Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


(Mark One)

 

 

 

    

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended April 1, 2017

 

OR

 

 

 

 

    

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                        

 

Commission file numbers:

001-36873 (Summit Materials, Inc.)

333-187556 (Summit Materials, LLC)


SUMMIT MATERIALS, INC.

SUMMIT MATERIALS, LLC

(Exact name of registrants as specified in their charters)


 

 

 

Delaware (Summit Materials, Inc.)

47-1984212

Delaware (Summit Materials, LLC)

26-4138486

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

1550 Wynkoop Street, 3 rd Floor

Denver, Colorado

80202

(Address of principal executive offices)

(Zip Code)

 

Registrants’ telephone number, including area code: (303) 893-0012


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

 

 

 

 

 

 

Summit Materials, Inc.

 

 

 

Yes ☒

No ◻

Summit Materials, LLC

 

 

 

Yes ☒

No ◻

 

 

 

 

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

 

 

 

 

 

Summit Materials, Inc.

 

 

 

Yes ☒

No ◻

Summit Materials, LLC

 

 

 

Yes ☒

No ◻

 

 

 

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

Summit Materials, Inc.

 

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the

Emerging growth company

Exchange Act.

 

 

 

 

 

 

 

 

 

 

Summit Materials, LLC

 

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the

Emerging growth company

Exchange Act.

 

 

 

 

 

 

 

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

 

 

 

 

 

Summit Materials, Inc.

 

 

 

Yes ◻

No ☒

Summit Materials, LLC

 

 

 

Yes ◻

No ☒

 

As of April 26, 2017, the number of shares of Summit Materials, Inc.’s outstanding Class A and Class B common stock, par value $0.01 per share for each class, was 106,403,740 and 100 respectively.

As of April 26, 2017, 100% of Summit Materials, LLC’s outstanding limited liability company interests were held by Summit Materials Intermediate Holdings, LLC, its sole member and an indirect subsidiary of Summit Materials, Inc.

 

 


 

Table of Contents

EXPLANATORY NOTE

 

This quarterly report on Form 10-Q (this “report”) is a combined quarterly report being filed separately by two registrants: Summit Materials, Inc. and Summit Materials, LLC. Each registrant hereto is filing on its own behalf all of the information contained in this report that relates to such registrant. Each registrant hereto is not filing any information that does not relate to such registrant, and therefore makes no representation as to any such information. We believe that combining the quarterly reports on Form 10-Q of Summit Materials, Inc. and Summit Materials, LLC into this single report eliminates duplicative and potentially confusing disclosure and provides a more streamlined presentation since a substantial amount of the disclosure applies to both registrants.

 

Unless stated otherwise or the context requires otherwise, references to “Summit Inc.” mean Summit Materials, Inc., a Delaware corporation, and references to “Summit LLC” mean Summit Materials, LLC, a Delaware limited liability company. The references to Summit Inc. and Summit LLC are used in cases where it is important to distinguish between them. We use the terms “we,” “our,” “us” or “the Company” to refer to Summit Inc. and Summit LLC together with their respective subsidiaries, unless otherwise noted or the context otherwise requires.

 

Summit Inc. was formed on September 23, 2014 to be a holding company. As of April 1, 2017, its sole material asset was a 95.6% economic interest in Summit Materials Holdings L.P. (“Summit Holdings”). Summit Inc. has 100% of the voting rights of Summit Holdings, which is the indirect parent of Summit LLC. Summit LLC is a co-issuer of our outstanding 8  1 / 2 % senior notes due 2022 (“2022 Notes”) and our 6 1/ 8 % senior notes due 2023 (“2023 Notes” and collectively with the 2022 Notes, the "Senior Notes"). Summit Inc.’s only revenue for the three months ended April 1, 2017 was that generated by Summit LLC and its consolidated subsidiaries. Summit Inc. controls all of the business and affairs of Summit Holdings and, in turn, Summit LLC.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report includes “forward-looking statements” within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include all statements that do not relate solely to historical or current facts, and you can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “trends,” “plans,” “estimates,” “projects” or “anticipates” or similar expressions that concern our strategy, plans, expectations or intentions. All statements made relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. These forward-looking statements are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, it is very difficult to predict the effect of known factors, and, of course, it is impossible to anticipate all factors that could affect our actual results. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be realized. Important factors could affect our results and could cause results to differ materially from those expressed in our forward-looking statements, including but not limited to the factors discussed in the section entitled “Risk Factors” in Summit Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 (the “Annual Report”), as filed with the Securities and Exchange Commission (the “SEC”), any factors discussed in the section entitled “Risk Factors” of this report and the following:

 

·

our dependence on the construction industry and the strength of the local economies in which we operate;

 

·

the cyclical nature of our business;

 

·

risks related to weather and seasonality;

 

·

risks associated with our capital-intensive business;

 

·

competition within our local markets;

 


 

Table of Contents

·

our ability to execute on our acquisition strategy, successfully integrate acquisitions with our existing operations and retain key employees of acquired businesses;

 

·

our dependence on securing and permitting aggregate reserves in strategically located areas;

 

·

declines in public infrastructure construction and reductions in governmental funding, including the funding by transportation authorities and other state agencies;

 

·

environmental, health, safety and climate change laws or governmental requirements or policies concerning zoning and land use;

 

·

conditions in the credit markets;

 

·

our ability to accurately estimate the overall risks, requirements or costs when we bid on or negotiate contracts that are ultimately awarded to us;

 

·

material costs and losses as a result of claims that our products do not meet regulatory requirements or contractual specifications;

 

·

cancellation of a significant number of contracts or our disqualification from bidding for new contracts;

 

·

special hazards related to our operations that may cause personal injury or property damage not covered by insurance;

 

·

our substantial current level of indebtedness;

 

·

our dependence on senior management and other key personnel; and

 

·

interruptions in our information technology systems and infrastructure.

 

All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements.

 

Any forward-looking statement that we make herein speaks only as of the date of this report. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

 

CERTAIN DEFINITIONS

 

As used in this report, unless otherwise noted or the context otherwise requires:

 

·

"Finance Corp." refers to Summit Materials Finance Corp., an indirect wholly-owned subsidiary of Summit LLC and the co-issuer of the Senior Notes;

 

·

the “Issuers” refers to Summit LLC and Finance Corp. as co-issuers of the Senior Notes but not to any of their subsidiaries;

 

·

“Harper Contracting” refers collectively to substantially all the assets of Harper Contracting, Inc., Harper Sand and Gravel, Inc., Harper Excavating, Inc., Harper Ready Mix Company, Inc. and Harper Investments, Inc.;

 

·

“Mainland” refers to Mainland Sand & Gravel ULC, which is the surviving entity from the acquisition of Rock Head Holdings Ltd., B.I.M Holdings Ltd., Carlson Ventures Ltd., Mainland Sand and Gravel Ltd. and Jamieson Quarries Ltd.; 

 

·

“AMC" refers to American Materials Company;


 

Table of Contents

 

·

“Boxley” refers to Boxley Materials Company;

 

·

“Sierra” refers to Sierra Ready Mix, LLC;

 

·

"Oldcastle Assets" refers to the seven aggregates quarries located in central and northwest Missouri acquired from APAC-Kansas, Inc. and APAC-Missouri, Inc., subsidiaries of Oldcastle, Inc.;

 

·

“Weldon’’ refers to Weldon Real Estate, LLC;

 

·

“Rustin” refers to H.C. Rustin Corporation;

 

·

“RD Johnson” refers to R.D. Johnson Excavating Company, LLC and Asphalt Sales of Lawrence, LLC;

 

·

“Angelle Assets” refers to two cement terminal operations located in Port Allen and LaPlace, LA.;

 

·

“Midland Concrete” refers to Midland Concrete Ltd.;

 

·

“Everist Materials” refers to Everist Materials, LLC;

 

·

“Razorback” refers to Razorback Concrete Company;

 

·

“Sandidge Concrete” refers to Sandidge Manufacturing, Inc.;

 

·

“Carolina Sand” refers to Carolina Sand, LLC.;

 

·

“Hanna’s Bend” refers to Hanna’s Bend Aggregate, Ltd.;

 

·

“Winvan Paving” refers to Winvan Paving Ltd.;

 

·

“LP Units” refers to the Summit Holdings’ outstanding Class A Units;

 

·

“IPO” refers to initial public offering; and

 

·

“EBITDA” refers to net income (loss) before interest expense, income tax expense (benefit), depreciation, depletion and amortization expense.

 

 


 

Table of Contents

Corporate Structure

The following chart summarizes our organizational structure, equity ownership and our principal indebtedness as of April 1, 2017. This chart is provided for illustrative purposes only and does not show all of our legal entities or all obligations of such entities.

C:/USERS/MDENIS/DESKTOP/CAPTURE.PNG

 


 

Table of Contents


(1)

U.S. Securities and Exchange Commission (“SEC”) registrant.

(2)

The shares of Class B Common Stock are currently held by pre-initial public offering investors, including certain members of management or their family trusts that directly hold LP Units.  A holder of Class B Common Stock is entitled, without regard to the number of shares of Class B Common Stock held by such holder, to a number of votes that is equal to the aggregate number of LP Units held by such holder.

(3)

Guarantor under the senior secured credit facilities, but not the Senior Notes.

(4)

Summit LLC and Finance Corp are the issuers of the Senior Notes and Summit LLC is the borrower under our senior secured credit facilities. Finance Corp. was formed solely for the purpose of serving as co-issuer of certain indebtedness, including the Senior Notes. Finance Corp. does not and will not have operations of any kind and does not and will not have revenue or assets other than as may be incidental to its activities as a co-issuer of the Senior Notes.

 

 


 

Table of Contents

SUMMIT MATERIALS, INC.

SUMMIT MATERIALS, LLC

 

FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

Page No.

PART I—Financial Information  

 

 

 

 

Item 1.  

Financial Statements for Summit Materials, Inc.

1

 

 

 

 

Consolidated Balance Sheets as of April 1, 2017 (unaudited) and December 31, 2016

1

 

 

 

 

Unaudited Consolidated Statements of Operations for the three months ended April 1, 2017 and April 2, 2016

2

 

 

 

 

Unaudited Consolidated Statements of Comprehensive Operations for the three months ended April 1, 2017 and April 2, 2016

3

 

 

 

 

Unaudited Consolidated Statements of Cash Flows for the three months ended April 1, 2017 and April 2, 2016

4

 

 

 

 

Unaudited Consolidated Statements of Changes in Stockholders Equity for the three months ended April 1, 2017 and April 2, 2016  

5

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

6

 

 

 

 

Financial Statements for Summit Materials, LLC

21

 

 

 

Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

 

 

 

Item 3.  

Quantitative and Qualitative Disclosures About Market Risk

39

 

 

 

Item 4.  

Controls and Procedures

39

 

 

 

PART II — Other Information  

 

 

 

 

Item 1.  

Legal Proceedings

40

 

 

 

Item 1A.  

Risk Factors

40

 

 

 

Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

40

 

 

 

Item 3.  

Defaults Upon Senior Securities

40

 

 

 

Item 4.  

Mine Safety Disclosures

40

 

 

 

Item 5.  

Other Information

40

 

 

 

Item 6.  

Exhibits

41

 

 

SIGNATURES  

43

 

 

 

 


 

Table of Contents

PART I—FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets  

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

April 1,

 

December 31,

 

    

2017

    

2016

 

    

(unaudited)

    

(audited)

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

156,107

 

$

143,392

Accounts receivable, net

 

 

154,844

 

 

162,377

Costs and estimated earnings in excess of billings

 

 

14,926

 

 

7,450

Inventories

 

 

186,998

 

 

157,679

Other current assets

 

 

12,038

 

 

12,800

Total current assets

 

 

524,913

 

 

483,698

Property, plant and equipment, less accumulated depreciation, depletion and amortization (April 1, 2017 - $518,554 and December 31, 2016 - $484,554)

 

 

1,528,259

 

 

1,446,452

Goodwill

 

 

848,034

 

 

782,212

Intangible assets, less accumulated amortization (April 1, 2017 - $5,700 and December 31, 2016 - $7,854)

 

 

17,685

 

 

17,989

Other assets

 

 

52,972

 

 

51,115

Total assets

 

$

2,971,863

 

$

2,781,466

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of debt

 

$

6,500

 

$

6,500

Current portion of acquisition-related liabilities

 

 

17,852

 

 

24,162

Accounts payable

 

 

105,390

 

 

81,565

Accrued expenses

 

 

100,720

 

 

111,605

Billings in excess of costs and estimated earnings

 

 

12,860

 

 

15,456

Total current liabilities

 

 

243,322

 

 

239,288

Long-term debt

 

 

1,513,057

 

 

1,514,456

Acquisition-related liabilities

 

 

33,715

 

 

32,664

Other noncurrent liabilities

 

 

134,049

 

 

135,019

Total liabilities

 

 

1,924,143

 

 

1,921,427

Commitments and contingencies (see note 10)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Class A common stock, par value $0.01 per share; 1,000,000,000 shares authorized, 106,403,740 and 96,033,222 shares issued and outstanding as of April 1, 2017 and December 31, 2016, respectively

 

 

1,065

 

 

961

Class B common stock, par value $0.01 per share; 250,000,000 shares authorized, 100 shares issued and outstanding as of April 1, 2017 and December 31, 2016

 

 

 —

 

 

 —

Additional paid-in capital

 

 

1,068,156

 

 

824,304

Accumulated (deficit) earnings

 

 

(33,416)

 

 

19,028

Accumulated other comprehensive loss

 

 

(1,186)

 

 

(2,249)

Stockholders’ equity

 

 

1,034,619

 

 

842,044

Noncontrolling interest in consolidated subsidiaries

 

 

1,280

 

 

1,378

Noncontrolling interest in Summit Holdings

 

 

11,821

 

 

16,617

Total stockholders’ equity

 

 

1,047,720

 

 

860,039

Total liabilities and stockholders’ equity

 

$

2,971,863

 

$

2,781,466

 

See notes to unaudited consolidated financial statements.

 

 

1


 

Table of Contents

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Operations  

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Revenue:

 

 

 

 

 

 

Product

 

$

225,017

 

$

180,102

Service

 

 

34,027

 

 

27,937

Net revenue

 

 

259,044

 

 

208,039

Delivery and subcontract revenue

 

 

25,233

 

 

20,340

Total revenue

 

 

284,277

 

 

228,379

Cost of revenue (excluding items shown separately below):

 

 

 

 

 

 

Product

 

 

166,968

 

 

132,396

Service

 

 

25,371

 

 

24,054

Net cost of revenue

 

 

192,339

 

 

156,450

Delivery and subcontract cost

 

 

25,233

 

 

20,340

Total cost of revenue

 

 

217,572

 

 

176,790

General and administrative expenses

 

 

58,468

 

 

45,370

Depreciation, depletion, amortization and accretion

 

 

39,748

 

 

32,360

Transaction costs

 

 

1,273

 

 

3,316

Operating loss

 

 

(32,784)

 

 

(29,457)

Interest expense

 

 

24,969

 

 

21,577

Loss on debt financings

 

 

190

 

 

 —

Other income, net

 

 

(657)

 

 

(334)

Loss from operations before taxes

 

 

(57,286)

 

 

(50,700)

Income tax benefit

 

 

(2,178)

 

 

(8,166)

Net loss

 

 

(55,108)

 

 

(42,534)

Net loss attributable to noncontrolling interest in subsidiaries

 

 

(98)

 

 

(79)

Net loss attributable to Summit Holdings

 

 

(2,566)

 

 

(21,337)

Net loss attributable to Summit Inc.

 

$

(52,444)

 

$

(21,118)

Loss per share of Class A common stock:

 

 

 

 

 

 

Basic

 

$

(0.50)

 

$

(0.42)

Diluted

 

$

(0.50)

 

$

(0.42)

Weighted average shares of Class A common stock:

 

 

 

 

 

 

Basic

 

 

105,171,661

 

 

50,882,663

Diluted

 

 

105,171,661

 

 

50,882,663

 

See notes to unaudited consolidated financial statements.

 

2


 

Table of Contents

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Comprehensive Operations

(In thousands)

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Net loss

 

$

(55,108)

 

$

(42,534)

Other comprehensive income:

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

706

 

 

4,642

Income (loss) on cash flow hedges

 

 

412

 

 

(2,234)

Other comprehensive income

 

 

1,118

 

 

2,408

Comprehensive loss

 

 

(53,990)

 

 

(40,126)

Less comprehensive loss attributable to the noncontrolling interest in consolidated subsidiaries

 

 

(98)

 

 

(79)

Less comprehensive loss attributable to Summit Holdings

 

 

(2,511)

 

 

(20,127)

Comprehensive loss attributable to Summit Inc.

 

$

(51,381)

 

$

(19,920)

 

See notes to unaudited consolidated financial statements.

 

 

3


 

Table of Contents

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Cash Flows

(In thousands)

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Cash flow from operating activities:

 

 

 

 

 

 

Net loss

 

$

(55,108)

 

$

(42,534)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation, depletion, amortization and accretion

 

 

43,343

 

 

36,817

Share-based compensation expense

 

 

4,748

 

 

2,036

Deferred income tax benefit

 

 

(2,354)

 

 

(17)

Net gain on asset disposals

 

 

(1,665)

 

 

(1,683)

Non-cash loss on debt financings

 

 

85

 

 

 —

Other

 

 

783

 

 

130

Decrease (increase) in operating assets, net of acquisitions:

 

 

 

 

 

 

Accounts receivable, net

 

 

13,847

 

 

22,281

Inventories

 

 

(24,677)

 

 

(25,612)

Costs and estimated earnings in excess of billings

 

 

(7,480)

 

 

(1,981)

Other current assets

 

 

1,494

 

 

(9,583)

Other assets

 

 

(726)

 

 

351

Increase (decrease) in operating liabilities, net of acquisitions:

 

 

 

 

 

 

Accounts payable

 

 

4,169

 

 

(618)

Accrued expenses

 

 

(20,664)

 

 

(17,890)

Billings in excess of costs and estimated earnings

 

 

(2,703)

 

 

(2,552)

Other liabilities

 

 

1,369

 

 

(1,103)

Net cash used in operating activities

 

 

(45,539)

 

 

(41,958)

Cash flow from investing activities:

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(112,333)

 

 

(249,111)

Purchases of property, plant and equipment

 

 

(51,056)

 

 

(39,125)

Proceeds from the sale of property, plant and equipment

 

 

4,325

 

 

6,019

Other

 

 

974

 

 

 —

Net cash used for investing activities

 

 

(158,090)

 

 

(282,217)

Cash flow from financing activities:

 

 

 

 

 

 

Proceeds from equity offerings

 

 

237,600

 

 

 —

Capital issuance costs

 

 

(638)

 

 

 —

Proceeds from debt issuances

 

 

 —

 

 

250,000

Debt issuance costs

 

 

(699)

 

 

(5,001)

Payments on debt

 

 

(3,566)

 

 

(3,458)

Payments on acquisition-related liabilities

 

 

(16,414)

 

 

(11,973)

Distributions from partnership

 

 

(79)

 

 

 —

Other

 

 

40

 

 

 —

Net cash provided by financing activities

 

 

216,244

 

 

229,568

Impact of foreign currency on cash

 

 

100

 

 

446

Net increase (decrease) in cash

 

 

12,715

 

 

(94,161)

Cash and cash equivalents—beginning of period

 

 

143,392

 

 

186,405

Cash and cash equivalents—end of period

 

$

156,107

 

$

92,244

 

See notes to unaudited consolidated financial statements.

 

 

4


 

Table of Contents

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

(In thousands, except share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summit Materials, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling

 

Accumulated

 

Other

 

Class A

 

Class B

 

Additional

 

Noncontrolling

 

Total

 

 

Interest in

 

Earnings

 

Comprehensive

 

Common Stock

 

Common Stock

 

Paid-in

 

Interest in

 

Stockholders’

 

    

Subsidiaries

    

(Deficit)

    

Loss

    

Shares

    

Dollars

    

Shares

    

Dollars

    

Capital

    

Summit Holdings

    

Equity

Balance — December 31, 2016

 

$

1,378

 

$

19,028

 

$

(2,249)

 

 

96,033,222

 

$

961

 

 

100

 

$

 —

 

$

824,304

 

$

16,617

 

$

860,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(98)

 

 

(52,444)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,566)

 

 

(55,108)

Issuance of Class A Shares

 

 

 —

 

 

 —

 

 

 —

 

 

10,000,000

 

 

100

 

 

 —

 

 

 —

 

 

238,357

 

 

(1,496)

 

 

236,961

LP Unit exchanges

 

 

 —

 

 

 —

 

 

 —

 

 

236,095

 

 

 2

 

 

 —

 

 

 —

 

 

708

 

 

(710)

 

 

 —

Other comprehensive income

 

 

 —

 

 

 —

 

 

1,063

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

55

 

 

1,118

Share-based compensation

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

4,748

 

 

 —

 

 

4,748

Distributions from partnership

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(79)

 

 

(79)

Other

 

 

 

 

 

 —

 

 

 —

 

 

134,423

 

 

 2

 

 

 —

 

 

 —

 

 

39

 

 

 —

 

 

41

Balance — April 1, 2017

 

$

1,280

 

$

(33,416)

 

$

(1,186)

 

 

106,403,740

 

$

1,065

 

 

100

 

$

 —

 

$

1,068,156

 

$

11,821

 

$

1,047,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 2, 2016

 

$

1,362

 

$

10,870

 

$

(2,795)

 

 

49,745,944

 

$

497

 

 

69,007,297

 

$

690

 

$

619,003

 

$

138,233

 

$

767,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(79)

 

 

(21,118)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(21,337)

 

 

(42,534)

Issuance of Class A Shares

 

 

 —

 

 

 —

 

 

 —

 

 

1,038

 

 

 1

 

 

 —

 

 

 —

 

 

(115)

 

 

 —

 

 

(114)

Other comprehensive income

 

 

 —

 

 

 —

 

 

1,198

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,210

 

 

2,408

Share-based compensation

 

 

 —

 

 

(1,684)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,720

 

 

 —

 

 

2,036

Balance — April 2, 2016

 

$

1,283

 

$

(11,932)

 

$

(1,597)

 

 

49,746,982

 

$

498

 

 

69,007,297

 

$

690

 

$

622,608

 

$

118,106

 

$

729,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

 

 

5


 

Table of Contents

SUMMIT MATERIALS, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

(Tables in thousands, except share amounts)

 

1. SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Summit Materials, Inc. (“Summit Inc.” and, together with its subsidiaries, the “Company”) is a vertically-integrated construction materials company. The Company is engaged in the production and sale of aggregates, cement, ready-mix concrete, asphalt paving mix and concrete products and owns and operates quarries, sand and gravel pits, two cement plants, cement distribution terminals, ready-mix concrete plants, asphalt plants and landfill sites. It is also engaged in paving and related services. The Company’s three operating and reporting segments are the West, East and Cement segments.

 

Substantially all of the Company’s products and services are produced, consumed and performed outdoors, primarily in the spring, summer and fall. Seasonal changes and other weather-related conditions can affect the production and sales volumes of its products and delivery of services. Therefore, the financial results for any interim period are typically not indicative of the results expected for the full year. Furthermore, the Company’s sales and earnings are sensitive to national, regional and local economic conditions and to cyclical changes in construction spending, among other factors.

 

On September 23, 2014, Summit Inc. was formed as a Delaware corporation to be a holding company. Its sole material asset is a controlling equity interest in Summit Materials Holdings L.P. (“Summit Holdings”). Pursuant to a reorganization into a holding company structure (the “Reorganization”) consummated in connection with Summit Inc.’s March 2015 initial public offering, Summit Inc. became a holding corporation operating and controlling all of the business and affairs of Summit Holdings and its subsidiaries and, through Summit Holdings, conducts its business.

 

Equity Offering On January 10, 2017, Summit Inc. raised $237.6 million, net of underwriting discounts, through the issuance of 10,000,000 shares of Class A common stock at a public offering price of $24.05 per share. Summit Inc. used these proceeds to purchase an equal number of limited partnership interests in Summit Holdings (“LP Units”) and caused Summit Holdings to use a portion of the proceeds from the offering to acquire two materials-based companies for a combined purchase price of approximately $110 million in cash, with remaining net proceeds to be used for general corporate purposes, which may include, but is not limited to, funding acquisitions, repaying indebtedness, capital expenditures and funding working capital.

 

Basis of Presentation —These unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and the notes thereto as of and for the year ended December 31, 2016. The Company continues to follow the accounting policies set forth in those consolidated financial statements.

 

Management believes that these consolidated interim financial statements include all adjustments, normal and recurring in nature, that are necessary to present fairly the financial position of the Company as of April 1, 2017 and the results of operations and cash flows for the three months ended April 1, 2017 and April 2, 2016.

 

Principles of Consolidation —The consolidated financial statements include the accounts of Summit Inc. and its majority owned subsidiaries. All intercompany balances and transactions have been eliminated. As a result of the Reorganization, Summit Holdings became a variable interest entity over which Summit Inc. has 100% voting power and control and for which Summit Inc. has the obligation to absorb losses and the right to receive benefits. As a result, Summit Inc. is Summit Holdings’ primary beneficiary and thus consolidates Summit Holdings in its consolidated financial statements with a corresponding noncontrolling interest elimination, which was 4.4% and 5.1% as of April 1, 2017 and December 31, 2016, respectively.

6


 

Table of Contents

 

Noncontrolling interests in consolidated subsidiaries represent a 20% ownership in Ohio Valley Asphalt, LLC. The Company attributes consolidated stockholders’ equity and net income separately to the controlling and noncontrolling interests. The Company accounts for investments in entities for which it has an ownership of 20% to 50% using the equity method of accounting.

 

Use of Estimates —Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, valuation of deferred tax assets, goodwill, intangibles and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs.

 

Business and Credit Concentrations— The Company’s operations are conducted primarily across 21 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Kansas, Utah and Missouri. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the three months ended April 1, 2017 and April 2, 2016.

 

Earnings per Share— The Company computes basic earnings per share attributable to stockholders by dividing income attributable to Summit Inc. by the weighted-average shares of Class A common stock outstanding. Diluted earnings per share reflects the potential dilution beyond shares for basic earnings per share that could occur if securities or other contracts to issue common stock were exercised, converted into common stock, or resulted in the issuance of common stock that would have shared in the Company’s earnings. Since the Class B common stock has no economic value, those shares are not included in the weighted-average common share amount for basic or diluted earnings per share. In addition, as the shares of Class A common stock are issued by Summit Inc., the earnings and equity interests of noncontrolling interests are not included in basic earnings per share.

 

Fair Value Measurements— Certain acquisitions made by the Company require the payment of contingent amounts of purchase consideration. These payments are contingent on specified operating results being achieved in periods subsequent to the acquisition and will only be made if earn-out thresholds are achieved. Contingent consideration obligations are measured at fair value each reporting period. Any adjustments to fair value are recognized in earnings in the period identified.

 

7


 

Table of Contents

The Company has entered into interest rate derivatives on $200.0 million of its term loan borrowings to add stability to interest expense and to manage its exposure to interest rate movements. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive loss and will be subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The fair value of contingent consideration and derivatives as of April 1, 2017 and December 31, 2016 was:

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

    

2017

    

2016

Current portion of acquisition-related liabilities and Accrued expenses:

 

 

 

 

 

 

Contingent consideration

 

$

3,188

 

$

9,288

Cash flow hedges

 

 

816

 

 

942

Acquisition-related liabilities and Other noncurrent liabilities

 

 

 

 

 

 

Contingent consideration

 

$

10,598

 

$

2,377

Cash flow hedges

 

 

1,123

 

 

1,438

 

The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and an 11.0% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. The fair value of the cash flow hedges are based on observable, or Level 2, inputs such as interest rates, bond yields and prices in inactive markets. There were no material valuation adjustments to contingent consideration or derivatives in the three months ended April 1, 2017 and April 2, 2016.

 

Financial Instruments —The Company’s financial instruments include debt and certain acquisition-related liabilities (deferred consideration and noncompete obligations). The carrying value and fair value of these financial instruments as of April 1, 2017 and December 31, 2016 was:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2017

 

December 31, 2016

 

 

Fair Value

 

Carrying Value

 

Fair Value

 

Carrying Value

Level 2

    

 

 

    

 

 

    

 

 

    

 

 

Long-term debt(1)

 

$

1,582,213

 

$

1,534,654

 

$

1,586,102

 

$

1,536,065

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of deferred consideration and noncompete obligations(2)

 

 

14,664

 

 

14,664

 

 

14,874

 

 

14,874

Long term portion of deferred consideration and noncompete obligations(3)

 

 

23,117

 

 

23,117

 

 

30,287

 

 

30,287


(1)

$6.5 million included in current portion of debt as of April 1, 2017 and December 31, 2016.

(2)

Included in current portion of acquisition-related liabilities on the consolidated balance sheets.

(3)

Included in acquisition-related liabilities on the consolidated balance sheets.

 

The fair value of debt was determined based on observable, or Level 2, inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. The discount rate used is generally consistent with that used when the obligations were initially recorded.

 

Securities with a maturity of three months or less are considered cash equivalents and the fair value of these assets approximates their carrying value.

New Accounting Standards — In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost , which requires that the service cost component be reported in the same line item as employer compensation costs and that the other components of periodic pension costs be reported

8


 

Table of Contents

outside of operating income. The ASU also restricts capitalization of costs to the service cost component. The ASU is effective for public companies for annual periods beginning after December 15, 2017. The Company early adopted this ASU as of the beginning of fiscal year 2017, on a retrospective basis; accordingly, the Company reclassified $98,000 from product cost of revenue to other income in the three months ended April 2, 2016 to conform to the current year presentation.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment ,  which eliminates the two step goodwill impairment test and replaces it with a single step test.  The single step test compares the carrying amount of a reporting unit to its fair value; if the carrying amount is greater than the fair value the difference is the amount of the goodwill impairment.  Step zero is left unchanged. Therefore, entities that wish to do a qualitative assessment are still permitted to do so. The ASU is effective for SEC filers for fiscal years beginning after December 15, 2020. However, the Company early adopted this ASU as of the beginning of fiscal year 2017. The adoption of this ASU did not have a material impact on the consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which requires that the income tax effect of share-based awards be recognized in the income statement and allows entities to elect an accounting method to recognize forfeitures as they occur or to estimate forfeitures. The Company early adopted this ASU as of the beginning of fiscal year 2016 and made an election to recognize forfeitures as they occur. The ASU adoption was applied using a modified retrospective method by means of a $1.7 million cumulative-effect adjustment to accumulated earnings (deficit) as of the beginning of the fiscal year.

 

2. ACQUISITIONS

 

The Company has completed numerous acquisitions since its formation, which have been financed through a combination of debt and equity funding. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective closing dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value. The following acquisitions completed in the three months ended April 1, 2017 and in fiscal 2016 were not material individually, or when combined:

 

West segment:

 

·

On January 30, 2017, the Company acquired Everist Materials, LLC (“Everist Materials”), a vertically integrated aggregates, ready-mix concrete, and paving business based in Silverthorne, Colorado, with two aggregates plants, five ready-mix plants and two asphalt plants

 

·

On October 3, 2016, the Company acquired Midland Concrete Ltd. (“Midland Concrete”), a ready-mix company with one plant servicing the Midland, Texas market.

 

·

On August 19, 2016, the Company acquired H.C. Rustin Corporation (“Rustin”), a ready-mix company with 12 ready-mix plants servicing the Southern Oklahoma market.

 

·

On April 29, 2016, the Company acquired Sierra Ready Mix, LLC (“Sierra”), a vertically integrated aggregates and ready-mix concrete business with one sand and gravel pit and two ready-mix concrete plants located in Las Vegas, Nevada.

 

East segment:

 

·

On March 17, 2017, the Company acquired Sandidge Concrete (“Sandidge”), a ready-mix concrete company with three plants servicing the Columbia, Missouri market.

 

·

On February 24, 2017, the Company acquired Razorback Concrete Company (“Razorback”), an aggregates-based business with ready-mix concrete operations in central and northeastern Arkansas. 

 

9


 

Table of Contents

·

On August 26, 2016, the Company acquired R.D. Johnson Excavating Company, LLC and Asphalt Sales of Lawrence, LLC (“RD Johnson”), an asphalt producer and construction services company based in Lawrence, Kansas.

 

·

On August 8, 2016, the Company acquired the assets of Weldon Real Estate, LLC (“Weldon”) and the membership interests of Honey Creek Disposal Service, LLC. (‘‘Honey Creek’’). Honey Creek is a trash collection business, which was sold immediately after acquisition. The Company retained the building assets of Weldon, where its recycling business in Kansas is operated.

 

·

On May 20, 2016, the Company acquired seven aggregates quarries in central and northwest Missouri from APAC-Kansas, Inc. and APAC-Missouri, Inc., subsidiaries of Oldcastle Materials, Inc. (“Oldcastle Assets”).

 

·

On March 18, 2016, the Company acquired Boxley Materials Company (“Boxley”), a vertically integrated company based in Roanoke, Virginia with six quarries, four ready-mix concrete plants and four asphalt plants.

 

·

On February 5, 2016, the Company acquired American Materials Company (“AMC”), an aggregates company with five sand and gravel pits servicing coastal North and South Carolina.

 

Cement segment

 

·

On August 30, 2016, the Company acquired two river-supplied cement and fly-ash distribution terminals in Southern Louisiana.

 

The purchase price allocation, primarily the valuation of property, plant and equipment for the 2017 acquisitions, as well as certain of the 2016 acquisitions has not yet been finalized due to the timing of the acquisitions. The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Year Ended

 

 

April 1,

 

December 31,

 

    

2017

    

2016

 

 

 

 

 

 

 

Financial assets (1)

 

$

6,856

 

$

22,204

Inventories

 

 

4,603

 

 

17,215

Property, plant and equipment

 

 

51,253

 

 

180,321

Intangible assets

 

 

13

 

 

5,531

Other assets

 

 

1,174

 

 

6,757

Financial liabilities (1)

 

 

(5,147)

 

 

(20,248)

Other long-term liabilities

 

 

(1,592)

 

 

(36,074)

Net assets acquired

 

 

57,160

 

 

175,706

Goodwill

 

 

64,993

 

 

176,319

Purchase price

 

 

122,153

 

 

352,025

Acquisition related liabilities

 

 

(9,820)

 

 

(17,034)

Other

 

 

 —

 

 

1,967

Net cash paid for acquisitions

 

$

112,333

 

$

336,958


(1)

In the first quarter of 2017, we reclassified $1.2 million of accounts payable overdrafts from financial assets to financial liabilities for the year ended December 31, 2016.

10


 

Table of Contents

Changes in the carrying amount of goodwill, by reportable segment, from December 31, 2016 to April 1, 2017 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

West

    

East

    

Cement

    

Total   

Balance, December 31, 2016

 

$

334,257

 

$

243,417

 

$

204,538

 

$

782,212

Acquisitions(1)

 

 

57,042

 

 

8,235

 

 

118

 

 

65,395

Foreign currency translation adjustments

 

 

427

 

 

 —

 

 

 —

 

 

427

Balance, April 1, 2017

 

$

391,726

 

$

251,652

 

$

204,656

 

$

848,034

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated impairment losses as of April 1, 2017 and December 31, 2016

 

$

(53,264)

 

$

(14,938)

 

$

 —

 

$

(68,202)


(1)

Reflects goodwill from 2017 acquisitions and working capital adjustments from prior year acquisitions.

 

The Company’s intangible assets are primarily composed of goodwill, lease agreements and reserve rights. The assets related to lease agreements reflect the submarket royalty rates paid under agreements, primarily for extracting aggregates. The values were determined as of the respective acquisition dates by a comparison of market-royalty rates. The reserve rights relate to aggregate reserves to which the Company has the rights of ownership, but does not own the reserves. The intangible assets are amortized on a straight-line basis over the lives of the leases. The following table shows intangible assets by type and in total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2017

 

December 31, 2016

 

 

Gross

 

 

 

 

Net

 

Gross

 

 

 

 

Net

 

 

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

 

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

Leases

 

$

15,902

 

$

(3,547)

 

$

12,355

 

$

15,888

 

$

(3,382)

 

$

12,506

Reserve rights

 

 

6,234

 

 

(1,358)

 

 

4,876

 

 

8,706

 

 

(3,710)

 

 

4,996

Trade names

 

 

1,000

 

 

(683)

 

 

317

 

 

1,000

 

 

(658)

 

 

342

Other

 

 

249

 

 

(112)

 

 

137

 

 

249

 

 

(104)

 

 

145

Total intangible assets

 

$

23,385

 

$

(5,700)

 

$

17,685

 

$

25,843

 

$

(7,854)

 

$

17,989

 

Amortization expense totaled $0.3 million and $0.4 million for the three months ended April 1, 2017 and April 2, 2016, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to April 1, 2017 is as follows:

 

 

 

 

 

2017 (nine months)

    

$

949

2018

 

 

1,279

2019

 

 

1,260

2020

 

 

1,177

2021

 

 

1,135

2022

 

 

1,135

Thereafter

 

 

10,750

Total

 

$

17,685

 

 

3. ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net consisted of the following as of April 1, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

April 1,

 

December 31,

 

    

2017

    

2016

Trade accounts receivable

 

$

147,501

 

$

152,845

Retention receivables

 

 

10,136

 

 

12,117

Receivables from related parties

 

 

355

 

 

721

Accounts receivable

 

 

157,992

 

 

165,683

Less: Allowance for doubtful accounts

 

 

(3,148)

 

 

(3,306)

Accounts receivable, net

 

$

154,844

 

$

162,377

 

11


 

Table of Contents

Retention receivables are amounts earned by the Company but held by customers until paving and related service contracts and projects are near completion or fully completed. Amounts are generally billed and collected within one year.

 

4. INVENTORIES

 

Inventories consisted of the following as of April 1, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

    

2017

    

2016

Aggregate stockpiles

 

$

114,226

 

$

103,073

Finished goods

 

 

47,968

 

 

35,071

Work in process

 

 

5,409

 

 

6,440

Raw materials

 

 

19,395

 

 

13,095

Total

 

$

186,998

 

$

157,679

 

 

5. ACCRUED EXPENSES

 

Accrued expenses consisted of the following as of April 1, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

    

2017

    

2016

Interest

 

$

18,341

 

$

22,991

Payroll and benefits

 

 

18,217

 

 

30,546

Capital lease obligations

 

 

17,396

 

 

11,766

Insurance

 

 

11,047

 

 

11,966

Non-income taxes

 

 

7,714

 

 

5,491

Professional fees

 

 

2,244

 

 

2,459

Other(1)

 

 

25,761

 

 

26,386

Total

 

$

100,720

 

$

111,605


(1)

Consists primarily of subcontractor and working capital settlement accruals.

 

6. DEBT

 

Debt consisted of the following as of April 1, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

    

2017

    

2016

Term Loan, due 2022:

 

 

 

 

 

 

$638.6 million and $640.3 million, net of $2.4 million and $2.6 million discount at April 1, 2017 and December 31, 2016, respectively

 

$

636,186

 

$

637,658

8 1 2 % Senior Notes, due 2022

 

 

250,000

 

 

250,000

6 1 8 % Senior Notes, due 2023:

 

 

 

 

 

 

$650.0 million, net of $1.5 million and $1.6 million discount at April 1, 2017 and December 31, 2016, respectively

 

 

648,468

 

 

648,407

Total

 

 

1,534,654

 

 

1,536,065

Current portion of long-term debt

 

 

6,500

 

 

6,500

Long-term debt

 

$

1,528,154

 

$

1,529,565

 

12


 

Table of Contents

The contractual payments of long-term debt, including current maturities, for the five years subsequent to April 1, 2017, are as follows:

 

 

 

 

 

2017 (nine months)

    

$

4,875

2018

 

 

4,875

2019

 

 

6,500

2020

 

 

8,125

2021

 

 

6,500

2022

 

 

857,750

Thereafter

 

 

650,000

Total

 

 

1,538,625

Less: Original issue net discount

 

 

(3,971)

Less: Capitalized loan costs

 

 

(15,097)

Total debt

 

$

1,519,557

 

Senior Notes — On March 8, 2016, Summit LLC and Summit Materials Finance Corp., an indirect wholly-owned subsidiary of Summit LLC ("Finance Corp." and with Summit LLC, the “Issuers”) issued $250.0 million of 8.500% senior notes due April 15, 2022 (the “2022 Notes”).  The 2022 Notes were issued at 100.0% of their par value with proceeds of $246.3 million, net of related fees and expenses. The proceeds from the sale of the 2022 Notes were used to fund the acquisition of Boxley, replenish cash used for the acquisition of AMC and pay expenses incurred in connection with these acquisitions. The 2022 Notes were issued under an indenture dated March 8, 2016 (as amended and supplemented, the “2016 Indenture”). The 2016 Indenture contains covenants limiting, among other things, Summit LLC and its restricted subsidiaries’ ability to incur additional indebtedness or issue certain preferred shares, pay dividends, redeem stock or make other distributions, make certain investments, sell or transfer certain assets, create liens, consolidate, merge, sell or otherwise dispose of all or substantially all of its assets, enter into certain transactions with affiliates, and designate subsidiaries as unrestricted subsidiaries. The 2016 Indenture also contains customary events of default. Interest on the 2022 Notes is payable semi-annually in arrears on April 15 and October 15 of each year. 

 

In 2015, the Issuers issued $650.0 million of 6.125% senior notes due July 2023 (the "2023 Notes” and collectively with the 2022 Notes, the “Senior Notes”). Of the aggregate $650.0 million of 2023 Notes, $350.0 million were issued at par and $300.0 million were issued at 99.375% of par. The 2023 Notes were issued under an indenture dated July 8, 2015, the terms of which are generally consistent with the 2016 Indenture. Interest on the 2023 Notes is payable semi-annually in arrears on January 15 and July 15 of each year.

 

As of April 1, 2017 and December 31, 2016, the Company was in compliance with all financial covenants under the applicable indentures.

 

Senior Secured Credit Facilities — Summit LLC has credit facilities that provide for term loans in an aggregate amount of $650.0 million and revolving credit commitments in an aggregate amount of $235.0 million (the “Senior Secured Credit Facilities”). Under the Senior Secured Credit Facilities, required principal repayments of 0.25% of the original aggregate amount of term debt are due on the last business day of each March, June, September and December. The unpaid principal balance is due in full on the maturity date, which is July 17, 2022.

 

On January 19, 2017, Summit LLC entered into Amendment No. 1 (“Amendment No. 1”) to the credit agreement governing the Senior Secured Credit Facilities (the “Credit Agreement”), which, among other things, reduced the applicable margin in respect of the $640.3 million outstanding principal amount of term loans thereunder and included a 1.00% prepayment premium in connection with certain further repricing events that occur on or prior to the six-month anniversary of the effective date of Amendment No. 1. All other material terms and provisions remain substantially identical to the terms and provisions in place immediately prior to the effectiveness of Amendment No. 1.

 

The revolving credit facility bears interest per annum equal to, at Summit LLC’s option, either (i) a base rate determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) LIBOR plus 1.00%, plus an applicable margin of 2.25% for base rate loans or (ii) a LIBOR rate determined by reference to Reuters prior to the interest period relevant to such borrowing adjusted for certain additional costs plus an applicable margin of 3.25% for LIBOR rate loans.

13


 

Table of Contents

 

There were no outstanding borrowings under the revolving credit facility as of April 1, 2017 and December 31, 2016, leaving remaining borrowing capacity of $215.4 million as of April 1, 2017, which is net of $19.6 million of outstanding letters of credit. The outstanding letters of credit are renewed annually and support required bonding on construction projects and the Company’s insurance liabilities.

 

Summit LLC’s Consolidated First Lien Net Leverage Ratio, as such term is defined in the Credit Agreement, should be no greater than 4.75:1.0 as of each quarter-end. As of April 1, 2017 and December 31, 2016, Summit LLC was in compliance with all financial covenants.

 

Summit LLC’s wholly-owned domestic subsidiary companies, subject to certain exclusions and exceptions, are named as subsidiary guarantors of the Senior Notes and the Senior Secured Credit Facilities. In addition, Summit LLC has pledged substantially all of its assets as collateral, subject to certain exclusions and exceptions, for the Senior Secured Credit Facilities.

 

Interest expense related to debt totaled $21.6 million and $18.3 million in the three months ended April 1, 2017 and April 2, 2016, respectively.

 

The following table presents the activity for the deferred financing fees for the three months ended April 1, 2017 and April 2, 2016:

 

 

 

 

 

 

    

Deferred financing fees

Balance—December 31, 2016

 

$

18,290

Loan origination fees

 

 

699

Amortization

 

 

(917)

Write off of deferred financing fees

 

 

(45)

Balance—April 1, 2017

 

$

18,027

 

 

 

 

 

 

 

 

Balance—January 2, 2016

 

$

15,892

Loan origination fees

 

 

5,001

Amortization

 

 

(729)

Balance—April 2, 2016

 

$

20,164

 

Other —On January 15, 2015, the Company’s wholly-owned subsidiary in British Columbia, Canada entered into an agreement with HSBC for a (i) $6.0 million Canadian dollar (“CAD”) revolving credit commitment to be used for operating activities that bears interest per annum equal to the bank’s prime rate plus 0.20%, (ii) $0.5 million CAD revolving credit commitment to be used for capital equipment that bears interest per annum at the bank’s prime rate plus 0.90% and (iii) $0.4 million CAD revolving credit commitment to provide guarantees on behalf of that subsidiary. There were no amounts outstanding under this agreement as of April 1, 2017 or December 31, 2016.

 

14


 

Table of Contents

7. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

The changes in each component of accumulated other comprehensive loss consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Accumulated

 

 

 

 

 

Foreign currency

 

 

 

 

other

 

 

Change in

 

translation

 

Cash flow hedge

 

comprehensive

 

 

retirement plans

 

adjustments

 

adjustments

 

loss

Balance — December 31, 2016

 

$

1,450

 

$

(3,106)

 

$

(593)

 

$

(2,249)

Foreign currency translation adjustment

 

 

 

 

670

 

 

 

 

670

Income on cash flow hedges

 

 

 

 

 —

 

 

393

 

 

393

Balance — April 1, 2017

 

$

1,450

 

$

(2,436)

 

$

(200)

 

$

(1,186)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 2, 2016

 

$

1,049

 

$

(3,379)

 

$

(465)

 

$

(2,795)

Foreign currency translation adjustment

 

 

 

 

2,309

 

 

 —

 

 

2,309

Loss on cash flow hedges

 

 

 —

 

 

 —

 

 

(1,111)

 

 

(1,111)

Balance — April 2, 2016

 

$

1,049

 

$

(1,070)

 

$

(1,576)

 

$

(1,597)

 

 

8. INCOME TAXES

 

Summit Inc.’s tax provision includes its proportional share of Summit Holdings’ tax attributes. Summit Holdings’ subsidiaries are primarily limited liability companies, but do include certain entities organized as C corporations and a Canadian subsidiary. The tax attributes related to the limited liability companies are passed on to Summit Holdings and then to its partners, including Summit Inc. The tax attributes associated with the C corporation and Canadian subsidiaries are fully reflected in the Company’s accounts.

 

As of April 1, 2017 and December 31, 2016, Summit Inc. had a valuation allowance on net deferred tax assets of $517.2 million and $502.8 million, respectively, which primarily consisted of a temporary difference related to the tax intangible assets basis in excess of book.

 

In assessing the realizability of deferred tax assets, including the deferred tax assets generated under the tax receivable agreement described below, management determined that it was more likely than not that a portion of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible and consideration of tax-planning strategies. Considering these factors, an increase in valuation allowance was recorded, which has resulted in no provision for the three months ended April 1, 2017. The effective tax rate for Summit Inc. differs from the federal rate primarily due to (1) the change in valuation allowance, (2) tax depletion expense in excess of the expense recorded under U.S. GAAP, (3) the minority interest in the partnership that is allocated outside of the Company and (4) various other items such as limitations on meals and entertainment, certain stock compensation and other costs.

 

Tax Receivable Agreement —The Company is party to a tax receivable agreement with the holders of LP Units and certain other pre-initial public offering owners (“Investor Entities”) that provides for the payment by Summit Inc. to exchanging holders of LP Units of 85% of the benefits, if any, that Summit Inc. is deemed to realize as a result of (i) increases in the tax basis of tangible and intangible assets of Summit Holdings and (ii) the utilization of certain net operating losses of the Investor Entities and certain other tax benefits related to entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement. In the three months ended April 1, 2017, 236,095 LP Units were acquired by Summit Inc. in exchange for an equal number of newly-issued shares of Summit Inc.’s Class A common stock. This exchange resulted in a deferred tax asset of approximately $2.7 million, 85% of which is a liability due to the holders of the exchanged LP Units. As discussed above, a valuation allowance was recognized on the deferred tax asset. As realization of the full tax benefit is not currently deemed probable, the related liability to the former holders of LP Units exchanged is not considered probable and is not included in the consolidated balance sheet. The Company considers all available evidence (both positive and negative), including continuing periods of income and other tax planning strategies, in determining whether realization of the tax benefit is more likely than not.  The Company will continue to monitor facts and circumstances in the reassessment of the likelihood that the tax benefit will be realized. If this were to

15


 

Table of Contents

occur through regular operations, the valuation allowance, or portion thereof, would be released with a corresponding charge to Other Expense for the liability due to former LP Unit holders equal to 85% of the valuation allowance release.

 

Tax Distributions – The holders of Summit Holdings’ LP Units, including Summit Inc., incur U.S. federal, state and local income taxes on their share of any taxable income of Summit Holdings. The limited partnership agreement of Summit Holdings provides for pro rata cash distributions (“tax distributions”) to the holders of the LP Units in an amount generally calculated to provide each holder of LP Units with sufficient cash to cover its tax liability in respect of the LP Units. In general, these tax distributions are computed based on Summit Holdings’ estimated taxable income allocated to each holder of LP Units multiplied by an assumed tax rate equal to the highest effective marginal combined U.S. federal, state and local income tax rate applicable to an individual or corporate resident in New York, New York (or a corporate resident in certain circumstances). In the three months ended April 1, 2017 $79,000 of tax distribution payments and none were made for the three months ended April 2, 2016.

 

C Corporation Subsidiaries — The effective income tax rate for the C corporations differ from the statutory federal rate primarily due to (1) tax depletion expense in excess of the expense recorded under U.S. GAAP, (2) state income taxes and the effect of graduated tax rates and (3) various other items such as limitations on meals and entertainment and other costs. The effective income tax rate for the Canadian subsidiary is not significantly different from its historical effective tax rate.

As of April 1, 2017 and December 31, 2016, Summit Inc. and its subsidiaries had not recognized any liabilities for uncertain tax positions. The Company records interest and penalties as a component of the income tax provision. No material interest or penalties were recognized in income tax expense during the three months ended April 1, 2017, or April 2, 2016.

 

9.    NET LOSS PER SHARE

 

Basic loss per share is computed by dividing net loss by the weighted average common shares outstanding and diluted net loss is computed by dividing net loss, adjusted for changes in the earnings allocated to Summit Inc. as a result of the assumed conversion of LP Units, by the weighted-average common shares outstanding assuming dilution.

 

The following table shows the calculation of basic loss per share:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Net loss attributable to Summit Inc.

 

$

(52,444)

 

$

(21,118)

Weighted average shares of Class A shares outstanding

 

 

105,171,661

 

 

50,882,663

Basic loss per share

 

$

(0.50)

 

$

(0.42)

 

 

 

 

 

 

 

Excluded from the above calculations for the three months ended April 1, 2017 were 4,915,202 LP Units, 5,311,863 time-vesting stock options, 527,393 time-vesting restricted stock units, 211,455 market-based restricted stock units and 160,333 warrants, as they were antidilutive.

 

Excluded from the above calculations for the three months ended April 2, 2016 were 50,261,471 LP Units, 2,767,458 time-vesting stock options, 336,657 time-vesting restricted stock units, 130,691 market-based restricted stock units and 160,333 warrants, as they were antidilutive.

 

 

16


 

Table of Contents

10.    COMMITMENTS AND CONTINGENCIES

 

The Company is party to certain legal actions arising from the ordinary course of business activities. Accruals are recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be predicted with certainty, management expects that the ultimate resolution of all pending or threatened claims and litigation will not have a material effect on the Company’s consolidated results of operations, financial position or liquidity. The Company records legal fees as incurred.

 

Litigation and Claims —The Company is obligated under an indemnification agreement entered into with the sellers of Harper Contracting, Inc., Harper Sand and Gravel, Inc., Harper Excavating, Inc., Harper Ready Mix Company, Inc. and Harper Investments, Inc. for the sellers’ ownership interests in a joint venture agreement. The Company has the rights to any benefits under the joint venture as well as the assumption of any obligations, but does not own equity interests in the joint venture. The joint venture has incurred significant losses on a highway project in Utah, which have resulted in requests for funding from the joint venture partners and ultimately from the Company. Through April 1, 2017, the Company has funded $8.8 million, $4.0 million in 2012 and $4.8 million in 2011. In 2012 and 2011, the Company recognized losses on the indemnification agreement of $8.0 million and $1.9 million, respectively. As of April 1, 2017 and December 31, 2016, an accrual of $4.3 million was recorded in other noncurrent liabilities as management’s best estimate of future funding obligations.

 

Environmental Remediation and Site Restoration —The   Company’s operations are subject to and affected by federal, state, provincial and local laws and regulations relating to the environment, health and safety and other regulatory matters. These operations require environmental operating permits, which are subject to modification, renewal and revocation. The Company regularly monitors and reviews its operations, procedures and policies for compliance with these laws and regulations. Despite these compliance efforts, risk of environmental liability is inherent in the operation of the Company’s business, as it is with other companies engaged in similar businesses and there can be no assurance that environmental liabilities or noncompliance will not have a material adverse effect on the Company’s consolidated financial condition, results of operations or liquidity.

 

The Company has asset retirement obligations arising from regulatory and contractual requirements to perform reclamation activities at the time certain quarries and landfills are closed. As of April 1, 2017 and December 31, 2016, $20.4 million and $18.8 million, respectively, were included in other noncurrent liabilities on the consolidated balance sheets and $5.9 million and $5.1 million, respectively, were included in accrued expenses for future reclamation costs. The total undiscounted anticipated costs for site reclamation as of April 1, 2017 and December 31, 2016 were $67.6 million and $63.6 million, respectively.

 

Other —The Company is obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations, and cash flows of the Company. The terms of the purchase commitments generally approximate one year.

 

11.    SUPPLEMENTAL CASH FLOW INFORMATION

 

Supplemental cash flow information is as follows:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Cash payments:

 

 

 

 

 

 

Interest

 

$

26,727

 

$

28,129

Income taxes

 

 

230

 

 

269

Non cash financing activities:

 

 

 

 

 

 

Exchange of LP units to shares of Class A

 

 

5,753

 

 

 —

 

 

17


 

Table of Contents

12.    SEGMENT INFORMATION

 

The Company has three operating segments: West; East; and Cement, which are its reporting segments. These segments are consistent with the Company’s management reporting structure.

 

The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, the Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of its segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, accretion, share-based compensation, and transaction costs, as well as various other non-recurring, non-cash amounts.

 

The West and East segments are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by each segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements.

 

The following tables display selected financial data for the Company’s reportable business segments as of April 1, 2017 and December 31, 2016 and for the three months ended April 1, 2017 and April 2, 2016:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Revenue*:

 

 

 

 

 

 

West

 

$

143,219

 

$

123,717

East

 

 

97,223

 

 

70,674

Cement

 

 

43,835

 

 

33,988

Total revenue

 

$

284,277

 

$

228,379


* Intercompany sales are immaterial and the presentation above only reflects sales to external customers.

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Revenue by product*:

 

 

 

 

 

 

Aggregates

 

$

61,622

 

$

49,908

Cement

 

 

39,435

 

 

28,536

Ready-mix concrete

 

 

93,177

 

 

80,166

Asphalt

 

 

19,537

 

 

12,656

Paving and related services

 

 

36,296

 

 

27,148

Other

 

 

34,210

 

 

29,965

Total revenue

 

$

284,277

 

$

228,379


* Revenue from the liquid asphalt terminals is included in asphalt revenue.

 

18


 

Table of Contents

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Adjusted EBITDA:

 

 

 

 

 

 

West

 

$

15,699

 

$

13,279

East

 

 

4,348

 

 

3,173

Cement

 

 

2,685

 

 

971

Corporate and other

 

 

(9,102)

 

 

(9,014)

Total Adjusted EBITDA

 

 

13,630

 

 

8,409

Interest expense

 

 

24,969

 

 

21,577

Depreciation, depletion and amortization

 

 

39,304

 

 

31,900

Accretion

 

 

444

 

 

460

Loss on debt financings

 

 

190

 

 

 —

Transaction costs

 

 

1,273

 

 

3,316

Non-cash compensation

 

 

4,748

 

 

2,036

Other

 

 

(12)

 

 

(180)

Loss from continuing operations before taxes

 

$

(57,286)

 

$

(50,700)

 

 

 

 

 

 

 

 

 

    

Three months ended

 

 

April 1,

 

April 2,

 

 

2017

    

2016

Purchases of property, plant and equipment

 

 

 

 

 

 

West

 

$

26,562

 

$

23,252

East

 

 

15,706

 

 

11,050

Cement

 

 

7,673

 

 

4,229

Total reportable segments

 

 

49,941

 

 

38,531

Corporate and other

 

 

1,115

 

 

594

Total purchases of property, plant and equipment

 

$

51,056

 

$

39,125

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Depreciation, depletion, amortization and accretion:

 

 

 

 

 

 

West

 

$

15,663

 

$

16,036

East

 

 

15,378

 

 

10,431

Cement

 

 

8,048

 

 

5,259

Total reportable segments

 

 

39,089

 

 

31,726

Corporate and other

 

 

659

 

 

634

Total depreciation, depletion, amortization and accretion

 

$

39,748

 

$

32,360

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

 

2017

 

2016

Total assets:

 

 

 

 

 

 

West

 

$

1,015,778

 

$

902,763

East

 

 

921,578

 

 

870,613

Cement

 

 

878,571

 

 

868,440

Total reportable segments

 

 

2,815,927

 

 

2,641,816

Corporate and other

 

 

155,936

 

 

139,650

Total

 

$

2,971,863

 

$

2,781,466

 

 

 

19


 

Table of Contents

13.    RELATED PARTY TRANSACTIONS

 

Blackstone Advisory Partners L.P., an affiliate of Blackstone Management Partners L.L.C., served as an initial purchaser of $18.8 million of the 2022 Notes issued in March 2016, and received compensation in connection therewith.

 

20


 

Table of Contents

SUMMIT MATERIALS, LLC

 

UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

The unaudited consolidated financial statements and notes thereto for Summit Materials, LLC and subsidiaries are included as Exhibit 99.1 to this Quarterly Report on Form 10-Q and are incorporated by reference herein.

 

21


 

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding and assessing the trends and significant changes in our results of operations and financial condition. Historical results may not be indicative of future performance. Forward-looking statements reflect our current views about future events, are based on assumptions and are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those contemplated by these statements. Factors that may cause differences between actual results and those contemplated by forward-looking statements include, but are not limited to, those discussed in the section entitled “Risk Factors” in the Annual Report and any factors discussed in the sections entitled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” of this report. This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our consolidated interim financial statements and the related notes and other information included in this report.

 

Overview

 

We are one of the fastest growing construction materials companies in the United States. Our materials include aggregates, which we supply across the United States, and in British Columbia, Canada, and cement, which we supply along the Mississippi River from Minneapolis to New Orleans. Within our markets, we offer customers a single-source provider for construction materials and related downstream products through our vertical integration. In addition to supplying aggregates to customers, we use a portion of our materials internally to produce ready-mix concrete and asphalt paving mix, which may be sold externally or used in our paving and related services businesses. Our vertically-integrated business model creates opportunities to increase aggregates sales, optimize margin at each stage of production and provide customers with efficiency gains, convenience and reliability, which we believe provides us a competitive advantage in the markets we serve.

 

We have completed 53 acquisitions, which are organized into 12 operating companies that make up our three distinct operating segments—West, East and Cement—spanning 20 U.S. states and British Columbia, Canada and 42 metropolitan statistical areas. Our highly experienced management team, led by our President and Chief Executive Officer, Tom Hill, a 35-year industry veteran, has successfully enhanced the operations of acquired companies by focusing on scale advantages, cost efficiencies and pricing discipline to improve profitability and cash flow.

 

As of April 1, 2017, we had 2.9 billion tons of proven and probable aggregates reserves serving our aggregates and cement businesses and operated over 300 sites and plants, to which we believe we have adequate road, barge and/or railroad access.

 

22


 

Table of Contents

We operate in 21 U.S. states and British Columbia, Canada and currently have assets in 20 U.S. states and in British Columbia, Canada. We have three operating segments: West, East and Cement, which are also our reporting segments. The map below illustrates our geographic footprint:

 

C:/USERS/MDENIS/DESKTOP/US ASSET MAP.JPG

 

Business Trends and Conditions

 

The U.S. construction materials industry is composed of four primary sectors: aggregates; cement; ready-mix concrete; and asphalt paving mix. Each of these materials is widely used in most forms of construction activity. Participants in these sectors typically range from small, privately-held companies focused on a single material, product or market to multinational corporations that offer a wide array of construction materials and services. Competition is constrained in part by the distance materials can be transported efficiently, resulting in predominantly local or regional operations. Due to the lack of product differentiation, competition for all of our products is predominantly based on price and, to a lesser extent, quality of products and service. As a result, the prices we charge our customers are not likely to be materially different from the prices charged by other producers in the same markets. Accordingly, our profitability is generally dependent on the level of demand for our products in the local and regional markets and our ability to control operating costs.

 

Our revenue is derived from multiple end-use markets including public infrastructure construction and private residential and nonresidential construction. Public infrastructure includes spending by federal, state, provincial and local governments for roads, highways, bridges, airports and other infrastructure projects. Public infrastructure projects have historically been a relatively stable portion of state and federal budgets. Residential and nonresidential construction

23


 

Table of Contents

consists of new construction and repair and remodel markets. Any economic stagnation or decline, which could vary by local region and market, could affect our results of operations. Our sales and earnings are sensitive to national, regional and local economic conditions and particularly to cyclical changes in construction spending, especially in the private sector. From a macroeconomic view, we see positive indicators for the construction sector, including upward trends in highway obligations, housing starts and construction employment. All of these factors should result in increased construction activity in the private sector. However, construction activity is not consistent across the United States. Certain of our markets are showing greater, more rapid signs of recovery.

 

Transportation infrastructure projects, driven by both federal and state funding programs, represent a significant share of the U.S. construction materials market. Federal funds are allocated to the states, which are required to match a portion of the federal funds they receive. Federal highway spending uses funds predominantly from the Federal Highway Trust Fund, which derives its revenue from taxes on diesel fuel, gasoline and other user fees. The dependability of federal funding allows the state departments of transportation to plan for their long term highway construction and maintenance needs. Funding for the existing federal transportation funding program extends through 2020. With the nation’s infrastructure aging, there is increasing momentum to grow federal infrastructure spending among certain legislators and the U.S. President.

 

In addition to federal funding, state, county and local agencies provide highway construction and maintenance funding. Each of our four largest states by revenue (Texas, Kansas, Utah and Missouri, which represented approximately 25%, 14%, 12% and 12%, respectively, of our total revenue in 2016) have funds whose revenue sources have certain constitutional protections that limit spending to transportation projects:

 

·

Texas’ Unified Transportation Program plans for $70 billon to fund transportation projects from 2017 – 2026.

 

o

In November 2014, Texas voters approved a ballot measure known as Proposition 1, which authorized a portion of the severance taxes on oil and natural gas to be redirected to the State Highway Fund each year.

 

o

In November 2015, voters approved the ballot measure known as Proposition 7, authorizing a constitutional amendment for transportation funding. The amendment dedicates a portion of the state’s general sales and use taxes and motor vehicle sales and rental taxes to the State Highway Fund for use on non-tolled projects. Beginning in September 2017 (fiscal year 2018), if general state sales and use tax revenue exceeds $28 billion in a fiscal year, the next $2.5 billion will be directed to the State Highway Fund. Additionally, beginning in September 2019 (fiscal year 2020), if state motor vehicle sales and rental tax revenue exceeds $5 billion in a fiscal year, 35% of the amount above $5 billion will be directed to the State Highway Fund.

 

·

Kansas has a 10‑year $8.2 billion highway bill that was passed in May 2010.

 

·

Utah’s transportation investment fund has $2.3 billion programmed for 2017 – 2022.

 

·

Missouri’s Statewide Transportation Improved Program for 2017 – 2021 states $4.0 billion available for awards for highway and bridge construction.

 

 

Use and consumption of our products fluctuate due to seasonality. Nearly all of the products used by us, and by our customers, in the private construction and public infrastructure industries are used outdoors. Our highway operations and production and distribution facilities are also located outdoors. Therefore, seasonal changes and other weather-related conditions, in particular extended rainy and cold weather in the spring and fall and major weather events, such as hurricanes, tornadoes, tropical storms and heavy snows, can adversely affect our business and operations through a decline in both the use of our products and demand for our services. In addition, construction materials production and shipment levels follow activity in the construction industry, which typically occurs in the spring, summer and fall. Warmer and drier weather during the second and third quarters of our fiscal year typically result in higher activity and revenue levels during those quarters.

 

We are subject to commodity price risk with respect to price changes in liquid asphalt and energy, including fossil fuels and electricity for aggregates, cement, ready-mix concrete and asphalt paving mix production, natural gas for

24


 

Table of Contents

hot mix asphalt production and diesel fuel for distribution vehicles and production related mobile equipment. Liquid asphalt escalator provisions in most of our private and commercial contracts limit our exposure to price fluctuations in this commodity. We often obtain similar escalators on public infrastructure contracts. In addition, we enter into various firm purchase commitments, with terms generally less than one year, for certain raw materials.

 

Backlog

 

Our products are generally delivered upon receipt of orders or requests from customers, or shortly thereafter. Accordingly, the backlog associated with product sales is converted into revenue within a relatively short period of time. Inventory for products is generally maintained in sufficient quantities to meet rapid delivery requirements of customers. Therefore, a period over period increase or decrease of backlog does not necessarily result in an improvement or a deterioration of our business. Our backlog includes only those products and projects for which we have obtained a purchase order or a signed contract with the customer and does not include products purchased and sold or services awarded and provided within the period. Subject to applicable contract terms, substantially all contracts in our backlog may be cancelled or modified by our customers. Historically, we have not been materially adversely affected by contract cancellations or modifications.

 

As a vertically-integrated business, approximately 21% of aggregates sold were used internally in our ready-mix concrete and asphalt paving mixes and approximately 58% of the asphalt paving mix were laid by our paving crews during the three months ended April 1, 2017. Our backlog as of April 1, 2017, was 18.2 million tons of aggregates, 1.3 million cubic yards of ready-mix concrete, 3.1 million tons of asphalt and $472.1 million of construction services, which includes the value of the aggregate and asphalt tons and ready-mix concrete cubic yards that are expected to be sourced internally.

 

Financial Highlights

 

The principal factors in evaluating our financial condition and operating results for the three months ended April 1, 2017 as compared to April 2, 2016, are:

 

·

Net revenue increased $51.0 million in the three months ended April 1, 2017 as a result of pricing and volume increases across our product lines, which includes volume contributions from our acquisitions.

 

·

Our operating loss increased $3.3 million in the three months ended April 1, 2017 primarily due to increases in general and administrative expense resulting from increased headcount, salaries and benefits from recent completed acquisitions. Our general and administrative expenses in the first quarter of 2017 are a higher percentage of net revenue than in the same period in 2016, as our first quarter 2017 net loss was negatively impacted by the seasonal results from most of the 2016 acquisitions which were not fully reflected in our first quarter 2016 results due to the timing of those acquisitions.

 

·

In January 2017, we raised $237.6 million, net of underwriting discounts, through the issuance of 10,000,000 shares of Class A common stock at a public offering price of $24.05 per share.

 

Acquisitions

 

In addition to our organic growth, we continued to grow our business through acquisitions, completing the following transactions in 2017 and 2016:

 

·

On May 1, 2017, we acquired Winvan Paving, a paving and construction services company based in Vancouver, British Columbia.

 

·

On April 3, 2017, we acquired Carolina Sand, a sand and trucking business with four sand pits in northeastern South Carolina.

 

·

On April 3, 2017, we acquired Hanna’s Bend, an aggregates-based business with one sand and gravel pit servicing the Houston, Texas market.

 

25


 

Table of Contents

·

On March 17, 2017, we acquired Sandidge Concrete, a ready-mix company with three plants servicing the Columbia, Missouri market.

 

·

On February 24, 2017, we acquired Razorback, an aggregates-based business with one of the larger ready-mix concrete operations in central and northeastern Arkansas.

 

·

On January 30, 2017, we acquired Everist Materials, a vertically integrated aggregates, ready-mix concrete, and paving business based in Silverthorne, Colorado, with two aggregates plants, five ready-mix plants and two asphalt plants.

 

·

On October 3, 2016, we acquired Midland Concrete, a ready-mix company with one plant servicing the Midland, Texas market.

 

·

On August 30, 2016, we acquired the Angelle Assets, including two Mississippi River cement distribution terminals in Southern Louisiana.

 

·

On August 26, 2016, we acquired RD Johnson, a large excavating business and asphalt operation based in Lawrence, Kansas.

 

·

On August 19, 2016, we acquired Rustin, a ready-mix company with 12 ready-mix plants servicing the southeast Oklahoma market.

 

·

On August 8, 2016, we acquired the assets of Weldon and the membership interests of Honey Creek Disposal Service, LLC. (‘‘Honey Creek’’). Honey Creek is a trash collection business, which we sold immediately after acquisition. We retained the building from Weldon, where our recycling business in Kansas is operated.

 

·

On May 20, 2016, we acquired the Oldcastle Assets, seven aggregates quarries in central and northwest Missouri.

 

·

On April 29, 2016, we acquired Sierra, a vertically integrated aggregates and ready-mix concrete business with one sand and gravel pit and two ready-mix concrete plants located in Las Vegas, Nevada.

 

·

On March 18, 2016, we acquired Boxley, a vertically integrated company based in Roanoke, Virginia with six quarries, four ready-mix concrete plants and four asphalt plants.

 

·

On February 5, 2016, we acquired AMC, an aggregates company with five sand and gravel pits servicing coastal North and South Carolina.

 

Results of Operations

 

The following discussion of our results of operations is focused on the key financial measures we use to evaluate the performance of our business from both a consolidated and operating segment perspective. Operating income and margins are discussed in terms of changes in volume, pricing and mix of revenue source (i.e., type of product sales or service revenue). We focus on operating margin, which we define as operating income as a percentage of net revenue, as a key metric when assessing the performance of the business, as we believe that analyzing changes in costs in relation to changes in revenue provides more meaningful insight into the results of operations than examining costs in isolation.

 

Operating income (loss) reflects our profit from continuing operations after taking into consideration cost of revenue, general and administrative expenses, depreciation, depletion, amortization and accretion and transaction costs. Cost of revenue generally increases ratably with revenue, as labor, transportation costs and subcontractor costs are recorded in cost of revenue. General and administrative expenses as a percentage of revenue vary throughout the year due to the seasonality of our business. As a result of our revenue growth occurring primarily through acquisitions, general and administrative expenses and depreciation, depletion, amortization and accretion have historically grown ratably with revenue. However, as volumes increase, we expect these costs, as a percentage of revenue, to decrease. Our transaction costs fluctuate with the number and size of acquisitions completed each year.

 

26


 

Table of Contents

The table below includes revenue and operating loss by segment for the three months ended April 1, 2017 and April 2, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1, 2017

 

April 2, 2016

 

    

 

    

Operating

    

 

    

Operating

(in thousands)

 

Revenue

 

loss

 

Revenue

 

loss

West

 

$

143,219

 

$

(287)

 

$

123,717

 

$

(2,833)

East

 

 

97,223

 

 

(11,518)

 

 

70,674

 

 

(7,569)

Cement

 

 

43,835

 

 

(5,270)

 

 

33,988

 

 

(4,239)

Corporate(1)

 

 

 —

 

 

(15,709)

 

 

 

 

(14,816)

Total

 

$

284,277

 

$

(32,784)

 

$

228,379

 

$

(29,457)


(1)

Corporate results primarily consist of compensation and office expenses for employees included in the Company's headquarters.

 

Consolidated Results of Operations

 

The table below sets forth our consolidated results of operations for the three months ended April 1, 2017 and April 2, 2016.

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

($ in thousands)

 

 

 

 

 

 

Net revenue

 

$

259,044

 

$

208,039

Delivery and subcontract revenue

 

 

25,233

 

 

20,340

Total revenue

 

 

284,277

 

 

228,379

Cost of revenue (excluding items shown separately below)

 

 

217,572

 

 

176,790

General and administrative expenses

 

 

58,468

 

 

45,370

Depreciation, depletion, amortization and accretion

 

 

39,748

 

 

32,360

Transaction costs

 

 

1,273

 

 

3,316

Operating loss

 

 

(32,784)

 

 

(29,457)

Interest expense (1)

 

 

24,969

 

 

21,577

Loss on debt financings

 

 

190

 

 

 —

Other income, net

 

 

(657)

 

 

(334)

Loss from operations before taxes (1)

 

 

(57,286)

 

 

(50,700)

Income tax benefit

 

 

(2,178)

 

 

(8,166)

Net loss (1)

 

$

(55,108)

 

$

(42,534)


(1)

The statement of operations above is based on the financial results of Summit Inc. and its subsidiaries. The statement of operations of Summit LLC and its subsidiaries differs from Summit Inc. in that Summit LLC has $0.3 million less interest expense than Summit Inc., in both of the three months ended April 1, 2017 and April 2, 2016. The additional interest expense for Summit Inc. is associated with a deferred consideration obligation of Summit Holdings, which is excluded from Summit LLC’s consolidated interest expense.

 

Three months ended April 1, 2017 compared to the three months ended April 2, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

April 1,

 

April 2,

 

 

 

 

 

 

($ in thousands)

  

2017

    

2016

    

Variance

 

Net revenue

 

$

259,044

    

$

208,039

    

$

51,005

    

24.5

%

Operating loss

 

 

(32,784)

 

 

(29,457)

 

 

(3,327)

 

(11.3)

%

Operating margin percentage

 

 

(12.7)

%  

 

(14.2)

%  

 

 

 

 

 

Adjusted EBITDA

 

$

13,630

 

$

8,409

 

$

5,221

 

62.1

%

 

27


 

Table of Contents

Net revenue increased $51.0 million in the three months ended April 1, 2017, primarily resulting from our acquisition program. Of the increase in net revenue, $22.6 million was from increased sales of materials, $22.3 million was from increased sales of products, and $6.1 million was from increased service revenue. We also generated organic volume growth in our aggregates, cement and asphalt lines of business during the first quarter of 2017 over the prior year period. We also had organic price and volume growth in our materials businesses, which includes our aggregate and cement lines of business during the first quarter of 2017. Additional discussion about the impact of acquisitions on each segment is presented in more detail below.

 

In the three months ended April 1, 2017, $41.3 million and $9.7 million of the net revenue growth was from acquisitions and organic revenue, respectively. Operating loss increased by $3.3 million in the first quarter of 2017 as compared to the first quarter of 2016 as a result of an increase in our general administrative expenses, as well as an increase in our depreciation, depletion, amortization and accretion. Our general and administrative expenses increased due to additional headcount primarily from acquisition activity, as well as increased stock compensation resulting from grants in 2017. Our depreciation, depletion, amortization and accretion increased $7.4 million due to acquisitions completed in 2016.

 

Our operating margin percentage improved 150 basis points from (14.2)% to (12.7)% in the first quarter of 2017, as compared to the first quarter of 2016, due to pricing on materials and cement volume growth. Adjusted EBITDA increased $5.2 million to $13.6 million as described below.

 

Throughout 2016 and 2017, holders of Summit Holdings converted their LP Units to Class A Common Stock of Summit Inc. As a result, the ownership percentage of the noncontrolling interest decreased from 50.3% as of April 2, 2016 to 4.4% as of April 1, 2017.  Accordingly, although the amount of net loss increased by $12.6 million in the first quarter of 2017, the amount of net loss attributable to Summit Holdings decreased from $21.3 million in the first quarter of 2016 to $2.6 million in the first quarter of 2017.

 

As a vertically-integrated company, we include intercompany sales from materials to products and from products to services when assessing the operating results of our business. We refer to revenue inclusive of intercompany sales as gross revenue. These intercompany transactions are eliminated in the consolidated financial statements. Gross revenue by line of business was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

April 1,

 

April 2,

 

 

 

(in thousands)

    

2017

    

2016

    

Variance

Revenue by product*:

 

 

 

 

 

 

 

 

 

Aggregates

 

$

78,370

 

$

65,057

 

$

13,313

Cement

 

 

40,304

 

 

29,511

 

 

10,793

Ready-mix concrete

 

 

93,358

 

 

80,237

 

 

13,121

Asphalt

 

 

21,279

 

 

14,357

 

 

6,922

Paving and related services

 

 

50,276

 

 

35,668

 

 

14,608

Other

 

 

690

 

 

3,549

 

 

(2,859)

Total revenue

 

$

284,277

 

$

228,379

 

$

55,898


* Revenue by product includes intercompany and intracompany sales transferred at market value. The elimination of intracompany transactions is included in Other. Revenue from the liquid asphalt terminals is included in asphalt revenue.

28


 

Table of Contents

 

Detail of our volumes and average selling prices by product in the three months ended April 1, 2017 and April 2, 2016 were as follows:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

April 1, 2017

 

April 2, 2016

 

 

 

 

 

 

 

Volume(1)

 

 

 

Volume(1)

 

 

 

Percentage Change in

 

 

 

(in thousands)

 

Pricing(2)

 

(in thousands)

 

Pricing(2)

 

Volume

    

Pricing

 

Aggregates

    

7,963

    

$

9.84

    

6,962

    

$

9.34

    

14.4

%

5.4

%

Cement

 

362

 

 

111.48

 

284

 

 

103.89

 

27.5

%

7.3

%

Ready-mix concrete

 

906

 

 

103.04

 

762

 

 

105.33

 

18.9

%

(2.2)

%

Asphalt

 

362

 

 

53.98

 

217

 

 

58.30

 

66.8

%

(7.4)

%


(1)

Volumes are shown in tons for aggregates, cement and asphalt and in cubic yards for ready-mix concrete.

(2)

Pricing is shown on a per ton basis for aggregates, cement and asphalt and on a per cubic yard basis for ready-mix concrete.

 

Aggregates volumes were positively affected by the acquisitions completed in 2016 and early 2017, together with broad based growth in most of our markets, partially offset by declines in our Missouri and Houston markets. Organic aggregate volumes increased 0.6% in the first quarter of 2017 as compared to the same period a year ago primarily from Austin, northeast Texas and Utah, offset by a decline in Houston, Texas. In Houston, Texas, volumes were affected by softness in the residential construction market.  Aggregate pricing improved to $9.84 per ton, primarily coming from the Carolinas, Utah and northeast Texas.

 

Revenue from cement increased $10.8 million in the first quarter of 2017 as compared to the first quarter of 2016, due primarily to improved organic volume and improved average selling price. Our organic cement volumes increased 17.6% due to improved weather along the Mississippi river corridor and new customer acquisitions. Pricing for cement improved by 7.3% to $111.48 per ton in the first quarter of 2017 primarily resulting from the price increases implemented in 2016.

 

Revenue from ready-mix concrete increased $13.1 million, primarily from the acquisitions referred to above, offset by decreases in organic ready-mix volumes of 11.4%. Pricing for ready-mix concrete decreased by 2.2% to $103.04 per ton in the first quarter of 2017 primarily due to increased competition in our Houston market and product mix in our Las Vegas market.

 

Revenue from asphalt increased $6.9 million in the three months ended April 1, 2017. Our organic asphalt volumes increased 64.5% with the balance of the increased volumes coming from acquisitions. Our revenue in Austin, Texas, was higher in the first quarter of 2017 as an aggressive competitor contributed to the decrease in our paving and related services revenue in 2016. In the first quarter of 2017, our marketing efforts were able to improve our market share over 2016 levels in the Austin market. Pricing for asphalt declined 7.4% as liquid asphalt prices have decreased.

Other Financial Information

Income Tax Benefit

 

The income tax benefit of $2.2 million in the three months ended April 1, 2017 was primarily due to the benefit associated with the depletion in excess of GAAP depletion recognized in the C corporations in the three months ended April 1, 2017.

 

29


 

Table of Contents

Segment results of operations

 

West Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

April 1,

 

April 2,

 

 

 

 

 

 

($ in thousands)

  

2017

 

2016

 

Variance

 

Net revenue

  

$

131,974

    

$

113,847

    

$

18,127

    

15.9

%

Operating loss

 

 

(287)

 

 

(2,833)

 

 

2,546

 

89.9

%

Operating margin percentage

 

 

(0.2)

%  

 

(2.5)

%  

 

 

 

 

 

Adjusted EBITDA

 

$

15,699

 

$

13,279

 

$

2,420

 

18.2

%

 

Net revenue in the West segment increased 15.9% in the three months ended April 1, 2017, primarily due to incremental revenue from the acquisition of Everist Materials in early 2017 and 2016 acquisitions of Midland Concrete, Rustin and Sierra in 2016.

 

The West segment’s operating loss improved $2.5 million and Adjusted EBITDA improved $2.4 million in the first quarter of 2017 as compared to 2016. The improvement in West operating loss and adjusted EBITDA was primarily due to higher organic average selling prices for aggregates and improved organic volume growth in asphalt, as well as contributions from the acquisitions mentioned above. As a result, the operating margin percentage in the West segment improved in the three months ended April 1, 2017 to (0.2)% as compared to the three months ended April 2, 2016 at (2.5)%.

 

Gross revenue by product/ service was as follows:  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

April 1,

 

April 2,

 

 

 

(in thousands)

    

2017

    

2016

    

Variance

Revenue by product*:

 

 

 

 

 

 

 

 

 

Aggregates

 

$

35,674

 

$

33,594

 

$

2,080

Ready-mix concrete

 

 

72,029

 

 

62,364

 

 

9,665

Asphalt

 

 

18,760

 

 

12,471

 

 

6,289

Paving and related services

 

 

29,133

 

 

23,850

 

 

5,283

Other

 

 

(12,377)

 

 

(8,562)

 

 

(3,815)

Total revenue

 

$

143,219

 

$

123,717

 

$

19,502


* Revenue by product includes intercompany and intracompany sales transferred at market value. The elimination of intracompany transactions is included in Other. Revenue from the liquid asphalt terminals is included in asphalt revenue.

 

The West segment’s percent changes in sales volumes and pricing in the three months ended April 1, 2017 from the three months ended April 2, 2016 were as follows:  

 

 

 

 

 

 

 

Percentage Change in

 

 

Volume

    

Pricing

 

Aggregates

3.0

%  

3.0

%

Ready-mix concrete

19.6

%  

(3.4)

%

Asphalt

71.0

%  

(7.9)

%

 

 

Revenue from aggregates in the West segment increased $2.1 million primarily due to a 3.0% increase in both volumes and pricing. The increase in aggregates volumes was primarily in the Utah, Austin, northeast Texas and Vancouver, British Columbia markets. Aggregates volume increased due to organic growth in these markets with contribution from the 2017 and 2016 acquisitions, partially offset by a decrease in organic volumes in Houston. Aggregates pricing improved across most of our markets in the three months ended April 1, 2017 as compared to the prior year period.

 

30


 

Table of Contents

Revenue from ready-mix concrete in the West segment increased $9.7 million in the first quarter of 2017 as compared to the first quarter of 2016 due to higher volumes offset by slightly lower pricing. The increase in ready-mix concrete volumes was primarily a result of the 2017 and 2016 acquisitions partially offset by a decrease in organic volumes.  

 

Revenue from asphalt in the West segment increased $6.3 million in the first quarter of 2017 as compared to the same period a year ago, primarily due to higher volumes partially offset by slightly lower pricing. Organic asphalt volumes increased 71.0% due to improvement in our Austin, Texas market.  Asphalt pricing decreased consistent with lower input prices. Revenue for paving and related services in the West segment increased by $5.3 million in the three months ended April 1, 2017, primarily due to organic growth.

 

Prior to eliminations of intercompany transactions, the net effect of volume and pricing changes on gross revenue in the three months ended April 1, 2017 was approximately $19.9 million and $(1.9) million, respectively.

 

Our reporting unit based in Austin, Texas, where the economy has been expanding, has seen new market entrants, one of which aggressively sought market share, which negatively impacted Adjusted EBITDA in the West segment in 2016. Our efforts to improve our profitability in that area are showing positive results in 2017. We will continue to monitor the effect of this activity to assess whether an event occurs that indicates the carrying amount of the Austin-based reporting unit may be impaired requiring a goodwill impairment analysis.

 

East Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

April 1,

 

April 2,

 

 

 

 

 

 

($ in thousands)

  

2017

 

2016

 

Variance

 

Net revenue

  

$

83,235

    

$

60,204

    

$

23,031

    

38.3

%

Operating loss

 

 

(11,518)

 

 

(7,569)

 

 

(3,949)

 

(52.2)

%

Operating margin percentage

 

 

(13.8)

%  

 

(12.6)

%  

 

 

 

 

 

Adjusted EBITDA

 

$

4,348

 

$

3,173

 

$

1,175

 

37.0

%

 

The East segment’s net revenue increased 38.3%, primarily due to acquisitions and organic operations contributing $17.0 million and $6.0 million in the three months ended April 1, 2017, respectively.

 

The East segment’s operating loss and Adjusted EBITDA increased by $3.9 million and $1.2 million in the three months ended April 1, 2017, respectively.  The increase in Adjusted EBITDA was a result of volume increases across all of our product lines.

 

Operating margin percentage for the three months ended April 1, 2017 decreased from (12.6)% to (13.8)%, as revenue from paving and related services, which generally has lower operating margins than materials and products increased slightly.

 

Gross revenue by product/ service was as follows:  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

April 1,

 

April 2,

 

 

 

(in thousands)

    

2017

    

2016

    

Variance

Revenue by product*:

 

 

 

 

 

 

 

 

 

Aggregates

 

$

42,696

 

$

31,463

 

$

11,233

Ready-mix concrete

 

 

21,329

 

 

17,873

 

 

3,456

Asphalt

 

 

2,519

 

 

1,886

 

 

633

Paving and related services

 

 

21,143

 

 

11,818

 

 

9,325

Other

 

 

9,536

 

 

7,634

 

 

1,902

Total revenue

 

$

97,223

 

$

70,674

 

$

26,549


* Revenue by product includes intercompany and intracompany sales transferred at market value. The elimination of intracompany transactions is included in Other. Revenue from the liquid asphalt terminals is included in asphalt revenue.

 

31


 

Table of Contents

The East segment’s percent changes in sales volumes and pricing in the three months ended April 1, 2017 from the three months ended April 2, 2016 were as follows:  

 

 

 

 

 

 

 

Percentage Change in

 

 

Volume

    

Pricing

 

Aggregates

27.9

%  

6.2

%

Ready-mix concrete

16.4

%  

2.3

%

Asphalt

44.1

%  

(7.3)

%

 

Revenue from aggregates increased $11.2 million in the first quarter of 2017 as compared to 2016 due primarily to the acquisition of Razorback in 2017, as well as the AMC, Boxley, Oldcastle Assets, and RD Johnson acquisitions in 2016. Aggregate volumes in the three months ended April 1, 2017 increased 27.9%, primarily as a result of those acquisitions. Aggregates pricing increased as a result of an improved market and shift in product mix.

 

Revenue from ready-mix concrete in the East region increased $3.5 million primarily as a result of the acquisitions mentioned above. Ready-mix volumes increased due to acquisitions, offset by an organic volumes decline of 2.9%.

 

Revenue from asphalt increased $0.6 million in the East segment due to an increase in asphalt volumes, offset by pricing decline. The $9.3 million increase in paving and related service revenue in the three months ended April 1, 2017 was primarily a result of acquisitions in Kansas and Virginia.

 

Prior to eliminations of intercompany transactions, the net effect of volume and pricing changes on gross revenue in the three months ended April 1, 2017 was approximately $13.0 million and $2.3 million, respectively.

 

Cement Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

April 1,

 

April 2,

 

 

 

 

 

 

($ in thousands)

  

2017

 

2016

 

Variance

 

Net revenue

  

$

43,835

    

$

33,988

    

$

9,847

    

29.0

%

Operating loss

 

 

(5,270)

 

 

(4,239)

 

 

(1,031)

 

(24.3)

%

Operating margin percentage

 

 

(12.0)

%  

 

(12.5)

%  

 

 

 

 

 

Adjusted EBITDA

 

$

2,685

 

$

971

 

$

1,714

 

176.5

%

 

The Cement segment’s net revenue increased 29.0%, primarily due to organic operations and the acquisition of the Angelle Assets contributing $6.4 million and $3.4 million in the three months ended April 1, 2017, respectively.

 

The Cement segment’s operating loss increased $1.0 million in the three months ended April 1, 2017, while Adjusted EBITDA improved $1.7 million. The increase in operating loss was primarily due to increased depreciation from the Angelle Assets acquisition. Operating margin percentage for the three months ended April 1, 2017 improved slightly from (12.5)% to (12.0)%, primarily attributable to pricing improvements and operational efficiencies. The operational efficiencies have been driven by a reduction in unscheduled downtime and improved cost management and production processes.

 

Gross revenue by product was as follows:  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

    

 

 

 

 

April 1,

 

April 2,

 

 

 

(in thousands)

    

2017

    

2016

    

Variance

Revenue by product*:

 

 

 

 

 

 

 

 

 

Cement

 

$

40,304

 

$

29,511

 

$

10,793

Other

 

 

3,531

 

 

4,477

 

 

(946)

Total revenue

 

$

43,835

 

$

33,988

 

$

9,847


* Revenue by product includes intercompany and intracompany sales transferred at market value. Revenue from waste processing and the elimination of intracompany transactions is included in Other.

 

32


 

Table of Contents

The Cement segment’s percent changes in sales volumes and pricing in the three months ended April 1, 2017 from the three months ended April 2, 2016 were as follows:

 

 

 

 

 

 

 

Percentage Change in

 

 

Volume

    

Pricing

 

Cement

27.5

%  

7.3

%

 

For the three months ended April 1, 2017, cement volumes and pricing increased 27.5% and 7.3%, respectively. The acquisition of the Angelle Assets contributed 9.9% and 19.0% in cement volumes and pricing increases, respectively. Organic cement volumes increased 17.6% quarter over quarter, with the balance attributable to the acquisition referred to above.

 

Liquidity and Capital Resources

 

Our primary sources of liquidity include cash on-hand, cash provided by operations, amounts available for borrowing under our senior secured credit facilities and capital-raising activities in the debt and capital markets. As of April 1, 2017, we had $156.1 million in cash and cash equivalents and $281.6 million of working capital compared to $143.4 million and $244.4 million, respectively, at December 31, 2016. Working capital is calculated as current assets less current liabilities. There were no restricted cash balances as of April 1, 2017 or December 31, 2016. Our remaining borrowing capacity on our senior secured revolving credit facility was $215.4 million as of April 1, 2017, which is net of $19.6 million of outstanding letters of credit, and is fully available to us within the terms and covenant requirements of our credit agreement governing the senior secured credit facilities (the “Credit Agreement”).  

 

Given the seasonality of our business, we typically experience significant fluctuations in working capital needs and balances throughout the year. Our working capital requirements generally increase during the first half of the year as we build up inventory and focus on repair and maintenance and other set-up costs for the upcoming season. Working capital levels then decrease as the construction season winds down and we enter the winter months, which is when we see significant inflows of cash from the collection of receivables.

 

Our acquisition strategy has historically required us to raise capital through equity issuances or debt financings. As of April 1, 2017 and December 31, 2016, our long-term borrowings, including the current portion without giving effect to original issue discount, totaled $1.5 billion, for which we incurred $21.6 million and $18.3 million of interest expense for the three months ended April 1, 2017 and April 2, 2016, respectively. Although the amounts borrowed and related interest expense are material to us, we have been in compliance with our debt covenants and, when we have made additional issuances of senior notes to fund acquisitions, we have complied with the incurrence tests in the indentures governing our senior notes. In addition, our cash flows provided by operating activities were $244.9 million in the year ended December 31, 2016, which is net of interest payments. Our senior secured revolving credit facility has been adequate to fund our seasonal working capital needs and certain acquisitions . We had no outstanding borrowings on the revolving credit facility as of April 1, 2017.

 

We believe we have access to sufficient financial resources from our liquidity sources to fund our business and operations, including contractual obligations, capital expenditures and debt service obligations, for at least the next twelve months. Our growth strategy contemplates future acquisitions for which we believe we have sufficient access to capital.

 

We and our affiliates may from time to time purchase our outstanding debt through open market purchases, privately negotiated transactions or otherwise. Purchases or retirement of debt, if any, will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

 

Indebtedness

 

Please refer to the notes to the consolidated interim financial statements for detailed information about our long-term debt, scheduled maturities of long-term debt and affirmative and negative covenants, including the maximum allowable consolidated first lien net leverage ratio. As of April 1, 2017, we were in compliance with all debt covenants.

 

33


 

Table of Contents

At April 1, 2017 and December 31, 2016, $1.5 billion of total debt, without giving effect to original issuance discount, were outstanding under our respective debt agreements. Summit LLC has senior secured credit facilities that provide for term loans in an aggregate amount of $650.0 million and revolving credit commitments in an aggregate amount of $235.0 million (the “Senior Secured Credit Facilities”). Summit LLC’s domestic wholly-owned subsidiary companies are named as guarantors of the Senior Notes and the Senior Secured Credit Facilities. Certain other partially-owned subsidiaries, and the wholly-owned Canadian subsidiary, Mainland, do not guarantee the Senior Notes or Senior Secured Credit Facilities. Summit LLC has pledged substantially all of its assets as collateral for the Senior Secured Credit Facilities.

 

On January 19, 2017, Summit LLC entered into Amendment No. 1 (“Amendment No. 1”) to the Credit Agreement, which, among other things, reduced the applicable margin in respect of the $640.3 million outstanding principal amount of term loans thereunder and included a 1.00% prepayment premium in connection with certain further repricing events that occur on or prior to the six-month anniversary of the effective date of Amendment No. 1. All other material terms and provisions remain substantially identical to the terms and provisions in place immediately prior to the effectiveness of Amendment No. 1.

 

On March 8, 2016, the Issuers issued $250.0 million in aggregate principal amount of 8.500% senior notes due April 15, 2022. The 2022 notes were issued at par and i nterest on the 2022 Notes is payable semi-annually in arrears on April 15 and October 15 of each year commencing on October 15, 2016. The net proceeds of the 2022 Notes were used to fund the Boxley acquisition, replenish cash used for the AMC acquisition and pay expenses incurred therewith.

 

Cash Flows

 

The following table summarizes our net cash used for or provided by operating, investing and financing activities and our capital expenditures in the three months ended April 1, 2017 and April 2, 2016:

 

 

 

 

 

 

 

 

 

 

Summit Inc.

 

 

April 1,

 

April 2,

(in thousands)

 

2017

 

2016

Net cash (used for) provided by:

    

 

 

    

 

 

Operating activities

 

$

(45,539)

 

$

(41,958)

Investing activities

 

 

(158,090)

 

 

(282,217)

Financing activities

 

 

216,244

 

 

229,568

Cash paid for capital expenditures

 

$

(51,056)

 

$

(39,125)

 

Operating activities

 

During the three months ended April 1, 2017, cash used in operating activities was $45.5 million primarily as a result of:

 

·

Net loss of $55.1 million, adjusted for $44.9 million of non-cash expenses, including $43.3 million of depreciation, depletion, amortization and accretion and $4.7 million of share-based compensation.

 

·

Additional investment in inventory of $24.7 million consistent with the seasonality of our business for which our inventory levels typically increase in the first half of the year in preparation for the upcoming season.  

 

·

$6.4 million of accounts receivable collections (billed and unbilled) as a result of the seasonality of our business. The majority of our sales occur in the spring, summer and fall and we typically incur an increase in accounts receivable (net billed and unbilled) during the second and third quarters of each year. This amount is typically converted to cash in the fourth and first quarters.  

 

·

The timing of payments associated with accounts payable and accrued expenses added $16.5 million of cash, which is consistent with the seasonality of our business whereby we build-up inventory levels and incur repairs and maintenance costs to ready the business for increased sales volumes in the summer and fall. These costs are typically incurred in the first half of the year and paid by year-end. In addition, we made $26.7 million of interest payments in the three months ended April 1, 2017.  

 

34


 

Table of Contents

During the three months ended April 2, 2016, cash used in operating activities was $42.0 million primarily as a result of :  

 

·

Net loss of $42.5 million, adjusted for $37.3 million of non-cash expenses, including $36.8 million of depreciation, depletion, amortization and accretion.

 

·

Additional investment in inventory of $25.6 million consistent with the seasonality of our business for which our inventory levels typically increase in the first quarter in preparation for the upcoming season.  

 

·

The timing of payments associated with accounts payable and accrued expenses withdrew $18.5 million of cash in conjunction with the build-up of inventory levels and incurrence of repairs and maintenance costs to ready the business for increased sales volumes in the summer and fall. Almost all of our products are consumed and services provided outdoors. In addition, we made $27.5 million of interest payments in the three months ended April 2, 2016.  

 

·

$20.3 million of accounts receivable collections (billed and unbilled) as a result of the seasonality of our business. The majority of our sales occur in the spring, summer and fall and we typically incur an increase in accounts receivable (net billed and unbilled) during the second and third quarters of each year. This amount is typically converted to cash in the fourth and first quarters.  

 

Investing activities

 

During the three months ended April 1, 2017, cash used for investing activities was $158.1 million, of which $112.3 million related to the three acquisitions completed in the period and $51.1 million was invested in capital expenditures, which was partially offset by $4.3 million of proceeds from asset sales.  

 

During the three months ended April 2, 2016, cash used for investing activities was $282.2 million, of which $249.1 million related to the acquisitions of AMC and Boxley and $39.1 million was invested in capital expenditures, which was partially offset by $6.0 million of proceeds from asset sales.

 

Financing activities

 

During the three months ended April 1, 2017, cash provided by financing activities was $216.2 million, which was primarily composed of $237.6 million of net proceeds from the January 2017 issuance of 10,000,000 shares of Class A common stock. We made $16.4 million of payments on acquisition related liabilities, and $1.3 million in payments for debt and capital issuance costs.

 

During the three months ended April 2, 2016, cash provided by financing activities was $229.6 million, which was primarily composed of $246.3 million of proceeds from the 2022 Notes, net of fees. Summit made $12.0 million of payments on acquisition related liabilities, and $5.0 million in debt issuance costs.

 

Cash paid for capital expenditures

 

We expended approximately $51.1 million in capital expenditures in the three months ended April 1, 2017 compared to $39.1 million in the three months ended April 2, 2016. The first quarter 2017 capital expenditures were primarily composed of rolling stock and plant upgrades.

 

We estimate that we will invest between $140.0 million and $160.0 million in capital expenditures in 2017, which we have funded or expect to fund through cash on hand, cash from operations, outside financing arrangements and available borrowings under our revolving credit facility. In 2017, we expect to invest in our cement operations, including approximately $13.0 million in plant and terminal projects. We also plan to invest $5.0 million for an aggregate plant upgrade in northeast Texas and $5.0 million for a new ready-mix concrete plant near Houston.

 

Commitments and contingencies

 

We are party to certain legal actions arising from the ordinary course of business activities. Accruals are recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and

35


 

Table of Contents

litigation cannot be predicted with certainty, management expects that the ultimate resolution of all pending or threatened claims and litigation will not have a material effect on our consolidated results of operations, financial position or liquidity. We record legal fees as incurred.

 

Litigation and Claims —We are obligated under an indemnification agreement entered into with the sellers of Harper Contracting for the sellers’ ownership interests in a joint venture agreement. We have the rights to any benefits under the joint venture as well as the assumption of any obligations, but do not own equity interests in the joint venture. The joint venture has incurred significant losses on a highway project in Utah, which have resulted in requests for funding from the joint venture partners and ultimately from us. Through April 1, 2017, we have funded $8.8 million, $4.0 million in 2012 and $4.8 million in 2011. In 2012 and 2011, we recognized losses on the indemnification agreement of $8.0 million and $1.9 million, respectively. As of April 1, 2017 and December 31, 2016, an accrual of $4.3 million was recorded in other noncurrent liabilities as management’s best estimate of future funding obligations.

 

Environmental Remediation —Our operations are subject to and affected by federal, state, provincial and local laws and regulations relating to the environment, health and safety and other regulatory matters. These operations require environmental operating permits, which are subject to modification, renewal and revocation. We regularly monitor and review its operations, procedures and policies for compliance with these laws and regulations. Despite these compliance efforts, risk of environmental liability is inherent in the operation of our business, as it is with other companies engaged in similar businesses and there can be no assurance that environmental liabilities and noncompliance will not have a material adverse effect on our consolidated financial condition, results of operations or liquidity.

 

Other —We are obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations, and cash flows of the Company. The terms of the purchase commitments generally approximate one year.

 

Off-Balance sheet arrangements

As of April 1, 2017, we had no material off-balance sheet arrangements.

New Accounting Pronouncements Not Yet Adopted

In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-01, Clarifying the Definition of a Business, which narrows the definition of a business. This ASU provides a screen to determine whether a group of assets constitute a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated as acquisitions. If the screen is not met, this ASU (1) requires that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create an output and (2) removes the evaluation of whether a market participant could replace missing elements. Although outputs are not required for a set to be a business, outputs generally are a key element of a business; therefore, the FASB has developed more stringent criteria for sets without outputs. The ASU is effective for public companies for annual periods beginning after December 15, 2017. The adoption of this ASU is not expected to have a material impact on the consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases , which will result in lessees recognizing most leases on the balance sheet. Lessees are required to disclose more quantitative and qualitative information about their leases than current U.S. GAAP requires. The ASU is effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We are beginning to compile all operating and capital leases to assess the impact of adopting this standard. 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers , which prescribes a five-step model for revenue recognition that will replace most existing revenue recognition guidance in U.S. GAAP. The ASU will supersede nearly all existing revenue recognition guidance under U.S. GAAP and provides that an entity recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This update also requires additional

36


 

Table of Contents

disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. In July 2015, the FASB postponed the effective date of the new revenue standard by one year to the first quarter of 2018. In applying these ASUs, an entity is permitted to use either the full retrospective or cumulative effect transition approach. We plan to adopt these ASU’s using the cumulative effect transition approach. While we are currently evaluating the impact of adoption of these standards on our consolidated financial statements, we expect to identify similar performance obligations compared with the deliverables and separate units of account we have identified under existing accounting standards. As a result, we do not expect the adoption of these ASU’s to have a material impact on our consolidated statements of operations.

 

Non-GAAP Performance Measures

 

We evaluate our operating performance using metrics that we refer to as “Adjusted EBITDA,” "gross profit" and “gross margin” which are not defined by U.S. GAAP and should not be considered as an alternative to earnings measures defined by U.S. GAAP. We define Adjusted EBITDA as EBITDA, adjusted to exclude accretion, loss on debt financings, loss from discontinued operations and certain non-cash and non-operating items. We define gross profit as operating income before general and administrative expenses, depreciation, depletion, amortization and accretion and transaction costs and gross margin as gross profit as a percentage of net revenue.

 

We present Adjusted EBITDA, gross profit and gross margin for the convenience of investment professionals who use such metrics in their analyses. The investment community often uses these metrics to assess the operating performance of a company’s business and to provide a consistent comparison of performance from period to period. We use these metrics, among others, to assess the operating performance of our individual segments and the consolidated company.

 

Non-GAAP financial measures are not standardized; therefore, it may not be possible to compare such financial measures with other companies’ non-GAAP financial measures having the same or similar names. We strongly encourage investors to review our consolidated financial statements in their entirety and not rely on any single financial measure.

37


 

Table of Contents

The tables below reconcile our net loss to EBITDA and Adjusted EBITDA and present Adjusted EBITDA by segment and reconcile operating loss to gross profit for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Loss to Adjusted EBITDA

 

Three months ended April 1, 2017

by Segment

 

West

 

East

 

Cement

 

Corporate

 

Consolidated

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (1)

 

$

(2,026)

 

$

(12,093)

 

$

(4,713)

 

$

(36,276)

 

$

(55,108)

Interest expense (1)

 

 

1,904

 

 

685

 

 

(650)

 

 

23,030

 

 

24,969

Income tax expense (benefit)

 

 

 2

 

 

 —

 

 

 —

 

 

(2,180)

 

 

(2,178)

Depreciation, depletion and amortization

 

 

15,468

 

 

15,187

 

 

7,990

 

 

659

 

 

39,304

EBITDA

 

$

15,348

 

$

3,779

 

$

2,627

 

$

(14,767)

 

$

6,987

Accretion

 

 

195

 

 

191

 

 

58

 

 

 —

 

 

444

Loss on debt financings

 

 

 —

 

 

 —

 

 

 —

 

 

190

 

 

190

Transaction costs

 

 

37

 

 

 —

 

 

 —

 

 

1,236

 

 

1,273

Non-cash compensation

 

 

 —

 

 

 —

 

 

 —

 

 

4,748

 

 

4,748

Other

 

 

119

 

 

378

 

 

 —

 

 

(509)

 

 

(12)

Adjusted EBITDA (1)

 

$

15,699

 

$

4,348

 

$

2,685

 

$

(9,102)

 

$

13,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Loss to Adjusted EBITDA

 

Three months ended April 2, 2016

by Segment

 

West

 

East

 

Cement

 

Corporate

 

Consolidated

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (1)

 

$

(4,562)

 

$

(9,437)

 

$

(7,462)

 

$

(21,073)

 

$

(42,534)

Interest expense (1)

 

 

1,986

 

 

1,891

 

 

3,174

 

 

14,526

 

 

21,577

Income tax benefit

 

 

(61)

 

 

 —

 

 

 —

 

 

(8,105)

 

 

(8,166)

Depreciation, depletion and amortization

 

 

15,748

 

 

10,273

 

 

5,245

 

 

634

 

 

31,900

EBITDA

 

$

13,111

 

$

2,727

 

$

957

 

$

(14,018)

 

$

2,777

Accretion

 

 

288

 

 

158

 

 

14

 

 

 —

 

 

460

Transaction costs

 

 

148

 

 

 —

 

 

 —

 

 

3,168

 

 

3,316

Non-cash compensation

 

 

 —

 

 

 —

 

 

 —

 

 

2,036

 

 

2,036

Other

 

 

(268)

 

 

288

 

 

 —

 

 

(200)

 

 

(180)

Adjusted EBITDA (1)

 

$

13,279

 

$

3,173

 

$

971

 

$

(9,014)

 

$

8,409


(1)

The reconciliation of net loss to Adjusted EBITDA is based on the financial results of Summit Inc. and its subsidiaries, which was $0.3 million less than Summit LLC and its subsidiaries in the three months ended April 2, 2016, due to interest expense associated with a deferred consideration obligation, which is an obligation of Summit Holdings and is thus excluded from Summit LLC’s consolidated interest expense.

 

 

 

 

 

 

 

 

 

 

 

April 1,

 

December 31,

 

Reconciliation of Working Capital

    

2017

    

2016

    

(in thousands)

 

 

 

 

 

 

 

Total current assets

 

$

524,913

 

$

483,698

 

Less total current liabilities

 

 

(243,322)

 

 

(239,288)

 

Working capital

 

$

281,591

 

$

244,410

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

April 1,

 

April 2,

 

Reconciliation of Operating Loss to Gross Profit

    

2017

    

2016

    

(in thousands)

 

 

 

 

 

 

 

Operating loss

 

$

(32,784)

 

$

(29,457)

 

General and administrative expenses

 

 

58,468

 

 

45,370

 

Depreciation, depletion, amortization and accretion

 

 

39,748

 

 

32,360

 

Transaction costs

 

 

1,273

 

 

3,316

 

Gross Profit (exclusive of items shown separately)

 

$

66,705

 

$

51,589

 

Gross Margin (exclusive of items shown separately) (1)

 

 

25.8

%  

 

24.8

%


(1)

Gross margin, which we define as gross profit as a percentage of net revenue.

 

 

 

38


 

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are exposed to certain market risks arising from transactions that are entered into in the normal course of business. Our operations are highly dependent upon the interest rate-sensitive construction industry as well as the general economic environment. These marketplaces could experience lower levels of economic activity in an environment of rising interest rates or escalating costs. For a discussion of quantitative and qualitative disclosures about market risk, please refer to the Annual Report from which our exposure to market risk has not materially changed.

 

ITEM  4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Summit Inc.

 

Summit Inc. maintains disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), that are designed to ensure that information required to be disclosed in Summit Inc.’s reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to Summit Inc.’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Summit Inc.’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Summit Inc.’s disclosure controls and procedures as of April 1, 2017. Based upon that evaluation, Summit Inc.’s Chief Executive Officer and Chief Financial Officer concluded that, as of April 1, 2017, Summit Inc.’s disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

 

Summit LLC

 

Summit LLC maintains disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in Summit LLC’s reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to Summit LLC’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Summit LLC’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Summit LLC’s disclosure controls and procedures as of April 1, 2017. Based upon that evaluation, Summit LLC’s Chief Executive Officer and Chief Financial Officer concluded that, as of April 1, 2017, Summit LLC’s disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

 

Changes in Internal Control over Financial Reporting

 

Summit Inc.

 

There was no change in Summit Inc.’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during its last fiscal quarter that has materially affected, or is reasonably likely to materially affect, Summit Inc.’s internal control over financial reporting.

 

Summit LLC

 

There was no change in Summit LLC’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during its last fiscal quarter that has materially affected, or is reasonably likely to materially affect, Summit LLC’s internal control over financial reporting.

39


 

Table of Contents

Part II—OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are party to certain legal actions arising from the ordinary course of business activities. Accruals are recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be predicted with certainty, management expects that the ultimate resolution of all current pending or threatened claims and litigation will not have a material effect on our results of operations, financial position or liquidity.

 

ITEM  1A. RISK FACTORS

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in the section entitled “Risk Factors” in the Annual Report, which could materially affect the Company’s business, financial condition, operating results or liquidity or future results. The risks described in the Annual Report are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its results of operations, financial condition or liquidity. There have been no material changes to the risk factors disclosed in the Annual Report.

 

ITEM  2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM  4. MINE SAFETY DISCLOSURES

 

The information concerning mine safety violations and other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in Exhibit 95.1 to this report.

 

ITEM  5. OTHER INFORMATION

None.

 

 

 

 

40


 

Table of Contents

ITEM  6. EXHIBITS

 

 

 

3.1

Amended and Restated Certificate of Incorporation of Summit Materials, Inc. (incorporated by reference to Exhibit 3.1 to Summit Materials, Inc.’s Current Report on Form 8-K filed on March 17, 2015).

3.2

Amended and Restated Bylaws of Summit Materials, Inc. (incorporated by reference to Exhibit 3.2 to Summit Materials, Inc.’s Current Report on Form 8-K filed on March 17, 2015).

3.3

Certificate of Formation of Summit Materials, LLC, as amended (incorporated by reference to Exhibit 3.1 to Summit Materials, LLC’s Registration Statement on Form S-4, filed March 27, 2013 (File No. 333-187556)).

3.4

Amended and Restated Limited Liability Company Agreement of Summit Materials, LLC (incorporated by reference to Exhibit 3.2 to Summit Materials, LLC’s Registration Statement on Form S-4, filed March 27, 2013 (File No. 333-187556)).

4.1*

Fourth Supplemental Indenture, dated as of March 30, 2017, among Peak Materials, LLC and Razorback Concrete Company and Wilmington Trust, National Association, as trustee.

4.2*

Eighth Supplemental Indenture, dated as of March 30, 2017, among Peak Materials, LLC and Razorback Concrete Company and Wilmington Trust, National Association, as trustee.

10.1

Amendment No. 1, dated as of January 19, 2017 to the Amended and Restated Credit Agreement, dated as of July 17, 2015, among Summit Materials, LLC, as the borrower, the guarantors party thereto, the several banks and other financial institutions or entities from time to time party thereto, Bank of America, N.A., as administrative agent, collateral agent, L/C issuer and swing line lender and the other parties thereto (incorporated by reference to Exhibit 10.1 to Summit Materials, Inc.’s Current Report on Form 8-K filed on January 19, 2017).

31.1*

Summit Materials, Inc.’s Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

Summit Materials, Inc.’s Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.3*

Summit Materials, LLC’s Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.4*

Summit Materials, LLC’s Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Summit Materials, Inc.’s Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Summit Materials, Inc.’s Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.3**

Summit Materials, LLC’s Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.4**

Summit Materials, LLC’s Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

95.1*

Mine Safety Disclosures

99.1*

Summit Materials, LLC’s Unaudited Consolidated Financial Statements and Notes to Unaudited Consolidated Financial Statements.

101.INS*

XBRL Instance Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document


*     Filed herewith

41


 

Table of Contents

**   Furnished herewith

 

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

42


 

Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

    

SUMMIT MATERIALS, INC.

 

 

SUMMIT MATERIALS, LLC

 

 

 

 

Date: May 3, 2017

 

By:

/s/ Thomas W. Hill

 

 

 

Thomas W. Hill

 

 

 

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

Date: May 3, 2017

 

By:

/s/ Brian J. Harris

 

 

 

Brian J. Harris

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

43


Exhibit 4.1

FOURTH SUPPLEMENTAL INDENTURE

Fourth Supplemental Indenture (this “ Supplemental Indenture ”), dated as of March 30, 2017, among Peak Materials, LLC, a Delaware limited liability company, and Razorback Concrete Company, an Arkansas corporation (each, a “ Guaranteeing Subsidiary ”), each an indirect subsidiary of Summit Materials, LLC, a Delaware limited liability company (the “ Issuer ”), and Wilmington Trust, National Association, a national banking association, as trustee (the “ Trustee ”), Transfer Agent, Registrar and Paying Agent.

W I T N E S S E T H

WHEREAS, the Issuer, Summit Materials Finance Corp., a Delaware corporation (together with the Issuer, the “ Issuers ”), and the Guarantors have heretofore executed and delivered to the Trustee an Indenture (the “ Indenture ”), dated as of March 8, 2016, providing for the issuance of $250,000,000 aggregate principal amount of 8.500% Senior Notes due 2022 (the “ Initial Notes ”), as supplemented by that First Supplemental Indenture, dated as of April 5, 2016, as further supplemented by that Second Supplemental Indenture, dated as of May 25, 2016, and as further supplemented by that Third Supplemental Indenture, dated as of September 23, 2016;

WHEREAS, the Indenture provides that under certain circumstances a Guaranteeing Subsidiary shall execute and deliver to the Trustee a supplemental indenture pursuant to which such Guaranteeing Subsidiary shall unconditionally guarantee all of the Issuers’ Obligations under the Notes and the Indenture on the terms and conditions set forth herein and under the Indenture (each, a “ Guarantee ”); and

WHEREAS, pursuant to Section 9.01 of the Indenture, the Trustee is authorized to execute and deliver this Supplemental Indenture.

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the parties mutually covenant and agree for the equal and ratable benefit of the Holders as follows:

(1) Capitalized Terms .  Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

(2) Agreement to Guarantee .  Each Guaranteeing Subsidiary acknowledges that it has received and reviewed a copy of the Indenture and all other documents it deems necessary to review in order to enter into this Supplemental Indenture, and acknowledge and agree to (i) join and become a party to the Indenture as indicated by its signature below; (ii) be bound by the Indenture, as of the date hereof, as if made by, and with respect to, each signatory hereto; and (iii) perform all obligations and duties required of a Guarantor pursuant to the Indenture.  Each Guaranteeing Subsidiary hereby agrees to provide an unconditional Guarantee on the terms and subject to the conditions set forth in the Indenture, including, but not limited to, Article 10 thereof.

(3) Execution and Delivery .  Each Guaranteeing Subsidiary agrees that its Guarantee shall remain in full force and effect notwithstanding the absence of the endorsement of any notation of such Guarantee on the Notes.

 


 

(4) No Recourse Against Others .  No past, present or future director, officer, employee, incorporator, member, partner or stockholder of the Issuers or any Guaranteeing Subsidiary shall have any liability for any obligations of the Issuers or the Guarantors (including any Guaranteeing Subsidiary) under the Notes, any Guarantees, the Indenture or this Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation.  Each Holder by accepting Notes waives and releases all such liability.  The waiver and release are part of the consideration for issuance of the Notes.

(5) Governing Law .  THIS SUPPLEMENTAL INDENTURE, AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO THIS SUPPLEMENTAL INDENTURE, WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

(6) Counterparts .  The parties may sign any number of copies of this Supplemental Indenture.  Each signed copy shall be an original, but all of them together represent the same agreement.  This Supplemental Indenture may be executed in multiple counterparts which, when taken together, shall constitute one instrument.  The exchange of copies of this Supplemental Indenture and of signature pages by facsimile or PDF transmissions shall constitute effective execution and delivery of this Supplemental Indenture as to the parties hereto and may be used in lieu of the original Supplemental Indenture for all purposes.  Signatures of the parties hereto transmitted by facsimile or PDF shall be deemed to be their original signatures for all purposes.

(7) Effect of Headings .  The Section headings herein are for convenience only and shall not affect the construction hereof.

(8) The Trustee .  The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by each Guaranteeing Subsidiary.

(9) Benefits Acknowledged .  Each Guaranteeing Subsidiary’s Guarantee is subject to the terms and conditions set forth in the Indenture.  Each Guaranteeing Subsidiary acknowledges that it will receive direct and indirect benefits from the financing arrangements contemplated by the Indenture and this Supplemental Indenture and that the guarantee and waivers made by it pursuant to its Guarantee are knowingly made in contemplation of such benefits.

(10) Successors .  All agreements of each Guaranteeing Subsidiary in this Supplemental Indenture shall bind its Successors, except as otherwise provided in this Supplemental Indenture.  All agreements of the Trustee in this Supplemental Indenture shall bind its successors.

[Signatures on following page]

 

 


 

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed, all as of the date first above written.

 

 

PEAK MATERIALS, LLC

 

 

 

 

 

 

 

By:

/s/ Christopher B. Gaskill

 

Name:

Christopher B. Gaskill

 

Title:

Assistant Secretary

 

 

 

 

 

 

 

RAZORBACK CONCRETE COMPANY

 

 

 

 

 

 

 

By:

/s/ Christopher B. Gaskill

 

Name:

Christopher B. Gaskill

 

Title:

Assistant Secretary

 

 

 

[Signature Page to Fourth Supplemental Indenture]


 

 

 

WILMINGTON TRUST, NATIONAL ASSOCIATION, as Trustee

 

 

 

 

 

 

 

By:

/s/ Joseph O’Donnell

 

Name:

Joseph O’Donnell

 

Title:

Vice President

 

[Signature Page to Fourth Supplemental Indenture]


Exhibit 4.2

EIGHTH Supplemental Indenture

Eighth Supplemental Indenture (this “ Supplemental Indenture ”), dated as of March 30, 2017, between Peak Materials, LLC, a Delaware limited liability company, and Razorback Concrete Company, an Arkansas corporation (each, a “ Guaranteeing Subsidiary ”), each an indirect subsidiary of Summit Materials, LLC, a Delaware limited liability company (the “ Issuer ”), and Wilmington Trust, National Association, a national banking association, as trustee (the “ Trustee ”), Transfer Agent, Registrar and Paying Agent.

W I T N E S S E T H

WHEREAS, the Issuer, Summit Materials Finance Corp., a Delaware corporation (together with the Issuer, the “ Issuers ”), and the Guarantors have heretofore executed and delivered to the Trustee an Indenture (the “ Indenture ”), dated as of July 8, 2015, providing for the issuance of 6.125% Senior Notes due 2023 (the “ Notes ”), as supplemented by that First Supplemental Indenture, dated as of July 17, 2015, as further supplemented by that Second Supplemental Indenture, dated as of October 7, 2015, as further supplemented by that Third Supplemental Indenture, dated as of November 19, 2015, as further supplemented by that Fourth Supplemental Indenture, dated as of February 3, 2016, as further supplemented by that Fifth Supplemental Indenture, dated as of April 5, 2016, as further supplemented by that Sixth Supplemental Indenture, dated as of May 25, 2016, and as further supplemented by that Seventh Supplemental Indenture, dated as of September 23, 2016;

WHEREAS, the Indenture provides that under certain circumstances a Guaranteeing Subsidiary shall execute and deliver to the Trustee a supplemental indenture pursuant to which such Guaranteeing Subsidiary shall unconditionally guarantee all of the Issuers’ Obligations under the Notes and the Indenture on the terms and conditions set forth herein and under the Indenture (each, a “ Guarantee ”); and

WHEREAS, pursuant to Section 9.01 of the Indenture, the Trustee is authorized to execute and deliver this Supplemental Indenture.

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the parties mutually covenant and agree for the equal and ratable benefit of the Holders as follows:

(1) Capitalized Terms .  Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

(2) Agreement to Guarantee .  Each Guaranteeing Subsidiary acknowledges that it has received and reviewed a copy of the Indenture and all other documents it deems necessary to review in order to enter into this Supplemental Indenture, and acknowledge and agree to (i) join and become a party to the Indenture as indicated by its signature below; (ii) be bound by the Indenture, as of the date hereof, as if made by, and with respect to, each signatory hereto; and (iii) perform all obligations and duties required of a Guarantor pursuant to the Indenture.  Each Guaranteeing Subsidiary hereby agrees to provide an unconditional Guarantee on the terms and


 

subject to the conditions set forth in the Indenture, including, but not limited to, Article 10 thereof.

(3) Execution and Delivery .  Each Guaranteeing Subsidiary agrees that its Guarantee shall remain in full force and effect notwithstanding the absence of the endorsement of any notation of such Guarantee on the Notes.

(4) No Recourse Against Others .  No past, present or future director, officer, employee, incorporator, member, partner or stockholder of the Issuers or any Guaranteeing Subsidiary shall have any liability for any obligations of the Issuers or the Guarantors (including any Guaranteeing Subsidiary) under the Notes, any Guarantees, the Indenture or this Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation.  Each Holder by accepting Notes waives and releases all such liability.  The waiver and release are part of the consideration for issuance of the Notes.

(5) Governing Law .  THIS SUPPLEMENTAL INDENTURE, AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO THIS SUPPLEMENTAL INDENTURE, WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

(6) Counterparts .  The parties may sign any number of copies of this Supplemental Indenture.  Each signed copy shall be an original, but all of them together represent the same agreement.  This Supplemental Indenture may be executed in multiple counterparts which, when taken together, shall constitute one instrument.  The exchange of copies of this Supplemental Indenture and of signature pages by facsimile or PDF transmissions shall constitute effective execution and delivery of this Supplemental Indenture as to the parties hereto and may be used in lieu of the original Supplemental Indenture for all purposes.  Signatures of the parties hereto transmitted by facsimile or PDF shall be deemed to be their original signatures for all purposes.

(7) Effect of Headings .  The Section headings herein are for convenience only and shall not affect the construction hereof.

(8) The Trustee .  The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by each Guaranteeing Subsidiary.

(9) Benefits Acknowledged .  Each Guaranteeing Subsidiary’s Guarantee is subject to the terms and conditions set forth in the Indenture.  Each Guaranteeing Subsidiary acknowledges that it will receive direct and indirect benefits from the financing arrangements contemplated by the Indenture and this Supplemental Indenture and that the guarantee and waivers made by it pursuant to its Guarantee are knowingly made in contemplation of such benefits.

(10) Successors .  All agreements of each Guaranteeing Subsidiary in this Supplemental Indenture shall bind its Successors, except as otherwise provided in this Supplemental Indenture.  All agreements of the Trustee in this Supplemental Indenture shall bind its successors.

[Signatures on following page]


 

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed, all as of the date first above written.

 

PEAK MATERIALS, LLC

 

 

 

 

 

By:

/s/ Christopher B. Gaskill

 

Name:

Christopher B. Gaskill

 

Title:

Assistant Secretary

 

 

 

 

 

 

 

RAZORBACK CONCRETE COMPANY

 

 

 

 

 

 

 

By:

/s/ Christopher B. Gaskill

 

Name:

Christopher B. Gaskill

 

Title:

Assistant Secretary

 

[Signature Page to Eighth Supplemental Indenture]


 

 

WILMINGTON TRUST, NATIONAL ASSOCIATION, as Trustee

 

 

 

 

 

By:

/s/ Joseph O’Donnell

 

Name:

Joseph O’Donnell

 

Title:

Vice President

 

[Signature Page to Eighth Supplemental Indenture]


Exhibit 31.1

 

CERTIFICATION

 

I, Thomas W. Hill, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Summit Materials, Inc. (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May  3, 2017 

 

 

 

/s/ Thomas W. Hill

 

Thomas W. Hill

 

Chief Executive Officer

 

(Principal Executive Officer)

 

 


Exhibit 31.2

 

CERTIFICATION

 

I, Brian J. Harris, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Summit Materials, Inc. (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May  3, 2017

 

 

 

/s/ Brian J. Harris

 

Brian J. Harris

 

Chief Financial Officer

 

(Principal Financial Officer)

 

 


Exhibit 31.3

 

CERTIFICATION

 

I, Thomas W. Hill, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Summit Materials, LLC (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 3, 2017 

 

 

 

/s/ Thomas W. Hill

 

Thomas W. Hill

 

Chief Executive Officer

 

(Principal Executive Officer)

 

 


Exhibit 31.4

 

CERTIFICATION

 

I, Brian J. Harris, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Summit Materials, LLC (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 3, 2017

 

 

 

/s/ Brian J. Harris

 

Brian J. Harris

 

Chief Financial Officer

 

(Principal Financial Officer)

 

 


Exhibit 32.1

 

Certification

 

Pursuant to 18 U.S.C. Section 1350

 

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of Summit Materials, Inc. (the “Company”) on Form 10-Q for the quarterly period ended April  1, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Thomas W. Hill, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(i) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(ii) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 3, 2017

 

 

 

/s/ Thomas W. Hill

 

Thomas W. Hill

 

Chief Executive Officer

 

(Principal Executive Officer)

 

 


Exhibit 32.2

 

Certification

 

Pursuant to 18 U.S.C. Section 1350

 

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of Summit Materials, Inc. (the “Company”) on Form 10-Q for the quarterly period ended April  1, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brian J. Harris, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(i) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(ii) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 3, 2017

 

 

 

/s/ Brian J. Harris

 

Brian J. Harris

 

Chief Financial Officer

 

(Principal Financial Officer)

 

 


Exhibit 32.3

 

Certification

 

Pursuant to 18 U.S.C. Section 1350

 

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of Summit Materials, LLC (the “Company”) on Form 10-Q for the quarterly period ended April  1, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Thomas W. Hill, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(i) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(ii) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May  3, 2017

 

 

 

/s/ Thomas W. Hill

 

Thomas W. Hill

 

Chief Executive Officer

 

(Principal Executive Officer)

 

 


Exhibit 32.4

 

Certification

 

Pursuant to 18 U.S.C. Section 1350

 

As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of Summit Materials, LLC (the “Company”) on Form 10-Q for the quarterly period ended April  1, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brian J. Harris, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(i) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(ii) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 3, 2017

 

 

 

/s/ Brian J. Harris

 

Brian J. Harris

 

Chief Financial Officer

 

(Principal Financial Officer)

 

 


Exhibit 95.1

 

Mine Safety Disclosures

 

The operation of Summit Materials, Inc.’s and its subsidiaries’ (collectively, the “Company’s”) aggregates quarries and mines are subject to regulation by the federal Mine Safety and Health Administration (“MSHA”) under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”). MSHA inspects the Company’s quarries and mines on a regular basis and issues various citations and orders when it believes a violation has occurred under the Mine Act. Whenever MSHA issues a citation or order, it also generally proposes a civil penalty, or fine, related to the alleged violation. Citations or orders may be contested and appealed, and as part of that process, are often reduced in severity and amount, and are sometimes dismissed.

 

Under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), the Company is required to present information regarding certain mining safety and health citations which MSHA has issued with respect to its aggregates mining operations in its periodic reports filed with the Securities and Exchange Commission (“SEC”). In evaluating this information, consideration should be given to factors such as: (i) the number of citations and orders will vary depending on the size of the quarry or mine and types of operations (underground or surface); (ii) the number of citations issued will vary from inspector to inspector and location to location; and (iii) citations and orders can be contested and appealed, and in that process, may be reduced in severity and amount, and are sometimes dismissed.

 

We have provided the information below in response to the rules and regulations of the SEC issued under Section 1503(a) of the Dodd-Frank Act. The disclosures reflect U.S. mining operations only, as the requirements of the Dodd-Frank Act and the SEC rules and regulations thereunder do not apply to our quarries and mines operated outside the United States.

 

The Company presents the following items regarding certain mining safety and health matters for the quarter ended April 1, 2017, as applicable (Appendix 1):  

 

·

Total number of violations of mandatory health or safety standards that could significantly and substantially contribute to the cause and effect of a mine safety or health hazard under Section 104 of the Mine Act for which the Company has received a citation from MSHA (hereinafter, “Section 104 S&S Citations”). If MSHA determines that a violation of a mandatory health or safety standard is likely to result in a reasonably serious injury or illness under the unique circumstance contributed to by the violation, MSHA will classify the violation as a “significant and substantial” violation (commonly referred to as a “S&S” violation). MSHA inspectors will classify each citation or order written as a “S&S” violation or not.

 

·

Total number of orders issued under Section 104(b) of the Mine Act (hereinafter, “Section 104(b) Orders”). These orders are issued for situations in which MSHA determines a previous violation covered by a Section 104(a) citation has not been totally abated within the prescribed time period, so a further order is needed to require the mine operator to immediately withdraw all persons (except authorized persons) from the affected area of a quarry or mine.

 

·

Total number of citations and orders for unwarrantable failure of the mine operator to comply with mandatory health or safety standards under Section 104(d) of the Mine Act (hereinafter, “Section 104(d) Citations and Orders”). These violations are similar to those described above, but the standard is that the violation could significantly and substantially contribute to the cause and effect of a safety or health hazard, but the conditions do not cause imminent danger, and the MSHA inspector finds that the violation is caused by an unwarranted failure of the operator to comply with the health and safety standards.

 

·

Total number of flagrant violations under Section 110(b)(2) of the Mine Act (hereinafter, “Section 110(b)(2) Violations”). These violations are penalty violations issued if MSHA determines that violations are “flagrant”, for which civil penalties may be assessed. A “flagrant” violation means a reckless or repeated failure to make reasonable efforts to eliminate a known violation of a mandatory health or safety standard that substantially and proximately caused, or reasonably could have been expected to cause, death or serious bodily injury.

 

·

Total number of imminent danger orders issued under Section 107(a) of the Mine Act (hereinafter, “Section 107(a) Orders”). These orders are issued for situations in which MSHA determines an imminent danger exists in the quarry or mine and results in orders of immediate withdrawal of all persons (except certain authorized

persons) from the area of the quarry or mine affected by its condition until the imminent danger and the underlying conditions causing the imminent danger no longer exist.

 

·

Total dollar value of proposed assessments from MSHA under the Mine Act. These are the amounts of proposed assessments issued by MSHA with each citation or order for the time period covered by the reports. Penalties are assessed by MSHA according to a formula that considers a number of factors, including the mine operator’s history, size, negligence, gravity of the violation, good faith in trying to correct the violation promptly, and the effect of the penalty on the operator’s ability to continue in business.

 

·

Total number of mining-related fatalities. Mines subject to the Mine Act are required to report all fatalities occurring at their facilities unless the fatality is determined to be “non-chargeable” to the mining industry. The final rules of the SEC require disclosure of mining-related fatalities at mines subject to the Mine Act. Only fatalities determined by MSHA not to be mining-related may be excluded.


 

 

·

Receipt of written notice from MSHA of a pattern (or a potential to have such a pattern) of violations of mandatory health or safety standards that are of such nature as could have significantly and substantially contributed to the cause and effect of other mine health or safety hazards under Section 104(e) of the Mine Act. If MSHA determines that a mine has a “pattern” of these types of violations, or the potential to have such a pattern, MSHA is required to notify the mine operator of the existence of such a thing.

 

·

Legal actions before the Federal Mine Safety and Health Review Commission (the “Commission”) pending as of the last day of period.

 

·

Legal actions before the Commission initiated during period.

 

·

Legal actions before the Commission resolved during period.

 

The Commission is an independent adjudicative agency that provides administrative trial and appellate review of legal disputes arising under the Mine Act. The cases may involve, among other questions, challenges by operators to citations, orders and penalties they have received from MSHA, or complaints of discrimination by miners under Section 105 of the Mine Act. There were no legal actions pending before the Commission for any of the Company’s quarries or mines, as of or during the quarter ended April  1, 2017.  

 

Appendix 1 follows.

 

 

 


 

Appendix 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Name of Company

    

Name or Operation

    

MSHA ID

    

State

    

Number of
Inspections

    

Total
Number of
Section 104
S&S
Citation

    

Section 104(b)
Citations and
Orders

    

Section 104(d)
Citations and
Orders

    

Section 110(b)(2)
Violations

    

Section 107(a)
Orders

    

Total
Dollar
Value of
Proposed
MSHA
Assessments

    

Total
Number of
Mining
Related
Fatalities

    

Received
Written
Notice Under
Section 104€ (yes/no)

    

Received
Written
Notice of
Potential
Violation under
104€ (yes/no)

    

Number of
Contested Citations

    

Number of
Contested Penalties

    

Total
Dollar
Value of
Penalties in
Contest

    

Number of
Complaints of
Discharge or
Discrimination

Alleyton Resources

 

4L Ranch

 

4104416

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

$

 -

 

 -

 

No

 

No

 

 -

 

 -

 

$

 -

 

 -

Alleyton Resources

 

Altair Plant

 

4104375

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Alleyton Resources

 

Monahan

 

4104552

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Alleyton Resources

 

Potter Plant

 

4104987

 

TX

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Alleyton Resources

 

Vox Plant

 

4105081

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Alleyton Resources

 

Duncan Plant

 

4105187

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Alleyton Resources

 

Smith Plant

 

4105210

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

American Materials

 

Bailey Mine

 

3102289

 

NC

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

American Materials

 

Dupree Mine

 

3102282

 

NC

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

American Materials

 

IVANHOE PIT

 

3102011

 

NC

 

 3

 

 2

 

 -

 

 -

 

 -

 

 -

 

 

1,184

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

American Materials

 

Pinner Mine

 

3102105

 

NC

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

American Materials

 

Wade Mine

 

3102089

 

NC

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

American Materials

 

Black Creek Sand Mine

 

3800722

 

SC

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

American Materials

 

Richardson Mine

 

3800719

 

SC

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

American Materials

 

Lynches River Quarry

 

3800715

 

SC

 

 1

 

 2

 

 -

 

 -

 

 -

 

 -

 

 

7,730

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Austin Materials

 

Hays Quarry

 

4104514

 

TX

 

 1

 

 1

 

 -

 

 -

 

 -

 

 -

 

 

793

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Austin Materials

 

Ramming Pit

 

4104807

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Boxley Materials

 

Boxley Aggregates-Blue Ridge Plant

 

4400014

 

VA

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Boxley Materials

 

Boxley Aggregates-Fieldale Plant

 

4400074

 

VA

 

 2

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Boxley Materials

 

Boxley Aggregates-Lawyers Rd Plt

 

4400015

 

VA

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Boxley Materials

 

Boxley Aggregates-Mt Athos Plant

 

4400106

 

VA

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Boxley Materials

 

Boxley Aggregates-Piney River Plant

 

4400035

 

VA

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Boxley Materials

 

Boxley Aggregates-Rich Patch Quarry

 

4406897

 

VA

 

 2

 

 1

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Boxley Materials

 

PSC1 - EXTEC 5000S Screen

 

4404196

 

VA

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Boon Quarries East

 

2300078

 

MO

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Boon Quarries West

 

2300022

 

MO

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Boone Quarries-North Telsmith Plant

 

2301894

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Con-Agg LLC dba Boone Quarries

 

2302153

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Huntsville Quarry

 

2302004

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 1

 

 1

 

 

1,944

 

 -

Con-Agg of MO

 

Plant # 65

 

2301922

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

plant # 80

 

2302071

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 3

 

 3

 

 

 -

 

 -

Con-Agg of MO

 

Plant # 81

 

2302296

 

MO

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Plant #83

 

2302338

 

MO

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Boonville Quarry

 

2300097

 

MO

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Marshall Junction Quarry

 

2301253

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Marshall Quarry

 

2300099

 

MO

 

 1

 

 1

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Norris Quarries Plant # 1

 

2301929

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Norris Quarries Plant #2

 

2302399

 

MO

 

 2

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Con-Agg of MO

 

Norris Quarries Plant #3

 

2301930

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Concrete Supply

 

Oakland Sand River Plant

 

1401742

 

KS

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Concrete Supply

 

Silver Lake Plant

 

1401702

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Continental Cement Company

 

Davenport Plant

 

1300125

 

IA

 

 4

 

 5

 

 -

 

 -

 

 -

 

 -

 

 

6,373

 

 -

 

No

 

No

 

 5

 

 5

 

 

714

 

 -

Continental Cement Company

 

Hannibal Plant

 

2300217

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Continental Cement Company

 

Hannibal Underground

 

2302434

 

MO

 

 3

 

 2

 

 -

 

 1

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 4

 

4.0

 

 

63,105

 

 -

Continental Cement Company

 

Owensville Plant

 

2301038

 

MO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Cornejo & Sons

 

Durbin Quarry

 

1401719

 

KS

 

 2

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Cornejo & Sons

 

Grove

 

1401539

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Cornejo & Sons

 

Kingsbury

 

1400624

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Cornejo & Sons

 

Oxford Sand and Gravel

 

1400522

 

KS

 

 4

 

 1

 

 -

 

 -

 

 -

 

 -

 

 

1,041

 

 -

 

No

 

No

 

 1

 

 1

 

 

171

 

 -

Cornejo & Sons

 

Wichita Sand and Gravel

 

1400543

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

85.9

 

1401759

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

Herington Airport

 

1401698

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

Plant # 80002

 

1401583

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 1

 

1.0

 

 

460

 

 -

Hamm, Inc

 

Plant # 80003

 

1401474

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

Plant # 80010

 

1401687

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

Plant # 80011

 

1401470

 

KS

 

 1

 

 1

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

Plant # 80013

 

1401609

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

Plant #80006

 

1401471

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

Plant #80012

 

1401472

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hamm, Inc

 

Plant #81038

 

1401709

 

KS

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Allen Co. Stone

 

1500063

 

KY

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Barren Co Stone

 

1506863

 

KY

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Bassett Stone Company

 

1500004

 

KY

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -


 

Hinkle Contracting Company

 

Bourbon Limestone Company

 

1518415

 

KY

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Casey Stone Company

 

1500012

 

KY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Cave Run Stone

 

1507194

 

KY

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Ewing Stone

 

4400234

 

KY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Glass Sand and Gravel

 

1504261

 

KY

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Hart County Stone Company

 

1500035

 

KY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Jellico Stone Company

 

4000057

 

TN

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Lake Cumberland Stone

 

1500099

 

KY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Monroe Co. Stone

 

1500101

 

KY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Natural Bridge Stone

 

1500075

 

KY

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Pulaski Stone Company

 

1519092

 

KY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Somerset Stone Company

 

1500094

 

KY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Hinkle Contracting Company

 

Tipton Ridge Quarry

 

1500019

 

KY

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Black Canyon 2100

 

1002146

 

ID

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Crusher 2

 

0504645

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Crusher 3

 

0504593

 

CO

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Crusher1

 

0504296

 

CO

 

 1

 

 1

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Elam Construction Inc

 

0504593

 

CO

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Extec S-5 Track Mounted Screen sn9617

 

0502366

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Grey Goose

 

0503869

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

12

 

12.0

 

 

2,580

 

 -

Kilgore Companies

 

Highland Pit

 

4200941

 

UT

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

HP 300

 

0504594

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 5

 

5.0

 

 

4,802

 

 -

Kilgore Companies

 

KC-Portable 2 (WY)

 

4801625

 

WY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

KC-Portable 3 (WY)

 

4801626

 

WY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Maryland Creek

 

0503800

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

300

 

 -

Kilgore Companies

 

Metso LT106Track Mounted Jaw Crusher

 

0504872

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Mona Pit

 

4202212

 

UT

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Parleys Stone

 

4202102

 

UT

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Portable 1

 

4202528

 

UT

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Portable 2

 

4201479

 

UT

 

 2

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Powerscreen 2100-2

 

1002147

 

ID

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Rental Plant 1

 

0504616

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Roadrunner Screen

 

1001916

 

ID

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Stockton Pit

 

4202480

 

UT

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Valley Pit

 

4200400

 

UT

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Washplant 1

 

0504873

 

CO

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Washplant 2`

 

0504746

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Washplant 3

 

0504565

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Washplant 4

 

0503809

 

CO

 

 2

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

West Valley

 

4201980

 

UT

 

 1

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

ESG Portable 1

 

0505047

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Kolberg Portable Belt & Grizzly

 

4202384

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Lewis & Lewis, Inc Pit #2

 

4801482

 

WY

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Portable Crusher G

 

4202360

 

UT

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Portable Crusher K

 

4202523

 

UT

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

PORTABLE CRUSHER UNIT B

 

4201963

 

UT

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

228

 

 -

Kilgore Companies

 

Portable Crusher, Unit F

 

4202042

 

UT

 

 1

 

 1

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Sierra Ready Mix Quarry Site

 

2602594

 

NV

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Kilgore Companies

 

Snowstorm Portable Plant

 

0501013

 

CO

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

RK Hall Construction

 

Kirby Crusher #15

 

0301958

 

AR

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

100

 

 -

RK Hall Construction

 

Sawyer Plant

 

3401950

 

OK

 

 1

 

 2

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

100

 

 -

Troy Vines

 

Vines Portable Plant

 

4103607

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

Troy Vines

 

Vines Sand and Gravel

 

4103348

 

TX

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 

 -

 

 -

 

No

 

No

 

 -

 

 -

 

 

 -

 

 -

 


Exhibit 99.1

 

SUMMIT MATERIALS, LLC AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands)

 

 

 

 

 

 

 

 

 

 

April 1,

 

December 31,

 

 

2017

    

2016

 

    

(unaudited)

    

(audited)

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

156,107

 

$

142,672

Accounts receivable, net

 

 

154,844

 

 

162,377

Costs and estimated earnings in excess of billings

 

 

14,926

 

 

7,450

Inventories

 

 

186,998

 

 

157,679

Other current assets

 

 

12,038

 

 

12,800

Total current assets

 

 

524,913

 

 

482,978

Property, plant and equipment, less accumulated depreciation, depletion and amortization (April 1, 2017 - $518,554 and December 31, 2016 - $484,554)

 

 

1,528,259

 

 

1,446,452

Goodwill

 

 

848,034

 

 

782,212

Intangible assets, less accumulated amortization (April 1, 2017 - $5,700 and December 31, 2016 - $7,854)

 

 

17,685

 

 

17,989

Other assets

 

 

46,303

 

 

46,789

Total assets

 

$

2,965,194

 

$

2,776,420

Liabilities and Member’s Interest

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of debt

 

$

6,500

 

$

6,500

Current portion of acquisition-related liabilities

 

 

15,352

 

 

21,663

Accounts payable

 

 

104,782

 

 

81,610

Accrued expenses

 

 

100,720

 

 

110,473

Billings in excess of costs and estimated earnings

 

 

12,860

 

 

15,456

Total current liabilities

 

 

240,214

 

 

235,702

Long-term debt

 

 

1,513,057

 

 

1,514,456

Acquisition-related liabilities

 

 

28,459

 

 

25,161

Other noncurrent liabilities

 

 

121,379

 

 

124,708

Total liabilities

 

 

1,903,109

 

 

1,900,027

Commitments and contingencies (see note 9)

 

 

 

 

 

 

Member’s equity

 

 

1,326,986

 

 

1,087,558

Accumulated deficit

 

 

(239,855)

 

 

(185,099)

Accumulated other comprehensive loss

 

 

(26,326)

 

 

(27,444)

Member’s interest

 

 

1,060,805

 

 

875,015

Noncontrolling interest

 

 

1,280

 

 

1,378

Total member’s interest

 

 

1,062,085

 

 

876,393

Total liabilities and member’s interest

 

$

2,965,194

 

$

2,776,420

 

See notes to unaudited consolidated financial statements.

1


 

SUMMIT MATERIALS, LLC AND SUBSIDIARIES

Unaudited Consolidated Statements of Operations

(In thousands)

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Revenue:

 

 

 

 

 

 

Product

 

$

225,017

 

$

180,102

Service

 

 

34,027

 

 

27,937

Net revenue

 

 

259,044

 

 

208,039

Delivery and subcontract revenue

 

 

25,233

 

 

20,340

Total revenue

 

 

284,277

 

 

228,379

Cost of revenue (excluding items shown separately below):

 

 

 

 

 

 

Product

 

 

166,968

 

 

132,396

Service

 

 

25,371

 

 

24,054

Net cost of revenue

 

 

192,339

 

 

156,450

Delivery and subcontract cost

 

 

25,233

 

 

20,340

Total cost of revenue

 

 

217,572

 

 

176,790

General and administrative expenses

 

 

58,468

 

 

45,370

Depreciation, depletion, amortization and accretion

 

 

39,748

 

 

32,360

Transaction costs

 

 

1,273

 

 

3,316

Operating loss

 

 

(32,784)

 

 

(29,457)

Interest expense

 

 

24,715

 

 

21,286

Loss on debt financings

 

 

190

 

 

 —

Other income, net

 

 

(657)

 

 

(351)

Loss from operations before taxes

 

 

(57,032)

 

 

(50,392)

Income tax benefit

 

 

(2,178)

 

 

(8,149)

Net loss

 

 

(54,854)

 

 

(42,243)

Net loss attributable to noncontrolling interest

 

 

(98)

 

 

(79)

Net loss attributable to member of Summit LLC

 

$

(54,756)

 

$

(42,164)

 

See notes to unaudited consolidated financial statements.

2


 

 

 

SUMMIT MATERIALS, LLC AND SUBSIDIARIES

Unaudited Consolidated Statements of Comprehensive Operations

(In thousands)

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

 

2017

    

2016

Net loss

 

$

(54,854)

 

$

(42,243)

Other comprehensive income:

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

706

 

 

4,642

Income (loss) on cash flow hedges

 

 

412

 

 

(2,234)

Other comprehensive income

 

 

1,118

 

 

2,408

Comprehensive loss

 

 

(53,736)

 

 

(39,835)

Less comprehensive loss attributable to the noncontrolling interest in consolidated subsidiaries

 

 

(98)

 

 

(79)

Comprehensive loss attributable to member of Summit LLC

 

$

(53,638)

 

$

(39,756)

 

See notes to unaudited consolidated financial statements.

3


 

SUMMIT MATERIALS, LLC AND SUBSIDIARIES

Unaudited Consolidated Statements of Cash Flows

(In thousands)

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Cash flow from operating activities:

 

 

 

 

 

 

Net loss

 

$

(54,854)

 

$

(42,243)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation, depletion, amortization and accretion

 

 

43,088

 

 

36,526

Share-based compensation expense

 

 

4,748

 

 

2,036

Deferred income tax benefit

 

 

(2,354)

 

 

 —

Net gain on asset disposals

 

 

(1,665)

 

 

(1,683)

Non-cash loss on debt financings

 

 

85

 

 

 —

Other

 

 

783

 

 

130

Decrease (increase) in operating assets, net of acquisitions:

 

 

 

 

 

 

Accounts receivable, net

 

 

13,847

 

 

22,281

Inventories

 

 

(24,677)

 

 

(25,612)

Costs and estimated earnings in excess of billings

 

 

(7,480)

 

 

(1,981)

Other current assets

 

 

1,494

 

 

(9,583)

Other assets

 

 

(743)

 

 

351

Increase (decrease) in operating liabilities, net of acquisitions:

 

 

 

 

 

 

Accounts payable

 

 

3,517

 

 

(618)

Accrued expenses

 

 

(19,531)

 

 

(17,907)

Billings in excess of costs and estimated earnings

 

 

(2,703)

 

 

(2,552)

Other liabilities

 

 

1,369

 

 

(1,103)

Net cash used in operating activities

 

 

(45,076)

 

 

(41,958)

Cash flow from investing activities:

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(112,333)

 

 

(249,111)

Purchases of property, plant and equipment

 

 

(51,056)

 

 

(39,125)

Proceeds from the sale of property, plant and equipment

 

 

4,325

 

 

6,019

Other

 

 

974

 

 

 —

Net cash used for investing activities

 

 

(158,090)

 

 

(282,217)

Cash flow from financing activities:

 

 

 

 

 

 

Capital contributions by member

 

 

238,629

 

 

 —

Capital issuance costs

 

 

(638)

 

 

 —

Proceeds from debt issuances

 

 

 —

 

 

250,000

Debt issuance costs

 

 

(699)

 

 

(5,001)

Payments on debt

 

 

(3,566)

 

 

(3,458)

Payments on acquisition-related liabilities

 

 

(13,914)

 

 

(9,473)

Distributions

 

 

(2,579)

 

 

(2,500)

Other

 

 

(732)

 

 

 —

Net cash provided by financing activities

 

 

216,501

 

 

229,568

Impact of foreign currency on cash

 

 

100

 

 

446

Net increase (decrease) in cash

 

 

13,435

 

 

(94,161)

Cash and cash equivalents – beginning of period

 

 

142,672

 

 

185,388

Cash and cash equivalents – end of period

 

$

156,107

 

$

91,227

 

See notes to unaudited consolidated financial statements.

4


 

SUMMIT MATERIALS, LLC AND SUBSIDIARIES

Unaudited Consolidated Statements of Changes in Member’s Interest and Redeemable Noncontrolling Interest

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Member’s Interest

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Accumulated

    

 

 

    

 

 

 

 

 

 

 

 

 

 

other

 

 

 

 

Total

 

 

Member’s

 

Accumulated

 

comprehensive

 

Noncontrolling

 

member’s

 

 

equity

 

deficit

 

loss

 

interest

 

interest

Balance — December 31, 2016

 

$

1,087,558

 

$

(185,099)

 

$

(27,444)

 

$

1,378

 

$

876,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net contributed capital

 

 

237,991

 

 

 

 

 —

 

 

 —

 

 

237,991

Net income

 

 

 —

 

 

(54,756)

 

 

 —

 

 

(98)

 

 

(54,854)

Other comprehensive income

 

 

 —

 

 

 —

 

 

1,118

 

 

 

 

1,118

Distributions

 

 

(2,579)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,579)

Share-based compensation

 

 

4,748

 

 

 —

 

 

 —

 

 

 —

 

 

4,748

Other

 

 

(732)

 

 

 —

 

 

 —

 

 

 —

 

 

(732)

Balance — April 1, 2017

 

$

1,326,986

 

$

(239,855)

 

$

(26,326)

 

$

1,280

 

$

1,062,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 2, 2016

 

$

1,050,882

 

$

(245,486)

 

$

(28,466)

 

$

1,362

 

$

778,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net contributed capital

 

 

(115)

 

 

 —

 

 

 —

 

 

 —

 

 

(115)

Net loss

 

 

 —

 

 

(42,164)

 

 

 —

 

 

(79)

 

 

(42,243)

Other comprehensive income

 

 

 —

 

 

 —

 

 

2,408

 

 

 —

 

 

2,408

Distributions

 

 

(2,500)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,500)

Share-based compensation

 

 

3,720

 

 

(1,684)

 

 

 —

 

 

 —

 

 

2,036

Balance — April 2, 2016

 

$

1,051,987

 

$

(289,334)

 

$

(26,058)

 

$

1,283

 

$

737,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

5


 

SUMMIT MATERIALS, LLC

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Tables in thousands)

1. SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Summit Materials, LLC (“Summit LLC” and, together with its subsidiaries, the “Company”) is a vertically integrated, construction materials company. The Company is engaged in the production and sale of aggregates, cement, ready-mix concrete, asphalt paving mix and concrete products and owns and operates quarries, sand and gravel pits, two cement plants, cement distribution terminals, ready-mix concrete plants, asphalt plants and landfill sites. It is also engaged in paving and related services. The Company’s three operating and reporting segments are the West, East and Cement segments.

Substantially all of the Company’s products and services are produced, consumed and performed outdoors, primarily in the spring, summer and fall. Seasonal changes and other weather-related conditions can affect the production and sales volumes of its products and delivery of services. Therefore, the financial results for any interim period are typically not indicative of the results expected for the full year. Furthermore, the Company’s sales and earnings are sensitive to national, regional and local economic conditions and to cyclical changes in construction spending, among other factors.

Summit LLC is a wholly owned indirect subsidiary of Summit Materials Holdings L.P. (“Summit Holdings”), whose primary owner is Summit Materials, Inc. (“Summit Inc.”). Summit Inc. was formed as a Delaware corporation on September 23, 2014. Its sole material asset is a controlling equity interest in Summit Holdings. Pursuant to a reorganization into a holding company structure (the “Reorganization”) in connection with Summit Inc.’s March 2015 initial public offering, Summit Inc. became a holding corporation operating and controlling all of the business and affairs of Summit Holdings and its subsidiaries, including Summit LLC.

Summit Inc. Equity Offering On January 10, 2017, Summit Inc. raised $237.6 million, net of underwriting discounts, through the issuance of 10,000,000 shares of Class A common stock at a public offering price of $24.05 per share. Summit Inc. used these proceeds to purchase an equal number of limited partnership interests in Summit Holdings (“LP Units”) and caused Summit Holdings to use a portion of the proceeds from the offering to acquire two materials-based companies for a combined purchase price of approximately $110 million in cash, with remaining net proceeds to be used for general corporate purposes, which may include, but is not limited to, funding acquisitions, repaying indebtedness, capital expenditures and funding working capital.

Basis of Presentation —These unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended December 31, 2016. The Company continues to follow the accounting policies set forth in those consolidated financial statements.

Management believes that these consolidated interim financial statements include all adjustments, normal and recurring in nature, that are necessary to present fairly the financial position of the Company as of April 1, 2017, and the results of operations and cash flows for the three months ended April 1, 2017 and April 2, 2016

Principles of Consolidation –The consolidated financial statements include the accounts of Summit LLC and its majority owned subsidiaries. All intercompany balances and transactions have been eliminated. The Company attributes consolidated member’s interest and net income separately to the controlling and noncontrolling interests. Noncontrolling interests in consolidated subsidiaries represent a 20% ownership in Ohio Valley Asphalt, LLC. The Company accounts for investments in entities for which it has an ownership of 20% to 50% using the equity method of accounting.

6


 

Use of Estimates —Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, valuation of deferred tax assets, goodwill, intangibles and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs.

Business and Credit Concentrations— The Company’s operations are conducted primarily across 21 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Kansas, Utah and Missouri. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers.   No single customer accounted for more than 10% of the Company’s total revenue in the three months ended April 1, 2017 and April 2, 2016.

Fair Value Measurements— Certain acquisitions made by the Company require the payment of contingent amounts of purchase consideration. These payments are contingent on specified operating results being achieved in periods subsequent to the acquisition and will only be made if earn-out thresholds are achieved. Contingent consideration obligations are measured at fair value each reporting period. Any adjustments to fair value are recognized in earnings in the period identified.

The Company has entered into interest rate derivatives on $200.0 million of its term loan borrowings to add stability to interest expense and to manage its exposure to interest rate movements. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive loss and will be subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The fair value of contingent consideration and derivatives as of April 1, 2017 and December 31, 2016 was:

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

    

2017

    

2016

Current portion of acquisition-related liabilities and Accrued expenses:

 

 

 

 

 

 

Contingent consideration

 

$

3,188

 

$

9,288

Cash flow hedges

 

 

816

 

 

942

Acquisition-related liabilities and Other noncurrent liabilities

 

 

 

 

 

 

Contingent consideration

 

$

10,598

 

$

2,377

Cash flow hedges

 

 

1,123

 

 

1,438

 

The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and an 11.0% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. The fair value of the cash flow hedges are based on observable, or Level 2, inputs such as interest rates, bond yields and prices in inactive markets. There were no material valuation adjustments to contingent consideration or derivatives in the three months ended April 1, 2017 and April 2, 2016.

7


 

Financial Instruments —The Company’s financial instruments include debt and certain acquisition-related liabilities (deferred consideration and noncompete obligations). The carrying value and fair value of these financial instruments as of April 1, 2017 and December 31, 2016 was:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2017

 

December 31, 2016

 

    

Fair Value

    

Carrying Value

    

Fair Value

    

Carrying Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(1)

 

$

1,582,213

 

$

1,534,654

 

$

1,586,102

 

$

1,536,065

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of deferred consideration and noncompete obligations(2)

 

 

12,164

 

 

12,164

 

 

12,375

 

 

12,375

Long term portion of deferred consideration and noncompete obligations(3)

 

 

17,861

 

 

17,861

 

 

22,784

 

 

22,784


(1)

$6.5 million included in current portion of debt as of April 1, 2017 and December 31, 2016.

(2)

Included in current portion of acquisition-related liabilities on the consolidated balance sheets.

(3)

Included in acquisition-related liabilities on the consolidated balance sheets.

 

The fair value of debt was determined based on observable, or Level 2 inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. The discount rate used is generally consistent with that used when the obligations were initially recorded.

Securities with a maturity of three months or less are considered cash equivalents and the fair value of these assets approximates their carrying value.

New Accounting Standards — In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost , which requires that the service cost component be reported in the same line item as employer compensation costs and that the other components of periodic pension costs be reported outside of operating income. The ASU also restricts capitalization of costs to the service cost component. The ASU is effective for public companies for annual periods beginning after December 15, 2017. The Company early adopted this ASU as of the beginning of fiscal year 2017, on a retrospective basis; accordingly, the Company reclassified $98,000 from product cost of revenue to other (income) expense in the three months ended April 2, 2016 to conform to the current year presentation.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment , which eliminates the two step goodwill impairment test and replaces it with a single step test.  The single step test compares the carrying amount of a reporting unit to its fair value; if the carrying amount is greater than the fair value the difference is the amount of the goodwill impairment.  Step zero is left unchanged. Therefore, entities that wish to do a qualitative assessment are still permitted to do so. The ASU is effective for SEC filers for fiscal years beginning after December 15, 2020. However, the Company early adopted this ASU as of the beginning of fiscal year 2017. The adoption of this ASU did not have a material impact on the consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting , which requires that the income tax effect of share-based awards be recognized in the income statement and allows entities to elect an accounting method to recognize forfeitures as they occur or to estimate forfeitures. The Company early adopted this ASU as of the beginning of fiscal year 2016 and made an election to recognize forfeitures as they occur. The ASU adoption was applied using a modified retrospective method by means of a $1.7 million cumulative-effect adjustment to accumulated earnings (deficit) as of the beginning of the fiscal year.

8


 

2. ACQUISITIONS

The Company has completed numerous acquisitions since its formation, which have been financed through a combination of debt and equity funding. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective closing dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value. The following acquisitions completed in the three months ended April 1, 2017 and in fiscal 2016 were not material individually, or when combined:

West segment

·

On January 30, 2017, the Company acquired Everist Materials, LLC (“Everist Materials”), a vertically integrated aggregates, ready-mix concrete, and paving business based in Silverthorne, Colorado, with two aggregates plants, five ready-mix plants and two asphalt plants

·

On October 3, 2016, the Company acquired Midland Concrete Ltd. (“Midland Concrete”), a ready-mix company with one plant servicing the Midland, Texas market.

·

On August 19, 2016, the Company acquired H.C. Rustin Corporation (“Rustin”), a ready-mix company with 12 ready-mix plants servicing the Southern Oklahoma market.

·

On April 29, 2016, the Company acquired Sierra Ready Mix, LLC (“Sierra”), a vertically integrated aggregates and ready-mix concrete business with one sand and gravel pit and two ready-mix concrete plants located in Las Vegas, Nevada.

East segment

·

On March 17, 2017, the Company acquired Sandidge Concrete (“Sandidge”), a ready-mix concrete company with three plants servicing the Columbia, Missouri market.

·

On February 24, 2017, the Company acquired Razorback Concrete Company (“Razorback”), an aggregates-based business with ready-mix concrete operations in central and northeastern Arkansas. 

·

On August 26, 2016, the Company acquired R.D. Johnson Excavating Company, LLC and Asphalt Sales of Lawrence, LLC (“RD Johnson”), an asphalt producer and construction services company based in Lawrence, Kansas.

·

On August 8, 2016, the Company acquired the assets of Weldon Real Estate, LLC (“Weldon”) and the membership interests of Honey Creek Disposal Service, LLC. (‘‘Honey Creek’’). Honey Creek is a trash collection business, which was sold immediately after acquisition. The Company retained the building assets of Weldon, where its recycling business in Kansas is operated.

·

On May 20, 2016, the Company acquired seven aggregates quarries in central and northwest Missouri from APAC-Kansas, Inc. and APAC-Missouri, Inc., subsidiaries of Oldcastle Materials, Inc. (“Oldcastle Assets”).

·

On March 18, 2016, the Company acquired Boxley Materials Company (“Boxley”), a vertically integrated company based in Roanoke, Virginia with six quarries, four ready-mix concrete plants and four asphalt plants.

·

On February 5, 2016, the Company acquired American Materials Company (“AMC”), an aggregates company with five sand and gravel pits servicing coastal North and South Carolina.

Cement segment

·

On August 30, 2016, the Company acquired two river-supplied cement and fly-ash distribution terminals in Southern Louisiana.

9


 

The purchase price allocation, primarily the valuation of property, plant and equipment for the 2017 acquisitions, as well as certain of the 2016 acquisitions has not yet been finalized due to the timing of the acquisitions. The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Year Ended

 

 

April 1,

 

December 31,

 

    

2017

    

2016

 

 

 

 

 

 

 

Financial assets (1)

 

$

6,856

 

$

22,204

Inventories

 

 

4,603

 

 

17,215

Property, plant and equipment

 

 

51,253

 

 

180,321

Intangible assets

 

 

13

 

 

5,531

Other assets

 

 

1,174

 

 

6,757

Financial liabilities (1)

 

 

(5,147)

 

 

(20,248)

Other long-term liabilities

 

 

(1,592)

 

 

(36,074)

Net assets acquired

 

 

57,160

 

 

175,706

Goodwill

 

 

64,993

 

 

176,319

Purchase price

 

 

122,153

 

 

352,025

Acquisition related liabilities

 

 

(9,820)

 

 

(17,034)

Other

 

 

 —

 

 

1,967

Net cash paid for acquisitions

 

$

112,333

 

$

336,958


(1)

In the first quarter of 2017, we reclassified $1.2 million of accounts payable overdrafts from financial assets to financial liabilities for the year ended December 31, 2016.

 

Changes in the carrying amount of goodwill, by reportable segment, from December 31, 2016 to April 1, 2017 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

West

    

East

    

Cement

    

Total   

Balance, December 31, 2016

 

$

334,257

 

$

243,417

 

$

204,538

 

$

782,212

Acquisitions(1)

 

 

57,042

 

 

8,235

 

 

118

 

 

65,395

Foreign currency translation adjustments

 

 

427

 

 

 —

 

 

 —

 

 

427

Balance, April 1, 2017

 

$

391,726

 

$

251,652

 

$

204,656

 

$

848,034

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated impairment losses as of April 1, 2017 and December 31, 2016

 

$

(53,264)

 

$

(14,938)

 

$

 —

 

$

(68,202)


(1)

Reflects goodwill from 2017 acquisitions and working capital adjustments from prior year acquisitions.

 

The Company’s intangible assets are primarily composed of goodwill, lease agreements and reserve rights. The assets related to lease agreements reflect the submarket royalty rates paid under agreements, primarily, for extracting aggregates. The values were determined as of the respective acquisition dates by a comparison of market-royalty rates. The reserve rights relate to aggregate reserves to which the Company has the rights of

10


 

ownership, but does not own the reserves. The intangible assets are amortized on a straight-line basis over the lives of the leases. The following table shows intangible assets by type and in total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2017

 

December 31, 2016

 

 

Gross

 

 

 

 

Net

 

Gross

 

 

 

 

Net

 

 

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

 

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

Leases

    

$

15,902

    

$

(3,547)

    

$

12,355

    

$

15,888

    

$

(3,382)

    

$

12,506

Reserve rights

 

 

6,234

 

 

(1,358)

 

 

4,876

 

 

8,706

 

 

(3,710)

 

 

4,996

Trade names

 

 

1,000

 

 

(683)

 

 

317

 

 

1,000

 

 

(658)

 

 

342

Other

 

 

249

 

 

(112)

 

 

137

 

 

249

 

 

(104)

 

 

145

Total intangible assets

 

$

23,385

 

$

(5,700)

 

$

17,685

 

$

25,843

 

$

(7,854)

 

$

17,989

 

Amortization expense totaled $0.3 million and $0.4 million for the three months ended April 1, 2017 and April 2, 2016, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to April 1, 2017 is as follows:

 

 

 

 

 

2017 (nine months)

    

$

949

2018

 

 

1,279

2019

 

 

1,260

2020

 

 

1,177

2021

 

 

1,135

2022

 

 

1,135

Thereafter

 

 

10,750

Total

 

$

17,685

 

3. ACCOUNTS RECEIVABLE, NET

Accounts receivable, net consisted of the following as of April 1, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

April 1,

 

December 31,

 

    

2017

    

2016

Trade accounts receivable

 

$

147,501

 

$

152,845

Retention receivables

 

 

10,136

 

 

12,117

Receivables from related parties

 

 

355

 

 

721

Accounts receivable

 

 

157,992

 

 

165,683

Less: Allowance for doubtful accounts

 

 

(3,148)

 

 

(3,306)

Accounts receivable, net

 

$

154,844

 

$

162,377

 

Retention receivables are amounts earned by the Company but held by customers until paving and related service contracts and projects are near completion or fully completed. Amounts are generally billed and collected within one year.

11


 

4. INVENTORIES

Inventories consisted of the following as of April 1, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

    

2017

    

2016

Aggregate stockpiles

 

$

114,226

 

$

103,073

Finished goods

 

 

47,968

 

 

35,071

Work in process

 

 

5,409

 

 

6,440

Raw materials

 

 

19,395

 

 

13,095

Total

 

$

186,998

 

$

157,679

 

5. ACCRUED EXPENSES

Accrued expenses consisted of the following as of April 1, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

    

2017

    

2016

Interest

 

$

18,341

 

$

22,991

Payroll and benefits

 

 

18,217

 

 

30,546

Capital lease obligations

 

 

17,396

 

 

11,766

Insurance

 

 

11,047

 

 

11,966

Non-income taxes

 

 

7,714

 

 

5,491

Professional fees

 

 

2,244

 

 

2,459

Other(1)

 

 

25,761

 

 

25,254

Total

 

$

100,720

 

$

110,473


(1)

Consists primarily of subcontractor and working capital settlement accruals.

 

6. DEBT

Debt consisted of the following as of April 1, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

    

2017

    

2016

Term Loan, due 2022:

 

 

 

 

 

 

$638.6 million and $640.3 million, net of $2.4 million and $2.6 million discount at April 1, 2017 and December 31, 2016, respectively

 

$

636,186

 

$

637,658

8 1 2 % Senior Notes, due 2022

 

 

250,000

 

 

250,000

6 1 8 % Senior Notes, due 2023:

 

 

 

 

 

 

$650.0 million, net of $1.5 million and $1.6 million discount at April 1, 2017 and December 31, 2016, respectively

 

 

648,468

 

 

648,407

Total

 

 

1,534,654

 

 

1,536,065

Current portion of long-term debt

 

 

6,500

 

 

6,500

Long-term debt

 

$

1,528,154

 

$

1,529,565

 

12


 

The contractual payments of long-term debt, including current maturities, for the five years subsequent to April 1, 2017, are as follows:

 

 

 

 

 

2017 (nine months)

    

$

4,875

2018

 

 

4,875

2019

 

 

6,500

2020

 

 

8,125

2021

 

 

6,500

2022

 

 

857,750

Thereafter

 

 

650,000

Total

 

 

1,538,625

Less: Original issue net discount

 

 

(3,971)

Less: Capitalized loan costs

 

 

(15,097)

Total debt

 

$

1,519,557

 

Senior Notes — On March 8, 2016, Summit LLC and Summit Materials Finance Corp., an indirect wholly-owned subsidiary of Summit LLC ("Finance Corp." and with Summit LLC, the “Issuers”) issued $250.0 million of 8.500% senior notes due April 15, 2022 (the “2022 Notes”). The 2022 Notes were issued at 100.0% of their par value with proceeds of $246.3 million, net of related fees and expenses. The proceeds from the sale of the 2022 Notes were used to fund the acquisition of Boxley, replenish cash used for the acquisition of AMC and pay expenses incurred in connection with these acquisitions. The 2022 Notes were issued under an indenture dated March 8, 2016 (as amended and supplemented, the “2016 Indenture”). The 2016 Indenture contains covenants limiting, among other things, Summit LLC and its restricted subsidiaries’ ability to incur additional indebtedness or issue certain preferred shares, pay dividends, redeem stock or make other distributions, make certain investments, sell or transfer certain assets, create liens, consolidate, merge, sell or otherwise dispose of all or substantially all of its assets, enter into certain transactions with affiliates, and designate subsidiaries as unrestricted subsidiaries. The 2016 Indenture also contains customary events of default. Interest on the 2022 Notes is payable semi-annually in arrears on April 15 and October 15 of each year.

In 2015, the Issuers issued $650.0 million of 6.125% senior notes due July 2023 (the “2023 Notes” and collectively with the 2022 Notes, the “Senior Notes”). Of the aggregate $650.0 million of 2023 Notes, $350.0 million were issued at par and $300.0 million were issued at 99.375% of par. The 2023 Notes were issued under an indenture dated July 8, 2015, the terms of which are generally consistent with the 2016 Indenture. Interest on the 2023 Notes is payable semi-annually in arrears on January 15 and July 15 of each year.

As of April 1, 2017 and December 31, 2016, the Company was in compliance with all financial covenants under the applicable indentures.

Senior Secured Credit Facilities — Summit LLC has credit facilities that provide for term loans in an aggregate amount of $650.0 million and revolving credit commitments in an aggregate amount of $235.0 million (the “Senior Secured Credit Facilities”). Under the Senior Secured Credit Facilities, required principal repayments of 0.25% of the original aggregate amount of term debt are due on the last business day of each March, June, September and December. The unpaid principal balance is due in full on the maturity date, which is July 17, 2022.

On January 19, 2017, Summit LLC entered into Amendment No. 1 (“Amendment No. 1”) to the credit agreement governing the Senior Secured Credit Facilities (the “Credit Agreement”), which, among other things, reduced the applicable margin in respect of the $640.3 million outstanding principal amount of term loans thereunder and included a 1.00% prepayment premium in connection with certain further repricing events that occur on or prior to the six-month anniversary of the effective date of Amendment No. 1. All other material terms and provisions remain substantially identical to the terms and provisions in place immediately prior to the effectiveness of Amendment No. 1.

13


 

The revolving credit facility bears interest per annum equal to, at Summit LLC’s option, either (i) a base rate determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) LIBOR plus 1.00%, plus an applicable margin of 2.25% for base rate loans or (ii) a LIBOR rate determined by reference to Reuters prior to the interest period relevant to such borrowing adjusted for certain additional costs plus an applicable margin of 3.25% for LIBOR rate loans.

There were no outstanding borrowings under the revolving credit facility as of April 1, 2017 and December 31, 2016, leaving remaining borrowing capacity of $215.4 million as of April 1, 2017, which is net of $19.6 million of outstanding letters of credit. The outstanding letters of credit are renewed annually and support required bonding on construction projects and the Company’s insurance liabilities.

Summit LLC’s Consolidated First Lien Net Leverage Ratio, as such term is defined in the Credit Agreement, should be no greater than 4.75:1.0 as of each quarter-end. As of April 1, 2017 and December 31, 2016, Summit LLC was in compliance with all financial covenants.

Summit LLC’s wholly-owned domestic subsidiary companies, subject to certain exclusions and exceptions, are named as subsidiary guarantors of the Senior Notes and the Senior Secured Credit Facilities. In addition, Summit LLC has pledged substantially all of its assets as collateral, subject to certain exclusions and exceptions, for the Senior Secured Credit Facilities.

Interest expense related to debt totaled $21.6 million and $18.3 million in the three months ended April 1, 2017 and April 2, 2016, respectively.

The following table presents the activity for the deferred financing fees for the three months ended April 1, 2017 and April 2, 2016:

 

 

 

 

 

    

Deferred financing fees

Balance—December 31, 2016

 

$

18,290

Loan origination fees

 

 

699

Amortization

 

 

(917)

Write off of deferred financing fees

 

 

(45)

Balance—April 1, 2017

 

$

18,027

 

 

 

 

 

 

 

 

Balance—January 2, 2016

 

$

15,892

Loan origination fees

 

 

5,001

Amortization

 

 

(729)

Balance—April 2, 2016

 

$

20,164

 

Other —On January 15, 2015, the Company’s wholly-owned subsidiary in British Columbia, Canada entered into an agreement with HSBC for a (i) $6.0 million Canadian dollar (“CAD”) revolving credit commitment to be used for operating activities that bears interest per annum equal to the bank’s prime rate plus 0.20%, (ii) $0.5 million CAD revolving credit commitment to be used for capital equipment that bears interest per annum at the bank’s prime rate plus 0.90% and (iii) $0.4 million CAD revolving credit commitment to provide guarantees on behalf of that subsidiary. There were no amounts outstanding under this agreement as of April 1, 2017 or December 31, 2016.

14


 

7. ACCUMULATED OTHER COMPREHENSIVE LOSS

The changes in each component of accumulated other comprehensive loss consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Accumulated

 

 

 

 

 

Foreign currency

 

 

 

 

other

 

 

Change in

 

translation

 

Cash flow hedge

 

comprehensive

 

 

retirement plans

 

adjustments

 

adjustments

 

loss

Balance — December 31, 2016

 

$

(7,181)

 

$

(17,790)

 

$

(2,473)

 

$

(27,444)

Foreign currency translation adjustment

 

 

 

 

706

 

 

 

 

706

Income on cash flow hedges

 

 

 —

 

 

 —

 

 

412

 

 

412

Balance — April 1, 2017

 

$

(7,181)

 

$

(17,084)

 

$

(2,061)

 

$

(26,326)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 2, 2016

 

$

(7,607)

 

$

(19,915)

 

$

(944)

 

$

(28,466)

Foreign currency translation adjustment

 

 

 —

 

 

4,642

 

 

 —

 

 

4,642

Loss on cash flow hedges

 

 

 

 

 

 

(2,234)

 

 

(2,234)

Balance — April 2, 2016

 

$

(7,607)

 

$

(15,273)

 

$

(3,178)

 

$

(26,058)

 

8. INCOME TAXES

Summit LLC is a limited liability company and passes its tax attributes for federal and state tax purposes to its parent company and is generally not subject to federal or state income tax. However, certain subsidiary entities file federal, state, and Canadian income tax returns due to their status as taxable entities in the respective jurisdiction. The effective income tax rate for the C Corporations differs from the statutory federal rate primarily due to (1) tax depletion expense in excess of the expense recorded under U.S. GAAP, (2) state income taxes and the effect of graduated tax rates and (3) various other items, such as limitations on meals and entertainment and other costs.  The effective income tax rate for the Canadian subsidiary is not significantly different from its historical effective tax rate.

As of April 1, 2017 and December 31, 2016, the Company has not recognized any liabilities for uncertain tax positions. The Company records interest and penalties as a component of the income tax provision. No material interest or penalties were recognized in income tax expense during the three months ended April 1, 2017 and April 2, 2016.

9. COMMITMENTS AND CONTINGENCIES

The Company is party to certain legal actions arising from the ordinary course of business activities. Accruals are recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be predicted with certainty, management expects that the ultimate resolution of all pending or threatened claims and litigation will not have a material effect on the Company’s consolidated results of operations, financial position or liquidity. The Company records legal fees as incurred.

Litigation and Claims —The Company is obligated under an indemnification agreement entered into with the sellers of Harper Contracting, Inc., Harper Sand and Gravel, Inc., Harper Excavating, Inc., Harper Ready Mix Company, Inc. and Harper Investments, Inc. for the sellers’ ownership interests in a joint venture agreement. The Company has the rights to any benefits under the joint venture as well as the assumption of any obligations, but does not own equity interests in the joint venture. The joint venture has incurred significant losses on a highway project in Utah, which have resulted in requests for funding from the joint venture partners and ultimately from the Company. Through April 1, 2017, the Company has funded $8.8 million, $4.0 million in 2012 and $4.8 million in 2011. In 2012 and 2011, the Company recognized losses on the indemnification agreement of $8.0 million and $1.9 million, respectively. As of April 1, 2017 and December 31, 2016, an accrual of $4.3 million was recorded in other noncurrent liabilities as management’s best estimate of future funding obligations.

Environmental Remediation and Site Restoration —The Company’s operations are subject to and affected by federal, state, provincial and local laws and regulations relating to the environment, health and safety and

15


 

other regulatory matters. These operations require environmental operating permits, which are subject to modification, renewal and revocation. The Company regularly monitors and reviews its operations, procedures and policies for compliance with these laws and regulations. Despite these compliance efforts, risk of environmental liability is inherent in the operation of the Company’s business, as it is with other companies engaged in similar businesses and there can be no assurance that environmental liabilities or noncompliance will not have a material adverse effect on the Company’s consolidated financial condition, results of operations or liquidity.

The Company has asset retirement obligations arising from regulatory and contractual requirements to perform reclamation activities at the time certain quarries and landfills are closed. As of April 1, 2017 and December 31, 2016, $20.4 million and $18.8 million, respectively, were included in other noncurrent liabilities on the consolidated balance sheets and $5.9 million and $5.1 million, respectively, were included in accrued expenses for future reclamation costs. The total undiscounted anticipated costs for site reclamation as of April 1, 2017 and December 31, 2016 were $67.6 million and $63.6 million, respectively.

Other —The Company is obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations, and cash flows of the Company. The terms of the purchase commitments generally approximate one year.

10. SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

 

2017

    

2016

Cash payments:

 

 

 

 

 

 

Interest

 

$

26,727

 

$

28,129

Income taxes

 

 

230

 

 

269

 

11. SEGMENT INFORMATION

The Company has three operating segments: West; East; and Cement, which are its reporting segments. These segments are consistent with the Company’s management reporting structure.

The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, the Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of its segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, accretion, share-based compensation, and transaction costs, as well as various other non-recurring, non-cash amounts.

The West and East segments are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by each segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements.

16


 

The following tables display selected financial data for the Company’s reportable business segments as of April 1, 2017 and December 31, 2016 and for the three months ended April 1, 2017 and April 2, 2016:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Revenue*:

 

 

 

 

 

 

West

 

$

143,219

 

$

123,717

East

 

 

97,223

 

 

70,674

Cement

 

 

43,835

 

 

33,988

Total revenue

 

$

284,277

 

$

228,379


*       Intercompany sales are immaterial and the presentation above only reflects sales to external customers.

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Revenue by product*:

 

 

 

 

 

 

Aggregates

 

$

61,622

 

$

49,908

Cement

 

 

39,435

 

 

28,536

Ready-mix concrete

 

 

93,177

 

 

80,166

Asphalt

 

 

19,537

 

 

12,656

Paving and related services

 

 

36,296

 

 

27,148

Other

 

 

34,210

 

 

29,965

Total revenue

 

$

284,277

 

$

228,379


*       Revenue from the liquid asphalt terminals is included in asphalt revenue.

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

 

2017

    

2016

Adjusted EBITDA:

 

 

 

 

 

 

West

 

$

15,699

 

$

13,279

East

 

 

4,348

 

 

3,173

Cement

 

 

2,685

 

 

971

Corporate and other

 

 

(9,102)

 

 

(8,997)

Total Adjusted EBITDA

 

 

13,630

 

 

8,426

Interest expense

 

 

24,715

 

 

21,286

Depreciation, depletion and amortization

 

 

39,304

 

 

31,900

Accretion

 

 

444

 

 

460

Loss on debt financings

 

 

190

 

 

 —

Transaction costs

 

 

1,273

 

 

3,316

Non-cash compensation

 

 

4,748

 

 

2,036

Other

 

 

(12)

 

 

(180)

Loss from continuing operations before taxes

 

$

(57,032)

 

$

(50,392)

 

17


 

 

 

 

 

 

 

 

 

    

Three months ended

 

 

April 1,

 

April 2,

 

 

2017

    

2016

Purchases of property, plant and equipment

 

 

 

 

 

 

West

 

$

26,562

 

$

23,252

East

 

 

15,706

 

 

11,050

Cement

 

 

7,673

 

 

4,229

Total reportable segments

 

 

49,941

 

 

38,531

Corporate and other

 

 

1,115

 

 

594

Total purchases of property, plant and equipment

 

$

51,056

 

$

39,125

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

April 1,

 

April 2,

 

    

2017

    

2016

Depreciation, depletion, amortization and accretion:

 

 

 

 

 

 

West

 

$

15,663

 

$

16,036

East

 

 

15,378

 

 

10,431

Cement

 

 

8,048

 

 

5,259

Total reportable segments

 

 

39,089

 

 

31,726

Corporate and other

 

 

659

 

 

634

Total depreciation, depletion, amortization and accretion

 

$

39,748

 

$

32,360

 

 

 

 

 

 

 

 

 

    

April 1,

    

December 31,

 

 

2017

    

2016

Total assets:

 

 

 

 

 

 

West

 

$

1,015,778

 

$

902,763

East

 

 

921,578

 

 

870,613

Cement

 

 

878,571

 

 

868,440

Total reportable segments

 

 

2,815,927

 

 

2,641,816

Corporate and other

 

 

149,267

 

 

134,604

Total

 

$

2,965,194

 

$

2,776,420

 

12. RELATED PARTY TRANSACTIONS

Blackstone Advisory Partners L.P., an affiliate of Blackstone Management Partners L.L.C., served as an initial purchaser of $18.8 million of the 2022 Notes issued in March 2016 and received compensation in connection therewith.

13. GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION

Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes.

There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries.

The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors.

Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities.

18


 

Condensed Consolidating Balance Sheets

April 1, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

Owned

 

Non-

 

 

 

 

 

 

 

    

Issuers

    

Guarantors  

    

Guarantors  

    

Eliminations  

    

Consolidated

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

155,887

 

$

3,023

 

$

16,421

 

$

(19,224)

 

$

156,107

Accounts receivable, net

 

 

 —

 

 

148,591

 

 

6,354

 

 

(101)

 

 

154,844

Intercompany receivables

 

 

609,926

 

 

268,153

 

 

 —

 

 

(878,079)

 

 

 —

Cost and estimated earnings in excess of billings

 

 

 —

 

 

14,243

 

 

683

 

 

 —

 

 

14,926

Inventories

 

 

 —

 

 

181,604

 

 

5,394

 

 

 —

 

 

186,998

Other current assets

 

 

2,027

 

 

9,052

 

 

959

 

 

 —

 

 

12,038

Total current assets

 

 

767,840

 

 

624,666

 

 

29,811

 

 

(897,404)

 

 

524,913

Property, plant and equipment, net

 

 

7,390

 

 

1,500,769

 

 

20,100

 

 

 —

 

 

1,528,259

Goodwill

 

 

 —

 

 

800,885

 

 

47,149

 

 

 —

 

 

848,034

Intangible assets, net

 

 

 —

 

 

17,685

 

 

 —

 

 

 —

 

 

17,685

Other assets

 

 

3,256,860

 

 

124,988

 

 

1,945

 

 

(3,337,490)

 

 

46,303

Total assets

 

$

4,032,090

 

$

3,068,993

 

$

99,005

 

$

(4,234,894)

 

$

2,965,194

Liabilities and Member’s Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of debt

 

$

6,500

 

$

 —

 

$

 —

 

$

 —

 

$

6,500

Current portion of acquisition-related liabilities

 

 

 —

 

 

15,352

 

 

 —

 

 

 —

 

 

15,352

Accounts payable

 

 

326

 

 

99,573

 

 

4,984

 

 

(101)

 

 

104,782

Accrued expenses

 

 

37,814

 

 

81,209

 

 

921

 

 

(19,224)

 

 

100,720

Intercompany payables

 

 

505,756

 

 

365,109

 

 

7,214

 

 

(878,079)

 

 

 —

Billings in excess of costs and estimated earnings

 

 

 —

 

 

12,659

 

 

201

 

 

 —

 

 

12,860

Total current liabilities

 

 

550,396

 

 

573,902

 

 

13,320

 

 

(897,404)

 

 

240,214

Long-term debt

 

 

1,513,057

 

 

 —

 

 

 —

 

 

 —

 

 

1,513,057

Acquisition-related liabilities

 

 

 —

 

 

28,459

 

 

 —

 

 

 —

 

 

28,459

Other noncurrent liabilities

 

 

2,904

 

 

227,348

 

 

56,368

 

 

(165,241)

 

 

121,379

Total liabilities

 

 

2,066,357

 

 

829,709

 

 

69,688

 

 

(1,062,645)

 

 

1,903,109

Total member's interest

 

 

1,965,733

 

 

2,239,284

 

 

29,317

 

 

(3,172,249)

 

 

1,062,085

Total liabilities and member’s interest

 

$

4,032,090

 

$

3,068,993

 

$

99,005

 

$

(4,234,894)

 

$

2,965,194

 

 

19


 

Condensed Consolidating Balance Sheets

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned

 

Non-

 

 

 

 

 

 

 

    

Issuers  

    

Guarantors  

    

Guarantors

    

Eliminations

    

Consolidated

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

133,862

 

$

4,820

 

$

14,656

 

$

(10,666)

 

$

142,672

Accounts receivable, net

 

 

 —

 

 

155,389

 

 

7,090

 

 

(102)

 

 

162,377

Intercompany receivables

 

 

521,658

 

 

321,776

 

 

 —

 

 

(843,434)

 

 

 —

Cost and estimated earnings in excess of billings

 

 

 —

 

 

6,830

 

 

620

 

 

 —

 

 

7,450

Inventories

 

 

 —

 

 

153,374

 

 

4,305

 

 

 —

 

 

157,679

Other current assets

 

 

1,259

 

 

11,012

 

 

529

 

 

 —

 

 

12,800

Total current assets

 

 

656,779

 

 

653,201

 

 

27,200

 

 

(854,202)

 

 

482,978

Property, plant and equipment, net

 

 

7,033

 

 

1,418,902

 

 

20,517

 

 

 —

 

 

1,446,452

Goodwill

 

 

 —

 

 

735,490

 

 

46,722

 

 

 —

 

 

782,212

Intangible assets, net

 

 

 —

 

 

17,989

 

 

 —

 

 

 —

 

 

17,989

Other assets

 

 

3,202,706

 

 

125,270

 

 

1,946

 

 

(3,283,133)

 

 

46,789

Total assets

 

$

3,866,518

 

$

2,950,852

 

$

96,385

 

$

(4,137,335)

 

$

2,776,420

Liabilities and Member’s Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of debt

 

$

6,500

 

$

 —

 

$

 —

 

$

 —

 

$

6,500

Current portion of acquisition-related liabilities

 

 

1,000

 

 

20,663

 

 

 —

 

 

 —

 

 

21,663

Accounts payable

 

 

1,497

 

 

76,886

 

 

3,329

 

 

(102)

 

 

81,610

Accrued expenses

 

 

46,460

 

 

73,807

 

 

872

 

 

(10,666)

 

 

110,473

Intercompany payables

 

 

509,503

 

 

327,405

 

 

6,526

 

 

(843,434)

 

 

 —

Billings in excess of costs and estimated earnings

 

 

 —

 

 

15,242

 

 

214

 

 

 —

 

 

15,456

Total current liabilities

 

 

564,960

 

 

514,003

 

 

10,941

 

 

(854,202)

 

 

235,702

Long-term debt

 

 

1,514,456

 

 

 —

 

 

 —

 

 

 —

 

 

1,514,456

Acquisition-related liabilities

 

 

 —

 

 

25,161

 

 

 —

 

 

 —

 

 

25,161

Other noncurrent liabilities

 

 

2,395

 

 

231,199

 

 

56,356

 

 

(165,242)

 

 

124,708

Total liabilities

 

 

2,081,811

 

 

770,363

 

 

67,297

 

 

(1,019,444)

 

 

1,900,027

Total member's interest

 

 

1,784,707

 

 

2,180,489

 

 

29,088

 

 

(3,117,891)

 

 

876,393

Total liabilities and member’s interest

 

$

3,866,518

 

$

2,950,852

 

$

96,385

 

$

(4,137,335)

 

$

2,776,420

 

20


 

Condensed Consolidating Statements of Operations

For the three months ended April 1, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned

 

Non-

 

 

 

 

 

 

 

    

Issuers

    

Guarantors  

    

Guarantors  

    

Eliminations

    

Consolidated  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 —

 

 

276,375

 

 

9,410

 

 

(1,508)

 

$

284,277

Cost of revenue (excluding items shown separately below)

 

 

 —

 

 

211,992

 

 

7,088

 

 

(1,508)

 

 

217,572

General and administrative expenses

 

 

15,050

 

 

43,373

 

 

1,318

 

 

 —

 

 

59,741

Depreciation, depletion, amortization and accretion

 

 

658

 

 

38,439

 

 

651

 

 

 —

 

 

39,748

Operating (loss) income

 

 

(15,708)

 

 

(17,429)

 

 

353

 

 

 —

 

 

(32,784)

Other loss (income), net

 

 

15,410

 

 

235

 

 

(35)

 

 

(16,077)

 

 

(467)

Interest expense

 

 

23,638

 

 

213

 

 

864

 

 

 —

 

 

24,715

Loss from continuing operations before taxes

 

 

(54,756)

 

 

(17,877)

 

 

(476)

 

 

16,077

 

 

(57,032)

Income tax (benefit) expense

 

 

 —

 

 

(2,180)

 

 

 2

 

 

 —

 

 

(2,178)

Net loss

 

 

(54,756)

 

 

(15,697)

 

 

(478)

 

 

16,077

 

 

(54,854)

Net loss attributable to noncontrolling interest

 

 

 —

 

 

 —

 

 

 —

 

 

(98)

 

 

(98)

Net loss attributable to member of Summit Materials, LLC

 

$

(54,756)

 

$

(15,697)

 

$

(478)

 

$

16,175

 

$

(54,756)

Comprehensive loss attributable to member of Summit Materials, LLC

 

$

(53,638)

 

$

(16,109)

 

$

(1,184)

 

$

17,293

 

$

(53,638)

 

21


 

Condensed Consolidating Statements of Operations

For the three months ended April 2, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned

 

Non-

 

 

 

 

 

 

 

    

Issuers

    

Guarantors  

    

Guarantors

    

Eliminations

    

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 —

 

$

221,655

 

$

8,688

 

$

(1,964)

 

$

228,379

Cost of revenue (excluding items shown separately below)

 

 

 —

 

 

172,888

 

 

5,866

 

 

(1,964)

 

 

176,790

General and administrative expenses

 

 

14,183

 

 

33,066

 

 

1,437

 

 

 —

 

 

48,686

Depreciation, depletion, amortization and accretion

 

 

634

 

 

30,669

 

 

1,057

 

 

 —

 

 

32,360

Operating (loss) income

 

 

(14,817)

 

 

(14,968)

 

 

328

 

 

 —

 

 

(29,457)

Other expense (income), net

 

 

12,249

 

 

331

 

 

(183)

 

 

(12,748)

 

 

(351)

Interest expense

 

 

15,098

 

 

5,328

 

 

860

 

 

 —

 

 

21,286

Loss from continuing operations before taxes

 

 

(42,164)

 

 

(20,627)

 

 

(349)

 

 

12,748

 

 

(50,392)

Income tax benefit

 

 

 —

 

 

(8,088)

 

 

(61)

 

 

 —

 

 

(8,149)

Net loss

 

 

(42,164)

 

 

(12,539)

 

 

(288)

 

 

12,748

 

 

(42,243)

Net loss attributable to noncontrolling interest

 

 

 —

 

 

 —

 

 

 —

 

 

(79)

 

 

(79)

Net loss attributable to member of Summit Materials, LLC

 

$

(42,164)

 

$

(12,539)

 

$

(288)

 

$

12,827

 

$

(42,164)

Comprehensive (loss) income attributable to member of Summit Materials, LLC

 

$

(39,756)

 

$

(14,773)

 

$

4,354

 

$

10,419

 

$

(39,756)

 

22


 

Condensed Consolidating Statements of Cash Flows

For the three months ended April 1, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned

 

Non-

 

 

 

 

 

 

 

    

Issuers

    

Guarantors  

    

Guarantors

    

Eliminations

    

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

(42,891)

 

$

(4,035)

 

$

1,850

 

$

 —

 

$

(45,076)

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

 —

 

 

(112,333)

 

 

 —

 

 

 —

 

 

(112,333)

Purchase of property, plant and equipment

 

 

(1,115)

 

 

(49,931)

 

 

(10)

 

 

 —

 

 

(51,056)

Proceeds from the sale of property, plant, and equipment

 

 

 —

 

 

4,325

 

 

 —

 

 

 —

 

 

4,325

Other

 

 

 —

 

 

974

 

 

 —

 

 

 —

 

 

974

Net cash used for investing activities

 

 

(1,115)

 

 

(156,965)

 

 

(10)

 

 

 —

 

 

(158,090)

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from investment by member

 

 

164,795

 

 

73,834

 

 

 —

 

 

 —

 

 

238,629

Capital issuance costs

 

 

(638)

 

 

 —

 

 

 —

 

 

 —

 

 

(638)

Loans received from and payments made on loans from other Summit Companies

 

 

(92,904)

 

 

101,616

 

 

(154)

 

 

(8,558)

 

 

 —

Payments on long-term debt

 

 

(1,625)

 

 

(1,941)

 

 

 —

 

 

 —

 

 

(3,566)

Payments on acquisition-related liabilities

 

 

 —

 

 

(13,914)

 

 

 —

 

 

 —

 

 

(13,914)

Financing costs

 

 

(699)

 

 

 —

 

 

 —

 

 

 —

 

 

(699)

Distributions from partnership

 

 

(2,579)

 

 

 

 

 

 

 

 

(2,579)

Other

 

 

(319)

 

 

(392)

 

 

(21)

 

 

 —

 

 

(732)

Net cash provided by (used for) financing activities

 

 

66,031

 

 

159,203

 

 

(175)

 

 

(8,558)

 

 

216,501

Impact of cash on foreign currency

 

 

 —

 

 

 —

 

 

100

 

 

 —

 

 

100

Net increase (decrease) in cash

 

 

22,025

 

 

(1,797)

 

 

1,765

 

 

(8,558)

 

 

13,435

Cash — Beginning of period

 

 

133,862

 

 

4,820

 

 

14,656

 

 

(10,666)

 

 

142,672

Cash — End of period

 

$

155,887

 

$

3,023

 

$

16,421

 

$

(19,224)

 

$

156,107

 

23


 

Condensed Consolidating Statements of Cash Flows

For the three months ended April 2, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned

 

Non-

 

 

 

 

 

 

 

    

Issuers

    

Guarantors  

    

Guarantors

    

Eliminations

    

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

(44,336)

 

$

5,841

 

$

(3,463)

 

$

 —

 

$

(41,958)

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(42,073)

 

 

(207,038)

 

 

 

 

 

 

(249,111)

Purchase of property, plant and equipment

 

 

(593)

 

 

(38,295)

 

 

(237)

 

 

 —

 

 

(39,125)

Proceeds from the sale of property, plant, and equipment

 

 

 —

 

 

6,019

 

 

 —

 

 

 —

 

 

6,019

Net cash used for investing activities

 

 

(42,666)

 

 

(239,314)

 

 

(237)

 

 

 —

 

 

(282,217)

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from investment by member

 

 

(448,711)

 

 

448,711

 

 

 —

 

 

 —

 

 

 —

Capital issuance costs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Net proceeds from debt issuance

 

 

250,000

 

 

 —

 

 

 

 

 

 

250,000

Loans received from and payments made on loans from other Summit Companies

 

 

206,028

 

 

(206,820)

 

 

(445)

 

 

1,237

 

 

 —

Payments on long-term debt

 

 

(1,625)

 

 

(1,833)

 

 

 

 

 —

 

 

(3,458)

Payments on acquisition-related liabilities

 

 

(400)

 

 

(9,073)

 

 

 

 

 —

 

 

(9,473)

Financing costs

 

 

(5,001)

 

 

 —

 

 

 

 

 —

 

 

(5,001)

Distributions from partnership

 

 

(2,500)

 

 

 —

 

 

 

 

 —

 

 

(2,500)

Net cash (used for) provided by financing activities

 

 

(2,209)

 

 

230,985

 

 

(445)

 

 

1,237

 

 

229,568

Impact of cash on foreign currency

 

 

 —

 

 

 —

 

 

446

 

 

 —

 

 

446

Net decrease in cash

 

 

(89,211)

 

 

(2,488)

 

 

(3,699)

 

 

1,237

 

 

(94,161)

Cash — Beginning of period

 

 

180,712

 

 

4,068

 

 

12,208

 

 

(11,600)

 

 

185,388

Cash — End of period

 

$

91,501

 

$

1,580

 

$

8,509

 

$

(10,363)

 

$

91,227

 

24