|
(Mark One)
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
52-1222820
(IRS Employer Identification No.)
|
230 Park Avenue
New York, New York
(Address of principal executive offices)
|
10169
(Zip Code)
|
Title of each class
|
Name on each exchange on which registered
|
Common Stock, $.01 Par Value
|
New York Stock Exchange
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|
|
1
|
|
Table of Contents
|
|||
ITEM NUMBER
|
|
|
PAGE
|
|
|
PART I.
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
Item 1B.
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II.
|
|
|
|
|
|
Item 5.
|
|
||
|
|
|
|
Item 6.
|
|
||
|
|
|
|
Item 7.
|
|
||
|
|
|
|
Item 7A.
|
|
||
|
|
|
|
Item 8.
|
|
||
|
|
|
|
Item 9.
|
|
||
|
|
|
|
Item 9A.
|
|
||
|
|
|
|
|
|
PART III.
|
|
|
|
|
|
Item 10.
|
|
||
|
|
|
|
Item 11.
|
|
||
|
|
|
|
Item 12.
|
|
||
|
|
|
|
Item 13.
|
|
||
|
|
|
|
Item 14.
|
|
||
|
|
|
|
|
|
PART IV.
|
|
|
|
|
|
Item 15.
|
|
||
|
|
|
|
|
|
|
|
|
2
|
|
|
3
|
|
|
4
|
|
•
|
Plan
. Our products enable our customers to save for retirement by establishing investment accounts through their employers or individually.
|
•
|
Invest
. We provide advisory programs, individual retirement accounts ("IRAs"), brokerage accounts, mutual funds and accumulation insurance products to help our customers achieve their financial objectives. Our income products such as target date funds, guaranteed income funds, IRAs, mutual funds and accumulation insurance products enable our customers to meet income needs through retirement and achieve wealth transfer objectives.
|
•
|
Protect
. Our specialized retirement and insurance products, such as stable value, indexed universal life ("IUL") and variable life products, allow our customers to protect against unforeseen life events and mitigate market risk.
|
|
5
|
|
Market
|
Household Income Range
|
Investable Asset Range
|
Typical Customer Products
|
Mass Market
|
$50,000-$100,000
|
<$100,000
|
Mutual Funds
IRAs
|
|
|
|
|
Middle Market & Mass Affluent
|
$100,000-$250,000
|
$100,000-$2,000,000
|
Universal Life Insurance
Mutual Funds
IRAs
Financial Advisory
|
|
|
|
|
Affluent & Wealth Management Market
|
$250,000-$500,000
|
>$2,000,000
|
Universal Life Insurance
Mutual Funds
Separately Managed Accounts
Alternative Funds
IRAs
Financial Advisory
|
Market
|
Employee Size
|
Asset Range
|
Typical Customer Products
|
Small-Mid
|
26-1,000
|
$0-$75 million
|
Full Service Retirement Plans
Retirement Recordkeeping
Employee Benefits
Investment Management
Stable Value
|
|
|
|
|
Large
|
1,000-10,000
|
$75 million-$1 billion
|
Full Service Retirement Plans
Retirement Recordkeeping
Employee Benefits
Investment Management
Stable Value
|
|
|
|
|
Mega
|
>10,000
|
>$1 billion
|
Full Service Retirement Plans
Retirement Recordkeeping
Employee Benefits
Investment Management
Stable Value
|
|
6
|
|
•
|
As of
December 31, 2017
, we managed
$142.3 billion
in our commercial business (comprising
$96.2 billion
for third-party institutions and individual investors, and
$46.1 billion
in separate account assets for our other businesses) and
$82.0 billion
in general account assets for Voya Financial.
|
•
|
As of
December 31, 2017
,
94%
,
93%
, and
79%
of fixed income assets,
54%
,
54%
, and
57%
of equity assets, and
88%
,
96%
, and
32%
of Multi-Asset Strategies and Solutions ("MASS") assets outperformed benchmark or peer median returns on a
3-year
,
5-year
, and
10-year
basis, respectively. Our retail mutual fund portfolio assets totaled
$27.0 billion
as of
December 31, 2017
.
|
|
7
|
|
|
8
|
|
•
|
Voya Financial, Inc.
|
•
|
Our principal intermediate holding company, Voya Holdings, which is the direct parent of a number of our insurance and non-insurance operating entities.
|
•
|
Our principal operating entities that are the primary sources of cash distributions to Voya Financial, Inc. Specifically, these entities are our principal insurance operating companies (VRIAC, VIAC, SLD and RLI) and Voya Investment Management LLC, the holding company for entities that operate our Investment Management segment.
|
•
|
SLDI and RRII, our Arizona captives.
|
|
9
|
|
|
10
|
|
|
11
|
|
Product/Service Model
|
AUM/AUA (as of
December 31, 2017)
|
Key Market Segments/Product Lines
|
Primary Internal Revenue Code section
|
Core Products*
|
Full Service Plans
|
$122.6 billion
|
Small-Mid Corporate
|
401(k)
|
Voya MAP Select,
Voya Framewor(k)
|
|
|
K-12 Education
|
403(b)
|
Voya Custom Choice II,
Voya Framewor(k)
|
|
|
Higher Education
|
403(b)
|
Voya Retirement Choice II, Voya Retirement Plus II,
Voya Framewor(k)
|
|
|
Healthcare & Other Non-Profits
|
403(b)
|
Voya Retirement Choice II, Voya Retirement Plus II,
Voya Framewor(k)
|
|
|
Government (local and state)
|
457
|
RetireFlex-SA,
RetireFlex-MF,
Voya Health Reserve Account,
Voya Framewor(k)
|
Recordkeeping and Stable Value Business
|
$256.5 billion**
|
Small-Mid Corporate
|
401(k)
|
***
|
|
Large-Mega Corporate
|
401(k)
|
***
|
|
|
|
Government (local and state)
|
457
|
***
|
|
|
Stable Value****
|
401(k)
403(b)
457(b)
|
Separate Account and Synthetic GICs
|
|
12
|
|
•
|
Voya Retirement Choice II and RetireFlex-MF
, retail mutual fund products which provide flexible funding vehicles and are designed to provide a diversified menu of mutual funds in addition to a guaranteed option (available through a group fixed annuity contract or stable value product).
|
•
|
Voya Retirement Plus II and Voya Custom Choice II
, registered group annuity products featuring variable investment options held in a variable annuity separate account and a fixed investment option held in the general account.
|
•
|
RetireFlex-SA
, an unregistered group annuity product which features variable investment options held in a variable annuity separate account and a guaranteed option (available through a group fixed annuity contract or stable value product).
|
•
|
Small-Mid Corporate Market
. In this market we offer full service solutions to defined contribution plans of small-mid-sized corporations (i.e., typically less than
1,000
employees). Our comprehensive product offers an open architecture investment platform, comprehensive fiduciary solutions, dedicated and proactive service teams and product and service innovations leveraged from our expertise across multiple market segments (all sizes of plans as well as code sections). Furthermore, we offer a unique enrollment experience through our myOrangeMoney
®
digital capabilities that helps engage and inform plan participants with retirement savings and income goals.
|
•
|
Large-Mega Corporate Market
. In this market we offer recordkeeping services to defined contribution plans of large to mega-sized corporations. Our solutions and capabilities support the most complex retirement plans with a special focus on client relationship management, tailored communication campaigns and education and enrollment support to help employers prepare their employees for retirement. We are dedicated to providing engaging information through innovative technology-based tools and award winning print materials to help plan participants achieve a secure and dignified retirement.
|
•
|
Education Market
. We offer comprehensive full service offerings to both public and private K-12 educational entities as well as public and private higher education institutions. In the United States, we rank fourth in both the K-12 and higher education markets by assets as of September 30,
2017
. Our support to plan sponsors with solutions to reduce administrative burden, deep technical and regulatory expertise, and strong on-site service teams plus a broad suite of financial wellness products, tools, and services for participants, continue to strengthen our position as one of the top providers in this market.
|
•
|
Healthcare/Other Non Profits Market
. In this market we service hospitals, healthcare organizations and not-for-profit entities by offering full service solutions for a variety of plan types. We offer solutions that reduce sponsors' administrative burdens and provide them with deep technical and fiduciary expertise. Additionally, we offer on-site service teams to assist plan sponsors with their plans and to assist their employees with understanding and taking advantage of their plan benefits. We also provide tailored communications, education and enrollment support plus a broad suite of financial wellness products, tools and services in order to better prepare plan participants for retirement.
|
•
|
Government Market
. We provide both full service and recordkeeping services offerings to small and large governmental entities (e.g., state and local government) with a client base that spans all 50 states plus US territories. For large governmental sponsors, we offer recordkeeping services that meet the most complex of needs, while also offering extensive participant communication and retirement education support, including a broad suite of financial wellness products, tools and services. We also offer a broad range of proprietary, non-proprietary and stable value investment options. Our flexibility
|
|
13
|
|
•
|
Independent Sales Agents
. As of
December 31, 2017
, we work with more than
5,000
sales agents who primarily sell fixed annuity products from multiple vendors in the education market. Activities by these representatives are centered on increasing participant enrollments and deferral amounts in our existing K-12 education segment plans.
|
•
|
Brokers and Advisors
. Over
12,000
wirehouse and independent regional and local brokers, specialty retirement plan advisors plus registered investment advisors (as of
December 31, 2017
) are the primary distributors of our small-mid corporate market products, but they also distribute products to the education, healthcare and government markets. These producers typically present their clients (i.e., employers seeking a defined contribution plan for their employees) with plan options from multiple vendors for comparison and may also help with employee enrollment and education.
|
•
|
TPAs
. As of
December 31, 2017
, we have long-standing relationships with over
1,200
TPAs who work with a variety of retirement plan providers and are selling and/or service partners for our small-mid corporate markets and select tax exempt markets plans. While TPAs typically focus on providing plan services only (such as administration and compliance testing), some also initiate and complete the sales process. TPAs also play a vital role as the connecting point between our wholesale team and unaffiliated producers who seek references for determining which providers they should recommend to their clients.
|
•
|
Voya Financial Advisors ("VFA")
. Our owned broker-dealer is one of the top thirteen broker-dealers in the United States as determined by the total number of licensed and producing representatives. As of
December 31, 2017
, VFA provided licensing and operational support to approximately
1,800
field and phone-based representatives. The field based financial planning and advisory representatives support sales of products, financial planning and advisory services for the Retirement segment. A closely affiliated sub-set of the field-based channel focuses primarily on driving enrollment and contribution activity within our education, healthcare and government market institutional plans. They also provide in-plan education and guidance plus retail sold-financial advisory services to help individuals in these markets meet their retirement savings and income goals. The home office phone-based representatives focus on providing education, guidance and rollover support services to our institutional plan participants.
|
•
|
Wholesale Field Force.
Locally based employee wholesalers focus on expanding and strengthening relationships with unaffiliated distribution partners and third party administrators who sell and service our institutional plan offerings to employers across the nation.
|
•
|
Dedicated Voya Sales Teams.
We have employee sales teams that work with more than
80
different pension/specialty consulting firms that represent employers in corporate and tax-exempt markets seeking large-mega institutional plans and/or stable value solutions. Additionally, as mentioned above for VFA, we have salaried phone-based sales teams that focus on supporting our institutional plan participants across all markets.
|
|
14
|
|
Market/Product Segment
|
Competitive Landscape
|
Select Competitors
|
|
|
|
Small-Mid Corporate
|
Primary competitors are mutual fund companies and insurance-based providers with third-party administration relationships
|
Empower
Fidelity
|
|
|
|
K-12 Education
|
Competitors are primarily insurance-based providers that focus on school districts across the nation
|
AXA
VALIC
|
|
|
|
Higher Education
|
Competitors are 403(b) plan providers, asset managers and some insurance-based providers
|
TIAA-CREF
Fidelity
|
|
|
|
Healthcare & Other Non-Profits
|
Competition varies across 403(b) plan providers, asset managers and some insurance-based providers
|
Fidelity
TIAA-CREF
|
|
|
|
Government
|
Compete primarily with insurance-based providers but also asset managers and 457 providers
|
Empower
Nationwide
|
|
|
|
Recordkeeping
|
Primarily bid against asset managers and business consulting services firms, but also compete with some payroll firms and insurance-based providers
|
Fidelity
Empower
|
|
|
|
Stable Value
|
Primarily compete with select insurance companies who are also dedicated to the Stable value market, but also with certain banking institutions
|
Prudential
MetLife
|
|
15
|
|
|
16
|
|
•
|
As of
December 31, 2017
,
94%
,
93%
, and
79%
of fixed income assets,
54%
,
54%
, and
57%
of equity assets, and
88%
,
96%
, and
32%
of Multi-Asset Strategies and Solutions ("MASS") assets outperformed benchmark or peer median returns on a
3-year
,
5-year
, and
10-year
basis, respectively. Our retail mutual fund portfolio assets totaled
$27.0 billion
as of
December 31, 2017
.
|
|
17
|
|
|
18
|
|
|
AUM
|
|
Net Flows
|
||||
|
As of
|
|
Year Ended
|
||||
|
December 31, 2017
|
|
December 31, 2017
|
||||
|
$ in billions
|
|
$ in millions
|
||||
Investment Platform
|
|
|
|
||||
Fixed income
|
$
|
127.6
|
|
|
$
|
2,518
|
|
Equities
|
61.5
|
|
|
(4,724
|
)
|
||
Senior Bank Loans
|
24.6
|
|
|
1,923
|
|
||
Alternatives
|
10.6
|
|
|
674
|
|
||
Total
|
$
|
224.3
|
|
(1)
|
$
|
391
|
|
MASS
(1)
|
29.7
|
|
|
(1,183
|
)
|
||
|
|
|
|
||||
Client Segment
|
|
|
|
||||
Retail
|
$
|
69.8
|
|
|
$
|
(5,878
|
)
|
Institutional
|
72.5
|
|
|
5,413
|
|
||
General Account
|
82.0
|
|
(4)
|
N/A
|
|
||
Mutual Funds Manager Re-assignments
(2)
|
N/A
|
|
|
857
|
|
||
Total
|
$
|
224.3
|
|
|
$
|
391
|
|
Voya Financial affiliate sourced, excluding CBVA
(3)
|
$
|
35.8
|
|
|
$
|
(120
|
)
|
CBVA
(3)
|
20.7
|
|
|
(4,505
|
)
|
(1)
|
$23.3 billion
of MASS assets are included in the fixed income, equity and senior bank loan AUM figures presented above. The balance of MASS assets,
$6.4 billion
, is managed by third parties and we earn only a modest, market-rate fee on these assets.
|
(2)
|
Represents the re-assignment of mutual fund management contracts to Voya Investment Management from external managers. The AUM related to the re-assignments are included in the retail segment above.
|
(3)
|
Assets sourced from Voya Financial, including CBVA, are also included in the retail and institutional markets segments above.
|
(4)
|
Upon closing of the Transaction, our general account AUM will decline by approximately $28 billion, a portion of which will be offset by approximately $10 billion of additional third-party AUM associated with our management of the general account assets of Venerable. See "–Organizational History and Structure–
CBVA and Annuity Transaction
".
|
•
|
Retail client segment: Open- and closed-end funds through affiliate and third-party distribution platforms, including wirehouses, brokerage firms, and independent and regional broker-dealers. As of
December 31, 2017
, total AUM from these channels was
$69.8 billion
. Historically, AUM derived from our CBVA business has been included in the total AUM from this retail client segment.
|
•
|
Institutional client segment: Individual and pooled accounts, targeting defined benefit, defined contribution recordkeeping and retirement plans, Taft Hartley and endowments and foundations. As of
December 31, 2017
, Investment Management had approximately
319
institutional clients, representing
$72.5 billion
of AUM primarily in separately managed accounts and collective investment trusts.
|
|
19
|
|
|
20
|
|
|
In-Force Face
|
|
Total gross premiums
|
||||
($ in millions)
|
Amount
|
|
and deposits
|
||||
|
As of
|
|
Year Ended
|
||||
Individual Life Product
|
December 31, 2017
|
|
December 31, 2017
|
||||
Term Life
(1)
|
$
|
225,370
|
|
|
$
|
541
|
|
Indexed Universal Life
|
21,196
|
|
|
406
|
|
||
Other Universal Life
|
$
|
59,859
|
|
|
$
|
710
|
|
Variable Universal Life
|
$
|
21,695
|
|
|
$
|
150
|
|
($ in millions)
|
Sales
|
|
% of Sales
|
|||
Channel
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2017
|
|||
Aligned Distribution Sales
|
$
|
74
|
|
|
90.7
|
%
|
Non-Aligned
|
$
|
7
|
|
|
8.3
|
%
|
Direct-Term Writers
|
$
|
1
|
|
|
1.0
|
%
|
|
21
|
|
|
22
|
|
($ in millions)
|
Annualized In-Force Premiums
|
||
Employee Benefits Products
|
Year Ended December 31, 2017
|
||
Stop Loss
|
$
|
969
|
|
Group Life
|
$
|
491
|
|
Voluntary Benefits
|
$
|
264
|
|
Group Disability
|
$
|
125
|
|
|
23
|
|
($ in millions)
|
Sales
|
|
% of Sales
|
|||
Channel
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2017
|
|||
Brokerage (Commissions Paid)
|
$
|
324
|
|
|
73.5
|
%
|
Benefits Consulting Firms (Fee Based Consulting)
|
$
|
108
|
|
|
24.5
|
%
|
Worksite Sales
|
$
|
9
|
|
|
2.0
|
%
|
|
24
|
|
($ in billions)
|
AUM
|
||
Annuity Product
|
As of December 31, 2017
|
||
Fixed Indexed Annuities (FIA)
|
$
|
14.9
|
|
Multi-Year Guarantee Annuities (MYGA) & other Fixed Annuities
|
$
|
4.7
|
|
Investment-Only Products
(1)
|
$
|
6.2
|
|
(1)
|
Includes Separate account and mutual funds. We will retain this business following the closing of the Transaction.
|
|
25
|
|
|
26
|
|
•
|
Standard
. Guarantees that, upon the death of the individual specified in the policy, the death benefit will be no less than the premiums paid by the customer, adjusted for withdrawals.
|
•
|
Ratchet
. Guarantees that, upon the death of the individual specified in the policy, the death benefit will be no less than the greater of (1) Standard or (2) the maximum policy anniversary (or quarterly) value of the variable annuity, adjusted for withdrawals.
|
•
|
Rollup
. Guarantees that, upon the death of the individual specified in the policy, the death benefit will be no less than the aggregate premiums paid by the contract owner, with interest at the contractual rate per annum, adjusted for withdrawals. The Rollup may be subject to a maximum cap on the total benefit.
|
•
|
Combo
. Guarantees that, upon the death of the individual specified in the policy, the death benefit will be no less than the greater of (1) Ratchet or (2) Rollup.
|
|
27
|
|
•
|
Guaranteed Minimum Income Benefit (GMIB)
. Guarantees a minimum income payout, exercisable only on a contract anniversary on or after a specified date, in most cases
10 years
after purchase of the GMIB rider. The income payout is determined based on contractually established annuity factors multiplied by the benefit base. The benefit base equals the premium paid at the time of product issue and may increase over time based on a number of factors, including a rollup percentage (mainly
7%
or
6%
depending on the version of the benefit) and ratchet frequency subject to maximum caps which vary by product version (
200%
,
250%
or
300%
of initial premium).
|
•
|
Guaranteed Minimum Withdrawal Benefit and Guaranteed Minimum Withdrawal Benefit for Life (GMWB/GMWBL)
. Guarantees an annual withdrawal amount for a specified period of time (GMWB) or life (GMWBL) that is calculated as a percentage of the benefit base that equals premium paid at the time of product issue and may increase over time based on a number of factors, including a rollup percentage (mainly
7%
,
6%
or
0%
, depending on versions of the benefit) and ratchet frequency (primarily annually or quarterly, depending on versions). The rollup ceases 10 years after purchase of the rider, or in the year when withdrawals occur. The percentage used to determine the guaranteed annual withdrawal amount may vary by age at first withdrawal and depends on versions of the benefit. A joint life-time withdrawal benefit option was available to include coverage for spouses. Most versions of the withdrawal benefit included reset and/or step-up features that may increase the guaranteed withdrawal amount in certain conditions. Earlier versions of the withdrawal benefit guarantee that annual withdrawals of up to
7%
of eligible premiums may be made until eligible premiums previously paid by the contract owner are returned, regardless of account value performance. Asset allocation requirements apply at all times where withdrawals are guaranteed for life.
|
•
|
Guaranteed Minimum Accumulation Benefit (GMAB)
. Guarantees that the account value will be at least
100%
of the eligible premiums paid by the customer after
10 years
, adjusted for withdrawals. We offered an alternative design that guaranteed the account value to be at least
200%
of the eligible premiums paid by contract owners after
20 years
.
|
|
28
|
|
($ in millions, unless otherwise specified)
|
As of December 31, 2017
|
||||||||
|
Policy Count
|
|
Account Value
(1)
|
||||||
|
|
|
$
|
|
%
|
||||
Guaranteed Death Benefits:
|
268,892
|
|
|
30,772
|
|
|
|
||
Standard
|
114,846
|
|
|
13,846
|
|
|
44
|
%
|
|
Ratchet
|
62,510
|
|
|
5,720
|
|
|
19
|
%
|
|
Rollup
|
19,077
|
|
|
1,704
|
|
|
6
|
%
|
|
Combo
|
72,459
|
|
|
9,502
|
|
|
31
|
%
|
|
Guaranteed Living Benefits:
|
268,892
|
|
|
$
|
30,772
|
|
|
|
|
GMIB
|
71,075
|
|
|
7,541
|
|
|
25
|
%
|
|
GMAB/GMWB/GMWBL
|
100,239
|
|
|
14,437
|
|
|
46
|
%
|
|
No Living Benefit
|
97,578
|
|
|
8,794
|
|
|
29
|
%
|
•
|
Equity index futures, options and total return swaps are used to mitigate the risk of equity market changes.
|
|
29
|
|
•
|
Interest rate swaps and options are used to mitigate the risk of changes in interest rates.
|
•
|
Credit default swaps and total return swaps are used to mitigate the risk of credit spread changes.
|
•
|
Variance swaps and equity options are used to mitigate the risk of changes in volatility.
|
($ in millions)
|
Notional Amount
|
|
Fair Value
|
||||||||||||||||||||
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||||||||||
Variable Annuity Hedge Program
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity Futures
(1)
|
$
|
6,619
|
|
|
$
|
6,632
|
|
|
$
|
6,461
|
|
|
$
|
18
|
|
|
$
|
22
|
|
|
$
|
58
|
|
Equity Total Return Swaps
|
2,278
|
|
|
2,257
|
|
|
2,582
|
|
|
(16
|
)
|
|
(9
|
)
|
|
(1
|
)
|
||||||
Equity Options
(2)(3)
|
4,981
|
|
|
6,194
|
|
|
4,978
|
|
|
30
|
|
|
75
|
|
|
88
|
|
||||||
Variance Swaps
|
3
|
|
|
2
|
|
|
—
|
|
|
(9
|
)
|
|
(1
|
)
|
|
—
|
|
||||||
Credit Based Instruments
|
2,656
|
|
|
2,533
|
|
|
1,550
|
|
|
(5
|
)
|
|
(7
|
)
|
|
(7
|
)
|
||||||
Currency Forwards
(2)
|
—
|
|
|
1,031
|
|
|
794
|
|
|
—
|
|
|
16
|
|
|
13
|
|
||||||
Interest Rate Swaps
(2)(4)
|
16,700
|
|
|
12,481
|
|
|
14,022
|
|
|
386
|
|
|
368
|
|
|
394
|
|
||||||
Interest Rate Options
(2)
|
—
|
|
|
12,220
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||||
Total
|
|
|
|
|
|
|
$
|
404
|
|
|
$
|
492
|
|
|
$
|
545
|
|
|
30
|
|
|
31
|
|
|
32
|
|
|
33
|
|
|
34
|
|
|
35
|
|
|
36
|
|
|
37
|
|
|
38
|
|
|
39
|
|
|
40
|
|
•
|
The Dodd-Frank Act creates a framework for regulating over-the-counter ("OTC") derivatives which has transformed derivatives markets and trading in significant ways. Under the new regulatory regime and subject to certain exceptions, certain standardized OTC interest rate and credit derivatives must now be cleared through a centralized clearinghouse and executed on a centralized exchange or execution facility, and the CFTC and the SEC may designate additional types of OTC derivatives for mandatory clearing and trade execution requirements in the future. In addition to mandatory central clearing of certain derivatives products, non-centrally cleared OTC derivatives which have been excluded from the clearing mandate and which are used by market participants like us are now subject to additional regulatory reporting and margin requirements. Specifically, both the CFTC and federal banking regulators issued final rules in 2015, which became effective in 2017, establishing minimum margin requirements for OTC derivatives traded by either (non-bank) swap dealers or banks which qualify as swaps entities. Nearly all of the counterparties we trade with are either swap dealers or swap entities subject to these rules. Both the CFTC and prudential regulator margin rules require mandatory exchange of variation margin for most OTC derivatives transacted by us and will require exchange of initial margin commencing in 2020. As a result of the transition to central clearing and the new margin requirements for OTC derivatives, we will be required to hold more cash and highly liquid securities resulting in lower yields in order to satisfy the projected increase in margin required. In addition, increased capital charges imposed by regulators on non-cash collateral held by bank counterparties and central clearinghouses is expected to result in higher hedging costs, causing a reduction in income from investments. We are also observing an increasing reluctance from counterparties to accept certain non-cash collateral from us due to higher capital or operational costs associated with such asset classes that we typically hold in abundance. These developments present potentially significant business, liquidity and operational risk for us which could materially and adversely impact both the cost and our ability to effectively hedge various risks, including equity, interest rate, currency and duration risks within many of our insurance and annuity products and investment portfolios. In addition, inconsistencies between U.S. rules and regulations and parallel regimes in other jurisdictions, such as the EU, may further increase costs of hedging or inhibit our ability to access market liquidity in those other jurisdictions.
|
•
|
The Dodd-Frank Act includes various securities law reforms that may affect our business practices and the liabilities and/or exposures associated therewith. See "—Broker-Dealers and Investment Advisers" above.
|
|
41
|
|
|
42
|
|
|
43
|
|
•
|
We provide a number of insurance, annuity, retirement and investment products that expose us to risks associated with fluctuations in interest rates, market indices, securities prices, default rates, the value of real estate assets, currency exchange rates and credit spreads. The profitability of many of our insurance, annuity, retirement and investment products depends in part on the value of the general accounts and separate accounts supporting them, which may fluctuate substantially depending on the foregoing conditions.
|
•
|
Volatility or downturns in the equity markets can cause a reduction in fee income we earn from managing investment portfolios for third parties and fee income on certain annuity, retirement and investment products. Because these products and services generate fees related primarily to the value of AUM, a decline in the equity markets could reduce our revenues because of the reduction in the value of the investments we manage.
|
•
|
A change in market conditions, including prolonged periods of high or low inflation or interest rates, could cause a change in consumer sentiment and adversely affect sales and could cause the actual persistency of these products to vary from their anticipated persistency (the probability that a product will remain in force from one period to the next) and adversely affect profitability. Changing economic conditions or adverse public perception of financial institutions can influence customer behavior, which can result in, among other things, an increase or decrease in claims, lapses, withdrawals, deposits or surrenders in certain products, any of which could adversely affect profitability.
|
•
|
An equity market decline, decreases in prevailing interest rates, or a prolonged period of low interest rates could result in the value of guaranteed minimum benefits contained in certain of our life insurance, annuity and retirement products being higher than current account values or higher than anticipated in our pricing assumptions, requiring us to materially increase reserves for such products, and may result in a decrease in customer lapses, thereby increasing the cost to us. In addition, such a scenario could lead to increased amortization and/or unfavorable unlocking of DAC and value of business acquired ("VOBA").
|
|
44
|
|
•
|
Reductions in employment levels of our existing employer customers may result in a reduction in underlying employee participation levels, contributions, deposits and premium income for certain of our retirement products. Participants within the retirement plans for which we provide certain services may elect to make withdrawals from these plans, or reduce or stop their payroll deferrals to these plans, which would reduce assets under management or administration and our revenues.
|
•
|
We have significant investment and derivative portfolios that include, among other investments, corporate securities, ABS, equities and commercial mortgages. Economic conditions as well as adverse capital market and credit conditions, interest rate changes, changes in mortgage prepayment behavior or declines in the value of underlying collateral will impact the credit quality, liquidity and value of our investment and derivative portfolios, potentially resulting in higher capital charges and unrealized or realized losses and decreased investment income. The value of our investments and derivative portfolios may also be impacted by reductions in price transparency, changes in the assumptions or methodology we use to estimate fair value and changes in investor confidence or preferences, which could potentially result in higher realized or unrealized losses and have a material adverse effect on our results of operations or financial condition. Market volatility may also make it difficult to value certain of our securities if trading becomes less frequent.
|
•
|
Market conditions determine the availability and cost of the reinsurance protection we purchase and may result in additional expenses for reinsurance or an inability to obtain sufficient reinsurance on acceptable terms, which could adversely affect the profitability of future business and the availability of capital to support new sales.
|
•
|
Hedging instruments we use to manage product and other risks might not perform as intended or expected, which could result in higher realized losses and unanticipated cash needs to collateralize or settle such transactions. Adverse market conditions can limit the availability and increase the costs of hedging instruments, and such costs may not be recovered in the pricing of the underlying products being hedged. In addition, hedging counterparties may fail to perform their obligations resulting in unhedged exposures and losses on positions that are not collateralized.
|
•
|
Regardless of market conditions, certain investments we hold, including privately placed fixed income investments, investments in private equity funds and commercial mortgages, are relatively illiquid. If we need to sell these investments, we may have difficulty selling them in a timely manner or at a price equal to what we could otherwise realize by holding the investment to maturity.
|
•
|
We are exposed to interest rate and equity risk based upon the discount rate and expected long-term rate of return assumptions associated with our pension and other retirement benefit obligations. Sustained declines in long-term interest rates or equity returns could have a negative effect on the funded status of these plans and/or increase our future funding costs.
|
•
|
Fluctuations in our results of operations and realized and unrealized gains and losses on our investment and derivative portfolio may impact our tax profile, our ability to optimally utilize tax attributes and our deferred income tax assets. See "Our ability to use beneficial U.S. tax attributes is subject to limitations."
|
•
|
A default by any financial institution or by a sovereign could lead to additional defaults by other market participants. The failure of a sufficiently large and influential institution could disrupt securities markets or clearance and settlement systems and lead to a chain of defaults, because the commercial and financial soundness of many financial institutions may be closely related as a result of credit, trading, clearing or other relationships. Even the perceived lack of creditworthiness of a counterparty may lead to market-wide liquidity problems and losses or defaults by us or by other institutions. This risk is sometimes referred to as "systemic risk" and may adversely affect financial intermediaries, such as clearing agencies, clearing houses, banks, securities firms and exchanges with which we interact on a daily basis. Systemic risk could have a material adverse effect on our ability to raise new funding and on our business, results of operations, financial condition, liquidity and/or business prospects. In addition, such a failure could impact future product sales as a potential result of reduced confidence in the financial services industry. Regulatory changes implemented to address systemic risk could also cause market participants to curtail their participation in certain market activities, which could decrease market liquidity and increase trading and other costs.
|
•
|
Widening credit spreads, if not offset by equal or greater declines in the risk-free interest rate, would also cause the total interest rate payable on newly issued securities to increase, and thus would have the same effect as an increase in underlying interest rates with respect to the valuation of our current portfolio.
|
|
45
|
|
|
46
|
|
|
47
|
|
|
48
|
|
|
49
|
|
|
50
|
|
|
51
|
|
|
52
|
|
|
53
|
|
|
54
|
|
|
55
|
|
|
56
|
|
|
57
|
|
|
58
|
|
|
59
|
|
|
60
|
|
|
61
|
|
•
|
losses in our investment portfolio due to significant volatility in global financial markets or the failure of counterparties to perform;
|
|
62
|
|
•
|
changes in the rate of mortality, claims, withdrawals, lapses and surrenders of existing policies and contracts, as well as sales of new policies and contracts; and
|
•
|
disruption of our normal business operations due to catastrophic property damage, loss of life, or disruption of public and private infrastructure, including communications and financial services.
|
|
63
|
|
|
64
|
|
|
65
|
|
|
66
|
|
|
67
|
|
|
68
|
|
|
69
|
|
•
|
The Dodd-Frank Act creates a framework for regulating over-the-counter ("OTC") derivatives which has transformed derivatives markets and trading in significant ways. Under the new regulatory regime and subject to certain exceptions, certain standardized OTC interest rate and credit derivatives must now be cleared through a centralized clearinghouse and executed on a centralized exchange or execution facility, and the CFTC and the SEC may designate additional types of OTC derivatives for mandatory clearing and trade execution requirements in the future. In addition to mandatory central clearing of certain derivatives products, non-centrally cleared OTC derivatives which have been excluded from the clearing mandate and which are used by market participants like us are now subject to additional regulatory reporting and margin requirements. Specifically, both the CFTC and federal banking regulators issued final rules in 2015, which became effective in 2017, establishing minimum margin requirements for OTC derivatives traded by either (non-bank) swap dealers or banks which qualify as swaps entities. Nearly all of the counterparties we trade with are either swap dealers or swap entities subject to these rules. Both the CFTC and prudential regulator margin rules require mandatory exchange of variation margin for most OTC derivatives transacted by us and will require exchange of initial margin commencing in 2020. As a result of the transition to central clearing and the new margin requirements for OTC derivatives, we will be required to hold more cash and highly liquid securities resulting in lower yields in order to satisfy the projected increase in margin required. In addition, increased capital charges imposed by regulators on non-cash collateral held by bank counterparties and central clearinghouses is expected to result in higher hedging costs, causing a reduction in income from investments. We are also observing an increasing reluctance from counterparties to accept certain non-cash collateral from us due to higher capital or operational costs associated with such asset classes that we typically hold in abundance. These developments present potentially significant business, liquidity and operational risk for us which could materially and adversely impact both the cost and our ability to effectively hedge various risks, including equity, interest rate, currency and duration risks within many of our insurance and annuity products and investment portfolios. In addition, inconsistencies between U.S. rules and regulations and parallel regimes in other jurisdictions, such as the EU, may further increase costs of hedging or inhibit our ability to access market liquidity in those other jurisdictions.
|
•
|
The Dodd-Frank Act also includes various securities law reforms that may affect our business practices. See "—Changes in U.S. federal and state securities laws and regulations may affect our operations and our profitability" below.
|
|
70
|
|
|
71
|
|
•
|
Changes to the dividends received deduction ("DRD");
|
•
|
Changes to the capitalization period and rates of DAC for tax purposes;
|
•
|
Changes to the calculation of life insurance reserves for tax purposes; and
|
•
|
Changes to the rules on deductibility of executive compensation.
|
|
72
|
|
|
73
|
|
|
74
|
|
|
75
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
2017
|
|
High
|
|
Low
|
|
Dividends declared
|
||||||
1st Quarter
|
|
$
|
42.93
|
|
|
$
|
36.98
|
|
|
$
|
0.01
|
|
2nd Quarter
|
|
38.03
|
|
|
34.18
|
|
|
0.01
|
|
|||
3rd Quarter
|
|
40.90
|
|
|
36.18
|
|
|
0.01
|
|
|||
4th Quarter
|
|
$
|
52.07
|
|
|
$
|
39.50
|
|
|
$
|
0.01
|
|
2016
|
|
High
|
|
Low
|
|
Dividends declared
|
||||||
1st Quarter
|
|
$
|
37.02
|
|
|
$
|
25.75
|
|
|
$
|
0.01
|
|
2nd Quarter
|
|
33.74
|
|
|
23.05
|
|
|
0.01
|
|
|||
3rd Quarter
|
|
29.62
|
|
|
22.75
|
|
|
0.01
|
|
|||
4th Quarter
|
|
$
|
41.17
|
|
|
$
|
28.63
|
|
|
$
|
0.01
|
|
|
76
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
||||||
|
|
|
|
|
|
|
(in millions)
|
|
||||||
October 1, 2017 - October 31, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,011
|
|
|
November 1, 2017 - November 30, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
1,011
|
|
|
||
December 1, 2017 - December 31, 2017
|
7,821,666
|
|
|
51.14
|
|
|
7,821,666
|
|
|
511
|
|
(1)
|
||
Total
|
7,821,666
|
|
|
$
|
51.14
|
|
|
7,821,666
|
|
|
N/A
|
|
|
|
77
|
|
|
78
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
($ in millions, except per share amounts)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
3,294
|
|
|
$
|
3,354
|
|
|
$
|
3,343
|
|
|
$
|
3,357
|
|
|
$
|
3,488
|
|
Fee income
|
2,627
|
|
|
2,471
|
|
|
2,470
|
|
|
2,462
|
|
|
2,429
|
|
|||||
Premiums
|
2,121
|
|
|
2,795
|
|
|
2,554
|
|
|
2,006
|
|
|
1,877
|
|
|||||
Net realized capital gains (losses)
|
(227
|
)
|
|
(363
|
)
|
|
(560
|
)
|
|
(105
|
)
|
|
(324
|
)
|
|||||
Total revenues
|
8,618
|
|
|
8,788
|
|
|
8,716
|
|
|
8,780
|
|
|
8,420
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest credited and other benefits to contract owners/policyholders
|
4,636
|
|
|
5,314
|
|
|
4,698
|
|
|
4,410
|
|
|
4,038
|
|
|||||
Operating expenses
|
2,654
|
|
|
2,655
|
|
|
2,684
|
|
|
3,088
|
|
|
2,187
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
529
|
|
|
415
|
|
|
377
|
|
|
240
|
|
|
263
|
|
|||||
Interest expense
|
184
|
|
|
288
|
|
|
197
|
|
|
190
|
|
|
185
|
|
|||||
Total benefits and expenses
|
8,090
|
|
|
8,778
|
|
|
8,240
|
|
|
8,145
|
|
|
6,861
|
|
|||||
Income (loss) from continuing operations before income taxes
|
528
|
|
|
10
|
|
|
476
|
|
|
635
|
|
|
1,559
|
|
|||||
Income tax expense (benefit)
|
740
|
|
|
(29
|
)
|
|
84
|
|
|
(1,731
|
)
|
|
333
|
|
|||||
Income (loss) from continuing operations
|
(212
|
)
|
|
39
|
|
|
392
|
|
|
2,366
|
|
|
1,226
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
(2,580
|
)
|
|
(337
|
)
|
|
146
|
|
|
167
|
|
|
(437
|
)
|
|||||
Net income (loss)
|
(2,792
|
)
|
|
(298
|
)
|
|
538
|
|
|
2,533
|
|
|
789
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
200
|
|
|
29
|
|
|
130
|
|
|
238
|
|
|
190
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
(2,992
|
)
|
|
(327
|
)
|
|
408
|
|
|
2,295
|
|
|
599
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings Per Share
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
(2.24
|
)
|
|
$
|
0.05
|
|
|
$
|
1.16
|
|
|
$
|
8.41
|
|
|
$
|
4.14
|
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
(14.01
|
)
|
|
$
|
(1.68
|
)
|
|
$
|
0.65
|
|
|
$
|
0.66
|
|
|
$
|
(1.75
|
)
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(16.25
|
)
|
|
$
|
(1.63
|
)
|
|
$
|
1.81
|
|
|
$
|
9.07
|
|
|
$
|
2.39
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
(2.24
|
)
|
|
$
|
0.05
|
|
|
$
|
1.15
|
|
|
$
|
8.34
|
|
|
$
|
4.12
|
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
(14.01
|
)
|
|
(1.66
|
)
|
|
$
|
0.65
|
|
|
$
|
0.66
|
|
|
$
|
(1.74
|
)
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(16.25
|
)
|
|
$
|
(1.61
|
)
|
|
$
|
1.80
|
|
|
$
|
9.00
|
|
|
$
|
2.38
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends declared per common share
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
79
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Balance Sheet Data:
|
($ in millions)
|
||||||||||||||||||
Total investments
|
$
|
66,087
|
|
|
$
|
63,783
|
|
|
$
|
60,939
|
|
|
$
|
64,170
|
|
|
$
|
62,538
|
|
Assets held in separate accounts
|
77,605
|
|
|
66,185
|
|
|
63,159
|
|
|
67,460
|
|
|
64,819
|
|
|||||
Assets held for sale
|
59,052
|
|
|
62,709
|
|
|
63,887
|
|
|
67,627
|
|
|
68,757
|
|
|||||
Total assets
|
222,532
|
|
|
214,585
|
|
|
218,574
|
|
|
227,252
|
|
|
221,340
|
|
|||||
Future policy benefits and contract owner account balances
|
65,805
|
|
|
64,848
|
|
|
63,173
|
|
|
61,542
|
|
|
61,974
|
|
|||||
Short-term debt
|
337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Long-term debt
|
3,123
|
|
|
3,550
|
|
|
3,460
|
|
|
3,487
|
|
|
3,481
|
|
|||||
Liabilities related to separate accounts
|
77,605
|
|
|
66,185
|
|
|
63,159
|
|
|
67,460
|
|
|
64,819
|
|
|||||
Liabilities held for sale
|
58,277
|
|
|
59,576
|
|
|
59,695
|
|
|
63,098
|
|
|
65,336
|
|
|||||
Total Voya Financial, Inc. shareholders' equity, excluding AOCI
(2)
|
7,278
|
|
|
11,074
|
|
|
12,012
|
|
|
13,042
|
|
|
11,466
|
|
|||||
Total Voya Financial, Inc. shareholders' equity
|
10,009
|
|
|
12,995
|
|
|
13,437
|
|
|
16,146
|
|
|
13,315
|
|
|||||
Other Supplemental Data
(unaudited):
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
(3)(4)
|
1.23
|
|
|
NM
|
|
|
1.19
|
|
|
1.25
|
|
|
1.73
|
|
|
80
|
|
|
81
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net investment income
|
$
|
1,266
|
|
|
$
|
1,288
|
|
|
$
|
1,217
|
|
Fee income
|
801
|
|
|
889
|
|
|
1,011
|
|
|||
Premiums
|
190
|
|
|
720
|
|
|
470
|
|
|||
Total net realized capital gains (losses)
|
(1,234
|
)
|
|
(900
|
)
|
|
(173
|
)
|
|||
Other revenue
|
19
|
|
|
19
|
|
|
22
|
|
|||
Total revenues
|
1,042
|
|
|
2,016
|
|
|
2,547
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
||||||
Interest credited and other benefits to contract owners/policyholders
|
978
|
|
|
2,199
|
|
|
1,812
|
|
|||
Operating expenses
|
250
|
|
|
283
|
|
|
319
|
|
|||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
127
|
|
|
136
|
|
|
286
|
|
|||
Interest expense
|
22
|
|
|
22
|
|
|
22
|
|
|||
Total benefits and expenses
|
1,377
|
|
|
2,640
|
|
|
2,439
|
|
|||
Income (loss) from discontinued operations before income taxes
|
(335
|
)
|
|
(624
|
)
|
|
108
|
|
|||
Income tax expense (benefit)
|
(178
|
)
|
|
(287
|
)
|
|
(38
|
)
|
|||
Loss on sale, net of tax
|
(2,423
|
)
|
|
—
|
|
|
—
|
|
|||
Income (loss) from discontinued operations, net of tax
|
$
|
(2,580
|
)
|
|
$
|
(337
|
)
|
|
$
|
146
|
|
•
|
Our
Retirement
segment provides tax-deferred, employer-sponsored retirement savings plans and administrative services in corporate, education, healthcare, other non-profit and government markets. Stable value products are also offered to institutional clients where we may or may not be providing defined contribution products and services. Our Retirement segment also provides individual retirement accounts ("IRAs") and other retail financial products as well as comprehensive financial advisory services to individual customers. Our retirement products and services are distributed through multiple intermediary channels, including third-party administrators ("TPAs"), independent and national wirehouse affiliated brokers and registered investment advisors, in addition to independent sales agents and consulting firms. We also have a direct sales team for large defined contribution plans and stable value business, as well as a team of affiliated brokers who offer our products in person, via telephone and online.
|
•
|
Our
Investment Management
segment provides investment products and retirement solutions to both individual and institutional customers by offering domestic and international fixed income, equity, multi-asset and alternative products and solutions across a range of geographies, market sectors, investment styles and capitalization spectrums. Investment Management products and services are primarily marketed to institutional clients, including public, corporate and union retirement plans, endowments and foundations and insurance companies, as well as individual investors and the general accounts of our insurance company subsidiaries. Investment Management products and services are distributed through a combination of our direct sales force, consultant channel and intermediary partners (such as banks, broker-dealers and independent financial advisers).
|
|
82
|
|
•
|
Our
Individual Life
segment provides wealth protection and transfer opportunities through universal and variable life products. Our customers range across a variety of age groups and income levels. We primarily distribute our product offerings through a network of independent general agents and managing directors ("Aligned Distributors"), who are committed to promoting Voya products to independent agents and advisors. Aligned Distributors receive higher levels of service, and access to proprietary tools and training. We also support other independent general agents and marketing organizations who sell a broad portfolio of products from various carriers including Voya branded life, annuity and mutual fund offerings. We are currently conducting a strategic review of our Individual Life segment.
|
•
|
Our
Employee Benefits
segment provides stop loss, group life, voluntary employee-paid and disability products to mid-sized and large businesses. We reinsure substantially all of our new disability sales to a third party. To distribute our products, we utilize brokers, consultants, TPAs and private exchanges. In the voluntary market, policies are marketed to employees at the worksite through enrollment firms, technology partners and brokers.
|
•
|
Our CBVA business, consisting of run-off and legacy business lines that are no longer being actively marketed or sold, such as variable annuity contracts that were designed as long-term savings products in which individual contract owners made deposits maintained in separate accounts. These products included options for policyholders to purchase living benefit riders. In 2009, we separated our CBVA business from our other operations, placing it in run-off, and made a strategic decision to stop actively writing new retail variable annuity products with substantial guarantee features (the last policies were issued in 2010 and the block shifted to run-off). Accordingly, the CBVA business has been classified as closed block and is managed separately from our other businesses. We have in recent years taken steps to accelerate the run-off of the block, such as through enhanced income offers under which policyholders of eligible guaranteed minimum income benefit (“GMIB”) policies could elect early annuitization. In 2017, we completed two enhanced surrender value offers to eligible GMIB policyholders, which provided an enhancement to contract surrender value for policyholders who opted to surrender their contracts. In light of the Transaction, we do not currently plan to make additional enhanced income or enhanced surrender offers.
|
•
|
Fixed and indexed annuities and payout annuities for pre-retirement wealth accumulation and postretirement income management. Annuity products are primarily distributed by independent broker-dealers, independent insurance agents/ independent marketing organizations, affiliated broker-dealers, and banks.
|
•
|
corporate operations, corporate level assets and financial obligations; financing and interest expenses, and other items not allocated or directly related to our segments, including certain expenses and liabilities of employee benefit plans, expenses of our Strategic Investment Program (described below) incurred in periods before 2018, and certain adjustments to short-term and long-term incentive accruals and intercompany eliminations;
|
•
|
investment income on assets backing surplus in excess of amounts held at the segment level;
|
•
|
revenues and expenses related to a run-off block of guaranteed investment contracts("GICs") and funding agreements as well as residual activity on other closed or divested businesses. Beginning in the fourth quarter of 2016, we accelerated the run-off of the GICs and funding agreements including the termination of certain FHLB funding agreements. The last GIC and funding agreements supporting this block matured or were terminated by June 30, 2017;
|
•
|
certain revenues and expenses of the Retained Business; and
|
•
|
certain expenses previously allocated to the CBVA and Annuities businesses held for sale. Refer to
Stranded Costs
in Part II, Item 7. of this Annual Report on Form 10-K for further information.
|
|
83
|
|
•
|
Our continuing business general account investment portfolio, which was approximately
$64 billion
as of
December 31, 2017
, consists predominantly of fixed income investments and had an annualized earned yield of approximately
5.2%
in the fourth quarter of 2017. In the near term and absent further material change in yields available on fixed income investments, we expect the yield we earn on new investments will be lower than the yields we earn on maturing investments, which were generally purchased in environments where interest rates were higher than current levels. We currently anticipate that proceeds that are reinvested in fixed income investments during 2018 will earn an average yield below the prevailing portfolio yield. If interest rates were to rise, we expect the yield on our new money investments would also rise and gradually converge toward the yield of those maturing assets. In addition, while less material to financial results than new money investment rates, movements in prevailing interest rates also influence the prices of fixed income investments that we sell on th
|
|
84
|
|
•
|
Certain of our products pay guaranteed minimum rates. For example, fixed accounts and a portion of the stable value accounts included within defined contribution retirement plans and universal life ("UL") policies. We are required to pay these guaranteed minimum rates even if earnings on our investment portfolio decline, with the resulting investment margin compression negatively impacting earnings. In addition, we expect more policyholders to hold policies (lower lapses) with comparatively high guaranteed rates longer in a low interest rate environment. Conversely, a rise in average yield on our investment portfolio would positively impact earnings if the average interest rate we pay on our products does not rise correspondingly. Similarly, we expect policyholders would be less likely to hold policies (higher lapses) with existing guarantees as interest rates rise.
|
•
|
Market fluctuations related to equity prices, interest rates, volatility, credit spreads and foreign exchange rates;
|
•
|
The performance of the businesses held for sale and the impact of interest and equity market changes on the Variable Annuity Hedge Program and any other hedging activity we may engage in within VIAC;
|
•
|
Changes in the terms of the Transaction, including as the result of subsequent negotiations or as necessary to obtain regulatory approval;
|
•
|
Other changes in the terms of the Transaction due to unanticipated developments; and
|
•
|
Changes in key customers and policyholder behavior as a result of the Transaction or other factors.
|
|
85
|
|
•
|
Availability and quality of public retirement solutions
: The lack of comprehensive or sufficient government-sponsored retirement solutions has been a significant driver of the popularity of private sector retirement products. We believe that concerns regarding Social Security and the reduced enrollment in defined benefit retirement plans may further increase the demand for private sector retirement solutions. The impact of any legislative actions or new government programs relating to retirement solutions on our business and financial performance will depend significantly on the level of private sector involvement and our ability to participate in any such programs. We believe we are well positioned to take advantage of any future developments involving participation in any such programs by private sector providers.
|
•
|
Tax-advantaged status
: Many of the retirement savings, accumulation and protection products we sell qualify for tax-advantaged status. Changes in U.S. tax laws that alter the tax benefits of certain investment vehicles could have a material effect on demand for our products.
|
|
86
|
|
•
|
The first quarters tend to have the highest level of recurring deposits in Corporate Markets, due to the increase in participant contributions from the receipt of annual bonus award payments or annual lump sum matches and profit sharing contributions made by many employers. Corporate Market withdrawals also tend to increase in the first quarters as departing sponsors change providers at the start of a new year.
|
•
|
In the third quarters, education tax-exempt markets typically have the lowest recurring deposits, due to the timing of vacation schedules in the academic calendar.
|
•
|
The fourth quarters tend to have the highest level of single/transfer deposits due to new Corporate Market plan sales as sponsors transfer from other providers when contracts expire at the fiscal or calendar year-end. Recurring deposits in the Corporate Market may be lower in the fourth quarters as higher paid participants scale back or halt their contributions upon reaching the annual maximums allowed for the year. Finally, Corporate Market withdrawals tend to increase in the fourth quarters, as in the first quarters, due to departing sponsors.
|
•
|
In the fourth quarters, performance fees are typically higher due to certain performance fees being associated with calendar-year performance against established benchmarks and hurdle rates.
|
•
|
The fourth quarters tend to have the highest levels of universal life insurance sales. This seasonal pattern is typical for the industry.
|
•
|
The first and fourth quarters tend to have the highest levels of net underwriting income.
|
•
|
The first quarters tend to have the highest Group Life loss ratio. Sales for Group Life and Stop Loss also tend to be the highest in the first quarters, as most of our contracts have January start dates in alignment with the start of our clients' fiscal years.
|
•
|
The third quarters tend to have the second highest Group Life and Stop Loss sales, as a large number of our contracts have July start dates in alignment with the start of our clients' fiscal years.
|
|
87
|
|
•
|
The change in the federal corporate tax rate from 35% to 21%;
|
•
|
Changes to the dividends received deduction ("DRD");
|
•
|
Changes to the capitalization period and rates of DAC for tax purposes;
|
•
|
Changes to the calculation of life insurance reserves for tax purposes;
|
•
|
Changes further limiting deductibility of executive compensation; and
|
•
|
The repeal of the corporate alternative minimum tax and refunding of corporate alternative minimum tax credits.
|
|
88
|
|
|
89
|
|
•
|
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the fair value option ("FVO") unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest;
|
•
|
Net guaranteed benefit hedging gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in adjusted operating earnings, reflects the expected cost of these benefits if markets perform in line with our long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from adjusted operating earnings, including the impacts related to changes in our nonperformance spread;
|
|
90
|
|
•
|
Income (loss) related to businesses exited through reinsurance or divestment that do not qualify as discontinued operations, which includes gains and (losses) associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in our core business, which would be obscured by including the effects of business exited, and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
|
•
|
Income (loss) attributable to noncontrolling interest; which represents the interest of shareholders, other than Voya Financial, Inc., in consolidated entities. Income (loss) attributable to noncontrolling interest represents such shareholders' interests in the gains and losses of those entities, or the attribution of results from consolidated variable interest entities ("VIEs") or voting interest entities ("VOEs") to which we are not economically entitled;
|
•
|
Income (loss) related to early extinguishment of debt; which includes losses incurred as a part of transactions where we repurchase outstanding principal amounts of debt; these losses are excluded from Adjusted operating earnings before income taxes since the outcome of decisions to restructure debt are infrequent and not indicative of normal operations;
|
•
|
Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
|
•
|
Immediate recognition of net actuarial gains (losses) related to our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. We immediately recognize actuarial gains and losses related to pension and other postretirement benefit obligations gains and losses from plan adjustments and curtailments. These amounts do not reflect normal, cash-settled expenses and are not indicative of current Operating expense fundamentals; and
|
•
|
Other items not indicative of normal operations or performance of our segments or related to infrequent events including capital or organizational restructurings including certain costs related to debt and equity offerings as well as stock and/or cash based deal contingent awards; expenses associated with the rebranding of Voya Financial, Inc.; severance and other third-party expenses associated with our 2016 Restructuring. These items vary widely in timing, scope and frequency between periods as well as between companies to which we are compared. Accordingly, we adjust for these items as our management believes that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments. Additionally, with respect to restructuring, these costs represent changes in our operations rather than investments in the future capabilities of our operating businesses.
|
•
|
Net investment gains (losses) and related charges and adjustments, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest. These are net of related amortization of unearned revenue;
|
•
|
Gain (loss) on change in fair value of derivatives related to guaranteed benefits, which is significantly influenced by economic and market conditions and not indicative of normal operations, includes changes in the fair value of derivatives related to guaranteed benefits, less the estimated cost of these benefits. The estimated cost, which is reflected in adjusted operating revenues, reflects the expected cost of these benefits if markets perform in line with our long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from Adjusted operating revenues, including the impacts related to changes in our nonperformance spread;
|
|
91
|
|
•
|
Revenues related to businesses exited through reinsurance or divestment that do not qualify as discontinued operations, which includes revenues associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in our core business, which would be obscured by including the effects of business exited, and more closely aligns Adjusted operating revenues with how we manage our segments;
|
•
|
Revenues attributable to noncontrolling interest; which represents the interests of shareholders, other than Voya Financial, Inc., in consolidated entities. Income (loss) attributable to noncontrolling interest represents such shareholders' interests in the gains and losses of those entities, or the attribution of results from consolidated VIEs or VOEs to which we are not economically entitled; and
|
•
|
Other adjustments to Total revenues primarily reflect fee income earned by our broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in our segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
|
|
92
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net investment income
|
$
|
3,294
|
|
|
$
|
3,354
|
|
|
$
|
3,343
|
|
Fee income
|
2,627
|
|
|
2,471
|
|
|
2,470
|
|
|||
Premiums
|
2,121
|
|
|
2,795
|
|
|
2,554
|
|
|||
Net realized capital gains (losses)
|
(227
|
)
|
|
(363
|
)
|
|
(560
|
)
|
|||
Other revenue
|
371
|
|
|
342
|
|
|
385
|
|
|||
Income (loss) related to consolidated investment entities
|
432
|
|
|
189
|
|
|
524
|
|
|||
Total revenues
|
8,618
|
|
|
8,788
|
|
|
8,716
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
||||||
Interest credited and other benefits to contract owners/policyholders
|
4,636
|
|
|
5,314
|
|
|
4,698
|
|
|||
Operating expenses
|
2,654
|
|
|
2,655
|
|
|
2,684
|
|
|||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
529
|
|
|
415
|
|
|
377
|
|
|||
Interest expense
|
184
|
|
|
288
|
|
|
197
|
|
|||
Operating expenses related to consolidated investment entities
|
87
|
|
|
106
|
|
|
284
|
|
|||
Total benefits and expenses
|
8,090
|
|
|
8,778
|
|
|
8,240
|
|
|||
Income (loss) from continuing operations before income taxes
|
528
|
|
|
10
|
|
|
476
|
|
|||
Income tax expense (benefit)
|
740
|
|
|
(29
|
)
|
|
84
|
|
|||
Income (loss) from continuing operations
|
(212
|
)
|
|
39
|
|
|
392
|
|
|||
Income (loss) from discontinued operations, net of tax
|
(2,580
|
)
|
|
(337
|
)
|
|
146
|
|
|||
Net Income (loss)
|
(2,792
|
)
|
|
(298
|
)
|
|
538
|
|
|||
Less: Net income (loss) attributable to noncontrolling interest
|
200
|
|
|
29
|
|
|
130
|
|
|||
Net income (loss) available to our common shareholders
|
$
|
(2,992
|
)
|
|
$
|
(327
|
)
|
|
$
|
408
|
|
|
93
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Operating expenses:
|
|
|
|
|
|
||||||
Commissions
|
$
|
695
|
|
|
$
|
747
|
|
|
$
|
949
|
|
General and administrative expenses:
|
|
|
|
|
|
||||||
Net actuarial (gains)/losses related to pension and other postretirement benefit obligations
|
16
|
|
|
55
|
|
|
(63
|
)
|
|||
Restructuring expenses
|
82
|
|
|
34
|
|
|
—
|
|
|||
Strategic Investment Program
|
80
|
|
|
117
|
|
|
79
|
|
|||
Other general and administrative expenses
|
2,023
|
|
|
1,966
|
|
|
1,989
|
|
|||
Total general and administrative expenses
|
2,201
|
|
|
2,172
|
|
|
2,005
|
|
|||
Total operating expenses, before DAC/VOBA deferrals
|
2,896
|
|
|
2,919
|
|
|
2,954
|
|
|||
DAC/VOBA deferrals
|
(242
|
)
|
|
(264
|
)
|
|
(270
|
)
|
|||
Total operating expenses
|
$
|
2,654
|
|
|
$
|
2,655
|
|
|
$
|
2,684
|
|
|
As of December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
AUM and AUA:
|
|
|
|
|
|
||||||
Retirement
|
$
|
382,708
|
|
|
$
|
316,849
|
|
|
$
|
291,757
|
|
Investment Management
|
274,304
|
|
|
260,691
|
|
|
249,541
|
|
|||
Individual Life
|
15,633
|
|
|
15,221
|
|
|
15,124
|
|
|||
Employee Benefits
|
1,829
|
|
|
1,791
|
|
|
1,793
|
|
|||
Eliminations/Other
|
(119,958
|
)
|
|
(110,199
|
)
|
|
(105,804
|
)
|
|||
Total AUM and AUA
(1)
|
$
|
554,516
|
|
|
$
|
484,353
|
|
|
$
|
452,411
|
|
|
|
|
|
|
|
||||||
AUM
|
$
|
307,980
|
|
|
$
|
287,109
|
|
|
$
|
270,815
|
|
AUA
|
246,536
|
|
|
197,244
|
|
|
181,596
|
|
|||
Total AUM and AUA
(1)
|
$
|
554,516
|
|
|
$
|
484,353
|
|
|
$
|
452,411
|
|
|
94
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Income (loss) from continuing operations before income taxes
|
$
|
528
|
|
|
$
|
10
|
|
|
$
|
476
|
|
Less Adjustments
(1)
:
|
|
|
|
|
|
||||||
Net investment gains (losses) and related charges and adjustments
|
(84
|
)
|
|
(108
|
)
|
|
(55
|
)
|
|||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
46
|
|
|
4
|
|
|
(69
|
)
|
|||
Loss related to businesses exited through reinsurance or divestment
|
(45
|
)
|
|
(14
|
)
|
|
(169
|
)
|
|||
Income (loss) attributable to noncontrolling interests
|
200
|
|
|
29
|
|
|
130
|
|
|||
Loss related to early extinguishment of debt
|
(4
|
)
|
|
(104
|
)
|
|
(10
|
)
|
|||
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments
|
(16
|
)
|
|
(55
|
)
|
|
63
|
|
|||
Other adjustments
|
(97
|
)
|
|
(71
|
)
|
|
(58
|
)
|
|||
Total adjustments to income (loss) from continuing operations before income taxes
|
$
|
—
|
|
|
$
|
(319
|
)
|
|
$
|
(168
|
)
|
|
|
|
|
|
|
||||||
Adjusted operating earnings before income taxes by segment:
|
|
|
|
|
|
||||||
Retirement
|
$
|
456
|
|
|
$
|
450
|
|
|
$
|
471
|
|
Investment Management
|
248
|
|
|
171
|
|
|
182
|
|
|||
Individual Life
|
92
|
|
|
59
|
|
|
173
|
|
|||
Employee Benefits
|
127
|
|
|
126
|
|
|
146
|
|
|||
Corporate
(2)
|
(395
|
)
|
|
(477
|
)
|
|
(328
|
)
|
|||
Total adjusted operating earnings before income taxes
|
$
|
528
|
|
|
$
|
329
|
|
|
$
|
644
|
|
|
95
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Total revenues
|
$
|
8,618
|
|
|
$
|
8,788
|
|
|
$
|
8,716
|
|
Adjustments
(1)
:
|
|
|
|
|
|
||||||
Net realized investment gains (losses) and related charges and adjustments
|
(100
|
)
|
|
(112
|
)
|
|
(121
|
)
|
|||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
52
|
|
|
9
|
|
|
(63
|
)
|
|||
Revenues related to businesses exited through reinsurance or divestment
|
122
|
|
|
96
|
|
|
26
|
|
|||
Revenues attributable to noncontrolling interests
|
286
|
|
|
133
|
|
|
414
|
|
|||
Other adjustments
|
212
|
|
|
183
|
|
|
223
|
|
|||
Total adjustments to revenues
|
$
|
572
|
|
|
$
|
309
|
|
|
$
|
479
|
|
|
|
|
|
|
|
||||||
Adjusted operating revenues by segment:
|
|
|
|
|
|
||||||
Retirement
|
$
|
2,538
|
|
|
$
|
3,257
|
|
|
$
|
2,994
|
|
Investment Management
|
731
|
|
|
627
|
|
|
622
|
|
|||
Individual Life
|
2,563
|
|
|
2,528
|
|
|
2,617
|
|
|||
Employee Benefits
|
1,767
|
|
|
1,616
|
|
|
1,507
|
|
|||
Corporate
(2)
|
447
|
|
|
451
|
|
|
497
|
|
|||
Total adjusted operating revenues
|
$
|
8,046
|
|
|
$
|
8,479
|
|
|
$
|
8,237
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Other-than-temporary impairments
|
$
|
(22
|
)
|
|
$
|
(34
|
)
|
|
$
|
(83
|
)
|
CMO-B fair value adjustments
(1)
|
(86
|
)
|
|
(43
|
)
|
|
(18
|
)
|
|||
Gains (losses) on the sale of securities
|
18
|
|
|
(65
|
)
|
|
(6
|
)
|
|||
Other, including changes in the fair value of derivatives
|
(10
|
)
|
|
31
|
|
|
(6
|
)
|
|||
Total investment gains (losses)
|
(100
|
)
|
|
(111
|
)
|
|
(113
|
)
|
|||
Net amortization of DAC/VOBA and other intangibles on above
|
16
|
|
|
3
|
|
|
58
|
|
|||
Net investment gains (losses)
|
$
|
(84
|
)
|
|
$
|
(108
|
)
|
|
$
|
(55
|
)
|
|
96
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Gain (loss), excluding nonperformance risk
|
$
|
63
|
|
|
$
|
(3
|
)
|
|
$
|
(75
|
)
|
Gain (loss) due to nonperformance risk
(1)
|
(17
|
)
|
|
7
|
|
|
6
|
|
|||
Net gain (loss) prior to related amortization of DAC/VOBA and sales inducements
|
46
|
|
|
4
|
|
|
(69
|
)
|
|||
Net amortization of DAC/VOBA and sales inducements
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
$
|
46
|
|
|
$
|
4
|
|
|
$
|
(69
|
)
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Loss on sale, net of tax excluding costs to sell
|
$
|
(2,392
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Transaction costs
|
(31
|
)
|
|
—
|
|
|
—
|
|
|||
Net results of discontinued operations, excluding notable items
|
1,072
|
|
|
868
|
|
|
1,124
|
|
|||
Income tax benefit
|
178
|
|
|
287
|
|
|
38
|
|
|||
Notable items in CBVA results:
|
|
|
|
|
|
||||||
Net gains (losses) related to incurred guaranteed benefits and CBVA hedge program, excluding nonperformance risk
|
(1,136
|
)
|
|
(1,470
|
)
|
|
(1,097
|
)
|
|||
Gain (loss) due to nonperformance risk
|
(284
|
)
|
|
74
|
|
|
79
|
|
|||
DAC/VOBA and other intangibles unlocking
|
13
|
|
|
(96
|
)
|
|
2
|
|
|||
Income (loss) from discontinued operations, net of tax
(1)
|
$
|
(2,580
|
)
|
|
$
|
(337
|
)
|
|
$
|
146
|
|
|
97
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
DAC/VOBA and other intangibles unlocking
(1)(2)
|
$
|
(299
|
)
|
|
$
|
(213
|
)
|
|
$
|
(79
|
)
|
Net gain from Lehman Recovery/LIHTC
(3)
|
—
|
|
|
16
|
|
|
2
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
($ in millions)
|
Net investment income (loss)
|
|
DAC/VOBA and other intangibles amortization
(1)
|
|
DAC/VOBA and other intangibles unlocking
(1)
|
|
Net gain from Lehman Recovery
|
||||||||
Retirement
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
4
|
|
Investment Management
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Individual Life
|
9
|
|
|
(3
|
)
|
|
2
|
|
|
8
|
|
||||
Employee Benefits
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Net gain (loss) included in Adjusted operating earnings before income taxes
|
$
|
18
|
|
|
$
|
(4
|
)
|
|
$
|
2
|
|
|
$
|
16
|
|
|
98
|
|
•
|
the consolidation of investment entities as a result of higher income earned in underlying consolidated investments;
|
•
|
the impact of the continued low interest rate environment on reinvestment rates;
|
•
|
decline related to a certain block of GICs and funding agreements as a result of continued run-off;
|
•
|
lower prepayment fee income; and
|
•
|
the net gain from Lehman recovery in the prior period.
|
•
|
higher alternative investment income across segments driven by favorable equity market performance in the current period, including the recovery of previously reversed carried interest in our Investment Management segment; and
|
•
|
growth in general account assets.
|
•
|
an increase in separate account and institutional/mutual fund AUM in our Retirement segment driven by market improvements and the cumulative impact of positive net flows resulting in higher full service fees;
|
•
|
a favorable variance due to annual assumption updates and amortization of unearned revenue reserve due to higher gross profits on our universal life blocks in our Individual Life segment (refer to
Results of Operations - Segment by Segment
for further description); and
|
•
|
an increase in average AUM in our Investment Management segment, driven by market improvements and the cumulative impact of positive net flows resulting in higher management and administrative fees earned.
|
•
|
lower sales for pension risk transfer contracts in our Retirement segment as this business was closed to
|
•
|
higher Premiums driven by stop loss and voluntary block growth in our Employee Benefits segment.
|
•
|
a favorable variance in net guaranteed benefit derivatives, excluding nonperformance risk due to changes in interest rates;
|
•
|
lower Net realized investment losses primarily as a result of lower impairments and gains on the sale of securities, partially offset by unfavorable changes in CMO-Bs and the fair value of derivatives; and
|
•
|
favorable market value changes associated with business reinsured.
|
•
|
unfavorable changes in the fair value of guaranteed benefit derivatives due to nonperformance risk.
|
•
|
higher broker-dealer revenues in our Retirement segment.
|
•
|
lower performance fees in our Investment Management segment; and
|
|
99
|
|
•
|
higher amortization of the deferred loss associated with a closed block of business due to an annual update of the amortization schedules.
|
•
|
the discontinuation of sales of pension risk transfer contracts in our Retirement Segment at the end of 2016;
|
•
|
favorable changes in reserves related to unlocking on universal life blocks and the run-off of the term block in our Individual Life segment;
|
•
|
an increase in recognition of deferred prepayment penalties associated with the early termination of certain Federal Home Loan Bank ("FHLB") funding agreements in the prior period; and
|
•
|
decline related to a certain block of GICs and funding agreements as a result of continued run-off.
|
•
|
higher benefits incurred due to a higher loss ratio on stop loss and growth of the business in our Employee Benefits segment;
|
•
|
growth in general account liabilities in our Retirement segment;
|
•
|
loss recognition in the Retained Business resulting from the re-definition of our contract groupings for premium deficiency testing purposes, driven by the decision to dispose of substantially all of our Annuities businesses;
|
•
|
market value impacts and changes in the reinsurance deposit asset associated with business reinsured; and
|
•
|
unfavorable net mortality in our Individual Life segment.
|
•
|
lower net actuarial losses related to our pension and other postretirement benefit obligations;
|
•
|
a decrease in costs associated with our Strategic Investment Program;
|
•
|
the impact of continued expense management efforts and favorable accrual developments in the current period;
|
•
|
lower net financing costs in our Individual Life segment; and
|
•
|
release of contingency accruals in the current period.
|
•
|
higher restructuring charges in the current period;
|
•
|
higher expenses for net compensation and benefit adjustments;
|
•
|
higher compensation related expenses in our Investment Management segment primarily associated with higher earnings in the current period;
|
•
|
higher volume-related expenses associated with growth of the business in our Employee Benefits segment;
|
•
|
higher broker-dealer expenses; and
|
•
|
an increase in compliance-related expenses in the current period.
|
•
|
unfavorable changes in DAC/VOBA unlocking associated with changes in terms related to GMIR provisions for certain retirement plan contracts with fixed investment options in our Retirement segment; and
|
•
|
unfavorable impact of annual assumption updates in our Individual Life segment (refer to
Results of Operations - Segment by Segment
for further description).
|
•
|
favorable DAC/VOBA unlocking in our Retirement segment, primarily due to the impact of annual assumption updates, excluding GMIR; and
|
•
|
favorable changes in unlocking on net investment gains (losses).
|
•
|
debt extinguishment in connection with repurchased debt in 2016. See
Liquidity and Capital Resources - Debt Securities
in Part II, Item 7. of our Annual Report on Form 10-K for further description.
|
|
100
|
|
•
|
higher Adjusted operating earnings before income taxes, excluding DAC/VOBA and other intangible unlocking, discussed below;
|
•
|
a favorable variance attributable to noncontrolling interest;
|
•
|
lower expenses related to early extinguishment of debt;
|
•
|
higher Net guaranteed benefit hedging gains and related charges and adjustments, discussed below;
|
•
|
lower Immediate recognition of net actuarial losses related to pension and other postretirement benefit obligations and losses from plan adjustments and curtailments, discussed below; and
|
•
|
lower Net investment losses and related charges and adjustments, discussed below.
|
•
|
unfavorable changes in DAC/VOBA and other intangibles unlocking primarily due to changes in terms related to GMIR provisions for certain retirement plan contracts with fixed investment options in our Retirement segment and the impact of annual assumption updates on our Individual Life segment;
|
•
|
an increase in restructuring charges in the current period; and
|
•
|
an increase in Loss related to businesses exited through reinsurance or divestment, discussed below.
|
•
|
expense associated with the revaluing of deferred balances impacted by the federal rate change;
|
•
|
benefit associated with the revaluing of valuation allowance impacted by the federal rate change; and
|
•
|
an increase in income before income taxes.
|
•
|
the estimated Loss on sale, net of tax excluding costs to sell in the current period;
|
•
|
losses due to changes in the fair value of guaranteed benefit derivatives related to nonperformance risk in businesses held for sale; and
|
•
|
estimated costs to sell, which will be incurred through and upon closing of the Transaction.
|
•
|
a decrease in net losses related to incurred guaranteed benefits and CBVA hedge program, excluding nonperformance risk in businesses held for sale; and
|
•
|
unfavorable DAC/VOBA unlocking in businesses held for sale in the prior period as a result of loss recognition.
|
•
|
higher alternative investment income across segments driven by favorable equity market performance and the recovery of carried interest in the current period, partially offset by the Net gain from Lehman Recovery in the prior period;
|
•
|
higher fee based margin due to market improvement and the cumulative impact of positive net flows;
|
•
|
lower Operating expenses, primarily due to continued expense management efforts and a decrease in costs associated with our Strategic Investment Program;
|
•
|
increase in recognition of deferred prepayment penalties associated with the early termination of certain FHLB funding agreements in the prior period; and
|
•
|
higher underwriting gains in our Individual Life segment, net of DAC/VOBA and other intangibles amortization, primarily driven by lower net financing costs and favorable net mortality.
|
•
|
unfavorable changes in DAC/VOBA and other intangibles unlocking primarily due to changes in terms related to GMIR provisions for certain retirement plan contracts with fixed investment options in our Retirement segment partially offset by the net impact of other annual assumption updates;
|
|
101
|
|
•
|
lower prepayment fee income; and
|
•
|
the impact of the continued low interest rate environment on reinvestment rates.
|
•
|
gains on the sales of securities in the current period;
|
•
|
favorable changes in DAC/VOBA and other intangibles unlocking related to net investment gains and losses; and
|
•
|
lower impairments in the current period.
|
•
|
unfavorable changes in CMO-B fair value adjustments; and
|
•
|
unfavorable changes in the fair value of derivatives.
|
•
|
favorable changes in fair value of guaranteed benefit derivatives related to nonperformance risk.
|
•
|
loss recognition in the Retained Business resulting from the re-definition of our contract groupings for premium deficiency testing purposes, driven by the decision to dispose of substantially all of our Annuities businesses and therefore is not indicative of future results.
|
•
|
losses on early debt extinguishment in connection with repurchased debt in 2016. See
Liquidity and Capital Resources - Debt Securities - Aetna Notes
in Part II, Item 7. of this Annual Report on Form 10-K for further description.
|
•
|
higher costs recorded in the current period related to our 2016 Restructuring.
|
•
|
lower rebranding costs in the current period.
|
•
|
growth in general account assets in our Retirement segment; and
|
•
|
proceeds from the Lehman Recovery in the current period.
|
•
|
the impact of the continued low interest rate environment on reinvestment rates; and
|
|
102
|
|
•
|
the impact of the Fourth Quarter 2015 Reinsurance Transaction (defined below in our Individual Life segment’s results of operations).
|
•
|
an increase in cost of insurance fees on the aging in-force UL block in our Individual Life segment; and
|
•
|
higher contractual charges from higher UL sales.
|
•
|
lower Fee income in our Retirement segment primarily due to the shift in the business mix and lower retirement plan fees resulting from participants’ transfers from variable investment options into fixed, and terminated contracts in the recordkeeping business including the planned exit of the defined benefit business.
|
•
|
higher sales of pension risk transfer contracts in our Retirement segment; and
|
•
|
an increased block size across several product lines in our Employee Benefits segment.
|
•
|
lower premiums as a result of the Fourth Quarter 2015 Reinsurance Transaction.
|
•
|
changes in fair value of guaranteed benefit derivatives, excluding nonperformance risk primarily due to changes in interest rates; and
|
•
|
gains from market value changes associated with business reinsured.
|
•
|
lower letter of credit ("LOC") recoveries as a result of changes to credit facilities in September of 2015 (see Liquidity and Capital Resources - Other Credit Facilities in Part II, Item 7. of our Annual Report on Form 10-K for further description); and
|
•
|
lower broker-dealer revenues.
|
•
|
unfavorable changes in net mortality of the UL block driven by severity in our Individual Life segment;
|
•
|
higher group stop loss and group life benefits associated with growth and favorable loss ratio experience in the prior period that did not reoccur in our Employee Benefits segment;
|
•
|
higher sales of pension risk transfer contracts in our Retirement segment;
|
•
|
increase in recognition of deferred prepayment penalties associated with the early termination of certain FHLB funding agreements in connection with the run-off of the block; and
|
•
|
an increase in the funds withheld reserve and changes in the reinsurance deposit asset associated with business reinsured resulting from market value changes in the related assets.
|
•
|
a decrease in reserves as a result of the Fourth Quarter 2015 Reinsurance Transaction.
|
•
|
impacts of the Fourth Quarter 2015 Reinsurance Transaction and the Second Quarter 2015 Reinsurance Transaction (see
Liquidity and Capital Resources - Reinsurance
in Part II, Item 7. of our Annual Report on Form 10-K for further description), including fees supporting the transactions in the prior period;
|
•
|
lower LOC fees as a result of changes to credit facilities in September of 2015, described above;
|
•
|
lower rebranding expense;
|
|
103
|
|
•
|
lower broker-dealer expenses; and
|
•
|
lower recordkeeping expenses associated with terminated contracts including the planned exit of the defined benefit business in our Retirement segment.
|
•
|
recognition of net actuarial losses related to our pension and other postretirement benefit obligations in the current period compared to gains in the prior period;
|
•
|
higher expenses related to our Strategic Investment Program;
|
•
|
higher restructuring costs;
|
•
|
higher commission expenses associated with growth of the business in our Employee Benefits segment; and
|
•
|
net compensation adjustments.
|
•
|
unfavorable net changes in DAC/VOBA unlocking, mostly resulting from annual assumption updates.
|
•
|
losses on early debt extinguishment in connection with repurchased debt. See
Liquidity and Capital Resources - Debt Securities - Aetna Notes
in Part II, Item 7. of this Annual Report on Form 10-K for further description.
|
•
|
lower Adjusted operating earnings before income taxes, described below;
|
•
|
net actuarial losses related to our pension and other postretirement benefit obligations in the current period;
|
•
|
losses attributable to noncontrolling interests; and
|
•
|
higher losses related to the early extinguishment of debt.
|
•
|
lower losses on business exited through reinsurance or divestment, primarily due to fees supporting the transactions in the prior period that did not reoccur; and
|
•
|
lower LOC fees as a result of changes to credit facilities in September of 2015, described above.
|
•
|
a decrease in income before income taxes.
|
•
|
an increase in net losses related to incurred guaranteed benefits and CBVA hedge program, excluding nonperformance risk in businesses held for sale; and
|
•
|
unfavorable DAC/VOBA unlocking in businesses held for sale in the current period as a result of loss recognition.
|
•
|
higher unfavorable DAC/VOBA and other intangible unlocking from annual assumption updates;
|
•
|
higher expenses related to our Strategic Investment Program;
|
•
|
an increase in recognition of deferred prepayment penalties associated with the early termination of certain FHLB funding agreements associated with the run-off of the block;
|
•
|
more favorable reserve refinements in the prior period compared to the current period;
|
•
|
reversal in the current period of previously accrued carried interest in our Investment Management segment;
|
•
|
the impact of the continued low interest rate environment on reinvestment rates;
|
•
|
lower prepayment fee income; and
|
|
104
|
|
•
|
higher benefits incurred in our Employee Benefits segment.
|
•
|
higher other alternative investment income;
|
•
|
growth in general account assets in our Retirement segment;
|
•
|
higher performance fees in our Investment Management segment; and
|
•
|
net Gain from Lehman Recovery in the current period.
|
•
|
higher losses on the sale of securities;
|
•
|
losses resulting from fair value adjustments on our CMO-B portfolio; and
|
•
|
unfavorable changes in net amortization of DAC/VOBA and other intangibles, primarily due to the impact of unlocking.
|
•
|
net improvement due to lower impairments.
|
•
|
a favorable variance in guaranteed benefit derivatives excluding nonperformance risk, primarily due to changes in interest rates.
|
•
|
fees supporting reinsurance transactions in the prior period that did not reoccur.
|
•
|
lower LOC fees as a result of changes to credit facilities in September of 2015, described above.
|
•
|
losses on early debt extinguishment in connection with repurchased debt. See
Liquidity and Capital Resources - Debt Securities - Aetna Notes
in Part II, Item 7. of this Annual Report on Form 10-K for further description.
|
•
|
higher restructuring costs.
|
•
|
lower rebranding costs.
|
|
105
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted operating revenues:
|
|
|
|
|
|
||||||
Net investment income and net realized gains (losses)
|
$
|
1,703
|
|
|
$
|
1,674
|
|
|
$
|
1,578
|
|
Fee income
|
744
|
|
|
687
|
|
|
736
|
|
|||
Premiums
|
6
|
|
|
824
|
|
|
613
|
|
|||
Other revenue
|
85
|
|
|
72
|
|
|
67
|
|
|||
Total adjusted operating revenues
|
2,538
|
|
|
3,257
|
|
|
2,994
|
|
|||
Operating benefits and expenses:
|
|
|
|
|
|
||||||
Interest credited and other benefits to contract owners/policyholders
|
958
|
|
|
1,744
|
|
|
1,469
|
|
|||
Operating expenses
|
850
|
|
|
854
|
|
|
870
|
|
|||
Net amortization of DAC/VOBA
|
274
|
|
|
209
|
|
|
184
|
|
|||
Total operating benefits and expenses
|
2,082
|
|
|
2,807
|
|
|
2,523
|
|
|||
Adjusted operating earnings before income taxes
|
$
|
456
|
|
|
$
|
450
|
|
|
$
|
471
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(137
|
)
|
|
$
|
(66
|
)
|
|
$
|
(37
|
)
|
Net gain from Lehman Recovery
|
—
|
|
|
4
|
|
|
—
|
|
|
106
|
|
|
As of December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Corporate markets
|
$
|
60,495
|
|
|
$
|
49,921
|
|
|
$
|
45,088
|
|
Tax exempt markets
|
62,070
|
|
|
55,497
|
|
|
51,642
|
|
|||
Total full service plans
|
122,565
|
|
|
105,418
|
|
|
96,730
|
|
|||
Stable value
(1)
and pension risk transfer
|
11,982
|
|
|
12,505
|
|
|
10,763
|
|
|||
Retail wealth management
|
3,644
|
|
|
3,485
|
|
|
3,314
|
|
|||
Total AUM
|
138,191
|
|
|
121,408
|
|
|
110,807
|
|
|||
AUA
|
244,517
|
|
|
195,441
|
|
|
180,950
|
|
|||
Total AUM and AUA
|
$
|
382,708
|
|
|
$
|
316,849
|
|
|
$
|
291,757
|
|
(1)
Consists of assets where we are the investment manager.
|
|
|
|
|
|
|
As of December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
General Account
|
$
|
32,571
|
|
|
$
|
32,469
|
|
|
$
|
29,752
|
|
Separate Account
|
71,233
|
|
|
60,074
|
|
|
56,642
|
|
|||
Mutual Fund/Institutional Funds
|
34,387
|
|
|
28,865
|
|
|
24,413
|
|
|||
AUA
|
244,517
|
|
|
195,441
|
|
|
180,950
|
|
|||
Total AUM and AUA
|
$
|
382,708
|
|
|
$
|
316,849
|
|
|
$
|
291,757
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Balance as of beginning of period
|
$
|
121,408
|
|
|
$
|
110,807
|
|
|
$
|
109,693
|
|
Deposits
|
18,014
|
|
|
17,071
|
|
|
15,922
|
|
|||
Surrenders, benefits and product charges
|
(16,509
|
)
|
|
(13,137
|
)
|
|
(15,358
|
)
|
|||
Net flows
|
1,505
|
|
|
3,934
|
|
|
564
|
|
|||
Interest credited and investment performance
|
15,278
|
|
|
6,667
|
|
|
550
|
|
|||
Balance as of end of period
|
$
|
138,191
|
|
|
$
|
121,408
|
|
|
$
|
110,807
|
|
•
|
favorable changes in DAC/VOBA unlocking primarily due to annual assumption updates;
|
•
|
an increase in separate account and institutional/mutual fund AUM driven by equity market improvements and the cumulative impact of positive net flows resulting in higher full service fees;
|
•
|
growth in general account assets resulting from the cumulative impact of participants’ transfers from variable investment options into fixed investment options;
|
•
|
an increase in alternative investment income primarily driven by market performance; and
|
•
|
the impact of expense management efforts partially offset by higher expenses due to the growth in business.
|
|
107
|
|
•
|
unfavorable DAC/VOBA unlocking due to the GMIR initiative which reduces our interest rate exposure on new deposits, transfers and in certain plans existing fixed account assets;
|
•
|
lower investment yields, including the impact of the continued low interest rate environment;
|
•
|
lower prepayment fee income; and
|
•
|
the shift in the business mix from participants’ transfers from variable investment options into fixed investment options.
|
•
|
lower investment yields, including the impact of the continued low interest rate environment;
|
•
|
the shift in the business mix from participants’ transfers from variable investment options into fixed investment options; and
|
•
|
higher unfavorable DAC/VOBA unlocking as a result of annual assumption updates.
|
•
|
growth in the general account assets and an increase in alternative investment income including proceeds from the Lehman Recovery.
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted operating revenues:
|
|
|
|
|
|
||||||
Net investment income and net realized gains (losses)
|
$
|
57
|
|
|
$
|
(8
|
)
|
|
$
|
1
|
|
Fee income
|
632
|
|
|
582
|
|
|
585
|
|
|||
Other revenue
|
42
|
|
|
53
|
|
|
36
|
|
|||
Total adjusted operating revenues
|
731
|
|
|
627
|
|
|
622
|
|
|||
Operating benefits and expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
483
|
|
|
456
|
|
|
440
|
|
|||
Total operating benefits and expenses
|
483
|
|
|
456
|
|
|
440
|
|
|||
Adjusted operating earnings before income taxes
|
$
|
248
|
|
|
$
|
171
|
|
|
$
|
182
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Investment Management intersegment revenues
|
$
|
118
|
|
|
$
|
114
|
|
|
$
|
110
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Net gain from Lehman Recovery
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
108
|
|
|
As of December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
AUM:
|
|
|
|
|
|
||||||
Institutional/retail
|
|
|
|
|
|
||||||
Investment Management sourced
|
$
|
85,804
|
|
|
$
|
73,992
|
|
|
$
|
68,144
|
|
Affiliate sourced
(1)
|
56,476
|
|
|
54,254
|
|
|
54,403
|
|
|||
General account
|
82,006
|
|
|
82,760
|
|
|
78,174
|
|
|||
Total AUM
|
224,286
|
|
|
211,006
|
|
|
200,721
|
|
|||
AUA:
|
|
|
|
|
|
||||||
Affiliate sourced
(2)
|
50,018
|
|
|
49,685
|
|
|
48,820
|
|
|||
Total AUM and AUA
|
$
|
274,304
|
|
|
$
|
260,691
|
|
|
$
|
249,541
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Net Flows:
|
|
|
|
|
|
||||||
Investment Management sourced
|
$
|
5,017
|
|
|
$
|
2,739
|
|
|
$
|
(518
|
)
|
Affiliate sourced
|
(4,626
|
)
|
|
(2,871
|
)
|
|
(4,088
|
)
|
|||
Total
|
$
|
391
|
|
|
$
|
(132
|
)
|
|
$
|
(4,606
|
)
|
•
|
higher alternative investment income primarily driven by the recovery of accrued carried interest previously reversed in the prior period related to a sponsored private equity fund that experienced market value improvements in the current period; and
|
•
|
an increase in average AUM driven by market improvements and the cumulative impact of positive net flows resulting in higher management and administrative fees earned.
|
•
|
higher operating expenses including higher compensation related expenses primarily associated with higher operating earnings; and
|
•
|
lower Other revenue related to performance fees earned in the current period.
|
•
|
reversal of previously accrued carried interest related to a sponsored private equity fund; and
|
•
|
higher compensation and benefit expenses.
|
•
|
higher performance fees earned in the current period; and
|
•
|
higher other alternative investment income, including proceeds from a Lehman Recovery.
|
|
109
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted operating revenues:
|
|
|
|
|
|
||||||
Net investment income and net realized gains (losses)
|
$
|
860
|
|
|
$
|
857
|
|
|
$
|
879
|
|
Fee income
|
1,259
|
|
|
1,209
|
|
|
1,173
|
|
|||
Premiums
|
428
|
|
|
446
|
|
|
548
|
|
|||
Other revenue
|
16
|
|
|
16
|
|
|
17
|
|
|||
Total adjusted operating revenues
|
2,563
|
|
|
2,528
|
|
|
2,617
|
|
|||
Operating benefits and expenses:
|
|
|
|
|
|
||||||
Interest credited and other benefits to contract owners/policyholders
|
1,935
|
|
|
1,973
|
|
|
1,923
|
|
|||
Operating expenses
|
275
|
|
|
330
|
|
|
352
|
|
|||
Net amortization of DAC/VOBA
|
261
|
|
|
166
|
|
|
169
|
|
|||
Total operating benefits and expenses
|
2,471
|
|
|
2,469
|
|
|
2,444
|
|
|||
Adjusted operating earnings before income taxes
|
$
|
92
|
|
|
$
|
59
|
|
|
$
|
173
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
DAC/VOBA and other intangibles unlocking
(1)(2)
|
$
|
(160
|
)
|
|
$
|
(143
|
)
|
|
$
|
(38
|
)
|
Net gain from Lehman Recovery
|
—
|
|
|
8
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Fee income
|
$
|
35
|
|
|
$
|
9
|
|
|
$
|
15
|
|
Interest credited and other benefits to contract owners/policyholders
|
(97
|
)
|
|
(106
|
)
|
|
(20
|
)
|
|||
Net amortization of DAC/VOBA
|
(80
|
)
|
|
(12
|
)
|
|
(18
|
)
|
|||
Total
|
$
|
(142
|
)
|
|
$
|
(109
|
)
|
|
$
|
(23
|
)
|
|
110
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Sales by Product Line:
|
|
|
|
|
|
||||||
Universal life:
|
|
|
|
|
|
||||||
Indexed
|
$
|
73
|
|
|
$
|
80
|
|
|
$
|
72
|
|
Accumulation
|
4
|
|
|
5
|
|
|
5
|
|
|||
Guaranteed
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total universal life
|
77
|
|
|
85
|
|
|
77
|
|
|||
Variable life
|
3
|
|
|
3
|
|
|
5
|
|
|||
Whole life
|
—
|
|
|
—
|
|
|
—
|
|
|||
Term
|
2
|
|
|
12
|
|
|
18
|
|
|||
Total sales by product line
|
$
|
82
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
|
|
|
|
|
||||||
Total gross premiums and deposits
|
$
|
1,806
|
|
|
$
|
1,798
|
|
|
$
|
1,877
|
|
End of period:
|
|
|
|
|
|
||||||
In-force face amount
|
$
|
328,120
|
|
|
$
|
347,070
|
|
|
$
|
357,220
|
|
In-force policy count
|
831,936
|
|
|
886,357
|
|
|
926,918
|
|
|||
New business policy count (paid)
|
6,532
|
|
|
15,124
|
|
|
20,220
|
|
•
|
lower expenses primarily driven by actions taken to simplify the organization;
|
•
|
higher alternative investment income driven by changes in equity markets, partially offset by the Net gain from Lehman recovery in the prior period; and
|
•
|
higher underwriting gains net of DAC/VOBA and other intangibles amortization primarily driven by lower overall financing costs and favorable reserve changes related to the run-off of the term block, partially offset by unfavorable net mortality mostly within the non-interest sensitive block.
|
•
|
higher net unfavorable DAC/VOBA and other intangibles unlocking primarily due to annual assumption updates; and
|
•
|
lower prepayment fee income.
|
•
|
higher net unfavorable DAC/VOBA and other intangibles unlocking, mostly driven by assumption updates;
|
•
|
unfavorable net mortality driven by higher severity in the current period compared to favorable mortality; and
|
•
|
favorable reserve refinements in the prior period that did not reoccur.
|
•
|
lower net intangible amortization driven by lower profits on universal life blocks; and
|
•
|
an increase in the cost of insurance fees on the aging in-force universal life blocks.
|
|
111
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted operating revenues:
|
|
|
|
|
|
||||||
Net investment income and net realized gains (losses)
|
$
|
109
|
|
|
$
|
111
|
|
|
$
|
108
|
|
Fee income
|
63
|
|
|
62
|
|
|
68
|
|
|||
Premiums
|
1,600
|
|
|
1,447
|
|
|
1,337
|
|
|||
Other revenue
|
(5
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
Total adjusted operating revenues
|
1,767
|
|
|
1,616
|
|
|
1,507
|
|
|||
Operating benefits and expenses:
|
|
|
|
|
|
||||||
Interest credited and other benefits to contract owners/policyholders
|
1,293
|
|
|
1,169
|
|
|
1,051
|
|
|||
Operating expenses
|
336
|
|
|
306
|
|
|
289
|
|
|||
Net amortization of DAC/VOBA
|
11
|
|
|
15
|
|
|
21
|
|
|||
Total operating benefits and expenses
|
1,640
|
|
|
1,490
|
|
|
1,361
|
|
|||
Adjusted operating earnings before income taxes
|
$
|
127
|
|
|
$
|
126
|
|
|
$
|
146
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
Net gain from Lehman Recovery
|
—
|
|
|
1
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Fee income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Net amortization of DAC/VOBA
|
—
|
|
|
1
|
|
|
(6
|
)
|
|||
Total
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
112
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Sales by Product Line:
|
|
|
|
|
|
||||||
Group life
|
$
|
52
|
|
|
$
|
61
|
|
|
$
|
54
|
|
Group stop loss
|
286
|
|
|
237
|
|
|
270
|
|
|||
Other group products
|
33
|
|
|
35
|
|
|
27
|
|
|||
Total group products
|
371
|
|
|
333
|
|
|
351
|
|
|||
Voluntary products
|
70
|
|
|
56
|
|
|
37
|
|
|||
Total sales by product line
|
$
|
441
|
|
|
$
|
389
|
|
|
$
|
388
|
|
|
|
|
|
|
|
||||||
Total gross premiums and deposits
|
$
|
1,806
|
|
|
$
|
1,643
|
|
|
$
|
1,529
|
|
Total annualized in-force premiums
|
1,849
|
|
|
1,714
|
|
|
1,604
|
|
|||
|
|
|
|
|
|
||||||
Loss Ratios:
|
|
|
|
|
|
||||||
Group life (interest adjusted)
|
76.0
|
%
|
|
77.2
|
%
|
|
75.6
|
%
|
|||
Group stop loss
|
82.7
|
%
|
|
78.4
|
%
|
|
71.5
|
%
|
•
|
higher premiums driven by growth of the stop loss and voluntary business;
|
•
|
favorable group life and voluntary experience;
|
•
|
a favorable reserve refinement related to expired claims on the stop loss block; excluding the effect of this refinement, the loss ratio for stop loss is 83.7% for the current period; and
|
•
|
the current and prior periods both benefited from favorable voluntary reserve refinements.
|
•
|
higher benefits incurred due to a higher loss ratio on stop loss and growth of the business; and
|
•
|
higher volume related expenses associated with growth of the stop loss and voluntary business.
|
•
|
higher benefits incurred and higher commissions.
|
•
|
higher premiums driven by growth of the business;
|
•
|
favorable reserve refinement in the current period; and
|
•
|
the current period group stop loss and group life loss ratios are within the expected range although higher than the prior period.
|
|
113
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Adjusted operating revenues:
|
|
|
|
|
|
||||||
Net investment income and net realized gains (losses)
|
$
|
246
|
|
|
$
|
277
|
|
|
$
|
328
|
|
Fee income
|
110
|
|
|
100
|
|
|
103
|
|
|||
Premiums
|
82
|
|
|
72
|
|
|
65
|
|
|||
Other revenue
|
9
|
|
|
2
|
|
|
1
|
|
|||
Total adjusted operating revenues
|
447
|
|
|
451
|
|
|
497
|
|
|||
Operating benefits and expenses:
|
|
|
|
|
|
||||||
Interest credited and other benefits to contract owners/policyholders
|
249
|
|
|
307
|
|
|
272
|
|
|||
Operating expenses
|
396
|
|
|
417
|
|
|
352
|
|
|||
Net amortization of DAC/VOBA
|
11
|
|
|
17
|
|
|
12
|
|
|||
Interest Expense
|
186
|
|
|
187
|
|
|
189
|
|
|||
Total operating benefits and expenses
|
842
|
|
|
928
|
|
|
825
|
|
|||
Adjusted operating earnings before income taxes
(1)
|
$
|
(395
|
)
|
|
$
|
(477
|
)
|
|
$
|
(328
|
)
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Strategic Investment Program
|
$
|
80
|
|
|
$
|
117
|
|
|
$
|
79
|
|
Amortization of intangibles
|
35
|
|
|
36
|
|
|
37
|
|
|||
Other
(1)
|
281
|
|
|
264
|
|
|
236
|
|
|||
Total Operating expenses
|
$
|
396
|
|
|
$
|
417
|
|
|
$
|
352
|
|
•
|
lower spending in our Strategic Investment Program;
|
•
|
residual activity from Retained Business, which will have volatility due to the nature of the block;
|
•
|
lower legal costs primarily due to lower reserves with respect to several litigation and regulatory matters; and
|
•
|
lower losses in our run-off block of business primarily due to an increase in recognition of deferred prepayment penalties associated with the early termination of certain FHLB funding agreements in the prior period.
|
•
|
higher net compensation and benefit adjustments.
|
|
114
|
|
•
|
higher spending in our Strategic Investment Program;
|
•
|
higher operating expenses, including net compensation adjustments, as well as higher legal costs primarily due to higher reserves with respect to several litigation and regulatory matters;
|
•
|
losses in our run-off blocks of business included:
|
–
|
higher Interest credited and other benefits to contract owners/policyholders primarily due to an increase in recognition of deferred prepayment penalties associated with the early termination of certain FHLB funding agreements;
|
–
|
lower Net investment income and net realized gains (losses) primarily due to declines in the block size of GICs and funding agreements; and
|
–
|
lower earnings as a result of the Second Quarter 2015 Reinsurance Transaction (Defined in
Liquidity and Capital Resources-Reinsurance
in Part II, Item 7. of this Annual Report on Form 10-K); and
|
•
|
residual activity from Retained Business, which will have volatility due to the nature of the block.
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Retirement:
|
|
|
|
|
|
||||||
Alternative investment income
|
$
|
62
|
|
|
$
|
16
|
|
|
$
|
9
|
|
Average alternative investments
|
517
|
|
|
438
|
|
|
407
|
|
|||
Investment Management:
|
|
|
|
|
|
||||||
Alternative investment income
(1)
|
57
|
|
|
(11
|
)
|
|
1
|
|
|||
Average alternative investments
|
229
|
|
|
181
|
|
|
187
|
|
|||
Individual Life:
|
|
|
|
|
|
||||||
Alternative investment income
|
30
|
|
|
8
|
|
|
5
|
|
|||
Average alternative investments
|
259
|
|
|
188
|
|
|
172
|
|
|||
Employee Benefits:
|
|
|
|
|
|
||||||
Alternative investment income
|
6
|
|
|
2
|
|
|
1
|
|
|||
Average alternative investments
|
49
|
|
|
42
|
|
|
41
|
|
|||
Corporate:
(2)
|
|
|
|
|
|
||||||
Alternative investment income
|
26
|
|
|
10
|
|
|
10
|
|
|||
Average alternative investments
|
208
|
|
|
191
|
|
|
234
|
|
|||
Total
(3)
|
|
|
|
|
|
||||||
Alternative investment income
|
$
|
181
|
|
|
$
|
25
|
|
|
$
|
26
|
|
Average alternative investments
|
$
|
1,262
|
|
|
$
|
1,040
|
|
|
$
|
1,041
|
|
|
115
|
|
|
116
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Retirement
|
$
|
(137
|
)
|
|
$
|
(66
|
)
|
|
$
|
(37
|
)
|
Individual Life
|
(160
|
)
|
|
(143
|
)
|
|
(38
|
)
|
|||
Employee Benefits
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
Total DAC/VOBA and other intangibles unlocking
(1)(2)(3)
|
$
|
(299
|
)
|
|
$
|
(213
|
)
|
|
$
|
(79
|
)
|
|
117
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning cash and cash equivalents balance
|
$
|
257
|
|
|
$
|
377
|
|
|
$
|
682
|
|
Sources:
|
|
|
|
|
|
||||||
Proceeds from loans from subsidiaries, net of repayments
|
408
|
|
|
11
|
|
|
—
|
|
|||
Dividends and returns of capital from subsidiaries
|
1,093
|
|
|
977
|
|
|
1,709
|
|
|||
Repayment of loans to subsidiaries, net of new issuances
|
87
|
|
|
52
|
|
|
—
|
|
|||
Proceeds from 2026 Notes offering
|
—
|
|
|
499
|
|
|
—
|
|
|||
Proceeds from 2046 Notes offering
|
—
|
|
|
300
|
|
|
—
|
|
|||
Proceeds from 2024 Notes offering
|
399
|
|
|
—
|
|
|
—
|
|
|||
Amounts received from subsidiaries under tax sharing agreements, net
|
—
|
|
|
—
|
|
|
109
|
|
|||
Receipt of income taxes, net
|
154
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
—
|
|
|
6
|
|
|
—
|
|
|||
Total sources
|
2,141
|
|
|
1,845
|
|
|
1,818
|
|
|||
Uses:
|
|
|
|
|
|
||||||
Repurchase of Senior Notes
|
490
|
|
|
660
|
|
|
—
|
|
|||
Premium paid and other fees related to debt extinguishment
|
4
|
|
|
84
|
|
|
—
|
|
|||
Payment of interest expense
|
138
|
|
|
156
|
|
|
144
|
|
|||
Capital provided to subsidiaries
|
467
|
|
|
215
|
|
|
—
|
|
|||
New issuances of loans to subsidiaries, net of repayments
|
—
|
|
|
—
|
|
|
161
|
|
|||
Amounts paid to subsidiaries under tax sharing arrangements, net
|
104
|
|
|
68
|
|
|
—
|
|
|||
Payment of income taxes, net
|
—
|
|
|
64
|
|
|
77
|
|
|||
Debt issuance costs
|
3
|
|
|
16
|
|
|
7
|
|
|||
Common stock acquired - Share repurchase
|
923
|
|
|
687
|
|
|
1,487
|
|
|||
Share-based compensation
|
8
|
|
|
7
|
|
|
5
|
|
|||
Dividends paid
|
8
|
|
|
8
|
|
|
9
|
|
|||
Acquisition of short term investments
|
—
|
|
|
—
|
|
|
212
|
|
|||
Other, net
|
9
|
|
|
—
|
|
|
21
|
|
|||
Total uses
|
2,154
|
|
|
1,965
|
|
|
2,123
|
|
|||
Net decrease in cash and cash equivalents
|
(13
|
)
|
|
(120
|
)
|
|
(305
|
)
|
|||
Ending cash and cash equivalents balance
|
$
|
244
|
|
|
$
|
257
|
|
|
$
|
377
|
|
|
118
|
|
($ in millions)
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Dividends to shareholders
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
9
|
|
Repurchase of common shares
|
1,023
|
|
|
487
|
|
|
1,490
|
|
|||
Total capital returned to shareholders
|
$
|
1,031
|
|
|
$
|
495
|
|
|
$
|
1,499
|
|
|
119
|
|
($ in millions)
|
Beginning Balance
|
|
Issuance
|
|
Maturities and Repayment
|
|
Other Changes
|
|
Ending Balance
|
||||||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities
|
$
|
3,545
|
|
|
$
|
400
|
|
|
$
|
(490
|
)
|
|
$
|
—
|
|
|
$
|
3,455
|
|
Windsor property loan
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Subtotal
|
3,550
|
|
|
400
|
|
|
(490
|
)
|
|
—
|
|
|
3,460
|
|
|||||
Less: Current portion of long-term debt
|
—
|
|
|
—
|
|
|
(490
|
)
|
|
827
|
|
|
337
|
|
|||||
Total long-term debt
|
$
|
3,550
|
|
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
(827
|
)
|
|
$
|
3,123
|
|
($ in millions)
|
Beginning Balance
|
|
Issuance
|
|
Maturities and Repayment
|
|
Other Changes
|
|
Ending Balance
|
||||||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities
|
$
|
3,455
|
|
|
$
|
798
|
|
|
$
|
(708
|
)
|
|
$
|
—
|
|
|
$
|
3,545
|
|
Windsor property loan
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Subtotal
|
3,460
|
|
|
798
|
|
|
(708
|
)
|
|
—
|
|
|
3,550
|
|
|||||
Less: Current portion of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total long-term debt
|
$
|
3,460
|
|
|
$
|
798
|
|
|
$
|
(708
|
)
|
|
$
|
—
|
|
|
$
|
3,550
|
|
|
120
|
|
|
121
|
|
|
122
|
|
•
|
no more than
$200 million
as of December 31, 2017;
|
•
|
no more than
$100 million
as of December 31, 2018;
|
•
|
and
zero
as of December 31, 2019.
|
|
123
|
|
|
124
|
|
•
|
Effective January 20, 2017, Voya Financial, Inc. and Voya Holdings entered into a
$195 million
letter of credit facility agreement with a third-party bank used to provide letters of credit associated with reinsurance treaties.
|
•
|
Effective July 1, 2017, SLDI entered into a master transaction agreement with a third party providing
$1.525 billion
of committed capacity. Upon entry into this facility, SLDI caused a note issued under the facility, in an initial notional amount of
$1.245 billion
, to be deposited into a credit for reinsurance trust. The note, which matures in 2037, serves as collateral supporting an affiliated reinsurance agreement and replaces
$1.25 billion
of letters of credit that had previously served as collateral.
|
•
|
Effective October 13, 2017, Voya Financial, Inc. entered into an amendment to renew a
$195 million
letter of credit facility agreement with a third-party bank extending the expiration date of the facility from February 11, 2018 to February 11, 2021.
|
•
|
Effective January 24, 2018, SLDI and Voya Financial, Inc. entered into an amendment to renew a
$175 million
letter of credit facility agreement with a third-party bank increasing the commitment to
$195 million
and extending the expiration date of the facility from January 24, 2018 to January 24, 2021.
|
•
|
Effective January 18, 2018, a
$500 million
financing arrangement between Langhorne I, LLC, Voya Financial, Inc. and a third party was cancelled.
|
|
125
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Product
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
Voya Financial, Inc.
|
|
Credit Facility
|
|
XXX/AG38
|
|
02/11/2021
|
|
$
|
195
|
|
|
$
|
195
|
|
Voya Financial, Inc. / SLDI
|
|
Note Facility
|
|
XXX
|
|
07/01/2037
|
|
1,525
|
|
|
1,292
|
|
||
Voya Financial, Inc. / Roaring River LLC
|
|
LOC Facility
|
|
XXX
|
|
10/01/2025
|
|
425
|
|
|
328
|
|
||
Voya Financial, Inc. / Roaring River IV, LLC
|
|
Trust Note
|
|
AG38
|
|
12/31/2028
|
|
565
|
|
|
295
|
|
||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
AG38
|
|
12/31/2025
|
|
475
|
|
|
475
|
|
||
Voya Financial, Inc.
|
|
Credit Facility
|
|
XXX/AG38
|
|
12/09/2021
|
|
195
|
|
|
161
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
3,380
|
|
|
$
|
2,746
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Product
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
SLDI
|
|
LOC Facility
|
|
Individual & Group Deferred Annuities
|
|
01/24/2018
|
|
$
|
175
|
|
|
$
|
175
|
|
Voya Financial, Inc./ Langhorne I, LLC
|
|
Trust Note
|
|
Stable Value
|
|
01/15/2019
|
|
500
|
|
|
—
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
675
|
|
|
$
|
175
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Product
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
SLDI
|
|
LOC Facility
|
|
XXX/AG38
|
|
10/29/2023
|
|
$
|
61
|
|
|
$
|
61
|
|
Voya Financial, Inc.
|
|
LOC Facility
|
|
XXX/AG38
|
|
01/20/2022
|
|
195
|
|
|
168
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
256
|
|
|
$
|
229
|
|
|
126
|
|
•
|
On January 1, 2014, Voya Financial, Inc. entered into a reimbursement agreement with a third-party bank for its wholly owned subsidiary, Roaring River IV, LLC ("Roaring River IV") to provide up to
$565 million
of statutory reserve financing through a trust note which matures December 31, 2028. At inception, the reimbursement agreement requires Voya Financial, Inc. to cause no less than
$79 million
of capital to be maintained in Roaring River IV Holding LLC, the intermediate holding company of Roaring River IV, and
$45 million
of capital to be maintained in Roaring River IV for a total of
$124 million
. This amount will vary over time based on a percentage of Roaring River IV in force life insurance. This surplus maintenance agreement is effective for the duration of the related credit facility agreement and the maximum potential obligations are not specified or applicable.
|
•
|
Effective January 15, 2014, Voya Financial, Inc. entered into a surplus maintenance agreement with Langhorne I, LLC ("Langhorne I"), a wholly owned captive reinsurance subsidiary, whereby Voya Financial, Inc. agrees to cause Langhorne I to maintain capital of at least
$85 million
in support of its obligations associated with a credit facility arrangement supporting an affiliated reinsurance agreement. While the credit facility was cancelled effective January 18, 2018, this surplus maintenance agreement is effective until such time that the reinsurance is recaptured. The maximum potential obligations are not specified or applicable.
|
|
127
|
|
|
128
|
|
|
129
|
|
|
|
Rating Agency
|
||||||
|
|
A.M. Best
|
|
Fitch, Inc.
|
|
Moody's Investors Service, Inc.
|
|
Standard & Poor's
|
Company
|
|
("A.M. Best")
|
|
("Fitch")
|
|
("Moody's")
|
|
("S&P")
|
Voya Financial, Inc. (Long-term Issuer Credit)
|
|
bbb+ (4 of 10)
|
|
BBB+ (4 of 11)
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 11)
|
Voya Financial, Inc. (Senior Unsecured Debt)
(1)
|
|
bbb+ (4 of 10)
|
|
BBB (4 of 9)
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 9)
|
Voya Financial, Inc. (Junior Subordinated Debt)
(2)
|
|
bbb- (4 of 10)
|
|
BB+ (5 of 9)
|
|
Baa3 (hyb) (4 of 9)
|
|
BB+ (5 of 9)
|
Voya Retirement Insurance and Annuity Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Voya Insurance and Annuity Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
BBB- (4 of 9)
|
Short-term Issuer Credit Rating
|
|
NR*
|
|
NR
|
|
NR
|
|
NR
|
ReliaStar Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-1 (1 of 8)
|
Security Life of Denver Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-1 (1 of 8)
|
Midwestern United Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A- (4 of 16)
|
|
NR
|
|
NR
|
|
A (3 of 9)
|
Voya Holdings Inc.
|
|
|
|
|
|
|
|
|
Long-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 11)
|
Backed Senior Unsecured Debt Credit Rating
(3)
|
|
NR
|
|
A+
|
|
Baa1 (4 of 9)
|
|
A- (3 of 9)
|
|
130
|
|
Rating Agency
|
|
Financial Strength Rating Scale
|
|
Long-term Credit Rating Scale
|
|
Senior Unsecured Debt Credit Rating Scale
|
|
Short-term Credit Rating Scale
|
A.M. Best
(1)
|
|
"A++" to "S"
|
|
"aaa" to "rs"
|
|
"aaa" to "d"
|
|
"AMB-1+" to "d"
|
Fitch
(2)
|
|
"AAA" to "C"
|
|
"AAA" to "D"
|
|
"AAA" to "C"
|
|
"F1" to "D"
|
Moody’s
(3)
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Prime-1" to "Not Prime"
|
S&P
(4)
|
|
"AAA" to "R"
|
|
"AAA" to "D"
|
|
"AAA" to "D"
|
|
"A-1" to "D"
|
•
|
On December 21, 2017, in response to Voya Financial, Inc.’s announcement about the Transaction, rating agencies took the following ratings actions:
|
|
131
|
|
•
|
S&P, Moody’s, Fitch and AM Best rated the
$400 million
3.125%
senior unsecured notes due July 2024 BBB, Baa2, BBB and bbb+ respectively. All ratings were assigned a Stable outlook.
|
|
132
|
|
|
133
|
|
|
Dividends Permitted without Approval
|
||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2016
|
||||||
Subsidiary Name (State of domicile):
|
|
|
|
|
|
||||||
Voya Insurance and Annuity Company (IA)
(1)
|
$
|
208
|
|
|
$
|
279
|
|
|
$
|
448
|
|
Voya Retirement Insurance and Annuity Company (CT)
|
158
|
|
|
266
|
|
|
364
|
|
|||
Security Life of Denver Insurance Company (CO)
|
53
|
|
|
74
|
|
|
55
|
|
|||
ReliaStar Life Insurance Company (MN)
|
—
|
|
|
—
|
|
|
—
|
|
|
Dividends Paid
|
|
Extraordinary Distributions Paid
|
||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Subsidiary Name (State of domicile):
|
|
|
|
|
|
|
|
||||||||
Voya Insurance and Annuity Company (IA)
|
$
|
278
|
|
|
$
|
373
|
|
|
$
|
250
|
|
|
$
|
—
|
|
Voya Retirement Insurance and Annuity Company (CT)
|
265
|
|
|
278
|
|
|
—
|
|
|
—
|
|
||||
Security Life of Denver Insurance Company (CO)
|
73
|
|
|
54
|
|
|
—
|
|
|
—
|
|
||||
ReliaStar Life Insurance Company (MN)
|
—
|
|
|
—
|
|
|
231
|
|
|
100
|
|
|
134
|
|
|
As of December 31,
|
||||||
($ in millions)
|
2017
|
|
2016
|
||||
Subsidiary Name (State of domicile):
|
|
|
|
||||
Voya Insurance and Annuity Company (IA)
|
$
|
1,835
|
|
|
$
|
1,906
|
|
Voya Retirement Insurance and Annuity Company (CT)
|
1,793
|
|
|
1,959
|
|
||
Security Life of Denver Insurance Company (CO)
|
950
|
|
|
897
|
|
||
ReliaStar Life Insurance Company (MN)
|
1,483
|
|
|
1,662
|
|
($ in millions)
|
|
|
|
($ in millions)
|
|
|
||||||||||||||
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||
CAL
|
|
TAC
|
|
Ratio
|
|
CAL
|
|
TAC
|
|
Ratio
|
||||||||||
$
|
1,374
|
|
|
$
|
6,538
|
|
|
476
|
%
|
|
$
|
1,373
|
|
|
$
|
6,767
|
|
|
493
|
%
|
|
135
|
|
|
136
|
|
|
137
|
|
|
138
|
|
($ in millions)
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
Contractual Obligations of continuing business:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase obligations
(1)
|
$
|
1,581
|
|
|
$
|
1,491
|
|
|
$
|
88
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Reserves for insurance obligations
(2)(3)
|
91,384
|
|
|
4,403
|
|
|
7,300
|
|
|
7,331
|
|
|
72,350
|
|
|||||
Retirement and other plans
(4)
|
1,637
|
|
|
138
|
|
|
292
|
|
|
313
|
|
|
894
|
|
|||||
Short-term and long-term debt obligations
(5)
|
7,224
|
|
|
508
|
|
|
327
|
|
|
327
|
|
|
6,062
|
|
|||||
Operating leases
(6)
|
165
|
|
|
29
|
|
|
51
|
|
|
46
|
|
|
39
|
|
|||||
Securities lending and repurchase agreements
(7)
|
1,897
|
|
|
1,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
(8)
|
$
|
103,888
|
|
|
$
|
8,466
|
|
|
$
|
8,058
|
|
|
$
|
8,019
|
|
|
$
|
79,345
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contractual Obligations of businesses held for sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase obligations
(1)
|
602
|
|
|
548
|
|
|
53
|
|
|
1
|
|
|
—
|
|
|||||
Reserves for insurance obligations
(2)
|
33,710
|
|
|
2,715
|
|
|
4,897
|
|
|
4,783
|
|
|
21,315
|
|
|||||
Securities lending and repurchase agreements
(7)
|
861
|
|
|
861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
(8)
|
$
|
35,173
|
|
|
$
|
4,124
|
|
|
$
|
4,950
|
|
|
$
|
4,784
|
|
|
$
|
21,315
|
|
|
139
|
|
•
|
Estimated loss on businesses held for sale;
|
•
|
Reserves for future policy benefits;
|
•
|
DAC, VOBA and other intangibles (collectively, "DAC/VOBA and other intangibles");
|
•
|
Valuation of investments and derivatives;
|
•
|
Impairments;
|
•
|
Income taxes;
|
•
|
Contingencies; and
|
•
|
Employee benefit plans.
|
•
|
Mortality is the incidence of death among policyholders triggering the payment of underlying insurance coverage by the insurer. In addition, mortality also refers to the ceasing of payments on life-contingent annuities due to the death of the annuitant. We utilize a combination of actual and industry experience when setting our mortality assumptions.
|
|
140
|
|
•
|
A lapse rate is the percentage of in-force policies surrendered by the policyholder or canceled by us due to non-payment of premiums. For certain of our variable products, the lapse rate assumption varies according to the current account value relative to guarantees associated with the product and applicable surrender charges. In general, policies with guarantees that are considered "in the money" (i.e., where the notional benefit amount is in excess of the account value) are assumed to be less likely to lapse or surrender. Conversely, "out of the money" guarantees may be assumed to be more likely to lapse or surrender as the policyholder has less incentive to retain the policy.
|
|
141
|
|
|
142
|
|
($ in millions)
|
Nonperformance Risk Adjustment
|
|
Gain (Loss) due to Nonperformance Risk
|
||||||||||||||||||||
|
As of December 31,
|
|
For the year ended December 31,
|
||||||||||||||||||||
|
2017
(2)
|
|
2016
(2)
|
|
2015
(2)
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Continuing Business:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
GMWBL /GMWB / GMAB
(1)
|
$
|
(6
|
)
|
|
$
|
(10
|
)
|
|
$
|
(9
|
)
|
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
IUL
(1)
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Stabilizer
(1)
|
(15
|
)
|
|
(32
|
)
|
|
(25
|
)
|
|
(17
|
)
|
|
7
|
|
|
6
|
|
||||||
Total
|
$
|
(22
|
)
|
|
$
|
(43
|
)
|
|
$
|
(35
|
)
|
|
$
|
(21
|
)
|
|
$
|
8
|
|
|
$
|
7
|
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIA
(1)
|
(143
|
)
|
|
(169
|
)
|
|
(101
|
)
|
|
(26
|
)
|
|
68
|
|
|
(3
|
)
|
||||||
GMWBL /GMWB / GMAB
(1)
|
$
|
(482
|
)
|
|
$
|
(766
|
)
|
|
$
|
(691
|
)
|
|
(284
|
)
|
|
$
|
75
|
|
|
$
|
71
|
|
|
Total
|
$
|
(625
|
)
|
|
$
|
(935
|
)
|
|
$
|
(792
|
)
|
|
$
|
(310
|
)
|
|
$
|
143
|
|
|
$
|
68
|
|
|
143
|
|
|
144
|
|
|
145
|
|
•
|
One significant assumption is the assumed return associated with the variable account performance, which has historically had a greater impact on variable annuity than VUL products. To reflect the volatility in the equity markets, this assumption involves a combination of near-term expectations and long-term assumptions regarding market performance. The overall return on the variable account is dependent on multiple factors, including the relative mix of the underlying sub-accounts among bond funds and equity funds, as well as equity sector weightings. We use a reversion to the mean approach, which assumes that the market returns over the entire mean reversion period are consistent with a long-term level of equity market appreciation. We monitor market events and only change the assumption when sustained deviations are expected. This methodology incorporates a 9% long-term equity return assumption, a 14% cap and a five-year look-forward period.
|
•
|
Another significant assumption used in the estimation of gross profits for certain products is mortality. We utilize a combination of actual and industry experience when setting our mortality assumptions, which are consistent with the assumptions used to calculate reserves for future policy benefits.
|
•
|
Assumptions related to interest rate spreads and credit losses also impact estimated gross profits for applicable products with credited rates. These assumptions are based on the current investment portfolio yields and credit quality, estimated future crediting rates, capital markets, and estimates of future interest rates and defaults.
|
•
|
Other significant assumptions include estimated policyholder behavior assumptions, such as surrender, lapse, and annuitization rates. We use a combination of actual and industry experience when setting and updating our policyholder behavior assumptions, and such assumptions require considerable judgment. Estimated gross revenues and gross profits for our variable annuity contracts are particularly sensitive to these assumptions.
|
|
146
|
|
($ in millions)
|
As of December 31, 2017
|
||||||||||
|
Continuing Business
|
|
Discontinued Operations
(1)
|
|
Total
|
||||||
Decrease in long-term equity rate of return assumption by 100 basis points
|
$
|
(33
|
)
|
|
$
|
(159
|
)
|
|
$
|
(192
|
)
|
A change to the long-term interest rate assumption of -50 basis points
|
(56
|
)
|
|
(124
|
)
|
|
(180
|
)
|
|||
A change to the long-term interest rate assumption of +50 basis points
|
32
|
|
|
113
|
|
|
145
|
|
|||
An assumed increase in future mortality by 1%
|
(16
|
)
|
|
(5
|
)
|
|
(21
|
)
|
|
147
|
|
|
148
|
|
•
|
When determining collectability and the period over which the value is expected to recover for U.S. and foreign corporate securities, foreign government securities and state and political subdivision securities, we apply the same considerations utilized in our overall impairment evaluation process, which incorporates information regarding the specific security, the industry and geographic area in which the issuer operates and overall macroeconomic conditions. Projected future cash flows are estimated using assumptions derived from our best estimates of likely scenario-based outcomes, after giving consideration to a variety of variables that includes, but is not limited to: general payment terms of the security; the likelihood that the issuer can service the scheduled interest and principal payments; the quality and amount of any credit enhancements; the security's position within the capital structure of the issuer; possible corporate restructurings or asset sales by the issuer; and changes to the rating of the security or the issuer by rating agencies.
|
•
|
Additional considerations are made when assessing the unique features that apply to certain structured securities, such as subprime, Alt-A, non-agency RMBS, CMBS and ABS. These additional factors for structured securities include, but are not limited to: the quality of underlying collateral; expected prepayment speeds; loan-to-value ratio; debt service coverage ratios; current and forecasted loss severity; consideration of the payment terms of the underlying assets backing a particular security; and the payment priority within the tranche structure of the security.
|
•
|
When determining the amount of the credit loss for U.S. and foreign corporate securities, foreign government securities and state and political subdivision securities, we consider the estimated fair value as the recovery value when available information does not indicate that another value is more appropriate. When information is identified that indicates a recovery value other than estimated fair value, we consider in the determination of recovery value the same considerations utilized in its overall impairment evaluation process, which incorporates available information and our best estimate of scenario-based outcomes regarding the specific security and issuer; possible corporate restructurings or asset sales by the issuer; the quality and amount of any credit enhancements; the security's position within the capital structure of the issuer;
|
|
149
|
|
•
|
We perform a discounted cash flow analysis comparing the current amortized cost of a security to the present value of future cash flows expected to be received, including estimated defaults and prepayments. The discount rate is generally the effective interest rate of the fixed maturity prior to impairment.
|
•
|
The nature, frequency and severity of book income or losses in recent years;
|
•
|
The nature and character of the deferred tax assets and liabilities;
|
•
|
The nature and character of income by life and non-life subgroups;
|
•
|
The recent cumulative book income (loss) position after adjustment for permanent differences;
|
•
|
Taxable income in prior carryback years;
|
•
|
Projected future taxable income, exclusive of reversing temporary differences and carryforwards;
|
•
|
Projected future reversals of existing temporary differences;
|
•
|
The length of time carryforwards can be utilized;
|
•
|
Prudent and feasible tax planning strategies we would employ to avoid a tax benefit from expiring unused; and
|
•
|
Tax rules that would impact the utilization of the deferred tax assets.
|
|
150
|
|
|
151
|
|
|
152
|
|
|
153
|
|
(Gain)/Loss Recognized ($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Discount Rate
|
$
|
196
|
|
|
$
|
69
|
|
|
$
|
(133
|
)
|
Asset Returns
|
(142
|
)
|
|
24
|
|
|
123
|
|
|||
Mortality Table Assumptions
|
(14
|
)
|
|
(22
|
)
|
|
(32
|
)
|
|||
Demographic Data and other
|
(25
|
)
|
|
(16
|
)
|
|
(21
|
)
|
|||
Total Net Actuarial (Gain)/Loss Recognized
|
$
|
15
|
|
|
$
|
55
|
|
|
$
|
(63
|
)
|
|
154
|
|
($ in millions)
|
Increase (Decrease) in
Net Periodic Benefit
Cost-Pension Plans
(1)
|
|
Increase (Decrease) in
Net Periodic Benefit Cost-Other Postretirement Benefits
(1)
|
||||
Increase in discount rate by 100 basis points
|
$
|
(260
|
)
|
|
$
|
(1
|
)
|
Decrease in discount rate by 100 basis points
|
323
|
|
|
2
|
|
($ in millions)
|
Increase (Decrease) in
Pension Benefit Obligation
|
|
Increase (Decrease) in
Accumulated Postretirement Benefit Obligation
|
||||
Increase in discount rate by 100 basis points
|
$
|
(260
|
)
|
|
$
|
(1
|
)
|
Decrease in discount rate by 100 basis points
|
323
|
|
|
2
|
|
($ in millions)
|
Increase (Decrease) in Net Periodic Benefit Cost-Pension Plans
(1)
|
||
Increase in actual rate of return by 100 basis points
|
$
|
(15
|
)
|
Decrease in actual rate of return by 100 basis points
|
15
|
|
|
155
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
($ in millions)
|
Carrying
Value
|
|
%
|
|
Carrying
Value
|
|
%
|
||||||
Fixed maturities, available-for-sale, excluding securities pledged
|
$
|
48,329
|
|
|
73.1
|
%
|
|
$
|
47,394
|
|
|
74.4
|
%
|
Fixed maturities, at fair value using the fair value option
|
3,018
|
|
|
4.6
|
%
|
|
3,065
|
|
|
4.8
|
%
|
||
Equity securities, available-for-sale
|
380
|
|
|
0.6
|
%
|
|
258
|
|
|
0.4
|
%
|
||
Short-term investments
(1)
|
471
|
|
|
0.7
|
%
|
|
391
|
|
|
0.6
|
%
|
||
Mortgage loans on real estate
|
8,686
|
|
|
13.0
|
%
|
|
8,003
|
|
|
12.5
|
%
|
||
Policy loans
|
1,888
|
|
|
2.9
|
%
|
|
1,943
|
|
|
3.0
|
%
|
||
Limited partnerships/corporations
|
784
|
|
|
1.2
|
%
|
|
536
|
|
|
0.8
|
%
|
||
Derivatives
|
397
|
|
|
0.6
|
%
|
|
737
|
|
|
1.2
|
%
|
||
Other investments
|
47
|
|
|
0.1
|
%
|
|
47
|
|
|
0.1
|
%
|
||
Securities pledged
|
2,087
|
|
|
3.2
|
%
|
|
1,409
|
|
|
2.2
|
%
|
||
Total investments
|
$
|
66,087
|
|
|
100.0
|
%
|
|
$
|
63,783
|
|
|
100.0
|
%
|
|
156
|
|
|
December 31, 2017
|
||||||||||||
($ in millions)
|
Amortized Cost
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||
U.S. Treasuries
|
$
|
2,047
|
|
|
4.2
|
%
|
|
$
|
2,522
|
|
|
4.7
|
%
|
U.S. Government agencies and authorities
|
223
|
|
|
0.5
|
%
|
|
275
|
|
|
0.5
|
%
|
||
State, municipalities and political subdivisions
|
1,856
|
|
|
3.8
|
%
|
|
1,913
|
|
|
3.6
|
%
|
||
U.S. corporate public securities
|
20,857
|
|
|
42.3
|
%
|
|
23,258
|
|
|
43.4
|
%
|
||
U.S. corporate private securities
|
5,628
|
|
|
11.4
|
%
|
|
5,833
|
|
|
10.9
|
%
|
||
Foreign corporate public securities and foreign governments
(1)
|
5,241
|
|
|
10.7
|
%
|
|
5,716
|
|
|
10.7
|
%
|
||
Foreign corporate private securities
(1)
|
4,974
|
|
|
10.1
|
%
|
|
5,161
|
|
|
9.7
|
%
|
||
Residential mortgage-backed securities
|
4,247
|
|
|
8.6
|
%
|
|
4,524
|
|
|
8.5
|
%
|
||
Commercial mortgage-backed securities
|
2,646
|
|
|
5.4
|
%
|
|
2,704
|
|
|
5.1
|
%
|
||
Other asset-backed securities
|
1,488
|
|
|
3.0
|
%
|
|
1,528
|
|
|
2.9
|
%
|
||
Total fixed maturities, including securities pledged
|
$
|
49,207
|
|
|
100.0
|
%
|
|
$
|
53,434
|
|
|
100.0
|
%
|
|
December 31, 2016
|
||||||||||||
($ in millions)
|
Amortized Cost
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||
U.S. Treasuries
|
$
|
2,150
|
|
|
4.4
|
%
|
|
$
|
2,555
|
|
|
4.9
|
%
|
U.S. Government agencies and authorities
|
227
|
|
|
0.5
|
%
|
|
268
|
|
|
0.5
|
%
|
||
State, municipalities and political subdivisions
|
1,647
|
|
|
3.4
|
%
|
|
1,631
|
|
|
3.1
|
%
|
||
U.S. corporate public securities
|
21,873
|
|
|
44.6
|
%
|
|
23,417
|
|
|
45.2
|
%
|
||
U.S. corporate private securities
|
5,076
|
|
|
10.3
|
%
|
|
5,137
|
|
|
9.9
|
%
|
||
Foreign corporate public securities and foreign governments
(1)
|
5,161
|
|
|
10.5
|
%
|
|
5,385
|
|
|
10.5
|
%
|
||
Foreign corporate private securities
(1)
|
4,954
|
|
|
10.1
|
%
|
|
5,108
|
|
|
9.8
|
%
|
||
Residential mortgage-backed securities
|
4,565
|
|
|
9.3
|
%
|
|
4,878
|
|
|
9.4
|
%
|
||
Commercial mortgage-backed securities
|
2,320
|
|
|
4.7
|
%
|
|
2,355
|
|
|
4.5
|
%
|
||
Other asset-backed securities
|
1,096
|
|
|
2.2
|
%
|
|
1,134
|
|
|
2.2
|
%
|
||
Total fixed maturities, including securities pledged
|
$
|
49,069
|
|
|
100.0
|
%
|
|
$
|
51,868
|
|
|
100.0
|
%
|
|
157
|
|
|
158
|
|
($ in millions)
|
December 31, 2017
|
||||||||||||||||||||||||||
NAIC Quality Designation
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
Total Fair Value
|
||||||||||||||
U.S. Treasuries
|
$
|
2,522
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
U.S. Government agencies and authorities
|
275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|||||||
State, municipalities and political subdivisions
|
1,764
|
|
|
146
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1,913
|
|
|||||||
U.S. corporate public securities
|
12,241
|
|
|
9,923
|
|
|
793
|
|
|
297
|
|
|
4
|
|
|
—
|
|
|
23,258
|
|
|||||||
U.S. corporate private securities
|
2,531
|
|
|
3,027
|
|
|
145
|
|
|
130
|
|
|
—
|
|
|
—
|
|
|
5,833
|
|
|||||||
Foreign corporate public securities and foreign governments
(1)
|
2,391
|
|
|
2,819
|
|
|
445
|
|
|
48
|
|
|
13
|
|
|
—
|
|
|
5,716
|
|
|||||||
Foreign corporate private securities
(1)
|
831
|
|
|
3,822
|
|
|
474
|
|
|
27
|
|
|
3
|
|
|
4
|
|
|
5,161
|
|
|||||||
Residential mortgage-backed securities
|
4,385
|
|
|
33
|
|
|
13
|
|
|
7
|
|
|
13
|
|
|
73
|
|
|
4,524
|
|
|||||||
Commercial mortgage-backed securities
|
2,676
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,704
|
|
|||||||
Other asset-backed securities
|
1,326
|
|
|
149
|
|
|
18
|
|
|
3
|
|
|
—
|
|
|
32
|
|
|
1,528
|
|
|||||||
Total fixed maturities
|
$
|
30,942
|
|
|
$
|
19,947
|
|
|
$
|
1,889
|
|
|
$
|
512
|
|
|
$
|
33
|
|
|
$
|
111
|
|
|
$
|
53,434
|
|
% of Fair Value
|
57.9
|
%
|
|
37.3
|
%
|
|
3.5
|
%
|
|
1.0
|
%
|
|
0.1
|
%
|
|
0.2
|
%
|
|
100.0
|
%
|
|
159
|
|
($ in millions)
|
December 31, 2016
|
||||||||||||||||||||||||||
NAIC Quality Designation
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
Total Fair Value
|
||||||||||||||
U.S. Treasuries
|
$
|
2,555
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,555
|
|
U.S. Government agencies and authorities
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|||||||
State, municipalities and political subdivisions
|
1,530
|
|
|
99
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,631
|
|
|||||||
U.S. corporate public securities
|
12,366
|
|
|
9,904
|
|
|
904
|
|
|
201
|
|
|
30
|
|
|
12
|
|
|
23,417
|
|
|||||||
U.S. corporate private securities
|
2,530
|
|
|
2,354
|
|
|
166
|
|
|
79
|
|
|
5
|
|
|
3
|
|
|
5,137
|
|
|||||||
Foreign corporate public securities and foreign governments
(1)
|
2,420
|
|
|
2,418
|
|
|
438
|
|
|
90
|
|
|
19
|
|
|
—
|
|
|
5,385
|
|
|||||||
Foreign corporate private securities
(1)
|
795
|
|
|
3,882
|
|
|
414
|
|
|
7
|
|
|
3
|
|
|
7
|
|
|
5,108
|
|
|||||||
Residential mortgage-backed securities
|
4,729
|
|
|
9
|
|
|
28
|
|
|
8
|
|
|
14
|
|
|
90
|
|
|
4,878
|
|
|||||||
Commercial mortgage-backed securities
|
2,355
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,355
|
|
|||||||
Other asset-backed securities
|
1,019
|
|
|
73
|
|
|
12
|
|
|
3
|
|
|
—
|
|
|
27
|
|
|
1,134
|
|
|||||||
Total fixed maturities
|
$
|
30,567
|
|
|
$
|
18,739
|
|
|
$
|
1,963
|
|
|
$
|
388
|
|
|
$
|
71
|
|
|
$
|
140
|
|
|
$
|
51,868
|
|
% of Fair Value
|
58.9
|
%
|
|
36.1
|
%
|
|
3.8
|
%
|
|
0.8
|
%
|
|
0.1
|
%
|
|
0.3
|
%
|
|
100.0
|
%
|
($ in millions)
|
December 31, 2017
|
||||||||||||||||||||||
ARO Quality Ratings
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and Below
|
|
Total Fair Value
|
||||||||||||
U.S. Treasuries
|
$
|
2,522
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
U.S. Government agencies and authorities
|
266
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275
|
|
||||||
State, municipalities and political subdivisions
|
169
|
|
|
1,095
|
|
|
500
|
|
|
146
|
|
|
3
|
|
|
1,913
|
|
||||||
U.S. corporate public securities
|
307
|
|
|
1,378
|
|
|
10,556
|
|
|
9,924
|
|
|
1,093
|
|
|
23,258
|
|
||||||
U.S. corporate private securities
|
189
|
|
|
273
|
|
|
2,206
|
|
|
2,843
|
|
|
322
|
|
|
5,833
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
77
|
|
|
476
|
|
|
1,838
|
|
|
2,819
|
|
|
506
|
|
|
5,716
|
|
||||||
Foreign corporate private securities
(1)
|
—
|
|
|
—
|
|
|
826
|
|
|
4,107
|
|
|
228
|
|
|
5,161
|
|
||||||
Residential mortgage-backed securities
|
3,240
|
|
|
20
|
|
|
76
|
|
|
40
|
|
|
1,148
|
|
|
4,524
|
|
||||||
Commercial mortgage-backed securities
|
2,069
|
|
|
217
|
|
|
217
|
|
|
140
|
|
|
61
|
|
|
2,704
|
|
||||||
Other asset-backed securities
|
863
|
|
|
143
|
|
|
110
|
|
|
185
|
|
|
227
|
|
|
1,528
|
|
||||||
Total fixed maturities
|
$
|
9,702
|
|
|
$
|
3,611
|
|
|
$
|
16,329
|
|
|
$
|
20,204
|
|
|
$
|
3,588
|
|
|
$
|
53,434
|
|
% of Fair Value
|
18.2
|
%
|
|
6.8
|
%
|
|
30.6
|
%
|
|
37.7
|
%
|
|
6.7
|
%
|
|
100.0
|
%
|
|
160
|
|
($ in millions)
|
December 31, 2016
|
||||||||||||||||||||||
ARO Quality Ratings
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
BB and Below
|
|
Total Fair Value
|
||||||||||||
U.S. Treasuries
|
$
|
2,555
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,555
|
|
U.S. Government agencies and authorities
|
260
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
268
|
|
||||||
State, municipalities and political subdivisions
|
177
|
|
|
937
|
|
|
416
|
|
|
99
|
|
|
2
|
|
|
1,631
|
|
||||||
U.S. corporate public securities
|
277
|
|
|
1,751
|
|
|
10,333
|
|
|
9,879
|
|
|
1,177
|
|
|
23,417
|
|
||||||
U.S. corporate private securities
|
176
|
|
|
308
|
|
|
1,885
|
|
|
2,475
|
|
|
293
|
|
|
5,137
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
80
|
|
|
571
|
|
|
1,770
|
|
|
2,417
|
|
|
547
|
|
|
5,385
|
|
||||||
Foreign corporate private securities
(1)
|
—
|
|
|
—
|
|
|
881
|
|
|
4,027
|
|
|
200
|
|
|
5,108
|
|
||||||
Residential mortgage-backed securities
|
3,911
|
|
|
3
|
|
|
11
|
|
|
38
|
|
|
915
|
|
|
4,878
|
|
||||||
Commercial mortgage-backed securities
|
1,911
|
|
|
111
|
|
|
139
|
|
|
45
|
|
|
149
|
|
|
2,355
|
|
||||||
Other asset-backed securities
|
698
|
|
|
60
|
|
|
34
|
|
|
90
|
|
|
252
|
|
|
1,134
|
|
||||||
Total fixed maturities
|
$
|
10,045
|
|
|
$
|
3,749
|
|
|
$
|
15,469
|
|
|
$
|
19,070
|
|
|
$
|
3,535
|
|
|
$
|
51,868
|
|
% of Fair Value
|
19.4
|
%
|
|
7.2
|
%
|
|
29.8
|
%
|
|
36.8
|
%
|
|
6.8
|
%
|
|
100.0
|
%
|
|
161
|
|
($ in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
Sector Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Midstream
|
|
$
|
1,517
|
|
|
$
|
1,698
|
|
|
36.2
|
%
|
|
$
|
1,589
|
|
|
$
|
1,710
|
|
|
36.0
|
%
|
Integrated Energy
|
|
1,027
|
|
|
1,114
|
|
|
23.8
|
%
|
|
1,076
|
|
|
1,121
|
|
|
23.6
|
%
|
||||
Independent Energy
|
|
912
|
|
|
1,002
|
|
|
21.4
|
%
|
|
977
|
|
|
1,026
|
|
|
21.6
|
%
|
||||
Oil Field Services
|
|
527
|
|
|
528
|
|
|
11.3
|
%
|
|
544
|
|
|
535
|
|
|
11.3
|
%
|
||||
Refining
|
|
285
|
|
|
340
|
|
|
7.3
|
%
|
|
323
|
|
|
352
|
|
|
7.5
|
%
|
||||
Total
|
|
$
|
4,268
|
|
|
$
|
4,682
|
|
|
100.0
|
%
|
|
$
|
4,509
|
|
|
$
|
4,744
|
|
|
100.0
|
%
|
|
162
|
|
($ in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
NAIC Quality Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
1
|
|
$
|
2,624
|
|
|
$
|
2,851
|
|
|
96.0
|
%
|
|
$
|
2,526
|
|
|
$
|
2,802
|
|
|
96.1
|
%
|
2
|
|
20
|
|
|
20
|
|
|
0.7
|
%
|
|
1
|
|
|
1
|
|
|
—
|
%
|
||||
3
|
|
10
|
|
|
11
|
|
|
0.4
|
%
|
|
6
|
|
|
9
|
|
|
0.3
|
%
|
||||
4
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
1
|
|
|
1
|
|
|
—
|
%
|
||||
5
|
|
7
|
|
|
13
|
|
|
0.4
|
%
|
|
7
|
|
|
14
|
|
|
0.5
|
%
|
||||
6
|
|
50
|
|
|
74
|
|
|
2.5
|
%
|
|
62
|
|
|
90
|
|
|
3.1
|
%
|
||||
Total
|
|
$
|
2,711
|
|
|
$
|
2,969
|
|
|
100.0
|
%
|
|
$
|
2,603
|
|
|
$
|
2,917
|
|
|
100.0
|
%
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
($ in millions)
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
||||||||||||
Derivatives non-qualifying for hedge accounting:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Contracts
|
$
|
15,630
|
|
|
$
|
67
|
|
|
$
|
36
|
|
|
$
|
20,061
|
|
|
$
|
193
|
|
|
$
|
103
|
|
($ in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
Tranche Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Inverse Floater
|
|
$
|
439
|
|
|
$
|
563
|
|
|
19.0
|
%
|
|
$
|
569
|
|
|
$
|
732
|
|
|
25.1
|
%
|
Interest Only (IO)
|
|
185
|
|
|
191
|
|
|
6.4
|
%
|
|
214
|
|
|
226
|
|
|
7.7
|
%
|
||||
Inverse IO
|
|
1,176
|
|
|
1,255
|
|
|
42.2
|
%
|
|
1,160
|
|
|
1,268
|
|
|
43.5
|
%
|
||||
Principal Only (PO)
|
|
270
|
|
|
275
|
|
|
9.3
|
%
|
|
307
|
|
|
311
|
|
|
10.7
|
%
|
||||
Floater
|
|
13
|
|
|
12
|
|
|
0.4
|
%
|
|
15
|
|
|
15
|
|
|
0.5
|
%
|
||||
Agency Credit Risk Transfer
|
|
626
|
|
|
670
|
|
|
22.6
|
%
|
|
335
|
|
|
361
|
|
|
12.4
|
%
|
||||
Other
|
|
2
|
|
|
3
|
|
|
0.1
|
%
|
|
3
|
|
|
4
|
|
|
0.1
|
%
|
||||
Total
|
|
$
|
2,711
|
|
|
$
|
2,969
|
|
|
100.0
|
%
|
|
$
|
2,603
|
|
|
$
|
2,917
|
|
|
100.0
|
%
|
|
163
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Net investment income
|
$
|
499
|
|
|
$
|
555
|
|
|
$
|
547
|
|
Net realized capital gains (losses)
(1)
|
(345
|
)
|
|
(341
|
)
|
|
(348
|
)
|
|||
Income (loss) from continuing operations before income taxes
|
$
|
154
|
|
|
$
|
214
|
|
|
$
|
199
|
|
|
Year Ended December 31,
|
||||||||||
($ in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Income (loss) from continuing operations before income taxes
|
$
|
154
|
|
|
$
|
214
|
|
|
$
|
199
|
|
Realized gains/(losses) including OTTI
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||
Fair value adjustments
|
86
|
|
|
43
|
|
|
18
|
|
|||
Total adjustments to income (loss) from continuing operations
|
86
|
|
|
38
|
|
|
13
|
|
|||
Adjusted operating earnings before income taxes
|
$
|
240
|
|
|
$
|
252
|
|
|
$
|
212
|
|
|
164
|
|
|
% of Total Subprime Mortgage-backed Securities
|
||||||||||
|
NAIC Quality Designation
|
|
ARO Quality Ratings
|
|
Vintage
|
||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|||
|
1
|
91.3
|
%
|
|
AAA
|
—
|
%
|
|
2007
|
41.6
|
%
|
|
2
|
5.9
|
%
|
|
AA
|
0.6
|
%
|
|
2006
|
27.3
|
%
|
|
3
|
2.6
|
%
|
|
A
|
0.7
|
%
|
|
2005 and prior
|
31.1
|
%
|
|
4
|
—
|
%
|
|
BBB
|
1.0
|
%
|
|
|
100.0
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
97.7
|
%
|
|
|
|
|
|
6
|
0.2
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||
|
1
|
92.4
|
%
|
|
AAA
|
—
|
%
|
|
2007
|
39.2
|
%
|
|
2
|
2.1
|
%
|
|
AA
|
0.6
|
%
|
|
2006
|
25.0
|
%
|
|
3
|
5.1
|
%
|
|
A
|
4.8
|
%
|
|
2005 and prior
|
35.8
|
%
|
|
4
|
0.4
|
%
|
|
BBB
|
1.1
|
%
|
|
|
100.0
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
93.5
|
%
|
|
|
|
|
|
6
|
—
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
165
|
|
|
% of Total Alt-A Mortgage-backed Securities
|
||||||||||
|
NAIC Quality Designation
|
|
ARO Quality Ratings
|
|
Vintage
|
||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|||
|
1
|
97.4
|
%
|
|
AAA
|
—
|
%
|
|
2017
|
1.5
|
%
|
|
2
|
1.6
|
%
|
|
AA
|
0.3
|
%
|
|
2007
|
29.1
|
%
|
|
3
|
0.5
|
%
|
|
A
|
1.9
|
%
|
|
2006
|
41.4
|
%
|
|
4
|
0.2
|
%
|
|
BBB
|
1.5
|
%
|
|
2005 and prior
|
28.0
|
%
|
|
5
|
0.1
|
%
|
|
BB and below
|
96.3
|
%
|
|
|
100.0
|
%
|
|
6
|
0.2
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||
|
1
|
96.2
|
%
|
|
AAA
|
—
|
%
|
|
2007
|
33.3
|
%
|
|
2
|
1.0
|
%
|
|
AA
|
0.1
|
%
|
|
2006
|
37.5
|
%
|
|
3
|
1.7
|
%
|
|
A
|
0.6
|
%
|
|
2005 and prior
|
29.2
|
%
|
|
4
|
0.4
|
%
|
|
BBB
|
1.6
|
%
|
|
|
100.0
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
97.7
|
%
|
|
|
|
|
|
6
|
0.7
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
166
|
|
|
% of Total CMBS
|
||||||||||
|
NAIC Quality Designation
|
|
ARO Quality Ratings
|
|
Vintage
|
||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|||
|
1
|
99.0
|
%
|
|
AAA
|
76.5
|
%
|
|
2017
|
25.1
|
%
|
|
2
|
1.0
|
%
|
|
AA
|
8.0
|
%
|
|
2016
|
6.9
|
%
|
|
3
|
—
|
|
|
A
|
8.0
|
%
|
|
2015
|
22.2
|
%
|
|
4
|
—
|
|
|
BBB
|
5.2
|
%
|
|
2014
|
19.8
|
%
|
|
5
|
—
|
|
|
BB and below
|
2.3
|
%
|
|
2013
|
19.3
|
%
|
|
6
|
—
|
%
|
|
|
100.0
|
%
|
|
2012
|
1.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
2011 and prior
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||
|
1
|
100.0
|
%
|
|
AAA
|
81.1
|
%
|
|
2016
|
10.4
|
%
|
|
2
|
—
|
%
|
|
AA
|
4.7
|
%
|
|
2015
|
24.5
|
%
|
|
3
|
—
|
|
|
A
|
5.9
|
%
|
|
2014
|
21.4
|
%
|
|
4
|
—
|
%
|
|
BBB
|
1.9
|
%
|
|
2013
|
20.1
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
6.4
|
%
|
|
2012
|
0.8
|
%
|
|
6
|
—
|
%
|
|
|
100.0
|
%
|
|
2011
|
1.8
|
%
|
|
|
100.0
|
%
|
|
|
|
|
2010 and prior
|
21.0
|
%
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
167
|
|
|
% of Total Other ABS
|
||||||||||
|
NAIC Quality Designation
|
|
ARO Quality Ratings
|
|
Vintage
|
||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|||
|
1
|
85.9
|
%
|
|
AAA
|
64.0
|
%
|
|
2017
|
50.0
|
%
|
|
2
|
10.6
|
%
|
|
AA
|
10.6
|
%
|
|
2016
|
33.2
|
%
|
|
3
|
0.9
|
%
|
|
A
|
8.1
|
%
|
|
2015
|
8.5
|
%
|
|
4
|
0.2
|
%
|
|
BBB
|
13.7
|
%
|
|
2014
|
2.9
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
3.6
|
%
|
|
2013
|
0.4
|
%
|
|
6
|
2.4
|
%
|
|
|
100.0
|
%
|
|
2012
|
0.5
|
%
|
|
|
100.0
|
%
|
|
|
|
|
2011 and prior
|
4.5
|
%
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||
|
1
|
88.0
|
%
|
|
AAA
|
77.2
|
%
|
|
2016
|
48.9
|
%
|
|
2
|
8.1
|
%
|
|
AA
|
6.4
|
%
|
|
2015
|
12.3
|
%
|
|
3
|
0.6
|
%
|
|
A
|
2.6
|
%
|
|
2014
|
11.3
|
%
|
|
4
|
0.2
|
%
|
|
BBB
|
9.7
|
%
|
|
2013
|
3.5
|
%
|
|
5
|
—
|
%
|
|
BB and below
|
4.1
|
%
|
|
2012
|
1.4
|
%
|
|
6
|
3.1
|
%
|
|
|
100.0
|
%
|
|
2011
|
—
|
%
|
|
|
100.0
|
%
|
|
|
|
|
2010 and prior
|
22.6
|
%
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
168
|
|
|
Recorded Investment
|
|||||||||||||||||||||||||
|
Debt Service Coverage Ratios
|
|||||||||||||||||||||||||
($ in millions)
|
> 1.5x
|
|
>1.25x - 1.5x
|
|
>1.0x - 1.25x
|
|
< 1.0x
|
|
Commercial mortgage loans secured by land or construction loans
|
|
Total
|
|
% of Total
|
|||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loan-to-Value Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
0% - 50%
|
$
|
772
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
849
|
|
|
9.8
|
%
|
>50% - 60%
|
1,984
|
|
|
58
|
|
|
70
|
|
|
8
|
|
|
5
|
|
|
2,125
|
|
|
24.5
|
%
|
||||||
>60% - 70%
|
3,940
|
|
|
391
|
|
|
739
|
|
|
70
|
|
|
4
|
|
|
5,144
|
|
|
59.2
|
%
|
||||||
>70% - 80%
|
313
|
|
|
145
|
|
|
83
|
|
|
2
|
|
|
8
|
|
|
551
|
|
|
6.3
|
%
|
||||||
>80% and above
|
4
|
|
|
—
|
|
|
1
|
|
|
9
|
|
|
6
|
|
|
20
|
|
|
0.2
|
%
|
||||||
Total
|
$
|
7,013
|
|
|
$
|
655
|
|
|
$
|
893
|
|
|
$
|
105
|
|
|
$
|
23
|
|
|
$
|
8,689
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Recorded Investment
|
|||||||||||||||||||||||||
|
Debt Service Coverage Ratios
|
|||||||||||||||||||||||||
($ in millions)
|
> 1.5x
|
|
>1.25x - 1.5x
|
|
>1.0x - 1.25x
|
|
< 1.0x
|
|
Commercial mortgage loans secured by land or construction loans
|
|
Total
|
|
% of Total
|
|||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loan-to-Value Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
0% - 50%
|
$
|
886
|
|
|
$
|
42
|
|
|
$
|
18
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
950
|
|
|
11.9
|
%
|
>50% - 60%
|
1,656
|
|
|
150
|
|
|
132
|
|
|
23
|
|
|
15
|
|
|
1,976
|
|
|
24.7
|
%
|
||||||
>60% - 70%
|
3,658
|
|
|
437
|
|
|
377
|
|
|
58
|
|
|
14
|
|
|
4,544
|
|
|
56.7
|
%
|
||||||
>70% - 80%
|
221
|
|
|
195
|
|
|
69
|
|
|
9
|
|
|
29
|
|
|
523
|
|
|
6.5
|
%
|
||||||
>80% and above
|
—
|
|
|
—
|
|
|
1
|
|
|
11
|
|
|
1
|
|
|
13
|
|
|
0.2
|
%
|
||||||
Total
|
$
|
6,421
|
|
|
$
|
824
|
|
|
$
|
597
|
|
|
$
|
105
|
|
|
$
|
59
|
|
|
$
|
8,006
|
|
|
100.0
|
%
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
170
|
|
|
171
|
|
|
172
|
|
•
|
At-risk limits on sensitivities of earnings and regulatory capital;
|
•
|
Duration and convexity mismatch limits;
|
•
|
Credit risk limits;
|
•
|
Liquidity limits;
|
•
|
Mortality concentration limits;
|
•
|
Catastrophe and mortality exposure retention limits for our insurance risk; and
|
•
|
Investment and derivative guidelines.
|
•
|
At-risk metrics on sensitivities of earnings and regulatory capital;
|
•
|
Stress scenario results: forecasted results under stress events covering the impact of changes in interest rates, equity markets, mortality rates, credit default and spread levels, and combined impacts;
|
•
|
Economic capital: the amount of capital required to cover extreme scenarios
|
|
173
|
|
•
|
the timing and amount of redemptions and prepayments in our asset portfolio;
|
•
|
our derivative portfolio;
|
•
|
death benefits and other claims payable under the terms of our insurance products;
|
•
|
lapses and surrenders in our insurance products;
|
•
|
minimum interest guarantees in our insurance products; and
|
•
|
book value guarantees in our insurance products.
|
•
|
Guaranteed Minimum Contract Value Guarantees.
For certain liability contracts, we provide the contract holder a guaranteed minimum contract value. These contracts include certain fixed annuities and other insurance liabilities. We purchase interest rate swaps and interest rate options to reduce risk associated with these liability guarantees.
|
•
|
Book Value Guarantees in Stable Value Contracts.
For certain stable value contracts, the contract holder and participants may surrender the contract for the account value even if the market value of the asset portfolio is in an unrealized loss position. We purchase derivatives including interest rate swaps and interest rate options to reduce the risk associated with this type of guarantee.
|
•
|
Other Market Value and Cash Flow Hedges.
We also use derivatives in general to hedge present or future changes in cash flows or market value changes in our assets and liabilities. We use derivatives such as interest rate swaps to
|
|
174
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Continuing operations:
|
|
|
|
|
|
|
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
53,434
|
|
|
$
|
(4,275
|
)
|
|
$
|
4,805
|
|
Commercial mortgage and other loans
|
—
|
|
|
8,748
|
|
|
(478
|
)
|
|
527
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
27,538
|
|
|
115
|
|
|
98
|
|
|
(124
|
)
|
||||
Notes Receivable
(3)
|
|
|
445
|
|
|
(46
|
)
|
|
53
|
|
|||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(4)
|
—
|
|
|
38,553
|
|
|
(2,762
|
)
|
|
3,441
|
|
||||
Funding agreements with fixed maturities and GICs
|
—
|
|
|
501
|
|
|
(23
|
)
|
|
25
|
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
1,285
|
|
|
(52
|
)
|
|
59
|
|
||||
Long-term debt
|
—
|
|
|
3,478
|
|
|
(260
|
)
|
|
298
|
|
||||
Embedded derivatives on reinsurance
|
—
|
|
|
129
|
|
|
132
|
|
|
(156
|
)
|
||||
Guaranteed benefit derivatives
(4)
:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
40
|
|
|
1
|
|
|
(2
|
)
|
||||
IUL
|
—
|
|
|
159
|
|
|
8
|
|
|
(8
|
)
|
||||
GMWBL/ GMWB / GMAB
|
—
|
|
|
10
|
|
|
(8
|
)
|
|
11
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
97
|
|
|
(59
|
)
|
|
104
|
|
(1)
|
Separate account assets and liabilities which are interest sensitive are not included herein as any interest rate risk is borne by the holder of separate account.
|
(2)
|
(Decreases) in assets or (decreases) in liabilities are presented in parentheses. Increases in assets or increases in liabilities are presented without parentheses.
|
(4)
|
Certain amounts included in Funding agreements without fixed maturities and deferred annuities section are also reflected within the Guaranteed benefit derivatives section of the tables above.
|
|
175
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Continuing operations:
|
|
|
|
|
|
|
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
51,868
|
|
|
$
|
(4,004
|
)
|
|
$
|
4,498
|
|
Commercial mortgage and other loans
|
—
|
|
|
8,185
|
|
|
(444
|
)
|
|
489
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
39,676
|
|
|
307
|
|
|
93
|
|
|
(107
|
)
|
||||
Notes Receivable
(3)
|
|
|
432
|
|
|
(47
|
)
|
|
54
|
|
|||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(4)
|
—
|
|
|
38,368
|
|
|
(2,804
|
)
|
|
3,420
|
|
||||
Funding agreements with fixed maturities and GICs
|
—
|
|
|
470
|
|
|
(8
|
)
|
|
8
|
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
1,337
|
|
|
(53
|
)
|
|
62
|
|
||||
Long-term debt
|
—
|
|
|
3,738
|
|
|
(239
|
)
|
|
274
|
|
||||
Embedded derivatives on reinsurance
|
—
|
|
|
79
|
|
|
(127
|
)
|
|
150
|
|
||||
Guaranteed benefit derivatives
(4)
:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
42
|
|
|
1
|
|
|
(1
|
)
|
||||
IUL
|
—
|
|
|
81
|
|
|
5
|
|
|
(5
|
)
|
||||
GMWBL/ GMWB / GMAB
|
—
|
|
|
18
|
|
|
(9
|
)
|
|
12
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
150
|
|
|
(90
|
)
|
|
143
|
|
(1)
|
Separate account assets and liabilities which are interest sensitive are not included herein as any interest rate risk is borne by the holder of separate account.
|
(2)
|
(Decreases) in assets or (decreases) in liabilities are presented in parentheses. Increases in assets or increases in liabilities are presented without parentheses.
|
|
176
|
|
|
|
Account Value
(1)
|
||||||||||||||||||||||||||
|
|
Excess of crediting rate over GMIR
|
||||||||||||||||||||||||||
($ in millions)
|
|
At GMIR
|
|
Up to .50% Above GMIR
|
|
0.51% - 1.00%
Above GMIR |
|
1.01% - 1.50% Above GMIR
|
|
1.51% - 2.00% Above GMIR
|
|
More than 2.00% Above GMIR
|
|
Total
|
||||||||||||||
Continuing operations:
Guaranteed minimum interest rate of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Up to 1.00%
|
|
$
|
2,926
|
|
|
$
|
1,293
|
|
|
$
|
1,266
|
|
|
$
|
351
|
|
|
$
|
1,491
|
|
|
$
|
425
|
|
|
$
|
7,752
|
|
1.01% - 2.00%
|
|
1,147
|
|
|
105
|
|
|
62
|
|
|
5
|
|
|
9
|
|
|
73
|
|
|
1,401
|
|
|||||||
2.01% - 3.00%
|
|
15,856
|
|
|
328
|
|
|
332
|
|
|
179
|
|
|
30
|
|
|
28
|
|
|
16,753
|
|
|||||||
3.01% - 4.00%
|
|
12,594
|
|
|
748
|
|
|
485
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,827
|
|
|||||||
4.01% and Above
|
|
2,766
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,870
|
|
|||||||
Renewable beyond 12 months (MYGA)
(2)
|
|
477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
477
|
|
|||||||
Total discretionary rate setting products
|
|
$
|
35,766
|
|
|
$
|
2,578
|
|
|
$
|
2,145
|
|
|
$
|
535
|
|
|
$
|
1,530
|
|
|
$
|
526
|
|
|
$
|
43,080
|
|
Percentage of Total
|
|
83.0
|
%
|
|
6.0
|
%
|
|
5.0
|
%
|
|
1.2
|
%
|
|
3.6
|
%
|
|
1.2
|
%
|
|
100.0
|
%
|
(1)
|
Includes only the account values for investment spread products with GMIRs and discretionary crediting rates, net of policy loans. Excludes Stabilizer products, which are fee based. Also, excludes the portion of the account value of FIA products for which the crediting rate is based on market indexed strategies.
|
|
177
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock
|
|
-10%
Equity Shock
|
||||||||
Continuing operations:
|
|
|
|
|
|
|
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities, available-for-sale
|
$
|
—
|
|
|
$
|
380
|
|
|
$
|
35
|
|
|
$
|
(35
|
)
|
Limited liability partnerships/corporations
|
—
|
|
|
784
|
|
|
49
|
|
|
(49
|
)
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
161
|
|
|
—
|
|
|
(19
|
)
|
|
19
|
|
||||
Equity options
|
1,365
|
|
|
179
|
|
|
68
|
|
|
(70
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
40
|
|
|
1
|
|
|
(1
|
)
|
||||
IUL
|
—
|
|
|
159
|
|
|
60
|
|
|
(62
|
)
|
||||
GMWBL/ GMWB / GMAB
|
—
|
|
|
10
|
|
|
(2
|
)
|
|
3
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock
|
|
-10%
Equity Shock
|
||||||||
Continuing operations:
|
|
|
|
|
|
|
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities, available-for-sale
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
21
|
|
|
$
|
(21
|
)
|
Limited liability partnerships/corporations
|
—
|
|
|
759
|
|
|
48
|
|
|
(48
|
)
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
157
|
|
|
—
|
|
|
(16
|
)
|
|
16
|
|
||||
Equity options
|
760
|
|
|
94
|
|
|
44
|
|
|
(41
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
42
|
|
|
1
|
|
|
(1
|
)
|
||||
IUL
|
—
|
|
|
81
|
|
|
38
|
|
|
(35
|
)
|
||||
GMWBL/ GMWB / GMAB
|
—
|
|
|
18
|
|
|
(3
|
)
|
|
4
|
|
|
178
|
|
|
|
As of December 31, 2017
|
|||||||||||||||||||
($ in millions, unless otherwise indicated)
|
|
Account Value
(1)
|
|
Gross NAR
|
|
Retained NAR
|
|
% Contracts Retained NAR In-the-Money
(2)
|
|
% Retained NAR
In-the-Money (3) |
|||||||||||
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMDB
|
|
$
|
1,939
|
|
|
$
|
125
|
|
|
$
|
48
|
|
|
|
11
|
%
|
|
|
45
|
%
|
|
Living Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMIB
|
|
$
|
289
|
|
|
$
|
37
|
|
|
$
|
37
|
|
|
|
62
|
%
|
|
|
17
|
%
|
|
GMWBL/GMWB/GMAB
|
|
312
|
|
|
4
|
|
|
4
|
|
|
|
19
|
%
|
|
|
8
|
%
|
|
|||
Living Benefit Total
|
|
$
|
601
|
|
|
$
|
41
|
|
|
$
|
41
|
|
|
|
43
|
%
|
|
|
16
|
%
|
|
|
179
|
|
|
180
|
|
($ in millions)
|
|
|
|
|
|
|
Financial Strength Rating
|
|
Credit Rating
|
||||||
Continuing operations:
|
|
Reinsurance Recoverable
|
|
% Collateralized
(1)
|
|
S&P
|
|
Moody's
|
|
S&P
|
|
Moody's
|
|||
Parent Company/Principal Reinsurers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Hannover RE Group
|
|
|
$
|
2,910
|
|
|
55%
|
|
|
|
|
|
AA-
|
|
NR
(2)
|
Hannover Life Reassurance Co of America
|
|
|
|
|
|
|
AA-
|
|
NR
(2)
|
|
|
|
|
||
Hannover Re (Ireland) Ltd
|
|
|
|
|
|
|
AA-
|
|
0
|
|
|
|
|
||
Lincoln National Corp
|
|
|
1,535
|
|
|
96%
|
|
|
|
|
|
A-
|
|
Baa1
|
|
Lincoln Life & Annuity Company of New York
|
|
|
|
|
|
|
AA-
|
|
A1
|
|
|
|
|
||
Lincoln National Life Insurance Co
|
|
|
|
|
|
|
AA-
|
|
A1
|
|
|
|
|
||
Reinsurance Group of America Inc
|
|
|
1,338
|
|
|
92%
|
|
|
|
|
|
A-
|
|
Baa1
|
|
RGA Reinsurance Company
|
|
|
|
|
|
|
AA-
|
|
A1
|
|
|
|
|
||
Prudential Plc (U.K.)
|
|
|
482
|
|
|
61%
|
|
|
|
|
|
A+
|
|
A2
|
|
Jackson National Life Insurance Co
|
|
|
|
|
|
|
AA
|
|
A1
|
|
|
|
|
||
Scottish Re Group Ltd
|
|
|
265
|
|
|
95%
|
|
|
|
|
|
NR
(2)
|
|
NR
(2)
|
|
Ballantyne Re Plc
|
|
|
|
|
|
|
NR
(2)
|
|
NR
(2)
|
|
|
|
|
||
Scottish Re (US) Inc
|
|
|
|
|
|
|
NR
(2)
|
|
NR
(2)
|
|
|
|
|
||
Scottish Re Life (Bermuda) Ltd
|
|
|
|
|
|
|
NR
(2)
|
|
NR
(2)
|
|
|
|
|
||
Scottish Re Life Corp
|
|
|
|
|
|
|
NR
(2)
|
|
NR
(2)
|
|
|
|
|
||
Scottish Re US Inc
|
|
|
|
|
|
|
NR
(2)
|
|
NR
(2)
|
|
|
|
|
||
Sun Life Financial Inc
|
|
|
225
|
|
|
3%
|
|
|
|
|
|
A
|
|
Baa2
|
|
Sun Life Assurance Co of Canada (US)
|
|
|
|
|
|
|
AA-
|
|
0
|
|
|
|
|
||
Sun Life Assurance Company of Canada USB
|
|
|
|
|
|
|
AA-
|
|
0
|
|
|
|
|
||
Sun Life Assurance Company of Canada
|
|
|
|
|
|
|
AA-
|
|
0
|
|
|
|
|
||
Sun Life & Health
|
|
|
|
|
|
|
AA-
|
|
0
|
|
|
|
|
||
Swiss Re Ltd
|
|
|
220
|
|
|
0%
|
|
|
|
|
|
AA-
|
|
Aa3
|
|
Swiss Re Life & Health America Inc
|
|
|
|
|
|
|
AA-
|
|
Aa3
|
|
|
|
|
||
Westport Insurance Corp
|
|
|
|
|
|
|
AA-
|
|
Aa3
|
|
|
|
|
||
Enstar Group Limited
|
|
|
163
|
|
|
100%
|
|
|
|
|
|
BBB-
|
|
NR
(2)
|
|
Fitzwilliam Insurance Ltd
|
|
|
|
|
|
|
NR
(2)
|
|
NR
(2)
|
|
|
|
|
||
Aegon N.V.
|
|
|
76
|
|
|
0%
|
|
|
|
|
|
A-
|
|
A3
|
|
Transamerica Financial Life Insurance Co
|
|
|
|
|
|
|
AA-
|
|
A1
|
|
|
|
|
||
Transamerica Life Insurance Co
|
|
|
|
|
|
|
AA-
|
|
A1
|
|
|
|
|
||
Munich Re Group
|
|
|
44
|
|
|
1%
|
|
|
|
|
|
AA-
|
|
Aa3
|
|
Munich American Reassurance Co
|
|
|
|
|
|
|
AA-
|
|
NR
|
|
|
|
|
||
Munich American Reassurance Company
|
|
|
|
|
|
|
AA-
|
|
NR
|
|
|
|
|
||
All Other Reinsurers
|
|
|
308
|
|
|
11%
|
|
|
|
|
|
|
|
|
|
Total reinsurance recoverable
|
|
|
$
|
7,566
|
|
|
67%
|
|
|
|
|
|
|
|
|
(2)
|
Not rated.
|
|
181
|
|
|
As of December 31, 2017
|
||||||||||
|
Derivative Notional Amounts
|
||||||||||
($ in millions)
|
Exchange
Traded |
|
Over The
Counter (OTC) |
|
Total
Notional |
||||||
Continuing operations:
|
|
|
|
|
|
||||||
Type of Contract
|
|
|
|
|
|
||||||
Credit Contracts
|
$
|
—
|
|
|
$
|
1,983
|
|
|
$
|
1,983
|
|
Equity Contracts
|
144
|
|
|
1,382
|
|
|
1,526
|
|
|||
Foreign Exchange Contracts
|
—
|
|
|
710
|
|
|
710
|
|
|||
Interest Rate Contracts
|
3,048
|
|
|
24,490
|
|
|
27,538
|
|
|||
Total
|
$
|
3,192
|
|
|
$
|
28,565
|
|
|
$
|
31,757
|
|
|
As of December 31, 2016
|
||||||||||
|
Derivative Notional Amounts
|
||||||||||
($ in millions)
|
Exchange
Traded
|
|
Over The
Counter (OTC)
|
|
Total
Notional
|
||||||
Continuing operations:
|
|
|
|
|
|
||||||
Type of Contract
|
|
|
|
|
|
||||||
Credit Contracts
|
$
|
—
|
|
|
$
|
3,051
|
|
|
$
|
3,051
|
|
Equity Contracts
|
135
|
|
|
782
|
|
|
917
|
|
|||
Foreign Exchange Contracts
|
—
|
|
|
692
|
|
|
692
|
|
|||
Interest Rate Contracts
|
6,778
|
|
|
32,898
|
|
|
39,676
|
|
|||
Total
|
$
|
6,913
|
|
|
$
|
37,423
|
|
|
$
|
44,336
|
|
|
182
|
|
|
As of December 31, 2017
|
||||||||||||||
($ in millions, unless otherwise specified)
|
Concentration of OTC Derivative Counterparty
|
||||||||||||||
Continuing operations:
|
Notional
Amount
|
|
Asset
Fair Value
|
|
Liability
Fair Value
|
|
OTC
Derivative
Exposure
(1)
|
||||||||
OTC Derivative Counterparty
|
|
|
|
|
|
|
|
||||||||
Goldman Sachs International
|
$
|
3,532
|
|
|
$
|
37
|
|
|
$
|
23
|
|
|
$
|
3
|
|
Morgan Stanley & Co. LLC (CME)
|
7,758
|
|
|
4
|
|
|
3
|
|
|
2
|
|
||||
Royal Bank of Canada
|
208
|
|
|
12
|
|
|
2
|
|
|
1
|
|
||||
Credit Suisse International
|
973
|
|
|
39
|
|
|
7
|
|
|
1
|
|
||||
Deutsche Bank AG
|
688
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
Goldman Sachs and Co. (CME)
|
530
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
ING BANK
|
7
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
BNP Paribas
|
1,137
|
|
|
14
|
|
|
8
|
|
|
—
|
|
||||
Morgan Stanley Capital Services LLC
|
714
|
|
|
6
|
|
|
3
|
|
|
—
|
|
||||
Morgan Stanley & Co. LLC (LCH)
|
8,150
|
|
|
77
|
|
|
16
|
|
|
—
|
|
||||
HSBC Bank USA, National Association
|
469
|
|
|
9
|
|
|
3
|
|
|
—
|
|
||||
JPMORGAN CHASE BANK, N.A.
|
333
|
|
|
9
|
|
|
4
|
|
|
—
|
|
||||
Bank of America, N.A.
|
155
|
|
|
35
|
|
|
1
|
|
|
—
|
|
||||
Barclays Bank, PLC
|
449
|
|
|
19
|
|
|
14
|
|
|
—
|
|
||||
NATIXIS SA
|
110
|
|
|
32
|
|
|
—
|
|
|
—
|
|
||||
CREDIT AGRICOLE CORPORATE & INVESTMENT BANK
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Citibank, N.A.
|
721
|
|
|
16
|
|
|
36
|
|
|
—
|
|
||||
Cournot Financial Products, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
All Other OTC Counterparties
|
2,631
|
|
|
85
|
|
|
25
|
|
|
—
|
|
||||
Total
|
$
|
28,565
|
|
|
$
|
396
|
|
|
$
|
148
|
|
|
$
|
9
|
|
(1)
|
Represents net exposure after offsetting derivative assets and liabilities of the same counterparty under enforceable netting agreements and netting of collateral received and posted on a counterparty basis under CSAs.
|
|
As of December 31, 2017
|
||||||||||||||
($ in millions)
|
Volume of Derivative Activities
|
||||||||||||||
Continuing operations:
|
Notional
Amount
|
|
Asset
Fair Value
|
|
Liability
Fair Value
|
|
Net Fair
Value
|
||||||||
By Maturity
|
|
|
|
|
|
|
|
||||||||
OTC Contracts:
|
|
|
|
|
|
|
|
||||||||
Within 1 Year
|
$
|
4,232
|
|
|
$
|
112
|
|
|
$
|
23
|
|
|
$
|
89
|
|
1 Year to 5 Years
|
11,397
|
|
|
181
|
|
|
38
|
|
|
143
|
|
||||
5 Years to 10 Years
|
6,326
|
|
|
41
|
|
|
56
|
|
|
(15
|
)
|
||||
10 Years and longer
|
6,610
|
|
|
62
|
|
|
31
|
|
|
31
|
|
||||
Total OTC Contracts
|
28,565
|
|
|
396
|
|
|
148
|
|
|
248
|
|
||||
Exchange Traded Contracts
|
3,192
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Total Derivatives
|
$
|
31,757
|
|
|
$
|
397
|
|
|
$
|
149
|
|
|
$
|
248
|
|
|
183
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
23,380
|
|
|
$
|
(1,612
|
)
|
|
$
|
1,761
|
|
Commercial mortgage and other loans
|
—
|
|
|
4,215
|
|
|
(221
|
)
|
|
243
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
28,430
|
|
|
382
|
|
|
(707
|
)
|
|
968
|
|
||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(3)
|
—
|
|
|
18,901
|
|
|
(1,327
|
)
|
|
1,717
|
|
||||
Funding agreements with fixed maturities and GICs
|
—
|
|
|
601
|
|
|
(25
|
)
|
|
26
|
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
2,908
|
|
|
(205
|
)
|
|
229
|
|
||||
Notes payable
(4)
|
—
|
|
|
445
|
|
|
(46
|
)
|
|
53
|
|
||||
Guaranteed benefit derivatives
(3)
:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
2,242
|
|
|
157
|
|
|
(170
|
)
|
||||
GMWBL/ GMWB / GMAB
|
—
|
|
|
1,158
|
|
|
(577
|
)
|
|
752
|
|
|
184
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
23,470
|
|
|
$
|
(1,538
|
)
|
|
$
|
1,680
|
|
Commercial mortgage and other loans
|
—
|
|
|
3,776
|
|
|
(198
|
)
|
|
216
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
38,848
|
|
|
423
|
|
|
(642
|
)
|
|
869
|
|
||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(3)
|
—
|
|
|
19,193
|
|
|
(1,441
|
)
|
|
1,781
|
|
||||
Funding agreements with fixed maturities and GICs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
2,783
|
|
|
(200
|
)
|
|
225
|
|
||||
Notes payable
(4)
|
—
|
|
|
432
|
|
|
(47
|
)
|
|
54
|
|
||||
Guaranteed benefit derivatives
(3)
:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
1,987
|
|
|
164
|
|
|
(178
|
)
|
||||
GMWBL/ GMWB / GMAB
|
—
|
|
|
1,512
|
|
|
(604
|
)
|
|
769
|
|
(2)
|
(Decreases) in assets or (decreases) in liabilities are presented in parentheses. Increases in assets or increases in liabilities are presented without parentheses.
|
|
185
|
|
|
|
Account Value
(1)
|
||||||||||||||||||||||||||
|
|
Excess of crediting rate over GMIR
|
||||||||||||||||||||||||||
($ in millions)
|
|
At GMIR
|
|
Up to .50% Above GMIR
|
|
0.51% - 1.00%
Above GMIR |
|
1.01% - 1.50% Above GMIR
|
|
1.51% - 2.00% Above GMIR
|
|
More than 2.00% Above GMIR
|
|
Total
|
||||||||||||||
Guaranteed minimum interest rate of businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Up to 1.00%
|
|
$
|
124
|
|
|
$
|
386
|
|
|
$
|
444
|
|
|
$
|
161
|
|
|
$
|
82
|
|
|
$
|
428
|
|
|
$
|
1,625
|
|
1.01% - 2.00%
|
|
549
|
|
|
221
|
|
|
207
|
|
|
33
|
|
|
13
|
|
|
70
|
|
|
1,093
|
|
|||||||
2.01% - 3.00%
|
|
1,358
|
|
|
60
|
|
|
10
|
|
|
1
|
|
|
2
|
|
|
31
|
|
|
1,462
|
|
|||||||
3.01% - 4.00%
|
|
118
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|||||||
4.01% and Above
|
|
356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|||||||
Renewable beyond 12 months (MYGA)
(2)
|
|
1,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,006
|
|
|||||||
Total discretionary rate setting products
|
|
3,511
|
|
|
675
|
|
|
662
|
|
|
195
|
|
|
97
|
|
|
529
|
|
|
5,669
|
|
|||||||
Percentage of Total
|
|
61.9
|
%
|
|
11.9
|
%
|
|
11.7
|
%
|
|
3.5
|
%
|
|
1.7
|
%
|
|
9.3
|
%
|
|
100.0
|
%
|
(1)
|
Includes only the account values for investment spread products with GMIRs and discretionary crediting rates, net of policy loans. Excludes Stabilizer products, which are fee based. Also, excludes the portion of the account value of FIA products for which the crediting rate is based on market indexed strategies.
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock
|
|
-10%
Equity Shock
|
||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities, available-for-sale
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
11,427
|
|
|
(13
|
)
|
|
(774
|
)
|
|
785
|
|
||||
Equity options
|
23,210
|
|
|
392
|
|
|
312
|
|
|
(263
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
2,242
|
|
|
136
|
|
|
(189
|
)
|
||||
GMWBL/ GMWB / GMAB
|
—
|
|
|
1,158
|
|
|
(182
|
)
|
|
237
|
|
|
186
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock |
|
-10%
Equity Shock |
||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities, available-for-sale
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
11,266
|
|
|
4
|
|
|
(826
|
)
|
|
840
|
|
||||
Equity options
|
16,777
|
|
|
345
|
|
|
234
|
|
|
(188
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
1,987
|
|
|
114
|
|
|
(135
|
)
|
||||
GMWBL/ GMWB / GMAB
|
—
|
|
|
1,512
|
|
|
(194
|
)
|
|
232
|
|
|
|
As of December 31, 2017
|
|||||||||||||||||||
($ in millions, unless otherwise indicated)
|
|
Account Value
(1)
|
|
Gross NAR
|
|
Retained NAR
|
|
% Contracts Retained NAR In-the-Money
(2)
|
|
% Retained NAR
In-the-Money (3) |
|||||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMDB
|
|
$
|
28,833
|
|
|
$
|
4,154
|
|
|
$
|
3,929
|
|
|
|
36
|
%
|
|
|
30
|
%
|
|
Living Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMIB
|
|
$
|
7,252
|
|
|
$
|
1,656
|
|
|
$
|
1,656
|
|
|
|
79
|
%
|
|
|
23
|
%
|
|
GMWBL/GMWB/GMAB
|
|
14,124
|
|
|
1,584
|
|
|
1,584
|
|
|
|
49
|
%
|
|
|
19
|
%
|
|
|||
Living Benefit Total
|
|
$
|
21,376
|
|
|
$
|
3,240
|
|
|
$
|
3,240
|
|
|
|
61
|
%
|
|
|
21
|
%
|
|
|
187
|
|
•
|
Equity index futures, options and total return swaps are used to mitigate the risk of equity market changes.
|
•
|
Interest rate swaps and options are used to mitigate the risk of changes in interest rates.
|
•
|
Credit default swaps and total return swaps are used to mitigate the risk of credit spread changes.
|
•
|
Variance swaps and equity options are used to mitigate the risk of changes in volatility.
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
($ in millions)
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Decrease/(increase) in CTE95 standard
|
$
|
(1,950
|
)
|
|
$
|
(1,200
|
)
|
|
$
|
(400
|
)
|
|
$
|
350
|
|
|
$
|
950
|
|
|
$
|
1,500
|
|
|
$
|
(1,000
|
)
|
|
$
|
750
|
|
Hedge gain/(loss) immediate impact
|
2,250
|
|
|
1,300
|
|
|
400
|
|
|
(300
|
)
|
|
(700
|
)
|
|
(950
|
)
|
|
1,000
|
|
|
(750
|
)
|
||||||||
Net impact
|
$
|
300
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
250
|
|
|
$
|
550
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
188
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
($ in millions)
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Decrease/(increase) in regulatory reserves
|
$
|
(2,450
|
)
|
|
$
|
(1,350
|
)
|
|
$
|
(400
|
)
|
|
$
|
300
|
|
|
$
|
800
|
|
|
$
|
1,150
|
|
|
$
|
(950
|
)
|
|
$
|
600
|
|
Hedge gain/(loss) immediate impact
|
2,250
|
|
|
1,300
|
|
|
400
|
|
|
(300
|
)
|
|
(700
|
)
|
|
(950
|
)
|
|
1,000
|
|
|
(750
|
)
|
||||||||
Increase/(decrease) in Market Value of Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
650
|
|
|
(650
|
)
|
||||||||
Increase/(decrease) in LOCs and/or available assets
|
200
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
||||||||
Net impact
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
200
|
|
|
$
|
700
|
|
|
$
|
(50
|
)
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||
($ in millions)
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
Businesses held for sale:
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Total estimated earnings sensitivity
|
$
|
650
|
|
|
$
|
400
|
|
|
$
|
100
|
|
|
$
|
(50
|
)
|
|
$
|
(50
|
)
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
189
|
|
|
190
|
|
|
As of December 31, 2017
|
||||||||||
|
Derivative Notional Amounts
|
||||||||||
($ in millions)
|
Exchange
Traded
|
|
Over The
Counter (OTC)
|
|
Total
Notional
|
||||||
Businesses held for sale:
|
|
|
|
|
|
||||||
Type of Contract
|
|
|
|
|
|
||||||
Credit Contracts
|
$
|
—
|
|
|
$
|
431
|
|
|
$
|
431
|
|
Equity Contracts
|
6,506
|
|
|
28,131
|
|
|
34,637
|
|
|||
Foreign Exchange Contracts
|
—
|
|
|
244
|
|
|
244
|
|
|||
Interest Rate Contracts
|
1,405
|
|
|
27,025
|
|
|
28,430
|
|
|||
Total
|
$
|
7,911
|
|
|
$
|
55,831
|
|
|
$
|
63,742
|
|
|
As of December 31, 2016
|
||||||||||
|
Derivative Notional Amounts
|
||||||||||
($ in millions)
|
Exchange
Traded
|
|
Over The
Counter (OTC)
|
|
Total
Notional
|
||||||
Businesses held for sale:
|
|
|
|
|
|
||||||
Type of Contract
|
|
|
|
|
|
||||||
Credit Contracts
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
204
|
|
Equity Contracts
|
6,498
|
|
|
21,545
|
|
|
28,043
|
|
|||
Foreign Exchange Contracts
|
—
|
|
|
1,362
|
|
|
1,362
|
|
|||
Interest Rate Contracts
|
3,404
|
|
|
35,444
|
|
|
38,848
|
|
|||
Total
|
$
|
9,902
|
|
|
$
|
58,555
|
|
|
$
|
68,457
|
|
|
191
|
|
|
As of December 31, 2017
|
||||||||||||||
($ in millions, unless otherwise specified)
|
Concentration of OTC Derivative Counterparty
|
||||||||||||||
Businesses held for sale:
|
Notional
Amount
|
|
Asset
Fair Value
|
|
Liability
Fair Value
|
|
OTC
Derivative
Exposure
(1)
|
||||||||
OTC Derivative Counterparty
|
|
|
|
|
|
|
|
||||||||
Goldman Sachs International
|
$
|
7,871
|
|
|
$
|
177
|
|
|
$
|
71
|
|
|
$
|
6
|
|
BNP Paribas
|
2,850
|
|
|
98
|
|
|
4
|
|
|
3
|
|
||||
Goldman Sachs and Co. (CME)
|
675
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||
Barclays Bank, PLC
|
4,050
|
|
|
53
|
|
|
33
|
|
|
1
|
|
||||
Merrill Lynch International
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
HSBC Bank USA, National Association
|
3,769
|
|
|
176
|
|
|
119
|
|
|
—
|
|
||||
CREDIT AGRICOLE CORPORATE & INVESTMENT BANK
|
761
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Royal Bank of Canada
|
1,464
|
|
|
98
|
|
|
70
|
|
|
—
|
|
||||
Credit Suisse International
|
6,792
|
|
|
239
|
|
|
100
|
|
|
—
|
|
||||
ING Capital Markets, LLC
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Societe Generale
|
1,287
|
|
|
32
|
|
|
25
|
|
|
—
|
|
||||
Morgan Stanley & Co. LLC (LCH)
|
9,615
|
|
|
95
|
|
|
72
|
|
|
—
|
|
||||
Citibank, N.A.
|
3,246
|
|
|
155
|
|
|
88
|
|
|
—
|
|
||||
GOLDMAN SACHS BANK USA/SALT LAKE CITY UT
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Morgan Stanley Capital Services LLC
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Wells Fargo Bank, N. A.
|
4,088
|
|
|
177
|
|
|
123
|
|
|
—
|
|
||||
Bank of America, N.A.
|
795
|
|
|
46
|
|
|
24
|
|
|
—
|
|
||||
Deutsche Bank AG
|
644
|
|
|
17
|
|
|
1
|
|
|
—
|
|
||||
All Other OTC Counterparties
|
7,764
|
|
|
129
|
|
|
49
|
|
|
—
|
|
||||
Total
|
$
|
55,831
|
|
|
$
|
1,495
|
|
|
$
|
780
|
|
|
$
|
12
|
|
(1)
|
Represents net exposure after offsetting derivative assets and liabilities of the same counterparty under enforceable netting agreements and netting of collateral received and posted on a counterparty basis under CSAs.
|
|
As of December 31, 2017
|
||||||||||||||
($ in millions)
|
Volume of Derivative Activities
|
||||||||||||||
Businesses held for sale:
|
Notional
Amount
|
|
Asset
Fair Value
|
|
Liability
Fair Value
|
|
Net Fair
Value
|
||||||||
By Maturity
|
|
|
|
|
|
|
|
||||||||
OTC Contracts:
|
|
|
|
|
|
|
|
||||||||
Within 1 Year
|
$
|
31,185
|
|
|
$
|
1,011
|
|
|
$
|
651
|
|
|
$
|
360
|
|
1 Year to 5 Years
|
11,122
|
|
|
50
|
|
|
34
|
|
|
16
|
|
||||
5 Years to 10 Years
|
4,071
|
|
|
15
|
|
|
21
|
|
|
(6
|
)
|
||||
10 Years and longer
|
9,453
|
|
|
419
|
|
|
74
|
|
|
345
|
|
||||
Total OTC Contracts
|
55,831
|
|
|
1,495
|
|
|
780
|
|
|
715
|
|
||||
Exchange Traded Contracts
|
7,911
|
|
|
19
|
|
|
2
|
|
|
17
|
|
||||
Total Derivatives
|
$
|
63,742
|
|
|
$
|
1,514
|
|
|
$
|
782
|
|
|
$
|
732
|
|
|
192
|
|
|
193
|
|
|
||
|
|
Page
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
194
|
|
|
195
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost of $44,366 as of 2017 and $44,743 as of 2016)
|
$
|
48,329
|
|
|
$
|
47,394
|
|
Fixed maturities, at fair value using the fair value option
|
3,018
|
|
|
3,065
|
|
||
Equity securities, available-for-sale, at fair value (cost of $353 as of 2017 and $229 as of 2016)
|
380
|
|
|
258
|
|
||
Short-term investments
|
471
|
|
|
391
|
|
||
Mortgage loans on real estate, net of valuation allowance of $3 as of 2017 and 2016
|
8,686
|
|
|
8,003
|
|
||
Policy loans
|
1,888
|
|
|
1,943
|
|
||
Limited partnerships/corporations
|
784
|
|
|
536
|
|
||
Derivatives
|
397
|
|
|
737
|
|
||
Other investments
|
47
|
|
|
47
|
|
||
Securities pledged (amortized cost of $1,823 as of 2017 and $1,261 as of 2016)
|
2,087
|
|
|
1,409
|
|
||
Total investments
|
66,087
|
|
|
63,783
|
|
||
Cash and cash equivalents
|
1,218
|
|
|
2,096
|
|
||
Short-term investments under securities loan agreements, including collateral delivered
|
1,626
|
|
|
586
|
|
||
Accrued investment income
|
667
|
|
|
666
|
|
||
Premium receivable and reinsurance recoverable
|
7,632
|
|
|
7,287
|
|
||
Deferred policy acquisition costs and Value of business acquired
|
3,374
|
|
|
3,997
|
|
||
Current income taxes
|
4
|
|
|
164
|
|
||
Deferred income taxes
|
781
|
|
|
1,570
|
|
||
Other assets
|
1,310
|
|
|
1,486
|
|
||
Assets related to consolidated investment entities:
|
|
|
|
||||
Limited partnerships/corporations, at fair value
|
1,795
|
|
|
1,936
|
|
||
Cash and cash equivalents
|
217
|
|
|
133
|
|
||
Corporate loans, at fair value using the fair value option
|
1,089
|
|
|
1,953
|
|
||
Other assets
|
75
|
|
|
34
|
|
||
Assets held in separate accounts
|
77,605
|
|
|
66,185
|
|
||
Assets held for sale
|
59,052
|
|
|
62,709
|
|
||
Total assets
|
$
|
222,532
|
|
|
$
|
214,585
|
|
|
196
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Liabilities and Shareholders' Equity:
|
|
|
|
||||
Future policy benefits
|
$
|
15,647
|
|
|
$
|
14,575
|
|
Contract owner account balances
|
50,158
|
|
|
50,273
|
|
||
Payables under securities loan agreement, including collateral held
|
1,866
|
|
|
969
|
|
||
Short-term debt
|
337
|
|
|
—
|
|
||
Long-term debt
|
3,123
|
|
|
3,550
|
|
||
Derivatives
|
149
|
|
|
297
|
|
||
Pension and other postretirement provisions
|
550
|
|
|
674
|
|
||
Other liabilities
|
2,076
|
|
|
2,023
|
|
||
Liabilities related to consolidated investment entities:
|
|
|
|
||||
Collateralized loan obligations notes, at fair value using the fair value option
|
1,047
|
|
|
1,967
|
|
||
Other liabilities
|
658
|
|
|
528
|
|
||
Liabilities related to separate accounts
|
77,605
|
|
|
66,185
|
|
||
Liabilities held for sale
|
58,277
|
|
|
59,576
|
|
||
Total liabilities
|
211,493
|
|
|
200,617
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 19)
|
|
|
|
||||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Common stock ($0.01 par value per share; 900,000,000 shares authorized; 270,078,294 and 268,079,931 shares issued as of 2017 and 2016, respectively; 171,982,673 and 194,639,273 shares outstanding as of 2017 and 2016, respectively)
|
3
|
|
|
3
|
|
||
Treasury stock (at cost; 98,095,621 and 73,440,658 shares as of 2017 and 2016, respectively)
|
(3,827
|
)
|
|
(2,796
|
)
|
||
Additional paid-in capital
|
23,821
|
|
|
23,609
|
|
||
Accumulated other comprehensive income (loss)
|
2,731
|
|
|
1,921
|
|
||
Retained earnings (deficit):
|
|
|
|
||||
Appropriated-consolidated investment entities
|
—
|
|
|
—
|
|
||
Unappropriated
|
(12,719
|
)
|
|
(9,742
|
)
|
||
Total Voya Financial, Inc. shareholders' equity
|
10,009
|
|
|
12,995
|
|
||
Noncontrolling interest
|
1,030
|
|
|
973
|
|
||
Total shareholders' equity
|
11,039
|
|
|
13,968
|
|
||
Total liabilities and shareholders' equity
|
$
|
222,532
|
|
|
$
|
214,585
|
|
|
197
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net investment income
|
$
|
3,294
|
|
|
$
|
3,354
|
|
|
$
|
3,343
|
|
Fee income
|
2,627
|
|
|
2,471
|
|
|
2,470
|
|
|||
Premiums
|
2,121
|
|
|
2,795
|
|
|
2,554
|
|
|||
Net realized capital gains (losses):
|
|
|
|
|
|
||||||
Total other-than-temporary impairments
|
(30
|
)
|
|
(32
|
)
|
|
(78
|
)
|
|||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
(9
|
)
|
|
2
|
|
|
5
|
|
|||
Net other-than-temporary impairments recognized in earnings
|
(21
|
)
|
|
(34
|
)
|
|
(83
|
)
|
|||
Other net realized capital gains (losses)
|
(206
|
)
|
|
(329
|
)
|
|
(477
|
)
|
|||
Total net realized capital gains (losses)
|
(227
|
)
|
|
(363
|
)
|
|
(560
|
)
|
|||
Other revenue
|
371
|
|
|
342
|
|
|
385
|
|
|||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
||||||
Net investment income
|
432
|
|
|
189
|
|
|
551
|
|
|||
Changes in fair value related to collateralized loan obligations
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||
Total revenues
|
8,618
|
|
|
8,788
|
|
|
8,716
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
||||||
Policyholder benefits
|
3,030
|
|
|
3,710
|
|
|
3,161
|
|
|||
Interest credited to contract owner account balances
|
1,606
|
|
|
1,604
|
|
|
1,537
|
|
|||
Operating expenses
|
2,654
|
|
|
2,655
|
|
|
2,684
|
|
|||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
529
|
|
|
415
|
|
|
377
|
|
|||
Interest expense
|
184
|
|
|
288
|
|
|
197
|
|
|||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
||||||
Interest expense
|
80
|
|
|
102
|
|
|
272
|
|
|||
Other expense
|
7
|
|
|
4
|
|
|
12
|
|
|||
Total benefits and expenses
|
8,090
|
|
|
8,778
|
|
|
8,240
|
|
|||
Income (loss) from continuing operations before income taxes
|
528
|
|
|
10
|
|
|
476
|
|
|||
Income tax expense (benefit)
|
740
|
|
|
(29
|
)
|
|
84
|
|
|||
Income (loss) from continuing operations
|
(212
|
)
|
|
39
|
|
|
392
|
|
|||
Income (loss) from discontinued operations, net of tax
|
(2,580
|
)
|
|
(337
|
)
|
|
146
|
|
|||
Net income (loss)
|
(2,792
|
)
|
|
(298
|
)
|
|
538
|
|
|||
Less: Net income (loss) attributable to noncontrolling interest
|
200
|
|
|
29
|
|
|
130
|
|
|||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(2,992
|
)
|
|
$
|
(327
|
)
|
|
$
|
408
|
|
|
|
|
|
|
|
||||||
Net income (loss) per common share:
|
|
|
|
|
|
||||||
Basic
|
|
|
|
|
|
||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
(2.24
|
)
|
|
$
|
0.05
|
|
|
$
|
1.16
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(16.25
|
)
|
|
$
|
(1.63
|
)
|
|
$
|
1.81
|
|
|
|
|
|
|
|
||||||
Diluted
|
|
|
|
|
|
||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
(2.24
|
)
|
|
$
|
0.05
|
|
|
$
|
1.15
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(16.25
|
)
|
|
$
|
(1.61
|
)
|
|
$
|
1.80
|
|
|
|
|
|
|
|
||||||
Cash dividends declared per share of common stock
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
198
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss)
|
$
|
(2,792
|
)
|
|
$
|
(298
|
)
|
|
$
|
538
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
||||||
Unrealized gains (losses) on securities
|
1,191
|
|
|
749
|
|
|
(2,581
|
)
|
|||
Other-than-temporary impairments
|
(2
|
)
|
|
24
|
|
|
19
|
|
|||
Pension and other postretirement benefits liability
|
(15
|
)
|
|
(10
|
)
|
|
(14
|
)
|
|||
Other comprehensive income (loss), before tax
|
1,174
|
|
|
763
|
|
|
(2,576
|
)
|
|||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
364
|
|
|
267
|
|
|
(897
|
)
|
|||
Other comprehensive income (loss), after tax
|
810
|
|
|
496
|
|
|
(1,679
|
)
|
|||
Comprehensive income (loss)
|
(1,982
|
)
|
|
198
|
|
|
(1,141
|
)
|
|||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
200
|
|
|
29
|
|
|
130
|
|
|||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(2,182
|
)
|
|
$
|
169
|
|
|
$
|
(1,271
|
)
|
|
199
|
|
|
Common
Stock
|
|
Treasury Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
Voya Financial, Inc. Shareholders' Equity |
|
Noncontrolling Interest
|
|
Total Shareholders' Equity
|
||||||||||||||||||||
|
|
|
|
|
Appropriated
|
|
Unappropriated
|
|
|
|
|||||||||||||||||||||||||
Balance at January 1, 2015
|
$
|
3
|
|
|
$
|
(807
|
)
|
|
$
|
23,650
|
|
|
$
|
3,104
|
|
|
$
|
20
|
|
|
$
|
(9,823
|
)
|
|
$
|
16,147
|
|
|
$
|
2,415
|
|
|
$
|
18,562
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
408
|
|
|
130
|
|
|
538
|
|
|||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,679
|
)
|
|
—
|
|
|
—
|
|
|
(1,679
|
)
|
|
—
|
|
|
(1,679
|
)
|
|||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,271
|
)
|
|
130
|
|
|
(1,141
|
)
|
|||||||||||||||
Reclassification of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
12
|
|
|
1
|
|
|||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
(1,491
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,491
|
)
|
|
—
|
|
|
(1,491
|
)
|
|||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||||||
Share-based compensation
|
—
|
|
|
(4
|
)
|
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|
283
|
|
|||||||||
Balance at December 31, 2015- As previously filed
|
3
|
|
|
(2,302
|
)
|
|
23,717
|
|
|
1,425
|
|
|
9
|
|
|
(9,415
|
)
|
|
13,437
|
|
|
2,840
|
|
|
16,277
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cumulative effect of changes in accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustment for adoption of ASU 2015-2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
(1,601
|
)
|
|
(1,592
|
)
|
|||||||||
Adjustment for adoption of ASU 2014-13
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||||||
Balance at January 1, 2016 - As adjusted
|
3
|
|
|
(2,302
|
)
|
|
23,717
|
|
|
1,425
|
|
|
—
|
|
|
(9,415
|
)
|
|
13,428
|
|
|
1,239
|
|
|
14,667
|
|
|||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(327
|
)
|
|
(327
|
)
|
|
29
|
|
|
(298
|
)
|
|||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|
496
|
|
|||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
169
|
|
|
29
|
|
|
198
|
|
|||||||||||||||
Net consolidation (deconsolidation) of consolidated investment entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
(70
|
)
|
|||||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
(487
|
)
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(687
|
)
|
|
—
|
|
|
(687
|
)
|
|||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||||
Share-based compensation
|
—
|
|
|
(7
|
)
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
|||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
(225
|
)
|
|||||||||
Balance as of December 31, 2016- As previously filed
|
3
|
|
|
(2,796
|
)
|
|
23,609
|
|
|
1,921
|
|
|
—
|
|
|
(9,742
|
)
|
|
12,995
|
|
|
973
|
|
|
13,968
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cumulative effect of changes in accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustment for adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||||||
Balance at January 1, 2017 - As adjusted
|
3
|
|
|
(2,796
|
)
|
|
23,609
|
|
|
1,921
|
|
|
—
|
|
|
(9,727
|
)
|
|
13,010
|
|
|
973
|
|
|
13,983
|
|
|||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,992
|
)
|
|
(2,992
|
)
|
|
200
|
|
|
(2,792
|
)
|
|||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
810
|
|
|
—
|
|
|
—
|
|
|
810
|
|
|
—
|
|
|
810
|
|
|||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,182
|
)
|
|
200
|
|
|
(1,982
|
)
|
|||||||||||||||
Net consolidations (deconsolidations) of consolidated investment entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
|||||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
(1,023
|
)
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(923
|
)
|
|
—
|
|
|
(923
|
)
|
|||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||||
Share-based compensation
|
—
|
|
|
(8
|
)
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|
(181
|
)
|
|||||||||
Balance as of December 31, 2017
|
$
|
3
|
|
|
$
|
(3,827
|
)
|
|
$
|
23,821
|
|
|
$
|
2,731
|
|
|
$
|
—
|
|
|
$
|
(12,719
|
)
|
|
$
|
10,009
|
|
|
$
|
1,030
|
|
|
$
|
11,039
|
|
|
200
|
|
Voya Financial, Inc.
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2017, 2016 and 2015
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(2,792
|
)
|
|
$
|
(298
|
)
|
|
$
|
538
|
|
Adjustments to reconcile Net income (loss) to Net cash provided by operating activities:
|
|
|
|
|
|
||||||
(Income) loss from discontinued operations, net of tax
|
2,580
|
|
|
337
|
|
|
(146
|
)
|
|||
Capitalization of deferred policy acquisition costs, value of business acquired and sales inducements
|
(243
|
)
|
|
(264
|
)
|
|
(272
|
)
|
|||
Net amortization of deferred policy acquisition costs, value of business acquired and sales inducements
|
534
|
|
|
420
|
|
|
381
|
|
|||
Future policy benefits, claims reserves and interest credited
|
899
|
|
|
1,298
|
|
|
757
|
|
|||
Deferred income tax expense (benefit)
|
862
|
|
|
(151
|
)
|
|
(107
|
)
|
|||
Net realized capital losses
|
227
|
|
|
363
|
|
|
560
|
|
|||
Share-based compensation
|
117
|
|
|
99
|
|
|
76
|
|
|||
(Gains) losses on consolidated investment entities
|
(343
|
)
|
|
(57
|
)
|
|
129
|
|
|||
(Gains) losses on limited partnerships/corporations
|
(31
|
)
|
|
(29
|
)
|
|
18
|
|
|||
Change in:
|
|
|
|
|
|
||||||
Premiums receivable and reinsurance recoverable
|
(345
|
)
|
|
363
|
|
|
(533
|
)
|
|||
Other receivables and assets accruals
|
298
|
|
|
(18
|
)
|
|
68
|
|
|||
Other payables and accruals
|
(41
|
)
|
|
(190
|
)
|
|
(497
|
)
|
|||
(Increase) decrease in cash held by consolidated investment entities
|
(557
|
)
|
|
(260
|
)
|
|
243
|
|
|||
Other, net
|
2
|
|
|
44
|
|
|
(55
|
)
|
|||
Net cash provided by (used in) operating activities - discontinued operations
|
411
|
|
|
1,934
|
|
|
2,088
|
|
|||
Net cash provided by operating activities
|
1,578
|
|
|
3,591
|
|
|
3,248
|
|
|||
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
||||||
Fixed maturities
|
8,325
|
|
|
8,112
|
|
|
8,327
|
|
|||
Equity securities, available-for-sale
|
54
|
|
|
104
|
|
|
76
|
|
|||
Mortgage loans on real estate
|
955
|
|
|
747
|
|
|
1,088
|
|
|||
Limited partnerships/corporations
|
236
|
|
|
306
|
|
|
258
|
|
|||
Acquisition of:
|
|
|
|
|
|
||||||
Fixed maturities
|
(8,719
|
)
|
|
(9,839
|
)
|
|
(8,759
|
)
|
|||
Equity securities, available-for-sale
|
(47
|
)
|
|
(47
|
)
|
|
(137
|
)
|
|||
Mortgage loans on real estate
|
(1,638
|
)
|
|
(1,481
|
)
|
|
(1,381
|
)
|
|||
Limited partnerships/corporations
|
(332
|
)
|
|
(367
|
)
|
|
(417
|
)
|
|||
Short-term investments, net
|
(80
|
)
|
|
31
|
|
|
468
|
|
|||
Derivatives, net
|
213
|
|
|
(24
|
)
|
|
(141
|
)
|
|||
Sales from consolidated investment entities
|
2,047
|
|
|
2,304
|
|
|
5,432
|
|
|||
Purchases within consolidated investment entities
|
(2,036
|
)
|
|
(1,727
|
)
|
|
(7,521
|
)
|
|||
Collateral (delivered) received, net
|
(148
|
)
|
|
(22
|
)
|
|
39
|
|
|||
Other, net
|
3
|
|
|
20
|
|
|
57
|
|
|||
Net cash used in investing activities - discontinued operations
|
(1,261
|
)
|
|
(1,800
|
)
|
|
(1,663
|
)
|
|||
Net cash used in investing activities
|
(2,428
|
)
|
|
(3,683
|
)
|
|
(4,274
|
)
|
|
201
|
|
Voya Financial, Inc.
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2017, 2016 and 2015
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
Deposits received for investment contracts
|
5,061
|
|
|
5,891
|
|
|
5,298
|
|
|||
Maturities and withdrawals from investment contracts
|
(5,372
|
)
|
|
(5,412
|
)
|
|
(4,587
|
)
|
|||
Proceeds from issuance of debt with maturities of more than three months
|
399
|
|
|
798
|
|
|
—
|
|
|||
Repayment of debt with maturities of more than three months
|
(490
|
)
|
|
(708
|
)
|
|
(31
|
)
|
|||
Debt issuance costs
|
(3
|
)
|
|
(16
|
)
|
|
(7
|
)
|
|||
Borrowings of consolidated investment entities
|
967
|
|
|
126
|
|
|
1,373
|
|
|||
Repayments of borrowings of consolidated investment entities
|
(804
|
)
|
|
(455
|
)
|
|
(479
|
)
|
|||
Contributions from (distributions to) participants in consolidated investment entities
|
449
|
|
|
51
|
|
|
662
|
|
|||
Proceeds from issuance of common stock, net
|
3
|
|
|
1
|
|
|
—
|
|
|||
Share-based compensation
|
(8
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|||
Common stock acquired - Share repurchase
|
(923
|
)
|
|
(687
|
)
|
|
(1,487
|
)
|
|||
Dividends paid
|
(8
|
)
|
|
(8
|
)
|
|
(9
|
)
|
|||
Net cash provided by financing activities - discontinued operations
|
384
|
|
|
916
|
|
|
280
|
|
|||
Net cash (used in) provided by financing activities
|
(345
|
)
|
|
490
|
|
|
1,008
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(1,195
|
)
|
|
398
|
|
|
(18
|
)
|
|||
Cash and cash equivalents, beginning of period
|
2,911
|
|
|
2,513
|
|
|
2,531
|
|
|||
Cash and cash equivalents, end of period
|
1,716
|
|
|
2,911
|
|
|
2,513
|
|
|||
Less: Cash and cash equivalents of discontinued operations, end of period
|
498
|
|
|
815
|
|
|
696
|
|
|||
Cash and cash equivalents of continuing operations, end of period
|
$
|
1,218
|
|
|
$
|
2,096
|
|
|
$
|
1,817
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Income taxes (received) paid, net
|
$
|
(154
|
)
|
|
$
|
69
|
|
|
$
|
78
|
|
Interest paid
|
174
|
|
|
190
|
|
|
179
|
|
|||
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Decrease of assets due to deconsolidation of consolidated investment entities
|
$
|
—
|
|
|
$
|
7,497
|
|
|
$
|
—
|
|
Decrease of liabilities due to deconsolidation of consolidated investment entities
|
—
|
|
|
5,905
|
|
|
—
|
|
|||
Decrease of equity due to deconsolidation of consolidated investment entities
|
—
|
|
|
1,592
|
|
|
—
|
|
|||
Elimination of appropriated retained earnings
|
—
|
|
|
18
|
|
|
—
|
|
|
202
|
|
|
|
|
|
203
|
|
|
|
|
•
|
Reserves for future policy benefits;
|
•
|
Deferred policy acquisition costs ("DAC"), value of business acquired ("VOBA") and other intangibles (collectively, "DAC/VOBA and other intangibles");
|
•
|
Valuation of investments and derivatives;
|
•
|
Impairments;
|
•
|
Income taxes;
|
•
|
Contingencies; and
|
•
|
Employee benefit plans.
|
|
204
|
|
|
|
|
|
205
|
|
|
|
|
|
206
|
|
|
|
|
•
|
When determining collectability and the period over which the value is expected to recover for U.S. and foreign corporate securities, foreign government securities and state and political subdivision securities, the Company applies the same considerations utilized in its overall impairment evaluation process, which incorporates information regarding the specific security, the industry and geographic area in which the issuer operates and overall macroeconomic conditions. Projected future cash flows are estimated using assumptions derived from the Company's best estimates of likely scenario-based outcomes, after giving consideration to a variety of variables that includes, but is not limited to: general payment terms of the security; the likelihood that the issuer can service the scheduled interest and principal payments; the quality and amount of any credit enhancements; the security's position within the capital structure of the issuer; possible corporate restructurings or asset sales by the issuer; and changes to the rating of the security or the issuer by rating agencies.
|
•
|
Additional considerations are made when assessing the unique features that apply to certain structured securities, such as subprime, Alt-A, non-agency RMBS, CMBS and ABS. These additional factors for structured securities include, but are not limited to: the quality of underlying collateral; expected prepayment speeds; loan-to-value ratios; debt service coverage ratios; current and forecasted loss severity; consideration of the payment terms of the underlying assets backing a particular security; and the payment priority within the tranche structure of the security.
|
•
|
When determining the amount of the credit loss for U.S. and foreign corporate securities, foreign government securities and state and political subdivision securities, the Company considers the estimated fair value as the recovery value when available information does not indicate that another value is more appropriate. When information is identified that indicates a recovery value other than estimated fair value, the Company considers in the determination of recovery value the same considerations utilized in its overall impairment evaluation process, which incorporates available information and the Company's best estimate of scenario-based outcomes regarding the specific security and issuer; possible corporate restructurings or asset sales by the issuer; the quality and amount of any credit enhancements; the security's position within the capital structure of the issuer; fundamentals of the industry and geographic area in which the security issuer operates; and the overall macroeconomic conditions.
|
•
|
The Company performs a discounted cash flow analysis comparing the current amortized cost of a security to the present value of future cash flows expected to be received, including estimated defaults and prepayments. The discount rate is generally the effective interest rate of the fixed maturity prior to impairment.
|
|
207
|
|
|
|
|
•
|
Fair Value Hedge
: For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument, as well as the hedged item, to the extent of the risk being hedged, are recognized in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
|
•
|
Cash Flow Hedge
: For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative instrument is reported as a component of AOCI and reclassified into earnings in the same periods during which the hedged transaction impacts earnings in the same line item associated with the forecasted transaction. The ineffective portion of the derivative's change in value, if any, along with any of the derivative's change in value that is excluded from the assessment of hedge effectiveness, are recorded in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
|
|
208
|
|
|
|
|
|
209
|
|
|
|
|
|
210
|
|
|
|
|
•
|
Reserves for traditional life insurance contracts (term insurance, participating and non-participating whole life insurance and traditional group life insurance) and accident and health insurance represent the present value of future benefits to be paid to or on behalf of contract owners and related expenses, less the present value of future net premiums. Assumptions as to interest rates, mortality, expenses and persistency are based on the Company's estimates of anticipated experience at the period the policy is sold or acquired, including a provision for adverse deviation. Interest rates used to calculate the present value of these reserves ranged from
2.3%
to
7.7%
.
|
•
|
Reserves for payout contracts with life contingencies are equal to the present value of expected future payments. Assumptions as to interest rates, mortality and expenses are based on the Company's estimates of anticipated experience at the period the policy is sold or acquired, including a provision for adverse deviation. Such assumptions generally vary by annuity plan type, year of issue and policy duration. Interest rates used to calculate the present value of future benefits ranged from
2.7%
to
8.3%
.
|
•
|
Account balances for guaranteed investment contracts and funding agreements with fixed maturities (collectively referred to as "GICs") are calculated using the amount deposited with the Company, less withdrawals, plus interest accrued to the ending valuation date. Interest on these contracts is accrued by a predetermined index, plus a spread or a fixed rate, established at the issue date of the contract.
|
•
|
Account balances for universal life-type contracts, including variable universal life ("VUL") contracts, are equal to cumulative deposits, less charges, withdrawals and account values released upon death, plus credited interest thereon.
|
•
|
Account balances for fixed annuities and payout contracts without life contingencies are equal to cumulative deposits, less charges and withdrawals, plus credited interest thereon. Credited interest rates vary by product and ranged up to
7.5%
|
|
211
|
|
|
|
|
•
|
For fixed-indexed annuity ("FIA") and indexed universal life ("IUL") contracts, the aggregate initial liability is equal to the deposit received, plus a bonus, if applicable, and is split into a host component and an embedded derivative component. Thereafter, the host liability accumulates at a set interest rate, and the embedded derivative liability is recognized at fair value.
|
|
212
|
|
|
|
|
•
|
Such separate accounts are legally recognized;
|
|
213
|
|
|
|
|
•
|
Assets supporting the contract liabilities are legally insulated from the Company's general account liabilities;
|
•
|
Investments are directed by the contract owner or participant; and
|
•
|
All investment performance, net of contract fees and assessments, is passed through to the contract owner.
|
|
214
|
|
|
|
|
•
|
The nature, frequency and severity of book income or losses in recent years;
|
•
|
The nature and character of the deferred tax assets and liabilities;
|
•
|
The nature and character of income by life and non-life subgroups;
|
•
|
The recent cumulative book income (loss) position after adjustment for permanent differences;
|
•
|
Taxable income in prior carryback years;
|
•
|
Projected future taxable income, exclusive of reversing temporary differences and carryforwards;
|
•
|
Projected future reversals of existing temporary differences;
|
•
|
The length of time carryforwards can be utilized;
|
|
215
|
|
|
|
|
•
|
Prudent and feasible tax planning strategies the Company would employ to avoid a tax benefit from expiring unused; and
|
•
|
Tax rules that would impact the utilization of the deferred tax assets.
|
|
216
|
|
|
|
|
|
217
|
|
|
|
|
|
218
|
|
|
|
|
•
|
The income tax consequences of awards,
|
•
|
The impact of forfeitures on the recognition of expense for awards,
|
•
|
Classification of awards as either equity or liabilities, and
|
•
|
Classification on the statement of cash flows.
|
•
|
On a prospective basis, all excess tax benefits and tax deficiencies related to share-based compensation are reported in Net income (loss), rather than Additional paid-in capital. Prior year excess tax benefits remain in Additional paid-in capital.
|
•
|
The provision that removed the requirement to delay recognition of excess tax benefits until they reduce taxes payable was required to be adopted on a modified retrospective basis. Upon adoption, this provision resulted in a
$15
increase in Deferred income tax assets with a corresponding increase to Retained earnings on the Consolidated Balance Sheet as of January 1, 2017, to record previously unrecognized excess tax benefits.
|
•
|
The Company elected to retrospectively adopt the requirement to present cash inflows related to excess tax benefits as operating activities, which resulted in a
$5
reclassification of Share-based compensation cash flows from financing activities to operating activities in the Consolidated Statement of Cash Flows for the twelve months ended December 31, 2016.
|
•
|
The Company also elected to continue its existing accounting policy of including estimated forfeitures in the calculation of share-based compensation expense.
|
|
219
|
|
|
|
|
•
|
Modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or VOEs, including the requirement to consider the rights of all equity holders at risk to determine if they have the power to direct the entity’s most significant activities.
|
•
|
Eliminates the presumption that a general partner should consolidate a limited partnership. Limited partnerships and similar entities will be VIEs unless the limited partners hold substantive kick-out rights or participating rights.
|
•
|
Affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships.
|
•
|
Provides a new scope exception for registered money market funds and similar unregistered money market funds, and ends the deferral granted to investment companies from applying the VIE guidance.
|
•
|
ASC Topic 820, whereby both the financial assets and liabilities are measured using the requirements of ASC Topic 820, with any difference reflected in earnings and attributed to the reporting entity in the statement of operations.
|
•
|
The measurement alternative, whereby both the financial assets and liabilities are measured using the more observable of the fair value of the financial assets and the fair value of the financial liabilities.
|
|
220
|
|
|
|
|
•
|
Expands an entity's ability to hedge nonfinancial and financial risk components and reduces complexity in accounting for fair value hedges of interest rate risk,
|
•
|
Eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item,
|
•
|
Eases certain documentation and assessment requirements and modifies the accounting for components excluded from
|
•
|
Modifies required disclosures.
|
|
221
|
|
|
|
|
•
|
Introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments,
|
•
|
Modifies the impairment model for available-for-sale debt securities, and
|
•
|
Provides a simplified accounting model for purchased financial assets with credit deterioration since their origination.
|
|
222
|
|
|
|
|
•
|
Equity investments (except those consolidated or accounted for under the equity method) to be measured at fair value with changes in fair value recognized in net income.
|
•
|
Elimination of the disclosure of methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost.
|
•
|
The use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
|
•
|
Separate presentation in other comprehensive income of the portion of the total change in fair value of a liability resulting from a change in own credit risk if the liability is measured at fair value under the fair value option.
|
•
|
Separate presentation on the balance sheet or financial statement notes of financial assets and financial liabilities by measurement category and form of financial asset.
|
|
223
|
|
|
|
|
|
224
|
|
|
|
|
•
|
Market fluctuations related to equity securities, interest rates, volatility, credit spreads and foreign exchange rates;
|
•
|
The performance of the businesses held for sale and the impact of interest and equity market changes on the Variable Annuity Hedge Program and any other hedging activity the Company may engage in within VIAC;
|
•
|
Changes in the terms of the Transaction, including as the result of subsequent negotiations or as necessary to obtain regulatory approval;
|
•
|
Other changes in the terms of the Transaction due to unanticipated developments; and
|
•
|
Changes in key customers and policyholder behavior as a result of the Transaction or other factors.
|
|
225
|
|
|
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value
|
$
|
21,904
|
|
|
$
|
22,075
|
|
Fixed maturities, at fair value using the fair value option
|
615
|
|
|
647
|
|
||
Short-term investments
|
352
|
|
|
430
|
|
||
Mortgage loans on real estate, net of valuation allowance
|
4,212
|
|
|
3,722
|
|
||
Derivatives
|
1,514
|
|
|
976
|
|
||
Other investments
(1)
|
351
|
|
|
258
|
|
||
Securities pledged
|
861
|
|
|
748
|
|
||
Total investments
|
29,809
|
|
|
28,856
|
|
||
Cash and cash equivalents
|
498
|
|
|
815
|
|
||
Short-term investments under securities loan agreements, including collateral delivered
|
473
|
|
|
202
|
|
||
Deferred policy acquisition costs and Value of business acquired
|
805
|
|
|
890
|
|
||
Sales Inducements
|
196
|
|
|
206
|
|
||
Deferred income taxes
|
404
|
|
|
520
|
|
||
Other assets
(2)
|
396
|
|
|
286
|
|
||
Assets held in separate accounts
|
28,894
|
|
|
30,934
|
|
||
Write-down of businesses held for sale to fair value less cost to sell
|
(2,423
|
)
|
|
—
|
|
||
Total assets held for sale
|
$
|
59,052
|
|
|
$
|
62,709
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Future policy benefits and contract owner account balances
|
$
|
27,065
|
|
|
$
|
27,205
|
|
Payables under securities loan agreement, including collateral held
|
1,152
|
|
|
872
|
|
||
Derivatives
|
782
|
|
|
174
|
|
||
Notes payable
|
350
|
|
|
350
|
|
||
Other liabilities
|
34
|
|
|
41
|
|
||
Liabilities related to separate accounts
|
28,894
|
|
|
30,934
|
|
||
Total liabilities held for sale
|
$
|
58,277
|
|
|
$
|
59,576
|
|
|
226
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net investment income
|
$
|
1,266
|
|
|
$
|
1,288
|
|
|
$
|
1,217
|
|
Fee income
|
801
|
|
|
889
|
|
|
1,011
|
|
|||
Premiums
|
190
|
|
|
720
|
|
|
470
|
|
|||
Total net realized capital gains (losses)
|
(1,234
|
)
|
|
(900
|
)
|
|
(173
|
)
|
|||
Other revenue
|
19
|
|
|
19
|
|
|
22
|
|
|||
Total revenues
|
1,042
|
|
|
2,016
|
|
|
2,547
|
|
|||
Benefits and expenses:
|
|
|
|
|
|
||||||
Interest credited and other benefits to contract owners/policyholders
|
978
|
|
|
2,199
|
|
|
1,812
|
|
|||
Operating expenses
|
250
|
|
|
283
|
|
|
319
|
|
|||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
127
|
|
|
136
|
|
|
286
|
|
|||
Interest expense
|
22
|
|
|
22
|
|
|
22
|
|
|||
Total benefits and expenses
|
1,377
|
|
|
2,640
|
|
|
2,439
|
|
|||
Income (loss) from discontinued operations before income taxes
|
(335
|
)
|
|
(624
|
)
|
|
108
|
|
|||
Income tax expense (benefit)
|
(178
|
)
|
|
(287
|
)
|
|
(38
|
)
|
|||
Loss on sale, net of tax
|
(2,423
|
)
|
|
—
|
|
|
—
|
|
|||
Income (loss) from discontinued operations, net of tax
|
$
|
(2,580
|
)
|
|
$
|
(337
|
)
|
|
$
|
146
|
|
|
227
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)(4)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
2,047
|
|
|
$
|
477
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
223
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
1,856
|
|
|
68
|
|
|
11
|
|
|
—
|
|
|
1,913
|
|
|
—
|
|
||||||
U.S. corporate public securities
|
20,857
|
|
|
2,451
|
|
|
50
|
|
|
—
|
|
|
23,258
|
|
|
—
|
|
||||||
U.S. corporate private securities
|
5,628
|
|
|
255
|
|
|
50
|
|
|
—
|
|
|
5,833
|
|
|
—
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
5,241
|
|
|
493
|
|
|
18
|
|
|
—
|
|
|
5,716
|
|
|
—
|
|
||||||
Foreign corporate private securities
(1)
|
4,974
|
|
|
251
|
|
|
64
|
|
|
—
|
|
|
5,161
|
|
|
10
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
2,990
|
|
|
164
|
|
|
30
|
|
|
21
|
|
|
3,145
|
|
|
—
|
|
||||||
Non-Agency
|
1,257
|
|
|
110
|
|
|
4
|
|
|
16
|
|
|
1,379
|
|
|
16
|
|
||||||
Total Residential mortgage-backed securities
|
4,247
|
|
|
274
|
|
|
34
|
|
|
37
|
|
|
4,524
|
|
|
16
|
|
||||||
Commercial mortgage-backed securities
|
2,646
|
|
|
69
|
|
|
11
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
||||||
Other asset-backed securities
|
1,488
|
|
|
43
|
|
|
3
|
|
|
—
|
|
|
1,528
|
|
|
3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities, including securities pledged
|
49,207
|
|
|
4,433
|
|
|
243
|
|
|
37
|
|
|
53,434
|
|
|
29
|
|
||||||
Less: Securities pledged
|
1,823
|
|
|
284
|
|
|
20
|
|
|
—
|
|
|
2,087
|
|
|
—
|
|
||||||
Total fixed maturities
|
47,384
|
|
|
4,149
|
|
|
223
|
|
|
37
|
|
|
51,347
|
|
|
29
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
272
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
—
|
|
||||||
Preferred stock
|
81
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||||
Total equity securities
|
353
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities and equity securities investments
|
$
|
47,737
|
|
|
$
|
4,176
|
|
|
$
|
223
|
|
|
$
|
37
|
|
|
$
|
51,727
|
|
|
$
|
29
|
|
|
228
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)(4)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
2,150
|
|
|
$
|
407
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2,555
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
227
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
1,647
|
|
|
23
|
|
|
39
|
|
|
—
|
|
|
1,631
|
|
|
—
|
|
||||||
U.S. corporate public securities
|
21,873
|
|
|
1,722
|
|
|
178
|
|
|
—
|
|
|
23,417
|
|
|
6
|
|
||||||
U.S. corporate private securities
|
5,076
|
|
|
174
|
|
|
113
|
|
|
—
|
|
|
5,137
|
|
|
—
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
5,161
|
|
|
293
|
|
|
69
|
|
|
—
|
|
|
5,385
|
|
|
—
|
|
||||||
Foreign corporate private securities
(1)
|
4,954
|
|
|
206
|
|
|
52
|
|
|
—
|
|
|
5,108
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
3,720
|
|
|
209
|
|
|
42
|
|
|
32
|
|
|
3,919
|
|
|
—
|
|
||||||
Non-Agency
|
845
|
|
|
97
|
|
|
6
|
|
|
23
|
|
|
959
|
|
|
25
|
|
||||||
Total Residential mortgage-backed securities
|
4,565
|
|
|
306
|
|
|
48
|
|
|
55
|
|
|
4,878
|
|
|
25
|
|
||||||
Commercial mortgage-backed securities
|
2,320
|
|
|
59
|
|
|
24
|
|
|
—
|
|
|
2,355
|
|
|
—
|
|
||||||
Other asset-backed securities
|
1,096
|
|
|
43
|
|
|
5
|
|
|
—
|
|
|
1,134
|
|
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities, including securities pledged
|
49,069
|
|
|
3,274
|
|
|
530
|
|
|
55
|
|
|
51,868
|
|
|
35
|
|
||||||
Less: Securities pledged
|
1,261
|
|
|
160
|
|
|
12
|
|
|
—
|
|
|
1,409
|
|
|
—
|
|
||||||
Total fixed maturities
|
47,808
|
|
|
3,114
|
|
|
518
|
|
|
55
|
|
|
50,459
|
|
|
35
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
152
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
—
|
|
||||||
Preferred stock
|
77
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
—
|
|
||||||
Total equity securities
|
229
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fixed maturities and equity securities investments
|
$
|
48,037
|
|
|
$
|
3,143
|
|
|
$
|
518
|
|
|
$
|
55
|
|
|
$
|
50,717
|
|
|
$
|
35
|
|
|
229
|
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
Due to mature:
|
|
|
|
||||
One year or less
|
$
|
988
|
|
|
$
|
1,001
|
|
After one year through five years
|
8,389
|
|
|
8,703
|
|
||
After five years through ten years
|
10,352
|
|
|
10,762
|
|
||
After ten years
|
21,097
|
|
|
24,212
|
|
||
Mortgage-backed securities
|
6,893
|
|
|
7,228
|
|
||
Other asset-backed securities
|
1,488
|
|
|
1,528
|
|
||
Fixed maturities, including securities pledged
|
$
|
49,207
|
|
|
$
|
53,434
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Capital
Gains
|
|
Gross
Unrealized
Capital
Losses
|
|
Fair
Value
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
2,587
|
|
|
$
|
341
|
|
|
$
|
4
|
|
|
$
|
2,924
|
|
Financial
|
5,094
|
|
|
487
|
|
|
5
|
|
|
5,576
|
|
||||
Industrial and other companies
|
16,478
|
|
|
1,391
|
|
|
98
|
|
|
17,771
|
|
||||
Energy
|
4,268
|
|
|
459
|
|
|
45
|
|
|
4,682
|
|
||||
Utilities
|
6,243
|
|
|
607
|
|
|
22
|
|
|
6,828
|
|
||||
Transportation
|
1,295
|
|
|
121
|
|
|
4
|
|
|
1,412
|
|
||||
Total
|
$
|
35,965
|
|
|
$
|
3,406
|
|
|
$
|
178
|
|
|
$
|
39,193
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
2,765
|
|
|
$
|
258
|
|
|
$
|
17
|
|
|
$
|
3,006
|
|
Financial
|
5,143
|
|
|
370
|
|
|
28
|
|
|
5,485
|
|
||||
Industrial and other companies
|
17,129
|
|
|
948
|
|
|
189
|
|
|
17,888
|
|
||||
Energy
|
4,509
|
|
|
310
|
|
|
75
|
|
|
4,744
|
|
||||
Utilities
|
5,629
|
|
|
397
|
|
|
77
|
|
|
5,949
|
|
||||
Transportation
|
1,210
|
|
|
83
|
|
|
12
|
|
|
1,281
|
|
||||
Total
|
$
|
36,385
|
|
|
$
|
2,366
|
|
|
$
|
398
|
|
|
$
|
38,353
|
|
|
230
|
|
|
|
|
|
231
|
|
|
|
|
|
December 31, 2017
(1)(2)
|
|
December 31, 2016
(1)(2)
|
||||
U.S. Treasuries
|
$
|
587
|
|
|
$
|
701
|
|
U.S. Government agencies and authorities
|
5
|
|
|
4
|
|
||
U.S. corporate public securities
|
967
|
|
|
294
|
|
||
Short-term Investments
|
—
|
|
|
1
|
|
||
Foreign corporate public securities and foreign governments
|
338
|
|
|
168
|
|
||
Payables under securities loan agreements
|
$
|
1,897
|
|
|
$
|
1,168
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
166
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
2
|
|
State, municipalities and political subdivisions
|
356
|
|
|
9
|
|
|
6
|
|
|
—
|
|
|
35
|
|
|
2
|
|
|
397
|
|
|
11
|
|
||||||||
U.S. corporate public securities
|
1,399
|
|
|
47
|
|
|
8
|
|
|
—
|
|
|
114
|
|
|
3
|
|
|
1,521
|
|
|
50
|
|
||||||||
U.S. corporate private securities
|
1,068
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
4
|
|
|
1,152
|
|
|
50
|
|
||||||||
Foreign corporate public securities and foreign governments
|
463
|
|
|
17
|
|
|
6
|
|
|
—
|
|
|
26
|
|
|
1
|
|
|
495
|
|
|
18
|
|
||||||||
Foreign corporate private securities
|
493
|
|
|
64
|
|
|
9
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
510
|
|
|
64
|
|
||||||||
Residential mortgage-backed
|
967
|
|
|
32
|
|
|
6
|
|
|
—
|
|
|
81
|
|
|
2
|
|
|
1,054
|
|
|
34
|
|
||||||||
Commercial mortgage-backed
|
756
|
|
|
10
|
|
|
18
|
|
|
—
|
|
|
86
|
|
|
1
|
|
|
860
|
|
|
11
|
|
||||||||
Other asset-backed
|
374
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
405
|
|
|
3
|
|
||||||||
Total
|
$
|
6,042
|
|
|
$
|
230
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
476
|
|
|
$
|
13
|
|
|
$
|
6,575
|
|
|
$
|
243
|
|
|
232
|
|
|
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
209
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
2
|
|
State, municipalities and political subdivisions
|
945
|
|
|
38
|
|
|
2
|
|
|
—
|
|
|
49
|
|
|
1
|
|
|
996
|
|
|
39
|
|
||||||||
U.S. corporate public securities
|
4,568
|
|
|
175
|
|
|
14
|
|
|
—
|
|
|
112
|
|
|
3
|
|
|
4,694
|
|
|
178
|
|
||||||||
U.S. corporate private securities
|
1,596
|
|
|
109
|
|
|
10
|
|
|
1
|
|
|
87
|
|
|
3
|
|
|
1,693
|
|
|
113
|
|
||||||||
Foreign corporate public securities and foreign governments
|
1,274
|
|
|
63
|
|
|
6
|
|
|
2
|
|
|
139
|
|
|
4
|
|
|
1,419
|
|
|
69
|
|
||||||||
Foreign corporate private securities
|
1,026
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,026
|
|
|
52
|
|
||||||||
Residential mortgage-backed
|
1,389
|
|
|
47
|
|
|
1
|
|
|
—
|
|
|
21
|
|
|
1
|
|
|
1,411
|
|
|
48
|
|
||||||||
Commercial mortgage-backed
|
680
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
2
|
|
|
703
|
|
|
24
|
|
||||||||
Other asset-backed
|
430
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430
|
|
|
5
|
|
||||||||
Total
|
$
|
12,117
|
|
|
$
|
513
|
|
|
$
|
33
|
|
|
$
|
3
|
|
|
$
|
431
|
|
|
$
|
14
|
|
|
$
|
12,581
|
|
|
$
|
530
|
|
|
233
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
6,126
|
|
|
$
|
196
|
|
|
$
|
148
|
|
|
$
|
82
|
|
|
1,098
|
|
|
38
|
|
More than six months and twelve months or less below amortized cost
|
48
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
More than twelve months below amortized cost
|
448
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
87
|
|
|
—
|
|
||||
Total
|
$
|
6,622
|
|
|
$
|
196
|
|
|
$
|
161
|
|
|
$
|
82
|
|
|
1,199
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
12,536
|
|
|
$
|
195
|
|
|
$
|
466
|
|
|
$
|
53
|
|
|
1,694
|
|
|
63
|
|
More than six months and twelve months or less below amortized cost
|
45
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
More than twelve months below amortized cost
|
335
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
38
|
|
|
1
|
|
||||
Total
|
$
|
12,916
|
|
|
$
|
195
|
|
|
$
|
477
|
|
|
$
|
53
|
|
|
1,745
|
|
|
64
|
|
|
234
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
183
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
29
|
|
|
—
|
|
State, municipalities and political subdivisions
|
408
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
103
|
|
|
—
|
|
||||
U.S. corporate public securities
|
1,553
|
|
|
18
|
|
|
45
|
|
|
5
|
|
|
232
|
|
|
2
|
|
||||
U.S. corporate private securities
|
1,129
|
|
|
73
|
|
|
28
|
|
|
22
|
|
|
73
|
|
|
2
|
|
||||
Foreign corporate public securities and foreign governments
|
506
|
|
|
7
|
|
|
16
|
|
|
2
|
|
|
84
|
|
|
1
|
|
||||
Foreign corporate private securities
|
490
|
|
|
84
|
|
|
16
|
|
|
48
|
|
|
35
|
|
|
6
|
|
||||
Residential mortgage-backed
|
1,075
|
|
|
13
|
|
|
29
|
|
|
5
|
|
|
334
|
|
|
25
|
|
||||
Commercial mortgage-backed
|
871
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
164
|
|
|
—
|
|
||||
Other asset-backed
|
407
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
145
|
|
|
2
|
|
||||
Total
|
$
|
6,622
|
|
|
$
|
196
|
|
|
$
|
161
|
|
|
$
|
82
|
|
|
1,199
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
211
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
25
|
|
|
—
|
|
State, municipalities and political subdivisions
|
1,034
|
|
|
1
|
|
|
39
|
|
|
—
|
|
|
198
|
|
|
1
|
|
||||
U.S. corporate public securities
|
4,811
|
|
|
61
|
|
|
163
|
|
|
15
|
|
|
547
|
|
|
17
|
|
||||
U.S. corporate private securities
|
1,699
|
|
|
107
|
|
|
84
|
|
|
29
|
|
|
111
|
|
|
3
|
|
||||
Foreign corporate public securities and foreign governments
|
1,471
|
|
|
17
|
|
|
64
|
|
|
5
|
|
|
186
|
|
|
10
|
|
||||
Foreign corporate private securities
|
1,078
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
64
|
|
|
2
|
|
||||
Residential mortgage-backed
|
1,452
|
|
|
7
|
|
|
45
|
|
|
3
|
|
|
365
|
|
|
28
|
|
||||
Commercial mortgage-backed
|
727
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
124
|
|
|
2
|
|
||||
Other asset-backed
|
433
|
|
|
2
|
|
|
4
|
|
|
1
|
|
|
125
|
|
|
1
|
|
||||
Total
|
$
|
12,916
|
|
|
$
|
195
|
|
|
$
|
477
|
|
|
$
|
53
|
|
|
1,745
|
|
|
64
|
|
|
235
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-agency RMBS > 90% - 100%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS 80% - 90%
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS < 80%
|
211
|
|
|
1
|
|
|
4
|
|
|
—
|
|
||||
Agency RMBS
|
878
|
|
|
12
|
|
|
26
|
|
|
4
|
|
||||
Other ABS (Non-RMBS)
|
380
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
Total RMBS and Other ABS
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
||||||||||||
Non-agency RMBS 10% +
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Non-agency RMBS > 5% - 10%
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS > 0% - 5%
|
25
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Non-agency RMBS 0%
|
26
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Agency RMBS
|
878
|
|
|
12
|
|
|
26
|
|
|
4
|
|
||||
Other ABS (Non-RMBS)
|
380
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
Total RMBS and Other ABS
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
1,104
|
|
|
$
|
6
|
|
|
$
|
20
|
|
|
$
|
2
|
|
Floating Rate
|
378
|
|
|
8
|
|
|
12
|
|
|
3
|
|
||||
Total
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
236
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2016
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-agency RMBS > 90% - 100%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS 80% - 90%
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS < 80%
|
149
|
|
|
4
|
|
|
8
|
|
|
1
|
|
||||
Agency RMBS
|
1,347
|
|
|
3
|
|
|
39
|
|
|
3
|
|
||||
Other ABS (Non-RMBS)
|
384
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
Total RMBS and Other ABS
|
$
|
1,885
|
|
|
$
|
9
|
|
|
$
|
49
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2016
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS 10% +
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
Non-agency RMBS > 5% - 10%
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS > 0% - 5%
|
25
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Non-agency RMBS 0%
|
28
|
|
|
4
|
|
|
1
|
|
|
1
|
|
||||
Agency RMBS
|
1,347
|
|
|
3
|
|
|
39
|
|
|
3
|
|
||||
Other ABS (Non-RMBS)
|
384
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
Total RMBS and Other ABS
|
$
|
1,885
|
|
|
$
|
9
|
|
|
$
|
49
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2016
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
1,393
|
|
|
$
|
3
|
|
|
$
|
34
|
|
|
$
|
2
|
|
Floating Rate
|
492
|
|
|
6
|
|
|
15
|
|
|
2
|
|
||||
Total
|
$
|
1,885
|
|
|
$
|
9
|
|
|
$
|
49
|
|
|
$
|
4
|
|
|
237
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Impaired
|
|
Non Impaired
|
|
Total
|
|
Impaired
|
|
Non Impaired
|
|
Total
|
||||||||||||
Commercial mortgage loans
|
$
|
4
|
|
|
$
|
8,685
|
|
|
$
|
8,689
|
|
|
$
|
5
|
|
|
$
|
8,001
|
|
|
$
|
8,006
|
|
Collective valuation allowance for losses
|
N/A
|
|
|
(3
|
)
|
|
(3
|
)
|
|
N/A
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
Total net commercial mortgage loans
|
$
|
4
|
|
|
$
|
8,682
|
|
|
$
|
8,686
|
|
|
$
|
5
|
|
|
$
|
7,998
|
|
|
$
|
8,003
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Collective valuation allowance for losses, balance at January 1
|
$
|
3
|
|
|
$
|
3
|
|
Addition to (reduction of) allowance for losses
|
—
|
|
|
—
|
|
||
Collective valuation allowance for losses, end of period
|
$
|
3
|
|
|
$
|
3
|
|
|
238
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Impaired loans without allowances for losses
|
$
|
4
|
|
|
$
|
5
|
|
Less: Allowances for losses on impaired loans
|
—
|
|
|
—
|
|
||
Impaired loans, net
|
$
|
4
|
|
|
$
|
5
|
|
Unpaid principal balance of impaired loans
|
$
|
6
|
|
|
$
|
6
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Impaired loans, average investment during the period (amortized cost)
(1)
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
36
|
|
Interest income recognized on impaired loans, on an accrual basis
(1)
|
—
|
|
|
—
|
|
|
2
|
|
|||
Interest income recognized on impaired loans, on a cash basis
(1)
|
—
|
|
|
—
|
|
|
2
|
|
|||
Interest income recognized on troubled debt restructured loans, on an accrual basis
|
—
|
|
|
—
|
|
|
2
|
|
|
December 31, 2017
(1)
|
|
December 31, 2016
(1)
|
||||
Loan-to-Value Ratio:
|
|
|
|
||||
0% - 50%
|
$
|
849
|
|
|
$
|
950
|
|
>50% - 60%
|
2,125
|
|
|
1,976
|
|
||
>60% - 70%
|
5,144
|
|
|
4,544
|
|
||
>70% - 80%
|
551
|
|
|
523
|
|
||
>80% and above
|
20
|
|
|
13
|
|
||
Total Commercial mortgage loans
|
$
|
8,689
|
|
|
$
|
8,006
|
|
|
239
|
|
|
|
|
|
December 31, 2017
(1)
|
|
December 31, 2016
(1)
|
||||
Debt Service Coverage Ratio:
|
|
|
|
||||
Greater than 1.5x
|
$
|
7,013
|
|
|
$
|
6,421
|
|
>1.25x - 1.5x
|
655
|
|
|
824
|
|
||
>1.0x - 1.25x
|
893
|
|
|
597
|
|
||
Less than 1.0x
|
105
|
|
|
105
|
|
||
Commercial mortgage loans secured by land or construction loans
|
23
|
|
|
59
|
|
||
Total Commercial mortgage loans
|
$
|
8,689
|
|
|
$
|
8,006
|
|
|
December 31, 2017
(1)
|
|
December 31, 2016
(1)
|
|||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
|||||
Commercial Mortgage Loans by U.S. Region:
|
|
|
|
|
|
|
|
|||||
Pacific
|
$
|
2,024
|
|
|
23.4
|
|
$
|
2,055
|
|
|
25.7
|
%
|
South Atlantic
|
1,716
|
|
|
19.7
|
|
1,703
|
|
|
21.3
|
%
|
||
Middle Atlantic
|
1,612
|
|
|
18.5
|
|
1,169
|
|
|
14.6
|
%
|
||
West South Central
|
959
|
|
|
11.0
|
|
801
|
|
|
10.0
|
%
|
||
Mountain
|
859
|
|
|
9.9
|
|
729
|
|
|
9.1
|
%
|
||
East North Central
|
884
|
|
|
10.2
|
|
885
|
|
|
11.1
|
%
|
||
New England
|
161
|
|
|
1.8
|
|
170
|
|
|
2.1
|
%
|
||
West North Central
|
391
|
|
|
4.5
|
|
371
|
|
|
4.6
|
%
|
||
East South Central
|
83
|
|
|
1.0
|
|
123
|
|
|
1.5
|
%
|
||
Total Commercial mortgage loans
|
$
|
8,689
|
|
|
100.0
|
|
$
|
8,006
|
|
|
100.0
|
%
|
|
December 31, 2017
(1)
|
|
December 31, 2016
(1)
|
|||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
|||||
Commercial Mortgage Loans by Property Type:
|
|
|
|
|
|
|
|
|||||
Retail
|
$
|
2,587
|
|
|
29.7
|
|
$
|
2,607
|
|
|
32.6
|
%
|
Industrial
|
2,108
|
|
|
24.3
|
|
1,708
|
|
|
21.3
|
%
|
||
Apartments
|
1,849
|
|
|
21.3
|
|
1,620
|
|
|
20.2
|
%
|
||
Office
|
1,384
|
|
|
15.9
|
|
1,267
|
|
|
15.8
|
%
|
||
Hotel/Motel
|
309
|
|
|
3.6
|
|
332
|
|
|
4.2
|
%
|
||
Other
|
364
|
|
|
4.2
|
|
388
|
|
|
4.9
|
%
|
||
Mixed Use
|
88
|
|
|
1.0
|
|
84
|
|
|
1.0
|
%
|
||
Total Commercial mortgage loans
|
$
|
8,689
|
|
|
100.0
|
|
$
|
8,006
|
|
|
100.0
|
%
|
|
240
|
|
|
|
|
|
December 31, 2017
(1)
|
|
December 31, 2016
(1)
|
||||
Year of Origination:
|
|
|
|
||||
2017
|
$
|
1,525
|
|
|
$
|
—
|
|
2016
|
1,428
|
|
|
1,434
|
|
||
2015
|
1,250
|
|
|
1,286
|
|
||
2014
|
1,303
|
|
|
1,333
|
|
||
2013
|
1,287
|
|
|
1,371
|
|
||
2012
|
818
|
|
|
1,084
|
|
||
2011 and prior
|
1,078
|
|
|
1,498
|
|
||
Total Commercial mortgage loans
|
$
|
8,689
|
|
|
$
|
8,006
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
|||||||||
State, municipalities and political subdivisions
|
1
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
U.S. corporate public securities
|
1
|
|
|
3
|
|
|
8
|
|
|
3
|
|
|
29
|
|
|
24
|
|
|||
Foreign corporate public securities and foreign governments
(1)
|
2
|
|
|
3
|
|
|
17
|
|
|
4
|
|
|
44
|
|
|
12
|
|
|||
Foreign corporate private securities
(1)
|
15
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|||
Residential mortgage-backed
|
2
|
|
|
47
|
|
|
7
|
|
|
80
|
|
|
6
|
|
|
59
|
|
|||
Other
|
—
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
5
|
|
|||
Total
|
$
|
21
|
|
|
61
|
|
|
$
|
34
|
|
|
92
|
|
|
$
|
83
|
|
|
101
|
|
|
241
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
|||||||||
U.S. corporate public securities
|
1
|
|
|
3
|
|
|
7
|
|
|
2
|
|
|
29
|
|
|
23
|
|
|||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
—
|
|
|
16
|
|
|
3
|
|
|
43
|
|
|
11
|
|
|||
Residential mortgage-backed
|
1
|
|
|
12
|
|
|
3
|
|
|
20
|
|
|
2
|
|
|
11
|
|
|||
Other
|
—
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Total
|
$
|
2
|
|
|
18
|
|
|
$
|
26
|
|
|
26
|
|
|
$
|
75
|
|
|
47
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at January 1
|
$
|
33
|
|
|
$
|
46
|
|
|
$
|
53
|
|
Additional credit impairments:
|
|
|
|
|
|
||||||
On securities not previously impaired
|
15
|
|
|
—
|
|
|
—
|
|
|||
On securities previously impaired
|
1
|
|
|
2
|
|
|
4
|
|
|||
Reductions:
|
|
|
|
|
|
||||||
Increase in cash flows
|
1
|
|
|
—
|
|
|
1
|
|
|||
Securities sold, matured, prepaid or paid down
|
8
|
|
|
15
|
|
|
10
|
|
|||
Balance at December 31
|
$
|
40
|
|
|
$
|
33
|
|
|
$
|
46
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Fixed maturities
|
$
|
2,698
|
|
|
$
|
2,860
|
|
|
$
|
2,851
|
|
Equity securities, available-for-sale
|
9
|
|
|
11
|
|
|
9
|
|
|||
Mortgage loans on real estate
|
388
|
|
|
372
|
|
|
394
|
|
|||
Policy loans
|
100
|
|
|
108
|
|
|
110
|
|
|||
Short-term investments and cash equivalents
|
10
|
|
|
5
|
|
|
3
|
|
|||
Other
|
145
|
|
|
62
|
|
|
37
|
|
|||
Gross investment income
|
3,350
|
|
|
3,418
|
|
|
3,404
|
|
|||
Less: investment expenses
|
56
|
|
|
64
|
|
|
61
|
|
|||
Net investment income
|
$
|
3,294
|
|
|
$
|
3,354
|
|
|
$
|
3,343
|
|
|
242
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Fixed maturities, available-for-sale, including securities pledged
|
$
|
7
|
|
|
$
|
(98
|
)
|
|
$
|
(90
|
)
|
Fixed maturities, at fair value option
|
(282
|
)
|
|
(296
|
)
|
|
(336
|
)
|
|||
Equity securities, available-for-sale
|
(1
|
)
|
|
1
|
|
|
(4
|
)
|
|||
Derivatives
|
98
|
|
|
32
|
|
|
(68
|
)
|
|||
Embedded derivatives - fixed maturities
|
(18
|
)
|
|
(19
|
)
|
|
(16
|
)
|
|||
Guaranteed benefit derivatives
|
(22
|
)
|
|
9
|
|
|
(46
|
)
|
|||
Other investments
|
(9
|
)
|
|
8
|
|
|
—
|
|
|||
Net realized capital gains (losses)
|
$
|
(227
|
)
|
|
$
|
(363
|
)
|
|
$
|
(560
|
)
|
After-tax net realized capital gains (losses)
|
$
|
(120
|
)
|
|
$
|
(268
|
)
|
|
$
|
(370
|
)
|
|
243
|
|
|
|
|
|
244
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
||||||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
625
|
|
|
—
|
|
|
60
|
|
|
324
|
|
|
28
|
|
|
7
|
|
||||||
Derivatives: Non-qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
27,482
|
|
|
173
|
|
|
58
|
|
|
39,570
|
|
|
550
|
|
|
247
|
|
||||||
Foreign exchange contracts
|
85
|
|
|
—
|
|
|
2
|
|
|
368
|
|
|
30
|
|
|
27
|
|
||||||
Equity contracts
|
1,526
|
|
|
198
|
|
|
19
|
|
|
917
|
|
|
95
|
|
|
—
|
|
||||||
Credit contracts
|
1,983
|
|
|
26
|
|
|
10
|
|
|
3,051
|
|
|
30
|
|
|
16
|
|
||||||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Within fixed maturity investments
|
N/A
|
|
|
37
|
|
|
—
|
|
|
N/A
|
|
|
55
|
|
|
—
|
|
||||||
Within products
|
N/A
|
|
|
—
|
|
|
306
|
|
|
N/A
|
|
|
—
|
|
|
291
|
|
||||||
Within reinsurance agreements
|
N/A
|
|
|
—
|
|
|
129
|
|
|
N/A
|
|
|
—
|
|
|
79
|
|
||||||
Total
|
|
|
$
|
434
|
|
|
$
|
584
|
|
|
|
|
$
|
792
|
|
|
$
|
667
|
|
|
245
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
||||||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
227
|
|
|
—
|
|
|
24
|
|
|
157
|
|
|
12
|
|
|
4
|
|
||||||
Derivatives: Non-qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
28,412
|
|
|
470
|
|
|
88
|
|
|
38,830
|
|
|
530
|
|
|
108
|
|
||||||
Foreign exchange contracts
|
17
|
|
|
—
|
|
|
—
|
|
|
1,205
|
|
|
31
|
|
|
12
|
|
||||||
Equity contracts
|
34,637
|
|
|
1,043
|
|
|
664
|
|
|
28,043
|
|
|
399
|
|
|
50
|
|
||||||
Credit contracts
|
431
|
|
|
1
|
|
|
6
|
|
|
204
|
|
|
3
|
|
|
—
|
|
||||||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Within fixed maturity investments
|
N/A
|
|
|
11
|
|
|
—
|
|
|
N/A
|
|
|
16
|
|
|
—
|
|
||||||
Within products
|
N/A
|
|
|
—
|
|
|
3,400
|
|
|
N/A
|
|
|
—
|
|
|
3,499
|
|
||||||
Total
|
|
|
$
|
1,525
|
|
|
$
|
4,182
|
|
|
|
|
$
|
992
|
|
|
$
|
3,673
|
|
|
246
|
|
|
|
|
|
December 31, 2017
|
||||||||||
Continuing operations:
|
|
|
|
|
|
||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
1,983
|
|
|
$
|
26
|
|
|
$
|
10
|
|
Equity contracts
|
1,382
|
|
|
197
|
|
|
19
|
|
|||
Foreign exchange contracts
|
710
|
|
|
—
|
|
|
62
|
|
|||
Interest rate contracts
|
24,490
|
|
|
173
|
|
|
57
|
|
|||
|
|
|
396
|
|
|
148
|
|
||||
Counterparty netting
(1)
|
|
|
(100
|
)
|
|
(100
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(251
|
)
|
|
—
|
|
||||
Securities collateral netting
(1)
|
|
|
(37
|
)
|
|
(40
|
)
|
||||
Net receivables/payables
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
December 31, 2017
|
||||||||||
Businesses held for sale:
|
|
|
|
|
|
||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
431
|
|
|
$
|
1
|
|
|
$
|
6
|
|
Equity contracts
|
28,131
|
|
|
1,023
|
|
|
662
|
|
|||
Foreign exchange contracts
|
244
|
|
|
—
|
|
|
24
|
|
|||
Interest rate contracts
|
27,025
|
|
|
471
|
|
|
88
|
|
|||
|
|
|
1,495
|
|
|
780
|
|
||||
Counterparty netting
(1)
|
|
|
(776
|
)
|
|
(776
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(676
|
)
|
|
(4
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(31
|
)
|
|
—
|
|
||||
Net receivables/payables
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
247
|
|
|
|
|
|
December 31, 2016
|
||||||||||
Continuing operations:
|
|
|
|
|
|
||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
3,051
|
|
|
$
|
30
|
|
|
$
|
16
|
|
Equity contracts
|
782
|
|
|
94
|
|
|
—
|
|
|||
Foreign exchange contracts
|
692
|
|
|
58
|
|
|
34
|
|
|||
Interest rate contracts
|
32,898
|
|
|
555
|
|
|
245
|
|
|||
|
|
|
737
|
|
|
295
|
|
||||
Counterparty netting
(1)
|
|
|
(250
|
)
|
|
(250
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(399
|
)
|
|
(6
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(20
|
)
|
|
(14
|
)
|
||||
Net receivables/payables
|
|
|
$
|
68
|
|
|
$
|
25
|
|
|
December 31, 2016
|
||||||||||
Businesses held for sale:
|
|
|
|
|
|
||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
204
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Equity contracts
|
21,545
|
|
|
378
|
|
|
49
|
|
|||
Foreign exchange contracts
|
1,362
|
|
|
43
|
|
|
16
|
|
|||
Interest rate contracts
|
35,444
|
|
|
530
|
|
|
108
|
|
|||
|
|
|
954
|
|
|
173
|
|
||||
Counterparty netting
(1)
|
|
|
(161
|
)
|
|
(161
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(685
|
)
|
|
(15
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(52
|
)
|
|
—
|
|
||||
Net receivables/payables
|
|
|
$
|
56
|
|
|
$
|
(3
|
)
|
|
248
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Foreign exchange contracts
|
26
|
|
|
2
|
|
|
2
|
|
|||
Fair value hedges:
|
|
|
|
|
|
||||||
Interest rate contracts
|
—
|
|
|
(3
|
)
|
|
(6
|
)
|
|||
Derivatives: Non-qualifying for hedge accounting
(2)
|
|
|
|
|
|
||||||
Interest rate contracts
|
1
|
|
|
35
|
|
|
(56
|
)
|
|||
Foreign exchange contracts
|
(8
|
)
|
|
(4
|
)
|
|
6
|
|
|||
Equity contracts
|
61
|
|
|
(11
|
)
|
|
(18
|
)
|
|||
Credit contracts
|
17
|
|
|
12
|
|
|
3
|
|
|||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
||||||
Within fixed maturity investments
(2)
|
(18
|
)
|
|
(19
|
)
|
|
(16
|
)
|
|||
Within products
(2)
|
(22
|
)
|
|
9
|
|
|
(46
|
)
|
|||
Within reinsurance agreements
(3)
|
(57
|
)
|
|
(25
|
)
|
|
125
|
|
|||
Total
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Derivatives: Qualifying for hedge accounting
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Derivatives: Non-qualifying for hedge accounting
|
|
|
|
|
|
||||||
Interest rate contracts
|
125
|
|
|
(6
|
)
|
|
137
|
|
|||
Foreign exchange contracts
|
(38
|
)
|
|
91
|
|
|
56
|
|
|||
Equity contracts
|
(1,376
|
)
|
|
(1,145
|
)
|
|
(277
|
)
|
|||
Credit contracts
|
—
|
|
|
(15
|
)
|
|
1
|
|
|||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
||||||
Within fixed maturity investments
|
(5
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
Within products
|
203
|
|
|
324
|
|
|
39
|
|
|||
Total
|
$
|
(1,081
|
)
|
|
$
|
(755
|
)
|
|
$
|
(48
|
)
|
|
249
|
|
|
|
|
•
|
Level 1 - Unadjusted quoted prices for identical assets or liabilities in an active market. The Company defines an active market as a market in which transactions take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
•
|
Level 2 - Quoted prices in markets that are not active or valuation techniques that require inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
|
•
|
Level 3 - Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These valuations, whether derived internally or obtained from a third party, use critical assumptions that are not widely available to estimate market participant expectations in valuing the asset or liability.
|
|
250
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
1,921
|
|
|
$
|
601
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
U.S. Government agencies and authorities
|
—
|
|
|
275
|
|
|
—
|
|
|
275
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
1,913
|
|
|
—
|
|
|
1,913
|
|
||||
U.S. corporate public securities
|
—
|
|
|
23,201
|
|
|
57
|
|
|
23,258
|
|
||||
U.S. corporate private securities
|
—
|
|
|
4,706
|
|
|
1,127
|
|
|
5,833
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
5,705
|
|
|
11
|
|
|
5,716
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
4,992
|
|
|
169
|
|
|
5,161
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
4,482
|
|
|
42
|
|
|
4,524
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
2,687
|
|
|
17
|
|
|
2,704
|
|
||||
Other asset-backed securities
|
—
|
|
|
1,436
|
|
|
92
|
|
|
1,528
|
|
||||
Total fixed maturities, including securities pledged
|
1,921
|
|
|
49,998
|
|
|
1,515
|
|
|
53,434
|
|
||||
Equity securities, available-for-sale
|
278
|
|
|
—
|
|
|
102
|
|
|
380
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
173
|
|
|
—
|
|
|
173
|
|
||||
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equity contracts
|
—
|
|
|
44
|
|
|
154
|
|
|
198
|
|
||||
Credit contracts
|
—
|
|
|
21
|
|
|
5
|
|
|
26
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,277
|
|
|
38
|
|
|
—
|
|
|
3,315
|
|
||||
Assets held in separate accounts
|
72,535
|
|
|
5,059
|
|
|
11
|
|
|
77,605
|
|
||||
Total assets
|
$
|
78,011
|
|
|
$
|
55,333
|
|
|
$
|
1,787
|
|
|
$
|
135,131
|
|
Percentage of Level to total
|
58
|
%
|
|
41
|
%
|
|
1
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
40
|
|
IUL
|
—
|
|
|
—
|
|
|
159
|
|
|
159
|
|
||||
GMWBL/GMWB/GMAB
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
97
|
|
|
97
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||
Foreign exchange contracts
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||
Equity contracts
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||
Credit contracts
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
129
|
|
|
—
|
|
|
129
|
|
||||
Total liabilities
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
306
|
|
|
$
|
584
|
|
|
251
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
993
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1,001
|
|
U.S. Government agencies and authorities
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
587
|
|
|
—
|
|
|
587
|
|
||||
U.S. corporate public securities
|
—
|
|
|
9,760
|
|
|
22
|
|
|
9,782
|
|
||||
U.S. corporate private securities
|
—
|
|
|
2,524
|
|
|
503
|
|
|
3,027
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
2,825
|
|
|
—
|
|
|
2,825
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
2,500
|
|
|
83
|
|
|
2,583
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
1,889
|
|
|
32
|
|
|
1,921
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
1,067
|
|
|
10
|
|
|
1,077
|
|
||||
Other asset-backed securities
|
—
|
|
|
498
|
|
|
47
|
|
|
545
|
|
||||
Total fixed maturities, including securities pledged
|
993
|
|
|
21,690
|
|
|
697
|
|
|
23,380
|
|
||||
Equity securities, available-for-sale
|
12
|
|
|
—
|
|
|
11
|
|
|
23
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
470
|
|
|
—
|
|
|
470
|
|
||||
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equity contracts
|
19
|
|
|
918
|
|
|
106
|
|
|
1,043
|
|
||||
Credit contracts
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
1,111
|
|
|
212
|
|
|
—
|
|
|
1,323
|
|
||||
Assets held in separate accounts
|
28,894
|
|
|
—
|
|
|
—
|
|
|
28,894
|
|
||||
Total assets
|
$
|
31,029
|
|
|
$
|
23,291
|
|
|
$
|
814
|
|
|
$
|
55,134
|
|
Percentage of Level to total
|
56
|
%
|
|
42
|
%
|
|
2
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,242
|
|
|
$
|
2,242
|
|
GMWBL/GMWB/GMAB
|
—
|
|
|
—
|
|
|
1,158
|
|
|
1,158
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||
Foreign exchange contracts
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
Equity contracts
|
2
|
|
|
651
|
|
|
11
|
|
|
664
|
|
||||
Credit contracts
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Total liabilities
|
$
|
2
|
|
|
$
|
769
|
|
|
$
|
3,411
|
|
|
$
|
4,182
|
|
|
252
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
1,944
|
|
|
$
|
611
|
|
|
$
|
—
|
|
|
$
|
2,555
|
|
U.S. Government agencies and authorities
|
—
|
|
|
268
|
|
|
—
|
|
|
268
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
1,631
|
|
|
—
|
|
|
1,631
|
|
||||
U.S. corporate public securities
|
—
|
|
|
23,405
|
|
|
12
|
|
|
23,417
|
|
||||
U.S. corporate private securities
|
—
|
|
|
4,224
|
|
|
913
|
|
|
5,137
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
5,373
|
|
|
12
|
|
|
5,385
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
4,803
|
|
|
305
|
|
|
5,108
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
4,821
|
|
|
57
|
|
|
4,878
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
2,339
|
|
|
16
|
|
|
2,355
|
|
||||
Other asset-backed securities
|
—
|
|
|
1,081
|
|
|
53
|
|
|
1,134
|
|
||||
Total fixed maturities, including securities pledged
|
1,944
|
|
|
48,556
|
|
|
1,368
|
|
|
51,868
|
|
||||
Equity securities, available-for-sale
|
164
|
|
|
—
|
|
|
94
|
|
|
258
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
554
|
|
|
—
|
|
|
554
|
|
||||
Foreign exchange contracts
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||
Equity contracts
|
—
|
|
|
18
|
|
|
77
|
|
|
95
|
|
||||
Credit contracts
|
—
|
|
|
19
|
|
|
11
|
|
|
30
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
2,949
|
|
|
124
|
|
|
—
|
|
|
3,073
|
|
||||
Assets held in separate accounts
|
61,397
|
|
|
4,783
|
|
|
5
|
|
|
66,185
|
|
||||
Total assets
|
$
|
66,454
|
|
|
$
|
54,112
|
|
|
$
|
1,555
|
|
|
$
|
122,121
|
|
Percentage of Level to total
|
55
|
%
|
|
44
|
%
|
|
1
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
42
|
|
IUL
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
||||
GMWBL/GMWB/GMAB
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
1
|
|
|
246
|
|
|
—
|
|
|
247
|
|
||||
Foreign exchange contracts
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
Equity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Credit contracts
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
79
|
|
|
—
|
|
|
79
|
|
||||
Total liabilities
|
$
|
1
|
|
|
$
|
359
|
|
|
$
|
307
|
|
|
$
|
667
|
|
|
253
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
1,327
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,336
|
|
U.S. Government agencies and authorities
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
505
|
|
|
—
|
|
|
505
|
|
||||
U.S. corporate public securities
|
—
|
|
|
10,265
|
|
|
10
|
|
|
10,275
|
|
||||
U.S. corporate private securities
|
—
|
|
|
2,265
|
|
|
406
|
|
|
2,671
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
2,694
|
|
|
—
|
|
|
2,694
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
2,542
|
|
|
136
|
|
|
2,678
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
1,921
|
|
|
15
|
|
|
1,936
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
996
|
|
|
8
|
|
|
1,004
|
|
||||
Other asset-backed securities
|
—
|
|
|
310
|
|
|
31
|
|
|
341
|
|
||||
Total fixed maturities, including securities pledged
|
1,327
|
|
|
21,537
|
|
|
606
|
|
|
23,470
|
|
||||
Equity securities, available-for-sale
|
11
|
|
|
—
|
|
|
5
|
|
|
16
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
531
|
|
|
—
|
|
|
531
|
|
||||
Foreign exchange contracts
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||
Equity contracts
|
23
|
|
|
342
|
|
|
34
|
|
|
399
|
|
||||
Credit contracts
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
1,377
|
|
|
65
|
|
|
5
|
|
|
1,447
|
|
||||
Assets held in separate accounts
|
30,934
|
|
|
—
|
|
|
—
|
|
|
30,934
|
|
||||
Total assets
|
$
|
33,672
|
|
|
$
|
22,521
|
|
|
$
|
650
|
|
|
$
|
56,843
|
|
Percentage of Level to total
|
59
|
%
|
|
40
|
%
|
|
1
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,987
|
|
|
$
|
1,987
|
|
GMWBL/GMWB/GMAB
|
—
|
|
|
—
|
|
|
1,512
|
|
|
1,512
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
1
|
|
|
107
|
|
|
—
|
|
|
108
|
|
||||
Foreign exchange contracts
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
Equity contracts
|
1
|
|
|
49
|
|
|
—
|
|
|
50
|
|
||||
Credit contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total liabilities
|
$
|
2
|
|
|
$
|
172
|
|
|
$
|
3,499
|
|
|
$
|
3,673
|
|
|
254
|
|
|
|
|
|
255
|
|
|
|
|
|
256
|
|
|
|
|
|
257
|
|
|
|
|
|
258
|
|
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value
as of
January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of December 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
913
|
|
|
—
|
|
|
16
|
|
|
128
|
|
|
—
|
|
|
(5
|
)
|
|
(40
|
)
|
|
130
|
|
|
(15
|
)
|
|
1,127
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
12
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
305
|
|
|
(14
|
)
|
|
(46
|
)
|
|
57
|
|
|
—
|
|
|
(1
|
)
|
|
(44
|
)
|
|
—
|
|
|
(88
|
)
|
|
169
|
|
|
(14
|
)
|
|||||||||||
Residential mortgage-backed securities
|
57
|
|
|
(14
|
)
|
|
1
|
|
|
5
|
|
|
—
|
|
|
(8
|
)
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
42
|
|
|
(14
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
16
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
17
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
53
|
|
|
—
|
|
|
1
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(31
|
)
|
|
92
|
|
|
—
|
|
|||||||||||
Total fixed maturities including securities pledged
|
1,368
|
|
|
(28
|
)
|
|
(29
|
)
|
|
308
|
|
|
—
|
|
|
(14
|
)
|
|
(90
|
)
|
|
150
|
|
|
(150
|
)
|
|
1,515
|
|
|
(28
|
)
|
|
259
|
|
|
|
|
|
Year Ended December 31, 2017 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value
as of January 1 |
|
Total
Realized/Unrealized Gains (Losses) Included in: |
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements |
|
Transfers
into Level 3 (3) |
|
Transfers
out of Level 3 (3) |
|
Fair Value as of December 31
|
|
Change In
Unrealized Gains (Losses) Included in Earnings (4) |
||||||||||||||||||||||||
|
|
Net
Income |
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(42
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|||||||||||
IUL
(2)
|
(81
|
)
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
|
—
|
|
|||||||||||
GMWBL/GMWB/GMAB
(2)
|
(18
|
)
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(150
|
)
|
|
57
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
72
|
|
|
78
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
159
|
|
|
87
|
|
|||||||||||
Assets held in separate accounts
(5)
|
5
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
2
|
|
|
(11
|
)
|
|
11
|
|
|
—
|
|
|
260
|
|
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value
as of
January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of December 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
406
|
|
|
—
|
|
|
9
|
|
|
71
|
|
|
—
|
|
|
(1
|
)
|
|
(16
|
)
|
|
44
|
|
|
(10
|
)
|
|
503
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
136
|
|
|
(10
|
)
|
|
(21
|
)
|
|
13
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(21
|
)
|
|
83
|
|
|
(10
|
)
|
|||||||||||
Residential mortgage-backed securities
|
15
|
|
|
(3
|
)
|
|
(1
|
)
|
|
22
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
32
|
|
|
(3
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
8
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
10
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
31
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
(21
|
)
|
|
47
|
|
|
—
|
|
|||||||||||
Total fixed maturities including securities pledged
|
606
|
|
|
(13
|
)
|
|
(12
|
)
|
|
169
|
|
|
—
|
|
|
(11
|
)
|
|
(33
|
)
|
|
51
|
|
|
(60
|
)
|
|
697
|
|
|
(13
|
)
|
|
261
|
|
|
|
|
|
Year Ended December 31, 2017 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value
as of
January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of December 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(1,987
|
)
|
|
(297
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
—
|
|
|
195
|
|
|
—
|
|
|
—
|
|
|
(2,242
|
)
|
|
—
|
|
|||||||||||
GMWBL/GMWB/GMAB
(2)
|
(1,512
|
)
|
|
500
|
|
|
—
|
|
|
—
|
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,158
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
34
|
|
|
133
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
|
4
|
|
|
—
|
|
|
95
|
|
|
57
|
|
|||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262
|
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value
as of
January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of December 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
720
|
|
|
—
|
|
|
4
|
|
|
302
|
|
|
—
|
|
|
(23
|
)
|
|
(135
|
)
|
|
63
|
|
|
(18
|
)
|
|
913
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
294
|
|
|
(2
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
61
|
|
|
(8
|
)
|
|
305
|
|
|
(2
|
)
|
|||||||||||
Residential mortgage-backed securities
|
76
|
|
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
57
|
|
|
(12
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
19
|
|
|
(1
|
)
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
1
|
|
|
(1
|
)
|
|
16
|
|
|
(1
|
)
|
|||||||||||
Other asset-backed securities
|
33
|
|
|
—
|
|
|
1
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
1
|
|
|
(10
|
)
|
|
53
|
|
|
—
|
|
|||||||||||
Total fixed maturities including securities pledged
|
1,160
|
|
|
(8
|
)
|
|
17
|
|
|
337
|
|
|
—
|
|
|
(36
|
)
|
|
(200
|
)
|
|
135
|
|
|
(37
|
)
|
|
1,368
|
|
|
(15
|
)
|
|
263
|
|
|
|
|
|
Year Ended December 31, 2016 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value
as of January 1 |
|
Total
Realized/Unrealized Gains (Losses) Included in: |
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements |
|
Transfers
into Level 3 (3) |
|
Transfers
out of Level 3 (3) |
|
Fair Value as of December 31
|
|
Change In
Unrealized Gains (Losses) Included in Earnings (4) |
||||||||||||||||||||||||
|
|
Net
Income |
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(41
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|||||||||||
IUL
(2)
|
(53
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
|||||||||||
GMWBL/GMWB/GMAB
(2)
|
(24
|
)
|
|
9
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(161
|
)
|
|
15
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
47
|
|
|
9
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
72
|
|
|
25
|
|
|||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Assets held in separate accounts
(5)
|
4
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(4
|
)
|
|
5
|
|
|
—
|
|
|
264
|
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value
as of
January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of December 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
321
|
|
|
—
|
|
|
3
|
|
|
127
|
|
|
—
|
|
|
(14
|
)
|
|
(42
|
)
|
|
18
|
|
|
(7
|
)
|
|
406
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||||||
Foreign corporate private securities
(1)
|
136
|
|
|
(1
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
19
|
|
|
(3
|
)
|
|
136
|
|
|
(1
|
)
|
|||||||||||
Residential mortgage-backed securities
|
21
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
(3
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
11
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
9
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|||||||||||
Total fixed maturities including securities pledged
|
503
|
|
|
(5
|
)
|
|
11
|
|
|
141
|
|
|
—
|
|
|
(18
|
)
|
|
(73
|
)
|
|
57
|
|
|
(10
|
)
|
|
606
|
|
|
(5
|
)
|
|
265
|
|
|
|
|
|
Year Ended December 31, 2016 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value
as of
January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of December 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(1,779
|
)
|
|
(160
|
)
|
|
—
|
|
|
—
|
|
|
(237
|
)
|
|
—
|
|
|
189
|
|
|
—
|
|
|
—
|
|
|
(1,987
|
)
|
|
—
|
|
|||||||||||
GMWBL/GMWB/GMAB
(2)
|
(1,849
|
)
|
|
484
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1,512
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
6
|
|
|
4
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
34
|
|
|
28
|
|
|||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
266
|
|
|
|
|
|
267
|
|
|
|
|
|
|
Range
(1)
|
|||||||||||
Unobservable Input
|
|
GMWBL/GMWB/GMAB
|
|
FIA
|
|
IUL
|
|
Stabilizer/MCGs
|
|
||||
Long-term equity implied volatility
|
|
15% to 25%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest rate implied volatility
|
|
0.1% to 16%
|
|
|
—
|
|
|
—
|
|
|
0.1% to 6.3%
|
|
|
Correlations between:
|
|
|
|
|
|
|
|
|
|
||||
Equity Funds
|
|
-13% to 99%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity and Fixed Income Funds
|
|
-38% to 62%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest Rates and Equity Funds
|
|
-32% to 26%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nonperformance risk
|
|
0.02% to 1.1%
|
|
|
0.02% to 1.1%
|
|
|
0.02% to 0.54%
|
|
|
0.02% to 1.1%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
|
|
|
|
||||
Benefit Utilization
|
|
70% to 100%
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
Partial Withdrawals
|
|
0% to 3.4%
|
|
(2)
|
0.5% to 7%
|
|
|
—
|
|
|
—
|
|
|
Lapses
|
|
0.1% to 15.3%
|
|
(3)(4)
|
0% to 56%
|
|
(3)
|
2% to 10%
|
|
|
0 % to 50%
|
|
(5)
|
Policyholder Deposits
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0 % to 50%
|
|
(5)
|
Mortality
|
|
—
|
|
(7)
|
—
|
|
(7)
|
—
|
|
(8)
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
(2)
|
Those GMWBL policyholders who have elected systematic withdrawals are assumed to continue taking withdrawals. As a percent of policies, approximately
45%
are taking systematic withdrawals. The Company assumes that at least
70%
of all policies will begin systematic withdrawals either immediately or after a delay period, with
100%
utilizing by age 95. The utilization function varies by policyholder age, policy duration and tax status. Interactions with lapse and mortality also affect utilization. The utilization rate for GMWBL and GMWB tends to be lower for younger contract owners and contracts that have not reached their maximum accumulated GMWBL and GMWB benefit amount. There is also a lower utilization rate, though indirectly, for contracts that are less "in the money" (i.e., where the notional benefit amount is in excess of the account value) due to higher lapses. Conversely, the utilization rate tends to be higher for contract owners near or beyond retirement age and contracts that have accumulated their maximum GMWBL or GMWB benefit amount. There is also a higher utilization rate, though indirectly, for contracts which are highly "in the money". The chart below provides the GMWBL account value by current age group and average expected delay times from the associated attained age group as of
December 31, 2017
. Due to the benefit utilization assumption for GMWBL/GMWB, the partial withdrawal assumption only applies to GMAB.
|
|
|
Account Values ($ in billions)
|
|
|
|
||||||||||
Attained Age Group
|
|
In the Money
|
|
Out of the Money
|
|
Total
|
|
Average Expected Delay (Years)**
|
|
||||||
< 60
|
|
$
|
1.5
|
|
|
$
|
0.2
|
|
|
$
|
1.7
|
|
|
9.0
|
|
60-69
|
|
5.0
|
|
|
0.6
|
|
|
5.6
|
|
|
3.7
|
|
|||
70+
|
|
6.0
|
|
|
0.7
|
|
|
6.7
|
|
|
2.4
|
|
|||
|
|
$
|
12.5
|
|
|
$
|
1.5
|
|
|
$
|
14.0
|
|
|
4.4
|
|
(3)
|
Lapse rates tend to be lower during the contractual surrender charge period and higher after the surrender charge period ends; the highest lapse rates occur in the year immediately after the end of the surrender charge period.
|
(4)
|
The Company makes dynamic adjustments to lower the lapse rates for contracts that are more "in the money." The table below shows an analysis of policy account values according to whether they are in or out of the surrender charge period or at the shock lapse period and to whether they are "in the money" or "out of the money" as of
December 31, 2017
. Lapse ranges are based on weighted average ranges of underlying account value exposure.
|
|
268
|
|
|
|
|
|
|
|
GMWBL/GMWB/GMAB
|
||||
|
Moneyness
|
|
Account Value ($ in billions)
|
|
Lapse Range
|
||
During Surrender Charge Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
0.2
|
|
|
0.1% to 4.8%
|
|
Out of the Money
|
|
0.1
|
|
|
0.6% to 5.2%
|
|
Shock Lapse Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
1.5
|
|
|
1.7% to 13.9%
|
|
Out of the Money
|
|
0.2
|
|
|
13.9% to 15.3%
|
|
After Surrender Charge Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
10.7
|
|
|
0.9% to 6.4%
|
|
Out of the Money
|
|
1.7
|
|
|
6.4% to 7.1%
|
(5)
|
Stabilizer contracts with recordkeeping agreements have a different range of lapse and policyholder deposit assumptions from Stabilizer (Investment only) and MCG contracts as shown below:
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
92
|
%
|
|
0-25%
|
|
0-15%
|
|
0-30%
|
|
0-15%
|
Stabilizer with Recordkeeping Agreements
|
8
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
Aggregate of all plans
|
100
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
(6)
|
Measured as a percentage of assets under management or assets under administration.
|
(7)
|
The mortality rate is based on the 2012 Individual Annuity Mortality Basic table with mortality improvements.
|
|
269
|
|
|
|
|
|
|
Range
(1)
|
|
||||||||||
Unobservable Input
|
|
GMWBL/GMWB/GMAB
|
|
FIA
|
|
IUL
|
|
Stabilizer/MCGs
|
|
||||
Long-term equity implied volatility
|
|
15% to 25%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest rate implied volatility
|
|
0.1% to 18%
|
|
|
—
|
|
|
—
|
|
|
0.1% to 7.5%
|
|
|
Correlations between:
|
|
|
|
|
|
|
|
|
|
||||
Equity Funds
|
|
-13% to 99%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity and Fixed Income Funds
|
|
-38% to 62%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest Rates and Equity Funds
|
|
-32% to 26%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nonperformance risk
|
|
0.25% to 1.6%
|
|
|
0.25% to 1.6%
|
|
|
0.25% to 0.69%
|
|
|
0.25% to 1.6%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
|
|
|
|
||||
Benefit Utilization
|
|
85% to 100%
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
Partial Withdrawals
|
|
0% to 3.4%
|
|
(2)
|
0% to 10%
|
|
|
—
|
|
|
—
|
|
|
Lapses
|
|
0.12% to 12.4%
|
|
(3) (4)
|
0% to 60%
|
|
(3)
|
2% to 10%
|
|
|
0 % to 50%
|
|
(5)
|
Policyholder Deposits
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0 % to 50%
|
|
(5)
|
Mortality
|
|
—
|
|
(7)
|
—
|
|
(7)
|
—
|
|
(8)
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
|
|
Account Values ($ in billions)
|
|
|
|
||||||||||
Attained Age Group
|
|
In the Money
|
|
Out of the Money
|
|
Total
|
|
Average Expected Delay (Years)**
|
|
||||||
< 60
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
9.9
|
|
60-69
|
|
5.7
|
|
|
0.1
|
|
|
5.8
|
|
|
4.9
|
|
|||
70+
|
|
5.8
|
|
|
0.1
|
|
|
5.9
|
|
|
3.0
|
|
|||
|
|
$
|
13.4
|
|
|
$
|
0.2
|
|
|
$
|
13.6
|
|
|
5.5
|
|
(3)
|
Lapse rates tend to be lower during the contractual surrender charge period and higher after the surrender charge period ends; the highest lapse rates occur in the year immediately after the end of the surrender charge period.
|
(4)
|
The Company makes dynamic adjustments to lower the lapse rates for contracts that are more "in the money." The table below shows an analysis of policy account values according to whether they are in or out of the surrender charge period or at the shock lapse period and to whether they are "in the money" or "out of the money" as of
December 31, 2016
. Lapse ranges are based on weighted average ranges of underlying account value exposure.
|
|
270
|
|
|
|
|
|
|
|
GMWBL/GMWB/GMAB
|
||||
|
Moneyness
|
|
Account Value ($ in billions)
|
|
Lapse Range
|
||
During Surrender Charge Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
2.0
|
|
|
0.1% to 4.6%
|
|
Out of the Money
|
|
—
|
|
|
0.6% to 4.8%
|
|
Shock Lapse Period
|
|
|
|
|
|
||
|
In the Money**
|
|
2.8
|
|
|
2.4% to 11.8%
|
|
|
Out of the Money
|
|
—
|
|
|
11.8% to 12.4%
|
|
After Surrender Charge Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
8.7
|
|
|
1.4% to 6.8%
|
|
Out of the Money
|
|
0.6
|
|
|
6.8% to 7.1%
|
(5)
|
Stabilizer contracts with recordkeeping agreements have a different range of lapse and policyholder deposit assumptions from Stabilizer (Investment only) and MCG contracts as shown below:
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
93
|
%
|
|
0-25%
|
|
0-15%
|
|
0-30%
|
|
0-15%
|
Stabilizer with Recordkeeping Agreements
|
7
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
Aggregate of all plans
|
100
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
(6)
|
Measured as a percentage of assets under management or assets under administration.
|
(8)
|
The mortality rate, along with the associated cost of insurance charges, are based on the 2001 Commissioner's Standard Ordinary table with mortality improvements.
|
•
|
An increase (decrease) in long-term equity implied volatility
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
An increase (decrease) in equity-interest rate correlations
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in mortality
|
•
|
An increase (decrease) in benefit utilization
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in policyholder deposits
|
|
271
|
|
|
|
|
•
|
Higher long-term equity implied volatility is often correlated with lower equity returns, which will result in higher in-the-moneyness, which in turn, results in lower lapses due to the dynamic lapse component reducing the lapses. This increases the projected number of policies that are available to use the GMWBL benefit and may also increase the fair value of the GMWBL.
|
•
|
Generally, an increase (decrease) in benefit utilization will decrease (increase) lapses for GMWBL and GMWB.
|
•
|
Generally, an increase (decrease) in interest rate volatility will increase (decrease) lapses of Stabilizer and MCG contracts due to dynamic participant behavior.
|
|
272
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged
|
$
|
53,434
|
|
|
$
|
53,434
|
|
|
$
|
51,868
|
|
|
$
|
51,868
|
|
Equity securities, available-for-sale
|
380
|
|
|
380
|
|
|
258
|
|
|
258
|
|
||||
Mortgage loans on real estate
|
8,686
|
|
|
8,748
|
|
|
8,003
|
|
|
8,185
|
|
||||
Policy loans
|
1,888
|
|
|
1,888
|
|
|
1,943
|
|
|
1,943
|
|
||||
Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,315
|
|
|
3,315
|
|
|
3,073
|
|
|
3,073
|
|
||||
Derivatives
|
397
|
|
|
397
|
|
|
737
|
|
|
737
|
|
||||
Notes receivable
(1)
|
350
|
|
|
445
|
|
|
350
|
|
|
432
|
|
||||
Other investments
|
47
|
|
|
55
|
|
|
47
|
|
|
57
|
|
||||
Assets held in separate accounts
|
77,605
|
|
|
77,605
|
|
|
66,185
|
|
|
66,185
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Investment contract liabilities:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(2)
|
33,986
|
|
|
38,553
|
|
|
33,871
|
|
|
38,368
|
|
||||
Funding agreements with fixed maturities and guaranteed investment contracts
|
501
|
|
|
501
|
|
|
473
|
|
|
470
|
|
||||
Supplementary contracts, immediate annuities and other
|
1,275
|
|
|
1,285
|
|
|
1,330
|
|
|
1,337
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
40
|
|
|
40
|
|
|
42
|
|
|
42
|
|
||||
IUL
|
159
|
|
|
159
|
|
|
81
|
|
|
81
|
|
||||
GMWBL/GMWB/GMAB
|
10
|
|
|
10
|
|
|
18
|
|
|
18
|
|
||||
Stabilizer and MCGs
|
97
|
|
|
97
|
|
|
150
|
|
|
150
|
|
||||
Other derivatives
|
149
|
|
|
149
|
|
|
297
|
|
|
297
|
|
||||
Short-term debt
|
337
|
|
|
337
|
|
|
—
|
|
|
—
|
|
||||
Long-term debt
|
3,123
|
|
|
3,478
|
|
|
3,550
|
|
|
3,738
|
|
||||
Embedded derivative on reinsurance
|
129
|
|
|
129
|
|
|
79
|
|
|
79
|
|
|
273
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged
|
$
|
23,380
|
|
|
$
|
23,380
|
|
|
$
|
23,470
|
|
|
$
|
23,470
|
|
Equity securities, available-for-sale
|
23
|
|
|
23
|
|
|
16
|
|
|
16
|
|
||||
Mortgage loans on real estate
|
4,212
|
|
|
4,215
|
|
|
3,722
|
|
|
3,776
|
|
||||
Policy loans
|
17
|
|
|
17
|
|
|
19
|
|
|
19
|
|
||||
Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
|
1,323
|
|
|
1,323
|
|
|
1,447
|
|
|
1,447
|
|
||||
Derivatives
|
1,514
|
|
|
1,514
|
|
|
976
|
|
|
976
|
|
||||
Other investments
|
34
|
|
|
34
|
|
|
—
|
|
|
—
|
|
||||
Assets held in separate accounts
|
28,894
|
|
|
28,894
|
|
|
30,934
|
|
|
30,934
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Investment contract liabilities:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(1)
|
19,272
|
|
|
18,901
|
|
|
19,443
|
|
|
19,193
|
|
||||
Funding agreements with fixed maturities and guaranteed investment contracts
|
601
|
|
|
601
|
|
|
—
|
|
|
—
|
|
||||
Supplementary contracts, immediate annuities and other
|
2,651
|
|
|
2,908
|
|
|
2,549
|
|
|
2,783
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
2,242
|
|
|
2,242
|
|
|
1,987
|
|
|
1,987
|
|
||||
GMWBL/GMWB/GMAB
|
1,158
|
|
|
1,158
|
|
|
1,512
|
|
|
1,512
|
|
||||
Other derivatives
|
782
|
|
|
782
|
|
|
174
|
|
|
174
|
|
||||
Notes payable
|
350
|
|
|
445
|
|
|
350
|
|
|
432
|
|
|
274
|
|
|
|
|
|
275
|
|
|
|
|
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance at January 1, 2015
|
$
|
3,013
|
|
|
$
|
665
|
|
|
$
|
3,678
|
|
Deferrals of commissions and expenses
|
260
|
|
|
10
|
|
|
270
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(443
|
)
|
|
(163
|
)
|
|
(606
|
)
|
|||
Unlocking
(1)
|
(39
|
)
|
|
(6
|
)
|
|
(45
|
)
|
|||
Interest accrued
|
192
|
|
|
82
|
|
(2)
|
274
|
|
|||
Net amortization included in Consolidated Statements of Operations
|
(290
|
)
|
|
(87
|
)
|
|
(377
|
)
|
|||
Change in unrealized capital gains/losses on available-for-sale securities
|
441
|
|
|
409
|
|
|
850
|
|
|||
Balance at December 31, 2015
|
3,424
|
|
|
997
|
|
|
4,421
|
|
|||
Deferrals of commissions and expenses
|
255
|
|
|
9
|
|
|
264
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(384
|
)
|
|
(144
|
)
|
|
(528
|
)
|
|||
Unlocking
(1)
|
(78
|
)
|
|
(78
|
)
|
|
(156
|
)
|
|||
Interest accrued
|
193
|
|
|
76
|
|
(2)
|
269
|
|
|||
Net amortization included in Consolidated Statements of Operations
|
(269
|
)
|
|
(146
|
)
|
|
(415
|
)
|
|||
Change in unrealized capital gains/losses on available-for-sale securities
|
(224
|
)
|
|
(49
|
)
|
|
(273
|
)
|
|||
Balance as of December 31, 2016
|
3,186
|
|
|
811
|
|
|
3,997
|
|
|||
Deferrals of commissions and expenses
|
234
|
|
|
8
|
|
|
242
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(418
|
)
|
|
(152
|
)
|
|
(570
|
)
|
|||
Unlocking
(1)
|
(123
|
)
|
|
(89
|
)
|
|
(212
|
)
|
|||
Interest accrued
|
188
|
|
|
65
|
|
(2)
|
253
|
|
|||
Net amortization included in Consolidated Statements of Operations
|
(353
|
)
|
|
(176
|
)
|
|
(529
|
)
|
|||
Change in unrealized capital gains/losses on available-for-sale securities
|
(249
|
)
|
|
(87
|
)
|
|
(336
|
)
|
|||
Balance as of December 31, 2017
|
$
|
2,818
|
|
|
$
|
556
|
|
|
$
|
3,374
|
|
(1)
|
There was
no
loss recognition for DAC and VOBA during
2017
and
2015
.There was loss recognition of DAC and VOBA of
$3
and
$4
, respectively during
2016
. Additionally, the
2017
amounts include unfavorable unlocking for DAC and VOBA of
$80
and
$140
, respectively, associated with consent acceptances received from customers and expected future acceptances of customer consents to changes related to guaranteed minimum interest rate provisions of certain retirement plan contracts with fixed investment options.
|
(2)
|
Interest accrued at the following rates for VOBA:
4.0%
to
7.4%
during
2017
,
4.1%
to
7.5%
during
2016
and
4.2%
to
7.5%
during
2015
.
|
Year
|
|
Amount
|
||
2018
|
|
$
|
67
|
|
2019
|
|
53
|
|
|
2020
|
|
48
|
|
|
2021
|
|
44
|
|
|
2022
|
|
40
|
|
|
276
|
|
|
|
|
|
2017
|
|
2016
|
||||
Future policy benefits:
|
|
|
|
||||
Individual and group life insurance contracts
|
$
|
8,857
|
|
|
$
|
8,294
|
|
Product guarantees on universal life and deferred annuity contracts, and payout contracts with life contingencies
|
5,941
|
|
|
5,443
|
|
||
Accident and health
|
849
|
|
|
838
|
|
||
Total
|
$
|
15,647
|
|
|
$
|
14,575
|
|
|
|
|
|
||||
Contract owner account balances:
|
|
|
|
||||
Universal life-type contracts
|
14,561
|
|
|
14,626
|
|
||
Fixed annuities and payout contracts without life contingencies
|
34,949
|
|
|
35,014
|
|
||
GICs and other
|
$
|
648
|
|
|
$
|
633
|
|
Total
|
$
|
50,158
|
|
|
$
|
50,273
|
|
|
277
|
|
|
|
|
•
|
Standard:
Guarantees that, upon the death of the individual specified in the policy, the death benefit will be no less than the premiums paid by the customer, adjusted for withdrawals.
|
•
|
Ratchet:
Guarantees that, upon the death of the individual specified in the policy, the death benefit will be no less than the greater of (1) Standard or (2) the maximum policy anniversary (or quarterly) value of the variable annuity, adjusted for withdrawals.
|
•
|
Rollup:
Guarantees that, upon the death of the individual specified in the policy, the death benefit will be no less than the aggregate premiums paid by the contract owner, with interest at the contractual rate per annum, adjusted for withdrawals. The Rollup may be subject to a maximum cap on the total benefit.
|
•
|
Combo:
Guarantees that, upon the death of the individual specified in the policy, the death benefit will be no less than the greater of (1) Ratchet or (2) Rollup.
|
|
278
|
|
|
|
|
Area
|
|
Assumptions/Basis for Assumptions
|
Data used
|
|
Based on 1,000 investment performance scenarios.
|
|
|
|
Mean investment performance
|
|
GMDB: The overall blended mean is 7.8% based on a single fund group.
GMIB: The overall blended mean is 8.1% based on a single fund group.
|
|
GMWBL/GMWB/GMAB: Zero rate curve.
|
|
|
|
|
Volatility
|
|
GMDB: 13.0% for 2017 and 14.2% for 2016.
|
|
|
GMIB: 14.3% for 2017 and 14.2% for 2016.
|
|
|
GMWBL/GMWB/GMAB: Implied volatilities through the first 5 years and then a blend of implied and historical thereafter.
|
|
|
|
Mortality
|
|
Depending on the type of benefit and gender, the Company uses the 2012 Individual Annuity Mortality Basic table with mortality improvement, further adjusted for company experience.
|
|
|
|
Lapse rates
|
|
Vary by benefit type, share class, time remaining in the surrender charge period and in-the-moneyness.
|
|
|
|
Discount rates
|
|
GMDB/GMIB: 5.5% for 2017 and 2016.
|
|
|
GMWBL/GMWB/GMAB: Zero rate curve plus adjustment for nonperformance risk.
|
|
279
|
|
|
|
|
|
Continuing Operations
|
|
Businesses Held for Sale
|
||||||||||||||||||||
|
UL and VUL
(1)
|
|
Stabilizer
and
MCGs
(2)
|
|
Other
(3)
|
|
GMDB
(4)
|
|
GMWBL/GMWB/GMAB
|
|
GMIB
|
||||||||||||
Separate account liability at December 31, 2017
|
$
|
519
|
|
|
37,219
|
|
|
$
|
2,308
|
|
|
$
|
28,701
|
|
|
$
|
14,112
|
|
|
$
|
7,247
|
|
|
Separate account liability at December 31, 2016
|
$
|
488
|
|
|
$
|
37,577
|
|
|
$
|
2,291
|
|
|
$
|
30,839
|
|
|
$
|
13,845
|
|
|
$
|
9,806
|
|
Additional liability balance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at January 1, 2015
|
$
|
1,095
|
|
|
$
|
103
|
|
|
$
|
54
|
|
|
$
|
374
|
|
|
1,508
|
|
|
$
|
1,136
|
|
|
Incurred guaranteed benefits
|
554
|
|
|
58
|
|
|
19
|
|
|
231
|
|
|
342
|
|
|
440
|
|
||||||
Paid guaranteed benefits
|
(452
|
)
|
|
—
|
|
|
(3
|
)
|
|
(89
|
)
|
|
(1
|
)
|
|
(162
|
)
|
||||||
Balance at December 31, 2015
|
1,197
|
|
|
161
|
|
|
70
|
|
|
516
|
|
|
1,849
|
|
|
1,414
|
|
||||||
Incurred guaranteed benefits
|
614
|
|
|
(11
|
)
|
|
5
|
|
|
128
|
|
|
(336
|
)
|
|
449
|
|
||||||
Paid guaranteed benefits
|
(496
|
)
|
|
—
|
|
|
(2
|
)
|
|
(136
|
)
|
|
(1
|
)
|
|
(518
|
)
|
||||||
Balance at December 31, 2016
|
1,315
|
|
|
150
|
|
|
73
|
|
|
508
|
|
|
1,512
|
|
|
1,345
|
|
||||||
Incurred guaranteed benefits
|
101
|
|
|
(53
|
)
|
|
(28
|
)
|
|
(15
|
)
|
|
(354
|
)
|
|
(629
|
)
|
||||||
Paid guaranteed benefits
|
(235
|
)
|
|
—
|
|
|
(1
|
)
|
|
(107
|
)
|
|
—
|
|
|
(83
|
)
|
||||||
Balance at December 31, 2017
|
$
|
1,181
|
|
|
$
|
97
|
|
|
$
|
44
|
|
|
$
|
386
|
|
|
$
|
1,158
|
|
|
$
|
633
|
|
|
280
|
|
|
|
|
|
December 31, 2017
|
|||||||||||||||
|
In the Event of Death
|
|
|
At Annuitization, Maturity, or Withdrawal
|
||||||||||||
|
GMDB
|
|
|
GMAB/GMWB
|
|
GMIB
|
|
GMWBL
|
||||||||
Annuity Contracts:
|
|
|
|
|
|
|
|
|
||||||||
Minimum Return or Contract Value
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Separate account value
|
$
|
1,706
|
|
|
|
$
|
26
|
|
|
$
|
290
|
|
|
$
|
286
|
|
Net amount at risk, net of reinsurance
|
$
|
48
|
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
3
|
|
Weighted average attained age
|
68
|
|
|
|
71
|
|
|
62
|
|
|
71
|
|
||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
||||||||
Separate account value
|
$
|
28,701
|
|
|
|
$
|
525
|
|
|
$
|
7,247
|
|
|
$
|
13,587
|
|
Net amount at risk, net of reinsurance
|
$
|
3,929
|
|
|
|
$
|
11
|
|
|
$
|
1,656
|
|
|
$
|
1,573
|
|
Weighted average attained age
|
71
|
|
|
|
74
|
|
|
64
|
|
|
69
|
|
|
December 31, 2016
|
|||||||||||||||
|
In the Event of Death
|
|
|
At Annuitization, Maturity, or Withdrawal
|
||||||||||||
|
GMDB
|
|
|
GMAB/GMWB
|
|
GMIB
|
|
GMWBL
|
||||||||
Annuity Contracts:
|
|
|
|
|
|
|
|
|
||||||||
Minimum Return or Contract Value
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Separate account value
|
$
|
1,674
|
|
|
|
$
|
30
|
|
|
$
|
304
|
|
|
$
|
283
|
|
Net amount at risk, net of reinsurance
|
$
|
59
|
|
|
|
$
|
1
|
|
|
$
|
60
|
|
|
$
|
9
|
|
Weighted average attained age
|
68
|
|
|
|
68
|
|
|
62
|
|
|
70
|
|
||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
||||||||
Separate account value
|
$
|
30,839
|
|
|
|
$
|
534
|
|
|
$
|
9,807
|
|
|
$
|
13,311
|
|
Net amount at risk, net of reinsurance
|
$
|
5,504
|
|
|
|
$
|
14
|
|
|
$
|
2,886
|
|
|
$
|
2,201
|
|
Weighted average attained age
|
71
|
|
|
|
73
|
|
|
63
|
|
|
68
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Secondary
Guarantees
|
|
Paid-up
Guarantees
|
|
Secondary
Guarantees
|
|
Paid-up
Guarantees
|
||||||||
UL and VUL Contracts:
|
|
|
|
|
|
|
|
||||||||
Account value (general and separate account)
|
$
|
3,234
|
|
|
$
|
—
|
|
|
$
|
3,262
|
|
|
$
|
—
|
|
Net amount at risk, net of reinsurance
|
$
|
16,485
|
|
|
$
|
—
|
|
|
$
|
16,372
|
|
|
$
|
—
|
|
Weighted average attained age
|
64
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
281
|
|
|
|
|
|
Continuing Operations
|
|
Businesses Held for Sale
|
||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
Equity securities (including mutual funds):
|
|
|
|
|
|
|
|
||||||||
Equity funds
|
$
|
2,262
|
|
|
$
|
2,127
|
|
|
$
|
21,124
|
|
|
$
|
22,368
|
|
Bond funds
|
243
|
|
|
259
|
|
|
3,109
|
|
|
3,540
|
|
||||
Balanced funds
|
403
|
|
|
400
|
|
|
4,045
|
|
|
4,385
|
|
||||
Money market funds
|
60
|
|
|
70
|
|
|
350
|
|
|
464
|
|
||||
Other
|
15
|
|
|
15
|
|
|
73
|
|
|
83
|
|
||||
Total
|
$
|
2,983
|
|
|
$
|
2,871
|
|
|
$
|
28,701
|
|
|
$
|
30,840
|
|
|
282
|
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Total,
Net of
Reinsurance
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Premiums receivable
|
$
|
110
|
|
|
$
|
405
|
|
|
$
|
(449
|
)
|
|
$
|
66
|
|
Reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,566
|
|
|
7,566
|
|
||||
Total
|
$
|
110
|
|
|
$
|
405
|
|
|
$
|
7,117
|
|
|
$
|
7,632
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Future policy benefits and contract owner account balances
|
$
|
62,005
|
|
|
$
|
3,800
|
|
|
$
|
(7,566
|
)
|
|
$
|
58,239
|
|
Liability for funds withheld under reinsurance agreements
|
791
|
|
|
—
|
|
|
—
|
|
|
791
|
|
||||
Total
|
$
|
62,796
|
|
|
$
|
3,800
|
|
|
$
|
(7,566
|
)
|
|
$
|
59,030
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
||||||||||||||
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Total,
Net of
Reinsurance
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Premiums receivable
|
$
|
105
|
|
|
$
|
358
|
|
|
$
|
(404
|
)
|
|
$
|
59
|
|
Reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,228
|
|
|
7,228
|
|
||||
Total
|
$
|
105
|
|
|
$
|
358
|
|
|
$
|
6,824
|
|
|
$
|
7,287
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Future policy benefits and contract owner account balances
|
$
|
61,566
|
|
|
$
|
3,282
|
|
|
$
|
(7,228
|
)
|
|
$
|
57,620
|
|
Liability for funds withheld under reinsurance agreements
|
729
|
|
|
—
|
|
|
—
|
|
|
729
|
|
||||
Total
|
$
|
62,295
|
|
|
$
|
3,282
|
|
|
$
|
(7,228
|
)
|
|
$
|
58,349
|
|
|
283
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Premiums:
|
|
|
|
|
|
||||||
Direct premiums
|
$
|
2,606
|
|
|
$
|
3,284
|
|
|
$
|
2,975
|
|
Reinsurance assumed
|
1,192
|
|
|
1,222
|
|
|
1,191
|
|
|||
Reinsurance ceded
|
(1,677
|
)
|
|
(1,711
|
)
|
|
(1,612
|
)
|
|||
Net premiums
|
$
|
2,121
|
|
|
$
|
2,795
|
|
|
$
|
2,554
|
|
|
|
|
|
|
|
||||||
Fee income:
|
|
|
|
|
|
||||||
Gross fee income
|
$
|
2,628
|
|
|
$
|
2,472
|
|
|
$
|
2,471
|
|
Reinsurance ceded
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net fee income
|
$
|
2,627
|
|
|
$
|
2,471
|
|
|
$
|
2,470
|
|
|
|
|
|
|
|
||||||
Interest credited and other benefits to contract owners / policyholders:
|
|
|
|
|
|
||||||
Direct interest credited and other benefits to contract owners / policyholders
|
$
|
5,124
|
|
|
$
|
5,859
|
|
|
$
|
5,399
|
|
Reinsurance assumed
|
1,929
|
|
|
1,213
|
|
|
1,068
|
|
|||
Reinsurance ceded
(1)
|
(2,417
|
)
|
|
(1,758
|
)
|
|
(1,769
|
)
|
|||
Net interest credited and other benefits to contract owners / policyholders
|
$
|
4,636
|
|
|
$
|
5,314
|
|
|
$
|
4,698
|
|
|
284
|
|
|
|
|
|
285
|
|
|
|
|
|
Weighted
Average
Amortization
Lives
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|||||||||||||
Management contract rights
|
20 years
|
|
$
|
550
|
|
|
$
|
477
|
|
|
$
|
73
|
|
|
$
|
550
|
|
|
$
|
449
|
|
|
$
|
101
|
|
Customer relationship lists
|
20 years
|
|
116
|
|
|
76
|
|
|
40
|
|
|
116
|
|
|
68
|
|
|
48
|
|
||||||
Computer software
|
3 years
|
|
382
|
|
|
340
|
|
|
42
|
|
|
356
|
|
|
317
|
|
|
39
|
|
||||||
Total intangible assets
|
|
|
$
|
1,048
|
|
|
$
|
893
|
|
|
$
|
155
|
|
|
$
|
1,022
|
|
|
$
|
834
|
|
|
$
|
188
|
|
Year
|
|
Amount
|
||
2018
|
|
$
|
55
|
|
2019
|
|
46
|
|
|
2020
|
|
30
|
|
|
2021
|
|
9
|
|
|
2022
|
|
6
|
|
|
Thereafter
|
|
9
|
|
|
286
|
|
|
|
|
|
287
|
|
|
|
|
Expected volatility
|
|
28.6
|
%
|
Expected term (in years)
|
|
6.02
|
|
Strike price
|
$
|
37.60
|
|
Risk-free interest rate
|
|
2.1
|
%
|
Expected dividend yield
|
|
0.11
|
%
|
Weighted average estimated fair value
|
$
|
11.89
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
RSUs
|
$
|
57
|
|
|
$
|
62
|
|
|
$
|
54
|
|
PSU awards
|
44
|
|
|
32
|
|
|
37
|
|
|||
Stock options
|
16
|
|
|
14
|
|
|
1
|
|
|||
Other
(1)
|
1
|
|
|
2
|
|
|
15
|
|
|||
Total
|
118
|
|
|
110
|
|
|
107
|
|
|||
Income tax benefit
|
39
|
|
|
38
|
|
|
37
|
|
|||
Share-based compensation
|
$
|
79
|
|
|
$
|
72
|
|
|
$
|
70
|
|
|
288
|
|
|
|
|
|
RSU Awards
|
|
PSU Awards
|
||||||||||
(awards in millions)
|
Number of Awards
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Awards
(1)
|
|
Weighted Average Grant Date Fair Value
|
||||||
Outstanding at January 1, 2017
|
3.3
|
|
|
$
|
35.02
|
|
|
1.5
|
|
|
$
|
28.88
|
|
Adjusted for PSU performance factor
|
N/A
|
|
|
N/A
|
|
|
—
|
|
*
|
31.45
|
|
||
Granted
|
1.4
|
|
|
42.30
|
|
|
1.2
|
|
|
42.32
|
|
||
Vested
|
(1.6
|
)
|
|
34.86
|
|
|
(0.4
|
)
|
|
31.34
|
|
||
Forfeited
|
(0.1
|
)
|
|
36.86
|
|
|
(0.1
|
)
|
|
34.00
|
|
||
Outstanding at December 31, 2017
|
3.0
|
|
|
$
|
38.42
|
|
|
2.2
|
|
|
$
|
35.53
|
|
|
|
|
|
|
|
|
|
||||||
Awards expected to vest as of December 31, 2017
|
3.0
|
|
|
$
|
38.42
|
|
|
2.2
|
|
|
$
|
35.53
|
|
|
Stock Options
|
|||||
(awards in millions)
|
Number of Awards
|
|
Weighted Average Exercise Price
|
|||
Outstanding as of January 1, 2017
|
3.3
|
|
|
$
|
37.60
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
Forfeited
|
(0.3
|
)
|
|
37.60
|
|
|
Outstanding as of December 31, 2017
|
3.0
|
|
|
$
|
37.60
|
|
Vested, not exercisable, as of December 31, 2017
|
3.0
|
|
|
$
|
37.60
|
|
Vested, exercisable, as of December 31, 2017
|
—
|
|
|
—
|
|
|
RSUs
|
|
PSU Awards
|
|
Stock Options
|
||||||
Unrecognized compensation cost
|
$
|
34
|
|
|
$
|
35
|
|
|
$
|
5
|
|
Expected remaining weighted-average period of expense recognition (in years)
|
1.5
|
|
|
1.8
|
|
|
0.5
|
|
|
|
|
|
|
|
|
289
|
|
|
|
|
|
Common Shares
|
|
|||||||
(shares in millions)
|
Issued
|
|
Held in Treasury
|
|
Outstanding
|
|
|||
Balance, January 1, 2015
|
263.7
|
|
|
21.8
|
|
|
241.9
|
|
|
Common Shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
Common Shares acquired - share repurchase
|
—
|
|
|
34.3
|
|
|
(34.3
|
)
|
|
Share-based compensation programs
|
1.6
|
|
|
0.1
|
|
|
1.5
|
|
|
Balance, December 31, 2015
|
265.3
|
|
|
56.2
|
|
|
209.1
|
|
|
Common Shares issued
|
—
|
|
*
|
—
|
|
|
—
|
|
*
|
Common Shares acquired - share repurchase
|
—
|
|
|
17.0
|
|
|
(17.0
|
)
|
|
Share-based compensation programs
|
2.7
|
|
|
0.2
|
|
|
2.5
|
|
|
Balance, December 31, 2016
|
268.0
|
|
|
73.4
|
|
|
194.6
|
|
|
Common Shares issued
|
—
|
|
*
|
—
|
|
|
—
|
|
*
|
Common Shares acquired - share repurchase
|
—
|
|
|
24.4
|
|
|
(24.4
|
)
|
|
Share-based compensation programs
|
2.0
|
|
|
0.2
|
|
|
1.8
|
|
|
Balance, December 31, 2017
|
270.0
|
|
|
98.0
|
|
|
172.0
|
|
|
|
290
|
|
|
|
|
|
291
|
|
|
|
|
(in millions, except for per share data)
|
Year Ended December 31,
|
||||||||||
Earnings
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss) available to common shareholders
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
(212
|
)
|
|
$
|
39
|
|
|
$
|
392
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
200
|
|
|
29
|
|
|
130
|
|
|||
Income (loss) from continuing operations available to common shareholders
|
(412
|
)
|
|
10
|
|
|
262
|
|
|||
Income (loss) from discontinued operations, net of tax
|
(2,580
|
)
|
|
(337
|
)
|
|
146
|
|
|||
Net income (loss) available to common shareholders
|
$
|
(2,992
|
)
|
|
$
|
(327
|
)
|
|
$
|
408
|
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding
|
|
|
|
|
|
||||||
Basic
|
184.1
|
|
|
200.8
|
|
|
225.4
|
|
|||
Dilutive Effects:
(1)(2)
|
|
|
|
|
|
||||||
RSUs
|
—
|
|
|
1.7
|
|
|
1.8
|
|
|||
PSU awards
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Stock Options
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Diluted
|
184.1
|
|
|
202.7
|
|
|
227.4
|
|
|||
|
|
|
|
|
|
||||||
Basic
|
|
|
|
|
|
||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
(2.24
|
)
|
|
$
|
0.05
|
|
|
$
|
1.16
|
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
(14.01
|
)
|
|
$
|
(1.68
|
)
|
|
$
|
0.65
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(16.25
|
)
|
|
$
|
(1.63
|
)
|
|
$
|
1.81
|
|
Diluted
|
|
|
|
|
|
||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
(2.24
|
)
|
|
$
|
0.05
|
|
|
$
|
1.15
|
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
(14.01
|
)
|
|
$
|
(1.66
|
)
|
|
$
|
0.65
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(16.25
|
)
|
|
$
|
(1.61
|
)
|
|
$
|
1.80
|
|
|
292
|
|
|
|
|
|
Statutory Net Income (Loss)
|
|
Statutory Capital and Surplus
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||||
Subsidiary Name (State of Domicile):
|
|
|
|
|
|
|
|
|
|
||||||||||
Voya Insurance and Annuity Company ("VIAC") (IA)
|
$
|
514
|
|
|
$
|
232
|
|
|
$
|
553
|
|
|
$
|
1,835
|
|
|
$
|
1,906
|
|
Voya Retirement Insurance and Annuity Company ("VRIAC") (CT)
|
195
|
|
|
266
|
|
|
318
|
|
|
1,793
|
|
|
1,959
|
|
|||||
Security Life of Denver Insurance Company (CO)
|
58
|
|
|
93
|
|
|
(245
|
)
|
|
950
|
|
|
897
|
|
|||||
ReliaStar Life Insurance Company ("RLI") (MN)
|
234
|
|
|
(507
|
)
|
|
74
|
|
|
1,483
|
|
|
1,662
|
|
|
293
|
|
|
|
|
|
Dividends Permitted without Approval
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Subsidiary Name (State of domicile):
|
|
|
|
|
|
||||||
Voya Insurance and Annuity Company (IA)
(1)
|
$
|
208
|
|
|
$
|
279
|
|
|
$
|
448
|
|
Voya Retirement Insurance and Annuity Company (CT)
|
158
|
|
|
266
|
|
|
364
|
|
|||
Security Life of Denver Insurance Company (CO)
|
53
|
|
|
74
|
|
|
55
|
|
|||
ReliaStar Life Insurance Company (MN)
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
|
|
|
Dividends Paid
|
|
Extraordinary Distributions Paid
|
||||||||||||
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Subsidiary Name (State of domicile):
|
|
|
|
|
|
|
|
||||||||
Voya Insurance and Annuity Company (IA)
|
$
|
278
|
|
|
$
|
373
|
|
|
$
|
250
|
|
|
$
|
—
|
|
Voya Retirement Insurance and Annuity Company (CT)
|
265
|
|
|
278
|
|
|
—
|
|
|
—
|
|
||||
Security Life of Denver Insurance Company (CO)
|
73
|
|
|
54
|
|
|
—
|
|
|
—
|
|
||||
ReliaStar Life Insurance Company (MN)
|
—
|
|
|
—
|
|
|
231
|
|
|
100
|
|
|
295
|
|
|
|
|
|
296
|
|
|
|
|
|
Pension Plans
|
|
Other
Postretirement Benefits
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligations, January 1
|
$
|
2,116
|
|
|
$
|
2,054
|
|
|
$
|
21
|
|
|
$
|
28
|
|
Service cost
|
24
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
Interest cost
|
93
|
|
|
96
|
|
|
1
|
|
|
1
|
|
||||
Net actuarial (gains) losses
|
156
|
|
|
33
|
|
|
1
|
|
|
(2
|
)
|
||||
Benefits paid
|
(98
|
)
|
|
(92
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
(Gain) loss recognized due to curtailment
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Plan amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Benefit obligations, December 31
|
2,294
|
|
|
2,116
|
|
|
20
|
|
|
21
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan net assets, January 1
|
1,463
|
|
|
1,395
|
|
|
—
|
|
|
—
|
|
||||
Actual return on plan assets
|
257
|
|
|
80
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
142
|
|
|
80
|
|
|
3
|
|
|
3
|
|
||||
Benefits paid
|
(98
|
)
|
|
(92
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Fair value of plan net assets, December 31
|
1,764
|
|
|
1,463
|
|
|
—
|
|
|
—
|
|
||||
Unfunded status at end of year
(1)
|
$
|
(530
|
)
|
|
$
|
(653
|
)
|
|
$
|
(20
|
)
|
|
$
|
(21
|
)
|
|
Pension Plans
|
|
Other
Postretirement Benefits
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Amounts recognized in the Consolidated Balance Sheets consist of:
|
|
|
|
|
|
|
|
||||||||
Accrued benefit cost
|
$
|
(530
|
)
|
|
$
|
(653
|
)
|
|
$
|
(20
|
)
|
|
$
|
(21
|
)
|
Net amount recognized
|
$
|
(530
|
)
|
|
$
|
(653
|
)
|
|
$
|
(20
|
)
|
|
$
|
(21
|
)
|
|
|
|
|
|
|
|
|
||||||||
Accumulated other comprehensive (income) loss:
|
|
|
|
|
|
|
|
||||||||
Prior service cost (credit)
|
$
|
(10
|
)
|
|
$
|
(21
|
)
|
|
$
|
(15
|
)
|
|
$
|
(18
|
)
|
Tax effect
|
4
|
|
|
7
|
|
|
5
|
|
|
6
|
|
||||
Accumulated other comprehensive (income) loss, net of tax
|
$
|
(6
|
)
|
|
$
|
(14
|
)
|
|
$
|
(10
|
)
|
|
$
|
(12
|
)
|
|
297
|
|
|
|
|
|
Pension Plans
|
|
Other
Postretirement Benefits
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Projected benefit obligation
|
$
|
2,294
|
|
|
$
|
2,116
|
|
|
$
|
20
|
|
|
$
|
21
|
|
Accumulated benefit obligation
|
2,290
|
|
|
2,111
|
|
|
N/A
|
|
|
N/A
|
|
||||
Fair value of plan assets
|
1,764
|
|
|
1,463
|
|
|
—
|
|
|
—
|
|
▪
|
Service Cost
: Service cost represents the increase in the projected benefit obligation as a result of benefits payable to employees on service rendered during the current year.
|
▪
|
Interest Cost (on the Liability)
: Interest cost represents the increase in the amount of projected benefit obligation at the end of each year due to the time value adjustment.
|
▪
|
Expected Return on Plan Assets
: Expected return on plan assets represents the anticipated return earned by the pension fund assets in a given year.
|
▪
|
Net Loss (Gain) Recognition
: Actuarial gains and losses occur as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. The Company immediately recognizes actuarial losses (gains) on the qualified and nonqualified retirement plans as well as the other postretirement benefit plans.
|
▪
|
Amortization of Prior Service Cost
: This cost represents the recognition of increases or decreases in Pension and other postretirement provisions on the Consolidated Balance Sheets as a result of changes in plans or initiation of new plans. The increases or decreases in obligation are recognized in AOCI at the time of the particular amendment. The costs are then amortized to Operating expenses in the Consolidated Statements of Operations over the expected service years of the covered employees.
|
▪
|
(Gain) Loss Recognized due to Curtailment:
Curtailment gains and losses occur as a result of events that significantly reduce the expected years of future service of present employees or eliminates for a significant number of employees the accrual of defined benefits for some or all of their future services.
|
|
298
|
|
|
|
|
|
Pension Plans
|
|
Other Postretirement Benefits
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Net Periodic (Benefit) Costs Recognized in Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
24
|
|
|
$
|
25
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
93
|
|
|
96
|
|
|
104
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
Expected return on plan assets
|
(115
|
)
|
|
(104
|
)
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service cost (credit)
|
(10
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||||
(Gain) loss recognized due to curtailment
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net (gain) loss recognition
|
14
|
|
|
57
|
|
|
(62
|
)
|
|
1
|
|
|
(2
|
)
|
|
(1
|
)
|
||||||
Net periodic (benefit) costs
|
7
|
|
|
64
|
|
|
(64
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Changes in Plan Assets and Benefit Obligations Recognized in AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of prior service (credit) cost
|
10
|
|
|
10
|
|
|
10
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
(Credit) cost recognized due to curtailment
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total recognized in AOCI
|
12
|
|
|
10
|
|
|
10
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Total recognized in net periodic (benefit) costs and AOCI
|
$
|
19
|
|
|
$
|
74
|
|
|
$
|
(54
|
)
|
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
(Gain)/Loss Recognized
|
2017
|
|
2016
|
|
2015
|
||||||
Discount Rate
|
$
|
196
|
|
|
$
|
69
|
|
|
$
|
(133
|
)
|
Asset Returns
|
(142
|
)
|
|
24
|
|
|
123
|
|
|||
Mortality Table Assumptions
|
(14
|
)
|
|
(22
|
)
|
|
(32
|
)
|
|||
Demographic Data and other
|
(25
|
)
|
|
(16
|
)
|
|
(21
|
)
|
|||
Total Net Actuarial (Gain)/Loss Recognized
|
$
|
15
|
|
|
$
|
55
|
|
|
$
|
(63
|
)
|
|
Pension Plans
|
|
Other
Postretirement
Benefits
|
||||
Amortization of prior service cost (credit)
|
$
|
(9
|
)
|
|
$
|
(4
|
)
|
|
299
|
|
|
|
|
|
Pension Plans
|
|
Other
Postretirement Benefits
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Discount rate
|
3.85
|
%
|
|
4.55
|
%
|
|
3.64
|
%
|
|
4.55
|
%
|
|
Pension Plans
|
|
Other Postretirement Benefits
|
||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
Discount rate
|
4.55
|
%
|
|
4.81
|
%
|
|
4.36
|
%
|
|
4.55
|
%
|
|
4.81
|
%
|
|
4.36
|
%
|
Expected rate of return on plan assets
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
One Percentage
Point Increase
|
|
One Percentage
Point Decrease
|
||||
Effect on the aggregate of service and interest cost components
|
$
|
—
|
|
|
$
|
—
|
|
Effect on accumulated postretirement benefit obligation
|
1
|
|
|
(1
|
)
|
|
300
|
|
|
|
|
|
Actual Asset Allocation
|
||||
|
2017
|
|
2016
|
||
Equity securities:
|
|
|
|
||
Target allocation range
|
37%-65%
|
|
|
37%-65%
|
|
Large-cap domestic
|
25.3
|
%
|
|
23.7
|
%
|
Small/Mid-cap domestic
|
6.9
|
%
|
|
6.4
|
%
|
International commingled funds
|
12.5
|
%
|
|
11.6
|
%
|
Limited Partnerships
|
2.5
|
%
|
|
3.4
|
%
|
Total equity securities
|
47.2
|
%
|
|
45.1
|
%
|
Fixed maturities:
|
|
|
|
||
Target allocation range
|
30%-50%
|
|
|
30%-50%
|
|
U.S. Treasuries, short term investments, cash and futures
|
8.0
|
%
|
|
6.3
|
%
|
U.S. Government agencies and authorities
|
4.1
|
%
|
|
4.2
|
%
|
U.S. corporate, state and municipalities
|
27.4
|
%
|
|
29.7
|
%
|
Foreign securities
|
4.1
|
%
|
|
4.3
|
%
|
Other fixed maturities
|
0.1
|
%
|
|
0.1
|
%
|
Total fixed maturities
|
43.7
|
%
|
|
44.6
|
%
|
Other investments:
|
|
|
|
||
Target allocation range
|
6%-14%
|
|
|
6%-14%
|
|
Hedge funds
|
4.2
|
%
|
|
4.8
|
%
|
Real estate
|
4.9
|
%
|
|
5.5
|
%
|
Total other investments
|
9.1
|
%
|
|
10.3
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
301
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, short-term investments and cash:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Short-term investment fund
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
136
|
|
|||||
U.S. Government securities
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||
U.S. corporate, state and municipalities
|
—
|
|
|
476
|
|
|
7
|
|
|
—
|
|
|
483
|
|
|||||
Foreign securities
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
Other fixed maturities
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total fixed maturities
|
80
|
|
|
549
|
|
|
7
|
|
|
136
|
|
|
772
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Large-cap domestic
|
446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|||||
Small/Mid-cap domestic
|
121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|||||
International commingled funds
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|
220
|
|
|||||
Limited partnerships
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|||||
Total equity securities
|
567
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|
830
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
86
|
|
|||||
Limited partnerships
(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
75
|
|
|||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total other investments
|
1
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|
162
|
|
|||||
Net, total pension assets
|
$
|
648
|
|
|
$
|
549
|
|
|
$
|
7
|
|
|
$
|
560
|
|
|
$
|
1,764
|
|
(2)
|
International Commingled funds are comprised of
two
assets that use NAV to calculate fair value. Baillie Gifford Funds has a balance of
$111
and uses a bottom up approach to stock picking. In determining the potential of a company, the fund manager analyzes industry background, competitive advantage, management attitudes and financial strength and valuation. There are no redemption restrictions in the Baillie Gifford Funds. Silchester has a fund balance of
$109
that has an investment objective to achieve long-term growth primarily by investing in a diversified portfolio of equity securities of companies located in any country other than the United States. Silchester clients may contribute to and redeem monies from the funds on a monthly basis as of the last business day of each month. Clients must notify Silchester at least
six
business days before the month-end to make a redemption request. Baillie Gifford and Silchester, as a normal course of business, enter into contracts (commitments) that contain indemnifications or warranties. The funds' maximum exposure under these arrangements is unknown, as this would involve future claims that have not yet occurred. Baillie Gifford and Silchester have
no
unfunded commitments.
|
|
302
|
|
|
|
|
|
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, short term investments and cash:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Short-term investment fund
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|||||
U.S. Government securities
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||
U.S. corporate, state and municipalities
|
—
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|||||
Foreign securities
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Other fixed maturities
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total fixed maturities
|
63
|
|
|
499
|
|
|
—
|
|
|
90
|
|
|
652
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Large-cap domestic
|
347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
347
|
|
|||||
Small/Mid-cap domestic
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|||||
International commingled funds
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|
170
|
|
|||||
Limited partnerships
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
49
|
|
|||||
Total equity securities
|
441
|
|
|
—
|
|
|
—
|
|
|
219
|
|
|
660
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
|||||
Limited partnerships
(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
70
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total other investments
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
151
|
|
|||||
Net, total pension assets
|
$
|
504
|
|
|
$
|
499
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
$
|
1,463
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
Gross
|
||||
2018
|
$
|
115
|
|
|
$
|
2
|
|
2019
|
119
|
|
|
2
|
|
||
2020
|
123
|
|
|
2
|
|
||
2021
|
128
|
|
|
2
|
|
||
2022
|
131
|
|
|
1
|
|
||
2023-2027
|
685
|
|
|
6
|
|
|
304
|
|
|
|
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Fixed maturities, net of OTTI
|
$
|
5,351
|
|
|
$
|
3,413
|
|
|
$
|
2,123
|
|
Equity securities, available-for-sale
|
35
|
|
|
33
|
|
|
31
|
|
|||
Derivatives
|
127
|
|
|
258
|
|
|
259
|
|
|||
DAC/VOBA adjustment on available-for-sale securities
|
(1,471
|
)
|
|
(1,083
|
)
|
|
(765
|
)
|
|||
Premium deficiency reserve
|
(190
|
)
|
|
(54
|
)
|
|
—
|
|
|||
Sales inducements adjustment on available-for-sale securities
|
(278
|
)
|
|
(169
|
)
|
|
(23
|
)
|
|||
Other
|
(18
|
)
|
|
(31
|
)
|
|
(31
|
)
|
|||
Unrealized capital gains (losses), before tax
|
3,556
|
|
|
2,367
|
|
|
1,594
|
|
|||
Deferred income tax asset (liability)
|
(840
|
)
|
|
(472
|
)
|
|
(202
|
)
|
|||
Net unrealized capital gains (losses)
|
2,716
|
|
|
1,895
|
|
|
1,392
|
|
|||
Pension and other postretirement benefits liability, net of tax
|
15
|
|
|
26
|
|
|
33
|
|
|||
AOCI
|
$
|
2,731
|
|
|
$
|
1,921
|
|
|
$
|
1,425
|
|
|
305
|
|
|
|
|
|
December 31, 2017
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
1,943
|
|
|
$
|
(647
|
)
|
|
$
|
1,296
|
|
Equity securities
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
Other
|
13
|
|
|
(5
|
)
|
|
8
|
|
|||
OTTI
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Consolidated Statements of Operations
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||
DAC/VOBA
|
(388
|
)
|
(1)
|
150
|
|
|
(238
|
)
|
|||
Premium deficiency reserve
|
(136
|
)
|
|
48
|
|
|
(88
|
)
|
|||
Sales inducements
|
(109
|
)
|
|
39
|
|
|
(70
|
)
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
1,320
|
|
|
(414
|
)
|
|
906
|
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
(106
|
)
|
(2)
|
37
|
|
|
(69
|
)
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Consolidated Statements of Operations
|
(25
|
)
|
|
9
|
|
|
(16
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(131
|
)
|
|
46
|
|
|
(85
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Consolidated Statements of Operations
|
(15
|
)
|
(3)
|
4
|
|
|
(11
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(15
|
)
|
|
4
|
|
|
(11
|
)
|
|||
Change in Other comprehensive income (loss)
|
$
|
1,174
|
|
|
$
|
(364
|
)
|
|
$
|
810
|
|
|
306
|
|
|
|
|
|
December 31, 2016
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
1,168
|
|
|
$
|
(408
|
)
|
|
$
|
760
|
|
Equity securities
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
OTTI
|
24
|
|
|
(8
|
)
|
|
16
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Consolidated Statements of Operations
|
98
|
|
|
(34
|
)
|
|
64
|
|
|||
DAC/VOBA
|
(318
|
)
|
(1)
|
111
|
|
|
(207
|
)
|
|||
Premium deficiency reserve
|
(54
|
)
|
|
20
|
|
|
(34
|
)
|
|||
Sales inducements
|
(146
|
)
|
|
50
|
|
|
(96
|
)
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
774
|
|
|
(270
|
)
|
|
504
|
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
19
|
|
(2)
|
(7
|
)
|
|
12
|
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Consolidated Statements of Operations
|
(20
|
)
|
|
7
|
|
|
(13
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Consolidated Statements of Operations
|
(10
|
)
|
(3)
|
3
|
|
|
(7
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|||
Change in Other comprehensive income (loss)
|
$
|
763
|
|
|
$
|
(267
|
)
|
|
$
|
496
|
|
|
307
|
|
|
|
|
|
December 31, 2015
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
(3,863
|
)
|
|
$
|
1,348
|
|
|
$
|
(2,515
|
)
|
Equity securities
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
OTTI
|
19
|
|
|
(7
|
)
|
|
12
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Consolidated Statements of Operations
|
122
|
|
|
(43
|
)
|
|
79
|
|
|||
DAC/VOBA
|
1,076
|
|
(1)
|
(377
|
)
|
|
699
|
|
|||
Premium deficiency reserve
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales inducements
|
53
|
|
|
(18
|
)
|
|
35
|
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
(2,591
|
)
|
|
902
|
|
|
(1,689
|
)
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
44
|
|
(2)
|
(15
|
)
|
|
29
|
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Consolidated Statements of Operations
|
(15
|
)
|
|
5
|
|
|
(10
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
29
|
|
|
(10
|
)
|
|
19
|
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Consolidated Statements of Operations
|
(14
|
)
|
(3)
|
5
|
|
|
(9
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(14
|
)
|
|
5
|
|
|
(9
|
)
|
|||
Change in Other comprehensive income (loss)
|
$
|
(2,576
|
)
|
|
$
|
897
|
|
|
$
|
(1,679
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Current tax expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
$
|
(122
|
)
|
|
$
|
122
|
|
|
$
|
202
|
|
State
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
Total current tax expense (benefit)
|
(122
|
)
|
|
122
|
|
|
191
|
|
|||
Deferred tax expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
859
|
|
|
(152
|
)
|
|
(104
|
)
|
|||
State
|
3
|
|
|
1
|
|
|
(3
|
)
|
|||
Total deferred tax expense (benefit)
|
862
|
|
|
(151
|
)
|
|
(107
|
)
|
|||
Total income tax expense (benefit)
|
$
|
740
|
|
|
$
|
(29
|
)
|
|
$
|
84
|
|
|
308
|
|
|
|
|
|
309
|
|
|
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Deferred tax assets
|
|
|
|
||||
Federal and state loss carryforwards
|
$
|
1,030
|
|
|
$
|
1,525
|
|
Investments
|
1,440
|
|
|
2,531
|
|
||
Compensation and benefits
|
369
|
|
|
548
|
|
||
Other assets
|
330
|
|
|
397
|
|
||
Total gross assets before valuation allowance
|
3,169
|
|
|
5,001
|
|
||
Less: Valuation allowance
|
653
|
|
|
964
|
|
||
Assets, net of valuation allowance
|
2,516
|
|
|
4,037
|
|
||
|
|
|
|
||||
Deferred tax liabilities
|
|
|
|
||||
Net unrealized investment gains
|
(824
|
)
|
|
(980
|
)
|
||
Insurance reserves
|
(342
|
)
|
|
(301
|
)
|
||
Deferred policy acquisition costs
|
(556
|
)
|
|
(1,151
|
)
|
||
Other liabilities
|
(13
|
)
|
|
(35
|
)
|
||
Total gross liabilities
|
(1,735
|
)
|
|
(2,467
|
)
|
||
Net deferred income tax asset (liability)
|
$
|
781
|
|
|
$
|
1,570
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Federal net operating loss carryforward
|
$
|
4,410
|
|
(1)
|
$
|
4,112
|
|
State net operating loss carryforward
|
2,228
|
|
(1)
|
2,209
|
|
||
Federal tax capital loss carryforward
|
30
|
|
(2)
|
58
|
|
||
Credit carryforward
|
254
|
|
(3)
|
268
|
|
|
310
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of period
|
$
|
36
|
|
|
$
|
45
|
|
|
$
|
62
|
|
Additions for tax positions related to current year
|
2
|
|
|
3
|
|
|
3
|
|
|||
Additions for tax positions related to prior years
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reductions for tax positions related to prior years
|
—
|
|
|
(7
|
)
|
|
(18
|
)
|
|||
Reductions for settlements with taxing authorities
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Reductions for expiring statutes
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Balance at end of period
|
$
|
37
|
|
|
$
|
36
|
|
|
$
|
45
|
|
|
311
|
|
|
|
|
|
Maturity
|
|
2017
|
|
2016
|
||||
7.25% Voya Holdings Inc. debentures, due 2023
(1)
|
08/15/2023
|
|
$
|
143
|
|
|
$
|
143
|
|
7.63% Voya Holdings Inc. debentures, due 2026
(1)
|
08/15/2026
|
|
186
|
|
|
186
|
|
||
8.42% Equitable of Iowa Companies Capital Trust II Notes, due 2027
|
04/01/2027
|
|
14
|
|
|
14
|
|
||
6.97% Voya Holdings Inc. debentures, due 2036
(1)
|
08/15/2036
|
|
94
|
|
|
94
|
|
||
1.00% Windsor Property Loan
|
06/14/2027
|
|
5
|
|
|
5
|
|
||
5.5% Senior Notes, due 2022
|
07/15/2022
|
|
361
|
|
|
361
|
|
||
2.9% Senior Notes, due 2018
|
02/15/2018
|
|
337
|
|
|
825
|
|
||
5.65% Fixed-to-Floating Rate Junior Subordinated Notes, due 2053
|
05/15/2053
|
|
738
|
|
|
738
|
|
||
5.7% Senior Notes, due 2043
|
07/15/2043
|
|
395
|
|
|
394
|
|
||
3.65% Senior Notes, due 2026
|
06/15/2026
|
|
495
|
|
|
494
|
|
||
4.8% Senior Notes, due 2046
|
06/15/2046
|
|
296
|
|
|
296
|
|
||
3.125% Senior Notes, due 2024
|
07/15/2024
|
|
396
|
|
|
—
|
|
||
Subtotal
|
|
|
3,460
|
|
|
3,550
|
|
||
Less: Current portion of long-term debt
|
|
|
337
|
|
|
—
|
|
||
Total
|
|
|
$
|
3,123
|
|
|
$
|
3,550
|
|
2018
|
$
|
337
|
|
2019
|
1
|
|
|
2020
|
1
|
|
|
2021
|
1
|
|
|
2022
|
364
|
|
|
Thereafter
|
2,792
|
|
|
Total
|
$
|
3,496
|
|
|
312
|
|
|
|
|
|
313
|
|
|
|
|
|
314
|
|
|
|
|
|
315
|
|
|
|
|
|
316
|
|
|
|
|
|
Secured/ Unsecured
|
|
Committed/ Uncommitted
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
|
Unused Commitment
|
||||||
Obligor / Applicant
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Voya Financial, Inc.
|
Unsecured
|
|
Committed
|
|
05/06/2021
|
|
$
|
2,250
|
|
|
$
|
—
|
|
|
$
|
2,250
|
|
Security Life of Denver International Limited
|
Unsecured
|
|
Committed
|
|
01/24/2018
|
|
175
|
|
|
175
|
|
|
—
|
|
|||
Voya Financial, Inc. / Langhorne I, LLC
|
Unsecured
|
|
Committed
|
|
01/15/2019
|
|
500
|
|
|
—
|
|
|
500
|
|
|||
Security Life of Denver International Limited
|
Unsecured
|
|
Committed
|
|
10/29/2023
|
|
61
|
|
|
61
|
|
|
—
|
|
|||
Voya Financial, Inc. / Security Life of Denver International Limited
|
Unsecured
|
|
Committed
|
|
12/31/2025
|
|
475
|
|
|
475
|
|
|
—
|
|
|||
Voya Financial, Inc. / Security Life of Denver International Limited
|
Unsecured
|
|
Committed
|
|
07/01/2037
|
|
1,525
|
|
|
1,292
|
|
|
233
|
|
|||
Voya Financial, Inc.
|
Secured
|
|
Committed
|
|
02/11/2021
|
|
195
|
|
|
195
|
|
|
—
|
|
|||
Voya Financial, Inc.
|
Unsecured
|
|
Uncommitted
|
|
Various
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
Voya Financial, Inc.
|
Secured
|
|
Uncommitted
|
|
Various
|
|
10
|
|
|
1
|
|
|
—
|
|
|||
Voya Financial, Inc. / Roaring River LLC
|
Unsecured
|
|
Committed
|
|
10/01/2025
|
|
425
|
|
|
328
|
|
|
97
|
|
|||
Voya Financial, Inc. / Roaring River IV, LLC
|
Unsecured
|
|
Committed
|
|
12/31/2028
|
|
565
|
|
|
295
|
|
|
270
|
|
|||
Voya Financial, Inc. / Security Life of Denver International Limited
|
Unsecured
|
|
Uncommitted
|
|
04/20/2018
|
|
300
|
|
|
45
|
|
|
—
|
|
|||
Voya Financial, Inc.
|
Unsecured
|
|
Committed
|
|
12/09/2021
|
|
195
|
|
|
161
|
|
|
34
|
|
|||
Voya Financial, Inc.
|
Unsecured
|
|
Uncommitted
|
|
01/20/2022
|
|
195
|
|
|
168
|
|
|
—
|
|
|||
Total
|
|
|
|
|
|
|
$
|
6,872
|
|
|
$
|
3,197
|
|
|
$
|
3,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Secured facilities
|
|
|
|
|
|
|
$
|
205
|
|
|
$
|
196
|
|
|
$
|
—
|
|
Unsecured and uncommitted
|
|
|
|
|
|
|
496
|
|
|
214
|
|
|
—
|
|
|||
Unsecured and committed
|
|
|
|
|
|
|
6,171
|
|
|
2,787
|
|
|
3,384
|
|
|||
Total
|
|
|
|
|
|
|
$
|
6,872
|
|
|
$
|
3,197
|
|
|
$
|
3,384
|
|
|
317
|
|
|
|
|
2018
|
$
|
29
|
|
2019
|
27
|
|
|
2020
|
24
|
|
|
2021
|
23
|
|
|
2022
|
23
|
|
|
Thereafter
|
39
|
|
|
Total minimum lease payments
|
$
|
165
|
|
|
318
|
|
|
|
|
|
2017
|
|
2016
|
||||
Fixed maturity collateral pledged to FHLB
(1)
|
$
|
602
|
|
|
$
|
405
|
|
FHLB restricted stock
(2)
|
67
|
|
|
33
|
|
||
Other fixed maturities-state deposits
|
175
|
|
|
197
|
|
||
Securities pledged
(3)
|
2,087
|
|
|
1,409
|
|
||
Total restricted assets
|
$
|
2,931
|
|
|
$
|
2,044
|
|
|
319
|
|
|
|
|
|
320
|
|
|
|
|
|
321
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Assets of Consolidated Investment Entities
|
|
|
|
||||
VIEs
|
|
|
|
||||
Cash and cash equivalents
|
$
|
216
|
|
|
$
|
133
|
|
Corporate loans, at fair value using the fair value option
|
1,089
|
|
|
1,921
|
|
||
Limited partnerships/corporations, at fair value
|
1,714
|
|
|
1,770
|
|
||
Other assets
|
75
|
|
|
32
|
|
||
Total VIE assets
|
3,094
|
|
|
3,856
|
|
||
VOEs
|
|
|
|
||||
Cash and cash equivalents
|
1
|
|
|
—
|
|
||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
32
|
|
||
Limited partnerships/corporations, at fair value
|
81
|
|
|
166
|
|
||
Other assets
|
—
|
|
|
2
|
|
||
Total VOE assets
|
82
|
|
|
200
|
|
||
Total assets of consolidated investment entities
|
$
|
3,176
|
|
|
$
|
4,056
|
|
|
|
|
|
||||
Liabilities of Consolidated Investment Entities
|
|
|
|
||||
VIEs
|
|
|
|
||||
CLO notes, at fair value using the fair value option
|
$
|
1,047
|
|
|
$
|
1,967
|
|
Other liabilities
|
649
|
|
|
521
|
|
||
Total VIE liabilities
|
1,696
|
|
|
2,488
|
|
||
VOEs
|
|
|
|
||||
Other liabilities
|
9
|
|
|
7
|
|
||
Total VOE liabilities
|
9
|
|
|
7
|
|
||
Total liabilities of consolidated investment entities
|
$
|
1,705
|
|
|
$
|
2,495
|
|
|
322
|
|
|
|
|
|
Before
Consolidation
(1)
|
|
CLOs
|
|
LPs and VOEs
|
|
CLOs
Adjustments
(2)
|
|
LPs and VOEs
Adjustments
(2)
|
|
Total
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total investments and cash
|
$
|
67,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
(396
|
)
|
|
$
|
67,305
|
|
Other assets
|
15,431
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
(1
|
)
|
|
15,394
|
|
||||||
Assets held in consolidated investment entities
|
—
|
|
|
1,163
|
|
|
2,013
|
|
|
—
|
|
|
—
|
|
|
3,176
|
|
||||||
Assets held in separate accounts
|
77,605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,605
|
|
||||||
Assets held for sale
|
59,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,052
|
|
||||||
Total assets
|
$
|
219,797
|
|
|
$
|
1,163
|
|
|
$
|
2,013
|
|
|
$
|
(44
|
)
|
|
$
|
(397
|
)
|
|
$
|
222,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Future policy benefits and contract owner account balances
|
$
|
65,805
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,805
|
|
Other liabilities
|
8,101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,101
|
|
||||||
Liabilities held in consolidated investment entities
|
—
|
|
|
1,163
|
|
|
587
|
|
|
(44
|
)
|
|
(1
|
)
|
|
1,705
|
|
||||||
Liabilities related to separate accounts
|
77,605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,605
|
|
||||||
Liabilities held for sale
|
58,277
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,277
|
|
||||||
Total liabilities
|
209,788
|
|
|
1,163
|
|
|
587
|
|
|
(44
|
)
|
|
(1
|
)
|
|
211,493
|
|
||||||
Equity attributable to common shareholders
|
10,009
|
|
|
—
|
|
|
1,426
|
|
|
—
|
|
|
(1,426
|
)
|
|
10,009
|
|
||||||
Equity attributable to noncontrolling interest in consolidated investment entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,030
|
|
|
1,030
|
|
||||||
Total liabilities and equity
|
$
|
219,797
|
|
|
$
|
1,163
|
|
|
$
|
2,013
|
|
|
$
|
(44
|
)
|
|
$
|
(397
|
)
|
|
$
|
222,532
|
|
|
323
|
|
|
|
|
|
Before
Consolidation
(1)
|
|
CLOs
|
|
LPs and VOEs
|
|
CLOs
Adjustments
(2)
|
|
LPs and VOEs
Adjustments (2) |
|
Total
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total investments and cash
|
$
|
66,466
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
(570
|
)
|
|
$
|
65,879
|
|
Other assets
|
15,757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
15,756
|
|
||||||
Assets held in consolidated investment entities
|
—
|
|
|
2,054
|
|
|
2,002
|
|
|
—
|
|
|
—
|
|
|
4,056
|
|
||||||
Assets held in separate accounts
|
66,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,185
|
|
||||||
Assets held for sale
|
62,709
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,709
|
|
||||||
Total assets
|
$
|
211,117
|
|
|
$
|
2,054
|
|
|
$
|
2,002
|
|
|
$
|
(17
|
)
|
|
$
|
(571
|
)
|
|
$
|
214,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Future policy benefits and contract owner account balances
|
$
|
64,848
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,848
|
|
Other liabilities
|
7,513
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,513
|
|
||||||
Liabilities held in consolidated investment entities
|
—
|
|
|
2,054
|
|
|
459
|
|
|
(17
|
)
|
|
(1
|
)
|
|
2,495
|
|
||||||
Liabilities related to separate accounts
|
66,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,185
|
|
||||||
Liabilities held for sale
|
59,576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,576
|
|
||||||
Total liabilities
|
198,122
|
|
|
2,054
|
|
|
459
|
|
|
(17
|
)
|
|
(1
|
)
|
|
200,617
|
|
||||||
Equity attributable to common shareholders
|
12,995
|
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|
(1,543
|
)
|
|
12,995
|
|
||||||
Equity attributable to noncontrolling interest in consolidated investment entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
973
|
|
|
973
|
|
||||||
Total liabilities and equity
|
$
|
211,117
|
|
|
$
|
2,054
|
|
|
$
|
2,002
|
|
|
$
|
(17
|
)
|
|
$
|
(571
|
)
|
|
$
|
214,585
|
|
|
324
|
|
|
|
|
|
Before
Consolidation
(1)
|
|
CLOs
|
|
LPs and VOEs
|
|
CLOs
Adjustments
(2)
|
|
LPs and VOEs
Adjustments (2) |
|
Total
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net investment income
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(95
|
)
|
|
$
|
3,294
|
|
Fee income
|
2,675
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(39
|
)
|
|
2,627
|
|
||||||
Premiums
|
2,121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,121
|
|
||||||
Net realized capital losses
|
(227
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(227
|
)
|
||||||
Other income
|
371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
371
|
|
||||||
Income related to consolidated investment entities
|
—
|
|
|
82
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
432
|
|
||||||
Total revenues
|
8,331
|
|
|
82
|
|
|
350
|
|
|
(11
|
)
|
|
(134
|
)
|
|
8,618
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Policyholder benefits and Interest credited and other benefits to contract owners
|
4,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,636
|
|
||||||
Other expense
|
3,367
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,367
|
|
||||||
Operating expenses related to consolidated investment entities
|
—
|
|
|
82
|
|
|
55
|
|
|
(11
|
)
|
|
(39
|
)
|
|
87
|
|
||||||
Total benefits and expenses
|
8,003
|
|
|
82
|
|
|
55
|
|
|
(11
|
)
|
|
(39
|
)
|
|
8,090
|
|
||||||
Income (loss) before income taxes
|
328
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
(95
|
)
|
|
528
|
|
||||||
Income tax expense (benefit)
|
740
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
740
|
|
||||||
Income (loss) from continuing operations
|
(412
|
)
|
|
—
|
|
|
295
|
|
|
—
|
|
|
(95
|
)
|
|
(212
|
)
|
||||||
Income (loss) from discontinued operations, net of tax
|
(2,580
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,580
|
)
|
||||||
Net income (loss)
|
(2,992
|
)
|
|
—
|
|
|
295
|
|
|
—
|
|
|
(95
|
)
|
|
(2,792
|
)
|
||||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
200
|
|
||||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(2,992
|
)
|
|
$
|
—
|
|
|
$
|
295
|
|
|
$
|
—
|
|
|
$
|
(295
|
)
|
|
$
|
(2,992
|
)
|
|
325
|
|
|
|
|
|
Before
Consolidation
(1)
|
|
CLOs
|
|
LPs and VOEs
|
|
CLOs
Adjustments
(2)
|
|
LPs and VOEs
Adjustments (2) |
|
Total
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net investment income
|
$
|
3,359
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
2
|
|
|
$
|
3,354
|
|
Fee income
|
2,520
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(32
|
)
|
|
2,471
|
|
||||||
Premiums
|
2,795
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,795
|
|
||||||
Net realized capital losses
|
(363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(363
|
)
|
||||||
Other income
|
342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342
|
|
||||||
Income related to consolidated investment entities
|
—
|
|
|
118
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
189
|
|
||||||
Total revenues
|
8,653
|
|
|
118
|
|
|
71
|
|
|
(24
|
)
|
|
(30
|
)
|
|
8,788
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Policyholder benefits and Interest credited and other benefits to contract owners
|
5,314
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,314
|
|
||||||
Other expense
|
3,358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,358
|
|
||||||
Operating expenses related to consolidated investment entities
|
—
|
|
|
118
|
|
|
44
|
|
|
(24
|
)
|
|
(32
|
)
|
|
106
|
|
||||||
Total benefits and expenses
|
8,672
|
|
|
118
|
|
|
44
|
|
|
(24
|
)
|
|
(32
|
)
|
|
8,778
|
|
||||||
Income (loss) before income taxes
|
(19
|
)
|
|
—
|
|
|
27
|
|
|
—
|
|
|
2
|
|
|
10
|
|
||||||
Income tax expense (benefit)
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||||
Income (loss) from continuing operations
|
10
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
2
|
|
|
39
|
|
||||||
Income (loss) from discontinued operations, net of tax
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
||||||
Net income (loss)
|
(327
|
)
|
|
—
|
|
|
27
|
|
|
—
|
|
|
2
|
|
|
(298
|
)
|
||||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
||||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(327
|
)
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
|
$
|
(327
|
)
|
|
326
|
|
|
|
|
|
Before
Consolidation
(1)
|
|
CLOs
|
|
LPs and VOEs
|
|
CLOs Adjustments
(2)
|
|
LPs and VOEs
Adjustments (2) |
|
Total
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net investment income
|
$
|
3,373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(32
|
)
|
|
$
|
3,343
|
|
Fee income
|
2,544
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
(38
|
)
|
|
2,470
|
|
||||||
Premiums
|
2,554
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,554
|
|
||||||
Net realized capital losses
|
(560
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(560
|
)
|
||||||
Other income
|
391
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
385
|
|
||||||
Income related to consolidated investment entities
|
—
|
|
|
312
|
|
|
228
|
|
|
(16
|
)
|
|
—
|
|
|
524
|
|
||||||
Total revenues
|
8,302
|
|
|
312
|
|
|
228
|
|
|
(55
|
)
|
|
(71
|
)
|
|
8,716
|
|
||||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Policyholder benefits and Interest credited and other benefits to contract owners
|
4,698
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,698
|
|
||||||
Other expense
|
3,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,258
|
|
||||||
Operating expenses related to consolidated investment entities
|
—
|
|
|
324
|
|
|
54
|
|
|
(55
|
)
|
|
(39
|
)
|
|
284
|
|
||||||
Total benefits and expenses
|
7,956
|
|
|
324
|
|
|
54
|
|
|
(55
|
)
|
|
(39
|
)
|
|
8,240
|
|
||||||
Income (loss) before income taxes
|
346
|
|
|
(12
|
)
|
|
174
|
|
|
—
|
|
|
(32
|
)
|
|
476
|
|
||||||
Income tax expense (benefit)
|
84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||||
Income (loss) from continuing operations
|
262
|
|
|
(12
|
)
|
|
174
|
|
|
—
|
|
|
(32
|
)
|
|
392
|
|
||||||
Income (loss) from discontinued operations, net of tax
|
146
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146
|
|
||||||
Net income (loss)
|
408
|
|
|
(12
|
)
|
|
174
|
|
|
—
|
|
|
(32
|
)
|
|
538
|
|
||||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
142
|
|
|
130
|
|
||||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
408
|
|
|
$
|
—
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
(174
|
)
|
|
$
|
408
|
|
|
327
|
|
|
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Default Rate: An increase (decrease) in the expected default rate would likely increase (decrease) the discount margin (increase risk premium) used to value the CLO investments and CLO notes and, as a result, would potentially decrease the value of the CLO investments and CLO notes.
|
•
|
Recovery Rate: A decrease (increase) in the expected recovery of defaulted assets would potentially decrease (increase) the valuation of CLO investments and CLO notes.
|
•
|
Prepayment Rate: A decrease (increase) in the expected rate of collateral prepayments would potentially decrease (increase) the valuation of CLO investments and CLO notes as the expected weighted average life ("WAL") would increase (decrease).
|
•
|
Discount Margin (spread over LIBOR): An increase (decrease) in the discount margin used to value the CLO investments and CLO notes and would decrease (increase) the value of the CLO investments and CLO notes.
|
•
|
Unrestricted, publicly traded securities are valued at the closing public market price on the reporting date;
|
•
|
Restricted, publicly traded securities may be valued at a discount from the closing public market price on the reporting date, depending on the circumstances; and
|
•
|
Privately held securities are valued by the directors/general partner of the investee fund, based on a variety of factors, including the price of recent transactions in the company's securities and the company's earnings, revenue and book value.
|
|
329
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
216
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
216
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
1,089
|
|
|
—
|
|
|
—
|
|
|
1,089
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
1,714
|
|
|
1,714
|
|
|||||
VOEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
|||||
Total assets, at fair value
|
$
|
217
|
|
|
$
|
1,089
|
|
|
$
|
—
|
|
|
$
|
1,795
|
|
|
$
|
3,101
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
1,047
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,047
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
1,047
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,047
|
|
|
330
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
1,906
|
|
|
15
|
|
|
—
|
|
|
1,921
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
1,770
|
|
|
1,770
|
|
|||||
VOEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
107
|
|
|
—
|
|
|
59
|
|
|
166
|
|
|||||
Total assets, at fair value
|
$
|
133
|
|
|
$
|
2,045
|
|
|
$
|
15
|
|
|
$
|
1,829
|
|
|
$
|
4,022
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
1,967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,967
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
1,967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331
|
|
|
|
|
|
|
|
|
Variable Interests on the Consolidated Balance Sheet
|
|||||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying Amount
|
|
Maximum exposure to loss
|
|
Carrying Amount
|
|
Maximum exposure to loss
|
||||||||
Fixed maturities, available for sale
|
$
|
321
|
|
|
$
|
321
|
|
|
$
|
110
|
|
|
$
|
110
|
|
Limited partnership/corporations
|
784
|
|
|
784
|
|
|
759
|
|
|
759
|
|
|
332
|
|
|
|
|
|
Year Ended December 31,
|
|
Cumulative Amounts Incurred to Date
|
||||
|
2017
|
|
|||||
Severance benefits
|
$
|
34
|
|
|
$
|
60
|
|
Asset write-off costs
|
16
|
|
|
16
|
|
||
Transition costs
|
17
|
|
|
17
|
|
||
Other costs
|
15
|
|
|
23
|
|
||
Total restructuring expense
|
$
|
82
|
|
|
$
|
116
|
|
|
Severance Benefits
|
|
Transition Costs
|
|
Other Costs
|
|
Total
|
||||||||
Accrued liability as of January 1, 2017
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
23
|
|
Provision
|
39
|
|
|
17
|
|
|
15
|
|
|
71
|
|
||||
Payments
|
(25
|
)
|
|
—
|
|
|
(14
|
)
|
|
(39
|
)
|
||||
Other adjustments
(1)
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Accrued liability as of December 31, 2017
|
$
|
30
|
|
|
$
|
17
|
|
|
$
|
3
|
|
(2)
|
$
|
50
|
|
|
333
|
|
|
|
|
|
334
|
|
|
|
|
•
|
corporate operations, corporate level assets and financial obligations; financing and interest expenses, and other items not allocated or directly related to the Company's segments, including items such as expenses of its Strategic Investment Program described below, certain expenses and liabilities of employee benefit plans, certain adjustments to short-term and long-term incentive accruals and intercompany eliminations;
|
•
|
investment income on assets backing surplus in excess of amounts held at the segment level;
|
•
|
revenues and expenses related to a run-off block of guaranteed investment contracts ("GICs") and funding agreements as well as residual activity on other closed or divested businesses;
|
•
|
certain revenues and expenses of the Retained Business; and
|
•
|
certain expenses previously allocated to the CBVA and Annuities businesses held for sale.
|
•
|
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest;
|
•
|
Net guaranteed benefit hedging gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in adjusted operating earnings, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from adjusted operating earnings, including the impacts related to changes in the Company's nonperformance spread;
|
•
|
Income (loss) related to businesses exited through reinsurance or divestment that do not qualify as discontinued operations, which includes gains and (losses) associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in the Company's core business, which would be obscured by including the effects of business exited, and more closely aligns Adjusted operating earnings before income taxes with how the Company manages its segments;
|
|
335
|
|
|
|
|
•
|
Income (loss) attributable to noncontrolling interest, which represents the interest of shareholders, other than the Company, in consolidated entities. Income (loss) attributable to noncontrolling interest represents such shareholders' interests in the gains and (losses) of those entities, or the attribution of results from consolidated VIEs or VOEs to which the Company is not economically entitled;
|
•
|
Income (loss) related to early extinguishment of debt, which includes losses incurred as a result of transactions where the Company repurchases outstanding principal amounts of debt; these losses are excluded from Adjusted operating earnings before income taxes since the outcome of decisions to restructure debt are not indicative of normal operations;
|
•
|
Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
|
•
|
Immediate recognition of net actuarial gains (losses) related to the Company's pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. The Company immediately recognizes actuarial gains and (losses) related to pension and other postretirement benefit obligations and gains and losses from plan adjustments and curtailments. These amounts do not reflect normal, cash-settled expenses and are not indicative of current Operating expense fundamentals; and
|
•
|
Other items not indicative of normal operations or performance of the Company's segments or may be related to infrequent events including capital or organizational restructurings including certain costs related to debt and equity offerings as well as stock and/or cash based deal contingent awards; expenses associated with the rebranding of Voya Financial, Inc.; severance and other third-party expenses associated with the 2016 Restructuring. These items vary widely in timing, scope and frequency between periods as well as between companies to which the Company is compared. Accordingly, the Company adjusts for these items as management believes that these items distort the ability to make a meaningful evaluation of the current and future performance of the Company's segments. Additionally, with respect to restructuring, these costs represent changes in operations rather than investments in the future capabilities of the Company's operating businesses.
|
|
336
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Income (loss) from continuing operations before income taxes
|
$
|
528
|
|
|
$
|
10
|
|
|
$
|
476
|
|
Less Adjustments:
|
|
|
|
|
|
||||||
Net investment gains (losses) and related charges and adjustments
|
(84
|
)
|
|
(108
|
)
|
|
(55
|
)
|
|||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
46
|
|
|
4
|
|
|
(69
|
)
|
|||
Income (loss) related to businesses exited through reinsurance or divestment
|
(45
|
)
|
|
(14
|
)
|
|
(169
|
)
|
|||
Income (loss) attributable to noncontrolling interest
|
200
|
|
|
29
|
|
|
130
|
|
|||
Loss related to early extinguishment of debt
|
(4
|
)
|
|
(104
|
)
|
|
(10
|
)
|
|||
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments
|
(16
|
)
|
|
(55
|
)
|
|
63
|
|
|||
Other adjustments
|
(97
|
)
|
|
(71
|
)
|
|
(58
|
)
|
|||
Total adjustments to income (loss) from continuing operations
|
—
|
|
|
(319
|
)
|
|
(168
|
)
|
|||
|
|
|
|
|
|
||||||
Adjusted operating earnings before income taxes by segment:
|
|
|
|
|
|
||||||
Retirement
|
$
|
456
|
|
|
$
|
450
|
|
|
$
|
471
|
|
Investment Management
|
248
|
|
|
171
|
|
|
182
|
|
|||
Individual Life
|
92
|
|
|
59
|
|
|
173
|
|
|||
Employee Benefits
|
127
|
|
|
126
|
|
|
146
|
|
|||
Corporate
(1)
|
(395
|
)
|
|
(477
|
)
|
|
(328
|
)
|
|||
Total
|
$
|
528
|
|
|
$
|
329
|
|
|
$
|
644
|
|
•
|
Net investment gains (losses) and related charges and adjustments, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest. These are net of related amortization of unearned revenue;
|
•
|
Gain (loss) on change in fair value of derivatives related to guaranteed benefits, which is significantly influenced by economic and market conditions and not indicative of normal operations, includes changes in the fair value of derivatives related to guaranteed benefits, less the estimated cost of these benefits. The estimated cost, which is reflected in Adjusted operating revenues, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from Adjusted operating revenues, including the impacts related to changes in the Company's nonperformance spread;
|
|
337
|
|
|
|
|
•
|
Revenues related to businesses exited through reinsurance or divestment that do not qualify as discontinued operations, which includes revenues associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in the Company's core business, which would be obscured by including the effects of business exited, and more closely aligns Operating revenues with how the Company manages its segments;
|
•
|
Revenues attributable to noncontrolling interest, which represents the interests of shareholders, other than the Company, in consolidated entities. Revenues attributable to noncontrolling interest represents such shareholders' interests in the gains and losses of those entities, or the attribution of results from consolidated VIEs or VOEs to which the Company is not economically entitled; and
|
•
|
Other adjustments to Total revenues primarily reflect fee income earned by the Company's broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in the Company's segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in operating revenues.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Total revenues
|
$
|
8,618
|
|
|
$
|
8,788
|
|
|
$
|
8,716
|
|
|
|
|
|
|
|
||||||
Adjustments:
|
|
|
|
|
|
||||||
Net realized investment gains (losses) and related charges and adjustments
|
(100
|
)
|
|
(112
|
)
|
|
(121
|
)
|
|||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
52
|
|
|
9
|
|
|
(63
|
)
|
|||
Revenues related to businesses exited through reinsurance or divestment
|
122
|
|
|
96
|
|
|
26
|
|
|||
Revenues attributable to noncontrolling interest
|
286
|
|
|
133
|
|
|
414
|
|
|||
Other adjustments
|
212
|
|
|
183
|
|
|
223
|
|
|||
Total adjustments to revenues
|
572
|
|
|
309
|
|
|
479
|
|
|||
|
|
|
|
|
|
||||||
Adjusted operating revenues by segment:
|
|
|
|
|
|
||||||
Retirement
|
$
|
2,538
|
|
|
$
|
3,257
|
|
|
$
|
2,994
|
|
Investment Management
|
731
|
|
|
627
|
|
|
622
|
|
|||
Individual Life
|
2,563
|
|
|
2,528
|
|
|
2,617
|
|
|||
Employee Benefits
|
1,767
|
|
|
1,616
|
|
|
1,507
|
|
|||
Corporate
(1)
|
447
|
|
|
451
|
|
|
497
|
|
|||
Total
|
$
|
8,046
|
|
|
$
|
8,479
|
|
|
$
|
8,237
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Investment management intersegment revenues
|
$
|
118
|
|
|
$
|
114
|
|
|
$
|
110
|
|
|
338
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Retirement
|
$
|
111,476
|
|
|
$
|
100,104
|
|
Investment Management
|
626
|
|
|
513
|
|
||
Individual Life
|
27,301
|
|
|
26,851
|
|
||
Employee Benefits
|
2,657
|
|
|
2,549
|
|
||
Corporate
|
18,685
|
|
|
18,391
|
|
||
Total assets, before consolidation
(1)
|
160,745
|
|
|
148,408
|
|
||
Consolidation of investment entities
|
2,735
|
|
|
3,468
|
|
||
Total assets, excluding assets held for sale
|
163,480
|
|
|
151,876
|
|
||
Assets held for sale
|
59,052
|
|
|
62,709
|
|
||
Total assets
|
$
|
222,532
|
|
|
$
|
214,585
|
|
|
339
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,344
|
|
|
$
|
(15
|
)
|
|
$
|
48,329
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
3,018
|
|
|
—
|
|
|
3,018
|
|
|||||
Equity securities, available-for-sale, at fair value
|
115
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
380
|
|
|||||
Short-term investments
|
212
|
|
|
—
|
|
|
259
|
|
|
—
|
|
|
471
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
8,686
|
|
|
—
|
|
|
8,686
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
1,888
|
|
|
—
|
|
|
1,888
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
784
|
|
|
—
|
|
|
784
|
|
|||||
Derivatives
|
49
|
|
|
—
|
|
|
445
|
|
|
(97
|
)
|
|
397
|
|
|||||
Investments in subsidiaries
|
12,293
|
|
|
7,618
|
|
|
—
|
|
|
(19,911
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
1
|
|
|
46
|
|
|
—
|
|
|
47
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
2,087
|
|
|
—
|
|
|
2,087
|
|
|||||
Total investments
|
12,669
|
|
|
7,619
|
|
|
65,822
|
|
|
(20,023
|
)
|
|
66,087
|
|
|||||
Cash and cash equivalents
|
244
|
|
|
1
|
|
|
973
|
|
|
—
|
|
|
1,218
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
11
|
|
|
—
|
|
|
1,615
|
|
|
—
|
|
|
1,626
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
|||||
Premium receivable and reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,632
|
|
|
—
|
|
|
7,632
|
|
|||||
Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
3,374
|
|
|
—
|
|
|
3,374
|
|
|||||
Current income taxes
|
—
|
|
|
6
|
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|||||
Deferred income taxes
|
406
|
|
|
22
|
|
|
353
|
|
|
—
|
|
|
781
|
|
|||||
Loans to subsidiaries and affiliates
|
191
|
|
|
—
|
|
|
418
|
|
|
(609
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
2
|
|
|
—
|
|
|
3
|
|
|
(5
|
)
|
|
—
|
|
|||||
Other assets
|
16
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|
1,310
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
1,795
|
|
|
—
|
|
|
1,795
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
217
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,089
|
|
|
—
|
|
|
1,089
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
77,605
|
|
|
—
|
|
|
77,605
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
59,052
|
|
|
—
|
|
|
59,052
|
|
|||||
Total assets
|
$
|
13,539
|
|
|
$
|
7,648
|
|
|
$
|
221,982
|
|
|
$
|
(20,637
|
)
|
|
$
|
222,532
|
|
|
340
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,647
|
|
|
$
|
—
|
|
|
$
|
15,647
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
50,158
|
|
|
—
|
|
|
50,158
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
1,866
|
|
|
—
|
|
|
1,866
|
|
|||||
Short-term debt
|
755
|
|
|
68
|
|
|
123
|
|
|
(609
|
)
|
|
337
|
|
|||||
Long-term debt
|
2,681
|
|
|
438
|
|
|
19
|
|
|
(15
|
)
|
|
3,123
|
|
|||||
Derivatives
|
49
|
|
|
—
|
|
|
197
|
|
|
(97
|
)
|
|
149
|
|
|||||
Pension and other postretirement provisions
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
|||||
Due to subsidiaries and affiliates
|
1
|
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
|||||
Other liabilities
|
44
|
|
|
12
|
|
|
2,022
|
|
|
(2
|
)
|
|
2,076
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,047
|
|
|
—
|
|
|
1,047
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
658
|
|
|
—
|
|
|
658
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
77,605
|
|
|
—
|
|
|
77,605
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
58,277
|
|
|
—
|
|
|
58,277
|
|
|||||
Total liabilities
|
3,530
|
|
|
518
|
|
|
208,171
|
|
|
(726
|
)
|
|
211,493
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Voya Financial, Inc. shareholders' equity
|
10,009
|
|
|
7,130
|
|
|
12,781
|
|
|
(19,911
|
)
|
|
10,009
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
1,030
|
|
|
—
|
|
|
1,030
|
|
|||||
Total shareholders' equity
|
10,009
|
|
|
7,130
|
|
|
13,811
|
|
|
(19,911
|
)
|
|
11,039
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
13,539
|
|
|
$
|
7,648
|
|
|
$
|
221,982
|
|
|
$
|
(20,637
|
)
|
|
$
|
222,532
|
|
|
341
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,409
|
|
|
$
|
(15
|
)
|
|
$
|
47,394
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
3,065
|
|
|
—
|
|
|
3,065
|
|
|||||
Equity securities, available-for-sale, at fair value
|
93
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
258
|
|
|||||
Short-term investments
|
212
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
391
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
8,003
|
|
|
—
|
|
|
8,003
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
1,943
|
|
|
—
|
|
|
1,943
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
536
|
|
|
—
|
|
|
536
|
|
|||||
Derivatives
|
56
|
|
|
—
|
|
|
793
|
|
|
(112
|
)
|
|
737
|
|
|||||
Investments in subsidiaries
|
14,743
|
|
|
10,798
|
|
|
—
|
|
|
(25,541
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
1
|
|
|
46
|
|
|
—
|
|
|
47
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
1,409
|
|
|
—
|
|
|
1,409
|
|
|||||
Total investments
|
15,104
|
|
|
10,799
|
|
|
63,548
|
|
|
(25,668
|
)
|
|
63,783
|
|
|||||
Cash and cash equivalents
|
257
|
|
|
2
|
|
|
1,837
|
|
|
—
|
|
|
2,096
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
11
|
|
|
—
|
|
|
575
|
|
|
—
|
|
|
586
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
666
|
|
|
—
|
|
|
666
|
|
|||||
Premium receivable and reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,287
|
|
|
—
|
|
|
7,287
|
|
|||||
Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
3,997
|
|
|
—
|
|
|
3,997
|
|
|||||
Current income taxes
|
31
|
|
|
9
|
|
|
124
|
|
|
—
|
|
|
164
|
|
|||||
Deferred income taxes
|
527
|
|
|
37
|
|
|
1,006
|
|
|
—
|
|
|
1,570
|
|
|||||
Loans to subsidiaries and affiliates
|
278
|
|
|
—
|
|
|
11
|
|
|
(289
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
3
|
|
|
—
|
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|||||
Other assets
|
21
|
|
|
—
|
|
|
1,465
|
|
|
—
|
|
|
1,486
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
1,936
|
|
|
—
|
|
|
1,936
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,953
|
|
|
—
|
|
|
1,953
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
66,185
|
|
|
—
|
|
|
66,185
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
62,709
|
|
|
—
|
|
|
62,709
|
|
|||||
Total assets
|
$
|
16,232
|
|
|
$
|
10,847
|
|
|
$
|
213,468
|
|
|
$
|
(25,962
|
)
|
|
$
|
214,585
|
|
|
342
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,575
|
|
|
$
|
—
|
|
|
$
|
14,575
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
50,273
|
|
|
—
|
|
|
50,273
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
969
|
|
|
—
|
|
|
969
|
|
|||||
Short-term debt
|
11
|
|
|
211
|
|
|
67
|
|
|
(289
|
)
|
|
—
|
|
|||||
Long-term debt
|
3,108
|
|
|
437
|
|
|
20
|
|
|
(15
|
)
|
|
3,550
|
|
|||||
Derivatives
|
56
|
|
|
—
|
|
|
353
|
|
|
(112
|
)
|
|
297
|
|
|||||
Pension and other postretirement provisions
|
—
|
|
|
—
|
|
|
674
|
|
|
—
|
|
|
674
|
|
|||||
Due to subsidiaries and affiliates
|
—
|
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|||||
Other liabilities
|
62
|
|
|
13
|
|
|
1,950
|
|
|
(2
|
)
|
|
2,023
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,967
|
|
|
—
|
|
|
1,967
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
528
|
|
|
—
|
|
|
528
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
66,185
|
|
|
—
|
|
|
66,185
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
59,576
|
|
|
—
|
|
|
59,576
|
|
|||||
Total liabilities
|
3,237
|
|
|
661
|
|
|
197,140
|
|
|
(421
|
)
|
|
200,617
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Voya Financial, Inc. shareholders' equity
|
12,995
|
|
|
10,186
|
|
|
15,355
|
|
|
(25,541
|
)
|
|
12,995
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
973
|
|
|
—
|
|
|
973
|
|
|||||
Total shareholders' equity
|
12,995
|
|
|
10,186
|
|
|
16,328
|
|
|
(25,541
|
)
|
|
13,968
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
16,232
|
|
|
$
|
10,847
|
|
|
$
|
213,468
|
|
|
$
|
(25,962
|
)
|
|
$
|
214,585
|
|
|
343
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
3,274
|
|
|
$
|
(13
|
)
|
|
$
|
3,294
|
|
Fee income
|
—
|
|
|
—
|
|
|
2,627
|
|
|
—
|
|
|
2,627
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
2,121
|
|
|
—
|
|
|
2,121
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(206
|
)
|
|
—
|
|
|
(206
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
|
(227
|
)
|
|||||
Other revenue
|
8
|
|
|
1
|
|
|
362
|
|
|
—
|
|
|
371
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
432
|
|
|
—
|
|
|
432
|
|
|||||
Total revenues
|
41
|
|
|
1
|
|
|
8,589
|
|
|
(13
|
)
|
|
8,618
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
3,030
|
|
|
—
|
|
|
3,030
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
1,606
|
|
|
—
|
|
|
1,606
|
|
|||||
Operating expenses
|
9
|
|
|
—
|
|
|
2,645
|
|
|
—
|
|
|
2,654
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
529
|
|
|
—
|
|
|
529
|
|
|||||
Interest expense
|
155
|
|
|
37
|
|
|
5
|
|
|
(13
|
)
|
|
184
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Total benefits and expenses
|
164
|
|
|
37
|
|
|
7,902
|
|
|
(13
|
)
|
|
8,090
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(123
|
)
|
|
(36
|
)
|
|
687
|
|
|
—
|
|
|
528
|
|
|||||
Income tax expense (benefit)
|
113
|
|
|
3
|
|
|
624
|
|
|
—
|
|
|
740
|
|
|||||
Income (loss) from continuing operations
|
(236
|
)
|
|
(39
|
)
|
|
63
|
|
|
—
|
|
|
(212
|
)
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(2,580
|
)
|
|
—
|
|
|
(2,580
|
)
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(236
|
)
|
|
(39
|
)
|
|
(2,517
|
)
|
|
—
|
|
|
(2,792
|
)
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
(2,756
|
)
|
|
(2,623
|
)
|
|
—
|
|
|
5,379
|
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
(2,992
|
)
|
|
(2,662
|
)
|
|
(2,517
|
)
|
|
5,379
|
|
|
(2,792
|
)
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(2,992
|
)
|
|
$
|
(2,662
|
)
|
|
$
|
(2,717
|
)
|
|
$
|
5,379
|
|
|
$
|
(2,992
|
)
|
|
344
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
3,347
|
|
|
$
|
(12
|
)
|
|
$
|
3,354
|
|
Fee income
|
—
|
|
|
—
|
|
|
2,471
|
|
|
—
|
|
|
2,471
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
2,795
|
|
|
—
|
|
|
2,795
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
|||||
Other net realized capital gains (losses)
|
1
|
|
|
—
|
|
|
(330
|
)
|
|
—
|
|
|
(329
|
)
|
|||||
Total net realized capital gains (losses)
|
1
|
|
|
—
|
|
|
(364
|
)
|
|
—
|
|
|
(363
|
)
|
|||||
Other revenue
|
1
|
|
|
—
|
|
|
341
|
|
|
—
|
|
|
342
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
189
|
|
|||||
Total revenues
|
21
|
|
|
—
|
|
|
8,779
|
|
|
(12
|
)
|
|
8,788
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
3,710
|
|
|
—
|
|
|
3,710
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
1,604
|
|
|
—
|
|
|
1,604
|
|
|||||
Operating expenses
|
9
|
|
|
—
|
|
|
2,646
|
|
|
—
|
|
|
2,655
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
415
|
|
|
—
|
|
|
415
|
|
|||||
Interest expense
|
238
|
|
|
57
|
|
|
5
|
|
|
(12
|
)
|
|
288
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Total benefits and expenses
|
247
|
|
|
57
|
|
|
8,486
|
|
|
(12
|
)
|
|
8,778
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(226
|
)
|
|
(57
|
)
|
|
293
|
|
|
—
|
|
|
10
|
|
|||||
Income tax expense (benefit)
|
(90
|
)
|
|
(26
|
)
|
|
70
|
|
|
17
|
|
|
(29
|
)
|
|||||
Income (loss) from continuing operations
|
(136
|
)
|
|
(31
|
)
|
|
223
|
|
|
(17
|
)
|
|
39
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
(337
|
)
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(136
|
)
|
|
(31
|
)
|
|
(114
|
)
|
|
(17
|
)
|
|
(298
|
)
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
(191
|
)
|
|
317
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
(327
|
)
|
|
286
|
|
|
(114
|
)
|
|
(143
|
)
|
|
(298
|
)
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(327
|
)
|
|
$
|
286
|
|
|
$
|
(143
|
)
|
|
$
|
(143
|
)
|
|
$
|
(327
|
)
|
|
345
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
3,348
|
|
|
$
|
(9
|
)
|
|
$
|
3,343
|
|
Fee income
|
—
|
|
|
—
|
|
|
2,470
|
|
|
—
|
|
|
2,470
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
2,554
|
|
|
—
|
|
|
2,554
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
—
|
|
|
(83
|
)
|
|||||
Other net realized capital gains (losses)
|
(2
|
)
|
|
—
|
|
|
(475
|
)
|
|
—
|
|
|
(477
|
)
|
|||||
Total net realized capital gains (losses)
|
(2
|
)
|
|
—
|
|
|
(558
|
)
|
|
—
|
|
|
(560
|
)
|
|||||
Other revenue
|
3
|
|
|
—
|
|
|
385
|
|
|
(3
|
)
|
|
385
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
551
|
|
|
—
|
|
|
551
|
|
|||||
Changes in fair value related to collateralized loan obligations
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||||
Total revenues
|
5
|
|
|
—
|
|
|
8,723
|
|
|
(12
|
)
|
|
8,716
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
3,161
|
|
|
—
|
|
|
3,161
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
1,537
|
|
|
—
|
|
|
1,537
|
|
|||||
Operating expenses
|
10
|
|
|
(1
|
)
|
|
2,678
|
|
|
(3
|
)
|
|
2,684
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
377
|
|
|
—
|
|
|
377
|
|
|||||
Interest expense
|
150
|
|
|
51
|
|
|
5
|
|
|
(9
|
)
|
|
197
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
272
|
|
|
—
|
|
|
272
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
Total benefits and expenses
|
160
|
|
|
50
|
|
|
8,042
|
|
|
(12
|
)
|
|
8,240
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(155
|
)
|
|
(50
|
)
|
|
681
|
|
|
—
|
|
|
476
|
|
|||||
Income tax expense (benefit)
|
(52
|
)
|
|
—
|
|
|
157
|
|
|
(21
|
)
|
|
84
|
|
|||||
Income (loss) from continuing operations
|
(103
|
)
|
|
(50
|
)
|
|
524
|
|
|
21
|
|
|
392
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
146
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(103
|
)
|
|
(50
|
)
|
|
670
|
|
|
21
|
|
|
538
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
511
|
|
|
257
|
|
|
—
|
|
|
(768
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
408
|
|
|
207
|
|
|
670
|
|
|
(747
|
)
|
|
538
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
408
|
|
|
$
|
207
|
|
|
$
|
540
|
|
|
$
|
(747
|
)
|
|
$
|
408
|
|
|
346
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
(2,992
|
)
|
|
$
|
(2,662
|
)
|
|
$
|
(2,517
|
)
|
|
$
|
5,379
|
|
|
$
|
(2,792
|
)
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
1,191
|
|
|
813
|
|
|
1,191
|
|
|
(2,004
|
)
|
|
1,191
|
|
|||||
Other-than-temporary impairments
|
(2
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
7
|
|
|
(2
|
)
|
|||||
Pension and other postretirement benefits liability
|
(15
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|
18
|
|
|
(15
|
)
|
|||||
Other comprehensive income (loss), before tax
|
1,174
|
|
|
805
|
|
|
1,174
|
|
|
(1,979
|
)
|
|
1,174
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
364
|
|
|
258
|
|
|
364
|
|
|
(622
|
)
|
|
364
|
|
|||||
Other comprehensive income (loss), after tax
|
810
|
|
|
547
|
|
|
810
|
|
|
(1,357
|
)
|
|
810
|
|
|||||
Comprehensive income (loss)
|
(2,182
|
)
|
|
(2,115
|
)
|
|
(1,707
|
)
|
|
4,022
|
|
|
(1,982
|
)
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(2,182
|
)
|
|
$
|
(2,115
|
)
|
|
$
|
(1,907
|
)
|
|
$
|
4,022
|
|
|
$
|
(2,182
|
)
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
(327
|
)
|
|
$
|
286
|
|
|
$
|
(114
|
)
|
|
$
|
(143
|
)
|
|
$
|
(298
|
)
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
749
|
|
|
593
|
|
|
749
|
|
|
(1,342
|
)
|
|
749
|
|
|||||
Other-than-temporary impairments
|
24
|
|
|
20
|
|
|
24
|
|
|
(44
|
)
|
|
24
|
|
|||||
Pension and other postretirement benefits liability
|
(10
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
12
|
|
|
(10
|
)
|
|||||
Other comprehensive income (loss), before tax
|
763
|
|
|
611
|
|
|
763
|
|
|
(1,374
|
)
|
|
763
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
267
|
|
|
214
|
|
|
284
|
|
|
(498
|
)
|
|
267
|
|
|||||
Other comprehensive income (loss), after tax
|
496
|
|
|
397
|
|
|
479
|
|
|
(876
|
)
|
|
496
|
|
|||||
Comprehensive income (loss)
|
169
|
|
|
683
|
|
|
365
|
|
|
(1,019
|
)
|
|
198
|
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
169
|
|
|
$
|
683
|
|
|
$
|
336
|
|
|
$
|
(1,019
|
)
|
|
$
|
169
|
|
|
347
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
408
|
|
|
$
|
207
|
|
|
$
|
670
|
|
|
$
|
(747
|
)
|
|
$
|
538
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
(2,581
|
)
|
|
(1,875
|
)
|
|
(2,581
|
)
|
|
4,456
|
|
|
(2,581
|
)
|
|||||
Other-than-temporary impairments
|
19
|
|
|
13
|
|
|
19
|
|
|
(32
|
)
|
|
19
|
|
|||||
Pension and other postretirement benefits liability
|
(14
|
)
|
|
(3
|
)
|
|
(14
|
)
|
|
17
|
|
|
(14
|
)
|
|||||
Other comprehensive income (loss), before tax
|
(2,576
|
)
|
|
(1,865
|
)
|
|
(2,576
|
)
|
|
4,441
|
|
|
(2,576
|
)
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(897
|
)
|
|
(648
|
)
|
|
(898
|
)
|
|
1,546
|
|
|
(897
|
)
|
|||||
Other comprehensive income (loss), after tax
|
(1,679
|
)
|
|
(1,217
|
)
|
|
(1,678
|
)
|
|
2,895
|
|
|
(1,679
|
)
|
|||||
Comprehensive income (loss)
|
(1,271
|
)
|
|
(1,010
|
)
|
|
(1,008
|
)
|
|
2,148
|
|
|
(1,141
|
)
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(1,271
|
)
|
|
$
|
(1,010
|
)
|
|
$
|
(1,138
|
)
|
|
$
|
2,148
|
|
|
$
|
(1,271
|
)
|
|
348
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2017
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(22
|
)
|
|
$
|
138
|
|
|
$
|
1,694
|
|
|
$
|
(232
|
)
|
|
$
|
1,578
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
8,325
|
|
|
—
|
|
|
8,325
|
|
|||||
Equity securities, available-for-sale
|
25
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
54
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
955
|
|
|
—
|
|
|
955
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
236
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(8,719
|
)
|
|
—
|
|
|
(8,719
|
)
|
|||||
Equity securities, available-for-sale
|
(34
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(1,638
|
)
|
|
—
|
|
|
(1,638
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(332
|
)
|
|
—
|
|
|
(332
|
)
|
|||||
Short-term investments, net
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
213
|
|
|||||
Sales from consolidated investment entities
|
—
|
|
|
—
|
|
|
2,047
|
|
|
—
|
|
|
2,047
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(2,036
|
)
|
|
—
|
|
|
(2,036
|
)
|
|||||
Issuance of intercompany loans with maturities more than three months
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|||||
Maturity of intercompany loans with maturities more than three months
|
34
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|||||
Maturity (issuance) of short-term intercompany loans, net
|
87
|
|
|
—
|
|
|
(408
|
)
|
|
321
|
|
|
—
|
|
|||||
Return of capital contributions and dividends from subsidiaries
|
1,020
|
|
|
1,024
|
|
|
—
|
|
|
(2,044
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
(467
|
)
|
|
(47
|
)
|
|
—
|
|
|
514
|
|
|
—
|
|
|||||
Collateral (delivered) received, net
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
—
|
|
|
(148
|
)
|
|||||
Other, net
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Net cash provided by (used in) investing activities - discontinued operations
|
—
|
|
|
—
|
|
|
(1,261
|
)
|
|
—
|
|
|
(1,261
|
)
|
|||||
Net cash provided by (used in) investing activities
|
631
|
|
|
977
|
|
|
(2,827
|
)
|
|
(1,209
|
)
|
|
(2,428
|
)
|
|
349
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2017
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
5,061
|
|
|
—
|
|
|
5,061
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(5,372
|
)
|
|
—
|
|
|
(5,372
|
)
|
|||||
Proceeds from issuance of debt with maturities of more than three months
|
399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|||||
Repayment of debt with maturities of more than three months
|
(490
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(490
|
)
|
|||||
Debt issuance costs
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Proceeds of intercompany loans with maturities of more than three months
|
—
|
|
|
—
|
|
|
34
|
|
|
(34
|
)
|
|
—
|
|
|||||
Repayments of intercompany loans with maturities of more than three months
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
34
|
|
|
—
|
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
408
|
|
|
(143
|
)
|
|
56
|
|
|
(321
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
(1,020
|
)
|
|
(1,256
|
)
|
|
2,276
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
47
|
|
|
467
|
|
|
(514
|
)
|
|
—
|
|
|||||
Borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
967
|
|
|
—
|
|
|
967
|
|
|||||
Repayments of borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
(804
|
)
|
|
—
|
|
|
(804
|
)
|
|||||
Contributions from (distributions to) participants in consolidated investment entities
|
—
|
|
|
—
|
|
|
449
|
|
|
—
|
|
|
449
|
|
|||||
Proceeds from issuance of common stock, net
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Share-based compensation
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
Common stock acquired - Share repurchase
|
(923
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(923
|
)
|
|||||
Dividends paid
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
Net cash provided by (used in) financing activities - discontinued operations
|
—
|
|
|
—
|
|
|
384
|
|
|
—
|
|
|
384
|
|
|||||
Net cash provided by (used in) financing activities
|
(622
|
)
|
|
(1,116
|
)
|
|
(48
|
)
|
|
1,441
|
|
|
(345
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(13
|
)
|
|
(1
|
)
|
|
(1,181
|
)
|
|
—
|
|
|
(1,195
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
257
|
|
|
2
|
|
|
2,652
|
|
|
—
|
|
|
2,911
|
|
|||||
Cash and cash equivalents, end of period
|
244
|
|
|
1
|
|
|
1,471
|
|
|
—
|
|
|
1,716
|
|
|||||
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
—
|
|
|
498
|
|
|
—
|
|
|
498
|
|
|||||
Cash and cash equivalents of continuing operations, end of period
|
$
|
244
|
|
|
$
|
1
|
|
|
$
|
973
|
|
|
$
|
—
|
|
|
$
|
1,218
|
|
|
350
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2016
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(308
|
)
|
|
$
|
173
|
|
|
$
|
3,996
|
|
|
$
|
(270
|
)
|
|
$
|
3,591
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
8,112
|
|
|
—
|
|
|
8,112
|
|
|||||
Equity securities, available-for-sale
|
18
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
104
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
747
|
|
|
—
|
|
|
747
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
306
|
|
|
—
|
|
|
306
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(9,839
|
)
|
|
—
|
|
|
(9,839
|
)
|
|||||
Equity securities, available-for-sale
|
(23
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(47
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(1,481
|
)
|
|
—
|
|
|
(1,481
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(367
|
)
|
|
—
|
|
|
(367
|
)
|
|||||
Short-term investments, net
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||
Derivatives, net
|
1
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(24
|
)
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
2,304
|
|
|
—
|
|
|
2,304
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(1,727
|
)
|
|
—
|
|
|
(1,727
|
)
|
|||||
Maturity (issuance) of short-term intercompany loans, net
|
52
|
|
|
—
|
|
|
(11
|
)
|
|
(41
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends from subsidiaries
|
922
|
|
|
760
|
|
|
—
|
|
|
(1,682
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
(215
|
)
|
|
(64
|
)
|
|
—
|
|
|
279
|
|
|
—
|
|
|||||
Collateral (delivered) received, net
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Other, net
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
Net cash provided by (used in) investing activities - discontinued operations
|
—
|
|
|
—
|
|
|
(1,800
|
)
|
|
—
|
|
|
(1,800
|
)
|
|||||
Net cash provided by (used in) investing activities
|
755
|
|
|
696
|
|
|
(3,690
|
)
|
|
(1,444
|
)
|
|
(3,683
|
)
|
|
351
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2016
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
5,891
|
|
|
—
|
|
|
5,891
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(5,412
|
)
|
|
—
|
|
|
(5,412
|
)
|
|||||
Proceeds from issuance of debt with maturities of more than three months
|
798
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
798
|
|
|||||
Repayment of debt with maturities of more than three months
|
(660
|
)
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(708
|
)
|
|||||
Debt issuance costs
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
11
|
|
|
5
|
|
|
(57
|
)
|
|
41
|
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
(892
|
)
|
|
(1,060
|
)
|
|
1,952
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
50
|
|
|
229
|
|
|
(279
|
)
|
|
—
|
|
|||||
Borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
|||||
Repayments of borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
(455
|
)
|
|
—
|
|
|
(455
|
)
|
|||||
Contributions from (distributions to) participants in consolidated investment entities
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||
Proceeds from issuance of common stock, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Share-based compensation
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Common stock acquired - Share repurchase
|
(687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(687
|
)
|
|||||
Dividends paid
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
Net cash provided by (used in) financing activities - discontinued operations
|
—
|
|
|
—
|
|
|
916
|
|
|
—
|
|
|
916
|
|
|||||
Net cash provided by (used in) financing activities
|
(568
|
)
|
|
(885
|
)
|
|
229
|
|
|
1,714
|
|
|
490
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(121
|
)
|
|
(16
|
)
|
|
535
|
|
|
—
|
|
|
398
|
|
|||||
Cash and cash equivalents, beginning of period
|
378
|
|
|
18
|
|
|
2,117
|
|
|
—
|
|
|
2,513
|
|
|||||
Cash and cash equivalents, end of period
|
257
|
|
|
2
|
|
|
2,652
|
|
|
—
|
|
|
2,911
|
|
|||||
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
—
|
|
|
815
|
|
|
—
|
|
|
815
|
|
|||||
Cash and cash equivalents of continuing operations, end of period
|
$
|
257
|
|
|
$
|
2
|
|
|
$
|
1,837
|
|
|
$
|
—
|
|
|
$
|
2,096
|
|
|
352
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2015
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
130
|
|
|
$
|
260
|
|
|
$
|
3,375
|
|
|
$
|
(517
|
)
|
|
$
|
3,248
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
8,327
|
|
|
—
|
|
|
8,327
|
|
|||||
Equity securities, available-for-sale
|
24
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
76
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
1,088
|
|
|
—
|
|
|
1,088
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(8,759
|
)
|
|
—
|
|
|
(8,759
|
)
|
|||||
Equity securities, available-for-sale
|
(31
|
)
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(137
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(1,381
|
)
|
|
—
|
|
|
(1,381
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(417
|
)
|
|
—
|
|
|
(417
|
)
|
|||||
Short-term investments, net
|
(212
|
)
|
|
—
|
|
|
680
|
|
|
—
|
|
|
468
|
|
|||||
Derivatives, net
|
(33
|
)
|
|
—
|
|
|
(108
|
)
|
|
—
|
|
|
(141
|
)
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
5,432
|
|
|
—
|
|
|
5,432
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(7,521
|
)
|
|
—
|
|
|
(7,521
|
)
|
|||||
Maturity of intercompany loans with maturities more than three months
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Maturity (issuance) of short-term intercompany loans, net
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|||||
Return of capital contributions and dividends from subsidiaries
|
1,467
|
|
|
1,198
|
|
|
—
|
|
|
(2,665
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
15
|
|
|
—
|
|
|||||
Collateral (delivered) received, net
|
20
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
39
|
|
|||||
Other, net
|
—
|
|
|
14
|
|
|
43
|
|
|
—
|
|
|
57
|
|
|||||
Net cash provided by (used in) investing activities - discontinued operations
|
—
|
|
|
—
|
|
|
(1,663
|
)
|
|
—
|
|
|
(1,663
|
)
|
|||||
Net cash provided by (used in) investing activities
|
1,074
|
|
|
1,197
|
|
|
(4,056
|
)
|
|
(2,489
|
)
|
|
(4,274
|
)
|
|
353
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2015
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
5,298
|
|
|
—
|
|
|
5,298
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(4,587
|
)
|
|
—
|
|
|
(4,587
|
)
|
|||||
Repayment of debt with maturities of more than three months
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||
Debt issuance costs
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Intercompany loans with maturities of more than three months
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
—
|
|
|
57
|
|
|
105
|
|
|
(162
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
(1,467
|
)
|
|
(1,715
|
)
|
|
3,182
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
—
|
|
|
15
|
|
|
(15
|
)
|
|
—
|
|
|||||
Borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
1,373
|
|
|
—
|
|
|
1,373
|
|
|||||
Repayments of borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
(479
|
)
|
|
—
|
|
|
(479
|
)
|
|||||
Contributions from (distributions to) participants in consolidated investment entities
|
—
|
|
|
—
|
|
|
662
|
|
|
—
|
|
|
662
|
|
|||||
Share-based compensation
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
Common stock acquired - Share repurchase
|
(1,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,487
|
)
|
|||||
Dividends paid
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
Net cash provided by (used in) financing activities - discontinued operations
|
—
|
|
|
—
|
|
|
280
|
|
|
—
|
|
|
280
|
|
|||||
Net cash provided by (used in) financing activities
|
(1,508
|
)
|
|
(1,441
|
)
|
|
951
|
|
|
3,006
|
|
|
1,008
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(304
|
)
|
|
16
|
|
|
270
|
|
|
—
|
|
|
(18
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
682
|
|
|
2
|
|
|
1,847
|
|
|
—
|
|
|
2,531
|
|
|||||
Cash and cash equivalents, end of period
|
378
|
|
|
18
|
|
|
2,117
|
|
|
—
|
|
|
2,513
|
|
|||||
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
—
|
|
|
696
|
|
|
—
|
|
|
696
|
|
|||||
Cash and cash equivalents of continuing operations, end of period
|
$
|
378
|
|
|
$
|
18
|
|
|
$
|
1,421
|
|
|
$
|
—
|
|
|
$
|
1,817
|
|
|
354
|
|
|
|
|
|
Three Months Ended,
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
($ in millions, except per share amounts)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
2,057
|
|
|
$
|
2,191
|
|
|
$
|
2,184
|
|
|
$
|
2,186
|
|
Total benefits and expenses
|
1,944
|
|
|
2,036
|
|
|
2,144
|
|
|
1,966
|
|
||||
Income (loss) from continuing operations before income taxes
|
113
|
|
|
155
|
|
|
40
|
|
|
220
|
|
||||
Income (loss) from discontinued operations, net of tax
|
(162
|
)
|
|
64
|
|
|
134
|
|
|
(2,616
|
)
|
||||
Net income (loss)
|
(142
|
)
|
|
219
|
|
|
214
|
|
|
(3,083
|
)
|
||||
Less: Net income (loss) attributable to noncontrolling interest
|
1
|
|
|
52
|
|
|
65
|
|
|
82
|
|
||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
(143
|
)
|
|
167
|
|
|
149
|
|
|
(3,165
|
)
|
||||
Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.10
|
|
|
$
|
0.56
|
|
|
$
|
0.08
|
|
|
$
|
(3.06
|
)
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
(0.85
|
)
|
|
$
|
0.34
|
|
|
$
|
0.75
|
|
|
$
|
(14.58
|
)
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(0.75
|
)
|
|
$
|
0.90
|
|
|
$
|
0.83
|
|
|
$
|
(17.64
|
)
|
Diluted
(1)
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.10
|
|
|
$
|
0.55
|
|
|
$
|
0.08
|
|
|
$
|
(3.06
|
)
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
(0.84
|
)
|
|
$
|
0.34
|
|
|
$
|
0.73
|
|
|
$
|
(14.58
|
)
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(0.74
|
)
|
|
$
|
0.89
|
|
|
$
|
0.81
|
|
|
$
|
(17.64
|
)
|
Cash dividends declared per common share
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
355
|
|
|
|
|
|
Three Months Ended,
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
($ in millions, except per share amounts)
|
||||||||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
2,266
|
|
|
$
|
2,088
|
|
|
$
|
2,110
|
|
|
$
|
2,324
|
|
Total benefits and expenses
|
2,228
|
|
|
2,118
|
|
|
2,216
|
|
|
2,216
|
|
||||
Income (loss) from continuing operations before income taxes
|
38
|
|
|
(30
|
)
|
|
(106
|
)
|
|
108
|
|
||||
Income (loss) from discontinued operations, net of tax
|
149
|
|
|
137
|
|
|
(145
|
)
|
|
(478
|
)
|
||||
Net income (loss)
|
191
|
|
|
137
|
|
|
(251
|
)
|
|
(375
|
)
|
||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
(25
|
)
|
|
12
|
|
|
42
|
|
||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
191
|
|
|
162
|
|
|
(263
|
)
|
|
(417
|
)
|
||||
Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
(0.59
|
)
|
|
$
|
0.31
|
|
Income (loss) from discontinuing operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
0.72
|
|
|
$
|
0.68
|
|
|
$
|
(0.73
|
)
|
|
$
|
(2.45
|
)
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
0.93
|
|
|
$
|
0.80
|
|
|
$
|
(1.32
|
)
|
|
$
|
(2.14
|
)
|
Diluted
(1)
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
(0.59
|
)
|
|
$
|
0.31
|
|
Income (loss) from discontinuing operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
0.71
|
|
|
$
|
0.67
|
|
|
$
|
(0.73
|
)
|
|
$
|
(2.43
|
)
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
0.92
|
|
|
$
|
0.79
|
|
|
$
|
(1.32
|
)
|
|
$
|
(2.12
|
)
|
Cash dividends declared per common share
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
356
|
|
Type of Investments
|
Cost
|
|
Fair Value
|
|
Amount
Shown on
Consolidated
Balance Sheet
|
||||||
Fixed maturities:
|
|
|
|
|
|
||||||
U.S. Treasuries
|
$
|
2,047
|
|
|
$
|
2,522
|
|
|
$
|
2,522
|
|
U.S. Government agencies and authorities
|
223
|
|
|
275
|
|
|
275
|
|
|||
State, municipalities, and political subdivisions
|
1,856
|
|
|
1,913
|
|
|
1,913
|
|
|||
U.S. corporate public securities
|
20,857
|
|
|
23,258
|
|
|
23,258
|
|
|||
U.S. corporate private securities
|
5,628
|
|
|
5,833
|
|
|
5,833
|
|
|||
Foreign corporate public securities and foreign governments
(1)
|
5,241
|
|
|
5,716
|
|
|
5,716
|
|
|||
Foreign corporate private securities
(1)
|
4,974
|
|
|
5,161
|
|
|
5,161
|
|
|||
Residential mortgage-backed securities
|
4,247
|
|
|
4,524
|
|
|
4,524
|
|
|||
Commercial mortgage-backed securities
|
2,646
|
|
|
2,704
|
|
|
2,704
|
|
|||
Other asset-backed securities
|
1,488
|
|
|
1,528
|
|
|
1,528
|
|
|||
Total fixed maturities, including
securities pledged
|
49,207
|
|
|
53,434
|
|
|
53,434
|
|
|||
Equity securities, available-for-sale
|
353
|
|
|
380
|
|
|
380
|
|
|||
Short-term investments
|
471
|
|
|
471
|
|
|
471
|
|
|||
Mortgage loans on real estate
|
8,686
|
|
|
8,748
|
|
|
8,686
|
|
|||
Policy loans
|
1,888
|
|
|
1,888
|
|
|
1,888
|
|
|||
Limited partnerships/corporations
|
784
|
|
|
784
|
|
|
784
|
|
|||
Derivatives
|
147
|
|
|
397
|
|
|
397
|
|
|||
Other investments
|
47
|
|
|
55
|
|
|
47
|
|
|||
Total investments
|
$
|
61,583
|
|
|
$
|
66,157
|
|
|
$
|
66,087
|
|
|
357
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
||||
Investments:
|
|
|
|
||||
Equity securities, available-for-sale, at fair value (cost of $115 as of 2017 and $93 as of 2016)
|
$
|
115
|
|
|
$
|
93
|
|
Short-term investments
|
212
|
|
|
212
|
|
||
Derivatives
|
49
|
|
|
56
|
|
||
Investments in subsidiaries
|
12,293
|
|
|
14,743
|
|
||
Total investments
|
12,669
|
|
|
15,104
|
|
||
Cash and cash equivalents
|
244
|
|
|
257
|
|
||
Short-term investments under securities loan agreements, including collateral delivered
|
11
|
|
|
11
|
|
||
Loans to subsidiaries and affiliates
|
191
|
|
|
278
|
|
||
Due from subsidiaries and affiliates
|
2
|
|
|
3
|
|
||
Current income taxes
|
—
|
|
|
31
|
|
||
Deferred income taxes
|
406
|
|
|
527
|
|
||
Other assets
|
16
|
|
|
21
|
|
||
Total assets
|
$
|
13,539
|
|
|
$
|
16,232
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|
||||
Short-term debt
|
$
|
755
|
|
|
$
|
11
|
|
Long-term debt
|
2,681
|
|
|
3,108
|
|
||
Derivatives
|
49
|
|
|
56
|
|
||
Due to subsidiaries and affiliates
|
1
|
|
|
—
|
|
||
Other liabilities
|
44
|
|
|
62
|
|
||
Total liabilities
|
3,530
|
|
|
3,237
|
|
||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Common stock ($0.01 par value per share; 900,000,000 shares authorized; 270,078,294 and 268,079,931 shares issued as of 2017 and 2016, respectively; 171,982,673 and 194,639,273 shares outstanding as of 2017 and 2016, respectively)
|
3
|
|
|
3
|
|
||
Treasury stock (at cost; 98,095,621 and 73,440,658 shares as of 2017 and 2016, respectively)
|
(3,827
|
)
|
|
(2,796
|
)
|
||
Additional paid-in capital
|
23,821
|
|
|
23,609
|
|
||
Accumulated other comprehensive income (loss)
|
2,731
|
|
|
1,921
|
|
||
Retained earnings (deficit):
|
|
|
|
||||
Unappropriated
|
(12,719
|
)
|
|
(9,742
|
)
|
||
Total Voya Financial, Inc. shareholders' equity
|
10,009
|
|
|
12,995
|
|
||
Total liabilities and shareholders' equity
|
$
|
13,539
|
|
|
$
|
16,232
|
|
|
358
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net investment income
|
$
|
33
|
|
|
$
|
19
|
|
|
$
|
4
|
|
Net realized capital gains (losses)
|
—
|
|
|
1
|
|
|
(2
|
)
|
|||
Other revenue
|
8
|
|
|
1
|
|
|
3
|
|
|||
Total revenues
|
41
|
|
|
21
|
|
|
5
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Interest expense
|
155
|
|
|
238
|
|
|
150
|
|
|||
Other expenses
|
9
|
|
|
9
|
|
|
10
|
|
|||
Total expenses
|
164
|
|
|
247
|
|
|
160
|
|
|||
Income (loss) before income taxes and equity in earnings (losses) of subsidiaries
|
(123
|
)
|
|
(226
|
)
|
|
(155
|
)
|
|||
Income tax expense (benefit)
|
113
|
|
|
(90
|
)
|
|
(52
|
)
|
|||
Net income (loss) before equity in earnings (losses) of subsidiaries
|
(236
|
)
|
|
(136
|
)
|
|
(103
|
)
|
|||
Equity in earnings (losses) of subsidiaries, net of tax
|
(2,756
|
)
|
|
(191
|
)
|
|
511
|
|
|||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(2,992
|
)
|
|
$
|
(327
|
)
|
|
$
|
408
|
|
|
359
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(2,992
|
)
|
|
$
|
(327
|
)
|
|
$
|
408
|
|
Other comprehensive income (loss), after tax
|
810
|
|
|
496
|
|
|
(1,679
|
)
|
|||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(2,182
|
)
|
|
$
|
169
|
|
|
$
|
(1,271
|
)
|
|
360
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(2,992
|
)
|
|
$
|
(327
|
)
|
|
$
|
408
|
|
Adjustments to reconcile Net income (loss) available to Voya Financial, Inc.'s common shareholders to Net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
Equity in (earnings) losses of subsidiaries
|
2,756
|
|
|
191
|
|
|
(511
|
)
|
|||
Dividends from subsidiaries
|
73
|
|
|
55
|
|
|
241
|
|
|||
Deferred income tax (benefit) expense
|
131
|
|
|
(122
|
)
|
|
(4
|
)
|
|||
Net realized capital (gains) losses
|
—
|
|
|
(1
|
)
|
|
2
|
|
|||
Share-based compensation
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Change in:
|
|
|
|
|
|
||||||
Other receivables and asset accruals
|
32
|
|
|
(102
|
)
|
|
(17
|
)
|
|||
Due from subsidiaries and affiliates
|
1
|
|
|
3
|
|
|
6
|
|
|||
Due to subsidiaries and affiliates
|
1
|
|
|
—
|
|
|
(7
|
)
|
|||
Other payables and accruals
|
(18
|
)
|
|
(16
|
)
|
|
(2
|
)
|
|||
Other, net
|
(6
|
)
|
|
11
|
|
|
18
|
|
|||
Net cash (used in) provided by operating activities
|
(22
|
)
|
|
(308
|
)
|
|
130
|
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
Proceeds from the sale, maturity, disposal or redemption of equity securities, available-for-sale
|
25
|
|
|
18
|
|
|
24
|
|
|||
Acquisition of equity securities, available-for-sale
|
(34
|
)
|
|
(23
|
)
|
|
(31
|
)
|
|||
Short-term investments, net
|
—
|
|
|
—
|
|
|
(212
|
)
|
|||
Derivatives, net
|
—
|
|
|
1
|
|
|
(33
|
)
|
|||
Issuance of intercompany loans with maturities more than three months
|
(34
|
)
|
|
—
|
|
|
—
|
|
|||
Maturity of intercompany loans issued to subsidiaries with maturities more than three months
|
34
|
|
|
—
|
|
|
1
|
|
|||
Maturity (issuance) of short-term intercompany loans, net
|
87
|
|
|
52
|
|
|
(162
|
)
|
|||
Return of capital contributions and dividends from subsidiaries
|
1,020
|
|
|
922
|
|
|
1,467
|
|
|||
Capital contributions to subsidiaries
|
(467
|
)
|
|
(215
|
)
|
|
—
|
|
|||
Collateral received (delivered), net
|
—
|
|
|
—
|
|
|
20
|
|
|||
Net cash provided by investing activities
|
631
|
|
|
755
|
|
|
1,074
|
|
|
361
|
|
Voya Financial, Inc.
Schedule II
Condensed Financial Information of Parent
Statements of Cash Flows (Continued)
For the Years Ended December 31, 2017, 2016 and 2015
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of debt with maturities of more than three months
|
399
|
|
|
798
|
|
|
—
|
|
|||
Repayment of debt with maturities of more than three months
|
(490
|
)
|
|
(660
|
)
|
|
—
|
|
|||
Debt issuance costs
|
(3
|
)
|
|
(16
|
)
|
|
(7
|
)
|
|||
Net proceeds from short-term loans to subsidiaries
|
408
|
|
|
11
|
|
|
—
|
|
|||
Proceeds from issuance of common stock, net
|
3
|
|
|
1
|
|
|
—
|
|
|||
Share-based compensation
|
(8
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|||
Common stock acquired - Share repurchase
|
(923
|
)
|
|
(687
|
)
|
|
(1,487
|
)
|
|||
Dividends paid
|
(8
|
)
|
|
(8
|
)
|
|
(9
|
)
|
|||
Net cash used in financing activities
|
(622
|
)
|
|
(568
|
)
|
|
(1,508
|
)
|
|||
Net decrease in cash and cash equivalents
|
(13
|
)
|
|
(121
|
)
|
|
(304
|
)
|
|||
Cash and cash equivalents, beginning of period
|
257
|
|
|
378
|
|
|
682
|
|
|||
Cash and cash equivalents, end of period
|
$
|
244
|
|
|
$
|
257
|
|
|
$
|
378
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Income taxes paid (received), net
|
$
|
(154
|
)
|
|
$
|
64
|
|
|
$
|
77
|
|
Interest paid
|
138
|
|
|
156
|
|
|
144
|
|
|
362
|
|
|
|
|
|
363
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|||||||
Subsidiaries
|
Rate
|
|
Maturity Date
|
|
2017
|
|
2016
|
|||||
Voya Alternative Asset Management LLC
|
(4.64
|
)%
|
|
06/30/2018
|
|
$
|
2
|
|
|
$
|
2
|
|
Voya Institutional Plan Services, LLC
|
2.42
|
%
|
|
01/02/2018
|
|
20
|
|
|
1
|
|
||
Voya Institutional Plan Services, LLC
|
2.45
|
%
|
|
01/03/2018
|
|
34
|
|
|
14
|
|
||
Voya Institutional Plan Services, LLC
|
2.46
|
%
|
|
01/04/2018
|
|
5
|
|
|
17
|
|
||
Voya Institutional Plan Services, LLC
|
2.52
|
%
|
|
01/09/2018
|
|
1
|
|
|
10
|
|
||
Voya Institutional Plan Services, LLC
|
2.53
|
%
|
|
01/11/2018
|
|
5
|
|
|
1
|
|
||
Voya Institutional Plan Services, LLC
|
2.53
|
%
|
|
01/12/2018
|
|
4
|
|
|
—
|
|
||
Voya Capital
|
2.49
|
%
|
|
01/04/2018
|
|
1
|
|
|
3
|
|
||
Voya Investment Management, LLC
|
2.57
|
%
|
|
01/29/2018
|
|
51
|
|
|
15
|
|
||
Voya Payroll Management, Inc.
|
2.17
|
%
|
|
07/03/2017
|
|
—
|
|
|
4
|
|
||
Voya Holdings Inc.
|
2.57
|
%
|
|
01/29/2018
|
|
68
|
|
|
203
|
|
||
Voya Holdings Inc.
|
2.39
|
%
|
|
01/26/2017
|
|
—
|
|
|
2
|
|
||
Voya Holdings Inc.
|
2.40
|
%
|
|
01/27/2017
|
|
—
|
|
|
6
|
|
||
Total
|
|
|
|
|
$
|
191
|
|
|
$
|
278
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Intercompany financing - Subsidiaries
|
$
|
418
|
|
|
$
|
11
|
|
Current portion of long-term debt
|
337
|
|
|
—
|
|
||
Total
|
$
|
755
|
|
|
$
|
11
|
|
|
364
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
Maturity
|
|
2017
|
|
2016
|
||||
5.5% Senior Notes, due 2022
|
07/15/2022
|
|
$
|
361
|
|
|
$
|
361
|
|
2.9% Senior Notes, due 2018
|
02/15/2018
|
|
337
|
|
|
825
|
|
||
5.7% Senior Notes, due 2043
|
07/15/2043
|
|
395
|
|
|
394
|
|
||
3.65% Senior Notes, due 2026
|
06/15/2026
|
|
495
|
|
|
494
|
|
||
4.8% Senior Notes, due 2046
|
06/15/2046
|
|
296
|
|
|
296
|
|
||
3.125% Senior Notes, due 2024
|
07/15/2024
|
|
396
|
|
|
—
|
|
||
5.65% Fixed-to-Floating Rate Junior Subordinated Notes, due 2053
|
05/15/2053
|
|
738
|
|
|
738
|
|
||
Subtotal
|
|
|
3,018
|
|
|
3,108
|
|
||
Less: Current portion of long-term debt
|
|
|
337
|
|
|
—
|
|
||
Total
|
|
|
$
|
2,681
|
|
|
$
|
3,108
|
|
2018
|
$
|
337
|
|
2019
|
—
|
|
|
2020
|
—
|
|
|
2021
|
—
|
|
|
2022
|
363
|
|
|
Thereafter
|
2,350
|
|
|
Total
|
$
|
3,050
|
|
|
365
|
|
|
|
|
•
|
On January 1, 2014, Voya Financial, Inc. entered into a reimbursement agreement with a third-party bank for its wholly owned subsidiary, Roaring River IV, LLC ("Roaring River IV") to provide up to
$565
statutory reserve financing through a trust note which matures December 31, 2028. At inception, the reimbursement agreement requires Voya Financial, Inc. to cause no less than
$79
of capital to be maintained in Roaring River IV Holding LLC, the intermediate holding company of Roaring River IV, and
$45
of capital to be maintained in Roaring River IV for a total of
$124
. This amount will vary over time based on a percentage of Roaring River IV in force life insurance. This surplus maintenance agreement is effective for the duration of the related credit facility agreement and the maximum potential obligations are not specified or applicable.
|
•
|
Effective January 15, 2014, Voya Financial, Inc. entered into a surplus maintenance agreement with Langhorne I, LLC ("Langhorne I"), a wholly owned captive reinsurance subsidiary, whereby Voya Financial, Inc. agrees to cause Langhorne I to maintain capital of at least
$85
in support of its obligations associated with a credit facility arrangement supporting an affiliated reinsurance agreement. While the credit facility was cancelled effective January 18, 2018, this surplus maintenance agreement is effective until such time that the reinsurance is recaptured. The maximum potential obligations are not specified or applicable.
|
|
366
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Voya Holdings Inc.
(1)
|
$
|
1,020
|
|
|
$
|
916
|
|
|
$
|
1,468
|
|
Security Life of Denver International Ltd
|
—
|
|
|
30
|
|
|
—
|
|
|||
Security Life of Denver Insurance Company
|
73
|
|
|
54
|
|
|
241
|
|
|||
Voya Insurance Management (Bermuda), Ltd
(2)
|
—
|
|
|
1
|
|
|
—
|
|
|||
Total
|
$
|
1,093
|
|
|
$
|
1,001
|
|
|
$
|
1,709
|
|
|
367
|
|
|
|
|
|
368
|
|
Segment
|
|
DAC
and
VOBA
|
|
Future Policy
Benefits
and
Contract Owner
Account
Balances
|
|
Unearned
Premiums
(1)
|
||||||
2017
|
|
|
|
|
|
|
||||||
Retirement
|
|
$
|
882
|
|
|
$
|
33,884
|
|
|
$
|
—
|
|
Investment Management
|
|
1
|
|
|
—
|
|
|
—
|
|
|||
Individual Life
|
|
2,366
|
|
|
19,801
|
|
|
—
|
|
|||
Employee Benefits
|
|
84
|
|
|
2,146
|
|
|
(1
|
)
|
|||
Corporate
|
|
41
|
|
|
9,974
|
|
|
—
|
|
|||
Total
|
|
$
|
3,374
|
|
|
$
|
65,805
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
||||||
2016
|
|
|
|
|
|
|
||||||
Retirement
|
|
$
|
1,165
|
|
|
$
|
34,024
|
|
|
$
|
—
|
|
Investment Management
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
Individual Life
|
|
2,702
|
|
|
19,373
|
|
|
—
|
|
|||
Employee Benefits
|
|
75
|
|
|
2,099
|
|
|
(1
|
)
|
|||
Corporate
|
|
53
|
|
|
9,352
|
|
|
—
|
|
|||
Total
|
|
$
|
3,997
|
|
|
$
|
64,848
|
|
|
$
|
(1
|
)
|
|
369
|
|
Segment
|
|
Net Investment Income
(1)(2)
|
|
Premiums and Fee Income
(1)(2)
|
|
Interest Credited and Other Benefits
to Contract Owners
|
|
Amortization of DAC and VOBA
|
|
Other
Operating
Expenses
(1)(2)
|
|
Premiums Written (Excluding Life)
|
||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retirement
|
|
$
|
1,918
|
|
|
$
|
750
|
|
|
$
|
1,043
|
|
|
$
|
238
|
|
|
$
|
1,140
|
|
|
$
|
—
|
|
Investment Management
|
|
(33
|
)
|
|
675
|
|
|
—
|
|
|
3
|
|
|
558
|
|
|
—
|
|
||||||
Individual Life
|
|
866
|
|
|
1,695
|
|
|
1,963
|
|
|
266
|
|
|
272
|
|
|
—
|
|
||||||
Employee Benefits
|
|
108
|
|
|
1,663
|
|
|
1,293
|
|
|
11
|
|
|
336
|
|
|
1,155
|
|
||||||
Corporate
|
|
435
|
|
|
(35
|
)
|
|
337
|
|
|
11
|
|
|
348
|
|
|
—
|
|
||||||
Total
|
|
$
|
3,294
|
|
|
$
|
4,748
|
|
|
$
|
4,636
|
|
|
$
|
529
|
|
|
$
|
2,654
|
|
|
$
|
1,155
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retirement
|
|
$
|
1,907
|
|
|
$
|
1,512
|
|
|
$
|
1,797
|
|
|
$
|
198
|
|
|
$
|
1,122
|
|
|
$
|
—
|
|
Investment Management
|
|
(5
|
)
|
|
627
|
|
|
—
|
|
|
3
|
|
|
529
|
|
|
—
|
|
||||||
Individual Life
|
|
875
|
|
|
1,663
|
|
|
2,001
|
|
|
181
|
|
|
324
|
|
|
—
|
|
||||||
Employee Benefits
|
|
110
|
|
|
1,509
|
|
|
1,169
|
|
|
16
|
|
|
306
|
|
|
974
|
|
||||||
Corporate
|
|
467
|
|
|
(45
|
)
|
|
347
|
|
|
17
|
|
|
374
|
|
|
—
|
|
||||||
Total
|
|
$
|
3,354
|
|
|
$
|
5,266
|
|
|
$
|
5,314
|
|
|
$
|
415
|
|
|
$
|
2,655
|
|
|
$
|
974
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retirement
|
|
$
|
1,819
|
|
|
$
|
1,350
|
|
|
$
|
1,425
|
|
|
$
|
183
|
|
|
$
|
1,156
|
|
|
$
|
—
|
|
Investment Management
|
|
(26
|
)
|
|
601
|
|
|
—
|
|
|
4
|
|
|
517
|
|
|
—
|
|
||||||
Individual Life
|
|
908
|
|
|
1,722
|
|
|
1,940
|
|
|
157
|
|
|
470
|
|
|
—
|
|
||||||
Employee Benefits
|
|
109
|
|
|
1,405
|
|
|
1,051
|
|
|
21
|
|
|
289
|
|
|
880
|
|
||||||
Corporate
|
|
533
|
|
|
(54
|
)
|
|
282
|
|
|
12
|
|
|
252
|
|
|
—
|
|
||||||
Total
|
|
$
|
3,343
|
|
|
$
|
5,024
|
|
|
$
|
4,698
|
|
|
$
|
377
|
|
|
$
|
2,684
|
|
|
$
|
880
|
|
|
370
|
|
|
Gross
|
|
Ceded
|
|
Assumed
|
|
Net
|
|
Percentage
of Assumed
to Net
|
|||||||||
2017
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
$
|
761,946
|
|
|
$
|
575,495
|
|
|
$
|
296,751
|
|
|
$
|
483,202
|
|
|
61.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Premiums:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance
|
$
|
1,280
|
|
|
$
|
1,535
|
|
|
$
|
1,191
|
|
|
$
|
936
|
|
|
127.2
|
%
|
Accident and health insurance
|
1,051
|
|
|
142
|
|
|
1
|
|
|
910
|
|
|
0.1
|
%
|
||||
Annuity contracts
|
275
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
—
|
%
|
||||
Total premiums
|
$
|
2,606
|
|
|
$
|
1,677
|
|
|
$
|
1,192
|
|
|
$
|
2,121
|
|
|
56.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2016
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
$
|
790,570
|
|
|
$
|
612,356
|
|
|
$
|
318,443
|
|
|
$
|
496,657
|
|
|
64.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Premiums:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance
|
$
|
1,335
|
|
|
$
|
1,583
|
|
|
$
|
1,221
|
|
|
$
|
973
|
|
|
125.5
|
%
|
Accident and health insurance
|
1,056
|
|
|
128
|
|
|
1
|
|
|
929
|
|
|
0.1
|
%
|
||||
Annuity contracts
|
893
|
|
|
—
|
|
|
—
|
|
*
|
893
|
|
|
—
|
%
|
||||
Total premiums
|
$
|
3,284
|
|
|
$
|
1,711
|
|
|
$
|
1,222
|
|
|
$
|
2,795
|
|
|
43.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2015
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in force
|
$
|
799,341
|
|
|
$
|
642,890
|
|
|
$
|
340,241
|
|
|
$
|
496,692
|
|
|
68.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Premiums:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance
|
$
|
1,351
|
|
|
$
|
1,476
|
|
|
$
|
1,189
|
|
|
$
|
1,064
|
|
|
111.7
|
%
|
Accident and health insurance
|
948
|
|
|
136
|
|
|
2
|
|
|
814
|
|
|
0.2
|
%
|
||||
Annuity contracts
|
676
|
|
|
—
|
|
|
—
|
|
*
|
676
|
|
|
—
|
%
|
||||
Total premiums
|
$
|
2,975
|
|
|
$
|
1,612
|
|
|
$
|
1,191
|
|
|
$
|
2,554
|
|
|
46.6
|
%
|
|
371
|
|
|
Balance at January 1,
|
|
Charged to
Costs and Expenses |
|
Write-offs/
Payments/
Other
|
|
Balance at December 31,
|
||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Valuation allowance on deferred tax assets
(1)
|
$
|
964
|
|
|
$
|
(311
|
)
|
|
$
|
—
|
|
|
$
|
653
|
|
Allowance for losses on commercial mortgage loans
(1)
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
2016
|
|
|
|
|
|
|
|
||||||||
Valuation allowance on deferred tax assets
(1)
|
$
|
963
|
|
|
$
|
6
|
|
|
$
|
(5
|
)
|
|
$
|
964
|
|
Allowance for losses on commercial mortgage loans
(1)
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
2015
|
|
|
|
|
|
|
|
||||||||
Valuation allowance on deferred tax assets
(1)
|
$
|
972
|
|
|
$
|
(14
|
)
|
|
$
|
5
|
|
|
$
|
963
|
|
Allowance for losses on commercial mortgage loans
(1)
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
372
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
▪
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles and that receipts and expenditures are being made only in accordance with authorizations of the Company's management and directors; and
|
▪
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of assets that could have a material effect on the financial statements.
|
|
373
|
|
|
374
|
|
(shares in millions)
|
2014 Omnibus Plan
|
|
2013 Omnibus Plan
|
||||
Authorized for issuance
|
$
|
17.8
|
|
|
$
|
7.7
|
|
Issued and reserved for issuance of outstanding:
|
|
|
|
||||
RSUs
|
4.2
|
|
|
3.1
|
|
||
RSUs - Deal incentive awards
|
—
|
|
|
2.0
|
|
||
PSU awards
(1)
|
2.7
|
|
|
2.3
|
|
||
Stock options
|
3.0
|
|
|
—
|
|
||
Shares available for issuance
|
$
|
7.9
|
|
|
$
|
0.3
|
|
|
375
|
|
|
376
|
|
Exhibit No.
|
|
Description of Exhibit
|
2.1
|
|
|
3.1
|
|
|
3.2
|
|
|
4.01
|
|
|
4.02
|
|
|
4.03
|
|
|
4.04
|
|
|
4.05
|
|
|
4.06
|
|
|
4.07
|
|
|
4.08
|
|
|
4.09
|
|
|
4.10
|
|
|
4.11
|
|
|
10.01
|
|
|
10.02
|
|
|
10.03
|
|
|
10.04
|
|
|
10.05*
|
|
|
377
|
|
Exhibit No.
|
|
Description of Exhibit
|
10.06
|
|
|
10.07
|
|
|
10.08
|
|
|
10.09
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
378
|
|
Exhibit No.
|
|
Description of Exhibit
|
10.21
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
|
10.32
|
|
|
10.33
|
|
|
10.34
|
|
|
10.35
|
|
|
10.36
|
|
|
10.37
|
|
|
379
|
|
Exhibit No.
|
|
Description of Exhibit
|
10.38
|
|
|
10.39
|
|
|
10.40+
|
|
|
10.41+
|
|
|
10.42+
|
|
|
10.43+
|
|
|
10.44+
|
|
|
10.45+
|
|
|
10.46+
|
|
|
10.47+
|
|
|
10.48+
|
|
|
10.49+
|
|
|
10.50+
|
|
|
10.51+
|
|
|
10.52+
|
|
|
10.53+
|
|
|
10.54+
|
|
|
10.55+
|
|
|
10.56+
|
|
|
10.57+
|
|
|
10.58+
|
|
|
380
|
|
Exhibit No.
|
|
Description of Exhibit
|
10.59+
|
|
|
10.60+
|
|
|
10.61+
|
|
|
10.62+
|
|
|
10.63+
|
|
|
10.64+
|
|
|
10.65+
|
|
|
10.66+
|
|
|
10.67+
|
|
|
10.68+
|
|
|
10.69+
|
|
|
10.70+
|
|
|
10.71+
|
|
|
10.72+
|
|
|
10.73+
|
|
|
10.74+
|
|
|
381
|
|
Exhibit No.
|
|
Description of Exhibit
|
10.75+
|
|
|
10.76+
|
|
|
10.77+
|
|
|
10.78+
|
|
|
10.79+
|
|
|
10.80+
|
|
|
10.81+
|
|
|
10.82
|
|
|
10.83+
|
|
|
10.84+
|
|
|
10.85+
|
|
|
10.86
|
|
|
10.87
|
|
|
10.88
|
|
|
10.89
|
|
|
10.90
|
|
|
10.91+
|
|
|
10.92+
|
|
|
10.93+
|
|
|
382
|
|
Exhibit No.
|
|
Description of Exhibit
|
10.94^
|
|
|
10.95
|
|
|
12.1*
|
|
|
21.1*
|
|
|
23.1*
|
|
|
24.1
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
383
|
|
February 23, 2018
|
Voya Financial, Inc.
|
||
(Date)
|
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
By: /s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
384
|
|
|
385
|
|
Signatures
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Rodney O. Martin, Jr.
|
|
Chairman and Chief Executive Officer
(Principal Executive Officer)
|
|
February 23, 2018
|
Rodney O. Martin, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ Lynne Biggar
|
|
Director
|
|
February 23, 2018
|
Lynne Biggar
|
|
|
|
|
|
|
|
|
|
/s/ Jane P. Chwick
|
|
Director
|
|
February 23, 2018
|
Jane P. Chwick
|
|
|
|
|
|
|
|
|
|
/s/ Ruth Ann M. Gillis
|
|
Director
|
|
February 23, 2018
|
Ruth Ann M. Gillis
|
|
|
|
|
|
|
|
|
|
/s/ J. Barry Griswell
|
|
Director
|
|
February 23, 2018
|
J. Barry Griswell
|
|
|
|
|
|
|
|
|
|
/s/ Byron H. Pollitt, Jr.
|
|
Director
|
|
February 23, 2018
|
Byron H. Pollitt, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ Joseph V. Tripodi
|
|
Director
|
|
February 23, 2018
|
Joseph V. Tripodi
|
|
|
|
|
|
|
|
|
|
/s/ Deborah C. Wright
|
|
Director
|
|
February 23, 2018
|
Deborah C. Wright
|
|
|
|
|
|
|
|
|
|
/s/ David Zwiener
|
|
Director
|
|
February 23, 2018
|
David Zwiener
|
|
|
|
|
|
|
|
|
|
/s/ Michael S. Smith
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
February 23, 2018
|
Michael S. Smith
|
|
|
|
|
|
|
|
|
|
/s/ C. Landon Cobb, Jr.
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 23, 2018
|
C. Landon Cobb, Jr.
|
|
|
|
|
|
386
|
|
(a)
|
Section 1.01 of the Warrant Agreement is hereby amended by adding the following new definitions:
|
(b)
|
Section 3.10 of the Warrant Agreement is hereby amended and restated in its entirety as follows:
|
(c)
|
The following new Section 3.11 is hereby added to the Warrant Agreement:
|
(d)
|
The following new Section 3.12 is hereby added to the Warrant Agreement:
|
(e)
|
The last sentence of the paragraph with the heading “FORM OF SETTLEMENT” in Exhibit A shall be amended to read:
|
(f)
|
In no event shall the Warrant Agent be responsible for tracking, or notifying the Company of, (i) any ownership limitations established by the foregoing terms, or (ii) any violations thereof.
|
By:
|
/s/ Kevin Reimer
|
Title:
|
VP & Assistant Treasurer
|
By:
|
/s/ David S. Pendergrass
|
Title:
|
SVP & Treasurer
|
|
|
Year Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations before income taxes
|
|
$
|
528
|
|
|
$
|
10
|
|
|
$
|
476
|
|
|
$
|
635
|
|
|
$
|
1,559
|
|
Less: Undistributed income (loss) from investees
|
|
62
|
|
|
19
|
|
|
2
|
|
|
8
|
|
|
25
|
|
|||||
Less: Net income (loss) attributed to noncontrolling interest that have not incurred fixed charges
|
|
37
|
|
|
6
|
|
|
91
|
|
|
132
|
|
|
64
|
|
|||||
Adjusted earnings before fixed charges
(1)
|
|
429
|
|
|
(15
|
)
|
|
383
|
|
|
495
|
|
|
1,470
|
|
|||||
Add: Fixed charges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and debt issuance costs
(2)(3)
|
|
260
|
|
|
285
|
|
|
459
|
|
|
400
|
|
|
366
|
|
|||||
Estimated interest component of rent expense
|
|
9
|
|
|
9
|
|
|
9
|
|
|
10
|
|
|
12
|
|
|||||
Total fixed charges excluding interest credited to contract owner account balances
|
|
269
|
|
|
294
|
|
|
468
|
|
|
410
|
|
|
378
|
|
|||||
Interest credited to contract owner account balances
|
|
1,606
|
|
|
1,604
|
|
|
1,537
|
|
|
1,570
|
|
|
1,625
|
|
|||||
Total fixed charges
|
|
$
|
1,875
|
|
|
$
|
1,898
|
|
|
$
|
2,005
|
|
|
$
|
1,980
|
|
|
$
|
2,003
|
|
Total earnings and fixed charges
|
|
$
|
2,304
|
|
|
$
|
1,883
|
|
|
$
|
2,388
|
|
|
$
|
2,475
|
|
|
$
|
3,473
|
|
Ratio of earnings to fixed charges
(1)
|
|
1.23
|
|
|
NM
|
|
|
1.19
|
|
|
1.25
|
|
|
1.73
|
|
|||||
Total earnings and fixed charges excluding interest credited to contract owner account balances
|
|
$
|
698
|
|
|
$
|
279
|
|
|
$
|
851
|
|
|
$
|
905
|
|
|
$
|
1,848
|
|
Ratio of earnings to fixed charges excluding interest credited to contract owner account balances
(1)
|
|
2.59
|
|
|
NM
|
|
|
1.82
|
|
|
2.21
|
|
|
4.89
|
|
(3)
|
Interest and debt issuance costs exclude loss related to the early extinguishment of debt of
$4 million
for the
years
ended
December 31, 2017
and
$105 million
and
$10 million
for the years ended
December 31, 2016
and
2015
, respectively.
|
|
Subsidiary
|
% Parent
Interest Held
|
State/Country of
Jurisdiction
|
Parent
|
|
1
|
|
AII 1, LLC
|
100
|
Connecticut
|
Voya Holdings Inc.
|
2
|
|
AII 2, LLC
|
100
|
Connecticut
|
Voya Holdings Inc.
|
3
|
|
AII 3, LLC
|
100
|
Connecticut
|
Voya Holdings Inc.
|
4
|
|
AII 4, LLC
|
100
|
Connecticut
|
Voya Holdings Inc.
|
5
|
|
Australia Retirement Services Holding, LLC
|
100
|
Delaware
|
Voya Institutional Plan Services, LLC
|
6
|
|
Directed Services LLC
|
100
|
Delaware
|
Voya Retirement Insurance and Annuity Company
|
7
|
|
IB Holdings LLC
|
100
|
Virginia
|
Voya Holdings Inc.
|
8
|
|
IIPS OF FLORIDA, LLC
|
100
|
Florida
|
Voya Financial, Inc.
|
9
|
|
ILICA Inc.
|
100
|
Connecticut
|
Voya Holdings Inc.
|
10
|
|
ING Pomona Private Equity Management (Luxembourg) S.A.
|
100
|
Luxembourg
|
Voya Investment Management Alternative Assets LLC
|
11
|
|
Langhorne I, LLC
|
100
|
Missouri
|
Voya Holdings Inc.
|
12
|
|
Midwestern United Life Insurance Company
|
100
|
Indiana
|
Security Life of Denver Insurance Company
|
13
|
|
Opportunity Investor P Associates, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
14
|
|
Opportunity Investor P Associates, L.P.
|
1
|
Delaware
|
Opportunity Investor P Secondary Associates, LLC
|
15
|
|
Opportunity Investor P Secondary Associates, LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
16
|
|
Pomona Associates IV LP
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
17
|
|
Pomona Associates IV LP
|
1
|
Delaware
|
Pomona Secondary Associates IV LLC
|
18
|
|
Pomona Associates V, LP
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
19
|
|
Pomona Associates V, LP
|
1
|
Delaware
|
Pomona Secondary Associates V LLC
|
20
|
|
Pomona Associates VI, LP
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
21
|
|
Pomona Associates VI, LP
|
1
|
Delaware
|
Pomona Secondary Associates VI LLC
|
22
|
|
Pomona Associates VII, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
23
|
|
Pomona Associates VII, L.P.
|
1
|
Delaware
|
Pomona Secondary Associates VII LLC
|
24
|
|
Pomona Capital Asia Limited
|
100
|
Hong Kong
|
Pomona Management LLC
|
25
|
|
Pomona Energy Partners US, L.P.
|
99.75
|
Delaware
|
Pomona Capital VII, L.P.
|
26
|
|
Pomona Energy Partners, L.P.
|
100
|
Delaware
|
Pomona Associates VII, L.P.
|
27
|
|
Pomona Europe Advisers Limited
|
100
|
United Kingdom
|
Pomona Europe, Ltd.
|
28
|
|
Pomona Europe, Ltd.
|
100
|
United Kingdom
|
Pomona Management LLC
|
29
|
|
Pomona G.P. Holdings LLC
|
50
|
Delaware
|
Voya Pomona Holdings LLC
|
30
|
|
Pomona Holdings Associates II, LLC
|
100
|
Delaware
|
Pomona Primary Associates II LLC
|
31
|
|
Pomona Holdings Associates III LLC
|
100
|
Delaware
|
Pomona Primary Associates III LLC
|
32
|
|
Pomona Investors II, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
33
|
|
Pomona Investors II, L.P.
|
1
|
Delaware
|
Pomona Primary Associates II LLC
|
34
|
|
Pomona Investors III, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
35
|
|
Pomona Investors III, L.P.
|
1
|
Delaware
|
Pomona Primary Associates III LLC
|
36
|
|
Pomona Investors IV, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
|
|
Subsidiary
|
% Parent
Interest Held
|
State/Country
of Jurisdiction
|
Parent
|
37
|
|
Pomona Investors IV, L.P.
|
1
|
Delaware
|
Pomona Primary Associates IV LLC
|
38
|
|
Pomona Investors V L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
39
|
|
Pomona Investors V L.P.
|
1
|
Delaware
|
Pomona Primary Associates V LLC
|
40
|
|
Pomona Management LLC
|
100
|
Delaware
|
Voya Pomona Holdings LLC
|
41
|
|
Pomona Primary Associates II LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
42
|
|
Pomona Primary Associates III LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
43
|
|
Pomona Primary Associates IV LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
44
|
|
Pomona Primary Associates V LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
45
|
|
Pomona Secondary Associates IV LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
46
|
|
Pomona Secondary Associates V LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
47
|
|
Pomona Secondary Associates VI LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
48
|
|
Pomona Secondary Associates VII LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
49
|
|
Pomona Secondary Associates VIII, LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
50
|
|
Pomona Secondary Co-Investment Associates, LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
51
|
|
Pomona Secondary Co-Investment Associates, LP
|
1
|
Delaware
|
Pomona Secondary Co-Investment Associates, LLC
|
52
|
|
Pomona Secondary Co-Investment Associates, LP
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
53
|
|
Pomona Voya (US) Holdings Associates II LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
54
|
|
Pomona Voya (US) Holdings Associates II, L.P.
|
1
|
Delaware
|
Pomona Voya (US) Holdings Associates II LLC
|
55
|
|
Pomona Voya (US) Holdings Associates II, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
56
|
|
Pomona Voya (US) Holdings Associates III LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
57
|
|
Pomona Voya (US) Holdings Associates III LP
|
1
|
Delaware
|
Pomona Voya (US) Holdings Associates III LLC
|
58
|
|
Pomona Voya (US) Holdings Associates III LP
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
59
|
|
Pomona Voya (US) Holdings Associates IV LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
60
|
|
Pomona Voya (US) Holdings Associates IV, L.P.
|
1
|
Delaware
|
Pomona Voya (US) Holdings Associates IV LLC
|
61
|
|
Pomona Voya (US) Holdings Associates V, LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
62
|
|
Pomona Voya (US) Holdings Associates, L.P.
|
1
|
Delaware
|
Pomona Voya (US) Holdings Associates LLC
|
63
|
|
Pomona Voya (US) Holdings Associates, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
64
|
|
Pomona Voya (US) Holdings Co- Investment Associates II, L.P.
|
1
|
Delaware
|
Pomona Voya (US) Holdings Associates II, L.P.
|
|
|
Subsidiary
|
% Parent
Interest Held
|
State/Country
of Jurisdiction
|
Parent
|
65
|
|
Pomona Voya (US) Holdings Co- Investment Associates II, L.P.
|
1
|
Delaware
|
Pomona Voya (US) Holdings Associates IV LLC
|
66
|
|
Pomona Voya (US) Holdings Co- Investment Associates II, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
67
|
|
Pomona Voya (US) Holdings Co-Investment Associates L.P.
|
1
|
Delaware
|
Pomona Voya (US) Holdings Associates II LLC
|
68
|
|
Pomona Voya (US) Holdings Co-Investment Associates L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
69
|
7
|
Pomona Voya (US) Holdings Co-Investment II, L.P.
|
33.97
|
Delaware
|
Security Life of Denver Insurance Company
|
70
|
|
Pomona Voya (US) Holdings Co-Investment II, L.P.
|
17.98
|
Delaware
|
ReliaStar Life Insurance Company
|
71
|
|
Pomona Voya (US) Holdings Co-Investment II, L.P.
|
25.97
|
Delaware
|
Voya Insurance and Annuity Company
|
72
|
|
Pomona Voya (US) Holdings Co-Investment II, L.P.
|
0.1
|
Delaware
|
Pomona Voya (US) Holdings Co- Investment Associates II, L.P.
|
73
|
|
Pomona Voya (US) Holdings Co-Investment II, L.P.
|
1
|
Delaware
|
Pomona Voya (US) Holdings Associates II, L.P.
|
74
|
|
Pomona Voya (US) Holdings Co-Investment II, L.P.
|
21.98
|
Delaware
|
Voya Retirement Insurance and Annuity Company
|
75
|
|
Pomona Voya (US) Holdings IV, L.P.
|
18.91
|
Delaware
|
Security Life of Denver Insurance Company
|
76
|
|
Pomona Voya (US) Holdings IV, L.P.
|
9.99
|
Delaware
|
ReliaStar Life Insurance Company
|
77
|
|
Pomona Voya (US) Holdings IV, L.P.
|
12.84
|
Delaware
|
Voya Insurance and Annuity Company
|
78
|
|
Pomona Voya (US) Holdings IV, L.P.
|
0.11
|
Delaware
|
Pomona Voya (US) Holdings Associates IV, L.P.
|
79
|
|
Pomona Voya (US) Holdings IV, L.P.
|
11.77
|
Delaware
|
Voya Retirement Insurance and Annuity Company
|
80
|
|
Pomona Voya (US) Holdings V L.P.
|
22.64
|
Delaware
|
Security Life of Denver Insurance Company
|
81
|
|
Pomona Voya (US) Holdings V L.P.
|
26.64
|
Delaware
|
ReliaStar Life Insurance Company
|
82
|
|
Pomona Voya (US) Holdings V L.P.
|
17.32
|
Delaware
|
Voya Insurance and Annuity Company
|
83
|
|
Pomona Voya (US) Holdings V L.P.
|
0.1
|
Delaware
|
Pomona Voya (US) Holdings Associates V, L.P.
|
84
|
|
Pomona Voya (US) Holdings V-A, L.P.
|
0.1
|
Delaware
|
Pomona Voya (US) Holdings Associates V, L.P.
|
85
|
|
Pomona Voya (US) Holdings V-A, L.P.
|
32.69
|
Delaware
|
Voya Retirement Insurance and Annuity Company
|
86
|
|
Pomona Voya (US) Holdings V-A, L.P.
|
21.8
|
Delaware
|
Security Life of Denver Insurance Company
|
87
|
|
Pomona Voya (US) Holdings V-A, L.P.
|
27.25
|
Delaware
|
ReliaStar Life Insurance Company
|
88
|
|
Pomona Voya (US) Holdings V-A, L.P.
|
18.16
|
Delaware
|
Voya Insurance and Annuity Company
|
89
|
|
Pomona Voya Asia Pacific Associates, L.P.
|
49
|
Delaware
|
Pomona G.P. Holdings LLC
|
90
|
|
Pomona Voya Asia Pacific Associates, L.P.
|
1
|
Delaware
|
Pomona Voya Asia Pacific Associates, LLC
|
|
Subsidiary
|
% Parent
Interest Held
|
State/Country
of Jurisdiction
|
Parent
|
91
|
Pomona Voya Asia Pacific Associates, LLC
|
100
|
Delaware
|
Pomona G.P. Holdings LLC
|
92
|
Rancho Mountain Properties, Inc.
|
100
|
Delaware
|
Voya II Custom Investments LLC
|
93
|
ReliaStar Life Insurance Company
|
100
|
Minnesota
|
Voya Holdings Inc.
|
94
|
ReliaStar Life Insurance Company of New York
|
100
|
New York
|
ReliaStar Life Insurance Company
|
95
|
Roaring River II, Inc.
|
100
|
Arizona
|
Security Life of Denver International Limited
|
96
|
Roaring River IV Holding, LLC
|
100
|
Delaware
|
Security Life of Denver Insurance Company
|
97
|
Roaring River IV, LLC
|
100
|
Missouri
|
Roaring River IV Holding, LLC
|
98
|
Roaring River, LLC
|
100
|
Missouri
|
ReliaStar Life Insurance Company
|
99
|
Security Life Assignment Corporation
|
100
|
Colorado
|
Voya Financial, Inc.
|
100
|
Security Life of Denver Insurance Company
|
100
|
Colorado
|
Voya Financial, Inc.
|
101
|
Security Life of Denver International Limited
|
100
|
Arizona
|
Voya Financial, Inc.
|
102
|
SLDI Georgia Holdings, Inc.
|
100
|
Georgia
|
Roaring River II, Inc.
|
103
|
The New Providence Insurance Company, Limited
|
100
|
Cayman Island
|
IB Holdings LLC
|
104
|
The Voya Proprietary Alpha Fund, LLC
|
36.6
|
Delaware
|
Security Life of Denver Insurance Company
|
105
|
The Voya Proprietary Alpha Fund, LLC
|
30.2
|
Delaware
|
ReliaStar Life Insurance Company
|
106
|
The Voya Proprietary Alpha Fund, LLC
|
32.2
|
Delaware
|
Voya Insurance and Annuity Company
|
107
|
The Voya Proprietary Alpha Fund, LLC
|
1
|
Delaware
|
Voya Alternative Asset Management LLC
|
108
|
Voya Alternative Asset Management Ireland Limited
|
100
|
Ireland
|
Voya Investment Management Alternative Assets LLC
|
109
|
Voya Alternative Asset Management LLC
|
100
|
Delaware
|
Voya Investment Management Alternative Assets LLC
|
110
|
Voya America Equities, Inc.
|
100
|
Colorado
|
Security Life of Denver Insurance Company
|
111
|
Voya Capital, LLC
|
100
|
Delaware
|
Voya Investment Management LLC
|
112
|
Voya Custom Investments LLC
|
100
|
Delaware
|
Roaring River II, Inc.
|
113
|
Voya Financial Advisors, Inc.
|
100
|
Minnesota
|
Voya Holdings Inc.
|
114
|
Voya Financial Partners, LLC
|
100
|
Delaware
|
Voya Retirement Insurance and Annuity Company
|
115
|
Voya Financial Products Company, Inc.
|
100
|
Delaware
|
Voya Financial, Inc.
|
116
|
Voya Funds Services, LLC
|
100
|
Delaware
|
Voya Capital, LLC
|
117
|
Voya Furman Selz Investments III LLC
|
95.81
|
Delaware
|
Voya Investment Management Alternative Assets LLC
|
118
|
Voya Holdings Inc.
|
100
|
Connecticut
|
Voya Financial, Inc.
|
119
|
Voya II Custom Investments LLC
|
100
|
Delaware
|
SLDI Georgia Holdings, Inc.
|
120
|
Voya Institutional Plan Services, LLC
|
100
|
Delaware
|
Voya Holdings Inc.
|
1.
|
Registration Statement (Form S-8 No. 333-188298) pertaining to the ING U.S., Inc. 2013 Omnibus Employee Incentive Plan,
|
2.
|
Registration Statement (Form S-8 No. 333-188299) pertaining to the ING U.S., Inc. 2013 Omnibus Non-Employee Director Incentive Plan,
|
3.
|
Registration Statement (Form S-8 No. 333-191261) pertaining to the ING U.S. 401(k) Plan for ILIAC Agents,
|
4.
|
Registration Statement (Form S-8 No. 333-191262) pertaining to the ING U.S. Savings Plan and ESOP,
|
5.
|
Registration Statement (Form S-8 No. 333-202527) pertaining to the Voya Financial, Inc. 2014 Omnibus Employee Incentive Plan,
|
6.
|
Registration Statement (Form S-8, No. 333-209728) pertaining to the Voya Financial, Inc. Employee Stock Purchase Plan, and Incentive Plan, and
|
7.
|
Registration Statement (Form S-3 No. 333-218956) and related Prospectus of Voya Financial, Inc.;
|
1.
|
I have reviewed this
annual
report on Form
10-K
of Voya Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
|
February 23, 2018
|
|
|
|
|
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
Chairman and Chief Executive Officer
|
|
|
|
(Duly Authorized Officer and Principal Executive Officer)
|
1.
|
I have reviewed this
annual
report on Form
10-K
of Voya Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
|
February 23, 2018
|
|
|
|
|
|
By:
|
/s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
Executive Vice President and Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
February 23, 2018
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
|
|
|
|
Chairman and Chief Executive Officer
|
February 23, 2018
|
By:
|
/s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
|
|
|
|
Executive Vice President and Chief Financial Officer
|