|
(Mark One)
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
52-1222820
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
230 Park Avenue
|
|
New York, New York
|
10169
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
INDEX
|
||
|
|
PAGE
|
PART I.
|
FINANCIAL INFORMATION (UNAUDITED)
|
|
|
|
|
Item 1.
|
Financial Statements:
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
||
|
|
|
|
|
2
|
|
|
3
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost of
$65,829.2
at 2013 and
$62,955.4
at 2012)
|
$
|
69,843.4
|
|
|
$
|
70,910.3
|
|
Fixed maturities, at fair value using the fair value option
|
2,771.6
|
|
|
2,771.3
|
|
||
Equity securities, available-for-sale, at fair value (cost of $240.8 at 2013 and $297.9 at 2012)
|
281.0
|
|
|
340.1
|
|
||
Short-term investments
|
2,404.8
|
|
|
5,991.2
|
|
||
Mortgage loans on real estate, net of valuation allowance of $4.1 at 2013 and $3.9 at 2012
|
8,929.1
|
|
|
8,662.3
|
|
||
Policy loans
|
2,144.9
|
|
|
2,200.3
|
|
||
Limited partnerships/corporations
|
430.2
|
|
|
465.1
|
|
||
Derivatives
|
1,174.4
|
|
|
2,374.5
|
|
||
Other investments
|
168.4
|
|
|
167.0
|
|
||
Securities pledged (amortized cost of $1,300.8 at 2013 and $1,470.0 at 2012)
|
1,357.0
|
|
|
1,605.5
|
|
||
Total investments
|
89,504.8
|
|
|
95,487.6
|
|
||
Cash and cash equivalents
|
1,549.8
|
|
|
1,786.8
|
|
||
Short-term investments under securities loan agreements, including collateral delivered
|
411.8
|
|
|
664.0
|
|
||
Accrued investment income
|
910.4
|
|
|
863.5
|
|
||
Reinsurance recoverable
|
7,053.0
|
|
|
7,379.3
|
|
||
Deferred policy acquisition costs and Value of business acquired
|
5,060.5
|
|
|
3,656.3
|
|
||
Sales inducements to contract holders
|
277.0
|
|
|
212.7
|
|
||
Goodwill and other intangible assets
|
333.0
|
|
|
348.5
|
|
||
Other assets
|
1,271.3
|
|
|
1,362.5
|
|
||
Assets related to consolidated investment entities:
|
|
|
|
||||
Limited partnerships/corporations, at fair value
|
2,987.7
|
|
|
2,931.2
|
|
||
Cash and cash equivalents
|
936.6
|
|
|
440.8
|
|
||
Corporate loans, at fair value using the fair value option
|
4,573.5
|
|
|
3,559.3
|
|
||
Other assets
|
25.2
|
|
|
34.3
|
|
||
Assets held in separate accounts
|
102,228.9
|
|
|
97,667.4
|
|
||
Total assets
|
$
|
217,123.5
|
|
|
$
|
216,394.2
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
4
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
Liabilities and Shareholders' Equity:
|
|
|
|
||||
Future policy benefits
|
$
|
14,963.9
|
|
|
$
|
15,493.6
|
|
Contract owner account balances
|
70,598.0
|
|
|
70,562.1
|
|
||
Payables under securities loan agreement, including collateral held
|
470.6
|
|
|
1,509.8
|
|
||
Short-term debt
|
138.6
|
|
|
1,064.6
|
|
||
Long-term debt
|
3,265.7
|
|
|
3,171.1
|
|
||
Funds held under reinsurance agreements
|
1,281.6
|
|
|
1,236.6
|
|
||
Derivatives
|
1,320.9
|
|
|
1,944.2
|
|
||
Pension and other post-employment provisions
|
896.5
|
|
|
903.2
|
|
||
Current income taxes
|
12.8
|
|
|
11.7
|
|
||
Deferred income taxes
|
202.5
|
|
|
1,042.7
|
|
||
Other liabilities
|
1,363.8
|
|
|
1,604.2
|
|
||
Liabilities related to consolidated investment entities:
|
|
|
|
||||
Collateralized loan obligations notes, at fair value using the fair value option
|
4,881.3
|
|
|
3,829.4
|
|
||
Other liabilities
|
851.3
|
|
|
292.4
|
|
||
Liabilities related to separate accounts
|
102,228.9
|
|
|
97,667.4
|
|
||
Total liabilities
|
202,476.4
|
|
|
200,333.0
|
|
||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Common stock (900,000,000 shares authorized, 260,855,612 and 230,079,120 issued as of June 30, 2013 and December 31, 2012, respectively, and 260,776,492 and 230,000,000 outstanding as of June 30, 2013 and December 31, 2012, respectively, net of 79,120 of Treasury shares as of June 30, 2013 and December 31, 2012; $0.01 par value per share )
|
2.6
|
|
|
2.3
|
|
||
Additional paid-in capital
|
23,498.7
|
|
|
22,917.6
|
|
||
Accumulated other comprehensive income (loss)
|
2,087.8
|
|
|
3,710.7
|
|
||
Retained earnings (deficit):
|
|
|
|
||||
Appropriated-consolidated investment entities
|
(61.2
|
)
|
|
6.4
|
|
||
Unappropriated
|
(13,056.3
|
)
|
|
(12,762.1
|
)
|
||
Total ING U.S., Inc. shareholders' equity
|
12,471.6
|
|
|
13,874.9
|
|
||
Noncontrolling interest
|
2,175.5
|
|
|
2,186.3
|
|
||
Total shareholders' equity
|
14,647.1
|
|
|
16,061.2
|
|
||
Total liabilities and shareholders' equity
|
$
|
217,123.5
|
|
|
$
|
216,394.2
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
5
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
$
|
1,112.2
|
|
|
$
|
1,138.9
|
|
|
$
|
2,310.9
|
|
|
$
|
2,416.3
|
|
Fee income
|
909.7
|
|
|
862.9
|
|
|
1,801.6
|
|
|
1,751.9
|
|
||||
Premiums
|
474.8
|
|
|
474.8
|
|
|
946.7
|
|
|
936.4
|
|
||||
Net realized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Total other-than-temporary impairments
|
(9.7
|
)
|
|
(10.1
|
)
|
|
(21.3
|
)
|
|
(17.4
|
)
|
||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
(2.5
|
)
|
|
(4.0
|
)
|
|
(3.1
|
)
|
|
(4.4
|
)
|
||||
Net other-than-temporary impairments recognized in earnings
|
(7.2
|
)
|
|
(6.1
|
)
|
|
(18.2
|
)
|
|
(13.0
|
)
|
||||
Other net realized capital gains (losses)
|
(558.7
|
)
|
|
491.8
|
|
|
(1,422.5
|
)
|
|
(751.2
|
)
|
||||
Total net realized capital gains (losses)
|
(565.9
|
)
|
|
485.7
|
|
|
(1,440.7
|
)
|
|
(764.2
|
)
|
||||
Other revenue
|
106.1
|
|
|
100.5
|
|
|
201.7
|
|
|
189.5
|
|
||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
||||||||
Net investment income (loss)
|
166.8
|
|
|
368.1
|
|
|
211.0
|
|
|
403.0
|
|
||||
Changes in fair value related to collateralized loan obligations
|
(63.1
|
)
|
|
(69.0
|
)
|
|
(72.0
|
)
|
|
(85.7
|
)
|
||||
Total revenues
|
2,140.6
|
|
|
3,361.9
|
|
|
3,959.2
|
|
|
4,847.2
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Policyholder benefits
|
711.0
|
|
|
924.8
|
|
|
1,251.5
|
|
|
1,372.9
|
|
||||
Interest credited to contract owner account balance
|
518.9
|
|
|
586.8
|
|
|
1,039.8
|
|
|
1,156.9
|
|
||||
Operating expenses
|
770.2
|
|
|
712.6
|
|
|
1,529.3
|
|
|
1,472.0
|
|
||||
Net amortization of deferred policy acquisition costs and value of business acquired
|
124.5
|
|
|
216.2
|
|
|
255.0
|
|
|
389.9
|
|
||||
Interest expense
|
43.8
|
|
|
38.1
|
|
|
88.2
|
|
|
62.4
|
|
||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
43.4
|
|
|
25.6
|
|
|
80.2
|
|
|
47.8
|
|
||||
Other expense
|
4.0
|
|
|
4.7
|
|
|
4.7
|
|
|
5.1
|
|
||||
Total benefits and expenses
|
2,215.8
|
|
|
2,508.8
|
|
|
4,248.7
|
|
|
4,507.0
|
|
||||
Income (loss) before income taxes
|
(75.2
|
)
|
|
853.1
|
|
|
(289.5
|
)
|
|
340.2
|
|
||||
Income tax expense
|
10.1
|
|
|
1.0
|
|
|
21.3
|
|
|
8.9
|
|
||||
Net income (loss)
|
(85.3
|
)
|
|
852.1
|
|
|
(310.8
|
)
|
|
331.3
|
|
||||
Less: Net income (loss) attributable to noncontrolling interest
|
(3.1
|
)
|
|
217.7
|
|
|
(16.6
|
)
|
|
202.1
|
|
||||
Net income (loss) available to ING U.S., Inc.'s common shareholders
|
$
|
(82.2
|
)
|
|
$
|
634.4
|
|
|
$
|
(294.2
|
)
|
|
$
|
129.2
|
|
Net income (loss) available to ING U.S., Inc.'s common shareholders per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.33
|
)
|
|
$
|
2.76
|
|
|
$
|
(1.22
|
)
|
|
$
|
0.56
|
|
Diluted
|
$
|
(0.33
|
)
|
|
$
|
2.76
|
|
|
$
|
(1.22
|
)
|
|
$
|
0.56
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
6
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net income (loss)
|
$
|
(85.3
|
)
|
|
$
|
852.1
|
|
|
$
|
(310.8
|
)
|
|
$
|
331.3
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains/losses on securities
|
(2,110.3
|
)
|
|
649.8
|
|
|
(2,510.2
|
)
|
|
574.1
|
|
||||
Other-than-temporary impairments
|
20.4
|
|
|
11.1
|
|
|
31.3
|
|
|
23.9
|
|
||||
Pension and other postretirement benefits liability
|
(3.4
|
)
|
|
(3.7
|
)
|
|
(6.9
|
)
|
|
(7.5
|
)
|
||||
Other comprehensive income (loss), before tax
|
(2,093.3
|
)
|
|
657.2
|
|
|
(2,485.8
|
)
|
|
590.5
|
|
||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(728.3
|
)
|
|
222.7
|
|
|
(862.9
|
)
|
|
164.0
|
|
||||
Other comprehensive income (loss), after tax
|
(1,365.0
|
)
|
|
434.5
|
|
|
(1,622.9
|
)
|
|
426.5
|
|
||||
Comprehensive income (loss)
|
(1,450.3
|
)
|
|
1,286.6
|
|
|
(1,933.7
|
)
|
|
757.8
|
|
||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest
|
(3.1
|
)
|
|
217.7
|
|
|
(16.6
|
)
|
|
202.1
|
|
||||
Comprehensive income (loss) attributable to ING U.S., Inc.'s common shareholders
|
$
|
(1,447.2
|
)
|
|
$
|
1,068.9
|
|
|
$
|
(1,917.1
|
)
|
|
$
|
555.7
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
7
|
|
ING U.S., Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
For the Six Months Ended June 30, 2013 and 2012 (Unaudited)
(In millions)
|
|||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
ING U.S., Inc. Shareholders' Equity |
|
Noncontrolling
Interest
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||
|
|
|
|
Appropriated
|
|
Unappropriated
|
|
|
|
||||||||||||||||||||||
Balance at January 1, 2013
|
$
|
2.3
|
|
|
$
|
22,917.6
|
|
|
$
|
3,710.7
|
|
|
$
|
6.4
|
|
|
$
|
(12,762.1
|
)
|
|
$
|
13,874.9
|
|
|
$
|
2,186.3
|
|
|
$
|
16,061.2
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(294.2
|
)
|
|
(294.2
|
)
|
|
(16.6
|
)
|
|
(310.8
|
)
|
||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
(1,622.9
|
)
|
|
—
|
|
|
—
|
|
|
(1,622.9
|
)
|
|
—
|
|
|
(1,622.9
|
)
|
||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,917.1
|
)
|
|
(16.6
|
)
|
|
(1,933.7
|
)
|
|||||||||
Reclassification of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(67.6
|
)
|
|
—
|
|
|
(67.6
|
)
|
|
67.6
|
|
|
—
|
|
||||||||
Common Stock Issuance
|
0.3
|
|
|
571.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
572.0
|
|
|
—
|
|
|
572.0
|
|
||||||||
Employee related benefits
|
—
|
|
|
9.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
—
|
|
|
9.4
|
|
||||||||
Contribution from (Distribution to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61.8
|
)
|
|
(61.8
|
)
|
||||||||
Balance at June 30, 2013
|
$
|
2.6
|
|
|
$
|
23,498.7
|
|
|
$
|
2,087.8
|
|
|
$
|
(61.2
|
)
|
|
$
|
(13,056.3
|
)
|
|
$
|
12,471.6
|
|
|
$
|
2,175.5
|
|
|
$
|
14,647.1
|
|
|
|||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
ING U.S., Inc. Shareholders' Equity |
|
Noncontrolling
Interest
|
|
Total
Shareholder's
Equity
|
||||||||||||||||||
|
|
|
|
Appropriated
|
|
Unappropriated
|
|
|
|
||||||||||||||||||||||
Balance at January 1, 2012
|
$
|
2.3
|
|
|
$
|
22,865.2
|
|
|
$
|
2,595.0
|
|
|
$
|
126.5
|
|
|
$
|
(13,235.1
|
)
|
|
$
|
12,353.9
|
|
|
$
|
1,572.2
|
|
|
$
|
13,926.1
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129.2
|
|
|
129.2
|
|
|
202.1
|
|
|
331.3
|
|
||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
426.5
|
|
|
—
|
|
|
—
|
|
|
426.5
|
|
|
—
|
|
|
426.5
|
|
||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
555.7
|
|
|
202.1
|
|
|
757.8
|
|
|||||||||||||
Reclassification of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(88.9
|
)
|
|
—
|
|
|
(88.9
|
)
|
|
88.9
|
|
|
—
|
|
||||||||
Common Stock Issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Employee related benefits
|
—
|
|
|
21.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.1
|
|
|
—
|
|
|
21.1
|
|
||||||||
Contribution from (Distribution to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
377.9
|
|
|
377.9
|
|
||||||||
Balance at June 30, 2012
|
$
|
2.3
|
|
|
$
|
22,886.3
|
|
|
$
|
3,021.5
|
|
|
$
|
37.6
|
|
|
$
|
(13,105.9
|
)
|
|
$
|
12,841.8
|
|
|
$
|
2,241.1
|
|
|
$
|
15,082.9
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
8
|
|
ING U.S., Inc.
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2013, and 2012 (Unaudited)
(In millions)
|
|||||||
|
Six Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Net cash provided by operating activities
|
$
|
1,289.9
|
|
|
$
|
1,347.0
|
|
Cash Flows from Investing Activities:
|
|
|
|
||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
||||
Fixed maturities
|
7,714.4
|
|
|
9,420.2
|
|
||
Equity securities, available-for-sale
|
32.0
|
|
|
32.9
|
|
||
Mortgage loans on real estate
|
790.4
|
|
|
806.2
|
|
||
Loan - Dutch State obligation
|
—
|
|
|
192.3
|
|
||
Limited partnerships/corporations
|
54.0
|
|
|
300.3
|
|
||
Acquisition of:
|
|
|
|
||||
Fixed maturities
|
(10,478.1
|
)
|
|
(8,501.7
|
)
|
||
Equity securities, available-for-sale
|
(10.9
|
)
|
|
(12.5
|
)
|
||
Mortgage loans on real estate
|
(1,033.8
|
)
|
|
(1,068.9
|
)
|
||
Limited partnerships/corporations
|
(8.7
|
)
|
|
(38.4
|
)
|
||
Short-term investments, net
|
3,586.4
|
|
|
(2,192.2
|
)
|
||
Policy loans, net
|
55.4
|
|
|
54.9
|
|
||
Derivatives, net
|
(1,293.4
|
)
|
|
(528.4
|
)
|
||
Other investments, net
|
11.5
|
|
|
3.2
|
|
||
Sales from consolidated investment entities
|
1,508.9
|
|
|
749.2
|
|
||
Purchase of consolidated investment entities
|
(2,027.2
|
)
|
|
(1,180.6
|
)
|
||
Collateral (delivered) received, net
|
(787.0
|
)
|
|
502.3
|
|
||
Purchases of fixed assets, net
|
(15.1
|
)
|
|
(24.9
|
)
|
||
Other, net
|
—
|
|
|
(4.7
|
)
|
||
Net cash used in investing activities
|
(1,901.2
|
)
|
|
(1,490.8
|
)
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
9
|
|
ING U.S., Inc.
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2013 and 2012 (Unaudited)
(In millions)
|
|||||||
|
Six Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Cash Flows from Financing Activities:
|
|
|
|
||||
Deposits received for investment contracts
|
5,917.2
|
|
|
8,828.7
|
|
||
Maturities and withdrawals from investment contracts
|
(6,226.0
|
)
|
|
(9,958.5
|
)
|
||
Proceeds from issuance of debt with maturities of more than three months
|
1,748.9
|
|
|
2,082.8
|
|
||
Repayment of debt with maturities of more than three months
|
(2,408.7
|
)
|
|
(73.3
|
)
|
||
Short-term debt, net
|
(171.6
|
)
|
|
26.0
|
|
||
Debt issuance costs
|
(19.6
|
)
|
|
(29.4
|
)
|
||
Borrowings of consolidated investment entities
|
27.7
|
|
|
45.7
|
|
||
Repayments of debt of consolidated investment entities
|
(7.8
|
)
|
|
(43.3
|
)
|
||
Contributions from participants in consolidated investment entities
|
942.2
|
|
|
442.4
|
|
||
Proceeds from issuance of common stock, net
|
572.0
|
|
|
—
|
|
||
Net cash provided by financing activities
|
374.3
|
|
|
1,321.1
|
|
||
Net (decrease) increase in cash and cash equivalents
|
(237.0
|
)
|
|
1,177.3
|
|
||
Cash and cash equivalents, beginning of period
|
1,786.8
|
|
|
638.0
|
|
||
Cash and cash equivalents, end of period
|
$
|
1,549.8
|
|
|
$
|
1,815.3
|
|
Supplemental cash flow information:
|
|
|
|
||||
Income taxes paid, net
|
$
|
(2.4
|
)
|
|
$
|
(27.9
|
)
|
Interest paid
|
64.1
|
|
|
31.8
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
10
|
|
|
|
|
|
11
|
|
|
|
|
|
12
|
|
|
|
|
•
|
An unrecognized tax benefit should be presented as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward, except,
|
•
|
An unrecognized tax benefit should be presented as a liability and not be combined with a deferred tax asset (i) to the extent a net operating loss carryforward, a similar tax loss or a tax credit carryforward is not available at the reporting date to settle any additional income taxes that would result from the disallowance of a tax position or (ii) the tax law does not require the entity to use, or the entity does not intend to use, the deferred tax asset for such a purpose.
|
•
|
The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date.
|
|
13
|
|
|
|
|
|
14
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
5,610.1
|
|
|
$
|
377.2
|
|
|
$
|
64.6
|
|
|
$
|
—
|
|
|
$
|
5,922.7
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
702.0
|
|
|
36.6
|
|
|
0.5
|
|
|
—
|
|
|
738.1
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
278.3
|
|
|
15.0
|
|
|
0.8
|
|
|
—
|
|
|
292.5
|
|
|
—
|
|
||||||
U.S. corporate securities
|
35,244.5
|
|
|
2,387.9
|
|
|
565.5
|
|
|
—
|
|
|
37,066.9
|
|
|
13.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign securities:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government
|
1,080.8
|
|
|
53.7
|
|
|
42.7
|
|
|
—
|
|
|
1,091.8
|
|
|
—
|
|
||||||
Other
|
13,945.1
|
|
|
888.4
|
|
|
177.4
|
|
|
—
|
|
|
14,656.1
|
|
|
—
|
|
||||||
Total foreign securities
|
15,025.9
|
|
|
942.1
|
|
|
220.1
|
|
|
—
|
|
|
15,747.9
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
5,510.0
|
|
|
483.0
|
|
|
52.8
|
|
|
101.9
|
|
|
6,042.1
|
|
|
1.1
|
|
||||||
Non-Agency
|
1,353.2
|
|
|
165.4
|
|
|
42.9
|
|
|
59.2
|
|
|
1,534.9
|
|
|
118.9
|
|
||||||
Total Residential mortgage-backed securities
|
6,863.2
|
|
|
648.4
|
|
|
95.7
|
|
|
161.1
|
|
|
7,577.0
|
|
|
120.0
|
|
||||||
Commercial mortgage-backed securities
|
4,014.6
|
|
|
414.9
|
|
|
3.6
|
|
|
—
|
|
|
4,425.9
|
|
|
4.4
|
|
||||||
Other asset-backed securities
|
2,163.0
|
|
|
97.8
|
|
|
52.5
|
|
|
(7.3
|
)
|
|
2,201.0
|
|
|
5.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities, including securities pledged
|
69,901.6
|
|
|
4,919.9
|
|
|
1,003.3
|
|
|
153.8
|
|
|
73,972.0
|
|
|
142.6
|
|
||||||
Less: Securities pledged
|
1,300.8
|
|
|
71.6
|
|
|
15.4
|
|
|
—
|
|
|
1,357.0
|
|
|
—
|
|
||||||
Total fixed maturities
|
68,600.8
|
|
|
4,848.3
|
|
|
987.9
|
|
|
153.8
|
|
|
72,615.0
|
|
|
142.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
188.9
|
|
|
1.1
|
|
|
0.2
|
|
|
—
|
|
|
189.8
|
|
|
—
|
|
||||||
Preferred stock
|
51.9
|
|
|
39.3
|
|
|
—
|
|
|
—
|
|
|
91.2
|
|
|
—
|
|
||||||
Total equity securities
|
240.8
|
|
|
40.4
|
|
|
0.2
|
|
|
—
|
|
|
281.0
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities and equity securities investments
|
$
|
68,841.6
|
|
|
$
|
4,888.7
|
|
|
$
|
988.1
|
|
|
$
|
153.8
|
|
|
$
|
72,896.0
|
|
|
$
|
142.6
|
|
|
15
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Capital
Gains
|
|
Gross
Unrealized
Capital
Losses
|
|
Embedded
Derivatives
(2)
|
|
Fair
Value
|
|
OTTI
(3)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
5,194.3
|
|
|
$
|
691.2
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
5,883.7
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
645.4
|
|
|
78.8
|
|
|
—
|
|
|
—
|
|
|
724.2
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
320.2
|
|
|
32.6
|
|
|
—
|
|
|
—
|
|
|
352.8
|
|
|
—
|
|
||||||
U.S. corporate securities
|
32,986.1
|
|
|
4,226.6
|
|
|
48.8
|
|
|
—
|
|
|
37,163.9
|
|
|
13.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign securities
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government
|
1,069.4
|
|
|
125.2
|
|
|
4.6
|
|
|
—
|
|
|
1,190.0
|
|
|
—
|
|
||||||
Other
|
13,321.8
|
|
|
1,527.4
|
|
|
54.7
|
|
|
—
|
|
|
14,794.5
|
|
|
—
|
|
||||||
Total foreign securities
|
14,391.2
|
|
|
1,652.6
|
|
|
59.3
|
|
|
—
|
|
|
15,984.5
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
5,071.6
|
|
|
633.3
|
|
|
14.8
|
|
|
156.0
|
|
|
5,846.1
|
|
|
1.2
|
|
||||||
Non-Agency
|
1,612.6
|
|
|
198.6
|
|
|
71.9
|
|
|
81.6
|
|
|
1,820.9
|
|
|
139.6
|
|
||||||
Total Residential mortgage-backed securities
|
6,684.2
|
|
|
831.9
|
|
|
86.7
|
|
|
237.6
|
|
|
7,667.0
|
|
|
140.8
|
|
||||||
Commercial mortgage-backed securities
|
4,438.9
|
|
|
513.6
|
|
|
6.1
|
|
|
—
|
|
|
4,946.4
|
|
|
4.4
|
|
||||||
Other asset-backed securities
|
2,536.4
|
|
|
128.4
|
|
|
90.0
|
|
|
(10.2
|
)
|
|
2,564.6
|
|
|
15.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities, including securities pledged
|
67,196.7
|
|
|
8,155.7
|
|
|
292.7
|
|
|
227.4
|
|
|
75,287.1
|
|
|
174.0
|
|
||||||
Less: Securities pledged
|
1,470.0
|
|
|
139.6
|
|
|
4.1
|
|
|
—
|
|
|
1,605.5
|
|
|
—
|
|
||||||
Total fixed maturities
|
65,726.7
|
|
|
8,016.1
|
|
|
288.6
|
|
|
227.4
|
|
|
73,681.6
|
|
|
174.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
194.4
|
|
|
13.2
|
|
|
1.0
|
|
|
—
|
|
|
206.6
|
|
|
—
|
|
||||||
Preferred stock
|
103.5
|
|
|
30.0
|
|
|
—
|
|
|
—
|
|
|
133.5
|
|
|
—
|
|
||||||
Total equity securities
|
297.9
|
|
|
43.2
|
|
|
1.0
|
|
|
—
|
|
|
340.1
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities and equity securities investments
|
$
|
66,024.6
|
|
|
$
|
8,059.3
|
|
|
$
|
289.6
|
|
|
$
|
227.4
|
|
|
$
|
74,021.7
|
|
|
$
|
174.0
|
|
|
16
|
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
Due to mature:
|
|
|
|
||||
One year or less
|
$
|
2,390.5
|
|
|
$
|
2,471.6
|
|
After one year through five years
|
15,121.5
|
|
|
15,862.9
|
|
||
After five years through ten years
|
19,373.8
|
|
|
19,928.2
|
|
||
After ten years
|
19,975.0
|
|
|
21,505.4
|
|
||
Mortgage-backed securities
|
10,877.8
|
|
|
12,002.9
|
|
||
Other asset-backed securities
|
2,163.0
|
|
|
2,201.0
|
|
||
Fixed maturities, including securities pledged
|
$
|
69,901.6
|
|
|
$
|
73,972.0
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Capital
Gains
|
|
Gross
Unrealized
Capital
Losses
|
|
Fair
Value
|
||||||||
June 30, 2013
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
4,043.7
|
|
|
$
|
332.7
|
|
|
$
|
56.7
|
|
|
$
|
4,319.7
|
|
Financial
|
6,086.4
|
|
|
537.6
|
|
|
76.2
|
|
|
6,547.8
|
|
||||
Industrial and other companies
|
28,528.9
|
|
|
1,637.2
|
|
|
490.6
|
|
|
29,675.5
|
|
||||
Utilities
|
9,069.8
|
|
|
672.7
|
|
|
94.7
|
|
|
9,647.8
|
|
||||
Transportation
|
1,460.8
|
|
|
96.1
|
|
|
24.7
|
|
|
1,532.2
|
|
||||
Total
|
$
|
49,189.6
|
|
|
$
|
3,276.3
|
|
|
$
|
742.9
|
|
|
$
|
51,723.0
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
3,609.5
|
|
|
$
|
563.4
|
|
|
$
|
2.4
|
|
|
$
|
4,170.5
|
|
Financial
|
5,912.9
|
|
|
749.4
|
|
|
46.7
|
|
|
6,615.6
|
|
||||
Industrial and other companies
|
26,613.3
|
|
|
3,063.3
|
|
|
24.2
|
|
|
29,652.4
|
|
||||
Utilities
|
8,893.1
|
|
|
1,210.5
|
|
|
28.9
|
|
|
10,074.7
|
|
||||
Transportation
|
1,279.1
|
|
|
167.4
|
|
|
1.3
|
|
|
1,445.2
|
|
||||
Total
|
$
|
46,307.9
|
|
|
$
|
5,754.0
|
|
|
$
|
103.5
|
|
|
$
|
51,958.4
|
|
|
17
|
|
|
|
|
|
18
|
|
|
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
2,626.9
|
|
|
$
|
58.2
|
|
|
$
|
45.5
|
|
|
$
|
6.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,672.4
|
|
|
$
|
64.6
|
|
U.S. Government agencies and authorities
|
56.9
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56.9
|
|
|
0.5
|
|
||||||||
U.S. corporate, state and municipalities
|
8,739.5
|
|
|
457.8
|
|
|
723.2
|
|
|
82.7
|
|
|
195.4
|
|
|
25.8
|
|
|
9,658.1
|
|
|
566.3
|
|
||||||||
Foreign
|
3,316.3
|
|
|
185.9
|
|
|
103.4
|
|
|
9.2
|
|
|
201.6
|
|
|
25.0
|
|
|
3,621.3
|
|
|
220.1
|
|
||||||||
Residential mortgage-backed
|
1,807.4
|
|
|
39.2
|
|
|
195.9
|
|
|
7.7
|
|
|
384.8
|
|
|
48.8
|
|
|
2,388.1
|
|
|
95.7
|
|
||||||||
Commercial mortgage-backed
|
—
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
40.9
|
|
|
3.6
|
|
|
44.5
|
|
|
3.6
|
|
||||||||
Other asset-backed
|
257.0
|
|
|
1.7
|
|
|
14.9
|
|
|
0.1
|
|
|
423.2
|
|
|
50.7
|
|
|
695.1
|
|
|
52.5
|
|
||||||||
Total
|
$
|
16,804.0
|
|
|
$
|
743.3
|
|
|
$
|
1,086.5
|
|
|
$
|
106.1
|
|
|
$
|
1,245.9
|
|
|
$
|
153.9
|
|
|
$
|
19,136.4
|
|
|
$
|
1,003.3
|
|
|
19
|
|
|
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
451.2
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
451.2
|
|
|
$
|
1.8
|
|
U.S. Government agencies and authorities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
U.S. corporate, state and municipalities
|
1,333.4
|
|
|
19.2
|
|
|
116.5
|
|
|
3.0
|
|
|
231.2
|
|
|
26.6
|
|
|
1,681.1
|
|
|
48.8
|
|
||||||||
Foreign
|
360.2
|
|
|
12.7
|
|
|
59.8
|
|
|
7.4
|
|
|
314.9
|
|
|
39.2
|
|
|
734.9
|
|
|
59.3
|
|
||||||||
Residential mortgage-backed
|
369.3
|
|
|
6.4
|
|
|
42.0
|
|
|
2.1
|
|
|
585.1
|
|
|
78.2
|
|
|
996.4
|
|
|
86.7
|
|
||||||||
Commercial mortgage-backed
|
22.0
|
|
|
0.2
|
|
|
15.3
|
|
|
1.7
|
|
|
44.4
|
|
|
4.2
|
|
|
81.7
|
|
|
6.1
|
|
||||||||
Other asset-backed
|
70.2
|
|
|
—
|
|
|
7.0
|
|
|
1.2
|
|
|
609.2
|
|
|
88.8
|
|
|
686.4
|
|
|
90.0
|
|
||||||||
Total
|
$
|
2,606.3
|
|
|
$
|
40.3
|
|
|
$
|
240.6
|
|
|
$
|
15.4
|
|
|
$
|
1,784.8
|
|
|
$
|
237.0
|
|
|
$
|
4,631.7
|
|
|
$
|
292.7
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
17,670.9
|
|
|
$
|
142.0
|
|
|
$
|
756.1
|
|
|
$
|
35.3
|
|
|
1,180
|
|
|
27
|
|
More than six months and twelve months or less below amortized cost
|
1,523.5
|
|
|
16.1
|
|
|
135.8
|
|
|
3.7
|
|
|
178
|
|
|
8
|
|
||||
More than twelve months below amortized cost
|
659.9
|
|
|
127.3
|
|
|
37.9
|
|
|
34.5
|
|
|
226
|
|
|
35
|
|
||||
Total
|
$
|
19,854.3
|
|
|
$
|
285.4
|
|
|
$
|
929.8
|
|
|
$
|
73.5
|
|
|
1,584
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
3,154.6
|
|
|
$
|
42.1
|
|
|
$
|
95.2
|
|
|
$
|
11.4
|
|
|
308
|
|
|
21
|
|
More than six months and twelve months or less below amortized cost
|
363.3
|
|
|
30.2
|
|
|
19.5
|
|
|
10.3
|
|
|
83
|
|
|
9
|
|
||||
More than twelve months below amortized cost
|
940.1
|
|
|
394.1
|
|
|
35.9
|
|
|
120.4
|
|
|
221
|
|
|
95
|
|
||||
Total
|
$
|
4,458.0
|
|
|
$
|
466.4
|
|
|
$
|
150.6
|
|
|
$
|
142.1
|
|
|
612
|
|
|
125
|
|
|
20
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
2,737.0
|
|
|
$
|
—
|
|
|
$
|
64.6
|
|
|
$
|
—
|
|
|
20
|
|
|
—
|
|
U.S. Government agencies and authorities
|
57.4
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
U.S. corporate, state and municipalities
|
10,150.0
|
|
|
74.4
|
|
|
547.6
|
|
|
18.7
|
|
|
655
|
|
|
3
|
|
||||
Foreign
|
3,763.3
|
|
|
78.1
|
|
|
201.4
|
|
|
18.7
|
|
|
287
|
|
|
8
|
|
||||
Residential mortgage-backed
|
2,409.2
|
|
|
74.6
|
|
|
75.2
|
|
|
20.5
|
|
|
492
|
|
|
46
|
|
||||
Commercial mortgage-backed
|
48.1
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Other asset-backed
|
689.3
|
|
|
58.3
|
|
|
36.9
|
|
|
15.6
|
|
|
120
|
|
|
13
|
|
||||
Total
|
$
|
19,854.3
|
|
|
$
|
285.4
|
|
|
$
|
929.8
|
|
|
$
|
73.5
|
|
|
1,584
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
453.0
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
3
|
|
|
—
|
|
U.S. Government agencies and authorities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
U.S. corporate, state and municipalities
|
1,688.5
|
|
|
41.4
|
|
|
33.1
|
|
|
15.7
|
|
|
109
|
|
|
3
|
|
||||
Foreign
|
684.9
|
|
|
109.3
|
|
|
24.1
|
|
|
35.2
|
|
|
50
|
|
|
14
|
|
||||
Residential mortgage-backed
|
938.3
|
|
|
144.8
|
|
|
42.5
|
|
|
44.2
|
|
|
343
|
|
|
77
|
|
||||
Commercial mortgage-backed
|
85.9
|
|
|
1.9
|
|
|
5.6
|
|
|
0.5
|
|
|
19
|
|
|
1
|
|
||||
Other asset-backed
|
607.4
|
|
|
169.0
|
|
|
43.5
|
|
|
46.5
|
|
|
88
|
|
|
30
|
|
||||
Total
|
$
|
4,458.0
|
|
|
$
|
466.4
|
|
|
$
|
150.6
|
|
|
$
|
142.1
|
|
|
612
|
|
|
125
|
|
|
21
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
June 30, 2013
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
253.3
|
|
|
$
|
33.7
|
|
|
$
|
13.8
|
|
|
$
|
8.7
|
|
Non-agency RMBS 90% - 100%
|
242.4
|
|
|
37.5
|
|
|
13.6
|
|
|
9.3
|
|
||||
Non-agency RMBS 80% - 90%
|
186.3
|
|
|
22.4
|
|
|
12.3
|
|
|
6.7
|
|
||||
Non-agency RMBS < 80%
|
358.7
|
|
|
17.3
|
|
|
23.7
|
|
|
4.4
|
|
||||
Agency RMBS
|
1,827.5
|
|
|
19.8
|
|
|
46.4
|
|
|
6.3
|
|
||||
Other ABS (Non-RMBS)
|
230.3
|
|
|
2.2
|
|
|
2.3
|
|
|
0.7
|
|
||||
Total RMBS and Other ABS
|
$
|
3,098.5
|
|
|
$
|
132.9
|
|
|
$
|
112.1
|
|
|
$
|
36.1
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
June 30, 2013
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS 10% +
|
$
|
618.2
|
|
|
$
|
61.3
|
|
|
$
|
46.7
|
|
|
$
|
15.9
|
|
Non-agency RMBS 5% - 10%
|
107.3
|
|
|
0.1
|
|
|
4.0
|
|
|
—
|
|
||||
Non-agency RMBS 0% - 5%
|
194.6
|
|
|
8.1
|
|
|
6.1
|
|
|
2.0
|
|
||||
Non-agency RMBS 0%
|
120.6
|
|
|
41.4
|
|
|
6.6
|
|
|
11.2
|
|
||||
Agency RMBS
|
1,827.5
|
|
|
19.8
|
|
|
46.4
|
|
|
6.3
|
|
||||
Other ABS (Non-RMBS)
|
230.3
|
|
|
2.2
|
|
|
2.3
|
|
|
0.7
|
|
||||
Total RMBS and Other ABS
|
$
|
3,098.5
|
|
|
$
|
132.9
|
|
|
$
|
112.1
|
|
|
$
|
36.1
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
June 30, 2013
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
1,782.9
|
|
|
$
|
11.0
|
|
|
$
|
43.1
|
|
|
$
|
3.3
|
|
Floating Rate
|
1,315.6
|
|
|
121.9
|
|
|
69.0
|
|
|
32.8
|
|
||||
Total
|
$
|
3,098.5
|
|
|
$
|
132.9
|
|
|
$
|
112.1
|
|
|
$
|
36.1
|
|
|
22
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2012
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
562.3
|
|
|
$
|
203.8
|
|
|
$
|
39.5
|
|
|
$
|
58.0
|
|
Non-agency RMBS 90% - 100%
|
134.2
|
|
|
35.2
|
|
|
12.8
|
|
|
10.7
|
|
||||
Non-agency RMBS 80% - 90%
|
78.9
|
|
|
46.9
|
|
|
7.5
|
|
|
12.1
|
|
||||
Non-agency RMBS < 80%
|
288.9
|
|
|
17.5
|
|
|
14.0
|
|
|
5.5
|
|
||||
Agency RMBS
|
398.0
|
|
|
8.1
|
|
|
11.0
|
|
|
3.8
|
|
||||
Other ABS (Non-RMBS)
|
83.4
|
|
|
2.3
|
|
|
1.2
|
|
|
0.6
|
|
||||
Total RMBS and Other ABS
|
$
|
1,545.7
|
|
|
$
|
313.8
|
|
|
$
|
86.0
|
|
|
$
|
90.7
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2012
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS 10% +
|
$
|
706.8
|
|
|
$
|
187.1
|
|
|
$
|
53.8
|
|
|
$
|
51.2
|
|
Non-agency RMBS 5% - 10%
|
187.6
|
|
|
2.2
|
|
|
6.8
|
|
|
0.7
|
|
||||
Non-agency RMBS 0% - 5%
|
89.4
|
|
|
12.3
|
|
|
7.6
|
|
|
4.2
|
|
||||
Non-agency RMBS 0%
|
80.5
|
|
|
101.8
|
|
|
5.6
|
|
|
30.2
|
|
||||
Agency RMBS
|
398.0
|
|
|
8.1
|
|
|
11.0
|
|
|
3.8
|
|
||||
Other ABS (Non-RMBS)
|
83.4
|
|
|
2.3
|
|
|
1.2
|
|
|
0.6
|
|
||||
Total RMBS and Other ABS
|
$
|
1,545.7
|
|
|
$
|
313.8
|
|
|
$
|
86.0
|
|
|
$
|
90.7
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2012
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
669.4
|
|
|
$
|
33.3
|
|
|
$
|
14.2
|
|
|
$
|
10.2
|
|
Floating Rate
|
876.3
|
|
|
280.5
|
|
|
71.8
|
|
|
80.5
|
|
||||
Total
|
$
|
1,545.7
|
|
|
$
|
313.8
|
|
|
$
|
86.0
|
|
|
$
|
90.7
|
|
|
23
|
|
|
|
|
•
|
when three ratings are received, the middle rating is applied;
|
•
|
when two ratings are received, the lower rating is applied;
|
•
|
when a single rating is received, the ARO rating is applied; and
|
•
|
when ratings are unavailable, an internal rating is applied.
|
|
24
|
|
|
|
|
|
% of Total Subprime Mortgage-backed Securities
|
||||||||||
|
NAIC Designation
|
|
ARO Ratings
|
|
Vintage
|
||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
1
|
58.3
|
%
|
|
AAA
|
0.4
|
%
|
|
2007
|
28.7
|
%
|
|
2
|
8.3
|
%
|
|
AA
|
1.1
|
%
|
|
2006
|
32.7
|
%
|
|
3
|
22.7
|
%
|
|
A
|
5.4
|
%
|
|
2005 and prior
|
38.6
|
%
|
|
4
|
9.5
|
%
|
|
BBB
|
6.0
|
%
|
|
|
100.0
|
%
|
|
5
|
1.0
|
%
|
|
BB and below
|
87.1
|
%
|
|
|
|
|
|
6
|
0.2
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
December 31, 2012
|
|
|
|
|
|
|
|
|
|||
|
1
|
60.3
|
%
|
|
AAA
|
1.1
|
%
|
|
2007
|
29.1
|
%
|
|
2
|
11.9
|
%
|
|
AA
|
1.0
|
%
|
|
2006
|
36.8
|
%
|
|
3
|
16.7
|
%
|
|
A
|
5.4
|
%
|
|
2005 and prior
|
34.1
|
%
|
|
4
|
8.1
|
%
|
|
BBB
|
6.0
|
%
|
|
|
100.0
|
%
|
|
5
|
2.8
|
%
|
|
BB and below
|
86.5
|
%
|
|
|
|
|
|
6
|
0.2
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
% of Total Alt-A Mortgage-backed Securities
|
||||||||||
|
NAIC Designation
|
|
ARO Ratings
|
|
Vintage
|
||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
1
|
43.6
|
%
|
|
AAA
|
0.1
|
%
|
|
2007
|
21.1
|
%
|
|
2
|
12.9
|
%
|
|
AA
|
0.3
|
%
|
|
2006
|
25.9
|
%
|
|
3
|
24.4
|
%
|
|
A
|
1.8
|
%
|
|
2005 and prior
|
53.0
|
%
|
|
4
|
15.6
|
%
|
|
BBB
|
3.7
|
%
|
|
|
100.0
|
%
|
|
5
|
2.8
|
%
|
|
BB and below
|
94.1
|
%
|
|
|
|
|
|
6
|
0.7
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
December 31, 2012
|
|
|
|
|
|
|
|
|
|||
|
1
|
34.1
|
%
|
|
AAA
|
0.2
|
%
|
|
2007
|
20.4
|
%
|
|
2
|
11.9
|
%
|
|
AA
|
1.2
|
%
|
|
2006
|
25.9
|
%
|
|
3
|
18.8
|
%
|
|
A
|
1.5
|
%
|
|
2005 and prior
|
53.7
|
%
|
|
4
|
26.9
|
%
|
|
BBB
|
4.1
|
%
|
|
|
100.0
|
%
|
|
5
|
7.5
|
%
|
|
BB and below
|
93.0
|
%
|
|
|
|
|
|
6
|
0.8
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
% of Total CMBS
|
||||||||||
|
NAIC Designation
|
|
ARO Ratings
|
|
Vintage
|
||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
1
|
98.7
|
%
|
|
AAA
|
37.3
|
%
|
|
2008
|
0.2
|
%
|
|
2
|
0.9
|
%
|
|
AA
|
18.4
|
%
|
|
2007
|
37.0
|
%
|
|
3
|
0.3
|
%
|
|
A
|
11.1
|
%
|
|
2006
|
31.4
|
%
|
|
4
|
0.1
|
%
|
|
BBB
|
18.1
|
%
|
|
2005 and prior
|
31.4
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
15.1
|
%
|
|
|
100.0
|
%
|
|
6
|
—
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
December 31, 2012
|
|
|
|
|
|
|
|
|
|||
|
1
|
98.3
|
%
|
|
AAA
|
38.1
|
%
|
|
2008
|
0.3
|
%
|
|
2
|
1.4
|
%
|
|
AA
|
17.2
|
%
|
|
2007
|
37.4
|
%
|
|
3
|
0.2
|
%
|
|
A
|
11.2
|
%
|
|
2006
|
30.2
|
%
|
|
4
|
0.1
|
%
|
|
BBB
|
17.8
|
%
|
|
2005 and prior
|
32.1
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
15.7
|
%
|
|
|
100.0
|
%
|
|
6
|
—
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
% of Total Other ABS
|
||||||||||
|
NAIC Designation
|
|
ARO Ratings
|
|
Vintage
|
||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
1
|
98.4
|
%
|
|
AAA
|
92.7
|
%
|
|
2013
|
3.6
|
%
|
|
2
|
0.9
|
%
|
|
AA
|
2.1
|
%
|
|
2012
|
23.5
|
%
|
|
3
|
—
|
%
|
|
A
|
3.6
|
%
|
|
2011
|
12.6
|
%
|
|
4
|
—
|
%
|
|
BBB
|
0.9
|
%
|
|
2010
|
5.4
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
0.7
|
%
|
|
2009
|
2.2
|
%
|
|
6
|
0.7
|
%
|
|
|
100.0
|
%
|
|
2008
|
5.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
2007 and prior
|
47.7
|
%
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|||
December 31, 2012
|
|
|
|
|
|
|
|
|
|||
|
1
|
97.7
|
%
|
|
AAA
|
91.9
|
%
|
|
2012
|
24.6
|
%
|
|
2
|
1.7
|
%
|
|
AA
|
0.9
|
%
|
|
2011
|
14.9
|
%
|
|
3
|
0.1
|
%
|
|
A
|
4.9
|
%
|
|
2010
|
5.8
|
%
|
|
4
|
—
|
%
|
|
BBB
|
1.7
|
%
|
|
2009
|
2.1
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
0.6
|
%
|
|
2008
|
5.9
|
%
|
|
6
|
0.5
|
%
|
|
|
100.0
|
%
|
|
2007
|
18.4
|
%
|
|
|
100.0
|
%
|
|
|
|
|
2006 and prior
|
28.3
|
%
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
28
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Commercial mortgage loans
|
$
|
8,933.2
|
|
|
$
|
8,666.2
|
|
Collective valuation allowance
|
(4.1
|
)
|
|
(3.9
|
)
|
||
Total net commercial mortgage loans
|
$
|
8,929.1
|
|
|
$
|
8,662.3
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Collective valuation allowance for losses, balance at January 1
|
$
|
3.9
|
|
|
$
|
4.4
|
|
Addition to (reduction of) allowance for losses
|
0.2
|
|
|
(0.5
|
)
|
||
Collective valuation allowance for losses, end of period
|
$
|
4.1
|
|
|
$
|
3.9
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Impaired loans without allowances for losses
|
$
|
16.8
|
|
|
$
|
16.8
|
|
Unpaid principal balance of impaired loans
|
31.9
|
|
|
31.9
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Loans in foreclosure, at amortized cost
(1)
|
$
|
9.0
|
|
|
$
|
9.0
|
|
|
29
|
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Impaired loans, average investment during period (amortized cost)
|
$
|
16.8
|
|
|
$
|
32.4
|
|
Interest income recognized on impaired loans, on an accrual basis
|
0.1
|
|
|
0.3
|
|
||
Interest income recognized on impaired loans, on a cash basis
|
0.1
|
|
|
0.3
|
|
||
Interest income recognized on troubled debt restructured loans, on an accrual basis
|
—
|
|
|
0.1
|
|
||
|
|
|
|
||||
|
Six Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Impaired loans, average investment during period (amortized cost)
|
$
|
16.8
|
|
|
$
|
36.6
|
|
Interest income recognized on impaired loans, on an accrual basis
|
0.3
|
|
|
0.3
|
|
||
Interest income recognized on impaired loans, on a cash basis
|
0.3
|
|
|
0.5
|
|
||
Interest income recognized on troubled debt restructured loans, on an accrual basis
|
—
|
|
|
0.3
|
|
|
June 30, 2013
(1)
|
|
December 31, 2012
(1)
|
||||
Loan-to-Value Ratio:
|
|
|
|
||||
0% - 50%
|
$
|
1,803.4
|
|
|
$
|
1,987.9
|
|
50% - 60%
|
2,416.2
|
|
|
2,425.2
|
|
||
60% - 70%
|
4,271.5
|
|
|
3,736.1
|
|
||
70% - 80%
|
408.6
|
|
|
481.7
|
|
||
80% and above
|
33.5
|
|
|
35.3
|
|
||
Total Commercial mortgage loans
|
$
|
8,933.2
|
|
|
$
|
8,666.2
|
|
|
June 30, 2013
(1)
|
|
December 31, 2012
(1)
|
||||
Debt Service Coverage Ratio:
|
|
|
|
||||
Greater than 1.5x
|
$
|
6,091.6
|
|
|
$
|
5,953.7
|
|
1.25x - 1.5x
|
1,477.0
|
|
|
1,336.3
|
|
||
1.0x - 1.25x
|
1,012.5
|
|
|
992.7
|
|
||
Less than 1.0x
|
343.1
|
|
|
374.6
|
|
||
Commercial mortgage loans secured by land or construction loans
|
9.0
|
|
|
8.9
|
|
||
Total Commercial mortgage loans
|
$
|
8,933.2
|
|
|
$
|
8,666.2
|
|
|
30
|
|
|
|
|
|
June 30, 2013
(1)
|
|
December 31, 2012
(1)
|
||||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
||||||
Commercial Mortgage Loans by U.S. Region:
|
|
|
|
|
|
|
|
||||||
Pacific
|
$
|
2,090.1
|
|
|
23.3
|
%
|
|
$
|
1,973.9
|
|
|
22.8
|
%
|
South Atlantic
|
1,706.6
|
|
|
19.1
|
%
|
|
1,687.6
|
|
|
19.4
|
%
|
||
West South Central
|
1,246.3
|
|
|
14.0
|
%
|
|
1,176.3
|
|
|
13.6
|
%
|
||
Middle Atlantic
|
1,142.9
|
|
|
12.8
|
%
|
|
1,059.5
|
|
|
12.2
|
%
|
||
East North Central
|
1,006.7
|
|
|
11.3
|
%
|
|
962.8
|
|
|
11.1
|
%
|
||
Mountain
|
711.1
|
|
|
8.0
|
%
|
|
718.2
|
|
|
8.3
|
%
|
||
West North Central
|
502.7
|
|
|
5.6
|
%
|
|
537.5
|
|
|
6.2
|
%
|
||
New England
|
322.1
|
|
|
3.6
|
%
|
|
334.6
|
|
|
3.9
|
%
|
||
East South Central
|
204.7
|
|
|
2.3
|
%
|
|
215.8
|
|
|
2.5
|
%
|
||
Total Commercial mortgage loans
|
$
|
8,933.2
|
|
|
100.0
|
%
|
|
$
|
8,666.2
|
|
|
100.0
|
%
|
|
June 30, 2013
(1)
|
|
December 31, 2012
(1)
|
||||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
||||||
Commercial Mortgage Loans by Property Type:
|
|
|
|
|
|
|
|
||||||
Industrial
|
$
|
3,183.4
|
|
|
35.7
|
%
|
|
$
|
3,361.5
|
|
|
38.8
|
%
|
Retail
|
2,653.1
|
|
|
29.7
|
%
|
|
2,350.2
|
|
|
27.1
|
%
|
||
Office
|
1,281.0
|
|
|
14.3
|
%
|
|
1,284.7
|
|
|
14.8
|
%
|
||
Apartments
|
994.1
|
|
|
11.1
|
%
|
|
952.1
|
|
|
11.0
|
%
|
||
Hotel/Motel
|
323.3
|
|
|
3.6
|
%
|
|
280.6
|
|
|
3.2
|
%
|
||
Mixed Use
|
157.3
|
|
|
1.8
|
%
|
|
74.0
|
|
|
0.9
|
%
|
||
Other
|
341.0
|
|
|
3.8
|
%
|
|
363.1
|
|
|
4.2
|
%
|
||
Total Commercial mortgage loans
|
$
|
8,933.2
|
|
|
100.0
|
%
|
|
$
|
8,666.2
|
|
|
100.0
|
%
|
|
June 30, 2013
(1)
|
|
December 31, 2012
(1)
|
||||
Year of Origination:
|
|
|
|
||||
2013
|
$
|
1,028.7
|
|
|
$
|
—
|
|
2012
|
1,783.6
|
|
|
1,821.0
|
|
||
2011
|
1,893.8
|
|
|
1,940.8
|
|
||
2010
|
414.6
|
|
|
429.9
|
|
||
2009
|
173.9
|
|
|
175.1
|
|
||
2008
|
517.0
|
|
|
725.1
|
|
||
2007 and prior
|
3,121.6
|
|
|
3,574.3
|
|
||
Total Commercial mortgage loans
|
$
|
8,933.2
|
|
|
$
|
8,666.2
|
|
|
31
|
|
|
|
|
|
32
|
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
||||||
U.S. corporate
|
$
|
—
|
|
|
—
|
|
|
$
|
0.6
|
|
|
1
|
|
Foreign
(1)
|
—
|
|
|
—
|
|
|
0.7
|
|
|
2
|
|
||
Commercial mortgage-backed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other asset-backed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
$
|
—
|
|
|
—
|
|
|
$
|
1.3
|
|
|
3
|
|
(1)
Primarily U.S. dollar denominated.
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
||||||
U.S. corporate
|
$
|
—
|
|
|
—
|
|
|
$
|
1.0
|
|
|
2
|
|
Foreign
(1)
|
—
|
|
|
—
|
|
|
1.5
|
|
|
4
|
|
||
Commercial mortgage-backed
|
0.1
|
|
|
2
|
|
|
1.7
|
|
|
1
|
|
||
Other asset-backed
|
7.3
|
|
|
2
|
|
|
0.2
|
|
|
1
|
|
||
Total
|
$
|
7.4
|
|
|
4
|
|
|
$
|
4.4
|
|
|
8
|
|
(1)
Primarily U.S. dollar denominated.
|
|
33
|
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Balance at April 1
|
$
|
112.4
|
|
|
$
|
130.5
|
|
Additional credit impairments:
|
|
|
|
||||
On securities not previously impaired
|
2.0
|
|
|
0.2
|
|
||
On securities previously impaired
|
3.0
|
|
|
3.9
|
|
||
Reductions:
|
|
|
|
||||
Securities sold, matured, prepaid or paid down
|
(7.5
|
)
|
|
(5.7
|
)
|
||
Balance at June 30
|
$
|
109.9
|
|
|
$
|
128.9
|
|
|
|
|
|
||||
|
Six Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Balance at January 1
|
$
|
114.7
|
|
|
$
|
133.9
|
|
Additional credit impairments:
|
|
|
|
||||
On securities not previously impaired
|
2.2
|
|
|
0.3
|
|
||
On securities previously impaired
|
6.0
|
|
|
7.2
|
|
||
Reductions:
|
|
|
|
||||
Securities sold, matured, prepaid or paid down
|
(13.0
|
)
|
|
(12.5
|
)
|
||
Balance at June 30
|
$
|
109.9
|
|
|
$
|
128.9
|
|
|
34
|
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Fixed maturities
|
$
|
980.7
|
|
|
$
|
1,058.4
|
|
Equity securities, available-for-sale
|
0.5
|
|
|
5.9
|
|
||
Mortgage loans on real estate
|
125.5
|
|
|
133.0
|
|
||
Policy loans
|
29.7
|
|
|
30.7
|
|
||
Short-term investments and cash equivalents
|
1.0
|
|
|
1.9
|
|
||
Other
|
(24.4
|
)
|
|
(86.9
|
)
|
||
Gross investment income
|
1,113.0
|
|
|
1,143.0
|
|
||
Less: Investment expenses
|
0.8
|
|
|
4.1
|
|
||
Net investment income
|
$
|
1,112.2
|
|
|
$
|
1,138.9
|
|
|
|
|
|
||||
|
Six Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Fixed maturities
|
$
|
1,993.3
|
|
|
$
|
2,138.3
|
|
Equity securities, available-for-sale
|
3.1
|
|
|
9.1
|
|
||
Mortgage loans on real estate
|
243.7
|
|
|
255.4
|
|
||
Policy loans
|
59.6
|
|
|
61.4
|
|
||
Short-term investments and cash equivalents
|
1.9
|
|
|
2.9
|
|
||
Other
|
11.5
|
|
|
(45.9
|
)
|
||
Gross investment income
|
2,313.1
|
|
|
2,421.2
|
|
||
Less: Investment expenses
|
2.2
|
|
|
4.9
|
|
||
Net investment income
|
$
|
2,310.9
|
|
|
$
|
2,416.3
|
|
|
35
|
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Fixed maturities, available-for-sale, including securities pledged
|
$
|
(3.0
|
)
|
|
$
|
53.8
|
|
Fixed maturities, at fair value option
|
(217.9
|
)
|
|
2.5
|
|
||
Equity securities, available-for-sale
|
(1.9
|
)
|
|
(0.9
|
)
|
||
Derivatives
|
(706.2
|
)
|
|
1,035.1
|
|
||
Embedded derivative - fixed maturities
|
(50.2
|
)
|
|
19.8
|
|
||
Embedded derivative - product guarantees
|
413.5
|
|
|
(626.5
|
)
|
||
Other investments
|
(0.2
|
)
|
|
1.9
|
|
||
Net realized capital gains (losses)
|
$
|
(565.9
|
)
|
|
$
|
485.7
|
|
After-tax net realized capital gains (losses)
|
$
|
(370.8
|
)
|
|
$
|
335.7
|
|
|
|
|
|
||||
|
Six Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Fixed maturities, available-for-sale, including securities pledged
|
$
|
6.4
|
|
|
$
|
182.1
|
|
Fixed maturities, at fair value option
|
(325.5
|
)
|
|
(122.6
|
)
|
||
Equity securities, available-for-sale
|
(1.7
|
)
|
|
1.7
|
|
||
Derivatives
|
(1,805.9
|
)
|
|
(633.3
|
)
|
||
Embedded derivative - fixed maturities
|
(73.5
|
)
|
|
3.6
|
|
||
Embedded derivative - product guarantees
|
759.8
|
|
|
(196.4
|
)
|
||
Other investments
|
(0.3
|
)
|
|
0.7
|
|
||
Net realized capital gains (losses)
|
$
|
(1,440.7
|
)
|
|
$
|
(764.2
|
)
|
After-tax net realized capital gains (losses)
|
$
|
(939.5
|
)
|
|
$
|
(538.7
|
)
|
|
36
|
|
|
|
|
|
37
|
|
|
|
|
|
38
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
||||||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
875.0
|
|
|
$
|
120.6
|
|
|
$
|
—
|
|
|
$
|
1,000.0
|
|
|
$
|
215.4
|
|
|
$
|
—
|
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
1,372.5
|
|
|
12.7
|
|
|
109.7
|
|
|
291.1
|
|
|
—
|
|
|
16.4
|
|
||||||
Derivatives: Non-qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
(2)
|
59,840.5
|
|
|
780.2
|
|
|
1,101.6
|
|
|
69,719.2
|
|
|
1,981.1
|
|
|
1,545.0
|
|
||||||
Foreign exchange contracts
|
1,782.7
|
|
|
44.0
|
|
|
61.9
|
|
|
1,985.8
|
|
|
11.3
|
|
|
95.0
|
|
||||||
Equity contracts
|
12,923.8
|
|
|
171.9
|
|
|
17.0
|
|
|
14,890.4
|
|
|
103.4
|
|
|
235.1
|
|
||||||
Credit contracts
|
3,016.0
|
|
|
45.0
|
|
|
30.7
|
|
|
3,106.0
|
|
|
63.3
|
|
|
52.7
|
|
||||||
Managed custody guarantees
|
N/A
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
||||||
Embedded derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Within fixed maturity investments
|
N/A
|
|
|
153.8
|
|
|
—
|
|
|
N/A
|
|
|
227.4
|
|
|
—
|
|
||||||
Within annuity products
|
N/A
|
|
|
—
|
|
|
2,889.4
|
|
|
N/A
|
|
|
—
|
|
|
3,571.7
|
|
||||||
Within reinsurance agreements
|
N/A
|
|
|
—
|
|
|
96.3
|
|
|
N/A
|
|
|
—
|
|
|
169.5
|
|
||||||
Total
|
|
|
$
|
1,328.2
|
|
|
$
|
4,306.6
|
|
|
|
|
$
|
2,601.9
|
|
|
$
|
5,685.4
|
|
|
June 30, 2013
|
||||||||||
|
Notional Amount
|
|
Assets Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
3,016.0
|
|
|
$
|
45.0
|
|
|
$
|
30.7
|
|
Equity contracts
|
3,987.2
|
|
|
142.8
|
|
|
14.2
|
|
|||
Foreign exchange contracts
|
1,782.7
|
|
|
44.0
|
|
|
61.9
|
|
|||
Interest rate contracts
|
60,185.4
|
|
|
898.5
|
|
|
1,193.5
|
|
|||
|
|
|
$
|
1,130.3
|
|
|
$
|
1,300.3
|
|
||
|
|
|
|
|
|
||||||
Counterparty netting
(1)
|
|
|
$
|
(753.3
|
)
|
|
$
|
(753.3
|
)
|
||
Cash collateral netting
(2)
|
|
|
(140.4
|
)
|
|
(51.4
|
)
|
||||
Securities collateral netting
(2)
|
|
|
(25.6
|
)
|
|
(403.3
|
)
|
||||
Net receivables/payables
|
|
|
$
|
211.0
|
|
|
$
|
92.3
|
|
|
39
|
|
|
|
|
|
December 31, 2012
|
||||||||||
|
Notional Amount
|
|
Assets Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
3,106.0
|
|
|
$
|
63.3
|
|
|
$
|
52.7
|
|
Equity contracts
|
3,967.0
|
|
|
79.1
|
|
|
19.1
|
|
|||
Foreign exchange contracts
|
1,985.8
|
|
|
11.3
|
|
|
95.0
|
|
|||
Interest rate contracts
|
71,010.3
|
|
|
2,196.5
|
|
|
1,561.4
|
|
|||
|
|
|
$
|
2,350.2
|
|
|
$
|
1,728.2
|
|
||
|
|
|
|
|
|
||||||
Counterparty netting
(1)
|
|
|
$
|
(1,126.9
|
)
|
|
$
|
(1,126.9
|
)
|
||
Cash collateral netting
(2)
|
|
|
(943.4
|
)
|
|
(85.7
|
)
|
||||
Securities collateral netting
(2)
|
|
|
(68.6
|
)
|
|
(395.6
|
)
|
||||
Net receivables/payables
|
|
|
$
|
211.3
|
|
|
$
|
120.0
|
|
|
40
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Fair value hedges:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
25.3
|
|
|
(5.6
|
)
|
|
26.6
|
|
|
(7.0
|
)
|
||||
Derivatives: Non-qualifying for hedge accounting
(2)
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
(553.4
|
)
|
|
716.1
|
|
|
(809.4
|
)
|
|
270.6
|
|
||||
Foreign exchange contracts
|
30.5
|
|
|
64.8
|
|
|
117.6
|
|
|
52.5
|
|
||||
Equity contracts
|
(212.8
|
)
|
|
262.5
|
|
|
(1,151.9
|
)
|
|
(966.3
|
)
|
||||
Credit contracts
|
4.2
|
|
|
(2.7
|
)
|
|
11.1
|
|
|
16.9
|
|
||||
Managed custody guarantees
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
1.1
|
|
||||
Embedded derivatives:
|
|
|
|
|
|
|
|
||||||||
Within fixed maturity investments
(2)
|
(50.2
|
)
|
|
19.8
|
|
|
(73.5
|
)
|
|
3.6
|
|
||||
Within annuity products
(2)
|
413.4
|
|
|
(626.6
|
)
|
|
759.7
|
|
|
(197.5
|
)
|
||||
Within reinsurance agreements
(3)
|
58.5
|
|
|
(21.4
|
)
|
|
73.2
|
|
|
(20.4
|
)
|
||||
Total
|
$
|
(284.4
|
)
|
|
$
|
407.0
|
|
|
$
|
(1,046.4
|
)
|
|
$
|
(846.5
|
)
|
|
41
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
5,251.0
|
|
|
$
|
671.7
|
|
|
$
|
—
|
|
|
$
|
5,922.7
|
|
U.S. Government agencies and authorities
|
—
|
|
|
738.1
|
|
|
—
|
|
|
738.1
|
|
||||
U.S. corporate, state and municipalities
|
—
|
|
|
36,894.2
|
|
|
465.2
|
|
|
37,359.4
|
|
||||
Foreign
(1)
|
—
|
|
|
15,649.2
|
|
|
98.7
|
|
|
15,747.9
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
7,460.1
|
|
|
116.9
|
|
|
7,577.0
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
4,425.9
|
|
|
—
|
|
|
4,425.9
|
|
||||
Other asset-backed securities
|
—
|
|
|
2,107.4
|
|
|
93.6
|
|
|
2,201.0
|
|
||||
Total fixed maturities, including securities pledged
|
5,251.0
|
|
|
67,946.6
|
|
|
774.4
|
|
|
73,972.0
|
|
||||
Equity securities, available-for-sale
|
216.1
|
|
|
5.9
|
|
|
59.0
|
|
|
281.0
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
15.0
|
|
|
898.5
|
|
|
—
|
|
|
913.5
|
|
||||
Foreign exchange contracts
|
—
|
|
|
44.0
|
|
|
—
|
|
|
44.0
|
|
||||
Equity contracts
|
29.1
|
|
|
86.3
|
|
|
56.5
|
|
|
171.9
|
|
||||
Credit contracts
|
—
|
|
|
14.3
|
|
|
30.7
|
|
|
45.0
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
4,362.5
|
|
|
3.9
|
|
|
—
|
|
|
4,366.4
|
|
||||
Assets held in separate accounts
|
96,993.0
|
|
|
5,216.0
|
|
|
19.9
|
|
|
102,228.9
|
|
||||
Total assets
|
$
|
106,866.7
|
|
|
$
|
74,215.5
|
|
|
$
|
940.5
|
|
|
$
|
182,022.7
|
|
Percentage of Level to total
|
58.7
|
%
|
|
40.8
|
%
|
|
0.5
|
%
|
|
100.0
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Annuity product guarantees:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,520.6
|
|
|
$
|
1,520.6
|
|
GMAB/GMWB/GMWBL
(2)
|
—
|
|
|
—
|
|
|
1,340.8
|
|
|
1,340.8
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
28.0
|
|
|
28.0
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
17.8
|
|
|
1,193.5
|
|
|
—
|
|
|
1,211.3
|
|
||||
Foreign exchange contracts
|
—
|
|
|
61.9
|
|
|
—
|
|
|
61.9
|
|
||||
Equity contracts
|
2.8
|
|
|
14.2
|
|
|
—
|
|
|
17.0
|
|
||||
Credit contracts
|
—
|
|
|
—
|
|
|
30.7
|
|
|
30.7
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
96.3
|
|
|
—
|
|
|
96.3
|
|
||||
Total liabilities
|
$
|
20.6
|
|
|
$
|
1,365.9
|
|
|
$
|
2,920.1
|
|
|
$
|
4,306.6
|
|
|
42
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
5,220.5
|
|
|
$
|
663.2
|
|
|
$
|
—
|
|
|
$
|
5,883.7
|
|
U.S. Government agencies and authorities
|
—
|
|
|
724.2
|
|
|
—
|
|
|
724.2
|
|
||||
U.S. corporate, state and municipalities
|
—
|
|
|
36,992.5
|
|
|
524.2
|
|
|
37,516.7
|
|
||||
Foreign
(1)
|
—
|
|
|
15,880.3
|
|
|
104.2
|
|
|
15,984.5
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
7,592.9
|
|
|
74.1
|
|
|
7,667.0
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
4,946.4
|
|
|
—
|
|
|
4,946.4
|
|
||||
Other asset-backed securities
|
—
|
|
|
2,449.4
|
|
|
115.2
|
|
|
2,564.6
|
|
||||
Total fixed maturities, including securities pledged
|
5,220.5
|
|
|
69,248.9
|
|
|
817.7
|
|
|
75,287.1
|
|
||||
Equity securities, available-for-sale
|
264.2
|
|
|
20.1
|
|
|
55.8
|
|
|
340.1
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
2,196.5
|
|
|
—
|
|
|
2,196.5
|
|
||||
Foreign exchange contracts
|
—
|
|
|
11.3
|
|
|
—
|
|
|
11.3
|
|
||||
Equity contracts
|
24.3
|
|
|
55.9
|
|
|
23.2
|
|
|
103.4
|
|
||||
Credit contracts
|
—
|
|
|
10.9
|
|
|
52.4
|
|
|
63.3
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
8,365.4
|
|
|
76.6
|
|
|
—
|
|
|
8,442.0
|
|
||||
Assets held in separate accounts
|
91,928.5
|
|
|
5,722.6
|
|
|
16.3
|
|
|
97,667.4
|
|
||||
Total assets
|
$
|
105,802.9
|
|
|
$
|
77,342.8
|
|
|
$
|
965.4
|
|
|
$
|
184,111.1
|
|
Percentage of Level to total
|
57.5
|
%
|
|
42.0
|
%
|
|
0.5
|
%
|
|
100.0
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Annuity product guarantees:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,434.3
|
|
|
$
|
1,434.3
|
|
GMAB/GMWB/GMWBL
|
—
|
|
|
—
|
|
|
2,035.4
|
|
|
2,035.4
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
102.0
|
|
|
102.0
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
1.6
|
|
|
1,559.8
|
|
|
—
|
|
|
1,561.4
|
|
||||
Foreign exchange contracts
|
—
|
|
|
95.0
|
|
|
—
|
|
|
95.0
|
|
||||
Equity contracts
|
216.0
|
|
|
19.1
|
|
|
—
|
|
|
235.1
|
|
||||
Credit contracts
|
—
|
|
|
—
|
|
|
52.7
|
|
|
52.7
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
169.5
|
|
|
—
|
|
|
169.5
|
|
||||
Total liabilities
|
$
|
217.6
|
|
|
$
|
1,843.4
|
|
|
$
|
3,624.4
|
|
|
$
|
5,685.4
|
|
|
43
|
|
|
|
|
|
44
|
|
|
|
|
|
Fair Value
as of
April 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
in to
Level 3
(2)
|
|
Transfers
out of
Level 3
(2)
|
|
Fair Value
as of
June 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(3)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate, state and municipalities
|
$
|
556.8
|
|
|
$
|
(0.2
|
)
|
|
$
|
(6.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12.8
|
)
|
|
$
|
5.3
|
|
|
$
|
(77.5
|
)
|
|
$
|
465.2
|
|
|
$
|
(0.2
|
)
|
Foreign
|
107.3
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.4
|
)
|
|
—
|
|
|
—
|
|
|
98.7
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
88.3
|
|
|
(2.1
|
)
|
|
0.2
|
|
|
40.1
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(8.6
|
)
|
|
116.9
|
|
|
(2.1
|
)
|
|||||||||||
Other asset-backed securities
|
100.9
|
|
|
2.9
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.3
|
)
|
|
—
|
|
|
—
|
|
|
93.6
|
|
|
2.2
|
|
|||||||||||
Total fixed maturities including securities pledged
|
853.3
|
|
|
0.6
|
|
|
(6.3
|
)
|
|
40.1
|
|
|
—
|
|
|
(0.6
|
)
|
|
(31.9
|
)
|
|
5.3
|
|
|
(86.1
|
)
|
|
774.4
|
|
|
(0.1
|
)
|
|||||||||||
Equity securities, available-for-sale
|
59.4
|
|
|
(1.9
|
)
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.0
|
|
|
(1.8
|
)
|
|||||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Product guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(1)
|
(1,561.7
|
)
|
|
39.5
|
|
|
—
|
|
|
—
|
|
|
(20.9
|
)
|
|
—
|
|
|
22.5
|
|
|
—
|
|
|
—
|
|
|
(1,520.6
|
)
|
|
—
|
|
|||||||||||
GMAB/GMWB/GMWBL
(1)
|
(1,628.6
|
)
|
|
322.5
|
|
|
—
|
|
|
—
|
|
|
(34.9
|
)
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
(1,340.8
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(1)
|
(78.0
|
)
|
|
51.5
|
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.0
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
65.5
|
|
|
8.5
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
—
|
|
|
(24.6
|
)
|
|
—
|
|
|
—
|
|
|
56.5
|
|
|
(11.2
|
)
|
|||||||||||
Assets held in separate accounts
(4)
|
2.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
21.1
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.9
|
|
|
(0.1
|
)
|
|
45
|
|
|
|
|
|
Fair Value
as of
January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
in to
Level 3
(2)
|
|
Transfers
out of
Level 3
(2)
|
|
Fair Value
as of
June 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(3)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate, state and municipalities
|
$
|
524.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
(4.7
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(26.3
|
)
|
|
$
|
61.1
|
|
|
$
|
(88.9
|
)
|
|
$
|
465.2
|
|
|
$
|
(0.3
|
)
|
Foreign
|
104.2
|
|
|
—
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.2
|
)
|
|
—
|
|
|
—
|
|
|
98.7
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
74.1
|
|
|
(3.8
|
)
|
|
0.2
|
|
|
47.7
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
116.9
|
|
|
(3.9
|
)
|
|||||||||||
Other asset-backed securities
|
115.2
|
|
|
8.8
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.8
|
)
|
|
0.3
|
|
|
(0.4
|
)
|
|
93.6
|
|
|
5.7
|
|
|||||||||||
Total fixed maturities including securities pledged
|
817.7
|
|
|
4.7
|
|
|
(0.3
|
)
|
|
47.8
|
|
|
—
|
|
|
(0.6
|
)
|
|
(67.0
|
)
|
|
61.4
|
|
|
(89.3
|
)
|
|
774.4
|
|
|
1.5
|
|
|||||||||||
Equity securities, available-for-sale
|
55.8
|
|
|
(2.2
|
)
|
|
3.3
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.8
|
|
|
(49.9
|
)
|
|
59.0
|
|
|
(1.8
|
)
|
|||||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Product guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(1)
|
(1,434.3
|
)
|
|
(84.2
|
)
|
|
—
|
|
|
—
|
|
|
(35.9
|
)
|
|
—
|
|
|
33.8
|
|
|
—
|
|
|
—
|
|
|
(1,520.6
|
)
|
|
—
|
|
|||||||||||
GMAB/GMWB/GMWBL
(1)
|
(2,035.4
|
)
|
|
766.9
|
|
|
—
|
|
|
—
|
|
|
(72.6
|
)
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
(1,340.8
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(1)
|
(102.0
|
)
|
|
77.1
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.0
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
22.9
|
|
|
53.2
|
|
|
—
|
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|
(33.0
|
)
|
|
—
|
|
|
—
|
|
|
56.5
|
|
|
26.3
|
|
|||||||||||
Assets held in separate accounts
(4)
|
16.3
|
|
|
(0.1
|
)
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
2.2
|
|
|
(9.9
|
)
|
|
19.9
|
|
|
(0.2
|
)
|
|
46
|
|
|
|
|
|
Fair Value
as of
April 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
in to
Level 3
(2)
|
|
Transfers
out of
Level 3
(2)
|
|
Fair Value
as of
June 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(3)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate, state and municipalities
|
$
|
570.3
|
|
|
$
|
0.4
|
|
|
$
|
(8.8
|
)
|
|
$
|
14.9
|
|
|
$
|
—
|
|
|
$
|
(3.1
|
)
|
|
$
|
(48.0
|
)
|
|
$
|
93.9
|
|
|
$
|
(84.4
|
)
|
|
$
|
535.2
|
|
|
$
|
(0.1
|
)
|
Foreign
|
70.0
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(6.3
|
)
|
|
59.1
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
93.2
|
|
|
(5.8
|
)
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
(7.2
|
)
|
|
(0.5
|
)
|
|
10.7
|
|
|
(12.0
|
)
|
|
84.3
|
|
|
(7.4
|
)
|
|||||||||||
Other asset-backed securities
|
107.6
|
|
|
2.0
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(3.8
|
)
|
|
6.2
|
|
|
(0.2
|
)
|
|
107.9
|
|
|
1.4
|
|
|||||||||||
Total fixed maturities including securities pledged
|
841.1
|
|
|
(3.4
|
)
|
|
(9.0
|
)
|
|
14.9
|
|
|
—
|
|
|
(11.3
|
)
|
|
(53.7
|
)
|
|
110.8
|
|
|
(102.9
|
)
|
|
786.5
|
|
|
(6.1
|
)
|
|||||||||||
Equity securities, available-for-sale
|
66.7
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66.3
|
|
|
0.2
|
|
|||||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Product guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(1)
|
(1,492.2
|
)
|
|
55.3
|
|
|
—
|
|
|
—
|
|
|
(38.0
|
)
|
|
—
|
|
|
52.7
|
|
|
—
|
|
|
—
|
|
|
(1,422.2
|
)
|
|
—
|
|
|||||||||||
GMAB/GMWB/GMWBL
(1)
|
(1,842.0
|
)
|
|
(622.0
|
)
|
|
—
|
|
|
—
|
|
|
(37.8
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(2,501.7
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(1)
|
(72.0
|
)
|
|
(59.8
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133.0
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
30.0
|
|
|
(20.7
|
)
|
|
—
|
|
|
6.8
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
15.0
|
|
|
(21.7
|
)
|
|||||||||||
Assets held in separate accounts
(4)
|
23.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(14.7
|
)
|
|
8.7
|
|
|
0.2
|
|
|
47
|
|
|
|
|
|
Fair Value
as of
January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
in to
Level 3
(2)
|
|
Transfers
out of
Level 3
(2)
|
|
Fair Value
as of
June 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(3)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate, state and municipalities
|
$
|
520.6
|
|
|
$
|
0.2
|
|
|
$
|
(7.0
|
)
|
|
$
|
15.2
|
|
|
$
|
—
|
|
|
$
|
(3.1
|
)
|
|
$
|
(41.2
|
)
|
|
$
|
94.3
|
|
|
$
|
(43.8
|
)
|
|
$
|
535.2
|
|
|
$
|
(0.2
|
)
|
Foreign
|
160.6
|
|
|
1.8
|
|
|
(3.8
|
)
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|
(3.1
|
)
|
|
—
|
|
|
(84.9
|
)
|
|
59.1
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
186.6
|
|
|
(7.7
|
)
|
|
6.1
|
|
|
—
|
|
|
—
|
|
|
(7.2
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(92.8
|
)
|
|
84.3
|
|
|
(9.2
|
)
|
|||||||||||
Other asset-backed securities
|
104.5
|
|
|
7.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
(8.4
|
)
|
|
7.1
|
|
|
(1.0
|
)
|
|
107.9
|
|
|
6.5
|
|
|||||||||||
Total fixed maturities including securities pledged
|
972.3
|
|
|
1.5
|
|
|
(4.7
|
)
|
|
15.2
|
|
|
—
|
|
|
(23.3
|
)
|
|
(53.4
|
)
|
|
101.4
|
|
|
(222.5
|
)
|
|
786.5
|
|
|
(2.9
|
)
|
|||||||||||
Equity securities, available-for-sale
|
67.6
|
|
|
—
|
|
|
(0.7
|
)
|
|
5.0
|
|
|
—
|
|
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66.3
|
|
|
(0.1
|
)
|
|||||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Product guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(1)
|
(1,304.9
|
)
|
|
(133.2
|
)
|
|
—
|
|
|
—
|
|
|
(66.6
|
)
|
|
—
|
|
|
82.5
|
|
|
—
|
|
|
—
|
|
|
(1,422.2
|
)
|
|
—
|
|
|||||||||||
GMAB/GMWB/GMWBL
(1)
|
(2,272.2
|
)
|
|
(154.0
|
)
|
|
—
|
|
|
—
|
|
|
(75.7
|
)
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
(2,501.7
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(1)
|
(221.0
|
)
|
|
90.8
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133.0
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
(24.8
|
)
|
|
(9.4
|
)
|
|
—
|
|
|
12.6
|
|
|
—
|
|
|
—
|
|
|
42.0
|
|
|
—
|
|
|
(5.4
|
)
|
|
15.0
|
|
|
(6.1
|
)
|
|||||||||||
Assets held in separate accounts
(4)
|
16.1
|
|
|
0.3
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
(9.0
|
)
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
8.7
|
|
|
0.6
|
|
|
48
|
|
|
|
|
|
49
|
|
|
|
|
|
|
Range
(1)
|
|
|||||||||||
Unobservable Input
|
|
GMWB / GMWBL
|
|
GMAB
|
|
FIA
|
|
Stabilizer / MCG
|
|
|||||
Long-term equity implied volatility
|
|
15% to 25%
|
|
|
15% to 25%
|
|
|
—
|
|
|
—
|
|
|
|
Interest rate implied volatility
|
|
0.2% to 17%
|
|
|
0.2% to 17%
|
|
|
—
|
|
|
0.2% to 8.1%
|
|
|
|
Correlations between:
|
|
|
|
|
|
|
|
|
|
|||||
Equity Funds
|
|
50% to 98%
|
|
|
50% to 98%
|
|
|
—
|
|
|
—
|
|
|
|
Equity and Fixed Income Funds
|
|
-20% to 44%
|
|
|
-20% to 44%
|
|
|
—
|
|
|
—
|
|
|
|
Interest Rates and Equity Funds
|
|
-30% to -16%
|
|
|
-30% to -16%
|
|
|
—
|
|
|
—
|
|
|
|
Nonperformance risk
|
|
0.03% to 1.3%
|
|
|
0.03% to 1.3%
|
|
|
0.03% to 1.3%
|
|
|
0.03% to 1.3%
|
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
|
|
|
|
|||||
Benefit Utilization
|
|
85% to 100%
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Partial Withdrawals
|
|
0% to 10%
|
|
|
0% to 10%
|
|
|
—
|
|
|
—
|
|
|
|
Lapses
|
|
0.08% to 32%
|
|
(3)
|
0.08% to 31%
|
|
(3)
|
0% to 10%
|
|
(3)
|
0% to 55%
|
|
(4)
|
|
Policyholder Deposits
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0% to 60%
|
|
(4)
|
|
Mortality
|
|
—
|
|
(6
|
)
|
—
|
|
(6)
|
—
|
|
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
|
|
Account Values
|
|
|
||||||||||
Attained Age Group
|
|
In the Money
|
|
Out of the Money
|
|
Total
|
|
Average Expected Delay (Years)
|
||||||
< 60
|
|
$
|
3.3
|
|
|
$
|
0.3
|
|
|
$
|
3.6
|
|
|
5.5
|
60-69
|
|
6.9
|
|
|
0.4
|
|
|
7.3
|
|
|
1.6
|
|||
70+
|
|
4.5
|
|
|
0.2
|
|
|
4.7
|
|
|
0.1
|
|||
|
|
$
|
14.7
|
|
|
$
|
0.9
|
|
|
$
|
15.6
|
|
|
2.5
|
(3)
|
Lapse rates tend to be lower during the contractual surrender charge period and higher after the surrender charge period ends; the highest lapse rates occur in the year immediately after the end of the surrender charge period. We make dynamic adjustments to lower the lapse rates for contracts that are more "in the money." The table below shows an analysis of policy account values according to whether they are in or out of the surrender charge period and to whether they are "in the money" or "out of the money" as of
June 30, 2013
(account value amounts are in $ billions).
|
|
|
|
GMAB
|
|
GMWB/GMWBL
|
||||||||
|
Moneyness
|
|
Account Value
|
|
Lapse Range
|
|
Account Value
|
|
Lapse Range
|
||||
During Surrender Charge Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
*
|
0.08% to 8.2%
|
|
$
|
7.6
|
|
|
0.08% to 5.8%
|
|
Out of the Money
|
|
—
|
|
*
|
0.41% to 12%
|
|
0.7
|
|
|
0.35% to 12%
|
||
After Surrender Charge Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
*
|
2.4% to 22%
|
|
$
|
7.0
|
|
|
1.5% to 17%
|
|
Out of the Money
|
|
0.1
|
|
|
12% to 31%
|
|
0.7
|
|
|
3.2% to 32%
|
|
50
|
|
|
|
|
(4)
|
Stabilizer contracts with recordkeeping agreements have a different range of lapse and policyholder deposit assumptions from Stabilizer (Investment only) and MCG contracts as shown below:
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
87
|
%
|
|
0-30%
|
|
0-15%
|
|
0-55%
|
|
0-20%
|
Stabilizer with Recordkeeping Agreements
|
13
|
%
|
|
0-55%
|
|
0-25%
|
|
0-60%
|
|
0-30%
|
Aggregate of all plans
|
100
|
%
|
|
0-55%
|
|
0-25%
|
|
0-60%
|
|
0-30%
|
(5)
|
Measured as a percentage of assets under management or assets under administration.
|
(6)
|
The mortality rate is based on the Annuity 2000 Basic table with mortality improvements.
|
|
|
Range
(1)
|
|
||||||||||
Unobservable Input
|
|
GMWB / GMWBL
|
|
GMAB
|
|
FIA
|
|
Stabilizer / MCG
|
|
||||
Long-term equity implied volatility
|
|
15% to 25%
|
|
|
15% to 25%
|
|
|
—
|
|
|
—
|
|
|
Interest rate implied volatility
|
|
0.1% to 19%
|
|
|
0.1% to 19%
|
|
|
—
|
|
|
0.1% to 7.6%
|
|
|
Correlations between:
|
|
|
|
|
|
|
|
|
|
||||
Equity Funds
|
|
50% to 98%
|
|
|
50% to 98%
|
|
|
—
|
|
|
—
|
|
|
Equity and Fixed Income Funds
|
|
-20% to 44%
|
|
|
-20% to 44%
|
|
|
—
|
|
|
—
|
|
|
Interest Rates and Equity Funds
|
|
-25% to -16%
|
|
|
-25% to -16%
|
|
|
—
|
|
|
—
|
|
|
Nonperformance risk
|
|
0.1% to 1.3%
|
|
|
0.1% to 1.3%
|
|
|
0.1% to 1.3%
|
|
|
0.1% to 1.3%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
|
|
|
|
||||
Benefit Utilization
|
|
85% to 100%
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
Partial Withdrawals
|
|
0% to 10%
|
|
|
0% to 10%
|
|
|
—
|
|
|
—
|
|
|
Lapses
|
|
0.08% to 32%
|
|
(3)
|
0.08% to 31%
|
|
(3)
|
0% to 10%
|
|
(3)
|
0% to 55%
|
|
(4)
|
Policyholder Deposits
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0% to 60%
|
|
(4)
|
Mortality
|
|
—
|
|
(6)
|
—
|
|
(6)
|
—
|
|
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
|
|
Account Values
|
|
|
||||||||||
Attained Age Group
|
|
In the Money
|
|
Out of the Money
|
|
Total
|
|
Average Expected Delay (Years)
|
||||||
< 60
|
|
$
|
3.5
|
|
|
$
|
0.3
|
|
|
$
|
3.8
|
|
|
5.5
|
60-69
|
|
7.0
|
|
|
0.4
|
|
|
7.4
|
|
|
1.9
|
|||
70+
|
|
4.3
|
|
|
0.1
|
|
|
4.4
|
|
|
0.2
|
|||
|
|
$
|
14.8
|
|
|
$
|
0.8
|
|
|
$
|
15.6
|
|
|
2.8
|
|
51
|
|
|
|
|
(3)
|
Lapse rates tend to be lower during the contractual surrender charge period and higher after the surrender charge period ends; the highest lapse rates occur in the year immediately after the end of the surrender charge period. We make dynamic adjustments to lower the lapse rates for contracts that are more "in the money." The table below shows an analysis of policy account values according to whether they are in or out of the surrender charge period and to whether they are "in the money" or "out of the money" as of
December 31, 2012
(account value amounts are in $ billions).
|
|
|
|
GMAB
|
|
GMWB/GMWBL
|
||||||||
|
Moneyness
|
|
Account Value
|
|
Lapse Range
|
|
Account Value
|
|
Lapse Range
|
||||
During Surrender Charge Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
|
0.08% to 8.2%
|
|
$
|
8.8
|
|
|
0.08% to 5.8%
|
|
Out of the Money
|
|
—
|
|
|
0.41% to 12%
|
|
0.9
|
|
|
0.35% to 12%
|
||
After Surrender Charge Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
|
2.4% to 22%
|
|
$
|
6.2
|
|
|
1.5% to 17%
|
|
Out of the Money
|
|
0.1
|
|
|
12% to 31%
|
|
0.6
|
|
|
3.2% to 32%
|
(4)
|
Stabilizer contracts with recordkeeping agreements have a different range of lapse and policyholder deposit assumptions from Stabilizer (Investment only) and MCG contracts as shown below:
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
87
|
%
|
|
0-30%
|
|
0-15%
|
|
0-55%
|
|
0-20%
|
Stabilizer with Recordkeeping Agreements
|
13
|
%
|
|
0-55%
|
|
0-25%
|
|
0-60%
|
|
0-30%
|
Aggregate of all plans
|
100
|
%
|
|
0-55%
|
|
0-25%
|
|
0-60%
|
|
0-30%
|
(5)
|
Measured as a percentage of assets under management or assets under administration.
|
(6)
|
The mortality rate is based on the Annuity 2000 Basic table with mortality improvements.
|
•
|
An increase (decrease) in long-term equity implied volatility
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
An increase (decrease) in equity-interest rate correlations
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in mortality
|
•
|
An increase (decrease) in benefit utilization
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in policyholder deposits
|
|
52
|
|
|
|
|
•
|
Higher long-term equity implied volatility is often correlated with lower equity returns, which will result in higher in-the-moneyness, which in turn, results in lower lapses due to the dynamic lapse component reducing the lapses. This increases the projected number of policies that are available to use the GMWBL benefit and may also increase the fair value of the GMWBL.
|
•
|
Generally, an increase (decrease) in benefit utilization will decrease (increase) lapses for GMWB and GMWBL.
|
•
|
Generally, an increase (decrease) in interest rate volatility will increase (decrease) lapses of Stabilizer and MCG contracts due to dynamic participant behavior.
|
|
53
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged
|
$
|
73,972.0
|
|
|
$
|
73,972.0
|
|
|
$
|
75,287.1
|
|
|
$
|
75,287.1
|
|
Equity securities, available-for-sale
|
281.0
|
|
|
281.0
|
|
|
340.1
|
|
|
340.1
|
|
||||
Mortgage loans on real estate
|
8,929.1
|
|
|
9,085.0
|
|
|
8,662.3
|
|
|
8,954.8
|
|
||||
Policy loans
|
2,144.9
|
|
|
2,144.9
|
|
|
2,200.3
|
|
|
2,200.3
|
|
||||
Limited partnerships/corporations
|
430.2
|
|
|
430.2
|
|
|
465.1
|
|
|
465.1
|
|
||||
Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
|
4,366.4
|
|
|
4,366.4
|
|
|
8,442.0
|
|
|
8,442.0
|
|
||||
Derivatives
|
1,174.4
|
|
|
1,174.4
|
|
|
2,374.5
|
|
|
2,374.5
|
|
||||
Other investments
|
168.4
|
|
|
175.1
|
|
|
167.0
|
|
|
173.7
|
|
||||
Assets held in separate accounts
|
102,228.9
|
|
|
102,228.9
|
|
|
97,667.4
|
|
|
97,667.4
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Investment contract liabilities:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(1)
|
49,618.5
|
|
|
53,778.4
|
|
|
50,133.7
|
|
|
56,851.0
|
|
||||
Funding agreements with fixed maturities and guaranteed investment contracts
|
3,664.9
|
|
|
3,570.9
|
|
|
3,784.0
|
|
|
3,671.0
|
|
||||
Supplementary contracts, immediate annuities and other
|
3,161.5
|
|
|
3,398.9
|
|
|
3,109.2
|
|
|
3,482.3
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Annuity product guarantees:
|
|
|
|
|
|
|
|
||||||||
FIA
|
1,520.6
|
|
|
1,520.6
|
|
|
1,434.3
|
|
|
1,434.3
|
|
||||
GMAB / GMWB / GMWBL
|
1,340.8
|
|
|
1,340.8
|
|
|
2,035.4
|
|
|
2,035.4
|
|
||||
Stabilizer and MCGs
|
28.0
|
|
|
28.0
|
|
|
102.0
|
|
|
102.0
|
|
||||
Other derivatives
|
1,320.9
|
|
|
1,320.9
|
|
|
1,944.2
|
|
|
1,944.2
|
|
||||
Short-term debt
|
138.6
|
|
|
139.8
|
|
|
1,064.6
|
|
|
1,070.6
|
|
||||
Long-term debt
|
3,265.7
|
|
|
3,393.2
|
|
|
3,171.1
|
|
|
3,386.2
|
|
||||
Embedded derivatives on reinsurance
|
96.3
|
|
|
96.3
|
|
|
169.5
|
|
|
169.5
|
|
|
54
|
|
|
|
|
|
55
|
|
|
|
|
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance at January 1, 2013
|
$
|
3,221.6
|
|
|
$
|
434.7
|
|
|
$
|
3,656.3
|
|
Deferrals of commissions and expenses
|
208.2
|
|
|
6.8
|
|
|
215.0
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization
|
(349.1
|
)
|
|
(65.9
|
)
|
|
(415.0
|
)
|
|||
Interest accrued
(1)
|
115.1
|
|
|
44.9
|
|
|
160.0
|
|
|||
Net amortization included in Condensed Consolidated Statements of Operations
|
(234.0
|
)
|
|
(21.0
|
)
|
|
(255.0
|
)
|
|||
Change in unrealized capital gains/losses on available-for-sale securities
|
1,012.3
|
|
|
431.9
|
|
|
1,444.2
|
|
|||
Balance at June 30, 2013
|
$
|
4,208.1
|
|
|
$
|
852.4
|
|
|
$
|
5,060.5
|
|
|
|
|
|
|
|
||||||
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance at January 1, 2012
|
$
|
3,666.9
|
|
|
$
|
685.4
|
|
|
$
|
4,352.3
|
|
Deferrals of commissions and expenses
|
316.1
|
|
|
8.8
|
|
|
324.9
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization
|
(412.4
|
)
|
|
(140.6
|
)
|
|
(553.0
|
)
|
|||
Interest accrued
(1)
|
117.0
|
|
|
46.1
|
|
|
163.1
|
|
|||
Net amortization included in Condensed Consolidated Statements of Operations
|
(295.4
|
)
|
|
(94.5
|
)
|
|
(389.9
|
)
|
|||
Change in unrealized capital gains/losses on available-for-sale securities
|
(284.4
|
)
|
|
(64.7
|
)
|
|
(349.1
|
)
|
|||
Balance at June 30, 2012
|
$
|
3,403.2
|
|
|
$
|
535.0
|
|
|
$
|
3,938.2
|
|
|
Common Shares
|
|||||
|
Issued
|
Held in Treasury
|
Outstanding
|
|||
Common shares, balance at January 1, 2013
|
230,079,120
|
|
79,120
|
|
230,000,000
|
|
Common shares issued
|
30,769,230
|
|
—
|
|
30,769,230
|
|
Issuance of shares for share-based incentive compensation, net
|
7,262
|
|
—
|
|
7,262
|
|
Common shares, balance at June 30, 2013
|
260,855,612
|
|
79,120
|
|
260,776,492
|
|
|
56
|
|
|
|
|
|
Common Stock
|
|||||
|
Issued
|
Held in Treasury
|
Outstanding
|
|||
Common shares, balance at January 1, 2012
|
230,079,120
|
|
79,120
|
|
230,000,000
|
|
Common shares issued
|
—
|
|
—
|
|
—
|
|
Issuance of shares for share-based incentive compensation, net
|
—
|
|
—
|
|
—
|
|
Common shares, balance at June 30, 2012
|
230,079,120
|
|
79,120
|
|
230,000,000
|
|
($ in millions, except for share and per share data)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Earnings
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net income (loss) available to common shareholders
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
(85.3
|
)
|
|
$
|
852.1
|
|
|
$
|
(310.8
|
)
|
|
$
|
331.3
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
(3.1
|
)
|
|
217.7
|
|
|
(16.6
|
)
|
|
202.1
|
|
||||
Net income (loss) available to common shareholders
|
$
|
(82.2
|
)
|
|
$
|
634.4
|
|
|
$
|
(294.2
|
)
|
|
$
|
129.2
|
|
|
|
|
|
|
|
|
|
||||||||
Shares
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding, basic and dilutive
(1)
|
250,287,803
|
|
|
230,000,000
|
|
|
240,199,945
|
|
|
230,000,000
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share
|
|
|
|
|
|
|
|
||||||||
Basic and diluted
|
|
|
|
|
|
|
|
||||||||
Net income (loss) available to common shareholders
|
$
|
(0.33
|
)
|
|
$
|
2.76
|
|
|
$
|
(1.22
|
)
|
|
$
|
0.56
|
|
|
57
|
|
|
|
|
|
58
|
|
|
|
|
|
59
|
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Pension Plans
|
|
Other Postretirement Benefits
|
||||||||||||
Net Periodic (Benefit) Costs:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
11.3
|
|
|
$
|
9.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
22.1
|
|
|
22.6
|
|
|
0.4
|
|
|
0.4
|
|
||||
Expected return on plan assets
|
(25.3
|
)
|
|
(22.6
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost (credit)
|
(2.6
|
)
|
|
(2.7
|
)
|
|
(0.8
|
)
|
|
(0.9
|
)
|
||||
Net periodic (benefit) costs
|
$
|
5.5
|
|
|
$
|
6.9
|
|
|
$
|
(0.4
|
)
|
|
$
|
(0.5
|
)
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Pension Plans
|
|
Other Postretirement Benefits
|
||||||||||||
Net Periodic (Benefit) Costs:
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
22.6
|
|
|
$
|
19.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
44.2
|
|
|
45.1
|
|
|
0.8
|
|
|
0.7
|
|
||||
Expected return on plan assets
|
(50.6
|
)
|
|
(45.1
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost (credit)
|
(5.2
|
)
|
|
(5.7
|
)
|
|
(1.7
|
)
|
|
(1.7
|
)
|
||||
Net periodic (benefit) costs
|
$
|
11.0
|
|
|
$
|
13.7
|
|
|
$
|
(0.9
|
)
|
|
$
|
(1.0
|
)
|
|
60
|
|
|
|
|
|
June 30,
|
||||||
|
2013
|
|
2012
|
||||
Fixed maturities, net of OTTI
|
$
|
3,916.6
|
|
|
$
|
6,494.3
|
|
Equity securities, available-for-sale
|
40.2
|
|
|
40.3
|
|
||
Derivatives
|
149.5
|
|
|
213.0
|
|
||
DAC/VOBA adjustment on available-for-sale securities
|
(1,339.3
|
)
|
|
(2,551.4
|
)
|
||
Sales inducements adjustment on available-for-sale securities
|
(70.0
|
)
|
|
(124.5
|
)
|
||
Other
|
(27.7
|
)
|
|
(36.9
|
)
|
||
Unrealized capital gains (losses), before tax
|
2,669.3
|
|
|
4,034.8
|
|
||
Deferred income tax asset (liability)
|
(636.4
|
)
|
|
(1,081.7
|
)
|
||
Net unrealized capital gains (losses)
|
2,032.9
|
|
|
2,953.1
|
|
||
Pension and other postretirement benefits liability, net of tax
|
54.9
|
|
|
68.4
|
|
||
AOCI
|
$
|
2,087.8
|
|
|
$
|
3,021.5
|
|
|
61
|
|
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
(3,936.7
|
)
|
|
$
|
1,366.6
|
|
|
$
|
(2,570.1
|
)
|
Equity securities
|
(2.0
|
)
|
|
0.7
|
|
|
(1.3
|
)
|
|||
Other
|
12.9
|
|
|
(4.5
|
)
|
|
8.4
|
|
|||
OTTI
|
31.3
|
|
|
(10.9
|
)
|
|
20.4
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
(41.0
|
)
|
|
14.2
|
|
|
(26.8
|
)
|
|||
DAC/VOBA
|
1,444.2
|
|
(1)
|
(501.3
|
)
|
|
942.9
|
|
|||
Sales inducements
|
77.4
|
|
|
(26.9
|
)
|
|
50.5
|
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
(2,413.9
|
)
|
|
837.9
|
|
|
(1,576.0
|
)
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
(64.2
|
)
|
(2)
|
22.3
|
|
|
(41.9
|
)
|
|||
Adjustments for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(0.8
|
)
|
|
0.3
|
|
|
(0.5
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(65.0
|
)
|
|
22.6
|
|
|
(42.4
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(6.9
|
)
|
(3)
|
2.4
|
|
|
(4.5
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(6.9
|
)
|
|
2.4
|
|
|
(4.5
|
)
|
|||
Change in Other comprehensive income (loss)
|
$
|
(2,485.8
|
)
|
|
$
|
862.9
|
|
|
$
|
(1,622.9
|
)
|
|
62
|
|
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
1,106.5
|
|
|
$
|
(344.6
|
)
|
(4)
|
$
|
761.9
|
|
Equity securities
|
7.1
|
|
|
(2.5
|
)
|
|
4.6
|
|
|||
Other
|
(3.7
|
)
|
|
1.3
|
|
|
(2.4
|
)
|
|||
OTTI
|
23.9
|
|
|
(8.4
|
)
|
|
15.5
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
(182.9
|
)
|
|
64.0
|
|
|
(118.9
|
)
|
|||
DAC/VOBA
|
(349.1
|
)
|
(1)
|
122.2
|
|
|
(226.9
|
)
|
|||
Sales inducements
|
(44.2
|
)
|
|
15.5
|
|
|
(28.7
|
)
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
557.6
|
|
|
(152.5
|
)
|
|
405.1
|
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
40.4
|
|
(2)
|
(14.1
|
)
|
|
26.3
|
|
|||
Adjustments for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Change in unrealized gains/losses on derivatives
|
40.4
|
|
|
(14.1
|
)
|
|
26.3
|
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(7.5
|
)
|
(3)
|
2.6
|
|
|
(4.9
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(7.5
|
)
|
|
2.6
|
|
|
(4.9
|
)
|
|||
Change in Other comprehensive income (loss)
|
$
|
590.5
|
|
|
$
|
(164.0
|
)
|
|
$
|
426.5
|
|
|
63
|
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Income (loss) before income taxes
|
$
|
(75.2
|
)
|
|
$
|
853.1
|
|
Tax rate
|
35.0
|
%
|
|
35.0
|
%
|
||
Income tax expense (benefit) at federal statutory rate
|
(26.3
|
)
|
|
298.6
|
|
||
Tax effect of:
|
|
|
|
||||
Valuation allowance
|
58.9
|
|
|
(186.2
|
)
|
||
Dividend received deduction
|
(28.0
|
)
|
|
(18.6
|
)
|
||
Audit settlement
|
0.4
|
|
|
(0.3
|
)
|
||
State tax expense (benefit)
|
(0.8
|
)
|
|
(5.1
|
)
|
||
Noncontrolling interest
|
1.1
|
|
|
(76.2
|
)
|
||
Tax credits
|
(4.6
|
)
|
|
(5.4
|
)
|
||
Non-deductible expenses
|
6.1
|
|
|
(4.2
|
)
|
||
Other
|
3.3
|
|
|
(1.6
|
)
|
||
Income tax expense
|
$
|
10.1
|
|
|
$
|
1.0
|
|
|
|
|
|
||||
|
Six Months Ended June 30,
|
||||||
|
2013
|
|
2012
|
||||
Income (loss) before income taxes
|
$
|
(289.5
|
)
|
|
$
|
340.2
|
|
Tax rate
|
35.0
|
%
|
|
35.0
|
%
|
||
Income tax expense (benefit) at federal statutory rate
|
(101.3
|
)
|
|
119.1
|
|
||
Tax effect of:
|
|
|
|
||||
Valuation allowance
|
163.1
|
|
|
31.0
|
|
||
Dividend received deduction
|
(49.9
|
)
|
|
(37.2
|
)
|
||
Audit settlement
|
(1.7
|
)
|
|
(0.9
|
)
|
||
State tax expense (benefit)
|
3.3
|
|
|
(22.4
|
)
|
||
Noncontrolling interest
|
5.8
|
|
|
(70.7
|
)
|
||
Tax credits
|
(9.2
|
)
|
|
(9.2
|
)
|
||
Non-deductible expenses
|
10.4
|
|
|
0.2
|
|
||
Other
|
0.8
|
|
|
(1.0
|
)
|
||
Income tax expense
|
$
|
21.3
|
|
|
$
|
8.9
|
|
|
64
|
|
|
|
|
|
|
|
|
|
Weighted Average Rate
|
||||||||
|
June 30, 2013
|
|
December 31, 2012
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||
Commercial paper
|
$
|
—
|
|
|
$
|
192.0
|
|
|
—
|
%
|
|
1.22
|
%
|
Current portion of long-term debt
|
138.6
|
|
|
872.6
|
|
|
6.75
|
%
|
|
2.42
|
%
|
||
Total
|
$
|
138.6
|
|
|
$
|
1,064.6
|
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Commercial paper
|
$
|
—
|
|
|
$
|
192.0
|
|
Lion Connecticut Holdings Inc. debentures
(1)
|
637.5
|
|
|
636.9
|
|
||
Total
|
$
|
637.5
|
|
|
$
|
828.9
|
|
|
65
|
|
|
|
|
|
Maturity
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
2.20% Syndicated Bank Term Loan, due 2014
(1)
|
04/20/2014
|
|
$
|
—
|
|
|
$
|
1,350.0
|
|
6.75% Lion Connecticut Holdings Inc. debentures, due 2013
(2)
|
09/15/2013
|
|
138.6
|
|
|
138.3
|
|
||
7.25% Lion Connecticut Holdings Inc. debentures, due 2023
(2)
|
08/15/2023
|
|
158.3
|
|
|
158.1
|
|
||
7.63% Lion Connecticut Holdings Inc. debentures, due 2026
(2)
|
08/15/2026
|
|
232.0
|
|
|
231.9
|
|
||
8.42% Equitable of Iowa Companies Capital Trust II Notes, due 2027
|
04/01/2027
|
|
13.9
|
|
|
13.9
|
|
||
6.97% Lion Connecticut Holdings Inc. debentures, due 2036
(2)
|
08/15/2036
|
|
108.6
|
|
|
108.6
|
|
||
2.53% Lion Connecticut Holdings Inc. Floating Rate Note, due 2016
(3)
|
04/29/2016
|
|
150.0
|
|
|
500.0
|
|
||
1.00% Windsor Property Loan
|
06/14/2027
|
|
4.9
|
|
|
4.9
|
|
||
0.96% Surplus Floating Rate Note
(4)
|
12/31/2037
|
|
—
|
|
|
359.3
|
|
||
0.93% Surplus Floating Rate Note
(5)
|
06/30/2037
|
|
—
|
|
|
329.1
|
|
||
5.5% Senior Notes, due 2022
|
07/15/2022
|
|
849.6
|
|
|
849.6
|
|
||
2.9% Senior Notes, due 2018
|
02/15/2018
|
|
998.4
|
|
|
—
|
|
||
5.65% Fixed-to-Floating Rate Junior Subordinated Notes, due 2053
|
05/15/2053
|
|
750.0
|
|
|
—
|
|
||
Subtotal
|
|
|
3,404.3
|
|
|
4,043.7
|
|
||
Less: Current portion of long-term debt
|
|
|
138.6
|
|
|
872.6
|
|
||
Total
|
|
|
$
|
3,265.7
|
|
|
$
|
3,171.1
|
|
|
66
|
|
|
|
|
•
|
no more than
$400.0
as of December 31, 2015;
|
|
67
|
|
|
|
|
•
|
no more than
$300.0
as of December 31, 2016;
|
•
|
no more than
$200.0
as of December 31, 2017;
|
•
|
no more than
$100.0
as of December 31, 2018;
|
•
|
and
zero
as of December 31, 2019.
|
|
68
|
|
|
|
|
|
Secured/ Unsecured
|
|
Committed/ Uncommitted
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
|
Unused Commitment
|
||||||
Obligor / Applicant
|
|
|
|
|
|
|
|
|
|
|
|
||||||
ING U.S., Inc.
(1)
|
Unsecured
|
|
Committed
|
|
4/20/2015
|
|
$
|
3,500.0
|
|
|
$
|
2,210.8
|
|
|
$
|
1,289.2
|
|
ING U.S., Inc. / Security Life of Denver International Limited, Roaring River LLC
(1)(2)
|
Unsecured
|
|
Uncommitted
|
|
2/28/2013
|
|
15.0
|
|
|
15.0
|
|
|
—
|
|
|||
ING U.S., Inc. / Security Life of Denver International Limited
|
Unsecured
|
|
Committed
|
|
8/19/2021
|
|
750.0
|
|
|
750.0
|
|
|
—
|
|
|||
ING U.S., Inc. / Security Life of Denver International Limited
|
Unsecured
|
|
Committed
|
|
11/9/2021
|
|
750.0
|
|
|
750.0
|
|
|
—
|
|
|||
Security Life of Denver International Limited
(1)
|
Unsecured
|
|
Committed
|
|
12/31/2013
|
|
825.0
|
|
|
825.0
|
|
|
—
|
|
|||
ING U.S., Inc. / Security Life of Denver International Limited
|
Unsecured
|
|
Committed
|
|
12/27/2022
|
|
750.0
|
|
|
750.0
|
|
|
—
|
|
|||
ING U.S., Inc. / Security Life of Denver International Limited
(1)(2)
|
Unsecured
|
|
Uncommitted
|
|
6/30/2013
|
|
225.6
|
|
|
225.6
|
|
|
—
|
|
|||
ReliaStar Life Insurance Company
|
Secured
|
|
Committed
|
|
Conditional
|
|
265.0
|
|
|
265.0
|
|
|
—
|
|
|||
ING U.S., Inc. / Security Life of Denver International Limited
|
Unsecured
|
|
Committed
|
|
12/31/2025
|
|
475.0
|
|
|
475.0
|
|
|
—
|
|
|||
ING U.S., Inc.
|
Unsecured
|
|
Uncommitted
|
|
Various dates
|
|
2.1
|
|
|
2.1
|
|
|
—
|
|
|||
ING U.S., Inc.
|
Secured
|
|
Uncommitted
|
|
Various dates
|
|
10.0
|
|
|
4.7
|
|
|
—
|
|
|||
ING U.S., Inc. / Roaring River III LLC
|
Unsecured
|
|
Committed
|
|
6/30/2022
|
|
1,151.2
|
|
|
520.0
|
|
|
631.2
|
|
|||
ING U.S., Inc. / Roaring River II LLC
|
Unsecured
|
|
Committed
|
|
12/31/2019
|
|
995.0
|
|
|
520.0
|
|
|
475.0
|
|
|||
Total
|
|
|
|
|
|
|
$
|
9,713.9
|
|
|
$
|
7,313.2
|
|
|
$
|
2,395.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Secured facilities
|
|
|
|
|
|
|
$
|
275.0
|
|
|
$
|
269.7
|
|
|
$
|
—
|
|
Unsecured and uncommitted
|
|
|
|
|
|
|
242.7
|
|
|
242.7
|
|
|
—
|
|
|||
Unsecured and committed
|
|
|
|
|
|
|
9,196.2
|
|
|
6,800.8
|
|
|
2,395.4
|
|
|||
Total
|
|
|
|
|
|
|
$
|
9,713.9
|
|
|
$
|
7,313.2
|
|
|
$
|
2,395.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
ING Bank
|
|
|
|
|
|
|
$
|
1,315.6
|
|
|
$
|
1,223.5
|
|
|
$
|
92.1
|
|
|
69
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Fixed maturity collateral pledged to FHLB
|
$
|
3,383.9
|
|
|
$
|
3,400.9
|
|
FHLB restricted stock
(1)
|
144.5
|
|
|
144.6
|
|
||
Other fixed maturities-state deposits
|
240.6
|
|
|
262.1
|
|
||
Securities pledged
(2)
|
1,357.0
|
|
|
1,605.5
|
|
||
Total restricted assets
|
$
|
5,126.0
|
|
|
$
|
5,413.1
|
|
|
70
|
|
|
|
|
|
71
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
ING V
|
$
|
0.4
|
|
|
$
|
150.1
|
|
|
$
|
0.3
|
|
|
$
|
501.9
|
|
ING Group
|
8.9
|
|
|
0.9
|
|
|
3.4
|
|
|
0.1
|
|
||||
ING Bank
|
10.2
|
|
|
5.1
|
|
|
33.6
|
|
|
33.6
|
|
||||
Other
|
4.6
|
|
|
2.0
|
|
|
2.2
|
|
|
1.1
|
|
||||
Total
|
$
|
24.1
|
|
|
$
|
158.1
|
|
|
$
|
39.5
|
|
|
$
|
536.7
|
|
|
72
|
|
|
|
|
|
73
|
|
|
|
|
|
74
|
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Assets of Consolidated Investment Entities
|
|
|
|
||||
VIEs - CLO entities:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
861.4
|
|
|
$
|
360.6
|
|
Corporate loans, at fair value using the fair value option
|
4,573.5
|
|
|
3,559.3
|
|
||
Total CLO entities
|
5,434.9
|
|
|
3,919.9
|
|
||
VOEs - Private equity funds and single strategy hedge funds:
|
|
|
|
||||
Cash and cash equivalents
|
75.2
|
|
|
80.2
|
|
||
Limited partnerships/corporations, at fair value
|
2,987.7
|
|
|
2,931.2
|
|
||
Other assets
|
25.2
|
|
|
34.3
|
|
||
Total investment funds
|
3,088.1
|
|
|
3,045.7
|
|
||
Total assets of consolidated investment entities
|
$
|
8,523.0
|
|
|
$
|
6,965.6
|
|
|
|
|
|
||||
Liabilities of Consolidated Investment Entities
|
|
|
|
||||
VIEs - CLO entities:
|
|
|
|
||||
CLO notes, at fair value using the fair value option
|
$
|
4,881.3
|
|
|
$
|
3,829.4
|
|
Other liabilities
|
531.3
|
|
|
—
|
|
||
Total CLO entities
|
5,412.6
|
|
|
3,829.4
|
|
||
VOEs - Private equity funds and single strategy hedge funds:
|
|
|
|
||||
Other liabilities
|
320.0
|
|
|
292.4
|
|
||
Total investment funds
|
320.0
|
|
|
292.4
|
|
||
Total liabilities of consolidated investment entities
|
$
|
5,732.6
|
|
|
$
|
4,121.8
|
|
|
75
|
|
|
|
|
|
76
|
|
|
|
|
Assets and Liabilities
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
||
CLO Notes
|
|
$
|
4,881.3
|
|
|
Discounted Cash Flow
|
|
Default Rate
|
|
|
|
|
|
|
Recovery Rate
|
||
|
|
|
|
|
|
Prepayment Rate
|
||
|
|
|
|
|
|
Discount Margin
|
•
|
Default Rate: An increase (decrease) in the expected default rate would likely increase (decrease) the discount margin (increase risk premium) used to value the CLO notes and, as a result, would potentially decrease the value of the CLO notes; however, if an increase in the expected default rates does not have a subsequent change in the discount margin used to value the CLO notes, then an increase in default rate would potentially increase the value of the CLO notes as the expected weighted average life ("WAL") of the CLO notes would decrease.
|
•
|
Recovery rate: A decrease (increase) in the expected recovery of defaulted assets would potentially decrease (increase) the valuation of CLO notes.
|
•
|
Prepayment Rate: A decrease (increase) in the expected rate of collateral prepayments would potentially decrease (increase) the valuation of CLO notes as the expected WAL would increase.
|
•
|
Discount Margin (spread over LIBOR): An increase (decrease) in the discount margin used to value the CLO notes would decrease (increase) the value of the CLO notes.
|
|
77
|
|
|
|
|
•
|
Unrestricted, publicly traded securities are valued at the closing public market price on the reporting date;
|
•
|
Restricted, publicly traded securities may be valued at a discount from the closing public market price on the reporting date, depending on the circumstances; and
|
•
|
Privately held securities are valued by the directors/general partner of the investee fund, based on a variety of factors, including the price of recent transactions in the company's securities and the company's earnings, revenue and book value.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value Measurements
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
VIEs - CLO entities:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
861.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
861.4
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
4,573.5
|
|
|
—
|
|
|
4,573.5
|
|
||||
VOEs - Private equity funds and single strategy hedge funds:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
75.2
|
|
|
—
|
|
|
—
|
|
|
75.2
|
|
||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
2,987.7
|
|
|
2,987.7
|
|
||||
Total assets, at fair value
|
$
|
936.6
|
|
|
$
|
4,573.5
|
|
|
$
|
2,987.7
|
|
|
$
|
8,497.8
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
VIEs - CLO entities:
|
|
|
|
|
|
|
|
||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,881.3
|
|
|
$
|
4,881.3
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,881.3
|
|
|
$
|
4,881.3
|
|
|
78
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value Measurements
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
VIEs - CLO entities:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
360.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
360.6
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
3,559.3
|
|
|
—
|
|
|
3,559.3
|
|
||||
VOEs - Private equity funds and single strategy hedge funds:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
80.2
|
|
|
—
|
|
|
—
|
|
|
80.2
|
|
||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
2,931.2
|
|
|
2,931.2
|
|
||||
Total assets, at fair value
|
$
|
440.8
|
|
|
$
|
3,559.3
|
|
|
$
|
2,931.2
|
|
|
$
|
6,931.3
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
VIEs - CLO entities:
|
|
|
|
|
|
|
|
||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,829.4
|
|
|
$
|
3,829.4
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,829.4
|
|
|
$
|
3,829.4
|
|
|
Beginning
Balance
April 1
|
|
Purchases
|
|
Sales
|
|
Gains (Losses)
Included in the Condensed Consolidated Statement of Operations |
|
Ending
Balance June 30
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VOEs - Private equity funds and single strategy hedge funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
$
|
2,980.7
|
|
|
$
|
202.5
|
|
|
$
|
(261.6
|
)
|
|
$
|
66.1
|
|
|
$
|
2,987.7
|
|
Total assets, at fair value
|
$
|
2,980.7
|
|
|
$
|
202.5
|
|
|
$
|
(261.6
|
)
|
|
$
|
66.1
|
|
|
$
|
2,987.7
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs - CLO entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
(4,448.1
|
)
|
|
$
|
(465.1
|
)
|
|
$
|
67.7
|
|
|
$
|
(35.8
|
)
|
|
$
|
(4,881.3
|
)
|
Total liabilities, at fair value
|
$
|
(4,448.1
|
)
|
|
$
|
(465.1
|
)
|
|
$
|
67.7
|
|
|
$
|
(35.8
|
)
|
|
$
|
(4,881.3
|
)
|
|
79
|
|
|
|
|
|
Beginning
Balance
January 1
|
|
Purchases
|
|
Sales
|
|
Gains (Losses)
Included in the Condensed Consolidated Statement of Operations |
|
Ending
Balance
June 30
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VOEs - Private equity funds and single strategy hedge funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
$
|
2,931.2
|
|
|
$
|
268.8
|
|
|
$
|
(262.3
|
)
|
|
$
|
50.0
|
|
|
$
|
2,987.7
|
|
Total assets, at fair value
|
$
|
2,931.2
|
|
|
$
|
268.8
|
|
|
$
|
(262.3
|
)
|
|
$
|
50.0
|
|
|
$
|
2,987.7
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs - CLO entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
(3,829.4
|
)
|
|
$
|
(1,081.2
|
)
|
|
$
|
68.6
|
|
|
$
|
(39.3
|
)
|
|
$
|
(4,881.3
|
)
|
Total liabilities, at fair value
|
$
|
(3,829.4
|
)
|
|
$
|
(1,081.2
|
)
|
|
$
|
68.6
|
|
|
$
|
(39.3
|
)
|
|
$
|
(4,881.3
|
)
|
|
Beginning
Balance
April 1
|
|
Purchases
|
|
Sales
|
|
Gains (Losses)
Included in the Condensed Consolidated Statement of Operations |
|
Ending
Balance
June 30
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VOEs - Private equity funds and single strategy hedge funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
$
|
2,950.6
|
|
|
$
|
298.9
|
|
|
$
|
(232.1
|
)
|
|
$
|
289.2
|
|
|
$
|
3,306.6
|
|
Total assets, at fair value
|
$
|
2,950.6
|
|
|
$
|
298.9
|
|
|
$
|
(232.1
|
)
|
|
$
|
289.2
|
|
|
$
|
3,306.6
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs - CLO entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
(2,491.7
|
)
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
(39.1
|
)
|
|
$
|
(2,529.8
|
)
|
Total liabilities, at fair value
|
$
|
(2,491.7
|
)
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
(39.1
|
)
|
|
$
|
(2,529.8
|
)
|
|
80
|
|
|
|
|
|
Beginning
Balance
January 1
|
|
Purchases
|
|
Sales
|
|
Gains (Losses)
Included in the Condensed Consolidated Statement of Operations |
|
Ending
Balance
June 30
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VOEs - Private equity funds and single strategy hedge funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
$
|
2,860.3
|
|
|
$
|
399.8
|
|
|
$
|
(249.1
|
)
|
|
$
|
295.6
|
|
|
$
|
3,306.6
|
|
Total assets, at fair value
|
$
|
2,860.3
|
|
|
$
|
399.8
|
|
|
$
|
(249.1
|
)
|
|
$
|
295.6
|
|
|
$
|
3,306.6
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs - CLO entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
(2,057.1
|
)
|
|
$
|
(362.0
|
)
|
|
$
|
1.5
|
|
|
$
|
(112.2
|
)
|
|
$
|
(2,529.8
|
)
|
Total liabilities, at fair value
|
$
|
(2,057.1
|
)
|
|
$
|
(362.0
|
)
|
|
$
|
1.5
|
|
|
$
|
(112.2
|
)
|
|
$
|
(2,529.8
|
)
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Carrying amount
|
$
|
—
|
|
|
$
|
—
|
|
Maximum exposure to loss
|
—
|
|
|
—
|
|
||
Assets of nonconsolidated investment entities
|
1,754.5
|
|
|
1,792.2
|
|
||
Liabilities of nonconsolidated investment entities
|
1,769.7
|
|
|
1,772.9
|
|
|
81
|
|
|
|
|
Business
|
|
Segment
|
Retirement Solutions
|
|
Retirement
Annuities
|
Investment Management
|
|
Investment Management
|
Insurance Solutions
|
|
Individual Life
Employee Benefits
|
|
82
|
|
|
|
|
•
|
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed
|
|
83
|
|
|
|
|
•
|
Net guaranteed benefit hedging gains (losses), which include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. All other derivative and reserve changes related to guaranteed benefits are excluded from operating results, including the impacts related to changes in the Company's nonperformance spread;
|
•
|
Income (loss) related to business exited through reinsurance or divestment;
|
•
|
Income (loss) attributable to noncontrolling interests;
|
•
|
Income (loss) related to early extinguishments of debt;
|
•
|
Impairment of goodwill, value of management contract rights and value of customer relationships acquired;
|
•
|
Immediate recognition of net actuarial gains (losses) related to the Company’s pension and other post-employment benefit obligations and gains (losses) from plan amendments and curtailments; and
|
•
|
Other items, including restructuring expenses (severance, lease write-offs, etc.), integration expenses related to the Company’s acquisition of CitiStreet and certain third-party expenses and deal incentives related to the anticipated divestment of the Company by ING Group.
|
|
84
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Retirement Solutions:
|
|
|
|
|
|
|
|
||||||||
Retirement
|
$
|
132.1
|
|
|
$
|
71.1
|
|
|
$
|
269.9
|
|
|
$
|
195.0
|
|
Annuities
|
59.5
|
|
|
26.9
|
|
|
113.8
|
|
|
63.3
|
|
||||
Investment Management
|
41.1
|
|
|
31.2
|
|
|
71.2
|
|
|
64.2
|
|
||||
Insurance Solutions:
|
|
|
|
|
|
|
|
||||||||
Individual Life
|
40.0
|
|
|
33.4
|
|
|
90.8
|
|
|
88.4
|
|
||||
Employee Benefits
|
34.1
|
|
|
29.1
|
|
|
46.5
|
|
|
44.7
|
|
||||
Total Ongoing Businesses
|
306.8
|
|
|
191.7
|
|
|
592.2
|
|
|
455.6
|
|
||||
Corporate
|
(52.8
|
)
|
|
(32.7
|
)
|
|
(102.9
|
)
|
|
(81.1
|
)
|
||||
Closed Blocks:
|
|
|
|
|
|
|
|
||||||||
Closed Block Institutional Spread Products
|
10.9
|
|
|
8.9
|
|
|
33.0
|
|
|
31.0
|
|
||||
Closed Block Other
|
7.1
|
|
|
30.9
|
|
|
6.4
|
|
|
33.1
|
|
||||
Closed Blocks
|
18.0
|
|
|
39.8
|
|
|
39.4
|
|
|
64.1
|
|
||||
Total operating earnings before income taxes
|
272.0
|
|
|
198.8
|
|
|
528.7
|
|
|
438.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Closed Block Variable Annuity
|
(338.4
|
)
|
|
381.9
|
|
|
(815.5
|
)
|
|
(525.8
|
)
|
||||
Net investment gains (losses) and related charges and adjustments
|
0.8
|
|
|
132.6
|
|
|
42.6
|
|
|
192.9
|
|
||||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
32.4
|
|
|
(44.1
|
)
|
|
35.5
|
|
|
93.3
|
|
||||
Loss related to businesses exited through reinsurance or divestment
|
(17.0
|
)
|
|
(11.6
|
)
|
|
(33.9
|
)
|
|
(24.2
|
)
|
||||
Income (loss) attributable to noncontrolling interests
|
(3.1
|
)
|
|
217.7
|
|
|
(16.6
|
)
|
|
202.1
|
|
||||
Other adjustments to operating earnings
|
(21.9
|
)
|
|
(22.2
|
)
|
|
(30.3
|
)
|
|
(36.7
|
)
|
||||
Income (loss) before income taxes
|
$
|
(75.2
|
)
|
|
$
|
853.1
|
|
|
$
|
(289.5
|
)
|
|
$
|
340.2
|
|
•
|
Net realized investment gains (losses) and related charges and adjustments include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest. These are net of related amortization of unearned revenue;
|
•
|
Gain (loss) on change in fair value of derivatives related to guaranteed benefits include changes in the fair value of derivatives related to guaranteed benefits, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. All other derivative and reserve changes related to guaranteed benefits are excluded from operating revenues, including the impacts related to changes in the Company's nonperformance spread;
|
•
|
Revenues related to businesses exited through reinsurance or divestment;
|
•
|
Revenues attributable to noncontrolling interests; and
|
|
85
|
|
|
|
|
•
|
Other adjustments to operating revenues primarily reflect fee income earned by the Company's broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in the Company's segments’ operating revenues, as well as other items where the income is passed on to third parties.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Retirement Solutions:
|
|
|
|
|
|
|
|
||||||||
Retirement
|
$
|
596.9
|
|
|
$
|
538.9
|
|
|
$
|
1,180.1
|
|
|
$
|
1,119.3
|
|
Annuities
|
304.0
|
|
|
328.7
|
|
|
611.6
|
|
|
679.9
|
|
||||
Investment Management
|
148.6
|
|
|
130.2
|
|
|
280.5
|
|
|
260.8
|
|
||||
Insurance Solutions:
|
|
|
|
|
|
|
|
||||||||
Individual Life
|
694.8
|
|
|
709.2
|
|
|
1,381.9
|
|
|
1,421.2
|
|
||||
Employee Benefits
|
311.7
|
|
|
313.8
|
|
|
629.8
|
|
|
627.1
|
|
||||
Total Ongoing Businesses
|
2,056.0
|
|
|
2,020.8
|
|
|
4,083.9
|
|
|
4,108.3
|
|
||||
Corporate
|
7.9
|
|
|
19.3
|
|
|
25.0
|
|
|
33.5
|
|
||||
Closed Blocks:
|
|
|
|
|
|
|
|
||||||||
Closed Block Institutional Spread Products
|
26.3
|
|
|
30.3
|
|
|
64.6
|
|
|
73.3
|
|
||||
Closed Block Other
|
7.3
|
|
|
8.6
|
|
|
14.5
|
|
|
19.0
|
|
||||
Closed Blocks
|
33.6
|
|
|
38.9
|
|
|
79.1
|
|
|
92.3
|
|
||||
Total operating revenues
|
2,097.5
|
|
|
2,079.0
|
|
|
4,188.0
|
|
|
4,234.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Closed Block Variable Annuity
|
(60.3
|
)
|
|
798.2
|
|
|
(504.3
|
)
|
|
(180.6
|
)
|
||||
Net realized investment gains (losses) and related charges and adjustments
|
(41.9
|
)
|
|
197.2
|
|
|
(11.5
|
)
|
|
300.5
|
|
||||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
70.1
|
|
|
(56.5
|
)
|
|
90.7
|
|
|
68.8
|
|
||||
Revenues related to businesses exited through reinsurance or divestment
|
(55.8
|
)
|
|
28.3
|
|
|
(67.9
|
)
|
|
35.8
|
|
||||
Revenues (loss) attributable to noncontrolling interests
|
60.9
|
|
|
262.8
|
|
|
101.2
|
|
|
284.1
|
|
||||
Other adjustments to operating revenues
|
70.1
|
|
|
52.9
|
|
|
163.0
|
|
|
104.5
|
|
||||
Total revenues
|
$
|
2,140.6
|
|
|
$
|
3,361.9
|
|
|
$
|
3,959.2
|
|
|
$
|
4,847.2
|
|
|
86
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Investment management intersegment revenues
|
$
|
39.9
|
|
|
$
|
38.4
|
|
|
$
|
79.2
|
|
|
$
|
78.5
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
Retirement Solutions:
|
|
|
|
||||
Retirement
|
$
|
89,837.5
|
|
|
$
|
86,504.3
|
|
Annuities
|
26,653.1
|
|
|
27,718.6
|
|
||
Investment Management
|
432.0
|
|
|
498.5
|
|
||
Insurance Solutions:
|
|
|
|
||||
Individual Life
|
25,462.4
|
|
|
25,319.0
|
|
||
Employee Benefits
|
2,528.1
|
|
|
2,657.0
|
|
||
Total Ongoing Businesses
|
144,913.1
|
|
|
142,697.4
|
|
||
Corporate
|
3,247.6
|
|
|
5,593.4
|
|
||
Closed Blocks:
|
|
|
|
||||
Closed Block Variable Annuity
|
48,740.7
|
|
|
49,157.6
|
|
||
Closed Block Institutional Spread Products
|
4,519.8
|
|
|
4,392.2
|
|
||
Closed Block Other
|
7,859.7
|
|
|
8,239.1
|
|
||
Closed Blocks
|
61,120.2
|
|
|
61,788.9
|
|
||
Total assets of segments
|
209,280.9
|
|
|
210,079.7
|
|
||
Noncontrolling interest
|
7,842.6
|
|
|
6,314.5
|
|
||
Total assets
|
$
|
217,123.5
|
|
|
$
|
216,394.2
|
|
|
87
|
|
|
|
|
|
88
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,857.1
|
|
|
$
|
(13.7
|
)
|
|
$
|
69,843.4
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
2,771.6
|
|
|
—
|
|
|
2,771.6
|
|
|||||
Equity securities, available-for-sale, at fair value
|
67.9
|
|
|
5.9
|
|
|
207.2
|
|
|
—
|
|
|
281.0
|
|
|||||
Short-term investments
|
—
|
|
|
—
|
|
|
2,404.8
|
|
|
—
|
|
|
2,404.8
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
8,929.1
|
|
|
—
|
|
|
8,929.1
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
2,144.9
|
|
|
—
|
|
|
2,144.9
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
430.2
|
|
|
—
|
|
|
430.2
|
|
|||||
Derivatives
|
108.5
|
|
|
—
|
|
|
1,225.1
|
|
|
(159.2
|
)
|
|
1,174.4
|
|
|||||
Investments in subsidiaries
|
14,401.0
|
|
|
12,228.8
|
|
|
—
|
|
|
(26,629.8
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
0.4
|
|
|
168.0
|
|
|
—
|
|
|
168.4
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
1,357.0
|
|
|
—
|
|
|
1,357.0
|
|
|||||
Total investments
|
14,577.4
|
|
|
12,235.1
|
|
|
89,495.0
|
|
|
(26,802.7
|
)
|
|
89,504.8
|
|
|||||
Cash and cash equivalents
|
576.1
|
|
|
0.4
|
|
|
973.3
|
|
|
—
|
|
|
1,549.8
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
—
|
|
|
—
|
|
|
411.8
|
|
|
—
|
|
|
411.8
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
910.4
|
|
|
—
|
|
|
910.4
|
|
|||||
Reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,053.0
|
|
|
—
|
|
|
7,053.0
|
|
|||||
Deferred policy acquisition costs, Value of business acquired
|
—
|
|
|
—
|
|
|
5,060.5
|
|
|
—
|
|
|
5,060.5
|
|
|||||
Sales inducements to contract holders
|
—
|
|
|
—
|
|
|
277.0
|
|
|
—
|
|
|
277.0
|
|
|||||
Goodwill and other intangible assets
|
—
|
|
|
—
|
|
|
333.0
|
|
|
—
|
|
|
333.0
|
|
|||||
Loans to subsidiaries and affiliates
|
133.7
|
|
|
27.2
|
|
|
279.3
|
|
|
(440.2
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
21.4
|
|
|
0.7
|
|
|
3.5
|
|
|
(25.6
|
)
|
|
—
|
|
|||||
Other assets
|
43.1
|
|
|
—
|
|
|
1,229.8
|
|
|
(1.6
|
)
|
|
1,271.3
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
2,987.7
|
|
|
—
|
|
|
2,987.7
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
936.6
|
|
|
—
|
|
|
936.6
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
4,573.5
|
|
|
—
|
|
|
4,573.5
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
25.2
|
|
|
—
|
|
|
25.2
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
102,228.9
|
|
|
—
|
|
|
102,228.9
|
|
|||||
Total assets
|
$
|
15,351.7
|
|
|
$
|
12,263.4
|
|
|
$
|
216,778.5
|
|
|
$
|
(27,270.1
|
)
|
|
$
|
217,123.5
|
|
|
89
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,963.9
|
|
|
$
|
—
|
|
|
$
|
14,963.9
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
70,598.0
|
|
|
—
|
|
|
70,598.0
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
470.6
|
|
|
—
|
|
|
470.6
|
|
|||||
Short-term debt
|
306.2
|
|
|
138.6
|
|
|
133.7
|
|
|
(439.9
|
)
|
|
138.6
|
|
|||||
Long-term debt
|
2,597.9
|
|
|
664.4
|
|
|
17.1
|
|
|
(13.7
|
)
|
|
3,265.7
|
|
|||||
Funds held under reinsurance agreements
|
—
|
|
|
—
|
|
|
1,281.6
|
|
|
—
|
|
|
1,281.6
|
|
|||||
Derivatives
|
62.8
|
|
|
—
|
|
|
1,417.3
|
|
|
(159.2
|
)
|
|
1,320.9
|
|
|||||
Pension and other post-employment provisions
|
—
|
|
|
—
|
|
|
896.5
|
|
|
—
|
|
|
896.5
|
|
|||||
Current income taxes
|
(21.4
|
)
|
|
21.1
|
|
|
13.1
|
|
|
—
|
|
|
12.8
|
|
|||||
Deferred income taxes
|
(131.3
|
)
|
|
—
|
|
|
333.8
|
|
|
—
|
|
|
202.5
|
|
|||||
Due to subsidiaries and affiliates
|
2.3
|
|
|
1.2
|
|
|
22.1
|
|
|
(25.6
|
)
|
|
—
|
|
|||||
Other liabilities
|
63.6
|
|
|
17.5
|
|
|
1,284.6
|
|
|
(1.9
|
)
|
|
1,363.8
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
4,881.3
|
|
|
—
|
|
|
4,881.3
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
851.3
|
|
|
—
|
|
|
851.3
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
102,228.9
|
|
|
—
|
|
|
102,228.9
|
|
|||||
Total liabilities
|
2,880.1
|
|
|
842.8
|
|
|
199,393.8
|
|
|
(640.3
|
)
|
|
202,476.4
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total ING U.S., Inc. shareholders' equity
|
12,471.6
|
|
|
11,420.6
|
|
|
15,209.2
|
|
|
(26,629.8
|
)
|
|
12,471.6
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
2,175.5
|
|
|
—
|
|
|
2,175.5
|
|
|||||
Total shareholders' equity
|
12,471.6
|
|
|
11,420.6
|
|
|
17,384.7
|
|
|
(26,629.8
|
)
|
|
14,647.1
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
15,351.7
|
|
|
$
|
12,263.4
|
|
|
$
|
216,778.5
|
|
|
$
|
(27,270.1
|
)
|
|
$
|
217,123.5
|
|
|
90
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,925.7
|
|
|
$
|
(15.4
|
)
|
|
$
|
70,910.3
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
2,771.3
|
|
|
—
|
|
|
2,771.3
|
|
|||||
Equity securities, available-for-sale, at fair value
|
63.9
|
|
|
20.1
|
|
|
256.1
|
|
|
—
|
|
|
340.1
|
|
|||||
Short-term investments
|
—
|
|
|
—
|
|
|
5,991.2
|
|
|
—
|
|
|
5,991.2
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
8,662.3
|
|
|
—
|
|
|
8,662.3
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
2,200.3
|
|
|
—
|
|
|
2,200.3
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
465.1
|
|
|
—
|
|
|
465.1
|
|
|||||
Derivatives
|
117.7
|
|
|
—
|
|
|
2,410.5
|
|
|
(153.7
|
)
|
|
2,374.5
|
|
|||||
Investments in subsidiaries
|
15,715.1
|
|
|
14,044.3
|
|
|
—
|
|
|
(29,759.4
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
0.4
|
|
|
166.6
|
|
|
—
|
|
|
167.0
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
1,605.5
|
|
|
—
|
|
|
1,605.5
|
|
|||||
Total investments
|
15,896.7
|
|
|
14,064.8
|
|
|
95,454.6
|
|
|
(29,928.5
|
)
|
|
95,487.6
|
|
|||||
Cash and cash equivalents
|
357.5
|
|
|
0.4
|
|
|
1,428.9
|
|
|
—
|
|
|
1,786.8
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
—
|
|
|
—
|
|
|
664.0
|
|
|
—
|
|
|
664.0
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
863.5
|
|
|
—
|
|
|
863.5
|
|
|||||
Reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,379.3
|
|
|
—
|
|
|
7,379.3
|
|
|||||
Deferred policy acquisition costs, Value of business acquired
|
—
|
|
|
—
|
|
|
3,656.3
|
|
|
—
|
|
|
3,656.3
|
|
|||||
Sales inducements to contract holders
|
—
|
|
|
—
|
|
|
212.7
|
|
|
—
|
|
|
212.7
|
|
|||||
Goodwill and other intangible assets
|
—
|
|
|
—
|
|
|
348.5
|
|
|
—
|
|
|
348.5
|
|
|||||
Loans to subsidiaries and affiliates
|
77.0
|
|
|
58.0
|
|
|
261.4
|
|
|
(396.4
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
16.5
|
|
|
1.5
|
|
|
24.6
|
|
|
(42.6
|
)
|
|
—
|
|
|||||
Other assets
|
35.8
|
|
|
—
|
|
|
1,326.7
|
|
|
—
|
|
|
1,362.5
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
2,931.2
|
|
|
—
|
|
|
2,931.2
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
440.8
|
|
|
—
|
|
|
440.8
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
3,559.3
|
|
|
—
|
|
|
3,559.3
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
34.3
|
|
|
—
|
|
|
34.3
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
97,667.4
|
|
|
—
|
|
|
97,667.4
|
|
|||||
Total assets
|
$
|
16,383.5
|
|
|
$
|
14,124.7
|
|
|
$
|
216,253.5
|
|
|
$
|
(30,367.5
|
)
|
|
$
|
216,394.2
|
|
|
91
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholder's Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,493.6
|
|
|
$
|
—
|
|
|
$
|
15,493.6
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
70,562.1
|
|
|
—
|
|
|
70,562.1
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
1,509.8
|
|
|
—
|
|
|
1,509.8
|
|
|||||
Short-term debt
|
886.1
|
|
|
138.3
|
|
|
436.3
|
|
|
(396.1
|
)
|
|
1,064.6
|
|
|||||
Long-term debt
|
1,824.6
|
|
|
1,014.1
|
|
|
347.8
|
|
|
(15.4
|
)
|
|
3,171.1
|
|
|||||
Funds held under reinsurance agreements
|
—
|
|
|
—
|
|
|
1,236.6
|
|
|
—
|
|
|
1,236.6
|
|
|||||
Derivatives
|
59.3
|
|
|
—
|
|
|
2,038.6
|
|
|
(153.7
|
)
|
|
1,944.2
|
|
|||||
Pension and other post-employment provisions
|
—
|
|
|
—
|
|
|
903.2
|
|
|
—
|
|
|
903.2
|
|
|||||
Current income taxes
|
(221.1
|
)
|
|
7.2
|
|
|
225.6
|
|
|
—
|
|
|
11.7
|
|
|||||
Deferred income taxes
|
(127.4
|
)
|
|
0.2
|
|
|
1,169.9
|
|
|
—
|
|
|
1,042.7
|
|
|||||
Due to subsidiaries and affiliates
|
23.1
|
|
|
1.5
|
|
|
18.0
|
|
|
(42.6
|
)
|
|
—
|
|
|||||
Other liabilities
|
64.0
|
|
|
19.0
|
|
|
1,521.5
|
|
|
(0.3
|
)
|
|
1,604.2
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
3,829.4
|
|
|
—
|
|
|
3,829.4
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
292.4
|
|
|
—
|
|
|
292.4
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
97,667.4
|
|
|
—
|
|
|
97,667.4
|
|
|||||
Total liabilities
|
2,508.6
|
|
|
1,180.3
|
|
|
197,252.2
|
|
|
(608.1
|
)
|
|
200,333.0
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total ING U.S., Inc. shareholder's equity
|
13,874.9
|
|
|
12,944.4
|
|
|
16,815.0
|
|
|
(29,759.4
|
)
|
|
13,874.9
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
2,186.3
|
|
|
—
|
|
|
2,186.3
|
|
|||||
Total shareholder's equity
|
13,874.9
|
|
|
12,944.4
|
|
|
19,001.3
|
|
|
(29,759.4
|
)
|
|
16,061.2
|
|
|||||
Total liabilities and shareholder's equity
|
$
|
16,383.5
|
|
|
$
|
14,124.7
|
|
|
$
|
216,253.5
|
|
|
$
|
(30,367.5
|
)
|
|
$
|
216,394.2
|
|
|
92
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
1,112.6
|
|
|
$
|
(0.6
|
)
|
|
$
|
1,112.2
|
|
Fee income
|
—
|
|
|
—
|
|
|
909.7
|
|
|
—
|
|
|
909.7
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
474.8
|
|
|
—
|
|
|
474.8
|
|
|||||
Net realized gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
|
—
|
|
|
(9.7
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
(2.5
|
)
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(7.2
|
)
|
|
—
|
|
|
(7.2
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(558.7
|
)
|
|
—
|
|
|
(558.7
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(565.9
|
)
|
|
—
|
|
|
(565.9
|
)
|
|||||
Other revenue
|
0.7
|
|
|
—
|
|
|
107.7
|
|
|
(2.3
|
)
|
|
106.1
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income (loss)
|
—
|
|
|
—
|
|
|
166.8
|
|
|
—
|
|
|
166.8
|
|
|||||
Changes in fair value related to collateralized loan obligations
|
—
|
|
|
—
|
|
|
(63.1
|
)
|
|
—
|
|
|
(63.1
|
)
|
|||||
Total revenues
|
0.9
|
|
|
—
|
|
|
2,142.6
|
|
|
(2.9
|
)
|
|
2,140.6
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
711.0
|
|
|
—
|
|
|
711.0
|
|
|||||
Interest credited to contract owner account balance
|
—
|
|
|
—
|
|
|
518.9
|
|
|
—
|
|
|
518.9
|
|
|||||
Operating expenses
|
4.2
|
|
|
—
|
|
|
768.3
|
|
|
(2.3
|
)
|
|
770.2
|
|
|||||
Net amortization of deferred policy acquisition costs and value of business acquired
|
—
|
|
|
—
|
|
|
124.5
|
|
|
—
|
|
|
124.5
|
|
|||||
Interest expense
|
28.9
|
|
|
14.3
|
|
|
1.2
|
|
|
(0.6
|
)
|
|
43.8
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
43.4
|
|
|
—
|
|
|
43.4
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
|||||
Total benefits and expenses
|
33.1
|
|
|
14.3
|
|
|
2,171.3
|
|
|
(2.9
|
)
|
|
2,215.8
|
|
|||||
Income (loss) before income taxes
|
(32.2
|
)
|
|
(14.3
|
)
|
|
(28.7
|
)
|
|
—
|
|
|
(75.2
|
)
|
|||||
Income tax expense (benefit)
|
(1.5
|
)
|
|
2.8
|
|
|
8.8
|
|
|
—
|
|
|
10.1
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(30.7
|
)
|
|
(17.1
|
)
|
|
(37.5
|
)
|
|
—
|
|
|
(85.3
|
)
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
(51.5
|
)
|
|
575.4
|
|
|
—
|
|
|
(523.9
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
(82.2
|
)
|
|
558.3
|
|
|
(37.5
|
)
|
|
(523.9
|
)
|
|
(85.3
|
)
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|||||
Net income (loss) available to ING U.S., Inc.'s common shareholders
|
$
|
(82.2
|
)
|
|
$
|
558.3
|
|
|
$
|
(34.4
|
)
|
|
$
|
(523.9
|
)
|
|
$
|
(82.2
|
)
|
|
93
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
25.2
|
|
|
$
|
0.1
|
|
|
$
|
2,286.9
|
|
|
$
|
(1.3
|
)
|
|
$
|
2,310.9
|
|
Fee income
|
—
|
|
|
—
|
|
|
1,801.6
|
|
|
—
|
|
|
1,801.6
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
946.7
|
|
|
—
|
|
|
946.7
|
|
|||||
Net realized gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(21.3
|
)
|
|
—
|
|
|
(21.3
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(18.2
|
)
|
|
—
|
|
|
(18.2
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(1,422.5
|
)
|
|
—
|
|
|
(1,422.5
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(1,440.7
|
)
|
|
—
|
|
|
(1,440.7
|
)
|
|||||
Other revenue
|
2.8
|
|
|
0.3
|
|
|
203.8
|
|
|
(5.2
|
)
|
|
201.7
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income (loss)
|
—
|
|
|
—
|
|
|
211.0
|
|
|
—
|
|
|
211.0
|
|
|||||
Changes in fair value related to collateralized loan obligations
|
—
|
|
|
—
|
|
|
(72.0
|
)
|
|
—
|
|
|
(72.0
|
)
|
|||||
Total revenues
|
28.0
|
|
|
0.4
|
|
|
3,937.3
|
|
|
(6.5
|
)
|
|
3,959.2
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
1,251.5
|
|
|
—
|
|
|
1,251.5
|
|
|||||
Interest credited to contract owner account balance
|
—
|
|
|
—
|
|
|
1,039.8
|
|
|
—
|
|
|
1,039.8
|
|
|||||
Operating expenses
|
6.9
|
|
|
—
|
|
|
1,527.6
|
|
|
(5.2
|
)
|
|
1,529.3
|
|
|||||
Net amortization of deferred policy acquisition costs and value of business acquired
|
—
|
|
|
—
|
|
|
255.0
|
|
|
—
|
|
|
255.0
|
|
|||||
Interest expense
|
56.3
|
|
|
29.8
|
|
|
3.4
|
|
|
(1.3
|
)
|
|
88.2
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
80.2
|
|
|
—
|
|
|
80.2
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
|||||
Total benefits and expenses
|
63.2
|
|
|
29.8
|
|
|
4,162.2
|
|
|
(6.5
|
)
|
|
4,248.7
|
|
|||||
Income (loss) before income taxes
|
(35.2
|
)
|
|
(29.4
|
)
|
|
(224.9
|
)
|
|
—
|
|
|
(289.5
|
)
|
|||||
Income tax expense (benefit)
|
(3.5
|
)
|
|
(2.9
|
)
|
|
27.7
|
|
|
—
|
|
|
21.3
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(31.7
|
)
|
|
(26.5
|
)
|
|
(252.6
|
)
|
|
—
|
|
|
(310.8
|
)
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
(262.5
|
)
|
|
356.0
|
|
|
—
|
|
|
(93.5
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
(294.2
|
)
|
|
329.5
|
|
|
(252.6
|
)
|
|
(93.5
|
)
|
|
(310.8
|
)
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(16.6
|
)
|
|
—
|
|
|
(16.6
|
)
|
|||||
Net income (loss) available to ING U.S., Inc.'s common shareholders
|
$
|
(294.2
|
)
|
|
$
|
329.5
|
|
|
$
|
(236.0
|
)
|
|
$
|
(93.5
|
)
|
|
$
|
(294.2
|
)
|
|
94
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
1.3
|
|
|
$
|
0.1
|
|
|
$
|
1,138.5
|
|
|
$
|
(1.0
|
)
|
|
$
|
1,138.9
|
|
Fee income
|
—
|
|
|
—
|
|
|
862.9
|
|
|
—
|
|
|
862.9
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
474.8
|
|
|
—
|
|
|
474.8
|
|
|||||
Net realized gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
|
—
|
|
|
(10.1
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
(4.0
|
)
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
|
(6.1
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
491.8
|
|
|
—
|
|
|
491.8
|
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
485.7
|
|
|
—
|
|
|
485.7
|
|
|||||
Other revenue
|
8.4
|
|
|
0.7
|
|
|
95.2
|
|
|
(3.8
|
)
|
|
100.5
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income (loss)
|
—
|
|
|
—
|
|
|
368.1
|
|
|
—
|
|
|
368.1
|
|
|||||
Changes in fair value related to collateralized loan obligations
|
—
|
|
|
—
|
|
|
(69.0
|
)
|
|
—
|
|
|
(69.0
|
)
|
|||||
Total revenues
|
9.7
|
|
|
0.8
|
|
|
3,356.2
|
|
|
(4.8
|
)
|
|
3,361.9
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
924.8
|
|
|
—
|
|
|
924.8
|
|
|||||
Interest credited to contract owner account balance
|
—
|
|
|
—
|
|
|
586.8
|
|
|
—
|
|
|
586.8
|
|
|||||
Operating expenses
|
1.4
|
|
|
—
|
|
|
715.0
|
|
|
(3.8
|
)
|
|
712.6
|
|
|||||
Net amortization of deferred policy acquisition costs and value of business acquired
|
—
|
|
|
—
|
|
|
216.2
|
|
|
—
|
|
|
216.2
|
|
|||||
Interest expense
|
17.0
|
|
|
17.2
|
|
|
4.9
|
|
|
(1.0
|
)
|
|
38.1
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
25.6
|
|
|
—
|
|
|
25.6
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
|||||
Total benefits and expenses
|
18.4
|
|
|
17.2
|
|
|
2,478.0
|
|
|
(4.8
|
)
|
|
2,508.8
|
|
|||||
Income (loss) before income taxes
|
(8.7
|
)
|
|
(16.4
|
)
|
|
878.2
|
|
|
—
|
|
|
853.1
|
|
|||||
Income tax expense (benefit)
|
8.3
|
|
|
0.2
|
|
|
20.4
|
|
|
(27.9
|
)
|
|
1.0
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(17.0
|
)
|
|
(16.6
|
)
|
|
857.8
|
|
|
27.9
|
|
|
852.1
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
651.4
|
|
|
(112.5
|
)
|
|
—
|
|
|
(538.9
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
634.4
|
|
|
(129.1
|
)
|
|
857.8
|
|
|
(511.0
|
)
|
|
852.1
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
217.7
|
|
|
—
|
|
|
217.7
|
|
|||||
Net income (loss) available to ING U.S., Inc.'s common shareholder
|
$
|
634.4
|
|
|
$
|
(129.1
|
)
|
|
$
|
640.1
|
|
|
$
|
(511.0
|
)
|
|
$
|
634.4
|
|
|
95
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
1.7
|
|
|
$
|
0.2
|
|
|
$
|
2,417.4
|
|
|
$
|
(3.0
|
)
|
|
$
|
2,416.3
|
|
Fee income
|
—
|
|
|
—
|
|
|
1,751.9
|
|
|
—
|
|
|
1,751.9
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
936.4
|
|
|
—
|
|
|
936.4
|
|
|||||
Net realized gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(17.4
|
)
|
|
—
|
|
|
(17.4
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
(4.4
|
)
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|
—
|
|
|
(13.0
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(751.2
|
)
|
|
—
|
|
|
(751.2
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(764.2
|
)
|
|
—
|
|
|
(764.2
|
)
|
|||||
Other revenue
|
12.3
|
|
|
0.7
|
|
|
181.7
|
|
|
(5.2
|
)
|
|
189.5
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income (loss)
|
—
|
|
|
—
|
|
|
403.0
|
|
|
—
|
|
|
403.0
|
|
|||||
Changes in fair value related to collateralized loan obligations
|
—
|
|
|
—
|
|
|
(85.7
|
)
|
|
—
|
|
|
(85.7
|
)
|
|||||
Total revenues
|
14.0
|
|
|
0.9
|
|
|
4,840.5
|
|
|
(8.2
|
)
|
|
4,847.2
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
1,372.9
|
|
|
—
|
|
|
1,372.9
|
|
|||||
Interest credited to contract owner account balance
|
—
|
|
|
—
|
|
|
1,156.9
|
|
|
—
|
|
|
1,156.9
|
|
|||||
Operating expenses
|
4.6
|
|
|
—
|
|
|
1,472.6
|
|
|
(5.2
|
)
|
|
1,472.0
|
|
|||||
Net amortization of deferred policy acquisition costs and value of business acquired
|
—
|
|
|
—
|
|
|
389.9
|
|
|
—
|
|
|
389.9
|
|
|||||
Interest expense
|
22.5
|
|
|
30.2
|
|
|
12.7
|
|
|
(3.0
|
)
|
|
62.4
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
47.8
|
|
|
—
|
|
|
47.8
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|
5.1
|
|
|||||
Total benefits and expenses
|
27.1
|
|
|
30.2
|
|
|
4,457.9
|
|
|
(8.2
|
)
|
|
4,507.0
|
|
|||||
Income (loss) before income taxes
|
(13.1
|
)
|
|
(29.3
|
)
|
|
382.6
|
|
|
—
|
|
|
340.2
|
|
|||||
Income tax expense (benefit)
|
13.1
|
|
|
(0.6
|
)
|
|
52.3
|
|
|
(55.9
|
)
|
|
8.9
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(26.2
|
)
|
|
(28.7
|
)
|
|
330.3
|
|
|
55.9
|
|
|
331.3
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
155.4
|
|
|
11.1
|
|
|
—
|
|
|
(166.5
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
129.2
|
|
|
(17.6
|
)
|
|
330.3
|
|
|
(110.6
|
)
|
|
331.3
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
202.1
|
|
|
—
|
|
|
202.1
|
|
|||||
Net income (loss) available to ING U.S., Inc.'s common shareholder
|
$
|
129.2
|
|
|
$
|
(17.6
|
)
|
|
$
|
128.2
|
|
|
$
|
(110.6
|
)
|
|
$
|
129.2
|
|
|
96
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss)
|
$
|
(82.2
|
)
|
|
$
|
558.3
|
|
|
$
|
(37.5
|
)
|
|
$
|
(523.9
|
)
|
|
$
|
(85.3
|
)
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains/losses on securities
|
(2,110.3
|
)
|
|
(1,521.2
|
)
|
|
(2,111.7
|
)
|
|
3,632.9
|
|
|
(2,110.3
|
)
|
|||||
Other-than-temporary impairments
|
20.4
|
|
|
9.5
|
|
|
20.4
|
|
|
(29.9
|
)
|
|
20.4
|
|
|||||
Pension and other post-employment benefit liability
|
(3.4
|
)
|
|
(0.8
|
)
|
|
(3.5
|
)
|
|
4.3
|
|
|
(3.4
|
)
|
|||||
Other comprehensive income (loss), before tax
|
(2,093.3
|
)
|
|
(1,512.5
|
)
|
|
(2,094.8
|
)
|
|
3,607.3
|
|
|
(2,093.3
|
)
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(728.3
|
)
|
|
(525.0
|
)
|
|
(728.8
|
)
|
|
1,253.8
|
|
|
(728.3
|
)
|
|||||
Other comprehensive income (loss), after tax
|
(1,365.0
|
)
|
|
(987.5
|
)
|
|
(1,366.0
|
)
|
|
2,353.5
|
|
|
(1,365.0
|
)
|
|||||
Comprehensive income (loss)
|
(1,447.2
|
)
|
|
(429.2
|
)
|
|
(1,403.5
|
)
|
|
1,829.6
|
|
|
(1,450.3
|
)
|
|||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|||||
Comprehensive income (loss) attributable to ING U.S., Inc.'s common shareholders
|
$
|
(1,447.2
|
)
|
|
$
|
(429.2
|
)
|
|
$
|
(1,400.4
|
)
|
|
$
|
1,829.6
|
|
|
$
|
(1,447.2
|
)
|
|
97
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss)
|
$
|
(294.2
|
)
|
|
$
|
329.5
|
|
|
$
|
(252.6
|
)
|
|
$
|
(93.5
|
)
|
|
$
|
(310.8
|
)
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains/losses on securities
|
(2,510.2
|
)
|
|
(1,658.2
|
)
|
|
(2,509.5
|
)
|
|
4,167.7
|
|
|
(2,510.2
|
)
|
|||||
Other-than-temporary impairments
|
31.3
|
|
|
16.4
|
|
|
31.3
|
|
|
(47.7
|
)
|
|
31.3
|
|
|||||
Pension and other post-employment benefit liability
|
(6.9
|
)
|
|
(1.6
|
)
|
|
(6.9
|
)
|
|
8.5
|
|
|
(6.9
|
)
|
|||||
Other comprehensive income (loss), before tax
|
(2,485.8
|
)
|
|
(1,643.4
|
)
|
|
(2,485.1
|
)
|
|
4,128.5
|
|
|
(2,485.8
|
)
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(862.9
|
)
|
|
(569.9
|
)
|
|
(862.6
|
)
|
|
1,432.5
|
|
|
(862.9
|
)
|
|||||
Other comprehensive income (loss), after tax
|
(1,622.9
|
)
|
|
(1,073.5
|
)
|
|
(1,622.5
|
)
|
|
2,696.0
|
|
|
(1,622.9
|
)
|
|||||
Comprehensive income (loss)
|
(1,917.1
|
)
|
|
(744.0
|
)
|
|
(1,875.1
|
)
|
|
2,602.5
|
|
|
(1,933.7
|
)
|
|||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
(16.6
|
)
|
|
—
|
|
|
(16.6
|
)
|
|||||
Comprehensive income (loss) attributable to ING U.S., Inc.'s common shareholders
|
$
|
(1,917.1
|
)
|
|
$
|
(744.0
|
)
|
|
$
|
(1,858.5
|
)
|
|
$
|
2,602.5
|
|
|
$
|
(1,917.1
|
)
|
|
98
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss)
|
$
|
634.4
|
|
|
$
|
(129.1
|
)
|
|
$
|
857.8
|
|
|
$
|
(511.0
|
)
|
|
$
|
852.1
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains/losses on securities
|
649.8
|
|
|
450.8
|
|
|
651.2
|
|
|
(1,102.0
|
)
|
|
649.8
|
|
|||||
Other-than-temporary impairments
|
11.1
|
|
|
4.7
|
|
|
10.3
|
|
|
(15.0
|
)
|
|
11.1
|
|
|||||
Pension and other post-employment benefit liability
|
(3.7
|
)
|
|
(0.8
|
)
|
|
(3.7
|
)
|
|
4.5
|
|
|
(3.7
|
)
|
|||||
Other comprehensive income (loss), before tax
|
657.2
|
|
|
454.7
|
|
|
657.8
|
|
|
(1,112.5
|
)
|
|
657.2
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
222.7
|
|
|
94.8
|
|
|
212.8
|
|
|
(307.6
|
)
|
|
222.7
|
|
|||||
Other comprehensive income (loss), after tax
|
434.5
|
|
|
359.9
|
|
|
445.0
|
|
|
(804.9
|
)
|
|
434.5
|
|
|||||
Comprehensive income (loss)
|
1,068.9
|
|
|
230.8
|
|
|
1,302.8
|
|
|
(1,315.9
|
)
|
|
1,286.6
|
|
|||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
217.7
|
|
|
—
|
|
|
217.7
|
|
|||||
Comprehensive income (loss) attributable to ING U.S., Inc.'s common shareholder
|
$
|
1,068.9
|
|
|
$
|
230.8
|
|
|
$
|
1,085.1
|
|
|
$
|
(1,315.9
|
)
|
|
$
|
1,068.9
|
|
|
99
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss)
|
$
|
129.2
|
|
|
$
|
(17.6
|
)
|
|
$
|
330.3
|
|
|
$
|
(110.6
|
)
|
|
$
|
331.3
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains/losses on securities
|
574.1
|
|
|
611.1
|
|
|
572.5
|
|
|
(1,183.6
|
)
|
|
574.1
|
|
|||||
Other-than-temporary impairments
|
23.9
|
|
|
14.3
|
|
|
23.9
|
|
|
(38.2
|
)
|
|
23.9
|
|
|||||
Pension and other post-employment benefit liability
|
(7.5
|
)
|
|
(1.6
|
)
|
|
(7.4
|
)
|
|
9.0
|
|
|
(7.5
|
)
|
|||||
Other comprehensive income (loss), before tax
|
590.5
|
|
|
623.8
|
|
|
589.0
|
|
|
(1,212.8
|
)
|
|
590.5
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
164.0
|
|
|
137.7
|
|
|
143.0
|
|
|
(280.7
|
)
|
|
164.0
|
|
|||||
Other comprehensive income (loss), after tax
|
426.5
|
|
|
486.1
|
|
|
446.0
|
|
|
(932.1
|
)
|
|
426.5
|
|
|||||
Comprehensive income (loss)
|
555.7
|
|
|
468.5
|
|
|
776.3
|
|
|
(1,042.7
|
)
|
|
757.8
|
|
|||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
202.1
|
|
|
—
|
|
|
202.1
|
|
|||||
Comprehensive income (loss) attributable to ING U.S., Inc.'s common shareholder
|
$
|
555.7
|
|
|
$
|
468.5
|
|
|
$
|
574.2
|
|
|
$
|
(1,042.7
|
)
|
|
$
|
555.7
|
|
|
100
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2013
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
145.6
|
|
|
$
|
25.7
|
|
|
$
|
1,155.6
|
|
|
$
|
(37.0
|
)
|
|
$
|
1,289.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
7,714.4
|
|
|
—
|
|
|
7,714.4
|
|
|||||
Equity securities, available-for-sale
|
6.6
|
|
|
13.5
|
|
|
11.9
|
|
|
—
|
|
|
32.0
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
790.4
|
|
|
—
|
|
|
790.4
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
54.0
|
|
|
—
|
|
|
54.0
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(10,478.1
|
)
|
|
—
|
|
|
(10,478.1
|
)
|
|||||
Equity securities, available-for-sale
|
(7.7
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
(10.9
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(1,033.8
|
)
|
|
—
|
|
|
(1,033.8
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(8.7
|
)
|
|
—
|
|
|
(8.7
|
)
|
|||||
Short-term investments, net
|
—
|
|
|
—
|
|
|
3,586.4
|
|
|
—
|
|
|
3,586.4
|
|
|||||
Policy loans, net
|
—
|
|
|
—
|
|
|
55.4
|
|
|
—
|
|
|
55.4
|
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
(1,293.4
|
)
|
|
—
|
|
|
(1,293.4
|
)
|
|||||
Other investments, net
|
—
|
|
|
—
|
|
|
11.5
|
|
|
—
|
|
|
11.5
|
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
1,508.9
|
|
|
—
|
|
|
1,508.9
|
|
|||||
Purchase of consolidated investment entities
|
—
|
|
|
—
|
|
|
(2,027.2
|
)
|
|
—
|
|
|
(2,027.2
|
)
|
|||||
Maturity of intercompany loans issued to subsidiaries with maturities more than three months
|
1.8
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|||||
Net maturity of short-term intercompany loans
|
(58.5
|
)
|
|
30.8
|
|
|
(18.0
|
)
|
|
45.7
|
|
|
—
|
|
|||||
Return of capital contributions from subsidiaries
|
1,434.0
|
|
|
987.0
|
|
|
—
|
|
|
(2,421.0
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
(2,062.0
|
)
|
|
—
|
|
|
—
|
|
|
2,062.0
|
|
|
—
|
|
|||||
Collateral received (delivered), net
|
12.7
|
|
|
—
|
|
|
(799.7
|
)
|
|
—
|
|
|
(787.0
|
)
|
|||||
Purchases of fixed assets, net
|
—
|
|
|
—
|
|
|
(15.1
|
)
|
|
—
|
|
|
(15.1
|
)
|
|||||
Net cash (used in) provided by investing activities
|
(673.1
|
)
|
|
1,031.3
|
|
|
(1,944.3
|
)
|
|
(315.1
|
)
|
|
(1,901.2
|
)
|
|
101
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2013
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
5,917.2
|
|
|
—
|
|
|
5,917.2
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(6,226.0
|
)
|
|
—
|
|
|
(6,226.0
|
)
|
|||||
Proceeds from issuance of debt with maturities of more than three months
|
1,748.4
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
1,748.9
|
|
|||||
Repayment of debt with maturities of more than three months
|
(1,370.3
|
)
|
|
(350.0
|
)
|
|
(688.4
|
)
|
|
—
|
|
|
(2,408.7
|
)
|
|||||
Short-term debt, net
|
(171.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(171.6
|
)
|
|||||
Debt issuance costs
|
(19.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.6
|
)
|
|||||
Intercompany loans with maturities of more than three months
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
1.8
|
|
|
—
|
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
(12.8
|
)
|
|
—
|
|
|
58.5
|
|
|
(45.7
|
)
|
|
—
|
|
|||||
Dividends to parent
|
—
|
|
|
—
|
|
|
(37.0
|
)
|
|
37.0
|
|
|
—
|
|
|||||
Return of capital contributions to parent
|
—
|
|
|
(987.0
|
)
|
|
(1,434.0
|
)
|
|
2,421.0
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
280.0
|
|
|
1,782.0
|
|
|
(2,062.0
|
)
|
|
—
|
|
|||||
Borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
27.7
|
|
|
—
|
|
|
27.7
|
|
|||||
Repayments of debt of consolidated investment entities
|
—
|
|
|
—
|
|
|
(7.8
|
)
|
|
—
|
|
|
(7.8
|
)
|
|||||
Contributions from participants in consolidated investment entities
|
—
|
|
|
—
|
|
|
942.2
|
|
|
—
|
|
|
942.2
|
|
|||||
Proceeds from issuance of common stock, net
|
572.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
572.0
|
|
|||||
Net cash (used in) provided by financing activities
|
746.1
|
|
|
(1,057.0
|
)
|
|
333.1
|
|
|
352.1
|
|
|
374.3
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
218.6
|
|
|
—
|
|
|
(455.6
|
)
|
|
—
|
|
|
(237.0
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
357.5
|
|
|
0.4
|
|
|
1,428.9
|
|
|
—
|
|
|
1,786.8
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
576.1
|
|
|
$
|
0.4
|
|
|
$
|
973.3
|
|
|
$
|
—
|
|
|
$
|
1,549.8
|
|
|
102
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2012
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(163.4
|
)
|
|
$
|
18.2
|
|
|
$
|
1,508.2
|
|
|
$
|
(16.0
|
)
|
|
$
|
1,347.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
9,420.2
|
|
|
—
|
|
|
9,420.2
|
|
|||||
Equity securities, available-for-sale
|
13.3
|
|
|
9.7
|
|
|
9.9
|
|
|
—
|
|
|
32.9
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
1.0
|
|
|
805.2
|
|
|
—
|
|
|
806.2
|
|
|||||
Loan - Dutch State obligation
|
—
|
|
|
—
|
|
|
192.3
|
|
|
—
|
|
|
192.3
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
300.3
|
|
|
—
|
|
|
300.3
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(8,501.7
|
)
|
|
—
|
|
|
(8,501.7
|
)
|
|||||
Equity securities, available-for-sale
|
(6.0
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
(12.5
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(1,068.9
|
)
|
|
—
|
|
|
(1,068.9
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(38.4
|
)
|
|
—
|
|
|
(38.4
|
)
|
|||||
Short-term investments, net
|
—
|
|
|
—
|
|
|
(2,192.2
|
)
|
|
—
|
|
|
(2,192.2
|
)
|
|||||
Policy loans, net
|
—
|
|
|
—
|
|
|
54.9
|
|
|
—
|
|
|
54.9
|
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
(528.4
|
)
|
|
—
|
|
|
(528.4
|
)
|
|||||
Other investments, net
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
749.2
|
|
|
—
|
|
|
749.2
|
|
|||||
Purchase of consolidated investment entities
|
—
|
|
|
—
|
|
|
(1,180.6
|
)
|
|
—
|
|
|
(1,180.6
|
)
|
|||||
Net maturity of short-term intercompany loans
|
(57.0
|
)
|
|
(15.2
|
)
|
|
2,142.8
|
|
|
(2,070.6
|
)
|
|
—
|
|
|||||
Return of capital contributions from subsidiaries
|
813.0
|
|
|
720.0
|
|
|
—
|
|
|
(1,533.0
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
(400.0
|
)
|
|
—
|
|
|
—
|
|
|
400.0
|
|
|
—
|
|
|||||
Collateral received (delivered), net
|
7.2
|
|
|
—
|
|
|
495.1
|
|
|
—
|
|
|
502.3
|
|
|||||
Purchases of fixed assets, net
|
—
|
|
|
—
|
|
|
(24.9
|
)
|
|
—
|
|
|
(24.9
|
)
|
|||||
Other, net
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
(4.7
|
)
|
|||||
Net cash (used in) provided by investing activities
|
370.5
|
|
|
715.5
|
|
|
626.8
|
|
|
(3,203.6
|
)
|
|
(1,490.8
|
)
|
|
103
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2012
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
8,828.7
|
|
|
—
|
|
|
8,828.7
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(9,958.5
|
)
|
|
—
|
|
|
(9,958.5
|
)
|
|||||
Proceeds from issuance of debt with maturities of more than three months
|
2,082.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,082.8
|
|
|||||
Repayment of debt with maturities of more than three months
|
(73.8
|
)
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(73.3
|
)
|
|||||
Short-term debt, net
|
26.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.0
|
|
|||||
Debt issuance costs
|
(29.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.4
|
)
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
(2,127.7
|
)
|
|
—
|
|
|
57.1
|
|
|
2,070.6
|
|
|
—
|
|
|||||
Dividends to parent
|
—
|
|
|
—
|
|
|
(16.0
|
)
|
|
16.0
|
|
|
—
|
|
|||||
Return of capital contributions to parent
|
—
|
|
|
(733.0
|
)
|
|
(800.0
|
)
|
|
1,533.0
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
—
|
|
|
400.0
|
|
|
(400.0
|
)
|
|
—
|
|
|||||
Borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
45.7
|
|
|
—
|
|
|
45.7
|
|
|||||
Repayments of debt of consolidated investment entities
|
—
|
|
|
—
|
|
|
(43.3
|
)
|
|
—
|
|
|
(43.3
|
)
|
|||||
Contributions from participants in consolidated investment entities
|
—
|
|
|
—
|
|
|
442.4
|
|
|
—
|
|
|
442.4
|
|
|||||
Net cash (used in) provided by financing activities
|
(122.1
|
)
|
|
(733.0
|
)
|
|
(1,043.4
|
)
|
|
3,219.6
|
|
|
1,321.1
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
85.0
|
|
|
0.7
|
|
|
1,091.6
|
|
|
—
|
|
|
1,177.3
|
|
|||||
Cash and cash equivalents, beginning of period
|
1.3
|
|
|
0.6
|
|
|
636.1
|
|
|
—
|
|
|
638.0
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
86.3
|
|
|
$
|
1.3
|
|
|
$
|
1,727.7
|
|
|
$
|
—
|
|
|
$
|
1,815.3
|
|
|
104
|
|
•
|
Our
Retirement
segment provides tax-deferred, employer-sponsored retirement savings plans and administrative services in corporate, health, education and government markets. Our Retirement segment also provides rollover IRAs and other retail financial products as well as comprehensive financial advisory services to individual customers. Our retirement products and services are distributed through multiple intermediary channels, including TPAs, independent and national wirehouse affiliated brokers and registered investment advisors, in addition to independent sales agents and consulting firms. We also have a direct sales team for large defined contribution plans and stable value business, as well as a team of affiliated brokers who sell our products both in person and via telephone.
|
•
|
Our
Annuities
segment provides fixed and indexed annuities, tax-qualified mutual fund custodial products and payout annuities for pre-retirement wealth accumulation and post-retirement income management. Annuity products are primarily distributed by independent marketing organizations, independent broker-dealers, banks, independent insurance agents, pension professionals and affiliated broker-dealers.
|
•
|
Our
Investment Management
business provides investment products and retirement solutions to both individual and institutional customers by offering domestic and international fixed income, equity, multi-asset and alternative products and solutions across a range of asset classes, geographies, market sectors, investment styles and capitalization spectrums. Investment Management products and services are primarily marketed to institutional clients, including public, corporate and union retirement plans, endowments and foundations and insurance companies, as well as individual investors and the general accounts of our insurance company subsidiaries. Investment Management products and services are distributed through a combination of our direct sales force, consultant channel and intermediary partners (such as banks, broker-dealers and independent financial advisers).
|
•
|
Our
Individual Life
segment provides wealth protection and transfer opportunities through universal, variable, whole life and term life products. Our customers range across a variety of age groups and income levels. We distribute our product offering through three main channels: our independent sales channel, our strategic distribution channel and our specialty markets channel. Our independent sales channel consists of a large network of independent general agents and marketing companies who interact with the majority of licensed independent life insurance agents in the United States. Our strategic distribution channel encompasses a network of independent managing directors who support a large team of producers
|
|
105
|
|
•
|
Our
Employee Benefits
segment provides group life, stop loss, disability and voluntary employee-paid products to mid-sized and large businesses. We reinsure substantially all of our new disability sales to a third-party. To distribute our products, we utilize brokers, consultants and third-party administrators. In the voluntary market, policies are marketed to employees at the worksite through enrollment firms, technology partners and brokers.
|
|
106
|
|
•
|
Our general account investment portfolio, which was approximately $87 billion as of June 30, 2013, consists predominantly of fixed income investments and currently has an average yield of approximately 5.0%. In the near term and absent further material change in yields available on fixed income investments, we expect the yield we earn on new investments will be lower than the yields we earn on maturing investments, which were generally purchased in environments where interest rates were higher than current levels. In modeling anticipated net cash flows that will need to be reinvested, we take into account expected behavior of the issuers of fixed income instruments, including prepayment of callable assets. If interest rates were to rise, we expect the yield on our new money investments would also rise and gradually converge toward the yield of those maturing assets. In addition, while less material to financial results than new money investment rates, movements in prevailing interest rates also influence the prices of fixed income investments that we sell on the secondary market rather than holding until maturity or repayment, with rising interest rates generally leading to lower prices in the secondary market, and falling interest rates generally leading to higher prices.
|
•
|
Certain of our products pay guaranteed minimum rates. For example, fixed accounts and a portion of the stable value accounts included within defined contribution retirement plans, universal life policies and individual fixed annuities include guaranteed minimum credited rates. We are required to pay these guaranteed minimum rates even if earnings on our investment portfolio decline, with the resulting investment margin compression negatively impacting earnings. In addition, we expect more policyholders to hold policies (lower lapses) with comparatively high guaranteed rates longer in a low interest rate environment. Conversely, a rise in average yield on our investment portfolio would positively impact earnings if the average interest rate we pay on our products does not rise correspondingly. Similarly, we expect policyholders would be less likely to hold policies (higher lapses) with existing guarantees as interest rates rise.
|
•
|
Our Closed Block Variable Annuity segment provides certain guaranteed minimum benefits. A prolonged low interest rate environment may subject us to increased hedging costs or an increase in the amount of statutory reserves that our insurance subsidiaries are required to hold for these variable annuity guarantees, lowering their statutory surplus, which would adversely affect their ability to pay dividends to us. A prolonged low interest rate environment may also affect the perceived value of guaranteed minimum income benefits, which in turn may lead to a higher rate of annuitization of those products over time. For additional information on the Closed Block Variable Annuity segment’s sensitivity to interest rates, see Part I, Item 3. of this Form 10-Q for additional information.
|
•
|
Availability and quality of public retirement solutions
: The lack of comprehensive or sufficient government-sponsored retirement solutions has been a significant driver of the popularity of private sector retirement products. We believe that concerns regarding Social Security and the reduced enrollment in defined benefit retirement plans may further increase the demand for private sector retirement solutions. The impact of any legislative actions or new government programs relating to retirement solutions on our business and financial performance will depend substantially on the level of private sector involvement and our ability to participate in any such programs. We believe we are well positioned to take advantage of any future developments involving participation in any such programs by private sector providers.
|
|
107
|
|
•
|
Tax-advantaged status
: Many of the retirement savings, accumulation and protection products we sell qualify for tax-advantaged status. Changes in U.S. tax laws that alter the tax benefits of certain investment vehicles could have a material effect on demand for our products.
|
|
108
|
|
|
109
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
$
|
1,112.2
|
|
|
$
|
1,138.9
|
|
|
$
|
2,310.9
|
|
|
$
|
2,416.3
|
|
Fee income
|
909.7
|
|
|
862.9
|
|
|
1,801.6
|
|
|
1,751.9
|
|
||||
Premiums
|
474.8
|
|
|
474.8
|
|
|
946.7
|
|
|
936.4
|
|
||||
Net realized capital gains (losses)
|
(565.9
|
)
|
|
485.7
|
|
|
(1,440.7
|
)
|
|
(764.2
|
)
|
||||
Other revenue
|
106.1
|
|
|
100.5
|
|
|
201.7
|
|
|
189.5
|
|
||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
166.8
|
|
|
368.1
|
|
|
211.0
|
|
|
403.0
|
|
||||
Changes in fair value related to collateralized loan obligations
|
(63.1
|
)
|
|
(69.0
|
)
|
|
(72.0
|
)
|
|
(85.7
|
)
|
||||
Total revenues
|
2,140.6
|
|
|
3,361.9
|
|
|
3,959.2
|
|
|
4,847.2
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
1,229.9
|
|
|
1,511.6
|
|
|
2,291.3
|
|
|
2,529.8
|
|
||||
Operating expenses
|
770.2
|
|
|
712.6
|
|
|
1,529.3
|
|
|
1,472.0
|
|
||||
Net amortization of deferred policy acquisition costs and value of business acquired
|
124.5
|
|
|
216.2
|
|
|
255.0
|
|
|
389.9
|
|
||||
Interest expense
|
43.8
|
|
|
38.1
|
|
|
88.2
|
|
|
62.4
|
|
||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
43.4
|
|
|
25.6
|
|
|
80.2
|
|
|
47.8
|
|
||||
Other expense
|
4.0
|
|
|
4.7
|
|
|
4.7
|
|
|
5.1
|
|
||||
Total benefits and expenses
|
2,215.8
|
|
|
2,508.8
|
|
|
4,248.7
|
|
|
4,507.0
|
|
||||
Income (loss) before income taxes
|
(75.2
|
)
|
|
853.1
|
|
|
(289.5
|
)
|
|
340.2
|
|
||||
Income tax expense (benefit)
|
10.1
|
|
|
1.0
|
|
|
21.3
|
|
|
8.9
|
|
||||
Net income (loss)
|
(85.3
|
)
|
|
852.1
|
|
|
(310.8
|
)
|
|
331.3
|
|
||||
Less: Net income (loss) attributable to noncontrolling interest
|
(3.1
|
)
|
|
217.7
|
|
|
(16.6
|
)
|
|
202.1
|
|
||||
Net income (loss) available to our common shareholders
|
$
|
(82.2
|
)
|
|
$
|
634.4
|
|
|
$
|
(294.2
|
)
|
|
$
|
129.2
|
|
|
110
|
|
|
June 30,
|
||||||
($ in millions)
|
2013
|
|
2012
|
||||
AUM and AUA
|
|
|
|
||||
Retirement Solutions:
|
|
|
|
||||
Retirement
|
$
|
317,216.6
|
|
|
$
|
294,095.8
|
|
Annuities
|
26,233.5
|
|
|
26,496.7
|
|
||
Investment Management
|
245,618.0
|
|
|
227,547.7
|
|
||
Insurance Solutions:
|
|
|
|
||||
Individual Life
|
15,677.7
|
|
|
15,080.3
|
|
||
Employee Benefits
|
1,762.1
|
|
|
1,768.1
|
|
||
Eliminations/Other
|
(172,445.1
|
)
|
|
(171,611.9
|
)
|
||
Total Ongoing Businesses
|
434,062.8
|
|
|
393,376.7
|
|
||
Closed Blocks:
|
|
|
|
||||
Closed Block Variable Annuity
|
43,359.3
|
|
|
42,843.4
|
|
||
Closed Block Institutional Spread Products
|
3,685.4
|
|
|
5,214.6
|
|
||
Closed Block Other
|
543.8
|
|
|
589.1
|
|
||
Total Closed Blocks
|
47,588.5
|
|
|
48,647.1
|
|
||
Total AUM and AUA
|
$
|
481,651.3
|
|
|
$
|
442,023.8
|
|
|
|
|
|
||||
AUM
|
$
|
260,911.8
|
|
|
$
|
232,142.4
|
|
AUA
|
220,739.5
|
|
|
209,881.4
|
|
||
Total AUM and AUA
|
$
|
481,651.3
|
|
|
$
|
442,023.8
|
|
|
111
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Retirement Solutions:
|
|
|
|
|
|
|
|
||||||||
Retirement
|
$
|
132.1
|
|
|
$
|
71.1
|
|
|
$
|
269.9
|
|
|
$
|
195.0
|
|
Annuities
|
59.5
|
|
|
26.9
|
|
|
113.8
|
|
|
63.3
|
|
||||
Investment Management
|
41.1
|
|
|
31.2
|
|
|
71.2
|
|
|
64.2
|
|
||||
Insurance Solutions:
|
|
|
|
|
|
|
|
||||||||
Individual Life
|
40.0
|
|
|
33.4
|
|
|
90.8
|
|
|
88.4
|
|
||||
Employee Benefits
|
34.1
|
|
|
29.1
|
|
|
46.5
|
|
|
44.7
|
|
||||
Total Ongoing Business
|
306.8
|
|
|
191.7
|
|
|
592.2
|
|
|
455.6
|
|
||||
Corporate
|
(52.8
|
)
|
|
(32.7
|
)
|
|
(102.9
|
)
|
|
(81.1
|
)
|
||||
Closed Blocks:
|
|
|
|
|
|
|
|
||||||||
Closed Block Institutional Spread Products
|
10.9
|
|
|
8.9
|
|
|
33.0
|
|
|
31.0
|
|
||||
Closed Block Other
|
7.1
|
|
|
30.9
|
|
|
6.4
|
|
|
33.1
|
|
||||
Total Closed Blocks
(1)
|
18.0
|
|
|
39.8
|
|
|
39.4
|
|
|
64.1
|
|
||||
Total operating earnings before income taxes
|
272.0
|
|
|
198.8
|
|
|
528.7
|
|
|
438.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Closed Block Variable Annuity
|
(338.4
|
)
|
|
381.9
|
|
|
(815.5
|
)
|
|
(525.8
|
)
|
||||
Net investment gains (losses) and related charges and adjustments
|
0.8
|
|
|
132.6
|
|
|
42.6
|
|
|
192.9
|
|
||||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
32.4
|
|
|
(44.1
|
)
|
|
35.5
|
|
|
93.3
|
|
||||
Loss related to businesses exited through reinsurance or divestment
|
(17.0
|
)
|
|
(11.6
|
)
|
|
(33.9
|
)
|
|
(24.2
|
)
|
||||
Income (loss) attributable to noncontrolling interests
|
(3.1
|
)
|
|
217.7
|
|
|
(16.6
|
)
|
|
202.1
|
|
||||
Other adjustments to operating earnings
|
(21.9
|
)
|
|
(22.2
|
)
|
|
(30.3
|
)
|
|
(36.7
|
)
|
||||
Income (loss) before income taxes
|
$
|
(75.2
|
)
|
|
$
|
853.1
|
|
|
$
|
(289.5
|
)
|
|
$
|
340.2
|
|
|
112
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Retirement Solutions:
|
|
|
|
|
|
|
|
||||||||
Retirement
|
$
|
596.9
|
|
|
$
|
538.9
|
|
|
$
|
1,180.1
|
|
|
$
|
1,119.3
|
|
Annuities
|
304.0
|
|
|
328.7
|
|
|
611.6
|
|
|
679.9
|
|
||||
Investment Management
|
148.6
|
|
|
130.2
|
|
|
280.5
|
|
|
260.8
|
|
||||
Insurance Solutions:
|
|
|
|
|
|
|
|
||||||||
Individual Life
|
694.8
|
|
|
709.2
|
|
|
1,381.9
|
|
|
1,421.2
|
|
||||
Employee Benefits
|
311.7
|
|
|
313.8
|
|
|
629.8
|
|
|
627.1
|
|
||||
Total Ongoing Business
|
2,056.0
|
|
|
2,020.8
|
|
|
4,083.9
|
|
|
4,108.3
|
|
||||
Corporate
|
7.9
|
|
|
19.3
|
|
|
25.0
|
|
|
33.5
|
|
||||
Closed Blocks:
|
|
|
|
|
|
|
|
||||||||
Closed Block Institutional Spread Products
|
26.3
|
|
|
30.3
|
|
|
64.6
|
|
|
73.3
|
|
||||
Closed Block Other
|
7.3
|
|
|
8.6
|
|
|
14.5
|
|
|
19.0
|
|
||||
Total Closed Blocks
(1)
|
33.6
|
|
|
38.9
|
|
|
79.1
|
|
|
92.3
|
|
||||
Total operating revenues
|
2,097.5
|
|
|
2,079.0
|
|
|
4,188.0
|
|
|
4,234.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Closed Block Variable Annuity
|
(60.3
|
)
|
|
798.2
|
|
|
(504.3
|
)
|
|
(180.6
|
)
|
||||
Net realized investment gains (losses) and related charges and adjustments
|
(41.9
|
)
|
|
197.2
|
|
|
(11.5
|
)
|
|
300.5
|
|
||||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
70.1
|
|
|
(56.5
|
)
|
|
90.7
|
|
|
68.8
|
|
||||
Revenues related to businesses exited through reinsurance or divestment
|
(55.8
|
)
|
|
28.3
|
|
|
(67.9
|
)
|
|
35.8
|
|
||||
Revenues (loss) attributable to noncontrolling interests
|
60.9
|
|
|
262.8
|
|
|
101.2
|
|
|
284.1
|
|
||||
Other adjustments to operating revenues
|
70.1
|
|
|
52.9
|
|
|
163.0
|
|
|
104.5
|
|
||||
Total revenues
|
$
|
2,140.6
|
|
|
$
|
3,361.9
|
|
|
$
|
3,959.2
|
|
|
$
|
4,847.2
|
|
|
113
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Interest expense (including interest rate swap settlements)
|
$
|
(43.2
|
)
|
|
$
|
(32.1
|
)
|
|
$
|
(85.1
|
)
|
|
$
|
(48.8
|
)
|
DAC/VOBA and other intangibles unlocking
|
3.6
|
|
|
(13.8
|
)
|
|
10.9
|
|
|
(34.7
|
)
|
||||
Loss on sale of certain alternative investments
(1)
|
—
|
|
|
(92.0
|
)
|
|
—
|
|
|
(92.0
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Other-than-temporary impairments
|
$
|
(7.2
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(18.2
|
)
|
|
$
|
(13.0
|
)
|
CMO-B fair value adjustments
(1)
|
(115.3
|
)
|
|
146.7
|
|
|
(148.5
|
)
|
|
131.0
|
|
||||
Gains (losses) on the sale of securities
|
2.1
|
|
|
58.7
|
|
|
22.6
|
|
|
196.5
|
|
||||
Other, including changes in the fair value of derivatives
|
81.0
|
|
|
2.6
|
|
|
147.1
|
|
|
11.6
|
|
||||
Total investment gains (losses)
|
(39.4
|
)
|
|
201.9
|
|
|
3.0
|
|
|
326.1
|
|
||||
Net amortization of DAC/VOBA and other intangibles on above
|
43.7
|
|
|
(60.9
|
)
|
|
56.6
|
|
|
(102.9
|
)
|
||||
Net investment gains (losses), including Closed Block Variable Annuity
|
4.3
|
|
|
141.0
|
|
|
59.6
|
|
|
223.2
|
|
||||
Less: Closed Block Variable Annuity net investment gains (losses) and related charges and adjustments
|
3.5
|
|
|
8.4
|
|
|
17.0
|
|
|
30.3
|
|
||||
Net investment gains (losses)
|
$
|
0.8
|
|
|
$
|
132.6
|
|
|
$
|
42.6
|
|
|
$
|
192.9
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Gain (loss), excluding nonperformance risk
|
$
|
76.7
|
|
|
$
|
(68.3
|
)
|
|
$
|
92.8
|
|
|
$
|
157.6
|
|
Gain (loss) due to nonperformance risk
|
(18.2
|
)
|
|
7.9
|
|
|
(22.3
|
)
|
|
(92.6
|
)
|
||||
Net gain (loss) prior to related amortization of DAC/VOBA and sales inducements
|
58.5
|
|
|
(60.4
|
)
|
|
70.5
|
|
|
65.0
|
|
||||
Net amortization of DAC/VOBA and sales inducements
|
(26.1
|
)
|
|
16.3
|
|
|
(35.0
|
)
|
|
28.3
|
|
||||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
$
|
32.4
|
|
|
$
|
(44.1
|
)
|
|
$
|
35.5
|
|
|
$
|
93.3
|
|
|
114
|
|
|
Three and Six Months Ended June 30,
|
||
($ in millions)
|
2012
|
||
Net investment income (loss)
|
$
|
(97.5
|
)
|
Net investment income related to consolidated investment entities/noncontrolling interest
|
5.6
|
|
|
Net loss available to ING U.S., Inc.'s common shareholders
|
$
|
(91.9
|
)
|
Retirement
|
$
|
(48.1
|
)
|
Annuities
|
(18.0
|
)
|
|
Investment Management
|
2.2
|
|
|
Individual Life
|
(13.1
|
)
|
|
Employee Benefits
|
(5.1
|
)
|
|
Closed Block Institutional Spread Products
|
(8.0
|
)
|
|
Close Block Other
|
(1.9
|
)
|
|
Net loss included in segment operating earnings before income taxes
(1)
|
$
|
(92.0
|
)
|
|
115
|
|
|
116
|
|
|
117
|
|
|
118
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating earnings before income taxes
|
$
|
306.8
|
|
|
$
|
191.7
|
|
|
$
|
592.2
|
|
|
$
|
455.6
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
DAC/VOBA and other intangibles unlocking
|
$
|
3.6
|
|
|
$
|
(13.8
|
)
|
|
$
|
10.9
|
|
|
$
|
(34.7
|
)
|
Loss on sale of alternative assets
|
—
|
|
|
(82.1
|
)
|
|
—
|
|
|
(82.1
|
)
|
|
119
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
388.8
|
|
|
$
|
347.2
|
|
|
$
|
777.7
|
|
|
$
|
735.3
|
|
Fee income
|
189.0
|
|
|
173.6
|
|
|
372.8
|
|
|
350.7
|
|
||||
Premiums
|
3.8
|
|
|
3.0
|
|
|
4.3
|
|
|
3.5
|
|
||||
Other revenue
|
15.3
|
|
|
15.1
|
|
|
25.3
|
|
|
29.8
|
|
||||
Total operating revenues
|
596.9
|
|
|
538.9
|
|
|
1,180.1
|
|
|
1,119.3
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
212.1
|
|
|
210.4
|
|
|
416.7
|
|
|
418.8
|
|
||||
Operating expenses
|
210.0
|
|
|
207.6
|
|
|
414.0
|
|
|
421.5
|
|
||||
Net amortization of DAC/VOBA
|
42.7
|
|
|
49.4
|
|
|
79.5
|
|
|
83.2
|
|
||||
Interest expense
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.8
|
|
||||
Total operating benefits and expenses
|
464.8
|
|
|
467.8
|
|
|
910.2
|
|
|
924.3
|
|
||||
Operating earnings before income taxes
|
$
|
132.1
|
|
|
$
|
71.1
|
|
|
$
|
269.9
|
|
|
$
|
195.0
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
DAC/VOBA and other intangibles unlocking
|
$
|
(1.4
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
1.6
|
|
|
$
|
(1.2
|
)
|
Loss on sale of alternative investments
|
—
|
|
|
(48.1
|
)
|
|
—
|
|
|
(48.1
|
)
|
|
June 30,
|
||||||
($ in millions)
|
2013
|
|
2012
|
||||
Corporate market
|
$
|
35,916.3
|
|
|
$
|
31,143.9
|
|
Tax exempt market
|
49,451.5
|
|
|
44,705.9
|
|
||
Total full service plans
|
85,367.8
|
|
|
75,849.8
|
|
||
Stable value
(1)
|
8,406.9
|
|
|
6,137.5
|
|
||
Individual market
|
2,702.4
|
|
|
2,227.1
|
|
||
Total AUM
|
96,477.1
|
|
|
84,214.4
|
|
||
AUA
|
220,739.5
|
|
|
209,881.4
|
|
||
Total AUM and AUA
|
$
|
317,216.6
|
|
|
$
|
294,095.8
|
|
|
120
|
|
|
June 30,
|
||||||
($ in millions)
|
2013
|
|
2012
|
||||
General Account
|
$
|
27,700.9
|
|
|
$
|
26,109.1
|
|
Separate Account
|
52,609.7
|
|
|
45,714.5
|
|
||
Mutual Fund/Institutional Funds
|
16,166.5
|
|
|
12,390.8
|
|
||
AUA
|
220,739.5
|
|
|
209,881.4
|
|
||
Total AUM and AUA
|
$
|
317,216.6
|
|
|
$
|
294,095.8
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Balance as of beginning of period
|
$
|
95,602.3
|
|
|
$
|
85,079.8
|
|
|
$
|
90,471.2
|
|
|
$
|
79,477.7
|
|
Deposits
|
3,028.0
|
|
|
2,952.6
|
|
|
6,758.9
|
|
|
6,094.7
|
|
||||
Surrenders, benefits and product charges
|
(2,586.4
|
)
|
|
(2,395.8
|
)
|
|
(4,897.9
|
)
|
|
(4,918.3
|
)
|
||||
Net flows
|
441.6
|
|
|
556.8
|
|
|
1,861.0
|
|
|
1,176.4
|
|
||||
Interest credited and investment performance
|
433.2
|
|
|
(1,422.2
|
)
|
|
4,144.9
|
|
|
3,560.3
|
|
||||
Balance as of end of period
|
$
|
96,477.1
|
|
|
$
|
84,214.4
|
|
|
$
|
96,477.1
|
|
|
$
|
84,214.4
|
|
|
121
|
|
|
122
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
283.5
|
|
|
$
|
304.2
|
|
|
$
|
570.6
|
|
|
$
|
633.2
|
|
Fee income
|
11.2
|
|
|
8.2
|
|
|
21.1
|
|
|
15.6
|
|
||||
Premiums
|
6.7
|
|
|
11.7
|
|
|
14.5
|
|
|
23.5
|
|
||||
Other revenue
|
2.6
|
|
|
4.6
|
|
|
5.4
|
|
|
7.6
|
|
||||
Total operating revenues
|
304.0
|
|
|
328.7
|
|
|
611.6
|
|
|
679.9
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
183.9
|
|
|
219.6
|
|
|
368.3
|
|
|
461.5
|
|
||||
Operating expenses
|
32.2
|
|
|
31.1
|
|
|
63.2
|
|
|
62.3
|
|
||||
Net amortization of DAC/VOBA
|
28.4
|
|
|
50.9
|
|
|
66.3
|
|
|
92.5
|
|
||||
Interest expense
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.3
|
|
||||
Total operating benefits and expenses
|
244.5
|
|
|
301.8
|
|
|
497.8
|
|
|
616.6
|
|
||||
Operating earnings before income taxes
|
$
|
59.5
|
|
|
$
|
26.9
|
|
|
$
|
113.8
|
|
|
$
|
63.3
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
DAC/VOBA and other intangibles unlocking
|
$
|
9.9
|
|
|
$
|
(8.6
|
)
|
|
$
|
16.9
|
|
|
$
|
(28.9
|
)
|
Loss on sale of alternative investments
|
—
|
|
|
(18.0
|
)
|
|
—
|
|
|
(18.0
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Balance at beginning of period
|
$
|
26,228.0
|
|
|
$
|
27,592.6
|
|
|
$
|
26,101.1
|
|
|
$
|
27,690.2
|
|
Deposits
|
624.6
|
|
|
633.9
|
|
|
1,179.4
|
|
|
1,230.0
|
|
||||
Surrenders, benefits and product charges
|
(868.3
|
)
|
|
(1,851.1
|
)
|
|
(1,643.4
|
)
|
|
(2,958.8
|
)
|
||||
Net flows
|
(243.7
|
)
|
|
(1,217.2
|
)
|
|
(464.0
|
)
|
|
(1,728.8
|
)
|
||||
Interest credited and investment performance
|
249.2
|
|
|
121.3
|
|
|
596.4
|
|
|
535.3
|
|
||||
Balance as of end of period
|
$
|
26,233.5
|
|
|
$
|
26,496.7
|
|
|
$
|
26,233.5
|
|
|
$
|
26,496.7
|
|
|
123
|
|
|
124
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
6.1
|
|
|
$
|
13.3
|
|
|
$
|
8.9
|
|
|
$
|
18.7
|
|
Fee income
|
132.3
|
|
|
114.1
|
|
|
254.0
|
|
|
232.0
|
|
||||
Other revenue
|
10.2
|
|
|
2.8
|
|
|
17.6
|
|
|
10.1
|
|
||||
Total operating revenues
|
148.6
|
|
|
130.2
|
|
|
280.5
|
|
|
260.8
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
107.5
|
|
|
99.0
|
|
|
209.3
|
|
|
196.6
|
|
||||
Total operating benefits and expenses
|
107.5
|
|
|
99.0
|
|
|
209.3
|
|
|
196.6
|
|
||||
Operating earnings before income taxes
|
$
|
41.1
|
|
|
$
|
31.2
|
|
|
$
|
71.2
|
|
|
$
|
64.2
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Investment Management intersegment revenues
|
$
|
39.9
|
|
|
$
|
38.4
|
|
|
$
|
79.2
|
|
|
$
|
78.5
|
|
|
125
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Gain on sale of alternative investments
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
June 30,
|
||||||
($ in millions)
|
2013
|
|
2012
|
||||
AUM:
|
|
|
|
||||
Institutional/retail
|
|
|
|
||||
Investment Management sourced
|
$
|
60,643.9
|
|
|
$
|
48,879.7
|
|
Affiliate sourced
(1)
|
49,404.6
|
|
|
42,563.9
|
|
||
General account
|
80,275.3
|
|
|
80,079.4
|
|
||
Total AUM
|
190,323.8
|
|
|
171,523.0
|
|
||
AUA:
|
|
|
|
||||
Affiliate sourced
(2)
|
55,294.2
|
|
|
56,024.7
|
|
||
Total AUM and AUA
|
$
|
245,618.0
|
|
|
$
|
227,547.7
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net Flows:
|
|
|
|
|
|
|
|
||||||||
Investment Management sourced
|
$
|
3,145.2
|
|
|
$
|
34.4
|
|
|
$
|
5,775.9
|
|
|
$
|
(151.6
|
)
|
Affiliate sourced
|
(45.6
|
)
|
|
(851.2
|
)
|
|
501.2
|
|
|
2,993.7
|
|
||||
Total
|
$
|
3,099.6
|
|
|
$
|
(816.8
|
)
|
|
$
|
6,277.1
|
|
|
$
|
2,842.1
|
|
|
126
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
215.4
|
|
|
$
|
224.0
|
|
|
$
|
432.3
|
|
|
$
|
471.0
|
|
Fee income
|
280.0
|
|
|
288.0
|
|
|
556.8
|
|
|
571.3
|
|
||||
Premiums
|
192.1
|
|
|
186.7
|
|
|
377.9
|
|
|
366.1
|
|
||||
Other revenue
|
7.3
|
|
|
10.5
|
|
|
14.9
|
|
|
12.8
|
|
||||
Total operating revenues
|
694.8
|
|
|
709.2
|
|
|
1,381.9
|
|
|
1,421.2
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
512.4
|
|
|
531.0
|
|
|
1,014.0
|
|
|
1,035.8
|
|
||||
Operating expenses
|
94.6
|
|
|
95.4
|
|
|
185.5
|
|
|
192.4
|
|
||||
Net amortization of DAC/VOBA
|
47.6
|
|
|
47.4
|
|
|
90.5
|
|
|
98.0
|
|
||||
Interest expense
|
0.2
|
|
|
2.0
|
|
|
1.1
|
|
|
6.6
|
|
||||
Total operating benefits and expenses
|
654.8
|
|
|
675.8
|
|
|
1,291.1
|
|
|
1,332.8
|
|
||||
Operating earnings before income taxes
|
$
|
40.0
|
|
|
$
|
33.4
|
|
|
$
|
90.8
|
|
|
$
|
88.4
|
|
|
127
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
DAC/VOBA and other intangibles unlocking
|
$
|
(4.9
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
(4.6
|
)
|
Loss on sale of alternative investments
|
—
|
|
|
(13.1
|
)
|
|
—
|
|
|
(13.1
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Sales by Product Line:
|
|
|
|
|
|
|
|
||||||||
Universal life:
|
|
|
|
|
|
|
|
||||||||
Guaranteed
|
$
|
—
|
|
|
$
|
24.6
|
|
|
$
|
0.5
|
|
|
$
|
46.8
|
|
Accumulation
|
3.9
|
|
|
6.9
|
|
|
7.9
|
|
|
13.0
|
|
||||
Indexed
|
6.6
|
|
|
8.5
|
|
|
13.4
|
|
|
13.6
|
|
||||
Total universal life
|
10.5
|
|
|
40.0
|
|
|
21.8
|
|
|
73.4
|
|
||||
Variable life
|
2.4
|
|
|
1.2
|
|
|
5.1
|
|
|
2.4
|
|
||||
Term
|
13.9
|
|
|
35.2
|
|
|
29.1
|
|
|
68.9
|
|
||||
Total sales by product line
|
$
|
26.8
|
|
|
$
|
76.4
|
|
|
$
|
56.0
|
|
|
$
|
144.7
|
|
|
|
|
|
|
|
|
|
||||||||
Total gross premiums
|
$
|
506.8
|
|
|
$
|
615.6
|
|
|
$
|
1,005.4
|
|
|
$
|
1,214.3
|
|
End of period:
|
|
|
|
|
|
|
|
||||||||
In-force face amount
|
$
|
608,528.3
|
|
|
$
|
596,557.1
|
|
|
$
|
608,528.3
|
|
|
$
|
596,557.1
|
|
In-force policy count
|
1,346,368
|
|
|
1,344,069
|
|
|
1,346,368
|
|
|
1,344,069
|
|
||||
New business policy count (paid)
|
15,290
|
|
|
36,339
|
|
|
31,427
|
|
|
70,393
|
|
|
128
|
|
|
129
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
27.9
|
|
|
$
|
25.6
|
|
|
$
|
56.3
|
|
|
$
|
57.3
|
|
Fee income
|
15.8
|
|
|
15.5
|
|
|
31.6
|
|
|
30.9
|
|
||||
Premiums
|
269.0
|
|
|
272.3
|
|
|
543.9
|
|
|
540.7
|
|
||||
Other revenue
|
(1.0
|
)
|
|
0.4
|
|
|
(2.0
|
)
|
|
(1.8
|
)
|
||||
Total operating revenues
|
311.7
|
|
|
313.8
|
|
|
629.8
|
|
|
627.1
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
213.2
|
|
|
223.2
|
|
|
455.8
|
|
|
457.2
|
|
||||
Operating expenses
|
60.5
|
|
|
57.6
|
|
|
120.5
|
|
|
118.8
|
|
||||
Net amortization of DAC/VOBA
|
3.9
|
|
|
3.9
|
|
|
7.0
|
|
|
6.4
|
|
||||
Total operating benefits and expenses
|
277.6
|
|
|
284.7
|
|
|
583.3
|
|
|
582.4
|
|
||||
Operating earnings before income taxes
|
$
|
34.1
|
|
|
$
|
29.1
|
|
|
$
|
46.5
|
|
|
$
|
44.7
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Loss on sale of alternative investments
|
$
|
—
|
|
|
$
|
(5.1
|
)
|
|
$
|
—
|
|
|
$
|
(5.1
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Sales by Product Line:
|
|
|
|
|
|
|
|
||||||||
Group life
|
$
|
1.6
|
|
|
$
|
7.6
|
|
|
$
|
45.6
|
|
|
$
|
32.9
|
|
Group stop loss
|
11.6
|
|
|
19.0
|
|
|
101.3
|
|
|
131.3
|
|
||||
Other group products
|
1.5
|
|
|
2.4
|
|
|
14.2
|
|
|
12.0
|
|
||||
Total group products
|
14.7
|
|
|
29.0
|
|
|
161.1
|
|
|
176.2
|
|
||||
Voluntary products
|
3.8
|
|
|
5.0
|
|
|
14.1
|
|
|
12.4
|
|
||||
Total sales by product line
|
$
|
18.5
|
|
|
$
|
34.0
|
|
|
$
|
175.2
|
|
|
$
|
188.6
|
|
|
|
|
|
|
|
|
|
||||||||
Total gross premiums and deposits
|
$
|
311.3
|
|
|
$
|
313.8
|
|
|
$
|
630.8
|
|
|
$
|
626.6
|
|
Total annualized in-force premiums
|
1,273.5
|
|
|
1,327.3
|
|
|
1,273.5
|
|
|
1,327.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss Ratios:
|
|
|
|
|
|
|
|
||||||||
Group life (interest adjusted)
|
75.4
|
%
|
|
69.5
|
%
|
|
80.4
|
%
|
|
76.2
|
%
|
||||
Group stop loss
|
72.1
|
%
|
|
75.5
|
%
|
|
74.9
|
%
|
|
75.9
|
%
|
|
130
|
|
|
131
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Interest expense (including interest rate swap settlements)
|
$
|
(43.2
|
)
|
|
$
|
(32.1
|
)
|
|
$
|
(85.1
|
)
|
|
$
|
(48.8
|
)
|
Closed Block Variable Annuity contingent capital LOC
|
(5.6
|
)
|
|
(11.6
|
)
|
|
(18.4
|
)
|
|
(30.5
|
)
|
||||
Amortization of intangibles
|
(8.8
|
)
|
|
(8.7
|
)
|
|
(17.6
|
)
|
|
(17.4
|
)
|
||||
Other
|
4.8
|
|
|
19.7
|
|
|
18.2
|
|
|
15.6
|
|
||||
Operating earnings before income taxes
|
$
|
(52.8
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
(102.9
|
)
|
|
$
|
(81.1
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Closed Block Institutional Spread Products
|
$
|
10.9
|
|
|
$
|
8.9
|
|
|
$
|
33.0
|
|
|
$
|
31.0
|
|
Closed Block Other
|
7.1
|
|
|
30.9
|
|
|
6.4
|
|
|
33.1
|
|
||||
Operating earnings before income taxes
|
$
|
18.0
|
|
|
$
|
39.8
|
|
|
$
|
39.4
|
|
|
$
|
64.1
|
|
|
132
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
26.0
|
|
|
$
|
30.1
|
|
|
$
|
64.0
|
|
|
$
|
73.0
|
|
Premiums
|
0.6
|
|
|
0.6
|
|
|
1.2
|
|
|
1.2
|
|
||||
Other revenue
|
(0.3
|
)
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
(0.9
|
)
|
||||
Total operating revenues
|
26.3
|
|
|
30.3
|
|
|
64.6
|
|
|
73.3
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
12.7
|
|
|
17.4
|
|
|
26.2
|
|
|
34.8
|
|
||||
Operating expenses
|
2.6
|
|
|
3.2
|
|
|
5.2
|
|
|
6.0
|
|
||||
Net amortization of DAC/VOBA
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
||||
Interest expense
|
—
|
|
|
0.6
|
|
|
—
|
|
|
1.2
|
|
||||
Total operating benefits and expenses
|
15.4
|
|
|
21.4
|
|
|
31.6
|
|
|
42.3
|
|
||||
Operating earnings before income taxes
|
$
|
10.9
|
|
|
$
|
8.9
|
|
|
$
|
33.0
|
|
|
$
|
31.0
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
6.0
|
|
|
$
|
7.6
|
|
|
$
|
12.0
|
|
|
$
|
15.8
|
|
Fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Premiums
|
1.1
|
|
|
1.3
|
|
|
2.0
|
|
|
3.0
|
|
||||
Other revenue
|
0.2
|
|
|
(0.3
|
)
|
|
0.5
|
|
|
0.1
|
|
||||
Total operating revenues
|
7.3
|
|
|
8.6
|
|
|
14.5
|
|
|
19.0
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
(7.3
|
)
|
|
(1.3
|
)
|
|
(0.5
|
)
|
|
5.7
|
|
||||
Operating expenses
|
7.5
|
|
|
(21.0
|
)
|
|
8.6
|
|
|
(19.8
|
)
|
||||
Total operating benefits and expenses
|
0.2
|
|
|
(22.3
|
)
|
|
8.1
|
|
|
(14.1
|
)
|
||||
Operating earnings before income taxes
|
$
|
7.1
|
|
|
$
|
30.9
|
|
|
$
|
6.4
|
|
|
$
|
33.1
|
|
|
133
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
$
|
20.9
|
|
|
$
|
5.9
|
|
|
$
|
39.3
|
|
|
$
|
23.3
|
|
Fee income
|
320.7
|
|
|
304.8
|
|
|
630.0
|
|
|
615.1
|
|
||||
Net realized capital gains (losses)
|
(408.4
|
)
|
|
480.8
|
|
|
(1,184.8
|
)
|
|
(832.5
|
)
|
||||
Other revenue
|
6.5
|
|
|
6.7
|
|
|
11.2
|
|
|
13.5
|
|
||||
Total revenues
|
(60.3
|
)
|
|
798.2
|
|
|
(504.3
|
)
|
|
(180.6
|
)
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
144.3
|
|
|
286.4
|
|
|
50.2
|
|
|
90.1
|
|
||||
Operating expenses and interest expense
|
116.5
|
|
|
113.6
|
|
|
228.7
|
|
|
223.8
|
|
||||
Net amortization of DAC/VOBA
|
17.3
|
|
|
16.3
|
|
|
32.3
|
|
|
31.3
|
|
||||
Total benefits and expenses
|
278.1
|
|
|
416.3
|
|
|
311.2
|
|
|
345.2
|
|
||||
Income (loss) before income taxes
|
$
|
(338.4
|
)
|
|
$
|
381.9
|
|
|
$
|
(815.5
|
)
|
|
$
|
(525.8
|
)
|
|
134
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net gains (losses) related to incurred guaranteed benefits and guarantee hedge program, excluding nonperformance risk
|
$
|
(407.4
|
)
|
|
$
|
(74.1
|
)
|
|
$
|
(861.3
|
)
|
|
$
|
(390.6
|
)
|
Gain (losses) related to CHO program
|
(45.6
|
)
|
|
64.1
|
|
|
(204.1
|
)
|
|
(223.3
|
)
|
||||
Gain (loss) due to nonperformance risk
|
(121.3
|
)
|
|
170.4
|
|
|
(228.0
|
)
|
|
(401.1
|
)
|
||||
Net investment gains (losses)
|
3.5
|
|
|
8.5
|
|
|
17.0
|
|
|
30.4
|
|
||||
DAC/VOBA and other intangibles unlocking and loss recognition
|
(1.8
|
)
|
|
(1.5
|
)
|
|
(2.0
|
)
|
|
(1.3
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Balance at beginning of period
|
$
|
44,546.6
|
|
|
$
|
45,133.8
|
|
|
$
|
43,198.4
|
|
|
$
|
42,645.5
|
|
Deposits
|
175.4
|
|
|
132.7
|
|
|
307.2
|
|
|
258.1
|
|
||||
Surrenders, benefits and product charges
|
(1,193.0
|
)
|
|
(967.6
|
)
|
|
(2,268.6
|
)
|
|
(1,989.4
|
)
|
||||
Net flows
|
(1,017.6
|
)
|
|
(834.9
|
)
|
|
(1,961.4
|
)
|
|
(1,731.3
|
)
|
||||
Interest credited and investment performance
|
(169.7
|
)
|
|
(1,455.5
|
)
|
|
2,122.3
|
|
|
1,929.2
|
|
||||
Balance as of end of period
|
$
|
43,359.3
|
|
|
$
|
42,843.4
|
|
|
$
|
43,359.3
|
|
|
$
|
42,843.4
|
|
|
135
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Retirement
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
$
|
8.4
|
|
|
$
|
14.8
|
|
|
$
|
16.3
|
|
|
$
|
39.7
|
|
Average alternative investment
|
260.0
|
|
|
624.8
|
|
|
258.0
|
|
|
647.5
|
|
||||
Annuities
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
7.6
|
|
|
9.5
|
|
|
12.0
|
|
|
21.8
|
|
||||
Average alternative investment
|
178.8
|
|
|
313.2
|
|
|
184.0
|
|
|
335.9
|
|
||||
Investment Management
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
6.1
|
|
|
11.1
|
|
|
8.9
|
|
|
16.5
|
|
||||
Average alternative investment
|
123.8
|
|
|
100.1
|
|
|
122.2
|
|
|
93.2
|
|
||||
Individual Life
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
6.3
|
|
|
5.9
|
|
|
9.7
|
|
|
11.7
|
|
||||
Average alternative investment
|
138.8
|
|
|
225.3
|
|
|
135.5
|
|
|
230.5
|
|
||||
Employee Benefits
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
1.1
|
|
|
1.4
|
|
|
1.7
|
|
|
4.0
|
|
||||
Average alternative investment
|
25.6
|
|
|
65.3
|
|
|
24.6
|
|
|
67.4
|
|
||||
Total Ongoing Business
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
29.5
|
|
|
42.7
|
|
|
48.6
|
|
|
93.7
|
|
||||
Average alternative investment
|
727.0
|
|
|
1,328.7
|
|
|
724.3
|
|
|
1,374.5
|
|
||||
Corporate
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
(5.7
|
)
|
|
6.9
|
|
|
(3.0
|
)
|
|
12.0
|
|
||||
Average alternative investment
|
95.5
|
|
|
93.5
|
|
|
96.8
|
|
|
92.0
|
|
||||
Closed Blocks
(1)
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
2.4
|
|
|
2.3
|
|
|
4.2
|
|
|
6.9
|
|
||||
Average alternative investment
|
59.4
|
|
|
111.2
|
|
|
60.9
|
|
|
115.9
|
|
||||
Total ING US
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
26.2
|
|
|
51.9
|
|
|
49.8
|
|
|
112.6
|
|
||||
Average alternative investment
|
$
|
881.9
|
|
|
$
|
1,533.4
|
|
|
$
|
882.0
|
|
|
$
|
1,582.4
|
|
|
136
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Retirement
|
$
|
(1.4
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
1.6
|
|
|
$
|
(1.2
|
)
|
Annuities
|
9.9
|
|
|
(8.6
|
)
|
|
16.9
|
|
|
(28.9
|
)
|
||||
Individual Life
|
(4.9
|
)
|
|
(0.2
|
)
|
|
(7.6
|
)
|
|
(4.6
|
)
|
||||
Total DAC/VOBA and other intangibles unlocking
|
$
|
3.6
|
|
|
$
|
(13.8
|
)
|
|
$
|
10.9
|
|
|
$
|
(34.7
|
)
|
|
137
|
|
|
Six Months Ended June 30,
|
||||||
($ in millions)
|
2013
|
|
2012
|
||||
Beginning cash and cash equivalents balance
|
$
|
357.5
|
|
|
$
|
1.3
|
|
Sources:
|
|
|
|
||||
Proceeds from issuance of commercial paper, net of repayments
|
—
|
|
|
35.0
|
|
||
Dividends and returns of capital from subsidiaries
|
1,434.0
|
|
|
813.0
|
|
||
Amounts received from subsidiaries under tax sharing arrangements, net
|
196.1
|
|
|
—
|
|
||
Proceeds from credit facility borrowings, net of repayments
|
—
|
|
|
2,000.0
|
|
||
Proceeds from 2018 Notes offering
|
1,000.0
|
|
|
—
|
|
||
Proceeds from 2053 Notes offering
|
750.0
|
|
|
—
|
|
||
Proceeds from Initial Public Offering, net
|
572.0
|
|
|
—
|
|
||
Other, net
|
—
|
|
|
64.1
|
|
||
Total sources
|
3,952.1
|
|
|
2,912.1
|
|
||
Uses:
|
|
|
|
||||
Payment of interest expense
|
31.2
|
|
|
14.6
|
|
||
Capital provided to subsidiaries
|
2,062.0
|
|
|
400.0
|
|
||
Repayments of loans from subsidiaries, net of new issuances
|
12.8
|
|
|
2,127.7
|
|
||
Repayment of commercial paper, net of issuances
|
192.0
|
|
|
—
|
|
||
Repayment of credit facility borrowings
|
1,350.0
|
|
|
—
|
|
||
New issuances of loans to subsidiaries, net of repayments
|
56.7
|
|
|
57.0
|
|
||
Amounts paid to subsidiaries under tax sharing arrangements, net
|
—
|
|
|
227.8
|
|
||
Other, net
|
28.8
|
|
|
—
|
|
||
Total uses
|
3,733.5
|
|
|
2,827.1
|
|
||
Net increase in cash and cash equivalents
|
218.6
|
|
|
85.0
|
|
||
Ending cash and cash equivalents balance
|
$
|
576.1
|
|
|
$
|
86.3
|
|
|
138
|
|
($ in millions)
|
Beginning Balance
|
|
Issuance
|
|
Maturities and Repayment
|
|
Other Changes
|
|
Ending Balance
|
||||||||||
Short-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial paper
|
$
|
192.0
|
|
|
$
|
474.9
|
|
|
$
|
(666.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Current portion of long-term debt
|
872.6
|
|
|
—
|
|
|
(734.3
|
)
|
|
0.3
|
|
|
138.6
|
|
|||||
Total short-term debt
|
$
|
1,064.6
|
|
|
$
|
474.9
|
|
|
$
|
(1,401.2
|
)
|
|
$
|
0.3
|
|
|
$
|
138.6
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities in issue
|
$
|
1,500.4
|
|
|
$
|
1,748.2
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
3,249.4
|
|
Borrowings from ING V
(1)
|
500.0
|
|
|
—
|
|
|
(350.0
|
)
|
|
—
|
|
|
150.0
|
|
|||||
Windsor property loan
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|||||
Syndicated Bank Term Loan
|
1,350.0
|
|
|
—
|
|
|
(1,350.0
|
)
|
|
—
|
|
|
—
|
|
|||||
Surplus notes
|
688.4
|
|
|
—
|
|
|
(688.4
|
)
|
|
—
|
|
|
—
|
|
|||||
Subtotal
|
4,043.7
|
|
|
1,748.2
|
|
|
(2,388.4
|
)
|
|
0.8
|
|
|
3,404.3
|
|
|||||
Less: Current portion of long-term debt
|
872.6
|
|
|
—
|
|
|
(734.3
|
)
|
|
0.3
|
|
|
138.6
|
|
|||||
Total long-term debt
|
$
|
3,171.1
|
|
|
$
|
1,748.2
|
|
|
$
|
(1,654.1
|
)
|
|
$
|
0.5
|
|
|
$
|
3,265.7
|
|
|
139
|
|
•
|
no more than $400.0 million as of December 31, 2015;
|
•
|
no more than $300.0 million as of December 31, 2016;
|
•
|
no more than $200.0 million as of December 31, 2017;
|
•
|
no more than $100.0 million as of December 31, 2018;
|
•
|
and zero as of December 31, 2019.
|
|
140
|
|
|
141
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Obligor / Applicant
|
|
Liability Supported
|
|
Secured/ Unsecured
|
|
Committed/ Uncommitted
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
|
Unused Commitment
|
||||||
ING U.S., Inc.
(1)
|
|
|
|
Unsecured
|
|
Committed
|
|
04/20/15
|
|
$
|
3,500.0
|
|
|
$
|
2,210.8
|
|
|
$
|
1,289.2
|
|
|
|
Individual Life
|
|
|
|
|
|
|
|
|
|
621.0
|
|
|
|
|||||
|
|
Hannover Re block
|
|
|
|
|
|
|
|
|
|
179.0
|
|
|
|
|||||
|
|
CBVA
|
|
|
|
|
|
|
|
|
|
1,200.0
|
|
|
|
|||||
|
|
Retirement Solutions
|
|
|
|
|
|
|
|
|
|
137.0
|
|
|
|
|||||
|
|
Other
|
|
|
|
|
|
|
|
|
|
73.8
|
|
|
|
|||||
ING U.S., Inc. / SLDI, Roaring River LLC
(1)(2)
|
|
Individual Life
|
|
Unsecured
|
|
Uncommitted
|
|
02/28/13
|
|
15.0
|
|
|
15.0
|
|
|
—
|
|
|||
ING U.S., Inc. / SLDI
|
|
Hannover Re block
|
|
Unsecured
|
|
Committed
|
|
08/19/21
|
|
750.0
|
|
|
750.0
|
|
|
—
|
|
|||
ING U.S., Inc. / SLDI
|
|
Hannover Re block
|
|
Unsecured
|
|
Committed
|
|
11/09/21
|
|
750.0
|
|
|
750.0
|
|
|
—
|
|
|||
SLDI
(1)
|
|
Hannover Re block
|
|
Unsecured
|
|
Committed
|
|
12/31/13
|
|
825.0
|
|
|
825.0
|
|
|
—
|
|
|||
ING U.S., Inc. / SLDI
|
|
Hannover Re block
|
|
Unsecured
|
|
Committed
|
|
12/27/22
|
|
750.0
|
|
|
750.0
|
|
|
—
|
|
|||
ING U.S., Inc. / SLDI
(1)(2)
|
|
Hannover Re block
|
|
Unsecured
|
|
Uncommitted
|
|
06/30/13
|
|
225.6
|
|
|
225.6
|
|
|
—
|
|
|||
ReliaStar Life Insurance Company
|
|
Institutional Spread Products
|
|
Secured
|
|
Committed
|
|
Conditional
|
|
265.0
|
|
|
265.0
|
|
|
—
|
|
|||
ING U.S., Inc. / SLDI
|
|
Individual Life
|
|
Unsecured
|
|
Committed
|
|
12/31/25
|
|
475.0
|
|
|
475.0
|
|
|
—
|
|
|||
ING U.S., Inc.
|
|
Other
|
|
Unsecured
|
|
Uncommitted
|
|
Various dates
|
|
2.1
|
|
|
2.1
|
|
|
—
|
|
|||
ING U.S., Inc.
|
|
Other
|
|
Secured
|
|
Uncommitted
|
|
Various dates
|
|
10.0
|
|
|
4.7
|
|
|
—
|
|
|||
ING U.S., Inc. / Roaring River III LLC
|
|
Individual Life
|
|
Unsecured
|
|
Committed
|
|
06/30/22
|
|
1,151.2
|
|
|
520.0
|
|
|
631.2
|
|
|||
ING U.S., Inc. / Roaring River II LLC
|
|
Individual Life
|
|
Unsecured
|
|
Committed
|
|
12/31/19
|
|
995.0
|
|
|
520.0
|
|
|
475.0
|
|
|||
Total
|
|
|
|
|
|
|
|
|
|
$
|
9,713.9
|
|
|
$
|
7,313.2
|
|
|
$
|
2,395.4
|
|
|
142
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Reserve Type
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
ING U.S., Inc.
|
|
Credit Facility
|
|
XXX
|
|
04/20/15
|
|
$
|
621.0
|
|
|
$
|
621.0
|
|
ING U.S., Inc.
(1)
|
|
Credit Facility
|
|
Other
|
|
02/28/13
|
|
15.0
|
|
|
15.0
|
|
||
ING U.S., Inc./Roaring River III LLC
|
|
Trust Note
|
|
XXX
|
|
06/30/22
|
|
1,151.2
|
|
|
520.0
|
|
||
ING U.S., Inc. / SLDI
|
|
LOC Facility
|
|
AG38
|
|
12/31/25
|
|
475.0
|
|
|
475.0
|
|
||
ING U.S., Inc. / Roaring River II LLC
|
|
LOC Facility
|
|
XXX
|
|
12/31/19
|
|
995.0
|
|
|
520.0
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
3,257.2
|
|
|
$
|
2,151.0
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Reserve Type
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
ING U.S., Inc.
|
|
Credit Facility
|
|
XXX/AG38
|
|
04/20/15
|
|
$
|
179.0
|
|
|
$
|
179.0
|
|
ING U.S., Inc. / SLDI
|
|
Collateral Note
|
|
XXX/AG38
|
|
08/19/21
|
|
750.0
|
|
|
750.0
|
|
||
ING U.S., Inc. / SLDI
|
|
Collateral Note
|
|
XXX/AG38
|
|
11/09/21
|
|
750.0
|
|
|
750.0
|
|
||
ING U.S., Inc. / SLDI
|
|
Collateral Note
|
|
XXX/AG38
|
|
12/27/22
|
|
750.0
|
|
|
750.0
|
|
||
SLDI
|
|
Collateral Note
|
|
XXX/AG38
|
|
12/31/13
|
|
825.0
|
|
|
825.0
|
|
||
ING U.S., Inc. / SLDI
(1)
|
|
LOC Facility
|
|
XXX/AG38
|
|
06/30/13
|
|
225.6
|
|
|
225.6
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
3,479.6
|
|
|
$
|
3,479.6
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Product
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
ING U.S., Inc. / SLDI
|
|
Credit Facility
|
|
GMWBL/GMIB
|
|
04/20/15
|
|
$
|
1,200.0
|
|
|
$
|
1,200.0
|
|
Total
|
|
|
|
|
|
|
|
$
|
1,200.0
|
|
|
$
|
1,200.0
|
|
|
143
|
|
•
|
$15.0 million
in LOC issued by ING Bank and used to support the reinsurance obligations of our captive reinsurance subsidiary;
|
•
|
$644.8 million
aggregate par amount of Aetna Notes issued by Lion Holdings.
|
|
144
|
|
Company
|
|
A.M. Best
|
|
Fitch
|
|
Moody's
|
|
S&P
|
ING U.S., Inc. (Commercial Paper)
|
|
NR
|
|
F2 (2 of 7)
|
|
P-2 (2 of 4)
|
|
A-2 (2 of 8)
|
ING U.S., Inc. (Long-term Issuer Credit)
|
|
bbb (4 of 10)
|
|
BBB (4 of 11)
|
|
Baa3 (LT Issuer Domestic) (4 of 9)
|
|
BBB- (4 of 11)
|
|
|
|
|
|
|
Baa2
|
|
|
|
|
|
|
|
|
(Senior Unsecured Foreign) (4 of 9)
|
|
|
ING U.S., Inc. (Senior Unsecured Debt)
(1)
|
|
bbb (4 of 10)
|
|
BBB- (4 of 9)
|
|
Baa3 (4 of 9)
|
|
BBB- (4 of 9)
|
ING U.S., Inc. (Junior Subordinated Debt)
|
|
bb+ (5 of 10)
|
|
BB (5 of 9)
|
|
Ba1(hyb) (5 of 9)
|
|
BB (5 of 9)
|
ING Life Insurance and Annuity Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A- (3 of 9)
|
|
A3 (3 of 9)
|
|
A- (3 of 9)
|
ING USA Annuity & Life Insurance
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A- (3 of 9)
|
|
A3 (3 of 9)
|
|
A- (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
P-2 (2 of 4)
|
|
A-2 (2 of 8)
|
ReliaStar Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A- (3 of 9)
|
|
A3 (3 of 9)
|
|
A- (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-2 (2 of 8)
|
Security Life of Denver Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A- (3 of 9)
|
|
A3 (3 of 9)
|
|
A- (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
P-2 (2 of 4)
|
|
A-2 (2 of 8)
|
Midwestern United Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A- (4 of 16)
|
|
NR
|
|
NR
|
|
A- (3 of 9)
|
Lion Connecticut Holdings Inc.
|
|
|
|
|
|
|
|
|
Long-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
Baa3 (LT Issuer) (4 of 9)
|
|
BBB- (4 of 11)
|
|
145
|
|
Rating Agency
|
|
Financial Strength Rating Scale
|
|
Long-term Credit Rating Scale
|
|
Senior Unsecured Debt Credit Rating Scale
|
|
Short-term Credit Rating Scale
|
A.M. Best
(1)
|
|
"A++" to "S"
|
|
"aaa" to "rs"
|
|
"aaa" to "d"
|
|
"AMB-1+" to "d"
|
Fitch
(2)
|
|
"AAA" to "C"
|
|
"AAA" to "D"
|
|
"AAA" to "C"
|
|
"F1" to "D"
|
Moody’s
(3)
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Prime-1" to "Not Prime"
|
S&P
(4)
|
|
"AAA’ to "R"
|
|
"AAA" to "D"
|
|
"AAA" to "D"
|
|
"A-1" to "D"
|
•
|
On July 26, 2013, ING U.S., Inc. issued $400.0 million of senior unsecured notes due July 15, 2043 which were assigned a BBB- rating from S&P, a bbb rating from A.M. Best, a Baa3 rating from Moody's and a BBB- rating from Fitch. All ratings were assigned with a Stable outlook.
|
•
|
On July 8, 2013, Fitch affirmed the ratings of ING U.S., Inc. and its subsidiaries.
|
•
|
On June 14, 2013, A.M. Best affirmed the ratings of ING U.S., Inc. and its subsidiaries.
|
•
|
On May 16, 2013, ING U.S., Inc. issued $750.0 million of junior subordinated notes due May 15, 2053 which were assigned a BB junior subordinated rating from S&P, a bb+ rating from A.M. Best, a Ba1(hyb) rating from Moody's and a BB rating from Fitch. All ratings were assigned with a stable outlook.
|
•
|
On May 14, 2013, Moody's affirmed the ratings of ING U.S., Inc. and its subsidiaries.
|
•
|
On May 14, 2013, S&P affirmed the ratings of ING U.S., Inc. and its subsidiaries under its revised insurance criteria.
|
•
|
On May 6, 2013, following our announcement that we completed our recent IPO, Moody's commented that the completion of the IPO is credit positive for ING U.S., Inc.
|
•
|
On May 2, 2013, S&P stated that ING U.S., Inc.'s announcement that it priced its IPO will not affect the ratings or outlook on ING U.S., Inc. or any of its rated insurance subsidiaries.
|
•
|
On February 7, 2013, Fitch assigned a BBB- rating to our $1.0 billion 2018 Notes. On January 7, 2013, Fitch affirmed the BBB issuer default rating and the BBB- senior debt rating of ING U.S., Inc. as well as the A- insurer financial strength rating of its operating subsidiaries. Furthermore, Fitch removed all ratings from Ratings Watch Evolving and assigned a Stable outlook to the ratings.
|
•
|
On February 7, 2013, A.M. Best assigned a "bbb" debt rating to our $1.0 billion 2018 Notes with a Stable outlook.
|
|
146
|
|
•
|
On February 7, 2013 Moody's assigned a Baa3 senior debt rating to our $1.0 billion 2018 Notes with a Stable outlook.
|
•
|
On February 6, 2013, S&P assigned a BBB- senior unsecured debt rating to our $1.0 billion 2018 Notes.
|
|
147
|
|
|
148
|
|
|
149
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||
($ in millions)
|
Carrying
Value
|
|
%
|
|
Carrying
Value
|
|
%
|
||||||
Fixed maturities, available-for-sale, excluding securities pledged
|
$
|
69,843.4
|
|
|
78.0
|
%
|
|
$
|
70,910.3
|
|
|
74.2
|
%
|
Fixed maturities, at fair value using the fair value option
|
2,771.6
|
|
|
3.1
|
%
|
|
2,771.3
|
|
|
2.8
|
%
|
||
Equity securities, available-for-sale
|
281.0
|
|
|
0.3
|
%
|
|
340.1
|
|
|
0.4
|
%
|
||
Short-term investments
(1)
|
2,404.8
|
|
|
2.7
|
%
|
|
5,991.2
|
|
|
6.3
|
%
|
||
Mortgage loans on real estate
|
8,929.1
|
|
|
10.0
|
%
|
|
8,662.3
|
|
|
9.1
|
%
|
||
Policy loans
|
2,144.9
|
|
|
2.4
|
%
|
|
2,200.3
|
|
|
2.3
|
%
|
||
Limited partnerships/corporations
|
430.2
|
|
|
0.5
|
%
|
|
465.1
|
|
|
0.5
|
%
|
||
Derivatives
|
1,174.4
|
|
|
1.3
|
%
|
|
2,374.5
|
|
|
2.5
|
%
|
||
Other investments
|
168.4
|
|
|
0.2
|
%
|
|
167.0
|
|
|
0.2
|
%
|
||
Securities pledged
(2)
|
1,357.0
|
|
|
1.5
|
%
|
|
1,605.5
|
|
|
1.7
|
%
|
||
Total investments
|
$
|
89,504.8
|
|
|
100.0
|
%
|
|
$
|
95,487.6
|
|
|
100.0
|
%
|
|
June 30, 2013
|
||||||||||||
($ in millions)
|
Amortized Cost
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||
U.S. Treasuries
|
$
|
5,610.1
|
|
|
8.0
|
%
|
|
$
|
5,922.7
|
|
|
8.0
|
%
|
U.S. Government agencies and authorities
|
702.0
|
|
|
1.1
|
%
|
|
738.1
|
|
|
1.0
|
%
|
||
State, municipalities and political subdivisions
|
278.3
|
|
|
0.4
|
%
|
|
292.5
|
|
|
0.4
|
%
|
||
U.S. corporate securities
|
35,244.5
|
|
|
50.4
|
%
|
|
37,066.9
|
|
|
50.1
|
%
|
||
Foreign securities
(1)
|
15,025.9
|
|
|
21.5
|
%
|
|
15,747.9
|
|
|
21.3
|
%
|
||
Residential mortgage-backed securities
|
6,863.2
|
|
|
9.8
|
%
|
|
7,577.0
|
|
|
10.2
|
%
|
||
Commercial mortgage-backed securities
|
4,014.6
|
|
|
5.7
|
%
|
|
4,425.9
|
|
|
6.0
|
%
|
||
Other asset-backed securities
|
2,163.0
|
|
|
3.1
|
%
|
|
2,201.0
|
|
|
3.0
|
%
|
||
Total fixed maturities, including securities pledged
|
$
|
69,901.6
|
|
|
100.0
|
%
|
|
$
|
73,972.0
|
|
|
100.0
|
%
|
(1)
Primarily U.S. dollar denominated.
|
|
150
|
|
•
|
when three ratings are received, the middle rating is applied;
|
•
|
when two ratings are received, the lower rating is applied;
|
•
|
when a single rating is received, the ARO rating is applied; and
|
•
|
when ratings are unavailable, an internal rating is applied.
|
|
151
|
|
|
152
|
|
|
153
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
($ in millions)
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Due to mature:
|
|
|
|
|
|
|
|
||||||||
One year or less
|
$
|
2,390.5
|
|
|
$
|
2,471.6
|
|
|
$
|
2,820.9
|
|
|
$
|
2,918.1
|
|
After one year through five years
|
15,121.5
|
|
|
15,862.9
|
|
|
14,380.3
|
|
|
15,353.4
|
|
||||
After five years through ten years
|
19,373.8
|
|
|
19,928.2
|
|
|
17,372.7
|
|
|
19,179.7
|
|
||||
After ten years
|
19,975.0
|
|
|
21,505.4
|
|
|
18,963.3
|
|
|
22,657.9
|
|
||||
Mortgage-backed securities
|
10,877.8
|
|
|
12,002.9
|
|
|
11,123.1
|
|
|
12,613.4
|
|
||||
Other asset-backed securities
|
2,163.0
|
|
|
2,201.0
|
|
|
2,536.4
|
|
|
2,564.6
|
|
||||
Fixed maturities, including securities pledged
|
$
|
69,901.6
|
|
|
$
|
73,972.0
|
|
|
$
|
67,196.7
|
|
|
$
|
75,287.1
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
($ in millions)
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
2,626.9
|
|
|
$
|
58.2
|
|
|
$
|
45.5
|
|
|
$
|
6.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,672.4
|
|
|
$
|
64.6
|
|
U.S. Government agencies and authorities
|
56.9
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56.9
|
|
|
0.5
|
|
||||||||
U.S. corporate, state and municipalities
|
8,739.5
|
|
|
457.8
|
|
|
723.2
|
|
|
82.7
|
|
|
195.4
|
|
|
$
|
25.8
|
|
|
9,658.1
|
|
|
566.3
|
|
|||||||
Foreign
|
3,316.3
|
|
|
185.9
|
|
|
103.4
|
|
|
9.2
|
|
|
201.6
|
|
|
25.0
|
|
|
3,621.3
|
|
|
220.1
|
|
||||||||
Residential mortgage-backed
|
1,807.4
|
|
|
39.2
|
|
|
195.9
|
|
|
7.7
|
|
|
384.8
|
|
|
48.8
|
|
|
2,388.1
|
|
|
95.7
|
|
||||||||
Commercial mortgage-backed
|
—
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
40.9
|
|
|
3.6
|
|
|
44.5
|
|
|
3.6
|
|
||||||||
Other asset-backed
|
257.0
|
|
|
1.7
|
|
|
14.9
|
|
|
0.1
|
|
|
423.2
|
|
|
50.7
|
|
|
695.1
|
|
|
52.5
|
|
||||||||
Total
|
$
|
16,804.0
|
|
|
$
|
743.3
|
|
|
$
|
1,086.5
|
|
|
$
|
106.1
|
|
|
$
|
1,245.9
|
|
|
$
|
153.9
|
|
|
$
|
19,136.4
|
|
|
$
|
1,003.3
|
|
|
154
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
($ in millions)
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
451.2
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
451.2
|
|
|
$
|
1.8
|
|
U.S. Government agencies and authorities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
U.S. corporate, state and municipalities
|
1,333.4
|
|
|
19.2
|
|
|
116.5
|
|
|
3.0
|
|
|
231.2
|
|
|
26.6
|
|
|
1,681.1
|
|
|
48.8
|
|
||||||||
Foreign
|
360.2
|
|
|
12.7
|
|
|
59.8
|
|
|
7.4
|
|
|
314.9
|
|
|
39.2
|
|
|
734.9
|
|
|
59.3
|
|
||||||||
Residential mortgage-backed
|
369.3
|
|
|
6.4
|
|
|
42.0
|
|
|
2.1
|
|
|
585.1
|
|
|
78.2
|
|
|
996.4
|
|
|
86.7
|
|
||||||||
Commercial mortgage-backed
|
22.0
|
|
|
0.2
|
|
|
15.3
|
|
|
1.7
|
|
|
44.4
|
|
|
4.2
|
|
|
81.7
|
|
|
6.1
|
|
||||||||
Other asset-backed
|
70.2
|
|
|
—
|
|
|
7.0
|
|
|
1.2
|
|
|
609.2
|
|
|
88.8
|
|
|
686.4
|
|
|
90.0
|
|
||||||||
Total
|
$
|
2,606.3
|
|
|
$
|
40.3
|
|
|
$
|
240.6
|
|
|
$
|
15.4
|
|
|
$
|
1,784.8
|
|
|
$
|
237.0
|
|
|
$
|
4,631.7
|
|
|
$
|
292.7
|
|
|
155
|
|
($ in millions)
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
NAIC Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
1
|
|
$
|
2,316.2
|
|
|
$
|
2,911.4
|
|
|
91.4
|
%
|
|
$
|
2,526.4
|
|
|
$
|
3,323.1
|
|
|
91.0
|
%
|
2
|
|
6.5
|
|
|
10.2
|
|
|
0.3
|
%
|
|
5.1
|
|
|
6.9
|
|
|
0.2
|
%
|
||||
3
|
|
14.6
|
|
|
28.0
|
|
|
0.9
|
%
|
|
11.6
|
|
|
25.0
|
|
|
0.7
|
%
|
||||
4
|
|
14.0
|
|
|
21.6
|
|
|
0.7
|
%
|
|
32.4
|
|
|
46.0
|
|
|
1.3
|
%
|
||||
5
|
|
41.3
|
|
|
58.1
|
|
|
1.8
|
%
|
|
40.1
|
|
|
59.6
|
|
|
1.6
|
%
|
||||
6
|
|
92.7
|
|
|
156.4
|
|
|
4.9
|
%
|
|
108.9
|
|
|
188.6
|
|
|
5.2
|
%
|
||||
|
|
$
|
2,485.3
|
|
|
$
|
3,185.7
|
|
|
100.0
|
%
|
|
$
|
2,724.5
|
|
|
$
|
3,649.2
|
|
|
100.0
|
%
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
($ in millions)
|
Notional
Amount
|
|
Assets
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount
|
|
Assets
Fair
Value
|
|
Liability
Fair
Value
|
||||||||||||
Derivatives non-qualifying for hedge accounting:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Contracts
|
$
|
33,699.3
|
|
|
$
|
599.4
|
|
|
$
|
733.0
|
|
|
$
|
34,634.2
|
|
|
$
|
773.1
|
|
|
$
|
1,005.8
|
|
($ in millions)
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
Tranche Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Inverse Floater
|
|
$
|
883.4
|
|
|
$
|
1,266.9
|
|
|
39.8
|
%
|
|
$
|
1,008.6
|
|
|
$
|
1,518.6
|
|
|
41.7
|
%
|
Interest Only (IO)
|
|
262.8
|
|
|
301.5
|
|
|
9.5
|
%
|
|
225.5
|
|
|
264.4
|
|
|
7.2
|
%
|
||||
Inverse IO
|
|
1,054.6
|
|
|
1,328.1
|
|
|
41.7
|
%
|
|
1,196.7
|
|
|
1,565.6
|
|
|
42.9
|
%
|
||||
Principal Only (PO)
|
|
219.1
|
|
|
222.9
|
|
|
7.0
|
%
|
|
205.4
|
|
|
211.2
|
|
|
5.8
|
%
|
||||
Floater
|
|
58.2
|
|
|
58.4
|
|
|
1.8
|
%
|
|
77.4
|
|
|
78.2
|
|
|
2.1
|
%
|
||||
Other
|
|
7.2
|
|
|
7.9
|
|
|
0.2
|
%
|
|
10.9
|
|
|
11.2
|
|
|
0.3
|
%
|
||||
Total
|
|
$
|
2,485.3
|
|
|
$
|
3,185.7
|
|
|
100.0
|
%
|
|
$
|
2,724.5
|
|
|
$
|
3,649.2
|
|
|
100.0
|
%
|
|
156
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net investment income (loss)
|
$
|
199.5
|
|
|
$
|
286.7
|
|
|
$
|
410.1
|
|
|
$
|
573.0
|
|
Net realized capital gains (losses)
(1)
|
(239.4
|
)
|
|
8.8
|
|
|
(393.7
|
)
|
|
(161.8
|
)
|
||||
Total income (pre-tax)
|
$
|
(39.9
|
)
|
|
$
|
295.5
|
|
|
$
|
16.4
|
|
|
$
|
411.2
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating income before income taxes
|
$
|
77.4
|
|
|
$
|
147.6
|
|
|
$
|
167.4
|
|
|
$
|
279.0
|
|
Realized gains/losses including OTTI
|
$
|
(2.0
|
)
|
|
$
|
1.2
|
|
|
(2.5
|
)
|
|
1.2
|
|
||
Fair value adjustments
|
(115.3
|
)
|
|
146.7
|
|
|
(148.5
|
)
|
|
131.0
|
|
||||
Non-operating income
|
$
|
(117.3
|
)
|
|
$
|
147.9
|
|
|
$
|
(151.0
|
)
|
|
$
|
132.2
|
|
Income before income taxes
|
$
|
(39.9
|
)
|
|
$
|
295.5
|
|
|
$
|
16.4
|
|
|
$
|
411.2
|
|
|
157
|
|
|
% of Total Subprime Mortgage-backed Securities
|
||||||||||
|
NAIC Designation
|
|
ARO Ratings
|
|
Vintage
|
||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
1
|
58.3
|
%
|
|
AAA
|
0.4
|
%
|
|
2007
|
28.7
|
%
|
|
2
|
8.3
|
%
|
|
AA
|
1.1
|
%
|
|
2006
|
32.7
|
%
|
|
3
|
22.7
|
%
|
|
A
|
5.4
|
%
|
|
2005 and prior
|
38.6
|
%
|
|
4
|
9.5
|
%
|
|
BBB
|
6.0
|
%
|
|
|
100.0
|
%
|
|
5
|
1.0
|
%
|
|
BB and below
|
87.1
|
%
|
|
|
|
|
|
6
|
0.2
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
December 31, 2012
|
|
|
|
|
|
|
|
|
|||
|
1
|
60.3
|
%
|
|
AAA
|
1.1
|
%
|
|
2007
|
29.1
|
%
|
|
2
|
11.9
|
%
|
|
AA
|
1.0
|
%
|
|
2006
|
36.8
|
%
|
|
3
|
16.7
|
%
|
|
A
|
5.4
|
%
|
|
2005 and prior
|
34.1
|
%
|
|
4
|
8.1
|
%
|
|
BBB
|
6.0
|
%
|
|
|
100.0
|
%
|
|
5
|
2.8
|
%
|
|
BB and below
|
86.5
|
%
|
|
|
|
|
|
6
|
0.2
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
158
|
|
|
% of Total Alt-A Mortgage-backed Securities
|
||||||||||
|
NAIC Designation
|
|
ARO Ratings
|
|
Vintage
|
||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
1
|
43.6
|
%
|
|
AAA
|
0.1
|
%
|
|
2007
|
21.1
|
%
|
|
2
|
12.9
|
%
|
|
AA
|
0.3
|
%
|
|
2006
|
25.9
|
%
|
|
3
|
24.4
|
%
|
|
A
|
1.8
|
%
|
|
2005 and prior
|
53.0
|
%
|
|
4
|
15.6
|
%
|
|
BBB
|
3.7
|
%
|
|
|
100.0
|
%
|
|
5
|
2.8
|
%
|
|
BB and below
|
94.1
|
%
|
|
|
|
|
|
6
|
0.7
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
December 31, 2012
|
|
|
|
|
|
|
|
|
|||
|
1
|
34.1
|
%
|
|
AAA
|
0.2
|
%
|
|
2007
|
20.4
|
%
|
|
2
|
11.9
|
%
|
|
AA
|
1.2
|
%
|
|
2006
|
25.9
|
%
|
|
3
|
18.8
|
%
|
|
A
|
1.5
|
%
|
|
2005 and prior
|
53.7
|
%
|
|
4
|
26.9
|
%
|
|
BBB
|
4.1
|
%
|
|
|
100.0
|
%
|
|
5
|
7.5
|
%
|
|
BB and below
|
93.0
|
%
|
|
|
|
|
|
6
|
0.8
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
159
|
|
|
% of Total CMBS
|
||||||||||
|
NAIC Designation
|
|
ARO Ratings
|
|
Vintage
|
||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
1
|
98.7
|
%
|
|
AAA
|
37.3
|
%
|
|
2008
|
0.2
|
%
|
|
2
|
0.9
|
%
|
|
AA
|
18.4
|
%
|
|
2007
|
37.0
|
%
|
|
3
|
0.3
|
%
|
|
A
|
11.1
|
%
|
|
2006
|
31.4
|
%
|
|
4
|
0.1
|
%
|
|
BBB
|
18.1
|
%
|
|
2005 and prior
|
31.4
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
15.1
|
%
|
|
|
100.0
|
%
|
|
6
|
—
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
December 31, 2012
|
|
|
|
|
|
|
|
|
|||
|
1
|
98.3
|
%
|
|
AAA
|
38.1
|
%
|
|
2008
|
0.3
|
%
|
|
2
|
1.4
|
%
|
|
AA
|
17.2
|
%
|
|
2007
|
37.4
|
%
|
|
3
|
0.2
|
%
|
|
A
|
11.2
|
%
|
|
2006
|
30.2
|
%
|
|
4
|
0.1
|
%
|
|
BBB
|
17.8
|
%
|
|
2005 and prior
|
32.1
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
15.7
|
%
|
|
|
100.0
|
%
|
|
6
|
—
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
160
|
|
|
% of Total Other ABS
|
||||||||||
|
NAIC Designation
|
|
ARO Ratings
|
|
Vintage
|
||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|||
|
1
|
98.4
|
%
|
|
AAA
|
92.7
|
%
|
|
2013
|
3.6
|
%
|
|
2
|
0.9
|
%
|
|
AA
|
2.1
|
%
|
|
2012
|
23.5
|
%
|
|
3
|
—
|
%
|
|
A
|
3.6
|
%
|
|
2011
|
12.6
|
%
|
|
4
|
—
|
%
|
|
BBB
|
0.9
|
%
|
|
2010
|
5.4
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
0.7
|
%
|
|
2009
|
2.2
|
%
|
|
6
|
0.7
|
%
|
|
|
100.0
|
%
|
|
2008
|
5.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
2007 and prior
|
47.7
|
%
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|||
December 31, 2012
|
|
|
|
|
|
|
|
|
|||
|
1
|
97.7
|
%
|
|
AAA
|
91.9
|
%
|
|
2012
|
24.6
|
%
|
|
2
|
1.7
|
%
|
|
AA
|
0.9
|
%
|
|
2011
|
14.9
|
%
|
|
3
|
0.1
|
%
|
|
A
|
4.9
|
%
|
|
2010
|
5.8
|
%
|
|
4
|
—
|
%
|
|
BBB
|
1.7
|
%
|
|
2009
|
2.1
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
0.6
|
%
|
|
2008
|
5.9
|
%
|
|
6
|
0.5
|
%
|
|
|
100.0
|
%
|
|
2007
|
18.4
|
%
|
|
|
100.0
|
%
|
|
|
|
|
2006 and prior
|
28.3
|
%
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
161
|
|
($ in millions)
|
June 30, 2013
|
|
December 31, 2012
|
||||
Commercial mortgage loans
|
$
|
8,933.2
|
|
|
$
|
8,666.2
|
|
Collective valuation allowance
|
(4.1
|
)
|
|
(3.9
|
)
|
||
Total net commercial mortgage loans
|
$
|
8,929.1
|
|
|
$
|
8,662.3
|
|
($ in millions)
|
June 30, 2013
|
|
December 31, 2012
|
||||
Collective valuation allowance for losses, balance at January 1
|
$
|
3.9
|
|
|
$
|
4.4
|
|
Addition to (reduction of) allowance for losses
|
0.2
|
|
|
(0.5
|
)
|
||
Collective valuation allowance for losses, end of period
|
$
|
4.1
|
|
|
$
|
3.9
|
|
($ in millions)
|
30 days or less past due
|
|
31 to 90 days past due
|
|
91 to 180 days past due
|
|
181 days or more past due
|
|
Total
|
||||||||||
June 30, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.0
|
|
|
$
|
9.0
|
|
December 31, 2012
|
—
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
|
9.0
|
|
|
162
|
|
|
163
|
|
|
164
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Fixed maturities
|
$
|
980.7
|
|
|
$
|
1,058.4
|
|
|
$
|
1,993.3
|
|
|
$
|
2,138.3
|
|
Equity securities, available-for-sale
|
0.5
|
|
|
5.9
|
|
|
3.1
|
|
|
9.1
|
|
||||
Mortgage loans on real estate
|
125.5
|
|
|
133.0
|
|
|
243.7
|
|
|
255.4
|
|
||||
Policy loans
|
29.7
|
|
|
30.7
|
|
|
59.6
|
|
|
61.4
|
|
||||
Short-term investments and cash equivalents
|
1.0
|
|
|
1.9
|
|
|
1.9
|
|
|
2.9
|
|
||||
Other
|
(24.4
|
)
|
|
(86.9
|
)
|
|
11.5
|
|
|
(45.9
|
)
|
||||
Gross investment income
|
1,113.0
|
|
|
1,143.0
|
|
|
2,313.1
|
|
|
2,421.2
|
|
||||
Less: investment expenses
|
0.8
|
|
|
4.1
|
|
|
2.2
|
|
|
4.9
|
|
||||
Net investment income
|
$
|
1,112.2
|
|
|
$
|
1,138.9
|
|
|
$
|
2,310.9
|
|
|
$
|
2,416.3
|
|
|
165
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Fixed maturities, available-for-sale, including securities pledged
|
$
|
(3.0
|
)
|
|
$
|
53.8
|
|
|
$
|
6.4
|
|
|
$
|
182.1
|
|
Fixed maturities, at fair value option
|
(217.9
|
)
|
|
2.5
|
|
|
(325.5
|
)
|
|
(122.6
|
)
|
||||
Equity securities, available-for-sale
|
(1.9
|
)
|
|
(0.9
|
)
|
|
(1.7
|
)
|
|
1.7
|
|
||||
Derivatives
|
(706.2
|
)
|
|
1,035.1
|
|
|
(1,805.9
|
)
|
|
(633.3
|
)
|
||||
Embedded derivatives-fixed maturities
|
(50.2
|
)
|
|
19.8
|
|
|
(73.5
|
)
|
|
3.6
|
|
||||
Embedded derivatives-product guarantees
|
413.5
|
|
|
(626.5
|
)
|
|
759.8
|
|
|
(196.4
|
)
|
||||
Other investments
|
(0.2
|
)
|
|
1.9
|
|
|
(0.3
|
)
|
|
0.7
|
|
||||
Net realized capital gains (losses)
|
$
|
(565.9
|
)
|
|
$
|
485.7
|
|
|
$
|
(1,440.7
|
)
|
|
$
|
(764.2
|
)
|
|
166
|
|
|
167
|
|
|
Fixed Maturities and Equity Securities
|
|
|
|
Derivative Assets
|
|
|
||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
Sovereign
|
|
Financial
Institutions
|
|
Non-Financial
Institutions
|
|
Total (Fair Value)
|
|
Total
(Amortized
Cost)
|
|
Loan and
Receivables
Sovereign
(Amortized
Cost)
|
|
Sovereign
|
|
Financial
Institutions
|
|
Non-Financial
Institutions
|
|
Less:
Margin
&
Collateral
|
|
Total
(Fair
Value)
|
|
Net Non-US
Funded at
June 30, 2013
(1)
|
||||||||||||||||||||||||
Ireland
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
315.0
|
|
|
$
|
315.0
|
|
|
$
|
302.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
316.9
|
|
Italy
|
—
|
|
|
—
|
|
|
267.3
|
|
|
267.3
|
|
|
253.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267.3
|
|
||||||||||||
Portugal
|
—
|
|
|
—
|
|
|
9.8
|
|
|
9.8
|
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.8
|
|
||||||||||||
Spain
|
—
|
|
|
—
|
|
|
238.7
|
|
|
238.7
|
|
|
230.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238.7
|
|
||||||||||||
Total Peripheral Europe
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
830.8
|
|
|
$
|
830.8
|
|
|
$
|
793.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
832.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Austria
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.0
|
|
|
$
|
16.0
|
|
|
$
|
15.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.0
|
|
Belgium
|
37.4
|
|
|
—
|
|
|
344.0
|
|
|
381.4
|
|
|
333.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
381.4
|
|
||||||||||||
Bulgaria
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
||||||||||||
Croatia
|
27.1
|
|
|
—
|
|
|
—
|
|
|
27.1
|
|
|
25.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.1
|
|
||||||||||||
Czech Republic
|
—
|
|
|
—
|
|
|
9.9
|
|
|
9.9
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
||||||||||||
Denmark
|
—
|
|
|
10.3
|
|
|
112.3
|
|
|
122.6
|
|
|
114.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122.6
|
|
||||||||||||
Finland
|
—
|
|
|
—
|
|
|
42.4
|
|
|
42.4
|
|
|
40.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42.4
|
|
||||||||||||
France
|
—
|
|
|
95.1
|
|
|
376.6
|
|
|
471.7
|
|
|
447.8
|
|
|
—
|
|
|
—
|
|
|
30.5
|
|
|
—
|
|
|
(16.6
|
)
|
|
47.1
|
|
|
518.8
|
|
||||||||||||
Germany
|
—
|
|
|
51.5
|
|
|
560.7
|
|
|
612.2
|
|
|
571.2
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
625.2
|
|
||||||||||||
Hungary
|
6.1
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
||||||||||||
Iceland
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||||||||
Kazakhstan
|
57.9
|
|
|
—
|
|
|
7.5
|
|
|
65.4
|
|
|
61.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65.4
|
|
||||||||||||
Latvia
|
4.9
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
||||||||||||
Lithuania
|
32.9
|
|
|
—
|
|
|
—
|
|
|
32.9
|
|
|
30.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.9
|
|
||||||||||||
Luxembourg
|
—
|
|
|
—
|
|
|
124.0
|
|
|
124.0
|
|
|
122.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124.0
|
|
||||||||||||
Netherlands
|
—
|
|
|
174.5
|
|
|
1,132.7
|
|
|
1,307.2
|
|
|
1,222.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,307.2
|
|
||||||||||||
Norway
|
—
|
|
|
2.9
|
|
|
238.1
|
|
|
241.0
|
|
|
240.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241.0
|
|
||||||||||||
Russian Federation
|
78.6
|
|
|
—
|
|
|
95.4
|
|
|
174.0
|
|
|
164.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174.0
|
|
||||||||||||
Slovakia
|
5.1
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
||||||||||||
Sweden
|
23.7
|
|
|
19.8
|
|
|
125.6
|
|
|
169.1
|
|
|
156.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169.1
|
|
||||||||||||
Switzerland
|
—
|
|
|
150.2
|
|
|
547.2
|
|
|
697.4
|
|
|
645.8
|
|
|
—
|
|
|
—
|
|
|
20.3
|
|
|
—
|
|
|
(27.6
|
)
|
|
47.9
|
|
|
745.3
|
|
||||||||||||
Turkey
|
22.9
|
|
|
—
|
|
|
37.2
|
|
|
60.1
|
|
|
61.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60.1
|
|
||||||||||||
United Kingdom
|
—
|
|
|
287.8
|
|
|
2,643.5
|
|
|
2,931.3
|
|
|
2,795.4
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
|
—
|
|
|
13.7
|
|
|
7.8
|
|
|
2,939.1
|
|
||||||||||||
Total Non-Peripheral Europe
|
302.5
|
|
|
793.2
|
|
|
6,413.1
|
|
|
7,508.8
|
|
|
7,080.4
|
|
|
—
|
|
|
—
|
|
|
85.3
|
|
|
—
|
|
|
(30.5
|
)
|
|
115.8
|
|
|
7,624.6
|
|
||||||||||||
Total
|
$
|
302.5
|
|
|
$
|
793.2
|
|
|
$
|
7,243.9
|
|
|
$
|
8,339.6
|
|
|
$
|
7,874.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87.2
|
|
|
$
|
—
|
|
|
$
|
(30.5
|
)
|
|
$
|
117.7
|
|
|
$
|
8,457.3
|
|
|
168
|
|
|
169
|
|
|
170
|
|
1.
|
Management of the businesses has primary responsibility for the day-to-day management of risk and forms the first line of defense.
|
2.
|
The risk management function, both at the corporate and the business level, as the second line of defense, has the primary responsibility to align risk taking with strategic planning through risk tolerance and limit setting. Risk managers in the businesses have direct reporting lines to the Chief Risk Officer ("CRO").
|
3.
|
The internal audit function provides an ongoing independent (i.e. outside of the risk organization) and objective assessment of the effectiveness of internal controls, including financial and operational risk management and forms the third line of defense.
|
•
|
At-risk limits on sensitivities of earnings and regulatory capital to the capital markets provide the fundamental framework to manage capital markets risks including the risk of asset / liability mismatch;
|
•
|
Duration and convexity mismatch limits;
|
|
171
|
|
•
|
Credit risk concentration limits;
|
•
|
Mortality concentration limits;
|
•
|
Catastrophe and mortality exposure retention limits for our insurance risk; and
|
•
|
Investment and derivative guidelines.
|
•
|
Regulatory and Rating Agency Capital Sensitivities: the potential reduction, under a moderate capital markets stress scenario, of the excess of available statutory capital above the minimum required under the NAIC regulatory RBC methodology and of our targeted rating agency capital position; and
|
•
|
Earnings Sensitivities: the potential reduction in results of operations under a moderate capital markets stress scenario. Maintaining a consistent level of earnings helps us to finance our operations, support our capital requirements and provide funds to pay dividends to stockholders.
|
•
|
the timing and amount of redemptions and prepayments in our asset portfolio;
|
•
|
our derivative portfolio;
|
•
|
death benefits and other claims payable under the terms of our insurance products;
|
•
|
lapses and surrenders in our insurance products;
|
•
|
minimum interest guarantees in our insurance products; and
|
•
|
book value guarantees in our insurance products.
|
|
172
|
|
•
|
Minimum Interest Rate Guarantees: For certain liability contracts, we provide the contract holder a guaranteed minimum interest rate. These contracts include certain fixed annuities and other insurance liabilities. We purchase interest rate floors, swaps and swaptions to reduce risk associated with these liability guarantees.
|
•
|
Book Value Guarantees in Stable Value Contracts: For certain stable value contracts, the contract holder and participants may surrender the contract for the account value even if the market value of the asset portfolio is in an unrealized loss position. We purchase derivatives including interest rate caps, swaps and swaptions to reduce the risk associated with this type of guarantee.
|
•
|
Interest Risk Related to Variable Annuity Guaranteed Living Benefits: For Variable Annuity contracts with Guaranteed Living benefits, the contract holder may elect to receive income benefits over the remainder of their lifetime. We use derivatives such as interest rate swaps to hedge a portion of the interest rate risk associated with this type of guarantee.
|
•
|
Other Market Value and Cash Flow Hedges: We also use derivatives in general to hedge present or future changes in cash flows or market value changes in our assets and liabilities. We use derivatives such as interest rate swaps to specifically hedge interest rate risks associated with our CMO-B portfolio, see "Investments-CMO-B Portfolio."
|
|
173
|
|
|
June 30, 2013
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
73,972.0
|
|
|
$
|
(4,751.1
|
)
|
|
$
|
4,957.3
|
|
Equity securities, available for sale
|
—
|
|
|
281.0
|
|
|
(5.5
|
)
|
|
5.8
|
|
||||
Commercial mortgage and other loans
|
—
|
|
|
9,085.0
|
|
|
(402.7
|
)
|
|
344.7
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps, caps, forwards
|
62,088.0
|
|
|
(297.8
|
)
|
|
(503.3
|
)
|
|
712.7
|
|
||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(3)
|
—
|
|
|
53,778.4
|
|
|
(3,647.3
|
)
|
|
4,534.5
|
|
||||
Funding agreements with fixed maturities and GICs
|
—
|
|
|
3,570.9
|
|
|
(144.8
|
)
|
|
150.6
|
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
3,398.9
|
|
|
(180.7
|
)
|
|
205.8
|
|
||||
Long-term debt
|
—
|
|
|
3,393.2
|
|
|
(207.7
|
)
|
|
227.2
|
|
||||
Embedded derivatives on reinsurance
|
—
|
|
|
96.3
|
|
|
(79.4
|
)
|
|
82.2
|
|
||||
Guaranteed benefit derivatives
(3)
:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
1,520.6
|
|
|
(84.4
|
)
|
|
88.1
|
|
||||
GMAB / GMWB / GMWBL
|
—
|
|
|
1,340.8
|
|
|
(644.8
|
)
|
|
895.2
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
28.0
|
|
|
(44.0
|
)
|
|
91.0
|
|
|
174
|
|
|
June 30, 2013
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock
|
|
-10%
Equity Shock
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities, available for sale
|
$
|
—
|
|
|
$
|
281.0
|
|
|
$
|
26.8
|
|
|
$
|
(26.8
|
)
|
Limited liability partnerships/corporations
|
—
|
|
|
430.2
|
|
|
25.9
|
|
|
(25.9
|
)
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
9,709.8
|
|
|
50.6
|
|
|
(845.6
|
)
|
|
845.6
|
|
||||
Equity options
|
3,214.0
|
|
|
104.3
|
|
|
62.6
|
|
|
(55.5
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
1,520.6
|
|
|
101.2
|
|
|
(145.8
|
)
|
||||
GMAB / GMWB/ GMWBL
|
—
|
|
|
1,340.8
|
|
|
(169.1
|
)
|
|
292.3
|
|
|
175
|
|
($ in millions, unless otherwise indicated)
|
|
Account Value
(1)
|
|
Gross NAR
|
|
Retained NAR
|
|
% Contracts NAR In-the-Money
(2)
|
|
% NAR
In-the-Money
(3)
|
|||||||
GMDB
|
|
$
|
42,588
|
|
|
$
|
7,224
|
|
|
$
|
6,437
|
|
|
|
57%
|
|
24%
|
Living Benefit
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GMIB
|
|
$
|
15,048
|
|
|
$
|
2,780
|
|
|
$
|
2,780
|
|
(4)
|
|
79%
|
|
19%
|
GMWBL
|
|
15,636
|
|
|
960
|
|
|
960
|
|
|
|
39%
|
|
15%
|
|||
GMAB/GMWB
|
|
970
|
|
|
32
|
|
|
32
|
|
|
|
19%
|
|
16%
|
|||
Living Benefit Total
|
|
$
|
31,654
|
|
|
$
|
3,772
|
|
|
$
|
3,772
|
|
|
|
|
|
|
|
176
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||
($ in millions)
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Decrease/(increase) in regulatory reserves
|
$
|
(4,050
|
)
|
|
$
|
(2,400
|
)
|
|
$
|
(750
|
)
|
|
$
|
750
|
|
|
$
|
1,950
|
|
|
$
|
2,800
|
|
|
$
|
(1,350
|
)
|
|
$
|
700
|
|
Hedge gain/(loss) immediate impact
|
3,150
|
|
|
1,650
|
|
|
450
|
|
|
(500
|
)
|
|
(1,200
|
)
|
|
(1,750
|
)
|
|
700
|
|
|
(600
|
)
|
||||||||
Increase/(decrease) in Market Value of Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
(300
|
)
|
||||||||
Increase/(decrease) in LOCs
|
900
|
|
|
750
|
|
|
300
|
|
|
(200
|
)
|
|
(200
|
)
|
|
(200
|
)
|
|
400
|
|
|
150
|
|
||||||||
Net impact
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
550
|
|
|
$
|
850
|
|
|
$
|
50
|
|
|
$
|
(50
|
)
|
|
177
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||
($ in millions)
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Total estimated earnings sensitivity
|
$
|
1,250
|
|
|
$
|
600
|
|
|
$
|
150
|
|
|
$
|
(250
|
)
|
|
$
|
(550
|
)
|
|
$
|
(800
|
)
|
|
$
|
(200
|
)
|
|
$
|
100
|
|
|
178
|
|
|
179
|
|
|
180
|
|
|
181
|
|
|
182
|
|
August 9, 2013
|
ING U.S., Inc.
|
||
(Date)
|
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
By: /s/
|
Ewout L. Steenbergen
|
|
|
|
Ewout L. Steenbergen
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
183
|
|
|
|
Exhibit Index
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of ING U.S., Inc. (included as Exhibit 3.2 to Amendment No. 4 to the Company's Registration Statement on Form S-1 (File No. 333-184847), filed on April 16, 2013, and incorporated herein by reference)
|
|
3.2
|
|
Amended and Restated By-Laws of ING U.S., Inc. (included as Exhibit 3.1 to the Company's Current Report on Form 8-K, filed on May 7, 2013, and incorporated herein by reference).
|
|
4.1
|
|
Registration Rights Agreement between ING U.S., Inc. and ING Groep N.V. dated as of May 7, 2013 (included as Exhibit 10.4 to the Company's Current Report on Form 8-K, filed on May 7, 2013, and incorporated herein by reference)
|
|
4.2
|
|
Form of Common Stock Certificate (included as Exhibit 4.2 to Amendment No. 4 to the Company's Registration Statement on Form S-1 (File No. 333-184847), filed on April 16, 2013, and incorporated herein by reference)
|
|
4.3
|
|
Warrant Agreement between ING U.S., Inc. Computershare Inc. and Computershare Trust Company, N.A. dated as of May 7, 2013 (included as Exhibit 99.1 to the Company's Current Report on Form 8-K, filed on May 7, 2013, and incorporated herein by reference)
|
|
4.4
|
|
Warrant issued to ING Groep N.V, dated May 7, 2013 (included as Exhibit 99.2 to the Company's Current Report on Form 8-K, filed on May 7, 2013, and incorporated herein by reference)
|
|
10.01
|
|
Tax Sharing Agreement by and between ING U.S., Inc. and various subsidiaries with respect to federal taxes effective as of January 1, 2013 (included as Exhibit 10.30 to Amendment No. 2 to the Company's Registration Statement on Form S-1 (File No. 333-184847), filed on March 19, 2013, and incorporated herein by reference)
|
|
10.02
|
|
Second Supplemental Indenture, dated as of February 11, 2013, among ING U.S., Inc., Lion Connecticut Holdings Inc. and U.S. Bank National Association, as trustee (included as Exhibit 10.74 to Amendment No. 2 to the Company's Registration Statement on Form S-1 (File No. 333-184847), filed on March 19, 2013, and incorporated herein by reference)
|
|
10.03
|
|
Registration Rights Agreement, dated February 11, 2013, by and among ING U.S., Inc., Lion Connecticut Holdings Inc. and Deutsche Bank Securities Inc., J.P. Morgan Securities LLC, RBC Capital Markets, LLC and Suntrust Robinson Humphrey, Inc. (included as Exhibit 10.75 to Amendment No. 2 to the Company's Registration Statement on Form S-1 (File No. 333-184847), filed on March 19, 2013, and incorporated herein by reference)
|
|
10.04
|
|
Shareholder Agreement between ING U.S., Inc. and ING Groep N.V. dated as of May 7, 2013 (included as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on May 7, 2013, and incorporated herein by reference)
|
|
10.05
|
|
Transitional Intellectual Property License Agreement between ING U.S., Inc. and ING Groep N.V. dated as of May 7, 2013 (included as Exhibit 10.2 to the Company's Current Report on Form 8-K, filed on May 7, 2013, and incorporated herein by reference)
|
|
10.06
|
|
Equity Administration Agreement between ING U.S., Inc. and ING Groep N.V. dated as of May 7, 2013 (included as Exhibit 10.3 to the Company's Current Report on Form 8-K, filed on May 7, 2013, and incorporated herein by reference)
|
|
10.07
|
|
ING U.S., Inc. 2013 Omnibus Employee Incentive Plan (included as Exhibit 10.79 to Amendment No. 4 to the Company's Registration Statement on Form S-1 (File No. 333-184847), filed on April 16, 2013, and incorporated herein by reference)
|
|
10.08
|
|
ING U.S., Inc. 2013 Omnibus Non-Employee Director Incentive Plan (included as Exhibit 10.80 to Amendment No. 4 to the Company's Registration Statement on Form S-1 (File No. 333-184847), filed on April 16, 2013, and incorporated herein by reference)
|
|
10.09
|
|
Form of 2013 Converted Award Agreement under the ING U.S., Inc. 2013 Omnibus Employee Incentive Plan related to the conversion of deferred shares granted in 2013 as both a mandatory partial deferral of 2012 annual incentive awards and an annual long-term incentive award to "Identified Staff" (as defined by the European Union's Capital Requirements Directive) pursuant to the ING Group Long-Term Sustainable Performance Plan (included as Exhibit 10.9 to the Company's Periodic Report on Form 10-Q/A, filed on June 20, 2013, and incorporated herein by reference)
|
|
10.10
|
|
Form of 2013 Converted Award Agreement under the ING U.S., Inc. 2013 Omnibus Employee Incentive Plan related to the conversion of deferred shares granted in 2013 as mandatory partial deferrals of 2012 long term incentive awards to "Identified Staff" (as defined by the European Union's Capital Requirements Directive) pursuant to the ING Group Long-Term Sustainable Performance Plan (included as Exhibit 10.10 to the Company's Periodic Report on Form 10-Q/A, filed on June 20, 2013, and incorporated herein by reference)
|
|
184
|
|
10.11
|
|
Form of 2013 Converted Award Agreement under the ING U.S., Inc. 2013 Omnibus Employee Incentive Plan related to the conversion of deferred shares and performance shares granted in 2013 to non-"Identified Staff" (as defined by the European Union's Capital Requirements Directive) pursuant to the ING Group Long-Term Sustainable Performance Plan (included as Exhibit 10.11 to the Company's Periodic Report on Form 10-Q/A, filed on June 20, 2013, and incorporated herein by reference)
|
10.12
|
|
Form of 2013 Converted Award Agreement under the ING U.S., Inc. 2013 Omnibus Employee Incentive Plan related to the conversion of performance shares granted in 2013 to non-"Identified Staff" (as defined by the European Union's Capital Requirements Directive) pursuant to the ING Group Long-Term Sustainable Performance Plan (included as Exhibit 10.12 to the Company's Periodic Report on Form 10-Q/A, filed on June 20, 2013, and incorporated herein by reference)
|
10.13
|
|
Notice of conversion of restricted stock units granted in 2013 under the ING America Insurance Holdings, Inc. Equity Compensation Plan, as amended, into restricted stock units of ING U.S., Inc. under the 2013 Omnibus Employee Incentive Plan (included as Exhibit 10.13 to the Company's Periodic Report on Form 10-Q/A, filed on June 20, 2013, and incorporated herein by reference)
|
10.14
|
|
Offer Letter, dated March 28, 2013, between Ewout Steenbergen and ING U.S., Inc. (included as Exhibit 10.78 to Amendment No. 3 to the Company's Registration Statement on Form S-1 (File No. 333-184847), filed on April 5, 2013, and incorporated herein by reference)
|
10.15
|
|
Junior Subordinated Indenture, dated as of May 16, 2013, among ING U.S., Inc., Lion Connecticut Holdings Inc. and U.S. Bank National Association, as Trustee, (included as Exhibit 10.15 to Form 10-Q (File No. 001-35897), filed on May 23, 2013, and incorporated herein by reference)
|
10.16
|
|
First Supplemental Indenture, dated as of May 16, 2013, among ING U.S., Inc., Lion Connecticut Holdings Inc. and U.S. Bank National Association, as Trustee, (included as Exhibit 10.16 to Form 10-Q (File No. 001-35897), filed on May 23, 2013, and incorporated herein by reference)
|
10.17
|
|
Registration Rights Agreement, dated May 16, 2013, by and among ING U.S., INC., Lion Connecticut Holdings Inc. and Barclays Capital Inc., J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, (included as Exhibit 10.17 to Form 10-Q (File No. 001-35897), filed on May 23, 2013, and incorporated herein by reference)
|
10.18
|
|
Third Supplemental Indenture, dated as of July 26, 2013, among ING U.S., Inc., Lion Connecticut Holdings Inc. and U.S. Bank National Association, as trustee (included as Exhibit 10.01 to the Company's Current Report on Form 8-K, filed on July 26, 2013, and incorporated herein by reference)
|
10.19
|
|
Registration Rights Agreement, dated July 26, 2013, by and among ING U.S., Inc., Lion Connecticut Holdings Inc. and Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc. and Goldman, Sach & Co. (included as Exhibit 10.02 to the Company's Current Report on Form 8-K, filed on July 26, 2013, and incorporated herein by reference)
|
10.20
|
|
Amended and Restated Employment Agreement of Rodney O. Martin, Jr. (included as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on July 31, 2013, and incorporated herein by reference)
|
10.21
|
|
Amended and Restated Offer Letter of Alain M. Karaoglan (included as Exhibit 10.2 to the Company's Current Report on Form 8-K filed on July 31, 2013, and incorporated herein by reference)
|
10.22+
|
|
Deal Incentive Award Agreement, dated April 30, 2013, between Fred Hubbell, ING Groep, N.V. and ING U.S., Inc. (included as Exhibit 10.22 to Form 10-Q)
|
31.1+
|
|
Rule 13a-14(a)/15d-14(a) Certification of Rodney O. Martin, Chief Executive Officer (included as Exhibit 31.1 to Form 10-Q)
|
31.2+
|
|
Rule 13a-14(a)/15d-14(a) Certification of Ewout L. Steenbergen, Chief Financial Officer (included as Exhibit 31.2 to Form 10-Q)
|
32.1+
|
|
Section 1350 Certification of Rodney O. Martin, Chief Executive Officer (included as Exhibit 32.1 to Form 10-Q)
|
32.2+
|
|
Section 1350 Certification of Ewout L. Steenbergen, Chief Financial Officer (included as Exhibit 32.2 to Form 10-Q)
|
101.INS+
|
|
XBRL Instance Document [1]
|
101.SCH+
|
|
XBRL Taxonomy Extension Schema
|
101.CAL+
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF+
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB+
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE+
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
185
|
|
1.
|
Award Value
.
Recipient will receive a special one-time deal incentive award with an aggregate value in the amount of $50,000 (the “Deal Incentive Award”).
|
2.
|
IPO
. Subject to the terms and conditions of this Agreement, on the closing date of the first tranche of the registered initial public offering of a portion of the shares of common stock of ING U.S., Inc. (collectively, together with its successors, “ING US” or “Newco”) on a national market or national securities exchange after which there is an active trading market in such shares of common stock (the “IPO”), 100% of the amount of the Deal Incentive Award will be granted to Recipient in the form of shares of Newco restricted common stock.
|
3.
|
Termination
. Except as otherwise provided below, if Recipient is not a member of the board of directors of ING US on the date of the IPO, then the Deal Incentive Award shall be forfeited and no amount of the Deal Incentive Award shall be granted or paid to Recipient. If Recipient is a member of the board of directors of ING US on the date of the IPO but is not a member of the board of directors of Newco on the date of the Secondary or, except as explicitly provided below, on the date of the Closing, as applicable, then the second 50% of the restricted common shares of Newco that were granted to Recipient upon the IPO shall not vest and shall be forfeited by Recipient upon termination of his board service.
|
4.
|
ING Required Holding Period
. Notwithstanding anything contained or implied herein to the contrary (other than Section 5), Recipient understands and agrees that s/he may not engage in any form of hedging transaction related to Newco common stock or sell, pledge or otherwise dispose of any of the shares of Newco common stock granted to Recipient under this Agreement as a one-time Deal Incentive Award (with the exception, however, that Recipient may sell, subject to compliance with all applicable laws and regulations, such number of Newco shares as needed to cover taxes due upon vesting of the shares, subject to Newco's right in its sole discretion, to repurchase such number of Newco shares to cover such taxes) before the earlier of the following dates: (i) such date that is 180 days after the date on which ING disposes of all of its shares of Newco, other than Newco shares that it may hold on behalf of third-party customers, (ii) the date, if any, on which ING announces its decision to retain its post - IPO ownership interest in Newco and (iii) December 31, 2015 (the “ING Required Holding Period”).
|
5.
|
Death or Disability after IPO
. In the event of Recipient's death or Disability (as defined below) following the IPO, 100% of Recipient's Newco restricted common shares granted under this Agreement will vest immediately and, if applicable, be delivered to Recipient's designated beneficiaries as soon as practicable following death; provided, however, that none of such vested shares may be sold (other than for the payment of taxes due upon vesting, subject to Newco's right in its sole discretion, to repurchase such number of Newco shares to cover such taxes), during either the IPO Lock-up Period or the Secondary Lock-up Period. Further, upon Recipient's death or Disability, the ING Required Holding Period shall cease to apply to any of Recipient's Newco common shares granted under this
|
6.
|
Trade Sale
. In the event there is no IPO and ING US instead is divested by means of a trade sale of all or substantially all of ING US, then 50% of the Deal Incentive Award will vest and be paid to Recipient in cash upon the date of closing of such disposition (the “Trade Sale Closing”), provided that Recipient is a member of the board of directors of ING US on the date of such Trade Sale Closing, and the remaining 50% of the Deal Incentive Award will vest and be paid to Recipient in cash on the first anniversary of the Trade Sale Closing (the “First Anniversary”), provided that Recipient is a member of the board of directors of ING US or its successor or an affiliate of its successor on the date of the First Anniversary. If Recipient's ING US board service is terminated for reasons other than Cause by ING US or its successor or an affiliate of its successor during the period after the date of the Trade Sale Closing and prior to the First Anniversary, then the remaining 50% of the Deal Incentive Award will immediately vest and be paid to Recipient within 30 days of the date the involuntary termination of Recipient's board service for reasons other than Cause.
|
7.
|
Death or Disability after Trade Sale
. In the event of Recipient's death or Disability following the date of the Trade Sale Closing, 100% of any remaining Deal Incentive Award will vest and be paid to Recipient or to Recipient's designated beneficiaries, as the case may be.
|
8.
|
Taxes.
Any cash paid or stock granted and vested pursuant to this Agreement shall be properly and timely reported by ING US for Federal, state, local and/or foreign income taxes and be subject to all applicable income tax and other withholdings. ING US or Newco or any affiliate, as the case may be, is authorized to withhold from any restricted stock grant awarded or any cash payment made any amounts of withholding, other taxes, or any other standard deductions from compensation payable in connection with any transaction involving such a grant or payment. In addition, ING US or Newco or any affiliate, as the case may be, is authorized to take any other action, including withholding from any other payment made to Recipient or repurchasing Newco restricted common stock from Recipient, as it may deem advisable to satisfy obligations for the payment of withholding taxes and any other obligations relating to any grant vesting or payment.
|
9.
|
Recipient Covenants
. As consideration for the Deal Incentive Award to be granted or paid pursuant to this Agreement, without prior written consent of ING or Newco:
|
10.
|
Acknowledgements, Representations and Warranties of Recipient
. Recipient acknowledges that the shares of Newco restricted common stock have not been registered under the Securities Act of 1933, as amended (the “Act”), or the securities laws of any state. While the parties intend for Newco to use its reasonable best efforts to file a registration statement under the Act covering the shares of Newco restricted stock at or around the time of an IPO, there can be no assurance that such registration statement will be filed or become effective. The shares of Newco restricted common stock may not be reoffered, resold or otherwise pledged, hypothecated or transferred except (x) pursuant to an effective registration statement under the Act and applicable state securities laws or (y) pursuant to another applicable exemption from the registration requirements of the Act (such as Rule 144 under the Act) or such state securities laws, and a restrictive legend may be placed on certificates for the shares of Newco restricted common stock reflecting the foregoing restrictions. Recipient understands that the IPO, Secondary or Closing may not occur, and that ING has sole discretion to determine whether a particular future transaction constitutes an IPO, Secondary, Closing or Trade Sale Closing for the purposes of this Agreement.
|
11.
|
Miscellaneous
.
|
(a)
|
Nothing in the Agreement or in any award granted under this Agreement will confer upon any Recipient the right to continue as a member of the board of ING US, Newco or any subsidiary or affiliate thereof.
|
(b)
|
Any determination by any court of competent jurisdiction of the invalidity of any provision of this Agreement that is not essential to accomplishing the purposes of this Agreement will not affect the validity of any other provision of this Agreement, which will remain in full force and effect and which will be construed so as to be valid under applicable law.
|
(c)
|
The failure of any person at any time to require performance of any provision of this Agreement will in no manner affect the right of such person or any other person to enforce the same. No waiver by any person of any provision (or of a breach of any provision) of this Agreement, whether by conduct or otherwise, in any one or more instances will be (or will be deemed or construed) either as a further or continuing waiver of any such provision or breach or as a waiver of any other provision (or of a breach of any other provision) of this Agreement.
|
(d)
|
This Agreement is governed by, and will be construed and enforced in accordance with, the laws of the State of New York.
|
(e)
|
This Agreement will constitute the entire agreement by and among ING, ING US and the Recipient with respect to the Deal Incentive Award awarded under this Agreement.
|
(f)
|
In the event ING US, Newco or any subsidiary or affiliate thereof, in its sole discretion, determines that Recipient's tax and/or withholding obligations will not be satisfied under the methods described in Paragraph 8 of this Agreement, Recipient hereby authorizes ING US, Newco or any subsidiary or affiliate thereof or its designated agent to repurchase or sell a number of shares of Newco restricted common stock that are issued to Recipient under this Agreement which ING US, Newco or any subsidiary or affiliate thereof determines as having at least the market value sufficient to meet the tax and/or withholding obligations plus additional shares to account for rounding and market fluctuations. Such amount shall be paid over to ING US, Newco or any subsidiary or affiliate thereof, as applicable, as soon as administratively practicable.
|
(g)
|
In the event that at the time distribution of shares of Newco restricted common stock is required to be made, Newco or the Recipient is subject to trading prohibitions either imposed by applicable securities laws, a trading policy established by Newco, or otherwise (referred to as a “Blackout Period”), then distribution shall be made as soon as practicable after the Blackout Period ends. Notwithstanding the foregoing, since the Recipient may elect to sell sufficient shares of Newco restricted common stock to cover any taxes due upon vesting, Newco may solicit the Recipient's election prior to the imposition of a Blackout Period, with such election being irrevocable at the time received by Newco. Newco may then implement this election during the Blackout Period, unless prohibited by applicable securities law.
|
(h)
|
No rights under this Agreement may be transferred except by will or the laws of descent and distribution. The rights granted to the Recipient under this Agreement may be exercised during the lifetime of the Recipient only by the Recipient.
|
(i)
|
All amounts due under this Agreement will be paid through the Company's regular processes.
|
(j)
|
In the event an IPO or Trade Sale Closing has not occurred on or before December 31, 2015, then this Agreement shall terminate without further action and shall have no further effect, without any further obligation owed by or to ING, Newco, ING U.S. or Recipient hereunder.
|
Date:
|
|
August 9, 2013
|
|
|
|
|
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
Chairman and Chief Executive Officer
|
|
|
|
(Duly Authorized Officer and Principal Executive Officer)
|
Date:
|
|
August 9, 2013
|
|
|
|
|
|
By:
|
/s/
|
Ewout L. Steenbergen
|
|
|
|
Ewout L. Steenbergen
Executive Vice President and Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
August 9, 2013
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
(Date)
|
|
|
Rodney O. Martin, Jr.
|
|
|
|
Chairman and Chief Executive Officer
|
August 9, 2013
|
By:
|
/s/
|
Ewout L. Steenbergen
|
(Date)
|
|
|
Ewout L. Steenbergen
|
|
|
|
Executive Vice President and Chief Financial Officer
|