|
(Mark One)
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
52-1222820
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
230 Park Avenue
|
|
New York, New York
|
10169
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|
|
1
|
|
INDEX
|
||
|
|
PAGE
|
PART I.
|
FINANCIAL INFORMATION (UNAUDITED)
|
|
|
|
|
Item 1.
|
Financial Statements:
|
|
|
||
|
||
|
||
|
||
|
||
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
||
|
|
|
|
|
2
|
|
|
3
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost of $44,718 as of 2018 and $44,366 as of 2017)
|
$
|
47,274
|
|
|
$
|
48,329
|
|
Fixed maturities, at fair value using the fair value option
|
2,903
|
|
|
3,018
|
|
||
Equity securities, at fair value (cost of $349 as of 2018 and $353 as of 2017)
|
382
|
|
|
380
|
|
||
Short-term investments
|
193
|
|
|
471
|
|
||
Mortgage loans on real estate, net of valuation allowance of $2 as of 2018 and $3 as of 2017
|
8,837
|
|
|
8,686
|
|
||
Policy loans
|
1,863
|
|
|
1,888
|
|
||
Limited partnerships/corporations
|
820
|
|
|
784
|
|
||
Derivatives
|
390
|
|
|
397
|
|
||
Other investments
|
77
|
|
|
47
|
|
||
Securities pledged (amortized cost of $1,724 as of 2018 and $1,823 as of 2017)
|
1,869
|
|
|
2,087
|
|
||
Total investments
|
64,608
|
|
|
66,087
|
|
||
Cash and cash equivalents
|
1,411
|
|
|
1,218
|
|
||
Short-term investments under securities loan agreements, including collateral delivered
|
1,479
|
|
|
1,626
|
|
||
Accrued investment income
|
691
|
|
|
667
|
|
||
Premium receivable and reinsurance recoverable
|
7,601
|
|
|
7,632
|
|
||
Deferred policy acquisition costs and Value of business acquired
|
3,769
|
|
|
3,374
|
|
||
Current income taxes
|
28
|
|
|
4
|
|
||
Deferred income taxes
|
1,022
|
|
|
781
|
|
||
Other assets
|
1,360
|
|
|
1,310
|
|
||
Assets related to consolidated investment entities:
|
|
|
|
||||
Limited partnerships/corporations, at fair value
|
1,796
|
|
|
1,795
|
|
||
Cash and cash equivalents
|
186
|
|
|
217
|
|
||
Corporate loans, at fair value using the fair value option
|
769
|
|
|
1,089
|
|
||
Other assets
|
75
|
|
|
75
|
|
||
Assets held in separate accounts
|
77,949
|
|
|
77,605
|
|
||
Assets held for sale
|
57,080
|
|
|
59,052
|
|
||
Total assets
|
$
|
219,824
|
|
|
$
|
222,532
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
4
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Liabilities and Shareholders' Equity:
|
|
|
|
||||
Future policy benefits
|
$
|
15,379
|
|
|
$
|
15,647
|
|
Contract owner account balances
|
50,353
|
|
|
50,158
|
|
||
Payables under securities loan agreement, including collateral held
|
1,719
|
|
|
1,866
|
|
||
Short-term debt
|
—
|
|
|
337
|
|
||
Long-term debt
|
3,458
|
|
|
3,123
|
|
||
Derivatives
|
168
|
|
|
149
|
|
||
Pension and other postretirement provisions
|
540
|
|
|
550
|
|
||
Other liabilities
|
2,044
|
|
|
2,076
|
|
||
Liabilities related to consolidated investment entities:
|
|
|
|
||||
Collateralized loan obligations notes, at fair value using the fair value option
|
679
|
|
|
1,047
|
|
||
Other liabilities
|
668
|
|
|
658
|
|
||
Liabilities related to separate accounts
|
77,949
|
|
|
77,605
|
|
||
Liabilities held for sale
|
56,458
|
|
|
58,277
|
|
||
Total liabilities
|
209,415
|
|
|
211,493
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 13)
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Common stock ($0.01 par value per share; 900,000,000 shares authorized; 271,775,835 and 270,078,294 shares issued as of 2018 and 2017, respectively; 171,555,213 and 171,982,673 shares outstanding as of 2018 and 2017, respectively)
|
3
|
|
|
3
|
|
||
Treasury stock (at cost; 100,220,622 and 98,095,621 shares as of 2018 and 2017, respectively)
|
(3,936
|
)
|
|
(3,827
|
)
|
||
Additional paid-in capital
|
23,961
|
|
|
23,821
|
|
||
Accumulated other comprehensive income (loss)
|
1,511
|
|
|
2,731
|
|
||
Retained earnings (deficit):
|
|
|
|
||||
Appropriated-consolidated investment entities
|
—
|
|
|
—
|
|
||
Unappropriated
|
(12,161
|
)
|
|
(12,719
|
)
|
||
Total Voya Financial, Inc. shareholders' equity
|
9,378
|
|
|
10,009
|
|
||
Noncontrolling interest
|
1,031
|
|
|
1,030
|
|
||
Total shareholders' equity
|
10,409
|
|
|
11,039
|
|
||
Total liabilities and shareholders' equity
|
$
|
219,824
|
|
|
$
|
222,532
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
5
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
823
|
|
|
$
|
843
|
|
Fee income
|
676
|
|
|
637
|
|
||
Premiums
|
539
|
|
|
547
|
|
||
Net realized capital gains (losses):
|
|
|
|
||||
Total other-than-temporary impairments
|
(14
|
)
|
|
(1
|
)
|
||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
1
|
|
||
Net other-than-temporary impairments recognized in earnings
|
(14
|
)
|
|
(2
|
)
|
||
Other net realized capital gains (losses)
|
(167
|
)
|
|
(84
|
)
|
||
Total net realized capital gains (losses)
|
(181
|
)
|
|
(86
|
)
|
||
Other revenue
|
99
|
|
|
89
|
|
||
Income (loss) related to consolidated investment entities:
|
|
|
|
||||
Net investment income
|
11
|
|
|
27
|
|
||
Total revenues
|
1,967
|
|
|
2,057
|
|
||
Benefits and expenses:
|
|
|
|
||||
Policyholder benefits
|
708
|
|
|
750
|
|
||
Interest credited to contract owner account balances
|
382
|
|
|
399
|
|
||
Operating expenses
|
700
|
|
|
668
|
|
||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
100
|
|
|
64
|
|
||
Interest expense
|
49
|
|
|
46
|
|
||
Operating expenses related to consolidated investment entities:
|
|
|
|
||||
Interest expense
|
6
|
|
|
17
|
|
||
Other expense
|
1
|
|
|
—
|
|
||
Total benefits and expenses
|
1,946
|
|
|
1,944
|
|
||
Income (loss) from continuing operations before income taxes
|
21
|
|
|
113
|
|
||
Income tax expense (benefit)
|
4
|
|
|
93
|
|
||
Income (loss) from continuing operations
|
17
|
|
|
20
|
|
||
Income (loss) from discontinued operations, net of tax
|
429
|
|
|
(162
|
)
|
||
Net income (loss)
|
446
|
|
|
(142
|
)
|
||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
1
|
|
||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
446
|
|
|
$
|
(143
|
)
|
|
|
|
|
||||
Net income (loss) per common share:
|
|
|
|
||||
Basic
|
|
|
|
||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.10
|
|
|
$
|
0.10
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
2.59
|
|
|
$
|
(0.75
|
)
|
|
|
|
|
||||
Diluted
|
|
|
|
||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.10
|
|
|
$
|
0.10
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
2.50
|
|
|
$
|
(0.74
|
)
|
|
|
|
|
||||
Cash dividends declared per share of common stock
|
$
|
0.01
|
|
|
$
|
0.01
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
6
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net income (loss)
|
$
|
446
|
|
|
$
|
(142
|
)
|
Other comprehensive income (loss), before tax:
|
|
|
|
||||
Unrealized gains (losses) on securities
|
(1,523
|
)
|
|
285
|
|
||
Other-than-temporary impairments
|
20
|
|
|
11
|
|
||
Pension and other postretirement benefits liability
|
(3
|
)
|
|
(3
|
)
|
||
Other comprehensive income (loss), before tax
|
(1,506
|
)
|
|
293
|
|
||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(314
|
)
|
|
102
|
|
||
Other comprehensive income (loss), after tax
|
(1,192
|
)
|
|
191
|
|
||
Comprehensive income (loss)
|
(746
|
)
|
|
49
|
|
||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
1
|
|
||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(746
|
)
|
|
$
|
48
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
7
|
|
Voya Financial, Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
For the Three Months Ended March 31, 2018 (Unaudited)
(In millions)
|
|||||||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
Voya
Financial, Inc.
Shareholders' Equity |
|
Noncontrolling
Interest
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||
|
Appropriated
|
|
Unappropriated
|
||||||||||||||||||||||||||||||||
Balance as of January 1, 2018
|
$
|
3
|
|
|
$
|
(3,827
|
)
|
|
$
|
23,821
|
|
|
$
|
2,731
|
|
|
$
|
—
|
|
|
$
|
(12,719
|
)
|
|
$
|
10,009
|
|
|
$
|
1,030
|
|
|
$
|
11,039
|
|
Cumulative effect of changes in accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustment for adoption of ASU 2014-09
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|||||||||
Adjustment for adoption of ASU 2016-01
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Balance as of January 1, 2018 - As adjusted
|
3
|
|
|
(3,827
|
)
|
|
23,821
|
|
|
2,703
|
|
|
—
|
|
|
(12,607
|
)
|
|
10,093
|
|
|
1,030
|
|
|
11,123
|
|
|||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|
446
|
|
|
—
|
|
|
446
|
|
|||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,192
|
)
|
|
—
|
|
|
—
|
|
|
(1,192
|
)
|
|
—
|
|
|
(1,192
|
)
|
|||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(746
|
)
|
|
—
|
|
|
(746
|
)
|
|||||||||||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
(100
|
)
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||||
Share-based compensation
|
—
|
|
|
(9
|
)
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||||||
Balance as of March 31, 2018
|
$
|
3
|
|
|
$
|
(3,936
|
)
|
|
$
|
23,961
|
|
|
$
|
1,511
|
|
|
$
|
—
|
|
|
$
|
(12,161
|
)
|
|
$
|
9,378
|
|
|
$
|
1,031
|
|
|
$
|
10,409
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
8
|
|
Voya Financial, Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
For the Three Months Ended March 31, 2017 (Unaudited)
(In millions)
|
|||||||||||||||||||||||||||||||||||
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
Voya
Financial, Inc.
Shareholders' Equity |
|
Noncontrolling
Interest
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||
Appropriated
|
|
Unappropriated
|
|||||||||||||||||||||||||||||||||
Balance as of January 1, 2017 - As previously filed
|
$
|
3
|
|
|
$
|
(2,796
|
)
|
|
$
|
23,609
|
|
|
$
|
1,921
|
|
|
$
|
—
|
|
|
$
|
(9,742
|
)
|
|
$
|
12,995
|
|
|
$
|
973
|
|
|
$
|
13,968
|
|
Cumulative effect of changes in accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustment for adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||||||
Balance as of January 1, 2017 - As adjusted
|
3
|
|
|
(2,796
|
)
|
|
23,609
|
|
|
1,921
|
|
|
—
|
|
|
(9,727
|
)
|
|
13,010
|
|
|
973
|
|
|
13,983
|
|
|||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
(143
|
)
|
|
1
|
|
|
(142
|
)
|
|||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
191
|
|
|||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
1
|
|
|
49
|
|
|||||||||||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
(247
|
)
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
—
|
|
|
(197
|
)
|
|||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||||
Share-based compensation
|
—
|
|
|
(7
|
)
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|||||||||
Balance as of March 31, 2017
|
$
|
3
|
|
|
$
|
(3,050
|
)
|
|
$
|
23,697
|
|
|
$
|
2,112
|
|
|
$
|
—
|
|
|
$
|
(9,870
|
)
|
|
$
|
12,892
|
|
|
$
|
987
|
|
|
$
|
13,879
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
9
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net cash provided by (used in) operating activities - continuing operations
|
$
|
38
|
|
|
$
|
(208
|
)
|
Net cash provided by operating activities - discontinued operations
|
363
|
|
|
159
|
|
||
Net cash provided by (used in) operating activities
|
$
|
401
|
|
|
$
|
(49
|
)
|
Cash Flows from Investing Activities:
|
|
|
|
||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
||||
Fixed maturities
|
2,077
|
|
|
2,303
|
|
||
Equity securities
|
6
|
|
|
11
|
|
||
Mortgage loans on real estate
|
241
|
|
|
300
|
|
||
Limited partnerships/corporations
|
30
|
|
|
42
|
|
||
Acquisition of:
|
|
|
|
||||
Fixed maturities
|
(2,254
|
)
|
|
(1,933
|
)
|
||
Equity securities
|
(12
|
)
|
|
(20
|
)
|
||
Mortgage loans on real estate
|
(391
|
)
|
|
(845
|
)
|
||
Limited partnerships/corporations
|
(54
|
)
|
|
(88
|
)
|
||
Short-term investments, net
|
278
|
|
|
(40
|
)
|
||
Derivatives, net
|
17
|
|
|
186
|
|
||
Sales from consolidated investment entities
|
88
|
|
|
613
|
|
||
Purchases within consolidated investment entities
|
(138
|
)
|
|
(384
|
)
|
||
Collateral (delivered) received, net
|
—
|
|
|
(135
|
)
|
||
Other, net
|
(17
|
)
|
|
20
|
|
||
Net cash provided by investing activities - discontinued operations
|
365
|
|
|
161
|
|
||
Net cash provided by investing activities
|
236
|
|
|
191
|
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Deposits received for investment contracts
|
1,415
|
|
|
1,192
|
|
||
Maturities and withdrawals from investment contracts
|
(1,360
|
)
|
|
(1,311
|
)
|
||
Proceeds from issuance of debt with maturities of more than three months
|
350
|
|
|
—
|
|
||
Repayment of debt with maturities of more than three months
|
(350
|
)
|
|
(91
|
)
|
||
Debt issuance costs
|
(6
|
)
|
|
—
|
|
||
Borrowings of consolidated investment entities
|
62
|
|
|
—
|
|
||
Contributions from (distributions to) participants in consolidated investment entities, net
|
(19
|
)
|
|
(130
|
)
|
||
Proceeds from issuance of common stock, net
|
2
|
|
|
1
|
|
||
Share-based compensation
|
(9
|
)
|
|
(7
|
)
|
||
Common stock acquired - Share repurchase
|
—
|
|
|
(190
|
)
|
||
Dividends paid
|
(2
|
)
|
|
(2
|
)
|
||
Net cash used in financing activities - discontinued operations
|
(480
|
)
|
|
(217
|
)
|
||
Net cash used in financing activities
|
(397
|
)
|
|
(755
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
240
|
|
|
(613
|
)
|
||
Cash and cash equivalents, beginning of period
|
1,716
|
|
|
2,911
|
|
||
Cash and cash equivalents, end of period
|
1,956
|
|
|
2,298
|
|
||
Less: Cash and cash equivalents of discontinued operations, end of period
|
545
|
|
|
932
|
|
||
Cash and cash equivalents of continuing operations, end of period
|
$
|
1,411
|
|
|
$
|
1,366
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
10
|
|
|
|
|
|
11
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
Reportable Segments
|
|
|
||||||||
|
Retirement
|
|
Investment Management
|
|
Corporate
|
||||||
Service Line
|
|
|
|
|
|
||||||
Advisory
|
$
|
55
|
|
|
$
|
141
|
|
|
$
|
—
|
|
Asset management
|
—
|
|
|
41
|
|
|
—
|
|
|||
Recordkeeping & administration
|
62
|
|
|
43
|
|
|
2
|
|
|||
Distribution & shareholder servicing
|
74
|
|
|
44
|
|
|
30
|
|
|||
Total financial services revenue
|
$
|
191
|
|
|
$
|
269
|
|
|
$
|
32
|
|
|
12
|
|
|
|
|
|
13
|
|
|
|
|
•
|
The income tax consequences of awards,
|
•
|
The impact of forfeitures on the recognition of expense for awards,
|
•
|
Classification of awards as either equity or liabilities, and
|
•
|
Classification on the statement of cash flows.
|
•
|
On a prospective basis, all excess tax benefits and tax deficiencies related to share-based compensation will be reported in Net income (loss), rather than Additional paid-in capital. Prior year excess tax benefits will remain in Additional paid-in capital.
|
•
|
The provision that removed the requirement to delay recognition of excess tax benefits until they reduce taxes payable was required to be adopted on a modified retrospective basis. Upon adoption, this provision resulted in a
$15
increase in Deferred income tax assets with a corresponding increase to Retained earnings on the Condensed Consolidated Balance Sheet as of January 1, 2017, to record previously unrecognized excess tax benefits.
|
•
|
The Company elected to retrospectively adopt the requirement to present cash inflows related to excess tax benefits as operating activities. For the
three months
ended
March 31, 2017
, the Company had no excess tax benefits.
|
•
|
The Company also elected to continue its existing accounting policy of including estimated forfeitures in the calculation of share-based compensation expense.
|
•
|
Equity investments (except those consolidated or accounted for under the equity method) to be measured at fair value with changes in fair value recognized in net income.
|
•
|
Elimination of the disclosure of methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost.
|
•
|
The use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
|
•
|
Separate presentation in other comprehensive income of the portion of the total change in fair value of a liability resulting from a change in own credit risk if the liability is measured at fair value under the fair value option.
|
•
|
Separate presentation on the balance sheet or financial statement notes of financial assets and financial liabilities by measurement category and form of financial asset.
|
|
14
|
|
|
|
|
Condensed Consolidated Balance Sheet
|
|||||||||||
March 31, 2018
|
|||||||||||
|
As reported
|
|
Adjustments
|
|
Balance without adoption of ASU 2014-09
|
||||||
Assets:
|
|
|
|
|
|
||||||
Deferred income taxes
|
$
|
1,022
|
|
|
$
|
22
|
|
|
$
|
1,044
|
|
Other assets
|
1,360
|
|
|
(106
|
)
|
|
1,254
|
|
|||
Total assets
|
$
|
219,824
|
|
|
$
|
(84
|
)
|
|
$
|
219,740
|
|
|
|
|
|
|
|
||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
||||||
Retained earnings (deficit):
|
|
|
|
|
|
||||||
Unappropriated
|
$
|
(12,161
|
)
|
|
$
|
(84
|
)
|
|
$
|
(12,245
|
)
|
Total shareholders' equity
|
$
|
10,409
|
|
|
$
|
(84
|
)
|
|
$
|
10,325
|
|
Total liabilities and shareholders' equity
|
$
|
219,824
|
|
|
$
|
(84
|
)
|
|
$
|
219,740
|
|
|
15
|
|
|
|
|
Condensed Consolidated Statement of Operations
|
|||||||||||
For the Three Months Ended March 31, 2018
|
|||||||||||
|
As reported
|
|
Adjustments*
|
|
Balance without adoption of ASU 2014-09
|
||||||
Benefits and expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
$
|
700
|
|
|
$
|
—
|
|
|
$
|
700
|
|
Total benefits and expenses
|
1,946
|
|
|
—
|
|
|
1,946
|
|
|||
Income (loss) from continuing operations before income taxes
|
21
|
|
|
—
|
|
|
21
|
|
|||
Income tax expense (benefit)
|
4
|
|
|
—
|
|
|
4
|
|
|||
Income (loss) from continuing operations
|
17
|
|
|
—
|
|
|
17
|
|
|||
Net income (loss)
|
446
|
|
|
—
|
|
|
446
|
|
|||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
446
|
|
|
$
|
—
|
|
|
$
|
446
|
|
|
|
|
|
|
|
•
|
Expands an entity's ability to hedge nonfinancial and financial risk components and reduces complexity in accounting for fair value hedges of interest rate risk,
|
•
|
Eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item,
|
•
|
Eases certain documentation and assessment requirements and modifies the accounting for components excluded from the assessment of hedge effectiveness, and
|
•
|
Modifies required disclosures.
|
|
16
|
|
|
|
|
•
|
Introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments,
|
•
|
Modifies the impairment model for available-for-sale debt securities, and
|
•
|
Provides a simplified accounting model for purchased financial assets with credit deterioration since their origination.
|
|
17
|
|
|
|
|
|
18
|
|
|
|
|
•
|
Market fluctuations related to equity securities, interest rates, volatility, credit spreads and foreign exchange rates;
|
•
|
The performance of the businesses held for sale and the impact of interest and equity market changes on the Variable Annuity Hedge Program and any other hedging activity the Company may engage in within VIAC;
|
•
|
Changes in the terms of the Transaction, including as the result of subsequent negotiations or as necessary to obtain regulatory approval;
|
•
|
Other changes in the terms of the Transaction due to unanticipated developments; and
|
•
|
Changes in key customers and policyholder behavior as a result of the Transaction or other factors.
|
|
19
|
|
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value
|
$
|
20,750
|
|
|
$
|
21,904
|
|
Fixed maturities, at fair value using the fair value option
|
554
|
|
|
615
|
|
||
Short-term investments
|
287
|
|
|
352
|
|
||
Mortgage loans on real estate, net of valuation allowance
|
4,178
|
|
|
4,212
|
|
||
Derivatives
|
1,207
|
|
|
1,514
|
|
||
Other investments
(1)
|
357
|
|
|
351
|
|
||
Securities pledged
|
831
|
|
|
861
|
|
||
Total investments
|
28,164
|
|
|
29,809
|
|
||
Cash and cash equivalents
|
545
|
|
|
498
|
|
||
Short-term investments under securities loan agreements, including collateral delivered
|
613
|
|
|
473
|
|
||
Deferred policy acquisition costs and Value of business acquired
|
917
|
|
|
805
|
|
||
Sales inducements
|
223
|
|
|
196
|
|
||
Deferred income taxes
|
442
|
|
|
404
|
|
||
Other assets
(2)
|
455
|
|
|
396
|
|
||
Assets held in separate accounts
|
27,695
|
|
|
28,894
|
|
||
Write-down of businesses held for sale to fair value less cost to sell
|
(1,974
|
)
|
|
(2,423
|
)
|
||
Total assets held for sale
|
$
|
57,080
|
|
|
$
|
59,052
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Future policy benefits and contract owner account balances
|
$
|
26,645
|
|
|
$
|
27,065
|
|
Payables under securities loan agreement, including collateral held
|
1,040
|
|
|
1,152
|
|
||
Derivatives
|
707
|
|
|
782
|
|
||
Notes payable
|
350
|
|
|
350
|
|
||
Other liabilities
|
21
|
|
|
34
|
|
||
Liabilities related to separate accounts
|
27,695
|
|
|
28,894
|
|
||
Total liabilities held for sale
|
$
|
56,458
|
|
|
$
|
58,277
|
|
|
20
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
305
|
|
|
$
|
318
|
|
Fee income
|
179
|
|
|
213
|
|
||
Premiums
|
44
|
|
|
44
|
|
||
Total net realized capital gains (losses)
|
(176
|
)
|
|
(420
|
)
|
||
Other revenue
|
6
|
|
|
6
|
|
||
Total revenues
|
358
|
|
|
161
|
|
||
Benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
320
|
|
|
329
|
|
||
Operating expenses
|
54
|
|
|
71
|
|
||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
10
|
|
|
29
|
|
||
Interest expense
|
5
|
|
|
5
|
|
||
Total benefits and expenses
|
389
|
|
|
434
|
|
||
Income (loss) from discontinued operations before income taxes
|
(31
|
)
|
|
(273
|
)
|
||
Income tax expense (benefit)
|
(11
|
)
|
|
(111
|
)
|
||
Adjustment to loss on sale, net of tax
|
449
|
|
|
—
|
|
||
Income (loss) from discontinued operations, net of tax
|
$
|
429
|
|
|
$
|
(162
|
)
|
|
21
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)(4)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
1,875
|
|
|
$
|
392
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2,264
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
214
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
1,791
|
|
|
43
|
|
|
19
|
|
|
—
|
|
|
1,815
|
|
|
—
|
|
||||||
U.S. corporate public securities
|
20,494
|
|
|
1,741
|
|
|
152
|
|
|
—
|
|
|
22,083
|
|
|
—
|
|
||||||
U.S. corporate private securities
|
5,633
|
|
|
144
|
|
|
112
|
|
|
—
|
|
|
5,665
|
|
|
—
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
5,357
|
|
|
339
|
|
|
60
|
|
|
—
|
|
|
5,636
|
|
|
—
|
|
||||||
Foreign corporate private securities
(1)
|
5,114
|
|
|
163
|
|
|
73
|
|
|
—
|
|
|
5,204
|
|
|
—
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
2,992
|
|
|
150
|
|
|
53
|
|
|
17
|
|
|
3,106
|
|
|
—
|
|
||||||
Non-Agency
|
1,437
|
|
|
103
|
|
|
7
|
|
|
13
|
|
|
1,546
|
|
|
15
|
|
||||||
Total Residential mortgage-backed securities
|
4,429
|
|
|
253
|
|
|
60
|
|
|
30
|
|
|
4,652
|
|
|
15
|
|
||||||
Commercial mortgage-backed securities
|
2,874
|
|
|
35
|
|
|
38
|
|
|
—
|
|
|
2,871
|
|
|
—
|
|
||||||
Other asset-backed securities
|
1,564
|
|
|
39
|
|
|
5
|
|
|
—
|
|
|
1,598
|
|
|
3
|
|
||||||
Total fixed maturities, including securities pledged
|
49,345
|
|
|
3,193
|
|
|
522
|
|
|
30
|
|
|
52,046
|
|
|
18
|
|
||||||
Less: Securities pledged
|
1,724
|
|
|
177
|
|
|
32
|
|
|
—
|
|
|
1,869
|
|
|
—
|
|
||||||
Total fixed maturities
|
$
|
47,621
|
|
|
$
|
3,016
|
|
|
$
|
490
|
|
|
$
|
30
|
|
|
$
|
50,177
|
|
|
$
|
18
|
|
|
22
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)(4)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
2,047
|
|
|
$
|
477
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
223
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
1,856
|
|
|
68
|
|
|
11
|
|
|
—
|
|
|
1,913
|
|
|
—
|
|
||||||
U.S. corporate public securities
|
20,857
|
|
|
2,451
|
|
|
50
|
|
|
—
|
|
|
23,258
|
|
|
—
|
|
||||||
U.S. corporate private securities
|
5,628
|
|
|
255
|
|
|
50
|
|
|
—
|
|
|
5,833
|
|
|
—
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
5,241
|
|
|
493
|
|
|
18
|
|
|
—
|
|
|
5,716
|
|
|
—
|
|
||||||
Foreign corporate private securities
(1)
|
4,974
|
|
|
251
|
|
|
64
|
|
|
—
|
|
|
5,161
|
|
|
10
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
2,990
|
|
|
164
|
|
|
30
|
|
|
21
|
|
|
3,145
|
|
|
—
|
|
||||||
Non-Agency
|
1,257
|
|
|
110
|
|
|
4
|
|
|
16
|
|
|
1,379
|
|
|
16
|
|
||||||
Total Residential mortgage-backed securities
|
4,247
|
|
|
274
|
|
|
34
|
|
|
37
|
|
|
4,524
|
|
|
16
|
|
||||||
Commercial mortgage-backed securities
|
2,646
|
|
|
69
|
|
|
11
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
||||||
Other asset-backed securities
|
1,488
|
|
|
43
|
|
|
3
|
|
|
—
|
|
|
1,528
|
|
|
3
|
|
||||||
Total fixed maturities, including securities pledged
|
49,207
|
|
|
4,433
|
|
|
243
|
|
|
37
|
|
|
53,434
|
|
|
29
|
|
||||||
Less: Securities pledged
|
1,823
|
|
|
284
|
|
|
20
|
|
|
—
|
|
|
2,087
|
|
|
—
|
|
||||||
Total fixed maturities
|
47,384
|
|
|
4,149
|
|
|
223
|
|
|
37
|
|
|
51,347
|
|
|
29
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
272
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
—
|
|
||||||
Preferred stock
|
81
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||||
Total equity securities
|
353
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|
—
|
|
||||||
Total fixed maturities and equity securities investments
|
$
|
47,737
|
|
|
$
|
4,176
|
|
|
$
|
223
|
|
|
$
|
37
|
|
|
$
|
51,727
|
|
|
$
|
29
|
|
|
23
|
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
Due to mature:
|
|
|
|
||||
One year or less
|
$
|
1,050
|
|
|
$
|
1,061
|
|
After one year through five years
|
8,051
|
|
|
8,245
|
|
||
After five years through ten years
|
10,150
|
|
|
10,279
|
|
||
After ten years
|
21,227
|
|
|
23,340
|
|
||
Mortgage-backed securities
|
7,303
|
|
|
7,523
|
|
||
Other asset-backed securities
|
1,564
|
|
|
1,598
|
|
||
Fixed maturities, including securities pledged
|
$
|
49,345
|
|
|
$
|
52,046
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Capital
Gains
|
|
Gross
Unrealized
Capital
Losses
|
|
Fair
Value
|
||||||||
March 31, 2018
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
2,626
|
|
|
$
|
260
|
|
|
$
|
12
|
|
|
$
|
2,874
|
|
Financial
|
5,166
|
|
|
345
|
|
|
39
|
|
|
5,472
|
|
||||
Industrial and other companies
|
16,233
|
|
|
915
|
|
|
185
|
|
|
16,963
|
|
||||
Energy
|
4,209
|
|
|
344
|
|
|
63
|
|
|
4,490
|
|
||||
Utilities
|
6,289
|
|
|
416
|
|
|
72
|
|
|
6,633
|
|
||||
Transportation
|
1,306
|
|
|
82
|
|
|
16
|
|
|
1,372
|
|
||||
Total
|
$
|
35,829
|
|
|
$
|
2,362
|
|
|
$
|
387
|
|
|
$
|
37,804
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
2,587
|
|
|
$
|
341
|
|
|
$
|
4
|
|
|
$
|
2,924
|
|
Financial
|
5,094
|
|
|
487
|
|
|
5
|
|
|
5,576
|
|
||||
Industrial and other companies
|
16,478
|
|
|
1,391
|
|
|
98
|
|
|
17,771
|
|
||||
Energy
|
4,268
|
|
|
459
|
|
|
45
|
|
|
4,682
|
|
||||
Utilities
|
6,243
|
|
|
607
|
|
|
22
|
|
|
6,828
|
|
||||
Transportation
|
1,295
|
|
|
121
|
|
|
4
|
|
|
1,412
|
|
||||
Total
|
$
|
35,965
|
|
|
$
|
3,406
|
|
|
$
|
178
|
|
|
$
|
39,193
|
|
|
24
|
|
|
|
|
|
25
|
|
|
|
|
|
March 31, 2018
(1)(2)
|
|
December 31, 2017
(1)(2)
|
||||
U.S. Treasuries
|
$
|
316
|
|
|
$
|
587
|
|
U.S. Government agencies and authorities
|
13
|
|
|
5
|
|
||
U.S. corporate public securities
|
942
|
|
|
967
|
|
||
Foreign corporate public securities and foreign governments
|
369
|
|
|
338
|
|
||
Payables under securities loan agreements
|
$
|
1,640
|
|
|
$
|
1,897
|
|
|
26
|
|
|
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
1
|
|
|
$
|
150
|
|
|
$
|
3
|
|
State, municipalities and political subdivisions
|
406
|
|
|
5
|
|
|
83
|
|
|
2
|
|
|
218
|
|
|
12
|
|
|
707
|
|
|
19
|
|
||||||||
U.S. corporate public securities
|
3,905
|
|
|
80
|
|
|
310
|
|
|
25
|
|
|
519
|
|
|
47
|
|
|
4,734
|
|
|
152
|
|
||||||||
U.S. corporate private securities
|
1,457
|
|
|
28
|
|
|
219
|
|
|
12
|
|
|
684
|
|
|
72
|
|
|
2,360
|
|
|
112
|
|
||||||||
Foreign corporate public securities and foreign governments
|
1,477
|
|
|
36
|
|
|
85
|
|
|
7
|
|
|
142
|
|
|
17
|
|
|
1,704
|
|
|
60
|
|
||||||||
Foreign corporate private securities
|
986
|
|
|
18
|
|
|
89
|
|
|
26
|
|
|
319
|
|
|
29
|
|
|
1,394
|
|
|
73
|
|
||||||||
Residential mortgage-backed
|
659
|
|
|
13
|
|
|
186
|
|
|
11
|
|
|
569
|
|
|
36
|
|
|
1,414
|
|
|
60
|
|
||||||||
Commercial mortgage-backed
|
1,036
|
|
|
20
|
|
|
346
|
|
|
13
|
|
|
77
|
|
|
5
|
|
|
1,459
|
|
|
38
|
|
||||||||
Other asset-backed
|
270
|
|
|
1
|
|
|
68
|
|
|
2
|
|
|
40
|
|
|
2
|
|
|
378
|
|
|
5
|
|
||||||||
Total
|
$
|
10,292
|
|
|
$
|
203
|
|
|
$
|
1,393
|
|
|
$
|
98
|
|
|
$
|
2,615
|
|
|
$
|
221
|
|
|
$
|
14,300
|
|
|
$
|
522
|
|
|
27
|
|
|
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
166
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
2
|
|
State, municipalities and political subdivisions
|
356
|
|
|
9
|
|
|
6
|
|
|
—
|
|
|
35
|
|
|
2
|
|
|
397
|
|
|
11
|
|
||||||||
U.S. corporate public securities
|
1,399
|
|
|
47
|
|
|
8
|
|
|
—
|
|
|
114
|
|
|
3
|
|
|
1,521
|
|
|
50
|
|
||||||||
U.S. corporate private securities
|
1,068
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
4
|
|
|
1,152
|
|
|
50
|
|
||||||||
Foreign corporate public securities and foreign governments
|
463
|
|
|
17
|
|
|
6
|
|
|
—
|
|
|
26
|
|
|
1
|
|
|
495
|
|
|
18
|
|
||||||||
Foreign corporate private securities
|
493
|
|
|
64
|
|
|
9
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
510
|
|
|
64
|
|
||||||||
Residential mortgage-backed
|
967
|
|
|
32
|
|
|
6
|
|
|
—
|
|
|
81
|
|
|
2
|
|
|
1,054
|
|
|
34
|
|
||||||||
Commercial mortgage-backed
|
756
|
|
|
10
|
|
|
18
|
|
|
—
|
|
|
86
|
|
|
1
|
|
|
860
|
|
|
11
|
|
||||||||
Other asset-backed
|
374
|
|
|
3
|
|
|
4
|
|
|
—
|
|
*
|
27
|
|
|
—
|
|
|
405
|
|
|
3
|
|
||||||||
Total
|
$
|
6,042
|
|
|
$
|
230
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
476
|
|
|
$
|
13
|
|
|
$
|
6,575
|
|
|
$
|
243
|
|
|
28
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
11,817
|
|
|
$
|
118
|
|
|
$
|
255
|
|
|
$
|
36
|
|
|
1,710
|
|
|
19
|
|
More than six months and twelve months or less below amortized cost
|
747
|
|
|
1
|
|
|
51
|
|
|
—
|
|
|
130
|
|
|
3
|
|
||||
More than twelve months below amortized cost
|
2,034
|
|
|
105
|
|
|
146
|
|
|
34
|
|
|
313
|
|
|
20
|
|
||||
Total
|
$
|
14,598
|
|
|
$
|
224
|
|
|
$
|
452
|
|
|
$
|
70
|
|
|
2,153
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
6,126
|
|
|
$
|
196
|
|
|
$
|
148
|
|
|
$
|
82
|
|
|
1,098
|
|
|
38
|
|
More than six months and twelve months or less below amortized cost
|
48
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
More than twelve months below amortized cost
|
448
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
87
|
|
|
—
|
|
||||
Total
|
$
|
6,622
|
|
|
$
|
196
|
|
|
$
|
161
|
|
|
$
|
82
|
|
|
1,199
|
|
|
38
|
|
|
29
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
26
|
|
|
—
|
|
State, municipalities and political subdivisions
|
726
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
176
|
|
|
—
|
|
||||
U.S. corporate public securities
|
4,838
|
|
|
48
|
|
|
140
|
|
|
12
|
|
|
695
|
|
|
5
|
|
||||
U.S. corporate private securities
|
2,399
|
|
|
73
|
|
|
89
|
|
|
23
|
|
|
178
|
|
|
2
|
|
||||
Foreign corporate public securities and foreign governments
|
1,747
|
|
|
17
|
|
|
56
|
|
|
4
|
|
|
241
|
|
|
3
|
|
||||
Foreign corporate private securities
|
1,397
|
|
|
70
|
|
|
48
|
|
|
25
|
|
|
100
|
|
|
5
|
|
||||
Residential mortgage-backed
|
1,462
|
|
|
12
|
|
|
56
|
|
|
4
|
|
|
382
|
|
|
25
|
|
||||
Commercial mortgage-backed
|
1,497
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
249
|
|
|
—
|
|
||||
Other asset-backed
|
379
|
|
|
4
|
|
|
3
|
|
|
2
|
|
|
106
|
|
|
2
|
|
||||
Total
|
$
|
14,598
|
|
|
$
|
224
|
|
|
$
|
452
|
|
|
$
|
70
|
|
|
2,153
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
183
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
29
|
|
|
—
|
|
State, municipalities and political subdivisions
|
408
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
103
|
|
|
—
|
|
||||
U.S. corporate public securities
|
1,553
|
|
|
18
|
|
|
45
|
|
|
5
|
|
|
232
|
|
|
2
|
|
||||
U.S. corporate private securities
|
1,129
|
|
|
73
|
|
|
28
|
|
|
22
|
|
|
73
|
|
|
2
|
|
||||
Foreign corporate public securities and foreign governments
|
506
|
|
|
7
|
|
|
16
|
|
|
2
|
|
|
84
|
|
|
1
|
|
||||
Foreign corporate private securities
|
490
|
|
|
84
|
|
|
16
|
|
|
48
|
|
|
35
|
|
|
6
|
|
||||
Residential mortgage-backed
|
1,075
|
|
|
13
|
|
|
29
|
|
|
5
|
|
|
334
|
|
|
25
|
|
||||
Commercial mortgage-backed
|
871
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
164
|
|
|
—
|
|
||||
Other asset-backed
|
407
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
145
|
|
|
2
|
|
||||
Total
|
$
|
6,622
|
|
|
$
|
196
|
|
|
$
|
161
|
|
|
$
|
82
|
|
|
1,199
|
|
|
38
|
|
|
30
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
March 31, 2018
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-agency RMBS > 90% - 100%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS 80% - 90%
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS < 80%
|
443
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Agency RMBS
|
1,034
|
|
|
12
|
|
|
49
|
|
|
4
|
|
||||
Other ABS (Non-RMBS)
|
357
|
|
|
4
|
|
|
3
|
|
|
2
|
|
||||
Total RMBS and Other ABS
|
$
|
1,841
|
|
|
$
|
16
|
|
|
$
|
59
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
March 31, 2018
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS 10% +
|
$
|
257
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Non-agency RMBS > 5% - 10%
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS > 0% - 5%
|
174
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Non-agency RMBS 0%
|
5
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Agency RMBS
|
1,034
|
|
|
12
|
|
|
49
|
|
|
4
|
|
||||
Other ABS (Non-RMBS)
|
357
|
|
|
4
|
|
|
3
|
|
|
2
|
|
||||
Total RMBS and Other ABS
|
$
|
1,841
|
|
|
$
|
16
|
|
|
$
|
59
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
March 31, 2018
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
1,169
|
|
|
$
|
6
|
|
|
$
|
36
|
|
|
$
|
2
|
|
Floating Rate
|
672
|
|
|
10
|
|
|
23
|
|
|
4
|
|
||||
Total
|
$
|
1,841
|
|
|
$
|
16
|
|
|
$
|
59
|
|
|
$
|
6
|
|
|
31
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-agency RMBS > 90% - 100%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS 80% - 90%
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS < 80%
|
211
|
|
|
1
|
|
|
4
|
|
|
—
|
|
||||
Agency RMBS
|
878
|
|
|
12
|
|
|
26
|
|
|
4
|
|
||||
Other ABS (Non-RMBS)
|
380
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
Total RMBS and Other ABS
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
||||||||||||
Non-agency RMBS 10% +
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Non-agency RMBS > 5% - 10%
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS > 0% - 5%
|
25
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Non-agency RMBS 0%
|
26
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Agency RMBS
|
878
|
|
|
12
|
|
|
26
|
|
|
4
|
|
||||
Other ABS (Non-RMBS)
|
380
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
Total RMBS and Other ABS
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
1,104
|
|
|
$
|
6
|
|
|
$
|
20
|
|
|
$
|
2
|
|
Floating Rate
|
378
|
|
|
8
|
|
|
12
|
|
|
3
|
|
||||
Total
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
32
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Impaired
|
|
Non Impaired
|
|
Total
|
|
Impaired
|
|
Non Impaired
|
|
Total
|
||||||||||||
Commercial mortgage loans
|
$
|
4
|
|
|
$
|
8,835
|
|
|
$
|
8,839
|
|
|
$
|
4
|
|
|
$
|
8,685
|
|
|
$
|
8,689
|
|
Collective valuation allowance for losses
|
N/A
|
|
|
(2
|
)
|
|
(2
|
)
|
|
N/A
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
Total net commercial mortgage loans
|
$
|
4
|
|
|
$
|
8,833
|
|
|
$
|
8,837
|
|
|
$
|
4
|
|
|
$
|
8,682
|
|
|
$
|
8,686
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Collective valuation allowance for losses, balance at January 1
|
$
|
3
|
|
|
$
|
3
|
|
Addition to (reduction of) allowance for losses
|
(1
|
)
|
|
—
|
|
||
Collective valuation allowance for losses, end of period
|
$
|
2
|
|
|
$
|
3
|
|
|
33
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Impaired loans without allowances for losses
|
$
|
4
|
|
|
$
|
4
|
|
Less: Allowances for losses on impaired loans
|
—
|
|
|
—
|
|
||
Impaired loans, net
|
$
|
4
|
|
|
$
|
4
|
|
Unpaid principal balance of impaired loans
|
$
|
6
|
|
|
$
|
6
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Impaired loans, average investment during the period (amortized cost)
(1)
|
$
|
4
|
|
|
$
|
5
|
|
Interest income recognized on impaired loans, on an accrual basis
(1)
|
—
|
|
|
—
|
|
||
Interest income recognized on impaired loans, on a cash basis
(1)
|
—
|
|
|
—
|
|
||
Interest income recognized on troubled debt restructured loans, on an accrual basis
|
—
|
|
|
—
|
|
|
March 31, 2018
(1)
|
|
December 31, 2017
(1)
|
||||
Loan-to-Value Ratio:
|
|
|
|
||||
0% - 50%
|
$
|
860
|
|
|
$
|
849
|
|
> 50% - 60%
|
2,192
|
|
|
2,125
|
|
||
> 60% - 70%
|
5,194
|
|
|
5,144
|
|
||
> 70% - 80%
|
571
|
|
|
551
|
|
||
> 80% and above
|
22
|
|
|
20
|
|
||
Total Commercial mortgage loans
|
$
|
8,839
|
|
|
$
|
8,689
|
|
|
34
|
|
|
|
|
|
March 31, 2018
(1)
|
|
December 31, 2017
(1)
|
||||
Debt Service Coverage Ratio:
|
|
|
|
||||
Greater than 1.5x
|
$
|
7,015
|
|
|
$
|
7,013
|
|
> 1.25x - 1.5x
|
680
|
|
|
655
|
|
||
> 1.0x - 1.25x
|
976
|
|
|
893
|
|
||
Less than 1.0x
|
142
|
|
|
105
|
|
||
Commercial mortgage loans secured by land or construction loans
|
26
|
|
|
23
|
|
||
Total Commercial mortgage loans
|
$
|
8,839
|
|
|
$
|
8,689
|
|
|
March 31, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
||||||
Commercial Mortgage Loans by U.S. Region:
|
|
|
|
|
|
|
|
||||||
Pacific
|
$
|
2,100
|
|
|
23.8
|
%
|
|
$
|
2,024
|
|
|
23.4
|
%
|
South Atlantic
|
1,792
|
|
|
20.3
|
%
|
|
1,716
|
|
|
19.7
|
%
|
||
Middle Atlantic
|
1,606
|
|
|
18.2
|
%
|
|
1,612
|
|
|
18.5
|
%
|
||
West South Central
|
947
|
|
|
10.7
|
%
|
|
959
|
|
|
11.0
|
%
|
||
Mountain
|
926
|
|
|
10.5
|
%
|
|
859
|
|
|
9.9
|
%
|
||
East North Central
|
860
|
|
|
9.7
|
%
|
|
884
|
|
|
10.2
|
%
|
||
New England
|
159
|
|
|
1.8
|
%
|
|
161
|
|
|
1.8
|
%
|
||
West North Central
|
375
|
|
|
4.2
|
%
|
|
391
|
|
|
4.5
|
%
|
||
East South Central
|
74
|
|
|
0.8
|
%
|
|
83
|
|
|
1.0
|
%
|
||
Total Commercial mortgage loans
|
$
|
8,839
|
|
|
100.0
|
%
|
|
$
|
8,689
|
|
|
100.0
|
%
|
|
March 31, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
||||||
Commercial Mortgage Loans by Property Type:
|
|
|
|
|
|
|
|
||||||
Retail
|
$
|
2,609
|
|
|
29.5
|
%
|
|
$
|
2,587
|
|
|
29.7
|
%
|
Industrial
|
2,045
|
|
|
23.1
|
%
|
|
2,108
|
|
|
24.3
|
%
|
||
Apartments
|
1,958
|
|
|
22.2
|
%
|
|
1,849
|
|
|
21.3
|
%
|
||
Office
|
1,405
|
|
|
15.9
|
%
|
|
1,384
|
|
|
15.9
|
%
|
||
Hotel/Motel
|
311
|
|
|
3.5
|
%
|
|
309
|
|
|
3.6
|
%
|
||
Other
|
425
|
|
|
4.8
|
%
|
|
364
|
|
|
4.2
|
%
|
||
Mixed Use
|
86
|
|
|
1.0
|
%
|
|
88
|
|
|
1.0
|
%
|
||
Total Commercial mortgage loans
|
$
|
8,839
|
|
|
100.0
|
%
|
|
$
|
8,689
|
|
|
100.0
|
%
|
|
35
|
|
|
|
|
|
March 31, 2018
(1)
|
|
December 31, 2017
(1)
|
||||
Year of Origination:
|
|
|
|
||||
2018
|
$
|
372
|
|
|
$
|
—
|
|
2017
|
1,504
|
|
|
1,525
|
|
||
2016
|
1,417
|
|
|
1,428
|
|
||
2015
|
1,244
|
|
|
1,250
|
|
||
2014
|
1,276
|
|
|
1,303
|
|
||
2013
|
1,275
|
|
|
1,287
|
|
||
2012 and prior
|
1,751
|
|
|
1,896
|
|
||
Total Commercial mortgage loans
|
$
|
8,839
|
|
|
$
|
8,689
|
|
|
36
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Balance at January 1
|
$
|
40
|
|
|
$
|
55
|
|
Additional credit impairments:
|
|
|
|
||||
On securities previously impaired
|
—
|
|
|
1
|
|
||
Reductions:
|
|
|
|
||||
Increase in cash flows
|
—
|
|
|
—
|
|
||
Securities sold, matured, prepaid or paid down
|
16
|
|
|
11
|
|
||
Balance at March 31
|
$
|
24
|
|
|
$
|
44
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Fixed maturities
|
$
|
663
|
|
|
$
|
674
|
|
Equity securities
|
3
|
|
|
2
|
|
||
Mortgage loans on real estate
|
97
|
|
|
97
|
|
||
Policy loans
|
25
|
|
|
25
|
|
||
Short-term investments and cash equivalents
|
4
|
|
|
2
|
|
||
Other
|
49
|
|
|
58
|
|
||
Gross investment income
|
841
|
|
|
858
|
|
||
Less: investment expenses
|
18
|
|
|
15
|
|
||
Net investment income
|
$
|
823
|
|
|
$
|
843
|
|
|
37
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Fixed maturities, available-for-sale, including securities pledged
|
$
|
(40
|
)
|
|
$
|
(33
|
)
|
Fixed maturities, at fair value option
|
(190
|
)
|
|
(83
|
)
|
||
Equity securities
|
(3
|
)
|
|
—
|
|
||
Derivatives
|
17
|
|
|
40
|
|
||
Embedded derivatives - fixed maturities
|
(7
|
)
|
|
(6
|
)
|
||
Guaranteed benefit derivatives
|
28
|
|
|
(6
|
)
|
||
Other investments
|
14
|
|
|
2
|
|
||
Net realized capital gains (losses)
|
$
|
(181
|
)
|
|
$
|
(86
|
)
|
After-tax net realized capital gains (losses)
|
$
|
(143
|
)
|
|
$
|
(56
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Proceeds on sales
|
$
|
1,580
|
|
|
$
|
1,398
|
|
Gross gains
|
11
|
|
|
9
|
|
||
Gross losses
|
26
|
|
|
21
|
|
|
38
|
|
|
|
|
|
39
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount |
|
Asset
Fair Value |
|
Liability
Fair Value |
||||||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
678
|
|
|
1
|
|
|
90
|
|
|
625
|
|
|
—
|
|
|
60
|
|
||||||
Derivatives: Non-qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
26,518
|
|
|
188
|
|
|
58
|
|
|
27,482
|
|
|
173
|
|
|
58
|
|
||||||
Foreign exchange contracts
|
81
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
2
|
|
||||||
Equity contracts
|
1,596
|
|
|
180
|
|
|
13
|
|
|
1,526
|
|
|
198
|
|
|
19
|
|
||||||
Credit contracts
|
1,805
|
|
|
21
|
|
|
7
|
|
|
1,983
|
|
|
26
|
|
|
10
|
|
||||||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Within fixed maturity investments
|
N/A
|
|
|
30
|
|
|
—
|
|
|
N/A
|
|
|
37
|
|
|
—
|
|
||||||
Within products
|
N/A
|
|
|
—
|
|
|
272
|
|
|
N/A
|
|
|
—
|
|
|
306
|
|
||||||
Within reinsurance agreements
|
N/A
|
|
|
—
|
|
|
71
|
|
|
N/A
|
|
|
—
|
|
|
129
|
|
||||||
Total
|
|
|
$
|
420
|
|
|
$
|
511
|
|
|
|
|
$
|
434
|
|
|
$
|
584
|
|
|
40
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount |
|
Asset
Fair Value |
|
Liability
Fair Value |
||||||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
236
|
|
|
—
|
|
|
34
|
|
|
227
|
|
|
—
|
|
|
24
|
|
||||||
Derivatives: Non-qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
31,316
|
|
|
415
|
|
|
255
|
|
|
28,412
|
|
|
470
|
|
|
88
|
|
||||||
Foreign exchange contracts
|
15
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||||
Equity contracts
|
36,432
|
|
|
791
|
|
|
413
|
|
|
34,637
|
|
|
1,043
|
|
|
664
|
|
||||||
Credit contracts
|
316
|
|
|
1
|
|
|
5
|
|
|
431
|
|
|
1
|
|
|
6
|
|
||||||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Within fixed maturity investments
|
N/A
|
|
|
8
|
|
|
—
|
|
|
N/A
|
|
|
11
|
|
|
—
|
|
||||||
Within products
|
N/A
|
|
|
—
|
|
|
3,304
|
|
|
N/A
|
|
|
—
|
|
|
3,400
|
|
||||||
Total
|
|
|
$
|
1,215
|
|
|
$
|
4,011
|
|
|
|
|
$
|
1,525
|
|
|
$
|
4,182
|
|
|
41
|
|
|
|
|
|
March 31, 2018
|
||||||||||
Continuing operations:
|
|
|
|
|
|
||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
1,805
|
|
|
$
|
21
|
|
|
$
|
7
|
|
Equity contracts
|
1,449
|
|
|
180
|
|
|
13
|
|
|||
Foreign exchange contracts
|
759
|
|
|
1
|
|
|
90
|
|
|||
Interest rate contracts
|
21,940
|
|
|
188
|
|
|
58
|
|
|||
|
|
|
390
|
|
|
168
|
|
||||
Counterparty netting
(1)
|
|
|
(89
|
)
|
|
(89
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(256
|
)
|
|
(1
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(33
|
)
|
|
(76
|
)
|
||||
Net receivables/payables
|
|
|
$
|
12
|
|
|
$
|
2
|
|
|
March 31, 2018
|
||||||||||
Businesses held for sale:
|
|
|
|
|
|
||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
316
|
|
|
$
|
1
|
|
|
$
|
5
|
|
Equity contracts
|
29,939
|
|
|
791
|
|
|
413
|
|
|||
Foreign exchange contracts
|
251
|
|
|
—
|
|
|
34
|
|
|||
Interest rate contracts
|
29,457
|
|
|
415
|
|
|
255
|
|
|||
|
|
|
1,207
|
|
|
707
|
|
||||
Counterparty netting
(1)
|
|
|
(661
|
)
|
|
(661
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(470
|
)
|
|
(46
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(54
|
)
|
|
—
|
|
||||
Net receivables/payables
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
42
|
|
|
|
|
|
December 31, 2017
|
||||||||||
Continuing operations:
|
|
|
|
|
|
||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
1,983
|
|
|
$
|
26
|
|
|
$
|
10
|
|
Equity contracts
|
1,382
|
|
|
197
|
|
|
19
|
|
|||
Foreign exchange contracts
|
710
|
|
|
—
|
|
|
62
|
|
|||
Interest rate contracts
|
24,490
|
|
|
173
|
|
|
57
|
|
|||
|
|
|
396
|
|
|
148
|
|
||||
Counterparty netting
(1)
|
|
|
(100
|
)
|
|
(100
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(251
|
)
|
|
—
|
|
||||
Securities collateral netting
(1)
|
|
|
(37
|
)
|
|
(40
|
)
|
||||
Net receivables/payables
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
December 31, 2017
|
||||||||||
Businesses held for sale:
|
|
|
|
|
|
||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
431
|
|
|
$
|
1
|
|
|
$
|
6
|
|
Equity contracts
|
28,131
|
|
|
1,023
|
|
|
662
|
|
|||
Foreign exchange contracts
|
244
|
|
|
—
|
|
|
24
|
|
|||
Interest rate contracts
|
27,025
|
|
|
471
|
|
|
88
|
|
|||
|
|
|
1,495
|
|
|
780
|
|
||||
Counterparty netting
(1)
|
|
|
(776
|
)
|
|
(776
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(676
|
)
|
|
(4
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(31
|
)
|
|
—
|
|
||||
Net receivables/payables
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
43
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
||||
Cash flow hedges:
|
|
|
|
||||
Foreign exchange contracts
|
$
|
2
|
|
|
$
|
20
|
|
Derivatives: Non-qualifying for hedge accounting
(2)
|
|
|
|
||||
Interest rate contracts
|
21
|
|
|
(2
|
)
|
||
Foreign exchange contracts
|
(2
|
)
|
|
(3
|
)
|
||
Equity contracts
|
(4
|
)
|
|
20
|
|
||
Credit contracts
|
—
|
|
|
4
|
|
||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
||||
Within fixed maturity investments
(2)
|
(7
|
)
|
|
(5
|
)
|
||
Within products
(2)
|
28
|
|
|
(6
|
)
|
||
Within reinsurance agreements
(3)
|
55
|
|
|
(4
|
)
|
||
Total
|
$
|
93
|
|
|
$
|
24
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Derivatives: Qualifying for hedge accounting
|
|
|
|
||||
Cash flow hedges:
|
|
|
|
||||
Foreign exchange contracts
|
$
|
1
|
|
|
$
|
7
|
|
Derivatives: Non-qualifying for hedge accounting
|
|
|
|
||||
Interest rate contracts
|
(228
|
)
|
|
(21
|
)
|
||
Foreign exchange contracts
|
—
|
|
|
(19
|
)
|
||
Equity contracts
|
3
|
|
|
(430
|
)
|
||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
||||
Within fixed maturity investments
|
(2
|
)
|
|
(2
|
)
|
||
Within products
|
114
|
|
|
97
|
|
||
Total
|
$
|
(112
|
)
|
|
$
|
(368
|
)
|
|
44
|
|
|
|
|
|
45
|
|
|
|
|
|
46
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
1,683
|
|
|
$
|
581
|
|
|
$
|
—
|
|
|
$
|
2,264
|
|
U.S. Government agencies and authorities
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
1,815
|
|
|
—
|
|
|
1,815
|
|
||||
U.S. corporate public securities
|
—
|
|
|
22,047
|
|
|
36
|
|
|
22,083
|
|
||||
U.S. corporate private securities
|
—
|
|
|
4,517
|
|
|
1,148
|
|
|
5,665
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
5,624
|
|
|
12
|
|
|
5,636
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
5,025
|
|
|
179
|
|
|
5,204
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
4,554
|
|
|
98
|
|
|
4,652
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
2,863
|
|
|
8
|
|
|
2,871
|
|
||||
Other asset-backed securities
|
—
|
|
|
1,399
|
|
|
199
|
|
|
1,598
|
|
||||
Total fixed maturities, including securities pledged
|
1,683
|
|
|
48,683
|
|
|
1,680
|
|
|
52,046
|
|
||||
Equity securities
|
171
|
|
|
—
|
|
|
99
|
|
|
270
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
||||
Foreign exchange contracts
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Equity contracts
|
—
|
|
|
33
|
|
|
147
|
|
|
180
|
|
||||
Credit contracts
|
—
|
|
|
17
|
|
|
4
|
|
|
21
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,064
|
|
|
19
|
|
|
—
|
|
|
3,083
|
|
||||
Assets held in separate accounts
|
72,847
|
|
|
5,091
|
|
|
11
|
|
|
77,949
|
|
||||
Total assets
|
$
|
77,765
|
|
|
$
|
54,032
|
|
|
$
|
1,941
|
|
|
$
|
133,738
|
|
Percentage of Level to total
|
58
|
%
|
|
40
|
%
|
|
2
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
37
|
|
IUL
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
||||
GMWBL/GMWB/GMAB
(2)
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
77
|
|
|
77
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||
Foreign exchange contracts
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
||||
Equity contracts
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Credit contracts
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
||||
Total liabilities
|
$
|
—
|
|
|
$
|
239
|
|
|
$
|
272
|
|
|
$
|
511
|
|
|
47
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
1,008
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,017
|
|
U.S. Government agencies and authorities
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
572
|
|
|
—
|
|
|
572
|
|
||||
U.S. corporate public securities
|
—
|
|
|
9,214
|
|
|
16
|
|
|
9,230
|
|
||||
U.S. corporate private securities
|
—
|
|
|
2,397
|
|
|
515
|
|
|
2,912
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
2,614
|
|
|
—
|
|
|
2,614
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
2,460
|
|
|
85
|
|
|
2,545
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
1,781
|
|
|
30
|
|
|
1,811
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
966
|
|
|
—
|
|
|
966
|
|
||||
Other asset-backed securities
|
—
|
|
|
414
|
|
|
26
|
|
|
440
|
|
||||
Total fixed maturities, including securities pledged
|
1,008
|
|
|
20,455
|
|
|
672
|
|
|
22,135
|
|
||||
Equity securities
|
12
|
|
|
—
|
|
|
11
|
|
|
23
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
415
|
|
|
—
|
|
|
415
|
|
||||
Equity contracts
|
—
|
|
|
749
|
|
|
42
|
|
|
791
|
|
||||
Credit contracts
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
1,358
|
|
|
87
|
|
|
—
|
|
|
1,445
|
|
||||
Assets held in separate accounts
|
27,695
|
|
|
—
|
|
|
—
|
|
|
27,695
|
|
||||
Total assets
|
$
|
30,073
|
|
|
$
|
21,707
|
|
|
$
|
725
|
|
|
$
|
52,505
|
|
Percentage of Level to total
|
57
|
%
|
|
42
|
%
|
|
1
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,229
|
|
|
$
|
2,229
|
|
GMWBL/GMWB/GMAB
|
—
|
|
|
—
|
|
|
1,075
|
|
|
1,075
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
255
|
|
|
—
|
|
|
255
|
|
||||
Foreign exchange contracts
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
Equity contracts
|
—
|
|
|
407
|
|
|
6
|
|
|
413
|
|
||||
Credit contracts
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Total liabilities
|
$
|
—
|
|
|
$
|
701
|
|
|
$
|
3,310
|
|
|
$
|
4,011
|
|
|
48
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
1,921
|
|
|
$
|
601
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
U.S. Government agencies and authorities
|
—
|
|
|
275
|
|
|
—
|
|
|
275
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
1,913
|
|
|
—
|
|
|
1,913
|
|
||||
U.S. corporate public securities
|
—
|
|
|
23,201
|
|
|
57
|
|
|
23,258
|
|
||||
U.S. corporate private securities
|
—
|
|
|
4,706
|
|
|
1,127
|
|
|
5,833
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
5,705
|
|
|
11
|
|
|
5,716
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
4,992
|
|
|
169
|
|
|
5,161
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
4,482
|
|
|
42
|
|
|
4,524
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
2,687
|
|
|
17
|
|
|
2,704
|
|
||||
Other asset-backed securities
|
—
|
|
|
1,436
|
|
|
92
|
|
|
1,528
|
|
||||
Total fixed maturities, including securities pledged
|
1,921
|
|
|
49,998
|
|
|
1,515
|
|
|
53,434
|
|
||||
Equity securities, available-for-sale
|
278
|
|
|
—
|
|
|
102
|
|
|
380
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
173
|
|
|
—
|
|
|
173
|
|
||||
Equity contracts
|
—
|
|
|
44
|
|
|
154
|
|
|
198
|
|
||||
Credit contracts
|
—
|
|
|
21
|
|
|
5
|
|
|
26
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,277
|
|
|
38
|
|
|
—
|
|
|
3,315
|
|
||||
Assets held in separate accounts
|
72,535
|
|
|
5,059
|
|
|
11
|
|
|
77,605
|
|
||||
Total assets
|
$
|
78,011
|
|
|
$
|
55,333
|
|
|
$
|
1,787
|
|
|
$
|
135,131
|
|
Percentage of Level to total
|
58
|
%
|
|
41
|
%
|
|
1
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
40
|
|
IUL
|
—
|
|
|
—
|
|
|
159
|
|
|
159
|
|
||||
GMWBL/GMWB/GMAB
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
97
|
|
|
97
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||
Foreign exchange contracts
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||
Equity contracts
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||
Credit contracts
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
129
|
|
|
—
|
|
|
129
|
|
||||
Total liabilities
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
306
|
|
|
$
|
584
|
|
|
49
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
993
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1,001
|
|
U.S. Government agencies and authorities
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
587
|
|
|
—
|
|
|
587
|
|
||||
U.S. corporate public securities
|
—
|
|
|
9,760
|
|
|
22
|
|
|
9,782
|
|
||||
U.S. corporate private securities
|
—
|
|
|
2,524
|
|
|
503
|
|
|
3,027
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
2,825
|
|
|
—
|
|
|
2,825
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
2,500
|
|
|
83
|
|
|
2,583
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
1,889
|
|
|
32
|
|
|
1,921
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
1,067
|
|
|
10
|
|
|
1,077
|
|
||||
Other asset-backed securities
|
—
|
|
|
498
|
|
|
47
|
|
|
545
|
|
||||
Total fixed maturities, including securities pledged
|
993
|
|
|
21,690
|
|
|
697
|
|
|
23,380
|
|
||||
Equity securities, available-for-sale
|
12
|
|
|
—
|
|
|
11
|
|
|
23
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
470
|
|
|
—
|
|
|
470
|
|
||||
Equity contracts
|
19
|
|
|
918
|
|
|
106
|
|
|
1,043
|
|
||||
Credit contracts
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
1,111
|
|
|
212
|
|
|
—
|
|
|
1,323
|
|
||||
Assets held in separate accounts
|
28,894
|
|
|
—
|
|
|
—
|
|
|
28,894
|
|
||||
Total assets
|
$
|
31,029
|
|
|
$
|
23,291
|
|
|
$
|
814
|
|
|
$
|
55,134
|
|
Percentage of Level to total
|
56
|
%
|
|
42
|
%
|
|
2
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,242
|
|
|
$
|
2,242
|
|
GMWBL/GMWB/GMAB
|
—
|
|
|
—
|
|
|
1,158
|
|
|
1,158
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||
Foreign exchange contracts
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
Equity contracts
|
2
|
|
|
651
|
|
|
11
|
|
|
664
|
|
||||
Credit contracts
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Total liabilities
|
$
|
2
|
|
|
$
|
769
|
|
|
$
|
3,411
|
|
|
$
|
4,182
|
|
|
50
|
|
|
|
|
|
51
|
|
|
|
|
|
52
|
|
|
|
|
|
53
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
1,127
|
|
|
—
|
|
|
(26
|
)
|
|
31
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
38
|
|
|
—
|
|
|
1,148
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
11
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
169
|
|
|
(14
|
)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
(14
|
)
|
|||||||||||
Residential mortgage-backed securities
|
42
|
|
|
(3
|
)
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
98
|
|
|
(3
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
17
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
8
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
92
|
|
|
—
|
|
|
(1
|
)
|
|
143
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
|
(37
|
)
|
|
199
|
|
|
—
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
1,515
|
|
|
(17
|
)
|
|
(2
|
)
|
|
246
|
|
|
—
|
|
|
(21
|
)
|
|
(23
|
)
|
|
41
|
|
|
(59
|
)
|
|
1,680
|
|
|
(17
|
)
|
|
54
|
|
|
|
|
|
Three Months Ended March 31, 2018 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities
|
$
|
102
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
(3
|
)
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|||||||||||
IUL
(2)
|
(159
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|||||||||||
GMWBL/GMWB/GMAB
(2)
|
(10
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(97
|
)
|
|
22
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
159
|
|
|
(2
|
)
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
151
|
|
|
(8
|
)
|
|||||||||||
Assets held in separate accounts
(5)
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
55
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
503
|
|
|
—
|
|
|
(12
|
)
|
|
15
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
18
|
|
|
—
|
|
|
515
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
83
|
|
|
(10
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
(10
|
)
|
|||||||||||
Residential mortgage-backed securities
|
32
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
(2
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
26
|
|
|
—
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
697
|
|
|
(12
|
)
|
|
—
|
|
|
15
|
|
|
—
|
|
|
(6
|
)
|
|
(9
|
)
|
|
18
|
|
|
(31
|
)
|
|
672
|
|
|
(12
|
)
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Three Months Ended March 31, 2018 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(2,242
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
(2,229
|
)
|
|
—
|
|
|||||||||||
GMWBL/GMWB/GMAB
(2)
|
(1,158
|
)
|
|
119
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,075
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
95
|
|
|
(38
|
)
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
913
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
|
10
|
|
|
—
|
|
|
987
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
305
|
|
|
—
|
|
|
(1
|
)
|
|
18
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
57
|
|
|
(2
|
)
|
|
(1
|
)
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|||||||||||
Commercial mortgage-backed securities
|
16
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|
27
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
53
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
8
|
|
|
(31
|
)
|
|
47
|
|
|
—
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
1,368
|
|
|
(2
|
)
|
|
(3
|
)
|
|
147
|
|
|
—
|
|
|
(2
|
)
|
|
(38
|
)
|
|
57
|
|
|
(35
|
)
|
|
1,492
|
|
|
—
|
|
|
58
|
|
|
|
|
|
Three Months Ended March 31, 2017 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(42
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|
|
(42
|
)
|
|
—
|
|
||||||||||||
IUL
(2)
|
(81
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|||||||||||
GMWBL/GMWB/GMAB
(2)
|
(18
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(150
|
)
|
|
21
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(131
|
)
|
|
—
|
|
||||||||||||
Other derivatives, net
|
72
|
|
|
27
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
102
|
|
|
30
|
|
|||||||||||
Assets held in separate accounts
(5)
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
59
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
406
|
|
|
—
|
|
|
1
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
453
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
136
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
15
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|||||||||||
Commercial mortgage-backed securities
|
8
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
31
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
(14
|
)
|
|
28
|
|
|
—
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
606
|
|
|
(1
|
)
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
20
|
|
|
(14
|
)
|
|
664
|
|
|
—
|
|
|
60
|
|
|
|
|
|
Three Months Ended March 31, 2017 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of March 31
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
FIA
(2)
|
(1,987
|
)
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
(2,059
|
)
|
|
—
|
|
|||||||||||
GMWBL/GMWB/GMAB
(2)
|
(1,512
|
)
|
|
156
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,393
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
34
|
|
|
36
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
4
|
|
|
—
|
|
|
61
|
|
|
23
|
|
|||||||||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
62
|
|
|
|
|
|
|
Range
(1)
|
|
||||||||||
Unobservable Input
|
|
GMWBL/GMWB/GMAB
|
|
FIA
|
|
IUL
|
|
Stabilizer/MCGs
|
|
||||
Long-term equity implied volatility
|
|
15% to 25%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest rate implied volatility
|
|
0.1% to 16%
|
|
|
—
|
|
|
—
|
|
|
0.1% to 6.5%
|
|
|
Correlations between:
|
|
|
|
|
|
|
|
|
|
||||
Equity Funds
|
|
-13% to 99%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity and Fixed Income Funds
|
|
-38% to 62%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest Rates and Equity Funds
|
|
-32% to 26%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nonperformance risk
|
|
0.07% to 1.1%
|
|
|
0.07% to 1.1%
|
|
|
0.07% to 0.39%
|
|
|
0.07% to 1.1%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
|
|
|
|
||||
Benefit Utilization
|
|
70% to 100%
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
Partial Withdrawals
|
|
0% to 3.4%
|
|
(2)
|
0% to 7%
|
|
|
—
|
|
|
—
|
|
|
Lapses
|
|
0.1% to 15.3%
|
|
(3)(4)
|
0% to 56%
|
|
(3)
|
2% to 10%
|
|
|
0% to 50%
|
|
(5)
|
Policyholder Deposits
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0% to 50%
|
|
(5)
|
Mortality
|
|
—
|
|
(7)
|
—
|
|
(7)
|
—
|
|
(8)
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
|
|
Account Values ($ in billions)
|
|
|
|
||||||||||
Attained Age Group
|
|
In the Money
|
|
Out of the Money
|
|
Total
|
|
Average Expected Delay (Years)**
|
|
||||||
< 60
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
9.1
|
|
60-69
|
|
5.1
|
|
|
0.1
|
|
|
5.2
|
|
|
3.6
|
|
|||
70+
|
|
6.4
|
|
|
0.2
|
|
|
6.6
|
|
|
2.2
|
|
|||
|
|
$
|
13.0
|
|
|
$
|
0.3
|
|
|
$
|
13.3
|
|
|
4.3
|
|
|
63
|
|
|
|
|
|
|
|
GMWBL/GMWB/GMAB
|
||||
|
Moneyness
|
|
Account Value ($ in billions)
|
|
Lapse Range
|
||
During Surrender Charge Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
—
|
|
|
0.1% to 4.8%
|
|
Out of the Money
|
|
—
|
|
|
0.6% to 5.2%
|
|
Shock Lapse Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
1.1
|
|
|
1.7% to 13.9%
|
|
Out of the Money
|
|
—
|
|
|
13.9% to 15.3%
|
|
After Surrender Charge Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
11.9
|
|
|
0.9% to 6.4%
|
|
Out of the Money
|
|
0.8
|
|
|
6.4% to 7.1%
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
92
|
%
|
|
0-25%
|
|
0-15%
|
|
0-30%
|
|
0-15%
|
Stabilizer with Recordkeeping Agreements
|
8
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
Aggregate of all plans
|
100
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
|
64
|
|
|
|
|
|
|
Range
(1)
|
|||||||||||
Unobservable Input
|
|
GMWBL/GMWB/GMAB
|
|
FIA
|
|
IUL
|
|
Stabilizer/MCGs
|
|
||||
Long-term equity implied volatility
|
|
15% to 25%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest rate implied volatility
|
|
0.1% to 16%
|
|
|
—
|
|
|
—
|
|
|
0.1% to 6.3%
|
|
|
Correlations between:
|
|
|
|
|
|
|
|
|
|
||||
Equity Funds
|
|
-13% to 99%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity and Fixed Income Funds
|
|
-38% to 62%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest Rates and Equity Funds
|
|
-32% to 26%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nonperformance risk
|
|
0.02% to 1.1%
|
|
|
0.02% to 1.1%
|
|
|
0.02% to 0.54%
|
|
|
0.02% to 1.1%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
|
|
|
|
||||
Benefit Utilization
|
|
70% to 100%
|
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
Partial Withdrawals
|
|
0% to 3.4%
|
|
(2)
|
0.5% to 7%
|
|
|
—
|
|
|
—
|
|
|
Lapses
|
|
0.1% to 15.3%
|
|
(3)(4)
|
0% to 56%
|
|
(3)
|
2% to 10%
|
|
|
0% to 50%
|
|
(5)
|
Policyholder Deposits
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0% to 50%
|
|
(5)
|
Mortality
|
|
—
|
|
(7)
|
—
|
|
(7)
|
—
|
|
(8)
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
(2)
|
Those GMWBL policyholders who have elected systematic withdrawals are assumed to continue taking withdrawals. As a percent of policies, approximately
45%
are taking systematic withdrawals. The Company assumes that at least
70%
of all policies will begin systematic withdrawals either immediately or after a delay period, with
100%
utilizing by age 95. The utilization function varies by policyholder age, policy duration and tax status. Interactions with lapse and mortality also affect utilization. The utilization rate for GMWBL and GMWB tends to be lower for younger contract owners and contracts that have not reached their maximum accumulated GMWBL and GMWB benefit amount. There is also a lower utilization rate, though indirectly, for contracts that are less "in the money" (i.e., where the notional benefit amount is in excess of the account value) due to higher lapses. Conversely, the utilization rate tends to be higher for contract owners near or beyond retirement age and contracts that have accumulated their maximum GMWBL or GMWB benefit amount. There is also a higher utilization rate, though indirectly, for contracts which are highly "in the money." The chart below provides the GMWBL account value by current age group and average expected delay times from the associated attained age group as of
December 31, 2017
. Due to the benefit utilization assumption for GMWBL/GMWB, the partial withdrawal assumption only applies to GMAB.
|
|
|
Account Values ($ in billions)
|
|
|
||||||||||
Attained Age Group
|
|
In the Money
|
|
Out of the Money
|
|
Total
|
|
Average Expected Delay (Years)**
|
||||||
< 60
|
|
$
|
1.5
|
|
|
$
|
0.2
|
|
|
$
|
1.7
|
|
|
9.0
|
60-69
|
|
5.0
|
|
|
0.6
|
|
|
5.6
|
|
|
3.7
|
|||
70+
|
|
6.0
|
|
|
0.7
|
|
|
6.7
|
|
|
2.4
|
|||
|
|
$
|
12.5
|
|
|
$
|
1.5
|
|
|
$
|
14.0
|
|
|
4.4
|
|
65
|
|
|
|
|
|
|
|
GMWBL/GMWB/GMAB
|
||||
|
Moneyness
|
|
Account Value ($ in billions)
|
|
Lapse Range
|
||
During Surrender Charge Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
0.2
|
|
|
0.1% to 4.8%
|
|
Out of the Money
|
|
0.1
|
|
|
0.6% to 5.2%
|
|
Shock Lapse Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
1.5
|
|
|
1.7% to 13.9%
|
|
Out of the Money
|
|
0.2
|
|
|
13.9% to 15.3%
|
|
After Surrender Charge Period
|
|
|
|
|
|
||
|
In the Money**
|
|
$
|
10.7
|
|
|
0.9% to 6.4%
|
|
Out of the Money
|
|
1.7
|
|
|
6.4% to 7.1%
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
92
|
%
|
|
0-25%
|
|
0-15%
|
|
0-30%
|
|
0-15%
|
Stabilizer with Recordkeeping Agreements
|
8
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
Aggregate of all plans
|
100
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
•
|
An increase (decrease) in long-term equity implied volatility
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
An increase (decrease) in equity-interest rate correlations
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in mortality
|
•
|
An increase (decrease) in benefit utilization
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
|
66
|
|
|
|
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in policyholder deposits
|
•
|
Higher long-term equity implied volatility is often correlated with lower equity returns, which will result in higher in-the-moneyness, which in turn, results in lower lapses due to the dynamic lapse component reducing the lapses. This increases the projected number of policies that are available to use the GMWBL benefit and may also increase the fair value of the GMWBL.
|
•
|
Generally, an increase (decrease) in benefit utilization will decrease (increase) lapses for GMWBL and GMWB.
|
•
|
Generally, an increase (decrease) in interest rate volatility will increase (decrease) lapses of Stabilizer and MCG contracts due to dynamic participant behavior.
|
|
67
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value |
|
Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged
|
$
|
52,046
|
|
|
$
|
52,046
|
|
|
$
|
53,434
|
|
|
$
|
53,434
|
|
Equity securities
|
270
|
|
|
270
|
|
|
380
|
|
|
380
|
|
||||
Mortgage loans on real estate
|
8,837
|
|
|
8,854
|
|
|
8,686
|
|
|
8,748
|
|
||||
Policy loans
|
1,863
|
|
|
1,863
|
|
|
1,888
|
|
|
1,888
|
|
||||
Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,083
|
|
|
3,083
|
|
|
3,315
|
|
|
3,315
|
|
||||
Derivatives
|
390
|
|
|
390
|
|
|
397
|
|
|
397
|
|
||||
Notes Receivable
(1)
|
350
|
|
|
430
|
|
|
350
|
|
|
445
|
|
||||
Other investments
|
77
|
|
|
85
|
|
|
47
|
|
|
55
|
|
||||
Assets held in separate accounts
|
77,949
|
|
|
77,949
|
|
|
77,605
|
|
|
77,605
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Investment contract liabilities:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(1)
|
33,703
|
|
|
37,307
|
|
|
33,986
|
|
|
38,553
|
|
||||
Funding agreements with fixed maturities
|
776
|
|
|
782
|
|
|
501
|
|
|
501
|
|
||||
Supplementary contracts, immediate annuities and other
|
1,233
|
|
|
1,228
|
|
|
1,275
|
|
|
1,285
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
37
|
|
|
37
|
|
|
40
|
|
|
40
|
|
||||
IUL
|
150
|
|
|
150
|
|
|
159
|
|
|
159
|
|
||||
GMWBL/GMWB/GMAB
|
8
|
|
|
8
|
|
|
10
|
|
|
10
|
|
||||
Stabilizer and MCGs
|
77
|
|
|
77
|
|
|
97
|
|
|
97
|
|
||||
Other derivatives
|
168
|
|
|
168
|
|
|
149
|
|
|
149
|
|
||||
Short-term debt
|
—
|
|
|
—
|
|
|
337
|
|
|
337
|
|
||||
Long-term debt
|
3,458
|
|
|
3,642
|
|
|
3,123
|
|
|
3,478
|
|
||||
Embedded derivative on reinsurance
|
71
|
|
|
71
|
|
|
129
|
|
|
129
|
|
|
68
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value |
|
Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged
|
$
|
22,135
|
|
|
$
|
22,135
|
|
|
$
|
23,380
|
|
|
$
|
23,380
|
|
Equity securities
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
||||
Mortgage loans on real estate
|
4,178
|
|
|
4,166
|
|
|
4,212
|
|
|
4,215
|
|
||||
Policy loans
|
16
|
|
|
16
|
|
|
17
|
|
|
17
|
|
||||
Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
|
1,445
|
|
|
1,445
|
|
|
1,323
|
|
|
1,323
|
|
||||
Derivatives
|
1,207
|
|
|
1,207
|
|
|
1,514
|
|
|
1,514
|
|
||||
Other investments
|
27
|
|
|
27
|
|
|
34
|
|
|
34
|
|
||||
Assets held in separate accounts
|
27,695
|
|
|
27,695
|
|
|
28,894
|
|
|
28,894
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Investment contract liabilities:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(1)
|
19,130
|
|
|
18,509
|
|
|
19,272
|
|
|
18,901
|
|
||||
Funding agreements with fixed maturities
|
421
|
|
|
421
|
|
|
601
|
|
|
601
|
|
||||
Supplementary contracts, immediate annuities and other
|
2,657
|
|
|
2,840
|
|
|
2,651
|
|
|
2,908
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
2,229
|
|
|
2,229
|
|
|
2,242
|
|
|
2,242
|
|
||||
GMWBL/GMWB/GMAB
|
1,075
|
|
|
1,075
|
|
|
1,158
|
|
|
1,158
|
|
||||
Other derivatives
|
707
|
|
|
707
|
|
|
782
|
|
|
782
|
|
||||
Notes Payable
|
350
|
|
|
430
|
|
|
350
|
|
|
445
|
|
|
69
|
|
|
|
|
Financial Instrument
|
Classification
|
Mortgage loans on real estate
|
Level 3
|
Policy loans
|
Level 2
|
Notes receivable
|
Level 2
|
Other investments
|
Level 2
|
Funding agreements without fixed maturities and deferred annuities
|
Level 3
|
Funding agreements with fixed maturities
|
Level 2
|
Supplementary contracts and immediate annuities
|
Level 3
|
Short-term debt and Long-term debt
|
Level 2
|
Notes Payable
|
Level 2
|
|
2018
|
||||||||||
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance as of January 1, 2018
|
$
|
2,818
|
|
|
$
|
556
|
|
|
$
|
3,374
|
|
Deferrals of commissions and expenses
|
49
|
|
|
2
|
|
|
51
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(62
|
)
|
|
(20
|
)
|
|
(82
|
)
|
|||
Unlocking
(1)
|
(54
|
)
|
|
(26
|
)
|
|
(80
|
)
|
|||
Interest accrued
|
46
|
|
|
16
|
|
(2)
|
62
|
|
|||
Net amortization included in Condensed Consolidated Statements of Operations
|
(70
|
)
|
|
(30
|
)
|
|
(100
|
)
|
|||
Change due to unrealized capital gains/losses on available-for-sale securities
|
287
|
|
|
157
|
|
|
444
|
|
|||
Balance as of March 31, 2018
|
$
|
3,084
|
|
|
$
|
685
|
|
|
$
|
3,769
|
|
|
|
|
|
|
|
||||||
|
2017
|
||||||||||
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance as of January 1, 2017
|
$
|
3,186
|
|
|
$
|
811
|
|
|
$
|
3,997
|
|
Deferrals of commissions and expenses
|
64
|
|
|
3
|
|
|
67
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(106
|
)
|
|
(35
|
)
|
|
(141
|
)
|
|||
Unlocking
(1)
|
1
|
|
|
10
|
|
|
11
|
|
|||
Interest accrued
|
48
|
|
|
18
|
|
(2)
|
66
|
|
|||
Net amortization included in Condensed Consolidated Statements of Operations
|
(57
|
)
|
|
(7
|
)
|
|
(64
|
)
|
|||
Change due to unrealized capital gains/losses on available-for-sale securities
|
(48
|
)
|
|
(23
|
)
|
|
(71
|
)
|
|||
Balance as of March 31, 2017
|
$
|
3,145
|
|
|
$
|
784
|
|
|
$
|
3,929
|
|
|
70
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Restricted Stock Unit (RSU) awards
|
$
|
19
|
|
|
$
|
21
|
|
Performance Stock Unit (PSU) awards
|
18
|
|
|
14
|
|
||
Stock options
|
3
|
|
|
4
|
|
||
Total share-based compensation expense
|
40
|
|
|
39
|
|
||
Income tax benefit
|
6
|
|
|
13
|
|
||
After-tax share-based compensation expense
|
$
|
34
|
|
|
$
|
26
|
|
|
71
|
|
|
|
|
|
RSU Awards
|
|
PSU Awards
|
||||||||||
(awards in millions)
|
Number of Awards
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Awards
|
|
Weighted Average Grant Date Fair Value
|
||||||
Outstanding as of January 1, 2018
|
3.0
|
|
|
$
|
38.42
|
|
|
2.2
|
|
|
$
|
35.53
|
|
Adjustment for PSU performance factor
|
N/A
|
|
|
N/A
|
|
|
—
|
|
*
|
42.70
|
|
||
Granted
|
1.0
|
|
|
50.52
|
|
|
0.8
|
|
|
53.21
|
|
||
Vested
|
(1.4
|
)
|
|
38.44
|
|
|
(0.3
|
)
|
|
42.32
|
|
||
Forfeited
|
—
|
|
*
|
38.42
|
|
|
—
|
|
*
|
36.79
|
|
||
Outstanding as of March 31, 2018
|
2.6
|
|
|
$
|
43.06
|
|
|
2.7
|
|
|
$
|
40.11
|
|
|
Stock Options
|
|||||
(awards in millions)
|
Number of Awards
|
|
Weighted Average Exercise Price
|
|||
Outstanding as of January 1, 2018
|
3.0
|
|
|
$
|
37.60
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
Forfeited
|
—
|
|
*
|
—
|
|
|
Outstanding as of March 31, 2018
|
3.0
|
|
|
$
|
37.60
|
|
Vested, not exercisable, as of March 31, 2018
|
2.2
|
|
|
$
|
37.60
|
|
Vested, exercisable, as of March 31, 2018
|
0.8
|
|
|
37.60
|
|
|
72
|
|
|
|
|
|
Common Shares
|
|
|||||||
(shares in millions)
|
Issued
|
|
Held in Treasury
|
|
Outstanding
|
|
|||
Balance, January 1, 2017
|
268.0
|
|
|
73.4
|
|
|
194.6
|
|
|
Common shares issued
|
—
|
|
*
|
—
|
|
|
—
|
|
*
|
Common shares acquired - share repurchase
|
—
|
|
|
24.4
|
|
|
(24.4
|
)
|
|
Share-based compensation
|
2.0
|
|
|
0.2
|
|
|
1.8
|
|
|
Balance, December 31, 2017
|
270.0
|
|
|
98.0
|
|
|
172.0
|
|
|
Common shares issued
|
—
|
|
*
|
—
|
|
|
—
|
|
*
|
Common shares acquired - share repurchase
|
—
|
|
|
1.9
|
|
|
(1.9
|
)
|
|
Share-based compensation
|
1.7
|
|
|
0.2
|
|
|
1.5
|
|
|
Balance, March 31, 2018
|
271.7
|
|
|
100.1
|
|
|
171.6
|
|
|
|
73
|
|
|
|
|
|
Three Months Ended March 31,
|
|
||||||
(in millions, except for per share data)
|
2018
|
|
2017
|
|
||||
Earnings
|
|
|
|
|
||||
Net income (loss) available to common shareholders:
|
|
|
|
|
||||
Income (loss) from continuing operations
|
$
|
17
|
|
|
$
|
20
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
1
|
|
|
||
Income (loss) from continuing operations available to common shareholders
|
17
|
|
|
19
|
|
|
||
Income (loss) from discontinued operations, net of tax
|
429
|
|
|
(162
|
)
|
|
||
Net income (loss) available to common shareholders
|
$
|
446
|
|
|
$
|
(143
|
)
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding
|
|
|
|
|
||||
Basic
|
172.3
|
|
|
191.7
|
|
|
||
Dilutive Effects:
|
|
|
|
|
||||
Warrants
|
1.5
|
|
|
—
|
|
(1)
|
||
RSU awards
|
2.0
|
|
|
2.2
|
|
|
||
PSU awards
|
1.8
|
|
|
0.6
|
|
|
||
Stock Options
|
0.8
|
|
|
—
|
|
(2)
|
||
Diluted
|
178.4
|
|
|
194.5
|
|
|
||
|
|
|
|
|
||||
Basic
|
|
|
|
|
||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
2.49
|
|
|
$
|
(0.85
|
)
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
2.59
|
|
|
$
|
(0.75
|
)
|
|
Diluted
|
|
|
|
|
||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
2.40
|
|
|
$
|
(0.84
|
)
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
2.50
|
|
|
$
|
(0.74
|
)
|
|
|
74
|
|
|
|
|
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
Fixed maturities, net of OTTI
|
$
|
3,199
|
|
|
$
|
3,797
|
|
Equity securities
|
—
|
|
|
35
|
|
||
Derivatives
|
81
|
|
|
217
|
|
||
DAC/VOBA adjustment on available-for-sale securities
|
(918
|
)
|
|
(1,176
|
)
|
||
Premium deficiency reserve
|
(149
|
)
|
|
—
|
|
||
Sales inducements and other intangibles adjustment on available-for-sale securities
|
(163
|
)
|
|
(179
|
)
|
||
Other
|
(32
|
)
|
|
(31
|
)
|
||
Unrealized capital gains (losses), before tax
|
2,018
|
|
|
2,663
|
|
||
Deferred income tax asset (liability)
|
(520
|
)
|
|
(575
|
)
|
||
Net unrealized capital gains (losses)
|
1,498
|
|
|
2,088
|
|
||
Pension and other postretirement benefits liability, net of tax
|
13
|
|
|
24
|
|
||
AOCI
|
$
|
1,511
|
|
|
$
|
2,112
|
|
|
75
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
(2,212
|
)
|
|
$
|
462
|
|
|
$
|
(1,750
|
)
|
Equity securities
|
—
|
|
(2)
|
—
|
|
|
—
|
|
|||
Other
|
(14
|
)
|
|
3
|
|
|
(11
|
)
|
|||
OTTI
|
20
|
|
|
(4
|
)
|
|
16
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
40
|
|
|
(8
|
)
|
|
32
|
|
|||
DAC/VOBA
|
553
|
|
(3)
|
(116
|
)
|
|
437
|
|
|||
Premium deficiency reserve
|
41
|
|
|
(9
|
)
|
|
32
|
|
|||
Sales inducements
|
115
|
|
|
(24
|
)
|
|
91
|
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
(1,457
|
)
|
|
304
|
|
|
(1,153
|
)
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
(40
|
)
|
(1)
|
8
|
|
|
(32
|
)
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(6
|
)
|
|
1
|
|
|
(5
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(46
|
)
|
|
9
|
|
|
(37
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||
Change in Accumulated other comprehensive income (loss)
|
$
|
(1,506
|
)
|
|
$
|
314
|
|
|
$
|
(1,192
|
)
|
|
|
|
|
|
|
|
76
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
328
|
|
|
$
|
(114
|
)
|
|
$
|
214
|
|
Equity securities
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
OTTI
|
11
|
|
|
(4
|
)
|
|
7
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
45
|
|
|
(16
|
)
|
|
29
|
|
|||
DAC/VOBA
|
(93
|
)
|
(2)
|
34
|
|
|
(59
|
)
|
|||
Premium deficiency reserve
|
54
|
|
|
(19
|
)
|
|
35
|
|
|||
Sales inducements
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
337
|
|
|
(117
|
)
|
|
220
|
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
(35
|
)
|
(1)
|
12
|
|
|
(23
|
)
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(6
|
)
|
|
2
|
|
|
(4
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(41
|
)
|
|
14
|
|
|
(27
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||
Change in Accumulated other comprehensive income (loss)
|
$
|
293
|
|
|
$
|
(102
|
)
|
|
$
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
77
|
|
|
|
|
|
78
|
|
|
|
|
|
Maturity
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
7.25% Voya Holdings Inc. debentures, due 2023
(1)
|
08/15/2023
|
|
$
|
143
|
|
|
$
|
143
|
|
7.63% Voya Holdings Inc. debentures, due 2026
(1)
|
08/15/2026
|
|
176
|
|
|
186
|
|
||
8.42% Equitable of Iowa Companies Capital Trust II Notes, due 2027
|
04/01/2027
|
|
14
|
|
|
14
|
|
||
6.97% Voya Holdings Inc. debentures, due 2036
(1)
|
08/15/2036
|
|
94
|
|
|
94
|
|
||
1.00% Windsor Property Loan
|
06/14/2027
|
|
5
|
|
|
5
|
|
||
5.5% Senior Notes, due 2022
|
07/15/2022
|
|
361
|
|
|
361
|
|
||
2.9% Senior Notes, due 2018
|
02/15/2018
|
|
—
|
|
|
337
|
|
||
5.65% Fixed-to-Floating Rate Junior Subordinated Notes, due 2053
|
05/15/2053
|
|
738
|
|
|
738
|
|
||
5.7% Senior Notes, due 2043
|
07/15/2043
|
|
395
|
|
|
395
|
|
||
3.65% Senior Notes, due 2026
|
06/15/2026
|
|
495
|
|
|
495
|
|
||
4.8% Senior Notes, due 2046
|
06/15/2046
|
|
297
|
|
|
296
|
|
||
3.125% Senior Notes, due 2024
|
07/15/2024
|
|
396
|
|
|
396
|
|
||
4.7% Fixed-to-Floating Rate Junior Subordinated Notes, due 2048
|
01/23/2048
|
|
344
|
|
|
—
|
|
||
Subtotal
|
|
|
3,458
|
|
|
3,460
|
|
||
Less: Current portion of long-term debt
|
|
|
—
|
|
|
337
|
|
||
Total
|
|
|
$
|
3,458
|
|
|
$
|
3,123
|
|
|
79
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Fixed maturity collateral pledged to FHLB
(1)
|
$
|
947
|
|
|
$
|
602
|
|
FHLB restricted stock
(2)
|
85
|
|
|
67
|
|
||
Other fixed maturities-state deposits
|
170
|
|
|
175
|
|
||
Cash and cash equivalents
|
13
|
|
|
13
|
|
||
Securities pledged
(3)
|
1,869
|
|
|
2,087
|
|
||
Total restricted assets
|
$
|
3,084
|
|
|
$
|
2,944
|
|
|
81
|
|
|
|
|
|
82
|
|
|
|
|
|
83
|
|
|
|
|
|
84
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Assets of Consolidated Investment Entities
|
|
|
|
||||
VIEs
|
|
|
|
||||
Cash and cash equivalents
|
$
|
186
|
|
|
$
|
216
|
|
Corporate loans, at fair value using the fair value option
|
769
|
|
|
1,089
|
|
||
Limited partnerships/corporations, at fair value
|
1,714
|
|
|
1,714
|
|
||
Other assets
|
75
|
|
|
75
|
|
||
Total VIE assets
|
2,744
|
|
|
3,094
|
|
||
VOEs
|
|
|
|
||||
Cash and cash equivalents
|
—
|
|
|
1
|
|
||
Limited partnerships/corporations, at fair value
|
82
|
|
|
81
|
|
||
Total VOE assets
|
82
|
|
|
82
|
|
||
Total assets of consolidated investment entities
|
$
|
2,826
|
|
|
$
|
3,176
|
|
|
|
|
|
||||
Liabilities of Consolidated Investment Entities
|
|
|
|
||||
VIEs
|
|
|
|
||||
CLO notes, at fair value using the fair value option
|
$
|
679
|
|
|
$
|
1,047
|
|
Other liabilities
|
662
|
|
|
649
|
|
||
Total VIE liabilities
|
1,341
|
|
|
1,696
|
|
||
VOEs
|
|
|
|
||||
Other liabilities
|
6
|
|
|
9
|
|
||
Total VOE liabilities
|
6
|
|
|
9
|
|
||
Total liabilities of consolidated investment entities
|
$
|
1,347
|
|
|
$
|
1,705
|
|
|
85
|
|
|
|
|
|
86
|
|
|
|
|
•
|
Default Rate: An increase (decrease) in the expected default rate would likely increase (decrease) the discount margin (increase risk premium) used to value the CLO investments and CLO notes and, as a result, would potentially decrease the value of the CLO investments and CLO notes.
|
•
|
Recovery Rate: A decrease (increase) in the expected recovery of defaulted assets would potentially decrease (increase) the valuation of CLO investments and CLO notes.
|
•
|
Prepayment Rate: A decrease (increase) in the expected rate of collateral prepayments would potentially decrease (increase) the valuation of CLO investments and CLO notes as the expected weighted average life ("WAL") would increase (decrease).
|
•
|
Discount Margin (spread over LIBOR): An increase (decrease) in the discount margin used to value the CLO investments and CLO notes and would decrease (increase) the value of the CLO investments and CLO notes.
|
•
|
Unrestricted, publicly traded securities are valued at the closing public market price on the reporting date;
|
•
|
Restricted, publicly traded securities may be valued at a discount from the closing public market price on the reporting date, depending on the circumstances; and
|
•
|
Privately held securities are valued by the directors/general partner of the investee fund, based on a variety of factors, including the price of recent transactions in the company's securities and the company's earnings, revenue and book value.
|
|
87
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
186
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
186
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
769
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
1,714
|
|
|
1,714
|
|
|||||
VOEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
82
|
|
|||||
Total assets, at fair value
|
$
|
186
|
|
|
$
|
769
|
|
|
$
|
—
|
|
|
$
|
1,796
|
|
|
$
|
2,751
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
679
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
679
|
|
|
88
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
216
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
216
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
1,089
|
|
|
—
|
|
|
—
|
|
|
1,089
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
1,714
|
|
|
1,714
|
|
|||||
VOEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
|||||
Total assets, at fair value
|
$
|
217
|
|
|
$
|
1,089
|
|
|
$
|
—
|
|
|
$
|
1,795
|
|
|
$
|
3,101
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
1,047
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,047
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
1,047
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,047
|
|
|
89
|
|
|
|
|
Variable Interests on the Condensed Consolidated Balance Sheet
|
|||||||||||||||
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying Amount
|
|
Maximum exposure to loss
|
|
Carrying Amount
|
|
Maximum exposure to loss
|
||||||||
Fixed maturities, available for sale
|
$
|
436
|
|
|
$
|
436
|
|
|
$
|
321
|
|
|
$
|
321
|
|
Limited partnership/corporations
|
820
|
|
|
820
|
|
|
784
|
|
|
784
|
|
|
90
|
|
|
|
|
|
Three Months Ended March 31,
|
|
Cumulative Amounts Incurred to Date
|
||||
|
2018
|
|
|||||
Severance benefits
|
$
|
6
|
|
|
$
|
66
|
|
Asset write-off costs
|
—
|
|
*
|
16
|
|
||
Transition costs
|
5
|
|
|
22
|
|
||
Other costs
|
3
|
|
|
26
|
|
||
Total restructuring expenses
|
$
|
14
|
|
|
$
|
130
|
|
|
Severance Benefits
|
|
Transition Costs
|
|
Other Costs
|
|
Total
|
||||||||
Accrued liability as of January 1, 2018
|
$
|
30
|
|
|
$
|
17
|
|
|
$
|
3
|
|
|
$
|
50
|
|
Provision
|
7
|
|
|
5
|
|
|
3
|
|
|
15
|
|
||||
Payments
|
(11
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
(24
|
)
|
||||
Other adjustments
(1)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Accrued liability as of March 31, 2018
|
$
|
25
|
|
|
$
|
13
|
|
|
$
|
2
|
|
(2)
|
$
|
40
|
|
|
91
|
|
|
|
|
|
Three Months Ended March 31,
|
|
Cumulative Amounts Incurred to Date
|
||||
|
2018
|
|
|||||
Severance benefits
|
$
|
2
|
|
|
$
|
6
|
|
Other costs
|
1
|
|
|
1
|
|
||
Total restructuring expenses
|
$
|
3
|
|
|
$
|
7
|
|
|
Severance Benefits
|
|
Other Costs
|
|
Total
|
||||||
Accrued liability as of January 1, 2018
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Provision
|
4
|
|
|
1
|
|
|
5
|
|
|||
Payments
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Other adjustments
(1)
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Accrued liability as of March 31, 2018
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
92
|
|
|
|
|
•
|
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest;
|
•
|
Net guaranteed benefit hedging gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from adjusted operating earnings, including the impacts related to changes in the Company's nonperformance spread;
|
•
|
Income (loss) related to businesses exited through reinsurance or divestment that do not qualify as discontinued operations, which includes gains and (losses) associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in the Company's core business, which would be obscured by including the effects of business exited, and more closely aligns Adjusted operating earnings before income taxes with how the Company manages its segments;
|
•
|
Income (loss) attributable to noncontrolling interest, which represents the interest of shareholders, other than the Company, in consolidated entities. Income (loss) attributable to noncontrolling interest represents such shareholders' interests in the gains and (losses) of those entities, or the attribution of results from consolidated VIEs or VOEs to which the Company is not economically entitled;
|
•
|
Income (loss) related to early extinguishment of debt, which includes losses incurred as a result of transactions where the Company repurchases outstanding principal amounts of debt; these losses are excluded from Adjusted operating earnings before income taxes since the outcome of decisions to restructure debt are not indicative of normal operations;
|
•
|
Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
|
|
93
|
|
|
|
|
•
|
Immediate recognition of net actuarial gains (losses) related to the Company's pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. The Company immediately recognizes actuarial gains and (losses) related to pension and other postretirement benefit obligations and gains and losses from plan adjustments and curtailments. These amounts do not reflect normal, cash-settled expenses and are not indicative of current Operating expense fundamentals; and
|
•
|
Other items not indicative of normal operations or performance of the Company's segments or may be related to infrequent events including capital or organizational restructurings including certain costs related to debt and equity offerings as well as stock and/or cash based deal contingent awards; expenses associated with the rebranding of Voya Financial, Inc.; severance and other third-party expenses associated with Restructuring. These items vary widely in timing, scope and frequency between periods as well as between companies to which the Company is compared. Accordingly, the Company adjusts for these items as management believes that these items distort the ability to make a meaningful evaluation of the current and future performance of the Company's segments. Additionally, with respect to restructuring, these costs represent changes in operations rather than investments in the future capabilities of the Company's operating businesses.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Income (loss) from continuing operations before income taxes
|
$
|
21
|
|
|
$
|
113
|
|
Less Adjustments:
|
|
|
|
||||
Net investment gains (losses) and related charges and adjustments
|
(61
|
)
|
|
(20
|
)
|
||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
(14
|
)
|
|
8
|
|
||
Income (loss) related to businesses exited through reinsurance or divestment
|
(45
|
)
|
|
(5
|
)
|
||
Income (loss) attributable to noncontrolling interest
|
—
|
|
|
1
|
|
||
Loss related to early extinguishment of debt
|
(3
|
)
|
|
(1
|
)
|
||
Other adjustments
|
(19
|
)
|
|
(15
|
)
|
||
Total adjustments to income (loss) from continuing operations
|
$
|
(142
|
)
|
|
$
|
(32
|
)
|
|
|
|
|
||||
Adjusted operating earnings before income taxes by segment:
|
|
|
|
||||
Retirement
|
$
|
109
|
|
|
$
|
148
|
|
Investment Management
|
61
|
|
|
49
|
|
||
Employee Benefits
|
32
|
|
|
11
|
|
||
Individual Life
|
17
|
|
|
32
|
|
||
Corporate
(1)
|
(56
|
)
|
|
(95
|
)
|
||
Total
|
$
|
163
|
|
|
$
|
145
|
|
|
94
|
|
|
|
|
•
|
Net investment gains (losses) and related charges and adjustments, which are significantly influenced by economic and market conditions, including interest rates and credit spreads and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest. These are net of related amortization of unearned revenue;
|
•
|
Gain (loss) on change in fair value of derivatives related to guaranteed benefits, which is significantly influenced by economic and market conditions and not indicative of normal operations, includes changes in the fair value of derivatives related to guaranteed benefits, less the estimated cost of these benefits. The estimated cost, which is reflected in Adjusted operating revenues, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from Adjusted operating revenues, including the impacts related to changes in the Company's nonperformance spread;
|
•
|
Revenues related to businesses exited through reinsurance or divestment that do not qualify as discontinued oparations, which includes revenues associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in the Company's core business, which would be obscured by including the effects of business exited, and more closely aligns Operating revenues with how the Company manages its segments;
|
•
|
Revenues attributable to noncontrolling interest, which represents the interests of shareholders, other than the Company, in consolidated entities. Revenues attributable to noncontrolling interest represents such shareholders' interests in the gains and losses of those entities, or the attribution of results from consolidated VIEs or VOEs to which the Company is not economically entitled; and
|
•
|
Other adjustments to Total revenues primarily reflect fee income earned by the Company's broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in the Company's segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
|
|
95
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Total revenues
|
$
|
1,967
|
|
|
$
|
2,057
|
|
|
|
|
|
||||
Adjustments:
|
|
|
|
||||
Net realized investment gains (losses) and related charges and adjustments
|
(73
|
)
|
|
(27
|
)
|
||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
(7
|
)
|
|
9
|
|
||
Revenues related to businesses exited through reinsurance or divestment
|
(40
|
)
|
|
20
|
|
||
Revenues attributable to noncontrolling interest
|
6
|
|
|
19
|
|
||
Other adjustments
|
58
|
|
|
51
|
|
||
Total adjustments to revenues
|
(56
|
)
|
|
72
|
|
||
|
|
|
|
||||
Adjusted operating revenues by segment:
|
|
|
|
||||
Retirement
|
662
|
|
|
625
|
|
||
Investment Management
|
185
|
|
|
171
|
|
||
Employee Benefits
|
453
|
|
|
447
|
|
||
Individual Life
|
631
|
|
|
630
|
|
||
Corporate
(1)
|
92
|
|
|
112
|
|
||
Total
|
$
|
2,023
|
|
|
$
|
1,985
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Investment Management intersegment revenues
|
$
|
43
|
|
|
$
|
44
|
|
|
96
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Retirement
|
$
|
111,054
|
|
|
$
|
111,476
|
|
Investment Management
|
608
|
|
|
626
|
|
||
Employee Benefits
|
2,583
|
|
|
2,657
|
|
||
Individual Life
|
27,421
|
|
|
27,301
|
|
||
Corporate
|
18,700
|
|
|
18,685
|
|
||
Total assets, before consolidation
(1)
|
160,366
|
|
|
160,745
|
|
||
Consolidation of investment entities
|
2,378
|
|
|
2,735
|
|
||
Total assets, excluding assets held for sale
|
162,744
|
|
|
163,480
|
|
||
Assets held for sale
|
57,080
|
|
|
59,052
|
|
||
Total assets
|
$
|
219,824
|
|
|
$
|
222,532
|
|
|
97
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,289
|
|
|
$
|
(15
|
)
|
|
$
|
47,274
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
2,903
|
|
|
—
|
|
|
2,903
|
|
|||||
Equity securities, at fair value
|
121
|
|
|
—
|
|
|
261
|
|
|
—
|
|
|
382
|
|
|||||
Short-term investments
|
—
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
193
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
8,837
|
|
|
—
|
|
|
8,837
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
1,863
|
|
|
—
|
|
|
1,863
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
820
|
|
|
—
|
|
|
820
|
|
|||||
Derivatives
|
45
|
|
|
—
|
|
|
434
|
|
|
(89
|
)
|
|
390
|
|
|||||
Investments in subsidiaries
|
11,494
|
|
|
7,415
|
|
|
—
|
|
|
(18,909
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
1
|
|
|
76
|
|
|
—
|
|
|
77
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
1,869
|
|
|
—
|
|
|
1,869
|
|
|||||
Total investments
|
11,660
|
|
|
7,416
|
|
|
64,545
|
|
|
(19,013
|
)
|
|
64,608
|
|
|||||
Cash and cash equivalents
|
231
|
|
|
—
|
|
|
1,180
|
|
|
—
|
|
|
1,411
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
11
|
|
|
—
|
|
|
1,468
|
|
|
—
|
|
|
1,479
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
691
|
|
|
—
|
|
|
691
|
|
|||||
Premium receivable and reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,601
|
|
|
—
|
|
|
7,601
|
|
|||||
Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
3,769
|
|
|
—
|
|
|
3,769
|
|
|||||
Current income taxes
|
28
|
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
|
28
|
|
|||||
Deferred income taxes
|
387
|
|
|
23
|
|
|
612
|
|
|
—
|
|
|
1,022
|
|
|||||
Loans to subsidiaries and affiliates
|
259
|
|
|
—
|
|
|
90
|
|
|
(349
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
4
|
|
|
—
|
|
|
13
|
|
|
(17
|
)
|
|
—
|
|
|||||
Other assets
|
15
|
|
|
—
|
|
|
1,345
|
|
|
—
|
|
|
1,360
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
1,796
|
|
|
—
|
|
|
1,796
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
186
|
|
|
—
|
|
|
186
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
769
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
77,949
|
|
|
—
|
|
|
77,949
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
57,080
|
|
|
—
|
|
|
57,080
|
|
|||||
Total assets
|
$
|
12,595
|
|
|
$
|
7,450
|
|
|
$
|
219,158
|
|
|
$
|
(19,379
|
)
|
|
$
|
219,824
|
|
|
98
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,379
|
|
|
$
|
—
|
|
|
$
|
15,379
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
50,353
|
|
|
—
|
|
|
50,353
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
1,719
|
|
|
—
|
|
|
1,719
|
|
|||||
Short-term debt
|
90
|
|
|
74
|
|
|
185
|
|
|
(349
|
)
|
|
—
|
|
|||||
Long-term debt
|
3,026
|
|
|
428
|
|
|
19
|
|
|
(15
|
)
|
|
3,458
|
|
|||||
Derivatives
|
45
|
|
|
—
|
|
|
212
|
|
|
(89
|
)
|
|
168
|
|
|||||
Pension and other postretirement provisions
|
—
|
|
|
—
|
|
|
540
|
|
|
—
|
|
|
540
|
|
|||||
Due to subsidiaries and affiliates
|
10
|
|
|
—
|
|
|
4
|
|
|
(14
|
)
|
|
—
|
|
|||||
Other liabilities
|
46
|
|
|
5
|
|
|
1,996
|
|
|
(3
|
)
|
|
2,044
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
679
|
|
|
—
|
|
|
679
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
668
|
|
|
—
|
|
|
668
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
77,949
|
|
|
—
|
|
|
77,949
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
56,458
|
|
|
—
|
|
|
56,458
|
|
|||||
Total liabilities
|
3,217
|
|
|
507
|
|
|
206,161
|
|
|
(470
|
)
|
|
209,415
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Voya Financial, Inc. shareholders' equity
|
9,378
|
|
|
6,943
|
|
|
11,966
|
|
|
(18,909
|
)
|
|
9,378
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
1,031
|
|
|
—
|
|
|
1,031
|
|
|||||
Total shareholders' equity
|
9,378
|
|
|
6,943
|
|
|
12,997
|
|
|
(18,909
|
)
|
|
10,409
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
12,595
|
|
|
$
|
7,450
|
|
|
$
|
219,158
|
|
|
$
|
(19,379
|
)
|
|
$
|
219,824
|
|
|
99
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,344
|
|
|
$
|
(15
|
)
|
|
$
|
48,329
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
3,018
|
|
|
—
|
|
|
3,018
|
|
|||||
Equity securities, available-for-sale, at fair value
|
115
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
380
|
|
|||||
Short-term investments
|
212
|
|
|
—
|
|
|
259
|
|
|
—
|
|
|
471
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
8,686
|
|
|
—
|
|
|
8,686
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
1,888
|
|
|
—
|
|
|
1,888
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
784
|
|
|
—
|
|
|
784
|
|
|||||
Derivatives
|
49
|
|
|
—
|
|
|
445
|
|
|
(97
|
)
|
|
397
|
|
|||||
Investments in subsidiaries
|
12,293
|
|
|
7,618
|
|
|
—
|
|
|
(19,911
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
1
|
|
|
46
|
|
|
—
|
|
|
47
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
2,087
|
|
|
—
|
|
|
2,087
|
|
|||||
Total investments
|
12,669
|
|
|
7,619
|
|
|
65,822
|
|
|
(20,023
|
)
|
|
66,087
|
|
|||||
Cash and cash equivalents
|
244
|
|
|
1
|
|
|
973
|
|
|
—
|
|
|
1,218
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
11
|
|
|
—
|
|
|
1,615
|
|
|
—
|
|
|
1,626
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
|||||
Premium receivable and reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,632
|
|
|
—
|
|
|
7,632
|
|
|||||
Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
3,374
|
|
|
—
|
|
|
3,374
|
|
|||||
Current income taxes
|
—
|
|
|
6
|
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|||||
Deferred income taxes
|
406
|
|
|
22
|
|
|
353
|
|
|
—
|
|
|
781
|
|
|||||
Loans to subsidiaries and affiliates
|
191
|
|
|
—
|
|
|
418
|
|
|
(609
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
2
|
|
|
—
|
|
|
3
|
|
|
(5
|
)
|
|
—
|
|
|||||
Other assets
|
16
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|
1,310
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
1,795
|
|
|
—
|
|
|
1,795
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
217
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,089
|
|
|
—
|
|
|
1,089
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
77,605
|
|
|
—
|
|
|
77,605
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
59,052
|
|
|
—
|
|
|
59,052
|
|
|||||
Total assets
|
$
|
13,539
|
|
|
$
|
7,648
|
|
|
$
|
221,982
|
|
|
$
|
(20,637
|
)
|
|
$
|
222,532
|
|
|
100
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,647
|
|
|
$
|
—
|
|
|
$
|
15,647
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
50,158
|
|
|
—
|
|
|
50,158
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
1,866
|
|
|
—
|
|
|
1,866
|
|
|||||
Short-term debt
|
755
|
|
|
68
|
|
|
123
|
|
|
(609
|
)
|
|
337
|
|
|||||
Long-term debt
|
2,681
|
|
|
438
|
|
|
19
|
|
|
(15
|
)
|
|
3,123
|
|
|||||
Derivatives
|
49
|
|
|
—
|
|
|
197
|
|
|
(97
|
)
|
|
149
|
|
|||||
Pension and other postretirement provisions
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
|||||
Due to subsidiaries and affiliates
|
1
|
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
|||||
Other liabilities
|
44
|
|
|
12
|
|
|
2,022
|
|
|
(2
|
)
|
|
2,076
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,047
|
|
|
—
|
|
|
1,047
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
658
|
|
|
—
|
|
|
658
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
77,605
|
|
|
—
|
|
|
77,605
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
58,277
|
|
|
—
|
|
|
58,277
|
|
|||||
Total liabilities
|
3,530
|
|
|
518
|
|
|
208,171
|
|
|
(726
|
)
|
|
211,493
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Voya Financial, Inc. shareholders' equity
|
10,009
|
|
|
7,130
|
|
|
12,781
|
|
|
(19,911
|
)
|
|
10,009
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
1,030
|
|
|
—
|
|
|
1,030
|
|
|||||
Total shareholders' equity
|
10,009
|
|
|
7,130
|
|
|
13,811
|
|
|
(19,911
|
)
|
|
11,039
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
13,539
|
|
|
$
|
7,648
|
|
|
$
|
221,982
|
|
|
$
|
(20,637
|
)
|
|
$
|
222,532
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
825
|
|
|
$
|
(4
|
)
|
|
$
|
823
|
|
Fee income
|
—
|
|
|
—
|
|
|
676
|
|
|
—
|
|
|
676
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|
539
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
|
(167
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(181
|
)
|
|
—
|
|
|
(181
|
)
|
|||||
Other revenue
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
99
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
Total revenues
|
2
|
|
|
—
|
|
|
1,969
|
|
|
(4
|
)
|
|
1,967
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
708
|
|
|
—
|
|
|
708
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
382
|
|
|
—
|
|
|
382
|
|
|||||
Operating expenses
|
5
|
|
|
—
|
|
|
695
|
|
|
—
|
|
|
700
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|||||
Interest expense
|
40
|
|
|
11
|
|
|
2
|
|
|
(4
|
)
|
|
49
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Total benefits and expenses
|
45
|
|
|
11
|
|
|
1,894
|
|
|
(4
|
)
|
|
1,946
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(43
|
)
|
|
(11
|
)
|
|
75
|
|
|
—
|
|
|
21
|
|
|||||
Income tax expense (benefit)
|
—
|
|
|
(3
|
)
|
|
16
|
|
|
(9
|
)
|
|
4
|
|
|||||
Income (loss) from continuing operations
|
(43
|
)
|
|
(8
|
)
|
|
59
|
|
|
9
|
|
|
17
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
429
|
|
|
—
|
|
|
429
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(43
|
)
|
|
(8
|
)
|
|
488
|
|
|
9
|
|
|
446
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
489
|
|
|
818
|
|
|
—
|
|
|
(1,307
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
446
|
|
|
810
|
|
|
488
|
|
|
(1,298
|
)
|
|
446
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
446
|
|
|
$
|
810
|
|
|
$
|
488
|
|
|
$
|
(1,298
|
)
|
|
$
|
446
|
|
|
|
|
|
|
|
|
|
|
|
|
102
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
838
|
|
|
$
|
(4
|
)
|
|
$
|
843
|
|
Fee income
|
—
|
|
|
—
|
|
|
637
|
|
|
—
|
|
|
637
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|
547
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
Other revenue
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||
Total revenues
|
9
|
|
|
—
|
|
|
2,052
|
|
|
(4
|
)
|
|
2,057
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
750
|
|
|
—
|
|
|
750
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
399
|
|
|||||
Operating expenses
|
2
|
|
|
—
|
|
|
666
|
|
|
—
|
|
|
668
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|||||
Interest expense
|
39
|
|
|
10
|
|
|
1
|
|
|
(4
|
)
|
|
46
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
Total benefits and expenses
|
41
|
|
|
10
|
|
|
1,897
|
|
|
(4
|
)
|
|
1,944
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(32
|
)
|
|
(10
|
)
|
|
155
|
|
|
—
|
|
|
113
|
|
|||||
Income tax expense (benefit)
|
(12
|
)
|
|
(4
|
)
|
|
69
|
|
|
40
|
|
|
93
|
|
|||||
Income (loss) from continuing operations
|
(20
|
)
|
|
(6
|
)
|
|
86
|
|
|
(40
|
)
|
|
20
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
(162
|
)
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(20
|
)
|
|
(6
|
)
|
|
(76
|
)
|
|
(40
|
)
|
|
(142
|
)
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
(123
|
)
|
|
226
|
|
|
—
|
|
|
(103
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
(143
|
)
|
|
220
|
|
|
(76
|
)
|
|
(143
|
)
|
|
(142
|
)
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
(143
|
)
|
|
$
|
220
|
|
|
$
|
(77
|
)
|
|
$
|
(143
|
)
|
|
$
|
(143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
103
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
446
|
|
|
$
|
810
|
|
|
$
|
488
|
|
|
$
|
(1,298
|
)
|
|
$
|
446
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
(1,523
|
)
|
|
(1,163
|
)
|
|
(1,523
|
)
|
|
2,686
|
|
|
(1,523
|
)
|
|||||
Other-than-temporary impairments
|
20
|
|
|
20
|
|
|
20
|
|
|
(40
|
)
|
|
20
|
|
|||||
Pension and other postretirement benefits liability
|
(3
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
4
|
|
|
(3
|
)
|
|||||
Other comprehensive income (loss), before tax
|
(1,506
|
)
|
|
(1,144
|
)
|
|
(1,506
|
)
|
|
2,650
|
|
|
(1,506
|
)
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(314
|
)
|
|
(238
|
)
|
|
(314
|
)
|
|
552
|
|
|
(314
|
)
|
|||||
Other comprehensive income (loss), after tax
|
(1,192
|
)
|
|
(906
|
)
|
|
(1,192
|
)
|
|
2,098
|
|
|
(1,192
|
)
|
|||||
Comprehensive income (loss)
|
(746
|
)
|
|
(96
|
)
|
|
(704
|
)
|
|
800
|
|
|
(746
|
)
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(746
|
)
|
|
$
|
(96
|
)
|
|
$
|
(704
|
)
|
|
$
|
800
|
|
|
$
|
(746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
(143
|
)
|
|
$
|
220
|
|
|
$
|
(76
|
)
|
|
$
|
(143
|
)
|
|
$
|
(142
|
)
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
285
|
|
|
184
|
|
|
285
|
|
|
(469
|
)
|
|
285
|
|
|||||
Other-than-temporary impairments
|
11
|
|
|
9
|
|
|
11
|
|
|
(20
|
)
|
|
11
|
|
|||||
Pension and other postretirement benefits liability
|
(3
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
4
|
|
|
(3
|
)
|
|||||
Other comprehensive income (loss), before tax
|
293
|
|
|
192
|
|
|
293
|
|
|
(485
|
)
|
|
293
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
102
|
|
|
67
|
|
|
142
|
|
|
(209
|
)
|
|
102
|
|
|||||
Other comprehensive income (loss), after tax
|
191
|
|
|
125
|
|
|
151
|
|
|
(276
|
)
|
|
191
|
|
|||||
Comprehensive income (loss)
|
48
|
|
|
345
|
|
|
75
|
|
|
(419
|
)
|
|
49
|
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
48
|
|
|
$
|
345
|
|
|
$
|
74
|
|
|
$
|
(419
|
)
|
|
$
|
48
|
|
|
104
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(31
|
)
|
|
$
|
120
|
|
|
$
|
451
|
|
|
$
|
(139
|
)
|
|
$
|
401
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
2,077
|
|
|
—
|
|
|
2,077
|
|
|||||
Equity securities
|
4
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
241
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(2,254
|
)
|
|
—
|
|
|
(2,254
|
)
|
|||||
Equity securities
|
(11
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(391
|
)
|
|
—
|
|
|
(391
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(54
|
)
|
|||||
Short-term investments, net
|
212
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
278
|
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|
(138
|
)
|
|||||
Maturity (issuance) of short-term intercompany loans, net
|
(68
|
)
|
|
—
|
|
|
327
|
|
|
(259
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends from subsidiaries
|
210
|
|
|
96
|
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
|||||
Other, net
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||||
Net cash provided by (used in) investing activities - discontinued operations
|
—
|
|
|
—
|
|
|
365
|
|
|
—
|
|
|
365
|
|
|||||
Net cash provided by (used in) investing activities
|
347
|
|
|
96
|
|
|
358
|
|
|
(565
|
)
|
|
236
|
|
|
105
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
1,415
|
|
|
—
|
|
|
1,415
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(1,360
|
)
|
|
—
|
|
|
(1,360
|
)
|
|||||
Proceeds from issuance of debt with maturities of more than three months
|
350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|||||
Repayment of debt with maturities of more than three months
|
(337
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(350
|
)
|
|||||
Debt issuance costs
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
(327
|
)
|
|
6
|
|
|
62
|
|
|
259
|
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
(210
|
)
|
|
(235
|
)
|
|
445
|
|
|
—
|
|
|||||
Borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|||||
Contributions from (distributions to) participants in consolidated investment entities
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
Proceeds from issuance of common stock, net
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Share-based compensation
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
Dividends paid
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Net cash provided by (used in) financing activities - discontinued operations
|
—
|
|
|
—
|
|
|
(480
|
)
|
|
—
|
|
|
(480
|
)
|
|||||
Net cash provided by (used in) financing activities
|
(329
|
)
|
|
(217
|
)
|
|
(555
|
)
|
|
704
|
|
|
(397
|
)
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(13
|
)
|
|
(1
|
)
|
|
254
|
|
|
—
|
|
|
240
|
|
|||||
Cash and cash equivalents, beginning of period
|
244
|
|
|
1
|
|
|
1,471
|
|
|
—
|
|
|
1,716
|
|
|||||
Cash and cash equivalents, end of period
|
231
|
|
|
—
|
|
|
1,725
|
|
|
—
|
|
|
1,956
|
|
|||||
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
—
|
|
|
545
|
|
|
—
|
|
|
545
|
|
|||||
Cash and cash equivalents of continuing operations, end of period
|
$
|
231
|
|
|
$
|
—
|
|
|
$
|
1,180
|
|
|
$
|
—
|
|
|
$
|
1,411
|
|
|
106
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Three Months Ended March 31, 2017
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(27
|
)
|
|
$
|
3
|
|
|
$
|
(5
|
)
|
|
$
|
(20
|
)
|
|
$
|
(49
|
)
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
2,303
|
|
|
—
|
|
|
2,303
|
|
|||||
Equity securities, available-for-sale
|
9
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
11
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
300
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(1,933
|
)
|
|
—
|
|
|
(1,933
|
)
|
|||||
Equity securities, available-for-sale
|
(12
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(845
|
)
|
|
—
|
|
|
(845
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
(88
|
)
|
|||||
Short-term investments, net
|
(15
|
)
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(40
|
)
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
186
|
|
|
—
|
|
|
186
|
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
613
|
|
|
—
|
|
|
613
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(384
|
)
|
|
—
|
|
|
(384
|
)
|
|||||
Maturity (issuance) of short-term intercompany loans, net
|
(243
|
)
|
|
—
|
|
|
(597
|
)
|
|
840
|
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|||||
Collateral received (delivered), net
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
(135
|
)
|
|||||
Other, net
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
Net cash provided by (used in) investing activities - discontinued operations
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|||||
Net cash (used in) provided by investing activities
|
(311
|
)
|
|
—
|
|
|
(388
|
)
|
|
890
|
|
|
191
|
|
|
107
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Three Months Ended March 31, 2017
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
1,192
|
|
|
—
|
|
|
1,192
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
|||||
Repayment of debt with maturities of more than three months
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
598
|
|
|
(3
|
)
|
|
245
|
|
|
(840
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
20
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
—
|
|
|
50
|
|
|
(50
|
)
|
|
—
|
|
|||||
Contributions from (distributions to) participants in consolidated investment entities, net
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
(130
|
)
|
|||||
Proceeds from issuance of common stock, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Share-based compensation
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Common stock acquired - Share repurchase
|
(190
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190
|
)
|
|||||
Dividends paid
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Net cash provided by (used in) financing activities - discontinued operations
|
—
|
|
|
—
|
|
|
(217
|
)
|
|
—
|
|
|
(217
|
)
|
|||||
Net cash provided by (used in) financing activities
|
309
|
|
|
(3
|
)
|
|
(191
|
)
|
|
(870
|
)
|
|
(755
|
)
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(29
|
)
|
|
—
|
|
|
(584
|
)
|
|
—
|
|
|
(613
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
257
|
|
|
2
|
|
|
2,652
|
|
|
—
|
|
|
2,911
|
|
|||||
Cash and cash equivalents, end of period
|
228
|
|
|
2
|
|
|
2,068
|
|
|
—
|
|
|
2,298
|
|
|||||
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
—
|
|
|
932
|
|
|
—
|
|
|
932
|
|
|||||
Cash and cash equivalents of continuing operations, end of period
|
$
|
228
|
|
|
$
|
2
|
|
|
$
|
1,136
|
|
|
$
|
—
|
|
|
$
|
1,366
|
|
|
108
|
|
|
109
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
305
|
|
|
$
|
318
|
|
Fee income
|
179
|
|
|
213
|
|
||
Premiums
|
44
|
|
|
44
|
|
||
Total net realized capital gains (losses)
|
(176
|
)
|
|
(420
|
)
|
||
Other revenue
|
6
|
|
|
6
|
|
||
Total revenues
|
358
|
|
|
161
|
|
||
Benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
320
|
|
|
329
|
|
||
Operating expenses
|
54
|
|
|
71
|
|
||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
10
|
|
|
29
|
|
||
Interest expense
|
5
|
|
|
5
|
|
||
Total benefits and expenses
|
389
|
|
|
434
|
|
||
Income (loss) from discontinued operations before income taxes
|
(31
|
)
|
|
(273
|
)
|
||
Income tax expense (benefit)
|
(11
|
)
|
|
(111
|
)
|
||
Adjustment to loss on sale, net of tax
|
449
|
|
|
—
|
|
||
Income (loss) from discontinued operations, net of tax
|
$
|
429
|
|
|
$
|
(162
|
)
|
|
110
|
|
•
|
Our continuing business general account investment portfolio, which was approximately
$62.7 billion
as of
March 31, 2018
, consists predominantly of fixed income investments and had an annualized earned yield of approximately
5.1%
in the first quarter of 2018. In the near term and absent further material change in yields available on fixed income investments, we expect the yield we earn on new investments will be lower than the yields we earn on maturing investments, which were generally purchased in environments where interest rates were higher than current levels. We currently anticipate that proceeds that are reinvested in fixed income investments during
2018
will earn an average yield below the prevailing portfolio yield. If interest rates were to rise, we expect the yield on our new money investments would also rise and gradually converge toward the yield of those maturing assets. In addition, while less material to financial results than new money investment rates, movements in prevailing interest rates also influence the prices of fixed income investments that we sell on the secondary market rather than holding until maturity or repayment, with rising interest rates generally leading to lower prices in the secondary market, and falling interest rates generally leading to higher prices.
|
•
|
Certain of our products pay guaranteed minimum rates. For example, fixed accounts and a portion of the stable value accounts included within defined contribution retirement plans and universal life ("UL") policies. We are required to pay these guaranteed minimum rates even if earnings on our investment portfolio decline, with the resulting investment margin compression negatively impacting earnings. In addition, we expect more policyholders to hold policies (lower lapses) with comparatively high guaranteed rates longer in a low interest rate environment. Conversely, a rise in average yield on our investment portfolio would positively impact earnings if the average interest rate we pay on our products does not rise correspondingly. Similarly, we expect policyholders would be less likely to hold policies (higher lapses) with existing guarantees as interest rates rise.
|
|
111
|
|
•
|
Market fluctuations related to equity prices, interest rates, volatility, credit spreads and foreign exchange rates;
|
•
|
The performance of the businesses held for sale and the impact of interest and equity market changes on the Variable Annuity Hedge Program and any other hedging activity we may engage in within VIAC;
|
•
|
Changes in the terms of the Transaction, including as the result of subsequent negotiations or as necessary to obtain regulatory approval;
|
•
|
Other changes in the terms of the Transaction due to unanticipated developments; and
|
•
|
Changes in key customers and policyholder behavior as a result of the Transaction or other factors.
|
•
|
The first quarters tend to have the highest level of recurring deposits in Corporate Markets, due to the increase in participant contributions from the receipt of annual bonus award payments or annual lump sum matches and profit sharing contributions made by many employers. Corporate Market withdrawals also tend to increase in the first quarters as departing sponsors change providers at the start of a new year.
|
|
112
|
|
•
|
In the third quarters, education tax-exempt markets typically have the lowest recurring deposits, due to the timing of vacation schedules in the academic calendar.
|
•
|
The fourth quarters tend to have the highest level of single/transfer deposits due to new Corporate Market plan sales as sponsors transfer from other providers when contracts expire at the fiscal or calendar year-end. Recurring deposits in the Corporate Market may be lower in the fourth quarters as higher paid participants scale back or halt their contributions upon reaching the annual maximums allowed for the year. Finally, Corporate Market withdrawals tend to increase in the fourth quarters, as in the first quarters, due to departing sponsors.
|
•
|
In the fourth quarters, performance fees are typically higher due to certain performance fees being associated with calendar-year performance against established benchmarks and hurdle rates.
|
•
|
The first quarters tend to have the highest Group Life loss ratio. Sales for Group Life and Stop Loss also tend to be the highest in the first quarters, as most of our contracts have January start dates in alignment with the start of our clients' fiscal years.
|
•
|
The third quarters tend to have the second highest Group Life and Stop Loss sales, as a large number of our contracts have July start dates in alignment with the start of our clients' fiscal years.
|
•
|
The fourth quarters tend to have the highest levels of universal life insurance sales. This seasonal pattern is typical for the industry.
|
•
|
The first and fourth quarters tend to have the highest levels of net underwriting income.
|
|
113
|
|
|
114
|
|
|
115
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
823
|
|
|
$
|
843
|
|
Fee income
|
676
|
|
|
637
|
|
||
Premiums
|
539
|
|
|
547
|
|
||
Net realized capital gains (losses)
|
(181
|
)
|
|
(86
|
)
|
||
Other revenue
|
99
|
|
|
89
|
|
||
Income (loss) related to consolidated investment entities
|
11
|
|
|
27
|
|
||
Total revenues
|
1,967
|
|
|
2,057
|
|
||
Benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
1,090
|
|
|
1,149
|
|
||
Operating expenses
|
700
|
|
|
668
|
|
||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
100
|
|
|
64
|
|
||
Interest expense
|
49
|
|
|
46
|
|
||
Operating expenses related to consolidated investment entities
|
7
|
|
|
17
|
|
||
Total benefits and expenses
|
1,946
|
|
|
1,944
|
|
||
Income (loss) from continuing operations before income taxes
|
21
|
|
|
113
|
|
||
Income tax expense (benefit)
|
4
|
|
|
93
|
|
||
Income (loss) from continuing operations
|
17
|
|
|
20
|
|
||
Income (loss) from discontinued operations, net of tax
|
429
|
|
|
(162
|
)
|
||
Net Income (loss)
|
446
|
|
|
(142
|
)
|
||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
1
|
|
||
Net income (loss) available to our common shareholders
|
$
|
446
|
|
|
$
|
(143
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Operating expenses:
|
|
|
|
||||
Commissions
|
$
|
173
|
|
|
$
|
193
|
|
General and administrative expenses:
|
|
|
|
||||
Restructuring expenses
|
19
|
|
|
12
|
|
||
Strategic Investment Program
(1)
|
—
|
|
|
20
|
|
||
Other general and administrative expenses
|
559
|
|
|
510
|
|
||
Total general and administrative expenses
|
578
|
|
|
542
|
|
||
Total operating expenses, before DAC/VOBA deferrals
|
751
|
|
|
735
|
|
||
DAC/VOBA deferrals
|
(51
|
)
|
|
(67
|
)
|
||
Total operating expenses
|
$
|
700
|
|
|
$
|
668
|
|
|
116
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
AUM and AUA:
|
|
|
|
||||
Retirement
|
$
|
369,817
|
|
|
$
|
335,751
|
|
Investment Management
|
271,459
|
|
|
263,419
|
|
||
Employee Benefits
|
1,794
|
|
|
1,802
|
|
||
Individual Life
|
15,588
|
|
|
15,341
|
|
||
Eliminations/Other
|
(117,222
|
)
|
|
(110,898
|
)
|
||
Total AUM and AUA
(1)
|
$
|
541,436
|
|
|
$
|
505,415
|
|
|
|
|
|
||||
AUM
|
313,532
|
|
|
294,256
|
|
||
AUA
|
227,904
|
|
|
211,159
|
|
||
Total AUM and AUA
(1)
|
$
|
541,436
|
|
|
$
|
505,415
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Income (loss) from continuing operations before income taxes
|
$
|
21
|
|
|
$
|
113
|
|
Less Adjustments
(1)
:
|
|
|
|
||||
Net investment gains (losses) and related charges and adjustments
|
(61
|
)
|
|
(20
|
)
|
||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
(14
|
)
|
|
8
|
|
||
Loss related to businesses exited through reinsurance or divestment
|
(45
|
)
|
|
(5
|
)
|
||
Income (loss) attributable to noncontrolling interest
|
—
|
|
|
1
|
|
||
Loss related to early extinguishment of debt
|
(3
|
)
|
|
(1
|
)
|
||
Other adjustments
|
(19
|
)
|
|
(15
|
)
|
||
Total adjustments to income (loss) from continuing operations before income taxes
|
$
|
(142
|
)
|
|
$
|
(32
|
)
|
|
|
|
|
||||
Adjusted operating earnings before income taxes by segment:
|
|
|
|
||||
Retirement
|
$
|
109
|
|
|
$
|
148
|
|
Investment Management
|
61
|
|
|
49
|
|
||
Employee Benefits
|
32
|
|
|
11
|
|
||
Individual Life
|
17
|
|
|
32
|
|
||
Corporate
(2)
|
(56
|
)
|
|
(95
|
)
|
||
Total adjusted operating earnings before income taxes
|
$
|
163
|
|
|
$
|
145
|
|
|
117
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Total revenues
|
$
|
1,967
|
|
|
$
|
2,057
|
|
Adjustments
(1)
:
|
|
|
|
||||
Net realized investment gains (losses) and related charges and adjustments
|
(73
|
)
|
|
(27
|
)
|
||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
(7
|
)
|
|
9
|
|
||
Revenues related to businesses exited through reinsurance or divestment
|
(40
|
)
|
|
20
|
|
||
Revenues attributable to noncontrolling interest
|
6
|
|
|
19
|
|
||
Other adjustments
|
58
|
|
|
51
|
|
||
Total adjustments to revenues
|
$
|
(56
|
)
|
|
$
|
72
|
|
|
|
|
|
||||
Adjusted operating revenues by segment:
|
|
|
|
||||
Retirement
|
$
|
662
|
|
|
$
|
625
|
|
Investment Management
|
185
|
|
|
171
|
|
||
Employee Benefits
|
453
|
|
|
447
|
|
||
Individual Life
|
631
|
|
|
630
|
|
||
Corporate
(2)
|
92
|
|
|
112
|
|
||
Total adjusted operating revenues
|
$
|
2,023
|
|
|
$
|
1,985
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Other-than-temporary impairments
|
$
|
(14
|
)
|
|
$
|
(1
|
)
|
CMO-B fair value adjustments
(1)
|
(38
|
)
|
|
(17
|
)
|
||
Gains (losses) on the sale of securities
|
(27
|
)
|
|
(30
|
)
|
||
Other, including changes in the fair value of derivatives
|
6
|
|
|
22
|
|
||
Total investment gains (losses)
|
(73
|
)
|
|
(26
|
)
|
||
Net amortization of DAC/VOBA and other intangibles on above
|
12
|
|
|
6
|
|
||
Net investment gains (losses)
|
$
|
(61
|
)
|
|
$
|
(20
|
)
|
|
118
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Gain (loss), excluding nonperformance risk
|
$
|
(10
|
)
|
|
$
|
16
|
|
Gain (loss) due to nonperformance risk
|
(4
|
)
|
|
(8
|
)
|
||
Net gain (loss) prior to related amortization of DAC/VOBA and sales inducements
|
(14
|
)
|
|
8
|
|
||
Net amortization of DAC/VOBA and sales inducements
|
—
|
|
|
—
|
|
||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
$
|
(14
|
)
|
|
$
|
8
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Adjustment to loss on sale, net of tax excluding costs to sell
|
$
|
455
|
|
|
$
|
—
|
|
Transaction costs
|
(6
|
)
|
|
—
|
|
||
Net results of discontinued operations, excluding notable items
|
207
|
|
|
299
|
|
||
Income tax benefit
|
11
|
|
|
111
|
|
||
Notable items in CBVA results:
|
|
|
|
||||
Net gains (losses) related to incurred guaranteed benefits and CBVA hedge program, excluding nonperformance risk
|
(198
|
)
|
|
(452
|
)
|
||
Gain (loss) due to nonperformance risk
|
(39
|
)
|
|
(132
|
)
|
||
DAC/VOBA and other intangibles unlocking
|
(1
|
)
|
|
12
|
|
||
Income (loss) from discontinued operations, net of tax
(1)
|
$
|
429
|
|
|
$
|
(162
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(71
|
)
|
|
$
|
4
|
|
|
119
|
|
•
|
the consolidation of investment entities as a result of higher income earned in underlying consolidated investments;
|
•
|
lower prepayment fee income; and
|
•
|
impact of certain funding agreements in run-off during 2017, which are reported in Corporate.
|
•
|
higher alternative investment income in the current period primarily driven by the cumulative impact of equity market performance in the prior year.
|
•
|
an increase in separate account and institutional/mutual fund AUM in our Retirement segment driven by market improvements and the cumulative impact of positive net flows resulting in higher full service fees; and
|
•
|
an increase in average AUM in our Investment Management segment, driven by the cumulative impact of positive net flows and market appreciation resulting in higher management and administrative fees earned.
|
•
|
lower considerations of life contingent contracts resulting in lower Premiums which corresponds to a decrease in Interest credited and other benefits to contract owners/policyholders.
|
•
|
higher premiums driven by growth of the voluntary and group life business partially offset by a decline in stop loss premiums in our Employee Benefits segment.
|
•
|
unfavorable market value changes associated with business reinsured;
|
•
|
unfavorable changes in the fair value of guaranteed benefit derivatives excluding nonperformance risk as a result of interest rate movements; and
|
•
|
higher Net investment losses and related charges and adjustments primarily due to equity market movements, discussed below.
|
•
|
higher broker-dealer revenues.
|
|
120
|
|
•
|
market value impacts and changes in the reinsurance deposit asset associated with business reinsured;
|
•
|
lower benefits incurred due to a lower loss ratio on stop loss in our Employee Benefits segment; and
|
•
|
lower annuitization of life contingent contracts which corresponds to a decrease in Premiums.
|
•
|
adverse net mortality and unfavorable intangibles unlocking due to higher severity and frequency of claims on interest sensitive blocks in our Individual Life segment.
|
•
|
higher litigation reserves related to a divested business. See the
Commitments and Contingencies
Note in Part I, Item 1. of this Quarterly Report on Form 10-Q for further description; and
|
•
|
higher broker-dealer expenses.
|
•
|
a decline in expenses associated with our Strategic Investment Program;
|
•
|
continued expense management efforts;
|
•
|
lower financing costs in our Individual Life segment;
|
•
|
lower net compensation adjustments in the current period; and
|
•
|
lower compliance-related spend.
|
•
|
unfavorable DAC/VOBA unlocking driven by an update to the current period assumptions related to the GMIR initiative, as well as favorable unlocking in the prior period due to separate account market performance in our Retirement segment;
|
•
|
unfavorable DAC/VOBA unlocking driven by adverse net mortality on the interest sensitive block in our Individual Life segment (refer to Results of Operations - Segment by Segment for further information); and
|
•
|
unfavorable DAC/VOBA unlocking as a result of losses on asset revaluations in the current period.
|
•
|
lower DAC/VOBA amortization due to higher net investment losses; and
|
•
|
lower DAC/VOBA amortization as a result of the GMIR initiative referenced above.
|
•
|
higher Net investment losses and related charges and adjustments primarily due to equity market movements, discussed below;
|
•
|
higher Loss on business exited through reinsurance or divestment due to higher litigation reserves, discussed below; and
|
•
|
unfavorable changes in Net guaranteed benefit hedging gains (loss) and related charges and adjustments primarily due to changes in interest rates, discussed below.
|
•
|
higher Adjusted operating earnings before income taxes, discussed below.
|
•
|
a change in the dividends received deduction ("DRD"); and
|
•
|
a decrease in income before income taxes and lower federal corporate income tax rate as a result of Tax Reform.
|
|
121
|
|
•
|
an adjustment to the loss on sale, net of tax excluding costs to sell in the current period;
|
•
|
a decrease in Net losses related to incurred guaranteed benefits and CBVA hedge program, excluding nonperformance risk in businesses held for sale; and
|
•
|
lower losses due to changes in the fair value of guaranteed benefit derivatives related to nonperformance risk in businesses held for sale.
|
•
|
a decline in Net results of discontinued operations, excluding notable items, primarily due to the unfavorable impact of equity market movements compared to the prior period.
|
•
|
lower operating expenses, primarily due to a decrease in costs associated with our Strategic Investment Program, continued expense management efforts and lower financing costs in our Individual Life segment;
|
•
|
an increase in separate account and institutional/mutual fund AUM driven by equity market improvements; and
|
•
|
favorable stop loss, group life, and voluntary experience partially due to growth of the group life and voluntary blocks in our Employee Benefits segment.
|
•
|
unfavorable changes in DAC/VOBA unlocking primarily due to an update to the assumptions related the GMIR initiative in our Retirement segment; and
|
•
|
higher unfavorable DAC/VOBA and other intangibles unlocking driven by adverse net mortality on the interest sensitive block in our Individual Life segment.
|
•
|
unfavorable changes in CMO-B fair value adjustments;
|
•
|
unfavorable changes in the fair value of derivatives; and
|
•
|
higher impairments in the current period.
|
•
|
unfavorable changes in fair value of guaranteed benefit derivatives excluding nonperformance risk as a result of changes in interest rates.
|
•
|
higher litigation reserves related to a divested business. See the
Commitments and Contingencies
Note in Part I, Item 1. of this Quarterly Report on Form 10-Q for further description.
|
•
|
Losses in connection with repurchased debt. See
Liquidity and Capital Resources -
in Part I,
Item 2.
of this
Quarterly
Report on Form
10-Q
for further description.
|
|
122
|
|
•
|
higher costs recorded in the current period related to restructuring. See the
Restructuring
Note in Part I, Item 1. of this Quarterly Report on Form 10-Q for further description.
|
•
|
rebranding costs in the prior period.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Adjusted operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
423
|
|
|
$
|
427
|
|
Fee income
|
212
|
|
|
178
|
|
||
Premiums
|
2
|
|
|
(1
|
)
|
||
Other revenue
|
25
|
|
|
21
|
|
||
Total adjusted operating revenues
|
662
|
|
|
625
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
237
|
|
|
232
|
|
||
Operating expenses
|
248
|
|
|
227
|
|
||
Net amortization of DAC/VOBA
|
68
|
|
|
18
|
|
||
Total operating benefits and expenses
|
553
|
|
|
477
|
|
||
Adjusted operating earnings before income taxes
|
$
|
109
|
|
|
$
|
148
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
DAC/VOBA and other intangibles unlocking
(1)(2)
|
$
|
(41
|
)
|
|
$
|
13
|
|
|
123
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Corporate markets
|
$
|
60,650
|
|
|
$
|
53,163
|
|
Tax-exempt markets
|
61,954
|
|
|
57,185
|
|
||
Total full service plans
|
122,604
|
|
|
110,348
|
|
||
Stable value
(1)
and pension risk transfer
|
11,544
|
|
|
12,536
|
|
||
Retail wealth management
|
9,568
|
|
|
3,559
|
|
||
Total AUM
|
143,716
|
|
|
126,443
|
|
||
AUA
|
226,101
|
|
|
209,308
|
|
||
Total AUM and AUA
|
$
|
369,817
|
|
|
$
|
335,751
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
General Account
|
$
|
32,480
|
|
|
$
|
32,496
|
|
Separate Account
|
70,361
|
|
|
63,567
|
|
||
Mutual Fund/Institutional Funds
|
40,875
|
|
|
30,380
|
|
||
AUA
|
226,101
|
|
|
209,308
|
|
||
Total AUM and AUA
|
$
|
369,817
|
|
|
$
|
335,751
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Balance as of beginning of period
|
$
|
138,191
|
|
|
$
|
121,408
|
|
Transfer between business segments
(1)
|
6,016
|
|
|
—
|
|
||
Deposits
|
4,519
|
|
|
4,996
|
|
||
Surrenders, benefits and product charges
|
(4,881
|
)
|
|
(4,385
|
)
|
||
Net flows
|
(362
|
)
|
|
611
|
|
||
Interest credited and investment performance
|
(129
|
)
|
|
4,424
|
|
||
Balance as of end of period
|
$
|
143,716
|
|
|
$
|
126,443
|
|
•
|
unfavorable DAC/VOBA unlocking in the current period driven by an update to the assumptions related the GMIR initiative.
|
•
|
an increase in separate account and institutional/mutual fund AUM driven by equity market improvements resulting in higher full service fees;
|
•
|
lower amortization due to changes related to the GMIR initiative referenced above; and
|
•
|
an increase in alternative investment income primarily driven by the cumulative impact of equity market performance in the prior year.
|
|
124
|
|
•
|
favorable DAC/VOBA unlocking in the prior period resulting from separate account performance that did not reoccur;
|
•
|
the impact of the shift in the business mix; and
|
•
|
lower prepayment fee income.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Adjusted operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
11
|
|
|
$
|
9
|
|
Fee income
|
165
|
|
|
150
|
|
||
Other revenue
|
9
|
|
|
12
|
|
||
Total adjusted operating revenues
|
185
|
|
|
171
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Operating expenses
|
124
|
|
|
122
|
|
||
Total operating benefits and expenses
|
124
|
|
|
122
|
|
||
Adjusted operating earnings before income taxes
|
$
|
61
|
|
|
$
|
49
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Investment Management intersegment revenues
|
$
|
43
|
|
|
$
|
44
|
|
|
As of March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
AUM:
|
|
|
|
||||
Institutional/retail
|
|
|
|
||||
Investment Management sourced
|
$
|
85,411
|
|
|
$
|
76,195
|
|
Affiliate sourced
(1)
|
55,147
|
|
|
54,636
|
|
||
General account
|
81,893
|
|
|
82,069
|
|
||
Total AUM
|
222,451
|
|
|
212,900
|
|
||
AUA:
|
|
|
|
||||
Affiliate sourced
(2)
|
49,008
|
|
|
50,519
|
|
||
Total AUM and AUA
|
$
|
271,459
|
|
|
$
|
263,419
|
|
|
125
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Net Flows:
|
|
|
|
||||
Investment Management sourced
|
$
|
56
|
|
|
$
|
568
|
|
Affiliate sourced
|
(1,221
|
)
|
|
(1,722
|
)
|
||
Total
|
$
|
(1,165
|
)
|
|
$
|
(1,154
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Affiliate Sourced Net Flows:
|
|
|
|
||||
Other affiliate sourced net flows
|
$
|
(507
|
)
|
|
$
|
(307
|
)
|
Variable annuity net flows
|
(714
|
)
|
|
(1,415
|
)
|
||
Total Affiliate Sourced Net Flows
|
$
|
(1,221
|
)
|
|
$
|
(1,722
|
)
|
•
|
an increase in average AUM driven by the cumulative impact of positive net flows and market improvements resulting in higher management and administrative fees earned; and
|
•
|
higher alternative investment income primarily driven by equity market performance related to certain funds.
|
•
|
lower Other revenue primarily due to higher performance and production fees earned in the prior period; and
|
•
|
higher Operating expenses primarily associated with higher revenues.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Adjusted operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
27
|
|
|
$
|
27
|
|
Fee income
|
16
|
|
|
16
|
|
||
Premiums
|
411
|
|
|
405
|
|
||
Other revenue
|
(1
|
)
|
|
(1
|
)
|
||
Total adjusted operating revenues
|
453
|
|
|
447
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
326
|
|
|
343
|
|
||
Operating expenses
|
91
|
|
|
90
|
|
||
Net amortization of DAC/VOBA
|
4
|
|
|
3
|
|
||
Total operating benefits and expenses
|
421
|
|
|
436
|
|
||
Adjusted operating earnings before income taxes
|
$
|
32
|
|
|
$
|
11
|
|
|
126
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Sales by Product Line:
|
|
|
|
||||
Group life
|
$
|
45
|
|
|
$
|
30
|
|
Group stop loss
|
179
|
|
|
248
|
|
||
Other group products
|
15
|
|
|
17
|
|
||
Total group products
|
239
|
|
|
295
|
|
||
Voluntary products
|
65
|
|
|
46
|
|
||
Total sales by product line
|
$
|
304
|
|
|
$
|
341
|
|
|
|
|
|
||||
Total gross premiums and deposits
|
$
|
462
|
|
|
$
|
458
|
|
Total annualized in-force premiums
|
1,891
|
|
|
1,888
|
|
||
|
|
|
|
||||
Loss Ratios:
|
|
|
|
||||
Group life (interest adjusted)
|
79.3
|
%
|
|
83.2
|
%
|
||
Group stop loss
|
80.2
|
%
|
|
81.0
|
%
|
•
|
higher premiums driven by growth of the voluntary and group life blocks; and
|
•
|
favorable stop loss, group life, and voluntary experience, including a favorable reserve refinement in the current period related to expired claims on the stop loss block. Excluding the effect of this refinement, the loss ratio for stop loss is 81.5%.
|
•
|
lower stop loss sales in the current period as a result of pricing actions taken to improve the loss ratio in the future.
|
|
127
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Adjusted operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
218
|
|
|
$
|
211
|
|
Fee income
|
305
|
|
|
303
|
|
||
Premiums
|
105
|
|
|
111
|
|
||
Other revenue
|
3
|
|
|
5
|
|
||
Total adjusted operating revenues
|
631
|
|
|
630
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
495
|
|
|
475
|
|
||
Operating expenses
|
74
|
|
|
78
|
|
||
Net amortization of DAC/VOBA
|
45
|
|
|
45
|
|
||
Total operating benefits and expenses
|
614
|
|
|
598
|
|
||
Adjusted operating earnings before income taxes
|
$
|
17
|
|
|
$
|
32
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(29
|
)
|
|
$
|
(8
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Fee income
|
$
|
6
|
|
|
$
|
(3
|
)
|
Interest credited and other benefits to contract owners/policyholders
|
(17
|
)
|
|
—
|
|
||
Net amortization of DAC/VOBA
|
(18
|
)
|
|
(5
|
)
|
||
Total
|
$
|
(29
|
)
|
|
$
|
(8
|
)
|
|
128
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Sales by Product Line:
|
|
|
|
||||
Universal life:
|
|
|
|
||||
Indexed
|
$
|
16
|
|
|
$
|
21
|
|
Accumulation
|
1
|
|
|
1
|
|
||
Total universal life
|
17
|
|
|
22
|
|
||
Variable life
|
—
|
|
|
1
|
|
||
Term
|
—
|
|
|
2
|
|
||
Total sales by product line
|
$
|
17
|
|
|
$
|
25
|
|
|
|
|
|
||||
Total gross premiums
|
$
|
449
|
|
|
$
|
447
|
|
End of period:
|
|
|
|
||||
In-force face amount
|
$
|
322,809
|
|
|
$
|
343,004
|
|
In-force policy count
|
817,167
|
|
|
874,587
|
|
||
New business policy count (paid)
|
1,060
|
|
|
3,045
|
|
•
|
higher unfavorable DAC/VOBA and other intangibles unlocking driven by adverse net mortality on the interest sensitive block, described below; and
|
•
|
slightly lower underwriting gains, net of DAC/VOBA and other intangibles amortization, primarily driven by adverse net mortality on the interest sensitive block, partially offset by favorable experience on the non-interest sensitive block and lower financing costs. Adverse net mortality on the interest sensitive block in the current period was unusually high due to higher frequency and severity than expected, but was mostly offset by related DAC/VOBA and other intangibles amortization.
|
•
|
higher Net investment income primarily due to higher alternative investment income driven by the cumulative impact of equity market performance in the prior year.
|
|
129
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Adjusted operating revenues:
|
|
|
|
||||
Net investment income and net realized gains (losses)
|
$
|
61
|
|
|
$
|
54
|
|
Fee income
(1)
|
11
|
|
|
27
|
|
||
Premiums
|
20
|
|
|
31
|
|
||
Other revenue
|
—
|
|
|
—
|
|
||
Total adjusted operating revenues
|
92
|
|
|
112
|
|
||
Operating benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
56
|
|
|
72
|
|
||
Operating expenses
(1)
|
41
|
|
|
87
|
|
||
Net amortization of DAC/VOBA
|
2
|
|
|
1
|
|
||
Interest expense
|
49
|
|
|
47
|
|
||
Total operating benefits and expenses
|
148
|
|
|
207
|
|
||
Adjusted operating earnings before income taxes
(2)
|
$
|
(56
|
)
|
|
$
|
(95
|
)
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Strategic Investment Program
(1)
|
$
|
—
|
|
|
$
|
20
|
|
Amortization of intangibles
|
9
|
|
|
8
|
|
||
Other
(2)
|
32
|
|
|
59
|
|
||
Total Operating expenses
|
$
|
41
|
|
|
$
|
87
|
|
•
|
a decline in expenses associated with our Strategic Investment Program as the expense is allocated to our segments beginning in the first quarter of 2018;
|
•
|
residual activity from Retained Business, which will have volatility due to the nature of the block;
|
•
|
favorable impact as a result of certain funding agreements in run-off during 2017, and corresponding declines in investment spread and related expenses;
|
•
|
lower net compensation adjustments in the current period; and
|
•
|
lower compliance-related spend.
|
|
130
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Retirement:
|
|
|
|
||||
Alternative investment income
|
$
|
18
|
|
|
$
|
15
|
|
Average alternative investment
|
536
|
|
|
494
|
|
||
Investment Management:
|
|
|
|
||||
Alternative investment income
|
11
|
|
|
9
|
|
||
Average alternative investment
|
262
|
|
|
209
|
|
||
Employee Benefits:
|
|
|
|
||||
Alternative investment income
|
2
|
|
|
2
|
|
||
Average alternative investment
|
51
|
|
|
46
|
|
||
Individual Life:
|
|
|
|
||||
Alternative investment income
|
9
|
|
|
5
|
|
||
Average alternative investment
|
312
|
|
|
220
|
|
|
131
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Retirement
|
$
|
(41
|
)
|
|
$
|
13
|
|
Individual Life
|
(29
|
)
|
|
(8
|
)
|
||
Employee Benefits
|
(1
|
)
|
|
(1
|
)
|
||
Total DAC/VOBA and other intangibles unlocking
|
$
|
(71
|
)
|
|
$
|
4
|
|
|
132
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Beginning cash and cash equivalents balance
|
$
|
244
|
|
|
$
|
257
|
|
Sources:
|
|
|
|
||||
Proceeds from loans from subsidiaries, net of repayments
|
—
|
|
|
598
|
|
||
Dividends and returns of capital from subsidiaries
|
210
|
|
|
—
|
|
||
Amounts received from subsidiaries under tax sharing agreements, net
|
—
|
|
|
5
|
|
||
Refund of income taxes, net
|
—
|
|
|
3
|
|
||
Sale of short-term investments
|
212
|
|
|
—
|
|
||
Proceeds from 2048 Notes offering
|
350
|
|
|
—
|
|
||
Total sources
|
772
|
|
|
606
|
|
||
Uses:
|
|
|
|
||||
Repurchase of Senior Notes
|
—
|
|
|
90
|
|
||
Premium paid and other fees related to debt extinguishment
|
—
|
|
|
1
|
|
||
Payment of interest expense
|
35
|
|
|
35
|
|
||
Capital provided to subsidiaries
|
—
|
|
|
50
|
|
||
Repayments of loans from subsidiaries, net of new issuances
|
327
|
|
|
—
|
|
||
New issuances of loans to subsidiaries, net of repayments
|
68
|
|
|
243
|
|
||
Debt issuance costs
|
6
|
|
|
—
|
|
||
Common stock acquired - Share repurchase
|
—
|
|
|
190
|
|
||
Share-based compensation
|
9
|
|
|
7
|
|
||
Dividends paid
|
2
|
|
|
2
|
|
||
Acquisition of short-term investments
|
—
|
|
|
15
|
|
||
Maturity of 2018 Notes
|
337
|
|
|
—
|
|
||
Other, net
|
1
|
|
|
2
|
|
||
Total uses
|
785
|
|
|
635
|
|
||
Net increase in cash and cash equivalents
|
(13
|
)
|
|
(29
|
)
|
||
Ending cash and cash equivalents balance
|
$
|
231
|
|
|
$
|
228
|
|
|
133
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Dividends to shareholders
|
$
|
2
|
|
|
$
|
2
|
|
Repurchase of common shares
|
100
|
|
|
247
|
|
||
Total cash returned to shareholders
|
$
|
102
|
|
|
$
|
249
|
|
($ in millions)
|
Beginning Balance
|
|
Issuance
|
|
Maturities and Repurchases
|
|
Other Changes
|
|
Ending Balance
|
||||||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities
|
$
|
3,455
|
|
|
$
|
350
|
|
|
$
|
(347
|
)
|
|
$
|
(5
|
)
|
|
$
|
3,453
|
|
Windsor property loan
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Subtotal
|
3,460
|
|
|
350
|
|
|
(347
|
)
|
|
(5
|
)
|
|
3,458
|
|
|||||
Less: Current portion of long-term debt
|
337
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
—
|
|
|||||
Total long-term debt
|
$
|
3,123
|
|
|
$
|
350
|
|
|
$
|
(10
|
)
|
|
$
|
(5
|
)
|
|
$
|
3,458
|
|
|
134
|
|
|
135
|
|
|
136
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Reserve Type
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
Voya Financial, Inc.
|
|
Credit Facility
|
|
XXX/AG38
|
|
02/11/2021
|
|
$
|
195
|
|
|
$
|
195
|
|
Voya Financial, Inc. / SLDI
|
|
Note Facility
|
|
XXX
|
|
07/01/2037
|
|
1,525
|
|
|
1,271
|
|
||
Voya Financial, Inc. / Roaring River LLC
|
|
LOC Facility
|
|
XXX
|
|
10/01/2025
|
|
425
|
|
|
323
|
|
||
Voya Financial, Inc. / Roaring River IV, LLC
|
|
Trust Note
|
|
AG38
|
|
12/31/2028
|
|
565
|
|
|
279
|
|
||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
AG38
|
|
12/31/2025
|
|
475
|
|
|
475
|
|
||
Voya Financial, Inc.
|
|
Credit Facility
|
|
XXX/AG38
|
|
12/09/2021
|
|
195
|
|
|
182
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
3,380
|
|
|
$
|
2,725
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Product
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
Individual & Group Deferred Annuities
|
|
01/24/2021
|
|
$
|
195
|
|
|
$
|
181
|
|
Total
|
|
|
|
|
|
|
|
$
|
195
|
|
|
$
|
181
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Reserve Type
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
SLDI
|
|
LOC Facility
|
|
XXX/AG38
|
|
10/29/2023
|
|
$
|
61
|
|
|
$
|
61
|
|
Voya Financial, Inc.
|
|
LOC Facility
|
|
XXX/AG38
|
|
01/20/2022
|
|
195
|
|
|
168
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
256
|
|
|
$
|
229
|
|
|
137
|
|
•
|
On January 1, 2014, Voya Financial, Inc. entered into a reimbursement agreement with a third-party bank for its wholly owned subsidiary, Roaring River IV, LLC ("Roaring River IV") to provide up to
$565 million
of statutory reserve financing through a trust note which matures December 31, 2028. At inception, the reimbursement agreement requires Voya Financial, Inc. to cause no less than
$79 million
of capital to be maintained in Roaring River IV Holding LLC, the intermediate holding company of Roaring River IV, and
$45 million
of capital to be maintained in Roaring River IV for a total of
$124 million
. This amount will vary over time based on a percentage of Roaring River IV in force life insurance. This surplus maintenance agreement is effective for the duration of the related credit facility agreement and the maximum potential obligations are not specified or applicable.
|
•
|
Effective January 15, 2014, Voya Financial, Inc. entered into a surplus maintenance agreement with Langhorne I, LLC ("Langhorne I"), a wholly owned captive reinsurance subsidiary, whereby Voya Financial, Inc. agrees to cause Langhorne I to maintain capital of at least
$85 million
. This surplus maintenance agreement is effective for the duration of the related credit facility agreement and the maximum potential obligations are not specified or applicable. In February of 2018, this surplus maintenance agreement was terminated following the January 2018 cancellation of the credit facility agreement.
|
|
138
|
|
|
139
|
|
|
|
Rating Agency
|
||||||
|
|
A.M. Best
|
|
Fitch, Inc.
|
|
Moody's Investors Service, Inc.
|
|
Standard & Poor's
|
Company
|
|
("A.M. Best")
|
|
("Fitch")
|
|
("Moody's")
|
|
("S&P")
|
Voya Financial, Inc. (Long-term Issuer Credit)
|
|
bbb+ (4 of 10)
|
|
BBB+ (4 of 11)
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 11)
|
Voya Financial, Inc. (Senior Unsecured Debt)
(1)
|
|
bbb+ (4 of 10)
|
|
BBB (4 of 9)
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 9)
|
Voya Financial, Inc. (Junior Subordinated Debt)
(2)
|
|
bbb- (4 of 10)
|
|
BB+ (5 of 9)
|
|
Baa3 (hyb) (4 of 9)
|
|
BB+ (5 of 9)
|
Voya Retirement Insurance and Annuity Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Voya Insurance and Annuity Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
BBB- (4 of 9)
|
Short-term Issuer Credit Rating
|
|
NR*
|
|
NR
|
|
NR
|
|
NR
|
ReliaStar Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-1 (1 of 8)
|
Security Life of Denver Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-1 (1 of 8)
|
Midwestern United Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A- (4 of 16)
|
|
NR
|
|
NR
|
|
A (3 of 9)
|
Voya Holdings Inc.
|
|
|
|
|
|
|
|
|
Long-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 11)
|
Backed Senior Unsecured Debt Credit Rating
(3)
|
|
NR
|
|
A+
|
|
Baa1 (4 of 9)
|
|
A- (3 of 9)
|
|
140
|
|
Rating Agency
|
|
Financial Strength Rating Scale
|
|
Long-term Credit Rating Scale
|
|
Senior Unsecured Debt Credit Rating Scale
|
|
Short-term Credit Rating Scale
|
A.M. Best
(1)
|
|
"A++" to "S"
|
|
"aaa" to "rs"
|
|
"aaa" to "d"
|
|
"AMB-1+" to "d"
|
Fitch
(2)
|
|
"AAA" to "C"
|
|
"AAA" to "D"
|
|
"AAA" to "C"
|
|
"F1" to "D"
|
Moody’s
(3)
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Prime-1" to "Not Prime"
|
S&P
(4)
|
|
"AAA" to "R"
|
|
"AAA" to "D"
|
|
"AAA" to "D"
|
|
"A-1" to "D"
|
•
|
On March 26, 2018, Moody’s announced that it was continuing its review of VIAC’s insurance financial strength rating following Voya’s December 21, 2017 announced agreement to sell VIAC to a consortium of investors.
|
|
141
|
|
|
|
|
|
|
|
|
|
|
142
|
|
•
|
Estimated loss on business held for sale;
|
•
|
Reserves for future policy benefits;
|
•
|
DAC, VOBA and other intangibles (collectively, "DAC/VOBA and other intangibles");
|
•
|
Valuation of investments and derivatives;
|
•
|
Impairments;
|
•
|
Income taxes;
|
•
|
Contingencies; and
|
•
|
Employee benefit plans.
|
|
143
|
|
|
144
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
($ in millions)
|
Carrying
Value
|
|
% of Total
|
|
Carrying
Value
|
|
% of Total
|
||||||
Fixed maturities, available-for-sale, excluding securities pledged
|
$
|
47,274
|
|
|
73.2
|
%
|
|
$
|
48,329
|
|
|
73.1
|
%
|
Fixed maturities, at fair value using the fair value option
|
2,903
|
|
|
4.5
|
%
|
|
3,018
|
|
|
4.6
|
%
|
||
Equity securities, available-for-sale
|
382
|
|
|
0.6
|
%
|
|
380
|
|
|
0.6
|
%
|
||
Short-term investments
(1)
|
193
|
|
|
0.3
|
%
|
|
471
|
|
|
0.7
|
%
|
||
Mortgage loans on real estate
|
8,837
|
|
|
13.6
|
%
|
|
8,686
|
|
|
13.0
|
%
|
||
Policy loans
|
1,863
|
|
|
2.9
|
%
|
|
1,888
|
|
|
2.9
|
%
|
||
Limited partnerships/corporations
|
820
|
|
|
1.3
|
%
|
|
784
|
|
|
1.2
|
%
|
||
Derivatives
|
390
|
|
|
0.6
|
%
|
|
397
|
|
|
0.6
|
%
|
||
Other investments
|
77
|
|
|
0.1
|
%
|
|
47
|
|
|
0.1
|
%
|
||
Securities pledged
|
1,869
|
|
|
2.9
|
%
|
|
2,087
|
|
|
3.2
|
%
|
||
Total investments
|
$
|
64,608
|
|
|
100.0
|
%
|
|
$
|
66,087
|
|
|
100.0
|
%
|
|
145
|
|
|
March 31, 2018
|
||||||||||||
($ in millions)
|
Amortized Cost
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||
U.S. Treasuries
|
$
|
1,875
|
|
|
3.8
|
%
|
|
$
|
2,264
|
|
|
4.3
|
%
|
U.S. Government agencies and authorities
|
214
|
|
|
0.4
|
%
|
|
258
|
|
|
0.5
|
%
|
||
State, municipalities and political subdivisions
|
1,791
|
|
|
3.6
|
%
|
|
1,815
|
|
|
3.5
|
%
|
||
U.S. corporate public securities
|
20,494
|
|
|
41.5
|
%
|
|
22,083
|
|
|
42.5
|
%
|
||
U.S. corporate private securities
|
5,633
|
|
|
11.4
|
%
|
|
5,665
|
|
|
10.9
|
%
|
||
Foreign corporate public securities and foreign governments
(1)
|
5,357
|
|
|
10.9
|
%
|
|
5,636
|
|
|
10.8
|
%
|
||
Foreign corporate private securities
(1)
|
5,114
|
|
|
10.4
|
%
|
|
5,204
|
|
|
10.0
|
%
|
||
Residential mortgage-backed securities
|
4,429
|
|
|
9.0
|
%
|
|
4,652
|
|
|
8.9
|
%
|
||
Commercial mortgage-backed securities
|
2,874
|
|
|
5.8
|
%
|
|
2,871
|
|
|
5.5
|
%
|
||
Other asset-backed securities
|
1,564
|
|
|
3.2
|
%
|
|
1,598
|
|
|
3.1
|
%
|
||
Total fixed maturities, including securities pledged
|
$
|
49,345
|
|
|
100.0
|
%
|
|
$
|
52,046
|
|
|
100.0
|
%
|
(1)
Primarily U.S. dollar denominated.
|
|
146
|
|
|
147
|
|
|
148
|
|
|
149
|
|
|
150
|
|
($ in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
Sector Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Midstream
|
|
$
|
1,541
|
|
|
$
|
1,674
|
|
|
37.3
|
%
|
|
$
|
1,517
|
|
|
$
|
1,698
|
|
|
36.2
|
%
|
Integrated Energy
|
|
972
|
|
|
1,029
|
|
|
22.9
|
%
|
|
1,027
|
|
|
1,114
|
|
|
23.8
|
%
|
||||
Independent Energy
|
|
885
|
|
|
949
|
|
|
21.1
|
%
|
|
912
|
|
|
1,002
|
|
|
21.4
|
%
|
||||
Oil Field Services
|
|
526
|
|
|
510
|
|
|
11.4
|
%
|
|
527
|
|
|
528
|
|
|
11.3
|
%
|
||||
Refining
|
|
285
|
|
|
328
|
|
|
7.3
|
%
|
|
285
|
|
|
340
|
|
|
7.3
|
%
|
||||
Total
|
|
$
|
4,209
|
|
|
$
|
4,490
|
|
|
100.0
|
%
|
|
$
|
4,268
|
|
|
$
|
4,682
|
|
|
100.0
|
%
|
($ in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
NAIC Quality Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
1
|
|
$
|
2,597
|
|
|
$
|
2,777
|
|
|
92.1
|
%
|
|
$
|
2,624
|
|
|
$
|
2,851
|
|
|
96.0
|
%
|
2
|
|
125
|
|
|
124
|
|
|
4.1
|
%
|
|
20
|
|
|
20
|
|
|
0.7
|
%
|
||||
3
|
|
15
|
|
|
31
|
|
|
1.0
|
%
|
|
10
|
|
|
11
|
|
|
0.4
|
%
|
||||
4
|
|
8
|
|
|
8
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
5
|
|
6
|
|
|
12
|
|
|
0.4
|
%
|
|
7
|
|
|
13
|
|
|
0.4
|
%
|
||||
6
|
|
43
|
|
|
64
|
|
|
2.1
|
%
|
|
50
|
|
|
74
|
|
|
2.5
|
%
|
||||
Total
|
|
$
|
2,794
|
|
|
$
|
3,016
|
|
|
100.0
|
%
|
|
$
|
2,711
|
|
|
$
|
2,969
|
|
|
100.0
|
%
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
($ in millions)
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
||||||||||||
Derivatives non-qualifying for hedge accounting:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Contracts
|
$
|
16,653
|
|
|
$
|
66
|
|
|
$
|
37
|
|
|
$
|
15,630
|
|
|
$
|
67
|
|
|
$
|
36
|
|
|
151
|
|
($ in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
Tranche Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Inverse Floater
|
|
$
|
419
|
|
|
$
|
516
|
|
|
17.1
|
%
|
|
$
|
439
|
|
|
$
|
563
|
|
|
19.0
|
%
|
Interest Only (IO)
|
|
175
|
|
|
197
|
|
|
6.5
|
%
|
|
185
|
|
|
191
|
|
|
6.4
|
%
|
||||
Inverse IO
|
|
1,189
|
|
|
1,247
|
|
|
41.4
|
%
|
|
1,176
|
|
|
1,255
|
|
|
42.2
|
%
|
||||
Principal Only (PO)
|
|
254
|
|
|
257
|
|
|
8.5
|
%
|
|
270
|
|
|
275
|
|
|
9.3
|
%
|
||||
Floater
|
|
12
|
|
|
12
|
|
|
0.4
|
%
|
|
13
|
|
|
12
|
|
|
0.4
|
%
|
||||
Agency Credit Risk Transfer
|
|
743
|
|
|
784
|
|
|
26.0
|
%
|
|
626
|
|
|
670
|
|
|
22.6
|
%
|
||||
Other
|
|
2
|
|
|
3
|
|
|
0.1
|
%
|
|
2
|
|
|
3
|
|
|
0.1
|
%
|
||||
Total
|
|
$
|
2,794
|
|
|
$
|
3,016
|
|
|
100.0
|
%
|
|
$
|
2,711
|
|
|
$
|
2,969
|
|
|
100.0
|
%
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Net investment income (loss)
|
$
|
114
|
|
|
$
|
129
|
|
Net realized capital gains (losses)
(1)
|
(94
|
)
|
|
(90
|
)
|
||
Income (loss) from continuing operations before income taxes
|
$
|
20
|
|
|
$
|
39
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Income (loss) from continuing operations before income taxes
|
$
|
20
|
|
|
$
|
39
|
|
Realized gains/(losses) including OTTI
|
(2
|
)
|
|
—
|
|
||
Fair value adjustments
|
38
|
|
|
17
|
|
||
Total adjustments to income (loss) from continuing operations
|
36
|
|
|
17
|
|
||
Adjusted operating earnings before income taxes
|
$
|
56
|
|
|
$
|
56
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154
|
|
|
155
|
|
|
156
|
|
|
157
|
|
|
As of March 31, 2018
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Continuing operations:
|
|
|
|
|
|
|
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
52,046
|
|
|
$
|
(4,109
|
)
|
|
$
|
4,587
|
|
Commercial mortgage and other loans
|
—
|
|
|
8,854
|
|
|
(481
|
)
|
|
530
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
26,574
|
|
|
130
|
|
|
152
|
|
|
(180
|
)
|
||||
Notes Receivable
(3)
|
—
|
|
|
430
|
|
|
(44
|
)
|
|
50
|
|
||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(4)
|
—
|
|
|
37,307
|
|
|
(2,704
|
)
|
|
3,295
|
|
||||
Funding agreements with fixed maturities
|
—
|
|
|
782
|
|
|
(33
|
)
|
|
35
|
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
1,228
|
|
|
(50
|
)
|
|
57
|
|
||||
Long-term debt
|
—
|
|
|
3,642
|
|
|
(261
|
)
|
|
297
|
|
||||
Embedded derivatives on reinsurance
|
—
|
|
|
71
|
|
|
122
|
|
|
(144
|
)
|
||||
Guaranteed benefit derivatives
(4)
:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
37
|
|
|
1
|
|
|
(2
|
)
|
||||
IUL
|
—
|
|
|
150
|
|
|
8
|
|
|
(8
|
)
|
||||
GMWBL/GMWB/GMAB
|
—
|
|
|
8
|
|
|
(7
|
)
|
|
10
|
|
||||
Stabilizer and MCGs
|
—
|
|
|
77
|
|
|
(49
|
)
|
|
91
|
|
(1)
|
Separate account assets and liabilities, which are interest sensitive, are not included herein as any interest rate risk is borne by the holder of the separate account.
|
(2)
|
(Decreases) in assets or (decreases) in liabilities are presented in parentheses. Increases in assets or increases in liabilities are presented without parentheses.
|
(4)
|
Certain amounts included in Funding agreements without fixed maturities and deferred annuities are also reflected within the Guaranteed benefit derivatives section of the table above.
|
|
158
|
|
|
|
Account Value
(1)
|
||||||||||||||||||||||||||
|
|
Excess of crediting rate over GMIR
|
||||||||||||||||||||||||||
($ in millions)
|
|
At GMIR
|
|
Up to 0.50% Above GMIR
|
|
0.51% - 1.00%
Above GMIR |
|
1.01% - 1.50% Above GMIR
|
|
1.51% - 2.00% Above GMIR
|
|
More than 2.00% Above GMIR
|
|
Total
|
||||||||||||||
Continuing operations:
Guaranteed minimum interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Up to 1.00%
|
|
$
|
2,933
|
|
|
$
|
1,408
|
|
|
$
|
1,449
|
|
|
$
|
743
|
|
|
$
|
961
|
|
|
$
|
423
|
|
|
$
|
7,917
|
|
1.01% - 2.00%
|
|
1,104
|
|
|
105
|
|
|
61
|
|
|
5
|
|
|
9
|
|
|
74
|
|
|
1,358
|
|
|||||||
2.01% - 3.00%
|
|
15,627
|
|
|
318
|
|
|
335
|
|
|
181
|
|
|
26
|
|
|
21
|
|
|
16,508
|
|
|||||||
3.01% - 4.00%
|
|
12,581
|
|
|
751
|
|
|
473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,805
|
|
|||||||
4.01% and Above
|
|
2,731
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,834
|
|
|||||||
Renewable beyond 12 months (MYGA)
(2)
|
|
479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
479
|
|
|||||||
Total discretionary rate setting products
|
|
$
|
35,455
|
|
|
$
|
2,685
|
|
|
$
|
2,318
|
|
|
$
|
929
|
|
|
$
|
996
|
|
|
$
|
518
|
|
|
$
|
42,901
|
|
Percentage of Total
|
|
82.6
|
%
|
|
6.3
|
%
|
|
5.4
|
%
|
|
2.2
|
%
|
|
2.3
|
%
|
|
1.2
|
%
|
|
100.0
|
%
|
(1)
|
Includes only the account values for investment spread products with GMIRs and discretionary crediting rates, net of policy loans. Excludes Stabilizer products, which are fee based. Also excludes the portion of the account value of FIA products for which the crediting rate is based on market indexed strategies.
|
(2)
|
Represents MYGA contracts with renewal dates after
March 31, 2019
on which we are required to credit interest above the contractual GMIR for at least the next twelve months.
|
|
159
|
|
|
As of March 31, 2018
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock
|
|
-10%
Equity Shock
|
||||||||
Continuing operations:
|
|
|
|
|
|
|
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
$
|
—
|
|
|
$
|
382
|
|
|
$
|
36
|
|
|
$
|
(36
|
)
|
Limited liability partnerships/corporations
|
—
|
|
|
820
|
|
|
52
|
|
|
(52
|
)
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
158
|
|
|
—
|
|
|
(16
|
)
|
|
16
|
|
||||
Equity options
|
1,438
|
|
|
167
|
|
|
73
|
|
|
(66
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
37
|
|
|
1
|
|
|
(1
|
)
|
||||
IUL
|
—
|
|
|
150
|
|
|
66
|
|
|
(59
|
)
|
||||
GMWBL/GMWB/GMAB
|
—
|
|
|
8
|
|
|
(2
|
)
|
|
3
|
|
|
160
|
|
|
|
As of March 31, 2018
|
||||||||||||||||||
($ in millions, unless otherwise indicated)
|
|
Account Value
(1)
|
|
Gross NAR
|
|
Retained NAR
|
|
% Contracts Retained NAR In-the-Money
(2)
|
|
% Retained NAR
In-the-Money (3) |
||||||||||
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMDB
|
|
$
|
1,859
|
|
|
$
|
128
|
|
|
$
|
51
|
|
|
17
|
%
|
|
|
28
|
%
|
|
Living Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMIB
|
|
$
|
274
|
|
|
$
|
38
|
|
|
$
|
38
|
|
|
64
|
%
|
|
|
18
|
%
|
|
GMWBL/GMWB/GMAB
|
|
300
|
|
|
3
|
|
|
3
|
|
|
15
|
%
|
|
|
10
|
%
|
|
|||
Living Benefit Total
|
|
$
|
574
|
|
|
$
|
41
|
|
|
$
|
41
|
|
|
42
|
%
|
|
|
17
|
%
|
|
|
161
|
|
|
As of March 31, 2018
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
22,135
|
|
|
$
|
(1,513
|
)
|
|
$
|
1,651
|
|
Commercial mortgage and other loans
|
—
|
|
|
4,166
|
|
|
(217
|
)
|
|
237
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
31,334
|
|
|
160
|
|
|
(672
|
)
|
|
845
|
|
||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(3)
|
—
|
|
|
18,509
|
|
|
(1,275
|
)
|
|
1,648
|
|
||||
Funding agreements with fixed maturities
|
—
|
|
|
421
|
|
|
14
|
|
|
(15
|
)
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
2,840
|
|
|
(197
|
)
|
|
220
|
|
||||
Notes payable
(4)
|
—
|
|
|
430
|
|
|
(44
|
)
|
|
50
|
|
||||
Guaranteed benefit derivatives
(3)
:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
2,229
|
|
|
148
|
|
|
(167
|
)
|
||||
GMWBL/GMWB/GMAB
|
—
|
|
|
1,075
|
|
|
(536
|
)
|
|
696
|
|
(1)
|
Separate account assets and liabilities, which are interest sensitive, are not included herein as any interest rate risk is borne by the holder of the separate account.
|
(2)
|
(Decreases) in assets or (decreases) in liabilities are presented in parentheses. Increases in assets or increases in liabilities are presented without parentheses.
|
(4)
|
Reflects VIAC's corresponding liability of surplus notes, see the
Business Held for Sale and Discontinued Operations
Note for further information.
|
|
162
|
|
|
|
Account Value
(1)
|
||||||||||||||||||||||||||
|
|
Excess of crediting rate over GMIR
|
||||||||||||||||||||||||||
($ in millions)
|
|
At GMIR
|
|
Up to 0.50% Above GMIR
|
|
0.51% - 1.00%
Above GMIR |
|
1.01% - 1.50% Above GMIR
|
|
1.51% - 2.00% Above GMIR
|
|
More than 2.00% Above GMIR
|
|
Total
|
||||||||||||||
Guaranteed minimum interest rate of
businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Up to 1.00%
|
|
$
|
123
|
|
|
$
|
374
|
|
|
$
|
545
|
|
|
$
|
161
|
|
|
$
|
94
|
|
|
$
|
298
|
|
|
$
|
1,595
|
|
1.01% - 2.00%
|
|
525
|
|
|
208
|
|
|
199
|
|
|
31
|
|
|
13
|
|
|
66
|
|
|
1,042
|
|
|||||||
2.01% - 3.00%
|
|
1,335
|
|
|
56
|
|
|
10
|
|
|
1
|
|
|
1
|
|
|
28
|
|
|
1,431
|
|
|||||||
3.01% - 4.00%
|
|
115
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|||||||
4.01% and Above
|
|
354
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354
|
|
|||||||
Renewable beyond 12 months (MYGA)
(2)
|
|
988
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
988
|
|
|||||||
Total discretionary rate setting products
|
|
$
|
3,440
|
|
|
$
|
646
|
|
|
$
|
755
|
|
|
$
|
193
|
|
|
$
|
108
|
|
|
$
|
392
|
|
|
$
|
5,534
|
|
Percentage of Total
|
|
62.1
|
%
|
|
11.7
|
%
|
|
13.6
|
%
|
|
3.5
|
%
|
|
2.0
|
%
|
|
7.1
|
%
|
|
100.0
|
%
|
(1)
|
Includes only the account values for investment spread products with GMIRs and discretionary crediting rates, net of policy loans. Excludes Stabilizer products, which are fee based. Also excludes the portion of the account value of FIA products for which the crediting rate is based on market indexed strategies.
|
(2)
|
Represents MYGA contracts with renewal dates after
March 31, 2019
on which we are required to credit interest above the contractual GMIR for at least the next twelve months.
|
|
As of March 31, 2018
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock
|
|
-10%
Equity Shock
|
||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
10,978
|
|
|
110
|
|
|
(767
|
)
|
|
751
|
|
||||
Equity options
|
25,454
|
|
|
268
|
|
|
243
|
|
|
(182
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
FIA
|
—
|
|
|
2,229
|
|
|
138
|
|
|
(131
|
)
|
||||
GMWBL/GMWB/GMAB
|
—
|
|
|
1,075
|
|
|
(179
|
)
|
|
225
|
|
|
163
|
|
|
|
As of March 31, 2018
|
|||||||||||||||||||
($ in millions, unless otherwise indicated)
|
|
Account Value
(1)
|
|
Gross NAR
|
|
Retained NAR
|
|
% Contracts Retained NAR In-the-Money
(2)
|
|
% Retained NAR
In-the-Money
(3)
|
|||||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMDB
|
|
$
|
27,623
|
|
|
$
|
4,464
|
|
|
$
|
4,240
|
|
|
|
48
|
%
|
|
|
25
|
%
|
|
Living Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GMIB
|
|
$
|
6,990
|
|
|
$
|
1,688
|
|
|
$
|
1,688
|
|
|
|
80
|
%
|
|
|
24
|
%
|
|
GMWBL/GMWB/GMAB
|
|
13,500
|
|
|
1,518
|
|
|
1,518
|
|
|
|
49
|
%
|
|
|
20
|
%
|
|
|||
Living Benefit Total
|
|
$
|
20,490
|
|
|
$
|
3,206
|
|
|
$
|
3,206
|
|
|
|
62
|
%
|
|
|
22
|
%
|
|
|
164
|
|
|
As of March 31, 2018
|
||||||||||||||||||||||||||||||
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
($ in millions)
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Decrease/(increase) in CTE95 standard
|
$
|
(1,950
|
)
|
|
$
|
(1,150
|
)
|
|
$
|
(350
|
)
|
|
$
|
350
|
|
|
$
|
950
|
|
|
$
|
1,450
|
|
|
$
|
(950
|
)
|
|
$
|
700
|
|
Hedge gain/(loss) immediate impact
|
2,200
|
|
|
1,250
|
|
|
350
|
|
|
(300
|
)
|
|
(800
|
)
|
|
(1,150
|
)
|
|
850
|
|
|
(600
|
)
|
||||||||
Net impact
|
$
|
250
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
150
|
|
|
$
|
300
|
|
|
$
|
(100
|
)
|
|
$
|
100
|
|
|
As of March 31, 2018
|
||||||||||||||||||||||||||||||
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
($ in millions)
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Decrease/(increase) in regulatory reserves
|
$
|
(2,400
|
)
|
|
$
|
(1,300
|
)
|
|
$
|
(350
|
)
|
|
$
|
300
|
|
|
$
|
800
|
|
|
$
|
1,200
|
|
|
$
|
(800
|
)
|
|
$
|
450
|
|
Hedge gain/(loss) immediate impact
|
2,200
|
|
|
1,250
|
|
|
350
|
|
|
(300
|
)
|
|
(800
|
)
|
|
(1,150
|
)
|
|
850
|
|
|
(600
|
)
|
||||||||
Increase/(decrease) in Market Value of Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
(550
|
)
|
||||||||
Increase/(decrease) in LOCs
|
200
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
650
|
|
||||||||
Net impact
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
600
|
|
|
$
|
(50
|
)
|
|
165
|
|
|
As of March 31, 2018
|
||||||||||||||||||||||||||||||
|
Equity Market (S&P 500)
|
|
Interest Rates
|
||||||||||||||||||||||||||||
($ in millions)
|
-25%
|
|
-15%
|
|
-5%
|
|
+5%
|
|
+15%
|
|
+25%
|
|
-1%
|
|
+1%
|
||||||||||||||||
Businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total estimated earnings sensitivity
|
$
|
650
|
|
|
$
|
350
|
|
|
$
|
100
|
|
|
$
|
(100
|
)
|
|
$
|
(150
|
)
|
|
$
|
(200
|
)
|
|
$
|
(50
|
)
|
|
$
|
100
|
|
|
166
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
||||||
|
|
|
|
|
|
|
|
(in millions)
|
|
||||||
January 1, 2018 - January 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
511
|
|
(1)
|
February 1, 2018 - February 28, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,011
|
|
|
||
March 1, 2018 - March 31, 2018
|
|
1,947,413
|
|
|
51.35
|
|
|
1,947,413
|
|
|
1,011
|
|
(2)
|
||
Total
|
|
1,947,413
|
|
|
$
|
51.35
|
|
|
1,947,413
|
|
|
N/A
|
|
|
|
167
|
|
Exhibit Index
|
||
Exhibit No.
|
|
Description of Exhibit
|
10.1+
|
|
|
10.2+
|
|
|
12.1+
|
|
|
31.1+
|
|
|
31.2+
|
|
|
32.1+
|
|
|
32.2+
|
|
|
101.INS+
|
|
XBRL Instance Document
|
101.SCH+
|
|
XBRL Taxonomy Extension Schema
|
101.CAL+
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF+
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB+
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE+
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
168
|
|
May 2, 2018
|
Voya Financial, Inc.
|
||
(Date)
|
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
By: /s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
169
|
|
1.
|
Definitions
.
|
2.
|
Advances and Other Credit Products
.
|
a.
|
Advances
. During the term hereof, the Member shall abide by the terms and conditions set forth in this Agreement, including, without limitation, this Section 2, to receive the Advance products offered by the Bank from time to time. In addition to the terms and conditions of this Agreement, Advances granted hereunder are subject to the terms and conditions specific to the relevant type of advance as set forth in a Confirmation, as well as the terms and conditions of the Products and Solutions Guide, the Federal Regulations, and the Bank Act. The Products and Solutions Guide, the Federal Regulations and the Bank Act shall be deemed to be incorporated by reference into this Agreement.
|
i.
|
Applications for Advances
. Requests for an Advance hereunder shall be made via telephone or via an Internet Portal Service offered by the Bank to its members for such purpose. All requests for Advances made via an Internet Portal Service shall be subject to, among other things, the terms and conditions set forth in Article 9 of the Correspondent Services Agreement. Both the Bank and the Member may electronically record all telephonic requests for an Advance as well as any other telephone conversations relating to any such Advance.
|
ii.
|
Confirmations
. Once the Bank has determined to honor a request from the Member for an Advance (whether made via telephone or via an Internet Portal Service), and subject to Section 2(j) hereof, the Bank shall provide the Member with a Confirmation of Terms stating the interest rate, maturity date and other terms of such Advance, including, without limitation, any prepayment fee applicable to such Advance (a “
Confirmation
”). The Member hereby consents to the Bank’s delivery of any Confirmation either (A) in hard copy form via any of
|
b.
|
Other Credit Products
. During the term hereof, the Member shall abide by the terms and conditions set forth in this Agreement, including, without limitation, this Section 2, to receive Other Credit Products offered by the Bank from time to time. Each Other Credit Product shall be based upon and evidenced by an Other Credit Product Agreement that has been executed by the Member and, in certain instances, the Bank. In addition to the terms and conditions of this Agreement and the applicable Other Credit Product Agreement, each Other Credit Product shall be subject to the terms and conditions of the Products and Solutions Guide, the Federal Regulations and the Bank Act.
|
c.
|
Representations, Warranties, and Covenants Regarding Advances and Other Credit Products
. The Member hereby represents, warrants and covenants that:
|
i.
|
it is in compliance with all the terms and conditions contained in this Agreement, any Other Credit Product Agreement, the Products and Solutions Guide, the Federal Regulations, and the Bank Act;
|
iv.
|
it is not subject to any formal enforcement actions with respect to any relevant regulatory body;
|
v.
|
it expressly understands and agrees that the Member’s management, through hedges or otherwise, of any interest rate or other exposure associated with the Member’s receipt of Advances and Other Credit Products shall be at the Member’s sole risk, expense and liability;
|
vi.
|
any Authorized Person that requests an Advance or Other Credit Product on behalf of the Member is familiar with the Member’s level of knowledge and experience in financial and business matters as they relate to the Member’s ability to evaluate the merits and risks of such Advance or Other Credit Product, as
|
ix.
|
notwithstanding any general information that the Bank may give the Member about any Advance or Other Credit Product, the Member understands that the Bank is not a financial or investment advisor or fiduciary to the Member;
|
x.
|
the Member is fully capable of evaluating both the merits and risks associated with use of any Advance or Other Credit Product, and, in fact, the Member has independently reviewed these merits and risks and the suitability for the Member’s use of any Advance or Other Credit Product requested by the Member;
|
xi.
|
the Member has not relied, and will not rely, upon any analysis or advice from the Bank in assessing the merits or risks associated with the use of any Advance or Other Credit Product or the suitability of any Advance or Other Credit Product for the Member’s use (without limiting the foregoing, the Member represents, warrants and covenants that the Member has not relied, and will not rely, upon any understandings with the Bank concerning the circumstances under which the Bank may or may not exercise its rights with respect to any Advance or Other Credit Product, other than those set forth in writing in the documents governing such Advance or Other Credit Product); and
|
d.
|
Repayment
. The Member agrees to repay to the Bank, at its office in the City of Boston, Massachusetts (or at such other place as the Bank may from time to time appoint in writing), each Advance and Other Credit Product according to the terms and conditions as indicated on the records of the Bank and communicated to the Member. The Member further agrees to pay interest on the daily unpaid balances of each Advance, and to pay all expenses, fees, charges and other amounts payable in connection with each Advance and
|
i.
|
Prepayment Fees
. As more specifically described in the Products and Solutions Guide, certain of the Bank’s Advance products may be voluntarily repaid prior to the scheduled maturity of such Advance or termination by the Bank. If the Member elects to repay an Advance prior to its maturity or termination by the Bank, the Member shall pay a prepayment fee (if any) as set forth in the Confirmation related to such Advance that reflects, among other things, the Bank’s expected loss of income on reinvested funds as well as the cost of terminating any hedge contracts associated with the prepaid amount. Any prepayment fees or charges applicable to any Advance or Other Credit Product that is now or hereafter outstanding shall be payable at the time of any voluntary or involuntary payment of the principal of any such Advance or Other Credit Product prior to the originally scheduled maturity thereof, including, without limitation, any payment that is made as a part of a liquidation of the Member or that becomes due as a result of an acceleration pursuant to the terms hereof, whether such payment is made by the Member, by a conservator, receiver, liquidator or trustee of or for the Member, or by any successor to or assignee of the Member.
|
ii.
|
Default Rate
. Past due amounts owing with respect to any Advance or Other Credit Product, shall bear interest at a rate per annum equal to the greater of: (x) one (1) percentage point higher than the highest rate of interest currently being charged by the Bank on any Advance; and (y) one (1) percentage point higher than the contract rate on the Advance or Other Credit Product, as applicable.
|
iii.
|
Cut-off Time
. On any Repayment Date on which the Member is obligated to repay to the Bank an amount equal to or greater than $250,000,000 (as determined by the Bank on (A) a Gross Amount Basis or (B) a Net Amount Basis, if the Member and the Bank have agreed to net Advances) under one or more Advances, the Member agrees to make repayment by the Cut-off Time, on such Repayment Date. In the event that the Member fails to repay the Bank by the Cut-off Time on any such Repayment Date, the Bank shall have the right to establish with the Member a new overnight Advance (I) for a principal amount not to exceed the Gross Amount Basis or Net Amount Basis, as the case may be, (II) that matures on the next succeeding Boston Banking Business Day and (III) with an interest rate equal to the Bank’s Cost of Funds plus the Spread. The Bank shall promptly notify the Member on any Repayment Date if the Bank elects to establish a new overnight Advance with such Member pursuant to this Section 2(d)(iii), and reserves the right to reject any payments, whether on a Gross Amount Basis or Net Amount Basis, received after the Cut-off Time.
|
e.
|
Purchase of Stock
. If the Bank’s capital plan, the Federal Regulations, or the Bank Act require(s) the Member to purchase additional Bank capital stock in connection with any Advance or Other Credit Product requested by the Member, the Bank may debit Member’s IDEAL Way Account, prior to (or after) funding or issuing the applicable Advance or Other Credit Product, for the amount of the capital stock that Member is required to purchase.
|
f.
|
Authorized Persons
. The Member agrees to furnish to the Bank from time to time a certified copy of a resolution of its board of directors or other governing body of equal or
|
g.
|
Other Documents
. In addition to this Agreement, any Other Credit Product Agreement, and the other agreements, applications and documents specifically referenced herein, the Member shall execute all agreements, applications and other documents reasonably requested by the Bank from time to time as a condition to the Bank making any Advance or Other Credit Product available to the Member.
|
h.
|
Evidence of Advances and Other Credit Products
. The Bank shall maintain, in accordance with its usual practice, electronic or written records evidencing the principal, interest, expenses, fees, charges and other amounts owing to the Bank resulting from the Advances and Other Credit Products made by the Bank to the Member from time to time. Such records shall be prima facie evidence of the existence and amounts of the Indebtedness therein recorded;
provided
,
however
, that the failure of the Bank to maintain such records or any error therein shall not in any manner affect the Member’s obligation to repay any and all Indebtedness in accordance with the terms applicable thereto. Upon written notice by the Bank to the Member that a promissory note or other evidence of Indebtedness is requested by the Bank to evidence Indebtedness owing or payable to, or to be made by, the Bank, the Member promptly (and in any event within three (3) Business Days of any such request) shall execute and deliver to the Bank an appropriate promissory note or notes in form and substance satisfactory to the Bank in its sole discretion. In the event of the mutilation, destruction, loss or theft of any promissory note or other evidence of Indebtedness executed by the Member, upon the written request of the Bank to the Member, the Member promptly (and in any event within three (3) Business Days of any such request) shall execute and deliver to the Bank a replacement in the same form and original principal amount and original date as the promissory note or other evidence of Indebtedness so mutilated, destroyed, lost or stolen, and such replaced promissory note or other evidence of Indebtedness shall then be deemed no longer outstanding.
|
i.
|
Certain Long-Term Advances
. Pursuant to regulations applicable to the Bank, Advances with maturities greater than five (5) years are deemed to be long-term Advances and shall only be made for the purpose of providing funds for residential housing finance.
|
j.
|
LIMITATIONS
. NOTWITHSTANDING ANYTHING TO THE CONTRARY IN THIS AGREEMENT, NOTHING IN THIS AGREEMENT SHALL BE CONSTRUED TO CREATE AN OBLIGATION OF THE BANK TO MAKE ANY ADVANCE OR OTHER CREDIT PRODUCT AVAILABLE TO THE MEMBER. THE MAKING OF ANY ADVANCE OR OTHER CREDIT PRODUCT BY THE BANK SHALL BE IN THE BANK’S SOLE DISCRETION AND SHALL BE SUBJECT TO, AMONG OTHER THINGS, THE BANK HAVING THE APPROPRIATE FUNDING AVAILABLE. MOREOVER, THE BANK RESERVES THE RIGHT TO DELAY OR CANCEL THE FUNDING OF ADVANCES OR OTHER CREDIT PRODUCTS WITHOUT PRIOR NOTICE DUE TO ADVERSE MARKET CONDITIONS OR OTHER FACTORS,
|
3.
|
Grant of Lien
. As collateral security for any and all Indebtedness, including without limitation, all Advances and Other Credit Products, the Member hereby assigns, transfers and pledges, to the Bank, and grants to the Bank a security interest in, all of the following property that is now or hereafter owned by the Member (collectively, the “
Collateral
”):
|
a.
|
all of the Member’s capital stock in the Bank and all payments which have been or hereafter are made on account of subscriptions to and all unpaid dividends on such capital stock;
|
b.
|
all deposit accounts maintained by the Member at the Bank, all money, cash, checks, drafts, notices, bills, bills of exchange and bonds deposited therein or credit thereto, and increases, renewals, extensions, substitutions and replacements therefore, whether or not deposited in any such deposit account and all statements, certificates, passbooks and instruments representing any such deposit account;
|
c.
|
all of the Member’s right, title and interest in and to that certain safekeeping account #223447 established by the Member at the Bank of New York Mellon (the “
Custodian
”) (together with any successor to such account the “
Collateral Account
”) and all of the assets (including, without limitation, any and all cash, deposits, credit balances, securities, security entitlements and other investment property, mortgage notes and other instruments, and general intangibles) now or hereafter credited to, carried in or otherwise held by the Custodian in the Collateral Account
;
|
d.
|
such other items of property of the Member as are offered by the Member to and accepted by the Bank as Collateral hereunder; and
|
e.
|
all of the proceeds of any of the foregoing.
|
4.
|
Covenants
.
|
a.
|
Collateral Maintenance Level
. The Member agrees to maintain at all times, free and clear of all other claims, pledges, liens and encumbrances, Eligible Collateral that has an aggregate value, as determined by the Bank in such a manner as is specified in the Products and Solutions Guide or as may be otherwise specified in writing by the Bank to the Member from time to time, at least equal to the Collateral Maintenance Level. Except as otherwise provided in this paragraph, the Member shall hold all Collateral in trust for the benefit of, and subject to the direction and control of the Bank. Immediately upon written or oral request by the Bank or upon the occurrence of an event requiring the segregation or delivery of Collateral as established by the Bank in writing, the Member shall at its own expense, physically segregate and list and permit the Bank to participate in such segregation and listing
|
b.
|
Safeguarding and Servicing of Collateral
. The Member agrees to safeguard, physically and otherwise, all Collateral with at least the same degree of care as the Member uses in safeguarding its other similar property. Without limiting the generality of the foregoing, the Member shall take all action the Bank may deem necessary or desirable to protect and preserve the Collateral and the Bank’s interest therein, including, without limitation, maintaining insurance on property securing loans constituting Collateral, collecting payments under all loans constituting Collateral and under all insurance on property securing loans constituting Collateral, and otherwise assuring that all loans pledged as Collateral are serviced in accordance with the standards of a reasonable and prudent servicer. The Member shall collect all payments when due on all Collateral. If the Bank requires, the Member shall hold such collections separate from the Member’s other monies.
|
c.
|
Maintenance of Records
.
|
i.
|
The Member agrees to keep and maintain, at its own cost and expense, accurate and complete records of the Collateral, including a record of any and all payments received and any and all credits granted with respect to the Collateral and all other dealings with respect to the Collateral.
|
ii.
|
The Member further agrees to maintain this Agreement continuously from the time of its execution as an official record of the Member.
|
d.
|
Compliance with Terms and Applicable Law
. The Member agrees to perform and comply in all material respects with all obligations in respect of the Collateral and all other agreements to which it is a party or by which it is bound relating to the Collateral. The Member further agrees to comply with all applicable local, state and Federal laws with respect to the Collateral, including, but not limited to, all applicable anti-predatory lending laws and other similar credit-related consumer protection laws, regulations and orders designed to prevent or regulate abusive and deceptive lending practices and loan terms.
|
e.
|
Further Assurances
. At any time and from time to time, upon the written request of the Bank and at the sole expense of the Member, the Member shall promptly and duly execute and deliver any and all such further instruments and documents and take such further actions as the Bank may deem necessary or desirable to obtain the full benefits of this Agreement and of the rights and powers herein granted. The Member hereby irrevocably authorizes the Bank at any time and from time to time to file in any filing office in any jurisdiction any initial
|
f.
|
Amendments Not Authorized
. The Member acknowledges that it is not authorized to file any financing statement or amendment or termination statement with respect to any financing statement filed in favor of the Bank without the prior written consent of the Bank and agrees that it will not do so without the prior written consent of the Bank, subject to the Member’s rights under Section 9-509(d)(2) of the UCC.
|
g.
|
Material Adverse Event Reporting
. The Member shall immediately notify the Bank upon the occurrence or discovery of any Material Adverse Event. The Member agrees to make such immediate notification by first calling the Bank’s Credit Department (at the number set forth in the Products and Solutions Guide), and then following up such call by delivering a written notice to the Bank detailing the facts and circumstances surrounding the Material Adverse Event(s). For purposes of this Section 4(g), a “Material Adverse Event” constitutes one or more of the following: (i) the occurrence of any event or series of events with the cumulative effect of adversely impacting the business, operations, properties, assets, or condition (financial or otherwise) of the Member or any of its Affiliates or its parent in any material respect; (ii) the impairment of the Member’s ability to perform its obligations under this Agreement or any other agreement with the Bank, including, without limitation, the impairment of the Member’s ability to repay any Indebtedness; and (iii) the impairment of the Bank’s ability to enforce its rights under this Agreement or any other agreement with the Member.
|
h.
|
Products and Solutions Guide
. The Member will abide by all other terms and conditions as set forth in the Products and Solutions Guide.
|
5.
|
Representations and Warranties
. The Member represents and warrants to the Bank that:
|
a.
|
the Member has rights in and the power to transfer each item of the Collateral upon which it purports to grant a lien hereunder;
|
b.
|
this Agreement is effective to create a valid and continuing lien on the Collateral;
|
c.
|
the execution, delivery and performance by it of this Agreement are within its powers, have been duly authorized, and do not contravene (i) its charter, articles of incorporation, certificate of formation, shareholders agreement, operating agreement, limited liability company agreement or other organizational documents, or (ii) any applicable law, statute, regulation, ordinance, tariff or order;
|
d.
|
no consent, license, permit, approval or authorization of, or registration, filing or declaration with, any governmental authority or other person or entity is required in connection with the execution, delivery, performance, validity or enforceability of this Agreement by or against it;
|
e.
|
this Agreement constitutes its legal, valid and binding obligation enforceable against it in accordance with its terms; and
|
f.
|
no part of any real property securing loans constituting Collateral contains or is subject to the effects of toxins, pollutants, contaminants or hazardous materials or other hazardous substances (including, without limitation, those defined in the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended, 42 U.S.C. §9601 et seq., and any other Federal, state or local environmental, health or safety laws; and in the regulations adopted and publications promulgated pursuant to the aforesaid laws) the presence or effect of which could subject the Bank to any liability under applicable state or Federal law or local ordinance either at any time that the loans secured by such real property are pledged to the Bank as Collateral or upon the enforcement by the Bank of its security interest therein.
|
6.
|
Bank’s Rights as to Collateral; Power of Attorney
. At any time or times, at the expense of the Member, the Bank may, in its discretion, before or after the occurrence of an Event of Default, in its own name or in the name of its nominee or of the Member, do any or all things and take any and all actions that the Bank may deem necessary or desirable to protect the Bank's interests hereunder and are lawful under the laws of the Commonwealth of Massachusetts, or the laws of any jurisdiction under which the Bank may be exercising its rights hereunder, including, without limitation, any or all of the following:
|
a.
|
Terminate any consent given hereunder;
|
b.
|
Notify obligors on any Collateral to make payments thereon directly to the Bank;
|
c.
|
Endorse any Collateral in the Member's name;
|
d.
|
Enter into any extension, compromise, settlement, or other agreement relating to or affecting any Collateral;
|
e.
|
Take any action the Member is required to take or which is otherwise necessary to: (i) sign and record a financing statement or otherwise perfect a security interest in any or all of the Collateral; or (ii) obtain, preserve, protect, enforce or collect the Collateral;
|
f.
|
Take control of any funds or other proceeds generated by the Collateral and use the same to reduce any amounts owing by Member to the Bank as they become due; and
|
g.
|
Cause the Collateral to be transferred to its name or the name of its nominee.
|
7.
|
Default; Remedies
.
|
a.
|
Events of Default
. The occurrence of any of the following events or conditions shall constitute an “
Event of Default
”:
|
i.
|
The failure of the Member to: (A) pay when due any amount payable in connection with any Advance or Other Credit Product; (B) pledge or maintain adequate Eligible Collateral in accordance with Section 4(a) hereof; or (C) perform any of its other obligations set forth in this Agreement or in any other agreements or documents governing an Advance or Other Credit Product;
|
ii.
|
Any representation, statement, warranty or certification made or furnished in any manner to the Bank by or on behalf of the Member in connection with any Advance or Other Credit Product or the pledge of any Collateral shall have been false or misleading in any material respect when made or furnished;
|
iii.
|
The issuance of any tax, levy, seizure, attachment, garnishment, levy of execution, or other process with respect to the Collateral;
|
iv.
|
Any failure to pay or suspension of payment by the Member to any creditor of sums due or the occurrence of any event which results in another creditor having the right to accelerate the maturity of any indebtedness of the Member under any security agreement, indenture, loan agreement, or comparable undertaking;
|
v.
|
The application for or appointment of a conservator or receiver for the Member or of any subsidiary of the Member or the Member's property, entry of a judgment or decree adjudicating the Member or any subsidiary of the Member insolvent or bankrupt or an assignment by the Member or any subsidiary of the Member for the benefit of creditors;
|
vi.
|
The sale by the Member of all or a material part of the Member's assets or the taking of any other action by or against the Member to liquidate or dissolve;
|
vii.
|
The merger, consolidation or other combination of the Member with an entity which is not a member of the Bank if the nonmember entity is the surviving entity;
|
viii.
|
The termination of the membership of the Member in the Bank or the Member’s ceasing to be the type of financial institution that is eligible to become a member of the Bank under the Bank Act or Federal Regulations; or
|
ix.
|
If the Bank reasonably and in good faith deems itself insecure.
|
b.
|
Remedies
.
|
i.
|
Upon the occurrence of any Event of Default, the Bank may, at its option, by notice to the Member, declare all Indebtedness and accrued interest thereon, including, without limitation, any prepayment fees or charges which are payable in connection with the payment prior to the originally scheduled maturity date of any Indebtedness, to be immediately due and payable without presentment, demand, protest or any further notice. Furthermore, in addition to the rights of the Bank set forth in Section 6 hereof (which the Bank may exercise before or after the occurrence of an Event of Default), upon the occurrence of any Event of Default, the Bank shall have all the rights and remedies provided by applicable law, including, without limitation, all of the remedies of a secured party under the Uniform Commercial Code as in effect in the Commonwealth of Massachusetts (the “UCC”). In addition, the Bank may take immediate possession of any of the Collateral or any part thereof wherever the same may be found without judicial process or by action. The Bank may require the Member to assemble the Collateral and make it available to the Bank at a place designated by the Bank which is reasonably convenient to both parties. The Bank may sell, assign and deliver the Collateral or any part thereof at public or private sale for such price as the Bank deems appropriate without any liability for any loss due to decrease in the market value of the Collateral during the period held. The Bank shall have the right to purchase all or part of the Collateral at such sale. If the Collateral includes insurance or securities which will be redeemed by the issuer upon surrender, or any accounts or deposits in the possession of the Bank, the Bank may realize upon such Collateral without notice to the Member. If any notification of intended disposition of any of the Collateral is required by applicable law, such notification shall be deemed reasonable and properly given if mailed, postage prepaid, at least five (5) days before any such disposition to the address of the Member appearing on the records of the Bank. The proceeds of any sale shall be applied in the order that the Bank, in its sole discretion, may choose. The Member shall be liable to the Bank for any deficiency remaining. The Member agrees to pay all the costs and expenses of the Bank in the collection of any amounts owing by the Member and the enforcement of the Bank's rights and remedies in case of default, including, without limitation, reasonable attorneys' fees. Until paid, the costs and expenses referred to in the foregoing sentence shall be a debt secured by the Collateral and shall bear, whether before or after judgment, interest at the rate of interest for past due amounts owing with respect to any Advance or Other Credit Product set forth in Section 2(d)(ii) hereof.
|
ii.
|
If the Indebtedness, accrued interest thereon and other amounts or charges owing by the Member to the Bank shall have become due and payable by acceleration or otherwise, the Bank shall have the right, at any time or from time to time to the fullest extent permitted by law, in addition to all other rights and remedies available to it, without prior notice to the Member, to set off against and to appropriate and apply to such due and payable amounts any debt owing to, and any other funds held in any manner for the
|
iii.
|
The Member acknowledges that the breach by the Member of the provisions of this Agreement would cause irreparable injury to the Bank and that remedies at law for any such breach will be inadequate, and consents and agrees that the Bank shall be entitled, without the necessity of proof of actual damage, to specific performance of the terms of this Agreement and to injunctive relief in any proceedings which may be brought to enforce the provisions of this Agreement. The Member waives the right to assert the defense that such breach or violation can be compensated adequately in damages in an action of law.
|
8.
|
Limitation on the Bank’s Duty in Respect of Collateral
. The Bank shall use reasonable care with respect to the Collateral, if any, in its possession or under its control. The Bank shall not have any other duty as to (a) any Collateral in its possession or control or in the possession or control of any agent or nominee of the Bank (or any income thereon), (b) the preservation of rights against prior parties or (c) any other rights pertaining thereto. The Bank shall be deemed to have exercised reasonable care in the custody and preservation of any Collateral in its possession if such Collateral is accorded treatment substantially equal to that which it accords its own property. The Bank shall not be liable or responsible for any loss or damage to any of the Collateral, or for any diminution in the value thereof, by reason of the act or omission of any custodian, warehousemen, carrier, forwarding agency, consignee or other agent or bailee selected by the Bank in good faith. The Member agrees to pay to the Bank such reasonable fees and charges as may be assessed by the Bank to cover the Bank’s overhead and other costs relating to the receipt, holding, redelivery and reassignment of Collateral and to reimburse the Bank upon request for all recording fees and other reasonable expenses, disbursements and advances incurred or made by the Bank in connection therewith, including, without limitation, the reasonable compensation and the expenses and disbursements of any agent or nominee of the Bank, and the agents and legal counsel of the Bank and any such agent or nominee. Until paid, the financial obligations of the Member referred to in the foregoing sentence shall be Indebtedness secured by the Collateral.
|
9.
|
Reinstatement
. This Agreement shall remain in full force and effect and continue to be effective should any petition be filed by or against the Member for liquidation or reorganization, should the Member become insolvent or make an assignment for the benefit of any creditor or creditors or should a receiver, conservator or trustee be appointed for all or any significant part of any the Member’s assets, and shall continue to be effective or be reinstated, as the case may be, if any payment or performance by Member of the Indebtedness or obligations hereunder, or any part thereof, is, pursuant to applicable law, rescinded or reduced in amount, or must otherwise be restored or returned by the Bank (whether as a “voidable preference,” “fraudulent conveyance,” or otherwise), as though such payment or performance had not been made. In the event that any payment or performance by Member of the Indebtedness or obligations hereunder, or any part thereof, is so rescinded, reduced, restored or returned, then the Indebtedness and obligations
|
10.
|
Indemnification
. The Member shall indemnify and hold harmless the Bank and its directors, officers, employees and agents (collectively, the “
Indemnified Parties
”) from, and defend the Indemnified Parties against, any and all losses, damages, liabilities, judgments, penalties, fines, costs and expenses (including, without limitation, reasonable attorneys’ fees) that result from or arise in connection with any claim or demand brought by a third party (unaffiliated with the Bank or the Member) against an Indemnified Party relating to: (a) the Member’s use of Advances or Other Credit Products (except to the extent that such losses, damages, liabilities, judgments, penalties, fines, costs or expenses are finally adjudged to have resulted from the Bank’s gross negligence or willful misconduct); (b) the presence or effects of any toxic, contaminating, polluting or hazardous substances or materials in, on, or under any real property securing loans constituting Collateral; (c) any Collateral not complying in all material respects with (i) applicable local, state, and Federal laws, including, but not limited to, all applicable anti-predatory lending laws and other similar credit-related consumer protection laws, regulations and orders designed to prevent or regulate abusive and deceptive lending practices and loan terms, or (ii) the Bank’s anti-predatory lending policy; and (d) the Member’s pledge of assets to the Bank that are unacceptable as collateral in accordance with the Products and Solutions Guide. If any third party makes a claim or demand covered by this Section 10 against an Indemnified Party with respect to which the Indemnified Party intends to seek indemnification under this Section, the Indemnified Party shall give notice of such claim or demand to the Member, including a brief description of the amount and basis therefor, if known (but the failure to give such notice shall not relieve the Member from its obligations under this section except to the extent that it is prejudiced thereby). The Indemnified Party shall permit the Member (at the Member’s expense) to assume the defense of any claim or demand, or any litigation resulting therefrom, with counsel reasonably acceptable to the Indemnified Party. In the defense of any such claim, the Member shall not, except with the prior written consent of the Indemnified Party, consent to entry of any judgment or enter into any settlement that provides for injunctive or other nonmonetary relief affecting the Indemnified Party, or that does not include as an unconditional term thereof the giving by each claimant or plaintiff to such Indemnified Party of a release from all liability with respect to such claim. In the event that the Member does not accept the defense of any matter as above provided, the Indemnified Party shall have the full right to defend against any such claim or demand, and with the written consent of the Indemnifying Party (which consent may not be unreasonably withheld) shall be entitled to settle or agree to pay in full such claim or demand. In any event, the Member and the Indemnified Parties shall cooperate in the defense of any claim or litigation subject to this Section 10 and the records of each shall be available to the others with respect to such defense.
|
11.
|
Notices
. Except as otherwise provided herein, whenever it is provided herein that any notice, demand, request, consent, approval, declaration or other communication shall or may be given to or served upon any of the parties by any other party, or whenever any of the parties desires to give and serve upon any other party any communication with respect to this Agreement, each such notice, demand, request, consent, approval, declaration or other communication shall be in writing and shall be deemed to have been validly served, given or delivered (a) upon the earlier of actual receipt and three (3) Business Days after deposit in the United States mail, registered or certified mail, return receipt requested, with proper postage prepaid, (b) upon transmission, when sent by telecopy or other similar facsimile transmission, (c) one (1) Business Day after deposit with a reputable overnight courier with all charges prepaid, or (d) when delivered, if hand-
|
12.
|
Successors and Assigns
. The Bank may assign or transfer its rights under and interests in this Agreement, including its rights and interests with respect to any Advances, any Other Credit Products and any Collateral, to any party to the extent permitted by Federal Regulations and the Bank Act. The Member may not assign or transfer any of its rights or obligations hereunder without the express written consent of the Bank. This Agreement shall be binding upon and inure to the benefit of the successors and permitted assigns of the Member and the Bank.
|
13.
|
Counterparts
. This Agreement, and any amendments, waivers, consents or supplements related hereto, may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed an original, but all of which counterparts taken together shall constitute but one and the same instrument. Signature pages may be detached from multiple separate counterparts and attached to a single counterpart so that all signature pages are attached to the same document. Delivery of a signature page to, or an executed counterpart of, this Agreement (or any amendment, waiver, consent or supplement related hereto) by facsimile, email transmission of a scanned image, or other electronic means, shall be effective as delivery of an originally executed counterpart.
This Agreement shall become effective upon the execution of a counterpart hereof by each of the parties hereto.
|
14.
|
Applicable Law; Consent to Jurisdiction
. This Agreement and all Advances and Other Credit Products hereunder shall be governed by the statutory and common law of the United States and, to the extent Federal law incorporates or defers to state law, the laws (exclusive of the choice of
|
15.
|
Waiver of Jury Trial
. THE MEMBER WAIVES ITS RIGHT TO A JURY TRIAL WITH RESPECT TO ANY ACTION OR CLAIM ARISING OUT OF ANY DISPUTE IN CONNECTION WITH THIS AGREEMENT, ANY RIGHTS OR OBLIGATIONS HEREUNDER OR THE PERFORMANCE OR ENFORCEMENT OF ANY SUCH RIGHTS OR OBLIGATIONS. Except as prohibited by law, the Member waives any right which it may have to claim or recover in any litigation referred to in the preceding sentence any special, exemplary, punitive or consequential damages or any damages other than, or in addition to, actual damages. The Member (i) certifies that none of the Indemnified Parties has represented, expressly or otherwise, that the Bank would not, in the event of litigation, seek to enforce the foregoing waivers or other waivers contained in this Agreement and (ii) acknowledges that, in making Advances and Other Credit Products available to the Member, the Bank is relying upon, among other things, the waivers and certifications contained in this Section 15.
|
16.
|
Marshaling
. The Bank shall not be required to marshal any present or future collateral security (including but not limited to the Collateral) for, or other assurances of payment of, the Indebtedness or to resort to such collateral security or other assurances of payment in any particular order, and all of its rights and remedies hereunder and in respect of such collateral security and other assurances of payment shall be cumulative and in addition to all other rights and remedies, however existing or arising. To the extent that it lawfully may, the Member hereby agrees that it will not invoke any law relating to the marshaling of collateral which might cause delay in or impede the enforcement of the Bank’s rights and remedies under this Agreement or under any other instrument creating or evidencing any of the Indebtedness or under which any of the Indebtedness is outstanding or by which any of the Indebtedness is secured or payment thereof is otherwise assured, and, to the extent that it lawfully may, the Member hereby irrevocably waives the benefits of all such laws.
|
17.
|
No Waiver by Bank
. The Bank shall not be deemed to have waived any of its rights and remedies in respect of the Indebtedness or the Collateral unless such waiver shall be in writing and signed by an authorized officer of the Bank. No delay or omission on the part of the Bank in exercising any right or remedy shall operate as a waiver of such right or remedy or any other right or remedy. A waiver on any one occasion shall not be construed as a bar to or waiver of any right or remedy on any future occasion. All rights and remedies of the Bank with respect to the Indebtedness or the Collateral, whether evidenced hereby or by any other instrument or papers, shall be cumulative and may be exercised singularly, alternatively, successively or concurrently at such time or at such times as the Bank deems expedient.
|
18.
|
Severability
. In the event that any portion of this Agreement conflicts with applicable law, such conflict shall not affect other provisions of this Agreement which can be given effect without the conflicting provision, and to this end the provisions of this Agreement are declared to be severable.
|
19.
|
Headings
. Section headings are included herein for convenience of reference only and shall not constitute a part of this Agreement for any other purposes or be given substantive effect.
|
20.
|
Termination
. This Agreement shall apply to existing and future Advances and Other Credit Products and shall remain in full force and effect until terminated by written notice by the Member or by the Bank, provided that any such termination shall not terminate or impair the terms of this Agreement as to all Advances and Other Credit Products outstanding hereunder at the time of such termination or to the pledge of Collateral hereunder.
|
21.
|
Amendment and Restatement; Amendment of Related Agreements
. This Agreement amends, restates, replaces and supersedes in their entirety any Agreement for Advances, Collateral Pledge and Security Agreement and any Short-Term Advance Master Application previously executed by the Member for the benefit of the Bank (collectively, the “
Superseded Agreements
”). The Bank and the Member (a) hereby agree that all references to the Superseded Agreements that are included in any other agreement, application, confirmation, notice, advice or other document executed or delivered by the Member and/or the Bank in connection with any Advance, Other Credit Product or other product or service provided by the Bank to the Member (including, without limitation, in any funding agreement, Other Credit Product Agreement or Correspondent Services Agreement) shall be deemed to be references to this Agreement, as amended from time to time, and (b) hereby amend all such agreements, applications, confirmations, notices, advice and other documents to the extent necessary or appropriate to reflect such changed references. All Advances, Other Credit Products and any other products or services made or provided by the Bank to the Member prior to the execution of this Agreement shall be governed by the terms of this Agreement in lieu of the terms of the Superseded Agreements.
|
|
|
Three Months Ended March 31,
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
2013
|
||||||||||||
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) from continuing operations before income taxes
|
|
$
|
21
|
|
|
$
|
528
|
|
|
$
|
10
|
|
|
$
|
476
|
|
|
$
|
635
|
|
$
|
1,559
|
|
Less: Undistributed income (loss) from investees
|
|
25
|
|
|
62
|
|
|
19
|
|
|
2
|
|
|
8
|
|
25
|
|
||||||
Less: Net income (loss) attributed to noncontrolling interest that have not incurred fixed charges
|
|
—
|
|
|
37
|
|
|
6
|
|
|
91
|
|
|
132
|
|
64
|
|
||||||
Adjusted earnings before fixed charges
(1)
|
|
(4
|
)
|
|
429
|
|
|
(15
|
)
|
|
383
|
|
|
495
|
|
1,470
|
|
||||||
Add: Fixed charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest and debt issuance costs
(2)(3)
|
|
52
|
|
|
260
|
|
|
285
|
|
|
459
|
|
|
400
|
|
366
|
|
||||||
Estimated interest component of rent expense
|
|
2
|
|
|
9
|
|
|
9
|
|
|
9
|
|
|
10
|
|
12
|
|
||||||
Total fixed charges excluding interest credited to contract owner account balances
|
|
54
|
|
|
269
|
|
|
294
|
|
|
468
|
|
|
410
|
|
378
|
|
||||||
Interest credited to contract owner account balances
|
|
382
|
|
|
1,606
|
|
|
1,604
|
|
|
1,537
|
|
|
1,570
|
|
1,625
|
|
||||||
Total fixed charges
|
|
$
|
436
|
|
|
$
|
1,875
|
|
|
$
|
1,898
|
|
|
$
|
2,005
|
|
|
$
|
1,980
|
|
$
|
2,003
|
|
Total earnings and fixed charges
|
|
$
|
432
|
|
|
$
|
2,304
|
|
|
$
|
1,883
|
|
|
$
|
2,388
|
|
|
$
|
2,475
|
|
$
|
3,473
|
|
Ratio of earnings to fixed charges
(1)
|
|
NM
|
|
|
1.23
|
|
|
NM
|
|
|
1.19
|
|
|
1.25
|
|
1.73
|
|
||||||
Total earnings and fixed charges excluding interest credited to contract owner account balances
|
|
$
|
50
|
|
|
$
|
698
|
|
|
$
|
279
|
|
|
$
|
851
|
|
|
$
|
905
|
|
$
|
1,848
|
|
Ratio of earnings to fixed charges excluding interest credited to contract owner account balances
(1)
|
|
NM
|
|
|
2.59
|
|
|
NM
|
|
|
1.82
|
|
|
2.21
|
|
4.89
|
|
(3)
|
Interest and debt issuance costs exclude loss related to the early extinguishment of debt of $
3 million
for the
three months
ended
March 31, 2018
and
$4 million
,
$105 million
and
$10 million
for the years ended
December 31, 2017
,
2016
and 2015, respectively.
|
1.
|
I have reviewed this
quarterly
report on Form
10-Q
of Voya Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
|
May 2, 2018
|
|
|
|
|
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
Chairman and Chief Executive Officer
|
|
|
|
(Duly Authorized Officer and Principal Executive Officer)
|
1.
|
I have reviewed this
quarterly
report on Form
10-Q
of Voya Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
|
May 2, 2018
|
|
|
|
|
|
By:
|
/s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
Executive Vice President and Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
May 2, 2018
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
|
|
|
|
Chairman and Chief Executive Officer
|
May 2, 2018
|
By:
|
/s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
|
|
|
|
Executive Vice President and Chief Financial Officer
|