|
||||||||
OWENS REALTY MORTGAGE, INC.
|
||||||||
|
||||||||
(Exact Name of Registrant as Specified in its Charter)
|
||||||||
|
|
|
|
|
||||
Maryland
|
|
000-54957
|
|
46-0778087
|
||||
(State or Other Jurisdiction
|
|
(Commission
|
|
(IRS Employer
|
||||
of Incorporation)
|
|
File Number)
|
|
Identification No.)
|
||||
|
|
|
|
|
||||
2221 Olympic Boulevard
|
|
|
|
|
||||
Walnut Creek, California
|
|
|
94595
|
|||||
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Not Applicable
|
(Former Name or Former Address, if Changed Since Last Report)
|
Exhibit
No. |
Description
|
|
|
|
OWENS REALTY MORTGAGE, INC.,
a Maryland corporation
|
|
|
Date: May 9, 2018
|
By:
/s/ Bryan H. Draper
|
|
Name: Bryan H. Draper
|
|
Title: President and Chief Executive Officer
|
·
|
Net income attributable to common stockholders of $469,466, or $0.05 per fully-diluted common share
|
·
|
Book value attributable to common stockholders of $22.04 per common share at March 31, 2018 as compared to $22.10 per common share at December 31, 2017
|
·
|
Declared a quarterly dividend of $0.16 per share of common stock
|
·
|
Originated four new loans in the quarter totaling $27,315,000 (note amount), received full or partial payoffs on four loans totaling $11,826,000 and extended the maturity dates of five loans with principal balances aggregating $22,437,000
|
·
|
Average balance of performing loans for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017 increased by approximately 9%
|
·
|
Sold five real estate properties (including four condominium units at Zalanta) for net proceeds totaling $10,631,000 (including a $5,406,000 discounted note receivable) and net gain totaling $155,000
|
·
|
Authorized a new Rule 10b5-1 stock repurchase plan (the "2018 Repurchase Plan") allowing the Company to purchase up to $10 million of common stock. Repurchases commenced March 19, 2018 and the Company repurchased 32,483 shares during the quarter at a total cost of approximately $478,000 (including commissions) and an average cost of $14.71 per share
|
·
|
Amended the Management Agreement, effective April 1, 2018, to reduce the management fees, eliminate the service fees and salary expense reimbursements to the Manager and to give 30% of loan fees and late payment charges to the Company following extensive engagement with, and input from stockholders, independent financial advisors, independent legal counsel and management
|
·
|
On April 25, 2018, the Board approved a quarterly dividend of $0.20 per share of common stock for the quarter ending June 30, 2018 (an increase from the $0.16 per share dividend paid for the quarter ending March 31, 2018). The dividend will be paid on July 13, 2018 to stockholders of record at the close of business on June 29, 2018
|
·
|
Repurchased an additional 88,291 shares of Common Stock in April 2018 pursuant to the 2018 Repurchase Plan, at a total cost of approximately $1,338,000 (including commissions) and an average cost of $15.15 per share
|
·
|
Appointed an independent Board chair after Bill Owens announced he will be stepping down as the Chairman of the Board, effective as of May 7, 2018. Mr. Owens will remain on the Board and continue as an officer of the Company as executive Chairman Emeritus
|
·
|
Adopted a majority voting standard for uncontested director elections, a Board diversity policy, a director and executive officer stock ownership policy and an anti-pledging policy
|
·
|
An increase in interest income on loans secured by trust deeds of $343,000 for the quarter ended March 31, 2018 primarily due to an increase in the average balance of performing loans between the quarter ended March 31, 2017 and the quarter ended March 31, 2018 of approximately 9%.
|
·
|
An increase in gain on sale of real estate of $155,000 for the quarter ended March 31, 2018 due to the sale of five properties (including four condominium units at Zalanta) during the quarter ended March 31, 2018 with net gains totaling $155,000 as compared to the sale of two properties during the quarter ended March 31, 2017 that resulted in an insignificant loss.
|
·
|
A decrease in management fees of $210,000 for the quarter ended March 31, 2018 as compared to the quarter ended March 31, 2017 due to the fact that the Board and the Manager agreed to adjust the Prior Management Fee during the Interim Adjustment Period beginning July 1, 2017 and the new Interim Management Fee calculation (based on stockholders' equity) resulted in a management fee for the quarter ended March 31, 2018 that was approximately $299,000 lower than the fee that would have been payable to the Manager using the Prior Management Fee calculation. Effective April 1, 2018, the Interim Management Fee calculation was further adjusted and made permanent and additional changes to the compensation of the Manager have been made by Amendment to the Management Agreement.
|
·
|
A decrease in the provision for loan losses (from provision of $38,000 in 2017 to reversal of $80,000 in 2018) due primarily to the recovery of loan losses totaling $76,000 on one previously impaired loan that was repaid during the quarter ended March 31, 2018.
|
·
|
A decrease in rental and other income from real estate properties net of expenses on such properties of $132,000 for the quarter ended March 31, 2018 (from loss of $257,000 in the first quarter of 2017 to loss of $389,000 in the first quarter of 2018) due primarily to disbursements of $300,000 related to certain operating expenses of the assisted living facility located in Bensalem, Pennsylvania prior to its sale in March 2018. Many of the remaining properties held by us are non-operating properties that do not generate income and, thus, will likely continue to generate a loss until they are disposed of in 2018 and beyond.
|
·
|
An increase in interest expense of $249,000 for the quarter ended March 31, 2018 as compared to the quarter ended March 31, 2017 due primarily to increased interest expense on the Zalanta construction loan as construction was completed in mid-2017 and capitalization of interest was discontinued.
|
·
|
An increase in income tax expense of $193,000 during the quarter ended March 31, 2018 as compared to the quarter ended March 31, 2017 due primarily to an increase in the valuation allowance recorded against deferred tax assets as a result of additional net operating losses incurred during the quarter and lower expected net gains from the sales of ZRV assets in the future.
|
March 31,
2018
|
December 31, 2017
|
|||||||
By Property Type:
|
||||||||
Commercial
|
$
|
141,509,463
|
$
|
127,873,281
|
||||
Residential
|
11,449,421
|
13,170,795
|
||||||
Land
|
5,022,460
|
5,127,574
|
||||||
$
|
157,981,344
|
$
|
146,171,650
|
|||||
By Position:
|
||||||||
Senior loans
|
$
|
154,592,543
|
$
|
142,782,492
|
||||
Junior loans
|
3,388,801
|
3,389,158
|
||||||
$
|
157,981,344
|
$
|
146,171,650
|
March 31,
2018
|
December 31,
2017
|
||||||
Commercial Real Estate Loans:
|
|||||||
Office
|
$
|
26,966,962
|
$
|
29,480,103
|
|||
Retail
|
28,748,612
|
32,329,395
|
|||||
Storage
|
16,521,790
|
15,807,016
|
|||||
Apartment
|
29,855,340
|
24,582,181
|
|||||
Hotel
|
12,204,066
|
11,777,351
|
|||||
Parking garage
|
7,873,277
|
—
|
Industrial
|
2,690,000
|
2,690,000
|
|||||
Warehouse
|
3,000,000
|
3,000,000
|
|||||
Marina
|
3,580,000
|
3,580,000
|
|||||
Assisted care
|
7,062,077
|
1,650,000
|
|||||
Golf course
|
1,242,956
|
1,212,851
|
|||||
Restaurant
|
1,764,383
|
1,764,384
|
|||||
$
|
141,509,463
|
$
|
127,873,281
|
March 31, 2018
|
December 31, 2017
|
||||||||||
Balance
|
Percentage
|
Balance
|
Percentage
|
||||||||
California
|
$
|
107,059,873
|
67.77%
|
$
|
110,884,117
|
75.86%
|
|||||
Arizona
|
—
|
—%
|
815,890
|
0.56%
|
|||||||
Colorado
|
7,582,037
|
4.80%
|
4,380,616
|
3.00%
|
|||||||
Hawaii
|
1,450,000
|
0.92%
|
1,450,000
|
0.99%
|
|||||||
Illinois
|
1,364,384
|
0.86%
|
1,364,384
|
0.93%
|
|||||||
Indiana
|
795,998
|
0.50%
|
388,793
|
0.27%
|
|||||||
Michigan
|
11,090,000
|
7.02%
|
10,714,764
|
7.33%
|
|||||||
Nevada
|
8,386,384
|
5.31%
|
1,653,107
|
1.13%
|
|||||||
Ohio
|
3,755,000
|
2.38%
|
3,755,000
|
2.57%
|
|||||||
Pennsylvania
|
5,412,077
|
3.42%
|
—
|
—%
|
|||||||
Texas
|
6,625,000
|
4.19%
|
6,625,000
|
4.53%
|
|||||||
Washington
|
3,219,066
|
2.04%
|
3,159,460
|
2.16%
|
|||||||
Wisconsin
|
1,241,525
|
0.79%
|
980,519
|
0.67%
|
|||||||
$
|
157,981,344
|
100.00%
|
$
|
146,171,650
|
100.00%
|
March 31,
2018
|
December 31,
2017
|
||||||
Residential
|
$
|
20,311,450
|
$
|
24,627,710
|
|||
Land
|
9,747,275
|
14,389,620
|
|||||
Retail
|
7,633,753
|
7,632,893
|
|||||
Golf course
|
1,999,449
|
1,999,449
|
|||||
Marina
|
2,207,675
|
2,207,675
|
|||||
Assisted care
|
—
|
5,253,125
|
|||||
$
|
41,899,602
|
$
|
56,110,472
|
|
March 31,
2018
|
December 31,
2017
|
|||||
Retail
|
$
|
16,470,092
|
$
|
16,623,238
|
|||
Land
|
6,664,220
|
2,018,068
|
|||||
Residential
|
2,344,883
|
2,356,995
|
|||||
Office
|
3,325,543
|
3,357,352
|
|||||
$
|
28,804,738
|
$
|
24,355,653
|
March 31,
|
December 31,
|
||||||
2018
|
2017
|
||||||
ASSETS
|
|||||||
Cash, cash equivalents and restricted cash
|
$
|
5,902,365
|
$
|
5,670,816
|
|||
Loans, net of allowance for losses of $1,637,067 in 2018 and $1,827,806 in 2017
|
156,344,277
|
144,343,844
|
|||||
Interest and other receivables
|
1,264,823
|
2,430,457
|
|||||
Other assets, net of accumulated depreciation and amortization of $322,203 in 2017 and $309,686 in 2017
|
622,214
|
725,341
|
|||||
Deferred financing costs, net of accumulated amortization of $292,099 in 2018 and $265,276 in 2017
|
—
|
26,823
|
|||||
Deferred tax assets, net
|
3,023,877
|
3,207,322
|
|||||
Investment in limited liability company
|
2,172,428
|
2,140,545
|
|||||
Real estate held for sale
|
41,899,602
|
56,110,472
|
|||||
Real estate held for investment, net of accumulated depreciation of $3,521,308 in 2018 and $3,316,753 in 2017
|
28,804,738
|
24,355,653
|
|||||
Total assets
|
$
|
240,034,324
|
$
|
239,011,273
|
|||
LIABILITIES AND EQUITY
|
|||||||
LIABILITIES:
|
|||||||
Dividends payable
|
$
|
1,449,435
|
$
|
1,572,047
|
|||
Due to Manager
|
312,344
|
277,671
|
|||||
Accounts payable and accrued liabilities
|
1,314,836
|
1,390,329
|
|||||
Deferred gains on sales of real estate
|
—
|
302,895
|
|||||
Forward contract liability – share repurchase
|
—
|
2,731,171
|
|||||
Lines of credit payable
|
12,085,200
|
1,555,000
|
|||||
Notes and loans payable on real estate
|
25,238,519
|
30,192,433
|
|||||
Total liabilities
|
40,400,334
|
38,021,546
|
|||||
Commitments and Contingencies (Note 14)
|
|||||||
EQUITY:
|
|||||||
Stockholders' equity:
|
|||||||
Preferred stock, $.01 par value per share, 5,000,000 shares authorized, no shares issued and outstanding at March 31, 2018 and December 31, 2017
|
—
|
—
|
|||||
Common stock, $.01 par value per share, 50,000,000 shares authorized, 11,198,119 shares issued, 9,058,971 and 9,095,454 shares outstanding at March 31, 2018 and December 31, 2017
|
111,981
|
111,981
|
|||||
Additional paid-in capital
|
182,437,522
|
182,437,522
|
|||||
Treasury stock, at cost – 2,139,148 and 2,102,665 shares at March 31, 2018 and December 31, 2017
|
(32,197,782
|
)
|
(31,655,119
|
)
|
|||
Retained earnings
|
49,282,269
|
50,095,343
|
|||||
Total stockholders' equity
|
199,633,990
|
200,989,727
|
|||||
Total liabilities and equity
|
$
|
240,034,324
|
$
|
239,011,273
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
2017
|
|||||
Revenues:
|
|||||||
Interest income on loans
|
$
|
2,889,568
|
$
|
2,547,042
|
|||
Rental and other income from real estate properties
|
1,070,236
|
946,371
|
|||||
Other income
|
32,116
|
43,992
|
|||||
Total revenues
|
3,991,920
|
3,537,405
|
|||||
Expenses:
|
|||||||
Management fees to Manager
|
737,361
|
947,514
|
|||||
Servicing fees to Manager
|
95,143
|
86,138
|
|||||
General and administrative expense
|
529,196
|
483,814
|
|||||
Rental and other expenses on real estate properties
|
1,459,172
|
1,203,319
|
|||||
Depreciation and amortization
|
217,072
|
309,960
|
|||||
Interest expense
|
535,907
|
286,801
|
|||||
(Reversal of) provision for loan losses
|
(80,265
|
)
|
38,036
|
||||
Total expenses
|
3,493,586
|
3,355,582
|
|||||
Operating income (loss)
|
498,334
|
181,823
|
|||||
Gain (loss) on sales of real estate, net
|
154,577
|
(181
|
)
|
||||
Net income before income tax expense
|
652,911
|
181,642
|
|||||
Income tax (expense) benefit
|
(183,445
|
)
|
10,036
|
||||
Net income attributable to common stockholders
|
$
|
469,466
|
$
|
191,678
|
|||
|
|||||||
Per common share data:
|
|||||||
Basic and diluted earnings per common share
|
$
|
0.05
|
$
|
0.02
|
|||
Basic and diluted weighted average number of common shares outstanding
|
9,089,270
|
10,247,477
|
|||||
Dividends declared per share of common stock
|
$
|
0.16
|
$
|
0.08
|
|||