|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934
|
|
|
DE
|
|
45-4502447
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
500 West Texas
|
|
|
|
Suite 1200
|
|
|
|
Midland,
|
TX
|
|
79701
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
||
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.01 per share
|
|
FANG
|
|
The Nasdaq Stock Market LLC
|
|
|
|
|
|
|
(NASDAQ Global Select Market)
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
|
|
Large Accelerated Filer
|
|
☒
|
|
Accelerated Filer
|
|
☐
|
Non-Accelerated Filer
|
|
☐
|
|
Smaller Reporting Company
|
|
☐
|
|
|
|
|
Emerging Growth Company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
PART I
|
|
|
|
PART II
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
3-D seismic
|
Geophysical data that depict the subsurface strata in three dimensions. 3-D seismic typically provides a more detailed and accurate interpretation of the subsurface strata than 2-D, or two-dimensional, seismic.
|
Basin
|
A large depression on the earth’s surface in which sediments accumulate.
|
Bbl
|
Stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to crude oil or other liquid hydrocarbons.
|
Bbls/d
|
Barrels per day.
|
BOE
|
Barrels of oil equivalent, with six thousand cubic feet of natural gas being equivalent to one barrel of oil.
|
BOE/d
|
Barrels of oil equivalent per day.
|
Brent
|
Brent sweet light crude oil.
|
British Thermal Unit or BTU
|
The quantity of heat required to raise the temperature of one pound of water by one degree Fahrenheit.
|
Completion
|
The process of treating a drilled well followed by the installation of permanent equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.
|
Condensate
|
Liquid hydrocarbons associated with the production that is primarily natural gas.
|
Crude oil
|
Liquid hydrocarbons retrieved from geological structures underground to be refined into fuel sources.
|
Developed acreage
|
Acreage assignable to productive wells.
|
Development costs
|
Capital costs incurred in the acquisition, exploitation and exploration of proved oil and natural gas reserves.
|
Differential
|
An adjustment to the price of oil or natural gas from an established spot market price to reflect differences in the quality and/or location of oil or natural gas.
|
Dry hole or dry well
|
A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.
|
Estimated Ultimate Recovery or EUR
|
Estimated ultimate recovery is the sum of reserves remaining as of a given date and cumulative production as of that date.
|
Exploitation
|
A development or other project which may target proven or unproven reserves (such as probable or possible reserves), but which generally has a lower risk than that associated with exploration projects.
|
Field
|
An area consisting of either a single reservoir or multiple reservoirs, all grouped on or related to the same individual geological structural feature and/or stratigraphic condition.
|
Finding and development costs
|
Capital costs incurred in the acquisition, exploitation and exploration of proved oil and natural gas reserves divided by proved reserve additions and revisions to proved reserves.
|
Fracturing
|
The process of creating and preserving a fracture or system of fractures in a reservoir rock typically by injecting a fluid under pressure through a wellbore and into the targeted formation.
|
Gross acres or gross wells
|
The total acres or wells, as the case may be, in which a working interest is owned.
|
Horizontal drilling
|
A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle with a specified interval.
|
Horizontal wells
|
Wells drilled directionally horizontal to allow for development of structures not reachable through traditional vertical drilling mechanisms.
|
Mb/d
|
Thousand barrels per day.
|
MBbls
|
Thousand barrels of crude oil or other liquid hydrocarbons.
|
MBOE
|
One thousand barrels of crude oil equivalent, determined using a ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or natural gas liquids.
|
Mcf
|
Thousand cubic feet of natural gas.
|
Mcf/d
|
Thousand cubic feet of natural gas per day.
|
Mineral interests
|
The interests in ownership of the resource and mineral rights, giving an owner the right to profit from the extracted resources.
|
MMBtu
|
Million British Thermal Units.
|
MMcf
|
Million cubic feet of natural gas.
|
Net acres or net wells
|
The sum of the fractional working interest owned in gross acres.
|
Net revenue interest
|
An owner’s interest in the revenues of a well after deducting proceeds allocated to royalty and overriding interests.
|
Net royalty acres
|
Gross acreage multiplied by the average royalty interest.
|
Oil and natural gas properties
|
Tracts of land consisting of properties to be developed for oil and natural gas resource extraction.
|
Operator
|
The individual or company responsible for the exploration and/or production of an oil or natural gas well or lease.
|
Play
|
A set of discovered or prospective oil and/or natural gas accumulations sharing similar geologic, geographic and temporal properties, such as source rock, reservoir structure, timing, trapping mechanism and hydrocarbon type.
|
Plugging and abandonment
|
Refers to the sealing off of fluids in the strata penetrated by a well so that the fluids from one stratum will not escape into another or to the surface. Regulations of all states require plugging of abandoned wells.
|
PUD
|
Proved undeveloped.
|
Productive well
|
A well that is found to be capable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of the production exceed production expenses and taxes.
|
Prospect
|
A specific geographic area which, based on supporting geological, geophysical or other data and also preliminary economic analysis using reasonably anticipated prices and costs, is deemed to have potential for the discovery of commercial hydrocarbons.
|
Proved developed reserves
|
Reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.
|
Proved reserves
|
The estimated quantities of oil, natural gas and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be commercially recoverable in future years from known reservoirs under existing economic and operating conditions.
|
Proved undeveloped reserves
|
Proved reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion.
|
Recompletion
|
The process of re-entering an existing wellbore that is either producing or not producing and completing new reservoirs in an attempt to establish or increase existing production.
|
Reserves
|
Reserves are estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to the market and all permits and financing required to implement the project. Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).
|
Reservoir
|
A porous and permeable underground formation containing a natural accumulation of producible natural gas and/or oil that is confined by impermeable rock or water barriers and is separate from other reservoirs.
|
Resource play
|
A set of discovered or prospective oil and/or natural gas accumulations sharing similar geologic, geographic and temporal properties, such as source rock, reservoir structure, timing, trapping mechanism and hydrocarbon type.
|
Royalty interest
|
An interest that gives an owner the right to receive a portion of the resources or revenues without having to carry any costs of development or operations.
|
Spacing
|
The distance between wells producing from the same reservoir. Spacing is often expressed in terms of acres (e.g., 40-acre spacing) and is often established by regulatory agencies.
|
Tight formation
|
A formation with low permeability that produces natural gas with very low flow rates for long periods of time.
|
Undeveloped acreage
|
Lease acreage on which wells have not been drilled or completed to a point that would permit the production of economic quantities of oil and natural gas regardless of whether such acreage contains proved reserves.
|
Working interest
|
An operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and receive a share of production and requires the owner to pay a share of the costs of drilling and production operations.
|
WTI
|
West Texas Intermediate.
|
WTI MEH
|
West Texas Intermediate Magellan East Houston.
|
WTL
|
West Texas Light
|
ASU
|
Accounting Standards Update
|
Company
|
Diamondback Energy, Inc., a Delaware corporation, together with its subsidiaries.
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act (HR 4173).
|
EPA
|
U.S. Environmental Protection Agency.
|
Equity Plan
|
The Company’s Equity Incentive Plan.
|
Exchange Act
|
The Securities Exchange Act of 1934, as amended.
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission.
|
GAAP
|
Accounting principles generally accepted in the United States.
|
2024 Indenture
|
The indenture relating to the 2024 Senior Notes, dated as of October 28, 2016, among the Company, the subsidiary guarantors party thereto and Wells Fargo, as the trustee, as supplemented.
|
2025 Indenture
|
The indenture relating to the 2025 Senior Notes, dated as of December 20, 2016, among the Company, the subsidiary guarantors party thereto and Wells Fargo, as the trustee, as supplemented.
|
December 2019 Notes Indenture
|
The indenture relating to the December 2019 Notes dated as of December 5, 2019, among the Company, the subsidiary guarantors party thereto and Wells Fargo, as the trustee, as supplemented.
|
NYMEX
|
New York Mercantile Exchange.
|
OSHA
|
Federal Occupational Safety and Health Act.
|
Rattler
|
Rattler Midstream LP, a Delaware limited partnership.
|
Rattler’s general partner
|
Rattler Midstream GP LLC, a Delaware limited liability company; the general partner of Rattler Midstream LP and a wholly-owned subsidiary of the Company.
|
Rattler LLC
|
Rattler Midstream Operating LLC, a Delaware limited liability company and a subsidiary of Rattler.
|
Rattler LTIP
|
Rattler Midstream LP Long-Term Incentive Plan.
|
Rattler Offering
|
Rattler’s initial public offering.
|
Rattler’s Partnership Agreement
|
The first amended and restated agreement of limited partnership, dated May 28, 2019.
|
Ryder Scott
|
Ryder Scott Company, L.P.
|
SEC
|
Securities and Exchange Commission.
|
Securities Act
|
The Securities Act of 1933, as amended.
|
2024 Senior Notes
|
The Company’s 4.750% senior unsecured notes due 2024 in the aggregate principal amount of $1,250 million.
|
2025 Senior Notes
|
The Company’s 5.375% senior unsecured notes due 2025 in the aggregate principal amount of $800 million.
|
Senior Notes
|
The 2024 Senior Notes, the 2025 Senior Notes and the Series of Senior Notes
|
December 2019 Notes
|
The Company’s 2.875% senior unsecured notes due 2024 in the aggregate principal amount of $1.0 billion, the Company’s 3.250% senior unsecured notes due 2026 in the aggregate principal amount of $800 million and the Company’s 3.500% senior unsecured notes due 2029 in the aggregate principal amount of $1.2 billion.
|
Viper
|
Viper Energy Partners LP, a Delaware limited partnership.
|
Viper’s general partner
|
Viper Energy Partners GP LLC, a Delaware limited liability company and the General Partner of the Partnership.
|
Viper LLC
|
Viper Energy Partners LLC, a Delaware limited liability company and a subsidiary of the Partnership.
|
Viper LTIP
|
Viper Energy Partners LP Long Term Incentive Plan.
|
Viper Offering
|
Viper’s initial public offering.
|
Viper’s Partnership Agreement
|
The second amended and restated agreement of limited partnership, dated May 9, 2018, as amended as of May 10, 2018.
|
Wells Fargo
|
Wells Fargo Bank, National Association.
|
Wexford
|
Wexford Capital LP
|
•
|
business strategy;
|
•
|
exploration and development drilling prospects, inventories, projects and programs;
|
•
|
oil and natural gas reserves;
|
•
|
competition in the oil and natural gas industry;
|
•
|
acquisitions;
|
•
|
our recently completed drop-down transaction with our subsidiary Viper Energy Partners LP, or Viper;
|
•
|
identified drilling locations;
|
•
|
ability to obtain permits and governmental approvals;
|
•
|
technology;
|
•
|
financial strategy;
|
•
|
realized oil and natural gas prices and effects of hedging arrangements;
|
•
|
levels of production;
|
•
|
the impact of reduced drilling activity;
|
•
|
regional supply and demand factors, delays or interruptions of production;
|
•
|
lease operating expenses, general and administrative costs and finding and development costs;
|
•
|
future operating results;
|
•
|
conditions in the capital markets and our ability to obtain capital on favorable terms or at all;
|
•
|
general economic business or industry conditions;
|
•
|
capital expenditure plans; and
|
•
|
other plans, objectives, expectations and intentions.
|
•
|
Grow production and reserves by developing our oil-rich resource base. We intend to drill and develop our acreage base in an effort to maximize its value and resource potential. Through the conversion of our undeveloped reserves to developed reserves, we will seek to increase our production, reserves and cash flow while generating favorable returns on invested capital.
|
•
|
Focus on increasing hydrocarbon recovery through horizontal development of stacked horizons. We have been developing multiple pay intervals in the Permian Basin through horizontal drilling and believe that there are opportunities to target additional intervals throughout the stratigraphic column. Our initial horizontal wells were completed in 2012, and since then we have been an active horizontal driller in the basin. We believe that our significant experience drilling, completing and operating horizontal wells will allow us to efficiently develop our remaining inventory and ultimately target other horizons that have limited development to date. The following table presents horizontal wells in which we have an interest in as of December 31, 2019:
|
Basin
|
Number of Horizontal Wells
|
|
Midland
|
1,125
|
|
Delaware
|
645
|
|
Total(1)
|
1,770
|
|
•
|
Leverage our experience operating in the Permian Basin. Our executive team, which has an average of over 25 years of industry experience per person and significant experience in the Permian Basin, intends to continue to seek ways to maximize hydrocarbon recovery by refining and enhancing our drilling and completion techniques. Our focus on efficient drilling and completion techniques is an important part of the continuous drilling program we have planned for our significant inventory of identified potential drilling locations. We believe that the experience of our executive team in deviated and horizontal drilling and completions has helped reduce the execution risk normally associated with these complex well paths. In addition, our completion techniques are continually evolving as we evaluate and implement hydraulic fracturing practices that have and are expected to continue to increase recovery and reduce completion costs. Our executive team regularly evaluates our operating results against those of other operators in the area in an effort to benchmark our performance against the best performing operators and evaluate and adopt best practices.
|
•
|
Enhance returns through our low cost development strategy of resource conversion, capital allocation and continued improvements in operational and cost efficiencies. Our acreage position is generally in contiguous blocks which allows us to develop this acreage efficiently with a “manufacturing” strategy that takes advantage of economies of scale and uses centralized production and fluid handling facilities. We are the operator of approximately 97% of our acreage. This operational control allows us to manage more efficiently the pace of development activities and the gathering and marketing of our production and control operating costs and technical applications, including horizontal development. Our average 84% working interest in our acreage allows us to realize the majority of the benefits of these activities and cost efficiencies.
|
•
|
Pursue strategic acquisitions with substantial resource potential. We have a proven history of acquiring leasehold positions in the Permian Basin that have substantial oil-weighted resource potential. Our executive team, with its extensive experience in the Permian Basin, has what we believe is a competitive advantage in identifying acquisition targets and a proven ability to evaluate resource potential. We regularly review acquisition opportunities and intend to pursue acquisitions that meet our strategic and financial targets.
|
•
|
Maintain financial flexibility. We seek to maintain a conservative financial position. As of December 31, 2019, our borrowing base was set at $2.0 billion and we had $1.99 billion available for borrowing. As of December 31, 2019, Viper LLC had $97 million in outstanding borrowings, and $678 million available for borrowing, under its revolving credit facility. As of December 31, 2019, Rattler LLC had $424 million in outstanding borrowings, and $176 million available for borrowing, under its revolving credit facility.
|
•
|
Oil rich resource base in one of North America’s leading resource plays. All of our leasehold acreage is located in one of the most prolific oil plays in North America, the Permian Basin in West Texas. The majority of our current properties are well positioned in the core of the Permian Basin. Our production for the year ended December 31, 2019 was approximately 66% oil, 18% natural gas liquids and 16% natural gas. As of December 31, 2019, our
|
•
|
Multi-year drilling inventory in one of North America’s leading oil resource plays. We have identified a multi-year inventory of potential drilling locations for our oil-weighted reserves that we believe provides attractive growth and return opportunities. At an assumed price of approximately $60.00 per Bbl WTI, we currently have approximately 12,310 gross (8,141 net) identified economic potential horizontal drilling locations on our acreage based on our evaluation of applicable geologic and engineering data. These gross identified economic potential horizontal locations have an average lateral length of approximately 7,975 feet, with the actual length depending on lease geometry and other considerations. These locations exist across most of our acreage blocks and in multiple horizons. The ultimate inter-well spacing may vary from these distances due to different factors, which would result in a higher or lower location count. In addition, we have approximately 3,413 square miles of proprietary 3-D seismic data covering our acreage. This data facilitates the evaluation of our existing drilling inventory and provides insight into future development activity, including additional horizontal drilling opportunities and strategic leasehold acquisitions.
|
|
Number of Identified Economic Potential Horizontal Drilling Locations
|
Midland Basin
|
|
Lower Spraberry(1)
|
1,231
|
Middle Spraberry(2)
|
1,151
|
Wolfcamp A(3)
|
1,205
|
Wolfcamp B(4)
|
1,213
|
Other
|
2,237
|
Total Midland Basin
|
7,037
|
Delaware Basin
|
|
2nd Bone Springs(5)
|
957
|
3rd Bone Springs(5)
|
1,177
|
Wolfcamp A(6)
|
944
|
Wolfcamp B(6)
|
1,050
|
Other
|
1,145
|
Total Delaware Basin
|
5,273
|
Total
|
12,310
|
(1)
|
Our current location count is based on 660 foot to 880 foot spacing in Midland, Martin, northeast Andrews, Howard and Glasscock counties, depending on the prospect area and 880 foot spacing in all other counties.
|
(2)
|
Our current location count is based on 660 foot spacing in Midland, Martin and northeast Andrews counties, depending on the prospect area and 880 foot spacing in all other counties.
|
(3)
|
Our current location count is based on 660 foot to 880 foot spacing in Midland, Martin, northeast Andrews, Howard and Glasscock counties, depending on the prospect area and 880 foot spacing in all other counties.
|
(4)
|
Our current location count in based on 660 foot to 880 foot spacing in Midland, Martin, northeast Andrews, Howard and Glasscock counties, depending on the prospect area and 880 foot spacing in all other counties.
|
(5)
|
Our current location count is based on 880 foot to 1,320 foot spacing.
|
(6)
|
Our current location count is based on 880 foot to 1,056 foot spacing.
|
•
|
Experienced, incentivized and proven management team. Our executive team has an average of over 25 years of industry experience per person, most of which is focused on resource play development. This team has a proven track record of executing on multi-rig development drilling programs and extensive experience in the Permian Basin. In addition, our executive team has significant experience with both drilling and completing horizontal wells in addition to horizontal well reservoir and geologic expertise, which is of strategic importance as we expand our horizontal drilling activity. Prior to joining us, our Chief Executive Officer held management positions at Apache Corporation, Laredo Petroleum Holdings, Inc. and Burlington Resources.
|
•
|
Favorable operating environment. We have focused our drilling and development operations in the Permian Basin, one of the longest operating hydrocarbon basins in the United States, with a long and well-established production history and developed infrastructure. We believe that the geological and regulatory environment of the Permian Basin is more stable and predictable, and that we are faced with less operational risks in the Permian Basin as compared to emerging hydrocarbon basins.
|
•
|
High degree of operational control. We are the operator of approximately 97% of our Permian Basin acreage. This operating control allows us to better execute on our strategies of enhancing returns through operational and cost efficiencies and increasing ultimate hydrocarbon recovery by seeking to continually improve our drilling techniques, completion methodologies and reservoir evaluation processes. Additionally, as the operator of substantially all of our acreage, we retain the ability to increase or decrease our capital expenditure program based on commodity price outlooks. This operating control also enables us to obtain data needed for efficient exploration of horizontal prospects.
|
•
|
Access to Midstream Infrastructure and Gathering and Transportation Pipelines. Through our publicly traded subsidiary Rattler, we have secured access to midstream infrastructure and crude oil gathering and transportation pipelines tailored to our expected production growth ramp in order to allow us the operational flexibility to execute on our growth plan. Rattler is the primary provider of midstream services to us with an acreage dedication that spans a total of approximately 397,000 gross acres across all of Rattler’s service lines and over the core of the Midland and Delaware Basins.
|
•
|
review and verification of historical production data, which data is based on actual production as reported by us;
|
•
|
preparation of reserve estimates by our Executive Vice President–Reservoir Engineering or under his direct supervision;
|
•
|
review by our Executive Vice President–Reservoir Engineering of all of our reported proved reserves at the close of each quarter, including the review of all significant reserve changes and all new proved undeveloped reserves additions;
|
•
|
direct reporting responsibilities by our Executive Vice President–Reservoir Engineering to our Chief Executive Officer;
|
•
|
verification of property ownership by our land department; and
|
•
|
no employee’s compensation is tied to the amount of reserves booked.
|
|
As of December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Estimated proved developed reserves:
|
|
|
|
|
|
|||
Oil (MBbls)
|
457,083
|
|
|
403,051
|
|
|
141,246
|
|
Natural gas (MMcf)
|
824,760
|
|
|
705,084
|
|
|
190,740
|
|
Natural gas liquids (MBbls)
|
165,173
|
|
|
125,509
|
|
|
35,412
|
|
Total (MBOE)
|
759,716
|
|
|
646,074
|
|
|
208,447
|
|
Estimated proved undeveloped reserves:
|
|
|
|
|
|
|||
Oil (MBbls)
|
253,820
|
|
|
223,885
|
|
|
91,935
|
|
Natural gas (MMcf)
|
294,051
|
|
|
343,565
|
|
|
94,629
|
|
Natural gas liquids (MBbls)
|
65,030
|
|
|
64,782
|
|
|
19,198
|
|
Total (MBOE)
|
367,859
|
|
|
345,928
|
|
|
126,905
|
|
Estimated Net Proved Reserves:
|
|
|
|
|
|
|||
Oil (MBbls)
|
710,903
|
|
|
626,936
|
|
|
233,181
|
|
Natural gas (MMcf)
|
1,118,811
|
|
|
1,048,649
|
|
|
285,369
|
|
Natural gas liquids (MBbls)
|
230,203
|
|
|
190,291
|
|
|
54,609
|
|
Total (MBOE)(1)
|
1,127,575
|
|
|
992,001
|
|
|
335,352
|
|
Percent proved developed
|
67
|
%
|
|
65
|
%
|
|
62
|
%
|
(1)
|
Estimates of reserves as of December 31, 2019, 2018 and 2017 were prepared using an average price equal to the unweighted arithmetic average of hydrocarbon prices received on a field-by-field basis on the first day of each month within the 12-month periods ended December 31, 2019, 2018 and 2017, respectively, in accordance with SEC guidelines applicable to reserves estimates as of the end of such periods. Reserve estimates do not include any value for probable or possible reserves that may exist, nor do they include any value for undeveloped acreage. The reserve estimates represent our net revenue interest in our properties. Although we believe these estimates are reasonable, actual future production, cash flows, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural gas reserves may vary substantially from these estimates.
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
Midland Basin
|
Delaware Basin
|
Other(1)
|
Total
|
|
Midland Basin
|
Delaware Basin
|
Other(2)
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||||
Production Data:
|
|
|
|
|
|
|
|
|
|
||||||||
Oil (MBbls)
|
41,156
|
|
25,951
|
|
1,411
|
|
68,518
|
|
|
24,698
|
|
9,288
|
|
381
|
|
34,367
|
|
Natural gas (MMcf)
|
48,109
|
|
48,447
|
|
1,057
|
|
97,613
|
|
|
21,674
|
|
12,416
|
|
579
|
|
34,669
|
|
Natural gas liquids (MBbls)
|
10,485
|
|
7,826
|
|
187
|
|
18,498
|
|
|
5,493
|
|
1,866
|
|
106
|
|
7,465
|
|
Total (MBoe)
|
59,659
|
|
41,852
|
|
1,774
|
|
103,285
|
|
|
33,803
|
|
13,223
|
|
584
|
|
47,610
|
|
(1)
|
Includes the Central Basin Platform, the Eagle Ford Shale and the Rockies.
|
(2)
|
Includes the Eagle Ford Shale.
|
|
December 31, 2017
|
|||||||
|
Midland Basin
|
Delaware Basin
|
Other(1)
|
Total
|
||||
|
(in thousands)
|
|||||||
Production Data:
|
|
|
|
|
||||
Oil (MBbls)
|
17,553
|
|
3,865
|
|
—
|
|
21,418
|
|
Natural gas (MMcf)
|
15,893
|
|
4,761
|
|
6
|
|
20,660
|
|
Natural gas liquids (MBbls)
|
3,673
|
|
383
|
|
—
|
|
4,056
|
|
Total (MBoe)
|
23,875
|
|
5,042
|
|
1
|
|
28,917
|
|
(1)
|
Includes the Eagle Ford Shale.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Average Prices:
|
|
|
|
|
|
||||||
Oil ($ per Bbl)
|
$
|
51.87
|
|
|
$
|
54.66
|
|
|
$
|
48.75
|
|
Natural gas ($ per Mcf)
|
0.68
|
|
|
1.76
|
|
|
2.53
|
|
|||
Natural gas liquids ($ per Bbl)
|
14.42
|
|
|
25.47
|
|
|
22.20
|
|
|||
Combined ($ per BOE)
|
37.63
|
|
|
44.73
|
|
|
41.02
|
|
|||
Oil, hedged ($ per Bbl)(1)
|
51.96
|
|
|
51.20
|
|
|
48.94
|
|
|||
Natural gas, hedged ($ per MMbtu)(1)
|
0.86
|
|
|
1.72
|
|
|
2.65
|
|
|||
Natural gas liquids, hedged ($ per Bbl)(1)
|
15.20
|
|
|
25.46
|
|
|
—
|
|
|||
Average price, hedged ($ per BOE)(1)
|
38.00
|
|
|
42.20
|
|
|
41.26
|
|
|||
|
|
|
|
|
|
||||||
Average Costs per BOE:
|
|
|
|
|
|
||||||
Lease operating expense
|
$
|
4.74
|
|
|
$
|
4.31
|
|
|
$
|
4.38
|
|
Production and ad valorem taxes
|
2.40
|
|
|
2.79
|
|
|
2.54
|
|
|||
Gathering and transportation expense
|
0.86
|
|
|
0.55
|
|
|
0.44
|
|
|||
General and administrative - cash component
|
0.54
|
|
|
0.79
|
|
|
0.80
|
|
|||
Total operating expense - cash
|
$
|
8.54
|
|
|
$
|
8.44
|
|
|
$
|
8.16
|
|
|
|
|
|
|
|
||||||
General and administrative - non-cash component
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.88
|
|
Depreciation, depletion and amortization
|
14.01
|
|
|
13.09
|
|
|
11.30
|
|
|||
Interest expense, net
|
1.66
|
|
|
1.83
|
|
|
1.40
|
|
|||
Merger and integration expense
|
—
|
|
|
0.77
|
|
|
—
|
|
|||
Total expenses
|
$
|
16.13
|
|
|
$
|
16.26
|
|
|
$
|
13.58
|
|
(1)
|
Hedged prices reflect the effect of our commodity derivative transactions on our average sales prices. Our calculation of such effects include realized gains and losses on cash settlements for commodity derivatives, which we do not designate for hedge accounting.
|
|
Year Ended December 31, 2019
|
||||||||
|
Drilled
|
|
Completed
|
||||||
Area
|
Gross
|
Net
|
|
Gross
|
Net
|
||||
Midland Basin
|
171
|
|
154
|
|
|
178
|
|
163
|
|
Delaware Basin
|
159
|
|
142
|
|
|
139
|
|
126
|
|
Total
|
330
|
|
296
|
|
|
317
|
|
289
|
|
|
Vertical Wells
|
|
Horizontal Wells
|
|
Total
|
|||||||||
Area
|
Gross
|
Net
|
|
Gross
|
Net
|
|
Gross
|
Net
|
||||||
Midland Basin
|
833
|
|
768
|
|
|
1,004
|
|
913
|
|
|
1,837
|
|
1,681
|
|
Delaware Basin
|
—
|
|
—
|
|
|
485
|
|
453
|
|
|
485
|
|
453
|
|
Other
|
3
|
|
3
|
|
|
—
|
|
—
|
|
|
3
|
|
3
|
|
Total
|
836
|
|
771
|
|
|
1,489
|
|
1,366
|
|
|
2,325
|
|
2,137
|
|
|
Gross Wells
|
|
Net Wells
|
||
Midland Basin
|
1,993
|
|
|
1,717
|
|
Delaware Basin
|
660
|
|
|
482
|
|
Other
|
3
|
|
|
3
|
|
Total productive wells
|
2,656
|
|
|
2,202
|
|
|
Year Ended December 31, 2019
|
||||||||||||||||
|
Midland Basin
|
|
Delaware Basin
|
|
Total
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
75
|
|
|
68
|
|
|
31
|
|
|
28
|
|
|
106
|
|
|
96
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exploratory:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
96
|
|
|
86
|
|
|
128
|
|
|
114
|
|
|
224
|
|
|
200
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
171
|
|
|
154
|
|
|
159
|
|
|
142
|
|
|
330
|
|
|
296
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||
|
Midland Basin
|
|
Delaware Basin
|
|
Total
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
67
|
|
|
58
|
|
|
21
|
|
|
20
|
|
|
88
|
|
|
78
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exploratory:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
50
|
|
|
43
|
|
|
38
|
|
|
35
|
|
|
88
|
|
|
78
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
117
|
|
|
101
|
|
|
59
|
|
|
55
|
|
|
176
|
|
|
156
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||
|
Midland Basin
|
|
Delaware Basin
|
|
Total
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
26
|
|
|
22
|
|
|
1
|
|
|
1
|
|
|
27
|
|
|
23
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exploratory:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
93
|
|
|
67
|
|
|
19
|
|
|
17
|
|
|
112
|
|
|
84
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Productive
|
119
|
|
|
89
|
|
|
20
|
|
|
18
|
|
|
139
|
|
|
107
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Developed Acreage(1)
|
|
Undeveloped Acreage(2)
|
|
Total Acreage(3)
|
||||||||||||
Basin
|
Gross(4)
|
|
Net(5)
|
|
Gross(4)
|
|
Net(5)
|
|
Gross(4)
|
|
Net(5)
|
||||||
Conventional Permian
|
1,278
|
|
|
1,154
|
|
|
1,507
|
|
|
1,401
|
|
|
2,785
|
|
|
2,555
|
|
Delaware
|
92,408
|
|
|
75,815
|
|
|
103,763
|
|
|
79,481
|
|
|
196,171
|
|
|
155,296
|
|
Exploration
|
160
|
|
|
160
|
|
|
38,124
|
|
|
28,865
|
|
|
38,284
|
|
|
29,025
|
|
Midland
|
135,792
|
|
|
123,159
|
|
|
82,346
|
|
|
72,302
|
|
|
218,138
|
|
|
195,461
|
|
Total
|
229,638
|
|
|
200,288
|
|
|
225,740
|
|
|
182,049
|
|
|
455,378
|
|
|
382,337
|
|
(1)
|
Developed acres are acres spaced or assigned to productive wells and do not include undrilled acreage held by production under the terms of the lease. Large portions of the acreage that are considered developed under SEC guidelines are developed with vertical wells or horizontal wells that are in a single horizon. We believe much of this acreage has significant remaining development potential in one or more intervals with horizontal wells.
|
(2)
|
Undeveloped acres are acres on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil or natural gas, regardless of whether such acreage contains proved reserves.
|
(3)
|
Does not include Viper’s mineral interests but does include leasehold acres that we own underlying our mineral interests.
|
(4)
|
A gross acre is an acre in which a working interest is owned. The number of gross acres is the total number of acres in which a working interest is owned.
|
(5)
|
A net acre is deemed to exist when the sum of the fractional ownership working interests in gross acres equals one. The number of net acres is the sum of the fractional working interests owned in gross acres expressed as whole numbers and fractions thereof.
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
||||||||||||||||||||
Basin
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||
Delaware
|
27,197
|
|
|
20,284
|
|
|
9,709
|
|
|
3,756
|
|
|
4,659
|
|
|
571
|
|
|
1,240
|
|
|
384
|
|
|
—
|
|
|
—
|
|
Exploration
|
18,608
|
|
|
18,568
|
|
|
4,405
|
|
|
3,035
|
|
|
—
|
|
|
—
|
|
|
7,218
|
|
|
4,535
|
|
|
—
|
|
|
—
|
|
Midland
|
6,145
|
|
|
3,569
|
|
|
1,358
|
|
|
835
|
|
|
2,039
|
|
|
1,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
51,950
|
|
|
42,421
|
|
|
15,472
|
|
|
7,626
|
|
|
6,698
|
|
|
2,387
|
|
|
8,458
|
|
|
4,919
|
|
|
—
|
|
|
—
|
|
|
Midland Basin
|
|
Delaware Basin
|
|
Total
|
|||
% of produced oil sold by pipeline
|
94
|
%
|
|
87
|
%
|
|
91
|
%
|
% of produced water connected to pipeline
|
96
|
%
|
|
96
|
%
|
|
96
|
%
|
•
|
the location of wells;
|
•
|
the method of drilling and casing wells;
|
•
|
the timing of construction or drilling activities, including seasonal wildlife closures;
|
•
|
the rates of production or “allowables”;
|
•
|
the surface use and restoration of properties upon which wells are drilled;
|
•
|
the plugging and abandoning of wells; and
|
•
|
notice to, and consultation with, surface owners and other third parties.
|
•
|
the domestic and foreign supply of oil and natural gas;
|
•
|
the level of prices and expectations about future prices of oil and natural gas;
|
•
|
the level of global oil and natural gas exploration and production;
|
•
|
the cost of exploring for, developing, producing and delivering oil and natural gas;
|
•
|
the price and quantity of foreign imports;
|
•
|
political and economic conditions in oil producing countries, including the Middle East, Africa, South America and Russia;
|
•
|
the ability of members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;
|
•
|
speculative trading in crude oil and natural gas derivative contracts;
|
•
|
the level of consumer product demand;
|
•
|
weather conditions and other natural disasters;
|
•
|
risks associated with operating drilling rigs;
|
•
|
technological advances affecting energy consumption;
|
•
|
the price and availability of alternative fuels;
|
•
|
domestic and foreign governmental regulations and taxes;
|
•
|
the continued threat of terrorism and the impact of military and other action, including U.S. military operations in the Middle East;
|
•
|
global or national health concerns, including the outbreak of pandemic or contagious disease, such as the coronavirus;
|
•
|
the proximity, cost, availability and capacity of oil and natural gas pipelines and other transportation facilities; and
|
•
|
overall domestic and global economic conditions.
|
•
|
our proved reserves;
|
•
|
the volume of oil and natural gas we are able to produce from existing wells;
|
•
|
the prices at which our oil and natural gas are sold;
|
•
|
our ability to acquire, locate and produce economically new reserves; and
|
•
|
our ability to borrow under our credit facility.
|
•
|
recoverable reserves;
|
•
|
future oil and natural gas prices and their applicable differentials;
|
•
|
operating costs; and
|
•
|
potential environmental and other liabilities.
|
•
|
unusual or unexpected geological formations;
|
•
|
loss of drilling fluid circulation;
|
•
|
title problems;
|
•
|
facility or equipment malfunctions;
|
•
|
unexpected operational events;
|
•
|
shortages or delivery delays of equipment and services;
|
•
|
compliance with environmental and other governmental requirements; and
|
•
|
adverse weather conditions.
|
•
|
our high level of indebtedness could make it more difficult for us to satisfy our obligations with respect to our debt instruments, including any repurchase obligations that may arise thereunder;
|
•
|
a significant portion of our cash flows could be used to service our indebtedness, which could reduce the funds available to us for operations and other purposes;
|
•
|
our high level of debt could increase our vulnerability to general adverse economic and industry conditions;
|
•
|
our high level of debt may place us at a competitive disadvantage compared to our competitors that are less leveraged and, therefore, may be able to take advantage of opportunities that our indebtedness would prevent us from pursuing;
|
•
|
our debt covenants may also limit management’s discretion in operating our business and our flexibility in planning for, and reacting to, changes in the economy and in our industry;
|
•
|
our high level of debt could limit our ability to access the capital markets to raise capital on favorable terms;
|
•
|
we may be vulnerable to interest rate increases, as our borrowings under our revolving credit facility are at variable interest rates.
|
•
|
incur or guarantee additional indebtedness;
|
•
|
make certain investments;
|
•
|
create liens;
|
•
|
sell or transfer assets;
|
•
|
issue preferred stock;
|
•
|
merge or consolidate with another entity;
|
•
|
pay dividends or make other distributions;
|
•
|
create unrestricted subsidiaries; and
|
•
|
engage in transactions with affiliates.
|
•
|
permits us to enter into transactions with entities in which one or more of our officers or directors are financially or otherwise interested;
|
•
|
permits any of our stockholders, officers or directors to conduct business that competes with us and to make investments in any kind of property in which we may make investments; and
|
•
|
provides that if any director or officer of one of our affiliates who is also one of our officers or directors becomes aware of a potential business opportunity, transaction or other matter (other than one expressly offered to that director or officer in writing solely in his or her capacity as our director or officer), that director or officer will have no duty to communicate or offer that opportunity to us, and will be permitted to communicate or offer that opportunity to such affiliates and that director or officer will not be deemed to have (i) acted in a manner inconsistent with his or her fiduciary or other duties to us regarding the opportunity or (ii) acted in bad faith or in a manner inconsistent with our best interests.
|
•
|
our quarterly or annual operating results;
|
•
|
changes in our earnings estimates;
|
•
|
investment recommendations by securities analysts following our business or our industry;
|
•
|
additions or departures of key personnel;
|
•
|
changes in the business, earnings estimates or market perceptions of our competitors;
|
•
|
our failure to achieve operating results consistent with securities analysts’ projections;
|
•
|
changes in industry, general market or economic conditions; and
|
•
|
announcements of legislative or regulatory changes.
|
•
|
provisions regulating the ability of our stockholders to nominate directors for election or to bring matters for action at annual meetings of our stockholders;
|
•
|
limitations on the ability of our stockholders to call a special meeting and act by written consent;
|
•
|
the ability of our board of directors to adopt, amend or repeal bylaws, and the requirement that the affirmative vote of holders representing at least 66 2/3% of the voting power of all outstanding shares of capital stock be obtained for stockholders to amend our bylaws;
|
•
|
the requirement that the affirmative vote of holders representing at least 66 2/3% of the voting power of all outstanding shares of capital stock be obtained to remove directors;
|
•
|
the requirement that the affirmative vote of holders representing at least 66 2/3% of the voting power of all outstanding shares of capital stock be obtained to amend our certificate of incorporation; and
|
•
|
the authorization given to our board of directors to issue and set the terms of preferred stock without the approval of our stockholders.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan(2)
|
||||
|
|
($ in millions, except per share amounts, shares in thousands)
|
||||||||||
January 2019
|
|
0
|
|
$
|
—
|
|
|
0
|
|
$
|
2,000
|
|
February 2019(3)
|
|
108
|
|
$
|
102.14
|
|
|
0
|
|
$
|
2,000
|
|
March 2019(3)
|
|
17
|
|
$
|
102.93
|
|
|
0
|
|
$
|
2,000
|
|
April 2019
|
|
0
|
|
$
|
—
|
|
|
0
|
|
$
|
2,000
|
|
May 2019
|
|
40
|
|
$
|
100.86
|
|
|
40
|
|
$
|
1,996
|
|
June 2019
|
|
976
|
|
$
|
102.04
|
|
|
976
|
|
$
|
1,896
|
|
July 2019
|
|
995
|
|
$
|
105.56
|
|
|
995
|
|
$
|
1,791
|
|
August 2019
|
|
1,252
|
|
$
|
97.53
|
|
|
1,252
|
|
$
|
1,669
|
|
September 2019
|
|
707
|
|
$
|
97.29
|
|
|
707
|
|
$
|
1,600
|
|
October 2019
|
|
812
|
|
$
|
84.97
|
|
|
812
|
|
$
|
1,531
|
|
November 2019
|
|
994
|
|
$
|
78.16
|
|
|
994
|
|
$
|
1,454
|
|
December 2019(4)
|
|
609
|
|
$
|
85.08
|
|
|
609
|
|
$
|
1,402
|
|
Total
|
|
6,510
|
|
$
|
93.83
|
|
|
6,385
|
|
|
(1)
|
The average price paid per share is net of any commissions paid to repurchase stock.
|
(2)
|
In May 2019, our board of directors approved a stock repurchase program to acquire up to $2 billion of our outstanding common stock through December 31, 2020. This repurchase program may be suspended from time to time, modified, extended or discontinued by our board of directors at any time.
|
(3)
|
Acquired in connection with tax withholdings and payment of exercise price on equity compensation plans.
|
(4)
|
Includes 108,942 shares that had not settled as of December 31, 2019.
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions, except per share amounts, shares in thousands)
|
2019
|
|
2018(1)
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
3,964
|
|
|
$
|
2,176
|
|
|
$
|
1,205
|
|
|
$
|
527
|
|
|
$
|
447
|
|
Total costs and expenses
|
3,269
|
|
|
1,165
|
|
|
600
|
|
|
596
|
|
|
1,187
|
|
|||||
Income (loss) from operations
|
695
|
|
|
1,011
|
|
|
605
|
|
|
(69
|
)
|
|
(740
|
)
|
|||||
Other income (expense)
|
(333
|
)
|
|
102
|
|
|
(108
|
)
|
|
(96
|
)
|
|
(9
|
)
|
|||||
Income (loss) before income taxes
|
362
|
|
|
1,113
|
|
|
497
|
|
|
(165
|
)
|
|
(749
|
)
|
|||||
Provision for (benefit from) income taxes
|
47
|
|
|
168
|
|
|
(20
|
)
|
|
—
|
|
|
(201
|
)
|
|||||
Net income (loss)
|
315
|
|
|
945
|
|
|
517
|
|
|
(165
|
)
|
|
(548
|
)
|
|||||
Less: Net income attributable to non-controlling interest
|
75
|
|
|
99
|
|
|
35
|
|
|
—
|
|
|
3
|
|
|||||
Net income (loss) attributable to Diamondback Energy, Inc.
|
$
|
240
|
|
|
$
|
846
|
|
|
$
|
482
|
|
|
$
|
(165
|
)
|
|
$
|
(551
|
)
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.47
|
|
|
$
|
8.09
|
|
|
$
|
4.95
|
|
|
$
|
(2.20
|
)
|
|
$
|
(8.74
|
)
|
Diluted
|
$
|
1.47
|
|
|
$
|
8.06
|
|
|
$
|
4.94
|
|
|
$
|
(2.20
|
)
|
|
$
|
(8.74
|
)
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
163,493
|
|
|
104,622
|
|
|
97,458
|
|
|
75,077
|
|
|
63,019
|
|
|||||
Diluted
|
163,843
|
|
|
104,929
|
|
|
97,688
|
|
|
75,077
|
|
|
63,019
|
|
|||||
Cash dividends declared per common share
|
$
|
0.9375
|
|
|
$
|
0.5000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Our results of operations for 2018 include those of Energen and its subsidiaries acquired by us in the merger from the period of November 29, 2018, the closing date of the Energen merger, through December 31, 2018.
|
|
As of December 31,
|
||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
123
|
|
|
$
|
215
|
|
|
$
|
112
|
|
|
$
|
1,666
|
|
|
$
|
20
|
|
Net property and equipment
|
21,835
|
|
|
20,372
|
|
|
7,344
|
|
|
3,391
|
|
|
2,598
|
|
|||||
Total assets
|
23,531
|
|
|
21,596
|
|
|
7,771
|
|
|
5,350
|
|
|
2,751
|
|
|||||
Current liabilities
|
1,263
|
|
|
1,019
|
|
|
577
|
|
|
209
|
|
|
141
|
|
|||||
Long-term debt
|
5,371
|
|
|
4,464
|
|
|
1,477
|
|
|
1,106
|
|
|
488
|
|
|||||
Total stockholders’/ members’ equity(1)
|
13,249
|
|
|
13,700
|
|
|
5,255
|
|
|
3,697
|
|
|
1,876
|
|
|||||
Total equity
|
$
|
14,906
|
|
|
$
|
14,167
|
|
|
$
|
5,582
|
|
|
$
|
4,018
|
|
|
$
|
2,109
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
2,734
|
|
|
$
|
1,565
|
|
|
$
|
889
|
|
|
$
|
332
|
|
|
$
|
417
|
|
Net cash used in investing activities
|
$
|
(3,888
|
)
|
|
$
|
(3,503
|
)
|
|
$
|
(3,132
|
)
|
|
$
|
(1,310
|
)
|
|
$
|
(895
|
)
|
Net cash provided by financing activities
|
$
|
1,062
|
|
|
$
|
2,041
|
|
|
$
|
689
|
|
|
$
|
2,625
|
|
|
$
|
468
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Consolidated Adjusted EBITDA(2)
|
$
|
2,949
|
|
|
$
|
1,538
|
|
|
$
|
928
|
|
|
$
|
388
|
|
|
$
|
449
|
|
(1)
|
For the years ended December 31, 2019, 2018, 2017, 2016 and 2015, total stockholders’ equity excludes $738 million, $467 million, $327 million, $321 million and $233 million, respectively, of non-controlling interest related to Viper Energy Partners LP. For the year ended December 31, 2019, total stockholders’ equity excludes $919 million of non-controlling interest related to Rattler Midstream LP.
|
(2)
|
Consolidated Adjusted EBITDA is a supplemental non-GAAP financial measure. For our definition of Consolidated Adjusted EBITDA and a reconciliation of Consolidated Adjusted EBITDA to net income (loss) see “–Non-GAAP financial measure and reconciliation” below.
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Net income (loss)
|
$
|
315
|
|
|
$
|
945
|
|
|
$
|
517
|
|
|
$
|
(165
|
)
|
|
$
|
(548
|
)
|
Non-cash loss (gain) on derivative instruments, net
|
188
|
|
|
(222
|
)
|
|
84
|
|
|
27
|
|
|
113
|
|
|||||
Interest expense, net
|
172
|
|
|
87
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|||||
Depreciation, depletion and amortization
|
1,447
|
|
|
623
|
|
|
327
|
|
|
178
|
|
|
218
|
|
|||||
Impairment of oil and natural gas properties
|
790
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|
815
|
|
|||||
Non-cash equity-based compensation expense
|
65
|
|
|
37
|
|
|
34
|
|
|
33
|
|
|
24
|
|
|||||
Capitalized equity-based compensation expense
|
(17
|
)
|
|
(10
|
)
|
|
(9
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|||||
Asset retirement obligation accretion expense
|
7
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||
Loss on extinguishment of debt
|
56
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|||||
Gain (loss) on revaluation of investment
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Merger and integration expense
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income tax (benefit) provision
|
47
|
|
|
168
|
|
|
(20
|
)
|
|
—
|
|
|
(201
|
)
|
|||||
Consolidated Adjusted EBITDA
|
3,065
|
|
|
1,667
|
|
|
975
|
|
|
387
|
|
|
457
|
|
|||||
Non-controlling interest in net (income) loss
|
(116
|
)
|
|
(129
|
)
|
|
(47
|
)
|
|
1
|
|
|
(8
|
)
|
|||||
Adjusted EBITDA attributable to Diamondback Energy, Inc.
|
$
|
2,949
|
|
|
$
|
1,538
|
|
|
$
|
928
|
|
|
$
|
388
|
|
|
$
|
449
|
|
|
As of December 31,
|
||||
|
2019
|
|
2018
|
||
Estimated Net Proved Reserves:
|
|
|
|
||
Oil (MBbls)
|
710,903
|
|
|
626,936
|
|
Natural gas (MMcf)
|
1,118,811
|
|
|
1,048,649
|
|
Natural gas liquids (MBbls)
|
230,203
|
|
|
190,291
|
|
Total (MBOE)
|
1,127,575
|
|
|
992,001
|
|
|
Unweighted Arithmetic Average
|
||||||
|
First-Day-of-the-Month Prices
|
||||||
|
2019
|
|
2018
|
||||
Oil (per Bbl)
|
$
|
51.88
|
|
|
$
|
59.63
|
|
Natural gas (per Mcf)
|
$
|
0.18
|
|
|
$
|
1.47
|
|
Natural gas liquids (per Bbl)
|
$
|
15.65
|
|
|
$
|
24.43
|
|
|
Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Revenues:
|
|
|
|
||
Oil sales
|
91
|
%
|
|
88
|
%
|
Natural gas sales
|
2
|
%
|
|
3
|
%
|
Natural gas liquid sales
|
7
|
%
|
|
9
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
High and Low Futures Contract Prices:
|
|
|
|
||||
Oil ($/Bbl, WTI Futures Contract 1)
|
|
|
|
||||
High
|
$
|
66.30
|
|
|
$
|
76.41
|
|
Low
|
$
|
46.54
|
|
|
$
|
42.53
|
|
Natural Gas ($/MMBtu, Futures Contract 1)
|
|
|
|
||||
High
|
$
|
3.59
|
|
|
$
|
4.84
|
|
Low
|
$
|
2.07
|
|
|
$
|
2.55
|
|
|
|
|
|
||||
Average realized oil price ($/Bbl)
|
$
|
51.87
|
|
|
$
|
54.66
|
|
Average WTI Futures Contract 1 ($/Bbl)
|
$
|
57.04
|
|
|
$
|
64.90
|
|
Differential to WTI Futures Contract 1
|
$
|
(5.17
|
)
|
|
$
|
(10.24
|
)
|
Average realized oil price to WTI Futures Contract 1
|
91
|
%
|
|
84
|
%
|
||
|
|
|
|
||||
Average realized natural gas price ($/Mcf)
|
$
|
0.68
|
|
|
$
|
1.76
|
|
Average Natural Gas Futures Contract 1 ($/Mcf)
|
$
|
2.53
|
|
|
$
|
3.07
|
|
Differential to Natural Gas Futures Contract 1
|
$
|
(1.85
|
)
|
|
$
|
(1.31
|
)
|
Average realized natural gas price to Natural Gas Futures Contract 1
|
27
|
%
|
|
57
|
%
|
||
|
|
|
|
||||
Average realized natural gas liquids price ($/Bbl)
|
$
|
14.42
|
|
|
$
|
25.47
|
|
Average WTI Futures Contract 1 ($/Bbl)
|
$
|
57.04
|
|
|
$
|
64.90
|
|
Average realized natural gas liquids price to WTI Futures Contract 1
|
25
|
%
|
|
39
|
%
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Production Data:
|
|
|
|
||||
Oil (MBbls)
|
68,518
|
|
|
34,367
|
|
||
Natural gas (MMcf)
|
97,613
|
|
|
34,669
|
|
||
Natural gas liquids (MBbls)
|
18,498
|
|
|
7,465
|
|
||
Combined volumes (MBOE)
|
103,285
|
|
|
47,610
|
|
||
|
|
|
|
||||
Daily oil volumes (BO/d)
|
187,721
|
|
|
94,156
|
|
||
Daily combined volumes (BOE/d)
|
282,972
|
|
|
130,439
|
|
||
|
|
|
|
||||
Average Prices:
|
|
|
|
||||
Oil ($ per Bbl)
|
$
|
51.87
|
|
|
$
|
54.66
|
|
Natural gas ($ per Mcf)
|
$
|
0.68
|
|
|
$
|
1.76
|
|
Natural gas liquids ($ per Bbl)
|
$
|
14.42
|
|
|
$
|
25.47
|
|
Combined ($ per BOE)
|
$
|
37.63
|
|
|
$
|
44.73
|
|
Oil, hedged ($ per Bbl)(1)
|
$
|
51.96
|
|
|
$
|
51.20
|
|
Natural gas, hedged ($ per MMbtu)(1)
|
$
|
0.86
|
|
|
$
|
1.72
|
|
Natural gas liquids, hedged ($ per Bbl)(1)
|
$
|
15.20
|
|
|
$
|
25.46
|
|
Average price, hedged ($ per BOE)(1)
|
$
|
38.00
|
|
|
$
|
42.20
|
|
(1)
|
Hedged prices reflect the effect of our commodity derivative transactions on our average sales prices. Our calculation of such effects include realized gains and losses on cash settlements for commodity derivatives, which we do not designate for hedge accounting.
|
|
Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Oil (MBbls)
|
66
|
%
|
|
72
|
%
|
Natural gas (MMcf)
|
16
|
%
|
|
12
|
%
|
Natural gas liquids (MBbls)
|
18
|
%
|
|
16
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Change in prices
|
|
Production volumes(1)
|
|
Total net dollar effect of change
|
||||||
|
|
|
|
|
(in millions)
|
||||||
Effect of changes in price:
|
|
|
|
|
|
||||||
Oil
|
$
|
(2.79
|
)
|
|
68,518
|
|
|
$
|
(191
|
)
|
|
Natural gas
|
$
|
(1.08
|
)
|
|
97,613
|
|
|
$
|
(106
|
)
|
|
Natural gas liquids
|
$
|
(11.05
|
)
|
|
18,498
|
|
|
$
|
(204
|
)
|
|
Total revenues due to change in price
|
|
|
|
|
$
|
(501
|
)
|
||||
|
|
|
|
|
|
||||||
|
Change in production volumes(1)
|
|
Prior period average prices
|
|
Total net dollar effect of change
|
||||||
|
|
|
|
|
(in millions)
|
||||||
Effect of changes in production volumes:
|
|
|
|
|
|
||||||
Oil
|
34,151
|
|
|
$
|
54.66
|
|
|
$
|
1,867
|
|
|
Natural gas
|
62,944
|
|
|
$
|
1.76
|
|
|
$
|
110
|
|
|
Natural gas liquids
|
11,033
|
|
|
$
|
25.47
|
|
|
$
|
281
|
|
|
Total change in revenues
|
|
|
|
|
$
|
2,258
|
|
||||
|
|
|
|
|
$
|
1,757
|
|
(1)
|
Production volumes are presented in MBbls for oil and natural gas liquids and MMcf for natural gas.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Lease bonus revenue
|
$
|
4
|
|
|
$
|
3
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Midstream services revenue
|
$
|
64
|
|
|
$
|
34
|
|
|
Year Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
(in millions, except per BOE amounts)
|
Amount
|
Per BOE
|
|
Amount
|
Per BOE
|
||||||||
Lease operating expenses
|
$
|
490
|
|
$
|
4.74
|
|
|
$
|
205
|
|
$
|
4.31
|
|
|
Year Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
(in millions, except per BOE amounts)
|
Amount
|
Per BOE
|
|
Amount
|
Per BOE
|
||||||||
Production taxes
|
$
|
184
|
|
$
|
1.78
|
|
|
$
|
104
|
|
$
|
2.18
|
|
Ad valorem taxes
|
64
|
|
0.62
|
|
|
29
|
|
0.61
|
|
||||
Total production and ad valorem expense
|
$
|
248
|
|
$
|
2.40
|
|
|
$
|
133
|
|
$
|
2.79
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Midstream services expense
|
$
|
91
|
|
|
$
|
72
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions, except BOE amounts)
|
||||||
Depletion of proved oil and natural gas properties
|
$
|
1,398
|
|
|
$
|
595
|
|
Depreciation of midstream assets
|
33
|
|
|
19
|
|
||
Depreciation of other property and equipment
|
16
|
|
|
9
|
|
||
Depreciation, depletion and amortization expense
|
$
|
1,447
|
|
|
$
|
623
|
|
Oil and natural gas properties depreciation, depletion and amortization per BOE
|
$
|
13.54
|
|
|
$
|
12.62
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Impairment of oil and natural gas properties
|
$
|
790
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
(in millions, except per BOE amounts)
|
Amount
|
Per BOE
|
|
Amount
|
Per BOE
|
||||||||
General and administrative expenses
|
$
|
56
|
|
$
|
0.54
|
|
|
$
|
38
|
|
$
|
0.79
|
|
Non-cash stock-based compensation
|
48
|
|
0.46
|
|
|
27
|
|
0.57
|
|
||||
Total general and administrative expenses
|
$
|
104
|
|
$
|
1.00
|
|
|
$
|
65
|
|
$
|
1.36
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Net interest expense
|
$
|
172
|
|
|
$
|
87
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Change in fair value of open non-hedge derivative instruments
|
$
|
(188
|
)
|
|
$
|
222
|
|
Gain (loss) on settlement of non-hedge derivative instruments
|
80
|
|
|
(121
|
)
|
||
Gain (loss) on derivative instruments
|
$
|
(108
|
)
|
|
$
|
101
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Provision for income taxes
|
$
|
47
|
|
|
$
|
168
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Net cash provided by operating activities
|
$
|
2,734
|
|
|
$
|
1,565
|
|
Net cash used in investing activities
|
(3,888
|
)
|
|
(3,503
|
)
|
||
Net cash provided by financing activities
|
1,062
|
|
|
2,041
|
|
||
Net change in cash
|
$
|
(92
|
)
|
|
$
|
103
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Drilling, completion and infrastructure
|
$
|
(2,677
|
)
|
|
$
|
(1,461
|
)
|
Additions to midstream assets
|
(244
|
)
|
|
(204
|
)
|
||
Acquisition of leasehold interests
|
(443
|
)
|
|
(1,371
|
)
|
||
Acquisition of mineral interests
|
(333
|
)
|
|
(440
|
)
|
||
Purchase of other property, equipment and land
|
(5
|
)
|
|
(7
|
)
|
||
Investment in real estate
|
(1
|
)
|
|
(111
|
)
|
||
Proceeds from sale of assets
|
300
|
|
|
80
|
|
||
Funds held in escrow
|
—
|
|
|
11
|
|
||
Equity investments
|
(485
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
$
|
(3,888
|
)
|
|
$
|
(3,503
|
)
|
Financial Covenant
|
Required Ratio
|
Ratio of total net debt to EBITDAX, as defined in the Viper credit agreement
|
Not greater than 4.0 to 1.0
|
Ratio of current assets to liabilities, as defined in the Viper credit agreement
|
Not less than 1.0 to 1.0
|
Financial Covenant
|
|
Required Ratio
|
Consolidated Total Leverage Ratio
|
Not greater than 5.00 to 1.00 (or not greater than 5.50 to 1.00 for 3 fiscal quarters following certain acquisitions), but if the Consolidated Senior Secured Leverage Ratio (as defined in the Rattler credit agreement) is applicable, then not greater than 5.25 to 1.00)
|
|
Consolidated Senior Secured Leverage Ratio commencing with the last day of any fiscal quarter in which the Financial Covenant Election (as defined in the Rattler credit agreement) is made
|
Not greater than 3.50 to 1.00
|
|
Consolidated Interest Coverage Ratio (as defined in the Rattler credit agreement)
|
Not less than 2.50 to 1.00
|
•
|
$2.45 billion to $2.6 billion will be spent on drilling and completing 320 to 360 gross (288 to 324 net) horizontal wells across our operated leasehold acreage in the Northern Midland and Southern Delaware Basins, with an average lateral length of approximately 9,700 feet;
|
•
|
$200 million to $225 million will be spent on midstream infrastructure, excluding joint venture investments; and
|
•
|
$150 million to $175 million will be spent on infrastructure and other expenditures, excluding the cost of any leasehold and mineral interest acquisitions.
|
|
Payments Due by Period
|
||||||||||||||||||
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
Thereafter
|
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Secured revolving credit facility(1)
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Commitment fees related to the secured revolving credit facility(2)
|
2
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Senior notes
|
—
|
|
|
420
|
|
|
1,000
|
|
|
2,919
|
|
|
4,339
|
|
|||||
Interest expense related to the senior notes(3)
|
168
|
|
|
311
|
|
|
294
|
|
|
301
|
|
|
1,074
|
|
|||||
DrillCo Agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|||||
Viper's secured revolving credit facility(1)
|
—
|
|
|
97
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|||||
Commitment fees under Viper's credit agreement(4)
|
3
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Viper's senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||
Interest expense related to Viper's senior notes
|
27
|
|
|
54
|
|
|
54
|
|
|
76
|
|
|
211
|
|
|||||
Rattler's secured revolving credit facility(1)
|
—
|
|
|
—
|
|
|
424
|
|
|
—
|
|
|
424
|
|
|||||
Commitment fees under Rattler's credit agreement(5)
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||
Asset retirement obligations(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
94
|
|
|||||
Drilling commitments(7)
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Sand supply agreements
|
18
|
|
|
36
|
|
|
36
|
|
|
23
|
|
|
113
|
|
|||||
Operating lease obligations(8)
|
11
|
|
|
14
|
|
|
7
|
|
|
5
|
|
|
37
|
|
|||||
|
$
|
244
|
|
|
$
|
955
|
|
|
$
|
1,816
|
|
|
$
|
3,957
|
|
|
$
|
6,972
|
|
(1)
|
Includes the outstanding principal amount under the revolving credit facilities, the table does not include interest expense or other fees payable under this floating rate facility as we cannot predict the timing of future borrowings and repayments or interest rates to be charged.
|
(2)
|
Includes only the minimum amount of commitment fees due which, as of December 31, 2019, includes a commitment fee equal to 0.125% per year of the unused portion of the borrowing base of the Company’s credit agreement.
|
(3)
|
Interest represents the scheduled cash payments on the senior notes and Energen Notes.
|
(4)
|
Includes only the minimum amount of commitment fees due which, as of December 31, 2019, includes a commitment fee equal to 0.375% per year of the unused portion of the borrowing base of Viper’s credit agreement.
|
(5)
|
Includes only the minimum amount of commitment fees due which, as of December 31, 2019, includes a commitment fee equal to 0.250% per year of the unused portion of the borrowing base of Rattler’s credit agreement.
|
(6)
|
Amounts represent our estimates of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note 8—Asset Retirement Obligations of the Notes to the Consolidated Financial Statements included elsewhere in this Form 10-K.
|
(7)
|
Drilling commitments represent future minimum expenditure commitments for drilling rig services under contracts to which the Company was a party on December 31, 2019.
|
(8)
|
Operating lease obligations represent future commitments for building, equipment and vehicle leases.
|
(i)
|
an amount, if any, equal to the bonus that would be payable for services attributable to a completed prior year performance period that has not been paid under the terms of the Diamondback Energy, Inc. 2014 Executive Annual Incentive Compensation Plan;
|
(ii)
|
a multiple of base salary continuation for a specified number of months (2x for 24 months for the Chief Executive Officer, 1x for 18 months for Executive Vice-Presidents, 1x for 15 months for Senior Vice-Presidents and 1x for 12 months for Vice-Presidents);
|
(iii)
|
a pro-rated target annual cash bonus for the year of termination (based on the number of days employed during the year of termination);
|
(iv)
|
up to 18 months of Company-paid COBRA coverage; and
|
(v)
|
the vesting or forfeiture, as applicable, of each outstanding unvested equity-based compensation award granted by us or our affiliates in accordance with the terms of the applicable equity award agreement. Mr. Stice’s participation agreement includes terms that are intended to maintain certain benefits under his prior employment agreement and are consistent with prior public disclosure that require each equity award granted to Mr. Stice to become 100% vested upon an eligible termination, and in the case of outstanding performance based equity awards to vest at the maximum level under the equity award agreement, and be settled within ten business days.
|
(a)
|
Documents included in this report:
|
|
|
1. Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
2. Financial Statement Schedules
|
|
|
Financial statement schedules have been omitted because they are either not required, not applicable or the information required to be presented is included in the Company’s consolidated financial statements and related notes.
|
|
3. Exhibits
|
||
Exhibit Number
|
|
Description
|
2.1#
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
4.1*
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
3. Exhibits
|
||
Exhibit Number
|
|
Description
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
4.14
|
|
|
10.1
|
|
|
10.2+*
|
|
|
10.3+*
|
|
|
10.4+
|
|
|
10.5+*
|
|
|
10.6+
|
|
|
10.7+
|
|
|
10.8+
|
|
|
10.9+
|
|
|
10.10
|
|
3. Exhibits
|
||
Exhibit Number
|
|
Description
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
10.21
|
|
3. Exhibits
|
||
Exhibit Number
|
|
Description
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27+
|
|
|
10.28+
|
|
|
10.29+
|
|
|
10.30+
|
|
|
10.31+
|
|
|
10.32+
|
|
|
21.1*
|
|
|
23.1*
|
|
|
23.2*
|
|
|
23.3*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
32.2**
|
|
|
99.1*
|
|
3. Exhibits
|
||
Exhibit Number
|
|
Description
|
99.2*
|
|
|
101
|
|
The following financial information from the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statement of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
*
|
Filed herewith.
|
**
|
The certifications attached as Exhibit 32.1 and Exhibit 32.2 accompany this Annual Report on Form 10-K pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
+
|
Management contract, compensatory plan or arrangement.
|
#
|
The schedules (or similar attachments) referenced in this agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule (or similar attachment) will be furnished supplementally to the Securities and Exchange Commission upon request.
|
|
|
|
DIAMONDBACK ENERGY, INC.
|
|
|
|
|
Date:
|
February 26, 2020
|
|
|
|
|
|
/s/ Travis D. Stice
|
|
|
|
Travis D. Stice
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Steven E. West
|
|
Chairman of the Board and Director
|
|
February 26, 2020
|
Steven E. West
|
|
|
|
|
|
|
|
|
|
/s/ Travis D. Stice
|
|
Chief Executive Officer and Director
|
|
February 26, 2020
|
Travis D. Stice
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Michael P. Cross
|
|
Director
|
|
February 26, 2020
|
Michael P. Cross
|
|
|
|
|
|
|
|
|
|
/s/ David L. Houston
|
|
Director
|
|
February 26, 2020
|
David L. Houston
|
|
|
|
|
|
|
|
|
|
/s/ Mark L. Plaumann
|
|
Director
|
|
February 26, 2020
|
Mark L. Plaumann
|
|
|
|
|
|
|
|
|
|
/s/ Melanie M. Trent
|
|
Director
|
|
February 26, 2020
|
Melanie M. Trent
|
|
|
|
|
|
|
|
|
|
/s/ Kaes Van’t Hof
|
|
Chief Financial Officer and Executive Vice President—Business Development
|
|
February 26, 2020
|
Kaes Van’t Hof
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Teresa L. Dick
|
|
Chief Accounting Officer, Executive Vice President and Assistant Secretary
|
|
February 26, 2020
|
Teresa L. Dick
|
|
(Principal Accounting Officer)
|
|
|
◦
|
We tested the design and operating effectiveness of key controls relating to the preparation of the ceiling test calculation, management’s estimation of proved reserves for the purpose of estimating depletion expense and assessing the Company’s oil and gas properties for potential impairment, and management’s estimation of the fair value of acquired oil and gas properties. Specifically, these controls related to the use of historical information in the estimation of proved reserves derived from the Company’s accounting records and the management review controls on information provided to the reservoir engineering specialists and the management review controls on the final proved reserve report prepared by the Company’s specialists.
|
◦
|
We evaluated the level of knowledge, skill, and ability of the Company’s reservoir engineering specialists and their relationship to the Company, made inquiries of those reservoir engineers regarding the process followed and judgments made to estimate the Company’s proved reserve volumes, and read the reserve report prepared by the Company’s specialists.
|
◦
|
For acquisitions of oil and gas properties during the year in which proved developed producing properties are significant and to the extent key, sensitive inputs and assumptions used to determine proved reserve volumes and other cash flow inputs and assumptions are derived from the Company’s accounting records, such as historical pricing differentials, working and net revenue interests and future capital expenditures and operating costs, we tested management’s process for determining the assumptions, including examining the underlying support. Specifically, our audit procedures involved testing management’s assumptions as follows:
|
◦
|
Analyzed the appropriateness of fair value pricing used in the acquisition reserve report to published product pricing on the acquisition closing date;
|
◦
|
Analyzed the appropriateness of the future operating cost and capital expenditure assumptions used in the acquisition reserve report to historical operating costs and capital expenditures of similarly located properties
|
◦
|
Evaluated the working and net revenue interests used in the acquisition reserve report by inspecting a sample of land and division order records;
|
◦
|
Analyzed, on a sample basis, the appropriateness of management’s estimated future production volumes and the production decline curves; and
|
◦
|
Utilized valuation specialists to compare the acreage value allocated, on a per acre basis, to undeveloped properties and to other recent acquisitions in the same or similar locations.
|
◦
|
To the extent key, sensitive inputs and assumptions used to determine proved reserve volumes and other cash flow inputs and assumptions are derived from the Company’s accounting records, such as historical pricing differentials, operating costs, estimated capital costs and working and net revenue interests, we tested management’s process for determining the assumptions, including examining the underlying support, on a sample basis. Specifically, our audit procedures involved testing management’s assumptions as follows:
|
◦
|
Compared the estimated pricing differentials used in the reserve report to realized prices related to revenue transactions recorded in the current year and examined contractual support for the pricing differentials;
|
◦
|
Evaluated the models used to estimate the operating costs at year-end compared to historical operating costs;
|
◦
|
Compared the models used to determine the future capital expenditures and compared estimated future capital expenditures used in the reserve report to amounts expended for recently drilled and completed wells with similar locations;
|
◦
|
Evaluated the working and net revenue interests used in the reserve report by inspecting a sample of land and division order records;
|
◦
|
Evaluated the Company’s evidence supporting the amount of proved undeveloped properties reflected in the reserve report by examining historical conversion rates and support for the operator’s intent to develop the proved undeveloped properties;
|
◦
|
Evaluated the estimated ultimate recovery of proved undeveloped properties to the estimated ultimate recovery of comparable proved developed producing properties; and
|
◦
|
Applied analytical procedures to the reserve report by comparing to historical actual results and to the prior year reserve report.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In millions, except share amounts)
|
||||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
123
|
|
|
$
|
215
|
|
Restricted cash
|
5
|
|
|
—
|
|
||
Accounts receivable:
|
|
|
|
||||
Joint interest and other, net
|
186
|
|
|
96
|
|
||
Oil and natural gas sales
|
429
|
|
|
296
|
|
||
Inventories
|
37
|
|
|
37
|
|
||
Derivative instruments
|
46
|
|
|
231
|
|
||
Prepaid expenses and other
|
43
|
|
|
50
|
|
||
Total current assets
|
869
|
|
|
925
|
|
||
Property and equipment:
|
|
|
|
||||
Oil and natural gas properties, full cost method of accounting ($9,207 million and $9,670 million excluded from amortization at December 31, 2019 and 2018, respectively)
|
25,782
|
|
|
22,299
|
|
||
Midstream assets
|
931
|
|
|
700
|
|
||
Other property, equipment and land
|
125
|
|
|
147
|
|
||
Accumulated depletion, depreciation, amortization and impairment
|
(5,003
|
)
|
|
(2,774
|
)
|
||
Net property and equipment
|
21,835
|
|
|
20,372
|
|
||
Equity method investments
|
479
|
|
|
1
|
|
||
Derivative instruments
|
7
|
|
|
—
|
|
||
Deferred tax asset
|
142
|
|
|
97
|
|
||
Investment in real estate, net
|
109
|
|
|
116
|
|
||
Other assets
|
90
|
|
|
85
|
|
||
Total assets
|
$
|
23,531
|
|
|
$
|
21,596
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable-trade
|
$
|
179
|
|
|
$
|
128
|
|
Accrued capital expenditures
|
475
|
|
|
495
|
|
||
Other accrued liabilities
|
304
|
|
|
253
|
|
||
Revenues and royalties payable
|
278
|
|
|
143
|
|
||
Derivative instruments
|
27
|
|
|
—
|
|
||
Total current liabilities
|
1,263
|
|
|
1,019
|
|
||
Long-term debt
|
5,371
|
|
|
4,464
|
|
||
Derivative instruments
|
—
|
|
|
15
|
|
||
Asset retirement obligations
|
94
|
|
|
136
|
|
||
Deferred income taxes
|
1,886
|
|
|
1,785
|
|
||
Other long-term liabilities
|
11
|
|
|
10
|
|
||
Total liabilities
|
$
|
8,625
|
|
|
$
|
7,429
|
|
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions, except per share amounts, shares in thousands)
|
||||||||||
Revenues:
|
|
|
|
|
|
||||||
Oil sales
|
$
|
3,554
|
|
|
$
|
1,879
|
|
|
$
|
1,044
|
|
Natural gas sales
|
66
|
|
|
61
|
|
|
52
|
|
|||
Natural gas liquid sales
|
267
|
|
|
190
|
|
|
90
|
|
|||
Lease bonus
|
4
|
|
|
3
|
|
|
12
|
|
|||
Midstream services
|
64
|
|
|
34
|
|
|
7
|
|
|||
Other operating income
|
9
|
|
|
9
|
|
|
—
|
|
|||
Total revenues
|
3,964
|
|
|
2,176
|
|
|
1,205
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Lease operating expenses
|
490
|
|
|
205
|
|
|
127
|
|
|||
Production and ad valorem taxes
|
248
|
|
|
133
|
|
|
74
|
|
|||
Gathering and transportation
|
88
|
|
|
26
|
|
|
13
|
|
|||
Midstream services
|
91
|
|
|
72
|
|
|
10
|
|
|||
Depreciation, depletion and amortization
|
1,447
|
|
|
623
|
|
|
327
|
|
|||
Impairment of oil and natural gas properties
|
790
|
|
|
—
|
|
|
—
|
|
|||
General and administrative expenses
|
104
|
|
|
65
|
|
|
48
|
|
|||
Asset retirement obligation accretion
|
7
|
|
|
2
|
|
|
1
|
|
|||
Merger and integration expense
|
—
|
|
|
36
|
|
|
—
|
|
|||
Other operating expense
|
4
|
|
|
3
|
|
|
—
|
|
|||
Total costs and expenses
|
3,269
|
|
|
1,165
|
|
|
600
|
|
|||
Income from operations
|
695
|
|
|
1,011
|
|
|
605
|
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense, net
|
(172
|
)
|
|
(87
|
)
|
|
(41
|
)
|
|||
Other (expense) income, net
|
(2
|
)
|
|
89
|
|
|
11
|
|
|||
(Loss) gain on derivative instruments, net
|
(108
|
)
|
|
101
|
|
|
(78
|
)
|
|||
Gain (loss) on revaluation of investment
|
5
|
|
|
(1
|
)
|
|
—
|
|
|||
Loss on extinguishment of debt
|
(56
|
)
|
|
—
|
|
|
—
|
|
|||
Total other income (expense), net
|
(333
|
)
|
|
102
|
|
|
(108
|
)
|
|||
Income before income taxes
|
362
|
|
|
1,113
|
|
|
497
|
|
|||
Provision for (benefit from) income taxes
|
47
|
|
|
168
|
|
|
(20
|
)
|
|||
Net income
|
315
|
|
|
945
|
|
|
517
|
|
|||
Net income attributable to non-controlling interest
|
75
|
|
|
99
|
|
|
35
|
|
|||
Net income attributable to Diamondback Energy, Inc.
|
$
|
240
|
|
|
$
|
846
|
|
|
$
|
482
|
|
|
|
|
|
|
|
||||||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.47
|
|
|
$
|
8.09
|
|
|
$
|
4.95
|
|
Diluted
|
$
|
1.47
|
|
|
$
|
8.06
|
|
|
$
|
4.94
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
163,493
|
|
|
104,622
|
|
|
97,458
|
|
|||
Diluted
|
163,843
|
|
|
104,929
|
|
|
97,688
|
|
|||
Dividends declared per share
|
$
|
0.9375
|
|
|
$
|
0.5000
|
|
|
$
|
—
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Non-Controlling Interest
|
|
|
||||||||||||
|
Shares
|
Amount
|
|
|
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
($ in millions, shares in thousands)
|
||||||||||||||||||||
Balance December 31, 2016
|
90,144
|
|
$
|
1
|
|
|
$
|
4,216
|
|
|
$
|
(520
|
)
|
|
$
|
321
|
|
|
$
|
4,018
|
|
Net proceeds from issuance of common units - Viper Energy Partners LP
|
|
|
|
|
|
|
|
370
|
|
|
370
|
|
|||||||||
Unit-based compensation
|
|
|
|
|
|
|
|
2
|
|
|
2
|
|
|||||||||
Common units issued for acquisition
|
|
|
|
|
|
|
|
3
|
|
|
3
|
|
|||||||||
Stock-based compensation
|
|
|
|
32
|
|
|
|
|
|
|
32
|
|
|||||||||
Distribution to non-controlling interest
|
|
|
|
|
|
|
|
(41
|
)
|
|
(41
|
)
|
|||||||||
Common shares issued for Brigham
|
7,686
|
|
|
|
809
|
|
|
|
|
|
|
809
|
|
||||||||
Exercise of stock options and vesting of restricted stock units
|
337
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Change in ownership of consolidated subsidiaries, net
|
|
|
|
234
|
|
|
|
|
(363
|
)
|
|
(129
|
)
|
||||||||
Net income
|
|
|
|
|
|
482
|
|
|
35
|
|
|
517
|
|
||||||||
Balance at December 31, 2017
|
98,167
|
|
1
|
|
|
5,291
|
|
|
(38
|
)
|
|
327
|
|
|
5,581
|
|
|||||
Impact of adoption of ASU 2016-01, net of tax
|
|
|
|
|
|
(9
|
)
|
|
(7
|
)
|
|
(16
|
)
|
||||||||
Net proceeds from issuance of common units - Viper Energy Partners LP
|
|
|
|
|
|
|
|
303
|
|
|
303
|
|
|||||||||
Unit-based compensation
|
|
|
|
|
|
|
|
3
|
|
|
3
|
|
|||||||||
Stock-based compensation
|
|
|
|
34
|
|
|
|
|
|
|
34
|
|
|||||||||
Common shares issued for business combination
|
63,126
|
|
1
|
|
|
7,069
|
|
|
|
|
|
|
7,070
|
|
|||||||
Stock options assumed in business combination
|
|
|
|
14
|
|
|
|
|
|
|
14
|
|
|||||||||
Restricted stock units assumed in business combination
|
|
|
|
52
|
|
|
|
|
|
|
52
|
|
|||||||||
Repurchased shares for tax withholding
|
(140
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
(14
|
)
|
||||||||
Distribution to non-controlling interest
|
|
|
|
|
|
|
|
(98
|
)
|
|
(98
|
)
|
|||||||||
Common shares issued for Ajax
|
2,584
|
|
|
|
340
|
|
|
|
|
|
|
340
|
|
||||||||
Dividend paid
|
|
|
|
|
|
(37
|
)
|
|
|
|
(37
|
)
|
|||||||||
Exercise of stock options and vesting of restricted stock units
|
536
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Change in ownership of consolidated subsidiaries, net
|
|
|
|
150
|
|
|
|
|
(160
|
)
|
|
(10
|
)
|
||||||||
Net income
|
|
|
|
|
|
846
|
|
|
99
|
|
|
945
|
|
||||||||
Balance December 31, 2018
|
164,273
|
|
2
|
|
|
12,936
|
|
|
762
|
|
|
467
|
|
|
14,167
|
|
|||||
Net proceeds from issuance of common units - Viper Energy Partners LP
|
|
|
|
|
|
|
|
341
|
|
|
341
|
|
|||||||||
Net proceeds from issuance of common units - Rattler Midstream LP
|
|
|
|
|
|
|
|
720
|
|
|
720
|
|
|||||||||
Unit-based compensation
|
|
|
|
|
|
|
|
7
|
|
|
7
|
|
|||||||||
Common units issued for acquisition
|
|
—
|
|
|
—
|
|
|
|
|
124
|
|
|
124
|
|
|||||||
Stock-based compensation
|
|
|
|
57
|
|
|
|
|
|
|
57
|
|
|||||||||
Repurchased shares for tax withholding
|
(125
|
)
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
(13
|
)
|
|||||
Repurchased shares for share buyback program
|
(6,385
|
)
|
|
|
$
|
(598
|
)
|
|
|
|
|
|
$
|
(598
|
)
|
||||||
Distribution to non-controlling interest
|
|
|
|
|
|
|
|
$
|
(122
|
)
|
|
$
|
(122
|
)
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Non-Controlling Interest
|
|
|
||||||||||||
|
Shares
|
Amount
|
|
|
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
($ in millions, shares in thousands)
|
||||||||||||||||||||
Dividend paid
|
|
|
|
|
|
(112
|
)
|
|
|
|
(112
|
)
|
|||||||||
Exercise of stock and unit options and awards of restricted stock
|
1,239
|
|
|
|
8
|
|
|
|
|
|
|
8
|
|
||||||||
Change in ownership of consolidated subsidiaries, net
|
|
|
|
(33
|
)
|
|
|
|
45
|
|
|
12
|
|
||||||||
Net income
|
|
|
|
|
|
240
|
|
|
75
|
|
|
315
|
|
||||||||
Balance December 31, 2019
|
159,002
|
|
$
|
2
|
|
|
$
|
12,357
|
|
|
$
|
890
|
|
|
$
|
1,657
|
|
|
$
|
14,906
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
315
|
|
|
$
|
945
|
|
|
$
|
517
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Provision for (benefit from) deferred income taxes
|
47
|
|
|
168
|
|
|
(20
|
)
|
|||
Impairment of oil and natural gas properties
|
790
|
|
|
—
|
|
|
—
|
|
|||
Asset retirement obligation accretion
|
7
|
|
|
2
|
|
|
1
|
|
|||
Depreciation, depletion and amortization
|
1,447
|
|
|
623
|
|
|
327
|
|
|||
Amortization of debt issuance costs
|
9
|
|
|
12
|
|
|
4
|
|
|||
Loss on early extinguishment of debt
|
56
|
|
|
—
|
|
|
—
|
|
|||
Change in fair value of derivative instruments
|
188
|
|
|
(222
|
)
|
|
84
|
|
|||
Loss (income) from equity investment
|
6
|
|
|
—
|
|
|
(1
|
)
|
|||
(Gain) loss on revaluation of investment
|
(5
|
)
|
|
1
|
|
|
—
|
|
|||
Equity-based compensation expense
|
48
|
|
|
27
|
|
|
26
|
|
|||
(Gain) loss on sale of assets, net
|
(1
|
)
|
|
3
|
|
|
(1
|
)
|
|||
Gain on sale of inventory
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
Restricted cash
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(187
|
)
|
|
13
|
|
|
(97
|
)
|
|||
Inventories
|
(10
|
)
|
|
(14
|
)
|
|
(2
|
)
|
|||
Prepaid expenses and other
|
29
|
|
|
25
|
|
|
(11
|
)
|
|||
Accounts payable and accrued liabilities
|
(129
|
)
|
|
(7
|
)
|
|
37
|
|
|||
Income tax payable
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Accrued interest
|
(5
|
)
|
|
(22
|
)
|
|
(21
|
)
|
|||
Revenues and royalties payable
|
135
|
|
|
12
|
|
|
45
|
|
|||
Net cash provided by operating activities
|
2,734
|
|
|
1,565
|
|
|
889
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Drilling, completions and non-operated additions to oil and natural gas properties
|
(2,557
|
)
|
|
(1,359
|
)
|
|
(737
|
)
|
|||
Infrastructure additions to oil and natural gas properties
|
(120
|
)
|
|
(102
|
)
|
|
(56
|
)
|
|||
Additions to midstream assets
|
(244
|
)
|
|
(204
|
)
|
|
(68
|
)
|
|||
Purchase of other property, equipment and land
|
(5
|
)
|
|
(7
|
)
|
|
(23
|
)
|
|||
Acquisition of leasehold interests
|
(443
|
)
|
|
(1,371
|
)
|
|
(1,961
|
)
|
|||
Acquisition of mineral interests
|
(333
|
)
|
|
(440
|
)
|
|
(407
|
)
|
|||
Acquisition of midstream assets
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||
Proceeds from sale of assets
|
300
|
|
|
80
|
|
|
66
|
|
|||
Investment in real estate
|
(1
|
)
|
|
(111
|
)
|
|
—
|
|
|||
Funds held in escrow
|
—
|
|
|
11
|
|
|
104
|
|
|||
Equity investments
|
(485
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(3,888
|
)
|
|
(3,503
|
)
|
|
(3,132
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from borrowings under credit facility
|
2,350
|
|
|
2,652
|
|
|
754
|
|
|||
Repayment under credit facility
|
(3,718
|
)
|
|
(1,242
|
)
|
|
(384
|
)
|
|||
Repayment on Energen's credit facility
|
—
|
|
|
(559
|
)
|
|
—
|
|
|||
Proceeds from senior notes
|
3,469
|
|
|
1,062
|
|
|
—
|
|
|||
Repayment of senior notes
|
(1,250
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from joint venture
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
Premium on extinguishment of debt
|
$
|
(44
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Debt issuance costs
|
(18
|
)
|
|
(25
|
)
|
|
(9
|
)
|
|||
Public offering costs
|
(41
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
Proceeds from public offerings
|
1,106
|
|
|
305
|
|
|
370
|
|
|||
Proceeds from exercise of stock options
|
9
|
|
|
—
|
|
|
—
|
|
|||
Repurchased shares for tax withholdings
|
(13
|
)
|
|
(14
|
)
|
|
—
|
|
|||
Repurchased as part of share buyback
|
(593
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends to stockholders
|
(112
|
)
|
|
(37
|
)
|
|
—
|
|
|||
Distributions to non-controlling interest
|
(122
|
)
|
|
(98
|
)
|
|
(41
|
)
|
|||
Net cash provided by financing activities
|
1,062
|
|
|
2,041
|
|
|
689
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(92
|
)
|
|
103
|
|
|
(1,554
|
)
|
|||
Cash and cash equivalents at beginning of period
|
215
|
|
|
112
|
|
|
1,666
|
|
|||
Cash and cash equivalents at end of period
|
$
|
123
|
|
|
$
|
215
|
|
|
$
|
112
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Interest paid, net of capitalized interest
|
$
|
237
|
|
|
$
|
114
|
|
|
$
|
58
|
|
Cash paid for income taxes
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
|
|
||||||
Change in accrued capital expenditures
|
$
|
(20
|
)
|
|
$
|
274
|
|
|
$
|
161
|
|
Capitalized stock-based compensation
|
$
|
17
|
|
|
$
|
10
|
|
|
$
|
9
|
|
Common stock issued for Ajax
|
$
|
—
|
|
|
$
|
340
|
|
|
$
|
—
|
|
Common stock issued for Brigham
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
809
|
|
Common stock issued for business combination(1)
|
$
|
—
|
|
|
$
|
7,136
|
|
|
$
|
—
|
|
Asset retirement obligations acquired
|
$
|
4
|
|
|
$
|
111
|
|
|
$
|
2
|
|
(1)
|
Includes $7 billion of Common stock issued for business combination, $14 million for stock options assumed and $52 million for restricted stock units assumed.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In millions)
|
||||||
Prepaid insurance
|
$
|
6
|
|
|
$
|
4
|
|
Prepaid fees and licenses
|
4
|
|
|
3
|
|
||
Income tax receivable
|
19
|
|
|
38
|
|
||
Other
|
14
|
|
|
5
|
|
||
Total prepaid expenses and other
|
$
|
43
|
|
|
$
|
50
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In millions)
|
||||||
Liability for drilling costs prepaid by joint interest partners
|
$
|
12
|
|
|
$
|
16
|
|
Interest payable
|
27
|
|
|
26
|
|
||
Lease operating expenses payable
|
119
|
|
|
59
|
|
||
Ad valorem taxes payable
|
68
|
|
|
49
|
|
||
Other
|
78
|
|
|
103
|
|
||
Total other accrued liabilities
|
$
|
304
|
|
|
$
|
253
|
|
Standard
|
Description
|
Date of Adoption
|
Effect on Financial Statements or Other Significant Matters
|
Recently Adopted Pronouncements
|
|||
ASU 2016-13, “Financial Instruments - Credit Losses”
|
This update affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.
|
Q1 2020
|
The Company adopted this update effective January 1, 2020. The adoption of this update did not have a material impact on its financial position, results of operations or liquidity since it does not have a history of credit losses.
|
ASU 2018-13, “Fair Value Measurement (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement”
|
This update modifies the fair value measurement disclosure requirements specifically related to Level 3 fair value measurements and transfers between levels.
|
Q1 2020
|
The Company adopted this update effective January 1, 2020. The adoption of this update did not have an impact on its financial position, results of operations or liquidity since it does not have transfers between fair value levels.
|
ASU 2018-15, “Intangibles - Goodwill and Other - Internal - Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract”
|
This update requires the capitalization of implementation costs incurred in a hosting arrangement that is a service contract for internal-use software. Training and certain data conversion costs cannot be capitalized. The entity is required to expense the capitalized implementation costs over the term of the hosting agreement.
|
Q1 2020
|
The Company adopted this update prospectively effective January 1, 2020. The adoption of this update did not have an impact on its financial position, results of operations or liquidity.
|
ASU 2019-05, “Financial Instruments-Credit Losses (Topic 326)”
|
This update allows a fair value option to be elected for certain financial assets, other than held-to-maturity debt securities, that were previously required to be measured at amortized cost basis.
|
Q1 2020
|
The Company adopted this update effective January 1, 2020. The adoption of this update did not have an impact on its financial position, results of operations or liquidity since it does not have any cost method investments.
|
Pronouncements Not Yet Adopted
|
|||
ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes”
|
This update is intended to simplify the accounting for income taxes by removing certain exceptions and by clarifying and amending existing guidance.
|
Q1 2021
|
This update is effective for public business entities beginning after December 15, 2020 with early adoption permitted. The Company does not believe that the adoption of this update will have an impact on its financial position, results of operations or liquidity.
|
|
(In millions)
|
||
Consideration:
|
|
||
Fair value of the Company's common stock issued
|
$
|
7,136
|
|
Total consideration
|
$
|
7,136
|
|
|
|
||
Fair value of liabilities assumed:
|
|
||
Current liabilities
|
$
|
388
|
|
Asset retirement obligation
|
105
|
|
|
Long-term debt
|
1,099
|
|
|
Noncurrent derivative instruments
|
17
|
|
|
Deferred income taxes
|
1,425
|
|
|
Other long-term liabilities
|
7
|
|
|
Amount attributable to liabilities assumed
|
$
|
3,041
|
|
|
|
||
Fair value of assets acquired:
|
|
||
Total current assets
|
$
|
298
|
|
Oil and natural gas properties
|
9,361
|
|
|
Midstream assets
|
253
|
|
|
Investment in real estate
|
11
|
|
|
Other property, equipment and land
|
58
|
|
|
Asset retirement obligation
|
105
|
|
|
Other postretirement assets
|
3
|
|
|
Noncurrent income tax receivable, net
|
76
|
|
|
Other long term assets
|
12
|
|
|
Amount attributable to assets acquired
|
$
|
10,177
|
|
|
Year Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in millions, except per share amounts)
|
||||||
Revenues
|
$
|
3,532
|
|
|
$
|
2,196
|
|
Income from operations
|
1,559
|
|
|
900
|
|
||
Net income
|
1,320
|
|
|
875
|
|
||
Basic earnings per common share
|
$
|
7.54
|
|
|
$
|
5.26
|
|
Diluted earnings per common share
|
$
|
7.53
|
|
|
$
|
5.24
|
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in millions, except per share amounts)
|
||||||
Revenues
|
$
|
1,228
|
|
|
$
|
627
|
|
Income (loss) from operations
|
619
|
|
|
(13
|
)
|
||
Net income (loss)
|
473
|
|
|
(109
|
)
|
||
Basic earnings per common share
|
$
|
4.85
|
|
|
$
|
(1.45
|
)
|
Diluted earnings per common share
|
$
|
4.84
|
|
|
$
|
(1.45
|
)
|
Date
|
Number of Units of Common Units Sold
|
Number of Units of Common Units Issued to Underwriters
|
Proceeds Received by Viper
|
Amount Repaid on Viper LLC’s Credit Facility
|
||||||
|
|
|
(in millions)
|
|
||||||
January 2017
|
9,775,000
|
|
1,275,000
|
|
$
|
148
|
|
$
|
121
|
|
July 2017(1)
|
16,100,000
|
|
2,100,000
|
|
$
|
232
|
|
$
|
153
|
|
July 2018
|
10,080,000
|
|
1,080,000
|
|
$
|
303
|
|
$
|
362
|
|
March 2019
|
10,925,000
|
|
1,425,000
|
|
$
|
341
|
|
$
|
314
|
|
(1)
|
In this offering, Diamondback purchased 700,000 common units, an affiliate of the General Partner purchased 3,000,000 common units and certain officers and directors of the Company and the General Partner purchased an aggregate of 114,000 common units, in each case directly from the underwriters.
|
|
Estimated Useful Lives
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
|||||
|
(Years)
|
|
(in millions)
|
||||||
Buildings
|
20-30
|
|
$
|
102
|
|
|
$
|
103
|
|
Tenant improvements
|
15
|
|
5
|
|
|
4
|
|
||
Land
|
N/A
|
|
2
|
|
|
1
|
|
||
Land improvements
|
15
|
|
1
|
|
|
1
|
|
||
Total real estate assets
|
|
|
110
|
|
|
109
|
|
||
Less: accumulated depreciation
|
|
|
(9
|
)
|
|
(4
|
)
|
||
Total investment in land and buildings, net
|
|
|
$
|
101
|
|
|
$
|
105
|
|
|
Weighted Average Useful Lives
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
|||||
|
(Months)
|
|
(in millions)
|
||||||
In-place lease intangibles
|
45
|
|
$
|
11
|
|
|
$
|
11
|
|
Less: accumulated amortization
|
|
|
(6
|
)
|
|
(3
|
)
|
||
In-place lease intangibles, net
|
|
|
5
|
|
|
8
|
|
||
Above-market lease intangibles
|
45
|
|
4
|
|
|
4
|
|
||
Less: accumulated amortization
|
|
|
(1
|
)
|
|
(1
|
)
|
||
Above-market lease intangibles, net
|
|
|
3
|
|
|
3
|
|
||
Total intangible lease assets, net
|
|
|
$
|
8
|
|
|
$
|
11
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Oil and natural gas properties:
|
|
|
|
||||
Subject to depletion
|
$
|
16,575
|
|
|
$
|
12,629
|
|
Not subject to depletion
|
9,207
|
|
|
9,670
|
|
||
Gross oil and natural gas properties
|
25,782
|
|
|
22,299
|
|
||
Accumulated depletion
|
(2,995
|
)
|
|
(1,599
|
)
|
||
Accumulated impairment
|
(1,934
|
)
|
|
(1,144
|
)
|
||
Oil and natural gas properties, net
|
20,853
|
|
|
19,556
|
|
||
Midstream assets
|
931
|
|
|
700
|
|
||
Other property, equipment and land
|
125
|
|
|
147
|
|
||
Accumulated depreciation
|
(74
|
)
|
|
(31
|
)
|
||
Property and equipment, net of accumulated depreciation, depletion, amortization and impairment
|
$
|
21,835
|
|
|
$
|
20,372
|
|
|
|
|
|
||||
Balance of costs not subject to depletion:
|
|
|
|
||||
Incurred in 2019
|
$
|
604
|
|
|
|
||
Incurred in 2018
|
5,654
|
|
|
|
|||
Incurred in 2017
|
2,329
|
|
|
|
|||
Incurred in 2016
|
620
|
|
|
|
|||
Total not subject to depletion
|
$
|
9,207
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Asset retirement obligations, beginning of period
|
$
|
136
|
|
|
$
|
21
|
|
|
$
|
17
|
|
Additional liabilities incurred
|
8
|
|
|
3
|
|
|
2
|
|
|||
Liabilities acquired
|
4
|
|
|
111
|
|
|
2
|
|
|||
Liabilities settled
|
(61
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Accretion expense
|
7
|
|
|
2
|
|
|
1
|
|
|||
Revisions in estimated liabilities
|
—
|
|
|
1
|
|
|
—
|
|
|||
Asset retirement obligations, end of period
|
94
|
|
|
136
|
|
|
21
|
|
|||
Less current portion
|
—
|
|
|
—
|
|
|
1
|
|
|||
Asset retirement obligations - long-term
|
$
|
94
|
|
|
$
|
136
|
|
|
$
|
20
|
|
|
Net Ownership Interest
|
|
December 31, 2019
|
|
December 31, 2018
|
|||||
|
|
|
(In millions)
|
|||||||
EPIC Crude Holdings, LP
|
10
|
%
|
|
$
|
110
|
|
|
$
|
—
|
|
Gray Oak Pipeline, LLC
|
10
|
%
|
|
115
|
|
|
1
|
|
||
Wink to Webster Pipeline LLC
|
4
|
%
|
|
34
|
|
|
—
|
|
||
OMOG JV LLC
|
60
|
%
|
|
219
|
|
|
—
|
|
||
Amarillo Rattler, LLC
|
50
|
%
|
|
1
|
|
|
—
|
|
||
|
|
|
$
|
479
|
|
|
$
|
1
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
EPIC Crude Holdings, LP
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Gray Oak Pipeline, LLC
|
1
|
|
|
—
|
|
|
—
|
|
|||
Wink to Webster Pipeline LLC
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
OMOG JV LLC
|
—
|
|
|
—
|
|
|
—
|
|
|||
HMW LLC
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
4.625% Notes due 2021
|
$
|
399
|
|
|
$
|
400
|
|
7.320% Medium-term Notes, Series A, due 2022
|
21
|
|
|
20
|
|
||
2.875% Senior Notes due 2024
|
1,000
|
|
|
—
|
|
||
4.750% Senior Notes due 2024
|
—
|
|
|
1,250
|
|
||
5.375% Senior Notes due 2025
|
800
|
|
|
800
|
|
||
3.250% Senior Notes due 2026
|
800
|
|
|
—
|
|
||
7.350% Medium-term Notes, Series A, due 2027
|
11
|
|
|
10
|
|
||
7.125% Medium-term Notes, Series B, due 2028
|
108
|
|
|
100
|
|
||
3.500% Senior Notes due 2029
|
1,200
|
|
|
—
|
|
||
DrillCo Agreement
|
39
|
|
|
—
|
|
||
Unamortized debt issuance costs
|
(19
|
)
|
|
(27
|
)
|
||
Unamortized discount costs
|
(31
|
)
|
|
—
|
|
||
Unamortized premium costs
|
9
|
|
|
10
|
|
||
Revolving credit facility
|
13
|
|
|
1,490
|
|
||
Viper revolving credit facility
|
97
|
|
|
411
|
|
||
Viper 5.375% Senior Notes due 2027
|
500
|
|
|
—
|
|
||
Rattler revolving credit facility
|
424
|
|
|
—
|
|
||
Total long-term debt
|
$
|
5,371
|
|
|
$
|
4,464
|
|
Financial Covenant
|
Required Ratio
|
Ratio of total net debt to EBITDAX, as defined in the Viper credit agreement
|
Not greater than 4.0 to 1.0
|
Ratio of current assets to liabilities, as defined the Viper credit agreement
|
Not less than 1.0 to 1.0
|
Financial Covenant
|
|
Required Ratio
|
Consolidated Total Leverage Ratio commencing with the fiscal quarter ending September 30, 2019
|
Not greater than 5.00 to 1.00 (or not greater than 5.50 to 1.00 for 3 fiscal quarters following certain acquisitions), but if the Consolidated Senior Secured Leverage Ratio (as defined in the Rattler credit agreement) is applicable, then not greater than 5.25 to 1.00)
|
|
Consolidated Senior Secured Leverage Ratio commencing with the last day of any fiscal quarter in which the Financial Covenant Election (as defined in the Rattler credit agreement) is made
|
Not greater than 3.50 to 1.00
|
|
Consolidated Interest Coverage Ratio (as defined in the Rattler credit agreement) commencing with the fiscal quarter ending September 30, 2019
|
Not less than 2.50 to 1.00
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Interest expense
|
$
|
235
|
|
|
$
|
110
|
|
|
$
|
61
|
|
Less capitalized interest
|
(66
|
)
|
|
(32
|
)
|
|
(22
|
)
|
|||
Other fees and expenses
|
4
|
|
|
10
|
|
|
2
|
|
|||
Total interest expense
|
$
|
173
|
|
|
$
|
88
|
|
|
$
|
41
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions, except per share amounts, shares in thousands)
|
||||||||||
Net income attributable to common stock
|
$
|
240
|
|
|
$
|
846
|
|
|
$
|
482
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
Basic weighted average common units outstanding
|
163,493
|
|
|
104,622
|
|
|
97,458
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Potential common shares issuable
|
350
|
|
|
307
|
|
|
230
|
|
|||
Diluted weighted average common shares outstanding
|
163,843
|
|
|
104,929
|
|
|
97,688
|
|
|||
Basic net income attributable to common stock
|
$
|
1.47
|
|
|
$
|
8.09
|
|
|
$
|
4.95
|
|
Diluted net income attributable to common stock
|
$
|
1.47
|
|
|
$
|
8.06
|
|
|
$
|
4.94
|
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
|
(in thousands)
|
|||||||
Restricted stock units
|
284
|
|
|
14
|
|
|
46
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
General and administrative expenses
|
$
|
48
|
|
|
$
|
27
|
|
|
$
|
25
|
|
Equity-based compensation capitalized pursuant to full cost method of accounting for oil and natural gas properties
|
$
|
17
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
Restricted Stock
Awards & Units |
|
Weighted Average Grant-Date
Fair Value |
|||
Unvested at December 31, 2018
|
324,224
|
|
|
$
|
116.01
|
|
Granted
|
697,679
|
|
|
$
|
99.36
|
|
Vested
|
(425,608
|
)
|
|
$
|
105.09
|
|
Forfeited
|
(90,428
|
)
|
|
$
|
106.55
|
|
Unvested at December 31, 2019
|
505,867
|
|
|
$
|
96.01
|
|
|
2019
|
|
2018
|
|
2017
|
||||||||||
|
Three-Year Performance Period
|
|
Three-Year Performance Period
|
|
Two-Year Performance Period
|
|
Three-Year Performance Period
|
||||||||
Grant-date fair value
|
$
|
137.22
|
|
|
$
|
170.45
|
|
|
$
|
162.13
|
|
|
$
|
168.73
|
|
Grant-date fair value (5-year vesting)
|
$
|
132.48
|
|
|
|
|
|
|
|
||||||
Risk-free rate
|
2.55
|
%
|
|
1.99
|
%
|
|
1.27
|
%
|
|
1.59
|
%
|
||||
Company volatility
|
35.00
|
%
|
|
35.90
|
%
|
|
39.32
|
%
|
|
41.14
|
%
|
|
Performance Restricted Stock Units
|
|
Weighted Average Grant-Date Fair Value
|
|||
Unvested at December 31, 2018
|
196,203
|
|
|
$
|
169.76
|
|
Granted
|
356,227
|
|
|
$
|
131.30
|
|
Vested
|
(176,976
|
)
|
|
$
|
93.32
|
|
Forfeited
|
(103,635
|
)
|
|
$
|
155.23
|
|
Unvested at December 31, 2019(1)
|
271,819
|
|
|
$
|
147.07
|
|
(1)
|
A maximum of 543,638 units could be awarded based upon the Company’s final TSR ranking.
|
|
Shares
|
|
Weighted Average Exercise Price
|
|||
Outstanding at December 31, 2018
|
57,721
|
|
|
$
|
22.12
|
|
Exercised
|
(11,399
|
)
|
|
$
|
70.69
|
|
Expired
|
(3,775
|
)
|
|
$
|
96.91
|
|
Outstanding at December 31, 2019
|
42,547
|
|
|
$
|
90.89
|
|
|
|
|
Weighted Average
|
|
|
|||||||
|
|
|
Exercise
|
|
Remaining
|
|
Intrinsic
|
|||||
|
Options
|
|
Price
|
|
Term
|
|
Value
|
|||||
|
|
|
|
|
(in years)
|
|
(in millions)
|
|||||
Outstanding at December 31, 2018
|
332,387
|
|
|
$
|
95.04
|
|
|
|
|
|
||
Exercised
|
(116,044
|
)
|
|
$
|
82.29
|
|
|
|
|
|
||
Outstanding at December 31, 2019
|
216,343
|
|
|
$
|
89.90
|
|
|
1.67
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||
Vested and Expected to vest at December 31, 2019
|
216,343
|
|
|
$
|
89.90
|
|
|
1.67
|
|
$
|
—
|
|
Exercisable at December 31, 2019
|
216,343
|
|
|
$
|
89.90
|
|
|
1.67
|
|
$
|
—
|
|
|
Phantom Units
|
|
Weighted Average Grant-Date
Fair Value |
|||
Unvested at December 31, 2018
|
125,053
|
|
|
$
|
23.44
|
|
Granted
|
56,582
|
|
|
$
|
30.33
|
|
Vested
|
(85,359
|
)
|
|
$
|
23.96
|
|
Forfeited
|
(1,028
|
)
|
|
$
|
42.50
|
|
Unvested at December 31, 2019
|
95,248
|
|
|
$
|
26.87
|
|
|
Phantom
Units |
|
Weighted Average
Grant-Date Fair Value |
|||
Unvested at May 28, 2019
|
—
|
|
|
$
|
—
|
|
Granted
|
2,284,038
|
|
|
$
|
19.14
|
|
Forfeited
|
(57,143
|
)
|
|
$
|
19.21
|
|
Unvested at December 31, 2019
|
2,226,895
|
|
|
$
|
19.14
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
Current income tax provision (benefit):
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total current income tax provision (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Deferred income tax provision (benefit):
|
|
|
|
|
|
||||||
Federal
|
40
|
|
|
160
|
|
|
(21
|
)
|
|||
State
|
7
|
|
|
8
|
|
|
1
|
|
|||
Total deferred income tax provision (benefit)
|
47
|
|
|
168
|
|
|
(20
|
)
|
|||
Total provision for (benefit from) income taxes
|
$
|
47
|
|
|
$
|
168
|
|
|
$
|
(20
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
Income tax expense at the federal statutory rate(1)
|
$
|
76
|
|
|
$
|
234
|
|
|
$
|
174
|
|
Impact of nontaxable noncontrolling interest
|
—
|
|
|
(5
|
)
|
|
(12
|
)
|
|||
Income tax benefit relating to change in statutory tax rate
|
—
|
|
|
—
|
|
|
(68
|
)
|
|||
State income tax expense, net of federal tax effect
|
6
|
|
|
8
|
|
|
3
|
|
|||
Non-deductible compensation
|
4
|
|
|
5
|
|
|
13
|
|
|||
Change in valuation allowance
|
—
|
|
|
—
|
|
|
(127
|
)
|
|||
Deferred taxes related to change in Viper LP's tax status
|
(42
|
)
|
|
(73
|
)
|
|
—
|
|
|||
Other, net
|
3
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
Provision for (benefit from) income taxes
|
$
|
47
|
|
|
$
|
168
|
|
|
$
|
(20
|
)
|
(1)
|
The federal statutory rates for the years ended December 31, 2019, 2018 and 2017 were 21%, 21% and 35%, respectively.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In millions)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss and other carryforwards
|
$
|
453
|
|
|
$
|
155
|
|
Stock based compensation
|
7
|
|
|
7
|
|
||
Viper LP's investment in Viper LLC
|
134
|
|
|
94
|
|
||
Other
|
11
|
|
|
9
|
|
||
Deferred tax assets
|
605
|
|
|
265
|
|
||
Valuation allowance
|
(7
|
)
|
|
(14
|
)
|
||
Deferred tax assets, net of valuation allowance
|
598
|
|
|
251
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Oil and natural gas properties and equipment
|
2,275
|
|
|
1,825
|
|
||
Midstream investments
|
50
|
|
|
67
|
|
||
Derivative instruments
|
6
|
|
|
47
|
|
||
Rattler LP's investment in Rattler LLC
|
8
|
|
|
—
|
|
||
Other
|
3
|
|
|
—
|
|
||
Total deferred tax liabilities
|
2,342
|
|
|
1,939
|
|
||
Net deferred tax liabilities
|
$
|
1,744
|
|
|
$
|
1,688
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Balance at beginning of year
|
$
|
7
|
|
|
$
|
—
|
|
Increase resulting from tax positions acquired
|
—
|
|
|
7
|
|
||
Increase resulting from prior period tax positions
|
—
|
|
|
—
|
|
||
Increase resulting from current period tax positions
|
—
|
|
|
—
|
|
||
Balance at end of year
|
7
|
|
|
7
|
|
||
Less: Effects of temporary items
|
(5
|
)
|
|
(5
|
)
|
||
Total that, if recognized, would impact the effective income tax rate as of the end of the year
|
$
|
2
|
|
|
$
|
2
|
|
|
2020
|
|
2021
|
||||||||
|
Volume (Bbls/MMBtu)
|
|
Fixed Price Swap (per Bbl/MMBtu)
|
|
Volume (Bbls/MMBtu)
|
|
Fixed Price Swap (per Bbl/MMBtu)
|
||||
Oil Swaps - WTI Cushing
|
4,754,000
|
|
$
|
57.78
|
|
|
0
|
|
$
|
—
|
|
Oil Swaps - WTI Magellan East Houston
|
2,196,000
|
|
$
|
62.80
|
|
|
0
|
|
$
|
—
|
|
Oil Swaps - BRENT
|
4,569,000
|
|
$
|
61.84
|
|
|
0
|
|
$
|
—
|
|
Oil Basis Swaps - WTI Cushing
|
13,860,000
|
|
$
|
(1.20
|
)
|
|
0
|
|
$
|
—
|
|
Oil Rolling Hedge - WTI Cushing
|
6,700,000
|
|
$
|
0.44
|
|
|
0
|
|
$
|
—
|
|
Natural Gas Swaps - Henry Hub
|
10,050,000
|
|
$
|
2.55
|
|
|
0
|
|
$
|
—
|
|
Natural Gas Swaps - Waha Hub
|
16,750,000
|
|
$
|
1.67
|
|
|
0
|
|
$
|
—
|
|
Natural Gas Basis Swaps - Waha Hub
|
23,450,000
|
|
$
|
(1.19
|
)
|
|
54,750,000
|
|
$
|
(0.70
|
)
|
|
2020
|
||||||||||
Oil Three-Way Collars
|
WTI Cushing
|
|
Brent
|
|
WTI Magellan East Houston
|
||||||
Volume (Bbls)
|
6,842,200
|
|
11,803,500
|
|
5,124,000
|
||||||
Short put price (per Bbl)
|
$
|
44.20
|
|
|
$
|
50.00
|
|
|
$
|
50.00
|
|
Floor price (per Bbl)
|
$
|
54.20
|
|
|
$
|
60.00
|
|
|
$
|
60.00
|
|
Ceiling price (per Bbl)
|
$
|
65.42
|
|
|
$
|
70.86
|
|
|
$
|
68.61
|
|
Gas Swap Double-Up - Waha Hub
|
2020
|
||
Volume (Mcf)
|
10,050,000
|
||
Swap price (per Mcf)
|
$
|
1.70
|
|
Option price
|
$
|
1.70
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Gross amounts of assets presented in the Consolidated Balance Sheet
|
$
|
71
|
|
|
$
|
233
|
|
Amounts netted in the Consolidated Balance Sheet
|
(18
|
)
|
|
(2
|
)
|
||
Net amounts of assets presented in the Consolidated Balance Sheet
|
$
|
53
|
|
|
$
|
231
|
|
|
|
|
|
||||
Gross amounts of liabilities presented in the Consolidated Balance Sheet
|
$
|
45
|
|
|
$
|
15
|
|
Amounts netted in the Consolidated Balance Sheet
|
(18
|
)
|
|
—
|
|
||
Net amounts of liabilities presented in the Consolidated Balance Sheet
|
$
|
27
|
|
|
$
|
15
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Current assets: derivative instruments
|
$
|
46
|
|
|
$
|
231
|
|
Noncurrent assets: derivative instruments
|
7
|
|
|
—
|
|
||
Total assets
|
$
|
53
|
|
|
$
|
231
|
|
Current liabilities: derivative instruments
|
$
|
27
|
|
|
$
|
—
|
|
Noncurrent liabilities: derivative instruments
|
—
|
|
|
15
|
|
||
Total liabilities
|
$
|
27
|
|
|
$
|
15
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Change in fair value of open non-hedge derivative instruments:
|
$
|
(188
|
)
|
|
$
|
222
|
|
|
$
|
(84
|
)
|
Gain (loss) on settlement of non-hedge derivative instruments:
|
80
|
|
|
(121
|
)
|
|
6
|
|
|||
Gain (loss) on derivative instruments
|
$
|
(108
|
)
|
|
$
|
101
|
|
|
$
|
(78
|
)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
(in millions)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||||||
Investment
|
$
|
19
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
14
|
|
$
|
—
|
|
$
|
—
|
|
Fixed price swaps
|
$
|
—
|
|
$
|
26
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
216
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||||||
Fixed price swaps
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
(in millions)
|
||
Value at December 31, 2018
|
$
|
14
|
|
Gain on investment
|
5
|
|
|
Value at December 31, 2019
|
$
|
19
|
|
|
|
||
Value at December 31, 2017
|
$
|
34
|
|
Impact of adoption of Accounting Standards Update 2016-01
|
(19
|
)
|
|
Loss on investment
|
(1
|
)
|
|
Value at December 31, 2018
|
$
|
14
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Carrying
|
|
|
|
Carrying
|
|
|
||||||||
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Debt:
|
|
|
|
|
|
|
|
||||||||
Revolving credit facility
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
1,490
|
|
|
$
|
1,490
|
|
4.625% Notes due 2021
|
399
|
|
|
411
|
|
|
400
|
|
|
393
|
|
||||
7.320% Medium-term Notes, Series A, due 2022
|
21
|
|
|
22
|
|
|
20
|
|
|
21
|
|
||||
2.875% Senior Notes due 2024(1)
|
992
|
|
|
1,012
|
|
|
—
|
|
|
—
|
|
||||
4.750% Senior Notes due 2024(1)
|
—
|
|
|
—
|
|
|
1,236
|
|
|
1,204
|
|
||||
5.375% Senior Notes due 2025(1)
|
799
|
|
|
840
|
|
|
799
|
|
|
782
|
|
||||
3.250% Senior Notes due 2026(1)
|
792
|
|
|
812
|
|
|
—
|
|
|
—
|
|
||||
7.350% Medium-term Notes, Series A, due 2027
|
11
|
|
|
12
|
|
|
10
|
|
|
11
|
|
||||
7.125% Medium-term Notes, Series B, due 2028
|
108
|
|
|
116
|
|
|
100
|
|
|
102
|
|
||||
3.500% Senior Notes due 2029(1)
|
1,186
|
|
|
1,226
|
|
|
—
|
|
|
—
|
|
||||
Viper revolving credit facility
|
97
|
|
|
97
|
|
|
411
|
|
|
411
|
|
||||
Viper's 5.375% Senior Notes due 2027
|
490
|
|
|
521
|
|
|
—
|
|
|
—
|
|
||||
Rattler revolving credit facility
|
424
|
|
|
424
|
|
|
—
|
|
|
—
|
|
||||
DrillCo Agreement
|
$
|
39
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
The carrying value includes associated deferred loan costs and any discount.
|
|
Year Ended December 31, 2019
|
||
|
(in millions)
|
||
Operating lease costs
|
$
|
26
|
|
|
As of December 31, 2019
|
||
|
(in millions)
|
||
2020
|
$
|
9
|
|
2021
|
5
|
|
|
2022
|
2
|
|
|
2023
|
—
|
|
|
2024
|
—
|
|
|
Thereafter
|
—
|
|
|
Total lease payments
|
16
|
|
|
Less: interest
|
1
|
|
|
Present value of lease liabilities
|
$
|
15
|
|
Year Ending December 31,
|
Sand Supply Agreement
|
||
|
(in millions)
|
||
2020
|
$
|
18
|
|
2021
|
18
|
|
|
2022
|
18
|
|
|
2023
|
18
|
|
|
2024
|
18
|
|
|
Thereafter
|
23
|
|
|
Total
|
$
|
113
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in millions)
|
||||||||||
Rent Expense
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
2020
|
||||
|
Volume (Bbls/MMBtu)
|
|
Fixed Price Swap (per Bbl/MMBtu)
|
||
Oil Swaps - WTI Cushing
|
732,000
|
|
$
|
60.50
|
|
Oil Swaps - BRENT
|
732,000
|
|
$
|
65.00
|
|
Natural Gas Swaps - Waha Hub
|
1,840,000
|
|
$
|
0.75
|
|
Natural Gas Basis Swaps - Waha Hub
|
13,750,000
|
|
$
|
(1.85
|
)
|
Diesel Price Swaps
|
11,000,000
|
|
$
|
1.60
|
|
|
2020
|
||
Oil Three-Way Collars
|
Brent
|
||
Volume (Bbls)
|
732,000
|
|
|
Short put price (per Bbl)
|
$
|
50.00
|
|
Floor price (per Bbl)
|
$
|
60.00
|
|
Ceiling price (per Bbl)
|
$
|
69.25
|
|
|
2020
|
||
Oil Put Spreads - WTI
|
|
||
Volume (Bbls)
|
829,125
|
||
Short put price (per Bbl)
|
$
|
50.50
|
|
Floor price (per Bbl)
|
$
|
60.50
|
|
Oil Put Spreads - Brent
|
|
||
Volume (Bbls)
|
1,758,750
|
||
Short put price (per Bbl)
|
$
|
52.38
|
|
Floor price (per Bbl)
|
$
|
65.00
|
|
|
Upstream
|
|
Midstream Services
|
|
Eliminations
|
|
Total
|
||||||||
Year Ended December 31, 2019:
|
(in millions)
|
||||||||||||||
Third-party revenues
|
$
|
3,891
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
3,964
|
|
Intersegment revenues
|
—
|
|
|
375
|
|
|
(375
|
)
|
|
—
|
|
||||
Total revenues
|
3,891
|
|
|
448
|
|
|
(375
|
)
|
|
3,964
|
|
||||
Depreciation, depletion and amortization
|
$
|
1,405
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
1,447
|
|
Impairment of oil and natural gas properties
|
$
|
790
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
790
|
|
Income from operations
|
$
|
790
|
|
|
$
|
219
|
|
|
$
|
(314
|
)
|
|
$
|
695
|
|
Interest expense, net
|
$
|
(171
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(172
|
)
|
Total other income (expense), net(1)
|
$
|
(320
|
)
|
|
$
|
(7
|
)
|
|
$
|
(6
|
)
|
|
$
|
(333
|
)
|
Provision for income taxes
|
$
|
21
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
47
|
|
Net income attributable to non-controlling interest
|
$
|
75
|
|
|
$
|
91
|
|
|
$
|
(91
|
)
|
|
$
|
75
|
|
Net income attributable to Diamondback Energy
|
$
|
374
|
|
|
$
|
95
|
|
|
$
|
(229
|
)
|
|
$
|
240
|
|
Total assets
|
$
|
22,125
|
|
|
$
|
1,636
|
|
|
$
|
(230
|
)
|
|
$
|
23,531
|
|
(1)
|
The impairment for the midstream services segment of $2 million is included in other income (expense).
|
|
Upstream
|
|
Midstream Services
|
|
Eliminations
|
|
Total
|
||||||||
Year Ended December 31, 2018:
|
(in millions)
|
||||||||||||||
Third-party revenues
|
$
|
2,132
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
2,176
|
|
Intersegment revenues
|
—
|
|
|
140
|
|
|
(140
|
)
|
|
—
|
|
||||
Total revenues
|
2,132
|
|
|
184
|
|
|
(140
|
)
|
|
2,176
|
|
||||
Depreciation, depletion and amortization
|
$
|
598
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
623
|
|
Income from operations
|
$
|
1,071
|
|
|
$
|
80
|
|
|
$
|
(140
|
)
|
|
$
|
1,011
|
|
Interest expense, net
|
$
|
(87
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(87
|
)
|
Total other income (expense), net
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
Provision for income taxes
|
$
|
151
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
168
|
|
Net income attributable to non-controlling interest
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
Net income attributable to Diamondback Energy
|
$
|
923
|
|
|
$
|
63
|
|
|
$
|
(140
|
)
|
|
$
|
846
|
|
Total assets
|
$
|
21,096
|
|
|
$
|
604
|
|
|
$
|
(104
|
)
|
|
$
|
21,596
|
|
|
Upstream
|
|
Midstream Services
|
|
Eliminations
|
|
Total
|
||||||||
Year Ended December 31, 2017:
|
(in millions)
|
||||||||||||||
Third-party revenues
|
$
|
1,198
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
1,205
|
|
Intersegment revenues
|
—
|
|
|
32
|
|
|
(32
|
)
|
|
—
|
|
||||
Total revenues
|
1,198
|
|
|
39
|
|
|
(32
|
)
|
|
1,205
|
|
||||
Depreciation, depletion and amortization
|
$
|
324
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
327
|
|
Income from operations
|
$
|
613
|
|
|
$
|
24
|
|
|
$
|
(32
|
)
|
|
$
|
605
|
|
Interest expense, net
|
$
|
(41
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(41
|
)
|
Total other income (expense), net
|
$
|
(109
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(108
|
)
|
Provision for income taxes
|
$
|
(24
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
Net income attributable to non-controlling interest
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
Net income attributable to Diamondback Energy
|
$
|
493
|
|
|
$
|
21
|
|
|
$
|
(32
|
)
|
|
$
|
482
|
|
Total assets
|
$
|
7,475
|
|
|
$
|
300
|
|
|
$
|
(4
|
)
|
|
$
|
7,771
|
|
Condensed Consolidated Balance Sheet
|
|||||||||||||||||||
December 31, 2019
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
Non–
|
|
|
|
|
||||||||||
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
123
|
|
Restricted cash
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Accounts receivable, net
|
—
|
|
|
248
|
|
|
367
|
|
|
—
|
|
|
615
|
|
|||||
Intercompany receivable
|
5,331
|
|
|
—
|
|
|
572
|
|
|
(5,903
|
)
|
|
—
|
|
|||||
Inventories
|
—
|
|
|
1
|
|
|
36
|
|
|
—
|
|
|
37
|
|
|||||
Derivative instruments
|
—
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||
Prepaid expenses and other
|
2
|
|
|
1
|
|
|
21
|
|
|
19
|
|
|
43
|
|
|||||
Total current assets
|
5,431
|
|
|
296
|
|
|
1,026
|
|
|
(5,884
|
)
|
|
869
|
|
|||||
Property and equipment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil and natural gas properties, full cost method of accounting
|
—
|
|
|
13,276
|
|
|
12,707
|
|
|
(201
|
)
|
|
25,782
|
|
|||||
Midstream assets
|
—
|
|
|
—
|
|
|
931
|
|
|
—
|
|
|
931
|
|
|||||
Other property, equipment and land
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
|||||
Accumulated depletion, depreciation, amortization and impairment
|
—
|
|
|
(3,167
|
)
|
|
(1,831
|
)
|
|
(5
|
)
|
|
(5,003
|
)
|
|||||
Net property and equipment
|
—
|
|
|
10,109
|
|
|
11,932
|
|
|
(206
|
)
|
|
21,835
|
|
|||||
Equity method investments
|
—
|
|
|
—
|
|
|
479
|
|
|
—
|
|
|
479
|
|
|||||
Derivative instruments
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Investment in subsidiaries
|
10,414
|
|
|
—
|
|
|
—
|
|
|
(10,414
|
)
|
|
—
|
|
|||||
Investment in real estate, net
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|||||
Deferred tax asset
|
—
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
142
|
|
|||||
Other assets
|
—
|
|
|
10
|
|
|
310
|
|
|
(230
|
)
|
|
90
|
|
|||||
Total assets
|
$
|
15,845
|
|
|
$
|
10,422
|
|
|
$
|
13,998
|
|
|
$
|
(16,734
|
)
|
|
$
|
23,531
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable-trade
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
—
|
|
|
$
|
179
|
|
Intercompany payable
|
—
|
|
|
5,930
|
|
|
(27
|
)
|
|
(5,903
|
)
|
|
—
|
|
|||||
Accrued capital expenditures
|
—
|
|
|
—
|
|
|
475
|
|
|
—
|
|
|
475
|
|
|||||
Other accrued liabilities
|
17
|
|
|
132
|
|
|
155
|
|
|
—
|
|
|
304
|
|
|||||
Revenues and royalties payable
|
—
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|
278
|
|
|||||
Derivative instruments
|
—
|
|
|
18
|
|
|
8
|
|
|
1
|
|
|
27
|
|
|||||
Total current liabilities
|
17
|
|
|
6,080
|
|
|
1,068
|
|
|
(5,902
|
)
|
|
1,263
|
|
|||||
Long-term debt
|
3,769
|
|
|
13
|
|
|
1,589
|
|
|
—
|
|
|
5,371
|
|
|||||
Asset retirement obligations
|
—
|
|
|
34
|
|
|
60
|
|
|
—
|
|
|
94
|
|
|||||
Deferred income taxes
|
470
|
|
|
—
|
|
|
1,416
|
|
|
—
|
|
|
1,886
|
|
|||||
Other long-term liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
Total liabilities
|
4,256
|
|
|
6,127
|
|
|
4,144
|
|
|
(5,902
|
)
|
|
8,625
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
11,589
|
|
|
4,295
|
|
|
7,908
|
|
|
(10,543
|
)
|
|
13,249
|
|
|||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
1,946
|
|
|
(289
|
)
|
|
1,657
|
|
|||||
Total equity
|
11,589
|
|
|
4,295
|
|
|
9,854
|
|
|
(10,832
|
)
|
|
14,906
|
|
|||||
Total liabilities and equity
|
$
|
15,845
|
|
|
$
|
10,422
|
|
|
$
|
13,998
|
|
|
$
|
(16,734
|
)
|
|
$
|
23,531
|
|
Condensed Consolidated Balance Sheet
|
|||||||||||||||||||
December 31, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
Non–
|
|
|
|
|
||||||||||
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
84
|
|
|
$
|
2
|
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
215
|
|
Accounts receivable, net
|
—
|
|
|
143
|
|
|
249
|
|
|
—
|
|
|
392
|
|
|||||
Accounts receivable - related party
|
—
|
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|||||
Intercompany receivable
|
4,469
|
|
|
—
|
|
|
201
|
|
|
(4,670
|
)
|
|
—
|
|
|||||
Inventories
|
—
|
|
|
2
|
|
|
35
|
|
|
—
|
|
|
37
|
|
|||||
Derivative instruments
|
—
|
|
|
197
|
|
|
34
|
|
|
—
|
|
|
231
|
|
|||||
Prepaid expenses and other
|
2
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
50
|
|
|||||
Total current assets
|
4,555
|
|
|
344
|
|
|
700
|
|
|
(4,674
|
)
|
|
925
|
|
|||||
Property and equipment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil and natural gas properties, full cost method of accounting
|
—
|
|
|
11,170
|
|
|
11,132
|
|
|
(3
|
)
|
|
22,299
|
|
|||||
Midstream assets
|
—
|
|
|
21
|
|
|
679
|
|
|
—
|
|
|
700
|
|
|||||
Other property, equipment and land
|
—
|
|
|
1
|
|
|
146
|
|
|
—
|
|
|
147
|
|
|||||
Accumulated depletion, depreciation, amortization and impairment
|
—
|
|
|
(2,432
|
)
|
|
(330
|
)
|
|
(12
|
)
|
|
(2,774
|
)
|
|||||
Net property and equipment
|
—
|
|
|
8,760
|
|
|
11,627
|
|
|
(15
|
)
|
|
20,372
|
|
|||||
Equity method investments
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Investment in subsidiaries
|
12,689
|
|
|
—
|
|
|
112
|
|
|
(12,801
|
)
|
|
—
|
|
|||||
Deferred tax asset
|
—
|
|
|
—
|
|
|
97
|
|
|
—
|
|
|
97
|
|
|||||
Investment in real estate, net
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
|||||
Other assets
|
—
|
|
|
10
|
|
|
75
|
|
|
—
|
|
|
85
|
|
|||||
Total assets
|
$
|
17,244
|
|
|
$
|
9,114
|
|
|
$
|
12,728
|
|
|
$
|
(17,490
|
)
|
|
$
|
21,596
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable-trade
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
128
|
|
Intercompany payable
|
—
|
|
|
3,939
|
|
|
734
|
|
|
(4,673
|
)
|
|
—
|
|
|||||
Accrued capital expenditures
|
—
|
|
|
—
|
|
|
495
|
|
|
—
|
|
|
495
|
|
|||||
Other accrued liabilities
|
14
|
|
|
23
|
|
|
216
|
|
|
—
|
|
|
253
|
|
|||||
Revenues and royalties payable
|
—
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
143
|
|
|||||
Total current liabilities
|
14
|
|
|
3,962
|
|
|
1,716
|
|
|
(4,673
|
)
|
|
1,019
|
|
|||||
Long-term debt
|
2,036
|
|
|
1,490
|
|
|
938
|
|
|
—
|
|
|
4,464
|
|
|||||
Derivative instruments
|
—
|
|
|
11
|
|
|
4
|
|
|
—
|
|
|
15
|
|
|||||
Asset retirement obligations
|
—
|
|
|
30
|
|
|
106
|
|
|
—
|
|
|
136
|
|
|||||
Deferred income taxes
|
382
|
|
|
—
|
|
|
1,403
|
|
|
—
|
|
|
1,785
|
|
|||||
Other long-term liabilities
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
Total liabilities
|
2,432
|
|
|
5,493
|
|
|
4,177
|
|
|
(4,673
|
)
|
|
7,429
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
14,812
|
|
|
3,621
|
|
|
7,856
|
|
|
(12,589
|
)
|
|
13,700
|
|
|||||
Non-controlling interest
|
—
|
|
|
—
|
|
|
695
|
|
|
(228
|
)
|
|
467
|
|
|||||
Total equity
|
14,812
|
|
|
3,621
|
|
|
8,551
|
|
|
(12,817
|
)
|
|
14,167
|
|
|||||
Total liabilities and equity
|
$
|
17,244
|
|
|
$
|
9,114
|
|
|
$
|
12,728
|
|
|
$
|
(17,490
|
)
|
|
$
|
21,596
|
|
Condensed Consolidated Statement of Operations
|
|||||||||||||||||||
Year Ended December 31, 2019
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
Non–
|
|
|
|
|
||||||||||
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil sales
|
$
|
—
|
|
|
$
|
1,972
|
|
|
$
|
1,318
|
|
|
$
|
264
|
|
|
$
|
3,554
|
|
Natural gas sales
|
—
|
|
|
27
|
|
|
31
|
|
|
8
|
|
|
66
|
|
|||||
Natural gas liquid sales
|
—
|
|
|
132
|
|
|
114
|
|
|
21
|
|
|
267
|
|
|||||
Royalty income
|
—
|
|
|
—
|
|
|
293
|
|
|
(293
|
)
|
|
—
|
|
|||||
Lease bonus
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Midstream services
|
—
|
|
|
—
|
|
|
434
|
|
|
(370
|
)
|
|
64
|
|
|||||
Other operating income
|
—
|
|
|
—
|
|
|
14
|
|
|
(5
|
)
|
|
9
|
|
|||||
Total revenues
|
—
|
|
|
2,131
|
|
|
2,208
|
|
|
(375
|
)
|
|
3,964
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease operating expenses
|
—
|
|
|
390
|
|
|
243
|
|
|
(143
|
)
|
|
490
|
|
|||||
Production and ad valorem taxes
|
—
|
|
|
130
|
|
|
118
|
|
|
—
|
|
|
248
|
|
|||||
Gathering and transportation
|
—
|
|
|
75
|
|
|
34
|
|
|
(21
|
)
|
|
88
|
|
|||||
Midstream services
|
—
|
|
|
—
|
|
|
170
|
|
|
(79
|
)
|
|
91
|
|
|||||
Depreciation, depletion and amortization
|
—
|
|
|
735
|
|
|
720
|
|
|
(8
|
)
|
|
1,447
|
|
|||||
Impairment of oil and natural gas properties
|
—
|
|
|
—
|
|
|
790
|
|
|
—
|
|
|
790
|
|
|||||
General and administrative expenses
|
48
|
|
|
1
|
|
|
67
|
|
|
(12
|
)
|
|
104
|
|
|||||
Asset retirement obligation accretion
|
—
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
7
|
|
|||||
Other operating expense
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Total costs and expenses
|
48
|
|
|
1,333
|
|
|
2,151
|
|
|
(263
|
)
|
|
3,269
|
|
|||||
Income (loss) from operations
|
(48
|
)
|
|
798
|
|
|
57
|
|
|
(112
|
)
|
|
695
|
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
(47
|
)
|
|
(74
|
)
|
|
(51
|
)
|
|
—
|
|
|
(172
|
)
|
|||||
Other income (expense), net
|
3
|
|
|
—
|
|
|
2
|
|
|
(7
|
)
|
|
(2
|
)
|
|||||
Gain on derivative instruments, net
|
—
|
|
|
(56
|
)
|
|
(52
|
)
|
|
—
|
|
|
(108
|
)
|
|||||
Gain on revaluation of investment
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Loss on extinguishment of debt
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|||||
Income from subsidiaries
|
764
|
|
|
—
|
|
|
—
|
|
|
(764
|
)
|
|
—
|
|
|||||
Total other income (expense), net
|
664
|
|
|
(130
|
)
|
|
(96
|
)
|
|
(771
|
)
|
|
(333
|
)
|
|||||
Income (loss) before income taxes
|
616
|
|
|
668
|
|
|
(39
|
)
|
|
(883
|
)
|
|
362
|
|
|||||
Provision for (benefit from) income taxes
|
81
|
|
|
—
|
|
|
(33
|
)
|
|
(1
|
)
|
|
47
|
|
|||||
Net income (loss)
|
535
|
|
|
668
|
|
|
(6
|
)
|
|
(882
|
)
|
|
315
|
|
|||||
Net income (loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
266
|
|
|
(191
|
)
|
|
75
|
|
|||||
Net income (loss) attributable to Diamondback Energy, Inc.
|
$
|
535
|
|
|
$
|
668
|
|
|
$
|
(272
|
)
|
|
$
|
(691
|
)
|
|
$
|
240
|
|
Condensed Consolidated Statement of Operations
|
|||||||||||||||||||
Year Ended December 31, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
Non–
|
|
|
|
|
||||||||||
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil sales
|
$
|
—
|
|
|
$
|
1,545
|
|
|
$
|
87
|
|
|
$
|
247
|
|
|
$
|
1,879
|
|
Natural gas sales
|
—
|
|
|
43
|
|
|
5
|
|
|
13
|
|
|
61
|
|
|||||
Natural gas liquid sales
|
—
|
|
|
158
|
|
|
9
|
|
|
23
|
|
|
190
|
|
|||||
Royalty income
|
—
|
|
|
—
|
|
|
283
|
|
|
(283
|
)
|
|
—
|
|
|||||
Lease bonus
|
—
|
|
|
—
|
|
|
6
|
|
|
(3
|
)
|
|
3
|
|
|||||
Midstream services
|
—
|
|
|
—
|
|
|
172
|
|
|
(138
|
)
|
|
34
|
|
|||||
Other operating income
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
Total revenues
|
—
|
|
|
1,746
|
|
|
571
|
|
|
(141
|
)
|
|
2,176
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease operating expenses
|
—
|
|
|
230
|
|
|
17
|
|
|
(42
|
)
|
|
205
|
|
|||||
Production and ad valorem taxes
|
—
|
|
|
106
|
|
|
27
|
|
|
—
|
|
|
133
|
|
|||||
Gathering and transportation
|
—
|
|
|
41
|
|
|
1
|
|
|
(16
|
)
|
|
26
|
|
|||||
Midstream services
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|||||
Depreciation, depletion and amortization
|
—
|
|
|
472
|
|
|
134
|
|
|
17
|
|
|
623
|
|
|||||
General and administrative expenses
|
28
|
|
|
1
|
|
|
38
|
|
|
(2
|
)
|
|
65
|
|
|||||
Merger and integration expense
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
36
|
|
|||||
Asset retirement obligation accretion
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||
Other operating expenses
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Total costs and expenses
|
46
|
|
|
851
|
|
|
311
|
|
|
(43
|
)
|
|
1,165
|
|
|||||
Income (loss) from operations
|
(46
|
)
|
|
895
|
|
|
260
|
|
|
(98
|
)
|
|
1,011
|
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
(43
|
)
|
|
(20
|
)
|
|
(24
|
)
|
|
—
|
|
|
(87
|
)
|
|||||
Other income (expense), net
|
1
|
|
|
—
|
|
|
90
|
|
|
(2
|
)
|
|
89
|
|
|||||
Loss on derivative instruments, net
|
—
|
|
|
169
|
|
|
(68
|
)
|
|
—
|
|
|
101
|
|
|||||
Gain on revaluation of investment
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Income from subsidiaries
|
1,113
|
|
|
—
|
|
|
—
|
|
|
(1,113
|
)
|
|
—
|
|
|||||
Total other expense, net
|
1,071
|
|
|
149
|
|
|
(3
|
)
|
|
(1,115
|
)
|
|
102
|
|
|||||
Income (loss) before income taxes
|
1,025
|
|
|
1,044
|
|
|
257
|
|
|
(1,213
|
)
|
|
1,113
|
|
|||||
Provision for (benefit from) income taxes
|
241
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
168
|
|
|||||
Net income (loss)
|
784
|
|
|
1,044
|
|
|
330
|
|
|
(1,213
|
)
|
|
945
|
|
|||||
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
119
|
|
|
(20
|
)
|
|
99
|
|
|||||
Net income (loss) attributable to Diamondback Energy, Inc.
|
$
|
784
|
|
|
$
|
1,044
|
|
|
$
|
211
|
|
|
$
|
(1,193
|
)
|
|
$
|
846
|
|
Condensed Consolidated Statement of Operations
|
|||||||||||||||||||
Year Ended December 31, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
Non–
|
|
|
|
|
||||||||||
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil sales
|
$
|
—
|
|
|
$
|
904
|
|
|
$
|
—
|
|
|
$
|
140
|
|
|
$
|
1,044
|
|
Natural gas sales
|
—
|
|
|
43
|
|
|
—
|
|
|
9
|
|
|
52
|
|
|||||
Natural gas liquid sales
|
—
|
|
|
79
|
|
|
—
|
|
|
11
|
|
|
90
|
|
|||||
Royalty income
|
—
|
|
|
—
|
|
|
160
|
|
|
(160
|
)
|
|
—
|
|
|||||
Lease bonus income
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
Midstream services
|
—
|
|
|
—
|
|
|
39
|
|
|
(32
|
)
|
|
7
|
|
|||||
Total revenues
|
—
|
|
|
1,026
|
|
|
211
|
|
|
(32
|
)
|
|
1,205
|
|
|||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease operating expenses
|
—
|
|
|
143
|
|
|
—
|
|
|
(16
|
)
|
|
127
|
|
|||||
Production and ad valorem taxes
|
—
|
|
|
63
|
|
|
11
|
|
|
—
|
|
|
74
|
|
|||||
Gathering and transportation
|
—
|
|
|
21
|
|
|
—
|
|
|
(8
|
)
|
|
13
|
|
|||||
Midstream services
|
—
|
|
|
—
|
|
|
11
|
|
|
(1
|
)
|
|
10
|
|
|||||
Depreciation, depletion and amortization
|
—
|
|
|
277
|
|
|
46
|
|
|
4
|
|
|
327
|
|
|||||
General and administrative expenses
|
27
|
|
|
—
|
|
|
23
|
|
|
(2
|
)
|
|
48
|
|
|||||
Asset retirement obligation accretion expense
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total costs and expenses
|
27
|
|
|
505
|
|
|
91
|
|
|
(23
|
)
|
|
600
|
|
|||||
Income (loss) from operations
|
(27
|
)
|
|
521
|
|
|
120
|
|
|
(9
|
)
|
|
605
|
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
(30
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|
—
|
|
|
(41
|
)
|
|||||
Other income (expense), net
|
1
|
|
|
—
|
|
|
12
|
|
|
(2
|
)
|
|
11
|
|
|||||
Loss on derivative instruments, net
|
—
|
|
|
(77
|
)
|
|
(1
|
)
|
|
—
|
|
|
(78
|
)
|
|||||
Income from subsidiaries
|
446
|
|
|
—
|
|
|
—
|
|
|
(446
|
)
|
|
—
|
|
|||||
Total other expense, net
|
417
|
|
|
(83
|
)
|
|
6
|
|
|
(448
|
)
|
|
(108
|
)
|
|||||
Income (loss) before income taxes
|
390
|
|
|
438
|
|
|
126
|
|
|
(457
|
)
|
|
497
|
|
|||||
Provision for income taxes
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||||
Net income (loss)
|
410
|
|
|
438
|
|
|
126
|
|
|
(457
|
)
|
|
517
|
|
|||||
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|||||
Net income (loss) attributable to Diamondback Energy, Inc.
|
$
|
410
|
|
|
$
|
438
|
|
|
$
|
126
|
|
|
$
|
(492
|
)
|
|
$
|
482
|
|
Condensed Consolidated Statement of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2019
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
Non–
|
|
|
|
|
||||||||||
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(956
|
)
|
|
$
|
1,433
|
|
|
$
|
2,257
|
|
|
$
|
—
|
|
|
$
|
2,734
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to oil and natural gas properties
|
—
|
|
|
(2,038
|
)
|
|
(639
|
)
|
|
—
|
|
|
(2,677
|
)
|
|||||
Additions to midstream assets
|
—
|
|
|
(38
|
)
|
|
(206
|
)
|
|
—
|
|
|
(244
|
)
|
|||||
Purchase of other property, equipment and land
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Acquisition of leasehold interests
|
—
|
|
|
(360
|
)
|
|
(83
|
)
|
|
—
|
|
|
(443
|
)
|
|||||
Acquisition of mineral interests
|
—
|
|
|
—
|
|
|
(523
|
)
|
|
190
|
|
|
(333
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
|
118
|
|
|
372
|
|
|
(190
|
)
|
|
300
|
|
|||||
Investment in real estate
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Equity investments
|
—
|
|
|
—
|
|
|
(485
|
)
|
|
—
|
|
|
(485
|
)
|
|||||
Intercompany transfers
|
(860
|
)
|
|
—
|
|
|
860
|
|
|
—
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(860
|
)
|
|
(2,318
|
)
|
|
(710
|
)
|
|
—
|
|
|
(3,888
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from borrowing under credit facility
|
—
|
|
|
1,292
|
|
|
1,058
|
|
|
—
|
|
|
2,350
|
|
|||||
Repayment under credit facility
|
—
|
|
|
(2,769
|
)
|
|
(949
|
)
|
|
—
|
|
|
(3,718
|
)
|
|||||
Proceeds from senior notes
|
2,968
|
|
|
—
|
|
|
501
|
|
|
—
|
|
|
3,469
|
|
|||||
Repayment of senior notes
|
(1,250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,250
|
)
|
|||||
Premium on extinguishment of debt
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|||||
Proceeds from joint venture
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
Debt issuance costs
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
Public offering costs
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
|||||
Proceeds from public offerings
|
—
|
|
|
—
|
|
|
1,106
|
|
|
—
|
|
|
1,106
|
|
|||||
Distributions from subsidiary
|
860
|
|
|
—
|
|
|
—
|
|
|
(860
|
)
|
|
—
|
|
|||||
Proceeds from exercise of stock options
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Repurchased for tax withholdings
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||
Repurchased as part of share buyback
|
(593
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(593
|
)
|
|||||
Dividends to stockholders
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|||||
Distributions to non-controlling interest
|
—
|
|
|
—
|
|
|
(982
|
)
|
|
860
|
|
|
(122
|
)
|
|||||
Intercompany transfers
|
—
|
|
|
2,360
|
|
|
(2,360
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash (used in) provided by financing activities
|
1,825
|
|
|
883
|
|
|
(1,646
|
)
|
|
—
|
|
|
1,062
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
9
|
|
|
(2
|
)
|
|
(99
|
)
|
|
—
|
|
|
(92
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
84
|
|
|
2
|
|
|
129
|
|
|
—
|
|
|
215
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
123
|
|
Condensed Consolidated Statement of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2018
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
Non–
|
|
|
|
|
||||||||||
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Net cash provided by operating activities
|
$
|
(58
|
)
|
|
$
|
1,224
|
|
|
$
|
399
|
|
|
$
|
—
|
|
|
$
|
1,565
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to oil and natural gas properties
|
—
|
|
|
(1,461
|
)
|
|
—
|
|
|
—
|
|
|
(1,461
|
)
|
|||||
Additions to midstream assets
|
—
|
|
|
(21
|
)
|
|
(183
|
)
|
|
—
|
|
|
(204
|
)
|
|||||
Purchase of other property, equipment and land
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Acquisition of leasehold interests
|
—
|
|
|
(1,371
|
)
|
|
—
|
|
|
—
|
|
|
(1,371
|
)
|
|||||
Acquisition of mineral interests
|
—
|
|
|
—
|
|
|
(440
|
)
|
|
—
|
|
|
(440
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
|
79
|
|
|
1
|
|
|
—
|
|
|
80
|
|
|||||
Investment in real estate
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|||||
Funds held in escrow
|
—
|
|
|
27
|
|
|
(16
|
)
|
|
—
|
|
|
11
|
|
|||||
Intercompany transfers
|
(367
|
)
|
|
989
|
|
|
(622
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(367
|
)
|
|
(1,765
|
)
|
|
(1,371
|
)
|
|
—
|
|
|
(3,503
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from borrowing under credit facility
|
—
|
|
|
1,960
|
|
|
692
|
|
|
—
|
|
|
2,652
|
|
|||||
Repayment under credit facility
|
—
|
|
|
(867
|
)
|
|
(375
|
)
|
|
—
|
|
|
(1,242
|
)
|
|||||
Repayment on Energen's credit facility
|
—
|
|
|
—
|
|
|
(559
|
)
|
|
—
|
|
|
(559
|
)
|
|||||
Proceeds from senior notes
|
1,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|||||
Debt issuance costs
|
(14
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
Public offering costs
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Proceeds from public offerings
|
—
|
|
|
—
|
|
|
305
|
|
|
—
|
|
|
305
|
|
|||||
Contributions to subsidiaries
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|||||
Distribution to parent
|
155
|
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|
—
|
|
|||||
Distributions from subsidiary
|
(696
|
)
|
|
—
|
|
|
696
|
|
|
—
|
|
|
—
|
|
|||||
Repurchased for tax withholdings
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
Dividends to stockholders
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|||||
Distributions to non-controlling interest
|
—
|
|
|
—
|
|
|
(253
|
)
|
|
155
|
|
|
(98
|
)
|
|||||
Intercompany transfers
|
—
|
|
|
(550
|
)
|
|
552
|
|
|
(2
|
)
|
|
—
|
|
|||||
Net cash provided by financing activities
|
455
|
|
|
543
|
|
|
1,043
|
|
|
—
|
|
|
2,041
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
30
|
|
|
2
|
|
|
71
|
|
|
—
|
|
|
103
|
|
|||||
Cash and cash equivalents at beginning of period
|
54
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
112
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
84
|
|
|
$
|
2
|
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
215
|
|
Condensed Consolidated Statement of Cash Flows
|
|||||||||||||||||||
Year Ended December 31, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
|
|
|
|
|
Non–
|
|
|
|
|
||||||||||
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Net cash provided by (used in) operating activities
|
$
|
(29
|
)
|
|
$
|
768
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
889
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to oil and natural gas properties
|
—
|
|
|
(790
|
)
|
|
(3
|
)
|
|
—
|
|
|
(793
|
)
|
|||||
Additions to midstream assets
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
Purchase of other property, equipment and land
|
—
|
|
|
(22
|
)
|
|
(1
|
)
|
|
—
|
|
|
(23
|
)
|
|||||
Acquisition of leasehold interests
|
—
|
|
|
(1,961
|
)
|
|
—
|
|
|
—
|
|
|
(1,961
|
)
|
|||||
Acquisition of mineral interests
|
—
|
|
|
(63
|
)
|
|
(344
|
)
|
|
—
|
|
|
(407
|
)
|
|||||
Acquisition of midstream assets
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||
Funds held in escrow
|
—
|
|
|
(27
|
)
|
|
131
|
|
|
—
|
|
|
104
|
|
|||||
Intercompany transfers
|
(1,631
|
)
|
|
1,631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(1,631
|
)
|
|
(1,166
|
)
|
|
(335
|
)
|
|
—
|
|
|
(3,132
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from borrowing under credit facility
|
—
|
|
|
475
|
|
|
279
|
|
|
—
|
|
|
754
|
|
|||||
Repayment under credit facility
|
—
|
|
|
(78
|
)
|
|
(306
|
)
|
|
—
|
|
|
(384
|
)
|
|||||
Purchase of subsidiary units by parent
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
Debt issuance costs
|
(8
|
)
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Public offering costs
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Proceeds from public offerings
|
—
|
|
|
—
|
|
|
380
|
|
|
(10
|
)
|
|
370
|
|
|||||
Distribution from subsidiary
|
90
|
|
|
—
|
|
|
(1
|
)
|
|
(89
|
)
|
|
—
|
|
|||||
Distribution to non-controlling interest
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
89
|
|
|
(41
|
)
|
|||||
Net cash provided by financing activities
|
72
|
|
|
398
|
|
|
219
|
|
|
—
|
|
|
689
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(1,588
|
)
|
|
—
|
|
|
34
|
|
|
—
|
|
|
(1,554
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
1,642
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
1,666
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In millions)
|
||||||
Oil and natural gas properties:
|
|
|
|
||||
Proved properties
|
$
|
16,575
|
|
|
$
|
12,629
|
|
Unproved properties
|
9,207
|
|
|
9,670
|
|
||
Total oil and natural gas properties
|
25,782
|
|
|
22,299
|
|
||
Accumulated depreciation, depletion, amortization
|
(2,995
|
)
|
|
(1,599
|
)
|
||
Accumulated impairment
|
(1,934
|
)
|
|
(1,144
|
)
|
||
Net oil and natural gas properties capitalized
|
$
|
20,853
|
|
|
$
|
19,556
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
Acquisition costs:
|
|
|
|
|
|
||||||
Proved properties
|
$
|
194
|
|
|
$
|
5,665
|
|
|
$
|
455
|
|
Unproved properties
|
418
|
|
|
5,818
|
|
|
2,692
|
|
|||
Development costs
|
956
|
|
|
493
|
|
|
145
|
|
|||
Exploration costs
|
1,915
|
|
|
1,090
|
|
|
780
|
|
|||
Total
|
$
|
3,483
|
|
|
$
|
13,066
|
|
|
$
|
4,072
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
Oil, natural gas and natural gas liquid sales
|
$
|
3,887
|
|
|
$
|
2,130
|
|
|
$
|
1,186
|
|
Lease operating expenses
|
(490
|
)
|
|
(205
|
)
|
|
(127
|
)
|
|||
Production and ad valorem taxes
|
(248
|
)
|
|
(133
|
)
|
|
(74
|
)
|
|||
Gathering and transportation
|
(88
|
)
|
|
(26
|
)
|
|
(13
|
)
|
|||
Depreciation, depletion, and amortization
|
(1,447
|
)
|
|
(595
|
)
|
|
(321
|
)
|
|||
Impairment
|
(790
|
)
|
|
—
|
|
|
—
|
|
|||
Asset retirement obligation accretion expense
|
(7
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Income tax benefit (expense)
|
(89
|
)
|
|
(241
|
)
|
|
20
|
|
|||
Results of operations
|
$
|
728
|
|
|
$
|
928
|
|
|
$
|
670
|
|
|
Oil
(MBbls) |
|
Natural Gas
Liquids (MBbls) |
|
Natural Gas
(MMcf) |
|||
Proved Developed and Undeveloped Reserves:
|
|
|
|
|
|
|||
As of January 1, 2017
|
139,174
|
|
|
37,134
|
|
|
174,896
|
|
Extensions and discoveries
|
99,980
|
|
|
20,825
|
|
|
109,032
|
|
Revisions of previous estimates
|
(7,715
|
)
|
|
(1,466
|
)
|
|
(10,065
|
)
|
Purchase of reserves in place
|
24,322
|
|
|
2,633
|
|
|
34,640
|
|
Divestitures
|
(1,163
|
)
|
|
(461
|
)
|
|
(2,474
|
)
|
Production
|
(21,417
|
)
|
|
(4,056
|
)
|
|
(20,660
|
)
|
As of December 31, 2017
|
233,181
|
|
|
54,609
|
|
|
285,369
|
|
Extensions and discoveries
|
143,256
|
|
|
33,152
|
|
|
154,088
|
|
Revisions of previous estimates
|
3,689
|
|
|
11,138
|
|
|
3,642
|
|
Purchase of reserves in place
|
281,333
|
|
|
98,865
|
|
|
640,761
|
|
Divestitures
|
(156
|
)
|
|
(8
|
)
|
|
(543
|
)
|
Production
|
(34,367
|
)
|
|
(7,465
|
)
|
|
(34,668
|
)
|
As of December 31, 2018
|
626,936
|
|
|
190,291
|
|
|
1,048,649
|
|
Extensions and discoveries
|
256,569
|
|
|
66,572
|
|
|
318,874
|
|
Revisions of previous estimates
|
(84,789
|
)
|
|
(8,166
|
)
|
|
(149,657
|
)
|
Purchase of reserves in place
|
13,974
|
|
|
3,813
|
|
|
19,830
|
|
Divestitures
|
(33,269
|
)
|
|
(3,809
|
)
|
|
(21,272
|
)
|
Production
|
(68,518
|
)
|
|
(18,498
|
)
|
|
(97,613
|
)
|
As of December 31, 2019
|
710,903
|
|
|
230,203
|
|
|
1,118,811
|
|
|
|
|
|
|
|
|||
Proved Developed Reserves:
|
|
|
|
|
|
|||
January 1, 2017
|
79,457
|
|
|
22,080
|
|
|
105,399
|
|
December 31, 2017
|
141,246
|
|
|
35,412
|
|
|
190,740
|
|
December 31, 2018
|
403,051
|
|
|
125,509
|
|
|
705,084
|
|
December 31, 2019
|
457,083
|
|
|
165,173
|
|
|
824,760
|
|
|
|
|
|
|
|
|||
Proved Undeveloped Reserves:
|
|
|
|
|
|
|||
January 1, 2017
|
59,717
|
|
|
15,054
|
|
|
69,497
|
|
December 31, 2017
|
91,935
|
|
|
19,198
|
|
|
94,629
|
|
December 31, 2018
|
223,885
|
|
|
64,782
|
|
|
343,565
|
|
December 31, 2019
|
253,820
|
|
|
65,030
|
|
|
294,051
|
|
|
(MBOE)
|
|
Beginning proved undeveloped reserves at December 31, 2018
|
345,928
|
|
Undeveloped reserves transferred to developed
|
(120,920
|
)
|
Revisions
|
(77,519
|
)
|
Net purchases
|
4,542
|
|
Divestitures
|
(5,672
|
)
|
Extensions and discoveries
|
221,500
|
|
Ending proved undeveloped reserves at December 31, 2019
|
367,859
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
Future cash inflows
|
$
|
40,681
|
|
|
$
|
43,578
|
|
|
$
|
12,922
|
|
Future development costs
|
(3,809
|
)
|
|
(3,560
|
)
|
|
(1,124
|
)
|
|||
Future production costs
|
(9,319
|
)
|
|
(7,727
|
)
|
|
(2,995
|
)
|
|||
Future production taxes
|
(2,905
|
)
|
|
(2,935
|
)
|
|
(929
|
)
|
|||
Future income tax expenses
|
(2,635
|
)
|
|
(3,913
|
)
|
|
(84
|
)
|
|||
Future net cash flows
|
22,013
|
|
|
25,443
|
|
|
7,790
|
|
|||
10% discount to reflect timing of cash flows
|
(11,829
|
)
|
|
(13,767
|
)
|
|
(4,033
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
10,184
|
|
|
$
|
11,676
|
|
|
$
|
3,757
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
Unweighted Arithmetic Average
|
||||||||||
|
First-Day-of-the-Month Prices
|
||||||||||
Oil (per Bbl)
|
$
|
51.88
|
|
|
$
|
59.63
|
|
|
$
|
48.03
|
|
Natural gas (per Mcf)
|
$
|
0.18
|
|
|
$
|
1.47
|
|
|
$
|
2.06
|
|
Natural gas liquids (per Bbl)
|
$
|
15.65
|
|
|
$
|
24.43
|
|
|
$
|
20.79
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In millions)
|
||||||||||
Standardized measure of discounted future net cash flows at the beginning of the period
|
$
|
11,676
|
|
|
$
|
3,757
|
|
|
$
|
1,711
|
|
Sales of oil and natural gas, net of production costs
|
(3,334
|
)
|
|
(1,786
|
)
|
|
(986
|
)
|
|||
Acquisition of reserves
|
309
|
|
|
5,520
|
|
|
439
|
|
|||
Divestiture of reserves
|
(500
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|||
Extensions and discoveries, net of future development costs
|
4,004
|
|
|
3,287
|
|
|
1,792
|
|
|||
Previously estimated development costs incurred during the period
|
120
|
|
|
535
|
|
|
190
|
|
|||
Net changes in prices and production costs
|
831
|
|
|
1,805
|
|
|
578
|
|
|||
Changes in estimated future development costs
|
(3,190
|
)
|
|
(81
|
)
|
|
(53
|
)
|
|||
Revisions of previous quantity estimates
|
(1,242
|
)
|
|
271
|
|
|
(99
|
)
|
|||
Accretion of discount
|
1,344
|
|
|
380
|
|
|
174
|
|
|||
Net change in income taxes
|
693
|
|
|
(1,728
|
)
|
|
(9
|
)
|
|||
Net changes in timing of production and other
|
(527
|
)
|
|
(282
|
)
|
|
31
|
|
|||
Standardized measure of discounted future net cash flows at the end of the period
|
$
|
10,184
|
|
|
$
|
11,676
|
|
|
$
|
3,757
|
|
|
2019
|
||||||||||||||
(in millions)
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
Revenues
|
$
|
864
|
|
|
$
|
1,021
|
|
|
$
|
975
|
|
|
$
|
1,104
|
|
Income (loss) from operations
|
319
|
|
|
411
|
|
|
349
|
|
|
(384
|
)
|
||||
Income tax expense (benefit)
|
(33
|
)
|
|
102
|
|
|
102
|
|
|
(124
|
)
|
||||
Net income (loss)
|
43
|
|
|
356
|
|
|
388
|
|
|
(472
|
)
|
||||
Net income attributable to non-controlling interest
|
33
|
|
|
7
|
|
|
20
|
|
|
15
|
|
||||
Net income (loss) attributable to Diamondback Energy, Inc.
|
$
|
10
|
|
|
$
|
349
|
|
|
$
|
368
|
|
|
$
|
(487
|
)
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.06
|
|
|
$
|
2.12
|
|
|
$
|
2.27
|
|
|
$
|
(3.04
|
)
|
Diluted
|
$
|
0.06
|
|
|
$
|
2.11
|
|
|
$
|
2.26
|
|
|
$
|
(3.04
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
2018
|
||||||||||||||
(in millions)
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
Revenues
|
$
|
479
|
|
|
$
|
527
|
|
|
$
|
537
|
|
|
$
|
633
|
|
Income from operations
|
267
|
|
|
281
|
|
|
268
|
|
|
195
|
|
||||
Income tax expense (benefit)
|
47
|
|
|
(7
|
)
|
|
43
|
|
|
85
|
|
||||
Net income
|
178
|
|
|
301
|
|
|
160
|
|
|
306
|
|
||||
Net income attributable to non-controlling interest
|
15
|
|
|
82
|
|
|
3
|
|
|
(1
|
)
|
||||
Net income attributable to Diamondback Energy, Inc.
|
$
|
163
|
|
|
$
|
219
|
|
|
$
|
157
|
|
|
$
|
307
|
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.65
|
|
|
$
|
2.22
|
|
|
$
|
1.59
|
|
|
$
|
2.50
|
|
Diluted
|
$
|
1.65
|
|
|
$
|
2.22
|
|
|
$
|
1.59
|
|
|
$
|
2.50
|
|
•
|
the distinctive serial designation and number of shares of the series;
|
•
|
the voting powers and the right, if any, to elect a director or directors;
|
•
|
the terms of office of any directors the holders of preferred shares are entitled to elect;
|
•
|
the dividend rights, if any;
|
•
|
the terms of redemption, and the amount of and provisions regarding any sinking fund for the purchase or redemption thereof;
|
•
|
the liquidation preferences and the amounts payable on dissolution or liquidation;
|
•
|
the terms and conditions under which shares of the series may or shall be converted into any other series or class of stock or debt of the corporation; and
|
•
|
any other terms or provisions which the board of directors is legally authorized to fix or alter.
|
•
|
permits us to enter into transactions with entities in which one or more of our officers or directors are financially or otherwise interested so long as it has been approved by our board of directors;
|
•
|
permits certain of our stockholders, officers and directors, including our non-employee directors, to conduct business that competes with us and to make investments in any kind of property in which we may make investments; and
|
•
|
provides that if certain of our officers or directors, including our non-employee directors, becomes aware of a potential business opportunity, transaction or other matter (other than one expressly offered to that director or officer solely in his or her capacity as our director or officer), that director or officer will have no duty to communicate or offer that opportunity to us, and will be permitted to communicate or offer that opportunity to any other entity or individual and that director or officer will not be deemed to have (i) acted in a manner inconsistent with his or her fiduciary duty to us or our stockholders regarding the opportunity or (ii) acted in bad faith or in a manner inconsistent with our best interests.
|
Name of Participant:
|
________________
|
|
Total Number of Restricted
|
|
|
Stock Units Granted:
|
_____________
|
|
Date of Grant:
|
________, 2020
|
|
Vesting Schedule and Payment/Settlement Dates:
|
Shares of common stock will vest on the Vesting Dates specified below and will be settled within 10 business days after each Vesting Date specified below.
|
|
Vesting Date
|
# Vested Shares
|
|
________, 2020
|
_______
|
|
________, 2021
|
_______
|
|
________, 2022
|
_______
|
|
|
|
|
PARTICIPANT
By:
[Name]
Dated: ______ __, 2020
|
DIAMONDBACK ENERGY, INC.
By:
Travis D. Stice, Chief Executive Officer
Dated: _____ __, 2020
|
Name of Participant:
|
____________________
|
Target Number of Restricted Stock Units Granted:
|
________
|
|
|
|
|||
Date of Grant:
|
________, 2020
|
|
|||||
Payment/Settlement Dates:
|
Fully vested Restricted Stock Units will be settled by the payment of shares of Common Stock within 10 business days after the date on which the Compensation Committee of the Board has made the certification required under Plan Section 7.2(d) with respect to the performance goals applicable to such Restricted Stock Units following the date of publication of the Corporation's quarterly earnings statement for the twelfth (12th) full quarter following the commencement of the Performance Period (which in any event will be no later than March 15 of the calendar year following the date such performance goals are achieved).
|
|
|
||||
Performance Period:
|
January 1, 2020 through December 31, 2022
|
|
|
|
|
|
|
Performance Vesting Goals and Schedule:
|
The actual number of Restricted Stock Units with respect to which Participant will be entitled to receive shares of Common Stock will equal the product of (i) the Target Grant Vesting Percentage, multiplied by (ii) the Target Number of Restricted Stock Units Granted, multiplied by (iii) the Absolute TSR Modifier. The Target Grant Vesting Percentage will be determined based on the attainment of (i) Continuous Service through the last day of the Performance Period, and (ii) achieving the Relative Total Stockholder Return Percentile and Company Absolute Total Stockholder Return performance goals set forth below:
|
|
Relative Total Stockholder Return Percentile
|
Target Grant Vesting Percentage
|
Below 25th Percentile of Peer Group
|
0% of Target
|
Between 25th Percentile of Peer Group and up to but less than 75th Percentile
|
Straight line interpolation between 50% and 150% of Target
|
At or above 75th Percentile of Peer Group
|
200% of Target
|
Company Absolute Total Stockholder Return Percentage
|
Absolute TSR Modifier
|
Below 0%
|
75%
|
Between 0% to 15%
|
100%
|
Above 15%
|
125%
|
PARTICIPANT
[Name]
Dated: ________, 2020
|
DIAMONDBACK ENERGY, INC.
By:
Travis D. Stice, Chief Executive Officer
Dated: ________, 2020
|
|
|
|
|
Page
|
|
ARTICLE 1 PURPOSE AND SCOPE
|
1
|
|
|||
Section 1.1
|
Introduction
|
1
|
|
||
Section 1.2
|
Purpose
|
1
|
|
||
Section 1.3
|
Plan Status
|
1
|
|
||
|
|
|
|
|
|
ARTICLE 2 ELIGIBILITY FOR SEVERANCE BENEFITS
|
1
|
|
|||
Section 2.1
|
Payments and Benefits upon an Eligible Termination (Unrelated to a Change in Control)
|
1
|
|
||
Section 2.2
|
Severance Benefits upon an Eligible Termination (Related to a Change in Control)
|
2
|
|
||
Section 2.3
|
Payments upon a Termination of Employment Due to Death or Disability
|
3
|
|
||
Section 2.4
|
Release and Full Settlement; Payment Delay; Repayment Obligations
|
4
|
|
||
Section 2.5
|
Parachute Payments
|
4
|
|
||
Section 2.6
|
Coordination with Certain Other Agreements
|
6
|
|
||
Section 2.7
|
No Mitigation
|
6
|
|
||
Section 2.8
|
Deductions from Severance Benefits
|
6
|
|
||
|
|
|
|
|
|
ARTICLE 3 RESTRICTIVE CONVENANTS
|
6
|
|
|||
Section 3.1
|
Non-Competition and Non-Solicitation Obligations
|
6
|
|
||
Section 3.2
|
Limitations on Non-Competition
|
7
|
|
||
Section 3.3
|
Non-Disparagement
|
7
|
|
||
Section 3.4
|
Return of Property
|
8
|
|
||
Section 3.5
|
Cooperation
|
8
|
|
||
Section 3.6
|
Confidential Information
|
8
|
|
||
|
|
|
|
|
|
ARTICLE 4 CLAIMS AND APPEAL PROCEDURES
|
9
|
|
|||
Section 4.1
|
Filing Claim for Benefits
|
9
|
|
||
Section 4.2
|
Notification by the Administrator
|
9
|
|
||
Section 4.3
|
Review Procedure
|
10
|
|
||
Section 4.4
|
Administrator's Authority
|
12
|
|
||
|
|
|
|
|
|
ARTICLE 5 PLAN AND ADMINISTRATION
|
12
|
|
|||
Section 5.1
|
In General
|
12
|
|
||
Section 5.2
|
Reimbursement and Compensation
|
12
|
|
||
|
|
|
|
|
|
ARTICLE 6 ADMENDMENT AND TERMINATION
|
13
|
|
|||
|
|
|
|
|
|
ARTICLE 7 CODE SECTION 409A
|
13
|
|
|||
Section 7.1
|
Deferred Compensation Exceptions
|
13
|
|
||
Section 7.2
|
Separate Payments and Payment Timing
|
13
|
|
Section 7.3
|
General Section 409A Provisions
|
13
|
|
||
Section 7.4
|
Specified Employee Status
|
14
|
|
||
|
|
|
|
|
|
ARTICLE 8 MISCELLANEOUS INFORMATION
|
15
|
|
|||
Section 8.1
|
Other Participating Employers
|
15
|
|
||
Section 8.2
|
Limitation of Rights
|
15
|
|
||
Section 8.3
|
Governing Law
|
15
|
|
||
Section 8.4
|
Jurisdiction and Venue
|
15
|
|
||
Section 8.5
|
Waiver of Trial by Jury
|
16
|
|
||
Section 8.6
|
No Assignment
|
16
|
|
||
Section 8.7
|
Severability
|
16
|
|
||
Section 8.8
|
Information Requested
|
16
|
|
||
Section 8.9
|
Basis of Payments to and From Plan
|
16
|
|
||
|
|
|
|
|
|
ARTICLE 9 DEFINITIONS AND CONSTRUCTION
|
16
|
|
|||
Section 9.1
|
Definitions
|
16
|
|
||
Section 9.2
|
Number and Gender
|
21
|
|
||
Section 9.3
|
Headings
|
21
|
|
||
|
|
|
|
|
|
ARTICLE A - SUMMARY PLAN DESCRIPTION ADDITIONAL INFORMATION
|
1
|
|
|||
|
|
|
|
|
|
ARTICLE 1 OTHER PLAN INFORMATION
|
1
|
|
|||
Section 1101
|
Employer and Plan Identification Numbers
|
1
|
|
||
Section 1102
|
Ending Date for Plan's Fiscal Year
|
1
|
|
||
Section 1103
|
Agent for the Service of Legal Process
|
1
|
|
||
Section 1104
|
Plan Sponsor and Administrator
|
1
|
|
||
|
|
|
|
|
|
ARTICLE 2 STATEMENT OF ERISA RIGHTS
|
2
|
|
|||
Schedule A - Applicable Factor
|
|||||
Schedule B - Number of Months
|
|||||
Schedule C - Forms of Participation Agreement
|
Diamondback Energy, Inc.
|
|
|
|
|
|
By:
|
/s/ Travis D. Stice
|
Name:
|
Travis D. Stice
|
Title:
|
Chief Executive Officer
|
(a)
|
Examine, without charge, at the Plan Administrator’s office and at other specified locations, such as worksites, all documents governing the Plan and a copy of the latest annual report (Form 5500 Series) filed by the Plan with the U.S. Department of Labor and available at the Public Disclosure Room of the Employee Benefits Security Administration;
|
(b)
|
Obtain, upon written request to the Plan Administrator, copies of documents governing the operation of the Plan and copies of the latest annual report (Form 5500 Series) and updated Summary Plan Description. The Administrator may make a reasonable charge for the copies; and
|
(c)
|
Receive a summary of the Plan’s annual financial report. The Plan Administrator is required by law to furnish each participant with a copy of this summary annual report.
|
Position
|
Multiple of Base Salary
|
Number of Months
|
Chief Executive Officer
|
2x
|
24
|
Executive Vice-Presidents
|
1x
|
18
|
Senior Vice-Presidents
|
1x
|
15
|
Vice-Presidents
|
1x
|
12
|
Position
|
Applicable Factor
|
Chief Executive Officer
|
3.00
|
Executive Vice-Presidents
|
2.50
|
Senior Vice-Presidents
|
2.25
|
Vice-Presidents
|
2.00
|
DIAMONDBACK ENERGY, INC.
|
|
PARTICIPANT
|
||
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
|
Travis Stice, Chief Executive Officer
|
|
|
|
Dated:
|
February __, 2020
|
|
Dated:
|
February __, 2020
|
DIAMONDBACK ENERGY, INC.
By:__________________________________
P. Matt Zmigrosky, Executive Vice President, General Counsel and Secretary
Dated: February __, 2020
|
PARTICIPANT
__________________________________
Travis D. Stice
Dated: February __, 2020 |
Name of Subsidiary
|
Jurisdiction of Incorporation
|
Diamondback E&P LLC
|
Delaware
|
Diamondback O&G LLC
|
Delaware
|
Energen Corporation
|
Alabama
|
Energen Resources Corporation
|
Alabama
|
EGN Services, Inc.
|
Alabama
|
Rattler Midstream GP LLC
|
Delaware
|
Rattler Midstream Operating LLC
|
Delaware
|
Rattler Midstream LP
|
Delaware
|
Tall City Towers LLC
|
Delaware
|
Rattler Ajax Processing LLC
|
Delaware
|
Rattler OMOG LLC
|
Delaware
|
Viper Energy Partners GP
|
Delaware
|
Viper Energy Partners LP
|
Delaware
|
Viper Energy Partners LLC
|
Delaware
|
|
|
|
/s/ Ryder Scott Company, L.P.
|
|
|
|
|
|
|
|
|
|
RYDER SCOTT COMPANY, L.P.
|
|
|
|
|
TBPE Firm Registration No. F-1580
|
|
|
|
/s/ Ryder Scott Company, L.P.
|
|
|
|
|
|
|
|
|
|
RYDER SCOTT COMPANY, L.P.
|
|
|
|
|
TBPE Firm Registration No. F-1580
|
1.
|
I have reviewed this Annual Report on Form 10-K of Diamondback Energy, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
Date:
|
February 26, 2020
|
|
/s/ Travis D. Stice
|
|
|
|
Travis D. Stice
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Diamondback Energy, Inc.
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
Date:
|
February 26, 2020
|
|
/s/ Kaes Van't Hof
|
|
|
|
Kaes Van't Hof
|
|
|
|
Chief Financial Officer
|
|
|
|
|
Date:
|
February 26, 2020
|
|
/s/ Travis D. Stice
|
|
|
|
Travis D. Stice
|
|
|
|
Chief Executive Officer
|
|
|
|
|
Date:
|
February 26, 2020
|
|
/s/ Kaes Van't Hof
|
|
|
|
Kaes Van't Hof
|
|
|
|
Chief Financial Officer
|
\s\ Val Rick Robinson
|
Val Rick Robinson, P.E.
|
TBPE License No. 105137
|
Managing Senior Vice President
|
As of December 31, 2019
|
|
|
Proved
|
||||||||||
|
|
Developed
|
|
|
|
Total
|
||||||
|
|
Producing
|
|
Undeveloped
|
|
Proved
|
||||||
Net Reserves
|
|
|
|
|
|
|
||||||
Oil/Condensate – Mbbl
|
|
416,226
|
|
|
240,257
|
|
|
656,483
|
|
|||
Plant Products – Mbbl
|
|
150,179
|
|
|
61,460
|
|
|
211,639
|
|
|||
Gas – MMcf
|
|
744,023
|
|
|
279,014
|
|
|
1,023,037
|
|
|||
MBOE
|
|
690,409
|
|
|
348,219
|
|
|
1,038,628
|
|
|||
|
|
|
|
|
|
|
||||||
Income Data ($M)
|
|
|
|
|
|
|
||||||
Future Gross Revenue
|
|
|
$22,880,661
|
|
|
|
$12,746,650
|
|
|
|
$35,627,311
|
|
Deductions
|
|
7,909,371
|
|
|
6,051,309
|
|
|
13,960,680
|
|
|||
Future Net Income (FNI)
|
|
|
$14,971,290
|
|
|
$
|
6,695,341
|
|
|
|
$21,666,631
|
|
|
|
|
|
|
|
|
||||||
Discounted FNI @ 10%
|
|
$
|
7,645,177
|
|
|
$
|
2,224,738
|
|
|
$
|
9,869,915
|
|
Geographic Area
|
Product
|
Price
Reference
|
Average
Benchmark
Prices
|
Average Realized
Prices
|
North America
|
|
|
|
|
United States
|
Oil/Condensate
|
WTI Cushing
|
$55.69/bbl
|
$51.79/bbl
|
NGLs
|
WTI Cushing
|
$55.69/bbl
|
$15.64/bbl
|
|
Gas
|
Henry Hub
|
$2.58/MMBTU
|
$0.15/Mcf
|
(1)
|
completion intervals that are open at the time of the estimate but which have not yet started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|
\s\ Val Rick Robinson
|
Val Rick Robinson, P.E.
|
TBPE License No. 105137
|
Managing Senior Vice President
|
As of December 31, 2019
|
|
|
Proved
|
||||||||||
|
|
Developed
|
|
|
|
Total
|
||||||
|
|
Producing
|
|
Undeveloped
|
|
Proved
|
||||||
Net Reserves
|
|
|
|
|
|
|
||||||
Oil/Condensate – Mbbl
|
|
40,857
|
|
|
13,563
|
|
|
54,420
|
|
|||
Plant Products – Mbbl
|
|
14,994
|
|
|
3,570
|
|
|
18,564
|
|
|||
Gas – MMcf
|
|
80,737
|
|
|
15,037
|
|
|
95,774
|
|
|||
MBOE
|
|
69,307
|
|
|
19,639
|
|
|
88,946
|
|
|||
|
|
|
|
|
|
|
||||||
Income Data ($M)
|
|
|
|
|
|
|
||||||
Future Gross Revenue
|
|
|
$2,317,872
|
|
|
|
$741,187
|
|
|
|
$3,059,059
|
|
Deductions
|
|
58,807
|
|
|
19,176
|
|
|
77,983
|
|
|||
Future Net Income (FNI)
|
|
|
$2,259,065
|
|
|
|
$722,011
|
|
|
|
$2,981,076
|
|
|
|
|
|
|
|
|
||||||
Discounted FNI @ 10%
|
|
|
$1,036,004
|
|
|
|
$353,004
|
|
|
|
$1,389,008
|
|
|
|
Discounted Future Net Income ($M)
|
||
|
|
As of December 31, 2019
|
||
Discount Rate
|
|
Total
|
|
|
Percent
|
|
Proved
|
|
|
|
|
|
|
|
5
|
|
$1,850,832
|
|
|
15
|
|
$1,138,082
|
|
|
20
|
|
$977,996
|
|
|
30
|
|
$781,477
|
|
Geographic Area
|
Product
|
Price
Reference
|
Average
Benchmark
Prices
|
Average Realized
Prices
|
North America
|
|
|
|
|
|
Oil/Condensate
|
WTI Cushing
|
$55.69/bbl
|
$52.86/bbl
|
United States
|
NGLs
|
WTI Cushing
|
$55.69/bbl
|
$15.79/bbl
|
|
Gas
|
Henry Hub
|
$2.58/MMBTU
|
$0.51/Mcf
|
(1)
|
completion intervals that are open at the time of the estimate but which have not yet started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|