|
(Mark One)
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
52-1222820
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
230 Park Avenue
|
|
New York, New York
|
10169
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|
|
1
|
|
INDEX
|
||
|
|
PAGE
|
PART I.
|
FINANCIAL INFORMATION (UNAUDITED)
|
|
|
|
|
Item 1.
|
Financial Statements:
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
||
|
|
|
|
|
2
|
|
|
3
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available-for-sale, at fair value (amortized cost of $44,766 as of 2018 and $44,366 as of 2017)
|
$
|
46,185
|
|
|
$
|
48,329
|
|
Fixed maturities, at fair value using the fair value option
|
2,886
|
|
|
3,018
|
|
||
Equity securities, at fair value (cost of $299 as of 2018 and $353 as of 2017)
|
323
|
|
|
380
|
|
||
Short-term investments
|
86
|
|
|
471
|
|
||
Mortgage loans on real estate, net of valuation allowance of $2 as of 2018 and $3 as of 2017
|
8,862
|
|
|
8,686
|
|
||
Policy loans
|
1,832
|
|
|
1,888
|
|
||
Limited partnerships/corporations
|
1,123
|
|
|
784
|
|
||
Derivatives
|
422
|
|
|
397
|
|
||
Other investments
|
91
|
|
|
47
|
|
||
Securities pledged (amortized cost of $1,974 as of 2018 and $1,823 as of 2017)
|
2,063
|
|
|
2,087
|
|
||
Total investments
|
63,873
|
|
|
66,087
|
|
||
Cash and cash equivalents
|
1,789
|
|
|
1,218
|
|
||
Short-term investments under securities loan agreements, including collateral delivered
|
1,781
|
|
|
1,626
|
|
||
Accrued investment income
|
709
|
|
|
667
|
|
||
Premium receivable and reinsurance recoverable
|
7,068
|
|
|
7,632
|
|
||
Deferred policy acquisition costs and Value of business acquired
|
4,061
|
|
|
3,374
|
|
||
Current income taxes
|
190
|
|
|
4
|
|
||
Deferred income taxes
|
1,122
|
|
|
781
|
|
||
Other assets
|
1,283
|
|
|
1,310
|
|
||
Assets related to consolidated investment entities:
|
|
|
|
||||
Limited partnerships/corporations, at fair value
|
1,585
|
|
|
1,795
|
|
||
Cash and cash equivalents
|
96
|
|
|
217
|
|
||
Corporate loans, at fair value using the fair value option
|
532
|
|
|
1,089
|
|
||
Other assets
|
10
|
|
|
75
|
|
||
Assets held in separate accounts
|
80,937
|
|
|
77,605
|
|
||
Assets held for sale
|
—
|
|
|
59,052
|
|
||
Total assets
|
$
|
165,036
|
|
|
$
|
222,532
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
4
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Liabilities and Shareholders' Equity:
|
|
|
|
||||
Future policy benefits
|
$
|
14,957
|
|
|
$
|
15,647
|
|
Contract owner account balances
|
50,566
|
|
|
50,158
|
|
||
Payables under securities loan agreement, including collateral held
|
2,097
|
|
|
1,866
|
|
||
Short-term debt
|
1
|
|
|
337
|
|
||
Long-term debt
|
3,459
|
|
|
3,123
|
|
||
Derivatives
|
126
|
|
|
149
|
|
||
Pension and other postretirement provisions
|
516
|
|
|
550
|
|
||
Other liabilities
|
1,990
|
|
|
2,076
|
|
||
Liabilities related to consolidated investment entities:
|
|
|
|
||||
Collateralized loan obligations notes, at fair value using the fair value option
|
502
|
|
|
1,047
|
|
||
Other liabilities
|
685
|
|
|
658
|
|
||
Liabilities related to separate accounts
|
80,937
|
|
|
77,605
|
|
||
Liabilities held for sale
|
—
|
|
|
58,277
|
|
||
Total liabilities
|
155,836
|
|
|
211,493
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 13)
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Preferred stock ($0.01 par value per share; 325,000 shares authorized; 325,000 shares issued and outstanding; $325 aggregate liquidation preference)
|
—
|
|
|
—
|
|
||
Common stock ($0.01 par value per share; 900,000,000 shares authorized; 272,348,913 and 270,078,294 shares issued as of 2018 and 2017, respectively; 157,092,466 and 171,982,673 shares outstanding as of 2018 and 2017, respectively)
|
3
|
|
|
3
|
|
||
Treasury stock (at cost; 115,256,447 and 98,095,621 shares as of 2018 and 2017, respectively)
|
(4,705
|
)
|
|
(3,827
|
)
|
||
Additional paid-in capital
|
24,301
|
|
|
23,821
|
|
||
Accumulated other comprehensive income (loss)
|
777
|
|
|
2,731
|
|
||
Retained earnings (deficit):
|
|
|
|
||||
Appropriated-consolidated investment entities
|
—
|
|
|
—
|
|
||
Unappropriated
|
(11,853
|
)
|
|
(12,719
|
)
|
||
Total Voya Financial, Inc. shareholders' equity
|
8,523
|
|
|
10,009
|
|
||
Noncontrolling interest
|
677
|
|
|
1,030
|
|
||
Total shareholders' equity
|
9,200
|
|
|
11,039
|
|
||
Total liabilities and shareholders' equity
|
$
|
165,036
|
|
|
$
|
222,532
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
5
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
$
|
855
|
|
|
$
|
795
|
|
|
$
|
2,491
|
|
|
$
|
2,470
|
|
Fee income
|
704
|
|
|
684
|
|
|
2,040
|
|
|
1,960
|
|
||||
Premiums
|
550
|
|
|
533
|
|
|
1,622
|
|
|
1,606
|
|
||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
||||||||
Total other-than-temporary impairments
|
(7
|
)
|
|
—
|
|
|
(21
|
)
|
|
(2
|
)
|
||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Net other-than-temporary impairments recognized in earnings
|
(7
|
)
|
|
(1
|
)
|
|
(22
|
)
|
|
(4
|
)
|
||||
Other net realized capital gains (losses)
|
(39
|
)
|
|
(52
|
)
|
|
(325
|
)
|
|
(160
|
)
|
||||
Total net realized capital gains (losses)
|
(46
|
)
|
|
(53
|
)
|
|
(347
|
)
|
|
(164
|
)
|
||||
Other revenue
|
127
|
|
|
86
|
|
|
327
|
|
|
265
|
|
||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
62
|
|
|
139
|
|
|
199
|
|
|
295
|
|
||||
Total revenues
|
2,252
|
|
|
2,184
|
|
|
6,332
|
|
|
6,432
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Policyholder benefits
|
876
|
|
|
791
|
|
|
2,290
|
|
|
2,274
|
|
||||
Interest credited to contract owner account balances
|
392
|
|
|
401
|
|
|
1,156
|
|
|
1,203
|
|
||||
Operating expenses
|
656
|
|
|
674
|
|
|
2,001
|
|
|
1,972
|
|
||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
86
|
|
|
209
|
|
|
260
|
|
|
468
|
|
||||
Interest expense
|
47
|
|
|
49
|
|
|
142
|
|
|
140
|
|
||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
8
|
|
|
18
|
|
|
30
|
|
|
62
|
|
||||
Other expense
|
1
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
Total benefits and expenses
|
2,066
|
|
|
2,144
|
|
|
5,884
|
|
|
6,124
|
|
||||
Income (loss) from continuing operations before income taxes
|
186
|
|
|
40
|
|
|
448
|
|
|
308
|
|
||||
Income tax expense (benefit)
|
21
|
|
|
(40
|
)
|
|
70
|
|
|
53
|
|
||||
Income (loss) from continuing operations
|
165
|
|
|
80
|
|
|
378
|
|
|
255
|
|
||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
134
|
|
|
457
|
|
|
36
|
|
||||
Net income (loss)
|
165
|
|
|
214
|
|
|
835
|
|
|
291
|
|
||||
Less: Net income (loss) attributable to noncontrolling interest
|
23
|
|
|
65
|
|
|
81
|
|
|
118
|
|
||||
Net income (loss) available to Voya Financial, Inc.
|
$
|
142
|
|
|
$
|
149
|
|
|
$
|
754
|
|
|
$
|
173
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.89
|
|
|
$
|
0.08
|
|
|
$
|
1.79
|
|
|
$
|
0.74
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
0.89
|
|
|
$
|
0.83
|
|
|
$
|
4.54
|
|
|
$
|
0.93
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.87
|
|
|
$
|
0.08
|
|
|
$
|
1.73
|
|
|
$
|
0.73
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
0.87
|
|
|
$
|
0.81
|
|
|
$
|
4.39
|
|
|
$
|
0.92
|
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per share of common stock
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
6
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income (loss)
|
$
|
165
|
|
|
$
|
214
|
|
|
$
|
835
|
|
|
$
|
291
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) on securities
|
(206
|
)
|
|
196
|
|
|
(2,596
|
)
|
|
1,243
|
|
||||
Other-than-temporary impairments
|
—
|
|
|
2
|
|
|
30
|
|
|
14
|
|
||||
Pension and other postretirement benefits liability
|
(4
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|
(12
|
)
|
||||
Other comprehensive income (loss), before tax
|
(210
|
)
|
|
193
|
|
|
(2,576
|
)
|
|
1,245
|
|
||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(44
|
)
|
|
68
|
|
|
(650
|
)
|
|
435
|
|
||||
Other comprehensive income (loss), after tax
|
(166
|
)
|
|
125
|
|
|
(1,926
|
)
|
|
810
|
|
||||
Comprehensive income (loss)
|
(1
|
)
|
|
339
|
|
|
(1,091
|
)
|
|
1,101
|
|
||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
23
|
|
|
65
|
|
|
81
|
|
|
118
|
|
||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(24
|
)
|
|
$
|
274
|
|
|
$
|
(1,172
|
)
|
|
$
|
983
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
7
|
|
Voya Financial, Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
For the Nine Months Ended September 30, 2018 (Unaudited)
(In millions)
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
Voya
Financial, Inc.
Shareholders' Equity |
|
Noncontrolling
Interest
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||||
|
Appropriated
|
|
Unappropriated
|
||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2018
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(3,827
|
)
|
|
$
|
23,821
|
|
|
$
|
2,731
|
|
|
$
|
—
|
|
|
$
|
(12,719
|
)
|
|
$
|
10,009
|
|
|
$
|
1,030
|
|
|
$
|
11,039
|
|
Cumulative effect of changes in accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Adjustment for adoption of ASU 2014-09
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
84
|
|
|
—
|
|
|
84
|
|
||||||||||
Adjustment for adoption of ASU 2016-01
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Balance as of January 1, 2018 - As adjusted
|
—
|
|
|
3
|
|
|
(3,827
|
)
|
|
23,821
|
|
|
2,703
|
|
|
—
|
|
|
(12,607
|
)
|
|
10,093
|
|
|
1,030
|
|
|
11,123
|
|
||||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
754
|
|
|
754
|
|
|
81
|
|
|
835
|
|
||||||||||
Reversal of Other Comprehensive Income (Loss) due to Sale of Annuity and CBVA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
||||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,847
|
)
|
|
—
|
|
|
—
|
|
|
(1,847
|
)
|
|
—
|
|
|
(1,847
|
)
|
||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,172
|
)
|
|
81
|
|
|
(1,091
|
)
|
|||||||||||||||||
Effect of transaction for entities under common control
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
||||||||||
Net consolidations (deconsolidations) of consolidated investment entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
||||||||||
Preferred stock issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
319
|
|
||||||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
—
|
|
|
(850
|
)
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(750
|
)
|
|
—
|
|
|
(750
|
)
|
||||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
||||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(401
|
)
|
|
(401
|
)
|
||||||||||
Balance as of September 30, 2018
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(4,705
|
)
|
|
$
|
24,301
|
|
|
$
|
777
|
|
|
$
|
—
|
|
|
$
|
(11,853
|
)
|
|
$
|
8,523
|
|
|
$
|
677
|
|
|
$
|
9,200
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
8
|
|
Voya Financial, Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
For the Nine Months Ended September 30, 2017 (Unaudited)
(In millions)
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
Voya
Financial, Inc.
Shareholders' Equity |
|
Noncontrolling
Interest
|
|
Total
Shareholders'
Equity
|
||||||||||||||||||||||
Appropriated
|
|
Unappropriated
|
|||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2017 - As previously filed
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(2,796
|
)
|
|
$
|
23,609
|
|
|
$
|
1,921
|
|
|
$
|
—
|
|
|
$
|
(9,742
|
)
|
|
$
|
12,995
|
|
|
$
|
973
|
|
|
$
|
13,968
|
|
Cumulative effect of changes in accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Adjustment for adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||||
Balance as of January 1, 2017 - As adjusted
|
—
|
|
|
3
|
|
|
(2,796
|
)
|
|
23,609
|
|
|
1,921
|
|
|
—
|
|
|
(9,727
|
)
|
|
13,010
|
|
|
973
|
|
|
13,983
|
|
||||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
|
118
|
|
|
291
|
|
||||||||||
Other comprehensive income (loss), after tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
810
|
|
|
—
|
|
|
—
|
|
|
810
|
|
|
—
|
|
|
810
|
|
||||||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
983
|
|
|
118
|
|
|
1,101
|
|
|||||||||||||||||
Net consolidations (deconsolidations) of consolidated investment entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
(35
|
)
|
||||||||||
Preferred stock issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Common stock issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||||
Common stock acquired - Share repurchase
|
—
|
|
|
—
|
|
|
(623
|
)
|
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(423
|
)
|
|
—
|
|
|
(423
|
)
|
||||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
||||||||||
Contributions from (Distributions to) noncontrolling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
(98
|
)
|
||||||||||
Balance as of September 30, 2017
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(3,426
|
)
|
|
$
|
23,900
|
|
|
$
|
2,731
|
|
|
$
|
—
|
|
|
$
|
(9,554
|
)
|
|
$
|
13,654
|
|
|
$
|
958
|
|
|
$
|
14,612
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
9
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net cash provided by operating activities - continuing operations
|
$
|
172
|
|
|
$
|
510
|
|
Net cash provided by operating activities - discontinued operations
|
1,462
|
|
|
616
|
|
||
Net cash provided by operating activities
|
1,634
|
|
|
1,126
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
||||
Fixed maturities
|
5,845
|
|
|
5,851
|
|
||
Equity securities
|
93
|
|
|
26
|
|
||
Mortgage loans on real estate
|
700
|
|
|
683
|
|
||
Limited partnerships/corporations
|
245
|
|
|
189
|
|
||
Acquisition of:
|
|
|
|
||||
Fixed maturities
|
(6,515
|
)
|
|
(6,422
|
)
|
||
Equity securities
|
(26
|
)
|
|
(35
|
)
|
||
Mortgage loans on real estate
|
(761
|
)
|
|
(1,307
|
)
|
||
Limited partnerships/corporations
|
(270
|
)
|
|
(239
|
)
|
||
Short-term investments, net
|
419
|
|
|
54
|
|
||
Derivatives, net
|
61
|
|
|
200
|
|
||
Sales from consolidated investment entities
|
888
|
|
|
1,621
|
|
||
Purchases within consolidated investment entities
|
(740
|
)
|
|
(1,720
|
)
|
||
Collateral received (delivered), net
|
76
|
|
|
(143
|
)
|
||
Other, net
|
2
|
|
|
8
|
|
||
Net cash provided by (used in) investing activities - discontinued operations
|
34
|
|
|
(1,049
|
)
|
||
Net cash provided by (used in) investing activities
|
51
|
|
|
(2,283
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Deposits received for investment contracts
|
4,327
|
|
|
3,734
|
|
||
Maturities and withdrawals from investment contracts
|
(4,197
|
)
|
|
(3,962
|
)
|
||
Proceeds from issuance of debt with maturities of more than three months
|
350
|
|
|
399
|
|
||
Repayment of debt with maturities of more than three months
|
(350
|
)
|
|
(494
|
)
|
||
Debt issuance costs
|
(6
|
)
|
|
(4
|
)
|
||
Borrowings of consolidated investment entities
|
588
|
|
|
807
|
|
||
Repayments of borrowings of consolidated investment entities
|
(543
|
)
|
|
(779
|
)
|
||
Contributions from (distributions to) participants in consolidated investment entities, net
|
(126
|
)
|
|
552
|
|
||
Proceeds from issuance of common stock, net
|
3
|
|
|
3
|
|
||
Proceeds from issuance of preferred stock, net
|
319
|
|
|
—
|
|
||
Share-based compensation
|
(13
|
)
|
|
(7
|
)
|
||
Common stock acquired - Share repurchase
|
(750
|
)
|
|
(423
|
)
|
||
Dividends paid on common stock
|
(5
|
)
|
|
(6
|
)
|
||
Net cash (used in) provided by financing activities - discontinued operations
|
(1,209
|
)
|
|
393
|
|
||
Net cash (used in) provided by financing activities
|
(1,612
|
)
|
|
213
|
|
||
Net increase (decrease) in cash and cash equivalents
|
73
|
|
|
(944
|
)
|
||
Cash and cash equivalents, beginning of period
|
1,716
|
|
|
2,911
|
|
||
Cash and cash equivalents, end of period
|
1,789
|
|
|
1,967
|
|
||
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
496
|
|
||
Cash and cash equivalents of continuing operations, end of period
|
$
|
1,789
|
|
|
$
|
1,471
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
||
|
|
|
|
10
|
|
|
|
|
|
11
|
|
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
Reportable Segments
|
|
|
||||||||
|
Retirement
|
|
Investment Management
|
|
Corporate
|
||||||
Service Line
|
|
|
|
|
|
||||||
Advisory
|
$
|
57
|
|
|
$
|
145
|
|
|
$
|
—
|
|
Asset management
|
—
|
|
|
38
|
|
|
—
|
|
|||
Recordkeeping & administration
|
63
|
|
|
29
|
|
|
2
|
|
|||
Distribution & shareholder servicing
|
68
|
|
|
46
|
|
|
8
|
|
|||
Total financial services revenue
|
$
|
188
|
|
|
$
|
258
|
|
|
$
|
10
|
|
|
12
|
|
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
Reportable Segments
|
|
|
||||||||
|
Retirement
|
|
Investment Management
|
|
Corporate
|
||||||
Service Line
|
|
|
|
|
|
||||||
Advisory
|
$
|
167
|
|
|
$
|
422
|
|
|
$
|
—
|
|
Asset management
|
—
|
|
|
122
|
|
|
—
|
|
|||
Recordkeeping & administration
|
185
|
|
|
111
|
|
|
6
|
|
|||
Distribution & shareholder servicing
|
213
|
|
|
135
|
|
|
23
|
|
|||
Total financial services revenue
|
$
|
565
|
|
|
$
|
790
|
|
|
$
|
29
|
|
|
13
|
|
|
|
|
•
|
The income tax consequences of awards,
|
•
|
The impact of forfeitures on the recognition of expense for awards,
|
•
|
Classification of awards as either equity or liabilities, and
|
•
|
Classification on the statement of cash flows.
|
•
|
On a prospective basis, all excess tax benefits and tax deficiencies related to share-based compensation will be reported in Net income (loss), rather than Additional paid-in capital. Prior year excess tax benefits will remain in Additional paid-in capital.
|
•
|
The provision that removed the requirement to delay recognition of excess tax benefits until they reduce taxes payable was required to be adopted on a modified retrospective basis. Upon adoption, this provision resulted in a
$15
increase
|
|
14
|
|
|
|
|
•
|
The Company elected to retrospectively adopt the requirement to present cash inflows related to excess tax benefits as operating activities. For the
nine months
ended
September 30, 2017
, the Company had no excess tax benefits.
|
•
|
The Company also elected to continue its existing accounting policy of including estimated forfeitures in the calculation of share-based compensation expense.
|
•
|
Equity investments (except those consolidated or accounted for under the equity method) to be measured at fair value with changes in fair value recognized in net income.
|
•
|
Elimination of the disclosure of methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost.
|
•
|
The use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
|
•
|
Separate presentation in other comprehensive income of the portion of the total change in fair value of a liability resulting from a change in own credit risk if the liability is measured at fair value under the fair value option.
|
•
|
Separate presentation on the balance sheet or financial statement notes of financial assets and financial liabilities by measurement category and form of financial asset.
|
|
15
|
|
|
|
|
•
|
Requires insurers to review and, if necessary, update cash flow assumptions at least annually when measuring the liability for future policy benefits for nonparticipating traditional and limited payment insurance contracts. The effect of updating cash flow assumptions will be measured on a retrospective catch-up basis and presented in the Statement of operations in the period in which the update is made. The rate used to discount the liability for future policy benefits will be required to be updated quarterly, with related changes in the liability recorded in Accumulated other comprehensive income. The application of periodic assumption updates for nonparticipating traditional and limited payment insurance contracts is significantly different from the current accounting approach for such liabilities, which is based on assumptions that are locked in at contract inception unless a premium deficiency occurs. The discount rate will be based on an upper-medium grade fixed-income corporate instrument yield reflecting the duration characteristics of the relevant liabilities. Under the current accounting guidance, the liability discount rate is based on expected yields on the underlying investment portfolio held by the insurer.
|
•
|
Creates a new category of benefit features called market risk benefits, defined as features that protect contract holders from capital market risk and expose the insurers to that risk. Market risk benefits will be required to be measured at fair
|
|
16
|
|
|
|
|
•
|
Requires DAC (and other balances that refer to the DAC model, such as deferred sales inducement costs and unearned revenue liabilities) for all long-duration contracts to be measured on a basis that is constant relative to the value of insurance in force over the expected life of the contract. This approach is intended to approximate straight-line amortization and cannot be based on revenue or profits as it is under the current accounting model. ASU 2018-12 did not change the existing accounting guidance related to VOBA and net cost of reinsurance, which allows, but does not require, insurers to amortize such balances on a basis consistent with DAC.
|
•
|
Significantly expands interim and annual disclosures, including requirements for disaggregated rollforwards of the liability for future policy benefits, contract owner account balances, market risk benefits, and DAC, as well as qualitative and quantitative information about expected cash flows, estimates and assumptions.
|
•
|
Expands an entity's ability to hedge nonfinancial and financial risk components and reduces complexity in accounting for fair value hedges of interest rate risk,
|
•
|
Eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item,
|
•
|
Eases certain documentation and assessment requirements and modifies the accounting for components excluded from the assessment of hedge effectiveness, and
|
•
|
Modifies required disclosures.
|
|
17
|
|
|
|
|
•
|
Introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments,
|
•
|
Modifies the impairment model for available-for-sale debt securities, and
|
•
|
Provides a simplified accounting model for purchased financial assets with credit deterioration since their origination.
|
|
18
|
|
|
|
|
•
|
VIAC recaptured the CBVA business previously assumed by Roaring River II, Inc., a subsidiary of the Company.
|
•
|
the Company, through its subsidiary ReliaStar Life Insurance Company ("RLI") ceded, under modified coinsurance agreements, fixed and fixed indexed annuity reserves of
$451
to Athene Annuity & Life Assurance Company ("AADE") and Athene Life Re, Ltd. ("ALRe"). Under the terms of the agreements, AADE and ALRe contractually assumed from the Company the policyholder liabilities and obligations related to the policies, although the Company remains obligated to the policyholders. Upon the consummation of the agreements, the Company recognized no gain or loss in the Condensed Consolidated Statements of Operations.
|
•
|
the Company, through its subsidiary RLI, assumed, under coinsurance and modified coinsurance agreements, certain individual life and deferred annuity policies from VIAC. Upon the consummation of the agreements, the Company recognized no gain or loss in the Condensed Consolidated Statements of Operations. As of September 30, 2018, assumed reserves related to these agreements were
$835
.
|
|
19
|
|
|
|
|
|
20
|
|
|
|
|
|
|
December 31,
2017 |
||
Assets:
|
|
|
||
Investments:
|
|
|
||
Fixed maturities, available-for-sale, at fair value
|
|
$
|
21,904
|
|
Fixed maturities, at fair value using the fair value option
|
|
615
|
|
|
Short-term investments
|
|
352
|
|
|
Mortgage loans on real estate, net of valuation allowance
|
|
4,212
|
|
|
Derivatives
|
|
1,514
|
|
|
Other investments
(1)
|
|
351
|
|
|
Securities pledged
|
|
861
|
|
|
Total investments
|
|
29,809
|
|
|
Cash and cash equivalents
|
|
498
|
|
|
Short-term investments under securities loan agreements, including collateral delivered
|
|
473
|
|
|
Deferred policy acquisition costs and Value of business acquired
|
|
805
|
|
|
Sales inducements
|
|
196
|
|
|
Deferred income taxes
|
|
404
|
|
|
Other assets
(2)
|
|
396
|
|
|
Assets held in separate accounts
|
|
28,894
|
|
|
Write-down of businesses held for sale to fair value less cost to sell
|
|
(2,423
|
)
|
|
Total assets held for sale
|
|
$
|
59,052
|
|
|
|
|
||
Liabilities:
|
|
|
||
Future policy benefits and contract owner account balances
|
|
$
|
27,065
|
|
Payables under securities loan agreement, including collateral held
|
|
1,152
|
|
|
Derivatives
|
|
782
|
|
|
Notes payable
|
|
350
|
|
|
Other liabilities
|
|
34
|
|
|
Liabilities related to separate accounts
|
|
28,894
|
|
|
Total liabilities held for sale
|
|
$
|
58,277
|
|
|
21
|
|
|
|
|
|
Five Months Ended May 31, 2018
|
|
Nine Months Ended September 30, 2017
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
510
|
|
|
$
|
949
|
|
Fee income
|
295
|
|
|
609
|
|
||
Premiums
|
(50
|
)
|
|
144
|
|
||
Total net realized capital gains (losses)
|
(345
|
)
|
|
(780
|
)
|
||
Other revenue
|
10
|
|
|
15
|
|
||
Total revenues
|
420
|
|
|
937
|
|
||
Benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
442
|
|
|
634
|
|
||
Operating expenses
|
(14
|
)
|
|
190
|
|
||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
49
|
|
|
95
|
|
||
Interest expense
|
10
|
|
|
17
|
|
||
Total benefits and expenses
|
487
|
|
|
936
|
|
||
Income (loss) from discontinued operations before income taxes
|
(67
|
)
|
|
1
|
|
||
Income tax expense (benefit)
|
(19
|
)
|
|
(35
|
)
|
||
Adjustment to loss on sale, net of tax
|
505
|
|
|
—
|
|
||
Income (loss) from discontinued operations, net of tax
|
$
|
457
|
|
|
$
|
36
|
|
|
22
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)(4)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
1,800
|
|
|
$
|
294
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
2,089
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
204
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
1,648
|
|
|
21
|
|
|
38
|
|
|
—
|
|
|
1,631
|
|
|
—
|
|
||||||
U.S. corporate public securities
|
19,421
|
|
|
1,231
|
|
|
271
|
|
|
—
|
|
|
20,381
|
|
|
—
|
|
||||||
U.S. corporate private securities
|
6,405
|
|
|
162
|
|
|
149
|
|
|
—
|
|
|
6,418
|
|
|
—
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
5,407
|
|
|
239
|
|
|
104
|
|
|
—
|
|
|
5,542
|
|
|
—
|
|
||||||
Foreign corporate private securities
(1)
|
5,128
|
|
|
94
|
|
|
119
|
|
|
—
|
|
|
5,103
|
|
|
—
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
2,840
|
|
|
125
|
|
|
67
|
|
|
12
|
|
|
2,910
|
|
|
—
|
|
||||||
Non-Agency
|
1,600
|
|
|
92
|
|
|
13
|
|
|
10
|
|
|
1,689
|
|
|
13
|
|
||||||
Total Residential mortgage-backed securities
|
4,440
|
|
|
217
|
|
|
80
|
|
|
22
|
|
|
4,599
|
|
|
13
|
|
||||||
Commercial mortgage-backed securities
|
3,176
|
|
|
17
|
|
|
77
|
|
|
—
|
|
|
3,116
|
|
|
—
|
|
||||||
Other asset-backed securities
|
1,997
|
|
|
33
|
|
|
13
|
|
|
—
|
|
|
2,017
|
|
|
2
|
|
||||||
Total fixed maturities, including securities pledged
|
49,626
|
|
|
2,342
|
|
|
856
|
|
|
22
|
|
|
51,134
|
|
|
15
|
|
||||||
Less: Securities pledged
|
1,974
|
|
|
126
|
|
|
37
|
|
|
—
|
|
|
2,063
|
|
|
—
|
|
||||||
Total fixed maturities
|
$
|
47,652
|
|
|
$
|
2,216
|
|
|
$
|
819
|
|
|
$
|
22
|
|
|
$
|
49,071
|
|
|
$
|
15
|
|
|
23
|
|
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Capital Gains
|
|
Gross Unrealized Capital Losses
|
|
Embedded Derivatives
(2)
|
|
Fair Value
|
|
OTTI
(3)(4)
|
||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasuries
|
$
|
2,047
|
|
|
$
|
477
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
|
$
|
—
|
|
U.S. Government agencies and authorities
|
223
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
—
|
|
||||||
State, municipalities and political subdivisions
|
1,856
|
|
|
68
|
|
|
11
|
|
|
—
|
|
|
1,913
|
|
|
—
|
|
||||||
U.S. corporate public securities
|
20,857
|
|
|
2,451
|
|
|
50
|
|
|
—
|
|
|
23,258
|
|
|
—
|
|
||||||
U.S. corporate private securities
|
5,628
|
|
|
255
|
|
|
50
|
|
|
—
|
|
|
5,833
|
|
|
—
|
|
||||||
Foreign corporate public securities and foreign governments
(1)
|
5,241
|
|
|
493
|
|
|
18
|
|
|
—
|
|
|
5,716
|
|
|
—
|
|
||||||
Foreign corporate private securities
(1)
|
4,974
|
|
|
251
|
|
|
64
|
|
|
—
|
|
|
5,161
|
|
|
10
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
2,990
|
|
|
164
|
|
|
30
|
|
|
21
|
|
|
3,145
|
|
|
—
|
|
||||||
Non-Agency
|
1,257
|
|
|
110
|
|
|
4
|
|
|
16
|
|
|
1,379
|
|
|
16
|
|
||||||
Total Residential mortgage-backed securities
|
4,247
|
|
|
274
|
|
|
34
|
|
|
37
|
|
|
4,524
|
|
|
16
|
|
||||||
Commercial mortgage-backed securities
|
2,646
|
|
|
69
|
|
|
11
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
||||||
Other asset-backed securities
|
1,488
|
|
|
43
|
|
|
3
|
|
|
—
|
|
|
1,528
|
|
|
3
|
|
||||||
Total fixed maturities, including securities pledged
|
49,207
|
|
|
4,433
|
|
|
243
|
|
|
37
|
|
|
53,434
|
|
|
29
|
|
||||||
Less: Securities pledged
|
1,823
|
|
|
284
|
|
|
20
|
|
|
—
|
|
|
2,087
|
|
|
—
|
|
||||||
Total fixed maturities
|
47,384
|
|
|
4,149
|
|
|
223
|
|
|
37
|
|
|
51,347
|
|
|
29
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common stock
|
272
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
—
|
|
||||||
Preferred stock
|
81
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||||
Total equity securities
|
353
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|
—
|
|
||||||
Total fixed maturities and equity securities investments
|
$
|
47,737
|
|
|
$
|
4,176
|
|
|
$
|
223
|
|
|
$
|
37
|
|
|
$
|
51,727
|
|
|
$
|
29
|
|
|
24
|
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
Due to mature:
|
|
|
|
||||
One year or less
|
$
|
1,059
|
|
|
$
|
1,070
|
|
After one year through five years
|
7,230
|
|
|
7,313
|
|
||
After five years through ten years
|
10,009
|
|
|
9,993
|
|
||
After ten years
|
21,715
|
|
|
23,026
|
|
||
Mortgage-backed securities
|
7,616
|
|
|
7,715
|
|
||
Other asset-backed securities
|
1,997
|
|
|
2,017
|
|
||
Fixed maturities, including securities pledged
|
$
|
49,626
|
|
|
$
|
51,134
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Capital
Gains
|
|
Gross
Unrealized
Capital
Losses
|
|
Fair
Value
|
||||||||
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
2,568
|
|
|
$
|
198
|
|
|
$
|
22
|
|
|
$
|
2,744
|
|
Financial
|
5,395
|
|
|
327
|
|
|
74
|
|
|
5,648
|
|
||||
Industrial and other companies
|
15,840
|
|
|
586
|
|
|
297
|
|
|
16,129
|
|
||||
Energy
|
4,014
|
|
|
269
|
|
|
74
|
|
|
4,209
|
|
||||
Utilities
|
6,379
|
|
|
270
|
|
|
134
|
|
|
6,515
|
|
||||
Transportation
|
1,313
|
|
|
57
|
|
|
25
|
|
|
1,345
|
|
||||
Total
|
$
|
35,509
|
|
|
$
|
1,707
|
|
|
$
|
626
|
|
|
$
|
36,590
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Communications
|
$
|
2,587
|
|
|
$
|
341
|
|
|
$
|
4
|
|
|
$
|
2,924
|
|
Financial
|
5,094
|
|
|
487
|
|
|
5
|
|
|
5,576
|
|
||||
Industrial and other companies
|
16,478
|
|
|
1,391
|
|
|
98
|
|
|
17,771
|
|
||||
Energy
|
4,268
|
|
|
459
|
|
|
45
|
|
|
4,682
|
|
||||
Utilities
|
6,243
|
|
|
607
|
|
|
22
|
|
|
6,828
|
|
||||
Transportation
|
1,295
|
|
|
121
|
|
|
4
|
|
|
1,412
|
|
||||
Total
|
$
|
35,965
|
|
|
$
|
3,406
|
|
|
$
|
178
|
|
|
$
|
39,193
|
|
|
25
|
|
|
|
|
|
26
|
|
|
|
|
|
September 30, 2018
(1)(2)
|
|
December 31, 2017
(1)(2)
|
||||
U.S. Treasuries
|
$
|
445
|
|
|
$
|
587
|
|
U.S. Government agencies and authorities
|
9
|
|
|
5
|
|
||
U.S. corporate public securities
|
1,016
|
|
|
967
|
|
||
Short-term investments
|
—
|
|
|
—
|
|
||
Foreign corporate public securities and foreign governments
|
401
|
|
|
338
|
|
||
Payables under securities loan agreements
|
$
|
1,871
|
|
|
$
|
1,897
|
|
|
27
|
|
|
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
21
|
|
|
$
|
—
|
|
*
|
$
|
81
|
|
|
$
|
3
|
|
|
$
|
54
|
|
|
$
|
2
|
|
|
$
|
156
|
|
|
$
|
5
|
|
State, municipalities and political subdivisions
|
467
|
|
|
9
|
|
|
307
|
|
|
13
|
|
|
220
|
|
|
16
|
|
|
994
|
|
|
38
|
|
||||||||
U.S. corporate public securities
|
2,727
|
|
|
53
|
|
|
3,084
|
|
|
139
|
|
|
732
|
|
|
79
|
|
|
6,543
|
|
|
271
|
|
||||||||
U.S. corporate private securities
|
1,010
|
|
|
11
|
|
|
1,268
|
|
|
44
|
|
|
846
|
|
|
94
|
|
|
3,124
|
|
|
149
|
|
||||||||
Foreign corporate public securities and foreign governments
|
987
|
|
|
17
|
|
|
1,223
|
|
|
62
|
|
|
194
|
|
|
25
|
|
|
2,404
|
|
|
104
|
|
||||||||
Foreign corporate private securities
|
977
|
|
|
52
|
|
|
805
|
|
|
33
|
|
|
336
|
|
|
34
|
|
|
2,118
|
|
|
119
|
|
||||||||
Residential mortgage-backed
|
384
|
|
|
6
|
|
|
432
|
|
|
25
|
|
|
537
|
|
|
49
|
|
|
1,353
|
|
|
80
|
|
||||||||
Commercial mortgage-backed
|
1,031
|
|
|
14
|
|
|
749
|
|
|
41
|
|
|
298
|
|
|
22
|
|
|
2,078
|
|
|
77
|
|
||||||||
Other asset-backed
|
714
|
|
|
5
|
|
|
239
|
|
|
6
|
|
|
68
|
|
|
2
|
|
|
1,021
|
|
|
13
|
|
||||||||
Total
|
$
|
8,318
|
|
|
$
|
167
|
|
|
$
|
8,188
|
|
|
$
|
366
|
|
|
$
|
3,285
|
|
|
$
|
323
|
|
|
$
|
19,791
|
|
|
$
|
856
|
|
|
28
|
|
|
|
|
|
Six Months or Less
Below Amortized Cost
|
|
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
|
|
More Than Twelve
Months Below
Amortized Cost
|
|
Total
|
||||||||||||||||||||||||
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
|
Fair Value
|
|
Unrealized Capital Losses
|
||||||||||||||||
U.S. Treasuries
|
$
|
166
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
*
|
$
|
181
|
|
|
$
|
2
|
|
State, municipalities and political subdivisions
|
356
|
|
|
9
|
|
|
6
|
|
|
—
|
|
|
35
|
|
|
2
|
|
|
397
|
|
|
11
|
|
||||||||
U.S. corporate public securities
|
1,399
|
|
|
47
|
|
|
8
|
|
|
—
|
|
|
114
|
|
|
3
|
|
|
1,521
|
|
|
50
|
|
||||||||
U.S. corporate private securities
|
1,068
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
4
|
|
|
1,152
|
|
|
50
|
|
||||||||
Foreign corporate public securities and foreign governments
|
463
|
|
|
17
|
|
|
6
|
|
|
—
|
|
|
26
|
|
|
1
|
|
|
495
|
|
|
18
|
|
||||||||
Foreign corporate private securities
|
493
|
|
|
64
|
|
|
9
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
510
|
|
|
64
|
|
||||||||
Residential mortgage-backed
|
967
|
|
|
32
|
|
|
6
|
|
|
—
|
|
|
81
|
|
|
2
|
|
|
1,054
|
|
|
34
|
|
||||||||
Commercial mortgage-backed
|
756
|
|
|
10
|
|
|
18
|
|
|
—
|
|
|
86
|
|
|
1
|
|
|
860
|
|
|
11
|
|
||||||||
Other asset-backed
|
374
|
|
|
3
|
|
|
4
|
|
|
—
|
|
*
|
27
|
|
|
—
|
|
|
405
|
|
|
3
|
|
||||||||
Total
|
$
|
6,042
|
|
|
$
|
230
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
476
|
|
|
$
|
13
|
|
|
$
|
6,575
|
|
|
$
|
243
|
|
|
29
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
8,430
|
|
|
$
|
168
|
|
|
$
|
138
|
|
|
$
|
49
|
|
|
1,042
|
|
|
22
|
|
More than six months and twelve months or less below amortized cost
|
9,604
|
|
|
25
|
|
|
425
|
|
|
6
|
|
|
1,381
|
|
|
7
|
|
||||
More than twelve months below amortized cost
|
2,295
|
|
|
125
|
|
|
203
|
|
|
35
|
|
|
340
|
|
|
16
|
|
||||
Total
|
$
|
20,329
|
|
|
$
|
318
|
|
|
$
|
766
|
|
|
$
|
90
|
|
|
2,763
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six months or less below amortized cost
|
$
|
6,126
|
|
|
$
|
196
|
|
|
$
|
148
|
|
|
$
|
82
|
|
|
1,098
|
|
|
38
|
|
More than six months and twelve months or less below amortized cost
|
48
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
More than twelve months below amortized cost
|
448
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
87
|
|
|
—
|
|
||||
Total
|
$
|
6,622
|
|
|
$
|
196
|
|
|
$
|
161
|
|
|
$
|
82
|
|
|
1,199
|
|
|
38
|
|
|
30
|
|
|
|
|
|
Amortized Cost
|
|
Unrealized Capital Losses
|
|
Number of Securities
|
||||||||||||||||
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||||
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
27
|
|
|
—
|
|
State, municipalities and political subdivisions
|
1,032
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
197
|
|
|
—
|
|
||||
U.S. corporate public securities
|
6,778
|
|
|
36
|
|
|
262
|
|
|
9
|
|
|
898
|
|
|
2
|
|
||||
U.S. corporate private securities
|
3,179
|
|
|
94
|
|
|
124
|
|
|
25
|
|
|
226
|
|
|
2
|
|
||||
Foreign corporate public securities and foreign governments
|
2,469
|
|
|
39
|
|
|
96
|
|
|
8
|
|
|
326
|
|
|
4
|
|
||||
Foreign corporate private securities
|
2,143
|
|
|
94
|
|
|
86
|
|
|
33
|
|
|
134
|
|
|
3
|
|
||||
Residential mortgage-backed
|
1,379
|
|
|
54
|
|
|
66
|
|
|
14
|
|
|
415
|
|
|
33
|
|
||||
Commercial mortgage-backed
|
2,155
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
329
|
|
|
—
|
|
||||
Other asset-backed
|
1,033
|
|
|
1
|
|
|
12
|
|
|
1
|
|
|
211
|
|
|
1
|
|
||||
Total
|
$
|
20,329
|
|
|
$
|
318
|
|
|
$
|
766
|
|
|
$
|
90
|
|
|
2,763
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasuries
|
$
|
183
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
29
|
|
|
—
|
|
State, municipalities and political subdivisions
|
408
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
103
|
|
|
—
|
|
||||
U.S. corporate public securities
|
1,553
|
|
|
18
|
|
|
45
|
|
|
5
|
|
|
232
|
|
|
2
|
|
||||
U.S. corporate private securities
|
1,129
|
|
|
73
|
|
|
28
|
|
|
22
|
|
|
73
|
|
|
2
|
|
||||
Foreign corporate public securities and foreign governments
|
506
|
|
|
7
|
|
|
16
|
|
|
2
|
|
|
84
|
|
|
1
|
|
||||
Foreign corporate private securities
|
490
|
|
|
84
|
|
|
16
|
|
|
48
|
|
|
35
|
|
|
6
|
|
||||
Residential mortgage-backed
|
1,075
|
|
|
13
|
|
|
29
|
|
|
5
|
|
|
334
|
|
|
25
|
|
||||
Commercial mortgage-backed
|
871
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
164
|
|
|
—
|
|
||||
Other asset-backed
|
407
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
145
|
|
|
2
|
|
||||
Total
|
$
|
6,622
|
|
|
$
|
196
|
|
|
$
|
161
|
|
|
$
|
82
|
|
|
1,199
|
|
|
38
|
|
|
31
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
September 30, 2018
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-agency RMBS > 90% - 100%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS 80% - 90%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS < 80%
|
400
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
Agency RMBS
|
993
|
|
|
54
|
|
|
53
|
|
|
14
|
|
||||
Other ABS (Non-RMBS)
|
1,019
|
|
|
1
|
|
|
12
|
|
|
1
|
|
||||
Total RMBS and Other ABS
|
$
|
2,412
|
|
|
$
|
55
|
|
|
$
|
78
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
September 30, 2018
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS 10% +
|
$
|
345
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
Non-agency RMBS > 5% - 10%
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS > 0% - 5%
|
33
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Non-agency RMBS 0%
|
16
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Agency RMBS
|
993
|
|
|
54
|
|
|
53
|
|
|
14
|
|
||||
Other ABS (Non-RMBS)
|
1,019
|
|
|
1
|
|
|
12
|
|
|
1
|
|
||||
Total RMBS and Other ABS
|
$
|
2,412
|
|
|
$
|
55
|
|
|
$
|
78
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
September 30, 2018
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
1,439
|
|
|
$
|
7
|
|
|
$
|
49
|
|
|
$
|
2
|
|
Floating Rate
|
973
|
|
|
48
|
|
|
29
|
|
|
13
|
|
||||
Total
|
$
|
2,412
|
|
|
$
|
55
|
|
|
$
|
78
|
|
|
$
|
15
|
|
|
32
|
|
|
|
|
|
Loan-to-Value Ratio
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS > 100%
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-agency RMBS > 90% - 100%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS 80% - 90%
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS < 80%
|
211
|
|
|
1
|
|
|
4
|
|
|
—
|
|
||||
Agency RMBS
|
878
|
|
|
12
|
|
|
26
|
|
|
4
|
|
||||
Other ABS (Non-RMBS)
|
380
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
Total RMBS and Other ABS
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit Enhancement Percentage
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
RMBS and Other ABS
(1)
|
|
|
|
|
|
|
|
||||||||
Non-agency RMBS 10% +
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Non-agency RMBS > 5% - 10%
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-agency RMBS > 0% - 5%
|
25
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
Non-agency RMBS 0%
|
26
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Agency RMBS
|
878
|
|
|
12
|
|
|
26
|
|
|
4
|
|
||||
Other ABS (Non-RMBS)
|
380
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
Total RMBS and Other ABS
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Rate/Floating Rate
|
||||||||||||||
|
Amortized Cost
|
|
Unrealized Capital Losses
|
||||||||||||
December 31, 2017
|
< 20%
|
|
> 20%
|
|
< 20%
|
|
> 20%
|
||||||||
Fixed Rate
|
$
|
1,104
|
|
|
$
|
6
|
|
|
$
|
20
|
|
|
$
|
2
|
|
Floating Rate
|
378
|
|
|
8
|
|
|
12
|
|
|
3
|
|
||||
Total
|
$
|
1,482
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
5
|
|
|
33
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Impaired
|
|
Non Impaired
|
|
Total
|
|
Impaired
|
|
Non Impaired
|
|
Total
|
||||||||||||
Commercial mortgage loans
|
$
|
4
|
|
|
$
|
8,860
|
|
|
$
|
8,864
|
|
|
$
|
4
|
|
|
$
|
8,685
|
|
|
$
|
8,689
|
|
Collective valuation allowance for losses
|
N/A
|
|
|
(2
|
)
|
|
(2
|
)
|
|
N/A
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
Total net commercial mortgage loans
|
$
|
4
|
|
|
$
|
8,858
|
|
|
$
|
8,862
|
|
|
$
|
4
|
|
|
$
|
8,682
|
|
|
$
|
8,686
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Collective valuation allowance for losses, balance at January 1
|
$
|
3
|
|
|
$
|
3
|
|
Addition to (reduction of) allowance for losses
|
(1
|
)
|
|
—
|
|
||
Collective valuation allowance for losses, end of period
|
$
|
2
|
|
|
$
|
3
|
|
|
34
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Impaired loans without allowances for losses
|
$
|
4
|
|
|
$
|
4
|
|
Less: Allowances for losses on impaired loans
|
—
|
|
|
—
|
|
||
Impaired loans, net
|
$
|
4
|
|
|
$
|
4
|
|
Unpaid principal balance of impaired loans
|
$
|
6
|
|
|
$
|
6
|
|
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Impaired loans, average investment during the period (amortized cost)
(1)
|
$
|
4
|
|
|
$
|
4
|
|
Interest income recognized on impaired loans, on an accrual basis
(1)
|
—
|
|
|
—
|
|
||
Interest income recognized on impaired loans, on a cash basis
(1)
|
—
|
|
|
—
|
|
||
Interest income recognized on troubled debt restructured loans, on an accrual basis
|
—
|
|
|
—
|
|
||
(1)
Includes amounts for Troubled debt restructured loans.
|
|
|
|
||||
|
|
|
|
||||
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Impaired loans, average investment during the period (amortized cost)
(1)
|
$
|
4
|
|
|
$
|
5
|
|
Interest income recognized on impaired loans, on an accrual basis
(1)
|
—
|
|
|
—
|
|
||
Interest income recognized on impaired loans, on a cash basis
(1)
|
—
|
|
|
—
|
|
||
Interest income recognized on troubled debt restructured loans, on an accrual basis
|
—
|
|
|
—
|
|
|
35
|
|
|
|
|
|
September 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||
Loan-to-Value Ratio:
|
|
|
|
||||
0% - 50%
|
$
|
844
|
|
|
$
|
849
|
|
> 50% - 60%
|
2,120
|
|
|
2,125
|
|
||
> 60% - 70%
|
5,131
|
|
|
5,144
|
|
||
> 70% - 80%
|
718
|
|
|
551
|
|
||
> 80% and above
|
51
|
|
|
20
|
|
||
Total Commercial mortgage loans
|
$
|
8,864
|
|
|
$
|
8,689
|
|
|
September 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||
Debt Service Coverage Ratio:
|
|
|
|
||||
Greater than 1.5x
|
$
|
7,021
|
|
|
$
|
7,013
|
|
> 1.25x - 1.5x
|
707
|
|
|
655
|
|
||
> 1.0x - 1.25x
|
977
|
|
|
893
|
|
||
Less than 1.0x
|
104
|
|
|
105
|
|
||
Commercial mortgage loans secured by land or construction loans
|
55
|
|
|
23
|
|
||
Total Commercial mortgage loans
|
$
|
8,864
|
|
|
$
|
8,689
|
|
|
September 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
||||||
Commercial Mortgage Loans by U.S. Region:
|
|
|
|
|
|
|
|
||||||
Pacific
|
$
|
2,070
|
|
|
23.4
|
%
|
|
$
|
2,024
|
|
|
23.4
|
%
|
South Atlantic
|
1,818
|
|
|
20.6
|
%
|
|
1,716
|
|
|
19.7
|
%
|
||
Middle Atlantic
|
1,543
|
|
|
17.4
|
%
|
|
1,612
|
|
|
18.5
|
%
|
||
West South Central
|
1,002
|
|
|
11.3
|
%
|
|
959
|
|
|
11.0
|
%
|
||
Mountain
|
925
|
|
|
10.4
|
%
|
|
859
|
|
|
9.9
|
%
|
||
East North Central
|
864
|
|
|
9.7
|
%
|
|
884
|
|
|
10.2
|
%
|
||
New England
|
155
|
|
|
1.7
|
%
|
|
161
|
|
|
1.8
|
%
|
||
West North Central
|
418
|
|
|
4.7
|
%
|
|
391
|
|
|
4.5
|
%
|
||
East South Central
|
69
|
|
|
0.8
|
%
|
|
83
|
|
|
1.0
|
%
|
||
Total Commercial mortgage loans
|
$
|
8,864
|
|
|
100.0
|
%
|
|
$
|
8,689
|
|
|
100.0
|
%
|
|
36
|
|
|
|
|
|
September 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||||||||
|
Gross Carrying Value
|
|
% of
Total
|
|
Gross Carrying Value
|
|
% of
Total
|
||||||
Commercial Mortgage Loans by Property Type:
|
|
|
|
|
|
|
|
||||||
Retail
|
$
|
2,515
|
|
|
28.3
|
%
|
|
$
|
2,587
|
|
|
29.7
|
%
|
Industrial
|
2,080
|
|
|
23.5
|
%
|
|
2,108
|
|
|
24.3
|
%
|
||
Apartments
|
2,147
|
|
|
24.2
|
%
|
|
1,849
|
|
|
21.3
|
%
|
||
Office
|
1,310
|
|
|
14.8
|
%
|
|
1,384
|
|
|
15.9
|
%
|
||
Hotel/Motel
|
319
|
|
|
3.6
|
%
|
|
309
|
|
|
3.6
|
%
|
||
Other
|
415
|
|
|
4.7
|
%
|
|
364
|
|
|
4.2
|
%
|
||
Mixed Use
|
78
|
|
|
0.9
|
%
|
|
88
|
|
|
1.0
|
%
|
||
Total Commercial mortgage loans
|
$
|
8,864
|
|
|
100.0
|
%
|
|
$
|
8,689
|
|
|
100.0
|
%
|
|
September 30, 2018
(1)
|
|
December 31, 2017
(1)
|
||||
Year of Origination:
|
|
|
|
||||
2018
|
$
|
650
|
|
|
$
|
—
|
|
2017
|
1,560
|
|
|
1,525
|
|
||
2016
|
1,440
|
|
|
1,428
|
|
||
2015
|
1,191
|
|
|
1,250
|
|
||
2014
|
1,234
|
|
|
1,303
|
|
||
2013
|
1,189
|
|
|
1,287
|
|
||
2012 and prior
|
1,600
|
|
|
1,896
|
|
||
Total Commercial mortgage loans
|
$
|
8,864
|
|
|
$
|
8,689
|
|
|
37
|
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
||||||
State, municipalities and political subdivisions
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
*
|
3
|
|
U.S. corporate public securities
|
6
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||
Foreign corporate private securities
(1)
|
—
|
|
|
—
|
|
|
—
|
|
*
|
1
|
|
||
Residential mortgage-backed
|
1
|
|
|
18
|
|
|
1
|
|
|
14
|
|
||
Commercial mortgage-backed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
$
|
7
|
|
|
20
|
|
|
$
|
1
|
|
|
18
|
|
* Less than $1
|
|
|
|
|
|
|
|
||||||
(1)
Primarily U.S. dollar denominated.
|
|||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
||||||
State, municipalities and political subdivisions
|
$
|
—
|
|
|
—
|
|
|
$
|
1
|
|
|
3
|
|
U.S. corporate public securities
|
6
|
|
|
2
|
|
|
—
|
|
*
|
1
|
|
||
Foreign corporate private securities
(1)
|
14
|
|
|
1
|
|
|
—
|
|
*
|
1
|
|
||
Residential mortgage-backed
|
2
|
|
|
39
|
|
|
2
|
|
|
45
|
|
||
Commercial mortgage-backed
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
||
Total
|
$
|
22
|
|
|
42
|
|
|
$
|
4
|
|
|
54
|
|
* Less than $1
|
|
|
|
|
|
|
|
||||||
(1)
Primarily U.S. dollar denominated.
|
|
38
|
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
||||||
U.S. corporate public securities
|
$
|
6
|
|
|
2
|
|
|
$
|
—
|
|
|
—
|
|
Residential mortgage-backed
|
1
|
|
|
9
|
|
|
—
|
|
*
|
3
|
|
||
Commercial mortgage-backed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
$
|
7
|
|
|
11
|
|
|
$
|
—
|
|
*
|
3
|
|
(1)
Primarily U.S. dollar denominated.
|
|||||||||||||
* Less than $1
|
|
||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Impairment
|
|
No. of
Securities
|
|
Impairment
|
|
No. of
Securities
|
||||||
U.S. corporate public securities
|
$
|
6
|
|
|
2
|
|
|
$
|
—
|
|
*
|
1
|
|
Residential mortgage-backed
|
1
|
|
|
14
|
|
|
—
|
|
*
|
8
|
|
||
Commercial mortgage-backed
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||
Total
|
$
|
7
|
|
|
16
|
|
|
$
|
1
|
|
|
12
|
|
* Less than $1
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Balance at July 1
|
$
|
22
|
|
|
$
|
27
|
|
Additional credit impairments:
|
|
|
|
||||
On securities previously impaired
|
3
|
|
|
—
|
|
||
Reductions:
|
|
|
|
||||
Increase in cash flows
|
—
|
|
|
—
|
|
||
Securities sold, matured, prepaid or paid down
|
3
|
|
|
1
|
|
||
Balance at September 30
|
$
|
22
|
|
|
$
|
26
|
|
|
|
|
|
||||
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Balance at January 1
|
$
|
40
|
|
|
$
|
33
|
|
Additional credit impairments:
|
|
|
|
||||
On securities previously impaired
|
3
|
|
|
1
|
|
||
Reductions:
|
|
|
|
||||
Increase in cash flows
|
—
|
|
|
1
|
|
||
Securities sold, matured, prepaid or paid down
|
21
|
|
|
7
|
|
||
Balance at September 30
|
$
|
22
|
|
|
$
|
26
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Fixed maturities
|
$
|
676
|
|
|
$
|
671
|
|
|
$
|
2,024
|
|
|
$
|
2,021
|
|
Equity securities
|
4
|
|
|
2
|
|
|
10
|
|
|
6
|
|
||||
Mortgage loans on real estate
|
102
|
|
|
98
|
|
|
298
|
|
|
291
|
|
||||
Policy loans
|
24
|
|
|
25
|
|
|
75
|
|
|
76
|
|
||||
Short-term investments and cash equivalents
|
3
|
|
|
3
|
|
|
12
|
|
|
7
|
|
||||
Other
|
76
|
|
|
10
|
|
|
136
|
|
|
111
|
|
||||
Gross investment income
|
885
|
|
|
809
|
|
|
2,555
|
|
|
2,512
|
|
||||
Less: investment expenses
|
30
|
|
|
14
|
|
|
64
|
|
|
42
|
|
||||
Net investment income
|
$
|
855
|
|
|
$
|
795
|
|
|
$
|
2,491
|
|
|
$
|
2,470
|
|
|
40
|
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Fixed maturities, available-for-sale, including securities pledged
|
$
|
9
|
|
|
$
|
11
|
|
Fixed maturities, at fair value option
|
(107
|
)
|
|
(69
|
)
|
||
Equity securities
|
(1
|
)
|
|
(1
|
)
|
||
Derivatives
|
55
|
|
|
20
|
|
||
Embedded derivatives - fixed maturities
|
(3
|
)
|
|
(3
|
)
|
||
Guaranteed benefit derivatives
|
1
|
|
|
(8
|
)
|
||
Other investments
|
—
|
|
|
(3
|
)
|
||
Net realized capital gains (losses)
|
$
|
(46
|
)
|
|
$
|
(53
|
)
|
After-tax net realized capital gains (losses)
|
$
|
(30
|
)
|
|
$
|
(33
|
)
|
|
|
|
|
||||
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Fixed maturities, available-for-sale, including securities pledged
|
$
|
(31
|
)
|
|
$
|
(8
|
)
|
Fixed maturities, at fair value option
|
(440
|
)
|
|
(179
|
)
|
||
Equity securities
|
(3
|
)
|
|
(1
|
)
|
||
Derivatives
|
87
|
|
|
56
|
|
||
Embedded derivatives - fixed maturities
|
(15
|
)
|
|
(12
|
)
|
||
Guaranteed benefit derivatives
|
44
|
|
|
(22
|
)
|
||
Other investments
|
11
|
|
|
2
|
|
||
Net realized capital gains (losses)
|
$
|
(347
|
)
|
|
$
|
(164
|
)
|
After-tax net realized capital gains (losses)
|
$
|
(267
|
)
|
|
$
|
(98
|
)
|
|
41
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Proceeds on sales
|
$
|
287
|
|
|
$
|
1,669
|
|
|
$
|
4,089
|
|
|
$
|
3,358
|
|
Gross gains
|
10
|
|
|
33
|
|
|
42
|
|
|
53
|
|
||||
Gross losses
|
8
|
|
|
15
|
|
|
65
|
|
|
41
|
|
|
42
|
|
|
|
|
|
43
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount |
|
Asset
Fair Value |
|
Liability
Fair Value |
||||||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
700
|
|
|
4
|
|
|
46
|
|
|
625
|
|
|
—
|
|
|
60
|
|
||||||
Derivatives: Non-qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
24,408
|
|
|
205
|
|
|
61
|
|
|
27,482
|
|
|
173
|
|
|
58
|
|
||||||
Foreign exchange contracts
|
36
|
|
|
1
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
2
|
|
||||||
Equity contracts
|
1,647
|
|
|
194
|
|
|
15
|
|
|
1,526
|
|
|
198
|
|
|
19
|
|
||||||
Credit contracts
|
1,178
|
|
|
18
|
|
|
4
|
|
|
1,983
|
|
|
26
|
|
|
10
|
|
||||||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Within fixed maturity investments
|
N/A
|
|
|
22
|
|
|
—
|
|
|
N/A
|
|
|
37
|
|
|
—
|
|
||||||
Within products
|
N/A
|
|
|
—
|
|
|
233
|
|
|
N/A
|
|
|
—
|
|
|
306
|
|
||||||
Within reinsurance agreements
|
N/A
|
|
|
—
|
|
|
32
|
|
|
N/A
|
|
|
—
|
|
|
129
|
|
||||||
Total
|
|
|
$
|
444
|
|
|
$
|
391
|
|
|
|
|
$
|
434
|
|
|
$
|
584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
September 30, 2018
|
||||||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
1,178
|
|
|
$
|
18
|
|
|
$
|
4
|
|
Equity contracts
|
1,534
|
|
|
194
|
|
|
15
|
|
|||
Foreign exchange contracts
|
736
|
|
|
5
|
|
|
46
|
|
|||
Interest rate contracts
|
21,663
|
|
|
205
|
|
|
60
|
|
|||
|
|
|
422
|
|
|
125
|
|
||||
Counterparty netting
(1)
|
|
|
(80
|
)
|
|
(80
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(306
|
)
|
|
(1
|
)
|
||||
Securities collateral netting
(1)
|
|
|
(25
|
)
|
|
(44
|
)
|
||||
Net receivables/payables
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
December 31, 2017
|
||||||||||
|
Notional Amount
|
|
Asset Fair Value
|
|
Liability Fair Value
|
||||||
Credit contracts
|
$
|
1,983
|
|
|
$
|
26
|
|
|
$
|
10
|
|
Equity contracts
|
1,382
|
|
|
197
|
|
|
19
|
|
|||
Foreign exchange contracts
|
710
|
|
|
—
|
|
|
62
|
|
|||
Interest rate contracts
|
24,490
|
|
|
173
|
|
|
57
|
|
|||
|
|
|
396
|
|
|
148
|
|
||||
Counterparty netting
(1)
|
|
|
(100
|
)
|
|
(100
|
)
|
||||
Cash collateral netting
(1)
|
|
|
(251
|
)
|
|
—
|
|
||||
Securities collateral netting
(1)
|
|
|
(37
|
)
|
|
(40
|
)
|
||||
Net receivables/payables
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Derivatives: Qualifying for hedge accounting
(1)
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
24
|
|
Derivatives: Non-qualifying for hedge accounting
(2)
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
28
|
|
|
1
|
|
|
61
|
|
|
(7
|
)
|
||||
Foreign exchange contracts
|
1
|
|
|
(3
|
)
|
|
4
|
|
|
(6
|
)
|
||||
Equity contracts
|
20
|
|
|
15
|
|
|
11
|
|
|
30
|
|
||||
Credit contracts
|
3
|
|
|
4
|
|
|
4
|
|
|
15
|
|
||||
Embedded derivatives and Managed custody guarantees:
|
|
|
|
|
|
|
|
||||||||
Within fixed maturity investments
(2)
|
(3
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|
(12
|
)
|
||||
Within products
(2)
|
1
|
|
|
(8
|
)
|
|
44
|
|
|
(22
|
)
|
||||
Within reinsurance agreements
(3)
|
6
|
|
|
(10
|
)
|
|
94
|
|
|
(44
|
)
|
||||
Total
|
$
|
59
|
|
|
$
|
(1
|
)
|
|
$
|
210
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
47
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
1,570
|
|
|
$
|
519
|
|
|
$
|
—
|
|
|
$
|
2,089
|
|
U.S. Government agencies and authorities
|
—
|
|
|
238
|
|
|
—
|
|
|
238
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
1,631
|
|
|
—
|
|
|
1,631
|
|
||||
U.S. corporate public securities
|
—
|
|
|
20,337
|
|
|
44
|
|
|
20,381
|
|
||||
U.S. corporate private securities
|
—
|
|
|
4,928
|
|
|
1,490
|
|
|
6,418
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
5,515
|
|
|
27
|
|
|
5,542
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
4,865
|
|
|
238
|
|
|
5,103
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
4,538
|
|
|
61
|
|
|
4,599
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
3,089
|
|
|
27
|
|
|
3,116
|
|
||||
Other asset-backed securities
|
—
|
|
|
1,848
|
|
|
169
|
|
|
2,017
|
|
||||
Total fixed maturities, including securities pledged
|
1,570
|
|
|
47,508
|
|
|
2,056
|
|
|
51,134
|
|
||||
Equity securities
|
173
|
|
|
—
|
|
|
105
|
|
|
278
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
205
|
|
|
—
|
|
|
205
|
|
||||
Foreign exchange contracts
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Equity contracts
|
—
|
|
|
40
|
|
|
154
|
|
|
194
|
|
||||
Credit contracts
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,633
|
|
|
23
|
|
|
—
|
|
|
3,656
|
|
||||
Assets held in separate accounts
|
74,948
|
|
|
5,933
|
|
|
56
|
|
|
80,937
|
|
||||
Total assets
|
$
|
80,324
|
|
|
$
|
53,732
|
|
|
$
|
2,371
|
|
|
$
|
136,427
|
|
Percentage of Level to total
|
59
|
%
|
|
39
|
%
|
|
2
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
IUL
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
160
|
|
|
$
|
160
|
|
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
41
|
|
|
41
|
|
||||
Other
(2)
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
1
|
|
|
60
|
|
|
—
|
|
|
61
|
|
||||
Foreign exchange contracts
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||
Equity contracts
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
Credit contracts
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||
Total liabilities
|
$
|
1
|
|
|
$
|
157
|
|
|
$
|
233
|
|
|
$
|
391
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
$
|
1,921
|
|
|
$
|
601
|
|
|
$
|
—
|
|
|
$
|
2,522
|
|
U.S. Government agencies and authorities
|
—
|
|
|
275
|
|
|
—
|
|
|
275
|
|
||||
State, municipalities and political subdivisions
|
—
|
|
|
1,913
|
|
|
—
|
|
|
1,913
|
|
||||
U.S. corporate public securities
|
—
|
|
|
23,201
|
|
|
57
|
|
|
23,258
|
|
||||
U.S. corporate private securities
|
—
|
|
|
4,706
|
|
|
1,127
|
|
|
5,833
|
|
||||
Foreign corporate public securities and foreign governments
(1)
|
—
|
|
|
5,705
|
|
|
11
|
|
|
5,716
|
|
||||
Foreign corporate private securities
(1)
|
—
|
|
|
4,992
|
|
|
169
|
|
|
5,161
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
4,482
|
|
|
42
|
|
|
4,524
|
|
||||
Commercial mortgage-backed securities
|
—
|
|
|
2,687
|
|
|
17
|
|
|
2,704
|
|
||||
Other asset-backed securities
|
—
|
|
|
1,436
|
|
|
92
|
|
|
1,528
|
|
||||
Total fixed maturities, including securities pledged
|
1,921
|
|
|
49,998
|
|
|
1,515
|
|
|
53,434
|
|
||||
Equity securities, available-for-sale
|
278
|
|
|
—
|
|
|
102
|
|
|
380
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
173
|
|
|
—
|
|
|
173
|
|
||||
Equity contracts
|
—
|
|
|
44
|
|
|
154
|
|
|
198
|
|
||||
Credit contracts
|
—
|
|
|
21
|
|
|
5
|
|
|
26
|
|
||||
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,277
|
|
|
38
|
|
|
—
|
|
|
3,315
|
|
||||
Assets held in separate accounts
|
72,535
|
|
|
5,059
|
|
|
11
|
|
|
77,605
|
|
||||
Total assets
|
$
|
78,011
|
|
|
$
|
55,333
|
|
|
$
|
1,787
|
|
|
$
|
135,131
|
|
Percentage of Level to total
|
58
|
%
|
|
41
|
%
|
|
1
|
%
|
|
100
|
%
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
IUL
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
159
|
|
Stabilizer and MCGs
|
—
|
|
|
—
|
|
|
97
|
|
|
97
|
|
||||
Other
(2)
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
||||
Other derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||
Foreign exchange contracts
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||
Equity contracts
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||
Credit contracts
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Embedded derivative on reinsurance
|
—
|
|
|
129
|
|
|
—
|
|
|
129
|
|
||||
Total liabilities
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
306
|
|
|
$
|
584
|
|
|
49
|
|
|
|
|
|
50
|
|
|
|
|
|
51
|
|
|
|
|
|
52
|
|
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of July 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of September 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
1,285
|
|
|
—
|
|
|
(8
|
)
|
|
168
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
67
|
|
|
(11
|
)
|
|
1,490
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
12
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
234
|
|
|
—
|
|
|
(8
|
)
|
|
20
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
13
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
43
|
|
|
(3
|
)
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
61
|
|
|
(3
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
26
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
27
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
164
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(51
|
)
|
|
169
|
|
|
—
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
1,808
|
|
|
(3
|
)
|
|
(16
|
)
|
|
318
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
80
|
|
|
(98
|
)
|
|
2,056
|
|
|
(3
|
)
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2018 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of July 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of September 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
IUL
(2)
|
(142
|
)
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(63
|
)
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|||||||||||
Other
(2)(6)
|
(40
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
140
|
|
|
17
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
154
|
|
|
14
|
|
|||||||||||
Assets held in separate accounts
(5)
|
38
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
56
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
|
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of September 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
44
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
1,127
|
|
|
6
|
|
|
(52
|
)
|
|
368
|
|
|
—
|
|
|
(7
|
)
|
|
(53
|
)
|
|
112
|
|
|
(11
|
)
|
|
1,490
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
11
|
|
|
—
|
|
|
1
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
169
|
|
|
(5
|
)
|
|
13
|
|
|
154
|
|
|
—
|
|
|
(71
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
238
|
|
|
(13
|
)
|
|||||||||||
Residential mortgage-backed securities
|
42
|
|
|
(8
|
)
|
|
(1
|
)
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
61
|
|
|
(8
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
17
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
27
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
92
|
|
|
—
|
|
|
(3
|
)
|
|
95
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
35
|
|
|
(46
|
)
|
|
169
|
|
|
—
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
1,515
|
|
|
(7
|
)
|
|
(43
|
)
|
|
701
|
|
|
—
|
|
|
(91
|
)
|
|
(79
|
)
|
|
147
|
|
|
(87
|
)
|
|
2,056
|
|
|
(21
|
)
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2018 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of September 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities
|
$
|
102
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
(2
|
)
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
IUL
(2)
|
(159
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(97
|
)
|
|
58
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|||||||||||
Other
(2)(6)
|
(50
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
159
|
|
|
9
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
154
|
|
|
(5
|
)
|
|||||||||||
Assets held in separate accounts
(5)
|
11
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
56
|
|
|
—
|
|
|
56
|
|
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of July 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of September 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
1,020
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
(3
|
)
|
|
(25
|
)
|
|
16
|
|
|
—
|
|
|
1,013
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
200
|
|
|
—
|
|
|
2
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
237
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
72
|
|
|
(5
|
)
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
51
|
|
|
(5
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
16
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
23
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
77
|
|
|
—
|
|
|
1
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(57
|
)
|
|
100
|
|
|
—
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
1,454
|
|
|
(5
|
)
|
|
4
|
|
|
149
|
|
|
—
|
|
|
(3
|
)
|
|
(28
|
)
|
|
16
|
|
|
(94
|
)
|
|
1,493
|
|
|
(5
|
)
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2017 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of July 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of September 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
IUL
(2)
|
(107
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(140
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|||||||||||
Other
(2)(6)
|
(58
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
111
|
|
|
19
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
128
|
|
|
16
|
|
|||||||||||
Assets held in separate accounts
(5)
|
3
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
6
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of September 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Fixed maturities, including securities pledged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. corporate public securities
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
U.S. corporate private securities
|
913
|
|
|
1
|
|
|
7
|
|
|
91
|
|
|
—
|
|
|
(5
|
)
|
|
(35
|
)
|
|
56
|
|
|
(15
|
)
|
|
1,013
|
|
|
—
|
|
|||||||||||
Foreign corporate public securities and foreign governments
(1)
|
12
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||||||||
Foreign corporate private securities
(1)
|
305
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
(88
|
)
|
|
237
|
|
|
—
|
|
|||||||||||
Residential mortgage-backed securities
|
57
|
|
|
(11
|
)
|
|
1
|
|
|
11
|
|
|
—
|
|
|
(8
|
)
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
51
|
|
|
(11
|
)
|
|||||||||||
Commercial mortgage-backed securities
|
16
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(15
|
)
|
|
23
|
|
|
—
|
|
|||||||||||
Other asset-backed securities
|
53
|
|
|
—
|
|
|
1
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
2
|
|
|
(32
|
)
|
|
100
|
|
|
1
|
|
|||||||||||
Total fixed maturities, including securities pledged
|
1,368
|
|
|
(10
|
)
|
|
9
|
|
|
291
|
|
|
—
|
|
|
(13
|
)
|
|
(79
|
)
|
|
77
|
|
|
(150
|
)
|
|
1,493
|
|
|
(10
|
)
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2017 (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Fair Value as of January 1
|
|
Total
Realized/Unrealized
Gains (Losses)
Included in:
|
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Transfers
into
Level 3
(3)
|
|
Transfers
out of
Level 3
(3)
|
|
Fair Value as of September 30
|
|
Change In
Unrealized
Gains
(Losses)
Included in
Earnings
(4)
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
OCI
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Equity securities, available-for-sale
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
IUL
(2)
|
(81
|
)
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|||||||||||
Stabilizer and MCGs
(2)
|
(150
|
)
|
|
20
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|||||||||||
Other
(2)(6)
|
(60
|
)
|
|
9
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|||||||||||
Other derivatives, net
|
72
|
|
|
46
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
128
|
|
|
55
|
|
|||||||||||
Assets held in separate accounts
(5)
|
5
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
2
|
|
|
(8
|
)
|
|
6
|
|
|
—
|
|
|
60
|
|
|
|
|
|
|
Range
(1)
|
|
||||
Unobservable Input
|
|
IUL
|
|
Stabilizer/MCGs
|
|
||
Interest rate implied volatility
|
|
—
|
|
|
0.1% to 6.3%
|
|
|
Nonperformance risk
|
|
0.28% to .58%
|
|
|
0.28% to .95%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
||
Lapses
|
|
2% to 10%
|
|
|
0% to 50%
|
|
(2)
|
Policyholder Deposits
(3)
|
|
—
|
|
|
0% to 50%
|
|
(2)
|
Mortality
|
|
—
|
|
(4)
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
|
61
|
|
|
|
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
92
|
%
|
|
0-25%
|
|
0-15%
|
|
0-30%
|
|
0-15%
|
Stabilizer with Recordkeeping Agreements
|
8
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
Aggregate of all plans
|
100
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range
(1)
|
|||||
Unobservable Input
|
|
IUL
|
|
Stabilizer/MCGs
|
|
||
Interest rate implied volatility
|
|
—
|
|
|
0.1% to 6.3%
|
|
|
Nonperformance risk
|
|
0.02% to 0.54%
|
|
|
0.02% to 1.1%
|
|
|
Actuarial Assumptions:
|
|
|
|
|
|
||
Lapses
|
|
2% to 10%
|
|
|
0% to 50%
|
|
(2)
|
Policyholder Deposits
(3)
|
|
—
|
|
|
0% to 50%
|
|
(2)
|
Mortality
|
|
—
|
|
(4)
|
—
|
|
|
(1)
|
Represents the range of reasonable assumptions that management has used in its fair value calculations.
|
|
Percentage of Plans
|
|
Overall Range of Lapse Rates
|
|
Range of Lapse Rates for 85% of Plans
|
|
Overall Range of Policyholder Deposits
|
|
Range of Policyholder Deposits for 85% of Plans
|
|
Stabilizer (Investment Only) and MCG Contracts
|
92
|
%
|
|
0-25%
|
|
0-15%
|
|
0-30%
|
|
0-15%
|
Stabilizer with Recordkeeping Agreements
|
8
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
Aggregate of all plans
|
100
|
%
|
|
0-50%
|
|
0-30%
|
|
0-50%
|
|
0-25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
•
|
An increase (decrease) in interest rate implied volatility
|
•
|
A decrease (increase) in nonperformance risk
|
•
|
A decrease (increase) in lapses
|
•
|
A decrease (increase) in policyholder deposits
|
|
62
|
|
|
|
|
•
|
Generally, an increase (decrease) in interest rate volatility will increase (decrease) lapses of Stabilizer and MCG contracts due to dynamic participant behavior.
|
|
63
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value |
|
Fair
Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, including securities pledged
|
$
|
51,134
|
|
|
$
|
51,134
|
|
|
$
|
53,434
|
|
|
$
|
53,434
|
|
Equity securities
|
323
|
|
|
323
|
|
|
380
|
|
|
380
|
|
||||
Mortgage loans on real estate
|
8,862
|
|
|
8,816
|
|
|
8,686
|
|
|
8,748
|
|
||||
Policy loans
|
1,832
|
|
|
1,832
|
|
|
1,888
|
|
|
1,888
|
|
||||
Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
|
3,656
|
|
|
3,656
|
|
|
3,315
|
|
|
3,315
|
|
||||
Derivatives
|
422
|
|
|
422
|
|
|
397
|
|
|
397
|
|
||||
Notes Receivable
(1)
|
—
|
|
|
—
|
|
|
350
|
|
|
445
|
|
||||
Other investments
|
91
|
|
|
99
|
|
|
47
|
|
|
55
|
|
||||
Assets held in separate accounts
|
80,937
|
|
|
80,937
|
|
|
77,605
|
|
|
77,605
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Investment contract liabilities:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(2)
|
33,588
|
|
|
36,219
|
|
|
33,986
|
|
|
38,553
|
|
||||
Funding agreements with fixed maturities
|
1,178
|
|
|
1,185
|
|
|
501
|
|
|
501
|
|
||||
Supplementary contracts, immediate annuities and other
|
992
|
|
|
995
|
|
|
1,275
|
|
|
1,285
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
IUL
|
160
|
|
|
160
|
|
|
159
|
|
|
159
|
|
||||
Stabilizer and MCGs
|
41
|
|
|
41
|
|
|
97
|
|
|
97
|
|
||||
Other
(3)
|
32
|
|
|
32
|
|
|
50
|
|
|
50
|
|
||||
Other derivatives
|
126
|
|
|
126
|
|
|
149
|
|
|
149
|
|
||||
Short-term debt
|
1
|
|
|
1
|
|
|
337
|
|
|
337
|
|
||||
Long-term debt
|
3,459
|
|
|
3,567
|
|
|
3,123
|
|
|
3,478
|
|
||||
Embedded derivative on reinsurance
|
32
|
|
|
32
|
|
|
129
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
Financial Instrument
|
Classification
|
Mortgage loans on real estate
|
Level 3
|
Policy loans
|
Level 2
|
Notes receivable
|
Level 2
|
Other investments
|
Level 2
|
Funding agreements without fixed maturities and deferred annuities
|
Level 3
|
Funding agreements with fixed maturities
|
Level 2
|
Supplementary contracts and immediate annuities
|
Level 3
|
Short-term debt and Long-term debt
|
Level 2
|
|
2018
|
||||||||||
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance as of January 1, 2018
|
$
|
2,818
|
|
|
$
|
556
|
|
|
$
|
3,374
|
|
Deferrals of commissions and expenses
|
147
|
|
|
7
|
|
|
154
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(276
|
)
|
|
(77
|
)
|
|
(353
|
)
|
|||
Unlocking
(1)
|
(92
|
)
|
|
4
|
|
|
(88
|
)
|
|||
Interest accrued
|
137
|
|
|
44
|
|
(2)
|
181
|
|
|||
Net amortization included in Condensed Consolidated Statements of Operations
|
(231
|
)
|
|
(29
|
)
|
|
(260
|
)
|
|||
Change due to unrealized capital gains/losses on available-for-sale securities
|
515
|
|
|
278
|
|
|
793
|
|
|||
Balance as of September 30, 2018
|
$
|
3,249
|
|
|
$
|
812
|
|
|
$
|
4,061
|
|
|
|
|
|
|
|
||||||
|
2017
|
||||||||||
|
DAC
|
|
VOBA
|
|
Total
|
||||||
Balance as of January 1, 2017
|
$
|
3,186
|
|
|
$
|
811
|
|
|
$
|
3,997
|
|
Deferrals of commissions and expenses
|
176
|
|
|
6
|
|
|
182
|
|
|||
Amortization:
|
|
|
|
|
|
||||||
Amortization, excluding unlocking
|
(327
|
)
|
|
(112
|
)
|
|
(439
|
)
|
|||
Unlocking
(1)
|
(119
|
)
|
|
(102
|
)
|
|
(221
|
)
|
|||
Interest accrued
|
142
|
|
|
50
|
|
(2)
|
192
|
|
|||
Net amortization included in Condensed Consolidated Statements of Operations
|
(304
|
)
|
|
(164
|
)
|
|
(468
|
)
|
|||
Change due to unrealized capital gains/losses on available-for-sale securities
|
(208
|
)
|
|
(100
|
)
|
|
(308
|
)
|
|||
Balance as of September 30, 2017
|
$
|
2,850
|
|
|
$
|
553
|
|
|
$
|
3,403
|
|
|
65
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Restricted Stock Unit (RSU) awards
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
40
|
|
|
$
|
45
|
|
Performance Stock Unit (PSU) awards
|
9
|
|
|
13
|
|
|
36
|
|
|
35
|
|
||||
Stock options
|
—
|
|
|
3
|
|
|
5
|
|
|
14
|
|
||||
Total share-based compensation expense
|
20
|
|
|
28
|
|
|
81
|
|
|
94
|
|
||||
Income tax benefit
|
4
|
|
|
9
|
|
|
19
|
|
|
31
|
|
||||
After-tax share-based compensation expense
|
$
|
16
|
|
|
$
|
19
|
|
|
$
|
62
|
|
|
$
|
63
|
|
|
66
|
|
|
|
|
|
RSU Awards
|
|
PSU Awards
|
||||||||||
(awards in millions)
|
Number of Awards
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Awards
|
|
Weighted Average Grant Date Fair Value
|
||||||
Outstanding as of January 1, 2018
|
3.0
|
|
|
$
|
38.42
|
|
|
2.2
|
|
|
$
|
35.53
|
|
Adjustment for PSU performance factor
|
N/A
|
|
|
N/A
|
|
|
—
|
|
*
|
42.70
|
|
||
Granted
|
1.0
|
|
|
50.55
|
|
|
0.8
|
|
|
53.21
|
|
||
Vested
|
(1.5
|
)
|
|
38.48
|
|
|
(0.4
|
)
|
|
40.67
|
|
||
Forfeited
|
(0.1
|
)
|
|
42.37
|
|
|
(0.1
|
)
|
|
41.25
|
|
||
Outstanding as of September 30, 2018
|
2.4
|
|
|
$
|
43.24
|
|
|
2.5
|
|
|
$
|
40.20
|
|
|
Stock Options
|
|||||
(awards in millions)
|
Number of Awards
|
|
Weighted Average Exercise Price
|
|||
Outstanding as of January 1, 2018
|
3.0
|
|
|
$
|
37.60
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
(0.4
|
)
|
|
37.60
|
|
|
Forfeited
|
—
|
|
*
|
—
|
|
|
Outstanding as of September 30, 2018
|
2.6
|
|
|
$
|
37.60
|
|
Vested, exercisable, as of September 30, 2018
|
2.6
|
|
|
$
|
37.60
|
|
|
Common Shares
|
|
|||||||
(shares in millions)
|
Issued
|
|
Held in Treasury
|
|
Outstanding
|
|
|||
Balance, January 1, 2017
|
268.0
|
|
|
73.4
|
|
|
194.6
|
|
|
Common shares issued
|
—
|
|
*
|
—
|
|
|
—
|
|
*
|
Common shares acquired - share repurchase
|
—
|
|
|
24.4
|
|
|
(24.4
|
)
|
|
Share-based compensation
|
2.0
|
|
|
0.2
|
|
|
1.8
|
|
|
Balance, December 31, 2017
|
270.0
|
|
|
98.0
|
|
|
172.0
|
|
|
Common shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
Common shares acquired - share repurchase
|
—
|
|
|
16.7
|
|
|
(16.7
|
)
|
|
Share-based compensation
|
2.3
|
|
|
0.5
|
|
|
1.8
|
|
|
Balance, September 30, 2018
|
272.3
|
|
|
115.2
|
|
|
157.1
|
|
|
|
67
|
|
|
|
|
|
68
|
|
|
|
|
|
69
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except for per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Earnings
|
|
|
|
|
|
|
|
||||||||
Net income (loss) available to common shareholders:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
165
|
|
|
$
|
80
|
|
|
$
|
378
|
|
|
$
|
255
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
23
|
|
|
65
|
|
|
81
|
|
|
118
|
|
||||
Income (loss) from continuing operations available to common shareholders
|
142
|
|
|
15
|
|
|
297
|
|
|
137
|
|
||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
134
|
|
|
457
|
|
|
36
|
|
||||
Net income (loss) available to common shareholders
|
$
|
142
|
|
|
$
|
149
|
|
|
$
|
754
|
|
|
$
|
173
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
159.6
|
|
|
179.8
|
|
|
166.3
|
|
|
185.7
|
|
||||
Dilutive Effects:
|
|
|
|
|
|
|
|
||||||||
Warrants
(1)
|
0.4
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
||||
RSU awards
|
1.5
|
|
|
1.8
|
|
|
1.7
|
|
|
1.8
|
|
||||
PSU awards
|
1.9
|
|
|
0.8
|
|
|
1.9
|
|
|
0.6
|
|
||||
Stock Options
(2)
|
0.6
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||||
Diluted
|
164.0
|
|
|
182.4
|
|
|
171.7
|
|
|
188.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.89
|
|
|
$
|
0.08
|
|
|
$
|
1.79
|
|
|
$
|
0.74
|
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
—
|
|
|
$
|
0.75
|
|
|
$
|
2.75
|
|
|
$
|
0.19
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
0.89
|
|
|
$
|
0.83
|
|
|
$
|
4.54
|
|
|
$
|
0.93
|
|
Diluted
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations available to Voya Financial, Inc.'s common shareholders
|
$
|
0.87
|
|
|
$
|
0.08
|
|
|
$
|
1.73
|
|
|
$
|
0.73
|
|
Income (loss) from discontinued operations, net of taxes available to Voya Financial, Inc.'s common shareholders
|
$
|
—
|
|
|
$
|
0.73
|
|
|
$
|
2.66
|
|
|
$
|
0.19
|
|
Income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
0.87
|
|
|
$
|
0.81
|
|
|
$
|
4.39
|
|
|
$
|
0.92
|
|
|
70
|
|
|
|
|
|
September 30,
|
||||||
|
2018
|
|
2017
|
||||
Fixed maturities, net of OTTI
|
$
|
1,486
|
|
|
$
|
5,171
|
|
Equity securities
|
—
|
|
|
36
|
|
||
Derivatives
|
142
|
|
|
162
|
|
||
DAC/VOBA adjustment on available-for-sale securities
|
(482
|
)
|
|
(1,450
|
)
|
||
Premium deficiency reserve
|
(109
|
)
|
|
—
|
|
||
Sales inducements and other intangibles adjustment on available-for-sale securities
|
(82
|
)
|
|
(264
|
)
|
||
Other
|
—
|
|
|
(31
|
)
|
||
Unrealized capital gains (losses), before tax
|
955
|
|
|
3,624
|
|
||
Deferred income tax asset (liability)
|
(186
|
)
|
|
(910
|
)
|
||
Net unrealized capital gains (losses)
|
769
|
|
|
2,714
|
|
||
Pension and other postretirement benefits liability, net of tax
|
8
|
|
|
17
|
|
||
AOCI
|
$
|
777
|
|
|
$
|
2,731
|
|
|
71
|
|
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
(309
|
)
|
|
$
|
66
|
|
|
$
|
(243
|
)
|
Equity securities
|
—
|
|
(1)
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
OTTI
|
—
|
|
|
—
|
|
|
—
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||
DAC/VOBA
|
88
|
|
|
(19
|
)
|
|
69
|
|
|||
Premium deficiency reserve
|
19
|
|
|
(4
|
)
|
|
15
|
|
|||
Sales inducements
|
6
|
|
|
(1
|
)
|
|
5
|
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
(205
|
)
|
|
42
|
|
|
(163
|
)
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
5
|
|
(2)
|
(5
|
)
|
|
—
|
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(6
|
)
|
|
5
|
|
|
(1
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|||
Change in Accumulated other comprehensive income (loss)
|
$
|
(210
|
)
|
|
$
|
44
|
|
|
$
|
(166
|
)
|
|
72
|
|
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
(3,933
|
)
|
|
$
|
986
|
|
|
$
|
(2,947
|
)
|
Equity securities
|
—
|
|
(1)
|
—
|
|
|
—
|
|
|||
Other
|
18
|
|
|
(8
|
)
|
|
10
|
|
|||
OTTI
|
30
|
|
|
(9
|
)
|
|
21
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
38
|
|
|
(10
|
)
|
|
28
|
|
|||
DAC/VOBA
|
989
|
|
(2)
|
(234
|
)
|
|
755
|
|
|||
Premium deficiency reserve
|
81
|
|
|
(17
|
)
|
|
64
|
|
|||
Sales inducements
|
196
|
|
|
(55
|
)
|
|
141
|
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
(2,581
|
)
|
|
653
|
|
|
(1,928
|
)
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
34
|
|
(3)
|
(14
|
)
|
|
20
|
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(19
|
)
|
|
8
|
|
|
(11
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
15
|
|
|
(6
|
)
|
|
9
|
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|||
Change in Accumulated other comprehensive income (loss)
|
$
|
(2,576
|
)
|
|
$
|
650
|
|
|
$
|
(1,926
|
)
|
|
73
|
|
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
307
|
|
|
$
|
(108
|
)
|
|
$
|
199
|
|
Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
OTTI
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
(13
|
)
|
|
5
|
|
|
(8
|
)
|
|||
DAC/VOBA
|
(61
|
)
|
|
21
|
|
|
(40
|
)
|
|||
Premium deficiency reserve
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales inducements
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
231
|
|
|
(82
|
)
|
|
149
|
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
(26
|
)
|
(1)
|
9
|
|
|
(17
|
)
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(7
|
)
|
|
3
|
|
|
(4
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(33
|
)
|
|
12
|
|
|
(21
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|||
Change in Accumulated other comprehensive income (loss)
|
$
|
193
|
|
|
$
|
(68
|
)
|
|
$
|
125
|
|
|
74
|
|
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
Before-Tax Amount
|
|
Income Tax
|
|
After-Tax Amount
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Fixed maturities
|
$
|
1,737
|
|
|
$
|
(607
|
)
|
|
$
|
1,130
|
|
Equity securities
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
OTTI
|
14
|
|
|
(5
|
)
|
|
9
|
|
|||
Adjustments for amounts recognized in Net realized capital gains (losses) in the Condensed Consolidated Statements of Operations
|
7
|
|
|
(2
|
)
|
|
5
|
|
|||
DAC/VOBA
|
(367
|
)
|
(1)
|
128
|
|
|
(239
|
)
|
|||
Premium deficiency reserve
|
54
|
|
|
(19
|
)
|
|
35
|
|
|||
Sales inducements
|
(95
|
)
|
|
33
|
|
|
(62
|
)
|
|||
Change in unrealized gains/losses on available-for-sale securities
|
1,353
|
|
|
(473
|
)
|
|
880
|
|
|||
|
|
|
|
|
|
||||||
Derivatives:
|
|
|
|
|
|
||||||
Derivatives
|
(77
|
)
|
(2)
|
27
|
|
|
(50
|
)
|
|||
Adjustments related to effective cash flow hedges for amounts recognized in Net investment income in the Condensed Consolidated Statements of Operations
|
(19
|
)
|
|
7
|
|
|
(12
|
)
|
|||
Change in unrealized gains/losses on derivatives
|
(96
|
)
|
|
34
|
|
|
(62
|
)
|
|||
|
|
|
|
|
|
||||||
Pension and other postretirement benefits liability:
|
|
|
|
|
|
||||||
Amortization of prior service cost recognized in Operating expenses in the Condensed Consolidated Statements of Operations
|
(12
|
)
|
|
4
|
|
|
(8
|
)
|
|||
Change in pension and other postretirement benefits liability
|
(12
|
)
|
|
4
|
|
|
(8
|
)
|
|||
Change in Accumulated other comprehensive income (loss)
|
$
|
1,245
|
|
|
$
|
(435
|
)
|
|
$
|
810
|
|
|
|
|
|
|
75
|
|
|
|
|
|
76
|
|
|
|
|
|
Maturity
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
7.25% Voya Holdings Inc. debentures, due 2023
(1)
|
08/15/2023
|
|
$
|
144
|
|
|
$
|
143
|
|
7.63% Voya Holdings Inc. debentures, due 2026
(1)
|
08/15/2026
|
|
176
|
|
|
186
|
|
||
8.42% Equitable of Iowa Companies Capital Trust II Notes, due 2027
|
04/01/2027
|
|
14
|
|
|
14
|
|
||
6.97% Voya Holdings Inc. debentures, due 2036
(1)
|
08/15/2036
|
|
94
|
|
|
94
|
|
||
1.00% Windsor Property Loan
|
06/14/2027
|
|
5
|
|
|
5
|
|
||
5.5% Senior Notes, due 2022
|
07/15/2022
|
|
361
|
|
|
361
|
|
||
2.9% Senior Notes, due 2018
|
02/15/2018
|
|
—
|
|
|
337
|
|
||
5.65% Fixed-to-Floating Rate Junior Subordinated Notes, due 2053
|
05/15/2053
|
|
739
|
|
|
738
|
|
||
5.7% Senior Notes, due 2043
|
07/15/2043
|
|
395
|
|
|
395
|
|
||
3.65% Senior Notes, due 2026
|
06/15/2026
|
|
495
|
|
|
495
|
|
||
4.8% Senior Notes, due 2046
|
06/15/2046
|
|
297
|
|
|
296
|
|
||
3.125% Senior Notes, due 2024
|
07/15/2024
|
|
396
|
|
|
396
|
|
||
4.7% Fixed-to-Floating Rate Junior Subordinated Notes, due 2048
|
01/23/2048
|
|
344
|
|
|
—
|
|
||
Subtotal
|
|
|
3,460
|
|
|
3,460
|
|
||
Less: Current portion of long-term debt
|
|
|
1
|
|
|
337
|
|
||
Total
|
|
|
$
|
3,459
|
|
|
$
|
3,123
|
|
|
77
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Fixed maturity collateral pledged to FHLB
(1)
|
$
|
1,364
|
|
|
$
|
602
|
|
FHLB restricted stock
(2)
|
74
|
|
|
67
|
|
||
Other fixed maturities-state deposits
|
161
|
|
|
175
|
|
||
Cash and cash equivalents
|
13
|
|
|
13
|
|
||
Securities pledged
(3)
|
2,063
|
|
|
2,087
|
|
||
Total restricted assets
|
$
|
3,675
|
|
|
$
|
2,944
|
|
|
80
|
|
|
|
|
|
81
|
|
|
|
|
|
82
|
|
|
|
|
|
83
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Assets of Consolidated Investment Entities
|
|
|
|
||||
VIEs
|
|
|
|
||||
Cash and cash equivalents
|
$
|
96
|
|
|
$
|
216
|
|
Corporate loans, at fair value using the fair value option
|
532
|
|
|
1,089
|
|
||
Limited partnerships/corporations, at fair value
|
1,490
|
|
|
1,714
|
|
||
Other assets
|
9
|
|
|
75
|
|
||
Total VIE assets
|
2,127
|
|
|
3,094
|
|
||
VOEs
|
|
|
|
||||
Cash and cash equivalents
|
—
|
|
|
1
|
|
||
Limited partnerships/corporations, at fair value
|
95
|
|
|
81
|
|
||
Other assets
|
1
|
|
|
—
|
|
||
Total VOE assets
|
96
|
|
|
82
|
|
||
Total assets of consolidated investment entities
|
$
|
2,223
|
|
|
$
|
3,176
|
|
|
|
|
|
||||
Liabilities of Consolidated Investment Entities
|
|
|
|
||||
VIEs
|
|
|
|
||||
CLO notes, at fair value using the fair value option
|
$
|
502
|
|
|
$
|
1,047
|
|
Other liabilities
|
679
|
|
|
649
|
|
||
Total VIE liabilities
|
1,181
|
|
|
1,696
|
|
||
VOEs
|
|
|
|
||||
Other liabilities
|
6
|
|
|
9
|
|
||
Total VOE liabilities
|
6
|
|
|
9
|
|
||
Total liabilities of consolidated investment entities
|
$
|
1,187
|
|
|
$
|
1,705
|
|
|
84
|
|
|
|
|
•
|
Default Rate: An increase (decrease) in the expected default rate would likely increase (decrease) the discount margin (increase risk premium) used to value the CLO investments and CLO notes and, as a result, would potentially decrease the value of the CLO investments and CLO notes.
|
|
85
|
|
|
|
|
•
|
Recovery Rate: A decrease (increase) in the expected recovery of defaulted assets would potentially decrease (increase) the valuation of CLO investments and CLO notes.
|
•
|
Prepayment Rate: A decrease (increase) in the expected rate of collateral prepayments would potentially decrease (increase) the valuation of CLO investments and CLO notes as the expected weighted average life ("WAL") would increase (decrease).
|
•
|
Discount Margin (spread over LIBOR): An increase (decrease) in the discount margin used to value the CLO investments and CLO notes and would decrease (increase) the value of the CLO investments and CLO notes.
|
•
|
Unrestricted, publicly traded securities are valued at the closing public market price on the reporting date;
|
•
|
Restricted, publicly traded securities may be valued at a discount from the closing public market price on the reporting date, depending on the circumstances; and
|
•
|
Privately held securities are valued by the directors/general partner of the investee fund, based on a variety of factors, including the price of recent transactions in the company's securities and the company's earnings, revenue and book value.
|
|
86
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
532
|
|
|
—
|
|
|
—
|
|
|
532
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
1,490
|
|
|
1,490
|
|
|||||
VOEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
95
|
|
|||||
Total assets, at fair value
|
$
|
96
|
|
|
$
|
532
|
|
|
$
|
—
|
|
|
$
|
1,585
|
|
|
$
|
2,213
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
502
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
502
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
502
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
502
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
216
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
216
|
|
Corporate loans, at fair value using the fair value option
|
—
|
|
|
1,089
|
|
|
—
|
|
|
—
|
|
|
1,089
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
1,714
|
|
|
1,714
|
|
|||||
VOEs
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
|||||
Total assets, at fair value
|
$
|
217
|
|
|
$
|
1,089
|
|
|
$
|
—
|
|
|
$
|
1,795
|
|
|
$
|
3,101
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
VIEs
|
|
|
|
|
|
|
|
|
|
||||||||||
CLO notes, at fair value using the fair value option
|
$
|
—
|
|
|
$
|
1,047
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,047
|
|
Total liabilities, at fair value
|
$
|
—
|
|
|
$
|
1,047
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,047
|
|
|
87
|
|
|
|
|
|
88
|
|
|
|
|
|
89
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Cumulative Amounts Incurred to Date
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||||
Severance benefits
|
$
|
5
|
|
|
$
|
20
|
|
|
$
|
9
|
|
|
$
|
33
|
|
|
$
|
69
|
|
Asset write-off costs
|
—
|
|
*
|
15
|
|
|
—
|
|
*
|
15
|
|
|
16
|
|
|||||
Transition costs
|
1
|
|
|
8
|
|
|
7
|
|
|
8
|
|
|
24
|
|
|||||
Other costs
|
4
|
|
|
6
|
|
|
11
|
|
|
10
|
|
|
34
|
|
|||||
Total restructuring expenses
|
$
|
10
|
|
|
$
|
49
|
|
|
$
|
27
|
|
|
$
|
66
|
|
|
$
|
143
|
|
|
Severance Benefits
|
|
Transition Costs
|
|
Other Costs
|
|
Total
|
||||||||
Accrued liability as of January 1, 2018
|
$
|
30
|
|
|
$
|
17
|
|
|
$
|
3
|
|
|
$
|
50
|
|
Provision
|
12
|
|
|
7
|
|
|
11
|
|
|
30
|
|
||||
Payments
|
(29
|
)
|
|
(9
|
)
|
|
(12
|
)
|
|
(50
|
)
|
||||
Other adjustments
(1)
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Accrued liability as of September 30, 2018
|
$
|
10
|
|
|
$
|
15
|
|
|
$
|
2
|
|
(2)
|
$
|
27
|
|
|
90
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Cumulative Amounts Incurred to Date
|
||||||
|
2018
|
|
2018
|
|
|||||||
Severance benefits
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
9
|
|
Other costs
(1)
|
13
|
|
|
26
|
|
|
26
|
|
|||
Total restructuring expenses
|
$
|
13
|
|
|
$
|
31
|
|
|
$
|
35
|
|
|
Severance Benefits
|
|
Other Costs
|
|
Total
|
||||||
Accrued liability as of January 1, 2018
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Provision
|
7
|
|
|
26
|
|
|
33
|
|
|||
Payments
|
(6
|
)
|
|
(20
|
)
|
|
(26
|
)
|
|||
Other adjustments
(1)
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Accrued liability as of September 30, 2018
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
9
|
|
|
91
|
|
|
|
|
•
|
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest;
|
•
|
Net guaranteed benefit hedging gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from adjusted operating earnings, including the impacts related to changes in the Company's nonperformance spread;
|
•
|
Income (loss) related to businesses exited through reinsurance or divestment that do not qualify as discontinued operations, which includes gains and (losses) associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in the Company's core business, which would be obscured by including the effects of business exited, and more closely aligns Adjusted operating earnings before income taxes with how the Company manages its segments;
|
•
|
Income (loss) attributable to noncontrolling interest, which represents the interest of shareholders, other than the Company, in consolidated entities. Income (loss) attributable to noncontrolling interest represents such shareholders' interests in the gains and (losses) of those entities, or the attribution of results from consolidated VIEs or VOEs to which the Company is not economically entitled;
|
•
|
Income (loss) related to early extinguishment of debt, which includes losses incurred as a result of transactions where the Company repurchases outstanding principal amounts of debt; these losses are excluded from Adjusted operating earnings before income taxes since the outcome of decisions to restructure debt are not indicative of normal operations;
|
•
|
Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
|
•
|
Immediate recognition of net actuarial gains (losses) related to the Company's pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during
|
|
92
|
|
|
|
|
•
|
Other items not indicative of normal operations or performance of the Company's segments or may be related to infrequent events including capital or organizational restructurings including certain costs related to debt and equity offerings as well as stock and/or cash based deal contingent awards; expenses associated with the rebranding of Voya Financial, Inc.; severance and other third-party expenses associated with Restructuring. These items vary widely in timing, scope and frequency between periods as well as between companies to which the Company is compared. Accordingly, the Company adjusts for these items as management believes that these items distort the ability to make a meaningful evaluation of the current and future performance of the Company's segments. Additionally, with respect to restructuring, these costs represent changes in operations rather than investments in the future capabilities of the Company's operating businesses.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income (loss) from continuing operations before income taxes
|
$
|
186
|
|
|
$
|
40
|
|
|
$
|
448
|
|
|
$
|
308
|
|
Less Adjustments:
|
|
|
|
|
|
|
|
||||||||
Net investment gains (losses) and related charges and adjustments
|
11
|
|
|
(12
|
)
|
|
(90
|
)
|
|
(30
|
)
|
||||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
14
|
|
|
5
|
|
|
2
|
|
|
12
|
|
||||
Income (loss) related to businesses exited through reinsurance or divestment
|
—
|
|
|
(2
|
)
|
|
(53
|
)
|
|
(6
|
)
|
||||
Income (loss) attributable to noncontrolling interest
|
23
|
|
|
65
|
|
|
81
|
|
|
118
|
|
||||
Loss related to early extinguishment of debt
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
Immediate recognition of net actuarial gains (losses) related to pension and other post-employment benefit obligations and gains (losses) from plan amendments and curtailments
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Other adjustments
|
(25
|
)
|
|
(57
|
)
|
|
(53
|
)
|
|
(78
|
)
|
||||
Total adjustments to income (loss) from continuing operations
|
$
|
23
|
|
|
$
|
(3
|
)
|
|
$
|
(116
|
)
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted operating earnings before income taxes by segment:
|
|
|
|
|
|
|
|
||||||||
Retirement
|
$
|
253
|
|
|
$
|
107
|
|
|
$
|
531
|
|
|
$
|
288
|
|
Investment Management
|
48
|
|
|
54
|
|
|
161
|
|
|
188
|
|
||||
Employee Benefits
|
50
|
|
|
58
|
|
|
117
|
|
|
96
|
|
||||
Individual Life
|
(134
|
)
|
|
(66
|
)
|
|
(76
|
)
|
|
28
|
|
||||
Corporate
(1)
|
(54
|
)
|
|
(110
|
)
|
|
(169
|
)
|
|
(305
|
)
|
||||
Total
|
$
|
163
|
|
|
$
|
43
|
|
|
$
|
564
|
|
|
$
|
295
|
|
|
93
|
|
|
|
|
•
|
Net investment gains (losses) and related charges and adjustments, which are significantly influenced by economic and market conditions, including interest rates and credit spreads and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest. These are net of related amortization of unearned revenue;
|
•
|
Gain (loss) on change in fair value of derivatives related to guaranteed benefits, which is significantly influenced by economic and market conditions and not indicative of normal operations, includes changes in the fair value of derivatives related to guaranteed benefits, less the estimated cost of these benefits. The estimated cost, which is reflected in Adjusted operating revenues, reflects the expected cost of these benefits if markets perform in line with the Company's long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from Adjusted operating revenues, including the impacts related to changes in the Company's nonperformance spread;
|
•
|
Revenues related to businesses exited through reinsurance or divestment that do not qualify as discontinued operations, which includes revenues associated with transactions to exit blocks of business (including net investment gains (losses) on securities sold related to these transactions) and residual run-off activity; these gains and (losses) are often related to infrequent events and do not reflect performance of operating segments. Excluding this activity better reveals trends in the Company's core business, which would be obscured by including the effects of business exited, and more closely aligns Operating revenues with how the Company manages its segments;
|
•
|
Revenues attributable to noncontrolling interest, which represents the interests of shareholders, other than the Company, in consolidated entities. Revenues attributable to noncontrolling interest represents such shareholders' interests in the gains and losses of those entities, or the attribution of results from consolidated VIEs or VOEs to which the Company is not economically entitled; and
|
•
|
Other adjustments to Total revenues primarily reflect fee income earned by the Company's broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in the Company's segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
|
|
94
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Total revenues
|
$
|
2,252
|
|
|
$
|
2,184
|
|
|
$
|
6,332
|
|
|
$
|
6,432
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Net realized investment gains (losses) and related charges and adjustments
|
—
|
|
|
(14
|
)
|
|
(122
|
)
|
|
(42
|
)
|
||||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
12
|
|
|
7
|
|
|
9
|
|
|
17
|
|
||||
Revenues related to businesses exited through reinsurance or divestment
|
22
|
|
|
27
|
|
|
(36
|
)
|
|
95
|
|
||||
Revenues attributable to noncontrolling interest
|
34
|
|
|
85
|
|
|
116
|
|
|
186
|
|
||||
Other adjustments
|
76
|
|
|
52
|
|
|
201
|
|
|
153
|
|
||||
Total adjustments to revenues
|
144
|
|
|
157
|
|
|
168
|
|
|
409
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Adjusted operating revenues by segment:
|
|
|
|
|
|
|
|
||||||||
Retirement
|
705
|
|
|
634
|
|
|
2,037
|
|
|
1,889
|
|
||||
Investment Management
|
168
|
|
|
171
|
|
|
524
|
|
|
546
|
|
||||
Employee Benefits
|
469
|
|
|
446
|
|
|
1,382
|
|
|
1,336
|
|
||||
Individual Life
|
660
|
|
|
669
|
|
|
1,932
|
|
|
1,928
|
|
||||
Corporate
(1)
|
106
|
|
|
107
|
|
|
289
|
|
|
324
|
|
||||
Total
|
$
|
2,108
|
|
|
$
|
2,027
|
|
|
$
|
6,164
|
|
|
$
|
6,023
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Investment Management intersegment revenues
|
$
|
29
|
|
|
$
|
44
|
|
|
$
|
111
|
|
|
$
|
130
|
|
|
95
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Retirement
|
$
|
113,546
|
|
|
$
|
111,476
|
|
Investment Management
|
664
|
|
|
626
|
|
||
Employee Benefits
|
2,619
|
|
|
2,657
|
|
||
Individual Life
|
27,015
|
|
|
27,301
|
|
||
Corporate
|
19,328
|
|
|
18,685
|
|
||
Total assets, before consolidation
(1)
|
163,172
|
|
|
160,745
|
|
||
Consolidation of investment entities
|
1,864
|
|
|
2,735
|
|
||
Total assets, excluding assets held for sale
|
165,036
|
|
|
163,480
|
|
||
Assets held for sale
|
—
|
|
|
59,052
|
|
||
Total assets
|
$
|
165,036
|
|
|
$
|
222,532
|
|
|
96
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,200
|
|
|
$
|
(15
|
)
|
|
$
|
46,185
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
2,886
|
|
|
—
|
|
|
2,886
|
|
|||||
Equity securities, at fair value
|
119
|
|
|
—
|
|
|
204
|
|
|
—
|
|
|
323
|
|
|||||
Short-term investments
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
8,862
|
|
|
—
|
|
|
8,862
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
1,832
|
|
|
—
|
|
|
1,832
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
1,123
|
|
|
—
|
|
|
1,123
|
|
|||||
Derivatives
|
42
|
|
|
—
|
|
|
463
|
|
|
(83
|
)
|
|
422
|
|
|||||
Investments in subsidiaries
|
9,876
|
|
|
6,965
|
|
|
—
|
|
|
(16,841
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
2,063
|
|
|
—
|
|
|
2,063
|
|
|||||
Total investments
|
10,037
|
|
|
6,965
|
|
|
63,810
|
|
|
(16,939
|
)
|
|
63,873
|
|
|||||
Cash and cash equivalents
|
853
|
|
|
2
|
|
|
934
|
|
|
—
|
|
|
1,789
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
11
|
|
|
—
|
|
|
1,770
|
|
|
—
|
|
|
1,781
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
709
|
|
|
—
|
|
|
709
|
|
|||||
Premium receivable and reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,068
|
|
|
—
|
|
|
7,068
|
|
|||||
Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
4,061
|
|
|
—
|
|
|
4,061
|
|
|||||
Current income taxes
|
173
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|||||
Deferred income taxes
|
497
|
|
|
22
|
|
|
603
|
|
|
—
|
|
|
1,122
|
|
|||||
Loans to subsidiaries and affiliates
|
62
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
3
|
|
|
—
|
|
|
3
|
|
|
(6
|
)
|
|
—
|
|
|||||
Other assets
|
14
|
|
|
—
|
|
|
1,269
|
|
|
—
|
|
|
1,283
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
1,585
|
|
|
—
|
|
|
1,585
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
532
|
|
|
—
|
|
|
532
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
80,937
|
|
|
—
|
|
|
80,937
|
|
|||||
Total assets
|
$
|
11,650
|
|
|
$
|
7,006
|
|
|
$
|
163,387
|
|
|
$
|
(17,007
|
)
|
|
$
|
165,036
|
|
|
97
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,957
|
|
|
$
|
—
|
|
|
$
|
14,957
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
50,566
|
|
|
—
|
|
|
50,566
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
2,097
|
|
|
—
|
|
|
2,097
|
|
|||||
Short-term debt
|
—
|
|
|
—
|
|
|
63
|
|
|
(62
|
)
|
|
1
|
|
|||||
Long-term debt
|
3,028
|
|
|
428
|
|
|
18
|
|
|
(15
|
)
|
|
3,459
|
|
|||||
Derivatives
|
42
|
|
|
—
|
|
|
167
|
|
|
(83
|
)
|
|
126
|
|
|||||
Pension and other postretirement provisions
|
—
|
|
|
—
|
|
|
516
|
|
|
—
|
|
|
516
|
|
|||||
Due to subsidiaries and affiliates
|
—
|
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|||||
Other liabilities
|
57
|
|
|
51
|
|
|
1,885
|
|
|
(3
|
)
|
|
1,990
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
502
|
|
|
—
|
|
|
502
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
685
|
|
|
—
|
|
|
685
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
80,937
|
|
|
—
|
|
|
80,937
|
|
|||||
Total liabilities
|
3,127
|
|
|
479
|
|
|
152,396
|
|
|
(166
|
)
|
|
155,836
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Voya Financial, Inc. shareholders' equity
|
8,523
|
|
|
6,527
|
|
|
10,314
|
|
|
(16,841
|
)
|
|
8,523
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
677
|
|
|
—
|
|
|
677
|
|
|||||
Total shareholders' equity
|
8,523
|
|
|
6,527
|
|
|
10,991
|
|
|
(16,841
|
)
|
|
9,200
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
11,650
|
|
|
$
|
7,006
|
|
|
$
|
163,387
|
|
|
$
|
(17,007
|
)
|
|
$
|
165,036
|
|
|
98
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities, available-for-sale, at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,344
|
|
|
$
|
(15
|
)
|
|
$
|
48,329
|
|
Fixed maturities, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
3,018
|
|
|
—
|
|
|
3,018
|
|
|||||
Equity securities, available-for-sale, at fair value
|
115
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
380
|
|
|||||
Short-term investments
|
212
|
|
|
—
|
|
|
259
|
|
|
—
|
|
|
471
|
|
|||||
Mortgage loans on real estate, net of valuation allowance
|
—
|
|
|
—
|
|
|
8,686
|
|
|
—
|
|
|
8,686
|
|
|||||
Policy loans
|
—
|
|
|
—
|
|
|
1,888
|
|
|
—
|
|
|
1,888
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
784
|
|
|
—
|
|
|
784
|
|
|||||
Derivatives
|
49
|
|
|
—
|
|
|
445
|
|
|
(97
|
)
|
|
397
|
|
|||||
Investments in subsidiaries
|
12,293
|
|
|
7,618
|
|
|
—
|
|
|
(19,911
|
)
|
|
—
|
|
|||||
Other investments
|
—
|
|
|
1
|
|
|
46
|
|
|
—
|
|
|
47
|
|
|||||
Securities pledged
|
—
|
|
|
—
|
|
|
2,087
|
|
|
—
|
|
|
2,087
|
|
|||||
Total investments
|
12,669
|
|
|
7,619
|
|
|
65,822
|
|
|
(20,023
|
)
|
|
66,087
|
|
|||||
Cash and cash equivalents
|
244
|
|
|
1
|
|
|
973
|
|
|
—
|
|
|
1,218
|
|
|||||
Short-term investments under securities loan agreements, including collateral delivered
|
11
|
|
|
—
|
|
|
1,615
|
|
|
—
|
|
|
1,626
|
|
|||||
Accrued investment income
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
|||||
Premium receivable and reinsurance recoverable
|
—
|
|
|
—
|
|
|
7,632
|
|
|
—
|
|
|
7,632
|
|
|||||
Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
3,374
|
|
|
—
|
|
|
3,374
|
|
|||||
Current income taxes
|
—
|
|
|
6
|
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|||||
Deferred income taxes
|
406
|
|
|
22
|
|
|
353
|
|
|
—
|
|
|
781
|
|
|||||
Loans to subsidiaries and affiliates
|
191
|
|
|
—
|
|
|
418
|
|
|
(609
|
)
|
|
—
|
|
|||||
Due from subsidiaries and affiliates
|
2
|
|
|
—
|
|
|
3
|
|
|
(5
|
)
|
|
—
|
|
|||||
Other assets
|
16
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|
1,310
|
|
|||||
Assets related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited partnerships/corporations, at fair value
|
—
|
|
|
—
|
|
|
1,795
|
|
|
—
|
|
|
1,795
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
217
|
|
|||||
Corporate loans, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,089
|
|
|
—
|
|
|
1,089
|
|
|||||
Other assets
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|||||
Assets held in separate accounts
|
—
|
|
|
—
|
|
|
77,605
|
|
|
—
|
|
|
77,605
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
59,052
|
|
|
—
|
|
|
59,052
|
|
|||||
Total assets
|
$
|
13,539
|
|
|
$
|
7,648
|
|
|
$
|
221,982
|
|
|
$
|
(20,637
|
)
|
|
$
|
222,532
|
|
|
99
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Future policy benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,647
|
|
|
$
|
—
|
|
|
$
|
15,647
|
|
Contract owner account balances
|
—
|
|
|
—
|
|
|
50,158
|
|
|
—
|
|
|
50,158
|
|
|||||
Payables under securities loan agreement, including collateral held
|
—
|
|
|
—
|
|
|
1,866
|
|
|
—
|
|
|
1,866
|
|
|||||
Short-term debt
|
755
|
|
|
68
|
|
|
123
|
|
|
(609
|
)
|
|
337
|
|
|||||
Long-term debt
|
2,681
|
|
|
438
|
|
|
19
|
|
|
(15
|
)
|
|
3,123
|
|
|||||
Derivatives
|
49
|
|
|
—
|
|
|
197
|
|
|
(97
|
)
|
|
149
|
|
|||||
Pension and other postretirement provisions
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
|||||
Due to subsidiaries and affiliates
|
1
|
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
|||||
Other liabilities
|
44
|
|
|
12
|
|
|
2,022
|
|
|
(2
|
)
|
|
2,076
|
|
|||||
Liabilities related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized loan obligations notes, at fair value using the fair value option
|
—
|
|
|
—
|
|
|
1,047
|
|
|
—
|
|
|
1,047
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
658
|
|
|
—
|
|
|
658
|
|
|||||
Liabilities related to separate accounts
|
—
|
|
|
—
|
|
|
77,605
|
|
|
—
|
|
|
77,605
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
58,277
|
|
|
—
|
|
|
58,277
|
|
|||||
Total liabilities
|
3,530
|
|
|
518
|
|
|
208,171
|
|
|
(726
|
)
|
|
211,493
|
|
|||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Voya Financial, Inc. shareholders' equity
|
10,009
|
|
|
7,130
|
|
|
12,781
|
|
|
(19,911
|
)
|
|
10,009
|
|
|||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
1,030
|
|
|
—
|
|
|
1,030
|
|
|||||
Total shareholders' equity
|
10,009
|
|
|
7,130
|
|
|
13,811
|
|
|
(19,911
|
)
|
|
11,039
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
13,539
|
|
|
$
|
7,648
|
|
|
$
|
221,982
|
|
|
$
|
(20,637
|
)
|
|
$
|
222,532
|
|
|
100
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
850
|
|
|
$
|
(2
|
)
|
|
$
|
855
|
|
Fee income
|
—
|
|
|
—
|
|
|
704
|
|
|
—
|
|
|
704
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
550
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
|||||
Other revenue
|
1
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
127
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|||||
Total revenues
|
8
|
|
|
—
|
|
|
2,246
|
|
|
(2
|
)
|
|
2,252
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
876
|
|
|
—
|
|
|
876
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
392
|
|
|
—
|
|
|
392
|
|
|||||
Operating expenses
|
3
|
|
|
—
|
|
|
653
|
|
|
—
|
|
|
656
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
|||||
Interest expense
|
39
|
|
|
8
|
|
|
2
|
|
|
(2
|
)
|
|
47
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Total benefits and expenses
|
42
|
|
|
8
|
|
|
2,018
|
|
|
(2
|
)
|
|
2,066
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(34
|
)
|
|
(8
|
)
|
|
228
|
|
|
—
|
|
|
186
|
|
|||||
Income tax expense (benefit)
|
(3
|
)
|
|
(10
|
)
|
|
34
|
|
|
—
|
|
|
21
|
|
|||||
Income (loss) from continuing operations
|
(31
|
)
|
|
2
|
|
|
194
|
|
|
—
|
|
|
165
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(31
|
)
|
|
2
|
|
|
194
|
|
|
—
|
|
|
165
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
173
|
|
|
281
|
|
|
—
|
|
|
(454
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
142
|
|
|
283
|
|
|
194
|
|
|
(454
|
)
|
|
165
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
Net income (loss) available to Voya Financial, Inc.
|
$
|
142
|
|
|
$
|
283
|
|
|
$
|
171
|
|
|
$
|
(454
|
)
|
|
$
|
142
|
|
|
101
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
2,485
|
|
|
$
|
(9
|
)
|
|
$
|
2,491
|
|
Fee income
|
—
|
|
|
—
|
|
|
2,040
|
|
|
—
|
|
|
2,040
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
1,622
|
|
|
—
|
|
|
1,622
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(325
|
)
|
|
—
|
|
|
(325
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(347
|
)
|
|
—
|
|
|
(347
|
)
|
|||||
Other revenue
|
(4
|
)
|
|
—
|
|
|
331
|
|
|
—
|
|
|
327
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
199
|
|
|||||
Total revenues
|
10
|
|
|
1
|
|
|
6,330
|
|
|
(9
|
)
|
|
6,332
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
2,290
|
|
|
—
|
|
|
2,290
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
1,156
|
|
|
—
|
|
|
1,156
|
|
|||||
Operating expenses
|
9
|
|
|
—
|
|
|
1,992
|
|
|
—
|
|
|
2,001
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|
260
|
|
|||||
Interest expense
|
119
|
|
|
28
|
|
|
4
|
|
|
(9
|
)
|
|
142
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Total benefits and expenses
|
128
|
|
|
28
|
|
|
5,737
|
|
|
(9
|
)
|
|
5,884
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(118
|
)
|
|
(27
|
)
|
|
593
|
|
|
—
|
|
|
448
|
|
|||||
Income tax expense (benefit)
|
(316
|
)
|
|
(15
|
)
|
|
401
|
|
|
—
|
|
|
70
|
|
|||||
Income (loss) from continuing operations
|
198
|
|
|
(12
|
)
|
|
192
|
|
|
—
|
|
|
378
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
457
|
|
|
—
|
|
|
457
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
198
|
|
|
(12
|
)
|
|
649
|
|
|
—
|
|
|
835
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
556
|
|
|
1,368
|
|
|
—
|
|
|
(1,924
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
754
|
|
|
1,356
|
|
|
649
|
|
|
(1,924
|
)
|
|
835
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|
81
|
|
|||||
Net income (loss) available to Voya Financial, Inc.
|
$
|
754
|
|
|
$
|
1,356
|
|
|
$
|
568
|
|
|
$
|
(1,924
|
)
|
|
$
|
754
|
|
|
102
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
789
|
|
|
$
|
(2
|
)
|
|
$
|
795
|
|
Fee income
|
—
|
|
|
—
|
|
|
684
|
|
|
—
|
|
|
684
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
533
|
|
|
—
|
|
|
533
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|||||
Other revenue
|
—
|
|
|
1
|
|
|
85
|
|
|
—
|
|
|
86
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
139
|
|
|
—
|
|
|
139
|
|
|||||
Total revenues
|
8
|
|
|
1
|
|
|
2,177
|
|
|
(2
|
)
|
|
2,184
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
791
|
|
|
—
|
|
|
791
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
401
|
|
|
—
|
|
|
401
|
|
|||||
Operating expenses
|
2
|
|
|
—
|
|
|
672
|
|
|
—
|
|
|
674
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|
209
|
|
|||||
Interest expense
|
41
|
|
|
9
|
|
|
1
|
|
|
(2
|
)
|
|
49
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Total benefits and expenses
|
43
|
|
|
9
|
|
|
2,094
|
|
|
(2
|
)
|
|
2,144
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(35
|
)
|
|
(8
|
)
|
|
83
|
|
|
—
|
|
|
40
|
|
|||||
Income tax expense (benefit)
|
(16
|
)
|
|
2
|
|
|
(26
|
)
|
|
—
|
|
|
(40
|
)
|
|||||
Income (loss) from continuing operations
|
(19
|
)
|
|
(10
|
)
|
|
109
|
|
|
—
|
|
|
80
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(19
|
)
|
|
(10
|
)
|
|
243
|
|
|
—
|
|
|
214
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
168
|
|
|
126
|
|
|
—
|
|
|
(294
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
149
|
|
|
116
|
|
|
243
|
|
|
(294
|
)
|
|
214
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
149
|
|
|
$
|
116
|
|
|
$
|
178
|
|
|
$
|
(294
|
)
|
|
$
|
149
|
|
|
103
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
2,457
|
|
|
$
|
(11
|
)
|
|
$
|
2,470
|
|
Fee income
|
—
|
|
|
—
|
|
|
1,960
|
|
|
—
|
|
|
1,960
|
|
|||||
Premiums
|
—
|
|
|
—
|
|
|
1,606
|
|
|
—
|
|
|
1,606
|
|
|||||
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
|
||||||||||
Total other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Net other-than-temporary impairments recognized in earnings
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Other net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
|
(160
|
)
|
|||||
Total net realized capital gains (losses)
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
(164
|
)
|
|||||
Other revenue
|
—
|
|
|
1
|
|
|
264
|
|
|
—
|
|
|
265
|
|
|||||
Income (loss) related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
295
|
|
|||||
Total revenues
|
24
|
|
|
1
|
|
|
6,418
|
|
|
(11
|
)
|
|
6,432
|
|
|||||
Benefits and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits
|
—
|
|
|
—
|
|
|
2,274
|
|
|
—
|
|
|
2,274
|
|
|||||
Interest credited to contract owner account balances
|
—
|
|
|
—
|
|
|
1,203
|
|
|
—
|
|
|
1,203
|
|
|||||
Operating expenses
|
7
|
|
|
—
|
|
|
1,965
|
|
|
—
|
|
|
1,972
|
|
|||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
—
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
468
|
|
|||||
Interest expense
|
118
|
|
|
28
|
|
|
5
|
|
|
(11
|
)
|
|
140
|
|
|||||
Operating expenses related to consolidated investment entities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|||||
Other expense
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Total benefits and expenses
|
125
|
|
|
28
|
|
|
5,982
|
|
|
(11
|
)
|
|
6,124
|
|
|||||
Income (loss) from continuing operations before income taxes
|
(101
|
)
|
|
(27
|
)
|
|
436
|
|
|
—
|
|
|
308
|
|
|||||
Income tax expense (benefit)
|
(40
|
)
|
|
(8
|
)
|
|
101
|
|
|
—
|
|
|
53
|
|
|||||
Income (loss) from continuing operations
|
(61
|
)
|
|
(19
|
)
|
|
335
|
|
|
—
|
|
|
255
|
|
|||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|||||
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
|
(61
|
)
|
|
(19
|
)
|
|
371
|
|
|
—
|
|
|
291
|
|
|||||
Equity in earnings (losses) of subsidiaries, net of tax
|
234
|
|
|
466
|
|
|
—
|
|
|
(700
|
)
|
|
—
|
|
|||||
Net income (loss) including noncontrolling interest
|
173
|
|
|
447
|
|
|
371
|
|
|
(700
|
)
|
|
291
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
Net income (loss) available to Voya Financial, Inc.'s common shareholders
|
$
|
173
|
|
|
$
|
447
|
|
|
$
|
253
|
|
|
$
|
(700
|
)
|
|
$
|
173
|
|
|
104
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
142
|
|
|
$
|
283
|
|
|
$
|
194
|
|
|
$
|
(454
|
)
|
|
$
|
165
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
(206
|
)
|
|
(216
|
)
|
|
(206
|
)
|
|
422
|
|
|
(206
|
)
|
|||||
Other-than-temporary impairments
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Pension and other postretirement benefits liability
|
(4
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
5
|
|
|
(4
|
)
|
|||||
Other comprehensive income (loss), before tax
|
(210
|
)
|
|
(216
|
)
|
|
(210
|
)
|
|
426
|
|
|
(210
|
)
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(44
|
)
|
|
(18
|
)
|
|
(43
|
)
|
|
61
|
|
|
(44
|
)
|
|||||
Other comprehensive income (loss), after tax
|
(166
|
)
|
|
(198
|
)
|
|
(167
|
)
|
|
365
|
|
|
(166
|
)
|
|||||
Comprehensive income (loss)
|
(24
|
)
|
|
85
|
|
|
27
|
|
|
(89
|
)
|
|
(1
|
)
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(24
|
)
|
|
$
|
85
|
|
|
$
|
4
|
|
|
$
|
(89
|
)
|
|
$
|
(24
|
)
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
754
|
|
|
$
|
1,356
|
|
|
$
|
649
|
|
|
$
|
(1,924
|
)
|
|
$
|
835
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
(2,596
|
)
|
|
(1,975
|
)
|
|
(2,596
|
)
|
|
4,571
|
|
|
(2,596
|
)
|
|||||
Other-than-temporary impairments
|
30
|
|
|
29
|
|
|
30
|
|
|
(59
|
)
|
|
30
|
|
|||||
Pension and other postretirement benefits liability
|
(10
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|
13
|
|
|
(10
|
)
|
|||||
Other comprehensive income (loss), before tax
|
(2,576
|
)
|
|
(1,949
|
)
|
|
(2,576
|
)
|
|
4,525
|
|
|
(2,576
|
)
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
(650
|
)
|
|
(379
|
)
|
|
(649
|
)
|
|
1,028
|
|
|
(650
|
)
|
|||||
Other comprehensive income (loss), after tax
|
(1,926
|
)
|
|
(1,570
|
)
|
|
(1,927
|
)
|
|
3,497
|
|
|
(1,926
|
)
|
|||||
Comprehensive income (loss)
|
(1,172
|
)
|
|
(214
|
)
|
|
(1,278
|
)
|
|
1,573
|
|
|
(1,091
|
)
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|
81
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
(1,172
|
)
|
|
$
|
(214
|
)
|
|
$
|
(1,359
|
)
|
|
$
|
1,573
|
|
|
$
|
(1,172
|
)
|
|
105
|
|
|
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
149
|
|
|
$
|
116
|
|
|
$
|
243
|
|
|
$
|
(294
|
)
|
|
$
|
214
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
196
|
|
|
179
|
|
|
195
|
|
|
(374
|
)
|
|
196
|
|
|||||
Other-than-temporary impairments
|
2
|
|
|
1
|
|
|
2
|
|
|
(3
|
)
|
|
2
|
|
|||||
Pension and other postretirement benefits liability
|
(5
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
6
|
|
|
(5
|
)
|
|||||
Other comprehensive income (loss), before tax
|
193
|
|
|
179
|
|
|
192
|
|
|
(371
|
)
|
|
193
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
68
|
|
|
62
|
|
|
67
|
|
|
(129
|
)
|
|
68
|
|
|||||
Other comprehensive income (loss), after tax
|
125
|
|
|
117
|
|
|
125
|
|
|
(242
|
)
|
|
125
|
|
|||||
Comprehensive income (loss)
|
274
|
|
|
233
|
|
|
368
|
|
|
(536
|
)
|
|
339
|
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
274
|
|
|
$
|
233
|
|
|
$
|
303
|
|
|
$
|
(536
|
)
|
|
$
|
274
|
|
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net income (loss) including noncontrolling interest
|
$
|
173
|
|
|
$
|
447
|
|
|
$
|
371
|
|
|
$
|
(700
|
)
|
|
$
|
291
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gains (losses) on securities
|
1,243
|
|
|
908
|
|
|
1,243
|
|
|
(2,151
|
)
|
|
1,243
|
|
|||||
Other-than-temporary impairments
|
14
|
|
|
11
|
|
|
14
|
|
|
(25
|
)
|
|
14
|
|
|||||
Pension and other postretirement benefits liability
|
(12
|
)
|
|
(2
|
)
|
|
(13
|
)
|
|
15
|
|
|
(12
|
)
|
|||||
Other comprehensive income (loss), before tax
|
1,245
|
|
|
917
|
|
|
1,244
|
|
|
(2,161
|
)
|
|
1,245
|
|
|||||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
435
|
|
|
319
|
|
|
434
|
|
|
(753
|
)
|
|
435
|
|
|||||
Other comprehensive income (loss), after tax
|
810
|
|
|
598
|
|
|
810
|
|
|
(1,408
|
)
|
|
810
|
|
|||||
Comprehensive income (loss)
|
983
|
|
|
1,045
|
|
|
1,181
|
|
|
(2,108
|
)
|
|
1,101
|
|
|||||
Less: Comprehensive income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
Comprehensive income (loss) attributable to Voya Financial, Inc.'s common shareholders
|
$
|
983
|
|
|
$
|
1,045
|
|
|
$
|
1,063
|
|
|
$
|
(2,108
|
)
|
|
$
|
983
|
|
|
106
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Nine Months Ended September 30, 2018
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(5
|
)
|
|
$
|
311
|
|
|
$
|
1,718
|
|
|
$
|
(390
|
)
|
|
$
|
1,634
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
5,845
|
|
|
—
|
|
|
5,845
|
|
|||||
Equity securities
|
24
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
93
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
700
|
|
|
—
|
|
|
700
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
245
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(6,515
|
)
|
|
—
|
|
|
(6,515
|
)
|
|||||
Equity securities
|
(23
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(761
|
)
|
|
—
|
|
|
(761
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
(270
|
)
|
|||||
Short-term investments, net
|
212
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
419
|
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
888
|
|
|
—
|
|
|
888
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(740
|
)
|
|
—
|
|
|
(740
|
)
|
|||||
Maturity (issuance) of short-term intercompany loans, net
|
128
|
|
|
—
|
|
|
418
|
|
|
(546
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends from subsidiaries
|
1,143
|
|
|
122
|
|
|
—
|
|
|
(1,265
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
45
|
|
|
—
|
|
|||||
Collateral received (delivered), net
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||
Other, net
|
(13
|
)
|
|
1
|
|
|
14
|
|
|
—
|
|
|
2
|
|
|||||
Net cash provided by (used in) investing activities - discontinued operations
|
—
|
|
|
331
|
|
|
(297
|
)
|
|
—
|
|
|
34
|
|
|||||
Net cash provided by (used in) investing activities
|
1,471
|
|
|
409
|
|
|
(63
|
)
|
|
(1,766
|
)
|
|
51
|
|
|
107
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Nine Months Ended September 30, 2018
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
4,327
|
|
|
—
|
|
|
4,327
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(4,197
|
)
|
|
—
|
|
|
(4,197
|
)
|
|||||
Proceeds from issuance of debt with maturities of more than three months
|
350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|||||
Repayment of debt with maturities of more than three months
|
(337
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(350
|
)
|
|||||
Debt issuance costs
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
(418
|
)
|
|
(68
|
)
|
|
(60
|
)
|
|
546
|
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
(638
|
)
|
|
(1,017
|
)
|
|
1,655
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
—
|
|
|
45
|
|
|
(45
|
)
|
|
—
|
|
|||||
Borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
588
|
|
|
—
|
|
|
588
|
|
|||||
Repayments of borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
(543
|
)
|
|
—
|
|
|
(543
|
)
|
|||||
Contributions from (distributions to) participants in consolidated investment entities
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
(126
|
)
|
|||||
Proceeds from issuance of common stock, net
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Proceeds from issuance of preferred stock, net
|
319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|||||
Share-based compensation
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||
Common stock acquired - Share repurchase
|
(750
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(750
|
)
|
|||||
Dividends paid on common stock
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
Net cash used in financing activities - discontinued operations
|
—
|
|
|
—
|
|
|
(1,209
|
)
|
|
—
|
|
|
(1,209
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(857
|
)
|
|
(719
|
)
|
|
(2,192
|
)
|
|
2,156
|
|
|
(1,612
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
609
|
|
|
1
|
|
|
(537
|
)
|
|
—
|
|
|
73
|
|
|||||
Cash and cash equivalents, beginning of period
|
244
|
|
|
1
|
|
|
1,471
|
|
|
—
|
|
|
1,716
|
|
|||||
Cash and cash equivalents, end of period
|
853
|
|
|
2
|
|
|
934
|
|
|
—
|
|
|
1,789
|
|
|||||
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash and cash equivalents of continuing operations, end of period
|
$
|
853
|
|
|
$
|
2
|
|
|
$
|
934
|
|
|
$
|
—
|
|
|
$
|
1,789
|
|
|
108
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
For the Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
7
|
|
|
$
|
100
|
|
|
$
|
1,209
|
|
|
$
|
(190
|
)
|
|
$
|
1,126
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale, maturity, disposal or redemption of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
5,851
|
|
|
—
|
|
|
5,851
|
|
|||||
Equity securities, available-for-sale
|
22
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
26
|
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
683
|
|
|
—
|
|
|
683
|
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
189
|
|
|||||
Acquisition of:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities
|
—
|
|
|
—
|
|
|
(6,422
|
)
|
|
—
|
|
|
(6,422
|
)
|
|||||
Equity securities, available-for-sale
|
(23
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(35
|
)
|
|||||
Mortgage loans on real estate
|
—
|
|
|
—
|
|
|
(1,307
|
)
|
|
—
|
|
|
(1,307
|
)
|
|||||
Limited partnerships/corporations
|
—
|
|
|
—
|
|
|
(239
|
)
|
|
—
|
|
|
(239
|
)
|
|||||
Short-term investments, net
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||
Derivatives, net
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|||||
Sales from consolidated investments entities
|
—
|
|
|
—
|
|
|
1,621
|
|
|
—
|
|
|
1,621
|
|
|||||
Purchases within consolidated investment entities
|
—
|
|
|
—
|
|
|
(1,720
|
)
|
|
—
|
|
|
(1,720
|
)
|
|||||
Issuance of intercompany loans with maturities more than three months
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|||||
Maturity (issuance) of short-term intercompany loans, net
|
42
|
|
|
—
|
|
|
10
|
|
|
(52
|
)
|
|
—
|
|
|||||
Return of capital contributions and dividends from subsidiaries
|
1,020
|
|
|
1,020
|
|
|
—
|
|
|
(2,040
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
(360
|
)
|
|
—
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||
Collateral (delivered) received, net
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
—
|
|
|
(143
|
)
|
|||||
Other, net
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Net cash used in investing activities - discontinued operations
|
—
|
|
|
—
|
|
|
(1,049
|
)
|
|
—
|
|
|
(1,049
|
)
|
|||||
Net cash provided by (used in) investing activities
|
667
|
|
|
1,020
|
|
|
(2,272
|
)
|
|
(1,698
|
)
|
|
(2,283
|
)
|
|
109
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows (Continued)
For the Nine Months Ended September 30, 2017
|
|||||||||||||||||||
|
Parent Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments
|
|
Consolidated
|
||||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits received for investment contracts
|
—
|
|
|
—
|
|
|
3,734
|
|
|
—
|
|
|
3,734
|
|
|||||
Maturities and withdrawals from investment contracts
|
—
|
|
|
—
|
|
|
(3,962
|
)
|
|
—
|
|
|
(3,962
|
)
|
|||||
Proceeds from issuance of debt with maturities of more than three months
|
399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|||||
Repayment of debt with maturities of more than three months
|
(494
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(494
|
)
|
|||||
Proceeds of intercompany loans with maturities of more than three months
|
—
|
|
|
—
|
|
|
34
|
|
|
(34
|
)
|
|
—
|
|
|||||
Debt issuance costs
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Net (repayments of) proceeds from short-term intercompany loans
|
(10
|
)
|
|
(101
|
)
|
|
59
|
|
|
52
|
|
|
—
|
|
|||||
Return of capital contributions and dividends to parent
|
—
|
|
|
(1,020
|
)
|
|
(1,210
|
)
|
|
2,230
|
|
|
—
|
|
|||||
Contributions of capital from parent
|
—
|
|
|
—
|
|
|
360
|
|
|
(360
|
)
|
|
—
|
|
|||||
Borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
807
|
|
|
—
|
|
|
807
|
|
|||||
Repayments of borrowings of consolidated investment entities
|
—
|
|
|
—
|
|
|
(779
|
)
|
|
—
|
|
|
(779
|
)
|
|||||
Contributions from (distributions to) participants in consolidated investment entities, net
|
—
|
|
|
—
|
|
|
552
|
|
|
—
|
|
|
552
|
|
|||||
Proceeds from issuance of common stock, net
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Share-based compensation
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Common stock acquired - Share repurchase
|
(423
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(423
|
)
|
|||||
Dividends paid
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Net cash provided by financing activities - discontinued operations
|
—
|
|
|
—
|
|
|
393
|
|
|
—
|
|
|
393
|
|
|||||
Net cash (used in) provided by financing activities
|
(542
|
)
|
|
(1,121
|
)
|
|
(12
|
)
|
|
1,888
|
|
|
213
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
132
|
|
|
(1
|
)
|
|
(1,075
|
)
|
|
—
|
|
|
(944
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
257
|
|
|
2
|
|
|
2,652
|
|
|
—
|
|
|
2,911
|
|
|||||
Cash and cash equivalents, end of period
|
389
|
|
|
1
|
|
|
1,577
|
|
|
—
|
|
|
1,967
|
|
|||||
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|
496
|
|
|||||
Cash and cash equivalents of continuing operations, end of period
|
$
|
389
|
|
|
$
|
1
|
|
|
$
|
1,081
|
|
|
$
|
—
|
|
|
$
|
1,471
|
|
|
110
|
|
|
111
|
|
|
Five Months Ended May 31, 2018
|
|
Nine Months Ended September 30, 2017
|
||||
Revenues:
|
|
|
|
||||
Net investment income
|
$
|
510
|
|
|
$
|
949
|
|
Fee income
|
295
|
|
|
609
|
|
||
Premiums
|
(50
|
)
|
|
144
|
|
||
Total net realized capital gains (losses)
|
(345
|
)
|
|
(780
|
)
|
||
Other revenue
|
10
|
|
|
15
|
|
||
Total revenues
|
420
|
|
|
937
|
|
||
Benefits and expenses:
|
|
|
|
||||
Interest credited and other benefits to contract owners/policyholders
|
442
|
|
|
634
|
|
||
Operating expenses
|
(14
|
)
|
|
190
|
|
||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
49
|
|
|
95
|
|
||
Interest expense
|
10
|
|
|
17
|
|
||
Total benefits and expenses
|
487
|
|
|
936
|
|
||
Income (loss) from discontinued operations before income taxes
|
(67
|
)
|
|
1
|
|
||
Income tax expense (benefit)
|
(19
|
)
|
|
(35
|
)
|
||
Adjustment to loss on sale, net of tax
|
505
|
|
|
—
|
|
||
Income (loss) from discontinued operations, net of tax
|
$
|
457
|
|
|
$
|
36
|
|
|
112
|
|
•
|
Our continuing business general account investment portfolio, which was approximately
$62.0 billion
as of
September 30, 2018
, consists predominantly of fixed income investments and had an annualized earned yield of approximately
5.5%
in the
third
quarter of 2018. In the near term and absent further material change in yields available on fixed income investments, we expect the yield we earn on new investments will be lower than the yields we earn on maturing investments, which were generally purchased in environments where interest rates were higher than current levels. We currently anticipate that proceeds that are reinvested in fixed income investments during
2018
will earn an average yield below the prevailing portfolio yield. If interest rates were to rise, we expect the yield on our new money investments would also rise and gradually converge toward the yield of those maturing assets. In addition, while less material to financial results than new money investment rates, movements in prevailing interest rates also influence the prices of fixed income investments that we sell on the secondary market rather than holding until maturity or repayment, with rising interest rates generally leading to lower prices in the secondary market, and falling interest rates generally leading to higher prices.
|
•
|
Certain of our products pay guaranteed minimum rates - for example, fixed accounts and a portion of the stable value accounts included within defined contribution retirement plans and universal life ("UL") policies. We are required to pay these guaranteed minimum rates even if earnings on our investment portfolio decline, with the resulting investment margin compression negatively impacting earnings. In addition, we expect more policyholders to hold policies (lower lapses) with comparatively high guaranteed rates longer in a low interest rate environment. Conversely, a rise in average yield on our investment portfolio would positively impact earnings if the average interest rate we pay on our products does not rise correspondingly. Similarly, we expect policyholders would be less likely to hold policies (higher lapses) with existing guarantees as interest rates rise.
|
|
113
|
|
•
|
The first quarters tend to have the highest level of recurring deposits in Corporate Markets, due to the increase in participant contributions from the receipt of annual bonus award payments or annual lump sum matches and profit sharing contributions made by many employers. Corporate Market withdrawals also tend to increase in the first quarters as departing sponsors change providers at the start of a new year.
|
•
|
In the third quarters, education tax-exempt markets typically have the lowest recurring deposits, due to the timing of vacation schedules in the academic calendar.
|
•
|
The fourth quarters tend to have the highest level of single/transfer deposits due to new Corporate Market plan sales as sponsors transfer from other providers when contracts expire at the fiscal or calendar year-end. Recurring deposits in the Corporate Market may be lower in the fourth quarters as higher paid participants scale back or halt their contributions upon reaching the annual maximums allowed for the year. Finally, Corporate Market withdrawals tend to increase in the fourth quarters, as in the first quarters, due to departing sponsors.
|
•
|
In the fourth quarters, performance fees are typically higher due to certain performance fees being associated with calendar-year performance against established benchmarks and hurdle rates.
|
•
|
The first quarters tend to have the highest Group Life loss ratio. Sales for Group Life and Stop Loss also tend to be the highest in the first quarters, as most of our contracts have January start dates in alignment with the start of our clients' fiscal years.
|
•
|
The third quarters tend to have the second highest Group Life and Stop Loss sales, as a large number of our contracts have July start dates in alignment with the start of our clients' fiscal years.
|
•
|
The fourth quarters tend to have the highest levels of universal life insurance sales. This seasonal pattern is typical for the industry.
|
•
|
The first and fourth quarters tend to have the highest levels of net underwriting income.
|
|
114
|
|
|
115
|
|
|
116
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
$
|
855
|
|
|
$
|
795
|
|
|
$
|
2,491
|
|
|
$
|
2,470
|
|
Fee income
|
704
|
|
|
684
|
|
|
2,040
|
|
|
1,960
|
|
||||
Premiums
|
550
|
|
|
533
|
|
|
1,622
|
|
|
1,606
|
|
||||
Net realized capital gains (losses)
|
(46
|
)
|
|
(53
|
)
|
|
(347
|
)
|
|
(164
|
)
|
||||
Other revenue
|
127
|
|
|
86
|
|
|
327
|
|
|
265
|
|
||||
Income (loss) related to consolidated investment entities
|
62
|
|
|
139
|
|
|
199
|
|
|
295
|
|
||||
Total revenues
|
2,252
|
|
|
2,184
|
|
|
6,332
|
|
|
6,432
|
|
||||
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
1,268
|
|
|
1,192
|
|
|
3,446
|
|
|
3,477
|
|
||||
Operating expenses
|
656
|
|
|
674
|
|
|
2,001
|
|
|
1,972
|
|
||||
Net amortization of Deferred policy acquisition costs and Value of business acquired
|
86
|
|
|
209
|
|
|
260
|
|
|
468
|
|
||||
Interest expense
|
47
|
|
|
49
|
|
|
142
|
|
|
140
|
|
||||
Operating expenses related to consolidated investment entities
|
9
|
|
|
20
|
|
|
35
|
|
|
67
|
|
||||
Total benefits and expenses
|
2,066
|
|
|
2,144
|
|
|
5,884
|
|
|
6,124
|
|
||||
Income (loss) from continuing operations before income taxes
|
186
|
|
|
40
|
|
|
448
|
|
|
308
|
|
||||
Income tax expense (benefit)
|
21
|
|
|
(40
|
)
|
|
70
|
|
|
53
|
|
||||
Income (loss) from continuing operations
|
165
|
|
|
80
|
|
|
378
|
|
|
255
|
|
||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
134
|
|
|
457
|
|
|
36
|
|
||||
Net Income (loss)
|
165
|
|
|
214
|
|
|
835
|
|
|
291
|
|
||||
Less: Net income (loss) attributable to noncontrolling interest
|
23
|
|
|
65
|
|
|
81
|
|
|
118
|
|
||||
Net income (loss) available to our common shareholders
|
$
|
142
|
|
|
$
|
149
|
|
|
$
|
754
|
|
|
$
|
173
|
|
|
117
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Commissions
|
$
|
168
|
|
|
$
|
158
|
|
|
$
|
505
|
|
|
$
|
525
|
|
General and administrative expenses:
|
|
|
|
|
|
|
|
||||||||
Restructuring expenses
|
23
|
|
|
49
|
|
|
52
|
|
|
66
|
|
||||
Strategic Investment Program
(1)
|
—
|
|
|
21
|
|
|
—
|
|
|
64
|
|
||||
Other general and administrative expenses
|
517
|
|
|
500
|
|
|
1,598
|
|
|
1,499
|
|
||||
Total general and administrative expenses
|
540
|
|
|
570
|
|
|
1,650
|
|
|
1,629
|
|
||||
Total operating expenses, before DAC/VOBA deferrals
|
708
|
|
|
728
|
|
|
2,155
|
|
|
2,154
|
|
||||
DAC/VOBA deferrals
|
(52
|
)
|
|
(54
|
)
|
|
(154
|
)
|
|
(182
|
)
|
||||
Total operating expenses
|
$
|
656
|
|
|
$
|
674
|
|
|
$
|
2,001
|
|
|
$
|
1,972
|
|
|
As of September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
AUM and AUA:
|
|
|
|
||||
Retirement
|
$
|
385,568
|
|
|
$
|
361,868
|
|
Investment Management
|
259,405
|
|
|
272,565
|
|
||
Employee Benefits
|
1,838
|
|
|
1,875
|
|
||
Individual Life
|
15,728
|
|
|
15,494
|
|
||
Eliminations/Other
|
(119,973
|
)
|
|
(111,061
|
)
|
||
Total AUM and AUA
(1)
|
$
|
542,566
|
|
|
$
|
540,741
|
|
|
|
|
|
||||
AUM
|
298,093
|
|
|
311,400
|
|
||
AUA
|
244,473
|
|
|
229,341
|
|
||
Total AUM and AUA
(1)
|
$
|
542,566
|
|
|
$
|
540,741
|
|
|
118
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income (loss) from continuing operations before income taxes
|
$
|
186
|
|
|
$
|
40
|
|
|
$
|
448
|
|
|
$
|
308
|
|
Less Adjustments
(1)
:
|
|
|
|
|
|
|
|
||||||||
Net investment gains (losses) and related charges and adjustments
|
11
|
|
|
(12
|
)
|
|
(90
|
)
|
|
(30
|
)
|
||||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
14
|
|
|
5
|
|
|
2
|
|
|
12
|
|
||||
Loss related to businesses exited through reinsurance or divestment
|
—
|
|
|
(2
|
)
|
|
(53
|
)
|
|
(6
|
)
|
||||
Income (loss) attributable to noncontrolling interest
|
23
|
|
|
65
|
|
|
81
|
|
|
118
|
|
||||
Loss related to early extinguishment of debt
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
Immediate recognition of net actuarial gains (losses) related to pension and other post-employment benefit obligations and gains (losses) from plan amendments and curtailments
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Other adjustments
|
(25
|
)
|
|
(57
|
)
|
|
(53
|
)
|
|
(78
|
)
|
||||
Total adjustments to income (loss) from continuing operations before income taxes
|
$
|
23
|
|
|
$
|
(3
|
)
|
|
$
|
(116
|
)
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted operating earnings before income taxes by segment:
|
|
|
|
|
|
|
|
||||||||
Retirement
|
$
|
253
|
|
|
$
|
107
|
|
|
$
|
531
|
|
|
$
|
288
|
|
Investment Management
|
48
|
|
|
54
|
|
|
161
|
|
|
188
|
|
||||
Employee Benefits
|
50
|
|
|
58
|
|
|
117
|
|
|
96
|
|
||||
Individual Life
|
(134
|
)
|
|
(66
|
)
|
|
(76
|
)
|
|
28
|
|
||||
Corporate
(2)
|
(54
|
)
|
|
(110
|
)
|
|
(169
|
)
|
|
(305
|
)
|
||||
Total adjusted operating earnings before income taxes
|
$
|
163
|
|
|
$
|
43
|
|
|
$
|
564
|
|
|
$
|
295
|
|
|
119
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Total revenues
|
$
|
2,252
|
|
|
$
|
2,184
|
|
|
$
|
6,332
|
|
|
$
|
6,432
|
|
Adjustments
(1)
:
|
|
|
|
|
|
|
|
||||||||
Net realized investment gains (losses) and related charges and adjustments
|
—
|
|
|
(14
|
)
|
|
(122
|
)
|
|
(42
|
)
|
||||
Gain (loss) on change in fair value of derivatives related to guaranteed benefits
|
12
|
|
|
7
|
|
|
9
|
|
|
17
|
|
||||
Revenues related to businesses exited through reinsurance or divestment
|
22
|
|
|
27
|
|
|
(36
|
)
|
|
95
|
|
||||
Revenues attributable to noncontrolling interest
|
34
|
|
|
85
|
|
|
116
|
|
|
186
|
|
||||
Other adjustments
|
76
|
|
|
52
|
|
|
201
|
|
|
153
|
|
||||
Total adjustments to revenues
|
$
|
144
|
|
|
$
|
157
|
|
|
$
|
168
|
|
|
$
|
409
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted operating revenues by segment:
|
|
|
|
|
|
|
|
||||||||
Retirement
|
$
|
705
|
|
|
$
|
634
|
|
|
$
|
2,037
|
|
|
$
|
1,889
|
|
Investment Management
|
168
|
|
|
171
|
|
|
524
|
|
|
546
|
|
||||
Employee Benefits
|
469
|
|
|
446
|
|
|
1,382
|
|
|
1,336
|
|
||||
Individual Life
|
660
|
|
|
669
|
|
|
1,932
|
|
|
1,928
|
|
||||
Corporate
(2)
|
106
|
|
|
107
|
|
|
289
|
|
|
324
|
|
||||
Total adjusted operating revenues
|
$
|
2,108
|
|
|
$
|
2,027
|
|
|
$
|
6,164
|
|
|
$
|
6,023
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Other-than-temporary impairments
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
(2
|
)
|
CMO-B fair value adjustments
(1)
|
(17
|
)
|
|
(23
|
)
|
|
(93
|
)
|
|
(56
|
)
|
||||
Gains (losses) on the sale of securities
|
13
|
|
|
8
|
|
|
(21
|
)
|
|
(5
|
)
|
||||
Other, including changes in the fair value of derivatives
|
18
|
|
|
(11
|
)
|
|
22
|
|
|
10
|
|
||||
Total investment gains (losses)
|
7
|
|
|
(26
|
)
|
|
(113
|
)
|
|
(53
|
)
|
||||
Net amortization of DAC/VOBA and other intangibles on above
|
4
|
|
|
14
|
|
|
23
|
|
|
23
|
|
||||
Net investment gains (losses)
|
$
|
11
|
|
|
$
|
(12
|
)
|
|
$
|
(90
|
)
|
|
$
|
(30
|
)
|
|
120
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Gain (loss), excluding nonperformance risk
|
$
|
21
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
22
|
|
Gain (loss) due to nonperformance risk
|
(7
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(10
|
)
|
||||
Net gain (loss) prior to related amortization of DAC/VOBA and sales inducements
|
14
|
|
|
5
|
|
|
2
|
|
|
12
|
|
||||
Net amortization of DAC/VOBA and sales inducements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net guaranteed benefit hedging gains (losses) and related charges and adjustments
|
$
|
14
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
12
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjustment to loss on sale, net of tax excluding costs to sell
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
507
|
|
|
$
|
—
|
|
Transaction costs
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Net results of discontinued operations, excluding notable items
|
—
|
|
|
224
|
|
|
339
|
|
|
812
|
|
||||
Income tax benefit (expense)
|
—
|
|
|
(64
|
)
|
|
19
|
|
|
35
|
|
||||
Notable items in CBVA results:
|
|
|
|
|
|
|
|
||||||||
Net losses related to incurred guaranteed benefits and CBVA hedge program, excluding nonperformance risk
|
—
|
|
|
(15
|
)
|
|
(409
|
)
|
|
(624
|
)
|
||||
Gain (loss) due to nonperformance risk
|
—
|
|
|
(12
|
)
|
|
4
|
|
|
(201
|
)
|
||||
DAC/VOBA and other intangibles unlocking
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
14
|
|
||||
Income from discontinued operations, net of tax
(1)
|
$
|
—
|
|
|
$
|
134
|
|
|
$
|
457
|
|
|
$
|
36
|
|
|
121
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(144
|
)
|
|
$
|
(188
|
)
|
|
$
|
(243
|
)
|
|
$
|
(300
|
)
|
|
122
|
|
•
|
higher alternative investment income in the current period primarily driven by the impact of equity market performance; and
|
•
|
higher prepayment fee income.
|
•
|
an increase in separate account and institutional/mutual fund AUM in our Retirement segment driven by market improvements resulting in higher full service fees;
|
•
|
an increase in recordkeeping fees in our Retirement segment; and
|
•
|
favorable variance driven by annual assumption updates in our Employee Benefits segment.
|
•
|
an unfavorable variance driven by annual assumption updates in our Individual Life segment;
|
•
|
a shift in the business mix in our Retirement segment; and
|
•
|
lower management and administrative fees earned in our Investment Management segment.
|
•
|
higher premiums driven by growth of the voluntary and group life business partially offset by a decline in stop loss premiums in our Employee Benefits segment; and
|
•
|
higher considerations of life contingent contracts resulting in higher Premiums which corresponds to an increase in Interest credited and other benefits to contract owners/policyholders in the Retained Business.
|
•
|
Net investment gains and related charges and adjustments in the current period primarily due to equity market and interest rate movements; and
|
•
|
favorable change in the fair value of guaranteed benefit derivatives excluding nonperformance risk as a result of interest rate movements.
|
•
|
unfavorable impact of market value changes associated with business reinsured, which are partially offset by a corresponding amount in Interest credited and other benefits to contract owners/policyholders.
|
•
|
TSA revenue as a result of the Transaction;
|
•
|
revised projection of the deferred loss amortization associated with a closed block of business;
|
•
|
higher broker-dealer revenues; and
|
|
123
|
|
•
|
favorable market value adjustments on separate accounts in our Retirement segment.
|
•
|
reserve changes as a result of adverse net mortality and unfavorable intangibles unlocking due to annual assumption updates and higher net mortality in our Individual Life segment;
|
•
|
higher loss ratio on voluntary and group life benefits partially offset by lower loss ratio incurred on stop loss in our Employee Benefits segment; and
|
•
|
higher annuitization of life contingent contracts which corresponds to an increase in Premiums.
|
•
|
market value impacts and changes in the reinsurance deposit asset associated with business reinsured.
|
•
|
lower restructuring charges in the current period;
|
•
|
a decline in expenses associated with our Strategic Investment Program; and
|
•
|
lower expenses related to net compensation adjustments.
|
•
|
an increase in asset based commission and other volume based expenses; and
|
•
|
higher recordkeeping expenses in our Retirement segment.
|
•
|
a lower net unfavorable impact of annual assumption updates. For more information refer to
Results of Operations - Segment by Segment
in Part I, Item 2. of this Quarterly Report on Form 10-Q.
|
•
|
higher Adjusted operating earnings before income taxes, discussed below;
|
•
|
Net investment gains and related charges and adjustments primarily due to equity market and interest rate movements, discussed below;
|
•
|
favorable changes in Other adjustments due to lower restructuring charges in the current period; and
|
•
|
favorable changes in Net guaranteed benefit hedging gains (loss) and related charges and adjustments primarily due to changes in interest rates, discussed below.
|
•
|
a decline in Income (loss) attributable to noncontrolling interest.
|
•
|
an increase in income before income taxes;
|
•
|
a change in the dividends received deduction ("DRD");
|
•
|
noncontrolling interest; and
|
•
|
nondeductible executive compensation.
|
•
|
a lower federal corporate income tax rate; and
|
•
|
a change in valuation allowance.
|
|
124
|
|
•
|
the removal of discontinued operations activity as a result of the Transaction.
|
•
|
higher net investment income primarily due to higher alternative investment income;
|
•
|
the lower unfavorable impact of annual assumption updates and GMIR initiatives on DAC/VOBA unlocking compared to prior period;
|
•
|
higher Corporate earnings primarily due to TSA revenue as a result of the Transaction and lower expenses related to net compensation adjustments;
|
•
|
excluding the impact of a nonrecurring positive reserve refinement in the prior period as noted below, favorable net impact of premium and benefits incurred in the stop loss and voluntary blocks partially offset by net unfavorable result in the group life block in our Employee Benefits segment;
|
•
|
a decline in expenses associated with our Strategic Investment Program; and
|
•
|
an increase in separate account and institutional/mutual fund AUM driven by equity market improvements resulting in higher full service fees in our Retirement segment.
|
•
|
positive reserve refinement in the prior period that did not reoccur in our Employee Benefits segment.
|
•
|
favorable changes in the fair value of derivatives and favorable changes in CMO-B fair value adjustments as a result of equity market and interest rate movements; and
|
•
|
higher gains on the sale of securities.
|
•
|
impairments in the current period.
|
•
|
favorable changes in fair value of guaranteed benefit derivatives excluding nonperformance risk as a result of changes in interest rates.
|
•
|
higher losses due to nonperformance risk.
|
•
|
lower costs recorded in the current period related to restructuring. See the
Restructuring
Note in Part I, Item 1. of this Quarterly Report on Form 10-Q for further description; and
|
•
|
rebranding costs incurred in the prior period.
|
|
125
|
|
•
|
higher alternative investment income in the current period primarily driven by the impact of equity market performance; and
|
•
|
higher prepayment fee income.
|
•
|
a recovery of accrued carried interest in the prior period in our Investment Management segment.
|
•
|
an increase in separate account and institutional/mutual fund AUM in our Retirement segment driven by market improvements resulting in higher full service fees;
|
•
|
higher management and administrative fees earned in our Investment Management segment; and
|
•
|
an increase in recordkeeping fees in our Retirement segment.
|
•
|
an unfavorable variance driven by annual assumption updates and amortization of unearned revenue reserve due to lower gross profits in our Individual Life segment; and
|
•
|
a shift in the business mix in our Retirement segment.
|
•
|
higher premiums driven by growth of the voluntary and group life business in our Employee Benefits segment.
|
•
|
a decline in stop loss premiums in our Employee Benefits segment;
|
•
|
lower considerations of life contingent contracts resulting in lower Premiums which corresponds to a decrease in Interest credited and other benefits to contract owners/policyholders in Retained Business in our Corporate segment; and
|
•
|
a decline in term premiums in our Individual Life segment due to discontinued sales.
|
•
|
losses from market value changes associated with business reinsured, which are partially offset by a corresponding amount in Interest credited and other benefits to contract owners/policyholders;
|
•
|
higher Net investment losses and related charges and adjustments primarily due to higher losses on sales of securities, higher impairments and unfavorable changes in fair value adjustments; and
|
•
|
unfavorable changes in the fair value of guaranteed benefit derivatives excluding nonperformance risk as a result of interest rate movements.
|
•
|
higher broker-dealer revenues;
|
•
|
TSA revenue as a result of the Transaction;
|
•
|
favorable market value adjustments on separate accounts in our Retirement segment; and
|
•
|
revised projection of the deferred loss amortization associated with a closed block of business.
|
•
|
an decrease in performance fees in our Investment Management segment.
|
|
126
|
|
•
|
market value impacts and changes in the reinsurance deposit asset associated with business reinsured;
|
•
|
lower annuitization of life contingent contracts which corresponds to a decrease in Premiums;
|
•
|
favorable changes in reserves in our Retained Business driven by a reserve refinement; and
|
•
|
improvement as a result of a certain block funding agreements in run-off during 2017.
|
•
|
reserve changes as a result of adverse net mortality and unfavorable intangibles unlocking due to annual assumption updates and higher net mortality in our Individual Life segment; and
|
•
|
higher loss ratio on group life and voluntary benefits partially offset by lower benefits incurred on stop loss in our Employee Benefits segment.
|
•
|
higher litigation reserves related to a divested business. See the Commitments and Contingencies Note in Part II, Item 8. of the Annual Report on Form 10-K;
|
•
|
higher recordkeeping expenses in our Retirement segment;
|
•
|
higher broker-dealer expenses; and
|
•
|
an increase in asset based commission and other volume based expense.
|
•
|
a decline in expenses associated with our Strategic Investment Program;
|
•
|
lower restructuring charges in the current period;
|
•
|
lower expenses related to net compensation adjustments; and
|
•
|
lower financing costs in our Individual Life segment.
|
•
|
favorable impact of annual assumption updates in our Retirement segment, excluding GMIR, and a lower net unfavorable impact in our Individual Life segment;
|
•
|
lower unfavorable unlocking in the current period driven by an update to the assumptions related the GMIR initiatives in our Retirement segment; and
|
•
|
lower amortization as a result of the GMIR initiatives referenced above.
|
•
|
higher Adjusted operating earnings before income taxes, discussed below; and
|
•
|
favorable changes in Other adjustments due to lower restructuring charges in the current period.
|
•
|
Net investment losses and related charges and adjustments, discussed below;
|
•
|
higher Loss on business exited through reinsurance or divestment, discussed below; and
|
•
|
lower Income (loss) attributable to noncontrolling interest.
|
•
|
an increase in income before income taxes;
|
•
|
noncontrolling interest;
|
•
|
alternative minimum tax ("AMT") sequestration;
|
•
|
nondeductible executive compensation; and
|
•
|
a change in valuation allowance.
|
|
127
|
|
•
|
a lower federal corporate income tax rate; and
|
•
|
a change in the dividends received deduction ("DRD").
|
•
|
a favorable Adjustment to the loss on sale, net of tax excluding costs to sell in the current period;
|
•
|
an decrease in Net losses related to incurred guaranteed benefits and CBVA hedge program, excluding nonperformance risk in businesses held for sale; and
|
•
|
Gains due to nonperformance risk in the current period compared to a loss in the prior period.
|
•
|
a decrease in Net results of discontinued operations, excluding notable items, primarily due to the unfavorable impact of equity market movements compared to the prior period;
|
•
|
lower Income tax benefit; and
|
•
|
unfavorable DAC/VOBA and other intangible unlocking in the current period compared to favorable in the prior period.
|
•
|
higher net investment income primarily due to higher alternative investment income;
|
•
|
excluding the impact of a nonrecurring positive reserve refinement in the prior period as noted below, favorable net impact of premium and benefits incurred in the stop loss and voluntary blocks partially offset by net unfavorable result in the group life block in our Employee Benefits segment;
|
•
|
an increase in separate account and institutional/mutual fund AUM driven by equity market improvements resulting in higher full service fees in our Retirement segment;
|
•
|
a decline in expenses associated with our Strategic Investment Program;
|
•
|
the lower unfavorable impact of annual assumption updates and GMIR initiatives on DAC/VOBA unlocking compared to the prior period;
|
•
|
an increase in average AUM driven by market improvements and the cumulative impact of positive net flows resulting in higher management and administrative fees earned in our Investment Management segment; and
|
•
|
lower amortization due to changes related to the GMIR initiative in our Retirement segment; and
|
•
|
higher Corporate earnings primarily due to TSA revenue as a result of the Transaction and lower expenses related to net compensation adjustments.
|
•
|
a recovery of accrued carried interest in the prior period in our Investment Management segment; and
|
•
|
positive reserve refinement in the prior period that did not reoccur in our Employee Benefits segment.
|
•
|
unfavorable changes in CMO-B fair value adjustments;
|
•
|
higher impairments in the current period; and
|
•
|
higher losses on the sale of securities.
|
•
|
favorable changes in the fair value of derivatives.
|
|
128
|
|
•
|
unfavorable changes in fair value of guaranteed benefit derivatives excluding nonperformance risk as a result of changes in interest rates.
|
•
|
lower losses due to nonperformance risk.
|
•
|
higher litigation reserves related to a divested business.
|
•
|
Losses in connection with repurchased debt. See
Liquidity and Capital Resources -
in Part I,
Item 2.
of this
Quarterly
Report on Form
10-Q
for further description.
|
•
|
lower costs recorded in the current period related to restructuring. See the
Restructuring
Note in Part I, Item 1. of this Quarterly Report on Form 10-Q for further description; and
|
•
|
rebranding costs incurred in the prior period.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjusted operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
457
|
|
|
$
|
425
|
|
|
$
|
1,310
|
|
|
$
|
1,271
|
|
Fee income
(1)
|
215
|
|
|
187
|
|
|
637
|
|
|
550
|
|
||||
Premiums
|
—
|
|
|
1
|
|
|
6
|
|
|
5
|
|
||||
Other revenue
|
33
|
|
|
21
|
|
|
84
|
|
|
63
|
|
||||
Total adjusted operating revenues
|
705
|
|
|
634
|
|
|
2,037
|
|
|
1,889
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
240
|
|
|
243
|
|
|
716
|
|
|
717
|
|
||||
Operating expenses
(1)
|
233
|
|
|
203
|
|
|
718
|
|
|
637
|
|
||||
Net amortization of DAC/VOBA
|
(21
|
)
|
|
81
|
|
|
72
|
|
|
247
|
|
||||
Total operating benefits and expenses
|
452
|
|
|
527
|
|
|
1,506
|
|
|
1,601
|
|
||||
Adjusted operating earnings before income taxes
|
$
|
253
|
|
|
$
|
107
|
|
|
$
|
531
|
|
|
$
|
288
|
|
|
129
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
50
|
|
|
$
|
(44
|
)
|
|
$
|
12
|
|
|
$
|
(145
|
)
|
|
As of September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Corporate markets
|
$
|
64,380
|
|
|
$
|
58,010
|
|
Tax-exempt markets
|
64,261
|
|
|
60,590
|
|
||
Total full service plans
|
128,641
|
|
|
118,600
|
|
||
Stable value
(1)
and pension risk transfer
|
12,005
|
|
|
12,403
|
|
||
Retail wealth management
|
9,948
|
|
|
3,581
|
|
||
Total AUM
|
150,593
|
|
|
134,585
|
|
||
AUA
|
234,975
|
|
|
227,284
|
|
||
Total AUM and AUA
|
$
|
385,568
|
|
|
$
|
361,868
|
|
|
As of September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
General Account
|
$
|
32,468
|
|
|
$
|
32,761
|
|
Separate Account
|
73,119
|
|
|
68,476
|
|
||
Mutual Fund/Institutional Funds
|
45,006
|
|
|
33,348
|
|
||
AUA
|
234,975
|
|
|
227,283
|
|
||
Total AUM and AUA
|
$
|
385,568
|
|
|
$
|
361,868
|
|
|
130
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Balance as of beginning of period
|
$
|
145,915
|
|
|
$
|
129,735
|
|
|
$
|
138,191
|
|
|
$
|
121,408
|
|
Transfer / Adjustment
(1)
|
—
|
|
|
—
|
|
|
6,212
|
|
|
—
|
|
||||
Deposits
|
4,672
|
|
|
4,691
|
|
|
13,631
|
|
|
13,767
|
|
||||
Surrenders, benefits and product charges
|
(4,156
|
)
|
|
(3,600
|
)
|
|
(13,611
|
)
|
|
(11,785
|
)
|
||||
Net flows
|
516
|
|
|
1,091
|
|
|
20
|
|
|
1,982
|
|
||||
Interest credited and investment performance
|
4,162
|
|
|
3,759
|
|
|
6,170
|
|
|
11,195
|
|
||||
Balance as of end of period
|
$
|
150,593
|
|
|
$
|
134,585
|
|
|
$
|
150,593
|
|
|
$
|
134,585
|
|
•
|
an increase in separate account and institutional/mutual fund AUM driven by equity market improvements resulting in higher full service fees;
|
•
|
an increase in alternative investment income; and
|
•
|
lower amortization due to changes related to the GMIR initiatives.
|
•
|
higher expenses primarily resulting from change in allocation of strategic spend; and
|
•
|
the impact of the shift in the business mix.
|
•
|
favorable net DAC/VOBA unlocking due to annual assumption updates as described above and lower unfavorable impact of GMIR initiatives;
|
•
|
an increase in separate account and institutional/mutual fund AUM driven by equity market improvements resulting in higher full service fees;
|
•
|
an increase in alternative investment income; and
|
•
|
lower amortization due to changes related to the GMIR initiatives.
|
•
|
higher expenses primarily resulting from change in allocation of strategic investment spend; and
|
•
|
the impact of the shift in the business mix.
|
|
131
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjusted operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
24
|
|
|
$
|
49
|
|
Fee income
|
157
|
|
|
160
|
|
|
483
|
|
|
468
|
|
||||
Other revenue
|
3
|
|
|
6
|
|
|
17
|
|
|
29
|
|
||||
Total adjusted operating revenues
|
168
|
|
|
171
|
|
|
524
|
|
|
546
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
120
|
|
|
117
|
|
|
363
|
|
|
358
|
|
||||
Total operating benefits and expenses
|
120
|
|
|
117
|
|
|
363
|
|
|
358
|
|
||||
Adjusted operating earnings before income taxes
|
$
|
48
|
|
|
$
|
54
|
|
|
$
|
161
|
|
|
$
|
188
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Investment Management intersegment revenues
|
$
|
29
|
|
|
$
|
44
|
|
|
$
|
111
|
|
|
$
|
130
|
|
|
As of September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Assets under Management
|
|
|
|
||||
External clients:
|
|
|
|
||||
Investment Management sourced
|
$
|
89,208
|
|
|
$
|
83,070
|
|
Affiliate sourced
(1)
|
38,170
|
|
|
56,546
|
|
||
Variable annuities
(2)
|
27,175
|
|
|
—
|
|
||
Total external clients
|
154,553
|
|
|
139,616
|
|
||
General account
|
55,862
|
|
|
82,489
|
|
||
Total AUM
|
210,415
|
|
|
222,105
|
|
||
Assets under Administration
(3)
|
48,990
|
|
|
50,460
|
|
||
Total AUM and AUA
|
$
|
259,405
|
|
|
$
|
272,565
|
|
|
132
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net Flows:
|
|
|
|
|
|
|
|
||||||||
Investment Management sourced
|
$
|
860
|
|
|
$
|
1,228
|
|
|
$
|
2,068
|
|
|
$
|
4,181
|
|
Affiliate sourced
|
217
|
|
|
1,232
|
|
|
(699
|
)
|
|
410
|
|
||||
Variable annuities
(1)
|
(600
|
)
|
|
(948
|
)
|
|
(1,941
|
)
|
|
(3,063
|
)
|
||||
Total
|
$
|
477
|
|
|
$
|
1,512
|
|
|
$
|
(572
|
)
|
|
$
|
1,528
|
|
•
|
lower average general account AUM driven by the impact of the Transaction.
|
•
|
an increase in average AUM driven by the cumulative impact of positive net flows and market improvements resulting in higher management and administrative fees earned.
|
•
|
lower alternative investment income primarily driven by the recovery of accrued carried interest in the prior period related to a sponsored private equity fund;
|
•
|
lower Other revenue primarily due to higher performance and production fees earned in the prior period;
|
•
|
lower average general account AUM driven by the impact of the Transaction; and
|
•
|
higher Operating expenses primarily associated with higher fee revenues.
|
•
|
an increase in average AUM driven by market improvements and the cumulative impact of positive net flows resulting in higher management and administrative fees earned.
|
|
133
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjusted operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
31
|
|
|
$
|
28
|
|
|
$
|
86
|
|
|
$
|
82
|
|
Fee income
|
22
|
|
|
15
|
|
|
53
|
|
|
47
|
|
||||
Premiums
|
418
|
|
|
405
|
|
|
1,247
|
|
|
1,211
|
|
||||
Other revenue
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
||||
Total adjusted operating revenues
|
469
|
|
|
446
|
|
|
1,382
|
|
|
1,336
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
323
|
|
|
305
|
|
|
984
|
|
|
977
|
|
||||
Operating expenses
|
88
|
|
|
80
|
|
|
266
|
|
|
254
|
|
||||
Net amortization of DAC/VOBA
|
8
|
|
|
3
|
|
|
15
|
|
|
9
|
|
||||
Total operating benefits and expenses
|
419
|
|
|
388
|
|
|
1,265
|
|
|
1,240
|
|
||||
Adjusted operating earnings before income taxes
|
$
|
50
|
|
|
$
|
58
|
|
|
$
|
117
|
|
|
$
|
96
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Three Months Ended September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Fee income
|
$
|
7
|
|
|
$
|
—
|
|
Net amortization of DAC/VOBA
|
(6
|
)
|
|
—
|
|
||
Total
|
$
|
1
|
|
|
$
|
—
|
|
|
134
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Sales by Product Line:
|
|
|
|
|
|
|
|
||||||||
Group life and Disability
|
$
|
12
|
|
|
$
|
15
|
|
|
$
|
84
|
|
|
$
|
75
|
|
Stop loss
|
36
|
|
|
19
|
|
|
230
|
|
|
279
|
|
||||
Total group products
|
48
|
|
|
34
|
|
|
314
|
|
|
354
|
|
||||
Voluntary products
|
9
|
|
|
5
|
|
|
84
|
|
|
61
|
|
||||
Total sales by product line
|
$
|
57
|
|
|
$
|
39
|
|
|
$
|
398
|
|
|
$
|
415
|
|
|
|
|
|
|
|
|
|
||||||||
Total gross premiums and deposits
|
$
|
468
|
|
|
$
|
456
|
|
|
$
|
1,399
|
|
|
$
|
1,366
|
|
|
|
|
|
|
|
|
|
||||||||
Group life and Disability
|
$
|
654
|
|
|
$
|
627
|
|
|
$
|
654
|
|
|
$
|
627
|
|
Stop loss
|
953
|
|
|
989
|
|
|
953
|
|
|
989
|
|
||||
Voluntary
|
309
|
|
|
257
|
|
|
309
|
|
|
257
|
|
||||
Total annualized in-force premiums
|
$
|
1,916
|
|
|
$
|
1,873
|
|
|
$
|
1,916
|
|
|
$
|
1,873
|
|
|
|
|
|
|
|
|
|
||||||||
Loss Ratios:
|
|
|
|
|
|
|
|
||||||||
Group life (interest adjusted)
|
78.6
|
%
|
|
74.4
|
%
|
|
79.8
|
%
|
|
76.0
|
%
|
||||
Stop loss
|
77.0
|
%
|
|
80.6
|
%
|
|
79.6
|
%
|
|
82.4
|
%
|
||||
Total Loss Ratio
|
71.1
|
%
|
|
69.0
|
%
|
|
72.5
|
%
|
|
73.8
|
%
|
•
|
higher reserves on voluntary due to a positive reserve refinement in the prior period that did not reoccur;
|
•
|
higher benefits incurred due to a higher loss ratio on group life experience and growth of business; and
|
•
|
higher distribution expenses and commissions to support increased volume.
|
•
|
higher premiums driven by growth of the voluntary and group life blocks; and
|
•
|
favorable stop loss experience as a result of pricing actions taken to improve the loss ratio.
|
•
|
higher premiums driven by growth of the voluntary and group life blocks; and
|
•
|
favorable stop loss experience as a result of pricing actions taken to improve the loss ratio.
|
•
|
higher benefits incurred due to a higher loss ratio on group life and growth of the business;
|
•
|
lower stop loss sales in the current period as a result of pricing actions taken to improve the loss ratio;
|
•
|
higher reserves on voluntary due to a positive reserve refinement in prior period that did not reoccur; and
|
•
|
higher distribution expenses and commissions to support increased volume.
|
|
135
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjusted operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
230
|
|
|
$
|
218
|
|
|
$
|
673
|
|
|
$
|
642
|
|
Fee income
|
320
|
|
|
340
|
|
|
934
|
|
|
950
|
|
||||
Premiums
|
106
|
|
|
108
|
|
|
314
|
|
|
324
|
|
||||
Other revenue
|
4
|
|
|
3
|
|
|
11
|
|
|
12
|
|
||||
Total adjusted operating revenues
|
660
|
|
|
669
|
|
|
1,932
|
|
|
1,928
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
628
|
|
|
550
|
|
|
1,612
|
|
|
1,473
|
|
||||
Operating expenses
|
68
|
|
|
63
|
|
|
208
|
|
|
210
|
|
||||
Net amortization of DAC/VOBA
|
98
|
|
|
122
|
|
|
188
|
|
|
217
|
|
||||
Total operating benefits and expenses
|
794
|
|
|
735
|
|
|
2,008
|
|
|
1,900
|
|
||||
Adjusted operating earnings before income taxes
|
$
|
(134
|
)
|
|
$
|
(66
|
)
|
|
$
|
(76
|
)
|
|
$
|
28
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
DAC/VOBA and other intangibles unlocking
(1)
|
$
|
(200
|
)
|
|
$
|
(143
|
)
|
|
$
|
(260
|
)
|
|
$
|
(152
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Fee income
|
$
|
12
|
|
|
$
|
34
|
|
|
$
|
16
|
|
|
$
|
31
|
|
Interest credited and other benefits to contract owners/policyholders
|
(162
|
)
|
|
(92
|
)
|
|
(204
|
)
|
|
(88
|
)
|
||||
Net amortization of DAC/VOBA
|
(50
|
)
|
|
(85
|
)
|
|
(72
|
)
|
|
(96
|
)
|
||||
Total
|
$
|
(200
|
)
|
|
$
|
(143
|
)
|
|
$
|
(260
|
)
|
|
$
|
(152
|
)
|
|
136
|
|
|
Three Months Ended September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Fee income
|
$
|
14
|
|
|
$
|
35
|
|
Interest credited and other benefits to contract owners/policyholders
|
(170
|
)
|
|
(97
|
)
|
||
Net amortization of DAC/VOBA
|
(51
|
)
|
|
(80
|
)
|
||
Total
|
$
|
(207
|
)
|
|
$
|
(142
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Sales by Product Line:
|
|
|
|
|
|
|
|
||||||||
Universal life:
|
|
|
|
|
|
|
|
||||||||
Indexed
|
$
|
19
|
|
|
$
|
16
|
|
|
$
|
51
|
|
|
$
|
54
|
|
Accumulation
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Total universal life
|
20
|
|
|
17
|
|
|
54
|
|
|
57
|
|
||||
Variable life
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
Term
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total sales by product line
|
$
|
20
|
|
|
$
|
18
|
|
|
$
|
55
|
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
||||||||
Total gross premiums
|
$
|
450
|
|
|
$
|
441
|
|
|
$
|
1,343
|
|
|
$
|
1,341
|
|
End of period:
|
|
|
|
|
|
|
|
||||||||
In-force face amount
|
$
|
310,132
|
|
|
$
|
332,933
|
|
|
$
|
310,132
|
|
|
$
|
332,933
|
|
In-force policy count
|
784,882
|
|
|
845,790
|
|
|
784,882
|
|
|
845,790
|
|
||||
New business policy count (paid)
|
1,292
|
|
|
1,144
|
|
|
3,421
|
|
|
5,424
|
|
•
|
higher net unfavorable DAC/VOBA and other intangibles unlocking, mostly driven by assumption updates as described above; and
|
•
|
lower underwriting gains, net of DAC/VOBA and other intangibles amortization, primarily driven by adverse net mortality due to higher frequency and severity on the combined interest and non-interest sensitive blocks, partially offset by favorable reserve changes in the non-interest sensitive block as the block ages.
|
•
|
higher net investment income primarily due to higher alternative investment income.
|
|
137
|
|
•
|
higher net unfavorable DAC/VOBA and other intangibles unlocking, mostly driven by the impact of annual assumption updates as well as unfavorable net mortality, described below; and
|
•
|
lower underwriting gains, net of DAC/VOBA and other intangibles amortization, primarily driven by adverse net mortality on the interest sensitive block, partially offset by lower financing costs and favorable reserve changes.
|
•
|
higher alternative investment income; and
|
•
|
higher fixed investment income from higher volumes.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Adjusted operating revenues:
|
|
|
|
|
|
|
|
||||||||
Net investment income and net realized gains (losses)
|
$
|
57
|
|
|
$
|
60
|
|
|
$
|
187
|
|
|
$
|
178
|
|
Fee income
(1)
|
12
|
|
|
28
|
|
|
33
|
|
|
82
|
|
||||
Premiums
|
23
|
|
|
19
|
|
|
49
|
|
|
63
|
|
||||
Other revenue
|
14
|
|
|
—
|
|
|
20
|
|
|
1
|
|
||||
Total adjusted operating revenues
|
106
|
|
|
107
|
|
|
289
|
|
|
324
|
|
||||
Operating benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
Interest credited and other benefits to contract owners/policyholders
|
69
|
|
|
60
|
|
|
164
|
|
|
191
|
|
||||
Operating expenses
(1)
|
48
|
|
|
105
|
|
|
149
|
|
|
289
|
|
||||
Net amortization of DAC/VOBA
|
(2
|
)
|
|
6
|
|
|
3
|
|
|
9
|
|
||||
Interest expense
|
45
|
|
|
46
|
|
|
142
|
|
|
140
|
|
||||
Total operating benefits and expenses
|
160
|
|
|
217
|
|
|
458
|
|
|
629
|
|
||||
Adjusted operating earnings before income taxes
(2)
|
$
|
(54
|
)
|
|
$
|
(110
|
)
|
|
$
|
(169
|
)
|
|
$
|
(305
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Strategic Investment Program
(1)
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
64
|
|
Amortization of intangibles
|
9
|
|
|
9
|
|
|
27
|
|
|
27
|
|
||||
Other
(2)
|
39
|
|
|
75
|
|
|
122
|
|
|
198
|
|
||||
Total Operating expenses
|
$
|
48
|
|
|
$
|
105
|
|
|
$
|
149
|
|
|
$
|
289
|
|
|
138
|
|
•
|
a decline in expenses associated with our Strategic Investment Program as the expense is allocated to our segments beginning in the first quarter of 2018;
|
•
|
TSA revenue as a result of the Transaction; and
|
•
|
lower net compensation adjustments in the current period.
|
•
|
a decline in expenses associated with our Strategic Investment Program as the expense is allocated to our segments beginning in the first quarter of 2018;
|
•
|
TSA revenue as a result of the Transaction;
|
•
|
lower net compensation adjustments in the current period;
|
•
|
favorable impact as a result of certain funding agreements in run-off during 2017; and
|
•
|
favorable changes in reserves in our Retained Business driven by a reserve refinement.
|
|
139
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Retirement:
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
$
|
38
|
|
|
$
|
16
|
|
|
$
|
76
|
|
|
$
|
44
|
|
Average alternative investment
|
646
|
|
|
519
|
|
|
580
|
|
|
512
|
|
||||
Investment Management
(1)
:
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
8
|
|
|
5
|
|
|
24
|
|
|
49
|
|
||||
Average alternative investment
|
214
|
|
|
236
|
|
|
242
|
|
|
222
|
|
||||
Employee Benefits:
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
4
|
|
|
2
|
|
|
8
|
|
|
4
|
|
||||
Average alternative investment
|
63
|
|
|
49
|
|
|
56
|
|
|
49
|
|
||||
Individual Life:
|
|
|
|
|
|
|
|
||||||||
Alternative investment income
|
19
|
|
|
8
|
|
|
44
|
|
|
21
|
|
||||
Average alternative investment
|
387
|
|
|
270
|
|
|
349
|
|
|
248
|
|
|
140
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Retirement
(1)
|
$
|
50
|
|
|
$
|
(44
|
)
|
|
$
|
12
|
|
|
$
|
(145
|
)
|
Individual Life
|
(200
|
)
|
|
(143
|
)
|
|
(260
|
)
|
|
(152
|
)
|
||||
Employee Benefits
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Corporate
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Total DAC/VOBA and other intangibles unlocking
(2)
|
$
|
(144
|
)
|
|
$
|
(188
|
)
|
|
$
|
(243
|
)
|
|
$
|
(300
|
)
|
|
141
|
|
|
Nine Months Ended September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Beginning cash and cash equivalents balance
|
$
|
244
|
|
|
$
|
257
|
|
Sources:
|
|
|
|
||||
Dividends and returns of capital from subsidiaries
|
1,195
|
|
|
1,093
|
|
||
Repayment of loans to subsidiaries, net of new issuances
|
128
|
|
|
8
|
|
||
Amounts received from subsidiaries under tax sharing agreements, net
|
50
|
|
|
—
|
|
||
Refund of income taxes, net
|
—
|
|
|
153
|
|
||
Sale of short-term investments
|
212
|
|
|
—
|
|
||
Proceeds from 2024 Notes offering
|
—
|
|
|
399
|
|
||
Proceeds from 2048 Notes offering
|
350
|
|
|
—
|
|
||
Proceeds from issuance of preferred stock, net
|
319
|
|
|
—
|
|
||
Total sources
|
2,254
|
|
|
1,653
|
|
||
Uses:
|
|
|
|
||||
Repurchase of Senior Notes
|
—
|
|
|
490
|
|
||
Premium paid and other fees related to debt extinguishment
|
—
|
|
|
4
|
|
||
Payment of interest expense
|
110
|
|
|
101
|
|
||
Capital provided to subsidiaries
|
—
|
|
|
360
|
|
||
Repayments of loans from subsidiaries, net of new issuances
|
—
|
|
|
10
|
|
||
New issuances of loans to subsidiaries, net of repayments
|
418
|
|
|
—
|
|
||
Amounts paid to subsidiaries under tax sharing agreements, net
|
—
|
|
|
105
|
|
||
Debt issuance costs
|
6
|
|
|
4
|
|
||
Common stock acquired - Share repurchase
|
750
|
|
|
423
|
|
||
Share-based compensation
|
13
|
|
|
7
|
|
||
Dividends paid on common stock
|
5
|
|
|
6
|
|
||
Maturity of 2018 Notes
|
337
|
|
|
—
|
|
||
Other, net
|
6
|
|
|
11
|
|
||
Total uses
|
1,645
|
|
|
1,521
|
|
||
Net increase in cash and cash equivalents
|
609
|
|
|
132
|
|
||
Ending cash and cash equivalents balance
|
$
|
853
|
|
|
$
|
389
|
|
|
142
|
|
|
Nine Months Ended September 30,
|
||||||
($ in millions)
|
2018
|
|
2017
|
||||
Dividends to shareholders
|
$
|
5
|
|
|
$
|
6
|
|
Repurchase of common shares
|
850
|
|
|
623
|
|
||
Total cash returned to shareholders
|
$
|
855
|
|
|
$
|
629
|
|
($ in millions)
|
Beginning Balance
|
|
Issuance
|
|
Maturities and Repurchases
|
|
Other Changes
|
|
Ending Balance
|
||||||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities
|
$
|
3,455
|
|
|
$
|
350
|
|
|
$
|
(347
|
)
|
|
$
|
(3
|
)
|
|
$
|
3,455
|
|
Windsor property loan
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Subtotal
|
3,460
|
|
|
350
|
|
|
(347
|
)
|
|
(3
|
)
|
|
3,460
|
|
|||||
Less: Current portion of long-term debt
|
337
|
|
|
—
|
|
|
(337
|
)
|
|
1
|
|
|
1
|
|
|||||
Total long-term debt
|
$
|
3,123
|
|
|
$
|
350
|
|
|
$
|
(10
|
)
|
|
$
|
(4
|
)
|
|
$
|
3,459
|
|
|
143
|
|
|
144
|
|
|
145
|
|
|
146
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Reserve Type
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
Voya Financial, Inc.
|
|
Credit Facility
|
|
XXX/AG38
|
|
02/11/2021
|
|
$
|
195
|
|
|
$
|
195
|
|
Voya Financial, Inc. / SLDI
|
|
Note Facility
|
|
XXX
|
|
07/01/2037
|
|
1,525
|
|
|
1,341
|
|
||
Voya Financial, Inc. / Roaring River LLC
|
|
LOC Facility
|
|
XXX
|
|
10/01/2025
|
|
425
|
|
|
344
|
|
||
Voya Financial, Inc. / Roaring River IV, LLC
|
|
Trust Note
|
|
AG38
|
|
12/31/2028
|
|
565
|
|
|
285
|
|
||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
AG38
|
|
12/31/2025
|
|
475
|
|
|
475
|
|
||
Voya Financial, Inc.
|
|
Credit Facility
|
|
XXX
|
|
12/09/2021
|
|
195
|
|
|
168
|
|
||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
XXX
|
|
09/28/2019
|
|
300
|
|
|
45
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
3,680
|
|
|
$
|
2,853
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Product
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
Voya Financial, Inc. / SLDI
|
|
LOC Facility
|
|
Individual & Group Deferred Annuities
|
|
01/24/2021
|
|
$
|
195
|
|
|
$
|
186
|
|
Total
|
|
|
|
|
|
|
|
$
|
195
|
|
|
$
|
186
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||
Obligor / Applicant
|
|
Financing Structure
|
|
Reserve Type
|
|
Expiration
|
|
Capacity
|
|
Utilization
|
||||
SLDI
|
|
LOC Facility
|
|
XXX/AG38
|
|
10/29/2023
|
|
$
|
61
|
|
|
$
|
61
|
|
Voya Financial, Inc.
|
|
LOC Facility
|
|
XXX/AG38
|
|
04/27/2021
|
|
156
|
|
|
156
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
217
|
|
|
$
|
217
|
|
|
147
|
|
•
|
On January 1, 2014, Voya Financial, Inc. entered into a reimbursement agreement with a third-party bank for its wholly owned subsidiary, Roaring River IV, LLC ("Roaring River IV") to provide up to
$565 million
of statutory reserve financing through a trust note which matures December 31, 2028. The reimbursement agreement requires Voya Financial, Inc. to cause capital to be maintained in Roaring River IV Holding LLC, the intermediate holding company of Roaring River IV, and in Roaring River IV. These amounts will vary over time based on a percentage of Roaring River IV in force life insurance. This surplus maintenance agreement is effective for the duration of the related credit facility agreement and the maximum potential obligations are not specified or applicable.
|
•
|
Effective January 15, 2014, Voya Financial, Inc. entered into a surplus maintenance agreement with Langhorne I, a wholly owned captive reinsurance subsidiary, whereby Voya Financial, Inc. agrees to cause Langhorne I to maintain capital of at least
$85 million
. This surplus maintenance agreement is effective for the duration of the related credit facility agreement and the maximum potential obligations are not specified or applicable. In February of 2018, this surplus maintenance agreement was terminated following the January 2018 cancellation of the credit facility agreement.
|
|
148
|
|
|
149
|
|
|
|
Rating Agency
|
||||||
|
|
A.M. Best
|
|
Fitch, Inc.
|
|
Moody's Investors Service, Inc.
|
|
Standard & Poor's
|
Company
|
|
("A.M. Best")
|
|
("Fitch")
|
|
("Moody's")
|
|
("S&P")
|
Voya Financial, Inc.
|
|
|
|
|
|
|
|
|
Long-term Issuer Credit Rating
|
|
bbb+ (4 of 10)
|
|
BBB+ (4 of 11)
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 11)
|
Senior Unsecured Debt Credit Rating
(1)
|
|
bbb+ (4 of 10)
|
|
BBB (4 of 9)
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 9)
|
Junior Subordinated Debt Credit Rating
(2)
|
|
bbb- (4 of 10)
|
|
BB+ (5 of 9)
|
|
Baa3 (hyb) (4 of 9)
|
|
BB+ (5 of 9)
|
Senior Unsecured Debt Shelf Registration
|
|
|
|
|
|
(P)Baa3
|
|
|
Senior Subordinated Debt Shelf Registration
|
|
|
|
|
|
(P)Ba1
|
|
|
Preferred Shelf
|
|
|
|
|
|
(P)Ba2
|
|
|
Voya Retirement Insurance and Annuity Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
ReliaStar Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-1 (1 of 8)
|
Security Life of Denver Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
A (3 of 9)
|
|
A2 (3 of 9)
|
|
A (3 of 9)
|
Short-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
NR
|
|
A-1 (1 of 8)
|
Midwestern United Life Insurance Company
|
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A (3 of 16)
|
|
NR
|
|
NR
|
|
A (3 of 9)
|
Voya Holdings Inc.
|
|
|
|
|
|
|
|
|
Long-term Issuer Credit Rating
|
|
NR
|
|
NR
|
|
Baa2 (4 of 9)
|
|
BBB (4 of 11)
|
Backed Senior Unsecured Debt Credit Rating
(3)
|
|
NR
|
|
NR
|
|
Baa1 (4 of 9)
|
|
A- (3 of 9)
|
|
150
|
|
Rating Agency
|
|
Financial Strength Rating Scale
|
|
Long-term Credit Rating Scale
|
|
Senior Unsecured Debt Credit Rating Scale
|
|
Short-term Credit Rating Scale
|
A.M. Best
(1)
|
|
"A++" to "S"
|
|
"aaa" to "rs"
|
|
"aaa" to "d"
|
|
"AMB-1+" to "d"
|
Fitch
(2)
|
|
"AAA" to "C"
|
|
"AAA" to "D"
|
|
"AAA" to "C"
|
|
"F1" to "D"
|
Moody’s
(3)
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Aaa" to "C"
|
|
"Prime-1" to "Not Prime"
|
S&P
(4)
|
|
"AAA" to "R"
|
|
"AAA" to "D"
|
|
"AAA" to "D"
|
|
"A-1" to "D"
|
•
|
On June 4, 2018, A.M. Best removed the insurance financial strength ratings of Voya Retirement Insurance and Annuity Company ("VRIAC"), SLD, ReliaStar Life Insurance Company ("RLI") and ReliaStar Life Insurance Company of New York ("RNY") from under review with developing implications and instead, affirmed the financial strength rating of these insurance subsidiaries with a stable outlook. At the same time, A.M. Best removed from under review with developing implications and affirmed the long-term issuer credit rating and debt credit ratings of Voya Financial, Inc.
|
•
|
Also on June 4, 2018, A.M. Best upgraded the financial strength rating of Voya's insurance subsidiary Midwestern United Life Insurance Company to A from A- and assigned a stable outlook.
|
•
|
On July 25, 2018, S&P affirmed the financial strength ratings of the life insurance subsidiaries of Voya Financial, Inc. as well as the issuer credit and debt ratings of Voya Financial, Inc. and Voya Holdings. All ratings are assigned a positive outlook.
|
•
|
On July 31, 2018, Fitch affirmed the financial strength ratings of the life insurance subsidiaries of Voya Financial, Inc. with a stable outlook. At the same time, Fitch affirmed the ratings of Voya Financial, Inc. Fitch maintained its negative outlook on the holding company ratings.
|
|
151
|
|
•
|
On September 4 and 5, 2018, rating agencies took the following actions with respect to rating Voya’s new issuance of
$325 million
6.125%
Fixed-Rate Reset Non-Cumulative Preferred Stock, Series A:
|
◦
|
S&P assigned its BB+ debt rating.
|
◦
|
Moody’s assigned a Ba2 (hyb) rating.
|
◦
|
A.M. Best assigned a long-term issue credit rating of bbb-.
|
◦
|
Fitch assigned a BB+ rating.
|
•
|
VIAC recaptured the CBVA business previously assumed by our subsidiary, RRII.
|
•
|
we ceded, through our subsidiary RLI, under modified coinsurance agreements, fixed and fixed indexed annuity reserves of
$451
million to Athene Annuity & Life Assurance Company ("AADE") and Athene Life Re, Ltd. ("ALRe"). Under the terms of the agreements, AADE and ALRe contractually assumed from us the policyholder liabilities and obligations related to the policies, although we remain obligated to the policyholders. Upon the consummation of the agreements, we recognized no gain or loss in the Condensed Consolidated Statements of Operations.
|
•
|
we assumed, through our subsidiary RLI, under coinsurance and modified coinsurance agreements, certain individual life and deferred annuity policies from VIAC. Upon the consummation of the agreements, we recognized no gain or loss in the Condensed Consolidated Statements of Operations. As of
September 30, 2018
, assumed reserves related to these agreements were
$835
million.
|
|
152
|
|
|
Dividends Paid
|
|
Extraordinary Distributions Paid
|
||||||||||||
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Subsidiary Name (State of domicile):
|
|
|
|
|
|
|
|
||||||||
Voya Insurance and Annuity Company ("VIAC") (IA)
(1)
|
$
|
—
|
|
|
$
|
278
|
|
|
$
|
—
|
|
|
$
|
250
|
|
Voya Retirement Insurance and Annuity Company ("VRIAC") (CT)
|
126
|
|
|
261
|
|
|
—
|
|
|
—
|
|
||||
Security Life of Denver Insurance Company (CO)
|
52
|
|
|
73
|
|
|
—
|
|
|
—
|
|
||||
ReliaStar Life Insurance Company ("RLI") (MN)
|
—
|
|
|
—
|
|
|
—
|
|
|
231
|
|
|
|
|
|
|
|
|
|
|
153
|
|
•
|
Estimated loss on sale of business;
|
•
|
Reserves for future policy benefits;
|
•
|
DAC, VOBA and other intangibles (collectively, "DAC/VOBA and other intangibles");
|
•
|
Valuation of investments and derivatives;
|
•
|
Impairments;
|
•
|
Income taxes;
|
•
|
Contingencies; and
|
•
|
Employee benefit plans.
|
($ in millions)
|
As of September 30, 2018
|
||
Decrease in long-term equity rate of return assumption by 100 basis points
|
$
|
(34
|
)
|
A change to the long-term interest rate assumption of -50 basis points
|
(51
|
)
|
|
A change to the long-term interest rate assumption of +50 basis points
|
27
|
|
|
An assumed increase in future mortality by 1%
|
(18
|
)
|
|
155
|
|
|
156
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
($ in millions)
|
Carrying
Value
|
|
% of Total
|
|
Carrying
Value
|
|
% of Total
|
||||||
Fixed maturities, available-for-sale, excluding securities pledged
|
$
|
46,185
|
|
|
72.4
|
%
|
|
$
|
48,329
|
|
|
73.1
|
%
|
Fixed maturities, at fair value using the fair value option
|
2,886
|
|
|
4.5
|
%
|
|
3,018
|
|
|
4.6
|
%
|
||
Equity securities, available-for-sale
|
323
|
|
|
0.5
|
%
|
|
380
|
|
|
0.6
|
%
|
||
Short-term investments
(1)
|
86
|
|
|
0.1
|
%
|
|
471
|
|
|
0.7
|
%
|
||
Mortgage loans on real estate
|
8,862
|
|
|
13.8
|
%
|
|
8,686
|
|
|
13.0
|
%
|
||
Policy loans
|
1,832
|
|
|
2.9
|
%
|
|
1,888
|
|
|
2.9
|
%
|
||
Limited partnerships/corporations
|
1,123
|
|
|
1.8
|
%
|
|
784
|
|
|
1.2
|
%
|
||
Derivatives
|
422
|
|
|
0.7
|
%
|
|
397
|
|
|
0.6
|
%
|
||
Other investments
|
91
|
|
|
0.1
|
%
|
|
47
|
|
|
0.1
|
%
|
||
Securities pledged
|
2,063
|
|
|
3.2
|
%
|
|
2,087
|
|
|
3.2
|
%
|
||
Total investments
|
$
|
63,873
|
|
|
100.0
|
%
|
|
$
|
66,087
|
|
|
100.0
|
%
|
|
September 30, 2018
|
||||||||||||
($ in millions)
|
Amortized Cost
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
Fixed maturities:
|
|
|
|
|
|
|
|
||||||
U.S. Treasuries
|
$
|
1,800
|
|
|
3.6
|
%
|
|
$
|
2,089
|
|
|
4.1
|
%
|
U.S. Government agencies and authorities
|
204
|
|
|
0.4
|
%
|
|
238
|
|
|
0.5
|
%
|
||
State, municipalities and political subdivisions
|
1,648
|
|
|
3.3
|
%
|
|
1,631
|
|
|
3.2
|
%
|
||
U.S. corporate public securities
|
19,421
|
|
|
39.2
|
%
|
|
20,381
|
|
|
39.8
|
%
|
||
U.S. corporate private securities
|
6,405
|
|
|
13.0
|
%
|
|
6,418
|
|
|
12.6
|
%
|
||
Foreign corporate public securities and foreign governments
(1)
|
5,407
|
|
|
10.9
|
%
|
|
5,542
|
|
|
10.8
|
%
|
||
Foreign corporate private securities
(1)
|
5,128
|
|
|
10.3
|
%
|
|
5,103
|
|
|
10.0
|
%
|
||
Residential mortgage-backed securities
|
4,440
|
|
|
8.9
|
%
|
|
4,599
|
|
|
9.0
|
%
|
||
Commercial mortgage-backed securities
|
3,176
|
|
|
6.4
|
%
|
|
3,116
|
|
|
6.1
|
%
|
||
Other asset-backed securities
|
1,997
|
|
|
4.0
|
%
|
|
2,017
|
|
|
3.9
|
%
|
||
Total fixed maturities, including securities pledged
|
$
|
49,626
|
|
|
100.0
|
%
|
|
$
|
51,134
|
|
|
100.0
|
%
|
(1)
Primarily U.S. dollar denominated.
|
|
157
|
|
|
158
|
|
|
159
|
|
|
160
|
|
|
161
|
|
|
162
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||
Sector Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Midstream
|
|
$
|
1,533
|
|
|
$
|
1,633
|
|
|
38.8
|
%
|
|
$
|
1,517
|
|
|
$
|
1,698
|
|
|
36.2
|
%
|
Integrated Energy
|
|
831
|
|
|
868
|
|
|
20.6
|
%
|
|
1,027
|
|
|
1,114
|
|
|
23.8
|
%
|
||||
Independent Energy
|
|
909
|
|
|
949
|
|
|
22.5
|
%
|
|
912
|
|
|
1,002
|
|
|
21.4
|
%
|
||||
Oil Field Services
|
|
477
|
|
|
462
|
|
|
11.0
|
%
|
|
527
|
|
|
528
|
|
|
11.3
|
%
|
||||
Refining
|
|
264
|
|
|
297
|
|
|
7.1
|
%
|
|
285
|
|
|
340
|
|
|
7.3
|
%
|
||||
Total
|
|
$
|
4,014
|
|
|
$
|
4,209
|
|
|
100.0
|
%
|
|
$
|
4,268
|
|
|
$
|
4,682
|
|
|
100.0
|
%
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||
NAIC Quality Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
1
|
|
$
|
2,640
|
|
|
$
|
2,774
|
|
|
91.9
|
%
|
|
$
|
2,624
|
|
|
$
|
2,851
|
|
|
96.0
|
%
|
2
|
|
160
|
|
|
160
|
|
|
5.3
|
%
|
|
20
|
|
|
20
|
|
|
0.7
|
%
|
||||
3
|
|
15
|
|
|
32
|
|
|
1.1
|
%
|
|
10
|
|
|
11
|
|
|
0.4
|
%
|
||||
4
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
5
|
|
5
|
|
|
8
|
|
|
0.3
|
%
|
|
7
|
|
|
13
|
|
|
0.4
|
%
|
||||
6
|
|
28
|
|
|
42
|
|
|
1.4
|
%
|
|
50
|
|
|
74
|
|
|
2.5
|
%
|
||||
Total
|
|
$
|
2,848
|
|
|
$
|
3,016
|
|
|
100.0
|
%
|
|
$
|
2,711
|
|
|
$
|
2,969
|
|
|
100.0
|
%
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
($ in millions)
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
|
Notional
Amount
|
|
Asset
Fair
Value
|
|
Liability
Fair
Value
|
||||||||||||
Derivatives non-qualifying for hedge accounting:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Contracts
|
$
|
14,722
|
|
|
$
|
63
|
|
|
$
|
32
|
|
|
$
|
15,630
|
|
|
$
|
67
|
|
|
$
|
36
|
|
|
163
|
|
($ in millions)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||
Tranche Type
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
% Fair Value
|
||||||||||
Inverse Floater
|
|
$
|
421
|
|
|
$
|
491
|
|
|
16.3
|
%
|
|
$
|
439
|
|
|
$
|
563
|
|
|
19.0
|
%
|
Interest Only (IO)
|
|
176
|
|
|
195
|
|
|
6.5
|
%
|
|
185
|
|
|
191
|
|
|
6.4
|
%
|
||||
Inverse IO
|
|
1,196
|
|
|
1,235
|
|
|
40.9
|
%
|
|
1,176
|
|
|
1,255
|
|
|
42.2
|
%
|
||||
Principal Only (PO)
|
|
251
|
|
|
252
|
|
|
8.4
|
%
|
|
270
|
|
|
275
|
|
|
9.3
|
%
|
||||
Floater
|
|
16
|
|
|
16
|
|
|
0.5
|
%
|
|
13
|
|
|
12
|
|
|
0.4
|
%
|
||||
Agency Credit Risk Transfer
|
|
786
|
|
|
824
|
|
|
27.3
|
%
|
|
626
|
|
|
670
|
|
|
22.6
|
%
|
||||
Other
|
|
2
|
|
|
3
|
|
|
0.1
|
%
|
|
2
|
|
|
3
|
|
|
0.1
|
%
|
||||
Total
|
|
$
|
2,848
|
|
|
$
|
3,016
|
|
|
100.0
|
%
|
|
$
|
2,711
|
|
|
$
|
2,969
|
|
|
100.0
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net investment income (loss)
|
$
|
118
|
|
|
$
|
123
|
|
|
$
|
350
|
|
|
$
|
380
|
|
Net realized capital gains (losses)
(1)
|
(76
|
)
|
|
(82
|
)
|
|
(262
|
)
|
|
(254
|
)
|
||||
Income (loss) from continuing operations before income taxes
|
$
|
42
|
|
|
$
|
41
|
|
|
$
|
88
|
|
|
$
|
126
|
|
|
164
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
($ in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income (loss) from continuing operations before income taxes
|
$
|
42
|
|
|
$
|
41
|
|
|
$
|
88
|
|
|
$
|
126
|
|
Realized gains/(losses) including OTTI
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
Fair value adjustments
|
17
|
|
|
23
|
|
|
93
|
|
|
56
|
|
||||
Total adjustments to income (loss) from continuing operations
|
16
|
|
|
23
|
|
|
87
|
|
|
56
|
|
||||
Adjusted operating earnings before income taxes
|
$
|
58
|
|
|
$
|
64
|
|
|
$
|
175
|
|
|
$
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166
|
|
|
167
|
|
|
168
|
|
|
169
|
|
|
As of September 30, 2018
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(2)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
(1)
|
|
+ 100 Basis Points Yield Curve Shift
|
|
- 100 Basis Points Yield Curve Shift
|
||||||||
Financial assets with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities, including securities pledged
|
$
|
—
|
|
|
$
|
51,134
|
|
|
$
|
(3,990
|
)
|
|
$
|
4,423
|
|
Commercial mortgage and other loans
|
—
|
|
|
8,816
|
|
|
(466
|
)
|
|
513
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
24,452
|
|
|
144
|
|
|
223
|
|
|
(253
|
)
|
||||
Financial liabilities with interest rate risk:
|
|
|
|
|
|
|
|
||||||||
Investment contracts:
|
|
|
|
|
|
|
|
||||||||
Funding agreements without fixed maturities and deferred annuities
(3)
|
—
|
|
|
36,219
|
|
|
(2,485
|
)
|
|
3,126
|
|
||||
Funding agreements with fixed maturities
|
—
|
|
|
1,185
|
|
|
(41
|
)
|
|
43
|
|
||||
Supplementary contracts and immediate annuities
|
—
|
|
|
995
|
|
|
(43
|
)
|
|
50
|
|
||||
Long-term debt
|
—
|
|
|
3,567
|
|
|
(243
|
)
|
|
276
|
|
||||
Embedded derivatives on reinsurance
|
—
|
|
|
32
|
|
|
111
|
|
|
(130
|
)
|
||||
Guaranteed benefit derivatives
(3)
:
|
|
|
|
|
|
|
|
||||||||
IUL
|
—
|
|
|
160
|
|
|
10
|
|
|
(10
|
)
|
||||
Stabilizer and MCGs
|
—
|
|
|
41
|
|
|
(35
|
)
|
|
73
|
|
||||
Other
(4)
|
—
|
|
|
32
|
|
|
(6
|
)
|
|
8
|
|
(2)
|
(Decreases) in assets or (decreases) in liabilities are presented in parentheses. Increases in assets or increases in liabilities are presented without parentheses.
|
|
170
|
|
|
|
Account Value
(1)
|
||||||||||||||||||||||||||
|
|
Excess of crediting rate over GMIR
|
||||||||||||||||||||||||||
($ in millions)
|
|
At GMIR
|
|
Up to 0.50% Above GMIR
|
|
0.51% - 1.00%
Above GMIR |
|
1.01% - 1.50% Above GMIR
|
|
1.51% - 2.00% Above GMIR
|
|
More than 2.00% Above GMIR
|
|
Total
|
||||||||||||||
Guaranteed minimum interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Up to 1.00%
|
|
$
|
3,013
|
|
|
$
|
1,487
|
|
|
$
|
1,570
|
|
|
$
|
423
|
|
|
$
|
1,390
|
|
|
$
|
443
|
|
|
$
|
8,326
|
|
1.01% - 2.00%
|
|
1,266
|
|
|
106
|
|
|
58
|
|
|
5
|
|
|
9
|
|
|
64
|
|
|
1,508
|
|
|||||||
2.01% - 3.00%
|
|
14,720
|
|
|
308
|
|
|
300
|
|
|
179
|
|
|
21
|
|
|
—
|
|
|
15,528
|
|
|||||||
3.01% - 4.00%
|
|
12,415
|
|
|
759
|
|
|
458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,632
|
|
|||||||
4.01% and Above
|
|
2,543
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,644
|
|
|||||||
Renewable beyond 12 months (MYGA)
(2)
|
|
454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
454
|
|
|||||||
Total discretionary rate setting products
|
|
$
|
34,411
|
|
|
$
|
2,761
|
|
|
$
|
2,386
|
|
|
$
|
607
|
|
|
$
|
1,420
|
|
|
$
|
507
|
|
|
$
|
42,092
|
|
Percentage of Total
|
|
81.7
|
%
|
|
6.6
|
%
|
|
5.7
|
%
|
|
1.4
|
%
|
|
3.4
|
%
|
|
1.2
|
%
|
|
100.0
|
%
|
(1)
|
Includes only the account values for investment spread products with GMIRs and discretionary crediting rates, net of policy loans. Excludes Stabilizer products, which are fee based. Also excludes the portion of the account value of FIA products for which the crediting rate is based on market indexed strategies.
|
(2)
|
Represents MYGA contracts with renewal dates after
September 30, 2019
on which we are required to credit interest above the contractual GMIR for at least the next twelve months.
|
|
171
|
|
|
As of September 30, 2018
|
||||||||||||||
|
|
|
|
|
Hypothetical Change in
Fair Value
(1)
|
||||||||||
($ in millions)
|
Notional
|
|
Fair Value
|
|
+ 10%
Equity Shock
|
|
-10%
Equity Shock
|
||||||||
Financial assets with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
$
|
—
|
|
|
$
|
323
|
|
|
$
|
30
|
|
|
$
|
(30
|
)
|
Limited liability partnerships/corporations
|
—
|
|
|
1,123
|
|
|
69
|
|
|
(69
|
)
|
||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Equity futures and total return swaps
(2)
|
125
|
|
|
—
|
|
|
(13
|
)
|
|
13
|
|
||||
Equity options
|
1,522
|
|
|
179
|
|
|
79
|
|
|
(78
|
)
|
||||
Financial liabilities with equity market risk:
|
|
|
|
|
|
|
|
||||||||
Guaranteed benefit derivatives:
|
|
|
|
|
|
|
|
||||||||
IUL
|
—
|
|
|
160
|
|
|
71
|
|
|
(69
|
)
|
||||
Other
(3)
|
—
|
|
|
32
|
|
|
(2
|
)
|
|
3
|
|
|
172
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(2)
|
|
||||||
|
|
|
|
|
|
|
|
(in millions)
|
|
||||||
July 1, 2018 - July 31, 2018
|
|
1,658,919
|
|
|
$
|
48.50
|
|
|
1,637,900
|
|
|
$
|
431
|
|
|
August 1, 2018 - August 31, 2018
|
|
2,056,991
|
|
|
50.24
|
|
|
1,872,793
|
|
|
337
|
|
|
||
September 1, 2018 - September 30, 2018
|
|
1,559,247
|
|
|
49.57
|
|
|
1,545,729
|
|
|
261
|
|
|
||
Total
|
|
5,275,157
|
|
|
$
|
49.49
|
|
|
5,056,422
|
|
|
N/A
|
|
|
|
173
|
|
|
174
|
|
Exhibit Index
|
||
Exhibit No.
|
|
Description of Exhibit
|
10.1+
|
|
|
31.1+
|
|
|
31.2+
|
|
|
32.1+
|
|
|
32.2+
|
|
|
101.INS+
|
|
XBRL Instance Document
|
101.SCH+
|
|
XBRL Taxonomy Extension Schema
|
101.CAL+
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF+
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB+
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE+
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
175
|
|
November 1, 2018
|
Voya Financial, Inc.
|
||
(Date)
|
(Registrant)
|
||
|
|
|
|
|
|
|
|
|
By: /s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
176
|
|
1.
|
Extension of Term; Additional Mutual Option to Further Extend Term.
|
2.
|
General Provisions.
|
Very truly yours,
|
||
VOYA FINANCIAL., INC.
|
||
By:
|
/s/
|
Kevin D. Silva
|
Name:
|
|
Kevin D. Silva
|
Title:
|
|
Executive Vice President and
Chief Human Resources Officer
|
/s/
|
Rodney O. Martin, Jr.
|
|
Rodney O. Martin, Jr.,
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this
quarterly
report on Form
10-Q
of Voya Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
|
November 1, 2018
|
|
|
|
|
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
Chairman and Chief Executive Officer
|
|
|
|
(Duly Authorized Officer and Principal Executive Officer)
|
1.
|
I have reviewed this
quarterly
report on Form
10-Q
of Voya Financial, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
|
November 1, 2018
|
|
|
|
|
|
By:
|
/s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
Executive Vice President and Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
November 1, 2018
|
By:
|
/s/
|
Rodney O. Martin, Jr.
|
|
|
|
Rodney O. Martin, Jr.
|
|
|
|
Chairman and Chief Executive Officer
|
November 1, 2018
|
By:
|
/s/
|
Michael S. Smith
|
|
|
|
Michael S. Smith
|
|
|
|
Executive Vice President and Chief Financial Officer
|