Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2017

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to              

 

Commission File Number 0-20167

 

MACKINAC FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

MICHIGAN

    

38-2062816

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

130 South Cedar Street

Manistique, Michigan  49854

(888) 343-8147

(Address, including Zip Code, and telephone number,

including area code, of registrant’s principal executive offices)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

    

Name of Each Exchange on Which Registered

Common Stock, no par value

 

The NASDAQ Stock Market, LLC

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐   No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ☐  No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)  ☒

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K.  Yes  ☒   No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

    

Accelerated filer ☐

    

Non-accelerated filer ☐

    

 

 

 

 

 

(Do not check if a smaller

 

Smaller reporting company ☒

 

 

 

 

Reporting company)

 

Emerging growth company  ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐   No ☒

 

The aggregate market value of the common stock held by non-affiliates of the Registrant, based on a per share price of $13.99 as of June 30, 2017, was $56.785 million.  As of March 12, 2018, there were outstanding, 6,310,564 shares of the Corporation’s Common Stock (no par value).

 

Documents Incorporated by Reference:

 

 

Portions of the Corporation’s Proxy Statement for the 2018 Annual Meeting of Shareholders are incorporated by reference into Part III of this Report.

 

 

 


 

Table of Contents

TABLE OF CONTENTS

 

PART I  

2

 

 

 

Item 1.

Business

2

 

Item 1B.

Unresolved Staff Comments

12

 

Item 2.

Properties

12

 

Item 3.

Legal Proceedings

13

 

Item 4.

Mine Safety Disclosures

13

 

 

PART II  

14

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

14

 

Item 6.

Selected Financial Data

16

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

36

 

Item 8.

Financial Statements and Supplementary Data

39

 

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

79

 

Item 9A.

Controls and Procedures

79

 

Item 9B.

Other Information

79

 

 

PART III  

80

 

 

 

Item 10.

Directors, Executive Officers, and Corporate Governance

80

 

Item 11.

Executive Compensation

80

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

80

 

Item 13.

Certain Relationships, Related Transactions and Director Independence

81

 

Item 14.

Principal Accountant Fees and Services

81

 

 

PART IV  

82

 

 

 

Item 15.

Exhibits and Financial Statement Schedules

82

 

 

 

 

i


 

Table of Contents

PART  I

 

Item 1. Busines s

 

Mackinac Financial Corporation (the “Corporation”) was incorporated under the laws of the state of Michigan on December 16, 1974.  The Corporation changed its name from “First Manistique Corporation” to “North Country Financial Corporation” on April 14, 1998.  On December 16, 2004, the Corporation changed its name from North Country Financial Corporation to Mackinac Financial Corporation.  The Corporation is headquartered and located in Manistique, Michigan.  The mailing address of the Corporation is P.O. Box 369, 130 South Cedar Street, Manistique, Michigan 49854.

 

In December of 2004, the Corporation was recapitalized with the net proceeds, approximately $26.2 million, from the issuance of $30 million of common stock in a private placement.  Commensurate with this recapitalization, the Corporation changed its name from North Country Financial Corporation to Mackinac Financial Corporation, and its subsidiary bank adopted the “mBank” identity early in 2005.

 

On December 5, 2014, the Corporation completed its acquisition of Peninsula Financial Corporation (“PFC”) and its wholly owned subsidiary, The Peninsula Bank.  PFC had six branch offices and $126 million in assets as of the acquisition date.  The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected by a combination of cash payments and the issuance of shares of the Corporation’s common stock to PFC shareholders.  Each share of PFC’s 288,000 shares of common stock was converted into the right to receive, at the shareholder’s election and subject to certain limitations (i) approximately 3.64 shares of the Corporation’s common stock, with cash paid in lieu of fractional shares, or (ii) cash at $46.13 per share of common stock.  The conversion of PFC’s shares resulted in the issuance of 695,361 shares of the Corporation’s common stock and payment of $4.484 million in cash to the former PFC shareholders.

 

On April 29, 2016, the Corporation completed its acquisition of The First National Bank of Eagle River (“Eagle River.”)  Eagle River had three branch offices and approximately $125 million in assets as of the acquisition date.  The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected by a cash payment of $12.5 million.

 

On August 31, 2016, the Corporation completed its acquisition of Niagara Bancorporation (“Niagara”) and its wholly owned subsidiary, First National Bank of Niagara.  Niagara had four branch offices and approximately $67 million in assets. The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected by a cash payment of $7.325 million.

 

The Corporation owns all of the outstanding stock of its banking subsidiary, mBank (the “Bank”).  The Bank currently has 12 branch offices located in the Upper Peninsula of Michigan, 4 branch offices located in Michigan’s Lower Peninsula, one branch in Southeast Michigan, and 6 branches in Wisconsin.  The Bank maintains offices in the Michigan counties of: Chippewa, Grand Traverse, Luce, Manistee, Marquette, Menominee, Oakland, Otsego, and Schoolcraft.  The Bank maintains offices in the Wisconsin counties of: Florence, Marinette, Oneida and Vilas.  The Bank provides drive-in convenience at 19 branch locations and has 26 automated teller machines.  The Bank has no foreign offices.

 

The Corporation also owns three non-bank subsidiaries: First Manistique Agency, presently inactive; First Rural Relending Company, a relending company for nonprofit organizations; and North Country Capital Trust, a statutory business trust which was formed solely for the issuance of trust preferred securities (none of which remain outstanding).  The Bank represents the principal asset of the Corporation.  The Bank has one wholly owned subsidiary, mBank Title Insurance Agency, LLC, which provided title insurance services until 2014 and is currently inactive.  The Corporation and the Bank are engaged in a single industry segment, commercial banking, broadly defined to include commercial and retail banking activities, along with other permitted activities closely related to banking.

 

Operations

 

The principal business of the Corporation is the general commercial banking business, conducted through the Bank’s provision of a full range of loan and deposit products.  These banking services include customary retail and commercial banking services, including checking and savings accounts, time deposits, interest bearing transaction accounts, safe deposit facilities, real estate mortgage lending, commercial lending, commercial and governmental lease financing, and

2


 

Table of Contents

direct and indirect consumer financing.  Funds for the Bank’s operations are also provided by brokered deposits and through borrowings from the Federal Home Loan Bank (“FHLB”) system, proceeds from the sale of loans and mortgage-backed and other securities, funds from repayment of outstanding loans and earnings from operations.  Earnings depend primarily upon the difference between (i) revenues from loans, investments, and other interest-bearing assets and (ii) expenses incurred in payment of interest on deposit accounts and borrowings, an adequate allowance for loan losses, and general operating expenses.

 

Competition

 

Banking is a highly competitive business.  The Bank competes for loans and deposits with other banks, savings and loan associations, credit unions, mortgage bankers, and investment firms in the scope and type of services offered, pricing of loans, interest rates paid on deposits, and number and location of branches, among other things.  The Bank also faces competition for investors’ funds from mutual funds, marketable equity securities, and corporate and government securities.

 

The Bank competes for loans principally through interest rates and loan fees, the range and quality of the services it provides and the locations of its branches.  In addition, the Bank actively solicits deposit-related clients and competes for deposits by offering depositors a variety of savings accounts, checking accounts, and other services.

 

Employees

 

As of December 31, 2017, the Corporation and its subsidiaries employed, in the aggregate, 221 employees.  The Corporation provides its employees with comprehensive medical and dental benefit plans, a life insurance plan, and a 401(k) plan.  None of the Corporation’s employees are covered by a collective bargaining agreement with the Corporation.  Management believes its relationship with its employees to be good.

 

Business

 

The Bank makes mortgage, commercial, and installment loans to customers throughout Michigan and Northeastern Wisconsin.  Fees may be charged for these services.  The Bank’s most prominent concentration in the loan portfolio relates to commercial loans to entities within real estate — operators of nonresidential buildings industry.  This concentration represented $119.025 million, or 20.77%, of the commercial loan portfolio at December 31, 2017.  The Bank also supports the service industry, with its hospitality and related businesses, as well as gas stations and convenience stores, forestry, restaurants, farming, fishing, and many other activities important to growth in the regions we service.  The economy of the Bank’s market areas is affected by summer and winter tourism activities.

 

The Bank has become a premier SBA/USDA lender in our regions.  Many of these SBA/USDA guaranteed loans are sold at a premium on the secondary market, with the Bank retaining the servicing.  The Bank does not sell the loan guarantees on every credit, rather only those where acceptable market rates are above par.

 

The Bank also offers various consumer loan products including installment, mortgages and home equity loans.  In addition to making consumer portfolio loans, the Bank engages in the business of making residential mortgage loans for sale to the secondary market.

 

On December 5, 2014, upon the consummation of the merger of PFC with and into the Corporation, the Corporation consolidated Peninsula Bank with the Bank.  The acquisition nearly doubled the bank’s presence in the Upper Peninsula to 13 total branches and increased the total number of branches in Michigan from 11 to 17.

 

On April 29, 2016, the Corporation consummated the merger of Eagle River into the Bank.  On August 31, 2016, upon consummation of the purchase of all outstanding stock of Niagara Bancorporation, Inc., the Corporation consolidated First National Bank of Niagara with the Bank.  These acquisitions increased the Bank’s presence to 23 branches.

 

On January 16, 2018, the Corporation executed a merger agreement with First Federal of Northern Michigan Bancorp, Inc. in Alpena, Michigan (“FFNM”), the consummation of which requires regulatory and shareholder approval.  As of December 31, 2017,  FFNM had approximately $320 million in assets and $283 million in deposits, primarily core in nature. The Corporation expects to consummate the merger in the second quarter of 2018.

 

3


 

Table of Contents

The Bank’s primary source for lending, investments, and other general business purposes is deposits.  The Bank offers a wide range of interest bearing and non-interest bearing accounts, including commercial and retail checking accounts, negotiable order of withdrawal (“NOW”) accounts, money market accounts with limited transactions, individual retirement accounts, regular interest-bearing statement savings accounts, certificates of deposit with a range of maturity date options, and accessibility to a customer’s deposit relationship through online banking.  The sources of deposits are residents, businesses and employees of businesses within the Bank’s market areas, obtained through the personal solicitation of the Bank’s officers and directors, direct mail solicitation and limited advertisements published in the local media.  The Bank also utilizes the wholesale deposit market for any shortfalls in loan funding.  No material portions of the Bank’s deposits have been received from a single person, industry, group, or geographical location.

 

The Bank is a member of the FHLB of Indianapolis (“FHLB”).  The FHLB provides an additional source of liquidity and long-term funds.  Membership in the FHLB has provided access to attractive rate advances, as well as advantageous lending programs.  The Community Investment Program makes advances to be used for funding community-oriented mortgage lending, and the Affordable Housing Program grants advances to fund lending for long-term low and moderate income owner occupied and affordable rental housing at subsidized interest rates.

 

The Bank has secondary borrowing lines of credit available to respond to deposit fluctuations and temporary loan demands.  The unsecured lines totaled $64.0 million at December 31, 2017, with additional amounts available if collateralized.

 

As of December 31, 2017, the Bank had no material risks relative to foreign sources.  See the “Interest Rate Risk” and “Foreign Exchange Risk” sections in Management’s Discussion and Analysis of Financial Condition and Results of Operations under Item 7 below, for details on the Corporation’s foreign account activity.

 

Compliance with federal, state, and local statutes and/or ordinances relating to the protection of the environment is not expected to have a material effect upon the Bank’s capital expenditures, earnings, or competitive position.

 

Supervision and Regulation

 

As a registered bank holding company, the Corporation is subject to regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) under the Bank Holding Company Act, as amended (the “BHCA”).  The Bank is subject to regulation and examination by the Michigan Department of Insurance and Financial Services (the “DIFS”) and the Federal Deposit Insurance Corporation (the “FDIC”).

 

Under the BHCA, the Corporation is subject to periodic examination by the Federal Reserve Board, and is required to file with the Federal Reserve Board periodic reports of its operations and such additional information as the Federal Reserve Board may require.  In accordance with Federal Reserve Board policy, the Corporation is expected to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances where the Corporation might not do so absent such policy.  In addition, there are numerous federal and state laws and regulations which regulate the activities of the Corporation, the Bank and the non-bank subsidiaries, including requirements and limitations relating to capital and reserve requirements, permissible investments and lines of business, transactions with affiliates, loan limits, mergers and acquisitions, issuances of securities, dividend payments, inter-affiliate liabilities, extensions of credit and branch banking.

 

Federal banking regulatory agencies have established risk-based capital guidelines for banks and bank holding companies that are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies.  The resulting capital ratios represent qualifying capital as a percentage of total risk-weighted assets and off-balance sheet items.  The guidelines are minimums, and the federal regulators have noted that banks and bank holding companies contemplating expansion programs should not allow expansion to diminish their capital ratios and should maintain all ratios well in excess of the minimums.  The current ratios have recently been significantly adjusted as discussed under “Basel III” below.

 

The Federal Deposit Insurance Corporation Improvement Act contains “prompt corrective action” provisions pursuant to which banks are to be classified into one of five categories based upon capital adequacy, ranging from “well capitalized” to “critically undercapitalized” and which require (subject to certain exceptions) the appropriate federal banking agency to take prompt corrective action with respect to an institution which becomes “significantly undercapitalized” or “critically undercapitalized”.  The FDIC also, after an opportunity for a hearing, has authority to downgrade an institution from “well capitalized” to “adequately capitalized” or to subject an “adequately capitalized” or

4


 

Table of Contents

“undercapitalized” institution to the supervisory actions applicable to the next lower category, for supervisory concerns.  Information pertaining to the Corporation’s and the Bank’s capital is contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 below, as well as in Note 16 to the Corporation’s Consolidated Financial Statements in Item 8 below.

 

Current federal law provides that adequately capitalized and managed bank holding companies from any state may acquire banks and bank holding companies located in any other state, subject to certain conditions.

 

In 1999, Congress enacted the Gramm-Leach-Bliley Act (“GLBA”), which eliminated certain barriers to and restrictions on affiliations between banks and securities firms, insurance companies and other financial service organizations.  Among other things, GLBA repealed certain Glass-Steagall Act restrictions on affiliations between banks and securities firms, and amended the BHCA to permit bank holding companies that qualify as “financial holding companies” to engage in a broad list of “financial activities,” and any non-financial activity that the Federal Reserve Board, in consultation with the Secretary of the Treasury, determines is “complementary” to a financial activity and poses no substantial risk to the safety and soundness of depository institutions or the financial system.  GLBA treats lending, insurance underwriting, insurance company portfolio investment, financial advisory, securities underwriting, dealing and market-making, and merchant banking activities as financial in nature for this purpose.

 

Under GLBA, a bank holding company may become certified as a financial holding company by filing a notice with the Federal Reserve Board, together with a certification that the bank holding company meets certain criteria, including capital, management, and Community Reinvestment Act requirements.  The Corporation is not currently required to qualify as a financial holding company.

 

Privacy Restrictions

 

GLBA, in addition to the previously described changes in permissible non-banking activities permitted to banks, bank holding companies and financial holding companies, also requires financial institutions in the U.S. to provide certain privacy disclosures to customers and consumers, to comply with certain restrictions on sharing and usage of personally identifiable information, and to implement and maintain commercially reasonable customer information safeguarding standards.  The Corporation believes that it complies with all provisions of GLBA and all implementing regulations, and the Bank has developed appropriate policies and procedures to meet its responsibilities in connection with the privacy provisions of GLBA.

 

The USA PATRIOT Act

 

In 2001, Congress enacted the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA PATRIOT Act”).  The USA PATRIOT Act is designed to deny terrorists and criminals the ability to obtain access to the United States financial system, and has significant implications for depository institutions, brokers, dealers and other businesses involved in the transfer of money.  The USA PATRIOT Act mandates financial services companies to implement additional policies and procedures with respect to, or additional measures designed to address, any or all of the following matters, among others: money laundering, terrorist financing, identifying and reporting suspicious activities and currency transactions, and currency crimes.

 

Sarbanes-Oxley Act

 

On July 30, 2002, President Bush signed into law The Sarbanes-Oxley Act of 2002.  This legislation addresses accounting oversight and corporate governance matters, including:

 

·

The creation of a five-member oversight board that will set standards for accountants and have investigative and disciplinary powers;

·

The prohibition of accounting firms from providing various types of consulting services to public clients and requiring accounting firms to rotate partners among public client assignments every five years;

·

Increased penalties for financial crimes;

·

Expanded disclosure of corporate operations and internal controls and certification of financial statements;

·

Enhanced controls on, and reporting of, insider training; and

5


 

Table of Contents

·

Prohibition on lending to officers and directors of public companies, although the Bank may continue to make these loans within the constraints of existing banking regulations.

 

Among other provisions, Section 302(a) of the Sarbanes-Oxley Act requires that our Chief Executive Officer and Chief Financial Officer certify that our quarterly and annual reports do not contain any untrue statement or omission of a material fact.  Specific requirements of the certifications include having these officers confirm that they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our disclosure controls and procedures; they have made certain disclosures to our auditors and Audit Committee about our internal controls; and they have included information in our quarterly and annual reports about their evaluation and whether there have been significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to their evaluation.

 

In addition, Section 404 of the Sarbanes-Oxley Act and the SEC’s rules and regulations thereunder require our management to evaluate, with the participation of our principal executive and principal financial officers, the effectiveness, as of the end of each fiscal year, of our internal control over financial reporting.  Our management must then provide a report of management on our internal over financial reporting that contains, among other things, a statement of their responsibility for establishing and maintaining adequate internal control over financial reporting, and a statement identifying the framework they used to evaluate the effectiveness of our internal control over financial reporting.

 

Dodd-Frank Wall Street Reform and Consumer Protection Act

 

On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) into law.  The Dodd-Frank Act resulted in sweeping changes in the regulation of financial institutions aimed at strengthening safety and soundness for the financial services sector.  A summary of certain provisions of the Dodd-Frank Act is set forth below:

 

·

Increased Capital Standards and Enhanced Supervision .

 

The federal banking agencies are required to establish minimum leverage and risk-based capital requirements for banks and bank holding companies.  These new standards are described below.  The Dodd-Frank Act also increased regulatory oversight, supervision and examination of banks, bank holding companies and their respective subsidiaries by the appropriate regulatory agency.

 

·

Federal Deposit Insurance.

 

The Dodd-Frank Act made permanent the $250,000 deposit insurance limit for insured deposits and provided unlimited federal deposit insurance on noninterest bearing transaction accounts at all insured depository institutions through December 31, 2012.  Subsequent to 2012, these amounts reverted from unlimited insurance to $250,000 coverage per separately insured depositor.  The Dodd-Frank Act also changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible equity, eliminated the ceiling on the size of the Deposit Insurance Fund (the “DIF”) and increased the floor on the size of the DIF.

 

·

The Consumer Financial Protection Bureau (“CFPB”).

 

The Dodd-Frank Act centralized responsibility for consumer financial protection by creating a new agency, the CFPB, responsible for implementing, examining and, for large financial institutions of $10 billion or more in total assets, enforcing compliance with federal consumer financial laws.  Because we have under $10 billion in total assets, however, the Federal Deposit Insurance Corporation will still continue to examine us at the federal level for compliance with such laws.

 

·

Interest on Demand Deposit Accounts.

 

The Dodd-Frank Act repealed the prohibition on the payment of interest on demand deposit accounts effective July 21, 2011, thereby permitting depository institutions to now pay interest on business checking and other accounts.

 

6


 

Table of Contents

·

Mortgage Reform.

 

The Dodd-Frank Act provided for mortgage reform addressing a customer’s ability to repay, restricted variable-rate lending by requiring the ability to repay to be determined for variable rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and made more loans subject to requirements for higher-cost loans, new disclosures and certain other restrictions.

 

·

Interstate Branching.

 

The Dodd-Frank Act allows banks to engage in de novo interstate branching, a practice that was previously significantly limited.

 

·

Interchange Fee Limitations.

 

The Dodd-Frank Act gave the Federal Reserve Board the authority to establish rules regarding interchange fees charged for electronic debit transactions by a payment card issuer that, together with its affiliates, has assets of $10 billion or more and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer.  The Federal Reserve Board has rules under this provision that limit the swipe fees that a debit card issuer can charge a merchant for a transaction to the sum of 21 cents and five basis points times the value of the transaction, plus up to one cent for fraud prevention costs.  While we are not directly subject to such regulations since our total assets do not exceed $10 billion, these regulations may impact our ability to compete with larger institutions who are subject to the restrictions.

 

The Dodd-Frank Act represents a comprehensive overhaul of the financial services industry within the United States and requires the CFPB and other federal agencies to implement many new and significant rules and regulations in addition to those discussed above.  The CFPB has issued significant new regulations that impact consumer mortgage lending and servicing.  Those regulations became effective in January 2014.  In addition, the CFPB issued new regulations that changed the disclosure requirements and forms used under the Truth in Lending Act and Real Estate Settlement and Procedures Act effective October 3, 2015.  Compliance with these new laws and regulations and other regulations under consideration by the CFPB will likely result in additional costs, which could be significant and could adversely impact our results of operations, financial condition or liquidity.

 

Basel III

 

On July 2, 2013, the Federal Reserve and OCC approved a final rule to establish a new comprehensive regulatory capital framework for all US banking organizations, with an effective date of January 1, 2015.  The Regulatory Capital Framework (“Basel III”) implements several changes to the US regulatory capital framework required by the Dodd-Frank Act.  The new US capital framework imposed higher minimum capital requirements, additional capital buffers above those minimum requirements, a more restrictive definition of capital, and higher risk weights for various enumerated classifications of assets, the combined impact of which effectively results in substantially more demanding capital standards for US banking organizations.

 

The Basel III final rule established a common equity Tier 1 capital (“CET1”) requirement, a Tier 1 capital requirement of 6.0% and an 8.0% total capital requirement.  The new CET1 and minimum Tier 1 capital requirements became effective January 1, 2015.  In addition to these minimum risk-based capital ratios, the Basel III final rule required that all banking organizations maintain a “capital conservation buffer” consisting of CET1 in an amount equal to 2.5% of risk-weighted assets in order to avoid restrictions on their ability to make capital distributions and to pay certain discretionary bonus payments to executive officers.  In order to avoid those restrictions, the capital conservation buffer effectively increased the minimum CET1 capital, Tier 1 capital and total capital ratios for US banking organizations to 7.0%, 8.5% and 10.5%, respectively.  Banking organizations with capital levels that fall within the buffer will be required to limit dividends, shares repurchases or redemptions (unless replaced within the same calendar quarter by capital instruments of

7


 

Table of Contents

equal or higher quality), and discretionary bonus payments.  The capital conservation buffer is phased in over a 5-year period, beginning January 1, 2016.

 

 

 

 

 

 

 

 

 

 

    

Adequately

    

 

 

Well-Capitalized

 

 

 

Capitalized

 

Well-Capitalized

 

with Buffer, fully

 

 

 

Requirement

 

Requirement

 

phased in 2019

 

Leverage

 

4.0%

 

5.0%

 

5.0%

 

CET1

 

4.5%

 

6.5%

 

7.0%

 

Tier 1

 

6.0%

 

8.0%

 

8.5%

 

Total Capital

 

8.0%

 

10.0%

 

10.5%

 

 

As required by Dodd-Frank, the Basel III final rule requires that capital instruments such as trust preferred securities and cumulative preferred shares be phased out of Tier 1 capital by January 1, 2016, for banking organizations that had $15 billion or more in total consolidated assets as of December 31, 2009 and permanently grandfathers as Tier 1 capital such instruments issued by these smaller entities prior to May 19, 2010 (provided they do not exceed 25% of Tier 1 capital).

 

The Basel III final rule provides banking organizations under $250 billion in total consolidated assets or under $10 billion in foreign exposures with a one-time “opt-out” right to continue excluding Accumulated Other Comprehensive income from CET1 capital.  The election to opt-out must be made on the banking organization’s first Call Report filed after January 1, 2015.  The Corporation has elected to opt-out and continues to exclude Accumulated Other Comprehensive Income from its regulatory capital.

 

The Basel III final rule requires that goodwill and other intangible assets (other than mortgage servicing assets), net of associated deferred tax liabilities, be deducted from CET1 capital.  Additionally, deferred tax assets that arise from net operating loss and tax credit carryforwards, net of associated deferred tax liabilities and valuation allowances, are fully deducted from CET1 capital.  However, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks, along with mortgage servicing assets and “significant” (defined as greater than 10% of the issued and outstanding common stock of the unconsolidated financial institution) investments in the common stock of unconsolidated “financial institutions” are partially includible in CET1 capital, subject to deductions defined in the final rule.

 

Information regarding the Corporation and the Bank’s regulatory capital can be found in Note 16 – Regulatory Matters in the financial statements included herein.

 

Monetary Policy

 

The earnings and business of the Corporation and the Bank depends on interest rate differentials.  In general, the difference between the interest rates paid by the Bank to obtain its deposits and other borrowings, and the interest rates received by the Bank on loans extended to its customers and on securities held in the Bank’s portfolio, comprises the major portion of the Bank’s earnings.  These rates are highly sensitive to many factors that are beyond the control of the Bank, and accordingly, its earnings and growth will be subject to the influence of economic conditions, generally, both domestic and foreign, including inflation, recession, unemployment, and the monetary policies of the Federal Reserve Board.  The Federal Reserve Board implements national monetary policies designed to curb inflation, combat recession, and promote growth through, among other means, its open-market dealings in US government securities, by adjusting the required level of reserves for financial institutions subject to reserve requirements, through adjustments to the discount rate applicable to borrowings by banks that are members of the Federal Reserve System, and by adjusting the Federal Funds Rate, the rate charged in the interbank market for purchase of excess reserve balances.  In addition, legislative and economic factors can be expected to have an ongoing impact on the competitive environment within the financial services industry.  The nature and timing of any future changes in such policies and their impact on the Bank cannot be predicted with certainty.

 

8


 

Table of Contents

Selected Statistical Information

 

I. Distribution of Assets, Obligations, and Shareholders’ Equity; Interest Rates and Interest Differential

 

The key components of net interest income, the daily average balance sheet for each year — including the components of earning assets and supporting obligations — the related interest income on a fully tax equivalent basis and interest expense, as well as the average rates earned and paid on these assets and obligations is contained under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Item 7 below.

 

An analysis of the changes in net interest income from period-to-period and the relative effect of the changes in interest income and expense due to changes in the average balances of earning assets and interest-bearing obligations and changes in interest rates is contained under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Item 7 below.

 

II. Investment Portfolio

 

A. Investment Portfolio Composition

 

The following table presents the carrying value of investment securities available for sale as of December 31 of the years set forth below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

US Treasuries

 

$

 —

 

$

 —

 

$

 —

 

Corporate

 

 

24,391

 

 

19,910

 

 

12,646

 

Equity

 

 

500

 

 

500

 

 

 —

 

US Agencies

 

 

16,846

 

 

23,952

 

 

27,377

 

US Agencies - MBS

 

 

12,716

 

 

16,833

 

 

3,759

 

State and political subdivisions

 

 

21,444

 

 

25,078

 

 

9,946

 

Total

 

$

75,897

 

$

86,273

 

$

53,728

 

 

B. Relative Maturities and Weighted Average Interest Rates

 

The following table presents the maturity schedule of securities held and the weighted average yield of those securities, as of December 31, 2017 (fully taxable equivalent, dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

In one

    

After one,

    

After five, 

    

 

    

 

    

Weighted 

 

 

 

year

 

but within

 

but within

 

Over

 

 

 

Average

 

 

 

or less

 

five years

 

ten years

 

ten years

 

Total

 

Yield (1)

 

US Treasuries

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 —

 

US Agencies

 

 

2,299

 

 

14,547

 

 

 —

 

 

 —

 

 

16,846

 

1.81%

 

US Agencies - MBS

 

 

2,342

 

 

1,219

 

 

2,968

 

 

6,187

 

 

12,716

 

2.22%

 

Corporate

 

 

5,250

 

 

17,626

 

 

1,515

 

 

 —

 

 

24,391

 

2.73%

 

Equity

 

 

 —

 

 

 —

 

 

 —

 

 

500

 

 

500

 

4.61%

 

State and political subdivisions

 

 

1,713

 

 

8,492

 

 

9,469

 

 

1,770

 

 

21,444

 

3.35%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,604

 

$

41,884

 

$

13,952

 

$

8,457

 

$

75,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield (1)

 

 

1.97%

 

 

2.29%

 

 

3.81%

 

 

4.07%

 

 

2.63%

 

 

 


(1)

Weighted average yield includes the effect of tax-equivalent adjustments using a 21% tax rate.

 

9


 

Table of Contents

III. Loan Portfolio

 

A. Type of Loans

 

The following table sets forth the major categories of loans outstanding for each category at December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

Commercial real estate

 

$

406,742

 

$

389,420

 

$

312,805

 

$

315,387

 

$

268,809

 

Commercial, financial and agricultural

 

 

156,951

 

 

142,648

 

 

122,140

 

 

101,895

 

 

79,655

 

One to four family residential real estate

 

 

209,890

 

 

205,945

 

 

140,502

 

 

139,553

 

 

103,768

 

Construction

 

 

20,061

 

 

23,731

 

 

27,100

 

 

25,715

 

 

17,799

 

Consumer

 

 

17,434

 

 

20,113

 

 

15,847

 

 

18,385

 

 

13,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

811,078

 

$

781,857

 

$

618,394

 

$

600,935

 

$

483,832

 

 

B. Maturities and Sensitivities of Loans to Changes in Interest Rates

 

The following table presents the remaining maturity of total loans outstanding for the categories shown at December 31, 2017, based on scheduled principal repayments (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Commercial,

    

    

    

    

    

    

    

    

 

 

 

 

 

Financial,

 

1-4 Family

 

 

 

 

 

 

 

 

 

Commercial

 

 and

 

Residential

 

 

 

 

 

 

 

 

 

Real Estate

 

Agricultural

 

Real Estate

 

Consumer

 

Construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In one year or less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

$

24,191

 

$

46,614

 

$

761

 

$

22

 

$

661

 

$

72,249

 

Fixed interest rates

 

 

37,068

 

 

8,849

 

 

6,813

 

 

1,994

 

 

10,550

 

 

65,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After one year but within five years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

 

26,377

 

 

8,921

 

 

144,805

 

 

1,317

 

 

3,841

 

 

185,261

 

Fixed interest rates

 

 

28,122

 

 

16,795

 

 

24,023

 

 

2,331

 

 

166

 

 

71,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After five years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

 

78,147

 

 

23,424

 

 

2,981

 

 

42

 

 

1,638

 

 

106,232

 

Fixed interest rates

 

 

212,837

 

 

52,348

 

 

30,507

 

 

11,728

 

 

3,205

 

 

310,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

406,742

 

$

156,951

 

$

209,890

 

$

17,434

 

$

20,061

 

$

811,078

 

 

C. Risk Elements

 

The following table presents a summary of nonperforming assets and problem loans as of December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,388

 

$

3,959

 

$

2,353

 

$

3,939

 

$

1,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income recorded during period for nonaccrual loans

 

 

 —

 

 

437

 

 

795

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

 

 —

 

 

 —

 

 

32

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured loans on nonaccrual not included above

 

 

180

 

 

165

 

 

154

 

 

3,105

 

 

614

 

 

10


 

Table of Contents

IV. Summary of Loan Loss Experience

 

A. Analysis of the Allowance for Loan Losses

 

Changes in the allowance for loan losses arise from loans charged off, recoveries on loans previously charged off by loan category, and additions to the allowance for loan losses through provisions charged to expense.  Factors which influence management’s judgment in determining the provision for loan losses include establishing specified loss allowances for selected loans (including large loans, nonaccrual loans, and problem and delinquent loans) and consideration of historical loss information and local economic conditions.

 

The following table presents information relative to the allowance for loan losses for the years ended December 31, (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of allowance for loan losses at beginning of period

 

$

5,020

 

$

5,004

 

$

5,140

 

$

4,661

 

$

5,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

419

 

 

477

 

 

1,801

 

 

682

 

 

2,171

 

One to four family residential real estate

 

 

155

 

 

133

 

 

142

 

 

290

 

 

141

 

Consumer

 

 

229

 

 

113

 

 

87

 

 

74

 

 

120

 

Total loans charged off

 

 

803

 

 

723

 

 

2,030

 

 

1,046

 

 

2,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

119

 

 

102

 

 

662

 

 

259

 

 

150

 

One to four family residential real estate

 

 

67

 

 

 5

 

 

 2

 

 

22

 

 

26

 

Consumer

 

 

51

 

 

32

 

 

26

 

 

44

 

 

24

 

Total recoveries

 

 

237

 

 

139

 

 

690

 

 

325

 

 

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans charged off

 

 

566

 

 

584

 

 

1,340

 

 

721

 

 

2,232

 

Provisions charged to expense

 

 

625

 

 

600

 

 

1,204

 

 

1,200

 

 

1,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

5,079

 

$

5,020

 

$

5,004

 

$

5,140

 

$

4,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans outstanding

 

 

795,532

 

 

703,047

 

 

602,904

 

 

509,749

 

 

462,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of net charge-offs to average loans

 

 

.07%

 

 

.08%

 

 

.22%

 

 

.14%

 

 

.48%

 

 

11


 

Table of Contents

B. Allocation of Allowance for Loan Losses

 

The allocation of the allowance for loan losses for the years ended December 31, is shown on the following table.  The percentages shown represent the percent of each loan category to total loans (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

  

Amount

  

%

  

Amount

  

%

  

Amount

  

%

  

Amount

  

%

  

Amount

  

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,650

 

50.15%

 

$

1,345

 

49.81%

 

$

1,611

 

50.58%

 

$

2,813

 

52.48%

 

$

1,849

 

55.56%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, and agricultural

 

 

576

 

19.35

 

 

614

 

18.25

 

 

645

 

19.75

 

 

1,539

 

16.96

 

 

1,378

 

16.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

54

 

1.14

 

 

57

 

1.47

 

 

79

 

2.48

 

 

142

 

2.71

 

 

80

 

2.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential real estate

 

 

160

 

25.88

 

 

296

 

26.34

 

 

274

 

22.72

 

 

285

 

23.22

 

 

516

 

21.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer construction

 

 

 6

 

1.33

 

 

 6

 

1.56

 

 

 7

 

1.91

 

 

 6

 

1.57

 

 

25

 

1.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

10

 

2.15

 

 

90

 

2.57

 

 

64

 

2.56

 

 

13

 

3.06

 

 

148

 

2.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated general reserves

 

 

2,623

 

 —

 

 

2,612

 

 —

 

 

2,324

 

 —

 

 

342

 

 —

 

 

665

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,079

 

100.00%

 

$

5,020

 

100.00%

 

$

5,004

 

100.00%

 

$

5,140

 

100.00%

 

$

4,661

 

100.00%

 

 

V. Deposits

 

Deposit information is contained in Note 7 to the Corporation’s Consolidated Financial Statements in Item 8 of this Form 10-K below.

 

VI. Return on Equity and Assets

 

See Item 6 of this Form 10-K, “Selected Financial Data”

 

VII. Financial Instruments with Off-Balance Sheet Risk

 

Information relative to commitments, contingencies, and credit risk are discussed in Note 19 to the Corporation’s Consolidated Financial Statements contained in Item 8 of this Form 10-K.

 

Item 1B. Unresolved Staff Comment s

 

None.

 

Item 2. Propertie s

 

The Corporation’s headquarters are located at 130 South Cedar Street, Manistique, Michigan 49854.  The headquarters location is owned by the Corporation and not subject to any mortgage.

 

12


 

Table of Contents

All of the branch locations are designed for use and operation as a bank, are well maintained, and are suitable for current operations.  Of the 23 branch locations, 16 are owned and 7 are leased.  The Corporation has additional office space to house administrative operational support.  Below is a comprehensive listing of our branch locations:

 

Aurora

    

W563 County Road N

    

Aurora, WI

    

Owned

Birmingham

    

260 E. Brown Street, Suite 300

    

Birmingham, MI

    

Leased

Eagle River

 

400 E. Wall Street

 

Eagle River, WI

 

Owned

Escanaba

 

2224 N. Lincoln Road

 

Escanaba, MI

 

Owned

Florence

 

845 Central Ave

 

Florence, WI

 

Owned

Gaylord

 

1955 S. Otsego Avenue

 

Gaylord, MI

 

Owned

Ishpeming - Downtown

 

100 S. Main Street

 

Ishpeming, MI

 

Owned

Ishpeming - Jubilee

 

900 US 41 West

 

Ishpeming, MI

 

Leased

Ishpeming - West

 

US West & 170 N. Daisy Street

 

Ishpeming, MI

 

Owned

Kaleva

 

14429 Wuoksi Avenue

 

Kaleva, MI

 

Owned

Manistique

 

130 South Cedar Street

 

Manistique, MI

 

Owned

Manistique - Jack’s

 

735 E. Lakeshore Drive

 

Manistique, MI

 

Leased

Marquette

 

857 W. Washington Street

 

Marquette, MI

 

Leased

Marquette - McClellan

 

175 S. McClellan Avenue

 

Marquette, MI

 

Owned

Negaunee

 

440 US 41 East

 

Negaunee, MI

 

Leased

Newberry

 

414 Newberry Avenue

 

Newberry, MI

 

Owned

Niagara

 

900 Roosevelt Road

 

Niagara, WI

 

Owned

Sault Ste. Marie

 

138 Ridge Street

 

Sault Ste. Marie, MI

 

Owned

Stephenson

 

S216 Menominee Street

 

Stephenson, MI

 

Owned

St. Germain

 

240 HWY 70 East

 

St. Germain, WI

 

Owned

Three Lakes

 

1811 Superior Street

 

Three Lakes, WI

 

Owned

Traverse City- Cass St

 

309 Cass Street

 

Traverse City, MI

 

Leased

Traverse City

 

3530 North Country Drive

 

Traverse City, MI

 

Owned

 

 

Item 3. Legal Proceeding s

 

There are no pending material legal proceedings to which the Corporation is a party or to which any of its property was subject, except for proceedings which arise in the ordinary course of business.  In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position or results of operations of the Corporation.

 

Item 4. Mine Safety Disclosure s

 

Not applicable.

 

13


 

Table of Contents

PART I I

 

Item 5. Market for Registrant’s Common Equit y, Related Stockholder Matters, and Issuer Purchases of Equity Securities

 

MARKET INFORMATION

(Unaudited)

 

The Corporation’s common stock is traded on the NASDAQ Capital Market under the symbol MFNC.  The following table sets forth the range of high and low trading prices of the Corporation’s common stock from January 1, 2016 through December 31, 2017, as reported by NASDAQ.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

 

    

March 31

    

June 30

    

September 30

    

December 31

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

13.88

 

$

13.99

 

$

15.52

 

$

16.10

 

Low

 

 

13.63

 

 

13.92

 

 

15.01

 

 

15.89

 

Close

 

 

13.72

 

 

13.99

 

 

15.38

 

 

15.90

 

Dividends declared per share

 

 

0.120

 

 

0.120

 

 

0.120

 

 

0.120

 

Book value

 

 

12.71

 

 

12.92

 

 

13.13

 

 

12.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

11.69

 

$

11.97

 

$

11.98

 

$

14.07

 

Low

 

 

9.90

 

 

10.00

 

 

10.64

 

 

11.00

 

Close

 

 

10.25

 

 

11.01

 

 

11.49

 

 

13.47

 

Dividends declared per share

 

 

0.100

 

 

0.100

 

 

0.100

 

 

0.100

 

 

The Corporation had approximately 1600 shareholders of record as of March 8, 2018.  A substantially greater number of holders are beneficial owners whose shares are held of record by banks, brokers and other nominees.

 

Dividends

 

The holders of the Corporation’s common stock are entitled to dividends when, and if declared by the Board of Directors of the Corporation, out of funds legally available for that purpose.  In determining dividends, the Board of Directors considers the earnings, capital requirements and financial condition of the Corporation and its subsidiary bank, along with other relevant factors.  The Corporation’s principal source of funds for cash dividends is the dividends paid by the Bank.  The ability of the Corporation and the Bank to pay dividends is subject to regulatory restrictions and requirements.  In 2017, the Bank paid dividends to the Corporation totaling $7.0 million.

 

Issuer Purchases of Equity Securities

 

The Corporation currently has a share repurchase program.  The program is conducted under authorizations from time to time by the Board of Directors.  Shares repurchased to date are covered by Board authorizations made and publically announced for $600,000 on February 27, 2013, an additional $600,000 on December 17, 2013, and an additional $750,000 on April 28, 2015. None of these authorizations has an expiration date.  The Corporation purchased 14,000 shares for $.150 million in 2016, 102,455 shares for $1.122 million in 2015, 13,700 shares of its common stock for $.143 million in 2014, and $.509 million in 2013.  There were no repurchases made during 2017.  As of December 31, 2017 the Corporation had $25,000 remaining of the previously authorized buyback amount. 

 

For information regarding securities authorized for issuance under equity compensation plans, see Item 12 of this Form 10-K.

 

14


 

Table of Contents

Performance Graph

 

Shown below is a line graph comparing the yearly percentage change in the cumulative total shareholder return on the Corporation’s common stock with that of the cumulative total return on the NASDAQ Bank Index and the NASDAQ Composite Index for the five-year period ended December 31, 2017. The following information is based on an investment of $100, on December 31, 2012 in the Corporation’s common stock, the NASDAQ Bank Index, and the NASDAQ Composite Index, with dividends reinvested.

 

This graph and other information contained in this section shall not be deemed to be “soliciting” material or to be “filed” with the Securities and Exchange Commission or subject to Regulation 14A or 14C, or to the liabilities of Section 18 of the Securities Exchange Act of 1934, as amended.

PICTURE 1

 

15


 

Table of Contents

Item 6. Selected Financial Dat a

 

SELECTED FINANCIAL DATA

(Unaudited)

(Dollars in Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

SELECTED FINANCIAL CONDITION DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

985,367

 

$

983,520

 

$

739,269

 

$

743,785

 

$

572,800

 

Loans

 

 

811,078

 

 

781,857

 

 

618,394

 

 

600,935

 

 

483,832

 

Securities

 

 

75,897

 

 

86,273

 

 

53,728

 

 

65,832

 

 

44,388

 

Deposits

 

 

817,998

 

 

823,512

 

 

610,323

 

 

606,973

 

 

466,299

 

Borrowings

 

 

79,552

 

 

67,579

 

 

45,754

 

 

49,846

 

 

37,852

 

Common shareholders’ equity

 

 

81,400

 

 

78,609

 

 

76,602

 

 

73,996

 

 

65,249

 

Total shareholders’ equity

 

 

81,400

 

 

78,609

 

 

76,602

 

 

73,996

 

 

65,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED OPERATIONS DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

44,376

 

$

37,983

 

$

33,513

 

$

27,669

 

$

25,523

 

Interest expense

 

 

6,438

 

 

4,885

 

 

4,393

 

 

4,142

 

 

4,124

 

Net interest income

 

 

37,938

 

 

33,098

 

 

29,120

 

 

23,527

 

 

21,399

 

Provision for loan losses

 

 

625

 

 

600

 

 

1,204

 

 

1,200

 

 

1,675

 

Net security gains

 

 

231

 

 

150

 

 

455

 

 

54

 

 

73

 

Other income

 

 

3,810

 

 

4,003

 

 

3,434

 

 

3,058

 

 

3,865

 

Other expenses

 

 

(30,336)

 

 

(29,885)

 

 

(23,876)

 

 

(22,610)

 

 

(18,128)

 

Income before income taxes

 

 

11,018

 

 

6,766

 

 

7,929

 

 

2,829

 

 

5,534

 

Provision (credit) for income taxes

 

 

5,539

 

 

2,283

 

 

2,333

 

 

1,129

 

 

(403)

 

Net income

 

 

5,479

 

 

4,483

 

 

5,596

 

 

1,700

 

 

5,937

 

Preferred dividend and accretion of discount

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

308

 

Net income available to common shareholders

 

$

5,479

 

$

4,483

 

$

5,596

 

$

1,700

 

$

5,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings — Basic

 

$

0.87

 

$

0.72

 

$

0.90

 

$

0.30

 

$

1.01

 

Earnings — Diluted

 

 

0.87

 

 

0.72

 

 

0.89

 

 

0.30

 

 

1.00

 

Cash dividends declared

 

 

0.48

 

 

0.40

 

 

0.35

 

 

0.225

 

 

0.17

 

Book value

 

 

12.93

 

 

12.55

 

 

12.32

 

 

11.81

 

 

11.77

 

Tangible book value

 

 

11.72

 

 

11.29

 

 

11.54

 

 

11.01

 

 

11.77

 

Market value - closing price at year end

 

 

15.90

 

 

13.47

 

 

11.49

 

 

11.85

 

 

9.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity

 

 

6.74%

 

 

5.73%

 

 

7.41%

 

 

2.57%

 

 

9.07%

 

Return on average total equity

 

 

6.74

 

 

5.73

 

 

7.41

 

 

2.57

 

 

8.26

 

Return on average assets

 

 

0.55

 

 

0.52

 

 

0.76

 

 

0.28

 

 

1.01

 

Dividend payout ratio

 

 

55.17

 

 

55.56

 

 

41.67

 

 

75.00

 

 

16.83

 

Average equity to average assets

 

 

8.17

 

 

9.05

 

 

10.23

 

 

10.94

 

 

12.28

 

Net interest margin

 

 

4.20

 

 

4.19

 

 

4.30

 

 

4.19

 

 

4.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

.32%

 

 

.53%

 

 

.41%

 

 

.66%

 

 

.42%

 

Nonperforming assets to total assets

 

 

0.62

 

 

0.91

 

 

0.66

 

 

0.93

 

 

0.58

 

Allowance for loan losses to total loans

 

 

0.64

 

 

0.64

 

 

0.81

 

 

0.86

 

 

0.96

 

Allowance for loan losses to nonperforming loans

 

 

197.78

 

 

121.73

 

 

197.09

 

 

130.49

 

 

230.29

 

Net charge-offs to average loans

 

 

0.07

 

 

0.08

 

 

0.22

 

 

0.14

 

 

0.48

 

Texas ratio

 

 

7.77

 

 

11.76

 

 

6.34

 

 

9.37

 

 

5.59

 

 

 

16


 

Table of Contents

Item 7. Management’s Discussio n and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statements

 

This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  The Corporation intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of these safe harbor provisions.  Forward-looking statements which are based on certain assumptions and describe future plans, strategies, or expectations of the Corporation, are generally identifiable by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, or similar expressions.  The Corporation’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors that could cause actual results to differ from the results in forward-looking statements include, but are not limited to:

 

Risk Factors

 

Risks Related to our Lending and Credit Activities

 

·

Our business may be adversely affected by conditions in the financial markets and economic conditions generally, as our borrowers’ ability to repay loans and the value of the collateral securing our loans decline.

 

·

Weakness in the markets for residential or commercial real estate, including the secondary residential mortgage loan markets, could reduce our net income and profitability.

 

·

As a community banking organization, the Corporation’s success depends upon local and regional economic conditions and has different lending risks than larger banks.

 

We manage our credit exposure through careful monitoring of loan applicants and loan concentrations in particular industries and through loan approval and review procedures.  We have established an evaluation process designed to determine the adequacy of our allowance for loan losses.  While this evaluation process uses historical and other objective information, the classification of loans and the establishment of loan losses is an estimate based on experience, judgment and expectations regarding borrowers and economic conditions, as well as regulator judgments.  We can make no assurance that our loan loss reserves will be sufficient to absorb future loan losses or prevent a material adverse effect on our business, profitability or financial condition.

 

·

Our allowance for loan losses may be insufficient.

 

Continuing deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans, and other factors, both within and outside of our control, may require an increase in our allowance for loan losses.

 

Risks Related to Our Operations

 

·

We are subject to interest rate risk.

 

Our earnings and cash flows are largely dependent upon our net interest income, which is the difference between interest income on interest-earning assets such as loans and securities and interest expense paid on interest-bearing liabilities such as deposits and borrowed funds.  There are many factors which influence interest rates that are beyond our control, including but not limited to general economic conditions and governmental policy, and in particular, the policies of the FRB.

 

·

Changes in our accounting policies or in accounting standards could materially affect how we report our financial results and condition.

 

17


 

Table of Contents

·

We may not realize the expected benefits of our recent acquisitions of The First National Bank of Eagle River and the First National Bank of Niagara, or our recently announced proposed merger with First Federal of Northern Michigan.

 

·

Our controls and procedures may fail or be circumvented.

 

·

Impairment of deferred income tax assets could require charges to earnings, which could result in an adverse impact on our results of operations.

 

In assessing the realizability of deferred income tax assets, management considers whether it is more likely than not that some valuation allowance is necessary, which requires management to evaluate all available evidence, both negative and positive.  Positive evidence necessary to overcome the negative evidence includes whether future taxable income in sufficient amounts and character within the carry back and carry forward periods is available under the tax law, including the use of tax planning strategies.  When negative evidence (e.g. cumulative losses in recent years, history of operating loss or tax credit carry forwards expiring unused) exists, more positive evidence than negative evidence will be necessary.  At December 31, 2017, net deferred tax assets are approximately $4.970 million.  If a valuation allowance becomes necessary with respect to such balance, it could have a material adverse effect on our business, results of operations and financial condition.

 

·

Our information systems may experience an interruption of breach in security.

 

Risks Related to Legal and Regulatory Compliance

 

·

We operate in a highly regulated environment, which could increase our cost structure or have other negative impacts on our operations.

 

Strategic Risks

 

·

Maintaining or increasing our market share may depend on lowering prices and market acceptance of new products and services.

 

·

Future growth or operating results may require us to raise additional capital but that capital may not be available.

 

Reputation Risks

 

·

Unauthorized disclosure of sensitive of confidential client or customer information, whether through a breach of our computer system or otherwise, could severely harm our business.

 

Liquidity Risks

 

·

We could experience an unexpected inability to obtain needed liquidity.

 

The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds.  We seek to ensure our funding needs are met by maintaining an appropriate level of liquidity through asset/liability management.

 

Risks Related to an Investment in Our Common Stock

 

·

Limited trading activity for shares of our common stock may contribute to price volatility.

 

·

Our securities are not an insured deposit.

 

18


 

Table of Contents

·

You may not receive dividends on your investment in common stock.

 

Our ability to pay dividends is dependent upon our receipt of dividends from the Bank, which is subject to regulatory restrictions.  Such restrictions, which govern state-chartered banks, generally limit the payment of dividends on bank stock to the bank’s undivided profits after all payments of all necessary expenses, provided that the bank’s surplus amounts to at least 20% of its capital after payment of the dividend.

 

These risks and uncertainties should be considered in evaluating forward-looking statements.  Further information concerning the Corporation and its business, including additional factors that could materially affect the Corporation’s financial results, is included in the Corporation’s filings with the Securities and Exchange Commission.  All forward-looking statements contained in this report are based upon information presently available and the Corporation assumes no obligation to update any forward-looking statements.

 

Overview

 

The following discussion and analysis presents the more significant factors affecting the Corporation’s financial condition as of December 31, 2017 and 2016 and the results of operations for 2015 through 2017. This discussion also covers asset quality, liquidity, interest rate sensitivity, and capital resources for the years 2016 and 2017.  The information included in this discussion is intended to assist readers in their analysis of, and should be read in conjunction with, the consolidated financial statements and related notes and other supplemental information presented elsewhere in this report.  Throughout this discussion, the term “Bank” refers to mBank, the principal banking subsidiary of the Corporation.

 

The acquisition of Eagle River in April 2016 added approximately $125 million in assets, $81 million in loan balances and $105 million in deposits to the Corporation.  The acquisition of Niagara added $67 million in assets, $32 million in loan balances and $59 million in deposits.

 

Dollar amounts in tables are stated in thousands, except for per share data.

 

EXECUTIVE SUMMARY

 

The purpose of this section is to provide a brief summary of the 2017 results of operations and financial condition.  A more detailed analysis of the results of operations and financial condition follows this summary.

 

The Corporation reported net income of $5.479 million, or $.87 per share, for the year ended December 31, 2017, compared to $4.483 million, or $.72 per share, in 2016, and net income of $5.596 million, or $.90 per share, for 2015.  The 2017 results include the effects of the $2.025 million non-cash tax related expense related to the revaluation of the Corporations deferred tax asset (“DTA”) as a result of the corporate tax code change announced in December 2017. The 2016 results include costs related to the acquisitions of Eagle River and Niagara in the amount of $3.101 million. The 2015 results include one-time charges related to regulatory audit costs incurred in connection with our approval as an SBA preferred lender and the transfer of our asset based lending subsidiary assets to mBank, which included a prepayment penalty on its line of credit. 

 

Total assets of the Corporation at December 31, 2017, were $985.367 million, an increase of $1.847 million, or 0.19%, from total assets of $983.520 million reported at December 31, 2016.

 

At December 31, 2017, the Corporation’s total loans stood at $811.078 million, an increase of $29.221 million, or 3.74%, from 2016 year-end balances of $781.857 million.  Total loan production in 2017 amounted to $277.556 million, which included $65.711 million of secondary market mortgage loans sold.  The Corporation also sold $7.689 million of SBA/USDA guaranteed loans.  Loan balances were also impacted by normal amortization and paydowns, some of which related to payoffs on participation loans.

 

Nonperforming loans totaled $2.568 million, or .32%, of total loans at December 31, 2017 compared to $4.124 million, or .53% of total loans at December 31, 2016.  Nonperforming assets at December 31, 2017, were $6.126 million, .62% of total assets, compared to $8.906 million or .91% of total assets at December 31, 2016.

 

19


 

Table of Contents

Total deposits decreased from $823.512 million at December 31, 2016 to $817.998 million at December 31, 2017, a decrease of 0.67%.  The decrease in deposits in 2017 was comprised of an increase in wholesale deposits of $13.587 million and an decrease in core deposits of $19.101 million.  In 2017, the Corporation utilized wholesale deposits in order to better manage interest rate risk in funding fixed rate loans.

 

Shareholders’ equity totaled $81.400 million at December 31, 2017, compared to $78.609 million at the end of 2016, an increase of $2.791 million.  This change reflects the net income available to common shareholders of $5.479 million, other comprehensive loss of $64,000, an increase related to stock compensation expense of $.398 million, and dividends declared on common stock of $3.022 million.  The book value per common share at December 31, 2017, amounted to $12.93 compared to $12.55 at the end of 2016.

 

For a description of our significant accounting policies, see Note 1 to the financial statements included herein.

 

RESULTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Taxable-equivalent net interest income

 

$

38,140

 

$

33,244

 

$

29,210

 

Taxable-equivalent adjustment

 

 

(202)

 

 

(146)

 

 

(90)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, per income statement

 

 

37,938

 

 

33,098

 

 

29,120

 

Provision for loan losses

 

 

625

 

 

600

 

 

1,204

 

Other income

 

 

4,041

 

 

4,153

 

 

3,889

 

Other expense

 

 

30,336

 

 

29,885

 

 

23,876

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

11,018

 

 

6,766

 

 

7,929

 

Provision for income taxes

 

 

5,539

 

 

2,283

 

 

2,333

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,479

 

$

4,483

 

$

5,596

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.87

 

$

0.72

 

$

0.90

 

Diluted

 

$

0.87

 

$

0.72

 

$

0.89

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

.55%

 

 

.52%

 

 

.76%

 

Return on average equity

 

 

6.74

 

 

5.73

 

 

7.41

 

 

Summary

 

The Corporation reported net income available to common shareholders of $5.479 million in 2017, compared to $4.483 million in 2016 and $5.596 million in 2015. The 2017 results include the effects of the $2.025 million non-cash tax related expense related to the revaluation of the Corporation’s DTA as a result of the corporate tax code change announced in December 2017. The 2016 results include costs related to the acquisition of Eagle River and Niagara in the amount of $3.101 million. 

 

Net Interest Income

 

Net interest income is the Corporation’s primary source of core earnings.  Net interest income represents the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing funding sources.  Net interest revenue is the Corporation’s principal source of revenue, representing 92% of total revenue in 2017.  The net interest income is impacted by economic and competitive factors that influence rates, loan demand, and the availability of funding.

 

Net interest income on a taxable equivalent basis increased $4.896 million from $33.244 million in 2016 to $38.140 million in 2017. There were three 25 basis point rate increases to the federal funds rate in 2017.  The Corporation experienced an increase of 12 basis points in the overall rates on earning assets from 4.83% in 2016 to 4.95% in 2017.  Interest bearing funding sources increased by 10 basis points, from .76% in 2016 to .86% in 2017.  The combination of

20


 

Table of Contents

these effective rate changes resulted in an increase in the taxable equivalent net interest margin from 4.21% in 2016 to 4.23% in 2017. 

 

The following table details sources of net interest income for the three years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

Mix

    

2016

    

Mix

    

2015

    

Mix

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

41,770

 

94.13%

 

$

36,078

 

95.15%

 

$

32,047

 

95.63%

 

Funds sold

 

 

95

 

0.21

 

 

64

 

0.03

 

 

 1

 

 —

 

Taxable securities

 

 

1,606

 

3.62

 

 

1,322

 

3.48

 

 

1,095

 

3.27

 

Nontaxable securities

 

 

298

 

0.67

 

 

220

 

0.55

 

 

162

 

0.48

 

Other interest-earning assets

 

 

607

 

1.37

 

 

299

 

0.79

 

 

208

 

0.62

 

Total earning assets

 

 

44,376

 

100.00%

 

 

37,983

 

100.00%

 

 

33,513

 

100.00%

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW, money markets, checking

 

 

817

 

12.69%

 

 

731

 

14.96%

 

 

583

 

13.27%

 

Savings

 

 

42

 

0.65

 

 

41

 

0.84

 

 

31

 

0.70

 

Certificates of deposit

 

 

1,403

 

21.79

 

 

1,256

 

25.71

 

 

1,627

 

37.04

 

Brokered deposits

 

 

2,099

 

32.60

 

 

1,294

 

26.49

 

 

1,010

 

22.99

 

Borrowings

 

 

2,077

 

32.26

 

 

1,563

 

32.00

 

 

1,142

 

26.00

 

Total interest-bearing funds

 

 

6,438

 

100.00%

 

 

4,885

 

100.00%

 

 

4,393

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

37,938

 

 

 

$

33,098

 

 

 

$

29,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

4.92%

 

 

 

 

4.81%

 

 

 

 

4.95%

 

 

 

Interest-bearing funds

 

 

0.86

 

 

 

 

0.76

 

 

 

 

0.80

 

 

 

Interest rate spread

 

 

4.06

 

 

 

 

4.05

 

 

 

 

4.15

 

 

 

 

For purposes of this presentation, non-taxable interest income has not been restated on a tax-equivalent basis.

 

As shown in the table above, income on loans provides more than 94% of the Corporation’s interest revenue.  The Corporation’s loan portfolio has approximately $363.742 million of variable rate loans that predominantly reprice with changes in the prime rate and $447.336 million of fixed rate loans.  A portion of the variable rate loans, 37%, or $139.623 million, have interest rate floors.  These loans will not reprice until the prime rate increases to the extent necessary to surpass the interest rate floor.  A prime rate increase of 100 basis points or more will reprice $121.977 million of these loans with floors, while the majority of the remainder will reprice with an additional 100 basis point increase in the prime rate.

 

The majority of interest bearing liabilities do not reprice automatically with changes in interest rates, which provides flexibility to manage interest income.  Management monitors the interest rate sensitivity of earning assets and interest bearing liabilities to minimize the risk of movements in interest rates.

 

The following table presents the amount of taxable equivalent interest income from average interest-earning assets and the yields earned on those assets, as well as the interest expense on average interest-bearing obligations and the rates paid on those obligations.  All average balances are daily average balances.

 

 

21


 

Table of Contents

Taxable equivalent adjustments are the result of increasing income from tax-free loans and investments by an amount equal to the taxes that would be paid if the income were fully taxable based on a 34% federal tax rate, thus making tax-exempt yields comparable to taxable asset yields.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

    

Average

    

 

    

Average

    

Average

    

 

    

Average

    

Average

    

 

    

Average

 

(dollars in thousands)

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1,2,3)

 

$

795,532

 

$

41,913

 

5.27%

 

$

703,047

 

$

36,174

 

5.15%

 

$

608,938

 

$

32,053

 

5.26%

 

Taxable securities

 

 

69,589

 

 

1,606

 

2.31

 

 

56,058

 

 

1,322

 

2.36

 

 

55,057

 

 

1,095

 

1.99

 

Nontaxable securities (2)

 

 

14,412

 

 

452

 

3.14

 

 

15,606

 

 

333

 

2.13

 

 

3,466

 

 

245

 

7.07

 

Other interest-earning assets

 

 

21,607

 

 

607

 

2.81

 

 

14,579

 

 

300

 

2.06

 

 

9,255

 

 

209

 

2.26

 

Total earning assets

 

 

901,140

 

 

44,578

 

4.95

 

 

789,290

 

 

38,129

 

4.83

 

 

676,716

 

 

33,602

 

4.97

 

Reserve for loan losses

 

 

(5,044)

 

 

 

 

 

 

 

(4,971)

 

 

 

 

 

 

 

(5,265)

 

 

 

 

 

 

Cash and due from banks

 

 

46,779

 

 

 

 

 

 

 

36,878

 

 

 

 

 

 

 

25,985

 

 

 

 

 

 

Fixed assets

 

 

16,426

 

 

 

 

 

 

 

14,441

 

 

 

 

 

 

 

12,704

 

 

 

 

 

 

Other real estate owned

 

 

4,092

 

 

 

 

 

 

 

3,360

 

 

 

 

 

 

 

2,364

 

 

 

 

 

 

Other assets

 

 

32,433

 

 

 

 

 

 

 

26,575

 

 

 

 

 

 

 

26,183

 

 

 

 

 

 

 

 

 

94,686

 

 

 

 

 

 

 

76,283

 

 

 

 

 

 

 

61,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL AVERAGE ASSETS

 

$

995,826

 

 

 

 

 

 

$

865,573

 

 

 

 

 

 

$

738,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and Money Markets

 

$

205,443

 

$

717

 

0.35%

 

$

195,314

 

$

644

 

0.33%

 

$

157,781

 

$

489

 

0.31%

 

Interest checking

 

 

67,647

 

 

100

 

0.15

 

 

55,237

 

 

87

 

0.16

 

 

51,438

 

 

94

 

0.18

 

Savings deposits

 

 

60,473

 

 

42

 

0.07

 

 

47,025

 

 

41

 

0.09

 

 

30,020

 

 

31

 

0.10

 

Certificates of deposit

 

 

151,401

 

 

1,402

 

0.93

 

 

138,877

 

 

1,256

 

0.90

 

 

156,828

 

 

1,626

 

1.04

 

Brokered deposits

 

 

184,043

 

 

2,099

 

1.14

 

 

135,303

 

 

1,294

 

0.96

 

 

101,789

 

 

1,010

 

0.99

 

Borrowings

 

 

82,830

 

 

2,078

 

2.51

 

 

68,361

 

 

1,563

 

2.29

 

 

53,896

 

 

1,142

 

2.12

 

Total interest-bearing liabilities

 

 

751,837

 

 

6,438

 

0.86

 

 

640,117

 

 

4,885

 

0.76

 

 

551,752

 

 

4,392

 

.80%

 

Demand deposits

 

 

157,194

 

 

 

 

 

 

 

144,622

 

 

 

 

 

 

 

107,958

 

 

 

 

 

 

Other liabilities

 

 

5,446

 

 

 

 

 

 

 

2,534

 

 

 

 

 

 

 

3,432

 

 

 

 

 

 

Shareholders’ equity

 

 

81,349

 

 

 

 

 

 

 

78,300

 

 

 

 

 

 

 

75,545

 

 

 

 

 

 

 

 

 

243,989

 

 

 

 

 

 

 

225,456

 

 

 

 

 

 

 

186,935

 

 

 

 

 

 

TOTAL AVERAGE LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

995,826

 

 

 

 

 

 

$

865,573

 

 

 

 

 

 

$

738,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate spread

 

 

 

 

 

 

 

4.09

 

 

 

 

 

 

 

4.07

 

 

 

 

 

 

 

4.17

 

Net interest margin/revenue, tax equivalent basis

 

 

 

 

$

38,140

 

4.23%

 

 

 

 

$

33,244

 

4.21%

 

 

 

 

$

29,210

 

4.32%

 


(1)

For purposes of these computations, non-accruing loans are included in the daily average loan amounts outstanding.

(2)

The amount of interest income on nontaxable securities and loans has been adjusted to a tax equivalent basis, using a 34% tax rate.

(3)

Interest income on loans includes loan fees.

 

22


 

Table of Contents

The following table presents the dollar amount, in thousands, of changes in taxable equivalent interest income and interest expense for major components of interest-earning assets and interest-bearing obligations.  It distinguishes between changes related to higher or lower outstanding balances and changes due to the levels and fluctuations in interest rates.  For each category of interest-earning assets and interest-bearing obligations, information is provided for changes attributable to (i) changes in volume (i.e. changes in volume multiplied by prior period rate) and (ii) changes in rate (i.e. changes in rate multiplied by prior period volume).  For purposes of this table, changes attributable to both rate and volume are shown as a separate variance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017 vs. 2016

 

2016 vs. 2015

 

 

 

Increase (Decrease)

 

 

 

Increase (Decrease)

 

 

 

 

 

Due to

 

Total

 

Due to

 

Total

 

 

    

    

    

    

    

Volume

    

Increase

    

    

    

    

    

Volume

    

Increase

 

 

 

Volume

 

Rate

 

and Rate

 

(Decrease)

 

Volume

 

Rate

 

and Rate

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

4,759

 

$

866

 

$

114

 

$

5,739

 

$

4,954

 

$

(721)

 

$

(111)

 

$

4,122

 

Taxable securities

 

 

319

 

 

(28)

 

 

(7)

 

 

284

 

 

20

 

 

203

 

 

 4

 

 

227

 

Nontaxable securities

 

 

(25)

 

 

156

 

 

(12)

 

 

119

 

 

858

 

 

(171)

 

 

(600)

 

 

87

 

Other interest earning assets

 

 

176

 

 

90

 

 

41

 

 

307

 

 

72

 

 

11

 

 

 8

 

 

91

 

Total interest earning assets

 

$

5,229

 

$

1,084

 

$

136

 

$

6,449

 

$

5,904

 

$

(678)

 

$

(699)

 

$

4,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

$

33

 

$

37

 

$

 3

 

$

73

 

$

116

 

$

31

 

$

 8

 

$

155

 

Interest checking

 

 

20

 

 

(6)

 

 

(1)

 

 

13

 

 

 7

 

 

(13)

 

 

(1)

 

 

(7)

 

Savings deposits

 

 

12

 

 

(9)

 

 

(2)

 

 

 1

 

 

18

 

 

(5)

 

 

(3)

 

 

10

 

Certificates of deposit

 

 

113

 

 

30

 

 

 3

 

 

146

 

 

(186)

 

 

(208)

 

 

24

 

 

(370)

 

Brokered deposits

 

 

466

 

 

249

 

 

90

 

 

805

 

 

333

 

 

(37)

 

 

(12)

 

 

284

 

Borrowings

 

 

330

 

 

151

 

 

34

 

 

515

 

 

306

 

 

90

 

 

25

 

 

421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing obligations

 

$

974

 

$

452

 

$

127

 

$

1,553

 

$

594

 

$

(142)

 

$

41

 

$

493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, tax equivalent basis

 

 

 

 

 

 

 

 

 

 

$

4,896

 

 

 

 

 

 

 

 

 

 

$

4,034

 

 

 

 

23


 

Table of Contents

Provision for Loan Losses

 

The Corporation records a provision for loan losses when it believes it is necessary to adjust the allowance for loan losses to maintain an adequate level after considering factors such as loan charge-offs and recoveries, changes in identified levels of risk in the loan portfolio, changes in the mix of loans in the portfolio, loan growth, and other economic factors.  During 2017, the Corporation recorded a provision for loan loss of $.625 million, compared to a provision of $.600 million in 2016 and $1.204 million in 2015.  There was no provision for loan losses for acquired loans as a result of acquisition fair value adjustments.

 

Noninterest Income

 

Noninterest income was $4.041 million, $4.153 million, and $3.889 million in 2017, 2016, and 2015, respectively.  The principal recurring sources of noninterest income are the gains and fees on the sale of SBA/USDA guaranteed loans and secondary market loans.  In 2017, revenues from these two business lines totaled $2.240 million compared to $2.472 million in 2016 and $1.681 million in 2015. 

 

Deposit related income totaled $1.056 million in 2017 compared to $.995 million in 2016 and $.836 million in 2015.  Management continues to evaluate deposit products and services for ways to better serve its customer base and also enhance service fee income through a broad array of products that price services based on income contribution and cost attributes.

 

The following table details noninterest income for the three years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

    

2017-2016%

    

2016-2015

 

Deposit service charges

 

$

372

 

$

348

 

$

200

 

6.90%

 

74.00%

 

NSF Fees

 

 

684

 

 

647

 

 

636

 

5.72

 

1.73

 

Gain on sale of secondary market loans

 

 

1,130

 

 

1,340

 

 

873

 

(15.67)

 

53.49

 

Secondary market fees generated

 

 

243

 

 

235

 

 

198

 

2.98

 

18.69

 

SBA Fees

 

 

867

 

 

897

 

 

610

 

(3.34)

 

47.05

 

Mortgage servicing rights (amortization) income

 

 

(31)

 

 

(40)

 

 

547

 

(22.50)

 

(107.31)

 

Other

 

 

545

 

 

576

 

 

370

 

(5.21)

 

55.68

 

Subtotal

 

 

3,810

 

 

4,003

 

 

3,434

 

(4.82)

 

16.57

 

Net security gains

 

 

231

 

 

150

 

 

455

 

54.00

 

(67.03)

 

Total noninterest income

 

$

4,041

 

$

4,153

 

$

3,889

 

-2.70%

 

6.79%

 

 

Noninterest Expense

 

Noninterest expense was $30.336 million in 2017, compared to $29.885 million and $23.876 million in 2016 and 2015, respectively. In 2016, the Corporation incurred $3.101 million of costs related to the acquisition of Eagle River and Niagara.  Salaries and benefits, at $15.490 million, increased by $.865 million, or 5.91%, from the 2016 expenses of $14.625 million and compared to $12.449 million in 2015.  The increased salaries and benefits expense was largely a result of an increased number of staff as a result of the acquisitions, as well as customary annual increases to legacy employees.  In 2015, the increase in noninterest expense totaled $1.266 million, or 5.60%. 

 

Management will continue to review all areas of noninterest expense in order to evaluate where opportunities may exist which could reduce expenses without compromising service to customers.

 

24


 

Table of Contents

The following table details noninterest expense for the three years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Increase (Decrease)  

 

 

    

2017

    

2016

    

2015

    

2017-2016

    

2016-2015

 

Salaries and benefits

 

$

15,490

 

$

14,625

 

$

12,449

 

5.91%

 

17.48%

 

Occupancy

 

 

3,104

 

 

2,680

 

 

2,424

 

15.82

 

10.56

 

Furniture and equipment

 

 

2,209

 

 

1,749

 

 

1,551

 

26.30

 

12.77

 

Data processing

 

 

2,037

 

 

1,620

 

 

1,381

 

25.74

 

17.31

 

Professional service fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounting

 

 

600

 

 

415

 

 

443

 

44.58

 

(6.32)

 

Legal

 

 

200

 

 

62

 

 

139

 

222.58

 

(55.40)

 

Consulting and other

 

 

734

 

 

692

 

 

688

 

6.07

 

0.58

 

Total professional service fees

 

 

1,534

 

 

1,169

 

 

1,270

 

31.22

 

(7.95)

 

Loan origination expenses and deposit and card related fees

 

 

1,335

 

 

1,100

 

 

955

 

21.36

 

15.18

 

Writedowns and losses on OREO held for sale

 

 

388

 

 

202

 

 

332

 

92.08

 

(39.16)

 

FDIC insurance assessment

 

 

731

 

 

488

 

 

506

 

49.80

 

(3.56)

 

Telephone

 

 

604

 

 

528

 

 

455

 

14.39

 

16.04

 

Advertising

 

 

711

 

 

620

 

 

507

 

14.68

 

22.29

 

Transaction related expenses

 

 

50

 

 

3,101

 

 

 —

 

(100.00)

 

100.00

 

Other operating expenses

 

 

2,143

 

 

2,003

 

 

2,046

 

9.49

 

(2.10)

 

Total noninterest expense

 

$

30,336

 

$

29,885

 

$

23,876

 

1.51%

 

25.17%

 

 

Federal Income Taxes

 

Current Federal Tax Provision

 

The Corporation recognized a federal income tax expense of approximately $5.539 million for the year ended December 31, 2017 and $2.283 million for the year ended December 31, 2016. A large portion of this, $2.025 million was related to the revaluation of the Corporation’s deferred tax asset as a result of the corporate tax code change announced in December 2017.

 

The Corporation has reported deferred tax assets of $4.970 million at December 31, 2017.  A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized.  The Corporation, as of December 31, 2017, had a net operating loss and tax credit carryforwards for tax purposes of approximately $7.5 million, and $1.7 million, respectively.  The Corporation evaluated the future benefits from these carryforwards as of December 31, 2017 and determined that it was “more likely than not” that they would be utilized prior to expiration.  The net operating loss carryforwards expire twenty years from the date they originated.  These carryforwards, if not utilized, will begin to expire in the year 2023.  A portion of the NOL and credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code.  The annual limitation is $1.537 million for the NOL and the equivalent value of tax credits, which is approximately $.476 million.  These limitations for use were established in conjunction with the recapitalization of the Corporation in December 2004.  The Corporation will continue to evaluate the future benefits from these carryforwards in order to determine if any adjustment to the deferred tax asset is warranted.

 

25


 

Table of Contents

The table below details the major components of the Corporation’s net deferred tax assets (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Deferred tax assets:

 

 

 

 

 

 

 

NOL carryforward

 

$

1,580

 

$

3,080

 

Allowance for loan losses

 

 

948

 

 

1,413

 

Alternative Minimum Tax Credit

 

 

1,463

 

 

1,944

 

OREO

 

 

119

 

 

142

 

Tax credit carryovers

 

 

235

 

 

235

 

Deferred compensation

 

 

242

 

 

443

 

Pension liability

 

 

240

 

 

387

 

Stock compensation

 

 

79

 

 

116

 

Unrealized loss on securities

 

 

19

 

 

52

 

Purchase accounting adjustments

 

 

785

 

 

1,791

 

Other

 

 

63

 

 

805

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

5,773

 

 

10,408

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Core deposit premium

 

 

(404)

 

 

(739)

 

FHLB stock dividend

 

 

(56)

 

 

(91)

 

Depreciation

 

 

(79)

 

 

(208)

 

Mortgage servicing rights

 

 

(240)

 

 

(583)

 

Other

 

 

(24)

 

 

(27)

 

Total deferred tax liabilities

 

 

(803)

 

 

(1,648)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

4,970

 

$

8,760

 

 

26


 

Table of Contents

FINANCIAL POSITION

 

The table below illustrates the relative composition of various liability funding sources and asset make-up.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

 

2016

 

2015

 

(dollars in thousands)

    

Balance

    

Mix

    

Balance

    

Mix

    

Balance

    

Mix

 

Sources of funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing transactional deposits

 

$

148,079

 

15.03%

 

$

164,179

 

16.69%

 

$

122,775

 

16.61%

 

Interest-bearing transactional deposits

 

 

341,406

 

34.65

 

 

344,937

 

35.07

 

 

233,666

 

31.61

 

CD’s <$250,000

 

 

142,159

 

14.43

 

 

141,629

 

14.40

 

 

105,859

 

14.32

 

Total core deposit funding

 

 

631,644

 

64.10

 

 

650,745

 

66.16

 

 

462,300

 

62.54

 

CD’s >$250,000

 

 

11,055

 

1.12

 

 

8,489

 

0.86

 

 

26,757

 

3.62

 

Brokered deposits

 

 

175,299

 

17.80

 

 

164,278

 

16.71

 

 

121,266

 

16.40

 

Total noncore deposit funding

 

 

186,354

 

18.91

 

 

172,767

 

17.57

 

 

148,023

 

20.02

 

FHLB and other borrowings

 

 

79,552

 

8.07

 

 

73,579

 

7.48

 

 

45,754

 

6.19

 

Other liabilities

 

 

6,417

 

0.65

 

 

7,820

 

0.80

 

 

6,590

 

0.89

 

Shareholders’ equity

 

 

81,400

 

8.26

 

 

78,609

 

7.99

 

 

76,602

 

10.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

985,367

 

100.00%

 

$

983,520

 

100.00%

 

$

739,269

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uses of Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loans

 

$

805,999

 

81.80%

 

$

776,837

 

78.99%

 

$

613,390

 

82.29%

 

Securities available for sale

 

 

75,897

 

7.70

 

 

86,273

 

8.77

 

 

53,728

 

7.27

 

Federal funds sold

 

 

 6

 

0.00

 

 

2,135

 

0.22

 

 

 3

 

 —

 

Federal Home Loan Bank Stock

 

 

3,112

 

0.32

 

 

2,911

 

0.30

 

 

2,169

 

0.29

 

Interest-bearing deposits

 

 

13,374

 

1.36

 

 

14,047

 

1.43

 

 

5,089

 

0.69

 

Cash and due from banks

 

 

37,420

 

3.80

 

 

44,620

 

4.54

 

 

25,005

 

3.38

 

Other assets

 

 

49,559

 

5.02

 

 

56,697

 

5.75

 

 

39,885

 

5.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

985,367

 

100.00%

 

$

983,520

 

100.00%

 

$

739,269

 

100.00%

 

 

Securities

 

The securities portfolio is an important component of the Corporation’s asset composition to provide diversity in its asset base and provide liquidity.  Securities decreased $10.376 million in 2017, from $86.273 million at December 31, 2016 to $75.897 million at December 31, 2017.

 

The carrying value of the Corporation’s securities at December 31 (dollars in thousands) is as follows:

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

US Agencies

 

$

16,846

 

$

23,952

 

US Agencies - MBS

 

 

12,716

 

 

16,833

 

Corporate

 

 

24,391

 

 

19,910

 

Equity

 

 

500

 

 

500

 

Obligations of states and political subdivisions

 

 

21,444

 

 

25,078

 

 

 

 

 

 

 

 

 

Total securities

 

$

75,897

 

$

86,273

 

 

The Corporation’s policy is to purchase securities of high credit quality, consistent with its asset/liability management strategies.  The Corporation classifies all securities as available for sale, in order to maintain adequate liquidity and to maximize its ability to react to changing market conditions.  At December 31, 2017, investment securities with an estimated fair market value of $4.584 million were pledged as collateral for FHLB borrowings and certain customer relationships.

 

27


 

Table of Contents

Loans

 

The Bank is a full service lender and offers a variety of loan products in all of its markets.  The majority of its loans are commercial, which represents approximately 71% of total loans outstanding at December 31, 2017.

 

The Corporation continued to experience strong loan demand in 2017 with approximately $277.556 million of new organic loan production, including $65.711 million of mortgage loans sold in the secondary market.  At 2017 year-end, the Corporation’s loans stood at $811.078 million, an increase from the 2016 year-end balances of $781.857 million.  The production of loans was distributed among the regions, with the Upper Peninsula at $128.885 million, $50.695 million in the Northern Lower Peninsula, $45.512 million in Southeast Michigan and $52.464 million in Wisconsin.

 

The 2016 acquisitions of Eagle River and Niagara added loans of $112.582 million to our consolidated loan portfolio.  These acquired loans did not result in any significant concentration risk.

 

Management believes a properly positioned loan portfolio provides the most attractive earning asset yield available to the Corporation and, with the current loan approval process and exception reporting, management can effectively manage the risk in the loan portfolio.  Management intends to continue loan growth within its markets for mortgage, consumer, and commercial loan products while concentrating on loan quality, industry concentration issues, and competitive pricing.  The Corporation is highly competitive in structuring loans to meet borrowing needs and satisfy strong underwriting requirements.

 

The following table details the loan activity for 2016 and 2017 (dollars in thousands):

 

 

 

 

 

 

Loan balances as of December 31, 2015

    

$

618,394

 

 

 

 

 

 

Total production

 

 

301,893

 

Total loans acquired

 

 

112,582

 

Secondary market sales

 

 

(81,693)

 

SBA loan sales

 

 

(7,202)

 

Loans transferred to OREO

 

 

(3,292)

 

Loans charged off, net of recoveries

 

 

(584)

 

Normal amortization/paydowns and payoffs

 

 

(158,241)

 

Loan balances as of December 31, 2016

 

$

781,857

 

 

 

 

 

 

Total production

 

 

277,556

 

Total loans acquired

 

 

 —

 

Secondary market sales

 

 

(65,711)

 

SBA loan sales

 

 

(7,689)

 

Loans transferred to OREO

 

 

(2,147)

 

Loans charged off, net of recoveries

 

 

(566)

 

Normal amortization/paydowns and payoffs

 

 

(172,222)

 

 

 

 

 

 

Loan balances as of December 31, 2017

 

$

811,078

 

 

28


 

Table of Contents

Following is a table that illustrates the balance changes in the loan portfolio from 2015 through 2017 year-end (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

    

2017

    

2016

    

2015

    

2017-2016

    

2016-2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

406,742

 

$

389,420

 

$

312,805

 

4.45%

 

24.49%

 

Commercial, financial, and agricultural

 

 

156,951

 

 

142,648

 

 

122,140

 

10.03

 

16.79

 

One-to-four family residential real estate

 

 

209,890

 

 

205,945

 

 

140,502

 

1.92

 

46.58

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

10,818

 

 

12,226

 

 

11,770

 

(11.52)

 

3.87

 

Commercial

 

 

9,243

 

 

11,505

 

 

15,330

 

(19.66)

 

(24.95)

 

Consumer

 

 

17,434

 

 

20,113

 

 

15,847

 

(13.32)

 

26.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

811,078

 

$

781,857

 

$

618,394

 

3.74%

 

26.43%

 

 

Our commercial real estate loan portfolio predominantly relates to owner occupied real estate, and our loans are generally secured by a first mortgage lien.  We make commercial loans for many purposes, including: working capital lines, which are generally renewable annually and supported by business assets, personal guarantees and additional collateral.  Commercial business lending is generally considered to involve a higher degree of risk than traditional consumer bank lending.

 

Following is a table showing the composition of loans by significant industry types in the commercial loan portfolio as of December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

    

 

    

% of

    

% of

    

 

    

% of

    

% of

 

 

 

Balance

 

Loans

 

Capital

 

Balance

 

Loans

 

Capital

 

Real estate - operators of nonres bldgs

 

$

119,025

 

20.77%

 

146.22

 

$

121,861

 

22.42%

 

155.02

 

Hospitality and tourism

 

 

75,228

 

13.13

 

92.42

 

 

68,025

 

12.51

 

86.54

 

Lessors of residential buildings

 

 

33,032

 

5.77

 

40.58

 

 

27,590

 

5.08

 

35.10

 

Gasoline stations and convenience stores

 

 

21,176

 

3.70

 

26.01

 

 

20,509

 

3.77

 

26.09

 

Logging

 

 

17,554

 

3.06

 

21.57

 

 

19,903

 

3.66

 

25.32

 

Commercial construction

 

 

9,243

 

1.61

 

11.36

 

 

11,505

 

2.12

 

14.64

 

Other

 

 

297,678

 

51.96

 

365.70

 

 

274,180

 

50.44

 

348.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

$

572,936

 

100.00%

 

 

 

$

543,573

 

100.00%

 

 

 

 

Management recognizes the additional risk presented by the concentration in certain segments of the portfolio.  Management does not believe that its current portfolio composition has increased exposure related to any specific industry concentration as of 2017 year-end.

 

Our residential real estate portfolio predominantly includes one-to-four family adjustable rate mortgages that have repricing terms generally from one to three years, construction loans to individuals and bridge financing loans for qualifying customers.  As of December 31, 2017, our residential loan portfolio totaled $220.708 million, or 27.21%, of our total outstanding loans.

 

Due to the seasonal nature of many of the Corporation’s commercial loan customers, loan payment terms provide flexibility by structuring payments to coincide with the customer’s business cycle.  The lending staff evaluates the collectability of the past due loans based on documented collateral values and payment history.  The Corporation discontinues the accrual of interest on loans when, in the opinion of management, there is an indication that the borrower may be unable to meet the payments as they become due.  Upon such discontinuance, all unpaid accrued interest is

29


 

Table of Contents

reversed.  Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Troubled debt restructurings (“TDR”) are determined on a loan-by-loan basis.  Generally restructurings are related to interest rate reductions, loan term extensions and short term payment forbearance as means to maximize collectability of troubled credits.  If a portion of the TDR loan is uncollectible (including forgiveness of principal), the uncollectible amount will be charged off against the allowance at the time of the restructuring.  In general, a borrower must make at least six consecutive timely payments before the Corporation would consider a return of a restructured loan to accruing status in accordance with FDIC guidelines regarding restoration of credits to accrual status.

 

The Corporation has, in accordance with generally accepted accounting principles standard updates, evaluated all loan modifications to determine the fair value impact of the underlying asset.  The carrying amount of the loan is compared to the expected payments to be received, discounted at the loan’s original rate, or for collateral dependent loans, to the fair value of the collateral.

 

The Corporation, at December 31, 2017, had performing loans of $5.215 million and $.180 million of nonperforming loans for which repayment terms were modified to the extent that they were deemed to be “restructured” loans.  The total restructured loans of $5.395 million is comprised of 27 performing loans, the largest of which had a December 31, 2017 balance of $1.104 million and three nonperforming loans.

 

Credit Quality

 

The table below shows balances of nonperforming assets for the years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

    

 

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Nonperforming Assets:

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,388

 

$

3,959

 

Loans past due 90 days or more

 

 

 —

 

 

 —

 

Restructured loans on nonaccrual

 

 

180

 

 

165

 

Total nonperforming loans

 

 

2,568

 

 

4,124

 

Other real estate owned

 

 

3,558

 

 

4,782

 

Total nonperforming assets

 

$

6,126

 

$

8,906

 

Nonperforming loans as a % of loans

 

 

0.32%

 

 

0.53%

 

Nonperforming assets as a % of assets

 

 

0.62%

 

 

0.91%

 

Reserve for Loan Losses:

 

 

 

 

 

 

 

At period end

 

$

5,079

 

$

5,020

 

As a % of outstanding loans

 

 

.64%

 

 

.64%

 

As a % of nonperforming loans

 

 

197.78%

 

 

121.73%

 

As a % of nonaccrual loans

 

 

212.69%

 

 

126.80%

 

Texas Ratio

 

 

7.77%

 

 

11.76%

 

 

Management continues to address market issues impacting its loan customer base.  In conjunction with the Corporation’s senior lending staff and the bank regulatory examinations, management reviews the Corporation’s loans, related collateral evaluations, and the overall lending process.  The Corporation also utilizes a loan review consultant to perform a review of the loan portfolio.  The opinion of this consultant upon completion of the 2017 independent review provided findings similar to management with respect to credit quality.  The Corporation will again utilize a consultant for loan review in 2018.

 

30


 

Table of Contents

The following table details the impact of nonperforming loans on interest income for the three years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Interest income that would have been recorded at original rate

 

$

113

 

$

640

 

$

1,125

 

Interest income that was actually recorded

 

 

 —

 

 

437

 

 

795

 

 

 

 

 

 

 

 

 

 

 

 

Net interest lost

 

$

113

 

$

203

 

$

330

 

 

Allowance for Loan Losses

 

Management analyzes the allowance for loan losses on a quarterly basis to determine whether the losses inherent in the portfolio are properly reserved for. Net charge-offs in 2017 amounted to $.566 million, or .07% of average loans outstanding, compared to $.584 million, or .08% of loans outstanding in 2016.  The current reserve balance is representative of the relevant risk inherent within the Corporation’s loan portfolio.  The balance of the allowance for loan losses does not contemplate acquisition fair value adjustments, as detailed in Note 4 – “Loans.”   Additions or reductions to the reserve in future periods will be dependent upon a combination of future loan growth, nonperforming loan balances and charge-off activity.

 

A two year history of relevant information on the Corporation’s credit quality is displayed in the following table (dollars in thousands):

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

    

2017

    

2016

    

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

5,020

 

$

5,004

 

Loans charged off:

 

 

 

 

 

 

 

Commercial

 

 

419

 

 

477

 

One-to-four family residential real estate

 

 

155

 

 

133

 

Consumer

 

 

229

 

 

113

 

Total loans charged off

 

 

803

 

 

723

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

Commercial

 

 

121

 

 

102

 

One-to-four family residential real estate

 

 

65

 

 

 5

 

Consumer

 

 

51

 

 

32

 

Total recoveries of loans previously charged off

 

 

237

 

 

139

 

Net loans charged off

 

 

566

 

 

584

 

Provision for loan losses

 

 

625

 

 

600

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

5,079

 

$

5,020

 

 

 

 

 

 

 

 

 

Total loans, period end

 

$

811,078

 

$

781,857

 

Average loans for the year

 

 

795,532

 

 

703,047

 

Allowance to total loans at end of year

 

 

0.63%

  

 

0.64%

 

Net charge-offs to average loans

 

 

0.07

 

 

0.08

 

Net charge-offs to beginning allowance balance

 

 

11.27

 

 

11.67

 

 

* The above does not include information regarding the quality of acquired impaired loans.

 

The computation of the required allowance for loan losses as of any point in time is one of the critical accounting estimates made by management in the financial statements.  As such, factors used to establish the allowance could change significantly from the assumptions made and impact future earnings positively or negatively.  The future of the national and local economies and the resulting impact on borrowers’ ability to repay their loans and the value of collateral are examples of areas where assumptions must be made for individual loans, as well as the overall portfolio.

 

The allowance for loan losses consists of specific and general components.  Our internal risk system is used to identify loans that meet the criteria for being “impaired” as defined in the accounting guidance.  The specific component relates

31


 

Table of Contents

to loans that are individually classified as impaired and where expected cash flows are less than carrying value.  The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors.  These qualitative factors include: (1) changes in the nature, volume and terms of loans, (2) changes in lending personnel, (3) changes in the quality of the loan review function, (4) changes in nature and volume of past-due, nonaccrual and/or classified loans, (5) changes in concentration of credit risk, (6) changes in economic and industry conditions, (7) changes in legal and regulatory requirements, (8) unemployment and inflation statistics, and (9) underlying collateral values.

 

At the end of 2017, the allowance for loan losses represented .63% of total loans.  In management’s opinion, the allowance for loan losses is adequate to cover probable losses related to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio.  This position is further illustrated by the ratio of the allowance as a percent of nonperforming loans, which stood at 197.78% at December 31, 2017.

 

The Corporation completed the acquisition of PFC on December 5, 2014, Eagle River on April 29, 2016 and Niagara on August 31, 2016.  The PFC acquired impaired loans totaled $13.290 million, the Eagle River acquired impaired loans totaled $3.401 million, and the Niagara acquired impaired loans totaled $2.105 million.  In 2017, the Corporation had positive resolution of acquired nonperforming loans, which resulted in recognition of approximately $.550 million. In 2016, the Corporation had positive resolution of acquired nonperforming loans, which resulted in the recognition of approximately $96,000 of accretable interest.  In 2015, the Corporation had positive resolution of acquired nonperforming loans, which resulted in the recognition of approximately $.578 million of the accretable interest.

 

As part of the process of resolving problem credits, the Corporation may acquire ownership of real estate collateral which secured such credits.  The Corporation carries this collateral in other real estate held for sale on the balance sheet.

 

The following table represents the activity in other real estate held for sale (dollars in thousands):

 

 

 

 

 

 

Balance at December 31, 2015

    

$

2,324

 

Other real estate transferred from loans due to foreclosure

 

 

3,292

 

Other real estate acquired, net of purchase accounting

 

 

1,205

 

Proceeds from sale of other real estate

 

 

(1,640)

 

Transfer to premise and equipment

 

 

(197)

 

Writedowns on other real estate held for sales

 

 

(212)

 

Gain on other real estate held for sale

 

 

10

 

 

 

 

 

 

Balance at December 31, 2016

 

$

4,782

 

 

 

 

 

 

Other real estate transferred from loans due to foreclosure

 

 

2,147

 

Other real estate acquired, net of purchase accounting

 

 

 —

 

Proceeds from sale of other real estate

 

 

(2,782)

 

Transfer to premise and equipment

 

 

 —

 

Writedowns on other real estate held for sales

 

 

(508)

 

Gain (loss) on other real estate held for sale

 

 

(81)

 

 

 

 

 

 

Balance at December 31, 2017

 

$

3,558

 

 

During 2017, the Corporation received real estate in lieu of loan payments of $2.147 million.  In determining the carrying value of other real estate held for sale, the Corporation generally starts with a third party appraisal of the underlying collateral and then deducts estimated selling costs to arrive at a net asset value.  After the initial receipt, management periodically re-evaluates the recorded balance and records any additional reductions in the fair value as a write-down of other real estate held for sale.

 

32


 

Table of Contents

Deposits

 

Total deposits at December 31, 2017 were $817.998 million, a decrease of $5.514 million, or .67%, from December 31, 2016 deposits of $823.512 million.  The table below shows the deposit mix for the periods indicated (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

Mix

    

2016

    

Mix

    

 

 

 

 

 

 

 

 

 

 

 

 

CORE:

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

$

148,079

 

18.10%

 

$

164,179

 

19.94%

 

NOW, money market, checking

 

 

280,309

 

34.27

 

 

286,622

 

34.80

 

Savings

 

 

61,097

 

7.47

 

 

58,315

 

7.08

 

Certificates of Deposit <$250,000

 

 

142,159

 

17.38

 

 

141,629

 

17.20

 

Total core deposits

 

 

631,644

 

77.22

 

 

650,745

 

79.02

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCORE:

 

 

 

 

 

 

 

 

 

 

 

Certificates of Deposit >$250,000

 

 

11,055

 

1.35

 

 

8,489

 

1.03

 

Brokered CDs

 

 

175,299

 

21.43

 

 

164,278

 

19.95

 

Total non-core deposits

 

 

186,354

 

22.78

 

 

172,767

 

20.98

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

817,998

 

100.00%

 

$

823,512

 

100.00%

 

 

The decrease in deposits, is composed of an increase in noncore deposits of $13.587 million, and a decrease in core deposits of $19.101 million.  Management has increased its efforts to grow core deposits in recent years by introducing several new deposit products.   As shown in the table above, core deposits represent approximately 77% of total deposits.  The Corporation will continue to seek core deposit growth in its funding sources, but will also supplement this funding with strategic utilization of wholesale brokered deposits to help manage interest rate risk.

 

Management continues to monitor existing deposit products in order to stay competitive, both as to terms and pricing.  This focus on deposits has become especially important with changing client banking habits and demographics, as well as customer desire for more electronic and mobile based banking products and services.  It is the intent of management to be aggressive in its markets to grow core deposits with an emphasis placed on transactional accounts.

 

Borrowings

 

The Corporation also utilizes FHLB borrowings as a source of funding.  At 2017 year end, this source of funding totaled $60.0 million and the Corporation secured this funding by pledging loans and investments.  The $60.0 million of FHLB borrowings had a weighted average maturity of 2.13 years, with a weighted average rate of 1.66% at December 31, 2017.

 

The Corporation currently has one correspondent banking borrowing relationship.  The relationship consists of a non-revolving line of credit and a term note.  The line of credit bears interest at a rate of LIBOR plus 2.75%, and has an initial term that expires on April 30, 2018. LIBOR was 1.69% at December 31, 2017. The term note had a balance of $18.999 million at December 31, 2017  bears the same interest as the line of credit, and matures on April 30, 2019 and requires quarterly principal payments of $550,000 which began March 31, 2017.  The relationship is secured by all of the outstanding mBank stock.

 

Shareholders’ Equity

 

Changes in shareholders’ equity are discussed in detail in the “Capital and Regulatory” section of this report.

 

LIQUIDITY

 

Liquidity is defined as the ability to generate cash at a reasonable cost to fulfill lending commitments and support asset growth, while satisfying the withdrawal demands of customers and making payments on existing borrowing commitments.  The Bank’s principal sources of liquidity are core deposits and loan and investment payments and

33


 

Table of Contents

prepayments.  Providing a secondary source of liquidity is the available for sale investment portfolio.  As a final source of liquidity, the Bank can exercise existing credit arrangements.

 

During 2017, the Corporation decreased cash and cash equivalents by $9.329 million.  As shown on the Corporation’s consolidated statement of cash flows, liquidity was primarily impacted by cash used in investing activities and cash used in financing activities.  The net change in investing activities included a net increase in loans of $33.600 million and a net decrease in securities available for sale of $10.376 million.  The Corporation also had a net decrease in cash through investment activities partially due to a decrease in deposit liabilities of $5.514 million.  This decrease in deposits was composed of an increase in non-core deposits of $13.587 million combined with a decrease in core deposits of $19.101 million. The management of bank liquidity for funding of loans and deposit maturities and withdrawals includes monitoring projected loan fundings and scheduled prepayments and deposit maturities within a 30-day period, a 30 to 90-day period and from 90 days until the end of the year.  This funding forecast model is completed weekly.

 

The Bank’s investment portfolio provides added liquidity during periods of market turmoil and overall liquidity concerns in the financial markets.  As of December 31, 2017, $71.313 million of the Bank’s investment portfolio was unpledged, which makes them readily available for sale to address any short term liquidity needs.

 

It is anticipated that during 2018, the Corporation will fund anticipated loan production with a combination of core-deposit growth and noncore funding, primarily brokered CDs to the extent the level of brokered CDs remains within our conservative policy limitations. 

 

The Corporation’s primary source of liquidity on a stand-alone basis is dividends from the Bank.  In 2017, the Bank paid a $7.0 million dividend to the Corporation.  Bank capital, after payment of this dividend, remained strong and above the “well capitalized” level for regulatory purposes.  The Corporation has a $5.0 million line of credit with a correspondent bank, which also serves as a source of liquidity.  As of December 31, 2017, $5.0 million was available to the Corporation under this line.  The Corporation’s current plan for dividends from the Bank are dependent upon the profitability of the Bank, growth of assets at the Bank and the level of capital needed to stay “adequately capitalized”. The Corporation will continue to explore alternative opportunities for longer term sources of liquidity and permanent equity to support projected asset growth.

 

Liquidity is managed by the Corporation through its Asset and Liability Committee (the “ALCO” Committee).  The ALCO Committee meets regularly to discuss asset and liability management in order to address liquidity and funding needs to provide a process to seek the best alternatives for investments of assets, funding costs, and risk management.  The liquidity position of the Bank is managed daily, thus enabling the Bank to adapt its position according to market fluctuations.  Core deposits are important in maintaining a strong liquidity position as they represent a stable and relatively low cost source of funds.  The Bank’s liquidity is best illustrated by the mix in the Bank’s core and non-core funding dependency ratio, which explains the degree of reliance on non-core liabilities to fund long-term assets. 

 

Core deposits are herein defined as demand deposits, NOW (negotiable order withdrawals), money markets, savings and certificates of deposit under $250,000. Non-core funding consists of certificates of deposit greater than $250,000, brokered deposits, and FHLB and other borrowings.  At December 31, 2017, the Bank’s core deposits in relation to total funding were 70.37% compared to 72.54% in 2016.  These ratios indicated at December 31, 2017, that the Bank had slightly increased its reliance on non-core deposits and borrowings to fund the Bank’s long-term assets, namely loans and investments.  The Bank believes that by maintaining adequate volumes of short-term investments and implementing competitive pricing strategies on deposits, it can ensure adequate liquidity to support future growth.  The Bank also has correspondent lines of credit available to meet unanticipated short-term liquidity needs.  As of December 31, 2017, the Bank had $64 million of unsecured overnight borrowing lines available and additional amounts available if secured.   Management believes that its liquidity position remains strong to meet both present and future financial obligations and commitments, events or uncertainties that have resulted or are reasonably likely to result in material changes with respect to the Bank’s liquidity.

 

From a long-term perspective, the Corporation’s strategy is to increase core deposits in the Corporation’s local markets. The Corporation also has the ability to augment local deposit growth with wholesale CD funding.

34


 

Table of Contents

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

 

As disclosed in the Notes to the Consolidated Financial Statements, the Corporation has certain obligations and commitments to make future payments under contracts.  At December 31, 2017, the aggregate contractual obligations and commitments are (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

    

 

    

 

    

 

    

After 5

    

 

 

 

 

Less than 1 Year

 

1 to 3 Years

 

4 to 5 Years

 

Years

 

Total

 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

747,738

 

$

55,916

 

$

12,545

 

$

1,799

 

$

817,998

 

Federal Home Loan Bank borrowings

 

 

10,000

 

 

25,000

 

 

25,000

 

 

 —

 

 

60,000

 

Other borrowings

 

 

2,277

 

 

16,964

 

 

165

 

 

146

 

 

19,552

 

Directors’ deferred compensation

 

 

226

 

 

434

 

 

350

 

 

433

 

 

1,443

 

Annual rental / purchase commitments under noncancelable leases / contracts

 

 

854

 

 

1,390

 

 

1,015

 

 

3,124

 

 

6,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

761,095

 

$

99,704

 

$

39,075

 

$

5,502

 

$

905,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

$

7,753

 

$

 —

 

$

 —

 

$

 —

 

$

7,753

 

Commitments to extend credit

 

 

109,655

 

 

 —

 

 

 —

 

 

 —

 

 

109,655

 

Credit card commitments

 

 

5,788

 

 

 —

 

 

 —

 

 

 —

 

 

5,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

123,196

 

$

 —

 

$

 —

 

$

 —

 

$

123,196

 

 

CAPITAL AND REGULATORY

 

As a bank holding company, the Corporation is required to maintain certain levels of capital under government regulation.  There are several measurements of regulatory capital, and the Corporation is required to meet minimum requirements under each measurement.  The federal banking regulators have also established capital classifications beyond the minimum requirements in order to risk-rate deposit insurance premiums and to provide trigger points for prompt corrective action in the event an institution becomes financially troubled. 

 

The Corporation and Bank capital is also impacted by the disallowed portion of the Corporation’s deferred tax asset.  The portion of the deferred tax asset which is allowed to be included in regulatory capital is based on the amount of the asset, net of any valuation allowance and deferred tax liabilities.  The amount included is phased in through 2018.  See “Business — Supervision and Regulation” and “— Basel III for additional information regarding regulatory capital, as well as Note 16 to the Corporation’s Consolidated Financial Statements in Item 8 of this Form 10-K below.

 

Impact of Inflation and Changing Prices

 

The accompanying financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and results of operations in historical dollars without considering the change in the relative purchasing power of money over time due to inflation.  The impact of inflation is reflected in the increased cost of the Corporation’s operations.  Nearly all the assets and liabilities of the Corporation are financial, unlike industrial or commercial companies.  As a result, the Corporation’s performance is directly impacted by changes in interest rates, which are indirectly influenced by inflationary expectations.  The Corporation’s ability to match the interest sensitivity of its financial assets to the interest sensitivity of its financial liabilities tends to minimize the effect of changes in interest rates on the Corporation’s performance.  Changes in interest rates do not necessarily move to the same extent as changes in the prices of goods and services.

 

35


 

Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

Interest Rate Risk

 

In general, the Corporation attempts to manage interest rate risk by investing in a variety of assets which afford it an opportunity to reprice assets and increase interest income at a rate equal to or greater than the interest expense associated with repricing liabilities.

 

Interest rate risk is the exposure of the Corporation to adverse movements in interest rates.  The Corporation derives its income primarily from the excess of interest collected on its interest-earning assets over the interest paid on its interest-bearing obligations.  The rates of interest the Corporation earns on its assets and owes on its obligations generally are established contractually for a period of time.  Since market interest rates change over time, the Corporation is exposed to lower profitability if it cannot adapt to interest rate changes.  Accepting interest rate risk can be an important source of profitability and shareholder value; however, excess levels of interest rate risk could pose a significant threat to the Corporation’s earnings and capital base.  Accordingly, effective risk management that maintains interest rate risk at prudent levels is essential to the Corporation’s safety and soundness.

 

Loans are the Corporation’s most significant earning asset.  Management offers commercial and real estate loans priced at interest rates which fluctuate with various indices, such as the prime rate or rates paid on various government issued securities.  When loans are made with longer-term fixed rates, the Corporation attempts to match these balances with sources of funding with similar maturities in order to mitigate interest rate risk.  In addition, the Corporation prices loans so it has an opportunity to reprice the loan within 12 to 36 months.

 

At December 31, 2017 the Bank had $75.897 million of securities, with a weighted average maturity of 53.52 months.  The investment portfolio is intended to provide a source of liquidity to the Corporation with limited interest rate risk. The Corporation may also elect to sell cash to correspondent banks as investments in federal funds. The Corporation also has other interest bearing deposits with correspondent banks.  These funds are generally repriced on a daily basis.

 

The Corporation offers deposit products with a variety of terms ranging from deposits whose interest rates can change on a weekly basis to certificates of deposit with repricing terms of up to five years.  Longer-term deposits generally include penalty provisions for early withdrawal.

 

Beyond general efforts to shorten the loan pricing periods and extend deposit maturities, management can manage interest rate risk by the maturity periods of securities purchased, selling securities available for sale, and borrowing funds with targeted maturity periods, among other strategies.  Also, the rate of interest rate changes can impact the actions taken, since the speed of change affects borrowers and depositors differently.

 

Exposure to interest rate risk is reviewed on a regular basis.  Interest rate risk is the potential of economic losses due to future interest rate changes.  These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect of interest rate changes on net interest income and to structure the composition of the balance sheet to minimize interest rate risk and, at the same time, maximize income.

 

Management realizes certain risks are inherent and that the goal is to identify and minimize the risks.  Tools used by management include maturity and repricing analysis and interest rate sensitivity analysis.  The Bank has monthly asset/ liability (“ALCO”) meetings, whose membership includes senior management, board representation and third party investment consultants.  During these monthly meetings, we review the current ALCO position and strategize about future opportunities on risks relative to pricing and positioning of assets and liabilities.

 

The difference between repricing assets and liabilities for a specific period is referred to as the gap.  An excess of repricable assets over liabilities is referred to as a positive gap.  An excess of repricable liabilities over assets is referred to as a negative gap.  The cumulative gap is the summation of the gap for all periods to the end of the period for which the cumulative gap is being measured.

 

Assets and liabilities scheduled to reprice are reported in the following timeframes.  Those instruments with a variable interest rate tied to an index and considered immediately repricable are reported in the 1 to 90 day timeframe.  The estimates of principal amortization and prepayments are assigned to the following time frames.

 

36


 

Table of Contents

The following are the Corporation’s repricing opportunities at December 31, 2017 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

1-90

    

91-365

    

>1-5

    

Over 5

    

 

 

 

 

Days

 

Days

 

Years

 

Years

 

Total

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

288,033

 

 

182,275

 

 

331,896

 

 

8,874

 

$

811,078

 

Securities

 

 

6,261

 

 

9,942

 

 

40,496

 

 

19,198

 

 

75,897

 

Other (1)

 

 

9,333

 

 

3,308

 

 

3,604

 

 

247

 

 

16,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

303,627

 

 

195,525

 

 

375,996

 

 

28,319

 

 

903,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW, money market, savings and interest checking

 

 

341,406

 

 

 —

 

 

 —

 

 

 —

 

 

341,406

 

Time deposits

 

 

31,295

 

 

59,161

 

 

60,959

 

 

1,799

 

 

153,214

 

Brokered CDs

 

 

73,854

 

 

93,943

 

 

7,502

 

 

 —

 

 

175,299

 

Borrowings

 

 

10,077

 

 

2,514

 

 

58,962

 

 

7,999

 

 

79,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing obligations

 

 

456,632

 

 

155,618

 

 

127,423

 

 

9,798

 

 

749,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gap

 

$

(153,005)

 

$

39,907

 

$

248,573

 

$

18,521

 

$

153,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative gap

 

$

(153,005)

 

$

(113,098)

 

$

135,475

 

$

153,996

 

 

 

 


(1)

includes Federal Home Loan Bank stock

 

The above analysis indicates that at December 31, 2017, the Corporation had a cumulative liability sensitivity gap position of $113.098 million within the one-year timeframe.  The Corporation’s cumulative liability sensitive gap suggests that if market interest rates were to increase in the next twelve months, the Corporation has the potential to earn less net interest income since more liabilities would reprice at higher rates than assets.  Conversely, if market interest rates decrease in the next twelve months, the above gap position suggests the Corporation’s net interest income would increase.  A limitation of the traditional gap analysis is that it does not consider the timing or magnitude of non-contractual repricing or unexpected prepayments.  In addition, the gap analysis treats savings, NOW and money market accounts as repricing within 90 days, while experience suggests that these categories of deposits are actually comparatively resistant to rate sensitivity.

 

At December 31, 2017, the Corporation had $363.742 million of variable rate loans that reprice primarily with the prime rate index.  Approximately $139.623 million of these variable rate loans have interest rate floors.  This means that the prime rate will have to increase above the floor rate before these loans will reprice.  At year end, $121.977 million of these floor-rate loans would reprice with a 100 basis point prime rate increase, with the majority of the remainder repricing with an additional 100 basis point prime rate increase.

 

At December 31, 2016, the Corporation had a cumulative liability sensitive gap position of $115.670 million within the one-year time frame.

 

The Corporation’s primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk and foreign exchange risk.  The Corporation has no market risk sensitive instruments held for trading purposes.  The Corporation has limited agricultural-related loan assets, and therefore, has minimal significant exposure to changes in commodity prices.  Any impact that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be insignificant.

 

Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the process used to control interest rate risk and the quantitative level of exposure.  The Corporation’s interest rate risk management process seeks to ensure that appropriate policies, procedures, management information systems, and internal controls are in place to maintain interest rate risk at prudent levels with consistency and continuity.  In evaluating the quantitative level of interest rate risk, the Corporation assesses the existing and potential future effects of changes in interest rates on its financial condition, including capital adequacy, earnings, liquidity, and asset quality.  In addition to changes in interest

37


 

Table of Contents

rates, the level of future net interest income is also dependent on a number of variables, including: the growth, composition and levels of loans, deposits, other earning assets and interest-bearing obligations, and economic and competitive conditions; potential changes in lending, investing, and deposit strategies; customer preferences; and other factors.

 

The table below measures current maturity levels of interest-earning assets and interest-bearing obligations, along with average stated rates and estimated fair values at December 31, 2017 (dollars in thousands).  Nonaccrual loans of $2.568 million are included in the table at an average interest rate of 0.00% and a maturity greater than five years.

 

Principal/Notional Amount Maturing/Repricing In:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

 

    

 

    

 

    

Fair Value

 

 

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

Total

 

12/31/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate Sensitive Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed interest rate securities

 

$

9,363

 

$

12,571

 

$

18,187

 

$

14,036

 

$

3,281

 

$

18,459

 

$

75,897

 

$

75,897

 

Average interest rate

 

 

1.99

 

 

2.37

 

 

2.08

 

 

2.43

 

 

2.51

 

 

3.84

 

 

 

 

 

 

 

Fixed interest rate loans

 

 

76,722

 

 

47,938

 

 

77,960

 

 

90,007

 

 

83,215

 

 

71,494

 

 

447,336

 

 

437,694

 

Average interest rate

 

 

4.56

 

 

4.58

 

 

4.62

 

 

4.29

 

 

4.79

 

 

4.16

 

 

 

 

 

 

 

Variable interest rate loans

 

 

363,742

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

363,742

 

 

360,032

 

Average interest rate

 

 

5.09

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Other assets

 

 

9,523

 

 

1,439

 

 

1,965

 

 

200

 

 

 —

 

 

247

 

 

13,374

 

 

13,374

 

Average interest rate

 

 

2.29

 

 

1.92

 

 

2.16

 

 

2.30

 

 

 —

 

 

2.50

 

 

 

 

 

 

 

Total rate sensitive assets

 

$

459,350

 

$

61,948

 

$

98,112

 

$

104,243

 

$

86,496

 

$

90,200

 

$

900,349

 

$

886,997

 

Average interest rate

 

 

4.88%

 

 

4.07%

 

 

4.10%

 

 

4.04%

 

 

4.70%

 

 

4.09%

 

 

4.14%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate Sensitive Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing savings, NOW, MMAs, checking

 

$

341,406

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

341,406

 

$

341,406

 

Average interest rate

 

 

0.29

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Time deposits

 

 

258,253

 

 

37,620

 

 

18,296

 

 

8,644

 

 

3,901

 

 

1,799

 

 

328,513

 

 

316,719

 

Average interest rate

 

 

1.12

 

 

1.21

 

 

1.37

 

 

1.65

 

 

1.49

 

 

0.26

 

 

 

 

 

 

 

Variable interest rate borrowings

 

 

10,077

 

 

15,077

 

 

10,078

 

 

25,079

 

 

80

 

 

162

 

 

60,553

 

 

60,317

 

Average interest rate

 

 

1.11

 

 

1.77

 

 

1.59

 

 

1.84

 

 

1.00

 

 

1.00

 

 

 

 

 

 

 

Fixed interest rate borrowings

 

 

2,200

 

 

16,799

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

18,999

 

 

18,925

 

Average interest rate

 

 

4.44

 

 

4.44

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Total rate sensitive liabilities

 

$

611,936

 

$

69,496

 

$

28,374

 

$

33,723

 

$

3,981

 

$

1,961

 

$

749,471

 

$

737,367

 

Average interest rate

 

 

0.67%

 

 

2.11%

 

 

1.45%

 

 

1.79%

 

 

1.48%

 

 

0.32%

 

 

0.89%

 

 

 

 

 

Foreign Exchange Risk

 

In addition to managing interest rate risk, management also actively manages risk associated with foreign exchange.  The Corporation provides foreign exchange services to its Canadian customers primarily at its banking office in Sault Ste. Marie, Michigan.  Management believes the exposure to short-term foreign exchange risk is minimal and at an acceptable level for the Corporation. 

 

Off-Balance-Sheet Risk

 

Derivative financial instruments include futures, forwards, interest rate swaps, option contracts and other financial instruments with similar characteristics.  In 2017, the Corporation did not enter into futures, forwards, swaps or options.  However, the Corporation is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit and standby letters of credit and involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.  Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates and may require collateral from the borrower if deemed necessary by the Corporation.  Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party up to a stipulated amount and with specified terms and conditions.

 

Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by the Corporation until the instrument is exercised.  See Note 19 to the consolidated financial statements for additional information.

 

38


 

Table of Contents

Item 8. Financial Statement s and Supplementary Data

 

Report of Independent Registered Public Accounting Firm

 

To the Stockholders and Board of Directors of Mackinac Financial Corporation

 

Opinion on the Financial Statements

 

We have audited the accompanying balance sheets of Mackinac Financial Corporation (the “Corporation”) as of December 31, 2017 and 2016, and the related statements of operations, comprehensive income, stockholders' equity, and cash flows for each of the years in the three-year period ended December 31, 2017, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Corporation as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

The Corporation's management is responsible for these financial statements. Our responsibility is to express an opinion on the Corporation’s financial statements based on our audits. We are a public accounting firm registered with the Public Corporation Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Corporation in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Corporation is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Corporation's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/Plante & Moran, PLLC

 

We have served as the Corporation’s auditor since 2002.

 

Auburn Hills, Michigan

March 13, 2018

 

39


 

Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2017 and 2016

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

37,420

 

$

44,620

 

Federal funds sold

 

 

 6

 

 

2,135

 

Cash and cash equivalents

 

 

37,426

 

 

46,755

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other financial institutions

 

 

13,374

 

 

14,047

 

Securities available for sale

 

 

75,897

 

 

86,273

 

Federal Home Loan Bank stock

 

 

3,112

 

 

2,911

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

Commercial

 

 

572,936

 

 

543,573

 

Mortgage

 

 

220,708

 

 

218,171

 

Consumer

 

 

17,434

 

 

20,113

 

Total Loans

 

 

811,078

 

 

781,857

 

Allowance for loan losses

 

 

(5,079)

 

 

(5,020)

 

Net loans

 

 

805,999

 

 

776,837

 

 

 

 

 

 

 

 

 

Premises and equipment

 

 

16,290

 

 

15,891

 

Other real estate held for sale

 

 

3,558

 

 

4,782

 

Deferred tax asset

 

 

4,970

 

 

8,760

 

Deposit based intangibles

 

 

1,922

 

 

2,172

 

Goodwill

 

 

5,694

 

 

5,694

 

Other assets

 

 

17,125

 

 

19,398

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

985,367

 

$

983,520

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

148,079

 

$

164,179

 

NOW, money market, interest checking

 

 

280,309

 

 

286,622

 

Savings

 

 

61,097

 

 

58,315

 

CDs<$250,000

 

 

142,159

 

 

141,629

 

CDs>$250,000

 

 

11,055

 

 

8,489

 

Brokered

 

 

175,299

 

 

164,278

 

Total deposits

 

 

817,998

 

 

823,512

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

 

 —

 

 

6,000

 

Borrowings

 

 

79,552

 

 

67,579

 

Other liabilities

 

 

6,417

 

 

7,820

 

Total liabilities

 

 

903,967

 

 

904,911

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 6,294,930 and 6,263,371 respectively

 

 

61,981

 

 

61,583

 

Retained earnings

 

 

19,711

 

 

17,206

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

Unrealized (losses) on available for sale securities

 

 

(71)

 

 

(102)

 

Minimum pension liability

 

 

(221)

 

 

(78)

 

Total shareholders’ equity

 

 

81,400

 

 

78,609

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

985,367

 

$

983,520

 

 

See accompanying notes to consolidated financial statements.

40


 

Table of Contents

 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Years Ended December 31, 2017, 2016, and 2015

(Dollars in Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans:

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

41,770

 

$

36,078

 

$

32,034

 

Tax-exempt

 

 

95

 

 

64

 

 

13

 

Interest on securities:

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,606

 

 

1,322

 

 

1,095

 

Tax-exempt

 

 

298

 

 

220

 

 

162

 

Other interest income

 

 

607

 

 

299

 

 

209

 

Total interest income

 

 

44,376

 

 

37,983

 

 

33,513

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,361

 

 

3,322

 

 

3,251

 

Borrowings

 

 

2,077

 

 

1,563

 

 

1,142

 

Total interest expense

 

 

6,438

 

 

4,885

 

 

4,393

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

37,938

 

 

33,098

 

 

29,120

 

Provision for loan losses

 

 

625

 

 

600

 

 

1,204

 

Net interest income after provision for loan losses

 

 

37,313

 

 

32,498

 

 

27,916

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME:

 

 

 

 

 

 

 

 

 

 

Deposit service fees

 

 

1,056

 

 

995

 

 

836

 

Income from mortgage loans sold on the secondary market

 

 

1,373

 

 

1,575

 

 

1,071

 

SBA/USDA loan sale gains

 

 

867

 

 

897

 

 

610

 

Net mortgage servicing (amortization) income

 

 

(31)

 

 

(40)

 

 

547

 

Net realized security gains

 

 

231

 

 

150

 

 

455

 

Other

 

 

545

 

 

576

 

 

370

 

Total other income

 

 

4,041

 

 

4,153

 

 

3,889

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSE:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

15,490

 

 

14,625

 

 

12,449

 

Occupancy

 

 

3,104

 

 

2,680

 

 

2,424

 

Furniture and equipment

 

 

2,209

 

 

1,749

 

 

1,551

 

Data processing

 

 

2,037

 

 

1,620

 

 

1,381

 

Advertising

 

 

711

 

 

620

 

 

507

 

Professional service fees

 

 

1,534

 

 

1,169

 

 

1,270

 

Loan origination expenses and deposit and card related fees

 

 

1,335

 

 

1,100

 

 

955

 

Writedowns and losses on other real estate held for sale

 

 

388

 

 

202

 

 

332

 

FDIC insurance assessment

 

 

731

 

 

488

 

 

506

 

Telephone

 

 

604

 

 

528

 

 

455

 

Transaction related expenses

 

 

50

 

 

3,101

 

 

 —

 

Other

 

 

2,143

 

 

2,003

 

 

2,046

 

Total other expenses

 

 

30,336

 

 

29,885

 

 

23,876

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

11,018

 

 

6,766

 

 

7,929

 

Provision for  income taxes

 

 

5,539

 

 

2,283

 

 

2,333

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

5,479

 

$

4,483

 

$

5,596

 

 

 

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.87

 

$

.72

 

$

.90

 

Diluted

 

$

.87

 

$

.72

 

$

.89

 

 

See accompanying notes to consolidated financial statements.

41


 

Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2017, 2016, and 2015

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2017

    

2016

    

2015

Net income

 

$

5,479

 

$

4,483

 

$

5,596

Other comprehensive income

 

 

 

 

 

 

 

 

 

Change in securities available for sale:

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains arising during the period

 

 

295

 

 

(455)

 

 

(24)

Reclassification adjustment for securities gains included in net income

 

 

(231)

 

 

(150)

 

 

(455)

Tax effect

 

 

(22)

 

 

206

 

 

214

Net change in unrealized gains on available for sale securities

 

 

42

 

 

(399)

 

 

(265)

 

 

 

 

 

 

 

 

 

 

Defined benefit pension plan:

 

 

 

 

 

 

 

 

 

Net unrealized actuarial loss on defined benefit pension obligation

 

 

(161)

 

 

(44)

 

 

 —

Tax effect

 

 

55

 

 

15

 

 

 —

Changes from defined benefit pension plan

 

 

(106)

 

 

(29)

 

 

 —

Other comprehensive (loss), net of tax

 

 

(64)

 

 

(428)

 

 

(265)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$

5,415

 

$

4,055

 

$

5,331

 

See accompanying notes to consolidated financial statements.

 

42


 

Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2017, 2016, and 2015

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

Accumulated

    

    

 

 

 

Shares of

 

Common Stock

 

 

 

 

Other

 

 

 

 

 

Common

 

and Additional

 

Retained

 

Comprehensive

 

 

 

 

 

Stock

 

Paid in Capital

 

Earnings

 

Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2015

 

6,266,756

 

$

61,679

 

$

11,804

 

$

513

 

$

73,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

5,596

 

 

 —

 

 

5,596

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain on securities available for sale

 

 —

 

 

 —

 

 

 —

 

 

(265)

 

 

(265)

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

(265)

 

 

5,331

 

Stock compensation

 

 —

 

 

576

 

 

 —

 

 

 —

 

 

576

 

Restricted stock award vesting

 

53,319

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Repurchase of common stock

 

(102,455)

 

 

(1,122)

 

 

 —

 

 

 —

 

 

(1,122)

 

Dividend on common stock

 

 —

 

 

 —

 

 

(2,179)

 

 

 —

 

 

(2,179)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

6,217,620

 

$

61,133

 

$

15,221

 

$

248

 

$

76,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

4,483

 

 

 —

 

 

4,483

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain on securities available for sale

 

 —

 

 

 —

 

 

 —

 

 

(399)

 

 

(399)

 

Actuarial loss on defined benefit pension obligation

 

 —

 

 

 —

 

 

 —

 

 

(29)

 

 

(29)

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

(428)

 

 

4,055

 

Stock compensation

 

 —

 

 

600

 

 

 —

 

 

 —

 

 

600

 

Restricted stock award vesting

 

59,751

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Repurchase of common stock

 

(14,000)

 

 

(150)

 

 

 —

 

 

 —

 

 

(150)

 

Dividend on common stock

 

 —

 

 

 —

 

 

(2,498)

 

 

 —

 

 

(2,498)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

6,263,371

 

$

61,583

 

$

17,206

 

$

(180)

 

$

78,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 —

 

 

 —

 

 

5,479

 

 

 —

 

 

5,479

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain on securities available for sale

 

 —

 

 

 —

 

 

 —

 

 

42

 

 

42

 

Actuarial loss on defined benefit pension obligation

 

 —

 

 

 —

 

 

 —

 

 

(106)

 

 

(106)

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

(64)

 

 

5,415

 

Stock compensation

 

 —

 

 

398

 

 

 —

 

 

 

 

 

398

 

Restricted stock award vesting

 

31,559

 

 

 —

 

 

 —

 

 

 

 

 

 —

 

Repurchase of common stock

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 —

 

Reclassification of certain deferred tax effects

 

 —

 

 

 —

 

 

48

 

 

(48)

 

 

 —

 

Dividend on common stock

 

 —

 

 

 —

 

 

(3,022)

 

 

 

 

 

(3,022)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

6,294,930

 

$

61,981

 

$

19,711

 

$

(292)

 

$

81,400

 

 

See accompanying notes to consolidated financial statements.

 

43


 

Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS CASH FLOWS

Years Ended December 31, 2017, 2016, and 2015

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2017

    

2016

    

2015

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,479

 

$

4,483

 

$

5,596

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,426

 

 

1,921

 

 

1,670

 

Provision for loan losses

 

 

625

 

 

600

 

 

1,204

 

Deferred tax expense

 

 

4,954

 

 

1,798

 

 

2,333

 

Net realized security gains

 

 

(231)

 

 

(150)

 

 

(455)

 

(Gain) on sale of loans sold in the secondary market

 

 

(1,130)

 

 

(1,575)

 

 

(873)

 

Origination of loans held for sale in secondary market

 

 

(65,711)

 

 

(81,693)

 

 

(53,229)

 

Proceeds from sale of loans in the secondary market

 

 

66,841

 

 

83,268

 

 

54,102

 

Loss (gain)  on sale other real estate held for sale

 

 

81

 

 

(10)

 

 

65

 

Writedown of other real estate held for sale

 

 

307

 

 

212

 

 

295

 

Stock compensation

 

 

398

 

 

600

 

 

576

 

Change in other assets

 

 

2,523

 

 

(10,282)

 

 

8,188

 

Change in other liabilities

 

 

(818)

 

 

1,205

 

 

(6,380)

 

Net cash provided by operating activities

 

 

15,744

 

 

377

 

 

13,092

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

Net increase in loans

 

 

(33,600)

 

 

(56,237)

 

 

(19,321)

 

Net decrease in interest-bearing deposits in other financial institutions

 

 

673

 

 

3,015

 

 

708

 

Purchase of securities available for sale

 

 

(5,999)

 

 

(16,105)

 

 

(23,894)

 

Proceeds from maturities, sales, calls or paydowns of securities available for sale

 

 

16,011

 

 

26,689

 

 

35,091

 

Capital expenditures

 

 

(2,377)

 

 

(2,137)

 

 

(1,341)

 

Proceeds from life insurance

 

 

 —

 

 

301

 

 

263

 

Purchase additional FHLB Stock

 

 

(531)

 

 

 —

 

 

 —

 

Net cash used in Eagle acquisition and reimbursement of contract termination fee

 

 

 —

 

 

(1,900)

 

 

 —

 

Net cash received in Niagara acquisition

 

 

 —

 

 

2,453

 

 

 —

 

Proceeds from sale of premises, equipment, and other real estate

 

 

2,983

 

 

1,608

 

 

1,702

 

Redemption of FHLB stock

 

 

330

 

 

15

 

 

804

 

Net cash (used in) investing activities

 

 

(22,510)

 

 

(42,298)

 

 

(5,988)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in deposits

 

 

(5,514)

 

 

49,491

 

 

3,350

 

Net activity on line of credit

 

 

(750)

 

 

(8,801)

 

 

(3,367)

 

(Decrease) increase in fed funds purchased

 

 

(6,000)

 

 

6,000

 

 

 —

 

Repurchase of common stock

 

 

 —

 

 

(150)

 

 

(1,122)

 

Dividend on common stock

 

 

(3,022)

 

 

(2,498)

 

 

(2,179)

 

Proceeds from FHLB borrowing

 

 

25,000

 

 

 —

 

 

 —

 

Proceeds from term borrowing

 

 

 —

 

 

19,800

 

 

 —

 

Principal payments on borrowings

 

 

(12,277)

 

 

(174)

 

 

(725)

 

Net cash (used in) provided by financing activities

 

 

(2,563)

 

 

63,668

 

 

(4,043)

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(9,329)

 

 

21,747

 

 

3,061

 

Cash and cash equivalents at beginning of period

 

 

46,755

 

 

25,008

 

 

21,947

 

Cash and cash equivalents at end of period

 

$

37,426

 

$

46,755

 

$

25,008

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

 

 

 

Interest

 

$

6,383

 

$

4,792

 

$

4,423

 

Income taxes

 

 

1,100

 

 

1,100

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

Business Combinations

 

 

 

 

 

 

 

 

 

 

Fair value of tangible assets acquired (noncash)

 

$

 —

 

$

188,537

 

$

 —

 

Goodwill and identifiable intangible assets acquired

 

 

 —

 

 

2,845

 

 

 —

 

Liabilities assumed

 

 

 —

 

 

175,209

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

Noncash Investing and Financing Activities:

 

 

 

 

 

 

 

 

 

 

Transfers of Foreclosures from Loans to Other Real Estate Held for Sale (net of adjustments made through the allowance for loan losses)

 

$

2,147

 

$

3,292

 

$

1,376

 

 

See accompanying notes to consolidated financial statements.

44


 

Table of Contents

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accounting policies of Mackinac Financial Corporation (the “Corporation”) and Subsidiaries conform to accounting principles generally accepted in the United States and prevailing practices within the banking industry. Significant accounting policies are summarized below.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, mBank (the “Bank”) and other minor subsidiaries, after elimination of intercompany transactions and accounts. 

 

Nature of Operations

 

The Corporation’s and the Bank’s revenues and assets are derived primarily from banking activities. The Bank’s primary market area is the Upper Peninsula, the northern portion of the Lower Peninsula of Michigan, Northeastern Wisconsin and Oakland County in Lower Michigan.   The Bank provides to its customers commercial, real estate, agricultural, and consumer loans, as well as a variety of traditional deposit products. Less than 1.0% of the Corporation’s business activity is with Canadian customers and denominated in Canadian dollars.

 

While the Corporation’s chief decision makers monitor the revenue streams of the various Corporation products and services, operations are managed and financial performance is evaluated on a Corporation-wide basis. Accordingly, all of the Corporation’s banking operations are considered by management to be aggregated in one reportable operating segment.

 

Use of Estimates in Preparation of Financial Statements

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of investment securities, the valuation of foreclosed real estate, deferred tax assets, mortgage servicing rights, and the assessment of goodwill for impairment.

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, noninterest-bearing deposits in correspondent banks, and federal funds sold. Generally, federal funds are purchased and sold for one-day periods.

 

Securities

 

The Corporation’s securities are classified and accounted for as securities available for sale. These securities are stated at fair value. Premiums and discounts are recognized in interest income using the interest method over the period to maturity. Unrealized holding gains and losses on securities available for sale are reported as accumulated other comprehensive income within shareholders’ equity until realized.  When it is determined that securities or other investments are impaired and the impairment is other than temporary, an impairment loss is recognized in earnings and a new basis in the affected security is established.  Gains and losses on the sale of securities are recorded on the trade date and determined using the specific-identification method.

 

Federal Home Loan Bank Stock

 

As a member of the Federal Home Loan Bank (FHLB) system, the Bank is required to hold stock in the FHLB based on the anticipated level of borrowings to be advanced.  This stock is recorded at cost, which approximates fair value.  Transfer of the stock is substantially restricted.

 

45


 

Interest Income and Fees on Loans

 

Interest income on loans is reported on the level-yield method and includes amortization of deferred loan fees and costs over the loan term.  Net loan commitment fees or costs for commitment periods greater than one year are deferred and amortized into fee income or other expense on a straight-line basis over the commitment period.  The accrual of interest on loans is discontinued when, in the opinion of management, it is probable that the borrower may be unable to meet payments as they become due as well as when required by regulatory provisions.  Upon such discontinuance, all unpaid accrued interest is reversed.  Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.  Interest income on impaired and nonaccrual loans is recorded on a cash basis.

 

Acquired Loans

 

Loans acquired with evidence of credit deterioration since inception and for which it is probable that all contractual payments will not be received are accounted for under ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”).  These loans are recorded at fair value at the time of acquisition, with no carryover of the related allowance for loan losses.  Fair value of acquired loans is determined based on the present value of amounts expected to be received, which incorporates assumptions about the amount and timing of principal and interest payments, principal prepayments and principal defaults and losses, collateral values, and current market rates.    In recording the fair values of acquired impaired loans at acquisition date, management calculates a non-accretable difference (the credit component of the purchased loans) and an accretable difference (the yield component of the purchased loans).

 

Over the life of the acquired loans, management continues to estimate cash flows expected to be collected.  We evaluate at each balance sheet date whether it is probable that we will be unable to collect all cash flows expected at acquisition and if so, recognize a provision for loan loss in our consolidated statement of operations.  For any significant increases in cash flows expected to be collected, we adjust the amount of the accretable yield recognized on a prospective basis over the pool’s remaining life.

 

Performing acquired loans are accounted for under ASC Topic 310-20, Receivables – Nonrefundable Fees and Other Costs.  Performance of certain loans may be monitored and based on management’s assessment of the cash flows and other facts available, portions of the accretable difference may be delayed or suspended if management deems appropriate.  The Corporation’s policy for determining when to discontinue accruing interest on performing acquired loans and the subsequent accounting for such loans is essentially the same as the policy for originated loans.

 

Servicing Rights

 

Servicing assets are recognized as separate assets when rights are acquired through purchase or through sale of financial assets.  Capitalized servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.  Servicing assets are evaluated for impairment based on the fair value of the rights compared to amortized cost.  Impairment is determined by using prices for similar assets with similar characteristics, such as interest rates and terms.  Fair value is determined by using prices for similar assets with similar characteristics, when available, or based on discounted cash flows using market-based assumptions.  Impairment is recognized through a valuation allowance for an individual stratum, to the extent that fair value is less than the capitalized amount for the stratum.

 

Allowance for Loan Losses

 

The allowance for loan losses includes specific allowances related to loans which have been judged to be impaired. A loan is impaired when, based on current information, it is probable that the Corporation will not collect all amounts due in accordance with the contractual terms of the loan agreement. These specific allowances are based on discounted cash flows of expected future payments using the loan’s initial effective interest rate or the fair value of the collateral if the loan is collateral dependent.

 

The Corporation also has an unallocated allowance for loan losses for loans not considered impaired. The allowance for loan losses is maintained at a level which management believes is adequate to provide for probable loan losses. Management periodically evaluates the adequacy of the allowance using the Corporation’s past loan loss experience,

46


 

known and inherent risks in the portfolio, composition of the portfolio, current economic conditions, and other factors. The allowance does not include the effects of expected losses related to future events or future changes in economic conditions. This evaluation is inherently subjective since it requires material estimates that may be susceptible to significant change. Loans are charged against the allowance for loan losses when management believes the collectability of the principal is unlikely. In addition, various regulatory agencies periodically review the allowance for loan losses. These agencies may require additions to the allowance for loan losses based on their judgments of collectability.

 

In management’s opinion, the allowance for loan losses is adequate to cover probable losses relating to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio as of the balance sheet date.

 

Troubled Debt Restructuring

 

Troubled debt restructuring of loans is undertaken to improve the likelihood that the loan will be repaid in full under the modified terms in accordance with a reasonable repayment schedule.  All modified loans are evaluated to determine whether the loans should be reported as a Troubled Debt Restructure (TDR).  A loan is a TDR when the Corporation, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower by modifying or renewing a loan that the Corporation would not otherwise consider. To make this determination, the Corporation must determine whether (a) the borrower is experiencing financial difficulties and (b) the Corporation granted the borrower a concession. This determination requires consideration of all of the facts and circumstances surrounding the modification.  An overall general decline in the economy or some deterioration in a borrower’s financial condition does not automatically mean the borrower is experiencing financial difficulties.

 

Other Real Estate Held for Sale

 

Other real estate held for sale consists of assets acquired through, or in lieu of, foreclosure and other long-lived assets to be disposed of by sale, whether previously held and used or newly acquired.  Other real estate held for sale is initially recorded at fair value, less costs to sell, establishing a new cost basis.  Valuations are periodically performed by management or a third party, and the assets’ carrying values are adjusted to the lower of cost basis or fair value less costs to sell.  Impairment losses are recognized for any initial or subsequent write-downs.  Net revenue and expenses from operations of other real estate held for sale are included in other expense.

 

Premises and Equipment

 

Premises and equipment are stated at cost less accumulated depreciation.  Maintenance and repair costs are charged to expense as incurred.  Gains or losses on disposition of premises and equipment are reflected in income.  Depreciation is computed on the straight-line method over the estimated useful lives of the assets.

 

Goodwill and Other Intangible Assets

 

The excess of the cost of acquired entities over the fair value of identifiable assets acquired less liabilities assumed is recorded as goodwill.  In accordance with ASC 350, amortization of goodwill and indefinite-lived assets is not recorded.  However, the recoverability of goodwill is annually tested for impairment.  The Corporation’s core deposit intangible is currently being amortized over its estimated useful life of ten years.

 

Stock Compensation Plans

 

On May 22, 2012, the Corporation’s shareholders approved the Mackinac Financial Corporation 2012 Incentive Compensation Plan, under which current and prospective employees, non-employee directors and consultants may be awarded incentive stock options, non-statutory stock options, shares of restricted stock awards (“RSAs”), or stock appreciation rights.  The aggregate number of shares of the Corporation’s common stock issuable under the plan is 575,000. Awards are made to certain other senior officers at the discretion of the Corporation's management.  Compensation cost equal to the fair value of the award is recognized over the vesting period.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) is composed of unrealized gains and losses on securities available for sale, and

47


 

unrecognized actuarial gains and losses in the defined benefit pension plan, arising during the period.  These gains and losses for the period are shown as a component of other comprehensive income.  The accumulated gains and losses are reported as a component of equity, net of any tax effect.  At December 31, 2017, the balance in accumulated other comprehensive income consisted of unrealized losses on available for sales securities of $71,000 and actuarial losses on the defined benefit pension obligation of $.185 million. At December 31, 2016, the balance in accumulated other comprehensive income consisted of unrealized losses on available for sale securities of $.102 million and actuarial losses on the defined benefit pension obligation of $78,000.

 

The Corporation early adopted ASU No. 2018-02, “Income Statement- Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” (ASU 2018-02) in the fourth quarter 2017.  ASU 2018-02, issued in February 2018, provides for the reclassification of the effect of remeasuring deferred tax balances related to items within accumulated other comprehensive income (AOCI) to retained earnings resulting from the Tax Cuts and Jobs Act of 2017.  As a result, the Corporation reclassified $12,000 from AOCI to retained earnings.

 

Earnings per Common Share

 

Diluted earnings per share, which reflects the potential dilution that could occur if outstanding stock options and warrants were exercised and stock awards were fully vested and resulted in the issuance of common stock that then shared in our earnings, is computed by dividing net income by the weighted average number of common shares outstanding and common stock equivalents, after giving effect for dilutive shares issued.

 

The following shows the computation of basic and diluted earnings per share for the years ended December 31, 2017, 2016 and 2015 (dollars in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

(Numerator):

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,479

 

$

4,483

 

$

5,596

 

 

 

 

 

 

 

 

 

 

 

 

(Denominator):

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

6,288,791

 

 

6,236,067

 

 

6,241,921

 

Effect of dilutive stock options, and vesting of restricted stock awards

 

 

33,622

 

 

32,636

 

 

31,400

 

Diluted weighted average shares outstanding

 

 

6,322,413

 

 

6,268,703

 

 

6,273,321

 

Income per common share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.87

 

$

.72

 

$

.90

 

Diluted

 

$

.87

 

$

.72

 

$

.89

 

 

Income Taxes

 

Deferred income taxes have been provided under the liability method.  Deferred tax assets and liabilities are determined based upon the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences are expected to reverse. Deferred tax expense (benefit) is the result of changes in the deferred tax asset and liability.  A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred asset will not be realized.

 

Off-Balance-Sheet Financial Instruments

 

In the ordinary course of business, the Corporation has entered into off-balance-sheet financial instruments consisting of commitments to extend credit, commitments under credit card arrangements, commercial letters of credit, and standby letters of credit.  For letters of credit, the Corporation recognizes a liability for the fair market value of the obligations it assumes under that guarantee.

 

Recent Developments

 

In May 2014, the Financial Accounting Standards Board (FASB) issued guidance on the recognition of revenue from contracts with customers. Revenue recognition will depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows

48


 

arising from contracts with customers. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application. The guidance is effective January 1, 2018. The key revenue streams impacted include service charges and mortgage banking income. The Corporation will adopt the guidance using a modified retrospective approach in the first quarter of 2018.  The revenue streams with in the scope of the guidance are less than 5% of total revenues, and the total amount of these fees reflected in the net income of the Corporation is not expected to significantly change.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”).  ASU 2016-01 amends current guidance by requiring companies to recognize changes in fair value for equity investments that have a readily determinable fair value through net income rather than through other comprehensive income.  Under ASU 2016-01, equity investments that do not have a readily determinable fair value will either be accounted for the same as equity investments that have a readily determinable fair value, with changes in fair value recognized through net income or carried at cost, adjusted for changes in observable prices based on orderly transactions for identical or similar investments issued by the same issuer and further adjusted for impairment, if applicable.  ASU 2016-01 also requires a qualitative assessment of impairment indicators each reporting period.  If this assessment indicates that impairment exists, companies must adjust the investment to fair value and recognize an impairment loss in net income, even if the impairment is determined to be temporary.  ASU 2016-01 is effective for public companies for interim and annual periods beginning after December 15, 2017.   As of December 31, 2017 the Corporation had $.500 million of available for sale equity securities.  The Corporation recorded no impact upon adoption of ASU 2016-01 in January 2018.  Any further changes to the fair value of equity securities will be recorded in net income.

 

In February 2016, the FASB issued ASU 2016-02, Leases, which will supersede the current lease requirements in ASC 840.  The ASU requires lessees to recognize an asset with right of use and related lease liability for all leases, with a limited exception for short-term leases.  Leases will be classified as either finance or operating, with the classification affecting the pattern of expense recognition in the statement of operations.  Currently, leases are classified as either capital or operating, with only capital leases recognized on the balance sheet.  The reporting of lease related expenses in the statements of operations and cash flows will be generally consistent with the current guidance.  The new lease guidance will be effective for the Corporation’s year ending December 31, 2019 and will be applied using modified retrospective transition method to the beginning of the earliest period presented.  The Corporation currently has no capital leases, but does maintain seven operating leases for branch locations that will be impacted by the implementation of this guidance.  The effect of applying the new lease guidance on the financial statements has not yet been determined.

 

In September, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326):  Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”).  ASU 2016-13 changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income.

 

ASU 2016-13 requires an entity to measure expected credit losses for financial assets over the estimated lifetime of expected credit loss and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The standard includes the following core concepts in determining the expected credit loss. The estimate must: (a) be based on an asset’s amortized cost (including premiums or discounts, net deferred fees and costs, foreign exchange and fair value hedge accounting adjustments), (b) reflect losses expected over the remaining contractual life of an asset (considering the effect of voluntary prepayments), (c) consider available relevant information about the estimated collectability of cash flows (including information about past events, current conditions, and reasonable and supportable forecasts), and (d) reflect the risk of loss, even when that risk is remote.

 

ASU 2016-13 also amends the recording of purchased credit-deteriorated assets. Under the new guidance, an allowance will be recognized at acquisition through a gross-up approach whereby an entity will record as the initial amortized cost the sum of (a) the purchase price and (b) an estimate of credit losses as of the date of acquisition. In addition, the guidance also requires immediate recognition in earnings of any subsequent changes, both favorable and unfavorable, in expected cash flows by adjusting this allowance.

 

ASU 2016-13 also amends the impairment model for available-for-sale debt securities and requires entities to determine whether all or a portion of the unrealized loss on an available-for-sale debt security is a credit loss. Management may not use the length of time a security has been in an unrealized loss position as a factor in concluding whether a credit loss

49


 

exists, as is currently permitted. In addition, an entity will recognize an allowance for credit losses on available-for-sale debt securities as a contra-account to the amortized cost basis rather than as a direct reduction of the amortized cost basis of the investment, as is currently required. As a result, entities will recognize improvements to credit losses on available-for-sale debt securities immediately in earnings rather than as interest income over time under current practice.

New disclosures required by ASU 2016-13 include: (a) for financial assets measured at amortized cost, an entity will be required to disclose information about how it developed its allowance, including changes in the factors that influenced management’s estimate of expected credit losses and the reasons for those changes, (b) for financial receivables and net investments in leases measured at amortized cost, an entity will be required to further disaggregate the information it currently discloses about the credit quality of these assets by year or the asset’s origination or vintage for as many as five annual periods, and (c) for available-for-sale debt securities, an entity will be required to provide a roll-forward of the allowance for credit losses and an aging analysis for securities that are past due.

 

Upon adoption of ASU 2016-13, a cumulative-effect adjustment to retained earnings will be recorded as of the beginning of the first reporting period in which the guidance is effective. ASU 2016-13 is effective for public companies for interim and annual periods beginning after December 15, 2019, with early adoption permitted for annual periods beginning after December 15, 2018. The Corporation is currently evaluating the provisions of ASU 2016-13 to determine the potential impact on the Corporation's consolidated financial condition and results of operations.

 

In May 2017, the FASB issued ADU 2017-09, Compensation – Stock Compensation (Topic 718).  ASU 2017-09 applies to entities that change the terms or conditions of a share-based payment award to provide clarity and reduce diversity in practice as well as cost and complexity when applying the guidance in Topic 718 to the modification to the terms and conditions of a share-based payment award.  The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2017.  The Corporation has determined the new guidance will not have a material impact on its consolidated financial statements.

 

Reclassifications

 

Certain amounts in the 2016 consolidated financial statements have been reclassified to conform to the 2017 presentation.

 

NOTE 2 — RESTRICTIONS ON CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents in the amount of $15.131 million were restricted on December 31, 2017 to meet the reserve requirements of the Federal Reserve System.

 

In the normal course of business, the Corporation maintains cash and due from bank balances with correspondent banks.  Balances in these accounts may exceed the Federal Deposit Insurance Corporation’s insured limit of $250,000. 

 

Management believes that these financial institutions have strong credit ratings and the credit risk related to these deposits is minimal.

 

50


 

NOTE 3 — SECURITIES AVAILABLE FOR SALE

 

The carrying value and estimated fair value of securities available for sale are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Estimated

 

 

    

Cost

    

Gains

    

Losses

    

Fair Value

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

24,352

 

$

82

 

$

(43)

 

$

24,391

 

Equity

 

 

500

 

 

 —

 

 

 —

 

 

500

 

US Agencies

 

 

16,935

 

 

10

 

 

(99)

 

 

16,846

 

US Agencies - MBS

 

 

12,830

 

 

42

 

 

(156)

 

 

12,716

 

Obligations of states and political subdivisions

 

 

21,370

 

 

307

 

 

(233)

 

 

21,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

75,987

 

$

441

 

$

(531)

 

$

75,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

19,899

 

$

49

 

$

(38)

 

$

19,910

 

Equity

 

 

500

 

 

 —

 

 

 —

 

 

500

 

US Agencies

 

 

23,991

 

 

47

 

 

(86)

 

 

23,952

 

US Agencies - MBS

 

 

16,980

 

 

48

 

 

(195)

 

 

16,833

 

Obligations of states and political subdivisions

 

 

25,057

 

 

447

 

 

(426)

 

 

25,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

86,427

 

$

591

 

$

(745)

 

$

86,273

 

 

Following is information pertaining to securities with gross unrealized losses at December 31, 2017 and 2016 aggregated by investment category and length of time these individual securities have been in a loss position (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than Twelve Months

 

Over Twelve Months

 

 

    

Gross

    

    

    

Gross

    

    

 

 

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

 

 

Losses

 

Value

 

Losses

 

Value

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

(43)

 

$

14,204

 

$

 —

 

$

 —

 

Equity

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

US Agencies

 

 

(87)

 

 

14,799

 

 

(12)

 

 

745

 

US Agencies - MBS

 

 

(67)

 

 

4,400

 

 

(89)

 

 

5,218

 

Obligations of states and political subdivisions

 

 

(99)

 

 

10,245

 

 

(134)

 

 

1,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

(296)

 

$

43,648

 

$

(235)

 

$

7,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

(38)

 

 

12,085

 

 

 —

 

 

 —

 

Equity

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

US Agencies

 

 

(86)

 

 

19,153

 

 

 —

 

 

 —

 

US Agencies - MBS

 

 

(192)

 

 

11,589

 

 

(3)

 

 

932

 

Obligations of states and political subdivisions

 

 

(426)

 

 

13,328

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities available for sale

 

$

(742)

 

$

56,155

 

$

(3)

 

$

932

 

 

There were 105 securities in an unrealized loss position in 2017 and 118 in 2016.  The gross unrealized losses in the current portfolio are considered temporary in nature and related to interest rate fluctuations.  The Corporation has both the ability and intent to hold the investment securities until their respective maturities and therefore does not anticipate the realization of the temporary losses.

 

51


 

Following is a summary of the proceeds from sales and calls of securities available for sale, as well as gross gains and losses for the years ended December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales and calls

 

$

11,651

 

$

19,719

 

$

25,628

 

Gross gains on sales and calls

 

 

253

 

 

190

 

 

455

 

Gross (losses) on sales and calls

 

 

(22)

 

 

(40)

 

 

 —

 

 

The carrying value and estimated fair value of securities available for sale at December 31, 2017, by contractual maturity, are shown below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

Amortized

    

Estimated

 

 

 

Cost

 

Fair Value

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

8,908

 

$

9,262

 

Due after one year through five years

 

 

37,544

 

 

40,665

 

Due after five years through ten years

 

 

13,780

 

 

10,984

 

Due after ten years

 

 

2,925

 

 

2,270

 

Subtotal

 

 

63,157

 

 

63,181

 

US Agencies - MBS

 

 

12,830

 

 

12,716

 

 

 

 

 

 

 

 

 

Total

 

$

75,987

 

$

75,897

 

 

Contractual maturities may differ from expected maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities with a market value of $2.460 million are pledged as collateral to the Federal Home Loan Bank and $2.124 million are pledged to certain customer relationships.  See Note 10 for information on securities pledged to secure borrowings from the Federal Home Loan Bank. 

 

NOTE 4 — LOANS

 

The composition of loans at December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

2017

    

2016

 

 

 

 

 

 

Commercial real estate

$

406,742

 

$

389,420

Commercial, financial, and agricultural

 

156,951

 

 

142,648

Commercial construction

 

9,243

 

 

11,505

One to four family residential real estate

 

209,890

 

 

205,945

Consumer

 

17,434

 

 

20,113

Consumer construction

 

10,818

 

 

12,226

 

 

 

 

 

 

Total loans

$

811,078

 

$

781,857

 

The Corporation completed the acquisition of Peninsula Financial Corporation, (“PFC”), on December 5, 2014, The First National Bank of Eagle River (“Eagle River”) on April 29, 2016 and Niagara Bancorporation (“Niagara”) on August 31, 2016.  The PFC acquired impaired loans totaled $13.290 million, the Eagle River acquired impaired loans totaled $3.401 million, and the Niagara acquired impaired loans totaled $2.105 million. In 2017, The Corporation had positive resolution of acquired nonperforming loans, which resulted in the recognition of approximately $.550 million of accretable interest. In 2016, the Corporation had positive resolution of acquired nonperforming loans, which resulted in the recognition of approximately $96,000 of accretable interest.  In 2015, the Corporation had positive resolution of acquired nonperforming loans, which resulted in the recognition of approximately $.578 million of the accretable interest.

 

52


 

The table below details the outstanding balances of the PFC acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

Loans acquired - contractual payments

 

$

13,290

 

$

53,849

 

$

67,139

Nonaccretable difference

 

 

(2,234)

 

 

 —

 

 

(2,234)

Expected cash flows

 

 

11,056

 

 

53,849

 

 

64,905

Accretable yield

 

 

(744)

 

 

(2,100)

 

 

(2,844)

Carrying balance at acquisition date

 

$

10,312

 

$

51,749

 

$

62,061

 

The table below details the outstanding balances of the Eagle River acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

Loans acquired - contractual payments

 

$

3,401

 

$

80,737

 

$

84,138

Nonaccretable difference

 

 

(1,172)

 

 

 —

 

 

(1,172)

Expected cash flows

 

 

2,229

 

 

80,737

 

 

82,966

Accretable yield

 

 

(391)

 

 

(1,700)

 

 

(2,091)

Carrying balance at acquisition date

 

$

1,838

 

$

79,037

 

$

80,875

 

The table below details the outstanding balances of the Niagara acquired portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Acquired

    

Acquired

    

Acquired

 

 

Impaired

 

Non-impaired

 

Total

Loans acquired - contractual payments

 

$

2,105

 

$

30,555

 

$

32,660

Nonaccretable difference

 

 

(265)

 

 

 —

 

 

(265)

Expected cash flows

 

 

1,840

 

 

30,555

 

 

32,395

Accretable yield

 

 

(88)

 

 

(600)

 

 

(688)

Carrying balance at acquisition date

 

$

1,752

 

$

29,955

 

$

31,707

 

The table below presents a rollforward of the accretable yield on acquired loans for year ended December 31, 2017 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PFC

 

 

Eagle River

 

 

Niagara

 

 

    

Acquired

    

Acquired

    

Acquired

    

 

Acquired

    

Acquired

    

Acquired

    

 

Acquired

    

Acquired

    

Acquired

 

 

 

Impaired

 

Non-impaired

 

Total

 

 

Impaired

 

Non-impaired

 

Total

 

 

Impaired

 

Non-impaired

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

$

282

 

$

642

 

$

924

 

 

$

236

 

$

1,221

 

$

1,457

 

 

$

52

 

$

505

 

$

557

 

Acquisitions

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

 

 

 —

 

Accretion

 

 

(460)

 

 

(642)

 

 

(1,102)

 

 

 

(70)

 

 

(618)

 

 

(688)

 

 

 

(20)

 

 

(224)

 

 

(244)

 

Reclassification from nonaccretable difference

 

 

327

 

 

 

 

 

327

 

 

 

52

 

 

 —

 

 

52

 

 

 

 6

 

 

 —

 

 

 6

 

Balance, December 31, 2017

 

$

149

 

$

 —

 

$

149

 

 

$

218

 

$

603

 

$

821

 

 

$

38

 

$

281

 

$

319

 

 

The table below presents a rollforward of the accretable yield on acquired loans for year ended December 31, 2016 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

PFC

 

Eagle River

 

Niagara

 

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

Acquired

 

 

Impaired

    

Non-impaired

    

Total

    

Impaired

    

Non-impaired

    

Total

    

Impaired

    

Non-impaired

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

$

426

 

$

1,342

 

$

1,768

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Acquisition

 

 

 —

 

 

 —

 

 

 —

 

 

391

 

 

1,700

 

 

2,091

 

 

88

 

 

600

 

 

688

Accretion

 

 

(50)

 

 

(700)

 

 

(750)

 

 

(46)

 

 

(479)

 

 

(525)

 

 

 —

 

 

(95)

 

 

(95)

Reclassification from nonaccretable difference

 

 

(94)

 

 

 —

 

 

(94)

 

 

(109)

 

 

 —

 

 

(109)

 

 

(36)

 

 

 —

 

 

(36)

Balance, December 31, 2016

 

$

282

 

$

642

 

$

924

 

$

236

 

$

1,221

 

$

1,457

 

$

52

 

$

505

 

$

557

 

53


 

A breakdown of the allowance for loan losses and recorded balances in loans at December 31, 2017 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Commercial,

    

 

    

One to four

    

 

    

 

    

 

    

 

 

 

 

Commercial

 

financial and

 

Commercial

 

family residential

 

Consumer

 

 

 

 

 

 

 

 

 

real estate

 

agricultural

 

construction

 

real estate

 

construction

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan loss reserve:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance ALLR

 

$

1,345

 

$

614

 

$

57

 

$

296

 

$

 6

 

$

90

 

$

2,612

 

$

5,020

 

Charge-offs

 

 

(155)

 

 

(264)

 

 

 —

 

 

(155)

 

 

 —

 

 

(229)

 

 

 —

 

 

(803)

 

Recoveries

 

 

80

 

 

39

 

 

 2

 

 

65

 

 

 —

 

 

51

 

 

 —

 

 

237

 

Provision

 

 

380

 

 

187

 

 

(5)

 

 

(46)

 

 

 —

 

 

98

 

 

11

 

 

625

 

Ending balance ALLR

 

$

1,650

 

$

576

 

$

54

 

$

160

 

$

 6

 

$

10

 

$

2,623

 

$

5,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

406,742

 

$

156,951

 

$

9,243

 

$

209,890

 

$

10,818

 

$

17,434

 

$

 —

 

$

811,078

 

Ending balance ALLR

 

 

(1,650)

 

 

(576)

 

 

(54)

 

 

(160)

 

 

(6)

 

 

(10)

 

 

(2,623)

 

 

(5,079)

 

Net loans

 

$

405,092

 

$

156,375

 

$

9,189

 

$

209,730

 

$

10,812

 

$

17,424

 

$

(2,623)

 

$

805,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance ALLR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

168

 

$

166

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

334

 

Collectively evaluated

 

 

1,482

 

 

410

 

 

54

 

 

160

 

 

 6

 

 

10

 

 

2,623

 

 

4,745

 

Total

 

$

1,650

 

$

576

 

$

54

 

$

160

 

$

 6

 

$

10

 

$

2,623

 

$

5,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

516

 

$

166

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

682

 

Collectively evaluated

 

 

404,835

 

 

156,785

 

 

9,243

 

 

208,269

 

 

10,801

 

 

17,413

 

 

 —

 

 

807,346

 

Acquired with deteriorated credit quality

 

 

1,391

 

 

 —

 

 

 —

 

 

1,621

 

 

17

 

 

21

 

 

 —

 

 

3,050

 

Total

 

$

406,742

 

$

156,951

 

$

9,243

 

$

209,890

 

$

10,818

 

$

17,434

 

$

 —

 

$

811,078

 

 

Impaired loans, by definition, are individually evaluated.

 

A breakdown of the allowance for loan losses and recorded balances in loans at December 31, 2016 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Commercial,

    

 

    

One to four

    

 

    

 

    

 

    

 

 

 

 

Commercial

 

financial and

 

Commercial

 

family residential

 

Consumer

 

 

 

 

 

 

 

 

 

real estate

 

agricultural

 

construction

 

real estate

 

construction

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan loss reserve:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance ALLR

 

$

1,611

 

$

645

 

$

79

 

$

274

 

$

 7

 

$

64

 

$

2,324

 

$

5,004

 

Charge-offs

 

 

(245)

 

 

(232)

 

 

 —

 

 

(133)

 

 

 —

 

 

(113)

 

 

 —

 

 

(723)

 

Recoveries

 

 

54

 

 

41

 

 

 7

 

 

 5

 

 

 —

 

 

32

 

 

 —

 

 

139

 

Provision

 

 

(75)

 

 

160

 

 

(29)

 

 

150

 

 

(1)

 

 

107

 

 

288

 

 

600

 

Ending balance ALLR

 

$

1,345

 

$

614

 

$

57

 

$

296

 

$

 6

 

$

90

 

$

2,612

 

$

5,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

389,420

 

$

142,648

 

$

11,505

 

$

205,945

 

$

12,226

 

$

20,113

 

$

 —

 

$

781,857

 

Ending balance ALLR

 

 

(1,345)

 

 

(614)

 

 

(57)

 

 

(296)

 

 

(6)

 

 

(90)

 

 

(2,612)

 

 

(5,020)

 

Net loans

 

$

388,075

 

$

142,034

 

$

11,448

 

$

205,649

 

$

12,220

 

$

20,023

 

$

(2,612)

 

$

776,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance ALLR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

70

 

$

251

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

321

 

Collectively evaluated

 

 

1,275

 

 

363

 

 

57

 

 

296

 

 

 6

 

 

90

 

 

2,612

 

 

4,699

 

Total

 

$

1,345

 

$

614

 

$

57

 

$

296

 

$

 6

 

$

90

 

$

2,612

 

$

5,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

345

 

$

325

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

670

 

Collectively evaluated

 

 

385,841

 

 

142,323

 

 

11,505

 

 

203,153

 

 

12,169

 

 

20,109

 

 

 —

 

 

775,100

 

Acquired with deteriorated credit quality

 

 

3,234

 

 

 —

 

 

 —

 

 

2,792

 

 

57

 

 

 4

 

 

 —

 

 

6,087

 

Total

 

$

389,420

 

$

142,648

 

$

11,505

 

$

205,945

 

$

12,226

 

$

20,113

 

$

 —

 

$

781,857

 

 

Impaired loans, by definition, are individually evaluated.

 

As part of the management of the loan portfolio, risk ratings are assigned to all commercial loans.  Through the loan review process, ratings are modified as believed to be appropriate to reflect changes in the credit.  Our ability to manage credit risk depends in large part on our ability to properly identify and manage problem loans.

 

To do so, we operate a credit risk rating system under which our credit management personnel assign a credit risk rating to each loan at the time of origination and review loans on a regular basis to determine each loan’s credit risk rating on a scale of 1 through 8, with higher scores indicating higher risk.  The credit risk rating structure used is shown below.

 

54


 

In the context of the credit risk rating structure, the term Classified is defined as a problem loan which may or may not be in a nonaccrual status, dependent upon current payment status and collectability.

 

Strong (1)

 

Borrower is not vulnerable to sudden economic or technological changes.  They have “strong” balance sheets and are within an industry that is very typical for our markets or type of lending culture.  Borrowers also have “strong” financial and cash flow performance and excellent collateral (low loan to value or readily available to liquidate collateral) in conjunction with an impeccable repayment history.

 

Good (2)

 

Borrower shows limited vulnerability to sudden economic change.  These borrowers have “above average” financial and cash flow performance and a very good repayment history.  The balance sheet of the company is also very good as compared to peer and the company is in an industry that is familiar to our markets or our type of lending.  The collateral securing the deal is also very good in terms of its type, loan to value, etc.

 

Average (3)

 

Borrower is typically a well-seasoned business, however may be susceptible to unfavorable changes in the economy, and could be somewhat affected by seasonal factors.  The borrowers within this category exhibit financial and cash flow performance that appear “average” to “slightly above average” when compared to peer standards and they show an adequate payment history.  Collateral securing this type of credit is good, exhibiting above average loan to values, etc.

 

Acceptable (4)

 

A borrower within this category exhibits financial and cash flow performance that appear adequate and satisfactory when compared to peer standards and they show a satisfactory payment history.  The collateral securing the request is within supervisory limits and overall is acceptable.  Borrowers rated acceptable could also be newer businesses that are typically susceptible to unfavorable changes in the economy, and more than likely could be affected by seasonal factors.

 

Acceptable Watch (44)

 

The borrower may have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date.  Acceptable watch assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.  Examples of this type of credit include a start-up company fully based on projections, a documentation issue that needs to be corrected or a general market condition that the borrower is working through to get corrected.

 

Substandard (6)

 

Substandard loans are classified assets exhibiting a number of well-defined weaknesses that jeopardize normal repayment.  The assets are no longer adequately protected due to declining net worth, lack of earning capacity, or insufficient collateral offering the distinct possibility of the loss of a portion of the loan principal.  Loans classified as substandard clearly represent troubled and deteriorating credit situations requiring constant supervision.

 

Doubtful (7)

 

Loans in this category exhibit the same, if not more pronounced weaknesses used to describe the substandard credit.  Loans are frozen with collection improbable.  Such loans are not yet rated as Charge-off because certain actions may yet occur which would salvage the loan.

 

Charge-off/Loss (8)

 

Loans in this category are largely uncollectible and should be charged against the loan loss reserve immediately.

 

55


 

General Reserves:

 

For loans with a credit risk rating of 44 or better and any loans with a risk rating of 6 or 7 with no specific reserve, reserves are established based on the type of loan collateral, if any, and the assigned credit risk rating.  Determination of the allowance is inherently subjective as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogenous loans based on historical loss experience, and consideration of current environmental factors and economic trends, all of which may be susceptible to significant change.

 

Using a historical average loss by loan type as a base, each loan graded as higher risk is assigned a specific percentage.  The residential real estate and consumer loan portfolios are assigned a loss percentage as a homogenous group.  If, however, on an individual loan the projected loss based on collateral value and payment histories are in excess of the computed allowance, the allocation is increased for the higher anticipated loss.  These computations provide the basis for the allowance for loan losses as recorded by the Corporation. 

 

Commercial construction loans in the amount of $3.854 million and $4.414 million at December 31, 2017, and 2016, respectively did not receive a specific risk rating.  These amounts represent loans made for land development and unimproved land purchases.

 

Below is a breakdown of loans by risk category as of December 31, 2017 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

(2)

 

(3)

 

(4)

 

(44)

 

(6)

 

(7)

 

Rating

 

 

 

    

Strong

    

Good

    

Average

    

Acceptable

    

Acceptable Watch

    

Substandard

    

Doubtful

    

Unassigned

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,775

 

$

23,929

 

$

159,385

 

$

207,921

 

$

8,700

 

$

4,032

 

$

 —

 

$

 —

 

$

406,742

Commercial, financial and agricultural

 

 

11,528

 

 

8,980

 

 

53,448

 

 

77,964

 

 

3,658

 

 

1,373

 

 

 —

 

 

 —

 

 

156,951

Commercial construction

 

 

 —

 

 

308

 

 

2,749

 

 

1,310

 

 

648

 

 

374

 

 

 —

 

 

3,854

 

 

9,243

One-to-four family residential real estate

 

 

 —

 

 

1,377

 

 

2,575

 

 

5,449

 

 

1,212

 

 

3,515

 

 

 —

 

 

195,762

 

 

209,890

Consumer construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

 —

 

 

10,804

 

 

10,818

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

28

 

 

 5

 

 

96

 

 

 —

 

 

17,305

 

 

17,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

14,303

 

$

34,594

 

$

218,157

 

$

292,672

 

$

14,223

 

$

9,404

 

$

 —

 

$

227,725

 

$

811,078

 

Below is a breakdown of loans by risk category as of December 31, 2016 (dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

(2)

 

(3)

 

(4)

 

(44)

 

(6)

 

(7)

 

Rating

 

 

 

    

Strong

    

Good

    

Average

    

Acceptable

    

Acceptable Watch

    

Substandard

    

Doubtful

    

Unassigned

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,021

 

$

23,940

 

$

140,618

 

$

205,710

 

$

10,808

 

$

5,323

 

$

 —

 

$

 —

 

$

389,420

Commercial, financial and agricultural

 

 

10,421

 

 

13,434

 

 

49,434

 

 

65,097

 

 

2,485

 

 

1,777

 

 

 —

 

 

 —

 

 

142,648

Commercial construction

 

 

 —

 

 

900

 

 

3,146

 

 

1,877

 

 

783

 

 

385

 

 

 —

 

 

4,414

 

 

11,505

One-to-four family residential real estate

 

 

740

 

 

1,373

 

 

3,412

 

 

6,927

 

 

2,658

 

 

5,493

 

 

 —

 

 

185,342

 

 

205,945

Consumer construction

 

 

28

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

17

 

 

 —

 

 

12,181

 

 

12,226

Consumer

 

 

20

 

 

 —

 

 

15

 

 

42

 

 

13

 

 

103

 

 

 —

 

 

19,920

 

 

20,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

14,230

 

$

39,647

 

$

196,625

 

$

279,653

 

$

16,747

 

$

13,098

 

$

 —

 

$

221,857

 

$

781,857

 

Impaired Loans

 

Impaired loans are those which are contractually past due 90 days or more as to interest or principal payments, on nonaccrual status, or loans, the terms of which have been renegotiated to provide a reduction or deferral on interest or principal. 

 

Loans are considered impaired when, based on current information and events, it is probable the Corporation will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments.  Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loans basis for other loans.  If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing

56


 

rate or at the fair value of collateral if repayment is expected solely from the collateral.  Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.

 

The following is a summary of impaired loans and their effect on interest income (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

Impaired Loans

 

Total

 

Unpaid

 

Related

 

 

 

 

with No Related

 

with Related

 

Impaired

 

Principal

 

Allowance for

 

 

 

 

    

Allowance

    

Allowance

    

Loans

    

Balance

    

Loan Losses

    

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,511

 

$

516

 

$

2,027

 

$

3,326

 

$

168

 

 

 

Commercial, financial and agricultural

 

 

 —

 

 

166

 

 

166

 

 

326

 

 

166

 

 

 

Commercial construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

One to four family residential real estate

 

 

1,621

 

 

 —

 

 

1,621

 

 

2,315

 

 

 —

 

 

 

Consumer construction

 

 

17

 

 

 —

 

 

17

 

 

66

 

 

 —

 

 

 

Consumer

 

 

21

 

 

 —

 

 

21

 

 

21

 

 

 —

 

 

 

Total

 

$

3,170

 

$

682

 

$

3,852

 

$

6,054

 

$

334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,234

 

$

345

 

$

3,579

 

$

4,700

 

$

70

 

 

 

Commercial, financial and agricultural

 

 

 —

 

 

325

 

 

325

 

 

400

 

 

251

 

 

 

Commercial construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

One to four family residential real estate

 

 

2,792

 

 

 —

 

 

2,792

 

 

3,794

 

 

 —

 

 

 

Consumer construction

 

 

57

 

 

 —

 

 

57

 

 

80

 

 

 —

 

 

 

Consumer

 

 

 4

 

 

 —

 

 

 4

 

 

28

 

 

 —

 

 

 

Total

 

$

6,087

 

$

670

 

$

6,757

 

$

9,002

 

$

321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated Impaired Loans

 

 

2017

 

2016

 

2015

 

    

Average

 

Interest Income

    

Average

    

Interest Income

    

Average

 

Interest Income

 

 

Balance for

 

Recognized for

 

Balance for

 

Recognized for

 

Balance for

 

Recognized for

 

 

the Period

 

the Period

 

the Period

 

the Period

 

the Period

 

the Period

Commercial real estate

 

$

2,784

 

$

141

 

$

3,848

 

$

178

 

$

2,656

 

$

232

Commercial, financial and agricultural

 

 

246

 

 

 1

 

 

200

 

 

 4

 

 

628

 

 

 9

Commercial construction

 

 

 —

 

 

 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

One to four family residential real estate

 

 

2,057

 

 

134

 

 

3,794

 

 

182

 

 

2,120

 

 

129

Consumer construction

 

 

37

 

 

 —

 

 

40

 

 

 4

 

 

 —

 

 

 —

Consumer

 

 

13

 

 

 2

 

 

14

 

 

 2

 

 

 —

 

 

 —

Total

 

$

5,137

 

$

281

 

$

7,896

 

$

370

 

$

5,404

 

$

370

 

A summary of past due loans at December 31, is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 days

    

 

 

    

 

    

    

    

30-89 days

    

 

 

    

 

    

    

 

 

Past Due

 

90+ days

 

 

 

 

 

Past Due

 

90+ days

 

 

 

 

 

 

(accruing)

 

Past Due

 

Nonaccrual

 

Total

 

(accruing)

 

Past Due

 

Nonaccrual

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

460

 

$

 —

 

$

866

 

$

1,326

 

$

942

 

$

 —

 

$

1,732

 

$

2,674

 

Commercial, financial and agricultural

 

16

 

 

 —

 

 

338

 

 

354

 

 

186

 

 

 —

 

 

337

 

 

523

 

Commercial construction

 

73

 

 

 —

 

 

14

 

 

87

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

One to four family residential real estate

 

3,424

 

 

 —

 

 

1,350

 

 

4,774

 

 

2,113

 

 

 —

 

 

1,956

 

 

4,069

 

Consumer construction

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

17

 

 

17

 

Consumer

 

72

 

 

 —

 

 

 —

 

 

72

 

 

133

 

 

 —

 

 

82

 

 

215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total past due loans

$

4,045

 

$

 —

 

$

2,568

 

$

6,613

 

$

3,374

 

$

 —

 

$

4,124

 

$

7,498

 

 

Troubled Debt Restructuring

 

Troubled debt restructurings (“TDR”) are determined on a loan-by-loan basis.  Generally, restructurings are related to interest rate reductions, loan term extensions and short term payment forbearance as means to maximize collectability of troubled credits.  If a portion of the TDR loan is uncollectible (including forgiveness of principal), the uncollectible amount will be charged off against the allowance at the time of the restructuring.  In general, a borrower must make at least six consecutive timely payments before the Corporation would consider a return of a restructured loan to accruing status in accordance with FDIC guidelines regarding restoration of credits to accrual status.

 

The Corporation has, in accordance with generally accepted accounting principles and per recently enacted accounting standard updates, evaluated all loan modifications to determine the fair value impact of the underlying asset.  The

57


 

carrying amount of the loan is compared to the expected payments to be received, discounted at the loan’s original rate, or for collateral dependent loans, to the fair value of the collateral.

 

There were no troubled debt restructurings that occurred during the years ended December 31 2017, and December 31, 2016.

 

Insider Loans

 

The Bank, in the ordinary course of business, grants loans to the Corporation’s executive officers and directors, including their families and firms in which they are principal owners. Activity in such loans is summarized below (dollars in thousands):

 

 

 

 

 

 

 

 

2017

    

2016

Loans outstanding, January 1

$

9,195

 

$

6,887

New loans

 

2,018

 

 

2,510

Net activity on revolving lines of credit

 

237

 

 

2,119

Repayment

 

(1,413)

 

 

(2,321)

 

 

 

 

 

 

Loans outstanding at end of period

$

10,037

 

$

9,195

 

There were no loans to related-parties classified substandard as of December 31, 2017 and 2016.  In addition to the outstanding balances above, there were unfunded commitments of $.605 million to related parties at December 31, 2017.

 

NOTE 5 — PREMISES AND EQUIPMENT

 

Details of premises and equipment at December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

 

 

 

 

 

 

 

 

Land

 

$

2,998

 

$

2,566

 

Buildings and improvements

 

 

18,473

 

 

18,001

 

Furniture, fixtures, and equipment

 

 

11,178

 

 

9,142

 

Construction in progress

 

 

 —

 

 

310

 

Total cost basis

 

 

32,649

 

 

30,019

 

Less - accumulated depreciation

 

 

16,359

 

 

14,128

 

 

 

 

 

 

 

 

 

Net book value

 

$

16,290

 

$

15,891

 

 

Depreciation of premises and equipment charged to operating expenses amounted to $1.978 million in 2017, $1.617 million in 2016, and $1.457 million in 2015.

 

NOTE 6 — OTHER REAL ESTATE HELD FOR SALE

 

An analysis of other real estate held for sale for the years ended December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

 

 

 

 

 

 

 

 

Balance, January 1

 

$

4,782

 

$

2,324

 

Other real estate transferred from loans due to foreclosure

 

 

2,147

 

 

3,292

 

Other real estate acquired

 

 

 —

 

 

1,205

 

Proceeds from other real estate sold

 

 

(2,983)

 

 

(1,640)

 

Transfer to premise and equipment

 

 

 —

 

 

(197)

 

Writedowns of other real estate held for sale

 

 

(307)

 

 

(212)

 

Gain (loss) on sale of other real estate held for sale

 

 

(81)

 

 

10

 

 

 

 

 

 

 

 

 

Total other real estate held for sale

 

$

3,558

 

$

4,782

 

 

58


 

Foreclosed residential real estate property of $.894 million is included in other real estate as of December 31, 2017.  The recorded investment in consumer mortgage loans secured by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdictions was $13,000 as of December 31, 2017.

 

NOTE 7 — DEPOSITS

 

The distribution of deposits at December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

148,079

 

$

164,179

 

NOW, money market, interest checking

 

 

280,309

 

 

286,622

 

Savings

 

 

61,097

 

 

58,315

 

CDs <$250,000

 

 

142,159

 

 

141,629

 

CDs >$250,000

 

 

11,055

 

 

8,489

 

Brokered

 

 

175,299

 

 

164,278

 

 

 

 

 

 

 

 

 

Total deposits

 

$

817,998

 

$

823,512

 

 

Maturities of non-brokered time deposits outstanding at December 31, 2017 are as follows (dollars in thousands):

 

 

 

 

 

 

2018

    

$

90,456

 

2019

 

 

30,118

 

2020

 

 

18,296

 

2021

 

 

8,644

 

2022

 

 

3,901

 

Thereafter

 

 

1,799

 

 

 

 

 

 

Total

 

$

153,214

 

 

 

NOTE 8 — GOODWILL AND OTHER INTANGIBLE ASSETS

 

During the fourth quarter of 2014, the Corporation recorded $3.805 million of goodwill and $1.206 million of deposit based intangible assets associated with the acquisition of Peninsula.  During 2016, the Corporation recorded $1.839 million of goodwill and $.993 million of deposit based intangible assets associated with the acquisition of Eagle River.  Also in 2016, the Corporation recorded $50,000 of goodwill and $.300 million of deposit based intangible assets with the acquisition of Niagara.

 

The deposit based intangible is reported net of accumulated amortization at $1.922 million at December 31, 2017, compared to $2.172 million at December 31, 2016. Amortization expense in 2017 is $.249 million, compared to $.197 million in 2016 and $.121 million in 2015.  Amortization expense for the next five years is expected to be at $.250 million per year.

 

NOTE 9 – SERVICING RIGHTS

 

Mortgage Loans

 

Mortgage servicing rights (“MSRs”) are recorded when loans are sold in the secondary market with servicing retained.  As of December 31, 2017, the Corporation had obligations to service $198.524 million of residential first mortgage loans.  The valuation of MSRs is based upon the net present value of the projected revenues over the expected life of the loans being serviced, as reduced by estimated internal costs to service these loans.  On a quarterly basis, management evaluates the MSRs for impairment.  The key economic assumptions used in determining the fair value of the mortgage servicing rights include an annual constant prepayment speed of 10.57% and a discount rate of 10.17% for December 31, 2017.

 

In 2016, management decided to no longer retain the servicing on mortgage loans sold.

 

59


 

The following summarizes the fair value of the mortgage servicing rights capitalized and amortized. There was no valuation allowance required (dollars in thousands):

 

 

 

 

 

 

 

 

December 31,

    

December 31,

 

2017

 

2016

Balance at beginning of period

$

1,573

 

$

1,965

Acquired MSRs

 

 —

 

 

207

Amortization

 

(540)

 

 

(599)

 

 

 

 

 

 

Balance at end of period

$

1,033

 

$

1,573

Balance of loan servicing portfolio

$

198,524

 

$

221,355

Mortgage servicing rights as % of portfolio

 

0.52%

 

 

.71%

 

Commercial Loans

 

The Corporation also retains the servicing on commercial loans that have been sold that were originated and underwritten under the SBA and USDA government guarantee programs, in which the guaranteed portion of the loan was sold to a third party with servicing retained.  The balance of these sold loans with servicing retained at December 31, 2017 and December 31, 2016 was approximately $44 million and $41 million, respectively. The Corporation valued these servicing rights at $.110 million as of December 31, 2017 and $.140 million at December 31, 2016.  This valuation was established in consideration of the discounted cash flow of expected servicing income over the life of the loans.

 

NOTE 10 — BORROWINGS

 

Borrowings consist of the following at December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

2017

    

2016

Federal Home Loan Bank fixed rate advances

$

60,000

 

$

45,000

Correspondent bank line of credit

 

 —

 

 

750

Correspondent bank term note

 

18,999

 

 

21,199

USDA Rural Development note

 

553

 

 

630

 

 

 

 

 

 

 

$

79,552

 

$

67,579

 

The Federal Home Loan Bank borrowings bear a weighted average rate of 1.66% and mature in 2018, 2019, and 2021.  They are collateralized at December 31, 2017 by the following:  a collateral agreement on the Corporation’s one to four family residential real estate loans with a book value of approximately $72.552 million; mortgage related and municipal securities with an amortized cost and estimated fair value of $2.482 million and $2.460 million, respectively; and Federal Home Loan Bank stock owned by the Bank totaling $3.112 million.  Prepayment of the advances is subject to the provisions and conditions of the credit policies of the Federal Home Loan Bank of Indianapolis and the Federal Home Loan Bank of Chicago in effect as of December 31, 2017.

 

The Corporation currently has one correspondent banking borrowing relationship.  The relationship consists of a $5.0 million revolving line of credit and a term note.  The line of credit bears interest at a rate of LIBOR plus 2.75%, and has an initial term that expires on April 30, 2018. LIBOR was 1.69% at December 31, 2017. The term note had a balance of $18.999 million at December 31, 2017 and bears the same interest as the line of credit, and matures on April 30, 2019 and requires quarterly principal payments of $550,000 which began on March 31, 2017.  The relationship is secured by all of the outstanding common stock of mBank.

 

The USDA Rural Development borrowing bears an interest rate of 1.00% and matures in August, 2024.  It is collateralized by loans totaling $.553 million originated and held by the Corporation’s wholly owned subsidiary, First Rural Relending, and an assignment of a demand deposit account in the amount of $.619 million, and guaranteed by the Corporation.

 

60


 

Maturities and principal payments of borrowings outstanding at December 31, 2017 are as follows (dollars in thousands):

 

 

 

 

 

 

2018

    

$

12,277

 

2019

 

 

31,876

 

2020

 

 

10,078

 

2021

 

 

25,079

 

2022

 

 

80

 

Thereafter

 

 

162

 

 

 

 

 

 

Total

 

$

79,552

 

 

 

NOTE 11 — INCOME TAXES

 

The components of the federal income tax provision (credit) for the years ended December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Current tax expense

 

$

585

 

$

485

 

$

 —

Change in valuation allowance

 

 

 —

 

 

 —

 

 

(760)

Adjustment of deferred taxes due to change in enacted tax rate

 

 

2,025

 

 

 —

 

 

 —

Deferred tax expense

 

 

2,929

 

 

1,798

 

 

3,093

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

$

5,539

 

$

2,283

 

$

2,333

 

A summary of the source of differences between income taxes at the federal statutory rate and the provision (credit) for income taxes for the years ended December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Tax expense at statutory rate

 

$

3,746

 

$

2,301

 

$

2,695

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

 

Tax-exempt interest

 

 

(133)

 

 

(96)

 

 

(60)

Change in valuation allowance

 

 

 —

 

 

 —

 

 

(760)

     Adjustment of deferred taxes due to change in enacted tax rate

 

 

2,025

 

 

 —

 

 

 —

Expiration of deferred tax assets

 

 

 —

 

 

 —

 

 

429

Nondeductible transaction expenses

 

 

17

 

 

95

 

 

 —

Other

 

 

(116)

 

 

(17)

 

 

29

 

 

 

 

 

 

 

 

 

 

Provision for  income taxes, as reported

 

$

5,539

 

$

2,283

 

$

2,333

 

61


 

Deferred income taxes are provided for the temporary differences between the financial reporting and tax bases of the Corporation’s assets and liabilities. The major components of net deferred tax assets at December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Deferred tax assets:

 

 

 

 

 

 

 

NOL carryforward

 

$

1,580

 

$

3,080

 

Allowance for loan losses

 

 

948

 

 

1,413

 

Alternative Minimum Tax Credit

 

 

1,463

 

 

1,944

 

OREO

 

 

119

 

 

142

 

Tax credit carryovers

 

 

235

 

 

235

 

Deferred compensation

 

 

242

 

 

443

 

Pension liability

 

 

240

 

 

387

 

Stock compensation

 

 

79

 

 

116

 

Unrealized loss on securities

 

 

19

 

 

52

 

Purchase accounting adjustments

 

 

785

 

 

1,791

 

Other

 

 

63

 

 

805

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

5,773

 

 

10,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Core deposit premium

 

 

(404)

 

 

(739)

 

FHLB stock dividend

 

 

(56)

 

 

(91)

 

Depreciation

 

 

(79)

 

 

(208)

 

Mortgage servicing rights

 

 

(240)

 

 

(583)

 

Other

 

 

(24)

 

 

(27)

 

Total deferred tax liabilities

 

 

(803)

 

 

(1,648)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

4,970

 

$

8,760

 

 

The Corporation has reported net deferred tax assets of $4.970 million at December 31, 2017.  The income tax expense for 2017 was impacted by the adjustment of deferred tax assets and liabilities related to the reduction in the U.S. federal statutory income tax rate to 21% under the Tax Cuts and Jobs Act, which was enacted on December 22, 2017.  As a result of the new law, and additional expense of $2.025 million was recorded in 2017.  A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized.  The Corporation, as of December 31, 2017 had a net operating loss and tax credit carryforwards for tax purposes of approximately $7.5 million, and $1.7 million, respectively.  The Corporation evaluated the future benefits from these carryforwards as of December 31, 2017 and determined that it was “more likely than not” that they would be utilized prior to expiration.  The net operating loss carryforwards expire twenty years from the date they originated.  These carryforwards, if not utilized, will begin to expire in the year 2023.  A portion of the NOL and credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code.  The annual limitation is $1.537 million for the NOL and the equivalent value of tax credits, which is approximately $.476 million.  These limitations for use were established in conjunction with the recapitalization of the Corporation in December 2004.  The Corporation will continue to evaluate the future benefits from these carryforwards in order to determine if any adjustment to the deferred tax asset is warranted.

 

NOTE 12 — OPERATING LEASES

 

The Corporation currently maintains seven operating leases for office locations.  The first operating lease, for the Corporation's location in Birmingham, was originated in September 2005 and had an original term of 66 months with an option to renew for an additional five-year period.  The original term of this was extended during 2011 for an additional three year term, again in 2014 for an additional three year term, and again in 2017 for an additional three year term.

 

The second operating lease, for a second location in Manistique, was executed in April 2010, the terms of which began at that time.  The original term of this lease expired in 2013, and the third of the four consecutive renewal terms of two years each is in place.

62


 

 

The third operating lease, for a loan production office in Traverse City, was executed in May 2012, the terms of which began in August 2012. The original term of this lease expired in 2015 and automatically renewed at that time.  The lease was renegotiated in 2016 for a term of 36-months, with two consecutive options to extend the lease for 36 months each.

 

The fourth operating lease was initiated in December 2013 as the Corporation consolidated its banking offices in Marquette.  The original term of this lease is 15 years with options for two consecutive renewal terms of four years each.

 

The fifth operating lease, located in Troy, for the asset based lending office, was initiated in December 2013.  The Corporation terminated this lease in early 2018.

 

With the acquisition of PFC, the Corporation acquired three additional operating leases for office locations.  The first, for an additional location in Marquette, was executed in February 2011 with a term of five years and expired in 2016.  The Corporation opted not to renew this lease, and subsequently closed that office location. The second, for the location in Negaunee was executed in September 2012 with an initial term of five years, expiring in 2017. This lease was renewed for one additional term of five years.  The final, for a location in Ishpeming was executed in April 2008 for an initial term of five years.  This lease was renewed in May 2013 for an additional five years.

 

Future minimum payments for base rent, by year and in the aggregate, under the initial terms of the operating lease agreements, consist of the following (dollars in thousands):

 

 

 

 

 

 

2018

    

$

772

 

2019

 

 

747

 

2020

 

 

608

 

2021

 

 

503

 

2022

 

 

499

 

Thereafter

 

 

3,124

 

Total

 

$

6,253

 

 

Rent expense for all operating leases amounted to $1.109 million in 2017, $1.053 million in 2016, and $.985 million in 2015.

 

NOTE 13 — RETIREMENT PLAN

 

The Corporation has established a 401(k) profit sharing plan.  Employees who have completed three months of service and attained the age of 18 are eligible to participate in the plan.  Eligible employees can elect to have a portion, not to exceed 80%, of their annual compensation paid into the plan.  In addition, the Corporation may make discretionary contributions into the plan.  Retirement plan contributions charged to operations totaled $340,800, $300,000, and $288,000 in 2017, 2016, and 2015, respectively.

 

NOTE 14 — DEFINED BENEFIT PENSION PLAN

 

The Corporation acquired the Peninsula Financial Corporation noncontributory defined benefit pension plan.  Effective December 31, 2005, the plan was amended to freeze participation in the plan; therefore, no additional employees are eligible to become participants in the plan.  The benefits are based on years of service and the employee’s compensation at the time of retirement.  The Plan was amended effective December 31, 2010, to freeze benefit accrual for all participants. Expected contributions to the Plan in 2018 are $79,000.

 

63


 

The anticipated distributions over the next five years and through December 31, 2017 are detailed in the table below (dollars in thousands):

 

 

 

 

 

 

2018

    

$

133

 

2019

 

 

130

 

2020

 

 

126

 

2021

 

 

125

 

2022

 

 

131

 

2023-2027

 

 

796

 

Total

 

$

1,441

 

 

The following table sets forth the plan’s funded status and amounts recognized in the Corporation’s balance sheets and the activity from date of acquisition (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Change in benefit obligation:

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

3,187

 

$

3,180

 

Interest cost

 

 

118

 

 

187

 

Actuarial loss

 

 

161

 

 

(44)

 

Benefits paid

 

 

(135)

 

 

(136)

 

Benefit obligation at end of year

 

 

3,331

 

 

3,187

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

2,049

 

 

2,033

 

Actual return on plan assets

 

 

259

 

 

103

 

Employer contributions

 

 

18

 

 

49

 

Benefits paid

 

 

(135)

 

 

(136)

 

Fair value of plan assets at end of year

 

 

2,191

 

 

2,049

 

 

 

 

 

 

 

 

 

Funded status, included with other liabilities

 

$

(1,140)

 

$

(1,138)

 

 

Net pension costs included in the Corporation’s results of operations was immaterial.

 

Assumptions in the actuarial valuation were:

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Weighted average discount rate

 

3.33%

 

3.78%

 

Rate of increase in future compensation levels

 

N/A

 

N/A

 

Expected long-term rate of return on plan assets

 

8.00%

 

8.00%

 

 

The expected long-term rate of return on plan assets reflects management’s expectations of long-term average rates of return on funds invested to provide for benefits included in the projected benefit obligation.  The expected return is based on the outlook for inflation, fixed income returns and equity returns, while also considering historical returns, asset allocation and investment strategy.  The discount rate assumption is based on investment yields available on AA rated long-term corporate bonds.

 

The primary investment objective is to maximize growth of the pension plan assets to meet the projected obligations to the beneficiaries over a long period of time, and to do so in a manner that is consistent with the Corporation’s risk tolerance.  The intention of the plan sponsor is to invest the plan assets in mutual funds with the following asset allocation, which was in place at both December 31, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

    

Target

    

Actual

 

 

 

Allocation 

 

Allocation

 

Equity securities

 

50% to 70%

 

60%

 

Fixed income securities

 

30% to 50%

 

40%

 

 

 

64


 

NOTE 15 — DEFERRED COMPENSATION PLAN

 

Prior to the recapitalization in 2004, as an incentive to retain key members of management and directors, the Corporation established a deferred compensation plan, with benefits based on the number of years the individuals have served the Corporation.  This plan was discontinued and no longer applies to current officers and directors.  A liability was recorded on a present value basis and discounted using the rates in effect at the time the deferred compensation agreement was entered into.  The liability may change depending upon changes in long-term interest rates.  The liability at December 31, 2017 and 2016, for vested benefits under this plan, was $.113 million and $.179 million, respectively.  These benefits were originally contracted to be paid over a ten to fifteen-year period.  The final payment is scheduled to occur in 2023.  The deferred compensation plan is unfunded; however, the Bank maintains life insurance policies on the majority of the plan participants.  The cash surrender value of the policies was $1.465 million and $1.398 million at December 31, 2017 and 2016, respectively. 

 

Peninsula Financial Corporation, acquired by the Corporation in December 2014, also had a deferred compensation plan, which was similar in nature to the Corporation’s discontinued plan.  The liability for this plan at December 31, 2017 and 2016, for vested benefits under this plan was $1.038 million and $1.124 million, respectively.  The bank owned life insurance policy as of December 31, 2017 and 2016 had cash surrender values of $1.741 million and $1.722 million, respectively.  This Plan was also discontinued by the Corporation and will not apply to future employees or directors of the Corporation.

 

Deferred compensation expense for both plans was $65,000 and $77,000 and $27,000 for 2017, 2016 and 2015 respectively.

 

NOTE 16 — REGULATORY MATTERS

 

The Corporation is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory—and possibly additional discretionary—actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation must meet specific capital guidelines that involve quantitative measures of the Corporation’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Corporation’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Corporation to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets.  Management has determined that, as of December 31, 2017, the Corporation is well capitalized.

 

Effective January 1, 2015, the Corporation was subject to new capital requirements due to the Basel III regulation, including:

 

·

A new minimum ratio of Common Equity Tier I Capital to risk-weighted assets of 4.5%;

·

An increase in the minimum required amount of Additional Tier 1 Capital to 6% of risk-weighted assets;

·

A continuation of the current minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8% of risk-weighted assets; and

·

A minimum leverage ratio of Tier I Capital to total assets equal to 4% in all circumstances.

 

In order to be “well-capitalized” under the new guidelines, a depository institution must maintain a Common Equity Tier 1 Capital ratio of 6.5% or more; an Additional Tier 1 Capital ratio of 8% or more; a Total Capital ratio of 10% or more; and a leverage ratio of 5% or more.

 

65


 

The Corporation’s and the Bank’s actual capital and ratios compared to generally applicable regulatory requirements as of December 31, 2017 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

 

Adequacy Purposes

 

 

 

Well-Capitalized

 

    

Amount

    

Ratio

 

    

 

Amount

 

    

Ratio

 

    

 

Amount

    

Ratio

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

74,533

 

9.3%

 

>

 

$

64,190

 

>

8.0%

 

>

 

$

80,237

 

10.0%

mBank

 

$

93,598

 

11.7%

 

>

 

$

64,202

 

>

8.0%

 

>

 

$

80,252

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

69,454

 

8.7%

 

>

 

$

48,142

 

>

6.0%

 

>

 

$

64,190

 

8.0%

mBank

 

$

88,560

 

11.0%

 

>

 

$

48,151

 

>

6.0%

 

>

 

$

64,202

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

69,454

 

8.7%

 

>

 

$

36,107

 

>

4.5%

 

>

 

$

52,154

 

6.5%

mBank

 

$

88,560

 

11.0%

 

>

 

$

36,113

 

>

4.5%

 

>

 

$

52,164

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

69,454

 

7.1%

 

>

 

$

39,375

 

>

4.0%

 

>

 

$

49,219

 

5.0%

mBank

 

$

88,560

 

9.0%

 

>

 

$

39,279

 

>

4.0%

 

>

 

$

49,098

 

5.0%

 

The Corporation’s and the Bank’s actual capital and ratios compared to generally applicable regulatory requirements as of December 31, 2016 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

 

Adequacy Purposes

 

 

 

Well-Capitalized

 

    

Amount

    

Ratio

 

    

 

Amount

 

    

Ratio

 

    

 

Amount

    

Ratio

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

73,811

 

9.5%

 

>

 

$

62,503

 

>

8.0%

 

>

 

$

78,128

 

10.0%

mBank

 

$

92,521

 

11.9%

 

>

 

$

62,102

 

>

8.0%

 

>

 

$

77,627

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

68,791

 

8.8%

 

>

 

$

46,877

 

>

6.0%

 

>

 

$

62,503

 

8.0%

mBank

 

$

87,542

 

11.3%

 

>

 

$

46,576

 

>

6.0%

 

>

 

$

62,102

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

68,791

 

8.8%

 

>

 

$

35,158

 

>

4.5%

 

>

 

$

50,783

 

6.5%

mBank

 

$

87,542

 

11.3%

 

>

 

$

34,932

 

>

4.5%

 

>

 

$

50,458

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

68,791

 

7.3%

 

>

 

$

37,939

 

>

4.0%

 

>

 

$

47,242

 

5.0%

mBank

 

$

87,542

 

9.2%

 

>

 

$

37,889

 

>

4.0%

 

>

 

$

47,361

 

5.0%

 

 

NOTE 17 — STOCK COMPENSATION PLANS

 

Restricted Stock Awards

 

The Corporation’s restricted stock awards (“RSAs”) require certain service-based or performance requirements and have a vesting period of four years.  Compensation expense is recognized on a straight-line basis over the vesting period.  Shares are subject to certain restrictions and risk of forfeiture by the participants.

 

66


 

The Corporation has historically granted RSAs to members of the Board of Directors and management.  Awards granted are set to vest equally over their award terms and are issued at no cost to the recipient.  The table below summarizes each of the grant awards.

 

 

 

 

 

 

 

 

 

 

 

 

Market Value at

 

 

Date of Award

    

Units Granted

    

grant date

    

Vesting Term

August, 2012

 

148,500

 

$ 7.91

 

4 years

March, 2014

 

52,774

 

12.95

 

4 years

March, 2015

 

37,730

 

11.15

 

4 years

May, 2015

 

3,000

 

10.77

 

Immediate

February, 2016

 

35,733

 

9.91

 

4 years

February, 2017

 

28,427

 

13.39

 

4 years

 

On August 31, 2013, 2014, 2015 and 2016, the Corporation issued 37,125 shares of its common stock for vested RSAs, in each year.  In March 2015, the Corporation issued 13,194 shares of its common stock for vested RSAs.  In May 2015, the Corporation granted 3,000 shares, which were immediately vested and issued.  In March 2016, the Corporation issued 22,626 shares of its common stock for vested RSAs.  In the first quarter of 2017, the Corporation issued 31,559 shares of its common stock for vested RSAs.

 

The Corporation recognized annual compensation expense of $.398 million in 2017, $.600 million in 2016 and $.576 million in 2015.  Unrecognized compensation expense at the end of 2017 was $.660 million.

 

A summary of changes in our nonvested awards for the year follows:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted Average

 

 

 

Number

 

Grant Date

 

 

 

Outstanding

 

Fair Value

 

Nonvested balance at January 1, 2017

 

90,417

 

$

11.19

 

Granted during the period

 

28,427

 

 

13.39

 

Vested during the period

 

(31,559)

 

 

11.55

 

Nonvested balance at December 31, 2017

 

87,285

 

$

11.78

 

 

 

NOTE 18 — SHAREHOLDERS’ EQUITY

 

The Corporation currently has a share repurchase program.  The program is conducted under authorizations by the Board of Directors.  The Corporation repurchased 14,000 shares in 2016, 102,455 shares in 2015, 13,700 shares in 2014 and 55,594 shares in 2013.  The share repurchases were conducted under Board authorizations made and publicly announced of $600,000 on February 27, 2013, $600,000 on December 17, 2013 and an additional $750,000 on April 28, 2015.  None of these authorizations has an expiration date. As of December 31, 2017, $26,000 of the total authorization was available for future purchases.

 

NOTE 19 — COMMITMENTS, CONTINGENCIES, AND CREDIT RISK

 

Financial Instruments with Off-Balance-Sheet Risk

 

The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

 

The Corporation’s exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, is represented by the contractual amount of those

67


 

instruments.  The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. These commitments at December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

2017

    

2016

Commitments to extend credit:

 

 

 

 

 

Variable rate

$

72,187

 

$

59,496

Fixed rate

 

37,468

 

 

28,737

Standby letters of credit - Variable rate

 

7,753

 

 

8,252

Credit card commitments - Fixed rate

 

5,788

 

 

5,533

 

 

 

 

 

 

 

$

123,196

 

$

102,018

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Corporation evaluates each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the party.  Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  The commitments are structured to allow for 100% collateralization on all standby letters of credit.

 

Credit card commitments are commitments on credit cards issued by the Corporation’s subsidiary and serviced by other companies.  These commitments are unsecured.

 

Legal Proceedings and Contingencies

 

At December 31, 2017, there were no pending material legal proceedings to which the Corporation is a party or to which any of its property was subject, except for proceedings which arise in the ordinary course of business.  In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position or results of operations of the Corporation.

 

Concentration of Credit Risk

 

The Bank grants commercial, residential, agricultural, and consumer loans throughout Michigan and Northeastern Wisconsin.  The Bank’s most prominent concentration in the loan portfolio relates to commercial real estate loans to operators of nonresidential buildings.  This concentration at December 31, 2017 represents $119.025 million, or 20.77%, compared to $121.861 million, or 22.42%, of the commercial loan portfolio on December 31, 2016.  The remainder of the commercial loan portfolio is diversified in such categories as hospitality and tourism, real estate agents and managers, new car dealers, gas stations and convenience stores, petroleum, forestry, agriculture, and construction.  Due to the diversity of the Bank’s locations, the ability of debtors of residential and consumer loans to honor their obligations is not tied to any particular economic sector.

 

NOTE 20 — FAIR VALUE

 

Fair value estimates, methods, and assumptions are set forth below for the Corporation’s financial instruments:

 

Cash, cash equivalents, and interest-bearing deposits - The carrying values approximate the fair values for these assets.

 

Securities - Fair values are based on quoted market prices where available.  If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

 

68


 

Federal Home Loan Bank stock — Federal Home Loan Bank stock is carried at cost, which is its redeemable value and approximates its fair value, since the market for this stock is limited.

 

Loans - Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type such as commercial, residential mortgage, and other consumer.  The fair value of loans is calculated by discounting scheduled cash flows using discount rates reflecting the credit and interest rate risk inherent in the loan.

 

The methodology in determining fair value of nonaccrual loans is to average them into the blended interest rate at 0% interest.  This has the effect of decreasing the carrying amount below the risk-free rate amount and, therefore, discounts the estimated fair value.

 

Impaired loans are measured at the estimated fair value of the expected future cash flows at the loan’s effective interest rate or the fair value of the collateral for loans which are collateral dependent.  Therefore, the carrying values of impaired loans approximate the estimated fair values for these assets.

 

Deposits - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and savings, is equal to the amount payable on demand at the reporting date.  The fair value of time deposits is based on the discounted value of contractual cash flows applying interest rates currently being offered on similar time deposits.

 

Borrowings - Rates currently available for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.  The fair value of borrowed funds due on demand is the amount payable at the reporting date.

 

Accrued interest - The carrying amount of accrued interest approximates fair value.

 

Off-balance-sheet instruments - The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the current interest rates, and the present creditworthiness of the counterparties.  Since the differences in the current fees and those reflected to the off-balance-sheet instruments at year-end are immaterial, no amounts for fair value are presented.

 

The following table presents information for financial instruments at December 31 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

    

Level in Fair

    

Carrying

    

Estimated

    

Carrying

    

Estimated

 

 

 

Value Hierarchy

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

37,426

 

 

37,426

 

$

46,755

 

$

46,755

 

Interest-bearing deposits

 

Level 2

 

 

13,374

 

 

13,374

 

 

14,047

 

 

14,047

 

Securities available for sale

 

Level 2

 

 

74,397

 

 

74,397

 

 

84,623

 

 

84,623

 

Securities available for sale

 

Level 3

 

 

1,500

 

 

1,500

 

 

1,650

 

 

1,650

 

Federal Home Loan Bank stock

 

Level 2

 

 

3,112

 

 

3,112

 

 

2,911

 

 

2,911

 

Net loans

 

Level 3

 

 

805,999

 

 

797,726

 

 

776,837

 

 

778,377

 

Accrued interest receivable

 

Level 3

 

 

2,276

 

 

2,276

 

 

2,016

 

 

2,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial assets

 

 

 

$

938,084

 

$

929,811

 

$

928,839

 

$

930,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

Level 2

 

$

817,998

 

 

788,632

 

$

823,512

 

$

815,960

 

Borrowings

 

Level 2

 

 

79,552

 

 

79,242

 

 

67,579

 

 

68,293

 

Accrued interest payable

 

Level 3

 

 

322

 

 

322

 

 

267

 

 

267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial liabilities

 

 

 

$

897,872

 

$

868,196

 

$

891,358

 

$

884,520

 

 

Limitations  - Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based on

69


 

judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing on-and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, other assets, and other liabilities.  In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

The following is information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at December 31, 2017 and the valuation techniques used by the Corporation to determine those fair values.

 

Level 1: In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access.

 

Level 2: Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly.  These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Level 3: Level 3 inputs are unobservable inputs, including inputs available in situations where there is little, if any,     market activity for the related asset or liability.

 

The fair value of all investment securities at December 31, 2017 and 2016 were based on level 2 and level 3 inputs. There are no other assets or liabilities measured on a recurring basis at fair value.  For additional information regarding investment securities, please refer to “Note 3 — Investment Securities.”  The table below shows investment securities measured at fair value on a recurring basis (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices

    

Significant

    

Significant

    

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Twelve months ended

(dollars in thousands)

 

December 31, 2017

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

December 31, 2017

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

24,391

 

$

 —

 

$

24,391

 

$

 —

 

$

 —

Equity

 

 

500

 

 

 —

 

 

 —

 

 

500

 

 

 —

US Agencies

 

 

16,846

 

 

 —

 

 

16,846

 

 

 —

 

 

 —

US Agencies - MBS

 

 

12,716

 

 

 —

 

 

12,716

 

 

 —

 

 

 —

Obligations of state and political subdivisions

 

 

21,444

 

 

 —

 

 

20,444

 

 

1,000

 

 

 —

 

 

$

75,897

 

 

 

 

 

 

 

 

 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

Significant

 

Significant

 

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Twelve months ended

(dollars in thousands)  

    

December 31, 2016

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

December 31, 2016

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

19,910

 

$

 —

 

$

19,910

 

$

 —

 

$

 —

Equity

 

 

500

 

 

 —

 

 

 —

 

 

500

 

 

 —

US Agencies

 

 

23,952

 

 

 —

 

 

23,952

 

 

 —

 

 

 —

US Agencies - MBS

 

 

16,833

 

 

 —

 

 

15,683

 

 

1,150

 

 

 —

Obligations of state and political subdivisions

 

 

25,078

 

 

 —

 

 

25,078

 

 

 —

 

 

 —

 

 

$

86,273

 

 

 

 

 

 

 

 

 

 

$

 —

 

70


 

 

The Corporation had no other Level 3 assets or liabilities on a recurring basis as of December 31, 2017.

 

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation.  The Corporation’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

 

The Corporation also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis.  These assets include loans and other real estate held for sale.  The Corporation has estimated the fair values of these assets using Level 3 inputs, specifically discounted cash flow projections.

 

 

The table below shows the activity in level three assets for the years ended, December 31, 2017 and 2016 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

Balance

 

 

 

Beginning

 

Net Gains (losses)

 

in (out) of

 

 

 

 

 

at end

 

 

 

of Period

 

Realized

 

Unrealized

 

Level 3

 

Purchases

 

Sales

 

of Period

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

500

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

500

 

US Agencies- MBS

 

 

1,150

 

 

38

 

 

 —

 

 

 —

 

 

 —

 

 

(1,188)

 

 

 —

 

Obligations of state and political subdivisions

 

 

 —

 

 

 —

 

 

 —

 

 

740

 

 

260

 

 

 —

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

Transfers

 

 

 

 

 

Balance

 

 

 

Beginning

 

Net Gains (losses)

 

in (out) of

 

 

 

 

 

at end

 

 

 

of Period

 

Realized

 

Unrealized

 

Level 3

 

Purchases

 

Sales

 

of Period

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

500

 

$

 —

 

$

500

 

US Agencies- MBS

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,150

 

 

 —

 

 

1,150

 

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices

    

Significant

    

Significant

    

 

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Twelve months ended

 

(dollars in thousands)

 

December 31, 2017

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

December 31, 2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,852

 

$

 —

 

$

 —

 

$

3,852

 

$

141

 

Other real estate held for sale

 

 

3,558

 

 

 —

 

 

 —

 

 

3,558

 

 

388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

529

 

 

71


 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices

    

Significant

    

Significant

    

 

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Year Ended

 

(dollars in thousands)

 

December 31, 2016

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

December 31, 2016

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

9,856

 

$

 —

 

$

 —

 

$

9,856

 

$

643

 

Other real estate held for sale

 

 

4,782

 

 

 —

 

 

 —

 

 

4,782

 

 

202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

845

 

 

The Corporation had no investments subject to fair value measurement on a nonrecurring basis.

 

Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired.  The Corporation estimates the fair value of the loans based on the present value of expected future cash flows or collateral values using management’s best estimate of key assumptions.  These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals).

 

NOTE 21 — BUSINESS COMBINATIONS

 

The First National Bank of Eagle River

 

The Corporation completed its acquisition of Eagle River on April 29, 2016.  Eagle River had three branch offices and approximately $125 million in assets of April 29, 2016.  The results of operations due to the merger have been included in the Corporation’s results since the acquisition date. The merger was effected with a cash payment of $12.500 million.

 

72


 

The table below highlights the allocation of the purchase price:

 

 

 

 

 

 

 

 

Purchase Price:

    

 

 

    

 

 

 

 

 

 

 

 

 

Eagle River shares outstanding

 

 

85,776

 

 

 

Price per share/Cash price

 

$

145.73

 

 

 

Total purchase price

 

 

 

 

$

12,500

  Reimbursement of termination fees

 

 

 

 

 

(1,763)

Cash consideration

 

 

 

 

$

10,737

 

 

 

 

 

 

 

Net assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,600

 

 

 

Securities available for sale, net of purchase accounting marks

 

 

23,296

 

 

 

FRB & FHLB Stock

 

 

575

 

 

 

Total Loans, net of purchase accounting marks

 

 

80,875

 

 

 

Premises and equipment

 

 

1,931

 

 

 

Other real estate owned, net of purchase accounting marks

 

 

904

 

 

 

Deposit based intangible

 

 

993

 

 

 

Mortgage servicing rights

 

 

120

 

 

 

Deferred tax asset

 

 

948

 

 

 

Bank owned life insurance

 

 

4,132

 

 

 

Other assets

 

 

323

 

 

 

    Total assets

 

 

124,697

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

22,349

 

 

 

Interest bearing deposits

 

 

82,165

 

 

 

    Total deposits

 

 

104,514

 

 

 

FHLB Borrowings

 

 

11,000

 

 

 

Other liabilities

 

 

285

 

 

 

        Total liabilities

 

 

115,799

 

 

 

    Net assets acquired

 

 

 

 

 

8,898

 

 

 

 

 

 

 

    Goodwill

 

 

 

 

$

1,839

 

The results of operations for the twelve months ended December 31, 2016, include the operating results of the acquired assets and assumed liabilities for the 245 days subsequent to the acquisition date.  Eagle River’s results of operations prior to the acquisition date are not included in the Corporation’s consolidated statement of comprehensive income.

 

In addition to the data processing termination fees of $1.763 million, the Corporation incurred other Eagle River transaction related expenses of $.954 million, for a total of $2.717 million, or $1.793 million on an after tax basis during 2016.  These expenses included professional services such as legal, accounting, employee severance payments and contractual arrangements for consulting services.

 

Niagara Bancorporation

 

The Corporation completed its acquisition of Niagara on August 31, 2016.  Niagara had four branch offices and approximately $67 million in assets as of August 31, 2016.  The results of operations due to the merger have been included in the Corporation’s results since the acquisition date.  The merger was effected with a cash payment of $7.325 million.

 

73


 

The table below highlights the allocation of the purchase price (dollars in thousands, except per share data):

 

 

 

 

 

 

 

 

Purchase Price:

    

 

 

    

 

 

 

 

 

 

 

 

 

Niagara shares outstanding

 

 

4,354

 

 

 

Price per share/Cash price

 

$

1,682.36

 

 

 

Total purchase price

 

 

 

 

$

7,325

 

 

 

 

 

 

 

Net assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,778

 

 

 

Securities available for sale

 

 

21,491

 

 

 

FRB & FHLB Stock

 

 

287

 

 

 

Total Loans, net of purchase accounting marks

 

 

31,707

 

 

 

Premises and equipment

 

 

926

 

 

 

Other real estate owned, net of purchase accounting marks

 

 

301

 

 

 

Deposit based intangible

 

 

300

 

 

 

Mortgage servicing rights

 

 

87

 

 

 

Deferred tax assets

 

 

397

 

 

 

Bank owned life insurance

 

 

1,109

 

 

 

Other assets

 

 

302

 

 

 

    Total assets

 

 

66,685

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

5,396

 

 

 

Interest bearing deposits

 

 

53,788

 

 

 

    Total deposits

 

 

59,184

 

 

 

Other liabilities

 

 

226

 

 

 

        Total liabilities

 

 

59,410

 

 

 

    Net assets acquired

 

 

 

 

 

7,275

 

 

 

 

 

 

 

    Goodwill

 

 

 

 

$

50

 

The results of operations for the twelve months ended December 31, 2016, include the operating results of the acquired assets and assumed liabilities for the 122 days subsequent to the acquisition date.  Niagara’s results of operations prior to the acquisition date are not included in the Corporation’s consolidated statement of comprehensive income.

 

The Corporation incurred Niagara transaction related expenses of $.384 million, or $.253 million on an after tax basis during 2016.  These expenses included professional services such as legal, accounting, employee severance payments and contractual arrangements for consulting services.

 

The following table provides the unaudited pro forma information for the results of operations for the twelve months ended December 31, 2016 and 2015, as if both the Eagle River acquisition and Niagara acquisition had occurred on January 1.  These adjustments reflect the impact of certain purchase accounting fair value measurements, primarily on the loan and deposit portfolios of Eagle River and Niagara.  In addition, the merger-related costs noted above are excluded from the 2016 results of operations, for comparative purposes.  Further operating cost savings are expected along with additional business synergies as a result of the merger which are not presented in the pro forma amounts.  These unaudited pro forma results are presented for illustrative purposes only and are not intended to represent or be indicative of the actual results of operations of the combined banking organization that would have been achieved had

74


 

the merger occurred at the beginning of the period presented, nor are they intended to represent or be indicative of future results of the Corporation.

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Net interest income

 

$

36,902

 

$

32,924

 

Noninterest income

 

 

5,129

 

 

4,865

 

Noninterest expense

 

 

30,857

 

 

26,851

 

Net income

 

 

7,375

 

 

7,219

 

Net income per diluted share

 

$

1.18

 

$

1.15

 

 

Fair Value

 

In most instances, determining the fair value of the acquired assets and assumed liabilities required the Corporation to estimate the cash flows expected to result from those assets and liabilities and to discount those cash flows at appropriate rates of interest.  The most significant of those determinations is related to the valuation of acquired loans.  For such loans, the excess cash flows expected at merger over the estimated fair value is recognized as interest income over the remaining lives of the loans.  The difference between contractually required payments at merger and the cash flows expected to be collected at merger reflects the impact of estimated credit losses, interest rate changes, and other factors, such as prepayments.  In accordance with the applicable accounting guidance for business combinations, there was no carry-over of the acquired banks’ previously established allowance for loan losses.

 

Goodwill recognized in these acquisitions was based primarily due to the synergies and economies of scale expected from combining the operations of the Corporation with Eagle River and Niagara.

 

NOTE 22 — SUBSEQUENT EVENT

 

On January 16, 2018, the Corporation announced the signing of a definitive agreement to acquire First Federal of Northern Michigan Bancorp, Inc in Alpena, Michigan (“FFNM”).  FFNM is headquartered in Alpena, Michigan and has assets in excess of $320 million. The consummation of this transaction is expected to occur in the second quarter of 2018.  Completion of the acquisition is subject to regulatory approval in addition to satisfaction of other customary closing conditions.

 

75


 

NOTE 23 — PARENT COMPANY ONLY FINANCIAL STATEMENTS

 

BALANCE SHEETS

December 31, 2017 and 2016

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

198

 

$

106

 

Investment in subsidiaries

 

 

97,984

 

 

97,407

 

Other assets

 

 

3,263

 

 

4,014

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

101,445

 

$

101,527

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit

 

$

 —

 

$

750

 

Other borrowing

 

 

18,999

 

 

21,199

 

Other liabilities

 

 

1,046

 

 

969

 

Total liabilities

 

 

20,045

 

 

22,918

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common stock and additional paid in capital - no par value

 

 

 

 

 

 

 

Authorized 18,000,000 shares

 

 

 

 

 

 

 

Issued and outstanding - 6,294,930 and 6,263,371  shares respectively

 

 

61,981

 

 

61,583

 

Retained earnings

 

 

19,711

 

 

17,206

 

Accumulated other comprehensive income

 

 

(292)

 

 

(180)

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

81,400

 

 

78,609

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

101,445

 

$

101,527

 

 

76


 

STATEMENTS OF OPERATIONS

Years Ended December 31, 2017, 2016, and 2015

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

INCOME:

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

 —

 

$

 2

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

$

 —

 

$

 2

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

Interest expense on borrowings

 

 

868

 

 

707

 

 

453

 

Salaries and benefits

 

 

698

 

 

900

 

 

876

 

Professional service fees

 

 

279

 

 

173

 

 

256

 

Transaction related expenses

 

 

50

 

 

443

 

 

 —

 

Other

 

 

294

 

 

152

 

 

184

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

2,189

 

 

2,375

 

 

1,769

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes and equity in net income of subsidiaries

 

 

(2,189)

 

 

(2,373)

 

 

(1,769)

 

 

 

 

 

 

 

 

 

 

 

 

Provision for (benefit of) income taxes

 

 

(27)

 

 

(807)

 

 

(602)

 

 

 

 

 

 

 

 

 

 

 

 

Loss before equity in net income of subsidiaries

 

 

(2,162)

 

 

(1,566)

 

 

(1,167)

 

 

 

 

 

 

 

 

 

 

 

 

Equity in net income of subsidiaries

 

 

7,641

 

 

6,049

 

 

6,763

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

 

$

5,479

 

$

4,483

 

$

5,596

 

 

77


 

STATEMENTS OF CASH FLOWS

Years Ended December 31, 2017, 2016, and 2015

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,479

 

$

4,483

 

$

5,596

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Equity in net (income) of subsidiaries

 

 

(7,641)

 

 

(6,049)

 

 

(6,763)

 

Increase in capital from stock based compensation

 

 

398

 

 

600

 

 

576

 

Change in other assets

 

 

751

 

 

(1,033)

 

 

2,903

 

Change in other liabilities

 

 

77

 

 

(132)

 

 

(4,907)

 

Net cash provided by (used in) operating activities

 

 

(936)

 

 

(2,131)

 

 

(2,595)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

Investments in subsidiaries

 

 

7,000

 

 

11,825

 

 

5,839

 

Net cash paid in acquisitions

 

 

 —

 

 

(19,825)

 

 

 —

 

Net cash provided by (used in) investing activities

 

 

7,000

 

 

(8,000)

 

 

5,839

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

Increase on term borrowing

 

 

 —

 

 

19,799

 

 

 —

 

Principal payments on term borrowings

 

 

(2,200)

 

 

(100)

 

 

(100)

 

Net activity on line of credit

 

 

(750)

 

 

(7,800)

 

 

(550)

 

Repurchase of common stock

 

 

 —

 

 

(150)

 

 

(1,122)

 

Dividend on common stock

 

 

(3,022)

 

 

(2,498)

 

 

(2,179)

 

Net cash provided by (used in) financing activities

 

 

(5,972)

 

 

9,251

 

 

(3,951)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

92

 

 

(880)

 

 

(707)

 

Cash and cash equivalents at beginning of period

 

 

106

 

 

986

 

 

1,693

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

198

 

$

106

 

$

986

 

 

78


 

Item 9. Changes in and Disagreement s with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A. Controls and Procedure s

 

Disclosure Controls and Procedures

 

As of the end of the period covered by this report, management of the company, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”).  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective, in ensuring the information relating to the Corporation (and its consolidated subsidiaries) required to be disclosed by the Corporation in the reports it files or submits under the Exchange Act was recorded, processed, summarized and reported to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Corporation’s internal control over financial reporting that occurred during the quarter ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

Report on Management’s Assessment of Internal Control over Financial Reporting

 

Mackinac Financial Corporation is responsible for the preparation, integrity, and fair presentation of the consolidated financial statements included in this Form 10-K.  The consolidated financial statements and notes included in this Form 10-K have been prepared in conformity with generally accepted accounting principles in the United States and necessarily include some amounts that are based on management’s best estimates and judgments.

 

We, as management of Mackinac Financial Corporation, are responsible for establishing and maintaining effective internal control over financial reporting that is designed to produce reliable financial statements in conformity with generally accepted accounting principles in the United States.  The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits.  Actions are taken to correct potential deficiencies as they are identified.  Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected.  Also, because of changes in conditions, internal control effectiveness may vary over time.  Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.

 

Management assessed the Corporation’s system of internal control over financial reporting as of December 31, 2017, in relation to criteria for the effective internal control over financial reporting as described in “Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on this assessment, management concludes that, as of December 31, 2017, its system of internal control over financial reporting is effective and meets the criteria of the “Internal Control — Integrated Framework.”

 

Item 9B. Other Informatio n

 

None.

 

79


 

Table of Contents

PART II I

 

Item 10. Directors, Executive Officer s, and Corporate Governance

 

Executive Officers of the Registrant

 

The executive officers of the Corporation are listed below.  The executive officers serve at the pleasure of the Board of Directors and are appointed by the Board annually.  There are no arrangements or understandings between any officer and any other person pursuant to which the officer was selected.

 

Name

    

Age

    

Position

 

 

 

 

 

Paul D. Tobias

 

67 

 

Chairman and Chief Executive Officer

 

 

 

 

 

Kelly W. George

 

50 

 

President

 

 

 

 

 

Jesse A. Deering

 

38 

 

Executive Vice President/Chief Financial Officer

 

Additional information for the executive officers of the registrant is included in the Corporation’s Proxy Statement for its 2018 Annual Meeting of Shareholders under the caption “Executive Officers.”

 

The information set forth under the captions “Information About Directors and Nominees,” “Director Independence,” “Board of Directors and Committees,” “Indebtedness and Transactions with Management,” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Corporation’s definitive Proxy Statement for its 2018 Annual Meeting of Shareholders (the “Proxy Statement”), a copy of which will be filed with the SEC prior to the meeting date, is incorporated herein by reference.

 

Item 11. Executive Compensatio n

 

Information relating to compensation of the Corporation’s executive officers and directors is contained under the caption “Compensation of Executive Officers and Directors” in the Corporation’s Proxy Statement and is incorporated herein by reference.

 

Item 12. Security Ownership of Certain Beneficial Owner s and Management and Related Stockholder Matters

 

Information relating to security ownership of certain beneficial owners and management is contained under the caption “Beneficial Ownership of Common Stock” in the Corporation’s Proxy Statement is incorporated herein by reference.

 

80


 

Table of Contents

The following table provides information as of December 31, 2017 with respect to compensation plans (including individual compensation arrangements) under which equity securities of the Corporation are authorized for issuance.  All such compensation plans were previously approved by security holders.

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Number of securities

 

 

 

 

 

 

remaining available

 

 

 

 

Weighted average

 

for future issuance

 

 

Number of securities to

 

exercise issue price

 

under equity

 

 

be issued upon exercise

 

of outstanding

 

compensation plans

 

 

of outstanding options,

 

options, warrants

 

(excluding securities

Plan Category

 

warrants and rights

 

and rights

 

reflected in column (a))

 

 

(a)

 

 

(b)

 

(c)

 

 

 

 

 

 

 

 

Equity stock based compensation plans approved by security holders:

 

 

 

 

 

 

 

Issued and outstanding:

 

 

 

 

 

 

 

Restricted stock awards - August 2012

 

37,125

 

 

7.91

 

 —

Restricted stock awards - March 2014

 

39,580

 

 

12.95

 

 —

Restricted stock awards - March 2015

 

37,730

 

 

11.15

 

 —

Restricted stock awards - February 2016

 

35,733

 

 

9.91

 

 —

Restricted stock awards - February 2017

 

28,427

 

 

13.39

 

 —

Shares available for future issuance

 

 —

 

 

 —

 

165,299

 

 

 

 

 

 

 

 

Total

 

178,595

 

$

10.98

 

165,299

 

 

Item 13. Certain Relationship s, Related Transactions and Director Independence

 

Information relating to certain relationships and related transactions is contained under the caption “Indebtedness of and Transactions with Management” in the Corporation’s Proxy Statement and is incorporated herein by reference.

 

Additional information is contained under the captions “Information about Directors and Nominees and “Board of Directors Meetings and Committees.” within the Corporation’s Proxy Statement and is incorporated herein by reference.

 

Item 14. Principal Accountant Fee s and Services

 

Information relating to principal accountant fees and services is contained under the caption “Principal Accountant Fees and Services” in the Corporation’s Proxy Statement and is incorporated herein by reference.

 

81


 

Table of Contents

PART I V

 

Item 15. Exhibit s and Financial Statement Schedules

 

(commission file number for all incorporated documents:  0-20167)

 

(a) The following documents are filed as a part of this report.

 

1. Consolidated Financial Statements

 

(i) The financial statements of the Corporation included in this Form 10-K are listed in Part II, Item 8.

 

2. All of the schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are either not required under the related instruction, the required information is contained elsewhere in the Form 10-K, or the schedules are inapplicable, and therefore have been omitted.

3. Exhibits

 

The exhibits required to be filed as part of this Form 10-K are listed in the attached Exhibit Index.

 

 

 

 

 

INDEX TO EXHIBITS

 

Exhibit

 

 

 

Incorporated by Reference

 

 

Number

    

Exhibit Description

    

Form

    

File No.

    

Exhibit

    

Filing Date

    

Filed Herewith

2.1

 

Stock Purchase Agreement, dated as of January 19, 2016, by and between Ellis Bankshares, Inc. and Mackinac Financial Corporation

 

8-K

 

000-20167

 

2.1 

 

1/19/2016

 

 

        2.2

 

Stock Purchase Agreement, dated as of May 24, 2016, by and among Mackinac Financial Corporation, the Sellers named therein, and Niagara Bancorporation, Inc.

 

8-K

 

000-20167

 

2.1 

 

5/24/2016

 

 

2.3

 

Agreement and Plan of Merger, dated as of January 16, 2018, by and among Mackinac Financial Corporation and First Federal of Northern Michigan Bancorp, Inc.

 

8-K

 

000-20167

 

2.1 

 

1/16/2018

 

 

2.4

 

First Amendment to Agreement and Plan of Merger Dated as of February 8, 2018, by and among Mackinac Financial Corporation and First Federal of Northern Michigan Bancorp, Inc.

 

8-K

 

000-20167

 

2.1

 

2/13/2018

 

 

3.1

 

Articles of Incorporation and all amendments (most recent amendment filed December 14, 2004)

 

10-K

 

000-20167

 

3.1 

 

3/31/2009

 

 

3.3

 

Third Amended and Restated Bylaws adopted March 18, 2014

 

8-K

 

000-20167

 

3.1 

 

3/24/2014

 

 

82


 

Table of Contents

10.1

 

Form of Director and Officer Indemnification Agreement**

 

8-K

 

000-20167

 

10.1 

 

3/24/2014

 

 

10.2

 

Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

DEF14A

 

000-20167

 

Annex I

 

4/25/2012

 

 

10.3

 

Amended and Restated Employment Agreement, dated as of March 1, 2018, by and between Mackinac Financial Corporation and Paul D. Tobias**

 

 

 

 

 

 

 

 

 

        *

10.4

 

Amended and Restated Employment Agreement, dated as of March 1, 2018, by and between Mackinac Financial Corporation and Kelly W. George**

 

 

 

 

 

 

 

 

    

        *

10.5

 

Amended and Restated Employment Agreement, dated as of March 1, 2018, by and between Mackinac Financial Corporation and Jesse A. Deering **

 

 

 

 

 

 

 

 

 

*

10.6

 

Form of Restricted Stock Unit Award Agreement under the Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

8-K

 

000-20167

 

10.3 

 

8/13/2012

 

 

21

 

Subsidiaries of the Corporation

 

 

 

 

 

 

 

 

 

*

23.1

 

Consent of Plante & Moran, PLLC

 

 

 

 

 

 

 

 

 

*

31

 

Rule 13(a) — 14(a) Certifications

 

 

 

 

 

 

 

 

 

*

32.1

 

Section 1350 Chief Executive Officer Certification

 

 

 

 

 

 

 

 

 

*

32.2

 

Section 1350 Chief Financial Officer Certification

 

 

 

 

 

 

 

 

 

*

101.INS

 

XBRL Instance Document

 

 

 

 

 

 

 

 

 

*

101.SCH

 

XBRL Taxonomy Extension Schema Document***

 

 

 

 

 

 

 

 

 

*

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document***

 

 

 

 

 

 

 

 

 

*

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document***

 

 

 

 

 

 

 

 

 

*

101.LAB

 

XBRL Taxonomy Extension Labels Linkbase Document***

 

 

 

 

 

 

 

 

 

*

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document***

 

 

 

 

 

 

 

 

 

*


*     Filed herewith.

**   Management compensatory plan, contract, or arrangement.

*** As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for the purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those Sections.

 

 

83


 

Table of Contents

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Corporation has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, dated March 15, 2018.

 

MACKINAC FINANCIAL CORPORATION

 

 

 

/s/ Paul D. Tobias

 

Paul D. Tobias

 

Chairman and Chief Executive Officer

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on March 15, 2018, by the following persons on behalf of the Corporation and in the capacities indicated.  Each director of the Corporation, whose signature appears below, hereby appoints Paul D. Tobias and Jesse A. Deering, and each of them severally, as his attorney-in-fact, to sign in his name and on his behalf, as a director of the Corporation, and to file with the Commission any and all Amendments to this Report on Form 10-K.

 

Signature

    

 

 

 

 

/s/ Paul D. Tobias

 

/s/ Jesse A. Deering

Paul D. Tobias — Chairman,

 

Jesse A. Deering — Executive Vice President/Chief Financial Officer

Chief Executive Officer & Director

 

(principal financial and accounting officer)

(principal executive officer)

 

 

 

 

 

/s/ Walter J. Aspatore

 

/s/ Joseph D. Garea

Walter J. Aspatore - Director

 

Joseph D. Garea — Director

 

 

 

/s/ Robert E. Mahaney

 

/s/ Robert H. Orley

Robert E. Mahaney — Director

 

Robert H. Orley - Director

 

 

 

/s/ Dennis B. Bittner

 

/s/ L. Brooks Patterson

Dennis B. Bittner — Director

 

L. Brooks Patterson — Director

 

 

 

/s/ Kelly W. George

 

/s/ Randolph C. Paschke

Kelly W. George — President & Director

 

Randolph C. Paschke — Director

 

 

 

/s/ David R. Steinhardt

 

 

David R. Steinhardt — Director

 

 

 

 

84


Exhibit 10.3

 

Amended and Restated Employment Agreement

 

THIS AMENDED AND RESTATED EMPLOYMENT AGREEMENT (this “Agreement” )  is made effective as of the 1 st  day of March, 2018 (the “Commencement Date” ), by and between Mackinac Financial Corporation, a Michigan corporation (the “Company” )  and Paul D. Tobias   (the “Executive” ).

 

Background

 

The Board of Directors of the Company (the “Board” )  has determined that it is in the best interests of the Company and its shareholders to employ the Executive as an officer of the Company and its subsidiary mBank  ( “mBank” ).  The Company and the Executive currently have an established employment relationship pursuant to an Employment Agreement dated August 31, 2012,  as amended (the “2012 Employment Agreement” ).  The Company and the Executive desire to enter into this Agreement to amend and restate the terms and conditions of such employment relationship and the 2012 Employment Agreement in their entireties.  This Agreement shall represent the entire understanding and agreement between the parties with respect to the Executive’s employment with the Company.

 

NOW, THEREFORE, in consideration of the foregoing and the terms and conditions set forth herein, the parties agree as follows:

 

Terms and Conditions

 

1. Employment Period. The Company hereby agrees to continue the Executive in its employ, and the Executive hereby agrees to remain in the employ of the Company, subject to the terms and conditions of this Agreement, for the period commencing on the Commencement Date and ending on the third anniversary of the Commencement Date (the “Initial Term” ).  The term of this Agreement will automatically be renewed for successive terms of one (1)  year each (each, a  “Renewal Term” )  at the end of the Initial Term and at the end of each Renewal Term thereafter, provided that the Board does not notify the Executive of its intention not to renew this Agreement on or prior to one hundred eighty (180)  days prior (the “Renewal Date” )  of the Initial Term or any Renewal Term.  For purposes of this Agreement, “Employment Period”  includes the Initial Term and any Renewal Term(s)  thereafter.  Notwithstanding the foregoing, in the event of a Change in Control, the date the Change in Control occurs shall become the Commencement Date for all purposes thereafter, and each Change in Control thereafter shall result in a new Commencement Date on the date of the latest Change in Control.

2. Terms of Employment.

(a) Position and Duties.

(i) During the Employment Period, the Executive shall serve as Chairman of the Board and Chief Executive Officer of the Company and Chairman of the Board of Directors of mBank, and in such other position or positions with the Company and its


 

subsidiaries as are consistent with the Executive’s positions as Chairman of the Board and Chief Executive Officer of the Company and Chairman of the Board of Directors of mBank, and shall have such duties and responsibilities as are assigned to the Executive by the Board.  The Executive agrees to serve as a member of the Board, if elected to serve in such position during the Employment Period.

(ii) During the Employment Period, and excluding any periods of vacation and sick leave to which the Executive is entitled, the Executive agrees to devote full business time, energy, skills and attention to the business and affairs of the Company, to discharge the responsibilities assigned to the Executive hereunder, and to use the Executive’s reasonable best efforts to perform faithfully and efficiently such responsibilities.  During the Employment Period it shall not be a violation of this Agreement for the Executive to:  (A)  serve on corporate, civic or charitable boards or committees;  (B)  deliver lectures, fulfill speaking engagements or teach at educational institutions; and (C)  manage personal investments, so long as such activities do not significantly interfere with the performance of the Executive’s responsibilities as an employee of the Company in accordance with this Agreement.  The Executive may own, operate and manage investments or businesses other than banking institutions  so long as such activities do not interfere with the performance of the Executive’s primary responsibilities as an executive of the Company in accordance with this Agreement.  Without limiting the generality of the foregoing, Executive shall be permitted to own, operate and manage businesses engaged in asset management and/or investment management that are not part of banking institutions (collectively,  “ Asset Management Businesses ”).  It is expressly understood and agreed that, to the extent that any such activities have been conducted by the Executive prior to the Commencement Date, the continued conduct of such activities (or the conduct of activities similar in nature and scope thereto)  subsequent to the Commencement Date shall not thereafter be deemed to interfere with the performance of the Executive’s responsibilities to the Company.

(b) Compensation.

(i) Base Salary.   During the Employment Period, the Executive shall receive an annual base salary at least equal to Three Hundred Seventy Thousand and 00/100 Dollars ($370,000.00)  (the “Annual Base Salary” ), which shall be paid in accordance with the Company’s normal payroll practices for senior executive officers of the Company as in effect from time to time.  During the Employment Period, the Compensation Committee of the Board (the “Compensation Committee” )  will review the Annual Base Salary at least annually.  Any increase in the Annual Base Salary shall not serve to limit or reduce any other obligation to the Executive under this Agreement.  The Annual Base Salary shall not be reduced after any such increase (unless otherwise agreed to by the Executive)  and the term “Annual Base Salary” as utilized in this Agreement shall refer to the Annual Base Salary as so increased or adjusted.

(ii) Annual Bonus.  In addition to the Annual Base Salary, for each fiscal year ending during the Employment Period, the Executive shall be eligible for an annual cash bonus, as determined by the Compensation Committee (the “Annual Bonus” ).  Each such Annual Bonus awarded to the Executive shall be paid, unless the Company’s audit has been delayed, on the date the Company’s independent registered public accounting firm signs its audit report on the Company’s financial statements for the year for which the Annual Bonus is awarded.

2


 

(iii) Long-Term Incentive Compensation.  During the Employment Period, the Executive shall be entitled to participate in any stock option, performance share, performance unit or other equity based long-term incentive compensation plan, program or arrangement (the “Plans” )  generally made available to senior executive officers of the Company, on substantially the same terms and conditions as generally apply to such other officers, except that the size of the awards made to the Executive shall reflect the Executive’s position with the Company and the Board’s   views.

(iv) Welfare Benefit Plans. During the Employment Period, the Executive and/or the Executive’s family, as the case may be, shall be eligible for participation in, and shall receive all benefits under, welfare benefit plans, practices, policies and programs provided by the Company and its affiliated companies (including, without limitation, medical, prescription, dental, disability, employee life, group life, accidental death and travel accident insurance plans and programs)  to the extent available generally or to other senior executive officers of the Company.

(v) Expenses.  During the Employment Period, the Executive shall be entitled to receive prompt reimbursement for all reasonable expenses incurred by the Executive in accordance with the plans, practices, policies and programs of the Company, as approved by the Board.

(vi) Vacation.  During the Employment Period, the Executive shall be eligible for participation in, and shall receive all benefits under, vacation programs provided by the Company and its affiliated companies to the extent available generally or to other senior executive officers of the Company.

(c) Recoupment of Unearned Incentive Compensation. Unless otherwise waived by the Company, if the Board, or an appropriate committee thereof, determines that any fraud, gross negligence, or intentional misconduct by the Executive is a significant contributing factor to the Company having to restate all or a portion of its financial statements, the Board or committee may require reimbursement of any bonus or incentive compensation paid to the Executive if and to the extent that (i)  the amount of incentive compensation was calculated based upon the achievement of certain financial results that were subsequently reduced due to a restatement, (ii)  the Executive engaged in any fraud or misconduct that caused or significantly contributed to the need for the restatement, and (iii)  the amount of the bonus or incentive compensation that would have been awarded to the Executive had the financial results been properly reported would have been lower than the amount actually awarded.

3. Termination of Employment.

(a) Notwithstanding Section 1, the Employment Period shall end upon the earliest to occur of (i)  the Executive’s death, (ii)  a Termination due to Disability, (iii)  a Termination for Cause, (iv)  the Termination Date specified in connection with any exercise by the Company of its Termination Right or (v)  a Termination for Good Reason.  If the Employment Period terminates as of a date specified under this Section 3, the Executive agrees that, upon written request from the Company, the Executive shall resign from any and all positions the Executive holds with the

3


 

Company and any of its subsidiaries and affiliates, effective immediately following receipt of such request from the Company (or at such later date as the Company may specify).

(a) This Agreement may be terminated by the Executive at any time upon sixty (60)  days prior written notice to the Company or upon such shorter period as may be agreed upon between the Executive and the Board.  In the event of such termination, the Company shall be obligated only to continue to pay the Executive’s salary and provide other benefits provided by this Agreement up to the date of such termination.

(b) Benefits Payable Under Termination.

(i) In the event of the Executive’s death during the Employment Period or a Termination due to Disability, the Company shall provide the Executive or the Executive’s beneficiaries or legal representatives with the Unconditional Entitlements, including, but not limited to, any such Unconditional Entitlements that are or become payable under any Company plan, policy, practice or program or any contract or agreement with the Company by reason of the Executive’s death or Termination due to Disability.

(ii) In the event of the Executive’s Termination for Cause, the Company shall provide the Executive with the Unconditional Entitlements.

(iii) In the event of a Termination for Good Reason or the exercise by the Company of its Termination Right, the Company shall provide the Executive with: (A)  the Unconditional Entitlements; and (B)  the Conditional Benefits, provided that the Executive delivers to the Company and does not revoke a general release of claims in favor of the Company, mBank and certain related parties in substantially the form attached hereto as Exhibit A .   Such release shall be executed and delivered by the Executive within thirty (30)  days following the Termination Date, and may be revoked by the Executive within seven (7)  days following delivery of such release (the “Effective Release Date” ).    In no event shall the Executive be obligated to seek other employment or take any other action by way of mitigation of the amounts payable to the Executive under any of the provisions of this Agreement, nor shall the amount of any payment hereunder be reduced by any compensation earned by the Executive as a result of employment by a subsequent employer.

(c) Unconditional Entitlements.  For purposes of this Agreement, the “Unconditional Entitlements” to which the Executive may become entitled under Section 3(c)  are as follows:

(i) Earned Amounts.  The Earned Compensation shall be paid within thirty (30)  days following the termination of the Executive’s employment hereunder, or if any part thereof constitutes a bonus which is subject to or conditioned upon any performance conditions, within thirty (30)  days following the determination that such conditions have been met, provided that in no event shall the bonus be paid later than ninety (90)  days following the Executive’s termination of employment.

(ii) Benefits. All benefits payable to the Executive under any employee benefit plans (including, without limitation any pension plans or 401(k)  plans)  of the Company or any of its affiliates applicable to the Executive at the time of termination of the Executive’s

4


 

employment with the Company and all amounts and benefits (other than the Conditional Benefits)  which are vested or which the Executive is otherwise entitled to receive under the terms of or in accordance with any plan, policy, practice or program of, or any contract or agreement with, the Company, at or subsequent to the date of the Executive’s termination without regard to the performance by the Executive of further services or the resolution of a contingency, shall be paid or provided in accordance with and subject to the terms and provisions of such plans, it being understood that all such benefits shall be determined on the basis of the actual date of termination of the Executive’s employment with the Company.

(iii) Indemnities.  Any right which the Executive may have to claim a defense and/or indemnity for liabilities to or claims asserted by third parties in connection with the Executive’s activities as an officer, director or employee of the Company shall be unaffected by the Executive’s termination of employment and shall remain in effect in accordance with its terms.

(iv) Medical Coverage.  The Executive shall be entitled to such continuation of health care coverage as is required under, and in accordance with, applicable law or otherwise provided in accordance with the Company’s policies.  The Executive shall be notified in writing of the Executive’s rights to continue such coverage after the termination of the Executive’s employment pursuant to this Section 3(d)(iv), provided that the Executive timely complies with the conditions to continue such coverage.  The Executive understands and acknowledges that the Executive is responsible to make all payments required for any such continued health care coverage that the Executive may choose to receive.

(v) Business Expenses. The Executive shall be entitled to reimbursement, in accordance with the Company’s policies regarding expense reimbursement as in effect from time to time, for all business expenses incurred by the Executive prior to the date of termination of the Executive’s employment.

(vi) Stock Options/Equity Awards. Except to the extent additional rights are provided upon the Executive’s qualifying to receive the Conditional Benefits, the Executive’s rights with respect to any stock options and/or other equity awards granted to the Executive by the Company shall be governed by the terms and provisions of the plans (including plan rules)  and award agreements pursuant to which such stock options and equity awards were awarded, as in effect at the date of termination of the Executive’s employment.

(d) Conditional Benefits. For purposes of this Agreement, the “Conditional Benefits” to which the Executive may become entitled are as follows:

(i) Severance Amount. The Company shall pay the Executive a lump sum amount equal to the Severance Amount on the Effective Release Date.

(ii) Stock Options.  All of the Executive’s stock options shall fully and immediately vest and become exercisable.  Once exercisable, all stock options shall remain exercisable until the stock option termination date.  All of the Executive’s stock options that were vested and exercisable or become vested and exercisable at the Termination Date shall remain exercisable until the expiration date of such stock options.  Except as otherwise expressly provided

5


 

herein, all stock options shall continue to be subject to the Original Stock Option Award Documents.

(iii) Equity Awards. Any restrictive stock or other equity award subject to vesting shall fully and immediately vest to the extent not already vested.  Except as otherwise expressly provided herein, all such restricted stock or other equity awards shall be subject to, and administered in accordance with, the Original Award Documents.

(iv) Pro-Rated Current Year Bonus. The Company shall pay the Executive a pro rata annual bonus for the year in which the Termination Date occurs, determined on the basis of an assumed full-year target bonus (as determined by the Compensation Committee of the Board)  and the number of days in the applicable fiscal year occurring on or before the Termination Date.  Such pro-rata current year bonus shall be paid no later than the later of (A)  two and a half (2½)  months after the end of the Executive’s tax year in which the Termination Date occurs and (B)  two and a half (2½)  months after the end of the Company’s tax year in which the Termination Date occurs.

(v) Health Benefit Coverage .  The Executive and/or the Executive’s family, as the case may be, shall be entitled to participate in the Company’s health care benefit plan at the Company’s expense for an eighteen (18)-month period after the Termination Date or, in the event such participation is not permitted, a cash payment equal to the value of the benefit excluded payable in monthly installments over such eighteen (18)-month period; provided, however, that in the event the Executive obtains other employment and is eligible to participate in the health plan of the Executive’s new employer, any benefits provided under the Company’s health benefit plan shall be secondary to the benefits provided under the health benefit plan of the Executive’s  new employer.

(vi) Additional Distribution Rules.  Notwithstanding any other payment date or schedule provided in this Agreement to the contrary, if the Executive is deemed on the date of termination of the Executive’s employment to be a “specified employee” within the meaning of that term under Section 409A of the Code and the regulations thereunder ( “Section 409A” ), then each of the following shall apply:

(A) With regard to any payment that is considered “nonqualified deferred compensation” under Section 409A payable on account of and within six (6)  months after a “separation from service” (within the meaning of Section 409A and as provided in Section 3(h)  of this Agreement), such payment shall instead be made on the date which is the earlier of (1)  the expiration of the six (6)-month period measured from the date of the Executive’s “separation from service,” and (2)  the date of the Executive’s death (the “Delay Period” )  to the extent required under Section 409A.  Upon the expiration of the Delay Period, all payments delayed pursuant to this Section 3(e)(vi)  (whether they would have otherwise been payable in a single sum or in installments in the absence of such delay)  shall be paid to the Executive in a lump sum, and all remaining payments due under this Agreement shall be paid or provided in accordance with the normal payment dates specified for them herein; and

(B) To the extent that benefits to be provided during the Delay Period are considered “nonqualified deferred compensation” under Section 409A provided on

6


 

account of a “separation from service,” the Executive shall pay the cost of such benefits during the Delay Period, and the Company shall reimburse the Executive, to the extent that such costs would otherwise have been paid or reimbursed by the Company or to the extent that such benefits would otherwise have been provided by the Company at no cost to the Executive, for the Company’s share of the cost of such benefits upon expiration of the Delay Period, and any remaining benefits shall be paid, reimbursed or provided by the Company in accordance with the procedures specified herein.

The foregoing provisions of this Section 3(e)(vi)  shall not apply to any payments or benefits that are excluded from the definition of “nonqualified deferred compensation” under Section 409A, including, without limitation, payments excluded from the definition of “nonqualified deferred compensation” on account of being separation pay due to an involuntary separation from service under Treasury Regulation 1.409A-1(b)(9)(iii).

(e) Definitions.  For purposes of this Agreement, the following terms shall have the meanings ascribed to them below:

(i) “Affiliate” means any corporation, partnership, limited liability company, trust or other entity which directly, or indirectly through one or more intermediaries, controls, is under common control with, or is controlled by, the Company.

(ii) “Change in Control” means the first occurrence of any of the following:

(A) any Person acquires “beneficial ownership” (within the meaning of Rule 13d-3 under the Securities Exchange Act of 1934, as amended (the “Exchange Act” )), directly or indirectly, of securities of the Company representing forty percent (40%)  or more of the combined Voting Power of the Company’s securities;

(B) within any twenty-four (24)-month period, the persons who were directors of the Company at the beginning of such period (the Incumbent Directors )  cease to constitute at least a majority of the Board or the board of directors of any successor to the Company; provided that any director elected or nominated for election to the Board by a majority of the Incumbent Directors still in office shall be deemed to be an Incumbent Director for purposes of this subclause 3(f)(ii)(B);

(C) the effective date of the consummation of any merger, consolidation, share exchange, division, sale or other disposition of all or substantially all of the assets of the Company (a “Corporate Event” ), if immediately following the consummation of such Corporate Event those Persons who were shareholders of the Company immediately prior to such Corporate Event do not hold, directly or indirectly, a majority of the Voting Power, in substantially the same proportion as prior to such Corporate Event, of (1)  in the case of a merger or consolidation, the surviving or resulting corporation or (2)  in the case of a division or a sale or other disposition of assets, each surviving, resulting or acquiring corporation which, immediately following the relevant Corporate Event, holds more than forty percent (40%)  of the consolidated assets of the Company immediately prior to such Corporate Event;

7


 

(D) the approval by the shareholders of the Company of a plan of liquidation with respect to the Company; or

(E) the occurrence of any other event which the Board declares to be a Change in Control.

(iii) “Code” means the Internal Revenue Code of 1986, as amended.

(iv) “Earned Compensation” means the sum of: (A)  any Annual Base Salary earned, but unpaid, for services rendered to the Company on or prior to the date on which the Employment Period ends pursuant to Section 3(a)  (but excluding any salary and interest accrued thereon, the payment of which has been deferred); and (B)  if the Executive’s employment terminates due to the Executive’s death or in a Termination due to Disability or a Termination for Good Reason or due to the Company’s exercise of its Termination Right, in any case, after the end of a fiscal year, but before the Annual Bonus payable for services rendered in such fiscal year has been paid, the Annual Bonus that would have been payable to the Executive for such completed fiscal year in accordance with Section 2(b)(ii).

(v) Original Stock Option Award Documents means, with respect to any stock option, the terms and provisions of the award agreement and plan pursuant to which such stock option was granted, each as in effect on the Termination Date.

(vi) “Original Award Documents”   means, with respect to any restricted stock or other equity award, the terms and provisions of the award agreement related to, and the plan governing, such restricted stock or other equity award, each as in effect on the Termination Date.

(vii) “Person” shall have the same meaning as ascribed to such term in Section 3(a)(9)  of the Exchange Act, as supplemented by Section 13(d)(3)  of the Exchange Act, and shall include any group (within the meaning of Rule 13d-5(b)  under the Exchange Act); provided that Person shall not include (A)  the Company or any of its Affiliates, or (B)  any employee benefit plan (including an employee stock ownership plan)  sponsored by the Company or any of its Affiliates.

(viii) “Severance Amount” means an amount equal to the aggregate Annual Base Salary which would have been earned by the Executive under this Agreement (including any scheduled increase therein)  for the eighteen (18)-month period commencing on the day after the Termination Date.

(ix) “Termination for Cause” means a termination of the Executive’s employment by the Company due to the Executive’s (A)  gross negligence, (B)  gross misconduct, (C)  willful nonfeasance or (D)  willful material breach of this Agreement (each of (A), (B), (C)  and (D), “Cause” ), which termination may be effected (y)  immediately upon notice from the Company if the Company shall reasonably and in good faith determine that the conduct or cause specified in such notice is not curable (it being understood that such notice shall describe in reasonable detail the conduct or cause giving rise to such notice and shall state the reason(s)  why the Company has determined that such conduct or cause is not curable); or (z)  upon twenty (20)  business days’ notice from the Company, if the Company shall reasonably and in good faith determine that the conduct

8


 

or cause specified in such notice is curable (it being understood that such notice shall describe in reasonable detail the conduct or cause giving rise to such notice and shall state the reason(s)  why the Company has determined that such conduct or cause is curable and what steps the Company believes should or could be taken to cure such conduct or cause).

(x) “Termination Date” means the earlier to occur of (A)  the date the Company specifies in writing to the Executive in connection with the exercise of its Termination Right or (B)  the date the Executive specifies in writing to the Company in connection with any notice to affect a Termination for Good Reason.

(xi) “Termination due to Disability” means a termination of the Executive’s employment by the Company because the Executive has been incapable, after reasonable accommodation, of substantially fulfilling the positions, duties, responsibilities and obligations set forth in this Agreement because of physical, mental or emotional incapacity resulting from injury, sickness or disease for a period of (A)  six (6)  consecutive months or (B)  an aggregate of nine (9)  months (whether or not consecutive)  in any twelve (12)-month period.  Any question as to the existence, extent or potentiality of the Executive’s disability shall be determined by a qualified physician selected by the Company with the consent of the Executive, which consent shall not be unreasonably withheld.  The Executive or the Executive’s legal representatives or any adult member of the Executive’s immediate family shall have the right to present to such physician such information and arguments as to the Executive’s disability as he, she or they deem appropriate, including the opinion of the Executive’s personal physician.

(xii) “Termination for Good Reason” means a termination of the Executive’s employment by the Executive within thirty (30)  days of the Company’s failure to cure, in accordance with the procedures set forth below, any of the following events (each, “Good Reason” ): (A)  a reduction in any of the Executive’s compensation rights hereunder (that is, the Annual Base Salary), it being understood that any reduction in the Annual Base Salary agreed to by the Executive would not be a reduction in such compensation rights; (B)  the removal of the Executive by the Company from the position of Chairman of the Board and Chief Executive Officer of the Company, or Chairman of the Board of Directors of mBank; (C)  a material reduction in the Executive’s duties and responsibilities as in effect immediately prior to such reduction; (D)  the relocation of the Executive’s principal office to a location that is more than fifty (50)  miles outside of Birmingham,  Michigan; or (E)  a material breach of any material provision of this Agreement by the Company.  Notwithstanding the foregoing, a termination shall not be treated as a Termination for Good Reason (y)  if the Executive shall have consented in writing to the occurrence of the event giving rise to the claim of Termination for Good Reason, or (z)  unless the Executive shall have delivered a written notice to the Board within forty-five (45)  days of the Executive’s having actual knowledge of the occurrence of one of such events stating that the Executive intends to terminate the Executive’s employment for Good Reason and specifying the factual basis for such termination, and such event, if capable of being cured, shall not have been cured within twenty-one (21)  days of the Company’s receipt of such notice.

(xiii) “Termination Right” means the right of the Company, in its sole, absolute and unfettered discretion, to terminate the Executive’s employment under this Agreement for any reason or no reason whatsoever.  For the avoidance of doubt, any Termination for Cause effected by the Company shall not constitute exercise of its Termination Right.

9


 

(xiv) “Voting Power” means such number of Voting Securities as shall enable the holders thereof to cast all the votes which could be cast in an annual election of directors of a company.

(xv) “Voting Securities”   means all securities entitling the holders thereof to vote in an annual election of directors of a company.

(f) Conflict with Plans.  As permitted under the terms of the applicable Plans, the Company and the Executive agree that the definitions of Termination for Cause or Termination for Good Reason set forth in this Section 3 shall apply in place of any similar definition or comparable concept applicable under either of the Plans (or any similar definition in any successor plan).

(g) Section 409A. It is intended that payments and benefits under this Agreement either be excluded from or comply with the requirements of Section 409A and the guidance issued thereunder and, accordingly, to the maximum extent permitted, this Agreement shall be interpreted consistent with such intent.  In the event that any provision of this Agreement is subject to but fails to comply with Section 409A, the Company may revise the terms of the provision to correct such noncompliance to the extent permitted under any guidance, procedure or other method promulgated by the Internal Revenue Service now or in the future or otherwise available that provides for such correction as a means to avoid or mitigate any taxes, interest or penalties that would otherwise be incurred by the Executive on account of such noncompliance.  Provided, however, that in no event whatsoever shall the Company be liable for any additional tax, interest or penalty imposed upon or other detriment suffered by the Executive under Section 409A or damages for failing to comply with Section 409A.  Solely for purposes of determining the time and form of payments due the Executive under this Agreement (including any payments due under Sections 3(c)  or 5)  or otherwise in connection with the Executive’s termination of employment with the Company, the Executive shall not be deemed to have incurred a termination of employment unless and until the Executive shall incur a “separation from service” within the meaning of Section 409A.  The parties agree, as permitted in accordance with the final regulations thereunder, a “separation from service” shall occur when the Executive and the Company reasonably anticipate that the Executive’s level of bona fide services for the Company (whether as an employee or an independent contractor)  will permanently decrease to no more than forty percent (40%)  of the average level of bona fide services performed by the Executive for the Company over the immediately preceding thirty-six (36)  months.  The determination of whether and when a separation from service has occurred shall be made in accordance with this subparagraph and in a manner consistent with Treasury Regulation Section 1.409A-1(h).  All reimbursements and in-kind benefits provided under this Agreement shall be made or provided in accordance with the requirements of Section 409A to the extent that such reimbursements or in-kind benefits are subject to Section 409A, including, where applicable, the requirements that: (i)  any reimbursement is for expenses incurred during the Executive’s lifetime (or during a shorter period of time specified in this Agreement); (ii)  the amount of expenses eligible for reimbursement during a calendar year may not affect the expenses eligible for reimbursement in any other calendar year; (iii)  the reimbursement of an eligible expense will be made on or before the last day of the calendar year following the year in which the expense is incurred; and (iv)  the right to reimbursement is not subject to set off or liquidation or exchange for any other benefit.  For purposes of Section 409A, the Executive’s right to any installment payment under this Agreement shall be treated as a right

10


 

to receive a series of separate and distinct payments.  Whenever a payment under this Agreement specifies a payment period with reference to a number of days ( e.g. , “payment shall be made within ninety (90)  days following the date of termination”), the actual date of payment within the specified period shall be within the sole discretion of the Company.

4. Executive Remedy.  The Executive shall be under no obligation to seek other employment or other engagement of the Executive’s services.  The Executive acknowledges and agrees that the payment and rights provided under Section 3 are fair and reasonable, and are the Executive’s sole and exclusive remedy, in lieu of all other remedies at law or in equity, for termination of the Executive’s employment by the Company upon exercise of its Termination Right pursuant to this Agreement or upon a Termination for Good Reason.

5. Additional Payments Following a Change in Control.

(a) If, during the Employment Period, the Company shall terminate the Executive’s employment other than due to the Executive’s death, a Termination for Cause, a Termination due to Disability or if the Executive shall effect a Termination for Good Reason in any case either (x)  within two (2)  years after a Change in Control or (y)  within six (6)  months before a Change in Control in contemplation of such Change in Control and with the purpose of avoiding the effect of this Agreement had such termination occurred after such Change in Control:

(i) the Company shall pay to the Executive, in a lump sum in cash within thirty (30)  days after the date of termination, the aggregate of the following amounts:

(A) the Unconditional Entitlements; and    

(B) an amount equal to the sum of (i) the product of two and ninety-nine hundredths (2.99)  times the Annual Base Salary, and (ii) the average of the full year Annual Bonus paid to the Employee during the last three (3) fully completed years.

(ii) the Company shall provide the Executive the Conditional Benefits minus the Severance Amount and the pro-rated current year bonus.

(b) In the event that the aggregate of all payments or benefits made or provided to the Executive under this Agreement and under all other plans, programs or arrangements of the Company (the “Aggregate Payment” )  constitutes a parachute payment, as such term is defined in Section 280G(b)(2)  of the Code (a “Parachute Payment” ), such payments and benefits shall be reduced or eliminated, as determined by the Company, in the following order: (i)  any cash payments, (ii)  any taxable benefits, (iii)  any nontaxable benefits, and (iv)  any vesting or accelerated delivery of equity awards, in each case in reverse order beginning with the payments or benefits that are to be paid the farthest in time from the date that triggers the applicable excise tax, until the amount of the remaining Aggregate Payment is one dollar less than the amount that would constitute a Parachute Payment.  The determination of whether the Aggregate Payment constitutes a Parachute Payment and, if so, the amount to be paid to the Executive and the time of payment pursuant to this Section 5(b)  shall be made by an independent accounting firm (the “Accounting Firm” )  selected by the Company prior to the Change in Control.  The Accounting Firm shall be a nationally recognized United States public accounting firm which has not, during the two (2)  years preceding the date of its selection, acted in any way on behalf of (y)  the Company or any affiliate

11


 

thereof or (z)  the Executive.  The covenants set forth in Sections 6 through 8 have substantial value to the Company and a portion of the Aggregate Payment made to the Executive under this Agreement is in consideration of such services.  For purposes of calculating any Parachute Payment, the Accounting Firm will consider the fair market value of such covenants in determining the amount of the Aggregate Payment that shall not be considered part of a Parachute Payment.

(c) The Company’s obligation to make the payments provided for in this Agreement and otherwise to perform its obligations hereunder shall not be affected by any set-off, counterclaim, recoupment, defense or other claim, right or action which the Company may have against the Executive or others.  In no event shall the Executive be obligated to seek other employment or take any other action by way of mitigation of the amounts payable to the Executive under any of the provisions of this Agreement and such amounts shall not be reduced whether or not the Executive obtains other employment.  The Company agrees to pay as incurred, to the full extent permitted by law, all legal fees and expenses which the Executive may reasonably incur as a result of any contest (regardless of the outcome thereof)  by the Company, the Executive or others of the validity or enforceability of, or liability under, any provision of this Agreement or any guarantee of performance thereof (including as a result of any contest by the Executive about the amount of any payment pursuant to this Agreement), plus, in each case, interest on any delayed payment at the applicable Federal rate provided for in Section 7872(f)(2)(A)  of the Code.

6. Confidentiality/Company Property.

(a) Confidentiality. Without the prior written consent of the Company, except (y)  as reasonably necessary in the course of carrying out the Executive’s duties hereunder or (z)  to the extent required by an order of a court having competent jurisdiction or under subpoena from an appropriate government agency, the Executive shall not disclose any Confidential Information unless such Confidential Information has been previously disclosed to the public by the Company or has otherwise become available to the public (other than by reason of the Executive’s breach of this Section 6(a)).  The term “Confidential Information” shall include, but shall not be limited to: (i)  the identities of the existing and prospective customers or clients of the Company and its Affiliates, including names, addresses, credit status, and pricing levels; (ii)  the buying and selling habits and customs of existing and prospective customers or clients of the Company and its Affiliates; (iii)  financial information about the Company and its Affiliates; (iv)  product and systems specifications, concepts for new or improved products and other product or systems data; (v)  the identities of, and special skills possessed by, employees of the Company and its Affiliates; (vi)  the identities of and pricing information about the suppliers and vendors of the Company and its Affiliates; (vii)  training programs developed by the Company or its Affiliates; (viii)  pricing studies, information and analyses; (ix)  current and prospective products and inventories; (x)  financial models, business projections and market studies; (xi)  the financial results and business conditions of the Company and its Affiliates; (xii)  business plans and strategies of the Company and its Affiliates; (xiii)  special processes, procedures, and services of suppliers and vendors of the Company and its Affiliates; and (xiv)  computer programs and software developed by the Company or its Affiliates.

(b) Company Property. Promptly following the Executive’s termination of employment, the Executive shall return to the Company all property of the Company, and all copies thereof in the Executive’s possession or under the Executive’s control, except that the

12


 

Executive may retain the Executive’s personal notes, diaries, rolodexes, mobile devices, calendars and correspondence of a personal nature.

7. Noncompetition .  Notwithstanding anything to the contrary contained elsewhere in this Agreement, in view of the Executive’s importance to the success of the Company and mBank, the Executive and the Company agree that the Company and mBank would likely suffer significant harm from the Executive’s competing with the Company or mBank during the Executive’s term of employment and for some period of time thereafter.  Accordingly, the Executive agrees that the Executive shall not engage in competitive activities while employed by the Company or mBank and, in the event the Executive’s employment is terminated without Good Reason by the Executive or with or without Cause by the Company pursuant to this Agreement, during the Restricted Period. The Executive shall be deemed to engage in competitive activities if the Executive shall, without the prior written consent of the Company, (a)  within a twenty-five (25)  mile radius of the main office or any branch office of mBank, render services directly or indirectly, as an employee, officer, director, partner, or otherwise, for any organization or enterprise which competes directly or indirectly with the business of the Company or any of its affiliates in providing financial products or services (including, without limitation, banking, insurance or securities products or services)  to consumers and businesses, or (b)  directly or indirectly acquire any financial or beneficial interest in (except as provided in the next sentence)  any organization which conducts or is otherwise engaged in a business or enterprise within a twenty-five (25)  mile radius of the main office or any branch office of mBank, which competes directly or indirectly with the business of the Company or mBank or any of their affiliates in providing financial products or services to consumers and businesses.  Notwithstanding the foregoing, for purposes of this Agreement, Asset Management Businesses shall not be considered competing businesses of the Company, mBank or any of their respective affiliates.  Notwithstanding the preceding sentence, the Executive shall not be prohibited from owning less than five percent (5%)  of any publicly traded corporation whether or not such corporation is in competition with the Company.  For purposes hereof, the term “Restricted Period” shall equal eighteen (18)  months from the date of termination.

8. Non-Solicitation.  For a period of eighteen (18)  months following the date of termination of employment, the Executive shall not, directly or indirectly, for or on behalf of either the Executive or any other financial institution: (a)  induce or attempt to induce any employee of the Company or mBank to leave the employ of the Company or mBank; (b)  in any way interfere with the relationship between the Company or mBank and any employee of the Company or mBank; (c)  employ, or otherwise engage as an employee, independent contractor or otherwise, any employee of the Company or mBank; or (d)  induce or attempt to induce any customer, supplier, licensee, or business relation of the Company or mBank to cease doing business with the Company or mBank or in any way interfere with a  relationship between the Company or mBank and any customer, supplier, licensee or business relation of the Company or mBank.

9. Successors.

(a) This Agreement is personal to the Executive and without the prior written consent of the Company shall not be assignable by the Executive otherwise than by will or the laws of descent and distribution.  This Agreement shall inure to the benefit of and be enforceable by the Executive’s legal representatives.

13


 

(b) This Agreement shall inure to the benefit of and be binding upon the Company and its successors and assigns and any party acting in the form of a receiver or trustee capacity.

(c) The Company will require any successor (whether direct or indirect, by purchase, merger, consolidation or otherwise)  to all or substantially all of the business and/or assets of the Company to assume expressly and agree to perform this Agreement in the same manner and to the same extent that the Company would be required to perform it if no such succession had taken place.  As used in this Agreement, the “Company” shall mean the Company as hereinbefore defined and any successor to its business and/or assets as aforesaid which assumes and agrees to perform this Agreement by operation of law, or otherwise.

10. Regulatory Provisions.

(a) If the Executive is suspended from office and/or temporarily prohibited from participating in the conduct of the Company’s or mBank’s affairs pursuant to notice (the “FDIA Notice” )  served under Section 8(e)(3)  or Section 8(g)(1)  of the Federal Deposit Insurance Act (12 U.S.C. §§1818(e)(3)  and 1818(g)(1))  (the “FDIA” ), the Company’s   obligations under this Agreement will be suspended as of the date of service of the FDIA Notice, unless stayed by appropriate proceedings.

(b) If the charges in the FDIA Notice are dismissed, the Company may, in its discretion: (i)  pay the Executive all or part of the compensation withheld while its obligations under this Agreement were suspended, and (ii)  reinstate (in whole or in part)  any of its obligations which were suspended.

(c) If the Executive is removed from office and/or permanently prohibited from participating in the conduct of the Company’s or mBank’s affairs by an order issued under Section 8(e)(4)  or Section 8(g)(1)  of the FDIA (12 U.S.C. §§1818(e)(4)  and (g)(1)), all obligations of the Company under this Agreement will terminate as of the effective date of the order, but vested rights of the Executive and the Company  as of the date of termination will not be affected.

(d) If the Company or mBank is in default, as defined in Section 3(x)(1)  of the FDIA (12 U.S.C. §1813(x)(1)), all obligations under this Agreement will terminate as of the date of default, but vested rights of the Executive and the Company as of the date of default will not be affected.

(e) Any payments made to the Executive pursuant to this Agreement, or otherwise, are subject to and conditioned upon such payments’ compliance with Section 18(k)  of the FDIA (12 U.S.C. §1828(k))  and 12 C.F.R. Part 359.

11. Miscellaneous.

(a) This Agreement shall be construed in accordance with, and governed by, the laws of the State of Michigan, without regard to the conflicts of law rules of such state.  Each of the parties hereto (i)  consents to submit itself to the personal jurisdiction of the courts of the State of Michigan or any federal court with subject matter jurisdiction located in the Western District of Michigan (and any appeals court therefrom)  in the event any dispute arises out of this

14


 

Agreement or any transaction contemplated hereby, (ii)  agrees that it will not attempt to deny or defeat such personal jurisdiction by motion or other request for leave from any such court, and (iii)  agrees that it will not bring any action relating to this Agreement or any transaction contemplated hereby in any court other than such courts.

(a) The captions of this Agreement are not part of the provisions hereof and shall have no force or effect.

(b) All notices and other communications hereunder shall be in writing and shall be given by hand delivery to the other party or by registered or certified mail, return receipt requested, postage prepaid, addressed as follows:

If to the Executive: Paul D. Tobias

1336 N. Cranbrook Road

Bloomfield Hills, MI 48301

 

If to the Company: Mackinac Financial Corporation

Attention: Lead Director of the Board of Directors

130 S. Cedar Street

Manistique, MI 49854-0369

with a copy to: Honigman Miller Schwartz and Cohn LLP

Attention: Phillip D. Torrence, Esq.

350 East Michigan Avenue, Suite 300

Kalamazoo, MI 49007-3800

or to such other address as either party shall have furnished to the other in writing in accordance herewith.  Notice and communications shall be effective when actually received by the addressee.

(c) The invalidity or unenforceability of any provision of this Agreement shall not affect the validity or enforceability of any other provision of this Agreement.

(d) The Company hereby agrees to indemnify the Executive and hold the Executive harmless to the extent provided under the Articles of Incorporation and the By-Laws of the Company, as each may be amended from time to time, and the Indemnification Agreement between the Company and the Executive, as it may be amended from time to time, against and in respect of any and all actions, suits, proceedings, claims, demands, judgments, costs, expenses (including reasonable attorney’s fees), losses, and damages resulting from the Executive’s good faith performance of the Executive’s duties and obligations with the Company.  This obligation shall survive the Employment Period.   Notwithstanding the foregoing, the Executive’s right to indemnification pursuant to this Section 11(e)  shall be made ineffective as necessary to ensure compliance with 12 C.F.R. Part 359.

(e) From and after the Commencement Date, the Company shall cover the Executive under directors’ and officers’ liability insurance both during and, while potential liability exists, after the Employment Period in the same amount and to the same extent as the Company covers its other executive officers and directors.

15


 

(f) The Company may withhold from any amounts payable under this Agreement such Federal, state, local or foreign taxes as shall be required to be withheld pursuant to any applicable law or regulation.

(g) The Executive’s or the Company’s failure to insist upon strict compliance with any provision of this Agreement or the failure to assert any right the Executive or the Company may have hereunder, including, without limitation, the right of the executive to effect a Termination for Good Reason shall not be deemed to be a waiver of such provision of right or any other provision or right of this Agreement.

(h) This Agreement, and all agreements, documents, instruments, schedules, exhibits or certificates prepared in connection herewith, represent the entire understanding and agreement between the parties with respect to the subject matter hereof, supersede all prior agreements or negotiations between such parties, including, without limitation, the 2012 Employment Agreement, and may be amended, supplemented or changed only by an agreement in writing which makes specific reference to this Agreement or the agreement or document delivered pursuant hereto, as the case may be, and which is signed by the party against whom enforcement of any such amendment, supplement or modification is sought.

Signatures on the Following Page

 

 

16


 

IN WITNESS WHEREOF, the Company and the Executive have executed this Agreement as of the date first above written.

 

 

The Executive:

 

 

 

 

/s/ Paul D. Tobias

Paul D. Tobias

The Company:

 

Mackinac Financial Corporation

 

 

By:   /s/ Kelly W. George  

Name: Kelly W. George

Title: President

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M:\15-004\Tobias\Employment Agreement - Tobias (2-26-18)

 

 

 

 

Signature Page to Employment Agreement


 

Exhibit A

 

FORM OF WAIVER AND RELEASE

PLEASE READ THIS WAIVER AND RELEASE CAREFULLY.  IT INCLUDES A RELEASE OF ALL KNOWN AND UNKNOWN CLAIMS UP TO AND INCLUDING THE DATE THAT THIS AGREEMENT AND RELEASE IS EXECUTED BY THE COMPANY AND THE EXECUTIVE.

1. For and in consideration of the payments and other benefits due to Paul D. Tobias (the “Executive” )  pursuant to that certain Employment Agreement (the “Employment Agreement” )  dated ________________, 2018 (the “Effective Date” ), by and between Mackinac Financial Corporation, a Michigan corporation (the “Company” ), and the Executive, and for other good and valuable consideration, including the mutual promises made herein, the Executive and the Company irrevocably and unconditionally release and forever discharge each other and each and all of their present and former officers, agents, directors, managers, employees, representatives, affiliates, shareholders, members, and each of their successors and assigns, and all persons acting by, through, under or in concert with it, and in each case individually and in their official capacities (collectively, the “Released Parties” ), from any and all charges, complaints, grievances, claims and liabilities of any kind or nature whatsoever, known or unknown, suspected or unsuspected (hereinafter referred to as “claim” or “claims” )  which either party at any time heretofore had or claimed to have or which either party may have or claim to have regarding events that have occurred up to and including the date of the execution of this Release, including, without limitation, any and all claims related, in any manner, to the Executive’s employment or the termination thereof.  In particular, each party understands and agrees that the parties’ release includes, without limitation, all matters arising under any federal, state, or local law, including civil rights laws and regulations prohibiting employment discrimination on the basis of race, color, religion, age, sex, national origin, ancestry, disability, medical condition, veteran status, marital status and sexual orientation, or any other characteristic protected by federal, state or local law including, but not limited to, claims under Title VII of the Civil Rights Act of 1964, as amended, the Age Discrimination in Employment Act of 1967, as amended, the Older Workers Benefit Protection Act of 1990, as amended, the Americans with Disabilities Act, the Rehabilitation Act, the Occupational Safety and Health Act, the Family and Medical Leave Act, the Employee Retirement Income Security Act of 1974, as amended (except as to vested retirement benefits, if any), the Worker Adjustment and Retraining Notification Act, federal and state wage and hour laws, or any common law, public policy, contract (whether oral or written, express or implied)  or tort law, or any other federal, state or local law, regulation, ordinance or rule having any bearing whatsoever.

2. The Executive must sign and return this Release to the Company on or before the thirtieth (30 th )  day following the Termination Date (as defined in the Employment Agreement).  The Executive can revoke this Release on or before the seventh (7 th )  day following the date of delivery of this Release to the Company, by sending written notification of the Executive’s intent to revoke this Release to the Company.  T his Release shall not become effective or enforceable until the seven (7)-day revocation period has expired.  All correspondence pursuant to this Section 2 must be sent to the attention of the Corporate

Exhibit A - 1

 


 

Secretary at 130 S. Cedar Street, Manistique, MI  49854-0369 by personal delivery or guaranteed overnight delivery.

3. The Executive and the Company acknowledge that they may have sustained losses that are currently unknown or unsuspected, and that such damages or losses could give rise to additional causes of action, claims, demands and debts in the future.  Nevertheless, the Executive and the Company each acknowledge that this Release has been agreed upon in light of this realization and, being fully aware of this situation, the Executive and the Company nevertheless intend to release each other from any and all such unknown claims, including damages which are unknown or unanticipated.  The parties understand the word “claims” to include all actions, claims, and grievances, whether actual or potential, known or unknown, and specifically but not exclusively all claims arising out of the Executive’s employment and the termination thereof.  All such “claims” (including related attorneys’ fees and costs)  are forever barred by this Release and without regard to whether those claims are based on any alleged breach of a duty arising in a statute, contract, or tort; any alleged unlawful act, including, without limitation, age discrimination; any other claim or cause of action; and regardless of the forum in which it might be brought.

4. Notwithstanding anything else herein to the contrary, this Release shall not affect, and the Executive and the Company, as applicable, do not waive or release: (a)  rights to indemnification the Executive may have under (i)  applicable law, (ii)  any other agreement between the Executive and a Released Party and (iii)  as an insured under any director’s and officer’s liability or other insurance policy now or previously in force; (b)  any right the Executive may have to obtain contribution in the event of the entry of judgment against the Executive as a result of any act or failure to act for which both the Executive and any of the Company or its affiliates or subsidiaries (collectively, the “Affiliated Entities” )  are or may be jointly responsible; (c)  the Executive’s rights to benefits and payments under any stock options, restricted stock, restricted stock units or other incentive plans or under any retirement plan, welfare benefit plan or other benefit or deferred compensation plan, all of which shall remain in effect in accordance with the terms and provisions of such benefit and/or incentive plans and any agreements under which such stock options, restricted shares, restricted stock units or other awards or incentives were granted or benefits were made available; (d)  the Executive’s rights as a shareholder of any of the Affiliated Entities; (e)  any obligations of the Affiliated Entities under the Employment Agreement; (f)  any clawback required pursuant to restrictions on compensation for employees of financial institutions; (g)  any claims brought by the Federal Deposit Insurance Corporation as receiver or conservator of the Company or its subsidiary mBank that have not been released or waived by the Company; (h)  claims for improper self-dealing; improper distributions and other limitations imposed by applicable law; (i)  any finally and judicially determined, knowing violation of the law by the Executive that has a material and adverse impact on the Company; (j)  any fraud or other intentional misconduct by the Executive that has a material and adverse impact on the Company; (k)  any material violation of any confidentiality, nonsolicitation or noncompetition agreement or provision executed by the Executive; or (l)  any other claim not subject to release by operation of law.

5. The Executive acknowledges and agrees that the Executive: (a)  has been given at least twenty-one (21)  days within which to consider this Release and its ramifications and discuss the terms of this Release with the Company before executing it (and that any modification of this Release, whether material or immaterial, will not restart or change the original twenty-one (21)-

Exhibit A - 2


 

day consideration period)  and the Executive fully understands that by signing below the Executive is voluntarily giving up any right which the Executive may have to sue or bring any other claims against the Released Parties; (b)  has been given seven (7)  days after delivering this Release to the Company to revoke this Release; (c)  has been advised to consult legal counsel regarding the terms of this Release; (d)  has carefully read and fully understands all of the provisions of this Release; (e)  knowingly and voluntarily agrees to all of the terms set forth in this Release; and (f)  knowingly and voluntarily intends to be legally bound by the same.  The Executive also understands that, notwithstanding anything in this Release to the contrary, nothing in this Release shall be construed to prohibit the Executive from (y)  filing a charge or complaint with the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency, or (z)  participating in any investigation or proceedings conducted by the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency; however, the Executive expressly waives the right to any relief of any kind in the event that the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency pursues any claim on the Executive’s behalf.

6. This Release is final and binding and may not be changed or modified except in a writing signed by both parties.

Signature on the Following Page

Exhibit A - 3


 

IN WITNESS WHEREOF, the Executive has executed this Release as of the date set forth below.

 

 

 

______________________________________ ____________________________________

Date PAUL D. TOBIAS

Exhibit A - 4


Exhibit 10.4

 

Amended and Restated Employment Agreement

 

THIS AMENDED AND RESTATED EMPLOYMENT AGREEMENT (this “Agreement” )  is made effective as of the 1 st  day of March, 2018 (the “Commencement Date” ), by and between Mackinac Financial Corporation, a Michigan corporation (the “Company” )  and Kelly W. George   (the “Executive” ).

 

Background

 

The Board of Directors of the Company (the “Board” )  has determined that it is in the best interests of the Company and its shareholders to employ the Executive as an officer of the Company and its subsidiary mBank  ( “mBank” ).  The Company and the Executive currently have an established employment relationship pursuant to an Employment Agreement dated August 31, 2012,  as amended (the “2012 Employment Agreement” ).  The Company and the Executive desire to enter into this Agreement to amend and restate the terms and conditions of such employment relationship and the 2012 Employment Agreement in their entireties.  This Agreement shall represent the entire understanding and agreement between the parties with respect to the Executive’s employment with the Company.

 

NOW, THEREFORE, in consideration of the foregoing and the terms and conditions set forth herein, the parties agree as follows:

 

Terms and Conditions

 

1. Employment Period. The Company hereby agrees to continue the Executive in its employ, and the Executive hereby agrees to remain in the employ of the Company, subject to the terms and conditions of this Agreement, for the period commencing on the Commencement Date and ending on the third anniversary of the Commencement Date (the “Initial Term” ).  The term of this Agreement will automatically be renewed for successive terms of one (1)  year each (each, a  “Renewal Term” )  at the end of the Initial Term and at the end of each Renewal Term thereafter, provided that the Board does not notify the Executive of its intention not to renew this Agreement on or prior to one hundred eighty (180)  days prior (the “Renewal Date” )  to the Initial Term or any Renewal Term.  For purposes of this Agreement, “Employment Period”  includes the Initial Term and any Renewal Term(s)  thereafter.  Notwithstanding the foregoing, in the event of a Change in Control, the date the Change in Control occurs shall become the Commencement Date for all purposes thereafter, and each Change in Control thereafter shall result in a new Commencement Date on the date of the latest Change in Control.

2. Terms of Employment.

(a) Position and Duties.

(i) During the Employment Period, the Executive shall serve as the President of the Company and the President and Chief Executive Officer of mBank, and in such other position or positions with the Company and its subsidiaries as are consistent with the


 

Executive’s positions as the President of the Company and the President and Chief Executive Officer of mBank, and shall have such duties and responsibilities as are assigned to the Executive by the Board.  The Executive agrees to serve as a member of the Board, if elected to serve in such position during the Employment Period.

(ii) During the Employment Period, and excluding any periods of vacation and sick leave to which the Executive is entitled, the Executive agrees to devote full business time, energy, skills and attention to the business and affairs of the Company, to discharge the responsibilities assigned to the Executive hereunder, and to use the Executive’s reasonable best efforts to perform faithfully and efficiently such responsibilities.  During the Employment Period it shall not be a violation of this Agreement for the Executive to:  (A)  serve on corporate, civic or charitable boards or committees;  (B)  deliver lectures, fulfill speaking engagements or teach at educational institutions; and (C)  manage personal investments, so long as such activities do not significantly interfere with the performance of the Executive’s responsibilities as an employee of the Company in accordance with this Agreement.

(b) Compensation.

(i) Base Salary.   During the Employment Period, the Executive shall receive an annual base salary at least equal to Three Hundred Sixty Five Thousand and 00/100 Dollars ($365,000.00)  (the “Annual Base Salary” ), which shall be paid in accordance with the Company’s normal payroll practices for senior executive officers of the Company as in effect from time to time.  During the Employment Period, the Compensation Committee of the Board (the “Compensation Committee” )  will review the Annual Base Salary at least annually.  Any increase in the Annual Base Salary shall not serve to limit or reduce any other obligation to the Executive under this Agreement.  The Annual Base Salary shall not be reduced after any such increase (unless otherwise agreed to by the Executive)  and the term “Annual Base Salary” as utilized in this Agreement shall refer to the Annual Base Salary as so increased or adjusted.

(ii) Annual Bonus.  In addition to the Annual Base Salary, for each fiscal year ending during the Employment Period, the Executive shall be eligible for an annual cash bonus, as determined by the Compensation Committee (the “Annual Bonus” ).  Each such Annual Bonus awarded to the Executive shall be paid, unless the Company’s audit has been delayed, on the date the Company’s independent registered public accounting firm signs its audit report on the Company’s financial statements for the year for which the Annual Bonus is awarded.

(iii) Long-Term Incentive Compensation.  During the Employment Period, the Executive shall be entitled to participate in any stock option, performance share, performance unit or other equity based long-term incentive compensation plan, program or arrangement (the “Plans” )  generally made available to senior executive officers of the Company, on substantially the same terms and conditions as generally apply to such other officers, except that the size of the awards made to the Executive shall reflect the Executive’s position with the Company and the Board’s   views.

(iv) Welfare Benefit Plans. During the Employment Period, the Executive and/or the Executive’s family, as the case may be, shall be eligible for participation in, and shall receive all benefits under, welfare benefit plans, practices, policies and programs

2


 

provided by the Company and its affiliated companies (including, without limitation, medical, prescription, dental, disability, employee life, group life, accidental death and travel accident insurance plans and programs)  to the extent available generally or to other senior executive officers of the Company.

(v) Expenses.  During the Employment Period, the Executive shall be entitled to receive prompt reimbursement for all reasonable expenses incurred by the Executive in accordance with the plans, practices, policies and programs of the Company, as approved by the Board.

 

(vi) Relocation .    If the Executive is directed by the Company to relocate the Executive’s principal office to a location twenty-five (25) miles or more from Manistique, Michigan (the Relocation Directive ”): (A) the Company shall pay the Executive’s reasonable relocation costs; and (B) if requested by the Executive, within sixty (60) days of the Relocation Directive, the Company shall purchase the Executive’s principal residence for its appraised fair market value and otherwise cover all costs associated with such purchase, including, without limitation, the cost of such appraisal; provided, however, that in the event the Executive requests the Company to purchase the Executive’s principal residence, the Executive will not be entitled to terminate the Executive’s employment for Good Reason resulting from such Relocation Directive.

 

(vii) Vacation.  During the Employment Period, the Executive shall be eligible for participation in, and shall receive all benefits under, vacation programs provided by the Company and its affiliated companies to the extent available generally or to other senior executive officers of the Company.

(c) Recoupment of Unearned Incentive Compensation. Unless otherwise waived by the Company, if the Board, or an appropriate committee thereof, determines that any fraud, gross negligence, or intentional misconduct by the Executive is a significant contributing factor to the Company having to restate all or a portion of its financial statements, the Board or committee may require reimbursement of any bonus or incentive compensation paid to the Executive if and to the extent that (i)  the amount of incentive compensation was calculated based upon the achievement of certain financial results that were subsequently reduced due to a restatement, (ii)  the Executive engaged in any fraud or misconduct that caused or significantly contributed to the need for the restatement, and (iii)  the amount of the bonus or incentive compensation that would have been awarded to the Executive had the financial results been properly reported would have been lower than the amount actually awarded.

3. Termination of Employment.

(a) Notwithstanding Section 1, the Employment Period shall end upon the earliest to occur of (i)  the Executive’s death, (ii)  a Termination due to Disability, (iii)  a Termination for Cause, (iv)  the Termination Date specified in connection with any exercise by the Company of its Termination Right or (v)  a Termination for Good Reason.  If the Employment Period terminates as of a date specified under this Section 3, the Executive agrees that, upon written request from the Company, the Executive shall resign from any and all positions the Executive holds with the Company and any of its subsidiaries and affiliates, effective immediately following receipt of such request from the Company (or at such later date as the Company may specify).

3


 

(a) This Agreement may be terminated by the Executive at any time upon sixty (60)  days prior written notice to the Company or upon such shorter period as may be agreed upon between the Executive and the Board.  In the event of such termination, the Company shall be obligated only to continue to pay the Executive’s salary and provide other benefits provided by this Agreement up to the date of such termination.

(b) Benefits Payable Under Termination.

(i) In the event of the Executive’s death during the Employment Period or a Termination due to Disability, the Company shall provide the Executive or the Executive’s beneficiaries or legal representatives with the Unconditional Entitlements, including, but not limited to, any such Unconditional Entitlements that are or become payable under any Company plan, policy, practice or program or any contract or agreement with the Company by reason of the Executive’s death or Termination due to Disability.

(ii) In the event of the Executive’s Termination for Cause, the Company shall provide the Executive with the Unconditional Entitlements.

(iii) In the event of a Termination for Good Reason or the exercise by the Company of its Termination Right, the Company shall provide the Executive with: (A)  the Unconditional Entitlements; and (B)  the Conditional Benefits, provided that the Executive delivers to the Company and does not revoke a general release of claims in favor of the Company, mBank and certain related parties in substantially the form attached hereto as Exhibit A .   Such release shall be executed and delivered by the Executive within thirty (30)  days following the Termination Date, and may be revoked by the Executive within seven (7)  days following delivery of such release (the “Effective Release Date” ).   In no event shall the Executive be obligated to seek other employment or take any other action by way of mitigation of the amounts payable to the Executive under any of the provisions of this Agreement, nor shall the amount of any payment hereunder be reduced by any compensation earned by the Executive as a result of employment by a subsequent employer.

(c) Unconditional Entitlements.  For purposes of this Agreement, the “Unconditional Entitlements” to which the Executive may become entitled under Section 3(c)  are as follows:

(i) Earned Amounts.  The Earned Compensation shall be paid within thirty (30)  days following the termination of the Executive’s employment hereunder, or if any part thereof constitutes a bonus which is subject to or conditioned upon any performance conditions, within thirty (30)  days following the determination that such conditions have been met, provided that in no event shall the bonus be paid later than ninety (90)  days following the Executive’s termination of employment.

(ii) Benefits. All benefits payable to the Executive under any employee benefit plans (including, without limitation any pension plans or 401(k)  plans)  of the Company or any of its affiliates applicable to the Executive at the time of termination of the Executive’s employment with the Company and all amounts and benefits (other than the Conditional Benefits)  which are vested or which the Executive is otherwise entitled to receive under the terms of or in

4


 

accordance with any plan, policy, practice or program of, or any contract or agreement with, the Company, at or subsequent to the date of the Executive’s termination without regard to the performance by the Executive of further services or the resolution of a contingency, shall be paid or provided in accordance with and subject to the terms and provisions of such plans, it being understood that all such benefits shall be determined on the basis of the actual date of termination of the Executive’s employment with the Company.

(iii) Indemnities.  Any right which the Executive may have to claim a defense and/or indemnity for liabilities to or claims asserted by third parties in connection with the Executive’s activities as an officer, director or employee of the Company shall be unaffected by the Executive’s termination of employment and shall remain in effect in accordance with its terms.

(iv) Medical Coverage.  The Executive shall be entitled to such continuation of health care coverage as is required under, and in accordance with, applicable law or otherwise provided in accordance with the Company’s policies.  The Executive shall be notified in writing of the Executive’s rights to continue such coverage after the termination of the Executive’s employment pursuant to this Section 3(d)(iv), provided that the Executive timely complies with the conditions to continue such coverage.  The Executive understands and acknowledges that the Executive is responsible to make all payments required for any such continued health care coverage that the Executive may choose to receive.

(v) Business Expenses. The Executive shall be entitled to reimbursement, in accordance with the Company’s policies regarding expense reimbursement as in effect from time to time, for all business expenses incurred by the Executive prior to the date of termination of the Executive’s employment.

(vi) Stock Options/Equity Awards. Except to the extent additional rights are provided upon the Executive’s qualifying to receive the Conditional Benefits, the Executive’s rights with respect to any stock options and/or other equity awards granted to the Executive by the Company shall be governed by the terms and provisions of the plans (including plan rules)  and award agreements pursuant to which such stock options and equity awards were awarded, as in effect at the date of termination of the Executive’s employment.

(d) Conditional Benefits. For purposes of this Agreement, the “Conditional Benefits” to which the Executive may become entitled are as follows:

(i) Severance Amount. The Company shall pay the Executive a lump sum amount equal to the Severance Amount on the Effective Release Date.

(ii) Stock Options.  All of the Executive’s stock options shall fully and immediately vest and become exercisable.  Once exercisable, all stock options shall remain exercisable until the stock option termination date.  All of the Executive’s stock options that were vested and exercisable or become vested and exercisable at the Termination Date shall remain exercisable until the expiration date of such stock options.  Except as otherwise expressly provided herein, all stock options shall continue to be subject to the Original Stock Option Award Documents.

5


 

(iii) Equity Awards. Any restrictive stock or other equity award subject to vesting shall fully and immediately vest to the extent not already vested.  Except as otherwise expressly provided herein, all such restricted stock or other equity awards shall be subject to, and administered in accordance with, the Original Award Documents.

(iv) Pro-Rated Current Year Bonus. The Company shall pay the Executive a pro rata annual bonus for the year in which the Termination Date occurs, determined on the basis of an assumed full-year target bonus (as determined by the Compensation Committee of the Board)  and the number of days in the applicable fiscal year occurring on or before the Termination Date.  Such pro-rata current year bonus shall be paid no later than the later of (A)  two and a half (2½)  months after the end of the Executive’s tax year in which the Termination Date occurs and (B)  two and a half (2½)  months after the end of the Company’s tax year in which the Termination Date occurs.

(v) Health Benefit Coverage .  The Executive shall be entitled to participate in the Company’s health care benefit plan at the Company’s expense for an eighteen (18)-month period after the Termination Date or, in the event such participation is not permitted, a cash payment equal to the value of the benefit excluded payable in monthly installments over such eighteen (18)-month period; provided, however, that in the event the Executive obtains other employment and is eligible to participate in the health plan of the Executive’s new employer, any benefits provided under the Company’s health benefit plan shall be secondary to the benefits provided under the health benefit plan of the Executive’s new employer.

(vi) Additional Distribution Rules.  Notwithstanding any other payment date or schedule provided in this Agreement to the contrary, if the Executive is deemed on the date of termination of the Executive’s employment to be a “specified employee” within the meaning of that term under Section 409A of the Code and the regulations thereunder ( “Section 409A” ), then each of the following shall apply:

(A) With regard to any payment that is considered “nonqualified deferred compensation” under Section 409A payable on account of and within six (6)  months after a “separation from service” (within the meaning of Section 409A and as provided in Section 3(h)  of this Agreement), such payment shall instead be made on the date which is the earlier of (1)  the expiration of the six (6)-month period measured from the date of the Executive’s “separation from service,” and (2)  the date of the Executive’s death (the “Delay Period” )  to the extent required under Section 409A.  Upon the expiration of the Delay Period, all payments delayed pursuant to this Section 3(e)(vi)  (whether they would have otherwise been payable in a single sum or in installments in the absence of such delay)  shall be paid to the Executive in a lump sum, and all remaining payments due under this Agreement shall be paid or provided in accordance with the normal payment dates specified for them herein; and

(B) To the extent that benefits to be provided during the Delay Period are considered “nonqualified deferred compensation” under Section 409A provided on account of a “separation from service,” the Executive shall pay the cost of such benefits during the Delay Period, and the Company shall reimburse the Executive, to the extent that such costs would otherwise have been paid or reimbursed by the Company or to the extent that such benefits would otherwise have been provided by the Company at no cost to the Executive, for the Company’s

6


 

share of the cost of such benefits upon expiration of the Delay Period, and any remaining benefits shall be paid, reimbursed or provided by the Company in accordance with the procedures specified herein.

The foregoing provisions of this Section 3(e)(vi)  shall not apply to any payments or benefits that are excluded from the definition of “nonqualified deferred compensation” under Section 409A, including, without limitation, payments excluded from the definition of “nonqualified deferred compensation” on account of being separation pay due to an involuntary separation from service under Treasury Regulation 1.409A-1(b)(9)(iii).

(e) Definitions.  For purposes of this Agreement, the following terms shall have the meanings ascribed to them below:

(i) “Affiliate” means any corporation, partnership, limited liability company, trust or other entity which directly, or indirectly through one or more intermediaries, controls, is under common control with, or is controlled by, the Company.

(ii) “Change in Control” means the first occurrence of any of the following:

(A) any Person acquires “beneficial ownership” (within the meaning of Rule 13d-3 under the Securities Exchange Act of 1934, as amended (the “Exchange Act” )), directly or indirectly, of securities of the Company representing forty percent (40%)  or more of the combined Voting Power of the Company’s securities;

(B) within any twenty-four (24)-month period, the persons who were directors of the Company at the beginning of such period (the Incumbent Directors )  cease to constitute at least a majority of the Board or the board of directors of any successor to the Company; provided that any director elected or nominated for election to the Board by a majority of the Incumbent Directors still in office shall be deemed to be an Incumbent Director for purposes of this subclause 3(f)(ii)(B);

(C) the effective date of the consummation of any merger, consolidation, share exchange, division, sale or other disposition of all or substantially all of the assets of the Company (a “Corporate Event” ), if immediately following the consummation of such Corporate Event those Persons who were shareholders of the Company immediately prior to such Corporate Event do not hold, directly or indirectly, a majority of the Voting Power, in substantially the same proportion as prior to such Corporate Event, of (1)  in the case of a merger or consolidation, the surviving or resulting corporation or (2)  in the case of a division or a sale or other disposition of assets, each surviving, resulting or acquiring corporation which, immediately following the relevant Corporate Event, holds more than forty percent (40%)  of the consolidated assets of the Company immediately prior to such Corporate Event;

(D) the approval by the shareholders of the Company of a plan of liquidation with respect to the Company; or

(E) the occurrence of any other event which the Board declares to be a Change in Control.

7


 

(iii) “Code” means the Internal Revenue Code of 1986, as amended.

(iv) “Earned Compensation” means the sum of: (A)  any Annual Base Salary earned, but unpaid, for services rendered to the Company on or prior to the date on which the Employment Period ends pursuant to Section 3(a)  (but excluding any salary and interest accrued thereon, the payment of which has been deferred); and (B)  if the Executive’s employment terminates due to the Executive’s death or in a Termination due to Disability or a Termination for Good Reason or due to the Company’s exercise of its Termination Right, in any case, after the end of a fiscal year, but before the Annual Bonus payable for services rendered in such fiscal year has been paid, the Annual Bonus that would have been payable to the Executive for such completed fiscal year in accordance with Section 2(b)(ii).

(v) Original Stock Option Award Documents means, with respect to any stock option, the terms and provisions of the award agreement and plan pursuant to which such stock option was granted, each as in effect on the Termination Date.

(vi) “Original Award Documents”   means, with respect to any restricted stock or other equity award, the terms and provisions of the award agreement related to, and the plan governing, such restricted stock or other equity award, each as in effect on the Termination Date.

(vii) “Person” shall have the same meaning as ascribed to such term in Section 3(a)(9)  of the Exchange Act, as supplemented by Section 13(d)(3)  of the Exchange Act, and shall include any group (within the meaning of Rule 13d-5(b)  under the Exchange Act); provided that Person shall not include (A)  the Company or any of its Affiliates, or (B)  any employee benefit plan (including an employee stock ownership plan)  sponsored by the Company or any of its Affiliates.

(viii) “Severance Amount” means an amount equal to the aggregate Annual Base Salary which would have been earned by the Executive under this Agreement (including any scheduled increase therein)  for the eighteen (18)-month period commencing on the day after the Termination Date.

(ix) “Termination for Cause” means a termination of the Executive’s employment by the Company due to the Executive’s (A)  gross negligence, (B)  gross misconduct, (C)  willful nonfeasance or (D)  willful material breach of this Agreement (each of (A), (B), (C)  and (D), “Cause” ), which termination may be effected (y)  immediately upon notice from the Company if the Company shall reasonably and in good faith determine that the conduct or cause specified in such notice is not curable (it being understood that such notice shall describe in reasonable detail the conduct or cause giving rise to such notice and shall state the reason(s)  why the Company has determined that such conduct or cause is not curable); or (z)  upon twenty (20)  business days’ notice from the Company, if the Company shall reasonably and in good faith determine that the conduct or cause specified in such notice is curable (it being understood that such notice shall describe in reasonable detail the conduct or cause giving rise to such notice and shall state the reason(s)  why the Company has determined that such conduct or cause is curable and what steps the Company believes should or could be taken to cure such conduct or cause).

8


 

(x) “Termination Date” means the earlier to occur of (A)  the date the Company specifies in writing to the Executive in connection with the exercise of its Termination Right or (B)  the date the Executive specifies in writing to the Company in connection with any notice to affect a Termination for Good Reason.

(xi) “Termination due to Disability” means a termination of the Executive’s employment by the Company because the Executive has been incapable, after reasonable accommodation, of substantially fulfilling the positions, duties, responsibilities and obligations set forth in this Agreement because of physical, mental or emotional incapacity resulting from injury, sickness or disease for a period of (A)  six (6)  consecutive months or (B)  an aggregate of nine (9)  months (whether or not consecutive)  in any twelve (12)-month period.  Any question as to the existence, extent or potentiality of the Executive’s disability shall be determined by a qualified physician selected by the Company with the consent of the Executive, which consent shall not be unreasonably withheld.  The Executive or the Executive’s legal representatives or any adult member of the Executive’s immediate family shall have the right to present to such physician such information and arguments as to the Executive’s disability as he, she or they deem appropriate, including the opinion of the Executive’s personal physician.

(xii) “Termination for Good Reason” means a termination of the Executive’s employment by the Executive within thirty (30)  days of the Company’s failure to cure, in accordance with the procedures set forth below, any of the following events (each, “Good Reason” ): (A)  a reduction in any of the Executive’s compensation rights hereunder (that is, the Annual Base Salary), it being understood that any reduction in the Annual Base Salary agreed to by the Executive would not be a reduction in such compensation rights; (B)  the removal of the Executive by the Company from the position of President of the Company, or President and Chief Executive Officer of mBank; (C)  a material reduction in the Executive’s duties and responsibilities as in effect immediately prior to such reduction; (D)  the relocation of the Executive’s principal office to a location that is more than fifty (50)  miles outside of Manistique,  Michigan; or (E)  a material breach of any material provision of this Agreement by the Company.  Notwithstanding the foregoing, a termination shall not be treated as a Termination for Good Reason (y)  if the Executive shall have consented in writing to the occurrence of the event giving rise to the claim of Termination for Good Reason, or (z)  unless the Executive shall have delivered a written notice to the Board within forty-five (45)  days of the Executive’s having actual knowledge of the occurrence of one of such events stating that the Executive intends to terminate the Executive’s employment for Good Reason and specifying the factual basis for such termination, and such event, if capable of being cured, shall not have been cured within twenty-one (21)  days of the Company’s receipt of such notice.

(xiii) “Termination Right” means the right of the Company, in its sole, absolute and unfettered discretion, to terminate the Executive’s employment under this Agreement for any reason or no reason whatsoever.  For the avoidance of doubt, any Termination for Cause effected by the Company shall not constitute exercise of its Termination Right.

(xiv) “Voting Power” means such number of Voting Securities as shall enable the holders thereof to cast all the votes which could be cast in an annual election of directors of a company.

9


 

(xv) “Voting Securities”   means all securities entitling the holders thereof to vote in an annual election of directors of a company.

(f) Conflict with Plans.  As permitted under the terms of the applicable Plans, the Company and the Executive agree that the definitions of Termination for Cause or Termination for Good Reason set forth in this Section 3 shall apply in place of any similar definition or comparable concept applicable under either of the Plans (or any similar definition in any successor plan).

(g) Section 409A. It is intended that payments and benefits under this Agreement either be excluded from or comply with the requirements of Section 409A and the guidance issued thereunder and, accordingly, to the maximum extent permitted, this Agreement shall be interpreted consistent with such intent.  In the event that any provision of this Agreement is subject to but fails to comply with Section 409A, the Company may revise the terms of the provision to correct such noncompliance to the extent permitted under any guidance, procedure or other method promulgated by the Internal Revenue Service now or in the future or otherwise available that provides for such correction as a means to avoid or mitigate any taxes, interest or penalties that would otherwise be incurred by the Executive on account of such noncompliance.  Provided, however, that in no event whatsoever shall the Company be liable for any additional tax, interest or penalty imposed upon or other detriment suffered by the Executive under Section 409A or damages for failing to comply with Section 409A.  Solely for purposes of determining the time and form of payments due the Executive under this Agreement (including any payments due under Sections 3(c)  or 5)  or otherwise in connection with the Executive’s termination of employment with the Company, the Executive shall not be deemed to have incurred a termination of employment unless and until the Executive shall incur a “separation from service” within the meaning of Section 409A.  The parties agree, as permitted in accordance with the final regulations thereunder, a “separation from service” shall occur when the Executive and the Company reasonably anticipate that the Executive’s level of bona fide services for the Company (whether as an employee or an independent contractor)  will permanently decrease to no more than forty percent (40%)  of the average level of bona fide services performed by the Executive for the Company over the immediately preceding thirty-six (36)  months.  The determination of whether and when a separation from service has occurred shall be made in accordance with this subparagraph and in a manner consistent with Treasury Regulation Section 1.409A-1(h).  All reimbursements and in-kind benefits provided under this Agreement shall be made or provided in accordance with the requirements of Section 409A to the extent that such reimbursements or in-kind benefits are subject to Section 409A, including, where applicable, the requirements that: (i)  any reimbursement is for expenses incurred during the Executive’s lifetime (or during a shorter period of time specified in this Agreement); (ii)  the amount of expenses eligible for reimbursement during a calendar year may not affect the expenses eligible for reimbursement in any other calendar year; (iii)  the reimbursement of an eligible expense will be made on or before the last day of the calendar year following the year in which the expense is incurred; and (iv)  the right to reimbursement is not subject to set off or liquidation or exchange for any other benefit.  For purposes of Section 409A, the Executive’s right to any installment payment under this Agreement shall be treated as a right to receive a series of separate and distinct payments.  Whenever a payment under this Agreement specifies a payment period with reference to a number of days (e.g., “payment shall be made within ninety (90)  days following the date of termination”), the actual date of payment within the specified period shall be within the sole discretion of the Company.

10


 

4. Executive Remedy.  The Executive shall be under no obligation to seek other employment or other engagement of the Executive’s services.  The Executive acknowledges and agrees that the payment and rights provided under Section 3 are fair and reasonable, and are the Executive’s sole and exclusive remedy, in lieu of all other remedies at law or in equity, for termination of the Executive’s employment by the Company upon exercise of its Termination Right pursuant to this Agreement or upon a Termination for Good Reason.

5. Additional Payments Following a Change in Control.  

(a) If, during the Employment Period, the Company shall terminate the Executive’s employment other than due to the Executive’s death, a Termination for Cause, a Termination due to Disability or if the Executive shall effect a Termination for Good Reason in any case either (x)  within two (2)  years after a Change in Control or (y)  within six (6)  months before a Change in Control in contemplation of such Change in Control and with the purpose of avoiding the effect of this Agreement had such termination occurred after such Change in Control:

(i) the Company shall pay to the Executive, in a lump sum in cash within thirty (30)  days after the date of termination, the aggregate of the following amounts:

(A) the Unconditional Entitlements; and

(B) an amount equal to the sum of (i) the product of two and ninety-nine hundredths (2.99)  times the Annual Base Salary, and (ii) the average of the full year Annual Bonus paid to the Executive during the last three (3) fully completed years.

(ii) the Company shall provide the Executive the Conditional Benefits minus the Severance Amount and the pro-rated current year bonus.

(b) In the event that the aggregate of all payments or benefits made or provided to the Executive under this Agreement and under all other plans, programs or arrangements of the Company (the “Aggregate Payment” )  constitutes a parachute payment, as such term is defined in Section 280G(b)(2)  of the Code (a “Parachute Payment” ), such payments and benefits shall be reduced or eliminated, as determined by the Company, in the following order: (i)  any cash payments, (ii)  any taxable benefits, (iii)  any nontaxable benefits, and (iv)  any vesting or accelerated delivery of equity awards, in each case in reverse order beginning with the payments or benefits that are to be paid the farthest in time from the date that triggers the applicable excise tax, until the amount of the remaining Aggregate Payment is one dollar less than the amount that would constitute a Parachute Payment.  The determination of whether the Aggregate Payment constitutes a Parachute Payment and, if so, the amount to be paid to the Executive and the time of payment pursuant to this Section 5(b)  shall be made by an independent accounting firm (the “Accounting Firm” )  selected by the Company prior to the Change in Control.  The Accounting Firm shall be a nationally recognized United States public accounting firm which has not, during the two (2)  years preceding the date of its selection, acted in any way on behalf of (y)  the Company or any affiliate thereof or (z)  the Executive.  The covenants set forth in Sections 6 through 8 have substantial value to the Company and a portion of the Aggregate Payment made to the Executive under this Agreement is in consideration of such services.  For purposes of calculating any Parachute

11


 

Payment, the Accounting Firm will consider the fair market value of such covenants in determining the amount of the Aggregate Payment that shall not be considered part of a Parachute Payment.

(c) The Company’s obligation to make the payments provided for in this Agreement and otherwise to perform its obligations hereunder shall not be affected by any set-off, counterclaim, recoupment, defense or other claim, right or action which the Company may have against the Executive or others.  In no event shall the Executive be obligated to seek other employment or take any other action by way of mitigation of the amounts payable to the Executive under any of the provisions of this Agreement and such amounts shall not be reduced whether or not the Executive obtains other employment.  The Company agrees to pay as incurred, to the full extent permitted by law, all legal fees and expenses which the Executive may reasonably incur as a result of any contest (regardless of the outcome thereof)  by the Company, the Executive or others of the validity or enforceability of, or liability under, any provision of this Agreement or any guarantee of performance thereof (including as a result of any contest by the Executive about the amount of any payment pursuant to this Agreement), plus, in each case, interest on any delayed payment at the applicable Federal rate provided for in Section 7872(f)(2)(A)  of the Code.

6. Confidentiality/Company Property.

(a) Confidentiality. Without the prior written consent of the Company, except (y)  as reasonably necessary in the course of carrying out the Executive’s duties hereunder or (z)  to the extent required by an order of a court having competent jurisdiction or under subpoena from an appropriate government agency, the Executive shall not disclose any Confidential Information unless such Confidential Information has been previously disclosed to the public by the Company or has otherwise become available to the public (other than by reason of the Executive’s breach of this Section 6(a)).  The term “Confidential Information” shall include, but shall not be limited to: (i)  the identities of the existing and prospective customers or clients of the Company and its Affiliates, including names, addresses, credit status, and pricing levels; (ii)  the buying and selling habits and customs of existing and prospective customers or clients of the Company and its Affiliates; (iii)  financial information about the Company and its Affiliates; (iv)  product and systems specifications, concepts for new or improved products and other product or systems data; (v)  the identities of, and special skills possessed by, employees of the Company and its Affiliates; (vi)  the identities of and pricing information about the suppliers and vendors of the Company and its Affiliates; (vii)  training programs developed by the Company or its Affiliates; (viii)  pricing studies, information and analyses; (ix)  current and prospective products and inventories; (x)  financial models, business projections and market studies; (xi)  the financial results and business conditions of the Company and its Affiliates; (xii)  business plans and strategies of the Company and its Affiliates; (xiii)  special processes, procedures, and services of suppliers and vendors of the Company and its Affiliates; and (xiv)  computer programs and software developed by the Company or its Affiliates.

(b) Company Property. Promptly following the Executive’s termination of employment, the Executive shall return to the Company all property of the Company, and all copies thereof in the Executive’s possession or under the Executive’s control, except that the Executive may retain the Executive’s personal notes, diaries, rolodexes, mobile devices, calendars and correspondence of a personal nature.

12


 

7. Noncompetition .  Notwithstanding anything to the contrary contained elsewhere in this Agreement, in view of the Executive’s importance to the success of the Company and mBank, the Executive and the Company agree that the Company and mBank would likely suffer significant harm from the Executive’s competing with the Company or mBank during the Executive’s term of employment and for some period of time thereafter.  Accordingly, the Executive agrees that the Executive shall not engage in competitive activities while employed by the Company or mBank and, in the event the Executive’s employment is terminated without Good Reason by the Executive or with or without Cause by the Company pursuant to this Agreement, during the Restricted Period. The Executive shall be deemed to engage in competitive activities if the Executive shall, without the prior written consent of the Company, (a)  within a twenty-five (25)  mile radius of the main office or any branch office of mBank, render services directly or indirectly, as an employee, officer, director, partner, or otherwise, for any organization or enterprise which competes directly or indirectly with the business of the Company or any of its affiliates in providing financial products or services (including, without limitation, banking, insurance or securities products or services)  to consumers and businesses, or (b)  directly or indirectly acquire any financial or beneficial interest in (except as provided in the next sentence)  any organization which conducts or is otherwise engaged in a business or enterprise within a twenty-five (25)  mile radius of the main office or any branch office of mBank, which competes directly or indirectly with the business of the Company or mBank or any of their affiliates in providing financial products or services (including, without limitation, banking, insurance or securities products or services)  to consumers and businesses.    Notwithstanding the preceding sentence, the Executive shall not be prohibited from owning less than five percent (5%)  of any publicly traded corporation whether or not such corporation is in competition with the Company.  For purposes hereof, the term “Restricted Period” shall equal eighteen (18)  months from the date of termination.

8. Non-Solicitation.  For a period of eighteen (18)  months following the date of termination of employment, the Executive shall not, directly or indirectly, for or on behalf of either the Executive or any other financial institution: (a)  induce or attempt to induce any employee of the Company or mBank to leave the employ of the Company or mBank; (b)  in any way interfere with the relationship between the Company or mBank and any employee of the Company or mBank; (c)  employ, or otherwise engage as an employee, independent contractor or otherwise, any employee of the Company or mBank; or (d)  induce or attempt to induce any customer, supplier, licensee, or business relation of the Company or mBank to cease doing business with the Company or mBank or in any way interfere with a  relationship between the Company or mBank and any customer, supplier, licensee or business relation of the Company or mBank.

9. Successors.

(a) This Agreement is personal to the Executive and without the prior written consent of the Company shall not be assignable by the Executive otherwise than by will or the laws of descent and distribution.  This Agreement shall inure to the benefit of and be enforceable by the Executive’s legal representatives.

(b) This Agreement shall inure to the benefit of and be binding upon the Company and its successors and assigns and any party acting in the form of a receiver or trustee capacity.

13


 

(c) The Company will require any successor (whether direct or indirect, by purchase, merger, consolidation or otherwise)  to all or substantially all of the business and/or assets of the Company to assume expressly and agree to perform this Agreement in the same manner and to the same extent that the Company would be required to perform it if no such succession had taken place.  As used in this Agreement, the “Company” shall mean the Company as hereinbefore defined and any successor to its business and/or assets as aforesaid which assumes and agrees to perform this Agreement by operation of law, or otherwise.

10. Regulatory Provisions.

(a) If the Executive is suspended from office and/or temporarily prohibited from participating in the conduct of the Company’s or mBank’s affairs pursuant to notice (the “FDIA Notice” )  served under Section 8(e)(3)  or Section 8(g)(1)  of the Federal Deposit Insurance Act (12 U.S.C. §§1818(e)(3)  and 1818(g)(1))  (the “FDIA” ), the Company’s   obligations under this Agreement will be suspended as of the date of service of the FDIA Notice, unless stayed by appropriate proceedings.

(b) If the charges in the FDIA Notice are dismissed, the Company may, in its discretion: (i)  pay the Executive all or part of the compensation withheld while its obligations under this Agreement were suspended, and (ii)  reinstate (in whole or in part)  any of its obligations which were suspended.

(c) If the Executive is removed from office and/or permanently prohibited from participating in the conduct of the Company’s or mBank’s affairs by an order issued under Section 8(e)(4)  or Section 8(g)(1)  of the FDIA (12 U.S.C. §§1818(e)(4)  and (g)(1)), all obligations of the Company under this Agreement will terminate as of the effective date of the order, but vested rights of the Executive and the Company  as of the date of termination will not be affected.

(d) If the Company or mBank is in default, as defined in Section 3(x)(1)  of the FDIA (12 U.S.C. §1813(x)(1)), all obligations under this Agreement will terminate as of the date of default, but vested rights of the Executive and the Company as of the date of default will not be affected.

(e) Any payments made to the Executive pursuant to this Agreement, or otherwise, are subject to and conditioned upon such payments’ compliance with Section 18(k)  of the FDIA (12 U.S.C. §1828(k))  and 12 C.F.R. Part 359.

11. Miscellaneous.

(a) This Agreement shall be construed in accordance with, and governed by, the laws of the State of Michigan, without regard to the conflicts of law rules of such state.  Each of the parties hereto (i)  consents to submit itself to the personal jurisdiction of the courts of the State of Michigan or any federal court with subject matter jurisdiction located in the Western District of Michigan (and any appeals court therefrom)  in the event any dispute arises out of this Agreement or any transaction contemplated hereby, (ii)  agrees that it will not attempt to deny or defeat such personal jurisdiction by motion or other request for leave from any such court, and (iii)  agrees that it will not bring any action relating to this Agreement or any transaction contemplated hereby in any court other than such courts.

14


 

(a) The captions of this Agreement are not part of the provisions hereof and shall have no force or effect.

(b) All notices and other communications hereunder shall be in writing and shall be given by hand delivery to the other party or by registered or certified mail, return receipt requested, postage prepaid, addressed as follows:

If to the Executive: Kelly W. George

130 S. Cedar Street

Manistique, MI 49854-0369

 

If to the Company: Mackinac Financial Corporation

Attention: Lead Director of the Board of Directors

130 S. Cedar Street

Manistique, MI 49854-0369

with a copy to: Honigman Miller Schwartz and Cohn LLP

Attention: Phillip D. Torrence, Esq.

350 East Michigan Avenue, Suite 300

Kalamazoo, MI 49007-3800

or to such other address as either party shall have furnished to the other in writing in accordance herewith.  Notice and communications shall be effective when actually received by the addressee.

(c) The invalidity or unenforceability of any provision of this Agreement shall not affect the validity or enforceability of any other provision of this Agreement.

(d) The Company hereby agrees to indemnify the Executive and hold the Executive harmless to the extent provided under the Articles of Incorporation and the By-Laws of the Company, as each may be amended from time to time, and the Indemnification Agreement between the Company and the Executive, as it may be amended from time to time, against and in respect of any and all actions, suits, proceedings, claims, demands, judgments, costs, expenses (including reasonable attorney’s fees), losses, and damages resulting from the Executive’s good faith performance of the Executive’s duties and obligations with the Company.  This obligation shall survive the Employment Period.   Notwithstanding the foregoing, the Executive’s right to indemnification pursuant to this Section 11(e)  shall be made ineffective as necessary to ensure compliance with 12 C.F.R. Part 359.

(e) From and after the Commencement Date, the Company shall cover the Executive under directors’ and officers’ liability insurance both during and, while potential liability exists, after the Employment Period in the same amount and to the same extent as the Company covers its other executive officers and directors.

(f) The Company may withhold from any amounts payable under this Agreement such Federal, state, local or foreign taxes as shall be required to be withheld pursuant to any applicable law or regulation.

15


 

(g) The Executive’s or the Company’s failure to insist upon strict compliance with any provision of this Agreement or the failure to assert any right the Executive or the Company may have hereunder, including, without limitation, the right of the executive to effect a Termination for Good Reason shall not be deemed to be a waiver of such provision of right or any other provision or right of this Agreement.

(h) This Agreement, and all agreements, documents, instruments, schedules, exhibits or certificates prepared in connection herewith, represent the entire understanding and agreement between the parties with respect to the subject matter hereof, supersede all prior agreements or negotiations between such parties, including, without limitation, the 2012 Employment Agreement, and may be amended, supplemented or changed only by an agreement in writing which makes specific reference to this Agreement or the agreement or document delivered pursuant hereto, as the case may be, and which is signed by the party against whom enforcement of any such amendment, supplement or modification is sought.

Signatures on the Following Page

 

 

 

16


 

IN WITNESS WHEREOF, the Company and the Executive have executed this Agreement as of the date first above written.

 

 

The Executive:

 

 

 

 

/s/ Kelly W. George

Kelly W. George

The Company:

 

Mackinac Financial Corporation

 

 

By:   /s/ Paul D. Tobias

Name: Paul D. Tobias

Title:   CEO and Chairman

 

 

 

 

 

 

 

 

 

 

 

 

 

M:\15-004\George\Employment Agreement - George (2-26-18) 

 

 

 

 

Signature Page to Employment Agreement


 

Exhibit A

 

FORM OF WAIVER AND RELEASE

PLEASE READ THIS WAIVER AND RELEASE CAREFULLY.  IT INCLUDES A RELEASE OF ALL KNOWN AND UNKNOWN CLAIMS UP TO AND INCLUDING THE DATE THAT THIS AGREEMENT AND RELEASE IS EXECUTED BY THE COMPANY AND THE EXECUTIVE.

1. For and in consideration of the payments and other benefits due to Kelly W. George (the “Executive” )  pursuant to that certain Employment Agreement (the “Employment Agreement” )  dated ________________, 2018 (the “Effective Date” ), by and between Mackinac Financial Corporation, a Michigan corporation (the “Company” ), and the Executive, and for other good and valuable consideration, including the mutual promises made herein, the Executive and the Company irrevocably and unconditionally release and forever discharge each other and each and all of their present and former officers, agents, directors, managers, employees, representatives, affiliates, shareholders, members, and each of their successors and assigns, and all persons acting by, through, under or in concert with it, and in each case individually and in their official capacities (collectively, the “Released Parties” ), from any and all charges, complaints, grievances, claims and liabilities of any kind or nature whatsoever, known or unknown, suspected or unsuspected (hereinafter referred to as “claim” or “claims” )  which either party at any time heretofore had or claimed to have or which either party may have or claim to have regarding events that have occurred up to and including the date of the execution of this Release, including, without limitation, any and all claims related, in any manner, to the Executive’s employment or the termination thereof.  In particular, each party understands and agrees that the parties’ release includes, without limitation, all matters arising under any federal, state, or local law, including civil rights laws and regulations prohibiting employment discrimination on the basis of race, color, religion, age, sex, national origin, ancestry, disability, medical condition, veteran status, marital status and sexual orientation, or any other characteristic protected by federal, state or local law including, but not limited to, claims under Title VII of the Civil Rights Act of 1964, as amended, the Age Discrimination in Employment Act of 1967, as amended, the Older Workers Benefit Protection Act of 1990, as amended, the Americans with Disabilities Act, the Rehabilitation Act, the Occupational Safety and Health Act, the Family and Medical Leave Act, the Employee Retirement Income Security Act of 1974, as amended (except as to vested retirement benefits, if any), the Worker Adjustment and Retraining Notification Act, federal and state wage and hour laws, or any common law, public policy, contract (whether oral or written, express or implied)  or tort law, or any other federal, state or local law, regulation, ordinance or rule having any bearing whatsoever.

2. The Executive must sign and return this Release to the Company on or before the thirtieth (30 th )  day following the Termination Date (as defined in the Employment Agreement).  The Executive can revoke this Release on or before the seventh (7 th )  day following the date of delivery of this Release to the Company, by sending written notification of the Executive’s intent to revoke this Release to the Company.  This Release shall not become effective or enforceable until the seven (7)-day revocation period has expired.  All correspondence pursuant to this Section 2 must be sent to the attention of the Corporate

Exhibit A - 1


 

Secretary at 130 S. Cedar Street, Manistique, MI  49854-0369 by personal delivery or guaranteed overnight delivery.

3. The Executive and the Company acknowledge that they may have sustained losses that are currently unknown or unsuspected, and that such damages or losses could give rise to additional causes of action, claims, demands and debts in the future.  Nevertheless, the Executive and the Company each acknowledge that this Release has been agreed upon in light of this realization and, being fully aware of this situation, the Executive and the Company nevertheless intend to release each other from any and all such unknown claims, including damages which are unknown or unanticipated.  The parties understand the word “claims” to include all actions, claims, and grievances, whether actual or potential, known or unknown, and specifically but not exclusively all claims arising out of the Executive’s employment and the termination thereof.  All such “claims” (including related attorneys’ fees and costs)  are forever barred by this Release and without regard to whether those claims are based on any alleged breach of a duty arising in a statute, contract, or tort; any alleged unlawful act, including, without limitation, age discrimination; any other claim or cause of action; and regardless of the forum in which it might be brought.

4. Notwithstanding anything else herein to the contrary, this Release shall not affect, and the Executive and the Company, as applicable, do not waive or release: (a)  rights to indemnification the Executive may have under (i)  applicable law, (ii)  any other agreement between the Executive and a Released Party and (iii)  as an insured under any director’s and officer’s liability or other insurance policy now or previously in force; (b)  any right the Executive may have to obtain contribution in the event of the entry of judgment against the Executive as a result of any act or failure to act for which both the Executive and any of the Company or its affiliates or subsidiaries (collectively, the “Affiliated Entities” )  are or may be jointly responsible; (c)  the Executive’s rights to benefits and payments under any stock options, restricted stock, restricted stock units or other incentive plans or under any retirement plan, welfare benefit plan or other benefit or deferred compensation plan, all of which shall remain in effect in accordance with the terms and provisions of such benefit and/or incentive plans and any agreements under which such stock options, restricted shares, restricted stock units or other awards or incentives were granted or benefits were made available; (d)  the Executive’s rights as a shareholder of any of the Affiliated Entities; (e)  any obligations of the Affiliated Entities under the Employment Agreement; (f)  any clawback required pursuant to restrictions on compensation for employees of financial institutions; (g)  any claims brought by the Federal Deposit Insurance Corporation as receiver or conservator of the Company or its subsidiary mBank that have not been released or waived by the Company; (h)  claims for improper self-dealing; improper distributions and other limitations imposed by applicable law; (i)  any finally and judicially determined, knowing violation of the law by the Executive that has a material and adverse impact on the Company; (j)  any fraud or other intentional misconduct by the Executive that has a material and adverse impact on the Company; (k)  any material violation of any confidentiality, nonsolicitation or noncompetition agreement or provision executed by the Executive; or (l)  any other claim not subject to release by operation of law.

5. The Executive acknowledges and agrees that the Executive: (a)  has been given at least twenty-one (21)  days within which to consider this Release and its ramifications and discuss the terms of this Release with the Company before executing it (and that any modification of this Release, whether material or immaterial, will not restart or change the original twenty-one (21)-

Exhibit A - 2


 

day consideration period)  and the Executive fully understands that by signing below the Executive is voluntarily giving up any right which the Executive may have to sue or bring any other claims against the Released Parties; (b)  has been given seven (7)  days after delivering this Release to the Company to revoke this Release; (c)  has been advised to consult legal counsel regarding the terms of this Release; (d)  has carefully read and fully understands all of the provisions of this Release; (e)  knowingly and voluntarily agrees to all of the terms set forth in this Release; and (f)  knowingly and voluntarily intends to be legally bound by the same.  The Executive also understands that, notwithstanding anything in this Release to the contrary, nothing in this Release shall be construed to prohibit the Executive from (y)  filing a charge or complaint with the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency, or (z)  participating in any investigation or proceedings conducted by the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency; however, the Executive expressly waives the right to any relief of any kind in the event that the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency pursues any claim on the Executive’s behalf.

6. This Release is final and binding and may not be changed or modified except in a writing signed by both parties.

Signature on the Following Page

Exhibit A - 3


 

IN WITNESS WHEREOF, the Executive has executed this Release as of the date set forth below.

 

 

 

______________________________________ ____________________________________

Date KELLY W. GEORGE

Exhibit A - 4


Exhibit 10.5

 

Amended and Restated Employment Agreement

 

THIS AMENDED AND RESTATED EMPLOYMENT AGREEMENT (this “Agreement” ),  is made effective as of the 1 st day of March, 2018 (the “Commencement Date” ), by and between Mackinac Financial Corporation, a Michigan corporation (the “Company” )  and Jesse Deering   (the “Executive” ).

 

Background

 

The Board of Directors of the Company (the “Board” )  has determined that it is in the best interests of the Company and its shareholders to employ the Executive as an officer of the Company and its subsidiary bank, mBank  ( “mBank” ).  The Company and the Executive currently have an established employment relationship pursuant to an Employment Agreement dated August 1, 2016 (the “ 2016 Employment Agreement ”).  The Company and the Executive desire to enter into this Agreement to amend and restate the terms and conditions of such employment relationship and the 2016 Employment Agreement in their entireties.    This Agreement shall represent the entire understanding and agreement between the parties with respect to the Executive’s employment with the Company.

 

NOW, THEREFORE, in consideration of the foregoing and the terms and conditions set forth herein, the parties agree as follows:

 

Terms and Conditions

 

1. Employment Period. The Company hereby agrees to continue the Executive in its employ, and the Executive hereby agrees to remain in the employ of the Company, subject to the terms and conditions of this Agreement, for the period commencing on the Commencement Date and ending on the third anniversary of the Commencement Date (the “Initial Term” ).  The term of this Agreement will automatically be renewed for successive terms of one (1)  year each (each, a  “Renewal Term” )  at the end of the Initial Term and at the end of each Renewal Term thereafter, provided that the Board does not notify the Executive of its intention not to renew this Agreement at least one hundred eighty (180)  days prior (the “Renewal Date” )  to the expiration of the Initial Term or any Renewal Term.  For purposes of this Agreement, “Employment Period”  includes the Initial Term and any Renewal Term(s)  thereafter.  Notwithstanding the foregoing, in the event of a Change in Control, the date the Change in Control occurs shall become the Commencement Date for all purposes thereafter, and each Change in Control thereafter shall result in a new Commencement Date on the date of the latest Change in Control.

2. Terms of Employment.

(a) Position and Duties.

(i) During the Employment Period, the Executive shall serve as  the Chief Financial Officer of the Company and mBank , and in such other position or positions with the Company and its subsidiaries as are consistent with the Executive’s position as Chief Financial


 

 

Officer, and shall have such duties and responsibilities as are assigned to the Executive by the Board.  The Executive agrees to serve as a member of the Board, if elected to serve in such position during the Employment Period.

(ii) During the Employment Period, and excluding any periods of vacation and sick leave to which the Executive is entitled, the Executive agrees to devote full business time, energy, skills and attention to the business and affairs of the Company, to discharge the responsibilities assigned to the Executive hereunder, and to use the Executive’s reasonable best efforts to perform faithfully and efficiently such responsibilities.  During the Employment Period it shall not be a violation of this Agreement for the Executive to: (A)  serve on corporate, civic or charitable boards or committees;  (B)  deliver lectures, fulfill speaking engagements or teach at educational institutions; and (C)  manage personal investments, so long as such activities do not significantly interfere with the performance of the Executive’s responsibilities as an employee of the Company in accordance with this Agreement. 

(b) Compensation. 

(i) Base Salary.   During the Employment Period, the Executive shall receive an annual base salary at least equal to Two Hundred Five Thousand and 00/100 Dollars ($205,000.00)  (the “Annual Base Salary” ), which shall be paid in accordance with the Company’s normal payroll practices for senior executive officers of the Company as in effect from time to time.  During the Employment Period, the Compensation Committee of the Board (the “Compensation Committee” )  will review the Annual Base Salary at least annually.  Any increase in the Annual Base Salary shall not serve to limit or reduce any other obligation to the Executive under this Agreement.  The Annual Base Salary shall not be reduced after any such increase (unless otherwise agreed to by the Executive)  and the term “Annual Base Salary” as utilized in this Agreement shall refer to the Annual Base Salary as so increased or adjusted. 

(ii) Annual Bonus.  In addition to the Annual Base Salary, for each fiscal year ending during the Employment Period, the Executive shall be eligible for an annual cash bonus, as determined by the Compensation Committee (the “Annual Bonus” ).  Each such Annual Bonus awarded to the Executive shall be paid, unless the Company’s audit has been delayed, on the date the Company’s independent registered public accounting firm signs its audit report on the Company’s financial statements for the year for which the Annual Bonus is awarded.

(iii) Long-Term Incentive Compensation.  During the Employment Period, the Executive shall be entitled to participate in any stock option, performance share, performance unit or other equity based long-term incentive compensation plan, program or arrangement (the “Plans” )  generally made available to senior executive officers of the Company, on substantially the same terms and conditions as generally apply to such other officers, except that the size of the awards made to the Executive shall reflect the Executive’s position with the Company and the Board’s   views. 

(iv) Welfare Benefit Plans. During the Employment Period, the Executive and/or the Executive’s family, as the case may be, shall be eligible for participation in, and shall receive all benefits under, welfare benefit plans, practices, policies and programs provided by the Company and its affiliated companies (including, without limitation, medical,

2


 

 

prescription, dental, disability, employee life, group life, accidental death and travel accident insurance plans and programs)  to the extent available generally or to other senior executive officers of the Company.

(v) Expenses.  During the Employment Period, the Executive shall be entitled to receive prompt reimbursement for all reasonable expenses incurred by the Executive in accordance with the plans, practices, policies and programs of the Company, as approved by the Board. 

(vi) Relocation.  If the Executive is directed by the Company to relocate the Executive’s principal office to a location twenty-five (25)  miles or more from Birmingham, Michigan (the “Relocation Directive” ): (A)  the Company shall pay the Executive’s reasonable relocation costs; and (B)  if requested by the Executive, within sixty (60)  days of the Relocation Directive, the Company shall purchase the Executive’s principal residence for its appraised fair market value and otherwise cover all costs associated with such purchase, including, without limitation, the cost of such appraisal; provided, however, that in the event the Executive requests the Company to purchase the Executive’s principal residence, the Executive will not be entitled to terminate the Executive’s employment for Good Reason resulting from such Relocation Directive.

(vii) Vacation.  During the Employment Period, the Executive shall be eligible for participation in, and shall receive all benefits under, vacation programs provided by the Company and its affiliated companies to the extent available generally or to other senior executive officers of the Company.

(c) Recoupment of Unearned Incentive Compensation. Unless otherwise waived by the Company, if the Board, or an appropriate committee thereof, determines that any fraud, gross negligence, or intentional misconduct by the Executive is a significant contributing factor to the Company having to restate all or a portion of its financial statements, the Board or committee may require reimbursement of any bonus or incentive compensation paid to the Executive if and to the extent that (i)  the amount of incentive compensation was calculated based upon the achievement of certain financial results that were subsequently reduced due to a restatement, (ii)  the Executive engaged in any fraud or misconduct that caused or significantly contributed to the need for the restatement, and (iii)  the amount of the bonus or incentive compensation that would have been awarded to the Executive had the financial results been properly reported would have been lower than the amount actually awarded. 

3. Termination of Employment.  

(a) Notwithstanding Section 1, the Employment Period shall end upon the earliest to occur of (i)  the Executive’s death, (ii)  a Termination due to Disability, (iii)  a Termination for Cause, (iv)  the Termination Date specified in connection with any exercise by the Company of its Termination Right or (v)  a Termination for Good Reason.  If the Employment Period terminates as of a date specified under this Section 3, the Executive agrees that, upon written request from the Company, the Executive shall resign from any and all positions the Executive holds with the Company and any of its subsidiaries and affiliates, effective immediately following receipt of such request from the Company (or at such later date as the Company may specify).

3


 

 

(a) This Agreement may be terminated by the Executive at any time upon sixty (60)  days prior written notice to the Company or upon such shorter period as may be agreed upon between the Executive and the Board.  In the event of such termination, the Company shall be obligated only to continue to pay the Executive’s salary and provide other benefits provided by this Agreement up to the date of such termination.

(b) Benefits Payable Under Termination. 

(i) In the event of the Executive’s death during the Employment Period or a Termination due to Disability, the Company shall provide the Executive or the Executive’s beneficiaries or legal representatives with the Unconditional Entitlements, including, but not limited to, any such Unconditional Entitlements that are or become payable under any Company plan, policy, practice or program or any contract or agreement with the Company by reason of the Executive’s death or Termination due to Disability.    

(ii) In the event of the Executive’s Termination for Cause, the Company shall provide the Executive with the Unconditional Entitlements.    

(iii) In the event of a Termination for Good Reason or the exercise by the Company of its Termination Right, the Company shall provide the Executive with: (A)  the Unconditional Entitlements; and (B)  the Conditional Benefits, provided that the Executive delivers to the Company and does not revoke a general release of claims in favor of the Company, mBank and certain related parties in substantially the form attached hereto as Exhibit A .  Such release shall be executed and delivered by the Executive within thirty (30)  days following the Termination Date, and may be revoked by the Executive within seven (7)  days following delivery of such release (the “Effective Release Date” ). In no event shall the Executive be obligated to seek other employment or take any other action by way of mitigation of the amounts payable to the Executive under any of the provisions of this Agreement, nor shall the amount of any payment hereunder be reduced by any compensation earned by the Executive as a result of employment by a subsequent employer.  

(c) Unconditional Entitlements.  For purposes of this Agreement, the “Unconditional Entitlements” to which the Executive may become entitled under Section 3(c)  are as follows:

(i) Earned Amounts.  The Earned Compensation shall be paid within thirty (30)  days following the termination of the Executive’s employment hereunder, or if any part thereof constitutes a bonus which is subject to or conditioned upon any performance conditions, within thirty (30)  days following the determination that such conditions have been met, provided that in no event shall the bonus be paid later than ninety (90)  days following the Executive’s termination of employment.

(ii) Benefits. All benefits payable to the Executive under any employee benefit plans (including, without limitation any pension plans or 401(k)  plans)  of the Company or any of its affiliates applicable to the Executive at the time of termination of the Executive’s employment with the Company and all amounts and benefits (other than the Conditional Benefits)  which are vested or which the Executive is otherwise entitled to receive under the terms of or in

4


 

 

accordance with any plan, policy, practice or program of, or any contract or agreement with, the Company, at or subsequent to the date of the Executive’s termination without regard to the performance by the Executive of further services or the resolution of a contingency, shall be paid or provided in accordance with and subject to the terms and provisions of such plans, it being understood that all such benefits shall be determined on the basis of the actual date of termination of the Executive’s employment with the Company. 

(iii) Indemnities.  Any right which the Executive may have to claim a defense and/or indemnity for liabilities to or claims asserted by third parties in connection with the Executive’s activities as an officer, director or employee of the Company shall be unaffected by the Executive’s termination of employment and shall remain in effect in accordance with its terms.

(iv) Medical Coverage.  The Executive shall be entitled to such continuation of health care coverage as is required under, and in accordance with, applicable law or otherwise provided in accordance with the Company’s policies.  The Executive shall be notified in writing of the Executive’s rights to continue such coverage after the termination of the Executive’s employment pursuant to this Section 3(d)(iv), provided that the Executive timely complies with the conditions to continue such coverage.  The Executive understands and acknowledges that the Executive is responsible to make all payments required for any such continued health care coverage that the Executive may choose to receive.

(v) Business Expenses. The Executive shall be entitled to reimbursement, in accordance with the Company’s policies regarding expense reimbursement as in effect from time to time, for all business expenses incurred by the Executive prior to the date of termination of the Executive’s employment.

(vi) Stock Options/Equity Awards. Except to the extent additional rights are provided upon the Executive’s qualifying to receive the Conditional Benefits, the Executive’s rights with respect to any stock options and/or other equity awards granted to the Executive by the Company shall be governed by the terms and provisions of the plans (including plan rules)  and award agreements pursuant to which such stock options and equity awards were awarded, as in effect at the date of termination of the Executive’s employment.

(d) Conditional Benefits. For purposes of this Agreement, the “Conditional Benefits” to which the Executive may become entitled are as follows:

(i) Severance Amount. The Company shall pay the Executive a lump sum amount equal to the Severance Amount on the Effective Release Date.

(ii) Stock Options.  All of the Executive’s stock options shall fully and immediately vest and become exercisable.  Once exercisable, all stock options shall remain exercisable until the stock option termination date.  All of the Executive’s stock options that were vested and exercisable or become vested and exercisable at the Termination Date shall remain exercisable until the expiration date of such stock options.  Except as otherwise expressly provided herein, all stock options shall continue to be subject to the Original Stock Option Award Documents. 

5


 

 

(iii) Equity Awards. Any restrictive stock or other equity award subject to vesting shall fully and immediately vest to the extent not already vested.  Except as otherwise expressly provided herein, all such restricted stock or other equity awards shall be subject to, and administered in accordance with, the Original Award Documents. 

(iv) Pro-Rated Current Year Bonus. The Company shall pay the Executive a pro rata annual bonus for the year in which the Termination Date occurs, determined on the basis of an assumed full-year target bonus (as determined by the Compensation Committee of the Board)  and the number of days in the applicable fiscal year occurring on or before the Termination Date.  Such pro-rata current year bonus shall be paid no later than the later of (A)  two and a half (2 ½)  months after the end of the Executive’s tax year in which the Termination Date occurs and (B)  two and a half (2 ½)  months after the end of the Company’s tax year in which the Termination Date occurs.

(v) Health Benefit Coverage .  The Executive shall be entitled to participate in the Company’s health care benefit plan at the Company’s expense for an eighteen (18)-month period after the Termination Date or, in the event such participation is not permitted, a cash payment equal to the value of the benefit excluded payable in monthly installments over such eighteen (18)-month period; provided, however, that in the event the Executive obtains other employment and is eligible to participate in the health plan of the Executive’s new employer, any benefits provided under the Company’s health benefit plan shall be secondary to the benefits provided under the health benefit plan of the Executive’s new employer.

(vi) Additional Distribution Rules.  Notwithstanding any other payment date or schedule provided in this Agreement to the contrary, if the Executive is deemed on the date of termination of the Executive’s employment to be a “specified employee” within the meaning of that term under Section 409A of the Code and the regulations thereunder ( “Section 409A” ), then each of the following shall apply:

(A) With regard to any payment that is considered “nonqualified deferred compensation” under Section 409A payable on account of and within six (6)  months after a “separation from service” (within the meaning of Section 409A and as provided in Section 3(h)  of this Agreement), such payment shall instead be made on the date which is the earlier of (1)  the expiration of the six (6)-month period measured from the date of the Executive’s “separation from service,” and (2)  the date of the Executive’s death (the “Delay Period” )  to the extent required under Section 409A.  Upon the expiration of the Delay Period, all payments delayed pursuant to this Section 3(e)(vi)  (whether they would have otherwise been payable in a single sum or in installments in the absence of such delay)  shall be paid to the Executive in a lump sum, and all remaining payments due under this Agreement shall be paid or provided in accordance with the normal payment dates specified for them herein; and

(B) To the extent that benefits to be provided during the Delay Period are considered “nonqualified deferred compensation” under Section 409A provided on account of a “separation from service,” the Executive shall pay the cost of such benefits during the Delay Period, and the Company shall reimburse the Executive, to the extent that such costs would otherwise have been paid or reimbursed by the Company or to the extent that such benefits would otherwise have been provided by the Company at no cost to the Executive, for the Company’s

6


 

 

share of the cost of such benefits upon expiration of the Delay Period, and any remaining benefits shall be paid, reimbursed or provided by the Company in accordance with the procedures specified herein.

The foregoing provisions of this Section 3(e)(vi)  shall not apply to any payments or benefits that are excluded from the definition of “nonqualified deferred compensation” under Section 409A, including, without limitation, payments excluded from the definition of “nonqualified deferred compensation” on account of being separation pay due to an involuntary separation from service under Treasury Regulation 1.409A-1(b)(9)(iii).    

(e) Definitions.  For purposes of this Agreement, the following terms shall have the meanings ascribed to them below:

(i) “Affiliate” means any corporation, partnership, limited liability company, trust or other entity which directly, or indirectly through one or more intermediaries, controls, is under common control with, or is controlled by, the Company.

(ii) “Change in Control” means the first occurrence of any of the following:

(A) any Person acquires “beneficial ownership” (within the meaning of Rule 13d-3 under the Securities Exchange Act of 1934, as amended (the “Exchange Act” )), directly or indirectly, of securities of the Company representing forty percent (40%)  or more of the combined Voting Power of the Company’s securities;

(B) within any twenty-four (24)-month period, the persons who were directors of the Company at the beginning of such period (the Incumbent Directors )  cease to constitute at least a majority of the Board or the board of directors of any successor to the Company; provided that any director elected or nominated for election to the Board by a majority of the Incumbent Directors still in office shall be deemed to be an Incumbent Director for purposes of this subclause 3(f)(ii)(B);

(C) the effective date of the consummation of any merger, consolidation, share exchange, division, sale or other disposition of all or substantially all of the assets of the Company (a “Corporate Event” ), if immediately following the consummation of such Corporate Event those Persons who were shareholders of the Company immediately prior to such Corporate Event do not hold, directly or indirectly, a majority of the Voting Power, in substantially the same proportion as prior to such Corporate Event, of (1)  in the case of a merger or consolidation, the surviving or resulting corporation or (2)  in the case of a division or a sale or other disposition of assets, each surviving, resulting or acquiring corporation which, immediately following the relevant Corporate Event, holds more than forty percent (40%)  of the consolidated assets of the Company immediately prior to such Corporate Event;

(D) the approval by the shareholders of the Company of a plan of liquidation with respect to the Company; or

(E) the occurrence of any other event which the Board declares to be a Change in Control.

7


 

 

(iii) “Code” means the Internal Revenue Code of 1986, as amended.

(iv) “Earned Compensation” means the sum of: (A)  any Annual Base Salary earned, but unpaid, for services rendered to the Company on or prior to the date on which the Employment Period ends pursuant to Section 3(a)  (but excluding any salary and interest accrued thereon, the payment of which has been deferred); and (B)  if the Executive’s employment terminates due to the Executive’s death or in a Termination due to Disability or a Termination for Good Reason or due to the Company’s exercise of its Termination Right, in any case, after the end of a fiscal year, but before the Annual Bonus payable for services rendered in such fiscal year has been paid, the Annual Bonus that would have been payable to the Executive for such completed fiscal year in accordance with Section 2(b)(ii).

(v) Original Stock Option Award Documents means, with respect to any stock option, the terms and provisions of the award agreement and plan pursuant to which such stock option was granted, each as in effect on the Termination Date.

(vi) “Original Award Documents”   means, with respect to any restricted stock or other equity award, the terms and provisions of the award agreement related to, and the plan governing, such restricted stock or other equity award, each as in effect on the Termination Date.

(vii) “Person” shall have the same meaning as ascribed to such term in Section 3(a)(9)  of the Exchange Act, as supplemented by Section 13(d)(3)  of the Exchange Act, and shall include any group (within the meaning of Rule 13d-5(b)  under the Exchange Act); provided that Person shall not include (A)  the Company or any of its Affiliates, or (B)  any employee benefit plan (including an employee stock ownership plan)  sponsored by the Company or any of its Affiliates.

(viii) “Severance Amount” means an amount equal to the aggregate Annual Base Salary which would have been earned by the Executive under this Agreement (including any scheduled increase therein)  for the eighteen (18)-month period commencing on the day after the Termination Date.

(ix) “Termination for Cause” means a termination of the Executive’s employment by the Company due to the Executive’s (A)  gross negligence, (B)  gross misconduct, (C)  willful nonfeasance or (D)  willful material breach of this Agreement (each of (A), (B), (C)  and (D), “Cause” ), which termination may be effected (y)  immediately upon notice from the Company if the Company shall reasonably and in good faith determine that the conduct or cause specified in such notice is not curable (it being understood that such notice shall describe in reasonable detail the conduct or cause giving rise to such notice and shall state the reason(s)  why the Company has determined that such conduct or cause is not curable); or (z)  upon twenty (20)  business days notice from the Company, if the Company shall reasonably and in good faith determine that the conduct or cause specified in such notice is curable (it being understood that such notice shall describe in reasonable detail the conduct or cause giving rise to such notice and shall state the reason(s)  why the Company has determined that such conduct or cause is curable and what steps the Company believes should or could be taken to cure such conduct or cause).

8


 

 

(x) “Termination Date” means the earlier to occur of (A)  the date the Company specifies in writing to the Executive in connection with the exercise of its Termination Right or (B)  the date the Executive specifies in writing to the Company in connection with any notice to affect a Termination for Good Reason.

(xi) “Termination due to Disability” means a termination of the Executive’s employment by the Company because the Executive has been incapable, after reasonable accommodation, of substantially fulfilling the positions, duties, responsibilities and obligations set forth in this Agreement because of physical, mental or emotional incapacity resulting from injury, sickness or disease for a period of (A)  six (6)  consecutive months or (B)  an aggregate of nine (9)  months (whether or not consecutive)  in any twelve (12)-month period.  Any question as to the existence, extent or potentiality of the Executive’s disability shall be determined by a qualified physician selected by the Company with the consent of the Executive, which consent shall not be unreasonably withheld.  The Executive or the Executive’s legal representatives or any adult member of the Executive’s immediate family shall have the right to present to such physician such information and arguments as to the Executive’s disability as he, she or they deem appropriate, including the opinion of the Executive’s personal physician.

(xii) “Termination for Good Reason” means a termination of the Executive’s employment by the Executive within thirty (30)  days of the Company’s failure to cure, in accordance with the procedures set forth below, any of the following events (each, “Good Reason” ): (A)  a reduction in any of the Executive’s compensation rights hereunder (that is, the Annual Base Salary), it being understood that any reduction in the Annual Base Salary agreed to by the Executive would not be a reduction in such compensation rights; (B)  the removal of the Executive by the Company from the position of Chief Financial Officer; (C)  a material reduction in the Executive’s duties and responsibilities as in effect immediately prior to such reduction; (D)  the relocation of the Executive’s principal office to a location that is more than fifty  (50)  miles outside of Birmingham,  Michigan; or (E)  a material breach of any material provision of this Agreement by the Company.  Notwithstanding the foregoing, a termination shall not be treated as a Termination for Good Reason (y)  if the Executive shall have consented in writing to the occurrence of the event giving rise to the claim of Termination for Good Reason, or (z)  unless the Executive shall have delivered a written notice to the Board within forty-five (45)  days of the Executive’s having actual knowledge of the occurrence of one of such events stating that the Executive intends to terminate the Executive’s employment for Good Reason and specifying the factual basis for such termination, and such event, if capable of being cured, shall not have been cured within twenty-one (21)  days of the Company’s receipt of such notice.

(xiii) “Termination Right” means the right of the Company, in its sole, absolute and unfettered discretion, to terminate the Executive’s employment under this Agreement for any reason or no reason whatsoever.  For the avoidance of doubt, any Termination for Cause effected by the Company shall not constitute exercise of its Termination Right.

(xiv) “Voting Power” means such number of Voting Securities as shall enable the holders thereof to cast all the votes which could be cast in an annual election of directors of a company.

9


 

 

(xv) “Voting Securities”   means all securities entitling the holders thereof to vote in an annual election of directors of a company.

(f) Conflict with Plans.  As permitted under the terms of the applicable Plans, the Company and the Executive agree that the definitions of Termination for Cause or Termination for Good Reason set forth in this Section 3 shall apply in place of any similar definition or comparable concept applicable under either of the Plans (or any similar definition in any successor plan).

(g) Section 409A. It is intended that payments and benefits under this Agreement either be excluded from or comply with the requirements of Section 409A and the guidance issued thereunder and, accordingly, to the maximum extent permitted, this Agreement shall be interpreted consistent with such intent.  In the event that any provision of this Agreement is subject to but fails to comply with Section 409A, the Company may revise the terms of the provision to correct such noncompliance to the extent permitted under any guidance, procedure or other method promulgated by the Internal Revenue Service now or in the future or otherwise available that provides for such correction as a means to avoid or mitigate any taxes, interest or penalties that would otherwise be incurred by the Executive on account of such noncompliance.  Provided, however, that in no event whatsoever shall the Company be liable for any additional tax, interest or penalty imposed upon or other detriment suffered by the Executive under Section 409A or damages for failing to comply with Section 409A.  Solely for purposes of determining the time and form of payments due the Executive under this Agreement (including any payments due under Sections 3(c)  or 5)  or otherwise in connection with the Executive’s termination of employment with the Company, the Executive shall not be deemed to have incurred a termination of employment unless and until the Executive shall incur a “separation from service” within the meaning of Section 409A.  The parties agree, as permitted in accordance with the final regulations thereunder, a “separation from service” shall occur when the Executive and the Company reasonably anticipate that the Executive’s level of bona fide services for the Company (whether as an employee or an independent contractor)  will permanently decrease to no more than forty percent (40%)  of the average level of bona fide services performed by the Executive for the Company over the immediately preceding thirty-six (36)  months.  The determination of whether and when a separation from service has occurred shall be made in accordance with this subparagraph and in a manner consistent with Treasury Regulation Section 1.409A-1(h).  All reimbursements and in-kind benefits provided under this Agreement shall be made or provided in accordance with the requirements of Section 409A to the extent that such reimbursements or in-kind benefits are subject to Section 409A, including, where applicable, the requirements that: (i)  any reimbursement is for expenses incurred during the Executive’s lifetime (or during a shorter period of time specified in this Agreement); (ii)  the amount of expenses eligible for reimbursement during a calendar year may not affect the expenses eligible for reimbursement in any other calendar year; (iii)  the reimbursement of an eligible expense will be made on or before the last day of the calendar year following the year in which the expense is incurred; and (iv)  the right to reimbursement is not subject to set off or liquidation or exchange for any other benefit.  For purposes of Section 409A, the Executive’s right to any installment payment under this Agreement shall be treated as a right to receive a series of separate and distinct payments.  Whenever a payment under this Agreement specifies a payment period with reference to a number of days ( e.g. , “payment shall be made within ninety (90)  days following the date of termination”), the actual date of payment within the specified period shall be within the sole discretion of the Company.    

10


 

 

4. Executive Remedy.  The Executive shall be under no obligation to seek other employment or other engagement of the Executive’s services.  The Executive acknowledges and agrees that the payment and rights provided under Section 3 are fair and reasonable, and are the Executive’s sole and exclusive remedy, in lieu of all other remedies at law or in equity, for termination of the Executive’s employment by the Company upon exercise of its Termination Right pursuant to this Agreement or upon a Termination for Good Reason.

5. Additional Payments Following a Change in Control.  

(a) If, during the Employment Period, the Company shall terminate the Executive’s employment other than due to the Executive’s death, a Termination for Cause, a Termination due to Disability or if the Executive shall effect a Termination for Good Reason in any case either (x)  within two (2)  years after a Change in Control or (y)  within six (6)  months before a Change in Control in contemplation of such Change in Control and with the purpose of avoiding the effect of this Agreement had such termination occurred after such Change in Control:

(i) the Company shall pay to the Executive, in a lump sum in cash within thirty (30)  days after the date of termination, the aggregate of the following amounts:

(A) the Unconditional Entitlements; and    

(B) an amount equal to the sum of (i) the product of two (2)  times the Annual Base Salary, and (ii) the average of the full year Annual Bonus paid to the Executive during the last three (3) fully completed years.

(ii) the Company shall provide the Executive the Conditional Benefits minus the Severance Amount and the pro-rated current year bonus.

(b) In the event that the aggregate of all payments or benefits made or provided to the Executive under this Agreement and under all other plans, programs or arrangements of the Company (the “Aggregate Payment” )  constitutes a parachute payment, as such term is defined in Section 280G(b)(2)  of the Code (a “Parachute Payment” ), such payments and benefits shall be reduced or eliminated, as determined by the Company, in the following order: (i)  any cash payments, (ii)  any taxable benefits, (iii)  any nontaxable benefits, and (iv)  any vesting or accelerated delivery of equity awards, in each case in reverse order beginning with the payments or benefits that are to be paid the farthest in time from the date that triggers the applicable excise tax, until the amount of the remaining Aggregate Payment is one dollar less than the amount that would constitute a Parachute Payment.  The determination of whether the Aggregate Payment constitutes a Parachute Payment and, if so, the amount to be paid to the Executive and the time of payment pursuant to this Section 5(b)  shall be made by an independent accounting firm (the “Accounting Firm” )  selected by the Company prior to the Change in Control.  The Accounting Firm shall be a nationally recognized United States public accounting firm which has not, during the two (2)  years preceding the date of its selection, acted in any way on behalf of (y)  the Company or any affiliate thereof or (z)  the Executive.  The covenants set forth in Sections 6 through 8 have substantial value to the Company and a portion of the Aggregate Payment made to the Executive under this Agreement is in consideration of such services.  For purposes of calculating any Parachute

11


 

 

Payment, the Accounting Firm will consider the fair market value of such covenants in determining the amount of the Aggregate Payment that shall not be considered part of a Parachute Payment.    

(c) The Company’s obligation to make the payments provided for in this Agreement and otherwise to perform its obligations hereunder shall not be affected by any set-off, counterclaim, recoupment, defense or other claim, right or action which the Company may have against the Executive or others.  In no event shall the Executive be obligated to seek other employment or take any other action by way of mitigation of the amounts payable to the Executive under any of the provisions of this Agreement and such amounts shall not be reduced whether or not the Executive obtains other employment.  The Company agrees to pay as incurred, to the full extent permitted by law, all legal fees and expenses which the Executive may reasonably incur as a result of any contest (regardless of the outcome thereof)  by the Company, the Executive or others of the validity or enforceability of, or liability under, any provision of this Agreement or any guarantee of performance thereof (including as a result of any contest by the Executive about the amount of any payment pursuant to this Agreement), plus, in each case, interest on any delayed payment at the applicable Federal rate provided for in Section 7872(f)(2)(A)  of the Code.

6. Confidentiality/Company Property.  

(a) Confidentiality. Without the prior written consent of the Company, except (y)  as reasonably necessary in the course of carrying out the Executive’s duties hereunder or (z)  to the extent required by an order of a court having competent jurisdiction or under subpoena from an appropriate government agency, the Executive shall not disclose any Confidential Information unless such Confidential Information has been previously disclosed to the public by the Company or has otherwise become available to the public (other than by reason of the Executive’s breach of this Section 6(a)).  The term “Confidential Information” shall include, but shall not be limited to: (i)  the identities of the existing and prospective customers or clients of the Company and its Affiliates, including names, addresses, credit status, and pricing levels; (ii)  the buying and selling habits and customs of existing and prospective customers or clients of the Company and its Affiliates; (iii)  financial information about the Company and its Affiliates; (iv)  product and systems specifications, concepts for new or improved products and other product or systems data; (v)  the identities of, and special skills possessed by, employees of the Company and its Affiliates; (vi)  the identities of and pricing information about the suppliers and vendors of the Company and its Affiliates; (vii)  training programs developed by the Company or its Affiliates; (viii)  pricing studies, information and analyses; (ix)  current and prospective products and inventories; (x)  financial models, business projections and market studies; (xi)  the financial results and business conditions of the Company and its Affiliates; (xii)  business plans and strategies of the Company and its Affiliates; (xiii)  special processes, procedures, and services of suppliers and vendors of the Company and its Affiliates; and (xiv)  computer programs and software developed by the Company or its Affiliates.

(b) Company Property. Promptly following the Executive’s termination of employment, the Executive shall return to the Company all property of the Company, and all copies thereof in the Executive’s possession or under the Executive’s control, except that the Executive may retain the Executive’s personal notes, diaries, rolodexes, mobile devices, calendars and correspondence of a personal nature.

12


 

 

7. Noncompetition .  Notwithstanding anything to the contrary contained elsewhere in this Agreement, in view of the Executive’s importance to the success of the Company and mBank, the Executive and the Company agree that the Company and mBank would likely suffer significant harm from the Executive’s competing with the Company or mBank during the Executive’s term of employment and for some period of time thereafter. Accordingly, the Executive agrees that the Executive shall not engage in competitive activities while employed by the Company or mBank and, in the event the Executive’s employment is terminated without Good Reason by the Executive or with or without Cause by the Company pursuant to this Agreement, during the Restricted Period. The Executive shall be deemed to engage in competitive activities if the Executive shall, without the prior written consent of the Company, (a)  within a twenty-five (25)  mile radius of the main office or any branch office of mBank, render services directly or indirectly, as an employee, officer, director, partner, or otherwise, for any organization or enterprise which competes directly or indirectly with the business of the Company or any of its affiliates in providing financial products or services (including, without limitation, banking, insurance or securities products or services)  to consumers and businesses, or (b)  directly or indirectly acquire any financial or beneficial interest in (except as provided in the next sentence)  any organization which conducts or is otherwise engaged in a business or enterprise within a twenty-five (25)  mile radius of the main office or any branch office of mBank, which competes directly or indirectly with the business of the Company or mBank or any of their affiliates in providing financial products or services (including, without limitation, banking, insurance or securities products or services)  to consumers and businesses. Notwithstanding the preceding sentence, the Executive shall not be prohibited from owning less than five percent (5%)  of any publicly traded corporation whether or not such corporation is in competition with the Company. For purposes hereof, the term “Restricted Period” shall equal eighteen (18)  months from the date of termination.

8. Non-Solicitation.  For a period of eighteen (18)  months following the date of termination of employment, the Executive shall not, directly or indirectly, for or on behalf of either the Executive or any other financial institution: (a)  induce or attempt to induce any employee of the Company or mBank to leave the employ of the Company or mBank; (b)  in any way interfere with the relationship between the Company or mBank and any employee of the Company or mBank; (c)  employ, or otherwise engage as an employee, independent contractor or otherwise, any employee of the Company or mBank; or (d)  induce or attempt to induce any customer, supplier, licensee, or business relation of the Company or mBank to cease doing business with the Company or mBank or in any way interfere with a  relationship between the Company or mBank and any customer, supplier, licensee or business relation of the Company or mBank.

9. Successors. 

(a) This Agreement is personal to the Executive and without the prior written consent of the Company shall not be assignable by the Executive otherwise than by will or the laws of descent and distribution.  This Agreement shall inure to the benefit of and be enforceable by the Executive’s legal representatives.

(b) This Agreement shall inure to the benefit of and be binding upon the Company and its successors and assigns and any party acting in the form of a receiver or trustee capacity.

13


 

 

(c) The Company will require any successor (whether direct or indirect, by purchase, merger, consolidation or otherwise)  to all or substantially all of the business and/or assets of the Company to assume expressly and agree to perform this Agreement in the same manner and to the same extent that the Company would be required to perform it if no such succession had taken place.  As used in this Agreement, the “Company” shall mean the Company as hereinbefore defined and any successor to its business and/or assets as aforesaid which assumes and agrees to perform this Agreement by operation of law, or otherwise.

10. Regulatory Provisions.

(a) If the Executive is suspended from office and/or temporarily prohibited from participating in the conduct of the Company’s or mBank’s affairs pursuant to notice (the “FDIA Notice” )  served under Section 8(e)(3)  or Section 8(g)(1)  of the Federal Deposit Insurance Act (12 U.S.C. §§1818(e)(3)  and 1818(g)(1))  (the “FDIA” ), the Company’s   obligations under this Agreement will be suspended as of the date of service of the FDIA Notice, unless stayed by appropriate proceedings. 

(b) If the charges in the FDIA Notice are dismissed, the Company may, in its discretion: (i)  pay the Executive all or part of the compensation withheld while its obligations under this Agreement were suspended, and (ii)  reinstate (in whole or in part)  any of its obligations which were suspended.

(c) If the Executive is removed from office and/or permanently prohibited from participating in the conduct of the Company’s or mBank’s affairs by an order issued under Section 8(e)(4)  or Section 8(g)(1)  of the FDIA (12 U.S.C. §§1818(e)(4)  and (g)(1)), all obligations of the Company under this Agreement will terminate as of the effective date of the order, but vested rights of the Executive and the Company  as of the date of termination will not be affected.

(d) If the Company or mBank is in default, as defined in Section 3(x)(1)  of the FDIA (12 U.S.C. §1813(x)(1)), all obligations under this Agreement will terminate as of the date of default, but vested rights of the Executive and the Company as of the date of default will not be affected.

(e) Any payments made to the Executive pursuant to this Agreement, or otherwise, are subject to and conditioned upon such payments’ compliance with Section 18(k)  of the FDIA (12 U.S.C. §1828(k))  and 12 C.F.R. Part 359.

11. Miscellaneous.

(a) This Agreement shall be construed in accordance with, and governed by, the laws of the State of Michigan, without regard to the conflicts of law rules of such state. Each of the parties hereto (i)  consents to submit itself to the personal jurisdiction of the courts of the State of Michigan or any federal court with subject matter jurisdiction located in the Western District of Michigan (and any appeals court therefrom)  in the event any dispute arises out of this Agreement or any transaction contemplated hereby, (ii)  agrees that it will not attempt to deny or defeat such personal jurisdiction by motion or other request for leave from any such court, and (iii)  agrees that it will not bring any action relating to this Agreement or any transaction contemplated hereby in any court other than such courts. 

14


 

 

(a) The captions of this Agreement are not part of the provisions hereof and shall have no force or effect. 

(b) All notices and other communications hereunder shall be in writing and shall be given by hand delivery to the other party or by registered or certified mail, return receipt requested, postage prepaid, addressed as follows:

If to the Executive: Jesse Deering

2933 Ambleside Ct.

Rochester, MI  48306

If to the Company: Mackinac Financial Corporation

Attention: Lead Director of the Board of Directors

130 S. Cedar Street

Manistique, MI 49854-0369

with a copy to: Honigman Miller Schwartz and Cohn LLP

Attention: Phillip D. Torrence, Esq.

350 East Michigan Avenue, Suite 300

Kalamazoo, MI 49007-3800

or to such other address as either party shall have furnished to the other in writing in accordance herewith.  Notice and communications shall be effective when actually received by the addressee.

(c) The invalidity or unenforceability of any provision of this Agreement shall not affect the validity or enforceability of any other provision of this Agreement.

(d) The Company hereby agrees to indemnify the Executive and hold the Executive harmless to the extent provided under the Articles of Incorporation and the By-Laws of the Company, as each may be amended from time to time, and the Indemnification Agreement between the Company and the Executive, as it may be amended from time to time, against and in respect of any and all actions, suits, proceedings, claims, demands, judgments, costs, expenses (including reasonable attorney’s fees), losses, and damages resulting from the Executive’s good faith performance of the Executive’s duties and obligations with the Company. This obligation shall survive the Employment Period. Notwithstanding the foregoing, the Executive’s right to indemnification pursuant to this Section 11(e)  shall be made ineffective as necessary to ensure compliance with 12 C.F.R. Part 359.

(e) From and after the Commencement Date, the Company shall cover the Executive under directors’ and officers’ liability insurance both during and, while potential liability exists, after the Employment Period in the same amount and to the same extent as the Company covers its other executive officers and directors.

(f) The Company may withhold from any amounts payable under this Agreement such Federal, state, local or foreign taxes as shall be required to be withheld pursuant to any applicable law or regulation.

15


 

 

(g) The Executive’s or the Company’s failure to insist upon strict compliance with any provision of this Agreement or the failure to assert any right the Executive or the Company may have hereunder, including, without limitation, the right of the executive to effect a Termination for Good Reason shall not be deemed to be a waiver of such provision of right or any other provision or right of this Agreement.

(h) This Agreement, and all agreements, documents, instruments, schedules, exhibits or certificates prepared in connection herewith, represent the entire understanding and agreement between the parties with respect to the subject matter hereof, supersede all prior agreements or negotiations between such parties, including, without limitation, the 2016 Employment Agreement, and may be amended, supplemented or changed only by an agreement in writing which makes specific reference to this Agreement or the agreement or document delivered pursuant hereto, as the case may be, and which is signed by the party against whom enforcement of any such amendment, supplement or modification is sought.

Signatures on the Following Page

 

 

 

16


 

IN WITNESS WHEREOF, the Company and the Executive have executed this Agreement as of the date first above written.

 

 

The Executive:

 

 

 

 

/s/ Jesse Deering

Jesse Deering

The Company:

 

Mackinac Financial Corporation

 

 

By: /s/ Paul D. Tobias

Name: Paul D. Tobias

Title:   CEO and Chairman

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M:\15-004\Deering\Employment Agreement - Amended and Restated - Deering (2-26-18)

 

Signature Page to Amended and Restated Employment Agreement


 

 

 

 

18


 

Exhibit A

 

FORM OF WAIVER AND RELEASE

PLEASE READ THIS WAIVER AND RELEASE CAREFULLY. IT INCLUDES A RELEASE OF ALL KNOWN AND UNKNOWN CLAIMS UP TO AND INCLUDING THE DATE THAT THIS AGREEMENT AND RELEASE IS EXECUTED BY THE COMPANY AND THE EXECUTIVE.

1. For and in consideration of the payments and other benefits due to Jesse Deering (the “Executive” )  pursuant to that certain Employment Agreement (the “Employment Agreement” )  dated ______________ (the “Effective Date” ), by and between Mackinac Financial Corporation, a Michigan corporation (the “Company” ), and the Executive, and for other good and valuable consideration, including the mutual promises made herein, the Executive and the Company irrevocably and unconditionally release and forever discharge each other and each and all of their present and former officers, agents, directors, managers, employees, representatives, affiliates, shareholders, members, and each of their successors and assigns, and all persons acting by, through, under or in concert with it, and in each case individually and in their official capacities (collectively, the “Released Parties” ), from any and all charges, complaints, grievances, claims and liabilities of any kind or nature whatsoever, known or unknown, suspected or unsuspected (hereinafter referred to as “claim” or “claims” )  which either party at any time heretofore had or claimed to have or which either party may have or claim to have regarding events that have occurred up to and including the date of the execution of this Release, including, without limitation, any and all claims related, in any manner, to the Executive’s employment or the termination thereof. In particular, each party understands and agrees that the parties’ release includes, without limitation, all matters arising under any federal, state, or local law, including civil rights laws and regulations prohibiting employment discrimination on the basis of race, color, religion, age, sex, national origin, ancestry, disability, medical condition, veteran status, marital status and sexual orientation, or any other characteristic protected by federal, state or local law including, but not limited to, claims under Title VII of the Civil Rights Act of 1964, as amended, the Age Discrimination in Employment Act of 1967, as amended, the Older Workers Benefit Protection Act of 1990, as amended, the Americans with Disabilities Act, the Rehabilitation Act, the Occupational Safety and Health Act, the Family and Medical Leave Act, the Employee Retirement Income Security Act of 1974, as amended (except as to vested retirement benefits, if any), the Worker Adjustment and Retraining Notification Act, federal and state wage and hour laws, or any common law, public policy, contract (whether oral or written, express or implied)  or tort law, or any other federal, state or local law, regulation, ordinance or rule having any bearing whatsoever.

2. The Executive must sign and return this Release to the Company on or before the thirtieth (30 th )  day following the Termination Date (as defined in the Employment Agreement). The Executive can revoke this Release on or before the seventh (7 th )  day following the date of delivery of this Release to the Company, by sending written notification of the Executive’s intent to revoke this Release to the Company.  T his Release shall not become effective or enforceable until the seven (7)-day revocation period has expired.  All correspondence pursuant to this Section 2 must be sent to the attention of the Corporate

Exhibit A - 1


 

 

Secretary at 130 S. Cedar Street, Manistique, MI  49854-0369 by personal delivery or guaranteed overnight delivery. 

3. The Executive and the Company acknowledge that they may have sustained losses that are currently unknown or unsuspected, and that such damages or losses could give rise to additional causes of action, claims, demands and debts in the future. Nevertheless, the Executive and the Company each acknowledge that this Release has been agreed upon in light of this realization and, being fully aware of this situation, the Executive and the Company nevertheless intend to release each other from any and all such unknown claims, including damages which are unknown or unanticipated. The parties understand the word “claims” to include all actions, claims, and grievances, whether actual or potential, known or unknown, and specifically but not exclusively all claims arising out of the Executive’s employment and the termination thereof. All such “claims” (including related attorneys’ fees and costs)  are forever barred by this Release and without regard to whether those claims are based on any alleged breach of a duty arising in a statute, contract, or tort; any alleged unlawful act, including, without limitation, age discrimination; any other claim or cause of action; and regardless of the forum in which it might be brought.

4. Notwithstanding anything else herein to the contrary, this Release shall not affect, and the Executive and the Company, as applicable, do not waive or release: (a)  rights to indemnification the Executive may have under (i)  applicable law, (ii)  any other agreement between the Executive and a Released Party and (iii)  as an insured under any director’s and officer’s liability or other insurance policy now or previously in force; (b)  any right the Executive may have to obtain contribution in the event of the entry of judgment against the Executive as a result of any act or failure to act for which both the Executive and any of the Company or its affiliates or subsidiaries (collectively, the “Affiliated Entities” )  are or may be jointly responsible; (c)  the Executive’s rights to benefits and payments under any stock options, restricted stock, restricted stock units or other incentive plans or under any retirement plan, welfare benefit plan or other benefit or deferred compensation plan, all of which shall remain in effect in accordance with the terms and provisions of such benefit and/or incentive plans and any agreements under which such stock options, restricted shares, restricted stock units or other awards or incentives were granted or benefits were made available; (d)  the Executive’s rights as a shareholder of any of the Affiliated Entities; (e)  any obligations of the Affiliated Entities under the Employment Agreement; (f)  any clawback required pursuant to restrictions on compensation for employees of financial institutions; (g)  any claims brought by the Federal Deposit Insurance Corporation as receiver or conservator of the Company or its subsidiary mBank that have not been released or waived by the Company; (h)  claims for improper self-dealing; improper distributions and other limitations imposed by applicable law; (i)  any finally and judicially determined, knowing violation of the law by the Executive that has a material and adverse impact on the Company; (j)  any fraud or other intentional misconduct by the Executive that has a material and adverse impact on the Company; (k)  any material violation of any confidentiality, nonsolicitation or noncompetition agreement or provision executed by the Executive; or (l)  any other claim not subject to release by operation of law.

5. The Executive acknowledges and agrees that the Executive: (a)  has been given at least twenty-one (21)  days within which to consider this Release and its ramifications and discuss the terms of this Release with the Company before executing it (and that any modification of this Release, whether material or immaterial, will not restart or change the original twenty-one (21)-

Exhibit A - 2


 

 

day consideration period)  and the Executive fully understands that by signing below the Executive is voluntarily giving up any right which the Executive may have to sue or bring any other claims against the Released Parties; (b)  has been given seven (7)  days after delivering this Release to the Company to revoke this Release; (c)  has been advised to consult legal counsel regarding the terms of this Release; (d)  has carefully read and fully understands all of the provisions of this Release; (e)  knowingly and voluntarily agrees to all of the terms set forth in this Release; and (f)  knowingly and voluntarily intends to be legally bound by the same. The Executive also understands that, notwithstanding anything in this Release to the contrary, nothing in this Release shall be construed to prohibit the Executive from (y)  filing a charge or complaint with the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency, or (z)  participating in any investigation or proceedings conducted by the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency; however, the Executive expressly waives the right to any relief of any kind in the event that the Equal Employment Opportunity Commission or any other federal, state or local administrative or regulatory agency pursues any claim on the Executive’s behalf.

6. This Release is final and binding and may not be changed or modified except in a writing signed by both parties.

Signature on the Following Page

Exhibit A - 3


 

 

IN WITNESS WHEREOF, the Executive has executed this Release as of the date set forth below.

 

 

 

 

 

    

 

Date

    

Jesse Deering

 

 

 

Exhibit A - 4


Exhibit 21

 

Subsidiaries of Mackinac Financial Corporation

 

First Manistique Agency, Inc. - 100% owned

(incorporated as a Michigan corporation)

 

First Rural Relending Company - 100% owned

(incorporated as a Michigan corporation)

 

North Country Capital Trust — 100% owned

(organized as a Delaware business trust)

 

mBank - 100% owned

(incorporated as a Michigan banking corporation)

 

Mackinac Financial Corporation directly owns the four subsidiaries listed above.

 


Exhibit 23.1

 

Consent of Independent Registered Public Accounting Firm

 

We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (no. 333-183199) of Mackinac Financial Corporation, of our report dated March 13, 2018 on the financial statements of Mackinac Financial Corporation and Subsidiaries for the year ended December 31, 2017, appearing in this Form 10-K.

 

/s/Plante & Moran, PLLC

 

March 13, 2018

Auburn Hills, Michigan

 

 

 

 

 


EXHIBIT 31

 

RULE 13(a) — 14 (a) CERTIFICATIONS

 

I, Paul D. Tobias, Chairman and Chief Executive Officer of Mackinac Financial Corporation certify that:

 

1.

I have reviewed this report on Form 10-K of Mackinac Financial Corporation (the “registrant”);

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements and other financial information included in this report fairly present, in all material respects, the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

 

Date: March 15, 2018

/s/ Paul D. Tobias

 

Paul D. Tobias

 

Chairman and Chief Executive Officer

 

(principal executive officer)

 


 

I, Jesse A. Deering, Executive Vice President/Chief Financial Officer of Mackinac Financial Corporation, certify that:

 

1.

I have reviewed this report on Form 10-K of Mackinac Financial Corporation (the “registrant”);

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

 

Date: March 15, 2018

/s/ Jesse A. Deering

 

Jesse A. Deering

 

Executive Vice President/

 

Chief Financial Officer

 

(principal financial officer)

 


EXHIBIT 32.1

 

MACKINAC FINANCIAL CORPORATION

CERTIFICATION PERSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

This certification is provided pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C § 1350, and accompanies the annual report on Form 10-K for the year ended December 31, 2017, (the “Form 10-K”) of Mackinac Financial Corporation (the “Issuer”).

 

I, Paul D. Tobias, Chairman and Chief Executive Office of the Issuer, certify that to the best of my knowledge:

 

(1)

The Form 10-K fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

 

(2)

The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operation of the Issuer.

 

28

 

Date: March 15, 2018

/s/ Paul D. Tobias

 

Paul D. Tobias

 

Chairman and Chief Executive Officer

 

(chief executive officer)

 


EXHIBIT 32.2

 

MACKINAC FINANCIAL CORPORATION

CERTIFICATION PERSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

This certification is provided pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C § 1350, and accompanies the annual report on Form 10-K for the year ended December 31, 2017, (the “Form 10-K”) of Mackinac Financial Corporation (the “Issuer”).

 

I, Jesse A. Deering, Executive Vice President/Chief Financial Officer of the Issuer, certify that to the best of my knowledge:

 

(1) The Form 10-K fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

 

(2) The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operation of the Issuer.

 

 

 

Date: March 15, 2018

/s/ Jesse A. Deering

 

Jesse A. Deering

 

Executive Vice President/

 

Chief Financial Officer

 

(chief financial officer)