|
|
|
||||||
Total volume hedged with floor price (Bbl)
|
|
9,515,375
|
|
|
5,329,000
|
|
|
1,061,400
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
47.42
|
|
|
$
|
47.34
|
|
|
$
|
49.70
|
|
Total volume hedged with ceiling price (Bbl)
|
|
4,088,000
|
|
|
657,000
|
|
|
695,400
|
|
|||
Weighted-average ceiling price ($/Bbl)
|
|
$
|
60.00
|
|
|
$
|
53.45
|
|
|
$
|
52.18
|
|
Basis Swaps:
|
|
|
|
|
|
|
||||||
Hedged volume (Bbl)
|
|
3,650,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
(0.56
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas positions:
|
|
|
|
|
|
|
||||||
Puts:
|
|
|
|
|
|
|
||||||
Hedged volume (MMBtu)
|
|
8,220,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average floor price ($/MMBtu)
|
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collars:
|
|
|
|
|
|
|
||||||
Hedged volume (MMBtu)
|
|
15,585,500
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average floor price ($/MMBtu)
|
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Weighted-average ceiling price ($/MMBtu)
|
|
$
|
3.35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Totals:
|
|
|
|
|
|
|
||||||
Total volumed hedged with floor price (MMBtu)
|
|
23,805,500
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average floor price ($/MMBtu)
|
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total volume hedged with ceiling price (MMBtu)
|
|
15,585,500
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average ceiling price ($/MMBtu)
|
|
$
|
3.35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Basis Swaps:
|
|
|
|
|
|
|
||||||
Hedged volume (MMBtu)
|
|
9,125,000
|
|
|
9,125,000
|
|
|
—
|
|
|||
Weighted-average price ($/MMBtu)
|
|
$
|
(0.62
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
—
|
|
Laredo Petroleum, Inc.
|
|
Level 1—
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
Level 2—
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the assets or liabilities. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
|
Level 3—
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs are not corroborated by market data. These inputs reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the
consolidated balance sheets |
||||||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
7,427
|
|
|
$
|
—
|
|
|
$
|
7,427
|
|
|
$
|
(3,721
|
)
|
|
$
|
3,706
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas derivatives
|
|
—
|
|
|
10,546
|
|
|
—
|
|
|
10,546
|
|
|
(4,817
|
)
|
|
5,729
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
(87
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,456
|
)
|
|
(2,456
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
11,613
|
|
|
$
|
—
|
|
|
$
|
11,613
|
|
|
$
|
(6,087
|
)
|
|
$
|
5,526
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas derivatives
|
|
—
|
|
|
934
|
|
|
—
|
|
|
934
|
|
|
(934
|
)
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,113
|
)
|
|
(2,113
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(12,477
|
)
|
|
$
|
—
|
|
|
$
|
(12,477
|
)
|
|
$
|
3,721
|
|
|
$
|
(8,756
|
)
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,817
|
|
|
4,817
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(18,202
|
)
|
|
(18,202
|
)
|
|
87
|
|
|
(18,115
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(3,352
|
)
|
|
(3,352
|
)
|
|
2,456
|
|
|
(896
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(2,389
|
)
|
|
$
|
—
|
|
|
$
|
(2,389
|
)
|
|
$
|
6,087
|
|
|
$
|
3,698
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
934
|
|
|
934
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(7,129
|
)
|
|
(7,129
|
)
|
|
2,113
|
|
|
(5,016
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net derivative position
|
|
$
|
—
|
|
|
$
|
15,654
|
|
|
$
|
(28,683
|
)
|
|
$
|
(13,029
|
)
|
|
$
|
—
|
|
|
$
|
(13,029
|
)
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the
consolidated balance sheets
|
||||||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
22,527
|
|
|
$
|
—
|
|
|
$
|
22,527
|
|
|
$
|
—
|
|
|
$
|
22,527
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas derivatives
|
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
|
(270
|
)
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,580
|
)
|
|
(1,580
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
8,718
|
|
|
$
|
—
|
|
|
$
|
8,718
|
|
|
$
|
—
|
|
|
$
|
8,718
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas derivatives
|
|
—
|
|
|
1,377
|
|
|
—
|
|
|
1,377
|
|
|
(1,377
|
)
|
|
—
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(9,789
|
)
|
|
$
|
—
|
|
|
$
|
(9,789
|
)
|
|
$
|
—
|
|
|
$
|
(9,789
|
)
|
NGL derivatives
|
|
—
|
|
|
(2,803
|
)
|
|
—
|
|
|
(2,803
|
)
|
|
—
|
|
|
(2,803
|
)
|
||||||
Natural gas derivatives
|
|
—
|
|
|
(3,639
|
)
|
|
—
|
|
|
(3,639
|
)
|
|
270
|
|
|
(3,369
|
)
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(3,569
|
)
|
|
(3,569
|
)
|
|
1,580
|
|
|
(1,989
|
)
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(3,043
|
)
|
|
(3,043
|
)
|
|
—
|
|
|
(3,043
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(4,552
|
)
|
|
$
|
—
|
|
|
$
|
(4,552
|
)
|
|
$
|
—
|
|
|
$
|
(4,552
|
)
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas derivatives
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
(133
|
)
|
|
1,377
|
|
|
1,244
|
|
||||||
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(2,386
|
)
|
|
(2,386
|
)
|
|
—
|
|
|
(2,386
|
)
|
||||||
Net derivative position
|
|
$
|
—
|
|
|
$
|
11,976
|
|
|
$
|
(8,998
|
)
|
|
$
|
2,978
|
|
|
$
|
—
|
|
|
$
|
2,978
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
December 31, 2017
|
||
2018
|
|
$
|
20,335
|
|
2019
|
|
8,376
|
|
|
2020
|
|
633
|
|
|
Total
|
|
$
|
29,344
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance of Level 3 at beginning of year
|
|
$
|
(8,998
|
)
|
|
$
|
(14,619
|
)
|
|
$
|
(9,285
|
)
|
Change in net present value of derivative deferred premiums
|
|
(394
|
)
|
|
(232
|
)
|
|
(203
|
)
|
|||
Total purchases and settlements:
|
|
|
|
|
|
|
||||||
Purchases
|
|
(25,733
|
)
|
|
(7,715
|
)
|
|
(10,298
|
)
|
|||
Settlements
(1)
|
|
6,442
|
|
|
13,568
|
|
|
5,167
|
|
|||
Balance of Level 3 at end of year
|
|
$
|
(28,683
|
)
|
|
$
|
(8,998
|
)
|
|
$
|
(14,619
|
)
|
(1)
|
The amount for the year ended December 31, 2016 includes
$3.9 million
that represents the present value of deferred premiums settled in the Company's hedge restructuring upon their early termination.
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current taxes:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
|
(1,800
|
)
|
|
—
|
|
|
—
|
|
|||
Deferred taxes:
|
|
|
|
|
|
|
||||||
Federal
|
|
—
|
|
|
—
|
|
|
152,590
|
|
|||
State
|
|
—
|
|
|
—
|
|
|
24,355
|
|
|||
Income tax (expense) benefit
|
|
$
|
(1,800
|
)
|
|
$
|
—
|
|
|
$
|
176,945
|
|
(in thousands)
|
|
December 31, 2017
|
||
2019
|
|
$
|
2,513
|
|
2020
|
|
1,257
|
|
|
2021
|
|
628
|
|
|
2022
|
|
628
|
|
|
AMT credit carryforward
|
|
$
|
5,026
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Income tax (expense) benefit computed by applying the statutory rate
|
|
$
|
(192,141
|
)
|
|
$
|
91,259
|
|
|
$
|
835,408
|
|
Decrease (increase) in deferred tax valuation allowance
|
|
417,518
|
|
|
(86,569
|
)
|
|
(668,702
|
)
|
|||
Change in tax rate applicable to net deferred tax assets
|
|
(226,263
|
)
|
|
—
|
|
|
—
|
|
|||
State income tax and change in valuation allowance
|
|
696
|
|
|
(370
|
)
|
|
13,975
|
|
|||
Stock-based compensation tax deficiency
|
|
(64
|
)
|
|
(4,144
|
)
|
|
(3,274
|
)
|
|||
Non-deductible stock-based compensation
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
|||
Other items
|
|
(1,546
|
)
|
|
(176
|
)
|
|
(206
|
)
|
|||
Income tax (expense) benefit
|
|
$
|
(1,800
|
)
|
|
$
|
—
|
|
|
$
|
176,945
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
2017
|
|
2016
|
||||
Net operating loss carryforward
|
|
$
|
355,100
|
|
|
$
|
573,521
|
|
Oil and natural gas properties, midstream service assets and other fixed assets
|
|
(80,153
|
)
|
|
186,473
|
|
||
Gain on sale of assets
|
|
40,177
|
|
|
—
|
|
||
Equity method investee
|
|
—
|
|
|
(24,293
|
)
|
||
Stock-based compensation
|
|
14,025
|
|
|
15,639
|
|
||
Accrued bonus
|
|
4,343
|
|
|
8,834
|
|
||
Derivatives
|
|
3,788
|
|
|
150
|
|
||
Materials and supplies impairment
|
|
1,206
|
|
|
1,982
|
|
||
Capitalized interest
|
|
721
|
|
|
1,767
|
|
||
Other
|
|
2,195
|
|
|
743
|
|
||
Net deferred tax asset before valuation allowance
(1)
|
|
341,402
|
|
|
764,816
|
|
||
Valuation allowance
|
|
(341,402
|
)
|
|
(764,816
|
)
|
||
Net deferred tax asset
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
The SEC has issued rules that would allow for a measurement period of up to one year after the enactment date of the Tax Act to finalize the impact of the Tax Act on a company's financial statements. The Company has substantially completed the analysis of the Tax Act and does not expect a material change due to the transition impacts. Any changes that do arise due to changes in interpretations of the Tax Act, legislative action to address questions that arise because of the Tax Act, changes in accounting standards for income taxes or related interpretations in response to the Tax Act, or any updates or changes to estimates the Company has utilized to calculate the transition impacts will be disclosed in future periods as they arise.
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
December 31, 2017
|
||
2018
|
|
$
|
3,177
|
|
2019
|
|
3,255
|
|
|
2020
|
|
2,031
|
|
|
2021
|
|
1,826
|
|
|
2022
|
|
1,220
|
|
|
Thereafter
|
|
5,802
|
|
|
Total future minimum rental payments required
|
|
$
|
17,311
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Rent expense
|
|
$
|
2,696
|
|
|
$
|
2,664
|
|
|
$
|
2,880
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
December 31, 2016
|
||
Accounts payable and accrued liabilities
|
|
$
|
118
|
|
Accrued capital expenditures
|
|
$
|
586
|
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Midstream service revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
487
|
|
Other operating expenses
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,235
|
|
Interest and other income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158
|
|
Loss on disposal of assets, net
|
|
$
|
(70
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Amounts included in "Other operating expenses" above represent minimum volume commitments for the year ended December 31, 2015.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Lease operating expenses
|
|
$
|
826
|
|
|
$
|
1,975
|
|
|
$
|
1,477
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
Oil and natural gas properties
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,434
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Exploration and production
|
|
Midstream and marketing
|
|
Eliminations
|
|
Consolidated company
|
||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Oil, NGL and natural gas sales
|
|
$
|
623,401
|
|
|
$
|
3,301
|
|
|
$
|
(5,195
|
)
|
|
$
|
621,507
|
|
Midstream service revenues
|
|
—
|
|
|
72,643
|
|
|
(62,126
|
)
|
|
10,517
|
|
||||
Sales of purchased oil
|
|
—
|
|
|
190,138
|
|
|
—
|
|
|
190,138
|
|
||||
Total revenues
|
|
623,401
|
|
|
266,082
|
|
|
(67,321
|
)
|
|
822,162
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses, including production and ad valorem tax
|
|
126,779
|
|
|
—
|
|
|
(13,928
|
)
|
|
112,851
|
|
||||
Midstream service expenses
|
|
—
|
|
|
49,017
|
|
|
(44,918
|
)
|
|
4,099
|
|
||||
Costs of purchased oil
|
|
—
|
|
|
195,908
|
|
|
—
|
|
|
195,908
|
|
||||
General and administrative
(1)
|
|
88,113
|
|
|
8,199
|
|
|
—
|
|
|
96,312
|
|
||||
Depletion, depreciation and amortization
(2)
|
|
148,828
|
|
|
9,561
|
|
|
—
|
|
|
158,389
|
|
||||
Other operating expenses
(3)
|
|
4,707
|
|
|
224
|
|
|
—
|
|
|
4,931
|
|
||||
Operating income
|
|
$
|
254,974
|
|
|
$
|
3,173
|
|
|
$
|
(8,475
|
)
|
|
$
|
249,672
|
|
Other financial information:
|
|
|
|
|
|
|
|
|
||||||||
Income from equity method investee
(4)
|
|
$
|
—
|
|
|
$
|
8,485
|
|
|
$
|
—
|
|
|
$
|
8,485
|
|
Interest expense
(5)
|
|
$
|
(83,758
|
)
|
|
$
|
(5,619
|
)
|
|
$
|
—
|
|
|
$
|
(89,377
|
)
|
Loss on early redemption of debt
(6)
|
|
$
|
(22,225
|
)
|
|
$
|
(1,536
|
)
|
|
$
|
—
|
|
|
$
|
(23,761
|
)
|
Gain on sale of investment in equity method investee
(4)
|
|
$
|
—
|
|
|
$
|
405,906
|
|
|
$
|
—
|
|
|
$
|
405,906
|
|
Capital expenditures
|
|
$
|
(543,027
|
)
|
|
$
|
(20,887
|
)
|
|
$
|
—
|
|
|
$
|
(563,914
|
)
|
Gross property and equipment
(7)
|
|
$
|
6,321,725
|
|
|
$
|
177,093
|
|
|
$
|
(16,715
|
)
|
|
$
|
6,482,103
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Oil, NGL and natural gas sales
|
|
$
|
427,231
|
|
|
$
|
1,141
|
|
|
$
|
(1,887
|
)
|
|
$
|
426,485
|
|
Midstream service revenues
|
|
—
|
|
|
49,971
|
|
|
(41,629
|
)
|
|
8,342
|
|
||||
Sales of purchased oil
|
|
—
|
|
|
162,551
|
|
|
—
|
|
|
162,551
|
|
||||
Total revenues
|
|
427,231
|
|
|
213,663
|
|
|
(43,516
|
)
|
|
597,378
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses, including production and ad valorem tax
|
|
115,496
|
|
|
—
|
|
|
(11,583
|
)
|
|
103,913
|
|
||||
Midstream service expenses
|
|
—
|
|
|
29,693
|
|
|
(25,616
|
)
|
|
4,077
|
|
||||
Costs of purchased oil
|
|
—
|
|
|
169,536
|
|
|
—
|
|
|
169,536
|
|
||||
General and administrative
(1)
|
|
83,901
|
|
|
7,855
|
|
|
—
|
|
|
91,756
|
|
||||
Depletion, depreciation and amortization
(2)
|
|
139,407
|
|
|
8,932
|
|
|
—
|
|
|
148,339
|
|
||||
Impairment expense
|
|
162,027
|
|
|
—
|
|
|
—
|
|
|
162,027
|
|
||||
Other operating expenses
(3)
|
|
5,483
|
|
|
209
|
|
|
—
|
|
|
5,692
|
|
||||
Operating loss
|
|
$
|
(79,083
|
)
|
|
$
|
(2,562
|
)
|
|
$
|
(6,317
|
)
|
|
$
|
(87,962
|
)
|
Other financial information:
|
|
|
|
|
|
|
|
|
||||||||
Income from equity method investee
(4)
|
|
$
|
—
|
|
|
$
|
9,403
|
|
|
$
|
—
|
|
|
$
|
9,403
|
|
Interest expense
(5)
|
|
$
|
(87,485
|
)
|
|
$
|
(5,813
|
)
|
|
$
|
—
|
|
|
$
|
(93,298
|
)
|
Capital expenditures
(8)
|
|
$
|
(368,290
|
)
|
|
$
|
(5,240
|
)
|
|
$
|
—
|
|
|
$
|
(373,530
|
)
|
Gross property and equipment
(7)
|
|
$
|
5,780,137
|
|
|
$
|
400,127
|
|
|
$
|
(8,240
|
)
|
|
$
|
6,172,024
|
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Oil, NGL and natural gas sales
|
|
$
|
432,711
|
|
|
$
|
1,692
|
|
|
$
|
(2,669
|
)
|
|
$
|
431,734
|
|
Midstream service revenues
|
|
—
|
|
|
27,965
|
|
|
(21,417
|
)
|
|
6,548
|
|
||||
Sales of purchased oil
|
|
—
|
|
|
168,358
|
|
|
—
|
|
|
168,358
|
|
||||
Total revenues
|
|
432,711
|
|
|
198,015
|
|
|
(24,086
|
)
|
|
606,640
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses, including production and ad valorem tax
|
|
151,918
|
|
|
—
|
|
|
(10,685
|
)
|
|
141,233
|
|
||||
Midstream service expenses
|
|
—
|
|
|
17,557
|
|
|
(11,711
|
)
|
|
5,846
|
|
||||
Costs of purchased oil
|
|
—
|
|
|
174,338
|
|
|
—
|
|
|
174,338
|
|
||||
General and administrative
(1)
|
|
82,251
|
|
|
8,174
|
|
|
—
|
|
|
90,425
|
|
||||
Depletion, depreciation and amortization
(2)
|
|
269,631
|
|
|
8,093
|
|
|
—
|
|
|
277,724
|
|
||||
Impairment expense
|
|
2,372,296
|
|
|
2,592
|
|
|
—
|
|
|
2,374,888
|
|
||||
Other operating expenses
(3)
|
|
12,522
|
|
|
1,178
|
|
|
—
|
|
|
13,700
|
|
||||
Operating loss
|
|
$
|
(2,455,907
|
)
|
|
$
|
(13,917
|
)
|
|
$
|
(1,690
|
)
|
|
$
|
(2,471,514
|
)
|
TABLE CONTINUES ON NEXT PAGE
|
|
|
|
|
|
|
|
|
Laredo Petroleum, Inc.
|
|
Other financial information:
|
|
|
|
|
|
|
|
|
||||||||
Income from equity method investee
(4)
|
|
$
|
—
|
|
|
$
|
6,799
|
|
|
$
|
—
|
|
|
$
|
6,799
|
|
Interest expense
(5)
|
|
$
|
(98,040
|
)
|
|
$
|
(5,179
|
)
|
|
$
|
—
|
|
|
$
|
(103,219
|
)
|
Loss on early redemption of debt
(6)
|
|
$
|
(30,056
|
)
|
|
$
|
(1,481
|
)
|
|
$
|
—
|
|
|
$
|
(31,537
|
)
|
Capital expenditures
|
|
$
|
(597,086
|
)
|
|
$
|
(35,515
|
)
|
|
$
|
—
|
|
|
$
|
(632,601
|
)
|
Gross property and equipment
(7)
|
|
$
|
5,302,716
|
|
|
$
|
345,183
|
|
|
$
|
(1,923
|
)
|
|
$
|
5,645,976
|
|
(1)
|
General and administrative expenses were allocated based on the number of employees in the respective segment during the years ended
December 31, 2017
,
2016
and
2015
. Certain components of general and administrative expenses, primarily payroll, deferred compensation and vehicle expenses, were not allocated but were actual expenses for each segment. Land and geology expenses were not allocated to the midstream and marketing segment.
|
(2)
|
Depletion, depreciation and amortization were actual expenses for each segment with the exception of the allocation of depreciation of other fixed assets, which was based on the number of employees in the respective segment during the years ended
December 31, 2017
,
2016
and
2015
. Certain components of depreciation and amortization of other fixed assets, primarily vehicles, were not allocated but were actual expenses for each segment.
|
(3)
|
Other operating expenses consist of (i) minimum volume commitments and accretion expense for the years ended
December 31, 2017
and 2016, and (ii) minimum volume commitments, restructuring expense and accretion expense for the year ended
December 31, 2015
. These are actual costs and expenses and were not allocated.
|
(4)
|
See Note
4.a
for additional discussion of the Medallion Sale.
|
(5)
|
Interest expense was allocated to the exploration and production segment based on gross property and equipment during the years ended
December 31, 2017
,
2016
and
2015
and allocated to the midstream and marketing segment based on gross property and equipment and life-to-date contributions to the Company's equity method investee during the years ended
December 31, 2017
,
2016
and
2015
. Certain components of other fixed assets, primarily vehicles, were not allocated but were actual assets for each segment.
|
(6)
|
Loss on early redemption of debt was allocated to the exploration and production segment based on gross property and equipment as of December 31, 2017 and 2015 and allocated to the midstream and marketing segment based on gross property and equipment and life-to-date contributions to the Company's equity method investee as of December 31, 2017 and 2015. Certain components of other fixed assets, primarily vehicles, were not allocated but were actual assets for each segment.
|
(7)
|
Gross property and equipment for the midstream and marketing segment includes investment in equity method investee totaling
$244.0 million
and
$192.5 million
as of December 31,
2016
and
2015
, respectively. Other fixed assets were allocated based on the number of employees in the respective segment as of
December 31, 2017
,
2016
and
2015
. Certain components of other fixed assets, primarily vehicles, were not allocated but were actual assets for each segment.
|
(8)
|
Capital expenditures exclude acquisition of oil and natural gas properties for the years ended December 31, 2016.
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
Accounts receivable, net
|
|
$
|
79,413
|
|
|
$
|
21,232
|
|
|
$
|
—
|
|
|
$
|
100,645
|
|
Other current assets
|
|
132,219
|
|
|
2,518
|
|
|
—
|
|
|
134,737
|
|
||||
Oil and natural gas properties, net
|
|
1,596,834
|
|
|
9,220
|
|
|
(16,715
|
)
|
|
1,589,339
|
|
||||
Midstream service assets, net
|
|
—
|
|
|
138,325
|
|
|
—
|
|
|
138,325
|
|
||||
Other fixed assets, net
|
|
40,344
|
|
|
377
|
|
|
—
|
|
|
40,721
|
|
||||
Investment in subsidiaries
|
|
(7,566
|
)
|
|
—
|
|
|
7,566
|
|
|
—
|
|
||||
Other noncurrent assets
|
|
15,526
|
|
|
3,996
|
|
|
—
|
|
|
19,522
|
|
||||
Total assets
|
|
$
|
1,856,770
|
|
|
$
|
175,668
|
|
|
$
|
(9,149
|
)
|
|
$
|
2,023,289
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable and accrued liabilities
|
|
$
|
34,550
|
|
|
$
|
23,791
|
|
|
$
|
—
|
|
|
$
|
58,341
|
|
Other current liabilities
|
|
193,104
|
|
|
25,974
|
|
|
—
|
|
|
219,078
|
|
||||
Long-term debt, net
|
|
791,855
|
|
|
—
|
|
|
—
|
|
|
791,855
|
|
||||
Other noncurrent liabilities
|
|
54,967
|
|
|
133,469
|
|
|
—
|
|
|
188,436
|
|
||||
Stockholders' equity
|
|
782,294
|
|
|
(7,566
|
)
|
|
(9,149
|
)
|
|
765,579
|
|
||||
Total liabilities and stockholders' equity
|
|
$
|
1,856,770
|
|
|
$
|
175,668
|
|
|
$
|
(9,149
|
)
|
|
$
|
2,023,289
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
Accounts receivable, net
|
|
$
|
70,570
|
|
|
$
|
16,297
|
|
|
$
|
—
|
|
|
$
|
86,867
|
|
Other current assets
|
|
65,884
|
|
|
2,026
|
|
|
—
|
|
|
67,910
|
|
||||
Oil and natural gas properties, net
|
|
1,194,801
|
|
|
9,293
|
|
|
(8,240
|
)
|
|
1,195,854
|
|
||||
Midstream service assets, net
|
|
—
|
|
|
126,240
|
|
|
—
|
|
|
126,240
|
|
||||
Other fixed assets, net
|
|
44,221
|
|
|
552
|
|
|
—
|
|
|
44,773
|
|
||||
Investment in subsidiaries
|
|
376,028
|
|
|
243,953
|
|
|
(376,028
|
)
|
|
243,953
|
|
||||
Other noncurrent assets
|
|
13,065
|
|
|
3,684
|
|
|
—
|
|
|
16,749
|
|
||||
Total assets
|
|
$
|
1,764,569
|
|
|
$
|
402,045
|
|
|
$
|
(384,268
|
)
|
|
$
|
1,782,346
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable and accrued liabilities
|
|
$
|
30,903
|
|
|
$
|
21,301
|
|
|
$
|
—
|
|
|
$
|
52,204
|
|
Other current liabilities
|
|
134,055
|
|
|
1,686
|
|
|
—
|
|
|
135,741
|
|
||||
Long-term debt, net
|
|
1,353,909
|
|
|
—
|
|
|
—
|
|
|
1,353,909
|
|
||||
Other noncurrent liabilities
|
|
56,889
|
|
|
3,030
|
|
|
—
|
|
|
59,919
|
|
||||
Stockholders' equity
|
|
188,813
|
|
|
376,028
|
|
|
(384,268
|
)
|
|
180,573
|
|
||||
Total liabilities and stockholders' equity
|
|
$
|
1,764,569
|
|
|
$
|
402,045
|
|
|
$
|
(384,268
|
)
|
|
$
|
1,782,346
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
Total revenues
|
|
$
|
623,028
|
|
|
$
|
266,455
|
|
|
$
|
(67,321
|
)
|
|
$
|
822,162
|
|
Total costs and expenses
|
|
376,938
|
|
|
254,398
|
|
|
(58,846
|
)
|
|
572,490
|
|
||||
Operating income
|
|
246,090
|
|
|
12,057
|
|
|
(8,475
|
)
|
|
249,672
|
|
||||
Interest expense
|
|
(89,377
|
)
|
|
—
|
|
|
—
|
|
|
(89,377
|
)
|
||||
Gain on sale of investment in equity method investee (see Note 4.a)
|
|
—
|
|
|
405,906
|
|
|
—
|
|
|
405,906
|
|
||||
Other non-operating income (expense), net
|
|
402,536
|
|
|
8,083
|
|
|
(426,046
|
)
|
|
(15,427
|
)
|
||||
Income before income tax
|
|
559,249
|
|
|
426,046
|
|
|
(434,521
|
)
|
|
550,774
|
|
||||
Current income tax expense
|
|
(1,800
|
)
|
|
—
|
|
|
—
|
|
|
(1,800
|
)
|
||||
Net income
|
|
$
|
557,449
|
|
|
$
|
426,046
|
|
|
$
|
(434,521
|
)
|
|
$
|
548,974
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
Total revenues
|
|
$
|
427,028
|
|
|
$
|
213,866
|
|
|
$
|
(43,516
|
)
|
|
$
|
597,378
|
|
Total costs and expenses
|
|
514,483
|
|
|
208,056
|
|
|
(37,199
|
)
|
|
685,340
|
|
||||
Operating income (loss)
|
|
(87,455
|
)
|
|
5,810
|
|
|
(6,317
|
)
|
|
(87,962
|
)
|
||||
Interest expense
|
|
(93,298
|
)
|
|
—
|
|
|
—
|
|
|
(93,298
|
)
|
||||
Other non-operating income (expense), net
|
|
(73,669
|
)
|
|
9,381
|
|
|
(15,191
|
)
|
|
(79,479
|
)
|
||||
Income (loss) before income tax
|
|
(254,422
|
)
|
|
15,191
|
|
|
(21,508
|
)
|
|
(260,739
|
)
|
||||
Income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income (loss)
|
|
$
|
(254,422
|
)
|
|
$
|
15,191
|
|
|
$
|
(21,508
|
)
|
|
$
|
(260,739
|
)
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
Total revenues
|
|
$
|
432,478
|
|
|
$
|
198,248
|
|
|
$
|
(24,086
|
)
|
|
$
|
606,640
|
|
Total costs and expenses
|
|
2,897,272
|
|
|
203,278
|
|
|
(22,396
|
)
|
|
3,078,154
|
|
||||
Operating loss
|
|
(2,464,794
|
)
|
|
(5,030
|
)
|
|
(1,690
|
)
|
|
(2,471,514
|
)
|
||||
Interest expense
|
|
(103,219
|
)
|
|
—
|
|
|
—
|
|
|
(103,219
|
)
|
||||
Other non-operating income, net
|
|
182,822
|
|
|
6,708
|
|
|
(1,678
|
)
|
|
187,852
|
|
||||
Income (loss) before income tax
|
|
(2,385,191
|
)
|
|
1,678
|
|
|
(3,368
|
)
|
|
(2,386,881
|
)
|
||||
Income tax benefit
|
|
176,945
|
|
|
—
|
|
|
—
|
|
|
176,945
|
|
||||
Net income (loss)
|
|
$
|
(2,208,246
|
)
|
|
$
|
1,678
|
|
|
$
|
(3,368
|
)
|
|
$
|
(2,209,936
|
)
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
Net cash flows provided by operating activities
|
|
$
|
778,851
|
|
|
$
|
32,109
|
|
|
$
|
(426,046
|
)
|
|
$
|
384,914
|
|
Change in investments between affiliates
|
|
383,613
|
|
|
(809,659
|
)
|
|
426,046
|
|
|
—
|
|
||||
Capital expenditures and other
|
|
(482,500
|
)
|
|
(52,065
|
)
|
|
—
|
|
|
(534,565
|
)
|
||||
Proceeds from disposition of equity method investee, net of
selling costs (see Note 4.a)
|
|
—
|
|
|
829,615
|
|
|
—
|
|
|
829,615
|
|
||||
Net cash flows used in financing activities
|
|
(600,477
|
)
|
|
—
|
|
|
—
|
|
|
(600,477
|
)
|
||||
Net increase in cash and cash equivalents
|
|
79,487
|
|
|
—
|
|
|
—
|
|
|
79,487
|
|
||||
Cash and cash equivalents, beginning of period
|
|
32,671
|
|
|
1
|
|
|
—
|
|
|
32,672
|
|
||||
Cash and cash equivalents, end of period
|
|
$
|
112,158
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
112,159
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
Net cash flows provided by operating activities
|
|
$
|
355,458
|
|
|
$
|
16,028
|
|
|
$
|
(15,191
|
)
|
|
$
|
356,295
|
|
Change in investments between affiliates
|
|
(73,988
|
)
|
|
58,797
|
|
|
15,191
|
|
|
—
|
|
||||
Capital expenditures and other
|
|
(489,577
|
)
|
|
(74,825
|
)
|
|
—
|
|
|
(564,402
|
)
|
||||
Net cash flows provided by financing activities
|
|
209,625
|
|
|
—
|
|
|
—
|
|
|
209,625
|
|
||||
Net increase in cash and cash equivalents
|
|
1,518
|
|
|
—
|
|
|
—
|
|
|
1,518
|
|
||||
Cash and cash equivalents, beginning of period
|
|
31,153
|
|
|
1
|
|
|
—
|
|
|
31,154
|
|
||||
Cash and cash equivalents, end of period
|
|
$
|
32,671
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
32,672
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
Net cash flows provided by operating activities
|
|
$
|
316,838
|
|
|
$
|
787
|
|
|
$
|
(1,678
|
)
|
|
$
|
315,947
|
|
Change in investments between affiliates
|
|
(136,252
|
)
|
|
134,574
|
|
|
1,678
|
|
|
—
|
|
||||
Capital expenditures and other
|
|
(532,146
|
)
|
|
(135,361
|
)
|
|
—
|
|
|
(667,507
|
)
|
||||
Net cash flows provided by financing activities
|
|
353,393
|
|
|
—
|
|
|
—
|
|
|
353,393
|
|
||||
Net increase in cash and cash equivalents
|
|
1,833
|
|
|
—
|
|
|
—
|
|
|
1,833
|
|
||||
Cash and cash equivalents, beginning of period
|
|
29,320
|
|
|
1
|
|
|
—
|
|
|
29,321
|
|
||||
Cash and cash equivalents, end of period
|
|
$
|
31,153
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
31,154
|
|
Laredo Petroleum, Inc.
|
|
|
|
Aggregate volumes (Bbl)
|
|
Floor price ($/Bbl)
|
|
Ceiling price ($/Bbl)
|
|
Contract period
|
|||||
Oil
(1)
:
|
|
|
|
|
|
|
|
|
|||||
Put
(2)
|
|
1,277,500
|
|
|
$
|
55.00
|
|
|
$
|
—
|
|
|
January 2019 - December 2019
|
NGL:
|
|
|
|
|
|
|
|
|
|||||
Swap - Purity Ethane
(1)
|
|
567,800
|
|
|
$
|
11.66
|
|
|
$
|
11.66
|
|
|
February 2018 - December 2018
|
Swap - Propane (Non-TET)
(3)
|
|
467,600
|
|
|
$
|
33.92
|
|
|
$
|
33.92
|
|
|
February 2018 - December 2018
|
Swap - Normal Butane (Non-TET)
(3)
|
|
167,000
|
|
|
$
|
38.22
|
|
|
$
|
38.22
|
|
|
February 2018 - December 2018
|
Swap - Isobutane (Non-TET)
(3)
|
|
66,800
|
|
|
$
|
38.33
|
|
|
$
|
38.33
|
|
|
February 2018 - December 2018
|
Swap - Natural Gasoline (Non-TET)
(3)
|
|
167,000
|
|
|
$
|
57.02
|
|
|
$
|
57.02
|
|
|
February 2018 - December 2018
|
(1)
|
See Note
9.a
for information regarding the Company's derivative settlement indices for oil and purity ethane.
|
(2)
|
There are
$5.6 million
in deferred premiums associated with these contracts.
|
(3)
|
These NGL derivatives are settled based on the month's average daily OPIS index price for each Mont Belvieu Non-TET Propane, Non-TET N. Butane, Non-TET Isobutane and Non-TET N. Gasoline.
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Property acquisition costs:
|
|
|
|
|
|
|
||||||
Evaluated
(1)
|
|
$
|
—
|
|
|
$
|
5,905
|
|
|
$
|
—
|
|
Unevaluated
|
|
—
|
|
|
119,923
|
|
|
—
|
|
|||
Exploration costs
|
|
36,257
|
|
|
41,333
|
|
|
20,697
|
|
|||
Development costs
(2)
|
|
560,919
|
|
|
298,942
|
|
|
500,577
|
|
|||
Total costs incurred
|
|
$
|
597,176
|
|
|
$
|
466,103
|
|
|
$
|
521,274
|
|
(1)
|
Evaluated property acquisition costs include
$1.1 million
in asset retirement obligations for the year ended December 31, 2016. See Note
4.c
for additional discussion.
|
(2)
|
Development costs include $
0.7 million
, $
2.5 million
and $
13.4 million
in asset retirement obligations for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gross capitalized costs:
|
|
|
|
|
|
|
||||||
Evaluated properties
|
|
$
|
6,070,940
|
|
|
$
|
5,488,756
|
|
|
$
|
5,103,635
|
|
Unevaluated properties not being depleted
|
|
175,865
|
|
|
221,281
|
|
|
140,299
|
|
|||
Total gross capitalized costs
|
|
6,246,805
|
|
|
5,710,037
|
|
|
5,243,934
|
|
|||
Less accumulated depletion and impairment
|
|
(4,657,466
|
)
|
|
(4,514,183
|
)
|
|
(4,218,942
|
)
|
|||
Net capitalized costs
|
|
$
|
1,589,339
|
|
|
$
|
1,195,854
|
|
|
$
|
1,024,992
|
|
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
2014 and prior
|
|
Total
|
||||||||||
Unevaluated properties not being depleted
|
|
$
|
31,259
|
|
|
$
|
93,099
|
|
|
$
|
324
|
|
|
$
|
51,183
|
|
|
$
|
175,865
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Oil, NGL and natural gas sales
|
|
$
|
621,507
|
|
|
$
|
426,485
|
|
|
$
|
431,734
|
|
Production costs:
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
75,049
|
|
|
75,327
|
|
|
108,341
|
|
|||
Production and ad valorem taxes
|
|
37,802
|
|
|
28,586
|
|
|
32,892
|
|
|||
Total production costs
|
|
112,851
|
|
|
103,913
|
|
|
141,233
|
|
|||
Other costs:
|
|
|
|
|
|
|
||||||
Depletion
|
|
143,592
|
|
|
134,105
|
|
|
263,666
|
|
|||
Accretion of asset retirement obligations
|
|
3,567
|
|
|
3,274
|
|
|
2,236
|
|
|||
Impairment expense
|
|
—
|
|
|
161,064
|
|
|
2,369,477
|
|
|||
Income tax benefit
(1)
|
|
—
|
|
|
—
|
|
|
(164,141
|
)
|
|||
Total other costs
|
|
147,159
|
|
|
298,443
|
|
|
2,471,238
|
|
|||
Results of operations
|
|
$
|
361,497
|
|
|
$
|
24,129
|
|
|
$
|
(2,180,737
|
)
|
(1)
|
During each of the years ended December 31, 2017, 2016 and 2015, the Company recorded valuation allowances against its deferred tax assets related to its oil, NGL and natural gas producing activities. Accordingly, the income tax benefit was computed utilizing the Company's effective rate of
0%
for each of the years ended December 31, 2017 and 2016 and
7%
for the year ended December 31, 2015, which reflects tax deductions and tax credits and allowances relating to the oil, NGL and natural gas producing activities that are reflected in the Company's consolidated income tax benefit for the period.
|
Laredo Petroleum, Inc.
|
|
|
|
Year ended December 31, 2017
|
||||||||||
|
|
Oil
(MBbl) |
|
NGL
(MBbl)
|
|
Gas
(MMcf) |
|
MBOE
|
||||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
63,940
|
|
|
50,350
|
|
|
316,857
|
|
|
167,100
|
|
Revisions of previous estimates
|
|
9,818
|
|
|
13,158
|
|
|
74,247
|
|
|
35,351
|
|
Extensions, discoveries and other additions
|
|
15,250
|
|
|
9,711
|
|
|
59,759
|
|
|
34,921
|
|
Sales of reserves in place
|
|
(120
|
)
|
|
(48
|
)
|
|
(299
|
)
|
|
(218
|
)
|
Production
|
|
(9,475
|
)
|
|
(5,800
|
)
|
|
(35,972
|
)
|
|
(21,270
|
)
|
End of year
|
|
79,413
|
|
|
67,371
|
|
|
414,592
|
|
|
215,883
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
53,156
|
|
|
42,950
|
|
|
270,291
|
|
|
141,155
|
|
End of year
|
|
68,877
|
|
|
60,441
|
|
|
371,946
|
|
|
191,309
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
10,784
|
|
|
7,400
|
|
|
46,566
|
|
|
25,945
|
|
End of year
|
|
10,536
|
|
|
6,930
|
|
|
42,646
|
|
|
24,574
|
|
|
|
Year ended December 31, 2016
|
||||||||||
|
|
Oil
(MBbl) |
|
NGL
(MBbl)
|
|
Gas
(MMcf) |
|
MBOE
|
||||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
52,639
|
|
|
36,067
|
|
|
221,952
|
|
|
125,698
|
|
Revisions of previous estimates
|
|
8,726
|
|
|
12,021
|
|
|
80,004
|
|
|
34,082
|
|
Extensions, discoveries and other additions
|
|
10,741
|
|
|
6,930
|
|
|
43,614
|
|
|
24,940
|
|
Purchases of reserves in place
|
|
276
|
|
|
116
|
|
|
822
|
|
|
529
|
|
Production
|
|
(8,442
|
)
|
|
(4,784
|
)
|
|
(29,535
|
)
|
|
(18,149
|
)
|
End of year
|
|
63,940
|
|
|
50,350
|
|
|
316,857
|
|
|
167,100
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
40,944
|
|
|
29,349
|
|
|
180,613
|
|
|
100,395
|
|
End of year
|
|
53,156
|
|
|
42,950
|
|
|
270,291
|
|
|
141,155
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
11,695
|
|
|
6,718
|
|
|
41,339
|
|
|
25,303
|
|
End of year
|
|
10,784
|
|
|
7,400
|
|
|
46,566
|
|
|
25,945
|
|
Laredo Petroleum, Inc.
|
|
|
|
Year ended December 31, 2015
|
||||||||||
|
|
Oil
(MBbl) |
|
NGL
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
||||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
140,190
|
|
|
—
|
|
|
642,794
|
|
|
247,322
|
|
Revisions of previous estimates
(1)
|
|
(88,900
|
)
|
|
35,477
|
|
|
(424,546
|
)
|
|
(124,180
|
)
|
Extensions, discoveries and other additions
|
|
10,511
|
|
|
5,865
|
|
|
36,074
|
|
|
22,388
|
|
Sales of reserves in place
|
|
(1,552
|
)
|
|
(1,008
|
)
|
|
(5,554
|
)
|
|
(3,486
|
)
|
Production
|
|
(7,610
|
)
|
|
(4,267
|
)
|
|
(26,816
|
)
|
|
(16,346
|
)
|
End of year
|
|
52,639
|
|
|
36,067
|
|
|
221,952
|
|
|
125,698
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
56,975
|
|
|
—
|
|
|
291,493
|
|
|
105,557
|
|
End of year
|
|
40,944
|
|
|
29,349
|
|
|
180,613
|
|
|
100,395
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
Beginning of year
|
|
83,215
|
|
|
—
|
|
|
351,301
|
|
|
141,765
|
|
End of year
|
|
11,695
|
|
|
6,718
|
|
|
41,339
|
|
|
25,303
|
|
(1)
|
The positive NGL revisions of previous estimates and the negative natural gas revisions of previous estimates include the impact of the Company's conversion to
three
-stream reporting as of January 1, 2015.
|
Laredo Petroleum, Inc.
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Future cash inflows
|
|
$
|
5,777,533
|
|
|
$
|
3,548,567
|
|
|
$
|
3,269,184
|
|
Future production costs
|
|
(1,675,837
|
)
|
|
(1,238,369
|
)
|
|
(1,321,471
|
)
|
|||
Future development costs
|
|
(307,689
|
)
|
|
(290,505
|
)
|
|
(376,701
|
)
|
|||
Future income tax expenses
|
|
(237,153
|
)
|
|
—
|
|
|
—
|
|
|||
Future net cash flows
|
|
3,556,854
|
|
|
2,019,693
|
|
|
1,571,012
|
|
|||
10% discount for estimated timing of cash flows
|
|
(1,786,533
|
)
|
|
(1,041,199
|
)
|
|
(740,265
|
)
|
|||
Standardized measure of discounted future net cash flows
|
|
$
|
1,770,321
|
|
|
$
|
978,494
|
|
|
$
|
830,747
|
|
|
|
For the years ended December 31,
|
||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Standardized measure of discounted future net cash flows, beginning of year
|
|
$
|
978,494
|
|
|
$
|
830,747
|
|
|
$
|
3,246,728
|
|
Changes in the year resulting from:
|
|
|
|
|
|
|
||||||
Sales, less production costs
|
|
(508,656
|
)
|
|
(322,573
|
)
|
|
(290,501
|
)
|
|||
Revisions of previous quantity estimates
|
|
289,150
|
|
|
179,297
|
|
|
(2,444,322
|
)
|
|||
Extensions, discoveries and other additions
|
|
296,129
|
|
|
133,472
|
|
|
192,979
|
|
|||
Net change in prices and production costs
|
|
474,831
|
|
|
(80,102
|
)
|
|
(1,495,144
|
)
|
|||
Changes in estimated future development costs
|
|
10,989
|
|
|
22,153
|
|
|
(2,974
|
)
|
|||
Previously estimated development costs incurred during the period
|
|
192,332
|
|
|
189,085
|
|
|
162,237
|
|
|||
Purchases of reserves in place
|
|
—
|
|
|
3,422
|
|
|
—
|
|
|||
Divestitures of reserves in place
|
|
(793
|
)
|
|
—
|
|
|
(29,149
|
)
|
|||
Accretion of discount
|
|
97,849
|
|
|
83,075
|
|
|
424,453
|
|
|||
Net change in income taxes
|
|
(46,610
|
)
|
|
—
|
|
|
997,805
|
|
|||
Timing differences and other
|
|
(13,394
|
)
|
|
(60,082
|
)
|
|
68,635
|
|
|||
Standardized measure of discounted future net cash flows, end of year
|
|
$
|
1,770,321
|
|
|
$
|
978,494
|
|
|
$
|
830,747
|
|
Laredo Petroleum, Inc.
|
|
|
|
Year ended December 31, 2017
|
||||||||||||||
(in thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues
|
|
$
|
189,006
|
|
|
$
|
187,001
|
|
|
$
|
205,818
|
|
|
$
|
240,337
|
|
Operating income
|
|
51,326
|
|
|
52,061
|
|
|
60,452
|
|
|
85,833
|
|
||||
Net income
|
|
68,276
|
|
|
61,110
|
|
|
11,027
|
|
|
408,561
|
|
||||
Net income per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.29
|
|
|
$
|
0.26
|
|
|
$
|
0.05
|
|
|
$
|
1.71
|
|
Diluted
|
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
0.05
|
|
|
$
|
1.70
|
|
|
|
Year ended December 31, 2016
|
||||||||||||||
(in thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues
|
|
$
|
106,557
|
|
|
$
|
146,773
|
|
|
$
|
159,734
|
|
|
$
|
184,314
|
|
Operating income (loss)
|
|
(176,788
|
)
|
|
17,874
|
|
|
25,492
|
|
|
45,460
|
|
||||
Net income (loss)
|
|
(180,371
|
)
|
|
(71,432
|
)
|
|
9,485
|
|
|
(18,421
|
)
|
||||
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.85
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.08
|
)
|
Diluted
|
|
$
|
(0.85
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.08
|
)
|
Name of Subsidiary
|
|
Jurisdiction of Organization
|
Laredo Midstream Services, LLC
|
|
Delaware
|
Garden City Minerals, LLC
|
|
Delaware
|
|
|
|
|
|
RYDER SCOTT COMPANY, L.P.
|
|
TBPE Firm Registration No. F-1580
|
1.
|
I have reviewed this Annual Report on Form 10-K of Laredo Petroleum, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ Randy A. Foutch
|
|
|
Randy A. Foutch
|
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Laredo Petroleum, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ Richard C. Buterbaugh
|
|
|
Richard C. Buterbaugh
|
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
the Annual Report on Form 10-K of the Company for the period ending December 31, 2017, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
|
|
/s/ Randy A. Foutch
|
|
|
Randy A. Foutch
|
|
|
Chairman and Chief Executive Officer
|
|
|
/s/ Richard C. Buterbaugh
|
|
|
Richard C. Buterbaugh
|
|
|
Executive Vice President and Chief Financial officer
|
/s/ Val Rick Robinson
|
Val Rick Robinson, P.E.
|
TBPE License No. 105137
|
Managing Senior Vice President
|
|
|
|
|
|
|
|
||||||
|
|
Proved
|
||||||||||
|
|
Developed
|
|
|
|
Total
|
||||||
|
|
Producing
|
|
Undeveloped
|
|
Proved
|
||||||
Net Remaining Reserves
|
|
|
|
|
|
|
||||||
Oil/Condensate - MBBL
|
|
68,877
|
|
|
10,536
|
|
|
79,413
|
|
|||
Plant Products - MBBL
|
|
60,441
|
|
|
6,930
|
|
|
67,371
|
|
|||
Gas - MMCF
|
|
371,946
|
|
|
42,646
|
|
|
414,592
|
|
|||
MBOE*
|
|
191,309
|
|
|
24,574
|
|
|
215,883
|
|
|||
|
|
|
|
|
|
|
||||||
Income Data (M$)
|
|
|
|
|
|
|
||||||
Future Gross Revenue
|
|
$
|
4,785,581
|
|
|
$
|
665,351
|
|
|
$
|
5,450,932
|
|
Deductions
|
|
1,375,250
|
|
|
281,675
|
|
|
1,656,925
|
|
|||
Future Net Income (FNI)
|
|
$
|
3,410,331
|
|
|
$
|
383,676
|
|
|
$
|
3,794,007
|
|
|
|
|
|
|
|
|
||||||
Discounted FNI @ 10%
|
|
$
|
1,703,257
|
|
|
$
|
113,674
|
|
|
$
|
1,816,931
|
|
|
||||||||||||
* 6 MCF gas = 1 barrel of oil equivalent
|
|
|
Discounted Future Net Income (M$)
|
||||
|
|
As of December 31, 2017
|
||||
Discount Rate
|
|
Total
|
|
|||
Percent
|
|
Proved
|
|
|||
|
|
|
|
|||
5
|
|
$
|
2,430,875
|
|
|
|
9
|
|
$
|
1,910,487
|
|
|
|
15
|
|
$
|
1,472,062
|
|
|
|
20
|
|
$
|
1,250,022
|
|
|
Geographic Area
|
Product
|
Price
Reference
|
Average
Benchmark Prices |
Average Realized
Prices |
North America
|
|
|
|
|
United States
|
Oil/Condensate
|
WTI Plains Pipeline
|
$47.79/Bbl
|
$46.34/Bbl
|
|
NGLs
|
Mont Belvieu
|
$31.82/Bbl
|
$18.45/Bbl
|
|
Gas
|
El Paso Permian
|
$2.63/MMBTU
|
$2.06/MCF
|
(1)
|
completion intervals which are open at the time of the estimate, but which have not started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|