Delaware
|
45-3007926
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
15 W. Sixth Street
|
Suite 900
|
|
Tulsa
|
Oklahoma
|
74119
|
(Address of principal executive offices)
|
(Zip code)
|
Title of each class
|
Trading symbol
|
Name of each exchange on which registered
|
Common stock, $0.01 par value per share
|
LPI
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
Page
|
•
|
the volatility of oil, NGL and natural gas prices, including in our area of operation in the Permian Basin, and the extent and duration of price reductions and increased production by the Organization of the Petroleum Exporting Countries members and other oil exporting nations ("OPEC+");
|
•
|
the threat, occurrence, potential duration or other implications of epidemic or pandemic diseases, including the recent outbreak of a novel strain of coronavirus ("COVID-19"), or any government response to such occurrence or threat;
|
•
|
changes in domestic and global production, supply and demand for oil, NGL and natural gas, including the recent decrease in demand and oversupply of oil and natural gas as a result of the COVID-19 pandemic and actions by OPEC+;
|
•
|
the pipeline and storage constraints in the Permian Basin and the possibility of future production curtailment in the State of Texas;
|
•
|
revisions to our reserve estimates as a result of changes in commodity prices, decline curves and other uncertainties;
|
•
|
impacts of impairment write-downs on our financial statements;
|
•
|
the potential impact of suspending drilling programs and completions activities or shutting in a portion of our wells, as well as costs to later restart, and co‐development considerations such as horizontal spacing, vertical spacing and parent‐child interactions on production of oil, NGL and natural gas from our wells;
|
•
|
conditions of the energy industry and changes in the regulatory environment and in United States or international legal, tax, political, administrative or economic conditions, including trade policies or regulations that restrict imports or exports from the United States or prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells and to access and dispose of water used in these operations;
|
•
|
the ongoing instability and uncertainty in the United States and international energy, financial and consumer markets that could adversely affect the liquidity available to us and our customers and the demand for commodities, including oil, NGL and natural gas;
|
•
|
our ability to maintain listing on the New York Stock Exchange ("NYSE") and to prevent the decrease in market price and liquidity of our common stock;
|
•
|
our ability to discover, estimate, develop and replace oil, NGL and natural gas reserves and inventory;
|
•
|
capital requirements for our operations and projects;
|
•
|
the long-term performance of wells that were completed using different technologies;
|
•
|
the availability and costs of drilling and production equipment, supplies, labor and oil and natural gas processing and other services;
|
•
|
the availability and costs of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
•
|
our ability to maintain the borrowing capacity under our Fifth Amended and Restated Senior Secured Credit Facility (as amended, the "Senior Secured Credit Facility") or access other means of obtaining capital and liquidity, especially during periods of sustained low commodity prices;
|
•
|
our ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results and to successfully integrate acquired businesses, assets and properties;
|
•
|
our ability to generate sufficient cash to service our indebtedness, fund our capital requirements and generate future profits;
|
•
|
the impact of repurchases, if any, of securities from time to time;
|
•
|
restrictions contained in our debt agreements, including our Senior Secured Credit Facility and the indentures governing our Senior Unsecured Notes (as defined below), as well as debt that could be incurred in the future;
|
•
|
our ability to maintain the health and safety of, as well as recruit and retain, qualified personnel necessary to operate our business;
|
•
|
the potentially insufficient refining capacity in the United States Gulf Coast to refine all of the light sweet crude oil being produced in the United States, which could result in widening price discounts to world oil prices and potential shut-in of production due to lack of sufficient markets;
|
•
|
risks related to the geographic concentration of our assets;
|
•
|
our ability to secure or generate sufficient electricity to produce our wells without limitations;
|
•
|
our ability to hedge and regulations that affect our ability to hedge;
|
•
|
legislation or regulations that prohibit or restrict our ability to drill new allocation wells;
|
•
|
our ability to execute our strategies;
|
•
|
competition in the oil and natural gas industry;
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
•
|
drilling and operating risks, including risks related to inclement weather impacting our ability to produce existing wells and/or drill and complete new wells over an extended period of time; and
|
•
|
our ability to comply with federal, state and local regulatory requirements.
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Assets
|
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
62,777
|
|
|
$
|
40,857
|
|
Accounts receivable, net
|
|
75,588
|
|
|
85,223
|
|
||
Derivatives
|
|
270,686
|
|
|
51,929
|
|
||
Other current assets
|
|
18,245
|
|
|
22,470
|
|
||
Total current assets
|
|
427,296
|
|
|
200,479
|
|
||
Property and equipment:
|
|
|
|
|
|
|||
Oil and natural gas properties, full cost method:
|
|
|
|
|
|
|||
Evaluated properties
|
|
7,610,086
|
|
|
7,421,799
|
|
||
Unevaluated properties not being depleted
|
|
130,077
|
|
|
142,354
|
|
||
Less accumulated depletion and impairment
|
|
(5,799,703
|
)
|
|
(5,725,114
|
)
|
||
Oil and natural gas properties, net
|
|
1,940,460
|
|
|
1,839,039
|
|
||
Midstream service assets, net
|
|
118,539
|
|
|
128,678
|
|
||
Other fixed assets, net
|
|
32,148
|
|
|
32,504
|
|
||
Property and equipment, net
|
|
2,091,147
|
|
|
2,000,221
|
|
||
Derivatives
|
|
48,397
|
|
|
23,387
|
|
||
Operating lease right-of-use assets
|
|
24,381
|
|
|
28,343
|
|
||
Other noncurrent assets, net
|
|
12,871
|
|
|
12,007
|
|
||
Total assets
|
|
$
|
2,604,092
|
|
|
$
|
2,264,437
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|||
Current liabilities:
|
|
|
|
|
|
|||
Accounts payable and accrued liabilities
|
|
$
|
65,580
|
|
|
$
|
40,521
|
|
Accrued capital expenditures
|
|
52,600
|
|
|
36,328
|
|
||
Undistributed revenue and royalties
|
|
28,186
|
|
|
33,123
|
|
||
Derivatives
|
|
875
|
|
|
7,698
|
|
||
Operating lease liabilities
|
|
12,891
|
|
|
14,042
|
|
||
Other current liabilities
|
|
25,552
|
|
|
39,184
|
|
||
Total current liabilities
|
|
185,684
|
|
|
170,896
|
|
||
Long-term debt, net
|
|
1,257,382
|
|
|
1,170,417
|
|
||
Asset retirement obligations
|
|
61,679
|
|
|
60,691
|
|
||
Operating lease liabilities
|
|
13,913
|
|
|
17,208
|
|
||
Other noncurrent liabilities
|
|
5,764
|
|
|
3,351
|
|
||
Total liabilities
|
|
1,524,422
|
|
|
1,422,563
|
|
||
Commitments and contingencies
|
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
|
||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued as of March 31, 2020 and December 31, 2019
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 450,000,000 shares authorized and 239,400,163 and 237,292,086 issued and outstanding as of March 31, 2020 and December 31, 2019, respectively
|
|
2,394
|
|
|
2,373
|
|
||
Additional paid-in capital
|
|
2,388,035
|
|
|
2,385,355
|
|
||
Accumulated deficit
|
|
(1,310,759
|
)
|
|
(1,545,854
|
)
|
||
Total stockholders' equity
|
|
1,079,670
|
|
|
841,874
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
2,604,092
|
|
|
$
|
2,264,437
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Revenues:
|
|
|
|
|
|
|
||
Oil sales
|
|
$
|
119,978
|
|
|
$
|
129,171
|
|
NGL sales
|
|
11,558
|
|
|
32,235
|
|
||
Natural gas sales
|
|
4,349
|
|
|
11,970
|
|
||
Midstream service revenues
|
|
2,683
|
|
|
2,883
|
|
||
Sales of purchased oil
|
|
66,424
|
|
|
32,688
|
|
||
Total revenues
|
|
204,992
|
|
|
208,947
|
|
||
Costs and expenses:
|
|
|
|
|
||||
Lease operating expenses
|
|
22,040
|
|
|
22,609
|
|
||
Production and ad valorem taxes
|
|
9,244
|
|
|
7,219
|
|
||
Transportation and marketing expenses
|
|
13,544
|
|
|
4,759
|
|
||
Midstream service expenses
|
|
1,170
|
|
|
1,603
|
|
||
Costs of purchased oil
|
|
79,297
|
|
|
32,691
|
|
||
General and administrative
|
|
12,562
|
|
|
21,519
|
|
||
Depletion, depreciation and amortization
|
|
61,302
|
|
|
63,098
|
|
||
Impairment expense
|
|
26,250
|
|
|
—
|
|
||
Other operating expenses
|
|
1,106
|
|
|
1,052
|
|
||
Total costs and expenses
|
|
226,515
|
|
|
154,550
|
|
||
Operating income (loss)
|
|
(21,523
|
)
|
|
54,397
|
|
||
Non-operating income (expense):
|
|
|
|
|
|
|||
Gain (loss) on derivatives, net
|
|
297,836
|
|
|
(48,365
|
)
|
||
Interest expense
|
|
(24,970
|
)
|
|
(15,547
|
)
|
||
Loss on extinguishment of debt
|
|
(13,320
|
)
|
|
—
|
|
||
Loss on disposal of assets, net
|
|
(602
|
)
|
|
(939
|
)
|
||
Other income, net
|
|
91
|
|
|
867
|
|
||
Total non-operating income (expense), net
|
|
259,035
|
|
|
(63,984
|
)
|
||
Income (loss) before income taxes
|
|
237,512
|
|
|
(9,587
|
)
|
||
Income tax (expense) benefit:
|
|
|
|
|
|
|||
Deferred
|
|
(2,417
|
)
|
|
96
|
|
||
Total income tax (expense) benefit
|
|
(2,417
|
)
|
|
96
|
|
||
Net income (loss)
|
|
$
|
235,095
|
|
|
$
|
(9,491
|
)
|
Net income (loss) per common share:
|
|
|
|
|
|
|||
Basic
|
|
$
|
1.01
|
|
|
$
|
(0.04
|
)
|
Diluted
|
|
$
|
1.01
|
|
|
$
|
(0.04
|
)
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
||
Basic
|
|
232,351
|
|
|
230,476
|
|
||
Diluted
|
|
233,458
|
|
|
230,476
|
|
|
|
Common stock
|
|
Additional
paid-in capital
|
|
Treasury stock
(at cost)
|
|
Accumulated deficit
|
|
|
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
Total
|
||||||||||||||
Balance, December 31, 2019
|
|
237,292
|
|
|
$
|
2,373
|
|
|
$
|
2,385,355
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,545,854
|
)
|
|
$
|
841,874
|
|
Restricted stock awards
|
|
2,771
|
|
|
28
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
|
(139
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock exchanged for tax withholding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
524
|
|
|
(640
|
)
|
|
—
|
|
|
(640
|
)
|
|||||
Retirement of treasury stock
|
|
(524
|
)
|
|
(5
|
)
|
|
(635
|
)
|
|
(524
|
)
|
|
640
|
|
|
—
|
|
|
—
|
|
|||||
Share-settled equity-based compensation
|
|
—
|
|
|
—
|
|
|
3,341
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,341
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
235,095
|
|
|
235,095
|
|
|||||
Balance, March 31, 2020
|
|
239,400
|
|
|
$
|
2,394
|
|
|
$
|
2,388,035
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,310,759
|
)
|
|
$
|
1,079,670
|
|
|
|
Common stock
|
|
Additional
paid-in capital |
|
Treasury stock
(at cost) |
|
Accumulated deficit
|
|
|
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
Total
|
||||||||||||||
Balance, December 31, 2018
|
|
233,936
|
|
|
$
|
2,339
|
|
|
$
|
2,375,286
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,203,395
|
)
|
|
$
|
1,174,230
|
|
Restricted stock awards
|
|
5,986
|
|
|
60
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock forfeitures
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock exchanged for tax withholding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
683
|
|
|
(2,612
|
)
|
|
—
|
|
|
(2,612
|
)
|
|||||
Stock exchanged for cost of exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
(76
|
)
|
|
—
|
|
|
(76
|
)
|
|||||
Retirement of treasury stock
|
|
(701
|
)
|
|
(7
|
)
|
|
(2,681
|
)
|
|
(701
|
)
|
|
2,688
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
|
18
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|||||
Share-settled equity-based compensation
|
|
—
|
|
|
—
|
|
|
9,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,305
|
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,491
|
)
|
|
(9,491
|
)
|
|||||
Balance, March 31, 2019
|
|
239,191
|
|
|
$
|
2,392
|
|
|
$
|
2,381,926
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,212,886
|
)
|
|
$
|
1,171,432
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||
Net income (loss)
|
|
$
|
235,095
|
|
|
$
|
(9,491
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Share-settled equity-based compensation, net
|
|
2,376
|
|
|
7,406
|
|
||
Depletion, depreciation and amortization
|
|
61,302
|
|
|
63,098
|
|
||
Impairment expense
|
|
26,250
|
|
|
—
|
|
||
Mark-to-market on derivatives:
|
|
|
|
|
|
|
||
(Gain) loss on derivatives, net
|
|
(297,836
|
)
|
|
48,365
|
|
||
Settlements received for matured commodity derivatives, net
|
|
47,723
|
|
|
102
|
|
||
Premiums paid for commodity derivatives
|
|
(477
|
)
|
|
(4,016
|
)
|
||
Amortization of debt issuance costs
|
|
1,217
|
|
|
846
|
|
||
Amortization of operating lease right-of-use assets
|
|
4,377
|
|
|
3,056
|
|
||
Loss on extinguishment of debt
|
|
13,320
|
|
|
—
|
|
||
Deferred income tax expense (benefit)
|
|
2,417
|
|
|
(96
|
)
|
||
Other, net
|
|
1,327
|
|
|
3,874
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Decrease (increase) in accounts receivable, net
|
|
9,635
|
|
|
(13,373
|
)
|
||
Decrease (increase) in other current assets
|
|
4,033
|
|
|
(2,769
|
)
|
||
(Increase) decrease in other noncurrent assets, net
|
|
(2,964
|
)
|
|
57
|
|
||
Increase in accounts payable and accrued liabilities
|
|
25,059
|
|
|
7,140
|
|
||
(Decrease) increase in undistributed revenue and royalties
|
|
(4,937
|
)
|
|
2,889
|
|
||
Decrease in other current liabilities
|
|
(15,082
|
)
|
|
(30,637
|
)
|
||
(Decrease) increase in other noncurrent liabilities
|
|
(3,246
|
)
|
|
1,007
|
|
||
Net cash provided by operating activities
|
|
109,589
|
|
|
77,458
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
|
||
Acquisitions of oil and natural gas properties, net
|
|
(22,876
|
)
|
|
—
|
|
||
Capital expenditures:
|
|
|
|
|
|
|
||
Oil and natural gas properties
|
|
(135,376
|
)
|
|
(152,729
|
)
|
||
Midstream service assets
|
|
(761
|
)
|
|
(2,262
|
)
|
||
Other fixed assets
|
|
(829
|
)
|
|
(505
|
)
|
||
Proceeds from dispositions of capital assets, net of selling costs
|
|
51
|
|
|
43
|
|
||
Net cash used in investing activities
|
|
(159,791
|
)
|
|
(155,453
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
|
||
Borrowings on Senior Secured Credit Facility
|
|
—
|
|
|
80,000
|
|
||
Payments on Senior Secured Credit Facility
|
|
(100,000
|
)
|
|
—
|
|
||
Issuance of January 2025 Notes and January 2028 Notes
|
|
1,000,000
|
|
|
—
|
|
||
Extinguishment of debt
|
|
(808,855
|
)
|
|
—
|
|
||
Stock exchanged for tax withholding
|
|
(640
|
)
|
|
(2,612
|
)
|
||
Payments for debt issuance costs
|
|
(18,383
|
)
|
|
—
|
|
||
Net cash provided by financing activities
|
|
72,122
|
|
|
77,388
|
|
||
Net increase (decrease) in cash and cash equivalents
|
|
21,920
|
|
|
(607
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
40,857
|
|
|
45,151
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
62,777
|
|
|
$
|
44,544
|
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Fair values of acquisition
|
||
Fair values of net assets:
|
|
|
||
Evaluated oil and natural gas properties
|
|
$
|
29,921
|
|
Unevaluated oil and natural gas properties
|
|
34,700
|
|
|
Asset retirement cost
|
|
2,728
|
|
|
Total assets acquired
|
|
67,349
|
|
|
Asset retirement obligations
|
|
(2,728
|
)
|
|
Net assets acquired
|
|
$
|
64,621
|
|
Fair values of consideration paid for net assets:
|
|
|
||
Cash consideration
|
|
$
|
64,621
|
|
(in thousands)
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
Evaluated oil and natural gas properties
|
|
$
|
7,610,086
|
|
|
$
|
7,421,799
|
|
Less accumulated depletion and impairment
|
|
(5,799,703
|
)
|
|
(5,725,114
|
)
|
||
Evaluated oil and natural gas properties, net
|
|
1,810,383
|
|
|
1,696,685
|
|
||
|
|
|
|
|
||||
Unevaluated oil and natural gas properties not being depleted
|
|
130,077
|
|
|
142,354
|
|
||
|
|
|
|
|
||||
Midstream service assets
|
|
180,992
|
|
|
180,932
|
|
||
Less accumulated depreciation and impairment
|
|
(62,453
|
)
|
|
(52,254
|
)
|
||
Midstream service assets, net
|
|
118,539
|
|
|
128,678
|
|
||
|
|
|
|
|
||||
Depreciable other fixed assets
|
|
37,515
|
|
|
37,894
|
|
||
Less accumulated depreciation and amortization
|
|
(24,051
|
)
|
|
(23,649
|
)
|
||
Depreciable other fixed assets, net
|
|
13,464
|
|
|
14,245
|
|
||
|
|
|
|
|
||||
Land
|
|
18,684
|
|
|
18,259
|
|
||
|
|
|
|
|
||||
Total property and equipment, net
|
|
$
|
2,091,147
|
|
|
$
|
2,000,221
|
|
Laredo Petroleum, Inc.
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Property acquisition costs:
|
|
|
|
|
|
|
||
Evaluated
|
|
$
|
7,586
|
|
|
$
|
—
|
|
Unevaluated
|
|
15,556
|
|
|
—
|
|
||
Exploration costs
|
|
6,710
|
|
|
7,505
|
|
||
Development costs
|
|
146,158
|
|
|
152,717
|
|
||
Total oil and natural gas properties costs incurred
|
|
$
|
176,010
|
|
|
$
|
160,222
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Capitalized employee-related costs
|
|
$
|
4,505
|
|
|
$
|
6,682
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Depletion expense of evaluated oil and natural gas properties
|
|
$
|
57,752
|
|
|
$
|
59,370
|
|
Depletion expense per BOE sold
|
|
$
|
7.33
|
|
|
$
|
8.76
|
|
Laredo Petroleum, Inc.
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
||||||||||
Benchmark Prices:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil ($/Bbl)
|
|
$
|
52.23
|
|
|
$
|
52.19
|
|
|
$
|
54.27
|
|
|
$
|
57.90
|
|
|
$
|
59.52
|
|
NGL ($/Bbl)(1)
|
|
$
|
19.36
|
|
|
$
|
21.14
|
|
|
$
|
23.93
|
|
|
$
|
28.21
|
|
|
$
|
30.34
|
|
Natural gas ($/MMBtu)
|
|
$
|
0.58
|
|
|
$
|
0.87
|
|
|
$
|
0.85
|
|
|
$
|
1.14
|
|
|
$
|
1.58
|
|
Realized Prices:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil ($/Bbl)
|
|
$
|
52.47
|
|
|
$
|
52.12
|
|
|
$
|
52.86
|
|
|
$
|
55.69
|
|
|
$
|
56.72
|
|
NGL ($/Bbl)
|
|
$
|
10.47
|
|
|
$
|
12.21
|
|
|
$
|
14.78
|
|
|
$
|
18.64
|
|
|
$
|
20.46
|
|
Natural gas ($/Mcf)
|
|
$
|
0.28
|
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.70
|
|
|
$
|
1.09
|
|
(1)
|
Based on the Company's average composite NGL barrel.
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Full cost ceiling impairment expense
|
|
$
|
16,733
|
|
|
$
|
—
|
|
Laredo Petroleum, Inc.
|
|
Laredo Petroleum, Inc.
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
(in thousands)
|
|
Long-term debt
|
|
Debt issuance costs, net
|
|
Long-term debt, net
|
|
Long-term debt
|
|
Debt issuance costs, net
|
|
Long-term debt, net
|
||||||||||||
January 2022 Notes(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
450,000
|
|
|
$
|
(2,034
|
)
|
|
$
|
447,966
|
|
March 2023 Notes(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
(2,549
|
)
|
|
347,451
|
|
||||||
January 2025 Notes(2)
|
|
600,000
|
|
|
(10,532
|
)
|
|
589,468
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
January 2028 Notes(2)
|
|
400,000
|
|
|
(7,086
|
)
|
|
392,914
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Senior Secured Credit Facility(3)
|
|
275,000
|
|
|
—
|
|
|
275,000
|
|
|
375,000
|
|
|
—
|
|
|
375,000
|
|
||||||
Total
|
|
$
|
1,275,000
|
|
|
$
|
(17,618
|
)
|
|
$
|
1,257,382
|
|
|
$
|
1,175,000
|
|
|
$
|
(4,583
|
)
|
|
$
|
1,170,417
|
|
(1)
|
During the three months ended March 31, 2020, the Company wrote off debt issuance costs in connection with the extinguishment of the January 2022 Notes and the March 2023 Notes, which are included in "Loss on extinguishment of debt" on the unaudited consolidated statements of operations.
|
(2)
|
Debt issuance costs for the January 2025 Notes and January 2028 Notes are amortized on a straight-line basis over the respective terms of the notes.
|
(3)
|
Debt issuance costs, net related to the Senior Secured Credit Facility of $4.1 million and $4.5 million as of March 31, 2020 and December 31, 2019, respectively, are reported in "Other noncurrent assets, net" on the unaudited consolidated balance sheets.
|
Laredo Petroleum, Inc.
|
|
(in thousands, except for weighted-average grant-date fair value)
|
|
Restricted stock awards
|
|
Weighted-average
grant-date fair value
(per share)
|
|||
Outstanding as of December 31, 2019
|
|
5,498
|
|
|
$
|
4.29
|
|
Granted
|
|
2,771
|
|
|
$
|
0.92
|
|
Forfeited
|
|
(139
|
)
|
|
$
|
5.06
|
|
Vested(1)
|
|
(1,867
|
)
|
|
$
|
5.03
|
|
Outstanding as of March 31, 2020
|
|
6,263
|
|
|
$
|
2.56
|
|
(1)
|
The aggregate intrinsic value of vested restricted stock awards for the three months ended March 31, 2020 was $2.4 million.
|
Laredo Petroleum, Inc.
|
|
(in thousands, except for weighted-average exercise price and weighted-average remaining contractual term)
|
|
Stock
option awards
|
|
Weighted-average
exercise price
(per option)
|
|
Weighted-average
remaining contractual term
(years)
|
|||
Outstanding as of December 31, 2019
|
|
340
|
|
|
$
|
12.56
|
|
|
5.00
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
Expired or canceled
|
|
—
|
|
|
$
|
—
|
|
|
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
|
Outstanding as of March 31, 2020
|
|
340
|
|
|
$
|
12.56
|
|
|
4.71
|
Vested and exercisable as of March 31, 2020(1)
|
|
330
|
|
|
$
|
12.51
|
|
|
4.64
|
Expected to vest as of March 31, 2020(2)
|
|
10
|
|
|
$
|
14.12
|
|
|
6.89
|
(1)
|
The vested and exercisable stock option awards as of March 31, 2020 had no intrinsic value.
|
(2)
|
The expected to vest stock option awards as of March 31, 2020 had no intrinsic value.
|
(in thousands, except for weighted-average grant-date fair value)
|
|
Performance
share awards
|
|
Weighted-average
grant-date fair value
(per share)
|
|||
Outstanding as of December 31, 2019
|
|
2,300
|
|
|
$
|
5.34
|
|
Forfeited
|
|
(32
|
)
|
|
$
|
6.66
|
|
Vested(1)
|
|
(158
|
)
|
|
$
|
18.96
|
|
Outstanding as of March 31, 2020
|
|
2,110
|
|
|
$
|
4.30
|
|
(1)
|
The performance share awards granted on February 17, 2017 had a performance period of January 1, 2017 to December 31, 2019 and, as their market criteria were not satisfied, resulted in a TSR modifier of 0% based on the Company finishing in the 15th percentile of its peer group for relative TSR. As such, the granted units lapsed and were not converted into the Company's common stock during the first quarter of 2020.
|
Laredo Petroleum, Inc.
|
|
|
|
June 3, 2019
|
|
February 28, 2019(1)
|
|
February 16, 2018
|
||||||
Market Criteria:
|
|
|
|
|
|
|
||||||
(1/4) RTSR Factor + (1/4) ATSR Factor:
|
|
|
|
|
|
|
||||||
Grant-date fair value per performance share
|
|
$
|
2.45
|
|
|
$
|
3.98
|
|
|
$
|
10.08
|
|
Expense per performance share as of March 31, 2020
|
|
$
|
2.45
|
|
|
$
|
3.98
|
|
|
$
|
10.08
|
|
Performance Criteria:
|
|
|
|
|
|
|
||||||
(1/2) ROACE Factor:
|
|
|
|
|
|
|
||||||
Grant-date fair value per performance share
|
|
$
|
2.59
|
|
|
$
|
3.49
|
|
|
$
|
8.36
|
|
Estimated payout for expense as of March 31, 2020
|
|
175
|
%
|
|
175
|
%
|
|
75
|
%
|
|||
Expense per performance share as of March 31, 2020(2)
|
|
$
|
4.53
|
|
|
$
|
6.11
|
|
|
$
|
6.27
|
|
Combined:
|
|
|
|
|
|
|
||||||
Grant-date fair value per performance share(3)
|
|
$
|
2.52
|
|
|
$
|
3.74
|
|
|
$
|
9.22
|
|
Expense per performance share as of March 31, 2020(4)
|
|
$
|
3.49
|
|
|
$
|
5.05
|
|
|
$
|
8.18
|
|
(1)
|
The fair values of the performance shares granted on February 28, 2019 are based on the May 16, 2019 modification date. See Note 8.b in the 2019 Annual Report for additional information on the award conversion.
|
(2)
|
As the (1/2) ROACE Factor is based on performance criteria, the expense fluctuates based on the estimated payout and is redetermined each reporting period and the life-to-date recognized expense for the respective awards is adjusted accordingly.
|
(3)
|
The combined grant-date fair value per performance share is the combination of the fair value per performance share weighted for the market and performance criteria for the respective awards.
|
(4)
|
The combined expense per performance share is the combination of the expense per performance share for market and performance criteria for the respective awards.
|
Laredo Petroleum, Inc.
|
|
(in thousands)
|
|
Performance units
|
|
Outstanding as of December 31, 2019(1)
|
|
—
|
|
Granted(2)
|
|
2,458
|
|
Outstanding as of March 31, 2020
|
|
2,458
|
|
(1)
|
The performance unit awards granted on February 28, 2019 were originally determined to be liability awards due to the board of directors election to settle the awards in cash. These awards were converted to performance share awards during the second quarter of 2019. See Note 8.b in the 2019 Annual Report for additional information on the award conversion.
|
(2)
|
The amounts potentially payable in cash at the end of the requisite service period for the performance unit awards granted on March 5, 2020 will be determined based on three criteria: (i) RTSR Performance Percentage, (ii) ATSR Appreciation and (iii) ROACE Percentage. The RTSR Performance Percentage, ATSR Appreciation and ROACE Percentage will be used to identify the "RTSR Factor," the "ATSR Factor" and the "ROACE Factor," respectively, which are used to compute the "Performance Multiple" and ultimately to determine the final value of each performance unit to be paid in cash on the payment date per the award agreement, subject to withholding requirements. In computing the Performance Multiple, the RTSR Factor is given a 1/3 weight, the ATSR Factor a 1/3 weight and the ROACE Factor a 1/3 weight. These awards have a performance period of January 1, 2020 to December 31, 2022.
|
Laredo Petroleum, Inc.
|
|
|
|
March 5, 2020
|
||
Market criteria:
|
|
|
||
(1/3) RTSR Factor + (1/3) ATSR Factor:
|
|
|
||
Fair value assumptions:
|
|
|
||
Remaining performance period
|
|
2.75 years
|
|
|
Risk-free interest rate(1)
|
|
0.27
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
Expected volatility(2)
|
|
97.85
|
%
|
|
Closing stock price on March 31, 2020
|
|
$
|
0.38
|
|
Fair value per performance unit as of March 31, 2020
|
|
$
|
0.43
|
|
Expense per performance unit as of March 31, 2020
|
|
$
|
0.43
|
|
Performance criteria:
|
|
|
||
(1/3) ROACE Factor:
|
|
|
||
Fair value assumptions:
|
|
|
|
|
Closing stock price on March 31, 2020
|
|
$
|
0.38
|
|
Fair value per performance unit as of March 31, 2020
|
|
$
|
0.38
|
|
Estimated payout for expense as of March 31, 2020
|
|
100.00
|
%
|
|
Expense per performance unit as of March 31, 2020(3)
|
|
$
|
0.38
|
|
Combined:
|
|
|
||
Fair value per performance unit as of March 31, 2020(4)
|
|
$
|
0.41
|
|
Expense per performance unit as of March 31, 2020(5)
|
|
$
|
0.41
|
|
(1)
|
The remaining performance period matched zero-coupon risk-free interest rate was derived from the United States ("U.S.") Treasury constant maturities yield curve on March 31, 2020.
|
(2)
|
The Company utilized its own remaining performance period matched historical volatility in order to develop the expected volatility.
|
(3)
|
As the (1/3) ROACE Factor is based on performance criteria, the expense fluctuates based on the estimated payout and is redetermined each reporting period and the life-to-date recognized expense for the award is adjusted accordingly.
|
(4)
|
The combined fair value per performance unit is the combination of the fair value per performance unit weighted for the market and performance criteria for the award.
|
(5)
|
The combined expense per performance unit is the combination of the expense per performance unit for market and performance criteria for the award.
|
Laredo Petroleum, Inc.
|
|
(in thousands, except for weighted-average grant-date fair value)
|
|
Phantom units
|
|
Fair value as of March 31, 2020
(per unit)
|
|||
Outstanding as of December 31, 2019
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
1,509
|
|
|
$
|
0.38
|
|
Outstanding as of March 31, 2020
|
|
1,509
|
|
|
$
|
0.38
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Equity awards:
|
|
|
|
|
||||
Restricted stock awards
|
|
$
|
2,498
|
|
|
$
|
5,323
|
|
Performance share awards
|
|
756
|
|
|
3,164
|
|
||
Outperformance share award
|
|
44
|
|
|
—
|
|
||
Stock option awards
|
|
43
|
|
|
818
|
|
||
Total share-settled equity-based compensation, gross
|
|
3,341
|
|
|
9,305
|
|
||
Less amounts capitalized
|
|
(965
|
)
|
|
(1,899
|
)
|
||
Total share-settled equity-based compensation, net
|
|
2,376
|
|
|
7,406
|
|
||
Liability awards:
|
|
|
|
|
||||
Phantom unit awards
|
|
25
|
|
|
—
|
|
||
Performance unit awards
|
|
24
|
|
|
238
|
|
||
Total cash-settled equity-based compensation, gross
|
|
49
|
|
|
238
|
|
||
Less amounts capitalized
|
|
(10
|
)
|
|
(46
|
)
|
||
Total cash-settled equity-based compensation, net
|
|
39
|
|
|
192
|
|
||
Total equity-based compensation, net
|
|
$
|
2,415
|
|
|
$
|
7,598
|
|
Laredo Petroleum, Inc.
|
|
|
|
Aggregate volumes (Bbl)
|
|
Floor price ($/Bbl)
|
|
Ceiling price ($/Bbl)
|
|
Contract period
|
|||||
WTI NYMEX - Collars
|
|
912,500
|
|
|
$
|
45.00
|
|
|
$
|
71.00
|
|
|
January 2021 - December 2021
|
Laredo Petroleum, Inc.
|
|
|
|
Remaining year 2020
|
|
Year 2021
|
||||
Oil:
|
|
|
|
|
|
|||
WTI NYMEX - Swaps:
|
|
|
|
|
|
|
||
Volume (Bbl)
|
|
5,390,000
|
|
|
—
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
59.50
|
|
|
$
|
—
|
|
Brent ICE:
|
|
|
|
|
|
|
||
Swaps:
|
|
|
|
|
||||
Volume (Bbl)
|
|
1,787,500
|
|
|
1,825,000
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
63.07
|
|
|
$
|
60.13
|
|
Collars:
|
|
|
|
|
|
|
||
Volume (Bbl)
|
|
—
|
|
|
584,000
|
|
||
Weighted-average floor price ($/Bbl)
|
|
$
|
—
|
|
|
$
|
45.00
|
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
—
|
|
|
$
|
59.50
|
|
Total Brent ICE:
|
|
|
|
|
||||
Total volume (Bbl)
|
|
1,787,500
|
|
|
2,409,000
|
|
||
Weighted-average floor price ($/Bbl)
|
|
$
|
63.07
|
|
|
$
|
56.46
|
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
63.07
|
|
|
$
|
59.98
|
|
Total oil volume (Bbl)
|
|
7,177,500
|
|
|
2,409,000
|
|
||
Brent ICE to WTI NYMEX - Basis Swaps
|
|
|
|
|
||||
Volume (Bbl)
|
|
2,695,000
|
|
|
—
|
|
||
Weighted-average differential ($/Bbl)
|
|
$
|
5.09
|
|
|
$
|
—
|
|
NGL - Mont Belvieu OPIS:
|
|
|
|
|
||||
Purity Ethane - Swaps:
|
|
|
|
|
||||
Volume (Bbl)
|
|
275,000
|
|
|
912,500
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
13.60
|
|
|
$
|
12.01
|
|
Non-TET Propane - Swaps:
|
|
|
|
|
||||
Volume (Bbl)
|
|
935,000
|
|
|
730,000
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
26.58
|
|
|
$
|
25.52
|
|
Non-TET Normal Butane - Swaps:
|
|
|
|
|
||||
Volume (Bbl)
|
|
330,000
|
|
|
255,500
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
28.69
|
|
|
$
|
27.72
|
|
Non-TET Isobutane - Swaps:
|
|
|
|
|
||||
Volume (Bbl)
|
|
82,500
|
|
|
67,525
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
29.99
|
|
|
$
|
28.79
|
|
Non-TET Natural Gasoline - Swaps:
|
|
|
|
|
||||
Volume (Bbl)
|
|
302,500
|
|
|
237,250
|
|
||
Weighted-average price ($/Bbl)
|
|
$
|
45.15
|
|
|
$
|
44.31
|
|
Total NGL volume (Bbl)
|
|
1,925,000
|
|
|
2,202,775
|
|
||
Natural gas:
|
|
|
|
|
|
|
||
Henry Hub NYMEX - Swaps:
|
|
|
|
|
|
|
||
Volume (MMBtu)
|
|
17,875,000
|
|
|
27,922,500
|
|
||
Weighted-average price ($/MMBtu)
|
|
$
|
2.72
|
|
|
$
|
2.53
|
|
Waha Inside FERC to Henry Hub NYMEX - Basis Swaps:
|
|
|
|
|
|
|
||
Volume (MMBtu)
|
|
31,625,000
|
|
|
23,360,000
|
|
||
Weighted-average differential ($/MMBtu)
|
|
$
|
(0.82
|
)
|
|
$
|
(0.47
|
)
|
Laredo Petroleum, Inc.
|
|
|
|
March 31, 2020
|
||||||||||||||||||||||
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the unaudited consolidated balance sheets
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity - Oil
|
|
$
|
—
|
|
|
$
|
222,125
|
|
|
$
|
—
|
|
|
$
|
222,125
|
|
|
$
|
—
|
|
|
$
|
222,125
|
|
Commodity - NGL
|
|
—
|
|
|
32,721
|
|
|
—
|
|
|
32,721
|
|
|
—
|
|
|
32,721
|
|
||||||
Commodity - Natural gas
|
|
—
|
|
|
17,582
|
|
|
—
|
|
|
17,582
|
|
|
(1,742
|
)
|
|
15,840
|
|
||||||
Commodity - Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity - Oil
|
|
$
|
—
|
|
|
$
|
29,220
|
|
|
$
|
—
|
|
|
$
|
29,220
|
|
|
$
|
—
|
|
|
$
|
29,220
|
|
Commodity - NGL
|
|
—
|
|
|
14,600
|
|
|
—
|
|
|
14,600
|
|
|
—
|
|
|
14,600
|
|
||||||
Commodity - Natural gas
|
|
—
|
|
|
4,382
|
|
|
—
|
|
|
4,382
|
|
|
195
|
|
|
4,577
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity - Oil
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity - NGL
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commodity - Natural gas
|
|
—
|
|
|
(1,742
|
)
|
|
—
|
|
|
(1,742
|
)
|
|
1,742
|
|
|
—
|
|
||||||
Commodity - Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Contingent consideration - Oil
|
|
—
|
|
|
(875
|
)
|
|
—
|
|
|
(875
|
)
|
|
—
|
|
|
(875
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity - Natural gas
|
|
—
|
|
|
195
|
|
|
—
|
|
|
195
|
|
|
(195
|
)
|
|
—
|
|
||||||
Net derivative asset (liability) positions
|
|
$
|
—
|
|
|
$
|
318,208
|
|
|
$
|
—
|
|
|
$
|
318,208
|
|
|
$
|
—
|
|
|
$
|
318,208
|
|
Laredo Petroleum, Inc.
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the consolidated balance sheets
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity - Oil
|
|
$
|
—
|
|
|
$
|
11,723
|
|
|
$
|
—
|
|
|
$
|
11,723
|
|
|
$
|
(5,301
|
)
|
|
$
|
6,422
|
|
Commodity - NGL
|
|
—
|
|
|
13,787
|
|
|
—
|
|
|
13,787
|
|
|
(1,297
|
)
|
|
12,490
|
|
||||||
Commodity - Natural gas
|
|
—
|
|
|
33,494
|
|
|
—
|
|
|
33,494
|
|
|
—
|
|
|
33,494
|
|
||||||
Commodity - Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(477
|
)
|
|
(477
|
)
|
||||||
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity - Oil
|
|
$
|
—
|
|
|
$
|
1,577
|
|
|
$
|
—
|
|
|
$
|
1,577
|
|
|
$
|
—
|
|
|
$
|
1,577
|
|
Commodity - NGL
|
|
—
|
|
|
9,547
|
|
|
—
|
|
|
9,547
|
|
|
—
|
|
|
9,547
|
|
||||||
Commodity - Natural gas
|
|
—
|
|
|
12,263
|
|
|
—
|
|
|
12,263
|
|
|
—
|
|
|
12,263
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity - Oil
|
|
$
|
—
|
|
|
$
|
(5,649
|
)
|
|
$
|
—
|
|
|
$
|
(5,649
|
)
|
|
$
|
5,301
|
|
|
$
|
(348
|
)
|
Commodity - NGL
|
|
—
|
|
|
(1,297
|
)
|
|
—
|
|
|
(1,297
|
)
|
|
1,297
|
|
|
—
|
|
||||||
Commodity - Natural gas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commodity - Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(477
|
)
|
|
(477
|
)
|
|
477
|
|
|
—
|
|
||||||
Contingent consideration - Oil
|
|
$
|
—
|
|
|
$
|
(7,350
|
)
|
|
$
|
—
|
|
|
$
|
(7,350
|
)
|
|
$
|
—
|
|
|
$
|
(7,350
|
)
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity - Natural gas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net derivative asset (liability) positions
|
|
$
|
—
|
|
|
$
|
68,095
|
|
|
$
|
(477
|
)
|
|
$
|
67,618
|
|
|
$
|
—
|
|
|
$
|
67,618
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Balance of Level 3 at beginning of period
|
|
$
|
(477
|
)
|
|
$
|
(16,565
|
)
|
Change in net present value of commodity derivative deferred premiums(1)
|
|
—
|
|
|
(95
|
)
|
||
Settlements of commodity derivative deferred premiums
|
|
477
|
|
|
4,016
|
|
||
Balance of Level 3 at end of period
|
|
$
|
—
|
|
|
$
|
(12,644
|
)
|
(1)
|
This amount is included in "Interest expense" on the unaudited consolidated statements of operations for the three months ended March 31, 2019.
|
Laredo Petroleum, Inc.
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
(in thousands)
|
|
Long-term
debt |
|
Fair
value(1)
|
|
Long-term
debt |
|
Fair
value(1)
|
||||||||
January 2022 Notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
450,000
|
|
|
$
|
439,875
|
|
March 2023 Notes
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
332,500
|
|
||||
January 2025 Notes
|
|
600,000
|
|
|
240,000
|
|
|
—
|
|
|
—
|
|
||||
January 2028 Notes
|
|
400,000
|
|
|
152,000
|
|
|
—
|
|
|
—
|
|
||||
Senior Secured Credit Facility
|
|
275,000
|
|
|
274,540
|
|
|
375,000
|
|
|
375,275
|
|
||||
Total
|
|
$
|
1,275,000
|
|
|
$
|
666,540
|
|
|
$
|
1,175,000
|
|
|
$
|
1,147,650
|
|
(1)
|
The fair values of the outstanding debt on the notes were determined using the Level 1 fair value hierarchy quoted market prices for each respective instrument as of March 31, 2020 and December 31, 2019. The fair values of the outstanding debt on the Senior Secured Credit Facility were estimated utilizing the Level 2 fair value hierarchy pricing model for similar instruments as of March 31, 2020 and December 31, 2019.
|
Laredo Petroleum, Inc.
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands, except for per share data)
|
|
2020
|
|
2019
|
||||
Net income (loss) (numerator)
|
|
$
|
235,095
|
|
|
$
|
(9,491
|
)
|
Weighted-average common shares outstanding (denominator):
|
|
|
|
|
||||
Basic
|
|
232,351
|
|
|
230,476
|
|
||
Dilutive non-vested restricted stock awards(1)
|
|
1,107
|
|
|
—
|
|
||
Diluted
|
|
233,458
|
|
|
230,476
|
|
||
Net income (loss) per common share:
|
|
|
|
|
||||
Basic
|
|
$
|
1.01
|
|
|
$
|
(0.04
|
)
|
Diluted
|
|
$
|
1.01
|
|
|
$
|
(0.04
|
)
|
(1)
|
The effect of a significant portion of the non-vested restricted stock awards was excluded from the calculation of diluted net income (loss) per common share for the three months ended March 31, 2020. The inclusion of these non-vested restricted stock awards would be anti-dilutive mainly due to the grant-date fair value per common share for the awards being greater than the average closing stock price during the period.
|
Laredo Petroleum, Inc.
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Supplemental cash flow information:
|
|
|
|
|
||||
Cash paid for interest, net of $1,181 and $242 of capitalized interest, respectively
|
|
$
|
23,697
|
|
|
$
|
26,345
|
|
Supplemental non-cash investing information:
|
|
|
|
|
||||
Increase in accrued capital expenditures
|
|
$
|
16,272
|
|
|
$
|
6,443
|
|
Capitalized share-settled equity-based compensation
|
|
$
|
965
|
|
|
$
|
1,899
|
|
Capitalized asset retirement cost
|
|
$
|
886
|
|
|
$
|
271
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Right-of-use assets obtained in exchange for operating lease liabilities(1)
|
|
$
|
—
|
|
|
$
|
22,090
|
|
(1)
|
See Note 5 for additional discussion of the Company's leases.
|
Laredo Petroleum, Inc.
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Liability at beginning of period
|
|
$
|
62,718
|
|
|
$
|
56,882
|
|
Liabilities added due to acquisitions, drilling, midstream service asset construction and other
|
|
886
|
|
|
271
|
|
||
Accretion expense
|
|
1,106
|
|
|
1,052
|
|
||
Liabilities settled due to plugging and abandonment
|
|
(497
|
)
|
|
(447
|
)
|
||
Liability at end of period
|
|
$
|
64,213
|
|
|
$
|
57,758
|
|
Laredo Petroleum, Inc.
|
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Capital expenditures for oil and natural gas properties
|
|
$
|
9,151
|
|
|
$
|
2,982
|
|
|
|
Three months ended
|
||
(in thousands)
|
|
March 31, 2020
|
||
Capital expenditures for oil and natural gas properties
|
|
$
|
27,225
|
|
Laredo Petroleum, Inc.
|
|
|
|
Remaining year 2020
|
|
Year 2021
|
|
Year 2022
|
||||||
Oil:
|
|
|
|
|
|
|
|
|||||
WTI NYMEX - Swaps:
|
|
|
|
|
|
|
|
|
||||
Volume (Bbl)
|
|
5,390,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
59.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Brent ICE:
|
|
|
|
|
|
|
|
|
||||
Puts(1):
|
|
|
|
|
|
|
|
|
||||
Volume (Bbl)
|
|
—
|
|
|
2,463,750
|
|
|
—
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
—
|
|
|
$
|
55.00
|
|
|
$
|
—
|
|
Swaps:
|
|
|
|
|
|
|
||||||
Volume (Bbl)
|
|
1,787,500
|
|
|
2,555,000
|
|
|
—
|
|
|||
Weighted-average price ($/Bbl)
|
|
$
|
63.07
|
|
|
$
|
53.19
|
|
|
$
|
—
|
|
Collars:
|
|
|
|
|
|
|
|
|
||||
Volume (Bbl)
|
|
—
|
|
|
584,000
|
|
|
—
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
—
|
|
|
$
|
45.00
|
|
|
$
|
—
|
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
—
|
|
|
$
|
59.50
|
|
|
$
|
—
|
|
Total Brent ICE:
|
|
|
|
|
|
|
||||||
Total volume with floor (Bbl)
|
|
1,787,500
|
|
|
5,602,750
|
|
|
—
|
|
|||
Weighted-average floor price ($/Bbl)
|
|
$
|
63.07
|
|
|
$
|
53.13
|
|
|
$
|
—
|
|
Total volume with ceiling (Bbl)
|
|
1,787,500
|
|
|
3,139,000
|
|
|
—
|
|
|||
Weighted-average ceiling price ($/Bbl)
|
|
$
|
63.07
|
|
|
$
|
54.37
|
|
|
$
|
—
|
|
Total oil volume with floor (Bbl)
|
|
7,177,500
|
|
|
5,602,750
|
|
|
—
|
|
|||
Total oil volume with ceiling (Bbl)
|
|
7,177,500
|
|
|
3,139,000
|
|
|
—
|
|
|||
Basis Swaps:
|
|
|
|
|
|
|
||||||
Brent ICE to WTI NYMEX - Basis Swaps
|
|
|
|
|
|
|
||||||
Volume (Bbl)
|
|
2,695,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average differential ($/Bbl)
|
|
$
|
5.09
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Natural gas:
|
|
|
|
|
|
|
|
|
||||
Henry Hub NYMEX - Swaps:
|
|
|
|
|
|
|
|
|
||||
Volume (MMBtu)
|
|
17,875,000
|
|
|
42,522,500
|
|
|
—
|
|
|||
Weighted-average price ($/MMBtu)
|
|
$
|
2.72
|
|
|
$
|
2.59
|
|
|
$
|
—
|
|
Waha Inside FERC to Henry Hub NYMEX - Basis Swaps:
|
|
|
|
|
|
|
|
|
||||
Volume (MMBtu)
|
|
31,625,000
|
|
|
41,610,000
|
|
|
7,300,000
|
|
|||
Weighted-average differential ($/MMBtu)
|
|
$
|
(0.82
|
)
|
|
$
|
(0.55
|
)
|
|
$
|
(0.53
|
)
|
(1)
|
Associated with these open positions were $50.6 million of premiums paid, which were settled at their respective contracts' inception.
|
Laredo Petroleum, Inc.
|
|
|
|
Notional amount (in thousands)
|
|
Fixed rate
|
|
Contract period
|
|||
LIBOR - Swap
|
|
$
|
100,000
|
|
|
0.345
|
%
|
|
April 16, 2020 - April 18, 2022
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change (#)
|
|
Change (%)
|
|||||||
Oil sales volumes (MBbl)
|
|
2,655
|
|
|
2,534
|
|
|
121
|
|
|
5
|
%
|
|||
Oil equivalents sales volumes (MBOE)
|
|
7,874
|
|
|
6,775
|
|
|
1,099
|
|
|
16
|
%
|
|||
Oil, NGL and natural gas sales(1)
|
|
$
|
135,885
|
|
|
$
|
173,376
|
|
|
$
|
(37,491
|
)
|
|
(22
|
)%
|
Net income (loss)
|
|
$
|
235,095
|
|
|
$
|
(9,491
|
)
|
|
$
|
244,586
|
|
|
2,577
|
%
|
Free Cash Flow (a non-GAAP financial measure)(2)
|
|
$
|
(57,523
|
)
|
|
$
|
(50,965
|
)
|
|
$
|
(6,558
|
)
|
|
(13
|
)%
|
Adjusted EBITDA (a non-GAAP financial measure)(2)
|
|
$
|
116,848
|
|
|
$
|
122,906
|
|
|
$
|
(6,058
|
)
|
|
(5
|
)%
|
(1)
|
Our oil, NGL and natural gas sales decreased as a result of a 33% decrease in average sales price per BOE and were partially offset by a 16% increase in MBOE volumes sold.
|
(2)
|
See page 44 for discussions regarding and calculations of these non-GAAP financial measures.
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Depletion expense per BOE sold
|
|
$
|
7.33
|
|
|
$
|
8.76
|
|
|
$
|
(1.43
|
)
|
|
(16
|
)%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
||||||||
|
|
2020
|
|
2019
|
|
Change (#)
|
|
Change (%)
|
||||
Oil sales
|
|
59
|
%
|
|
62
|
%
|
|
(3
|
)%
|
|
(5
|
)%
|
NGL sales
|
|
6
|
%
|
|
15
|
%
|
|
(9
|
)%
|
|
(60
|
)%
|
Natural gas sales
|
|
2
|
%
|
|
6
|
%
|
|
(4
|
)%
|
|
(67
|
)%
|
Midstream service revenues
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
Sales of purchased oil
|
|
32
|
%
|
|
16
|
%
|
|
16
|
%
|
|
100
|
%
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
|
|
2020
|
|
2019
|
|
Change (#)
|
|
Change (%)
|
|||||||
Sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil (MBbl)
|
|
2,655
|
|
|
2,534
|
|
|
121
|
|
|
5
|
%
|
|||
NGL (MBbl)
|
|
2,467
|
|
|
2,099
|
|
|
368
|
|
|
18
|
%
|
|||
Natural gas (MMcf)
|
|
16,512
|
|
|
12,849
|
|
|
3,663
|
|
|
29
|
%
|
|||
Oil equivalents (MBOE)(1)(2)
|
|
7,874
|
|
|
6,775
|
|
|
1,099
|
|
|
16
|
%
|
|||
Average daily oil equivalent sales volumes (BOE/D)(2)
|
|
86,532
|
|
|
75,276
|
|
|
11,256
|
|
|
15
|
%
|
|||
Average daily oil sales volumes (Bbl/D)(2)
|
|
29,178
|
|
|
28,157
|
|
|
1,021
|
|
|
4
|
%
|
|||
Sales revenues (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Oil
|
|
$
|
119,978
|
|
|
$
|
129,171
|
|
|
$
|
(9,193
|
)
|
|
(7
|
)%
|
NGL
|
|
11,558
|
|
|
32,235
|
|
|
(20,677
|
)
|
|
(64
|
)%
|
|||
Natural gas
|
|
4,349
|
|
|
11,970
|
|
|
(7,621
|
)
|
|
(64
|
)%
|
|||
Total oil, NGL and natural gas sales revenues
|
|
$
|
135,885
|
|
|
$
|
173,376
|
|
|
$
|
(37,491
|
)
|
|
(22
|
)%
|
Average sales prices(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Oil ($/Bbl)(3)
|
|
$
|
45.19
|
|
|
$
|
50.97
|
|
|
$
|
(5.78
|
)
|
|
(11
|
)%
|
NGL ($/Bbl)(3)
|
|
$
|
4.68
|
|
|
$
|
15.36
|
|
|
$
|
(10.68
|
)
|
|
(70
|
)%
|
Natural gas ($/Mcf)(3)
|
|
$
|
0.26
|
|
|
$
|
0.93
|
|
|
$
|
(0.67
|
)
|
|
(72
|
)%
|
Average sales price ($/BOE)(3)
|
|
$
|
17.26
|
|
|
$
|
25.59
|
|
|
$
|
(8.33
|
)
|
|
(33
|
)%
|
Oil, with commodity derivatives ($/Bbl)(4)
|
|
$
|
56.59
|
|
|
$
|
47.66
|
|
|
$
|
8.93
|
|
|
19
|
%
|
NGL, with commodity derivatives ($/Bbl)(4)
|
|
$
|
6.85
|
|
|
$
|
15.33
|
|
|
$
|
(8.48
|
)
|
|
(55
|
)%
|
Natural gas, with commodity derivatives ($/Mcf)(4)
|
|
$
|
0.94
|
|
|
$
|
1.11
|
|
|
$
|
(0.17
|
)
|
|
(15
|
)%
|
Average sales price, with commodity derivatives ($/BOE)(4)
|
|
$
|
23.21
|
|
|
$
|
24.68
|
|
|
$
|
(1.47
|
)
|
|
(6
|
)%
|
(1)
|
BOE is calculated using a conversion rate of six Mcf per one Bbl.
|
(2)
|
The numbers presented in the three months ended March 31, 2020 and 2019 columns are based on actual amounts and are not calculated using the rounded numbers presented in the table above or the table below.
|
(3)
|
Price reflects the average of actual sales prices received when control passes to the purchaser/customer adjusted for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the delivery point.
|
(4)
|
Price reflects the after-effects of our commodity derivative transactions on our average sales prices. Our calculation of such after-effects includes settlements of matured commodity derivatives during the respective periods in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to commodity derivatives that settled during the respective periods.
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Settlements received (paid) for matured commodity derivatives:
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil
|
|
$
|
31,147
|
|
|
$
|
(2,095
|
)
|
|
$
|
33,242
|
|
|
1,587
|
%
|
NGL
|
|
5,337
|
|
|
(57
|
)
|
|
5,394
|
|
|
9,463
|
%
|
|||
Natural gas
|
|
11,239
|
|
|
2,254
|
|
|
8,985
|
|
|
399
|
%
|
|||
Total
|
|
$
|
47,723
|
|
|
$
|
102
|
|
|
$
|
47,621
|
|
|
46,687
|
%
|
Premiums paid previously or upon settlement attributable to commodity derivatives that matured during the respective period:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Oil
|
|
$
|
(877
|
)
|
|
$
|
(6,300
|
)
|
|
$
|
5,423
|
|
|
86
|
%
|
(in thousands)
|
|
Oil
|
|
NGL
|
|
Natural gas
|
|
Total
|
||||||||
2019 Revenues
|
|
$
|
129,171
|
|
|
$
|
32,235
|
|
|
$
|
11,970
|
|
|
$
|
173,376
|
|
Effect of changes in average sales prices
|
|
(15,364
|
)
|
|
(26,326
|
)
|
|
(11,034
|
)
|
|
(52,724
|
)
|
||||
Effect of changes in sales volumes
|
|
6,171
|
|
|
5,649
|
|
|
3,413
|
|
|
15,233
|
|
||||
2020 Revenues
|
|
$
|
119,978
|
|
|
$
|
11,558
|
|
|
$
|
4,349
|
|
|
$
|
135,885
|
|
Change ($)
|
|
$
|
(9,193
|
)
|
|
$
|
(20,677
|
)
|
|
$
|
(7,621
|
)
|
|
$
|
(37,491
|
)
|
Change (%)
|
|
(7
|
)%
|
|
(64
|
)%
|
|
(64
|
)%
|
|
(22
|
)%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Midstream service revenues
|
|
$
|
2,683
|
|
|
$
|
2,883
|
|
|
$
|
(200
|
)
|
|
(7
|
)%
|
Sales of purchased oil
|
|
$
|
66,424
|
|
|
$
|
32,688
|
|
|
$
|
33,736
|
|
|
103
|
%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands except for per BOE sold data)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|||||
Lease operating expenses
|
|
$
|
22,040
|
|
|
$
|
22,609
|
|
|
$
|
(569
|
)
|
|
(3
|
)%
|
Production and ad valorem taxes
|
|
9,244
|
|
|
7,219
|
|
|
2,025
|
|
|
28
|
%
|
|||
Transportation and marketing expenses
|
|
13,544
|
|
|
4,759
|
|
|
8,785
|
|
|
185
|
%
|
|||
Midstream service expenses
|
|
1,170
|
|
|
1,603
|
|
|
(433
|
)
|
|
(27
|
)%
|
|||
Costs of purchased oil
|
|
79,297
|
|
|
32,691
|
|
|
46,606
|
|
|
143
|
%
|
|||
General and administrative (excluding LTIP)
|
|
10,465
|
|
|
14,392
|
|
|
(3,927
|
)
|
|
(27
|
)%
|
|||
General and administrative (LTIP):
|
|
|
|
|
|
|
|
|
|||||||
LTIP cash
|
|
133
|
|
|
192
|
|
|
(59
|
)
|
|
(31
|
)%
|
|||
LTIP non-cash
|
|
1,964
|
|
|
6,935
|
|
|
(4,971
|
)
|
|
(72
|
)%
|
|||
Depletion, depreciation and amortization
|
|
61,302
|
|
|
63,098
|
|
|
(1,796
|
)
|
|
(3
|
)%
|
|||
Impairment expense
|
|
26,250
|
|
|
—
|
|
|
26,250
|
|
|
100
|
%
|
|||
Other operating expenses
|
|
1,106
|
|
|
1,052
|
|
|
54
|
|
|
5
|
%
|
|||
Total costs and expenses
|
|
$
|
226,515
|
|
|
$
|
154,550
|
|
|
$
|
71,965
|
|
|
47
|
%
|
Selected average costs and expenses per BOE sold(1):
|
|
|
|
|
|
|
|
|
|
|
|||||
Lease operating expenses
|
|
$
|
2.80
|
|
|
$
|
3.34
|
|
|
$
|
(0.54
|
)
|
|
(16
|
)%
|
Production and ad valorem taxes
|
|
1.17
|
|
|
1.07
|
|
|
0.10
|
|
|
9
|
%
|
|||
Transportation and marketing expenses
|
|
1.72
|
|
|
0.70
|
|
|
1.02
|
|
|
146
|
%
|
|||
Midstream service expenses
|
|
0.15
|
|
|
0.24
|
|
|
(0.09
|
)
|
|
(38
|
)%
|
|||
General and administrative (excluding LTIP)
|
|
1.33
|
|
|
2.12
|
|
|
(0.79
|
)
|
|
(37
|
)%
|
|||
Total selected operating expenses
|
|
$
|
7.17
|
|
|
$
|
7.47
|
|
|
$
|
(0.30
|
)
|
|
(4
|
)%
|
General and administrative (LTIP):
|
|
|
|
|
|
|
|
|
|||||||
LTIP cash
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
(33
|
)%
|
LTIP non-cash
|
|
$
|
0.25
|
|
|
$
|
1.02
|
|
|
$
|
(0.77
|
)
|
|
(75
|
)%
|
Depletion, depreciation and amortization
|
|
$
|
7.78
|
|
|
$
|
9.31
|
|
|
$
|
(1.53
|
)
|
|
(16
|
)%
|
(1)
|
Selected average costs and expenses per BOE sold are based on actual amounts and are not calculated using the rounded numbers presented in the table above.
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Depletion of evaluated oil and natural gas properties
|
|
$
|
57,752
|
|
|
$
|
59,370
|
|
|
$
|
(1,618
|
)
|
|
(3
|
)%
|
Depreciation of midstream service assets
|
|
2,592
|
|
|
2,501
|
|
|
91
|
|
|
4
|
%
|
|||
Depreciation and amortization of other fixed assets
|
|
958
|
|
|
1,227
|
|
|
(269
|
)
|
|
(22
|
)%
|
|||
Total DD&A
|
|
$
|
61,302
|
|
|
$
|
63,098
|
|
|
$
|
(1,796
|
)
|
|
(3
|
)%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Gain (loss) on derivatives, net
|
|
$
|
297,836
|
|
|
$
|
(48,365
|
)
|
|
$
|
346,201
|
|
|
716
|
%
|
Interest expense
|
|
(24,970
|
)
|
|
(15,547
|
)
|
|
(9,423
|
)
|
|
(61
|
)%
|
|||
Loss on extinguishment of debt
|
|
(13,320
|
)
|
|
—
|
|
|
(13,320
|
)
|
|
(100
|
)%
|
|||
Loss on disposal of assets, net
|
|
(602
|
)
|
|
(939
|
)
|
|
337
|
|
|
36
|
%
|
|||
Other income, net
|
|
91
|
|
|
867
|
|
|
(776
|
)
|
|
(90
|
)%
|
|||
Total non-operating income (expense), net
|
|
$
|
259,035
|
|
|
$
|
(63,984
|
)
|
|
$
|
323,019
|
|
|
505
|
%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Non-cash gain (loss) on derivatives, net
|
|
$
|
250,590
|
|
|
$
|
(44,451
|
)
|
|
$
|
295,041
|
|
|
664
|
%
|
Settlements received for matured commodity derivatives, net
|
|
47,723
|
|
|
102
|
|
|
47,621
|
|
|
46,687
|
%
|
|||
Premiums paid for commodity derivatives
|
|
(477
|
)
|
|
(4,016
|
)
|
|
3,539
|
|
|
88
|
%
|
|||
Gain (loss) on derivatives, net
|
|
$
|
297,836
|
|
|
$
|
(48,365
|
)
|
|
$
|
346,201
|
|
|
716
|
%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Deferred
|
|
$
|
(2,417
|
)
|
|
$
|
96
|
|
|
$
|
(2,513
|
)
|
|
(2,618
|
)%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Net cash provided by operating activities
|
|
$
|
109,589
|
|
|
$
|
77,458
|
|
|
$
|
32,131
|
|
|
41
|
%
|
Net cash used in investing activities
|
|
(159,791
|
)
|
|
(155,453
|
)
|
|
(4,338
|
)
|
|
(3
|
)%
|
|||
Net cash provided by financing activities
|
|
72,122
|
|
|
77,388
|
|
|
(5,266
|
)
|
|
(7
|
)%
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
$
|
21,920
|
|
|
$
|
(607
|
)
|
|
$
|
22,527
|
|
|
3,711
|
%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Acquisitions of oil and natural gas properties, net
|
|
$
|
(22,876
|
)
|
|
$
|
—
|
|
|
$
|
(22,876
|
)
|
|
(100
|
)%
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|||||||
Oil and natural gas properties
|
|
(135,376
|
)
|
|
(152,729
|
)
|
|
17,353
|
|
|
11
|
%
|
|||
Midstream service assets
|
|
(761
|
)
|
|
(2,262
|
)
|
|
1,501
|
|
|
66
|
%
|
|||
Other fixed assets
|
|
(829
|
)
|
|
(505
|
)
|
|
(324
|
)
|
|
(64
|
)%
|
|||
Proceeds from dispositions of capital assets, net of selling costs
|
|
51
|
|
|
43
|
|
|
8
|
|
|
19
|
%
|
|||
Net cash used in investing activities
|
|
$
|
(159,791
|
)
|
|
$
|
(155,453
|
)
|
|
$
|
(4,338
|
)
|
|
(3
|
)%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Borrowings on Senior Secured Credit Facility
|
|
$
|
—
|
|
|
$
|
80,000
|
|
|
$
|
(80,000
|
)
|
|
(100
|
)%
|
Payments on Senior Secured Credit Facility
|
|
(100,000
|
)
|
|
—
|
|
|
(100,000
|
)
|
|
(100
|
)%
|
|||
Issuance of January 2025 Notes and January 2028 Notes
|
|
1,000,000
|
|
|
—
|
|
|
1,000,000
|
|
|
100
|
%
|
|||
Extinguishment of debt
|
|
(808,855
|
)
|
|
—
|
|
|
(808,855
|
)
|
|
(100
|
)%
|
|||
Stock exchanged for tax withholding
|
|
(640
|
)
|
|
(2,612
|
)
|
|
1,972
|
|
|
75
|
%
|
|||
Payments for debt issuance costs
|
|
(18,383
|
)
|
|
—
|
|
|
(18,383
|
)
|
|
(100
|
)%
|
|||
Net cash provided by financing activities
|
|
$
|
72,122
|
|
|
$
|
77,388
|
|
|
$
|
(5,266
|
)
|
|
(7
|
)%
|
|
|
Three months ended March 31,
|
|
2020 compared to 2019
|
|||||||||||
(in thousands)
|
|
2020
|
|
2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Oil and natural gas properties(1)
|
|
$
|
152,868
|
|
|
$
|
160,222
|
|
|
$
|
(7,354
|
)
|
|
(5
|
)%
|
Midstream service assets
|
|
923
|
|
|
3,373
|
|
|
(2,450
|
)
|
|
(73
|
)%
|
|||
Other fixed assets
|
|
823
|
|
|
514
|
|
|
309
|
|
|
60
|
%
|
|||
Total costs incurred, excluding non-budgeted acquisition costs
|
|
$
|
154,614
|
|
|
$
|
164,109
|
|
|
$
|
(9,495
|
)
|
|
(6
|
)%
|
(1)
|
See Note 4 to our unaudited consolidated financial statements included elsewhere in this Quarterly Report for additional information regarding our costs incurred in the exploration and development of oil and natural gas properties.
|
(in millions, except for interest rates)
|
|
Principal
|
|
Interest rate
|
|||
January 2025 Notes
|
|
$
|
600.0
|
|
|
9.500
|
%
|
January 2028 Notes
|
|
400.0
|
|
|
10.125
|
%
|
|
Total Senior Unsecured Notes
|
|
$
|
1,000.0
|
|
|
|
($ in thousands, except % change)
|
|
March 31, 2020
|
|
December 31, 2019
|
|
Change ($)
|
|
Change (%)
|
|||||||
Senior Unsecured Notes(1)
|
|
$
|
1,606,563
|
|
|
$
|
939,844
|
|
|
$
|
666,719
|
|
|
71
|
%
|
Firm sale and transportation commitments(2)
|
|
314,741
|
|
|
322,790
|
|
|
(8,049
|
)
|
|
(2
|
)%
|
|||
Senior Secured Credit Facility(3)
|
|
275,000
|
|
|
375,000
|
|
|
(100,000
|
)
|
|
(27
|
)%
|
|||
Asset retirement obligations(4)
|
|
64,213
|
|
|
62,718
|
|
|
1,495
|
|
|
2
|
%
|
|||
Lease commitments(5)
|
|
30,590
|
|
|
35,606
|
|
|
(5,016
|
)
|
|
(14
|
)%
|
|||
Commodity derivative deferred premiums(6)
|
|
—
|
|
|
477
|
|
|
(477
|
)
|
|
(100
|
)%
|
|||
Total
|
|
$
|
2,291,107
|
|
|
$
|
1,736,435
|
|
|
$
|
554,672
|
|
|
32
|
%
|
(1)
|
Values presented include both our principal and interest obligations. The increase in such balance as of March 31, 2020 is due to (i) the issuance of our January 2025 Notes and January 2028 Notes, (ii) the extinguishment of our January 2022 Notes and March 2023 Notes and (iii) an increase in our interest rates as a result of such financing transactions. See Notes 6.a and 6.b to our unaudited consolidated financial statements included elsewhere in this Quarterly Report for additional discussion of our Senior Unsecured Notes.
|
(2)
|
We have committed to deliver, for sale or transportation, fixed volumes of product under certain contractual arrangements that specify the delivery of a fixed and determinable quantity. If not fulfilled, we are subject to firm transportation payments on excess pipeline capacity and other contractual penalties. The decrease in such commitments as of March 31, 2020 is mainly due to our fulfillment of contractual commitments, partially offset by changes to existing sales commitments. See Note 12.c to our unaudited consolidated financial statements included elsewhere in this Quarterly Report for additional discussion of our firm sale and transportation commitments.
|
(3)
|
This table does not include future loan advances, repayments, commitment fees or other fees on our Senior Secured Credit Facility as we cannot determine with accuracy the timing of such items. Additionally, this table does not include interest expense as it is a floating rate instrument and we cannot determine with accuracy the future interest rates to be charged. The decrease in such balance as of March 31, 2020 is due to our repayments. As of March 31, 2020, the principal on our Senior Secured Credit Facility is due on April 19, 2023.
|
(4)
|
Amounts represent our asset retirement obligation liabilities. See Note 14 to our unaudited consolidated financial statements included elsewhere in this Quarterly Report for additional discussion of our asset retirement obligations.
|
(5)
|
Amounts represent our minimum lease payments. The decrease in lease commitments as of March 31, 2020 is mainly due to the settlements paid for our fulfillment of lease commitments. See Note 5 to our unaudited consolidated financial statements included elsewhere in this Quarterly Report for additional discussion of our leases.
|
(6)
|
Amounts represent payments required for deferred premiums on our commodity derivative contracts. The decrease in premiums as of March 31, 2020 is due to premiums paid for commodity derivatives. See Note 10.a to our unaudited consolidated financial statements included elsewhere in this Quarterly Report for additional discussion of our deferred premiums.
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Net cash provided by operating activities
|
|
$
|
109,589
|
|
|
$
|
77,458
|
|
Less:
|
|
|
|
|
||||
Change in current assets and liabilities, net
|
|
18,708
|
|
|
(36,750
|
)
|
||
Change in noncurrent assets and liabilities, net
|
|
(6,210
|
)
|
|
1,064
|
|
||
Cash flows from operating activities before changes in operating assets and liabilities, net
|
|
97,091
|
|
|
113,144
|
|
||
Less costs incurred, excluding non-budgeted acquisition costs(1):
|
|
|
|
|
||||
Oil and natural gas properties
|
|
152,868
|
|
|
160,222
|
|
||
Midstream service assets
|
|
923
|
|
|
3,373
|
|
||
Other fixed assets
|
|
823
|
|
|
514
|
|
||
Total costs incurred, excluding non-budgeted acquisition costs
|
|
154,614
|
|
|
164,109
|
|
||
Free Cash Flow (non-GAAP)
|
|
$
|
(57,523
|
)
|
|
$
|
(50,965
|
)
|
(1)
|
Includes capitalized share-settled equity-based compensation of $1.0 million and $1.9 million and asset retirement costs of $0.4 million and $0.3 million for the three months ended March 31, 2020 and 2019, respectively.
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon accounting methods, the book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our board of directors and as a basis for strategic planning and forecasting.
|
|
|
Three months ended March 31,
|
||||||
(in thousands)
|
|
2020
|
|
2019
|
||||
Net income (loss)
|
|
$
|
235,095
|
|
|
$
|
(9,491
|
)
|
Plus:
|
|
|
|
|
||||
Share-settled equity-based compensation, net
|
|
2,376
|
|
|
7,406
|
|
||
Depletion, depreciation and amortization
|
|
61,302
|
|
|
63,098
|
|
||
Impairment expense
|
|
26,250
|
|
|
—
|
|
||
Mark-to-market on derivatives:
|
|
|
|
|
||||
(Gain) loss on derivatives, net
|
|
(297,836
|
)
|
|
48,365
|
|
||
Settlements received for matured commodity derivatives, net
|
|
47,723
|
|
|
102
|
|
||
Premiums paid for commodity derivatives
|
|
(477
|
)
|
|
(4,016
|
)
|
||
Accretion expense
|
|
1,106
|
|
|
1,052
|
|
||
Loss on disposal of assets, net
|
|
602
|
|
|
939
|
|
||
Interest expense
|
|
24,970
|
|
|
15,547
|
|
||
Loss on extinguishment of debt
|
|
13,320
|
|
|
—
|
|
||
Income tax expense (benefit)
|
|
2,417
|
|
|
(96
|
)
|
||
Adjusted EBITDA
|
|
$
|
116,848
|
|
|
$
|
122,906
|
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
Commodity
|
|
$
|
(42,831
|
)
|
|
$
|
45,618
|
|
Contingent consideration
|
|
(295
|
)
|
|
265
|
|
||
Total
|
|
$
|
(43,126
|
)
|
|
$
|
45,883
|
|
|
|
Maturity year
|
||||||||||
(in millions except for interest rates)
|
|
2023
|
|
2025
|
|
Thereafter
|
||||||
January 2025 Notes
|
|
$
|
—
|
|
|
$
|
600.0
|
|
|
$
|
—
|
|
Fixed interest rate
|
|
—
|
%
|
|
9.500
|
%
|
|
—
|
%
|
|||
January 2028 Notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400.0
|
|
Fixed interest rate
|
|
—
|
%
|
|
—
|
%
|
|
10.125
|
%
|
|||
Senior Secured Credit Facility
|
|
$
|
275.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Floating interest rate
|
|
2.426
|
%
|
|
—
|
%
|
|
—
|
%
|
Period
|
|
Total number of shares purchased(1)
|
|
Weighted-average price paid per share
|
|
Total number of shares purchased as
part of publicly announced plans
|
|
Maximum value that may yet be purchased under the program as of the respective period-end date(2)
|
||||||
January 1, 2020 - January 31, 2020
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
102,945,283
|
|
February 1, 2020 - February 29, 2020
|
|
523,836
|
|
|
$
|
1.22
|
|
|
—
|
|
|
$
|
—
|
|
March 1, 2020 - March 31, 2020
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
523,836
|
|
|
|
|
—
|
|
|
|
(1)
|
Represents shares that were withheld by us to satisfy tax withholding obligations that arose upon the lapse of restrictions on restricted stock awards.
|
(2)
|
In February 2018, our board of directors authorized a $200 million share repurchase program commencing in February 2018. Share repurchases under the share repurchase program could be made through a variety of methods, which may include open market purchases, privately negotiated transactions and block trades. The timing and actual number of shares repurchased, depended upon several factors, including market conditions, business conditions, the trading price of our common stock and the nature of other investment opportunities available to us. The repurchase program expired in February 2020.
|
|
|
|
|
Incorporated by reference (File No. 001-35380, unless otherwise indicated)
|
||||
Exhibit
|
|
Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
|
8-K
|
|
3.1
|
|
12/22/2011
|
||
|
|
8-K
|
|
3.1
|
|
1/6/2014
|
||
|
|
10-K
|
|
3.3
|
|
2/17/2016
|
||
|
|
8-A12B/A
|
|
4.1
|
|
1/7/2014
|
||
|
|
8-K
|
|
4.1
|
|
1/24/2014
|
||
|
|
10-K
|
|
4.9
|
|
2/26/2015
|
||
|
|
8-K
|
|
4.2
|
|
1/24/2020
|
||
|
|
8-K
|
|
4.1
|
|
3/24/2015
|
||
|
|
8-K
|
|
4.2
|
|
3/24/2015
|
||
|
|
8-K
|
|
4.3
|
|
1/24/2020
|
||
|
|
8-K
|
|
4.4
|
|
1/24/2020
|
||
|
|
8-K
|
|
4.6
|
|
1/24/2020
|
||
|
|
10-K
|
|
10.5
|
|
2/13/2020
|
||
|
|
8-K
|
|
10.1
|
|
2/26/2020
|
||
|
|
8-K
|
|
10.1
|
|
5/6/2020
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
101
|
|
The following financial information from Laredo’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) Condensed Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
|
|
|
|
|
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
#
|
Management contract or compensatory plan or arrangement.
|
|
LAREDO PETROLEUM, INC.
|
|
|
|
|
Date: May 7, 2020
|
By:
|
/s/ Jason Pigott
|
|
|
Jason Pigott
|
|
|
President and Chief Executive Officer
|
|
|
(principal executive officer)
|
|
|
|
Date: May 7, 2020
|
By:
|
/s/ Michael T. Beyer
|
|
|
Michael T. Beyer
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(principal financial officer & principal accounting officer)
|
Entity
|
|
Jurisdiction of Organization
|
|
Role
|
Laredo Petroleum, Inc.
|
|
Delaware
|
|
Issuer
|
Laredo Midstream Services, LLC
|
|
Delaware
|
|
Guarantor
|
Garden City Minerals, LLC
|
|
Delaware
|
|
Guarantor
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Laredo Petroleum, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 7, 2020
|
|
|
/s/ Jason Pigott
|
|
Jason Pigott
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Laredo Petroleum, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 7, 2020
|
|
|
/s/ Michael T. Beyer
|
|
Michael T. Beyer
|
|
Senior Vice President and Chief Financial Officer
|
(1)
|
the Quarterly Report on Form 10-Q of the Company for the period ending March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
May 7, 2020
|
|
|
/s/ Jason Pigott
|
|
Jason Pigott
|
|
President and Chief Executive Officer
|
May 7, 2020
|
|
|
/s/ Michael T. Beyer
|
|
Michael T. Beyer
|
|
Senior Vice President and Chief Financial Officer
|