|
(Mark One)
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
52-1222820
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
230 Park Avenue
|
|
New York, New York
|
10169
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|
|
1
|
|
INDEX
|
||
|
|
PAGE
|
PART I.
|
FINANCIAL INFORMATION (UNAUDITED)
|
|
|
|
|
Item 1.
|
Financial Statements:
|
|
|
||
|
||
|
||
|
||
|
||
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
||
|
|
|
|
|
2
|
|
|
3
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost of $65,446.9 as of 2017 and $66,158.7 as of 2016)
|
$
|
69,139.2
|
|
|
$
|
69,468.7
|
|
Fixed maturities, at fair value using the fair value option
|
3,678.9
|
|
|
3,712.3
|
|
||
Equity securities, available-for-sale, at fair value (cost of $263.1 as of 2017 and $241.8 as of 2016)
|
297.6
|
|
|
274.2
|
|
||
Short-term investments
|
578.2
|
|
|
821.0
|
|
||
Mortgage loans on real estate, net of valuation allowance of $3.1 as of 2017 and 2016
|
12,385.8
|
|
|
11,725.2
|
|
||
Policy loans
|
1,934.9
|
|
|
1,961.5
|
|
||
Limited partnerships/corporations
|
826.7
|
|
|
758.6
|
|
||
Derivatives
|
1,303.5
|
|
|
1,712.4
|
|
||
Other investments
|
43.3
|
|
|
47.4
|
|
||
Securities pledged (amortized cost of $2,019.5 as of 2017 and $1,983.8 as of 2016)
|
2,187.3
|
|
|
2,157.1
|
|
||
Total investments
|
92,375.4
|
|
|
92,638.4
|
|
||
Cash and cash equivalents
|
2,298.3
|
|
|
2,910.7
|
|
||
Short-term investments under securities loan agreements, including collateral delivered
|
806.4
|
|
|
788.4
|
|
||
Accrued investment income
|
928.6
|
|
|
891.2
|
|
||
Premium receivable and reinsurance recoverable
|
7,353.7
|
|
|
7,318.0
|
|
||
Deferred policy acquisition costs and Value of business acquired
|
4,793.7
|
|
|
4,887.5
|
|
||
Sales inducements to contract owners
|
237.0
|
|
|
242.8
|
|
||
Current income taxes
|
125.8
|
|
|
164.6
|
|
||
Deferred income taxes
|
2,055.7
|
|
|
2,089.8
|
|
||
Goodwill and other intangible assets
|
208.0
|
|
|
219.5
|
|
||
Other assets
|
920.7
|
|
|
909.5
|
|
||
Assets related to consolidated investment entities:
|
|
|
|
||||
Limited partnerships/corporations, at fair value
|
1,951.2
|
|
|
1,936.3
|
|
||
Cash and cash equivalents
|
233.0
|
|
|
133.2
|
|
||
Corporate loans, at fair value using the fair value option
|
1,921.6
|
|
|
1,952.5
|
|
||
Other assets
|
38.3
|
|
|
34.0
|
|
||
Assets held in separate accounts
|
100,778.1
|
|
|
97,118.7
|
|
||
Total assets
|
$
|
217,025.5
|
|
|
$
|
214,235.1
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
4
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
Liabilities and Shareholders' Equity:
|
|
|
|
||||
Future policy benefits
|
$
|
21,108.6
|
|
|
$
|
21,447.2
|
|
Contract owner account balances
|
70,477.0
|
|
|
70,606.2
|
|
||
Payables under securities loan agreement, including collateral held
|
1,740.9
|
|
|
1,841.3
|
|
||
Short-term debt
|
735.5
|
|
|
—
|
|
||
Long-term debt
|
2,725.7
|
|
|
3,549.5
|
|
||
Funds held under reinsurance agreements
|
742.3
|
|
|
729.1
|
|
||
Derivatives
|
303.5
|
|
|
470.7
|
|
||
Pension and other postretirement provisions
|
656.0
|
|
|
674.3
|
|
||
Other liabilities
|
1,335.4
|
|
|
1,336.0
|
|
||
Liabilities related to consolidated investment entities:
|
|
|
|
||||
Collateralized loan obligations notes, at fair value using the fair value option
|
1,808.5
|
|
|
1,967.2
|
|
||
Other liabilities
|
736.3
|
|
|
527.8
|
|
||
Liabilities related to separate accounts
|
100,778.1
|
|
|
97,118.7
|
|
||
Total liabilities
|
203,147.8
|
|
|
200,268.0
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 12)
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Common stock ($0.01 par value per share; 900,000,000 shares authorized; 269,938,304 and 268,079,931 shares issued as of 2017 and 2016, respectively; 189,926,546 and 194,639,273 shares outstanding as of 2017 and 2016, respectively)
|
2.7
|
|
|
2.7
|
|
||
Treasury stock (at cost; 80,011,758 and 73,440,658 shares as of 2017 and 2016, respectively)
|
(3,050.4
|
)
|
|
(2,796.0
|
)
|
||
Additional paid-in capital
|
23,697.2
|
|
|
23,608.8
|
|
||
Accumulated other comprehensive income (loss)
|
2,212.3
|
|
|
2,021.7
|
|
||
Retained earnings (deficit):
|
|
|
|
||||
Appropriated-consolidated investment entities
|
—
|
|
|
—
|
|
||
Unappropriated
|
(9,971.4
|
)
|
|
(9,843.3
|
)
|
||
Total Voya Financial, Inc. shareholders' equity
|
12,890.4
|
|
|
12,993.9
|
|
||
Noncontrolling interest
|
987.3
|
|
|
973.2
|
|
||
Total shareholders' equity
|
13,877.7
|
|
|
13,967.1
|
|
||
Total liabilities and shareholders' equity
|
$
|
217,025.5
|
|
|
$
|
214,235.1
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
5
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
1,155.5
|
|
|
$
|
1,094.1
|
|
Fee income
|
850.8
|
|
|
825.8
|
|
||
Premiums
|
591.6
|
|
|
966.8
|
|
||
Net realized capital gains (losses):
|
|
|
|
||||
Total other-than-temporary impairments
|
(2.3
|
)
|
|
(9.9
|
)
|
||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
0.7
|
|
|
0.9
|
|
||
Net other-than-temporary impairments recognized in earnings
|
(3.0
|
)
|
|
(10.8
|
)
|
||
Other net realized capital gains (losses)
|
(502.6
|
)
|
|
21.5
|
|
||
Total net realized capital gains (losses)
|
(505.6
|
)
|
|
10.7
|
|
||
Other revenue
|
93.8
|
|
|
82.8
|
|
||
Income (loss) related to consolidated investment entities:
|
|
|
|
||||
Net investment income
|
27.3
|
|
|
29.1
|
|
||
Total revenues
|
2,213.4
|
|
|
3,009.3
|
|
||
Benefits and expenses:
|
|
|
|
||||
Policyholder benefits
|
968.0
|
|
|
1,380.8
|
|
||
Interest credited to contract owner account balances
|
510.0
|
|
|
494.9
|
|
||
Operating expenses
|
738.8
|
|
|
720.2
|
|
||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
92.7
|
|
|
102.5
|
|
||
Interest expense
|
45.9
|
|
|
47.7
|
|
||
Operating expenses related to consolidated investment entities:
|
|
|
|
||||
Interest expense
|
16.9
|
|
|
21.0
|
|
||
Other expense
|
0.5
|
|
|
0.9
|
|
||
Total benefits and expenses
|
2,372.8
|
|
|
2,768.0
|
|
||
Income (loss) before income taxes
|
(159.4
|
)
|
|
241.3
|
|
||
Income tax expense (benefit)
|
(17.0
|
)
|
|
49.0
|
|
||
Net income (loss)
|
(142.4
|
)
|
|
192.3
|
|
||
Less: Net income (loss) attributable to noncontrolling interest
|
1.1
|
|
|
0.7
|
|
||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(143.5
|
)
|
|
$
|
191.6
|
|
Net income (loss) available to Voya Financial, Inc.'s common shareholders per common share:
|
|
|
|
||||
Basic
|
$
|
(0.75
|
)
|
|
$
|
0.93
|
|
Diluted
|
$
|
(0.75
|
)
|
|
$
|
0.92
|
|
Cash dividends declared per share of common stock
|
$
|
0.01
|
|
|
$
|
0.01
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
6
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net income (loss)
|
$
|
(142.4
|
)
|
|
$
|
192.3
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
||||
Unrealized gains (losses) on securities
|
285.1
|
|
|
1,612.9
|
|
||
Other-than-temporary impairments
|
11.0
|
|
|
3.1
|
|
||
Pension and other postretirement benefits liability
|
(3.5
|
)
|
|
(3.4
|
)
|
||
Other comprehensive income (loss), before tax
|
292.6
|
|
|
1,612.6
|
|
||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
102.0
|
|
|
561.3
|
|
||
Other comprehensive income (loss), after tax
|
190.6
|
|
|
1,051.3
|
|
||
Comprehensive income (loss)
|
48.2
|
|
|
1,243.6
|
|
||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
1.1
|
|
|
0.7
|
|
||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
47.1
|
|
|
$
|
1,242.9
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
7
|
|
Voya Financial, Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
For the Three Months Ended March 31, 2017 (Unaudited)
(In millions)
|
|||||||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
Voya
Financial, Inc.
Shareholders' Equity |
|
Noncontrolling
Interest
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||
|
Appropriated
|
|
Unappropriated
|
||||||||||||||||||||||||||||||||
Balance as of January 1, 2017
|
$
|
2.7
|
|
|
$
|
(2,796.0
|
)
|
|
$
|
23,608.8
|
|
|
$
|
2,021.7
|
|
|
$
|
—
|
|
|
$
|
(9,843.3
|
)
|
|
$
|
12,993.9
|
|
|
$
|
973.2
|
|
|
$
|
13,967.1
|
|
Cumulative effect of changes in accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustment for adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.4
|
|
|
15.4
|
|
|
—
|
|
|
15.4
|
|
|||||||||
Balance as of January 1, 2017 - As adjusted
|
2.7
|
|
|
(2,796.0
|
)
|
|
23,608.8
|
|
|
2,021.7
|
|
|
—
|
|
|
(9,827.9
|
)
|
|
13,009.3
|
|
|
973.2
|
|
|
13,982.5
|
|
|||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143.5
|
)
|
|
(143.5
|
)
|
|
1.1
|
|
|
(142.4
|
)
|
|||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
190.6
|
|
|
—
|
|
|
—
|
|
|
190.6
|
|
|
—
|
|
|
190.6
|
|
|||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
47.1
|
|
|
1.1
|
|
|
48.2
|
|
|||||||||||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
(247.3
|
)
|
|
50.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(197.3
|
)
|
|
—
|
|
|
(197.3
|
)
|
|||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
|||||||||
Share-based compensation
|
—
|
|
|
(7.1
|
)
|
|
39.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.9
|
|
|
—
|
|
|
31.9
|
|
|||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
13.0
|
|
|||||||||
Balance as of March 31, 2017
|
$
|
2.7
|
|
|
$
|
(3,050.4
|
)
|
|
$
|
23,697.2
|
|
|
$
|
2,212.3
|
|
|
$
|
—
|
|
|
$
|
(9,971.4
|
)
|
|
$
|
12,890.4
|
|
|
$
|
987.3
|
|
|
$
|
13,877.7
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
8
|
|
Voya Financial, Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
For the Three Months Ended March 31, 2016 (Unaudited)
(In millions)
|
|||||||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
Voya
Financial, Inc.
Shareholders' Equity |
|
Noncontrolling
Interest
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||
Appropriated
|
|
Unappropriated
|
|||||||||||||||||||||||||||||||||
Balance as of January 1, 2016 - As previously filed
|
$
|
2.7
|
|
|
$
|
(2,302.3
|
)
|
|
$
|
23,716.8
|
|
|
$
|
1,424.9
|
|
|
$
|
9.0
|
|
|
$
|
(9,415.3
|
)
|
|
$
|
13,435.8
|
|
|
$
|
2,840.0
|
|
|
$
|
16,275.8
|
|
Cumulative effect of changes in accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustment for adoption of ASU 2015-2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
8.8
|
|
|
(1,601.0
|
)
|
|
(1,592.2
|
)
|
|||||||||
Adjustment for adoption of ASU 2014-13
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.8
|
)
|
|
—
|
|
|
(17.8
|
)
|
|
—
|
|
|
(17.8
|
)
|
|||||||||
Balance as of January 1, 2016 - As adjusted
|
2.7
|
|
|
(2,302.3
|
)
|
|
23,716.8
|
|
|
1,424.9
|
|
|
—
|
|
|
(9,415.3
|
)
|
|
13,426.8
|
|
|
1,239.0
|
|
|
14,665.8
|
|
|||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191.6
|
|
|
191.6
|
|
|
0.7
|
|
|
192.3
|
|
|||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1,051.3
|
|
|
—
|
|
|
—
|
|
|
1,051.3
|
|
|
—
|
|
|
1,051.3
|
|
|||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,242.9
|
|
|
0.7
|
|
|
1,243.6
|
|
|||||||||||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
(220.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(220.5
|
)
|
|
—
|
|
|
(220.5
|
)
|
|||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||||||||
Share-based compensation
|
—
|
|
|
(6.2
|
)
|
|
20.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.1
|
|
|
—
|
|
|
14.1
|
|
|||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
|||||||||
Balance as of March 31, 2016
|
$
|
2.7
|
|
|
$
|
(2,529.0
|
)
|
|
$
|
23,735.1
|
|
|
$
|
2,476.2
|
|
|
$
|
—
|
|
|
$
|
(9,223.7
|
)
|
|
$
|
14,461.3
|
|
|
$
|
1,241.1
|
|
|
$
|
15,702.4
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
9
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net cash (used in) provided by operating activities
|
$
|
(49.8
|
)
|
|
$
|
656.7
|
|
Cash Flows from Investing Activities:
|
|
|
|
||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
||||
Fixed maturities
|
4,022.6
|
|
|
3,407.5
|
|
||
Equity securities, available-for-sale
|
10.6
|
|
|
73.8
|
|
||
Mortgage loans on real estate
|
391.0
|
|
|
263.1
|
|
||
Limited partnerships/corporations
|
49.4
|
|
|
65.0
|
|
||
Acquisition of:
|
|
|
|
||||
Fixed maturities
|
(3,257.7
|
)
|
|
(4,191.3
|
)
|
||
Equity securities, available-for-sale
|
(24.2
|
)
|
|
(30.2
|
)
|
||
Mortgage loans on real estate
|
(1,051.6
|
)
|
|
(881.5
|
)
|
||
Limited partnerships/corporations
|
(103.0
|
)
|
|
(72.2
|
)
|
||
Short-term investments, net
|
242.7
|
|
|
136.6
|
|
||
Policy loans, net
|
26.6
|
|
|
(6.7
|
)
|
||
Derivatives, net
|
(218.5
|
)
|
|
(232.1
|
)
|
||
Other investments, net
|
4.3
|
|
|
1.8
|
|
||
Sales from consolidated investment entities
|
612.8
|
|
|
211.4
|
|
||
Purchases within consolidated investment entities
|
(383.7
|
)
|
|
(206.5
|
)
|
||
Collateral received (delivered), net
|
(120.1
|
)
|
|
546.2
|
|
||
Purchases of fixed assets, net
|
(10.4
|
)
|
|
(18.2
|
)
|
||
Net cash provided by (used in) investing activities
|
190.8
|
|
|
(933.3
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Deposits received for investment contracts
|
1,764.8
|
|
|
2,084.1
|
|
||
Maturities and withdrawals from investment contracts
|
(2,100.5
|
)
|
|
(1,670.7
|
)
|
||
Repayment of debt with maturities of more than three months
|
(90.0
|
)
|
|
(4.8
|
)
|
||
Repayments of borrowings of consolidated investment entities
|
—
|
|
|
(245.9
|
)
|
||
Contributions from (distributions to) participants in consolidated investment entities, net
|
(129.7
|
)
|
|
356.3
|
|
||
Proceeds from issuance of common stock, net
|
1.3
|
|
|
—
|
|
||
Share-based compensation
|
(7.1
|
)
|
|
(6.2
|
)
|
||
Common stock acquired - Share repurchase
|
(190.3
|
)
|
|
(220.5
|
)
|
||
Dividends paid
|
(1.9
|
)
|
|
(2.0
|
)
|
||
Net cash (used in) provided by financing activities
|
(753.4
|
)
|
|
290.3
|
|
||
Net (decrease) increase in cash and cash equivalents
|
(612.4
|
)
|
|
13.7
|
|
||
Cash and cash equivalents, beginning of period
|
2,910.7
|
|
|
2,512.7
|
|
||
Cash and cash equivalents, end of period
|
$
|
2,298.3
|
|
|
$
|
2,526.4
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
Decrease of assets due to deconsolidation of consolidated investment entities
|
$
|
—
|
|
|
$
|
7,497.2
|
|
Decrease of liabilities due to deconsolidation of consolidated investment entities
|
—
|
|
|
5,905.0
|
|
||
Decrease of equity due to deconsolidation of consolidated investment entities
|
—
|
|
|
1,592.2
|
|
||
Elimination of appropriated retained earnings
|
—
|
|
|
17.8
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
10
|
|
|
|
|
|
11
|
|
|
|
|
•
|
The income tax consequences of awards,
|
•
|
The impact of forfeitures on the recognition of expense for awards,
|
•
|
Classification of awards as either equity or liabilities, and
|
•
|
Classification on the statement of cash flows.
|
•
|
On a prospective basis, all excess tax benefits and tax deficiencies related to share-based compensation will be reported in Net income (loss), rather than Additional paid-in capital. Prior year excess tax benefits will remain in Additional paid-in capital.
|
•
|
The provision that removed the requirement to delay recognition of excess tax benefits until they reduce taxes payable was required to be adopted on a modified retrospective basis. Upon adoption, this provision resulted in a
$15.4
increase in Deferred income tax assets with an offsetting increase to Retained earnings on the Condensed Consolidated Balance Sheet as of January 1, 2017, to record previously unrecognized excess tax benefits.
|
•
|
The Company elected to retrospectively adopt the requirement to present cash inflows related to excess tax benefits as operating activities, which resulted in a
$4.1
reclassification of Share-based compensation cash flows from financing activities to operating activities in the Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2016.
|
•
|
The Company also elected to continue its existing accounting policy of including estimated forfeitures in the calculation of share-based compensation expense.
|
•
|
Modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or VOEs, including the requirement to consider the rights of all equity holders at risk to determine if they have the power to direct the entity’s most significant activities.
|
•
|
Eliminates the presumption that a general partner should consolidate a limited partnership. Limited partnerships and similar entities will be VIEs unless the limited partners hold substantive kick-out rights or participating rights.
|
•
|
Affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships.
|
•
|
Provides a new scope exception for registered money market funds and similar unregistered money market funds, and ends the deferral granted to investment companies from applying the VIE guidance.
|
|
12
|
|
|
|
|
•
|
ASC Topic 820, whereby both the financial assets and liabilities are measured using the requirements of ASC Topic 820, with any difference reflected in earnings and attributed to the reporting entity in the statement of operations.
|
•
|
The measurement alternative, whereby both the financial assets and liabilities are measured using the more observable of the fair value of the financial assets and the fair value of the financial liabilities.
|
|
13
|
|
|
|
|
•
|
Introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments,
|
•
|
Modifies the impairment model for available-for-sale debt securities, and
|
•
|
Provides a simplified accounting model for purchased financial assets with credit deterioration since their origination.
|
|
14
|
|
|
|
|
•
|
Equity investments (except those consolidated or accounted for under the equity method) to be measured at fair value with changes in fair value recognized in net income.
|
•
|
Elimination of the disclosure of methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost.
|
•
|
The use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
|
•
|
Separate presentation in other comprehensive income of the portion of the total change in fair value of a liability resulting from a change in own credit risk if the liability is measured at fair value under the fair value option.
|
•
|
Separate presentation on the balance sheet or financial statement notes of financial assets and financial liabilities by measurement category and form of financial asset.
|
|
15
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)(4)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
3,154.0
|
|
|
$
|
465.6
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
$
|
3,611.5
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
253.6
|
|
|
48.2
|
|
|
—
|
|
|
—
|
|
|
301.8
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
2,298.9
|
|
|
37.9
|
|
|
42.7
|
|
|
—
|
|
|
2,294.1
|
|
|
—
|
|
||||||
U.S. corporate public securities
|
31,367.7
|
|
|
2,240.4
|
|
|
181.7
|
|
|
—
|
|
|
33,426.4
|
|
|
—
|
|
||||||
U.S. corporate private securities
|
7,912.0
|
|
|
268.9
|
|
|
118.7
|
|
|
—
|
|
|
8,062.2
|
|
|
—
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
7,868.6
|
|
|
447.6
|
|
|
51.2
|
|
|
—
|
|
|
8,265.0
|
|
|
—
|
|
||||||
Foreign corporate private securities
(1)
|
7,546.4
|
|
|
330.6
|
|
|
44.3
|
|
|
—
|
|
|
7,832.7
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
5,135.2
|
|
|
252.5
|
|
|
60.3
|
|
|
37.7
|
|
|
5,365.1
|
|
|
—
|
|
||||||
Non-Agency
|
1,110.3
|
|
|
142.2
|
|
|
6.5
|
|
|
25.6
|
|
|
1,271.6
|
|
|
28.8
|
|
||||||
Total Residential mortgage-backed securities
|
6,245.5
|
|
|
394.7
|
|
|
66.8
|
|
|
63.3
|
|
|
6,636.7
|
|
|
28.8
|
|
||||||
Commercial mortgage-backed securities
|
3,070.2
|
|
|
67.5
|
|
|
32.0
|
|
|
—
|
|
|
3,105.7
|
|
|
—
|
|
||||||
Other asset-backed securities
|
1,428.4
|
|
|
46.5
|
|
|
5.6
|
|
|
—
|
|
|
1,469.3
|
|
|
3.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities, including securities pledged
|
71,145.3
|
|
|
4,347.9
|
|
|
551.1
|
|
|
63.3
|
|
|
75,005.4
|
|
|
32.5
|
|
||||||
Less: Securities pledged
|
2,019.5
|
|
|
178.8
|
|
|
11.0
|
|
|
—
|
|
|
2,187.3
|
|
|
—
|
|
||||||
Total fixed maturities
|
69,125.8
|
|
|
4,169.1
|
|
|
540.1
|
|
|
63.3
|
|
|
72,818.1
|
|
|
32.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
172.4
|
|
|
0.5
|
|
|
0.3
|
|
|
—
|
|
|
172.6
|
|
|
—
|
|
||||||
Preferred stock
|
90.7
|
|
|
34.3
|
|
|
—
|
|
|
—
|
|
|
125.0
|
|
|
—
|
|
||||||
Total equity securities
|
263.1
|
|
|
34.8
|
|
|
0.3
|
|
|
—
|
|
|
297.6
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities and equity securities investments
|
$
|
69,388.9
|
|
|
$
|
4,203.9
|
|
|
$
|
540.4
|
|
|
$
|
63.3
|
|
|
$
|
73,115.7
|
|
|
$
|
32.5
|
|
|
16
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)(4)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
3,452.0
|
|
|
$
|
452.2
|
|
|
$
|
13.9
|
|
|
$
|
—
|
|
|
$
|
3,890.3
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
253.9
|
|
|
44.1
|
|
|
—
|
|
|
—
|
|
|
298.0
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
2,153.9
|
|
|
31.7
|
|
|
50.0
|
|
|
—
|
|
|
2,135.6
|
|
|
—
|
|
||||||
U.S. corporate public securities
|
31,754.8
|
|
|
2,168.5
|
|
|
231.6
|
|
|
—
|
|
|
33,691.7
|
|
|
8.6
|
|
||||||
U.S. corporate private securities
|
7,724.9
|
|
|
242.7
|
|
|
159.6
|
|
|
—
|
|
|
7,808.0
|
|
|
—
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
7,796.6
|
|
|
381.7
|
|
|
98.9
|
|
|
—
|
|
|
8,079.4
|
|
|
—
|
|
||||||
Foreign corporate private securities
(1)
|
7,557.1
|
|
|
302.8
|
|
|
74.1
|
|
|
—
|
|
|
7,785.8
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
5,318.4
|
|
|
269.7
|
|
|
62.0
|
|
|
42.7
|
|
|
5,568.8
|
|
|
—
|
|
||||||
Non-Agency
|
1,088.6
|
|
|
137.3
|
|
|
7.7
|
|
|
27.8
|
|
|
1,246.0
|
|
|
31.0
|
|
||||||
Total Residential mortgage-backed securities
|
6,407.0
|
|
|
407.0
|
|
|
69.7
|
|
|
70.5
|
|
|
6,814.8
|
|
|
31.0
|
|
||||||
Commercial mortgage-backed securities
|
3,320.7
|
|
|
72.9
|
|
|
34.7
|
|
|
—
|
|
|
3,358.9
|
|
|
—
|
|
||||||
Other asset-backed securities
|
1,433.9
|
|
|
48.8
|
|
|
7.1
|
|
|
—
|
|
|
1,475.6
|
|
|
3.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities, including securities pledged
|
71,854.8
|
|
|
4,152.4
|
|
|
739.6
|
|
|
70.5
|
|
|
75,338.1
|
|
|
43.5
|
|
||||||
Less: Securities pledged
|
1,983.8
|
|
|
189.0
|
|
|
15.7
|
|
|
—
|
|
|
2,157.1
|
|
|
—
|
|
||||||
Total fixed maturities
|
69,871.0
|
|
|
3,963.4
|
|
|
723.9
|
|
|
70.5
|
|
|
73,181.0
|
|
|
43.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
151.3
|
|
|
0.5
|
|
|
0.3
|
|
|
—
|
|
|
151.5
|
|
|
—
|
|
||||||
Preferred stock
|
90.5
|
|
|
32.2
|
|
|
—
|
|
|
—
|
|
|
122.7
|
|
|
—
|
|
||||||
Total equity securities
|
241.8
|
|
|
32.7
|
|
|
0.3
|
|
|
—
|
|
|
274.2
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities and equity securities investments
|
$
|
70,112.8
|
|
|
$
|
3,996.1
|
|
|
$
|
724.2
|
|
|
$
|
70.5
|
|
|
$
|
73,455.2
|
|
|
$
|
43.5
|
|
|
17
|
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
Due to mature:
|
|
|
|
||||
One year or less
|
$
|
2,229.1
|
|
|
$
|
2,248.8
|
|
After one year through five years
|
13,549.2
|
|
|
14,171.8
|
|
||
After five years through ten years
|
17,921.3
|
|
|
18,335.9
|
|
||
After ten years
|
26,701.6
|
|
|
29,037.2
|
|
||
Mortgage-backed securities
|
9,315.7
|
|
|
9,742.4
|
|
||
Other asset-backed securities
|
1,428.4
|
|
|
1,469.3
|
|
||
Fixed maturities, including securities pledged
|
$
|
71,145.3
|
|
|
$
|
75,005.4
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Capital
Gains
|
|
Gross
Unrealized
Capital
Losses
|
|
Fair
Value
|
||||||||
March 31, 2017
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
3,829.5
|
|
|
$
|
351.5
|
|
|
$
|
17.3
|
|
|
$
|
4,163.7
|
|
Financial
|
8,012.9
|
|
|
500.4
|
|
|
23.0
|
|
|
8,490.3
|
|
||||
Industrial and other companies
|
25,758.6
|
|
|
1,360.8
|
|
|
175.2
|
|
|
26,944.2
|
|
||||
Energy
|
6,009.4
|
|
|
400.0
|
|
|
74.7
|
|
|
6,334.7
|
|
||||
Utilities
|
8,350.6
|
|
|
520.4
|
|
|
82.5
|
|
|
8,788.5
|
|
||||
Transportation
|
1,702.9
|
|
|
106.0
|
|
|
12.5
|
|
|
1,796.4
|
|
||||
Total
|
$
|
53,663.9
|
|
|
$
|
3,239.1
|
|
|
$
|
385.2
|
|
|
$
|
56,517.8
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
3,778.7
|
|
|
$
|
335.7
|
|
|
$
|
20.8
|
|
|
$
|
4,093.6
|
|
Financial
|
8,166.3
|
|
|
478.7
|
|
|
47.6
|
|
|
8,597.4
|
|
||||
Industrial and other companies
|
25,679.5
|
|
|
1,259.5
|
|
|
256.9
|
|
|
26,682.1
|
|
||||
Energy
|
6,250.2
|
|
|
380.7
|
|
|
93.5
|
|
|
6,537.4
|
|
||||
Utilities
|
8,164.7
|
|
|
500.6
|
|
|
106.4
|
|
|
8,558.9
|
|
||||
Transportation
|
1,785.6
|
|
|
103.6
|
|
|
17.5
|
|
|
1,871.7
|
|
||||
Total
|
$
|
53,825.0
|
|
|
$
|
3,058.8
|
|
|
$
|
542.7
|
|
|
$
|
56,341.1
|
|
|
18
|
|
|
|
|
|
19
|
|
|
|
|
|
March 31, 2017
(1)(2)
|
|
December 31, 2016
(1)(2)
|
||||
U.S. Treasuries
|
$
|
736.9
|
|
|
$
|
762.9
|
|
U.S. Government agencies and authorities
|
3.6
|
|
|
4.3
|
|
||
U.S. corporate public securities
|
461.5
|
|
|
468.4
|
|
||
Equity Securities
|
0.1
|
|
|
0.5
|
|
||
Short-term Investments
|
4.1
|
|
|
1.0
|
|
||
Foreign corporate public securities and foreign governments
|
258.0
|
|
|
210.5
|
|
||
Payables under securities loan agreements
|
$
|
1,464.2
|
|
|
$
|
1,447.6
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
443.1
|
|
|
$
|
7.8
|
|
|
$
|
17.1
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
460.2
|
|
|
$
|
8.1
|
|
State, municipalities and political subdivisions
|
885.3
|
|
|
28.1
|
|
|
192.8
|
|
|
11.8
|
|
|
23.5
|
|
|
2.8
|
|
|
1,101.6
|
|
|
42.7
|
|
||||||||
U.S. corporate public securities
|
4,855.1
|
|
|
120.9
|
|
|
407.4
|
|
|
24.3
|
|
|
399.8
|
|
|
36.5
|
|
|
5,662.3
|
|
|
181.7
|
|
||||||||
U.S. corporate private securities
|
1,578.8
|
|
|
55.8
|
|
|
189.0
|
|
|
19.3
|
|
|
253.7
|
|
|
43.6
|
|
|
2,021.5
|
|
|
118.7
|
|
||||||||
Foreign corporate public securities and foreign governments
|
971.6
|
|
|
21.2
|
|
|
69.1
|
|
|
4.2
|
|
|
317.4
|
|
|
25.8
|
|
|
1,358.1
|
|
|
51.2
|
|
||||||||
Foreign corporate private securities
|
777.3
|
|
|
20.4
|
|
|
222.3
|
|
|
20.7
|
|
|
83.8
|
|
|
3.2
|
|
|
1,083.4
|
|
|
44.3
|
|
||||||||
Residential mortgage-backed
|
1,249.5
|
|
|
35.0
|
|
|
483.2
|
|
|
18.9
|
|
|
199.2
|
|
|
12.9
|
|
|
1,931.9
|
|
|
66.8
|
|
||||||||
Commercial mortgage-backed
|
1,043.4
|
|
|
29.2
|
|
|
31.8
|
|
|
2.6
|
|
|
12.2
|
|
|
0.2
|
|
|
1,087.4
|
|
|
32.0
|
|
||||||||
Other asset-backed
|
293.3
|
|
|
1.7
|
|
|
20.8
|
|
|
0.6
|
|
|
94.7
|
|
|
3.3
|
|
|
408.8
|
|
|
5.6
|
|
||||||||
Total
|
$
|
12,097.4
|
|
|
$
|
320.1
|
|
|
$
|
1,633.5
|
|
|
$
|
102.7
|
|
|
$
|
1,384.3
|
|
|
$
|
128.3
|
|
|
$
|
15,115.2
|
|
|
$
|
551.1
|
|
|
20
|
|
|
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
1,061.4
|
|
|
$
|
13.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,061.4
|
|
|
$
|
13.9
|
|
State, municipalities and political subdivisions
|
1,264.7
|
|
|
46.9
|
|
|
—
|
|
|
—
|
|
|
23.3
|
|
|
3.1
|
|
|
1,288.0
|
|
|
50.0
|
|
||||||||
U.S. corporate public securities
|
6,236.0
|
|
|
172.1
|
|
|
38.4
|
|
|
2.5
|
|
|
508.8
|
|
|
57.0
|
|
|
6,783.2
|
|
|
231.6
|
|
||||||||
U.S. corporate private securities
|
2,261.8
|
|
|
98.1
|
|
|
74.7
|
|
|
2.9
|
|
|
315.6
|
|
|
58.6
|
|
|
2,652.1
|
|
|
159.6
|
|
||||||||
Foreign corporate public securities and foreign governments
|
1,596.8
|
|
|
49.0
|
|
|
59.8
|
|
|
4.9
|
|
|
396.2
|
|
|
45.0
|
|
|
2,052.8
|
|
|
98.9
|
|
||||||||
Foreign corporate private securities
|
1,382.3
|
|
|
56.8
|
|
|
—
|
|
|
—
|
|
|
165.9
|
|
|
17.3
|
|
|
1,548.2
|
|
|
74.1
|
|
||||||||
Residential mortgage-backed
|
1,716.5
|
|
|
52.2
|
|
|
182.7
|
|
|
5.1
|
|
|
165.5
|
|
|
12.4
|
|
|
2,064.7
|
|
|
69.7
|
|
||||||||
Commercial mortgage-backed
|
1,002.8
|
|
|
32.6
|
|
|
27.2
|
|
|
0.1
|
|
|
27.4
|
|
|
2.0
|
|
|
1,057.4
|
|
|
34.7
|
|
||||||||
Other asset-backed
|
448.3
|
|
|
1.6
|
|
|
0.8
|
|
|
—
|
|
*
|
114.3
|
|
|
5.5
|
|
|
563.4
|
|
|
7.1
|
|
||||||||
Total
|
$
|
16,970.6
|
|
|
$
|
523.2
|
|
|
$
|
383.6
|
|
|
$
|
15.5
|
|
|
$
|
1,717.0
|
|
|
$
|
200.9
|
|
|
$
|
19,071.2
|
|
|
$
|
739.6
|
|
|
21
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
12,505.0
|
|
|
$
|
45.3
|
|
|
$
|
330.6
|
|
|
$
|
11.2
|
|
|
1,213
|
|
|
20
|
|
More than six months and twelve months or less below amortized cost
|
1,942.9
|
|
|
0.1
|
|
|
114.4
|
|
|
0.1
|
|
|
183
|
|
|
5
|
|
||||
More than twelve months below amortized cost
|
1,055.2
|
|
|
117.8
|
|
|
59.9
|
|
|
34.9
|
|
|
266
|
|
|
12
|
|
||||
Total
|
$
|
15,503.1
|
|
|
$
|
163.2
|
|
|
$
|
504.9
|
|
|
$
|
46.2
|
|
|
1,662
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
17,729.6
|
|
|
$
|
86.8
|
|
|
$
|
554.6
|
|
|
$
|
19.3
|
|
|
1,541
|
|
|
16
|
|
More than six months and twelve months or less below amortized cost
|
755.0
|
|
|
28.3
|
|
|
45.1
|
|
|
7.8
|
|
|
92
|
|
|
9
|
|
||||
More than twelve months below amortized cost
|
1,086.7
|
|
|
124.4
|
|
|
76.5
|
|
|
36.3
|
|
|
267
|
|
|
12
|
|
||||
Total
|
$
|
19,571.3
|
|
|
$
|
239.5
|
|
|
$
|
676.2
|
|
|
$
|
63.4
|
|
|
1,900
|
|
|
37
|
|
|
22
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
468.3
|
|
|
$
|
—
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
28
|
|
|
—
|
|
State, municipalities and political subdivisions
|
1,143.3
|
|
|
1.0
|
|
|
42.4
|
|
|
0.3
|
|
|
170
|
|
|
1
|
|
||||
U.S. corporate public securities
|
5,804.9
|
|
|
39.1
|
|
|
172.4
|
|
|
9.3
|
|
|
505
|
|
|
2
|
|
||||
U.S. corporate private securities
|
2,046.2
|
|
|
94.0
|
|
|
90.8
|
|
|
27.9
|
|
|
88
|
|
|
2
|
|
||||
Foreign corporate public securities and foreign governments
|
1,394.2
|
|
|
15.1
|
|
|
46.7
|
|
|
4.5
|
|
|
125
|
|
|
5
|
|
||||
Foreign corporate private securities
|
1,127.7
|
|
|
—
|
|
*
|
44.3
|
|
|
—
|
|
*
|
52
|
|
|
2
|
|
||||
Residential mortgage-backed
|
1,986.5
|
|
|
12.2
|
|
|
63.2
|
|
|
3.6
|
|
|
423
|
|
|
22
|
|
||||
Commercial mortgage-backed
|
1,119.3
|
|
|
0.1
|
|
|
31.9
|
|
|
0.1
|
|
|
147
|
|
|
1
|
|
||||
Other asset-backed
|
412.7
|
|
|
1.7
|
|
|
5.1
|
|
|
0.5
|
|
|
124
|
|
|
2
|
|
||||
Total
|
$
|
15,503.1
|
|
|
$
|
163.2
|
|
|
$
|
504.9
|
|
|
$
|
46.2
|
|
|
1,662
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
1,075.3
|
|
|
$
|
—
|
|
|
$
|
13.9
|
|
|
$
|
—
|
|
|
33
|
|
|
—
|
|
State, municipalities and political subdivisions
|
1,337.0
|
|
|
1.0
|
|
|
49.7
|
|
|
0.3
|
|
|
198
|
|
|
1
|
|
||||
U.S. corporate public securities
|
6,947.1
|
|
|
67.7
|
|
|
215.5
|
|
|
16.1
|
|
|
577
|
|
|
4
|
|
||||
U.S. corporate private securities
|
2,672.7
|
|
|
139.0
|
|
|
122.1
|
|
|
37.5
|
|
|
114
|
|
|
3
|
|
||||
Foreign corporate public securities and foreign governments
|
2,131.4
|
|
|
20.3
|
|
|
94.1
|
|
|
4.8
|
|
|
192
|
|
|
4
|
|
||||
Foreign corporate private securities
|
1,622.3
|
|
|
—
|
|
*
|
74.1
|
|
|
—
|
|
*
|
64
|
|
|
2
|
|
||||
Residential mortgage-backed
|
2,127.8
|
|
|
6.6
|
|
|
67.5
|
|
|
2.2
|
|
|
451
|
|
|
19
|
|
||||
Commercial mortgage-backed
|
1,088.9
|
|
|
3.2
|
|
|
32.7
|
|
|
2.0
|
|
|
140
|
|
|
3
|
|
||||
Other asset-backed
|
568.8
|
|
|
1.7
|
|
|
6.6
|
|
|
0.5
|
|
|
131
|
|
|
1
|
|
||||
Total
|
$
|
19,571.3
|
|
|
$
|
239.5
|
|
|
$
|
676.2
|
|
|
$
|
63.4
|
|
|
1,900
|
|
|
37
|
|
|
23
|
|
|
|
|
|
Loan-to-Value Ratio
|
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
||||||||||||
March 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-agency RMBS > 90% - 100%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Non-agency RMBS 80% - 90%
|
3.3
|
|
|
0.9
|
|
|
0.1
|
|
|
0.2
|
|
|
||||
Non-agency RMBS < 80%
|
180.8
|
|
|
3.5
|
|
|
8.2
|
|
|
0.8
|
|
|
||||
Agency RMBS
|
1,870.5
|
|
|
7.8
|
|
|
57.7
|
|
|
2.6
|
|
|
||||
Other ABS (Non-RMBS)
|
344.6
|
|
|
1.7
|
|
|
2.3
|
|
|
0.5
|
|
|
||||
Total RMBS and Other ABS
|
$
|
2,399.2
|
|
|
$
|
13.9
|
|
|
$
|
68.3
|
|
|
$
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
||||||||||||
March 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS 10% +
|
$
|
116.6
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
—
|
|
|
Non-agency RMBS > 5% - 10%
|
8.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
||||
Non-agency RMBS > 0% - 5%
|
34.6
|
|
|
0.9
|
|
|
2.6
|
|
|
0.2
|
|
|
||||
Non-agency RMBS 0%
|
24.6
|
|
|
3.5
|
|
|
1.0
|
|
|
0.8
|
|
|
||||
Agency RMBS
|
1,870.5
|
|
|
7.8
|
|
|
57.7
|
|
|
2.6
|
|
|
||||
Other ABS (Non-RMBS)
|
344.6
|
|
|
1.7
|
|
|
2.3
|
|
|
0.5
|
|
|
||||
Total RMBS and Other ABS
|
$
|
2,399.2
|
|
|
$
|
13.9
|
|
|
$
|
68.3
|
|
|
$
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
||||||||||||
March 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
||||||||
Fixed Rate
|
$
|
1,915.4
|
|
|
$
|
4.1
|
|
|
$
|
51.0
|
|
|
$
|
1.3
|
|
|
Floating Rate
|
483.8
|
|
|
9.8
|
|
|
17.3
|
|
|
2.8
|
|
|
||||
Total
|
$
|
2,399.2
|
|
|
$
|
13.9
|
|
|
$
|
68.3
|
|
|
$
|
4.1
|
|
|
|
24
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2016
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-agency RMBS > 90% - 100%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS 80% - 90%
|
5.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
Non-agency RMBS < 80%
|
218.5
|
|
|
3.7
|
|
|
11.1
|
|
|
0.8
|
|
||||
Agency RMBS
|
1,985.5
|
|
|
2.9
|
|
|
60.6
|
|
|
1.4
|
|
||||
Other ABS (Non-RMBS)
|
487.3
|
|
|
1.7
|
|
|
2.1
|
|
|
0.5
|
|
||||
Total RMBS and Other ABS
|
$
|
2,696.6
|
|
|
$
|
8.3
|
|
|
$
|
74.1
|
|
|
$
|
2.7
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2016
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
||||||||||||
Non-agency RMBS 10% +
|
$
|
141.0
|
|
|
$
|
—
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
Non-agency RMBS > 5% - 10%
|
10.7
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
Non-agency RMBS > 0% - 5%
|
35.8
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
||||
Non-agency RMBS 0%
|
36.3
|
|
|
3.7
|
|
|
1.9
|
|
|
0.8
|
|
||||
Agency RMBS
|
1,985.5
|
|
|
2.9
|
|
|
60.6
|
|
|
1.4
|
|
||||
Other ABS (Non-RMBS)
|
487.3
|
|
|
1.7
|
|
|
2.1
|
|
|
0.5
|
|
||||
Total RMBS and Other ABS
|
$
|
2,696.6
|
|
|
$
|
8.3
|
|
|
$
|
74.1
|
|
|
$
|
2.7
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2016
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
2,029.0
|
|
|
$
|
2.5
|
|
|
$
|
55.6
|
|
|
$
|
0.8
|
|
Floating Rate
|
667.6
|
|
|
5.8
|
|
|
18.5
|
|
|
1.9
|
|
||||
Total
|
$
|
2,696.6
|
|
|
$
|
8.3
|
|
|
$
|
74.1
|
|
|
$
|
2.7
|
|
|
25
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Impaired
|
|
Non Impaired
|
|
Total
|
|
Impaired
|
|
Non Impaired
|
|
Total
|
||||||||||||
Commercial mortgage loans
|
$
|
4.5
|
|
|
$
|
12,384.4
|
|
|
$
|
12,388.9
|
|
|
$
|
4.6
|
|
|
$
|
11,723.7
|
|
|
$
|
11,728.3
|
|
Collective valuation allowance for losses
|
N/A
|
|
|
(3.1
|
)
|
|
(3.1
|
)
|
|
N/A
|
|
|
(3.1
|
)
|
|
(3.1
|
)
|
||||||
Total net commercial mortgage loans
|
$
|
4.5
|
|
|
$
|
12,381.3
|
|
|
$
|
12,385.8
|
|
|
$
|
4.6
|
|
|
$
|
11,720.6
|
|
|
$
|
11,725.2
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Collective valuation allowance for losses, balance at January 1
|
$
|
3.1
|
|
|
$
|
3.2
|
|
Addition to (reduction of) allowance for losses
|
—
|
|
|
(0.1
|
)
|
||
Collective valuation allowance for losses, end of period
|
$
|
3.1
|
|
|
$
|
3.1
|
|
|
26
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Impaired loans without allowances for losses
|
$
|
4.5
|
|
|
$
|
4.6
|
|
Less: Allowances for losses on impaired loans
|
—
|
|
|
—
|
|
||
Impaired loans, net
|
$
|
4.5
|
|
|
$
|
4.6
|
|
Unpaid principal balance of impaired loans
|
$
|
6.0
|
|
|
$
|
6.1
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Impaired loans, average investment during the period (amortized cost)
(1)
|
$
|
4.5
|
|
|
$
|
13.5
|
|
Interest income recognized on impaired loans, on an accrual basis
(1)
|
0.1
|
|
|
0.1
|
|
||
Interest income recognized on impaired loans, on a cash basis
(1)
|
0.1
|
|
|
0.2
|
|
||
Interest income recognized on troubled debt restructured loans, on an accrual basis
|
—
|
|
|
0.1
|
|
|
27
|
|
|
|
|
|
March 31, 2017
(1)
|
|
December 31, 2016
(1)
|
||||
Loan-to-Value Ratio:
|
|
|
|
||||
0% - 50%
|
$
|
1,537.6
|
|
|
$
|
1,366.3
|
|
> 50% - 60%
|
3,019.7
|
|
|
2,950.1
|
|
||
> 60% - 70%
|
6,980.6
|
|
|
6,560.7
|
|
||
> 70% - 80%
|
826.0
|
|
|
833.8
|
|
||
> 80% and above
|
25.0
|
|
|
17.4
|
|
||
Total Commercial mortgage loans
|
$
|
12,388.9
|
|
|
$
|
11,728.3
|
|
|
March 31, 2017
(1)
|
|
December 31, 2016
(1)
|
||||
Debt Service Coverage Ratio:
|
|
|
|
||||
Greater than 1.5x
|
$
|
9,835.7
|
|
|
$
|
9,298.4
|
|
> 1.25x - 1.5x
|
1,362.5
|
|
|
1,247.3
|
|
||
> 1.0x - 1.25x
|
861.7
|
|
|
899.2
|
|
||
Less than 1.0x
|
204.4
|
|
|
181.4
|
|
||
Commercial mortgage loans secured by land or construction loans
|
124.6
|
|
|
102.0
|
|
||
Total Commercial mortgage loans
|
$
|
12,388.9
|
|
|
$
|
11,728.3
|
|
|
March 31, 2017
(1)
|
|
December 31, 2016
(1)
|
||||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
||||||
Commercial Mortgage Loans by U.S. Region:
|
|
|
|
|
|
|
|
||||||
Pacific
|
$
|
2,845.3
|
|
|
22.9%
|
|
|
$
|
2,896.8
|
|
|
24.6
|
%
|
South Atlantic
|
2,729.6
|
|
|
22.0%
|
|
|
2,646.0
|
|
|
22.6
|
%
|
||
Middle Atlantic
|
2,089.0
|
|
|
16.9%
|
|
|
1,648.7
|
|
|
14.1
|
%
|
||
West South Central
|
1,331.0
|
|
|
10.7%
|
|
|
1,236.1
|
|
|
10.5
|
%
|
||
Mountain
|
1,145.5
|
|
|
9.2%
|
|
|
1,092.1
|
|
|
9.3
|
%
|
||
East North Central
|
1,308.9
|
|
|
10.6%
|
|
|
1,274.3
|
|
|
10.9
|
%
|
||
New England
|
220.0
|
|
|
1.8%
|
|
|
231.2
|
|
|
2.0
|
%
|
||
West North Central
|
526.7
|
|
|
4.3%
|
|
|
508.9
|
|
|
4.3
|
%
|
||
East South Central
|
192.9
|
|
|
1.6%
|
|
|
194.2
|
|
|
1.7
|
%
|
||
Total Commercial mortgage loans
|
$
|
12,388.9
|
|
|
100.0
|
%
|
|
$
|
11,728.3
|
|
|
100.0
|
%
|
|
28
|
|
|
|
|
|
March 31, 2017
(1)
|
|
December 31, 2016
(1)
|
||||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
||||||
Commercial Mortgage Loans by Property Type:
|
|
|
|
|
|
|
|
||||||
Retail
|
$
|
3,819.5
|
|
|
30.8
|
%
|
|
$
|
3,695.8
|
|
|
31.5
|
%
|
Industrial
|
2,985.9
|
|
|
24.1
|
%
|
|
2,663.5
|
|
|
22.7
|
%
|
||
Apartments
|
2,466.4
|
|
|
19.9
|
%
|
|
2,410.8
|
|
|
20.6
|
%
|
||
Office
|
2,063.2
|
|
|
16.7
|
%
|
|
1,917.0
|
|
|
16.3
|
%
|
||
Hotel/Motel
|
421.9
|
|
|
3.4
|
%
|
|
411.2
|
|
|
3.5
|
%
|
||
Other
|
512.2
|
|
|
4.1
|
%
|
|
516.5
|
|
|
4.4
|
%
|
||
Mixed Use
|
119.8
|
|
|
1.0
|
%
|
|
113.5
|
|
|
1.0
|
%
|
||
Total Commercial mortgage loans
|
$
|
12,388.9
|
|
|
100.0
|
%
|
|
$
|
11,728.3
|
|
|
100.0
|
%
|
|
March 31, 2017
(1)
|
|
December 31, 2016
(1)
|
||||
Year of Origination:
|
|
|
|
||||
2017
|
$
|
999.5
|
|
|
$
|
—
|
|
2016
|
2,372.3
|
|
|
2,349.6
|
|
||
2015
|
2,060.7
|
|
|
2,066.1
|
|
||
2014
|
1,861.7
|
|
|
1,860.3
|
|
||
2013
|
1,936.7
|
|
|
1,953.1
|
|
||
2012
|
1,092.4
|
|
|
1,241.4
|
|
||
2011 and prior
|
2,065.6
|
|
|
2,257.8
|
|
||
Total Commercial mortgage loans
|
$
|
12,388.9
|
|
|
$
|
11,728.3
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
||||||
U.S. corporate public securities
|
$
|
—
|
|
|
—
|
|
|
$
|
0.6
|
|
|
1
|
|
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
—
|
|
|
8.7
|
|
|
1
|
|
||
Residential mortgage-backed
|
0.9
|
|
|
29
|
|
|
1.5
|
|
|
41
|
|
||
Commercial mortgage-backed
|
2.1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||
Total
|
$
|
3.0
|
|
|
32
|
|
|
$
|
10.8
|
|
|
43
|
|
(1)
Primarily U.S. dollar denominated.
|
|
29
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Balance at January 1
|
$
|
54.6
|
|
|
$
|
75.3
|
|
Additional credit impairments:
|
|
|
|
||||
On securities previously impaired
|
0.7
|
|
|
1.4
|
|
||
Reductions:
|
|
|
|
||||
Increase in cash flows
|
0.4
|
|
|
0.1
|
|
||
Securities sold, matured, prepaid or paid down
|
10.5
|
|
|
3.4
|
|
||
Balance at March 31
|
$
|
44.4
|
|
|
$
|
73.2
|
|
|
30
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed maturities
|
$
|
955.5
|
|
|
$
|
996.2
|
|
Equity securities, available-for-sale
|
9.7
|
|
|
3.4
|
|
||
Mortgage loans on real estate
|
138.8
|
|
|
125.6
|
|
||
Policy loans
|
25.4
|
|
|
27.3
|
|
||
Short-term investments and cash equivalents
|
2.5
|
|
|
1.4
|
|
||
Other
|
52.3
|
|
|
(33.7
|
)
|
||
Gross investment income
|
1,184.2
|
|
|
1,120.2
|
|
||
Less: investment expenses
|
28.7
|
|
|
26.1
|
|
||
Net investment income
|
$
|
1,155.5
|
|
|
$
|
1,094.1
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed maturities, available-for-sale, including securities pledged
|
$
|
(44.8
|
)
|
|
$
|
(54.7
|
)
|
Fixed maturities, at fair value option
|
(122.5
|
)
|
|
0.5
|
|
||
Derivatives
|
(422.6
|
)
|
|
147.9
|
|
||
Embedded derivatives - fixed maturities
|
(7.2
|
)
|
|
3.4
|
|
||
Guaranteed benefit derivatives
|
91.3
|
|
|
(86.4
|
)
|
||
Other investments
|
0.2
|
|
|
—
|
|
||
Net realized capital gains (losses)
|
$
|
(505.6
|
)
|
|
$
|
10.7
|
|
After-tax net realized capital gains (losses)
|
$
|
(328.8
|
)
|
|
$
|
7.1
|
|
|
31
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Proceeds on sales
|
$
|
2,677.4
|
|
|
$
|
2,490.6
|
|
Gross gains
|
16.3
|
|
|
68.9
|
|
||
Gross losses
|
31.9
|
|
|
118.0
|
|
|
32
|
|
|
|
|
|
33
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount |
|
Asset
Fair Value |
|
Liability
Fair Value |
||||||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
74.0
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
124.0
|
|
|
$
|
4.7
|
|
|
$
|
0.3
|
|
Foreign exchange contracts
|
394.6
|
|
|
9.7
|
|
|
16.5
|
|
|
480.8
|
|
|
40.1
|
|
|
10.7
|
|
||||||
Derivatives: Non-qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
64,785.0
|
|
|
657.3
|
|
|
159.6
|
|
|
78,399.6
|
|
|
1,080.6
|
|
|
354.3
|
|
||||||
Foreign exchange contracts
|
1,344.5
|
|
|
11.8
|
|
|
24.3
|
|
|
1,573.0
|
|
|
60.7
|
|
|
39.2
|
|
||||||
Equity contracts
|
29,746.5
|
|
|
595.9
|
|
|
81.1
|
|
|
28,959.6
|
|
|
494.1
|
|
|
50.4
|
|
||||||
Credit contracts
|
3,663.4
|
|
|
28.6
|
|
|
22.0
|
|
|
3,255.3
|
|
|
32.2
|
|
|
15.8
|
|
||||||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Within fixed maturity investments
|
N/A
|
|
|
63.3
|
|
|
—
|
|
|
N/A
|
|
|
70.5
|
|
|
—
|
|
||||||
Within products
|
N/A
|
|
|
—
|
|
|
3,751.9
|
|
|
N/A
|
|
|
—
|
|
|
3,791.4
|
|
||||||
Within reinsurance agreements
|
N/A
|
|
|
—
|
|
|
81.9
|
|
|
N/A
|
|
|
—
|
|
|
78.7
|
|
||||||
Managed custody guarantees
|
N/A
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
|
$
|
1,366.8
|
|
|
$
|
4,137.3
|
|
|
|
|
$
|
1,782.9
|
|
|
$
|
4,340.8
|
|
|
34
|
|
|
|
|
|
March 31, 2017
|
||||||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
3,663.4
|
|
|
$
|
28.6
|
|
|
$
|
22.0
|
|
Equity contracts
|
22,095.4
|
|
|
582.4
|
|
|
80.7
|
|
|||
Foreign exchange contracts
|
1,739.1
|
|
|
21.5
|
|
|
40.8
|
|
|||
Interest rate contracts
|
56,526.2
|
|
|
657.2
|
|
|
158.3
|
|
|||
|
|
|
1,289.7
|
|
|
301.8
|
|
||||
Counterparty netting
(1)
|
|
|
(263.0
|
)
|
|
(263.0
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(945.8
|
)
|
|
(10.5
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(32.1
|
)
|
|
(11.3
|
)
|
||||
Net receivables/payables
|
|
|
$
|
48.8
|
|
|
$
|
17.0
|
|
|
December 31, 2016
|
||||||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
3,255.3
|
|
|
$
|
32.2
|
|
|
$
|
15.8
|
|
Equity contracts
|
22,327.8
|
|
|
471.4
|
|
|
49.6
|
|
|||
Foreign exchange contracts
|
2,053.8
|
|
|
100.8
|
|
|
49.9
|
|
|||
Interest rate contracts
|
68,342.4
|
|
|
1,085.4
|
|
|
353.0
|
|
|||
|
|
|
1,689.8
|
|
|
468.3
|
|
||||
Counterparty netting
(1)
|
|
|
(411.3
|
)
|
|
(411.3
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(1,083.9
|
)
|
|
(21.3
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(71.6
|
)
|
|
(13.9
|
)
|
||||
Net receivables/payables
|
|
|
$
|
123.0
|
|
|
$
|
21.8
|
|
|
35
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
||||
Cash flow hedges:
|
|
|
|
||||
Interest rate contracts
|
$
|
0.2
|
|
|
$
|
0.3
|
|
Foreign exchange contracts
|
27.3
|
|
|
0.7
|
|
||
Fair value hedges:
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
(4.1
|
)
|
||
Derivatives: Non-qualifying for hedge accounting
(2)
|
|
|
|
||||
Interest rate contracts
|
(22.8
|
)
|
|
391.2
|
|
||
Foreign exchange contracts
|
(22.0
|
)
|
|
(26.1
|
)
|
||
Equity contracts
|
(409.7
|
)
|
|
(208.1
|
)
|
||
Credit contracts
|
4.4
|
|
|
(6.0
|
)
|
||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
||||
Within fixed maturity investments
(2)
|
(7.2
|
)
|
|
3.4
|
|
||
Within products
(2)
|
91.2
|
|
|
(84.1
|
)
|
||
Within reinsurance agreements
(3)
|
(4.2
|
)
|
|
(44.8
|
)
|
||
Managed custody guarantees
(2)
|
0.1
|
|
|
(2.3
|
)
|
||
Total
|
$
|
(342.7
|
)
|
|
$
|
20.1
|
|
|
36
|
|
|
|
|
|
37
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
2,981.6
|
|
|
$
|
629.9
|
|
|
$
|
—
|
|
|
$
|
3,611.5
|
|
U.S. Government agencies and authorities
|
—
|
|
|
301.8
|
|
|
—
|
|
|
301.8
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
2,294.1
|
|
|
—
|
|
|
2,294.1
|
|
||||
U.S. corporate public securities
|
—
|
|
|
33,333.3
|
|
|
93.1
|
|
|
33,426.4
|
|
||||
U.S. corporate private securities
|
—
|
|
|
6,622.3
|
|
|
1,439.9
|
|
|
8,062.2
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
8,253.1
|
|
|
11.9
|
|
|
8,265.0
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
7,416.0
|
|
|
416.7
|
|
|
7,832.7
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
6,558.3
|
|
|
78.4
|
|
|
6,636.7
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
3,064.5
|
|
|
41.2
|
|
|
3,105.7
|
|
||||
Other asset-backed securities
|
—
|
|
|
1,394.6
|
|
|
74.7
|
|
|
1,469.3
|
|
||||
Total fixed maturities, including securities pledged
|
2,981.6
|
|
|
69,867.9
|
|
|
2,155.9
|
|
|
75,005.4
|
|
||||
Equity securities, available-for-sale
|
185.8
|
|
|
—
|
|
|
111.8
|
|
|
297.6
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
0.3
|
|
|
657.2
|
|
|
—
|
|
|
657.5
|
|
||||
Foreign exchange contracts
|
—
|
|
|
21.5
|
|
|
—
|
|
|
21.5
|
|
||||
Equity contracts
|
13.5
|
|
|
413.2
|
|
|
169.2
|
|
|
595.9
|
|
||||
Credit contracts
|
—
|
|
|
19.4
|
|
|
9.2
|
|
|
28.6
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,419.6
|
|
|
263.3
|
|
|
—
|
|
|
3,682.9
|
|
||||
Assets held in separate accounts
|
96,187.1
|
|
|
4,578.7
|
|
|
12.3
|
|
|
100,778.1
|
|
||||
Total assets
|
$
|
102,787.9
|
|
|
$
|
75,821.2
|
|
|
$
|
2,458.4
|
|
|
$
|
181,067.5
|
|
Percentage of Level to total
|
56.7
|
%
|
|
41.9
|
%
|
|
1.4
|
%
|
|
100.0
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,101.7
|
|
|
$
|
2,101.7
|
|
IUL
|
—
|
|
|
—
|
|
|
109.8
|
|
|
109.8
|
|
||||
GMAB/GMWB/GMWBL
(2)
|
—
|
|
|
—
|
|
|
1,409.3
|
|
|
1,409.3
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
131.1
|
|
|
131.1
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
1.3
|
|
|
158.3
|
|
|
—
|
|
|
159.6
|
|
||||
Foreign exchange contracts
|
—
|
|
|
40.8
|
|
|
—
|
|
|
40.8
|
|
||||
Equity contracts
|
0.5
|
|
|
78.6
|
|
|
2.0
|
|
|
81.1
|
|
||||
Credit contracts
|
—
|
|
|
8.9
|
|
|
13.1
|
|
|
22.0
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
81.9
|
|
|
—
|
|
|
81.9
|
|
||||
Total liabilities
|
$
|
1.8
|
|
|
$
|
368.5
|
|
|
$
|
3,767.0
|
|
|
$
|
4,137.3
|
|
|
38
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
3,271.0
|
|
|
$
|
619.3
|
|
|
$
|
—
|
|
|
$
|
3,890.3
|
|
U.S. Government agencies and authorities
|
—
|
|
|
298.0
|
|
|
—
|
|
|
298.0
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
2,135.6
|
|
|
—
|
|
|
2,135.6
|
|
||||
U.S. corporate public securities
|
—
|
|
|
33,669.6
|
|
|
22.1
|
|
|
33,691.7
|
|
||||
U.S. corporate private securities
|
—
|
|
|
6,488.6
|
|
|
1,319.4
|
|
|
7,808.0
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
8,067.1
|
|
|
12.3
|
|
|
8,079.4
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
7,344.9
|
|
|
440.9
|
|
|
7,785.8
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
6,742.9
|
|
|
71.9
|
|
|
6,814.8
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
3,335.5
|
|
|
23.4
|
|
|
3,358.9
|
|
||||
Other asset-backed securities
|
—
|
|
|
1,391.9
|
|
|
83.7
|
|
|
1,475.6
|
|
||||
Total fixed maturities, including securities pledged
|
3,271.0
|
|
|
70,093.4
|
|
|
1,973.7
|
|
|
75,338.1
|
|
||||
Equity securities, available-for-sale
|
174.7
|
|
|
—
|
|
|
99.5
|
|
|
274.2
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
1,085.3
|
|
|
—
|
|
|
1,085.3
|
|
||||
Foreign exchange contracts
|
—
|
|
|
100.8
|
|
|
—
|
|
|
100.8
|
|
||||
Equity contracts
|
22.7
|
|
|
360.4
|
|
|
111.0
|
|
|
494.1
|
|
||||
Credit contracts
|
—
|
|
|
21.6
|
|
|
10.6
|
|
|
32.2
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
4,325.8
|
|
|
189.3
|
|
|
5.0
|
|
|
4,520.1
|
|
||||
Assets held in separate accounts
|
92,330.5
|
|
|
4,782.9
|
|
|
5.3
|
|
|
97,118.7
|
|
||||
Total assets
|
$
|
100,124.7
|
|
|
$
|
76,633.7
|
|
|
$
|
2,205.1
|
|
|
$
|
178,963.5
|
|
Percentage of Level to total
|
56.0
|
%
|
|
42.8
|
%
|
|
1.2
|
%
|
|
100.0
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,029.6
|
|
|
$
|
2,029.6
|
|
IUL
|
—
|
|
|
—
|
|
|
81.0
|
|
|
81.0
|
|
||||
GMAB/GMWB/GMWBL
|
—
|
|
|
—
|
|
|
1,530.4
|
|
|
1,530.4
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
150.4
|
|
|
150.4
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
1.7
|
|
|
352.9
|
|
|
—
|
|
|
354.6
|
|
||||
Foreign exchange contracts
|
—
|
|
|
49.9
|
|
|
—
|
|
|
49.9
|
|
||||
Equity contracts
|
0.8
|
|
|
49.6
|
|
|
—
|
|
|
50.4
|
|
||||
Credit contracts
|
—
|
|
|
0.5
|
|
|
15.3
|
|
|
15.8
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
78.7
|
|
|
—
|
|
|
78.7
|
|
||||
Total liabilities
|
$
|
2.5
|
|
|
$
|
531.6
|
|
|
$
|
3,806.7
|
|
|
$
|
4,340.8
|
|
|
39
|
|
|
|
|
|
40
|
|
|
|
|
|
41
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
22.1
|
|
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
|
$
|
18.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
|
$
|
54.1
|
|
|
$
|
—
|
|
|
$
|
93.1
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
1,319.4
|
|
|
0.4
|
|
|
0.9
|
|
|
112.6
|
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
12.0
|
|
|
—
|
|
|
1,439.9
|
|
|
0.4
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
12.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
11.9
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
440.9
|
|
|
—
|
|
|
(2.3
|
)
|
|
18.1
|
|
|
—
|
|
|
—
|
|
|
(40.0
|
)
|
|
—
|
|
|
—
|
|
|
416.7
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
71.9
|
|
|
(2.8
|
)
|
|
(1.1
|
)
|
|
9.9
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
1.0
|
|
|
—
|
|
|
78.4
|
|
|
(2.8
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
23.4
|
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
25.3
|
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
(3.6
|
)
|
|
41.2
|
|
|
(0.5
|
)
|
|||||||||||
Other asset-backed securities
|
83.7
|
|
|
0.7
|
|
|
0.5
|
|
|
28.2
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
9.9
|
|
|
(45.2
|
)
|
|
74.7
|
|
|
0.7
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
1,973.7
|
|
|
(2.2
|
)
|
|
(3.4
|
)
|
|
212.8
|
|
|
—
|
|
|
—
|
|
|
(53.2
|
)
|
|
77.0
|
|
|
(48.8
|
)
|
|
2,155.9
|
|
|
(2.2
|
)
|
|
42
|
|
|
|
|
|
Three Months Ended March 31, 2017 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
99.5
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
11.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111.8
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(2,029.6
|
)
|
|
(59.8
|
)
|
|
—
|
|
|
—
|
|
|
(54.2
|
)
|
|
—
|
|
|
41.9
|
|
|
—
|
|
|
—
|
|
|
(2,101.7
|
)
|
|
—
|
|
|||||||||||
IUL
(2)
|
(81.0
|
)
|
|
(28.6
|
)
|
|
—
|
|
|
—
|
|
|
(7.8
|
)
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
(109.8
|
)
|
|
—
|
|
|||||||||||
GMAB/GMWB/GMWBL
(2)
|
(1,530.4
|
)
|
|
159.1
|
|
|
—
|
|
|
—
|
|
|
(38.1
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(1,409.3
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(150.4
|
)
|
|
20.6
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(131.1
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
106.3
|
|
|
62.7
|
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
—
|
|
|
(23.2
|
)
|
|
3.7
|
|
|
—
|
|
|
163.3
|
|
|
53.3
|
|
|||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Assets held in separate accounts
(5)
|
5.3
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
6.9
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.7
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
1,040.3
|
|
|
0.2
|
|
|
20.1
|
|
|
0.5
|
|
|
—
|
|
|
(37.0
|
)
|
|
(97.6
|
)
|
|
81.9
|
|
|
(24.7
|
)
|
|
983.7
|
|
|
0.2
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
13.8
|
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
430.4
|
|
|
0.1
|
|
|
10.3
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(19.5
|
)
|
|
95.2
|
|
|
(20.2
|
)
|
|
495.7
|
|
|
0.1
|
|
|||||||||||
Residential mortgage-backed securities
|
96.1
|
|
|
4.4
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
(12.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
86.7
|
|
|
(4.0
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
31.4
|
|
|
—
|
|
|
—
|
|
|
13.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31.4
|
)
|
|
13.2
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
44.5
|
|
|
0.2
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
43.1
|
|
|
0.2
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
1,663.4
|
|
|
4.9
|
|
|
26.0
|
|
|
13.7
|
|
|
—
|
|
|
(49.9
|
)
|
|
(119.4
|
)
|
|
177.1
|
|
|
(76.3
|
)
|
|
1,639.5
|
|
|
(3.5
|
)
|
|
44
|
|
|
|
|
|
Three Months Ended March 31, 2016 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
97.4
|
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99.5
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(1,820.1
|
)
|
|
165.4
|
|
|
—
|
|
|
—
|
|
|
(76.9
|
)
|
|
—
|
|
|
45.0
|
|
|
—
|
|
|
—
|
|
|
(1,686.6
|
)
|
|
—
|
|
|||||||||||
IUL
(2)
|
(52.6
|
)
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
(48.0
|
)
|
|
—
|
|
|||||||||||
GMAB/GMWB/GMWBL
(2)
|
(1,873.5
|
)
|
|
(198.2
|
)
|
|
—
|
|
|
—
|
|
|
(37.8
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(2,109.4
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(161.3
|
)
|
|
(63.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(226.0
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
52.4
|
|
|
(22.4
|
)
|
|
—
|
|
|
13.3
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
42.9
|
|
|
(9.5
|
)
|
|||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|||||||||||
Assets held in separate accounts
(5)
|
3.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
1.1
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
46
|
|
|
|
|
|
|
Range
(1)
|
|
|||||||||||||
Unobservable Input
|
|
GMWB/GMWBL
|
|
GMAB
|
|
FIA
|
|
IUL
|
|
Stabilizer/MCGs
|
|
|||||
Long-term equity implied volatility
|
|
15% to 25%
|
|
|
15% to 25%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest rate implied volatility
|
|
0.1% to 19%
|
|
|
0.1% to 19%
|
|
|
—
|
|
|
—
|
|
|
0.1% to 6.8%
|
|
|
Correlations between:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity Funds
|
|
-13% to 99%
|
|
|
-13% to 99%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity and Fixed Income Funds
|
|
-38% to 62%
|
|
|
-38% to 62%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest Rates and Equity Funds
|
|
-32% to 26%
|
|
|
-32% to 26%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nonperformance risk
|
|
0.32% to 1.4%
|
|
|
0.32% to 1.4%
|
|
|
0.32% to 1.4%
|
|
|
0.32% to 0.67%
|
|
|
0.32% to 1.4%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Benefit Utilization
|
|
85% to 100%
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Partial Withdrawals
|
|
—
|
|
|
0% to 3.4%
|
|
|
0% to 10%
|
|
|
—
|
|
|
—
|
|
|
Lapses
|
|
0.11% to 12.15%
|
|
(3)(4)
|
0.4% to 19.1%
|
|
(3)(4)
|
0% to 60%
|
|
(3)
|
2% to 10%
|
|
|
0 % to 50%
|
|
(5)
|
Policyholder Deposits
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0 % to 50%
|
|
(5)
|
Mortality
|
|
—
|
|
(7)
|
—
|
|
(7)
|
—
|
|
(7)
|
—
|
|
(8)
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
|
|
Account Values
|
|
|
|
||||||||||
Attained Age Group
|
|
In the Money
|
|
Out of the Money
|
|
Total
|
|
Average Expected Delay (Years)**
|
|
||||||
< 60
|
|
$
|
1.8
|
|
|
$
|
0.1
|
|
|
$
|
1.9
|
|
|
9.8
|
|
60-69
|
|
5.5
|
|
|
0.3
|
|
|
5.8
|
|
|
4.7
|
|
|||
70+
|
|
5.9
|
|
|
0.3
|
|
|
6.2
|
|
|
2.8
|
|
|||
|
|
$
|
13.2
|
|
|
$
|
0.7
|
|
|
$
|
13.9
|
|
|
5.3
|
|
|
47
|
|
|
|
|
|
|
|
GMAB
|
|
GMWB/GMWBL
|
||||||||
|
Moneyness
|
|
Account Value
|
|
Lapse Range
|
|
Account Value
|
|
Lapse Range
|
||||
During Surrender Charge Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
|
0.4% to 6.9%
|
|
$
|
1.2
|
|
|
0.1% to 4.5%
|
|
Out of the Money
|
|
—
|
|
|
1.6% to 7.6%
|
|
—
|
|
*
|
0.6% to 4.7%
|
||
Shock Lapse Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
|
4.7% to 17.3%
|
|
$
|
2.8
|
|
|
2.3% to 11.6%
|
|
Out of the Money
|
|
—
|
|
|
17.3% to 19.1%
|
|
0.1
|
|
|
11.6% to 12.2%
|
||
After Surrender Charge Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
|
2.8% to 10.6%
|
|
$
|
9.2
|
|
|
1.4% to 6.7%
|
|
Out of the Money
|
|
0.1
|
|
|
10.6% to 11.7%
|
|
1.0
|
|
|
6.7% to 7.0%
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
93
|
%
|
|
0-25%
|
|
0-15%
|
|
0-30%
|
|
0-15%
|
Stabilizer with Recordkeeping Agreements
|
7
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
Aggregate of all plans
|
100
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
|
48
|
|
|
|
|
|
Range
(1)
|
||||||||||||||
Unobservable Input
|
GMWB/GMWBL
|
|
GMAB
|
|
FIA
|
|
IUL
|
|
Stabilizer/MCGs
|
|
|||||
Long-term equity implied volatility
|
15% to 25%
|
|
|
15% to 25%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest rate implied volatility
|
0.1% to 18%
|
|
|
0.1% to 18%
|
|
|
—
|
|
|
—
|
|
|
0.1% to 7.5%
|
|
|
Correlations between:
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity Funds
|
-13% to 99%
|
|
|
-13% to 99%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity and Fixed Income Funds
|
-38% to 62%
|
|
|
-38% to 62%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest Rates and Equity Funds
|
-32% to 26%
|
|
|
-32% to 26%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nonperformance risk
|
0.25% to 1.6%
|
|
|
0.25% to 1.6%
|
|
|
0.25% to 1.6%
|
|
|
0.25% to 0.69%
|
|
|
0.25% to 1.6%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
|
|
|
|
|
|||||
Benefit Utilization
|
85% to 100%
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Partial Withdrawals
|
—
|
|
|
0% to 3.4%
|
|
|
0% to 10%
|
|
|
—
|
|
|
—
|
|
|
Lapses
|
0.11% to 12.15%
|
|
(3)(4)
|
0.4% to 19.1%
|
|
(3)(4)
|
0% to 60%
|
|
(3)
|
2% to 10%
|
|
|
0 % to 50%
|
|
(5)
|
Policyholder Deposits
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0 % to 50%
|
|
(5)
|
Mortality
|
—
|
|
(7)
|
—
|
|
(7)
|
—
|
|
(7)
|
—
|
|
(8)
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
(2)
|
Those policyholders who have elected systematic withdrawals are assumed to continue taking withdrawals. As a percent of policies,
40%
are taking systematic withdrawals. The Company assumes that
85%
of all policies will begin systematic withdrawals either immediately or after a delay period, with
100%
utilizing at age 100. The utilization function varies by policyholder age and policy duration. Interactions with lapse and mortality also affect utilization. The utilization rate for GMWB and GMWBL tends to be lower for younger contract owners and contracts that have not reached their maximum accumulated GMWB and GMWBL benefit amount. There is also a lower utilization rate, though indirectly, for contracts that are less "in the money" (i.e., where the notional benefit amount is in excess of the account value) due to higher lapses. Conversely, the utilization rate tends to be higher for contract owners near or beyond retirement age and contracts that have accumulated their maximum GMWB or GMWBL benefit amount. There is also a higher utilization rate, though indirectly, for contracts which are highly "in the money." The chart below provides the GMWBL account value by current age group and average expected delay times from the associated attained age group as of
December 31, 2016
(account value amounts are in $ billions).
|
|
|
Account Values
|
|
|
||||||||||
Attained Age Group
|
|
In the Money
|
|
Out of the Money
|
|
Total
|
|
Average Expected Delay (Years)**
|
||||||
< 60
|
|
$
|
1.9
|
|
|
$
|
—
|
|
*
|
$
|
1.9
|
|
|
9.9
|
60-69
|
|
5.7
|
|
|
0.1
|
|
|
5.8
|
|
|
4.9
|
|||
70+
|
|
5.8
|
|
|
0.1
|
|
|
5.9
|
|
|
3.0
|
|||
|
|
$
|
13.4
|
|
|
$
|
0.2
|
|
|
$
|
13.6
|
|
|
5.5
|
|
49
|
|
|
|
|
|
|
|
GMAB
|
|
GMWB/GMWBL
|
||||||||
|
Moneyness
|
|
Account Value
|
|
Lapse Range
|
|
Account Value
|
|
Lapse Range
|
||||
During Surrender Charge Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
|
0.4% to 6.9%
|
|
$
|
2.0
|
|
|
0.1% to 4.5%
|
|
Out of the Money
|
|
—
|
|
|
1.6% to 7.6%
|
|
—
|
|
*
|
0.6% to 4.7%
|
||
Shock Lapse Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
|
4.7% to 17.3%
|
|
$
|
2.8
|
|
|
2.3% to 11.6%
|
|
Out of the Money
|
|
—
|
|
|
17.3% to 19.1%
|
|
—
|
|
*
|
11.6% to 12.2%
|
||
After Surrender Charge Period
|
|
|
|
|
|
|
|
|
|
||||
|
In the Money**
|
|
$
|
—
|
|
|
2.8% to 10.6%
|
|
$
|
8.7
|
|
|
1.4% to 6.7%
|
|
Out of the Money
|
|
0.1
|
|
|
10.6% to 11.7%
|
|
0.6
|
|
|
6.7% to 7.0%
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
93
|
%
|
|
0-25%
|
|
0-15%
|
|
0-30%
|
|
0-15%
|
Stabilizer with Recordkeeping Agreements
|
7
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
Aggregate of all plans
|
100
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
•
|
An increase (decrease) in long-term equity implied volatility
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
An increase (decrease) in equity-interest rate correlations
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in mortality
|
•
|
An increase (decrease) in benefit utilization
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
|
50
|
|
|
|
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in policyholder deposits
|
•
|
Higher long-term equity implied volatility is often correlated with lower equity returns, which will result in higher in-the-moneyness, which in turn, results in lower lapses due to the dynamic lapse component reducing the lapses. This increases the projected number of policies that are available to use the GMWBL benefit and may also increase the fair value of the GMWBL.
|
•
|
Generally, an increase (decrease) in benefit utilization will decrease (increase) lapses for GMWB and GMWBL.
|
•
|
Generally, an increase (decrease) in interest rate volatility will increase (decrease) lapses of Stabilizer and MCG contracts due to dynamic participant behavior.
|
|
51
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value |
|
Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged
|
$
|
75,005.4
|
|
|
$
|
75,005.4
|
|
|
$
|
75,338.1
|
|
|
$
|
75,338.1
|
|
Equity securities, available-for-sale
|
297.6
|
|
|
297.6
|
|
|
274.2
|
|
|
274.2
|
|
||||
Mortgage loans on real estate
|
12,385.8
|
|
|
12,509.3
|
|
|
11,725.2
|
|
|
11,960.7
|
|
||||
Policy loans
|
1,934.9
|
|
|
1,934.9
|
|
|
1,961.5
|
|
|
1,961.5
|
|
||||
Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,682.9
|
|
|
3,682.9
|
|
|
4,520.1
|
|
|
4,520.1
|
|
||||
Derivatives
|
1,303.5
|
|
|
1,303.5
|
|
|
1,712.4
|
|
|
1,712.4
|
|
||||
Other investments
|
43.3
|
|
|
53.2
|
|
|
47.4
|
|
|
57.2
|
|
||||
Assets held in separate accounts
|
100,778.1
|
|
|
100,778.1
|
|
|
97,118.7
|
|
|
97,118.7
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Investment contract liabilities:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(1)
|
53,319.2
|
|
|
57,821.7
|
|
|
53,314.1
|
|
|
57,561.3
|
|
||||
Funding agreements with fixed maturities and guaranteed investment contracts
|
200.1
|
|
|
198.8
|
|
|
472.9
|
|
|
469.8
|
|
||||
Supplementary contracts, immediate annuities and other
|
3,891.7
|
|
|
4,158.5
|
|
|
3,878.9
|
|
|
4,120.5
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
2,101.7
|
|
|
2,101.7
|
|
|
2,029.6
|
|
|
2,029.6
|
|
||||
IUL
|
109.8
|
|
|
109.8
|
|
|
81.0
|
|
|
81.0
|
|
||||
GMAB/GMWB/GMWBL
|
1,409.3
|
|
|
1,409.3
|
|
|
1,530.4
|
|
|
1,530.4
|
|
||||
Stabilizer and MCGs
|
131.1
|
|
|
131.1
|
|
|
150.4
|
|
|
150.4
|
|
||||
Other derivatives
|
303.5
|
|
|
303.5
|
|
|
470.7
|
|
|
470.7
|
|
||||
Short-term debt
|
735.5
|
|
|
743.9
|
|
|
—
|
|
|
—
|
|
||||
Long-term debt
|
2,725.7
|
|
|
2,947.9
|
|
|
3,549.5
|
|
|
3,737.9
|
|
||||
Embedded derivative on reinsurance
|
81.9
|
|
|
81.9
|
|
|
78.7
|
|
|
78.7
|
|
|
52
|
|
|
|
|
|
53
|
|
|
|
|
|
2017
|
||||||||||
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance as of January 1, 2017
|
$
|
4,064.6
|
|
|
$
|
822.9
|
|
|
$
|
4,887.5
|
|
Deferrals of commissions and expenses
|
90.3
|
|
|
2.0
|
|
|
92.3
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(166.0
|
)
|
|
(36.5
|
)
|
|
(202.5
|
)
|
|||
Unlocking
(1)
|
24.2
|
|
|
11.9
|
|
|
36.1
|
|
|||
Interest accrued
|
55.9
|
|
|
17.8
|
|
(2)
|
73.7
|
|
|||
Net amortization included in Condensed Consolidated Statements of Operations
|
(85.9
|
)
|
|
(6.8
|
)
|
|
(92.7
|
)
|
|||
Change due to unrealized capital gains/losses on available-for-sale securities
|
(69.8
|
)
|
|
(23.6
|
)
|
|
(93.4
|
)
|
|||
Balance as of March 31, 2017
|
$
|
3,999.2
|
|
|
$
|
794.5
|
|
|
$
|
4,793.7
|
|
|
|
|
|
|
|
||||||
|
2016
|
||||||||||
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance as of January 1, 2016
|
$
|
4,357.5
|
|
|
$
|
1,012.6
|
|
|
$
|
5,370.1
|
|
Deferrals of commissions and expenses
|
97.2
|
|
|
2.4
|
|
|
99.6
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(176.8
|
)
|
|
(31.9
|
)
|
|
(208.7
|
)
|
|||
Unlocking
(1)
|
26.0
|
|
|
3.1
|
|
|
29.1
|
|
|||
Interest accrued
|
57.0
|
|
|
20.1
|
|
(2)
|
77.1
|
|
|||
Net amortization included in Condensed Consolidated Statements of Operations
|
(93.8
|
)
|
|
(8.7
|
)
|
|
(102.5
|
)
|
|||
Change due to unrealized capital gains/losses on available-for-sale securities
|
(442.3
|
)
|
|
(231.9
|
)
|
|
(674.2
|
)
|
|||
Balance as of March 31, 2016
|
$
|
3,918.6
|
|
|
$
|
774.4
|
|
|
$
|
4,693.0
|
|
|
54
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Restricted Stock Unit (RSU) awards
|
$
|
21.5
|
|
|
$
|
15.1
|
|
Performance Stock Unit (PSU) awards
|
13.7
|
|
|
10.2
|
|
||
Stock options
|
3.8
|
|
|
3.5
|
|
||
Phantom Plan
|
0.4
|
|
|
0.2
|
|
||
Share-based compensation expense
|
$
|
39.4
|
|
|
$
|
29.0
|
|
Income tax benefit
|
13.0
|
|
|
10.2
|
|
||
After-tax share-based compensation expense
(1)
|
$
|
26.4
|
|
|
$
|
18.8
|
|
|
RSU Awards
|
|
PSU Awards
|
||||||||||
(awards in millions)
|
Number of Awards
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Awards
|
|
Weighted Average Grant Date Fair Value
|
||||||
Outstanding as of January 1, 2017
|
3.3
|
|
|
$
|
35.02
|
|
|
1.5
|
|
|
$
|
28.88
|
|
Adjustment for PSU performance factor
|
N/A
|
|
|
N/A
|
|
|
—
|
|
*
|
31.35
|
|
||
Granted
|
1.3
|
|
|
42.60
|
|
|
1.2
|
|
|
42.35
|
|
||
Vested
|
(1.5
|
)
|
|
34.70
|
|
|
(0.4
|
)
|
|
31.29
|
|
||
Forfeited
|
—
|
|
*
|
35.60
|
|
|
(0.1
|
)
|
|
31.85
|
|
||
Outstanding as of March 31, 2017
|
3.1
|
|
|
$
|
38.35
|
|
|
2.2
|
|
|
$
|
35.48
|
|
|
Stock Options
|
|||||
(awards in millions)
|
Number of Awards
(1)
|
|
Weighted Average Exercise Price
|
|||
Outstanding as of January 1, 2017
|
3.3
|
|
|
$
|
37.60
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
Forfeited
|
(0.2
|
)
|
|
37.60
|
|
|
Outstanding as of March 31, 2017
|
3.1
|
|
|
$
|
37.60
|
|
Vested, not exercisable, as of March 31, 2017
(2)
|
0.8
|
|
|
$
|
37.60
|
|
Vested, exercisable, as of March 31, 2017
|
—
|
|
|
—
|
|
|
55
|
|
|
|
|
|
Common Shares
|
|
|||||||
(shares in millions)
|
Issued
|
|
Held in Treasury
|
|
Outstanding
|
|
|||
Balance, January 1, 2016
|
265.3
|
|
|
56.2
|
|
|
209.1
|
|
|
Common shares issued
|
—
|
|
*
|
—
|
|
|
—
|
|
*
|
Common shares acquired - share repurchase
|
—
|
|
|
17.0
|
|
|
(17.0
|
)
|
|
Share-based compensation
|
2.7
|
|
|
0.2
|
|
|
2.5
|
|
|
Balance, December 31, 2016
|
268.0
|
|
|
73.4
|
|
|
194.6
|
|
|
Common shares issued
|
—
|
|
*
|
—
|
|
|
—
|
|
*
|
Common shares acquired - share repurchase
|
—
|
|
|
6.4
|
|
|
(6.4
|
)
|
|
Share-based compensation
|
1.9
|
|
|
0.2
|
|
|
1.7
|
|
|
Balance, March 31, 2017
|
269.9
|
|
|
80.0
|
|
|
189.9
|
|
|
|
56
|
|
|
|
|
(in millions, except for per share data)
|
Three Months Ended March 31,
|
|||||||
Earnings
|
2017
|
|
2016
|
|||||
Net income (loss) available to common shareholders:
|
|
|
|
|||||
Net income (loss)
|
$
|
(142.4
|
)
|
|
$
|
192.3
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
1.1
|
|
|
0.7
|
|
|||
Net income (loss) available to common shareholders
|
$
|
(143.5
|
)
|
|
$
|
191.6
|
|
|
|
|
|
|
|||||
Weighted average common shares outstanding
|
|
|
|
|||||
Basic
|
191.7
|
|
|
206.9
|
|
|||
Dilutive Effects:
(1)
|
|
|
|
|||||
RSU awards
|
—
|
|
(2
|
)
|
1.6
|
|
||
PSU awards
|
—
|
|
(2
|
)
|
0.6
|
|
||
Stock Options
|
—
|
|
(3
|
)
|
—
|
|
||
Diluted
|
191.7
|
|
|
209.1
|
|
|||
|
|
|
|
|||||
Net income (loss) available to common shareholders per common share
|
|
|
|
|||||
Basic
|
$
|
(0.75
|
)
|
|
$
|
0.93
|
|
|
Diluted
|
(0.75
|
)
|
|
0.92
|
|
|
57
|
|
|
|
|
|
March 31,
|
||||||
|
2017
|
|
2016
|
||||
Fixed maturities, net of OTTI
|
$
|
3,796.8
|
|
|
$
|
4,446.6
|
|
Equity securities, available-for-sale
|
34.5
|
|
|
32.1
|
|
||
Derivatives
|
216.9
|
|
|
284.7
|
|
||
DAC/VOBA adjustment on available-for-sale securities
|
(1,175.9
|
)
|
|
(1,438.9
|
)
|
||
Premium deficiency reserve
|
—
|
|
|
—
|
|
||
Sales inducements and other intangibles adjustment on available-for-sale securities
|
(178.3
|
)
|
|
(83.1
|
)
|
||
Other
|
(30.7
|
)
|
|
(31.0
|
)
|
||
Unrealized capital gains (losses), before tax
|
2,663.3
|
|
|
3,210.4
|
|
||
Deferred income tax asset (liability)
|
(474.6
|
)
|
|
(764.5
|
)
|
||
Net unrealized capital gains (losses)
|
2,188.7
|
|
|
2,445.9
|
|
||
Pension and other postretirement benefits liability, net of tax
|
23.6
|
|
|
30.3
|
|
||
AOCI
|
$
|
2,212.3
|
|
|
$
|
2,476.2
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
328.2
|
|
|
$
|
(114.4
|
)
|
|
$
|
213.8
|
|
Equity securities
|
2.1
|
|
|
(0.7
|
)
|
|
1.4
|
|
|||
Other
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
OTTI
|
11.0
|
|
|
(3.9
|
)
|
|
7.1
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
44.8
|
|
|
(15.7
|
)
|
|
29.1
|
|
|||
DAC/VOBA
|
(93.4
|
)
|
(1)
|
32.7
|
|
|
(60.7
|
)
|
|||
Premium deficiency reserve
|
53.7
|
|
|
(18.8
|
)
|
|
34.9
|
|
|||
Sales inducements
|
(9.5
|
)
|
|
3.3
|
|
|
(6.2
|
)
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
337.0
|
|
|
(117.5
|
)
|
|
219.5
|
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
(34.7
|
)
|
(2)
|
12.1
|
|
|
(22.6
|
)
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(6.2
|
)
|
|
2.2
|
|
|
(4.0
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(40.9
|
)
|
|
14.3
|
|
|
(26.6
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(3.5
|
)
|
|
1.2
|
|
|
(2.3
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(3.5
|
)
|
|
1.2
|
|
|
(2.3
|
)
|
|||
Change in Accumulated other comprehensive income (loss)
|
$
|
292.6
|
|
|
$
|
(102.0
|
)
|
|
$
|
190.6
|
|
|
|
|
|
|
|
|
59
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
2,266.2
|
|
|
$
|
(790.1
|
)
|
|
$
|
1,476.1
|
|
Equity securities
|
0.9
|
|
|
(0.3
|
)
|
|
0.6
|
|
|||
Other
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
OTTI
|
3.1
|
|
|
(1.1
|
)
|
|
2.0
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
54.7
|
|
|
(19.1
|
)
|
|
35.6
|
|
|||
DAC/VOBA
|
(674.2
|
)
|
(1)
|
236.0
|
|
|
(438.2
|
)
|
|||
Premium deficiency reserve
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales inducements
|
(60.4
|
)
|
|
21.1
|
|
|
(39.3
|
)
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
1,590.4
|
|
|
(553.5
|
)
|
|
1,036.9
|
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
30.0
|
|
(2)
|
(10.5
|
)
|
|
19.5
|
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(4.4
|
)
|
|
1.5
|
|
|
(2.9
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
25.6
|
|
|
(9.0
|
)
|
|
16.6
|
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(3.4
|
)
|
|
1.2
|
|
|
(2.2
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(3.4
|
)
|
|
1.2
|
|
|
(2.2
|
)
|
|||
Change in Accumulated other comprehensive income (loss)
|
$
|
1,612.6
|
|
|
$
|
(561.3
|
)
|
|
$
|
1,051.3
|
|
|
|
|
|
|
60
|
|
|
|
|
|
Maturity
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
7.25% Voya Holdings Inc. debentures, due 2023
(1)
|
08/15/2023
|
|
$
|
143.0
|
|
|
$
|
142.9
|
|
7.63% Voya Holdings Inc. debentures, due 2026
(1)
|
08/15/2026
|
|
185.8
|
|
|
185.8
|
|
||
8.42% Equitable of Iowa Companies Capital Trust II Notes, due 2027
|
04/01/2027
|
|
13.6
|
|
|
13.6
|
|
||
6.97% Voya Holdings Inc. debentures, due 2036
(1)
|
08/15/2036
|
|
93.7
|
|
|
93.7
|
|
||
1.00% Windsor Property Loan
|
06/14/2027
|
|
4.9
|
|
|
4.9
|
|
||
5.5% Senior Notes, due 2022
|
07/15/2022
|
|
360.8
|
|
|
360.7
|
|
||
2.9% Senior Notes, due 2018
|
02/15/2018
|
|
735.5
|
|
|
825.0
|
|
||
5.65% Fixed-to-Floating Rate Junior Subordinated Notes, due 2053
|
05/15/2053
|
|
738.3
|
|
|
738.2
|
|
||
5.7% Senior Notes, due 2043
|
07/15/2043
|
|
394.4
|
|
|
394.3
|
|
||
3.65% Senior Notes, due 2026
|
06/15/2026
|
|
494.7
|
|
|
494.2
|
|
||
4.8% Senior Notes, due 2046
|
06/15/2046
|
|
296.5
|
|
|
296.2
|
|
||
Subtotal
|
|
|
3,461.2
|
|
|
3,549.5
|
|
||
Less: Current portion of long-term debt
|
|
|
735.5
|
|
|
—
|
|
||
Total
|
|
|
$
|
2,725.7
|
|
|
$
|
3,549.5
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Fixed maturity collateral pledged to FHLB
(1)
|
$
|
291.1
|
|
|
$
|
405.5
|
|
FHLB restricted stock
(2)
|
28.6
|
|
|
32.7
|
|
||
Other fixed maturities-state deposits
|
201.4
|
|
|
207.9
|
|
||
Securities pledged
(3)
|
2,187.3
|
|
|
2,157.1
|
|
||
Total restricted assets
|
$
|
2,708.4
|
|
|
$
|
2,803.2
|
|
|
62
|
|
|
|
|
|
63
|
|
|
|
|
|
64
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Assets of Consolidated Investment Entities
|
|
|
|
||||
VIEs
|
|
|
|
||||
Cash and cash equivalents
|
$
|
232.6
|
|
|
$
|
133.0
|
|
Corporate loans, at fair value using the fair value option
|
1,888.9
|
|
|
1,920.3
|
|
||
Limited partnerships/corporations, at fair value
|
1,770.4
|
|
|
1,770.3
|
|
||
Other assets
|
32.8
|
|
|
31.9
|
|
||
Total VIE assets
|
3,924.7
|
|
|
3,855.5
|
|
||
VOEs
|
|
|
|
||||
Cash and cash equivalents
|
0.4
|
|
|
0.2
|
|
||
Corporate loans, at fair value using the fair value option
|
32.7
|
|
|
32.2
|
|
||
Limited partnerships/corporations, at fair value
|
180.8
|
|
|
166.0
|
|
||
Other assets
|
5.5
|
|
|
2.1
|
|
||
Total VOE assets
|
219.4
|
|
|
200.5
|
|
||
Total assets of consolidated investment entities
|
$
|
4,144.1
|
|
|
$
|
4,056.0
|
|
|
|
|
|
||||
Liabilities of Consolidated Investment Entities
|
|
|
|
||||
VIEs
|
|
|
|
||||
CLO notes, at fair value using the fair value option
|
$
|
1,808.5
|
|
|
$
|
1,967.2
|
|
Other liabilities
|
727.6
|
|
|
521.1
|
|
||
Total VIE liabilities
|
2,536.1
|
|
|
2,488.3
|
|
||
VOEs
|
|
|
|
||||
Other liabilities
|
8.7
|
|
|
6.7
|
|
||
Total VOE liabilities
|
8.7
|
|
|
6.7
|
|
||
Total liabilities of consolidated investment entities
|
$
|
2,544.8
|
|
|
$
|
2,495.0
|
|
|
65
|
|
|
|
|
|
66
|
|
|
|
|
•
|
Default Rate: An increase (decrease) in the expected default rate would likely increase (decrease) the discount margin (increase risk premium) used to value the CLO investments and CLO notes and, as a result, would potentially decrease the value of the CLO investments and CLO notes.
|
•
|
Recovery Rate: A decrease (increase) in the expected recovery of defaulted assets would potentially decrease (increase) the valuation of CLO investments and CLO notes.
|
•
|
Prepayment Rate: A decrease (increase) in the expected rate of collateral prepayments would potentially decrease (increase) the valuation of CLO investments and CLO notes as the expected weighted average life ("WAL") would increase.
|
•
|
Discount Margin (spread over LIBOR): An increase (decrease) in the discount margin used to value the CLO investments and CLO notes and would decrease (increase) the value of the CLO investments and CLO notes.
|
•
|
Unrestricted, publicly traded securities are valued at the closing public market price on the reporting date;
|
•
|
Restricted, publicly traded securities may be valued at a discount from the closing public market price on the reporting date, depending on the circumstances; and
|
•
|
Privately held securities are valued by the directors/general partner of the investee fund, based on a variety of factors, including the price of recent transactions in the company's securities and the company's earnings, revenue and book value.
|
|
67
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
232.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
232.6
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
1,881.2
|
|
|
7.7
|
|
|
—
|
|
|
1,888.9
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
1,770.4
|
|
|
1,770.4
|
|
|||||
VOEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
32.7
|
|
|
—
|
|
|
—
|
|
|
32.7
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
119.0
|
|
|
—
|
|
|
61.8
|
|
|
180.8
|
|
|||||
Total assets, at fair value
|
$
|
233.0
|
|
|
$
|
2,032.9
|
|
|
$
|
7.7
|
|
|
$
|
1,832.2
|
|
|
$
|
4,105.8
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
1,808.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,808.5
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
1,808.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,808.5
|
|
|
68
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
133.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133.0
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
1,905.7
|
|
|
14.6
|
|
|
—
|
|
|
1,920.3
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
1,770.3
|
|
|
1,770.3
|
|
|||||
VOEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
32.2
|
|
|
—
|
|
|
—
|
|
|
32.2
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
107.0
|
|
|
—
|
|
|
59.0
|
|
|
166.0
|
|
|||||
Total assets, at fair value
|
$
|
133.2
|
|
|
$
|
2,044.9
|
|
|
$
|
14.6
|
|
|
$
|
1,829.3
|
|
|
$
|
4,022.0
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
1,967.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,967.2
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
1,967.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,967.2
|
|
|
69
|
|
|
|
|
Variable Interests on the Condensed Consolidated Balance Sheet
|
|||||||||||||||
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying Amount
|
|
Maximum exposure to loss
|
|
Carrying Amount
|
|
Maximum exposure to loss
|
||||||||
Fixed maturities, available for sale
|
$
|
135.2
|
|
|
$
|
135.2
|
|
|
$
|
110.4
|
|
|
$
|
110.4
|
|
Limited partnership/corporations
|
826.7
|
|
|
826.7
|
|
|
758.6
|
|
|
758.6
|
|
|
70
|
|
|
|
|
|
Three Months Ended March 31,
|
|
Cumulative Amounts Incurred to Date
|
||||
|
2017
|
|
|||||
Severance benefits
|
$
|
10.2
|
|
|
$
|
35.7
|
|
Other costs
|
2.0
|
|
|
10.3
|
|
||
Total restructuring expense
|
$
|
12.2
|
|
|
$
|
46.0
|
|
|
2017
|
||||||||||
|
Severance Benefits
|
|
Other Costs
|
|
Total
|
||||||
Accrued liability as of January 1, 2017
|
$
|
21.5
|
|
|
$
|
1.9
|
|
|
$
|
23.4
|
|
Charged to expense
|
10.2
|
|
|
2.0
|
|
|
12.2
|
|
|||
Payments
|
(4.4
|
)
|
|
(2.8
|
)
|
|
(7.2
|
)
|
|||
Accrued liability as of March 31, 2017
|
$
|
27.3
|
|
|
$
|
1.1
|
|
(1)
|
$
|
28.4
|
|
•
|
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest;
|
•
|
Net guaranteed benefit hedging gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less
|
|
71
|
|
|
|
|
•
|
Income (loss) related to businesses exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in the Company's core business, which would be obscured by including the effects of business exited, and more closely aligns Operating earnings before income taxes with how the Company manages its segments;
|
•
|
Income (loss) attributable to noncontrolling interest, which represents the interest of shareholders, other than the Company, in consolidated entities. Income (loss) attributable to noncontrolling interest represents such shareholders' interests in the gains and (losses) of those entities, or the attribution of results from consolidated VIEs or VOEs to which the Company is not economically entitled;
|
•
|
Income (loss) related to early extinguishment of debt, which includes losses incurred as a result of transactions where the Company repurchases outstanding principal amounts of debt; these losses are excluded from Operating earnings before income taxes since the outcome of decisions to restructure debt are not indicative of normal operations;
|
•
|
Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
|
•
|
Immediate recognition of net actuarial gains (losses) related to the Company's pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. The Company immediately recognizes actuarial gains and (losses) related to pension and other postretirement benefit obligations and gains and losses from plan adjustments and curtailments. These amounts do not reflect normal, cash-settled expenses and are not indicative of current Operating expense fundamentals; and
|
•
|
Other items not indicative of normal operations or performance of the Company's segments or may be related to infrequent events including capital or organizational restructurings including certain costs related to debt and equity offerings as well as stock and/or cash based deal contingent awards; expenses associated with the rebranding of Voya Financial, Inc.; severance and other third-party expenses associated with the 2016 Restructuring. These items vary widely in timing, scope and frequency between periods as well as between companies to which the Company is compared. Accordingly, the Company adjusts for these items as management believes that these items distort the ability to make a meaningful evaluation of the current and future performance of the Company's segments. Additionally, with respect to restructuring, these costs represent changes in operations rather than investments in the future capabilities of the Company's operating businesses.
|
|
72
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Retirement
|
$
|
148.1
|
|
|
$
|
103.7
|
|
Investment Management
|
49.3
|
|
|
22.7
|
|
||
Annuities
|
63.5
|
|
|
50.7
|
|
||
Individual Life
|
31.7
|
|
|
41.1
|
|
||
Employee Benefits
|
10.6
|
|
|
20.8
|
|
||
Corporate
|
(72.1
|
)
|
|
(69.2
|
)
|
||
Total operating earnings before income taxes
|
231.1
|
|
|
169.8
|
|
||
|
|
|
|
||||
Adjustments:
|
|
|
|
||||
Closed Block Variable Annuity
|
(387.1
|
)
|
|
46.0
|
|
||
Net investment gains (losses) and related charges and adjustments
|
(26.3
|
)
|
|
(60.4
|
)
|
||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
41.5
|
|
|
93.5
|
|
||
Income (loss) related to businesses exited through reinsurance or divestment
|
(5.3
|
)
|
|
1.6
|
|
||
Income (loss) attributable to noncontrolling interest
|
1.1
|
|
|
0.7
|
|
||
Loss related to early extinguishment of debt
|
(0.7
|
)
|
|
(1.7
|
)
|
||
Immediate recognition of net actuarial gains (losses) related to pension and other post-employment benefit obligations and gains (losses) from plan amendments and curtailments
|
—
|
|
|
—
|
|
||
Other adjustments to operating earnings
|
(13.7
|
)
|
|
(8.2
|
)
|
||
Income (loss) before income taxes
|
$
|
(159.4
|
)
|
|
$
|
241.3
|
|
•
|
Net realized investment gains (losses) and related charges and adjustments, which are significantly influenced by economic and market conditions, including interest rates and credit spreads and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest. These are net of related amortization of unearned revenue;
|
•
|
Gain (loss) on change in fair value of derivatives related to guaranteed benefits, which is significantly influenced by economic and market conditions and not indicative of normal operations, includes changes in the fair value of derivatives related to guaranteed benefits, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from operating revenues, including the impacts related to changes in the Company's nonperformance spread;
|
•
|
Revenues related to businesses exited through reinsurance or divestment,
which includes revenues associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in the Company's core business, which would be obscured by including the effects of business exited, and more closely aligns Operating revenues with how the Company manages its segments;
|
|
73
|
|
|
|
|
•
|
Revenues attributable to noncontrolling interest,
which represents the interests of shareholders, other than the Company, in consolidated entities. Revenues attributable to noncontrolling interest represents such shareholders' interests in the gains and losses of those entities, or the attribution of results from consolidated VIEs or VOEs to which the Company is not economically entitled; and
|
•
|
Other adjustments to Operating revenues primarily reflect fee income earned by the Company's broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in the Company's segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in operating revenues.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Retirement
|
|
$
|
625.2
|
|
|
$
|
937.7
|
|
Investment Management
|
|
171.4
|
|
|
132.2
|
|
||
Annuities
|
|
301.4
|
|
|
303.0
|
|
||
Individual Life
|
|
630.0
|
|
|
624.0
|
|
||
Employee Benefits
|
|
446.2
|
|
|
399.7
|
|
||
Corporate
|
|
14.4
|
|
|
28.7
|
|
||
Total operating revenues
|
|
2,188.6
|
|
|
2,425.3
|
|
||
|
|
|
|
|
||||
Adjustments:
|
|
|
|
|
||||
Closed Block Variable Annuity
|
|
(56.1
|
)
|
|
453.0
|
|
||
Net realized investment gains (losses) and related charges and adjustments
|
|
(39.1
|
)
|
|
(107.7
|
)
|
||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
|
46.4
|
|
|
130.1
|
|
||
Revenues related to businesses exited through reinsurance or divestment
|
|
20.4
|
|
|
58.5
|
|
||
Revenues attributable to noncontrolling interest
|
|
18.5
|
|
|
22.5
|
|
||
Other adjustments to operating revenues
|
|
34.7
|
|
|
27.6
|
|
||
Total revenues
|
|
$
|
2,213.4
|
|
|
$
|
3,009.3
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Investment Management intersegment revenues
|
|
$
|
43.9
|
|
|
$
|
40.0
|
|
|
74
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Retirement
|
$
|
105,816.2
|
|
|
$
|
101,047.9
|
|
Investment Management
|
474.7
|
|
|
512.9
|
|
||
Annuities
|
25,963.3
|
|
|
25,793.4
|
|
||
Individual Life
|
27,031.3
|
|
|
26,850.7
|
|
||
Employee Benefits
|
2,587.6
|
|
|
2,548.8
|
|
||
Closed Block Variable Annuity
|
41,818.6
|
|
|
43,141.0
|
|
||
Corporate
|
9,801.9
|
|
|
10,872.5
|
|
||
Total assets, before consolidation
(1)
|
213,493.6
|
|
|
210,767.2
|
|
||
Consolidation of investment entities
|
3,531.9
|
|
|
3,467.9
|
|
||
Total assets
|
$
|
217,025.5
|
|
|
$
|
214,235.1
|
|
|
75
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,154.4
|
|
|
$
|
(15.2
|
)
|
|
$
|
69,139.2
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
3,678.9
|
|
|
—
|
|
|
3,678.9
|
|
|||||
Equity securities, available-for-sale, at fair value
|
101.8
|
|
|
—
|
|
|
195.8
|
|
|
—
|
|
|
297.6
|
|
|||||
Short-term investments
|
227.0
|
|
|
—
|
|
|
351.2
|
|
|
—
|
|
|
578.2
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
12,385.8
|
|
|
—
|
|
|
12,385.8
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
1,934.9
|
|
|
—
|
|
|
1,934.9
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
826.7
|
|
|
—
|
|
|
826.7
|
|
|||||
Derivatives
|
53.8
|
|
|
—
|
|
|
1,357.3
|
|
|
(107.6
|
)
|
|
1,303.5
|
|
|||||
Investments in subsidiaries
|
14,904.4
|
|
|
11,149.0
|
|
|
—
|
|
|
(26,053.4
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
0.5
|
|
|
42.8
|
|
|
—
|
|
|
43.3
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
2,187.3
|
|
|
—
|
|
|
2,187.3
|
|
|||||
Total investments
|
15,287.0
|
|
|
11,149.5
|
|
|
92,115.1
|
|
|
(26,176.2
|
)
|
|
92,375.4
|
|
|||||
Cash and cash equivalents
|
228.6
|
|
|
2.4
|
|
|
2,067.3
|
|
|
—
|
|
|
2,298.3
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
10.7
|
|
|
—
|
|
|
795.7
|
|
|
—
|
|
|
806.4
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
928.6
|
|
|
—
|
|
|
928.6
|
|
|||||
Premium receivable and reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,353.7
|
|
|
—
|
|
|
7,353.7
|
|
|||||
Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
4,793.7
|
|
|
—
|
|
|
4,793.7
|
|
|||||
Sales inducements to contract owners
|
—
|
|
|
—
|
|
|
237.0
|
|
|
—
|
|
|
237.0
|
|
|||||
Current income taxes
|
26.8
|
|
|
11.6
|
|
|
87.4
|
|
|
—
|
|
|
125.8
|
|
|||||
Deferred income taxes
|
544.8
|
|
|
38.7
|
|
|
1,472.2
|
|
|
—
|
|
|
2,055.7
|
|
|||||
Goodwill and other intangible assets
|
—
|
|
|
—
|
|
|
208.0
|
|
|
—
|
|
|
208.0
|
|
|||||
Loans to subsidiaries and affiliates
|
520.6
|
|
|
—
|
|
|
608.1
|
|
|
(1,128.7
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
4.8
|
|
|
0.1
|
|
|
5.0
|
|
|
(9.9
|
)
|
|
—
|
|
|||||
Other assets
|
19.8
|
|
|
—
|
|
|
900.9
|
|
|
—
|
|
|
920.7
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
1,951.2
|
|
|
—
|
|
|
1,951.2
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
233.0
|
|
|
—
|
|
|
233.0
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,921.6
|
|
|
—
|
|
|
1,921.6
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
38.3
|
|
|
—
|
|
|
38.3
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
100,778.1
|
|
|
—
|
|
|
100,778.1
|
|
|||||
Total assets
|
$
|
16,643.1
|
|
|
$
|
11,202.3
|
|
|
$
|
216,494.9
|
|
|
$
|
(27,314.8
|
)
|
|
$
|
217,025.5
|
|
|
76
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,108.6
|
|
|
$
|
—
|
|
|
$
|
21,108.6
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
70,477.0
|
|
|
—
|
|
|
70,477.0
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
1,740.9
|
|
|
—
|
|
|
1,740.9
|
|
|||||
Short-term debt
|
1,343.6
|
|
|
208.2
|
|
|
312.4
|
|
|
(1,128.7
|
)
|
|
735.5
|
|
|||||
Long-term debt
|
2,284.7
|
|
|
437.7
|
|
|
18.5
|
|
|
(15.2
|
)
|
|
2,725.7
|
|
|||||
Funds held under reinsurance agreements
|
—
|
|
|
—
|
|
|
742.3
|
|
|
—
|
|
|
742.3
|
|
|||||
Derivatives
|
53.8
|
|
|
—
|
|
|
357.3
|
|
|
(107.6
|
)
|
|
303.5
|
|
|||||
Pension and other postretirement provisions
|
—
|
|
|
—
|
|
|
656.0
|
|
|
—
|
|
|
656.0
|
|
|||||
Due to subsidiaries and affiliates
|
2.6
|
|
|
—
|
|
|
4.3
|
|
|
(6.9
|
)
|
|
—
|
|
|||||
Other liabilities
|
68.0
|
|
|
5.4
|
|
|
1,265.0
|
|
|
(3.0
|
)
|
|
1,335.4
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,808.5
|
|
|
—
|
|
|
1,808.5
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
736.3
|
|
|
—
|
|
|
736.3
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
100,778.1
|
|
|
—
|
|
|
100,778.1
|
|
|||||
Total liabilities
|
3,752.7
|
|
|
651.3
|
|
|
200,005.2
|
|
|
(1,261.4
|
)
|
|
203,147.8
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Voya Financial, Inc. shareholders' equity
|
12,890.4
|
|
|
10,551.0
|
|
|
15,502.4
|
|
|
(26,053.4
|
)
|
|
12,890.4
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
987.3
|
|
|
—
|
|
|
987.3
|
|
|||||
Total shareholders' equity
|
12,890.4
|
|
|
10,551.0
|
|
|
16,489.7
|
|
|
(26,053.4
|
)
|
|
13,877.7
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
16,643.1
|
|
|
$
|
11,202.3
|
|
|
$
|
216,494.9
|
|
|
$
|
(27,314.8
|
)
|
|
$
|
217,025.5
|
|
|
77
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,483.9
|
|
|
$
|
(15.2
|
)
|
|
$
|
69,468.7
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
3,712.3
|
|
|
—
|
|
|
3,712.3
|
|
|||||
Equity securities, available-for-sale, at fair value
|
93.1
|
|
|
—
|
|
|
181.1
|
|
|
—
|
|
|
274.2
|
|
|||||
Short-term investments
|
212.0
|
|
|
—
|
|
|
609.0
|
|
|
—
|
|
|
821.0
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
11,725.2
|
|
|
—
|
|
|
11,725.2
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
1,961.5
|
|
|
—
|
|
|
1,961.5
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
758.6
|
|
|
—
|
|
|
758.6
|
|
|||||
Derivatives
|
56.1
|
|
|
—
|
|
|
1,768.5
|
|
|
(112.2
|
)
|
|
1,712.4
|
|
|||||
Investments in subsidiaries
|
14,742.6
|
|
|
10,798.2
|
|
|
—
|
|
|
(25,540.8
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
0.5
|
|
|
46.9
|
|
|
—
|
|
|
47.4
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
2,157.1
|
|
|
—
|
|
|
2,157.1
|
|
|||||
Total investments
|
15,103.8
|
|
|
10,798.7
|
|
|
92,404.1
|
|
|
(25,668.2
|
)
|
|
92,638.4
|
|
|||||
Cash and cash equivalents
|
257.2
|
|
|
2.3
|
|
|
2,651.2
|
|
|
—
|
|
|
2,910.7
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
10.7
|
|
|
—
|
|
|
777.7
|
|
|
—
|
|
|
788.4
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
891.2
|
|
|
—
|
|
|
891.2
|
|
|||||
Premium receivable and reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,318.0
|
|
|
—
|
|
|
7,318.0
|
|
|||||
Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
4,887.5
|
|
|
—
|
|
|
4,887.5
|
|
|||||
Sales inducements to contract owners
|
—
|
|
|
—
|
|
|
242.8
|
|
|
—
|
|
|
242.8
|
|
|||||
Current income taxes
|
31.4
|
|
|
8.5
|
|
|
124.7
|
|
|
—
|
|
|
164.6
|
|
|||||
Deferred income taxes
|
526.7
|
|
|
37.3
|
|
|
1,525.8
|
|
|
—
|
|
|
2,089.8
|
|
|||||
Goodwill and other intangible assets
|
—
|
|
|
—
|
|
|
219.5
|
|
|
—
|
|
|
219.5
|
|
|||||
Loans to subsidiaries and affiliates
|
278.0
|
|
|
—
|
|
|
10.5
|
|
|
(288.5
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
2.8
|
|
|
0.5
|
|
|
2.0
|
|
|
(5.3
|
)
|
|
—
|
|
|||||
Other assets
|
21.0
|
|
|
—
|
|
|
888.5
|
|
|
—
|
|
|
909.5
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
1,936.3
|
|
|
—
|
|
|
1,936.3
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
133.2
|
|
|
—
|
|
|
133.2
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,952.5
|
|
|
—
|
|
|
1,952.5
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
34.0
|
|
|
—
|
|
|
34.0
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
97,118.7
|
|
|
—
|
|
|
97,118.7
|
|
|||||
Total assets
|
$
|
16,231.6
|
|
|
$
|
10,847.3
|
|
|
$
|
213,118.2
|
|
|
$
|
(25,962.0
|
)
|
|
$
|
214,235.1
|
|
|
78
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,447.2
|
|
|
$
|
—
|
|
|
$
|
21,447.2
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
70,606.2
|
|
|
—
|
|
|
70,606.2
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
1,841.3
|
|
|
—
|
|
|
1,841.3
|
|
|||||
Short-term debt
|
10.5
|
|
|
211.2
|
|
|
66.8
|
|
|
(288.5
|
)
|
|
—
|
|
|||||
Long-term debt
|
3,108.6
|
|
|
437.5
|
|
|
18.6
|
|
|
(15.2
|
)
|
|
3,549.5
|
|
|||||
Funds held under reinsurance agreements
|
—
|
|
|
—
|
|
|
729.1
|
|
|
—
|
|
|
729.1
|
|
|||||
Derivatives
|
56.1
|
|
|
—
|
|
|
526.8
|
|
|
(112.2
|
)
|
|
470.7
|
|
|||||
Pension and other postretirement provisions
|
—
|
|
|
—
|
|
|
674.3
|
|
|
—
|
|
|
674.3
|
|
|||||
Due to subsidiaries and affiliates
|
0.1
|
|
|
—
|
|
|
3.1
|
|
|
(3.2
|
)
|
|
—
|
|
|||||
Other liabilities
|
62.4
|
|
|
12.8
|
|
|
1,262.9
|
|
|
(2.1
|
)
|
|
1,336.0
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,967.2
|
|
|
—
|
|
|
1,967.2
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
527.8
|
|
|
—
|
|
|
527.8
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
97,118.7
|
|
|
—
|
|
|
97,118.7
|
|
|||||
Total liabilities
|
3,237.7
|
|
|
661.5
|
|
|
196,790.0
|
|
|
(421.2
|
)
|
|
200,268.0
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Voya Financial, Inc. shareholders' equity
|
12,993.9
|
|
|
10,185.8
|
|
|
15,355.0
|
|
|
(25,540.8
|
)
|
|
12,993.9
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
973.2
|
|
|
—
|
|
|
973.2
|
|
|||||
Total shareholders' equity
|
12,993.9
|
|
|
10,185.8
|
|
|
16,328.2
|
|
|
(25,540.8
|
)
|
|
13,967.1
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
16,231.6
|
|
|
$
|
10,847.3
|
|
|
$
|
213,118.2
|
|
|
$
|
(25,962.0
|
)
|
|
$
|
214,235.1
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
8.9
|
|
|
$
|
—
|
|
|
$
|
1,150.2
|
|
|
$
|
(3.6
|
)
|
|
$
|
1,155.5
|
|
Fee income
|
—
|
|
|
—
|
|
|
850.8
|
|
|
—
|
|
|
850.8
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
591.6
|
|
|
—
|
|
|
591.6
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(502.6
|
)
|
|
—
|
|
|
(502.6
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(505.6
|
)
|
|
—
|
|
|
(505.6
|
)
|
|||||
Other revenue
|
—
|
|
|
—
|
|
|
93.8
|
|
|
—
|
|
|
93.8
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
27.3
|
|
|
—
|
|
|
27.3
|
|
|||||
Total revenues
|
8.9
|
|
|
—
|
|
|
2,208.1
|
|
|
(3.6
|
)
|
|
2,213.4
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
968.0
|
|
|
—
|
|
|
968.0
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
510.0
|
|
|
—
|
|
|
510.0
|
|
|||||
Operating expenses
|
2.3
|
|
|
0.1
|
|
|
736.4
|
|
|
—
|
|
|
738.8
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
92.7
|
|
|
—
|
|
|
92.7
|
|
|||||
Interest expense
|
38.6
|
|
|
9.6
|
|
|
1.3
|
|
|
(3.6
|
)
|
|
45.9
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
16.9
|
|
|
—
|
|
|
16.9
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
Total benefits and expenses
|
40.9
|
|
|
9.7
|
|
|
2,325.8
|
|
|
(3.6
|
)
|
|
2,372.8
|
|
|||||
Income (loss) before income taxes
|
(32.0
|
)
|
|
(9.7
|
)
|
|
(117.7
|
)
|
|
—
|
|
|
(159.4
|
)
|
|||||
Income tax expense (benefit)
|
(11.5
|
)
|
|
(4.1
|
)
|
|
(41.2
|
)
|
|
39.8
|
|
|
(17.0
|
)
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(20.5
|
)
|
|
(5.6
|
)
|
|
(76.5
|
)
|
|
(39.8
|
)
|
|
(142.4
|
)
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
(123.0
|
)
|
|
226.0
|
|
|
—
|
|
|
(103.0
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
(143.5
|
)
|
|
220.4
|
|
|
(76.5
|
)
|
|
(142.8
|
)
|
|
(142.4
|
)
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(143.5
|
)
|
|
$
|
220.4
|
|
|
$
|
(77.6
|
)
|
|
$
|
(142.8
|
)
|
|
$
|
(143.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
2.9
|
|
|
$
|
—
|
|
|
$
|
1,093.9
|
|
|
$
|
(2.7
|
)
|
|
$
|
1,094.1
|
|
Fee income
|
—
|
|
|
—
|
|
|
825.8
|
|
|
—
|
|
|
825.8
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
966.8
|
|
|
—
|
|
|
966.8
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
(9.9
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(10.8
|
)
|
|
—
|
|
|
(10.8
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
(0.1
|
)
|
|
21.6
|
|
|
—
|
|
|
21.5
|
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
(0.1
|
)
|
|
10.8
|
|
|
—
|
|
|
10.7
|
|
|||||
Other revenue
|
1.0
|
|
|
—
|
|
|
81.8
|
|
|
—
|
|
|
82.8
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
29.1
|
|
|
—
|
|
|
29.1
|
|
|||||
Total revenues
|
3.9
|
|
|
(0.1
|
)
|
|
3,008.2
|
|
|
(2.7
|
)
|
|
3,009.3
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
1,380.8
|
|
|
—
|
|
|
1,380.8
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
494.9
|
|
|
—
|
|
|
494.9
|
|
|||||
Operating expenses
|
2.3
|
|
|
—
|
|
|
717.9
|
|
|
—
|
|
|
720.2
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
102.5
|
|
|
—
|
|
|
102.5
|
|
|||||
Interest expense
|
37.4
|
|
|
11.9
|
|
|
1.1
|
|
|
(2.7
|
)
|
|
47.7
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
21.0
|
|
|
—
|
|
|
21.0
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|||||
Total benefits and expenses
|
39.7
|
|
|
11.9
|
|
|
2,719.1
|
|
|
(2.7
|
)
|
|
2,768.0
|
|
|||||
Income (loss) before income taxes
|
(35.8
|
)
|
|
(12.0
|
)
|
|
289.1
|
|
|
—
|
|
|
241.3
|
|
|||||
Income tax expense (benefit)
|
—
|
|
|
(4.5
|
)
|
|
66.6
|
|
|
(13.1
|
)
|
|
49.0
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(35.8
|
)
|
|
(7.5
|
)
|
|
222.5
|
|
|
13.1
|
|
|
192.3
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
227.4
|
|
|
38.4
|
|
|
—
|
|
|
(265.8
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
191.6
|
|
|
30.9
|
|
|
222.5
|
|
|
(252.7
|
)
|
|
192.3
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
191.6
|
|
|
$
|
30.9
|
|
|
$
|
221.8
|
|
|
$
|
(252.7
|
)
|
|
$
|
191.6
|
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
(143.5
|
)
|
|
$
|
220.4
|
|
|
$
|
(76.5
|
)
|
|
$
|
(142.8
|
)
|
|
$
|
(142.4
|
)
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
285.1
|
|
|
183.7
|
|
|
285.2
|
|
|
(468.9
|
)
|
|
285.1
|
|
|||||
Other-than-temporary impairments
|
11.0
|
|
|
9.0
|
|
|
11.0
|
|
|
(20.0
|
)
|
|
11.0
|
|
|||||
Pension and other postretirement benefits liability
|
(3.5
|
)
|
|
(0.8
|
)
|
|
(3.5
|
)
|
|
4.3
|
|
|
(3.5
|
)
|
|||||
Other comprehensive income (loss), before tax
|
292.6
|
|
|
191.9
|
|
|
292.7
|
|
|
(484.6
|
)
|
|
292.6
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
102.0
|
|
|
66.8
|
|
|
141.8
|
|
|
(208.6
|
)
|
|
102.0
|
|
|||||
Other comprehensive income (loss), after tax
|
190.6
|
|
|
125.1
|
|
|
150.9
|
|
|
(276.0
|
)
|
|
190.6
|
|
|||||
Comprehensive income (loss)
|
47.1
|
|
|
345.5
|
|
|
74.4
|
|
|
(418.8
|
)
|
|
48.2
|
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
47.1
|
|
|
$
|
345.5
|
|
|
$
|
73.3
|
|
|
$
|
(418.8
|
)
|
|
$
|
47.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
191.6
|
|
|
$
|
30.9
|
|
|
$
|
222.5
|
|
|
$
|
(252.7
|
)
|
|
$
|
192.3
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
1,612.9
|
|
|
1,109.4
|
|
|
1,613.0
|
|
|
(2,722.4
|
)
|
|
1,612.9
|
|
|||||
Other-than-temporary impairments
|
3.1
|
|
|
2.3
|
|
|
3.0
|
|
|
(5.3
|
)
|
|
3.1
|
|
|||||
Pension and other postretirement benefits liability
|
(3.4
|
)
|
|
(0.8
|
)
|
|
(3.4
|
)
|
|
4.2
|
|
|
(3.4
|
)
|
|||||
Other comprehensive income (loss), before tax
|
1,612.6
|
|
|
1,110.9
|
|
|
1,612.6
|
|
|
(2,723.5
|
)
|
|
1,612.6
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
561.3
|
|
|
385.7
|
|
|
561.3
|
|
|
(947.0
|
)
|
|
561.3
|
|
|||||
Other comprehensive income (loss), after tax
|
1,051.3
|
|
|
725.2
|
|
|
1,051.3
|
|
|
(1,776.5
|
)
|
|
1,051.3
|
|
|||||
Comprehensive income (loss)
|
1,242.9
|
|
|
756.1
|
|
|
1,273.8
|
|
|
(2,029.2
|
)
|
|
1,243.6
|
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
1,242.9
|
|
|
$
|
756.1
|
|
|
$
|
1,273.1
|
|
|
$
|
(2,029.2
|
)
|
|
$
|
1,242.9
|
|
|
82
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Three Months Ended March 31, 2017
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(27.6
|
)
|
|
$
|
3.1
|
|
|
$
|
(5.3
|
)
|
|
$
|
(20.0
|
)
|
|
$
|
(49.8
|
)
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
4,022.6
|
|
|
—
|
|
|
4,022.6
|
|
|||||
Equity securities, available-for-sale
|
8.8
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
10.6
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
391.0
|
|
|
—
|
|
|
391.0
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
49.4
|
|
|
—
|
|
|
49.4
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(3,257.7
|
)
|
|
—
|
|
|
(3,257.7
|
)
|
|||||
Equity securities, available-for-sale
|
(11.7
|
)
|
|
—
|
|
|
(12.5
|
)
|
|
—
|
|
|
(24.2
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(1,051.6
|
)
|
|
—
|
|
|
(1,051.6
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(103.0
|
)
|
|
—
|
|
|
(103.0
|
)
|
|||||
Short-term investments, net
|
(15.0
|
)
|
|
—
|
|
|
257.7
|
|
|
—
|
|
|
242.7
|
|
|||||
Policy loans, net
|
—
|
|
|
—
|
|
|
26.6
|
|
|
—
|
|
|
26.6
|
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
(218.5
|
)
|
|
—
|
|
|
(218.5
|
)
|
|||||
Other investments, net
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
612.8
|
|
|
—
|
|
|
612.8
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(383.7
|
)
|
|
—
|
|
|
(383.7
|
)
|
|||||
Net maturity of short-term intercompany loans
|
(242.7
|
)
|
|
—
|
|
|
(597.6
|
)
|
|
840.3
|
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|
50.0
|
|
|
—
|
|
|||||
Collateral received (delivered), net
|
—
|
|
|
—
|
|
|
(120.1
|
)
|
|
—
|
|
|
(120.1
|
)
|
|||||
Purchases of fixed assets, net
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
—
|
|
|
(10.4
|
)
|
|||||
Net cash provided by (used in) investing activities
|
(310.6
|
)
|
|
—
|
|
|
(388.9
|
)
|
|
890.3
|
|
|
190.8
|
|
|
83
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Three Months Ended March 31, 2017
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
1,764.8
|
|
|
—
|
|
|
1,764.8
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(2,100.5
|
)
|
|
—
|
|
|
(2,100.5
|
)
|
|||||
Repayment of debt with maturities of more than three months
|
(90.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90.0
|
)
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
597.6
|
|
|
(3.0
|
)
|
|
245.7
|
|
|
(840.3
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
—
|
|
|
(20.0
|
)
|
|
20.0
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
—
|
|
|
50.0
|
|
|
(50.0
|
)
|
|
—
|
|
|||||
Contributions from (distributions to) participants in consolidated investment entities, net
|
—
|
|
|
—
|
|
|
(129.7
|
)
|
|
—
|
|
|
(129.7
|
)
|
|||||
Proceeds from issuance of common stock, net
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||
Share-based compensation
|
(7.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.1
|
)
|
|||||
Common stock acquired - Share repurchase
|
(190.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190.3
|
)
|
|||||
Dividends paid
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|||||
Net cash provided by (used in) financing activities
|
309.6
|
|
|
(3.0
|
)
|
|
(189.7
|
)
|
|
(870.3
|
)
|
|
(753.4
|
)
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(28.6
|
)
|
|
0.1
|
|
|
(583.9
|
)
|
|
—
|
|
|
(612.4
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
257.2
|
|
|
2.3
|
|
|
2,651.2
|
|
|
—
|
|
|
2,910.7
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
228.6
|
|
|
$
|
2.4
|
|
|
$
|
2,067.3
|
|
|
$
|
—
|
|
|
$
|
2,298.3
|
|
|
84
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Three Months Ended March 31, 2016
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(126.3
|
)
|
|
$
|
12.2
|
|
|
$
|
805.8
|
|
|
$
|
(35.0
|
)
|
|
$
|
656.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
3,407.5
|
|
|
—
|
|
|
3,407.5
|
|
|||||
Equity securities, available-for-sale
|
3.6
|
|
|
—
|
|
|
70.2
|
|
|
—
|
|
|
73.8
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
263.1
|
|
|
—
|
|
|
263.1
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
65.0
|
|
|
—
|
|
|
65.0
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(4,191.3
|
)
|
|
—
|
|
|
(4,191.3
|
)
|
|||||
Equity securities, available-for-sale
|
(9.8
|
)
|
|
—
|
|
|
(20.4
|
)
|
|
—
|
|
|
(30.2
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(881.5
|
)
|
|
—
|
|
|
(881.5
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(72.2
|
)
|
|
—
|
|
|
(72.2
|
)
|
|||||
Short-term investments, net
|
—
|
|
|
—
|
|
|
136.6
|
|
|
—
|
|
|
136.6
|
|
|||||
Policy loans, net
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(6.7
|
)
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
(232.1
|
)
|
|
—
|
|
|
(232.1
|
)
|
|||||
Other investments, net
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
211.4
|
|
|
—
|
|
|
211.4
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(206.5
|
)
|
|
—
|
|
|
(206.5
|
)
|
|||||
Maturity of intercompany loans with maturities more than three months
|
0.3
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|||||
Net maturity of short-term intercompany loans
|
(65.5
|
)
|
|
—
|
|
|
(287.0
|
)
|
|
352.5
|
|
|
—
|
|
|||||
Return of capital contributions from subsidiaries
|
35.0
|
|
|
—
|
|
|
—
|
|
|
(35.0
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
(35.0
|
)
|
|
—
|
|
|
—
|
|
|
35.0
|
|
|
—
|
|
|||||
Collateral received (delivered), net
|
—
|
|
|
—
|
|
|
546.2
|
|
|
—
|
|
|
546.2
|
|
|||||
Purchases of fixed assets, net
|
—
|
|
|
—
|
|
|
(18.2
|
)
|
|
—
|
|
|
(18.2
|
)
|
|||||
Net cash provided by (used in) investing activities
|
(71.4
|
)
|
|
—
|
|
|
(1,214.1
|
)
|
|
352.2
|
|
|
(933.3
|
)
|
|
85
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Three Months Ended March 31, 2016
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
2,084.1
|
|
|
—
|
|
|
2,084.1
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(1,670.7
|
)
|
|
—
|
|
|
(1,670.7
|
)
|
|||||
Repayment of debt with maturities of more than three months
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|||||
Intercompany loans with maturities of more than three months
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
—
|
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
287.0
|
|
|
11.4
|
|
|
54.1
|
|
|
(352.5
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
(35.0
|
)
|
|
(35.0
|
)
|
|
70.0
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
—
|
|
|
35.0
|
|
|
(35.0
|
)
|
|
—
|
|
|||||
Repayments of borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
(245.9
|
)
|
|
—
|
|
|
(245.9
|
)
|
|||||
Contributions from (distributions to) participants in consolidated investment entities, net
|
—
|
|
|
—
|
|
|
356.3
|
|
|
—
|
|
|
356.3
|
|
|||||
Share-based compensation
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|||||
Common stock acquired - Share repurchase
|
(220.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(220.5
|
)
|
|||||
Dividends paid
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||
Net cash provided by (used in) financing activities
|
58.3
|
|
|
(28.4
|
)
|
|
577.6
|
|
|
(317.2
|
)
|
|
290.3
|
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(139.4
|
)
|
|
(16.2
|
)
|
|
169.3
|
|
|
—
|
|
|
13.7
|
|
|||||
Cash and cash equivalents, beginning of period
|
378.1
|
|
|
18.4
|
|
|
2,116.2
|
|
|
—
|
|
|
2,512.7
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
238.7
|
|
|
$
|
2.2
|
|
|
$
|
2,285.5
|
|
|
$
|
—
|
|
|
$
|
2,526.4
|
|
|
86
|
|
|
87
|
|
•
|
Our general account investment portfolio, which was approximately
$90.4 billion
as of
March 31, 2017
, consists predominantly of fixed income investments and had an annualized average yield of approximately
4.9%
in the first quarter of 2017. In the near term and absent further material change in yields available on fixed income investments, we expect the yield we earn on new investments will be lower than the yields we earn on maturing investments, which were generally purchased in environments where interest rates were higher than current levels. We currently anticipate that proceeds that are reinvested in fixed income investments in the remainder of
2017
will earn an average yield in the range of
3.75%
to
4.25%
. If interest rates were to rise, we expect the yield on our new money investments would also rise and gradually converge toward the yield of those maturing assets. In addition, while less material to financial results than new money investment rates, movements in prevailing interest rates also influence the prices of fixed income investments that we sell on the secondary market rather than holding until maturity or repayment, with rising interest rates generally leading to lower prices in the secondary market, and falling interest rates generally leading to higher prices.
|
•
|
Certain of our products pay guaranteed minimum rates. For example, fixed accounts and a portion of the stable value accounts included within defined contribution retirement plans, universal life ("UL") policies and individual fixed annuities include guaranteed minimum credited rates. We are required to pay these guaranteed minimum rates even if earnings on our investment portfolio decline, with the resulting investment margin compression negatively impacting earnings. In addition, we expect more policyholders to hold policies (lower lapses) with comparatively high guaranteed rates longer in a low interest rate environment. Conversely, a rise in average yield on our investment portfolio would positively impact earnings if the average interest rate we pay on our products does not rise correspondingly. Similarly, we expect policyholders would be less likely to hold policies (higher lapses) with existing guarantees as interest rates rise.
|
•
|
Our CBVA segment provides certain guaranteed minimum benefits. A prolonged low interest rate environment may subject us to increased hedging costs or an increase in the amount of statutory reserves that our insurance subsidiaries are required to hold for these variable annuity guarantees, lowering their statutory surplus, which would adversely affect their ability to pay dividends to us. A prolonged low interest rate environment may also affect the perceived value of guaranteed minimum income benefits, which in turn may lead to a higher rate of annuitization of those products over time.
|
|
88
|
|
•
|
The first quarters tend to have the highest level of recurring deposits in Corporate Markets, due to the increase in participant contributions from the receipt of annual bonus award payments or annual lump sum matches and profit sharing contributions made by many employers. Corporate Market withdrawals also tend to increase in the first quarters as departing sponsors change providers at the start of a new year.
|
•
|
In the third quarters, education tax-exempt markets typically have the lowest recurring deposits, due to the timing of vacation schedules in the academic calendar.
|
•
|
The fourth quarters tend to have the highest level of single/transfer deposits due to new Corporate Market plan sales as sponsors transfer from other providers when contracts expire at the fiscal or calendar year-end. Recurring deposits in the Corporate Market may be lower in the fourth quarters as higher paid participants scale back or halt their contributions upon reaching the annual maximums allowed for the year. Finally, Corporate Market withdrawals tend to increase in the fourth quarters, as in the first quarters, due to departing sponsors.
|
•
|
In the fourth quarters, performance fees are typically higher due to certain performance fees being associated with calendar-year performance against established benchmarks and hurdle rates.
|
•
|
The fourth quarters tend to have the highest levels of universal life insurance sales. This seasonal pattern is typical for the industry.
|
•
|
The first and fourth quarters tend to have the highest levels of net underwriting income.
|
•
|
The first quarters tend to have the highest Group Life loss ratio. Sales for Group Life and Stop Loss also tend to be the highest in the first quarters, as most of our contracts have January start dates in alignment with the start of our clients' fiscal years.
|
•
|
The third quarters tend to have the second highest Group Life and Stop Loss sales, as a large number of our contracts have July start dates in alignment with the start of our clients' fiscal years.
|
|
89
|
|
|
90
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
1,155.5
|
|
|
$
|
1,094.1
|
|
Fee income
|
850.8
|
|
|
825.8
|
|
||
Premiums
|
591.6
|
|
|
966.8
|
|
||
Net realized capital gains (losses)
|
(505.6
|
)
|
|
10.7
|
|
||
Other revenue
|
93.8
|
|
|
82.8
|
|
||
Income (loss) related to consolidated investment entities:
|
|
|
|
||||
Net investment income
|
27.3
|
|
|
29.1
|
|
||
Total revenues
|
2,213.4
|
|
|
3,009.3
|
|
||
Benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
1,478.0
|
|
|
1,875.7
|
|
||
Operating expenses
|
738.8
|
|
|
720.2
|
|
||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
92.7
|
|
|
102.5
|
|
||
Interest expense
|
45.9
|
|
|
47.7
|
|
||
Operating expenses related to consolidated investment entities:
|
|
|
|
||||
Interest expense
|
16.9
|
|
|
21.0
|
|
||
Other expense
|
0.5
|
|
|
0.9
|
|
||
Total benefits and expenses
|
2,372.8
|
|
|
2,768.0
|
|
||
Income (loss) before income taxes
|
(159.4
|
)
|
|
241.3
|
|
||
Income tax expense (benefit)
|
(17.0
|
)
|
|
49.0
|
|
||
Net income (loss)
|
(142.4
|
)
|
|
192.3
|
|
||
Less: Net income (loss) attributable to noncontrolling interest
|
1.1
|
|
|
0.7
|
|
||
Net income (loss) available to our common shareholders
|
$
|
(143.5
|
)
|
|
$
|
191.6
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Operating expenses:
|
|
|
|
||||
Commissions
|
$
|
248.6
|
|
|
$
|
245.0
|
|
General and administrative expenses:
|
|
|
|
||||
Restructuring expenses
|
12.2
|
|
|
—
|
|
||
Strategic Investment Program
|
19.8
|
|
|
33.3
|
|
||
Other general and administrative expenses
|
550.5
|
|
|
541.5
|
|
||
Total general and administrative expenses
|
582.5
|
|
|
574.8
|
|
||
Total operating expenses, before DAC/VOBA deferrals
|
831.1
|
|
|
819.8
|
|
||
DAC/VOBA deferrals
|
(92.3
|
)
|
|
(99.6
|
)
|
||
Total operating expenses
|
$
|
738.8
|
|
|
$
|
720.2
|
|
|
91
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
AUM and AUA:
|
|
|
|
||||
Retirement
|
$
|
335,750.9
|
|
|
$
|
295,906.5
|
|
Investment Management
|
263,419.0
|
|
|
251,685.5
|
|
||
Annuities
|
28,140.2
|
|
|
27,181.7
|
|
||
Individual Life
|
15,340.7
|
|
|
15,236.0
|
|
||
Employee Benefits
|
1,801.7
|
|
|
1,783.8
|
|
||
Closed Block Variable Annuity
|
37,424.5
|
|
|
37,851.4
|
|
||
Eliminations/Other
|
(176,462.0
|
)
|
|
(171,346.1
|
)
|
||
Total AUM and AUA
|
$
|
505,415.0
|
|
|
$
|
458,298.8
|
|
|
|
|
|
||||
AUM
|
294,256.1
|
|
|
274,019.8
|
|
||
AUA
|
211,158.9
|
|
|
184,279.0
|
|
||
Total AUM and AUA
|
$
|
505,415.0
|
|
|
$
|
458,298.8
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Retirement
|
$
|
148.1
|
|
|
$
|
103.7
|
|
Investment Management
|
49.3
|
|
|
22.7
|
|
||
Annuities
|
63.5
|
|
|
50.7
|
|
||
Individual Life
|
31.7
|
|
|
41.1
|
|
||
Employee Benefits
|
10.6
|
|
|
20.8
|
|
||
Corporate
|
(72.1
|
)
|
|
(69.2
|
)
|
||
Total operating earnings before income taxes
|
231.1
|
|
|
169.8
|
|
||
|
|
|
|
||||
Adjustments:
|
|
|
|
||||
Closed Block Variable Annuity
(1)
|
(387.1
|
)
|
|
46.0
|
|
||
Net investment gains (losses) and related charges and adjustments
(2)
|
(26.3
|
)
|
|
(60.4
|
)
|
||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
(2)
|
41.5
|
|
|
93.5
|
|
||
Income (loss) related to businesses exited through reinsurance or divestment
(2)
|
(5.3
|
)
|
|
1.6
|
|
||
Income (loss) attributable to noncontrolling interest
(2)
|
1.1
|
|
|
0.7
|
|
||
Loss related to early extinguishment of debt
(2)
|
(0.7
|
)
|
|
(1.7
|
)
|
||
Other adjustments to operating earnings
(2)
|
(13.7
|
)
|
|
(8.2
|
)
|
||
Income (loss) before income taxes
|
$
|
(159.4
|
)
|
|
$
|
241.3
|
|
|
92
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Retirement
|
$
|
625.2
|
|
|
$
|
937.7
|
|
Investment Management
|
171.4
|
|
|
132.2
|
|
||
Annuities
|
301.4
|
|
|
303.0
|
|
||
Individual Life
|
630.0
|
|
|
624.0
|
|
||
Employee Benefits
|
446.2
|
|
|
399.7
|
|
||
Corporate
|
14.4
|
|
|
28.7
|
|
||
Total operating revenues
|
2,188.6
|
|
|
2,425.3
|
|
||
|
|
|
|
||||
Adjustments:
|
|
|
|
||||
Closed Block Variable Annuity
(1)
|
(56.1
|
)
|
|
453.0
|
|
||
Net realized investment gains (losses) and related charges and adjustments
(2)
|
(39.1
|
)
|
|
(107.7
|
)
|
||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
(2)
|
46.4
|
|
|
130.1
|
|
||
Revenues related to businesses exited through reinsurance or divestment
(2)
|
20.4
|
|
|
58.5
|
|
||
Revenues attributable to noncontrolling interest
(2)
|
18.5
|
|
|
22.5
|
|
||
Other adjustments to operating revenues
(2)
|
34.7
|
|
|
27.6
|
|
||
Total revenues
|
$
|
2,213.4
|
|
|
$
|
3,009.3
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Other-than-temporary impairments
|
$
|
(3.0
|
)
|
|
$
|
(10.8
|
)
|
CMO-B fair value adjustments
(1)
|
(24.7
|
)
|
|
(35.7
|
)
|
||
Gains (losses) on the sale of securities
|
(41.4
|
)
|
|
(51.3
|
)
|
||
Other, including changes in the fair value of derivatives
|
23.4
|
|
|
6.8
|
|
||
Total investment gains (losses)
|
(45.7
|
)
|
|
(91.0
|
)
|
||
Net amortization of DAC/VOBA and other intangibles on above
|
12.8
|
|
|
44.3
|
|
||
Net investment gains (losses), including Closed Block Variable Annuity
|
(32.9
|
)
|
|
(46.7
|
)
|
||
Less: Closed Block Variable Annuity net investment gains (losses) and related charges and adjustments
|
(6.6
|
)
|
|
13.7
|
|
||
Net investment gains (losses) and related charges and adjustments
|
$
|
(26.3
|
)
|
|
$
|
(60.4
|
)
|
|
93
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Gain (loss), excluding nonperformance risk
|
$
|
79.2
|
|
|
$
|
48.8
|
|
Gain (loss) due to nonperformance risk
|
(27.7
|
)
|
|
74.6
|
|
||
Net gain (loss) prior to related amortization of DAC/VOBA and sales inducements
|
51.5
|
|
|
123.4
|
|
||
Net amortization of DAC/VOBA and sales inducements
|
(10.0
|
)
|
|
(29.9
|
)
|
||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
$
|
41.5
|
|
|
$
|
93.5
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
12.5
|
|
|
$
|
(0.4
|
)
|
•
|
higher alternative investment income driven by favorable equity market performance in the current period and the reversal in the prior period of previously accrued carried interest;
|
•
|
growth in general account assets in our Retirement segment;
|
•
|
higher income in our CBVA segment driven by higher general account assets; and
|
•
|
higher investment income on corporate assets, which is allocated to our segments.
|
•
|
the impact of the continued low interest rate environment on reinvestment rates;
|
•
|
decline in the block size of GICs and funding agreements as a result of continued run-off.
|
•
|
an increase in separate account and institutional/mutual fund AUM in our Retirement segment driven by market improvements and the cumulative impact of positive net flows; and
|
|
94
|
|
•
|
an increase in average AUM in our Investment Management segment, driven by market improvements and the cumulative impact of positive net flows resulting in higher management and administrative fees earned.
|
•
|
lower sales for pension risk transfer contracts in our Retirement segment as this business was closed to new sales at the end of 2016, which corresponds to a decrease in Interest credited and other benefits to contract owners/policyholders; and
|
•
|
lower premiums from annuitization of life contingent contracts in the current period in our CBVA segment.
|
•
|
higher Premiums driven by growth of the business in our Employee Benefits segment.
|
•
|
unfavorable changes in fair value of guaranteed benefit derivatives due to nonperformance risk; and
|
•
|
losses from market value changes associated with business reinsured, which are partially offset by a corresponding amount in Interest credited and other benefits to contract owners/policyholders.
|
•
|
a net favorable result in our Variable Annuity Hedge Program and guaranteed benefit derivatives, excluding nonperformance risk (refer to our CBVA segment's results of operations for further description); and
|
•
|
improvements in Net realized investment losses as a result of lower impairments, CMO-B fair value adjustments and other changes in the fair value of derivatives.
|
•
|
higher broker-dealer revenues in our Retirement segment; and
|
•
|
an increase in performance fees in our Investment Management segment.
|
•
|
the discontinuation of sales of pension risk transfer contracts in our Retirement Segment at the end of 2016, which corresponds to a decrease in Premiums;
|
•
|
net favorable changes in reserves in our CBVA segment as a result of equity market performance and fund returns as well as lower annuitization of life contingent contracts in the current period;
|
•
|
market value impacts and changes in the reinsurance deposit asset associated with business reinsured, which is partially offset by a corresponding amount recorded in Net realized capital gains (losses); and
|
•
|
a favorable reserve change due to the run-off of the term block in our Individual Life segment.
|
•
|
higher benefits incurred due to a higher loss ratio on stop loss and growth of the business in our Employee Benefits segment;
|
•
|
unfavorable changes in net mortality driven by higher severity of term life claims in the current period; and
|
•
|
favorable universal life reserve developments in the prior period that did not reoccur in our Individual Life segment.
|
•
|
higher compensation related expenses in our Investment Management segment primarily associated with higher earnings in the current period;
|
•
|
costs recorded in the current period related to our 2016 Restructuring; and
|
•
|
higher volume-related expenses associated with growth of the business in our Employee Benefits segment.
|
|
95
|
|
•
|
decrease in costs associated with our Strategic Investment Program.
|
•
|
favorable DAC/VOBA and other intangibles unlocking in the current period as a result of improved equity markets.
|
•
|
changes in the fair value of guaranteed benefit derivatives related to nonperformance risk;
|
•
|
a loss associated with an enhanced surrender value offer to repurchase certain variable annuity contracts (refer to
Results of Operations - Segment by Segment - Closed Block Variable Annuity
below for further description); and
|
•
|
lower Net guaranteed benefit hedging gains and related charges and adjustments, discussed below.
|
•
|
lower net losses related to incurred guaranteed benefits and our Variable Annuity Hedge Program, primarily due to favorable variances in interest rates and volatility. Higher fund returns relative to equity market performance in the current period also contributed to the favorable variance;
|
•
|
higher Operating earnings before income taxes, discussed below; and
|
•
|
higher Net investment losses and related charges and adjustments, discussed below.
|
•
|
a decrease in income before income taxes.
|
•
|
changes in the effect of the relative dividends received deduction ("DRD").
|
•
|
higher alternative investment income driven by favorable equity market performance in the current period and the reversal in the prior period of previously accrued carried interest;
|
•
|
higher Fee income driven by market improvements and the cumulative impact of positive net flows;
|
•
|
higher premiums as a result of growth in the stop loss and voluntary business in our Employee Benefits segment; and
|
•
|
decrease in costs associated with our Strategic Investment Program.
|
•
|
higher expenses, primarily due to higher volumes associated with growth of the business and higher earnings in our Investment Management segment;
|
•
|
the impact of the continued low interest rate environment on reinvestment rates;
|
•
|
unfavorable net mortality in our Individual Life segment; and
|
•
|
higher benefits incurred due to a higher loss ratio on stop loss and growth of the business in our Employee Benefits segment.
|
|
96
|
|
•
|
lower impairments in the current period;
|
•
|
favorable changes in CMO-B fair value adjustments; and
|
•
|
favorable changes in the fair value of derivatives.
|
•
|
unfavorable changes in fair value of guaranteed benefit derivatives due to nonperformance risk
.
|
•
|
net improvement as a result of equity market performance.
|
•
|
unfavorable market value changes in assets and liabilities associated with business reinsured.
|
•
|
losses on early debt extinguishment in connection with repurchased debt. See
Liquidity and Capital Resources - Debt Securities - Aetna Notes
in Part I, Item 2. of this Quarterly Report on Form 10-Q for further description.
|
•
|
costs recorded in the current period related to our 2016 Restructuring.
|
•
|
lower rebranding costs in the current period.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
426.8
|
|
|
$
|
400.7
|
|
Fee income
|
178.2
|
|
|
165.1
|
|
||
Premiums
(1)
|
(0.6
|
)
|
|
354.6
|
|
||
Other revenue
|
20.8
|
|
|
17.3
|
|
||
Total operating revenues
|
625.2
|
|
|
937.7
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
(1)
|
232.1
|
|
|
576.6
|
|
||
Operating expenses
|
226.5
|
|
|
225.3
|
|
||
Net amortization of DAC/VOBA
|
18.5
|
|
|
32.1
|
|
||
Total operating benefits and expenses
|
477.1
|
|
|
834.0
|
|
||
Operating earnings before income taxes
|
$
|
148.1
|
|
|
$
|
103.7
|
|
|
97
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
13.4
|
|
|
$
|
1.8
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Corporate markets
|
$
|
53,162.5
|
|
|
$
|
45,588.4
|
|
Tax-exempt markets
|
57,185.3
|
|
|
51,850.2
|
|
||
Total full service plans
|
110,347.8
|
|
|
97,438.6
|
|
||
Stable value
(1)
and pension risk transfer
|
12,535.6
|
|
|
11,639.3
|
|
||
Retail wealth management
|
3,559.4
|
|
|
3,349.3
|
|
||
Total AUM
|
126,442.8
|
|
|
112,427.2
|
|
||
AUA
|
209,308.1
|
|
|
183,479.3
|
|
||
Total AUM and AUA
|
$
|
335,750.9
|
|
|
$
|
295,906.5
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
General Account
|
$
|
32,495.6
|
|
|
$
|
30,502.9
|
|
Separate Account
|
63,567.2
|
|
|
56,484.3
|
|
||
Mutual Fund/Institutional Funds
|
30,380.0
|
|
|
25,440.0
|
|
||
AUA
|
209,308.1
|
|
|
183,479.3
|
|
||
Total AUM and AUA
|
$
|
335,750.9
|
|
|
$
|
295,906.5
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Balance as of beginning of period
|
$
|
121,408.3
|
|
|
$
|
110,807.1
|
|
Deposits
|
4,995.7
|
|
|
4,182.6
|
|
||
Surrenders, benefits and product charges
|
(4,385.5
|
)
|
|
(3,100.3
|
)
|
||
Net flows
|
610.2
|
|
|
1,082.3
|
|
||
Interest credited and investment performance
|
4,424.3
|
|
|
537.8
|
|
||
Balance as of end of period
|
$
|
126,442.8
|
|
|
$
|
112,427.2
|
|
•
|
growth in general account assets resulting from the cumulative impact of participants’ transfers from variable investment options into fixed investment options;
|
•
|
an increase in alternative investment income primarily driven by market performance;
|
•
|
higher allocated investment income on corporate assets;
|
•
|
an increase in separate account and institutional/mutual fund AUM driven by equity market improvements and the cumulative impact of positive net flows resulting in higher full service fees; and
|
•
|
higher favorable DAC/VOBA unlocking driven by separate account performance.
|
|
98
|
|
•
|
lower investment yields, including the impact of the continued low interest rate environment.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
8.7
|
|
|
$
|
(14.7
|
)
|
Fee income
|
150.4
|
|
|
139.3
|
|
||
Other revenue
|
12.3
|
|
|
7.6
|
|
||
Total operating revenues
|
171.4
|
|
|
132.2
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Operating expenses
|
122.1
|
|
|
109.5
|
|
||
Total operating benefits and expenses
|
122.1
|
|
|
109.5
|
|
||
Operating earnings before income taxes
|
$
|
49.3
|
|
|
$
|
22.7
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Investment Management intersegment revenues
|
$
|
43.9
|
|
|
$
|
40.0
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
AUM:
|
|
|
|
||||
Institutional/retail
|
|
|
|
||||
Investment Management sourced
|
$
|
76,194.9
|
|
|
$
|
69,472.4
|
|
Affiliate sourced
(1)
|
54,636.0
|
|
|
54,204.6
|
|
||
General account
|
82,068.7
|
|
|
79,577.3
|
|
||
Total AUM
|
212,899.6
|
|
|
203,254.3
|
|
||
AUA:
|
|
|
|
||||
Affiliate sourced
(2)
|
50,519.4
|
|
|
48,431.2
|
|
||
Total AUM and AUA
|
$
|
263,419.0
|
|
|
$
|
251,685.5
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Net Flows:
|
|
|
|
||||
Investment Management sourced
|
$
|
568.4
|
|
|
$
|
517.3
|
|
Affiliate sourced
|
(1,721.7
|
)
|
|
(704.8
|
)
|
||
Total
|
$
|
(1,153.3
|
)
|
|
$
|
(187.5
|
)
|
|
99
|
|
•
|
higher alternative investment income primarily driven by market performance and the reversal of previously accrued carried interest related to a sponsored private equity fund that experienced significant market value declines in the prior period;
|
•
|
higher Other revenue related to performance fees; and
|
•
|
an increase in average AUM driven by market improvements and the cumulative impact of positive net flows resulting in higher management and administrative fees earned.
|
•
|
higher compensation related expenses primarily associated with higher operating earnings.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
256.0
|
|
|
$
|
255.1
|
|
Fee income
|
18.3
|
|
|
15.8
|
|
||
Premiums
|
22.4
|
|
|
27.8
|
|
||
Other revenue
|
4.7
|
|
|
4.3
|
|
||
Total operating revenues
|
301.4
|
|
|
303.0
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
160.3
|
|
|
175.9
|
|
||
Operating expenses
|
47.7
|
|
|
40.5
|
|
||
Net amortization of DAC/VOBA
|
29.9
|
|
|
35.9
|
|
||
Total operating benefits and expenses
|
237.9
|
|
|
252.3
|
|
||
Operating earnings before income taxes
|
$
|
63.5
|
|
|
$
|
50.7
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
7.5
|
|
|
$
|
8.0
|
|
|
100
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
AUM by Product Group:
|
|
|
|
||||
Annual Reset Annuities ("AR")
|
$
|
3,208.2
|
|
|
$
|
3,350.4
|
|
Multi-Year Guaranteed Annuities ("MYGA")
|
1,664.7
|
|
|
1,913.7
|
|
||
Fixed Indexed Annuities ("FIA")
|
14,603.7
|
|
|
14,081.0
|
|
||
SPIA & Payout
|
2,818.0
|
|
|
2,825.7
|
|
||
Investment-only products
(1)
|
5,440.6
|
|
|
4,620.1
|
|
||
Other annuities
|
405.0
|
|
|
390.8
|
|
||
Total AUM
|
$
|
28,140.2
|
|
|
$
|
27,181.7
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Balance as of beginning of period
|
$
|
27,725.9
|
|
|
$
|
27,035.8
|
|
Deposits
|
808.0
|
|
|
856.8
|
|
||
Surrenders, benefits and product charges
|
(853.4
|
)
|
|
(806.5
|
)
|
||
Net flows
|
(45.4
|
)
|
|
50.3
|
|
||
Interest credited and investment performance
|
459.7
|
|
|
95.6
|
|
||
Balance as of end of period
|
$
|
28,140.2
|
|
|
$
|
27,181.7
|
|
•
|
the shift in the mix of business from AR/MYGAs to FIAs due to option costs of FIAs being generally lower than the credited rates on AR/MYGAs;
|
•
|
favorable changes in DAC/VOBA amortization due to lower amortization rates on FIA products;
|
•
|
higher Fee income primarily driven by the impact of growth in assets of investment-only products;
|
•
|
higher alternative investment income driven by market performance; and
|
•
|
higher allocated investment income on corporate assets.
|
•
|
an increase in Operating expenses due to the update to our expense allocation methodology in the current period;
|
•
|
lower investment income due to lower AR/MYGA general account assets resulting from the continued product run-off; and
|
•
|
the impact of the continued low interest rate environment on reinvestment rates.
|
|
101
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
211.2
|
|
|
$
|
207.9
|
|
Fee income
|
303.0
|
|
|
297.2
|
|
||
Premiums
|
110.7
|
|
|
114.5
|
|
||
Other revenue
|
5.1
|
|
|
4.4
|
|
||
Total operating revenues
|
630.0
|
|
|
624.0
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
475.4
|
|
|
458.8
|
|
||
Operating expenses
|
78.4
|
|
|
85.6
|
|
||
Net amortization of DAC/VOBA
|
44.5
|
|
|
38.5
|
|
||
Total operating benefits and expenses
|
598.3
|
|
|
582.9
|
|
||
Operating earnings before income taxes
|
$
|
31.7
|
|
|
$
|
41.1
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(7.9
|
)
|
|
$
|
(7.9
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Net amortization of DAC/VOBA
|
$
|
(4.6
|
)
|
|
$
|
(4.5
|
)
|
Fee income
|
(3.1
|
)
|
|
0.4
|
|
||
Interest credited and other benefits to contract owners/policyholders
|
(0.2
|
)
|
|
(3.8
|
)
|
||
DAC/VOBA and other intangibles unlocking
|
$
|
(7.9
|
)
|
|
$
|
(7.9
|
)
|
|
|
|
|
|
102
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Sales by Product Line:
|
|
|
|
||||
Universal life:
|
|
|
|
||||
Indexed
|
$
|
20.7
|
|
|
$
|
17.3
|
|
Guaranteed
|
0.1
|
|
|
0.1
|
|
||
Accumulation
|
1.1
|
|
|
1.8
|
|
||
Total universal life
|
21.9
|
|
|
19.2
|
|
||
Variable life
|
1.2
|
|
|
0.8
|
|
||
Term
|
1.9
|
|
|
3.5
|
|
||
Total sales by product line
|
$
|
25.0
|
|
|
$
|
23.5
|
|
|
|
|
|
||||
Total gross premiums
|
$
|
447.3
|
|
|
$
|
439.6
|
|
End of period:
|
|
|
|
||||
In-force face amount
|
$
|
343,004.1
|
|
|
$
|
357,672.7
|
|
In-force policy count
|
874,587
|
|
|
920,301
|
|
||
New business policy count (paid)
|
3,045
|
|
|
4,251
|
|
•
|
lower underwriting gains, net of DAC/VOBA and other intangibles amortization, primarily driven by higher severity of term life claims in the current period;
|
•
|
favorable universal life reserve developments in the prior period that did not reoccur;
|
•
|
the impact of the continued low interest rate environment on reinvestment rates; and
|
•
|
a decrease in Premiums due to run-off of the term block.
|
•
|
favorable reserve change due to the run-off of the term block;
|
•
|
higher alternative investment income driven by equity market improvements; and
|
•
|
lower Operating expenses primarily due to reinsurance transactions and expense management efforts.
|
|
103
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
26.5
|
|
|
$
|
25.4
|
|
Fee income
|
15.9
|
|
|
15.8
|
|
||
Premiums
|
405.1
|
|
|
359.5
|
|
||
Other revenue
|
(1.3
|
)
|
|
(1.0
|
)
|
||
Total operating revenues
|
446.2
|
|
|
399.7
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
342.5
|
|
|
293.5
|
|
||
Operating expenses
|
90.1
|
|
|
79.7
|
|
||
Net amortization of DAC/VOBA
|
3.0
|
|
|
5.7
|
|
||
Total operating benefits and expenses
|
435.6
|
|
|
378.9
|
|
||
Operating earnings before income taxes
|
$
|
10.6
|
|
|
$
|
20.8
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(0.5
|
)
|
|
$
|
(2.3
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Sales by Product Line:
|
|
|
|
||||
Group life
|
$
|
29.8
|
|
|
$
|
42.9
|
|
Group stop loss
|
248.0
|
|
|
172.3
|
|
||
Other group products
|
17.0
|
|
|
21.9
|
|
||
Total group products
|
294.8
|
|
|
237.1
|
|
||
Voluntary products
|
45.6
|
|
|
29.9
|
|
||
Total sales by product line
|
$
|
340.4
|
|
|
$
|
267.0
|
|
|
|
|
|
||||
Total gross premiums and deposits
|
$
|
458.0
|
|
|
$
|
410.1
|
|
Total annualized in-force premiums
|
1,887.9
|
|
|
1,706.3
|
|
||
|
|
|
|
||||
Loss Ratios:
|
|
|
|
||||
Group life (interest adjusted)
|
83.2
|
%
|
|
84.5
|
%
|
||
Group stop loss
|
81.0
|
%
|
|
75.3
|
%
|
|
104
|
|
•
|
higher benefits incurred due to a higher loss ratio on stop loss and growth of the business; and
|
•
|
higher volume-related expenses associated with growth of the stop loss and voluntary business.
|
•
|
higher premiums driven by growth of the stop loss and voluntary business.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
13.4
|
|
|
$
|
26.1
|
|
Fee income
|
0.1
|
|
|
—
|
|
||
Premiums
|
1.3
|
|
|
1.7
|
|
||
Other revenue
|
(0.4
|
)
|
|
0.9
|
|
||
Total operating revenues
|
14.4
|
|
|
28.7
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
7.3
|
|
|
1.6
|
|
||
Operating expenses
|
32.6
|
|
|
49.6
|
|
||
Interest expense
|
46.6
|
|
|
46.7
|
|
||
Total operating benefits and expenses
|
86.5
|
|
|
97.9
|
|
||
Operating earnings before income taxes
|
$
|
(72.1
|
)
|
|
$
|
(69.2
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Strategic Investment Program
|
$
|
19.8
|
|
|
$
|
33.3
|
|
Amortization of intangibles
|
8.2
|
|
|
9.1
|
|
||
Other
|
4.6
|
|
|
7.2
|
|
||
Total Operating expenses
|
$
|
32.6
|
|
|
$
|
49.6
|
|
•
|
losses in run-off blocks due to a decline in the block size of GICs and funding agreements, including disposition of higher yielding assets resulting in lower investment spread.
|
•
|
lower costs associated with our Strategic Investment Program.
|
|
105
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
79.4
|
|
|
$
|
67.6
|
|
Fee income
|
238.8
|
|
|
245.6
|
|
||
Premiums
|
51.2
|
|
|
107.2
|
|
||
Net realized capital gains (losses)
|
(426.5
|
)
|
|
31.0
|
|
||
Other revenue
|
1.0
|
|
|
1.6
|
|
||
Total revenues
|
(56.1
|
)
|
|
453.0
|
|
||
Benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
237.9
|
|
|
296.8
|
|
||
Operating expenses and interest expense
|
95.1
|
|
|
98.6
|
|
||
Net amortization of DAC/VOBA
|
(2.0
|
)
|
|
11.6
|
|
||
Total benefits and expenses
|
331.0
|
|
|
407.0
|
|
||
Income (loss) before income taxes
|
$
|
(387.1
|
)
|
|
$
|
46.0
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Net gains (losses) related to incurred guaranteed benefits and Variable Annuity Hedge Program, excluding nonperformance risk
|
$
|
(454.3
|
)
|
|
$
|
(583.8
|
)
|
Gain (loss) due to nonperformance risk
|
(133.7
|
)
|
|
421.2
|
|
||
Net investment gains (losses) and related charges and adjustments
|
(6.6
|
)
|
|
13.7
|
|
||
DAC/VOBA and other intangibles unlocking
|
13.3
|
|
|
(0.5
|
)
|
|
106
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Balance as of beginning of period
|
$
|
32,962.4
|
|
|
$
|
35,575.8
|
|
Deposits
|
20.5
|
|
|
28.1
|
|
||
Surrenders, benefits and product charges
(2)
|
(2,051.6
|
)
|
|
(885.3
|
)
|
||
Net flows
|
(2,031.1
|
)
|
|
(857.2
|
)
|
||
Interest credited and investment performance
|
1,432.2
|
|
|
(70.7
|
)
|
||
Balance as of end of period
|
$
|
32,363.5
|
|
|
$
|
34,647.9
|
|
|
|
|
|
||||
End of period contracts in payout status
|
$
|
5,061.0
|
|
|
$
|
3,203.5
|
|
Total balance as of end of period
(1)
|
$
|
37,424.5
|
|
|
$
|
37,851.4
|
|
•
|
an unfavorable variance related to changes in the fair value of guaranteed benefit reserves related to nonperformance risk, which declined to a loss in the current period from a gain in the prior period;
|
•
|
a loss associated with an enhanced surrender value offer conducted during the current period, which is included in the tables above as a component of Net losses related to the incurred guaranteed benefits and our Variable Annuity Hedge Program, excluding nonperformance risk. This voluntary offer provided an enhancement to the surrender value of certain variable annuity contracts with an income benefit rider, while reducing the risk associated with the block and having a modest impact on regulatory and rating agency capital as statutory reserves released are higher than U.S. GAAP reserves released; and
|
•
|
an unfavorable change in Net investment gains (losses) primarily due to losses on sales of securities in the current period compared to gains on sales of securities in the prior period.
|
•
|
lower Net losses related to the incurred guaranteed benefits and our Variable Annuity Hedge Program, primarily due to favorable variances in interest rates and volatility. Higher fund returns relative to equity market performance in the current period also contributed to the favorable variance. The net losses were partially offset by the impact of the enhanced surrender value offer, described above.
|
•
|
favorable DAC/VOBA and other intangibles unlocking in the current period as a result of improved equity markets; and
|
•
|
higher Net investment income partially offset by higher reserves as a result of increased volumes.
|
|
107
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Retirement:
|
|
|
|
||||
Alternative investment income
|
$
|
15.3
|
|
|
$
|
(7.9
|
)
|
Average alternative investment
|
493.6
|
|
|
417.2
|
|
||
Investment Management:
|
|
|
|
||||
Alternative investment income
|
8.7
|
|
|
(14.7
|
)
|
||
Average alternative investment
|
209.2
|
|
|
185.5
|
|
||
Annuities:
|
|
|
|
||||
Alternative investment income
|
7.9
|
|
|
(4.9
|
)
|
||
Average alternative investment
|
283.5
|
|
|
259.6
|
|
||
Individual Life:
|
|
|
|
||||
Alternative investment income
|
5.0
|
|
|
(2.7
|
)
|
||
Average alternative investment
|
220.4
|
|
|
181.3
|
|
||
Employee Benefits:
|
|
|
|
||||
Alternative investment income
|
1.5
|
|
|
(0.8
|
)
|
||
Average alternative investment
|
46.4
|
|
|
41.1
|
|
||
Corporate:
|
|
|
|
||||
Alternative investment income
|
—
|
|
|
(0.1
|
)
|
||
Average alternative investment
|
1.6
|
|
|
8.3
|
|
||
Total Voya Financial, Inc.:
(1)
|
|
|
|
||||
Alternative investment income
|
38.4
|
|
|
(31.1
|
)
|
||
Average alternative investment
|
$
|
1,254.7
|
|
|
$
|
1,093.0
|
|
|
108
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Retirement
|
$
|
13.4
|
|
|
$
|
1.8
|
|
Annuities
|
7.5
|
|
|
8.0
|
|
||
Individual Life
|
(7.9
|
)
|
|
(7.9
|
)
|
||
Employee Benefits
|
(0.5
|
)
|
|
(2.3
|
)
|
||
Total DAC/VOBA and other intangibles unlocking
(1)
|
$
|
12.5
|
|
|
$
|
(0.4
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
CBVA
|
$
|
13.3
|
|
|
$
|
(0.5
|
)
|
All other segments
|
10.7
|
|
|
28.5
|
|
||
Total DAC/VOBA and other intangibles unlocking
|
$
|
24.0
|
|
|
$
|
28.0
|
|
|
109
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Beginning cash and cash equivalents balance
|
$
|
257.2
|
|
|
$
|
378.1
|
|
Sources:
|
|
|
|
||||
Proceeds from loans from subsidiaries, net of repayments
|
597.6
|
|
|
287.0
|
|
||
Dividends and returns of capital from subsidiaries
|
—
|
|
|
35.0
|
|
||
Amounts received from subsidiaries under tax sharing agreements, net
|
5.0
|
|
|
—
|
|
||
Refund of income taxes, net
|
3.2
|
|
|
—
|
|
||
Total sources
|
605.8
|
|
|
322.0
|
|
||
Uses:
|
|
|
|
||||
Repurchase of Senior Notes
|
90.0
|
|
|
—
|
|
||
Premium paid and other fees related to debt extinguishment
|
0.9
|
|
|
—
|
|
||
Payment of interest expense
|
34.5
|
|
|
49.7
|
|
||
Capital provided to subsidiaries
|
50.0
|
|
|
35.0
|
|
||
New issuances of loans to subsidiaries, net of repayments
|
242.7
|
|
|
65.2
|
|
||
Amounts paid to subsidiaries under tax sharing agreements, net
|
—
|
|
|
5.1
|
|
||
Payment of income taxes, net
|
—
|
|
|
67.2
|
|
||
Common stock acquired - Share repurchase
|
190.3
|
|
|
220.5
|
|
||
Share-based compensation
|
7.1
|
|
|
6.2
|
|
||
Dividends paid
|
1.9
|
|
|
2.0
|
|
||
Acquisition of short-term investments
|
15.0
|
|
|
—
|
|
||
Other, net
|
2.0
|
|
|
10.5
|
|
||
Total uses
|
634.4
|
|
|
461.4
|
|
||
Net decrease in cash and cash equivalents
|
(28.6
|
)
|
|
(139.4
|
)
|
||
Ending cash and cash equivalents balance
|
$
|
228.6
|
|
|
$
|
238.7
|
|
|
110
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Dividends to shareholders
|
$
|
1.9
|
|
|
$
|
2.0
|
|
Repurchase of common shares
|
247.3
|
|
(1)
|
220.3
|
|
||
Total cash returned to shareholders
|
$
|
249.2
|
|
|
$
|
222.3
|
|
|
111
|
|
($ in millions)
|
Beginning Balance
|
|
Issuance
|
|
Maturities and Repurchases
|
|
Other Changes
|
|
Ending Balance
|
||||||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities
|
$
|
3,544.6
|
|
|
$
|
—
|
|
|
$
|
(90.0
|
)
|
|
$
|
1.7
|
|
|
$
|
3,456.3
|
|
Windsor property loan
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|||||
Subtotal
|
3,549.5
|
|
|
—
|
|
|
(90.0
|
)
|
|
1.7
|
|
|
3,461.2
|
|
|||||
Less: Current portion of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
735.5
|
|
|
735.5
|
|
|||||
Total long-term debt
|
$
|
3,549.5
|
|
|
$
|
—
|
|
|
$
|
(90.0
|
)
|
|
$
|
(733.8
|
)
|
|
$
|
2,725.7
|
|
|
112
|
|
|
113
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Reserve Type
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
Voya Financial, Inc.
|
|
Credit Facility
|
|
XXX
|
|
05/06/2021
|
|
$
|
295.3
|
|
|
$
|
295.3
|
|
Voya Financial, Inc.
|
|
Credit Facility
|
|
XXX/AG38
|
|
02/11/2018
|
|
195.0
|
|
|
195.0
|
|
||
Voya Financial, Inc. / Roaring River LLC
|
|
LOC Facility
|
|
XXX
|
|
10/01/2025
|
|
425.0
|
|
|
283.3
|
|
||
Voya Financial, Inc. / Roaring River IV, LLC
|
|
Trust Note
|
|
AG38
|
|
12/31/2028
|
|
565.0
|
|
|
278.0
|
|
||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
AG38
|
|
12/31/2025
|
|
475.0
|
|
|
475.0
|
|
||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
XXX/AG38
|
|
04/20/2018
|
|
255.0
|
|
|
255.0
|
|
||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
XXX
|
|
12/15/2017
|
|
600.0
|
|
|
600.0
|
|
||
Voya Financial, Inc.
|
|
LOC Facility
|
|
XXX
|
|
12/09/2021
|
|
195.0
|
|
|
195.0
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
3,005.3
|
|
|
$
|
2,576.6
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Product
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
SLDI
|
|
LOC Facility
|
|
Individual & Group Deferred Annuities
|
|
01/24/2018
|
|
$
|
175.0
|
|
|
$
|
168.0
|
|
Voya Financial, Inc./ Langhorne I, LLC
|
|
Trust Note
|
|
Stable Value
|
|
01/15/2019
|
|
500.0
|
|
|
—
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
675.0
|
|
|
$
|
168.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Reserve Type
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
SLDI
|
|
LOC Facility
|
|
XXX/AG38
|
|
10/29/2023
|
|
$
|
60.6
|
|
|
$
|
60.6
|
|
Voya Financial, Inc.
|
|
LOC Facility
|
|
XXX/AG38
|
|
01/20/2022
|
|
195.0
|
|
|
168.0
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
255.6
|
|
|
$
|
228.6
|
|
|
114
|
|
|
115
|
|
|
|
Rating Agency
|
||||||
|
|
A.M. Best
|
|
Fitch, Inc.
|
|
Moody's Investors Service, Inc.
|
|
Standard & Poor's
|
Company
|
|
("A.M. Best")
|
|
("Fitch")
|
|
("Moody's")
|
|
("S&P")
|
Voya Financial, Inc. (Long-term Issuer Credit)
|
|
bbb+ (4 of 10)
|
|
BBB+ (4 of 11)
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 11)
|
Voya Financial, Inc. (Senior Unsecured Debt)
(1)
|
|
bbb+ (4 of 10)
|
|
BBB (4 of 9)
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 9)
|
Voya Financial, Inc. (Junior Subordinated Debt)
(2)
|
|
bbb- (4 of 10)
|
|
BB+ (5 of 9)
|
|
Baa3 (hyb) (4 of 9)
|
|
BB+ (5 of 9)
|
Voya Retirement Insurance and Annuity Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Voya Insurance and Annuity Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR*
|
|
NR
|
|
NR
|
|
NR
|
ReliaStar Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-1 (1 of 8)
|
Security Life of Denver Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-1 (1 of 8)
|
Midwestern United Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A- (4 of 16)
|
|
NR
|
|
NR
|
|
A (3 of 9)
|
Voya Holdings Inc.
|
|
|
|
|
|
|
|
|
Long-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 11)
|
Backed Senior Unsecured Debt Credit Rating
(3)
|
|
NR
|
|
A+
|
|
Baa1 (4 of 9)
|
|
A- (3 of 9)
|
|
116
|
|
Rating Agency
|
|
Financial Strength Rating Scale
|
|
Long-term Credit Rating Scale
|
|
Senior Unsecured Debt Credit Rating Scale
|
|
Short-term Credit Rating Scale
|
A.M. Best
(1)
|
|
"A++" to "S"
|
|
"aaa" to "rs"
|
|
"aaa" to "d"
|
|
"AMB-1+" to "d"
|
Fitch
(2)
|
|
"AAA" to "C"
|
|
"AAA" to "D"
|
|
"AAA" to "C"
|
|
"F1" to "D"
|
Moody’s
(3)
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Prime-1" to "Not Prime"
|
S&P
(4)
|
|
"AAA" to "R"
|
|
"AAA" to "D"
|
|
"AAA" to "D"
|
|
"A-1" to "D"
|
|
117
|
|
|
|
|
|
|
|
|
|
|
118
|
|
•
|
Reserves for future policy benefits;
|
•
|
DAC, VOBA and other intangibles (collectively, "DAC/VOBA and other intangibles");
|
•
|
Valuation of investments and derivatives;
|
•
|
Impairments;
|
•
|
Income taxes;
|
•
|
Contingencies; and
|
•
|
Employee benefit plans.
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
($ in millions)
|
Carrying
Value
|
|
% of Total
|
|
Carrying
Value
|
|
% of Total
|
||||||
Fixed maturities, available-for-sale, excluding securities pledged
|
$
|
69,139.2
|
|
|
74.8
|
%
|
|
$
|
69,468.7
|
|
|
75.0
|
%
|
Fixed maturities, at fair value using the fair value option
|
3,678.9
|
|
|
4.0
|
%
|
|
3,712.3
|
|
|
4.0
|
%
|
||
Equity securities, available-for-sale
|
297.6
|
|
|
0.3
|
%
|
|
274.2
|
|
|
0.3
|
%
|
||
Short-term investments
(1)
|
578.2
|
|
|
0.6
|
%
|
|
821.0
|
|
|
0.9
|
%
|
||
Mortgage loans on real estate
|
12,385.8
|
|
|
13.4
|
%
|
|
11,725.2
|
|
|
12.7
|
%
|
||
Policy loans
|
1,934.9
|
|
|
2.1
|
%
|
|
1,961.5
|
|
|
2.1
|
%
|
||
Limited partnerships/corporations
|
826.7
|
|
|
0.9
|
%
|
|
758.6
|
|
|
0.8
|
%
|
||
Derivatives
|
1,303.5
|
|
|
1.4
|
%
|
|
1,712.4
|
|
|
1.8
|
%
|
||
Other investments
|
43.3
|
|
|
0.1
|
%
|
|
47.4
|
|
|
0.1
|
%
|
||
Securities pledged
|
2,187.3
|
|
|
2.4
|
%
|
|
2,157.1
|
|
|
2.3
|
%
|
||
Total investments
|
$
|
92,375.4
|
|
|
100.0
|
%
|
|
$
|
92,638.4
|
|
|
100.0
|
%
|
|
March 31, 2017
|
||||||||||||
($ in millions)
|
Amortized Cost
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||
U.S. Treasuries
|
$
|
3,154.0
|
|
|
4.4
|
%
|
|
$
|
3,611.5
|
|
|
4.8
|
%
|
U.S. Government agencies and authorities
|
253.6
|
|
|
0.4
|
%
|
|
301.8
|
|
|
0.4
|
%
|
||
State, municipalities and political subdivisions
|
2,298.9
|
|
|
3.2
|
%
|
|
2,294.1
|
|
|
3.1
|
%
|
||
U.S. corporate public securities
|
31,367.7
|
|
|
44.1
|
%
|
|
33,426.4
|
|
|
44.6
|
%
|
||
U.S. corporate private securities
|
7,912.0
|
|
|
11.1
|
%
|
|
8,062.2
|
|
|
10.8
|
%
|
||
Foreign corporate public securities and foreign governments
(1)
|
7,868.6
|
|
|
11.1
|
%
|
|
8,265.0
|
|
|
11.0
|
%
|
||
Foreign corporate private securities
(1)
|
7,546.4
|
|
|
10.6
|
%
|
|
7,832.7
|
|
|
10.4
|
%
|
||
Residential mortgage-backed securities
|
6,245.5
|
|
|
8.8
|
%
|
|
6,636.7
|
|
|
8.8
|
%
|
||
Commercial mortgage-backed securities
|
3,070.2
|
|
|
4.3
|
%
|
|
3,105.7
|
|
|
4.1
|
%
|
||
Other asset-backed securities
|
1,428.4
|
|
|
2.0
|
%
|
|
1,469.3
|
|
|
2.0
|
%
|
||
Total fixed maturities, including securities pledged
|
$
|
71,145.3
|
|
|
100.0
|
%
|
|
$
|
75,005.4
|
|
|
100.0
|
%
|
(1)
Primarily U.S. dollar denominated.
|
|
120
|
|
|
121
|
|
($ in millions)
|
March 31, 2017
|
||||||||||||||||||||||||||
NAIC Quality Designation
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
Total Fair Value
|
||||||||||||||
U.S. Treasuries
|
$
|
3,611.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,611.5
|
|
U.S. Government agencies and authorities
|
301.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
301.8
|
|
|||||||
State, municipalities and political subdivisions
|
2,140.4
|
|
|
151.7
|
|
|
0.8
|
|
|
—
|
|
|
0.1
|
|
|
1.1
|
|
|
2,294.1
|
|
|||||||
U.S. corporate public securities
|
17,715.2
|
|
|
14,205.7
|
|
|
1,228.0
|
|
|
256.9
|
|
|
20.6
|
|
|
—
|
|
|
33,426.4
|
|
|||||||
U.S. corporate private securities
|
3,879.4
|
|
|
3,753.7
|
|
|
263.3
|
|
|
156.3
|
|
|
4.5
|
|
|
5.0
|
|
|
8,062.2
|
|
|||||||
Foreign corporate public securities and foreign governments
(1)
|
3,929.2
|
|
|
3,672.8
|
|
|
599.1
|
|
|
54.2
|
|
|
9.2
|
|
|
0.5
|
|
|
8,265.0
|
|
|||||||
Foreign corporate private securities
(1)
|
1,148.9
|
|
|
6,113.0
|
|
|
527.7
|
|
|
33.7
|
|
|
4.8
|
|
|
4.6
|
|
|
7,832.7
|
|
|||||||
Residential mortgage-backed securities
|
6,425.4
|
|
|
36.5
|
|
|
35.3
|
|
|
7.3
|
|
|
28.0
|
|
|
104.2
|
|
|
6,636.7
|
|
|||||||
Commercial mortgage-backed securities
|
3,104.7
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
3,105.7
|
|
|||||||
Other asset-backed securities
|
1,304.0
|
|
|
103.3
|
|
|
28.8
|
|
|
3.6
|
|
|
0.4
|
|
|
29.2
|
|
|
1,469.3
|
|
|||||||
Total fixed maturities
|
$
|
43,560.5
|
|
|
$
|
28,036.7
|
|
|
$
|
2,683.0
|
|
|
$
|
513.0
|
|
|
$
|
67.6
|
|
|
$
|
144.6
|
|
|
$
|
75,005.4
|
|
% of Fair Value
|
58.1
|
%
|
|
37.4
|
%
|
|
3.5
|
%
|
|
0.7
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
100.0
|
%
|
|||||||
(1)
Primarily U.S. dollar denominated.
|
|
122
|
|
|
123
|
|
|
124
|
|
|
125
|
|
($ in millions)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
Sector Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Midstream
|
|
$
|
2,225.2
|
|
|
$
|
2,395.7
|
|
|
37.8
|
%
|
|
$
|
2,241.4
|
|
|
$
|
2,390.4
|
|
|
36.6
|
%
|
Integrated Energy
|
|
1,531.4
|
|
|
1,600.5
|
|
|
25.3
|
%
|
|
1,638.5
|
|
|
1,697.5
|
|
|
26.0
|
%
|
||||
Independent Energy
|
|
1,252.0
|
|
|
1,308.4
|
|
|
20.6
|
%
|
|
1,296.6
|
|
|
1,349.7
|
|
|
20.6
|
%
|
||||
Oil Field Services
|
|
662.4
|
|
|
656.1
|
|
|
10.4
|
%
|
|
683.6
|
|
|
676.9
|
|
|
10.3
|
%
|
||||
Refining
|
|
338.4
|
|
|
374.0
|
|
|
5.9
|
%
|
|
390.1
|
|
|
422.9
|
|
|
6.5
|
%
|
||||
Total
|
|
$
|
6,009.4
|
|
|
$
|
6,334.7
|
|
|
100.0
|
%
|
|
$
|
6,250.2
|
|
|
$
|
6,537.4
|
|
|
100.0
|
%
|
($ in millions)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
NAIC Quality Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
1
|
|
$
|
3,444.1
|
|
|
$
|
3,785.9
|
|
|
95.7
|
%
|
|
$
|
3,459.5
|
|
|
$
|
3,819.8
|
|
|
96.1
|
%
|
2
|
|
26.9
|
|
|
27.7
|
|
|
0.7
|
%
|
|
6.3
|
|
|
6.3
|
|
|
0.2
|
%
|
||||
3
|
|
6.2
|
|
|
9.0
|
|
|
0.2
|
%
|
|
6.4
|
|
|
9.5
|
|
|
0.2
|
%
|
||||
4
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.6
|
|
|
0.8
|
|
|
—
|
%
|
||||
5
|
|
18.8
|
|
|
28.0
|
|
|
0.7
|
%
|
|
19.3
|
|
|
29.0
|
|
|
0.7
|
%
|
||||
6
|
|
63.3
|
|
|
104.2
|
|
|
2.7
|
%
|
|
67.7
|
|
|
111.3
|
|
|
2.8
|
%
|
||||
Total
|
|
$
|
3,559.3
|
|
|
$
|
3,954.8
|
|
|
100.0
|
%
|
|
$
|
3,559.8
|
|
|
$
|
3,976.7
|
|
|
100.0
|
%
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
($ in millions)
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
||||||||||||
Derivatives non-qualifying for hedge accounting:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Contracts
|
$
|
26,541.6
|
|
|
$
|
115.4
|
|
|
$
|
72.8
|
|
|
$
|
27,088.0
|
|
|
$
|
258.7
|
|
|
$
|
139.4
|
|
|
126
|
|
($ in millions)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
Tranche Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Inverse Floater
|
|
$
|
663.6
|
|
|
$
|
858.3
|
|
|
21.7
|
%
|
|
$
|
713.4
|
|
|
$
|
924.2
|
|
|
23.2
|
%
|
Interest Only (IO)
|
|
274.9
|
|
|
286.8
|
|
|
7.3
|
%
|
|
283.0
|
|
|
297.8
|
|
|
7.5
|
%
|
||||
Inverse IO
|
|
1,660.5
|
|
|
1,796.6
|
|
|
45.4
|
%
|
|
1,645.4
|
|
|
1,794.4
|
|
|
45.1
|
%
|
||||
Principal Only (PO)
|
|
424.3
|
|
|
432.0
|
|
|
10.9
|
%
|
|
438.4
|
|
|
444.8
|
|
|
11.2
|
%
|
||||
Floater
|
|
22.0
|
|
|
21.5
|
|
|
0.5
|
%
|
|
23.2
|
|
|
22.5
|
|
|
0.6
|
%
|
||||
Agency Credit Risk Transfer
|
|
511.5
|
|
|
555.7
|
|
|
14.1
|
%
|
|
453.8
|
|
|
488.9
|
|
|
12.3
|
%
|
||||
Other
|
|
2.5
|
|
|
3.9
|
|
|
0.1
|
%
|
|
2.6
|
|
|
4.1
|
|
|
0.1
|
%
|
||||
Total
|
|
$
|
3,559.3
|
|
|
$
|
3,954.8
|
|
|
100.0
|
%
|
|
$
|
3,559.8
|
|
|
$
|
3,976.7
|
|
|
100.0
|
%
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Net investment income (loss)
|
$
|
179.9
|
|
|
$
|
188.2
|
|
Net realized capital gains (losses)
(1)
|
(129.2
|
)
|
|
(127.9
|
)
|
||
Total income (pre-tax)
|
$
|
50.7
|
|
|
$
|
60.3
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Operating earnings before income taxes
|
$
|
75.4
|
|
|
$
|
88.0
|
|
Realized gains/losses including OTTI
|
—
|
|
|
8.0
|
|
||
Fair value adjustments
|
(24.7
|
)
|
|
(35.7
|
)
|
||
Non-operating income
|
(24.7
|
)
|
|
(27.7
|
)
|
||
Income (loss) before income taxes
|
$
|
50.7
|
|
|
$
|
60.3
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129
|
|
Selected Countries Fixed Maturities and Equity Securities
|
|||||||||||||||||||
|
Sovereign
|
|
Financial Institutions
|
|
Non-Financial Institutions
|
|
Total (Fair Value)
|
|
Total (Amortized Cost)
|
||||||||||
Ireland
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
195.1
|
|
(1)
|
$
|
195.1
|
|
(1)
|
$
|
177.9
|
|
Italy
|
—
|
|
|
—
|
|
|
237.8
|
|
|
237.8
|
|
|
219.7
|
|
|||||
Portugal
|
—
|
|
|
—
|
|
|
10.4
|
|
|
10.4
|
|
|
8.8
|
|
|||||
Spain
|
—
|
|
|
—
|
|
|
209.0
|
|
|
209.0
|
|
|
189.9
|
|
|||||
Total Peripheral Europe
|
—
|
|
|
—
|
|
|
652.3
|
|
|
652.3
|
|
|
596.3
|
|
|||||
Russian Federation
|
50.8
|
|
|
5.1
|
|
|
61.2
|
|
|
117.1
|
|
|
103.5
|
|
|||||
Total
|
$
|
50.8
|
|
|
$
|
5.1
|
|
|
$
|
713.5
|
|
|
$
|
769.4
|
|
|
$
|
699.8
|
|
|
130
|
|
|
131
|
|
|
132
|
|
|
133
|
|
|
As of March 31, 2017
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
75,005.4
|
|
|
$
|
(5,592.7
|
)
|
|
$
|
6,234.2
|
|
Commercial mortgage and other loans
|
—
|
|
|
12,509.3
|
|
|
(677.8
|
)
|
|
745.6
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
64,859.0
|
|
|
497.9
|
|
|
(476.8
|
)
|
|
1,008.5
|
|
||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(3)
|
—
|
|
|
57,821.7
|
|
|
(3,870.9
|
)
|
|
4,789.9
|
|
||||
Funding agreements with fixed maturities and GICs
|
—
|
|
|
198.8
|
|
|
(3.7
|
)
|
|
3.8
|
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
4,158.5
|
|
|
(254.9
|
)
|
|
286.0
|
|
||||
Long-term debt
|
—
|
|
|
2,947.9
|
|
|
(229.9
|
)
|
|
264.5
|
|
||||
Embedded derivatives on reinsurance
|
—
|
|
|
81.9
|
|
|
(125.4
|
)
|
|
148.0
|
|
||||
Guaranteed benefit derivatives
(3)
:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
2,101.7
|
|
|
161.0
|
|
|
(175.1
|
)
|
||||
IUL
|
—
|
|
|
109.8
|
|
|
5.9
|
|
|
(5.7
|
)
|
||||
GMAB / GMWB / GMWBL
|
—
|
|
|
1,409.3
|
|
|
(594.6
|
)
|
|
760.3
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
131.1
|
|
|
(84.1
|
)
|
|
138.3
|
|
(1)
|
Separate account assets and liabilities, which are interest sensitive, are not included herein as any interest rate risk is borne by the holder of the separate account.
|
(2)
|
(Decreases) in assets or (decreases) in liabilities are presented in parentheses. Increases in assets or increases in liabilities are presented without parentheses.
|
(3)
|
Certain amounts included in Funding agreements without fixed maturities and deferred annuities section are also reflected within the Guaranteed benefit derivatives section of the table above.
|
|
134
|
|
|
|
Account Value
(1)
|
||||||||||||||||||||||||||
|
|
Excess of crediting rate over GMIR
|
||||||||||||||||||||||||||
($ in millions)
|
|
At GMIR
|
|
Up to 0.50% Above GMIR
|
|
0.51% - 1.00%
Above GMIR |
|
1.01% - 1.50% Above GMIR
|
|
1.51% - 2.00% Above GMIR
|
|
More than 2.00% Above GMIR
|
|
Total
|
||||||||||||||
Guaranteed minimum interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Up to 1.00%
|
|
$
|
2,826.4
|
|
|
$
|
1,423.8
|
|
|
$
|
1,736.0
|
|
|
$
|
505.9
|
|
|
$
|
1,053.0
|
|
|
$
|
917.9
|
|
|
$
|
8,463.0
|
|
1.01% - 2.00%
|
|
1,842.3
|
|
|
312.8
|
|
|
350.3
|
|
|
48.8
|
|
|
22.4
|
|
|
77.2
|
|
|
2,653.8
|
|
|||||||
2.01% - 3.00%
|
|
17,580.6
|
|
|
483.9
|
|
|
503.6
|
|
|
183.0
|
|
|
39.1
|
|
|
19.4
|
|
|
18,809.6
|
|
|||||||
3.01% - 4.00%
|
|
12,633.8
|
|
|
600.5
|
|
|
668.2
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
13,902.7
|
|
|||||||
4.01% and Above
|
|
3,207.4
|
|
|
107.9
|
|
|
0.4
|
|
|
0.3
|
|
|
—
|
|
|
0.1
|
|
|
3,316.1
|
|
|||||||
Renewable beyond 12 months (MYGA)
(2)
|
|
1,742.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,742.6
|
|
|||||||
Total discretionary rate setting products
|
|
$
|
39,833.1
|
|
|
$
|
2,928.9
|
|
|
$
|
3,258.5
|
|
|
$
|
738.1
|
|
|
$
|
1,114.6
|
|
|
$
|
1,014.6
|
|
|
$
|
48,887.8
|
|
Percentage of Total
|
|
81.4
|
%
|
|
6.0
|
%
|
|
6.7
|
%
|
|
1.5
|
%
|
|
2.3
|
%
|
|
2.1
|
%
|
|
100.0
|
%
|
(1)
|
Includes only the account values for investment spread products with GMIRs and discretionary crediting rates, net of policy loans. Excludes Stabilizer products, which are fee based. Also excludes the portion of the account value of FIA products for which the crediting rate is based on market indexed strategies.
|
(2)
|
Represents MYGA contracts with renewal dates after
March 31, 2018
on which we are required to credit interest above the contractual GMIR for at least the next twelve months.
|
|
135
|
|
|
As of March 31, 2017
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock
|
|
-10%
Equity Shock
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities, available-for-sale
|
$
|
—
|
|
|
$
|
297.6
|
|
|
$
|
25.2
|
|
|
$
|
(25.2
|
)
|
Limited liability partnerships/corporations
|
—
|
|
|
826.7
|
|
|
51.4
|
|
|
(51.4
|
)
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
12,409.1
|
|
|
(0.7
|
)
|
|
(920.7
|
)
|
|
919.8
|
|
||||
Equity options
|
17,337.4
|
|
|
515.5
|
|
|
394.7
|
|
|
(282.4
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
2,101.7
|
|
|
127.8
|
|
|
(161.8
|
)
|
||||
IUL
|
—
|
|
|
109.8
|
|
|
42.1
|
|
|
(41.8
|
)
|
||||
GMAB / GMWB/ GMWBL
|
—
|
|
|
1,409.3
|
|
|
(192.7
|
)
|
|
236.9
|
|
|
136
|
|
|
|
As of March 31, 2017
|
|||||||||||||||||||
($ in millions, unless otherwise indicated)
|
|
Account Value
(1)
|
|
Gross NAR
|
|
Retained NAR
|
|
% Contracts Retained NAR In-the-Money
(2)
|
|
% Retained NAR
In-the-Money (3) |
|||||||||||
GMDB
|
|
$
|
32,312
|
|
|
$
|
5,250
|
|
|
$
|
4,876
|
|
|
|
40
|
%
|
|
|
30
|
%
|
|
Living Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMIB
|
|
$
|
9,183
|
|
|
$
|
2,453
|
|
|
$
|
2,453
|
|
|
|
83
|
%
|
|
|
25
|
%
|
|
GMWBL
|
|
13,837
|
|
|
1,992
|
|
|
1,992
|
|
|
|
59
|
%
|
|
|
20
|
%
|
|
|||
GMAB/GMWB
|
|
567
|
|
|
13
|
|
|
13
|
|
|
|
11
|
%
|
|
|
21
|
%
|
|
|||
Living Benefit Total
|
|
$
|
23,587
|
|
|
$
|
4,458
|
|
|
$
|
4,458
|
|
|
|
69
|
%
|
(4)
|
|
23
|
%
|
(5)
|
|
137
|
|
|
As of March 31, 2017
|
||||||||||||||||||||||||||||||
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
($ in millions)
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Decrease/(increase) in CTE95 standard
|
$
|
(1,950
|
)
|
|
$
|
(1,150
|
)
|
|
$
|
(400
|
)
|
|
$
|
400
|
|
|
$
|
1,000
|
|
|
$
|
1,550
|
|
|
$
|
(750
|
)
|
|
$
|
650
|
|
Hedge gain/(loss) immediate impact
|
2,450
|
|
|
1,400
|
|
|
400
|
|
|
(400
|
)
|
|
(900
|
)
|
|
(1,200
|
)
|
|
1,000
|
|
|
(800
|
)
|
||||||||
Net impact
|
$
|
500
|
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
350
|
|
|
$
|
250
|
|
|
$
|
(150
|
)
|
|
As of March 31, 2017
|
||||||||||||||||||||||||||||||
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
($ in millions)
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Decrease/(increase) in regulatory reserves
|
$
|
(2,850
|
)
|
|
$
|
(1,650
|
)
|
|
$
|
(500
|
)
|
|
$
|
450
|
|
|
$
|
1,150
|
|
|
$
|
1,600
|
|
|
$
|
(1,000
|
)
|
|
$
|
750
|
|
Hedge gain/(loss) immediate impact
|
2,450
|
|
|
1,400
|
|
|
400
|
|
|
(400
|
)
|
|
(900
|
)
|
|
(1,200
|
)
|
|
1,000
|
|
|
(800
|
)
|
||||||||
Increase/(decrease) in Market Value of Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
650
|
|
|
(650
|
)
|
||||||||
Increase/(decrease) in LOCs
|
400
|
|
|
250
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
700
|
|
||||||||
Net impact
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
250
|
|
|
$
|
400
|
|
|
$
|
650
|
|
|
$
|
—
|
|
|
138
|
|
|
As of March 31, 2017
|
||||||||||||||||||||||||||||||
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
($ in millions)
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Total estimated earnings sensitivity
|
$
|
600
|
|
|
$
|
400
|
|
|
$
|
100
|
|
|
$
|
(100
|
)
|
|
$
|
(150
|
)
|
|
$
|
(100
|
)
|
|
$
|
100
|
|
|
$
|
(100
|
)
|
|
139
|
|
|
140
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
||||||
|
|
|
|
|
|
|
|
(in millions)
|
|
||||||
January 1, 2017 - January 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
633.3
|
|
|
February 1, 2017 - February 28, 2017
|
|
5,216,025
|
|
|
38.34
|
|
|
5,216,025
|
|
|
633.3
|
|
(1)
|
||
March 1, 2017 - March 31, 2017
|
|
1,179,436
|
|
|
40.12
|
|
|
1,179,436
|
|
|
436.0
|
|
(2)
|
||
Total
|
|
6,395,461
|
|
|
$
|
38.67
|
|
|
6,395,461
|
|
|
N/A
|
|
|
|
141
|
|
May 3, 2017
|
Voya Financial, Inc.
|
||
(Date)
|
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
By: /s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
142
|
|
Exhibit Index
|
||
Exhibit No.
|
|
Description of Exhibit
|
10.1+*
|
|
Form of 2017 Award Agreement under the Voya Financial, Inc. 2014 Omnibus Employee Incentive Plan
|
10.2+*
|
|
Form of Chief Executive Officer 2017 Award Agreement under the Voya Financial, Inc. 2014 Omnibus Employee Incentive Plan
|
10.3+
|
|
Amendment to the Second Amended and Restated Revolving Credit Agreement, dated as of March 30, 2017, among Voya Financial, Inc., Bank of America, N.A. and the other parties thereto
|
12.1+
|
|
Voya Financial, Inc. Ratio of Earnings to Fixed Charges
|
31.1+
|
|
Rule 13a-14(a)/15d-14(a) Certification of Rodney O. Martin, Jr. Chief Executive Officer (included as Exhibit 31.1 to Form 10-Q)
|
31.2+
|
|
Rule 13a-14(a)/15d-14(a) Certification of Michael S. Smith, Chief Financial Officer (included as Exhibit 31.2 to Form 10-Q)
|
32.1+
|
|
Section 1350 Certification of Rodney O. Martin, Jr. Chief Executive Officer (included as Exhibit 32.1 to Form 10-Q)
|
32.2+
|
|
Section 1350 Certification of Michael S. Smith, Chief Financial Officer (included as Exhibit 32.2 to Form 10-Q)
|
101.INS+
|
|
XBRL Instance Document
|
101.SCH+
|
|
XBRL Taxonomy Extension Schema
|
101.CAL+
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF+
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB+
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE+
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
143
|
|
1.1
|
Capitalized terms used but not defined in this agreement (this “
Agreement
”) shall, unless the context otherwise requires, have the same definition as in the Voya Financial, Inc. 2014 Omnibus Employee Incentive Plan (the “
Plan
”). Unless otherwise stated or the context so requires, the singular shall be construed to mean the plural, and vice versa.
|
1.2
|
This Award is subject to the terms and conditions of the Plan and as set forth below in this Agreement. The provisions of this Agreement shall govern and prevail in the event of any conflict with the Plan. Any conflicting or inconsistent term of this Agreement shall be interpreted and implemented by the Committee in a manner consistent with the Plan.
|
1.3
|
The Grantee has read the Plan, and accepts and agrees to the terms and conditions thereof.
|
2.1
|
Award of RSUs
.
|
(a)
|
Award
. Grantee is hereby granted the number of restricted stock units (“
RSUs
”, and each an “
RSU
”) indicated above immediately adjacent to the caption “Restricted Stock Units Granted”. Each RSU represents a conditional right to receive one share of Common Stock, subject to Article 3.1(a).
|
(b)
|
Grant Date of Award
. The grant date of this Award of RSUs is the date indicated above immediately adjacent to the caption “Grant Date” (the “
Grant Date
”).
|
(c)
|
Consideration
. No consideration is payable by the Grantee in respect of this Award of RSUs.
|
2.2
|
Award of PSUs
.
|
(a)
|
Award
. Grantee is hereby granted the number of performance share units (“
PSUs
”, and each a “
PSU
”) indicated above immediately adjacent to the caption “Performance Share Units Granted”. Each PSU represents a conditional right to receive a number of shares of Common Stock subject, and determined according, to Article 3.1(b)(ii).
|
(b)
|
Grant Date of Award
. The grant date of this Award of PSUs is the Grant Date.
|
(c)
|
Consideration
. No consideration is payable by the Grantee in respect of this Award of PSUs.
|
3.1
|
Scheduled Vesting Dates
.
|
(a)
|
Vesting of Awards of RSUs
. Subject to Articles 3.2 and 3.4 below, this Award of RSUs will vest one-third on the first anniversary of the Grant Date, one-third on the second anniversary of the Grant Date and one-third on the third anniversary of the Grant Date (each, a “
Vesting Date
”), provided that the Grantee is still Employed by the Company on each of the respective Vesting Dates. Any fractional shares that would otherwise vest on a Vesting Date will vest on the last Vesting Date. In the event there are any fractional shares on the final Vesting Date, the number of RSUs that vest on that final Vesting Date will be rounded up to the nearest whole share. As soon as practicable following each Vesting Date (but in any event no later than the end of the calendar year in which such Vesting Date occurs), one share of Common Stock shall be delivered to the Grantee in respect of each RSU which vested on such Vesting Date.
|
(b)
|
Vesting of Awards of PSUs
. (i) Subject to Articles 3.3 and 3.4 below, this Award of PSUs will vest on the third anniversary of the Grant Date (the “PSU Vesting Date”), provided that the Grantee is still Employed by the Company on the PSU Vesting Date. In the event there are any fractional shares on the PSU Vesting Date, the number of PSUs that vest on the PSU Vesting Date will be rounded up to the nearest whole share.
|
(i)
|
As soon as practicable following the PSU Vesting Date (but in any event no later than the end of the Calendar Year in which the PSU Vesting Date occurs), a number of shares of Common Stock shall be delivered to the Grantee in respect of each PSU which vested on the PSU Vesting Date equal to the number of such PSUs
multiplied by
a performance factor (a “
Performance Factor
”) applicable to the period beginning on January 1 of the year in which the Grant
|
3.2
|
Termination of Employment - RSUs
.
|
(a)
|
If Grantee is Retirement-Eligible and ceases to be Employed by the Company for any reason other than Cause prior to the last Vesting Date, then any unvested RSUs shall continue to vest, and shares of Common Stock will continue to be delivered, according to the schedule (and as otherwise) set forth in Article 3.1(a);
|
(b)
|
If Grantee is not Retirement-Eligible and ceases to be Employed by the Company prior to the last Vesting Date by reason of:
|
(i)
|
termination of Grantee’s Employment by the Company for any reason other than (A) due to the Grantee’s death or Disability or (B) for Cause, then, as of the Termination Date, a number of unvested RSUs equal to the number of RSUs that would have vested on the next succeeding Vesting Date following the Termination Date multiplied by the Pro Rata Factor, will vest, and one share of Common Stock shall be delivered to the Grantee in respect of each such vested RSU as soon as practicable following the Termination Date (but in any event no later than March 15 of the calendar year following the calendar year in which the Termination Date occurs), and any RSUs that remain unvested after application of this Article 3.2(b)(i) shall be forfeited; or
|
(ii)
|
the Grantee’s death or Disability, then any unvested RSUs shall vest as of the Termination Date and one share of Common Stock shall be delivered to the Grantee, or to the Grantee’s beneficiary or estate, as the case may be, in respect of each such vested RSU as soon as practicable following the Termination Date (but in any event no later than March 15 of the calendar year following the calendar year in which the Termination Date occurs).
|
(c)
|
If Grantee ceases to be Employed by the Company by reason of termination of Grantee’s Employment by the Company for Cause, regardless of whether Grantee is Retirement-Eligible on the Termination Date, then all unvested RSUs shall immediately lapse and be forfeited for no consideration on the date the notice of termination of Employment is given to the Grantee.
|
3.3
|
Termination of Employment – PSUs
|
(a)
|
If Grantee is Retirement-Eligible and ceases to be Employed by the Company for any reason other than Cause prior to the PSU Vesting Date, then any unvested PSUs shall continue to vest, and shares of Common Stock will continue to be delivered, according to the schedule (and as otherwise) set forth in Article 3.1(b), and the number of shares of Common Stock to be delivered to Grantee in respect of each such vesting PSU will be determined in accordance with Section 3.1(b)(ii);
|
(b)
|
If Grantee is not Retirement-Eligible and ceases to be Employed by the Company prior to the PSU Vesting Date by reason of:
|
(i)
|
termination of Employment by the Company for any reason other than (A) due to the Grantee’s death or Disability or (B) for Cause then, as of the Termination Date, a number of PSUs equal to the number of PSUs that would have vested on the PSU Vesting Date,
multiplied by
the Pro Rata Factor, shall vest, and a number of shares of Common Stock shall be delivered to Grantee in respect of each such vested PSU, such number to be determined in accordance with Section 3.1(b)(ii) using the actual Performance Factor calculated with respect to the Performance Period following the conclusion of the Performance Period; the shares of Common Stock (if any) so calculated shall be delivered to the Grantee as soon as practicable following the PSU Vesting Date (but in any event no later than the end of the calendar year in which such Vesting Date occurs), and any PSUs that remain unvested after application of this Article 3.3(b)(i) shall be forfeited; or
|
(ii)
|
the Grantee’s death or Disability, then, as of the Termination Date, all unvested PSUs shall vest and a number of shares of Common Stock shall be delivered to Grantee, or to Grantee’s beneficiary or estate, as the case may be, in respect of each such PSU, such number to be determined in accordance with Article 3.1(b)(ii) using (A) if the Committee shall have determined, prior to the date of death, a Performance Factor with respect to the Performance Period (including a Performance Factor calculated on an interim basis with respect to the Performance Period, if the Committee shall have made such a determination), the most recently determined Performance Factor for the Performance Period or (B) if no such Performance Factor shall have been determined with respect to the Performance Period prior to the date of death, a Performance Factor of 100%; the shares of Common Stock (if any) so calculated shall be delivered to the Grantee, or to the Grantee’s beneficiary or estate, as the case may be, as soon as practicable following the Termination Date (but in any event no later than March 15 of the calendar year following the calendar year in which the Termination Date occurs).
|
(c)
|
If Grantee ceases to be Employed by the Company by reason of termination of Grantee’s Employment by the Company for Cause, regardless of whether Grantee is Retirement-Eligible on the Termination Date, then all unvested PSUs shall immediately lapse and be forfeited for no consideration on the date the notice of termination of Employment is given to the Grantee.
|
3.4
|
Change in Control or Termination of Employment – All Awards
|
(a)
|
In the event of a Change in Control, the provisions of Section 3.6 of the Plan shall govern the treatment of this Award, which provisions shall supersede any provision of this Agreement that is inconsistent with such Section 3.6.
|
(b)
|
Notwithstanding Articles 3.2 or 3.3, the Committee in its absolute discretion may consent to vest this Award in whole or in part to the extent it may determine and considers reasonable.
|
(c)
|
Other than as set forth in Article 3.2 and 3.3, or this Article 3.4, any unvested RSUs or PSUs shall expire upon termination of Employment without consideration and the Grantee shall have no further rights thereto.
|
4.1
|
This grant is made expressly subject to the Voya Financial, Inc. Compensation Recoupment Policy, as in effect from time to time
|
5.1
|
Compliance with U.S. Tax Law
. The Grantee understands and agrees that notwithstanding anything herein to the contrary, this Agreement, and the Award made hereby, shall be administered in accordance with the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended (the “
Code
”), including but not limited to, Section 409A of the Code. Notwithstanding anything in the Plan to the contrary, any adjustment of the Award granted hereby shall be made in compliance with Section 409A of the Code. The Award granted hereby is intended to comply with Section 409A of the Code and will be administered and interpreted in accordance with that intent. In the event that the Grantee is a “specified employee” (within the meaning of the Treasury Regulations §1.409A‑1(i)) as of the date of the Grantee’s “separation from service” (within the meaning of Treasury Regulations §1.409A‑1(h)) and if, as a result, any shares of Common Stock cannot be delivered, or this Award cannot be paid or provided, in either case in the manner or at the time otherwise provided in Article 3, without subjecting the Grantee to “additional tax”, interest or penalties under Section 409A of the Code, then such shares shall be delivered, or this Award will be paid or provided, on the first day of the seventh month following the Grantee’s separation from service.
|
5.2
|
Delivery of Common Stock or Sale of Common Stock
. Except as otherwise provided above and notwithstanding anything in the Plan to the contrary, shares of Common Stock deliverable in respect of vested RSUs or PSUs, shall be transferred to the brokerage account of the Grantee. The Grantee shall provide instructions to the Company and to the administrator of the brokerage account during the designated period(s) prior to the relevant Vesting Date or PSU Vesting Date, as applicable, regarding the retention or sale of all or a
|
5.3
|
Dividend Equivalent Rights
. The Grantee has, with respect to all RSUs and PSUs granted hereby, a conditional right to receive amounts equal to the regular cash dividends that would have been paid on the shares of Common Stock deliverable upon vesting of such RSUs and PSUs as if such shares of Common Stock had been delivered on the Grant Date. Such amounts will be paid in cash, without interest, subject to the same terms and conditions, including but not limited to those related to vesting, forfeiture, cancellation and payment, as apply to such RSUs and PSUs. The Grantee will have only the rights of a general unsecured creditor of the Company until payment of such amounts is made as specified herein.
|
6.1
|
Governing law and jurisdiction
. This Agreement shall be governed by and shall be construed in accordance with the laws of the State of New York. The Company and the Grantee irrevocably submit, in respect of any suit, action or proceeding arising out of or relating to or concerning the Plan or the interpretation or enforcement of this Agreement, to the exclusive jurisdiction of any state or federal court located in New York, New York and to be bound by the provisions of Section 3.16 of the Plan.
|
6.2
|
Partial invalidity
. Parties expressly agree that the invalidity or unenforceability of an Article or Articles of this Agreement shall not affect the validity or enforceability of any other Article of this Agreement and that the remainder of this Agreement will remain in full effect. Any such invalid or unenforceable Article shall be replaced or be deemed to be replaced by a provision that is considered to be valid and enforceable. The interpretation of the replacing Article shall be as close as possible to the intent of the invalid or unenforceable Article.
|
7.1
|
In consideration of the Award granted under this Agreement, Grantee agrees to abide by the restrictive covenants set forth below.
|
(i)
|
Protection of confidential information
. The Grantee will not, without permission of the Company, disclose any Company confidential information or trade secrets to anyone outside the Company, unless required by subpoena. Confidential
|
(ii)
|
Nonsolicitation of employees and agents
. The Grantee will not, for 12 months following termination of Employment, directly or indirectly attempt to induce any employee, agent or agency, broker, broker-dealer, financial planner, registered principal or representative of the Company to be employed by or to perform services for any entity that competes with the Company.
|
(iii)
|
Nonsolicitation of customers
. The Grantee will not, for 12 months following termination of Employment, directly or indirectly attempt to solicit the trade of any person or entity that is a customer of the Company or which the Company has been undertaking reasonable steps to procure as a customer during the 6 months preceding termination of employment. This limitation will only apply to products or services in competition with a product or service of the Company, and to customers with whom or which Grantee had contact during employment.
|
(iv)
|
Agreement to Cooperate
. Following the termination of Employment, the Grantee will cooperate with the Company, without additional compensation, on matters within the scope of Grantee’s responsibilities during employment. The Company agrees to reimburse reasonable out-of-pocket expenses the Grantee incurs in connection with such assistance. The Company agrees it will make all reasonable efforts to minimize disruption to the Grantee’s other commitments.
|
(v)
|
Non-Competition
. The Grantee will not, for twelve months following the termination of Employment, directly or indirectly, associate (including as a director, officer, employee, partner, consultant, agent or advisor) with the United States retirement, annuities, investment management, individual life, or employee benefits operations of any entity included on Annex B hereto (and those of their respective parents, subsidiaries, affiliates, and successors-in-interest), whether or not the Grantee is within or outside the United States when such association occurs, and in connection with the Grantee’s association engage, or directly or indirectly manage or supervise personnel engaged, in any activity (A) that is substantially related to any activity that the Grantee was engaged in, (B) that is substantially related to any activity for which the Grantee had direct or indirect managerial or supervisory responsibility, or (C) that calls for the application of specialized knowledge or skills substantially related to those used by the Grantee in his or her activities; in each case, for the Company at any time during the Grantee’s Employment.
|
7.2
|
If any provision of Article 7.1 is determined by a court of competent jurisdiction not to be enforceable in the manner set forth above, the parties agree that they intend the provision to be enforceable to the maximum extent possible under applicable law, and that the court
|
7.3
|
The Grantee acknowledges that these covenants are a material inducement for the Company to make the Award granted under this Agreement. The Grantee further acknowledges that a violation of any term of the covenants will cause the Company irreparable injury for which adequate remedies are not available at law. Therefore, the Grantee agrees that, if the Grantee breaches any of the covenants:
|
(i)
|
the Award made to the Grantee pursuant to this Agreement will be rescinded;
|
(ii)
|
such breach shall be deemed to be “Misconduct” for purposes of the Voya Financial, Inc. Compensation Recoupment Policy; and
|
(iii)
|
the Company will be entitled to an injunction, restraining order or such other equitable relief (without the requirement to post bond) restraining the Grantee from committing any violation of the covenants contained in Article 7.1.
|
8.1
|
“
Disability
” shall mean, as determined by the Committee in its sole discretion, an injury or sickness (i) that began during the Grantee’s Employment and has caused Grantee to be unable to perform Grantee’s occupation on a full-time or part-time basis for a continuous period of 26 weeks and (ii) for which Grantee has been under a physician’s regular care.
|
8.2
|
“
Pro Rata Factor
” shall mean, (i) with respect to RSUs, (x) if the Termination Date is after the Vesting Date that falls in the calendar year in which the Termination Date occurs (the “
Termination Year
”), the factor that is calculated by dividing the number of months of Employment during the Termination Year (rounded up to the nearest whole number) by 12 and (y) if the Termination Date is on or prior to the Vesting Date falling in the Termination Year, the factor that is calculated by dividing (A) the sum of 12 and the number of months of Employment during the Termination Year (rounded up to the nearest whole number) by (B) 12 and (ii) with respect to PSUs, the factor that is calculated by dividing the number of months of Employment during the Performance Period (rounded up to the nearest whole number) by the total number of months in the Performance Period.
|
8.3
|
“
Retirement-Eligible
” shall mean that: (i) each of the following criteria are met: (A) Grantee is at least 58 years old and (B) the sum of Grantee’s years of service with the Company and Grantee’s age (in years) is at least 63; or (ii) the Committee has agreed to deem Grantee to be Retirement-Eligible, notwithstanding that the criteria set forth in clause (i) of this definition have not been satisfied.
|
8.4
|
“
Termination Date
” shall mean the date upon which Grantee’s Employment with the Company terminates.
|
|
|
|
|
|
VOYA FINANCIAL, INC.
Name:
Title:
Name:
Title:
GRANTEE
|
|
|
|
|
|
|
|
1.1
|
Capitalized terms used but not defined in this agreement (this “
Agreement
”) shall, unless the context otherwise requires, have the same definition as in the Voya Financial, Inc. 2014 Omnibus Employee Incentive Plan (the “
Plan
”). Unless otherwise stated or the context so requires, the singular shall be construed to mean the plural, and vice versa.
|
1.2
|
This Award is subject to the terms and conditions of the Plan and as set forth below in this Agreement. The provisions of this Agreement shall govern and prevail in the event of any conflict with the Plan. Any conflicting or inconsistent term of this Agreement shall be interpreted and implemented by the Committee in a manner consistent with the Plan.
|
1.3
|
The Grantee has read the Plan, and accepts and agrees to the terms and conditions thereof.
|
2.1
|
Award of RSUs
.
|
(b)
|
Award
. Grantee is hereby granted the number of restricted stock units (“
RSUs
”, and each an “
RSU
”) indicated above immediately adjacent to the caption “Restricted Stock Units Granted”. Each RSU represents a conditional right to receive one share of Common Stock, subject to Article 3.1(a).
|
(c)
|
Grant Date of Award
. The grant date of this Award of RSUs is the date indicated above immediately adjacent to the caption “Grant Date” (the “
Grant Date
”).
|
(d)
|
Consideration
. No consideration is payable by the Grantee in respect of this Award of RSUs.
|
2.2
|
Award of PSUs
.
|
(b)
|
Award
. Grantee is hereby granted the number of performance share units (“
PSUs
”, and each a “
PSU
”) indicated above immediately adjacent to the caption “Performance Share Units Granted”. Each PSU represents a conditional right to receive a number of shares of Common Stock subject, and determined according, to Article 3.1(b)(ii).
|
(c)
|
Grant Date of Award
. The grant date of this Award of PSUs is the Grant Date.
|
(d)
|
Consideration
. No consideration is payable by the Grantee in respect of this Award of PSUs.
|
3.1
|
Scheduled Vesting Dates
.
|
(b)
|
Vesting of Awards of RSUs
. Subject to Articles 3.2 and 3.4 below, this Award of RSUs will vest one-third on the first anniversary of the Grant Date, one-third on the second anniversary of the Grant Date and one-third on the third anniversary of the Grant Date (each, a “
Vesting Date
”), provided that the Grantee is still Employed by the Company on each of the respective Vesting Dates. Any fractional shares that would otherwise vest on a Vesting Date will vest on the last Vesting Date. In the event there are any fractional shares on the final Vesting Date, the number of RSUs that vest on that final Vesting Date will be rounded up to the nearest whole share. As soon as practicable following each Vesting Date (but in any event no later than the end of the calendar year in which such Vesting Date occurs), one share of Common Stock shall be delivered to the Grantee in respect of each RSU which vested on such Vesting Date.
|
(c)
|
Vesting of Awards of PSUs
. (i) Subject to Articles 3.3 and 3.4 below, this Award of PSUs will vest on the third anniversary of the Grant Date (the “PSU Vesting Date”), provided that the Grantee is still Employed by the Company on the PSU Vesting Date. In the event there are any fractional shares on the PSU Vesting Date, the number of PSUs that vest on the PSU Vesting Date will be rounded up to the nearest whole share.
|
(iii)
|
As soon as practicable following the PSU Vesting Date (but in any event no later than the end of the Calendar Year in which the PSU Vesting Date occurs), a number of shares of Common Stock shall be delivered to the Grantee in respect of each PSU which vested on the PSU Vesting Date, equal to the number of such PSUs multiplied by a performance factor (a “Performance Factor”) applicable to the period beginning on January 1 of the year in which the Grant Date falls and ending
|
3.2
|
Termination of Employment - RSUs
.
|
(b)
|
If Grantee’s Employment is terminated by the Company other than for Cause (as such term is defined in the Employment Agreement) or is terminated by Grantee for Good Reason (as such term is defined in the Employment Agreement), then any unvested RSUs shall continue to vest, and shares of Common Stock will continue to be delivered, according to the schedule (and as otherwise) set forth in Article 3.1(a);
provided
,
however
, that if Article 3.2(c) or Article 3.2(d) of this Agreement shall also apply to the termination of Grantee’s Employment, such provisions shall supersede this Section 3.2(a) (and for the avoidance of doubt, if the Termination Date is within two years following a Change of Control, then Section 3.4(a) of this Agreement and Section 3.6 of the Plan shall govern the treatment of the Award evidenced by this Agreement, to the extent any provision of this Agreement is inconsistent with Section 3.4(a) of the Agreement or Section 3.6 of the Plan).
|
(c)
|
If Grantee’s Employment is terminated by Grantee other than for Good Reason (as such term is defined in the Employment Agreement), then any unvested RSUs as of the Termination Date shall continue to vest, and shares of Common Stock will continue to be delivered, according to the schedule (and as otherwise) set forth in Section 3.1(a),
provided
,
however
, that the number of RSUs that will vest on each such Vesting Date will be equal to the product determined by multiplying (x) the number of RSUs that otherwise would have been vested on such Vesting Date by (y) a fraction the numerator of which is the sum of (A) the number of full and partial months which have elapsed from the Grant Date to the Termination Date and (B) 24 months, and the denominator of which is the total number of months between the Grant Date and such Vesting Date (
provided
that such fraction shall not exceed 1); any unvested RSUs as of the Termination Date that would not vest on their respective Vesting Dates pursuant to the foregoing formula shall, as of the Termination Date, expire and Grantee shall have no further rights thereunder (other than rights with respect to settlement and share delivery of vested awards).
|
(d)
|
If Grantee’s Employment is terminated as a result of Grantee’s Disability (as such term is defined in the Employment Agreement), then any unvested RSUs shall vest as of the Termination Date and one share of Common Stock shall be delivered to the Grantee in respect of each such vested RSU as soon as practicable following the Termination Date (but in any event no later than March 15 of the calendar year following the calendar year in which the Termination Date occurs); or
|
(e)
|
If Grantee’s Employment is terminated as a result of Grantee’s death, then any unvested RSUs shall vest and one share of Common Stock shall be delivered to the Grantee’s beneficiary or estate, as the case may be, in respect of each vested RSU as soon as practicable following the date of death (but in any event no later than March 15 of the calendar year following the calendar year in which the death occurs).
|
3.3
|
Termination of Employment - PSUs
.
|
(b)
|
If Grantee’s Employment is terminated by the Company other than for Cause (as such term is defined in the Employment Agreement) or is terminated by Grantee for Good Reason (as such term is defined in the Employment Agreement), then any unvested PSUs shall continue to vest, and shares of Common Stock will continue to be delivered, according to the schedule (and as otherwise) set forth in Section 3.1(b), and the number of shares of Common Stock to be delivered to Grantee in respect of each such vesting PSU will be determined in accordance with Section 3.1(b)(ii);
provided
,
however
, that if Section 3.3(c) or Section 3.3(d) of this Agreement shall also apply to the termination of Grantee’s Employment, such provisions shall supersede this Section 3.3(a) (and for the avoidance of doubt, if the Termination Date is within two years following a Change of Control, then Section 3.4(a) of this Agreement and Section 3.6 of the Plan shall govern the treatment of the Award evidenced by this Agreement, to the extent any provision of this Agreement is inconsistent with Section 3.4(a) of the Agreement or Section 3.6 of the Plan).
|
(c)
|
If Grantee’s Employment is terminated by Grantee other than for Good Reason (as such term is defined in the Employment Agreement), then any unvested PSUs as of the Termination Date shall continue to vest, and shares of Common Stock will continue to be delivered, according to the schedule (and as otherwise) set forth in Section 3.1(b), and the number of shares of Common Stock to be delivered to Grantee in respect of each such vesting PSU will be determined in accordance with Section 3.1(b)(ii),
provided
,
however
, that the number of PSUs that will vest on each such Vesting Date will be equal to the product determined by multiplying (x) the number of PSUs that otherwise would have been vested on such Vesting Date by (y) a fraction the numerator of which is the sum of (A) the number of full and partial months which have elapsed from the Grant Date to the Termination Date and (B) 24 months, and the denominator of which is the total number of months between the Grant Date and such Vesting Date (
provided
that such fraction shall not exceed 1); any unvested PSUs as of the Termination Date that would not vest on their respective Vesting Dates pursuant to the foregoing formula shall, as of the Termination Date, expire and Grantee shall have no further rights thereunder (other than rights with respect to settlement and share delivery of vested awards).
|
(d)
|
If Grantee’s Employment is terminated as a result of Grantee’s death or Disability, then, as of the Termination Date, all unvested PSUs shall vest and a number of shares of Common Stock shall be delivered to Grantee, or to Grantee’s beneficiary or estate, as the case may be, in respect of each such PSU, such number to be determined in
|
3.4
|
Change in Control or Termination of Employment – All Awards
|
(b)
|
In the event of a Change in Control, except as provided in Section 3.4(e) of this Agreement, the provisions of Section 3.6 of the Plan shall govern the treatment of this Award, which provisions shall supersede any provision of this Agreement (other than Section 3.4(e)) that is inconsistent with such Section 3.6.
|
(c)
|
If Grantee’s Employment is terminated for Cause (as such term is defined in the Employment Agreement), then this Award shall lapse immediately on the Termination Date and any unvested awards shall be forfeited.
|
(d)
|
Notwithstanding Articles 3.2 or 3.3, the Committee in its absolute discretion may consent to vest this Award in whole or in part to the extent it may determine and considers reasonable.
|
(e)
|
Other than as set forth in Articles 3.2 and 3.3, or this Article 3.4, any unvested RSUs or PSUs shall expire upon termination of Employment without any consideration and the Grantee shall have no further rights thereto.
|
(f)
|
Notwithstanding the terms of this Agreement or the terms of Section 3.6 of the Plan, Section 6(i) of the Employment Agreement shall govern the treatment of the Award evidenced by this Agreement, to the extent that such Section 6(i) provides for treatment of such Award that is inconsistent with the terms of this Agreement or Section 3.6 of the Plan.
|
(g)
|
The vesting of any RSU or PSU, and the delivery of any shares of Common Stock, pursuant to Sections 3.2(a), 3.2(b), 3.3(a) or 3.3(b) hereof shall be conditioned on Grantee’s compliance with the conditions set forth in Section 6(g) of the Employment Agreement, and no such RSUs or PSUs shall vest, and no such shares of Common Stock shall be delivered, if such conditions are not satisfied.
|
4.1
|
This grant is made expressly subject to the Voya Financial, Inc. Compensation Recoupment Policy, as in effect from time to time.
|
5.1
|
Compliance with U.S. Tax Law
. The Grantee understands and agrees that notwithstanding anything herein to the contrary, this Agreement, and the Award made hereby, shall be administered in accordance with the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended (the “
Code
”), including but not limited to, Section 409A of the Code. Notwithstanding anything in the Plan to the contrary, any adjustment of the Award granted hereby shall be made in compliance with Section 409A of the Code. The Award granted hereby is intended to comply with Section 409A of the Code and will be administered and interpreted in accordance with that intent. In the event that the Grantee is a “specified employee” (within the meaning of the Treasury Regulations §1.409A‑1(i)) as of the date of the Grantee’s “separation from service” (within the meaning of Treasury Regulations §1.409A‑1(h)) and if, as a result, any shares of Common Stock cannot be delivered, or this Award cannot be paid or provided, in either case in the manner or at the time otherwise provided in Article 3, without subjecting the Grantee to “additional tax”, interest or penalties under Section 409A of the Code, then such shares shall be delivered, or this Award will be paid or provided, on the first day of the seventh month following the Grantee’s separation from service.
|
5.2
|
Delivery of Common Stock or Sale of Common Stock
. Except as otherwise provided above and notwithstanding anything in the Plan to the contrary, shares of Common Stock deliverable in respect of vested RSUs or PSUs, shall be transferred to the brokerage account of the Grantee. The Grantee shall provide instructions to the Company and to the administrator of the brokerage account during the designated period(s) prior to the relevant Vesting Date or PSU Vesting Date, as applicable, regarding the retention or sale of all or a portion of the delivered shares of Common Stock, including in respect of tax withholding obligations relating to the vested RSUs or PSUs, in each case in accordance with the procedures established by the Company and the administrator of the brokerage account for the provision of such instructions. If the Grantee fails to provide any such instructions during the designated period(s), the Grantee shall be deemed to have provided instructions to retain all of the delivered shares of Common Stock. In all cases, however, the Company shall be entitled, at its sole option, to withhold or repurchase (at the market price of such shares at the time of delivery) Common Shares from Grantee in order to satisfy all or a portion of any tax withholding or similar obligations associated with the vesting or delivery of such Common Shares, and such withholding or repurchase by the Company shall be effected in priority to any contrary default provision or instructions provided by Grantee.
|
5.3
|
Dividend Equivalent Rights
. The Grantee has, with respect to all RSUs and PSUs granted hereby, a conditional right to receive amounts equal to the regular cash dividends that would have been paid on the shares of Common Stock deliverable upon vesting of such RSUs and PSUs as if such shares of Common Stock had been delivered on the Grant Date. Such
|
6.1
|
Governing law and jurisdiction
. This Agreement shall be governed by and shall be construed in accordance with the laws of the State of New York. The Company and the Grantee irrevocably submit, in respect of any suit, action or proceeding arising out of or relating to or concerning the Plan or the interpretation or enforcement of this Agreement, to the exclusive jurisdiction of any state or federal court located in New York, New York and to be bound by the provisions of Section 3.16 of the Plan.
|
6.2
|
Partial invalidity
. Parties expressly agree that the invalidity or unenforceability of an Article or Articles of this Agreement shall not affect the validity or enforceability of any other Article of this Agreement and that the remainder of this Agreement will remain in full effect. Any such invalid or unenforceable Article shall be replaced or be deemed to be replaced by a provision that is considered to be valid and enforceable. The interpretation of the replacing Article shall be as close as possible to the intent of the invalid or unenforceable Article.
|
7.1
|
In consideration of the Award granted under this Agreement, Grantee agrees to abide by the provisions of Section 7 of the Employment Agreement.
|
7.2
|
The Grantee acknowledges that the Grantee’s agreement to abide by the covenants set forth in Section 7 of the Employment Agreement are a material inducement for the Company to make the Award granted under this Agreement.
|
8.1
|
“
Employment Agreement
” shall mean the Employment Agreement, dated as of December 11, 2014, between Voya Financial and Grantee.
|
8.2
|
“
Termination Date
” shall mean the date upon which Grantee’s Employment with the Company terminates.
|
|
|
|
|
|
VOYA FINANCIAL, INC.
Name:
Title:
Name:
Title:
GRANTEE
|
|
|
|
|
|
|
|
BANK OF AMERICA, N.A.
, as the Administrative Agent, Swing Line Lender, a Fronting L/C Issuer and Several L/C Agent
|
||
|
|
|
By:
/s/ Derek Miller
|
|
|
Name: Derek Miller
|
|
|
Title: Vice President
|
|
|
Industrial and Commercial Bank of China Ltd, New York Branch, as a Lender
|
|
|
|
By:
/s/ Shulin Peng
|
|
Name: Shulin Peng
|
|
Title: Managing Director
|
|
GOLDMAN SACHS BANK USA
, as a Lender
|
|
|
|
By:
/s/ Ushma Dedhiva
|
|
Name: Ushma Dedhiya
|
|
Title: Authorized Signatory
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd. as a Lender
|
|
|
|
By:
/s/ Suzanne Ley
|
|
Name: Suzanne Ley
|
|
Title: Vice President
|
|
Bank of Nova Scotia
, as a Lender
|
|
|
|
By:
/s/ Kevin Chan
|
|
Name: Kevin Chan
|
|
Title: Director
|
|
DEUTSCHE BANK AG NEW YORK BRANCH
, as a Lender
|
|
|
|
By:
/s/
Virginia Cosenza
|
|
Name: Virginia Cosenza
|
|
Title: Vice President
|
|
|
|
By:
/s/ Ming K. Chu
|
|
Name: Ming K. Chu
|
|
Title: Director
|
|
Credit Suisse AG, New York Branch
, as a Lender
|
|
|
|
By:
/s/ Doreen Barr
|
|
Name: Doreen Barr
|
|
Title: Authorized Signatory
|
|
|
|
|
|
By:
/s/ William O’Daly
|
|
Name: William O’Daly
|
|
Title: Authorized Signatory
|
|
Morgan Stanley Bank, N.A.,
as a Lender
|
|
|
|
By:
/s/
Harry Comninellis
|
|
Name: Harry Comninellis
|
|
Title: Authorized Signatory
|
|
JP Morgan Chase Bank, N.A., as a Lender
|
|
|
|
By:
/s/
James S. Mintzer
|
|
Name: James S. Mintzer
|
|
Title: Executive Director
|
|
State Street Bank & Trust Company,
as a Lender
|
|
|
|
By:
/s/ Andrei Bourdine
|
|
Name: Andrei Bourdine
|
|
Title: Vice President
|
|
COMMERZBANK AG - New York Branch,
as a Lender
|
|
|
|
By:
/s/ Michael McCarthy
|
|
Name: Michael McCarthy
|
|
Title: Managing Director
|
|
|
|
|
|
By:
/s/
Barry S. Feigenbaum
|
|
Name: Barry S. Feigenbaum
|
|
Title: Managing Director
|
|
SunTrust Bank
, as a Lender
|
|
|
|
By:
/s/
Paula Mueller
|
|
Name: Paula Mueller
|
|
Title: Director
|
|
U.S. Bank, National Association,
as a Lender,
|
|
|
|
By:
/s/ Tenzin Subhar
|
|
Name: Tenzin Subhar
|
|
Title: Vice President
|
|
BMO Harris Bank, N.A.,
as a Lender
|
|
|
|
By:
/s/ Benjamin Mlot
|
|
Name: Benjamin Mlot
|
|
Title: Vice President
|
|
Citibank, N.A.,
as a Lender
|
|
|
|
By:
/s/ Robert Chesley
|
|
Name: Robert Chesley
|
|
Title: Vice President and Managing Director
|
|
The Northern Trust Company,
as a Lender
|
|
|
|
By:
/s/ Joshua Metcalf
|
|
Name: Joshua Metcalf
|
|
Title: 2VP
|
|
BNP Paribas ,
as a Lender
|
|
|
|
By:
/s/ W. Hampton Smith
|
|
Name: W. Hampton Smith
|
|
Title: Managing Director
|
|
|
|
By:
/s/ Marguerite L. Lebon
|
|
Name: Marguerite L. Lebon
|
|
Title: Vice President
|
|
PNC BANK, NATIONAL ASSOCIATION,
as a Lender
|
|
|
|
By:
/s/ Alaa Shraim
|
|
Name: Alaa Shraim
|
|
Title: Vice President
|
|
UNICREDIT BANK A.G,
as a Lender
|
|
|
|
By:
/s/ Michael A. Imperiale
|
|
Name: Michael A. Imperiale
|
|
Title: Director
|
|
|
|
|
|
|
|
By:
/s/ Maria Lago
|
|
Name: Maria Lago
|
|
Title: Director
|
|
NATIONAL AUTRAILIA BANK LIMITED,
as a Lender
|
|
|
|
By:
/s/ Helen Hsu
|
|
Name: Helen Hsu
|
|
Title: Director
|
|
Wells Fargo Bank, National Association,
as a Lender
|
|
|
|
By:
/s/ Jocelyn Boll
|
|
Name: Jocelyn Boll
|
|
Title: Director
|
|
ING BANK NV., London Branch,
as a Lender
|
|
|
|
By:
/s/ A. Proller
|
|
Name: A. Proller
|
|
Title: Vice President
|
|
|
|
|
|
|
|
By:
/s/ C. Rajaratnam
|
|
Name: C. Rajaratnam
|
|
Title: Director
|
|
Mizuho Bank, Ltd.,
as a Lender
|
|
|
|
By:
/s/ David Lim
|
|
Name: David Lim
|
|
Title: Authorized Signatory
|
|
|
|
Three Months Ended March 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
|
$
|
(159.4
|
)
|
|
$
|
(613.4
|
)
|
|
$
|
584.5
|
|
|
$
|
801.2
|
|
|
$
|
756.1
|
|
|
$
|
623.0
|
|
Less: Undistributed income (loss) from investees
|
|
22.3
|
|
|
23.7
|
|
|
(1.8
|
)
|
|
7.7
|
|
|
23.7
|
|
|
9.0
|
|
||||||
Less: Net income (loss) attributed to noncontrolling interest that have not incurred fixed charges
|
|
1.1
|
|
|
5.6
|
|
|
91.1
|
|
|
131.5
|
|
|
64.1
|
|
|
95.9
|
|
||||||
Adjusted earnings before fixed charges
(1)
|
|
(182.8
|
)
|
|
(642.7
|
)
|
|
495.2
|
|
|
662.0
|
|
|
668.3
|
|
|
518.1
|
|
||||||
Add: Fixed charges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest and debt issuance costs
(2)(3)
|
|
61.7
|
|
|
285.3
|
|
|
458.6
|
|
|
399.2
|
|
|
365.4
|
|
|
260.1
|
|
||||||
Estimated interest component of rent expense
|
|
2.5
|
|
|
8.7
|
|
|
9.2
|
|
|
10.2
|
|
|
11.9
|
|
|
9.3
|
|
||||||
Total fixed charges excluding interest credited to contract owner account balance
|
|
64.2
|
|
|
294.0
|
|
|
467.8
|
|
|
409.4
|
|
|
377.3
|
|
|
269.4
|
|
||||||
Interest credited to contract owner account balance
|
|
510.0
|
|
|
2,042.5
|
|
|
1,973.2
|
|
|
1,991.2
|
|
|
2,088.4
|
|
|
2,248.1
|
|
||||||
Total fixed charges
|
|
$
|
574.2
|
|
|
$
|
2,336.5
|
|
|
$
|
2,441.0
|
|
|
$
|
2,400.6
|
|
|
$
|
2,465.7
|
|
|
$
|
2,517.5
|
|
Total earnings and fixed charges
|
|
$
|
391.4
|
|
|
$
|
1,693.8
|
|
|
$
|
2,936.2
|
|
|
$
|
3,062.6
|
|
|
$
|
3,134.0
|
|
|
$
|
3,035.6
|
|
Ratio of earnings to fixed charges
(1)
|
|
NM
|
|
|
NM
|
|
|
1.20
|
|
|
1.28
|
|
|
1.27
|
|
|
1.21
|
|
||||||
Total earnings and fixed charges excluding interest credited to contract owner account balance
|
|
$
|
(118.6
|
)
|
|
$
|
(348.7
|
)
|
|
$
|
963.0
|
|
|
$
|
1,071.4
|
|
|
$
|
1,045.6
|
|
|
$
|
787.5
|
|
Ratio of earnings to fixed charges excluding interest credited to contract owner account balance
(1)
|
|
NM
|
|
|
NM
|
|
|
2.06
|
|
|
2.62
|
|
|
2.77
|
|
|
2.92
|
|
(3)
|
Interest and debt issuance costs exclude loss related to the early extinguishment of debt of
$1.1 million
for the
three months
ended
March 31, 2017
and
$104.6 million
and
$10.1 million
for the years ended
December 31, 2016
and
2015
, respectively.
|
1.
|
I have reviewed this
quarterly
report on Form
10-Q
of Voya Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
|
May 3, 2017
|
|
|
|
|
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
Chairman and Chief Executive Officer
|
|
|
|
(Duly Authorized Officer and Principal Executive Officer)
|
1.
|
I have reviewed this
quarterly
report on Form
10-Q
of Voya Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
|
May 3, 2017
|
|
|
|
|
|
By:
|
/s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
Executive Vice President and Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
May 3, 2017
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
|
|
|
|
Chairman and Chief Executive Officer
|
May 3, 2017
|
By:
|
/s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
|
|
|
|
Executive Vice President and Chief Financial Officer
|