o
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the fiscal year ended
|
|
|
|
|
|
or
|
|
|
|
ý
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from May 1, 2019 to December 28, 2019
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
27-3561876
(I.R.S. Employer
Identification No.)
|
|
|
1716 Corporate Landing Parkway,
Virginia Beach, Virginia
(Address of principal executive offices)
|
|
23454
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
FRG
|
NASDAQ Global Market
|
Large accelerated filer o
|
|
Accelerated filer ý
|
|
Non-accelerated filer o
|
|
Smaller reporting company ý
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the possibility that any of the anticipated benefits of the Buddy’s Acquisition, Sears Outlet Acquisition, Vitamin Shoppe Acquisition and American Freight Acquisition (as all such terms are defined below) will not be realized or will not be realized within the expected time period, the businesses of the Company and the Buddy’s segment, the Sears Outlet segment, Vitamin Shoppe or American Freight may not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected, revenues following the Buddy’s Acquisition, Sears Outlet Acquisition, Vitamin Shoppe Acquisition or American Freight Acquisition may be lower than expected;
|
•
|
our inability to grow on a sustainable basis;
|
•
|
changes in operating costs, including employee compensation and benefits;
|
•
|
the seasonality of our Liberty Tax segment;
|
•
|
departures of key executives or directors;
|
•
|
our ability to attract additional talent to our senior management team;
|
•
|
our ability to maintain an active trading market for our common stock on The Nasdaq Global Market (“Nasdaq”)
|
•
|
our inability to secure reliable sources of the tax settlement products we make available to our customers;
|
•
|
government regulation and oversight over our products and services;
|
•
|
our ability to comply with the terms of our settlement with the Department of Justice (the "DOJ") and the Internal Revenue Service ("IRS");
|
•
|
government initiatives that simplify tax return preparation, improve the timing and efficiency of processing tax returns, limit payments to tax preparers, or decrease the number of tax returns filed or the size of the refunds;
|
•
|
government initiatives to pre-populate income tax returns;
|
•
|
the effect of regulation of the products and services that we offer, including changes in laws and regulations and the costs and administrative burdens associated with complying with such laws and regulations;
|
•
|
the possible characterization of refund transfers as a form of loan or extension of credit;
|
•
|
changes in the tax settlement products offered to our customers that make our services less attractive to customers or more costly to us;
|
•
|
our ability to maintain relationships with our third-party product and service providers;
|
•
|
our ability to offer merchandise and services that our customers demand;
|
•
|
our ability to successfully manage our inventory levels and implement initiatives to improve inventory management and other capabilities;
|
•
|
competitive conditions in the retail industry;
|
•
|
the performance of our products within the prevailing retail industry;
|
•
|
worldwide economic conditions and business uncertainty, the availability of consumer and commercial credit, change in consumer confidence, tastes, preferences and spending, and changes in vendor relationships;
|
•
|
the risk that natural disasters, public health crises, political uprisings, uncertainty or unrest, or other catastrophic events could adversely affect our operations and financial results, including the impact of the coronavirus outbreak on manufacturing operations and our supply chain, customer traffic and our operations in general;
|
•
|
disruption of manufacturing, warehouse or distribution facilities or information systems;
|
•
|
the continued reduction of our competitors promotional pricing on new-in-box appliances, potentially adversely impacting our sales of out-of-box appliances and associated margin;
|
•
|
any potential non-compliance, fraud or other misconduct by our franchisees or employees;
|
•
|
our ability and the ability of our franchisees to comply with legal and regulatory requirements;
|
•
|
failures by our franchisees and their employees to comply with their contractual obligations to us and with laws and regulations, to the extent these failures affect our reputation or subject us to legal risk;
|
•
|
the ability of our franchisees to open new territories and operate them successfully;
|
•
|
the availability of suitable store locations at appropriate lease terms;
|
•
|
the ability of our franchisees to generate sufficient revenue to repay their indebtedness to us;
|
•
|
our ability to manage Company-owned offices;
|
•
|
our exposure to litigation and any governmental investigations;
|
•
|
our ability and our franchisees' ability to protect customers' personal information, including from a cyber-security incident;
|
•
|
the impact of identity-theft concerns on customer attitudes toward our services;
|
•
|
our ability to access the credit markets and satisfy our covenants to lenders;
|
•
|
challenges in deploying accurate tax software in a timely way each tax season;
|
•
|
delays in the commencement of the tax season attributable to Congressional action affecting tax matters and the resulting inability of federal and state tax agencies to accept tax returns on a timely basis or other changes that have the effect of delaying the tax refund cycle;
|
•
|
competition in the tax preparation market;
|
•
|
the effect of federal and state legislation that affects the demand for paid tax preparation, such as the Affordable Care Act and potential immigration reform;
|
•
|
our reliance on technology systems and electronic communications;
|
•
|
our ability to effectively deploy software in a timely manner and with all the features our customers require;
|
•
|
the impact of the coronavirus (COVID-19) and the related government mitigation efforts on our business and our financial results;
|
•
|
the impact of any acquisitions or dispositions, including our ability to integrate acquisitions and capitalize on their anticipated synergies; and
|
•
|
other factors, including the risk factors discussed in this Transition Report on Form 10-K/T.
|
•
|
Our store and distribution center associates, who have voluntarily determined to continue to work, have been provided proper cleaning and protective supplies to ensure the safety of such associates and our customers;
|
•
|
All of our corporate offices have been temporarily closed and our corporate associates are working remotely;
|
•
|
Effective April 1, 2020, our executive leadership has voluntarily agreed to a temporary reduction in their base salaries. Mr. Kahn took a 50% base salary reduction while our other executive officers took 30% to 40% base salary reductions;
|
•
|
Our Board of Directors has agreed to a temporary reduction of its compensation by 50%; and
|
•
|
Where our stores have been mandated to close, we have furloughed workers to give them the ability to receive government benefits while committing to pay 100% of their health and welfare benefits through at least April 30, 2020.
|
•
|
Refund Transfer Products. We believe many of our customers do not have access to a traditional banking account, and therefore, do not have the ability to provide the IRS and other tax authorities an account for the direct deposit of their tax refunds. A refund transfer product involves one of our banking products establishing a new temporary bank account that can accept direct deposit of the customer's tax refund. The balance of the customer’s refund, after payment of tax preparation and other fees is delivered to the customer by paper check, prepaid card or a direct deposit into a customer’s existing bank account.
|
•
|
Refund-Based Loans. We partner with banks to offer a refund-based loan to customers ("Refund Advance"). Approved customers are not charged fees or interest for Refund Advances up to $1,500. There are no additional requirements for customers to receive a Refund Advance.
|
•
|
Tax Return Preparation Regulation. Federal and state law set requirements and rules and regulations on tax preparers to, among other things, set forth their signatures and identification numbers on all tax returns prepared by them, retain for three years all tax returns prepared, and e-file rules and regulations. Tax preparers are also subject to accuracy-related penalties in connection with the preparation of tax returns and preparers may be enjoined from further acting as tax preparers if they continually or repeatedly engage in specified misconduct. The IRS and states conduct audit examinations of authorized e-file providers and tax return preparers, reviewing samples of prepared tax returns to ensure compliance with regulations in connection with tax return preparation activities. From time to time, certain of our franchisees and Company-owned offices are the subject of IRS and state audits to review their tax return preparation activities.
|
•
|
Telephone Consumer Protection Act. Maintaining contact with customers is an essential component to retain tax customers from year-to-year. In addition, we utilize a variety of contact methods to solicit new franchisees. The Telephone Consumer Protection Act ("TCPA") imposes substantial restrictions on the manner in which persons may be contacted, by telephone calls or text, on mobile telephones. Violations of the TCPA may result in per-call and per-message penalties of $500 to $1,500, and frequently result in class-action litigation.
|
•
|
limiting our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or other general corporate purposes;
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments, instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
•
|
limiting our ability to refinance our indebtedness on terms acceptable to us or at all;
|
•
|
imposing restrictive covenants on our operations;
|
•
|
placing us at a competitive disadvantage to competitors carrying less debt; and
|
•
|
making us more vulnerable to economic downturns and limiting our ability to withstand competitive pressures.
|
•
|
incur, assume or guarantee additional indebtedness;
|
•
|
declare or pay dividends or make other distributions with respect to, or purchase or otherwise acquire or retire for value, equity interests;
|
•
|
make any principal payment on, or redeem or repurchase, subordinated debt;
|
•
|
make loans, advances or other investments;
|
•
|
incur liens;
|
•
|
sell or otherwise dispose of assets, including capital stock of subsidiaries;
|
•
|
enter into sale and lease-back transactions; or
|
•
|
consolidate or merge with or into, or sell all or substantially all of our assets to, another person; and enter into transactions with affiliates.
|
•
|
limited in how we conduct our business;
|
•
|
unable to raise additional debt or equity financing to operate during general economic or business downturns; or
|
•
|
unable to compete effectively, take advantage of new business opportunities or grow in accordance with our plans.
|
•
|
adding new customers and retaining existing customers;
|
•
|
innovating new products and services to meet the needs of our customers;
|
•
|
finding new opportunities in our existing and new markets;
|
•
|
remaining competitive in the tax return preparation, special retailing, consumable durable goods and retail industries;
|
•
|
our ability to offer directly and to facilitate through others the sale of tax settlement products;
|
•
|
attracting and retaining capable franchisees and ADs;
|
•
|
effectively managing the seasonality of the business, in particular the Liberty Tax segment;
|
•
|
maintaining a reputation for quality tax preparation services sufficient to attract and retain customers, franchisees and independent tax preparers;
|
•
|
delivering on our products and services in sufficient volumes and in a timely manner;
|
•
|
hiring, training, and retaining skilled managers and employees; and
|
•
|
expanding and improving the efficiency of our operations and systems.
|
•
|
issuing shares of stock that could dilute the interests of our existing stockholders;
|
•
|
spending cash and incurring debt;
|
•
|
assuming contingent liabilities; or
|
•
|
creating additional expenses.
|
•
|
prepare and distribute periodic public reports and other stockholder communications in compliance with our obligations under the federal securities laws and Nasdaq listing rules,
|
•
|
create or expand the roles and duties of our Board of Directors and committees of the Board of Directors,
|
•
|
institute more comprehensive financial reporting and disclosure compliance functions,
|
•
|
supplement our internal accounting and auditing function,
|
•
|
enhance and formalize closing procedures at the end of our accounting periods,
|
•
|
enhance our investor relations function,
|
•
|
establish new or enhanced internal policies, including those relating to disclosure controls and procedures, and
|
•
|
involve and retain to a greater degree outside counsel and accountants in the activities listed above.
|
•
|
civil monetary damages and penalties,
|
•
|
criminal penalties, and
|
•
|
injunctions or other restrictions on the manner in which we conduct our business.
|
•
|
actual or anticipated variations in our operating results from quarter to quarter;
|
•
|
actual or anticipated variations in our operating results from the expectations of securities analysts and investors;
|
•
|
actual or anticipated variations in our operating results from our competitors;
|
•
|
fluctuations in the valuation of companies perceived by investors to be comparable to us;
|
•
|
sales of common stock or other securities by us or our stockholders in the future;
|
•
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
•
|
certain non-compliance, fraud and other misconduct by our franchisees and/or employees;
|
•
|
departures of key executives or directors;
|
•
|
resignation of our auditors;
|
•
|
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, financing efforts or capital commitments;
|
•
|
delays or other changes in our expansion plans;
|
•
|
involvement in litigation or governmental investigations or enforcement activity;
|
•
|
stock price and volume fluctuations attributable to inconsistent trading volume levels of our shares;
|
•
|
general market conditions in our industry and the industries of our customers;
|
•
|
general economic and stock market conditions;
|
•
|
regulatory or political developments; and
|
•
|
global pandemics (such as the recent coronavirus (COVID-19) pandemic); and
|
•
|
terrorist attacks or natural disasters.
|
•
|
authorize our Board of Directors to issue, without further action by the stockholders, up to approximately 20.0 million shares of undesignated preferred stock;
|
•
|
specify that special meetings of our stockholders can be called only by our Board of Directors, the Chair of our Board of Directors, or holders of at least 20% of the shares that will be entitled to vote on the matters presented at such special meeting;
|
•
|
establish an advance notice procedure for stockholder proposals to be brought before an annual meeting, including proposed nominations of persons for election to our Board of Directors; and
|
•
|
do not provide for cumulative voting in the election of directors.
|
|
Liberty Tax
|
|
Buddy's Home Furnishings
|
|
Sears Outlet
|
|
Vitamin Shoppe
|
|
Total
|
|||||||||||||||||
|
Company-owned
|
Franchised
|
Total
|
|
Company-owned
|
Franchised
|
Total
|
|
Company-owned
|
Franchised
|
Total
|
|
Company-owned
|
|
Franchise Group
|
|||||||||||
Alabama
|
—
|
|
25
|
|
25
|
|
|
8
|
|
3
|
|
11
|
|
|
1
|
|
—
|
|
1
|
|
|
6
|
|
|
43
|
|
Alaska
|
2
|
|
5
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
7
|
|
Arizona
|
2
|
|
44
|
|
46
|
|
|
—
|
|
4
|
|
4
|
|
|
1
|
|
3
|
|
4
|
|
|
12
|
|
|
66
|
|
Arkansas
|
1
|
|
26
|
|
27
|
|
|
1
|
|
5
|
|
6
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
|
35
|
|
California
|
12
|
|
247
|
|
259
|
|
|
—
|
|
—
|
|
—
|
|
|
17
|
|
—
|
|
17
|
|
|
83
|
|
|
359
|
|
Colorado
|
2
|
|
38
|
|
40
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
7
|
|
|
48
|
|
Connecticut
|
—
|
|
32
|
|
32
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
2
|
|
|
11
|
|
|
45
|
|
Delaware
|
1
|
|
8
|
|
9
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
3
|
|
|
13
|
|
District of Columbia
|
—
|
|
6
|
|
6
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
|
7
|
|
Florida
|
—
|
|
156
|
|
156
|
|
|
43
|
|
12
|
|
55
|
|
|
10
|
|
—
|
|
10
|
|
|
79
|
|
|
300
|
|
Guam
|
—
|
|
—
|
|
—
|
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
2
|
|
Georgia
|
7
|
|
82
|
|
89
|
|
|
2
|
|
19
|
|
21
|
|
|
—
|
|
4
|
|
4
|
|
|
25
|
|
|
139
|
|
Hawaii
|
2
|
|
5
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
7
|
|
|
15
|
|
Idaho
|
4
|
|
13
|
|
17
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
3
|
|
|
21
|
|
Illinois
|
2
|
|
83
|
|
85
|
|
|
—
|
|
4
|
|
4
|
|
|
8
|
|
—
|
|
8
|
|
|
39
|
|
|
136
|
|
Indiana
|
2
|
|
37
|
|
39
|
|
|
1
|
|
—
|
|
1
|
|
|
2
|
|
—
|
|
2
|
|
|
12
|
|
|
54
|
|
Iowa
|
2
|
|
12
|
|
14
|
|
|
—
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
|
3
|
|
|
18
|
|
Kansas
|
5
|
|
16
|
|
21
|
|
|
—
|
|
1
|
|
1
|
|
|
2
|
|
—
|
|
2
|
|
|
2
|
|
|
26
|
|
Kentucky
|
7
|
|
18
|
|
25
|
|
|
7
|
|
—
|
|
7
|
|
|
1
|
|
—
|
|
1
|
|
|
5
|
|
|
38
|
|
Louisiana
|
1
|
|
27
|
|
28
|
|
|
2
|
|
4
|
|
6
|
|
|
2
|
|
—
|
|
2
|
|
|
8
|
|
|
44
|
|
Maine
|
—
|
|
3
|
|
3
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
|
5
|
|
Maryland
|
2
|
|
31
|
|
33
|
|
|
—
|
|
—
|
|
—
|
|
|
3
|
|
—
|
|
3
|
|
|
21
|
|
|
57
|
|
Massachusetts
|
1
|
|
57
|
|
58
|
|
|
5
|
|
6
|
|
11
|
|
|
3
|
|
—
|
|
3
|
|
|
18
|
|
|
90
|
|
Michigan
|
4
|
|
80
|
|
84
|
|
|
—
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
4
|
|
|
18
|
|
|
106
|
|
Minnesota
|
1
|
|
29
|
|
30
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
9
|
|
|
40
|
|
Mississippi
|
—
|
|
10
|
|
10
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
|
11
|
|
Missouri
|
1
|
|
49
|
|
50
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
2
|
|
|
8
|
|
|
60
|
|
Montana
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
2
|
|
Nebraska
|
—
|
|
12
|
|
12
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
|
14
|
|
Nevada
|
—
|
|
26
|
|
26
|
|
|
—
|
|
—
|
|
—
|
|
|
3
|
|
—
|
|
3
|
|
|
8
|
|
|
37
|
|
New Hampshire
|
—
|
|
6
|
|
6
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
5
|
|
|
11
|
|
New Jersey
|
2
|
|
46
|
|
48
|
|
|
—
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
4
|
|
|
34
|
|
|
86
|
|
New Mexico
|
17
|
|
15
|
|
32
|
|
|
—
|
|
7
|
|
7
|
|
|
—
|
|
—
|
|
—
|
|
|
3
|
|
|
42
|
|
New York
|
9
|
|
152
|
|
161
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
68
|
|
|
230
|
|
North Carolina
|
6
|
|
121
|
|
127
|
|
|
6
|
|
4
|
|
10
|
|
|
4
|
|
—
|
|
4
|
|
|
27
|
|
|
168
|
|
North Dakota
|
—
|
|
10
|
|
10
|
|
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
10
|
|
||
Ohio
|
5
|
|
92
|
|
97
|
|
|
|
|
—
|
|
|
8
|
|
—
|
|
8
|
|
|
24
|
|
|
129
|
|
||
Oklahoma
|
1
|
|
32
|
|
33
|
|
|
—
|
|
9
|
|
9
|
|
|
2
|
|
—
|
|
2
|
|
|
3
|
|
|
47
|
|
|
Liberty Tax
|
|
Buddy's Home Furnishings
|
|
Sears Outlet
|
|
Vitamin Shoppe
|
|
Total
|
|||||||||||||||||
|
Company-owned
|
Franchised
|
Total
|
|
Company-owned
|
Franchised
|
Total
|
|
Company-owned
|
Franchised
|
Total
|
|
Company-owned
|
|
Franchise Group
|
|||||||||||
Oregon
|
5
|
|
17
|
|
22
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
2
|
|
|
7
|
|
|
31
|
|
Pennsylvania
|
4
|
|
69
|
|
73
|
|
|
—
|
|
5
|
|
5
|
|
|
3
|
|
—
|
|
3
|
|
|
30
|
|
|
111
|
|
Puerto Rico
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
2
|
|
|
3
|
|
Rhode Island
|
—
|
|
10
|
|
10
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
|
12
|
|
South Carolina
|
1
|
|
73
|
|
74
|
|
|
11
|
|
—
|
|
11
|
|
|
2
|
|
—
|
|
2
|
|
|
17
|
|
|
104
|
|
South Dakota
|
—
|
|
8
|
|
8
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
|
9
|
|
Tennessee
|
15
|
|
36
|
|
51
|
|
|
3
|
|
3
|
|
6
|
|
|
2
|
|
1
|
|
3
|
|
|
14
|
|
|
74
|
|
Texas
|
9
|
|
292
|
|
301
|
|
|
3
|
|
84
|
|
87
|
|
|
16
|
|
—
|
|
16
|
|
|
54
|
|
|
458
|
|
Utah
|
—
|
|
22
|
|
22
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
|
24
|
|
Vermont
|
1
|
|
1
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
|
3
|
|
Virginia
|
8
|
|
73
|
|
81
|
|
|
4
|
|
5
|
|
9
|
|
|
3
|
|
—
|
|
3
|
|
|
25
|
|
|
118
|
|
Washington
|
8
|
|
39
|
|
47
|
|
|
—
|
|
15
|
|
15
|
|
|
3
|
|
—
|
|
3
|
|
|
25
|
|
|
90
|
|
West Virginia
|
—
|
|
21
|
|
21
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
21
|
|
Wisconsin
|
3
|
|
20
|
|
23
|
|
|
—
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
2
|
|
|
5
|
|
|
30
|
|
Wyoming
|
—
|
|
5
|
|
5
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
5
|
|
Total
|
155
|
|
2,339
|
|
2,494
|
|
|
96
|
|
193
|
|
289
|
|
|
119
|
|
8
|
|
127
|
|
|
744
|
|
|
3,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Alberta
|
2
|
|
38
|
|
40
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
40
|
|
British Columbia
|
2
|
|
35
|
|
37
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
37
|
|
Manitoba
|
1
|
|
29
|
|
30
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
30
|
|
New Brunswick
|
—
|
|
9
|
|
9
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
9
|
|
Newfoundland and Labrador
|
—
|
|
4
|
|
4
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
4
|
|
Nova Scotia
|
—
|
|
9
|
|
9
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
9
|
|
Ontario
|
12
|
|
110
|
|
122
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
122
|
|
Prince Edward Island
|
—
|
|
2
|
|
2
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
2
|
|
Saskatchewan
|
1
|
|
9
|
|
10
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
10
|
|
Yukon
|
1
|
|
—
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
Total
|
19
|
|
245
|
|
264
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
264
|
|
Location
|
|
Description
|
Ashland, Virginia
|
|
Distribution Center
|
Avondale, Arizona
|
|
Distribution Center
|
Secaucus, New Jersey
|
|
Corporate Offices
|
Miami Lakes, Florida
|
|
Manufacturing Facilities
|
Orlando, Florida
|
|
Corporate Offices
|
Hoffman Estates, Illinois
|
|
Corporate Offices
|
Pearl City, Hawaii
|
|
Distribution Center
|
Cupey Bajo, Puerto Rico
|
|
Distribution Center
|
New Castle Delaware
|
|
Distribution Center
|
Livonia, Michigan
|
|
Distribution Center
|
Santa Ana, California
|
|
Distribution Center
|
Tukwila, Washington
|
|
Distribution Center
|
Kansas City, Missouri
|
|
Distribution Center
|
Melrose Park, Illinois
|
|
Distribution Center
|
Tucker, Georgia
|
|
Distribution Center
|
Winter Park, Florida
|
|
Distribution Center
|
Carrollton, Texas
|
|
Distribution Center
|
Houston, Texas
|
|
Distribution Center
|
Reno, Nevada
|
|
Distribution Center
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased
as Part of
Publicly
Announced
Plan
|
|
Remaining Maximum
Value of Shares
that may be
Purchased Under
the Plan (1)
(in thousands)
|
||||||
May 1 through July 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,421
|
|
August 1 through October 31, 2019
|
|
|
|
|
|
|
|
2,401
|
|
|||||
November 1 through December 28, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,209
|
|
||
Total
|
|
—
|
|
|
|
|
—
|
|
|
|
•
|
Net change in retail and franchise locations. The change in retail and franchise locations from year to year is a function of the opening of new locations, offset by locations that we or our franchisees close. Please see "Item 2. Properties" in this Transition Report on Form 10-K/T for the number of locations as of December 28, 2019.
|
•
|
Systemwide revenue. Systemwide revenue, which is an operating measure not in accordance with GAAP, includes sales by both Company-owned and franchised locations. We believe systemwide revenue data is useful in assessing consumer demand for our products and services and our performance. In addition, systemwide revenue reflects the size of our business, and because the size of our business drives our management and infrastructure needs, systemwide revenue data helps us assess those needs in comparison to other companies in our industry and other franchise operators.
|
|
|
For the Transition
|
|
For the Period
|
|
Change
|
|||||||||
(In thousands)
|
|
Period Ended December 28, 2019
|
|
May 1, 2018 - December 29, 2018
|
|
$
|
|
%
|
|||||||
Total revenues
|
|
$
|
149,510
|
|
|
$
|
16,647
|
|
|
$
|
132,863
|
|
|
798
|
%
|
Loss from operations
|
|
(105,599
|
)
|
|
(60,965
|
)
|
|
(44,634
|
)
|
|
73
|
%
|
|||
Net loss
|
|
(104,466
|
)
|
|
(43,053
|
)
|
|
(61,413
|
)
|
|
143
|
%
|
|
|
For the Transition
|
|
For the Period
|
|
Change
|
|||||||||
(In thousands)
|
|
Period Ended December 28, 2019
|
|
May 1, 2018 - December 29, 2018
|
|
$
|
|
%
|
|||||||
Product
|
|
$
|
96,139
|
|
|
$
|
—
|
|
|
$
|
96,139
|
|
|
—
|
%
|
Service and other
|
|
29,735
|
|
|
16,647
|
|
|
13,088
|
|
|
79
|
%
|
|||
Rental
|
|
23,636
|
|
|
—
|
|
|
23,636
|
|
|
—
|
%
|
|||
Total revenue
|
|
$
|
149,510
|
|
|
$
|
16,647
|
|
|
$
|
132,863
|
|
|
798
|
%
|
|
|
For the Transition
|
|
For the Period
|
|
Change
|
|||||||||
(In thousands)
|
|
Period Ended December 28, 2019
|
|
May 1, 2018 - December 29, 2018
|
|
$
|
|
%
|
|||||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
Product
|
|
$
|
71,820
|
|
|
$
|
—
|
|
|
$
|
71,820
|
|
|
—
|
%
|
Service and other
|
|
768
|
|
|
—
|
|
|
768
|
|
|
—
|
%
|
|||
Rental
|
|
8,661
|
|
|
—
|
|
|
8,661
|
|
|
—
|
%
|
|||
Total cost of revenue
|
|
81,249
|
|
|
—
|
|
|
81,249
|
|
|
—
|
%
|
|||
Selling, general and administrative expenses
|
|
173,860
|
|
|
68,267
|
|
|
105,593
|
|
|
155
|
%
|
|||
Restructuring expenses
|
|
—
|
|
|
9,345
|
|
|
(9,345
|
)
|
|
(100
|
)%
|
|||
Total operating expenses
|
|
$
|
255,109
|
|
|
$
|
77,612
|
|
|
$
|
177,497
|
|
|
229
|
%
|
|
|
For the Transition
|
|
For the Period
|
|
Change
|
|||||||||
(In thousands)
|
|
Period Ended December 28, 2019
|
|
May 1, 2018 - December 29, 2018
|
|
$
|
|
%
|
|||||||
Income (loss) before income taxes
|
|
$
|
(114,911
|
)
|
|
$
|
(62,779
|
)
|
|
$
|
(52,132
|
)
|
|
83
|
%
|
Income tax (benefit) expense
|
|
(10,445
|
)
|
|
(19,726
|
)
|
|
9,281
|
|
|
(47
|
)%
|
|||
Effective tax rate
|
|
9.1
|
%
|
|
31.4
|
%
|
|
|
|
|
|
|
|
For the Transition
|
|
For the Period
|
|
Change
|
|||||||||
(In thousands)
|
|
Period Ended December 28, 2019
|
|
May 1, 2018 - December 29, 2018
|
|
$
|
|
%
|
|||||||
Total revenues
|
|
$
|
14,984
|
|
|
$
|
16,647
|
|
|
$
|
(1,663
|
)
|
|
(10
|
)%
|
Loss from operations
|
|
(69,590
|
)
|
|
(60,965
|
)
|
|
(8,625
|
)
|
|
14
|
%
|
|||
Net loss
|
|
(71,579
|
)
|
|
(43,053
|
)
|
|
(28,526
|
)
|
|
66
|
%
|
•
|
an increase in impairment expense of $20.2 million primarily related to an impairment charge for internally developed software that is no longer in use;
|
|
|
For the Transition
|
|
For the Period
|
||||
(In thousands)
|
|
Period Ended December 28, 2019
|
|
May 1, 2018 - December 29, 2018
|
||||
Net loss
|
|
$
|
(104,466
|
)
|
|
$
|
(43,053
|
)
|
Add back:
|
|
|
|
|
||||
Interest expense
|
|
9,349
|
|
|
1,802
|
|
||
Income tax benefit
|
|
(10,445
|
)
|
|
(19,726
|
)
|
||
Depreciation, amortization and impairment charges
|
|
32,401
|
|
|
8,429
|
|
||
Total Adjustments
|
|
31,305
|
|
|
(9,495
|
)
|
||
EBITDA
|
|
(73,161
|
)
|
|
(52,548
|
)
|
||
Adjustments to EBITDA
|
|
|
|
|
||||
Executive severance and related costs including stock-based compensation
|
|
952
|
|
|
933
|
|
||
Executive recruitment costs
|
|
—
|
|
|
725
|
|
||
Shareholder litigation costs
|
|
707
|
|
|
472
|
|
||
Restructuring expense
|
|
—
|
|
|
9,345
|
|
||
Corporate governance costs
|
|
188
|
|
|
439
|
|
||
Tender Offer
|
|
645
|
|
|
—
|
|
||
Accrued judgments and settlements, net of estimated revenue
|
|
980
|
|
|
743
|
|
||
Divestiture of year-round accounting offices
|
|
—
|
|
|
625
|
|
||
Acquisition costs
|
|
17,392
|
|
|
—
|
|
||
Total Adjustments to EBITDA
|
|
20,864
|
|
|
13,282
|
|
||
Adjusted EBITDA
|
|
$
|
(52,297
|
)
|
|
$
|
(39,266
|
)
|
•
|
On January 3, 2020, we entered into a subscription agreement with an affiliate of Vintage, pursuant to which the affiliate of Vintage purchased from the Company 2,354,000 shares of common stock for an aggregate purchase price of $28.2 million in cash.
|
•
|
On February 7, 2020, in connection with our repurchases of Vitamin Shoppe’s outstanding 2.25% Convertible Senior Notes due 2020 (the “VSI Convertible Notes”), certain investors provided the Company with an aggregate of approximately $65.9 million of equity financing to fund the repurchase or redemption of the VSI Convertible Notes, make interest payments on the VSI Convertible Notes that are not so repurchased or redeemed until their maturity and to also fund general, working capital and cash needs of the Company.
|
•
|
On February 14, 2020, we entered into a $675 million credit facility, which was used to fund the American Freight Acquisition and repay the existing Sears Outlets and Buddy’s term loans.
|
•
|
The outbreak of the coronavirus (COVID-19) pandemic has affected economic conditions, including macroeconomic conditions and levels of business confidence and has created economic disruption. Mitigation efforts, including federal, state and local government restrictions, including travel restrictions, restrictions on public gatherings, closing of nonessential businesses and quarantining of people who may have been exposed to the coronavirus, may have an impact on our cash flow from operations and our ability to raise capital from financial institutions. Currently, there is significant uncertainty surrounding the potential impact on our business and we are actively managing our business to respond to the impact and increase our liquidity.
|
•
|
a $31.7 million increase in other assets due to an increase of $10.1 million in inventory, a $3.7 million increase in bank products receivable and a $5.6 million increase in restricted cash;
|
•
|
a $24.0 million increase in depreciation and amortization primarily due to the impairment of internally developed software that is no longer in use;
|
•
|
a $21.5 million decrease in income taxes receivable due to a valuation allowance related to the ability to utilize net operating loss carryforwards; and
|
•
|
a $61.4 million decrease in net income.
|
•
|
a decrease of $11.6 million in tax preparation fees received due to closures of Company-owned and year-round accounting stores, partially offset by; and
|
•
|
a $4.0 million reduction in executive severance and recruitment payments in the fiscal year ended April 30, 2019 compared to the fiscal year ended April 30, 2018.
|
•
|
a $2.7 million decrease in net cash used to acquire Company-owned offices, AD rights and customer lists, net of sales, partially offset by; and
|
•
|
a $2.4 million decrease in purchases of property, equipment and software.
|
•
|
a $333.3 million increase in cash raised from borrowings under debt agreements and revolving credit facilities, primarily under the Vitamin Shoppe Credit Agreement, Sears Outlet Credit Agreement and Buddy's Credit Agreement;
|
•
|
a $96.1 million increase in cash raised from common stock issuances;
|
•
|
an increase of $15.1 million in cash used for debt issuance costs;
|
•
|
an increase of $30.5 million in cash used for repayments of term loans and the revolving credit facilities; and
|
•
|
an increase of $47.2 million in cash used to repurchase shares of common stock in connection with a tender offer.
|
•
|
The extent to which we extend additional operating financing to our franchisees and ADs, beyond the levels of prior periods.
|
•
|
The extent and timing of capital expenditures.
|
•
|
The extent and timing of future acquisitions.
|
•
|
Our ability to integrate our acquisitions and implement business and cost savings initiatives to improve profitability.
|
•
|
The extent, if any, to which our Board of Directors elects to continue to declare dividends on our common stock.
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
(In thousands, except share count and per share data)
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
39,581
|
|
|
$
|
22,983
|
|
|
$
|
18,522
|
|
Current receivables, net
|
|
79,693
|
|
|
60,427
|
|
|
66,816
|
|
|||
Inventories, net
|
|
300,312
|
|
|
—
|
|
|
—
|
|
|||
Other current assets
|
|
20,267
|
|
|
9,682
|
|
|
14,370
|
|
|||
Total current assets
|
|
439,853
|
|
|
93,092
|
|
|
99,708
|
|
|||
Property, equipment, and software, net
|
|
150,147
|
|
|
32,676
|
|
|
38,636
|
|
|||
Non-current receivables, net
|
|
18,638
|
|
|
6,812
|
|
|
5,589
|
|
|||
Goodwill
|
|
134,301
|
|
|
6,566
|
|
|
8,640
|
|
|||
Intangible assets, net
|
|
77,590
|
|
|
19,161
|
|
|
22,837
|
|
|||
Operating lease right-of-use assets
|
|
462,610
|
|
|
—
|
|
|
—
|
|
|||
Other non-current assets
|
|
15,406
|
|
|
1,694
|
|
|
2,593
|
|
|||
Total assets
|
|
$
|
1,298,545
|
|
|
$
|
160,001
|
|
|
$
|
178,003
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
||||||
Current installments of long-term obligations
|
|
$
|
218,384
|
|
|
$
|
13,108
|
|
|
18,113
|
|
|
Current operating lease liabilities
|
|
107,680
|
|
|
—
|
|
|
—
|
|
|||
Accounts payable and accrued expenses
|
|
158,995
|
|
|
13,672
|
|
|
14,521
|
|
|||
Other current liabilities
|
|
16,409
|
|
|
21,408
|
|
|
24,438
|
|
|||
Total current liabilities
|
|
501,468
|
|
|
48,188
|
|
|
57,072
|
|
|||
Long-term obligations, excluding current installments
|
|
245,236
|
|
|
1,940
|
|
|
2,270
|
|
|||
Non-current operating lease liabilities
|
|
394,307
|
|
|
—
|
|
|
—
|
|
|||
Other non-current liabilities
|
|
5,773
|
|
|
6,159
|
|
|
7,159
|
|
|||
Total liabilities
|
|
1,146,784
|
|
|
56,287
|
|
|
66,501
|
|
|||
Commitments and contingencies
|
|
|
|
|
|
|
||||||
Stockholders' equity:
|
|
|
|
|
|
|
||||||
Common stock, $0.01 par value per share, 180,000,000, 22,000,000 and 21,200,000 shares authorized, 18,250,225, 14,048,528 and 12,823,020 shares issued and outstanding at December 28, 2019, April 30, 2019 and April 30, 2018, respectively
|
|
183
|
|
|
140
|
|
|
128
|
|
|||
Preferred stock, $0.01 par value per share, 20,000,000, 0 and 0 shares authorized, 1,886,667, 0 and 0 shares issued and outstanding at December 28, 2019, April 30, 2019 and April 30, 2018, respectively
|
|
19
|
|
|
—
|
|
|
—
|
|
|||
Class B common stock, $0.01 par value per share, 0, 0 and 1,000,000 shares authorized, 0, 0 and 200,000 shares issued and outstanding at December 28, 2019, April 30, 2019 and April 30, 2018, respectively
|
|
—
|
|
|
—
|
|
|
2
|
|
|||
Exchangeable shares, $0.01 par value, 0, 0 and 1,000,000 shares authorized, 0, 0 and 1,000,000 issued and outstanding, respectively
|
|
—
|
|
|
—
|
|
|
10
|
|
|||
Additional paid-in capital
|
|
108,339
|
|
|
12,552
|
|
|
11,570
|
|
|||
Accumulated other comprehensive loss, net of taxes
|
|
(1,538
|
)
|
|
(1,910
|
)
|
|
(1,347
|
)
|
|||
Retained earnings
|
|
18,388
|
|
|
92,932
|
|
|
101,139
|
|
|||
Total equity attributable to Franchise Group, Inc.
|
|
125,391
|
|
|
103,714
|
|
|
111,502
|
|
|||
Non-controlling interest
|
|
26,370
|
|
|
—
|
|
|
—
|
|
|||
Total equity
|
|
151,761
|
|
|
103,714
|
|
|
111,502
|
|
|||
Total liabilities and equity
|
|
$
|
1,298,545
|
|
|
$
|
160,001
|
|
|
$
|
178,003
|
|
|
|
Transition Period From 5/1/2019 -
|
|
Period From 5/1/2018 -
|
|
Twelve Months Ended
|
||||||||||
(In thousands, except per share data)
|
|
12/28/2019
|
|
12/29/2018
|
|
4/30/2019
|
|
4/30/2018
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Product
|
|
$
|
96,139
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Service and other
|
|
29,735
|
|
|
16,647
|
|
|
132,546
|
|
|
174,872
|
|
||||
Rental
|
|
23,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total revenues
|
|
149,510
|
|
|
16,647
|
|
|
132,546
|
|
|
174,872
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
Product
|
|
71,820
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Service and other
|
|
768
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Rental
|
|
8,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total cost of revenue
|
|
81,249
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Selling, general, and administrative expenses
|
|
173,860
|
|
|
68,267
|
|
|
124,060
|
|
|
162,321
|
|
||||
Restructuring expenses
|
|
—
|
|
|
9,345
|
|
|
9,345
|
|
|
4,952
|
|
||||
Total operating expenses
|
|
255,109
|
|
|
77,612
|
|
|
133,405
|
|
|
167,273
|
|
||||
Gain (loss) from operations
|
|
(105,599
|
)
|
|
(60,965
|
)
|
|
(859
|
)
|
|
7,599
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
Other
|
|
37
|
|
|
(12
|
)
|
|
(113
|
)
|
|
63
|
|
||||
Interest expense, net
|
|
(9,349
|
)
|
|
(1,802
|
)
|
|
(3,023
|
)
|
|
(3,181
|
)
|
||||
Income (loss) before income taxes
|
|
(114,911
|
)
|
|
(62,779
|
)
|
|
(3,995
|
)
|
|
4,481
|
|
||||
Income tax expense (benefit)
|
|
(10,445
|
)
|
|
(19,726
|
)
|
|
(1,839
|
)
|
|
4,346
|
|
||||
Net income (loss)
|
|
(104,466
|
)
|
|
(43,053
|
)
|
|
(2,156
|
)
|
|
135
|
|
||||
Less: Net (income) loss attributable to non-controlling interest
|
|
36,039
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
Net income (loss) attributable to Franchise Group, Inc.
|
|
$
|
(68,427
|
)
|
|
$
|
(43,053
|
)
|
|
$
|
(2,156
|
)
|
|
$
|
125
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(4.11
|
)
|
|
$
|
(3.17
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.01
|
|
Diluted
|
|
(4.11
|
)
|
|
(3.17
|
)
|
|
(0.16
|
)
|
|
0.01
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
16,669,065
|
|
|
13,602,774
|
|
|
13,800,884
|
|
|
12,928,762
|
|
||||
Diluted
|
|
16,669,065
|
|
|
13,602,774
|
|
|
13,800,884
|
|
|
13,977,748
|
|
(In thousands)
|
|
Transition Period From 5/1/2019 -
|
|
Period From 5/1/2018 -
|
|
Twelve Months Ended
|
||||||||||
|
|
12/28/2019
|
|
12/29/2018
|
|
4/30/2019
|
|
4/30/2018
|
||||||||
Net income (loss)
|
|
$
|
(104,466
|
)
|
|
$
|
(43,053
|
)
|
|
$
|
(2,156
|
)
|
|
$
|
135
|
|
Other comprehensive gain (loss)
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment
|
|
412
|
|
|
(654
|
)
|
|
(527
|
)
|
|
679
|
|
||||
Unrealized (loss) gain on interest rate swap agreement, net of taxes of ($15), ($16), $(23) and $22, respectively
|
|
(40
|
)
|
|
(18
|
)
|
|
(36
|
)
|
|
58
|
|
||||
Other comprehensive gain (loss)
|
|
372
|
|
|
(672
|
)
|
|
(563
|
)
|
|
737
|
|
||||
Comprehensive gain (loss)
|
|
(104,094
|
)
|
|
(43,725
|
)
|
|
(2,719
|
)
|
|
872
|
|
||||
Less: comprehensive loss attributable to non-controlling interest
|
|
35,911
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Comprehensive gain (loss) attributable to Franchise Group, Inc.
|
|
$
|
(68,183
|
)
|
|
$
|
(43,725
|
)
|
|
$
|
(2,719
|
)
|
|
$
|
872
|
|
(In thousands)
|
|
Shares
|
|
Common stock
|
|
Shares
|
|
Preferred stock
|
|
Additional paid-in-capital
|
|
Accumulated other comprehensive loss
|
|
Retained earnings
|
|
Total Franchise Group Equity
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||||||||
Balance at May 1, 2019
|
|
14,049
|
|
|
$
|
140
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
12,552
|
|
|
$
|
(1,910
|
)
|
|
$
|
92,932
|
|
|
$
|
103,714
|
|
|
$
|
—
|
|
|
$
|
103,714
|
|
Cumulative effect of adopted accounting standards, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
319
|
|
|
—
|
|
|
319
|
|
||||||||
Buddy's Acquisition - issuance of Preferred Stock and New Holdco LLC units, net of taxes
|
|
—
|
|
|
—
|
|
|
1,617
|
|
|
16
|
|
|
87,934
|
|
|
—
|
|
|
—
|
|
|
87,950
|
|
|
—
|
|
|
87,950
|
|
||||||||
Non-controlling interest in New Holdco LLC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,409
|
)
|
|
—
|
|
|
—
|
|
|
(62,409
|
)
|
|
62,409
|
|
|
—
|
|
||||||||
Buddy's Partners Acquisition - issuance of Preferred Stock and New Holdco LLC units
|
|
—
|
|
|
—
|
|
|
270
|
|
|
3
|
|
|
16,197
|
|
|
—
|
|
|
—
|
|
|
16,200
|
|
|
—
|
|
|
16,200
|
|
||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,427
|
)
|
|
(68,427
|
)
|
|
(36,167
|
)
|
|
(104,594
|
)
|
||||||||
Total other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
|
128
|
|
|
500
|
|
||||||||
Exercise of stock options
|
|
208
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2,200
|
|
|
—
|
|
|
—
|
|
|
2,202
|
|
|
—
|
|
|
2,202
|
|
||||||||
Stock-based compensation, net of taxes
|
|
74
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,991
|
|
|
—
|
|
|
—
|
|
|
2,992
|
|
|
—
|
|
|
2,992
|
|
||||||||
Issuance of common stock related to Buddy's Acquisition
|
|
2,083
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
24,979
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
25,000
|
|
||||||||
Issuance of common stock related to Sears Outlet Acquisition
|
|
3,333
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
39,967
|
|
|
—
|
|
|
—
|
|
|
40,000
|
|
|
—
|
|
|
40,000
|
|
||||||||
Issuance of common stock related to Vitamin Shoppe Acquisition
|
|
2,439
|
|
|
25
|
|
|
|
|
|
|
31,118
|
|
|
|
|
|
|
31,143
|
|
|
|
|
31,143
|
|
|||||||||||||
Tender Offer
|
|
(3,936
|
)
|
|
(39
|
)
|
|
|
|
|
|
(47,190
|
)
|
|
|
|
|
|
(47,229
|
)
|
|
|
|
(47,229
|
)
|
|||||||||||||
Dividend declared ($0.25 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,436
|
)
|
|
(6,436
|
)
|
|
—
|
|
|
(6,436
|
)
|
||||||||
Balance at December 28, 2019
|
|
18,250
|
|
|
$
|
183
|
|
|
1,887
|
|
|
$
|
19
|
|
|
$
|
108,339
|
|
|
$
|
(1,538
|
)
|
|
$
|
18,388
|
|
|
$
|
125,391
|
|
|
$
|
26,370
|
|
|
$
|
151,761
|
|
(In thousands)
|
|
Shares
|
|
Class A common stock
|
|
Shares
|
|
Class B common stock
|
|
Shares
|
|
Special voting preferred stock
|
|
Shares
|
|
Exchangeable stock
|
|
Additional paid-in-capital
|
|
Accumulated other comprehensive loss
|
|
Retained earnings
|
|
Total Equity
|
||||||||||||||||||||
Balance at May 1, 2018
|
|
12,823
|
|
|
$
|
128
|
|
|
200
|
|
|
$
|
2
|
|
|
—
|
|
|
$
|
—
|
|
|
1,000
|
|
|
$
|
10
|
|
|
$
|
11,570
|
|
|
$
|
(1,347
|
)
|
|
$
|
101,139
|
|
|
$
|
111,502
|
|
Cumulative effect of adopted accounting standards, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,794
|
)
|
|
(3,794
|
)
|
||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,156
|
)
|
|
(2,156
|
)
|
||||||||
Total other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
|
(563
|
)
|
||||||||
Conversion of preferred stock to common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||||
Exercise of stock options
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
153
|
|
||||||||
Stock-based compensation, net of taxes
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
829
|
|
|
—
|
|
|
—
|
|
|
829
|
|
||||||||
Dividend declared ($0.16 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,257
|
)
|
|
(2,257
|
)
|
||||||||
Converted Class B common stock to Class common stock
|
|
1,200
|
|
|
12
|
|
|
(200
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||||
Balance at April 30, 2019
|
|
14,049
|
|
|
$
|
140
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
12,552
|
|
|
$
|
(1,910
|
)
|
|
$
|
92,932
|
|
|
$
|
103,714
|
|
(In thousands)
|
|
Shares
|
|
Class A common stock
|
|
Shares
|
|
Class B common stock
|
|
Shares
|
|
Special voting preferred stock
|
|
Shares
|
|
Exchangeable stock
|
|
Additional paid-in-capital
|
|
Accumulated other comprehensive loss
|
|
Retained earnings
|
|
Total Equity
|
||||||||||||||||||||
Balance at May 1, 2017
|
|
12,683
|
|
|
$
|
127
|
|
|
200
|
|
|
$
|
2
|
|
|
—
|
|
|
$
|
—
|
|
|
1,000
|
|
|
$
|
10
|
|
|
$
|
8,371
|
|
|
$
|
(2,084
|
)
|
|
$
|
110,029
|
|
|
$
|
116,455
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
135
|
|
||||||||
Total other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
737
|
|
|
—
|
|
|
737
|
|
||||||||
Exercise of stock options
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
||||||||
Stock-based compensation, net of taxes
|
|
131
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,104
|
|
|
—
|
|
|
—
|
|
|
3,105
|
|
||||||||
Dividend declared ($0.64 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,025
|
)
|
|
(9,025
|
)
|
||||||||
Balance at April 30, 2018
|
|
12,823
|
|
|
$
|
128
|
|
|
200
|
|
|
$
|
2
|
|
|
—
|
|
|
$
|
—
|
|
|
1,000
|
|
|
$
|
10
|
|
|
$
|
11,570
|
|
|
$
|
(1,347
|
)
|
|
$
|
101,139
|
|
|
$
|
111,502
|
|
|
|
Transition Period From 5/1/2019 -
|
|
Period From 5/1/2018 -
|
|
Twelve Months Ended
|
||||||||||
(In thousands)
|
|
12/28/2019
|
|
12/29/2018
|
|
4/30/2019
|
|
4/30/2018
|
||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
|
$
|
(104,466
|
)
|
|
$
|
(43,053
|
)
|
|
$
|
(2,156
|
)
|
|
$
|
135
|
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
||||||||
Provision for doubtful accounts
|
|
4,751
|
|
|
5,150
|
|
|
8,738
|
|
|
12,396
|
|
||||
Depreciation, amortization and impairment charges
|
|
32,401
|
|
|
8,429
|
|
|
14,084
|
|
|
14,416
|
|
||||
Amortization of debt issuance costs
|
|
319
|
|
|
169
|
|
|
38
|
|
|
155
|
|
||||
Other loss including sale of property, equipment, and software
|
|
900
|
|
|
5,244
|
|
|
5,833
|
|
|
5,261
|
|
||||
Stock-based compensation
|
|
3,102
|
|
|
604
|
|
|
999
|
|
|
3,680
|
|
||||
Loss (gain) on bargain purchases and sales of Company-owned offices
|
|
(1,106
|
)
|
|
(155
|
)
|
|
694
|
|
|
(2,401
|
)
|
||||
Equity in (gain) loss of affiliate
|
|
115
|
|
|
46
|
|
|
(63
|
)
|
|
(71
|
)
|
||||
Deferred tax expense (benefit)
|
|
(9,275
|
)
|
|
(200
|
)
|
|
586
|
|
|
(2,369
|
)
|
||||
Change in
|
|
|
|
|
|
|
|
|
||||||||
Accounts, notes, and interest receivable and deferred revenue
|
|
5,176
|
|
|
6,714
|
|
|
(913
|
)
|
|
(3,360
|
)
|
||||
Other assets
|
|
33,024
|
|
|
1,334
|
|
|
(3,487
|
)
|
|
921
|
|
||||
Accounts payable and accrued expenses
|
|
(4,414
|
)
|
|
(12,510
|
)
|
|
(338
|
)
|
|
(320
|
)
|
||||
Income taxes receivable
|
|
(2,012
|
)
|
|
(23,546
|
)
|
|
(6,886
|
)
|
|
(798
|
)
|
||||
Net cash provided by (used in) operating activities
|
|
(41,485
|
)
|
|
(51,774
|
)
|
|
17,129
|
|
|
27,645
|
|
||||
Investing Activities
|
|
|
|
|
|
|
|
|
||||||||
Issuance of operating loans to franchisees and ADs
|
|
(22,483
|
)
|
|
(28,940
|
)
|
|
(68,283
|
)
|
|
(73,796
|
)
|
||||
Payments received on operating loans to franchisees and ADs
|
|
827
|
|
|
2,048
|
|
|
67,556
|
|
|
72,647
|
|
||||
Purchases of Company-owned offices, AD rights, and acquired customer lists
|
|
(3,491
|
)
|
|
(139
|
)
|
|
(229
|
)
|
|
(2,926
|
)
|
||||
Proceeds from sale of Company-owned offices and AD rights
|
|
279
|
|
|
1,207
|
|
|
1,229
|
|
|
451
|
|
||||
Acquisition of business, net of cash acquired
|
|
(317,251
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases of property, equipment, and software
|
|
(1,136
|
)
|
|
(2,391
|
)
|
|
(2,939
|
)
|
|
(5,388
|
)
|
||||
Net cash used in investing activities
|
|
(343,255
|
)
|
|
(28,215
|
)
|
|
(2,666
|
)
|
|
(9,012
|
)
|
||||
Financing Activities
|
|
|
|
|
|
|
|
|
||||||||
Proceeds from the exercise of stock options
|
|
2,202
|
|
|
—
|
|
|
153
|
|
|
95
|
|
||||
Repurchase of common stock and tax impact of stock compensation
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
1
|
|
||||
Dividends paid
|
|
—
|
|
|
(2,244
|
)
|
|
(2,244
|
)
|
|
(8,922
|
)
|
||||
Repayment of other long-term obligations
|
|
(13,054
|
)
|
|
(4,235
|
)
|
|
(7,502
|
)
|
|
(7,432
|
)
|
||||
Borrowings under revolving credit facility
|
|
129,260
|
|
|
75,946
|
|
|
123,615
|
|
|
178,251
|
|
||||
Repayments under revolving credit facility
|
|
(25,403
|
)
|
|
(3,692
|
)
|
|
(123,615
|
)
|
|
(178,251
|
)
|
||||
Issuance of common stock
|
|
96,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Tender Offer
|
|
(47,229
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Payment for debt issue costs
|
|
(15,071
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuance of Debt
|
|
280,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Cash paid for taxes on exercises/vesting of stock-based compensation
|
|
(110
|
)
|
|
(83
|
)
|
|
(83
|
)
|
|
(576
|
)
|
||||
Net cash provided by (used in) financing activities
|
|
406,738
|
|
|
65,692
|
|
|
(9,764
|
)
|
|
(16,834
|
)
|
||||
Effect of exchange rate changes on cash, net
|
|
165
|
|
|
(244
|
)
|
|
(238
|
)
|
|
296
|
|
||||
Net increase in cash and cash equivalents and restricted cash
|
|
22,163
|
|
|
(14,541
|
)
|
|
4,461
|
|
|
2,095
|
|
||||
Cash and cash equivalents and restricted cash at beginning of year
|
|
22,983
|
|
|
18,522
|
|
|
18,522
|
|
|
16,427
|
|
||||
Cash and cash equivalents and restricted cash at end of year
|
|
$
|
45,146
|
|
|
$
|
3,981
|
|
|
$
|
22,983
|
|
|
$
|
18,522
|
|
Supplemental Cash Flow Disclosure
|
|
|
|
|
|
|
|
|
||||||||
Cash paid for taxes, net of refunds
|
|
$
|
1,140
|
|
|
$
|
4,031
|
|
|
$
|
4,031
|
|
|
$
|
7,393
|
|
Cash paid for interest, net of capitalized interest of $16, $19, $29 and $443
|
|
$
|
4,180
|
|
|
$
|
1,577
|
|
|
$
|
2,734
|
|
|
$
|
3,383
|
|
•
|
Product sales: These include sales of merchandise at the stores and online. Revenue is measured based on the amount of fixed consideration that the Company expects to receive, reduced by estimates for variable consideration such as returns. Revenue also excludes any amounts collected from customers and remitted or payable to governmental authorities. In arrangements where the Company has multiple performance obligations, the transaction price is allocated to each performance obligation using the relative stand-alone selling price. The Company recognizes revenues from retail operations upon the transfer of control of goods to the customer. The Company satisfies its performance obligations at the point of sale for retail store transactions and upon delivery for online transactions. The Company recognized revenue for retail store and online transactions including commissions on extended-service plans when it transfers control of the goods to the customer. The performance obligation is generally satisfied in the following reporting period. Merchandise sales also include payments received for the exercise of the early purchase option offered through rental-purchase agreements or merchandise sold through point of sale transactions. Revenue for merchandise sales associated with rental purchase agreements is recognized when payment is received, and ownership of the merchandise passes to the customer. The remaining net value of merchandise sold is recorded to cost of sales at the time of the transaction.
|
•
|
Service and other sales: These include royalties and advertising fees from franchisees, fees from the sales of franchises and area developer territories, financial products, interest income from loans to franchisees and ADs, tax preparation services in our Company-owned stores, electronic filing fees, commissions on merchandise sales made through www.sears.com, services and extended-service plans and financing programs. Commissions earned on services are presented net of related costs because the Company is acting as an agent in arranging the services for the customer and does not control the services being rendered. The Company recognizes franchise fee and AD fee revenue for the sales of individual territories on a straight-line basis over the initial contract term when the obligations of the Company to prepare the franchisee and AD for operation are substantially complete, not to exceed the estimated amount of cash to be received. Royalties and advertising fees are recognized as franchise territories
|
•
|
Rental revenue: The Company provides merchandise, consisting of consumer electronics, computers, residential furniture, appliances, and household accessories to its customers pursuant to rental-purchase agreements which provide for weekly, semi-monthly or monthly non-refundable rental payments. The average rental term is twelve to eighteen months and the Company maintains ownership of the lease merchandise until all payment obligations are satisfied under sales and lease ownership agreements. Customers have the option to purchase the leased goods at any point in the lease term. Customers can terminate the agreement at the end of any rental term without penalty. Therefore, rental transactions are accounted for as operating leases and rental revenue is recognized over the rental term. Cash received prior to the beginning of the lease term is recorded as deferred revenue. Revenue related to various payment, reinstatement or late fees are recognized when paid by the customer at the point service is provided. The Company offers additional product plans along with rental agreements that provide customers with liability protection against significant damage or loss of a product, and club membership benefits, including various discount programs, product services and replacement benefits in the event merchandise is damaged or lost. Customers renew product plans in conjunction with their rental term renewals and can cancel the plans at any time. Revenue for product plans is recognized over the term of the plan.
|
(In thousands)
|
|
Preliminary 12/16/2019
|
||
Cash and cash equivalents
|
|
$
|
2,792
|
|
Current receivables, net
|
|
8,995
|
|
|
Inventories, net
|
|
188,500
|
|
|
Other current assets
|
|
15,317
|
|
|
Property, equipment, and software, net
|
|
127,849
|
|
|
Goodwill
|
|
4,951
|
|
|
Intangible assets, net
|
|
12,000
|
|
|
Operating lease right-of-use assets
|
|
326,330
|
|
|
Other non-current assets
|
|
2,698
|
|
|
Total Assets
|
|
689,432
|
|
|
Current installments of long-term obligations
|
|
60,928
|
|
|
Current operating lease liabilities
|
|
73,009
|
|
|
Accounts payable and accrued expenses
|
|
80,312
|
|
|
Other current liabilities
|
|
4,354
|
|
|
Long-term obligations, excluding current installments
|
|
398
|
|
|
Non-current operating lease liabilities
|
|
308,306
|
|
|
Other non-current liabilities
|
|
308
|
|
|
Total Liabilities
|
|
527,615
|
|
|
Consideration transferred
|
|
$
|
161,817
|
|
(In thousands)
|
|
Preliminary 10/23/19
|
||
Cash and cash equivalents
|
|
$
|
1,695
|
|
Current receivables, net
|
|
349
|
|
|
Inventories, net
|
|
99,200
|
|
|
Other current assets
|
|
17,099
|
|
|
Property, equipment and software, net
|
|
11,132
|
|
|
Goodwill
|
|
31,028
|
|
|
Operating lease right-of-use assets
|
|
117,061
|
|
|
Other non-current assets
|
|
325
|
|
|
Total assets
|
|
277,889
|
|
|
Current operating lease liabilities
|
|
27,409
|
|
|
Accounts payable and accrued expenses
|
|
43,779
|
|
|
Other current liabilities
|
|
5,297
|
|
|
Non-current operating lease liabilities
|
|
70,392
|
|
|
Other non-current liabilities
|
|
2,216
|
|
|
Total liabilities
|
|
149,093
|
|
|
Consideration transferred
|
|
$
|
128,796
|
|
(In thousands)
|
|
Preliminary 7/10/2019
|
||
Cash and cash equivalents
|
|
$
|
181
|
|
Current receivables, net
|
|
13,658
|
|
|
Inventories, net
|
|
9,620
|
|
|
Other current assets
|
|
1,291
|
|
|
Property, equipment, and software, net
|
|
1,592
|
|
|
Goodwill
|
|
75,038
|
|
|
Intangible assets, net
|
|
29,300
|
|
|
Operating lease right-of-use assets
|
|
10,564
|
|
|
Other non-current assets
|
|
857
|
|
|
Total Assets
|
|
142,101
|
|
|
Current installments of long-term obligations
|
|
25,403
|
|
|
Current operating lease liabilities
|
|
1,402
|
|
|
Accounts payable and accrued expenses
|
|
5,354
|
|
|
Long-term obligations, excluding current installments
|
|
616
|
|
|
Non-current operating lease liabilities
|
|
11,507
|
|
|
Other non-current liabilities
|
|
819
|
|
|
Total Liabilities
|
|
45,101
|
|
|
Consideration transferred
|
|
$
|
97,000
|
|
|
|
Buddy's Partners Acquisition
|
|
A-Team Leasing Acquisition
|
||||
(In thousands)
|
|
Preliminary 9/30/2019
|
|
Preliminary 8/23/2019
|
||||
Cash and cash equivalents
|
|
$
|
6
|
|
|
$
|
8
|
|
Current receivables, net
|
|
29
|
|
|
—
|
|
||
Inventories, net
|
|
4,832
|
|
|
8,294
|
|
||
Other current assets
|
|
184
|
|
|
35
|
|
||
Property, equipment and software, net
|
|
1,165
|
|
|
2,481
|
|
||
Goodwill
|
|
7,217
|
|
|
6,287
|
|
||
Intangible assets, net
|
|
4,500
|
|
|
9,500
|
|
||
Operating lease right-of-use assets
|
|
2,498
|
|
|
4,211
|
|
||
Total assets
|
|
20,431
|
|
|
30,816
|
|
||
Current operating lease liabilities
|
|
530
|
|
|
1,628
|
|
||
Accounts payable and accrued expenses
|
|
777
|
|
|
18
|
|
||
Non-current operating lease liabilities
|
|
1,938
|
|
|
2,532
|
|
||
Other non-current liabilities
|
|
354
|
|
|
—
|
|
||
Total liabilities
|
|
3,599
|
|
|
4,178
|
|
||
Consideration transferred
|
|
$
|
16,832
|
|
|
$
|
26,638
|
|
|
|
Buddy's Partners Acquisition
|
|
A-Team Leasing Acquisition
|
||||||||
(In thousands)
|
|
Useful life
|
|
Estimated fair value
|
|
Useful life
|
|
Estimated fair value
|
||||
Re-acquired franchise rights
|
|
4
|
|
$
|
2,600
|
|
|
7
|
|
$
|
6,400
|
|
Customer contracts
|
|
5
|
|
1,900
|
|
|
6
|
|
3,100
|
|
||
Total intangible assets
|
|
|
|
$
|
4,500
|
|
|
|
|
$
|
9,500
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Accounts receivable, net
|
|
$
|
44,333
|
|
|
$
|
47,011
|
|
|
$
|
52,517
|
|
Notes receivable
|
|
37,994
|
|
|
21,097
|
|
|
24,295
|
|
|||
Interest receivable, net
|
|
3,132
|
|
|
1,718
|
|
|
1,526
|
|
|||
Income tax receivable
|
|
3,356
|
|
|
1,784
|
|
|
—
|
|
|||
Allowance for doubtful accounts
|
|
(9,122
|
)
|
|
(11,183
|
)
|
|
(11,522
|
)
|
|||
Current receivables, net
|
|
79,693
|
|
|
60,427
|
|
|
66,816
|
|
|||
Notes receivable - non-current
|
|
19,501
|
|
|
7,445
|
|
|
6,554
|
|
|||
Allowance for doubtful accounts - non-current
|
|
(863
|
)
|
|
(633
|
)
|
|
(965
|
)
|
|||
Non-current receivables, net
|
|
18,638
|
|
|
6,812
|
|
|
5,589
|
|
|||
Total receivables
|
|
$
|
98,331
|
|
|
$
|
67,239
|
|
|
$
|
72,405
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Balance at beginning of year
|
|
$
|
11,816
|
|
|
$
|
12,487
|
|
|
$
|
12,020
|
|
Provision for doubtful accounts
|
|
5,375
|
|
|
8,738
|
|
|
12,396
|
|
|||
Write-offs
|
|
(7,252
|
)
|
|
(9,322
|
)
|
|
(12,024
|
)
|
|||
Foreign currency adjustment
|
|
46
|
|
|
(87
|
)
|
|
95
|
|
|||
Balance at end of year
|
|
$
|
9,985
|
|
|
$
|
11,816
|
|
|
$
|
12,487
|
|
|
|
12/28/2019
|
||||||||||||||
(In thousands)
|
|
Past due
|
|
Current
|
|
Interest receivable, net
|
|
Total receivables
|
||||||||
Accounts receivable
|
|
$
|
30,192
|
|
|
$
|
14,141
|
|
|
$
|
—
|
|
|
$
|
44,333
|
|
Notes and interest receivable, net
|
|
8,471
|
|
|
49,024
|
|
|
3,132
|
|
|
60,627
|
|
||||
Total accounts, notes, and interest receivable, net
|
|
$
|
38,663
|
|
|
$
|
63,165
|
|
|
$
|
3,132
|
|
|
$
|
104,960
|
|
|
|
4/30/2019
|
||||||||||||||
(In thousands)
|
|
Past due
|
|
Current
|
|
Interest receivable, net
|
|
Total receivables
|
||||||||
Accounts receivable
|
|
$
|
20,787
|
|
|
$
|
26,224
|
|
|
$
|
—
|
|
|
$
|
47,011
|
|
Notes and interest receivable, net
|
|
15,561
|
|
|
12,981
|
|
|
1,718
|
|
|
30,260
|
|
||||
Total accounts, notes, and interest receivable, net
|
|
$
|
36,348
|
|
|
$
|
39,205
|
|
|
$
|
1,718
|
|
|
$
|
77,271
|
|
|
|
4/30/2018
|
||||||||||||||
(In thousands)
|
|
Past due
|
|
Current
|
|
Interest receivable, net
|
|
Total receivables
|
||||||||
Accounts receivable
|
|
$
|
24,477
|
|
|
$
|
28,040
|
|
|
$
|
—
|
|
|
$
|
52,517
|
|
Notes and interest receivable, net
|
|
13,647
|
|
|
17,202
|
|
|
1,526
|
|
|
32,375
|
|
||||
Total accounts, notes, and interest receivable, net
|
|
$
|
38,124
|
|
|
$
|
45,242
|
|
|
$
|
1,526
|
|
|
$
|
84,892
|
|
|
|
4/30/2019
|
||||||||||||||
Expense
|
|
Cash
|
|
Accrued Expenses
|
|
Non-cash
|
|
Total Expense
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Contract termination costs - maintenance
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
Property and intangible impairments and exit costs
|
|
2,282
|
|
|
1,467
|
|
|
5,559
|
|
|
9,308
|
|
||||
Total
|
|
$
|
2,319
|
|
|
$
|
1,467
|
|
|
$
|
5,559
|
|
|
$
|
9,345
|
|
|
|
4/30/2018
|
||||||||||||||
Expense
|
|
Cash
|
|
Accrued Expenses
|
|
Non-cash
|
|
Total Expense
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Contract termination costs - maintenance
|
|
$
|
715
|
|
|
$
|
1,359
|
|
|
$
|
—
|
|
|
$
|
2,074
|
|
Contract termination costs - impairment
|
|
—
|
|
|
—
|
|
|
549
|
|
|
549
|
|
||||
Property and intangible impairments and exit costs
|
|
254
|
|
|
—
|
|
|
1,866
|
|
|
2,120
|
|
||||
Employee termination costs
|
|
209
|
|
|
—
|
|
|
—
|
|
|
209
|
|
||||
Total
|
|
$
|
1,178
|
|
|
$
|
1,359
|
|
|
$
|
2,415
|
|
|
$
|
4,952
|
|
|
|
4/30/2019
|
||||||||||
|
|
Contract termination costs
|
|
Property and intangible impairments and exit costs
|
|
Total accrued expenses
|
||||||
|
|
(In thousands)
|
||||||||||
Balance at beginning of period
|
|
$
|
1,359
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
Additions accrued against the liability
|
|
—
|
|
|
3,749
|
|
|
3,749
|
|
|||
Cash payments
|
|
(669
|
)
|
|
(2,282
|
)
|
|
(2,951
|
)
|
|||
Balance at end of period
|
|
$
|
690
|
|
|
$
|
1,467
|
|
|
$
|
2,157
|
|
|
|
4/30/2018
|
||||||||||
|
|
Contract termination costs
|
|
Property and intangible impairments and exit costs
|
|
Total accrued expenses
|
||||||
|
|
(In thousands)
|
||||||||||
Balance at beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Additions accrued against the liability
|
|
2,074
|
|
|
—
|
|
|
2,074
|
|
|||
Cash payments
|
|
(715
|
)
|
|
—
|
|
|
(715
|
)
|
|||
Balance at end of period
|
|
$
|
1,359
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Land and land improvements
|
|
$
|
1,592
|
|
|
$
|
1,413
|
|
|
$
|
1,464
|
|
Buildings and building improvements
|
|
7,972
|
|
|
8,206
|
|
|
8,142
|
|
|||
Leasehold improvements
|
|
52,755
|
|
|
120
|
|
|
124
|
|
|||
Furniture, fixtures, and equipment
|
|
59,254
|
|
|
5,656
|
|
|
6,171
|
|
|||
Software
|
|
42,373
|
|
|
56,554
|
|
|
54,274
|
|
|||
Construction in progress
|
|
1,842
|
|
|
—
|
|
|
—
|
|
|||
Finance lease asset
|
|
1,984
|
|
|
45
|
|
|
—
|
|
|||
Property, equipment, and software, gross
|
|
167,772
|
|
|
71,994
|
|
|
70,175
|
|
|||
Less accumulated depreciation and amortization
|
|
17,625
|
|
|
39,318
|
|
|
31,539
|
|
|||
Property, equipment, and software, net
|
|
$
|
150,147
|
|
|
$
|
32,676
|
|
|
$
|
38,636
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Balance at beginning of year
|
|
$
|
6,566
|
|
|
$
|
8,640
|
|
|
$
|
8,576
|
|
Acquisitions of Liberty Tax assets from franchisees and third parties
|
|
3,658
|
|
|
370
|
|
|
1,846
|
|
|||
Buddy's Acquisition
|
|
75,038
|
|
|
—
|
|
|
—
|
|
|||
Buddy's Partners Acquisition
|
|
7,217
|
|
|
—
|
|
|
—
|
|
|||
A-Team Leasing Acquisition
|
|
6,287
|
|
|
—
|
|
|
—
|
|
|||
Sears Outlet Acquisition
|
|
31,028
|
|
|
—
|
|
|
—
|
|
|||
Vitamin Shoppe Acquisition
|
|
4,951
|
|
|
—
|
|
|
—
|
|
|||
Disposals and foreign currency changes, net
|
|
(444
|
)
|
|
(5,042
|
)
|
|
(641
|
)
|
|||
Impairments
|
|
—
|
|
|
(353
|
)
|
|
(109
|
)
|
|||
Purchase price reallocation
|
|
—
|
|
|
—
|
|
|
(1,032
|
)
|
|||
Transfers
|
|
—
|
|
|
2,951
|
|
|
—
|
|
|||
Balance at end of year
|
|
$
|
134,301
|
|
|
$
|
6,566
|
|
|
$
|
8,640
|
|
|
|
12/28/2019
|
||||||||||||
|
|
Weighted-average amortization period
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
|
(In thousands)
|
||||||||||||
Customer lists acquired from unrelated third parties
|
|
5 years
|
|
$
|
1,027
|
|
|
$
|
(1,027
|
)
|
|
$
|
—
|
|
Tradenames (1)
|
|
3 years
|
|
23,534
|
|
|
(72
|
)
|
|
23,462
|
|
|||
Customer contracts
|
|
6 years
|
|
12,736
|
|
|
(886
|
)
|
|
11,850
|
|
|||
Franchise agreements
|
|
10 years
|
|
10,609
|
|
|
(486
|
)
|
|
10,123
|
|
|||
Buddy's Reacquired rights
|
|
6 years
|
|
9,000
|
|
|
(427
|
)
|
|
8,573
|
|
|||
Assets acquired from franchisees:
|
|
|
|
|
|
|
|
|
||||||
Liberty Tax Customer lists
|
|
4 years
|
|
3,311
|
|
|
(1,532
|
)
|
|
1,779
|
|
|||
Liberty Tax Reacquired rights
|
|
2 years
|
|
2,577
|
|
|
(1,626
|
)
|
|
951
|
|
|||
AD rights
|
|
9 years
|
|
37,263
|
|
|
(16,411
|
)
|
|
20,852
|
|
|||
Total intangible assets
|
|
|
|
$
|
100,057
|
|
|
$
|
(22,467
|
)
|
|
$
|
77,590
|
|
|
|
4/30/2019
|
||||||||||||
|
|
Weighted-average amortization period
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
|
(In thousands)
|
||||||||||||
Customer lists acquired from unrelated third parties
|
|
5 years
|
|
$
|
1,027
|
|
|
$
|
(1,027
|
)
|
|
$
|
—
|
|
Tradenames
|
|
3 years
|
|
108
|
|
|
(52
|
)
|
|
56
|
|
|||
Assets acquired from franchisees:
|
|
|
|
|
|
|
|
|
|
|||||
Customer lists
|
|
4 years
|
|
2,015
|
|
|
(1,288
|
)
|
|
727
|
|
|||
Reacquired rights
|
|
2 years
|
|
1,660
|
|
|
(1,380
|
)
|
|
280
|
|
|||
AD rights
|
|
9 years
|
|
32,271
|
|
|
(14,173
|
)
|
|
18,098
|
|
|||
Total intangible assets
|
|
|
|
$
|
37,081
|
|
|
$
|
(17,920
|
)
|
|
$
|
19,161
|
|
|
|
4/30/2018
|
||||||||||||
|
|
Weighted-average amortization period
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
||||||
|
|
(In thousands)
|
||||||||||||
Customer lists acquired from unrelated third parties
|
|
5 years
|
|
$
|
3,187
|
|
|
$
|
(1,555
|
)
|
|
$
|
1,632
|
|
Tradenames
|
|
3 years
|
|
431
|
|
|
(172
|
)
|
|
259
|
|
|||
Non-compete agreements
|
|
2 years
|
|
241
|
|
|
(145
|
)
|
|
96
|
|
|||
Assets acquired from franchisees:
|
|
|
|
|
|
|
|
|
|
|||||
Customer lists
|
|
4 years
|
|
1,842
|
|
|
(1,427
|
)
|
|
415
|
|
|||
Reacquired rights
|
|
2 years
|
|
1,436
|
|
|
(1,393
|
)
|
|
43
|
|
|||
AD rights
|
|
9 years
|
|
30,907
|
|
|
(10,515
|
)
|
|
20,392
|
|
|||
Total intangible assets
|
|
|
|
$
|
38,044
|
|
|
$
|
(15,207
|
)
|
|
$
|
22,837
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Customer lists
|
|
$
|
1,506
|
|
|
$
|
143
|
|
|
$
|
65
|
|
Reacquired rights
|
|
1,097
|
|
|
119
|
|
|
52
|
|
|||
Goodwill
|
|
3,658
|
|
|
370
|
|
|
119
|
|
|||
Purchase price of assets acquired from franchisees
|
|
$
|
6,261
|
|
|
$
|
632
|
|
|
$
|
236
|
|
|
|
As of 12/28/2019:
|
||
|
|
(In thousands)
|
||
2020
|
|
$
|
9,190
|
|
2021
|
|
8,831
|
|
|
2022
|
|
8,140
|
|
|
2023
|
|
7,308
|
|
|
2024
|
|
6,200
|
|
|
Thereafter
|
|
14,821
|
|
|
Total estimated amortization expense
|
|
$
|
54,490
|
|
|
|
Transition Period From 5/1/2019 - 12/28/2019
|
|
Period From 5/1/2018 - 12/29/2018
|
||||||||||||||||||||
(In thousands)
|
|
Vitamin Shoppe
|
|
Sears Outlet
|
|
Liberty Tax
|
|
Buddy's
|
|
Consolidated
|
|
Liberty Tax
|
||||||||||||
Retail sales
|
|
$
|
30,574
|
|
|
$
|
64,067
|
|
|
$
|
—
|
|
|
$
|
1,498
|
|
|
$
|
96,139
|
|
|
$
|
—
|
|
Total product revenue
|
|
30,574
|
|
|
64,067
|
|
|
—
|
|
|
1,498
|
|
|
96,139
|
|
|
—
|
|
||||||
Franchise fees
|
|
—
|
|
|
—
|
|
|
922
|
|
|
160
|
|
|
1,082
|
|
|
1,508
|
|
||||||
Area developer fees
|
|
—
|
|
|
—
|
|
|
2,447
|
|
|
—
|
|
|
2,447
|
|
|
2,175
|
|
||||||
Royalties and advertising fees
|
|
—
|
|
|
—
|
|
|
3,211
|
|
|
4,042
|
|
|
7,253
|
|
|
3,203
|
|
||||||
Financial products
|
|
—
|
|
|
—
|
|
|
676
|
|
|
—
|
|
|
676
|
|
|
1,209
|
|
||||||
Interest income
|
|
—
|
|
|
267
|
|
|
3,950
|
|
|
—
|
|
|
4,217
|
|
|
4,462
|
|
||||||
Assisted tax preparation fees, net of discounts
|
|
—
|
|
|
—
|
|
|
1,144
|
|
|
—
|
|
|
1,144
|
|
|
3,079
|
|
||||||
Electronic filing fees
|
|
—
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
|
(232
|
)
|
||||||
Agreement, club and damage waiver fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,937
|
|
|
4,937
|
|
|
—
|
|
||||||
Other revenues
|
|
—
|
|
|
3,896
|
|
|
2,515
|
|
|
1,449
|
|
|
7,860
|
|
|
1,243
|
|
||||||
Total service and other revenue
|
|
—
|
|
|
4,163
|
|
|
14,984
|
|
|
10,588
|
|
|
29,735
|
|
|
16,647
|
|
||||||
Rental revenue, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,636
|
|
|
23,636
|
|
|
—
|
|
||||||
Total rental revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,636
|
|
|
23,636
|
|
|
—
|
|
||||||
Total revenue
|
|
$
|
30,574
|
|
|
$
|
68,230
|
|
|
$
|
14,984
|
|
|
$
|
35,722
|
|
|
$
|
149,510
|
|
|
$
|
16,647
|
|
|
|
4/30/2019
|
|
4/30/2018
|
||||
(In thousands)
|
|
Liberty Tax
|
||||||
Franchise fees
|
|
$
|
2,766
|
|
|
$
|
1,793
|
|
Area developer fees
|
|
3,146
|
|
|
2,751
|
|
||
Royalties and advertising fees
|
|
63,716
|
|
|
68,559
|
|
||
Financial products
|
|
33,478
|
|
|
47,225
|
|
||
Interest income
|
|
8,189
|
|
|
9,895
|
|
||
Assisted tax preparation fees, net of discounts
|
|
14,611
|
|
|
26,645
|
|
||
Electronic filing fees
|
|
2,675
|
|
|
10,772
|
|
||
Other revenues
|
|
3,965
|
|
|
7,232
|
|
||
Total service and other revenue
|
|
$
|
132,546
|
|
|
$
|
174,872
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Notes receivable (a)
|
|
$
|
57,495
|
|
|
$
|
28,542
|
|
|
$
|
30,849
|
|
Deferred revenue (b)
|
|
10,519
|
|
|
8,654
|
|
|
5,667
|
|
|
|
12/28/2019
|
|
4/30/2019
|
||||
|
|
(In thousands)
|
||||||
Deferred revenue at beginning of period
|
|
$
|
8,654
|
|
|
$
|
5,667
|
|
ASC 606 deferred revenue adoption
|
|
—
|
|
|
6,940
|
|
||
Revenue recognized during the period
|
|
(3,308
|
)
|
|
(5,912
|
)
|
||
Deferred revenue assumed from Acquisitions
|
|
5,173
|
|
|
—
|
|
||
New deferred revenue during period
|
|
—
|
|
|
1,959
|
|
||
Deferred revenue at end of period
|
|
$
|
10,519
|
|
|
$
|
8,654
|
|
|
|
Estimate for Fiscal Year
|
||
|
|
(In thousands)
|
||
2020
|
|
$
|
5,704
|
|
2021
|
|
1,991
|
|
|
2022
|
|
1,205
|
|
|
2023
|
|
698
|
|
|
2024
|
|
401
|
|
|
Thereafter
|
|
520
|
|
|
Total
|
|
$
|
10,519
|
|
|
|
Transition Period
|
||
|
|
(In thousands)
|
||
Operating lease costs
|
|
$
|
16,587
|
|
Short-term operating lease costs
|
|
4,789
|
|
|
Variable operating lease costs
|
|
2,933
|
|
|
Sublease income
|
|
(2,163
|
)
|
|
Total operating lease costs
|
|
$
|
22,146
|
|
|
|
Operating leases
|
||
|
|
(In thousands)
|
||
2020
|
|
$
|
157,739
|
|
2021
|
|
142,479
|
|
|
2022
|
|
117,611
|
|
|
2023
|
|
90,715
|
|
|
2024
|
|
60,883
|
|
|
Thereafter
|
|
99,861
|
|
|
Total undiscounted lease payments
|
|
669,288
|
|
|
Less interest
|
|
167,301
|
|
|
Present value of lease liabilities
|
|
$
|
501,987
|
|
|
|
(In thousands)
|
||
Non-cash information on lease liabilities arising from right-of-use assets (1)
|
|
$
|
503,164
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
Operating cash flows from operating leases
|
|
15,318
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Revolving credit facilities
|
|
$
|
129,260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term loan, net of debt issuance costs
|
|
268,660
|
|
|
11,958
|
|
|
14,855
|
|
|||
Convertible senior notes
|
|
60,439
|
|
|
—
|
|
|
—
|
|
|||
Amounts due to former ADs, franchisees and third parties
|
|
1,661
|
|
|
1,178
|
|
|
3,490
|
|
|||
Mortgages
|
|
1,825
|
|
|
1,912
|
|
|
2,038
|
|
|||
Finance lease liability
|
|
1,775
|
|
|
—
|
|
|
—
|
|
|||
Total long-term obligations
|
|
463,620
|
|
|
15,048
|
|
|
20,383
|
|
|||
Less current installments
|
|
218,384
|
|
|
13,108
|
|
|
18,113
|
|
|||
Total long-term obligations, excluding current installments
|
|
$
|
245,236
|
|
|
$
|
1,940
|
|
|
$
|
2,270
|
|
Fiscal Year
|
|
(In thousands)
|
||
2021
|
|
$
|
30,398
|
|
2022
|
|
49,241
|
|
|
2023
|
|
81,905
|
|
|
2024
|
|
82,587
|
|
|
2025
|
|
160
|
|
|
Thereafter
|
|
945
|
|
|
Total long-term obligations
|
|
$
|
245,236
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Foreign currency adjustment
|
|
$
|
(1,496
|
)
|
|
$
|
(1,908
|
)
|
|
$
|
(1,381
|
)
|
Interest rate swap agreements, net of tax
|
|
(42
|
)
|
|
(2
|
)
|
|
34
|
|
|||
Total accumulated other comprehensive loss
|
|
$
|
(1,538
|
)
|
|
$
|
(1,910
|
)
|
|
$
|
(1,347
|
)
|
|
|
12/28/2019
|
||
|
|
Common stock
|
||
|
|
(In thousands, except for share and per share amounts)
|
||
Basic net loss per share:
|
|
|
||
Numerator:
|
|
|
||
Allocation of undistributed loss attributable to Franchise Group
|
|
$
|
(68,427
|
)
|
Net loss attributable to common stockholders
|
|
$
|
(68,427
|
)
|
Denominator:
|
|
|
||
Weighted-average common shares outstanding
|
|
16,669,065
|
|
|
Basic and diluted net loss per share
|
|
$
|
(4.11
|
)
|
|
|
4/30/2019
|
||
|
|
Common stock
|
||
|
|
(In thousands, except for share and per share amounts)
|
||
Basic net loss per share:
|
|
|
||
Numerator:
|
|
|
||
Allocation of undistributed loss
|
|
$
|
(2,156
|
)
|
Net loss attributable to common stockholders
|
|
$
|
(2,156
|
)
|
Denominator:
|
|
|
||
Weighted-average common shares outstanding
|
|
13,800,884
|
|
|
Basic and diluted net loss per share
|
|
$
|
(0.16
|
)
|
|
|
4/30/2018
|
||||||
|
|
Class A common stock
|
|
Class B common stock
|
||||
|
|
(In thousands, except for share and per share amounts)
|
||||||
Basic net income per share:
|
|
|
|
|
||||
Numerator:
|
|
|
|
|
||||
Allocation of undistributed earnings
|
|
$
|
133
|
|
|
$
|
2
|
|
Amounts allocated to participating securities:
|
|
|
|
|
||||
Exchangeable shares
|
|
(10
|
)
|
|
—
|
|
||
Net income attributable to common stockholders
|
|
$
|
123
|
|
|
$
|
2
|
|
Denominator:
|
|
|
|
|
||||
Weighted-average common shares outstanding
|
|
12,728,762
|
|
|
200,000
|
|
||
Basic net income per share
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
|
|
|
|
||||
Diluted net income per share:
|
|
|
|
|
||||
Numerator:
|
|
|
|
|
||||
Allocation of undistributed earnings for basic computation
|
|
$
|
123
|
|
|
$
|
2
|
|
Reallocation of undistributed earnings as a result of assumed conversion of:
|
|
|
|
|
||||
Class B common stock to Class A common stock
|
|
2
|
|
|
—
|
|
||
Exchangeable shares to Class A common stock
|
|
10
|
|
|
—
|
|
||
Net income attributable to stockholders
|
|
$
|
135
|
|
|
$
|
2
|
|
Denominator:
|
|
|
|
|
||||
Number of shares used in basic computation
|
|
12,728,762
|
|
|
200,000
|
|
||
Weighted-average effect of dilutive securities:
|
|
|
|
|
||||
Class B common stock to Class A common stock
|
|
200,000
|
|
|
—
|
|
||
Exchangeable shares to Class A common stock
|
|
1,000,000
|
|
|
—
|
|
||
Employee stock options and restricted stock units
|
|
48,986
|
|
|
703
|
|
||
Weighted-average diluted shares outstanding
|
|
13,977,748
|
|
|
200,703
|
|
||
Diluted net income per share
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
Weighted-average fair value of options granted
|
|
$4.66
|
|
$2.18
|
|
$3.16
|
Dividend yield
|
|
—%
|
|
5.3% - 7.2%
|
|
4.5% - 5.9%
|
Expected volatility
|
|
44.9%
|
|
38.3% - 44.7%
|
|
36.8% - 51.3%
|
Expected terms
|
|
5 years
|
|
5 - 6 years
|
|
5 - 6 years
|
Risk-free interest rates
|
|
1.7%
|
|
2.7% - 2.8%
|
|
1.9% - 2.1%
|
|
|
Number of options
|
|
Weighted-average exercise price
|
|||
Outstanding at April 30, 2017
|
|
1,387,331
|
|
|
$
|
18.02
|
|
Granted
|
|
272,502
|
|
|
13.25
|
|
|
Exercised
|
|
(9,000
|
)
|
|
10.51
|
|
|
Forfeited or expired
|
|
(1,178,330
|
)
|
|
17.22
|
|
|
Outstanding at April 30, 2018
|
|
472,503
|
|
|
17.41
|
|
|
Granted
|
|
704,514
|
|
|
10.20
|
|
|
Exercised
|
|
(14,069
|
)
|
|
10.90
|
|
|
Forfeited or expired
|
|
(366,704
|
)
|
|
17.99
|
|
|
Outstanding at April 30, 2019
|
|
796,244
|
|
|
10.88
|
|
|
Granted
|
|
88,340
|
|
|
11.93
|
|
|
Exercised
|
|
(207,802
|
)
|
|
10.60
|
|
|
Forfeited or expired
|
|
(216,497
|
)
|
|
12.87
|
|
|
Outstanding at December 28, 2019
|
|
460,285
|
|
|
$
|
10.28
|
|
|
|
Nonvested options
|
|
Weighted-average exercise price
|
|||
Outstanding at April 30, 2017
|
|
678,118
|
|
|
$
|
15.88
|
|
Granted
|
|
272,502
|
|
|
13.25
|
|
|
Vested
|
|
(563,118
|
)
|
|
14.61
|
|
|
Forfeited
|
|
(120,069
|
)
|
|
20.73
|
|
|
Outstanding at April 30, 2018
|
|
267,433
|
|
|
14.27
|
|
|
Granted
|
|
704,514
|
|
|
10.20
|
|
|
Vested
|
|
(92,207
|
)
|
|
9.49
|
|
|
Forfeited
|
|
(225,226
|
)
|
|
14.22
|
|
|
Outstanding at April 30, 2019
|
|
654,514
|
|
|
10.35
|
|
|
Granted
|
|
88,340
|
|
|
11.93
|
|
|
Vested
|
|
(374,942
|
)
|
|
10.77
|
|
|
Forfeited
|
|
(152,905
|
)
|
|
10.55
|
|
|
Outstanding at December 28, 2019
|
|
215,007
|
|
|
$
|
10.11
|
|
|
|
Options outstanding
|
|
Options exercisable
|
||||||||||||
Range of Exercise Prices
|
|
Number of options outstanding
|
|
Weighted-average exercise price
|
|
Weighted-average remaining contractual life (in years)
|
|
Number of options exercisable
|
|
Weighted-average exercise price
|
||||||
0.00 - 10.89
|
|
240,000
|
|
|
$
|
8.72
|
|
|
5.0
|
|
113,333
|
|
|
$
|
8.60
|
|
10.90 - 16.38
|
|
220,285
|
|
|
11.98
|
|
|
4.3
|
|
131,945
|
|
|
12.01
|
|
||
|
|
460,285
|
|
|
$
|
10.28
|
|
|
|
|
245,278
|
|
|
$
|
10.43
|
|
|
|
Number of RSUs
|
|
Weighted-Average Fair Value at Grant Date
|
|||
Balance at April 30, 2017
|
|
176,396
|
|
|
$
|
13.61
|
|
Granted
|
|
192,560
|
|
|
12.21
|
|
|
Vested
|
|
(187,364
|
)
|
|
13.04
|
|
|
Forfeited
|
|
(54,562
|
)
|
|
13.34
|
|
|
Balance at April 30, 2018
|
|
127,030
|
|
|
12.48
|
|
|
Granted
|
|
147,991
|
|
|
10.40
|
|
|
Vested
|
|
(28,029
|
)
|
|
13.47
|
|
|
Forfeited
|
|
(78,200
|
)
|
|
12.31
|
|
|
Balance at April 30, 2019
|
|
168,792
|
|
|
10.56
|
|
|
Granted
|
|
618,918
|
|
|
14.38
|
|
|
Vested
|
|
(80,549
|
)
|
|
10.73
|
|
|
Forfeited
|
|
(36,122
|
)
|
|
10.72
|
|
|
Balance at December 28, 2019
|
|
671,039
|
|
|
$
|
13.99
|
|
•
|
Level 1—Quoted prices for identical assets and liabilities in active markets.
|
•
|
Level 2—Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and model-based valuations in which all significant inputs are observable in the market.
|
•
|
Level 3—Unobservable inputs in which little or no market data exists, therefore, requiring an entity to develop its own assumptions.
|
|
|
|
|
12/28/2019 Fair value measurements using
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Recurring assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
4,253
|
|
|
$
|
4,253
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total recurring assets
|
|
4,253
|
|
|
4,253
|
|
|
—
|
|
|
—
|
|
||||
Nonrecurring assets:
|
|
|
|
|
|
|
|
|
||||||||
Impaired accounts and notes receivable, net of unrecognized revenue
|
|
7,310
|
|
|
—
|
|
|
—
|
|
|
7,310
|
|
||||
Total nonrecurring assets
|
|
7,310
|
|
|
—
|
|
|
—
|
|
|
7,310
|
|
||||
Total recurring and nonrecurring assets
|
|
$
|
11,563
|
|
|
$
|
4,253
|
|
|
$
|
—
|
|
|
$
|
7,310
|
|
|
|
|
|
|
|
|
|
|
||||||||
Recurring liabilities
|
|
|
|
|
|
|
|
|
||||||||
Contingent consideration included in obligations due former ADs, franchisees and others
|
|
$
|
916
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
916
|
|
Interest rate swap agreement
|
|
58
|
|
|
—
|
|
|
58
|
|
|
—
|
|
||||
Total recurring liabilities
|
|
$
|
974
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
916
|
|
|
|
|
|
4/30/2019 Fair value measurements using
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Recurring assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
15,772
|
|
|
$
|
15,772
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total recurring assets
|
|
15,772
|
|
|
15,772
|
|
|
—
|
|
|
—
|
|
||||
Nonrecurring assets:
|
|
|
|
|
|
|
|
|
||||||||
Impaired accounts and notes receivable, net of unrecognized revenue
|
|
12,707
|
|
|
—
|
|
|
—
|
|
|
12,707
|
|
||||
Contingent consideration for sale of accounting offices
|
|
1,120
|
|
|
—
|
|
|
—
|
|
|
1,120
|
|
||||
Impaired goodwill
|
|
178
|
|
|
—
|
|
|
—
|
|
|
178
|
|
||||
Impaired fixed assets
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
Total nonrecurring assets
|
|
14,044
|
|
|
—
|
|
|
—
|
|
|
14,044
|
|
||||
Total recurring and nonrecurring assets
|
|
$
|
29,816
|
|
|
$
|
15,772
|
|
|
$
|
—
|
|
|
$
|
14,044
|
|
|
|
|
|
|
|
|
|
|
||||||||
Recurring liabilities
|
|
|
|
|
|
|
|
|
||||||||
Contingent consideration included in obligations due former ADs, franchisees and others
|
|
$
|
816
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
816
|
|
Interest rate swap agreement
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total recurring liabilities
|
|
$
|
819
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
816
|
|
|
|
|
|
4/30/2018 Fair value measurements using
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Recurring assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
12,056
|
|
|
$
|
12,056
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap agreement
|
|
57
|
|
|
—
|
|
|
57
|
|
|
—
|
|
||||
Total recurring assets
|
|
12,113
|
|
|
12,056
|
|
|
57
|
|
|
—
|
|
||||
Nonrecurring assets:
|
|
|
|
|
|
|
|
|
||||||||
Impaired accounts and notes receivable, net of unrecognized revenue
|
|
15,223
|
|
|
—
|
|
|
—
|
|
|
15,223
|
|
||||
Impaired goodwill
|
|
109
|
|
|
—
|
|
|
—
|
|
|
109
|
|
||||
Impaired customer lists
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Assets held for sale
|
|
8,941
|
|
|
—
|
|
|
—
|
|
|
8,941
|
|
||||
Total nonrecurring assets
|
|
24,277
|
|
|
—
|
|
|
—
|
|
|
24,277
|
|
||||
Total recurring and nonrecurring assets
|
|
$
|
36,390
|
|
|
$
|
12,056
|
|
|
$
|
57
|
|
|
$
|
24,277
|
|
|
|
|
|
|
|
|
|
|
||||||||
Recurring liabilities
|
|
|
|
|
|
|
|
|
||||||||
Contingent consideration included in obligations due former ADs, franchisees and others
|
|
$
|
1,545
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,545
|
|
Total recurring liabilities
|
|
$
|
1,545
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,545
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Contribution Expense
|
|
|
|
|
|
|
||||||
Vitamin Shoppe
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Sears Outlet
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Liberty Tax
|
|
214
|
|
|
498
|
|
|
509
|
|
|||
Buddy's
|
|
63
|
|
|
—
|
|
|
—
|
|
|||
Total Contribution Expense
|
|
$
|
319
|
|
|
$
|
498
|
|
|
$
|
509
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Current:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
—
|
|
|
$
|
(2,400
|
)
|
|
$
|
4,895
|
|
State
|
|
56
|
|
|
(648
|
)
|
|
1,097
|
|
|||
Foreign
|
|
(740
|
)
|
|
623
|
|
|
723
|
|
|||
Current Tax expense
|
|
(684
|
)
|
|
(2,425
|
)
|
|
6,715
|
|
|||
Deferred:
|
|
|
|
|
|
|
||||||
Federal
|
|
(3,982
|
)
|
|
545
|
|
|
(2,125
|
)
|
|||
State
|
|
(5,857
|
)
|
|
(29
|
)
|
|
(69
|
)
|
|||
Foreign
|
|
78
|
|
|
70
|
|
|
(175
|
)
|
|||
Deferred tax expense (benefit)
|
|
(9,761
|
)
|
|
586
|
|
|
(2,369
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total income tax expense (benefit)
|
|
$
|
(10,445
|
)
|
|
$
|
(1,839
|
)
|
|
$
|
4,346
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
U.S. operations
|
|
$
|
(112,886
|
)
|
|
$
|
(6,229
|
)
|
|
$
|
3,176
|
|
Foreign operations
|
|
(2,025
|
)
|
|
2,234
|
|
|
1,305
|
|
|||
Income (loss) before income taxes
|
|
$
|
(114,911
|
)
|
|
$
|
(3,995
|
)
|
|
$
|
4,481
|
|
|
|
12/28/2019
|
|
4/30/2019
|
||||
|
|
(In thousands)
|
||||||
Computed "expected" income tax benefit
|
|
$
|
(24,131
|
)
|
|
$
|
(839
|
)
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
||||
State income taxes, net of federal benefit
|
|
(5,801
|
)
|
|
(677
|
)
|
||
Nondeductible expenses
|
|
244
|
|
|
280
|
|
||
Stock compensation expense
|
|
(11
|
)
|
|
69
|
|
||
Foreign tax rate differential
|
|
(142
|
)
|
|
128
|
|
||
Remeasurement of deferreds
|
|
(478
|
)
|
|
(1,189
|
)
|
||
Transition tax
|
|
—
|
|
|
185
|
|
||
Non-controlling interest in New Holdco
|
|
7,495
|
|
|
—
|
|
||
Valuation allowance
|
|
11,417
|
|
|
—
|
|
||
Return to provisions
|
|
623
|
|
|
85
|
|
||
Other
|
|
339
|
|
|
119
|
|
||
Total income tax benefit
|
|
$
|
(10,445
|
)
|
|
$
|
(1,839
|
)
|
|
|
12/28/2019
|
|
4/30/2019
|
||||
|
|
(In thousands)
|
||||||
Deferred tax assets:
|
|
|
|
|
||||
Federal and state net operating loss carryforward
|
|
$
|
22,521
|
|
|
$
|
317
|
|
Interest expense carryforward
|
|
1,429
|
|
|
—
|
|
||
State bonus depreciation
|
|
3,179
|
|
|
—
|
|
||
Unexercised nonqualified stock options
|
|
—
|
|
|
237
|
|
||
Goodwill, intangible assets, and assets held for sale
|
|
32
|
|
|
4,695
|
|
||
Allowance for doubtful accounts
|
|
—
|
|
|
3,488
|
|
||
Deferred revenue
|
|
—
|
|
|
2,184
|
|
||
Accounts payable and accrued expense
|
|
6
|
|
|
602
|
|
||
Property, equipment and software (Canada)
|
|
119
|
|
|
118
|
|
||
Unvested restricted stock units
|
|
—
|
|
|
201
|
|
||
Unrealized gain/loss
|
|
89
|
|
|
148
|
|
||
Total deferred tax assets (before valuation allowance)
|
|
27,375
|
|
|
11,990
|
|
||
Valuation allowance
|
|
(11,417
|
)
|
|
(14
|
)
|
||
Total deferred tax assets (after valuation allowance)
|
|
15,958
|
|
|
11,976
|
|
||
Deferred tax liabilities
|
|
|
|
|
||||
Property, equipment and software (U.S.)
|
|
—
|
|
|
(7,708
|
)
|
||
Investment in New Holdco
|
|
(15,958
|
)
|
|
—
|
|
||
Other current assets
|
|
—
|
|
|
(529
|
)
|
||
Section 481 (a) adjustment - change in accounting method
|
|
—
|
|
|
(2,696
|
)
|
||
Intangible assets
|
|
—
|
|
|
(1,265
|
)
|
||
Total deferred tax liabilities
|
|
(15,958
|
)
|
|
(12,198
|
)
|
||
Net deferred tax liability
|
|
$
|
—
|
|
|
$
|
(222
|
)
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Liability for uncertain tax positions, beginning of year
|
|
$
|
153
|
|
|
$
|
153
|
|
|
$
|
—
|
|
Addition: increases related to current year positions
|
|
—
|
|
|
—
|
|
|
153
|
|
|||
Addition: increases related to prior year positions
|
|
308
|
|
|
—
|
|
|
—
|
|
|||
Liability for uncertain tax positions, end of year
|
|
$
|
461
|
|
|
$
|
153
|
|
|
$
|
153
|
|
|
|
Transition Period Ended
|
|
Twelve Months Ended
|
||||||||
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
(In thousands)
|
|||||||||
Total revenue:
|
|
|
|
|
|
|
||||||
Vitamin Shoppe
|
|
$
|
30,574
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Sears Outlet
|
|
68,230
|
|
|
—
|
|
|
—
|
|
|||
Liberty Tax
|
|
14,984
|
|
|
132,546
|
|
|
174,872
|
|
|||
Buddy's
|
|
35,722
|
|
|
—
|
|
|
—
|
|
|||
Consolidated total revenue
|
|
$
|
149,510
|
|
|
$
|
132,546
|
|
|
$
|
174,872
|
|
|
|
Transition Period Ended
|
|
Twelve Months Ended
|
||||||||
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
(In thousands)
|
|||||||||
Depreciation, amortization, and impairment charges:
|
|
|
|
|
|
|
||||||
Vitamin Shoppe
|
|
$
|
986
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Sears Outlet
|
|
549
|
|
|
—
|
|
|
—
|
|
|||
Liberty Tax
|
|
28,501
|
|
|
14,084
|
|
|
14,416
|
|
|||
Buddy's
|
|
2,365
|
|
|
—
|
|
|
—
|
|
|||
Consolidated depreciation, amortization, and impairment charges:
|
|
$
|
32,401
|
|
|
$
|
14,084
|
|
|
$
|
14,416
|
|
|
|
Transition Period Ended
|
|
Twelve Months Ended
|
||||||||
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
(In thousands)
|
|||||||||
Income (loss) from operations:
|
|
|
|
|
|
|
||||||
Vitamin Shoppe
|
|
$
|
(13,509
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Sears Outlet
|
|
(18,539
|
)
|
|
—
|
|
|
—
|
|
|||
Liberty Tax
|
|
(69,590
|
)
|
|
(859
|
)
|
|
7,599
|
|
|||
Buddy's
|
|
3,172
|
|
|
—
|
|
|
—
|
|
|||
Total Segments
|
|
(98,466
|
)
|
|
(859
|
)
|
|
7,599
|
|
|||
Corporate
|
|
(7,133
|
)
|
|
—
|
|
|
—
|
|
|||
Consolidated income (loss) from operations
|
|
$
|
(105,599
|
)
|
|
$
|
(859
|
)
|
|
$
|
7,599
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Total assets:
|
|
|
|
|
|
|
||||||
Vitamin Shoppe
|
|
$
|
679,646
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Sears Outlet
|
|
267,176
|
|
|
—
|
|
|
—
|
|
|||
Liberty Tax
|
|
123,576
|
|
|
160,001
|
|
|
178,003
|
|
|||
Buddy's
|
|
188,941
|
|
|
—
|
|
|
—
|
|
|||
Total Segments
|
|
1,259,339
|
|
|
160,001
|
|
|
178,003
|
|
|||
Corporate
|
|
39,206
|
|
|
—
|
|
|
—
|
|
|||
Consolidated total assets
|
|
$
|
1,298,545
|
|
|
$
|
160,001
|
|
|
$
|
178,003
|
|
|
|
12/28/2019
|
|
4/30/2019
|
|
4/30/2018
|
||||||
|
|
(In thousands)
|
||||||||||
Goodwill:
|
|
|
|
|
|
|
||||||
Vitamin Shoppe
|
|
$
|
4,951
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Sears Outlet
|
|
31,028
|
|
|
—
|
|
|
—
|
|
|||
Liberty Tax
|
|
9,780
|
|
|
6,566
|
|
|
8,640
|
|
|||
Buddy's
|
|
88,542
|
|
|
—
|
|
|
—
|
|
|||
Consolidated goodwill
|
|
$
|
134,301
|
|
|
$
|
6,566
|
|
|
$
|
8,640
|
|
|
|
(Unaudited)
|
||
(In thousands)
|
|
Preliminary 2/14/2020
|
||
Cash and cash equivalents
|
|
$
|
3,840
|
|
Prepaid expenses and other current assets
|
|
3,158
|
|
|
Inventories, net
|
|
99,200
|
|
|
Property, equipment and software, net
|
|
11,032
|
|
|
Goodwill
|
|
336,784
|
|
|
Operating lease right-of-use assets
|
|
91,236
|
|
|
Other intangible assets, net
|
|
70,200
|
|
|
Other non-current assets
|
|
1,607
|
|
|
Total assets
|
|
617,057
|
|
|
Current operating lease liabilities
|
|
17,457
|
|
|
Accounts payable
|
|
44,696
|
|
|
Layaway deposits and deferred revenue
|
|
12,619
|
|
|
Accrued expenses and other current liabilities
|
|
14,527
|
|
|
Current installments of long-term obligations
|
|
3,210
|
|
|
Long-term obligations, excluding current installments
|
|
93,975
|
|
|
Deferred tax liabilities
|
|
11,398
|
|
|
Non-current operating lease liabilities
|
|
62,289
|
|
|
Total liabilities
|
|
260,171
|
|
|
Consideration transferred
|
|
$
|
356,886
|
|
•
|
The Company’s store and distribution center associates, who have voluntarily determined to continue to work, have been provided proper cleaning and protective supplies to ensure the safety of such associates and the Company’s customers;
|
•
|
All of the Company’s corporate offices have been temporarily closed and its corporate associates are working remotely;
|
•
|
Effective April 1, 2020, the Company’s executive leadership has voluntarily agreed to a temporary reduction in their base salaries. Mr. Kahn took a 50% base salary reduction while the Company’s other executive officers took 30% to 40% base salary reductions;
|
•
|
The Board of Directors of the Company has agreed to a temporary reduction of its compensation by 50%; and
|
•
|
Where the Company’s stores have been mandated to close, the Company has furloughed workers to give them the ability to receive government benefits while committing to pay 100% of their health and welfare benefits through at least April 30, 2020.
|
(a)
|
Financial Statements.
|
|
Page
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
(b)
|
Exhibits.
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
101
|
|
|
The following materials from the Registrant's Transition Report on Form 10-K/T for the year ended December 28, 2019, are formatted in XBRL (eXtensible Business Reporting Language):(i) Consolidated Balance Sheets as of December 28, 2019, April 30, 2019 and 2018, (ii) Consolidated Statements of Operations for the Transition Period ended December 28, 2019, December 29, 2018 (Unaudited), and years ended April 30, 2019 and 2018, (iii) Consolidated Statements of Comprehensive Income for the Transition Period ended December 28, 2019, December 29, 2018 (Unaudited), and years ended April 30, 2019 and 2018, (iv) Consolidated Statement of Stockholders' Equity for the Transition Period ended December 28, 2019, and years ended April 30, 2019 and 2018, (v) Consolidated Statements of Cash Flows for the Transition Period ended December 28, 2019, December 29, 2018 (Unaudited), and years ended April 30, 2019 and 2018, and (vi) Notes to Audited Consolidated Financial Statements.
|
|
|
FRANCHISE GROUP, INC.
(Registrant)
|
||
Date: April 24, 2020
|
|
By:
|
|
/s/ BRIAN R. KAHN
|
|
|
|
|
Brian R. Kahn
Chief Executive Officer and Director
(Principal Executive Officer) |
Date: April 24, 2020
|
|
By:
|
|
/s/ ERIC F. SEETON
|
|
|
|
|
Eric F. Seeton
Chief Financial Officer
(Principal Financial and Accounting Officer) |
Date: April 24, 2020
|
|
By:
|
|
/s/ BRIAN R. KAHN
|
|
|
|
|
Brian R. Kahn
Chief Executive Officer and Director
(Principal Executive Officer) |
Date: April 24, 2020
|
|
By:
|
|
/s/ ERIC F. SEETON
|
|
|
|
|
Eric F. Seeton
Chief Financial Officer
(Principal Financial and Accounting Officer) |
Date: April 24, 2020
|
|
By:
|
|
/s/ ANDREW M. LAURENCE
|
|
|
|
|
Andrew M. Laurence
Executive Vice President and Chairman of the Board |
Date: April 24, 2020
|
|
By:
|
|
/s/ MATTHEW AVRIL
|
|
|
|
|
Matthew Avril
Director |
Date: April 24, 2020
|
|
By:
|
|
/s/ PATRICK A. COZZA
|
|
|
|
|
Patrick A. Cozza
Director |
Date: April 24, 2020
|
|
By:
|
|
/s/ THOMAS HERSKOVITS
|
|
|
|
|
Thomas Herskovits
Director |
Date: April 24, 2020
|
|
By:
|
|
/s/ LAWRENCE MILLER
|
|
|
|
|
Lawrence Miller
Director |
Date: April 24, 2020
|
|
By:
|
|
/s/ G. WILLIAM MINNER, JR.
|
|
|
|
|
G. William Minner, Jr.
Director |
•
|
prior to such time, the corporation’s board of directors approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder;
|
•
|
upon consummation of the transaction which resulted in the stockholder becoming an “interested stockholder,” the interested stockholder owned at least 85% of the corporation’s outstanding voting stock at the time the transaction commenced, other than statutorily excluded shares; or
|
•
|
at or after the time a person became an interested stockholder, the business combination is approved by the corporation’s board of directors and authorized at an annual or special meeting of stockholders by the affirmative vote of at least two thirds of the outstanding voting stock which is not owned by the interested stockholder.
|
•
|
for breach of the duty of loyalty;
|
•
|
for acts or omissions not in good faith or involving intentional misconduct or knowing violation of law;
|
•
|
under Section 174 of the DGCL (relating to unlawful dividends or stock repurchases); or
|
•
|
for transactions from which the director derived improper personal benefit.
|
Entity
|
Jurisdiction
|
Sole Member
|
Franchise Group New Holdco, LLC
|
DE
|
Franchise Group, Inc.
|
Franchise Group Intermediate Holdco, LLC
|
DE
|
Franchise Group New Holdco, LLC
|
Franchise Group Intermediate B, LLC
|
DE
|
Franchise Group Intermediate Holdco, LLC
|
Buddy’s Newco, LLC
|
DE
|
Franchise Group Intermediate B, LLC
|
Buddy’s Franchising and Licensing, LLC
|
FL
|
Buddy’s Newco, LLC
|
Franchise Group Intermediate S, LLC
|
DE
|
Franchise Group Intermediate Holdco, LLC
|
Franchise Group Newco S, LLC
|
DE
|
Franchise Group Intermediate S, LLC
|
Franchise Group Newco Intermediate AF, LLC
|
DE
|
Franchise Group Intermediate Holdco, LLC
|
American Freight Outlet Stores, LLC
|
DE
|
Franchise Group Newco S, LLC
|
Outlet Merchandise, LLC
|
DE
|
Franchise Group Newco S, LLC
|
Leasing Operations, LLC
|
DE
|
Franchise Group Newco S, LLC
|
American Freight Discount Outlet Franchising, LLC
|
DE
|
Franchise Group Newco S, LLC
|
American Freight Group, LLC
|
DE
|
Franchise Group Newco Intermediate AF, LLC
|
American Freight Holdings, LLC
|
DE
|
American Freight Group, LLC
|
American Freight, LLC
|
DE
|
American Freight Holdings, LLC
|
American Freight Management Company, LLC
|
DE
|
American Freight, LLC
|
Franchise Group Intermediate V, LLC
|
DE
|
Franchise Group Intermediate Holdco, LLC
|
Franchise Group Newco V, LLC
|
DE
|
Franchise Group Intermediate V, LLC
|
Valor Acquisition, LLC
|
DE
|
Franchise Group Newco V, LLC
|
Vitamin Shoppe Industries LLC
|
NY
|
Valor Acquisition, LLC
|
Vitamin Shoppe Global, LLC
|
DE
|
Vitamin Shoppe Industries LLC
|
Vitamin Shoppe Mariner, LLC
|
DE
|
Vitamin Shoppe Industries LLC
|
Vitamin Shoppe Procurement Services LLC
|
DE
|
Vitamin Shoppe Industries LLC
|
Vitamin Shoppe Florida, LLC
|
DE
|
Vitamin Shoppe Industries LLC
|
Betancourt Sports Nutrition, LLC
|
FL
|
Vitamin Shoppe Industries LLC
|
Franchise Group Intermediate L, LLC
|
DE
|
Franchise Group Intermediate Holdco, LLC
|
Franchise Group Intermediate R, LLC
|
DE
|
Franchise Group Intermediate L, LLC
|
Franchise Group Newco R, LLC
|
DE
|
Franchise Group Intermediate R, LLC
|
Franchise Group Newco R NM, LLC
|
DE
|
Franchise Group Intermediate R, LLC
|
Franchise Group Intermediate L 1, LLC
|
DE
|
Franchise Group Intermediate L, LLC
|
Franchise Group Intermediate L 2, LLC
|
DE
|
Franchise Group Intermediate L 1, LLC
|
SiempreTax+ LLC
|
VA
|
Franchise Group Intermediate L 2, LLC
|
JTH Tax LLC
|
DE
|
Franchise Group Intermediate L 2, LLC
|
Liberty Credit Repair, LLC
|
VA
|
JTH Tax LLC
|
Wefile LLC
|
VA
|
JTH Tax LLC
|
JTH Court Plaza, LLC
|
VA
|
JTH Tax LLC
|
LTS Properties, LLC
|
VA
|
JTH Tax LLC
|
LTS Software LLC
|
VA
|
JTH Tax LLC
|
JTH Tax Office Properties, LLC
|
VA
|
JTH Tax LLC
|
360 Accounting Solutions LLC
|
VA
|
JTH Tax LLC
|
JTH Financial, LLC
|
VA
|
JTH Tax LLC
|
JTH Properties 1632, LLC
|
VA
|
JTH Financial LLC
|
Liberty Tax Holding Corporation
|
Canada
|
JTH Tax LLC
|
Liberty Tax Service, Inc.
|
Canada
|
JTH Tax LLC / Liberty Tax Holding Corporation
|
Trilogy Software Inc.
|
|
Liberty Tax Service, Inc.
|
Date: April 24, 2020
|
By:
|
/s/ Brian R. Kahn
|
|
|
Brian R. Kahn
|
|
|
Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
Date: April 24, 2020
|
By:
|
/s/ Eric F. Seeton
|
|
|
Eric F. Seeton
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
Date: April 24, 2020
|
By:
|
/s/ Brian R. Kahn
|
|
|
Brian R. Kahn
|
|
|
Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
Date: April 24, 2020
|
By:
|
/s/ Eric F. Seeton
|
|
|
Eric F. Seeton
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|