|
333-178697
|
|
04-3536131
|
(Commission File Number)
|
|
(IRS Employer Identification No.)
|
|
|
|
45 First Avenue
|
|
|
Waltham, Massachusetts
|
|
02451
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Item 1.01.
|
Entry into a Material Definitive Agreement.
|
Item 2.02
|
Results of Operations and Financial Condition.
|
Item 3.02
|
Unregistered Sales of Equity Securities.
|
|
TECOGEN INC.
|
|
|
|
|
|
By: /s/ David A. Garrison
|
|
August 6, 2015
|
|
David A. Garrison, Chief Financial Officer
|
__/S/_____
(initials)
|
a corporation, a business trust, or a partnership, not formed for the specific purpose of acquiring the Shares, with total assets in excess of $5,000,000.
|
_________
(initials)
|
a natural person whose individual net worth, or joint net worth with his or her spouse, exceeds $1,000,000 (ignoring the net worth of a principal residence but only if positive).
|
_________
(initials)
|
a natural person who had an individual income in excess of $200,000 in each of the two most recent years, or joint income with his or her spouse in excess of $300,000 in each of those years, and has a reasonable expectation of reaching the same income level in the current year.
|
_________
(initials)
|
a trust with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring the Shares, whose purchase is directed by a sophisticated person as described Regulation D.
|
_________
(initials)
|
an entity in which all of the equity owners fall within one of the categories set forth above.
|
$4.00
|
|
|
Per Share purchase price
|
|
Subscriber’s name
|
$5,000,000
|
|
|
Aggregate dollar amount being purchased
|
|
|
1,250,000 shares of Common Stock
|
|
Subscriber’s signature
|
Aggregate number of Shares being purchased
|
|
Title of signatory, if Subscriber is an entity
|
|
|
|
|
|
Address
|
ACCEPTED AND AGREED:
|
|
|
TECOGEN INC.
|
|
Email address: _________________________
|
By: ______________________________
|
|
Social Security/Tax ID No., if applicable:
________________
|
Name:
|
|
|
Title:
|
|
Fax No:: _________________________
|
TECOGEN INC.
By: _________________________
Name:
Title:
|
SEASHELL LIMITED
By: _________________________
Name:
Title:
|
◦
|
During the second quarter, Ilios had its first positive quarterly net income.
|
◦
|
Previously announced review and analysis of acquisition of remaining non-controlling interest by Tecogen has begun.
|
◦
|
Nine gas heat pumps were shipped in the quarter, the highest single quarterly shipment total since the Company's establishment.
|
◦
|
Current orders and backlog for the remainder of 2015 is more double any previous year, and is on track to surpass $1.2 million dollars in revenue.
|
|
June 30,
|
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
2013
|
2012
|
||||||||
ASSETS
|
|
|
|
|
|
||||||||
Current assets:
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
129,894
|
|
|
$
|
274,671
|
|
$
|
52,050
|
|
$
|
518,457
|
|
Accounts receivable, net
|
532,416
|
|
|
267,680
|
|
—
|
|
—
|
|
||||
Inventory, net
|
70,254
|
|
|
220,254
|
|
130,000
|
|
—
|
|
||||
Prepaid and other current assets
|
6,500
|
|
|
6,220
|
|
6,340
|
|
—
|
|
||||
Total current assets
|
739,064
|
|
|
768,825
|
|
188,390
|
|
518,457
|
|
||||
Property, plant and equipment, net
|
4,302
|
|
|
5,930
|
|
22,648
|
|
80,115
|
|
||||
Intangible assets, net
|
74,811
|
|
|
76,747
|
|
61,153
|
|
17,315
|
|
||||
TOTAL ASSETS
|
$
|
818,177
|
|
|
$
|
851,502
|
|
$
|
272,191
|
|
$
|
615,887
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
1,668,266
|
|
|
$
|
1,666,138
|
|
$
|
840,255
|
|
$
|
134,676
|
|
Deferred revenue
|
93,000
|
|
|
24,000
|
|
15,000
|
|
—
|
|
||||
Customer Deposits
|
61,430
|
|
|
158,917
|
|
—
|
|
—
|
|
||||
Total current liabilities
|
1,822,696
|
|
|
1,849,055
|
|
855,255
|
|
134,676
|
|
||||
|
|
|
|
|
|
||||||||
Stockholders’ equity:
|
|
|
|
|
|
|
|
||||||
Common stock, $0.001 par value
|
14,920
|
|
|
14,920
|
|
14,920
|
|
15,120
|
|
||||
Additional paid-in capital
|
3,199,213
|
|
|
3,192,957
|
|
3,183,159
|
|
3,224,470
|
|
||||
Accumulated deficit
|
(4,218,652
|
)
|
|
(4,205,430
|
)
|
(3,781,143
|
)
|
(2,758,379
|
)
|
||||
Total stockholders’ equity
|
(1,004,519
|
)
|
|
(997,553
|
)
|
(583,064
|
)
|
481,211
|
|
||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
818,177
|
|
|
$
|
851,502
|
|
$
|
272,191
|
|
$
|
615,887
|
|
|
First six months of
|
|
|
|
|
|
|
||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||
Revenues
|
889,894
|
|
|
461,395
|
|
|
259,335
|
|
|
35,000
|
|
Cost of goods sold
|
618,319
|
|
|
367,710
|
|
|
437,361
|
|
|
32,620
|
|
Gross profit
|
271,575
|
|
|
93,685
|
|
|
(178,026
|
)
|
|
2,380
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||
General and administrative
|
234,450
|
|
|
415,029
|
|
|
737,805
|
|
|
1,007,042
|
|
Selling
|
8,386
|
|
|
36,632
|
|
|
85,035
|
|
|
35,265
|
|
Total operating expenses
|
242,836
|
|
|
451,661
|
|
|
822,840
|
|
|
1,042,307
|
|
Loss from operations
|
28,739
|
|
|
(357,976
|
)
|
|
(1,000,866
|
)
|
|
(1,039,927
|
)
|
Other income (expense)
|
(41,962
|
)
|
|
(66,311
|
)
|
|
(21,898
|
)
|
|
2,593
|
|
Consolidated net loss
|
(13,223
|
)
|
|
(424,287
|
)
|
|
(1,022,764
|
)
|
|
(1,037,334
|
)
|
|
June 30,
|
|
December 31,
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
|
2013
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net loss
|
$
|
(13,222
|
)
|
|
$
|
(424,287
|
)
|
|
$
|
(1,022,764
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
10,615
|
|
|
27,837
|
|
|
62,754
|
|
|||
Stock-based compensation
|
6,256
|
|
|
9,798
|
|
|
(41,511
|
)
|
|||
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
(Increase) decrease in:
|
|
|
|
|
|
||||||
Accounts receivable
|
(264,736
|
)
|
|
(267,680
|
)
|
|
—
|
|
|||
Inventory, net
|
150,000
|
|
|
(90,254
|
)
|
|
(130,000
|
)
|
|||
Prepaid expenses and other current assets
|
(280
|
)
|
|
120
|
|
|
(6,340
|
)
|
|||
Increase (decrease) in:
|
|
|
|
|
|
||||||
Accounts payable
|
2,128
|
|
|
825,883
|
|
|
705,579
|
|
|||
Accrued expenses
|
(97,487
|
)
|
|
158,917
|
|
|
—
|
|
|||
Deferred revenue
|
69,000
|
|
|
9,000
|
|
|
15,000
|
|
|||
Net cash used in operating activities
|
(137,726
|
)
|
|
249,334
|
|
|
(417,282
|
)
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
—
|
|
|
(2,713
|
)
|
|
(1,000
|
)
|
|||
Purchases of intangible assets
|
(7,051
|
)
|
|
(24,000
|
)
|
|
(48,125
|
)
|
|||
Net cash used in investing activities
|
(7,051
|
)
|
|
(26,713
|
)
|
|
(49,125
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
(144,777
|
)
|
|
222,621
|
|
|
(466,407
|
)
|
|||
Cash and cash equivalents, beginning of the period
|
274,671
|
|
|
52,050
|
|
|
518,457
|
|
|||
Cash and cash equivalents, end of the period
|
$
|
129,894
|
|
|
$
|
274,671
|
|
|
$
|
52,050
|
|
•
|
Gross margin in the
second
quarter
2015
increased to
33.5%
compared to
29.7%
in
2014
.
|
•
|
Keeping pace with growing revenues, sales backlog of equipment and installations continues at $10.8 million.
|
•
|
Gross profit for the
second
quarter of
2015
was
$2,140,890
compared to
$1,348,673
, for the same period in
2014
.
|
•
|
Consolidated net loss, attributable to Tecogen, for the
three months ended
June 30, 2015
was
$362,839
compared to
$1,229,707
for the same period in
2014
, and the lowest second quarter loss ever reported.
|
•
|
Net loss per share was
$0.02
and
$0.08
for the
three months ended
June 30, 2015
and
2014
, respectively.
|
•
|
Yesterday's announcement of a $5 million dollar private placement, and the $2 million dollar line of credit secured a month ago will insure the growth capital required for the foreseeable future.
|
•
|
Service, product and total revenue grew to the highest ever reported for a second quarter.
|
•
|
Shipped 14 InVerde modules in the quarter, the largest second quarter of the 100kW cogeneration units since their introduction.
|
•
|
As demonstrated by multiple press releases during the quarter, Tecogen continues to the be the preferred source for cogeneration equipment, engineering and installation services for the large multinational energy service companies (ESCOs). These projects with large ESCOs is an important route to long term business relationships for exclusive specification of Tecogen products.
|
•
|
Ultra Emissions programs continue to gain traction:
|
◦
|
Air permit for the Southern California genset project is in final process review. An order for the remaining units to be outfitted is expected after issuance.
|
•
|
Ilios continues rapid growth and continues pace to profitability.
|
◦
|
Ilios shipped nine gas heat pumps in the quarter, the highest single quarterly shipment total since its establishment.
|
◦
|
Current Ilios orders and backlog for the remainder of 2015 is more double any previous year, and is on track to surpass $1.2 million dollars in revenue.
|
◦
|
During the second quarter, Ilios had its first positive quarterly net income.
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
1,609,719
|
|
|
$
|
1,186,033
|
|
Short-term investments, restricted
|
294,655
|
|
|
585,702
|
|
||
Accounts receivable, net
|
4,512,448
|
|
|
4,750,437
|
|
||
Unbilled revenue
|
1,592,913
|
|
|
696,912
|
|
||
Inventory, net
|
3,786,741
|
|
|
4,090,221
|
|
||
Due from related party
|
972,821
|
|
|
600,251
|
|
||
Deferred financing costs
|
50,201
|
|
|
50,201
|
|
||
Prepaid and other current assets
|
509,832
|
|
|
348,868
|
|
||
Total current assets
|
13,329,330
|
|
|
12,308,625
|
|
||
Property, plant and equipment, net
|
572,146
|
|
|
658,421
|
|
||
Intangible assets, net
|
1,054,966
|
|
|
1,011,300
|
|
||
Goodwill
|
40,870
|
|
|
40,870
|
|
||
Deferred financing costs, net of current portion
|
24,091
|
|
|
48,990
|
|
||
Other assets
|
58,425
|
|
|
53,325
|
|
||
TOTAL ASSETS
|
$
|
15,079,828
|
|
|
$
|
14,121,531
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
3,332,255
|
|
|
$
|
2,416,313
|
|
Accrued expenses
|
1,339,600
|
|
|
1,008,153
|
|
||
Deferred revenue
|
776,064
|
|
|
1,666,576
|
|
||
Total current liabilities
|
5,447,919
|
|
|
5,091,042
|
|
||
Long-term liabilities:
|
|
|
|
|
|
||
Deferred revenue, net of current portion
|
384,906
|
|
|
207,153
|
|
||
Senior convertible promissory note, related party
|
3,000,000
|
|
|
3,000,000
|
|
||
Total liabilities
|
8,832,825
|
|
|
8,298,195
|
|
||
Commitments and contingencies (Note 5)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
|
||
Tecogen Inc. stockholders’ equity:
|
|
|
|
|
|
||
Common stock, $0.001 par value; 100,000,000 shares authorized; 16,338,782 and 15,905,881 issued and outstanding at June 30, 2015 and December 31, 2014, respectively
|
16,339
|
|
|
15,906
|
|
||
Additional paid-in capital
|
26,494,188
|
|
|
25,088,213
|
|
||
Accumulated deficit
|
(19,935,328
|
)
|
|
(18,955,023
|
)
|
||
Total Tecogen Inc. stockholders’ equity
|
6,575,199
|
|
|
6,149,096
|
|
||
Noncontrolling interest
|
(328,196
|
)
|
|
(325,760
|
)
|
||
Total stockholders’ equity
|
6,247,003
|
|
|
5,823,336
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
15,079,828
|
|
|
$
|
14,121,531
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
||||||
Products
|
$
|
3,345,571
|
|
|
$
|
2,007,926
|
|
|
$
|
6,883,446
|
|
|
$
|
3,952,702
|
|
Services
|
3,038,260
|
|
|
2,531,931
|
|
|
5,603,819
|
|
|
4,802,912
|
|
||||
Total revenues
|
6,383,831
|
|
|
4,539,857
|
|
|
12,487,265
|
|
|
8,755,614
|
|
||||
Cost of sales
|
|
|
|
|
|
|
|
|
|
||||||
Products
|
2,224,415
|
|
|
1,587,145
|
|
|
4,778,053
|
|
|
2,991,584
|
|
||||
Services
|
2,018,526
|
|
|
1,604,039
|
|
|
3,343,347
|
|
|
2,989,131
|
|
||||
Total cost of sales
|
4,242,941
|
|
|
3,191,184
|
|
|
8,121,400
|
|
|
5,980,715
|
|
||||
Gross profit
|
2,140,890
|
|
|
1,348,673
|
|
|
4,365,865
|
|
|
2,774,899
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||
General and administrative
|
1,890,503
|
|
|
1,911,071
|
|
|
4,077,632
|
|
|
3,673,063
|
|
||||
Selling
|
324,384
|
|
|
405,108
|
|
|
818,058
|
|
|
826,728
|
|
||||
Research and development
|
228,318
|
|
|
251,582
|
|
|
404,481
|
|
|
559,716
|
|
||||
Total operating expenses
|
2,443,205
|
|
|
2,567,761
|
|
|
5,300,171
|
|
|
5,059,507
|
|
||||
Loss from operations
|
(302,315
|
)
|
|
(1,219,088
|
)
|
|
(934,306
|
)
|
|
(2,284,608
|
)
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
||||||
Interest and other income
|
685
|
|
|
15,079
|
|
|
9,788
|
|
|
18,164
|
|
||||
Interest expense
|
(30,351
|
)
|
|
(57,382
|
)
|
|
(60,410
|
)
|
|
(92,152
|
)
|
||||
Total other expense, net
|
(29,666
|
)
|
|
(42,303
|
)
|
|
(50,622
|
)
|
|
(73,988
|
)
|
||||
Consolidated net loss
|
(331,981
|
)
|
|
(1,261,391
|
)
|
|
(984,928
|
)
|
|
(2,358,596
|
)
|
||||
Less: (Income) loss attributable to the noncontrolling interest
|
(30,858
|
)
|
|
31,684
|
|
|
4,625
|
|
|
90,844
|
|
||||
Net loss attributable to Tecogen Inc.
|
$
|
(362,839
|
)
|
|
$
|
(1,229,707
|
)
|
|
$
|
(980,303
|
)
|
|
$
|
(2,267,752
|
)
|
Net loss per share - basic and diluted
|
$
|
(0.02
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.15
|
)
|
Weighted average shares outstanding - basic and diluted
|
16,338,782
|
|
|
15,227,089
|
|
|
16,282,027
|
|
|
15,013,824
|
|
|
June 30,
|
||||||
|
2015
|
|
2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Consolidated net loss
|
$
|
(984,928
|
)
|
|
$
|
(2,358,596
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization
|
138,828
|
|
|
146,060
|
|
||
Change in provision for allowance on accounts receivable
|
—
|
|
|
18,000
|
|
||
Recovery for inventory reserve
|
23,000
|
|
|
—
|
|
||
Stock-based compensation
|
51,497
|
|
|
72,587
|
|
||
Non-cash interest expense
|
24,899
|
|
|
25,907
|
|
||
Gain on sale of assets
|
(5,073
|
)
|
|
—
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
(Increase) decrease in:
|
|
|
|
||||
Short term investments
|
291,047
|
|
|
—
|
|
||
Accounts receivable
|
237,989
|
|
|
(695,280
|
)
|
||
Unbilled revenue
|
(896,001
|
)
|
|
294,237
|
|
||
Inventory, net
|
280,480
|
|
|
(543,483
|
)
|
||
Due from related party
|
(372,570
|
)
|
|
(148,830
|
)
|
||
Prepaid expenses and other current assets
|
(160,964
|
)
|
|
(113,725
|
)
|
||
Other non-current assets
|
(5,100
|
)
|
|
23,070
|
|
||
Increase (decrease) in:
|
|
|
|
||||
Accounts payable
|
915,942
|
|
|
114,983
|
|
||
Accrued expenses
|
331,447
|
|
|
116,424
|
|
||
Deferred revenue
|
(712,759
|
)
|
|
449,717
|
|
||
Due to related party
|
—
|
|
|
(119,667
|
)
|
||
Interest payable, related party
|
—
|
|
|
(198,450
|
)
|
||
Net cash used in operating activities
|
(842,266
|
)
|
|
(2,917,046
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of property and equipment
|
(12,935
|
)
|
|
(120,773
|
)
|
||
Proceeds from sale of assets
|
16,874
|
|
|
—
|
|
||
Purchases of intangible assets
|
(95,086
|
)
|
|
(113,699
|
)
|
||
Purchases of short-term investments, restricted
|
—
|
|
|
(584,375
|
)
|
||
Net cash used in investing activities
|
(91,147
|
)
|
|
(818,847
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Payments for debt issuance costs
|
—
|
|
|
(7,444
|
)
|
||
Proceeds (payments) on demand notes payable and line of credit to related party
|
—
|
|
|
(2,950,000
|
)
|
||
Proceeds from sale of restricted common stock, net
|
996,874
|
|
|
2,351,335
|
|
||
Proceeds from the exercise of stock options
|
360,225
|
|
|
6,000
|
|
||
Net cash provided by (used in) financing activities
|
1,357,099
|
|
|
(600,109
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
423,686
|
|
|
(4,336,002
|
)
|
||
Cash and cash equivalents, beginning of the period
|
1,186,033
|
|
|
7,713,899
|
|
||
Cash and cash equivalents, end of the period
|
$
|
1,609,719
|
|
|
$
|
3,377,897
|
|
Supplemental disclosures of cash flows information:
|
|
|
|
|
|
||
Cash paid for interest
|
$
|
60,410
|
|
|
$
|
263,553
|
|