¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
(Exact name of Registrant as specified in its charter)
|
N/A
|
|
(Translation of Registrant’s name into English)
|
Bermuda
|
|
(Jurisdiction of incorporation or organization)
|
73 Front Street, 5th Floor, Hamilton, HM 12 Bermuda
|
|
|
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Limited Partnership Units
|
|
BPY
|
|
Nasdaq Stock Market
|
Limited Partnership Units
|
|
BPY.UN
|
|
Toronto Stock Exchange
|
Preferred Units, Series 1
|
|
BPYPP
|
|
Nasdaq Stock Market
|
Preferred Units, Series 2
|
|
BPYPO
|
|
Nasdaq Stock Market
|
Preferred Units, Series 3
|
|
BPYPN
|
|
Nasdaq Stock Market
|
Yes x
|
No ¨
|
Yes ¨
|
No x
|
Yes x
|
No ¨
|
Yes x
|
No ¨
|
Large accelerated filer x
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Emerging growth company ¨
|
U.S. GAAP ¨
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
x
|
Other ¨
|
Item 17 ¨
|
Item 18 ¨
|
Yes ¨
|
No x
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
3.A.
|
||
|
|
|
3.B.
|
||
|
|
|
3.C.
|
||
|
|
|
3.D.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
4.A.
|
||
|
|
|
4.B.
|
||
|
|
|
4.C.
|
||
|
|
|
4.D.
|
||
|
|
|
ITEM 4A.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
5.A.
|
||
|
|
|
5.B.
|
||
|
|
|
5.C.
|
||
|
|
|
5.D.
|
||
|
|
|
5.E.
|
|
|
|
5.F.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
6.A.
|
||
|
|
|
6.B.
|
||
|
|
|
6.C.
|
||
|
|
|
6.D.
|
||
|
|
|
6.E.
|
||
|
|
|
ITEM 7.
|
||
|
|
|
7.A.
|
||
|
|
|
7.B.
|
||
|
|
|
7.C.
|
||
|
|
|
ITEM 8.
|
||
|
|
|
8.A.
|
||
|
|
|
8.B.
|
||
|
|
|
ITEM 9.
|
||
|
|
|
9.A.
|
||
|
|
|
9.B.
|
||
|
|
|
9.C.
|
||
|
|
|
9.D.
|
||
|
|
|
9.E.
|
||
|
|
|
9.F.
|
||
|
|
|
ITEM 10.
|
||
|
|
|
10.A.
|
•
|
all operating and other statistical information is presented as if we own 100% of each property in our portfolio, regardless of whether we own all of the interests in each property; and
|
•
|
all information on financial results is presented in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board, or IASB, other than certain non-IFRS financial measures which are defined under “Use of Non-IFRS Measures” below.
|
•
|
“AO LTIP Units” are to the BPY AO LTIP Units of the Property Partnership;
|
•
|
“assets under management” are to assets managed by us or by Brookfield on behalf of our third-party investors, as well as our own assets, and also include capital commitments that have not yet been drawn. Our calculation of assets under management may differ from that employed by other asset managers and, as a result, this measure may not be comparable to similar measures presented by other asset managers;
|
•
|
“BPR” are to Brookfield Property REIT Inc.;
|
•
|
“BPR Group” are to BPR, BPR OP, L.P. and any of their direct or indirect subsidiaries;
|
•
|
“BPR Master Services Agreement” means the master services agreement among BPR, the service providers named therein, and certain other subsidiaries of BPR and Brookfield Asset Management who are parties thereto;
|
•
|
“BPR Units” are to the shares of Class A Stock of BPR, par value $0.01 per share, which are intended to be economic equivalent to the LP Units of our partnership;
|
•
|
“BPY General Partner” are to the general partner of our company, which is Brookfield Property Partners Limited, an indirect wholly-owned subsidiary of Brookfield Asset Management;
|
•
|
“Brookfield Asset Management” are to Brookfield Asset Management Inc.;
|
•
|
“Brookfield” are to Brookfield Asset Management and any subsidiary of Brookfield Asset Management, other than us;
|
•
|
“Class A Preferred Unitholder” are to the third-party holder of the Class A Preferred Units;
|
•
|
“Class A Preferred Units” are to the Class A preferred limited partnership units of the Property Partnership, Series 1, 2 and 3, that are exchangeable for LP Units of our company pursuant to the Preferred Unit Exchange Mechanism;
|
•
|
“commercial property” or “commercial properties” are to commercial and other real property that generates or has the potential to generate income, including office, retail, multifamily, logistics, hospitality, self-storage, triple net lease, manufactured housing and student housing, but does not include, among other things, residential land development, home building, construction, real estate advisory and other similar operations or services;
|
•
|
“fully-exchanged basis” assume the exchange of certain issued and outstanding securities that are exchangeable into LP Units, including the exchange of the issued and outstanding Redemption-Exchange Units in accordance with the Redemption-Exchange Mechanism, the exchange of the issued and outstanding Class A Preferred Units in accordance with the Preferred Unit Exchange Mechanism and the exchange of the issued and outstanding exchangeable limited partnership units of Brookfield Office Properties Exchange LP not held by us;
|
•
|
“FV LTIP Units” are to the FV LTIP Units of the Property Partnership;
|
•
|
“GGP” are to GGP Inc.;
|
•
|
“Holding Entities” are to the primary holding subsidiaries of the Property Partnership, from time to time, through which it indirectly holds all of our interests in our operating entities;
|
•
|
“LP Units” are to the non-voting limited partnership units of our company, other than Preferred Units;
|
•
|
“Master Services Agreement” are to the amended and restated master services agreement among the Service Recipients, the Service Providers, and certain other subsidiaries of Brookfield Asset Management who are parties thereto;
|
•
|
“operating entities” are to the entities in which the Holding Entities hold interests and that directly or indirectly hold our real estate assets or that perform real estate management services for our real estate assets other than entities in which the Holding Entities hold interests for investment purposes only of less than 5% of the equity securities;
|
•
|
“our business” are to our business of owning, operating and investing in commercial property, both directly and through our operating entities;
|
•
|
“our company”, “BPY” or “our partnership” are to Brookfield Property Partners L.P., a Bermuda exempted limited partnership;
|
•
|
“our limited partnership agreement” are to the second amended and restated limited partnership agreement of our company;
|
•
|
“our portfolio” are to the commercial property assets in our Core Office, Core Retail and LP Investments segments, as applicable;
|
•
|
“our units” and “units of our company” are to the non-voting limited partnership units in our company, including LP Units and Preferred Units, and references to “our unitholders” are to the holders of our units. References to “Unitholders” are to holders of general partnership units of our partnership (“GP Units”), LP Units, Redemption-Exchange Units, special limited partnership units of the Property Partnership (“Special LP Units”), AO LTIP Units, FV LTIP Units, exchangeable limited partnership units of Brookfield Office Properties Exchange L.P. (“Exchange LP Units”) and BPR Units;
|
•
|
“Preferred Units” or “Preferred Equity Units” are to the preferred limited partnership units in the capital of BPY, currently consisting of the Class A Cumulative Redeemable Perpetual Units, Series 1 (“Preferred Units, Series 1”), the Class A Cumulative Redeemable Perpetual Units, Series 2 (“Preferred Units, Series 2”), and the Class A Cumulative Redeemable Perpetual Units, Series 3 (“Preferred Units, Series 3”);
|
•
|
“Preferred Unit Exchange Mechanism” are to the mechanism by which the Class A Preferred Unitholder may exchange the Class A Preferred Units for LP Units of our company, as more fully described in Item 10.B. “Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement - Preferred Unit-Exchange Mechanism”;
|
•
|
“Property Partnership” or the “Operating Partnership” are to Brookfield Property L.P., a Bermuda exempted limited partnership;
|
•
|
“Property Partnership Preferred Units” are to the preferred limited partnership units of the Property Partnership, currently consisting of the Class A Preferred Units and the Class A Cumulative Redeemable Perpetual Units, Series 5, 6 and 7;
|
•
|
“Property Special LP” are to Brookfield Property Special L.P., an indirect wholly-owned subsidiary of Brookfield Asset Management, which is the sole special limited partner of the Property Partnership;
|
•
|
“Redemption-Exchange Mechanism” are to the mechanism by which Brookfield may request redemption of its Redemption-Exchange Units in whole or in part in exchange for cash, subject to the right of our company to acquire such interests (in lieu of such redemption) in exchange for LP Units of our company, as more fully described in Item 10.B. “Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement - Redemption-Exchange Mechanism”;
|
•
|
“Redemption-Exchange Units” or “Redeemable/Exchangeable Partnership Units” are to the non-voting limited partnership interests in the Property Partnership that are redeemable for cash, subject to the right of our company to acquire such interests (in lieu of such redemption) in exchange for LP Units of our company, pursuant to the Redemption-Exchange Mechanism;
|
•
|
“Service Providers” are to the subsidiaries of Brookfield Asset Management that provide services to us pursuant to our Master Services Agreement, and unless the context otherwise requires, any other affiliate of Brookfield that is appointed from time to time to act as a service provider pursuant to our Master Services Agreement or to whom any service provider has subcontracted for the provision of such services;
|
•
|
“Service Recipients” are to our company, the Property Partnership, the Holding Entities and, at the option of the Holding Entities, any wholly-owned subsidiary of a Holding Entity excluding any operating entity; and
|
•
|
“Spin-off” are to the special dividend of LP Units by Brookfield Asset Management on April 15, 2013 as described under Item 4.A. “Information on the Company - History and Development of the Company”.
|
•
|
NOI: revenues from our commercial properties operations less direct commercial property expenses (“Commercial property NOI”) and revenues from our hospitality operations less direct hospitality expenses (“Hospitality NOI”).
|
•
|
Same-property NOI: a subset of NOI, which excludes NOI that is earned from assets acquired, disposed of or developed during the periods presented, not of a recurring nature, or from LP Investments assets.
|
•
|
FFO: net income, prior to fair value gains, net, depreciation and amortization of real estate assets, and income taxes less non-controlling interests of others in operating subsidiaries and properties therein. When determining FFO, we include our proportionate share of the FFO of unconsolidated partnerships and joint ventures and associates, as well as gains (or losses) related to properties developed for sale.
|
•
|
Company FFO: FFO before the impact of depreciation and amortization of non-real estate assets, transaction costs, gains (losses) associated with non-investment properties, imputed interest on equity accounted investments and the partnership’s share of Brookfield Strategic Real Estate Partners III (“BSREP III”) FFO. The partnership accounts for its investment in BSREP III as a financial asset and the income (loss) of the fund is not presented in our partnership’s results. Distributions from BSREP III, recorded as dividend income under IFRS, are removed from investment and other income for Company FFO presentation.
|
•
|
Net Income Attributable to Unitholders: net income attributable to holders of GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, Exchange LP Units, FV LTIP Units and BPR Units.
|
•
|
Equity Attributable to Unitholders: equity attributable to holders of GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, Exchange LP Units, FV LTIP Units and BPR Units.
|
|
Years ended Dec. 31,
|
||||||||||||||
(US$ Millions, except per unit information)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
|||||
Total revenue
|
$
|
8,203
|
|
$
|
7,239
|
|
$
|
6,135
|
|
$
|
5,352
|
|
$
|
4,853
|
|
Net income
|
3,157
|
|
3,654
|
|
2,468
|
|
2,717
|
|
3,766
|
|
|||||
Net income attributable to LP Units
|
884
|
|
764
|
|
136
|
|
660
|
|
1,064
|
|
|||||
Net income attributable to GP Units
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||
Net income per LP Unit
|
1.89
|
|
2.28
|
|
0.48
|
|
2.30
|
|
3.72
|
|
|||||
Distributions per LP Unit
|
1.32
|
|
1.26
|
|
1.18
|
|
1.12
|
|
1.06
|
|
|||||
FFO(1)
|
1,147
|
|
866
|
|
873
|
|
895
|
|
710
|
|
(1)
|
FFO is a non-IFRS measure. See “Introduction and Use of Certain Terms - Use of Non-IFRS Measures” and Item 5.A, “Operating and Financial Review and Prospects - Operating Results- Financial Statements Analysis - Review of Consolidated Financial Results”.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
|
Dec. 31, 2016
|
|
Dec. 31, 2015
|
|
|||||
Investment properties
|
$
|
75,511
|
|
$
|
80,196
|
|
$
|
51,357
|
|
$
|
48,784
|
|
$
|
41,599
|
|
Equity accounted investments
|
20,764
|
|
22,698
|
|
19,761
|
|
16,844
|
|
17,638
|
|
|||||
Total assets
|
111,643
|
|
122,520
|
|
84,347
|
|
78,127
|
|
71,866
|
|
|||||
Debt obligations
|
55,390
|
|
63,811
|
|
36,884
|
|
33,519
|
|
30,526
|
|
|||||
Capital securities
|
3,075
|
|
3,385
|
|
4,165
|
|
4,171
|
|
4,031
|
|
|||||
Total equity
|
44,935
|
|
46,740
|
|
35,124
|
|
34,161
|
|
30,933
|
|
|||||
Equity attributable to Unitholders(1)
|
28,530
|
|
28,284
|
|
22,186
|
|
22,358
|
|
21,958
|
|
(1)
|
As at December 31, 2019, 2018, 2017, 2016 and 2015, refers to holders of LP Units, GP Units, Redemption-Exchange Units, Special LP Units, Exchange LP Units, FV LTIP Units and BPR Units, as applicable.
|
•
|
downturns and trends in the national, regional and local economic conditions where our properties and other assets are located;
|
•
|
the cyclical nature of the real estate industry;
|
•
|
local real estate market conditions, such as an oversupply of commercial properties, including space available by sublease, or a reduction in demand for such properties;
|
•
|
changes in interest rates and the availability of financing;
|
•
|
competition from other properties;
|
•
|
changes in market rental rates and our ability to rent space on favorable terms;
|
•
|
the bankruptcy, insolvency, credit deterioration or other default of our tenants;
|
•
|
the need to periodically renovate, repair and re-lease space and the costs thereof;
|
•
|
increases in maintenance, insurance and operating costs;
|
•
|
civil disturbances, earthquakes and other natural disasters, pandemics or terrorist acts or acts of war which may result in uninsured or underinsured losses;
|
•
|
the decrease in the attractiveness of our properties to tenants;
|
•
|
the decrease in the underlying value of our properties; and
|
•
|
certain significant expenditures, including property taxes, maintenance costs, mortgage payments, insurance costs and related charges that must be made regardless of whether a property is producing sufficient income to service these expenses.
|
•
|
cash flows may be insufficient to meet required payments of principal and interest;
|
•
|
payments of principal and interest on borrowings may leave insufficient cash resources to pay operating expenses;
|
•
|
we may not be able to refinance indebtedness on our properties at maturity due to business and market factors, including: disruptions in the capital and credit markets; the estimated cash flows of our properties and other assets; the value of our properties and other assets; and financial, competitive, business and other factors, including factors beyond our control; and
|
•
|
if refinanced, the terms of a refinancing may not be as favorable as the original terms of the related indebtedness.
|
•
|
we may not be able to complete construction on schedule or within budget, resulting in increased debt service expense and construction costs and delays in leasing the properties;
|
•
|
we may not have sufficient capital to proceed with planned redevelopment or expansion activities;
|
•
|
we may abandon redevelopment or expansion activities already under way, which may result in additional cost recognition;
|
•
|
we may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations;
|
•
|
we may not be able to lease properties at all or on favorable terms, or occupancy rates and rents at a completed project might not meet projections and, therefore, the project might not be profitable;
|
•
|
construction costs, total investment amounts and our share of remaining funding may exceed our estimates and projects may not be completed and delivered as planned; and
|
•
|
upon completion of construction, we may not be able to obtain, or obtain on advantageous terms, permanent financing for activities that we have financed through construction loans.
|
•
|
changes in government policies or personnel;
|
•
|
restrictions on currency transfer or convertibility;
|
•
|
changes in labor relations;
|
•
|
less developed or efficient financial markets than in North America;
|
•
|
fluctuations in foreign exchange rates;
|
•
|
the absence of uniform accounting, auditing and financial reporting standards, practices and disclosure requirements;
|
•
|
less government supervision and regulation;
|
•
|
a less developed legal or regulatory environment;
|
•
|
heightened exposure to corruption risk;
|
•
|
political hostility to investments by foreign investors; and
|
•
|
difficulty in enforcing contractual obligations and expropriation or confiscation of assets.
|
•
|
it is an integral part of Brookfield’s (and our) strategy to pursue acquisitions through consortium arrangements with institutional investors, strategic partners and/or financial sponsors and to form partnerships (including private funds, joint ventures and similar arrangements) to pursue such acquisitions on a specialized or global basis. Although Brookfield has agreed with us that it will not enter any such arrangements that are suitable for us without giving us opportunity to participate in them, there is no minimum level of participation to which we will be entitled;
|
•
|
the same professionals within Brookfield’s organization that are involved in sourcing acquisitions that are suitable for us are responsible for sourcing opportunities for the vehicles, consortiums and partnerships referred to above, as well as having other responsibilities within Brookfield’s broader asset management business. Limits on the availability of such individuals could result in a limitation on the number of acquisition opportunities sourced for us;
|
•
|
Brookfield will only recommend acquisition opportunities that it believes to be suitable and appropriate. Our focus is on investing in, owning, operating, developing and recycling a portfolio of high quality assets, not investments such as infrastructure-related, renewable power-related, or other operations-oriented enterprises that are not deemed suitable and/or appropriate for us. Legal, regulatory, tax and other commercial considerations will likewise be an important consideration in determining whether an opportunity is suitable and/or appropriate for us and will limit our ability to participate in certain acquisitions; and
|
•
|
in addition to structural limitations, the question of whether a particular acquisition is suitable and/or appropriate for us is highly subjective and is dependent on a number of portfolio construction and management factors including our liquidity position at the relevant time, the expected risk-return profile of the opportunity, its fit with the balance of our investments and related operations, other opportunities that we may be pursuing or otherwise considering at the relevant time, our interest in preserving capital in order to secure other opportunities and/or to meet other obligations, and other factors. If Brookfield determines that an opportunity is not suitable or appropriate for us, it may still pursue such opportunity on its own behalf or on behalf of a Brookfield-sponsored vehicle, partnership or consortium such as Brookfield Infrastructure Partners L.P., Brookfield Renewable Partners L.P., Brookfield Business Partners L.P., and one or more Brookfield-sponsored private funds or other investment vehicles or programs.
|
•
|
changes in our financial performance and prospects, or in the financial performance and prospects of companies engaged in businesses that are similar to us;
|
•
|
public announcements about our business, including our development projects, pending investments and significant transactions, our significant tenants and properties or any negative publicity;
|
•
|
changes in laws or regulations, or new interpretations or applications of laws and regulations, that are applicable to us;
|
•
|
sales of our units by our unitholders, including by Brookfield and/or other significant holders of our units;
|
•
|
general economic trends and other external factors, including those resulting from actual or threatened acts of war, incidents of terrorism or responses to such events;
|
•
|
speculation in the press or investment community regarding us or factors or events that may directly or indirectly affect us;
|
•
|
our access to capital or other funding sources and our ability to raise capital on favorable terms;
|
•
|
a loss of any major funding source; and
|
•
|
volatility in the market price of the BPR Units, which may be impacted by: (i) public announcements made by BPR; (ii) changes in stock market analyst recommendations or earnings estimates regarding BPR; (iii) actual or anticipated
|
CORE OFFICE PORTFOLIO
|
|
CORE RETAIL PORTFOLIO
|
||
Class A office assets in gateway markets around the globe
|
|
100 of the top 500 malls in the United States
|
||
l
|
136 premier properties
|
|
l
|
122 best-in-class malls and urban retail properties
|
l
|
93 million square feet
|
|
l
|
120 million square feet
|
l
|
93% occupancy
|
|
l
|
96% occupancy
|
l
|
8.5 year average lease term
|
|
|
|
|
|
|
|
|
LP INVESTMENTS PORTFOLIO
|
||||
Invested in mispriced portfolios and/or properties with significant value-add
|
•
|
Through our operating entities around the globe, we receive real-time information regarding market conditions and opportunities, which helps us identify the investments that offer the best risk-adjusted returns and give us competitive advantages in the marketplace.
|
•
|
Our teams in each of the regions that we target have developed strong local relationships and partnerships. Through these local networks, we originate proprietary transactions that are generally priced at more favorable valuations than competitive processes.
|
•
|
Brookfield has a long history of leading multi-faceted transactions such as recapitalizations. We utilize our structuring expertise to execute these types of transactions, whereby we can acquire high quality assets at a discount to their intrinsic value.
|
•
|
Within our operating entities, we pursue opportunities to maximize revenues in each market, such as optimizing tenant relationships to increase occupancy and raise rents.
|
•
|
We also identify opportunities to redevelop our existing assets that offer premium risk-adjusted returns.
|
•
|
Finally, we make add-on acquisitions that can be integrated into our operating entities.
|
•
|
In markets where asset valuations are at a premium to development cost, we selectively pursue development projects that offer attractive risk-adjusted returns.
|
•
|
Our development strategy is relatively low risk. Before investing a material amount of capital, we generally meet prudent pre-leasing hurdles and secure construction financing and maximum-price contracts. We bring in capital partners on a project-specific basis in order to mitigate risk and manage our cash flow profile. Finally, we monetize land parcels in order to reduce our investment in land.
|
•
|
Once we have stabilized an asset, we will consider a full or partial sale in order to recycle capital from these assets, which effectively have low costs of capital, for re-investment in new opportunities with higher rates of return.
|
•
|
For Core assets, our preference is to sell down interests in assets to institutional investors, which enables us to preserve our operating entities and earn incremental fee income.
|
•
|
We predominantly utilize asset-level debt. We size the non-recourse debt with investment grade metrics in order to provide broad access to capital throughout market cycles and optimize our cost of capital.
|
•
|
In order to mitigate risk, we generally raise debt financing in local currency, and our debt portfolio is largely fixed rate through issuance of fixed coupon debt or use of interest rate derivatives.
|
•
|
We seek to ladder maturities in order to reduce refinancing risk.
|
•
|
Global Scale. With approximately 22,000 employees involved in Brookfield’s real estate business globally, we have operating entities with scale in each of our targeted sectors and geographies. With the real-time information that we receive regarding market conditions and opportunities, we believe we are well-positioned to opportunistically originate transactions that offer the highest risk-adjusted returns.
|
•
|
Sector and Geographic Diversification. With a portfolio of assets in the office, retail, multifamily, logistics, hospitality, self-storage, triple net lease, manufactured housing and student housing asset classes located primarily in North America, Europe and Australia, with a growing presence in Brazil and Asia, we have diversified cash flows that increase stability and over time should lower our cost of capital. As a result of this diversity, combined with Brookfield’s sponsorship and its strong institutional relationships, we believe that we should have access to capital across market cycles. This should enable us to take advantage of attractive opportunities as they arise.
|
•
|
Superior Record of Executing Transactions. Brookfield’s real estate group has a long track record of leading multi-faceted transactions, whereby it utilizes its structuring capabilities to invest in high-quality assets on a value basis. Additionally, Brookfield has demonstrated an ability to develop “best-in-class” assets in markets where asset valuations are in excess of development costs, earning attractive returns on equity.
|
•
|
Strong Organic Cash Flow Growth. As a result of escalation provisions in a majority of our leases, the mark-to-market of rents as long-term leases expire and our ability to increase occupancy/permanent occupancy primarily in our Core Office and Core Retail portfolios, we have a strong foundation for organic cash flow growth. We expect to have flexibility to utilize this incremental cash flow to increase our distribution to our unitholders or fund other growth initiatives.
|
•
|
Attractive Portfolio of Development/Redevelopment Opportunities. Within our Core Office, Core Retail and LP Investments businesses we have a portfolio of development and redevelopment opportunities that offer premium returns on invested capital. We will seek to capture the value of this pipeline through a combination of investment of capital to build-out such projects and sell-downs to partners at values that reflect the development value that has been created.
|
•
|
Relationship with Brookfield. As Brookfield’s flagship public commercial property entity, we are the primary vehicle through which it invests in real estate on a global basis. As a result, our unitholders benefit from Brookfield’s global presence, operating experience, execution capabilities and relationships. Furthermore, with Brookfield’s substantial liquidity and strong relationships with banks and institutional investors, we may be able to participate in attractive investments that we could not have executed on a stand-alone basis.
|
(1)
|
Represents assets and equity attributable to Unitholders related to our operating segments and excludes corporate assets and obligations.
|
•
|
Realizing value from our properties through proactive leasing and select redevelopment and repositioning initiatives to convert assets to higher yielding (or cash flow generating) properties;
|
•
|
Managing capital prudently, by utilizing conservative financing structures, including the disposition of select mature or non-core assets; and
|
•
|
Advancing development projects to create “best-in-class” new stock in premium locations.
|
Tenant
|
Primary Location
|
Credit Rating(1)
|
Exposure (%)(2)
|
|
Government and Government Agencies
|
Various
|
AA+/AAA
|
7.6
|
%
|
Morgan Stanley
|
NY/London
|
A-
|
2.7
|
%
|
Barclays
|
London/Toronto/Calgary
|
BBB-
|
2.1
|
%
|
CIBC World Markets(3)
|
Calgary//Toronto/NY
|
AA
|
1.9
|
%
|
Suncor Energy Inc.
|
Calgary
|
BBB+
|
1.8
|
%
|
Cenovus
|
Calgary
|
BB+
|
1.5
|
%
|
Bank of Montreal
|
Calgary/Toronto
|
AA
|
1.5
|
%
|
Deloitte
|
Various
|
Not Rated
|
1.4
|
%
|
Bank of America | Merrill Lynch
|
Various
|
A
|
1.3
|
%
|
Amazon
|
NY/London
|
A-
|
1.3
|
%
|
Total
|
|
|
23.1
|
%
|
(1)
|
From Standard & Poor’s Rating Services, Moody’s Investment Services, Inc. or DBRS Limited.
|
(2)
|
Prior to considering partnership interests in partially-owned properties.
|
(3)
|
CIBC World Markets leases 1.1 million square feet at 300 Madison Avenue in New York, of which they sublease 940,000 square feet to PricewaterhouseCoopers LLP and approximately 100,000 square feet to Sumitomo Corporation of America.
|
•
|
increasing the permanent occupancy of our regional mall portfolio by converting temporary leases to permanent leases and leasing vacant space;
|
•
|
renewing or replacing expiring leases at greater rental rates;
|
•
|
actively recycling capital through the disposition of assets and investing in whole or partial interests in high-quality regional malls, anchor pads and repaying debt; and
|
•
|
continuing to execute on our existing redevelopment projects and seeking additional opportunities within our portfolio for redevelopment.
|
•
|
strategically locate tenants within each property to achieve a merchandising strategy that promotes traffic, cross-shopping and maximizes sales;
|
•
|
introduce new concepts to the property which may include restaurants, theaters, grocery stores, first-to-market retailers, and e-commerce retailers;
|
•
|
utilize our properties with the opportunities to add other potential uses such as residential, hospitality and office space to complement our retail experience;
|
•
|
invest capital to provide the right environment for our tenants and consumers, including aesthetic, technological, and infrastructure improvements; and
|
•
|
ensure our properties are clean, secure and comfortable.
|
•
|
We are subject to various laws relating to environmental matters. We could be liable under these laws for the costs of removal and remediation of certain hazardous substances or wastes existing in, or released or deposited on or in our properties or disposed of at other locations.
|
•
|
We must comply with regulations under building codes and human rights codes that generally require that public buildings be made accessible to disabled persons.
|
•
|
We must comply with laws and regulations concerning zoning, design, construction and similar matters, including regulations which impose restrictive zoning and density requirements.
|
•
|
We are also subject to state, provincial and local fire and life safety requirements.
|
•
|
Ensuring the well-being and safety of employees
|
◦
|
Employee Well-Being: Meet or exceed all applicable labor laws and standards, which includes respecting human rights, offering competitive wages and implementing nondiscriminatory, fully inclusive hiring practices.
|
◦
|
Health & Safety: Aim to have zero serious safety incidents by encouraging consistent health and safety principles across the organization.
|
•
|
Be good stewards
|
◦
|
Community Engagement: Engage with community groups potentially affected by our actions to ensure that their interests, safety and well-being are appropriately integrated into our decision-making.
|
◦
|
Philanthropy: Empower employees to participate in, and use resources to give back, to local communities.
|
•
|
Mitigate the impact of operations on the environment
|
◦
|
Environmental Stewardship: Strive to minimize environmental impact and improve efficient use of resources over time.
|
•
|
Conduct business according to the highest ethical and legal/regulatory standards
|
◦
|
Governance, Ethics and Fairness: Operate with high ethical standards by conducting business activities in compliance with applicable legal and regulatory requirements, and consistent with our Code of Business Conduct and Ethics.
|
◦
|
Transparency: Be accessible to our investors and stakeholders by being responsive to requests for information and timely in our communication.
|
(1)
|
As of December 31, 2019, public holders own LP Units of our company representing an 81% limited partnership interest in our company, and Brookfield owns the remaining LP Units of our company, representing a 19% limited partnership interest in our company. Assuming the exchange of the Redemption-Exchange Units in accordance with the Redemption-Exchange Mechanism and the exchange of the issued and outstanding Exchange LP Units not held by us and the issued and outstanding BPR Units, Brookfield has a 55% interest in our company. On a fully-exchanged basis and taking into account the exchange of the issued and outstanding BPR Units, public holders (excluding the Class A Preferred Unitholder) would own LP Units of our company representing a 42% interest in our company, the Class A Preferred Unitholder would own LP Units of our company representing a 7% interest in our company and Brookfield would own the remaining LP Units of our company, representing a 51% interest in our company. Brookfield also has an approximately 49% interest in the Property Partnership through Brookfield’s ownership of Redemption-Exchange Units and Special LP Units. On a fully-exchanged basis, our company would directly own 99% of the limited partnership interests in the Property Partnership.
|
(2)
|
The Property Partnership owns, directly or indirectly, all of the common shares or equity interests, as applicable, of the Holding Entities. Brookfield holds $1 million of Class B junior preferred shares of Brookfield BPY Holdings Inc. (“CanHoldco”) as of December 31, 2019. In addition, Brookfield holds $5 million of Class A senior preferred shares of each of CanHoldco and of two wholly-owned subsidiaries of other Holding Entities, which preferred shares are entitled to vote with the common shares of the applicable entity. Brookfield has an aggregate of 2% of the votes to be cast in respect of CanHoldco and 1% of the votes to be cast in respect of any of the other applicable entities. See Item 7.B. “Major Shareholders and Related Party Transactions - Related Party Transactions - Relationship with Brookfield - Preferred Shares of Certain Holding Entities”.
|
(3)
|
Certain of the operating entities and intermediate holding companies that are directly or indirectly owned by the Holding Entities and that directly or indirectly hold our real estate assets are not shown on the chart. All percentages listed represent our economic interest in the applicable entity or group of assets, which may not be the same as our voting interest in those entities and groups of assets. All interests are rounded to the nearest one percent and are calculated as at December 31, 2019.
|
(4)
|
The majority of our Core Office portfolio is held through Brookfield Office Properties, Inc. (“BPO”). We own 100% of its outstanding common shares and outstanding voting preferred shares as well as interests in certain series of its non-voting preferred shares.
|
(5)
|
Our Australian office business consists of our direct interest in our Australian office properties not held through BPO.
|
(6)
|
Our interest in Canary Wharf is held through a joint venture owned 50% by our company and 50% by the Class A Preferred Unitholder.
|
(7)
|
Our Brazilian office business, includes 67% ownership of an office building in Rio de Janeiro, Brazil and our interest in an office building in the Faria Lima section of São Paulo, Brazil.
|
(8)
|
Our economic interest in BPR is 100% as BPR Units are intended to be economically equivalent to LP Units. Our voting interest is 95% of the voting stock of BPR through our 100% ownership of BPR’s Series B preferred stock, Class B-1 stock, Class B-2 stock and Class C stock. The balance of the voting rights in respect of BPR are held by the public holders of the BPR Units.
|
(9)
|
Our economic interest set forth above is reflected as a range because our LP Investments are held through Brookfield-sponsored real estate funds in which we hold varying interests.
|
(10)
|
Our interest in one of our opportunistic real estate finance funds is owned by the Property Partnership.
|
Name
|
Economic Interest(1)
|
Voting Interest(1)
|
|
Core Office
|
|
|
|
BPO(2)
|
100%
|
100%
|
|
Australia
|
100%
|
100%
|
|
Europe
|
100%
|
100%
|
|
Canary Wharf
|
50%
|
50%
|
|
Brazil
|
51% - 67%
|
51% - 67%
|
|
Core Retail
|
|
|
|
BPR
|
100%
|
95%
|
|
LP Investments
|
|
|
|
LP Investments - Office(3,4)
|
24% - 33%
|
—
|
|
Rouse
|
50%
|
33%
|
|
Brazil Retail(3)
|
46%
|
—
|
|
LP Investments - Retail(4)
|
26%
|
—
|
|
Logistics(3,4)
|
31%
|
—
|
|
Multifamily(3,4)
|
26% - 37%
|
—
|
|
Hospitality(3,4)
|
26% - 33%
|
—
|
|
Triple Net Lease(3,4)
|
29%
|
—
|
|
Self-storage(3,4)
|
25%
|
—
|
|
Student Housing(3,4)
|
25%
|
—
|
|
Manufactured Housing(3,4)
|
26%
|
—
|
|
Finance Funds(3,4)
|
1% - 18%
|
—
|
|
Mixed-Use(3,4)
|
22% - 31%
|
—
|
|
(1)
|
All interests are rounded to the nearest one percent and are calculated as at December 31, 2019.
|
(2)
|
Our interest in BPO consists of 100% of its outstanding common shares and outstanding voting preferred shares, as well as interests in certain series of its non-voting preferred shares.
|
(3)
|
We hold our economic interest in these assets primarily through limited partnership interests in Brookfield-sponsored real estate funds. By their nature, limited partnership interests do not have any voting rights.
|
(4)
|
Our economic interest set forth above is reflected as a range because our LP Investments are primarily held through Brookfield-sponsored real estate funds in which we hold varying interests.
|
CORE OFFICE PORTFOLIO
|
|
CORE RETAIL PORTFOLIO
|
||
Class A office assets in gateway markets around the globe
|
|
100 of the top 500 malls in the United States
|
||
l
|
136 premier properties
|
|
l
|
122 best-in-class malls and urban retail properties
|
l
|
93 million square feet
|
|
l
|
120 million square feet
|
l
|
93% occupancy
|
|
l
|
96% occupancy
|
l
|
8.5 year average lease term
|
|
|
|
|
|
|
|
|
LP INVESTMENTS PORTFOLIO
|
||||
Invested in mispriced portfolios and/or properties with significant value-add
|
•
|
increases in occupancies by leasing vacant space and pre-leasing active developments;
|
•
|
increases in rental rates through maintaining or enhancing the quality of our assets and as market conditions permit; and
|
•
|
reductions in operating costs through achieving economies of scale and diligently managing contracts.
|
•
|
debt capital at a cost and on terms conducive to our goals;
|
•
|
equity capital at a reasonable cost;
|
•
|
new property acquisitions and other investments that fit into our strategic plan; and
|
•
|
opportunities to dispose of peak value or non-core assets.
|
•
|
NOI: revenues from our commercial properties operations less direct commercial property expenses (“Commercial property NOI”) and revenues from our hospitality operations less direct hospitality expenses (“Hospitality NOI”).
|
•
|
Same-property NOI: a subset of NOI, which excludes NOI that is earned from assets acquired, disposed of or developed during the periods presented, not of a recurring nature, or from LP Investments assets.
|
•
|
FFO: net income, prior to fair value gains, net, depreciation and amortization of real estate assets, and income taxes less non-controlling interests of others in operating subsidiaries and properties therein. When determining FFO, we
|
•
|
Company FFO: FFO before the impact of depreciation and amortization of non-real estate assets, transaction costs, gains (losses) associated with non-investment properties, imputed interest on equity accounted investments and the partnership’s share of Brookfield Strategic Real Estate Partners III (“BSREP III”) FFO. The partnership accounts for its investment in BSREP III as a financial asset and the income (loss) of the fund is not presented in the partnership’s results. Distributions from BSREP III, recorded as dividend income under IFRS, are removed from investment and other income for Company FFO presentation.
|
•
|
Net income attributable to Unitholders: net income attributable to holders of GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, Exchange LP Units, FV LTIP Units and BPR Units.
|
•
|
Equity attributable to Unitholders: equity attributable to holders of GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, Exchange LP Units, FV LTIP Units and BPR Units.
|
•
|
In the fourth quarter of 2019, we acquired an incremental 50% interest in One and Two London Wall Place in London for approximately £177 million ($229 million) and as a result, gained control. These assets were previously accounted for under the equity method and are now consolidated.
|
•
|
In the fourth quarter of 2019, we sold our interest in Jessie Street Centre in Sydney for approximately A$412 million ($282 million) and a realized gain of approximately A$82 million ($56 million).
|
•
|
In the third quarter of 2019, we sold our interest in the Darling Park office complex in Sydney for approximately A$638 million ($438 million) and a realized gain of approximately A$247 million ($169 million). We sold 3 Spring Street in Sydney for approximately A$173 million ($119 million) and a realized gain of approximately A$98 million ($67 million).
|
•
|
In the second quarter of 2019, we sold our interest in 2001 M Street in Washington, D.C. for approximately $121 million and a realized gain of approximately $32 million.
|
•
|
In the fourth quarter of 2018, we sold 10 Shelley Street in Sydney for A$533 million ($379 million) and a realized gain of A$149 million ($104 million). We sold 12 Shelley Street in Sydney for A$270 million ($192 million) and a realized gain of A$111 million ($78 million). We sold Queen’s Quay Terminal in Toronto for C$261 million ($191 million) and a realized gain of C$173 million ($127 million). We sold our 25% interest in Jean Edmonds Tower in Ottawa for C$47 million ($34 million) and a realized gain of C$5 million ($4 million).
|
•
|
In the fourth quarter of 2018, we launched Brookfield Premier Real Estate Partners Pooling LLC Australia (“BPREP Australia”), an open-ended fund. We contributed interests in Jessie Street, 52 Goulburn Street and 680 George Street in Sydney and 235 St Georges Terrace in Perth to BPREP Australia. Our interest in BPREP Australia is 39%, with the remaining interest of 61% held by external investors. We continue to consolidate the properties contributed to BPREP Australia, except for 680 George Street, which we continue to account for under the equity method.
|
•
|
In the third quarter of 2018, we acquired a development in the South Bronx, New York for consideration of $166 million.
|
•
|
In the third quarter of 2018, we sold 27.5% of our interest in a portfolio of operating and development assets in New York. We retain control over and continue to consolidate these assets after the sale. The interest was sold to Brookfield Asset Management.
|
•
|
In the first quarter of 2018, we acquired 333 West 34th Street in New York for $255 million through a joint venture with Brookfield Premier Real Estate Partners Pooling LLC (“BPREP”).
|
•
|
In the first quarter of 2018, we sold a 50% interest in Bay Adelaide Centre East and West Towers in Toronto for approximately C$850 million ($660 million) and we sold our interest in 1801 California Street in Denver for $286 million.
|
•
|
In the fourth quarter of 2019, we acquired our joint venture partner’s incremental interest in four properties including Park Meadows in Colorado, Towson Town Center in Maryland, Perimeter Mall in Georgia, and Shops at Merrick Park in Florida, bringing our ownership in each of the malls to 100%. Concurrently, we sold our interest in Bridgewater Commons in New Jersey to the joint venture partner. Prior to the acquisition of the four assets, our joint venture interest was accounted for under the equity method and is now consolidated.
|
•
|
In the third quarter of 2019, we acquired an incremental 49.7% interest in 730 Fifth Avenue in New York for approximately $779 million. Prior to the acquisition, our 50% joint venture interest was reflected as an equity accounted investment. As a result of the acquisition, we gained control of the investment and consolidated its results.
|
•
|
In the fourth quarter of 2018, we sold a 49% interest in Fashion Place in Utah for approximately $291 million. We retained joint control of the resulting joint venture and continue to account for our remaining interest as an equity accounted investment.
|
•
|
On August 28, 2018, we acquired all of the outstanding shares of common stock of GGP Inc. (“GGP acquisition”) other than those shares previously held by the partnership and our affiliates, which represented a 34% interest in GGP Inc. (“GGP”) prior to the acquisition. We consolidated the results of BPR beginning August 28, 2018. The previous investment, which was reflected as an equity accounted investment, was derecognized at the time of acquisition.
|
•
|
In the fourth quarter of 2019, we sold five multifamily assets in the United States in the Brookfield Strategic Real Estate Partners I (“BSREP I”) fund for approximately $1.1 billion and a realized gain of approximately $203 million.
|
•
|
In the third quarter of 2019, we sold a portfolio of triple-net lease assets in the United States in the BSREP I fund, for approximately $585 million and a realized gain of approximately $36 million.
|
•
|
In the second quarter of 2019, we sold a portfolio of office assets in California in the BSREP I fund, for approximately $270 million and a realized gain of approximately $114 million.
|
•
|
In the first quarter of 2019, BSREP III held its final close with total equity commitments of $15 billion. Prior to final close, we had committed to 25%, or a controlling interest in the fund and as a result, had previously consolidated the investments made to date. Upon final close, on January 31, 2019, we reduced our commitment to $1.0 billion, representing a 7% non-voting position. As a result, we lost control and deconsolidated our investment in the fund.
|
•
|
In the fourth quarter of 2018, we sold a logistics portfolio in the United States in the BSREP I fund for approximately $3.4 billion and a realized gain of approximately $1.1 billion.
|
•
|
In the fourth quarter of 2018, in the BSREP III fund, we acquired a portfolio of mixed-use assets across the United States (“Forest City acquisition”) for consideration of $6,948 million, a student housing portfolio in France for consideration of €279 million ($318 million) and a hotel in Florida for consideration of $222 million. These investments were deconsolidated in 2019 as mentioned above.
|
•
|
In the third quarter of 2018, in the BSREP III fund, we acquired a 100% leasehold interest in 660 Fifth Avenue, a commercial office asset in New York, for consideration of $1,299 million, and two community malls in Shanghai for consideration of C¥728 million ($110 million). These investments were deconsolidated in 2019 as mentioned above.
|
•
|
In the third quarter of 2018, we sold a portfolio of 112 self-storage properties in the BSREP II fund for approximately $1.3 billion and realized a gain of approximately $292 million.
|
•
|
In the second quarter of 2018, in the BSREP II fund, we acquired an office building in Chicago for consideration of $35 million and an office portfolio in Mumbai for consideration of ₨2,726 million ($41 million).
|
•
|
In the first quarter of 2018, in the BSREP II fund, we acquired a portfolio of extended stay hotels across the United States for consideration of $764 million, a portfolio of student housing properties in the United Kingdom for consideration of £518 million ($739 million) and a United Kingdom based owner and operator of serviced apartments for consideration of £209 million ($287 million).
|
•
|
In the first quarter of 2018, we sold the Hard Rock Hotel and Casino in Las Vegas for $510 million.
|
(US$ Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income
|
$
|
3,157
|
|
$
|
3,654
|
|
$
|
2,468
|
|
Net income attributable to Unitholders(1)
|
1,956
|
|
1,978
|
|
375
|
|
|||
NOI(1)
|
4,414
|
|
3,869
|
|
3,144
|
|
|||
FFO(1)
|
1,147
|
|
866
|
|
873
|
|
|||
Company FFO(1)
|
1,345
|
|
1,179
|
|
1,017
|
|
(1)
|
This is a non-IFRS measure our partnership uses to assess the performance of its operations as described in the “Performance Measures” section on page 60. An analysis of the measures and reconciliation to IFRS measures is included in the “Reconciliation of Non-IFRS measures” section on page 71.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Commercial property revenue
|
$
|
5,691
|
|
$
|
5,043
|
|
$
|
4,192
|
|
Hospitality revenue
|
1,909
|
|
1,913
|
|
1,648
|
|
|||
Investment and other revenue
|
603
|
|
283
|
|
295
|
|
|||
Total revenue
|
8,203
|
|
7,239
|
|
6,135
|
|
|||
Direct commercial property expense
|
1,967
|
|
1,851
|
|
1,617
|
|
|||
Direct hospitality expense
|
1,219
|
|
1,236
|
|
1,079
|
|
|||
Investment and other expense
|
82
|
|
26
|
|
138
|
|
|||
Interest expense
|
2,924
|
|
2,464
|
|
1,967
|
|
|||
Depreciation and amortization
|
341
|
|
308
|
|
275
|
|
|||
General and administrative expense
|
882
|
|
1,032
|
|
614
|
|
|||
Total expenses
|
7,415
|
|
6,917
|
|
5,690
|
|
|||
Fair value gains, net
|
596
|
|
2,466
|
|
1,254
|
|
|||
Share of net earnings from equity accounted investments
|
1,969
|
|
947
|
|
961
|
|
|||
Income before income taxes
|
3,353
|
|
3,735
|
|
2,660
|
|
|||
Income tax expense
|
196
|
|
81
|
|
192
|
|
|||
Net income
|
3,157
|
|
3,654
|
|
2,468
|
|
|||
Net income attributable to non-controlling interests of others in operating
subsidiaries and properties
|
1,201
|
|
1,676
|
|
2,093
|
|
|||
Net income attributable to Unitholders(1)
|
$
|
1,956
|
|
$
|
1,978
|
|
$
|
375
|
|
(1)
|
This is a non-IFRS measure our partnership uses to assess the performance of its operations as described in the “Performance Measures” section on page 60. An analysis of the measures and reconciliation to IFRS measures is included in the “Reconciliation of Non-IFRS measures” section starting on page 71.
|
(US$ Millions, except per unit information) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income
|
$
|
3,157
|
|
$
|
3,654
|
|
$
|
2,468
|
|
Less: Non-controlling interests
|
1,201
|
|
1,676
|
|
2,093
|
|
|||
Less: Preferred unit dividends
|
15
|
|
—
|
|
—
|
|
|||
Net income attributable to Unitholders – basic(1)
|
1,941
|
|
1,978
|
|
375
|
|
|||
Dilutive effect of conversion of capital securities – corporate and options(2)
|
8
|
|
27
|
|
—
|
|
|||
Net income attributable to Unitholders – diluted
|
1,949
|
|
2,005
|
|
375
|
|
|||
Weighted average number of units outstanding – basic(1)
|
1,025.0
|
|
866.9
|
|
774.7
|
|
|||
Conversion of capital securities – corporate and options(2)
|
6.7
|
|
18.5
|
|
1.2
|
|
|||
Weighted average number of units outstanding – diluted
|
1,031.7
|
|
885.4
|
|
775.9
|
|
|||
Net income attributable to Unitholders per unit – basic(1)(3)
|
$
|
1.89
|
|
$
|
2.28
|
|
$
|
0.48
|
|
Net income attributable to Unitholders per unit – diluted(2)(3)
|
$
|
1.89
|
|
$
|
2.26
|
|
$
|
0.48
|
|
(1)
|
Basic net income attributable to Unitholders per unit requires the inclusion of preferred shares of the Operating Partnership that are mandatorily convertible into LP Units without an add back to earnings of the associated carry on the preferred shares.
|
(2)
|
The effect of the conversion of capital securities is anti-dilutive for the year ended December 31, 2017.
|
(3)
|
Net income attributable to Unitholders is a non-IFRS measure as described in the “Performance Measures” section on page 60.
|
|
|
|
|
|
Fair value gains, net for our Core Office segment were $798 million for the year ended December 31, 2019 which primarily relate to gains at 100 Bishopsgate in London as the development nears substantial completion, fair value gains in Brazil due to improved market outlook and historically low interest rates and fair value gains in Australia due to capitalization rate compression supported by improving market conditions. Additionally, there were gains recognized in the first quarter of 2019 within our New York portfolio to reflect market conditions.
Fair value gains, net for our Core Office segment in the year ended December 31, 2018 were $108 million. These gains primarily related to our Sydney and Toronto portfolios based on market transactions and leasing activity, and gains from disposition of an interest in Bay Adelaide Centre East and West Towers in Toronto and 1801 California Street in Denver. These gains were partially offset by losses in our Downtown New York portfolio.
|
Fair value losses, net for our Core Retail segment were $686 million for the year ended December 31, 2019. The losses reflect updated cashflow assumptions and valuation metrics.
Fair value gains, net of $412 million were recognized for Core Retail for the year ended December 31, 2018, and were attributable to a bargain gain recognized on the GGP acquisition.
|
Fair value gains, net for our LP Investments segment for the year ended December 31, 2019 were $584 million primarily due to our office portfolio in Brazil which benefited from discount rate compression due to improved market conditions and historically low interest rates and our India and student housing portfolios which benefited from capitalization rate compression. These gains were partially offset by fair value losses, net from our retail portfolio as result of lower capitalization rates and updated cashflows.
Fair value gains, net for the LP Investments segment in 2018 was $1,785 million. Total net gains were attributable to the sale of our U.S. logistics portfolio in the fourth quarter of 2018 and due to leasing activity in our India office portfolio. Gains were also recognized from the completion of several developments during the period as well as the sale of a self-storage portfolio. In the second quarter of 2018, we recorded a gain on extinguishment of debt associated with the sale of the Hard Rock Hotel and Casino. These increases were partially offset by fair value losses on our retail portfolio.
|
Our share of net earnings from equity accounted investments for the year ended December 31, 2019 was $1,969 million, which represents an increase of $1,022 million, compared to the prior year. The increase was primarily due to Core Retail fair value gains recognized at 730 Fifth Avenue, prior to our additional interest acquired in the third quarter of 2019 which resulted in consolidation, and Ala Moana Center in the second quarter of 2019. This increase was partially offset by a lower share of net earnings from equity accounted investments from LP Investments mainly due to the disposition of a logistics portfolio in the fourth quarter of 2018.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Commercial property revenue
|
$
|
5,691
|
|
$
|
5,043
|
|
$
|
4,192
|
|
Direct commercial property expense
|
(1,967
|
)
|
(1,851
|
)
|
(1,617
|
)
|
|||
Commercial property NOI
|
3,724
|
|
3,192
|
|
2,575
|
|
|||
Hospitality revenue
|
1,909
|
|
1,913
|
|
1,648
|
|
|||
Direct hospitality expense
|
(1,219
|
)
|
(1,236
|
)
|
(1,079
|
)
|
|||
Hospitality NOI
|
690
|
|
677
|
|
569
|
|
|||
Total NOI
|
4,414
|
|
3,869
|
|
3,144
|
|
|||
Investment and other revenue
|
603
|
|
283
|
|
295
|
|
|||
Share of net earnings from equity accounted investments
|
1,969
|
|
947
|
|
961
|
|
|||
Interest expense
|
(2,924
|
)
|
(2,464
|
)
|
(1,967
|
)
|
|||
Depreciation and amortization
|
(341
|
)
|
(308
|
)
|
(275
|
)
|
|||
General and administrative expenses
|
(882
|
)
|
(1,032
|
)
|
(614
|
)
|
|||
Investment and other expense
|
(82
|
)
|
(26
|
)
|
(138
|
)
|
|||
Fair value gains, net
|
596
|
|
2,466
|
|
1,254
|
|
|||
Income before income taxes
|
3,353
|
|
3,735
|
|
2,660
|
|
|||
Income tax (expense) benefit
|
(196
|
)
|
(81
|
)
|
(192
|
)
|
|||
Net income
|
3,157
|
|
3,654
|
|
2,468
|
|
|||
Net income attributable to non-controlling interests of others in operating subsidiaries and properties
|
1,201
|
|
1,676
|
|
2,093
|
|
|||
Net income attributable to Unitholders
|
$
|
1,956
|
|
$
|
1,978
|
|
$
|
375
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income
|
$
|
3,157
|
|
$
|
3,654
|
|
$
|
2,468
|
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value gains, net
|
(596
|
)
|
(2,466
|
)
|
(1,254
|
)
|
|||
Share of equity accounted fair value gains, net
|
(1,055
|
)
|
(114
|
)
|
(82
|
)
|
|||
Depreciation and amortization of real-estate assets
|
283
|
|
264
|
|
244
|
|
|||
Income tax expense (benefit)
|
196
|
|
81
|
|
192
|
|
|||
Non-controlling interests in above items
|
(838
|
)
|
(553
|
)
|
(695
|
)
|
|||
FFO
|
1,147
|
|
866
|
|
873
|
|
|||
Add (deduct):
|
|
|
|
||||||
Depreciation and amortization of real-estate assets, net(1)
|
40
|
|
35
|
|
27
|
|
|||
Transaction costs, net(1)
|
96
|
|
221
|
|
41
|
|
|||
Gains/losses associated with non-investment properties, net(1)
|
(1
|
)
|
6
|
|
—
|
|
|||
Imputed interest(2)
|
49
|
|
51
|
|
38
|
|
|||
Net contribution from GGP warrants(3)
|
—
|
|
—
|
|
38
|
|
|||
BSREP III earnings(4)
|
14
|
|
—
|
|
—
|
|
|||
Company FFO
|
$
|
1,345
|
|
$
|
1,179
|
|
$
|
1,017
|
|
(1)
|
Presented net of non-controlling interests.
|
(2)
|
Represents imputed interest associated with financing the partnership’s share of commercial developments accounted for under the equity method.
|
(3)
|
Represents incremental FFO that would have been attributable to the partnership’s share of GGP, if all outstanding warrants of GGP had been exercised. Prior to the third quarter of 2017, the adjustment assumed net settlement of the outstanding warrants. For the third quarter of 2017, the adjustment is based on the cash settlement for all applicable warrants to reflect the partnership's settlement of the warrants on such basis which occurred in the fourth quarter of 2017.
|
(4)
|
BSREP III is now accounted for as a financial asset which results in FFO being recognized in line with distributions received. As such, the BSREP III earnings adjustment picks up our proportionate share of the Company FFO.
|
(US$ Millions, except per unit information)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Investment properties:
|
|
|
|
|
||
Commercial properties
|
$
|
71,565
|
|
$
|
76,014
|
|
Commercial developments
|
3,946
|
|
4,182
|
|
||
Equity accounted investments
|
20,764
|
|
22,698
|
|
||
Property, plant and equipment
|
7,278
|
|
7,506
|
|
||
Cash and cash equivalents
|
1,438
|
|
3,288
|
|
||
Assets held for sale
|
387
|
|
1,004
|
|
||
Total assets
|
111,643
|
|
122,520
|
|
||
Debt obligations
|
55,390
|
|
63,811
|
|
||
Liabilities associated with assets held for sale
|
140
|
|
163
|
|
||
Total equity
|
44,935
|
|
46,740
|
|
||
Equity attributable to Unitholders(1)
|
$
|
28,530
|
|
$
|
28,284
|
|
Equity per unit(2)
|
$
|
29.72
|
|
$
|
28.72
|
|
(1)
|
Equity attributable to Unitholders is a non-IFRS measure as described in the “Performance Measures” section on page 60.
|
(2)
|
Assumes conversion of mandatorily convertible preferred shares. See page 74 for additional information.
|
|
Dec. 31, 2019
|
|||||
(US$ Millions)
|
Commercial properties
|
|
Commercial developments
|
|
||
Investment properties, beginning of year
|
$
|
76,014
|
|
$
|
4,182
|
|
Acquisitions
|
6,797
|
|
246
|
|
||
Capital expenditures
|
1,540
|
|
1,229
|
|
||
Accounting policy change(1)
|
704
|
|
22
|
|
||
Dispositions(2)
|
(742
|
)
|
(37
|
)
|
||
Fair value gains, net
|
301
|
|
557
|
|
||
Foreign currency translation
|
69
|
|
72
|
|
||
Transfer between commercial properties and commercial developments
|
354
|
|
(354
|
)
|
||
Impact of deconsolidation due to loss of control(3)
|
(10,701
|
)
|
(798
|
)
|
||
Reclassifications to assets held for sale and other changes
|
(2,771
|
)
|
(1,173
|
)
|
||
Investment properties, end of year
|
$
|
71,565
|
|
$
|
3,946
|
|
(1)
|
Includes the impact of the adoption of IFRS 16 through the recognition of right-of-use assets. See Note 2, Summary of Significant Accounting Policies for further information.
|
(2)
|
Property dispositions represent the carrying value on date of sale.
|
(3)
|
Includes the impact of the deconsolidation of BSREP III investments. See Note 5, Investment Properties for further information.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
|
Equity accounted investments, beginning of year
|
$
|
22,698
|
|
Additions
|
684
|
|
|
Disposals and return of capital distributions
|
(764
|
)
|
|
Share of net earnings from equity accounted investments
|
1,969
|
|
|
Distributions received
|
(470
|
)
|
|
Foreign currency translation
|
127
|
|
|
Reclassification to assets held for sale
|
(189
|
)
|
|
Impact of deconsolidation due to loss of control(1)
|
(1,434
|
)
|
|
Other(2)
|
(1,857
|
)
|
|
Equity accounted investments, end of year
|
$
|
20,764
|
|
(1)
|
Includes the impact of the deconsolidation of BSREP III investments. See Note 5, Investment Properties for further information.
|
(2)
|
Includes the impact of the acquisition of incremental interest in our existing equity accounted investments, primarily in Core Retail. As a result, we gained control of the investments and will consolidate its results. See Note 7, Equity Accounted Investments for further information.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
|
Balance, beginning of year
|
$
|
1,004
|
|
Reclassification to/(from) assets held for sale, net
|
3,387
|
|
|
Disposals
|
(4,038
|
)
|
|
Fair value adjustments
|
14
|
|
|
Foreign currency translation
|
(5
|
)
|
|
Other
|
25
|
|
|
Assets held for sale
|
$
|
387
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Corporate borrowings
|
$
|
1,902
|
|
$
|
2,159
|
|
Funds subscription facilities
|
57
|
|
4,517
|
|
||
Non-recourse borrowings:
|
|
|
|
|
||
Property-specific borrowings
|
47,465
|
|
50,406
|
|
||
Subsidiary borrowings
|
5,966
|
|
6,729
|
|
||
Total debt obligations
|
55,390
|
|
63,811
|
|
||
Current
|
8,825
|
|
5,874
|
|
||
Non-current
|
46,565
|
|
57,937
|
|
||
Total debt obligations
|
$
|
55,390
|
|
$
|
63,811
|
|
(US$ Millions, except unit information)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Total equity
|
$
|
44,935
|
|
$
|
46,740
|
|
Less:
|
|
|
|
|
||
Interests of others in operating subsidiaries and properties
|
15,985
|
|
18,456
|
|
||
Preferred equity
|
420
|
|
—
|
|
||
Equity attributable to Unitholders
|
28,530
|
|
28,284
|
|
||
Mandatorily convertible preferred shares
|
1,650
|
|
1,622
|
|
||
Total equity attributable to unitholders
|
30,180
|
|
29,906
|
|
||
Partnership units
|
945,413,656
|
|
971,144,432
|
|
||
Mandatorily convertible preferred shares
|
70,051,024
|
|
70,038,910
|
|
||
Total partnership units
|
1,015,464,680
|
|
1,041,183,342
|
|
||
Total equity attributable to Unitholders per unit
|
$
|
29.72
|
|
$
|
28.72
|
|
|
2019
|
2018
|
||||||||||||||||||||||
(US$ Millions, except per unit information)
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
||||||||
Revenue
|
$
|
2,087
|
|
$
|
2,017
|
|
$
|
2,026
|
|
$
|
2,073
|
|
$
|
2,140
|
|
$
|
1,828
|
|
$
|
1,651
|
|
$
|
1,620
|
|
Direct operating costs(1)
|
783
|
|
776
|
|
785
|
|
842
|
|
837
|
|
793
|
|
716
|
|
741
|
|
||||||||
Net income
|
1,551
|
|
870
|
|
23
|
|
713
|
|
858
|
|
722
|
|
1,051
|
|
1,023
|
|
||||||||
Net income attributable to Unitholders
|
1,022
|
|
474
|
|
127
|
|
333
|
|
534
|
|
380
|
|
534
|
|
530
|
|
||||||||
Net income attributable to Unitholders per unit – basic
|
$
|
1.00
|
|
$
|
0.46
|
|
$
|
0.12
|
|
$
|
0.32
|
|
$
|
0.51
|
|
$
|
0.44
|
|
$
|
0.69
|
|
$
|
0.69
|
|
Net income attributable to Unitholders per unit – diluted
|
$
|
1.00
|
|
$
|
0.46
|
|
$
|
0.12
|
|
$
|
0.32
|
|
$
|
0.51
|
|
$
|
0.43
|
|
$
|
0.68
|
|
$
|
0.68
|
|
(1)
|
We adopted IFRS 16 in 2019 using the modified retrospective method. The comparative information for periods prior to 2019 has not been restated and is reported under the accounting standards effective for those periods.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Core Office
|
$
|
582
|
|
$
|
520
|
|
$
|
534
|
|
Core Retail
|
707
|
|
552
|
|
486
|
|
|||
LP Investments
|
268
|
|
228
|
|
281
|
|
|||
Corporate
|
(410
|
)
|
(434
|
)
|
(428
|
)
|
|||
FFO
|
$
|
1,147
|
|
$
|
866
|
|
$
|
873
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Core Office
|
$
|
14,240
|
|
$
|
14,199
|
|
Core Retail
|
14,138
|
|
14,136
|
|
||
LP Investments
|
5,126
|
|
5,204
|
|
||
Corporate
|
(4,974
|
)
|
(5,255
|
)
|
||
Equity attributable to Unitholders
|
$
|
28,530
|
|
$
|
28,284
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
FFO
|
$
|
582
|
|
$
|
520
|
|
$
|
534
|
|
Net income attributable to Unitholders
|
1,504
|
|
934
|
|
(4
|
)
|
(US$ Millions, except where noted)
|
Consolidated
|
Unconsolidated
|
||||||||||
As at and for the years ended Dec. 31,
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||
Total portfolio:
|
|
|
|
|
|
|
|
|
||||
NOI(1)
|
$
|
1,104
|
|
$
|
1,087
|
|
$
|
406
|
|
$
|
451
|
|
Number of properties
|
72
|
|
71
|
|
64
|
|
71
|
|
||||
Leasable square feet (in thousands)
|
47,646
|
|
47,480
|
|
27,993
|
|
30,479
|
|
||||
Occupancy
|
92.0
|
%
|
92.7
|
%
|
94.6 %
|
|
94.6
|
%
|
||||
In-place net rents (per square foot)(2)
|
$
|
30.31
|
|
$
|
28.99
|
|
$
|
42.08
|
|
$
|
44.57
|
|
Same-property:
|
|
|
|
|
|
|
|
|
||||
NOI(2)
|
$
|
1,071
|
|
$
|
998
|
|
$
|
412
|
|
$
|
389
|
|
Number of properties
|
70
|
|
70
|
|
60
|
|
60
|
|
||||
Leasable square feet (in thousands)
|
47,388
|
|
47,361
|
|
26,535
|
|
26,602
|
|
||||
Occupancy
|
91.9
|
%
|
92.6 %
|
|
94.9 %
|
|
94.6 %
|
|
||||
In-place net rents (per square foot)(2)
|
$
|
30.25
|
|
$
|
29.46
|
|
$
|
44.25
|
|
$
|
44.29
|
|
(1)
|
NOI for unconsolidated properties is presented on a proportionate basis, representing the Unitholders’ interest in the property. See “Reconciliation of Non-IFRS Measures - Core Office” below for a description of the key components of NOI in our Core Office segment.
|
(2)
|
Presented using normalized foreign exchange rates, using the December 31, 2019 exchange rate.
|
|
Total portfolio year-to-date
|
|||||
(US$ millions, except where noted)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Leasing activity (in thousands of square feet)
|
|
|
|
|
||
New leases
|
3,788
|
|
3,973
|
|
||
Renewal leases
|
4,047
|
|
3,796
|
|
||
Total leasing activity
|
7,835
|
|
7,769
|
|
||
Average term (in years)
|
8.5
|
|
8.3
|
|
||
Year-one leasing net rents (per square foot)(1)
|
$
|
38.50
|
|
$
|
34.01
|
|
Average leasing net rents (per square foot)(1)
|
42.47
|
|
36.98
|
|
||
Expiring net rents (per square foot)(1)
|
32.13
|
|
33.56
|
|
||
Estimated market net rents for similar space(1)
|
40.07
|
|
39.13
|
|
||
Tenant improvements and leasing costs (per square foot)
|
66.09
|
|
53.04
|
|
(1)
|
Presented using normalized foreign exchange rates, using the December 31, 2019 exchange rate.
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
|||||||||
|
Discount
rate
|
|
Terminal
capitalization
rate
|
|
Investment
horizon
|
Discount rate
|
|
Terminal
capitalization
rate
|
|
Investment
horizon
|
|
Consolidated properties:
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
7.0
|
%
|
5.6
|
%
|
12
|
6.9
|
%
|
5.6
|
%
|
12
|
|
Canada
|
5.9
|
%
|
5.2
|
%
|
10
|
6.0
|
%
|
5.4
|
%
|
10
|
|
Australia
|
6.8
|
%
|
5.9
|
%
|
10
|
7.0
|
%
|
6.2
|
%
|
10
|
|
Europe(1)
|
4.6
|
%
|
4.1
|
%
|
11
|
—
|
%
|
—
|
%
|
—
|
|
Brazil
|
7.9
|
%
|
7.4
|
%
|
10
|
9.6
|
%
|
7.7
|
%
|
6
|
|
Unconsolidated properties:
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
6.8
|
%
|
4.9
|
%
|
11
|
6.6
|
%
|
5.1
|
%
|
10
|
|
Australia
|
6.5
|
%
|
5.2
|
%
|
10
|
6.7
|
%
|
5.7
|
%
|
10
|
|
Europe(2)
|
4.6
|
%
|
5.0
|
%
|
10
|
4.7
|
%
|
4.9
|
%
|
10
|
|
(1)
|
We acquired an incremental interest in One and Two London Wall Place in London in 2019. The investments were previously accounted for under the equity method.
|
(2)
|
Certain properties in Europe accounted for under the equity method are valued using both discounted cash flow and yield models. For comparative purposes, the discount and terminal capitalization rates and investment horizon calculated under the discounted cash flow method are presented in the table above.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Investment properties:
|
|
|
|
|
||
Commercial properties
|
$
|
23,025
|
|
$
|
21,350
|
|
Commercial developments
|
3,058
|
|
2,182
|
|
||
Equity accounted investments
|
8,882
|
|
8,365
|
|
||
Participating loan interests
|
—
|
|
268
|
|
||
Accounts receivable and other
|
1,186
|
|
1,218
|
|
||
Cash and cash equivalents
|
607
|
|
678
|
|
||
Assets held for sale
|
—
|
|
34
|
|
||
Total assets
|
36,758
|
|
34,095
|
|
||
Debt obligations
|
13,856
|
|
11,922
|
|
||
Capital securities
|
922
|
|
813
|
|
||
Accounts payable and other liabilities
|
1,801
|
|
1,345
|
|
||
Deferred tax liability
|
1,013
|
|
953
|
|
||
Non-controlling interests of others in operating subsidiaries and properties
|
4,926
|
|
4,863
|
|
||
Equity attributable to Unitholders
|
$
|
14,240
|
|
$
|
14,199
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
|
Equity accounted investment, beginning of year
|
$
|
8,365
|
|
Additions
|
308
|
|
|
Disposals and return of capital distributions
|
(94
|
)
|
|
Share of net income, including fair value gains (losses)
|
716
|
|
|
Distributions received
|
(97
|
)
|
|
Foreign exchange
|
140
|
|
|
Reclassification from assets held for sale
|
34
|
|
|
Other(1)
|
(490
|
)
|
|
Equity accounted investments, end of year
|
$
|
8,882
|
|
(1)
|
We acquired an incremental interest in One and Two London Wall Place in London in 2019 and have control over the assets. As a result, we now consolidate our interest in the assets.
|
(US$ Millions, except where noted)
|
Shares
outstanding |
Cumulative
dividend rate |
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
BPO Class B Preferred Shares:
|
|
|
|
|
||||
Series 1(1)
|
3,600,000
|
70% of bank prime
|
—
|
|
—
|
|
||
Series 2(1)
|
3,000,000
|
70% of bank prime
|
—
|
|
—
|
|
||
Capital Securities – Fund Subsidiaries
|
|
|
922
|
|
813
|
|
||
Total capital securities
|
|
|
$
|
922
|
|
$
|
813
|
|
(1)
|
BPO Class B Preferred Shares, Series 1 and 2 capital securities - corporate are owned by Brookfield Asset Management. BPO has an offsetting loan receivable against these securities earning interest at 95% of bank prime.
|
|
Total square feet under construction (in 000’s)
|
|
Proportionate
square feet under construction (in 000’s)
|
|
Expected
date of accounting stabilization
|
|
Cost
|
Loan
|
|||||||||||
(Millions, except square feet in thousands)
|
Percent
pre-leased
|
|
Total(1)
|
|
To-date
|
|
Total
|
|
Drawn
|
|
|||||||||
Office:
|
|
|
|
|
|
|
|
|
|||||||||||
100 Bishopsgate, London
|
938
|
|
938
|
|
Q2 2020
|
87
|
%
|
£
|
845
|
|
£
|
784
|
|
£
|
491
|
|
£
|
491
|
|
One Manhattan West, Midtown New York(2)
|
2,081
|
|
853
|
|
Q4 2020
|
91
|
%
|
$
|
795
|
|
$
|
678
|
|
$
|
554
|
|
$
|
431
|
|
Manhattan West Retail, Midtown New York(2)
|
70
|
|
39
|
|
Q1 2021
|
50
|
%
|
$
|
117
|
|
$
|
72
|
|
$
|
62
|
|
$
|
11
|
|
Wood Wharf, Office, London(2)
|
423
|
|
211
|
|
Q2 2021
|
44
|
%
|
£
|
125
|
|
£
|
44
|
|
£
|
93
|
|
£
|
—
|
|
ICD Brookfield Place, Dubai(2)
|
1,091
|
|
545
|
|
Q1 2022
|
22
|
%
|
AED
|
1,487
|
|
AED
|
1,275
|
|
AED
|
908
|
|
AED
|
761
|
|
Bay Adelaide North, Toronto
|
820
|
|
820
|
|
Q3 2023
|
86
|
%
|
C$
|
498
|
|
C$
|
140
|
|
C$
|
350
|
|
C$
|
—
|
|
Two Manhattan West, Midtown New York(2)
|
1,955
|
|
1,095
|
|
Q4 2023
|
25
|
%
|
$
|
1,329
|
|
$
|
358
|
|
$
|
—
|
|
$
|
—
|
|
Office Redevelopment:
|
|
|
|
|
|
|
|
|
|||||||||||
388 George Street, Sydney
|
441
|
|
221
|
|
Q3 2021
|
54
|
%
|
A$
|
185
|
|
A$
|
69
|
|
A$
|
167
|
|
A$
|
49
|
|
110 Avenue of the Americas, Midtown New York
|
376
|
|
136
|
|
Q2 2022
|
95
|
%
|
$
|
113
|
|
$
|
33
|
|
$
|
—
|
|
$
|
—
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|||||||||||
Wood Wharf - 10 Park Drive, London(2)(3)
|
269
|
|
135
|
|
Q2 2020
|
n/a
|
|
£
|
102
|
|
£
|
94
|
|
£
|
80
|
|
£
|
54
|
|
Southbank Place(2)(3)
|
541
|
|
135
|
|
Q2 2020
|
n/a
|
|
£
|
168
|
|
£
|
136
|
|
£
|
95
|
|
£
|
69
|
|
Greenpoint Landing Building F, New York(2)
|
348
|
|
331
|
|
Q4 2020
|
n/a
|
|
$
|
347
|
|
$
|
267
|
|
$
|
206
|
|
$
|
100
|
|
Newfoundland, London(2)
|
545
|
|
273
|
|
Q2 2021
|
n/a
|
|
£
|
249
|
|
£
|
232
|
|
£
|
174
|
|
£
|
120
|
|
Wood Wharf - One Park Drive, London(2)(3)
|
430
|
|
215
|
|
Q2 2021
|
n/a
|
|
£
|
221
|
|
£
|
162
|
|
£
|
135
|
|
£
|
—
|
|
Wood Wharf - 8 Water Street & 2 George Street, London(2)
|
371
|
|
186
|
|
Q3 2021
|
n/a
|
|
£
|
151
|
|
£
|
113
|
|
£
|
96
|
|
£
|
63
|
|
755 Figueroa, Los Angeles(2)
|
791
|
|
374
|
|
Q2 2024
|
n/a
|
|
$
|
257
|
|
$
|
31
|
|
$
|
166
|
|
$
|
5
|
|
Hotel:
|
|
|
|
|
|
|
|
|
|||||||||||
Pendry Manhattan West, Midtown New York(2)
|
184
|
|
103
|
|
Q2 2023
|
—
|
%
|
$
|
157
|
|
$
|
82
|
|
$
|
—
|
|
$
|
—
|
|
Total
|
11,674
|
|
6,610
|
|
|
|
|
|
|
|
(1)
|
Net of NOI earned during stabilization.
|
(2)
|
Cost and construction loan information is presented on a proportionate basis at our ownership in these developments.
|
(3)
|
Represents condominium/market sale developments.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Commercial property revenue
|
$
|
1,903
|
|
$
|
1,962
|
|
$
|
2,020
|
|
Hospitality revenue(1)
|
12
|
|
17
|
|
26
|
|
|||
Direct commercial property expense
|
(797
|
)
|
(879
|
)
|
(948
|
)
|
|||
Direct hospitality expense(1)
|
(14
|
)
|
(13
|
)
|
(13
|
)
|
|||
Total NOI
|
$
|
1,104
|
|
$
|
1,087
|
|
$
|
1,085
|
|
(1)
|
Hospitality revenue and Direct hospitality expense within our Core Office segment primarily consists of revenue and expenses incurred at a hotel adjacent to the Allen Center in Houston.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Same-property NOI
|
$
|
1,007
|
|
$
|
930
|
|
$
|
910
|
|
Currency variance
|
—
|
|
12
|
|
18
|
|
|||
NOI related to acquisitions and dispositions
|
97
|
|
145
|
|
157
|
|
|||
Total NOI
|
1,104
|
|
1,087
|
|
1,085
|
|
|||
Investment and other revenue
|
234
|
|
126
|
|
101
|
|
|||
Interest expense
|
(606
|
)
|
(598
|
)
|
(641
|
)
|
|||
Depreciation and amortization on non-real estate assets
|
(11
|
)
|
(13
|
)
|
(14
|
)
|
|||
Investment and other expense
|
(15
|
)
|
—
|
|
—
|
|
|||
General and administrative expense
|
(250
|
)
|
(197
|
)
|
(164
|
)
|
|||
Fair value gains, net
|
798
|
|
108
|
|
(807
|
)
|
|||
Share of net earnings from equity accounted investments
|
716
|
|
725
|
|
523
|
|
|||
Income before income taxes
|
1,970
|
|
1,238
|
|
83
|
|
|||
Income tax benefit (expense)
|
(123
|
)
|
(54
|
)
|
42
|
|
|||
Net income
|
1,847
|
|
1,184
|
|
125
|
|
|||
Net income attributable to non-controlling interests
|
343
|
|
250
|
|
129
|
|
|||
Net income attributable to Unitholders
|
$
|
1,504
|
|
$
|
934
|
|
$
|
(4
|
)
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income
|
$
|
1,847
|
|
$
|
1,184
|
|
$
|
125
|
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value gains, net
|
(798
|
)
|
(108
|
)
|
807
|
|
|||
Share of equity accounted fair value gains, net
|
(420
|
)
|
(459
|
)
|
(222
|
)
|
|||
Depreciation and amortization of real estate assets
|
3
|
|
2
|
|
1
|
|
|||
Income tax (benefit) expense
|
123
|
|
54
|
|
(42
|
)
|
|||
Non-controlling interests in above items
|
(173
|
)
|
(153
|
)
|
(135
|
)
|
|||
FFO
|
$
|
582
|
|
$
|
520
|
|
$
|
534
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Unconsolidated properties NOI
|
$
|
406
|
|
$
|
451
|
|
$
|
423
|
|
Unconsolidated properties fair value gains, net and income tax expense
|
420
|
|
459
|
|
222
|
|
|||
Other
|
(110
|
)
|
(185
|
)
|
(122
|
)
|
|||
Share of net earnings from equity accounted investments
|
$
|
716
|
|
$
|
725
|
|
$
|
523
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
FFO
|
$
|
707
|
|
$
|
552
|
|
$
|
486
|
|
Net income attributable to Unitholders
|
659
|
|
456
|
|
(89
|
)
|
(US$ Millions, except where noted)
|
|
|||||
As at and for the years ended Dec. 31,
|
2019
|
|
2018
|
|
||
NOI:
|
|
|
|
|
||
Total portfolio(1)
|
$
|
1,736
|
|
$
|
1,141
|
|
Total portfolio:
|
|
|
|
|
||
Number of malls and urban retail properties
|
122
|
|
124
|
|
||
Leasable square feet (in thousands)
|
120,526
|
|
121,435
|
|
||
Occupancy(2)
|
96.4
|
%
|
96.5
|
%
|
||
In-place net rents (per square foot)(2)
|
$
|
61.74
|
|
$
|
61.44
|
|
NOI weighted sales (per square foot)(2)
|
$
|
798
|
|
$
|
753
|
|
(1)
|
NOI is presented on a proportionate basis. The prior period represents 4 months of our consolidated results of BPR and 8 months of activity from our 34% interest in GGP (prior to the GGP acquisition in the third quarter of 2018).
|
(2)
|
Presented on a same-property basis.
|
|
Total portfolio
|
|||||
(US$ Millions, except where noted)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Number of leases
|
1,329
|
|
1,239
|
|
||
Leasing activity (in thousands of square feet)
|
5,256
|
|
4,408
|
|
||
Average term in years
|
6.5
|
|
7.1
|
|
||
Initial rent (per square foot)(1)
|
$
|
60.58
|
|
$
|
70.35
|
|
Expiring rent (per square foot)(2)
|
58.47
|
|
63.60
|
|
||
Initial rent spread (per square foot)
|
2.11
|
|
6.75
|
|
||
% Change
|
3.6
|
%
|
10.6
|
%
|
||
Tenant allowances and leasing costs
|
$
|
200
|
|
$
|
190
|
|
(1)
|
Represents initial rent over the term consisting of base minimum rent and common area costs.
|
(2)
|
Represents expiring rent at end of lease consisting of base minimum rent and common area costs.
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
||||||||
|
Discount Rate
|
|
Terminal
capitalization
rate
|
|
Investment
horizon
|
Discount Rate
|
|
Terminal
capitalization
rate
|
|
Investment
horizon
|
Consolidated properties:
|
|
|
|
|
|
|
||||
United States
|
6.7
|
%
|
5.4
|
%
|
10
|
7.1
|
%
|
6.0
|
%
|
12
|
Unconsolidated properties:
|
|
|
|
|
|
|
|
|
|
|
United States
|
6.3
|
%
|
4.9
|
%
|
10
|
6.6
|
%
|
5.3
|
%
|
11
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Investment properties
|
|
|
||||
Commercial properties
|
$
|
21,561
|
|
$
|
17,224
|
|
Commercial developments
|
—
|
|
383
|
|
||
Equity accounted investments
|
10,555
|
|
11,158
|
|
||
Accounts receivable and other
|
609
|
|
646
|
|
||
Cash and cash equivalents
|
196
|
|
247
|
|
||
Total assets
|
32,921
|
|
29,658
|
|
||
Less:
|
|
|
|
|
||
Debt obligations
|
16,107
|
|
13,052
|
|
||
Accounts payable and other liabilities
|
821
|
|
674
|
|
||
Deferred tax liability
|
68
|
|
23
|
|
||
Non-controlling interests of others in operating subsidiaries and properties
|
1,787
|
|
1,773
|
|
||
Total equity attributable to Unitholders
|
$
|
14,138
|
|
$
|
14,136
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
|
Equity accounted investments, beginning of year
|
$
|
11,158
|
|
Additions
|
197
|
|
|
Disposals and return of capital distributions
|
(166
|
)
|
|
Share of net earnings from equity accounted investments
|
1,179
|
|
|
Distributions
|
(486
|
)
|
|
Other(1)
|
(1,327
|
)
|
|
Equity accounted investments, end of year
|
$
|
10,555
|
|
(1)
|
We acquired an incremental interest in Park Meadows in Colorado, Towson Town Center in Maryland, Perimeter Mall in Georgia, Shops at Merrick Park in Florida and 730 Fifth Avenue in New York during the year, bringing our ownership in each of the malls to 100%. As a result, we now consolidate our interest in these assets.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Commercial property revenue
|
$
|
1,394
|
|
$
|
511
|
|
$
|
—
|
|
Direct commercial property expense
|
(383
|
)
|
(135
|
)
|
—
|
|
|||
Total NOI
|
$
|
1,011
|
|
$
|
376
|
|
$
|
—
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Total NOI
|
$
|
1,011
|
|
$
|
376
|
|
$
|
—
|
|
Investment and other revenue
|
195
|
|
73
|
|
—
|
|
|||
Interest expense
|
(683
|
)
|
(218
|
)
|
—
|
|
|||
Depreciation and amortization on real estate assets
|
(24
|
)
|
(6
|
)
|
—
|
|
|||
Investment and other expense
|
—
|
|
—
|
|
—
|
|
|||
General and administrative expense
|
(258
|
)
|
(89
|
)
|
—
|
|
|||
Fair value gains (losses), net
|
(686
|
)
|
412
|
|
(268
|
)
|
|||
Share of net earnings from equity accounted investments
|
1,179
|
|
(52
|
)
|
179
|
|
|||
Income before income taxes
|
734
|
|
496
|
|
(89
|
)
|
|||
Income tax benefit (expense)
|
(8
|
)
|
(6
|
)
|
—
|
|
|||
Net income
|
$
|
726
|
|
$
|
490
|
|
$
|
(89
|
)
|
Net income attributable to non-controlling interests of others in operating
subsidiaries and properties
|
67
|
|
34
|
|
—
|
|
|||
Net income attributable to Unitholders
|
$
|
659
|
|
$
|
456
|
|
$
|
(89
|
)
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income
|
$
|
726
|
|
$
|
490
|
|
$
|
(89
|
)
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value (gains) losses, net
|
686
|
|
(412
|
)
|
268
|
|
|||
Share of equity accounted fair value gains, net
|
(643
|
)
|
505
|
|
307
|
|
|||
Income tax (benefit) expense
|
8
|
|
6
|
|
—
|
|
|||
Non-controlling interests in above items
|
(70
|
)
|
(37
|
)
|
—
|
|
|||
FFO
|
$
|
707
|
|
$
|
552
|
|
$
|
486
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Unconsolidated properties NOI
|
$
|
906
|
|
$
|
1,141
|
|
$
|
701
|
|
Unconsolidated properties fair value gains, net and income tax expense
|
643
|
|
(505
|
)
|
(307
|
)
|
|||
Other
|
(370
|
)
|
(688
|
)
|
(215
|
)
|
|||
Share of net earnings from equity accounted investments
|
$
|
1,179
|
|
$
|
(52
|
)
|
$
|
179
|
|
•
|
BSREP I - 31% interest in BSREP I, which is an opportunistic real estate fund with $4.4 billion in committed capital in aggregate, targeting gross returns of 20%. The fund is in its 8th year, is fully invested and is executing realizations.
|
•
|
BSREP II - 26% interest in BSREP II, which is an opportunistic real estate fund with $9.0 billion in committed capital in aggregate, targeting gross returns of 20%. The fund is in its 5th year and is fully invested.
|
•
|
BSREP III - 7% interest in BSREP III, which is an opportunistic real estate fund with $15.0 billion in committed capital in aggregate, targeting gross returns of 20%; The fund is in its 3rd year.
|
•
|
A blended 36% interest in two value-add multifamily funds totaling $1.8 billion targeting gross returns of 16%. These funds seek to invest in a geographically diverse portfolio of U.S. multifamily properties through acquisition and development.
|
•
|
A 33% interest in a $600 million fund which owns the Atlantis Paradise Island resort in the Bahamas.
|
•
|
A blended 13% interest in a series of real estate debt funds totaling $5.4 billion which seek to invest in commercial real estate debt secured by properties in strategic locations.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Return of invested capital
|
$
|
475
|
|
$
|
446
|
|
$
|
385
|
|
Distribution of earnings and gains on invested capital
|
892
|
|
949
|
|
890
|
|
|||
Total LP Investments distributions
|
1,367
|
|
1,395
|
|
1,275
|
|
|||
Less: Incentive fees
|
(181
|
)
|
(32
|
)
|
—
|
|
|||
Total LP Investments distributions, net
|
1,186
|
|
1,363
|
|
1,275
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
FFO
|
$
|
268
|
|
$
|
228
|
|
$
|
281
|
|
Net income attributable to Unitholders
|
285
|
|
636
|
|
933
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Investment properties
|
$
|
27,867
|
|
$
|
39,057
|
|
Property, plant and equipment
|
7,028
|
|
7,333
|
|
||
Equity accounted investments
|
1,327
|
|
3,175
|
|
||
Accounts receivable and other
|
4,634
|
|
5,777
|
|
||
Cash and cash equivalents
|
595
|
|
2,298
|
|
||
Assets held for sale
|
387
|
|
970
|
|
||
Total assets
|
41,838
|
|
58,610
|
|
||
Less:
|
|
|
|
|
||
Debt obligations
|
23,525
|
|
36,678
|
|
||
Capital securities
|
431
|
|
460
|
|
||
Accounts payable and other liabilities
|
3,361
|
|
4,303
|
|
||
Liabilities associated with assets held for sale
|
140
|
|
163
|
|
||
Non-controlling interests of others in operating subsidiaries and properties
|
9,255
|
|
11,802
|
|
||
Equity attributable to Unitholders
|
$
|
5,126
|
|
$
|
5,204
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Commercial property revenue
|
$
|
2,394
|
|
$
|
2,570
|
|
$
|
2,172
|
|
Hospitality revenue
|
1,897
|
|
1,896
|
|
1,622
|
|
|||
Direct commercial property expense
|
(787
|
)
|
(837
|
)
|
(669
|
)
|
|||
Direct hospitality expense
|
(1,205
|
)
|
(1,223
|
)
|
(1,066
|
)
|
|||
Total NOI
|
2,299
|
|
2,406
|
|
2,059
|
|
|||
Investment and other revenue
|
161
|
|
78
|
|
193
|
|
|||
Interest expense
|
(1,389
|
)
|
(1,357
|
)
|
(1,059
|
)
|
|||
General and administrative expense
|
(198
|
)
|
(597
|
)
|
(285
|
)
|
|||
Investment and other expense
|
(67
|
)
|
(26
|
)
|
(138
|
)
|
|||
Depreciation and amortization
|
(306
|
)
|
(289
|
)
|
(261
|
)
|
|||
Fair value gains, net
|
584
|
|
1,785
|
|
2,365
|
|
|||
Share of net earnings from equity accounted investments
|
74
|
|
274
|
|
257
|
|
|||
Income before income taxes
|
1,158
|
|
2,274
|
|
3,131
|
|
|||
Income tax (expense)
|
(83
|
)
|
(247
|
)
|
(234
|
)
|
|||
Net income
|
1,075
|
|
2,027
|
|
2,897
|
|
|||
Net income attributable to non-controlling interests of others in operating subsidiaries and properties
|
790
|
|
1,391
|
|
1,964
|
|
|||
Net income attributable to Unitholders
|
$
|
285
|
|
$
|
636
|
|
$
|
933
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income
|
$
|
1,075
|
|
$
|
2,027
|
|
$
|
2,897
|
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value (gains), net
|
(584
|
)
|
(1,785
|
)
|
(2,365
|
)
|
|||
Share of equity accounted fair value gains, net
|
8
|
|
(160
|
)
|
(167
|
)
|
|||
Depreciation and amortization of real estate assets
|
280
|
|
261
|
|
243
|
|
|||
Income tax expense
|
83
|
|
247
|
|
234
|
|
|||
Non-controlling interests in above items
|
(594
|
)
|
(362
|
)
|
(561
|
)
|
|||
FFO
|
$
|
268
|
|
$
|
228
|
|
$
|
281
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
FFO
|
$
|
(410
|
)
|
$
|
(434
|
)
|
$
|
(428
|
)
|
Net income (loss) attributable to Unitholders
|
(492
|
)
|
(48
|
)
|
(465
|
)
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Accounts receivable and other
|
$
|
86
|
|
$
|
92
|
|
Cash and cash equivalents
|
40
|
|
65
|
|
||
Total assets
|
126
|
|
157
|
|
||
Debt obligations
|
1,902
|
|
2,159
|
|
||
Capital securities
|
1,722
|
|
2,112
|
|
||
Deferred tax liabilities
|
101
|
|
91
|
|
||
Accounts payable and other liabilities
|
938
|
|
1,032
|
|
||
Preferred equity
|
420
|
|
—
|
|
||
Non-controlling interests
|
17
|
|
18
|
|
||
Equity attributable to Unitholders
|
$
|
(4,974
|
)
|
$
|
(5,255
|
)
|
(US$ Millions, except where noted)
|
Shares
outstanding |
|
Cumulative
dividend rate |
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Operating Partnership Class A Preferred Equity Units:
|
|
|
|
|
|
|
|
|
||
Series 1
|
24,000,000
|
|
6.25
|
%
|
$
|
574
|
|
$
|
562
|
|
Series 2
|
24,000,000
|
|
6.50
|
%
|
546
|
|
537
|
|
||
Series 3
|
24,000,000
|
|
6.75
|
%
|
530
|
|
523
|
|
||
Brookfield BPY Holdings Inc. Junior Preferred Shares:
|
|
|
|
|
||||||
Class B Junior Preferred Shares(1)
|
—
|
|
7.64
|
%
|
—
|
|
420
|
|
||
BOP Split Senior Preferred Shares:
|
|
|
|
|
|
|
||||
Series 1
|
924,390
|
|
5.25
|
%
|
23
|
|
23
|
|
||
Series 2
|
699,165
|
|
5.75
|
%
|
13
|
|
13
|
|
||
Series 3
|
909,814
|
|
5.00
|
%
|
18
|
|
17
|
|
||
Series 4
|
940,486
|
|
5.20
|
%
|
18
|
|
17
|
|
||
Total capital securities
|
|
|
|
|
$
|
1,722
|
|
$
|
2,112
|
|
(1)
|
In 2019, approximately $420 million of the Brookfield BPY Holdings Inc. Class B Junior Preferred Shares, held by Brookfield Asset Management, were redeemed.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income (loss)
|
$
|
(491
|
)
|
$
|
(47
|
)
|
$
|
(465
|
)
|
Net income attributable to non-controlling interests of others in operating
subsidiaries and properties |
1
|
|
1
|
|
—
|
|
|||
Net income attributable to Unitholders
|
$
|
(492
|
)
|
$
|
(48
|
)
|
$
|
(465
|
)
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income (loss)
|
(491
|
)
|
(47
|
)
|
(465
|
)
|
|||
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value (gains) losses, net
|
100
|
|
(161
|
)
|
36
|
|
|||
Income tax (benefit) expense
|
(18
|
)
|
(226
|
)
|
—
|
|
|||
Non-controlling interests in above items
|
(1
|
)
|
—
|
|
1
|
|
|||
FFO
|
$
|
(410
|
)
|
$
|
(434
|
)
|
$
|
(428
|
)
|
Tenant
|
Primary Location
|
Credit Rating(1)
|
Exposure (%)(2)
|
|
Government and Government Agencies
|
Various
|
AA+/AAA
|
7.6
|
%
|
Morgan Stanley
|
NY/London
|
A-
|
2.7
|
%
|
Barclays
|
London/Toronto/Calgary
|
BBB-
|
2.1
|
%
|
CIBC World Markets(3)
|
Calgary//Toronto/NY
|
AA
|
1.9
|
%
|
Suncor Energy Inc.
|
Calgary
|
BBB+
|
1.8
|
%
|
Cenovus
|
Calgary
|
BB+
|
1.5
|
%
|
Bank of Montreal
|
Calgary/Toronto
|
AA
|
1.5
|
%
|
Deloitte
|
Various
|
Not Rated
|
1.4
|
%
|
Bank of America | Merrill Lynch
|
Various
|
A
|
1.3
|
%
|
Amazon
|
NY/London
|
A-
|
1.3
|
%
|
Total
|
|
|
23.1
|
%
|
(1)
|
From Standard & Poor’s Rating Services, Moody’s Investment Services, Inc. or DBRS Limited.
|
(2)
|
Exposure is a percentage of total leasable square feet.
|
(3)
|
CIBC World Markets leases 1.1 million square feet at 300 Madison Avenue in New York, of which they sublease 940,000 square feet to PricewaterhouseCoopers LLP and approximately 100,000 square feet to Sumitomo Corporation of America.
|
Tenant
|
Doing Business As:
|
Exposure (%)(1)
|
|
L Brands, Inc.
|
Victoria's Secret, Bath & Body Works, PINK
|
3.8
|
%
|
Foot Locker, Inc.
|
Footlocker, Champs Sports, Footaction USA, House of Hoops
|
2.9
|
%
|
LVMH
|
Louis Vuitton, Sephora, Fendi, Bulgari, Dior, Tag Heuer
|
2.7
|
%
|
The Gap, Inc.
|
Gap, Banana Republic, Old Navy, Athleta
|
2.3
|
%
|
Forever 21 Retail, Inc.
|
Forever 21
|
2.0
|
%
|
Signet Jewelers Limited
|
Zales, Gordon's, Kay, Jared
|
1.6
|
%
|
American Eagle Outfitters, Inc.
|
American Eagle, Aerie
|
1.5
|
%
|
Ascena Retail Group
|
Ann Taylor, Loft, Justice, Lane Bryant
|
1.5
|
%
|
Abercrombie & Fitch Stores, Inc.
|
Abercrombie, Abercrombie & Fitch, Hollister
|
1.5
|
%
|
Express, Inc.
|
Express, Express Men, Express Factory
|
1.5
|
%
|
Total
|
|
21.3
|
%
|
(1)
|
Exposure is a percentage of minimum rents and tenant recoveries.
|
(Sq. ft. in
thousands) |
Current
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
2026
|
|
2027 and
|
|
Total
|
|
|
Beyond
|
|
||||||||||||||||||||
Core Office
|
5,614
|
|
1,825
|
|
3,612
|
|
5,820
|
|
3,627
|
|
3,882
|
|
5,276
|
|
4,406
|
|
43,416
|
|
77,478
|
|
|
Expiring %
|
7.2
|
%
|
2.4
|
%
|
4.7
|
%
|
7.5
|
%
|
4.7
|
%
|
5.0
|
%
|
6.8
|
%
|
5.7
|
%
|
56.0
|
%
|
100.0
|
%
|
|
Core Retail(1)
|
2,024
|
|
5,697
|
|
5,800
|
|
6,163
|
|
5,170
|
|
6,062
|
|
5,075
|
|
3,892
|
|
13,642
|
|
53,525
|
|
|
Expiring %
|
3.8
|
%
|
10.6
|
%
|
10.8
|
%
|
11.5
|
%
|
9.7
|
%
|
11.3
|
%
|
9.5
|
%
|
7.3
|
%
|
25.5
|
%
|
100.0
|
%
|
(1)
|
Represents regional malls only and excludes traditional anchor and specialty leasing agreements.
|
|
Dec. 31, 2019
|
||||||||
(Millions)
|
Equity attributable to Unitholders
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar(1)
|
C$
|
377
|
|
$
|
(29
|
)
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,154
|
|
(151
|
)
|
—
|
|
||
British Pound
|
£
|
3,275
|
|
(434
|
)
|
—
|
|
||
Euro
|
€
|
339
|
|
(38
|
)
|
—
|
|
||
Brazilian Real
|
R$
|
3,310
|
|
(82
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
26,628
|
|
(37
|
)
|
—
|
|
||
Chinese Yuan
|
C¥
|
933
|
|
(13
|
)
|
—
|
|
||
South Korean Won
|
₩
|
160,969
|
|
(14
|
)
|
—
|
|
||
United Arab Emirates Dirham
|
AED
|
683
|
|
(19
|
)
|
—
|
|
||
Czech Koruna
|
CZK
|
10
|
|
—
|
|
—
|
|
||
Hungarian Forint
|
HUF
|
314
|
|
—
|
|
—
|
|
||
Poland Zloty
|
PLN
|
3
|
|
—
|
|
—
|
|
||
Total
|
|
|
$
|
(817
|
)
|
$
|
—
|
|
(1)
|
Net of Canadian Dollar denominated loans.
|
|
Dec. 31, 2018
|
||||||||
(Millions)
|
Equity attributable to Unitholders
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar(1)
|
C$
|
58
|
|
$
|
(4
|
)
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,977
|
|
(210
|
)
|
—
|
|
||
British Pound
|
£
|
3,965
|
|
(506
|
)
|
—
|
|
||
Euro
|
€
|
505
|
|
(58
|
)
|
—
|
|
||
Brazilian Real
|
R$
|
2,823
|
|
(73
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
25,022
|
|
(36
|
)
|
—
|
|
||
Hong Kong Dollar
|
HK$
|
(75
|
)
|
1
|
|
—
|
|
||
Chinese Yuan
|
C¥
|
1,593
|
|
(23
|
)
|
—
|
|
||
South Korean Won
|
₩
|
245,507
|
|
(22
|
)
|
—
|
|
||
United Arab Emirates Dirham
|
AED
|
451
|
|
(12
|
)
|
—
|
|
||
Total
|
|
|
$
|
(943
|
)
|
$
|
—
|
|
(1)
|
Net of Canadian Dollar denominated loans.
|
|
Dec. 31, 2017
|
||||||||
(Millions)
|
Equity attributable to Unitholders
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar(1)
|
C$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,679
|
|
(209
|
)
|
—
|
|
||
British Pound
|
£
|
3,719
|
|
(503
|
)
|
—
|
|
||
Euro
|
€
|
213
|
|
(26
|
)
|
—
|
|
||
Brazilian Real
|
R$
|
2,591
|
|
(78
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
15,904
|
|
(25
|
)
|
—
|
|
||
Hong Kong Dollar
|
HK$
|
(75
|
)
|
1
|
|
—
|
|
||
Chinese Yuan
|
C¥
|
1,207
|
|
(19
|
)
|
—
|
|
||
South Korean Won
|
₩
|
232,345
|
|
(22
|
)
|
—
|
|
||
United Arab Emirates Dirham
|
AED
|
451
|
|
(12
|
)
|
—
|
|
||
Total
|
|
|
|
$
|
(893
|
)
|
$
|
—
|
|
(1)
|
Net of Canadian Dollar denominated loans.
|
•
|
Foreign currency forward contracts to hedge exposures to Canadian Dollar, Australian Dollar, British Pound, Euro, Chinese Yuan, Brazilian Real, Indian Rupee and South Korean Won denominated investments in foreign subsidiaries and foreign currency denominated financial assets;
|
•
|
Interest rate swaps to manage interest rate risk associated with planned refinancings and existing variable rate debt;
|
•
|
Interest rate caps to hedge interest rate risk on certain variable rate debt; and
|
•
|
Cross currency swaps to manage interest rate and foreign currency exchange rates on existing variable rate debt.
|
(US$ Millions)
|
Hedging item
|
Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
||
Dec. 31, 2019
|
Interest rate caps of US$ LIBOR debt
|
$
|
7,774
|
|
2.7% - 6.0%
|
May. 2020 - Sep. 2023
|
$
|
—
|
|
|
Interest rate swaps of US$ LIBOR debt
|
2,877
|
|
1.4% - 2.7%
|
Feb. 2020 - Feb. 2024
|
(57
|
)
|
||
|
Interest rate caps of £ LIBOR debt
|
3,096
|
|
2.0% - 2.5%
|
Jan. 2021 - Jan. 2022
|
—
|
|
||
|
Interest rate swaps of £ LIBOR debt
|
74
|
|
1.5%
|
Apr. 2020
|
—
|
|
||
|
Interest rate caps of € EURIBOR debt
|
109
|
|
1.3%
|
Apr. 2021
|
—
|
|
||
|
Interest rate caps of C$ LIBOR debt
|
184
|
|
3.0%
|
Oct. 2020 - Oct. 2022
|
—
|
|
||
|
Cross currency swaps of C$ LIBOR Debt
|
600
|
|
4.3% - 5.0%
|
Oct. 2021 - Mar. 2024
|
(95
|
)
|
||
Dec. 31, 2018
|
Interest rate caps of US$ LIBOR debt
|
$
|
8,180
|
|
2.3% - 6.0%
|
Jan. 2019 - Sep. 2023
|
$
|
2
|
|
|
Interest rate swaps of US$ LIBOR debt
|
1,731
|
|
1.6% - 2.8%
|
Feb. 2020 - May 2024
|
(2
|
)
|
||
|
Interest rate caps of £ LIBOR debt
|
486
|
|
2.0%
|
Apr. 2020 - Jan. 2021
|
—
|
|
||
|
Interest rate swaps of £ LIBOR debt
|
67
|
|
1.5%
|
Apr. 2020
|
—
|
|
||
|
Interest rate caps of € EURIBOR debt
|
115
|
|
1.0% - 1.3%
|
Apr. 2020 - Apr. 2021
|
—
|
|
||
|
Interest rate caps of C$ LIBOR debt
|
176
|
|
3.0%
|
Oct. 2020 - Oct. 2022
|
—
|
|
||
|
Interest rate swaps of C$ LIBOR debt
|
56
|
|
4.6%
|
Sep. 2023
|
—
|
|
||
|
Interest rate swaps on forecasted fixed rate debt
|
100
|
|
4.0%
|
Jun. 2019
|
(114
|
)
|
(US$ Millions)
|
Hedging item
|
Net Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
||
Dec. 31, 2019
|
Net investment hedges
|
€
|
245
|
|
€0.85/$ - €0.91/$
|
Mar. 2020 - Jul. 2020
|
7
|
|
|
|
Net investment hedges
|
£
|
2,444
|
|
£0.74/$ - £0.85/$
|
Jan. 2020 - Sep. 2021
|
(247
|
)
|
|
|
Net investment hedges
|
A$
|
238
|
|
A$1.38/$ - A$1.48/$
|
Mar. 2020 - Mar. 2021
|
(5
|
)
|
|
|
Net investment hedges
|
C¥
|
962
|
|
C¥6.75/$ - C¥7.16/$
|
Apr. 2020 - Jun. 2021
|
—
|
|
|
|
Net investment hedges
|
C$
|
355
|
|
C$1.31/$ - C$1.33/$
|
Jun. 2020 - Sep. 2021
|
—
|
|
|
|
Net investment hedges
|
R$
|
1,582
|
|
R$4.16/$ - R$4.16/$
|
Jun. 2020 - Jun. 2020
|
(10
|
)
|
|
|
Net investment hedges
|
₩
|
720,095
|
|
₩1,149.50/$ - ₩1,174.30/$
|
Mar. 2020 - Mar. 2021
|
(7
|
)
|
|
|
Net investment hedges
|
Rs
|
—
|
|
Rs71.78/$ - Rs73.01/$
|
Mar. 2020 - Apr. 2020
|
—
|
|
|
|
Net investment hedges
|
£
|
77
|
|
£0.88/€ - £0.93/€
|
Jan. 2020 - Apr. 2021
|
—
|
|
|
|
Cross currency swaps of C$ LIBOR debt
|
C$
|
800
|
|
C$1.29/$ - C$1.33/$
|
Oct. 2021 - Jul. 2023
|
(8
|
)
|
|
Dec. 31, 2018
|
Net investment hedges
|
€
|
649
|
|
€0.78/$ - €0.88/$
|
Jan. 2019 - May 2020
|
$
|
13
|
|
|
Net investment hedges
|
£
|
3,175
|
|
£0.70/$ - £0.79/$
|
Feb. 2019 - Mar. 2020
|
104
|
|
|
|
Net investment hedges
|
A$
|
1,038
|
|
A$1.28/$ - A$1.42/$
|
Jan. 2019 - Mar. 2020
|
20
|
|
|
|
Net investment hedges
|
C¥
|
2,672
|
|
C¥6.35/$ - C¥6.91/$
|
Jan. 2019 - Nov. 2019
|
6
|
|
|
|
Net investment hedges
|
C$
|
118
|
|
C$1.29/$ - C$1.34/$
|
Oct. 2019 - Nov 2019
|
4
|
|
|
|
Net investment hedges
|
R$
|
158
|
|
R$3.90/$ - R$4.24/$
|
Jan. 2019 - Jun. 2019
|
(9
|
)
|
|
|
Net investment hedges
|
₩
|
618,589
|
|
₩1,087.00/$ - ₩1,130.90/$
|
Jan. 2019 - Nov. 2019
|
1
|
|
|
|
Net investment hedges
|
Rs
|
31,422
|
|
Rs67.44/$ - Rs70.39/$
|
Feb. 2019 - May 2019
|
3
|
|
|
|
Net investment hedges
|
£
|
77
|
|
£0.88/€ - £0.92/€
|
Jan. 2019 - Feb. 2020
|
(1
|
)
|
|
|
Cross currency swaps of C$ LIBOR debt
|
C$
|
800
|
|
C$1.29/$ - C$1.33/$
|
Oct. 2021 - Jul. 2023
|
(31
|
)
|
(US$ millions)
|
Derivative type
|
Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
||
Dec. 31, 2019
|
Interest rate caps
|
$
|
5,663
|
|
2.5% - 5.0%
|
Mar. 2020 - Nov. 2021
|
$
|
—
|
|
|
Interest rate swaps on forecasted fixed rate debt
|
1,285
|
|
1.1% - 6.4%
|
Jun. 2020 - Sep. 2031
|
(149
|
)
|
||
|
Interest rate swaps of US$ debt
|
2,003
|
|
1.7% - 4.6%
|
Nov. 2020 - Sep. 2023
|
(14
|
)
|
||
Dec. 31, 2018
|
Interest rate caps
|
$
|
9,750
|
|
3.0% - 7.0%
|
Mar. 2019 - Jan. 2022
|
$
|
1
|
|
|
Interest rate swaps on forecasted fixed rate debt
|
1,660
|
|
2.3% - 6.1%
|
Jun. 2019 - Nov. 2030
|
(67
|
)
|
||
|
Interest rate swaps of US$ debt
|
835
|
|
2.4% - 5.8%
|
Jul. 2019 - Oct. 2039
|
(14
|
)
|
||
|
Interest rate swaps on fixed rate debt
|
180
|
|
4.5% - 7.3%
|
Feb. 2019 - Jul. 2023
|
2
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Balances outstanding with related parties:
|
|
|
|
|
||
Participating loan interests
|
$
|
—
|
|
$
|
268
|
|
Net (payables)/receivables within equity accounted investments
|
(81
|
)
|
(26
|
)
|
||
Loans and notes receivable(1)
|
102
|
|
54
|
|
||
Receivables and other assets
|
17
|
|
50
|
|
||
Deposit and promissory note from Brookfield Asset Management(2)
|
—
|
|
(733
|
)
|
||
Property-specific obligations(3)
|
—
|
|
(231
|
)
|
||
Loans and notes payable and other liabilities
|
(196
|
)
|
(50
|
)
|
||
Capital securities held by Brookfield Asset Management(4)
|
—
|
|
(420
|
)
|
||
Preferred shares held by Brookfield Asset Management
|
(15
|
)
|
(15
|
)
|
(1)
|
At December 31, 2019, includes nil (December 31, 2018 - $54 million) receivable from Brookfield Asset Management upon the earlier of the exercise of our option to convert our participating loan interests into direct ownership of the Australian portfolio or the maturity of the participating loan interests.
|
(2)
|
The deposit and promissory note from Brookfield Asset Management were repaid during the year ended December 31, 2019.
|
(3)
|
We exercised our option to acquire properties in Australia from Brookfield Asset Management during the year, therefore the property-specific obligations are now consolidated.
|
(4)
|
In 2019, approximately $420 million of the Brookfield BPY Holdings Inc. Class B Junior Preferred Shares, held by Brookfield Asset Management, were redeemed.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Transactions with related parties:
|
|
|
|
|
|
|
|||
Commercial property revenue(1)
|
$
|
26
|
|
$
|
22
|
|
$
|
19
|
|
Management fee income
|
35
|
|
5
|
|
6
|
|
|||
Participating loan interests (including fair value gains, net)
|
50
|
|
53
|
|
86
|
|
|||
Interest expense on debt obligations
|
48
|
|
44
|
|
29
|
|
|||
Interest on capital securities held by Brookfield Asset Management
|
8
|
|
64
|
|
83
|
|
|||
General and administrative expense(2)
|
198
|
|
192
|
|
204
|
|
|||
Construction costs(3)
|
411
|
|
397
|
|
295
|
|
|||
Incentive Fees(4)
|
104
|
|
—
|
|
—
|
|
(1)
|
Amounts received from Brookfield Asset Management and its subsidiaries for the rental of office premises.
|
(2)
|
Includes amounts paid to Brookfield Asset Management and its subsidiaries for management fees, management fees associated with the Brookfield-sponsored real estate opportunistic funds, and administrative services.
|
(3)
|
Includes amounts paid to Brookfield Asset Management and its subsidiaries for construction costs of development properties.
|
(4)
|
Represents incentive fees the partnership is obligated to pay to the general partner of the partnership’s various fund investments.
|
Core Office Property Portfolio
|
|
Assets under management
|
|
Proportionate at subsidiary
level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
|||||||||||||||||||||||||
Dec. 31, 2019
|
Number of properties
|
% Leased
|
|
Leasable
|
|
Parking
|
|
Total
|
|
Owned %
|
|
Leasable
|
|
Total
|
|
Leasable
|
|
Total
|
|
Leasable
|
|
Total
|
|||||||||||
(Sq. ft in 000’s)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midtown New York
|
2
|
|
100.0
|
%
|
1,466
|
|
|
31
|
|
|
1,497
|
|
|
80.9
|
%
|
|
1,194
|
|
|
1,211
|
|
|
1,194
|
|
|
1,211
|
|
|
599
|
|
|
608
|
|
Downtown New York
|
6
|
|
96.5
|
%
|
7,950
|
|
|
488
|
|
|
8,438
|
|
|
72.6
|
%
|
|
5,769
|
|
|
6,123
|
|
|
5,769
|
|
|
6,123
|
|
|
2,892
|
|
|
3,070
|
|
Washington, D.C.
|
12
|
|
91.6
|
%
|
2,887
|
|
|
1,796
|
|
|
4,683
|
|
|
94.1
|
%
|
|
2,719
|
|
|
4,407
|
|
|
2,719
|
|
|
4,407
|
|
|
1,363
|
|
|
2,209
|
|
Los Angeles
|
8
|
|
83.3
|
%
|
8,620
|
|
|
4,283
|
|
|
12,903
|
|
|
47.3
|
%
|
|
4,078
|
|
|
6,104
|
|
|
4,078
|
|
|
6,104
|
|
|
2,045
|
|
|
3,061
|
|
Houston
|
5
|
|
81.4
|
%
|
5,022
|
|
|
1,185
|
|
|
6,207
|
|
|
86.6
|
%
|
|
4,363
|
|
|
5,373
|
|
|
4,363
|
|
|
5,373
|
|
|
2,188
|
|
|
2,694
|
|
San Francisco
|
2
|
|
86.0
|
%
|
623
|
|
|
6
|
|
|
629
|
|
|
33.1
|
%
|
|
206
|
|
|
208
|
|
|
206
|
|
|
208
|
|
|
104
|
|
|
105
|
|
|
35
|
|
88.8
|
%
|
26,568
|
|
|
7,789
|
|
|
34,357
|
|
|
68.2
|
%
|
|
18,329
|
|
|
23,426
|
|
|
18,329
|
|
|
23,426
|
|
|
9,191
|
|
|
11,747
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toronto
|
10
|
|
98.7
|
%
|
8,780
|
|
|
1,704
|
|
|
10,484
|
|
|
55.7
|
%
|
|
4,835
|
|
|
5,844
|
|
|
4,835
|
|
|
5,844
|
|
|
2,425
|
|
|
2,931
|
|
Calgary
|
9
|
|
93.4
|
%
|
7,176
|
|
|
1,215
|
|
|
8,391
|
|
|
58.7
|
%
|
|
4,307
|
|
|
4,923
|
|
|
4,307
|
|
|
4,923
|
|
|
2,160
|
|
|
2,469
|
|
Ottawa
|
5
|
|
91.3
|
%
|
1,180
|
|
|
696
|
|
|
1,876
|
|
|
25.1
|
%
|
|
298
|
|
|
471
|
|
|
298
|
|
|
471
|
|
|
150
|
|
|
237
|
|
|
24
|
|
96.0
|
%
|
17,136
|
|
|
3,615
|
|
|
20,751
|
|
|
54.2
|
%
|
|
9,440
|
|
|
11,238
|
|
|
9,440
|
|
|
11,238
|
|
|
4,735
|
|
|
5,637
|
|
Australia and New Zealand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Sydney
|
1
|
|
99.5
|
%
|
248
|
|
|
74
|
|
|
322
|
|
|
24.1
|
%
|
|
60
|
|
|
78
|
|
|
60
|
|
|
78
|
|
|
30
|
|
|
39
|
|
Melbourne
|
2
|
|
99.9
|
%
|
509
|
|
|
15
|
|
|
524
|
|
|
49.5
|
%
|
|
252
|
|
|
260
|
|
|
252
|
|
|
260
|
|
|
127
|
|
|
131
|
|
Brisbane
|
1
|
|
86.6
|
%
|
301
|
|
|
34
|
|
|
335
|
|
|
49.9
|
%
|
|
151
|
|
|
167
|
|
|
151
|
|
|
167
|
|
|
76
|
|
|
84
|
|
Perth
|
4
|
|
95.2
|
%
|
1,886
|
|
|
271
|
|
|
2,157
|
|
|
81.4
|
%
|
|
1,535
|
|
|
1,755
|
|
|
1,535
|
|
|
1,755
|
|
|
770
|
|
|
880
|
|
|
8
|
|
95.5
|
%
|
2,944
|
|
|
394
|
|
|
3,338
|
|
|
67.7
|
%
|
|
1,998
|
|
|
2,260
|
|
|
1,998
|
|
|
2,260
|
|
|
1,003
|
|
|
1,134
|
|
United Kingdom
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
London
|
3
|
|
95.6
|
%
|
509
|
|
|
16
|
|
|
525
|
|
|
100.0
|
%
|
|
509
|
|
|
525
|
|
|
509
|
|
|
525
|
|
|
255
|
|
|
263
|
|
|
3
|
|
95.6
|
%
|
509
|
|
|
16
|
|
|
525
|
|
|
100.0
|
%
|
|
509
|
|
|
525
|
|
|
509
|
|
|
525
|
|
|
255
|
|
|
263
|
|
Brazil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
São Paulo
|
1
|
|
100.0
|
%
|
276
|
|
|
209
|
|
|
485
|
|
|
51.0
|
%
|
|
141
|
|
|
248
|
|
|
141
|
|
|
248
|
|
|
71
|
|
|
125
|
|
Rio de Janeiro
|
1
|
|
100.0
|
%
|
213
|
|
|
64
|
|
|
277
|
|
|
67.0
|
%
|
|
142
|
|
|
185
|
|
|
142
|
|
|
185
|
|
|
72
|
|
|
94
|
|
|
2
|
|
100.0
|
%
|
489
|
|
|
273
|
|
|
762
|
|
|
26.7
|
%
|
|
283
|
|
|
433
|
|
|
283
|
|
|
433
|
|
|
143
|
|
|
219
|
|
Total Consolidated Properties
|
72
|
|
92.0
|
%
|
47,646
|
|
|
12,087
|
|
|
59,733
|
|
|
63.4
|
%
|
|
30,559
|
|
|
37,882
|
|
|
30,559
|
|
|
37,882
|
|
|
15,327
|
|
|
19,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midtown New York
|
3
|
|
93.1
|
%
|
3,477
|
|
|
87
|
|
|
3,564
|
|
|
36.4
|
%
|
|
1,255
|
|
|
1,284
|
|
|
1,255
|
|
|
1,284
|
|
|
1,051
|
|
|
1,066
|
|
Downtown New York
|
2
|
|
97.0
|
%
|
4,927
|
|
|
65
|
|
|
4,992
|
|
|
23.2
|
%
|
|
1,149
|
|
|
1,156
|
|
|
1,149
|
|
|
1,156
|
|
|
573
|
|
|
576
|
|
Washington, D.C.
|
12
|
|
90.7
|
%
|
2,963
|
|
|
959
|
|
|
3,922
|
|
|
42.5
|
%
|
|
1,255
|
|
|
1,658
|
|
|
1,255
|
|
|
1,658
|
|
|
626
|
|
|
827
|
|
Los Angeles
|
2
|
|
92.0
|
%
|
371
|
|
|
389
|
|
|
760
|
|
|
42.0
|
%
|
|
157
|
|
|
321
|
|
|
157
|
|
|
321
|
|
|
78
|
|
|
160
|
|
Houston
|
1
|
|
98.9
|
%
|
1,135
|
|
|
699
|
|
|
1,834
|
|
|
10.0
|
%
|
|
113
|
|
|
183
|
|
|
113
|
|
|
183
|
|
|
56
|
|
|
91
|
|
Denver
|
1
|
|
88.2
|
%
|
1,337
|
|
|
512
|
|
|
1,849
|
|
|
50.0
|
%
|
|
669
|
|
|
924
|
|
|
669
|
|
|
924
|
|
|
334
|
|
|
461
|
|
|
21
|
|
93.9
|
%
|
14,210
|
|
|
2,711
|
|
|
16,921
|
|
|
32.8
|
%
|
|
4,598
|
|
|
5,526
|
|
|
4,598
|
|
|
5,526
|
|
|
2,718
|
|
|
3,181
|
|
Australia and New Zealand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Sydney
|
1
|
|
100.0
|
%
|
731
|
|
|
134
|
|
|
865
|
|
|
24.0
|
%
|
|
176
|
|
|
208
|
|
|
176
|
|
|
208
|
|
|
88
|
|
|
104
|
|
Melbourne
|
1
|
|
99.9
|
%
|
858
|
|
|
341
|
|
|
1,199
|
|
|
50.0
|
%
|
|
429
|
|
|
599
|
|
|
429
|
|
|
599
|
|
|
214
|
|
|
299
|
|
|
2
|
|
99.9
|
%
|
1,589
|
|
|
475
|
|
|
2,064
|
|
|
39.1
|
%
|
|
605
|
|
|
807
|
|
|
605
|
|
|
807
|
|
|
302
|
|
|
403
|
|
United Kingdom
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
London
|
25
|
|
96.1
|
%
|
9,716
|
|
|
1,152
|
|
|
10,868
|
|
|
43.7
|
%
|
|
4,180
|
|
|
4,749
|
|
|
4,180
|
|
|
4,749
|
|
|
2,086
|
|
|
2,370
|
|
|
25
|
|
96.1
|
%
|
9,716
|
|
|
1,152
|
|
|
10,868
|
|
|
43.7
|
%
|
|
4,180
|
|
|
4,749
|
|
|
4,180
|
|
|
4,749
|
|
|
2,086
|
|
|
2,370
|
|
Germany
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Berlin
|
16
|
|
88.8
|
%
|
2,478
|
|
|
1,169
|
|
|
3,647
|
|
|
25.0
|
%
|
|
620
|
|
|
913
|
|
|
620
|
|
|
912
|
|
|
310
|
|
|
456
|
|
|
16
|
|
88.8
|
%
|
2,478
|
|
|
1,169
|
|
|
3,647
|
|
|
25.0
|
%
|
|
620
|
|
|
913
|
|
|
620
|
|
|
912
|
|
|
310
|
|
|
456
|
|
Total Unconsolidated Properties
|
64
|
|
94.6
|
%
|
27,993
|
|
|
5,507
|
|
|
33,500
|
|
|
35.9
|
%
|
|
10,003
|
|
|
11,995
|
|
|
10,003
|
|
|
11,994
|
|
|
5,416
|
|
|
6,410
|
|
Total Core Office Properties
|
136
|
|
92.9
|
%
|
75,639
|
|
|
17,594
|
|
|
93,233
|
|
|
53.5
|
%
|
|
40,562
|
|
|
49,877
|
|
|
40,562
|
|
|
49,876
|
|
|
20,743
|
|
|
25,410
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Opportunistic Office Property Portfolio
|
|
Assets under management
|
|
Proportionate at subsidiary
level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
|||||||||||||||||||||||||
Dec. 31, 2019
|
Number of properties
|
% Leased
|
|
Leasable
|
|
Parking
|
|
Total
|
|
Owned %
|
|
Leasable
|
|
Total
|
|
Leasable
|
|
Total
|
|
Leasable
|
|
Total
|
|||||||||||
(Sq. ft in 000’s)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington, D.C.
|
13
|
|
81.2
|
%
|
2,048
|
|
|
—
|
|
|
2,048
|
|
|
100.0
|
%
|
|
2,048
|
|
|
2,048
|
|
|
523
|
|
|
523
|
|
|
262
|
|
|
262
|
|
Los Angeles
|
2
|
|
18.1
|
%
|
1,980
|
|
|
782
|
|
|
2,762
|
|
|
100.0
|
%
|
|
1,980
|
|
|
2,763
|
|
|
510
|
|
|
711
|
|
|
256
|
|
|
357
|
|
Chicago
|
1
|
|
61.4
|
%
|
1,448
|
|
|
—
|
|
|
1,448
|
|
|
100.0
|
%
|
|
1,448
|
|
|
1,448
|
|
|
370
|
|
|
370
|
|
|
186
|
|
|
186
|
|
San Francisco / San Jose
|
2
|
|
73.5
|
%
|
409
|
|
|
—
|
|
|
409
|
|
|
100.0
|
%
|
|
409
|
|
|
409
|
|
|
105
|
|
|
105
|
|
|
53
|
|
|
53
|
|
Houston
|
5
|
|
69.6
|
%
|
4,207
|
|
|
571
|
|
|
4,778
|
|
|
100.0
|
%
|
|
4,207
|
|
|
4,778
|
|
|
1,075
|
|
|
1,221
|
|
|
539
|
|
|
612
|
|
Dallas
|
6
|
|
67.9
|
%
|
467
|
|
|
—
|
|
|
467
|
|
|
100.0
|
%
|
|
467
|
|
|
467
|
|
|
142
|
|
|
142
|
|
|
71
|
|
|
71
|
|
|
29
|
|
61.1
|
%
|
10,559
|
|
|
1,353
|
|
|
11,912
|
|
|
100.0
|
%
|
|
10,559
|
|
|
11,913
|
|
|
2,725
|
|
|
3,072
|
|
|
1,367
|
|
|
1,541
|
|
United Kingdom
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
London
|
1
|
|
97.5
|
%
|
661
|
|
|
48
|
|
|
709
|
|
|
100.0
|
%
|
|
661
|
|
|
709
|
|
|
203
|
|
|
218
|
|
|
102
|
|
|
109
|
|
|
1
|
|
97.5
|
%
|
661
|
|
|
48
|
|
|
709
|
|
|
100.0
|
%
|
|
661
|
|
|
709
|
|
|
203
|
|
|
218
|
|
|
102
|
|
|
109
|
|
Brazil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rio de Janeiro
|
5
|
|
91.5
|
%
|
1,720
|
|
|
—
|
|
|
1,720
|
|
|
100.0
|
%
|
|
1,720
|
|
|
1,720
|
|
|
554
|
|
|
554
|
|
|
278
|
|
|
278
|
|
São Paulo
|
4
|
|
73.5
|
%
|
1,221
|
|
|
—
|
|
|
1,221
|
|
|
100.0
|
%
|
|
1,221
|
|
|
1,221
|
|
|
394
|
|
|
394
|
|
|
198
|
|
|
198
|
|
|
9
|
|
84.0
|
%
|
2,941
|
|
|
—
|
|
|
2,941
|
|
|
100.0
|
%
|
|
2,941
|
|
|
2,941
|
|
|
948
|
|
|
948
|
|
|
476
|
|
|
476
|
|
India
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCR (Delhi region)
|
41
|
|
90.6
|
%
|
11,431
|
|
|
6,581
|
|
|
18,012
|
|
|
90.5
|
%
|
|
10,348
|
|
|
16,306
|
|
|
3,386
|
|
|
5,335
|
|
|
1,698
|
|
|
2,675
|
|
Kolkata
|
12
|
|
90.8
|
%
|
3,055
|
|
|
1,097
|
|
|
4,152
|
|
|
100.0
|
%
|
|
3,055
|
|
|
4,152
|
|
|
1,000
|
|
|
1,358
|
|
|
501
|
|
|
681
|
|
Mumbai
|
21
|
|
87.6
|
%
|
5,551
|
|
|
—
|
|
|
5,551
|
|
|
100.0
|
%
|
|
5,551
|
|
|
5,551
|
|
|
1,789
|
|
|
1,789
|
|
|
897
|
|
|
897
|
|
|
74
|
|
89.8
|
%
|
20,037
|
|
|
7,678
|
|
|
27,715
|
|
|
93.8
|
%
|
|
18,954
|
|
|
26,009
|
|
|
6,175
|
|
|
8,482
|
|
|
3,096
|
|
|
4,253
|
|
Total Consolidated Properties
|
113
|
|
80.6
|
%
|
34,198
|
|
|
9,079
|
|
|
43,277
|
|
|
96.1
|
%
|
|
33,115
|
|
|
41,572
|
|
|
10,051
|
|
|
12,720
|
|
|
5,041
|
|
|
6,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Opportunistic Office Properties
|
113
|
|
80.6
|
%
|
34,198
|
|
|
9,079
|
|
|
43,277
|
|
|
96.1
|
%
|
|
33,115
|
|
|
41,572
|
|
|
10,051
|
|
|
12,720
|
|
|
5,041
|
|
|
6,379
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Core Retail Property Portfolio(1)
|
|
|
|
|
|
Assets under
management |
|
Proportionate at subsidiary level(2)
|
|
Proportionate to Unitholders(3)
|
|
Proportionate to LP Unitholders(4)
|
|||||||||
Dec. 31, 2019
|
|
Number of
properties |
|
|
% Leased
|
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
|||||
(Sq. ft. in 000’s)
|
|
|
|
|
|
|
|
||||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific region
|
|
9
|
|
|
95.4
|
%
|
|
5,871
|
|
|
99.7
|
%
|
|
5,855
|
|
|
4,321
|
|
|
2,167
|
|
Southwest region
|
|
10
|
|
|
96.4
|
%
|
|
11,353
|
|
|
99.7
|
%
|
|
11,322
|
|
|
5,159
|
|
|
2,587
|
|
East North Central region
|
|
7
|
|
|
96.4
|
%
|
|
5,943
|
|
|
99.7
|
%
|
|
5,927
|
|
|
3,663
|
|
|
1,837
|
|
Southeast region
|
|
5
|
|
|
96.3
|
%
|
|
5,486
|
|
|
99.7
|
%
|
|
5,471
|
|
|
3,109
|
|
|
1,559
|
|
Mideast region
|
|
8
|
|
|
95.9
|
%
|
|
7,382
|
|
|
98.1
|
%
|
|
7,239
|
|
|
4,313
|
|
|
2,163
|
|
Mountain region
|
|
5
|
|
|
94.2
|
%
|
|
5,035
|
|
|
99.7
|
%
|
|
5,021
|
|
|
2,556
|
|
|
1,282
|
|
Northeast region
|
|
13
|
|
|
94.7
|
%
|
|
9,502
|
|
|
99.0
|
%
|
|
9,408
|
|
|
5,845
|
|
|
2,931
|
|
West North Central region
|
|
5
|
|
|
94.8
|
%
|
|
4,686
|
|
|
99.7
|
%
|
|
4,673
|
|
|
2,908
|
|
|
1,458
|
|
Total Consolidated Properties
|
|
62
|
|
|
95.6
|
%
|
|
55,258
|
|
|
99.4
|
%
|
|
54,916
|
|
|
31,874
|
|
|
15,984
|
|
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific region
|
|
10
|
|
|
97.6
|
%
|
|
10,649
|
|
|
49.7
|
%
|
|
5,298
|
|
|
3,368
|
|
|
1,689
|
|
Southwest region
|
|
7
|
|
|
98.8
|
%
|
|
10,218
|
|
|
48.7
|
%
|
|
4,972
|
|
|
2,489
|
|
|
1,248
|
|
East North Central region
|
|
7
|
|
|
95.6
|
%
|
|
7,755
|
|
|
49.4
|
%
|
|
3,830
|
|
|
2,752
|
|
|
1,380
|
|
Southeast region
|
|
11
|
|
|
94.7
|
%
|
|
10,722
|
|
|
47.6
|
%
|
|
5,106
|
|
|
2,849
|
|
|
1,429
|
|
Mideast region
|
|
8
|
|
|
96.1
|
%
|
|
8,299
|
|
|
46.6
|
%
|
|
3,869
|
|
|
2,181
|
|
|
1,094
|
|
Mountain region
|
|
7
|
|
|
97.3
|
%
|
|
8,209
|
|
|
50.6
|
%
|
|
4,155
|
|
|
2,447
|
|
|
1,227
|
|
Northeast region
|
|
5
|
|
|
97.3
|
%
|
|
4,780
|
|
|
46.1
|
%
|
|
2,206
|
|
|
1,307
|
|
|
655
|
|
West North Central region
|
|
5
|
|
|
96.5
|
%
|
|
4,636
|
|
|
57.1
|
%
|
|
2,645
|
|
|
1,256
|
|
|
630
|
|
Total Unconsolidated Properties
|
|
60
|
|
|
96.7
|
%
|
|
65,268
|
|
|
49.2
|
%
|
|
32,081
|
|
|
18,649
|
|
|
9,352
|
|
Total Core Retail Properties
|
|
122
|
|
|
96.4
|
%
|
|
120,526
|
|
|
80.9
|
%
|
|
86,997
|
|
|
50,523
|
|
|
25,336
|
|
(1)
|
Does not include non-regional malls
|
(2)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(3)
|
Reflects our partnership’s interest net of non-controlling interests described in note (2) above.
|
(4)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (3) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Opportunistic Retail Property Portfolio(1)
|
|
|
|
|
|
Assets under
management |
|
Proportionate at subsidiary level(2)
|
|
Proportionate to Unitholders(3)
|
|
Proportionate to LP Unitholders(4)
|
|||||||||
Dec. 31, 2019
|
|
Number of
properties |
|
|
% Leased
|
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
|||||
(Sq. ft. in 000’s)
|
|
|
|
|
|
|
|
||||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific region
|
|
8
|
|
|
88.4
|
%
|
|
6,365
|
|
|
100.0
|
%
|
|
6,365
|
|
|
3,203
|
|
|
1,606
|
|
Southwest region
|
|
6
|
|
|
83.9
|
%
|
|
3,169
|
|
|
100.0
|
%
|
|
3,169
|
|
|
1,519
|
|
|
762
|
|
East North Central region
|
|
6
|
|
|
84.0
|
%
|
|
4,294
|
|
|
100.0
|
%
|
|
4,294
|
|
|
2,161
|
|
|
1,084
|
|
Southeast region
|
|
3
|
|
|
85.4
|
%
|
|
2,915
|
|
|
87.8
|
%
|
|
2,559
|
|
|
1,288
|
|
|
646
|
|
Mideast region
|
|
5
|
|
|
87.9
|
%
|
|
3,990
|
|
|
100.0
|
%
|
|
3,990
|
|
|
2,008
|
|
|
1,007
|
|
Mountain region
|
|
5
|
|
|
88.4
|
%
|
|
1,724
|
|
|
100.0
|
%
|
|
1,724
|
|
|
868
|
|
|
435
|
|
Northeast region
|
|
4
|
|
|
86.9
|
%
|
|
2,329
|
|
|
63.0
|
%
|
|
1,468
|
|
|
618
|
|
|
310
|
|
|
|
37
|
|
|
86.5
|
%
|
|
24,786
|
|
|
95.1
|
%
|
|
23,569
|
|
|
11,665
|
|
|
5,850
|
|
Total Consolidated Properties
|
|
37
|
|
|
86.5
|
%
|
|
24,786
|
|
|
95.1
|
%
|
|
23,569
|
|
|
11,665
|
|
|
5,850
|
|
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Brazil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
São Paulo
|
|
3
|
|
|
97.3
|
%
|
|
805
|
|
|
42.1
|
%
|
|
339
|
|
|
157
|
|
|
78
|
|
Rio de Janeiro
|
|
2
|
|
|
96.9
|
%
|
|
961
|
|
|
73.1
|
%
|
|
703
|
|
|
324
|
|
|
163
|
|
|
|
5
|
|
|
97.1
|
%
|
|
1,766
|
|
|
59.0
|
%
|
|
1,042
|
|
|
481
|
|
|
241
|
|
Total Unconsolidated Properties
|
|
5
|
|
|
97.1
|
%
|
|
1,766
|
|
|
59.0
|
%
|
|
1,042
|
|
|
481
|
|
|
241
|
|
Total Opportunistic Retail Properties
|
|
42
|
|
|
87.2
|
%
|
|
26,552
|
|
|
92.7
|
%
|
|
24,611
|
|
|
12,146
|
|
|
6,091
|
|
(1)
|
Does not include non-regional malls; includes anchor space.
|
(2)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(3)
|
Reflects our partnership’s interest net of non-controlling interests described in note (2) above.
|
(4)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (3) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Logistics Property Portfolio
|
|
|
|
Assets under
management
|
|
Proportionate at subsidiary level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
||||||||
Dec. 31, 2019
|
|
Number of properties
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Sq. ft. in 000’s)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China
|
|
1
|
|
|
357
|
|
|
76.0
|
%
|
|
271
|
|
|
84
|
|
|
42
|
|
|
|
1
|
|
|
357
|
|
|
76.0
|
%
|
|
271
|
|
|
84
|
|
|
42
|
|
Total Logistics Properties
|
|
1
|
|
|
357
|
|
|
76.0
|
%
|
|
271
|
|
|
84
|
|
|
42
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Multifamily Property Portfolio
|
|
|
|
Assets under management
|
|
Proportionate at subsidiary level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
||||||||
Dec. 31, 2019
|
|
Number of
properties
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Units)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
15
|
|
|
2,884
|
|
|
100.0
|
%
|
|
2,884
|
|
|
736
|
|
|
369
|
|
Virginia
|
|
6
|
|
|
1,882
|
|
|
100.0
|
%
|
|
1,882
|
|
|
480
|
|
|
241
|
|
California
|
|
4
|
|
|
1,488
|
|
|
100.0
|
%
|
|
1,488
|
|
|
444
|
|
|
223
|
|
Georgia
|
|
3
|
|
|
1,304
|
|
|
100.0
|
%
|
|
1,304
|
|
|
354
|
|
|
178
|
|
Florida
|
|
4
|
|
|
1,294
|
|
|
100.0
|
%
|
|
1,294
|
|
|
330
|
|
|
166
|
|
Nevada
|
|
3
|
|
|
1,194
|
|
|
100.0
|
%
|
|
1,194
|
|
|
356
|
|
|
179
|
|
New York
|
|
1
|
|
|
1,190
|
|
|
100.0
|
%
|
|
1,190
|
|
|
361
|
|
|
181
|
|
Texas
|
|
3
|
|
|
855
|
|
|
100.0
|
%
|
|
855
|
|
|
232
|
|
|
116
|
|
North Carolina
|
|
3
|
|
|
850
|
|
|
100.0
|
%
|
|
850
|
|
|
217
|
|
|
109
|
|
Maryland
|
|
3
|
|
|
841
|
|
|
100.0
|
%
|
|
841
|
|
|
245
|
|
|
123
|
|
Indiana
|
|
3
|
|
|
836
|
|
|
100.0
|
%
|
|
836
|
|
|
213
|
|
|
107
|
|
Arizona
|
|
1
|
|
|
168
|
|
|
100.0
|
%
|
|
168
|
|
|
50
|
|
|
25
|
|
Total Consolidated Properties
|
|
49
|
|
|
14,786
|
|
|
100.0
|
%
|
|
14,786
|
|
|
4,018
|
|
|
2,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
2
|
|
|
882
|
|
|
100.0
|
%
|
|
882
|
|
|
225
|
|
|
113
|
|
Total Unconsolidated Properties
|
|
2
|
|
|
882
|
|
|
100.0
|
%
|
|
882
|
|
|
225
|
|
|
113
|
|
Total Multifamily Properties
|
|
51
|
|
|
15,668
|
|
|
100.0
|
%
|
|
15,668
|
|
|
4,243
|
|
|
2,130
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries and properties.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Hospitality Property Portfolio
|
|
|
|
Assets under
management
|
|
Proportionate at
subsidiary level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
||||||||
Dec. 31, 2019
|
|
Number of
properties
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Rooms)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
118
|
|
|
17,577
|
|
|
100.0
|
%
|
|
17,577
|
|
|
4,727
|
|
|
2,370
|
|
United Kingdom
|
|
6
|
|
|
4,819
|
|
|
100.0
|
%
|
|
4,819
|
|
|
1,315
|
|
|
659
|
|
Canada
|
|
1
|
|
|
1,372
|
|
|
100.0
|
%
|
|
1,372
|
|
|
351
|
|
|
176
|
|
Total Consolidated Properties
|
|
125
|
|
|
23,768
|
|
|
100.0
|
%
|
|
23,768
|
|
|
6,393
|
|
|
3,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
4
|
|
|
2,225
|
|
|
72.5
|
%
|
|
1,614
|
|
|
376
|
|
|
189
|
|
Australia
|
|
1
|
|
|
433
|
|
|
100.0
|
%
|
|
433
|
|
|
136
|
|
|
68
|
|
Total Unconsolidated Properties
|
|
5
|
|
|
2,658
|
|
|
77.0
|
%
|
|
2,047
|
|
|
512
|
|
|
257
|
|
Total Hospitality Properties
|
|
130
|
|
|
26,426
|
|
|
97.7
|
%
|
|
25,815
|
|
|
6,905
|
|
|
3,462
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (3) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Triple Net Lease Property Portfolio
|
|
|
|
Assets under
management
|
|
Proportionate at subsidiary level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
||||||||
Dec. 31, 2019
|
|
Number of
properties
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Sq. ft. in 000’s)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
278
|
|
|
15,465
|
|
|
100.0
|
%
|
|
15,465
|
|
|
4,430
|
|
|
2,221
|
|
Total Consolidated Properties
|
|
278
|
|
|
15,465
|
|
|
100.0
|
%
|
|
15,465
|
|
|
4,430
|
|
|
2,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Triple Net Lease Properties
|
|
278
|
|
|
15,465
|
|
|
100.0
|
%
|
|
15,465
|
|
|
4,430
|
|
|
2,221
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Self-Storage Property Portfolio
|
|
|
|
Assets under
management
|
|
Proportionate at subsidiary level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
||||||||
Dec. 31, 2019
|
|
Number of
properties
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Sq. ft. in 000’s)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
100
|
|
|
8,512
|
|
|
100.0
|
%
|
|
8,512
|
|
|
2,122
|
|
|
1,064
|
|
Total Consolidated Properties
|
|
100
|
|
|
8,512
|
|
|
100.0
|
%
|
|
8,512
|
|
|
2,122
|
|
|
1,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Self-Storage Properties
|
|
100
|
|
|
8,512
|
|
|
100.0
|
%
|
|
8,512
|
|
|
2,122
|
|
|
1,064
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Student Housing Property Portfolio
|
|
|
|
Assets under
management
|
|
Proportionate at subsidiary level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
||||||||
Dec. 31, 2019
|
|
Number of
properties
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Beds)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
|
50
|
|
|
18,799
|
|
|
100.0
|
%
|
|
18,799
|
|
|
4,757
|
|
|
2,386
|
|
Total Consolidated Properties
|
|
50
|
|
|
18,799
|
|
|
100.0
|
%
|
|
18,799
|
|
|
4,757
|
|
|
2,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Student Housing Properties
|
|
50
|
|
|
18,799
|
|
|
100.0
|
%
|
|
18,799
|
|
|
4,757
|
|
|
2,386
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Manufactured Housing Property Portfolio
|
|
|
|
Assets under
management
|
|
Proportionate at subsidiary level(1)
|
|
Proportionate to Unitholders(2)
|
|
Proportionate to LP Unitholders(3)
|
||||||||
Dec. 31, 2019
|
|
Number of
properties
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Sites)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
136
|
|
|
32,424
|
|
|
100.0
|
%
|
|
32,424
|
|
|
8,288
|
|
|
4,156
|
|
Total Consolidated Properties
|
|
136
|
|
|
32,424
|
|
|
100.0
|
%
|
|
32,424
|
|
|
8,288
|
|
|
4,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Manufactured Housing Properties
|
|
136
|
|
|
32,424
|
|
|
100.0
|
%
|
|
32,424
|
|
|
8,288
|
|
|
4,156
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
•
|
Recurring expenses;
|
•
|
Debt service requirements;
|
•
|
Distributions to unitholders;
|
•
|
Capital expenditures deemed mandatory, including tenant improvements;
|
•
|
Development costs not covered under construction loans;
|
•
|
Unfunded committed capital to funds;
|
•
|
Investing activities which could include:
|
◦
|
Fulfilling our capital commitments to various funds;
|
◦
|
Discretionary capital expenditures;
|
◦
|
Property acquisitions;
|
◦
|
Future developments; and
|
◦
|
Repurchase of our units.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Proportionate cash retained at subsidiaries
|
1,587
|
|
2,057
|
|
||
Proportionate availability under subsidiary credit facilities
|
4,058
|
|
3,092
|
|
||
Proportionate availability under construction facilities
|
1,236
|
|
1,544
|
|
||
Group-wide liquidity(1)
|
$
|
6,881
|
|
$
|
6,693
|
|
(1)
|
This includes liquidity of investments which are not controlled and can only be obtained through distributions which the partnership does not control.
|
(US$ Millions, except where noted)
|
Dec. 31, 2019
|
|
|
2020
|
$
|
5,657
|
|
2021
|
8,270
|
|
|
2022
|
3,908
|
|
|
2023
|
3,617
|
|
|
2024
|
8,507
|
|
|
Thereafter
|
11,676
|
|
|
Deferred financing costs
|
(374
|
)
|
|
Secured debt obligations
|
$
|
41,261
|
|
Debt to capital ratio
|
55
|
%
|
(US$ Millions)
|
|
|
Payments due by period
|
||||||||||||||||||
Dec. 31, 2019
|
Total
|
|
< 1 Year
|
|
1 Year
|
|
2 Years
|
|
3 Years
|
|
4 Years
|
|
> 5 Years
|
|
|||||||
Debt obligations(1)
|
$
|
55,390
|
|
$
|
8,829
|
|
$
|
9,315
|
|
$
|
5,605
|
|
$
|
6,011
|
|
$
|
10,781
|
|
$
|
14,849
|
|
Capital securities
|
3,075
|
|
75
|
|
1,536
|
|
141
|
|
1
|
|
547
|
|
775
|
|
|||||||
Lease obligations
|
5,301
|
|
78
|
|
79
|
|
77
|
|
77
|
|
77
|
|
4,913
|
|
|||||||
Commitments(2)
|
1,138
|
|
499
|
|
226
|
|
401
|
|
12
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense(3):
|
|
|
|
|
|
|
|
||||||||||||||
Debt obligations
|
9,792
|
|
$
|
2,295
|
|
$
|
1,865
|
|
$
|
1,558
|
|
$
|
1,331
|
|
$
|
990
|
|
$
|
1,753
|
|
|
Capital securities
|
732
|
|
151
|
|
151
|
|
111
|
|
106
|
|
106
|
|
107
|
|
|||||||
Interest rate swaps
|
(1
|
)
|
4
|
|
1
|
|
(3
|
)
|
(2
|
)
|
(1
|
)
|
—
|
|
(1)
|
Debt obligations is net of deferred financing costs of $418 million.
|
(2)
|
Primarily consists of construction commitments on commercial developments.
|
(3)
|
Represents aggregate interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates.
|
Name and Residence(1)
|
Age
|
Position with the
BPY General Partner
|
Principal Occupation
|
Caroline Atkinson
Washington, D.C., United States
|
67
|
Director
|
Senior Advisor to Rock Creek investment firm
|
Jeffrey M. Blidner
Toronto, Canada |
71
|
Director
|
Vice Chair of Brookfield Asset Management
|
Soon Young Chang
Dubai, United Arab Emirates |
60
|
Director
|
Director of Dubai World; Senior Advisor of Investment Corporation of Dubai
|
Richard B. Clark
New York, United States |
61
|
Chairman of the Board, Director
|
Managing Partner of Brookfield Asset Management and Chairman, Brookfield Property Group
|
Omar Carneiro da Cunha(3)
Rio de Janeiro, Brazil |
73
|
Director
|
Senior Partner of Dealmaker Ltd. and BOND Consultoria Empresarial e Participacoes
|
Scott Cutler
Los Altos, United States
|
50
|
Director
|
Chief Executive Officer, StockX
|
Stephen DeNardo(2)
Stamford, United States |
66
|
Director
|
Managing Director and President and Chief Executive Officer of RiverOak Investment Corp., LLC
|
Louis Joseph Maroun(2)(3)
Warwick, Bermuda |
69
|
Director
|
Chairman of Sigma Real Estate Advisors/Sigma Capital Corporation
|
Lars Rodert(2)(3)
Stockholm, Sweden |
58
|
Lead Independent Director, Director
|
Founder and Chief Executive Officer of ÖstVäst Capital Management
|
(1)
|
The business address for each of the directors is 73 Front Street, 5th Floor, Hamilton, HM 12, Bermuda.
|
(2)
|
Member of the audit committee. Mr. DeNardo is the Chair of the audit committee and is the audit committee financial expert.
|
(3)
|
Member of the governance and nominating committee. Mr. Maroun is the Chair of the governance and nominating committee.
|
Name
|
Age
|
Years of
Experience
|
Years at
Brookfield
|
Position
with one of
the Service Providers
|
Brian W. Kingston
|
46
|
22
|
19
|
Chief Executive Officer
|
Bryan K. Davis
|
46
|
24
|
21
|
Chief Financial Officer
|
•
|
acquisitions by us from, and dispositions by us to, Brookfield;
|
•
|
the dissolution of our partnership or the Property Partnership;
|
•
|
any material amendment to our Master Services Agreement, the Relationship Agreement, our limited partnership agreement or the Property Partnership’s limited partnership agreement;
|
•
|
any material service agreement or other material arrangement pursuant to which Brookfield will be paid a fee, or other consideration other than any agreement or arrangement contemplated by our Master Services Agreement;
|
•
|
termination of, or any determinations regarding indemnification under, our Master Services Agreement, our limited partnership agreement or the Property Partnership’s limited partnership agreement; and
|
•
|
any other material transaction involving us and Brookfield.
|
•
|
our accounting and financial reporting processes;
|
•
|
the integrity and audits of our financial statements;
|
•
|
our compliance with legal and regulatory requirements; and
|
•
|
the qualifications, performance and independence of our independent accountants.
|
|
Units Outstanding
|
|||
Name and Address
|
Units Owned(1)
|
Percentage
|
|
|
Brookfield Asset Management Inc.(2)
Suite 300, Brookfield Place, 181 Bay Street
Toronto, Ontario, M5J 2T3
|
517,548,182
|
|
50
|
%
|
Partners Limited(3)
Suite 300, Brookfield Place, 181 Bay Street
Toronto, Ontario, M5J 2T3
|
521,161,628
|
|
51
|
%
|
Qatar Investment Authority(4)
Q-Tel Tower
Diplomatic Area Street, West Bay
Doha, Qatar
|
70,038,910
|
|
7
|
%
|
(1)
|
Units Owned includes LP Units, and for Brookfield Asset Management and Partners Limited, also includes Redemption-Exchange Units, and for Brookfield Asset Management, also includes GP Units and Special LP Units.
|
(2)
|
Brookfield beneficially owns 81,723,887 of our LP Units, 432,649,105 Redemption-Exchange Units and 3,036,315 BPR Units. Brookfield has a 59 % interest in our company assuming the exchange of the Redemption-Exchange Units and the Exchange LP Units not held by us, and a 52 % interest in our company on a fully-exchanged basis.
|
(3)
|
Partners Limited is a corporation whose principal business mandate is to hold shares of Brookfield Asset Management, directly or indirectly, for the long-term. Partners Limited’s holdings of our company include the Brookfield Asset Management holdings noted in footnote (2) plus 3,613,446 of our LP Units held directly by its subsidiary, Partners Value Investments L.P.
|
(4)
|
Represents ownership on a fully-exchanged basis.
|
•
|
Allocation of Investment Opportunities. In recommending acquisition opportunities, Brookfield has significant discretion to determine the suitability and/or appropriateness of opportunities for us and to allocate such opportunities among us, Brookfield, Brookfield Accounts, and/or third parties as it deems appropriate in its sole discretion. Brookfield and Brookfield Accounts have (and future Brookfield Accounts may in the future have) investment mandates that overlap with our investment mandate, including Brookfield Accounts that invest in, own, operate, develop and recycle portfolios of real estate assets, and in which we generally expect to be a significant investor. In addition, Brookfield has provided, and will in the future provide (without notice to our unitholders), priority rights with respect to certain investment opportunities, including all or a select geographic, industry or other subset of opportunities, to certain Brookfield Accounts (but not to us) or to other persons pursuant to contractual or other arrangements. In particular, Brookfield Accounts with real estate, infrastructure, renewable power, or technology focused investment mandates generally have been (and will in the future be) given priority with respect to investment opportunities that are suitable and appropriate for them. As a result, in certain cases, Brookfield Accounts will compete with, or have priority over, our company in respect of investment opportunities, and opportunities that would otherwise be suitable for us will not be made available to us, we will receive a smaller allocation of such opportunities than would otherwise have been the case, or we will receive an allocation of such opportunities on different terms than Brookfield or Brookfield Accounts (which may be less favorable than otherwise would have been the case).
|
•
|
Allocation of Broken-Deal Expenses. We will incur expenses with respect to the consideration and pursuit of transactions that are not ultimately consummated, referred to as broken-deal expenses, including through our investments in Brookfield
|
•
|
Co-Investment Opportunities and Expenses. Because of the scale of typical real estate related investment opportunities, we offer portions of certain acquisition opportunities for co-investment. In addition, because our strategy includes completing acquisitions through Brookfield Accounts, we will likely make co-investments with Brookfield and Brookfield Accounts. Decisions regarding whether and to which parties to offer co-investment opportunities are made by Brookfield and are based on a number of factors, including portfolio construction, strategic or other considerations, taking into account the specific facts and circumstances relating to each potential co-investment opportunity. As a result, from time to time, we expect to offer (or receive from Brookfield Accounts) larger or smaller portions of co-investment opportunities than would otherwise have been the case or no portion of certain opportunities.
|
•
|
Other Activities of Our Investment Personnel. The same professionals within Brookfield's organization who are involved in sourcing and executing acquisitions that are suitable for us are responsible for sourcing and executing opportunities for Brookfield Accounts as well as having other responsibilities within Brookfield's broader asset management business. Limits on the availability of such individuals will likewise result in a limitation on the availability of acquisition opportunities for us, and such individuals' broader responsibilities will potentially conflict with their responsibilities to us. These potential conflicts may be exacerbated in situations where Brookfield or its employees are entitled to greater fees, incentive compensation or other remuneration in connection with their activities for other Brookfield Accounts relative to their activities for our company or where there are differences in investments made for us relative to investments made for other Brookfield Accounts (including the Investing Affiliate (as defined below)).
|
•
|
Investments by Brookfield Personnel. The partners, members, shareholders, directors, officers and employees of Brookfield (“Brookfield Personnel”) are permitted to buy and sell securities or other investments for their own or their family members’ accounts (including through Brookfield Accounts), subject to the limitations described below. Positions may be taken by such Brookfield Personnel that are the same, different from, or made at different times than positions taken directly or indirectly for us. To reduce the possibility of (a) potential conflicts between our investment activities and those of Brookfield Personnel, and (b) us being materially adversely affected by Brookfield Personnel’s personal trading activities, Brookfield has established policies and procedures relating to personal securities trading. To this end, Brookfield Personnel that participate in managing our investment activities are generally restricted from engaging in personal trading activities (unless such activities are conducted through accounts over which the personnel have no influence or control), and other personnel generally must pre-clear proposed personal trades. In addition, Brookfield’s policies include prohibitions on insider trading, front running, trading in securities that are on Brookfield’s securities watch list, trading in securities that are subject to a black-out period and other restrictions.
|
•
|
Investments by the Investing Affiliate. Certain Brookfield executives own a substantial majority of an entity that makes investments for its own account (the “Investing Affiliate”). The Investing Affiliate’s activities are managed separately from our (or any Brookfield Account’s) activities. There is no formal informational barrier between the Investing Affiliate and the rest of Brookfield. Brookfield has adopted protocols designed to ensure that the Investing Affiliate’s activities do not materially adversely affect our (and Brookfield Accounts’) activities and to ensure that potential conflicts are resolved in a manner pursuant to which our (and Brookfield Accounts’) interests are, to the extent feasible, prioritized relative to the Investing Affiliate’s.
|
•
|
Warehousing Investments. From time to time, Brookfield will “warehouse” certain investments on our behalf, i.e., Brookfield will make an investment on our behalf and transfer it to us at a later date at cost plus a pre-agreed interest rate, after we have raised sufficient capital, including financing, to support the acquisition. Similarly, from time to time we will warehouse one or more investments for a Brookfield Account in which we are invested (or expect to invest) and transfer the warehoused investments to the applicable Brookfield Account at cost plus a pre-agreed interest rate, once the Brookfield Account has raised sufficient capital, including financing, to support the acquisition. In the event the applicable Brookfield Account does not obtain sufficient capital and/or financing to purchase the warehoused investment and we cannot find another buyer for the investment, we would be forced to retain the investment, the value of which may have increased or declined.
|
•
|
Transacting with Brookfield. When permitted by applicable law and subject to and in accordance with our conflicts policy, from time to time we buy investments from and/or sell investments to Brookfield and/or Brookfield Accounts. While such transactions generally require the approval of the BPY General Partner’s independent directors and, in connection with transactions with a Brookfield Account, the advisory committee of the applicable Brookfield Account, there can be no assurance that such transactions will be effected or that such transactions will be effected in the manner that is most favorable to us as a party to any such transaction.
|
•
|
Terms of an Investment by Our Company May Benefit or Disadvantage Brookfield or A Brookfield Account. In making decisions with regard to certain potential investments by our company (or by a Brookfield Account in which we are invested), Brookfield faces certain conflicts of interest between the interests of our company (or the Brookfield Account), on the one hand, and the interests of Brookfield, the Investing Affiliate and/or Brookfield Account(s) that have already made related investments, on the other hand. Similarly, prospective investments by Brookfield or Brookfield Account(s) present conflicts of interest with respect to investments held by our company. Subject to applicable law and our conflicts policy, Brookfield from time to time causes our company to invest in securities, bank loans or other obligations of companies affiliated with or advised by Brookfield or in which Brookfield, the Investing Affiliate or a Brookfield Account has an equity, debt or other interest, or to engage in investment transactions that result in Brookfield, the Investing Affiliate or a Brookfield Account getting an economic benefit, being relieved of obligations or divested of investments. For example, from time to time we make debt or equity investments in entities which are expected to use the proceeds of such investment to repay loans from Brookfield or a Brookfield Account. Depending on the circumstance, Brookfield or such Brookfield Account would benefit if our company invested more money, thus providing sufficient funds to repay Brookfield or the Brookfield Account, or it would benefit if the loans remained outstanding and Brookfield or such Brookfield Account continued to receive payment under the existing loans, if the loans were on attractive terms (including an attractive interest rate) from the perspective of Brookfield or such Brookfield Account. Alternatively, from time to time Brookfield and/or Brookfield Account(s) are in the position of making an investment that could be used to repay loans from our company, which would present the opposite conflict. Similar conflicts arise in other situations as well. For example, in certain circumstances, we pursue take-private, asset purchase or other material transactions with an issuer in which Brookfield, the Investing Affiliate or a Brookfield Account is invested, which results in a benefit to Brookfield, the Investing Affiliate or the Brookfield Account. In situations where our activities enhance Brookfield’s, the Investing Affiliate’s or a Brookfield Account’s profitability, Brookfield could take its, the Investing Affiliate’s or the Brookfield Account’s interests into consideration in connection with actions it takes on our behalf.
|
•
|
Investments with Related Parties. In certain circumstances, we will participate in investments that involve Brookfield or Brookfield Accounts in equity or debt positions within a transaction. For example, from time to time Brookfield or Brookfield Accounts will: (a) enter into a joint transaction with us; (b) be borrowers of certain investments or lenders in respect of our company; or (c) invest in different levels of an issuer’s capital structure. As a result of the various conflicts and related issues described herein, we could sustain losses during periods in which Brookfield or Brookfield Accounts achieve profits generally or with respect to particular investments, or could achieve lower profits or higher losses than would have been the case had the conflicts described herein not existed.
|
•
|
Excess Funds Liquidity Arrangement with Related Parties. We have an arrangement in place with Brookfield pursuant to which we may lend Brookfield excess funds from time to time and it lends us excess funds from time to time. This arrangement is intended to enhance the use of excess funds between us and Brookfield when the lender has excess funds and the borrower has a business need for the capital (including, without limitation, to fund operating / investment activities and/or to pay down higher cost capital), providing (i) to the lender, a higher rate of return on the funds than it otherwise would be able to achieve in the market and (ii) to the borrower, a lower cost of funds than it otherwise would be able to obtain in the market.
|
•
|
Pursuit of Investment Opportunities by Certain Non-Controlled Affiliates. Certain companies affiliated with Brookfield (a) are controlled, in whole or in part, by persons other than Brookfield, including, for example, joint ventures or similar arrangements with third parties where Brookfield does not have complete control; (b) are separated from Brookfield pursuant to an information barrier; or (c) do not coordinate or consult with Brookfield with respect to investment decisions (collectively, “Non-Controlled Affiliates”). Such Non-Controlled Affiliates are likely to have investment mandates that overlap with our investment mandate giving rise to potential conflicts. For example, from time to time such Non-Controlled Affiliates or investment vehicles managed by such Non-Controlled Affiliates will pursue investment opportunities which are suitable for us but which are not made available to us since such Non-Controlled Affiliates do not consult with and/or are not wholly controlled by Brookfield. Similarly, certain of Brookfield’s investment activities are managed independently of, and carried out without any reference to the management of our company. In certain instances, there are information barriers in place pursuant to which investment operations are managed independently of each other and information is not generally shared relating to such activities.
|
•
|
Arrangements with Brookfield. Our relationship with Brookfield involves a number of arrangements pursuant to which Brookfield provides various services, including access to financing arrangements and acquisition opportunities. Certain of these arrangements were effectively determined by Brookfield in the context of the Spin-off, and could contain terms that are less favorable than those which otherwise might have been negotiated between unrelated parties. Circumstances may arise in which these arrangements will need to be amended or new arrangements will need to be entered into, and conflicts of interest between our company and Brookfield will arise in negotiating such new or amended arrangements. Furthermore, Brookfield is generally entitled to share in the returns generated by our operations, which creates an incentive for it to assume greater risks when making decisions than it otherwise would in the absence of such arrangements. In addition, our investment in Brookfield Accounts provides Brookfield with certain ancillary benefits, such as satisfying Brookfield's commitment to
|
•
|
Brookfield Personnel Arrangements. In the ordinary course, Brookfield employees are hired or retained by, or seconded or otherwise allocated to (in whole or in part), our company and/or portfolio companies that we are directly or indirectly invested in for performance of operating services or roles that in the normal course are expected to be carried out by our (or the relevant portfolio company’s) personnel. In connection with any such arrangement, all or a portion of the compensation and overhead expenses relating to such employees (including base salaries, benefits and incentive compensation (which may include long term incentive awards of equity or options for equity in Brookfield), among other things) will directly or indirectly be borne by us or the applicable portfolio companies. The compensation and overhead expenses relating to such employees generally will be within the market compensation range for the roles filled in the relevant market based on one or more of the following: (i) market compensation studies or guidance provided by third parties, (ii) recent market hires made by the relevant portfolio company for comparable positions, (iii) the employee’s peers at Brookfield and the portfolio company, and/or (iv) specific compensation reviews conducted by compensation consultants. For these purposes, given how certain compensation arrangements are structured and valued (particularly various forms of incentive compensation that vest over time and whose value upon payment is based on estimates) and how overhead expenses are generally allocated, in each case requiring certain judgments and assumptions, there can be no assurance that portfolio companies (and indirectly our company) will not bear higher costs than they would have had had such expenses been valued, allocated or charged differently.
|
•
|
Brookfield Investments in Companies. Brookfield (or Brookfield Accounts) will from time to time make equity or other investments in companies or businesses that provide services to or otherwise contract with us, Brookfield Accounts in which we are invested or our direct or indirect portfolio companies. In particular, Brookfield has in the past entered into, and expects to continue to enter into, relationships with companies in technology and other sectors and industries in which Brookfield has broad expertise and knowledge, whereby Brookfield acquires an equity or other interest in such companies that may, in turn, transact with us, Brookfield Accounts in which we are invested or our direct or indirect portfolio companies. For example, Brookfield (through an investment program referred to as Brookfield Technology Partners) invests in emerging technology companies that develop and offer technology products that are expected to be of relevance to us, Brookfield Accounts in which we are invested or our direct or indirect portfolio companies (as well as third-party companies). In connection with such relationships, Brookfield refers, introduces or otherwise facilitates transactions between such companies and us, Brookfield Accounts in which we are invested or our direct or indirect portfolio companies. In all cases, Brookfield seeks to ensure that the transactions are in the best interests of our company, the Brookfield Accounts in which we are invested and/or our direct or indirect portfolio companies, with terms to be determined in good faith as fair, reasonable and equitable under the circumstances. However, these transactions also result in benefits to Brookfield, including via increased profitability of the relevant company as well as financial incentives and/or milestones which benefit Brookfield (including through increased equity allotments), which are likely in some cases to be significant. Such financial incentives that inure to or benefit Brookfield (or Brookfield Accounts) pose an incentive for Brookfield to cause us, Brookfield Accounts in which we are invested or our direct or indirect portfolio companies to enter into such transactions that may not have otherwise been entered into. Financial incentives derived from relationships with such companies will generally not be shared with us. Furthermore, such transactions are likely to contribute to the development of expertise, reputational benefits and/or the development of new products or services by Brookfield and/or the companies or businesses that Brookfield is invested in, which Brookfield will seek to capitalize on to generate additional benefits that are likely to inure solely to Brookfield (or Brookfield Accounts) and not to us. For the avoidance of doubt, any of the arrangements and/or benefits described in this paragraph will not require notice to, or the consent of, our unitholders. Brookfield may take its own interests into account in considering and making determinations regarding these matters.
|
•
|
Sharing of Services. In certain circumstances, in order to create efficiencies and optimize performance, one or more of our investments, portfolio companies or assets will determine to share the operational, legal, financial, back-office or other
|
•
|
Related Party Transactions. We (including our portfolio companies and portfolio companies of Brookfield Accounts that we are invested in) are and will be counterparties in agreements, transactions and other arrangements with other Brookfield Accounts (including their portfolio companies) for the provision of goods and services, purchase and sale of assets and other matters that would otherwise be transacted with independent third parties. Some of these agreements, transactions and other arrangements would not have been entered into but for the affiliation or relationship with Brookfield and, in certain cases, are expected to replace agreements, transactions and/or arrangements with third parties. These agreements, transactions and other arrangements will involve payment of fees and other amounts and/or other benefits to Brookfield Accounts and their portfolio companies (including, in certain cases, performance-based compensation), none of which will result in any offset to management and other fees payable by our company to Brookfield. Such agreements, transactions and other arrangements will generally be entered into without the consent or direct involvement of the BPY General Partner’s independent directors or our unitholders.
|
•
|
Information Sharing. Because of the extensive scope of Brookfield’s activities, Brookfield often has or obtains information that can be utilized by Brookfield across multiple strategies. For example, information Brookfield has or acquires through its management of Brookfield Accounts and/or its own investing activities is used by Brookfield to identify or evaluate potential investments for us. Conversely, information Brookfield has or acquires in connection with our activities is used for the benefit of Brookfield and/or Brookfield Accounts (and, for the avoidance of doubt, Brookfield will have no duty (contractual, fiduciary or otherwise) to keep such information confidential from, or not to use such information in connection with the investment activities of, itself and/or Brookfield Accounts). Brookfield will trade, or may cause Brookfield Accounts to trade, on the basis of information it has or obtained through our investment and operations activities. In some cases, this trading will result in Brookfield and/or a Brookfield Account taking a position that is different from, and potentially adverse to, a position taken by our company, or result in Brookfield or a Brookfield Account benefiting from our investment activities. Brookfield has implemented policies and procedures to mitigate potential conflicts of interest and address certain regulatory requirements and contractual restrictions with respect to communication and information sharing. Such policies and procedures generally reduce synergies across Brookfield’s various activities and negatively affect Brookfield’s or our ability to pursue attractive investment opportunities that would otherwise be available to Brookfield or us if such policies and procedures were not implemented. From time to time, such policies and procedures will result in our company, Brookfield or Brookfield Accounts having reduced investment opportunities or investment flexibility, or otherwise restrict us, Brookfield or Brookfield Accounts in their activities with respect to such information.
|
•
|
Material Non-Public Information; Trading Restrictions. From time to time, our ability to buy or sell certain securities will be restricted by applicable securities laws, regulatory requirements, information held by Brookfield, contractual obligations applicable to Brookfield, and potential reputational risks relating to our company, Brookfield and/or Brookfield Accounts (including Brookfield’s internal policies designed to comply with these and similar requirements). As a result, from time to time Brookfield will not engage in transactions or other activities for, or enforce certain rights in favor of, our company due to Brookfield’s activities outside our company, regulatory requirements, policies, and reputational risk assessments.
|
•
|
Client and Other Relationships. Brookfield pursues other business activities and provides certain services (including, in each case, through portfolio companies that it and Brookfield Accounts invest in) that compete directly with our business activities without providing us with an opportunity to participate, which results in the allocation of Brookfield's resources, personnel and acquisition and business opportunities to others that compete with us. In addition, certain portfolio companies in which we, Brookfield and/or Brookfield Accounts are invested in provide investment banking and other advisory services to third parties with respect to assets in which we are invested or seeking to invest. The interests of such portfolio companies in such circumstances generally will conflict with (and be adverse to) our interests, and we generally will compete with such portfolio companies (and their third party clients) in pursuing certain investments. Brookfield generally implements policies and procedures (including, for example, information barriers) to mitigate potential conflicts of interest and address certain regulatory requirements relating to these potential circumstances.
|
•
|
Limited Liability of Brookfield. The liability of Brookfield and its directors is limited under our arrangements with them, and we have agreed to indemnify Brookfield and its directors against claims, liabilities, losses, damages, costs or expenses which they may face in connection with those arrangements, which may lead them to assume greater risks when making decisions than they otherwise would if such decisions were being made solely for Brookfield’s own account, or may give rise to legal claims for indemnification that are adverse to the interests of our unitholders.
|
•
|
Valuation of Our Investments. Brookfield performs certain valuation services related to our securities and assets. Brookfield performs such services in accordance with its valuation policies. From time to time, Brookfield will value a similar or identical asset differently for our company than for itself or a Brookfield Account, including because our company, Brookfield and Brookfield Accounts are subject to different valuation guidelines pursuant to our and their respective governing agreements (e.g., in connection with differing applicable regulatory restrictions), different third-party vendors are hired to perform valuation functions for our company, Brookfield or the Brookfield Accounts, or otherwise. In addition, Brookfield faces a conflict with respect to valuations generally because of their effect on Brookfield’s fees and other compensation.
|
•
|
Brookfield Public Securities Group. Brookfield is an active participant, as agent and principal, in the global fixed income, currency, commodity, equities and other markets. Certain of Brookfield’s investment activities are managed independently of, and carried out without any reference to, the management of our company. For example, Brookfield invests, trades or makes a market in the equity, debt or other interests of certain of our portfolio companies without regard to the impact on us of such activities. In particular, Brookfield’s Public Securities Group (“PSG”) manages investment funds and accounts that invest in public debt and equity markets. There is currently an information barrier in place pursuant to which PSG manages its investment operations independently of other parts of Brookfield and does not generally share information relating to such activities. Consequently, neither we nor PSG consults the other about, or has awareness of, investment decisions made by the other, and neither is subject to any internal approvals over its investment decisions by any person who would have knowledge of the investment decisions of the other. As a result, PSG will not share investment opportunities that may otherwise be suitable for our company with us, and our company will have no rights with respect to such opportunities. In addition, in certain circumstances, funds and/or accounts managed by PSG will hold an interest in one of our investments and, as a result of different investment objectives and views, PSG is likely to manage such interests in a way that is different from us (including, for example, by investing in different portions of an issuer’s capital structure, short selling securities, voting securities in a different manner, and/or selling its interests at different times than us). As a result of the information sharing barrier, our investment team may not be aware of, and may not have the ability to manage, such conflicts. Brookfield has discretion at any time, and without notice to our unitholders, to remove or modify such information barrier. In the event that the information barrier is removed or modified, Brookfield would be subject to certain protocols, obligations and restrictions in managing our company, including, for example, conflicts-management protocols, aggregated regulatory reporting obligations and certain potential investment-related restrictions.
|
•
|
Oaktree. In 2019, Brookfield acquired approximately 61% of the business of Oaktree. Oaktree is a global investment manager with significant assets under management, emphasizing an opportunistic, value-oriented and risk-controlled approach to investments in credit, private equity, real assets and listed equities. Brookfield and Oaktree operate their respective investment businesses largely independently pursuant to an information barrier, with each remaining under its current brand and led by its existing management and investment teams.
|
•
|
Service Providers. Our service providers or service providers of our portfolio companies (including deal sourcers, consultants, lenders, brokers, accountants, attorneys and outside directors) may be (or their affiliates may be) unitholders and/or sources of investment opportunities and counterparties therein, or may otherwise participate in transactions or other arrangements with us and/or Brookfield or Brookfield Accounts. Furthermore, employees of Brookfield or Brookfield portfolio companies have and may in the future have family members or relatives employed by service providers (particularly the large, global providers) to Brookfield, Brookfield Accounts, us, and portfolio companies that we are directly or indirectly invested in. These factors create incentives for Brookfield in deciding whether to select such a service provider. Notwithstanding the foregoing, Brookfield will only select a service provider to the extent Brookfield determines that doing so is appropriate for us given all surrounding facts and circumstances and is consistent with Brookfield’s responsibilities under applicable law, provided that, for the avoidance of doubt, Brookfield often will not seek out the lowest-cost option when engaging such service providers as other factors or considerations typically prevail over cost.
|
•
|
Advisors. Brookfield engages or retains strategic advisors, senior advisors, operating partners, executive advisors, consultants and/or other professionals who are not employees or affiliates of Brookfield (including former Brookfield employees as well as current and former executive officers of Brookfield portfolio companies) and who are expected, from time to time, to receive payments from, or allocations or performance-based compensation with respect to, our portfolio companies (as well as from us, Brookfield or Brookfield Accounts in which we are invested). In such circumstances, such payments from, or allocations or performance-based compensation with respect to, our direct and indirect portfolio companies and/or our company or Brookfield Accounts in which we are invested generally will be treated as expenses of our company or such Brookfield Accounts. These strategic advisors, senior advisors, operating partners, executive advisors, consultants and/or other professionals (which may include certain former Brookfield employees) in certain circumstances are offered the ability to co-invest alongside our company, including in those investments in which they are involved (and for which they may be entitled to receive performance-based compensation, which will reduce our returns), or otherwise participate in equity plans for management of a portfolio company. In certain cases, these persons are likely to have certain attributes of Brookfield “employees” (e.g., they have dedicated offices at Brookfield, participate in general meetings and events for Brookfield personnel, work on Brookfield matters as their primary or sole business activity, have Brookfield-related email addresses, and/or participate in certain benefit arrangements typically reserved for Brookfield employees) even though they are not considered Brookfield employees, affiliates or personnel. Where applicable, Brookfield allocates the costs of such personnel to the applicable portfolio companies, to us and/or to Brookfield Accounts in which we are invested. Payments or allocations to Brookfield’s strategic advisors, senior advisors, operating partners, executive advisors, consultants and other similar professionals can be expected to increase the overall costs and expenses borne indirectly by our unitholders. There can be no assurance that any of the strategic advisors, senior advisors, operating partners, executive advisors, consultants and/or other professionals will continue to serve in such roles and/or continue their arrangements with Brookfield and/or any portfolio companies or Brookfield Accounts.
|
•
|
Diverse Interests. The various types of investors in and beneficiaries of our company, including Brookfield, have conflicting investment, tax and other interests with respect to their interests. When considering a potential investment for us, Brookfield will generally consider our investment objectives, not the investment objectives of any particular investor or beneficiary. Certain of Brookfield’s decisions, including with respect to tax or other reporting positions, will be more beneficial to one type of investor or beneficiary than another, or to Brookfield, than to investors or beneficiaries unaffiliated with Brookfield. Brookfield reserves the right on behalf of itself and its affiliates to take actions adverse to us or other Brookfield Accounts in these circumstances, including withholding amounts to pay actual or potential tax liabilities.
|
•
|
Reputational Considerations. Given the nature of its broader platform, Brookfield has an interest in preserving its reputation, including with respect to certain of its affiliates’ statuses as publicly traded vehicles, and in certain circumstances, such reputational considerations may conflict with our interests. The BPY General Partner or Brookfield have made (and will likely make) decisions on our behalf for reputational reasons that may not be directly aligned with the interests of our unitholders or consistent with the determination the BPY General Partner or Brookfield otherwise would have made absent its interest in Brookfield’s broader reputation. For example, Brookfield has limited (and will in the future limit) transactions and activities on our behalf for reputational or other reasons, including where Brookfield is providing (or may provide) advice or services to an entity involved in such activity or transaction, where a Brookfield Account is or may be engaged
|
•
|
Possible Future Activities. Brookfield expects to expand the range of services that it provides over time. Except as provided herein, Brookfield will not be restricted in the scope of its business or in the performance of any services (whether now offered or undertaken in the future) even if such activities could give rise to conflicts of interest, and whether or not such conflicts are described herein. Brookfield has, and will continue to develop, relationships with a significant number of companies, financial sponsors and their senior managers, including relationships with companies that may hold or may have held investments similar to those intended to be made by us. These companies may themselves represent appropriate investment opportunities for us or may compete with us for investment opportunities.
|
•
|
our company will only rely on the exemptions in Part 4 of National Instrument 71-102 - Continuous Disclosure and Other Exemptions Relating to Foreign Issuers;
|
•
|
our company will not rely on any exemption from the foreign private issuer disclosure regime;
|
•
|
our company will file its financial statements pursuant to Part 4 of National Instrument 51-102 - Continuous Disclosure Obligations (“NI 51-102”) except that our company does not have to comply with the conditions in section 4.2 of NI 51-102 if it files such financial statements on or before the date that it is required to file its Form 20-F with the SEC;
|
•
|
our company will file an interim financial report as set out in Part 4 of NI 51-102 and the management’s discussion and analysis as set out in Part 5 of NI 51-102 for each period commencing on the first day of the financial year and ending nine, six, or three months before the end of the financial year;
|
•
|
our company will file a material change report as set out in Part 7 of NI 51-102 in respect of any material change in the affairs of our company that is not reported or filed by our company on SEC Form 6-K; and
|
•
|
our company will include in any prospectus filed by our company financial statements or other information about any acquisition that would have been or would be a significant acquisition for the purposes of Part 8 of NI 51-102 that our
|
•
|
supervising the carrying out of all day-to-day management, secretarial, accounting, banking, treasury, administrative, liaison, representative, regulatory and reporting functions and obligations;
|
•
|
providing overall strategic advice to the Holding Entities including advising with respect to the expansion of their business into new markets;
|
•
|
supervising the establishment and maintenance of books and records;
|
•
|
identifying and recommending to the Holding Entities acquisitions or dispositions from time to time and, where requested to do so, assisting in negotiating the terms of such acquisitions or dispositions;
|
•
|
recommending and, where requested to do so, assisting in the raising of funds whether by way of debt, equity or otherwise, including the preparation, review or distribution of any prospectus or offering memorandum in respect thereof and assisting with communications support in connection therewith;
|
•
|
recommending to the Holding Entities suitable candidates to serve on the boards of directors or the equivalent governing bodies of our operating entities;
|
•
|
making recommendations with respect to the exercise of any voting rights to which the Holding Entities are entitled in respect of our operating entities;
|
•
|
making recommendations with respect to the payment of dividends by the Holding Entities or any other distributions by the Service Recipients, including distributions by our company to our unitholders;
|
•
|
monitoring and/or oversight of the applicable Service Recipient’s accountants, legal counsel and other accounting, financial or legal advisors and technical, commercial, marketing and other independent experts, and managing litigation in which a Service Recipient is sued or commencing litigation after consulting with, and subject to the approval of, the relevant board of directors or its equivalent;
|
•
|
attending to all matters necessary for any reorganization, bankruptcy proceedings, dissolution or winding up of a Service Recipient, subject to approval by the relevant board of directors or its equivalent;
|
•
|
supervising the making of all tax elections, determinations and designations, the timely calculation and payment of taxes payable and the filing of all tax returns due, by each Service Recipient;
|
•
|
supervising the preparation of the Service Recipients’ annual consolidated financial statements, quarterly interim financial statements and other public disclosure;
|
•
|
making recommendations in relation to and effecting the entry into insurance of each Service Recipient’s assets, together with other insurances against other risks, including directors and officers insurance as the relevant Service Provider and the relevant board of directors or its equivalent may from time to time agree;
|
•
|
arranging for individuals to carry out the functions of principal executive, accounting and financial officers for our company only for purposes of applicable securities laws;
|
•
|
providing individuals to act as senior officers of the Holding Entities as agreed from time to time, subject to the approval of the relevant board of directors or its equivalent;
|
•
|
providing advice, when requested, to the Service Recipients regarding the maintenance of compliance with applicable laws and other obligations; and
|
•
|
providing all such other services as may from time to time be agreed with the Service Recipients that are reasonably related to the Service Recipient’s day-to-day operations.
|
•
|
any of the Service Providers defaults in the performance or observance of any material term, condition or covenant contained in the agreement in a manner that results in material harm to the Service Recipients and the default continues unremedied for a period of 60 days after written notice of the breach is given to such Service Provider;
|
•
|
any of the Service Providers engages in any act of fraud, misappropriation of funds or embezzlement against any Service Recipient that results in material harm to the Service Recipients;
|
•
|
any of the Service Providers is grossly negligent in the performance of its obligations under the agreement and such gross negligence results in material harm to the Service Recipients; or
|
•
|
certain events relating to the bankruptcy or insolvency of each of the Service Providers.
|
1)
|
enlarge the obligations of any limited partner without its consent, except that any amendment that would have a material adverse effect on the rights or preferences of any class of partnership interests in relation to other classes of partnership interests may be approved by at least a majority of the type or class of partnership interests so affected; or
|
2)
|
enlarge the obligations of, restrict in any way any action by or rights of, or reduce in any way the amounts distributable, reimbursable or otherwise payable by our company to, the BPY General Partner or any of its affiliates without the consent of the BPY General Partner, which may be given or withheld in its sole discretion.
|
1)
|
a change in the name of our company, the location of our registered office or our registered agent;
|
2)
|
the admission, substitution or withdrawal of partners in accordance with our limited partnership agreement;
|
3)
|
a change that the BPY General Partner determines is reasonable and necessary or appropriate for our company to qualify or to continue our company’s qualification as an exempted limited partnership under the laws of Bermuda or a partnership in which the limited partners have limited liability under the laws of any jurisdiction or is necessary or advisable in the opinion of the BPY General Partner to ensure that our company will not be treated as an association taxable as a corporation or otherwise taxed as an entity for tax purposes;
|
4)
|
an amendment that the BPY General Partner determines to be necessary or appropriate to address certain changes in tax regulations, legislation or interpretation;
|
5)
|
an amendment that is necessary, in the opinion of our counsel, to prevent our company or the BPY General Partner or its directors or officers, from in any manner being subjected to the provisions of the Investment Company Act or similar legislation in other jurisdictions;
|
6)
|
an amendment that the BPY General Partner determines in its sole discretion to be necessary or appropriate for the creation, authorization or issuance of any class or series of partnership interests or options, rights, warrants or appreciation rights relating to partnership securities;
|
7)
|
any amendment expressly permitted in our limited partnership agreement to be made by the BPY General Partner acting alone;
|
8)
|
any amendment that the BPY General Partner determines in its sole discretion to be necessary or appropriate to reflect and account for the formation by our company of, or its investment in, any corporation, partnership, joint venture, limited liability company or other entity, as otherwise permitted by our limited partnership agreement;
|
9)
|
a change in our company’s fiscal year and related changes; or
|
10)
|
any other amendments substantially similar to any of the matters described in (1) through (9) above.
|
1)
|
do not adversely affect our company’s limited partners considered as a whole (including any particular class of partnership interests as compared to other classes of partnership interests) in any material respect;
|
2)
|
are necessary or appropriate to satisfy any requirements, conditions or guidelines contained in any opinion, directive, order, ruling or regulation of any governmental agency or judicial authority;
|
3)
|
are necessary or appropriate to facilitate the trading of our units or to comply with any rule, regulation, guideline or requirement of any securities exchange on which our units are or will be listed for trading;
|
4)
|
are necessary or appropriate for any action taken by the BPY General Partner relating to splits or combinations of our units under the provisions of our limited partnership agreement; or
|
5)
|
are required to effect the intent of the provisions of our limited partnership agreement or are otherwise contemplated by our limited partnership agreement.
|
•
|
executed our limited partnership agreement and become bound by the terms thereof;
|
•
|
granted an irrevocable power of attorney to the BPY General Partner or the liquidator of our company and any officer thereof to act as such partner’s agent and attorney-in-fact to execute, swear to, acknowledge, deliver, file and record in the appropriate public offices: (i) all certificates, documents and other instruments relating to the existence or qualification of our company as an exempted limited partnership (or a partnership in which the limited partners have limited liability) in Bermuda and in all jurisdictions in which our company may conduct activities and affairs or own property; any amendment, change, modification or restatement of our limited partnership agreement, subject to the requirements of our limited partnership agreement; the dissolution and liquidation of our company; the admission or withdrawal of any partner of our partnership or any capital contribution of any partner of our partnership; the determination of the rights, preferences and privileges of any class or series of units or other partnership interests of our company, and any tax election with any limited partner or general partner on behalf of our partnership or the partners; and (ii) subject to the requirements of our limited partnership agreement, all ballots, consents, approvals, waivers, certificates, documents and other instruments necessary or appropriate, in the sole discretion of the BPY General Partner or the liquidator of our company, to make, evidence, give, confirm or ratify any voting consent, approval, agreement or other action that is made or given by our company’s partners or is consistent with the terms of our limited partnership agreement or to effectuate the terms or intent of our limited partnership agreement;
|
•
|
made the consents and waivers contained in our limited partnership agreement; and
|
•
|
ratified and confirmed all contracts, agreements, assignments and instruments entered into on behalf of our company in accordance with our limited partnership agreement, including the granting of any charge or security interest over the assets of our company and the assumption of any indebtedness in connection with the affairs of our company.
|
•
|
first, 100% of any available cash to our company until our company has been distributed an amount equal to our expenses and outlays for the quarter properly incurred;
|
•
|
second, but only at such times as there are no Property Partnership Preferred Units outstanding, to the extent distributions in respect of Redemption-Exchange Units have been deferred in previous quarters (as described in the next paragraph), 100% to all the holders of Redemption-Exchange Units pro rata in proportion to their respective percentage interests (which
|
•
|
third, an equity enhancement distribution of 100% of any available cash then remaining to Property Special LP until an amount equal to 0.3125% of the amount by which our company’s total capitalization value exceeds the total capitalization value of our company determined immediately following the Spin-off has been distributed to Property Special LP, provided that for any quarter in which our company determines that there is insufficient cash to pay this equity enhancement distribution, our company may elect to pay all or a portion of this distribution in Redemption-Exchange Units. This distribution for any quarter will be reduced by an amount equal to (i) the proportion of each cash payment in relation to such quarter made by an operating entity to Brookfield, including any payment made in the form of a dividend, distribution or other profit entitlement, which our company determines to be comparable to this equity enhancement distribution that is attributable to the amount that a Service Recipient has committed and/or contributed at such time (either as debt or equity) to such operating entity (and, in the case of a commitment, as set forth in the terms of the subscription agreement or other underlying documentation with respect to such operating entity at or prior to such time), provided that the aggregate amount of any such payments under this clause (i) will not exceed an amount equal to 0.3125% of the amount the Service Recipient has so committed and/or contributed and the deduction of such amount will not result in this equity enhancement adjustment being less than zero; (ii) any dividend, distribution or other profit entitlement made by BPR’s operating entities to Brookfield
|
•
|
fourth, 100% of any available cash then remaining to holders of Property Partnership Preferred Units pro rata to their respective relative percentage of Property Partnership Preferred Units held (determined by reference to the aggregate value of the issue price of the Property Partnership Preferred Units held by each such holder relative to the aggregate value of the issue price of all Property Partnership Preferred Units outstanding), until an amount equal to all preferential distributions to which the holders of the Property Partnership Preferred Units are entitled under the terms of the Property Partnership Preferred Units then outstanding (including any excess distribution and any outstanding accrued and unpaid preferential distributions from prior periods) has been distributed in respect of each Property Partnership Preferred Unit outstanding during such quarter;
|
•
|
fifth, at any time that Property Partnership Preferred Units are outstanding, 100% of any available cash then remaining to holders of Redemption-Exchange Units pro rata in proportion to their respective percentage interests (which will be calculated using Redemption-Exchange Units only) (which distribution will be treated as having been made pursuant to the sixth and seventh provision below, as applicable) all amounts that have been deferred in previous quarters pursuant to the third provision above);
|
•
|
sixth, 100% of any available cash then remaining to the owners of the Property Partnership’s partnership interests (other than owners of the Property Partnership Preferred Units), pro rata to their percentage interests (the percentage interests as to any holder of Property Partnership Preferred Units shall be zero), until an amount equal to the First Distribution Threshold, of $0.275 per unit, has been distributed in respect of each partnership interest of the Property Partnership during such quarter;
|
•
|
seventh, 85% of any available cash then remaining to the owners of the Property Partnership’s partnership interests (other than owners of the Property Partnership Preferred Units), pro rata to their percentage interests (the percentage interests as to any holder of Property Partnership Preferred Units shall be zero), and an incentive distribution of 15% to Property Special LP, until an amount equal to the Second Distribution Threshold, of $0.30 per unit, has been distributed in respect of each partnership interest of the Property Partnership (other than Property Partnership Preferred Units) during such quarter; and
|
•
|
thereafter; 75% of any available cash then remaining to the owners of the Property Partnership’s partnership interests (other than owners of the Property Partnership Preferred Units), pro rata to their percentage interests (the percentage interests as to any holder of Property Partnership Preferred Units shall be zero), and an incentive distribution of 25% to Property Special LP.
|
|
|
Quarterly
|
Annualized
|
||||||||||
Illustrative Base Management Fee Calculation
|
|
Per Unit ($)
|
Total
($m)
|
Per Unit ($)
|
Total
($m)
|
||||||||
Capitalization at illustrative quarter-end(1)
|
|
|
|
|
|
|
|
|
|
||||
Market value of our company’s LP Units per unit
|
|
$
|
—
|
|
17,129.6
|
|
$
|
—
|
|
17,129.6
|
|
||
Add: Brookfield Group preferred shares
|
|
|
|
559.8
|
|
|
|
559.8
|
|
||||
Add: Class A Preferred Units
|
|
|
|
1,800.0
|
|
|
|
1,800.0
|
|
||||
Add: Recourse debt, net of cash
|
|
|
|
2,022.3
|
|
|
|
2,022.3
|
|
||||
Total capitalization
|
|
|
|
$
|
21,511.7
|
|
|
|
$
|
21,511.7
|
|
||
Base management fee rate
|
|
|
|
0.125
|
%
|
|
|
0.500
|
%
|
||||
Base management fee
|
|
|
|
$
|
26.9
|
|
|
|
$
|
107.6
|
|
(1)
|
Based on the number of LP Units, Exchange LP Units and Redemption-Exchange Units as of December 31, 2019. For purposes of calculating the quarter end total capitalization, securities were valued based on their volume weighted average trading price on the principal stock exchange (Nasdaq) for the preceding five trading days. For illustrative purposes only, the example above assumes a value of $18.14 per LP Unit.
|
|
|
Quarterly
|
Annualized
|
|||||||||||
Illustrative Equity Enhancement Distribution Calculation
|
Units (m)
|
Per Unit ($)
|
Total
($m)
|
Per Unit ($)
|
Total
($m)
|
|||||||||
Initial capitalization(1)
|
|
|
|
|
|
|
|
|
|
|
||||
Market value of our company’s LP Units per unit
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
||
Our company’s LP Units
|
80.2
|
|
|
|
|
|
|
|
|
|
||||
Redemption-Exchange Units held by Brookfield(2)
|
386.1
|
|
|
|
|
|
|
|
|
|
||||
Total units
|
466.3
|
|
|
|
|
|
|
|
|
|
||||
Total market value
|
|
|
|
|
$
|
10,218.2
|
|
|
|
$
|
10,218.2
|
|
||
|
|
|
|
|
|
|||||||||
Preferred shares of holding entities held by Brookfield
|
|
|
|
|
1,275.0
|
|
|
|
1,275.0
|
|
||||
Recourse debt, net of cash
|
|
|
|
|
(25.0
|
)
|
|
|
(25.0
|
)
|
||||
Total capitalization
|
|
|
|
|
$
|
11,468.2
|
|
|
|
$
|
11,468.2
|
|
||
|
|
|
|
|
|
|||||||||
Capitalization at illustrative quarter end(3)
|
|
|
|
|
|
|
|
|
|
|
||||
Market value of our company’s units per unit
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
||
GP Units and LP Units
|
440.0
|
|
|
|
|
|
|
|
|
|
||||
Exchange LP Units
|
2.9
|
|
|
|
|
|
|
|
|
|
||||
Redemption-Exchange Units held by Brookfield(2)
|
437.4
|
|
|
|
|
|
|
|
|
|
||||
Class A shares of BPR
|
64.0
|
|
|
|
|
|
||||||||
Total units
|
944.3
|
|
|
|
|
|
|
|
|
|
||||
Total market value
|
|
|
|
|
$
|
17,129.6
|
|
|
|
$
|
17,129.6
|
|
||
Preferred shares of holding entities held by Brookfield
|
|
|
|
|
559.8
|
|
|
|
559.8
|
|
||||
Class A Preferred Units
|
|
|
|
|
1,800.0
|
|
|
|
1,800.0
|
|
||||
Recourse debt, net of cash
|
|
|
|
|
2,022.3
|
|
|
|
2,022.3
|
|
||||
Total capitalization
|
|
|
|
|
$
|
21,511.7
|
|
|
|
$
|
21,511.7
|
|
||
Increase in total capitalization
|
|
|
|
|
$
|
10,043.5
|
|
|
$
|
10,043.5
|
|
|||
|
|
|
|
|
|
|||||||||
Days in quarter / year
|
|
|
|
|
90
|
|
|
|
365
|
|
||||
Fraction of quarter / year(4)
|
|
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
||||
Equity enhancement distribution fee rate
|
|
|
|
|
0.3125
|
%
|
|
|
1.25
|
%
|
||||
Gross equity enhancement distribution to Property Special LP
|
|
|
|
|
$
|
31.4
|
|
|
|
$
|
125.6
|
|
||
Fee offsets(5)
|
|
|
|
|
(25.2
|
)
|
|
|
(100.8
|
)
|
||||
Net equity
|
|
|
|
|
$
|
6.2
|
|
|
|
$
|
24.8
|
|
(1)
|
For purposes of calculating the equity enhancement distribution at each quarter end, the initial total capitalization against which the quarter end total capitalization is measured will always be our company’s total capitalization immediately following the Spin-off. For purposes of calculating the initial total
|
(2)
|
Includes (a) Redemption-Exchange Units of the Property Partnership that are held by Brookfield and that are redeemable for cash or exchangeable for our company’s LP Units in accordance with the Redemption-Exchange Mechanism and (b) Special LP Units held by Property Special LP. For purposes of calculating total capitalization, the value of these securities is assumed to be equal to the value of our company’s LP Units.
|
(3)
|
Based on the number of LP Units, Exchange LP Units and Redemption-Exchange Units as of December 31, 2019. For purposes of calculating the quarter end total capitalization, securities were valued based on their volume weighted average trading price on the principal stock exchange (Nasdaq) for the preceding five trading days. For illustrative purposes only, the example above assumes a value of $18.14 per LP Unit.
|
(4)
|
The example above assumes a full illustrative quarter and a full illustrative year. The equity enhancement distribution fee will be pro-rated for any partial payment period.
|
(5)
|
The equity enhancement distribution for any quarter will be reduced by an amount equal to (i) the proportion of each cash payment in relation to such quarter made by an operating entity to Brookfield, including any payment made in the form of a dividend, distribution or other profit entitlement, which our company determines to be comparable to the equity enhancement distribution that is attributable to the amount that a Service Recipient has committed and/or contributed at such time (either as debt or equity) to such operating entity (and, in the case of a commitment, as set forth in the terms of the subscription agreement or other underlying documentation with respect to such operating entity at or prior to such time), provided that the aggregate amount of any such payments under this clause (i) will not exceed an amount equal to 0.3125% of the amount the Service Recipient has so committed and/or contributed and the deduction of such amount will not result in this equity enhancement adjustment being less than zero; (ii) any dividend, distribution or other profit entitlement made by BPR’s operating entities to Brookfield and (iii) the amount, if any, by which 0.125% of the total capitalization value of our company on the last day of such quarter exceeds $12.5 million (plus the amount of any annual escalation by the specified inflation factor), provided that the deduction of such amount under this clause (ii) will not result in this equity enhancement adjustment being less than zero. For any quarter in which our company determines that there is insufficient cash to pay the equity enhancement distribution, our company may elect to pay all or a portion of this distribution in Redemption-Exchange Units.
|
|
|
Quarterly
|
Annualized
|
|||||||||||
Illustrative Incentive Distribution Calculation
|
Units (m)
|
Per Unit ($)
|
Total ($m)
|
Per Unit ($)
|
Total ($m)
|
|||||||||
Illustrative distribution
|
|
|
$
|
0.330
|
|
|
|
$
|
1.320
|
|
|
|
||
First distribution threshold
|
|
|
$
|
0.275
|
|
|
|
|
|
|
|
|||
Total units of Property Partnership(1)
|
945.8
|
|
|
|
|
|
|
|
|
|
||||
Total first distribution
|
|
|
|
|
$
|
260.1
|
|
|
|
$
|
1,040.4
|
|
||
Distribution in excess of first distribution threshold
|
|
|
$
|
0.025
|
|
|
|
$
|
0.100
|
|
|
|
||
Total units of Property Partnership(1)
|
945.8
|
|
|
|
|
|
|
|
|
|
||||
Second distribution to all partners
|
|
|
|
|
$
|
23.6
|
|
|
|
$
|
94.4
|
|
||
15% incentive distribution to Property Special LP
|
|
|
|
|
4.2
|
|
|
|
16.8
|
|
||||
Total second distribution
|
|
|
|
|
$
|
27.8
|
|
|
|
$
|
111.2
|
|
||
Distribution in excess of second distribution threshold
|
|
|
$
|
0.030
|
|
|
|
$
|
0.120
|
|
|
|
||
Total units of Property Partnership(1)
|
945.8
|
|
|
|
|
|
|
|
|
|
||||
Third distribution to all partners
|
|
|
|
|
$
|
28.4
|
|
|
|
$
|
113.6
|
|
||
25% incentive distribution to Property Special LP
|
|
|
|
|
9.5
|
|
|
|
38.0
|
|
||||
Total third distribution
|
|
|
|
|
$
|
37.9
|
|
|
|
$
|
151.6
|
|
||
Total distributions to partners of the Property Partnership (including incentive distributions)
|
|
|
|
|
$
|
325.8
|
|
|
|
$
|
1,303.2
|
|
||
Incentive distributions
|
|
|
$
|
13.6
|
|
|
$
|
54.4
|
|
|||||
Less: Incentive Distribution Account Credits
|
|
|
(13.6
|
)
|
|
(54.4
|
)
|
|||||||
Net Incentive Distribution payable to Brookfield Asset Management
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|||||
Total incentive distributions to Property Special LP
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
(1)
|
Based on the number of units on December 31, 2019. Includes (a) Managing General Partner Units of the Property Partnership held by our company, (b) Redemption-Exchange Units of the Property Partnership that are held by Brookfield and that are redeemable for cash or exchangeable for the company’s units in accordance with the Redemption-Exchange Mechanism and (c) Special LP Units of the Property Partnership held by Property Special LP.
|
|
Quarterly
|
Annualized
|
||||
Total Illustrative Amounts
|
$m
|
$m
|
||||
Base management fee(1)
|
$
|
26.8
|
|
$
|
107.2
|
|
Equity enhancement distribution
|
6.2
|
|
24.8
|
|
||
Incentive distribution
|
—
|
|
—
|
|
||
Total
|
$
|
33.0
|
|
$
|
132.0
|
|
(1)
|
The annual base management fee paid by our partnership to Brookfield Asset Management is 0.5% of the total capitalization of our partnership, subject to an annual minimum of $50 million, plus annual inflation adjustments. The equity enhancement distribution is reduced by the amount by which the base management fee is greater than $50 million per annum, plus annual inflation adjustments.
|
•
|
first, 100% to our company until our company has received an amount equal to the excess of: (i) the amount of our outlays and expenses incurred during the term of the Property Partnership; over (ii) the aggregate amount of distributions received by our company pursuant to the first tier of the Regular Distribution Waterfall during the term of the Property Partnership;
|
•
|
second, 100% to Property Special LP until Property Special LP has received an amount equal to the fair market value of the equity enhancement distribution entitlement, as determined by a qualified independent valuator in accordance with the Property Partnership’s limited partnership agreement, provided that such amount may not exceed 2.5 times the aggregate equity enhancement distribution payments made to Property Special LP during the immediately prior 24 months;
|
•
|
third, 100% to holders of the Property Partnership Preferred Units, pro rata to their respective relative percentage of Property Partnership Preferred Units held (determined by reference to the aggregate value of the issue price of the Property Partnership Preferred Units held by each such holder relative to the aggregate value of the issue price of all Property Partnership Preferred Units outstanding), until an amount equal to all preferential distribution to which the holders of the Property Partnership Preferred Units are entitled in the event of dissolution, liquidation, or winding-up of the Property Partnership under the terms of the Property Partnership Preferred Units then outstanding (including any outstanding accrued and unpaid preferential distributions from prior periods) has been distributed in respect of each Property Partnership Preferred Unit outstanding;
|
•
|
fourth, if there are Property Partnership Preferred Units outstanding, an amount equal to the amount of cash or property held by the Property Partnership at such time, that is attributable to a realization event occurring prior to a dissolution event and that has been deemed by our company, in its sole discretion, to be (i) attributable to sales or other dispositions of the Property Partnership’s assets, and (ii) representative of unrecovered capital, shall be distributed to the partners of the Property Partnership other than holders of Property Partnership Preferred Units in proportion to the unrecovered capital attributable to the Property Partnership interests (other than Property Partnership Preferred Units) held by the partners until such time as the unrecovered capital attributable to each such partnership interest is equal to zero, as if such distribution were a distribution occurring prior to dissolution;
|
•
|
fifth, if there are Property Partnership Preferred Units outstanding, to holders of Redemption-Exchange Units pro rata in proportion to their respective percentage interests (which will be calculated using Redemption-Exchange Units only), the aggregate amount of distributions previously deferred and not previously recovered;
|
•
|
sixth, 100% to the partners of the Property Partnership other than holders of Property Partnership Preferred Units, in proportion to their respective amounts of unrecovered capital in the Property Partnership;
|
•
|
seventh, 100% to the owners of the Property Partnership’s partnership interests other than holders of Property Partnership Preferred Units, pro rata to their percentage interests (the percentage interest as to the holders of Property Partnership Preferred Units shall be zero), until an amount has been distributed in respect of each partnership interest of the Property Partnership equal to the excess of: (i) the First Distribution Threshold for each quarter during the term of the Property Partnership (subject to adjustment upon the subsequent issuance of additional partnership interests in the Property Partnership); over (ii) the aggregate amount of distributions made in respect of a partnership interest of Property Partnership other than Property Partnership Preferred Units pursuant to the sixth tier of the Regular Distribution Waterfall during the term of the Property Partnership (subject to adjustment upon the subsequent issuance of additional partnership interests in the Property Partnership);
|
•
|
eighth, 85% to the owners of the Property Partnership’s partnership interests other than holders of Property Partnership Preferred Units, pro rata to their percentage interests (the percentage interest as to the holders of Property Partnership Preferred Units shall be zero) and 15% to Property Special LP, until an amount has been distributed in respect of each partnership interest of the Property Partnership equal to the excess of: (i) the Second Distribution Threshold less the First Distribution Threshold for each quarter during the term of the Property Partnership (subject to adjustment upon the subsequent issuance of additional partnership interests in the Property Partnership); over (ii) the aggregate amount of distributions made in respect of a partnership interest of the Property Partnership other than Property Partnership Preferred Units pursuant to the seventh tier of the Regular Distribution Waterfall during the term of the Property Partnership (subject to adjustment upon the subsequent issuance of additional partnership interests in the Property Partnership); and
|
•
|
thereafter, 75% to the owners of the Property Partnership’s partnership interests other than holders of Property Partnership Preferred Units, pro rata to their percentage interests, and 25% to Property Special LP.
|
1)
|
enlarge the obligations of any limited partner of the Property Partnership without its consent, except that any amendment that would have a material adverse effect on the rights or preferences of any class of partnership interests in relation to other classes of partnership interests may be approved by at least a majority of the type or class of partnership interests so affected; or
|
2)
|
enlarge the obligations of, restrict in any way any action by or rights of, or reduce in any way the amounts distributable, reimbursable or otherwise payable by the Property Partnership to Property Special LP or any of its affiliates without the consent of Property Special LP which may be given or withheld in its sole discretion.
|
1)
|
a change in the name of the Property Partnership, the location of the Property Partnership’s registered office or the Property Partnership’s registered agent;
|
2)
|
the admission, substitution, withdrawal or removal of partners in accordance with the limited partnership agreement of the Property Partnership;
|
3)
|
a change that our company determines is reasonable and necessary or appropriate for the Property Partnership to qualify or to continue its qualification as an exempted limited partnership under the laws of Bermuda or a partnership in which the limited partners have limited liability under the laws of any jurisdiction or is necessary or advisable in the opinion of our company to ensure that the Property Partnership will not be treated as an association taxable as a corporation or otherwise taxed as an entity for tax purposes;
|
4)
|
an amendment that our company determines to be necessary or appropriate to address certain changes in tax regulations, legislation or interpretation;
|
5)
|
an amendment that is necessary, in the opinion of counsel, to prevent the Property Partnership or our company or its directors or officers, from in any manner being subjected to the provisions of the Investment Company Act or similar legislation in other jurisdictions;
|
6)
|
an amendment that our company determines in its sole discretion to be necessary or appropriate for the creation, authorization or issuance of any class or series of partnership interests or options, rights, warrants or appreciation rights relating to partnership interests;
|
7)
|
any amendment expressly permitted in the Property Partnership’s limited partnership agreement to be made by our company acting alone;
|
8)
|
any amendment that our company determines in its sole discretion to be necessary or appropriate to reflect and account for the formation by the Property Partnership of, or its investment in, any corporation, partnership, joint venture, limited liability company or other entity, as otherwise permitted by the Property Partnership’s limited partnership agreement;
|
9)
|
a change in the Property Partnership’s fiscal year and related changes;
|
10)
|
any amendment concerning the computation or allocation of specific items of income, gain, expense or loss among the partners that, in the sole discretion of our company, is necessary or appropriate to: (i) comply with the requirements of applicable law; (ii) reflect the partners’ interests in the Property Partnership; or (iii) consistently reflect the distributions made by the Property Partnership to the partners pursuant to the terms of the limited partnership agreement of the Property Partnership;
|
11)
|
any amendment that our company determines in its sole discretion to be necessary or appropriate to address any statute, rule, regulation, notice, or announcement that affects or could affect the U.S. federal income tax treatment of any allocation or distribution related to any interest of our company in the profits of the Property Partnership; or
|
12)
|
any other amendments substantially similar to any of the matters described in (1) through (11) above.
|
1)
|
do not adversely affect the Property Partnership’s limited partners considered as a whole (including any particular class of partnership interests as compared to other classes of partnership interests) in any material respect;
|
2)
|
are necessary or appropriate to satisfy any requirements, conditions or guidelines contained in any opinion, directive, order, ruling or regulation of any governmental agency or judicial authority;
|
3)
|
are necessary or appropriate for any action taken by our company relating to splits or combinations of units under the provisions of the Property Partnership’s limited partnership agreement; or
|
4)
|
are required to effect the intent expressed in the final registration statement and prospectus of our company filed in connection with the Spin-off or the intent of the provisions of the Property Partnership’s limited partnership agreement or are otherwise contemplated by the Property Partnership’s limited partnership agreement.
|
1)
|
Support Agreement, dated March 19, 2014, between Brookfield Property Partners L.P. and Brookfield Office Properties Exchange LP described under Item 10.B “Additional Information - Memorandum and Articles of Association - Description of Our LP Units, Preferred Units and Our Limited Partnership Agreement”;
|
2)
|
Second Amended and Restated Master Services Agreement dated August 27, 2018 by and among Brookfield Asset Management, the Service Recipients and the Service Providers described under Item 7.B. “Major Shareholders and Related Party Transactions - Related Party Transactions - Our Master Services Agreement”;
|
3)
|
Relationship Agreement dated April 15, 2013 by and among Brookfield Asset Management, our company and the Service Providers and others described under Item 7.B. “Major Shareholders and Related Party Transactions - Related Party Transactions - Relationship with Brookfield - Relationship Agreement”;
|
4)
|
Registration Rights Agreement dated April 10, 2013 between our company and Brookfield Asset Management described under Item 7.B. “Major Shareholders and Related Party Transactions - Related Party Transactions - Relationship with Brookfield - Registration Rights Agreement”;
|
5)
|
Second Amended and Restated Limited Partnership Agreement of our partnership dated August 8, 2013 described under Item 10.B. “Additional Information - Memorandum and Articles of Association - Description of Our LP Units, Preferred Units and Our Limited Partnership Agreement”;
|
6)
|
Fourth Amended and Restated Limited Partnership Agreement of the Property Partnership dated February 20, 2019 described under Item 10.B. “Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement”;
|
7)
|
Guarantee Agreement between our company and the Class A Preferred Unitholder dated December 4, 2014 described under Item 10.B. “Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement - Class A Preferred Units”;
|
8)
|
Investor Agreement between our company and the Class A Preferred Unitholder dated December 4, 2014 described under Item 10.B. “Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement - Class A Preferred Units”;
|
9)
|
Refinancing Agreement by and among our company, the Property Partnership and Brookfield Asset Management dated December 4, 2014 described under Item 7.B. “Major Shareholders and Related Party Transactions - Related Party Transactions - Relationship with Brookfield - Maturity of Class A Preferred Units”; and
|
10)
|
First Amendment to the Second Amended and Restated Limited Partnership Agreement of our partnership dated November 5, 2015 described under Item 10.B. “Additional Information - Memorandum and Articles of Association - Description of Our LP Units, Preferred Units and Our Limited Partnership Agreement”;
|
a)
|
the name, address and taxpayer identification number of the beneficial owner and the nominee;
|
b)
|
whether the beneficial owner is (1) a person that is not a U.S. person, (2) a foreign government, an international organization, or any wholly owned agency or instrumentality of either of the foregoing, or (3) a tax-exempt entity;
|
c)
|
the amount and description of units held, acquired, or transferred for the beneficial owner; and
|
d)
|
specific information including the dates of acquisitions and transfers, means of acquisitions and transfers, and acquisition cost for purchases, as well as the amount of net proceeds from sales.
|
|
December 31, 2019
|
December 31, 2018
|
||||||||
(US$ Thousands)
|
Total
|
|
%
|
|
Total
|
|
%
|
|
||
Audit fees(1)
|
$
|
10,384
|
|
36
|
%
|
$
|
10,769
|
|
37
|
%
|
Audit-related fees(2)
|
17,580
|
|
62
|
%
|
18,000
|
|
62
|
%
|
||
Tax fees(3)
|
33
|
|
—
|
%
|
441
|
|
1
|
%
|
||
Other(4)
|
540
|
|
2
|
%
|
37
|
|
—
|
%
|
||
Total
|
$
|
28,537
|
|
100
|
%
|
$
|
29,247
|
|
100
|
%
|
(1)
|
Audit fees include fees for the audit of our annual consolidated financial statements, internal control over financing reporting and interim reviews of the consolidated financial statements included in our quarterly interim reports. This category also includes fees for comfort letters, consents and review of certain documents filed with securities regulatory authorities.
|
(2)
|
Audit-related fees include fees for the audit or review of financial statements for certain of our subsidiaries, including audits of individual properties to comply with lender, joint venture partner or tenant requirements.
|
(3)
|
Tax fees are principally for assistance in tax return preparation and tax advisory services.
|
(4)
|
All other fees include fees for certain permissible consulting and advisory services, including assistance with corporate and social responsibility reporting.
|
As of Dec. 31, 2019
|
|||||||||
Month
|
(a) Total number of units purchased
|
|
(b) Average price paid per unit
|
|
(c) Total number of units purchased as part of publicly announced plans or programs
|
|
(d) Maximum number of units that may yet be purchased under the plans or programs
|
|
|
Mar. 2019(1)
|
13,981,214
|
|
$
|
21.00
|
|
13,981,214
|
|
—
|
|
Apr. 2019(2)
|
597,826
|
|
20.90
|
|
597,826
|
|
3,520,907
|
|
|
May 2019(2)
|
1,349,695
|
|
19.32
|
|
1,349,695
|
|
2,171,212
|
|
|
Jun. 2019(2)
|
733,093
|
|
18.53
|
|
733,093
|
|
1,438,119
|
|
|
Jul. 2019(2)
|
396,712
|
|
18.90
|
|
396,712
|
|
1,041,407
|
|
|
Aug. 2019(2)
|
702,820
|
|
18.83
|
|
702,820
|
|
34,952,769
|
|
|
Sep. 2019(2)
|
750,000
|
|
19.61
|
|
750,000
|
|
34,202,769
|
|
|
Oct. 2019(2)
|
1,041,067
|
|
19.14
|
|
1,041,067
|
|
33,161,702
|
|
|
Nov.2019(2)
|
1,049,491
|
|
18.96
|
|
1,049,491
|
|
32,112,211
|
|
|
Dec. 2019(2)
|
1,650,000
|
|
18.57
|
|
1,650,000
|
|
30,462,211
|
|
|
Total
|
22,251,918
|
|
|
22,251,918
|
|
|
(1)
|
Our company purchased 13,981,214 of our LP Units at a price of $21.00 under the substantial issuer bid, which was announced on February 11, 2019. The offer to purchase our LP Units under the substantial issuer bid expired at 5:00 p.m. on March 25, 2019.
|
(2)
|
Under our normal course issuer bid, our company may, during the twelve-month period commencing August 20, 2019 and ending August 19, 2020, purchase on the TSX, the Nasdaq and any alternative Canadian trading system, approximately 10% of our issued and outstanding LP Units.
|
Number
|
|
Description
|
|
|
|
|
Certificate of registration of our company, registered as of January 3, 2013(1)
|
|
|
|
|
|
Second Amended and Restated Limited Partnership Agreement of our company, dated August 8, 2013(2)
|
|
|
|
|
|
First Amendment to the Second Amended and Restated Limited Partnership Agreement of our company, dated November 5, 2015(3)
|
|
|
|
|
|
Second Amendment to the Second Amended and Restated Limited Partnership Agreement of our company, dated March 21, 2019(4)
|
|
|
|
|
|
Third Amendment to the Second Amended and Restated Limited Partnership Agreement of our company, dated August 20, 2019(5)
|
|
|
|
|
|
Fourth Amendment to the Second Amended and Restated Limited Partnership Agreement of our company, dated February 18, 2020(6)
|
|
|
|
|
|
Description of Securities(13)
|
|
|
|
|
|
Second Amended and Restated Master Services Agreement by and among Brookfield Asset Management, the Service Recipients and the Service Providers, dated August 27, 2018(7)
|
|
|
|
|
|
Fourth Amended and Restated Limited Partnership Agreement of the Property Partnership, dated February 20, 2019(8)
|
|
|
|
|
|
First Amendment to the Fourth Amended and Restated Limited Partnership Agreement of the Property Partnership, dated March 21, 2019(4)
|
|
|
|
|
|
Second Amendment to the Fourth Amended and Restated Limited Partnership Agreement of the Property Partnership, dated April 28, 2019(9)
|
|
|
|
|
|
Third Amendment to the Fourth Amended and Restated Limited Partnership Agreement of the Property Partnership, dated August 20, 2019(5)
|
|
|
|
|
|
Fourth Amendment to the Fourth Amended and Restated Limited Partnership Agreement of the Property Partnership, dated February 18, 2020(6)
|
|
|
|
|
Relationship Agreement among our company, the Property Partnership, the Holding Entities, the Service Providers and Brookfield Asset Management, dated April 15, 2013(10)
|
|
|
|
|
|
Registration Rights Agreement between our company and Brookfield Asset Management dated April 10, 2013(10)
|
|
|
|
|
|
Support Agreement, dated March 19, 2014, between Brookfield Property Partners L.P. and Brookfield Office Properties Exchange LP(11)
|
|
|
|
|
|
Guarantee Agreement between our company and the Class A Preferred Unitholder dated December 4, 2014(12)
|
|
|
|
|
|
Investor Agreement between our company and the Class A Preferred Unitholder dated December 4, 2014(12)
|
|
|
|
|
|
Certification of Brian W. Kingston, Chief Executive Officer, Brookfield Property Group LLC, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(13)
|
|
|
|
|
|
Certification of Bryan K. Davis, Chief Financial Officer, Brookfield Property Group LLC, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(13)
|
|
|
|
|
|
Certification of Brian W. Kingston, Chief Executive Officer, Brookfield Property Group LLC, pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes Oxley Act of 2002(13)
|
|
|
|
|
|
Certification of Bryan K. Davis, Chief Financial Officer, Brookfield Property Group LLC, pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes Oxley Act of 2002(13)
|
|
|
|
|
|
Consent of Deloitte LLP, Independent Registered Public Accounting Firm, relating to the incorporation of the consolidated financial statements of Brookfield Property Partners L.P. into this Annual Report on Form 20-F(13)
|
|
|
|
|
101.INS
|
|
XBRL Instance Document(13)
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document(13)
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document(13)
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document(13)
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document(13)
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document(13)
|
|
|
|
(1)
|
|
Filed as an exhibit to Amendment No. 1 to Registration Statement on Form 20-F on June 12, 2012 and incorporated herein by reference.
|
|
|
|
(2)
|
|
Filed as an exhibit to Form 6-K on August 8, 2013 and incorporated herein by reference.
|
|
|
|
(3)
|
|
Filed as an exhibit to Form 20-F on March 17, 2016 and incorporated herein by reference.
|
|
|
|
(4)
|
|
Filed as an exhibit to Form 6-K on March 21, 2019 and incorporated herein by reference
|
|
|
|
(5)
|
|
Filed as an exhibit to Form 6-K on August 20, 2019 and incorporated herein by reference.
|
|
|
|
(6)
|
|
Filed as an exhibit to Form 6-K on February 18, 2020 and incorporated herein by reference
|
|
|
|
(7)
|
|
Filed as an exhibit to Form 6-K on August 28, 2018 and incorporated herein by reference.
|
|
|
|
(8)
|
|
Filed as an exhibit to Form 6-K on February 20, 2019 and incorporated herein by reference.
|
|
|
|
(9)
|
|
Filed as an exhibit to Form 6-K on April 30, 2019 and incorporated herein by reference.
|
|
|
|
(10)
|
|
Filed as an exhibit to Form 6-K on April 16, 2013 and incorporated herein by reference.
|
|
|
|
(11)
|
|
Filed as an exhibit to Form 6-K on March 19, 2014 and incorporated herein by reference.
|
|
|
|
(12)
|
|
Filed as an exhibit to Form 6-K on December 4, 2014 and incorporated herein by reference.
|
|
|
|
(13)
|
|
Filed herewith.
|
|
BROOKFIELD PROPERTY PARTNERS L.P.,
|
|
|
by its general partner, BROOKFIELD PROPERTY
PARTNERS LIMITED
|
|
|
|
|
|
By:
|
/s/ Jane Sheere
|
|
|
Name: Jane Sheere
|
|
|
Title: Secretary
|
|
Page
|
|
|
Consolidated financial statements of Brookfield Property Partners L.P. as at December 31, 2019 and 2018 and for each of the years in the three-year period ended December 31, 2019
|
•
|
Evaluated the effectiveness of controls over management’s process for determining the fair value of investment properties including those over the forecasts of future expected market rents, discount rates and terminal capitalization rates.
|
•
|
Evaluated the reasonableness of management’s forecast of future expected market rents by comparing management’s forecasts with historical results, internal communications to management and the Board of Directors and contractual information, where applicable.
|
•
|
With the assistance of a fair value specialist, evaluated the reasonableness of management’s forecast of future expected market rents, discount rates and terminal capitalization rates by considering recent market transactions and industry surveys.
|
(US$ Millions)
|
Note
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Assets
|
|
|
|
|
|
||
Non-current assets
|
|
|
|
|
|
||
Investment properties
|
5
|
$
|
75,511
|
|
$
|
80,196
|
|
Equity accounted investments
|
7
|
20,764
|
|
22,698
|
|
||
Participating loan interests
|
9
|
—
|
|
268
|
|
||
Property, plant and equipment
|
10
|
7,278
|
|
7,506
|
|
||
Goodwill
|
11
|
1,041
|
|
1,109
|
|
||
Intangible assets
|
12
|
1,162
|
|
1,179
|
|
||
Other non-current assets
|
13
|
2,326
|
|
1,856
|
|
||
Loans and notes receivable
|
|
272
|
|
594
|
|
||
Total non-current assets
|
|
108,354
|
|
115,406
|
|
||
Current assets
|
|
|
|
|
|
||
Loans and notes receivable
|
|
57
|
|
461
|
|
||
Accounts receivable and other
|
14
|
1,407
|
|
2,361
|
|
||
Cash and cash equivalents
|
|
1,438
|
|
3,288
|
|
||
Total current assets
|
|
2,902
|
|
6,110
|
|
||
Assets held for sale
|
15
|
387
|
|
1,004
|
|
||
Total assets
|
|
$
|
111,643
|
|
$
|
122,520
|
|
|
|
|
|
||||
Liabilities and equity
|
|
|
|
|
|
||
Non-current liabilities
|
|
|
|
|
|
||
Debt obligations
|
16
|
$
|
46,565
|
|
$
|
57,937
|
|
Capital securities
|
17
|
3,000
|
|
2,865
|
|
||
Other non-current liabilities
|
19
|
2,162
|
|
2,294
|
|
||
Deferred tax liabilities
|
18
|
2,515
|
|
2,378
|
|
||
Total non-current liabilities
|
|
54,242
|
|
65,474
|
|
||
Current liabilities
|
|
|
|
|
|
||
Debt obligations
|
16
|
8,825
|
|
5,874
|
|
||
Capital securities
|
17
|
75
|
|
520
|
|
||
Accounts payable and other liabilities
|
20
|
3,426
|
|
3,749
|
|
||
Total current liabilities
|
|
12,326
|
|
10,143
|
|
||
Liabilities associated with assets held for sale
|
15
|
140
|
|
163
|
|
||
Total liabilities
|
|
66,708
|
|
75,780
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
|
|
||
Limited partners
|
21
|
13,274
|
|
12,353
|
|
||
General partner
|
21
|
4
|
|
4
|
|
||
Preferred equity
|
21
|
420
|
|
—
|
|
||
Non-controlling interests attributable to:
|
|
|
|
|
|
||
Redeemable/exchangeable and special limited partnership units
|
21,22
|
13,200
|
|
12,740
|
|
||
Limited partnership units of Brookfield Office Properties Exchange LP
|
21,22
|
87
|
|
96
|
|
||
FV LTIP units of the Operating Partnership
|
21,22
|
35
|
|
—
|
|
||
Class A shares of Brookfield Property REIT Inc. (“BPR”)
|
21,22
|
1,930
|
|
3,091
|
|
||
Interests of others in operating subsidiaries and properties
|
6,22
|
15,985
|
|
18,456
|
|
||
Total equity
|
|
44,935
|
|
46,740
|
|
||
Total liabilities and equity
|
|
$
|
111,643
|
|
$
|
122,520
|
|
(US$ Millions, except per unit information) Years ended Dec. 31,
|
Note
|
2019
|
|
2018
|
|
2017
|
|
|||
Commercial property revenue
|
23
|
$
|
5,691
|
|
$
|
5,043
|
|
$
|
4,192
|
|
Hospitality revenue
|
24
|
1,909
|
|
1,913
|
|
1,648
|
|
|||
Investment and other revenue
|
25
|
603
|
|
283
|
|
295
|
|
|||
Total revenue
|
|
8,203
|
|
7,239
|
|
6,135
|
|
|||
Direct commercial property expense
|
26
|
1,967
|
|
1,851
|
|
1,617
|
|
|||
Direct hospitality expense
|
27
|
1,219
|
|
1,236
|
|
1,079
|
|
|||
Investment and other expense
|
|
82
|
|
26
|
|
138
|
|
|||
Interest expense
|
|
2,924
|
|
2,464
|
|
1,967
|
|
|||
Depreciation and amortization
|
28
|
341
|
|
308
|
|
275
|
|
|||
General and administrative expense
|
29
|
882
|
|
1,032
|
|
614
|
|
|||
Total expenses
|
|
7,415
|
|
6,917
|
|
5,690
|
|
|||
Fair value gains, net
|
30
|
596
|
|
2,466
|
|
1,254
|
|
|||
Share of net earnings from equity accounted investments
|
7
|
1,969
|
|
947
|
|
961
|
|
|||
Income before income taxes
|
|
3,353
|
|
3,735
|
|
2,660
|
|
|||
Income tax expense
|
18
|
196
|
|
81
|
|
192
|
|
|||
Net income
|
|
$
|
3,157
|
|
$
|
3,654
|
|
$
|
2,468
|
|
|
|
|
|
|
||||||
Net income attributable to:
|
|
|
|
|
|
|
|
|||
Limited partners
|
|
$
|
884
|
|
$
|
764
|
|
$
|
136
|
|
General partner
|
|
—
|
|
—
|
|
—
|
|
|||
Non-controlling interests attributable to:
|
|
|
|
|
|
|
|
|||
Redeemable/exchangeable and special limited partnership units
|
|
896
|
|
1,085
|
|
233
|
|
|||
Limited partnership units of Brookfield Office Properties Exchange LP
|
|
6
|
|
17
|
|
6
|
|
|||
FV LTIP units of the Operating Partnership
|
|
1
|
|
—
|
|
—
|
|
|||
Class A shares of Brookfield Property REIT Inc.
|
|
169
|
|
112
|
|
—
|
|
|||
Interests of others in operating subsidiaries and properties
|
|
1,201
|
|
1,676
|
|
2,093
|
|
|||
Total
|
|
$
|
3,157
|
|
$
|
3,654
|
|
$
|
2,468
|
|
|
|
|
|
|
||||||
Net income per LP Unit:
|
|
|
|
|
|
|
|
|||
Basic
|
21
|
$
|
1.89
|
|
$
|
2.28
|
|
$
|
0.48
|
|
Diluted
|
21
|
$
|
1.89
|
|
$
|
2.26
|
|
$
|
0.48
|
|
(US$ Millions) Years ended Dec. 31,
|
Note
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income
|
|
$
|
3,157
|
|
$
|
3,654
|
|
$
|
2,468
|
|
Other comprehensive income (loss)
|
32
|
|
|
|
|
|
|
|||
Items that may be reclassified to net income:
|
|
|
|
|
|
|
|
|||
Foreign currency translation
|
|
63
|
|
(788
|
)
|
654
|
|
|||
Cash flow hedges
|
|
21
|
|
34
|
|
77
|
|
|||
Available-for-sale securities (“AFS”)
|
|
—
|
|
—
|
|
(5
|
)
|
|||
Equity accounted investments
|
|
(50
|
)
|
(8
|
)
|
11
|
|
|||
Items that will not be reclassified to net income:
|
|
|
|
|
|
|
|
|||
Securities - fair value through other comprehensive income (“FVTOCI”)
|
|
(7
|
)
|
(2
|
)
|
—
|
|
|||
Share of revaluation surplus on equity accounted investments
|
|
16
|
|
92
|
|
58
|
|
|||
Remeasurement of defined benefit obligations
|
|
(1
|
)
|
2
|
|
(1
|
)
|
|||
Revaluation surplus
|
|
281
|
|
254
|
|
86
|
|
|||
Total other comprehensive income (loss)
|
|
323
|
|
(416
|
)
|
880
|
|
|||
Total comprehensive income
|
|
$
|
3,480
|
|
$
|
3,238
|
|
$
|
3,348
|
|
Comprehensive income attributable to:
|
|
|
|
|
|
|
|
|||
Limited partners
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
884
|
|
$
|
764
|
|
$
|
136
|
|
Other comprehensive income (loss)
|
|
74
|
|
(178
|
)
|
183
|
|
|||
|
|
958
|
|
586
|
|
319
|
|
|||
General partner
|
|
|
|
|
|
|
|
|||
Net income
|
|
—
|
|
—
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
—
|
|
—
|
|
|||
|
|
—
|
|
—
|
|
—
|
|
|||
Non-controlling interests
|
|
|
|
|
|
|
|
|||
Redeemable/exchangeable and special limited partnership units
|
|
|
|
|
|
|
|
|||
Net income
|
|
896
|
|
1,085
|
|
233
|
|
|||
Other comprehensive income (loss)
|
|
74
|
|
(252
|
)
|
312
|
|
|||
|
|
970
|
|
833
|
|
545
|
|
|||
Limited partnership units of Brookfield Office Properties Exchange LP
|
|
|
|
|
|
|
||||
Net income
|
|
6
|
|
17
|
|
6
|
|
|||
Other comprehensive income (loss)
|
|
1
|
|
(4
|
)
|
8
|
|
|||
|
|
7
|
|
13
|
|
14
|
|
|||
FV LTIP units of the Operating Partnership
|
|
|
|
|
||||||
Net income
|
|
1
|
|
—
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
—
|
|
—
|
|
—
|
|
|||
|
|
1
|
|
—
|
|
—
|
|
|||
Class A shares of Brookfield Property REIT Inc.
|
|
|
|
|
||||||
Net income
|
|
169
|
|
112
|
|
—
|
|
|||
Other comprehensive income (loss)
|
|
14
|
|
(26
|
)
|
—
|
|
|||
|
|
183
|
|
86
|
|
—
|
|
|||
Interests of others in operating subsidiaries and properties
|
|
|
|
|
|
|
|
|||
Net income
|
|
1,201
|
|
1,676
|
|
2,093
|
|
|||
Other comprehensive income (loss)
|
|
160
|
|
44
|
|
377
|
|
|||
|
|
1,361
|
|
1,720
|
|
2,470
|
|
|||
Total comprehensive income
|
|
$
|
3,480
|
|
$
|
3,238
|
|
$
|
3,348
|
|
|
Limited partners
|
|
General partner
|
|
Preferred Equity
|
|
Non-controlling interests
|
|
||||||||||||||||||||||||||||||||||||||||||||||
(US$ Millions)
|
Capital
|
|
Retained earnings
|
|
Ownership
changes
|
|
Accumulated
other
compre-hensive
(loss) income
|
|
Limited
partners equity
|
|
|
Capital
|
|
Retained
earnings
|
|
Ownership
changes
|
|
Accumulated
other
compre-hensive
(loss) income
|
|
General
partner equity
|
|
|
Total preferred equity
|
|
Redeemable/ exchangeable
and special
limited
partnership
units
|
|
Limited
partnership
units of Brookfield Office
Properties
Exchange LP
|
|
FV LTIP units of the Operating Partnership
|
Class A shares of Brookfield Property REIT Inc.
|
|
Interests of
others in
operating
subsidiaries
and properties
|
|
Total equity
|
|
|||||||||||||||||||
Balance as at Dec. 31, 2018
|
$
|
8,987
|
|
$
|
2,234
|
|
$
|
1,657
|
|
$
|
(525
|
)
|
$
|
12,353
|
|
|
$
|
4
|
|
$
|
2
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
12,740
|
|
$
|
96
|
|
$
|
—
|
|
$
|
3,091
|
|
$
|
18,456
|
|
$
|
46,740
|
|
Net income
|
—
|
|
884
|
|
—
|
|
—
|
|
884
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
896
|
|
6
|
|
1
|
|
169
|
|
1,201
|
|
3,157
|
|
|||||||||||||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
74
|
|
74
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
74
|
|
1
|
|
—
|
|
14
|
|
160
|
|
323
|
|
|||||||||||||||||
Total comprehensive income
|
—
|
|
884
|
|
—
|
|
74
|
|
958
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
970
|
|
7
|
|
1
|
|
183
|
|
1,361
|
|
3,480
|
|
|||||||||||||||||
Distributions
|
—
|
|
(573
|
)
|
—
|
|
—
|
|
(573
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
(580
|
)
|
(4
|
)
|
(1
|
)
|
(108
|
)
|
(3,225
|
)
|
(4,491
|
)
|
|||||||||||||||||
Preferred distributions
|
—
|
|
(15
|
)
|
—
|
|
—
|
|
(15
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(15
|
)
|
|||||||||||||||||
Issuances / repurchases of equity interests in operating subsidiaries
|
(439
|
)
|
9
|
|
(38
|
)
|
—
|
|
(468
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
420
|
|
|
(21
|
)
|
—
|
|
4
|
|
(107
|
)
|
(607
|
)
|
(779
|
)
|
|||||||||||||||||
Exchange of exchangeable units
|
8
|
|
—
|
|
2
|
|
—
|
|
10
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
2
|
|
(12
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||||||||||
Conversion of Class A shares of Brookfield Property REIT Inc.
|
701
|
|
—
|
|
364
|
|
—
|
|
1,065
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(1,065
|
)
|
—
|
|
—
|
|
|||||||||||||||||
Change in relative interests of non-controlling interests
|
—
|
|
—
|
|
(25
|
)
|
(31
|
)
|
(56
|
)
|
|
—
|
|
—
|
|
1
|
|
(1
|
)
|
—
|
|
|
—
|
|
|
89
|
|
—
|
|
31
|
|
(64
|
)
|
—
|
|
—
|
|
|||||||||||||||||
Balance as at Dec. 31, 2019
|
$
|
9,257
|
|
$
|
2,539
|
|
$
|
1,960
|
|
$
|
(482
|
)
|
$
|
13,274
|
|
|
$
|
4
|
|
$
|
2
|
|
$
|
(1
|
)
|
$
|
(1
|
)
|
$
|
4
|
|
|
$
|
420
|
|
|
$
|
13,200
|
|
$
|
87
|
|
$
|
35
|
|
$
|
1,930
|
|
$
|
15,985
|
|
$
|
44,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Balance as at Dec. 31, 2017
|
$
|
5,613
|
|
$
|
1,878
|
|
$
|
140
|
|
$
|
(236
|
)
|
$
|
7,395
|
|
|
$
|
4
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
14,500
|
|
$
|
285
|
|
$
|
—
|
|
$
|
—
|
|
$
|
12,938
|
|
$
|
35,124
|
|
Net income
|
—
|
|
764
|
|
—
|
|
—
|
|
764
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
1,085
|
|
17
|
|
—
|
|
112
|
|
1,676
|
|
3,654
|
|
|||||||||||||||||
Other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
(178
|
)
|
(178
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
(252
|
)
|
(4
|
)
|
—
|
|
(26
|
)
|
44
|
|
(416
|
)
|
|||||||||||||||||
Total comprehensive income (loss)
|
—
|
|
764
|
|
—
|
|
(178
|
)
|
586
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
833
|
|
13
|
|
—
|
|
86
|
|
1,720
|
|
3,238
|
|
|||||||||||||||||
Distributions
|
—
|
|
(410
|
)
|
—
|
|
—
|
|
(410
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
(551
|
)
|
(9
|
)
|
—
|
|
(89
|
)
|
(2,739
|
)
|
(3,798
|
)
|
|||||||||||||||||
Issuances / repurchases of equity interests in operating subsidiaries
|
2,137
|
|
2
|
|
86
|
|
—
|
|
2,225
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
27
|
|
—
|
|
—
|
|
3,387
|
|
6,537
|
|
12,176
|
|
|||||||||||||||||
Exchange of exchangeable units
|
156
|
|
—
|
|
19
|
|
(2
|
)
|
173
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
31
|
|
(204
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||||||||||
Conversion of Class A shares of Brookfield Property REIT Inc.
|
1,081
|
|
—
|
|
296
|
|
—
|
|
1,377
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
305
|
|
—
|
|
—
|
|
(1,682
|
)
|
—
|
|
—
|
|
|||||||||||||||||
Change in relative interests of non-controlling interests
|
—
|
|
—
|
|
1,116
|
|
(109
|
)
|
1,007
|
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|
—
|
|
|
(2,405
|
)
|
11
|
|
—
|
|
1,389
|
|
—
|
|
—
|
|
|||||||||||||||||
Balance as at Dec. 31, 2018
|
$
|
8,987
|
|
$
|
2,234
|
|
$
|
1,657
|
|
$
|
(525
|
)
|
$
|
12,353
|
|
|
$
|
4
|
|
$
|
2
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
12,740
|
|
$
|
96
|
|
$
|
—
|
|
$
|
3,091
|
|
$
|
18,456
|
|
$
|
46,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Balance as at Dec. 31, 2016
|
$
|
5,743
|
|
$
|
2,085
|
|
$
|
127
|
|
$
|
(419
|
)
|
$
|
7,536
|
|
|
$
|
4
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
14,523
|
|
$
|
293
|
|
$
|
—
|
|
$
|
—
|
|
$
|
11,803
|
|
$
|
34,161
|
|
Net income
|
—
|
|
136
|
|
—
|
|
—
|
|
136
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
233
|
|
6
|
|
—
|
|
—
|
|
2,093
|
|
2,468
|
|
|||||||||||||||||
Other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
183
|
|
183
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
312
|
|
8
|
|
—
|
|
—
|
|
377
|
|
880
|
|
|||||||||||||||||
Total comprehensive income (loss)
|
—
|
|
136
|
|
—
|
|
183
|
|
319
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
545
|
|
14
|
|
—
|
|
—
|
|
2,470
|
|
3,348
|
|
|||||||||||||||||
Distributions
|
—
|
|
(301
|
)
|
—
|
|
—
|
|
(301
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
(516
|
)
|
(13
|
)
|
—
|
|
—
|
|
(2,685
|
)
|
(3,515
|
)
|
|||||||||||||||||
Issuances / repurchases of equity interests in operating subsidiaries
|
(136
|
)
|
(42
|
)
|
13
|
|
—
|
|
(165
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
(2
|
)
|
—
|
|
—
|
|
1,350
|
|
1,130
|
|
|||||||||||||||||
Exchange of exchangeable units
|
6
|
|
—
|
|
—
|
|
—
|
|
6
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
(7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||||||||||
Balance as at Dec. 31, 2017
|
$
|
5,613
|
|
$
|
1,878
|
|
$
|
140
|
|
$
|
(236
|
)
|
$
|
7,395
|
|
|
$
|
4
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
14,500
|
|
$
|
285
|
|
$
|
—
|
|
$
|
—
|
|
$
|
12,938
|
|
$
|
35,124
|
|
(US$ Millions) Years ended Dec. 31,
|
Note
|
2019
|
|
2018
|
|
2017
|
|
|||
Operating activities
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
3,157
|
|
$
|
3,654
|
|
$
|
2,468
|
|
Share of equity accounted earnings, net of distributions
|
|
(1,499
|
)
|
(429
|
)
|
(592
|
)
|
|||
Fair value (gains), net
|
30
|
(596
|
)
|
(2,466
|
)
|
(1,254
|
)
|
|||
Deferred income tax expense (benefit)
|
18
|
32
|
|
(218
|
)
|
20
|
|
|||
Depreciation and amortization
|
28
|
341
|
|
308
|
|
275
|
|
|||
Working capital and other
|
|
(811
|
)
|
508
|
|
(278
|
)
|
|||
|
|
624
|
|
1,357
|
|
639
|
|
|||
Financing activities
|
|
|
|
|
|
|
|
|||
Debt obligations, issuance
|
|
23,797
|
|
29,804
|
|
17,154
|
|
|||
Debt obligations, repayments
|
|
(21,127
|
)
|
(19,936
|
)
|
(14,124
|
)
|
|||
Capital securities, issued
|
|
—
|
|
—
|
|
249
|
|
|||
Capital securities, redeemed
|
|
(420
|
)
|
(905
|
)
|
(297
|
)
|
|||
Preferred equity, issued
|
|
420
|
|
—
|
|
—
|
|
|||
Non-controlling interests, issued
|
|
1,432
|
|
3,180
|
|
2,391
|
|
|||
Non-controlling interests, purchased
|
|
(15
|
)
|
—
|
|
(480
|
)
|
|||
Repayment of lease liabilities
|
|
(17
|
)
|
—
|
|
—
|
|
|||
Limited partnership units, issued
|
|
13
|
|
501
|
|
—
|
|
|||
Limited partnership units, repurchased
|
|
(452
|
)
|
(81
|
)
|
(136
|
)
|
|||
Class A shares of Brookfield Property REIT Inc., repurchased
|
|
(102
|
)
|
—
|
|
—
|
|
|||
Distributions to non-controlling interests in operating subsidiaries
|
|
(3,140
|
)
|
(2,631
|
)
|
(2,679
|
)
|
|||
Preferred distributions
|
|
(15
|
)
|
—
|
|
—
|
|
|||
Distributions to limited partnership unitholders
|
|
(573
|
)
|
(410
|
)
|
(301
|
)
|
|||
Distributions to redeemable/exchangeable and special limited partnership unitholders
|
|
(580
|
)
|
(551
|
)
|
(516
|
)
|
|||
Distributions to holders of Brookfield Office Properties Exchange LP units
|
|
(4
|
)
|
(9
|
)
|
(13
|
)
|
|||
Distributions to holders of FV LTIP units of the Operating Partnership
|
|
(1
|
)
|
—
|
|
—
|
|
|||
Distributions to holders of Class A shares of Brookfield Property REIT Inc.
|
|
(108
|
)
|
(89
|
)
|
—
|
|
|||
|
|
(892
|
)
|
8,873
|
|
1,248
|
|
|||
Investing activities
|
|
|
|
|
|
|
|
|||
Acquisitions
|
|
|
|
|
||||||
Investment properties
|
|
(4,549
|
)
|
(2,293
|
)
|
(1,944
|
)
|
|||
Property, plant and equipment
|
|
(372
|
)
|
(478
|
)
|
(250
|
)
|
|||
Equity accounted investments
|
|
(684
|
)
|
(622
|
)
|
(1,060
|
)
|
|||
Financial assets and other
|
|
(2,120
|
)
|
(1,982
|
)
|
(501
|
)
|
|||
Acquisition of subsidiaries
|
|
—
|
|
(12,035
|
)
|
(3,897
|
)
|
|||
Dispositions
|
|
|
|
|
||||||
Investment properties
|
|
4,200
|
|
5,619
|
|
3,823
|
|
|||
Property, plant and equipment
|
|
17
|
|
522
|
|
—
|
|
|||
Equity accounted investments
|
|
1,109
|
|
1,140
|
|
1,006
|
|
|||
Financial assets and other
|
|
1,775
|
|
1,952
|
|
71
|
|
|||
Disposition of subsidiaries
|
|
43
|
|
(21
|
)
|
(89
|
)
|
|||
Cash impact of deconsolidation
|
|
(1,132
|
)
|
(100
|
)
|
905
|
|
|||
Restricted cash and deposits
|
|
102
|
|
(108
|
)
|
50
|
|
|||
|
|
(1,611
|
)
|
(8,406
|
)
|
(1,886
|
)
|
|||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|||
Net change in cash and cash equivalents during the year
|
|
(1,879
|
)
|
1,824
|
|
1
|
|
|||
Effect of exchange rate fluctuations on cash and cash equivalents held in foreign currencies
|
|
29
|
|
(27
|
)
|
34
|
|
|||
Balance, beginning of year
|
|
3,288
|
|
1,491
|
|
1,456
|
|
|||
Balance, end of year
|
|
$
|
1,438
|
|
$
|
3,288
|
|
$
|
1,491
|
|
|
|
|
|
|
||||||
Supplemental cash flow information
|
|
|
|
|
|
|
|
|||
Cash paid for:
|
|
|
|
|
|
|
|
|||
Income taxes
|
|
$
|
253
|
|
$
|
236
|
|
$
|
82
|
|
Interest (excluding dividends on capital securities)
|
|
$
|
2,476
|
|
$
|
2,253
|
|
$
|
1,567
|
|
a)
|
Statement of compliance
|
b)
|
Basis of presentation
|
(i)
|
Subsidiaries
|
(ii)
|
Associates and joint ventures
|
(iii)
|
Joint operations
|
c)
|
Foreign currency translation and transactions
|
d)
|
Cash and cash equivalents
|
e)
|
Investment properties
|
f)
|
Assets held for sale
|
g)
|
Hospitality assets
|
h)
|
Inventory
|
i)
|
Fair value measurement
|
•
|
Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
|
•
|
Level 2 – Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the asset’s or liability’s anticipated life.
|
•
|
Level 3 – Inputs are unobservable and reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs in determining the estimate.
|
j)
|
Leases
|
•
|
the accounting for operating leases with a remaining lease term of less than 12 months as of January 1, 2019 as short-term leases;
|
•
|
the exclusion of initial direct costs for the measurement of the ROU assets;
|
•
|
the use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease; and
|
•
|
adjusting the measurement of the ROU assets by the amount of any provision for onerous leases recognized under IAS 37, Provisions, Contingent Liabilities and Contingent Assets (“IAS 37”).
|
(US$ Millions)
|
Dec. 31, 2018
|
||
Less than 1 year
|
$
|
104
|
|
1-5 years
|
401
|
|
|
More than 5 years
|
5,631
|
|
|
Total
|
6,136
|
|
k)
|
Intangible assets
|
l)
|
Goodwill
|
m)
|
Financial instruments and hedge accounting
|
(i)
|
Classification and measurement
|
|
IAS 39
|
IFRS 9
|
|
|
Classification
|
Measurement
basis
|
Classification and measurement basis
|
Financial assets
|
|
|
|
Participating loan interests
|
Loans and receivables
|
Amortized cost
|
FVTPL
|
Loans and notes receivable
|
Loans and receivables
|
Amortized cost
|
Amortized cost
|
Other non-current assets
|
|
|
|
Securities designated as fair value through profit and loss (“FVTPL”)
|
FVTPL
|
Fair value
|
FVTPL
|
Derivative assets
|
FVTPL
|
Fair value
|
FVTPL
|
Securities designated as AFS
|
AFS
|
Fair value
|
FVTOCI
|
Restricted cash
|
Loans and receivables
|
Amortized cost
|
Amortized cost
|
Accounts receivable and other
|
|
|
|
Derivative assets
|
FVTPL
|
Fair value
|
FVTPL
|
Other receivables
|
Loans and receivables
|
Amortized cost
|
Amortized cost
|
Cash and cash equivalents
|
Loans and receivables
|
Amortized cost
|
Amortized cost
|
Financial liabilities
|
|
|
|
Debt obligations
|
Other liabilities
|
Amortized cost
|
Amortized cost
|
Capital securities
|
Other liabilities
|
Amortized cost
|
Amortized cost
|
Capital securities - fund subsidiaries
|
Other liabilities
|
Fair value
|
FVTPL
|
Other non-current liabilities
|
|
|
|
Loan payable
|
FVTPL
|
Fair value
|
FVTPL
|
Other non-current financial liabilities
|
Other liabilities
|
Amortized cost
|
Amortized cost
|
Derivative liabilities
|
FVTPL
|
Fair value
|
FVTPL
|
Accounts payable and other liabilities
|
Other liabilities
|
Amortized cost
|
Amortized cost
|
(ii)
|
Impairment of financial instruments
|
(iii)
|
Derivatives and hedging
|
n)
|
Income taxes
|
o)
|
Provisions
|
p)
|
Business combinations
|
q)
|
Revenue recognition
|
(i)
|
Commercial property revenue
|
(ii)
|
Hospitality revenue
|
(iii)
|
Performance and management fee revenue
|
r)
|
Unit-based compensation
|
s)
|
Redeemable/Exchangeable Partnership Units
|
t)
|
BPR Units
|
u)
|
Earnings per limited partnership unit
|
v)
|
Critical judgments and estimates in applying accounting policies
|
(i)
|
Control
|
(ii)
|
Attribution of net income
|
(iii)
|
Common control transactions
|
(iv)
|
Business combinations
|
(v)
|
Investment properties
|
(vi)
|
Investments in Australia
|
(vii)
|
Assets held for sale
|
(viii)
|
Revaluation of hospitality assets
|
(ix)
|
Income taxes
|
(x)
|
Leases
|
(xi)
|
Financial instruments
|
(xii)
|
Indicators of impairment
|
(xiii)
|
Other critical judgments
|
(xiv)
|
Future accounting policies
|
a)
|
Completed in 2019
|
b)
|
Completed in 2018
|
•
|
On February 1, 2018, the partnership acquired a portfolio of 105 extended-stay hotel properties across the United States (“Extended-Stay Hotel Portfolio”) for total consideration of $764 million. During 2018, the partnership completed the purchase price allocation for Extended-Stay Hotel Portfolio. No material changes were made to the provisional purchase price allocation.
|
•
|
On February 1, 2018, the partnership acquired a portfolio of 15 student housing properties in the United Kingdom (“UK Student Housing IV”), for total consideration of £527 million ($752 million). During 2018, the partnership completed the purchase price allocation for UK Student Housing IV. No material changes were made to the provisional purchase price allocation.
|
•
|
On August 3, 2018, the partnership acquired a 100% leasehold interest in 660 Fifth Avenue, a commercial office asset in New York, for consideration of $1,299 million. During 2019, the partnership completed the purchase price allocation for 660 Fifth Avenue. No material changes were made to the provisional purchase price allocation. This portfolio was deconsolidated by the partnership on January 31, 2019. See Note 5, Investment Properties for further information.
|
•
|
On December 7, 2018, the partnership acquired all of the outstanding common shares of Forest City Realty Trust Inc. (“Forest City”), a publicly traded company which owns a portfolio of office, multifamily and mixed-use assets across the U.S, for consideration of $6,948 million. During 2019, the partnership finalized the review over the fair value of the investment properties and property debt obligations as at the acquisition date and recognized an opening equity adjustment of $549 million that mostly consisted of a bargain purchase gain. The bargain purchase gain was reflecting the discount to net asset value of the previously publicly traded shares of Forest City. No other material changes were made to the provisional purchase price allocation. This portfolio was deconsolidated by the partnership on January 31, 2019. See Note 5, Investment Properties for further information.
|
(US$ Millions)
|
Extended- Stay Hotel Portfolio
|
|
UK Student Housing IV
|
|
660 Fifth Avenue(3)
|
|
Forest City(3)
|
|
Other
|
|
Total
|
|
||||||
Date of acquisition
|
2/1/2018
|
|
2/1/2018
|
|
8/3/2018
|
|
12/7/2018
|
|
Various
|
|
|
|||||||
Investment properties
|
$
|
—
|
|
$
|
742
|
|
$
|
1,292
|
|
$
|
9,409
|
|
$
|
3,846
|
|
$
|
15,289
|
|
Property, plant and equipment
|
768
|
|
2
|
|
—
|
|
—
|
|
922
|
|
1,692
|
|
||||||
Equity accounted investments
|
5
|
|
—
|
|
—
|
|
1,479
|
|
79
|
|
1,563
|
|
||||||
Goodwill
|
—
|
|
—
|
|
—
|
|
—
|
|
96
|
|
96
|
|
||||||
Intangible assets
|
—
|
|
—
|
|
—
|
|
—
|
|
54
|
|
54
|
|
||||||
Accounts receivable and other
|
2
|
|
53
|
|
11
|
|
935
|
|
944
|
|
1,945
|
|
||||||
Cash and cash equivalents
|
2
|
|
18
|
|
—
|
|
487
|
|
168
|
|
675
|
|
||||||
Total assets
|
777
|
|
815
|
|
1,303
|
|
12,310
|
|
6,109
|
|
21,314
|
|
||||||
Less:
|
|
|
|
|
|
|
||||||||||||
Debt obligations
|
—
|
|
—
|
|
—
|
|
(3,504
|
)
|
(1,504
|
)
|
(5,008
|
)
|
||||||
Accounts payable and other
|
(13
|
)
|
(63
|
)
|
(4
|
)
|
(700
|
)
|
(283
|
)
|
(1,063
|
)
|
||||||
Deferred tax liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
(47
|
)
|
(47
|
)
|
||||||
Non-controlling interests(1)
|
—
|
|
—
|
|
—
|
|
(609
|
)
|
(88
|
)
|
(697
|
)
|
||||||
Net assets acquired
|
$
|
764
|
|
$
|
752
|
|
$
|
1,299
|
|
$
|
7,497
|
|
$
|
4,187
|
|
$
|
14,499
|
|
Consideration(2)
|
$
|
764
|
|
$
|
752
|
|
$
|
1,299
|
|
$
|
6,948
|
|
$
|
3,948
|
|
$
|
13,711
|
|
Transaction costs
|
$
|
9
|
|
$
|
7
|
|
$
|
44
|
|
$
|
202
|
|
$
|
67
|
|
$
|
329
|
|
(1)
|
Includes non-controlling interests recognized on business combinations measured as the proportionate share of the fair value of the assets, liabilities and contingent liabilities on the date of acquisition.
|
(2)
|
Includes consideration paid with funds received from issuance of non-controlling interests to certain institutional investors in funds sponsored by Brookfield Asset Management.
|
(3)
|
These investments were deconsolidated by the partnership on January 31, 2019. See Note 5, Investment Properties for further information.
|
•
|
88 million LP Units with a fair value of $1,786 million determined with reference to the trading price of the LP Units on the closing date;
|
•
|
161 million BPR Units with a fair value of $3,383 million determined with reference to the initial trading price of the BPR Unit;
|
•
|
Cash consideration of $200 million; and
|
•
|
Share-based payment awards to GGP employees with a fair value of $28 million.
|
(US$ Millions)
|
GGP
|
|
|
Investment properties
|
$
|
17,991
|
|
Equity accounted investments
|
10,829
|
|
|
Property, plant and equipment
|
56
|
|
|
Accounts receivable and other
|
592
|
|
|
Cash and cash equivalents
|
424
|
|
|
Total assets
|
29,892
|
|
|
Less:
|
|
||
Debt obligations
|
(13,147
|
)
|
|
Accounts payable and other
|
(691
|
)
|
|
Deferred tax liabilities
|
(11
|
)
|
|
Non-controlling interests(1)
|
(1,882
|
)
|
|
Net assets acquired
|
$
|
14,161
|
|
Consideration(2)
|
$
|
13,240
|
|
Transaction costs
|
32
|
|
(1)
|
Includes non-controlling interests in a subsidiary of BPR measured as the proportionate share of the fair value of the entity’s net assets on the date of acquisition.
|
(2)
|
Includes the acquisition date fair value of the partnership’s previously held equity interest in GGP of $7,843 million.
|
|
Year ended Dec. 31, 2019
|
Year ended Dec. 31, 2018
|
||||||||||||||||
(US$ Millions)
|
Commercial
properties
|
|
Commercial
developments
|
|
Total
|
|
Commercial
properties
|
|
Commercial
developments
|
|
Total
|
|
||||||
Balance, beginning of year
|
$
|
76,014
|
|
$
|
4,182
|
|
$
|
80,196
|
|
$
|
48,780
|
|
$
|
2,577
|
|
$
|
51,357
|
|
Changes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property acquisitions(1)
|
6,797
|
|
246
|
|
7,043
|
|
31,783
|
|
1,658
|
|
33,441
|
|
||||||
Capital expenditures
|
1,540
|
|
1,229
|
|
2,769
|
|
1,098
|
|
1,185
|
|
2,283
|
|
||||||
Accounting policy change(2)
|
704
|
|
22
|
|
726
|
|
—
|
|
—
|
|
—
|
|
||||||
Property dispositions(3)
|
(742
|
)
|
(37
|
)
|
(779
|
)
|
(4,115
|
)
|
(451
|
)
|
(4,566
|
)
|
||||||
Fair value gains, net
|
301
|
|
557
|
|
858
|
|
784
|
|
462
|
|
1,246
|
|
||||||
Foreign currency translation
|
69
|
|
72
|
|
141
|
|
(1,387
|
)
|
(121
|
)
|
(1,508
|
)
|
||||||
Transfers between commercial properties and commercial developments
|
354
|
|
(354
|
)
|
—
|
|
1,123
|
|
(1,123
|
)
|
—
|
|
||||||
Impact of deconsolidation due to loss of control(4)
|
(10,701
|
)
|
(798
|
)
|
(11,499
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Reclassifications of assets held for sale and other changes
|
(2,771
|
)
|
(1,173
|
)
|
(3,944
|
)
|
(2,052
|
)
|
(5
|
)
|
(2,057
|
)
|
||||||
Balance, end of year(5)
|
$
|
71,565
|
|
$
|
3,946
|
|
$
|
75,511
|
|
$
|
76,014
|
|
$
|
4,182
|
|
$
|
80,196
|
|
(1)
|
The prior year primarily includes the commercial properties and developments from the GGP acquisition in 2018.
|
(2)
|
Includes the impact of the adoption of IFRS 16 through the recognition of right-of-use assets. See Note 2, Summary of Significant Accounting Policies for further information.
|
(3)
|
Property dispositions represent the carrying value on date of sale.
|
(4)
|
Includes the impact of the deconsolidation of Brookfield Strategic Real Estate Partners III (“BSREP III”) investments. See below for further information.
|
(5)
|
Includes right-of-use commercial properties and commercial developments of $720 million and $32 million, respectively, as of December 31, 2019. Current lease liabilities of $38 million has been included in accounts payable and other liabilities and non-current lease liabilities of $714 million have been included in other non-current liabilities.
|
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
|||||||||
Consolidated properties
|
Primary valuation
method
|
Discount
rate
|
|
Terminal
capitalization
rate
|
|
Investment
horizon
(yrs.)
|
Discount
rate |
|
Terminal
capitalization rate |
|
Investment
horizon (yrs.) |
|
Core Office
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
Discounted cash flow
|
7.0
|
%
|
5.6
|
%
|
12
|
6.9
|
%
|
5.6
|
%
|
12
|
|
Canada
|
Discounted cash flow
|
5.9
|
%
|
5.2
|
%
|
10
|
6.0
|
%
|
5.4
|
%
|
10
|
|
Australia
|
Discounted cash flow
|
6.8
|
%
|
5.9
|
%
|
10
|
7.0
|
%
|
6.2
|
%
|
10
|
|
Europe
|
Discounted cash flow
|
4.6
|
%
|
4.1
|
%
|
11
|
—
|
%
|
—
|
%
|
—
|
|
Brazil
|
Discounted cash flow
|
7.9
|
%
|
7.4
|
%
|
10
|
9.6
|
%
|
7.7
|
%
|
6
|
|
Core Retail
|
Discounted cash flow
|
6.7
|
%
|
5.4
|
%
|
10
|
7.1
|
%
|
6.0
|
%
|
12
|
|
LP Investments Office
|
Discounted cash flow
|
10.0
|
%
|
7.3
|
%
|
7
|
10.2
|
%
|
7.0
|
%
|
6
|
|
LP Investments Retail
|
Discounted cash flow
|
8.8
|
%
|
7.3
|
%
|
10
|
8.9
|
%
|
7.8
|
%
|
9
|
|
Mixed-use
|
Discounted cash flow
|
7.6
|
%
|
5.4
|
%
|
10
|
7.8
|
%
|
5.4
|
%
|
10
|
|
Logistics(1)
|
Direct capitalization
|
5.8
|
%
|
n/a
|
|
n/a
|
9.3
|
%
|
8.3
|
%
|
10
|
|
Multifamily(1)
|
Direct capitalization
|
5.1
|
%
|
n/a
|
|
n/a
|
4.8
|
%
|
n/a
|
|
n/a
|
|
Triple Net Lease(1)
|
Direct capitalization
|
6.3
|
%
|
n/a
|
|
n/a
|
6.3
|
%
|
n/a
|
|
n/a
|
|
Self-storage(1)
|
Direct capitalization
|
5.6
|
%
|
n/a
|
|
n/a
|
5.7
|
%
|
n/a
|
|
n/a
|
|
Student Housing(1)
|
Direct capitalization
|
5.8
|
%
|
n/a
|
|
n/a
|
5.6
|
%
|
n/a
|
|
n/a
|
|
Manufactured Housing(1)
|
Direct capitalization
|
5.5
|
%
|
n/a
|
|
n/a
|
5.4
|
%
|
n/a
|
|
n/a
|
|
(1)
|
The valuation method used to value multifamily, triple net lease, self-storage, student housing, logistics and manufactured housing properties is the direct capitalization method. The rates presented as the discount rate relate to the overall implied capitalization rate. The terminal capitalization rate and investment horizon are not applicable.
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
||||||||||||||||||||||
|
|
|
|
|
Level 3
|
|
|
|
|
Level 3
|
||||||||||||||
(US$ Millions)
|
Level 1
|
|
Level 2
|
|
Commercial properties
|
|
Commercial developments
|
|
Level 1
|
|
Level 2
|
|
Commercial properties
|
|
Commercial developments
|
|
||||||||
Core Office
|
|
|
|
|
|
|
|
|
||||||||||||||||
United States
|
$
|
—
|
|
$
|
—
|
|
$
|
15,213
|
|
$
|
535
|
|
$
|
—
|
|
$
|
—
|
|
$
|
14,415
|
|
$
|
822
|
|
Canada
|
—
|
|
—
|
|
4,633
|
|
173
|
|
—
|
|
—
|
|
4,127
|
|
118
|
|
||||||||
Australia
|
—
|
|
—
|
|
1,881
|
|
419
|
|
—
|
|
—
|
|
2,342
|
|
49
|
|
||||||||
Europe
|
—
|
|
—
|
|
936
|
|
1,931
|
|
—
|
|
—
|
|
137
|
|
1,194
|
|
||||||||
Brazil
|
—
|
|
—
|
|
361
|
|
—
|
|
—
|
|
—
|
|
329
|
|
—
|
|
||||||||
Core Retail (1)
|
—
|
|
—
|
|
21,561
|
|
—
|
|
—
|
|
—
|
|
17,224
|
|
383
|
|
||||||||
LP Investments
|
|
|
|
|
|
|
|
|
||||||||||||||||
LP Investments Office(1)
|
—
|
|
—
|
|
8,054
|
|
702
|
|
—
|
|
—
|
|
7,861
|
|
577
|
|
||||||||
LP Investments Retail
|
—
|
|
—
|
|
2,812
|
|
—
|
|
—
|
|
—
|
|
3,408
|
|
6
|
|
||||||||
Logistics
|
—
|
|
—
|
|
84
|
|
10
|
|
—
|
|
—
|
|
183
|
|
—
|
|
||||||||
Multifamily
|
—
|
|
—
|
|
2,937
|
|
—
|
|
—
|
|
—
|
|
4,151
|
|
—
|
|
||||||||
Triple Net Lease
|
—
|
|
—
|
|
4,508
|
|
—
|
|
—
|
|
—
|
|
5,067
|
|
—
|
|
||||||||
Self-storage
|
—
|
|
—
|
|
991
|
|
16
|
|
—
|
|
—
|
|
847
|
|
84
|
|
||||||||
Student Housing
|
—
|
|
—
|
|
2,445
|
|
160
|
|
—
|
|
—
|
|
2,031
|
|
386
|
|
||||||||
Manufactured Housing
|
—
|
|
—
|
|
2,446
|
|
—
|
|
—
|
|
—
|
|
2,369
|
|
—
|
|
||||||||
Mixed-Use (1)
|
—
|
|
—
|
|
2,703
|
|
—
|
|
—
|
|
—
|
|
11,523
|
|
563
|
|
||||||||
Total
|
$
|
—
|
|
$
|
—
|
|
$
|
71,565
|
|
$
|
3,946
|
|
$
|
—
|
|
$
|
—
|
|
$
|
76,014
|
|
$
|
4,182
|
|
(1)
|
Includes the impact of the deconsolidation of BSREP III investments. See above for further information.
|
|
Dec. 31, 2019
|
||
(US$ Millions)
|
Impact on fair value of commercial properties
|
|
|
Core Office
|
|
||
United States
|
$
|
764
|
|
Canada
|
223
|
|
|
Australia
|
174
|
|
|
Europe
|
20
|
|
|
Brazil
|
13
|
|
|
Core Retail
|
1,112
|
|
|
LP Investments
|
|
||
LP Investments Office
|
363
|
|
|
LP Investments Retail
|
108
|
|
|
Logistics
|
3
|
|
|
Mixed-use
|
112
|
|
|
Multifamily
|
130
|
|
|
Triple Net Lease
|
160
|
|
|
Self-storage
|
38
|
|
|
Student Housing
|
101
|
|
|
Manufactured Housing
|
107
|
|
|
Total
|
$
|
3,428
|
|
|
Jurisdiction of formation
|
Economic interest
|
Voting interest
|
||||||
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
|
Subsidiary of the partnership
|
|
|
|
|
|
|
|
|
|
Brookfield Property L.P.(1)
|
Bermuda
|
50
|
%
|
49
|
%
|
100
|
%
|
100
|
%
|
Holding entities of the operating partnership
|
|
|
|
|
|
||||
BPY Bermuda IV Holdings L.P.
|
Delaware
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
Brookfield BPY Retail Holdings II Inc.
|
Ontario
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings Limited
|
Bermuda
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings II Limited
|
Bermuda
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
Brookfield BPY Holdings Inc.
|
Ontario
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings IV Limited
|
Bermuda
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings IA Limited
|
Bermuda
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings V Limited
|
Bermuda
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings VI Limited
|
Bermuda
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings VII Limited
|
Bermuda
|
100
|
%
|
—
|
%
|
100
|
%
|
—
|
%
|
Real estate subsidiaries of the holding entities
|
|
|
|
|
|
|
|
|
|
Brookfield Office Properties Inc. (“BPO”)
|
Canada
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
Brookfield BPY Holdings (Australia) ULC(2)
|
Canada
|
100
|
%
|
100
|
%
|
—
|
%
|
—
|
%
|
Forest City(4)
|
United States
|
—
|
%
|
15
|
%
|
—
|
%
|
—
|
%
|
BPR Retail Holdings LLC(5)
|
United States
|
100
|
%
|
100
|
%
|
95
|
%
|
91
|
%
|
BSREP CARS Sub-Pooling LLC(3)
|
United States
|
29
|
%
|
29
|
%
|
—
|
%
|
—
|
%
|
Center Parcs UK(3)
|
United Kingdom
|
27
|
%
|
27
|
%
|
—
|
%
|
—
|
%
|
BSREP II Aries Pooling LLC(3)
|
United States
|
26
|
%
|
26
|
%
|
—
|
%
|
—
|
%
|
BSREP UA Holdings LLC(3)
|
Cayman Islands
|
30
|
%
|
30
|
%
|
—
|
%
|
—
|
%
|
BSREP India Office Holdings Pte. Ltd.(3)
|
United States
|
33
|
%
|
33
|
%
|
—
|
%
|
—
|
%
|
BSREP II Retail Upper Pooling LLC(3)
|
United States
|
50
|
%
|
50
|
%
|
33
|
%
|
33
|
%
|
BSREP II Korea Office Holdings Pte. Ltd.(3)
|
South Korea
|
22
|
%
|
22
|
%
|
—
|
%
|
—
|
%
|
BSREP II PBSA Ltd.(3)
|
Bermuda
|
25
|
%
|
25
|
%
|
—
|
%
|
—
|
%
|
BSREP II MH Holdings LLC(3)
|
United States
|
26
|
%
|
26
|
%
|
—
|
%
|
—
|
%
|
(1)
|
BPY holds all managing general partner units of the operating partnership and therefore has the power to direct the relevant activities and affairs of the operating partnership. The managing general partner units represent 50% and 49% of the total number of the operating partnership’s units at December 31, 2019 and 2018, respectively.
|
(2)
|
This entity holds certain Australian properties not held through BPO.
|
(3)
|
The partnership holds its economic interest in these assets primarily through limited partnership interests in Brookfield-sponsored real estate funds. By their nature, limited partnership interests do not have any voting rights. The partnership has entered into voting agreements to provide the partnership with the ability to contractually direct the relevant activities of the investees.
|
(4)
|
Included non-controlling interests in recently acquired Forest City portfolio in 2018.The partnership deconsolidated Forest City on January 31, 2019. See Note 5, Investment Properties for further information.
|
(5)
|
The partnership obtained control of GGP during the third quarter of 2018 following the acquisition of the common shares not previously held by the partnership. Please see Note 4, Acquisition of GGP Inc., for further information. The partnership controls BPR as it held 95% of the voting stock of BPR through its 100% ownership of the BPR Class B and Class C shares. The balance of the voting rights in respect of BPR are held by the holders of the BPR Units.
|
|
Jurisdiction of formation
|
Proportion of economic
interests held by non-
controlling interests
|
Non-controlling interests: Interests of others in operating subsidiaries and properties
|
||||||||
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
|||
BPO(1)
|
Canada
|
—
|
%
|
—
|
%
|
$
|
4,808
|
|
$
|
4,757
|
|
BPR Retail Holdings LLC(2)
|
United States
|
—
|
%
|
—
|
%
|
1,787
|
|
1,773
|
|
||
BSREP CARS Sub-Pooling LLC(3)
|
United States
|
71
|
%
|
71
|
%
|
973
|
|
957
|
|
||
BSREP II PBSA Ltd.
|
Bermuda
|
75
|
%
|
75
|
%
|
791
|
|
687
|
|
||
BSREP II MH Holdings LLC(3)
|
United States
|
74
|
%
|
74
|
%
|
773
|
|
700
|
|
||
Center Parcs UK(3)
|
United Kingdom
|
73
|
%
|
73
|
%
|
675
|
|
863
|
|
||
BSREP II Aries Pooling LLC(3)
|
United States
|
74
|
%
|
74
|
%
|
554
|
|
603
|
|
||
BSREP II Retail Upper Pooling LLC(3)
|
United States
|
50
|
%
|
50
|
%
|
541
|
|
552
|
|
||
BSREP II Korea Office Holdings Pte. Ltd.
|
South Korea
|
78
|
%
|
78
|
%
|
484
|
|
766
|
|
||
BSREP India Office Holdings Pte. Ltd.
|
United States
|
67
|
%
|
67
|
%
|
403
|
|
612
|
|
||
BSREP UA Holdings LLC(3)
|
Cayman Islands
|
70
|
%
|
70
|
%
|
102
|
|
507
|
|
||
Forest City(3)(4)
|
United States
|
—
|
%
|
85
|
%
|
—
|
|
3,437
|
|
||
Other
|
Various
|
18% - 76%
|
|
18% - 92%
|
|
4,094
|
|
2,242
|
|
||
Total
|
|
|
|
|
|
$
|
15,985
|
|
$
|
18,456
|
|
(1)
|
Includes non-controlling interests in BPO subsidiaries which vary from 1% - 100%.
|
(2)
|
Includes non-controlling interests in BPR subsidiaries.
|
(3)
|
Includes non-controlling interests representing interests held by other investors in Brookfield-sponsored real estate funds and holding entities through which the partnership participates in such funds. Also includes non-controlling interests in underlying operating entities owned by these funds.
|
(4)
|
The non-controlling interests of Forest City was deconsolidated on January 31, 2019. See Note 5, Investment Properties, for further information.
|
|
Dec. 31, 2019
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Equity attributable to
|
|||||||||
(US$ Millions)
|
Current
assets
|
|
Non-current
assets
|
|
Current
liabilities
|
|
Non-current
liabilities
|
|
Non-
controlling
interests
|
|
Owners of the
entity
|
|
||||||
BPO
|
$
|
1,705
|
|
$
|
43,102
|
|
$
|
7,133
|
|
$
|
17,033
|
|
$
|
4,979
|
|
$
|
15,662
|
|
BPR Retail Holdings LLC
|
402
|
|
32,526
|
|
1,523
|
|
15,509
|
|
1,787
|
|
14,109
|
|
||||||
BSREP CARS Sub-Pooling LLC
|
65
|
|
4,512
|
|
76
|
|
3,189
|
|
973
|
|
339
|
|
||||||
BSREP II PBSA Ltd.
|
68
|
|
2,633
|
|
73
|
|
1,566
|
|
791
|
|
271
|
|
||||||
BSREP II MH Holdings LLC
|
45
|
|
2,522
|
|
47
|
|
1,497
|
|
773
|
|
250
|
|
||||||
Center Parcs UK
|
70
|
|
4,445
|
|
242
|
|
3,343
|
|
675
|
|
255
|
|
||||||
BSREP II Aries Pooling LLC
|
158
|
|
1,880
|
|
487
|
|
808
|
|
554
|
|
189
|
|
||||||
BSREP II Retail Upper Pooling LLC
|
109
|
|
2,659
|
|
315
|
|
1,360
|
|
541
|
|
552
|
|
||||||
BSREP II Korea Office Holdings Pte. Ltd.
|
96
|
|
3,089
|
|
64
|
|
2,497
|
|
484
|
|
140
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
35
|
|
2,252
|
|
150
|
|
1,539
|
|
403
|
|
195
|
|
||||||
BSREP UA Holdings LLC
|
46
|
|
349
|
|
6
|
|
243
|
|
102
|
|
44
|
|
||||||
Forest City(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Total
|
$
|
2,799
|
|
$
|
99,969
|
|
$
|
10,116
|
|
$
|
48,584
|
|
$
|
12,062
|
|
$
|
32,006
|
|
(1)
|
The non-controlling interests of Forest City was deconsolidated on January 31, 2019. See Note 5, Investment Properties, for further information.
|
|
Dec. 31, 2018
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Equity attributable to
|
|||||||||
(US$ Millions)
|
Current
assets
|
|
Non-current
assets
|
|
Current
liabilities
|
|
Non-current
liabilities
|
|
Non-
controlling
interests
|
|
Owners of the
entity
|
|
||||||
BPO
|
$
|
1,391
|
|
$
|
38,895
|
|
$
|
5,216
|
|
$
|
16,521
|
|
$
|
4,928
|
|
$
|
13,621
|
|
Forest City
|
1,029
|
|
11,246
|
|
602
|
|
7,741
|
|
3,437
|
|
495
|
|
||||||
BPR Retail Holdings LLC
|
478
|
|
29,197
|
|
507
|
|
13,241
|
|
1,773
|
|
14,154
|
|
||||||
BSREP CARS Sub-Pooling LLC
|
38
|
|
5,074
|
|
42
|
|
3,776
|
|
957
|
|
337
|
|
||||||
Center Parcs UK
|
191
|
|
4,110
|
|
242
|
|
2,869
|
|
863
|
|
327
|
|
||||||
BSREP II Korea Office Holdings Pte. Ltd.
|
87
|
|
2,986
|
|
56
|
|
2,030
|
|
766
|
|
221
|
|
||||||
BSREP II MH Holdings LLC
|
42
|
|
2,438
|
|
39
|
|
1,515
|
|
700
|
|
226
|
|
||||||
BSREP II PBSA Ltd.
|
72
|
|
2,196
|
|
428
|
|
918
|
|
687
|
|
235
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
44
|
|
2,044
|
|
183
|
|
996
|
|
612
|
|
297
|
|
||||||
BSREP II Aries Pooling LLC
|
95
|
|
2,246
|
|
330
|
|
1,202
|
|
603
|
|
206
|
|
||||||
BSREP II Retail Upper Pooling LLC
|
88
|
|
2,956
|
|
970
|
|
976
|
|
552
|
|
546
|
|
||||||
BSREP UA Holdings LLC
|
51
|
|
1,583
|
|
28
|
|
880
|
|
507
|
|
219
|
|
||||||
Total
|
$
|
3,606
|
|
$
|
104,971
|
|
$
|
8,643
|
|
$
|
52,665
|
|
$
|
16,385
|
|
$
|
30,884
|
|
|
Year ended Dec. 31, 2019
|
|||||||||||||||||
|
|
|
Attributable to non-controlling interests
|
Attributable to owners of the partnership
|
||||||||||||||
(US$ Millions)
|
Revenue
|
|
Net
income
(loss)
|
|
Total
compre-hensive
income
|
|
Distributions
|
|
Net
income
(loss)
|
|
Total
compre-hensive
income
|
|
||||||
BPO
|
$
|
2,149
|
|
$
|
318
|
|
$
|
306
|
|
$
|
77
|
|
$
|
757
|
|
$
|
808
|
|
BPR Retail Holdings LLC
|
1,592
|
|
66
|
|
67
|
|
122
|
|
652
|
|
657
|
|
||||||
BSREP CARS Sub-Pooling LLC
|
317
|
|
67
|
|
62
|
|
48
|
|
23
|
|
21
|
|
||||||
BSREP II PBSA Ltd.
|
148
|
|
144
|
|
173
|
|
85
|
|
49
|
|
59
|
|
||||||
BSREP II MH Holdings LLC
|
239
|
|
62
|
|
62
|
|
—
|
|
20
|
|
20
|
|
||||||
Center Parcs UK
|
658
|
|
47
|
|
139
|
|
320
|
|
17
|
|
51
|
|
||||||
BSREP II Aries Pooling LLC
|
256
|
|
75
|
|
74
|
|
33
|
|
26
|
|
26
|
|
||||||
BSREP II Retail Upper Pooling LLC
|
298
|
|
(121
|
)
|
(121
|
)
|
2
|
|
(116
|
)
|
(116
|
)
|
||||||
BSREP II Korea Office Holdings Pte. Ltd.
|
219
|
|
52
|
|
26
|
|
131
|
|
15
|
|
7
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
187
|
|
144
|
|
129
|
|
181
|
|
70
|
|
62
|
|
||||||
BSREP UA Holdings LLC
|
115
|
|
(96
|
)
|
(96
|
)
|
222
|
|
(43
|
)
|
(43
|
)
|
||||||
Forest City(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Total
|
$
|
6,178
|
|
$
|
758
|
|
$
|
821
|
|
$
|
1,221
|
|
$
|
1,470
|
|
$
|
1,552
|
|
(1)
|
The non-controlling interests of Forest City was deconsolidated on January 31, 2019. See Note 5, Investment Properties, for further information.
|
|
Year ended Dec. 31, 2018
|
|||||||||||||||||
|
|
|
Attributable to non-controlling interests
|
Attributable to owners of the partnership
|
||||||||||||||
(US$ Millions)
|
Revenue
|
|
Net
income
(loss)
|
|
Total
compre-hensive
income
|
|
Distributions
|
|
Net
income
(loss)
|
|
Total
compre-hensive
income
|
|
||||||
BPO
|
$
|
2,159
|
|
$
|
245
|
|
$
|
240
|
|
$
|
35
|
|
$
|
147
|
|
$
|
194
|
|
Forest City
|
65
|
|
(153
|
)
|
(153
|
)
|
21
|
|
(27
|
)
|
(27
|
)
|
||||||
BPR Retail Holdings LLC
|
584
|
|
34
|
|
34
|
|
(1
|
)
|
457
|
|
447
|
|
||||||
BSREP CARS Sub-Pooling LLC
|
311
|
|
105
|
|
99
|
|
54
|
|
37
|
|
34
|
|
||||||
Center Parcs UK
|
644
|
|
87
|
|
50
|
|
55
|
|
33
|
|
19
|
|
||||||
BSREP II Korea Office Holdings Pte. Ltd.
|
211
|
|
96
|
|
69
|
|
8
|
|
28
|
|
20
|
|
||||||
BSREP II MH Holdings LLC
|
248
|
|
132
|
|
132
|
|
8
|
|
42
|
|
42
|
|
||||||
BSREP II PBSA Ltd.
|
131
|
|
68
|
|
20
|
|
—
|
|
23
|
|
7
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
176
|
|
245
|
|
209
|
|
11
|
|
119
|
|
102
|
|
||||||
BSREP II Aries Pooling LLC
|
190
|
|
51
|
|
52
|
|
69
|
|
18
|
|
18
|
|
||||||
BSREP II Retail Upper Pooling LLC
|
302
|
|
(190
|
)
|
(191
|
)
|
1
|
|
(189
|
)
|
(190
|
)
|
||||||
BSREP UA Holdings LLC
|
128
|
|
20
|
|
20
|
|
—
|
|
9
|
|
9
|
|
||||||
Total
|
$
|
5,149
|
|
$
|
740
|
|
$
|
581
|
|
$
|
261
|
|
$
|
697
|
|
$
|
675
|
|
|
Year ended Dec. 31, 2017
|
|||||||||||||||||
|
|
|
Attributable to non-controlling interests
|
Attributable to owners of the partnership
|
||||||||||||||
(US$ Millions)
|
Revenue
|
|
Net
income
(loss)
|
|
Total
compre-hensive
income
|
|
Distributions
|
|
Net
income (loss) |
|
Total
compre-hensive
income
|
|
||||||
BPO
|
$
|
2,224
|
|
$
|
120
|
|
$
|
139
|
|
$
|
9
|
|
$
|
(718
|
)
|
$
|
(672
|
)
|
BSREP CARS Sub-Pooling LLC
|
311
|
|
87
|
|
85
|
|
377
|
|
30
|
|
29
|
|
||||||
Center Parcs UK
|
587
|
|
13
|
|
94
|
|
210
|
|
5
|
|
36
|
|
||||||
BSREP Industrial Pooling Subsidiary L.P.(1)
|
143
|
|
175
|
|
175
|
|
163
|
|
65
|
|
65
|
|
||||||
BSREP II Korea Office Holdings Pte. Ltd.
|
194
|
|
144
|
|
230
|
|
119
|
|
41
|
|
66
|
|
||||||
BSREP II Aries Pooling LLC
|
285
|
|
53
|
|
54
|
|
59
|
|
18
|
|
18
|
|
||||||
BSREP II Retail Upper Pooling LLC
|
306
|
|
50
|
|
50
|
|
1
|
|
42
|
|
42
|
|
||||||
BSREP II MH Holdings LLC
|
194
|
|
133
|
|
133
|
|
16
|
|
44
|
|
44
|
|
||||||
Brookfield Strategic Real Estate Partners II Storage REIT LLC(2)
|
168
|
|
82
|
|
82
|
|
8
|
|
27
|
|
27
|
|
||||||
BSREP II PBSA Ltd.
|
74
|
|
109
|
|
131
|
|
—
|
|
37
|
|
44
|
|
||||||
BSREP UA Holdings LLC
|
124
|
|
117
|
|
117
|
|
99
|
|
50
|
|
50
|
|
||||||
BREF ONE, LLC(2)
|
717
|
|
(33
|
)
|
(8
|
)
|
—
|
|
(17
|
)
|
(5
|
)
|
||||||
BSREP II Brazil Pooling LLC(2)
|
70
|
|
63
|
|
55
|
|
17
|
|
30
|
|
26
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
156
|
|
130
|
|
154
|
|
47
|
|
63
|
|
75
|
|
||||||
BSREP Europe Holdings L.P.(2)
|
96
|
|
782
|
|
896
|
|
1,289
|
|
359
|
|
419
|
|
||||||
Total
|
$
|
5,649
|
|
$
|
2,025
|
|
$
|
2,387
|
|
$
|
2,414
|
|
$
|
76
|
|
$
|
264
|
|
(1)
|
In the fourth quarter of 2018, the partnership sold its U.S. logistics portfolio held through a Brookfield-sponsored real estate fund.
|
(2)
|
In the current year ended December 31, 2019, these entities are presented within Other non-controlling interest as the non-controlling interests are not material.
|
(1)
|
Stork Holdco LP is the joint venture through which the partnership acquired Canary Wharf Group plc in London.
|
(2)
|
The partnership acquired its joint venture partner’s incremental interest in the BPR JV Pool E and Shops at Merrick Park during 2019. The partnership will now consolidate the results of these investments. See below for further information.
|
(3)
|
Includes the impact of the deconsolidation of BSREP III investments, primarily Forest City. See below for further information.
|
(4)
|
Other joint ventures consists of approximately 40 joint ventures, all of which have a carrying value below $250 million.
|
(5)
|
In the fourth quarter of 2019, the partnership reclassified its interest in the Diplomat to assets held for sale.
|
(6)
|
In the first quarter of 2019, the partnership accounted for its interest in BPREP as a financial asset and is no longer an equity accounted investment.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
||
Equity accounted investments, beginning of year
|
$
|
22,698
|
|
$
|
19,761
|
|
GGP joint ventures acquired from business acquisition(1)
|
—
|
|
10,829
|
|
||
Deconsolidation of pre-acquisition GGP equity interest(1)
|
—
|
|
(8,345
|
)
|
||
Additions
|
684
|
|
2,174
|
|
||
Disposals and return of capital distributions
|
(764
|
)
|
(1,304
|
)
|
||
Share of net earnings from equity accounted investments
|
1,969
|
|
947
|
|
||
Distributions received
|
(470
|
)
|
(518
|
)
|
||
Foreign currency translation
|
127
|
|
(395
|
)
|
||
Reclassification to assets held for sale(2)
|
(189
|
)
|
(567
|
)
|
||
Impact of deconsolidation of BSREP III(3)
|
(1,434
|
)
|
—
|
|
||
Other comprehensive income and other(4)
|
(1,857
|
)
|
116
|
|
||
Equity accounted investments, end of year
|
$
|
20,764
|
|
$
|
22,698
|
|
(1)
|
The partnership obtained control of GGP during the third quarter of 2018 following the acquisition of the common shares not previously held by the partnership and its subsidiaries. As a result of the acquisition, GGP’s interest in joint ventures of $10,829 million was added to the balance of equity accounted investments, offset by the deconsolidation of the partnership’s 34% interest of $7,843 million and fair value loss of $502 million from adjusting the partnership’s interest in GGP to its fair value immediately prior to acquiring control. See Note 4, Acquisition of GGP Inc., for further information.
|
(2)
|
The partnership’s interest in the Diplomat was reclassified to assets held for sale in the fourth quarter of 2019. The partnership’s interest in China Xintiandi (“CXTD”) was reclassified to assets held for sale in the fourth quarter of 2018 and sold in the first quarter in 2019.
|
(3)
|
Includes the impact of the deconsolidation of BSREP III investments, primarily Forest City. See above for further information.
|
(4)
|
The partnership acquired an incremental interest in Park Meadows in Colorado, Towson Town Center in Maryland, Perimeter Mall in Georgia, Shops at Merrick Park in Florida and 730 Fifth Avenue in New York during 2019, bringing its ownership in each of the malls to 100%. As a result, the partnership now consolidate its interest in the assets. The partnership also acquired an incremental interest in One and Two London Wall Place in London during 2019. As a result, the partnership now consolidates its interest in the assets.
|
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
||||||||
Equity accounted
investments
|
Primary valuation
method
|
Discount
rate |
|
Terminal
capitalization rate |
|
Investment
horizon (yrs.) |
Discount
rate |
|
Terminal
capitalization rate |
|
Investment
horizon (yrs.) |
Core Office
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
Discounted cash flow
|
6.8
|
%
|
4.9
|
%
|
11
|
6.6
|
%
|
5.1
|
%
|
10
|
Australia
|
Discounted cash flow
|
6.5
|
%
|
5.2
|
%
|
10
|
6.7
|
%
|
5.7
|
%
|
10
|
Europe
|
Discounted cash flow
|
4.6
|
%
|
5.0
|
%
|
10
|
4.7
|
%
|
4.9
|
%
|
10
|
Core Retail
|
|
|
|
|
|
|
|
||||
United States
|
Discounted cash flow
|
6.3
|
%
|
4.9
|
%
|
10
|
6.6
|
%
|
5.3
|
%
|
11
|
LP Investments - Office
|
Discounted cash flow
|
6.0
|
%
|
5.3
|
%
|
10
|
6.9
|
%
|
5.2
|
%
|
9
|
LP Investments - Retail
|
Discounted cash flow
|
7.4
|
%
|
6.2
|
%
|
10
|
8.4
|
%
|
7.1
|
%
|
10
|
Multifamily(1)
|
Direct capitalization
|
5.3
|
%
|
n/a
|
|
n/a
|
5.2
|
%
|
n/a
|
|
n/a
|
(1)
|
The valuation method used to value multifamily investments is the direct capitalization method. The rates presented as the discount rate relate to the overall implied capitalization rate. The terminal capitalization rate and investment horizon are not applicable.
|
|
Dec. 31, 2019
|
||||||||||||||
(US$ Millions)
|
Current
assets
|
|
Non-current
assets
|
|
Current
liabilities
|
|
Non-current
liabilities
|
|
Net
assets
|
|
|||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|||||
Canary Wharf Joint Venture
|
$
|
1,219
|
|
$
|
13,432
|
|
$
|
1,344
|
|
$
|
6,151
|
|
$
|
7,156
|
|
Ala Moana
|
99
|
|
5,717
|
|
43
|
|
1,882
|
|
3,891
|
|
|||||
Manhattan West
|
215
|
|
6,502
|
|
1,659
|
|
1,633
|
|
3,425
|
|
|||||
BPR JV Pool A
|
218
|
|
5,862
|
|
125
|
|
2,191
|
|
3,764
|
|
|||||
BPR JV Pool B
|
230
|
|
6,085
|
|
102
|
|
3,534
|
|
2,679
|
|
|||||
Fashion Show
|
38
|
|
2,475
|
|
20
|
|
828
|
|
1,665
|
|
|||||
BPR JV Pool C
|
41
|
|
2,295
|
|
34
|
|
666
|
|
1,636
|
|
|||||
Grace Building
|
44
|
|
2,304
|
|
16
|
|
896
|
|
1,436
|
|
|||||
BPR JV Pool D
|
50
|
|
2,183
|
|
82
|
|
790
|
|
1,361
|
|
|||||
Southern Cross East
|
6
|
|
933
|
|
7
|
|
—
|
|
932
|
|
|||||
The Grand Canal Shoppes
|
54
|
|
1,782
|
|
35
|
|
974
|
|
827
|
|
|||||
One Liberty Plaza
|
28
|
|
1,666
|
|
39
|
|
854
|
|
801
|
|
|||||
680 George Street
|
3
|
|
680
|
|
4
|
|
—
|
|
679
|
|
|||||
Brazil Retail
|
31
|
|
1,024
|
|
11
|
|
95
|
|
949
|
|
|||||
Baybrook Mall
|
14
|
|
883
|
|
11
|
|
236
|
|
650
|
|
|||||
D.C. Fund
|
50
|
|
1,298
|
|
190
|
|
604
|
|
554
|
|
|||||
The Mall in Columbia
|
27
|
|
867
|
|
9
|
|
321
|
|
564
|
|
|||||
BPR JV Pool F
|
9
|
|
768
|
|
5
|
|
227
|
|
545
|
|
|||||
BPR JV Pool G
|
13
|
|
733
|
|
15
|
|
360
|
|
371
|
|
|||||
Miami Design District
|
53
|
|
1,683
|
|
29
|
|
570
|
|
1,137
|
|
|||||
Other(1)
|
1,821
|
|
14,706
|
|
1,971
|
|
6,236
|
|
8,320
|
|
|||||
|
4,263
|
|
73,878
|
|
5,751
|
|
29,048
|
|
43,342
|
|
|||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|||||
Other
|
123
|
|
1,837
|
|
35
|
|
1,045
|
|
880
|
|
|||||
|
123
|
|
1,837
|
|
35
|
|
1,045
|
|
880
|
|
|||||
Total
|
$
|
4,386
|
|
$
|
75,715
|
|
$
|
5,786
|
|
$
|
30,093
|
|
$
|
44,222
|
|
(1)
|
BPR JV Pool E, Forest City Joint Ventures and The Shops at Merrick Park are included in Other for the current year as they have carrying values of nil due to transaction activity and deconsolidation during 2019.
|
|
Dec. 31, 2018
|
||||||||||||||
(US$ Millions)
|
Current
assets
|
|
Non-current
assets
|
|
Current
liabilities
|
|
Non-current
liabilities
|
|
Net
assets
|
|
|||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|||||
Canary Wharf Joint Venture
|
$
|
666
|
|
$
|
12,268
|
|
$
|
577
|
|
$
|
5,818
|
|
$
|
6,539
|
|
BPR JV Pool A
|
186
|
|
5,619
|
|
125
|
|
2,097
|
|
3,583
|
|
|||||
Manhattan West
|
142
|
|
5,455
|
|
681
|
|
2,027
|
|
2,889
|
|
|||||
Ala Moana
|
91
|
|
5,063
|
|
57
|
|
1,874
|
|
3,223
|
|
|||||
Forest City
|
308
|
|
7,729
|
|
330
|
|
4,152
|
|
3,555
|
|
|||||
BPR JV Pool B
|
99
|
|
5,909
|
|
107
|
|
3,515
|
|
2,386
|
|
|||||
Fashion Show
|
35
|
|
2,572
|
|
19
|
|
826
|
|
1,762
|
|
|||||
BPR JV Pool C
|
42
|
|
2,264
|
|
34
|
|
676
|
|
1,596
|
|
|||||
BPR JV Pool D
|
43
|
|
2,293
|
|
101
|
|
793
|
|
1,442
|
|
|||||
BPR JV Pool E
|
47
|
|
2,756
|
|
39
|
|
967
|
|
1,797
|
|
|||||
The Grand Canal Shoppes
|
28
|
|
1,832
|
|
23
|
|
625
|
|
1,212
|
|
|||||
Grace Building
|
32
|
|
2,043
|
|
19
|
|
894
|
|
1,162
|
|
|||||
One Liberty Plaza
|
107
|
|
1,604
|
|
23
|
|
855
|
|
833
|
|
|||||
Southern Cross East
|
5
|
|
805
|
|
7
|
|
—
|
|
803
|
|
|||||
680 George Street
|
10
|
|
1,334
|
|
14
|
|
—
|
|
1,330
|
|
|||||
Brazil Retail
|
30
|
|
916
|
|
13
|
|
67
|
|
866
|
|
|||||
D.C. Fund
|
58
|
|
1,321
|
|
31
|
|
770
|
|
578
|
|
|||||
Miami Design District
|
49
|
|
1,877
|
|
28
|
|
629
|
|
1,269
|
|
|||||
The Mall in Columbia
|
14
|
|
858
|
|
9
|
|
328
|
|
535
|
|
|||||
Shops at Merrick Park
|
12
|
|
660
|
|
21
|
|
166
|
|
485
|
|
|||||
Other
|
1,989
|
|
20,588
|
|
2,413
|
|
9,140
|
|
11,024
|
|
|||||
|
3,993
|
|
85,766
|
|
4,671
|
|
36,219
|
|
48,869
|
|
|||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|||||
Diplomat
|
24
|
|
837
|
|
23
|
|
405
|
|
433
|
|
|||||
BPREP
|
12
|
|
1,998
|
|
12
|
|
457
|
|
1,541
|
|
|||||
Other
|
366
|
|
1,430
|
|
72
|
|
819
|
|
905
|
|
|||||
|
402
|
|
4,265
|
|
107
|
|
1,681
|
|
2,879
|
|
|||||
Total
|
$
|
4,395
|
|
$
|
90,031
|
|
$
|
4,778
|
|
$
|
37,900
|
|
$
|
51,748
|
|
|
Year ended December 31, 2019
|
|||||||||||||||||||||||
(US$ Millions)
|
Revenue
|
|
Expenses
|
|
Fair value
gains
(losses)
|
|
Income from EAI(1)
|
|
Net
income
|
|
Other
compre-
hensive
income
|
|
Partnership’s
share of net
income
|
|
Distributions
received
|
|
||||||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Canary Wharf Joint Venture
|
$
|
555
|
|
$
|
320
|
|
$
|
126
|
|
$
|
22
|
|
$
|
383
|
|
$
|
(11
|
)
|
$
|
191
|
|
$
|
9
|
|
Ala Moana
|
300
|
|
149
|
|
758
|
|
—
|
|
909
|
|
—
|
|
455
|
|
48
|
|
||||||||
Manhattan West
|
201
|
|
136
|
|
155
|
|
—
|
|
220
|
|
(43
|
)
|
123
|
|
42
|
|
||||||||
BPR JV Pool A
|
379
|
|
214
|
|
172
|
|
—
|
|
337
|
|
—
|
|
168
|
|
6
|
|
||||||||
BPR JV Pool B
|
564
|
|
350
|
|
(50
|
)
|
65
|
|
229
|
|
—
|
|
116
|
|
—
|
|
||||||||
Fashion Show
|
118
|
|
57
|
|
(112
|
)
|
—
|
|
(51
|
)
|
—
|
|
(26
|
)
|
15
|
|
||||||||
BPR JV Pool C
|
158
|
|
73
|
|
7
|
|
—
|
|
92
|
|
—
|
|
46
|
|
10
|
|
||||||||
Grace Building
|
107
|
|
84
|
|
215
|
|
—
|
|
238
|
|
—
|
|
119
|
|
—
|
|
||||||||
BPR JV Pool D
|
—
|
|
—
|
|
(49
|
)
|
64
|
|
15
|
|
—
|
|
8
|
|
5
|
|
||||||||
Southern Cross East
|
42
|
|
6
|
|
110
|
|
—
|
|
146
|
|
—
|
|
73
|
|
5
|
|
||||||||
The Grand Canal Shoppes
|
138
|
|
73
|
|
(44
|
)
|
—
|
|
21
|
|
—
|
|
11
|
|
21
|
|
||||||||
One Liberty Plaza
|
134
|
|
84
|
|
(25
|
)
|
—
|
|
25
|
|
(33
|
)
|
13
|
|
9
|
|
||||||||
680 George Street
|
36
|
|
9
|
|
47
|
|
—
|
|
74
|
|
—
|
|
37
|
|
15
|
|
||||||||
Brazil Retail
|
59
|
|
54
|
|
157
|
|
—
|
|
162
|
|
—
|
|
75
|
|
39
|
|
||||||||
Baybrook Mall
|
45
|
|
26
|
|
204
|
|
—
|
|
223
|
|
—
|
|
114
|
|
—
|
|
||||||||
D.C. Fund
|
125
|
|
82
|
|
(50
|
)
|
—
|
|
(7
|
)
|
—
|
|
(4
|
)
|
—
|
|
||||||||
The Mall in Columbia
|
56
|
|
29
|
|
5
|
|
—
|
|
32
|
|
—
|
|
16
|
|
—
|
|
||||||||
BPR JV Pool F
|
39
|
|
17
|
|
178
|
|
—
|
|
200
|
|
—
|
|
102
|
|
—
|
|
||||||||
BPR JV Pool G
|
53
|
|
32
|
|
50
|
|
—
|
|
71
|
|
—
|
|
48
|
|
—
|
|
||||||||
Miami Design District
|
72
|
|
67
|
|
(234
|
)
|
—
|
|
(229
|
)
|
—
|
|
(51
|
)
|
—
|
|
||||||||
Other(2)
|
1,746
|
|
1,217
|
|
349
|
|
11
|
|
889
|
|
(17
|
)
|
359
|
|
142
|
|
||||||||
|
4,927
|
|
3,079
|
|
1,969
|
|
162
|
|
3,979
|
|
(104
|
)
|
1,993
|
|
366
|
|
||||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Diplomat
|
172
|
|
181
|
|
(6
|
)
|
—
|
|
(15
|
)
|
—
|
|
(13
|
)
|
73
|
|
||||||||
BPREP
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Other
|
216
|
|
251
|
|
(10
|
)
|
3
|
|
(42
|
)
|
50
|
|
(11
|
)
|
31
|
|
||||||||
|
388
|
|
432
|
|
(16
|
)
|
3
|
|
(57
|
)
|
50
|
|
(24
|
)
|
104
|
|
||||||||
Total
|
$
|
5,315
|
|
$
|
3,511
|
|
$
|
1,953
|
|
$
|
165
|
|
$
|
3,922
|
|
$
|
(54
|
)
|
$
|
1,969
|
|
$
|
470
|
|
(1)
|
Share of net earnings from equity accounted investments recorded by the partnership’s joint ventures and associates.
|
(2)
|
Includes BPR JV Pool E, Forest City Joint Ventures and The Shops at Merrick Park for the current year as they have carrying values of nil due to transaction activity and deconsolidation during 2019.
|
|
Year ended December 31, 2018
|
|||||||||||||||||||||||
(US$ Millions)
|
Revenue
|
|
Expenses
|
|
Fair value
gains
(losses)
|
|
Income from EAI(1)
|
|
Net
income
|
|
Other
compre-
hensive
income
|
|
Partnership’s
share of net
income
|
|
Distributions
received
|
|
||||||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Canary Wharf Joint Venture
|
$
|
547
|
|
$
|
125
|
|
$
|
(72
|
)
|
$
|
(1
|
)
|
$
|
349
|
|
$
|
8
|
|
$
|
175
|
|
$
|
—
|
|
BPR JV Pool A
|
162
|
|
77
|
|
(5
|
)
|
—
|
|
80
|
|
—
|
|
41
|
|
—
|
|
||||||||
Manhattan West
|
123
|
|
104
|
|
423
|
|
—
|
|
442
|
|
(15
|
)
|
248
|
|
—
|
|
||||||||
Ala Moana
|
78
|
|
38
|
|
(6
|
)
|
—
|
|
34
|
|
—
|
|
17
|
|
8
|
|
||||||||
Forest City
|
48
|
|
35
|
|
—
|
|
—
|
|
13
|
|
—
|
|
8
|
|
—
|
|
||||||||
BPR JV Pool B
|
208
|
|
112
|
|
(7
|
)
|
8
|
|
97
|
|
—
|
|
49
|
|
1
|
|
||||||||
Fashion Show
|
32
|
|
13
|
|
(2
|
)
|
—
|
|
17
|
|
—
|
|
8
|
|
3
|
|
||||||||
BPR JV Pool C
|
52
|
|
23
|
|
(1
|
)
|
—
|
|
28
|
|
—
|
|
14
|
|
6
|
|
||||||||
BPR JV Pool D
|
—
|
|
—
|
|
—
|
|
26
|
|
26
|
|
—
|
|
12
|
|
2
|
|
||||||||
BPR JV Pool E
|
49
|
|
15
|
|
(2
|
)
|
—
|
|
32
|
|
—
|
|
11
|
|
3
|
|
||||||||
The Grand Canal Shoppes
|
30
|
|
18
|
|
(1
|
)
|
—
|
|
11
|
|
—
|
|
5
|
|
2
|
|
||||||||
Grace Building
|
125
|
|
83
|
|
(34
|
)
|
—
|
|
8
|
|
—
|
|
4
|
|
8
|
|
||||||||
One Liberty Plaza
|
114
|
|
84
|
|
9
|
|
—
|
|
39
|
|
(10
|
)
|
21
|
|
9
|
|
||||||||
Southern Cross East
|
45
|
|
7
|
|
38
|
|
—
|
|
76
|
|
—
|
|
38
|
|
—
|
|
||||||||
680 George Street
|
34
|
|
9
|
|
136
|
|
—
|
|
161
|
|
—
|
|
56
|
|
18
|
|
||||||||
Brazil Retail
|
61
|
|
30
|
|
59
|
|
—
|
|
90
|
|
—
|
|
41
|
|
20
|
|
||||||||
D.C. Fund
|
131
|
|
81
|
|
(45
|
)
|
—
|
|
5
|
|
—
|
|
2
|
|
22
|
|
||||||||
Miami Design District
|
24
|
|
24
|
|
(1
|
)
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
||||||||
The Mall in Columbia
|
19
|
|
9
|
|
(1
|
)
|
—
|
|
9
|
|
—
|
|
5
|
|
—
|
|
||||||||
Shops at Merrick Park
|
17
|
|
6
|
|
—
|
|
—
|
|
11
|
|
—
|
|
6
|
|
1
|
|
||||||||
Other
|
1,290
|
|
897
|
|
696
|
|
(22
|
)
|
1,067
|
|
(19
|
)
|
409
|
|
143
|
|
||||||||
|
3,189
|
|
1,790
|
|
1,184
|
|
11
|
|
2,594
|
|
(36
|
)
|
1,170
|
|
246
|
|
||||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
GGP(2)
|
1,536
|
|
1,221
|
|
(1,598
|
)
|
271
|
|
(1,012
|
)
|
(15
|
)
|
(274
|
)
|
214
|
|
||||||||
CXTD(3)
|
142
|
|
60
|
|
18
|
|
(3
|
)
|
97
|
|
—
|
|
21
|
|
10
|
|
||||||||
Diplomat
|
174
|
|
175
|
|
—
|
|
—
|
|
(1
|
)
|
77
|
|
(1
|
)
|
18
|
|
||||||||
BPREP
|
60
|
|
(10
|
)
|
1
|
|
—
|
|
71
|
|
—
|
|
9
|
|
4
|
|
||||||||
Other
|
263
|
|
261
|
|
71
|
|
1
|
|
74
|
|
76
|
|
22
|
|
26
|
|
||||||||
|
2,175
|
|
1,707
|
|
(1,508
|
)
|
269
|
|
(771
|
)
|
138
|
|
(223
|
)
|
272
|
|
||||||||
Total
|
$
|
5,364
|
|
$
|
3,497
|
|
$
|
(324
|
)
|
$
|
280
|
|
$
|
1,823
|
|
$
|
102
|
|
$
|
947
|
|
$
|
518
|
|
(1)
|
Share of net earnings from equity accounted investments recorded by the partnership’s joint ventures and associates.
|
(2)
|
Includes net income presented before allocation to non-controlling interests and preferred dividends from GGP prior to the GGP acquisition in the third quarter of 2018.
|
(3)
|
The partnership sold it’s interest in CXTD in the first quarter of 2019.
|
|
Year ended December 31, 2017
|
|||||||||||||||||||||||
(US$ Millions)
|
Revenue
|
|
Expenses
|
|
Fair value
gains
(losses)
|
|
Income of EAI(1)
|
|
Net
income
|
|
Other
compre-
hensive
income
|
|
Partnership’s
share of net
income
|
|
Distributions
received
|
|
||||||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Canary Wharf Joint Venture
|
$
|
581
|
|
$
|
370
|
|
$
|
(49
|
)
|
$
|
21
|
|
$
|
183
|
|
$
|
5
|
|
$
|
91
|
|
$
|
—
|
|
Manhattan West
|
81
|
|
70
|
|
308
|
|
—
|
|
319
|
|
—
|
|
179
|
|
1
|
|
||||||||
Grace Building
|
120
|
|
80
|
|
(23
|
)
|
—
|
|
17
|
|
—
|
|
9
|
|
7
|
|
||||||||
One Liberty Plaza
|
3
|
|
2
|
|
103
|
|
—
|
|
104
|
|
(7
|
)
|
53
|
|
—
|
|
||||||||
Southern Cross East
|
46
|
|
7
|
|
21
|
|
—
|
|
60
|
|
—
|
|
30
|
|
—
|
|
||||||||
Brazil Retail
|
48
|
|
29
|
|
31
|
|
—
|
|
50
|
|
—
|
|
23
|
|
11
|
|
||||||||
680 George Street
|
34
|
|
9
|
|
17
|
|
—
|
|
42
|
|
—
|
|
21
|
|
—
|
|
||||||||
D.C. Fund
|
129
|
|
76
|
|
(54
|
)
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
23
|
|
||||||||
VAMF II(2)
|
154
|
|
116
|
|
117
|
|
4
|
|
159
|
|
—
|
|
59
|
|
—
|
|
||||||||
Principal Place - Commercial(2)
|
28
|
|
61
|
|
132
|
|
—
|
|
99
|
|
—
|
|
49
|
|
—
|
|
||||||||
Potsdamer Platz(2)
|
96
|
|
95
|
|
108
|
|
—
|
|
109
|
|
—
|
|
27
|
|
—
|
|
||||||||
One New York Plaza(2)
|
121
|
|
78
|
|
(4
|
)
|
—
|
|
39
|
|
7
|
|
6
|
|
1
|
|
||||||||
Republic Plaza(2)
|
46
|
|
30
|
|
(33
|
)
|
—
|
|
(17
|
)
|
—
|
|
(9
|
)
|
—
|
|
||||||||
75 State Street(2)
|
49
|
|
30
|
|
6
|
|
—
|
|
25
|
|
—
|
|
6
|
|
2
|
|
||||||||
245 Park Avenue
|
54
|
|
31
|
|
(24
|
)
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
10
|
|
||||||||
Other
|
259
|
|
111
|
|
148
|
|
—
|
|
296
|
|
16
|
|
153
|
|
38
|
|
||||||||
|
1,849
|
|
1,195
|
|
804
|
|
25
|
|
1,483
|
|
21
|
|
696
|
|
93
|
|
||||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
GGP(3)(4)
|
2,405
|
|
1,207
|
|
(2,307
|
)
|
518
|
|
(591
|
)
|
12
|
|
179
|
|
240
|
|
||||||||
CXTD(5)
|
128
|
|
145
|
|
121
|
|
—
|
|
104
|
|
—
|
|
23
|
|
—
|
|
||||||||
Diplomat
|
151
|
|
166
|
|
—
|
|
—
|
|
(15
|
)
|
43
|
|
(14
|
)
|
6
|
|
||||||||
BPREP
|
40
|
|
27
|
|
31
|
|
71
|
|
115
|
|
—
|
|
12
|
|
3
|
|
||||||||
Other
|
253
|
|
183
|
|
147
|
|
—
|
|
217
|
|
61
|
|
65
|
|
27
|
|
||||||||
|
2,977
|
|
1,728
|
|
(2,008
|
)
|
589
|
|
(170
|
)
|
116
|
|
265
|
|
276
|
|
||||||||
Total
|
$
|
4,826
|
|
$
|
2,923
|
|
$
|
(1,204
|
)
|
$
|
614
|
|
$
|
1,313
|
|
$
|
137
|
|
$
|
961
|
|
$
|
369
|
|
(1)
|
Share of net earnings from equity accounted investments recorded by the partnership’s joint ventures and associates.
|
(2)
|
In the current year ended December 31, 2019, these joint ventures are presented within Joint Ventures - Other.
|
(3)
|
Includes net income presented before allocation to non-controlling interests and preferred dividends from GGP prior to the GGP acquisition in the third quarter of 2018.
|
(4)
|
As a result of the partnership’s exercise of GGP warrants in 2017, the additional shares that were acquired by the partnership were acquired at a discount to the net fair value of the proportionate interest in the underlying assets acquired and liabilities assumed. The partnership recognized a $442 million gain within the partnership’s share of net income.
|
(5)
|
The partnership sold it’s interest in CXTD in the first quarter of 2019.
|
|
|
Place of incorporation and
principal place of business
|
Ownership(1)
|
|||
Name of property
|
Principal activity
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
|
Brookfield Place - Retail & Parking
|
Property
|
Toronto
|
56
|
%
|
56
|
%
|
Brookfield Place III
|
Development property
|
Toronto
|
54
|
%
|
54
|
%
|
Exchange Tower
|
Property
|
Toronto
|
50
|
%
|
50
|
%
|
First Canadian Place(2)
|
Property
|
Toronto
|
25
|
%
|
25
|
%
|
2 Queen Street East
|
Property
|
Toronto
|
25
|
%
|
25
|
%
|
Bankers Hall
|
Property
|
Calgary
|
50
|
%
|
50
|
%
|
Bankers Court
|
Property
|
Calgary
|
50
|
%
|
50
|
%
|
Bankers West Parkade
|
Development property
|
Calgary
|
50
|
%
|
50
|
%
|
Suncor Energy Centre
|
Property
|
Calgary
|
50
|
%
|
50
|
%
|
Fifth Avenue Place
|
Property
|
Calgary
|
50
|
%
|
50
|
%
|
Place de Ville I
|
Property
|
Ottawa
|
25
|
%
|
25
|
%
|
Place de Ville II
|
Property
|
Ottawa
|
25
|
%
|
25
|
%
|
300 Queen Street
|
Development property
|
Ottawa
|
25
|
%
|
25
|
%
|
52 Goulburn Street(3)
|
Property
|
Sydney
|
24
|
%
|
50
|
%
|
235 St Georges Terrace(3)
|
Property
|
Perth
|
24
|
%
|
50
|
%
|
108 St Georges Terrace(3)
|
Property
|
Perth
|
50
|
%
|
50
|
%
|
Southern Cross West(3)
|
Property
|
Melbourne
|
50
|
%
|
50
|
%
|
Shopping Patio Higienópolis
|
Property
|
São Paulo
|
25
|
%
|
25
|
%
|
Shopping Patio Higienópolis - Expansion
|
Development property
|
São Paulo
|
32
|
%
|
32
|
%
|
Shopping Patio Higienópolis - Co-Invest
|
Property
|
São Paulo
|
5
|
%
|
5
|
%
|
Shopping Patio Higienópolis Expansion - Co-Invest
|
Development property
|
São Paulo
|
6
|
%
|
6
|
%
|
G2-Infospace Gurgaon
|
Property
|
NCR-Delhi Region
|
72
|
%
|
72
|
%
|
(1)
|
Represents ownership in these properties before non-controlling interests in subsidiaries that hold these ownership interests.
|
(2)
|
First Canadian Place in Toronto is subject to a ground lease with respect to 50% of the land on which the property is situated. At the expiry of the ground lease, the other land owner will have the option to acquire, for a nominal amount, an undivided 50% beneficial interest in the property.
|
(3)
|
The partnership exercised joint control over these assets through a participating loan agreement with Brookfield Asset Management. The partnership converted its interest into a direct equity interest in the entities with a direct co-ownership interest in the underlying assets.
|
(US$ Millions)
|
Participation interest
|
Carrying value
|
||||||||
Name of property
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Darling Park Complex, Sydney
|
—
|
%
|
30
|
%
|
$
|
—
|
|
$
|
268
|
|
Total participating loan interests
|
|
|
|
$
|
—
|
|
$
|
268
|
|
(1)
|
The partnership sold the Darling Park Complex in the third quarter of 2019.
|
Hospitality assets by class
|
Useful life
(in years)
|
Building and building improvements
|
5 to 50+
|
Land improvements
|
14 to 15
|
Furniture, fixtures and equipment
|
2 to 15
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Cost:
|
|
|
|
|
||
Balance, beginning of year
|
$
|
7,461
|
|
$
|
5,451
|
|
Acquisitions through business combinations
|
—
|
|
1,748
|
|
||
Accounting policy change(1)
|
122
|
|
—
|
|
||
Additions
|
387
|
|
490
|
|
||
Disposals
|
(52
|
)
|
(21
|
)
|
||
Foreign currency translation
|
98
|
|
(207
|
)
|
||
Impact of deconsolidation due to loss of control and other(2)
|
(770
|
)
|
—
|
|
||
|
7,246
|
|
7,461
|
|
||
Accumulated fair value changes:
|
|
|
|
|
||
Balance, beginning of year
|
1,049
|
|
756
|
|
||
Revaluation gains, net
|
301
|
|
293
|
|
||
Impact of deconsolidation due to loss of control and other(2)
|
(7
|
)
|
—
|
|
||
|
1,343
|
|
1,049
|
|
||
Accumulated depreciation:
|
|
|
|
|
||
Balance, beginning of year
|
(1,004
|
)
|
(750
|
)
|
||
Depreciation
|
(329
|
)
|
(291
|
)
|
||
Disposals
|
30
|
|
18
|
|
||
Foreign currency translation
|
(15
|
)
|
19
|
|
||
Impact of deconsolidation due to loss of control and other(2)
|
7
|
|
—
|
|
||
|
(1,311
|
)
|
(1,004
|
)
|
||
Total property, plant and equipment
|
$
|
7,278
|
|
$
|
7,506
|
|
(1)
|
Includes the impact of the adoption of IFRS 16 through the recognition of right-of-use assets. See Note 2, Summary of Significant Accounting Policies for further information.
|
(2)
|
Includes the impact of the deconsolidation of BSREP III investments. See Note 5, Investment Properties for further information.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Cost
|
$
|
1,265
|
|
$
|
1,273
|
|
Accumulated amortization
|
(55
|
)
|
(46
|
)
|
||
Accumulated impairment losses
|
(48
|
)
|
(48
|
)
|
||
Balance, end of year
|
$
|
1,162
|
|
$
|
1,179
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Balance, beginning of year
|
$
|
1,179
|
|
$
|
1,188
|
|
Acquisitions
|
9
|
|
67
|
|
||
Disposals
|
—
|
|
2
|
|
||
Amortization
|
(12
|
)
|
(17
|
)
|
||
Foreign currency translation
|
36
|
|
(58
|
)
|
||
Impact of deconsolidation due to loss of control and other(1)
|
(50
|
)
|
(3
|
)
|
||
Balance, end of year
|
$
|
1,162
|
|
$
|
1,179
|
|
(1)
|
Includes the impact of deconsolidation of BSREP III investments. See Note 5, Investment Properties for further information.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Securities - FVTPL
|
$
|
1,250
|
|
$
|
239
|
|
Derivative assets
|
10
|
|
13
|
|
||
Securities - FVTOCI
|
121
|
|
260
|
|
||
Restricted cash
|
154
|
|
161
|
|
||
Inventory(1)
|
507
|
|
435
|
|
||
Other
|
284
|
|
748
|
|
||
Total other non-current assets
|
$
|
2,326
|
|
$
|
1,856
|
|
(1)
|
Includes right-of-use inventory of $31 million as of December 31, 2019.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Derivative assets
|
$
|
80
|
|
$
|
234
|
|
Accounts receivable(1)
|
510
|
|
794
|
|
||
Restricted cash and deposits
|
239
|
|
631
|
|
||
Prepaid expenses
|
278
|
|
317
|
|
||
Other current assets
|
300
|
|
385
|
|
||
Total accounts receivable and other
|
$
|
1,407
|
|
$
|
2,361
|
|
(1)
|
See Note 36, Related Parties, for further discussion.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Investment properties
|
$
|
160
|
|
$
|
422
|
|
Equity accounted investments
|
223
|
|
568
|
|
||
Accounts receivables and other assets
|
4
|
|
14
|
|
||
Assets held for sale
|
387
|
|
1,004
|
|
||
Debt obligations
|
138
|
|
153
|
|
||
Accounts payable and other liabilities
|
2
|
|
10
|
|
||
Liabilities associated with assets held for sale
|
$
|
140
|
|
$
|
163
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Balance, beginning of year
|
$
|
1,004
|
|
$
|
1,433
|
|
Reclassification to/(from) assets held for sale, net
|
3,387
|
|
2,382
|
|
||
Disposals
|
(4,038
|
)
|
(2,819
|
)
|
||
Fair value adjustments
|
14
|
|
81
|
|
||
Foreign currency translation
|
(5
|
)
|
(32
|
)
|
||
Other
|
25
|
|
(41
|
)
|
||
Assets held for sale
|
$
|
387
|
|
$
|
1,004
|
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
||||||||
(US$ Millions)
|
Weighted-
average rate
|
|
Debt balance
|
|
Weighted-
average rate
|
|
Debt balance
|
|
||
Unsecured facilities:
|
|
|
|
|
|
|
|
|
||
Brookfield Property Partners’ credit facilities
|
3.33
|
%
|
$
|
836
|
|
4.08
|
%
|
$
|
1,586
|
|
Brookfield Property Partners’ corporate bonds
|
4.25
|
%
|
1,082
|
|
4.23
|
%
|
586
|
|
||
Brookfield Property REIT Inc. term debt
|
4.17
|
%
|
4,010
|
|
4.88
|
%
|
4,726
|
|
||
Brookfield Property REIT Inc. senior secured notes
|
5.75
|
%
|
1,000
|
|
—
|
%
|
—
|
|
||
Brookfield Property REIT Inc. corporate facility
|
4.03
|
%
|
715
|
|
4.76
|
%
|
387
|
|
||
Brookfield Property REIT Inc. junior subordinated notes
|
3.39
|
%
|
206
|
|
3.97
|
%
|
206
|
|
||
Forest City Realty Trust Inc. term debt(1)
|
—
|
%
|
—
|
|
6.38
|
%
|
1,247
|
|
||
Subsidiary borrowings
|
3.27
|
%
|
202
|
|
5.62
|
%
|
495
|
|
||
|
|
|
|
|
||||||
Secured debt obligations:
|
|
|
|
|
|
|
|
|
||
Funds subscription credit facilities(1)(2)
|
2.83
|
%
|
57
|
|
3.85
|
%
|
4,517
|
|
||
Fixed rate
|
4.35
|
%
|
28,717
|
|
4.41
|
%
|
25,545
|
|
||
Variable rate
|
4.52
|
%
|
19,121
|
|
4.97
|
%
|
25,131
|
|
||
Deferred financing costs
|
|
(418
|
)
|
|
(462
|
)
|
||||
Total debt obligations
|
|
|
$
|
55,528
|
|
|
|
$
|
63,964
|
|
|
|
|
|
|
||||||
Current
|
|
|
$
|
8,825
|
|
|
|
$
|
5,874
|
|
Non-current
|
|
|
46,565
|
|
|
|
57,937
|
|
||
Debt associated with assets held for sale
|
|
|
138
|
|
|
|
153
|
|
||
Total debt obligations
|
|
|
$
|
55,528
|
|
|
|
$
|
63,964
|
|
(1)
|
In the first quarter of 2019, the partnership deconsolidated BSREP III due to loss of control. The Forest City term debt and the BSREP III credit facilities are no longer being consolidated. See Note 5, Investment Properties for further information.
|
(2)
|
Funds subscription credit facilities are secured by co-investors’ capital commitments.
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
||||||||||||
(US$ Millions)
|
U.S.
Dollars
|
|
Local
currency
|
|
U.S.
Dollars
|
|
Local
currency
|
|
||||||
U.S. dollars
|
$
|
39,286
|
|
$
|
$
|
39,286
|
|
$
|
50,682
|
|
$
|
$
|
50,682
|
|
British pounds
|
6,997
|
|
£
|
5,279
|
|
5,172
|
|
£
|
4,053
|
|
||||
Canadian dollars
|
3,431
|
|
C$
|
4,457
|
|
2,688
|
|
C$
|
3,666
|
|
||||
South Korean Won
|
1,973
|
|
₩
|
2,280,000
|
|
1,617
|
|
₩
|
1,805,000
|
|
||||
Australian dollars
|
1,273
|
|
A$
|
1,814
|
|
1,401
|
|
A$
|
1,988
|
|
||||
Indian Rupee
|
2,209
|
|
Rs
|
157,797
|
|
1,469
|
|
Rs
|
102,016
|
|
||||
Brazilian reais
|
480
|
|
R$
|
1,935
|
|
684
|
|
R$
|
2,651
|
|
||||
China Yuan
|
11
|
|
C¥
|
78
|
|
70
|
|
C¥
|
484
|
|
||||
Euros
|
286
|
|
€
|
255
|
|
643
|
|
€
|
561
|
|
||||
Deferred financing costs
|
(418
|
)
|
|
|
(462
|
)
|
|
|
||||||
Total debt obligations
|
$
|
55,528
|
|
|
|
|
$
|
63,964
|
|
|
|
|
|
|
|
Non-cash changes in debt obligations
|
|
||||||||||||||||
(US$ Millions)
|
Dec. 31, 2018
|
|
Debt obligation issuance, net of repayments
|
|
Deconsolidation of BSREP III
|
|
Debt from asset acquisitions
|
|
Assumed by purchaser
|
|
Amortization of deferred financing costs and (premium) discount
|
|
Foreign currency translation
|
|
Other
|
|
Dec. 31, 2019
|
|
||
Debt obligations
|
$
|
63,964
|
|
2,670
|
|
(13,601
|
)
|
2,751
|
|
(128
|
)
|
105
|
|
251
|
|
(484
|
)
|
$
|
55,528
|
|
(US$ Millions, except where noted)
|
Shares
outstanding |
|
Cumulative
dividend rate |
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Operating Partnership Class A Preferred Equity Units:
|
|
|
|
|
|
|
|
|
||
Series 1
|
24,000,000
|
|
6.25
|
%
|
$
|
574
|
|
$
|
562
|
|
Series 2
|
24,000,000
|
|
6.50
|
%
|
546
|
|
537
|
|
||
Series 3
|
24,000,000
|
|
6.75
|
%
|
530
|
|
523
|
|
||
Brookfield BPY Holdings Inc. Junior Preferred Shares:
|
|
|
|
|
||||||
Class B Junior Preferred Shares(1)
|
—
|
|
7.64
|
%
|
—
|
|
420
|
|
||
BPO Class B Preferred Shares:
|
|
|
|
|
||||||
Series 1(2)
|
3,600,000
|
|
70% of bank prime
|
|
—
|
|
—
|
|
||
Series 2(2)
|
3,000,000
|
|
70% of bank prime
|
|
—
|
|
—
|
|
||
Brookfield Property Split Corp. (“BOP Split”) Senior Preferred Shares:
|
|
|
|
|
|
|
||||
Series 1
|
924,390
|
|
5.25
|
%
|
23
|
|
23
|
|
||
Series 2
|
699,165
|
|
5.75
|
%
|
13
|
|
13
|
|
||
Series 3
|
909,814
|
|
5.00
|
%
|
18
|
|
17
|
|
||
Series 4
|
940,486
|
|
5.20
|
%
|
18
|
|
17
|
|
||
BSREP II RH B LLC (“Manufactured Housing”) Preferred Capital
|
—
|
|
9.00
|
%
|
249
|
|
249
|
|
||
Rouse Series A Preferred Shares
|
5,600,000
|
|
5.00
|
%
|
142
|
|
142
|
|
||
Forest City Enterprises L.P. Preferred Capital(3)
|
—
|
|
—
|
%
|
—
|
|
29
|
|
||
BSREP II Vintage Estate Partners LLC (“Vintage Estates”) Preferred Shares
|
10,000
|
|
5.00
|
%
|
40
|
|
40
|
|
||
Capital Securities – Fund Subsidiaries
|
|
|
922
|
|
813
|
|
||||
Total capital securities
|
|
|
|
|
$
|
3,075
|
|
$
|
3,385
|
|
|
|
|
|
|
||||||
Current
|
|
|
|
|
$
|
75
|
|
$
|
520
|
|
Non-current
|
|
|
|
|
3,000
|
|
2,865
|
|
||
Total capital securities
|
|
|
|
|
$
|
3,075
|
|
$
|
3,385
|
|
(1)
|
During the year ended December 31, 2019, approximately $420 million of the Brookfield BPY Holdings Inc. Class B Junior Preferred Shares, held by Brookfield Asset Management, were redeemed.
|
(2)
|
Class B, Series 1 and 2 capital securities - corporate are owned by Brookfield Asset Management. BPO has an offsetting loan receivable against these securities earning interest at 95% of bank prime.
|
(3)
|
Includes the impact of the deconsolidation of BSREP III investments, primarily Forest City. See Note 5, Investment Properties for further information.
|
|
|
|
Non-cash changes on capital securities
|
|
|||||||||||||||||
(US$ Millions)
|
Dec. 31, 2018
|
|
Capital securities redeemed net of issued
|
|
Fair value changes
|
|
Derecognized from loss of control of subsidiaries
|
|
Foreign currency translation
|
|
Other
|
|
Dec. 31, 2019
|
|
|||||||
Capital securities
|
$
|
3,385
|
|
$
|
(420
|
)
|
$
|
36
|
|
$
|
(29
|
)
|
$
|
2
|
|
$
|
101
|
|
$
|
3,075
|
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Deferred income tax assets:
|
|
|
|
|
||
Non-capital losses (Canada)
|
$
|
60
|
|
$
|
41
|
|
Capital losses (Canada)
|
33
|
|
34
|
|
||
Net operating losses (United States)
|
351
|
|
291
|
|
||
Non-capital losses (foreign)
|
107
|
|
94
|
|
||
Tax credit carryforwards
|
27
|
|
36
|
|
||
Foreign currency
|
10
|
|
4
|
|
||
Other
|
43
|
|
16
|
|
||
|
631
|
|
516
|
|
||
Deferred income tax (liabilities):
|
|
|
|
|
||
Properties
|
(3,146
|
)
|
(2,894
|
)
|
||
|
(3,146
|
)
|
(2,894
|
)
|
||
Net deferred tax (liability)
|
$
|
(2,515
|
)
|
$
|
(2,378
|
)
|
|
|
Recognized in
|
|
|
|||||||||||||||||
(US$ Millions)
|
Dec. 31, 2018
|
|
Income
|
|
Equity
|
|
Acquisitions and Dispositions
|
|
OCI
|
|
Other Balance Sheet
|
|
Dec. 31, 2019
|
|
|||||||
Deferred tax assets
|
$
|
516
|
|
$
|
117
|
|
$
|
—
|
|
$
|
(7
|
)
|
$
|
5
|
|
$
|
—
|
|
$
|
631
|
|
Deferred tax (liabilities)
|
(2,894
|
)
|
(149
|
)
|
(7
|
)
|
—
|
|
(35
|
)
|
(61
|
)
|
(3,146
|
)
|
|||||||
Net deferred tax (liability)
|
$
|
(2,378
|
)
|
$
|
(32
|
)
|
$
|
(7
|
)
|
$
|
(7
|
)
|
$
|
(30
|
)
|
$
|
(61
|
)
|
$
|
(2,515
|
)
|
|
|
Recognized in
|
|
|
|||||||||||||||||
(US$ Millions)
|
Dec. 31, 2017
|
|
Income
|
|
Equity
|
|
Acquisitions and Dispositions
|
|
OCI
|
|
Other Balance Sheet
|
|
Dec. 31, 2018
|
|
|||||||
Deferred tax assets
|
$
|
342
|
|
$
|
(23
|
)
|
$
|
—
|
|
$
|
208
|
|
$
|
(11
|
)
|
$
|
—
|
|
$
|
516
|
|
Deferred tax (liabilities)
|
(3,230
|
)
|
240
|
|
—
|
|
(32
|
)
|
128
|
|
—
|
|
(2,894
|
)
|
|||||||
Net deferred tax (liability)
|
$
|
(2,888
|
)
|
$
|
217
|
|
$
|
—
|
|
$
|
176
|
|
$
|
117
|
|
$
|
—
|
|
$
|
(2,378
|
)
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Unused tax losses - gross
|
|
|
|
|
||
Net operating losses (United States)
|
$
|
287
|
|
$
|
74
|
|
Net operating losses (foreign)
|
428
|
|
351
|
|
||
Unrecognized deductible temporary differences, unused tax losses, and unused tax credits
|
$
|
715
|
|
$
|
425
|
|
Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
Statutory income tax rate
|
26
|
%
|
26
|
%
|
26
|
%
|
Increase (decrease) in rate resulting from:
|
|
|
|
|
|
|
International operations subject to different tax rates
|
(14
|
)%
|
(10
|
)%
|
(5
|
)%
|
Non-controlling interests in income of flow-through entities
|
(4
|
)%
|
(11
|
)%
|
(12
|
)%
|
Change in tax rates applicable to temporary differences in other jurisdictions
|
(3
|
)%
|
(5
|
)%
|
(5
|
)%
|
Other
|
—
|
%
|
2
|
%
|
3
|
%
|
Effective income tax rate
|
5
|
%
|
2
|
%
|
7
|
%
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Accounts payable and accrued liabilities
|
$
|
760
|
|
$
|
1,770
|
|
Lease liabilities(1)
|
889
|
|
—
|
|
||
Derivative liability
|
413
|
|
159
|
|
||
Provisions
|
78
|
|
352
|
|
||
Loans and notes payables
|
18
|
|
5
|
|
||
Deferred revenue
|
4
|
|
8
|
|
||
Total other non-current liabilities
|
$
|
2,162
|
|
$
|
2,294
|
|
(1)
|
The impact of the adoption of IFRS 16 requires the recognition of lease liabilities. See Note 2, Summary of Significant Accounting Policies for further information. For the year ended December 31, 2019, interest expense relating to total lease liabilities (see Note 20, Accounts Payable And Other Liabilities for the current portion) was $57 million.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Accounts payable and accrued liabilities
|
$
|
2,537
|
|
$
|
2,466
|
|
Loans and notes payables
|
172
|
|
779
|
|
||
Derivative liabilities
|
289
|
|
181
|
|
||
Deferred revenue
|
342
|
|
302
|
|
||
Lease liabilities
|
43
|
|
—
|
|
||
Other liabilities
|
43
|
|
21
|
|
||
Total accounts payable and other liabilities
|
$
|
3,426
|
|
$
|
3,749
|
|
a)
|
General and limited partnership units
|
|
GP Units
|
LP Units
|
||||||||||
(Thousands of units), Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
Outstanding, beginning of year
|
139
|
|
139
|
|
139
|
|
424,198
|
|
254,989
|
|
260,222
|
|
Issued on August 28, 2018 for the acquisition of GGP
|
—
|
|
—
|
|
—
|
|
—
|
|
109,702
|
|
—
|
|
Exchange LP Units exchanged
|
—
|
|
—
|
|
—
|
|
425
|
|
7,770
|
|
285
|
|
BPR Units exchanged
|
—
|
|
—
|
|
—
|
|
36,316
|
|
56,166
|
|
—
|
|
Distribution reinvestment program
|
—
|
|
—
|
|
—
|
|
257
|
|
175
|
|
181
|
|
Issued under unit-based compensation plan
|
—
|
|
—
|
|
—
|
|
858
|
|
57
|
|
215
|
|
Repurchases of LP Units
|
—
|
|
—
|
|
—
|
|
(22,252
|
)
|
(4,661
|
)
|
(5,914
|
)
|
Outstanding, end of year
|
139
|
|
139
|
|
139
|
|
439,802
|
|
424,198
|
|
254,989
|
|
b)
|
Units of the operating partnership held by Brookfield Asset Management
|
c)
|
Limited partnership units of Brookfield Office Properties Exchange LP
|
|
Exchange LP Units
|
|||||
(Thousands of units)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
|
Outstanding, beginning of year
|
3,308
|
|
11,078
|
|
11,363
|
|
Exchange LP Units exchanged (1)
|
(425
|
)
|
(7,770
|
)
|
(285
|
)
|
Outstanding, end of year
|
2,883
|
|
3,308
|
|
11,078
|
|
(1)
|
Exchange LP Units issued for the acquisition of incremental BPO common shares that have been exchanged are held by an indirect subsidiary of the partnership. Refer to the Consolidated Statements of Changes in Equity for the impact of such exchanges on the carrying value of Exchange LP Units.
|
d)
|
FV LTIP units of the Operating Partnership
|
e)
|
Class A shares of Brookfield Property REIT Inc.
|
|
Class A shares of Brookfield Property REIT Inc.
|
|||||
(Thousands of units)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
|
Outstanding, beginning of year
|
106,090
|
|
—
|
|
—
|
|
Issued on August 28, 2018 for the acquisition of GGP
|
—
|
|
162,324
|
|
—
|
|
BPR Units exchanged(1)
|
(36,316
|
)
|
(56,166
|
)
|
—
|
|
Repurchase of BPR Units
|
(5,724
|
)
|
—
|
|
—
|
|
Forfeitures
|
(25
|
)
|
(68
|
)
|
—
|
|
Outstanding, end of year
|
64,025
|
|
106,090
|
|
—
|
|
(1)
|
Represents BPR Units that have been exchanged for LP Units. Refer to the Consolidated Statements of Changes in Equity for the impact of such exchanges on the carrying value of BPR Units.
|
f)
|
Class A Cumulative Redeemable Perpetual Preferred Units, Series 1 and 2 (“Preferred Equity Units”)
|
g)
|
Distributions
|
(US$ Millions, except per unit information) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Limited partners
|
$
|
573
|
|
$
|
410
|
|
$
|
301
|
|
Holders of:
|
|
|
|
|
|
||||
Redeemable/exchangeable partnership units
|
574
|
|
545
|
|
510
|
|
|||
Special LP Units
|
6
|
|
6
|
|
6
|
|
|||
Exchange LP Units
|
4
|
|
9
|
|
13
|
|
|||
FV LTIP of the Operating Partnership
|
1
|
|
—
|
|
—
|
|
|||
BPR Units
|
108
|
|
89
|
|
—
|
|
|||
Total distributions
|
$
|
1,266
|
|
$
|
1,059
|
|
$
|
830
|
|
Per unit(1)
|
$
|
1.32
|
|
$
|
1.26
|
|
$
|
1.18
|
|
(1)
|
Per unit outstanding on the record date for each.
|
h)
|
Earnings per Unit
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Net income attributable to limited partners
|
$
|
884
|
|
$
|
764
|
|
$
|
136
|
|
Income reallocation related to mandatorily convertible preferred shares
|
80
|
|
98
|
|
22
|
|
|||
Less: Preferred equity dividend
|
(15
|
)
|
—
|
|
—
|
|
|||
Net income attributable to limited partners - basic
|
949
|
|
862
|
|
158
|
|
|||
Dilutive effect of conversion of preferred shares and options(1)
|
8
|
|
35
|
|
—
|
|
|||
Net income attributable to limited partners - diluted
|
$
|
957
|
|
$
|
897
|
|
$
|
158
|
|
|
|
|
|
||||||
(Millions of units/shares)
|
|
|
|
||||||
Weighted average number of LP Units outstanding
|
431.3
|
|
307.7
|
|
256.0
|
|
|||
Mandatorily convertible preferred shares
|
70.1
|
|
70.0
|
|
70.0
|
|
|||
Weighted average number of LP Units outstanding - basic
|
501.4
|
|
377.7
|
|
326.0
|
|
|||
Dilutive effect of conversion of preferred shares and options(1)
|
6.7
|
|
18.5
|
|
1.2
|
|
|||
Weighted average number of LP Units outstanding - diluted
|
508.1
|
|
396.2
|
|
327.2
|
|
(1)
|
The effect of the conversion of preferred shares is anti-dilutive for the year ended December 31, 2017.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Redeemable/Exchangeable Partnership Units and Special LP Units(1)
|
$
|
13,200
|
|
$
|
12,740
|
|
Exchange LP Units(1)
|
87
|
|
96
|
|
||
FV LTIP units of the Operating Partnership(1)
|
35
|
|
—
|
|
||
BPR Units(1)
|
1,930
|
|
3,091
|
|
||
Interest of others in operating subsidiaries and properties:
|
|
|
|
|
||
Preferred shares held by Brookfield Asset Management
|
15
|
|
16
|
|
||
Preferred equity of subsidiaries
|
3,017
|
|
2,830
|
|
||
Non-controlling interests in subsidiaries and properties
|
12,953
|
|
15,610
|
|
||
Total interests of others in operating subsidiaries and properties
|
15,985
|
|
18,456
|
|
||
Total non-controlling interests
|
$
|
31,237
|
|
$
|
34,383
|
|
(1)
|
Each unit within these classes of non-controlling interest has economic terms substantially equivalent to those of an LP Unit. As such, income attributed to each unit or share of non-controlling interest is equivalent to that allocated to an LP Unit. The proportion of interests held by holders of the Redeemable/Exchangeable Units and Exchange LP Units changes as a result of issuances, repurchases and exchanges. Consequently, the partnership adjusted the relative carrying amounts of the interests held by limited partners and non-controlling interests based on their relative share of the equivalent LP Units. The difference between the adjusted value and the previous carrying amounts was attributed to current LP Units as ownership changes in the Consolidated Statements of Changes in Equity.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Base rent(1)
|
$
|
3,814
|
|
$
|
3,443
|
|
$
|
3,797
|
|
Straight-line rent
|
115
|
|
116
|
|
124
|
|
|||
Lease termination
|
44
|
|
55
|
|
18
|
|
|||
Other lease income(1)(2)
|
612
|
|
623
|
|
—
|
|
|||
Other revenue from tenants(1)(3)
|
1,106
|
|
806
|
|
—
|
|
|||
Other(1)
|
—
|
|
—
|
|
253
|
|
|||
Total commercial property revenue
|
$
|
5,691
|
|
$
|
5,043
|
|
$
|
4,192
|
|
(1)
|
The partnership adopted IFRS 15 in 2018 using the modified retrospective method. The comparative information has not been restated and is reported under the accounting standards effective for those periods.
|
(2)
|
Other lease income includes parking revenue and recovery of property tax and insurance expense from tenants.
|
(3)
|
Consists of recovery of certain operating expenses and other revenue from tenants which are accounted for in accordance with IFRS 15.
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Less than 1 year
|
$
|
3,191
|
|
$
|
3,282
|
|
1-5 years
|
11,030
|
|
11,679
|
|
||
More than 5 years
|
12,089
|
|
11,856
|
|
||
Total
|
$
|
26,310
|
|
$
|
26,817
|
|
(US$ Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
Room, food and beverage(1)
|
$
|
1,431
|
|
$
|
1,373
|
|
$
|
1,648
|
|
Gaming, and other leisure activities(1)
|
360
|
|
424
|
|
—
|
|
|||
Other hospitality revenue(1)
|
118
|
|
116
|
|
—
|
|
|||
Total hospitality revenue
|
$
|
1,909
|
|
$
|
1,913
|
|
$
|
1,648
|
|
(1)
|
The partnership adopted IFRS 15 in 2018 using the modified retrospective method. The comparative information has not been restated and is reported under the accounting standards effective for those periods.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Investment income
|
$
|
223
|
|
$
|
68
|
|
$
|
170
|
|
Fee revenue
|
259
|
|
131
|
|
61
|
|
|||
Dividend income
|
6
|
|
10
|
|
18
|
|
|||
Interest income and other
|
107
|
|
57
|
|
19
|
|
|||
Participating loan interests
|
8
|
|
17
|
|
27
|
|
|||
Total investment and other revenue
|
$
|
603
|
|
$
|
283
|
|
$
|
295
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Property maintenance
|
$
|
749
|
|
$
|
773
|
|
$
|
709
|
|
Real estate taxes
|
619
|
|
528
|
|
472
|
|
|||
Employee compensation and benefits
|
170
|
|
196
|
|
148
|
|
|||
Ground rents(1)
|
—
|
|
59
|
|
56
|
|
|||
Lease expense(2)
|
16
|
|
—
|
|
—
|
|
|||
Other
|
413
|
|
295
|
|
232
|
|
|||
Total direct commercial property expense
|
$
|
1,967
|
|
$
|
1,851
|
|
$
|
1,617
|
|
(1)
|
The partnership adopted IFRS 16 in 2019 using the modified retrospective method. The comparative information has not been restated and is reported under the accounting standards effective for those periods.
|
(2)
|
For the year ended December 31, 2019, operating expenses relating to variable lease payments not included in the measurement of the lease liability was $16 million.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Employee compensation and benefits
|
$
|
370
|
|
$
|
318
|
|
$
|
287
|
|
Cost of food, beverage, and retail goods sold
|
294
|
|
273
|
|
243
|
|
|||
Maintenance and utilities
|
155
|
|
175
|
|
127
|
|
|||
Marketing and advertising
|
71
|
|
75
|
|
55
|
|
|||
Other
|
329
|
|
395
|
|
367
|
|
|||
Total direct hospitality expense
|
$
|
1,219
|
|
$
|
1,236
|
|
$
|
1,079
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Depreciation and amortization of real estate assets
|
$
|
283
|
|
$
|
264
|
|
$
|
244
|
|
Depreciation and amortization of non-real estate assets(1)
|
58
|
|
44
|
|
31
|
|
|||
Total depreciation and amortization
|
$
|
341
|
|
$
|
308
|
|
$
|
275
|
|
(1)
|
The partnership adopted IFRS 16 in 2019 using the modified retrospective method. The comparative information has not been restated and is reported under the accounting standards effective for those periods. For the year ended December 31, 2019, included $9 million of depreciation expense relating to right-of-use property, plant and equipment.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Transaction costs
|
$
|
66
|
|
$
|
413
|
|
$
|
72
|
|
Employee compensation and benefits
|
366
|
|
247
|
|
199
|
|
|||
Management fees
|
159
|
|
144
|
|
168
|
|
|||
Other
|
291
|
|
228
|
|
175
|
|
|||
Total general and administrative expense
|
$
|
882
|
|
$
|
1,032
|
|
$
|
614
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Commercial properties(1)
|
$
|
301
|
|
$
|
784
|
|
$
|
347
|
|
Commercial developments
|
557
|
|
462
|
|
202
|
|
|||
Incentive fees(2)
|
(104
|
)
|
—
|
|
—
|
|
|||
Financial instruments and other(3)
|
(158
|
)
|
1,220
|
|
705
|
|
|||
Total fair value gains, net
|
$
|
596
|
|
$
|
2,466
|
|
$
|
1,254
|
|
(1)
|
For the year ended December 31, 2019, includes fair value loss on right-of-use investment properties of $5 million.
|
(2)
|
Represents incentive fees the partnership is obligated to pay to the general partner of the partnership’s various fund investments.
|
(3)
|
For the year ended December 31, 2019, primarily includes fair value losses on financial instruments of $147 million. The prior year primarily includes a gain on bargain purchase.
|
a)
|
BPY Unit Option Plan
|
i.
|
Equity-settled BPY Awards
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
Dec. 31, 2017
|
||||||||||||
Years ended Dec. 31,
|
Number of
options
|
|
Weighted average
exercise price
|
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
|||
Outstanding, beginning of year
|
13,836,213
|
|
$
|
20.56
|
|
13,801,795
|
|
$
|
20.54
|
|
16,338,511
|
|
$
|
20.49
|
|
Granted
|
—
|
|
—
|
|
800,000
|
|
22.50
|
|
93,750
|
|
22.92
|
|
|||
Exercised
|
(425,171
|
)
|
15.06
|
|
(36,806
|
)
|
17.71
|
|
(1,194,569
|
)
|
18.97
|
|
|||
Expired/forfeited
|
(203,978
|
)
|
21.60
|
|
(291,625
|
)
|
22.18
|
|
(1,435,897
|
)
|
21.51
|
|
|||
Reclassified(1)
|
6,708,125
|
|
20.20
|
|
(437,151
|
)
|
22.48
|
|
—
|
|
—
|
|
|||
Outstanding, end of year
|
19,915,189
|
|
$
|
20.58
|
|
13,836,213
|
|
$
|
20.56
|
|
13,801,795
|
|
$
|
20.54
|
|
Exercisable, end of year
|
11,484,219
|
|
$
|
20.56
|
|
9,628,246
|
|
$
|
20.26
|
|
7,352,112
|
|
$
|
20.22
|
|
(1)
|
Relates to the reclassification of cash-settled options for employees in Canada to equity-settled options subsequent to the amendment of the BPY Plan, which was amended on September 30, 2019. The prior year relates to the reclassification of equity-settled options for employees in Brazil to cash-settled options subsequent to the amendment of the BPY Plan, which was amended on February 7, 2018.
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
Dec. 31, 2017
|
||||||||||||
Expiry date
|
Number of
options
|
|
Weighted average
exercise price
|
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
|||
2020
|
—
|
|
—
|
|
226,800
|
|
13.07
|
|
226,800
|
|
13.07
|
|
|||
2021
|
389,800
|
|
17.44
|
|
246,400
|
|
17.44
|
|
246,400
|
|
17.44
|
|
|||
2022
|
987,700
|
|
18.09
|
|
508,300
|
|
18.07
|
|
517,300
|
|
18.07
|
|
|||
2023
|
1,108,420
|
|
16.80
|
|
656,220
|
|
16.80
|
|
675,420
|
|
16.80
|
|
|||
2024
|
11,794,215
|
|
20.59
|
|
7,878,998
|
|
20.59
|
|
7,946,313
|
|
20.59
|
|
|||
2025
|
1,947,979
|
|
25.18
|
|
1,376,295
|
|
25.18
|
|
1,730,210
|
|
25.18
|
|
|||
2026
|
2,793,325
|
|
19.51
|
|
2,049,450
|
|
19.51
|
|
2,365,602
|
|
19.51
|
|
|||
2027
|
93,750
|
|
22.92
|
|
93,750
|
|
22.92
|
|
93,750
|
|
22.92
|
|
|||
2028
|
800,000
|
|
22.50
|
|
800,000
|
|
22.50
|
|
—
|
|
—
|
|
|||
Total
|
19,915,189
|
|
$
|
20.58
|
|
13,836,213
|
|
$
|
20.56
|
|
13,801,795
|
|
$
|
20.54
|
|
ii.
|
Cash-settled BPY Awards
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
Dec. 31, 2017
|
|||||||||||||
Years ended Dec. 31,
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
||||
Outstanding, beginning of year
|
7,331,416
|
|
$
|
20.38
|
|
7,144,871
|
|
$
|
20.30
|
|
$
|
7,377,042
|
|
$
|
20.28
|
|
Granted
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Exercised
|
(19,400
|
)
|
12.63
|
|
(3,770
|
)
|
19.51
|
|
(213,106
|
)
|
19.12
|
|
||||
Expired/forfeited
|
—
|
|
—
|
|
(246,836
|
)
|
21.87
|
|
(19,065
|
)
|
24.42
|
|
||||
Reclassified(1)
|
(6,708,125
|
)
|
20.20
|
|
437,151
|
|
22.48
|
|
—
|
|
—
|
|
||||
Outstanding, end of year
|
603,891
|
|
$
|
21.55
|
|
7,331,416
|
|
$
|
20.38
|
|
7,144,871
|
|
$
|
20.30
|
|
|
Exercisable, end of year
|
505,092
|
|
$
|
21.48
|
|
5,627,610
|
|
$
|
20.17
|
|
3,973,290
|
|
$
|
19.93
|
|
(1)
|
Relates to the reclassification of cash-settled options for employees in Canada to equity-settled options subsequent to the amendment of the BPY Plan, which was amended on September 30, 2019. The prior year relates to the reclassification of equity-settled options for employees in Brazil to cash-settled options subsequent to the amendment of the BPY Plan, which was amended on February 7, 2018.
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
Dec. 31, 2017
|
||||||||||||
Expiry date
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
|||
2020
|
—
|
|
—
|
|
69,000
|
|
13.07
|
|
69,000
|
|
13.07
|
|
|||
2021
|
24,000
|
|
17.44
|
|
172,800
|
|
17.44
|
|
172,800
|
|
17.44
|
|
|||
2022
|
22,200
|
|
17.93
|
|
515,800
|
|
18.09
|
|
515,800
|
|
18.09
|
|
|||
2023
|
28,800
|
|
16.80
|
|
519,000
|
|
16.80
|
|
519,000
|
|
16.80
|
|
|||
2024
|
175,416
|
|
20.59
|
|
4,278,663
|
|
20.59
|
|
4,330,286
|
|
20.59
|
|
|||
2025
|
213,038
|
|
25.18
|
|
831,834
|
|
25.18
|
|
695,376
|
|
25.18
|
|
|||
2026
|
140,437
|
|
19.51
|
|
944,319
|
|
19.51
|
|
842,609
|
|
19.51
|
|
|||
Total
|
603,891
|
|
$
|
21.55
|
|
7,331,416
|
|
$
|
20.38
|
|
7,144,871
|
|
$
|
20.30
|
|
b)
|
Restricted BPY LP Unit Plan
|
c)
|
Restricted BPY LP Unit Plan (Canada)
|
d)
|
Restricted BPR Unit Plan
|
e)
|
BPY FV LTIP Unit Plan
|
f)
|
Deferred Share Unit Plan
|
g)
|
GGP LTIP Plans
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Items that may be reclassified to net income:
|
|
|
|
|
|
|
|||
Foreign currency translation
|
|
|
|
|
|
|
|||
Unrealized foreign currency translation gains (losses) in respect of foreign operations
|
$
|
207
|
|
$
|
(1,193
|
)
|
$
|
1,111
|
|
Reclassification of realized foreign currency translation gains to net income on disposition of foreign operations
|
26
|
|
19
|
|
118
|
|
|||
(Losses) gains on hedges of net investments in foreign operations, net of income tax expense (benefit) of $2 million (2018 - $10 million; 2017 - ($18) million)
|
(176
|
)
|
386
|
|
(530
|
)
|
|||
Reclassification of hedges of net investment in foreign operations (losses) to net income on disposition of foreign operations
|
6
|
|
—
|
|
(45
|
)
|
|||
|
63
|
|
(788
|
)
|
654
|
|
|||
Cash flow hedges
|
|
|
|
|
|
|
|||
Gains (losses) on derivatives designated as cash flow hedges, net of income tax expense (benefit) of $4 million (2018 - $25 million; 2017 - $18 million)
|
21
|
|
34
|
|
77
|
|
|||
|
21
|
|
34
|
|
77
|
|
|||
Available-for-sale securities
|
|
|
|
|
|
|
|||
Net change in unrealized (losses) gains on available-for-sale securities, net of income tax of nil (2018 - nil; 2017 - nil)
|
—
|
|
—
|
|
(5
|
)
|
|||
|
—
|
|
—
|
|
(5
|
)
|
|||
Equity accounted investments
|
|
|
|
|
|
|
|||
Share of unrealized foreign currency translations (losses) gains in respect of foreign operations
|
—
|
|
(9
|
)
|
5
|
|
|||
Reclassification gains from hedges of net investment in foreign operation to net income on disposition of foreign operations
|
1
|
|
—
|
|
—
|
|
|||
Share of gains (losses) on derivatives designated as cash flow hedges, net of income tax expense (benefit) of nil (2018 - nil; 2017 – $1 million)
|
(51
|
)
|
1
|
|
—
|
|
|||
Share of unrealized gains (losses) on available-for-sale securities, net of income tax of nil (2018 - nil; 2017 - nil)
|
—
|
|
—
|
|
6
|
|
|||
|
(50
|
)
|
(8
|
)
|
11
|
|
|||
Items that will not be reclassified to net income:
|
|
|
|
|
|
|
|||
Unrealized gains (losses) on securities - FVTOCI, net of income tax benefit of $6 million (2018 - $2 million; 2017 - nil)
|
(7
|
)
|
(2
|
)
|
—
|
|
|||
Share of revaluation surplus on equity accounted investments, net of income tax expense (benefit) of nil (2018 - ($5) million; 2017 - nil)
|
16
|
|
92
|
|
58
|
|
|||
Net remeasurement gains (losses) on defined benefit plan, net of income tax expense of nil (2018 – nil; 2017 – nil)
|
(1
|
)
|
2
|
|
(1
|
)
|
|||
Revaluation surplus, net of income tax expense of $22 million (2018 –$1 million; 2017 – $1 million)
|
281
|
|
254
|
|
86
|
|
|||
|
289
|
|
346
|
|
143
|
|
|||
Total other comprehensive income (loss)
|
$
|
323
|
|
$
|
(416
|
)
|
$
|
880
|
|
•
|
approximately $2,240 million for the development of Manhattan West in Midtown New York, Greenpoint Landing in Brooklyn, as well as the redevelopment of One Allen Center, Two Allen Center, and Three Allen Center in Houston;
|
•
|
approximately A$301 million ($211 million) for the development of 388 George Street in Sydney; 405 Bourke Street in Melbourne; and Elizabeth Quay in Perth;
|
•
|
approximately £39 million ($52 million) for the development of 100 Bishopsgate and Principal Place Residential in London; and
|
•
|
approximately AED212 million ($58 million) for the development of ICD Brookfield Place in Dubai.
|
•
|
Recurring expenses;
|
•
|
Debt service requirements;
|
•
|
Distributions to unitholders;
|
•
|
Capital expenditures deemed mandatory, including tenant improvements;
|
•
|
Development costs not covered under construction loans;
|
•
|
Investing activities which could include:
|
◦
|
Fulfilling the partnership’s capital commitments to various funds;
|
◦
|
Discretionary capital expenditures;
|
◦
|
Property acquisitions;
|
◦
|
Future development; and
|
◦
|
Repurchase of the partnership’s units.
|
(US$ Millions)
|
|
|
Payments due by period
|
||||||||||||||||||
Dec. 31, 2019
|
Total
|
|
< 1 Year
|
|
1 Year
|
|
2 Years
|
|
3 Years
|
|
4 Years
|
|
> 5 Years
|
|
|||||||
Debt obligations(1)
|
$
|
55,390
|
|
$
|
8,829
|
|
$
|
9,315
|
|
$
|
5,605
|
|
$
|
6,011
|
|
$
|
10,781
|
|
$
|
14,849
|
|
Capital securities
|
3,075
|
|
75
|
|
1,536
|
|
141
|
|
1
|
|
547
|
|
775
|
|
|||||||
Lease obligations
|
5,301
|
|
78
|
|
79
|
|
77
|
|
77
|
|
77
|
|
4,913
|
|
|||||||
Commitments(2)
|
1,138
|
|
499
|
|
226
|
|
401
|
|
12
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||||||||
Interest expense(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Long term debt
|
9,792
|
|
2,295
|
|
1,865
|
|
1,558
|
|
1,331
|
|
990
|
|
1,753
|
|
|||||||
Capital securities
|
732
|
|
151
|
|
151
|
|
111
|
|
106
|
|
106
|
|
107
|
|
|||||||
Interest rate swaps
|
(1
|
)
|
4
|
|
1
|
|
(3
|
)
|
(2
|
)
|
(1
|
)
|
—
|
|
(1)
|
Debt obligations is net of deferred financing costs of $418 million.
|
(2)
|
Primarily consists of construction commitments on commercial developments.
|
(3)
|
Represents aggregate interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates.
|
a)
|
Derivatives and hedging activities
|
•
|
foreign currency forward contracts to hedge exposures to Canadian Dollar, Australian Dollar, British Pound, Euro, Chinese Yuan, Brazilian Real, Indian Rupee and South Korean Won denominated net investments in foreign subsidiaries and foreign currency denominated financial assets;
|
•
|
interest rate swaps to manage interest rate risk associated with planned refinancings and existing variable rate debt;
|
•
|
interest rate caps to hedge interest rate risk on certain variable rate debt; and
|
•
|
cross currency swaps to manage interest rate and foreign currency exchange rates on existing variable rate debt.
|
(US$ Millions)
|
Hedging item
|
Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
||
Dec. 31, 2019(1)
|
Interest rate caps of US$ LIBOR debt
|
$
|
7,774
|
|
2.7% - 6.0%
|
May. 2020 - Sep. 2023
|
$
|
—
|
|
|
Interest rate swaps of US$ LIBOR debt
|
2,877
|
|
1.4% - 2.7%
|
Feb. 2020 - Feb. 2024
|
(57
|
)
|
||
|
Interest rate caps of £ LIBOR debt
|
3,096
|
|
2.0% - 2.5%
|
Jan. 2021 - Jan. 2022
|
—
|
|
||
|
Interest rate swaps of £ LIBOR debt
|
74
|
|
1.5%
|
Apr. 2020
|
—
|
|
||
|
Interest rate caps of € EURIBOR debt
|
109
|
|
1.3%
|
Apr. 2021
|
—
|
|
||
|
Interest rate caps of C$ LIBOR debt
|
184
|
|
3.0%
|
Oct. 2020 - Oct. 2022
|
—
|
|
||
|
Cross currency swaps of C$ LIBOR Debt
|
600
|
|
4.3% - 5.0%
|
Oct. 2021 - Mar. 2024
|
(95
|
)
|
||
Dec. 31, 2018
|
Interest rate caps of US$ LIBOR debt
|
$
|
8,180
|
|
2.3% - 6.0%
|
Jan. 2019 - Sep. 2023
|
$
|
2
|
|
|
Interest rate swaps of US$ LIBOR debt
|
1,731
|
|
1.6% - 2.8%
|
Feb. 2020 - May 2024
|
(2
|
)
|
||
|
Interest rate caps of £ LIBOR debt
|
486
|
|
2.0%
|
Apr. 2020 - Jan. 2021
|
—
|
|
||
|
Interest rate swaps of £ LIBOR debt
|
67
|
|
1.5%
|
Apr. 2020
|
—
|
|
||
|
Interest rate caps of € EURIBOR debt
|
115
|
|
1.0% - 1.3%
|
Apr. 2020 - Apr. 2021
|
—
|
|
||
|
Interest rate caps of C$ LIBOR debt
|
176
|
|
3.0%
|
Oct. 2020 - Oct. 2022
|
—
|
|
||
|
Interest rate swaps of C$ LIBOR debt
|
56
|
|
4.6%
|
Sep. 2023
|
—
|
|
||
|
Interest rate swaps on forecasted fixed rate debt
|
100
|
|
4.0%
|
Jun. 2019
|
(114
|
)
|
(1)
|
The IBOR Amendments disclosed in Note 2(m), Summary of Significant Accounting Policies - Financial instruments and hedge accounting, have been applied to all outstanding hedging items as of December 31, 2019
|
(US$ Millions)
|
Hedging item
|
Net Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
||
Dec. 31, 2019
|
Net investment hedges
|
€
|
245
|
|
€0.85/$ - €0.91/$
|
Mar. 2020 - Jul. 2020
|
7
|
|
|
|
Net investment hedges
|
£
|
2,444
|
|
£0.74/$ - £0.85/$
|
Jan. 2020 - Sep. 2021
|
(247
|
)
|
|
|
Net investment hedges
|
A$
|
238
|
|
A$1.38/$ - A$1.48/$
|
Mar. 2020 - Mar. 2021
|
(5
|
)
|
|
|
Net investment hedges
|
C¥
|
962
|
|
C¥6.75/$ - C¥7.16/$
|
Apr. 2020 - Jun. 2021
|
—
|
|
|
|
Net investment hedges
|
C$
|
355
|
|
C$1.31/$ - C$1.33/$
|
Jun. 2020 - Sep. 2021
|
—
|
|
|
|
Net investment hedges
|
R$
|
1,582
|
|
R$4.16/$ - R$4.16/$
|
Jun. 2020 - Jun. 2020
|
(10
|
)
|
|
|
Net investment hedges
|
₩
|
720,095
|
|
₩1,149.50/$ - ₩1,174.30/$
|
Mar. 2020 - Mar. 2021
|
(7
|
)
|
|
|
Net investment hedges
|
Rs
|
—
|
|
Rs71.78/$ - Rs73.01/$
|
Mar. 2020 - Apr. 2020
|
—
|
|
|
|
Net investment hedges
|
£
|
77
|
|
£0.88/€ - £0.93/€
|
Jan. 2020 - Apr. 2021
|
—
|
|
|
|
Cross currency swaps of C$ LIBOR debt
|
C$
|
800
|
|
C$1.29/$ - C$1.33/$
|
Oct. 2021 - Jul. 2023
|
(8
|
)
|
|
Dec. 31, 2018
|
Net investment hedges
|
€
|
649
|
|
€0.78/$ - €0.88/$
|
Jan. 2019 - May 2020
|
$
|
13
|
|
|
Net investment hedges
|
£
|
3,175
|
|
£0.70/$ - £0.79/$
|
Feb. 2019 - Mar. 2020
|
104
|
|
|
|
Net investment hedges
|
A$
|
1,038
|
|
A$1.28/$ - A$1.42/$
|
Jan. 2019 - Mar. 2020
|
20
|
|
|
|
Net investment hedges
|
C¥
|
2,672
|
|
C¥6.35/$ - C¥6.91/$
|
Jan. 2019 - Nov. 2019
|
6
|
|
|
|
Net investment hedges
|
C$
|
118
|
|
C$1.29/$ - C$1.34/$
|
Oct. 2019 - Nov 2019
|
4
|
|
|
|
Net investment hedges
|
R$
|
158
|
|
R$3.90/$ - R$4.24/$
|
Jan. 2019 - Jun. 2019
|
(9
|
)
|
|
|
Net investment hedges
|
₩
|
618,589
|
|
₩1,087.00/$ - ₩1,130.90/$
|
Jan. 2019 - Nov. 2019
|
1
|
|
|
|
Net investment hedges
|
Rs
|
31,422
|
|
Rs67.44/$ - Rs70.39/$
|
Feb. 2019 - May 2019
|
3
|
|
|
|
Net investment hedges
|
£
|
77
|
|
£0.88/€ - £0.92/€
|
Jan. 2019 - Feb. 2020
|
(1
|
)
|
|
|
Cross currency swaps of C$ LIBOR debt
|
C$
|
800
|
|
C$1.29/$ - C$1.33/$
|
Oct. 2021 - Jul. 2023
|
(31
|
)
|
(US$ millions)
|
Derivative type
|
Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
||
Dec. 31, 2019
|
Interest rate caps
|
$
|
5,663
|
|
2.5% - 5.0%
|
Mar. 2020 - Nov. 2021
|
$
|
—
|
|
|
Interest rate swaps on forecasted fixed rate debt
|
1,285
|
|
1.1% - 6.4%
|
Jun. 2020 - Sep. 2031
|
(149
|
)
|
||
|
Interest rate swaps of US$ debt
|
2,003
|
|
1.7% - 4.6%
|
Nov. 2020 - Sep. 2023
|
(14
|
)
|
||
Dec. 31, 2018
|
Interest rate caps
|
$
|
9,750
|
|
3.0% - 7.0%
|
Mar. 2019 - Jan. 2022
|
$
|
1
|
|
|
Interest rate swaps on forecasted fixed rate debt
|
1,660
|
|
2.3% - 6.1%
|
Jun. 2019 - Nov. 2030
|
(67
|
)
|
||
|
Interest rate swaps of US$ debt
|
835
|
|
2.4% - 5.8%
|
Jul. 2019 - Oct. 2039
|
(14
|
)
|
||
|
Interest rate swaps on fixed rate debt
|
180
|
|
4.5% - 7.3%
|
Feb. 2019 - Jul. 2023
|
2
|
|
b)
|
Measurement and classification of financial instruments
|
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
||||||||||
(US$ Millions)
|
Classification and measurement basis
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
|
||||
Financial assets
|
|
|
|
|
|
|
|
|
|
||||
Participating loan interests
|
FVTPL
|
$
|
—
|
|
$
|
—
|
|
$
|
268
|
|
$
|
268
|
|
Loans and notes receivable
|
Amortized cost
|
329
|
|
329
|
|
1,055
|
|
1,055
|
|
||||
Other non-current assets
|
|
|
|
|
|
|
|
|
|
||||
Securities - FVTPL
|
FVTPL
|
1,250
|
|
1,250
|
|
239
|
|
239
|
|
||||
Derivative assets
|
FVTPL
|
10
|
|
10
|
|
13
|
|
13
|
|
||||
Securities - FVTOCI
|
FVTOCI
|
121
|
|
121
|
|
260
|
|
260
|
|
||||
Restricted cash
|
Amortized cost
|
154
|
|
154
|
|
161
|
|
161
|
|
||||
Current assets
|
|
|
|
|
|
|
|
|
|
||||
Derivative assets
|
FVTPL
|
80
|
|
80
|
|
234
|
|
234
|
|
||||
Accounts receivable(1)
|
Amortized cost
|
514
|
|
514
|
|
808
|
|
808
|
|
||||
Restricted cash
|
Amortized cost
|
239
|
|
239
|
|
631
|
|
631
|
|
||||
Cash and cash equivalents
|
Amortized cost
|
1,438
|
|
1,438
|
|
3,288
|
|
3,288
|
|
||||
Total financial assets
|
|
$
|
4,135
|
|
$
|
4,135
|
|
$
|
6,957
|
|
$
|
6,957
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||
Debt obligations(2)
|
Amortized cost
|
$
|
55,528
|
|
$
|
56,112
|
|
$
|
63,964
|
|
$
|
64,561
|
|
Capital securities
|
Amortized cost
|
2,153
|
|
2,160
|
|
2,572
|
|
2,578
|
|
||||
Capital securities - fund subsidiaries
|
FVTPL
|
922
|
|
922
|
|
813
|
|
813
|
|
||||
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
||||
Loan payable
|
FVTPL
|
—
|
|
—
|
|
24
|
|
24
|
|
||||
Accounts payable
|
Amortized cost
|
778
|
|
778
|
|
1,770
|
|
1,770
|
|
||||
Derivative liabilities
|
FVTPL
|
413
|
|
413
|
|
159
|
|
159
|
|
||||
Accounts payable and other liabilities
|
|
|
|
|
|
||||||||
Accounts payable and other(3)
|
Amortized cost
|
2,711
|
|
2,711
|
|
3,255
|
|
3,255
|
|
||||
Derivative liabilities
|
FVTPL
|
289
|
|
289
|
|
181
|
|
181
|
|
||||
Total financial liabilities
|
|
$
|
62,794
|
|
$
|
63,385
|
|
$
|
72,738
|
|
$
|
73,341
|
|
(1)
|
Includes other receivables associated with assets classified as held for sale on the consolidated balance sheets in the amounts of $4 million and $14 million as of December 31, 2019 and December 31, 2018, respectively.
|
(2)
|
Includes debt obligations associated with assets classified as held for sale on the consolidated balance sheets in the amount of $138 million and $153 million as of December 31, 2019 and December 31, 2018, respectively.
|
(3)
|
Includes accounts payable and other liabilities associated with assets classified as held for sale on the consolidated balance sheets in the amount of $2 million and $10 million as of December 31, 2019 and December 31, 2018, respectively.
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
||||||||||||||||||||||
(US$ Millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Participating loan interests
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
268
|
|
$
|
268
|
|
Securities designated as FVTPL
|
—
|
|
—
|
|
1,250
|
|
1,250
|
|
—
|
|
—
|
|
239
|
|
239
|
|
||||||||
Securities designated as FVTOCI
|
—
|
|
—
|
|
121
|
|
121
|
|
—
|
|
—
|
|
260
|
|
260
|
|
||||||||
Derivative assets
|
—
|
|
90
|
|
—
|
|
90
|
|
—
|
|
247
|
|
—
|
|
247
|
|
||||||||
Total financial assets
|
$
|
—
|
|
$
|
90
|
|
$
|
1,371
|
|
$
|
1,461
|
|
$
|
—
|
|
$
|
247
|
|
$
|
767
|
|
$
|
1,014
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital securities - fund subsidiaries
|
$
|
—
|
|
$
|
—
|
|
$
|
922
|
|
$
|
922
|
|
$
|
—
|
|
$
|
—
|
|
$
|
813
|
|
$
|
813
|
|
Derivative liabilities
|
—
|
|
702
|
|
—
|
|
702
|
|
—
|
|
340
|
|
—
|
|
340
|
|
||||||||
Loan payable
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
24
|
|
||||||||
Total financial liabilities
|
$
|
—
|
|
$
|
702
|
|
$
|
922
|
|
$
|
1,624
|
|
$
|
—
|
|
$
|
340
|
|
$
|
837
|
|
$
|
1,177
|
|
Type of asset/liability
|
|
Valuation technique
|
Foreign currency forward contracts
|
|
Discounted cash flow model - forward exchange rates (from observable forward exchange rates at the end of the reporting period) and discounted at a credit adjusted rate
|
Interest rate contracts
|
|
Discounted cash flow model - forward interest rates (from observable yield curves) and applicable credit spreads discounted at a credit adjusted rate
|
Type of asset/liability
|
|
Valuation techniques
|
|
Significant unobservable input(s)
|
|
Relationship of unobservable input(s) to fair value
|
Participating loan interests
|
|
Discounted cash flow model
|
|
(a) Discount rate
(b) Terminal capitalization rate
|
|
(a) Decreases (increases) in the discount rate would increase (decrease) fair value
(b) Increases (decreases) in the terminal capitalization rate would (decrease) increase fair value
|
Securities - FVTPL/FVTOCI
|
|
Net asset valuation
|
|
(a) Forward exchange rates (from observable forward exchange rates at the end of the reporting period)
(b) Discount rate
|
|
(a) Increases (decreases) in the forward exchange rate would increase (decrease) fair value
(b) Decreases (increases) in the discount rate would increase (decrease) fair value
|
|
Dec. 31, 2019
|
Dec. 31, 2018
|
||||||||||
(US$ Millions)
|
Financial
assets
|
|
Financial
liabilities
|
|
Financial
assets
|
|
Financial
liabilities
|
|
||||
Balance, beginning of year
|
$
|
767
|
|
$
|
838
|
|
$
|
835
|
|
$
|
836
|
|
Additions
|
950
|
|
—
|
|
201
|
|
—
|
|
||||
Dispositions
|
(125
|
)
|
—
|
|
(7
|
)
|
(2
|
)
|
||||
Fair value gains, net and OCI
|
206
|
|
8
|
|
(14
|
)
|
4
|
|
||||
Other
|
(427
|
)
|
76
|
|
(248
|
)
|
—
|
|
||||
Balance, end of year
|
$
|
1,371
|
|
$
|
922
|
|
$
|
767
|
|
$
|
838
|
|
c)
|
Market Risk
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Variable rate property debt
|
$
|
250
|
|
$
|
382
|
|
Fixed rate property debt due within one year
|
7
|
|
5
|
|
||
Total
|
$
|
257
|
|
$
|
387
|
|
|
Dec. 31, 2019
|
||||||||
(Millions)
|
Equity attributable to Unitholders
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar(1)
|
C$
|
377
|
|
$
|
(29
|
)
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,154
|
|
(151
|
)
|
—
|
|
||
British Pound
|
£
|
3,275
|
|
(434
|
)
|
—
|
|
||
Euro
|
€
|
339
|
|
(38
|
)
|
—
|
|
||
Brazilian Real
|
R$
|
3,310
|
|
(82
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
26,628
|
|
(37
|
)
|
—
|
|
||
Chinese Yuan
|
C¥
|
933
|
|
(13
|
)
|
—
|
|
||
South Korean Won
|
₩
|
160,969
|
|
(14
|
)
|
—
|
|
||
United Arab Emirates Dirham
|
AED
|
683
|
|
(19
|
)
|
—
|
|
||
Czech Koruna
|
CZK
|
10
|
|
—
|
|
—
|
|
||
Hungarian Forint
|
HUF
|
314
|
|
—
|
|
—
|
|
||
Poland Zloty
|
PLN
|
3
|
|
—
|
|
—
|
|
||
Total
|
|
|
$
|
(817
|
)
|
$
|
—
|
|
(1)
|
Net of Canadian Dollar denominated loans.
|
|
Dec. 31, 2018
|
||||||||
(Millions)
|
Equity attributable to Unitholders
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar(1)
|
C$
|
58
|
|
$
|
(4
|
)
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,977
|
|
(210
|
)
|
—
|
|
||
British Pound
|
£
|
3,965
|
|
(506
|
)
|
—
|
|
||
Euro
|
€
|
505
|
|
(58
|
)
|
—
|
|
||
Brazilian Real
|
R$
|
2,823
|
|
(73
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
25,022
|
|
(36
|
)
|
—
|
|
||
Hong Kong Dollar
|
HK$
|
(75
|
)
|
1
|
|
—
|
|
||
Chinese Yuan
|
C¥
|
1,593
|
|
(23
|
)
|
—
|
|
||
South Korean Won
|
₩
|
245,507
|
|
(22
|
)
|
—
|
|
||
United Arab Emirates Dirham
|
AED
|
451
|
|
(12
|
)
|
—
|
|
||
Total
|
|
|
|
$
|
(943
|
)
|
$
|
—
|
|
(1)
|
Net of Canadian Dollar denominated loans.
|
|
Dec. 31, 2017
|
||||||||
(Millions)
|
Equity attributable to Unitholders
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar(1)
|
C$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,679
|
|
(209
|
)
|
—
|
|
||
British Pound
|
£
|
3,719
|
|
(503
|
)
|
—
|
|
||
Euro
|
€
|
213
|
|
(26
|
)
|
—
|
|
||
Brazilian Real
|
R$
|
2,591
|
|
(78
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
15,904
|
|
(25
|
)
|
—
|
|
||
Hong Kong Dollar
|
HK$
|
(75
|
)
|
1
|
|
—
|
|
||
Chinese Yuan
|
C¥
|
1,207
|
|
(19
|
)
|
—
|
|
||
South Korean Won
|
₩
|
232,345
|
|
(22
|
)
|
—
|
|
||
United Arab Emirates Dirham
|
AED
|
451
|
|
(12
|
)
|
—
|
|
||
Total
|
|
|
|
$
|
(893
|
)
|
$
|
—
|
|
(1)
|
Net of Canadian Dollar denominated loans.
|
d)
|
Credit risk
|
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||
Balances outstanding with related parties:
|
|
|
|
|
||
Participating loan interests
|
$
|
—
|
|
$
|
268
|
|
Net (payables)/receivables within equity accounted investments
|
(81
|
)
|
(26
|
)
|
||
Loans and notes receivable(1)
|
102
|
|
54
|
|
||
Receivables and other assets
|
17
|
|
50
|
|
||
Deposit and promissory note from Brookfield Asset Management(2)
|
—
|
|
(733
|
)
|
||
Property-specific obligations(3)
|
—
|
|
(231
|
)
|
||
Loans and notes payable and other liabilities
|
(196
|
)
|
(50
|
)
|
||
Capital securities held by Brookfield Asset Management(4)
|
—
|
|
(420
|
)
|
||
Preferred shares held by Brookfield Asset Management
|
(15
|
)
|
(15
|
)
|
(1)
|
At December 31, 2019, includes nil (December 31, 2018 - $54 million) receivable from Brookfield Asset Management upon the earlier of the partnership’s exercise of its option to convert its participating loan interests into direct ownership of the Australian portfolio or the maturity of the participating loan interests.
|
(2)
|
The deposit and promissory note from Brookfield Asset Management were repaid during the year ended December 31, 2019.
|
(3)
|
The partnership exercised its option to acquire properties in Australia from Brookfield Asset Management during the year, therefore the property-specific obligations are now consolidated.
|
(4)
|
In 2019, approximately $420 million of the Brookfield BPY Holdings Inc. Class B Junior Preferred Shares, held by Brookfield Asset Management, were redeemed.
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
Transactions with related parties:
|
|
|
|
|
|
|
|||
Commercial property revenue(1)
|
$
|
26
|
|
$
|
22
|
|
$
|
19
|
|
Management fee income
|
35
|
|
5
|
|
6
|
|
|||
Participating loan interests (including fair value gains, net)(2)
|
50
|
|
53
|
|
86
|
|
|||
Interest expense on debt obligations
|
48
|
|
44
|
|
29
|
|
|||
Interest on capital securities held by Brookfield Asset Management
|
8
|
|
64
|
|
83
|
|
|||
General and administrative expense(2)
|
198
|
|
192
|
|
204
|
|
|||
Construction costs(3)
|
411
|
|
397
|
|
295
|
|
|||
Incentive Fees(4)
|
104
|
|
—
|
|
—
|
|
(1)
|
Amounts received from Brookfield Asset Management and its subsidiaries for the rental of office premises.
|
(2)
|
Includes amounts paid to Brookfield Asset Management and its subsidiaries for management fees, management fees associated with the partnership’s investments in Brookfield-sponsored real estate funds, and administrative services.
|
(3)
|
Includes amounts paid to Brookfield Asset Management and its subsidiaries for construction costs of development properties.
|
(4)
|
Represents incentive fees the partnership is obligated to pay to the general partner of the partnership’s various fund investments.
|
(US$ Millions)
|
Brookfield Property Partners L.P.
|
|
BOP Split Corp.
|
|
BPO
|
|
Brookfield Property Preferred Equity Inc.
|
|
Brookfield Property Finance ULC
|
|
Holding Entities(2)
|
|
Additional holding entities and eliminations(3)
|
|
Consolidating Adjustments(4)
|
|
Brookfield
Property
Partners L.P.
consolidated
|
|
|||||||||
Year ended December 31, 2019
|
|||||||||||||||||||||||||||
Revenue
|
$
|
—
|
|
$
|
32
|
|
$
|
163
|
|
$
|
—
|
|
$
|
43
|
|
$
|
1,767
|
|
$
|
392
|
|
$
|
5,806
|
|
$
|
8,203
|
|
Net income attributable to unitholders(1)
|
967
|
|
386
|
|
767
|
|
—
|
|
(41
|
)
|
1,956
|
|
688
|
|
(2,767
|
)
|
1,956
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenue
|
$
|
—
|
|
$
|
27
|
|
$
|
166
|
|
$
|
—
|
|
$
|
8
|
|
$
|
1,192
|
|
$
|
167
|
|
$
|
5,679
|
|
$
|
7,239
|
|
Net income attributable to unitholders(1)
|
767
|
|
417
|
|
(1,419
|
)
|
—
|
|
—
|
|
1,978
|
|
(34
|
)
|
269
|
|
1,978
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Revenue
|
$
|
—
|
|
$
|
—
|
|
$
|
197
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,518
|
|
$
|
—
|
|
$
|
4,420
|
|
$
|
6,135
|
|
Net income attributable to unitholders(1)
|
138
|
|
(409
|
)
|
(763
|
)
|
—
|
|
—
|
|
375
|
|
17
|
|
1,017
|
|
375
|
|
(1)
|
Includes net income attributable to LP Units, GP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, Exchange LP Units and BPR Units.
|
(2)
|
Includes the operating partnership, Brookfield BPY Holdings Inc., Brookfield BPY Retail Holdings II Inc., BPY Bermuda Holdings Limited, and BPY Bermuda Holdings II Limited.
|
(3)
|
Includes BPY Bermuda Holdings IV Limited, BPY Bermuda Holdings V Limited and BPY Bermuda Holdings VI Limited, which serve as guarantors for BPO but not BOP Split, net of intercompany balances and transactions with other holding entities
|
(4)
|
Includes elimination of intercompany transactions and balances necessary to present the partnership on a consolidated basis.
|
(US$ Millions)
|
Brookfield Property Partners L.P.
|
|
BOP Split Corp.
|
|
BPO
|
|
Brookfield Property Preferred Equity Inc.
|
|
Brookfield Property Finance ULC
|
|
Holding Entities(2)
|
|
Additional holding entities and eliminations(3)
|
|
Consolidating Adjustments(4)
|
|
Brookfield
Property
Partners L.P.
consolidated
|
|
|||||||||
As of Dec. 31, 2019
|
|||||||||||||||||||||||||||
Current assets
|
$
|
—
|
|
$
|
12
|
|
$
|
127
|
|
$
|
—
|
|
$
|
673
|
|
$
|
8,436
|
|
$
|
176
|
|
$
|
(6,522
|
)
|
$
|
2,902
|
|
Non-current assets
|
14,517
|
|
11,739
|
|
23,830
|
|
—
|
|
429
|
|
29,367
|
|
2,049
|
|
26,423
|
|
108,354
|
|
|||||||||
Assets held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
387
|
|
387
|
|
|||||||||
Current liabilities
|
—
|
|
995
|
|
131
|
|
—
|
|
15
|
|
5,981
|
|
1,129
|
|
4,075
|
|
12,326
|
|
|||||||||
Non-current liabilities
|
—
|
|
6,173
|
|
6,744
|
|
—
|
|
1,078
|
|
2,871
|
|
519
|
|
36,857
|
|
54,242
|
|
|||||||||
Liabilities associated with assets held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
140
|
|
140
|
|
|||||||||
Preferred equity
|
420
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
420
|
|
|||||||||
Equity attributable to interests of others in operating subsidiaries and properties
|
—
|
|
—
|
|
2,284
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13,701
|
|
15,985
|
|
|||||||||
Equity attributable to unitholders(1)
|
$
|
14,097
|
|
$
|
4,583
|
|
$
|
14,798
|
|
$
|
—
|
|
$
|
9
|
|
$
|
28,951
|
|
$
|
577
|
|
$
|
(34,485
|
)
|
$
|
28,530
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
As of Dec. 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
$
|
—
|
|
$
|
52
|
|
$
|
151
|
|
$
|
—
|
|
$
|
596
|
|
$
|
6,144
|
|
$
|
330
|
|
$
|
(1,163
|
)
|
$
|
6,110
|
|
Non-current assets
|
13,273
|
|
11,748
|
|
20,359
|
|
—
|
|
—
|
|
30,277
|
|
1,775
|
|
37,974
|
|
115,406
|
|
|||||||||
Assets held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,004
|
|
1,004
|
|
|||||||||
Current liabilities
|
—
|
|
2,806
|
|
678
|
|
—
|
|
593
|
|
5,731
|
|
1,834
|
|
(1,499
|
)
|
10,143
|
|
|||||||||
Non-current liabilities
|
—
|
|
3,053
|
|
4,738
|
|
—
|
|
—
|
|
2,406
|
|
5
|
|
55,272
|
|
65,474
|
|
|||||||||
Liabilities associated with assets held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
163
|
|
163
|
|
|||||||||
Equity attributable to interests of others in operating subsidiaries and properties
|
—
|
|
—
|
|
2,284
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16,172
|
|
18,456
|
|
|||||||||
Equity attributable to unitholders(1)
|
$
|
13,273
|
|
$
|
5,941
|
|
$
|
12,810
|
|
$
|
—
|
|
$
|
3
|
|
$
|
28,284
|
|
$
|
266
|
|
$
|
(32,293
|
)
|
$
|
28,284
|
|
(1)
|
Includes net income attributable to LP Units, GP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, Exchange LP Units and BPR Units.
|
(2)
|
Includes the operating partnership, Brookfield BPY Holdings Inc., Brookfield BPY Retail Holdings II Inc., BPY Bermuda Holdings Limited, and BPY Bermuda Holdings II Limited.
|
(3)
|
Includes BPY Bermuda Holdings IV Limited, BPY Bermuda Holdings V Limited and BPY Bermuda Holdings VI Limited, which serve as guarantors for BPO but not BOP Split, net of intercompany balances and transactions with other holding entities
|
(4)
|
Includes elimination of intercompany transactions and balances necessary to present the partnership on a consolidated basis.
|
a)
|
Operating segments
|
b)
|
Basis of measurement
|
b)
|
Reportable segment measures
|
(US$ Millions)
|
Total revenue
|
FFO
|
||||||||||||||||
Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
||||||
Core Office
|
$
|
2,149
|
|
$
|
2,105
|
|
$
|
2,147
|
|
$
|
582
|
|
$
|
520
|
|
$
|
534
|
|
Core Retail(1)
|
1,589
|
|
584
|
|
—
|
|
707
|
|
552
|
|
486
|
|
||||||
LP Investments
|
4,452
|
|
4,544
|
|
3,987
|
|
268
|
|
228
|
|
281
|
|
||||||
Corporate
|
13
|
|
6
|
|
1
|
|
(410
|
)
|
(434
|
)
|
(428
|
)
|
||||||
Total
|
$
|
8,203
|
|
$
|
7,239
|
|
$
|
6,135
|
|
$
|
1,147
|
|
$
|
866
|
|
$
|
873
|
|
(1)
|
Represents revenue from Core Retail subsequent to the acquisition of GGP on August 28, 2018, when the partnership started consolidating Core Retail’s results. See Note 4, Acquisition of GGP Inc. for further information. The prior periods presented represent the partnership’s equity accounted interest in GGP prior to the acquisition, 34% as of December 31, 2017.
|
(US$ Millions)
|
Lease revenue
|
|
Other revenue from tenants
|
|
Hospitality revenue
|
|
Investment and other revenue
|
|
Total revenue
|
|
|||||
Year ended Dec. 31, 2019
|
|||||||||||||||
Core Office
|
$
|
1,426
|
|
$
|
477
|
|
$
|
12
|
|
$
|
234
|
|
$
|
2,149
|
|
Core Retail
|
1,082
|
|
312
|
|
—
|
|
195
|
|
1,589
|
|
|||||
LP Investments
|
2,077
|
|
317
|
|
1,897
|
|
161
|
|
4,452
|
|
|||||
Corporate
|
—
|
|
—
|
|
—
|
|
13
|
|
13
|
|
|||||
Total
|
$
|
4,585
|
|
$
|
1,106
|
|
$
|
1,909
|
|
$
|
603
|
|
$
|
8,203
|
|
(US$ Millions)
|
Lease revenue
|
|
Other revenue from tenants
|
|
Hospitality revenue
|
|
Investment and other revenue
|
|
Total revenue
|
|
|||||
Year ended Dec. 31, 2018
|
|||||||||||||||
Core Office
|
$
|
1,604
|
|
$
|
358
|
|
$
|
17
|
|
$
|
126
|
|
$
|
2,105
|
|
Core Retail
|
400
|
|
111
|
|
—
|
|
73
|
|
584
|
|
|||||
LP Investments
|
2,233
|
|
337
|
|
1,896
|
|
78
|
|
4,544
|
|
|||||
Corporate
|
—
|
|
—
|
|
—
|
|
6
|
|
6
|
|
|||||
Total
|
$
|
4,237
|
|
$
|
806
|
|
$
|
1,913
|
|
$
|
283
|
|
$
|
7,239
|
|
|
Total assets
|
Total liabilities
|
||||||||||
(US$ Millions)
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
||||
Core Office
|
$
|
36,758
|
|
$
|
34,095
|
|
$
|
17,592
|
|
$
|
15,033
|
|
Core Retail
|
32,921
|
|
29,658
|
|
16,996
|
|
13,749
|
|
||||
LP Investments
|
41,838
|
|
58,610
|
|
27,457
|
|
41,604
|
|
||||
Corporate
|
126
|
|
157
|
|
4,663
|
|
5,394
|
|
||||
Total
|
$
|
111,643
|
|
$
|
122,520
|
|
$
|
66,708
|
|
$
|
75,780
|
|
(US$ Millions) Years ended Dec. 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
FFO(1)
|
$
|
1,147
|
|
$
|
866
|
|
$
|
873
|
|
Depreciation and amortization of real estate assets
|
(283
|
)
|
(264
|
)
|
(244
|
)
|
|||
Fair value gains, net
|
596
|
|
2,466
|
|
1,254
|
|
|||
Share of equity accounted income - non-FFO
|
1,055
|
|
114
|
|
82
|
|
|||
Income tax benefit (expense)
|
(196
|
)
|
(81
|
)
|
(192
|
)
|
|||
Non-controlling interests of others in operating subsidiaries and properties - non-FFO
|
(363
|
)
|
(1,123
|
)
|
(1,398
|
)
|
|||
Net income attributable to unitholders(2)
|
1,956
|
|
1,978
|
|
375
|
|
|||
Non-controlling interests of others in operating subsidiaries and properties
|
1,201
|
|
1,676
|
|
2,093
|
|
|||
Net income
|
$
|
3,157
|
|
$
|
3,654
|
|
$
|
2,468
|
|
(1)
|
FFO represents interests attributable to GP Units, LP Units, Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPR Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Units, Special LP Units, FV LTIP Units and BPR Units are presented as non-controlling interests in the consolidated statements of income.
|
(2)
|
Includes net income attributable to general partner, limited partners, Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPR Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Units, Special LP Units, FV LTIP Units and BPR Units are presented as non-controlling interests in the consolidated statements of income.
|
|
Total revenue
for the years ended Dec. 31,
|
Total non-current assets
as at Dec. 31,
|
|||||||||||||
(US$ Millions)
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
|||||
United States
|
$
|
5,926
|
|
$
|
4,914
|
|
$
|
4,127
|
|
$
|
75,118
|
|
$
|
84,648
|
|
Canada
|
536
|
|
563
|
|
462
|
|
5,157
|
|
4,535
|
|
|||||
Australia
|
210
|
|
240
|
|
227
|
|
3,316
|
|
3,631
|
|
|||||
Europe
|
901
|
|
944
|
|
829
|
|
15,412
|
|
14,051
|
|
|||||
Brazil
|
117
|
|
113
|
|
134
|
|
2,121
|
|
1,901
|
|
|||||
China
|
6
|
|
7
|
|
1
|
|
94
|
|
389
|
|
|||||
India
|
288
|
|
247
|
|
161
|
|
3,880
|
|
3,142
|
|
|||||
South Korea
|
219
|
|
211
|
|
194
|
|
3,089
|
|
2,986
|
|
|||||
United Arab Emirates
|
—
|
|
—
|
|
—
|
|
167
|
|
123
|
|
|||||
Total
|
$
|
8,203
|
|
$
|
7,239
|
|
$
|
6,135
|
|
$
|
108,354
|
|
$
|
115,406
|
|
|
Dec. 31, 2019
|
|||||||||
|
Number of
properties
|
|
Fair
value(1)
|
|
Debt(2)
|
|
Weighted average year
of acquisition
|
Weighted average year
of construction(3)
|
||
(US$ millions, except where noted)
|
||||||||||
Core Office
|
|
|
|
|
|
|
|
|
||
United States
|
35
|
|
$
|
14,889
|
|
$
|
8,286
|
|
2004
|
1985
|
Canada
|
24
|
|
4,552
|
|
2,079
|
|
2002
|
1993
|
||
Australia
|
8
|
|
1,881
|
|
1,273
|
|
2011
|
2008
|
||
Europe
|
3
|
|
910
|
|
1,883
|
|
2019
|
2016
|
||
Brazil
|
2
|
|
361
|
|
74
|
|
2014
|
2014
|
||
|
72
|
|
22,593
|
|
13,595
|
|
2005
|
1990
|
||
Core Retail
|
62
|
|
21,530
|
|
10,305
|
|
2018
|
1975
|
||
Opportunistic Office
|
112
|
|
8,051
|
|
4,928
|
|
2016
|
1994
|
||
Opportunistic Retail
|
36
|
|
2,812
|
|
1,565
|
|
2015
|
1980
|
||
Logistics
|
1
|
|
84
|
|
46
|
|
2018
|
2018
|
||
Multifamily
|
49
|
|
2,853
|
|
2,146
|
|
2016
|
1996
|
||
Triple Net Lease(4)
|
260
|
|
4,357
|
|
3,171
|
|
2015
|
1992
|
||
Self-storage
|
100
|
|
991
|
|
676
|
|
2017
|
2002
|
||
Student Housing
|
50
|
|
2,445
|
|
1,567
|
|
2017
|
2012
|
||
Manufactured Housing
|
136
|
|
2,446
|
|
1,218
|
|
2017
|
1974
|
||
Mixed-Use(1)
|
7
|
|
2,612
|
|
1,823
|
|
2016
|
2010
|
||
Total
|
885
|
|
70,774
|
|
41,040
|
|
2013
|
1987
|
(1)
|
Excludes development properties and land/parking lots with a fair value of $3,986 million.
|
(2)
|
Excludes debt related to development properties and land in the amount of $338 million, unsecured and corporate facilities of $8,108 million and debt on hospitality assets of $6,323 million.
|
(3)
|
Weighted against the fair value of the properties at December 31, 2019.
|
(4)
|
Excludes land and parking lots.
|
Title of class
|
|
Trading symbol
|
|
Name of exchange on which registered
|
LP Units
|
|
BPY
|
|
Nasdaq Stock Market
|
6.50% Class A Cumulative Redeemable Perpetual Preferred Units, Series 1
|
|
BPYPP
|
|
Nasdaq Stock Market
|
6.375% Class A Cumulative Redeemable Perpetual Preferred Units, Series 2
|
|
BPYPO
|
|
Nasdaq Stock Market
|
1)
|
enlarge the obligations of any limited partner without its consent, except that any amendment that would have a material adverse effect on the rights or preferences of any class of partnership interests in relation to other classes of partnership interests may be approved by at least a majority of the type or class of partnership interests so affected; or
|
2)
|
enlarge the obligations of, restrict in any way any action by or rights of, or reduce in any way the amounts distributable, reimbursable or otherwise payable by our company to, the BPY General Partner or any of its affiliates without the consent of the BPY General Partner, which may be given or withheld in its sole discretion.
|
1)
|
a change in the name of our company, the location of our registered office or our registered agent;
|
2)
|
the admission, substitution or withdrawal of partners in accordance with our limited partnership agreement;
|
3)
|
a change that the BPY General Partner determines is reasonable and necessary or appropriate for our company to qualify or to continue our company’s qualification as an exempted limited partnership under the laws of Bermuda or a partnership in which the limited partners have limited liability under the laws of any jurisdiction or is necessary or advisable in the opinion of the BPY General Partner to ensure that our company will not be treated as an association taxable as a corporation or otherwise taxed as an entity for tax purposes;
|
4)
|
an amendment that the BPY General Partner determines to be necessary or appropriate to address certain changes in tax regulations, legislation or interpretation;
|
5)
|
an amendment that is necessary, in the opinion of our counsel, to prevent our company or the BPY General Partner or its directors or officers, from in any manner being subjected to the provisions of the Investment Company Act or similar legislation in other jurisdictions;
|
6)
|
an amendment that the BPY General Partner determines in its sole discretion to be necessary or appropriate for the creation, authorization or issuance of any class or series of partnership interests or options, rights, warrants or appreciation rights relating to partnership securities;
|
7)
|
any amendment expressly permitted in our limited partnership agreement to be made by the BPY General Partner acting alone;
|
8)
|
any amendment that the BPY General Partner determines in its sole discretion to be necessary or appropriate to reflect and account for the formation by our company of, or its investment in, any corporation, partnership, joint venture, limited liability company or other entity, as otherwise permitted by our limited partnership agreement;
|
9)
|
a change in our company’s fiscal year and related changes; or
|
10)
|
any other amendments substantially similar to any of the matters described in (1) through (9) above.
|
1)
|
do not adversely affect our company’s limited partners considered as a whole (including any particular class of partnership interests as compared to other classes of partnership interests) in any material respect;
|
2)
|
are necessary or appropriate to satisfy any requirements, conditions or guidelines contained in any opinion, directive, order, ruling or regulation of any governmental agency or judicial authority;
|
3)
|
are necessary or appropriate to facilitate the trading of our units or to comply with any rule, regulation, guideline or requirement of any securities exchange on which our units are or will be listed for trading;
|
4)
|
are necessary or appropriate for any action taken by the BPY General Partner relating to splits or combinations of our units under the provisions of our limited partnership agreement; or
|
5)
|
are required to effect the intent of the provisions of our limited partnership agreement or are otherwise contemplated by our limited partnership agreement.
|
•
|
executed our limited partnership agreement and become bound by the terms thereof;
|
•
|
granted an irrevocable power of attorney to the BPY General Partner or the liquidator of our company and any officer thereof to act as such partner’s agent and attorney-in-fact to execute, swear to, acknowledge, deliver, file and record in the appropriate public offices: (i) all certificates, documents and other instruments relating to the existence or qualification of our company as an exempted limited partnership (or a partnership in which the limited partners have limited liability) in Bermuda and in all jurisdictions in which our company may conduct activities and affairs or own property; any amendment, change, modification or restatement of our limited partnership agreement, subject to the requirements of our limited partnership agreement; the dissolution and liquidation of our company; the admission or withdrawal of any partner of our partnership or any capital contribution of any partner of our partnership; the determination of the rights, preferences and privileges of any class or series of units or other partnership interests of our company, and any tax election with any limited partner or general partner on behalf of our partnership or the partners; and (ii) subject to the requirements of our limited partnership agreement, all ballots, consents, approvals, waivers, certificates, documents and other instruments necessary or appropriate, in the sole discretion of the BPY General Partner or the liquidator of our company, to make, evidence, give, confirm or ratify any voting consent, approval, agreement or other action that is made or given by our company’s partners or is consistent with the terms of our limited partnership agreement or to effectuate the terms or intent of our limited partnership agreement;
|
•
|
made the consents and waivers contained in our limited partnership agreement; and
|
•
|
ratified and confirmed all contracts, agreements, assignments and instruments entered into on behalf of our company in accordance with our limited partnership agreement, including the granting of any charge or security interest over the assets of our company and the assumption of any indebtedness in connection with the affairs of our company.
|
1.
|
I have reviewed this Annual Report on Form 20-F of Brookfield Property Partners L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by the Annual Report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Brian W. Kingston
|
|
Name:
|
Brian W. Kingston
|
Title:
|
Chief Executive Officer, Brookfield Property Group LLC
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 20-F of Brookfield Property Partners L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by the Annual Report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Bryan K. Davis
|
|
Name:
|
Bryan K. Davis
|
Title:
|
Chief Financial Officer, Brookfield Property Group LLC
(Principal Financial Officer)
|
|
|
/s/ Brian W. Kingston
|
|
|
Brian W. Kingston
|
|
|
Chief Executive Officer, Brookfield Property Group LLC
|
|
|
/s/ Bryan K. Davis
|
|
|
Bryan K. Davis
|
|
|
Chief Financial Officer, Brookfield Property Group LLC
|