EATON CORPORATION plc | ||
(Exact name of registrant as specified in its charter) |
Ireland | 98-1059235 | ||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) | ||||||||||||||||
Eaton House, | 30 Pembroke Road, | Dublin 4, | Ireland | D04 Y0C2 | |||||||||||||
(Address of principal executive offices) | (Zip Code) |
+353 | 1637 2900 | ||||||||||||||||||||||||||||||||||
(Registrant's telephone number, including area code) | |||||||||||||||||||||||||||||||||||
Not applicable | |||||||||||||||||||||||||||||||||||
(Former name, former address and former fiscal year if changed since last report) | |||||||||||||||||||||||||||||||||||
Securities registered pursuant to Section 12(b) of the Act: | |||||||||||||||||||||||||||||||||||
Title of each class | Trading Symbol | Name of each exchange on which registered | |||||||||||||||||||||||||||||||||
Ordinary shares ($0.01 par value) | ETN | New York Stock Exchange |
Large Accelerated Filer | ☑ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | ||||||||||||||||||
Smaller reporting company | ☐ | Emerging growth company | ☐ |
TABLE OF CONTENTS | |||||
Three months ended March 31 | |||||||||||
(In millions except for per share data) | 2025 | 2024 | |||||||||
Net sales | $ | 6,377 | $ | 5,943 | |||||||
Cost of products sold | 3,930 | 3,725 | |||||||||
Selling and administrative expense | 1,048 | 1,025 | |||||||||
Research and development expense | 198 | 189 | |||||||||
Interest expense - net | 33 | 30 | |||||||||
Other income - net | (9) | (26) | |||||||||
Income before income taxes | 1,177 | 1,001 | |||||||||
Income tax expense | 212 | 179 | |||||||||
Net income | 965 | 822 | |||||||||
Less net income for noncontrolling interests | (1) | (1) | |||||||||
Net income attributable to Eaton ordinary shareholders | $ | 964 | $ | 821 | |||||||
Net income per share attributable to Eaton ordinary shareholders | |||||||||||
Diluted | $ | 2.45 | $ | 2.04 | |||||||
Basic | 2.46 | 2.05 | |||||||||
Weighted-average number of ordinary shares outstanding | |||||||||||
Diluted | 393.6 | 401.9 | |||||||||
Basic | 392.2 | 399.9 | |||||||||
Cash dividends declared per ordinary share | $ | 1.04 | $ | 0.94 |
Three months ended March 31 | |||||||||||
(In millions) | 2025 | 2024 | |||||||||
Net income | $ | 965 | $ | 822 | |||||||
Less net income for noncontrolling interests | (1) | (1) | |||||||||
Net income attributable to Eaton ordinary shareholders | 964 | 821 | |||||||||
Other comprehensive income (loss), net of tax | |||||||||||
Currency translation and related hedging instruments | 84 | (53) | |||||||||
Pensions and other postretirement benefits | (3) | 17 | |||||||||
Cash flow hedges | 11 | (4) | |||||||||
Other comprehensive income (loss) attributable to Eaton ordinary shareholders | 92 | (40) | |||||||||
Total comprehensive income attributable to Eaton ordinary shareholders | $ | 1,056 | $ | 781 |
(In millions) | March 31, 2025 | December 31, 2024 | |||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash | $ | 1,777 | $ | 555 | |||||||
Short-term investments | 162 | 1,525 | |||||||||
Accounts receivable - net | 5,094 | 4,619 | |||||||||
Inventory | 4,392 | 4,227 | |||||||||
Prepaid expenses and other current assets | 1,009 | 874 | |||||||||
Total current assets | 12,434 | 11,801 | |||||||||
Property, plant and equipment | |||||||||||
Land and buildings | 2,177 | 2,239 | |||||||||
Machinery and equipment | 6,981 | 6,823 | |||||||||
Gross property, plant and equipment | 9,158 | 9,062 | |||||||||
Accumulated depreciation | (5,394) | (5,333) | |||||||||
Net property, plant and equipment | 3,765 | 3,729 | |||||||||
Other noncurrent assets | |||||||||||
Goodwill | 14,851 | 14,713 | |||||||||
Other intangible assets | 4,586 | 4,658 | |||||||||
Operating lease assets | 813 | 806 | |||||||||
Deferred income taxes | 609 | 609 | |||||||||
Other assets | 2,148 | 2,066 | |||||||||
Total assets | $ | 39,206 | $ | 38,381 | |||||||
Liabilities and shareholders’ equity | |||||||||||
Current liabilities | |||||||||||
Short-term debt | $ | 805 | $ | — | |||||||
Current portion of long-term debt | 1,666 | 674 | |||||||||
Accounts payable | 3,654 | 3,678 | |||||||||
Accrued compensation | 489 | 670 | |||||||||
Other current liabilities | 2,908 | 2,835 | |||||||||
Total current liabilities | 9,522 | 7,857 | |||||||||
Noncurrent liabilities | |||||||||||
Long-term debt | 7,609 | 8,478 | |||||||||
Pension liabilities | 733 | 741 | |||||||||
Other postretirement benefits liabilities | 162 | 164 | |||||||||
Operating lease liabilities | 669 | 669 | |||||||||
Deferred income taxes | 267 | 275 | |||||||||
Other noncurrent liabilities | 1,696 | 1,667 | |||||||||
Total noncurrent liabilities | 11,136 | 11,994 | |||||||||
Shareholders’ equity | |||||||||||
Ordinary shares (391.3 million outstanding in 2025 and 392.9 million in 2024) | 4 | 4 | |||||||||
Capital in excess of par value | 12,711 | 12,731 | |||||||||
Retained earnings | 10,041 | 10,096 | |||||||||
Accumulated other comprehensive loss | (4,250) | (4,342) | |||||||||
Shares held in trust | (1) | (1) | |||||||||
Total Eaton shareholders’ equity | 18,506 | 18,488 | |||||||||
Noncontrolling interests | 41 | 43 | |||||||||
Total equity | 18,547 | 18,531 | |||||||||
Total liabilities and equity | $ | 39,206 | $ | 38,381 |
Three months ended March 31 | |||||||||||
(In millions) | 2025 | 2024 | |||||||||
Operating activities | |||||||||||
Net income | $ | 965 | $ | 822 | |||||||
Adjustments to reconcile to net cash provided by operating activities | |||||||||||
Depreciation and amortization | 232 | 225 | |||||||||
Deferred income taxes | 25 | 32 | |||||||||
Pension and other postretirement benefits expense | 9 | 4 | |||||||||
Contributions to pension plans | (34) | (46) | |||||||||
Contributions to other postretirement benefits plans | (4) | (4) | |||||||||
Changes in working capital | (913) | (524) | |||||||||
Other - net | (42) | (34) | |||||||||
Net cash provided by operating activities | 238 | 475 | |||||||||
Investing activities | |||||||||||
Capital expenditures for property, plant and equipment | (147) | (183) | |||||||||
Proceeds from sales of property, plant and equipment | 49 | 58 | |||||||||
Investments in associate companies | (13) | — | |||||||||
Sales of short-term investments - net | 1,366 | 150 | |||||||||
Proceeds from settlement of currency exchange contracts not designated as hedges - net | — | 11 | |||||||||
Other - net | (22) | (3) | |||||||||
Net cash provided by investing activities | 1,233 | 33 | |||||||||
Financing activities | |||||||||||
Payments on borrowings | (3) | (4) | |||||||||
Short-term debt, net | 805 | (7) | |||||||||
Cash dividends paid | (397) | (368) | |||||||||
Exercise of employee stock options | 7 | 41 | |||||||||
Repurchase of shares | (615) | (138) | |||||||||
Employee taxes paid from shares withheld | (41) | (56) | |||||||||
Other - net | — | (4) | |||||||||
Net cash used in financing activities | (244) | (536) | |||||||||
Effect of currency on cash | (7) | 13 | |||||||||
Total increase (decrease) in cash | 1,221 | (15) | |||||||||
Cash at the beginning of the period | 555 | 488 | |||||||||
Cash at the end of the period | $ | 1,777 | $ | 473 |
Three months ended March 31 | |||||||||||
(In millions) | 2025 | 2024 | |||||||||
Electrical Americas | |||||||||||
Products | $ | 743 | $ | 733 | |||||||
Systems | 2,267 | 1,957 | |||||||||
Total | $ | 3,010 | $ | 2,690 | |||||||
Electrical Global | |||||||||||
Products | $ | 938 | $ | 844 | |||||||
Systems | 672 | 656 | |||||||||
Total | $ | 1,610 | $ | 1,500 | |||||||
Aerospace | |||||||||||
Original Equipment Manufacturers | $ | 386 | $ | 355 | |||||||
Aftermarket | 350 | 291 | |||||||||
Industrial and Other | 242 | 225 | |||||||||
Total | $ | 979 | $ | 871 | |||||||
Vehicle | |||||||||||
Commercial | $ | 360 | $ | 435 | |||||||
Passenger and Light Duty | 257 | 290 | |||||||||
Total | $ | 617 | $ | 724 | |||||||
eMobility | $ | 162 | $ | 158 | |||||||
Total net sales | $ | 6,377 | $ | 5,943 |
(In millions) | Deferred Revenue | ||||
Balance at January 1, 2025 | $ | 618 | |||
Customer deposits and billings | 853 | ||||
Revenue recognized in the period | (813) | ||||
Translation | 7 | ||||
Balance at March 31, 2025 | $ | 665 |
(In millions) | Deferred Revenue | ||||
Balance at January 1, 2024 | $ | 626 | |||
Customer deposits and billings | 657 | ||||
Revenue recognized in the period | (612) | ||||
Translation | (5) | ||||
Balance at March 31, 2024 | $ | 666 |
(In millions) | March 31, 2025 | December 31, 2024 | |||||||||
Raw materials | $ | 1,665 | $ | 1,614 | |||||||
Work-in-process | 1,137 | 1,038 | |||||||||
Finished goods | 1,591 | 1,576 | |||||||||
Total inventory | $ | 4,392 | $ | 4,227 |
(In millions) | January 1, 2025 | Translation | March 31, 2025 | ||||||||||||||
Electrical Americas | $ | 7,396 | $ | 7 | $ | 7,403 | |||||||||||
Electrical Global | 3,842 | 85 | 3,928 | ||||||||||||||
Aerospace | 2,856 | 44 | 2,899 | ||||||||||||||
Vehicle | 285 | 2 | 287 | ||||||||||||||
eMobility | 333 | 1 | 334 | ||||||||||||||
Total | $ | 14,713 | $ | 138 | $ | 14,851 |
(In millions) | SCF Obligations | ||||
Balance at January 1, 2025 | $ | 398 | |||
Invoices confirmed during the period | 390 | ||||
Invoices paid during the period | (365) | ||||
Translation | 1 | ||||
Balance at March 31, 2025 | $ | 424 | |||
(In millions) | SCF Obligations | ||||
Balance at January 1, 2024 | $ | 369 | |||
Invoices confirmed during the period | 351 | ||||
Invoices paid during the period | (359) | ||||
Balance at March 31, 2024 | $ | 361 | |||
United States pension benefit expense | Non-United States pension benefit expense | Other postretirement benefits expense (income) | |||||||||||||||||||||||||||||||||
Three months ended March 31 | |||||||||||||||||||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||
Service cost | $ | 4 | $ | 5 | $ | 11 | $ | 12 | $ | — | $ | — | |||||||||||||||||||||||
Interest cost | 34 | 33 | 21 | 21 | 2 | 2 | |||||||||||||||||||||||||||||
Expected return on plan assets | (48) | (47) | (31) | (33) | — | — | |||||||||||||||||||||||||||||
Amortization | 4 | 2 | 4 | 3 | (3) | (3) | |||||||||||||||||||||||||||||
(6) | (7) | 5 | 3 | (1) | (1) | ||||||||||||||||||||||||||||||
Settlements | 9 | 9 | 2 | 1 | — | — | |||||||||||||||||||||||||||||
Total expense (income) | $ | 3 | $ | 1 | $ | 7 | $ | 4 | $ | (1) | $ | (1) |
Ordinary shares | Capital in excess of par value | Retained earnings | Accumulated other comprehensive loss | Shares held in trust | Total Eaton shareholders' equity | Noncontrolling interests | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Shares | Dollars | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2025 | 392.9 | $ | 4 | $ | 12,731 | $ | 10,096 | $ | (4,342) | $ | (1) | $ | 18,488 | $ | 43 | $ | 18,531 | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 964 | — | — | 964 | 1 | 965 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | 92 | 92 | 92 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid and accrued | — | — | — | (411) | — | — | (411) | (2) | (413) | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares under equity-based compensation plans | 0.4 | — | (19) | — | — | — | (19) | — | (19) | ||||||||||||||||||||||||||||||||||||||||||||
Changes in noncontrolling interest of consolidated subsidiaries - net | — | — | — | — | — | — | — | (1) | (1) | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | (1.9) | — | — | (608) | — | — | (608) | — | (608) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2025 | 391.3 | $ | 4 | $ | 12,711 | $ | 10,041 | $ | (4,250) | $ | (1) | $ | 18,506 | $ | 41 | $ | 18,547 | ||||||||||||||||||||||||||||||||||||
Ordinary shares | Capital in excess of par value | Retained earnings | Accumulated other comprehensive loss | Shares held in trust | Total Eaton shareholders' equity | Noncontrolling interests | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Shares | Dollars | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2024 | 399.4 | $ | 4 | $ | 12,634 | $ | 10,305 | $ | (3,906) | $ | (1) | $ | 19,036 | $ | 33 | $ | 19,069 | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 821 | — | — | 821 | 1 | 822 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | (40) | (40) | — | (40) | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid and accrued | — | — | — | (381) | — | — | (381) | — | (381) | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares under equity-based compensation plans | 0.9 | — | (4) | (1) | — | — | (5) | — | (5) | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | (0.5) | — | — | (138) | — | — | (138) | — | (138) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2024 | 399.8 | $ | 4 | $ | 12,630 | $ | 10,605 | $ | (3,946) | $ | (1) | $ | 19,292 | $ | 34 | $ | 19,326 | ||||||||||||||||||||||||||||||||||||
(In millions) | Currency translation and related hedging instruments | Pensions and other postretirement benefits | Cash flow hedges | Total | |||||||||||||||||||
Balance at January 1, 2025 | $ | (3,399) | $ | (1,044) | $ | 101 | $ | (4,342) | |||||||||||||||
Other comprehensive income (loss) before reclassifications | 86 | (18) | 8 | 76 | |||||||||||||||||||
Amounts reclassified from Accumulated other comprehensive loss (income) | (2) | 15 | 3 | 16 | |||||||||||||||||||
Net current-period Other comprehensive income (loss) | 84 | (3) | 11 | 92 | |||||||||||||||||||
Balance at March 31, 2025 | $ | (3,315) | $ | (1,047) | $ | 112 | $ | (4,250) |
(In millions) | Three months ended March 31, 2025 | Consolidated Statements of Income classification | ||||||||||||
Gains and (losses) on net investment hedges (amount excluded from effectiveness testing) | ||||||||||||||
Currency exchange contracts | $ | 2 | Interest expense - net | |||||||||||
Tax expense | — | |||||||||||||
Total, net of tax | 2 | |||||||||||||
Amortization of defined benefits pensions and other postretirement benefits items | ||||||||||||||
Actuarial loss and prior service cost | (16) | 1 | ||||||||||||
Tax benefit | 1 | |||||||||||||
Total, net of tax | (15) | |||||||||||||
Gains and (losses) on cash flow hedges | ||||||||||||||
Floating-to-fixed interest rate swaps | 3 | Interest expense - net | ||||||||||||
Currency exchange contracts | (8) | Net sales and Cost of products sold | ||||||||||||
Tax benefit | 1 | |||||||||||||
Total, net of tax | (3) | |||||||||||||
Total reclassifications for the period | $ | (16) |
Three months ended March 31 | |||||||||||
(In millions except for per share data) | 2025 | 2024 | |||||||||
Net income attributable to Eaton ordinary shareholders | $ | 964 | $ | 821 | |||||||
Weighted-average number of ordinary shares outstanding - diluted | 393.6 | 401.9 | |||||||||
Less dilutive effect of equity-based compensation | 1.4 | 2.0 | |||||||||
Weighted-average number of ordinary shares outstanding - basic | 392.2 | 399.9 | |||||||||
Net income per share attributable to Eaton ordinary shareholders | |||||||||||
Diluted | $ | 2.45 | $ | 2.04 | |||||||
Basic | 2.46 | 2.05 |
(In millions) | Total | Quoted prices in active markets for identical assets (Level 1) | Other observable inputs (Level 2) | Unobservable inputs (Level 3) | |||||||||||||||||||
March 31, 2025 | |||||||||||||||||||||||
Cash | $ | 1,777 | $ | 1,777 | $ | — | $ | — | |||||||||||||||
Short-term investments | 162 | 162 | — | — | |||||||||||||||||||
Net derivative contracts | 1 | — | 1 | — | |||||||||||||||||||
December 31, 2024 | |||||||||||||||||||||||
Cash | $ | 555 | $ | 555 | $ | — | $ | — | |||||||||||||||
Short-term investments | 1,525 | 1,525 | — | — | |||||||||||||||||||
Net derivative contracts | (16) | — | (16) | — | |||||||||||||||||||
(In millions) | Notional amount | Other current assets | Other noncurrent assets | Other current liabilities | Other noncurrent liabilities | Type of hedge | Term | ||||||||||||||||||||||||||||||||||
March 31, 2025 | |||||||||||||||||||||||||||||||||||||||||
Derivatives designated as hedges | |||||||||||||||||||||||||||||||||||||||||
Forward starting floating-to-fixed interest rate swaps | $ | 162 | $ | — | $ | 3 | $ | — | $ | — | Cash flow | 10 years | |||||||||||||||||||||||||||||
Currency exchange contracts | 455 | 10 | — | 4 | — | Cash flow | 1 to 11 months | ||||||||||||||||||||||||||||||||||
Commodity contracts | 4 | 1 | — | — | — | Cash flow | 1 to 10 months | ||||||||||||||||||||||||||||||||||
Currency exchange contracts | 647 | — | — | 1 | — | Net investment | 3 months | ||||||||||||||||||||||||||||||||||
Cross-currency interest rate swaps | 523 | — | — | — | 9 | Net investment | 5 years | ||||||||||||||||||||||||||||||||||
Total | $ | 10 | $ | 3 | $ | 5 | $ | 9 | |||||||||||||||||||||||||||||||||
Derivatives not designated as hedges | |||||||||||||||||||||||||||||||||||||||||
Currency exchange contracts | $ | 3,630 | $ | 16 | $ | 14 | 1 to 7 months | ||||||||||||||||||||||||||||||||||
December 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
Derivatives designated as hedges | |||||||||||||||||||||||||||||||||||||||||
Forward starting floating-to-fixed interest rate swaps | $ | 156 | $ | — | $ | — | $ | — | $ | 1 | Cash flow | 11 years | |||||||||||||||||||||||||||||
Currency exchange contracts | 499 | 12 | — | 14 | — | Cash flow | 1 to 13 months | ||||||||||||||||||||||||||||||||||
Commodity contracts | 4 | — | — | — | — | Cash flow | 1 to 11 months | ||||||||||||||||||||||||||||||||||
Currency exchange contracts | 545 | 3 | — | — | — | Net investment | 3 months | ||||||||||||||||||||||||||||||||||
Total | $ | 15 | $ | — | $ | 14 | $ | 1 | |||||||||||||||||||||||||||||||||
Derivatives not designated as hedges | |||||||||||||||||||||||||||||||||||||||||
Currency exchange contracts | $ | 4,945 | $ | 13 | $ | 29 | 1 to 7 months | ||||||||||||||||||||||||||||||||||
Commodity | March 31, 2025 | Term | ||||||||||||||||||
Copper | 1 | Millions of pounds | 1 to 10 months | |||||||||||||||||
(In millions) | Carrying amount of the hedged assets (liabilities) | Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged asset (liabilities)1 | |||||||||||||||||||||
Location on Consolidated Balance Sheets | March 31, 2025 | December 31, 2024 | March 31, 2025 | December 31, 2024 | |||||||||||||||||||
Long-term debt | $ | (647) | $ | (647) | $ | (35) | $ | (37) |
Three months ended March 31, 2025 | |||||||||||||||||
(In millions) | Net Sales | Cost of products sold | Interest expense - net | ||||||||||||||
Amounts from Consolidated Statements of Income | $ | 6,377 | $ | 3,930 | $ | 33 | |||||||||||
Gain (loss) on derivatives designated as cash flow hedges | |||||||||||||||||
Forward starting floating-to-fixed interest rate swaps | |||||||||||||||||
Hedged item | $ | — | $ | — | $ | (3) | |||||||||||
Derivative designated as hedging instrument | — | — | 3 | ||||||||||||||
Currency exchange contracts | |||||||||||||||||
Hedged item | $ | 2 | $ | 6 | $ | — | |||||||||||
Derivative designated as hedging instrument | (2) | (6) | — | ||||||||||||||
Gain (loss) on derivatives designated as net investment hedges | |||||||||||||||||
Cross-currency interest rate swaps | |||||||||||||||||
Initial value of component excluded from effectiveness testing amortized to earnings | $ | — | $ | — | $ | 1 | |||||||||||
Three months ended March 31, 2024 | |||||||||||||||||
(In millions) | Net Sales | Cost of products sold | Interest expense - net | ||||||||||||||
Amounts from Consolidated Statements of Income | $ | 5,943 | $ | 3,725 | $ | 30 | |||||||||||
Gain (loss) on derivatives designated as cash flow hedges | |||||||||||||||||
Forward starting floating-to-fixed interest rate swaps | |||||||||||||||||
Hedged item | $ | — | $ | — | $ | (3) | |||||||||||
Derivative designated as hedging instrument | — | — | 3 | ||||||||||||||
Currency exchange contracts | |||||||||||||||||
Hedged item | $ | (1) | $ | (7) | $ | — | |||||||||||
Derivative designated as hedging instrument | 1 | 7 | — | ||||||||||||||
Commodity contracts | |||||||||||||||||
Hedged item | $ | — | $ | 1 | $ | — | |||||||||||
Derivative designated as hedging instrument | — | (1) | — | ||||||||||||||
Gain (loss) recognized in Consolidated Statements of Income | Consolidated Statements of Income classification | ||||||||||||||||
Three months ended March 31 | |||||||||||||||||
(In millions) | 2025 | 2024 | |||||||||||||||
Gain (loss) on derivatives not designated as hedges | |||||||||||||||||
Currency exchange contracts | $ | 18 | $ | 20 | Interest expense - net | ||||||||||||
Total | $ | 18 | $ | 20 |
Gain (loss) recognized in other comprehensive income (loss) | Location of gain (loss) reclassified from Accumulated other comprehensive loss | Gain (loss) reclassified from Accumulated other comprehensive loss | |||||||||||||||||||||||||||
Three months ended March 31 | Three months ended March 31 | ||||||||||||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
Derivatives designated as cash flow hedges | |||||||||||||||||||||||||||||
Forward starting floating-to-fixed interest rate swaps | $ | 4 | $ | 2 | Interest expense - net | $ | 3 | $ | 3 | ||||||||||||||||||||
Currency exchange contracts | 4 | 3 | Net sales and Cost of products sold | (8) | 8 | ||||||||||||||||||||||||
Commodity contracts | 1 | 1 | Cost of products sold | — | (1) | ||||||||||||||||||||||||
Derivatives designated as net investment hedges | |||||||||||||||||||||||||||||
Currency exchange contracts | |||||||||||||||||||||||||||||
Effective portion | (7) | 11 | Gain (loss) on sale of business | — | — | ||||||||||||||||||||||||
Amount excluded from effectiveness testing | 2 | 3 | Interest expense - net | 2 | 4 | ||||||||||||||||||||||||
Cross-currency interest rate swaps | |||||||||||||||||||||||||||||
Effective portion | (17) | — | Gain (loss) on sale of business | — | — | ||||||||||||||||||||||||
Amount excluded from effectiveness testing not amortized to earnings | 8 | — | Gain (loss) on sale of business | — | — | ||||||||||||||||||||||||
Non-derivative designated as net investment hedges | |||||||||||||||||||||||||||||
Foreign currency denominated debt | (123) | 72 | Gain (loss) on sale of business | — | — | ||||||||||||||||||||||||
Total | $ | (128) | $ | 92 | $ | (2) | $ | 15 |
Gain (loss) included in Accumulated other comprehensive loss | |||||||||||
(In millions) | March 31, 2025 | December 31, 2024 | |||||||||
Effective portion | |||||||||||
Currency exchange contracts | $ | 20 | $ | 27 | |||||||
Cross-currency interest rate swaps | (17) | — | |||||||||
Amount excluded from effectiveness testing | |||||||||||
Currency exchange contracts | $ | — | $ | 1 | |||||||
Cross-currency interest rate swaps | 8 | — |
Three months ended March 31 | |||||||||||
(In millions except for per share data) | 2025 | 2024 | |||||||||
Workforce reductions | $ | 13 | $ | 59 | |||||||
Plant closing and other | 6 | 4 | |||||||||
Total before income taxes | 18 | 63 | |||||||||
Income tax benefit | 4 | 14 | |||||||||
Total after income taxes | $ | 14 | $ | 49 | |||||||
Per ordinary share - diluted | $ | 0.04 | $ | 0.12 |
Three months ended March 31 | Restructuring program charges incurred from inception through | ||||||||||||||||
(In millions) | 2025 | 2024 | March 31, 2025 | ||||||||||||||
Electrical Americas | $ | 1 | $ | 7 | $ | 13 | |||||||||||
Electrical Global | 14 | 24 | 102 | ||||||||||||||
Aerospace | — | 8 | 9 | ||||||||||||||
Vehicle | 2 | 24 | 42 | ||||||||||||||
eMobility | 1 | — | 26 | ||||||||||||||
Corporate | 1 | — | 30 | ||||||||||||||
Total | $ | 18 | $ | 63 | $ | 220 |
(In millions) | Workforce reductions | Plant closing and other | Total | ||||||||||||||
Balance at January 1, 2024 | $ | 35 | $ | 6 | $ | 41 | |||||||||||
Liability recognized, net | 120 | 83 | 202 | ||||||||||||||
Payments, utilization and translation | (59) | (81) | (141) | ||||||||||||||
Balance at December 31, 2024 | 96 | 7 | 103 | ||||||||||||||
Liability recognized, net | 13 | 6 | 18 | ||||||||||||||
Payments, utilization and translation | (14) | (7) | (21) | ||||||||||||||
Balance at March 31, 2025 | $ | 94 | $ | 6 | $ | 100 |
Three months ended March 31 | |||||||||||
(In millions) | 2025 | 2024 | |||||||||
Net sales | |||||||||||
Electrical Americas | $ | 3,010 | $ | 2,690 | |||||||
Electrical Global | 1,610 | 1,500 | |||||||||
Aerospace | 979 | 871 | |||||||||
Vehicle | 617 | 724 | |||||||||
eMobility | 162 | 158 | |||||||||
Total net sales | $ | 6,377 | $ | 5,943 | |||||||
Other segment items | |||||||||||
Electrical Americas | $ | 2,106 | $ | 1,905 | |||||||
Electrical Global | 1,310 | 1,226 | |||||||||
Aerospace | 753 | 670 | |||||||||
Vehicle | 521 | 608 | |||||||||
eMobility | 166 | 162 | |||||||||
Total other segment items | $ | 4,855 | $ | 4,572 | |||||||
Segment operating profit (loss) | |||||||||||
Electrical Americas | $ | 904 | $ | 785 | |||||||
Electrical Global | 300 | 274 | |||||||||
Aerospace | 226 | 201 | |||||||||
Vehicle | 96 | 116 | |||||||||
eMobility | (4) | (4) | |||||||||
Total segment operating profit | 1,522 | 1,371 | |||||||||
Corporate | |||||||||||
Intangible asset amortization expense | (106) | (106) | |||||||||
Interest expense - net | (33) | (30) | |||||||||
Pension and other postretirement benefits income | 5 | 12 | |||||||||
Restructuring program charges | (18) | (63) | |||||||||
Other expense - net | (193) | (184) | |||||||||
Income before income taxes | 1,177 | 1,001 | |||||||||
Income tax expense | 212 | 179 | |||||||||
Net income | 965 | 822 | |||||||||
Less net income for noncontrolling interests | (1) | (1) | |||||||||
Net income attributable to Eaton ordinary shareholders | $ | 964 | $ | 821 |
(In millions) | March 31, 2025 | December 31, 2024 | |||||||||
Identifiable assets | |||||||||||
Electrical Americas | $ | 5,332 | $ | 4,933 | |||||||
Electrical Global | 3,371 | 3,233 | |||||||||
Aerospace | 2,569 | 2,392 | |||||||||
Vehicle | 2,063 | 1,987 | |||||||||
eMobility | 689 | 633 | |||||||||
Total identifiable assets | 14,025 | 13,178 | |||||||||
Goodwill | 14,851 | 14,713 | |||||||||
Other intangible assets | 4,586 | 4,658 | |||||||||
Corporate | 5,744 | 5,833 | |||||||||
Total assets | $ | 39,206 | $ | 38,381 | |||||||
Three months ended March 31 | |||||||||||
(In millions) | 2025 | 2024 | |||||||||
Capital expenditures for property, plant and equipment | |||||||||||
Electrical Americas | $ | 57 | $ | 92 | |||||||
Electrical Global | 40 | 30 | |||||||||
Aerospace | 17 | 14 | |||||||||
Vehicle | 12 | 19 | |||||||||
eMobility | 9 | 19 | |||||||||
Total | 136 | 174 | |||||||||
Corporate | 11 | 9 | |||||||||
Total expenditures for property, plant and equipment | $ | 147 | $ | 183 | |||||||
Three months ended March 31 | |||||||||||
(In millions) | 2025 | 2024 | |||||||||
Depreciation of property, plant and equipment | |||||||||||
Electrical Americas | $ | 31 | $ | 28 | |||||||
Electrical Global | 26 | 24 | |||||||||
Aerospace | 18 | 17 | |||||||||
Vehicle | 24 | 23 | |||||||||
eMobility | 7 | 6 | |||||||||
Total | 105 | 98 | |||||||||
Corporate | 10 | 9 | |||||||||
Total depreciation of property, plant and equipment | $ | 115 | $ | 107 |
Acquisitions of businesses and investments in associate companies | Date of acquisition | Business segment | ||||||||||||
Exertherm | May 20, 2024 | Electrical Americas | ||||||||||||
A U.K. based provider of thermal monitoring solutions for electrical equipment. | ||||||||||||||
NordicEPOD AS | May 31, 2024 | Electrical Global | ||||||||||||
A 49 percent stake in NordicEPOD AS, which designs and assembles standardized power modules for data centers in the Nordic region. | ||||||||||||||
Fibrebond Corporation | April 1, 2025 | Electrical Americas | ||||||||||||
A U.S. based designer and builder of pre-integrated modular power enclosures for data center, industrial, utility and communications customers. |
Three months ended March 31 | |||||||||||
(In millions except for per share data) | 2025 | 2024 | |||||||||
Acquisition integration, divestiture charges and transaction costs | $ | 10 | $ | 17 | |||||||
Income tax benefit | 2 | 4 | |||||||||
Total after income taxes | $ | 8 | $ | 13 | |||||||
Per ordinary share - diluted | $ | 0.02 | $ | 0.03 |
Three months ended March 31 | |||||||||||
(In millions except for per share data) | 2025 | 2024 | |||||||||
Intangible asset amortization expense | $ | 106 | $ | 106 | |||||||
Income tax benefit | 22 | 23 | |||||||||
Total after income taxes | $ | 84 | $ | 84 | |||||||
Per ordinary share - diluted | $ | 0.21 | $ | 0.21 |
Three months ended March 31 | Increase (decrease) | ||||||||||||||||
(In millions except for per share data) | 2025 | 2024 | |||||||||||||||
Net sales | $ | 6,377 | $ | 5,943 | 7 | % | |||||||||||
Gross profit | 2,447 | 2,218 | 10 | % | |||||||||||||
Percent of net sales | 38.4 | % | 37.3 | % | |||||||||||||
Income before income taxes | 1,177 | 1,001 | 18 | % | |||||||||||||
Net income | 965 | 822 | 17 | % | |||||||||||||
Less net income for noncontrolling interests | (1) | (1) | |||||||||||||||
Net income attributable to Eaton ordinary shareholders | 964 | 821 | 17 | % | |||||||||||||
Excluding acquisition and divestiture charges, after-tax | 8 | 13 | |||||||||||||||
Excluding restructuring program charges, after-tax | 14 | 49 | |||||||||||||||
Excluding intangible asset amortization expense, after-tax | 84 | 84 | |||||||||||||||
Adjusted earnings | $ | 1,070 | $ | 966 | 11 | % | |||||||||||
Net income per share attributable to Eaton ordinary shareholders - diluted | $ | 2.45 | $ | 2.04 | 20 | % | |||||||||||
Excluding per share impact of acquisition and divestiture charges, after-tax | 0.02 | 0.03 | |||||||||||||||
Excluding per share impact of restructuring program charges, after-tax | 0.04 | 0.12 | |||||||||||||||
Excluding per share impact of intangible asset amortization expense, after-tax | 0.21 | 0.21 | |||||||||||||||
Adjusted earnings per ordinary share | $ | 2.72 | $ | 2.40 | 13 | % |
Changes in Net sales: | Three months ended March 31, 2025 | ||||
Organic growth | 9 | % | |||
Foreign currency | (2) | % | |||
Total increase in Net sales | 7 | % |
Three months ended | |||||||||||
(In millions except for per share data) | Dollars | Per share | |||||||||
March 31, 2024 | $ | 821 | $ | 2.04 | |||||||
Business segment results of operations | |||||||||||
Operational performance | 118 | 0.30 | |||||||||
Foreign currency | 5 | 0.01 | |||||||||
Corporate | |||||||||||
Restructuring program charges | 34 | 0.08 | |||||||||
Acquisition and divestiture charges | 5 | 0.01 | |||||||||
Other corporate items | (21) | (0.05) | |||||||||
Tax rate impact | 2 | 0.01 | |||||||||
Impact of shares | — | 0.05 | |||||||||
March 31, 2025 | $ | 964 | $ | 2.45 |
Three months ended March 31 | Increase (decrease) | ||||||||||||||||
($ in millions) | 2025 | 2024 | |||||||||||||||
Net sales | $ | 3,010 | $ | 2,690 | 12 | % | |||||||||||
Operating profit | $ | 904 | $ | 785 | 15 | % | |||||||||||
Operating margin | 30.0 | % | 29.2 | % | |||||||||||||
Changes in Net sales: | |||||||||||||||||
Organic growth | 13 | % | |||||||||||||||
Foreign currency | (1) | % | |||||||||||||||
Total increase in Net sales | 12 | % | |||||||||||||||
Change from March 31 | |||||||||||||||||||||||
Performance metrics: | March 31, 2025 | March 31, 2024 | 2025 vs. 2024 | 2024 vs. 2023 | |||||||||||||||||||
Backlog | $ | 10,050 | $ | 9,579 | 5 | % | 31 | % | |||||||||||||||
Organic change in backlog | 6 | % | 31 | % | |||||||||||||||||||
Organic change in customer orders | (4) | % | 8 | % | |||||||||||||||||||
Book-to-bill | 1.0 | 1.2 |
Three months ended March 31 | Increase (decrease) | ||||||||||||||||
($ in millions) | 2025 | 2024 | |||||||||||||||
Net sales | $ | 1,610 | $ | 1,500 | 7 | % | |||||||||||
Operating profit | $ | 300 | $ | 274 | 9 | % | |||||||||||
Operating margin | 18.6 | % | 18.3 | % | |||||||||||||
Changes in Net sales: | |||||||||||||||||
Organic growth | 9 | % | |||||||||||||||
Foreign currency | (2) | % | |||||||||||||||
Total increase in Net sales | 7 | % | |||||||||||||||
Change from March 31 | |||||||||||||||||||||||
Performance metrics: | March 31, 2025 | March 31, 2024 | 2025 vs. 2024 | 2024 vs. 2023 | |||||||||||||||||||
Backlog | $ | 1,832 | $ | 1,741 | 5 | % | 10 | % | |||||||||||||||
Organic change in backlog | 5 | % | 12 | % | |||||||||||||||||||
Organic change in customer orders | — | % | 4 | % | |||||||||||||||||||
Book-to-bill | 1.0 | 1.1 |
Three months ended March 31 | Increase (decrease) | ||||||||||||||||
($ in millions) | 2025 | 2024 | |||||||||||||||
Net sales | $ | 979 | $ | 871 | 12 | % | |||||||||||
Operating profit | $ | 226 | $ | 201 | 12 | % | |||||||||||
Operating margin | 23.1 | % | 23.1 | % | |||||||||||||
Changes in Net sales: | |||||||||||||||||
Organic growth | 13 | % | |||||||||||||||
Foreign currency | (1) | % | |||||||||||||||
Total increase in Net sales | 12 | % | |||||||||||||||
Change from March 31 | ||||||||||||||||||||||||||
Performance metrics: | March 31, 2025 | March 31, 2024 | 2025 vs. 2024 | 2024 vs. 2023 | ||||||||||||||||||||||
Backlog | $ | 3,899 | $ | 3,347 | 16 | % | 11 | % | ||||||||||||||||||
Organic change in backlog | 16 | % | 11 | % | ||||||||||||||||||||||
Organic change in customer orders | 14 | % | 2 | % | ||||||||||||||||||||||
Book-to-bill | 1.1 | 1.1 |
Three months ended March 31 | Increase (decrease) | ||||||||||||||||
(In millions) | 2025 | 2024 | |||||||||||||||
Net sales | $ | 617 | $ | 724 | (15) | % | |||||||||||
Operating profit | $ | 96 | $ | 116 | (17) | % | |||||||||||
Operating margin | 15.5 | % | 16.0 | % | |||||||||||||
Changes in Net sales: | |||||||||||||||||
Organic growth | (11) | % | |||||||||||||||
Foreign currency | (4) | % | |||||||||||||||
Total decrease in Net sales | (15) | % |
Three months ended March 31 | Increase (decrease) | ||||||||||||||||
(In millions) | 2025 | 2024 | |||||||||||||||
Net sales | $ | 162 | $ | 158 | 2 | % | |||||||||||
Operating loss | $ | (4) | $ | (4) | — | % | |||||||||||
Operating margin | (2.7) | % | (2.7) | % | |||||||||||||
Changes in Net sales: | |||||||||||||||||
Organic growth | 3 | % | |||||||||||||||
Foreign currency | (1) | % | |||||||||||||||
Total increase in Net sales | 2 | % | |||||||||||||||
Three months ended March 31 | Increase (decrease) | ||||||||||||||||
(In millions) | 2025 | 2024 | |||||||||||||||
Intangible asset amortization expense | $ | 106 | $ | 106 | — | % | |||||||||||
Interest expense - net | 33 | 30 | 10 | % | |||||||||||||
Pension and other postretirement benefits income | (5) | (12) | (58) | % | |||||||||||||
Restructuring program charges | 18 | 63 | (71) | % | |||||||||||||
Other expense - net | 193 | 184 | 5 | % | |||||||||||||
Total corporate expense | $ | 345 | $ | 371 | (7) | % |
Three months ended March 31 | Change from 2024 | ||||||||||||||||
(In millions) | 2025 | 2024 | |||||||||||||||
Net cash provided by operating activities | $ | 238 | $ | 475 | $ | (237) | |||||||||||
Net cash provided by investing activities | 1,233 | 33 | 1,200 | ||||||||||||||
Net cash used in financing activities | (244) | (536) | 292 | ||||||||||||||
Effect of currency on cash | (7) | 13 | (20) | ||||||||||||||
Total increase (decrease) in cash | $ | 1,221 | $ | (15) |
(In millions) | March 31, 2025 | December 31, 2024 | |||||||||
Current assets | $ | 5,137 | $ | 5,027 | |||||||
Noncurrent assets | 13,195 | 13,225 | |||||||||
Current liabilities | 5,403 | 3,738 | |||||||||
Noncurrent liabilities | 9,640 | 10,564 | |||||||||
Amounts due to subsidiaries that are non-issuers and non-guarantors - net | 9,509 | 10,334 | |||||||||
(In millions) | Three months ended March 31, 2025 | ||||||||||
Net sales | $ | 3,832 | |||||||||
Sales to subsidiaries that are non-issuers and non-guarantors | 249 | ||||||||||
Cost of products sold | 2,740 | ||||||||||
Expense from subsidiaries that are non-issuers and non-guarantors - net | 144 | ||||||||||
Net income | 338 |
Month | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the plans or programs (in millions) | ||||||||||||||||||||||
January | 990,987 | $ | 333.11 | 990,987 | $ | 1,886 | ||||||||||||||||||||
February | 439,410 | $ | 306.28 | 439,410 | $ | 8,986 | ||||||||||||||||||||
March | 498,891 | $ | 286.95 | 498,891 | $ | 8,843 | ||||||||||||||||||||
Total | 1,929,288 | $ | 315.06 | 1,929,288 |
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. * | ||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document * | ||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document * | ||||||||||
101.DEF | XBRL Taxonomy Extension Label Definition Document * | ||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document * | ||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document * | ||||||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
* | Submitted electronically herewith. |
EATON CORPORATION plc | ||||||||||||||
Registrant | ||||||||||||||
Date: | May 2, 2025 | By: | /s/ Olivier Leonetti | |||||||||||
Olivier Leonetti | ||||||||||||||
Principal Financial Officer | ||||||||||||||
(On behalf of the registrant and as Principal Financial Officer) |
Date: | May 2, 2025 | /s/ Craig Arnold | |||||||||
Craig Arnold | |||||||||||
Principal Executive Officer |
Date: | May 2, 2025 | /s/ Olivier Leonetti | |||||||||
Olivier Leonetti | |||||||||||
Principal Financial Officer |
Date: | May 2, 2025 | /s/ Craig Arnold | |||||||||
Craig Arnold | |||||||||||
Principal Executive Officer |
Date: | May 2, 2025 | /s/ Olivier Leonetti | |||||||||
Olivier Leonetti | |||||||||||
Principal Financial Officer |