UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 8-K


CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934


Date of report (Date of earliest event reported)

September 29, 2015


China Senior Living Industry International Holding Corporation

(Formerly known as “China Forestry Inc”)


(Exact Name of Registrant as Specified in Its Charter)



Nevada

 

87-0429748

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)


No.28, Xi Hua South Rd., High-Tech Zone,

Xian Yang City, Shaanxi Province, China Postal Code:  712000

 (Address of principal executive offices)


(011) (86) 29-33257666

(Registrant's telephone number)

___________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):


        .      . Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


        .      . Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


        .      . Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


        .     . Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



1



 

 

CURRENT REPORT ON FORM 8-K


_______________


TABLE OF CONTENTS



 

Item 1.01

Entry into a Material Definitive Agreement.                                                                                              

 

Item 2.01

Completion of Acquisition or Disposition of Assets.                                                                                 

 

Item 3.02

Unregistered Sales of Equity Securities.                                                                                                                                                                                                  

 

Item 5.01

Changes in Control of Registrant.                                                                                                            

 

Item 5.02

Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers;   Compensatory Arrangements of Certain Officers.                                                                                                    

 

Item 9.01

Financial Statements and Exhibits.                                                                                                           




2



EXPLANATORY NOTE

 

As used in this Current Report, unless the context requires or is otherwise indicated, the terms “we,” “us,” “our,” the “Registrant,” the “Company,” “our company” and similar expressions include the following entities:

 

(i) 

China Senior Living Industry International Holding Corporation, formerly known as China Forestry Inc,  a Nevada corporation (“PUBCO”), which is a publicly traded company;

 

(ii) 

Xi’An Qi Ying Bio-Tech Limited 西 , a Chinese limited liability company and the indirectly wholly owned subsidiary of PUBCO ( Qi Ying )

 

(iii) 

Hanzhong Hengtai Bio-Tech Limited , a Chinese limited liability company ( Hengtai ) ;

 

(iv) 

Shaanxi Yifuge Investments and Assets Co, Ltd 西 , a Chinese limited liability company ( Yifuge )

 

China or PRC refers to the People s Republic of China, excluding Hong Kong, Macau and Taiwan.   RMB or Renminbi refers to the legal currency of China and $ or U.S. Dollars” refers to the legal currency of the United States.  The Company maintains its books and accounting records in Renminbi.   We make no representation that the RMB or U.S. Dollar amounts referred to in this Current Report could have been or could be converted into U.S. Dollars or RMB, as the case may be, at any particular rate or at all.  “GAAP” unless otherwise indicated refers to accounting principles generally accepted in the United States.

 



3



Item 1.01 Entry into a Material Definitive Agreement.


On September 29, 2015, Xi An Qi Ying Bio-Tech Limited 西 ( Qi Ying ), our indirectly wholly owned subsidiary in China, entered into a series of agreements with Shaanxi Yifuge Investments and Assets Co, Ltd 西 , a Chinese limited liability company (“Yifuge”), including Exclusive Business Corporation and Management Agreement, Exclusive Option Agreement, Equity Interest Pledge Agreement, and Power of Attorneys (collectively “VIE Agreements”). Upon the entry of these agreements, Yifuge became the variable interest entity (“VIE”) (as defined in ASC 810-10, formally FIN 46(R)) of Qi Ying. Under the Exclusive Business Corporation and Management Agreement, Qi Ying provided consulting and management services to Yifuge and receives compensation equal to the post-tax net income of Yifuge, which also subject Qi Ying to the risk of assuming the loss of Yifuge  in the event that Yifuge  suffers net loss in any fiscal year. Additionally, under the Exclusive Option Agreement, the shareholders of Yifuge have granted Qi Ying the exclusive right and option to acquire all of their equity interests in Yifuge. Further, the shareholders of Yifuge pledged all of their rights, titles and interests in Yifuge to Qi Ying under the Equity Interest Pledge Agreement. The shareholders of Yifuge also granted power of attorney to Qi Ying to exercise all the shareholder's rights and shareholder's voting rights. Upon the entry of these agreements, Yifuge became the variable interest entity (“VIE”) (as defined in ASC 810-10, formally FIN 46(R)) of Qi Ying.  As consideration for the entry of the VIE agreement, we issued 33,600,000 shares of common stock to Jingcao Wu, who is the control person and owner of Yifuge.

 

Variable interest entity   (VIE) is a term used by the United States   Financial Accounting Standards Board   in   FIN 46   to refer to an entity (the investee) in which the investor holds a controlling interest   that is not based on the majority of voting rights. A VIE is an entity meeting one of the following three criteria as elaborated in FASB ASC 810-10 [formerly FIN 46 (Revised)]:

1.

The equity-at-risk is not sufficient to support the entity's activities (e.g.: the entity is thinly capitalized, the group of equity holders possesses no substantive voting rights, etc.);

2.

As a group, the equity-at-risk holders cannot control the entity; or

3.

The economics do not coincide with the voting interests (commonly known as the "anti-abuse rule").



On September 29, 2015, our Board of Directors also approved that Qi Ying transferred its equity ownership in Hanzhong Hengtai Bio-Tech Limited ( Hengtai ) to Zhenheng Shao, Zhenguo Shao and Yongli Yang. Upon the completion of the equity transfer, Hengtai is no longer our indirectly wholly owned subsidiary in China. The transfer of Hengtai s equity ownership is due to the reasons that Hengtai’s business operations were limited to the plantation and sale of garden plants and its business performance was not ideal in the recent years.


On September 29, 2015, we entered into agreement to convert the $484,000 outstanding convertible promissory notes and all of the accrued and unpaid interests into 2,720,000 shares of common stock to 8 note holders.


Item 2.01 Completion of Acquisition or Disposition of Assets.

 

As described under the Item 1.01 of this Current Report on Form 8-K, on September 29, 2015, Qi Ying entered into the VIE Agreements with Yifuge and Yifuge became our affiliated operating company in China. As consideration for the entry of the VIE agreement, we issued 33,600,000 shares of common stock to Jingcao Wu, who is the control person and owner of Yifuge.


On September 29, 2015, our Board of Director approved the transfer of Qi Ying’s equity ownership in Hengtai to Zhenheng Shao, Zhenguo Shao and Yongli Yang . The transfer of Hengtai’s equity ownership is due to the reasons that Hengtai’s business operations were limited to the plantation and sale of garden plants and its business performance was not ideal in the recent years. Upon the completion of the equity transfer, Hengtai is no longer our indirectly wholly owned subsidiary in China.


As the result, PUBCO ceased the business of plantation and sale of garden plants and became engaged in senior living and senior care business through Yifuge.

 

DESCRIPTION OF THE COMPANY

 

Corporate History



4



 

We were originally incorporated in Nevada on January 13, 1986. Since inception, we have not had active business operations and were considered a development stage company. In 1993, we entered into an agreement with Bradley S. Shepherd in which Mr. Shepherd agreed to become an officer and director and use his best efforts to organize and update our books and records and to seek business opportunities for acquisition or participation. The acquisition of the share capital of Hong Kong Jin Yuan was such an opportunity.


As a result of a Share Exchange, Hong Kong Jin Yuan became our wholly-owned subsidiary, Harbin SenRun became our indirect wholly-owned subsidiary, and we succeeded to the business of Harbin SenRun Forestry Development Co., Ltd., a producer of forest products with approximately 1,561 hectares of State forest assets located mainly over the Small Xing An Mountains, Jin Yin County, and the Harbin Wu Chang District of Heilongjiang Province of Northern China.


Harbin SenRun was founded in 2004. Historically, it had a workforce of approximately 8 full time employees, mainly in sales, administration and in supporting services. It recruited temporary part-time workers to carry out felling, cutting and forestry plantation and protection.  Its principal revenue was log sales.


Harbin SenRun lost its wood-cutting quota for log sales from the Bureau of Forestry for the year ended December 31, 2007, and, as a result, did not have any revenues for that period.  While Harbin Senrun has applied for a wood cutting quota in subsequent years, it has not been successful in acquiring one.


On December 14, 2010, we simultaneously entered into and closed the transactions contemplated by a Sale and Purchase Agreement with Land Synergy Limited (as Purchaser), a company incorporated in the British Virgin Islands (“Land Synergy”) and sold to Land Synergy 100% of the share capital of Hong Kong Jin Yuan, including its wholly-owned subsidiary, Harbin SenRun, for US$2,000. As a result, we no longer engage in the timber business operations.

 

On July 15, 2010, we entered into a Share Exchange with Financial International (Hong Kong) Holdings Co. Limited (“FIHK”).  


From April 1, 2010 to May 20, 2011, FIHK had a series of contractual arrangements with Hanzhong Hengtai Bio-Tech Limited (“Hengtai”), a company organized and existing under the laws of the People’s Reuplic of China that is engaged in the plantation and sale of garden plants used for landscaping, including Chinese Yew, Aesculus, Dove Tree and Dendrobium.


On May 20, 2011, FIHK exercised its rights under the Exclusive Option Agreement to direct Xi’An Qi Ying Bio-Tech Limited, a company organized and existing under the laws of the People’s Republic of China (“Xi’An Qi Ying”), the indirect wholly owned subsidiary of FIHK, to acquire all of the equity capital of Hengtai.  The Exclusive Option Agreement was exercised in a manner that the shareholders of Hengtai transferred all of their equity capital in Hengtai to Xi’An Qi Ying.  At or about the same time, Spone Limited, a company organized and existing under the laws of the Hong Kong SAR of the People’s Republic of China (“Spone”), acquired all of the capital stock of Xi’An Qi Ying, so that it became a direct wholly owned subsidiary of Spone.  FIHK then acquired all of the capital stock of Spone, so that it became a direct wholly owned subsidiary of FIHK. As a result, Hengtai became an indirect wholly owned subsidiary of FIHK and also accordingly became the indirect wholly owned subsidiary of us.


On September 8, 2015, we changed our name from China Forestry Inc to China Senor Living Industry International Holding Corporation.


On September 29, 2015, Qi Ying entered into the VIE Agreements with Yifuge and Yifuge became our affiliated operating company in China. As consideration for the entry of the VIE agreement, we issued 33,600,000 shares of common stock to Jingcao Wu, who is the control person and owner of Yifuge.


On September 29, 2015, our Board of Director also approved the transfer of Qi Ying’s equity ownership in Hengtai to Zhenheng Shao, Zhenguo Shao and Yongli Yang. Upon the completion of the equity transfer, Hengtai is no longer our indirectly wholly owned subsidiary in China.


As the result, we ceased the business of plantation and sale of garden plants and became engaged in senior living and senior care business through Yifuge.



In the remainder of this current report on Form 8-K, “we, us or our” refers to PUBCO, Qi Ying and Yifuge, collectively.



5




Business Overview

 

We mainly engage in the business operating senior living facilities in Xianyang, a part of Xi’an Metropolitan Area in Shaanxi Province China, based on our sole facility with the ability to serve 400 residents. We offer our residents access to a full continuum of services across all sectors of the senior living industry. We generate our revenues from private customers, which limits our exposure to government reimbursement risk. In addition, we control the operating economics of our facilities through property ownership and long-term leases. We believe we operate in the attractive sectors of the senior living industry in China with significant opportunities to increase our revenues through providing a combination of housing, hospitality services and health care services.


We plan to grow our revenue and operating income through a combination of: (i) organic growth in our existing portfolio; (ii) acquisitions of additional operating companies and facilities; and (iii) the realization of economies of scale. Given the size and breadth of our basic platform, we believe that we are well positioned to invest in a broad spectrum of assets in the senior living industry.


We believe that the senior living industry is the preferred alternative to meet the growing demand for a cost-effective residential setting in which to care for the elderly who cannot, or as a lifestyle choice choose not to, live independently due to physical or cognitive frailties and who may, as a result, require assistance with some of the activities of daily living or the availability of nursing or other medical care. Housing alternatives for seniors include a broad spectrum of senior living service and care options, including independent living, assisted living, memory care and skilled nursing care. More specifically, senior living consists of a combination of housing and the availability of 24-hour a day personal support services and assistance with certain activities of daily living.


Our Market


Senior Housing Market in China:


China has now more than 177 million people aged 60 or above, and the number is predicted to reach 450 million by the middle of the century, according to the statistics from China’s sixth national census. Marketing to the aging Chinese population is becoming more important today than ever before.


Among the aging Chinese population, about 23.6 million seniors are living alone at home without presence and care from their younger generations. Integrated into the Xi'an metropolitan area, one of the main urban agglomerations in inland China is inhabited by over 7.17 million people.  Xianyang’s built-up area (BUA) is made of 2 urban districts (Qindu and Weicheng), which house 945,420 inhabitants according to the 2010 census. Just as the rest of China, people in Xianyang get older rapidly. Currently, 10% of Xianyang’s population is composed of seniors.


Specialized housing for the elderly is not widespread in China. Facing a rapidly aging population and inadequate infrastructure to meet the projected needs, the Chinese government a few years ago began encouraging the opening of senior-care facilities in the country. So far, there are only a handful senior housing facilities operating by foreign companies in major metropolises such as Beijng and Shanghai. There are few comparable housing facilities operating in inland China. We expect a surging demand for service-based senior housing in Xianyang over the decades to come.


 In addition, seniors become increasingly wealthier due to the rapidly economic growth in China during recent years and have a significant amount of assets generated from savings, pensions and, due to strong national housing markets, the sale of private homes. Children of current seniors in China are richest generation in China and they are willing to support their parents under the influence of traditional Chinese culture by outsourcing the service to senior care facilities. We believe seniors and their children increasingly will have the ability to afford senior living services.


Sales and Marketing


We carried out the sale and marketing activities solely through our own sales and marketing departments. We do not use any broker or agency to carry out sales and marketing activities.


Our Customers


Our target retirement center residents are senior citizens age 60 and older who desire or need a more supportive living environment.



6




Our target customer residents are predominantly senior citizens age 60 and older who are seeking a community that offers a variety of services and a continuum of care so that they can “age in place.” These residents generally first enter our facility as a resident of a retirement centers unit and may later move into an assisted living facility.


Our Strengths


Our competitive strengths include:


·

Skilled management team with extensive experience.  Our senior management team has extensive experience in acquiring, operating and managing a broad range of senior living assets, including experience in the senior living, healthcare, hospitality and real estate industries.


·

Technology advantage. We provided technology-enhanced senior care system and facilities, including VoIP, perimeter alert, area monitor and control network, electronic patrol network, parking management, intercom, smart furniture integration, and GPS paging system. We believe that we are one of the few companies in the senior living industry in inland China with this capability. We believe that our multiple product offerings create marketing synergies and cross-selling opportunities to meet a wide range of our customers’ needs.



Research and Development


We are currently conducting research on senior living smart management system, which will cover VoIP, perimeter alert, area monitor and control network, electronic patrol network, parking management, intercom, smart furniture integration, and GPS paging system. The system incorporates a universal access card that serves as identification, access control, and integrated payment.


We are also developing a fixed emergency call button which will be installed in living rooms, bedrooms, bathrooms, balconies, and common areas.  In the case of emergency, a resident will be able to reach and activate the emergency call button.  Control room would be able to receive the message and pinpoint the location to initiate emergency assistance protocols.


Leased Properties


We have engaged a five-year lease agreement with Yifuge Senior Apartments, staring on January 4, 2012. These apartments are located at Xianyang, ShannXi.

 

According to the arrangement under the lease agreement, the rent is paid yearly at RMB 19200 Yuan per year (approximately $3050 per year).  We are responsible for all utilities including electricity, gas, water, telephone and water. We are also responsible for the maintenance, repair of the sidewalk in front of the demised premises.


Intellectual Property


Our parent application on mart senior servicing system is currently pending.


Employees


We currently employ a total of 53 full­time employees


In compliance with the Employment Contract Law of the PRC, we have written contracts with all our employees for various terms. The employment agreements include the positions, responsibilities and salaries of the respective employees, as well as the circumstances under which employment may be terminated in compliance with the Employment Contract Law of the PRC.


Government Regulation




7



Regulations on the Senior Living Industry


The Ministry of Civil Affairs of the People’s Republic of China regulates the establishment and operation of senior care facilities, as required under the Law on the Protection of the Rights and Interests of the Elderly as amended in December, 2012. At the national level, China has yet to form a comprehensive legal framework governing retirement homes. Most legislation regulating retirement homes has been promulgated by local government.

 

 

Investment in new retirement home projects


The Tentative Measures require foreign investors to set up a retirement home in the form of an equity or contractual joint venture with a Chinese party. While no specific limit on the proportion of foreign ownership is imposed by law, this does not mean that super-majority stakes by foreign investors will necessarily be permitted. Close consultation with government departments, including the Bureau of Civil Affairs, may be maintained prior to submitting an approval application to prevent push back on the foreign party’s shareholding ratio during the application process.


The establishment of a foreign-invested retirement home must also be approved by the Foreign Trade and Economic department of MOFCOM at the provincial level. Where services provided by a retirement home include a high-level of medical treatment such as diagnostic and therapeutic activity, the home may be classified as a “medical institution” in addition to being designated a “service institution for the elderly”. Medical institutions are subject to a range of additional investment criteria. Detailed procedures and regulatory requirements for the establishment of a new retirement home will be provided by the local authorities and will vary from region to region.




8



RISK FACTORS

 

 

An investment in our common stock is speculative and involves a high degree of risk and uncertainty. You should carefully consider the risks described below, together with the other information contained in this prospectus, including the consolidated financial statements and notes thereto of our Company, before deciding to invest in our common stock. The risks described below are not the only ones facing our Company. Additional risks not presently known to us or that we presently consider immaterial may also adversely affect our Company. If any of the following risks occur, our business, financial condition and results of operations and the value of our common stock could be materially and adversely affected. 



1.

If we are unable to generate sufficient cash flow to cover required interest and lease payments, this would result in defaults of the related debt or leases and cross-defaults under other debt or leases, which would adversely affect our ability to continue to generate income.


We have significant indebtedness and lease obligations, and we intend to continue financing our communities through mortgage financing, long-term leases and other types of financing, including borrowings under our lines of credit and future credit facilities we may obtain. We cannot give any assurance that we will generate sufficient cash flow from operations to cover required interest, principal and lease payments. Any non-payment or other default under our financing arrangements could, subject to cure provisions, cause the lender to foreclose upon the community or communities securing such indebtedness or, in the case of a lease, cause the lessor to terminate the lease, each with a consequent loss of income and asset value to us. Furthermore, in some cases, indebtedness is secured by both a mortgage on a community (or communities) and a guaranty by us. In the event of a default under one of these scenarios, the lender could avoid judicial procedures required to foreclose on real property by declaring all amounts outstanding under the guaranty immediately due and payable, and requiring the respective guarantor to fulfill its obligations to make such payments. The realization of any of these scenarios would have an adverse effect on our financial condition and capital structure. Additionally, a foreclosure on any of our properties could cause us to recognize taxable income, even if we did not receive any cash proceeds in connection with such foreclosure. Further, because our mortgages and leases generally contain cross-default and cross-collateralization provisions, a default by us related to one community could affect a significant number of our communities and their corresponding financing arrangements and leases.


2.

Due to the dependency of our revenues on private pay sources, events which adversely affect the ability of seniors to afford our monthly resident fees or entrance fees (including downturns in housing markets or the economy) could cause our occupancy rates, revenues and results of operations to decline.


Costs to seniors associated with independent and assisted living services are not generally reimbursable under government reimbursement programs. Only seniors with income or assets meeting or exceeding the comparable median in the regions where our communities are located typically can afford to pay our monthly resident fees. Economic downturns or changes in demographics could adversely affect the ability of seniors to afford our resident fees or entrance fees. In addition, downturns in the housing markets, such as the one we have recently experienced, could adversely affect the ability (or perceived ability) of seniors to afford our entrance fees and resident fees as our customers frequently use the proceeds from the sale of their homes to cover the cost of our fees. If we are unable to retain and/or attract seniors with sufficient income, assets or other resources required to pay the fees associated with independent and assisted living services, our occupancy rates, revenues and results of operations could decline.  In addition, if the recent volatility in the housing market continues for a protracted period, our results of operations and cash flows could be negatively impacted.



4.

We have a limited operating history on a combined basis and we are therefore subject to the risks generally associated with the formation of any new business and the combination of existing businesses.


In 2012, we were formed for the purpose of providing management for Xianyang Yifuge Senior Living Facility, which was privately owned and established in 2008 with the approval of Xianyang Municipal Bureau of Civil Affairs.  Prior to this merge, we had no operations or assets. We are therefore subject to the risks generally associated with the formation of any new business and the combination of existing businesses, including the risk that we will not be able to realize expected efficiencies and economies of scale or implement our business strategies. As such, we only have a brief combined and consolidated operating history upon which investors may evaluate our performance as an integrated entity and assess our future prospects.




9



5.

If we are unable to expand our operations in accordance with our plans, our anticipated revenues and results of operations could be adversely affected.


We are currently working on projects that will expand several of our existing senior living communities over the next several years. We are also developing certain new senior living communities and new management system. These projects are in various stages of development and are subject to a number of factors over which we have little or no control. Such factors include the necessity of arranging separate leases, mortgage loans or other financings to provide the capital required to complete these projects; difficulties or delays in obtaining zoning, land use, building, occupancy, licensing, certificate of need and other required governmental permits and approvals; failure to complete construction of the projects on budget and on schedule; failure of third-party contractors and subcontractors to perform under their contracts; shortages of labor or materials that could delay projects or make them more expensive; adverse weather conditions that could delay completion of projects; increased costs resulting from general economic conditions or increases in the cost of materials; and increased costs as a result of changes in laws and regulations. We cannot assure you that we will elect to undertake or complete all of our proposed expansion and development projects, or that we will not experience delays in completing those projects. In addition, we may incur substantial costs prior to achieving stabilized occupancy for each such project and cannot assure you that these costs will not be greater than we have anticipated. We also cannot assure you that any of our expansion or development projects will be economically successful. Our failure to achieve our expansion and development plans could adversely impact our growth objectives, and our anticipated revenues and results of operations.


6.

We may encounter difficulties in acquiring new facilities at attractive prices or integrating acquisitions with our operations, which may adversely affect our operations and financial condition.


We will continue to selectively target strategic acquisitions as opportunities arise. The process of integrating acquired new facilities into our existing operations may result in unforeseen operating difficulties, divert managerial attention or require significant financial resources. These acquisitions and other future acquisitions may require us to incur additional indebtedness and contingent liabilities, and may result in unforeseen expenses or compliance issues, which may limit our revenue growth, cash flows, and our ability to achieve profitability and pay dividends to our stockholders. Moreover, any future acquisitions may not generate any additional income for us or provide any benefit to our business. In addition, we cannot assure you that we will be able to locate and acquire new facilitates at attractive prices in locations that are compatible with our strategy or that competition for the acquisition of communities will not increase. Finally, when we are able to locate new facilities and enter into definitive agreements to acquire or lease them, we cannot assure you that the transactions will be completed. Failure to complete transactions after we have entered into definitive agreements may result in significant expenses to us.


7.

We may need additional capital to fund our operations and finance our growth, and we may not be able to obtain it on terms acceptable to us, or at all, which may limit our ability to grow.


Continued expansion of our business through the expansion of our existing facility, the development of new facilities and the acquisition of existing senior living operating companies and facilities will require additional capital, particularly if we were to accelerate our expansion and acquisition plans. Financing may not be available to us or may be available to us only on terms that are not favorable. In addition, certain of our outstanding indebtedness and long-term leases restrict, among other things, our ability to incur additional debt. If we are unable to raise additional funds or obtain them on terms acceptable to us, we may have to delay or abandon some or all of our growth strategies. Further, if additional funds are raised through the issuance of additional equity securities, the percentage ownership of our stockholders would be diluted. Any newly issued equity securities may have rights, preferences or privileges senior to those of our common stock.


8.

Increases in the cost and availability of labor, including increased competition for or a shortage of skilled personnel, would have an adverse effect on our profitability and/or our ability to conduct our business operations.


Our success depends on our ability to retain and attract skilled management personnel who are responsible for the day-to-day operations of our facility. Our facility has an Executive Director responsible for the overall day-to-day operations of the facility, including quality of care, social services and financial performance. Executive Director is supported by a facility staff member who is directly responsible for day-to-day care of the residents and either on-site staff or regional support to oversee the facility’s marketing and community outreach programs. Other key positions supporting our facility may include individuals responsible for food service, healthcare services, therapy services, activities, housekeeping and engineering. We compete with various health care service providers, including other senior living providers, in retaining and attracting qualified and skilled personnel. Increased competition for or a shortage of nurses, therapists or other trained personnel, or general inflationary pressures may require that we enhance our pay and benefits package to compete effectively for such personnel. We may not be able to offset such added costs by increasing the rates we charge to our residents or our service



10



charges. Turnover rates and the magnitude of the shortage of nurses, therapists or other trained personnel varies substantially from market to market. Although reliable industry-wide data on key employee retention does not exist, we believe that our employee retention rates are consistent with those of other national senior housing operators. In addition, efforts by labor unions to unionize any of our personnel could divert management attention, lead to increases in our labor costs and/or reduce our flexibility with respect to certain workplace rules.  If there is an increase in our staffing and labor costs, our profitability would be negatively affected. In addition, if we fail to attract and retain qualified and skilled personnel, our ability to conduct our business operations effectively, our ability to implement our growth strategy, and our overall operating results could be harmed.




CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

The information contained in this Current Report, including in the documents incorporated by reference into this Current Report, includes some statements that are not purely historical and that are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, but are not limited to, statements regarding our and our management’s expectations, hopes, beliefs, intentions or strategies regarding the future, including our financial condition, results of operations, and the expected impact of the Share Exchange on the parties’ individual and combined financial performance.  In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.  The words “anticipates,” “believes,” “continues,” “could,” “estimates,” “expects,” “intends,” “may,” “might,” “plans,” “possible,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” “would” and similar expressions, or the negatives of such terms, may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.


The forward-looking statements contained in this Current Report are based on current expectations and beliefs concerning future developments and the potential effects on the parties and the Share Exchange and related transactions.  There can be no assurance that future developments actually affecting us will be those anticipated.  These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.  These risks and uncertainties, along with others, are described above under the heading “Risk Factors.”  Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This discussion should be read in conjunction with the other sections of this Current Report, including “Risk Factors,” “Description of the Company” and the Financial Statements attached hereto as Exhibits 99.1 and 99.2 and the related exhibits.  The various sections of this discussion contain a number of forward-looking statements, all of which are based on our current expectations and could be affected by the uncertainties and risk factors described throughout this Current Report.  See “Cautionary Statement Regarding Forward-Looking Statements.” Our actual results may differ materially.

 

 

 

Overview

 

We mainly engage in the business operating senior living facilities in Xianyang, a part of Xi’an Metropolitan Area in Shaanxi Province China, based on our sole facility with the ability to serve 400 residents. We offer our residents access to a full continuum of services across all sectors of the senior living industry. We generate our revenues from private customers, which limits our exposure to government reimbursement risk. In addition, we control the operating economics of our facilities through property ownership and long-term leases. We believe we operate in the attractive sectors of the senior living industry in China with significant opportunities to increase our revenues through providing a combination of housing, hospitality services and health care services.




11



We plan to grow our revenue and operating income through a combination of: (i) organic growth in our existing portfolio; (ii) acquisitions of additional operating companies and facilities; and (iii) the realization of economies of scale. Given the size and breadth of our basic platform, we believe that we are well positioned to invest in a broad spectrum of assets in the senior living industry.

 

Results of Operations for the Years ended December 31, 2014 and December 31, 2013


The following tables set forth key components of our results of operations for the periods indicated, and the differences between the two periods expressed in dollars and percentages.


 

 

Year Ended December 31,

 

 

Increase/Decrease

 

 

Increase/Decrease

 

(in thousands   of U.S.   dollars)

 

2014  ($)

 

 

2013  ($)

 

 

($)

 

 

(%)

 

Revenue

 

512,964

 

 

486,087

 

 

26,877

 

 

5.24%

 

Cost of   Revenue

 

368,042

 

 

362,081

 

 

5,961

 

 

1.62%

 

Gross profit

 

144,922

 

 

124,006

 

 

20,916

 

 

14.43%

 

Operating

 

 

 

 

 

 

 

 

 

 

 

 

        Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and Marketing

 

-

 

 

-

 

 

 

 

 

 

 

General and administrative

 

4,677

 

 

3,938

 

 

739

 

 

15.80%

 

Income from   continuing   operations

 

140,245

 

 

120,068

 

 

20,177

 

 

14.39%

 

Non-operating   Income

 

 

 

 

 

 

 

 

 

 

 

 

(Expenses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

-

 

 

-

 

 

-

 

 

-

 

Other income

 

-

 

 

-

 

 

-

 

 

-

 

Other expense

 

-

 

 

-

 

 

-

 

 

-

 

Interest Expense

 

-

 

 

-

 

 

-

 

 

-

 

Income before   taxes

 

140,245

 

 

120,068

 

 

20,177

 

 

14.39%

 

Income Taxes

 

-

 

 

-

 

 

-

 

 

-

 

Net Income

 

140,245

 

 

120,068

 

 

20,177

 

 

14.39%

 


Revenue


Net Revenues . Net revenues increased by $26,877, or approximately 5.24%, to $512,964 in 2014 from $486,087 in 2013. This increase was attributable to the increased revenues:

 

 

Year Ended December 31,

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

Increase /

 

 

Increase /

 

 

 

Revenues

 

 

Revenues

 

 

Decrease

 

 

Decrease

 

(in thousands of U.S.   dollars)

 

($)

 

 

($)

 

 

($)

 

 

(%)

 

Revenue

 

512,964

 

 

486,087

 

 

26,877

 

 

5.24%

 

Total

 

512,964

 

 

486,087

 

 

26,877

 

 

5.24%

 


The revenues increased as a result of increase in management fees received. Because we improved the service quality , more and more residents get recognized with our service concept, therefore, we increased our income by increasing clients.


Cost of Revenues.  Our cost of revenues increased $5,961, or approximately 1.62%, to $368,042 in 2014 from $362,081 in 2013.The main reason is the increasing of the service people, lead to more money has been put into service and the cost increased accordingly.


Gross Profit . Our gross profit increased $20,916, or 14.43%, to $144,922 in 2014 from $124,006 in 2013.  Reasons for increase of gross profits 1. Due to the improvement of income.2. Our company enhanced the effectiveness of the management to make the cost lower than the growth of earnings.


Operating Expenses


Selling and Marketing Expenses . There were no selling and marking expenses incurred in 2014 and 2013.

General and Administrative Expenses.  Our general and administrative expenses increased $739, or 15.80%, to $4,677 in 2014 from $3,938. The increase is mainly due to the increases in office expenses.



12



Income Before Taxation


Income before taxation increased $20,177, or 14.39%, to $140,245 in 2014 from $120,068 in 2013 as a result of the increase of cost of sales and operating expenses, for the reasons indicated above.


Income Taxes

There were no income tax expenses incurred in 2014 and 2013.


Net Income

Net income before taxation increased $20,177, or 14.39%, to $140,245 in 2014 from $120,068 in 2013 as a result of the increase of cost of sales and operating expenses, for the reasons indicated above.


Liquidity and Capital Resources General


At December 31, 2014 and 2013, cash and cash equivalents (including restricted cash) were $186,607 and $87,580, respectively.


Based upon our present plans, we believe that cash on hand, cash flows from operations and funds available under our bank facilities will be sufficient to fund our capital needs for the next twelve (12) months. However, if available liquidity is not sufficient to meet our operating and loan obligations as they come due, our plans include pursuing alternative financing arrangements or reducing expenditures as necessary to meet our cash requirements. However, there is no assurance that we will be able to raise additional capital or reduce discretionary spending to provide liquidity, if needed. Currently, the capital markets for small capitalization companies are difficult. Accordingly, we cannot be sure of the availability or terms of any alternative financing arrangements.


The following table provides detailed information about our net cash flow for all financial statement periods presented in this report.


Cash Flows Data:

 

For year ended December 31 ,

 

(in thousands of U.S. dollars)

 

2014

 

 

2013

 

Net cash flows provided by (used in) operating activities

 

101,723

 

 

49,241

 

Net cash flows provided by (used in) investing activities

 

-

 

 

-

 

Net cash flows provided by (used in) financing activities

 

-

 

 

-

 

Effect of foreign currency translation on cash and cash equivalents

 

(2,696)

 

 

16,422

 

 

 

 

 

 

 

 


Operating Activities


Net cash provided by operating activities for 2014 was $101,723 and net cash used in operating activities for 2013 was 49,241. The increase of approximately $52,482 in net cash flows provided by operating activities resulted primarily from the increase of accounts receivables by $49,613 in 2014, compared to an increase of $95,993 in 2013.


Investing Activities


There were no investing activities in 2014 and 2013.


Financing Activities


There were no financing activities in 2014 and 2013.








13



Results of Operations for the Six Months Ended June 30, 2015 Compared to Six Months Ended June 30, 2014

The following table summarizes the results of our operations during the six month periods ended June 30, 2015 and June 30, 2014, respectively and provides information regarding the dollar and percentage increase or (decrease) from the six month period ended June 30, 2015 compared to the six month period ended June 30, 2014.

 (All amounts, other than percentages, stated in U.S. dollar)

 

 

Six months ended June 30,

 

 

Increase/

 

 

Increase/

 

 

 

 

 

 

 

 

 

(Decrease)

 

 

(Decrease)

 

(In Thousands of U.S. Dollars)

 

2015

 

 

2014

 

 

($)

 

 

(%)

 

Net revenues

 

261,759

 

 

258,078

 

 

3,681

 

 

1.41%

 

Cost of revenues

 

170,719

 

 

166,078

 

 

4,641

 

 

2.72%

 

Gross profit

 

91,040

 

 

92,000

 

 

(960)

 

 

(1.05%)

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

-

 

 

-

 

 

-

 

 

-

 

General and administrative expenses

 

6,987

 

 

2,121

 

 

4,866

 

 

69.63%

 

Operating Income

 

84,053

 

 

89,879

 

 

(5,826)

 

 

(6.93%)

 

Net income

 

84,053

 

 

89,879

 

 

(5,826)

 

 

(6.93%)

 

Revenue

Net revenues . Our net revenue for the six months ended June 30, 2015 amounted to $261,759, which represents an increase of approximately $3,681, or 1.41%, from the six month period ended on June 30, 2014, in which our net revenue was $258,078. Because we improved the service quality, more and more residents get recognized with our service concept, therefore, we increased our income by increasing clients.

Cost of Revenues.  Our cost of revenue for the six months ended June 30, 2015 amounted to $170,719, which represents an increase of approximately $4,641, or 2.72%, from the six month period ended on June 30, 2014, in which our cost of revenue was $166,078. The main reason is the increasing of the service people, lead to more money has been put into service and the cost increased accordingly.

Gross Profit . Our gross profit for the six months ended June 30, 2015 amounted to $91,040, which represents a decrease of approximately $960, or 1.05%, from the six month period ended on June 30, 2014, in which our gross profit was $91,999. Reasons for increase of gross profits 1. Due to the improvement of income.2. Our company enhanced the effectiveness of the management to make the cost lower than the growth of earnings.

Operating Expenses

Selling Expenses. There were no selling expenses incurred in 2015 and 2014.

General and Administrative Expenses.  We experienced an increase in general and administrative expense of $4,866 from $2,121 to$ 6,987 for the six months ended June 30, 2015, compared to the same period in 2014

Income Before Taxation

Income before taxation decreased $5,826, or 6.93%, to $84,053 in 2015 from $89,879 in 2014 as a result of the increase of cost of sales and operating expenses.

Income Taxes

There were no income tax expenses incurred in 2015 and 2014.

Net Income



14



Net income decreased $5,826, or 6.93%, to $84,053 in 2015 from $89,879 in 2014 as a result of the increase of cost of sales and operating expenses.

Liquidity and Capital Resources General

At June 30, 2015 and 2014, cash and cash equivalents were $95,341 and $177,875, respectively.

Based upon our present plans, we believe that cash on hand, cash flows from operations and funds available under our bank facilities will be sufficient to fund our capital needs for the next twelve (12) months. However, if available liquidity is not sufficient to meet our operating and loan obligations as they come due, our plans include pursuing alternative financing arrangements or reducing expenditures as necessary to meet our cash requirements. However, there is no assurance that we will be able to raise additional capital or reduce discretionary spending to provide liquidity, if needed. Currently, the capital markets for small capitalization companies are difficult. Accordingly, we cannot be sure of the availability or terms of any alternative financing arrangements.

The following table provides detailed information about our net cash flow for all financial statement periods presented in this report.

Cash Flows Data:

 

For the six months ended  June 30 ,

 

(in thousands of U.S. dollars)

 

2015

 

 

2014

 

Net cash flows provided by (used in) operating activities

 

(92,050)

 

 

91,162

 

Net cash flows provided by (used in) investing activities

 

(376)

 

 

-

 

Net cash flows provided by (used in) financing activities

 

-

 

 

-

 

Effect of foreign currency translation on cash and cash equivalents

 

1,160

 

 

(867)

 

 

 

 

 

 

 

 

Operating Activities

Net cash used in operating activities for the six months ended June 30, 2015 was $92,050 and net cash provided by operating activities for the six months ended June 30, 2014 was 91,162. The increase of approximately $183,212 in net cash flows used in operating activities resulted primarily from the increase of related party receivables by $175,174 in 2015, compared to an increase of $- in 2014.

Investing Activities

Net cash used in investing activities for the six months ended June 30, 2015 was $376. There were no investing activities in 2014. The increase of approximately $376 in net cash flows used in investing activities resulted primarily from purchase of intangible asset.

Financing Activities

There were no financing activities in 2015 and 2014.



15



Results of Operations for the Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014

The following table summarizes the results of our operations during the three month periods ended June 30, 2015 and June 30, 2014, respectively and provides information regarding the dollar and percentage increase or (decrease) from the three month period ended June 30, 2015 compared to the three month period ended June 30, 2014.

(All amounts, other than percentages, stated in U.S. dollar)

 

 

Three months ended June 30, 

 

 

Increase/  

 

 

Increase/

 

 

 

 

 

 

 

 

 

(Decrease )

 

 

(Decrease )

 

(In Thousands of U.S. Dollars)

 

2015

 

 

2014

 

 

($)

 

 

(%)

 

Net revenues

 

131,370

 

 

123,417

 

 

7,953

 

 

6.05%

 

Cost of revenues

 

89,941

 

 

92,373

 

 

(2,432)

 

 

(2.70%)

 

Gross profit

 

41,429

 

 

31,044

 

 

10,385

 

 

25.07%

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

6,203

 

 

944

 

 

5,259

 

 

84.78%

 

Operating Income

 

35,226

 

 

30,100

 

 

5,166

 

 

14.67%

 




Net income

 

35,226

 

 

30,100

 

 

5,166

 

 

14.67%

 

Revenue

Net Revenues . Our net revenue for the three months ended June 30, 2015 amounted to $131,370, which represents an increase of $7,953, or 6.05%, from the three month period ended on June 30, 2014, in which our net revenue was $123,417. Because we improved the service quality , more and more residents get recognized with our service concept, therefore, we increased our income by increasing clients.

Cost of Revenues.  During the three months ended June 30, 2015, we experienced a decrease in cost of revenue of $2,432, in comparison to the three months ended June 30, 2014, from approximately $92,373 to $89,941, reflecting a decrease of approximately 2.70%. The main reason is the increasing of the service people, lead to more money has been put into service and the cost increased accordingly.

Gross Profit . Our gross profit for the three months ended June 30, 2015 amounted to $41,429, which represents an increase of approximately $10,385, or 25.07%, from the three month period ended on June 30, 2014, in which our gross profit was $31,044. Reasons for increase of gross profits 1. Due to the improvement of income.2. Our company enhanced the effectiveness of the management to make the cost lower than the growth of earnings.

Operating Expenses

Selling and Marketing Expenses . There were no selling and marking expenses incurred in 2015 and 2014.

General and Administrative Expenses.  We experienced an increase in general and administrative expense of $5,259 from approximately $944 to $6,203 for the three months ended June 30, 2015, compared to the same period in 2014.

Income Before Taxation

Income before taxation increased $5,166, or 14.67%, to $35,226 for the three months ended June 30, 2015 from $30,100 for the three months ended June 30, 2014 as a result of the increase in revenues and decrease in cost of revenues.

Income Taxes

There were no income tax expenses incurred in 2015 and 2014.



16



Net Income

Net income increased $5,166 to $35,226 for the three months ended June 30, 2015 from $30,100 for the same period of 2014. The increase was attributable to increased net revenue and decreased cost of revenue in the three months ended June 30, 2015 as compared to the three months ended June 30, 2014.


Off -Balance Sheet Arrangements


We do not have any off-balance sheet arrangements.


Change in Control

 

Reference is made to Item 5.01 of this Current Report on Form 8-K for a description of the change in control of PUBCO as a result of the transactions disclosed herein which is hereby incorporated by reference.

 

MANAGEMENT

 

Jingcao Wu, Director, CEO, Secretary, age 44, Jingcao Wu, age graduated from Shaanxi Institute of Finance and Economics Finance major. She has years of  experience in company management. At present, she served as president and CEO of Shaanxi Yifuge Investments and Assets Co, Ltd. In 1999, she worked in NanKai Gede Co.,ltd, Shaanxi Branch as president and general manger. In 2004, she established Xianyang poverty alleviation vocational and technical school. In 2008, she found Xian yang Yifuge senior living house, and in 2011 she found Shaanxi Yifuge Investments and Assets Co, Ltd.


Liping Cui, CFO, Treasurer , age 44 , acquired Bachelors Degree from Shaanxi University of Science and Technology and major in financial management. She obtained Certificate of intermediate accountant and has almost 20 years experience in accounting management, she is quite familiar with national accounting standards, accounting laws and tax regulations. From 2012 till now, she severed as CFO of Shaanxi Yifuge Investments and Assets Co, Ltd.


Shengli Liu, Chairman, President, Director, age 44, has over 15 years working experience in corporate management. Since 2007, Mr. Liu served as the chairman of Xi’an Edward Co., Ltd. From 1999 to 2006, he served as the chairman of Shaanxi Henglida Business Co. Ltd. In 1998 Mr. Liu served as the manager of Xi’an Railway Bureau Labor Service Co. Ltd. He acquired a Bachelors Degree in Economic Management from Shaanxi Provincial China’s Communist Party College in 1990


Family Relationships

 

There are no family relationships between or among any of the current and incoming directors or executive officers.

 

Involvement in Certain Legal Proceedings

 

To the knowledge of us, no executive officer or director has been involved in the last five years in any of the following:


Any bankruptcy petition filed by or against any business or property of such person, or of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;


Any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);


Being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities;


Being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;



17



 

Being the subject of or a party to any judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation, or any law or regulation respecting financial institutions or insurance companies, including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail, fraud, wire fraud or fraud in connection with any business entity; or


Being the subject of or a party to any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act, any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.


 

Board Meetings; Board Committees and Director Independence

 

The board of directors held no formal meetings during the most recently completed fiscal year.  All proceedings of the board of directors were conducted by resolutions consented to in writing by the sole director and filed with the minutes of the proceedings of the directors.  Such resolutions consented to in writing by the sole director entitled to vote on that resolution at a meeting of the directors are, according to the corporate laws of the State of Nevada and our By-laws, as valid and effective as if they had been passed at a meeting of the directors duly called and held.

 

As of this date, PUBCO’s board of directors has not appointed a nominating committee, audit committee or compensation committee, or committees performing similar functions nor does it have a written nominating, compensation or audit committee charter.  The board of directors does not believe that it is necessary to have such committees because it believes the functions of such committees can be adequately performed by the board of directors.  Further, PUBCO is not required to have an audit, compensation or nominating committee.  Accordingly, PUBCO does not have an “audit committee financial expert” as such term is defined in the rules promulgated under the Securities Act and the Exchange Act.  The functions ordinarily handled by these committees are currently handled by the entire board of directors.  The board of directors intends, however, to review the governance structure and institute board committees as necessary and advisable in the future, to facilitate the management of PUBCO’s business.

 

We are presently evaluating whether either of the current or incoming director is considered “independent” as the term is used in Item 407(a) of Regulation S-K promulgated under the Securities Act.  We are not currently subject to any law, rule or regulation, however, requiring that all or any portion of our board of directors include “independent” directors.

 

We do not have any defined policy or procedure requirements for stockholders to submit recommendations or nominations for directors.  We believe that, given the early stages of our development, a specific nominating policy would be premature and of little assistance until our business operations develop to a more advanced level.  We do not currently have any specific or minimum criteria for the election of nominees to the board of directors and we do not have any specific process or procedure for evaluating such nominees.  Our board of directors assesses all candidates, whether submitted by management or stockholders, and makes recommendations for election or appointment.

 

We intend to appoint such persons and form such committees as are required to meet the corporate governance requirements imposed by a U.S. national securities exchange.  Therefore, we intend that a majority of our directors eventually will be independent directors and at least one of our new independent directors will qualify as an “audit committee financial expert.”  Additionally, we will adopt charters relative to each such committee.

 

A stockholder who wishes to communicate with our board of directors may do so by directing a written request addressed to our Chief Executive Officer at the address appearing on the face page of this Current Report.  We do not have a policy regarding the attendance of board members at the annual meeting of stockholders.

 

 

Item 3.02 Unregistered Sales of Equity Securities.


As described under the Item 1.01 of this Current Report on Form 8-K, on September 29, 2015, Qi Ying entered into the VIE Agreements with Yifuge and Yifuge became our affiliated operating company in China. As consideration for the entry of the VIE agreement, we issued 33,600,000shares of common stock to Jingcao Wu, who is the control person and



18



owner of Yifuge. The issuance of these shares is pursuant to the exemption from registration provided by Section 4(2) of the Securities Act of1933.


On September 29, 2015, we entered into agreement to convert the $484,000 outstanding convertible promissory notes and all of the accrued and unpaid interests into 2,720,000 shares of common stock to 8 note holders. The issuance of these shares is pursuant to the exemption from registration provided by Section 4(2) of the Securities Act of1933.


 

Item 5.01Changes in Control of Registrant.


 As described under the Item 1.01 of this Current Report on Form 8-K, on September 29, 2015, Qi Ying entered into the VIE Agreements with Yifuge and Yifuge became our affiliated operating company in China. As consideration for the entry of the VIE agreement, we issued 33,600,000shares of common stock to Jingcao Wu, who is the control person and owner of Yifuge. Upon the issuance of these shares, Jingcao Wu became the majority shareholder of the Company.


  Item 5.02     Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.


On September 29, 2015, Yueping Li resigned from all his positions including CEO and director, Shuncheng Ma resigned from all his positions including CFO and director and treasurer. Chunli Li resigned from Secretary position. Shengli Liu remains president, chairman and director. Jingcao Wu became CEO, secretary and director. Liping Cui became CFO and treasurer.

 

Item 9.01 Financial Statements and Exhibits.

 

(a)           Financial Statements of the Business Acquired.

 

The audited consolidated financial statements of Phoenix International for the fiscal years ended December 31, 2014 and 2013 are filed in this Current Report as Exhibit 99.1.

 

The unaudited consolidated financial statements of Phoenix International for the six months ended June 30, 2015 and 2014 are filed in this Current Report as Exhibit 99.2.

 

(b)           Pro Forma Financial Information.

 

 (c)           Exhibits.

 

The exhibits listed in the following Exhibit Index are filed as part of this Current Report.

  

Exhibit No.

 

 

Description

 

10.1

 

Securities Issuance Agreement

10.2

 

Exclusive Business Corporation and Management Agreement

10.3

 

Exclusive Option Agreement

10.4

 

Equity Interest Pledge Agreement

10.5

 

Power of Attorneys 

10.6

 

Promissory Note Conversion Agreement

99.1

 

Audited consolidated financial statements

99.2

 

 Unaudited consolidated financial statements

99.3

 

Unaudited pro forma condensed consolidated financial statements


   



19



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunder duly authorized.


China Senior Living Industry International Holding Corporation

(Formerly known as “China Forestry Inc”)



By: 

/s/ Jingcao Wu

       

Jingcao Wu


CEO


Date:

October 12, 2015





20



CHINA FORESTRY INC


SECURITIES ISSUANCE AGREEMENT




1.          Issuance .

As the consideration for the entry of the exclusive business corporation and management agreement, exclusive option agreement, Equity Interest Pledge Agreement, and Power of Attorneys between Xi’An Qi Ying Bio-Tech Limited 西 and Shaanxi Yifuge Investments and Assets Co, Ltd 西 ( VIE agreements ), China Senior Living Industry International Holding Corporation, (formerly known as China Forestry Inc. ),, a Nevada corporation (the "Company") agree to issue the following shares of common stock to the following individuals:


Total Number of Shares of Common Stock Issued:  

33,600,000


To: Jingcao Wu



2.           Company’s Representations and Warranties

The Company represents and warrants to the undersigned as follows that the Company is a corporation duly organized and validly existing and in good standing under the laws of its state of incorporation. The Company has the requisite corporate power and authority to enter into and perform its obligations under this Agreement and to issue the Shares. This agreement is entered and shall be performed and governed under the laws of New York


3            Entire Agreement .  This Agreement and the documents referenced herein contain the entire agreement of the parties.


INVESTOR:



By: /s/ Jingcao Wu

Name of Shareholder: Jingcao Wu

 

China Senior Living Industry International Holding Corporation

(formerly known as “China Forestry Inc.”)





By :/s/ Shengli Liu

Name:

Shengli Liu

Title:

President



Date: September 29, 2015





 

Exclusive Business Cooperation and Management Agreement


 

­­­­­­­­­­­­­­­­­­­­­­­­2015 9 29 西 西

This Exclusive Business Cooperation and Management Agreement ( this Agreement ) is made and entered into by and between the following Parties on September 29, 2015 in the city of Xi an, Shaanxi Province, the People s Republic of China ( China or PRC ):


                     西

Party A:

                       Xi an Qiying Biological Technology Co, Ltd

___

________

Address:

________

 

 

西

Party B:

                    Shaanxi Yifuge Investment and Property Co, Ltd.

________

Address:

________

 

Each of Party A and Party B shall be hereinafter referred to as a Party respectively, and as the Parties collectively.

 

Whereas,


1.

Party A is a wholly foreign-owned enterprise established in China, and has the necessary resources to provide the services set forth hereunder;


2.

Party B is a limited liability company established in China, and is entitled to engage business operations permitted by Chinese laws ( Business );

 

3.

Party A is willing to provide Party B with exclusive services in relation to the Business during the term of this Agreement, and Party B is willing to accept such services provided by Party A or Party A's designee(s), each on the terms set forth herein.


Now, therefore, through mutual discussion, the Parties have reached the following agreements:


1

Services Provided by Party A


 

1.1

Party B hereby appoints Party A as Party B s exclusive services provider to provide Party B with complete business support, operational management and technical and consulting services during the term of this Agreement, in accordance with the terms and conditions of this Agreement and to the extent permitted by the currently effective laws of China, which may include all services within the business scope of Party B as may be determined from time to time by Party A, such as but not limited to technical services, business consultations, equipment or property leasing and marketing consultancy.



1





1.2

使

Party A shall be fully and exclusively responsible for the operation of Party B, which includes the right to appoint and terminate members of Board of Directors and the right to hire managerial and administrative personnel etc. Party A or its voting proxy shall make a shareholder’s resolution and a Board of Directors’ resolution based on the decision of Party A. Party A has the full and exclusive right to manage and control all cash flow and assets of Party A. Party A has the full and exclusive right to decide the use of the funds of Party B. Party A shall have the full and exclusive right to control and administrate the financial affairs and daily operation of Party B, such as entering into and performance of contracts, and payment of fees and expenses etc.



 

1.2

/ 1.3 /

Party B agrees to accept all the services provided by Party A.  Party B further agrees that unless with Party A's prior written consent, during the term of this Agreement, Party B shall not accept any similar consultations and/or services provided by any third party and shall not establish similar corporation relationship with any third party regarding the matters contemplated by this Agreement. Party A may appoint other parties, who may enter into certain agreements described in Section 1.3 with Party B, to provide Party B with the consultations and/or services under this Agreement.


 

1.3

Service Providing Methodology


 

1.3.1

Party A and Party B agree that during the term of this Agreement, Party B may enter into further technical service agreements or consulting service agreements with Party A or any other party designated by Party A, which shall provide the specific contents, manner, personnel, and fees for the specific technical services and consulting services.


 

1.3.2

使

To fulfill this Agreement, Party A and Party B agree that during the term of this Agreement, Party B may enter into equipment or property leases with Party A or any other party designated by Party A which shall permit Party B to use Party A's relevant equipment or property based on the needs of the business of Party B.

 

2

The Calculation and Payment of the Service Fees

 

2.1

 Party B shall pay an annual service fee to Party A in the equivalent amount of Party B s audited total amount of net income of such year (the Annual Service Fee ).


2.2

If Party B s annual net income is zero, Party B is not required to pay the Annual Service Fee; if Party B sustains losses in any fiscal year, all such losses will be carried over to next year and deducted from next year s Annual Service Fee. Party A shall assume all operation risks of Party B and bear all losses of Party B. If Party B has no sufficient funds to repay its debts, Party A is responsible for paying off these debts on behalf of Party B.



3

Intellectual Property Rights and Confidentiality Clauses


 

3.1

Party A shall have exclusive and proprietary rights and interests in all rights, ownership, interests and intellectual properties arising out of or created during the performance of this Agreement, including but not limited to copyrights, patents, patent applications, software, technical secrets, trade secrets and others.


 

3.2

(a) (b) (c)


The Parties acknowledge that the existence and the terms of this Agreement and any oral or written information exchanged between the Parties in connection with the preparation and performance this Agreement are regarded as confidential information. Each Party shall maintain confidentiality of all such confidential information, and without obtaining the written consent of the other Party, it shall not disclose any relevant confidential information to any third parties, except for the information that: (a) is or will be in the public domain (other than through the receiving Party’s unauthorized disclosure); (b) is under the obligation to be disclosed pursuant to the applicable laws or regulations, rules of any stock exchange, or orders of the court or other government authorities; or (c) is required to be disclosed by any Party to its shareholders, investors, legal counsels or financial advisors regarding the transaction contemplated hereunder, provided that such shareholders, investors, legal counsels or financial advisors shall  be bound by the confidentiality obligations similar to those set forth in this Section. Disclosure of any confidential information by the staff members or agencies hired by any Party shall be deemed disclosure of such confidential information by such Party, which Party shall be held liable for breach of this Agreement. This Section shall survive the termination of this Agreement for any reason.


 

3.3

The Parties agree that this Section shall survive changes to, and rescission or termination of, this Agreement.


4

Representations and Warranties


 

4.1

Party A hereby represents and warrants as follows:


 

4.1.1

Party A is a domestic wholly foreign-owned enterprise legally registered and validly existing in accordance with the laws of China.


 

4.1.2

Party A s execution and performance of this Agreement is within its corporate capacity and the scope of its business operations; Party A has taken necessary corporate actions and given appropriate authorization and has obtained the consent and approval from third parties and government agencies, and will not violate any restrictions in law or otherwise binding or having an impact on Party A.

 

 

 

4.1.3

This Agreement constitutes Party A's legal, valid and binding obligations, enforceable in accordance with its terms.


 

4.2

Party B hereby represents and warrants as follows:


 

4.2.1

Party B is a limited liability company legally registered and validly existing in accordance with the laws of China.


 

4.2.2

Party B's execution and performance of this Agreement is within its corporate capacity and the scope of its business operations; Party B has taken necessary corporate actions and given appropriate authorization and has obtained the consent and approval from third parties and government agencies, and will not violate any restrictions in law or otherwise binding or having an impact on Party B.




3







 

4.2.3

This Agreement constitutes Party B s legal, valid and binding obligations, and shall be enforceable against it.

  

5      

Effectiveness and Term


 

5.1

10 3

 

This Agreement is executed on the date first above written and shall take effect as of such date. Unless earlier terminated in accordance with the provisions of this Agreement or relevant agreements separately executed between the Parties, the term of this Agreement shall be 10 years. After the execution of this Agreement, both Parties are entitled to review this Agreement every 3 months to determine whether to amend or supplement the provisions in this Agreement based on the actual circumstances at that time.


 

5.2

The term of this Agreement may be extended if confirmed in writing by Party A prior to the expiration thereof. The extended term shall be determined by Party A, and Party B shall accept such extended term unconditionally.


6

Termination


 

6.1

Unless renewed in accordance with the relevant terms of this Agreement, this Agreement shall be terminated upon the date of expiration hereof.


 

6.2

30

During the term of this Agreement, unless Party A commits gross negligence, or a fraudulent act, against Party B, Party B shall not terminate this Agreement prior to its expiration date. Nevertheless, Party A shall have the right to terminate this Agreement upon giving 30 days' prior written notice to Party B at any time.


 

6.3

3 7 8

The rights and obligations of the Parties under Articles 3, 7 and 8 shall survive the termination of this Agreement.

 

7

Governing Law and Resolution of Disputes


 

7.1

The execution, effectiveness, construction, performance, amendment and termination of this Agreement and the resolution of disputes hereunder shall be governed by the laws of China.

 

 

7.2

30 使

In the event of any dispute with respect to the construction and performance of the provisions of this Agreement, the Parties shall negotiate in good faith to resolve the dispute. In the event the Parties fail to reach an agreement on the resolution of such a dispute within 30 days after any Party's request for resolution of the dispute through negotiations, any Party may submit the relevant dispute to the Taiyuan Arbitration Commission for arbitration, in accordance with its then-effective arbitration rules. The arbitration shall be conducted in Taiyuan, and the language used during arbitration shall be Chinese. The arbitration ruling shall be final and binding on both Parties.


 

7.3

使

Upon the occurrence of any disputes arising from the construction and performance of this Agreement or during the pending arbitration of any dispute, except for the matters under dispute, the Parties to this Agreement shall continue to exercise their respective rights under this Agreement and perform their respective obligations under this Agreement.


8

Indemnification

 

使

Party B shall indemnify and hold harmless Party A from any losses, injuries, obligations or expenses caused by any lawsuit, claims or other demands against Party A arising from or caused by the consultations and services provided by Party A to Party B pursuant this Agreement, except where such losses, injuries, obligations or expenses arise from the gross negligence or willful misconduct of Party A.

 

9

Notices

  

 

9.1

All notices and other communications required or permitted to be given pursuant to this Agreement shall be delivered personally or sent by registered mail, postage prepaid, by a commercial courier service or by facsimile transmission to the address of such Party set forth below.  A confirmation copy of each notice shall also be sent by email.  The dates on which notices shall be deemed to have been effectively given shall be determined as follows:


 

9.1.1

Notices given by personal delivery, by courier service or by registered mail, postage prepaid, shall be deemed effectively given on the date of delivery or refusal at the address specified for notices.


 

9.1.2

Notices given by facsimile transmission shall be deemed effectively given on the date of successful transmission (as evidenced by an automatically generated confirmation of transmission).


10

Assignment


 

10.1

Without Party A's prior written consent, Party B shall not assign its rights and obligations under this Agreement to any third party.


 

10.2

Party B agrees that Party A may assign its obligations and rights under this Agreement to any third party upon a prior written notice to Party B but without the consent of Party B.

 

 

11

Severability


In the event that one or several of the provisions of this Agreement are found to be invalid, illegal or unenforceable in any aspect in accordance with any laws or regulations, the validity, legality or enforceability of the remaining provisions of this Agreement shall not be affected or compromised in any aspect. The Parties shall strive in good faith to replace such invalid, illegal or unenforceable



5




provisions with effective provisions that accomplish to the greatest extent permitted by law and the intentions of the Parties, and the economic effect of such effective provisions shall be as close as possible to the economic effect of those invalid, illegal or unenforceable provisions.

 

12

Amendments and Supplements

 

Any amendments and supplements to this Agreement shall be in writing. The amendment agreements and supplementary agreements that have been signed by the Parties and that relate to this Agreement shall be an integral part of this Agreement and shall have the same legal validity as this Agreement.


13

Language and Counterparts


This Agreement is written in both Chinese and English language in two copies, each Party having one copy with equal legal validity; in case there is any conflict between the Chinese version and the English version, the Chinese   version shall prevail.

 

[ ]

[The Remainder of this page is intentionally left blank]

 

 



6





 

使

IN WITNESS WHEREOF, the Parties have caused their authorized representatives to execute this Exclusive Business Cooperation Agreement as of the date first above written.

 


西

Party A:

Xi an Qiying Biological Technology Co, Ltd




Sign




/s/ Xi an Qiying Biological Technology Co, Ltd

 

Name:

Title


 

西

Party B:

Shaanxi Yifuge Investment and Property Co, Ltd.





Sign





/s/ Shaanxi Yifuge Investment and Property Co, Ltd.

Name:

Title

 




7




Exclusive Option Agreement



( ) 2015 9 29 西 西

This Exclusive Option Agreement ( this   Agreement ) has been executed by and among the following parties on September 29, 2015 in the city of Xi an, Shaanxi Province, the People s Republic of China (the " China "):


西

Party A

Xi an Qiying Biological Technology Co, Ltd


________

Address:

________


:

Wu Jincao and Shang Zhongyang

________

Address:

________


西


Party C:  

Shaanxi Yifuge Investment and Property Co, Ltd

________

Address:

________



In this Agreement, each of Party A, Party B and Party C shall be referred to as a Party respectively, and they shall be collectively referred to as the Parties .


Whereas:


 

1.

100%

 Party B is a shareholder of Party C and holds all of the equity interest in Party C;


 

2.

 Party B agrees to grant Party A an exclusive right through this Contract, and Party A agrees to accept such exclusive right to purchase all or part equity interest held by Party B in Party C.

 

Now therefore, upon mutual discussion and negotiation, the Parties have reached the following agreement:


1.

Sale and Purchase of Equity Interest


 

1.1

          Option Granted


10 使 1.3 /



1




In consideration of the payment of RMB10.00 by Party A, the receipt and adequacy of which is hereby acknowledged by Party B, Party B hereby irrevocably grants Party A an irrevocable and exclusive right to purchase, or designate one or more persons (each, a “ Designee ”) to purchase the equity interests in Party C now or then held by Party B (regardless whether Party B’s capital contribution and/or percentage of shareholding is changed or not in the future) once or at multiple times at any time in part or in whole at Party A's sole and absolute discretion to the extent permitted by Chinese laws and at the price described in Section 1.3 herein (such right being the “ Equity Interest Purchase Option ”). Except for Party A and the Designee(s), no other person shall be entitled to the Equity Interest Purchase Option or other rights with respect to the equity interests of Party B. Party C hereby agrees to the grant by Party B of the Equity Interest Purchase Option to Party A. The term “person” as used herein shall refer to individuals, corporations, partnerships, partners, enterprises, trusts or any other type of economic entity.


 

1.2

使

Steps for Exercise of Equity Interest Purchase Option


使 使 (a) 使 (b)   (c)

Subject to the provisions of the laws and regulations of China, Party A may exercise the Equity Interest Purchase Option by issuing a written notice to Party B (the “ Equity Interest Purchase Option Notice ”), specifying: (a) Party A's decision to exercise the Equity Interest Purchase Option; (b) the portion of equity interests to be purchased from Party B (the “ Optioned Interests ”); and (c) the date for purchasing the Optioned Interests.


 

1.3

Equity Interest Purchase Price


Unless an appraisal is required by the laws of China applicable to the Equity Interest Purchase Option when exercised by Party A, the purchase price of the Optioned Interests (the Equity Interest Purchase Price ) shall equal the actual capital contributions paid in the registered capital of Party C by Party B for the Optioned Interests.


 

1.4

Transfer of Optioned Interests


使

For each exercise of the Equity Interest Purchase Option:


 

1.4.1

/

Party B shall cause Party C to promptly convene a shareholder decision, at which a resolution shall be adopted approving Party B's transfer of the Optioned Interests to Party A and/or the Designee(s);


 

1.4.2

/

Party B shall obtain written statements from the other shareholders of Party C (if any) giving consent to the transfer of the equity interest to Party A and/or the Designee(s) and waiving any right of first refusal related thereto.

 

 

1.4.3

/

Party B shall execute a share transfer contract with respect to each transfer with Party A and/or each Designee (whichever is applicable), in accordance with the provisions of this Agreement and the Equity Interest Purchase Option Notice regarding the Optioned Interests;




2







 

1.4.4

/ 使 /

The relevant Parties shall execute all other necessary contracts, agreements or documents, obtain all necessary government licenses and permits and take all necessary actions to transfer valid ownership of the Optioned Interests to Party A and/or the Designee(s), unencumbered by any security interests, and cause Party A and/or the Designee(s) to become the registered owner(s) of the Optioned Interests. For the purpose of this Section and this Agreement, “security interests” shall include securities, mortgages, third party's rights or interests, any stock options, acquisition right, right of first refusal, right to offset, ownership retention or other security arrangements, but shall be deemed to exclude any security interest created by this Agreement and Party B’s Equity Interest Pledge Agreement. “Party B’s Equity Interest Pledge Agreement” as used in this Section and this Agreement shall refer to the Equity Interest Pledge Agreement executed by and among Party A, Party B and Party C on the date of this Agreement, whereby Party B pledges all of its equity interests in Party C to Party A, in order to guarantee Party C's performance of its obligations under the Exclusive Business Corporation Agreement executed by and between Party C and Party A.

 

2.

Covenants


 

2.1

 Covenants regarding Party C


 

 Party B (as a shareholder of Party C) and Party C hereby covenant as follows:


 

2.1.1

Without the prior written consent of Party A, they shall not in any manner supplement, change or amend the articles of association and bylaws of Party C, increase or decrease its registered capital, or change its structure of registered capital in other manners;


 

2.1.2

They shall maintain Party C's corporate existence in accordance with good financial and business standards and practices by prudently and effectively operating its business and handling its affairs;


 

2.1.3

Without the prior written consent of Party A, they shall not at any time following the date hereof, sell, transfer, mortgage or dispose of in any manner any assets of Party C or legal or beneficial interest in the business or revenues of Party C, or allow the encumbrance thereon of any security interest;


 

2.1.4

(i) (ii)

Without the prior written consent of Party A, they shall not incur, inherit, guarantee or suffer the existence of any debt, except for (i) debts incurred in the ordinary course of business other than through loans; and (ii) debts disclosed to Party A for which Party A's written consent has been obtained;

  

 

2.1.5

/

They shall always operate all of Party C s businesses during the ordinary course of business to maintain the asset value of Party C and refrain from any action/omission that may affect Party C's operating status and asset value;


 

2.1.6

10

Without the prior written consent of Party A, they shall not cause Party C to execute any major contract, except the contracts in the ordinary course of business (for purpose of this subsection, a contract with a value exceeding RMB 100,000 shall be deemed a major contract);


 

2.1.7

Without the prior written consent of Party A, they shall not cause Party C to provide any person with any loan or credit;


 

2.1.8

They shall provide Party A with information on Party C's business operations and financial condition at Party A's request;


 

2.1.9

If requested by Party A, they shall procure and maintain insurance in respect of Party C's assets and business from an insurance carrier acceptable to Party A, at an amount and type of coverage typical for companies that operate similar businesses;


 

2.1.10

 

Without the prior written consent of Party A, they shall not cause or permit Party C to merge, consolidate with, acquire or invest in any person;


 

2.1.11

They shall immediately notify Party A of the occurrence or possible occurrence of any litigation, arbitration or administrative proceedings relating to Party C's assets, business or revenue;


 

2.1.12

To maintain the ownership by Party C of all of its assets, they shall execute all necessary or appropriate documents, take all necessary or appropriate actions and file all necessary or appropriate complaints or raise necessary and appropriate defenses against all claims;


 

2.1.13

Without the prior written consent of Party A, they shall ensure that Party C shall not in any manner distribute dividends to its shareholder, provided that upon Party A s written request, Party C shall immediately distribute all distributable profits to its shareholder; and


 

2.1.14

/

At the request of Party A, they shall appoint any persons designated by Party A as the director and/or executive director of Party C.


 

2.2

 Covenants of Party B and Party C


Party B hereby covenants as follows:


 

2.2.1

 

Without the prior written consent of Party A, Party B shall not sell, transfer, mortgage or dispose of in any other manner any legal or beneficial interest in the equity interests in Party C held by Party B, or allow the encumbrance thereon of any security interest, except for the pledge placed on these equity interests in accordance with Party B's Equity Interest Pledge Agreement;


 

2.2.2

使 / /

Party B shall cause the shareholder and/or the board of directors and/or executive director of Party C not to approve the sale, transfer, mortgage or disposition in any other manner of any legal or beneficial interest in the equity interests in Party C held by Party B, or allow the encumbrance thereon of any security interest, without the prior written consent of Party A, except for the pledge placed on these equity interests in accordance with Party B's Equity Interest Pledge Agreement;



4





 

2.2.3

/ /

Party B shall cause the shareholder or the board of directors and/or executive director of Party C not to approve the merger or consolidation with any person, or the acquisition of or investment in any person, without the prior written consent of Party A;


 

2.2.4

Party B shall immediately notify Party A of the occurrence or possible occurrence of any litigation, arbitration or administrative proceedings relating to the equity interests in Party C held by Party B;


 

2.2.5

使 / /

Party B shall cause the shareholder or the board of directors and/or executive director of Party C to vote their approval of the transfer of the Optioned Interests as set forth in this Agreement and to take any and all other actions that may be requested by Party A;

 


 

2.2.6

To the extent necessary to maintain Party B's ownership in Party C, Party B shall execute all necessary or appropriate documents, take all necessary or appropriate actions and file all necessary or appropriate complaints or raise necessary and appropriate defenses against all claims;


 

2.2.7

/

Party B shall appoint any designee of Party A as the director and/or executive director of Party C, at the request of Party A;


 

2.2.8

At the request of Party A at any time, Party B shall promptly and unconditionally transfer its equity interests in Party C to Party A's Designee(s) in accordance with the Equity Interest Purchase Option under this Agreement, and Party B hereby waives its right of first refusal (if any) to the share transfer by the other existing shareholder of Party C (if any); and


 

2.2.9

/ 使

Party B shall strictly abide by the provisions of this Agreement and other contracts jointly or separately executed by and among Party B, Party C and Party A, perform the obligations hereunder and thereunder, and refrain from any action/omission that may affect the effectiveness and enforceability thereof. To the extent that Party B has any remaining rights with respect to the equity interests subject to this Agreement hereunder or under Party B's Equity Interest Pledge Agreement or under the Power of Attorney granted in favor of Party A, Party B shall not exercise such rights except in accordance with the written instructions of Party A.

 


3.

Representations and Warranties


Party B and Party C hereby represent and warrant to Party A, jointly and severally, as of the date of this Agreement and each date of transfer of the Optioned Interests, that:


 

3.1

使 /

They have the authority to execute and deliver this Agreement and any share transfer contracts to which they are a party concerning the Optioned Interests to be transferred thereunder (each, a “ Transfer Contracts ”), and to perform their obligations under this Agreement and any Transfer Contracts. Party B and Party C agree to enter into Transfer Contracts consistent with the terms of this Agreement upon Party A’s exercise of the Equity Interest Purchase Option. This Agreement and the Transfer Contracts to which Party



5




B and Party C are a party constitute or will constitute their legal, valid and binding obligations and shall be enforceable against them in accordance with the provisions thereof;


 

3.2

 (i) (ii) (iii) (iv)

The execution and delivery of this Agreement or any Transfer Contracts and the obligations under this Agreement or any Transfer Contracts shall not: (i) be inconsistent with the articles of association, bylaws or other organizational documents of Party C; (ii) cause the violation of any contracts or instruments to which they are a party or which are binding on them, or constitute any breach under any contracts or instruments to which they are a party or which are binding on them; (iii) cause any violation of any condition for the grant and/or continued effectiveness of any licenses or permits issued to either of them; or (iv) cause the suspension or revocation of or imposition of additional conditions to any licenses or permits issued to either of them;

 

 

 

3.3

Party B has a good and merchantable title to the equity interests in Party C he holds. Except for Party B's Equity Interest Pledge Agreement, Party B has not placed any security interest on such equity interests;


 

3.4

Party C has a good and merchantable title to all of its assets, and has not placed any security interest on the aforementioned assets;


 

3.5

(i) (ii)

Party C does not have any outstanding debts, except for (i) debt incurred in the ordinary course of business; and (ii) debts disclosed to Party A for which Party A's written consent has been obtained;


 

3.6

Party C has complied with all laws and regulations of China applicable to asset acquisitions; and


 

3.7

There are no pending or threatened litigation, arbitration or administrative proceedings relating to the equity interests in Party C, assets of Party C or Party C.


4.

Effective Date


 

 

10 10

 

 

This Agreement shall become effective upon the date hereof, and remain effective for a term of 10 years, and may be renewed for an additional 10 years at Party A's election.

 


5.

Governing Law and Resolution of Disputes

 

 

5.1

Governing law


The execution, effectiveness, construction, performance, amendment and termination of this Agreement and the resolution of disputes hereunder shall be governed by the formally published and publicly available laws of China. Matters not covered by formally published and publicly available laws of China shall be governed by international legal principles and practices.


 

5.2

Methods of Resolution of Disputes




6




30 使

In the event of any dispute with respect to the construction and performance of this Agreement, the Parties shall first resolve the dispute through friendly negotiations. In the event the Parties fail to reach an agreement on the dispute within 30 days after either Party's request to the other Parties for resolution of the dispute through negotiations, either Party may submit the relevant dispute to the Taiyuan Arbitration Commission for arbitration, in accordance with its then effective arbitration rules. The arbitration shall be conducted in Taiyuan, and the language used in arbitration shall be Chinese. The arbitration award shall be final and binding on all Parties.


6.

Taxes and Fees


Each Party shall pay any and all transfer and registration tax, expenses and fees incurred thereby or levied thereon in accordance with the laws of China in connection with the preparation and execution of this Agreement and the Transfer Contracts, as well as the consummation of the transactions contemplated under this Agreement and the Transfer Contracts.


7.

Notices


 

7.1

All notices and other communications required or permitted to be given pursuant to this Agreement shall be delivered personally or sent by registered mail, postage prepaid, by a commercial courier service or by facsimile transmission to the address of such Party set forth below.  A confirmation copy of each notice shall also be sent by email.  The dates on which notices shall be deemed to have been effectively given shall be determined as follows:


 

7.1.1

Notices given by personal delivery, by courier service or by registered mail, postage prepaid, shall be deemed effectively given on the date of delivery or refusal at the address specified for notices.


 

7.1.2

Notices given by facsimile transmission shall be deemed effectively given on the date of successful transmission (as evidenced by an automatically generated confirmation of transmission).


 

7.3

Any Party may at any time change its address for notices by a notice delivered to the other Parties in accordance with the terms hereof.


8.

Confidentiality


 

 

(a) (b) (c)

 




7







 

 

The Parties acknowledge that any oral or written information exchanged among them with respect to this Agreement is confidential information. Each Party shall maintain the confidentiality of all such information, and without obtaining the written consent of other Parties, it shall not disclose any relevant information to any third parties, except in the following circumstances: (a) such information is or will be in the public domain (provided that this is not the result of a public disclosure by the receiving party); (b) information disclosed as required by applicable laws or rules or regulations of any stock exchange; or (c) information required to be disclosed by any Party to its legal counsel or financial advisor regarding the transaction contemplated hereunder, and such legal counsel or financial advisor are also bound by confidentiality duties similar to the duties in this section. Disclosure of any confidential information by the staff members or agency hired by any Party shall be deemed disclosure of such confidential information by such Party, which Party shall be held liable for breach of this Agreement. This Section shall survive the termination of this Agreement for any reason.


9.

Further Warranties


The Parties agree to promptly execute documents that are reasonably required for or are conducive to the implementation of the provisions and purposes of this Agreement and take further actions that are reasonably required for or are conducive to the implementation of the provisions and purposes of this Agreement.


10.

Miscellaneous


 

10.1

  Amendment, change and supplement


Any amendment, change and supplement to this Agreement shall require the execution of a written agreement by all of the Parties.

 

 

10.2

Entire agreement


Except for the amendments, supplements or changes in writing executed after the execution of this Agreement, this Agreement shall constitute the entire agreement reached by and among the Parties hereto with respect to the subject matter hereof, and shall supercede all prior oral and written consultations, representations and contracts reached with respect to the subject matter of this Agreement.


 

10.3

Headings


便

The headings of this Agreement are for convenience only, and shall not be used to interpret, explain or otherwise affect the meanings of the provisions of this Agreement.


 

10.4

Language


This Agreement is written in both Chinese and English language in three copies, each Party having one copy with equal legal validity; in case there is any conflict between the Chinese version and the English version, the Chinese   version shall prevail.


 

10.5

Severability




8





In the event that one or several of the provisions of this Agreement are found to be invalid, illegal or unenforceable in any aspect in accordance with any laws or regulations, the validity, legality or enforceability of the remaining provisions of this Agreement shall not be affected or compromised in any respect. The Parties shall strive in good faith to replace such invalid, illegal or unenforceable provisions with effective provisions that accomplish to the greatest extent permitted by law and the intentions of the Parties, and the economic effect of such effective provisions shall be as close as possible to the economic effect of those invalid, illegal or unenforceable provisions.


 

10.6

   Successors


 

 This Agreement shall be binding on and shall inure to the interest of the respective successors of the Parties and the permitted assigns of such Parties.


 

10.7

   Survival


 

10.7.1

Any obligations that occur or that are due as a result of this Agreement upon the expiration or early termination of this Agreement shall survive the expiration or early termination thereof.


 

10.7.2

5 7 8 10.7

The provisions of Sections 5, 7, 8 and this Section 10.7 shall survive the termination of this Agreement.


 

10.8

  Waivers


 

 

Any Party may waive the terms and conditions of this Agreement, provided that such a waiver must be provided in writing and shall require the signatures of the Parties. No waiver by any Party in certain circumstances with respect to a breach by other Parties shall operate as a waiver by such a Party with respect to any similar breach in other circumstances.


[ ]

[The Remainder of this page is intentionally left blank]




9





 

使

IN WITNESS WHEREOF, the Parties have executed, or caused their respective duly authorized representatives to execute, this Exclusive Option Agreement as of the date first above written.

 


西

Party A

/s/ Xi an Qiying Biological Technology Co, Ltd


Sign:

 

 

 


/s/ Wu Jincao and  /s/ Shang Zhongyang

 Party B:

 


Sign:



西


Party C:  

/s/ Shaanxi Yifuge Investment and Property Co, Ltd

Sign:




10



Equity Interest Pledge Agreement



  2015 9 29 西 西

This Equity Interest Pledge Agreement (" this Agreement ") has been executed by and among the following parties on September 29, 2015 in the city of Xian Yang, Shaanxi Province, the People s Republic of China (the " China "):


( )

西

Party A ( Pledgee ) :

Xi an Qiying Biological Technology Co, Ltd


________

Address:

________


Wu Jincao and Shang Zhongyang

 Party B: (" Pledgor "),    

 ________

________


西


Party C:  

Shaanxi Yifuge Investment and Property Co, Ltd

________

Address:

________


In this Agreement, each of Pledgee, Pledgor and Party C shall be referred to as a "Party" respectively, and they shall be collectively referred to as the "Parties".


Whereas:


1

100%

Pledgor is a citizen or a legal entity of China, and holds all of the equity interest in Party C. Party C is a limited liability company registered in China. Party C acknowledges the respective rights and obligations of Pledgor and Pledgee under this Agreement, and intends to provide any necessary assistance in registering the Pledge with the competent governmental authorities;


2

Pledgee is a wholly foreign-owned enterprise registered in China. Pledgee and Party C wholly owned by Pledgor have executed an Exclusive Business Cooperation and Management Agreement on the date of this Agreement;


 

3

To ensure that Party C fully performs its obligations under the Exclusive Business Cooperation Agreement and pay the consulting and service fees thereunder to the Pledgee when the same becomes due, Pledgor hereby pledges to the Pledgee all of the equity interest he now and in the future holds in Party C (whether the percentage of the equity interest is changed or not in the future) as security for payment of the consulting and service fees by Party C under the Business Cooperation Agreement.


To perform the provisions of the Business Cooperation Agreement, the Parties have mutually agreed to execute this Agreement upon the following terms.


1.

Definitions



1





 

 

Unless otherwise provided herein, the terms below shall have the following meanings:


 

1.1

Pledge: shall refer to the security interest granted by Pledgor to Pledgee pursuant to this Agreement, i.e., the right of Pledgee to be compensated on a preferential basis with the conversion, auction or sales price of the Equity Interest.


 

1.2

Equity Interest: shall refer to all of the equity interest lawfully now held and hereafter acquired by Pledgor in Party C (whether the percentage of the equity interest is changed or not in the future).


 

1.3

3

Business Cooperation Agreement: shall refer to the Exclusive Business Cooperation Agreement executed by and between Party C and Pledgee on the date of this Agreement (the  Attachment 3 ).


2.

The Pledge


As collateral security for the timely and complete payment and performance when due (whether at stated maturity, by acceleration or otherwise) of any or all of the payments due by Party C, including without limitation the consulting and services fees payable to the Pledgee under the Business Cooperation Agreement, Pledgor hereby pledges to Pledgee a first security interest in all of Pledgor's right, title and interest, whether now owned or hereafter acquired by Pledgor, in the Equity Interest of Party C.


3.

Representations and Warranties of Pledgor


 

3.1

Pledgor is the sole legal and beneficial owner of the Equity Interest.


 

3.2

Pledgee shall have the right to dispose of and transfer the Equity Interest in accordance with the provisions set forth in this Agreement.


 

3.3

Upon execution, this Agreement shall constitute the Pledgor s legal, valid and binding obligations in accordance with the provisions herein.


 

3.4

Except for the Pledge, Pledgor has not placed any security interest or other encumbrance on the Equity Interest.


 

3.5

There is no pending disputation or litigation proceeding related to the Equity Interest.


4.

Covenants and Further Agreements of Pledgor


 

5.1

Pledgor hereby covenants to the Pledgee, that during the term of this Agreement, Pledgor shall:


 

4.1.1

not transfer the Equity Interest, place or permit the existence of any security interest or other encumbrance on the Equity Interest, or disposal of the Equity Interest in any other means, without the prior written consent of Pledgee, except for the performance of the Exclusive Option Agreement executed by Pledgor,   the Pledgee and Party C on the execution date of this Agreement;


 

4.1.2

promptly notify Pledgee of any event or notice received by Pledgor that may have an impact on Pledgee's rights to the Equity Interest or any portion thereof, as well as any event or notice received by Pledgor that may have an impact on any guarantees and other obligations of Pledgor arising out of this Agreement.


 

4.2

Pledgor agrees that the rights acquired by Pledgee in accordance with this Agreement with respect to the Pledge shall not be interrupted or harmed by Pledgor or any heirs or representatives of Pledgor or any other persons through any legal proceedings.


5.

Event of Breach


 

5.1

The following circumstances shall be deemed Event of Default:


 

5.1.1

Party C fails to fully and timely fulfill any liabilities under the Business Cooperation Agreement, including without limitation failure to pay in full any of the consulting and service fees payable under the Business Cooperation Agreement or breaches any other obligations of Party C thereunder;


 

 

5.1.2

Pledgor or Party C has committed a material breach of any provisions of this Agreement;



6.

使

Exercise of Pledge


 

6.1

Prior to the full payment of the consulting and service fees described in the Business Cooperation Agreement, without the Pledgee's written consent, Pledgor shall not assign the Pledge or the Equity Interest in Party C.

 

 

6.2

使

Pledgee may issue a Notice of Default to Pledgor when exercising the Pledge.


 

6.3

使

Once Pledgee elects to enforce the Pledge, Pledgor shall cease to be entitled to any rights or interests associated with the Equity Interest.


 

6.4

In the event of default, Pledgee is entitled to dispose of the Equity Interest pledged in accordance with applicable PRC laws. Only to the extent permitted under applicable PRC laws, Pledgee has no obligation to account to Pledgor for proceeds of disposition of the Equity Interest, and Pledgor hereby waives any rights it may have to demand any such accounting from Pledgee; Likewise, in such circumstance Pledgor shall have no obligation to Pledgee for any deficiency remaining after such disposition of the Equity Interest pledged.


7.

Assignment


 

7.1

Without Pledgee's prior written consent, Pledgor shall not have the right to assign or delegate its rights and obligations under this Agreement.


 

 

7.2

This Agreement shall be binding on Pledgor and its successors and permitted assigns, and shall be valid with respect to Pledgee and each of its successors and assigns.


8.

Termination


Upon the full payment of the consulting and service fees under the Business Cooperation Agreement and upon termination of Party C's obligations under the Business Cooperation Agreement, this Agreement shall be terminated, and Pledgee shall then cancel or terminate this Agreement as soon as reasonably practicable.


9.

Governing Law and Resolution of Disputes


 

9.1

The execution, effectiveness, construction, performance, amendment and termination of this Agreement and the resolution of disputes hereunder shall be governed by the laws of China.


 

9.2

30 使

In the event of any dispute with respect to the construction and performance of this Agreement, the Parties shall first resolve the dispute through friendly negotiations. In the event the Parties fail to reach an agreement on the dispute within 30 days after either Party's request to the other Parties for resolution of the dispute through negotiations, either Party may submit the relevant dispute to the Taiyuan Arbitration Commission for arbitration, in accordance with its Arbitration Rules. The arbitration shall be conducted in Taiyuan, and the language used in arbitration shall be Chinese. The arbitration award shall be final and binding on all Parties.


 

9.3

使

Upon the occurrence of any disputes arising from the construction and performance of this Agreement or during the pending arbitration of any dispute, except for the matters under dispute, the Parties to this Agreement shall continue to exercise their respective rights under this Agreement and perform their respective obligations under this Agreement.


 

10.

Notices


 

10.1

All notices and other communications required or permitted to be given pursuant to this Agreement shall be delivered personally or sent by registered mail, postage prepaid, by a commercial courier service or by facsimile transmission to the address of such party set forth below. A confirmation copy of each notice shall also be sent by E-mail. The dates on which notices shall be deemed to have been effectively given shall be determined as follows:


 

10.2

Notices given by personal delivery, by courier service or by registered mail, postage prepaid, shall be deemed effectively given on the date of delivery or refusal at the address specified for notices.



4





 

10.3

Notices given by facsimile transmission shall be deemed effectively given on the date of successful transmission (as evidenced by an automatically generated confirmation of transmission).


11.

Severability


&# 30340;

In the event that one or several of the provisions of this Contract are found to be invalid, illegal or unenforceable in any aspect in accordance with any laws or regulations, the validity, legality or enforceability of the remaining provisions of this Contract shall not be affected or compromised in any respect. The Parties shall strive in good faith to replace such invalid, illegal or unenforceable provisions with effective provisions that accomplish to the greatest extent permitted by law and the intentions of the Parties, and the economic effect of such effective provisions shall be as close as possible to the economic effect of those invalid, illegal or unenforceable provisions.


 

12.

Attachments


The attachments set forth herein shall be an integral part of this Agreement.


13.

Effectiveness


 

13.1

Any amendments, changes and supplements to this Agreement shall be in writing and shall become effective upon completion of the governmental filing procedures (if applicable) after the affixation of the signatures or seals of the Parties.


 

13.2

This Agreement is written in Chinese and English in three copies. Pledgor, Pledgee and Party C shall hold one copy respectively.  Each copy of this Agreement shall have equal validity.  In case there is any conflict between the Chinese version and the English version, the Chinese version shall prevail.



5





使

IN WITNESS WHEREOF, the Parties have caused their authorized representatives to execute this Equity Interest Pledge Agreement as of the date first above written.


( )

西

Party A ( Pledgee ) :

/s/ Xi an Qiying Biological Technology Co, Ltd


Sign:

 

 

 


/s/ Wu Jincao and  /s/ Shang Zhongyang

 Party B: (" Pledgor "),    

 


Sign:



西


Party C:  

/s/ Shaanxi Yifuge Investment and Property Co, Ltd

Sign:





6



Power of Attorney


, 西 50% 西 使

I, Jingcao Wu, a Chinese citizen and a holder of 50% of the entire registered capital and equity ownership in Shaanxi Yifuge Investment and Property Co, Ltd. (" Party B ") (" My Shareholding "), hereby irrevocably authorize Xi an Qiying Biological Technology Co, Ltd  (" Party A ") to exercise the following rights relating to My Shareholding during the term of this Power of Attorney:

使 1 2 使 3 /

Party A is hereby authorized to act on behalf of myself as my exclusive agent and attorney with respect to all matters concerning My Shareholding, including without limitation to: 1) attend shareholder’s resolution of Party B; 2) exercise all the shareholder's rights and shareholder's voting rights I am entitled to under the laws of China and Party B's Articles of Association, including but not limited to the sale or transfer or pledge or disposition of My Shareholding in part or in whole; and 3) designate and appoint on behalf of myself the legal representative, the executive director and/or director, supervisor, the chief executive officer and other senior management members of Party B.


使

Without limiting the generality of the powers granted hereunder, Party A shall have the power and authority under this Power of Attorney to execute the Transfer Contracts stipulated in Exclusive Option Agreement, to which I am required to be a party, on behalf of myself, and to effect the terms of the Share Pledge Agreement and Exclusive Option Agreement, both dated the date hereof, to which I am a party.

 

All the actions associated with My Shareholding conducted by Party A shall be deemed as my own actions, and all the documents related to My Shareholding executed by Party A shall be deemed to be executed by me. I hereby acknowledge and ratify those actions and/or documents by the Party A.


Party A is entitled to re-authorize or assign its rights related to the aforesaid matters to any other person or entity at its own discretion and without giving prior notice to me or obtaining my consent.


This Power of Attorney is coupled with an interest and shall be irrevocable and continuously valid from the date of execution of this Power of Attorney, so long as I am a shareholder of Party B.


使

During the term of this Power of Attorney, I hereby waive all the rights associated with My Shareholding, which have been authorized to Party A through this Power of Attorney, and shall not exercise such rights by myself.


This Power of Attorney is written in Chinese and English; in case there is any conflict between the Chinese version and the English version, the Chinese version shall prevail.


 

 

 

 

 

 

By:

/s/ Jingcao Wu

 

 

 

2015 9 29





 





Power of Attorney

 

, 西 50% 西 使

I,  Zhongyang Shang, a Chinese citizen and a holder of 50% of the entire registered capital and equity ownership in Shaanxi Yifuge Investment and Property Co, Ltd. (" Party B ") (" My Shareholding "), hereby irrevocably authorize Xi’an Qiying Biological Technology Co, Ltd  (" Party A ") to exercise the following rights relating to My Shareholding during the term of this Power of Attorney:


使 1 2 使 3 /

Party A is hereby authorized to act on behalf of myself as my exclusive agent and attorney with respect to all matters concerning My Shareholding, including without limitation to: 1) attend shareholder s resolution of Party B; 2) exercise all the shareholder's rights and shareholder's voting rights I am entitled to under the laws of China and Party B's Articles of Association, including but not limited to the sale or transfer or pledge or disposition of My Shareholding in part or in whole; and 3) designate and appoint on behalf of myself the legal representative, the executive director and/or director, supervisor, the chief executive officer and other senior management members of Party B.


使

Without limiting the generality of the powers granted hereunder, Party A shall have the power and authority under this Power of Attorney to execute the Transfer Contracts stipulated in Exclusive Option Agreement, to which I am required to be a party, on behalf of myself, and to effect the terms of the Share Pledge Agreement and Exclusive Option Agreement, both dated the date hereof, to which I am a party.

 

All the actions associated with My Shareholding conducted by Party A shall be deemed as my own actions, and all the documents related to My Shareholding executed by Party A shall be deemed to be executed by me. I hereby acknowledge and ratify those actions and/or documents by the Party A.


Party A is entitled to re-authorize or assign its rights related to the aforesaid matters to any other person or entity at its own discretion and without giving prior notice to me or obtaining my consent.


This Power of Attorney is coupled with an interest and shall be irrevocable and continuously valid from the date of execution of this Power of Attorney, so long as I am a shareholder of Party B.


使

During the term of this Power of Attorney, I hereby waive all the rights associated with My Shareholding, which have been authorized to Party A through this Power of Attorney, and shall not exercise such rights by myself.


This Power of Attorney is written in Chinese and English; in case there is any conflict between the Chinese version and the English version, the Chinese version shall prevail.


 

 

 

 

 

 

By:

/s/ Zhongyang Shang

 

 

 

2015 9 29




PROMISSORY NOTES CONVERSION AGREEMENT


 

This Promissory Conversion Agreement (the “Agreement”) is made as of September 29, 2015 by and between China Senior Living Industry International Holding Corporation, formerly known as China Forestry Inc, a Nevada corporation (the “Company”), and the note holders whose information is set forth in the Schedule A attached hereto, (the “Note Holders”).

 

RECITALS

 

A.

Note Holders hold convertible promissory notes in the total amount set forth in the Schedule A attached hereto (“Notes”) which was originally assigned by Bin Li

B.

Such Notes may be converted into common shares of Company.

C.

Note Holders desire to convert all of the Notes into common shares of Company.

 

NOW, THEREFORE, in consideration of the mutual promises set forth herein and of other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the parties hereto, intending to be legally bound hereby, do agree as follows:

 

 

  Section 1.  Conversion of Notes

 

1.1

 Subject to the terms and conditions hereof, the Note Holders hereby convert the principal amount of the Notes into shares of common stock of Company pursuant to the Schedule A attached hereto, converted at the price of $ 0.1779 per share.  The Note Holders hereby waives any notice obligation in connection with the partial prepayment of the Note contemplated by this Agreement . The Note Holders also hereby waives all unpaid interest of the Notes.

 

1.2

 The Company shall deliver a certificate or certificates issued in the names of the Note Holders, in such denominations as requested by the Note Holders.  Such certificate(s) may bear a legend indicating that the issuance thereof has not been registered under the Securities Act of 1933 and applicable state securities laws.

 

1.3

 Each of the representations and warranties of the Company and of the Note Holders set forth in Sections 2 and 3 hereof, respectively shall be true and complete in all material respects.

 

Section 2.  Representations and Warranties of the Company .


The Company hereby represents and warrants to Note Holders that:

 

2.1            Organization, Good Standing and Qualification .  The Company is a corporation duly organized, validly existing and in good standing under the laws of the State of Nevada and has all requisite corporate power and authority to carry on its business.  The Company is duly qualified to transact business and is in good standing in each jurisdiction in which the failure so to qualify would have a material adverse effect on its business or properties.

 

2.2            Authorization; No Conflicts; Valid Agreement .  All corporate actions on the part of the Company, its officers, directors and shareholders necessary for the authorization, execution and delivery of this Agreement, the performance of all obligations of the Company hereunder and thereunder and the authorization, issuance and delivery of the shares to the Note Holders pursuant to the terms hereof have been taken and the delivery and performance of this Agreement does not (a) conflict with the Articles of Incorporation, by-laws or any other organic documents of the Company (b) does not constitute an event of default under or otherwise breach any material agreement by which the Company is bound and (c) does not materially violate or contravene any law, rule, regulation, order, writ or injunction applicable to the Company.  This Agreement constitutes the valid and legally binding obligation of the Company and is enforceable against the Company in accordance with the terms hereof, except as limited by applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance, or any other laws of general application affecting enforcement of creditors rights generally, and as limited by laws relating to the availability of specific performance, injunctive relief, or other equitable remedies.

 

 


2.3            Disclosure of Information .  All reports (each an “SEC Report” and collectively, the “SEC Reports”) filed by the Company with the Securities and Exchange Commission (the “SEC”), as of the filing date of such SEC Reports, (a) complied in all material respects with the requirements of the rules and regulations promulgated by the SEC with respect to the SEC Reports and (b) did not contain any untrue statement of a material fact or omit a material fact necessary in order to make the statements contained therein not misleading in light of the circumstances in which such statements were made.

 

Section 3.    Representations and Warranties of the Note Holders .





Note Holders hereby represents and warrants to the Company that:

 

3.1            Organization, Good Standing .  Note Holders, if an organization, is duly organized, validly existing and in good standing under the laws of its jurisdiction of organization.

 

3.2            Authorization; Valid Agreement .  The Note Holders has full power and authority to enter into this Agreement.  All corporate or other actions on the part of the Note Holders, and if applicable, its officers, directors, shareholders and/or partners necessary for the authorization, execution and delivery of this Agreement, and the performance of all obligations of Note Holders hereunder have been taken.  This Agreement constitutes the valid and legally binding obligation of the Note Holders and is enforceable against the Note Holders in accordance with the terms hereof, except as limited by applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent conveyance, or any other laws of general application affecting enforcement of creditors rights generally, and as limited by laws relating to the availability of specific performance, injunctive relief, or other equitable remedies.

 

3.3            Acquiring Shares Entirely for Own Account .  Note Holders hereby represents that the shares of Series D Preferred Stock to be issued to Note Holders hereunder will be acquired for investment for Note Holders' own account, not as a nominee or agent, and not with a view to the resale or distribution of any part thereof, and that Note Holders has no present intention of selling the same.  By executing this Agreement, Note Holders further represents that Note Holders does not presently have any contract, undertaking, agreement or arrangement with any person to sell to any of the shares to be issued hereunder.

 

3.4            Accredited Investor .  Note Holders are accredited investors as defined in Rule 501(a) of Regulation D promulgated under the Securities Act and has such knowledge and experience in financial and business matters to be capable of evaluating the risks and merits of the shares.

 

3.5            Disclosure of Information .  The Note Holders have (i) had an opportunity to discuss the Company’s business, management, financial affairs and the terms and conditions of the issuance of the shares hereunder with the Company’s management; (ii) have reviewed the SEC Reports available on the SEC's Electronic Data Gathering Analysis, and Retrieval system and conducted such other investigations of the Company as it determined to be necessary, (iii) acknowledge that an investment in the Company involves a number of significant risks, including those normally associated with companies that are in the early stages of their business and that have not operated profitably, (iv) relied exclusively on the foregoing investigation and on the representations and warranties contained in this Agreement in making its investment decision and (v) has not been offered shares by any form of advertisement, notice, article or other solicitation, whether broadcast over television, radio, seminar or Internet.

 

 

Section 4. Miscellaneous.

 

4.1  

Further Actions .  The Company and Note Holders agree that in case at any time after the Closing any further action is necessary or desirable to carry out the purposes of this Agreement, each of the parties hereto will take such further action (including without limitation, the execution and delivery of such further instruments and documents) as any other party hereto may reasonably request.

 

4.2  

Transfer; Successors and Assigns .  The terms and conditions of this Agreement shall inure to the benefit of and be binding upon the respective successors and assigns of the parties.  Nothing in this Agreement, express or implied, is intended to confer upon any party other than the parties hereto or their respective successors and assigns any rights, remedies, obligations, or liabilities under or by reason of this Agreement, except as expressly provided in this Agreement.

 

4.3  

Governing Law .  This Agreement and all acts and transactions pursuant hereto and the rights and obligations of the parties hereto shall be governed, construed and interpreted in accordance with the laws of the State of New York, without giving effect to principles of conflicts of law.

 

4.4  

Counterparts.   This Agreement may be executed in two or more counterparts, each of which shall be deemed an original and all of which together shall constitute one instrument.

 

4.5  

Titles and Subtitles .  The titles and subtitles used in this Agreement are used for convenience only and are not to be considered in construing or interpreting this Agreement.

 

4.6  

Amendments .  The terms of this Agreement may be amended or waived only with the written consent of the Company and the Note Holders.

 

4.7  

Entire Agreement .  This Agreement constitutes the entire agreement between the parties hereto pertaining to the subject matter hereof, and any and all other written or oral agreements relating to the subject matter hereof existing between the parties hereto are expressly cancelled.




 

 


IN WITNESS WHEREOF, the parties have executed this Promissory Note Conversion Agreement as of the date first written above.

 

 

China Senior Living Industry International Holding Corporation, formerly known as China Forestry Inc

 

 

 

/s/ Jingcaowu

 

Jingcao Wu, Chief Executive Officer

 

 

 

 

 

Note Holders Sign in the attached Schedule A


 


Schedule A


Conversion Price: $ 0.1779 per share


Assignee


Signature

Amount of Note Converted

Amount of Shares to Issue


/s/ Fenxiang Wei





$60,500 plus all the unpaid interests


340,000


/s/ Peiqing An

 


$60,500 plus all the unpaid interests

340,000


/s/ Hongmei Ding

 


$60,500 plus all the unpaid interests

340,000

/s/ Qing Xie

 

$60,500 plus all the unpaid interests

340,000

/s/ Xiaoying Cai

 

$60,500 plus all the unpaid interests

340,000

/s/ Chongde Zhang

 

$60,500 plus all the unpaid interests

340,000

/s/ Chunli Li

 

$60,500 plus all the unpaid interests

340,000

/s/ Min Yang

 

$60,500 plus all the unpaid interests

340,000


Total

 


$484,000 plus all the unpaid interest


2,720,000














China Senior Living Industry International Holding Corporation

Unaudited Pro Forma Condensed Consolidated Financial Information

June 30, 2015





(Stated in U.S. Dollars)














China Senior Living Industry International Holding Corporation


Contents

Pages

Unaudited Pro Forma Condensed Consolidated Statement of Income and Comprehensive Income

1-2



Unaudited Pro Forma Condensed Consolidated Balance Sheet

3



Notes to Pro Forma Condensed Consolidated Financial Information

4-6



















China Senior Living Industry International Holding Corporation

Unaudited Pro Forma Condensed Consolidated Statement of Income and Comprehensive Income

For the six months ended June 30, 2015

(Stated in U.S. Dollars)















As reported






Pro Forma


Pro Forma



CHFY


YFG


AJE No.


Adjustments


Consolidated

Net Sales

$

      361,856

$

  261,759


1

$

     (361,856)

$

        261,759

Cost of sales


     (274,943)


(170,719)


1


       274,943


      (170,719)

Gross profit


        86,913


    91,040




        (86,913)


          91,040












Selling expenses


        46,406


           -   


1


       (46,406)


                -   

General and administrative expenses


      172,070


      6,987


1


     (147,070)


        31,987

Total operating expenses


      218,476


      6,987




    (193,476)


        31,987












Gain/(Loss) from operations


     (131,563)


    84,053




       106,563


        59,053












Other income/(expenses)











Interest expense


     (161,274)


           -   


1


        141,438


      (19,836)

Other loss


        (1,204)


           -   


1


           1,204


                -   

Other income


        63,124


           -   


1


        (63,124)


                -   

Total other expenses


      (99,354)


           -   




        79,518


      (19,836)












Gain/(Loss) before taxes


     (230,917)


    84,053


1


        186,081


        39,217

Income taxes


               -   


           -   




                  -   


                -   

Net Income/(loss)

$

     (230,917)

$

    84,053



$

       186,081

$

        39,217












Other comprehensive income/(loss)











Foreign currency translation gain/(loss)


           (583)


      6,458


1


               583


           6,458

Comprehensive income/(loss)

$

     (231,500)

$

    90,511



$

        186,664

$

        45,675












Basic Earnings Per Share










          0.00

Diluted Earnings Per Share










0.00












Weighted Average Shares Outstanding - Basic










   53,280,007

Weighted Average Shares Outstanding - Diluted










   56,000,007





See Notes to Pro Forma Condensed Consolidated Financial Information










1










China Senior Living Industry International Holding Corporation

Unaudited Pro Forma Condensed Consolidated Statement of Income and Comprehensive Income

For the year ended December 31, 2014

(Stated in U.S. Dollars)




As reported






Pro Forma


Pro Forma



CHFY


YFG


AJE No.


Adjustments


Consolidated

Net Sales

$

518,114

$

  512,964


1

$

     (518,114)

$

        512,964

Cost of sales


     (408,405)


(368,042)


1


       408,405


      (368,042)

Gross profit


        109,709


144,922




      (109,709)


       144,922












Selling expenses


        86,366


           -   


1


       (86,366)


                -   

General and administrative expenses


      343,741


      4,677


1


     (272,741)


        75,677

Total operating expenses


      430,107


      4,677




    (359,107)


        75,677












Gain/(Loss) from operations


     (320,398)


140,245




       249,398


        69,245












Other income/(expenses)











Interest expense


     (301,097)


           -   


1


        223,124


      (77,973)

Other loss


        (1,094)


           -   


1


           1,094


                -   

Other income


        203,240


           -   


1


     (203,240)


                -   

Total other expenses


      (98,951)


           -   




        20,978


      (77,973)












Loss before taxes


     (419,349)


 140,245


1


        270,376


        (8,728)

Income taxes


               -   


           -   




                  -   


                -   

Net loss

$

     (419,349)

$

 140,245



$

       270,376

$

        (8,728)












Other comprehensive loss











Foreign currency translation loss


           (5,031)


   (2,696)


1


           5,031


        (2,696)

Comprehensive loss

$

     (424,380)

$

  137,549



$

        275,407

$

        (11,424)












Basic Loss Per Share










       (0.00)

Diluted Loss Per Share










       (0.00)












Weighted Average Shares Outstanding - Basic










49,200,007

Weighted Average Shares Outstanding - Diluted










51,920,007


See Notes to Pro Forma Condensed Consolidated Financial Information





2




China Senior Living Industry International Holding Corporation

Unaudited Pro Forma Condensed Consolidated Balance Sheet

As of June 30, 2015

(Stated in U.S. Dollars)




As reported






Pro Forma


Pro Forma



CHFY


YFG


AJE No.


Adjustments


Consolidated

ASSETS











Current assets











Cash and cash equivalents

$

       47,158

$

      95,341


1

$

      (46,622)   

$

          95,877

Accounts receivable, net


     153,255




1


     (153,255)


                -   

Other receivables


     112,736




1


      (112,736)


                -   

Inventories


  2,276,181




1


   (2,276,181)


                -   

Prepayment


       42,531




1


        (42,531)


                -   

Due from related parties


       34,725


    780,257


1


        (34,725)


        780,257

Total current assets


  2,666,586


    875,598




  (2,666,050)   


        876,134












Non-current assets











Property, plant and equipment


       92,777




1


       (92,777)


                -   

Intangible asset


         9,089


           378


1


         (9,089)


              378

Total non-current assets


     101,866


           378




     (101,866)


              378









                  



TOTAL ASSETS

$

  2,768,452

$

    875,976



$

  (2,767,916)

$

        876,512












LIABILITIES AND EQUITY






















Current liabilities











Short term loans

$

  1,102,202

$



1

$

  (1,102,202)

$

                -   

Accounts payable


         5,862




1


         (5,862)


                -   

Other payables


     615,246


     21,690


1


     (614,798)


        22,138

Due to related parties


     301,649


        6,047


1


     (99,471)


        208,225

Accrued expenses


     229,031


        7,883


1


     (180,709)


        56,205

Interest payable


     413,625




1


     (221,077)


        192,548

Advance from customers


     103,026




1


     (103,026)


                -   

Long-term loans due within one year


       80,699




1


       (80,699)


                -   

Convertible promissory notes in default


        400,000  


 




              -   


       400,000   

Total current liabilities


  3,251,340


      35,620




  (2,407,844)   


     879,116












Contingent obligations


     538,204




1


     (538,204)  


                -   

Total liabilities

$

  3,789,544

$

      35,620



$

  (2,946,048)   

$

     879,116












COMMITMENTS AND CONTINGENCIES






















STOCKHOLDERS DEFICIENCY











Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding

$

              -   

$

-



$

               -   

$

                -   

Common stock, $0.001 par value; 200,000,000  shares authorized, 53,280,007 shares issued and outstanding


     19,680


-


1,2


         33,600   


        53,280

Registered capital


-


    476,107


1,2


    (476,107)


                -   

Statutory reserve


-


      26,000




               -   


          26,000

Additional paid-in capital


  2,349,924




1,2


   442,507


      2,792,431

Accumulated deficit


(3,610,505)


    318,065


1


        375,989   


   (2,916,451)

Accumulated other comprehensive income


     219,809


      20,184


1


     (197,857)   


        42,136

Total stockholders deficiency


(1,021,092)


    840,356




        178,132   


   (2,604)









                 



TOTAL LIABILITIES AND











STOCKHOLDERS DEFICIENCY

$

  2,768,452

$

    875,976



$

   (2,767,916)   

$

         876,512

























See Notes to Pro Forma Condensed Consolidated Financial Information





3




China Senior Living Industry International Holding Corporation

Notes to Unaudited Pro Forma Condensed Consolidated Financial Information

As of June 30, 2015

(Stated in U.S. Dollars)


1.

ORGANIZATION AND BUSINESS COMBINATION


Corporate History


China Senior Living Industry International Holding Corporation (the Company ), formerly known as China Forestry, Inc., was incorporated under the laws of the State of Nevada on January 13, 1986 under the name of Patriot Investment Corporation. The Company engaged in the business of plantation and sale of garden plants.


On July 15, 2010, we entered into a Share Exchange with Financial International (Hong Kong) Holdings Co. Limited ( FIHK ).  


From April 1, 2010 to May 20, 2011, FIHK had a series of contractual arrangements with Hanzhong Hengtai Bio-Tech Limited ( Hengtai ), a company organized and existing under the laws of the People s Republic of China that is engaged in the plantation and sale of garden plants used for landscaping, including Chinese Yew, Aesculus, Dove Tree and Dendrobium.


On May 20, 2011, FIHK exercised its rights under the Exclusive Option Agreement to direct Xi an Qi Ying Bio-Tech Limited, a company organized and existing under the laws of the People s Republic of China ( Xi an Qi Ying ), the indirect wholly owned subsidiary of FIHK, to acquire all of the equity capital of Hengtai.  The Exclusive Option Agreement was exercised in a manner that the shareholders of Hengtai transferred all of their equity capital in Hengtai to Xi an Qi Ying.  At or about the same time, Spone Limited, a company organized and existing under the laws of the Hong Kong SAR of the People s Republic of China ( Spone ), acquired all of the capital stock of Xi an Qi Ying, so that it became a direct wholly owned subsidiary of Spone.  FIHK then acquired all of the capital stock of Spone, so that it became a direct wholly owned subsidiary of FIHK. As a result, Hengtai became an indirect wholly owned subsidiary of FIHK and also accordingly became the indirect wholly owned subsidiary of us.


On September 8, 2015, the Company changed its name from China Forestry, Inc. to China Senor Living Industry International Holding Corporation.


On September 29, 2015, Qi Ying entered into the VIE Agreements with Shaanxi Yifuge Investments and Assets Co, Ltd ( YFG ) and YFG became our affiliated operating company in China. As consideration for the entry of the VIE agreement, we issued 33,600,000 shares of common stock to Jingcao Wu.


On September 29, 2015, our Board of Director also approved the transfer of Qi Ying s equity ownership in Hengtai to Zhenheng Shao, Zhenzhong Shao, and Yongli Yang.


As a result, we ceased the business of plantation and sale of garden plants and became engaged in senior living and senior care business through YFG.


Basis of Presentation




4





The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ( US GAAP ).  The condensed consolidated financial statements were prepared on a pro forma basis whereby it was assumed that the Company has controlled YFG and disposed Hengtai from the first period presented.  The transactions detailed above have been accounted for as reverse takeover transactions and a recapitalization of the Company; accordingly, the Company (the legal acquirer) is considered the accounting acquiree and YFG (the legal acquiree) is considered the accounting acquirer.  No goodwill has been recorded.  As a result of this transaction, the Company is deemed to be a continuation of the business of YFG.


The unaudited pro forma condensed consolidated balance sheet as of June 30, 2015 combines our historical consolidated balance sheet with the historical balance sheet of YFG and has been prepared as if our acquisition of YFG and disposal of Hengtai had occurred on June 30, 2015. The unaudited pro forma condensed consolidated statements of income for the six months ended June 30, 2015 and for the year ended December 31, 2014 combine our historical consolidated statements of income with YFG's historical statements of operations and have been prepared as if the acquisition had occurred on January 1, 2014. The Company believes that the results of operations and the financial position of the Company and its subsidiaries approximates those results of operations and financial position of the Company at September 29, 2015. The historical financial information is adjusted in the unaudited pro forma condensed consolidated financial information to give effect to pro forma events that are (1) directly attributable to the proposed acquisition and disposal, (2) factually supportable, and (3) with respect to the condensed consolidated statements of income, expected to have a continuing impact on the consolidated results.


The pro forma adjustments described below were developed based on management s assumptions and estimates, including assumptions relating to the consideration paid/received and the allocation thereof to the assets acquired/disposed and liabilities assumed/released from YFG and Hengtai based on preliminary estimates of fair value. The final purchase consideration and the allocation of the purchase consideration will differ from that reflected in the unaudited pro forma condensed consolidated financial information after final valuation procedures are performed and amounts are finalized following the completion of the acquisition.


The unaudited pro forma condensed consolidated financial information is provided for illustrative purposes only and does not purport to represent what the actual consolidated results of operations or the consolidated financial position of the combined company would have been had the acquisition occurred on the dates assumed, nor are they necessarily indicative of future consolidated results of operations or financial position.


The unaudited pro forma condensed consolidated financial information does not reflect any integration activities or cost savings from operating efficiencies, synergies, asset dispositions or other restructurings that could result from the acquisition.



2.

MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO OUR STOCKHOLDERS


Management believes that the share issuances under the share exchange agreement between the Company and the shareholders of FDHG should be recognized as a non-taxable event under the U.S. Internal Revenue Code; accordingly, the Company has not withheld any taxes on behalf its shareholders.  Shareholders of the Company should consult with their own tax-preparers to determine their own individual tax liabilities.












5







ADJUSTING JOURNAL ENTRIES TO PRO FORMA FINANCIAL STATEMENTS

The following adjusting journal entry records the disposal of Hengtai and record the gain on disposal:


AJE

Accounts


 Debit


 Credit

1

Cash and cash equivalents



$

      46,622

1

Accounts receivable, net



$

    153,255

1

Other receivables



$

    112,736

1

Inventories



$

 2,276,181

1

Prepayment



$

      42,531

1

Due from related parties



$

      34,725

1

Property, plant and equipment



$

      92,777

1

Intangible Asset



$

        9,089

1

Short term loans

$

 1,102,202



1

Accounts payable

$

        5,862



1

Other payables

$

    614,798



1

Due to related parties

$

      99,471



1

Accrued expenses

$

    180,709



1

Interest payable

$

    221,077



1

Advance from customers

$

    103,026



1

Long-term loans due within one year

$

      80,699



1

Contingent obligations

$

    538,204



1

Accumulated other comprehensive income

$

    197,857



1

Gain on disposal



$

    375,989



The following adjusting journal entry records the issuance of common stock in relation to the acquisition of YFG and the recapitalization resulted from change in control of the Company:


AJE

Accounts


 Debit


 Credit

2

Registered capital

$

    476,107



2

Common Stock



$

      33,600

2

Additional paid-in capital



$

    442,507




6









Shaanxi Yifuge Investments and Assets Co, Ltd.  


Reviewed Financial Statements


June 30, 2015 and December 31, 2014






(Stated in U.S. Dollars)







Content

Page



Report of Independent Registered Public Accounting Firm

1



Condensed Balance Sheets

2



Condensed Statements of Income and Comprehensive Income

3



Condensed Statements of Cash Flows

4



Notes to Condensed Financial Statements

5 - 11





[EX992UNAUDITEDFINANCIALST002.GIF]








REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and

Owners of Shaanxi Yifuge Investments and Assets Co, Ltd.


We have reviewed the condensed balance sheet of Shaanxi Yifuge Investments and Assets Co, Ltd. as of June 30, 2015, and the related condensed statements of income and comprehensive income for the three-month and six-month periods ended June 30, 2015 and 2014, and condensed statements of cash flows for the six-month periods then ended. These financial statements are the responsibility of the company s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the balance sheet of Shaanxi Yifuge Investments and Assets Co, Ltd. as of December 31, 2014, and the related statements of income, comprehensive income, owners equity, and cash flows for the year then ended (not presented herein); and in our report dated July 24, 2015, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed balance sheet as of December 31, 2014 is fairly stated, in all material respects, in relation to the balance sheet from which it has been derived.


San Mateo, California

WWC, P.C.

August 27, 2015

Certified Public Accountants





[EX992UNAUDITEDFINANCIALST003.JPG]

Shaanxi Yifuge Investments and Assets Co, Ltd.

Condensed Balance Sheets

As of June 30, 2015 and December 31, 2014

(Stated in U.S. Dollars)






ASSETS


6/30/2015


12/31/2014



(Unaudited)



Current assets





Cash and cash equivalents

$

95,341

$

186,607

Related party receivable


780,257


     599,495

Total current assets


875,598


786,102

     Non-current asset





Intangible asset


378


-

TOTAL ASSETS

$

875,976

$

786,102






LIABILITIES AND OWNERS EQUITY










Current liabilities





Wages payable



$

21,690

$

21,615

Related party advances


6,047


         8,386

Accrued liabilities


7,883


         6,256

TOTAL LIABILITIES

$

35,620

$

36,257






COMMITMENTS AND CONTINGENCIES










Owners equity





Registered capital

$

476,107

$

476,107

Statutory reserve


26,000


26,000

Accumulated other comprehensive income


20,184


13,726

Retained earnings


318,065


234,012

Total Owners equity

$

840,356

$

749,845






TOTAL LIABILITIES AND





OWNERS EQUITY

$

875,976

$

786,102







See Accompanying Notes to the Financial Statements and Accountant s Report





2



Shaanxi Yifuge Investments and Assets Co, Ltd.

Condensed Statements of Income and Comprehensive Income

For the three-month and six-month periods ended June 30, 2015 and 2014

(Stated in U.S. Dollars)






Three months ended

Six months ended



6/30/2015


6/30/2014


6/30/2015


6/30/2014



















Revenues

$

131,370

$

123,417

$

261,759

$

258,078

Cost of revenues


89,941


92,373


170,719


166,078

Gross profit


41,429


31,044


91,040


92,000










Operating expenses









General and administrative expenses


6,203


944


6,987


2,121



















Operating income


35,226


30,100


84,053


89,879










Earnings before tax


35,226


30,100


84,053


89,879










Income tax


-


-


-


-










Net income

$

35,226

$

30,100

$

84,053

$

89,879










Other comprehensive income/(loss):









Foreign currency translation gain/(loss)


2,633


465


6,458


(4,683)

Comprehensive income

$

37,859

$

30,565

$

90,511

$

85,196





See Accompanying Notes to the Financial Statements and Accountant s Report



Shaanxi Yifuge Investments and Assets Co, Ltd.

Condensed Statements of Cash Flows

For the six-month period ended June 30, 2015 and 2014

(Stated in U.S. Dollars)








6/30/2015


6/30/2014











Cash flows from operating activities





Net income

$

84,053

$

89,879

Increase in related party receivable


(175,174)


-

(Decrease)/ increase in wages payable


(101)


136

Decrease in related party advances


(2,398)


(417)

Increase in accrued liabilities


1,570


1,564

Net cash (used)/ provided by operating activities


(92,050)


91,162






Cash flows from investing activities





Purchase of intangible asset


(376)


-

Net cash used by investing activities


(376)


-






Net (decrease)/ increase of cash and cash equivalents


(92,426)


91,162






Effect of foreign currency translation on cash and cash equivalents


1,160


(867)






Cash and cash equivalents beginning of year


186,607


87,580

Cash and cash equivalents end of year

$

95,341

$

177,875
















See Accompanying Notes to the Financial Statements and Accountant s Report

















































5




Shaanxi Yifuge Investments and Assets Co, Ltd.

Notes to Condensed Financial Statements

As of and for the six-month period ended June 30, 2015

(Stated in U.S. Dollars)


1. ORGANIZATION, BASIS OF PRESENTATION, AND PRINCIPAL ACTIVITIES


(a)

Organization history of Shaanxi Yifuge Investments and Assets Co, Ltd.


Shaanxi Yifuge Investments and Assets Co, Ltd. (the Company ) is a limited corporation incorporated in China on November 11, 2011.


(b)

Basis of presentation


The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ( US GAAP ).


(c)

Principal activities


The Company is engaged in rendering management services to senior homes by providing healthcare, medical staff, meal preparation, and general care for the elderly in Xianyang City, Shaanxi Province, People s Republic of China.



2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


(a)

Method of Accounting


The Company maintains its general ledger and journals with the accrual method accounting for financial reporting purposes.  The financial statements and notes are representations of management.  Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements, which are compiled on the accrual basis of accounting.


(b)

Use of estimates


The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ materially from those estimates.


(c)

Cash and cash equivalents


The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.



(d)



6




Revenue recognition


The Company records revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price to the customer is fixed or determinable, and collectability is reasonably assured.


The Company's revenue consists of management services rendered to senior homes. Service revenue is recognized when the service is performed.


(e)

Cost of revenue


The cost for providing management services is comprised of direct labor wages and purchasing cost of food for preparing meals for the seniors.


(f)

Income taxes


The Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.


The Company has implemented ASC Topic 740, Accounting for Income Taxes. Income tax liabilities computed according to the People s Republic of China (PRC) tax laws are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the basis of fixed assets and intangible assets for financial and tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will be either taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating losses that are available to offset future income taxes. A valuation allowance is created to evaluate deferred tax assets if it is more likely than not that these items will either expire before the Company is able to realize that tax benefit, or that future realization is uncertain.


Effective January 1, 2008, PRC government implemented a new 25% tax rate across the board for all enterprises regardless of whether domestic or foreign enterprise without any tax holiday which is defined as "two-year exemption followed by three-year half exemption" hitherto enjoyed by tax payers. As a result of the new tax law of a standard 25% tax rate, tax holidays terminated as of December 31, 2007. However, PRC government has established a set of transition rules to allow enterprises that were already participating in tax holidays before January 1, 2008, to continue enjoying the tax holidays until they had been fully utilized.


In order to encourage enterprises to operate senior homes, PRC tax law provides a tax holiday by waiving the income tax for entities operating in this industry. According to the Minfa (2015) No. 33 Advice to Encourage Private Capital to Participate in the Development of Pension Services , jointly issued by ten ministries which include the Ministry of Civil Affairs and the Ministry of Finance of the People s Republic of China, the Company is entitled to benefit from the sales tax exemption and business tax exemption policy. As such, the Company is not subject to income tax as of June 30, 2015.



(g)

Statutory reserves


Statutory reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover losses and increase capital, as approved, and are to be used to expand production or operations.  The Company transferred $- and $14,024 from retained earnings to statutory reserves for the three months period ended June 30, 2015 and the year ended December 31, 2014, respectively. PRC laws prescribe that an enterprise operating at a profit, must appropriate, on an annual basis, an amount equal to 10% of its profit.  Such an appropriation is necessary until the reserve reaches a maximum that is equal to 50% of the enterprise s PRC registered capital.

(h)

Foreign currency translation


The accompanying financial statements are presented in United States dollars. The functional currency of the Company is the Renminbi (RMB).  The financial statements are translated into United States dollars from RMB at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.



6/30/2015


3/31/2015


12/31/2014


6/30/2014


3/31/2014

Year end RMB: US$ exchange rate

6.0888


6.1091


6.1385


6.1552


6.1619

Annual average RMB: US$ exchange rate

6.1128


6.1358


6.1432


6.1397


6.1156


The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions.  No representation is made that the RMB amounts could have been, or could be, converted into US Dollars at the rates used in translation.


(i)

Financial Instruments


The Company s financial instruments, including cash and equivalents, accounts and other receivables, accounts and other payables, accrued liabilities and short-term debt, have carrying amounts that approximate their fair values due to their short maturities. ASC Topic 820, Fair Value Measurements and Disclosures, requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, Financial Instruments, defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:


·

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

·

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

·

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, Distinguishing Liabilities from Equity, and ASC 815.

 

As of June 30, 2015 and December 31, 2014, the Company did not identify any assets and liabilities whose carrying amounts were required to be adjusted in order to present them at fair value.


At December 31,

2014:

Quoted in


Significant






Active Markets


Other


Significant




for Identical


Observable


Unobservable




Assets


Inputs


Inputs




(Level 1)


(Level 2)


(Level 3)


Total

Financial assets:








Cash

$            186,607


$                -


$                  -


$       186,607

Total financial assets

$            186,607


$                -


$                  -


$       186,607


At June 30,

2015:

Quoted in


Significant






Active Markets


Other


Significant




for Identical


Observable


Unobservable




Assets


Inputs


Inputs




(Level 1)


(Level 2)


(Level 3)


Total

Financial assets:








Cash

$            95,341


$                -


$                  -


$       95,341

Total financial assets

$            95,341


$                -


$                  -


$       95,341


(a)

Commitments and contingencies


Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.


(b)

Comprehensive income




8




Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.  The Company s current component of other comprehensive income includes the foreign currency translation adjustment and unrealized gain or loss.


The Company uses FASB ASC Topic 220, Reporting Comprehensive Income . Comprehensive income is comprised of net income and all changes to the statements of stockholders equity, except the changes in paid-in capital and distributions to stockholders due to investments by stockholders. Comprehensive income for the periods ended June 30, 2015 and December 31, 2014 included net income and foreign currency translation adjustments.


(c)

Subsequent Events


The Company evaluated for subsequent events through the issuance date of the Company s financial statements.


(d)

 Unaudited Interim Financial Information


These unaudited interim condensed financial statements have been prepared in accordance with GAAP for interim financial reporting and the rules and regulations of the Securities and Exchange Commission that permit reduced disclosure for interim periods. Therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of management, all adjustments of a normal recurring nature necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented have been made. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the year ending December 31, 2015.

 

The balance sheets and certain comparative information as of December 31, 2014 are derived from the audited financial statements and related notes for the year ended December 31, 2014 ( 2014 Annual Financial Statements. These unaudited interim financial statements should be read in conjunction with the 2014 Annual Financial Statements.


(e)

Recent accounting pronouncements


In January 2015, The FASB issued ASU No. 2015-01, Income Statement Extraordinary and Unusual Items (Subtopic 225-20) .This Update eliminates from GAAP the concept of extraordinary items. Subtopic 225-20, Income Statement Extraordinary and Unusual Items, required that an entity separately classify, present, and disclose extraordinary events and transactions. Presently, an event or transaction is presumed to be an ordinary and usual activity of the reporting entity unless evidence clearly supports its classification as an extraordinary item. Paragraph 225-20-45-2 contains the following criteria that must both be met for extraordinary classification:


1.)

Unusual nature. The underlying event or transaction should possess a high degree of abnormality and be of a type clearly unrelated to, or only incidentally related to, the ordinary and typical activities of the entity, taking into account the environment in which the entity operates.


2.)

Infrequency of occurrence. The underlying event or transaction should be of a type that would not reasonably be expected to recur in the foreseeable future, taking into account the environment in which the entity operates.


If an event or transaction meets the criteria for extraordinary classification, an entity is required to segregate the extraordinary item from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations. The entity also is required to disclose applicable income taxes and either present or disclose earnings-per-share data applicable to the extraordinary item.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The effective date is the same for both public business entities and all other entities.


The Company has adopted ASU No. 2015-01 prospectively and has applied it to the presentation of the financial statements.


As of June 30, 2015, there are no other recently issued accounting standards not yet adopted that would or could have a material effect on the Company s financial statements.





9




3.         RELATED PARTY RECEIVABLES


Related party receivables consisted of the following as of June 30, 2015 and December 31, 2014:




6/30/2015


12/31/2014

Wu, Jing Meng

$

780,257

$

599,495


Related party receivable represented advances made by the Company to Mr. Wu, the deputy general manager of the Company.  The funds will be used by Mr. Wu to pay for construction of a second senior home in Xianyang City, Shaanxi Province. The Company will provide management services to this new senior home after the construction is completed. The receivable had no impact on earnings. The balance of related party receivables is unsecured, interest-free and has no fixed terms of repayment. It is neither past due nor impaired. Management believes the amounts are recoverable.



4.

RELATED PARTY ADVANCES


Related party advances consisted of the following as of June 30, 2015 and December 31, 2014:




6/30/2015


12/31/2014

Xianyang Yifuge Senior Home

$

6,047

$

8,386


Related party advances represented advances received in connection with services that have not yet been rendered to Xianyang Yifuge Senior Home but are expected to be in the future. Xianyang Yifuge Senior Home is controlled by the management of the Company.   



5.

LEASE COMMITMENTS


On January 4, 2013, the Company entered into an operating lease agreement with a related party leasing for office space located in Xianyang City, Shaanxi Province. The lease expires on January 4, 2018. As of June 30, 2015 and December 31, 2014, the Company had commitments for future minimum lease payments under a non-cancelable operating lease as follows:


Period


6/30/2015


12/31/2014

2014

$

1,577

$

3,128

2015


3,153


3,128

2016


3,153


3,128

2017


3,153


3,128

Total

$

11,036

$

12,512



6.         CONCENTRATIONS AND RISKS


A.

Concentration


As of June 30, 2015, the Company had one client which represented 100% of the revenue. The client is a related party.  The related party is controlled by the management of the Company.  


B.

Economic and Political Risks


The Company s operations are mainly conducted in the PRC. Accordingly, the Company s business, financial condition, and results of operations may be influenced by changes in the political, economic, and legal environments in the PRC.

 

The Company s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.




10


Shaanxi Yifuge Investments and Assets Co, Ltd.  


Audited Financial Statements


December 31, 2014 and 2013  


(Stated in U.S. Dollars)






 






Content

Page



Report of Independent Registered Public Accounting Firm

1



Balance Sheets

2



Statements of Income and Comprehensive Income

3



Statements of Owners Equity

4



Statements of Cash Flows

5



Notes to Financial Statements

6 - 12




[EX991AUDITEDFINANCIALSTAT002.GIF]







0




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and

Owners of Shaanxi Yifuge Investments and Assets Co, Ltd.  


We have audited the accompanying balance sheets of Shaanxi Yifuge Investments and Assets Co, Ltd. as of December 31, 2014 and 2013, and the related statements of income, comprehensive income, stockholders equity, and cash flows for the years ended December 31, 2014 and 2013. Shaanxi Yifuge Investments and Assets Co, Ltd. s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Shaanxi Yifuge Investments and Assets Co, Ltd. as of December 31, 2014 and 2013, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2014, in conformity with accounting principles generally accepted in the United States of America.


San Mateo, California

WWC, P.C.

July 24, 2015

Certified Public Accountants



[EX991AUDITEDFINANCIALSTAT003.JPG]





Shaanxi Yifuge Investments and Assets Co, Ltd.

Audited Balance Sheets

As of December 31, 2014 and 2013

(Stated in U.S. Dollars)











ASSETS


12/31/2014


12/31/2013






Current assets





Cash and cash equivalents


186,607


87,580

Related party receivable


599,495


549,882

TOTAL ASSETS


786,102


637,462






LIABILITIES AND OWNERS EQUITY










Current liabilities





Wages payable


21,615


21,605

Related party advances


8,386


419

Accrued liabilities


6,256


3,142

TOTAL LIABILITIES


36,257


25,166






COMMITMENTS AND CONTINGENCIES










Owners equity





Registered capital


476,107


476,107

Statutory reserve


26,000


11,976

Accumulated other comprehensive income


13,726


16,422

Retained earnings


234,012


107,791

Total Owners equity


749,845


612,296






TOTAL LIABILITIES AND





OWNERS EQUITY


786,102


637,462




See Accompanying Notes to the Financial Statements and Accountant s Report






Shaanxi Yifuge Investments and Assets Co, Ltd.

Audited Statements of Income and Comprehensive Income

For the years ended December 31, 2014 and 2013

(Stated in U.S. Dollars)








12/31/2014


12/31/2013











Revenues

$

512,964

$

486,087

Cost of revenues


368,042


362,081

Gross profit


144,922


124,006






Operating expenses





General and administrative expenses


4,677


3,938



4,677


3,938






Operating income


140,245


120,068






Earnings before tax


140,245


120,068






Income tax


-


-

Net income

$

140,245

$

120,068






Other comprehensive income/(loss):





Foreign currency translation gain/(loss)


(2,696)


16,422

Comprehensive income

$

137,549

$

136,490





See Accompanying Notes to the Financial Statements and Accountant s Report








3




Shaanxi Yifuge Investments and Assets Co, Ltd.

Audited Statements of Owners Equity

For the years ended December 31, 2014 and 2013

(Stated in U.S. Dollars)








Retained


Accumulated









Earnings/


Other





Registered


Statutory


(Accumulated cit)


Comprehensive





Capital


Reserve


Deficits)


Income


Total

Balance, January 1, 2013

$

476,107

$

-

$

(301)

$

-

$

475,806

Net income


-


-


120,068


-


120,068

Appropriations to statutory reserve


-


11,976


(11,976)


-


-

Foreign currency translation gain Adjustment


-


-


-


16,422


16,422

Balance, December 31, 2013

$

476,107

$

11,976

$

107,791

$

16,422

$

612,296












Balance, January 1, 2014

$

476,107

$

11,976

$

107,791

$

16,422

$

612,296

Net income


-


-


140,245


-


140,245

Appropriations to statutory reserve


-


14,024


(14,024)


-


-

Foreign currency translation loss Adjustment


-


-


-


(2,696)


(2,696)

Balance, December 31, 2014

$

476,107

$

26,000

$

234,012

$

13,726

$

749,845



See Accompanying Notes to the Financial Statements and Accountant s Report



Shaanxi Yifuge Investments and Assets Co, Ltd.

Audited Statements of Cash Flows

For the years ended December 31, 2014 and 2013

(Stated in U.S. Dollars)







12/31/2014


12/31/2013











Cash flows from operating activities





Net income

$

140,245

$

120,068

Increase in related party receivable


(52,090)


(80,769)

Increase in wages payable


109


21,325

Increase in related party advances


7,963


414

Increase in accrued liabilities


3,125


3,102

Net cash provided by operating activities


99,352


64,140






Net increase of cash and cash equivalents


99,352


64,140






Effect of foreign currency translation on cash and cash equivalents


(325)


1,523






Cash and cash equivalents beginning of year


87,580


21,917

Cash and cash equivalents end of year

$

186,607

$

87,580
















See Accompanying Notes to the Financial Statements and Accountant s Report










































5




Shaanxi Yifuge Investments and Assets Co, Ltd.

Notes to Financial Statements

For the years ended December 31, 2014 and 2013

(Stated in U.S. Dollars)


1. ORGANIZATION, BASIS OF PRESENTATION, AND PRINCIPAL ACTIVITIES


(a)

Organization history of Shaanxi Yifuge Investments and Assets Co, Ltd.


Shaanxi Yifuge Investments and Assets Co, Ltd. (the Company ) is a limited corporation incorporated in China on November 11, 2011.


(b)

Basis of presentation


The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ( US GAAP ).


(c)

Principal activities


The Company is engaged in rendering management services to senior homes by providing healthcare, medical staff, meal preparation, and general care for the elderly in Xianyang City, Shaanxi Province, People s Republic of China.


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


(a)

Method of Accounting


The Company maintains its general ledger and journals with the accrual method accounting for financial reporting purposes.  The financial statements and notes are representations of management.  Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements, which are compiled on the accrual basis of accounting.


(b)

Use of estimates


The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ materially from those estimates.


(c)

Cash and cash equivalents


The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.



(d)



6




Revenue recognition


The Company records revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price to the customer is fixed or determinable, and collectability is reasonably assured.


The Company's revenue consists of management services rendered to senior homes. Service revenue is recognized when the service is performed.


(e)

Cost of revenue


The cost for providing management services is comprised of direct labor wages and purchasing cost of food for preparing meals for the seniors.


(f)

Income taxes


The Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.


The Company has implemented ASC Topic 740, Accounting for Income Taxes. Income tax liabilities computed according to the People s Republic of China (PRC) tax laws are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the basis of fixed assets and intangible assets for financial and tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will be either taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating losses that are available to offset future income taxes. A valuation allowance is created to evaluate deferred tax assets if it is more likely than not that these items will either expire before the Company is able to realize that tax benefit, or that future realization is uncertain.


Effective January 1, 2008, PRC government implemented a new 25% tax rate across the board for all enterprises regardless of whether domestic or foreign enterprise without any tax holiday which is defined as "two-year exemption followed by three-year half exemption" hitherto enjoyed by tax payers. As a result of the new tax law of a standard 25% tax rate, tax holidays terminated as of December 31, 2007. However, PRC government has established a set of transition rules to allow enterprises that were already participating in tax holidays before January 1, 2008, to continue enjoying the tax holidays until they had been fully utilized.


In order to encourage enterprises to operate senior homes, PRC tax law provides a tax holiday by waiving the income tax for entities operating in this industry. According to the Minfa (2015) No. 33 Advice to Encourage Private Capital to Participate in the Development of Pension Services , jointly issued by ten ministries which include the Ministry of Civil Affairs and the Ministry of Finance of the People s Republic of China, the Company is entitled to benefit from the sales tax exemption and business tax exemption policy. As such, the Company is not subject to income tax as of December 31, 2014.



(g)

Statutory reserves


Statutory reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover losses and increase capital, as approved, and are to be used to



7




expand production or operations.  The Company transferred $14,024 and $11,976 from retained earnings to statutory reserves for the years ended December 31, 2014 and 2013. PRC laws prescribe that an enterprise operating at a profit, must appropriate, on an annual basis, an amount equal to 10% of its profit.  Such an appropriation is necessary until the reserve reaches a maximum that is equal to 50% of the enterprise s PRC registered capital.

(h)

Foreign currency translation


The accompanying financial statements are presented in United States dollars. The functional currency of the Company is the Renminbi (RMB).  The financial statements are translated into United States dollars from RMB at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.



12/31/2014


12/31/2013

Year end RMB: US$ exchange rate

6.1385


6.1104

Annual average RMB: US$ exchange rate

6.1432


6.1905


The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions.  No representation is made that the RMB amounts could have been, or could be, converted into US Dollars at the rates used in translation.


(i)

Financial Instruments


The Company s financial instruments, including cash and equivalents, accounts and other receivables, accounts and other payables, accrued liabilities and short-term debt, have carrying amounts that approximate their fair values due to their short maturities. ASC Topic 820, Fair Value Measurements and Disclosures, requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, Financial Instruments, defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:


·

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

·

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

·

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, Distinguishing Liabilities from Equity, and ASC 815.

 

As of December 31, 2014 and 2013, the Company did not identify any assets and liabilities whose carrying amounts were required to be adjusted in order to present them at fair value.


At December 31,

2013:

Quoted in


Significant






Active Markets


Other


Significant




for Identical


Observable


Unobservable




Assets


Inputs


Inputs




(Level 1)


(Level 2)


(Level 3)


Total

Financial assets:








Cash

$              87,580


$                -


$                  -


$         87,580

Total financial assets

$              87,580


$                -


$                  -


$         87,580


At December 31,

2014:

Quoted in


Significant






Active Markets


Other


Significant




for Identical


Observable


Unobservable




Assets


Inputs


Inputs




(Level 1)


(Level 2)


(Level 3)


Total

Financial assets:








Cash

$            186,607


$                -


$                  -


$       186,607

Total financial assets

$            186,607


$                -


$                  -


$       186,607


(a)

Commitments and contingencies


Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.


(b)

Comprehensive income


Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.  The Company s current component of other comprehensive income includes the foreign currency translation adjustment and unrealized gain or loss.


The Company uses FASB ASC Topic 220, Reporting Comprehensive Income . Comprehensive income is comprised of net income and all changes to the statements of stockholders equity, except the changes in paid-in capital and distributions to stockholders due to investments by stockholders. Comprehensive income for the periods ended December 31, 2014 and 2013 included net income and foreign currency translation adjustments.




(c)

Subsequent Events


The Company evaluated for subsequent events through the issuance date of the Company s financial statements.


(d)

Recent accounting pronouncements


In January 2015, The FASB issued ASU No. 2015-01, Income Statement Extraordinary and Unusual Items (Subtopic 225-20) .This Update eliminates from GAAP the concept of extraordinary items. Subtopic 225-20, Income Statement Extraordinary and Unusual Items, required that an entity separately classify, present, and disclose extraordinary events and transactions. Presently, an event or transaction is presumed to be an ordinary and usual activity of the reporting entity unless evidence clearly supports its classification as an extraordinary item. Paragraph 225-20-45-2 contains the following criteria that must both be met for



9




extraordinary classification:


1.)

Unusual nature. The underlying event or transaction should possess a high degree of abnormality and be of a type clearly unrelated to, or only incidentally related to, the ordinary and typical activities of the entity, taking into account the environment in which the entity operates.


2.)

Infrequency of occurrence. The underlying event or transaction should be of a type that would not reasonably be expected to recur in the foreseeable future, taking into account the environment in which the entity operates.


If an event or transaction meets the criteria for extraordinary classification, an entity is required to segregate the extraordinary item from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations. The entity also is required to disclose applicable income taxes and either present or disclose earnings-per-share data applicable to the extraordinary item.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The effective date is the same for both public business entities and all other entities.


The Company has adopted ASU No. 2015-01 prospectively and has applied it to the presentation of the financial statements.


As of December 31, 2014, there are no other recently issued accounting standards not yet adopted that would or could have a material effect on the Company s financial statements.





10




3.         RELATED PARTY RECEIVABLES


Related party receivables consisted of the following as of December 31, 2014 and 2013:




12/31/2014


12/31/2013

Wu, Jing Meng

$

599,495

$

549,882


Related party receivable represented advances made by the Company to Mr. Wu, the deputy general manager of the Company.  The funds will be used by Mr. Wu to pay for construction of a second senior home in Xianyang City, Shaanxi Province. The Company will provide management services to this new senior home after the construction is completed. The receivable had no impact on earnings. The balance of related party receivables is unsecured, interest-free and has no fixed terms of repayment. It is neither past due nor impaired. Management believes the amounts are recoverable.



4.

RELATED PARTY ADVANCES


Related party advances consisted of the following as of December 31, 2014 and 2013:




12/31/2014


12/31/2013

Xianyang Yifuge Senior Home

$

8,386

$

419


Related party advances represented advances received in connection with services that have not yet been rendered to Xianyang Yifuge Senior Home but are expected to be in the future. Xianyang Yifuge Senior Home is controlled by the management of the Company.   



5.

LEASE COMMITMENTS


On January 4, 2013, the Company entered into an operating lease agreement with a related party leasing an office located in Xianyang City, Shaanxi Province. As of December 31, 2014 and 2013, the Company had commitments for future minimum lease payment under non-cancelable operating leases in respect of land and building which are as follows:


Period


12/31/2014


12/31/2013

1/1/2013

12/31/2013

$

-

$

3,142

1/1/2014

12/31/2014


3,128


3,142

1/1/2015

12/31/2015


3,128


3,142

1/1/2016

12/31/2016


3,128


3,142

1/1/2017

12/31/2017


3,128


3,142

Total

$

12,512

$

15,710


Operating lease payments represent rentals payable by the Company for its office. The lease expires on January 4, 2018.





11




6.         CONCENTRATIONS AND RISKS


A.

Concentration


As of December 31, 2014, the Company had one client which represented 100% of the revenue. The client is a related party. The related party is controlled by the management of the Company.  


B.

Economic and Political Risks


The Company s operations are mainly conducted in the PRC. Accordingly, the Company s business, financial condition, and results of operations may be influenced by changes in the political, economic, and legal environments in the PRC.

 

The Company s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.








12