|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2019
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____ to _____
|
|
Commission File No. 001-35517
|
Maryland
|
|
45-3148087
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
245 Park Avenue, 42nd Floor, New York, NY 10167
(Address of principal executive offices) (Zip Code)
|
||
(212) 750-7300
(Registrant’s telephone number, including area code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value per share
|
ACRE
|
New York Stock Exchange
|
Large accelerated filer o
|
|
Accelerated filer ý
|
|
Non-accelerated filer o
|
|
Smaller reporting company o
|
|
Emerging growth company o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
•
|
our business and investment strategy;
|
•
|
our projected operating results;
|
•
|
the return or impact of current and future investments;
|
•
|
the timing of cash flows, if any, from our investments;
|
•
|
estimates relating to our ability to make distributions to our stockholders in the future;
|
•
|
defaults by borrowers in paying amounts due on outstanding indebtedness and our ability to collect all amounts due according to the contractual terms of our investments;
|
•
|
our ability to obtain and maintain financing arrangements, including securitizations;
|
•
|
market conditions and our ability to access alternative debt markets and additional debt and equity capital;
|
•
|
the amount of commercial mortgage loans requiring refinancing;
|
•
|
the demand for commercial real estate loans;
|
•
|
our expected investment capacity and available capital;
|
•
|
financing and advance rates for our target investments;
|
•
|
our expected leverage;
|
•
|
changes in interest rates, credit spreads and the market value of our investments;
|
•
|
the impact of changes in London Interbank Offered Rate on our operating results;
|
•
|
effects of hedging instruments on our target investments;
|
•
|
rates of default or decreased recovery rates on our target investments;
|
•
|
rates of prepayments on our mortgage loans and the effect on our business of such prepayments;
|
•
|
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
•
|
availability of investment opportunities in mortgage-related and real estate-related investments and securities;
|
•
|
the ability of Ares Commercial Real Estate Management LLC (“ACREM” or our “Manager”) to locate suitable investments for us, monitor, service and administer our investments and execute our investment strategy;
|
•
|
allocation of investment opportunities to us by our Manager;
|
•
|
our ability to successfully identify, complete and integrate any acquisitions;
|
•
|
our ability to maintain our qualification as a real estate investment trust for United States federal income tax purposes;
|
•
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940;
|
•
|
our understanding of our competition;
|
•
|
general volatility of the securities markets in which we may invest;
|
•
|
adverse changes in the real estate, real estate capital and credit markets and the impact of a protracted decline in the liquidity of credit markets on our business;
|
•
|
changes in governmental regulations, tax law and rates, and similar matters (including interpretation thereof);
|
•
|
authoritative or policy changes from standard-setting bodies such as the Financial Accounting Standards Board, the Securities and Exchange Commission, the Internal Revenue Service, the stock exchange where we list our common stock, and other authorities that we are subject to, as well as their counterparts in any foreign jurisdictions where we might do business;
|
•
|
actions and initiatives of the United States Government or governments outside of the United States, and changes to United States Government policies;
|
•
|
the state of the United States, European Union and Asian economies generally or in specific geographic regions;
|
•
|
global economic trends and economic recoveries; and
|
•
|
market trends in our industry, interest rates, real estate values, the debt securities markets or the general economy.
|
•
|
Senior Mortgage Loans: These mortgage loans are typically secured by first liens on commercial properties, including the following property types: office, multifamily, self storage, retail, hotel, healthcare, student housing, industrial, mixed-use, residential and residential condominium. Our senior mortgage loans may include construction loans. In some cases, first lien mortgages may be divided into an A-Note and a B-Note. The A-Note is typically a privately negotiated loan that is secured by a first mortgage on a commercial property or group of related properties that is senior to a B-Note secured by the same first mortgage property or group.
|
•
|
Subordinated Debt: These loans may include structurally subordinated first mortgage loans and junior participations in first mortgage loans or participations in these types of assets. As noted above, a B-Note is typically a privately negotiated loan that is secured by a first mortgage on a commercial property or group of related properties and is subordinate to an A-Note secured by the same first mortgage property or group. The subordination of a B-Note or junior participation typically is evidenced by participations or intercreditor agreements with other holders of interests in the note. B-Notes are subject to more credit risk with respect to the underlying mortgage collateral than the corresponding A-Note.
|
•
|
Mezzanine Loans: Like B‑Notes, these loans are also subordinated CRE loans, but are usually secured by a pledge of the borrower’s equity ownership in the entity that owns the property or by a second lien mortgage on the property. In a liquidation, these loans are generally junior to any mortgage liens on the underlying property, but senior to any preferred equity or common equity interests in the entity that owns the property. Investor rights are usually governed by intercreditor agreements.
|
•
|
Preferred Equity: Real estate preferred equity investments are subordinate to first mortgage loans and are not collateralized by the property underlying the investment. As a holder of preferred equity, we seek to enhance our position with covenants that limit the activities of the entity in which we have an interest and protect our equity by obtaining an exclusive right to control the underlying property after an event of default, should such a default occur on our investment.
|
•
|
Other CRE Investments: To a lesser extent, we may invest in other loans and securities, subject to maintaining our qualification as a REIT, including but not limited to commercial mortgage-backed securities, loans to real estate or hospitality companies, debtor-in-possession loans and selected other income producing equity investments, such as triple net lease equity.
|
•
|
our cash flow from operations may be insufficient to make required payments of principal of and interest on the debt or we may fail to comply with all of the other covenants contained in the debt, which is likely to result in (a) acceleration of such debt (and any other debt containing a cross-default or cross-acceleration provision) that we may be unable to repay from internal funds or to refinance on favorable terms, or at all, (b) our inability to borrow unused amounts under our financing arrangements, even if we are current in payments on borrowings under those arrangements, and/or (c) the loss of some or all of our assets to foreclosure or sale;
|
•
|
our debt may increase our vulnerability to adverse economic and industry conditions with no assurance that investment yields will increase with higher financing costs;
|
•
|
we may be required to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, future business opportunities, stockholder distributions or other purposes;
|
•
|
we are not able to refinance debt that matures prior to the investment it was used to finance on favorable terms, or at all; and
|
•
|
as the holder of the subordinated classes of a securitization, we may be required to absorb losses.
|
•
|
general economic or market conditions;
|
•
|
the market’s view of the quality of our assets;
|
•
|
the market’s perception of our growth potential;
|
•
|
our current and potential future earnings and cash distributions; and
|
•
|
the market price of the shares of our common stock.
|
•
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
•
|
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
|
•
|
due to a credit loss, the duration of the hedge may not match the duration of the related liability;
|
•
|
the amount of income that a REIT may earn from hedging transactions (other than hedging transactions that satisfy certain requirements of the Code or that are done through a TRS) to offset interest rate losses is limited by United States federal income tax provisions governing REITs;
|
•
|
the credit quality of the hedging counterparty owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
•
|
the hedging counterparty owing money in the hedging transaction may default on its obligation to pay.
|
•
|
acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses;
|
•
|
political events, acts of war or terrorism, including the consequences of terrorist attacks;
|
•
|
adverse changes in national and local economic and market conditions, including local markets with a significant exposure to the energy sector, which may be affected by the current low prices of oil and related gas that could adversely affect the success of tenants in that industry;
|
•
|
changes in governmental laws and regulations (including their interpretations), fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
•
|
costs of remediation and liabilities associated with environmental conditions such as indoor mold; and
|
•
|
the potential for uninsured or under-insured property losses.
|
•
|
tenant mix;
|
•
|
success of tenant businesses;
|
•
|
property management decisions;
|
•
|
property location, condition and design;
|
•
|
competition from comparable types of properties;
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
•
|
changes in national, regional or local economic conditions and/or specific industry segments, including the credit and securitization markets;
|
•
|
declines in regional or local real estate values;
|
•
|
changes in local markets in which our tenants operate, including changes in oil and gas prices;
|
•
|
declines in regional or local rental or occupancy rates;
|
•
|
increases in interest rates, real estate tax rates and other operating expenses;
|
•
|
costs of remediation and liabilities associated with environmental conditions;
|
•
|
the potential for uninsured or underinsured property losses;
|
•
|
the potential for casualty or condemnation loss;
|
•
|
changes in governmental laws and regulations, including fiscal policies, zoning ordinances and environmental legislation and the related costs of compliance;
|
•
|
changes in supply (resulting from the recent growth in CRE debt funds or otherwise) and demand; and
|
•
|
acts of God, terrorist attacks, social unrest and civil disturbances.
|
•
|
competition from other hotel properties and non-hotel properties that provide nightly and short-term rentals;
|
•
|
over-building of hotels, which could adversely affect occupancy and revenues;
|
•
|
dependence on business and commercial travelers, conventions and tourism;
|
•
|
dependence on the operator/franchisor of the hotel, as management/franchise agreements are long-term in nature and have limited termination rights;
|
•
|
increases in energy costs, airplane fares, government taxes and fees, and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
|
•
|
increases in operating costs due to increased operating expenses, including employment costs, inflation and other factors that may not be offset by increased room rates;
|
•
|
adverse effects of international, national, regional and local economic and market conditions;
|
•
|
potential claims, litigation and threatened litigation from guests, visitors to hotel properties, employees, vendors, contractors, sub-contractors and others;
|
•
|
costs associated with the ongoing need for renovations and other capital improvements, including the replacement of furniture, fixtures and equipment;
|
•
|
labor strikes, disputes or disruptions, including as a result of unionized labor;
|
•
|
unforeseen events beyond our control, such as terrorist attacks, cyber-attacks, travel-related health concerns including pandemics and epidemics, political instability, regional hostilities, imposition of taxes or surcharges by regulatory authorities, travel-related accidents and unusual weather patterns, including natural disasters such as hurricanes, tsunamis or earthquakes;
|
•
|
strength of the United States dollar which may reduce in-bound international travel and encourage out-bound international travel;
|
•
|
adverse effects of a downturn in the lodging industry; and
|
•
|
risks generally associated with the ownership of hotel properties and real estate.
|
•
|
our actual or projected operating results, financial condition, cash flows and liquidity, or changes in business strategy or prospects;
|
•
|
actual or perceived conflicts of interest with our Manager or Ares Management and individuals, including our executives;
|
•
|
equity issuances by us, or share resales by our stockholders, or the perception that such issuances or resales may occur;
|
•
|
loss of a major funding source;
|
•
|
actual or anticipated accounting problems;
|
•
|
publication of research reports about us or the real estate industry;
|
•
|
changes in market valuations of similar companies;
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
•
|
additions to or departures of our Manager’s or Ares Management’s key personnel;
|
•
|
speculation in the press or investment community;
|
•
|
increases in market interest rates and widening of market credit spreads, which may lead investors to demand a higher distribution yield for our common stock and would result in increased interest expenses on our debt;
|
•
|
failure to maintain our REIT qualification or exemption from the 1940 Act;
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
•
|
general market and economic conditions, and trends including inflationary concerns, the current state of the credit and capital markets;
|
•
|
significant volatility in the market price and trading volume of securities of publicly traded REITs or other companies in our sector, which are not necessarily related to the operating performance of these companies;
|
•
|
changes in law, regulatory policies or tax guidelines, or interpretations thereof, particularly with respect to REITs;
|
•
|
changes in the value of our portfolio;
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
|
•
|
operating performance of companies comparable to us;
|
•
|
short-selling pressure with respect to shares of our common stock or REITs generally;
|
•
|
uncertainty surrounding the continued strength of the United States economy; and
|
•
|
concerns regarding volatility in the United States and global financial markets.
|
•
|
our ability to make profitable investments;
|
•
|
margin calls or other expenses that reduce our cash flow;
|
•
|
defaults in our asset portfolio or decreases in the value of our portfolio; and
|
•
|
the fact that anticipated operating expense levels may not prove accurate, as actual results may vary from estimates.
|
•
|
80% of the votes entitled to be cast by holders of the then-outstanding shares of voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation, other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected, or held by an affiliate or associate of the interested stockholder.
|
•
|
the election or removal of directors;
|
•
|
the amendment of our charter, except that our board of directors may amend our charter without stockholder approval to:
|
•
|
change our name;
|
•
|
change the name or other designation or the par value of any class or series of stock and the aggregate par value of our stock;
|
•
|
increase or decrease the aggregate number of shares of stock that we have the authority to issue;
|
•
|
increase or decrease the number of shares of any class or series of stock that we have the authority to issue; and
|
•
|
effect certain reverse stock splits;
|
•
|
our dissolution; and
|
•
|
our being a party to a merger, consolidation, conversion, sale or other disposition of all or substantially all of our assets or statutory share exchange.
|
SOURCE:
|
S&P Global Market Intelligence
|
NOTES:
|
Assumes $100 invested on December 31, 2014 in ACRE, the S&P 500 Index and the SNL US Finance REIT Index. Assumes all dividends are reinvested on the respective dividend payment dates without commissions.
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
|
12/31/18
|
|
12/31/19
|
||||||
ACRE
|
100.00
|
|
|
108.24
|
|
|
141.63
|
|
|
143.88
|
|
|
158.10
|
|
|
209.24
|
|
S&P 500 Index
|
100.00
|
|
|
101.38
|
|
|
113.51
|
|
|
138.29
|
|
|
132.23
|
|
|
173.86
|
|
SNL US Finance REIT Index
|
100.00
|
|
|
91.70
|
|
|
112.96
|
|
|
131.80
|
|
|
126.69
|
|
|
152.75
|
|
Plan Category
|
|
Number of
securities to be issued upon exercise of outstanding options, warrants and rights |
|
Weighted-
average exercise price of outstanding options, warrants and rights |
|
Number of
securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column of this table)(1) |
||||
Equity compensation plans approved by stockholders
|
|
—
|
|
|
$
|
—
|
|
|
722,705
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
722,705
|
|
(1)
|
The securities shown in this column may be issued as restricted stock, restricted stock units and/or other equity-based awards to eligible awardees under our Amended and Restated 2012 Equity Incentive Plan.
|
|
For the years ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest margin, excluding non-controlling interests held by third parties
|
$
|
52,201
|
|
|
$
|
55,282
|
|
|
$
|
46,313
|
|
|
$
|
40,568
|
|
|
$
|
40,936
|
|
Revenue from real estate owned
|
25,058
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total expenses
|
39,753
|
|
|
16,240
|
|
|
14,970
|
|
|
14,426
|
|
|
13,671
|
|
|||||
Early extinguishment of debt costs
|
—
|
|
|
—
|
|
|
(768
|
)
|
|
—
|
|
|
—
|
|
|||||
Net income from continuing operations
|
36,991
|
|
|
38,596
|
|
|
30,432
|
|
|
30,451
|
|
|
36,335
|
|
|||||
Net income from operations of discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
4,221
|
|
|
6,985
|
|
|||||
Gain on sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
10,196
|
|
|
—
|
|
|||||
Net income attributable to common stockholders
|
$
|
36,991
|
|
|
$
|
38,596
|
|
|
$
|
30,407
|
|
|
$
|
40,336
|
|
|
$
|
34,285
|
|
Basic weighted average shares of common stock outstanding
|
28,609,282
|
|
|
28,529,439
|
|
|
28,478,237
|
|
|
28,461,853
|
|
|
28,501,897
|
|
|||||
Diluted weighted average shares of common stock outstanding
|
28,846,641
|
|
|
28,656,660
|
|
|
28,550,945
|
|
|
28,523,306
|
|
|
28,597,568
|
|
|||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
1.29
|
|
|
$
|
1.35
|
|
|
$
|
1.07
|
|
|
$
|
0.91
|
|
|
$
|
0.96
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.51
|
|
|
0.25
|
|
|||||
Net income
|
$
|
1.29
|
|
|
$
|
1.35
|
|
|
$
|
1.07
|
|
|
$
|
1.42
|
|
|
$
|
1.20
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
1.28
|
|
|
$
|
1.35
|
|
|
$
|
1.07
|
|
|
$
|
0.91
|
|
|
$
|
0.95
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.51
|
|
|
0.24
|
|
|||||
Net income
|
$
|
1.28
|
|
|
$
|
1.35
|
|
|
$
|
1.07
|
|
|
$
|
1.41
|
|
|
$
|
1.20
|
|
Dividends declared per share of common stock
|
$
|
1.32
|
|
|
$
|
1.16
|
|
|
$
|
1.08
|
|
|
$
|
1.04
|
|
|
$
|
1.00
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
|
$
|
1,682,498
|
|
|
$
|
1,524,873
|
|
|
$
|
1,726,283
|
|
|
$
|
1,313,937
|
|
|
$
|
1,174,391
|
|
Real estate owned, net
|
37,901
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total assets
|
1,784,134
|
|
|
1,603,324
|
|
|
1,770,219
|
|
|
1,373,703
|
|
|
1,378,982
|
|
|||||
Secured funding agreements
|
728,589
|
|
|
777,974
|
|
|
957,960
|
|
|
780,713
|
|
|
522,775
|
|
|||||
Notes payable
|
54,708
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Secured term loan
|
109,149
|
|
|
108,345
|
|
|
107,595
|
|
|
149,878
|
|
|
69,762
|
|
|||||
Total securitizations debt
|
443,177
|
|
|
270,737
|
|
|
271,211
|
|
|
—
|
|
|
254,343
|
|
|||||
Total liabilities
|
1,357,795
|
|
|
1,177,737
|
|
|
1,351,049
|
|
|
944,030
|
|
|
922,494
|
|
|||||
Total stockholders' equity
|
426,339
|
|
|
425,587
|
|
|
419,170
|
|
|
419,029
|
|
|
409,471
|
|
|||||
Total equity
|
426,339
|
|
|
425,587
|
|
|
419,170
|
|
|
429,673
|
|
|
456,488
|
|
•
|
ACRE originated a $30.0 million senior mortgage loan on a student housing property located in North Carolina.
|
•
|
ACRE originated a $100.6 million senior mortgage loan on a mixed-use property located in Florida.
|
•
|
ACRE originated a $19.5 million senior mortgage loan on a self storage property located in Florida.
|
•
|
ACRE originated an $84.0 million senior mortgage loan on an office property located in North Carolina.
|
•
|
ACRE exercised a 12-month extension option on the CNB Facility (as defined below) to extend the maturity date to March 10, 2020.
|
•
|
ACRE acquired legal title to a hotel property located in New York through a deed in lieu of foreclosure. The hotel property previously collateralized a $38.6 million senior mortgage loan held by ACRE that was in maturity default due to the failure of the borrower to repay the outstanding principal balance of the loan by the December 2018 maturity date. In conjunction with the deed in lieu of foreclosure, ACRE derecognized the $38.6 million senior mortgage loan and recognized the hotel property as real estate owned and also recognized the associated assets and liabilities held at the hotel property.
|
•
|
ACRE Commercial Mortgage 2017-FL3 Ltd. (the “Issuer”) and ACRE Commercial Mortgage 2017-FL3 LLC (the “Co-Issuer”), both wholly-owned indirect subsidiaries of ACRE, entered into an Amended and Restated Indenture (the “Amended Indenture”) with Wells Fargo Bank, National Association, as advancing agent and note administrator, and Wilmington Trust, National Association, as trustee, which governs the approximately $504.1 million principal balance of secured floating rate notes issued by the Issuer and $52.9 million of preferred equity in the Issuer (the “CLO Securitization”). The Amended Indenture amends and restates, and replaces in its entirety, the indenture for the CLO securitization issued in March 2017, which governed the issuance of approximately $308.8 million principal balance of secured floating rate notes and $32.4 million of preferred equity in the Issuer. After giving effect to the CLO Securitization, ACRE retained (through one of its wholly-owned subsidiaries) approximately $58.5 million of the non-investment grade notes and all of the $52.9 million of preferred equity in the Issuer, which notes and preferred equity were not offered to investors. The secured floating rate notes are collateralized by interests in a pool of 16 mortgage assets having a total principal balance of $515.9 million.
|
•
|
ACRE originated a $30.5 million senior mortgage loan on an office property located in North Carolina.
|
•
|
ACRE originated a $28.2 million senior mortgage loan on an office property located in Texas.
|
•
|
ACRE purchased a $40.5 million senior mortgage loan on an industrial property located in North Carolina from an affiliate of our Manager (see Note 11 included in these consolidated financial statements for additional information).
|
•
|
ACRE amended the CNB Facility (as defined below) to, among other things, (1) add an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year, (2) add two additional 12-month extensions, each of which may be exercised at ACRE’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date of the CNB Facility to March 10, 2022 and (3) decrease the interest rate on advances to a per annum rate equal to the sum of, at ACRE’s option, either (a) LIBOR for a one, two, three, six or, if available to all lenders, 12-month interest period plus 2.65% or (b) a base rate (which is the highest of a prime rate, the federal funds rate plus 0.50%, or one-month LIBOR plus 1.00%) plus 1.00%; provided that in no event shall the interest rate be less than 2.65%.
|
•
|
ACRE closed a $32.4 million note financing, which is secured by a $40.5 million senior mortgage loan held by ACRE on an industrial property located in North Carolina. The initial maturity date of the $32.4 million note is
|
•
|
ACRE closed a $28.3 million note financing, which is secured by a hotel property owned by ACRE located in New York that is recognized as real estate owned in ACRE’s consolidated balance sheets. The loan amount may be increased to up to $30.0 million to fund certain construction costs of improvements at the hotel, subject to the satisfaction of certain conditions and the payment of a commitment fee. The maturity date of the $28.3 million note is June 10, 2024. Initial advances under the $28.3 million note accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 3.00%.
|
•
|
ACRE originated a $22.0 million senior mortgage loan on a student housing property located in Florida.
|
•
|
ACRE originated a $19.6 million senior mortgage loan on an industrial property located in California.
|
•
|
ACRE originated a $34.6 million senior mortgage loan on a multifamily property located in South Carolina.
|
•
|
ACRE originated a $42.2 million senior mortgage loan on a mixed-use property located in Texas.
|
•
|
ACRE originated a $75.0 million senior mortgage loan on a multifamily property located in Texas.
|
•
|
ACRE originated a $52.5 million senior mortgage loan on an industrial property located in Florida.
|
•
|
ACRE originated a $35.8 million senior mortgage loan on a multifamily property located in Kansas.
|
•
|
ACRE originated a $37.2 million senior mortgage loan on an office property located in California.
|
•
|
ACRE originated a $56.2 million senior mortgage loan on an office property located in Georgia.
|
•
|
ACRE originated a $26.6 million senior mortgage loan on an industrial property located in California.
|
•
|
ACRE originated a $41.9 million senior mortgage loan on an office property located in Illinois.
|
•
|
ACRE entered into an equity distribution agreement, pursuant to which ACRE may offer and sell, from time to time, shares of ACRE’s common stock, par value $0.01 per share, having an aggregate offering price of up to $100.0 million (see Note 7 to our consolidated financial statements included in this annual report on Form 10-K for more information).
|
•
|
ACRE closed a $23.5 million note financing, which is secured by a $34.6 million senior mortgage loan held by ACRE on a multifamily property located in South Carolina. The initial maturity date of the $23.5 million note is September 5, 2022, subject to two 12-month extensions, each of which may be exercised at ACRE’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date to September 5, 2024. Advances under the $23.5 million note accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 3.75%.
|
•
|
the interest expense associated with our borrowings to increase, subject to any applicable ceilings;
|
•
|
the value of our mortgage loans to decline;
|
•
|
coupons on our floating rate mortgage loans to reset to higher interest rates; and
|
•
|
to the extent we enter into interest rate swap agreements as part of our hedging strategy where we pay fixed and receive floating interest rates, the value of these agreements to increase.
|
•
|
the interest expense associated with our borrowings to decrease, subject to any applicable floors;
|
•
|
the value of our mortgage loan portfolio to increase, for such mortgages with applicable floors;
|
•
|
coupons on our floating rate mortgage loans to reset to lower interest rates, subject to any applicable floors; and
|
•
|
to the extent we enter into interest rate swap agreements as part of our hedging strategy where we pay fixed and receive floating interest rates, the value of these agreements to decrease.
|
|
As of December 31, 2019
|
|||||||||||
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
Senior mortgage loans
|
$
|
1,622,666
|
|
|
$
|
1,632,164
|
|
|
6.5
|
%
|
|
1.5
|
Subordinated debt and preferred equity investments
|
59,832
|
|
|
60,730
|
|
|
15.1
|
%
|
|
2.6
|
||
Total loans held for investment portfolio
|
$
|
1,682,498
|
|
|
$
|
1,692,894
|
|
|
6.8
|
%
|
|
1.6
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by us as of December 31, 2019 as weighted by the outstanding principal balance of each loan.
|
|
For the years ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Total revenue
|
$
|
77,259
|
|
|
$
|
55,282
|
|
Total expenses
|
39,753
|
|
|
16,240
|
|
||
Income before income taxes
|
37,506
|
|
|
39,042
|
|
||
Income tax expense, including excise tax
|
515
|
|
|
446
|
|
||
Net income attributable to common stockholders
|
$
|
36,991
|
|
|
$
|
38,596
|
|
|
For the years ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Interest income from loans held for investment
|
$
|
114,784
|
|
|
$
|
118,284
|
|
Interest expense
|
(62,583
|
)
|
|
(63,002
|
)
|
||
Net interest margin
|
$
|
52,201
|
|
|
$
|
55,282
|
|
|
For the years ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Management and incentive fees to affiliate
|
$
|
7,363
|
|
|
$
|
7,418
|
|
Professional fees
|
2,194
|
|
|
1,945
|
|
||
General and administrative expenses
|
4,188
|
|
|
3,307
|
|
||
General and administrative expenses reimbursed to affiliate
|
3,026
|
|
|
3,570
|
|
||
Expenses from real estate owned
|
22,982
|
|
|
—
|
|
||
Total expenses
|
$
|
39,753
|
|
|
$
|
16,240
|
|
|
For the year ended December 31, 2019
|
||
Hotel operating expenses
|
$
|
21,383
|
|
Interest expense on note payable
|
932
|
|
|
Depreciation expense
|
667
|
|
|
Expenses from real estate owned
|
$
|
22,982
|
|
|
For the years ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Net income
|
$
|
36,991
|
|
|
$
|
38,596
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
(4,539
|
)
|
|
622
|
|
||
Net cash provided by (used in) operating activities
|
32,452
|
|
|
39,218
|
|
||
Net cash provided by (used in) investing activities
|
(174,426
|
)
|
|
157,924
|
|
||
Net cash provided by (used in) financing activities
|
136,141
|
|
|
(214,396
|
)
|
||
Change in cash, cash equivalents and restricted cash
|
$
|
(5,833
|
)
|
|
$
|
(17,254
|
)
|
|
|
As of December 31,
|
|||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
||||||||||||||||||||
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
||||||||
Secured Funding Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wells Fargo Facility
|
|
$
|
500,000
|
|
|
$
|
360,354
|
|
|
LIBOR+1.50 to 2.25%
|
|
December 14, 2020
|
(1)
|
$
|
500,000
|
|
|
$
|
274,071
|
|
|
LIBOR+1.50 to 2.25%
|
|
December 14, 2020
|
(1)
|
Citibank Facility
|
|
325,000
|
|
|
126,603
|
|
|
LIBOR+1.50 to 2.50%
|
|
December 13, 2021
|
(2)
|
325,000
|
|
|
184,003
|
|
|
LIBOR+1.50 to 2.50%
|
|
December 13, 2021
|
(2)
|
||||
BAML Facility
|
|
36,280
|
|
|
36,280
|
|
|
LIBOR+2.00%
|
|
March 3, 2020
|
(3)
|
125,000
|
|
|
36,280
|
|
|
LIBOR+2.00%
|
|
May 23, 2019
|
(3)
|
||||
CNB Facility
|
|
50,000
|
|
|
30,500
|
|
|
LIBOR+2.65%
|
|
March 11, 2020
|
(4)
|
50,000
|
|
|
—
|
|
|
LIBOR+3.00%
|
|
March 10, 2019
|
(4)
|
||||
MetLife Facility
|
|
180,000
|
|
|
131,807
|
|
|
LIBOR+2.30%
|
|
August 12, 2020
|
(5)
|
180,000
|
|
|
135,145
|
|
|
LIBOR+2.30%
|
|
August 12, 2020
|
(5)
|
||||
U.S. Bank Facility
|
|
185,989
|
|
|
43,045
|
|
|
LIBOR+1.65 to 2.25%
|
|
July 31, 2020
|
(6)
|
185,989
|
|
|
148,475
|
|
|
LIBOR+1.75 to 2.25%
|
|
July 31, 2020
|
(6)
|
||||
Subtotal
|
|
$
|
1,277,269
|
|
|
$
|
728,589
|
|
|
|
|
|
|
$
|
1,365,989
|
|
|
$
|
777,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Notes Payable
|
|
$
|
84,155
|
|
|
$
|
56,155
|
|
|
LIBOR+2.50 to 3.75%
|
|
(7)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Secured Term Loan
|
|
$
|
110,000
|
|
|
$
|
110,000
|
|
|
LIBOR+5.00%
|
|
December 22, 2020
|
(8)
|
$
|
110,000
|
|
|
$
|
110,000
|
|
|
LIBOR+5.00%
|
|
December 22, 2020
|
(8)
|
Total
|
|
$
|
1,471,424
|
|
|
$
|
894,744
|
|
|
|
|
|
|
$
|
1,475,989
|
|
|
$
|
887,974
|
|
|
|
|
|
|
(1)
|
The maturity date of the master repurchase funding facility with Wells Fargo Bank, National Association (the “Wells Fargo Facility”) is subject to three 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
(2)
|
The maturity date of the master repurchase facility with Citibank, N.A. (the “Citibank Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
(3)
|
Individual advances on loans under the Bridge Loan Warehousing Credit and Security Agreement with Bank of America, N.A. (the “BAML Facility”) generally have a two-year maturity, subject to a 12-month extension at our option provided that certain conditions are met and applicable extension fees are paid. In May 2019, our borrowing period for new individual loans under the BAML Facility expired and its term was not extended. As such, the total commitment amount under the BAML Facility as of December 31, 2019 represents the outstanding balance under the facility at the time the borrowing period expired, which was permitted to remain outstanding until September 5, 2019, per the original terms of the BAML Facility. In September 2019, we amended the BAML Facility to extend the maturity date for the outstanding balance to December 4, 2019. In addition, in December 2019, we amended the BAML Facility to extend the maturity date for the outstanding balance to March 3, 2020.
|
(4)
|
The maturity date of the secured revolving funding facility with City National Bank (the “CNB Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid. In June 2019, we amended the CNB Facility to, among other things, (1) add an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year and (2) decrease the interest rate on advances to a per annum rate equal to the sum of, at our option, either (a) LIBOR for a one, two, three, six or, if available to all lenders, 12-month interest period plus 2.65% or (b) a base rate (which is the highest of a prime rate, the federal funds rate plus 0.50%, or one-month LIBOR plus 1.00%) plus 1.00%; provided that in no event shall the interest rate be less than 2.65%.
|
(5)
|
The maturity date of the revolving master repurchase facility with Metropolitan Life Insurance Company (the “MetLife Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
(6)
|
The maturity date of the master repurchase and securities contract with U.S. Bank National Association (the “U.S. Bank Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
(7)
|
Certain of our consolidated subsidiaries are party to three separate note agreements (the “Notes Payable”) with the lenders referred to therein, consisting of (1) a $32.4 million note that has an initial maturity date of March 5, 2024, subject to one 12-month extension at our option provided that certain conditions are met and applicable extension fees are paid, (2) a $28.3 million note that has a maturity date of June 10, 2024 and (3) a $23.5 million note that has an
|
(8)
|
The maturity date of the Credit and Guaranty Agreement with the lenders referred to therein and Cortland Capital Market Services LLC, as administrative agent and collateral agent for the lenders (the “Secured Term Loan”), is subject to one 12-month extension at our option provided that certain conditions are met.
|
|
Total
|
|
Less than
1 year |
|
1 to 3 years
|
|
3 to 5 years
|
|
More than
5 years |
||||||||||
Wells Fargo Facility
|
$
|
360,354
|
|
|
$
|
360,354
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Citibank Facility
|
126,603
|
|
|
—
|
|
|
126,603
|
|
|
—
|
|
|
—
|
|
|||||
BAML Facility
|
36,280
|
|
|
36,280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
CNB Facility
|
30,500
|
|
|
30,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
MetLife Facility
|
131,807
|
|
|
131,807
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
U.S. Bank Facility
|
43,045
|
|
|
43,045
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Notes Payable
|
56,155
|
|
|
—
|
|
|
—
|
|
|
56,155
|
|
|
—
|
|
|||||
Secured Term Loan
|
110,000
|
|
|
110,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Future Loan Funding Commitments
|
216,190
|
|
|
20,847
|
|
|
151,209
|
|
|
44,134
|
|
|
—
|
|
|||||
Total
|
$
|
1,110,934
|
|
|
$
|
732,833
|
|
|
$
|
277,812
|
|
|
$
|
100,289
|
|
|
$
|
—
|
|
Change in 30-Day LIBOR
|
|
Increase/(Decrease) in Net Income
|
Up 100 basis points
|
|
$(0.5)
|
Up 50 basis points
|
|
$(1.6)
|
Down 50 basis points
|
|
$3.6
|
Down 100 basis points
|
|
$8.6
|
Down to 0 basis points
|
|
$17.5
|
1.
|
Financial Statements—See the Index to Consolidated Financial Statements on Page F-1.
|
2.
|
Financial Statement Schedules—None. We have omitted financial statement schedules because they are not required or are not applicable, or the required information is shown in the consolidated financial statements or notes to the consolidated financial statements.
|
3.
|
Exhibits.
|
Exhibit
Number
|
|
Exhibit Description
|
*
|
Amendment Number One to Credit Agreement and Consent, dated as of July 30, 2014, by and among ACRC Lender LLC, as borrower, City National Bank, a national banking association, as arranger and administrative agent, and the lenders party thereto.(9)
|
|
*
|
Guaranty Agreement, dated as of May 27, 2015, by Ares Commercial Real Estate Corporation, in favor of Bank of America, N.A., as Administrative Agent and Lender and for the benefit of the other Lenders.(10)
|
|
*
|
Pledge and Security Agreement, dated as of May 27, 2015, by and between ACRC Lender LLC and Bank of America, N.A., as Administrative Agent and Lender and for the benefit of the other Lenders.(10)
|
|
*
|
Credit and Guaranty Agreement, dated as of December 9, 2015 by and among Ares Commercial Real Estate Corporation, as borrower and ACRC Holdings LLC, ACRC Mezz Holdings LLC, ACRC CP Investor LLC and ACRC Warehouse Holdings LLC, as guarantors, the lenders party thereto, Highbridge Principal Strategies, LLC, as administrative agent and DBD Credit Funding LLC, as collateral agent.(11)
|
|
*
|
Pledge and Security Agreement, dated as of December 9, 2015 among Ares Commercial Real Estate Corporation, ACRC Holdings LLC, ACRC Mezz Holdings LLC, ACRC CP Investor LLC, ACRC Warehouse Holdings LLC and ACRC Lender and DBD Credit Funding LLC, as collateral agent for the lenders.(11)
|
|
*
|
Negative Pledge Agreement, dated as of December 9, 2015 by Ares Commercial Real Estate Corporation, ACRC KA JV Investor LLC, ACRC Lender LLC, ACRC Champions Investor LLC and ACRE Capital Holdings LLC in favor of DBD Credit Funding LLC, as collateral agent for the lenders.(11)
|
|
*
|
Amendment No. 3 to Credit Agreement dated as of February 26, 2016, by and among ACRC Lender LLC, as borrower, City National Bank, a national banking association, as arranger and administrative agent, and the lenders party thereto.(12)
|
|
*
|
First Amendment to Master Repurchase Agreement and Guaranty dated as of July 13, 2016, among ACRC Lender C LLC, as borrower, Ares Commercial Real Estate Corporation, as guarantor, and Citibank, N.A., as lender.(13)
|
|
*
|
Second Amendment to Master Repurchase Agreement and Guaranty dated as of July 13, 2016, among ACRC Lender C LLC, as borrower, Ares Commercial Real Estate Corporation, as guarantor, and Citibank, N.A., as lender.(14)
|
|
*
|
Amendment No. 2 to Credit Agreement dated as of July 29, 2016, by and among ACRC Lender LLC, City National Bank, a national banking association, as arranger and administrative agent, and the lenders party thereto.(13)
|
|
*
|
Master Repurchase and Securities Contract dated as of August 1, 2016, between ACRC Lender US LLC and U.S. Bank National Association.(13)
|
|
*
|
Payment Guaranty, dated as of August 1, 2016, by Ares Commercial Real Estate Corporation in favor of U.S. Bank National Association.(13)
|
|
*
|
Amended and Restated Bridge Loan Warehousing Credit and Security Agreement, dated as of August 8, 2016, by and among ACRC Lender B LLC, Bank of America, N.A., as Administrative Agent and Lender and the other Lenders.(15)
|
|
*
|
Amendment to Guaranty, dated as of September 22, 2016, by Ares Commercial Real Estate Corporation, as guarantor, and Metropolitan Life Insurance Company, as buyer.(16)
|
|
*
|
Amendment No. 4 to Credit Agreement and Amendment No. 1 to General Continuing Guaranty dated as of December 27, 2016, by and among, by and among ACRC Lender LLC, as borrower, Ares Commercial Real Estate Corporation, as Guarantor and City National Bank, a national banking association, as administrative agent, and the lenders party thereto.(25)
|
|
*
|
Reaffirmation and Consent to Amendment No. 4 to Credit Agreement and Amendment No. 1 to General Continuing Guaranty dated as of December 27, 2016, by and among, by and among ACRC Lender LLC, as borrower, Ares Commercial Real Estate Corporation, as Guarantor and City National Bank, a national banking association, as administrative agent, and the lenders party thereto.(25)
|
|
*
|
Amendment No. 5 to Credit Agreement dated as of March 2, 2017, by and among ACRC Lender LLC, as borrower, Ares Commercial Real Estate Corporation, as Guarantor and City National Bank, a national banking association, as administrative agent, and the lenders party thereto.(17)
|
|
*
|
Indenture dated as of March 2, 2017 among ACRE Commercial Mortgage 2017-FL3 Ltd, as issuer, ACRE Commercial Mortgage 2017-FL3 LLC as co-issuer, Wilmington Trust, National Association, as trustee, Wells Fargo Bank, National Association, as note administrator, paying agent, calculation agent, transfer agent, authentication agent and custodian, and Wells Fargo Bank, National Association, as advancing agent.(17)
|
|
*
|
Mortgage Asset Purchase Agreement dated as of March 2, 2017 between ACRC Lender LLC, as seller and ACRE Commercial Mortgage 2017-FL3 Ltd., as issuer.(17)
|
Exhibit
Number
|
|
Exhibit Description
|
*
|
Amendment No. 6 to the Credit Agreement dated as of April 19, 2017, by and among, the several banks and other financial institutions and lenders from time to time party hereto, each individually as a lender and, collectively, as the lenders, and City National Bank, as administrative agent to the lenders, and ACRC Lender LLC, as the borrower.(18)
|
|
*
|
Second Amended and Restated Master Repurchase and Securities Contract dated as of May 1, 2017, by and among, ACRC Lender W LLC, as existing seller, ACRC Lender W TRS LLC, as new seller, and Wells Fargo Bank, National Association, as buyer.(18)
|
|
*
|
Reaffirmation Agreement dated as of May 1, 2017, by Ares Commercial Real Estate Corporation in favor of Wells Fargo Bank, National Association.(18)
|
|
*
|
Amendment No. 1 to Amended and Restated Bridge Loan Warehousing Credit and Security Agreement dated as of May 25, 2017, by and among ACRC Lender B LLC, as borrower, the Persons party to the Credit Agreement from time to time as lenders, and Bank of America, N.A., as lender and in its capacity as administrative agent for the Lenders under the Credit Agreement, as administrative agent.(19)
|
|
*
|
First Amendment to Master Repurchase and Securities Contract dated as of June 23, 2017, by and among ACRC Lender US LLC, as seller, and U.S. Bank National Association, as buyer, and acknowledged and agreed to by Ares Commercial Real Estate Corporation.(20)
|
|
*
|
First Amendment to Master Repurchase Agreement, dated as of August 4, 2017, by and between ACRC Lender ML LLC, as seller, and Metropolitan Life Insurance Company, as buyer.(21)
|
|
*
|
Reaffirmation of Guarantor, dated as of August 4, 2017, by Ares Commercial Real Estate Corporation in favor of Metropolitan Life Insurance Company.(21)
|
|
*
|
First Supplemental Indenture dated as of August 16, 2017, to the Indenture, dated as of March 2, 2017 among ACRE Commercial Mortgage 2017-FL3 Ltd, as issuer, ACRE Commercial Mortgage 2017-FL3 LLC as co-issuer, Wilmington Trust, National Association, as trustee, Wells Fargo Bank, National Association, as note administrator, paying agent, calculation agent, transfer agent, authentication agent and custodian, and Wells Fargo Bank, National Association, as advancing agent.(22)
|
|
*
|
Amendment No. 2 to Amended and Restated Bridge Loan Warehousing Credit and Security Agreement, dated as of October 2, 2017, by and among ACRC Lender B LLC, Bank of America, N.A., as Administrative Agent and Lender and the other Lenders.(23)
|
|
*
|
First Amendment to Credit and Guaranty Agreement dated as of December 22, 2017 and is entered into by and among, Wilmington Trust, National Association, as grantor trust trustee, as lender, Cortland Capital Market Services LLC, as the administrative agent and the collateral agent for the lenders, and Ares Commercial Real Estate Corporation, as borrower and ACRC Holdings LLC, ACRC Mezz Holdings LLC, ACRC CP Investor LLC and ACRC Warehouse Holdings LLC, as guarantors.(24)
|
|
*
|
Second Amendment to Master Repurchase and Securities Contract, dated as of March 15, 2018, by and between ACRC Lender US LLC, as seller, and U.S. Bank National Association, as buyer, and acknowledged and agreed to by Ares Commercial Real Estate Corporation.(26)
|
|
*
|
Amendment No. 3 to Bridge Loan Warehousing Credit and Security Agreement, dated as of May 24, 2018, by and among ACRC Lender B LLC, Bank of America, N.A., as Administrative Agent and Lender and the other Lenders.(27)
|
|
*
|
Amended and Restated Fourth Amendment to Master Repurchase Agreement dated as of December 13, 2018, among ACRC Lender C LLC, as seller, Ares Commercial Real Estate Corporation, as guarantor, and Citibank, N.A., as buyer.(29)
|
|
*
|
Second Amended and Restated Substitute Guaranty Agreement, dated as of December 13, 2018, by Ares Commercial Real Estate Corporation in favor of Citibank, N.A.(29)
|
|
*
|
Amendment Number One to the Second Amended and Restated Master Repurchase and Securities Contract dated as of December 14, 2018, by and among, ACRC Lender W LLC, as seller, ACRC Lender W TRS LLC, as seller, and Wells Fargo Bank, National Association, as buyer.(30)
|
|
*
|
Amended and Restated Indenture dated as of January 11, 2019 among ACRE Commercial Mortgage 2017-FL3 Ltd., as issuer, ACRE Commercial Mortgage 2017-FL3 LLC, as co-issuer, Wilmington Trust, National Association, as trustee, and Wells Fargo Bank, National Association, as advancing agent and note administrator.(31)
|
|
*
|
Mortgage Asset Purchase Agreement dated as of January 11, 2019 between ACRC Lender LLC, as seller and ACRE Commercial Mortgage 2017-FL3 Ltd., as issuer.(31)
|
|
*
|
Amendment No. 7 to the Credit Agreement dated as of June 5, 2019, by and among, ACRC Lender LLC, as borrower, City National Bank, a national banking association, as arranger and administrative agent, and the lenders party thereto.(32)
|
Exhibit
Number
|
|
Exhibit Description
|
*
|
First Amendment to Second Amended Restated Substitute Guaranty Agreement, dated as of July 24, 2019, by and among Ares Commercial Real Estate Corporation, as Guarantor, Citibank, N.A., as Buyer, and ACRC Lender C LLC, as Seller.(33)
|
|
*
|
Ninety Day Extension of Warehouse Period for Warehouse Advance for Mortgage Loan for Crowntree Lakes, Orlando, FL, dated as of September 5, 2019, by and among ACRC Lender B LLC, as Borrower, Ares Commercial Real Estate Corporation, as Guarantor, and Bank of America, N.A., as Lender.(33)
|
|
|
Ninety Day Extension of Warehouse Period for Warehouse Advance for Mortgage Loan for Crowntree Lakes, Orlando, FL, dated as of December 4, 2019, by and among ACRC Lender B LLC, as Borrower, Ares Commercial Real Estate Corporation, as Guarantor, and Bank of America, N.A., as Lender.
|
|
|
Subsidiaries of Ares Commercial Real Estate Corporation
|
|
|
Consent of Ernst & Young LLP
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a‑14(a) and Rule 15d‑14(a), as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a‑14(a) and Rule 15d‑14(a), as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
*
|
Previously filed
|
#
|
Denotes a management contract or compensatory plan or arrangement
|
(1)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-K (File No. 001-35517), filed on March 1, 2016.
|
(2)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Form S‑8 (File No. 333‑181077), filed on May 1, 2012
|
(3)
|
Incorporated by reference to Exhibits 10.1, 10.3, 10.4 and 10.5, as applicable, to the Company’s Form 8‑K (File No. 001‑35517), filed on May 4, 2012.
|
(4)
|
Incorporated by reference to Exhibit 10.17 to the Company’s Form 10‑K (File No. 001‑35517), filed on March 17, 2014.
|
(5)
|
Incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Amendment No. 3 to Form S‑11/A (File No. 333‑176841), filed on April 12, 2012.
|
(6)
|
Incorporated by reference to Exhibits 10.1, 10.2, 10.3 and 10.4, as applicable, to the Company’s Form 8‑K (File No. 001‑35517), filed on March 14, 2014.
|
(7)
|
Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 8‑K (File No. 001‑35517), filed on August 18, 2014.
|
(8)
|
Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 8‑K (File No. 001‑35517), filed on December 12, 2014.
|
(9)
|
Incorporated by reference to Exhibit 10.6 to the Company’s Form 8‑K (File No. 001‑35517), filed on July 31, 2014.
|
(10)
|
Incorporated by reference to Exhibits 10.2 and 10.3, as applicable, to the Company’s Form 8‑K (File No. 001‑35517), filed on June 2, 2015.
|
(11)
|
Incorporated by reference to Exhibits 10.1, 10.2 and 10.3, as applicable, to the Company’s Form 8‑K (File No. 001‑35517), filed on December 14, 2015.
|
(12)
|
Incorporated by reference to Exhibit 10.53 to the Company’s Form 10-K (File No. 001-35517), filed on March 1, 2016.
|
(13)
|
Incorporated by reference to Exhibits 10.4, 10.6, 10.8 and 10.9, as applicable, to the Company’s Form 10-Q (File No. 001-35517), filed on August 4, 2016.
|
(14)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on July 19, 2016
|
(15)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on August 11, 2016.
|
(16)
|
Incorporated by reference to Exhibit 10.11 to the Company’s Form 10-Q (File No. 001-35517), filed on November 3, 2016.
|
(17)
|
Incorporated by reference to Exhibits 10.1, 10.2 and 10.3, as applicable, to the Company’s Form 10-Q (File No. 001-35517), filed on May 2, 2017.
|
(18)
|
Incorporated by reference to Exhibits 10.1, 10.2 and 10.3, as applicable, to the Company’s Form 10-Q (File No. 001-35517), filed on August 3, 2017.
|
(19)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on May 30, 2017.
|
(20)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on June 28, 2017.
|
(21)
|
Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 8-K (File No. 001-35517), filed on August 9, 2017.
|
(22)
|
Incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q (File No. 001-35517), filed on November 1, 2017.
|
(23)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on October 3, 2017.
|
(24)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on December 29, 2017.
|
(25)
|
Incorporated by reference to Exhibits 10.42 and 10.43, as applicable, to the Company’s Form 10-K (File No. 001-35517), filed on March 1, 2018.
|
(26)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q (File No. 001-35517), filed on May 1, 2018.
|
(27)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on May 30, 2018.
|
(28)
|
Incorporated by reference to Exhibits 10.1 and 10.3, as applicable, to the Company’s Form S-8 (File No. 333-225891), filed on June 26, 2018.
|
(29)
|
Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 8-K (File No. 001-35517), filed on December 14, 2018.
|
(30)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on December 20, 2018.
|
(31)
|
Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 10-Q (File No. 001-35517), filed on May 1, 2019.
|
(32)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on June 7, 2019.
|
(33)
|
Incorporated by reference to Exhibits 10.1 and 10.2, as applicable, to the Company’s Form 10-Q (File No. 001-35517), filed on November 8, 2019.
|
(34)
|
Incorporated by reference to Exhibit 1.1 to the Company’s Form 8-K (File No. 001-35517), filed on November 22, 2019.
|
(35)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on January 2, 2020.
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
5,256
|
|
|
$
|
11,089
|
|
Restricted cash
|
379
|
|
|
379
|
|
||
Loans held for investment ($515,896 and $289,576 related to consolidated VIEs, respectively)
|
1,682,498
|
|
|
1,524,873
|
|
||
Real estate owned, net
|
37,901
|
|
|
—
|
|
||
Other assets ($1,309 and $843 of interest receivable related to consolidated VIEs, respectively; $41,104 and $51,582 of other receivables related to consolidated VIEs, respectively)
|
58,100
|
|
|
66,983
|
|
||
Total assets
|
$
|
1,784,134
|
|
|
$
|
1,603,324
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
Secured funding agreements
|
$
|
728,589
|
|
|
$
|
777,974
|
|
Notes payable
|
54,708
|
|
|
—
|
|
||
Secured term loan
|
109,149
|
|
|
108,345
|
|
||
Collateralized loan obligation securitization debt (consolidated VIE)
|
443,177
|
|
|
270,737
|
|
||
Due to affiliate
|
2,761
|
|
|
3,163
|
|
||
Dividends payable
|
9,546
|
|
|
8,914
|
|
||
Other liabilities ($718 and $541 of interest payable related to consolidated VIEs, respectively)
|
9,865
|
|
|
8,604
|
|
||
Total liabilities
|
1,357,795
|
|
|
1,177,737
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
STOCKHOLDERS' EQUITY
|
|
|
|
||||
Common stock, par value $0.01 per share, 450,000,000 shares authorized at December 31, 2019 and 2018 and 28,865,610 and 28,755,665 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
283
|
|
|
283
|
|
||
Additional paid-in capital
|
423,619
|
|
|
421,739
|
|
||
Accumulated earnings
|
2,437
|
|
|
3,565
|
|
||
Total stockholders’ equity
|
426,339
|
|
|
425,587
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,784,134
|
|
|
$
|
1,603,324
|
|
|
For the years ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue:
|
|
|
|
|
|
||||||
Interest income from loans held for investment
|
$
|
114,784
|
|
|
$
|
118,284
|
|
|
$
|
97,541
|
|
Interest expense
|
(62,583
|
)
|
|
(63,002
|
)
|
|
(51,193
|
)
|
|||
Net interest margin
|
52,201
|
|
|
55,282
|
|
|
46,348
|
|
|||
Revenue from real estate owned
|
25,058
|
|
|
—
|
|
|
—
|
|
|||
Total revenue
|
77,259
|
|
|
55,282
|
|
|
46,348
|
|
|||
Expenses:
|
|
|
|
|
|
|
|||||
Management and incentive fees to affiliate
|
7,363
|
|
|
7,418
|
|
|
6,569
|
|
|||
Professional fees
|
2,194
|
|
|
1,945
|
|
|
1,674
|
|
|||
General and administrative expenses
|
4,188
|
|
|
3,307
|
|
|
2,828
|
|
|||
General and administrative expenses reimbursed to affiliate
|
3,026
|
|
|
3,570
|
|
|
3,899
|
|
|||
Expenses from real estate owned
|
22,982
|
|
|
—
|
|
|
—
|
|
|||
Total expenses
|
39,753
|
|
|
16,240
|
|
|
14,970
|
|
|||
Early extinguishment of debt costs
|
—
|
|
|
—
|
|
|
(768
|
)
|
|||
Income before income taxes
|
37,506
|
|
|
39,042
|
|
|
30,610
|
|
|||
Income tax expense, including excise tax
|
515
|
|
|
446
|
|
|
178
|
|
|||
Net income attributable to ACRE
|
36,991
|
|
|
38,596
|
|
|
30,432
|
|
|||
Less: Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||
Net income attributable to common stockholders
|
$
|
36,991
|
|
|
$
|
38,596
|
|
|
$
|
30,407
|
|
Earnings per common share:
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
1.29
|
|
|
$
|
1.35
|
|
|
$
|
1.07
|
|
Diluted earnings per common share
|
$
|
1.28
|
|
|
$
|
1.35
|
|
|
$
|
1.07
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|||||
Basic weighted average shares of common stock outstanding
|
28,609,282
|
|
|
28,529,439
|
|
|
28,478,237
|
|
|||
Diluted weighted average shares of common stock outstanding
|
28,846,641
|
|
|
28,656,660
|
|
|
28,550,945
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Earnings (Deficit)
|
|
Total Stockholders’ Equity
|
|
Non-Controlling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
Balance at December 31, 2016
|
28,482,756
|
|
|
$
|
283
|
|
|
$
|
420,056
|
|
|
$
|
(1,310
|
)
|
|
$
|
419,029
|
|
|
$
|
10,644
|
|
|
$
|
429,673
|
|
Stock‑based compensation
|
116,160
|
|
|
—
|
|
|
581
|
|
|
—
|
|
|
581
|
|
|
—
|
|
|
581
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
30,407
|
|
|
30,407
|
|
|
25
|
|
|
30,432
|
|
||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,847
|
)
|
|
(30,847
|
)
|
|
—
|
|
|
(30,847
|
)
|
||||||
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,681
|
)
|
|
(10,681
|
)
|
||||||
Balance at December 31, 2017
|
28,598,916
|
|
|
$
|
283
|
|
|
$
|
420,637
|
|
|
$
|
(1,750
|
)
|
|
$
|
419,170
|
|
|
$
|
—
|
|
|
$
|
419,170
|
|
Stock-based compensation
|
156,749
|
|
|
—
|
|
|
1,102
|
|
|
—
|
|
|
1,102
|
|
|
—
|
|
|
1,102
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
38,596
|
|
|
38,596
|
|
|
—
|
|
|
38,596
|
|
||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,281
|
)
|
|
(33,281
|
)
|
|
—
|
|
|
(33,281
|
)
|
||||||
Balance at December 31, 2018
|
28,755,665
|
|
|
$
|
283
|
|
|
$
|
421,739
|
|
|
$
|
3,565
|
|
|
$
|
425,587
|
|
|
$
|
—
|
|
|
$
|
425,587
|
|
Stock-based compensation
|
109,945
|
|
|
—
|
|
|
1,880
|
|
|
—
|
|
|
1,880
|
|
|
—
|
|
|
1,880
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
36,991
|
|
|
36,991
|
|
|
—
|
|
|
36,991
|
|
||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,119
|
)
|
|
(38,119
|
)
|
|
—
|
|
|
(38,119
|
)
|
||||||
Balance at December 31, 2019
|
28,865,610
|
|
|
$
|
283
|
|
|
$
|
423,619
|
|
|
$
|
2,437
|
|
|
$
|
426,339
|
|
|
$
|
—
|
|
|
$
|
426,339
|
|
|
For the years ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
36,991
|
|
|
$
|
38,596
|
|
|
$
|
30,432
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Amortization of deferred financing costs
|
6,569
|
|
|
5,720
|
|
|
7,608
|
|
|||
Accretion of deferred loan origination fees and costs
|
(7,013
|
)
|
|
(6,949
|
)
|
|
(6,578
|
)
|
|||
Stock-based compensation
|
1,880
|
|
|
1,102
|
|
|
581
|
|
|||
Depreciation of real estate owned
|
667
|
|
|
—
|
|
|
—
|
|
|||
Early extinguishment of debt costs
|
—
|
|
|
—
|
|
|
768
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|||||
Other assets
|
(6,435
|
)
|
|
198
|
|
|
(2,530
|
)
|
|||
Due to affiliate
|
(402
|
)
|
|
535
|
|
|
(71
|
)
|
|||
Other liabilities
|
195
|
|
|
16
|
|
|
1,066
|
|
|||
Net cash provided by (used in) operating activities
|
32,452
|
|
|
39,218
|
|
|
31,276
|
|
|||
Investing activities:
|
|
|
|
|
|
||||||
Issuance of and fundings on loans held for investment
|
(673,160
|
)
|
|
(543,077
|
)
|
|
(900,289
|
)
|
|||
Principal repayment of loans held for investment
|
492,884
|
|
|
695,183
|
|
|
411,298
|
|
|||
Proceeds from sale of mortgage loans held for sale
|
—
|
|
|
—
|
|
|
73,900
|
|
|||
Receipt of origination fees
|
7,536
|
|
|
5,818
|
|
|
9,323
|
|
|||
Purchases of capitalized additions to real estate owned
|
(1,686
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
(174,426
|
)
|
|
157,924
|
|
|
(405,768
|
)
|
|||
Financing activities:
|
|
|
|
|
|
||||||
Proceeds from secured funding agreements
|
793,801
|
|
|
642,241
|
|
|
923,882
|
|
|||
Repayments of secured funding agreements
|
(843,186
|
)
|
|
(822,227
|
)
|
|
(746,635
|
)
|
|||
Proceeds from notes payable
|
56,155
|
|
|
—
|
|
|
—
|
|
|||
Payment of secured funding costs
|
(5,731
|
)
|
|
(2,322
|
)
|
|
(8,405
|
)
|
|||
Proceeds from issuance of debt of consolidated VIEs
|
172,673
|
|
|
—
|
|
|
272,927
|
|
|||
Repayments of secured term loan
|
—
|
|
|
—
|
|
|
(45,000
|
)
|
|||
Dividends paid
|
(37,487
|
)
|
|
(32,088
|
)
|
|
(30,531
|
)
|
|||
Payment of offering costs
|
(84
|
)
|
|
—
|
|
|
—
|
|
|||
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
12
|
|
|||
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
(10,681
|
)
|
|||
Net cash provided by (used in) financing activities
|
136,141
|
|
|
(214,396
|
)
|
|
355,569
|
|
|||
Change in cash, cash equivalents and restricted cash
|
(5,833
|
)
|
|
(17,254
|
)
|
|
(18,923
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
11,468
|
|
|
28,722
|
|
|
47,645
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
5,635
|
|
|
$
|
11,468
|
|
|
$
|
28,722
|
|
Supplemental Information:
|
|
|
|
|
|
||||||
Interest paid during the period
|
$
|
54,595
|
|
|
$
|
56,719
|
|
|
$
|
41,891
|
|
Income taxes paid during the period
|
$
|
668
|
|
|
$
|
360
|
|
|
$
|
240
|
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||||||
Dividends declared, but not yet paid
|
$
|
9,546
|
|
|
$
|
8,914
|
|
|
$
|
7,722
|
|
Other receivables related to consolidated VIEs
|
$
|
41,104
|
|
|
$
|
51,582
|
|
|
$
|
—
|
|
|
For the years ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash and cash equivalents
|
$
|
5,256
|
|
|
$
|
11,089
|
|
|
$
|
28,343
|
|
Restricted cash
|
379
|
|
|
379
|
|
|
379
|
|
|||
Total cash, cash equivalents and restricted cash shown in the Company's consolidated statements of cash flows
|
$
|
5,635
|
|
|
$
|
11,468
|
|
|
$
|
28,722
|
|
|
For the years ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Secured funding agreements
|
$
|
32,859
|
|
|
$
|
43,039
|
|
|
$
|
29,272
|
|
Notes payable (1)
|
867
|
|
|
—
|
|
|
—
|
|
|||
Securitizations debt
|
19,950
|
|
|
11,434
|
|
|
8,330
|
|
|||
Secured term loan
|
8,907
|
|
|
8,529
|
|
|
13,591
|
|
|||
Interest expense
|
$
|
62,583
|
|
|
$
|
63,002
|
|
|
$
|
51,193
|
|
(1)
|
Excludes interest expense on the $28.3 million note payable, which is secured by a hotel property that is recognized as real estate owned in the Company’s consolidated balance sheets (see Note 5 included in these consolidated financial
|
|
As of December 31, 2019
|
|||||||||||
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
Senior mortgage loans
|
$
|
1,622,666
|
|
|
$
|
1,632,164
|
|
|
6.5
|
%
|
|
1.5
|
Subordinated debt and preferred equity investments
|
59,832
|
|
|
60,730
|
|
|
15.1
|
%
|
|
2.6
|
||
Total loans held for investment portfolio
|
$
|
1,682,498
|
|
|
$
|
1,692,894
|
|
|
6.8
|
%
|
|
1.6
|
|
As of December 31, 2018
|
|||||||||||
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
Senior mortgage loans
|
$
|
1,489,708
|
|
|
$
|
1,498,530
|
|
|
7.0
|
%
|
|
1.7
|
Subordinated debt and preferred equity investments
|
35,165
|
|
|
36,213
|
|
|
14.9
|
%
|
|
4.3
|
||
Total loans held for investment portfolio
|
$
|
1,524,873
|
|
|
$
|
1,534,743
|
|
|
7.1
|
%
|
|
1.8
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of December 31, 2019 and 2018 as weighted by the outstanding principal balance of each loan.
|
Loan Type
|
|
Location
|
|
Outstanding Principal (1)
|
|
Carrying Amount (1)
|
|
Interest Rate
|
|
Unleveraged Effective Yield (2)
|
|
Maturity Date (3)
|
|
Payment Terms (4)
|
|
Senior Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mixed-use
|
|
FL
|
|
$100.6
|
|
$99.9
|
|
L+4.25%
|
|
7.8%
|
|
Feb 2021
|
|
I/O
|
|
Multifamily
|
|
FL
|
|
89.7
|
|
89.6
|
|
L+4.75%
|
|
6.8%
|
|
Feb 2020
|
(5)
|
I/O
|
|
Multifamily
|
|
TX
|
|
75.0
|
|
74.7
|
|
L+2.85%
|
|
5.0%
|
|
Oct 2022
|
|
I/O
|
|
Office
|
|
IL
|
|
69.2
|
|
69.0
|
|
L+3.75%
|
|
6.1%
|
|
Dec 2020
|
|
I/O
|
|
Hotel
|
|
OR/WA
|
|
68.1
|
|
67.7
|
|
L+3.45%
|
|
5.9%
|
|
May 2021
|
|
I/O
|
|
Hotel
|
|
Diversified
|
|
58.9
|
|
58.6
|
|
L+3.60%
|
|
6.2%
|
|
Sep 2021
|
|
I/O
|
|
Office
|
|
IL
|
|
57.0
|
|
56.8
|
|
L+3.95%
|
|
6.3%
|
|
Jun 2021
|
|
I/O
|
|
Industrial
|
|
FL
|
|
52.5
|
|
52.0
|
|
L+6.10%
|
|
8.8%
|
|
Oct 2022
|
|
I/O
|
|
Office
|
|
NC
|
|
49.6
|
|
49.0
|
|
L+4.25%
|
|
8.6%
|
|
Mar 2021
|
|
I/O
|
|
Mixed-use
|
|
CA
|
|
49.0
|
|
48.8
|
|
L+4.00%
|
|
6.3%
|
|
Apr 2021
|
|
I/O
|
|
Multifamily
|
|
FL
|
|
45.4
|
|
45.3
|
|
L+4.75%
|
|
6.8%
|
|
Feb 2020
|
(5)
|
I/O
|
|
Multifamily
|
|
TX
|
|
42.7
|
|
42.6
|
|
L+3.30%
|
|
5.4%
|
|
Dec 2020
|
|
I/O
|
|
Multifamily
|
|
FL
|
|
42.4
|
|
42.1
|
|
L+2.60%
|
|
5.5%
|
|
Jan 2022
|
|
I/O
|
|
Student Housing
|
|
CA
|
|
41.7
|
|
41.7
|
|
L+3.95%
|
|
6.3%
|
|
Jul 2020
|
|
I/O
|
|
Student Housing
|
|
TX
|
|
41.0
|
|
40.8
|
|
L+4.75%
|
|
7.1%
|
|
Jan 2021
|
|
I/O
|
|
Hotel
|
|
CA
|
|
40.0
|
|
39.9
|
|
L+4.12%
|
|
6.2%
|
|
Jan 2021
|
|
I/O
|
|
Multifamily
|
|
IL
|
|
39.2
|
|
39.0
|
|
L+3.50%
|
|
6.5%
|
|
Nov 2020
|
|
I/O
|
|
Office
|
|
GA
|
|
36.9
|
|
36.3
|
|
L+3.05%
|
|
5.8%
|
|
Dec 2022
|
|
I/O
|
|
Multifamily
|
|
KS
|
|
35.8
|
|
35.5
|
|
L+3.25%
|
|
5.5%
|
|
Nov 2022
|
|
I/O
|
|
Hotel
|
|
MI
|
|
35.2
|
|
35.2
|
|
L+4.40%
|
|
6.2%
|
|
Jul 2020
|
(6)
|
I/O
|
|
Industrial
|
|
NC
|
|
34.8
|
|
34.6
|
|
L+4.05%
|
|
6.1%
|
|
Mar 2024
|
|
I/O
|
|
Mixed-use
|
|
TX
|
|
33.8
|
|
33.4
|
|
L+3.75%
|
|
6.7%
|
|
Sep 2022
|
|
I/O
|
|
Hotel
|
|
IL
|
|
32.9
|
|
32.7
|
|
L+4.40%
|
|
6.8%
|
|
May 2021
|
|
I/O
|
|
Hotel
|
|
MN
|
|
31.5
|
|
31.3
|
|
L+3.55%
|
|
6.0%
|
|
Aug 2021
|
|
I/O
|
|
Office
|
|
CA
|
|
30.9
|
|
30.6
|
|
L+3.35%
|
|
6.0%
|
|
Nov 2022
|
|
I/O
|
|
Multifamily
|
|
NY
|
|
30.2
|
|
30.1
|
|
L+3.20%
|
|
5.3%
|
|
Dec 2020
|
|
I/O
|
|
Student Housing
|
|
NC
|
|
30.0
|
|
29.8
|
|
L+3.15%
|
|
5.9%
|
|
Feb 2022
|
|
I/O
|
|
Multifamily
|
|
PA
|
|
29.3
|
|
29.2
|
|
L+3.00%
|
|
5.9%
|
|
Dec 2021
|
|
I/O
|
|
Multifamily
|
|
TX
|
|
27.5
|
|
27.4
|
|
L+3.20%
|
|
5.5%
|
|
Oct 2020
|
|
I/O
|
|
Office
|
|
IL
|
|
27.5
|
|
27.2
|
|
L+3.80%
|
|
6.2%
|
|
Jan 2023
|
|
I/O
|
|
Multifamily
|
|
CA
|
|
26.8
|
|
26.7
|
|
L+3.85%
|
|
6.1%
|
|
Jul 2020
|
|
I/O
|
|
Student Housing
|
|
AL
|
|
24.1
|
|
24.1
|
|
L+4.45%
|
|
6.8%
|
|
Feb 2020
|
|
I/O
|
|
Student Housing
|
|
TX
|
|
24.0
|
|
23.9
|
|
L+4.10%
|
|
6.4%
|
|
Jan 2021
|
|
I/O
|
|
Student Housing
|
|
FL
|
|
22.0
|
|
21.8
|
|
L+3.25%
|
|
5.9%
|
|
Aug 2022
|
|
I/O
|
|
Industrial
|
|
CA
|
|
21.0
|
|
20.8
|
|
L+4.50%
|
|
7.4%
|
|
Dec 2021
|
|
I/O
|
|
Self Storage
|
|
FL
|
|
19.5
|
|
19.4
|
|
L+3.50%
|
|
6.0%
|
|
Mar 2022
|
|
I/O
|
|
Multifamily
|
|
FL
|
|
19.2
|
|
19.1
|
|
L+4.00%
|
|
6.1%
|
|
Nov 2020
|
|
I/O
|
|
Office
|
|
FL
|
|
18.4
|
|
18.4
|
|
L+4.30%
|
|
6.6%
|
|
Apr 2020
|
|
I/O
|
|
Office
|
|
CA
|
|
17.7
|
|
17.6
|
|
L+3.40%
|
|
6.3%
|
|
Nov 2021
|
|
I/O
|
|
Office
|
|
NC
|
|
13.2
|
|
13.0
|
|
L+3.51%
|
|
6.7%
|
|
May 2023
|
|
I/O
|
|
Office
|
|
TX
|
|
13.1
|
|
12.8
|
|
L+4.05%
|
|
7.5%
|
|
Nov 2021
|
|
I/O
|
|
Industrial
|
|
CA
|
|
12.7
|
|
12.6
|
|
L+3.75%
|
|
6.3%
|
|
Mar 2023
|
|
I/O
|
|
Residential
|
|
CA
|
|
11.6
|
|
11.5
|
|
13.00%
|
(7)
|
22.5%
|
|
Feb 2020
|
|
I/O
|
|
Office
|
|
NC
|
|
8.6
|
|
8.5
|
|
L+4.00%
|
|
6.7%
|
|
Nov 2022
|
|
I/O
|
|
Multifamily
|
|
SC
|
|
2.0
|
|
1.7
|
|
L+6.50%
|
|
10.1%
|
|
Sep 2022
|
|
I/O
|
|
Subordinated Debt and Preferred Equity Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
NJ
|
|
17.0
|
|
16.4
|
|
12.00%
|
|
12.8%
|
|
Jan 2026
|
|
I/O
|
(8)
|
Residential Condominium
|
|
NY
|
|
14.9
|
|
14.8
|
|
L+14.00%
|
(9)
|
19.1%
|
|
May 2021
|
(9)
|
I/O
|
|
Mixed-use
|
|
IL
|
|
14.5
|
|
14.3
|
|
L+12.25%
|
|
14.9%
|
|
Nov 2021
|
|
I/O
|
|
Residential Condominium
|
|
HI
|
|
11.5
|
|
11.5
|
|
14.00%
|
|
14.5%
|
|
Mar 2020
|
(10)
|
I/O
|
|
Office
|
|
CA
|
|
2.8
|
|
2.8
|
|
L+8.25%
|
|
10.2%
|
|
Nov 2021
|
|
I/O
|
|
Total/Weighted Average
|
|
|
|
$1,692.9
|
|
$1,682.5
|
|
|
|
6.8%
|
|
|
|
|
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. For the loans held for investment that represent co-investments with other investment vehicles managed by Ares Management (see Note 11 included in these consolidated financial statements for additional information on co-investments), only the portion of Carrying Amount and Outstanding Principal held by the Company is reflected.
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. Unleveraged Effective Yield for each loan is calculated based on LIBOR as of December 31, 2019 or the LIBOR floor, as applicable. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of December 31, 2019 as weighted by the outstanding principal balance of each loan.
|
(3)
|
Certain loans are subject to contractual extension options that generally vary between one and two 12-month extensions and may be subject to performance based or other conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications.
|
(4)
|
I/O = interest only, P/I = principal and interest.
|
(5)
|
In September 2019, the Company and the borrower entered into an extension agreement, which extended the maturity date on the senior Florida loan to February 2020.
|
(6)
|
In May 2019, the borrower exercised a one-year extension option in accordance with the loan agreement, which extended the maturity date on the senior Michigan loan to July 2020.
|
(7)
|
In November 2019, the Company and the borrowers entered into a modification agreement to, among other things, waive certain performance hurdles associated with the borrowers’ business plan and increase the interest rate from a per annum rate of 12.00% to 13.00% on the senior California loan.
|
(8)
|
In February 2021, amortization will begin on the subordinated New Jersey loan, which had an outstanding principal balance of $17.0 million as of December 31, 2019. The remainder of the loans in the Company’s portfolio are non-amortizing through their primary terms.
|
(9)
|
In September 2019, the Company and the borrower entered into a modification agreement to, among other things, loan an additional $2.1 million to the borrower on the subordinated New York loan, for which such amount accrues interest at a per annum rate of 20.00% and has an initial maturity date of April 2020. The remaining outstanding principal balance of the subordinated New York loan continues to accrue interest at L + 14.00% and has an initial maturity date of May 2021.
|
(10)
|
In September 2019, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the subordinated Hawaii loan to March 2020.
|
Balance at December 31, 2017
|
$
|
1,726,283
|
|
Initial funding
|
510,529
|
|
|
Origination fees and discounts, net of costs
|
(5,816
|
)
|
|
Additional funding
|
33,693
|
|
|
Amortizing payments
|
(645
|
)
|
|
Loan payoffs
|
(746,120
|
)
|
|
Origination fee accretion
|
6,949
|
|
|
Balance at December 31, 2018
|
$
|
1,524,873
|
|
Initial funding
|
493,913
|
|
|
Origination fees and discounts, net of costs
|
(7,539
|
)
|
|
Additional funding
|
185,281
|
|
|
Amortizing payments
|
—
|
|
|
Loan payoffs
|
(482,407
|
)
|
|
Loan converted to real estate owned (see Note 4)
|
(38,636
|
)
|
|
Origination fee accretion
|
7,013
|
|
|
Balance at December 31, 2019
|
$
|
1,682,498
|
|
|
December 31, 2019
|
||
Land
|
$
|
10,200
|
|
Buildings and improvements
|
24,281
|
|
|
Furniture, fixtures and equipment
|
4,087
|
|
|
|
38,568
|
|
|
Less: Accumulated depreciation
|
(667
|
)
|
|
Real estate owned, net
|
$
|
37,901
|
|
|
As of December 31,
|
|||||||||||||||
|
2019
|
|
2018
|
|
||||||||||||
|
Outstanding Balance
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Total
Commitment |
|
||||||||
Wells Fargo Facility
|
$
|
360,354
|
|
|
$
|
500,000
|
|
|
$
|
274,071
|
|
|
$
|
500,000
|
|
|
Citibank Facility
|
126,603
|
|
|
325,000
|
|
|
184,003
|
|
|
325,000
|
|
|
||||
BAML Facility
|
36,280
|
|
|
36,280
|
|
(1)
|
36,280
|
|
|
125,000
|
|
|
||||
CNB Facility
|
30,500
|
|
|
50,000
|
|
(2)
|
—
|
|
|
50,000
|
|
|
||||
MetLife Facility
|
131,807
|
|
|
180,000
|
|
|
135,145
|
|
|
180,000
|
|
|
||||
U.S. Bank Facility
|
43,045
|
|
|
185,989
|
|
|
148,475
|
|
|
185,989
|
|
|
||||
Notes Payable
|
56,155
|
|
|
84,155
|
|
|
—
|
|
|
—
|
|
|
||||
Secured Term Loan
|
110,000
|
|
|
110,000
|
|
|
110,000
|
|
|
110,000
|
|
|
||||
Total
|
$
|
894,744
|
|
|
$
|
1,471,424
|
|
|
$
|
887,974
|
|
|
$
|
1,475,989
|
|
|
(1)
|
In May 2019, the Company’s borrowing period for new individual loans under the BAML Facility (as defined below) expired and its term was not extended. As such, the total commitment amount under the BAML Facility as of December 31, 2019 represents the outstanding balance under the facility at the time the borrowing period expired, which was permitted to remain outstanding until September 2019, per the original terms of the BAML Facility. In September 2019, the Company amended the BAML Facility to extend the maturity date for the outstanding balance to December 4, 2019. In addition, in December 2019, the Company amended the BAML Facility to extend the maturity date for the outstanding balance to March 3, 2020.
|
(2)
|
In June 2019, the Company amended the CNB Facility (as defined below) to add an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year.
|
|
Wells Fargo
Facility |
|
Citibank
Facility |
|
BAML Facility
|
|
CNB
Facility
|
|
MetLife Facility
|
|
U.S. Bank Facility
|
|
Notes Payable
|
|
Secured Term Loan
|
|
Total
|
||||||||||||||||||
2020
|
$
|
360,354
|
|
|
$
|
—
|
|
|
$
|
36,280
|
|
|
$
|
30,500
|
|
|
$
|
131,807
|
|
|
$
|
43,045
|
|
|
$
|
—
|
|
|
$
|
110,000
|
|
|
$
|
711,986
|
|
2021
|
—
|
|
|
126,603
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126,603
|
|
|||||||||
2022
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
2023
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
2024
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,155
|
|
|
—
|
|
|
56,155
|
|
|||||||||
Thereafter
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
$
|
360,354
|
|
|
$
|
126,603
|
|
|
$
|
36,280
|
|
|
$
|
30,500
|
|
|
$
|
131,807
|
|
|
$
|
43,045
|
|
|
$
|
56,155
|
|
|
$
|
110,000
|
|
|
$
|
894,744
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Total commitments
|
$
|
1,909,084
|
|
|
$
|
1,677,615
|
|
Less: funded commitments
|
(1,692,894
|
)
|
|
(1,534,743
|
)
|
||
Total unfunded commitments
|
$
|
216,190
|
|
|
$
|
142,872
|
|
Grant Date
|
|
Vesting Start Date
|
|
Shares Granted
|
|
|
May 1, 2012
|
|
July 1, 2012
|
|
35,135
|
|
|
June 18, 2012
|
|
July 1, 2012
|
|
7,027
|
|
|
July 9, 2012
|
|
October 1, 2012
|
|
25,000
|
|
|
June 26, 2013
|
|
July 1, 2013
|
|
22,526
|
|
|
November 25, 2013
|
|
November 25, 2016
|
|
30,381
|
|
|
January 31, 2014
|
|
August 31, 2015
|
|
48,273
|
|
|
February 26, 2014
|
|
February 26, 2014
|
|
12,030
|
|
|
February 27, 2014
|
|
August 27, 2014
|
|
22,354
|
|
|
June 24, 2014
|
|
June 24, 2014
|
|
17,658
|
|
|
June 24, 2015
|
|
July 1, 2015
|
|
25,555
|
|
|
April 25, 2016
|
|
July 1, 2016
|
|
10,000
|
|
|
June 27, 2016
|
|
July 1, 2016
|
|
24,680
|
|
|
April 25, 2017
|
|
April 25, 2018
|
|
81,710
|
|
|
June 7, 2017
|
|
July 1, 2017
|
|
18,224
|
|
|
October 17, 2017
|
|
January 2, 2018
|
|
7,278
|
|
|
December 15, 2017
|
|
January 2, 2018
|
|
8,948
|
|
|
May 14, 2018
|
|
July 2, 2018
|
|
31,766
|
|
|
June 26, 2018
|
|
July 1, 2019
|
|
67,918
|
|
|
December 14, 2018
|
|
March 31, 2019
|
|
57,065
|
|
|
March 7, 2019
|
|
April 1, 2020
|
|
102,300
|
|
|
April 23, 2019
|
|
July 1, 2019
|
|
19,665
|
|
|
December 20, 2019
|
|
March 31, 2020
|
|
61,594
|
|
(1)
|
Total
|
|
|
|
737,087
|
|
|
|
Restricted Stock Grants—Directors
|
|
Restricted Stock Grants—Officers and Employees of the Manager
|
|
RSUs—Officers and Employees of the Manager
|
|
Total
|
||||
Balance at December 31, 2018
|
22,554
|
|
|
179,456
|
|
|
—
|
|
|
202,010
|
|
Granted
|
19,665
|
|
|
102,300
|
|
|
61,594
|
|
|
183,559
|
|
Vested
|
(25,853
|
)
|
|
(62,303
|
)
|
|
—
|
|
|
(88,156
|
)
|
Forfeited
|
(4,034
|
)
|
|
(7,986
|
)
|
|
—
|
|
|
(12,020
|
)
|
Balance at December 31, 2019
|
12,332
|
|
|
211,467
|
|
|
61,594
|
|
|
285,393
|
|
|
Restricted Stock Grants—Directors
|
|
Restricted Stock Grants—Officers and Employees of the Manager
|
|
RSUs—Officers and Employees of the Manager
|
|
Total
|
||||
2020
|
11,498
|
|
|
96,752
|
|
|
9,944
|
|
|
118,194
|
|
2021
|
834
|
|
|
69,510
|
|
|
17,222
|
|
|
87,566
|
|
2022
|
—
|
|
|
45,205
|
|
|
17,219
|
|
|
62,424
|
|
2023
|
—
|
|
|
—
|
|
|
17,209
|
|
|
17,209
|
|
2024
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
12,332
|
|
|
211,467
|
|
|
61,594
|
|
|
285,393
|
|
|
For the years ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
|
Restricted Stock and RSU Grants
|
|
Restricted Stock Grants
|
|
Restricted Stock Grants
|
||||||||||||||||||||||||||||||
|
Directors
|
|
Officers and Employees of the Manager
|
|
Total
|
|
Directors
|
|
Officers and Employees of the Manager
|
|
Total
|
|
Directors
|
|
Officers and Employees of the Manager
|
|
Total
|
||||||||||||||||||
Compensation expense
|
$
|
343
|
|
|
$
|
1,537
|
|
|
$
|
1,880
|
|
|
$
|
427
|
|
|
$
|
675
|
|
|
$
|
1,102
|
|
|
$
|
317
|
|
|
$
|
264
|
|
|
$
|
581
|
|
Total fair value of shares vested (1)
|
373
|
|
|
939
|
|
|
1,312
|
|
|
405
|
|
|
449
|
|
|
854
|
|
|
347
|
|
|
—
|
|
|
347
|
|
|||||||||
Weighted average grant date fair value
|
302
|
|
|
2,527
|
|
|
2,829
|
|
|
427
|
|
|
1,759
|
|
|
2,186
|
|
|
338
|
|
|
1,254
|
|
|
1,592
|
|
|
For the years ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income attributable to common stockholders
|
$
|
36,991
|
|
|
$
|
38,596
|
|
|
$
|
30,407
|
|
Divided by:
|
|
|
|
|
|
|
|
||||
Basic weighted average shares of common stock outstanding:
|
28,609,282
|
|
|
28,529,439
|
|
|
28,478,237
|
|
|||
Weighted average non-vested restricted stock and RSUs
|
237,359
|
|
|
127,221
|
|
|
72,708
|
|
|||
Diluted weighted average shares of common stock outstanding:
|
28,846,641
|
|
|
28,656,660
|
|
|
28,550,945
|
|
|||
Basic earnings per common share
|
$
|
1.29
|
|
|
$
|
1.35
|
|
|
$
|
1.07
|
|
Diluted earnings per common share
|
$
|
1.28
|
|
|
$
|
1.35
|
|
|
$
|
1.07
|
|
|
For the years ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current
|
$
|
114
|
|
|
$
|
84
|
|
|
$
|
25
|
|
Deferred
|
99
|
|
|
—
|
|
|
—
|
|
|||
Excise tax
|
302
|
|
|
362
|
|
|
153
|
|
|||
Total income tax expense, including excise tax
|
$
|
515
|
|
|
$
|
446
|
|
|
$
|
178
|
|
•
|
Level 1-Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2-Prices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing a security. These may include quoted prices for similar securities, interest rates, prepayment speeds, credit risk and others.
|
•
|
Level 3-Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used.
|
|
|
|
As of December 31,
|
||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||
|
Level in Fair Value Hierarchy
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value |
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Loans held for investment
|
3
|
|
$
|
1,682,498
|
|
|
$
|
1,692,894
|
|
|
$
|
1,524,873
|
|
|
$
|
1,534,743
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Secured funding agreements
|
2
|
|
$
|
728,589
|
|
|
$
|
728,589
|
|
|
$
|
777,974
|
|
|
$
|
777,974
|
|
Notes payable
|
2
|
|
54,708
|
|
|
56,155
|
|
|
—
|
|
|
—
|
|
||||
Secured term loan
|
2
|
|
109,149
|
|
|
110,000
|
|
|
108,345
|
|
|
110,000
|
|
||||
Collateralized loan obligation securitization debt (consolidated VIE)
|
3
|
|
443,177
|
|
|
445,600
|
|
|
270,737
|
|
|
272,927
|
|
|
Incurred
|
|
Payable
|
||||||||||||||||
|
For the years ended December 31,
|
|
As of December 31,
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
||||||||||
Affiliate Payments
|
|
|
|
|
|
|
|
|
|
||||||||||
Management fees
|
$
|
6,311
|
|
|
$
|
6,268
|
|
|
$
|
6,188
|
|
|
$
|
1,581
|
|
|
$
|
1,576
|
|
Incentive fees
|
1,052
|
|
|
1,150
|
|
|
381
|
|
|
378
|
|
|
540
|
|
|||||
General and administrative expenses
|
3,026
|
|
|
3,570
|
|
|
3,899
|
|
|
789
|
|
|
996
|
|
|||||
Direct costs (1)
|
192
|
|
|
224
|
|
|
304
|
|
|
13
|
|
|
51
|
|
|||||
Total
|
$
|
10,581
|
|
|
$
|
11,212
|
|
|
$
|
10,772
|
|
|
$
|
2,761
|
|
|
$
|
3,163
|
|
(1)
|
For the years ended December 31, 2019, 2018 and 2017, direct costs incurred are included within general and administrative expenses in the Company’s consolidated statements of operations.
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Per Share Amount
|
|
Total Amount
|
||||
November 8, 2019
|
|
December 30, 2019
|
|
January 15, 2020
|
|
$
|
0.33
|
|
|
$
|
9,546
|
|
July 26, 2019
|
|
September 30, 2019
|
|
October 15, 2019
|
|
0.33
|
|
|
9,526
|
|
||
May 1, 2019
|
|
June 28, 2019
|
|
July 16, 2019
|
|
0.33
|
|
|
9,527
|
|
||
February 21, 2019
|
|
March 29, 2019
|
|
April 16, 2019
|
|
0.33
|
|
|
9,520
|
|
||
Total cash dividends declared for the year ended December 31, 2019
|
|
|
|
|
|
$
|
1.32
|
|
|
$
|
38,119
|
|
October 30, 2018
|
|
December 28, 2018
|
|
January 15, 2019
|
|
$
|
0.31
|
|
|
$
|
8,914
|
|
July 26, 2018
|
|
September 28, 2018
|
|
October 16, 2018
|
|
0.29
|
|
|
8,323
|
|
||
May 1, 2018
|
|
June 29, 2018
|
|
July 17, 2018
|
|
0.28
|
|
|
8,036
|
|
||
March 1, 2018
|
|
March 29, 2018
|
|
April 17, 2018
|
|
0.28
|
|
|
8,008
|
|
||
Total cash dividends declared for the year ended December 31, 2018
|
|
|
|
|
|
$
|
1.16
|
|
|
$
|
33,281
|
|
November 1, 2017
|
|
December 29, 2017
|
|
January 16, 2018
|
|
$
|
0.27
|
|
|
$
|
7,722
|
|
August 3, 2017
|
|
September 29, 2017
|
|
October 16, 2017
|
|
0.27
|
|
|
7,717
|
|
||
May 2, 2017
|
|
June 30, 2017
|
|
July 17, 2017
|
|
0.27
|
|
|
7,718
|
|
||
March 7, 2017
|
|
March 31, 2017
|
|
April 17, 2017
|
|
0.27
|
|
|
7,690
|
|
||
Total cash dividends declared for the year ended December 31, 2017
|
|
|
|
|
|
$
|
1.08
|
|
|
$
|
30,847
|
|
|
For the three month period ended,
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
2019:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
$
|
12,246
|
|
|
$
|
13,318
|
|
|
$
|
13,145
|
|
|
$
|
13,492
|
|
Net income attributable to common stockholders
|
$
|
8,543
|
|
|
$
|
9,755
|
|
|
$
|
9,034
|
|
|
$
|
9,660
|
|
Net income per common share-Basic
|
$
|
0.30
|
|
|
$
|
0.34
|
|
|
$
|
0.32
|
|
|
$
|
0.34
|
|
Net income per common share-Diluted
|
$
|
0.30
|
|
|
$
|
0.34
|
|
|
$
|
0.31
|
|
|
$
|
0.33
|
|
2018:
|
|
|
|
|
|
|
|
||||||||
Net interest margin
|
$
|
13,137
|
|
|
$
|
13,636
|
|
|
$
|
13,984
|
|
|
$
|
14,525
|
|
Net income attributable to common stockholders
|
$
|
9,318
|
|
|
$
|
9,303
|
|
|
$
|
9,957
|
|
|
$
|
10,018
|
|
Net income per common share-Basic and Diluted
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
|
ARES COMMERCIAL REAL ESTATE CORPORATION
|
|
|
|
|
|
Dated:
|
February 20, 2020
|
By:
|
/s/ Bryan Donohoe
|
|
|
|
Bryan Donohoe
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
Dated:
|
February 20, 2020
|
By:
|
/s/ Tae-Sik Yoon
|
|
|
|
Tae-Sik Yoon
|
|
|
|
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
|
Dated:
|
February 20, 2020
|
By:
|
/s/ Bryan Donohoe
|
|
|
|
Bryan Donohoe
Chief Executive Officer
(Principal Executive Officer)
|
Dated:
|
February 20, 2020
|
By:
|
/s/ Tae-Sik Yoon
|
|
|
|
Tae-Sik Yoon
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
Dated:
|
February 20, 2020
|
By:
|
/s/ William S. Benjamin
|
|
|
|
William S. Benjamin
Chairman, Director |
Dated:
|
February 20, 2020
|
By:
|
/s/ Rand S. April
|
|
|
|
Rand S. April
Director
|
Dated:
|
February 20, 2020
|
By:
|
/s/ Michael J Arougheti
|
|
|
|
Michael J Arougheti
Director
|
Dated:
|
February 20, 2020
|
By:
|
/s/ Caroline E. Blakely
|
|
|
|
Caroline E. Blakely
Director
|
Dated:
|
February 20, 2020
|
By:
|
/s/ William L. Browning
|
|
|
|
William L. Browning
Director
|
Dated:
|
February 20, 2020
|
By:
|
/s/ James E. Skinner
|
|
|
|
James E. Skinner
Director
|
Dated:
|
February 20, 2020
|
By:
|
/s/ Edmond N. Moriarty, III
|
|
|
|
Edmond N. Moriarty, III
Director
|
•
|
we cannot be “closely held” under Section 856(h) of the Internal Revenue Code of 1986, as amended (the “Code”); that is, five or fewer individuals (as specially defined in the Code to include specified private foundations, employee benefit plans and trusts and charitable trusts and subject to certain constructive ownership rules) may not own, directly or indirectly, more than 50% in value of our outstanding shares during the last half of a taxable year, other than our first REIT taxable year; and
|
•
|
100 or more persons must beneficially own our shares during at least 335 days of a taxable year of twelve months or during a proportionate part of a shorter taxable year, other than our first REIT taxable year.
|
•
|
with respect to transfers only, result in our capital stock being beneficially owned by fewer than 100 persons, determined without reference to any rules of attribution;
|
•
|
result in our being “closely held” within the meaning of Code Section 856(h) (regardless of whether the ownership interest is held during the last half of a taxable year);
|
•
|
result in our owning, directly or indirectly, more than 9.8% of the ownership interests in any tenant or subtenant; or
|
•
|
otherwise result in our disqualification as a REIT.
|
•
|
are not liable personally or individually in any manner whatsoever for any debt, act, omission or obligation incurred by us or our board of directors; and
|
•
|
are under no obligation to us or our creditors with respect to their shares other than the obligation to pay to us the full amount of the consideration for which their shares were issued.
|
•
|
80% of the votes entitled to be cast by holders of the then-outstanding shares of voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
•
|
owned by the acquiring person;
|
•
|
owned by our officers; and
|
•
|
owned by our employees who are also directors.
|
•
|
one-tenth or more, but less than one-third of all voting power;
|
•
|
one-third or more, but less than a majority of all voting power; or
|
•
|
a majority or more of all voting power.
|
•
|
a classified board;
|
•
|
a two-thirds vote requirement for removing a director;
|
•
|
a requirement that the number of directors be fixed only by vote of the directors;
|
•
|
a requirement that a vacancy on the board of directors be filled only by affirmative vote of a majority of the remaining directors in office and for the remainder of the full term of the class of directors in which the vacancy occurred; and
|
•
|
a majority requirement for the calling of a stockholder-requested special meeting of stockholders.
|
ACRC Lender B LLC
c/o Ares Management
245 Park Avenue, 42nd Floor
New York, NY 10167
Attention: Real Estate Legal Department and Capital Markets
|
Ares Commercial Real Estate Corporation
c/o Ares Management
2000 Avenue of the Stars, 12th Floor
Los Angeles, CA 90067
Attention: Chief Accounting Officer
|
ACRC Lender B LLC
c/o Ares Management
2000 Avenue of the Stars, 12th Floor
Los Angeles, CA 90067
Attention: Chief Accounting Officer
|
Ares Commercial Real Estate Corporation
c/o Ares Management
245 Park Avenue, 42nd Floor
New York, NY 10167
Attention: Real Estate Capital Markets &
Legal Department
|
Name
|
|
Jurisdiction
|
ACRC Holdings LLC
|
|
Delaware
|
ACRC Lender LLC
|
|
Delaware
|
ACRC Lender C LLC
|
|
Delaware
|
ACRC Lender W LLC
|
|
Delaware
|
ACRC Lender W TRS LLC
|
|
Delaware
|
ACRC Lender B LLC
|
|
Delaware
|
ACRC Lender ML LLC
|
|
Delaware
|
ACRC Mezz Holdings LLC
|
|
Delaware
|
ACRC Warehouse Holdings LLC
|
|
Delaware
|
ACRC Lender US LLC
|
|
Delaware
|
ACRE Commercial Mortgage 2017-FL3 Ltd.
|
|
Cayman
|
ACRE Commercial Mortgage 2017-FL3 LLC
|
|
Delaware
|
ACRC 2017-FL3 TRS LLC
|
|
Delaware
|
ACRC 2017-FL3 Holder REIT LLC
|
|
Delaware
|
ACRC MP Owner LLC
|
|
Delaware
|
ACRC WM Owner LLC
|
|
Delaware
|
ACRC WM Tenant LLC
|
|
Delaware
|
ACRC Lender Penry LLC
|
|
Delaware
|
ACRC Lender Woodside LLC
|
|
Delaware
|
ACRC Lender MS LLC
|
|
Delaware
|
ACRC 2017-FL3 Holder LLC
|
|
Delaware
|
ACRC 2017-FL3 Holder I L.P.
|
|
Delaware
|
(2)
|
Registration Statement (Form S‑8 No. 333‑181077) pertaining to the Ares Commercial Real Estate Corporation 2012 Equity Incentive Plan
|
(3)
|
Registration Statement (Form S‑8 No. 333‑225891) pertaining to the Ares Commercial Real Estate Corporation Amended and Restated 2012 Equity Incentive Plan, and
|
(4)
|
Registration Statement (Form S-3/A No. 333-232742) of Ares Commercial Real Estate Corporation
|
1.
|
I have reviewed this Annual Report on Form 10-K of Ares Commercial Real Estate Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Bryan Donohoe
|
|
Bryan Donohoe
Chief Executive Officer
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Ares Commercial Real Estate Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Tae-Sik Yoon
|
|
Tae-Sik Yoon
Chief Financial Officer and Treasurer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Bryan Donohoe
|
|
Bryan Donohoe
Chief Executive Officer
|
|
|
|
/s/ Tae-Sik Yoon
|
|
Tae-Sik Yoon
Chief Financial Officer and Treasurer
|
|