For the fiscal year ended:
|
|
COMMISSION FILE NUMBER:
|
December 31, 2013
|
|
000-54627
|
|
|
|
CAYMAN ISLANDS
|
|
27-5466079
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
150 NW POINT BOULEVARD
|
|
60007
|
Elk Grove Village, IL
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
TITLE OF EACH CLASS:
|
|
|
|
NAME OF EACH EXCHANGE ON WHICH REGISTERED:
|
Common, $0.003 par value per share
|
|
|
|
Nasdaq Stock Market
|
|
|||
|
|||
|
|
||
|
|
||
|
|
Acquisition of Gateway
Insurance Company
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|
||
|
|
(a)
|
JJR VI, sponsored by JJR Capital, a Toronto based merchant bank;
|
(b)
|
American Insurance Acquisition Inc., or American Acquisition, a corporation formed under the laws of Delaware as a wholly owned subsidiary of KAI; and
|
(c)
|
Atlas Acquisition Corp., a Delaware corporation wholly-owned by JJR VI and formed for the purpose of merging with and into American Acquisition.
|
Distribution of Gross Premium Written by Jurisdiction
|
|
New York
|
22.1%
|
Illinois
|
12.1%
|
Michigan
|
9.0%
|
Texas
|
8.1%
|
Louisiana
|
5.9%
|
Minnesota
|
5.0%
|
•
|
actuarial and statistical projections of the cost of settlement and administration of claims reflecting facts and circumstances then known;
|
•
|
historical claims information;
|
•
|
assessments of currently available data;
|
•
|
estimates of future trends in claims severity and frequency;
|
•
|
judicial theories of liability;
|
•
|
economic factors such as inflation;
|
•
|
estimates and assumptions regarding judicial and legislative trends, and actions such as class action lawsuits and judicial interpretation of coverages or policy exclusions; and
|
•
|
the level of insurance fraud.
|
•
|
the amounts of claims payments;
|
•
|
the expenses that the insurance subsidiaries incur in resolving claims;
|
•
|
legislative and judicial developments; and
|
•
|
changes in economic conditions, including inflation.
|
•
|
the availability of sufficient reliable data and our ability to properly analyze available data;
|
•
|
the uncertainties that inherently characterize estimates and assumptions;
|
•
|
underlying trends or changes affecting risk and loss costs;
|
•
|
our selection and application of appropriate pricing techniques; and
|
•
|
changes in applicable legal liability standards and in the civil litigation system generally.
|
•
|
rate setting;
|
•
|
RBC ratio and solvency requirements;
|
•
|
restrictions on the amount, type, nature, quality and quantity of securities and other investments in which insurers may invest;
|
•
|
the maintenance of adequate reserves for unearned premiums and unpaid, and incurred but not reported, claims;
|
•
|
restrictions on the types of terms that can be included in insurance policies;
|
•
|
standards for accounting;
|
•
|
marketing practices;
|
•
|
claims settlement practices;
|
•
|
the examination of insurance companies by regulatory authorities, including periodic financial and market conduct examinations;
|
•
|
requirements to comply with medical privacy laws as a result of our administration of Gateway's run-off workers' compensation business;
|
•
|
the licensing of insurers and their agents;
|
•
|
limitations on dividends and transactions with affiliates;
|
•
|
approval of certain reinsurance transactions;
|
•
|
insolvency proceedings;
|
•
|
ability to enter and exit certain insurance markets, cancel policies or non-renew policies; and
|
•
|
data privacy.
|
•
|
disputes over coverage or claims adjudication, including claims alleging that we or our insurance subsidiaries have acted in bad faith in the administration of claims by our policyholders;
|
•
|
disputes regarding sales practices, disclosure, policy issuance and cancellation, premium refunds, licensing, regulatory compliance and compensation arrangements;
|
•
|
limitations on the conduct of our business;
|
•
|
disputes with our agents, producers or network providers over compensation or the termination of our contracts with such agents, producers or network providers, including any alleged claim that they may make against us in connection with a dispute whether in the scope of their agreements or otherwise;
|
•
|
disputes with taxing authorities regarding tax liabilities; and
|
•
|
disputes relating to certain businesses acquired or disposed of by us.
|
•
|
expanding our financial, operational and management information systems;
|
•
|
managing our relationships with independent agents, brokers, and legacy program managers, including maintaining adequate controls;
|
•
|
expanding our executive management and the infrastructure required to effectively control our growth;
|
•
|
maintaining ratings for certain of our insurance subsidiaries;
|
•
|
increasing the statutory capital of our insurance subsidiaries to support growth in written premiums;
|
•
|
accurately setting claims provisions for new business where historical underwriting experience may not be available;
|
•
|
obtaining regulatory approval for appropriate premium rates where applicable; and
|
•
|
obtaining the required regulatory approvals to offer additional insurance products or to expand into additional states or other jurisdictions.
|
•
|
difficulties in the integration of the acquired business;
|
•
|
assumption of unknown material liabilities, including deficient provisions for unpaid claims;
|
•
|
diversion of management’s attention from other business concerns;
|
•
|
failure to achieve financial or operating objectives; and
|
•
|
potential loss of policyholders or key employees of acquired companies.
|
•
|
requiring a vote of holders of 5% of the ordinary shares to call a special meeting of shareholders;
|
•
|
requiring a two-thirds vote to amend the Articles of Association;
|
•
|
requiring the affirmative vote of a majority of the voting power of shares represented at a special meeting of shareholders; and
|
•
|
statutory requirements prohibiting a merger, consolidation, combination or majority share acquisition between insurance subsidiaries and an interested shareholder or an affiliate of an interested shareholder without regulatory approval.
|
|
|||
|
Number of securities to be issued upon exercise of outstanding options, warrants & rights (a)
|
Weighted average exercise price of outstanding options, warrants and rights (b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
Equity compensation plans approved by security holders
|
224,623
1
|
C$6.05
|
609,253
2
|
•
|
Gross premium written increased by
69.0%
from the prior year to
$93.1
million, with an increase of
75.2%
related to core lines of business
|
•
|
We actively marketed our core products in 40 states and the District of Columbia during the
year ended December 31, 2013
|
•
|
The combined ratio improved by
8.0
percentage points to
94.4%
|
•
|
Underwriting results improved by
$4.9 million
|
•
|
Operating income was
$6.1
million, or an improvement of
$4.6
million from the prior year
|
•
|
Net income for the
year ended December 31, 2013
was
$6.2 million
, compared to net income of
$3.2 million
in the prior year
|
•
|
$18.0 million of preferred shares were repurchased at a discount of $1.8 million
|
•
|
Diluted earnings per common share was
$0.74
, inclusive of the accounting treatment for preferred shares
|
•
|
Book value per diluted common share on
December 31, 2013
was
$6.54
, compared to
$6.55
at
December 31, 2012
|
◦
|
Fair value and impairment of financial assets;
|
◦
|
Deferred policy acquisition costs recoverability;
|
◦
|
Reserve for property-liability insurance claims and claims expense estimation; and
|
◦
|
Deferred tax asset valuation.
|
Investment Results ($ in '000s)
|
|||||||
Year Ended December 31,
|
2013
|
|
2012
|
||||
Average securities at cost
|
$
|
130,107
|
|
|
$
|
121,938
|
|
Interest income after expenses
|
2,141
|
|
|
2,453
|
|
||
Percent earned on average investments
|
1.7
|
%
|
|
2.0
|
%
|
||
Net realized gains
|
529
|
|
|
1,435
|
|
||
Total investment income
|
2,670
|
|
|
3,888
|
|
||
Total realized yield
|
2.1
|
%
|
|
3.2
|
%
|
Tax Rate Reconciliation ($ in '000s)
|
|||||||||||||
|
2013
|
|
2012
|
||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
Expected income tax expense at statutory rate
|
$
|
2,126
|
|
|
34.0
|
%
|
|
$
|
1,076
|
|
|
34.0
|
%
|
Change in valuation allowance
|
(2,802
|
)
|
|
(44.8
|
)%
|
|
(1,119
|
)
|
|
(35.3
|
)%
|
||
Nondeductible expenses
|
100
|
|
|
1.6
|
%
|
|
48
|
|
|
1.5
|
%
|
||
State tax (net of federal benefit)
|
47
|
|
|
0.8
|
%
|
|
—
|
|
|
—
|
%
|
||
Tax Net Operating Loss Limitation Write-Down (excluding valuation allowance)
|
626
|
|
|
10.0
|
%
|
|
—
|
|
|
—
|
%
|
||
Other
|
(25
|
)
|
|
(0.4
|
)%
|
|
(5
|
)
|
|
(0.2
|
)%
|
||
Total
|
$
|
72
|
|
|
1.2
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Consolidated Statements of Financial Condition
|
|
|
|
||||
|
|
|
|
||||
($ in '000s, except for share and per share data)
|
December 31,
2013 |
|
December 31,
2012 |
||||
Assets
|
|
|
|
||||
Investments, available for sale
|
|
|
|
||||
Fixed income securities, at fair value (Amortized cost $130,751 and $95,423)
|
$
|
128,585
|
|
|
$
|
98,079
|
|
Equity securities, at fair value (cost $258 and $1,563)
|
258
|
|
|
1,571
|
|
||
Other investments
|
1,234
|
|
|
1,262
|
|
||
Total Investments
|
130,077
|
|
|
100,912
|
|
||
Cash and cash equivalents
|
9,811
|
|
|
19,912
|
|
||
Accrued investment income
|
694
|
|
|
517
|
|
||
Accounts receivable and other assets (Net of allowance of $776 and $484)
|
37,944
|
|
|
21,923
|
|
||
Reinsurance recoverables on reserves
|
18,144
|
|
|
5,681
|
|
||
Reinsurance recoverables on on amounts paid
|
1,002
|
|
|
339
|
|
||
Prepaid reinsurance premiums
|
2,207
|
|
|
2,111
|
|
||
Deferred policy acquisition costs
|
6,674
|
|
|
3,764
|
|
||
Deferred tax asset, net
|
9,319
|
|
|
6,605
|
|
||
Intangible Assets
|
740
|
|
|
—
|
|
||
Software and office equipment, net
|
2,500
|
|
|
1,137
|
|
||
Assets held for sale
|
166
|
|
|
166
|
|
||
Total Assets
|
$
|
219,278
|
|
|
$
|
163,067
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Claims liabilities
|
$
|
101,385
|
|
|
$
|
70,067
|
|
Unearned premiums
|
44,232
|
|
|
25,457
|
|
||
Due to reinsurers and other insurers
|
2,613
|
|
|
3,803
|
|
||
Other liabilities and accrued expenses
|
7,350
|
|
|
3,876
|
|
||
Total Liabilities
|
$
|
155,580
|
|
|
$
|
103,203
|
|
|
|
|
|
||||
Shareholders’ Equity
|
|
|
|
||||
Preferred shares, par value per share $0.001, 100,000,000 shares authorized, 2,000,000 shares issued and outstanding at December 31, 2013 and18,000,000 shares issued and outstanding December 31, 2012. Liquidation value $1.00 per share
|
$
|
2,000
|
|
|
$
|
18,000
|
|
Ordinary common shares, par value per share $0.003, 266,666,667 shares authorized, 9,291,871 shares issued and outstanding at December 31, 2013 and 2,256,921 at December 31, 2012
|
28
|
|
|
4
|
|
||
Restricted common shares, par value per share $0.003, 33,333,334 shares authorized, 132,863 shares issued and outstanding at December 31, 2013 and 3,887,471 at December 31, 2012
|
—
|
|
|
14
|
|
||
Additional paid-in capital
|
169,595
|
|
|
152,769
|
|
||
Retained deficit
|
(106,496
|
)
|
|
(112,676
|
)
|
||
Accumulated other comprehensive (expense) income, net of tax
|
(1,429
|
)
|
|
1,753
|
|
||
Total Shareholders’ Equity
|
63,698
|
|
|
59,864
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
219,278
|
|
|
$
|
163,067
|
|
December 31, 2012
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||
Fixed Income:
|
|
|
|
|
||||||||||
U.S.
|
Government
|
$
|
15,313
|
|
$
|
417
|
|
$
|
3
|
|
$
|
15,727
|
|
|
|
Corporate
|
|
|
|
|
|||||||||
|
|
Banking/Financial Services
|
10,576
|
|
376
|
|
5
|
|
10,947
|
|
||||
|
|
Consumer Goods
|
4,404
|
|
66
|
|
9
|
|
4,461
|
|
||||
|
|
Capital Goods
|
12,691
|
|
506
|
|
2
|
|
13,195
|
|
||||
|
|
Energy
|
4,208
|
|
159
|
|
—
|
|
4,367
|
|
||||
|
|
Telecommunications/Utilities
|
2,314
|
|
110
|
|
—
|
|
2,424
|
|
||||
|
|
Health Care
|
1,728
|
|
37
|
|
—
|
|
1,765
|
|
||||
|
Total Corporate
|
35,921
|
|
1,254
|
|
16
|
|
37,159
|
|
|||||
|
|
Mortgage backed - Agency
|
19,681
|
|
461
|
|
6
|
|
20,136
|
|
||||
|
|
Mortgage backed - Commercial
|
20,387
|
|
433
|
|
7
|
|
20,813
|
|
||||
|
Total Mortgage backed
|
40,068
|
|
894
|
|
13
|
|
40,949
|
|
|||||
|
Other asset backed
|
4,121
|
|
123
|
|
—
|
|
4,244
|
|
|||||
Total Fixed Income
|
$
|
95,423
|
|
$
|
2,688
|
|
$
|
32
|
|
$
|
98,079
|
|
||
Equities
|
1,563
|
|
8
|
|
—
|
|
1,571
|
|
||||||
Other investments
|
1,262
|
|
—
|
|
—
|
|
1,262
|
|
||||||
Totals
|
$
|
98,248
|
|
$
|
2,696
|
|
$
|
32
|
|
$
|
100,912
|
|
Fair Value of Fixed Income Securities by Contractual Maturity Date ($ in '000s)
|
|||||||||||
As of December 31,
|
2013
|
|
2012
|
||||||||
|
Amount
|
%
|
|
Amount
|
%
|
||||||
Due in less than one year
|
$
|
7,571
|
|
5.9
|
%
|
|
$
|
9,513
|
|
9.7
|
%
|
Due in one through five years
|
43,693
|
|
34.0
|
%
|
|
23,124
|
|
23.6
|
%
|
||
Due after five through ten years
|
28,080
|
|
21.8
|
%
|
|
20,524
|
|
20.9
|
%
|
||
Due after ten years
|
49,241
|
|
38.3
|
%
|
|
44,918
|
|
45.8
|
%
|
||
Total
|
$
|
128,585
|
|
100.0
|
%
|
|
$
|
98,079
|
|
100.0
|
%
|
Components of Deferred Tax (in '000s)
|
||||||
As of the year ended December 31,
|
2013
|
2012
|
||||
Deferred tax assets:
|
|
|
||||
Unpaid claims and unearned premiums
|
$
|
4,783
|
|
$
|
3,144
|
|
Loss carry-forwards
|
15,265
|
|
16,128
|
|
||
Bad debts
|
264
|
|
164
|
|
||
Other
|
1,446
|
|
907
|
|
||
Valuation allowance
|
(9,446
|
)
|
(11,242
|
)
|
||
Total gross deferred tax assets
|
$
|
12,312
|
|
$
|
9,101
|
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
||||
Investment securities
|
$
|
345
|
|
$
|
910
|
|
Deferred policy acquisition costs
|
2,269
|
|
1,280
|
|
||
Other
|
379
|
|
306
|
|
||
Total gross deferred tax liabilities
|
2,993
|
|
2,496
|
|
||
Net deferred tax assets
|
$
|
9,319
|
|
$
|
6,605
|
|
Provision for Unpaid Claims by Line of Business – Gross of Reinsurance ($ in '000s)
|
||||||||
As of the year ended December 31,
|
2013
|
2012
|
YTD% Change
|
|||||
Commercial auto liability and auto physical damage
|
$
|
80,903
|
|
$
|
54,126
|
|
49.5
|
%
|
Other
|
20,482
|
|
15,941
|
|
28.5
|
%
|
||
Total
|
$
|
101,385
|
|
$
|
70,067
|
|
44.7
|
%
|
As of the year ended December 31,
|
2013
|
|
2012
|
||||
Unpaid claims, beginning of period
|
$
|
70,067
|
|
|
$
|
91,643
|
|
Less: reinsurance recoverable
|
5,680
|
|
|
7,825
|
|
||
Net beginning unpaid claims reserves
|
64,387
|
|
|
83,818
|
|
||
Net reserves acquired
|
29,923
|
|
|
—
|
|
||
Loss portfolio transfer
|
(5,919
|
)
|
|
—
|
|
||
|
|
|
|
||||
Incurred related to:
|
|
|
|
||||
Current year
|
45,604
|
|
|
26,329
|
|
||
Prior years
|
8
|
|
|
216
|
|
||
|
45,612
|
|
|
26,545
|
|
||
Paid related to:
|
|
|
|
||||
Current year
|
12,874
|
|
|
8,925
|
|
||
Prior years
|
37,888
|
|
|
37,051
|
|
||
|
50,762
|
|
|
45,976
|
|
||
|
|
|
|
||||
Net unpaid claims, end of period
|
$
|
83,241
|
|
|
$
|
64,387
|
|
Add: reinsurance recoverable
|
18,144
|
|
|
5,680
|
|
||
Unpaid claims, end of period
|
$
|
101,385
|
|
|
$
|
70,067
|
|
Changes in Shareholders' Equity
|
|||||||||||||||||||||||||||
(in '000s)
|
Preferred Shares
|
|
Ordinary Common Shares
|
|
Restricted Common Shares
|
|
Additional Paid-in Capital
|
|
Retained Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||||
Balance December 31, 2011
|
$
|
18,000
|
|
|
$
|
4
|
|
|
$
|
14
|
|
|
$152,652
|
|
$
|
(115,841
|
)
|
|
$
|
1,425
|
|
|
$
|
56,254
|
|
||
Net income
|
|
|
|
|
|
|
|
|
3,166
|
|
|
|
|
3,166
|
|
||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
328
|
|
|
328
|
|
||||||||||||
Share-based compensation
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
113
|
|
||||||||||||
Stock options exercised
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
3
|
|
||||||||||||
Balance December 31, 2012
|
$
|
18,000
|
|
|
$
|
4
|
|
|
$
|
14
|
|
|
$
|
152,768
|
|
|
$
|
(112,675
|
)
|
|
$
|
1,753
|
|
|
$
|
59,864
|
|
Net income
|
|
|
|
|
|
|
|
|
6,180
|
|
|
|
|
6,180
|
|
||||||||||||
U.S. Initial Public Offering
|
|
|
16
|
|
|
(10
|
)
|
|
9,750
|
|
|
|
|
|
|
9,756
|
|
||||||||||
Issuance of preferred shares
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
||||||||||||
Warrants exercised
|
|
|
5
|
|
|
|
|
7,176
|
|
|
|
|
|
|
7,181
|
|
|||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(3,181
|
)
|
|
(3,181
|
)
|
||||||||||||
Share-based compensation
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
247
|
|
||||||||||||
Repurchase of preferred shares
|
(18,000
|
)
|
|
|
|
|
|
1,800
|
|
|
|
|
|
|
(16,200
|
)
|
|||||||||||
Preferred dividends declared and paid
|
|
|
|
|
|
|
(2,145
|
)
|
|
|
|
|
|
(2,145
|
)
|
||||||||||||
Other
|
|
|
3
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(4
|
)
|
||||||||
Balance December 31, 2013
|
$
|
2,000
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
169,595
|
|
|
$
|
(106,496
|
)
|
|
$
|
(1,429
|
)
|
|
$
|
63,698
|
|
($ in '000s, except for shares and per share data)
|
December 31, 2013
|
December 31, 2012
|
|||||
Shareholders' equity
|
$
|
63,698
|
|
$
|
59,864
|
|
|
Preferred stock in equity
|
2,000
|
|
18,000
|
|
|||
Accumulated dividends on preferred stock
|
90
|
|
1,620
|
|
|||
Common equity
|
$
|
61,608
|
|
$
|
40,244
|
|
|
Shares outstanding
|
9,424,734
|
|
6,144,392
|
|
|||
Book value per common share outstanding
|
$
|
6.54
|
|
$
|
6.55
|
|
Summary of Cash Flows (in ‘000s)
|
|||||||
As of the year ended December 31,
|
2013
|
|
2012
|
||||
Cash Used by Operating Activities
|
$
|
(5,920
|
)
|
|
$
|
(20,741
|
)
|
Cash (Used by) Provided by Financing Activities
|
(1,405
|
)
|
|
3
|
|
||
Cash (Used by) Provided by Investing Activities
|
(2,776
|
)
|
|
17,401
|
|
||
Net decrease in cash
|
$
|
(10,101
|
)
|
|
$
|
(3,337
|
)
|
($ in '000s, except for share and per share data)
|
December 31,
2013 |
|
December 31,
2012 |
||||
Assets
|
|
|
|
||||
Investments, available for sale
|
|
|
|
||||
Fixed income securities, at fair value (Amortized cost $130,751 and $95,423)
|
$
|
128,585
|
|
|
$
|
98,079
|
|
Equity securities, at fair value (cost $258 and $1,563)
|
258
|
|
|
1,571
|
|
||
Other investments
|
1,234
|
|
|
1,262
|
|
||
Total Investments
|
130,077
|
|
|
100,912
|
|
||
Cash and cash equivalents
|
9,811
|
|
|
19,912
|
|
||
Accrued investment income
|
694
|
|
|
517
|
|
||
Accounts receivable and other assets (Net of allowance of $776 and $484)
|
37,944
|
|
|
21,923
|
|
||
Reinsurance recoverables on reserves
|
18,144
|
|
|
5,681
|
|
||
Reinsurance recoverables on on amounts paid
|
1,002
|
|
|
339
|
|
||
Prepaid reinsurance premiums
|
2,207
|
|
|
2,111
|
|
||
Deferred policy acquisition costs
|
6,674
|
|
|
3,764
|
|
||
Deferred tax asset, net
|
9,319
|
|
|
6,605
|
|
||
Intangible Assets
|
740
|
|
|
—
|
|
||
Software and office equipment, net
|
2,500
|
|
|
1,137
|
|
||
Assets held for sale
|
166
|
|
|
166
|
|
||
Total Assets
|
$
|
219,278
|
|
|
$
|
163,067
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Claims liabilities
|
$
|
101,385
|
|
|
$
|
70,067
|
|
Unearned premiums
|
44,232
|
|
|
25,457
|
|
||
Due to reinsurers and other insurers
|
2,613
|
|
|
3,803
|
|
||
Other liabilities and accrued expenses
|
7,350
|
|
|
3,876
|
|
||
Total Liabilities
|
$
|
155,580
|
|
|
$
|
103,203
|
|
|
|
|
|
||||
Shareholders’ Equity
|
|
|
|
||||
Preferred shares, par value per share $0.001, 100,000,000 shares authorized, 2,000,000 shares issued and outstanding at December 31, 2013 and18,000,000 shares issued and outstanding December 31, 2012. Liquidation value $1.00 per share
|
$
|
2,000
|
|
|
$
|
18,000
|
|
Ordinary common shares, par value per share $0.003, 266,666,667 shares authorized, 9,291,871 shares issued and outstanding at December 31, 2013 and 2,256,921 at December 31, 2012
|
28
|
|
|
4
|
|
||
Restricted common shares, par value per share $0.003, 33,333,334 shares authorized, 132,863 shares issued and outstanding at December 31, 2013 and 3,887,471 at December 31, 2012
|
—
|
|
|
14
|
|
||
Additional paid-in capital
|
169,595
|
|
|
152,769
|
|
||
Retained deficit
|
(106,496
|
)
|
|
(112,676
|
)
|
||
Accumulated other comprehensive (expense) income, net of tax
|
(1,429
|
)
|
|
1,753
|
|
||
Total Shareholders’ Equity
|
63,698
|
|
|
59,864
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
219,278
|
|
|
$
|
163,067
|
|
Consolidated Statements of Income
|
|
|
|
||||
|
Year Ended December 31,
|
||||||
|
2013
|
|
2012
|
||||
Net premiums earned
|
$
|
71,344
|
|
|
$
|
38,709
|
|
Net investment income
|
2,141
|
|
|
2,453
|
|
||
Net investment gains
|
529
|
|
|
1,435
|
|
||
Other income
|
13
|
|
|
194
|
|
||
Total revenue
|
74,027
|
|
|
42,791
|
|
||
Net claims incurred
|
45,612
|
|
|
26,545
|
|
||
Acquisition costs
|
10,373
|
|
|
6,471
|
|
||
Other underwriting expenses
|
11,384
|
|
|
6,609
|
|
||
Expenses incurred related to Gateway acquisition
|
406
|
|
|
—
|
|
||
Total expenses
|
67,775
|
|
|
39,625
|
|
||
Income before income tax expense
|
6,252
|
|
|
3,166
|
|
||
Income tax expense
|
72
|
|
|
—
|
|
||
Net income attributable to Atlas
|
6,180
|
|
|
3,166
|
|
||
Add: Discount realized on preferred share buyback
|
1,800
|
|
|
—
|
|
||
Less: Preferred share dividends
|
619
|
|
|
810
|
|
||
Net income attributable to common shareholders
|
$
|
7,361
|
|
|
$
|
2,356
|
|
|
|
|
|
||||
Basic weighted average common shares outstanding
|
8,007,458
|
|
6,144,281
|
|
|||
Earnings per common share, basic
|
$
|
0.92
|
|
|
$
|
0.38
|
|
Diluted weighted average common shares outstanding
|
10,840,868
|
|
|
8,434,948
|
|
||
Earnings per common share, diluted
|
$
|
0.74
|
|
|
$
|
0.38
|
|
|
|
|
|
||||
Consolidated Statements of Comprehensive Income
|
|
|
|
||||
|
|
|
|
||||
Net income attributable to Atlas
|
$
|
6,180
|
|
|
$
|
3,166
|
|
Other comprehensive (loss) income:
|
|
|
|
||||
Changes in net unrealized (losses) gains
|
(4,354
|
)
|
|
1,446
|
|
||
Reclassification to income of net realized (losses)
|
(469
|
)
|
|
(948
|
)
|
||
Effect of income tax expense (benefit)
|
1,642
|
|
|
(170
|
)
|
||
Other comprehensive (loss) income for the period
|
(3,181
|
)
|
|
328
|
|
||
Total comprehensive income
|
$
|
2,999
|
|
|
$
|
3,494
|
|
|
|
|
|
(in '000s)
|
Preferred Shares
|
|
Ordinary Common Shares
|
|
Restricted Common Shares
|
|
Additional Paid-in Capital
|
|
Retained Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||||
Balance December 31, 2011
|
$
|
18,000
|
|
|
$
|
4
|
|
|
$
|
14
|
|
|
$152,652
|
|
$
|
(115,841
|
)
|
|
$
|
1,425
|
|
|
$
|
56,254
|
|
||
Net income
|
|
|
|
|
|
|
|
|
3,166
|
|
|
|
|
3,166
|
|
||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
328
|
|
|
328
|
|
||||||||||||
Share-based compensation
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
113
|
|
||||||||||||
Stock options exercised
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
3
|
|
||||||||||||
Balance December 31, 2012
|
$
|
18,000
|
|
|
$
|
4
|
|
|
$
|
14
|
|
|
$
|
152,768
|
|
|
$
|
(112,675
|
)
|
|
$
|
1,753
|
|
|
$
|
59,864
|
|
Net income
|
|
|
|
|
|
|
|
|
6,180
|
|
|
|
|
6,180
|
|
||||||||||||
U.S. Initial Public Offering
|
|
|
16
|
|
|
(10
|
)
|
|
9,750
|
|
|
|
|
|
|
9,756
|
|
||||||||||
Issuance of preferred shares
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
||||||||||||
Warrants exercised
|
|
|
5
|
|
|
|
|
7,176
|
|
|
|
|
|
|
7,181
|
|
|||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(3,181
|
)
|
|
(3,181
|
)
|
||||||||||||
Share-based compensation
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
247
|
|
||||||||||||
Repurchase of preferred shares
|
(18,000
|
)
|
|
|
|
|
|
1,800
|
|
|
|
|
|
|
(16,200
|
)
|
|||||||||||
Preferred dividends declared and paid
|
|
|
|
|
|
|
(2,145
|
)
|
|
|
|
|
|
(2,145
|
)
|
||||||||||||
Other
|
|
|
3
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(4
|
)
|
||||||||
Balance December 31, 2013
|
$
|
2,000
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
169,595
|
|
|
$
|
(106,496
|
)
|
|
$
|
(1,429
|
)
|
|
$
|
63,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
|
(in '000's)
|
|
|
|
||||
|
Year Ended December 31,
|
||||||
|
2013
|
|
2012
|
||||
Operating activities:
|
|
|
|
||||
Net income
|
$
|
6,180
|
|
|
$
|
3,166
|
|
Adjustments to reconcile net income to net cash used by operating activities:
|
|
|
|
||||
Amortization of fixed assets
|
795
|
|
|
315
|
|
||
Share-based compensation expense
|
247
|
|
|
113
|
|
||
Amortization of deferred gain on sale of headquarters building
|
(43
|
)
|
|
(26
|
)
|
||
Deferred income taxes
|
(1,072
|
)
|
|
—
|
|
||
Net realized gains
|
(433
|
)
|
|
(1,435
|
)
|
||
Loss in equity of investee
|
28
|
|
|
—
|
|
||
Amortization of bond premiums and discounts
|
1,092
|
|
|
921
|
|
||
Net changes for non-cash items:
|
|
|
|
||||
Accounts receivable and other assets, net
|
(7,490
|
)
|
|
(12,344
|
)
|
||
Due from reinsurers and other insurers
|
(6,872
|
)
|
|
2,127
|
|
||
Deferred policy acquisition costs
|
(1,676
|
)
|
|
(744
|
)
|
||
Other assets and accrued investment income
|
(14
|
)
|
|
69
|
|
||
Claims liabilities
|
(4,891
|
)
|
|
(21,576
|
)
|
||
Unearned premiums
|
9,174
|
|
|
9,766
|
|
||
Due to reinsurers and other insurers
|
(1,476
|
)
|
|
(1,898
|
)
|
||
Accounts payable and accrued liabilities
|
531
|
|
|
805
|
|
||
Net cash flows used in operating activities
|
(5,920
|
)
|
|
(20,741
|
)
|
||
|
|
|
|
||||
Investing activities:
|
|
|
|
||||
Purchase of Gateway (net of cash acquired)
|
11,081
|
|
|
—
|
|
||
Purchases of investments
|
(69,328
|
)
|
|
(54,720
|
)
|
||
Proceeds from sale and maturity of investments
|
56,716
|
|
|
59,452
|
|
||
Sale of asets held for sale
|
—
|
|
|
13,342
|
|
||
Purchases of property and equipment and other
|
(1,245
|
)
|
|
(673
|
)
|
||
Net cash flows (used) provided by investing activities
|
(2,776
|
)
|
|
17,401
|
|
||
|
|
|
|
||||
Financing activities:
|
|
|
|
||||
Preferred share buyback
|
(16,200
|
)
|
|
—
|
|
||
Proceeds from initial public offering
|
9,756
|
|
|
—
|
|
||
Warrants exercised
|
7,181
|
|
|
—
|
|
||
Dividends paid
|
(2,145
|
)
|
|
—
|
|
||
Options exercised
|
3
|
|
|
3
|
|
||
Net cash flows (used) provided by financing activities
|
(1,405
|
)
|
|
3
|
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
(10,101
|
)
|
|
(3,337
|
)
|
||
|
|
|
|
||||
Cash and cash equivalents, beginning of period
|
19,912
|
|
|
23,249
|
|
||
Cash and cash equivalents, end of period
|
$
|
9,811
|
|
|
$
|
19,912
|
|
|
|
|
|
||||
See accompanying Notes to Consolidated Financial Statements.
|
1.
|
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
|
(in '000s)
|
|
||
Year Ended December 31,
|
2012
|
||
Revenue
|
$
|
53,708
|
|
Net loss
|
$
|
(1,346
|
)
|
(in '000s)
|
|
||
Purchase Consideration
|
|
||
Cash
|
$
|
12,282
|
|
Preferred stock
|
2,000
|
|
|
Total
|
$
|
14,282
|
|
|
|
||
Allocation of Purchase Price
|
|
||
|
|
||
Cash and investments
|
$
|
45,421
|
|
Accounts receivable and other assets
|
9,249
|
|
|
Reinsurance recoverables
|
6,007
|
|
|
Intangible assets
|
740
|
|
|
Property and equipment
|
923
|
|
|
Deferred policy acquisition costs
|
1,234
|
|
|
Total Assets
|
$
|
63,574
|
|
|
|
||
Claims liabilities
|
$
|
36,209
|
|
Unearned premiums
|
9,601
|
|
|
Accounts payable and other liabilities
|
3,482
|
|
|
Total Liabilities
|
$
|
49,292
|
|
|
|
||
Net assets acquired
|
$
|
14,282
|
|
|
Employee Termination Costs
|
|||
Balance - beginning of period
|
$
|
—
|
|
|
Recognized in earnings
|
337
|
|
||
Spending
|
(337
|
)
|
||
Balance - end of period
|
$
|
—
|
|
|
2013
|
|
2012
|
|||||
Basic:
|
|
|
|
|||||
Net income attributable to Atlas
|
$
|
6,180
|
|
|
$
|
3,166
|
|
|
Add: Discount from preferred share buyback
|
1,800
|
|
|
—
|
|
|||
Less: Preferred share dividends
|
619
|
|
|
810
|
|
|||
Net income attributable to common shareholders for basic earnings per common share
|
$
|
7,361
|
|
|
$
|
2,356
|
|
|
|
Weighted average common shares outstanding
|
8,007,458
|
|
|
6,144,281
|
|
||
Basic earnings per common share
|
$
|
0.92
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|||||
Diluted:
|
|
|
|
|||||
Net income attributable to Atlas
|
$
|
6,180
|
|
|
$
|
3,166
|
|
|
Add: Discount from preferred share buyback
|
1,800
|
|
|
—
|
|
|||
Net income attributable to common shareholders for dilutive earnings per common share
|
$
|
7,980
|
|
|
$
|
3,166
|
|
|
|
Weighted average common shares outstanding
|
8,007,458
|
|
|
6,144,281
|
|
||
|
Dilutive potential ordinary shares:
|
|
|
|
||||
|
Dilutive stock options outstanding
|
87,825
|
|
|
4,667
|
|
||
|
Dilutive warrants
|
1,158,085
|
|
|
—
|
|
||
|
Dilutive shares upon preferred share conversion
|
1,587,500
|
|
|
2,286,000
|
|
||
Dilutive average common shares outstanding
|
10,840,868
|
|
|
8,434,948
|
|
|||
Dilutive earnings per common share
|
$
|
0.74
|
|
|
$
|
0.38
|
|
December 31, 2013
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||
Fixed Income:
|
|
|
|
|
||||||||||
U.S.
|
Government
|
$
|
22,067
|
|
$
|
36
|
|
$
|
620
|
|
$
|
21,483
|
|
|
|
Corporate
|
|
|
|
|
|||||||||
|
|
Banking/Financial Services
|
16,655
|
|
238
|
|
247
|
|
16,646
|
|
||||
|
|
Consumer Goods
|
5,044
|
|
28
|
|
77
|
|
4,995
|
|
||||
|
|
Capital Goods
|
12,951
|
|
208
|
|
180
|
|
12,979
|
|
||||
|
|
Energy
|
3,928
|
|
—
|
|
114
|
|
3,814
|
|
||||
|
|
Telecommunications/Utilities
|
4,979
|
|
50
|
|
55
|
|
4,974
|
|
||||
|
|
Health Care
|
2,025
|
|
—
|
|
87
|
|
1,938
|
|
||||
|
Total Corporate
|
45,582
|
|
524
|
|
760
|
|
45,346
|
|
|||||
|
|
Mortgage backed - Agency
|
28,877
|
|
120
|
|
910
|
|
28,087
|
|
||||
|
|
Mortgage backed - Commercial
|
22,131
|
|
53
|
|
614
|
|
21,570
|
|
||||
|
Total Mortgage backed
|
51,008
|
|
173
|
|
1,524
|
|
49,657
|
|
|||||
|
Other asset backed
|
12,093
|
|
15
|
|
9
|
|
12,099
|
|
|||||
Total Fixed Income
|
$
|
130,750
|
|
$
|
748
|
|
$
|
2,913
|
|
$
|
128,585
|
|
||
Equities
|
258
|
|
—
|
|
—
|
|
258
|
|
||||||
Other investments
|
1,234
|
|
—
|
|
—
|
|
1,234
|
|
||||||
Totals
|
$
|
132,242
|
|
$
|
748
|
|
$
|
2,913
|
|
$
|
130,077
|
|
December 31, 2012
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||
Fixed Income:
|
|
|
|
|
||||||||||
U.S.
|
Government
|
$
|
15,313
|
|
$
|
417
|
|
$
|
3
|
|
$
|
15,727
|
|
|
|
Corporate
|
|
|
|
|
|||||||||
|
|
Banking/Financial Services
|
10,576
|
|
376
|
|
5
|
|
10,947
|
|
||||
|
|
Consumer Goods
|
4,404
|
|
66
|
|
9
|
|
4,461
|
|
||||
|
|
Capital Goods
|
12,691
|
|
506
|
|
2
|
|
13,195
|
|
||||
|
|
Energy
|
4,208
|
|
159
|
|
—
|
|
4,367
|
|
||||
|
|
Telecommunications/Utilities
|
2,314
|
|
110
|
|
—
|
|
2,424
|
|
||||
|
|
Health Care
|
1,728
|
|
37
|
|
—
|
|
1,765
|
|
||||
|
Total Corporate
|
35,921
|
|
1,254
|
|
16
|
|
37,159
|
|
|||||
|
|
Mortgage backed - Agency
|
19,681
|
|
461
|
|
6
|
|
20,136
|
|
||||
|
|
Mortgage backed - Commercial
|
20,387
|
|
433
|
|
7
|
|
20,813
|
|
||||
|
Total Mortgage backed
|
40,068
|
|
894
|
|
13
|
|
40,949
|
|
|||||
|
Other asset backed
|
4,121
|
|
123
|
|
—
|
|
4,244
|
|
|||||
Total Fixed Income
|
$
|
95,423
|
|
$
|
2,688
|
|
$
|
32
|
|
$
|
98,079
|
|
||
Equities
|
1,563
|
|
8
|
|
—
|
|
1,571
|
|
||||||
Other investments
|
1,262
|
|
—
|
|
—
|
|
1,262
|
|
||||||
Totals
|
$
|
98,248
|
|
$
|
2,696
|
|
$
|
32
|
|
$
|
100,912
|
|
As of the year ended December 31, 2013
|
One year or less
|
One to five years
|
Five to ten years
|
More than ten years
|
Total
|
||||||||||
Fixed income securities
|
$
|
7,571
|
|
$
|
43,693
|
|
$
|
28,080
|
|
$
|
49,241
|
|
$
|
128,585
|
|
Percentage of total
|
5.9
|
%
|
34.0
|
%
|
21.8
|
%
|
38.3
|
%
|
100.0
|
%
|
As of the year ended December 31, 2012
|
One year or less
|
One to five years
|
Five to ten years
|
More than ten years
|
Total
|
||||||||||
Fixed income securities
|
$
|
9,513
|
|
$
|
23,124
|
|
$
|
20,524
|
|
$
|
44,918
|
|
$
|
98,079
|
|
Percentage of total
|
9.7
|
%
|
23.6
|
%
|
20.9
|
%
|
45.8
|
%
|
100.0
|
%
|
◦
|
identifying all security holdings in unrealized loss positions that have existed for at least six months or other circumstances that management believes may impact the recoverability of the security;
|
◦
|
obtaining a valuation analysis from third party investment managers regarding these holdings based on their knowledge, experience and other market based valuation techniques;
|
◦
|
reviewing the trading range of certain securities over the preceding calendar period;
|
◦
|
assessing if declines in market value are other than temporary for debt security holdings based on credit ratings from third party security rating agencies; and
|
◦
|
determining the necessary provision for declines in market value that are considered other than temporary based on the analyses performed.
|
◦
|
the opinion of professional investment managers could be incorrect;
|
◦
|
the past trading patterns of individual securities may not reflect future valuation trends;
|
◦
|
the credit ratings assigned by independent credit rating agencies may be incorrect due to unforeseen or unknown facts related to a company’s financial situation; and
|
◦
|
the debt service pattern of non-investment grade securities may not reflect future debt service capabilities and may not reflect a company’s unknown underlying financial problems.
|
|
|
2013
|
2012
|
|||||
Fixed income securities
|
|
$
|
351
|
|
$
|
799
|
|
|
Equities (losses) / gains
|
178
|
|
636
|
|
||||
Net investment realized gains
|
|
$
|
529
|
|
$
|
1,435
|
|
December 31, 2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Fixed income securities
|
$
|
12,624
|
|
$
|
115,344
|
|
$
|
617
|
|
$
|
128,585
|
|
Equities
|
258
|
|
—
|
|
—
|
|
258
|
|
||||
Other investments
|
—
|
|
—
|
|
1,234
|
|
$
|
1,234
|
|
|||
Totals
|
$
|
12,882
|
|
$
|
115,344
|
|
$
|
1,851
|
|
$
|
130,077
|
|
December 31, 2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Fixed income securities
|
$
|
9,843
|
|
$
|
88,002
|
|
$
|
234
|
|
$
|
98,079
|
|
Equities
|
1,571
|
|
—
|
|
—
|
|
1,571
|
|
||||
Other investments
|
—
|
|
—
|
|
1,262
|
|
$
|
1,262
|
|
|||
Totals
|
$
|
11,414
|
|
$
|
88,002
|
|
$
|
1,496
|
|
$
|
100,912
|
|
|
2013
|
|
2012
|
||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
Expected income tax expense at statutory rate
|
$
|
2,126
|
|
|
34.0
|
%
|
|
$
|
1,076
|
|
|
34.0
|
%
|
Change in valuation allowance
|
(2,802
|
)
|
|
(44.8
|
)%
|
|
(1,119
|
)
|
|
(35.3
|
)%
|
||
Nondeductible expenses
|
100
|
|
|
1.6
|
%
|
|
48
|
|
|
1.5
|
%
|
||
State tax (net of federal benefit)
|
47
|
|
|
0.8
|
%
|
|
—
|
|
|
—
|
%
|
||
Tax net operating loss limitation write-down (excluding valuation allowance)
|
626
|
|
|
10.0
|
%
|
|
—
|
|
|
—
|
%
|
||
Other
|
(25
|
)
|
|
(0.4
|
)%
|
|
(5
|
)
|
|
(0.2
|
)%
|
||
Total
|
$
|
72
|
|
|
1.2
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
2013
|
2012
|
||||
Current tax expense
|
$
|
1,144
|
|
$
|
—
|
|
Deferred tax benefit, net of change in valuation allowance
|
(1,072
|
)
|
—
|
|
||
Total
|
$
|
72
|
|
$
|
—
|
|
|
December 31, 2013
|
December 31, 2012
|
||||
Deferred tax assets:
|
|
|
||||
Unpaid claims and unearned premiums
|
$
|
4,783
|
|
$
|
3,144
|
|
Taxable loss carry-forwards
|
15,265
|
|
16,128
|
|
||
Bad debts
|
264
|
|
164
|
|
||
Other
|
1,446
|
|
907
|
|
||
Valuation allowance
|
(9,446
|
)
|
(11,242
|
)
|
||
Total deferred tax assets, net of allowance
|
12,312
|
|
9,101
|
|
||
|
|
|
||||
Deferred tax liabilities:
|
|
|
||||
Investment securities
|
345
|
|
910
|
|
||
Deferred policy acquisition costs
|
2,269
|
|
1,280
|
|
||
Other
|
379
|
|
306
|
|
||
Total gross deferred tax liabilities
|
2,993
|
|
2,496
|
|
||
Net deferred tax assets
|
$
|
9,319
|
|
$
|
6,605
|
|
|
2013
|
|
2012
|
||||
Leasehold improvements
|
$
|
501
|
|
|
$
|
501
|
|
Internal use software
|
6,344
|
|
|
4,560
|
|
||
Computer equipment
|
1,750
|
|
|
1,505
|
|
||
Furniture and other office equipment
|
394
|
|
|
306
|
|
||
Total
|
8,989
|
|
|
6,872
|
|
||
Accumulated Depreciation
|
(6,489
|
)
|
|
(5,735
|
)
|
||
Balance, end of period
|
$
|
2,500
|
|
|
$
|
1,137
|
|
|
2013
|
2012
|
||||
Gross premiums written
|
$
|
93,060
|
|
$
|
55,050
|
|
Ceded premiums written
|
12,580
|
|
6,472
|
|
||
Net premiums written
|
80,480
|
|
48,578
|
|
||
|
|
|
||||
Ceded premiums earned
|
12,542
|
|
6,575
|
|
||
Ceded losses and loss adjustment expenses
|
4,883
|
|
3,628
|
|
||
Ceding commissions
|
2,241
|
|
5,441
|
|
||
|
|
|
||||
Ceded unpaid losses and loss adjustment expenses
|
18,144
|
|
5,680
|
|
||
Prepaid reinsurance premiums
|
2,207
|
|
2,111
|
|
||
Other amounts due from reinsurers
|
1,003
|
|
340
|
|
||
|
|
|
As of the year ended December 31,
|
2013
|
|
2012
|
||||
Unpaid claims, beginning of period
|
$
|
70,067
|
|
|
$
|
91,643
|
|
Less: reinsurance recoverable
|
5,680
|
|
|
7,825
|
|
||
Net beginning unpaid claims reserves
|
64,387
|
|
|
83,818
|
|
||
Net reserves acquired
|
29,923
|
|
|
—
|
|
||
Loss portfolio transfer
|
(5,919
|
)
|
|
—
|
|
||
|
|
|
|
||||
Incurred related to:
|
|
|
|
||||
Current year
|
45,604
|
|
|
26,329
|
|
||
Prior years
|
8
|
|
|
216
|
|
||
|
45,612
|
|
|
26,545
|
|
||
Paid related to:
|
|
|
|
||||
Current year
|
12,874
|
|
|
8,925
|
|
||
Prior years
|
37,888
|
|
|
37,051
|
|
||
|
50,762
|
|
|
45,976
|
|
||
|
|
|
|
||||
Net unpaid claims, end of period
|
$
|
83,241
|
|
|
$
|
64,387
|
|
Add: reinsurance recoverable
|
18,144
|
|
|
5,680
|
|
||
Unpaid claims, end of period
|
$
|
101,385
|
|
|
$
|
70,067
|
|
|
2013
|
2012
|
||||||||
|
Number
|
Avg. Price
|
Number
|
Avg. Price
|
||||||
Outstanding, beginning of period
|
133,955
|
|
$
|
5.76
|
|
136,114
|
|
$
|
5.70
|
|
Granted
|
91,668
|
|
6.45
|
|
—
|
|
—
|
|
||
Exercised
|
(1,000
|
)
|
3.00
|
|
(922
|
)
|
3.00
|
|
||
Expired
|
—
|
|
—
|
|
(1,237
|
)
|
3.00
|
|
||
Outstanding, end of period
|
224,623
|
|
$
|
6.05
|
|
133,955
|
|
$
|
5.76
|
|
As of December 31,
|
|
2013
|
2012
|
||||||||||
|
Shares Authorized
|
Shares Issued and Outstanding
|
Amount (in '000s)
|
Shares Issued and Outstanding
|
|
Amount (in '000s)
|
|||||||
Ordinary
|
266,666,667
|
|
9,291,871
|
|
$
|
28
|
|
2,256,921
|
|
|
$
|
4
|
|
Restricted
|
33,333,334
|
|
132,863
|
|
—
|
|
3,887,471
|
|
|
14
|
|||
Total common shares
|
300,000,001
|
|
9,424,734
|
|
$
|
28
|
|
6,144,392
|
|
|
$
|
18
|
|
|
2013
|
|
2012
|
||||
Balance, beginning of period
|
$
|
3,764
|
|
|
$
|
3,020
|
|
Acquisition costs deferred
|
13,283
|
|
|
7,215
|
|
||
Amortization charged to income
|
10,373
|
|
|
6,471
|
|
||
Balance, end of period
|
$
|
6,674
|
|
|
$
|
3,764
|
|
As of December 31,
|
2012
|
||
Kingsway America, Inc.
|
$
|
43
|
|
Kingsway Amigo Insurance Company
|
1
|
|
|
Total
|
$
|
44
|
|
(in ‘000s, except per share data)
|
||||||||||||
|
2012
|
|||||||||||
|
Q4
|
Q3
|
Q2
|
Q1
|
||||||||
Gross premium written
|
$
|
10,701
|
|
$
|
23,353
|
|
$
|
9,242
|
|
$
|
11,754
|
|
Net premium earned
|
11,914
|
|
10,934
|
|
7,552
|
|
8,310
|
|
||||
Underwriting income/(loss)
|
305
|
|
264
|
|
(868
|
)
|
(617
|
)
|
||||
Net income attributable to Atlas
|
1,244
|
|
1,657
|
|
130
|
|
135
|
|
||||
Net income/(loss) attributable to common shareholders
|
1,037
|
|
1,455
|
|
(72
|
)
|
(64
|
)
|
||||
Basic earnings/(loss) per common share
|
$
|
0.17
|
|
$
|
0.24
|
|
$
|
(0.01
|
)
|
$
|
—
|
|
Diluted earnings/(loss) per common share
|
$
|
0.15
|
|
$
|
0.24
|
|
$
|
(0.01
|
)
|
$
|
—
|
|
Equity Compensation Plan Information
|
|||
|
Number of securities to be issued upon exercise of outstanding options, warrants & rights (a)
|
Weighted average exercise price of outstanding options, warrants and rights (b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
Equity compensation plans approved by security holders
|
224,623
1
|
C$6.05
|
609,253
2
|
Item 101 - Interactive Data Files
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
ATLAS FINANCIAL HOLDINGS, INC.
(Registrant)
|
||
|
|
/s/ Paul A. Romano
By: Paul A. Romano
(Vice President and Chief Financial Officer)
|
||
|
|
March 10, 2014
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Scott D. Wollney
Scott D. Wollney
|
|
President, Chief Executive Officer
and Director
|
|
March 10, 2014
|
/s/ Paul A. Romano
Paul A. Romano
|
|
Vice President, Chief Financial Officer
and Principal Accounting Officer
|
|
March 10, 2014
|
/s/ Gordon G. Pratt
Gordon G. Pratt
|
|
Director, Chairman of the Board
|
|
March 10, 2014
|
/s/ Jordan M. Kupinsky
Jordan M. Kupinsky
|
|
Director
|
|
March 10, 2014
|
/s/ Larry G. Swets, Jr.
Larry G. Swets, Jr.
|
|
Director
|
|
March 10, 2014
|
/s/ John T. Fitzgerald
John T. Fitzgerald
|
|
Director
|
|
March 10, 2014
|
($ in thousands)
|
Year ended December 31,
|
|||||
|
2013
|
2012
|
||||
Net investment gain
|
$
|
96
|
|
$
|
—
|
|
Other underwriting expense
|
542
|
|
113
|
|
||
Loss from operations before income tax benefit
|
(446
|
)
|
(113
|
)
|
||
Income tax benefit
|
(67
|
)
|
(1,158
|
)
|
||
(Loss) income before equity in net income of subsidiaries
|
$
|
(379
|
)
|
$
|
1,045
|
|
Equity in net income of subsidiaries
|
6,559
|
|
2,121
|
|
||
Net income
|
$
|
6,180
|
|
$
|
3,166
|
|
|
|
|
||||
See accompanying Notes to Condensed Financial Information of Registrant
|
|
|
($ in thousands)
|
December 31,
|
|||||
|
2013
|
2012
|
||||
Assets
|
|
|
||||
Cash and cash equivalents
|
$
|
289
|
|
$
|
67
|
|
Accounts receivable and other assets
|
25
|
|
—
|
|
||
Deferred tax asset, net
|
215
|
|
104
|
|
||
Investment in subsidiaries
|
63,313
|
|
59,693
|
|
||
Total Assets
|
$
|
63,842
|
|
$
|
59,864
|
|
|
|
|
||||
Liabilities
|
|
|
||||
Other liabilities and accrued expenses
|
$
|
144
|
|
$
|
—
|
|
Total Liabilities
|
$
|
144
|
|
$
|
—
|
|
|
|
|
||||
Shareholders’ Equity
|
|
|
||||
Preferred shares, par value per share $0.001, 100,000,000 shares authorized, 2,000,000 shares issued and outstanding at December 31, 2013 and18,000,000 shares issued and outstanding December 31, 2012. Liquidation value $1.00 per share
|
$
|
2,000
|
|
$
|
18,000
|
|
Ordinary common shares, par value per share $0.003, 266,666,667 shares authorized, 9,291,871 shares issued and outstanding at December 31, 2013 and 2,256,921 at December 31, 2012
|
28
|
|
4
|
|
||
Restricted common shares, par value per share $0.003, 33,333,334 shares authorized, 132,863 shares issued and outstanding at December 31, 2013 and 3,887,471 at December 31, 2012
|
—
|
|
14
|
|
||
Additional paid-in capital
|
169,595
|
|
152,768
|
|
||
Retained deficit
|
(106,496
|
)
|
(112,675
|
)
|
||
Accumulated other comprehensive (expense) income, net of tax
|
(1,429
|
)
|
1,753
|
|
||
Total Shareholders’ Equity
|
63,698
|
|
59,864
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
63,842
|
|
$
|
59,864
|
|
|
|
|
||||
See accompanying notes to Condensed Financial Information of Registrant
|
|
|
($ in '000's)
|
Year Ended December 31,
|
|||||
|
2013
|
2012
|
||||
Operating Activities
|
|
|
||||
Net income (loss)
|
$
|
6,180
|
|
$
|
3,166
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
Equity in net income of subsidiaries
|
(6,559
|
)
|
(2,121
|
)
|
||
Share-based compensation expense
|
247
|
|
113
|
|
||
Deferred income taxes
|
(112
|
)
|
(1,158
|
)
|
||
Net changes in operating assets and liabilities:
|
|
|
||||
Other assets
|
(25
|
)
|
52
|
|
||
Accounts payable and accrued liabilities
|
144
|
|
—
|
|
||
Net cash flows used in operating activities
|
(125
|
)
|
52
|
|
||
|
|
|
||||
Financing activities:
|
|
|
||||
Preferred share buyback
|
(16,200
|
)
|
—
|
|
||
Proceeds from initial public offering
|
9,756
|
|
—
|
|
||
Warrants exercised
|
7,181
|
|
—
|
|
||
Dividends paid
|
(2,145
|
)
|
—
|
|
||
Dividends received
|
1,752
|
|
|
|||
Options exercised
|
3
|
|
—
|
|
||
Net cash flows provided by financing activities
|
347
|
|
—
|
|
||
Net change in cash and cash equivalents
|
222
|
|
52
|
|
||
Cash and cash equivalents, beginning of year
|
67
|
|
15
|
|
||
Cash and cash equivalents, end of year
|
$
|
289
|
|
$
|
67
|
|
Cash paid for:
|
|
|
||||
Interest
|
$
|
129
|
|
—
|
|
|
Income taxes
|
25
|
|
—
|
|
||
|
|
|
||||
See accompanying notes to Condensed Financial Information of Registrant
|
|
|
(in '000s)
|
Gross Amount
|
Ceded to Other Companies
|
Assumed from Other Companies
|
Net Amount
|
% of Amount Assumed to Net
|
|||||||||
December 31, 2013
|
|
|
|
|
|
|||||||||
Premiums earned
|
$
|
83,358
|
|
(12,542
|
)
|
528
|
|
71,344
|
|
0.7
|
%
|
|||
|
|
|
|
|
|
|||||||||
December 31, 2012
|
|
|
|
|
|
|||||||||
Premiums earned
|
$
|
45,165
|
|
$
|
(6,575
|
)
|
$
|
119
|
|
$
|
38,709
|
|
0.3
|
%
|
|
|
|
|
|
|
(in '000s)
|
Balance at Beginning of Period
|
Charged to Expenses
|
Other additions
|
Deductions
|
Balance at End of Period
|
||||||||||
December 31, 2013
|
|
|
|
|
|
||||||||||
Allowance for uncollectible receivables
|
$
|
484
|
|
$
|
764
|
|
$
|
281
|
|
$
|
(753
|
)
|
$
|
776
|
|
Valuation allowance for deferred tax assets
|
11,242
|
|
—
|
|
1,006
|
|
(2,802
|
)
|
9,446
|
|
|||||
|
|
|
|
|
|
||||||||||
December 31, 2012
|
|
|
|
|
|
||||||||||
Allowance for uncollectible receivables
|
$
|
4,254
|
|
$
|
52
|
|
$
|
—
|
|
$
|
(3,822
|
)
|
$
|
484
|
|
Valuation allowance for deferred tax assets
|
12,361
|
|
—
|
|
—
|
|
(1,119
|
)
|
11,242
|
|
|||||
|
|
|
|
|
|
(in '000s)
|
Year Ended December 31,
|
||||||
|
2013
|
2012
|
|||||
Deferred policy acquisition costs
|
$
|
6,674
|
|
$
|
3,764
|
|
|
Reserves for insurance claims and claims expense
|
101,385
|
|
70,067
|
|
|||
Unearned premiums
|
44,232
|
|
25,457
|
|
|||
Earned premiums
|
71,344
|
|
38,709
|
|
|||
Net investment income
|
2,141
|
|
2,453
|
|
|||
Claims and claims adjustment expense incurred
|
|
|
|||||
|
Current year
|
45,604
|
|
26,329
|
|
||
|
Prior year
|
8
|
|
216
|
|
||
Amortization of deferred policy acquisition costs
|
10,373
|
|
6,471
|
|
|||
Paid claims and claim adjustment expense
|
50,762
|
|
45,976
|
|
|||
Gross premium written
|
93,060
|
|
55,050
|
|
1.
|
The Board hereby approves and adopts Amendment No. 1 to the Atlas Financial Holdings, Inc. 2013 Equity Incentive Plan, attached hereto as
Exhibit A
, subject to any further changes as the Company, upon the advice of counsel, determines to be necessary or appropriate.
|
2.
|
The officers of the Company be, and each of them hereby is, authorized, empowered and directed on behalf of and in the name of the Company, to take or cause to be taken all such further actions and to execute and deliver or cause to be executed and delivered all such further documents as in their judgment shall be necessary, proper or desirable to carry into effect the purpose and intent of any and all of the foregoing resolutions, and that all actions heretofore taken by any officer of the Company in connection with the transactions contemplated by these resolutions, and all awards previously granted pursuant to the Plan, are hereby approved, ratified and confirmed as the acts and deeds of the Company.
|
_______________________
|
Date:
____________________
|
_______________________
|
Date:
____________________
|
_______________________
|
Date:
____________________
|
_______________________
|
Date:
____________________
|
_______________________
|
Date:
____________________
|
1
|
I have reviewed this annual report on Form 10-K of Atlas Financial Holdings, Inc. for the year ended December 31, 2013;
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ Scott D. Wollney
|
|
|
Scott D. Wollney
|
|
|
President and Chief Executive Officer
|
1
|
I have reviewed this annual report on Form 10-K of Atlas Financial Holdings, Inc. for the year ended December 31, 2013;
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/
S
/ Paul A. Romano
|
Paul A. Romano
Chief Financial Officer
|
|
(i)
|
the Report of the Company fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
|
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/
S
/ Scott D. Wollney
|
Scott D. Wollney
Chief Executive Officer
|
|
(i)
|
the Report of the Company fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
|
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/
S
/ Paul A. Romano
|
Paul A. Romano
Chief Financial Officer
|