(Mark One) | |||||
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 27-0005456 | |||||||||||||||||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
200 E. Hardin Street, | Findlay, | Ohio | 45840 | ||||||||||||||
(Address of principal executive offices) | (Zip code) |
Securities Registered pursuant to Section 12(b) of the Act | ||||||||
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Common Units Representing Limited Partnership Interests | MPLX | New York Stock Exchange |
Large accelerated filer | x | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company |
☐
|
||||||||
Emerging growth company | ☐ |
Page | |||||
ASC | Accounting Standards Codification | ||||
ASU | Accounting Standards Update | ||||
Barrel | One stock tank barrel, or 42 U.S. gallons of liquid volume, used in reference to crude oil or other liquid hydrocarbons | ||||
Bcf/d | One billion cubic feet per day | ||||
Btu | One British thermal unit, an energy measurement | ||||
Condensate | A natural gas liquid with a low vapor pressure mainly composed of propane, butane, pentane and heavier hydrocarbon fractions | ||||
DCF (a non-GAAP financial measure) | Distributable Cash Flow | ||||
EBITDA (a non-GAAP financial measure) | Earnings Before Interest, Taxes, Depreciation and Amortization | ||||
FASB | Financial Accounting Standards Board | ||||
GAAP | Accounting principles generally accepted in the United States of America | ||||
G&P | Gathering and Processing segment | ||||
LIBOR | London Interbank Offered Rate | ||||
L&S | Logistics and Storage segment | ||||
mbpd | Thousand barrels per day | ||||
MMBtu | One million British thermal units, an energy measurement | ||||
MMcf/d | One million cubic feet of natural gas per day | ||||
NGL | Natural gas liquids, such as ethane, propane, butanes and natural gasoline | ||||
NYSE | New York Stock Exchange | ||||
Realized derivative gain/loss | The gain or loss recognized when a derivative matures or is settled | ||||
SEC | U.S. Securities and Exchange Commission | ||||
Unrealized derivative gain/loss | The gain or loss recognized on a derivative due to changes in fair value prior to the instrument maturing or settling | ||||
VIE | Variable interest entity | ||||
Wholesale Exchange | The transfer to MPC of the Western wholesale distribution business, which MPLX acquired as a result of its acquisition of ANDX, on July 31, 2020. | ||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
(In millions, except per unit data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Revenues and other income: | |||||||||||||||||||||||
Service revenue | $ | 600 | $ | 604 | $ | 1,767 | $ | 1,779 | |||||||||||||||
Service revenue - related parties | 902 | 909 | 2,681 | 2,694 | |||||||||||||||||||
Service revenue - product related | 82 | 41 | 235 | 102 | |||||||||||||||||||
Rental income | 88 | 102 | 286 | 296 | |||||||||||||||||||
Rental income - related parties | 164 | 241 | 574 | 712 | |||||||||||||||||||
Product sales | 448 | 165 | 1,034 | 454 | |||||||||||||||||||
Product sales - related parties | 26 | 37 | 99 | 100 | |||||||||||||||||||
Sales-type lease revenue - related parties | 132 | 38 | 305 | 114 | |||||||||||||||||||
Income/(loss) from equity method investments(1)
|
92 | 83 | 228 | (1,012) | |||||||||||||||||||
Other income (loss) | (2) | 2 | 2 | 5 | |||||||||||||||||||
Other income - related parties | 27 | 25 | 82 | 76 | |||||||||||||||||||
Total revenues and other income | 2,559 | 2,247 | 7,293 | 5,320 | |||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of revenues (excludes items below) | 298 | 323 | 864 | 1,006 | |||||||||||||||||||
Purchased product costs | 421 | 152 | 1,035 | 374 | |||||||||||||||||||
Rental cost of sales | 33 | 33 | 97 | 101 | |||||||||||||||||||
Rental cost of sales - related parties | 24 | 32 | 86 | 119 | |||||||||||||||||||
Purchases - related parties | 307 | 297 | 902 | 853 | |||||||||||||||||||
Depreciation and amortization | 324 | 346 | 971 | 992 | |||||||||||||||||||
Impairment expense | — | — | 42 | 2,165 | |||||||||||||||||||
General and administrative expenses | 94 | 96 | 267 | 289 | |||||||||||||||||||
Restructuring expenses | — | 36 | — | 36 | |||||||||||||||||||
Other taxes | 27 | 33 | 93 | 94 | |||||||||||||||||||
Total costs and expenses | 1,528 | 1,348 | 4,357 | 6,029 | |||||||||||||||||||
Income/(loss) from operations | 1,031 | 899 | 2,936 | (709) | |||||||||||||||||||
Related party interest and other financial costs | 2 | — | 4 | 4 | |||||||||||||||||||
Interest expense (net of amounts capitalized of $2 million, $8 million, $12 million and $31 million respectively)
|
197 | 207 | 590 | 624 | |||||||||||||||||||
Other financial costs | 21 | 17 | 67 | 49 | |||||||||||||||||||
Income/(loss) before income taxes | 811 | 675 | 2,275 | (1,386) | |||||||||||||||||||
Provision for income taxes | — | 1 | 1 | 1 | |||||||||||||||||||
Net income/(loss) | 811 | 674 | 2,274 | (1,387) | |||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 9 | 9 | 27 | 24 | |||||||||||||||||||
Net income/(loss) attributable to MPLX LP | 802 | 665 | 2,247 | (1,411) | |||||||||||||||||||
Less: Series A preferred unitholders interest in net income | 38 | 20 | 79 | 61 | |||||||||||||||||||
Less: Series B preferred unitholders interest in net income | 10 | 10 | 31 | 31 | |||||||||||||||||||
Limited partners’ interest in net income/(loss) attributable to MPLX LP | $ | 754 | $ | 635 | $ | 2,137 | $ | (1,503) | |||||||||||||||
Per Unit Data (See Note 7) | |||||||||||||||||||||||
Net income/(loss) attributable to MPLX LP per limited partner unit: | |||||||||||||||||||||||
Common - basic | $ | 0.74 | $ | 0.61 | $ | 2.07 | $ | (1.43) | |||||||||||||||
Common - diluted | $ | 0.74 | $ | 0.61 | $ | 2.07 | $ | (1.43) | |||||||||||||||
Weighted average limited partner units outstanding: | |||||||||||||||||||||||
Common - basic | 1,024 | 1,046 | 1,030 | 1,054 | |||||||||||||||||||
Common - diluted | 1,025 | 1,047 | 1,030 | 1,054 | |||||||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||
Net income/(loss) | $ | 811 | $ | 674 | $ | 2,274 | $ | (1,387) | |||||||||||||||||||||
Other comprehensive income/(loss), net of tax: | |||||||||||||||||||||||||||||
Remeasurements of pension and other postretirement benefits related to equity method investments, net of tax | — | — | (2) | (1) | |||||||||||||||||||||||||
Comprehensive income/(loss) | 811 | 674 | 2,272 | (1,388) | |||||||||||||||||||||||||
Less comprehensive income attributable to: | |||||||||||||||||||||||||||||
Noncontrolling interests | 9 | 9 | 27 | 24 | |||||||||||||||||||||||||
Comprehensive income/(loss) attributable to MPLX LP | $ | 802 | $ | 665 | $ | 2,245 | $ | (1,412) |
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 39 | $ | 15 | |||||||
Receivables, net | 617 | 452 | |||||||||
Current assets - related parties | 645 | 677 | |||||||||
Inventories | 141 | 118 | |||||||||
Assets held for sale | 20 | 188 | |||||||||
Other current assets | 54 | 65 | |||||||||
Total current assets | 1,516 | 1,515 | |||||||||
Equity method investments | 4,001 | 4,036 | |||||||||
Property, plant and equipment, net | 20,158 | 21,218 | |||||||||
Intangibles, net | 864 | 959 | |||||||||
Goodwill | 7,657 | 7,657 | |||||||||
Right of use assets, net | 282 | 309 | |||||||||
Noncurrent assets - related parties | 1,160 | 672 | |||||||||
Other noncurrent assets | 61 | 48 | |||||||||
Total assets | 35,699 | 36,414 | |||||||||
Liabilities | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | 177 | 152 | |||||||||
Accrued liabilities | 332 | 194 | |||||||||
Current liabilities - related parties | 1,706 | 356 | |||||||||
Accrued property, plant and equipment | 66 | 84 | |||||||||
Long-term debt due within one year | 1 | 764 | |||||||||
Accrued interest payable | 188 | 222 | |||||||||
Operating lease liabilities | 61 | 63 | |||||||||
Liabilities held for sale | — | 101 | |||||||||
Other current liabilities | 190 | 150 | |||||||||
Total current liabilities | 2,721 | 2,086 | |||||||||
Long-term deferred revenue | 366 | 314 | |||||||||
Long-term liabilities - related parties | 297 | 283 | |||||||||
Long-term debt | 18,253 | 19,375 | |||||||||
Deferred income taxes | 11 | 12 | |||||||||
Long-term operating lease liabilities | 220 | 244 | |||||||||
Deferred credits and other liabilities | 155 | 115 | |||||||||
Total liabilities | 22,023 | 22,429 | |||||||||
Commitments and contingencies (see Note 19) | |||||||||||
Series A preferred units | 986 | 968 | |||||||||
Equity | |||||||||||
Common unitholders - public (374 million and 391 million units issued and outstanding)
|
8,919 | 9,384 | |||||||||
Common unitholders - MPC (647 million and 647 million units issued and outstanding)
|
2,944 | 2,792 | |||||||||
Series B preferred units (.6 million and .6 million units issued and outstanding)
|
601 | 611 | |||||||||
Accumulated other comprehensive loss | (17) | (15) | |||||||||
Total MPLX LP partners’ capital | 12,447 | 12,772 | |||||||||
Noncontrolling interests | 243 | 245 | |||||||||
Total equity | 12,690 | 13,017 | |||||||||
Total liabilities, preferred units and equity | $ | 35,699 | $ | 36,414 |
Nine Months Ended
September 30, |
|||||||||||
(In millions) | 2021 | 2020 | |||||||||
Increase/(decrease) in cash, cash equivalents and restricted cash | |||||||||||
Operating activities: | |||||||||||
Net income/(loss) | $ | 2,274 | $ | (1,387) | |||||||
Adjustments to reconcile net income/(loss) to net cash provided by operating activities: | |||||||||||
Amortization of deferred financing costs | 53 | 44 | |||||||||
Depreciation and amortization | 971 | 992 | |||||||||
Impairment expense | 42 | 2,165 | |||||||||
Deferred income taxes | (1) | (1) | |||||||||
Loss on disposal of assets | 4 | 1 | |||||||||
(Income)/loss from equity method investments(1)
|
(228) | 1,012 | |||||||||
Distributions from unconsolidated affiliates | 361 | 350 | |||||||||
Changes in: | |||||||||||
Current receivables | (162) | 69 | |||||||||
Inventories | (22) | (8) | |||||||||
Fair value of derivatives | 41 | 1 | |||||||||
Current accounts payable and accrued liabilities | 166 | (27) | |||||||||
Current assets/current liabilities - related parties | 94 | 36 | |||||||||
Right of use assets/operating lease liabilities | 2 | (2) | |||||||||
Deferred revenue | 65 | 85 | |||||||||
All other, net | 11 | 6 | |||||||||
Net cash provided by operating activities | 3,671 | 3,336 | |||||||||
Investing activities: | |||||||||||
Additions to property, plant and equipment | (374) | (982) | |||||||||
Disposal of assets | 77 | 54 | |||||||||
Investments in unconsolidated affiliates | (116) | (244) | |||||||||
Distributions from unconsolidated affiliates - return of capital | 36 | 112 | |||||||||
Net cash used in investing activities | (377) | (1,060) | |||||||||
Financing activities: | |||||||||||
Long-term debt - borrowings | 3,000 | 5,990 | |||||||||
- repayments | (4,946) | (5,372) | |||||||||
Related party debt - borrowings | 6,571 | 4,870 | |||||||||
- repayments | (5,201) | (5,464) | |||||||||
Debt issuance costs | — | (23) | |||||||||
Unit repurchases | (465) | — | |||||||||
Distributions to noncontrolling interests | (29) | (26) | |||||||||
Distributions to Series A preferred unitholders | (61) | (61) | |||||||||
Distributions to Series B preferred unitholders | (41) | (41) | |||||||||
Distributions to unitholders and general partner | (2,126) | (2,162) | |||||||||
Contributions from MPC | 31 | 34 | |||||||||
All other, net | (3) | (8) | |||||||||
Net cash used in financing activities | (3,270) | (2,263) | |||||||||
Net increase in cash, cash equivalents and restricted cash | 24 | 13 | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 15 | 15 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 39 | $ | 28 |
Partnership | |||||||||||||||||||||||||||||||||||||||||
(In millions) |
Common
Unit-holders Public |
Common
Unit-holder MPC |
Series B Preferred Unit-holders | Accumulated Other Comprehensive Loss |
Non-controlling
Interests |
Total | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 10,800 | $ | 4,968 | $ | 611 | $ | (15) | $ | 249 | $ | 16,613 | |||||||||||||||||||||||||||||
Net (loss)/income (excludes amounts attributable to Series A preferred units) | (1,022) | (1,733) | 11 | — | 8 | (2,736) | |||||||||||||||||||||||||||||||||||
Distributions to: | |||||||||||||||||||||||||||||||||||||||||
Unitholders | (271) | (446) | (21) | — | — | (738) | |||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | (9) | (9) | |||||||||||||||||||||||||||||||||||
Contributions from: | |||||||||||||||||||||||||||||||||||||||||
MPC | — | 225 | — | — | — | 225 | |||||||||||||||||||||||||||||||||||
Other | 2 | — | — | (1) | — | 1 | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | 9,509 | 3,014 | 601 | (16) | 248 | 13,356 | |||||||||||||||||||||||||||||||||||
Net income (excludes amounts attributable to Series A preferred units) | 229 | 388 | 10 | — | 7 | 634 | |||||||||||||||||||||||||||||||||||
Distributions to: | |||||||||||||||||||||||||||||||||||||||||
Unitholders | (270) | (458) | — | — | — | (728) | |||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | (8) | (8) | |||||||||||||||||||||||||||||||||||
Contributions from: | |||||||||||||||||||||||||||||||||||||||||
MPC | — | 6 | — | — | — | 6 | |||||||||||||||||||||||||||||||||||
Other | 1 | 1 | — | — | — | 2 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 9,469 | 2,951 | 611 | (16) | 247 | 13,262 | |||||||||||||||||||||||||||||||||||
Net income (excludes amounts attributable to Series A preferred units) | 236 | 399 | 10 | — | 9 | 654 | |||||||||||||||||||||||||||||||||||
Distributions to: | |||||||||||||||||||||||||||||||||||||||||
Unitholders | (271) | (445) | (20) | — | — | (736) | |||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | (9) | (9) | |||||||||||||||||||||||||||||||||||
Contributions from: | |||||||||||||||||||||||||||||||||||||||||
MPC | — | 13 | — | — | — | 13 | |||||||||||||||||||||||||||||||||||
Wholesale Exchange | — | (90) | — | — | — | (90) | |||||||||||||||||||||||||||||||||||
Other | 2 | (1) | — | — | — | 1 | |||||||||||||||||||||||||||||||||||
Balance at September 30, 2020 | $ | 9,436 | $ | 2,827 | $ | 601 | $ | (16) | $ | 247 | $ | 13,095 | |||||||||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||
Partnership | |||||||||||||||||||||||||||||||||||||||||
(In millions) |
Common
Unit-holders Public |
Common
Unit-holder MPC |
Series B Preferred Unit-holders | Accumulated Other Comprehensive Loss |
Non-controlling
Interests |
Total | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 9,384 | $ | 2,792 | $ | 611 | $ | (15) | $ | 245 | $ | 13,017 | |||||||||||||||||||||||||||||
Net income (excludes amounts attributable to Series A preferred units) | 266 | 443 | 11 | — | 9 | 729 | |||||||||||||||||||||||||||||||||||
Unit Repurchases | (155) | — | — | — | — | (155) | |||||||||||||||||||||||||||||||||||
Distributions to: | |||||||||||||||||||||||||||||||||||||||||
Unitholders | (269) | (445) | (21) | — | — | (735) | |||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | (10) | (10) | |||||||||||||||||||||||||||||||||||
Contributions from: | |||||||||||||||||||||||||||||||||||||||||
MPC | — | 7 | — | — | — | 7 | |||||||||||||||||||||||||||||||||||
Other | — | (1) | — | (2) | — | (3) | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 9,226 | 2,796 | 601 | (17) | 244 | 12,850 | |||||||||||||||||||||||||||||||||||
Net income (excludes amounts attributable to Series A preferred units) | 251 | 423 | 10 | — | 9 | 693 | |||||||||||||||||||||||||||||||||||
Unit Repurchases | (155) | — | — | — | — | (155) | |||||||||||||||||||||||||||||||||||
Distributions to: | |||||||||||||||||||||||||||||||||||||||||
Unitholders | (262) | (445) | — | — | — | (707) | |||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | (10) | (10) | |||||||||||||||||||||||||||||||||||
Contributions from: | |||||||||||||||||||||||||||||||||||||||||
MPC | — | 122 | — | — | — | 122 | |||||||||||||||||||||||||||||||||||
Other | 1 | 1 | — | — | — | 2 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 9,061 | 2,897 | 611 | (17) | 243 | 12,795 | |||||||||||||||||||||||||||||||||||
Net income (excludes amounts attributable to Series A preferred units) | 278 | 476 | 10 | — | 9 | 773 | |||||||||||||||||||||||||||||||||||
Unit Repurchases | (160) | — | — | — | — | (160) | |||||||||||||||||||||||||||||||||||
Distributions to: | |||||||||||||||||||||||||||||||||||||||||
Unitholders | (261) | (445) | (20) | — | — | (726) | |||||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | — | — | (9) | (9) | |||||||||||||||||||||||||||||||||||
Contributions from: | |||||||||||||||||||||||||||||||||||||||||
MPC | — | 16 | — | — | — | 16 | |||||||||||||||||||||||||||||||||||
Other | 1 | — | — | — | — | 1 | |||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | 8,919 | $ | 2,944 | $ | 601 | $ | (17) | $ | 243 | $ | 12,690 |
(In millions) | Impairment | Footnote Reference | ||||||||||||
Goodwill | $ | 1,814 | 12 | |||||||||||
Equity method investments | 1,264 | 4 | ||||||||||||
Intangibles, net | 177 | 12 | ||||||||||||
Property, plant and equipment, net | 174 | 11 | ||||||||||||
Total impairments | $ | 3,429 |
Ownership as of | Carrying value at | ||||||||||||||||
September 30, | September 30, | December 31, | |||||||||||||||
(In millions, except ownership percentages) | 2021 | 2021 | 2020 | ||||||||||||||
L&S | |||||||||||||||||
MarEn Bakken Company LLC(1)
|
25% | $ | 457 | $ | 465 | ||||||||||||
Illinois Extension Pipeline Company, L.L.C. | 35% | 253 | 254 | ||||||||||||||
LOOP LLC | 41% | 268 | 252 | ||||||||||||||
Andeavor Logistics Rio Pipeline LLC(2)
|
67% | 188 | 194 | ||||||||||||||
Minnesota Pipe Line Company, LLC | 17% | 184 | 188 | ||||||||||||||
Whistler Pipeline LLC(2)
|
38% | 146 | 185 | ||||||||||||||
Explorer Pipeline Company | 25% | 68 | 72 | ||||||||||||||
W2W Holdings LLC(2)(3)
|
50% | 66 | 72 | ||||||||||||||
Other(2)
|
115 | 103 | |||||||||||||||
Total L&S | 1,745 | 1,785 | |||||||||||||||
G&P | |||||||||||||||||
MarkWest Utica EMG, L.L.C.(2)
|
57% | 682 | 698 | ||||||||||||||
Sherwood Midstream LLC(2)
|
50% | 548 | 557 | ||||||||||||||
MarkWest EMG Jefferson Dry Gas Gathering Company, L.L.C.(2)
|
67% | 335 | 307 | ||||||||||||||
MarkWest Torñado GP, L.L.C.(2)
|
60% | 223 | 188 | ||||||||||||||
Rendezvous Gas Services, L.L.C.(2)
|
78% | 151 | 159 | ||||||||||||||
Sherwood Midstream Holdings LLC(2)
|
51% | 138 | 148 | ||||||||||||||
Centrahoma Processing LLC | 40% | 132 | 145 | ||||||||||||||
Other(2)
|
47 | 49 | |||||||||||||||
Total G&P | 2,256 | 2,251 | |||||||||||||||
Total | $ | 4,001 | $ | 4,036 |
Nine Months Ended September 30, 2021 | |||||||||||||||||
(In millions) | VIEs | Non-VIEs | Total | ||||||||||||||
Revenues and other income | $ | 565 | $ | 940 | $ | 1,505 | |||||||||||
Costs and expenses | 350 | 427 | 777 | ||||||||||||||
Income from operations | 215 | 513 | 728 | ||||||||||||||
Net income | 172 | 449 | 621 | ||||||||||||||
Income from equity method investments(1)
|
$ | 120 | $ | 108 | $ | 228 |
Nine Months Ended September 30, 2020 | |||||||||||||||||
(In millions) | VIEs | Non-VIEs | Total | ||||||||||||||
Revenues and other income | $ | 132 | $ | 933 | $ | 1,065 | |||||||||||
Costs and expenses | 308 | 405 | 713 | ||||||||||||||
(Loss)/income from operations | (176) | 528 | 352 | ||||||||||||||
Net (loss)/income | (230) | 477 | 247 | ||||||||||||||
(Loss)/income from equity method investments(1)
|
$ | (1,138) | $ | 126 | $ | (1,012) |
September 30, 2021 | |||||||||||||||||
(In millions) | VIEs | Non-VIEs | Total | ||||||||||||||
Current assets | $ | 328 | $ | 444 | $ | 772 | |||||||||||
Noncurrent assets | 7,426 | 4,907 | 12,333 | ||||||||||||||
Current liabilities | 216 | 254 | 470 | ||||||||||||||
Noncurrent liabilities | $ | 2,448 | $ | 873 | $ | 3,321 |
December 31, 2020 | |||||||||||||||||
(In millions) | VIEs | Non-VIEs | Total | ||||||||||||||
Current assets | $ | 530 | $ | 318 | $ | 848 | |||||||||||
Noncurrent assets | 6,889 | 4,997 | 11,886 | ||||||||||||||
Current liabilities | 323 | 187 | 510 | ||||||||||||||
Noncurrent liabilities | $ | 1,904 | $ | 830 | $ | 2,734 |
(In millions) | Nine Months Ended September 30, 2021 | Year Ended December 31, 2020 | |||||||||
Borrowings | $ | 6,571 | $ | 6,264 | |||||||
Average interest rate of borrowings | 1.345 | % | 2.278 | % | |||||||
Repayments | $ | 5,201 | $ | 6,858 | |||||||
Outstanding balance at end of period(1)
|
$ | 1,370 | $ | — |
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Current assets - related parties | |||||||||||
Receivables - MPC | $ | 547 | $ | 615 | |||||||
Receivables - Other | 7 | 27 | |||||||||
Prepaid - MPC | 13 | 4 | |||||||||
Other - MPC | 2 | 1 | |||||||||
Lease Receivables - MPC | 76 | 30 | |||||||||
Total | 645 | 677 | |||||||||
Noncurrent assets - related parties | |||||||||||
Long-term receivables - MPC | 32 | 32 | |||||||||
Right of use assets - MPC | 230 | 231 | |||||||||
Long-term lease receivables - MPC | 857 | 386 | |||||||||
Unguaranteed residual asset - MPC | 41 | 23 | |||||||||
Total | 1,160 | 672 | |||||||||
Current liabilities - related parties | |||||||||||
Payables - MPC | 1,577 | 215 | |||||||||
Payables - Other | 36 | 43 | |||||||||
Operating lease liabilities - MPC | 1 | 1 | |||||||||
Deferred revenue - Minimum volume deficiencies - MPC | 43 | 66 | |||||||||
Deferred revenue - Project reimbursements - MPC | 48 | 30 | |||||||||
Deferred revenue - Project reimbursements - Other | 1 | 1 | |||||||||
Total | 1,706 | 356 | |||||||||
Long-term liabilities - related parties | |||||||||||
Long-term operating lease liabilities - MPC | 228 | 229 | |||||||||
Long-term deferred revenue - Project reimbursements - MPC | 62 | 47 | |||||||||
Long-term deferred revenue - Project reimbursements - Other | 7 | 7 | |||||||||
Total | $ | 297 | $ | 283 |
(In units) | Common | ||||||||||||||||||||||
Balance at December 31, 2020 | 1,038,777,978 | ||||||||||||||||||||||
Unit-based compensation awards | 213,727 | ||||||||||||||||||||||
Units redeemed in unit repurchase program | (17,563,855) | ||||||||||||||||||||||
Balance at September 30, 2021 | 1,021,427,850 |
(Per common unit) | 2021 | 2020 | |||||||||
March 31, | $ | 0.6875 | $ | 0.6875 | |||||||
June 30, | 0.6875 | 0.6875 | |||||||||
September 30, | $ | 1.2800 | $ | 0.6875 | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Common and preferred unit distributions: | |||||||||||||||||||||||
Common unitholders, includes common units of general partner (1)
|
$ | 1,305 | $ | 715 | $ | 2,717 | $ | 2,158 | |||||||||||||||
Series A preferred unit distributions (1)
|
38 | 20 | 79 | 61 | |||||||||||||||||||
Series B preferred unit distributions | 10 | 10 | 31 | 31 | |||||||||||||||||||
Total cash distributions declared | $ | 1,353 | $ | 745 | $ | 2,827 | $ | 2,250 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net income/(loss) attributable to MPLX LP | $ | 802 | $ | 665 | $ | 2,247 | $ | (1,411) | |||||||||||||||
Less: Distributions declared on Series A preferred units(1)
|
38 | 20 | 79 | 61 | |||||||||||||||||||
Distributions declared on Series B preferred units | 10 | 10 | 31 | 31 | |||||||||||||||||||
Limited partners’ distributions declared on MPLX common units (including common units of general partner)(1)
|
1,305 | 715 | 2,717 | 2,158 | |||||||||||||||||||
Undistributed net loss attributable to MPLX LP | $ | (551) | $ | (80) | $ | (580) | $ | (3,661) |
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||
(In millions, except per unit data) |
Limited Partners’
Common Units |
Series A Preferred Units | Series B Preferred Units | Total | |||||||||||||||||||||||||||||||
Basic and diluted net income attributable to MPLX LP per unit | |||||||||||||||||||||||||||||||||||
Net income attributable to MPLX LP: | |||||||||||||||||||||||||||||||||||
Distributions declared(1)
|
$ | 1,305 | $ | 38 | $ | 10 | $ | 1,353 | |||||||||||||||||||||||||||
Undistributed net loss attributable to MPLX LP | (551) | — | — | (551) | |||||||||||||||||||||||||||||||
Net income attributable to MPLX LP(2)
|
$ | 754 | $ | 38 | $ | 10 | $ | 802 | |||||||||||||||||||||||||||
Weighted average units outstanding: | |||||||||||||||||||||||||||||||||||
Basic | 1,024 | ||||||||||||||||||||||||||||||||||
Diluted | 1,025 | ||||||||||||||||||||||||||||||||||
Net income attributable to MPLX LP per limited partner unit: | |||||||||||||||||||||||||||||||||||
Basic | $ | 0.74 | |||||||||||||||||||||||||||||||||
Diluted | $ | 0.74 |
Three Months Ended September 30, 2020 | |||||||||||||||||||||||
(In millions, except per unit data) |
Limited Partners’
Common Units |
Series A Preferred Units | Series B Preferred Units | Total | |||||||||||||||||||
Basic and diluted net income attributable to MPLX LP per unit | |||||||||||||||||||||||
Net income attributable to MPLX LP: | |||||||||||||||||||||||
Distributions declared | $ | 715 | $ | 20 | $ | 10 | $ | 745 | |||||||||||||||
Undistributed net loss attributable to MPLX LP | (80) | — | — | (80) | |||||||||||||||||||
Net income attributable to MPLX LP(1)
|
$ | 635 | $ | 20 | $ | 10 | $ | 665 | |||||||||||||||
Weighted average units outstanding: | |||||||||||||||||||||||
Basic | 1,046 | ||||||||||||||||||||||
Diluted | 1,047 | ||||||||||||||||||||||
Net income attributable to MPLX LP per limited partner unit: | |||||||||||||||||||||||
Basic | $ | 0.61 | |||||||||||||||||||||
Diluted | $ | 0.61 |
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||
(In millions, except per unit data) |
Limited Partners’
Common Units |
Series A Preferred Units | Series B Preferred Units | Total | |||||||||||||||||||||||||
Basic and diluted net income attributable to MPLX LP per unit | |||||||||||||||||||||||||||||
Net income attributable to MPLX LP: | |||||||||||||||||||||||||||||
Distributions declared(1)
|
$ | 2,717 | $ | 79 | $ | 31 | $ | 2,827 | |||||||||||||||||||||
Undistributed net loss attributable to MPLX LP | (580) | — | — | (580) | |||||||||||||||||||||||||
Net income attributable to MPLX LP(2)
|
$ | 2,137 | $ | 79 | $ | 31 | $ | 2,247 | |||||||||||||||||||||
Weighted average units outstanding: | |||||||||||||||||||||||||||||
Basic | 1,030 | ||||||||||||||||||||||||||||
Diluted | 1,030 | ||||||||||||||||||||||||||||
Net income attributable to MPLX LP per limited partner unit: | |||||||||||||||||||||||||||||
Basic | $ | 2.07 | |||||||||||||||||||||||||||
Diluted | $ | 2.07 |
Nine Months Ended September 30, 2020 | |||||||||||||||||||||||
(In millions, except per unit data) |
Limited Partners’
Common Units |
Series A Preferred Units | Series B Preferred Units | Total | |||||||||||||||||||
Basic and diluted net income attributable to MPLX LP per unit | |||||||||||||||||||||||
Net income attributable to MPLX LP: | |||||||||||||||||||||||
Distributions declared | $ | 2,158 | $ | 61 | $ | 31 | $ | 2,250 | |||||||||||||||
Undistributed net loss attributable to MPLX LP | (3,661) | — | — | (3,661) | |||||||||||||||||||
Net (loss)/income attributable to MPLX LP(1)
|
$ | (1,503) | $ | 61 | $ | 31 | $ | (1,411) | |||||||||||||||
Weighted average units outstanding: | |||||||||||||||||||||||
Basic | 1,054 | ||||||||||||||||||||||
Diluted | 1,054 | ||||||||||||||||||||||
Net income attributable to MPLX LP per limited partner unit: | |||||||||||||||||||||||
Basic | $ | (1.43) | |||||||||||||||||||||
Diluted | $ | (1.43) |
(In millions) | Redeemable Series A Preferred Units | ||||
Balance at December 31, 2020 | $ | 968 | |||
Net income allocated (1)
|
79 | ||||
Distributions received by Series A preferred unitholders | (61) | ||||
Balance at September 30, 2021 | $ | 986 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
L&S | |||||||||||||||||||||||
Service revenue | $ | 983 | $ | 989 | $ | 2,928 | $ | 2,924 | |||||||||||||||
Rental income | 172 | 249 | 597 | 737 | |||||||||||||||||||
Product related revenue | 3 | 9 | 11 | 49 | |||||||||||||||||||
Sales-type lease revenue - related parties | 132 | 38 | 305 | 114 | |||||||||||||||||||
Income from equity method investments | 41 | 36 | 112 | 126 | |||||||||||||||||||
Other income | 15 | 13 | 46 | 40 | |||||||||||||||||||
Total segment revenues and other income(1)
|
1,346 | 1,334 | 3,999 | 3,990 | |||||||||||||||||||
Segment Adjusted EBITDA(2)
|
904 | 893 | 2,747 | 2,604 | |||||||||||||||||||
Restructuring expenses | — | 27 | — | 27 | |||||||||||||||||||
Capital expenditures | 85 | 118 | 220 | 410 | |||||||||||||||||||
Investments in unconsolidated affiliates | 9 | 4 | 31 | 132 | |||||||||||||||||||
G&P | |||||||||||||||||||||||
Service revenue | 519 | 524 | 1,520 | 1,549 | |||||||||||||||||||
Rental income | 80 | 94 | 263 | 271 | |||||||||||||||||||
Product related revenue | 553 | 234 | 1,357 | 607 | |||||||||||||||||||
Income/(loss) from equity method investments | 51 | 47 | 116 | (1,138) | |||||||||||||||||||
Other income | 10 | 14 | 38 | 41 | |||||||||||||||||||
Total segment revenues and other income(1)
|
1,213 | 913 | 3,294 | 1,330 | |||||||||||||||||||
Segment Adjusted EBITDA(2)
|
485 | 442 | 1,368 | 1,252 | |||||||||||||||||||
Restructuring expenses | — | 9 | — | 9 | |||||||||||||||||||
Capital expenditures | 69 | 131 | 135 | 375 | |||||||||||||||||||
Investments in unconsolidated affiliates | $ | 23 | $ | 18 | $ | 85 | $ | 112 |
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Segment assets | |||||||||||
Cash and cash equivalents | $ | 39 | $ | 15 | |||||||
L&S | 20,729 | 20,938 | |||||||||
G&P | 14,931 | 15,461 | |||||||||
Total assets | $ | 35,699 | $ | 36,414 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Reconciliation to Net income/(loss): | |||||||||||||||||||||||
L&S Segment Adjusted EBITDA | $ | 904 | $ | 893 | $ | 2,747 | $ | 2,604 | |||||||||||||||
G&P Segment Adjusted EBITDA | 485 | 442 | 1,368 | 1,252 | |||||||||||||||||||
Total reportable segments | 1,389 | 1,335 | 4,115 | 3,856 | |||||||||||||||||||
Depreciation and amortization(1)
|
(324) | (346) | (971) | (992) | |||||||||||||||||||
Provision for income taxes | — | (1) | (1) | (1) | |||||||||||||||||||
Amortization of deferred financing costs | (18) | (15) | (53) | (44) | |||||||||||||||||||
Non-cash equity-based compensation | (1) | (4) | (6) | (12) | |||||||||||||||||||
Impairment expense | — | — | (42) | (2,165) | |||||||||||||||||||
Net interest and other financial costs | (200) | (223) | (618) | (647) | |||||||||||||||||||
Gain on extinguishment of debt | (2) | 14 | 10 | 14 | |||||||||||||||||||
Income/(loss) from equity method investments | 92 | 83 | 228 | (1,012) | |||||||||||||||||||
Distributions/adjustments related to equity method investments | (129) | (130) | (371) | (369) | |||||||||||||||||||
Unrealized derivative losses(2)
|
(2) | (10) | (41) | (1) | |||||||||||||||||||
Restructuring expenses | — | (36) | — | (36) | |||||||||||||||||||
Other | (3) | (3) | (5) | (5) | |||||||||||||||||||
Adjusted EBITDA attributable to noncontrolling interests | 9 | 10 | 29 | 27 | |||||||||||||||||||
Net income/(loss) | $ | 811 | $ | 674 | $ | 2,274 | $ | (1,387) |
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
NGLs | $ | 10 | $ | 5 | |||||||
Line fill | 24 | 13 | |||||||||
Spare parts, materials and supplies | 107 | 100 | |||||||||
Total inventories | $ | 141 | $ | 118 |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
(In millions) | Gross PP&E | Accumulated Depreciation | Net PP&E | Gross PP&E | Accumulated Depreciation | Net PP&E | |||||||||||||||||||||||||||||||||||
L&S | $ | 12,296 | $ | 3,108 | $ | 9,188 | $ | 12,813 | $ | 2,997 | $ | 9,816 | |||||||||||||||||||||||||||||
G&P | 14,115 | 3,145 | 10,970 | 14,062 | 2,660 | 11,402 | |||||||||||||||||||||||||||||||||||
Total | $ | 26,411 | $ | 6,253 | $ | 20,158 | $ | 26,875 | $ | 5,657 | $ | 21,218 |
(In millions) | L&S | G&P | Total | ||||||||||||||
Gross goodwill as of December 31, 2019 | $ | 7,722 | $ | 3,141 | $ | 10,863 | |||||||||||
Accumulated impairment losses | — | (1,327) | (1,327) | ||||||||||||||
Balance as of December 31, 2019 | 7,722 | 1,814 | 9,536 | ||||||||||||||
Impairment losses | — | (1,814) | (1,814) | ||||||||||||||
Wholesale Exchange (Note 3) | (65) | — | (65) | ||||||||||||||
Balance as of December 31, 2020 | 7,657 | — | 7,657 | ||||||||||||||
Balance as of September 30, 2021 | 7,657 | — | 7,657 | ||||||||||||||
Gross goodwill as of September 30, 2021 | 7,657 | 3,141 | 10,798 | ||||||||||||||
Accumulated impairment losses | — | (3,141) | (3,141) | ||||||||||||||
Balance as of September 30, 2021 | $ | 7,657 | $ | — | $ | 7,657 |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(In millions) | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
Significant unobservable inputs (Level 3) | |||||||||||||||||||||||
Embedded derivatives in commodity contracts | $ | — | $ | (104) | $ | — | $ | (63) | |||||||||||||||
Total carrying value on Consolidated Balance Sheets | $ | — | $ | (104) | $ | — | $ | (63) |
Three Months Ended September 30, 2021 | Three Months Ended September 30, 2020 | ||||||||||||||||||||||||||||||||||
(In millions) | Commodity Derivative Contracts (net) | Embedded Derivatives in Commodity Contracts (net) | Commodity Derivative Contracts (net) | Embedded Derivatives in Commodity Contracts (net) | |||||||||||||||||||||||||||||||
Fair value at beginning of period | $ | — | $ | (102) | $ | — | $ | (51) | |||||||||||||||||||||||||||
Total losses (realized and unrealized) included in earnings(1)
|
— | (7) | — | (12) | |||||||||||||||||||||||||||||||
Settlements | — | 5 | — | 2 | |||||||||||||||||||||||||||||||
Fair value at end of period | — | (104) | — | (61) | |||||||||||||||||||||||||||||||
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to liabilities still held at end of period | $ | — | $ | (6) | $ | — | $ | (11) |
Nine Months Ended September 30, 2021 | Nine Months Ended September 30, 2020 | ||||||||||||||||||||||
(In millions) | Commodity Derivative Contracts (net) | Embedded Derivatives in Commodity Contracts (net) | Commodity Derivative Contracts (net) | Embedded Derivatives in Commodity Contracts (net) | |||||||||||||||||||
Fair value at beginning of period | $ | — | $ | (63) | $ | — | $ | (60) | |||||||||||||||
Total losses (realized and unrealized) included in earnings(1)
|
— | (52) | — | (5) | |||||||||||||||||||
Settlements | — | 11 | — | 4 | |||||||||||||||||||
Fair value at end of period | — | (104) | — | (61) | |||||||||||||||||||
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to liabilities still held at end of period | $ | — | $ | (44) | $ | — | $ | (2) |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(In millions) | Fair Value | Carrying Value | Fair Value | Carrying Value | |||||||||||||||||||
Outstanding debt(1)
|
$ | 20,553 | $ | 18,350 | $ | 22,951 | $ | 20,244 |
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||||||||||||||
Derivative contracts not designated as hedging instruments and their balance sheet location | Asset | Liability | Asset | Liability | |||||||||||||||||||
Commodity contracts(1)
|
|||||||||||||||||||||||
Other current assets / Other current liabilities | $ | — | $ | (15) | $ | — | $ | (7) | |||||||||||||||
Other noncurrent assets / Deferred credits and other liabilities | — | (89) | — | (56) | |||||||||||||||||||
Total | $ | — | $ | (104) | $ | — | $ | (63) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Purchased product costs | |||||||||||||||||||||||
Realized loss | $ | (5) | $ | (2) | $ | (11) | $ | (4) | |||||||||||||||
Unrealized loss | (2) | (10) | (41) | (1) | |||||||||||||||||||
Purchased product costs derivative loss | (7) | (12) | (52) | (5) | |||||||||||||||||||
Total derivative loss | $ | (7) | $ | (12) | $ | (52) | $ | (5) |
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
MPLX LP: | |||||||||||
Bank revolving credit facility | $ | — | $ | 175 | |||||||
Floating rate senior notes | — | 1,000 | |||||||||
Fixed rate senior notes | 18,532 | 19,240 | |||||||||
Consolidated subsidiaries: | |||||||||||
MarkWest | 23 | 23 | |||||||||
ANDX | 45 | 87 | |||||||||
Financing lease obligations | 9 | 11 | |||||||||
Total | 18,609 | 20,536 | |||||||||
Unamortized debt issuance costs | (105) | (116) | |||||||||
Unamortized discount/premium | (250) | (281) | |||||||||
Amounts due within one year | (1) | (764) | |||||||||
Total long-term debt due after one year | $ | 18,253 | $ | 19,375 |
Three Months Ended September 30, 2021 | |||||||||||||||||
(In millions) | L&S | G&P | Total | ||||||||||||||
Revenues and other income: | |||||||||||||||||
Service revenue | $ | 87 | $ | 513 | $ | 600 | |||||||||||
Service revenue - related parties | 896 | 6 | 902 | ||||||||||||||
Service revenue - product related | — | 82 | 82 | ||||||||||||||
Product sales | 1 | 447 | 448 | ||||||||||||||
Product sales - related parties | 2 | 24 | 26 | ||||||||||||||
Total revenues from contracts with customers | $ | 986 | $ | 1,072 | 2,058 | ||||||||||||
Non-ASC 606 revenue(1)
|
501 | ||||||||||||||||
Total revenues and other income | $ | 2,559 |
Three Months Ended September 30, 2020 | |||||||||||||||||
(In millions) | L&S | G&P | Total | ||||||||||||||
Revenues and other income: | |||||||||||||||||
Service revenue | $ | 87 | $ | 517 | $ | 604 | |||||||||||
Service revenue - related parties | 902 | 7 | 909 | ||||||||||||||
Service revenue - product related | — | 41 | 41 | ||||||||||||||
Product sales | 7 | 158 | 165 | ||||||||||||||
Product sales - related parties | 2 | 35 | 37 | ||||||||||||||
Total revenues from contracts with customers | $ | 998 | $ | 758 | 1,756 | ||||||||||||
Non-ASC 606 revenue(1)
|
491 | ||||||||||||||||
Total revenues and other income | $ | 2,247 |
Nine Months Ended September 30, 2021 | |||||||||||||||||
(In millions) | L&S | G&P | Total | ||||||||||||||
Revenues and other income: | |||||||||||||||||
Service revenue | $ | 262 | $ | 1,505 | $ | 1,767 | |||||||||||
Service revenue - related parties | 2,666 | 15 | 2,681 | ||||||||||||||
Service revenue - product related | — | 235 | 235 | ||||||||||||||
Product sales | 3 | 1,031 | 1,034 | ||||||||||||||
Product sales - related parties | 8 | 91 | 99 | ||||||||||||||
Total revenues from contracts with customers | $ | 2,939 | $ | 2,877 | 5,816 | ||||||||||||
Non-ASC 606 revenue(1)
|
1,477 | ||||||||||||||||
Total revenues and other income | $ | 7,293 |
Nine Months Ended September 30, 2020 | |||||||||||||||||
(In millions) | L&S | G&P | Total | ||||||||||||||
Revenues and other income: | |||||||||||||||||
Service revenue | $ | 248 | $ | 1,531 | $ | 1,779 | |||||||||||
Service revenue - related parties | 2,676 | 18 | 2,694 | ||||||||||||||
Service revenue - product related | — | 102 | 102 | ||||||||||||||
Product sales | 39 | 415 | 454 | ||||||||||||||
Product sales - related parties | 10 | 90 | 100 | ||||||||||||||
Total revenues from contracts with customers | $ | 2,973 | $ | 2,156 | 5,129 | ||||||||||||
Non-ASC 606 loss(1)
|
191 | ||||||||||||||||
Total revenues and other income | $ | 5,320 |
(In millions) |
Balance at December 31, 2020(1)
|
Additions/ (Deletions) |
Revenue Recognized(2)
|
Balance at September 30, 2021 | |||||||||||||||||||||||||||||||||||||
Contract assets | $ | 40 | $ | (21) | $ | 1 | $ | 20 | |||||||||||||||||||||||||||||||||
Long-term contract assets | 2 | — | — | 2 | |||||||||||||||||||||||||||||||||||||
Deferred revenue | 37 | 40 | (27) | 50 | |||||||||||||||||||||||||||||||||||||
Deferred revenue - related parties | 91 | 59 | (77) | 73 | |||||||||||||||||||||||||||||||||||||
Long-term deferred revenue | 119 | 11 | — | 130 | |||||||||||||||||||||||||||||||||||||
Long-term deferred revenue - related parties | 48 | (12) | — | 36 | |||||||||||||||||||||||||||||||||||||
Long-term contract liability | $ | 6 | $ | — | $ | — | $ | 6 |
(In millions) |
Balance at December 31, 2019(1)
|
Additions/ (Deletions) |
Revenue Recognized(2)
|
Balance at
September 30, 2020 |
|||||||||||||||||||||||||||||||||||||
Contract assets | $ | 39 | $ | (9) | $ | (1) | $ | 29 | |||||||||||||||||||||||||||||||||
Deferred revenue | 23 | 16 | (6) | 33 | |||||||||||||||||||||||||||||||||||||
Deferred revenue - related parties | 53 | 77 | (60) | 70 | |||||||||||||||||||||||||||||||||||||
Long-term deferred revenue | 90 | 25 | — | 115 | |||||||||||||||||||||||||||||||||||||
Long-term deferred revenue - related parties | $ | 55 | $ | (7) | $ | — | $ | 48 | |||||||||||||||||||||||||||||||||
(In millions) | |||||
2021 | $ | 476 | |||
2022 | 1,795 | ||||
2023 | 1,656 | ||||
2024 | 1,524 | ||||
2025 and thereafter | 4,484 | ||||
Total revenue on remaining performance obligations(1),(2),(3)
|
$ | 9,935 |
Nine Months Ended September 30, | |||||||||||
(In millions) | 2021 | 2020 | |||||||||
Net cash provided by operating activities included: | |||||||||||
Interest paid (net of amounts capitalized) | $ | 627 | $ | 631 | |||||||
Income taxes paid | 2 | 1 | |||||||||
Non-cash investing and financing activities: | |||||||||||
Net transfers of property, plant and equipment (to)/from materials and supplies inventories | 1 | (1) | |||||||||
Fair value of common units redeemed for Wholesale Exchange | $ | — | $ | 340 | |||||||
Nine Months Ended September 30, | |||||||||||
(In millions) | 2021 | 2020 | |||||||||
Decrease in capital accruals | $ | (19) | $ | (197) | |||||||
Three Months Ended September 30, 2021 | Three Months Ended September 30, 2020 | ||||||||||||||||||||||
(In millions) | Related Party | Third Party | Related Party | Third Party | |||||||||||||||||||
Operating leases: | |||||||||||||||||||||||
Operating lease revenue(1)
|
$ | 139 | $ | 56 | $ | 208 | $ | 70 | |||||||||||||||
Sales-type leases: | |||||||||||||||||||||||
Profit/(loss) recognized at the commencement date | — | — | — | — | |||||||||||||||||||
Interest income (Sales-type lease revenue- fixed minimum) | 133 | — | 37 | — | |||||||||||||||||||
Interest income (Revenue from variable lease payments) | $ | — | $ | — | $ | 1 | $ | — |
Nine Months Ended September 30, 2021 | Nine Months Ended September 30, 2020 | ||||||||||||||||||||||
(In millions) | Related Party | Third Party | Related Party | Third Party | |||||||||||||||||||
Operating leases: | |||||||||||||||||||||||
Operating lease revenue(1)
|
$ | 485 | $ | 192 | $ | 589 | $ | 199 | |||||||||||||||
Sales-type leases: | |||||||||||||||||||||||
Profit/(loss) recognized at the commencement date | — | — | — | — | |||||||||||||||||||
Interest income (Sales-type lease revenue- fixed minimum) | 305 | — | 113 | — | |||||||||||||||||||
Interest income (Revenue from variable lease payments) | $ | — | $ | — | $ | 1 | $ | — |
(In millions) | Related Party | ||||||||||||||||
2021 | $ | 136 | |||||||||||||||
2022 | 543 | ||||||||||||||||
2023 | 544 | ||||||||||||||||
2024 | 538 | ||||||||||||||||
2025 | 525 | ||||||||||||||||
2026 and thereafter | 1,018 | ||||||||||||||||
Total minimum future rentals | 3,304 | ||||||||||||||||
Less: present value discount | 2,371 | ||||||||||||||||
Lease receivable | $ | 933 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(In millions) | 2021 | 2020 | Variance | 2021 | 2020 | Variance | |||||||||||||||||||||||||||||
Revenues and other income: | |||||||||||||||||||||||||||||||||||
Total revenues and other income(1)
|
$ | 2,559 | $ | 2,247 | $ | 312 | $ | 7,293 | $ | 5,320 | $ | 1,973 | |||||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||||||||||||
Cost of revenues (excludes items below) | 298 | 323 | (25) | 864 | 1,006 | (142) | |||||||||||||||||||||||||||||
Purchased product costs | 421 | 152 | 269 | 1,035 | 374 | 661 | |||||||||||||||||||||||||||||
Rental cost of sales | 33 | 33 | — | 97 | 101 | (4) | |||||||||||||||||||||||||||||
Rental cost of sales - related parties | 24 | 32 | (8) | 86 | 119 | (33) | |||||||||||||||||||||||||||||
Purchases - related parties | 307 | 297 | 10 | 902 | 853 | 49 | |||||||||||||||||||||||||||||
Depreciation and amortization | 324 | 346 | (22) | 971 | 992 | (21) | |||||||||||||||||||||||||||||
Impairment expense | — | — | — | 42 | 2,165 | (2,123) | |||||||||||||||||||||||||||||
General and administrative expenses | 94 | 96 | (2) | 267 | 289 | (22) | |||||||||||||||||||||||||||||
Restructuring expenses | — | 36 | (36) | — | 36 | (36) | |||||||||||||||||||||||||||||
Other taxes | 27 | 33 | (6) | 93 | 94 | (1) | |||||||||||||||||||||||||||||
Total costs and expenses | 1,528 | 1,348 | 180 | 4,357 | 6,029 | (1,672) | |||||||||||||||||||||||||||||
Income/(loss) from operations | 1,031 | 899 | 132 | 2,936 | (709) | 3,645 | |||||||||||||||||||||||||||||
Related party interest and other financial costs | 2 | — | 2 | 4 | 4 | — | |||||||||||||||||||||||||||||
Interest expense, net of amounts capitalized | 197 | 207 | (10) | 590 | 624 | (34) | |||||||||||||||||||||||||||||
Other financial costs | 21 | 17 | 4 | 67 | 49 | 18 | |||||||||||||||||||||||||||||
Income/(loss) before income taxes | 811 | 675 | 136 | 2,275 | (1,386) | 3,661 | |||||||||||||||||||||||||||||
Provision for income taxes | — | 1 | (1) | 1 | 1 | — | |||||||||||||||||||||||||||||
Net income/(loss) | 811 | 674 | 137 | 2,274 | (1,387) | 3,661 | |||||||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 9 | 9 | — | 27 | 24 | 3 | |||||||||||||||||||||||||||||
Net income/(loss) attributable to MPLX LP | 802 | 665 | 137 | 2,247 | (1,411) | 3,658 | |||||||||||||||||||||||||||||
Adjusted EBITDA attributable to MPLX LP(2)
|
1,389 | 1,335 | 54 | 4,115 | 3,856 | 259 | |||||||||||||||||||||||||||||
DCF attributable to GP and LP unitholders(2)
|
$ | 1,143 | $ | 1,032 | $ | 111 | $ | 3,468 | $ | 3,075 | $ | 393 | |||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(In millions) | 2021 | 2020 | Variance | 2021 | 2020 | Variance | |||||||||||||||||||||||||||||
Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net income: | |||||||||||||||||||||||||||||||||||
Net income/(loss) | $ | 811 | $ | 674 | $ | 137 | $ | 2,274 | $ | (1,387) | $ | 3,661 | |||||||||||||||||||||||
Provision for income taxes | — | 1 | (1) | 1 | 1 | — | |||||||||||||||||||||||||||||
Amortization of deferred financing costs | 18 | 15 | 3 | 53 | 44 | 9 | |||||||||||||||||||||||||||||
Loss/(Gain) on extinguishment of debt | 2 | (14) | 16 | (10) | (14) | 4 | |||||||||||||||||||||||||||||
Net interest and other financial costs | 200 | 223 | (23) | 618 | 647 | (29) | |||||||||||||||||||||||||||||
Income/(loss) from operations | 1,031 | 899 | 132 | 2,936 | (709) | 3,645 | |||||||||||||||||||||||||||||
Depreciation and amortization | 324 | 346 | (22) | 971 | 992 | (21) | |||||||||||||||||||||||||||||
Non-cash equity-based compensation | 1 | 4 | (3) | 6 | 12 | (6) | |||||||||||||||||||||||||||||
Impairment expense | — | — | — | 42 | 2,165 | (2,123) | |||||||||||||||||||||||||||||
(Income)/loss from equity method investments | (92) | (83) | (9) | (228) | 1,012 | (1,240) | |||||||||||||||||||||||||||||
Distributions/adjustments related to equity method investments | 129 | 130 | (1) | 371 | 369 | 2 | |||||||||||||||||||||||||||||
Unrealized derivative losses(1)
|
2 | 10 | (8) | 41 | 1 | 40 | |||||||||||||||||||||||||||||
Restructuring expenses | — | 36 | (36) | — | 36 | (36) | |||||||||||||||||||||||||||||
Other | 3 | 3 | — | 5 | 5 | — | |||||||||||||||||||||||||||||
Adjusted EBITDA | 1,398 | 1,345 | 53 | 4,144 | 3,883 | 261 | |||||||||||||||||||||||||||||
Adjusted EBITDA attributable to noncontrolling interests | (9) | (10) | 1 | (29) | (27) | (2) | |||||||||||||||||||||||||||||
Adjusted EBITDA attributable to MPLX LP | 1,389 | 1,335 | 54 | 4,115 | 3,856 | 259 | |||||||||||||||||||||||||||||
Deferred revenue impacts | 14 | 29 | (15) | 76 | 92 | (16) | |||||||||||||||||||||||||||||
Sales-type lease payments, net of income (2)
|
14 | — | 14 | 68 | — | 68 | |||||||||||||||||||||||||||||
Net interest and other financial costs | (200) | (223) | 23 | (618) | (647) | 29 | |||||||||||||||||||||||||||||
Maintenance capital expenditures | (35) | (41) | 6 | (81) | (108) | 27 | |||||||||||||||||||||||||||||
Maintenance capital expenditures reimbursements | 14 | 11 | 3 | 31 | 31 | — | |||||||||||||||||||||||||||||
Equity method investment capital expenditures paid out | (1) | (5) | 4 | (4) | (16) | 12 | |||||||||||||||||||||||||||||
Restructuring expenses | — | (36) | 36 | — | (36) | 36 | |||||||||||||||||||||||||||||
Other | (4) | (3) | (1) | (9) | — | (9) | |||||||||||||||||||||||||||||
DCF | 1,191 | 1,067 | 124 | 3,578 | 3,172 | 406 | |||||||||||||||||||||||||||||
Preferred unit distributions | (48) | (35) | (13) | (110) | (97) | (13) | |||||||||||||||||||||||||||||
DCF attributable to GP and LP unitholders | $ | 1,143 | $ | 1,032 | $ | 111 | $ | 3,468 | $ | 3,075 | $ | 393 | |||||||||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||
(In millions) | 2021 | 2020 | Variance | ||||||||||||||
Reconciliation of Adjusted EBITDA attributable to MPLX LP and DCF attributable to GP and LP unitholders from Net cash provided by operating activities: | |||||||||||||||||
Net cash provided by operating activities | $ | 3,671 | $ | 3,336 | $ | 335 | |||||||||||
Changes in working capital items | (184) | (154) | (30) | ||||||||||||||
All other, net | (11) | (6) | (5) | ||||||||||||||
Non-cash equity-based compensation | 6 | 12 | (6) | ||||||||||||||
Net loss on disposal of assets | (4) | (1) | (3) | ||||||||||||||
Gain on extinguishment of debt | (10) | (14) | 4 | ||||||||||||||
Net interest and other financial costs | 618 | 647 | (29) | ||||||||||||||
Current income taxes | 2 | 2 | — | ||||||||||||||
Unrealized derivative losses(1)
|
41 | 1 | 40 | ||||||||||||||
Restructuring expenses | — | 36 | (36) | ||||||||||||||
Other adjustments to equity method investment distributions | 10 | 19 | (9) | ||||||||||||||
Other | 5 | 5 | — | ||||||||||||||
Adjusted EBITDA | 4,144 | 3,883 | 261 | ||||||||||||||
Adjusted EBITDA attributable to noncontrolling interests | (29) | (27) | (2) | ||||||||||||||
Adjusted EBITDA attributable to MPLX LP | 4,115 | 3,856 | 259 | ||||||||||||||
Deferred revenue impacts | 76 | 92 | (16) | ||||||||||||||
Sales-type lease payments, net of income (2)
|
68 | — | 68 | ||||||||||||||
Net interest and other financial costs | (618) | (647) | 29 | ||||||||||||||
Maintenance capital expenditures | (81) | (108) | 27 | ||||||||||||||
Maintenance capital expenditures reimbursements | 31 | 31 | — | ||||||||||||||
Equity method investment capital expenditures paid out | (4) | (16) | 12 | ||||||||||||||
Restructuring expenses | — | (36) | 36 | ||||||||||||||
Other | (9) | — | (9) | ||||||||||||||
DCF | 3,578 | 3,172 | 406 | ||||||||||||||
Preferred unit distributions | (110) | (97) | (13) | ||||||||||||||
DCF attributable to GP and LP unitholders | $ | 3,468 | $ | 3,075 | $ | 393 | |||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(In millions) | 2021 | 2020 | Variance | 2021 | 2020 | Variance | |||||||||||||||||||||||||||||
Service revenue | $ | 983 | $ | 989 | $ | (6) | $ | 2,928 | $ | 2,924 | $ | 4 | |||||||||||||||||||||||
Rental income | 172 | 249 | (77) | 597 | 737 | (140) | |||||||||||||||||||||||||||||
Product related revenue | 3 | 9 | (6) | 11 | 49 | (38) | |||||||||||||||||||||||||||||
Sales-type lease revenue | 132 | 38 | 94 | 305 | 114 | 191 | |||||||||||||||||||||||||||||
Income from equity method investments | 41 | 36 | 5 | 112 | 126 | (14) | |||||||||||||||||||||||||||||
Other income | 15 | 13 | 2 | 46 | 40 | 6 | |||||||||||||||||||||||||||||
Total segment revenues and other income | 1,346 | 1,334 | 12 | 3,999 | 3,990 | 9 | |||||||||||||||||||||||||||||
Cost of revenues | 164 | 173 | (9) | 451 | 601 | (150) | |||||||||||||||||||||||||||||
Purchases - related parties | 232 | 219 | 13 | 675 | 629 | 46 | |||||||||||||||||||||||||||||
Depreciation and amortization | 131 | 164 | (33) | 414 | 440 | (26) | |||||||||||||||||||||||||||||
General and administrative expenses | 48 | 55 | (7) | 140 | 159 | (19) | |||||||||||||||||||||||||||||
Restructuring expenses | — | 27 | (27) | — | 27 | (27) | |||||||||||||||||||||||||||||
Other taxes | 19 | 19 | — | 57 | 53 | 4 | |||||||||||||||||||||||||||||
Segment income from operations | 752 | 677 | 75 | 2,262 | 2,081 | 181 | |||||||||||||||||||||||||||||
Depreciation and amortization | 131 | 164 | (33) | 414 | 440 | (26) | |||||||||||||||||||||||||||||
Income from equity method investments | (41) | (36) | (5) | (112) | (126) | 14 | |||||||||||||||||||||||||||||
Distributions/adjustments related to equity method investments | 58 | 55 | 3 | 174 | 169 | 5 | |||||||||||||||||||||||||||||
Restructuring expenses | — | 27 | (27) | — | 27 | (27) | |||||||||||||||||||||||||||||
Non-cash equity-based compensation | 1 | 3 | (2) | 4 | 8 | (4) | |||||||||||||||||||||||||||||
Other | 3 | 3 | — | 5 | 5 | — | |||||||||||||||||||||||||||||
Segment adjusted EBITDA(1)
|
904 | 893 | 11 | 2,747 | 2,604 | 143 | |||||||||||||||||||||||||||||
Capital expenditures | 85 | 118 | (33) | 220 | 410 | (190) | |||||||||||||||||||||||||||||
Investments in unconsolidated affiliates | $ | 9 | $ | 4 | $ | 5 | $ | 31 | $ | 132 | $ | (101) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
(In millions) | 2021 | 2020 | Variance | 2021 | 2020 | Variance | |||||||||||||||||||||||||||||
Service revenue | $ | 519 | $ | 524 | $ | (5) | $ | 1,520 | $ | 1,549 | $ | (29) | |||||||||||||||||||||||
Rental income | 80 | 94 | (14) | 263 | 271 | (8) | |||||||||||||||||||||||||||||
Product related revenue | 553 | 234 | 319 | 1,357 | 607 | 750 | |||||||||||||||||||||||||||||
Income/(loss) from equity method investments(1)
|
51 | 47 | 4 | 116 | (1,138) | 1,254 | |||||||||||||||||||||||||||||
Other income | 10 | 14 | (4) | 38 | 41 | (3) | |||||||||||||||||||||||||||||
Total segment revenues and other income | 1,213 | 913 | 300 | 3,294 | 1,330 | 1,964 | |||||||||||||||||||||||||||||
Cost of revenues | 191 | 215 | (24) | 596 | 625 | (29) | |||||||||||||||||||||||||||||
Purchased product costs | 421 | 152 | 269 | 1,035 | 374 | 661 | |||||||||||||||||||||||||||||
Purchases - related parties | 75 | 78 | (3) | 227 | 224 | 3 | |||||||||||||||||||||||||||||
Depreciation and amortization | 193 | 182 | 11 | 557 | 552 | 5 | |||||||||||||||||||||||||||||
Impairment expense | — | — | — | 42 | 2,165 | (2,123) | |||||||||||||||||||||||||||||
General and administrative expenses | 46 | 41 | 5 | 127 | 130 | (3) | |||||||||||||||||||||||||||||
Restructuring expenses | — | 9 | (9) | — | 9 | (9) | |||||||||||||||||||||||||||||
Other taxes | 8 | 14 | (6) | 36 | 41 | (5) | |||||||||||||||||||||||||||||
Segment income/(loss) from operations | 279 | 222 | 57 | 674 | (2,790) | 3,464 | |||||||||||||||||||||||||||||
Depreciation and amortization | 193 | 182 | 11 | 557 | 552 | 5 | |||||||||||||||||||||||||||||
Impairment expense | — | — | — | 42 | 2,165 | (2,123) | |||||||||||||||||||||||||||||
(Income)/loss from equity method investments | (51) | (47) | (4) | (116) | 1,138 | (1,254) | |||||||||||||||||||||||||||||
Distributions/adjustments related to equity method investments | 71 | 75 | (4) | 197 | 200 | (3) | |||||||||||||||||||||||||||||
Restructuring expenses | — | 9 | (9) | — | 9 | (9) | |||||||||||||||||||||||||||||
Unrealized derivative losses(2)
|
2 | 10 | (8) | 41 | 1 | 40 | |||||||||||||||||||||||||||||
Non-cash equity-based compensation | — | 1 | (1) | 2 | 4 | (2) | |||||||||||||||||||||||||||||
Adjusted EBITDA attributable to noncontrolling interests | (9) | (10) | 1 | (29) | (27) | (2) | |||||||||||||||||||||||||||||
Segment Adjusted EBITDA(3)
|
485 | 442 | 43 | 1,368 | 1,252 | 116 | |||||||||||||||||||||||||||||
Capital expenditures | 69 | 131 | (62) | 135 | 375 | (240) | |||||||||||||||||||||||||||||
Investments in unconsolidated affiliates | $ | 23 | $ | 18 | $ | 5 | $ | 85 | $ | 112 | $ | (27) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
L&S | |||||||||||||||||||||||
Pipeline throughput (mbpd) | |||||||||||||||||||||||
Crude oil pipelines | 3,440 | 3,077 | 3,399 | 3,007 | |||||||||||||||||||
Product pipelines | 2,061 | 1,613 | 2,008 | 1,701 | |||||||||||||||||||
Total pipelines | 5,501 | 4,690 | 5,407 | 4,708 | |||||||||||||||||||
Average tariff rates ($ per barrel)(1)
|
|||||||||||||||||||||||
Crude oil pipelines | $ | 0.97 | $ | 0.96 | $ | 0.96 | $ | 0.96 | |||||||||||||||
Product pipelines | 0.79 | 0.85 | 0.78 | 0.82 | |||||||||||||||||||
Total pipelines | $ | 0.90 | $ | 0.93 | $ | 0.89 | $ | 0.91 | |||||||||||||||
Terminal throughput (mbpd) | 3,046 | 2,701 | 2,884 | 2,696 | |||||||||||||||||||
Marine Assets (number in operation)(2)
|
|||||||||||||||||||||||
Barges | 299 | 301 | 299 | 301 | |||||||||||||||||||
Towboats | 23 | 23 | 23 | 23 |
Three Months Ended
September 30, 2021 |
Three Months Ended
September 30, 2020 |
||||||||||||||||||||||
MPLX LP(3)
|
MPLX LP Operated(4)
|
MPLX LP(3)
|
MPLX LP Operated(4)
|
||||||||||||||||||||
G&P | |||||||||||||||||||||||
Gathering Throughput (MMcf/d) | |||||||||||||||||||||||
Marcellus Operations | 1,373 | 1,373 | 1,312 | 1,312 | |||||||||||||||||||
Utica Operations | — | 1,798 | — | 1,816 | |||||||||||||||||||
Southwest Operations | 1,339 | 1,516 | 1,413 | 1,479 | |||||||||||||||||||
Bakken Operations | 147 | 147 | 130 | 130 | |||||||||||||||||||
Rockies Operations | 439 | 585 | 481 | 659 | |||||||||||||||||||
Total gathering throughput | 3,298 | 5,419 | 3,336 | 5,396 | |||||||||||||||||||
Natural Gas Processed (MMcf/d) | |||||||||||||||||||||||
Marcellus Operations | 4,099 | 5,638 | 4,222 | 5,706 | |||||||||||||||||||
Utica Operations | — | 464 | — | 530 | |||||||||||||||||||
Southwest Operations(6)
|
1,312 | 1,480 | 1,377 | 1,439 | |||||||||||||||||||
Southern Appalachian Operations | 236 | 236 | 227 | 227 | |||||||||||||||||||
Bakken Operations | 146 | 146 | 129 | 129 | |||||||||||||||||||
Rockies Operations | 419 | 419 | 481 | 481 | |||||||||||||||||||
Total natural gas processed | 6,212 | 8,383 | 6,436 | 8,512 | |||||||||||||||||||
C2 + NGLs Fractionated (mbpd) | |||||||||||||||||||||||
Marcellus Operations(5)
|
487 | 487 | 477 | 477 | |||||||||||||||||||
Utica Operations(5)
|
— | 25 | — | 30 | |||||||||||||||||||
Southwest Operations(6)
|
— | — | 21 | 21 | |||||||||||||||||||
Southern Appalachian Operations(7)
|
12 | 12 | 11 | 11 | |||||||||||||||||||
Bakken Operations | 25 | 25 | 25 | 25 | |||||||||||||||||||
Rockies Operations | 4 | 4 | 3 | 3 | |||||||||||||||||||
Total C2 + NGLs fractionated(8)
|
528 | 553 | 537 | 567 |
Nine Months Ended
September 30, 2021 |
Nine Months Ended
September 30, 2020 |
||||||||||||||||||||||
MPLX LP(3)
|
MPLX LP Operated(4)
|
MPLX LP(3)
|
MPLX LP Operated(4)
|
||||||||||||||||||||
G&P | |||||||||||||||||||||||
Gathering Throughput (MMcf/d) | |||||||||||||||||||||||
Marcellus Operations | 1,324 | 1,324 | 1,372 | 1,372 | |||||||||||||||||||
Utica Operations | — | 1,633 | — | 1,840 | |||||||||||||||||||
Southwest Operations | 1,356 | 1,487 | 1,445 | 1,491 | |||||||||||||||||||
Bakken Operations | 149 | 149 | 137 | 137 | |||||||||||||||||||
Rockies Operations | 450 | 602 | 523 | 706 | |||||||||||||||||||
Total gathering throughput | 3,279 | 5,195 | 3,477 | 5,546 | |||||||||||||||||||
Natural Gas Processed (MMcf/d) | |||||||||||||||||||||||
Marcellus Operations | 4,167 | 5,640 | 4,177 | 5,582 | |||||||||||||||||||
Utica Operations | — | 492 | — | 587 | |||||||||||||||||||
Southwest Operations(6)
|
1,311 | 1,436 | 1,479 | 1,543 | |||||||||||||||||||
Southern Appalachian Operations | 229 | 229 | 231 | 231 | |||||||||||||||||||
Bakken Operations | 148 | 148 | 137 | 137 | |||||||||||||||||||
Rockies Operations | 430 | 430 | 512 | 512 | |||||||||||||||||||
Total natural gas processed | 6,285 | 8,375 | 6,536 | 8,592 | |||||||||||||||||||
C2 + NGLs Fractionated (mbpd) | |||||||||||||||||||||||
Marcellus Operations(5)
|
484 | 484 | 466 | 466 | |||||||||||||||||||
Utica Operations(5)
|
— | 26 | — | 32 | |||||||||||||||||||
Southwest Operations(6)
|
3 | 3 | 16 | 16 | |||||||||||||||||||
Southern Appalachian Operations(7)
|
12 | 12 | 12 | 12 | |||||||||||||||||||
Bakken Operations | 23 | 23 | 25 | 25 | |||||||||||||||||||
Rockies Operations | 4 | 4 | 4 | 4 | |||||||||||||||||||
Total C2 + NGLs fractionated(8)
|
526 | 552 | 523 | 555 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Pricing Information | |||||||||||||||||||||||
Natural Gas NYMEX HH ($ per MMBtu) | $ | 4.31 | $ | 2.13 | $ | 3.34 | $ | 1.92 | |||||||||||||||
C2 + NGL Pricing ($ per gallon)(9)
|
$ | 0.96 | $ | 0.45 | $ | 0.81 | $ | 0.40 |
Nine Months Ended September 30, | |||||||||||
(In millions) | 2021 | 2020 | |||||||||
Net cash provided by (used in): | |||||||||||
Operating activities | $ | 3,671 | $ | 3,336 | |||||||
Investing activities | (377) | (1,060) | |||||||||
Financing activities | (3,270) | (2,263) | |||||||||
Total | $ | 24 | $ | 13 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 1,182 | $ | 1,222 | $ | 3,671 | $ | 3,336 | ||||||||||||||||||||||||||||||
Adjustments to reconcile net cash provided by operating activities to free cash flow | ||||||||||||||||||||||||||||||||||||||
Net cash used in investing activities | (132) | (283) | (377) | (1,060) | ||||||||||||||||||||||||||||||||||
Contributions from MPC | 14 | 14 | 31 | 34 | ||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (9) | (9) | (29) | (26) | ||||||||||||||||||||||||||||||||||
Free cash flow | 1,055 | 944 | 3,296 | 2,284 | ||||||||||||||||||||||||||||||||||
Distributions to common and preferred unitholders | (745) | (757) | (2,228) | (2,264) | ||||||||||||||||||||||||||||||||||
Excess cash flow | $ | 310 | $ | 187 | $ | 1,068 | $ | 20 |
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
MPLX LP: | |||||||||||
Bank revolving credit facility | $ | — | $ | 175 | |||||||
Floating rate senior notes | — | 1,000 | |||||||||
Fixed rate senior notes | 18,532 | 19,240 | |||||||||
Consolidated subsidiaries: | |||||||||||
MarkWest | 23 | 23 | |||||||||
Andeavor Logistics LP | 45 | 87 | |||||||||
Financing lease obligations | 9 | 11 | |||||||||
Total | 18,609 | 20,536 | |||||||||
Unamortized debt issuance costs | (105) | (116) | |||||||||
Unamortized discount/premium | (250) | (281) | |||||||||
Amounts due within one year | (1) | (764) | |||||||||
Total long-term debt due after one year | $ | 18,253 | $ | 19,375 |
Rating Agency | Rating | |||||||
Moody’s | Baa2 (stable outlook) | |||||||
Standard & Poor’s | BBB (negative outlook) | |||||||
Fitch | BBB (stable outlook) |
September 30, 2021 | |||||||||||||||||
(In millions) | Total Capacity | Outstanding Borrowings |
Available
Capacity |
||||||||||||||
Bank revolving credit facility due 2024(1)
|
$ | 3,500 | $ | — | $ | 3,500 | |||||||||||
MPC Loan Agreement | 1,500 | (1,370) | 130 | ||||||||||||||
Total liquidity | $ | 5,000 | $ | (1,370) | 3,630 | ||||||||||||
Cash and cash equivalents | 39 | ||||||||||||||||
Total liquidity | $ | 3,669 |
(In units) | |||||||||||||||||
Balance at December 31, 2020 | 1,038,777,978 | ||||||||||||||||
Unit-based compensation awards | 213,727 | ||||||||||||||||
Units redeemed in Unit Repurchase Program | (17,563,855) | ||||||||||||||||
Balance at September 30, 2021 | 1,021,427,850 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions, except per unit data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Distribution declared: | |||||||||||||||||||||||
Limited partner units - public (1)
|
$ | 476 | $ | 270 | $ | 998 | $ | 810 | |||||||||||||||
Limited partner units - MPC (1)
|
829 | 445 | 1,719 | 1,348 | |||||||||||||||||||
Total LP distribution declared | 1,305 | 715 | 2,717 | 2,158 | |||||||||||||||||||
Series A preferred units (1)
|
38 | 20 | 79 | 61 | |||||||||||||||||||
Series B preferred units | 10 | 10 | 31 | 31 | |||||||||||||||||||
Total distribution declared | 1,353 | 745 | 2,827 | 2,250 | |||||||||||||||||||
Quarterly cash distributions declared per limited partner common unit | $ | 1.2800 | $ | 0.6875 | $ | 2.6550 | $ | 2.0625 |
Nine Months Ended September 30, | |||||||||||
(In millions) | 2021 | 2020 | |||||||||
Capital expenditures: | |||||||||||
Growth capital expenditures | $ | 274 | $ | 677 | |||||||
Growth capital reimbursements | — | (2) | |||||||||
Investments in unconsolidated affiliates | 116 | 244 | |||||||||
Return of capital | (36) | (112) | |||||||||
Capitalized interest | (11) | (31) | |||||||||
Total growth capital expenditures | 343 | 776 | |||||||||
Maintenance capital expenditures | 81 | 108 | |||||||||
Maintenance capital reimbursements | (31) | (31) | |||||||||
Capitalized interest | (1) | — | |||||||||
Total maintenance capital expenditures | 49 | 77 | |||||||||
Total growth and maintenance capital expenditures | 392 | 853 | |||||||||
Investments in unconsolidated affiliates(1)
|
(116) | (244) | |||||||||
Return of capital(1)
|
36 | 112 | |||||||||
Growth and maintenance capital reimbursements(2)
|
31 | 33 | |||||||||
Decrease in capital accruals | 19 | 197 | |||||||||
Capitalized interest | 12 | 31 | |||||||||
Additions to property, plant and equipment, net(1)
|
$ | 374 | $ | 982 |
Three Months Ended September 30, | |||||||||||
2021 | 2020 | ||||||||||
Total revenues and other income (1)
|
48 | % | 55 | % | |||||||
Total costs and expenses | 26 | % | 31 | % |
(In millions) |
Fair value as of September 30, 2021(1)
|
Change in Fair Value(2)
|
Change in Income Before Income Taxes for the Nine Months Ended September 30, 2021(3)
|
||||||||||||||
Outstanding debt | |||||||||||||||||
Fixed-rate | $ | 20,553 | $ | 1,881 | N/A | ||||||||||||
Variable-rate(4)
|
$ | — | $ | — | $ | 9 |
Period | Total Number of Units Purchased |
Average Price
Paid per Unit(1) |
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs |
Maximum Dollar
Value of Units that
May Yet Be Purchased
Under the Plans or
Programs(2)
|
||||||||||||||||||||||
7/01/2021-7/31/2021 | 1,578,870 | $ | 28.55 | 1,578,870 | $ | 611,620,731 | ||||||||||||||||||||
8/01/2021-8/31/2021 | 1,990,647 | $ | 28.06 | 1,990,647 | $ | 555,771,983 | ||||||||||||||||||||
9/01/2021-9/30/2021 | 2,064,340 | $ | 28.62 | 2,064,340 | $ | 496,699,570 | ||||||||||||||||||||
Total | 5,633,857 | $ | 28.40 | 5,633,857 |
Incorporated by Reference From | ||||||||||||||||||||||||||||||||||||||||||||
Exhibit
Number |
Exhibit Description | Form | Exhibit | Filing Date | SEC File No. |
Filed
Herewith |
Furnished
Herewith |
|||||||||||||||||||||||||||||||||||||
2.1† | 8-K | 2.1 | 5/8/2019 | 001-35714 | ||||||||||||||||||||||||||||||||||||||||
3.1 | S-1 | 3.1 | 7/2/2012 | 333-182500 | ||||||||||||||||||||||||||||||||||||||||
3.2 | S-1/A | 3.2 | 10/9/2012 | 333-182500 | ||||||||||||||||||||||||||||||||||||||||
3.3 | 8-K | 3.1 | 2/3/2021 | 001-35714 | ||||||||||||||||||||||||||||||||||||||||
10.1 | X | |||||||||||||||||||||||||||||||||||||||||||
31.1 | X | |||||||||||||||||||||||||||||||||||||||||||
31.2 | X | |||||||||||||||||||||||||||||||||||||||||||
32.1 | X | |||||||||||||||||||||||||||||||||||||||||||
32.2 | X | |||||||||||||||||||||||||||||||||||||||||||
101.INS | XBRL Instance Document: The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | |||||||||||||||||||||||||||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | X | ||||||||||||||||||||||||||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
MPLX LP | |||||||||||
By: | MPLX GP LLC | ||||||||||
Its general partner | |||||||||||
Date: November 2, 2021 | By: | /s/ Kelly D. Wright | |||||||||
Kelly D. Wright | |||||||||||
Vice President and Controller of MPLX GP LLC (the general partner of MPLX LP) |
Customer: | Terminal Owner: | |||||||||||||
Western Refining Company LLC (formerly known as Western Refining Company L.P.)
|
Western Refining Terminals LLC | |||||||||||||
By: | /s/ Brian K. Partee | By: | /s/ T. J. Aydt | |||||||||||
Name: | Brian K. Partee | Name: | T. J. Aydt | |||||||||||
Title: | SVP - Global Clean Products | Title: | CCO/EVP | |||||||||||
Customer: | Terminal Owner: | |||||||||||||
Western Refining Southwest LLC (formerly known as Western Refining Southwest, Inc.)
|
Western Refining Terminals LLC | |||||||||||||
By: | /s/ Brian K. Partee | By: | /s/ T. J. Aydt | |||||||||||
Name: | Brian K. Partee | Name: | T. J. Aydt | |||||||||||
Title: | SVP - Global Clean Products | Title: | CCO/EVP | |||||||||||
Customer: | Terminal Owner: | |||||||||||||
St. Paul Park Refining Co. LLC | Western Refining Terminals LLC | |||||||||||||
By: | /s/ Brian K. Partee | By: | /s/ T. J. Aydt | |||||||||||
Name: | Brian K. Partee | Name: | T. J. Aydt | |||||||||||
Title: | SVP - Global Clean Products | Title: | CCO/EVP | |||||||||||
Customer: | Terminal Owner: | |||||||||||||
Tesoro Refining & Marketing Company LLC | Tesoro Logistics Operations LLC | |||||||||||||
By: | /s/ Brian K. Partee | By: | /s/ T. J. Aydt | |||||||||||
Name: | Brian K. Partee | Name: | T. J. Aydt | |||||||||||
Title: | SVP - Global Clean Products | Title: | CCO/EVP | |||||||||||
Customer: | Terminal Owner: | |||||||||||||
Tesoro Alaska Company LLC
|
Tesoro Logistics Operations LLC
|
|||||||||||||
By: | /s/ Brian K. Partee | By: | /s/ T. J. Aydt | |||||||||||
Name: | Brian K. Partee | Name: | T. J. Aydt | |||||||||||
Title: | SVP - Global Clean Products | Title: | CCO/EVP | |||||||||||
Tesoro Alaska Terminals LLC | ||||||||||||||
By: | /s/ T. J. Aydt | |||||||||||||
Name: | T. J. Aydt | |||||||||||||
Title: | CCO/EVP | |||||||||||||
Date: November 2, 2021 | /s/ Michael J. Hennigan | |||||||
Michael J. Hennigan | ||||||||
Chairman of the Board, President and Chief Executive Officer of MPLX GP LLC (the general partner of MPLX LP) |
Date: November 2, 2021 | /s/ John J. Quaid | |||||||
John J. Quaid | ||||||||
Executive Vice President and Chief Financial Officer of MPLX GP LLC (the general partner of MPLX LP) |
Date: November 2, 2021 | ||||||||
/s/ Michael J. Hennigan | ||||||||
Michael J. Hennigan | ||||||||
Chairman of the Board, President and Chief Executive Officer of MPLX GP LLC (the general partner of MPLX LP) |
Date: November 2, 2021 | ||||||||
/s/ John J. Quaid | ||||||||
John J. Quaid | ||||||||
Executive Vice President and Chief Financial Officer of MPLX GP LLC (the general partner of MPLX LP) |