Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016

 

COMMISSION FILE NUMBER 0-12422

 

MAINSOURCE FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

INDIANA

    

35-1562245

(State or other jurisdiction of

 

(IRS Employer

incorporation or organization)

 

Identification No.)

 

 

2105 NORTH STATE ROAD 3 BYPASS, GREENSBURG,

    

 

INDIANA

 

47240

(Address of principal executive offices)

 

(Zip Code)

 

(812) 663-6734

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report.)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer 

 

 

 

Non-accelerated filer

 

Smaller reporting company 

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  No 

 

As of August 8, 2016 there were outstanding 2 4,006,831 shares of common stock, without par value, of the registrant.

 

 

 


 

Table of Contents

MAINSOURCE FINANCIAL GROUP, INC.

 

FORM 10-Q

 

INDEX

 

PART I. FINANCIAL INFORMATION

    

 

 

 

 

Item 1. Financial Statements  

 

 

 

 

Consolidated Balance Sheets  

 

 

 

 

Consolidated Statements of Income  

 

 

 

 

Consolidated Statements of Comprehensive Income  

 

 

 

 

Consolidated Statements of Cash Flows  

 

 

 

 

Notes to Consolidated Financial Statements  

 

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations  

 

39 

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk  

 

49 

 

 

 

Item 4. Controls and Procedures  

 

49 

 

 

 

PART II. OTHER INFORMATION  

 

 

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  

 

50 

 

 

 

Item 6. Exhibits  

 

50 

 

 

 

Signatures  

 

52 

 

 

2


 

Table of Contents

MAINSOURCE FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands except share and per share data)

 

Item 1. Financial Statement s

 

 

 

 

 

 

 

 

 

 

 

    

 

(Unaudited)

    

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2016

 

2015

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

75,915

 

$

56,104

 

Money market funds and federal funds sold

 

 

12,513

 

 

11,474

 

Cash and cash equivalents

 

 

88,428

 

 

67,578

 

Interest bearing time deposits

 

 

1,715

 

 

1,960

 

Securities available for sale

 

 

1,032,380

 

 

925,279

 

Loans held for sale

 

 

12,962

 

 

7,533

 

Loans, net of allowance for loan losses of $21,468 and $22,020

 

 

2,527,335

 

 

2,133,372

 

FHLB and other stock, at cost

 

 

20,400

 

 

11,300

 

Premises and equipment, net

 

 

75,597

 

 

62,973

 

Goodwill

 

 

99,772

 

 

75,953

 

Purchased intangible assets

 

 

7,747

 

 

4,662

 

Cash surrender value of life insurance

 

 

79,673

 

 

62,451

 

Interest receivable and other assets

 

 

48,575

 

 

32,347

 

Total assets

 

$

3,994,584

 

$

3,385,408

 

Liabilities

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest bearing

 

$

677,654

 

$

641,439

 

Interest bearing

 

 

2,421,705

 

 

2,009,336

 

Total deposits

 

 

3,099,359

 

 

2,650,775

 

Other borrowings

 

 

130,946

 

 

28,363

 

Federal Home Loan Bank (FHLB) advances

 

 

249,808

 

 

269,488

 

Subordinated debentures

 

 

41,239

 

 

41,239

 

Other liabilities

 

 

19,450

 

 

14,183

 

Total liabilities

 

 

3,540,802

 

 

3,004,048

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Preferred stock, no par value

 

 

 

 

 

 

 

Authorized shares — 400,000  

 

 

 

 

 

 

 

Issued shares — 0  

 

 

 

 

 

 

 

Outstanding shares — 0  

 

 

 

 

 

 

 

Aggregate liquidation preference $0

 

 

 —

 

 

 —

 

Common stock $.50 stated value:

 

 

 

 

 

 

 

Authorized shares — 100,000,000

 

 

 

 

 

 

 

Issued shares — 24,674,885 and 22,266,107

 

 

 

 

 

 

 

Outstanding shares — 24,005,307 and 21,579,575

 

 

12,409

 

 

11,201

 

Treasury stock — 669,578 and 686,532 shares, at cost

 

 

(11,557)

 

 

(11,812)

 

Additional paid-in capital

 

 

298,400

 

 

247,629

 

Retained earnings

 

 

129,733

 

 

121,718

 

Accumulated other comprehensive income

 

 

24,797

 

 

12,624

 

Total shareholders’ equity

 

 

453,782

 

 

381,360

 

Total liabilities and shareholders’ equity

 

$

3,994,584

 

$

3,385,408

 

 

 

The accompanying notes are an integral part of these consolidated financial statements .

 

 

 

3


 

Table of Contents

MAINSOURCE FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Dollar amounts in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

(Unaudited)

 

(Unaudited)

 

 

 

Three months ended 

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2016

 

2015

    

2016

    

2015

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

24,557

 

$

21,422

 

$

47,028

 

$

42,818

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

3,232

 

 

2,830

 

 

6,479

 

 

5,770

 

Tax exempt

 

 

3,000

 

 

2,999

 

 

5,986

 

 

5,904

 

Other interest income

 

 

81

 

 

42

 

 

123

 

 

68

 

Total interest income

 

 

30,870

 

 

27,293

 

 

59,616

 

 

54,560

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,110

 

 

894

 

 

2,028

 

 

1,793

 

Federal Home Loan Bank advances

 

 

1,089

 

 

733

 

 

2,189

 

 

1,728

 

Subordinated debentures

 

 

353

 

 

315

 

 

696

 

 

624

 

Other borrowings

 

 

120

 

 

7

 

 

133

 

 

17

 

Total interest expense

 

 

2,672

 

 

1,949

 

 

5,046

 

 

4,162

 

Net interest income

 

 

28,198

 

 

25,344

 

 

54,570

 

 

50,398

 

Provision for loan losses

 

 

205

 

 

 —

 

 

705

 

 

 —

 

Net interest income after provision for loan losses

 

 

27,993

 

 

25,344

 

 

53,865

 

 

50,398

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

5,219

 

 

5,498

 

 

9,901

 

 

10,119

 

Interchange income

 

 

2,805

 

 

2,228

 

 

5,440

 

 

4,189

 

Mortgage banking

 

 

2,743

 

 

2,609

 

 

4,533

 

 

4,464

 

Trust and investment product fees

 

 

1,253

 

 

1,254

 

 

2,463

 

 

2,460

 

Increase in cash surrender value of life insurance

 

 

344

 

 

308

 

 

646

 

 

621

 

Net realized gains on securities (includes $104 and $121 accumulated other comprehensive income (AOCI) reclassifications for realized net gains on available for sale securities in 2016 and $63 and $315 in 2015)

 

 

104

 

 

63

 

 

121

 

 

315

 

Gain/(Loss) on sale and write-down of OREO

 

 

37

 

 

(33)

 

 

186

 

 

(44)

 

Other income

 

 

1,233

 

 

942

 

 

2,037

 

 

2,136

 

Total non-interest income

 

 

13,738

 

 

12,869

 

 

25,327

 

 

24,260

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

15,884

 

 

14,534

 

 

30,744

 

 

28,511

 

Net occupancy

 

 

2,204

 

 

2,030

 

 

4,465

 

 

4,212

 

Equipment

 

 

3,115

 

 

2,826

 

 

6,178

 

 

5,558

 

Intangibles amortization

 

 

369

 

 

419

 

 

697

 

 

839

 

Telecommunications

 

 

428

 

 

442

 

 

797

 

 

880

 

Stationery printing and supplies

 

 

239

 

 

286

 

 

546

 

 

592

 

FDIC assessment

 

 

435

 

 

435

 

 

855

 

 

810

 

Marketing

 

 

1,089

 

 

903

 

 

1,743

 

 

1,465

 

Collection expense

 

 

170

 

 

250

 

 

422

 

 

506

 

Prepayment penalty on FHLB advance

 

 

 —

 

 

 —

 

 

 —

 

 

2,364

 

Acquisition related expenses

 

 

6,363

 

 

 —

 

 

6,363

 

 

 —

 

Consultant expense

 

 

136

 

 

250

 

 

272

 

 

500

 

Interchange expense

 

 

915

 

 

715

 

 

1,728

 

 

1,290

 

Other expenses

 

 

2,750

 

 

2,630

 

 

5,444

 

 

5,220

 

Total non-interest expense

 

 

34,097

 

 

25,720

 

 

60,254

 

 

52,747

 

Income before income tax

 

 

7,634

 

 

12,493

 

 

18,938

 

 

21,911

 

Income tax expense (includes $36 and $42 income tax expense from AOCI reclassification items in  2016 and $21 and $107 in 2015)

 

 

1,517

 

 

2,833

 

 

4,055

 

 

4,588

 

Net income attributable to common shareholders

 

$

6,117

 

$

9,660

 

$

14,883

 

$

17,323

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

$

0.45

 

$

0.67

 

$

0.80

 

Diluted

 

$

0.27

 

$

0.44

 

$

0.66

 

$

0.79

 

Dividend per share

 

$

0.15

 

$

0.13

 

$

0.30

 

$

0.26

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

4


 

Table of Contents

MAINSOURCE FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

(Unaudited)

 

(Unaudited)

 

 

 

Three months ended 

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2016

 

2015

    

2016

    

2015

 

Net income

 

$

6,117

 

$

9,660

 

$

14,883

 

$

17,323

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains/(losses) on securities available for sale

 

 

8,589

 

 

(9,291)

 

 

18,848

 

 

(3,679)

 

Reclassification adjustment for (gains) included in net income

 

 

(104)

 

 

(63)

 

 

(121)

 

 

(315)

 

Tax effect

 

 

(2,970)

 

 

3,181

 

 

(6,554)

 

 

1,359

 

Other comprehensive income/(loss)

 

 

5,515

 

 

(6,173)

 

 

12,173

 

 

(2,635)

 

Comprehensive income

 

$

11,632

 

$

3,487

 

$

27,056

 

$

14,688

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


 

Table of Contents

MAINSOURCE FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

    

(Unaudited)

 

 

 

Six months ended

 

 

 

June 30,

 

 

    

2016

    

2015

 

Operating Activities

 

 

 

 

 

 

 

Net income

 

$

14,883

 

$

17,323

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Provision for loan losses

 

 

705

 

 

 —

 

Depreciation expense

 

 

3,538

 

 

3,124

 

Amortization of mortgage servicing rights

 

 

631

 

 

735

 

(Recovery)/additional impairment of valuation allowance on mortgage servicing rights

 

 

50

 

 

(150)

 

Securities amortization, net

 

 

2,616

 

 

1,432

 

Amortization of purchased intangible assets

 

 

697

 

 

839

 

Earnings on cash surrender value of life insurance policies

 

 

(646)

 

 

(621)

 

Gain on life insurance benefit

 

 

 —

 

 

(307)

 

Securities gains, net

 

 

(121)

 

 

(315)

 

Gain on loans sold

 

 

(3,448)

 

 

(2,786)

 

Loans originated for sale

 

 

(116,939)

 

 

(123,492)

 

Proceeds from loan sales

 

 

114,958

 

 

137,984

 

Stock based compensation expense

 

 

477

 

 

415

 

Stock portion of director retainer fee expense

 

 

179

 

 

160

 

(Gain)/Loss on sale and write-down of OREO

 

 

(186)

 

 

44

 

Prepayment penalty on FHLB advance

 

 

 —

 

 

2,364

 

Change in other assets and liabilities

 

 

(8,075)

 

 

(840)

 

Net cash provided by operating activities

 

 

9,319

 

 

35,909

 

Investing Activities

 

 

 

 

 

 

 

Net change in short term investments

 

 

245

 

 

245

 

Purchases of securities available for sale

 

 

(143,309)

 

 

(107,171)

 

Proceeds from calls, maturities, and payments on securities available for sale

 

 

64,011

 

 

69,938

 

Proceeds from sales of securities available for sale

 

 

78,123

 

 

82,339

 

Loan originations and payments, net

 

 

(35,910)

 

 

(49,778)

 

Purchases of premises and equipment

 

 

(9,488)

 

 

(3,540)

 

Proceeds from sale of OREO

 

 

1,616

 

 

942

 

Proceeds from redemption of restricted stock

 

 

2,835

 

 

2,784

 

Purchase of restricted stock

 

 

(3,284)

 

 

 —

 

Proceeds from life insurance benefit

 

 

 —

 

 

1,094

 

Cash received/(paid) from bank/branch acquisitions, net

 

 

(11,289)

 

 

 —

 

Net cash used by investing activities

 

 

(56,450)

 

 

(3,147)

 

Financing Activities

 

 

 

 

 

 

 

Net change in deposits

 

 

4,075

 

 

66,746

 

Net change in other borrowings

 

 

72,583

 

 

20,660

 

Proceeds from FHLB advances

 

 

395,000

 

 

355,000

 

Repayment of FHLB advances

 

 

(427,024)

 

 

(417,271)

 

Proceeds from line of credit

 

 

30,000

 

 

 —

 

Cash dividends on common stock

 

 

(6,868)

 

 

(5,638)

 

Purchase of treasury shares

 

 

(306)

 

 

(2,548)

 

Proceeds from exercise of stock options, including tax benefit

 

 

521

 

 

252

 

Net cash provided by financing activities

 

 

67,981

 

 

17,201

 

Net change in cash and cash equivalents

 

 

20,850

 

 

49,963

 

Cash and cash equivalents, beginning of period

 

 

67,578

 

 

62,485

 

Cash and cash equivalents, end of period

 

$

88,428

 

$

112,448

 

Supplemental cash flow information

 

 

 

 

 

 

 

Interest paid

 

$

4,932

 

$

4,237

 

Income taxes paid

 

 

2,655

 

 

2,265

 

Supplemental non cash disclosure

 

 

 

 

 

 

 

Loan balances transferred to foreclosed real estate

 

 

983

 

 

363

 

Loan balances transferred to loans held for sale

 

 

 —

 

 

11,356

 

Due to broker for securities purchases

 

 

 —

 

 

86,395

 

Due from broker for securities sales

 

 

 —

 

 

44,202

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

6


 

Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Dollar amounts in thousands except share and per share data)

 

NOTE 1 - BASIS OF PRESENTATION

 

The significant accounting policies followed by MainSource Financial Group, Inc. (“Company”) for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. The consolidated interim financial statements have been prepared according to accounting principles generally accepted in the United States of America and in accordance with the instructions for Form 10-Q. The interim statements do not include all information and footnotes normally included in the annual financial statements. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the periods reported have been included in the accompanying unaudited consolidated financial statements and all such adjustments are of a normal recurring nature. Some items in prior period financial statements were reclassified to conform to current presentation. It is suggested that these consolidated financial statements and notes be read in conjunction with the financial statements and notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

Adoption of New Accounting Standards and Newly-Issued, Not Yet Effective Accounting Standards

In June 2016, the FASB issued ASU 2016-13 “Financial Instruments (Topic 326) Measurement of Credit Losses on Financial Instrurment” “CECL”).  ASU 2016-13 requires an allowance for expected credit losses on financial assets be recognized as early as day one of the instrument.  This ASU departs from the incurred loss model which means the probab ility threshold is removed.  It considers more forward-looking information and requires the entity to estimate its credit losses as far as it can reasonably estimate.  This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  Early adoption is permitted.  The Company will be evaluating the impact of this ASU over the next several years.

 

 

NOTE 2 - STOCK PLANS AND STOCK BASED COMPENSATION

 

On January 19, 2015, the Board of Directors adopted and approved the MainSource Financial Group, Inc. 2015 Stock Incentive Plan (the “2015 Plan”) which was effective following the approval of the 2015 Plan by the Company’s shareholders at the 2015 Annual Meeting of Shareholders held on April 29, 2015.  The 2015 Plan provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, share awards of restricted stock, performance share units and other equity based awards.  Incentive stock options may be granted only to employees.  An aggregate of 1,000,000 shares of common stock are reserved for issuance under the 2015 Plan.  Shares issuable under the 2015 Plan may be authorized and unissued shares of common stock or treasury shares.  The 2015 Plan was a replacement of a similar plan adopted in 2007.  The 2007 Stock Incentive Plan (the “2007 Plan”) provided for the grant of incentive stock options, nonstatutory stock options, stock bonuses and restricted stock awards. An aggregate of 650,000 shares of common stock were reserved for issuance under the 2007 Stock Incentive Plan.  The 2007 Plan was in replacement of a similar plan adopted in 2003, the 2003 Stock Option Plan (the “2003 Plan”).  Any stock or option awards that were previously issued under the 2007 Plan or 2003 Plan have not been terminated as a result of the adoption of the 2015 Plan, but will continue in accordance with the applicable plan terms and the agreements pursuant to which such stock or option awards were issued.

 

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. Employee and director options are tracked separately. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

 

All share-based payments to employees, including grants of employee stock options, are recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on their fair

7


 

Table of Contents

values.  For options with graded vesting, the Company values the stock option grants and recognizes compensation expense as if each vesting portion of the award was a single award.

 

The following table summarizes stock option activity:

 

 

 

 

 

 

 

 

 

    

Six Months Ended

 

 

 

June 30, 2016

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Exercise

 

Options 

 

Shares

    

Price

 

Outstanding, beginning of year

 

310,665

 

$

12.83

 

Granted

 

 —

 

 

 —

 

Exercised

 

(31,875)

 

 

14.97

 

Forfeited or expired

 

(12,125)

 

 

12.16

 

Outstanding at end of year

 

266,665

 

$

12.60

 

Exercisable at year end

 

225,815

 

$

12.15

 

Fully vested and expected to vest

 

264,967

 

$

12.58

 

 

The following table details stock options outstanding:

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

 

 

2016

 

2015

 

Stock options vested and currently exercisable:

 

 

 

 

 

 

 

Number

 

 

225,815

 

 

269,415

 

Weighted average exercise price

 

$

12.15

 

$

12.48

 

Aggregate intrinsic value

 

$

2,235

 

$

2,801

 

Weighted average remaining life (in years)

 

 

3.4

 

 

3.6

 

 

The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of our common stock as of the reporting date. The Company recorded $ 21 and $43 in stock compensation expense during the three and six months ended June 30, 2016 and $42 and $85 in stock compensation expense during the three and six months ended June 30 2015 to salaries and employee benefits. There were no options granted in the first six months of 2016 or 2015. 

 

Unrecognized stock option compensation expense related to unvested awards for the remainder of 2016 and beyond is estimated as follows:

 

 

 

 

 

 

Year

    

(in thousands)

 

July 2016 - December 2016

 

$

43

 

2017

 

 

35

 

 

During 2015 and the first and second quarters of 2016, the Executive Compensation Committee of the Board of Directors of the Company granted restricted stock awards to certain executive officers and other employees pursuant to the Company’s Long Term Incentive Plan (“LTIP”). Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the issue date. The value of the awards was determined by multiplying the award amount by the closing price of a share of Company common stock on the grant date. The restricted stock awards for employees vest as follows — 100% on the third anniversary of the date of grant. A total of 24,152 and 16,000 shares of common stock were granted in the first and second quarters of 2016 at a weighted average cost of $ 21.47 and $22.57 per share, respectively.  A total of 28,955 shares of common stock were granted in the first quarter of 2015 at a weighted average cost of $19.57 per share.

 

8


 

Table of Contents

A summary of changes in the Company’s nonvested restricted shares for 2016 follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

Restricted

 

Grant Date

 

 

    

Shares

    

Fair Value

 

Nonvested at January 1, 2016

 

101,631

 

$

16.57

 

Granted

 

40,152

 

 

21.91

 

Vested

 

(27,048)

 

 

13.63

 

Forfeited

 

(500)

 

 

16.55

 

Nonvested at June 30, 2016

 

114,235

 

$

19.14

 

 

As of June 30, 2016, there was $ 1,271 of total unrecognized compensation costs related to nonvested restricted stock awards granted under the 2015 Plan that will be recognized over the remaining vesting period of approximately 2.2  years. The recognized compensation costs related to the plans were $ 203 and $3 52 for the three month and six periods ending June 30, 2016 and $152 and $304 for the three and six months periods ending June 30, 2015.

 

Additionally, in the first quarter of 2016 and the second quarter of 2015, the Committee voted to grant performance share units to certain executive officers pursuant to the Company’s LTIP.  The Committee established performance measures, goals and payout calibration for the Performance Share Units. At the end of each three-year performance period, the Committee will certify the results of the performance measures and goals and will pay the earned awards out in cash or shares of Company common stock. Dividends earned during each three-year performance period will be accrued and paid at the end of the performance period, based upon the final number of shares earned. The performance measures and goals are based on financial and shareholder measures, and are evaluated relative to internal goals and the performance of the Company’s peers. Once the performance measures and goals were established, the Committee established threshold, target and superior levels of performance. The LTIP payout of shares will begin once the Company achieves the pre-established threshold (thus, no payout will occur if the performance is equal to or below the threshold). Each executive’s target payout is achieved once the performance equals the target level, and the maximum payout is achieved once the performance equals the superior level (with interpolation between discrete points).

 

 

 

 

 

 

 

Performance

    

Payout

 

Threshold

 

0

%

Target

 

100

%

Superior

 

150

%

 

The grant of Performance Share Units by the Committee is evidenced by an award agreement between the executive and the Company which provides that each executive will receive shares of Company stock when the Company’s actual performance as compared to its peers and long-term goals exceeds certain thresholds, determined as of December 31, 2017 or 2018, provided the executive remains employed by the Company on such date. The executive’s eligibility for the payout of shares is determined based on the following measures:

 

 

 

 

 

 

 

 

 

 

 

 

Evaluated

 

Performance Measure

    

Weight

    

vs.

 

Return on Assets

 

50

%  

Peer

 

Total Shareholder Return

 

25

%  

Peer

 

Earnings Per Share

 

25

%  

Goal

 

 

The value of the awards was determined by multiplying the award amount by the closing price of a share of Company common stock on the grant date. The performance share units are earned over the three year period of the award. A total of 16, 152 performance share units were granted in the first quarter of 2016 at a weighted average cost of $ 21.41 per share.  A total of 16,205 performance share units were granted in the second quarter of 2015 at a weighted average cost of $19.57 per share.  Compensation expense is recognized over the three year performance period of the awards based on the fair value of the stock at the issue date and the anticipated achievement level of the target performance.  Quarterly, the performance measures will be reevaluated and adjustments made to the expense recorded in the financial statements, if needed, to reflect the new revised achievement levels.  $ 56 and $ 82 of expense was recognized on these awards for the

9


 

Table of Contents

three and six month periods ending June 30, 2016 and $26 and $26 of expense was recognized in the three and six months periods ending June 30, 2015.  A total of $ 502 will be expensed in future periods if the Target level is achieved.

 

In the second quarter of 2016, members of the Board of Directors received their entire annual retainer in restricted Company stock for the following Board year ended with the 2017 annual meeting of shareholders. The 2016 award vests quarterly for all directors who remain on the Board of Directors on the vesting date, with 25% of the award vesting on each of May 1, August 1, and November 1, 2016, and February 1, 2017. The value of the 2016 retainer award was determined by multiplying the award amount by the closing price of the stock on the date of the 2016 annual meeting of shareholders.  Additional shares were granted in June 2016 to a new director who joined the Board following the Company’s acquisition of Cheviot Financial Corp.  The shares granted were pro-rated based on the new director’s time on the Board.

 

For all awards, other expense is recognized over the three month period of the awards based on the fair value of the stock at the issue dates. Shares awarded by quarter were as follows:

 

 

 

 

 

 

 

 

 

 

Quarter

    

 

    

Shares

    

Price per Share

 

2016

 

1Q

 

358

 

 

19.89

 

2016

 

2Q

 

17,976

 

 

21.89

 

 

A total of $ 90 and $ 70 was recognized as other expense in the second quarter of 2016 and 2015 respectively for these grants and $179 and $160 was recognized in the first six months of 2016 and 2015 respectively.

 

10


 

Table of Contents

NOTE 3 - SECURITIES

 

The amortized cost and fair value of securities available for sale and related unrealized gains/losses recognized in accumulated other comprehensive income was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

As of June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. government agency

 

$

448

 

$

14

 

$

 —

 

$

462

 

State and municipal

 

 

336,560

 

 

24,016

 

 

(5)

 

 

360,571

 

Mortgage-backed securities-residential (Government Sponsored Entity)

 

 

440,766

 

 

9,596

 

 

 —

 

 

450,362

 

Collateralized mortgage obligations (Government Sponsored Entity)

 

 

205,256

 

 

4,488

 

 

(30)

 

 

209,714

 

Equity securities

 

 

4,670

 

 

 —

 

 

 —

 

 

4,670

 

Other securities

 

 

6,531

 

 

70

 

 

 —

 

 

6,601

 

         Total available for sale

 

$

994,231

 

$

38,184

 

$

(35)

 

$

1,032,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Gross

    

Gross

    

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. government agency

 

$

499

 

$

5

 

$

 —

 

$

504

 

State and municipal

 

 

332,999

 

 

17,802

 

 

(68)

 

 

350,733

 

Mortgage-backed securities-residential (Government Sponsored Entity)

 

 

332,525

 

 

2,199

 

 

(644)

 

 

334,080

 

Collateralized mortgage obligations (Government Sponsored Entity)

 

 

228,621

 

 

1,966

 

 

(1,838)

 

 

228,749

 

Equity securities

 

 

4,689

 

 

 —

 

 

 —

 

 

4,689

 

Other securities

 

 

6,524

 

 

 —

 

 

 —

 

 

6,524

 

Total available for sale

 

$

905,857

 

$

21,972

 

$

(2,550)

 

$

925,279

 

 

The amortized cost and fair value of the investment securities portfolio are shown by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity or with no maturity are shown separately.

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

Amortized Cost

 

Fair Value

 

Within one year

 

$

13,756

 

$

13,867

 

One through five years

 

 

59,616

 

 

63,105

 

Six through ten years

 

 

119,452

 

 

127,933

 

After ten years

 

 

150,715

 

 

162,729

 

Mortgage-backed securities-residential (Government Sponsored Entity)

 

 

440,766

 

 

450,362

 

Collateralized mortgage obligations (Government Sponsored Entity)

 

 

205,256

 

 

209,714

 

Equity securities

 

 

4,670

 

 

4,670

 

Total available for sale securities

 

$

994,231

 

$

1,032,380

 

 

Proceeds from sales of securities available for sale were $ 78,123 and $ 82,339 for the six months ended June 30, 2016 and 2015, respectively. Gross gains of $1 21 and $1,312 and gross losses of $ 0 and $997 were realized on these sales during 2016 and 2015, respectively.  Income taxes on these net gains were $42 and $107 in 2016 and 2015.

 

11


 

Table of Contents

Proceeds from sales of securities available for sale were $ 73,888 and $ 43,497 for the three months ended June 30, 2016 and 2015, respectively. Gross gains of $1 04 and $1,060 and gross losses of $ 0 and $ 997 were realized on these sales during 2016 and 2015, respectively.  Income taxes on these net gains were $36 and $21 in 2016 and 2015.

 

Below is a summary of securities with unrealized losses as of June 30, 2016 and December 31, 2015 presented by length of time the securities have been in a continuous unrealized loss position.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or longer

 

Total

 

June 30, 2016

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

Description of securities

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

 

U. S. government agency

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

State and municipal

 

 

498

 

 

(5)

 

 

 —

 

 

 —

 

 

498

 

 

(5)

 

Mortgage-backed securities-residential (Government Sponsored Entity)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Collateralized mortgage obligations (Government Sponsored Entity)

 

 

 —

 

 

 —

 

 

9,508

 

 

(30)

 

 

9,508

 

 

(30)

 

Other securities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total temporarily impaired

 

$

498

 

$

(5)

 

$

9,508

 

$

(30)

 

$

10,006

 

$

(35)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or longer

 

Total

 

December 31, 2015

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

Description of securities

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

 

U. S. government agency

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

State and municipal

 

$

4,802

 

 

(33)

 

 

1,367

 

 

(35)

 

 

6,169

 

 

(68)

 

Mortgage-backed securities-residential (Government Sponsored Entity)

 

 

168,950

 

 

(644)

 

 

 —

 

 

 —

 

 

168,950

 

 

(644)

 

Collateralized mortgage obligations (Government Sponsored Entity)

 

 

53,324

 

 

(591)

 

 

52,061

 

 

(1,247)

 

 

105,385

 

 

(1,838)

 

Other securities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total temporarily impaired

 

$

227,076

 

$

(1,268)

 

$

53,428

 

$

(1,282)

 

$

280,504

 

$

(2,550)

 

 

Other-Than-Temporary-Impairment

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under ASC 320. However, certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in ASC 325-10 .

 

In determining OTTI under ASC 320, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether another-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

 

When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to

12


 

Table of Contents

the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

 

As of June 30, 2016, the Company’s securities portfolio consisted of 936 securities, 4 of which were in an unrealized loss position.  Unrealized losses on state and municipal securities of $ 5 have not been recognized into income because management has the ability to hold for a period of time sufficient to allow for any anticipated recovery in fair value and it is unlikely that management will be required to sell the securities before their anticipated recovery. The decline in value is primarily attributable to changes in interest rates. The Company monitors the financial condition of these issuers. The fair value of these debt securities is expected to recover as the securities approach their maturity date.

 

The Company’s collateralized mortgage obligation securities portfolio includes agency collateralized mortgage obligations with a market value of $ 9,508   which had unrealized losses of approximately $ 30   at June 30, 2016. As noted above, the decline in fair value is attributable to changes in interest rates and illiquidity and not credit quality. The Company monitors to insure it has adequate credit support and as of June 30, 2016, the Company believes there is no OTTI and does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. All securities are investment grade.  

 

NOTE 4 - LOANS AND ALLOWANCE

 

Loans were as follows:

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

 

 

2016

 

2015

 

Commercial

 

 

 

 

 

 

 

Commercial and industrial

 

$

407,519

 

$

380,960

 

Agricultural

 

 

66,646

 

 

64,704

 

Commercial Real Estate

 

 

 

 

 

 

 

Farm

 

 

110,843

 

 

97,916

 

Hotel

 

 

87,720

 

 

72,193

 

Construction and development

 

 

82,550

 

 

77,394

 

Other

 

 

812,546

 

 

678,381

 

Residential

 

 

 

 

 

 

 

1-4 family

 

 

632,522

 

 

438,808

 

Home equity

 

 

287,118

 

 

288,265

 

Consumer

 

 

 

 

 

 

 

Direct

 

 

60,948

 

 

56,312

 

Indirect

 

 

391

 

 

459

 

Total loans

 

 

2,548,803

 

 

2,155,392

 

Allowance for loan losses

 

 

(21,468)

 

 

(22,020)

 

Net loans

 

$

2,527,335

 

$

2,133,372

 

 

13


 

Table of Contents

The Company purchased some financing receivables in the last several years.  The investment by portfolio class at June 30, 2016 is as follows.  These loans are included in the above table and all other tables below at the recorded investment amount.

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

 

 

2016

 

2015

 

Commercial and industrial

 

$

22,038

 

$

9,406

 

Agricultural

 

 

735

 

 

 —

 

Construction and development

 

 

14,908

 

 

3,666

 

Farm real estate

 

 

226

 

 

 —

 

Hotel

 

 

4,683

 

 

 —

 

Other real estate

 

 

188,455

 

 

81,831

 

1-4 family

 

 

230,939

 

 

46,967

 

Home equity

 

 

17,078

 

 

19,076

 

Direct

 

 

3,013

 

 

2,818

 

 

 

$

482,075

 

$

163,764

 

 

The remaining discount on the above loans was $ 6,273 and $2,198 at June 30, 2016 and December 31, 2015 respectively.

 

Activity in the allowance for loan losses for the three months ended June 30, 2016 and 2015 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

    

 

 

 

2016

 

Commercial

 

Real Estate

 

Residential

 

Consumer

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 1

 

$

5,989

 

$

9,668

 

$

4,553

 

$

869

 

$

21,079

 

Provision charged to expense

 

 

937

 

 

(1,502)

 

 

387

 

 

383

 

 

205

 

Losses charged off

 

 

(65)

 

 

(78)

 

 

(342)

 

 

(843)

 

 

(1,328)

 

Recoveries

 

 

79

 

 

692

 

 

79

 

 

662

 

 

1,512

 

Balance, June 30

 

$

6,940

 

$

8,780

 

$

4,677

 

$

1,071

 

$

21,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

    

 

 

 

2015

 

Commercial

 

Real Estate

 

Residential

 

Consumer

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 1

 

$

3,675

 

$

14,718

 

$

3,328

 

$

917

 

$

22,638

 

Provision charged to expense

 

 

1,718

 

 

(2,944)

 

 

600

 

 

626

 

 

 —

 

Losses charged off

 

 

(20)

 

 

(379)

 

 

(711)

 

 

(803)

 

 

(1,913)

 

Recoveries

 

 

21

 

 

1,294

 

 

47

 

 

386

 

 

1,748

 

Balance, June 30

 

$

5,394

 

$

12,689

 

$

3,264

 

$

1,126

 

$

22,473

 

 

Activity in the allowance for loan losses for the six months ended June 30, 2016 and 2015 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

    

 

 

 

2016

 

Commercial

 

Real Estate

 

Residential

 

Consumer

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1

 

$

6,511

 

$

10,702

 

$

3,859

 

$

948

 

$

22,020

 

Provision charged to expense

 

 

827

 

 

(2,089)

 

 

1,471

 

 

496

 

 

705

 

Losses charged off

 

 

(627)

 

 

(581)

 

 

(845)

 

 

(1,717)

 

 

(3,770)

 

Recoveries

 

 

229

 

 

748

 

 

192

 

 

1,344

 

 

2,513

 

Balance, June 30

 

$

6,940

 

$

8,780

 

$

4,677

 

$

1,071

 

$

21,468

 

 

14


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

    

 

 

 

2015

 

Commercial

 

Real Estate

 

Residential

 

Consumer

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1

 

$

2,977

 

$

15,605

 

$

3,501

 

$

1,167

 

$

23,250

 

Provision charged to expense

 

 

2,491

 

 

(3,949)

 

 

773

 

 

685

 

 

 —

 

Losses charged off

 

 

(127)

 

 

(437)

 

 

(1,205)

 

 

(1,500)

 

 

(3,269)

 

Recoveries

 

 

53

 

 

1,470

 

 

195

 

 

774

 

 

2,492

 

Balance, June 30

 

$

5,394

 

$

12,689

 

$

3,264

 

$

1,126

 

$

22,473

 

 

 

The following table presents the balance in the allowance for loan losses and the recorded investment by portfolio segment and based on impairment method at June 30, 2016 and December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

    

 

 

 

June 30, 2016

 

Commercial

 

Real Estate

 

Residential

 

Consumer

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance individually evaluated for impairment

 

$

363

 

$

460

 

$

163

 

$

 —

 

$

986

 

Ending Balance collectively evaluated for impairment

 

 

6,577

 

 

8,320

 

 

4,514

 

 

1,071

 

 

20,482

 

Total ending allowance balance

 

$

6,940

 

$

8,780

 

$

4,677

 

$

1,071

 

$

21,468

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance individually evaluated for impairment

 

$

2,402

 

$

8,674

 

$

10,672

 

$

131

 

$

21,879

 

Ending Balance collectively evaluated for impairment

 

 

471,763

 

 

1,084,985

 

 

908,968

 

 

61,208

 

 

2,526,924

 

Total ending loan balance excludes $7,315 of accrued interest

 

$

474,165

 

$

1,093,659

 

$

919,640

 

$

61,339

 

$

2,548,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

    

 

 

 

December 31, 2015

 

Commercial

 

Real Estate

 

Residential

 

Consumer

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance individually evaluated for impairment

 

$

92

 

$

1,166

 

$

171

 

$

 —

 

$

1,429

 

Ending Balance collectively evaluated for impairment

 

 

6,419

 

 

9,536

 

 

3,688

 

 

948

 

 

20,591

 

Total ending allowance balance

 

$

6,511

 

$

10,702

 

$

3,859

 

$

948

 

$

22,020

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance individually evaluated for impairment

 

$

812

 

$

8,909

 

$

9,155

 

$

113

 

$

18,989

 

Ending Balance collectively evaluated for impairment

 

 

444,852

 

 

916,975

 

 

717,918

 

 

56,658

 

 

2,136,403

 

Total ending loan balance excludes $5,878 of accrued interest

 

$

445,664

 

$

925,884

 

$

727,073

 

$

56,771

 

$

2,155,392

 

 

The allowance for loans collectively evaluated for impairment consists of reserves on groups of similar loans based on historical loss experience adjusted for other factors, as well as reserves on certain loans that are classified but determined not to be impaired based on an analysis which incorporates probability of default with a loss given default scenario. The reserves on these loans totaled $1 ,887 at June 30, 2016 and $ 1,583 at December 31, 2015.

 

In connection with the acquisition of Cheviot Financial Corp. (see Note 12), the Company acquired $16,095 of purchased credit impaired loans with $3,960 of non accretable yield and no accretable yield.  The Company provided no allowance for loan losses on these loans at June 30, 2016.

 

The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

15


 

Table of Contents

The following tables present loans individually evaluated for impairment by class of loans as of June 30, 2016 and December 31, 2015.  Performing troubled debt restructurings totaling $ 1,984 and $ 2,760 were excluded as allowed by ASC 310-40.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Allowance

 

 

 

Unpaid

 

 

 

 

for Loan

 

 

 

Principal

 

Recorded

 

Losses

 

June 30, 2016

 

Balance

 

Investment

 

Allocated

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

371

 

$

348

 

$

92

 

Agricultural

 

 

1,450

 

 

1,450

 

 

271

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Farm

 

 

1,084

 

 

1,083

 

 

203

 

Hotel

 

 

 —

 

 

 —

 

 

 —

 

Construction and development

 

 

 —

 

 

 —

 

 

 —

 

Other

 

 

994

 

 

948

 

 

257

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

1,183

 

 

1,143

 

 

161

 

Home Equity

 

 

109

 

 

109

 

 

2

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

 

 —

 

 

 —

 

 

 —

 

Indirect

 

 

 —

 

 

 —

 

 

 —

 

Subtotal — impaired with allowance recorded

 

 

5,191

 

 

5,081

 

 

986

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

498

 

$

406

 

$

 —

 

Agricultural

 

 

198

 

 

198

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Farm

 

 

516

 

 

280

 

 

 —

 

Hotel

 

 

 —

 

 

 —

 

 

 —

 

Construction and development

 

 

240

 

 

164

 

 

 —

 

Other

 

 

5,320

 

 

4,214

 

 

 —

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

8,427

 

 

7,357

 

 

 —

 

Home Equity

 

 

2,291

 

 

2,064

 

 

 —

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

 

138

 

 

131

 

 

 —

 

Indirect

 

 

 —

 

 

 —

 

 

 —

 

Subtotal — impaired with no allowance recorded

 

 

17,628

 

 

14,814

 

 

 —

 

Total impaired loans

 

$

22,819

 

$

19,895

 

$

986

 

 

 

16


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Allowance

 

 

 

Unpaid

 

 

 

 

for Loan

 

 

 

Principal

 

Recorded

 

Losses

 

December 31, 2015

 

Balance

 

Investment

 

Allocated

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

150

 

$

150

 

$

92

 

Agricultural

 

 

 —

 

 

 —

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Farm

 

 

 —

 

 

 —

 

 

 —

 

Hotel

 

 

 —

 

 

 —

 

 

 —

 

Construction and development

 

 

 —

 

 

 —

 

 

 —

 

Other

 

 

2,480

 

 

2,363

 

 

1,166

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

1,357

 

 

1,309

 

 

167

 

Home Equity

 

 

159

 

 

159

 

 

4

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

 

 —

 

 

 —

 

 

 —

 

Indirect

 

 

 —

 

 

 —

 

 

 —

 

Subtotal — impaired with allowance recorded

 

 

4,146

 

 

3,981

 

 

1,429

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

676

 

$

655

 

$

 —

 

Agricultural

 

 

7

 

 

7

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Farm

 

 

496

 

 

309

 

 

 —

 

Hotel

 

 

 —

 

 

 —

 

 

 —

 

Construction and development

 

 

189

 

 

186

 

 

 —

 

Other

 

 

4,429

 

 

3,291

 

 

 —

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

6,718

 

 

5,391

 

 

 —

 

Home Equity

 

 

2,589

 

 

2,296

 

 

 —

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

 

126

 

 

113

 

 

 —

 

Indirect

 

 

 —

 

 

 —

 

 

 —

 

Subtotal — impaired with no allowance recorded

 

 

15,230

 

 

12,248

 

 

 —

 

Total impaired loans

 

$

19,376

 

$

16,229

 

$

1,429

 

 

The following tables present the average balance of impaired loans and interest income and cash basis interest recognized for the six months ending June 30, 2016 and June 30, 2015, excluding performing troubled debt restructurings as allowed by ASC 310-40.

 

17


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Interest

 

Cash Basis

 

 

 

Balance

 

Income

 

Income

 

Six months ended June 30, 2016

 

Impaired Loans

 

Recognized

 

Recognized

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

772

 

$

31

 

$

31

 

Agricultural

 

 

554

 

 

 —

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Farm

 

 

656

 

 

 —

 

 

 —

 

Hotel

 

 

 —

 

 

 —

 

 

 —

 

Construction and development

 

 

178

 

 

 —

 

 

 —

 

Other

 

 

5,058

 

 

117

 

 

117

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 family

 

 

7,211

 

 

27

 

 

27

 

Home equity

 

 

2,363

 

 

16

 

 

16

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

 

121

 

 

6

 

 

6

 

Indirect

 

 

1

 

 

1

 

 

1

 

Total loans

 

$

16,914

 

$

198

 

$

198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Average

    

Interest

    

Cash Basis

 

 

 

Balance

 

Income

 

Income

 

Six months ended June 30, 2015

 

Impaired Loans

 

Recognized

 

Recognized

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,289

 

$

6

 

$

6

 

Agricultural

 

 

50

 

 

 —

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Farm

 

 

450

 

 

4

 

 

4

 

Hotel

 

 

4,750

 

 

 —

 

 

 —

 

Construction and development

 

 

26

 

 

47

 

 

47

 

Other

 

 

5,668

 

 

55

 

 

55

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 family

 

 

7,772

 

 

35

 

 

35

 

Home equity

 

 

2,100

 

 

8

 

 

8

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

 

140

 

 

10

 

 

10

 

Indirect

 

 

2

 

 

4

 

 

4

 

Total loans

 

$

22,247

 

$

169

 

$

169

 

 

18


 

Table of Contents

The following tables present the average balance of impaired loans and interest income and cash basis interest recognized for the three months ending June 30, 2016 and June 30, 2015, excluding performing troubled debt restructurings as allowed by ASC 310-40.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Average

    

Interest

    

Cash Basis

 

 

 

Balance

 

Income

 

Income

 

Three months ended  June 30, 2016

 

Impaired Loans

 

Recognized

 

Recognized

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

756

 

$

18

 

$

18

 

Agricultural

 

 

827

 

 

 —

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Farm

 

 

829

 

 

 —

 

 

 —

 

Hotel

 

 

 —

 

 

 —

 

 

 —

 

Construction and development

 

 

175

 

 

 —

 

 

 —

 

Other

 

 

4,760

 

 

91

 

 

91

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 family

 

 

7,467

 

 

17

 

 

17

 

Home equity

 

 

2,317

 

 

12

 

 

12

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

 

124

 

 

2

 

 

2

 

Indirect

 

 

1

 

 

 —

 

 

 —

 

Total loans

 

$

17,256

 

$

140

 

$

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Average

    

Interest

    

Cash Basis

 

 

 

Balance

 

Income

 

Income

 

Three months ended  June 30, 2015

 

Impaired Loans

 

Recognized

 

Recognized

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,656

 

$

4

 

$

4

 

Agricultural

 

 

 —

 

 

 —

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Farm

 

 

328

 

 

 —

 

 

 —

 

Hotel

 

 

1,437

 

 

 —

 

 

 —

 

Construction and development

 

 

 —

 

 

 —

 

 

 —

 

Other

 

 

5,964

 

 

30

 

 

30

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 family

 

 

7,720

 

 

14

 

 

14

 

Home equity

 

 

1,758

 

 

4

 

 

4

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

 

103

 

 

6

 

 

6

 

Indirect

 

 

 —

 

 

1

 

 

1

 

Total loans

 

$

18,966

 

$

59

 

$

59

 

 

 

19


 

Table of Contents

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due over

 

 

 

 

 

 

 

 

 

90 days and

 

 

 

Non-accrual

still accruing

 

 

    

June 30, 2016

    

December 31, 2015

    

June 30, 2016

    

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

    

 

 

    

 

 

    

 

 

    

 

Commercial and industrial

 

$

625

 

$

654

 

$

 —

 

$

 —

 

Agricultural

 

 

1,558

 

 

7

 

 

 —

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm

 

 

1,363

 

 

308

 

 

 —

 

 

 —

 

Hotel

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Construction and development

 

 

124

 

 

144

 

 

 —

 

 

 —

 

Other

 

 

3,968

 

 

4,791

 

 

 —

 

 

 —

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

7,054

 

 

5,211

 

 

 —

 

 

 —

 

Home Equity

 

 

1,395

 

 

1,639

 

 

 —

 

 

 —

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

108

 

 

89

 

 

 —

 

 

 —

 

Indirect

 

 

 —

 

 

 —

 

 

126

 

 

 —

 

Total

 

$

16,195

 

$

12,843

 

$

126

 

$

 —

 

 

Included in the above non-accrual loans at June 30, 2016 are $4,052 of loans from the Cheviot acquisition.

 

The following tables present the aging of the recorded investment in past due loans as of June 30, 2016 and December 31, 2015 by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Greater than

    

 

 

    

 

 

 

 

 

Total

 

30-59 Days

 

60-89 Days

 

90 Days

 

Total

 

Loans Not

 

June 30, 2016

 

Loans

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

407,519

 

$

258

 

$

 —

 

$

229

 

$

487

 

$

407,032

 

Agricultural

 

 

66,646

 

 

2

 

 

1,450

 

 

108

 

 

1,560

 

 

65,086

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm

 

 

110,843

 

 

81

 

 

694

 

 

184

 

 

959

 

 

109,884

 

Hotel

 

 

87,720

 

 

 —

 

 

64

 

 

 —

 

 

64

 

 

87,656

 

Construction and development

 

 

82,550

 

 

27

 

 

 —

 

 

109

 

 

136

 

 

82,414

 

Other

 

 

812,546

 

 

226

 

 

691

 

 

2,111

 

 

3,028

 

 

809,518

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

632,522

 

 

1,729

 

 

1,872

 

 

3,678

 

 

7,279

 

 

625,243

 

Home Equity

 

 

287,118

 

 

782

 

 

336

 

 

802

 

 

1,920

 

 

285,198

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

60,948

 

 

126

 

 

 —

 

 

91

 

 

217

 

 

60,731

 

Indirect

 

 

391

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

391

 

Total — excludes $7,315 of accrued interest

 

$

2,548,803

 

$

3,231

 

$

5,107

 

$

7,312

 

$

15,650

 

$

2,533,153

 

 

 

20


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Greater than

    

 

 

    

 

 

 

 

 

Total

 

30-59 Days

 

60-89 Days

 

90 Days

 

Total

 

Loans Not

 

December 31, 2015

 

Loans

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

380,960

 

$

93

 

$

 —

 

$

249

 

$

342

 

$

380,618

 

Agricultural

 

 

64,704

 

 

20

 

 

 —

 

 

7

 

 

27

 

 

64,677

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm

 

 

97,916

 

 

 —

 

 

 —

 

 

119

 

 

119

 

 

97,797

 

Hotel

 

 

72,193

 

 

 —

 

 

13

 

 

 —

 

 

13

 

 

72,180

 

Construction and development

 

 

77,394

 

 

 —

 

 

67

 

 

144

 

 

211

 

 

77,183

 

Other

 

 

678,381

 

 

873

 

 

102

 

 

2,601

 

 

3,576

 

 

674,805

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

438,808

 

 

3,726

 

 

1,904

 

 

2,771

 

 

8,401

 

 

430,407

 

Home Equity

 

 

288,265

 

 

410

 

 

446

 

 

1,133

 

 

1,989

 

 

286,276

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

56,312

 

 

40

 

 

65

 

 

68

 

 

173

 

 

56,139

 

Indirect

 

 

459

 

 

2

 

 

 —

 

 

 —

 

 

2

 

 

457

 

Total — excludes $5,878 of accrued interest

 

$

2,155,392

 

$

5,164

 

$

2,597

 

$

7,092

 

$

14,853

 

$

2,140,539

 

 

Troubled Debt Restructurings

 

From time to time, the terms of certain loans are modified as troubled debt restructurings. The modification of the terms of such loans includes one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

 

The total of troubled debt restructurings at June 30, 2016 and December 31, 2015 was $ 6,979 and $ 8,389 respectively. The Company has allocated $ 401 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2016. The Company has committed to lend additional amounts totaling $0 to customers with outstanding loans that are classified as troubled debt restructurings. At December 31, 2015, the comparable numbers were $ 863 of specific reserves and $0 of commitments.

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the six month period ending June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Pre-Modification

    

Post-Modification

 

 

 

 

 

Outstanding Recorded

 

Outstanding Recorded

 

For the six months ended June 30, 2016

 

Number of Loans

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Agricultural

 

1

 

$

89

 

$

89

 

Residential

 

 

 

 

 

 

 

 

 

1-4 Family

 

1

 

 

124

 

 

124

 

Home Equity

 

4

 

 

76

 

 

76

 

Total

 

6

 

$

289

 

$

289

 

 

21


 

Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the six month period ending June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Pre-Modification

    

Post-Modification

 

 

 

 

 

Outstanding Recorded

 

Outstanding Recorded

 

For the six months ended June 30, 2015

 

Number of Loans

 

Investment

 

Investment

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

3

 

$

216

 

$

216

 

Commercial real estate

 

 

 

 

 

 

 

 

 

Other

 

7

 

 

1,568

 

 

1,307

 

Residential

 

 

 

 

 

 

 

 

 

Home Equity

 

1

 

 

6

 

 

6

 

Total

 

11

 

$

1,790

 

$

1,529

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ending June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Pre-Modification

    

Post-Modification

 

 

 

 

 

Outstanding Recorded

 

Outstanding Recorded

 

For the three months ended June 30, 2016

 

Number of Loans

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

Agricultural

 

1

 

 

89

 

 

89

 

Residential

 

 

 

 

 

 

 

 

 

1-4 Family

 

1

 

 

124

 

 

124

 

Total

 

2

 

$

213

 

$

213

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ending June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Pre-Modification

    

Post-Modification

 

 

 

 

 

Outstanding Recorded

 

Outstanding Recorded

 

For the three months ended June 30, 2015

 

Number of Loans

 

Investment

 

Investment

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

3

 

$

216

 

$

216

 

Commercial real estate

 

 

 

 

 

 

 

 

 

Other

 

7

 

 

1,568

 

 

1,307

 

Residential

 

 

 

 

 

 

 

 

 

Home Equity

 

1

 

 

6

 

 

6

 

Total

 

11

 

$

1,790

 

$

1,529

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the six month period ending June 30, 2016:

 

 

 

 

 

 

 

 

For the six months ended June 30, 2016

    

Number of Loans

    

Recorded Investment

 

Commercial real estate

 

 

 

 

 

 

Other

 

1

 

$

125

 

Residential

 

 

 

 

 

 

1-4 Family

 

1

 

 

146

 

Total

 

2

 

$

271

 

 

22


 

Table of Contents

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the six month period ending June 30, 2015:

 

 

 

 

 

 

 

 

For the six months ended June 30, 2015

    

Number of Loans

    

Recorded Investment

 

Commercial real estate

 

 

 

 

 

 

Other

 

1

 

$

28

 

Total

 

1

 

$

28

 

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three month period ending June 30, 2016:

 

 

 

 

 

 

 

 

For the three months ended June 30, 2016

    

Number of Loans

    

Recorded Investment

 

Commercial real estate:

 

 

 

 

 

 

Other

 

1

 

$

125

 

Residential

 

 

 

 

 

 

1-4 Family

 

1

 

 

146

 

Total

 

2

 

$

271

 

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three month period ending June 30, 2015:

 

 

 

 

 

 

 

 

For the three months ended June 30, 2015

    

Number of Loans

    

Recorded Investment

 

Commercial real estate:

 

 

 

 

 

 

Other

 

1

 

$

28

 

Total

 

1

 

$

28

 

 

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.  The troubled debt restructurings that subsequently defaulted described above did not increase the allowance for loan losses or result in any charge offs during the three or six month periods ending June 30, 2016 and 2015, respectively.

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

The terms of certain other loans were modified during the three and six month periods ending June 30, 2016 and 2015 that did not meet the definition of a troubled debt restructuring. These modified loans had a total recorded investment of $ 1,906 and $924 for the three month period ending June 30, 2016 and 2015 respectively . These modified loans had a total recorded investment of $2,889 and $1,075 for the six month period ending June 30, 2016 and 2015 respectively.  The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be significant.

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of the borrower to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial and commercial real estate loans individually by classifying the loans as to credit risk. This analysis includes credit relationships with an outstanding balance greater than $1  million on an annual basis. Only credit relationships over $250 are risk graded.  The Company uses the following definitions for risk ratings:

 

Special Mention — Loans classified as special mention have above average risk that requires management’s ongoing attention. The borrower may have demonstrated the inability to generate profits or to maintain net worth, chronic delinquency and/or a demonstrated lack of willingness or capacity to meet obligations.

 

23


 

Table of Contents

Substandard — Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are classified by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Non-accrual — Loans classified as non-accrual are loans where the further accrual of interest is stopped because payment in full of principal and interest is not expected. In most cases, the principal and interest has been in default for a period of 90 days or more.

 

As of June 30, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Special

    

 

 

    

 

 

 

June 30, 2016

 

Pass

 

Mention

 

Substandard

 

Non-accrual

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

361,795

 

$

1,625

 

$

5,076

 

$

546

 

Agricultural

 

 

55,416

 

 

2,306

 

 

 —

 

 

1,450

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm

 

 

87,892

 

 

1,997

 

 

721

 

 

1,363

 

Hotel

 

 

84,756

 

 

 —

 

 

2,964

 

 

 —

 

Construction and development

 

 

56,211

 

 

911

 

 

5,022

 

 

97

 

Other

 

 

697,035

 

 

11,249

 

 

8,456

 

 

2,859

 

Total

 

$

1,343,105

 

$

18,088

 

$

22,239

 

$

6,315

 

 

At December 31, 2015, the risk category of loans by class of loans was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Special

    

 

 

    

 

 

 

December 31, 2015

 

Pass

 

Mention

 

Substandard

 

Non-accrual

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

338,436

 

$

8,324

 

$

636

 

$

555

 

Agricultural

 

 

58,253

 

 

 —

 

 

 —

 

 

 —

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm

 

 

75,924

 

 

328

 

 

713

 

 

308

 

Hotel

 

 

72,193

 

 

 —

 

 

 —

 

 

 —

 

Construction and development

 

 

60,246

 

 

 —

 

 

2,499

 

 

113

 

Other

 

 

576,619

 

 

10,367

 

 

3,309

 

 

3,811

 

Total

 

$

1,181,671

 

$

19,019

 

$

7,157

 

$

4,787

 

 

Loans not analyzed individually as part of the above described process are classified by delinquency. These loans are primarily smaller (<$ 250 ) commercial, smaller commercial real estate (<$ 250 ), residential mortgage and consumer loans. All commercial, commercial real estate, consumer loans fully or partially secured by 1-4  family residential real estate that are 60 - 89  days will be classified as Watch. If loans are greater than 90  days past due, they will be classified as Substandard. Smaller commercial and commercial real estate loans on non-accrual are included in the non-accrual tables above.  Consumer loans not secured by 1-4 family residential real estate that are 60 - 119  days past due will be classified

24


 

Table of Contents

Substandard while loans greater than 119  days will be classified as Loss and are subsequently charged off. As of June 30, 2016 and December 31, 2015, the grading of loans by category of loans is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

    

Performing

    

Watch

    

Substandard

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

38,397

 

$

 —

 

$

79

 

Agricultural

 

 

7,366

 

 

 —

 

 

108

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

20,283

 

 

 —

 

 

27

 

Farm

 

 

18,870

 

 

 —

 

 

 —

 

Other

 

 

91,710

 

 

129

 

 

1,109

 

Total

 

$

176,626

 

$

129

 

$

1,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

    

Performing

    

Watch

    

Substandard

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

32,910

 

$

 —

 

$

99

 

Agricultural

 

 

6,444

 

 

 —

 

 

7

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

14,438

 

 

67

 

 

31

 

Farm

 

 

20,643

 

 

 —

 

 

 —

 

Other

 

 

83,193

 

 

102

 

 

980

 

Total

 

$

157,628

 

$

169

 

$

1,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

    

Performing

    

Watch

    

Substandard

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

626,972

 

$

1,872

 

$

3,678

 

Home equity

 

 

285,980

 

 

336

 

 

802

 

Total

 

$

912,952

 

$

2,208

 

$

4,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

    

Performing

    

Substandard

    

Loss

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

$

60,857

 

$

13

 

$

78

 

Indirect

 

 

391

 

 

 —

 

 

 —

 

Total

 

$

61,248

 

$

13

 

$

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

    

Performing

    

Watch

    

Substandard

 

Residential

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

434,133

 

$

1,904

 

$

2,771

 

Home equity

 

 

286,686

 

 

446

 

 

1,133

 

Total

 

$

720,819

 

$

2,350

 

$

3,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

    

Performing

    

Substandard

    

Loss

 

Consumer

 

 

 

 

 

 

 

 

 

 

Direct

 

$

56,179

 

$

101

 

$

32

 

Indirect

 

 

459

 

 

 —

 

 

 —

 

Total

 

$

56,638

 

$

101

 

$

32

 

 

 

 

25


 

Table of Contents

NOTE 5 — OTHER REAL ESTATE OWNED

 

Other real estate owned is recorded in other assets on the balance sheet.  Activity in other real estate owned was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended  June 30,

 

Six months ended June 30,

 

 

 

2016

 

2015

    

2016

    

2015

 

Beginning Balance

 

$

1,891

 

$

2,201

 

$

1,959

 

$

2,688

 

Transfer to other real estate owned

 

 

446

 

 

207

 

 

983

 

 

363

 

Sale — Out of other real estate owned

 

 

(814)

 

 

(305)

 

 

(1,400)

 

 

(948)

 

Acquisition

 

 

1,668

 

 

 —

 

 

1,668

 

 

 —

 

Write-down

 

 

(11)

 

 

(38)

 

 

(30)

 

 

(38)

 

Ending Balance

 

$

3,180

 

$

2,065

 

$

3,180

 

$

2,065

 

 

The value of the sale amount above is the carrying value of the property when it was sold.

 

Activity in the valuation account for other real estate was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended  June 30,

 

Six months ended June 30,

 

 

 

2016

 

2015

    

2016

    

2015

 

Beginning Balance —

 

$

(236)

 

$

(285)

 

$

(217)

 

$

(448)

 

Impairments during year

 

 

(11)

 

 

(38)

 

 

(30)

 

 

(38)

 

Recovery on impairments

 

 

13

 

 

 —

 

 

13

 

 

 —

 

Reductions

 

 

 —

 

 

 —

 

 

 —

 

 

163

 

Ending Balance — June 30

 

$

(234)

 

$

(323)

 

$

(234)

 

$

(323)

 

 

Expenses related to foreclosed assets for the period ending June 30 include:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  June 30,

 

Six months ended June 30,

 

 

    

2016

 

2015

    

2016

    

2015

 

Write-downs

 

$

11

 

$

38

 

$

30

 

$

38

 

Losses/(gains)on sales

 

 

(48)

 

 

(5)

 

 

(216)

 

 

6

 

Net loss/(gain)

 

$

(37)

 

$

33

 

$

(186)

 

$

44

 

Operating expenses

 

$

52

 

$

58

 

$

57

 

$

94

 

 

 

Foreclosed residential real estate properties included in other assets on the Consolidated Balance Sheets totaled $ 1,875 and $915 at June 30, 2016 and December 31, 2015, respectively. Retail mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements totaled $ 2,462 and $2, 407 at June 30, 2016 and December 31, 2015, respectively.

 

 

NOTE 6 — DEPOSITS & REPURCHASE AGREEMENTS

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

 

 

2016

 

2015

 

Non-interest-bearing demand

 

$

677,654

 

$

641,439

 

Interest-bearing demand

 

 

1,179,926

 

 

1,084,786

 

Savings

 

 

757,506

 

 

599,729

 

Certificates of deposit of $250 or more

 

 

63,063

 

 

73,493

 

Other certificates and time deposits

 

 

421,210

 

 

251,328

 

Total deposits

 

$

3,099,359

 

$

2,650,775

 

 

 

The Company has entered into repurchase agreements with some of its customers.  The agreements are one day in length.  At June 30, 2016, these agreements totaled $ 20,916 and were secured by a pledged amount of $4 4,131 of mortgage backed securities.  At December 31, 2015, these agreements totaled $28,363 and were secured by a pledged amount of $48,662. 

26


 

Table of Contents

Management monitors the fair value of the securities on a regular basis. If the fair value of the securities declined to an amount approximating these agreements, more securities would be pledged.

 

NOTE 7 - EARNINGS PER SHARE

 

Earnings per common share (EPS) were computed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

 

2015

 

 

 

Net

 

Average

 

Share

 

Net

 

Average

 

Share

 

Three Months Ended June 30,

    

Income

    

Shares

    

Amount

    

Income

    

Shares

    

Amount

 

Basic Earnings Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,117

 

22,723,781

 

$

0.27

 

$

9,660

 

21,668,171

 

$

0.45

 

Effect of dilutive warrants

 

 

 

 

179,602

 

 

 

 

 

 

 

151,965

 

 

 

 

Effect of dilutive stock options

 

 

 

 

104,409

 

 

 

 

 

 

 

102,157

 

 

 

 

Diluted Earnings Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders and assumed conversions

 

$

6,117

 

23,007,792

 

$

0.27

 

$

9,660

 

21,922,293

 

$

0.44

 

 

Stock options for 3,400 common shares in 2015 were not considered in computing diluted earnings per share because they were antidilutive.  There were no antidilutive options in June 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

 

2015

 

 

 

Net

 

Average

 

Share

 

Net

 

Average

 

Share

 

Six Months Ended June 30,

  

Income

    

Shares

    

Amount

    

Income

    

Shares

    

Amount

 

Basic Earnings Per Common Share

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,883

 

22,165,535

 

$

0.67

 

$

17,323

 

21,679,856

 

$

0.80

 

Effect of dilutive warrants

 

 

 

 

171,132

 

 

 

 

 

 

 

141,609

 

 

 

 

Effect of dilutive stock options

 

 

 

 

104,475

 

 

 

 

 

 

 

98,677

 

 

 

 

Diluted Earnings Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders and assumed conversions

 

$

14,883

 

22,441,142

 

$

0.66

 

$

17,323

 

21,920,142

 

$

0.79

 

 

Stock options for 14,671 common shares in 2015 were not considered in computing diluted earnings per share because they were antidilutive.  There were no antidilutive options in June 2016.

 

NOTE 8 — FAIR VALUE

 

ASC 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or using market data utilizing pricing models, primarily Interactive Data Corporation (IDC), that vary based upon asset class and include available trade, bid, and other market information. Matrix pricing is used for most municipals, which is a mathematical technique widely used in the industry to value debt securities without relying

27


 

Table of Contents

exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. The grouping of securities is done according to insurer, credit support, state of issuance, and rating to incorporate additional spreads and municipal curves. For the general market municipals, the Thomson Municipal Market Data curve is used to determine the initial curve for determining the price, movement, and yield relationships with the municipal market (Level 2 inputs). Level 3 securities are largely comprised of small, local municipality issuances.  Fair values are derived through consideration of funding type, maturity and other features of the issuance, and include reviewing financial statements, earnings forecasts, industry trends and the valuation of comparative issuers.  In most cases, the book value of the security is used as the fair value as meaningful pricing data is not readily available. Twice a year, a sample of prices supplied by the pricing agent is validated by comparison to prices obtained from other third party sources.

 

The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals or industry accepted valuation methods. In a limited number of situations, the Company’s appraisal department is determining the value of appraisal.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the loan officers to adjust for differences between the comparable sales and income data available as well as costs to sell. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.  Impaired loans are evaluated quarterly for additional impairment and take into account changing market conditions, specific information in the market the property is located, and the overall economic climate as well as overall changes in the credit.  The Company’s Appraisal Manager has the overall responsibility for all appraisals.  The Company’s loan officer responsible for the loan, the special assets officer, as well as the senior officers of the Company review the adjustments made to the appraisal for market and disposal costs on the loan.

 

The fair value of other real estate owned is measured based on the value of the collateral securing those assets and is determined using several methods. The fair value of real estate is generally determined based on appraisals by qualified licensed appraisers (third party). The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis.  Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers whose qualifications and licenses have been reviewed and verified by the Company.  Once received, a member of the Appraisal Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Fair values are reviewed on at least an annual basis.  The Company normally applies an internal discount to the value of appraisals used in the fair value evaluation of OREO.  The deductions take into account changing business factors and market conditions as well as disposal costs.  As noted in the impaired loans discussion above, the Company’s Appraisal Manager has the overall responsibility for all appraisals.  The Appraisal Manager reports to the Vice President of Credit Administration who reports to the Chief Credit Officer of the Company.

 

The fair value of servicing rights is based on a valuation model from a third party that calculates the present value of estimated net servicing income.  The valuation model incorporates assumptions that market participants would use in estimating future net servicing income.  The Company is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 3 inputs).

 

The fair value of mortgage banking derivatives are based on derivative valuation models using market data inputs as of the valuation date (Level 2). The mortgage banking derivative is classified as Interest receivable and other assets on the balance sheet.

 

The fair value of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2).  The fair value of derivatives are classified as Interest receivable and other assets and Other liabilities on the balance sheet.

 

28


 

Table of Contents

Assets and Liabilities Measured on a Recurring Basis

 

Assets and liabilities measured at fair value under ASC 820 on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2016 Using:

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

(Dollars in thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Financial Assets

    

 

    

    

 

    

    

 

    

    

 

    

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. government agency

 

$

462

 

$

 —

 

$

462

 

$

 —

 

States and municipal

 

 

360,571

 

 

 —

 

 

350,141

 

 

10,430

 

Mortgage-backed securities — residential — Government Sponsored Entity

 

 

450,362

 

 

 —

 

 

450,362

 

 

 —

 

Collateralized mortgage obligations — Government Sponsored Entity

 

 

209,714

 

 

 —

 

 

209,714

 

 

 —

 

Equity securities

 

 

4,670

 

 

4,670

 

 

 —

 

 

 —

 

Other securities

 

 

6,601

 

 

 —

 

 

 —

 

 

6,601

 

Total investment securities available-for-sale

 

$

1,032,380

 

$

4,670

 

$

1,010,679

 

$

17,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking derivatives

 

$

990

 

 

 —

 

$

990

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap asset

 

$

6,569

 

 

 —

 

$

6,569

 

 

 —

 

Interest rate swap liability

 

$

(6,569)

 

 

 —

 

$

(6,569)

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2015 Using:

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

Carrying

 

Identical Assets

 

Inputs

 

Inputs

 

(Dollars in thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Financial Assets

   

 

    

   

 

    

   

 

    

   

 

    

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. government agency

 

$

504

 

$

 —

 

$

504

 

$

 —

 

States and municipal

 

 

350,733

 

 

 —

 

 

339,875

 

 

10,858

 

Mortgage-backed securities — residential — Government Sponsored Entity

 

 

334,080

 

 

 —

 

 

334,080

 

 

 —

 

Collateralized mortgage obligations — Government Sponsored Entity

 

 

228,749

 

 

 —

 

 

228,749

 

 

 —

 

Equity securities

 

 

4,689

 

 

4,689

 

 

 —

 

 

 —

 

Other securities

 

 

6,524

 

 

 —

 

 

 —

 

 

6,524

 

Total investment securities available-for-sale

 

$

925,279

 

$

4,689

 

$

903,208

 

$

17,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Mortgage banking derivative

 

$

700

 

 

 —

 

$

700

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap asset

 

$

1,508

 

 

 —

 

$

1,508

 

 

 —

 

Interest rate swap liability

 

$

(1,508)

 

 

 —

 

$

(1,508)

 

 

 —

 

 

There were no transfers between Level 1 and Level 2 during the second quarter of 2016 or 2015.

 

29


 

Table of Contents

The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six month periods ended June 30, 2016 and 2015:

 

Three months ended June 30:

 

 

 

 

 

 

 

 

 

States and municipal

    

2016

    

2015

 

Beginning balance, April 1

 

$

10,429

 

$

12,371

 

Total gains or losses (realized / unrealized)

 

 

 

 

 

 

 

Included in other comprehensive income

 

 

1

 

 

(30)

 

Settlements

 

 

 —

 

 

(478)

 

Ending balance, June 30

 

$

10,430

 

$

11,863

 

 

 

 

 

 

 

 

 

 

 

Other securities

    

2016

    

2015

 

Beginning balance, April 1

 

$

6,523

 

$

2,538

 

Total gains or losses (realized / unrealized)

 

 

 

 

 

 

 

Purchases

 

 

 —

 

 

 —

 

Included in other comprehensive income

 

 

78

 

 

(11)

 

Ending balance, June 30

 

$

6,601

 

$

2,527

 

 

Six months ended June 30:

 

 

 

 

 

 

 

 

 

States and municipal

    

2016

    

2015

 

Beginning balance, January 1

 

$

10,858

 

$

12,810

 

Total gains or losses (realized / unrealized)

 

 

 

 

 

 

 

Included in other comprehensive income

 

 

2

 

 

(30)

 

Settlements

 

 

(430)

 

 

(917)

 

Ending balance, June 30

 

$

10,430

 

$

11,863

 

 

 

 

 

 

 

 

 

 

 

Other securities

    

2016

    

2015

 

Beginning balance, January 1

 

$

6,524

 

$

2,503

 

Total gains or losses (realized / unrealized)

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 —

 

Included in other comprehensive income

 

 

77

 

 

24

 

Ending balance, June 30

 

$

6,601

 

$

2,527

 

 

 

The Company’s state and municipal security valuations were supported by analysis prepared by an independent third party.  Fair values are derived through consideration of funding type, maturity and other features of the issuance, and include reviewing financial statements, earnings forecasts, industry trends and the valuation of comparative issuers.  In most cases, the book value of the security is used as the fair value as meaningful pricing data is not readily available.

 

The Company’s other security valuation was supported by analysis prepared by an independent third party.  Fair values are derived through consideration of funding type, maturity and other features of the issuance, and include reviewing financial statements, earnings forecasts, industry trends and the valuation of comparative issuers.  In most cases, the book value of the security is used as the fair value as meaningful pricing data is not readily available.

 

30


 

Table of Contents

Assets and Liabilities Measured on a Non-Recurring Basis

 

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2016 Using:

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

June 30,

 

Identical Assets

 

Inputs

 

Inputs

 

 

    

2016

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

256

 

 

 

 

 

$

256

 

Agricultural

 

 

1,179

 

 

 

 

 

 

1,179

 

Farm real estate

 

 

880

 

 

 

 

 

 

880

 

Other real estate

 

 

460

 

 

 

 

 

 

460

 

Total impaired loans

 

$

2,775

 

 

 

 

 

$

2,775

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired servicing rights

 

$

1,145

 

 

 

 

 

$

1,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2015 Using:

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

December 31,

 

Identical Assets

 

Inputs

 

Inputs

 

 

    

2015

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

58

 

 

 

 

 

$

58

 

Other real estate

 

 

1,082

 

 

 

 

 

 

1,082

 

Total impaired loans

 

$

1,140

 

 

 

 

 

$

1,140

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired servicing rights

 

$

531

 

 

 

 

 

$

531

 

 

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a gross carrying amount of $ 3,495 , with a valuation allowance of $ 720 at June 30, 2016. The Company recorded a charge of $ 354 to provision expense associated with these loans for the three months ended June 30, 2016 and a charge of $406 to provision expense with these loans for the six month period ending June 30, 2016.  The Company recorded a charge of $ 968 to provision expense associated with these loans for the three months ended June 30, 2015 and a charge of $1,056 provision expense associated with these loans for the six month period ending June 30, 2016.  At December 31, 2015, impaired loans had a gross carrying amount of $2 ,393 with a valuation allowance of $ 1,253 . A breakdown of these loans by portfolio class at June 30, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Gross

    

Valuation

    

 

 

 

 

 

Balance

 

Allowance

 

Net

 

Commercial and industrial

 

$

348

 

$

92

 

$

256

 

Agricultural

 

 

1,450

 

 

271

 

 

1,179

 

Farm real estate

 

 

1,083

 

 

203

 

 

880

 

Other real estate

 

 

614

 

 

154

 

 

460

 

Ending Balance

 

$

3,495

 

$

720

 

$

2,775

 

 

Impaired tranches of servicing rights were carried at a fair value of $ 1,145 , which is made up of the gross outstanding balance of $ 1,395 net of a valuation allowance of $2 50 .  A $ 50 charge was made to the valuation allowance in the second quarter and first half of 2016. A $150 credit to earnings was made to the valuation allowance in the second quarter and first half of 2015.  At December 31, 2015, impaired servicing rights were carried at a fair value of $ 531 which was made up of the gross outstanding balance of $ 731 , net of a valuation allowance of $200 .

 

31


 

Table of Contents

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2016 and December 31, 2015. Impaired commercial loans, commercial real estate loans, and other real estate owned that are deemed collateral dependent are valued based on the fair value of the underlying collateral. These estimates are based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property and other related factors to estimate the current value of the collateral.  The fair value of the mortgage servicing rights is valued based on present value of future cash flows to be received taking into account the coupon rate on the mortgage as well as estimated prepayment speeds.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range/

 

June 30, 2016

 

(in thousands)

 

Technique(s)

 

Input(s)

 

Average

 

Impaired Loans:

 

 

 

  

 

  

 

  

 

 

 

 

 

Commercial and industrial

 

$

256

 

Sales comparison approach

 

Adjustment for differences between comparable sales

 

 

15% - 25%

 

 

 

 

 

 

 

 

 

 

 

 

 

21% Avg

 

 

 

Agricultural

 

 

1,179

 

Sales comparison approach

 

Adjustment for differences between comparable sales

 

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

10% Avg

 

 

 

Farm real estate

 

 

880

 

Sales comparison approach

 

Adjustment for differences between comparable sales

 

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

10% Avg

 

 

 

Other real estate

 

 

460

 

Sales comparison approach

 

Adjustment for differences between comparable sales, type of property, current status of property

 

 

15% - 25%

 

 

 

 

 

 

 

 

 

 

 

 

 

20% Avg

 

 

 

 

 

$

2,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

1,145

 

Cash flow analysis

 

Discount rate

 

 

10%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range/

 

December 31, 2015

 

(in thousands)

 

Technique(s)

 

Input(s)

 

Average

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm real estate

 

$

58

 

Sales comparison approach

 

Adjustment for differences between comparable sales

 

 

10%  

 

 

 

 

 

 

 

 

 

 

 

 

 

10%   Avg

 

 

 

Other

 

 

1,082

 

Sales comparison approach

 

Adjustment for differences between comparable sales, type of property, current status of property

 

 

0%   - 20%

 

 

 

 

 

$

1,140

 

 

 

 

 

 

10%   Avg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

531

 

Cash flow analysis

 

Discount rate

 

 

10%  

 

 

 

 

The carrying amounts and estimated fair values of financial instruments, not previously presented, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Carrying

    

 

 

    

 

 

    

 

 

    

 

 

 

June 30, 2016

 

Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

88,428

 

$

75,915

 

$

12,513

 

$

 

 

$

88,428

 

Interest bearing time deposits

 

 

1,715

 

 

 

 

 

1,715

 

 

 

 

 

1,715

 

Loans including loans held for sale, net

 

 

2,537,522

 

 

 

 

 

13,452

 

 

2,614,007

 

 

2,627,459

 

FHLB and other stock

 

 

20,400

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Interest receivable

 

 

12,411

 

 

 

 

 

5,095

 

 

7,316

 

 

12,411

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

(3,099,359)

 

 

(677,654)

 

 

(2,422,196)

 

 

 

 

 

(3,099,850)

 

Other borrowings

 

 

(130,946)

 

 

 

 

 

(138,946)

 

 

 

 

 

(138,946)

 

FHLB advances

 

 

(249,808)

 

 

 

 

 

(255,637)

 

 

 

 

 

(255,637)

 

Interest payable

 

 

(674)

 

 

 

 

 

(674)

 

 

 

 

 

(674)

 

Subordinated debentures

 

 

(41,239)

 

 

 

 

 

(24,212)

 

 

 

 

 

(24,212)

 

 

 

32


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Carrying

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

 

Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

   

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

67,578

 

$

56,104

 

$

11,474

 

$

 

 

$

67,578

 

Interest bearing time deposits

 

 

1,960

 

 

 

 

 

1,960

 

 

 

 

 

1,960

 

Loans including loans held for sale, net

 

 

2,139,765

 

 

 

 

 

7,726

 

 

2,187,366

 

 

2,195,092

 

FHLB and other stock

 

 

11,300

 

 

 

 

 

 

 

 

 

 

 

N/A

 

Interest receivable

 

 

10,779

 

 

 

 

 

4,901

 

 

5,878

 

 

10,779

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

(2,650,775)

 

 

(641,439)

 

 

(2,007,405)

 

 

 

 

 

(2,648,844)

 

Other borrowings

 

 

(28,363)

 

 

 

 

 

(28,363)

 

 

 

 

 

(28,363)

 

FHLB advances

 

 

(269,488)

 

 

 

 

 

(270,977)

 

 

 

 

 

(270,977)

 

Interest payable

 

 

(560)

 

 

 

 

 

(560)

 

 

 

 

 

(560)

 

Subordinated debentures

 

 

(41,239)

 

 

 

 

 

(24,212)

 

 

 

 

 

(24,212)

 

 

The difference between the loan balance included above and the amounts shown in Note 4 are the impaired loans discussed above.

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

 

(a) Cash and Cash Equivalents

 

The carrying amounts of cash, short-term instruments, and interest bearing time deposits approximate fair values and are classified as either Level 1 or Level 2. Noninterest bearing deposits are Level 1 whereas interest bearing, due from bank accounts, and fed funds sold are Level 2.

 

(b) FHLB and other stock

 

It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

 

(c) Loans, Net

 

Fair values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.  Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

 

(d) Deposits

 

The fair values disclosed for non-interest bearing deposits are, by definition, equal to the amount payable on demand at the reporting date resulting in a Level 1 classification. The carrying amounts of variable rate interest bearing deposits approximate their fair values at the reporting date resulting in a Level 1 classification.  Fair values for fixed rate interest bearing deposits are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

(e) Borrowings

 

The fair values of the Company’s FHLB advances are estimated using discounted cash flow analyses based on the current borrowing rates resulting in a Level 2 classification.

 

33


 

Table of Contents

The fair values of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

The fair values of the Company’s Other borrowings are estimated using discounted cash flow analyses based on the current borrowing rates resulting in a Level 2 classification.

 

(f) Accrued Interest Receivable/Payable

 

The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the asset or liability with which the accrual is associated.

 

NOTE 9 — REGULATORY CAPITAL

 

Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital category. The assigned capital category is largely determined by four ratios that are calculated according to the regulations. The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures. The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risk inherent in the entity’s activities that are not part of the calculated ratios.

 

On July 2, 2013, the Federal Reserve approved a final rule that establishes an integrated regulatory capital framework. The rule implements the Basel III regulatory capital reforms from the Basel Committee on Banking Supervision and certain changes required by the Dodd-Frank Act. In general, under the new rules, minimum requirements have increased for both the quantity and quality of capital held by banking organizations. Consistent with the international Basel framework, the new rules include a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets that applies to all supervised financial institutions. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and includes a minimum leverage ratio of 4% for all banking organizations. Additionally, in order to avoid limitations on capital distributions, the Company will be required to maintain a capital conservation buffer above the adequately capitalized regulatory capital ratios. The capital conservation buffer is being phased in from 0.00% in 2015 to 2.50% in 2019. At June 30, 2016, the capital conservation buffer is 0.625%. At June 30, 2016, the capital levels for the Company and its subsidiary bank remained well in excess of the minimum amounts needed for capital adequacy purposes. The new rules also change the methodology for calculating risk-weighted assets to enhance risk sensitivity and became effective on January 1, 2015.

 

Actual and required capital amounts and ratios are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Required for

 

To Be

 

 

 

Actual

 

Adequate Capital

 

Well Capitalized

 

June 30, 2016

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

MainSource Financial Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

$

389,211

 

14.5

%  

$

214,229

 

8.0

%  

 

N/A

 

N/A

 

Tier 1 capital (to risk-weighted assets)

 

 

367,727

 

13.7

 

 

160,672

 

6.0

 

 

N/A

 

N/A

 

Common equity Tier 1 capital (to risk-weighted assets)

 

 

326,853

 

12.2

 

 

120,504

 

4.5

 

 

N/A

 

N/A

 

Tier 1 capital (to average assets)

 

 

367,727

 

10.3

 

 

142,744

 

4.0

 

 

N/A

 

N/A

 

MainSource Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

 

390,722

 

14.6

%  

 

214,228

 

8.0

%  

 

267,784

 

10.0

%

Tier 1 capital (to risk-weighted assets)

 

 

369,238

 

13.8

 

 

160,671

 

6.0

 

 

214,228

 

8.0

 

Common equity Tier 1 capital (to risk-weighted assets)

 

 

369,238

 

13.8

 

 

120,503

 

4.5

 

 

174,060

 

6.5

 

Tier 1 capital (to average assets)

 

 

369,238

 

10.4

 

 

142,454

 

4.0

 

 

178,067

 

5.0

 

 

 

34


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Required for

 

To Be

 

 

 

Actual

 

Adequate Capital

 

Well Capitalized

 

December 31, 2015

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

MainSource Financial Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

$

356,210

 

15.5

%  

$

184,170

 

8.0

%  

 

N/A

 

N/A

 

Tier 1 capital (to risk-weighted assets)

 

 

334,190

 

14.5

 

 

138,127

 

6.0

 

 

N/A

 

N/A

 

Common equity Tier 1 capital (to risk-weighted assets)

 

 

293,316

 

12.7

 

 

103,595

 

4.5

 

 

N/A

 

N/A

 

Tier 1 capital (to average assets)

 

 

334,190

 

10.2

 

 

130,845

 

4.0

 

 

N/A

 

N/A

 

MainSource Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

$

334,266

 

14.5

%  

 

184,168

 

8.0

%  

 

230,211

 

10.0

%

Tier 1 capital (to risk-weighted assets)

 

 

312,246

 

13.6

 

 

138,126

 

6.0

 

 

184,168

 

8.0

 

Common equity Tier 1 capital (to risk-weighted assets)

 

 

312,246

 

13.6

 

 

103,595

 

4.5

 

 

149,637

 

6.5

 

Tier 1 capital (to average assets)

 

 

312,246

 

9.6

 

 

130,555

 

4.0

 

 

163,194

 

5.0

 

 

Management believes as of June 30, 2016, the Company and the Bank met all capital adequacy requirements to which they are subject to be considered well-capitalized. The Company is a source of additional financial strength to the Bank with its $ 21,000 in cash and its ability to downstream additional capital to the Bank.

 

NOTE 10 — INCOME TAXES

 

In accordance with ASC 740-270-50-1, Accounting for Interim Reporting, the provision for income taxes was recorded at June 30, 2016 and 2015 based on the current estimate of the effective annual rate.  The effective tax rate for the second quarter of 2016 was 19.9% versus 22.7% for the same period 2015.  For the first six months of 2016 and 2015, the effective tax rate was 21.4% versus 20.9% respectively.  The decrease in the second quarter effective tax rate was due to the decrease in pre-tax earnings while tax exempt interest remained flat.  The Company’s effective tax rate was lower than its blended statutory rate due to the Company’s investments in tax-exempt securities, tax-exempt loans, company-owned life insurance, and a subsidiary company domiciled in a state with no state or local income tax.

 

NOTE 11 — DERIVATIVES

 

The Bank executes interest rate swaps with commercial banking customers to facilitate their risk management strategies. These derivative positions relate to transactions in which the Bank enters into an interest rate swap with a customer while at the same time entering into an offsetting interest rate swap with another financial institution.  The Bank agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Bank agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows the customer to effectively convert a variable rate loan to a fixed rate. Because the terms of the swaps with the customers and the other financial institutions offset each other, with the only difference being counterparty credit risk, changes in the fair value of the underlying derivative contracts are not materially different and do not significantly impact the Bank’s results of operations.  The notional amounts of these interest rate swaps and the offsetting counterparty derivative instruments were $ 110.6 million at June 30, 2016 and $ 53.7 million at December 31, 2015.

 

Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. The Bank’s exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. There are provisions in the agreements with the counterparties that allow for certain unsecured credit exposure up to an agreed threshold. Exposures in excess of the agreed thresholds are collateralized. In addition, the Bank minimizes credit risk through credit approvals, limits, and monitoring procedures.

35


 

Table of Contents

 

The fair value of interest rate swaps are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

December 31, 2015

 

 

 

Notional

 

 

 

 

Notional

 

 

 

 

 

    

Amount

    

Fair Value

    

Amount

    

Fair Value

 

Included in Other Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps at Fair Value

 

$

110,620

 

$

6,569

 

$

53,741

 

$

1,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in Other Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps at Fair Value

 

$

110,620

 

$

6,569

 

$

53,741

 

$

1,508

 

 

The effect of derivative instruments on the Consolidated Statement of Income is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

    

2016

    

2015

 

Interest Rate Swaps - Fee Income

 

 

 

 

 

 

 

Included in Other Income / (Expense)

 

$

428

 

$

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

      

2016

      

2015

 

Interest Rate Swaps – Fee Income

 

 

 

 

 

 

 

Included in Other Income / (Expense)

 

$

509

 

$

149

 

 

 

NOTE 12 – ACQUISITION

 

On May 20, 2016, the Company acquired 100% of the outstanding common shares of Cheviot Financial Corp. (“Cheviot”) and its subsidiary Cheviot Savings Bank in exchange for stock and cash.  Shareholders of Cheviot were entitled to merger consideration in accordance with the terms of the merger agreement.  At the time of the merger, stockholders of Cheviot received either 0.6916 shares of the Company’s common stock or $15.00 in cash for each share of Cheviot common stock owned, subject to proration provisions specified in the Merger Agreement that provide for a targeted aggregate split of total consideration of 50% common stock and 50% cash.  In total, the Company issued 2,351,816 shares of common stock and paid $ 49.7 million in cash to the former shareholders of Cheviot.

 

With the acquisition, the Company expanded its presence in the greater Cincinnati area.  The acquisition offers the Company the opportunity to increase profitability by introducing new products and services to the acquired customer base and adding new customers in the expanded region.  Cheviot’s results of operations were included in the Company’s results beginning May 21, 2016.  Acquisition-related costs of $6,363 were included in the Company’s income statement for the quarter ended June 30, 2016.  The fair value of the common shares issued as part of the consideration paid for Cheviot was determined on the basis of the closing price of the Company’s common shares on the acquisition date. 

Goodwill of $23,819 arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the operations of the companies.  Goodwill will not be deductible for income tax purposes.  The following

36


 

Table of Contents

table summarizes the consideration paid for Cheviot and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date:

 

 

 

 

 

 

 

 

 

Consideration

  

 

 

Cash

  

$

49,715

Equity Instruments

 

 

51,387

 Fair Value of Total Consideration

 

$

101,102

 

 

 

 

Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed

 

 

 

Cash and cash equivalents

 

$

38,426

Securities

 

 

89,694

Federal Home Loan Bank stock

 

 

8,651

Loans

 

 

359,741

Premises and equipment

 

 

6,674

Core deposit intangibles

 

 

3,782

Bank owned life insurance

 

 

16,576

Other assets

 

 

13,435

    Total assets acquired

 

 

536,979

 

 

 

 

Deposits

 

 

444,509

Federal Home Loan Bank advances

 

 

12,344

Other liabilities

 

 

2,843

    Total liabilities assumed

 

 

459,696

 

 

 

 

         Total identifiable net assets

 

$

77,283

 

 

 

 

Goodwill

 

$

23,819

 

The Company will be completing its final fair value adjustments in the second half of 2016.

 

The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows.  However, the Company believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to the guidance relating to purchased credit impaired loans, which have shown evidence of credit deterioration since origination. Receivables acquired that were not subject to these requirements include non-impaired loans and customer receivables with a fair value and gross contractual amounts receivable of $3 45,270 and $3 50,949 on the date of acquisition.

 

The following table presents pro forma information as if the acquisition had occurred at the beginning of 2015.  The pro forma information includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, depreciation expense on property acquired, interest expense on deposits acquired, and the related income tax effects.  The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed dates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3 months

 

3 months

 

6 months

 

6 months

 

  

6/30/2016

  

6/30/2015

  

6/30/2016

  

6/30/2015

Net interest income

 

$

30,667

 

$

29,831

 

$

61,463

 

$

59,190

Net income

 

 

10,623

 

 

10,528

 

 

19,713

 

 

18,512

Basic earnings per share

 

 

0.44

 

 

0.44

 

 

0.82

 

 

0.77

Diluted earnings per share

 

 

0.44

 

 

0.43

 

 

0.81

 

 

0.76

 

37


 

Table of Contents

Acquisition costs of $4,342, net of taxes, were excluded from the above table in 2016.

Two putative class action lawsuits were filed in the Court of Common Pleas, Hamilton, Ohio, Civil Division, challenging the proposed merger and naming as defendants Cheviot, its directors, and MainSource (collectively, the “defendants”). These actions are captioned: (1)  Raymond J. Neiheisel v. Cheviot Financial Corp., et al. , Case No. A1600359 (filed January 15, 2016); and (2)  Stephen Bushansky v. Steven Hausfeld, et al. , Case No. A1600936 (filed February 16, 2016) (together, the “Actions”). On February 29, 2016, each plaintiff filed an amended complaint.  On March 24, 2016, the court consolidated the actions under Raymond J. Neiheisel v. Cheviot Financial Corp., et al. , Case No. A1600359 (collectively, the “Actions”). The amended consolidated complaint alleges, among other things, that the directors of Cheviot breached their fiduciary duties of due care, independence, good faith and fair dealing to the stockholders of Cheviot, that the consideration to be received by the stockholders is inadequate and undervalues Cheviot, that the Merger Agreement includes improper deal-protection devices that purportedly lock up the Merger and may operate to prevent other bidders from making successful competing offers for Cheviot, that the deal protection devices unreasonably inhibit the ability of the directors of Cheviot to act with respect to investigating and pursuing superior proposals and alternatives and that the Merger Agreement involves conflicts of interest. The complaint further alleges that Cheviot and MainSource aided and abetted the alleged breaches of fiduciary duty by the directors of Cheviot. The amended consolidated complaint also alleges that the registration statement on Form S-4, initially filed with the Securities and Exchange Commission (the “SEC”) on February 11, 2016 in connection with the Merger, provides materially misleading and incomplete information rendering the stockholders of Cheviot unable to make an informed decision with respect to the Merger.

On April 21, 2016, defendants and lead plaintiffs entered into a memorandum of understanding (“MOU”), which provides for the settlement of the Actions. The settlement contemplated by the MOU is subject to confirmatory discovery and customary conditions, including court approval following notice to Cheviot’s stockholders. If the settlement is finally approved by the court, it will resolve and release all claims by stockholders of Cheviot challenging any aspect of the merger, the merger agreement, and any disclosure made in connection therewith, pursuant to terms that will be disclosed to stockholders prior to final approval of the settlement.

The Company does not anticipate a material financial impact as a result of the Actions or the MOU.

 

 

 

38


 

Table of Contents

MAINSOURCE FINANCIAL GROUP, INC.

FORM 10-Q

 

Item 2.  Management’s Discussion and Analysi s of Financial Condition and Results of Operations

(Dollar amounts in thousands except per share data)

 

Overview

 

MainSource Financial Group, Inc. (the “Company”) is a financial holding company whose principal activity is the ownership and management of its subsidiary bank, MainSource Bank (the “Bank”) headquartered in Greensburg, Indiana.  Through its non-bank affiliates, the Company provides services incidental to the business of banking.  The Bank operates under a state charter and is subject to regulation by its state regulatory agency and the Federal Deposit Insurance Corporation.

 

Forward-Looking Statements

 

Except for historical information contained herein, the discussion in this report includes certain forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. These forward-looking statements include, but are not limited to, statements regarding the Company’s plans, objectives, expectations and intentions and other statements contained in this report that are not historical facts. Other statements identified by words such as “expects,” “anticipates,” “will,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “targets,” “positioned,” “projects,” or words of similar meaning generally are intended to identify forward-looking statements. Actual results and experience could differ materially from the anticipated results or other expectations expressed in the Company’s forward-looking statements. The Company disclaims any intent or obligation to update such forward looking statements. Factors which could cause future results to differ from these expectations include the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the cost of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company’s loan and investment portfolios; the Company’s ability to integrate acquisitions, the impact of our continuing acquisition strategy, and other factors, including the risk factors set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, and in other reports the Company files from time to time with the Securities and Exchange Commission.

 

Results of Operations

 

Net income for the second quarter of 2016 was $6,117 compared to net income of $9,660 for the second quarter of 2015. The decrease in net income was primarily attributable to an increase in provision for loan losses of $205, an increase in salaries and employee benefits of $1,350, an increase in equipment expenses of $289, and expenses related to the acquisition of Cheviot of $6,363.  The increases in salaries and benefits and equipment expenses are the result of the acquisition of Cheviot as well as the acquisition of the five Old National Bank branches in the third quarter of 2015.  The increase in the allowance for loan losses is a result of organic loan growth in the quarter. Offsetting these increases were increases in net interest income of $2,854, increased interchange income of $577, and increased other income (primarily swap fee income) of $291.  The increase in interchange income is a result of the Company converting its debit cards from Visa to MasterCard which has resulted in a higher interchange rate as well as the higher number of debit cards in use with the aforementioned acquisitions.  Diluted earnings per common share for the second quarter of 2016 totaled $0.27, a $0.17 decrease from the $0.44 reported in the same period a year ago. Key measures of the financial performance of the Company are return on average shareholders’ equity and return on average assets. Return on average shareholders’ equity was 5.93% for the second quarter of 2016 while return on average assets was 0.67% for the same period, compared to 10.48% and 1.21% respectively, in the second quarter of 2015.

 

For the six months ended June 30, 2016, net income was $14,883 compared to net income of $17,323 for the same period a year ago. The decrease in net income was again primarily attributable to the expenses related to the acquisition of Cheviot of $6,363, increases in salaries and benefit expenses of $2,233, increases in equipment expenses of $620, and a provision for loan losses of $705.  Offsetting these increases, was an increase in net interest income of $4,172, increase in interchange

39


 

Table of Contents

income of $1,251, and a prepayment penalty on a FHLB advance of $2,364 taken in the first quarter of 2015.  Diluted earnings per common share was $0.66 for the first six months of 2016, a $0.13 decrease from the $0.79 reported in the same period a year ago. Key measures of the financial performance of the Company are return on average shareholders’ equity and return on average assets. Return on average shareholders’ equity was 7.45% for the first six months of 2016 while return on average assets was 0.85% for the same period, compared to 9.49% and 1.10% respectively, in the first six months of 2015.

 

Net Interest Income

 

The volume and yield of earning assets and interest-bearing liabilities influence net interest income. Net interest income reflects the mix of interest-bearing and non-interest-bearing liabilities that fund earning assets, as well as interest spreads between the rates earned on these assets and the rates paid on interest-bearing liabilities. Second quarter net interest income of $28,198 in 2016 was an increase of 11.3% versus the second quarter of 2015. Average earning assets were $432 million higher in the second quarter of 2016 compared to 2015 with the majority of the increase attributable to loan growth and securities growth. The growth came from the acquisition of Cheviot in the second quarter of 2016, the acquisition of five Old National branches in the third quarter of 2015 as well as from organic loan growth.  Also affecting margin was an increase in average demand deposits of $97 million.  Net interest margin, on a fully-taxable equivalent basis, was 3.63% for the second quarter of 2016, a twelve basis point decrease compared to 3.75% for the same period a year ago and three basis point decrease on a linked quarter basis.

 

Net interest income was $4,172 higher in the first six months of 2016 compared to 2015.  Average earning assets were $343 million higher in the second quarter of 2016 compared to 2015 with the majority of the increase again attributable to loan growth and securities growth.  Also affecting margin was an increase in average demand deposits of $100 million.  Net interest margin, on a fully-taxable equivalent basis, was 3.64% for the first six months of 2016, a fourteen basis point decrease compared to 3.78% for the same period a year ago.

 

 

40


 

Table of Contents

The following tables summarize net interest income (on a tax-equivalent basis) for the three month periods ending June 30, 2016 and 2015.

 

Average Balance Sheet and Net Interest Analysis (Taxable Equivalent Basis)* - three months ended June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

    

Average

    

 

 

    

Average

    

Average

    

 

 

    

Average

    

 

 

Balance

 

Interest

Rate***

 

Balance

 

Interest

Rate***

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short‑term investments

 

$

29,466

 

$

38

 

0.52

%  

$

45,962

 

$

30

 

0.26

%  

Federal funds sold and money market accounts

 

 

26,687

 

 

43

 

0.65

 

 

17,896

 

 

12

 

0.27

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

626,483

 

 

3,232

 

2.07

 

 

534,216

 

 

2,830

 

2.12

 

Non‑taxable*

 

 

328,367

 

 

4,603

 

5.64

 

 

322,563

 

 

4,532

 

5.64

 

Total securities

 

 

954,850

 

 

7,835

 

3.30

 

 

856,779

 

 

7,362

 

3.45

 

Loans**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial*

 

 

1,445,688

 

 

15,875

 

4.42

 

 

1,219,633

 

 

13,643

 

4.49

 

Residential real estate

 

 

511,269

 

 

5,210

 

4.10

 

 

437,894

 

 

4,528

 

4.15

 

Consumer

 

 

362,533

 

 

3,711

 

4.12

 

 

319,917

 

 

3,459

 

4.34

 

Total loans

 

 

2,319,490

 

 

24,796

 

4.30

 

 

1,977,444

 

 

21,630

 

4.39

 

Total earning assets

 

 

3,330,493

 

 

32,712

 

3.95

 

 

2,898,081

 

 

29,034

 

4.02

 

Cash and due from banks

 

 

55,064

 

 

 

 

 

 

 

49,588

 

 

 

 

 

 

Unrealized gains (losses) on securities

 

 

29,831

 

 

 

 

 

 

 

23,003

 

 

 

 

 

 

Allowance for loan losses

 

 

(21,427)

 

 

 

 

 

 

 

(23,743)

 

 

 

 

 

 

Premises and equipment, net

 

 

72,767

 

 

 

 

 

 

 

60,504

 

 

 

 

 

 

Intangible assets

 

 

87,942

 

 

 

 

 

 

 

77,887

 

 

 

 

 

 

Accrued interest receivable and other assets

 

 

111,191

 

 

 

 

 

 

 

119,261

 

 

 

 

 

 

Total assets

 

$

3,665,861

 

 

 

 

 

 

$

3,204,581

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest‑bearing deposits DDA, savings, and money market accounts

 

$

1,853,378

 

$

594

 

0.13

 

$

1,671,895

 

$

497

 

0.12

 

Certificates of deposit

 

 

383,793

 

 

516

 

0.54

 

 

333,402

 

 

397

 

0.48

 

Total interest‑bearing deposits

 

 

2,237,171

 

 

1,110

 

0.20

 

 

2,005,297

 

 

894

 

0.18

 

Short‑term borrowings

 

 

38,830

 

 

120

 

1.24

 

 

21,821

 

 

7

 

0.13

 

Subordinated debentures

 

 

40,000

 

 

353

 

3.55

 

 

40,000

 

 

315

 

3.16

 

Notes payable and FHLB borrowings

 

 

261,863

 

 

1,089

 

1.67

 

 

177,321

 

 

733

 

1.66

 

Total interest‑bearing liabilities

 

 

2,577,864

 

 

2,672

 

0.42

 

 

2,244,439

 

 

1,949

 

0.35

 

Demand deposits

 

 

654,661

 

 

 

 

 

 

 

557,212

 

 

 

 

 

 

Other liabilities

 

 

18,650

 

 

 

 

 

 

 

33,379

 

 

 

 

 

 

Total liabilities

 

 

3,251,175

 

 

 

 

 

 

 

2,835,030

 

 

 

 

 

 

Shareholders’ equity

 

 

414,686

 

 

 

 

 

 

 

369,551

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

3,665,861

 

 

2,672

 

0.32

 

$

3,204,581

 

 

1,949

 

0.27

 

Net interest income

 

 

 

 

$

30,040

 

3.63****

 

 

 

 

$

27,085

 

3.75****

 

Conversion of tax exempt income to a fully taxable equivalent basis using a marginal rate of 35%

 

 

 

 

$

1,842

 

 

 

 

 

 

$

1,741

 

 

 

 


 

 

*

Adjusted to reflect income related to securities and loans exempt from Federal income taxes of 35%

**

Nonaccruing loans have been included in the average balances.

***

Annualized

****

Net interest income divided by total earning assets.

 

41


 

Table of Contents

Volume/Rate Analysis of Changes in Net Interest Income

(Tax Equivalent Basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q 2016 OVER 2Q 2015

 

 

    

Volume

    

Rate

    

Total

 

Interest income

 

 

 

 

 

 

 

 

 

 

Loans

 

$

3,616

 

$

(450)

 

$

3,166

 

Securities

 

 

802

 

 

(329)

 

 

473

 

Federal funds sold and money market funds

 

 

8

 

 

23

 

 

31

 

Short term investments

 

 

(14)

 

 

22

 

 

8

 

Total interest income

 

 

4,412

 

 

(734)

 

 

3,678

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Interest bearing DDA, savings, and money market accounts

 

$

56

 

$

41

 

$

97

 

Certificates of deposit

 

 

63

 

 

56

 

 

119

 

Borrowings

 

 

402

 

 

67

 

 

469

 

Subordinated debentures

 

 

 —

 

 

38

 

 

38

 

Total interest expense

 

 

521

 

 

202

 

 

723

 

Change in net interest income

 

 

3,891

 

 

(936)

 

 

2,955

 

Change in tax equivalent adjustment

 

 

 

 

 

 

 

 

101

 

Change in net interest income before tax equivalent adjustment

 

 

 

 

 

 

 

$

2,854

 

 

Variances not attributed to rate or volume are allocated between rate and volume in proportion to the relationship of the absolute dollar amount of the change in each.

 

42


 

Table of Contents

The following tables summarize net interest income (on a tax-equivalent basis) for the six month periods ending June 30, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

    

Average

    

 

 

    

Average

    

Average

    

 

 

    

Average

    

 

 

Balance

 

Interest

Rate***

 

Balance

 

Interest

Rate***

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short‑term investments

 

$

21,317

 

$

53

 

0.50

%  

$

32,348

 

$

41

 

0.26

%  

Federal funds sold and money market accounts

 

 

23,195

 

 

70

 

0.61

 

 

19,073

 

 

27

 

0.29

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

610,250

 

 

6,479

 

2.14

 

 

537,206

 

 

5,770

 

2.17

 

Non‑taxable*

 

 

327,392

 

 

9,184

 

5.64

 

 

315,662

 

 

8,921

 

5.70

 

Total securities

 

 

937,642

 

 

15,663

 

3.36

 

 

852,868

 

 

14,691

 

3.47

 

Loans**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial*

 

 

1,403,604

 

 

30,435

 

4.36

 

 

1,210,434

 

 

27,225

 

4.54

 

Residential real estate

 

 

471,875

 

 

9,616

 

4.10

 

 

437,518

 

 

9,099

 

4.19

 

Consumer

 

 

355,931

 

 

7,455

 

4.21

 

 

318,100

 

 

6,862

 

4.35

 

Total loans

 

 

2,231,410

 

 

47,506

 

4.28

 

 

1,966,052

 

 

43,186

 

4.43

 

Total earning assets

 

 

3,213,564

 

 

63,292

 

3.96

 

 

2,870,341

 

 

57,945

 

4.07

 

Cash and due from banks

 

 

53,635

 

 

 

 

 

 

 

46,576

 

 

 

 

 

 

Unrealized gains (losses) on securities

 

 

28,042

 

 

 

 

 

 

 

24,094

 

 

 

 

 

 

Allowance for loan losses

 

 

(21,595)

 

 

 

 

 

 

 

(23,696)

 

 

 

 

 

 

Premises and equipment, net

 

 

68,375

 

 

 

 

 

 

 

60,777

 

 

 

 

 

 

Intangible assets

 

 

84,186

 

 

 

 

 

 

 

78,111

 

 

 

 

 

 

Accrued interest receivable and other assets

 

 

105,776

 

 

 

 

 

 

 

118,744

 

 

 

 

 

 

Total assets

 

$

3,531,983

 

 

 

 

 

 

$

3,174,947

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest‑bearing deposits DDA, savings, and money market accounts

 

$

1,768,153

 

$

1,058

 

0.12

 

$

1,636,076

 

$

988

 

0.12

 

Certificates of deposit

 

 

350,155

 

 

970

 

0.56

 

 

335,029

 

 

805

 

0.48

 

Total interest‑bearing deposits

 

 

2,118,308

 

 

2,028

 

0.19

 

 

1,971,105

 

 

1,793

 

0.18

 

Short‑term borrowings

 

 

33,084

 

 

133

 

0.81

 

 

23,275

 

 

17

 

0.15

 

Subordinated debentures

 

 

40,000

 

 

696

 

3.50

 

 

40,000

 

 

624

 

3.15

 

Notes payable and FHLB borrowings

 

 

272,215

 

 

2,189

 

1.62

 

 

191,708

 

 

1,728

 

1.82

 

Total interest‑bearing liabilities

 

 

2,463,607

 

 

5,046

 

0.41

 

 

2,226,088

 

 

4,162

 

0.38

 

Demand deposits

 

 

647,033

 

 

 

 

 

 

 

546,923

 

 

 

 

 

 

Other liabilities

 

 

19,398

 

 

 

 

 

 

 

33,951

 

 

 

 

 

 

Total liabilities

 

 

3,130,038

 

 

 

 

 

 

 

2,806,962

 

 

 

 

 

 

Shareholders’ equity

 

 

401,945

 

 

 

 

 

 

 

367,985

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

3,531,983

 

 

5,046

 

0.32

 

$

3,174,947

 

 

4,162

 

0.29

 

Net interest income

 

 

 

 

$

58,246

 

3.64****

 

 

 

 

$

53,783

 

3.78****

 

Conversion of tax exempt income to a fully taxable equivalent basis using a marginal rate of 35%

 

 

 

 

$

3,676

 

 

 

 

 

 

$

3,385

 

 

 

 

 

*

Adjusted to reflect income related to securities and loans exempt from Federal income taxes of 35%

**

Nonaccruing loans have been included in the average balances.

***

Annualized

****

Net interest income divided by total earning assets.

 

43


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months 2016 OVER Six months 2015

 

 

    

Volume

    

Rate

    

Total

 

Interest income

 

 

 

 

 

 

 

 

 

 

Loans

 

$

5,797

 

$

(1,477)

 

$

4,320

 

Securities

 

 

1,463

 

 

(491)

 

 

972

 

Federal funds sold and money market funds

 

 

7

 

 

36

 

 

43

 

Short‑term investments

 

 

(18)

 

 

30

 

 

12

 

Total interest income

 

 

7,249

 

 

(1,902)

 

 

5,347

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Interest‑bearing DDA, savings, and money market accounts

 

$

82

 

$

(12)

 

$

70

 

Certificates of deposit

 

 

38

 

 

127

 

 

165

 

Borrowings

 

 

699

 

 

(122)

 

 

577

 

Subordinated debentures

 

 

 —

 

 

72

 

 

72

 

Total interest expense

 

 

819

 

 

65

 

 

884

 

Change in net interest income

 

 

6,430

 

 

(1,967)

 

 

4,463

 

Change in tax equivalent adjustment

 

 

 

 

 

 

 

 

291

 

Change in net interest income before tax equivalent adjustment

 

 

 

 

 

 

 

$

4,172

 

 

Provision for Loan Losses

 

See “Loans, Credit Risk and the Allowance and Provision for Probable Loan Losses” below.

 

Non-interest Income

Second quarter non-interest income for 2016 was $13,738 compared to $12,869 for the second quarter of 2015.  Contributing to the increase of $869 was an increase in interchange income of $577 and other income (primarily swap fee income) of $291 offset by a reduction in service charges on deposit accounts of $279.  The Company switched its debit cards from VISA to MasterCard in late 2015 which resulted in a higher interchange rate.

 

For the six months ended June 30, 2016, non-interest income was $25,327 compared to $24,260 for the first six months of 2015.  Contributing to the increase of $1,067 was an increase in interchange income of $1,251.

 

 

Non-interest Expense

 

The Company’s non-interest expense was $34,097 for the second quarter of 2016, compared to $25,720 for the same period in 2015.  The primary reasons for the increase were expenses related to the acquisition of Cheviot of $6,363, increases in salaries and employee benefits of $1,350, and increases in equipment expenses of $289.  The increase in salaries and employee benefits and equipment expenses were related to the acquisition of Cheviot in the second quarter of 2016 as well as the acquisition of five Old National Bank branches in the third quarter of 2015.  The Company’s efficiency ratio was 77.9% for the second quarter of 2016 compared to 64.4% for the same period a year ago.

 

For the six months ended June 30, 2016, non-interest expense was $60,254 compared to $52,747 for the first six months of 2015.  The primary reasons for the increase of $7,507 were the aforementioned expenses related to the acquisition of Cheviot of $6,363, increases in salaries and employee benefits of $2,233, and increases in equipment expenses of $620. Offsetting these increases was a prepayment penalty on the repayment of a FHLB advance of $2,364 taken in the first quarter of 2015.  The Company’s efficiency ratio was 72.1% for the first six months of 2016 compared to 67.6% for the same period a year ago.

 

Income Taxes

 

The effective tax rate for the second quarter of 2016 was 19.9% versus 22.7% for the same period  of 2015.  The decrease was due to the decrease in pre-tax income in the second quarter of 2016 with tax exempt income remaining flat.

44


 

Table of Contents

 

The effective tax rate for the first six months of 2016 was 21.4% versus 20.9% for the same period of 2015.

 

The Company’s effective tax rate was lower than its blended statutory rate due to the Company’s investments in tax-exempt securities, tax-exempt loans, company-owned life insurance, and a subsidiary company domiciled in a state with no state or local income tax.

 

Financial Condition

 

Total assets at June 30, 2016 were $3,994,584, a 18.0% increase from total assets of $3,385,408 as of December 31, 2015.  The large increase was primarily the result of the acquisition of Cheviot in the second quarter of 2016.  Average earning assets represented 90.9% of average total assets for the second quarter of 2016 and 90.4% for the same period in 2015. Average loans represented 80.5% of average deposits in the second quarter of 2016 and 77.2% for the comparable period in 2015.  Average loans as a percent of average assets were 63.5% and 61.7% for the three month periods ended June 30, 2016 and 2015, respectively.

 

Deposits increased significantly at June 30, 2016 compared to December 31, 2015.  All categories of deposits increased due to the acquisition of Cheviot. 

 

Shareholders’ equity was $454 million on June 30, 2016 compared to $381 million on December 31, 2015.  Book value (shareholders’ equity) per common share was $18.90 at June 30, 2016 versus $17.67 at year-end 2015. Accumulated other comprehensive income increased book value per share by $1.03 at June 30, 2016 and increased book value per share by $0.58 at December 31, 2015.  Depending on market conditions, the unrealized gain or loss on securities available for sale can cause fluctuations in shareholders’ equity.

 

Loans, Credit Risk and the Allowance and Provision for Probable Loan Losses

 

Loans remain the Company’s largest concentration of assets and, by their nature, carry a higher degree of risk. The loan underwriting standards observed by the Bank are viewed by management as a means of controlling problem loans and the resulting charge-offs.  The Company believes credit risks may be elevated if undue concentrations of loans in specific industry segments and to out-of-area borrowers are incurred. Accordingly, the Company’s Board of Directors regularly monitors such concentrations to determine compliance with its loan allocation policy. The Company believes it has no undue concentrations of loans.

 

Management maintains a list of loans warranting either the assignment of a specific reserve amount or other special administrative attention. This watch list, together with a listing of all classified loans, nonaccrual loans and delinquent loans, is reviewed monthly by management and the Board of Directors. Additionally, the Company evaluates its consumer and residential real estate loan pools for probable losses incurred based on historical trends, adjusted by current delinquency and non-performing loan levels.

 

The Company has both internal and external loan review personnel who annually review approximately 50% of all loans. External loan review personnel examine the top 75 commercial credit relationships. This equates to approximately all relationships above $3,675.

 

The ability to absorb loan losses promptly when problems are identified is invaluable to a banking organization. Most often, losses incurred as a result of prompt, aggressive collection actions are much lower than losses incurred after prolonged legal proceedings. Accordingly, the Company observes the practice of quickly initiating stringent collection efforts in the early stages of loan delinquency.

 

Total loans (excluding loans held for sale) increased $393,411 from year end 2015.  Residential real estate loans continue to represent a significant portion of the total loan portfolio. Such loans represented 24.8% of total loans at June 30, 2016 and 20.4% at December 31, 2015. On June 30, 2016, the Company had $12,962 of loans held for sale, which was a $5,429 increase from the year-end balance of $7,533. The Company generally retains the servicing rights on mortgages sold.

 

45


 

Table of Contents

Loans are placed on “non-accrual” status when, in management’s judgment, the collateral value and/or the borrower’s financial condition does not justify accruing interest. As a general rule, commercial and real estate loans are reclassified to nonaccrual status at or before becoming 90 days past due. Interest previously recorded is reversed and charged against current income. Subsequent interest payments collected on nonaccrual loans are thereafter applied as a reduction of the loan’s principal balance. Non-performing loans were as follows (non-accrual loans + loans past due 90 days and still accruing + troubled debt restructurings):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2016

    

March 31, 2016

    

December 31, 2015

    

September 30, 2015

    

June 30, 2015

 

Amount

 

$

19,829

 

$

14,428

 

$

16,039

 

$

16,893

 

$

20,032

 

Percent of loans

 

 

0.78

%

 

0.67

%

 

0.74

%

 

0.81

%

 

1.00

%

 

Of the $19,829 of non-performing loans at June 30, 2016, $5,081 had a specific reserve allocated of $986.

 

A reconciliation of the non-performing assets for the first six months of 2016 and 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Beginning Balance — NPA — January 1

 

$

17,998

 

$

31,527

 

Non accrual

 

 

 

 

 

 

 

Add: New non accruals

 

 

5,295

 

 

4,987

 

Add: Acquisition

 

 

4,052

 

 

 —

 

Less: To accrual/payoff/restructured

 

 

(3,755)

 

 

(1,611)

 

Less: To OREO

 

 

(983)

 

 

(363)

 

Less: Net charge offs

 

 

(1,257)

 

 

(777)

 

Increase/(Decrease): Non accrual loans

 

 

3,352

 

 

2,236

 

Other Real Estate Owned (OREO)

 

 

 

 

 

 

 

Add: New OREO properties

 

 

983

 

 

363

 

Add: New OREO from acquisition

 

 

1,668

 

 

 —

 

Less: OREO sold

 

 

(1,400)

 

 

(948)

 

Less: OREO losses (write downs)

 

 

(30)

 

 

(38)

 

Increase/(Decrease): OREO

 

 

1,221

 

 

(623)

 

Increase/(Decrease): Repossessions

 

 

 —

 

 

 —

 

Increase/(Decrease): 90 Days Delinquent

 

 

126

 

 

40

 

Increase/(Decrease): TDR’s

 

 

312

 

 

(11,083)

 

Total NPA change

 

 

5,011

 

 

(9,430)

 

Ending Balance — NPA — June 30,

 

$

23,009

 

$

22,097

 

 

The large decrease in TDR’s in 2015 is due to the sale of two large loans in 2015.

 

At June 30, 2016, the Company had two non-accrual loans over $500.  This was a small decrease from the number at December 31, 2015. These loans are real estate backed loans. The Company is working with these borrowers in an attempt to minimize its losses. In the course of resolving problem loans, the Company may choose to restructure the contractual terms of certain loans. The Company attempts to work out an alternative payment schedule with the borrower in order to avoid foreclosure actions. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring has occurred, which is when for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and could include reduction of the stated interest rate, other than normal market rate adjustments, extension of maturity dates, or reduction of principal balance or accrued interest. The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit the Company by increasing the ultimate probability of collection. The Company reviews each relationship before it grants the concession to ensure the creditor can comply with the new terms. To date, most of the concessions have been extensions of maturity dates.

 

The Company saw an  increase in its Special Mention and Substandard Loans in the second quarter of 2016.  These loans increased $14,151 from the end of 2015, with $12,318 of the increase due to the acquisition of Cheviot. 

46


 

Table of Contents

 

The provision for loan losses was $205 in the second quarter of 2016 compared to $0 for the same period in 2015 and $500 for the first quarter of 2016. The increase in provision expense from 2015 was primarily due to the growth in loan balances.  For the first six months of 2016 and 2015, the provision for loan loss was $705 and $0, respectively.  The increase in provision expense from 2015 was primarily due to the growth in loan balances.  The amount of new non-accrual loans in the second quarter of 2016 was approximately 200% higher than the first quarter of 2016.  The majority of the increase in the non-accrual balance came from the acquisition of Cheviot loans.

 

The Company realized net recoveries of $184 for the second quarter of 2016 compared to net charge-offs of $165 for the same period a year ago.  The net recovery was due to the recoveries of two large credits that were written off in a prior quarter.  For the first six months of 2016 and 2015, net charge-offs were $1,257 and $777.

 

The adequacy of the allowance for loan losses is reviewed at least quarterly. The determination of the provision amount in any period is based upon management’s continuing review and evaluation of loan loss experience, changes in the composition of the loan portfolio, classified loans including non-accrual and impaired loans, current economic conditions, the amount of loans presently outstanding, and the amount and composition of loan growth. The allowance for loan losses as of June 30, 2016 was considered adequate by management.  The allowance for loan losses was $21,468 as of June 30, 2016 and represented 0.84% of total outstanding loans compared to $22,020 as of December 31, 2015 or 1.02% of total outstanding loans.  The decrease in the percentage was due primarily to the large increase of loans acquired from the Cheviot acquisition which were recorded at fair value with no associated allowance.

 

Investment Securities

 

Investment securities offer flexibility in the Company’s management of interest rate risk and are an important source of liquidity as a response to changing characteristics of assets and liabilities. The Company’s investment policy prohibits trading activities and does not allow investment in high-risk derivative products, junk bonds or foreign investments.

 

As of June 30, 2016, the Company had $1,032,380 of investment securities. All of these securities were classified as “available for sale” (“AFS”) and were carried at fair value with unrealized gains and losses, net of taxes, reported as a separate component of shareholders’ equity. An unrealized pre-tax gain of $38,149 was recorded to adjust the AFS portfolio to current market value at June 30, 2016, compared to an unrealized pre-tax gain of $19,422 at December 31, 2015. Unrealized losses on AFS securities have not been recognized into income because management does not intend to sell and does not expect to be required to sell these securities for the foreseeable future and the decline in fair value is largely due to temporary illiquidity and not necessarily the expected cash flows of the individual securities. The fair value is expected to recover as the securities approach their maturity dates.  All securities in the Company’s portfolio are performing as expected with no disruption in cash flows and all rated securities are rated investment grade.

 

Sources of Funds

 

The Company relies primarily on customer deposits, securities sold under agreements to repurchase and shareholders’ equity to fund earning assets. FHLB advances, fed funds sold, and lines of credit are also used to provide additional funding.

 

Deposits generated within local markets provide the major source of funding for earning assets. Average total deposits funded 86.1% and 87.7% of total average earning assets for the six month periods ending June 30 2016 and 2015. Total interest-bearing deposits averaged 76.6% and 78.3% of average total deposits for the six month periods ending June 30, 2016 and 2015, respectively. Management constantly strives to increase the percentage of transaction-related deposits to total deposits due to the positive effect on earnings.

 

The Company had long term FHLB advances of $249,808 outstanding at June 30, 2016. These advances have interest rates ranging from 0.76% to 4.37%.  These advances were long term advances with approximately $25,000 maturing in 2016, $20,000 maturing in 2017, $45,000 maturing in 2018, and $160,000 maturing in 2019 and beyond.

 

47


 

Table of Contents

The Company has short term FHLB advances of $80,000 outstanding at June 30, 2016 at an interest rate of 0.70%.  These advances have a maturity of six month or less.

 

The Company also has  a $30,000 line of credit that was entered in the second quarter of 2016 that has a current interest rate of 2.75%.

 

Capital Resources

 

Total shareholders’ equity was $453,782 at June 30, 2016, which was an increase of $72,422 compared to the $381,360 of shareholders’ equity at December 31, 2015. The increase in shareholders’ equity was primarily attributable to the Company’s acquisition of Cheviot of $51,387 as well as net income of $14,883, activity in stock option and restricted stock programs of $1,153, and other comprehensive income of $12,173, offset by common dividends paid of $6,868 and purchase of stock in connection with stock option exercises and vesting of restricted stock of $306 for the first six months of 2016.

 

The Federal Reserve Board and other regulatory agencies have adopted risk-based capital guidelines that assign risk weightings to assets and off-balance sheet items. The Company’s core capital consists of shareholders’ equity, excluding accumulated other comprehensive income/loss, while Tier 1 capital consists of core capital less goodwill and intangibles. Trust preferred securities qualify as Tier 1 capital or core capital with respect to the Company under the risk-based capital guidelines established by the Federal Reserve. Under such guidelines, capital received from the proceeds of the sale of trust preferred securities cannot constitute more than 25% of the total core capital of the Company. Consequently, the amount of trust preferred securities in excess of the 25% limitation constitutes Tier 2 capital of the Company. Total regulatory capital consists of Tier 1, certain debt instruments and a portion of the allowance for loan losses. On January 1, 2015 the Federal Reserve established an integrated regulatory framework that required a new ratio of common equity Tier 1 capital to risk-weighted assets as well raising the minimum ratio of Tier 1 capital to risk-weighted assets.  At June 30, 2016, Tier 1 capital to total average assets was 10.3%. Common equity Tier 1 capital to risk-adjusted assets was 12.2%.  Tier 1 capital to risk-adjusted assets was 13.7%. Total capital to risk-adjusted assets was 14.5%. All four ratios exceed all required ratios established for bank holding companies.  Additionally, in order to avoid limitations on capital distributions, the Company will be required to maintain a capital conservation buffer above the adequately capitalized regulatory capital ratios. The capital conservation buffer is being phased in from 0.00% in 2015 to 2.50% in 2019. At June 30, 2016, the capital conservation buffer is 0.625%.  The capital levels for the Company and its subsidiary bank remained well in excess of the minimum amounts needed for capital adequacy purposes.  Risk-adjusted capital levels of the Bank exceed regulatory definitions of well-capitalized institutions.

 

The Company declared and paid common dividends of $0.15 per share in the second quarter of 2016 versus $0.13 per share for the second quarter of 2015.  The Company has increased its common dividend in the last few quarters as its net income has increased.

 

Liquidity

 

Liquidity management involves maintaining sufficient cash levels to fund operations and to meet the requirements of borrowers, depositors, and creditors. Higher levels of liquidity bear higher corresponding costs, measured in terms of lower yields on short-term, more liquid earning assets, and higher interest expense involved in extending liability maturities. Liquid assets include cash and cash equivalents, loans and securities maturing within one year, and money market instruments. In addition, the Company holds AFS securities maturing after one year, which can be sold to meet liquidity needs.

 

Maintaining a relatively stable funding base, which is achieved by diversifying funding sources and extending the contractual maturity of liabilities, supports liquidity and limits reliance on volatile short-term purchased funds. Short-term funding needs arise from declines in deposits or other funding sources, funding of loan commitments and requests for new loans. The Company’s strategy is to fund assets to the maximum extent possible with core deposits that provide a sizable source of relatively stable and low-cost funds. Average core deposits funded approximately 81.8% of total earning assets for the six months ended June 30, 2016 and 83.3% for the same period in 2015.

 

48


 

Table of Contents

Management believes the Company has sufficient liquidity to meet all reasonable borrower, depositor, and creditor needs in the present economic environment. In addition, the Bank has access to the Federal Home Loan Bank for borrowing purposes.

 

Interest Rate Risk

 

Asset/liability management strategies are developed by the Company to manage market risk. Market risk is the risk of loss in financial instruments including investments, loans, deposits and borrowings arising from adverse changes in prices/rates. Interest rate risk is the Company’s primary market risk exposure, and represents the sensitivity of earnings to changes in market interest rates.

 

Effective asset/liability management requires the maintenance of a proper ratio between maturing or repriceable interest-earning assets and interest-bearing liabilities. In an effort to estimate the impact of sustained interest rate movements to the Company’s earnings, the Company monitors interest rate risk through computer-assisted simulation modeling of its net interest income. The Company’s simulation modeling monitors the potential impact to net interest income under various interest rate scenarios. The Company’s objective is to actively manage its asset/liability position within a one-year interval and to limit the risk in any of the interest rate scenarios to a reasonable level of tax-equivalent net interest income within that interval.

 

Item 3. Quantitative and Qualitative Disclosures about Market Ris k

 

Market risk of the Company encompasses exposure to both liquidity and interest rate risk and is reviewed monthly by the Asset/Liability Committee and quarterly by the Credit and Risk Committee of the Board of Directors. There have been no material changes in the quantitative and qualitative disclosures about market risks as of June 30, 2016 from the analysis and disclosures provided in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

Item 4. Controls and Procedure s

 

As of the end of the quarterly period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”)). Based on their evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms as of such date.

 

There was no change in the Company’s internal control over financial reporting that occurred during the Company’s second fiscal quarter of 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

49


 

Table of Contents

PART II. OTHER INFORMATION

 

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

 

(c) Issuer Purchases of Equity Securities

 

The Company purchased the following equity securities of the Company during the quarter ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Total Number of Shares

    

Maximum Number (or

 

 

 

 

 

 

 

(or Units) Purchased as

 

Approximate Dollar Value)

 

 

 

Total Number

 

 

 

Part of Publicly

 

of Shares (or Units) That

 

 

 

of Shares (or

 

Average Price Paid Per

 

Announced Plans or

 

May Yet Be Purchased

 

Period

 

Units) Purchased (1)

 

Share (or Unit)

 

Programs 

 

Under the Plans or Programs

 

April 1‑30, 2016

 

10,213

 

20.61

 

 —

 

 —

 

May 1‑31, 2016

 

 —

 

 —

 

 —

 

 —

 

June 1‑30, 2016

 

 —

 

 —

 

 —

 

 —

 

Total:

 

10,213

 

20.61

 

 —

 

 —

 

 

(1)

Represents shares withheld, delivered or attested (under the terms of grants under employee stock compensation plans) to offset tax withholding obligations that occur upon vesting and release of restricted shares. The Company's employee stock compensation plans provide that the value of the shares withheld, delivered or attested, shall be determined using the fair market value of the Company's common stock on the date the relevant transaction occurs.

 

 

Item 6. Exhibit s

 

 

 

3.1

Amended and Restated Articles of Incorporation of MainSource Financial Group, Inc. (incorporated by reference to Exhibit 3.1 to the Report on Form 8K of the registrant filed December 13, 2013 with the Commission (Commission File No. 0-12422)).

 

 

3.2

Amended and Restated Bylaws of MainSource Financial Group, Inc. dated July 19, 2010 (incorporated by reference to Exhibit 3.1 to the Report on Form 8-K of the registrant filed July 22, 2010 with the Commission (Commission File No. 0-12422)).

 

 

10.1

Loan Agreement between U.S. Bank National Association and MainSource Financial Group, Inc. dated April 28, 2016.

 

 

10.2

Amendment to Change in Control Agreement between MainSource Financial Group, Inc. and Chris Harrison dated April 20, 2016.*

 

 

 

 

31.1

Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer

 

 

31.2

Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer

 

 

101

The following financial statements and notes from the MainSource Financial Group Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Cash Flows; and (v) the Notes to the consolidated financial statements.

 


*          A management contract, compensatory plan or arrangement.

50


 

Table of Contents

The following exhibits shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 and Sections 11 and 12 of the Securities Act of 1933, and are not incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent the Company specifically incorporates them by reference.

 

32.1

Certification pursuant to Section 1350 by Chief Executive Officer

 

 

32.2

Certification pursuant to Section 1350 by Chief Financial Officer

 

 

51


 

Table of Contents

 

MAINSOURCE FINANCIAL GROUP, INC.

 

FORM 10-Q

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MAINSOURCE FINANCIAL GROUP, INC.

 

 

 

 

 

August 8, 2016

 

 

 

/s/ Archie M. Brown, Jr.

 

Archie M. Brown, Jr.

 

President and Chief Executive Officer

 

 

 

 

 

August 8, 2016

 

 

 

/s/ James M. Anderson

 

James M. Anderson

 

Executive Vice President & Chief Financial Officer

 

 

 

 

 

 

 

52


EXHIBIT 10.1

 

 

 

 

 

LOAN AGREEMENT


between


U.S. BANK NATIONAL ASSOCIATION

and

MAINSOURCE FINANCIAL GROUP, INC.

Dated as of April 28, 2016

 

 


 

EXHIBITS:

A Form of Draw Note
B Form of Quarterly Compliance Certificate

i


 

 

LOAN AGREEMENT

This LOAN AGREEMENT (this “ Agreement ”) is dated as of April 28, 2016, and is made by and between MAINSOURCE FINANCIAL GROUP, INC., an Indiana corporation (“ Borrower ”), and U.S. BANK NATIONAL ASSOCIATION, a national banking association (“ Lender ”).

R E C I T A L S:

A. Borrower is a bank holding company that owns 100% of the issued and outstanding capital stock of MainSource Bank, Inc., an Indiana state chartered commercial bank (“ Subsidiary Bank ”), with its principal banking offices in Greensburg, Indiana.  The issued and outstanding shares of common stock of Subsidiary Bank are referred to as the “ Subsidiary Bank Shares ”. 

B. Borrower has requested that Lender provide it with a draw loan (the “ Term Loan )   in the principal amount of up to $30,000,000 (the “ Term Loan Amount ”).

C. The proceeds from the Term Loan shall be used by Borrower solely to fund a portion of the cash payment required to be paid by Borrower to acquire the outstanding capital stock of Cheviot Financial Corp., a Maryland corporation (“ Cheviot Financial ”).

D. Lender is willing to make the Term Loan to Borrower in accordance with the terms, subject to the conditions, and in reliance on the recitals, representations, warranties, covenants and agreements set forth herein and in the other Transaction Documents (as defined below).

THEREFORE , in consideration of the mutual covenants, conditions and agreements herein contained, the parties hereto hereby agree as follows:

A G R E E M E N T:

1. DEFINITIONS .

1.1 Defined Terms .  The following capitalized terms generally used in this Agreement and in the other Transaction Documents have the meanings defined or referenced below.  Certain other capitalized terms used only in specific sections of this Agreement may be defined in such sections.

Affiliate(s) ” means, with respect to any Person, such Person’s immediate family members, partners, members or parent and subsidiary corporations or other business entities, and any other Person directly or indirectly Controlling, Controlled by, or under common Control with, said Person, and their respective Affiliates, members, managers, partners, shareholders, directors, officers, employees, agents and representatives.

Allowance for Loan Losses ” has the meaning ascribed to such term in Section  7.4 .

1


 

Assignee Lender ” has the meaning ascribed to such term in Section  9.2 .

Attributable Indebtedness ” means, on any date, (a) in respect of any Capitalized Lease of any Person, the capitalized amount thereof that would appear on a balance sheet of such Person prepared as of such date in accordance with GAAP, and (b) in respect of any Synthetic Lease Obligation, the capitalized amount of the remaining lease or similar payments under the relevant lease or other applicable agreement or instrument that would appear on a balance sheet of such Person prepared as of such date in accordance with GAAP if such lease or other agreement or instrument were accounted for as a Capitalized Lease.

“Bankruptcy Code Provisions” has the meaning ascribed to such term in Section  8.1.1.17 .

Base Rate ” means that rate of interest (expressed as a percent per annum) equal to Lender's “prime” rate (which is not necessarily the lowest or most favorable rate of interest charged by Lender on commercial loans at any time) in effect from time to time.  Any change in the rate of interest hereunder due to a change in the “prime” rate shall become effective on the date each change in the “prime” rate is publicly announced by Lender.

Borrower ” has the meaning ascribed to such term in the preamble hereto and shall include any successor to MainSource Financial Group, Inc. or such other Person that shall assume the obligations of Borrower under the Transaction Documents in accordance with the express terms of such Transaction Documents.

Borrower 2015 Financial Statements ” has the meaning ascribed to such term in Section 4.4.1.

Borrower 2015 Financial Statements Date ” has the meaning ascribed to such term in Section  4.4.1 .

Borrower Financial Statements ” has the meaning ascribed to such term in Section  4.4 .1

Borrower’s Accountant ” means Crowe, Horwath, LLP or such other nationally recognized firm of certified public accountants selected by Borrower as shall from time to time audit Borrower’s financial statements.

Borrower’s Liabilities ” means Borrower’s obligations under this Agreement and any other Transaction Documents.

Borrowing Date ” means the date any Borrowing Tranche is disbursed or renewed.

Borrowing Tranche ” means a disbursement of proceeds under the Term Loan pursuant to this Agreement and, where applicable, the renewal or conversion of any such disbursement or portion thereof pursuant to this Agreement.

Business Day ” means (a) for all purposes other than as covered by clause (b) hereof, a day of the week (but not a Saturday, Sunday or a legal holiday under the laws of the State of Ohio or any other day on which banking institutions located in Ohio are authorized or required by law

2


 

or other governmental action to close) on which the Cincinnati, Ohio offices of Lender are open to the public for carrying on substantially all of its business functions and (b) with respect to determinations in connection with, and payments of principal and interest on any LIBO Rate Tranche, any day that is a Business Day described in clause (a) and that is also a day for trading by and between banks in U.S. dollar-denominated deposits in the London Inter-Bank Eurodollar Market.  Unless specifically referenced in this Agreement as a Business Day, all references to “days” shall be to calendar days.

Capitalized Leases ” means all leases that have been or should be, in accordance with GAAP, recorded as capitalized leases.

CFPB ” means the Consumer Financial Protection Bureau.

Change in Law ” means the occurrence, after the date of this Agreement, of any of the following: (a) the adoption or taking effect of any law, rule, regulation, treaty or related official guidance from or issued by any governmental or similar authority, (b) any change in any law, rule, regulation or treaty or in the administration, interpretation, implementation or application thereof by any governmental or similar authority or (c) the making or issuance of any request, rule, guideline or directive (whether or not having the force of law) by any governmental or similar authority; provided, however, that, notwithstanding anything herein to the contrary, (x) the Dodd-Frank Wall Street Reform and Consumer Protection Act and all requests, rules, guidelines or directives thereunder or issued in connection therewith and (y) all requests, rules, guidelines or directives promulgated by the Bank for International settlements, the Basel Committee on Banking Supervision (or any successor or similar authority) or the United States regulatory authorities, in each case pursuant to Basel III, shall in each case be deemed to be a “Change in Law”, regardless of the date enacted, adopted or issued.

Cheviot Financial ” means the meaning ascribed to such term in the recitals hereto.

Closing ” means the meaning ascribed to such term in Section 2.3 .

Closing Date” means the date of this Agreement.

Code ” means the Internal Revenue Code of 1986, as amended or recodified.

Condition or Release ” means any presence, use, storage, transportation, discharge, disposal, release or threatened release of any Hazardous Materials.

Control ” means the possession, directly or indirectly, of the power to direct, cause, or significantly influence the direction of the management or policies of a Person, whether through the ability to exercise voting power, by contract or otherwise.  “Controlling” and “Controlled” have meanings correlative thereto.

Default Rate ” has the meaning ascribed to such term in Section 2.4.1 .

Disclosure Schedule ” means, in aggregate, the disclosures contemplated herein as included in the Disclosure Schedule, which has been delivered in connection with the execution of this Agreement.

3


 

Draw Period ” means the period commencing on the date of this Agreement and ending on the earlier of: (a) July 28, 2016, (b) the occurrence of an Event of Default, or (c) the day immediately succeeding the day that Borrower first makes a draw on the Term Loan.

Employee Benefit Plan ” means an “employee benefit plan” within the meaning of Section 3(3) of ERISA.

Equity Interest ” means, with respect to any Person, all of the shares of capital stock of (or other ownership or profit interests in) such Person, all of the warrants, options or other rights for the purchase or acquisition from such Person of shares of capital stock of (or other ownership or profit interests in) such Person, all of the securities convertible into or exchangeable for shares of capital stock of (or other ownership or profit interests in) such Person or warrants, rights or options for the purchase or acquisition from such Person of such shares (or such other interests), and all of the other ownership or profit interests in such Person (including partnership, member or trust interests therein), whether voting or nonvoting, and whether or not such shares, warrants, options, rights or other interests are outstanding on any date of determination.

ERISA ” means the Employee Retirement Income Security Act of 1974, as amended or recodified.

ERISA Affiliate ” means any person (as defined in Section 3(9) of ERISA) which together with Borrower would be a member of the same “controlled group” within the meaning of Sections 414(b), (c), (m) and (o) of the Code.

Event of Default ” and “Default” have the meaning ascribed to such terms in Section  8.1.1 .

FDIC ” means the Federal Deposit Insurance Corporation.

FDI Act ” means the Federal Deposit Insurance Act, as amended or recodified.

Fixed Charge Coverage Ratio ” has the meaning ascribed to such term in Section 7.5 .

FRB ” means the Board of Governors of the Federal Reserve System and shall include any other Governmental Agency that serves as the primary federal regulator of Borrower from time to time when the Loan is outstanding.

GAAP ” means generally accepted accounting principles in the United States set forth in the opinions and pronouncements of the Accounting Principles Board and the American Institute of Certified Public Accountants and statements and pronouncements of the Financial Accounting Standards Board or such other principles as may be approved by a significant segment of the accounting profession in the United States, that are applicable to the circumstances as of the date of determination, consistently applied.

Governmental Agency(ies) ” means, individually or collectively, any federal, state, county or local governmental department, commission, board, regulatory authority or agency including the FRB, the FDIC, the CFPB, the Indiana Department of Financial Institutions and any other primary regulator of Borrower and/or Subsidiary Bank (as applicable).

4


 

Guarantee ” means, as to any Person, (a) any obligation, contingent or otherwise, of such Person guaranteeing or having the economic effect of guaranteeing any Indebtedness payable or performable by another Person (the “primary obligor”) in any manner, whether directly or indirectly, and including any obligation of the first Person, direct or indirect, (i) to purchase or pay (or advance or supply funds for the purchase or payment of) such Indebtedness, (ii) to purchase or lease property, securities or services for the purpose of assuring the obligee in respect of such Indebtedness of the payment or performance of such Indebtedness, (iii) to maintain working capital, equity capital or any other financial statement condition or liquidity or level of income or cash flow of the primary obligor so as to enable the primary obligor to pay such Indebtedness or (iv) entered into for the purpose of assuring in any other manner the obligee in respect of such Indebtedness of the payment or performance thereof or to protect such obligee against loss in respect thereof (in whole or in part) or (b) any Lien on any assets of such Person securing any Indebtedness of any other Person, whether or not such Indebtedness is assumed by the first Person (or any right, contingent or otherwise, of any holder of such Indebtedness to obtain any such Lien).  The amount of any Guarantee shall be deemed to be an amount equal to the stated or determinable amount of the related primary Indebtedness, or portion thereof, in respect of which such Guarantee is made or, if not stated or determinable, the maximum reasonably anticipated liability in respect thereof as determined by the guaranteeing Person in good faith.  The term “Guarantee” as a verb has a corresponding meaning.

Hazardous Materials ” means oil, flammable explosives, asbestos, urea formaldehyde insulation, polychlorinated biphenyls, radiologically enhanced or contaminated materials, hazardous wastes, toxic or contaminated substances or similar materials, including any substances which are “hazardous substances,” “hazardous wastes,” “hazardous materials” or “toxic substances” under Hazardous Materials Laws and/or other applicable environmental laws, ordinances or regulations.

Hazardous Materials Claims ” has the meaning ascribed to such term in Section  4.7.7 .

Hazardous Materials Laws ” mean any laws, regulations, permits, licenses or requirements pertaining to the protection, preservation, conservation or regulation of the environment which relates to real property, including:  the Clean Air Act, as amended, 42 U.S.C. Section 7401 et seq.; the Federal Water Pollution Control Act, as amended, 33 U.S.C. Section 1251 et seq.; the Resource Conservation and Recovery Act of 1976, as amended, 42 U.S.C. Section 6901 et seq.; the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended (including the Superfund Amendments and Reauthorization Act of 1986), 42 U.S.C. Section 9601 et seq.; the Toxic Substances Control Act, as amended, 15 U.S.C. Section 2601 et seq.; the Occupational Safety and Health Act, as amended, 29 U.S.C. Section 651, the Emergency Planning and Community Right-to-Know Act of 1986, 42 U.S.C. Section 11001 et seq.; the Mine Safety and Health Act of 1977, as amended, 30 U.S.C. Section 801 et seq.; the Safe Drinking Water Act, 42 U.S.C. Section 300f et seq.; and all comparable state and local laws and comparable laws of other jurisdictions or orders and regulations.

Indebtedness ” means, as to any Person at a particular time, without duplication, all of the following, whether or not included as indebtedness or liabilities in accordance with GAAP:

5


 

(a) all obligations of such Person for borrowed money and all obligations of such Person evidenced by bonds, debentures, notes, loan agreements or other similar instruments;

(b) all direct or contingent obligations of such Person arising under letters of credit (including standby and commercial), bankers’ acceptances, bank guaranties, surety bonds and similar instruments as the debtor thereunder (other than any letters of credit (including standby and commercial), bankers’ acceptances, bank guaranties, surety bonds and similar instruments issued or undertaken in good faith in the ordinary course of business consistent with past practice among Subsidiary Bank and its customers);

(c) net obligations of such Person under any Swap Contract (other than any Swap Contract entered into in good faith in the ordinary course of business consistent with past practice among Subsidiary Bank and its customers);

(d) all obligations of such Person to pay the deferred purchase price of property or services (other than trade accounts payable in the ordinary course of business and not past due for more than ninety (90) days);

(e) indebtedness (excluding prepaid interest thereon) secured by a Lien on property owned or being purchased by such Person (including indebtedness arising under conditional sales or other title retention agreements), whether or not such indebtedness shall have been assumed by such Person or is limited in recourse;

(f) all Attributable Indebtedness in respect of Capitalized Leases and Synthetic Lease Obligations of such Person;

(g) all affirmative obligations (as opposed to options) of such Person to purchase, redeem, retire, defease or otherwise make any payment in respect of any Equity Interest in such Person or any other Person or any warrant, right or option to acquire such Equity Interest, valued, in the case of a redeemable preferred interest, at the greater of its voluntary or involuntary liquidation preference plus accrued and unpaid dividends; and

(h) all Guarantees of such Person in respect of any of the foregoing,

provided, however, Indebtedness shall not include:

(1) deposits or other indebtedness incurred in good faith and in the ordinary course of Borrower’s or the applicable Subsidiary’s business consistent with past practice (including indebtedness to the FRB, federal funds purchased, securities sold under agreements to repurchase, advances from any Federal Home Loan Bank and secured deposits of municipalities, as the case may be) and in accordance with safe and sound banking practices and applicable laws and regulation; and

(2) purchase money obligations incurred in the ordinary course of business consistent with past practice, which obligations (A) shall not, in the aggregate, exceed $10,000,000.00 and (B) may include liens, encumbrances or similar interests in the property that is acquired in connection with such obligations.

6


 

For all purposes hereof, the Indebtedness of any Person shall include the Indebtedness of any partnership or joint venture (other than a joint venture that is itself a corporation or limited liability company) in which such Person is a general partner or a joint venturer, unless such Indebtedness is expressly made non ‑recourse to such Person.  The amount of any net obligation under any Swap Contract (other than any Swap Contract entered into in good faith in the ordinary course of business consistent with past practice among Subsidiary Bank and its customers) on any date shall be deemed to be the Swap Termination Value thereof as of such date.

Instructions ” means disbursement authorization instructions given by Borrower to Lender specifying the manner in which proceeds of the Loan, if any, should be disbursed at Closing.

Leases ” means all leases, licenses or other documents providing for the use or occupancy of any portion of any Property, including all amendments, extensions, renewals, supplements, modifications, sublets and assignments thereof and all separate letters or separate agreements relating thereto.

Lender ” has the meaning ascribed to such term in the preamble hereto.

LIBO Rate ” means that rate of interest equal to the one month LIBOR rate quoted by Lender from Reuters Screen LIBOR01 Page or any successor thereto, which shall be the one month LIBOR rate in effect two New York Banking Days prior to the beginning of each calendar month, adjusted for any reserve requirement and any subsequent costs arising from a change in government regulation, such rate rounded up to the nearest one-sixteenth percent and such rate to be reset monthly on each Reprice Date. The term “ New York Banking Day ” as used in this definition means any day (other than a Saturday or Sunday) on which commercial lenders are open for business in New York, New York.  The term “ Reprice Date ” means the first day of each month.  If a Borrowing Tranche occurs other than the first day of a month, the initial one month LIBOR rate shall be that one month LIBOR rate in effect two New York Banking Days prior to the such Borrowing Tranche, which rate, plus the percentage described below in the definition of “ LIBO Rate Tranche ”, shall be in effect for the remaining days of the month of the disbursement of the Borrowing Tranche; such one month LIBOR rate to be reset at the beginning of each succeeding month. Lender’s internal records of applicable interest rates shall be determinative in the absence of manifest error.

LIBO Rate Tranche ” means a Borrowing Tranche under the Term Loan as to which the LIBO Rate is applicable.  All Borrowing Tranches under the Term Loan shall bear interest as LIBO Rate Tranches except as is provided in Section 2.5.2.  Each LIBO Rate Tranche shall bear interest per annum immediately following a disbursement (including the date of disbursement) under the Term Loan at a rate equal to 2.25% (225 basis points) plus the greater of (a) zero percent (0.00%) or (b) the LIBO Rate.

LIBOR Period ” means, with respect to any LIBO Rate Tranche, the applicable interest period commencing on the Borrowing Date with respect to such LIBO Rate Tranche.

Loans ” means the Term Loan and all other loans made by Lender to Borrower that are subject to the terms and conditions of this Loan Agreement.

7


 

“Material Adverse Effect” means a material adverse change in, or a material adverse effect on, the financial condition, business or operations of Borrower and its Subsidiaries, taken as a whole.

Nonperforming Assets ” has the meaning ascribed to such term in Section  7.3 .

Nonperforming Loans ” has the meaning ascribed to such term in Section  7.4 .

Note ” shall mean the Term Note, as amended, modified or restated and any substitutions thereof.

Permitted Lien ” means:

(a) liens for taxes not yet due or that are being actively contested in good faith by appropriate proceedings and for which adequate reserves shall have been established in accordance with GAAP;

(b) statutory liens incidental to the conduct of Borrower’s or the applicable Subsidiary’s business or the ownership of their properties and assets that (i) were not incurred in connection with the borrowing of money or the obtaining of advances or credit, and (ii) do not in the aggregate materially detract from the value of its property or assets or materially impair the use thereof in the operation of its business;

(c) liens on property or assets of a Subsidiary to secure obligations of such Subsidiary to Borrower incurred in the ordinary course of business and in compliance with applicable laws;

(d) liens on property or assets of Subsidiary Bank to secure obligations incurred pursuant to clauses (1) and (2) , of the proviso to the definition of “Indebtedness”;

(e) liens granted to secure any deposit liabilities with any Governmental Agency;

(f) deposits to secure the performance of leases, statutory obligations, surety and appeal bonds, performance bonds and other obligations of a like nature, in each case in the ordinary course of business;

(g) judgment and attachment liens not giving rise to an Event of Default, including Liens created by or existing from any litigation or legal proceeding that are currently being contested in good faith by appropriate proceedings and with respect to which adequate reserves are being maintained in accordance with GAAP;

(h) any lien existing on the Closing Date that is set forth in Section  4.5.1 of the Disclosure Schedule, and replacements, extensions, renewals, refundings or refinancings thereof;

(i) easements or other minor defects or irregularities in title of real property not interfering in any material respect with the use of such property in the business of Borrower or any Subsidiary;

8


 

(j) purchase money liens on fixed assets securing loans and Capitalized Lease Obligations, provided that such lien is limited to the purchase price and only attaches to the property being acquired;

(k) cash pledges or cash deposits by Borrower in the ordinary course of its business in connection with workers’ compensation, unemployment insurance and other social security legislation;

(l) Liens on real property rights or interests created by leases of real property entered into by Borrower in the ordinary course of business and any interest or title of a lessor under a real property lease in any real property rights or interests being leased to Borrower;

(m) Liens (i) of a collection bank arising under Section 4 ‑210 of the UCC on items in the ordinary course of collection, or (ii) in favor of a banking institution arising as a matter of law encumbering deposits (including the right of setoff) and which are within the general parameters customary in the banking industry;

(n) Liens arising out of conditional sale, title retention, consignment or similar arrangements for the sale of goods to Borrower entered into by Borrower in the ordinary course of business; provided, that such Liens only cover the goods (other than any proceeds thereof to which such Person has a priority right thereto under applicable law) subject to such arrangements;

(o) bankers’ Liens and Liens that are not contractual rights of setoff: (i) relating to the establishment of depository relations with banks, and not given in connection with the issuance of Indebtedness, or (ii) relating to purchase orders and other agreements entered into with customers or suppliers of Borrower in the ordinary course of business;

(p) the inchoate right arising by operation of law under Article 2 of the UCC in favor of a reclaiming seller of goods or buyer of goods;

(q) pledges or deposits of cash and cash equivalents securing deductibles, self-insurance, co-payment, co-insurance, retentions and similar obligations to providers of insurance in the ordinary course of Borrower’s business;

(r) inchoate statutory Liens of landlords securing obligations to pay any real property lease payments that are not yet due and payable or in default; and

(s) Liens on any unearned premiums due under any insurance policies.

Person ” means an individual, a corporation (whether or not for profit), a partnership, a limited liability company, a joint venture, an association, a trust, an unincorporated organization, a government or any department or agency thereof (including a Governmental Agency) or any other entity or organization.

Property ” means any real property owned or leased by Borrower or any Subsidiary but shall not include real property that was acquired by Subsidiary Bank (including any Subsidiary of Subsidiary Bank) as a result of its collection efforts relating to bona fide loans made to unrelated borrowers of the Subsidiary Bank.

9


 

RICO Related Law ” means the Racketeer Influenced and Corrupt Organizations Act of 1970 or any other federal, state or local law for which forfeiture of assets is a potential penalty.

Subsidiary ” means Subsidiary Bank, and any other corporation or other entity of which any Controlling Equity Interest is directly or indirectly owned by Borrower now or in the future.

Subsidiary Bank ” has the meaning ascribed to such term in the recitals hereto and shall include any successor to MainSource Bank, Inc.

Subsidiary Bank Shares ” has the meaning ascribed to such term in the recitals hereto.

Swap Contract ” means (a) any and all rate swap transactions, basis swaps, credit derivative transactions, forward rate transactions, commodity swaps, commodity options, forward commodity contracts, equity or equity index swaps or options, bond or bond price or bond index swaps or options or forward bond or forward bond price or forward bond index transactions, interest rate options, forward foreign exchange transactions, cap transactions, floor transactions, collar transactions, currency swap transactions, cross ‑currency rate swap transactions, currency options, spot contracts or any other similar transactions or any combination of any of the foregoing (including any options to enter into any of the foregoing), whether or not any such transaction is governed by or subject to any master agreement, and (b) any and all transactions of any kind, and the related confirmations, that are subject to the terms and conditions of, or governed by, any form of master agreement published by the International Swaps and Derivatives Association, Inc., any International Foreign Exchange Master Agreement or any other master agreement (any such master agreement, together with any related schedules, a “Master Agreement”), including any such obligations or liabilities under any Master Agreement.

Swap Termination Value ” means, in respect of any one or more Swap Contracts, after taking into account the effect of any legally enforceable netting agreement relating to such Swap Contracts, (a) for any date on or after the date such Swap Contracts have been closed out and termination value(s) determined in accordance therewith, such termination value(s), and (b) for any date prior to the date referenced in clause (a), the amount(s) determined as the mark-to-market value(s) for such Swap Contracts, as determined based upon one or more mid ‑market or other readily available quotations provided by any recognized dealer in such Swap Contracts (which may include Lender or any Affiliate of Lender).

Synthetic Lease Obligation ” means the monetary obligation of a Person under (a) a so-called synthetic, off-balance sheet or tax retention lease or (b) an agreement for the use or possession of property (including sale and leaseback transactions), in each case, creating obligations that do not appear on the balance sheet of such Person but which, upon the application of any Bankruptcy Code Provisions to such Person, would be characterized as the indebtedness of such Person (without regard to accounting treatment).

Tangible Capital ” has the meaning ascribed to such term in Section  7.3 .

Term Loan Maturity Date ” means April 28, 2019.

10


 

Term Note ” means a promissory note in the form attached as Exhibit A hereto in the principal amount of the Term Loan, as such may be amended, restated, supplemented or modified from time to time, and each note delivered in substitution or exchange for such note.

Total Risk ‑Based Capital Ratio ” has the meaning ascribed to such term in Section  7.2 .

Transaction Documents ” means this Agreement, the Notes and those other documents and instruments (including all agreements, instruments, certificates and documents executed by and/or on behalf of Borrower in connection with this Agreement and the Notes) entered into or delivered in connection with or relating to the Loans.  Transaction Documents shall also include any Swap Contract between Borrower and Lender relating to the Loans.

UCC ” shall mean the Uniform Commercial Code as enacted in the State of Ohio, as amended or recodified.

Unmatured Event of Default ” means an event or circumstance that with the passage of time, the giving of notice or both could become a Default.

1.2 Certain UCC and Accounting Terms; Interpretations Except as otherwise defined in this Agreement or the other Transaction Documents, all words, terms and/or phrases used herein and therein shall be defined by the applicable definition therefor (if any) in the UCC.  Notwithstanding the foregoing, any accounting terms used in this Agreement that are not specifically defined herein shall have the meaning customarily given to them in accordance with GAAP.  Where the character or amount of any asset or liability or item of income or expense is required to be determined or any consolidation or other accounting computation is required to be made for the purposes of this Agreement, it shall be done in accordance with GAAP except where such principles are inconsistent with the specific provisions of this Agreement.  The foregoing definitions are equally applicable to both the singular and plural forms of the terms defined.  The words “hereof”, “herein” and “hereunder” and words of like import when used in this Agreement shall refer to this Agreement as a whole and not to any particular provision of this Agreement.  The word “including” when used in this Agreement without the phrase “without limitation,” shall mean “including, without limitation.”  All references to time of day herein are references to Cincinnati, Ohio   time unless otherwise specifically provided.  Any reference contained herein to attorneys’ fees and expenses shall be deemed to be reasonable fees and expenses of Lender’s outside counsel and of any other third-party experts or consultants reasonably engaged by Lender’s outside counsel on Lender’s behalf.  All references to a Transaction Document shall be deemed to be to such document as amended, modified or restated from time to time.  With respect to any reference in this Agreement to any defined term, (a) if such defined term refers to a Person, then it shall also mean all heirs, legal representatives and permitted successors and assigns of such Person, and (b) if such defined term refers to a document, instrument or agreement, then it shall also include any replacement, extension or other modification thereof.

1.3 Exhibits and Schedules Incorporated .  All Exhibits and Schedules attached hereto or referenced herein, are hereby incorporated into this Agreement.

11


 

2. CREDIT FACILITIES .

2.1 The Term Loan.

2.1.1 The Term Loan.  Upon the execution of this Agreement and the satisfaction of all terms and conditions contained herein, Lender agrees to extend the Term Loan to Borrower in accordance with the terms of, and subject to the conditions set forth in, this Agreement, the Term Note and the other Transaction Documents.  Provided that an Event of Default is not then occurring, Borrower shall be permitted to make one draw on the Term Loan during the Draw Period in an amount up to and including $30,000,000.  Notwithstanding anything to the contrary contained herein: (a) Borrower shall not be permitted to request a draw under the Term Loan after the Draw Period, and (b) Borrower shall only be permitted to make one draw on the Term Loan.  For avoidance of doubt, the Term Loan is not a revolving credit facility and Borrower may not repay and re ‑borrow principal amounts under the Term Loan.  The unpaid principal balance plus all accrued but unpaid interest on the Term Loan shall be due and payable on the Term Loan Maturity Date, or such earlier date on which such amount shall become due and payable on account of acceleration by Lender in accordance with the terms of the Term Note and this Agreement.

2.2.2 The Term Note

2.1.2 .  The Term Loan shall be evidenced by the Term Note, the terms of which are incorporated herein by reference.

2.2.3 Payments, Prepayments and Term Loan Maturity Date

2.1.3 .  Interest is payable beginning on the first day of the first month next succeeding the draw on the Term Loan, and on the same date of each third month thereafter (except that if a given month does not have such a date, the last day of such month), plus a final interest payment with the final payment of principal.  Principal is payable in equal installments, beginning on the first day of the seventh month succeeding the draw on the Term Note, and on the same date of third month thereafter (except that if a given month does not have such a date, the last day of such month), plus a final payment of all unpaid principal on the Term Loan Maturity Date.  The amount of the equal monthly principal installments shall be determined by dividing the amount of principal outstanding under the Term Loan on the Business Day next succeeding the end of the Draw Period by the number eighteen (18).  Borrower acknowledges and agrees that Lender has not made any commitments, either express or implied, to extend the terms of the Term Loan past the Term Loan Maturity Date, unless Borrower and Lender hereafter specifically otherwise agree in writing.  Borrower agrees that matters concerning prepayments, payments and application of payments shall be in accordance with Lender’s practices set forth in this Agreement and in the other Transaction Documents.  Subject to the immediately following sentence, Borrower may, upon at least one Business Day’s notice to Lender, prepay, without penalty or premium, all or a portion of the principal amount outstanding under the Term Note in a minimum aggregate amount of $100,000 or any larger integral multiple of $100,000 by paying the principal amount to be prepaid, together with unpaid accrued interest thereon to the date of prepayment.  So long as no Event of Default or Unmatured Event of Default has occurred and is continuing and Borrower has no unsatisfied

12


 

obligations under the Transaction Documents, prepayments shall be applied to the scheduled principal installment payable in respect of the Term Loan in the inverse order of maturity.  Amounts that are prepaid under the Term Note may not be reborrowed.

2.1.4 Fee.  Borrower shall pay Lender an origination fee equal to 0.25% (25 basis points) of the Term Loan Amount on the Closing Date.  Such fee shall be fully earned when paid and shall not be refunded for any reason.

2.3 The Closing .  The establishment of the credit facility shall occur at the closing (the “ Closing ”) which will occur at the offices of Dressman Benzinger LaVelle psc, counsel to Lender, at 221 East Fourth Street, Suite 2500, Cincinnati, Ohio 45202 at 9:30 a.m. (Cincinnati, Ohio time) on the Closing Date, or at such other place, date, time or manner (including remotely via the electronic or other exchange of documents and signature pages) as the parties hereto may agree, and may include the disbursement of the proceeds of the Loans in accordance with the Instructions, if any, received at least one Business Day prior to Closing.

2.4 Interest Rate Matters .  Borrower agrees that matters concerning the election, payment, application, accrual and computation of interest and interest rates shall be in accordance with Lender’s practices set forth in this Agreement and in the other Transaction Documents.

2.4.1 Default Interest Notwithstanding the rates of interest and the payment dates specified in this Agreement, effective immediately upon the occurrence and during the continuance of any Event of Default, the principal balance of the Loans then outstanding and, to the extent permitted by applicable law, any interest payments not paid within five (5) days after the same becomes due shall bear interest payable upon demand at a rate that is three percent (3%) per annum in excess of the rate of interest otherwise payable under the Term Note (the “ Default Rate ”).  In addition, all other amounts due to Lender (whether directly or for reimbursement) under this Agreement or any of the other Transaction Documents if not paid within five (5) days after written notice from Lender that the same has become due, shall thereafter bear interest at the Default Rate.  Finally, any amount due on the Term Loan Maturity Date that is not then paid shall also bear interest thereafter at the applicable Default Rate.

2.4.2 Computation of Interest .  Interest shall be computed on the basis of the actual number of days elapsed in the period during which interest accrues and a year of three hundred sixty (360) days.  In computing interest, the date of funding shall be included and the date of payment (with respect to the amount timely paid on such date) shall be excluded; provided, however, that if any funding is repaid on the same day on which it is made, one day’s interest shall be paid thereon.  The parties hereto intend to conform strictly to applicable usury laws as in effect from time to time during the term of the Loans.  Accordingly, if the transaction contemplated hereby would be usurious under applicable law (including the laws of the United States of America, or of any other jurisdiction whose laws may be mandatorily applicable), then, in that event, notwithstanding anything to the contrary in this Agreement or the Notes, Borrower and Lender agree that the aggregate of all consideration that constitutes interest under applicable law

13


 

that is contracted for, charged or received under or in connection with this Agreement shall under no circumstances exceed the maximum amount of interest allowed by applicable law, and any excess shall be credited to Borrower by Lender (or if such consideration shall have been paid in full, such excess refunded to Borrower by Lender).

2.5 Certain Provisions Regarding Taxes, Yield Protection and Illegality .

2.5.1 Changes; Legal Restrictions .  In the event the adoption of or any change in any law, treaty, rule, regulation, guideline or the interpretation or application thereof by a Governmental Agency (whether or not having the force of law and whether or not the failure to comply therewith would be unlawful) either (a) subjects Lender to any tax (other than income taxes or franchise taxes not specifically based on loan transactions), duty or other charge of any kind with respect to any LIBO Rate Tranche or changes the basis of taxation (other than with respect to income taxes or franchise taxes not specifically based on loan transactions) of payments to Lender of principal, fees, interest or any other amount payable in connection with a LIBO Rate Tranche, or (b) imposes on Lender any other condition materially more burdensome in nature, extent or consequence than those in existence as of the date of this Agreement, and the result of any of the foregoing is to increase the cost to Lender of making, renewing or maintaining any LIBO Rate Tranches or to reduce any amount receivable thereunder; then, in any such case, Borrower shall promptly pay to Lender, as applicable, upon demand, such amount or amounts as may be necessary to compensate Lender for any such additional cost incurred or reduced amounts received .

2.5.2 LIBO Rate Lending Unlawful .  If Lender shall determine (which determination shall, upon notice thereof to Borrower, be conclusive and binding in the absence of readily demonstrable error) that the adoption of or any change in any law, treaty, rule, regulation, guideline or in the interpretation or application thereof by any Governmental Agency makes it unlawful for Lender to make or maintain any LIBO Rate Tranche, (a) the obligation of Lender to make or continue any LIBO Rate Tranche shall, upon such determination, forthwith be suspended until Lender shall notify Borrower that the circumstances causing such suspension no longer exist, and (b) if required by such law, interpretation or application, all LIBO Rate Tranches shall automatically convert into Base Rate Tranches.

2.5.3 Funding Losses .  In the event Lender shall incur any loss or expense (including any loss or expense incurred by reason of the liquidation or reemployment of deposits or other funds acquired by Lender to make or maintain any LIBO Rate Tranche) as a result of any continuance, conversion, repayment or prepayment of the principal amount of, or failure to make or termination of, any LIBO Rate Tranche on a date other than the scheduled last day of the LIBOR Period applicable thereto, then, upon written notice of such from Lender to Borrower, Borrower shall reimburse Lender for such loss or expense within three (3) Business Days after receipt of such notice.  Such written notice (which shall include calculations in reasonable detail) shall be conclusive and binding in the absence of readily demonstrable error.

14


 

2.5.4 Increased Costs; Reserves on LIBO Rate Tranches .

2.5.4.1 Increased Costs Generally .  If any Change in Law shall: (a) impose, modify or deem applicable any reserve, special deposit, compulsory loan, insurance charge or similar requirement against assets of, deposits with or for the account of, or credit extended or participated in by, Lender (except any reserve requirement contemplated by Section 2.5.4.5 ); (b) subject Lender to any tax of any kind whatsoever with respect to this Agreement or any LIBO Rate Tranche made by it, or change the basis of taxation of payments to Lender in respect thereof; or (c) impose on Lender or the London Inter ‑Bank Eurodollar Market any other condition, cost or expense affecting this Agreement or LIBO Rate Tranches made by Lender and the result of any of the foregoing shall be to increase the cost to Lender of making or maintaining any of the Loans based on the LIBO Rate (or of maintaining its obligation to make any such Loan), or to reduce the amount of any sum received or receivable by Lender hereunder (whether of principal, interest or any other amount) then, upon request of Lender, Borrower will pay to Lender such additional amount or amounts as will compensate Lender for such additional costs incurred or reduction suffered.

2.5.4.2 Capital Requirements .  If Lender determines that any Change in Law affecting Lender or the lending office of Lender where the Loans are deemed to be maintained or Lender’s holding company, if any, regarding capital requirements has or would have the effect of reducing the rate of return on Lender’s capital or on the capital of Lender’s holding company, if any, as a consequence of this Agreement or the Loans made by Lender, to a level below that which Lender or Lender’s holding company could have achieved but for such Change in Law (taking into consideration Lender’s policies and the policies of Lender’s holding company with respect to capital adequacy), then from time to time Borrower will pay to Lender such additional amount or amounts as will compensate Lender or Lender’s holding company for any such reduction suffered.

2.5.4.3 Certificates for Reimbursement .  A certificate of Lender setting forth the amount or amounts necessary to compensate such Lender or its holding company, as the case may be, as specified in Section 2.5.1 ,   Section 2.5.4.1 or Section 2.5.4.2 and delivered to Borrower shall be conclusive absent manifest error.  Borrower shall pay Lender the amount shown as due on any such certificate within ten (10) days after receipt thereof.

2.5.4.4 Delay in Requests .  Failure or delay on the part of Lender to demand compensation pursuant to the foregoing provisions of this Section shall not constitute a waiver of Lender’s right to demand such compensation, provided, however, Borrower shall not be required to compensate Lender pursuant to the foregoing provisions of this Section for any increased costs incurred or reductions suffered more than nine (9) months prior to the date that Lender notifies Borrower of the Change in Law giving rise to such increased costs or reductions and of Lender’s intention to claim compensation therefor (except that, if the Change in Law giving rise to such increased costs or reductions is retroactive, then the nine ‑month period referred to above shall be extended to include the period of retroactive effect thereof).

2.5.4.5 Reserves on LIBO Rate Tranches .  Borrower shall pay to Lender, as long as Lender shall be required to maintain reserves with respect to liabilities or assets consisting of or including LIBO funds or deposits (currently known as “Eurocurrency liabilities”),

15


 

additional interest on the unpaid principal amount of each LIBO Rate Tranche equal to the actual costs of such reserves allocated to such Loan by Lender (as determined by Lender in good faith, which determination shall be conclusive), which shall be due and payable (without duplication, including as contemplated in the definition of LIBO Rate) on each date on which interest is payable on such Loan, provided however, Borrower shall have received at least ten (10) days’ prior notice of such additional interest from Lender.  If Lender fails to give notice ten (10) days prior to the relevant Interest Payment Date, such additional interest shall be due and payable ten (10) days from receipt of such notice.

2.5.4.6 Compensation for Losses .  Upon demand of Lender from time to time, Borrower shall promptly compensate Lender for and hold such Lender harmless from any loss, cost or expense incurred by it as a result of: (i) any continuation, conversion, payment or prepayment of any LIBO Rate Tranche on a day other than the last day of the interest period for such LIBO Rate Tranche (whether voluntary, mandatory, automatic, by reason of acceleration or otherwise); (ii) any failure by Borrower  to prepay, borrow, continue or convert any LIBO Rate Trance on the date or in the amount notified by Borrower; or (iii) any assignment of a LIBO Rate Tranche on a day other than the last day of the interest period therefor as a result of a request by Borrower; including any loss of anticipated profits and any loss or expense arising from the liquidation or reemployment of funds obtained by it to maintain such Loan or from fees payable to terminate the deposits from which such funds were obtained.  Borrower shall also pay any customary administrative fees charged by Lender in connection with the foregoing.  For purposes of calculating amounts payable by Borrower to Lender under this Section 2.5.4.6 , Lender shall be deemed to have funded each LIBO Rate Tranche made by it at the LIBO Rate for such Tranche by a matching deposit or other borrowing in the London Inter ‑Bank Eurodollar Market for a comparable amount and for a comparable period, whether or not such LIBO Rate Tranche was in fact so funded.  

2.5.4.7 Survival .  All of Borrower’s obligations under this Section 2.5 shall survive termination of the Agreement, and repayment of the Loans hereunder.

Notwithstanding anything contained herein to the contrary, Borrower and Lender agree that Borrower shall only be assessed any of the amounts or charges described in this Section 2.5.4 to the extent the same are imposed by Lender on similiarly-situated borrowers of Lender.

2.5.5 Notice of Changes or Increased Costs Relating to LIBO Rate Tranches .  Lender agrees that, as promptly as reasonably practicable after it becomes aware of the occurrence of an event or the existence of a condition that would cause it to be affected by any of the events or conditions described in this Section 2.5 , it will notify Borrower of such event and the possible effects thereof, provided that the failure to provide such notice shall not affect Lender’s rights to reimbursement as provided for herein.

2.6 Additional Payment Terms .  Borrower agrees that matters concerning prepayments, payments and application of payments shall be in accordance with Lender’s practices set forth in this Agreement and in the other Transaction Documents.

16


 

2.6.1 Manner and Time of Payment .  All payments of principal, interest and fees hereunder payable to Lender shall be made, without condition or reservation of right and free of set ‑off or counterclaim, in U.S. dollars and by wire transfer (pursuant to Lender’s written wire transfer instructions) of immediately available funds delivered to Lender not later than 12:00 noon  (Cincinnati, Ohio time) on the date due.  Funds received by Lender after that time and date shall be deemed to have been paid on the next succeeding Business Day.

2.6.2 Payments on Non ‑Business Days .  Whenever any payment to be made by Borrower hereunder shall be stated to be due on a day which is not a Business Day, payments shall be made on the next succeeding Business Day and such extension of time shall be included in the computation of the payment of interest hereunder.

2.6.3 Application of Payments .  All payments received by Lender from or on behalf of Borrower shall be applied first to amounts due to Lender to reimburse Lender’s costs and expenses, including those pursuant to Section  5.6 or Section  8.5 and, second to accrued interest under the Notes, and third to principal amounts outstanding under the Notes; provided, however, subject to Section  8.1.2 of this Agreement, that after the date on which the final payment of principal with respect to the Loans is due or following and during any Event of Default, all payments received on account of Borrower’s Liabilities shall be applied in whatever order, combination and amounts as Lender, in its sole and absolute discretion, decides, to all costs, expenses and other indebtedness owing to Lender under the Transaction Documents.

3. CLOSING/DISBURSEMENT .

3.1 Closing Deliveries In conjunction with and as additional (but independent) supporting evidence for certain of the covenants, representations and warranties made by Borrower herein, at the Closing and as a condition precedent to any disbursement to be made pursuant to this Agreement, Borrower shall deliver or cause to be delivered to Lender each of the following, each of which shall be in form and substance satisfactory to Lender, in its sole and absolute discretion:

3.1.1 Searches .  Such UCC, tax lien and judgment searches regarding Borrower and Subsidiary Bank pertaining to the jurisdictions in which Borrower is organized and headquartered.

3.1.2 Opinion .  An opinion of counsel of Borrower in a form reasonably satisfactory to Lender, dated as of the Closing Date.

3.1.3 Transaction Documents .  The Transaction Documents, including the Notes.

3.1.4 Authority Documents .

17


 

3.1.4.1. Copies certified by the appropriate secretary of state or Governmental Agency of (i) the charter of Borrower, and (ii) the articles of association of Subsidiary Bank.

3.1.4.2. Certificates for (i) Borrower issued by the Secretary of State of the State of Indiana and (ii) Subsidiary Bank issued by the Secretary of State of the State of Indiana, evidencing the existence and/or good standing of Borrower and Subsidiary Bank, as applicable.

3.1.4.3. Copies certified by the Secretary or an Assistant Secretary of Borrower and the Subsidiary Bank, as applicable, of the Bylaws of Borrower and Subsidiary Bank.

3.1.4.4. Copies certified by the Secretary or an Assistant Secretary of Borrower of resolutions of the board of directors of Borrower authorizing the execution, delivery and performance of this Agreement, the Notes and the other Transaction Documents.

3.1.4.5. An incumbency certificate of the Secretary or an Assistant Secretary of Borrower certifying the names of the officer or officers of Borrower (a) authorized to sign this Agreement, the Notes and the other documents provided for in this Agreement, and (b) to make the draw on the Term Loan, together with a sample of the true signature of each such officer (Lender may conclusively rely on such certificate until formally advised by a like certificate of any changes therein).

3.1.5 Regulatory Consents .  Copies certified by the Secretary or an Assistant Secretary of Borrower and Subsidiary Bank of all documents evidencing all necessary consents, approvals and determinations of any Governmental Agency with respect to this Agreement and the other Transaction Documents and the borrowings contemplated hereby to the extent such consents, approval and determinations are required to be received on or prior to Borrower being permitted to request the draw on the Term Lopan.

3.1.6 Instructions .  The Instructions, if any.

3.1.7 Fees and Costs of Lender .  Payment of the origination fee described in Section 2.2.4 and all reasonable costs and expenses incurred by Lender to date in connection with the transactions contemplated herein, including Lender’s reasonable attorneys’ fees and expenses and other reasonable fees and expenses paid or payable to any other parties.

3.1.8 Other Requirements .  Such other additional information regarding Borrower, Subsidiary Bank and their respective assets, liabilities (including any liabilities arising from, or relating to, legal proceedings) and contracts as Lender may reasonably require in its sole discretion.

3.1.9 Other Documents .  Such other certificates, affidavits, schedules, resolutions, opinions, notes and/or other documents that are provided for hereunder or as Lender may reasonably request.

3.2 Conditions to Making the Draw under the Term Loan

18


 

.  Notwithstanding anything to the contrary contained herein, the continued performance, observance and compliance of and with all of the covenants, conditions and agreements of Borrower contained herein, including but not limited to the satisfaction of Section 3.1 of this Agreement (whether or not non ‑performance constitutes an Event of Default) and in the other Transaction Documents shall be further conditions precedent to the draw under the Term Loan except to the extent waived by Lender.  In addition, Lender shall not be required to honor Borrower’s request for the draw on the Term Loan at any time that any of the following is true:

3.2.1 Default .  There exists an Event of Default or Unmatured Event of Default.

3.2.2 R epresentations and Warranties .  Any representation or warranty of Borrower contained herein or any information set forth in the recitals hereto, shall not be true on and as of the date of the requested draw, with the same effect as though such representations and warranties had been made, or such information had been presented, on and as of such date, except to the extent that such representations and warranties specifically refer to an earlier date.

3.2.3 Approvals .  All necessary or appropriate actions and proceedings have not been taken in connection with, or relating to, the transactions contemplated hereby and all documents incident thereto have not been completed and tendered for delivery, in substance and form reasonably satisfactory to Lender, including if appropriate in the opinion of Lender, Lender’s failure to have received evidence of all necessary approvals from Governmental Agencies.

3.2.4 Other Documents .  Lender has not received in substance and form reasonably satisfactory to Lender, all instruments, certificates, affidavits, schedules, resolutions, opinions, notes, and/or other documents that are provided for hereunder.

3.2.5 Legislation or Proceedings .  Any legislation has been passed or any suit or other proceeding has been instituted the effect of which is to prohibit, enjoin (or to declare unlawful or improper) or otherwise materially and adversely affect, in Lender’s sole and absolute judgment, Borrower’s performance of its obligations hereunder, or any litigation or governmental proceeding has been instituted or threatened against Borrower or any Subsidiary or any of their officers or shareholders that could reasonably be expected to be determined adversely and, if so determined, have a Material Adverse Effect.

Lender’s refusal to honor Borrower’s request for a draw on the Term Loan on account of the provisions of this Section 3.2 shall not alter or diminish any of Borrower’s other obligations hereunder or otherwise prevent any breach or default of Borrower hereunder from becoming an Event of Default.  The request for a draw submitted by Borrower hereunder shall constitute an affirmation that Borrower has performed, observed and complied with its covenants, conditions and agreements contained herein in all material respects.

4. GENERAL REPRESENTATIONS AND WARRANTIES

Borrower hereby covenants, represents and warrants to Lender as follows:

4.1 Organization and Authority .

19


 

4.1.1 Organization Matters .  Borrower (a) is a corporation duly organized and validly existing under the laws of the State of Indiana; (b) is duly qualified as a foreign corporation and in good standing in all jurisdictions in which it is doing business except where the failure to so qualify would not have a Material Adverse Effect; (c) has all requisite power and authority, corporate or otherwise, to own, operate and lease its properties and to carry on its business as now being conducted, and to enter into this Agreement and the other Transaction Documents to which it is a party; and (d) is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended.  Each of Subsidiary Bank and the other Subsidiaries is duly organized, validly existing and chartered under the laws of the jurisdiction of its organization, and has all requisite power and authority, corporate or otherwise, to own, operate and lease its properties and to carry on its business as now being conducted, except, in the case of a Subsidiary other than Subsidiary Bank, where the failure of such Subsidiary to have the requisite power and authority, corporate or otherwise, to own, operate and lease its properties and to carry on its business as now being conducted would not have a Material Adverse Effect.  The deposit accounts of Subsidiary Bank are insured by the FDIC to the fullest extent permitted by applicable law.  Borrower and Subsidiary Bank have made payment of all applicable franchise and similar taxes in the State of Indiana, and in all of the other respective jurisdictions in which they are incorporated, chartered or qualified, prior to delinquency, except for any such taxes (i) where the failure to pay such taxes would not have a Material Adverse Effect, (ii) the validity of which is being contested in good faith and (iii) for which proper reserves have been set aside on the books of Borrower or Subsidiary Bank, as the case may be. 

4.1.2 Capital Stock of the Subsidiary Bank Section 4.1.2 of the Disclosure Schedule correctly sets forth (a) the state or states in which Subsidiary Bank owns, leases, operates, maintains, controls or otherwise has an interest in any bank or branch offices, loan production offices, deposit production offices, remote service units for the production of deposits or loans, or any ATMs, and the state or states in which Subsidiary Bank owns or leases any Property used in its operations, and (b) a list of each class of stock of Subsidiary Bank as well as the owners of record and beneficial owners thereof, including the number of shares held by each, and, except as otherwise stated in Section 4.1.2 of the Disclosure Schedule, there is no plan, agreement or understanding providing for, or contemplating, the issuance of any additional shares of capital stock of Subsidiary Bank.  All of the Subsidiary Bank Shares have been duly authorized, legally and validly issued, are fully paid and are nonassessable, except as provided in 12 U.S.C. § 55, and the Subsidiary Bank Shares are owned by Borrower free and clear of all pledges, liens, security interests, charges or encumbrances, and following the Closing Date, Borrower will own the Subsidiary Bank Shares free and clear of all pledges, liens, security interests, charges or encumbrances.  None of the Subsidiary Bank Shares have been issued in violation of any shareholder’s preemptive rights.  Except as otherwise stated in Section  4.1.2 of the Disclosure Schedule, there are no outstanding options, rights, warrants or other agreements or instruments obligating Borrower to issue, deliver or sell, or cause to be issued, delivered or sold, additional shares of the capital stock of Subsidiary Bank.

4.2 No Impediment to Transactions .

20


 

4.2.1 Transaction is Legal and Authorized .  The borrowing of the principal amount of the Loans, the execution of this Agreement and the other Transaction Documents and compliance by Borrower or any Subsidiary, as applicable, with all of the provisions of this Agreement and of the other Transaction Documents are within the corporate and other powers of Borrower or such Subsidiary, as applicable.  This Agreement and the other Transaction Documents to which Borrower or such Subsidiary, as applicable, is a party have been duly authorized, executed and delivered by Borrower or such Subsidiary, as applicable, and are the legal, valid and binding obligations of Borrower or such Subsidiary, as applicable, enforceable in accordance with their respective terms, except as such enforceability may be limited by bankruptcy, insolvency, reorganization, moratorium, or other laws relating to or limiting creditors’ rights or equitable principles generally.

4.2.2 No Defaults or Restrictions .  Neither the execution and delivery of the Transaction Documents nor compliance with their terms and conditions will (a) violate, conflict with or result in a material breach of, or constitute a material default under: (i) the amended articles of incorporation or code of regulations of Borrower or the articles of association or bylaws of Subsidiary Bank; (ii) any of the terms, obligations, covenants, conditions or provisions of any corporate restriction or of any indenture, mortgage, deed of trust, pledge, bank loan or credit agreement, or any other material agreement or instrument to which Borrower is now a party or by which Borrower or any of its properties may be bound or affected; (iii) any judgment, order, writ, injunction, decree or demand of any court, arbitrator, grand jury, or Governmental Agency applicable to Borrower; or (iv) any statute, rule or regulation applicable to Borrower, or (b) result in the creation or imposition of any lien, charge or encumbrance of any nature whatsoever upon any property or asset of Borrower or Subsidiary Bank except in the case of (a)(ii), (a)(iii), (a)(iv) and (b), such violations, conflicts, breaches, defaults, liens, charges or encumbrances as would not have a Material Adverse Effect.  Neither Borrower nor Subsidiary Bank is in material default in the performance, observance or fulfillment of any of the terms, obligations, covenants, conditions or provisions contained in any material indenture or other agreement creating, evidencing or securing Indebtedness of any kind or pursuant to which any such Indebtedness is issued, or other agreement or instrument to which Borrower or Subsidiary Bank is a party or by which Borrower or Subsidiary Bank or their respective properties may be bound or affected.

4.2.3 Governmental Consent .  No governmental orders, permissions, consents, approvals or authorizations are required to be obtained by Borrower or Subsidiary Bank and no registrations or declarations are required to be filed by Borrower or Subsidiary Bank in connection with, or contemplation of, the execution and delivery of, and performance under, this Agreement and the other Transaction Documents that have not already been obtained or completed.

4.3 Purposes of the Term Loan .

4.3.1 Use of Proceeds .  Borrower shall use the proceeds of the Loans solely for the purposes set forth in Recital C.  Borrower will not use any part of the proceeds of the Loans (a) directly or indirectly to purchase or carry any margin security or reduce or retire any indebtedness originally incurred to purchase any such margin security within the meaning of Regulation U of the FRB, or (b) so as to involve Borrower or Lender in a violation of Regulation U of the FRB.

21


 

Borrower agrees to execute, or cause to be executed, all instruments necessary to comply with all of the requirements of Regulation U of the FRB.

4.3.2 Usury .  None of the amounts to be received by Lender as interest under the Notes pursuant to the terms of the Notes and the other Transaction Documents is usurious or illegal under any applicable law.

4.4 Financial Condition .

4.4.1 Borrower Financial Statements .  Borrower has delivered to Lender copies of the consolidated financial statements of Borrower (which financial statements shall include the financial statement accounts and information of Subsidiary Bank) as of and for the year ended December 31, 2015 (the “ Borrower 2015 Financial Statement Date ”), audited by Borrower’s Accountant (the “ Borrower 2015 Financial Statements ”, which along with any other financial statements of Borrower provided by it to Lender from time to time are collectively referred to as the “ Borrower’s Financial Statements ”).  Borrower 2015 Financial Statements are true and correct in material respects, have been prepared in accordance with the respective books of account and records of Borrower and its Subsidiaries, have been prepared in accordance with GAAP applied on a basis consistent with prior periods, and fairly and accurately present, in all material respects, the financial condition of Borrower and its Subsidiaries and their assets and liabilities and the results of their operations as of such date and for the fiscal year then ended.  Borrower Financial Statements contain and reflect provisions for taxes, reserves and other liabilities of Borrower in accordance with GAAP and applicable banking regulations, rules, and guidelines, respectively.     Neither Borrower nor Subsidiary Bank has any material debt, liability or obligation of any nature (whether accrued, contingent, absolute or otherwise) required to be provided for or disclosed under GAAP that is not provided for or disclosed in Borrower Financial Statements.

4.4.2 Absence of Default .  No event has occurred that either of itself or with the lapse of time or the giving of notice or both, would give any creditor of Borrower the right to accelerate the maturity of any indebtedness of Borrower for borrowed money.  Borrower is not in default under any other lease, agreement or instrument, or any law, rule, regulation, order, writ, injunction, decree, determination or award, except for such defaults as would not have a Material Adverse Effect.

4.4.3 Loans To Borrower’s knowledge, each loan having an outstanding balance of more than $1,000,000 and reflected as an asset of Subsidiary Bank in Borrower Financial Statements is the legal, valid and binding obligation of the obligor named therein, enforceable in accordance with its terms, except as such enforceability may be limited by bankruptcy, insolvency, reorganization, moratorium, or other laws relating to or limiting creditors’ rights or equitable principles generally.  As of the date hereof and the date of any quarterly compliance certificate delivered under Section 6.3 , to Borrower’s knowledge, (a) no obligor has filed a lawsuit against Subsidiary Bank to avoid the enforceability of the terms of any loan having an unpaid balance (principal and accrued interest) in excess of $5,000,000, and (b) no loan having an unpaid balance (principal and accrued interest) in excess of $5,000,000 is subject to any valid defense, offset or counterclaim.

22


 

4.4.4 Allowance for Loan and Lease Losses .  The allowance for loan and lease losses shown in Borrower Financial Statements is adequate, in the reasonable judgment of Borrower, to provide for losses, net of recoveries relating to loans previously charged off, on loans and leases outstanding as of the date of such statements or reports.

4.4.5 Solvency .  After giving effect to the consummation of the transactions contemplated by this Agreement, Borrower has capital sufficient to carry on its business and transactions and all businesses and transactions in which it is about to engage and is solvent and able to pay its debts as they mature.  No transfer of property is being made and no Indebtedness is being incurred in connection with the transactions contemplated by this Agreement with the intent to hinder, delay or defraud either present or future creditors of Borrower or any Subsidiary.

4.5 Title to Properties .

4.5.1 Owned Property .  Borrower and the Subsidiaries have, respectively, good and marketable fee title to all the Property reflected in Borrower Financial Statements, and good and marketable title to all other property and assets reflected in Borrower Financial Statements, except for (a) real property and other assets acquired and/or being acquired from debtors in full or partial satisfaction of obligations owed to Subsidiary Bank, (b) property or other assets leased by Borrower or any Subsidiary, and (c) property and assets sold or otherwise disposed of for their then fair market value subsequent to the date of Borrower Financial Statements.  Except for property and other assets acquired and/or being acquired from debtors in full or partial satisfaction of obligations owed to Subsidiary Bank and property or other assets leased by Borrower or any Subsidiary, all property and assets of any kind (real or personal, tangible or intangible) of Borrower and any Subsidiary are free from any liens, encumbrances or defects in title, except for (a) Permitted Liens and (b) such defects in title as would not be reasonably expected to have a Material Adverse Effect.  Except as identified in Section  4.5.1 of the Disclosure Schedule or as may be filed in connection with any Permitted Lien, no financing statement under the UCC that names Borrower or Subsidiary Bank as debtor has been filed and neither Borrower nor Subsidiary Bank has signed any financing statement or any pledge agreement authorizing any secured party thereunder to file any such financing statement.

4.5.2 Leased Property .  For Property leased by Borrower or any Subsidiary and necessary in the ordinary course of the business of Borrower and its Subsidiaries, Borrower and each such Subsidiary enjoy peaceful and undisturbed possession under all of such Leases under which they are operating, all of which permit the customary operations of Borrower and any Subsidiary, as applicable.  None of such Leases is in material default that could have a Material Adverse Effect.

4.6 No Material Adverse Change .  Since Borrower 2015 Financial Statements Date, the business, operations, properties and assets of Borrower and its Subsidiaries, taken as a whole, have not been materially and adversely affected in any way.

23


 

4.7 Legal Matters .

4.7.1 Compliance with Law .  Borrower and the Subsidiaries have complied with all applicable statutes, rules, regulations, orders and restrictions of any domestic or foreign government, or any instrumentality or agency thereof, having jurisdiction over the conduct of their respective businesses or the ownership of their respective properties, except where any such failure to comply could not reasonably be expected to have a Material Adverse Effect.

4.7.2 Taxes .  Borrower and each Subsidiary have filed, or obtained an extension with respect to the filing of, all United States income tax returns and all material state and municipal tax returns that are required to be filed, and have paid, or made adequate provision for the payment of, all material taxes that have become due pursuant to said returns or pursuant to any assessment received by Borrower or any Subsidiary, prior to delinquency, except such taxes, if any, as are being contested in good faith and as to which adequate reserves have been provided.  To the knowledge of Borrower there is not pending any audit, assessment or other proposed action or inquiry of the Internal Revenue Service with respect to any material United States income tax liability of Borrower or any Subsidiary.  To Borrower’s knowledge, Borrower and each Subsidiary have withheld amounts from their respective employees, shareholders or holders of public deposit accounts and have complied in all material respects with the tax withholding provisions of applicable federal, state and local laws and each has filed all federal, state and material local returns and reports for all years for which any such return or report would be due with respect to employee income tax withholding, social security, unemployment taxes, income and other taxes and all payments or deposits with respect to such taxes have been made in all material respects within the time period required by law.

4.7.3 Regulatory Enforcement Actions .   Except as set forth in Section 4.7.3 of the Disclosure Schedule, as of the Closing Date none of Borrower, any Subsidiary or any of their respective officers or directors is operating under any restrictions, agreements, memoranda, commitments (other than restrictions of general application) or any other actions of the type described in Section 8.1.1.11 imposed by any Governmental Agency, nor are any such restrictions threatened or agreements, memoranda or commitments being sought by any Governmental Agency.

4.7.4 Pending Litigation .  Except as otherwise disclosed in Section  4.7.4 of the Disclosure Schedule and in Borrower’s most recent annual report filed on Form 10 ‑K and quarterly report on Form 10-Q, there are no actions, suits, proceedings or written agreements pending, or, to Borrower’s knowledge, threatened in writing, against Borrower or any Subsidiary at law or in equity or before or by any federal, state, municipal, or other governmental department, commission, board, or other administrative agency, domestic or foreign, that, either separately or in the aggregate, could reasonably be expected to be determined adversely and, if so determined, to have a Material Adverse Effect; and none of Borrower or any Subsidiary is in default with respect to any order, writ, injunction, or decree of, or any written agreement with, any court, commission, board or agency, domestic or foreign, if and to the extent that, either separately or in the aggregate, such default(s) could reasonably be expected to have a Material Adverse Effect.

24


 

4.7.5 RICO .  There are no suits, actions or proceedings pending or, to Borrower’s knowledge, threatened against Borrower or any Subsidiary, or any of the principals thereof, under a RICO Related Law.

4.7.6 ERISA .  All Employee Benefit Plans (as defined in Section 3(3) of ERISA) established or maintained by Borrower or any ERISA Affiliate or to which Borrower or any ERISA Affiliate contributes are in material compliance with applicable requirements of ERISA, and are in material compliance with applicable requirements (including qualification and non ‑discrimination requirements) of the Code for obtaining the tax benefits the Code permits with respect to such plans.  Each Employee Benefit Plan which is a group health plan (within the meaning of Section 5000(b)(1) of the Code) complies with and has been maintained and operated in material compliance with each of the requirements of Section 4980B of the Code.  Neither Borrower nor any ERISA Affiliate has failed to make on a timely basis any required contributions or to pay on a timely basis any amounts with respect to any Employee Benefit Plan or ERISA or any other applicable law.  No “reportable event” or non ‑exempt “prohibited transaction,” as defined in ERISA, has occurred and is continuing as to any Employee Benefit Plan and no excise taxes have been incurred or security is required with respect to any Employee Benefit Plan.  Except as disclosed in Borrower 2015 Financial Statements or as set forth in Section 4.7.6 of the Disclosure Schedule, no Employee Benefit Plan has, or as of the Closing Date will have, any amount of unfunded benefit liabilities (as defined in Section 4001(a)(18) of ERISA) for which Borrower or any ERISA Affiliate could be liable to any Person under Title IV of ERISA if any such plan were terminated.  All Employee Benefit Plans are funded in accordance with Section 412 of the Code (if applicable).  There would be no obligations under Title IV of ERISA relating to any Employee Benefit Plan that is a multiemployer plan if any such plan were terminated or if Borrower or any ERISA Affiliate withdrew from any such plan.  Except as set forth in Section  4.7.6 of the Disclosure Schedule, and except as required by Section 4980B of the Code or applicable state insurance laws, neither Borrower nor any ERISA Affiliate has promised any employee medical coverage after termination of employment, or promised medical coverage to any former employee or other individual not employed by Borrower or any ERISA Affiliate, and neither Borrower nor any ERISA Affiliate maintains or contributes to any plan or arrangement providing medical benefits to employees after their termination of employment or any other individual not employed by Borrower or any ERISA Affiliate.

4.7.7 Environmental Except as set forth in Section 4.7.7 of the Disclosure Schedule, no Property is or, to Borrower’s knowledge, has been a site for the use, generation, manufacture, storage, treatment, release, threatened release, discharge, disposal or transportation of any Hazardous Materials other than those used, stored and released by Borrower within an office in the ordinary course of business, and neither Borrower nor any Subsidiary has engaged in any such activities each outside of those performed in the ordinary course of business within an office.  Each Property, and Borrower and each Subsidiary, are in compliance with all Hazardous Materials Laws.  Except as set forth in Section 4.7.7 of the Disclosure Schedule, there are no claims or actions (“ Hazardous Materials Claims ”) pending or, to Borrower’s knowledge, threatened, nor have there been any such claims or actions in the past, against Borrower or any Subsidiary or any Property by any Governmental Agency or by any other Person relating to any Hazardous Materials or pursuant to any Hazardous Materials Law.

25


 

4.8 Borrower Status .

4.8.1 Non ‑Foreign Status .  Borrower is not a nonresident alien for purposes of U.S. income taxation and is not a foreign corporation, foreign partnership, foreign trust or foreign estate (as said terms are defined in the Code or regulations promulgated thereunder).

4.8.2 Investment Company Act .  Borrower is not an “investment company” or a company “controlled” by an “investment company,” within the meaning of the Investment Company Act of 1940, as amended.

4.8.3 No Burdensome Agreements .  None of Borrower or any Subsidiary is a party to any agreement, instrument or undertaking or subject to any other restriction (a) that could reasonably be expected to have a Material Adverse Effect, or (b) under or pursuant to which Borrower or any Subsidiary is or will be required to place (or under which any other Person may place) a lien (other than Permitted Liens) upon any of its properties securing Indebtedness either upon demand or upon the happening of a condition, with or without such demand.

4.9 No Misstatement .  The information, exhibits, reports, schedules or documents furnished by Borrower to Lender in connection with the negotiation, execution or performance of this Agreement and the funding of the Loans, do not contain any untrue statement of a material fact, or omit (when taken as a whole) to state a material fact or any fact necessary to make the statements contained therein not misleading in light of the circumstances under which such statements were made when made or furnished to Lender.

4.10 Representations and Warranties Generally .  The representations and warranties set forth in this Agreement or in any other Transaction Document will be true and correct (a) on the date of this Agreement, (b) as otherwise provided herein, and (c) as otherwise provided in the quarterly compliance certificates delivered pursuant to Section  6.3 with the same force and effect as if made on each such date except to the extent such representations and warranties relate to an earlier date.  All representations, warranties, covenants and agreements made in this Agreement or in any certificate or other document delivered to Lender by or on behalf of Borrower pursuant to or in connection with this Agreement shall be deemed to have been relied upon by Lender notwithstanding Lender’s review of any documents or materials delivered by Borrower to Lender pursuant to the terms hereof and notwithstanding any investigation heretofore or hereafter made by Lender or on its behalf (and Borrower hereby acknowledges such reliance by Lender in making the Loans and all disbursements thereunder) and, furthermore, shall survive the making of any or all of the disbursements of proceeds under the Loans and continue in full force and effect as long as there remains unperformed any obligations of Borrower to Lender hereunder or under any of the other Transaction Documents.

26


 

5. GENERAL COVENANTS, CONDITIONS AND AGREEMENTS .  Borrower hereby further covenants and agrees with Lender that so long as any amount disbursed or advanced under one or more of the Loans or any obligation of Borrower to Lender in connection therewith is outstanding:  

5.1 Compliance with Transaction Documents .  Borrower shall comply with, observe and timely perform each and every one of the covenants, agreements and obligations under each and every one of the Transaction Documents.

5.2 Material Transactions .

5.2.1 Merger, Consolidation, Loans, and Acquisitions .  Neither Borrower nor any Subsidiary shall, without Lender’s prior written consent which shall not be unreasonably withheld or delayed, (a) acquire any other entity; (b) consolidate with or merge into any other entity, or permit any other entity to consolidate with or merge into it; (c) make or grant any loan or advance to any officer or shareholder of Borrower and/or any of the Affiliates except in the ordinary course of business with full compliance of all applicable laws and regulations; or (d) pledge, encumber or lien any of its assets (other than to Lender); provided however , notwithstanding the foregoing and provided that no Event of Default has occurred and is continuing: (x) Subsidiary Bank shall be permitted to acquire investment, trust and insurance businesses, (y) Borrower shall be permitted to acquire the outstanding capital stock of Cheviot Financial, and (z) Subsidiary Bank shall be permitted to pledge loans (and the collateral therefor) to Federal Home Loan banks in the ordinary course of business.

5.2.2 Reserved

5.2.3 Incurring Debt; Liens .  Without the prior written consent of Lender, which consent shall not be unreasonably withheld or delayed, Borrower shall not itself, nor shall it cause, permit or allow any Subsidiary to (a) create, assume, incur, have outstanding, or in any manner become liable in respect of any Indebtedness other than (i) Indebtedness of Borrower to Lender; (ii)(A) Indebtedness owed by Borrower or any “affiliate” of Borrower (as defined in Regulation W of the FRB and Sections 23A and 23B of the Federal Reserve Act) to the Subsidiary Bank not in violation of Regulation W of the FRB (as amended, supplemented or otherwise modified); (B) Indebtedness owed by any Subsidiary to Borrower and (C) Indebtedness owed by any Subsidiary to any Subsidiary; (iii) Indebtedness of any Person acquired by Borrower that is subordinated to the Indebtedness under this Agreement as long as Borrower is in compliance both before and after giving effect to such acquisition with the covenants contained in Article 7 of this Agreement and no Event of Default exists or would result from such acquisition; (iv) Indebtedness incurred under Swap Contracts entered into by Borrower or any Subsidiary in the ordinary course of business to hedge or mitigate risks to which Borrower or any Subsidiary is exposed in the conduct of its business or the management of its liabilities; and (v) with respect to obligations of the type specifically excluded from the definition of “Indebtedness” in this Agreement, or (b) create, assume, incur, suffer or permit to exist any mortgage, pledge, deed of trust, encumbrance (including the lien or retained security title of a conditional vendor), security interest, assignment, lien or

27


 

charge of any kind or character upon or with respect to any of their real or personal property, including any capital stock owned by Borrower whether owned at the date hereof or hereafter acquired other than Permitted Liens.  

5.2.4 Asset Sales .  Borrower shall not itself, nor shall it cause, permit or allow any Subsidiary to sell, lease or otherwise transfer all or substantially all of its assets to any Person except (a) that Subsidiary Bank may sell assets in good faith in the ordinary course of its business, (b) Borrower and its Subsidiaries may sell, assign, lease, transfer or otherwise dispose of property or assets to Borrower or to another Subsidiary, (c) Borrower and its Subsidiaries may sell, assign, lease, transfer or otherwise dispose of property or assets that are obsolete or no longer useful in Borrower’s or such Subsidiary’s business, (d) Borrower and each Subsidiary may sell, assign or transfer loans held for sale in the ordinary course of its business, and (e) Borrower and each Subsidiary may sell, assign, lease or transfer assets received upon or in lieu of foreclosure and upon assets no longer subject to leases for the financing of personal property.

5.2.5 Subsidiary Capital Stock Matters .  Except in connection with (a) the exercise or vesting of awards granted under Borrower’s equity-based compensation plans, and (b) the purchase by Borrower or any of its Affiliates of common shares of Borrower in the open market as necessary to fund Borrower’s dividend reinvestment and stock purchase plan and Borrower’s equity-based compensation plans, Borrower shall not nor shall it permit or allow any Subsidiary to, redeem, repurchase, acquire or make a liquidating payment (other than to Borrower or to Subsidiary Bank or any Subsidiary of Subsidiary Bank) with respect to any of its capital stock or other outstanding securities or otherwise change its capital structure.

5.2.6 Making Loans .  Borrower shall not, nor shall it cause, permit or allow any Subsidiary to, make any loans or advances, whether secured or unsecured, to any Person, other than loans or advances made by Subsidiary Bank in the ordinary course of business and in accordance in all material respects with safe and sound banking practices in accordance with applicable laws and regulations.

5.2.7 Other Matters .  Borrower shall notify Lender of any of the following at least ten (10) days prior to the effectiveness thereof, or, in the case of matters described in clause (c) below for which ten (10) days’ pre-effectiveness notice is not given to Borrower, as soon as practicable: (a) any change in the name of Borrower or Subsidiary Bank; (b) any change in the headquarters or principal place of business of Borrower or any Subsidiary; (c) any change in the persons elected as Chairman, President and Chief Executive Officer of Borrower; (d) any litigation, suit or administrative proceeding has been initiated which may materially and adversely affect the operations, financial condition or business of Borrower or any of its Subsidiaries; (e) any default has occurred under any note, loan agreement, mortgage or other material agreement to which Borrower or any of its Subsidiaries is a party which could reasonably be expected to have a Material Adverse Effect; (f) the issuance, execution or adoption of any formal or informal (whether voluntary or involuntary) regulatory action of the type described in Section 8.1.1.10 with respect to Borrower or Subsidiary Bank at the request of any Governmental Agency; and (g) any material change in the capital structure of Borrower.

5.3 Subsidiary Bank Shares

28


 

.

5.3.1 Encumbrance .  Borrower shall not itself, nor shall it cause, permit or allow any Subsidiary to directly or indirectly create, assume, incur, suffer or permit to exist any pledge, encumbrance, security interest, assignment, lien or charge of any kind or character on the Subsidiary Bank Shares. Borrower shall not itself, nor shall it cause, permit or allow any Subsidiary to sell, transfer, issue, reissue, exchange or grant any option with respect to any Subsidiary Bank Shares other than sales, transfers, issuances, reissuances, exchanges or grants to Borrower or any Subsidiary.

5.3.2 Dilution .  Borrower shall not itself, nor shall it cause, permit or allow any Subsidiary to cause or allow the percentage of Subsidiary Bank Shares owned directly or indirectly by Borrower to diminish as a percentage of the outstanding capital stock of Subsidiary Bank.

5.4 Business Operations .

5.4.1 Compliance with Transaction Documents .  Borrower shall not breach or fail to perform or observe in any material respect any of the terms and conditions of the Notes or any other Transaction Document.  For purposes of this Agreement, any failure by Borrower to pay any amounts under the Agreement, the Notes or any other Transaction Document when due (taking into account any applicable cure period) shall be deemed to be material.

5.4.2 Affiliate Transactions Other than transactions between or among Borrower and its Subsidiaries, Borrower shall not itself, nor shall it cause, permit or allow any Subsidiary to enter into any transaction including the purchase, sale or exchange of property or the rendering of any service, with any Affiliate except in the ordinary course of business and in accordance with applicable laws and regulations, and pursuant to the reasonable requirements of Borrower’s or such Affiliate’s business and upon fair and reasonable terms consistent with applicable laws and regulations and no less favorable to Borrower or such Affiliate than would be obtained in a comparable arm’s length transaction with a Person not an Affiliate.

5.4.3 Insurance At its sole cost and expense, Borrower will maintain, and will cause each Subsidiary to maintain, bonds and insurance to such extent, covering such risks and with such deductibles and self-insurance as are usual and customary for owners of similar businesses and properties in the same general area in which Borrower or a Subsidiary operates, including insurance for fire and other risks insured against by extended coverage, public liability insurance, workers’ compensation insurance.  All such bonds and policies of insurance shall be in a form, in an amount and with issuers/insurers recognized as adequate by prudent business persons.

5.5 Compliance with Laws .

5.5.1 Generally .  Borrower shall comply and cause each Subsidiary to comply in all material respects with all applicable statutes, rules, regulations, orders and restrictions in respect of the conduct of their respective businesses and the ownership of their respective properties, except

29


 

in such instances in which the failure to comply therewith could not reasonably be expected to have a Material Adverse Effect.

5.5.2 Regulated Activities .  Borrower shall not itself, nor shall it cause, permit or allow any Subsidiary to (a) engage in any business or activity not permitted by all applicable laws and regulations, including the FDI Act and any regulations promulgated thereunder, or (b) make any loan or advance secured by the capital stock of another bank or depository institution, or, in connection therewith,  acquire the capital stock, assets or obligations of or any interest in another bank or depository institution, in each case other than in the ordinary course of business and in accordance with applicable laws and regulations.

5.5.3 Taxes .  Borrower shall promptly pay and discharge all taxes, assessments and other governmental charges imposed upon Borrower or any Subsidiary or upon the income, profits, or property of Borrower or any Subsidiary and all claims for labor, material or supplies that, if unpaid, might by law become a lien or charge upon any material property of Borrower or any Subsidiary; provided, however, that none of Borrower or any Subsidiary shall be required to pay any such tax, assessment, charge or claim, so long as the validity thereof shall be contested in good faith by appropriate proceedings, and adequate reserves therefor shall be maintained on the books of Borrower and such Subsidiary.

5.5.4 ERISA As soon as possible, and in any event within ten Business Days, after: (a) Borrower or any ERISA Affiliate knows that with respect to any Employee Benefit Plan, a “prohibited transaction,” a “reportable event,” or any other event or condition which could subject Borrower or any ERISA Affiliate to liability under ERISA or the Code; or (b) the institution of steps by Borrower or any ERISA Affiliate to withdraw from, or the institution of any steps by any party to terminate, any Employee Benefit Plan; has or may have occurred, Borrower shall deliver to Lender a certificate of a responsible officer setting forth the details of such matter, the action that Borrower proposes to take with respect thereto, and, when known, any action taken or threatened by the Internal Revenue Service, the U.S. Department of Labor, or the Pension Benefit Guaranty Corporation.  For purposes of this covenant, Borrower shall be deemed to have knowledge of all facts known by the fiduciaries of any Employee Benefit Plan of Borrower or any ERISA Affiliate.

5.5.5 Environmental Matters Borrower shall: (a) exercise, and cause each Subsidiary to exercise, due diligence in order to comply with all Hazardous Materials Laws; (b) promptly advise Lender in writing and in reasonable detail of (i) any Condition or Release required to be reported to any Governmental Agency under any applicable Hazardous Materials Laws with respect to any Property, (ii) any and all non-privileged written communications with respect to Hazardous Materials Claims or any Condition or Release required to be reported to any Governmental Agency with respect to any Property, (iii) any remedial action taken by Borrower or any other Person in response to (A) any Hazardous Material on, under or about any Property, the existence of which is reasonably likely to give rise to a Hazardous Materials Claim, or (B) any Hazardous Materials Claim that could reasonably be expected to have a Material Adverse Effect, (iv) Borrower’s discovery of any occurrence or condition on any real property adjoining or in the vicinity of any Property that could cause such Property or any part thereof to be subject to any materially adverse restrictions on the ownership, occupancy, transferability or use thereof under any Hazardous Materials Law, and (v) with respect to any Property any request for information from any Governmental Agency indicating that such Governmental Agency has initiated an

30


 

investigation as to whether Borrower or any Subsidiary may be potentially responsible for a Condition or Release or threatened Condition or Release of Hazardous Materials; (c) at its own expense, provide copies of such documents as Lender may reasonably request in relation to any matters disclosed pursuant to this Section 5.5.5 ; (d) promptly take any and all necessary remedial action in connection with any Condition or Release or threatened Condition or Release on, under or from any Property in order to comply with all applicable Hazardous Materials Laws.  In the event Borrower or any Subsidiary undertakes any remedial action with respect to such Hazardous Material on, under or about any Property, Borrower or such Subsidiary shall conduct and complete such remedial action in compliance with all applicable Hazardous Materials Laws and in accordance with the policies, orders and directives of all Governmental Agencies.  Borrower shall permit Lender, from time to time and in its sole and absolute discretion, to retain, at Borrower’s expense, an independent professional consultant to review any report relating to Hazardous Materials prepared by or for Borrower or any Subsidiary, and at reasonable times and subject to reasonable conditions to conduct its own investigation of any Property, and if reasonably requested by Lender, Borrower agrees to use commercially reasonable efforts to obtain permission for Lender’s professional consultant to conduct its own investigation of any Property and shall cause each Subsidiary to do the same.  If reasonably requested by Lender, Borrower shall grant to Lender, its agents, employees, consultants, and contractors the right to enter into or on to, at reasonable times, any Property to perform such tests on such Property as are reasonably necessary to conduct such investigation.  Borrower shall promptly notify Lender of (1) any acquisition of stock, assets, or property by Borrower or any Subsidiary that reasonably would be expected to expose Borrower or any Subsidiary to, or result in, a Hazardous Materials Claim that would have a Material Adverse Effect or that would be expected to have a Material Adverse Effect on any governmental authorization, license, permit or approval then held by Borrower or any Subsidiary, and (2) any proposed action outside the normal course of business to be taken by Borrower or any Subsidiary to commence industrial or other operations that could subject Borrower or any Subsidiary to additional laws, rules or regulations, including, laws, rules and regulations requiring additional environmental permits or licenses.

5.5.6 Environmental Indemnity To the extent permitted under applicable laws or regulations, Borrower hereby agrees to defend, indemnify and hold harmless Lender, its directors, officers, employees, agents, successors and assigns (including any participants in any Loan) from and against any and all losses, damages, liabilities, claims, actions, judgments, court costs and legal or other expenses (including reasonable attorneys’ fees and expenses) which Lender may incur as a direct or indirect consequence of (a) any Hazardous Materials Claim or any other violation of a Hazardous Materials Law, or (b) the use, generation, manufacture, storage, disposal, threatened disposal, transportation or presence of Hazardous Materials in, on, under or about the Property or otherwise by Borrower or any Subsidiary.  Borrower’s duty and obligations to defend, indemnify and hold harmless Lender shall survive the cancellation of the Notes and any other Transaction Documents.

5.5.7 Corporate Existence .  Except in connection with a consolidation or merger in compliance with Section  5.2.1 , Borrower shall do or cause to be done all things necessary to maintain, preserve and renew its corporate existence and that of Subsidiary Bank and its and their rights and franchises, and comply in all material respects with all related laws applicable to Borrower or Subsidiary Bank.

31


 

5.5.8 USA Patriot Act Matters .  Borrower shall not, nor shall it cause, permit or allow, any Subsidiary (a) to be or become subject at any time to any law, regulation, or list of any Government Agency (including the U.S. Office of Foreign Asset Control list) that prohibits or limits Lender from making any advance or extension of credit to Borrower or from otherwise conducting business with Borrower, or (b) to fail to provide documentary or other evidence of Borrower’s identity as may be reasonably requested by Lender at any time to enable Lender to verify Borrower’s identity or to comply with any applicable law or regulation, including Section 326 of the USA Patriot Act of 2001, 31 U.S.C. Section 5318 (the “Act”).  Lender hereby notifies Borrower and each other Loan Party that pursuant to the requirements of the Act, it is required to obtain, verify and record information that identifies such loan party, which information includes the name and address of such loan party and other information that will allow Lender to identify such loan party in accordance with the Act

5.6 Lender Expenses.  Whether or not the a draw on the Term Loan is made, Borrower will (a) pay all reasonable costs and expenses of Lender incident to the transactions contemplated by this Agreement including all costs and expenses incurred in connection with the preparation, negotiation and execution of the Transaction Documents, or in connection with any modification, amendment, alteration, or the enforcement of this Agreement, the Notes or the other Transaction Documents, including Lender’s out-of-pocket expenses and the reasonable charges and disbursements to counsel retained by Lender, and (b) pay, on demand, and save Lender and all other holders of the Notes harmless against any and all liability with respect to, amounts payable as a result of (i) any taxes (other than taxes on net income) that may be determined to be payable in connection with the execution and delivery of this Agreement, the Notes or the other Transaction Documents, or any modification, amendment or alteration of the terms or provisions of this Agreement, the Notes or the other Transaction Documents, if and to the extent Borrower is liable for such taxes pursuant to the other provisions of this Agreement, (ii) any interest or penalties resulting from nonpayment or delay in payment of such expenses, charges, disbursements, liabilities or taxes, and (iii) any income taxes in respect of any reimbursement by Borrower for any of such violations, taxes, interests or penalties paid by Lender.  The obligations of Borrower under this Section 5.6 shall survive the repayment in full of the Notes.  Any of the foregoing amounts incurred by Lender and not paid by Borrower within ten (10) days after demand by Lender shall bear interest from the date incurred at the rate of interest in then effect for a LIBO Rate Tranche plus 3% per annum and shall be deemed part of Borrower’s Liabilities hereunder.

5.7 Ownership of Subsidiaries.  Borrower shall own, directly or indirectly, one hundred percent (100%) of the outstanding capital stock and ownership interest (as applicable) of its Subsidiaries and shall not own less than one hundred percent (100%) of the outstanding capital stock or ownership interest of any Subsidiary without first obtaining the prior written consent of Lender.  Furthermore, Borrower will not create, incur or permit to exist any pledge, encumbrance or lien against the capital stock or ownership interest of its Subsidiaries. 

5.8 Dividends by Subsidiary Bank.

32


 

 Borrower shall cause the Subsidiary Bank to not issue dividends above its reported earnings for the current year plus its earnings for the two immediately preceding years, less dividends paid to Borrower over the same time period.

5.9 Intentionally omitted.  

5.10 Transfer of Criticized, Classified or Non-Performing Assets.      Borrower shall not accept the transfer of any criticized, classified or non-performing asset from the Subsidiary Bank, nor shall Borrower permit or allow the Subsidiary Bank to transfer any criticized, classified or non-performing asset to Borrower or any Subsidiary of Borrower; provided however, the foregoing shall not prohibit the Subsidiary Bank from transferring criticized, classified and non-performing assets to any one or more wholly owned Subsidiaries of the Subsidiary Bank if and only to the extent such transferred assets shall continue to be included in the calculations contemplated by Section 7.3 and Section 7.4 of this Agreement, as the case may be.

5.11 Intentionally omitted.

5.12 Dividends by Borrower.  Borrower shall not declare or pay any dividends to its shareholders if an Event of Default is then occurring or the payment thereof would cause the occurrence of an Event of Default.

5.13 Change in Capital Structure.  Borrower shall not make, permit or cause a material change in Borrower’s capital structure without the prior written approval of Lender.

5.14 Inspection Rights .  Borrower shall permit and cause the Subsidiaries to permit Lender, through Lender’s employees, attorneys, accountants or other agents, to inspect any of the properties, non-privileged corporate books and financial books and records of Borrower and any Subsidiary at such times as Lender reasonably may request upon reasonable advance notice to Borrower, subject to Borrower’s or such Subsidiary’s confidentiality and privacy obligations under applicable laws and regulations.  Lender agrees to maintain the confidentiality of the Information (as defined below), except that Information may be disclosed (a) to its Affiliates (it being agreed that the Persons to whom such disclosure is made shall be informed of the confidential nature of such Information and instructed to keep such Information confidential), (b) to the extent required or requested by any regulatory authority purporting to have jurisdiction Lender or its Affiliates, (c) to the extent required by applicable laws or regulations or by any subpoena or similar legal process, (d) in connection with the exercise of any remedies hereunder or under any other Transaction Document or any action or proceeding relating to this Agreement or any other Transaction Document or the enforcement of rights hereunder or thereunder, (e) subject to an agreement containing provisions substantially the same as those of this Section, to any assignee of or participant in, or any prospective assignee of or participant in, any of its rights and obligations under this Agreement, (f) with the consent of Borrower or (g) to the extent such Information (x) becomes publicly

33


 

available other than as a result of a breach of this Section or (y) becomes available to Lender or its Affiliates on a nonconfidential basis from a source other than Borrower.  For purposes of this Section, “Information” means all information received from Borrower or any Subsidiary relating to Borrower or any Subsidiary or any of their respective businesses, other than any such information that is available to Lender on a nonconfidential basis prior to disclosure by Borrower or any Subsidiary.  Any Person required to maintain the confidentiality of Information as provided in this Section shall be considered to have complied with its obligation to do so if such Person has exercised the same degree of care to maintain the confidentiality of such Information as a reasonable person would accord to such person’s own confidential information and as may otherwise be required under applicable laws and regulations.

Lender acknowledges that (a) the Information may include material non-public information concerning Borrower or a Subsidiary, as the case may be, (b) it has developed compliance procedures regarding the use of material non-public information and (c) it will handle such material non-public information in accordance with applicable law, including United States federal and state securities laws and privacy laws.

6. REPORTING For so long as any of the Loans or any obligation of Borrower to Lender in connection therewith is outstanding, Borrower shall furnish and deliver or cause to be furnished and delivered to Lender:

6.1 Annual As soon as available, but in any event not more than ninety (90) days after the close of each fiscal year of Borrower, or within such further time as Lender may permit, consolidated audited financial statements for Borrower and the Subsidiaries, including a balance sheet, a statement of income, a statement of comprehensive income, a statement of stockholders’ equity and a statement of cash flows, prepared in accordance with GAAP consistently applied throughout the periods reflected therein, which financial statements shall be accompanied by the unqualified opinion of Borrower’s Accountant .

6.2 Quarterly .  As soon as available, but in any event not more than sixty (60) days after the close of each of the first three (3) quarterly periods of each fiscal year of Borrower with respect to Section  6.2 (a) and not more than sixty (60) days after the close of each quarterly period of each fiscal year of Borrower with respect to Section  6.2 (b) through Section 6.2 (d) inclusive, or within such further time as Lender may permit: (a) a copy of the consolidated financial statements of Borrower regarding such quarter, including a balance sheet, a statement of income, a statement of comprehensive income, a statement of stockholders’ equity and a statement of cash flows for the quarter then ended; (b) the call reports filed by Subsidiary Bank with federal bank regulatory agencies; and (c) Forms FRY ‑9C and FRY-9LP filed by Borrower with federal bank regulatory agencies .  

6.3 Compliance Certificate

34


 

.  Borrower shall furnish Lender, at the same time as the financial reports referred to in Section  6.1  and Section 6.2 (a) inclusive, a quarterly compliance certificate in the form attached as Exhibit B hereto.  Such quarterly compliance certificate shall be signed by any one of the Chief Executive Officer, President, Chief Financial Officer or Treasurer of Borrower and shall also contain, in a form and with such specificity as is reasonably satisfactory to Lender, such additional information as Lender shall have reasonably requested by Borrower prior to the submission thereof.

6.4 Copies of Other Reports and Correspondence .  To the extent permitted by law, promptly after same are available, or, in the case of clause (c) below, promptly following Lender’s reasonable request therefor, copies of each of the following: (a) each annual report, proxy or financial statement or other report or communication sent by Borrower or any Subsidiary to the shareholders of Borrower; (b) all annual, regular, periodic and special reports and registration statements that Borrower or Subsidiary Bank may file or be required to file with any federal or state banking regulatory agency or any other Governmental Agency or with any securities exchange; and (c) non-privileged written reports presented to the board of directors of Borrower or Subsidiary Bank (including reports relating to delinquent, classified or assets requiring special attention or monitoring) as Lender may reasonably request from time to time; (d) promptly upon receipt thereof, one copy of each written audit report submitted to Borrower by Borrower’s Accountant.

6.5 Proceedings .  Promptly after receiving knowledge thereof, but in no event later than the thirtieth (30 th ) day following receipt, notice in writing of all charges, assessments, actions, suits and proceedings (as well as notice of the outcome of any such charges, assessments, actions, suits and proceedings) that are initiated by, or brought before, any court or Governmental Agency, in connection with Borrower or any Subsidiary; provided ,   however , Borrower shall not be obligated to provide such notice in connection with any of the foregoing that could not reasonably be expected to be determined adversely and, if so determined, to have a Material Adverse Effect.

6.6 Event of Default; Material Adverse Change .  Promptly after the occurrence thereof, notice of any other matter that has resulted in, or could reasonably be expected to result in, a Default, an Unmatured Event of Default, an Event of Default or that could reasonably be expected to have a Material Adverse Effect.

6.7 Issuance of Subsidiary Bank Capital Instruments .  An amended Section  4.1.2 of the Disclosure Schedule in the event that Subsidiary Bank issues any capital stock or any other instrument that qualifies as capital for regulatory purposes. 

6.8 Other Information Requested by Lender .  Such other information concerning the business, operations, financial condition and regulatory status of Borrower or any Subsidiary as Lender may from time to time reasonably request in compliance with applicable laws and regulations.

35


 

6.9 Electronic Delivery of Reporting Materials .   Borrower shall be deemed to be in compliance with its delivery obligations under this Section  6 (with the exception of Section 6.3 ) with respect to any documents or information that is publicly filed or delivered electronically and if so filed or delivered electronically, shall be deemed to have been delivered for purposes of this Agreement on the date (i) on which Borrower posts such documents, or provides a link thereto on Borrower’s website on the Internet; or (ii) on which such documents are posted on Borrower’s behalf on an Internet or intranet website, if any, to which Lender has access (whether a commercial, third-party website or whether sponsored by Lender).

7. FINANCIAL COVENANTS .  For so long as any of the Loans or any obligation of Borrower to Lender in connection therewith is outstanding:

7.1 Capitalization .  Borrower (on a consolidated basis) shall, and shall cause Subsidiary Bank to, maintain, as of the last day of each fiscal quarter of Borrower, such capital as may be necessary to cause (a) Borrower to qualify as “well capitalized” and (b) the Subsidiary Bank to qualify as “well capitalized,” each in accordance with the rules, regulations and applicable guidance of its respective primary federal regulator, as in effect from time to time and consistent with the financial information and reports filed with the appropriate Governmental Agency as contemplated in Section  6 hereof.

7.2 Total Risk ‑Based Capital Ratio .  The Subsidiary Bank shall maintain, and Borrower shall cause Subsidiary Bank to maintain, a “Total Risk ‑Based Capital Ratio” (Total Capital divided by Total Risk ‑Based Assets) equal to or in excess of twelve percent (12.00%), measured as of the last day of each fiscal quarter of the Subsidiary Bank commencing with the fiscal quarter ending March 31, 2016.  All ratios and capital amounts required in this Section shall be calculated in accordance with the rules, regulations and applicable guidance of the applicable primary federal regulator as in effect from time to time and shall be derived from and be consistent with the applicable quarterly financial statements filed with the appropriate Governmental Agency, as contemplated in Section  6 hereof.

7.3 Nonperforming Assets to Tangible Capital Ratio plus Allowance for Loan Losses  .  The Subsidiary Bank shall maintain, and Borrower shall cause the Subsidiary Bank to maintain, a ratio of Nonperforming Assets divided by the sum of (a) Tangible Capital plus (b) the Allowance for Loan Losses of not more than fifteen percent (15%), measured as of the last day of each fiscal quarter of the Subsidiary Bank commencing with the fiscal quarter ending March 31, 2016.  For purposes of this Agreement, “ Nonperforming Assets ” shall mean the sum of all other real estate owned and repossessed assets, non ‑accrual loans and loans on which any payment is ninety (90) or more days past due but which continue to accrue interest but excluding any troubled debt restructurings (so long as any such troubled debt restructurings continue to accrue interest);  “ Tangible Capital ” shall mean the total amount of (i) the capital stock, plus (ii) the surplus, plus  

36


 

(iii) the undivided profits, plus (iv) accumulated other comprehensive income minus (v) all intangibles.  “ Allowance for Loan Losses ” shall mean the amount of such balance sheet account of Subsidiary Bank which, in all cases, shall be derived from the quarterly reports filed with the applicable primary federal regulator and shall be consistent with the financial information and reports contemplated in Section  6 hereof.

7.4 Allowance for Loan Losses to Nonperforming Loans . The Subsidiary Bank shall maintain, and Borrower shall cause the Subsidiary Bank to maintain, a ratio of the Allowances for Loan Losses to Nonperforming Loans (Allowance for Loan Losses divided by Nonperforming Loans) of not less than seventy percent (70%), measured as of the last day of each calendar quarter of the Subsidiary Bank commencing with the fiscal quarter ending March 31, 2016.  For purposes of this Agreement, “ Nonperforming Loans ” shall mean the sum of all non-accrual loans and loans on which any payment is ninety (90) or more days past due but which continue to accrue interest, but excluding any troubled debt restructurings (so long as any such troubled debt restructurings continue to accrue interest), and “ Allowance for Loan Losses ” shall have the meaning given to that term in Section 7.3 above.

7.5 Minimum Fixed Charge Coverage Ratio .  Borrower shall maintain a Fixed Charge Coverage Ratio in an amount that equals or exceeds 1.50 to 1.00, commencing with the quarter ending March 31, 2016 and for each quarter thereafter.  The items used in this ratio shall be determined on a trailing twelve (12) month basis.  For purposes of this Section, “ Fixed Charge Coverage Ratio ” shall mean with respect to the applicable period, the ratio of Borrower’s (i) the sum of net income plus interest expense plus non-cash expenses minus non-cash income minus dividends paid to outside shareholders, to (ii) the sum of interest expense plus one-fifth (1/5) of the Term Loan Amount plus the amount of regularly scheduled principal payments due during the tested period on any indebtedness of Borrower due to any party or entity other than Lender (which, in all cases, shall be derived from the quarterly reports filed with the applicable primary federal regulator and shall be consistent with the financial information and reports contemplated in Section  6 hereof). For purposes of this Section 7.5, net income is to be adjusted to include in its calculation any one time adjusted income expenses as well as exclude in its calculation any one time extraordinary gains.

8 . BORROWER’S DEFAULT .

8.1 Borrower’s Defaults and Lender’s Remedies .

8.1.1 Events of Default Regardless of whether Borrower has given the required notice under Section 6.6 , the occurrence of one or more of the following will constitute a “ Default ” and each of the events described below shall be an “ Event of Default ” under this Agreement:

8.1.1.1. Borrower fails to pay (a) any principal on any Note when due, (b) any interest on any Note when the same becomes due, or (c) any other fees, charges, costs

37


 

or expenses under this Agreement or any other Transaction Document within five (5) days after the same becomes due (or, if no due date is provided therefor, five (5) days after payment is requested); or  

8.1.1.2. Failure of Borrower or any Subsidiary to cure any breach of Sections 6.1, 6.2, 6.3, and 6.7 of this Agreement within thirty (30) days after its receipt of a notice from Lender.

8.1.1.3. Failure of Borrower or any Subsidiary to perform or observe in all material respects any agreement, undertaking, instrument, term, provision, obligation, condition, or covenant (other than any such failure that results in an Event of Default as expressly provided in any other clause of this Section  8.1.1 ) required to be performed or observed by Borrower or any Subsidiary hereunder or under any other Transaction Document; or

8.1.1.4. Any financial information, statement, certificate, representation or warranty given to Lender by or concerning Borrower in connection with entering into this Agreement or any other Transaction Documents, or required to be furnished under the terms hereof or thereof, proves untrue or misleading in any material respect (as determined by Lender in the exercise of its reasonable judgment) as of the time when given; or

8.1.1.5. Borrower defaults, or otherwise fails to satisfy all of its obligations (except if each such default or failure to satisfy any such obligation has been waived by the holder of such Indebtedness in writing), under the terms of any loan agreement, promissory note, lease, conditional sale contract or other agreement, document or instrument evidencing, governing or securing any Indebtedness (other than the Loans) in excess of $1,000,000 owing by Borrower to any third party, in each case beyond any period of cure, notice or grace provided for in the instrument or instruments evidencing such Indebtedness and after giving effect to any forbearance arrangements relating thereto; or

8.1.1.6. Any “Event of Default” or “Default” as defined under any of the Transaction Documents (other than this Agreement) occurs and is continuing, in each case beyond any period of grace provided for therein; or

8.1.1.7. The wind-down or dissolution of Borrower; or

8.1.1.8. The execution by Borrower in favor of any Person, other than Lender, of any financing agreements or similar arrangements of any kind whatsoever relating to or otherwise creating an interest in all or any part of the Subsidiary Bank Shares; or

8.1.1.9. Intentionally omitted .

8.1.1.10. Any order or decree is entered by any court of competent jurisdiction directly or indirectly enjoining or prohibiting Borrower from performing any of its obligations under this Agreement or any of the other Transaction Documents, and such order or decree is not vacated, and the proceedings out of which such order or decree arose are not dismissed, within sixty (60) days after the granting of such decree or order; or

38


 

8.1.1.11. The FRB, the Indiana Department of Financial Institutions, the FDIC or any other Governmental Agency charged with the regulation of depository institutions: (a) issues to Borrower or Subsidiary Bank, or initiates any action, suit or proceeding to obtain against, impose on or require from Borrower or Subsidiary Bank, a memorandum of understanding (other than a compliance-related memorandum of understanding that would not impose material restrictions as the business of Borrower or Subsidiary Bank and would not, in the reasonable determination of Borrower, require disclosure under the federal securities laws), a cease and desist order or similar regulatory order, the assessment of civil monetary penalties (other than de minimis civil monetary penalties imposed in connection with technical violations of laws or regulations that do not exceed, in the aggregate, $100,000), articles of agreement, a capital restoration plan, any restrictions or limitations that prevent or as a practical matter impair the payment of dividends other than a deficit in dividend capacity (as that term is defined in Section 5.9 )or the payments of any debt by Borrower or Subsidiary Bank, restrictions or limitations that make the payment of the dividends by Borrower or Subsidiary Bank subject to prior regulatory notice or approval, a notice or finding under Section 8(a) of the FDI Act, or any similar enforcement action, measure or proceeding; or (b) proposes or issues to any executive officer or director of Borrower or Subsidiary Bank, or initiates any action, suit or proceeding to obtain against, impose on or require from any such officer or director, a cease and desist order or similar regulatory order, a removal order or suspension order, or the assessment of civil monetary penalties (other than de minimis civil monetary penalties imposed in connection with technical violations of laws or regulations that do not exceed, in the aggregate, $100,000); or

8.1.1.12. The filing of formal charges by any Governmental Agency, including the issuance of an indictment, under a RICO Related Law against Borrower or Sub sidiary Bank; or

8.1.1.13. Uninsured final judgment or judgments for the payment of money in an amount in excess of $1,000,000 is or are outstanding against Borrower or against any of its property or assets, and any one of such judgments has remained unpaid, unvacated, unbonded or unstayed by appeal or otherwise for a period of sixty (60) days from the date of its entry; or

8.1.1.14. Subsidiary Bank is notified that it is considered an institution in “troubled condition” within the meaning of 12 U.S.C. Section 1831i and the regulations promulgated thereunder, or if a conservator or receiver is appointed for Subsidiary Bank; or

8.1.1.15. Borrower or Subsidiary Bank becomes insolvent or is unable to pay its debts as they mature; or makes an assignment for the benefit of creditors or admits in writing its inability to pay its debts as they mature; or suspends transaction of its usual business; or if a trustee, conservator or receiver of any substantial part of the assets of Borrower or Subsidiary Bank is applied for or appointed, or

8.1.1.16. Any proceedings involving Borrower or Subsidiary Bank are commenced by or against Borrower or Subsidiary Bank under any bankruptcy, reorganization, arrangement, insolvency, readjustment of debt, dissolution or liquidation law or statute of the federal government or any state government, and, in the case of an involuntary proceeding, either (a) such proceeding is not dismissed within sixty (60) days after the commencement thereof, or (b) an order shall be entered approving the petition in such proceeding; or

39


 

8.1.1.17. Borrower applies for, consents to or acquiesces in the appointment of a trustee, receiver, conservator or liquidator for itself under Chapter 7 or Chapter 11 of the Bankruptcy Code (the “ Bankruptcy Code Provisions ”), or in the absence of such application, consent or acquiescence, a trustee, conservator, receiver or liquidator is appointed for Borrower under the Bankruptcy Code Provisions, or any bankruptcy, reorganization, debt arrangement or other proceeding or any dissolution, liquidation, or conservatorship proceeding is instituted by or against Borrower under the Bankruptcy Code Provisions, or if Borrower is enjoined, restrained or in any way prevented from conducting all or any material part of its business under the Bankruptcy Code Provisions; or Subsidiary Bank applies for, consents to or acquiesces in the appointment of a receiver for itself, or in the absence of such application, consent or acquiescence, a receiver is appointed for Subsidiary Bank; or

8.1.1.18. The capital stock of Subsidiary Bank is attached, seized, subjected to a writ of distress warrant, or is levied upon or becomes subject to any lien, claim, security interest or other encumbrance of any kind, or comes within the possession of any receiver, trustee, custodian or assignee for the benefit of creditors .

8.1.2 Lender’s Remedies .  Upon the occurrence of any Event of Default, Lender shall have the right, if such Event of Default shall then be continuing, in addition to all the remedies conferred upon Lender by law or equity or the terms of any Transaction Document, to do any or all of the following, concurrently or successively, without notice to Borrower; provided, however, upon the occurrence of an Event of Default identified in any of Section  8.1.1.15    through Section 8.1.1.17 inclusive, the unpaid principal amount under the Loans, all interest and all other amounts outstanding under this Agreement or any other Transaction Document shall automatically become due and payable without further act of Lender:

8.1.2.1. Declare the Notes to be, and they shall thereupon become, immediately due and payable without presentment, demand, protest or notice of any kind, all of which are hereby expressly waived, anything contained herein or in the Notes to the contrary notwithstanding; or

8.1.2.2. Terminate Lender’s obligations under this Agreement to extend credit of any kind or to make any disbursement, whereupon the commitment and obligation of Lender to extend credit or to make disbursements hereunder shall terminate.

8.2 Protective Advances .  If an Event of Default occurs, Lender may (but shall in no event be required to) cure any such Event of Default and any amounts expended by Lender in so doing, as determined by Lender in its sole and absolute discretion, shall (a) be deemed advanced by Lender under an obligation to do so regardless of the identity of the person or persons to whom such funds are furnished, (b) constitute additional advances hereunder, the payment of which is additional indebtedness evidenced by the Notes, and (c) become due and owing, at Lender’s demand, with interest accruing from the date of disbursement thereof until fully paid at the Default Rate.

8.3 Other Remedies

40


 

.  Nothing in this Article 8 is intended to restrict Lender’s rights under any of the other Transaction Documents, other related documents, or at law or in equity, and Lender may exercise such rights and remedies as and when they are available.

8.4 No Lender Liability .  To the extent permitted by law, Lender shall have no liability for any loss, damage, injury, cost or expense resulting from any action or omission by it, or any of its representatives, which was taken, omitted or made in good faith.

8.5 Preservation of Rights No delay or omission of Lender to exercise any right under the Transaction Documents shall impair such right or be construed to be a waiver of any Event of Default or an acquiescence therein, and the making of a credit extension notwithstanding the existence of an Event of Default or the inability of Borrower to satisfy the conditions precedent to such credit extension shall not constitute any waiver or acquiescence.  Any single or partial exercise of any such right shall not preclude other or further exercise thereof or the exercise of any other right, and no waiver, amendment or other variation of the terms, conditions or provisions of the Transaction Documents whatsoever shall be valid unless in writing signed by Lender required pursuant to Section 9.15, and then only to the extent in such writing specifically set forth.  All remedies contained in the Transaction Documents or by law afforded shall be cumulative and all shall be available to Lender until (a) each and all obligations of Borrower owing to Lender have been irrevocably paid and performed in full and (b) Lender no longer has any commitment to provide any financial accommodations to Borrower or any other Loan Party under any Loan Document.Lender’s Fees and Expenses .     In case of any Event of Default hereunder, Borrower shall pay Lender’s fees and expenses including reasonable attorneys’ fees and expenses, in connection with the enforcement of this Agreement or any of the other Transaction Documents or other related documents.

9. MISCELLANEOUS .

9.1 Release; Indemnification .  To the maximum extent permitted under applicable laws and regulations, Borrower hereby releases Lender from any and all causes of action, claims or rights which Borrower may now or hereafter have for, or which may arise from, any loss or damage caused by or resulting from (a) any failure of Lender to protect, enforce or collect in whole or in part any of the Loans, (b) any other act or omission to act on the part of Lender, its officers, agents or employees, except in each instance for those caused by Lender’s willful misconduct or gross negligence.  Borrower shall indemnify, defend and hold Lender and its Affiliates (including their respective officers, directors, agents and employees) harmless from and against any and all losses, liabilities, obligations, penalties, claims, fines, demands, litigation, defenses, costs, judgments, suits, proceedings, actual damages, disbursements or expenses of any kind or nature whatsoever

41


 

(including attorneys’ fees and expenses) that may at any time be either directly or indirectly imposed upon, incurred by or asserted or awarded against Lender or any of Lender’s Affiliates in connection with, arising from or relating to Borrower’s breach of any covenant, obligation, agreement, representation or warranty set forth in this Agreement or any other Transaction Document, or arising from or relating to any willful misconduct by Borrower, except to the extent Borrower establishes that the loss, liability, obligations, penalty, claim, fine, demand, litigation, defense, cost, judgment, suit, proceeding, damage, disbursement or expense arose solely by reason of Lender’s or any of Lender’s Affiliates’ willful misconduct or gross negligence.

9.2 Assignment and Participation Lender may pledge or otherwise hypothecate all or any portion of this Agreement or grant participations herein (provided Lender acts as agent for any participants, except as provided below) or in any of its rights and obligations hereunder.  Lender may also assign all or any part of the Loans and Lender’s obligations in connection therewith to one or more commercial banks or other financial institutions or investors (each an “ Assignee Lender ”).    Upon delivery to Borrower of an executed copy of the Assignee Lender’s assignment and acceptance (a) each such Assignee Lender shall be deemed to be a party hereto and, to the extent that rights and obligations hereunder have been assigned and delegated to such Assignee Lender, such Assignee Lender shall have the rights and obligations of Lender hereunder and under the other Transaction Documents and other related documents (b) Lender, to the extent that rights and obligations hereunder have been assigned and delegated by it, shall be released from its obligations hereunder and under the other Transaction Documents (including the obligation to fund the Assignee Lender’s share of one or more of the assigned or delegated Loans) and other related documents.  Within five (5) Business Days after receipt of a copy of the executed assignment and acceptance document, Borrower shall execute and deliver to Lender a new promissory note or notes, as applicable (for delivery to the relevant Assignee Lender), substantially in the form of Exhibit A hereto, as applicable, but substituting Assignee Lender’s name and evidencing such Assignee Lender’s assigned portion of the Loan or Loans and a replacement promissory note or notes, as applicable, in the principal amount of the Loan or Loans retained by Lender (such promissory note or notes to be in exchange for, but not in payment of, the promissory note or notes, as applicable, then held by Lender).  The replacement promissory note or notes, as applicable, shall be dated the date of the predecessor promissory note.  Lender shall mark the predecessor promissory note or notes, as applicable, “exchanged” and deliver it or them, as applicable, to Borrower.  Accrued interest on that part of the predecessor promissory note evidenced by the new promissory note held by the Assignee Lender, and accrued fees, shall be paid as provided in the assignment agreement between Lender and to the Assignee Lender.  Accrued interest on that part of the predecessor promissory note evidenced by the replacement promissory note held by Lender shall be paid to Lender.  Accrued interest and accrued fees shall be so apportioned between the promissory notes and paid at the same time or times provided in the predecessor promissory note and in this Agreement.  Borrower authorizes Lender to disclose to any prospective Assignee Lender any financial or other information pertaining to Borrower or the Loans so long as such Assignee Lender has agreed to be bound by the confidentiality provisions of this Agreement and such disclosure is made in material compliance with all applicable laws and regulations.  Anything in this Agreement to the contrary notwithstanding, and without the need to comply with any of the formal or procedural requirements of this Agreement, including this Section 9.2 , Lender may at any time and from time to time pledge and assign all or any portion of its rights under all or any of the Transaction

42


 

Documents and other related documents to a Federal Reserve Bank; provided that no such pledge or assignment shall release Lender from its obligations thereunder.  The parties to this Agreement acknowledge that this Section 9.2 does not prohibit assignments creating security interests, including, without limitation, any pledge or assignment by Lender of all or any portion of its rights under this Agreement and any Note to a Federal Reserve Bank

9.3 Prohibition on Assignment .  Borrower shall not assign or attempt to assign its rights under this Agreement, either voluntarily or, except to the extent permitted by the terms of Section  5.2.1 of this Agreement, by operation of law.

9.4 Time of the Essence .  Time is of the essence with respect to this Agreement.

9.5 No Waiver .  No waiver of any term, provision, condition, covenant or agreement herein contained shall be effective unless set forth in a writing signed by Lender, and any such waiver shall be effective only to the extent set forth in such writing.  No failure to exercise or delay in exercising, by Lender or any holder of any Note, of any right, power or privilege hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any right, power or privilege preclude any other or further exercise thereof, or the exercise of any other right or remedy provided by law.  The rights and remedies provided in this Agreement are cumulative and not exclusive of any right or remedy provided by law or equity.  No notice or demand on Borrower in any case shall, in itself, entitle Borrower to any other or further notice or demand in similar or other circumstances or constitute a waiver of the rights of Lender to any other or further action in any circumstances without notice or demand.  No consent or waiver, expressed or implied, by Lender to or of any breach or default by Borrower in the performance of its obligations hereunder shall be deemed or construed to be a consent or waiver to or of any other breach or default in the performance of the same or any other obligations of Borrower hereunder.  Failure on the part of Lender to complain of any acts or failure to act or to declare a Default or an Event of Default, irrespective of how long such failure continues, shall not constitute a waiver by Lender of its rights hereunder or impair any rights, powers or remedies on account of any breach or default by Borrower.

9.6 Severability .  Any provision of this Agreement that is unenforceable or invalid or contrary to law, or the inclusion of which would adversely affect the validity, legality or enforcement of this Agreement, shall be of no effect and, in such case, all the remaining terms and provisions of this Agreement shall subsist and be fully effective according to the tenor of this Agreement the same as though any such invalid portion had never been included herein.  Notwithstanding any of the foregoing to the contrary, if any provisions of this Agreement or the application thereof are held invalid or unenforceable only as to particular persons or situations, the remainder of this Agreement, and the application of such provision to persons or situations other than those to which it shall have been held invalid or unenforceable, shall not be affected thereby, but shall continue valid and enforceable to the fullest extent permitted by law.

43


 

9.7 Usury; Revival of Liabilities .  All agreements between Borrower and Lender (including this Agreement and any other Transaction Documents) are expressly limited so that in no event whatsoever shall the amount paid or agreed to be paid to Lender exceed the amount collectible at the highest lawful rate of interest permissible under the laws of the State of Ohio.  If, from any circumstances whatsoever, fulfillment of any provision hereof or of any other Transaction Documents, at the time performance of such provision shall be due, shall involve exceeding the limit of validity prescribed by law that a court of competent jurisdiction may deem applicable hereto, then, ipso facto , the obligation to be fulfilled shall be reduced to the amount collectible at the highest lawful rate of interest permissible under the laws of the State of Ohio, and if for any reason whatsoever, Lender shall ever receive as interest an amount that would be deemed unlawful, such interest shall be applied to the payment of the last maturing installment or installments of the Indebtedness to Lender (whether or not then due and payable) and not to the payment of interest.  To the extent that Lender received any payment on account of Borrower’s Liabilities and any such payment(s) and/or proceeds or any part thereof are subsequently invalidated, declared to be fraudulent or preferential, set aside, subordinated and/or required to be repaid to a trustee, receiver or any other Person under any bankruptcy act, state or federal law, common law or equitable cause, then to the extent of such payment(s) or proceeds received, Borrower’s Liabilities or part thereof intended to be satisfied shall be revived and continue in full force and effect, as if such payment(s) and/or proceeds had not been received by Lender and applied on account of Borrower’s Liabilities; provided, however, if Lender successfully contests any such invalidation, declaration, set aside, subordination or other order to pay any such payment and/or proceeds to any third party, the revived Borrower’s Liabilities shall be deemed satisfied.

9.8 Notices and Electronic Communications .  Any notice which either party hereto may be required or may desire to give hereunder shall be deemed to have been given if in writing and if delivered personally, or if mailed, postage prepaid, by United States registered or certified mail, return receipt requested, or if delivered by a responsible overnight courier, addressed:

 

 

 

if to Borrower:

 

MainSource Financial Group, Inc.
2105 North State Road 3 Bypass
Greensburg, Indiana 47240
Attn:  James Anderson
Telephone No.: (812) 663-6734
Fax No.:  (812) 663-3220
E ‑Mail Address:  janderson@mainsourcefinancial.com

 

 

 

44


 

 

 

 

 

With a copy to (which shall not constitute notice):

MainSource Financial Group, Inc.
2105 North State Road 3 Bypass
Greensburg, Indiana 47240
Attn:  Karen B. Woods, Esq.
Telephone No.: (812) 663-7822
Fax No.:  (812) 663-3220
E ‑Mail Address:  kbwoods@mainsourcefinancial.com

 

 

if to Lender:

U.S. Bank National Association

 

5065 Wooster Road
Mail Location: CN-OH-L2CB

Cincinnati, Ohio 45226
Attn: Mr. Brad Clark
Telephone No.:  (937) 873-7823
Fax No.:  (513) 277-5364
E ‑Mail Address:  brad.clark@usbank.com

 

 

 

With a copy to (which shall not constitute notice):

 

 

 

Dressman Benzinger LaVelle psc
221 East Fourth Street

Suite 2500
Cincinnati, Ohio 45202
Attn:  R. Jeffrey Schlosser, Esq.
Telephone No.:  (513) 357-5286
Fax No.:  (513) 241-4551
E ‑Mail Address: jschlosser@dbllaw.com

 

or to such other address or addresses as the party to be given notice may have furnished in writing to the party seeking or desiring to give notice, as a place for the giving of notice, provided that no change in address shall be effective until seven (7) days after being given to the other party in the manner provided for above.  Any notice given in accordance with the foregoing shall be deemed given when delivered personally or, if mailed, five (5) Business Days after it shall have been deposited in the United States mails as aforesaid or, if sent by overnight courier, the Business Day following the date of delivery to such courier.  Notices and other communications to Lender hereunder may be delivered or furnished by electronic communication (including e ‑mail and Internet or intranet websites) pursuant to procedures approved by Lender.  Either Lender or Borrower may, in its discretion, agree to accept notices and other communications to it hereunder by electronic communications pursuant to procedures approved by it, provided that approval of such procedures may be limited to particular notices or communications.  Unless Lender otherwise prescribes, (i) notices and other communications sent to an e ‑mail address shall be deemed

45


 

received upon the sender’s receipt of an acknowledgement from the intended recipient (such as by the “return receipt requested” function, as available, return e ‑mail or other written acknowledgement), provided that if such notice or other communication is not sent during the normal business hours of the recipient, such notice or communication shall be deemed to have been sent at the opening of business on the next business day for the recipient, and (ii) notices or communications posted to an Internet or intranet website shall be deemed received upon the deemed receipt by the intended recipient at its e ‑mail address as described in the foregoing clause (i) of notification that such notice or communication is available and identifying the website address therefor.

9.9 [Intentionally omitted.]

9.10 No Joint Venture .  Nothing contained herein or in any document executed pursuant hereto and no action or inaction whatsoever on the part of Lender, shall be deemed to make Lender a partner or joint venturer with Borrower.

9.11 Brokerage Commissions .  Lender and Borrower each represent and warrant to the other that they have not dealt with any brokers or finders to whom a brokerage commission or finders fee is due in connection with the Loans.  Each of Lender and Borrower hereby indemnifies and holds harmless the other from all loss, cost and expenses (including reasonable attorneys’ fees and expenses) arising out of a breach of its representation and warranty set forth in this Section  9.11 .  The provisions of this Section  9.11 shall survive the Closing and the termination of this Agreement.

9.12 Publicity .  Other than disclosures required by applicable law, neither party shall publicize the Loans without the prior written consent of the other, which consent shall not be unreasonably withheld, conditioned or delayed.

9.13 Documentation .  All documents and other matters required by any of the provisions of this Agreement to be submitted or furnished to Lender shall be in form reasonably satisfactory to Lender.

9.14 Additional Assurances; Right of Set ‑off .  Borrower agrees that, at any time or from time to time, upon the written request of Lender, it will execute all such further documents and do all such other acts and things as Lender may reasonably request to effectuate the transaction herein contemplated.  If any Event of Default shall have occurred and be continuing, Lender is hereby authorized at any time and from time to time to set ‑off and apply any and all deposits (general or special, time or demand, provisional or final) at any time held and any and all other indebtedness at any time owing by Lender to or for the credit or the account of Borrower against any and all of Borrower’s Liabilities or obligations to Lender pursuant to the Transaction Documents irrespective of whether or not Lender shall have made any

46


 

demand hereunder or thereunder.  Lender agrees promptly to notify Borrower after any such set ‑off and application made by Lender; provided, however, that the failure to give such notice shall not affect the validity of such set ‑off and application.  The rights of Lender under this Section  9.14 are in addition to any other rights and remedies (including other rights of set ‑off) that Lender may have. Nothing contained in this Agreement or any other Transaction Document shall impair the right of Lender to exercise any right of set ‑off or counterclaim it may have against Borrower and to apply the amount subject to such exercise to the payment of indebtedness of Borrower unrelated to this Agreement or the other Transaction Documents.

9.15 Entire Agreement .  This Agreement and the Disclosure Schedule and Exhibits hereto constitute the entire agreement between the parties hereto with respect to the subject matter hereof and may not be modified or amended in any manner other than by supplemental written agreement executed by the parties hereto.  Neither party, in entering into this Agreement, has relied upon any representation, warranty, covenant, condition or other term that is not set forth in this Agreement.

9.16 Choice of Law, Jurisdiction and Venue

9.16.1 GOVERNING LAW .  THIS AGREEMENT AND ALL TRANSACTION DOCUMENTS (OTHER THAN THOSE CONTAINING A CONTRARY EXPRESS CHOICE OF LAW PROVISION) SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAW OF THE STATE OF OHIO WITHOUT REGARD TO ITS CONFLICT OF LAW PRINCIPLES BUT GIVING EFFECT TO FEDERAL LAWS APPLICABLE TO NATIONAL BANKS.

9.16.2 SUBMISSION TO JURISDICTION .  EACH OF BORROWER AND LENDER IRREVOCABLY AND UNCONDITIONALLY SUBMITS, FOR ITSELF AND ITS PROPERTY, TO THE NONEXCLUSIVE JURISDICTION OF THE COURTS OF THE STATE OF OHIO LOCATED IN HAMILTON COUNTY, OHIO AND OF THE UNITED STATES DISTRICT COURT OF THE SOUTHERN DISTRICT OF OHIO, AND ANY APPELLATE COURT FROM ANY THEREOF, IN ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OTHER TRANSACTION DOCUMENT, OR FOR RECOGNITION OR ENFORCEMENT OF ANY JUDGMENT, AND EACH OF THE PARTIES HERETO IRREVOCABLY AND UNCONDITIONALLY AGREES THAT ALL CLAIMS IN RESPECT OF ANY SUCH ACTION OR PROCEEDING MAY BE HEARD AND DETERMINED IN SUCH OHIO STATE COURT OR, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, IN SUCH FEDERAL COURT.  EACH OF THE PARTIES HERETO AGREES THAT A FINAL JUDGMENT IN ANY SUCH ACTION OR PROCEEDING SHALL BE CONCLUSIVE AND MAY BE ENFORCED IN OTHER JURISDICTIONS BY SUIT ON THE JUDGMENT OR IN ANY OTHER MANNER PROVIDED BY LAW.  NOTHING IN THIS AGREEMENT OR IN ANY OTHER TRANSACTION DOCUMENT SHALL AFFECT ANY RIGHT ANY PARTY HERETO MAY OTHERWISE HAVE TO BRING ANY ACTION OR PROCEEDING RELATING TO THIS AGREEMENT OR ANY OTHER TRANSACTION DOCUMENT AGAINST THE OTHER PARTY OR ITS PROPERTIES IN THE COURTS OF ANY JURISDICTION.

47


 

9.16.3 WAIVER OF VENUE .  EACH PARTY HERETO IRREVOCABLY AND UNCONDITIONALLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY OBJECTION THAT IT MAY NOW OR HEREAFTER HAVE TO THE LAYING OF VENUE OF ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OTHER TRANSACTION DOCUMENT IN ANY COURT REFERRED TO IN SECTION 9.16.2 .  EACH OF THE PARTIES HERETO HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, THE DEFENSE OF AN INCONVENIENT FORUM TO THE MAINTENANCE OF SUCH ACTION OR PROCEEDING IN ANY SUCH COURT.

9.16.4 SERVICE OF PROCESS .  EACH PARTY HERETO IRREVOCABLY CONSENTS TO SERVICE OF PROCESS IN THE MANNER PROVIDED FOR NOTICES IN SECTION 9.8 .  NOTHING IN THIS AGREEMENT WILL AFFECT THE RIGHT OF ANY PARTY HERETO TO SERVE PROCESS IN ANY OTHER MANNER PERMITTED BY APPLICABLE LAW.

9.17 No Advisory or Fiduciary Responsibility In connection with all aspects of each transaction contemplated hereby (including in connection with any amendment, waiver or other modification hereof or of any other Transaction Document), Borrower acknowledges and agrees that: (a) (i) the arranging and other services regarding this Agreement provided by Lender are arm’s ‑length commercial transactions between Borrower  and its Affiliates, on the one hand, Lender on the other hand, (ii Borrower  has consulted its own legal, accounting, regulatory and tax advisors to the extent it has deemed appropriate and (iii) Borrower  is capable of evaluating, and understands and accepts, the terms, risks and conditions of the transactions contemplated hereby and by the other Transaction Documents; (b) (i) Lender is and has been acting solely as a principal and, except as expressly agreed in writing by the relevant parties, has not been, is not, and will not be acting as an advisor, agent or fiduciary for Borrower or any of its Affiliates, or any other Person and (ii) Lender does not have any obligation to Borrower or any of its Affiliates with respect to the transactions contemplated hereby except those obligations expressly set forth herein and in the other Transaction Documents; and (c) Lender and its respective Affiliates may be engaged in a broad range of transactions that involve interests that differ from those of Borrower and its Affiliates, and Lender has no obligation to disclose any of such interests to Borrower or its Affiliates.  To the fullest extent permitted by law, Borrower hereby waives and releases any claims that it may have against Lender with respect to (i) any breach or alleged breach of fiduciary duty in connection with any aspect of any transaction contemplated hereby, and (ii) any breach or alleged breach of agency in connection with any aspect of any transaction contemplated hereby.

9.18 No Third Party Beneficiary .  This Agreement is made for the sole benefit of Borrower and Lender, and no other person shall be deemed to have any privity of contract hereunder nor any right to rely hereon to any extent or for any purpose whatsoever, nor shall any other person have any right of action of any kind hereon or be deemed to be a third party beneficiary hereunder.

9.19 Legal Tender of United States

48


 

.  All payments hereunder shall be made in coin or currency which at the time of payment is legal tender in the United States of America for public and private debts.

9.20 Captions; Counterparts .  Captions contained in this Agreement in no way define, limit or extend the scope or intent of their respective provisions.  This Agreement may be executed by facsimile and in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed to be an original and all of which taken together shall constitute but one and the same instrument.  Delivery of an executed counterpart of a signature page of this Agreement by telecopy shall be effective as delivery of a manually executed counterpart of this Agreement.

9.21 Knowledge; Discretion .  All references herein to a party’s knowledge shall be deemed to mean the knowledge of such party based on commercially reasonable inquiry.  All references herein to Borrower’s knowledge shall be deemed to refer to the knowledge of Borrower and each Subsidiary.  Unless specified to the contrary herein, all references herein to an exercise of discretion or judgment by Lender, to the making of a determination or designation by Lender, to the application of Lender’s discretion or opinion, to the granting or withholding of Lender’s consent or approval, to the consideration of whether a matter or thing is satisfactory or acceptable to Lender, or otherwise involving the decision making of Lender, shall be deemed to mean that Lender shall decide unilaterally using its sole and absolute discretion or judgment.

9.22 Electronic Execution of Assignments; Electronic Records

.  The words “execution,” “signed,” “signature,” and words of like import in any assignment and assumption agreement shall be deemed to include electronic signatures or the keeping of records in electronic form, each of which shall be of the same legal effect, validity or enforceability as a manually executed signature or the use of a paper-based recordkeeping system, as the case may be, to the extent and as provided for in any applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, or any other state laws based on the Uniform Electronic Transactions Act.  Lender is authorized to create electronic images and to destroy paper originals of any imaged documents and any such images maintained by Lender as a part of its normal business processes shall be given the same legal effect as the paper originals.  Lender is authorized, when appropriate, to convert any instrument into a “transferable record” under the Uniform Electronic Transactions Act (“UETA”), with the image of such instrument in Lender ’s possession constituting an “authoritative copy” under   U ETA.

9.23 ENTIRE AGREEMENT .  THIS AGREEMENT AND THE OTHER TRANSACTION DOCUMENTS REPRESENT THE FINAL AGREEMENT AMONG THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT

49


 

ORAL AGREEMENTS OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS AMONG THE PARTIES.

9.24 Waiver of Consequential Damages, Etc To the fullest extent permitted by applicable Law, NEITHER PARTY shall assert, and EACH PARTY hereby waives, any claim against THE OTHER PARTY, on any theory of liability, for special, indirect, consequential or punitive damages (as opposed to direct or actual damages) arising out of, in connection with, or as a result of, this Agreement, any other transaction Document or any agreement or instrument contemplated hereby OR THEREBY, the transactions contemplated hereby or thereby, any Loan or the use of the proceeds thereof.  No PARTY HERETO shall be liable for any damages arising from the use by unintended recipients of any information or other materials distributed to such unintended recipients by such PARTY through telecommunications, electronic or other information transmission systems in connection with this Agreement or the other transaction Documents or the transactions contemplated hereby or thereby other than for direct or actual damages resulting from the gross negligence or willful misconduct of such PARTY as determined by a final and nonappealable judgment of a court of competent jurisdiction.

9.25 WAIVER OF RIGHT TO JURY TRIAL .  EACH PARTY HEREBY KNOWINGLY, VOLUNTARILY, INTENTIONALLY, UNCONDITIONALLY AND IRREVOCABLY WAIVES (TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW) ANY RIGHT THAT IT MAY HAVE TO A TRIAL BY JURY IN ANY LITIGATION ARISING IN ANY WAY IN CONNECTION WITH THIS AGREEMENT, THE NOTES OR ANY OF THE OTHER TRANSACTION DOCUMENTS, OR ANY OTHER STATEMENTS OR ACTIONS OF BORROWER OR LENDER.  BORROWER ACKNOWLEDGES THAT IT HAS BEEN REPRESENTED IN THE SIGNING OF THIS AGREEMENT AND IN THE MAKING OF THIS WAIVER BY INDEPENDENT LEGAL COUNSEL SELECTED OF ITS OWN FREE WILL, AND THAT IT HAS DISCUSSED THIS WAIVER WITH SUCH LEGAL COUNSEL.  BORROWER FURTHER ACKNOWLEDGES THAT (a) IT HAS READ AND UNDERSTANDS THE MEANING AND RAMIFICATIONS OF THIS WAIVER, (b) THIS WAIVER HAS BEEN REVIEWED BY BORROWER AND BORROWER’S COUNSEL AND IS A MATERIAL INDUCEMENT FOR LENDER TO ENTER INTO THIS AGREEMENT AND THE OTHER TRANSACTION DOCUMENTS, (c) THIS WAIVER SHALL BE EFFECTIVE AS TO EACH OF SUCH TRANSACTION DOCUMENTS AS IF FULLY INCORPORATED THEREIN AND (d) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PERSON HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PERSON WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER.

[Remainder of Page Intentionally Left Blank]

50


 

IN WITNESS WHEREOF , the parties hereto have caused this Loan Agreement to be executed by their duly authorized representatives as of the date first above written.

 

MAINSOURCE FINANCIAL GROUP, INC.

 

 

 

 

By:

 

 

 

Name:

 

 

 

Title:

 

 

 

 

 

 

 

 

U.S. BANK NATIONAL ASSOCIATION

 

 

 

 

By:

 

 

 

Name:  Brad Clark 

 

 

Title:  Vice President

 

512036v6

 

51


 

 

EXHIBIT A

 

FORM OF DRAW NOTE

 

Execution version

 

TERM NOTE

 

 

 

$30,000,000.00

Cincinnati, Ohio

 

April 28, 2016

 

 

MAINSOURCE FINANCIAL GROUP, INC., an Indiana corporation (herein called “Borrower”), for value received, hereby promises to pay to the order of U.S. BANK NATIONAL ASSOCIATION (“Lender”), with an address of 5065 Wooster Rd., Mail Location CN-OH-L2CB, Cincinnati, OH 45226 or its assigns or successors, on the dates set forth below, the principal sum of Thirty Million and 00/100 Dollars ($30,000,000.00) or such lesser amount as may be drawn hereon, and to pay interest from the date hereof (computed on the basis of a 360-day year but applied to the actual number of days elapsed in the subject interest period) on the unpaid balance thereof at the rate set forth below.  This Note is the Term Note referenced in that certain Loan Agreement of even date herewith by and between the Lender and the Borrower ("Loan Agreement").  All capitalized terms used but not defined herein shall have the respective meanings ascribed to them in the Loan Agreement.

 

Interest shall accrue on all sums as advanced and outstanding from time to time under this Note as set forth in the Loan Agreement.  Such interest shall be due and payable as set forth in the Loan Agreement.

 

The outstanding principal balance of this Note, together with all accrued and unpaid interest, shall be due and payable in accordance with the terms and conditions of the Loan Agreement.  Additional principal payments shall be made in accordance with the provisions of the Loan Agreement.

This Note is issued pursuant to the terms of the Loan Agreement.  If an Event of Default shall occur and be continuing, the principal of this Note together with all accrued interest thereon may, at the option of the holder hereof, immediately become due and payable on demand; provided, however, that if any document related to this Note provides for automatic acceleration of payment of sums owing hereunder, all sums owing hereunder shall be automatically due and payable in accordance with the terms of that document.

Unless otherwise provided in the Loan Agreement, all payments on account of the indebtedness evidenced by this Note shall be first applied to the payment of costs and expenses of Lender which are due and payable, then to past ‑due interest on the unpaid principal balance and the remainder to principal.

 


 

This Note may be prepaid only upon those terms and conditions set forth in the Loan Agreement.

From and after the Term Loan Maturity Date, or such earlier date as all sums owing on this Note become due and payable by acceleration or otherwise, or after the occurrence of an Event of Default as provided in the Loan Agreement, interest shall be computed on all amounts then due and payable under this Note at the Default Rate as provided in the Loan Agreement.

If any attorney is engaged by Lender to enforce or defend any provision of this Note or any of the other Transaction Documents, or as a consequence of any Default or Event of Default, with or without the filing of any legal action or proceeding, then Borrower shall pay to Lender immediately upon demand all attorneys’ fees and expenses, together with interest thereon from the date of such demand until paid at the rate of interest applicable to the principal balance owing hereunder as if such unpaid attorneys’ fees and expenses had been added to the principal.

No previous waiver and no failure or delay by Lender or Borrower in acting with respect to the terms of this Note or any of the other Transaction Documents shall constitute a waiver of any breach, default or failure of condition under this Note, the Loan Agreement or any of the other Transaction Documents.  A waiver of any term of this Note or any of the other Transaction Documents or of any of the obligations secured thereby must be made in writing and shall be limited to the express written terms of such waiver.  In the event of any inconsistencies between the terms of this Note, the terms of the Loan Agreement and the terms of any other document related to the Loan evidenced by this Note, the terms of the Loan Agreement shall prevail.

Except as otherwise provided in the Loan Agreement, Borrower expressly waives present ment, demand, notice of dishonor, notice of default or delinquency, notice of acceleration, notice of protest and nonpayment, notice of costs, expenses or losses and interest thereon, notice of late charges, and diligence in taking any action to collect any sums owing under this Note or in proceeding against any of the rights or interests in or to properties securing payment of this Note.  In addition, Borrower expressly agrees that this Note and any payment coming due hereunder may be extended from time to time without in any way affecting the liability of Borrower hereunder.

Time is of the essence with respect to every provision hereof.  This Note shall be construed and enforced in accordance with the laws of the State of Ohio, except to the extent that federal laws preempt the laws of the State of Ohio, and all persons and entities in any manner obligated under this Note consent to the jurisdiction of any Federal or State court having situs in Hamilton County, Ohio and having proper venue, and also consent to service of process by any means authorized by Ohio or Federal law.  Any reference contained herein to attorneys’ fees and expenses shall be deemed to be to reasonable fees and expenses and to include all reasonable fees and expenses of third-party attorneys and the reasonable fees and expenses of any other experts or consultants.

All agreements between Borrower and Lender (including this Note and the Loan Agreement, and any other documents securing all or any part of the indebtedness evidenced hereby, if any) are expressly limited so that in no event whatsoever shall the amount paid or agreed to be paid to Lender exceed the amount collectible at the highest lawful rate of interest permissible under applicable law.  If, from any circumstances whatsoever, fulfillment of any provision hereof,

 


 

the Loan Agreement or any other documents securing all or any part of the indebtedness evidenced hereby at the time performance of such provisions shall be due, shall involve exceeding the limit of validity prescribed by law which a court of competent jurisdiction may deem applicable hereto, then, ipso facto , the obligation to be fulfilled shall be reduced to the highest lawful rate of interest permissible under such applicable laws, and if, for any reason whatsoever, Lender shall ever receive as interest an amount that would be deemed unlawful under such applicable law, such interest shall be automatically applied to the payment of the principal of this Note (whether or not then due and payable) and not to the payment of interest or refunded to Borrower if such principal has been paid in full.

Any notice which either party hereto may be required or may desire to give hereunder shall be governed by the notice provisions of the Loan Agreement.

Nothing contained in this Note or in the Loan Agreement regarding late charges or the Default Rate will be construed in any way to extend the due date of any payment or waive any payment default, and each such right is in addition to, and not in lieu of, the other and any other rights and remedies of Lender hereunder, under any of the Transaction Documents or under applicable law (including, without limitation, the right to interest, reasonable attorneys’ fees and other expenses).

Borrower and all others who may become liable for all or part of the principal balance hereof or for any obligations of Borrower to Lender or the holder hereof (a) jointly and severally, forever waive presentment, protest and demand, notice of protest, demand and dishonor and non-payment of this Note, and all other notices in connection with the delivery, acceptance, performance, default or enforcement of the payment of this Note, (b) agree that the time of payment of the debt or any part thereof may be extended from time to time without modifying or releasing the liability of Borrower or any other such parties, the right of recourse against Borrower and such parties being hereby reserved by Lender; and (c) agree that time is of the essence.  Borrower agrees to pay all costs of collection when incurred, whether suit be brought or not, including reasonable attorneys’ fees and costs of suit and preparation therefor, and to perform and comply with each of the covenants, conditions, provisions and agreements of the Borrower contained in this Note.  It is expressly agreed by Borrower that no extensions of time for payment of this Note, nor the failure on the part of Lender to exercise any of its rights hereunder, shall operate to release, discharge, modify, change or affect the original liability under this Note, either in whole or in part.

EACH PARTY HEREBY KNOWINGLY, VOLUNTARILY, INTENTIONALLY, UNCONDITIONALLY AND IRREVOCABLY WAIVES (TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW) ANY RIGHT THAT IT MAY HAVE TO A TRIAL BY JURY IN ANY LITIGATION ARISING IN ANY WAY IN CONNECTION WITH THIS NOTE OR ANY OF THE OTHER TRANSACTION DOCUMENTS, OR ANY OTHER STATEMENTS OR ACTIONS OF BORROWER OR LENDER.  BORROWER ACKNOWLEDGES THAT IT HAS BEEN REPRESENTED IN THE SIGNING OF THIS NOTE AND IN THE MAKING OF THIS WAIVER BY INDEPENDENT LEGAL COUNSEL SELECTED OF ITS OWN FREE WILL, AND THAT IT HAS DISCUSSED THIS WAIVER WITH SUCH LEGAL COUNSEL.  BORROWER FURTHER ACKNOWLEDGES THAT (a) IT HAS READ AND UNDERSTANDS THE MEANING AND RAMIFICATIONS OF THIS WAIVER, (b) THIS WAIVER HAS BEEN REVIEWED BY BORROWER AND BORROWER’S COUNSEL AND

 


 

IS A MATERIAL INDUCEMENT FOR LENDER TO ENTER INTO THE TRANSACTION DOCUMENTS, (c) THIS WAIVER SHALL BE EFFECTIVE AS TO EACH OF THE TRANSACTION DOCUMENTS AS IF FULLY INCORPORATED THEREIN AND (d) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PERSON HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PERSON WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER.

IN WITNESS WHEREOF , the undersigned has executed this Note or caused this Note to be executed by its duly authorized representative as of the date first above written.

 

 

 

 

 

BORROWER:

 

 

 

MAINSOURCE FINANCIAL GROUP, INC.,

 

an Indiana corporation

 

 

 

By:

 

 

Printed:

 

 

Title:

 

 

 

 

 

 


 

EXHIBIT B

 

FORM OF COMPLIANCE CERTIFICATE

 

 

FORM OF COMPLIANCE CERTIFICATE

To: U.S. Bank National Association

This Compliance Certificate is furnished pursuant to the Loan Agreement dated as of April 28, 2016 (as amended, modified, renewed or extended from time to time, the Agreement ) between MainSource Financial Group, Inc. ( Borrower ) and U.S. Bank National Association (“ Lender ”).  Unless otherwise defined herein, capitalized terms used in this Compliance Certificate have the meanings ascribed thereto in the Agreement.

THE UNDERSIGNED HEREBY CERTIFIES THAT:

1. I am the duly elected ____________________________ of the Borrower;

2. I have reviewed the terms of the Agreement and I have made, or have caused to be made under my supervision, a detailed review of the transactions and conditions of the Borrower and its Subsidiaries during the accounting period covered by the attached financial statements;

3. The examinations described in paragraph 2 did not disclose, and I have no knowledge of, the existence of any condition or event that constitutes a Default or Event of Default during or at the end of the accounting period covered by the attached financial statements or as of the date of this Certificate, except as set forth below; and

4. Schedule I attached hereto sets forth financial data and computations evidencing the Borrower’s compliance with certain covenants of the Agreement, all of which data and computations are true, complete and correct.

5. Schedule II attached hereto sets forth the various reports and deliveries that are required at this time under the Loan Agreement and the other Loan Documents and the status of compliance.  The consolidated financial statements delivered with this Certificate in accordance with Section 6.1 and/or Section 6.2 of the Loan Agreement fairly present, in all material respects, in accordance with GAAP, the consolidated financial position and the results of operations of the Borrower and its Subsidiaries as of the dates of and for the periods covered by such financial statements (subject, in the case of interim financial statements, to normal year-end adjustments).

Described below are the exceptions, if any, to paragraph 3 by listing, in detail, the nature of the condition or event, the period during which it has existed and the action the Borrower has taken, is taking, or proposes to take with respect to each such condition or event:

___________________________________________________________________
_______________________________ _______________________________ _____

 


 

_____________________________ ______________________________ _______

The foregoing certifications, together with the computations set forth in Schedule I and Schedule II hereto and the financial statements delivered with this Certificate in support hereof, are made and delivered this _________ day of _____, 20___.

 

 

 

MAINSOURCE FINANCIAL GROUP, INC.

 

 

 

 

 

 

 

By:

 

 

Name

 

 

Title:

 

 

 


 

SCHEDULE I TO COMPLIANCE CERTIFICATE

Compliance as of ______ __, 20__ with
Provisions of   Section 7 of
the Agreement

 

 

 

 

Section 7.1

 

 

Borrower (on a consolidated basis) and Subsidiary Bank

 

 

[are] / [are not] “well capitalized”.

 

 

 

 

 

 

 

 

Section 7.2

 

 

Total Risk-Based Capital Ratio of Subsidiary Bank

 

 

(Minimum: 12%)

 

%

 

 

 

 

 

 

Section 7.3

 

 

Non-Performing Assets to Tangible Primary Capital

 

 

Plus Allowance for Loan Losses for Subsidiary Bank

 

 

(Maximum: 15%)

 

 

 

 

%

 

 

 

Section 7.4

 

 

Loan Loss Reserves to Non-Performing Loans

 

 

of Subsidiary Bank

 

 

(Minimum: 70.00%)

 

%

 

 

 

 

 

 

Section 7.5

 

 

FCC Coverage Ratio of Borrower

______ to ______  

 

(Minimum: 1.50)

 

 

 

 

 

 

SCHEDULE I TO COMPLIANCE CERTIFICATE
(continued)

Attached are the financial data and computations evidencing the Borrower’s compliance with the covenants set forth in Section 7 of the Agreement, all of which data and computations are true, complete and correct.

 

[attached]  

 


 

SCHEDULE II TO COMPLIANCE CERTIFICATE

Report and Deliveries Currently Due

 

 


Exhibit 10.2

AMENDMENT TO CHANGE IN CONTROL AGREEMENT

THIS AMENDMENT TO CHANGE IN CONTROL AGREEMENT (the “Amendment”) is entered into as of the 20th day of April, 2016 by and between MAINSOURCE FINANCIAL GROUP, INC. (the “Company”), an Indiana corporation, and CHRIS HARRISON   (the “Executive”).

RECITALS:

WHEREAS, Executive and the Company are parties to a Change in Control Agreement dated as of May 4, 2012 (the “Agreement”), as such Agreement may have been amended as of the date of this Agreement; and

 

WHEREAS, the Company and Executive desire to execute this Amendment to amend certain terms of the Agreement; and

 

WHEREAS, the Board has authorized the Company to enter into this Amendment; and

 

WHEREAS, except as specifically amended herein, the Agreement shall remain in full force and effect. 

 

NOW, THEREFORE, for and in consideration of the premises and the mutual covenants and agreements herein contained, and intending to be legally bound hereby, the company and the Executive, hereby agree as follows:

 

AGREEMENT:

1.

Definitions .  All terms capitalized and not defined herein shall have the meanings ascribed to such terms in the Agreement. 

 

2.

Payments Upon Termination of Employment .  All references in Section 4(a)(ii) of the Agreement to payments calculated using a multiple of “1.5 times” shall be replaced with a multiple of “2.0 times”.

 

3.

Continued Coverage .  All references in Section 4(b) of the Agreement to an “18-month period” for purposes of continuation medical coverage shall be replaced with “12-month period”.

 

4.

Continuing Effect .  Except as otherwise provided herein, all other terms and conditions of the Agreement shall remain in full force and effect.

 

5.

Counterparts .  This Agreement may be executed in counterparts, each of which shall be deemed to be an original and all of which together shall constitute one and the same instrument.


 

6.

Miscellaneous .  No provision of this Agreement may be modified or waived unless such modification or waiver is agreed to in writing and signed by Executive and by a duly authorized officer of the Company.  No waiver by either party hereto at any time of any breach by the other party hereto of, or compliance with, any condition or provision of this Agreement to be performed by such other party shall be deemed a waiver of similar or dissimilar provisions or conditions at the same or at any prior or subsequent time.

 

IN WITNESS WHEREOF , the Company has caused this Agreement to be executed by a duly authorized officer of the Company and Executive has executed this Agreement, in each case as of the day and year first set forth above.

 

 

 

 

MAINSOURCE FINANCIAL GROUP, INC.

 

 

 

/s/ Archie M. Brown, Jr.

 

Archie M. Brown, Jr., President and Chief Executive Officer

 

 

 

 

 

EXECUTIVE

 

 

 

/s/ Chris Harrison

 

Chris Harrison

 

 

 

 

 

2105 N. State Rd 3 Bypass

 

Greensburg, IN 47240

 

2

 


EXHIBIT 31.1

 

Sarbanes-Oxley Act of 2002. Section 302 Certification of Chief Executive Officer

 

I, Archie M. Brown, Jr. certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of MainSource Financial Group, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a - 15(f) and 15d - 15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

6

 

Date: August 8 , 2016

 

 

 

/s/ Archie M. Brown, Jr.

 

[Signature]

 

President & Chief Executive Officer

 

[Title]

 

 


EXHIBIT 31.2

 

Sarbanes-Oxley Act of 2002. Section 302 Certification of Chief Financial Officer

 

I, James M. Anderson, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of MainSource Financial Group, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a - 15(f) and 15d - 15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

Date: August 8 , 2016

 

 

 

/s/ James M. Anderson

 

[Signature]

 

Executive Vice President & Chief Financial Officer

 

[Title]

 

 


EXHIBIT 32.1

 

SARBANES-OXLEY ACT OF 2002, SECTION 906 CERTIFICATION BY CHIEF EXECUTIVE OFFICER

 

As an accompaniment to the Quarterly Report of MainSource Financial Group, Inc. (the “Company”) on Form 10-Q fo r the period ending June 30 , 201 6 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Archie M. Brown, Jr. Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

 

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods presented.

 

This certification is based on inquiries that I have made, or have caused to be made, in a good faith effort on my part to be a responsible and competent chief executive officer serving the Company and its many constituencies.

 

This certification merely accompanies and is not part of the Report, shall not be deemed filed for purposes of the Securities Exchange Act of 1934, and may not be used for any purpose other than compliance with 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

6

 

Date: August 8 , 2016

 

 

 

/s/ Archie M. Brown, Jr.

 

 


EXHIBIT 32.2

 

SARBANES-OXLEY ACT OF 2002, SECTION 906 CERTIFICATION BY CHIEF FINANCIAL OFFICER

 

As an accompaniment to the Quarterly Report of MainSource Financial Group, Inc. (the “Company”) on Form 10-Q fo r the period ending June 30 , 201 6 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, James M. Anderson, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

 

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods presented.

 

This certification is based on inquiries that I have made, or have caused to be made, in a good faith effort on my part to be a responsible and competent chief executive officer serving the Company and its many constituencies.

 

This certification merely accompanies and is not part of the Report, shall not be deemed filed for purposes of the Securities Exchange Act of 1934, and may not be used for any purpose other than compliance with 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

6

 

Date: August 8 , 2016

 

 

 

/s/ James M. Anderson