UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  1/22/2019

 

CITIZENS FIRST CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

Kentucky 

001-33126

61-0912615

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

 

 

 

 

1065 Ashley Street, Bowling Green,  Kentucky

42103 

(Address of principal executive offices)

(Zip Code)

 

Registrant's telephone number, including area code   (270) 393-0700

 

Not Applicable

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 


 

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION .

 

On January 22, 2019, Citizens First Corporation (the “Company”) issued a press release, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.  The press release announced the Company’s operating results for the fourth quarter ended December  31, 2018.

 

The information in this Item 2.02 in this Form 8-K and the Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities and Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

ITEM 7.01. REGULATION FD DISCLOSURE .

 

On January 22, 2019, the Company issued a press release, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference. The press release includes the results of operations and the financial condition of the Company as of and for the fourth quarter ended December 31, 2018. See “Item 2.02 Results of Operations and Financial Condition” which is incorporated by reference in this item 7.01.

 

ITEM 8.01. OTHER EVENTS.

 

On January 17, 2019, the Board of Directors declared a quarterly cash dividend of $0.07 per common share payable February 21, 2019 to shareholders of record on February 4, 2019. 

 

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS .

 

99.1   Press Release dated January 22, 2019  

2


 

EXHIBIT INDEX

 

99.1 Press Release dated January 22, 2019

 

3


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

CITIZENS FIRST CORPORATION

 

(Registrant)

 

 

 

By:

/s/ M. Todd Kanipe

 

M. Todd Kanipe

 

President and Chief Executive Officer

 

 

 

Date: January 22, 2019

 

4


Exhibit 99.1

PICTURE 1

 

Citizens First Corporation Announces Fourth Quarter and Year End 2018 Results, Declares Quarterly Common Dividend

 

 

 

 

 

 

 

 

 

mailto:tkanipe@citizensfirstbank.com  

 

 

 

mailto:smarcum@citizensfirstbank.com  

 

 

 

 

 

 

 

 

 

 

NEWS

 

For Immediate Release

 

 

Contact:

 

Todd Kanipe, CEO

 

tkanipe@citizensfirstbank.com

 

Steve Marcum, CFO

 

smarcum@citizensfirstbank.com

 

Citizens First Corporation

 

1065 Ashley Street, Suite 150

 

Bowling Green, KY  42103

 

270.393.0700

 

 

 

 

BOWLING GREEN, KY ,  January 22, 2019 – Citizens First Corporation ( NASDAQ: CZFC ) today reported results for the year ended December 31, 2018 which include the following:

 

For the quarter ended December  31, 2018 the Company reported net income of $1.16 million,  or $0.45 per diluted common share (EPS).  This represents a 22%  increase or $211,000 from the  $952,000, or $0.37 per diluted common share, for the quarter ended December  31, 2017.  For the twelve months ended December  31, 2018, net income totaled $4.82 million, or $1.89 per diluted common share.  This represents an increase of $731,000, an  18%  increase, or $0.29 per diluted common share, from the net income of $4.09 million in the previous year. “Despite challenges in the second half of the year, our company produced record earnings per share in 2018,” said Todd Kanipe, President and CEO. “Aided by low credit costs and decreased tax expense, diluted earnings per share improved 18% over 2017,” Kanipe said.  “While funding costs in our markets have moderated, we expect deposit competition and loan demand to remain challenging in 2019,” Kanipe added.

 

Income Statement Fourth Quarter 2018 Compared to Fourth Quarter 2017

 

Net interest income decreased $212,000, or 5.2%, for the fourth quarter of 2018 compared to the fourth quarter of the prior year.    The Company’s net interest margin was 3.43% for the quarter ended December  31, 2018, compared to 3.74% for the quarter ended December 31, 2017, a decrease of 31 basis points.  The Company’s net interest margin decreased primarily due to an increase in the cost of interest-bearing liabilities which exceeded the increase in the yield on earning assets.

 

There was a $70,000 provision for loan losses in the fourth quarter of the current year compared to a $150,000 credit for loan losses in the fourth quarter of the prior year.

 


 

Non-interest income increased $73,000, or 8.3%, from the prior year primarily due to a increase in service charges on deposit accounts of $17,000,  an increase in gains on sale of mortgage loans of $24,000, an increase in non-deposit brokerage fees of $12,000 and an increase in other service charges and fees of $19,000.

 

Non-interest expenses increased $202,000, or 6.5%, from the prior year primarily due to an increase in personnel expense of $72,000, an increase in professional fees of $68,000, and an increase in franchise taxes of $32,000.

 

Income tax expenses decreased $772,000, or 76.3% due to a marginal rate of 21% in 2018 compared to a rate of 34% in 2017, as well as additional expense related to the deferred tax asset being revalued in 2017.

 

Income Statement Current Year Compared to Prior Year

 

Net interest income increased $188,000, or 1.2%, from the prior year.  The Company’s net interest margin was 3.52% for the year ended December  31, 2018, and 3.70% for the year ended December 31, 2017, a decrease of 18 basis points.  The Company’s net interest margin decreased due to an increase in the cost of average interest-bearing liabilities.

 

There was a $160,000 provision for loan losses in the current year compared to a $150,000 credit in the previous year, an increase of $310,000.

 

Non-interest income increased $57,000, or 1.6%, primarily due to an increase in other service charges and fees of $56,000 and non-deposit brokerage fees of $54,000, offset by gains on the sale of securities of $48,000 in the prior year.

 

Non-interest expense increased $427,000, or 3.3%, primarily due to an increase of  $359,000 in personnel expenses, $99,000 in professional fees and $103,000 increase in other expenses, offset by a decrease of  $101,000 in data processing services.

 

Income tax expenses decreased $1.2 million, or 52.1% due to a marginal rate of 21% in 2018 compared to a rate of 34% in 2017, as well as additional expense related to the deferred tax asset being revalued in 2017.

 

Credit Quality

 

Non-performing assets totaled $1.3  million, or 0.27% of total assets, at December 31,  2018 compared to $1.3 million, or 0.29% of total assets at December 31, 2017, a decrease of approximately $46,000.   The allowance for loan losses at December 31,  2018 was $4.4 million, or 1.18% of total loans, compared to $4.7 million, or 1.26% of total loans as of December  31, 2017.  The Company considers the size, volume and credit quality of the loan portfolio as well as recent economic and other external influences to record the allowance for loan losses and provision for loan losses that is directionally consistent with the Company’s loan portfolio.

 

Balance Sheet

 

Total assets at December 31,  2018 were $476.0 million, compared to $465.4 million at December 31, 2017, an increase of 2.3%. Loans decreased $2.7 million, or 0.7%, from December 31, 2017 to December 31,  2018.  Deposits increased $16.3 million, or 4.4%, from December 31, 2017 to December 31,  2018.  Borrowings from the Federal Home Loan Bank decreased $10.0 million, or 25.0%, from December 31, 2017 to December 31,  2018.

 

Stockholders’ equity increased to $50.0 million at December 31,  2018 from $45.8 million at December 31, 2017, an increase of $4.2 million or 9.2%.  The book value per common share and tangible book value per common share ratios were $19.71 and $18.07, respectively, at December 31,  2018 compared to $18.14 and $16.47, respectively, at December 31, 2017. 

 

Quarterly Common Dividend Payable February 21

 

On January 17, 2019, the Board of Directors declared a quarterly cash dividend of $0.07 per common share payable February 21, 2019 to shareholders of record on February 4, 2019. 

 


 

About Citizens First Corporation

 

Citizens First Corporation is a bank holding company headquartered in Bowling Green, Kentucky and established in 1999.  The Company has branch offices located in Barren, Hart, Simpson and Warren Counties in Kentucky, and a loan production office in Williamson County, Tennessee.  Additional information concerning our products and services is available at www.citizensfirstbank.com .

 

Forward-Looking Statements

 

Statements in this press release relating to Citizens First Corporation's plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based upon the Company’s current expectations, but are subject to certain risks and uncertainties that may cause actual results to differ materially.  Among the risks and uncertainties that could cause actual results to differ materially are current and future economic and business conditions; possible changes in trade, monetary, and fiscal policies, as well as legislative and regulatory changes; changes in the interest rate environment and our ability to effectively manage interest rate risk and other market risk, credit risk and operational risk; changes in the quality or composition of our loan or investment portfolios; increases in our nonperforming assets, or our inability to recover or absorb losses created by such nonperforming assets; and other factors described in the reports filed by the Company with the Securities and Exchange Commission could also impact current expectations.


 

Consolidated Financial Highlights (Unaudited)

Consolidated Statement of Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands, Except Per Share Data and ratios)

 

 

    

December 31, 

 

December 31, 

 

December 31, 

 

 

 

2018

 

2017

 

2016

 

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

8,875

 

$

6,444

 

$

8,542

 

Federal funds sold

 

 

10,000

 

 

 —

 

 

 —

 

Interest-bearing deposits in other financial institutions

 

 

16,010

 

 

13,532

 

 

11,018

 

Available-for-sale securities

 

 

47,098

 

 

48,616

 

 

53,547

 

Loans held for sale

 

 

269

 

 

427

 

 

264

 

Loans

 

 

371,544

 

 

374,239

 

 

359,391

 

Allowance for loan losses

 

 

(4,373)

 

 

(4,724)

 

 

(4,854)

 

Premises and equipment, net

 

 

8,861

 

 

9,140

 

 

9,390

 

Bank owned life insurance (BOLI)

 

 

8,705

 

 

8,528

 

 

8,351

 

Federal Home Loan Bank (FHLB) stock, at cost

 

 

2,065

 

 

2,053

 

 

2,025

 

Accrued interest receivable

 

 

1,683

 

 

1,681

 

 

1,622

 

Deferred income taxes

 

 

545

 

 

670

 

 

1,464

 

Goodwill and other intangible assets

 

 

4,150

 

 

4,221

 

 

4,291

 

Other assets

 

 

550

 

 

555

 

 

371

 

Total Assets

 

$

475,982

 

$

465,382

 

$

455,422

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

Noninterest bearing

 

$

55,006

 

$

53,259

 

$

52,322

 

Savings, NOW and money market

 

 

192,762

 

 

175,087

 

 

173,620

 

Time

 

 

140,841

 

 

143,968

 

 

144,497

 

Total deposits

 

 

388,609

 

 

372,314

 

 

370,439

 

FHLB advances and other borrowings

 

 

30,000

 

 

40,000

 

 

35,000

 

Subordinated debentures

 

 

5,000

 

 

5,000

 

 

5,000

 

Accrued interest payable

 

 

410

 

 

285

 

 

220

 

Other liabilities

 

 

1,944

 

 

1,949

 

 

2,399

 

Total Liabilities

 

 

425,963

 

 

419,548

 

 

413,058

 

Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

6.5% Cumulative convertible preferred stock

 

 

 —

 

 

 —

 

 

7,261

 

Common stock

 

 

33,309

 

 

33,138

 

 

25,920

 

Retained earnings

 

 

17,365

 

 

13,142

 

 

9,706

 

Accumulated other comprehensive (loss)

 

 

(655)

 

 

(446)

 

 

(523)

 

Total stockholders’ equity

 

 

50,019

 

 

45,834

 

 

42,364

 

Total liabilities and stockholders’ equity

 

$

475,982

 

$

465,382

 

$

455,422

 

 


 

Consolidated Financial Highlights (Unaudited)

Consolidated Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

(In Thousands, Except Per Share Data and ratios)

 

 

   

December 31, 

   

September 30, 

   

June 30, 

   

March 31, 

   

December 31, 

 

 

 

2018

 

2018

 

2018

 

2018

 

2017

 

Interest and dividend income

 

$

5,112

 

$

5,094

 

$

5,162

 

$

4,860

 

$

4,905

 

Interest expense

 

 

1,277

 

 

1,182

 

 

1,064

 

 

960

 

 

858

 

  Net interest income

 

 

3,835

 

 

3,912

 

 

4,098

 

 

3,900

 

 

4,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (credit) for loan losses

 

 

70

 

 

30

 

 

30

 

 

30

 

 

(150)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

332

 

 

291

 

 

309

 

 

298

 

 

315

 

Other service charges and fees

 

 

307

 

 

319

 

 

319

 

 

281

 

 

288

 

Gain on sale of mortgage loans

 

 

106

 

 

95

 

 

69

 

 

50

 

 

82

 

Non-deposit brokerage fees

 

 

109

 

 

110

 

 

101

 

 

99

 

 

97

 

Lease income

 

 

53

 

 

52

 

 

79

 

 

52

 

 

52

 

BOLI income

 

 

45

 

 

45

 

 

44

 

 

43

 

 

45

 

Total non-interest income

 

 

952

 

 

912

 

 

921

 

 

823

 

 

879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

 

1,812

 

 

1,730

 

 

1,773

 

 

1,846

 

 

1,740

 

Net occupancy expense

 

 

436

 

 

457

 

 

432

 

 

453

 

 

448

 

Advertising and public relations

 

 

91

 

 

102

 

 

85

 

 

81

 

 

78

 

Professional fees

 

 

154

 

 

156

 

 

172

 

 

164

 

 

86

 

Data processing services

 

 

202

 

 

208

 

 

205

 

 

194

 

 

192

 

Franchise shares and deposit tax

 

 

120

 

 

120

 

 

120

 

 

120

 

 

88

 

FDIC insurance

 

 

45

 

 

42

 

 

43

 

 

42

 

 

47

 

Other

 

 

454

 

 

470

 

 

461

 

 

459

 

 

433

 

Total non-interest expenses

 

 

3,314

 

 

3,285

 

 

3,291

 

 

3,359

 

 

3,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,403

 

 

1,509

 

 

1,698

 

 

1,334

 

 

1,964

 

Income taxes

 

 

240

 

 

311

 

 

324

 

 

250

 

 

1,012

 

Net income

 

 

1,163

 

 

1,198

 

 

1,374

 

 

1,084

 

 

952

 

Dividends on preferred stock

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income available for common stockholders

 

$

1,163

 

$

1,198

 

$

1,374

 

$

1,084

 

$

952

 

Basic earnings per common share

 

$

0.46

 

$

0.47

 

$

0.54

 

$

0.43

 

$

0.38

 

Diluted earnings per common share

 

$

0.45

 

$

0.47

 

$

0.54

 

$

0.43

 

$

0.37

 

 


 

Consolidated Financial Highlights (Unaudited)

Key Operating Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

(In Thousands, Except Per Share Data and ratios)

 

 

    

December 31, 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

 

 

 

2018

 

2018

 

2018

 

2018

 

2017

 

Average:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

473,070

 

$

482,506

 

$

478,836

 

$

476,063

 

$

462,966

 

Earning Assets

 

 

445,855

 

 

454,914

 

 

451,315

 

 

448,853

 

 

435,458

 

Loans

 

 

367,921

 

 

377,140

 

 

389,614

 

 

384,184

 

 

370,173

 

Interest-bearing deposits

 

 

329,096

 

 

333,043

 

 

328,932

 

 

322,627

 

 

317,196

 

Deposits

 

 

381,687

 

 

388,124

 

 

383,144

 

 

375,617

 

 

369,643

 

Borrowed funds

 

 

39,783

 

 

43,685

 

 

46,758

 

 

52,167

 

 

45,000

 

Equity

 

 

49,090

 

 

48,242

 

 

47,006

 

 

46,023

 

 

45,907

 

Common equity

 

 

49,090

 

 

48,242

 

 

47,006

 

 

46,023

 

 

45,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.98

%  

 

0.99

%  

 

1.15

%  

 

0.92

%  

 

0.82

%

Return on average equity

 

 

9.41

%  

 

9.85

%  

 

11.97

%  

 

9.55

%  

 

8.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

68.87

%  

 

67.74

%  

 

65.23

%  

 

70.72

%  

 

62.46

%

Non-interest income to average assets

 

 

0.80

%  

 

0.75

%  

 

0.77

%  

 

0.70

%  

 

0.75

%

Non-interest expenses to average assets

 

 

2.78

%  

 

2.70

%  

 

2.76

%  

 

2.86

%  

 

2.67

%

Net overhead to average assets

 

 

1.98

%  

 

1.95

%  

 

1.99

%  

 

2.16

%  

 

1.91

%

Yield on loans

 

 

4.99

%  

 

4.89

%  

 

4.94

%  

 

4.75

%  

 

4.88

%

Yield on investment securities (TE)

 

 

2.73

%  

 

2.51

%  

 

2.61

%  

 

2.56

%  

 

2.77

%

Yield on average earning assets (TE)

 

 

4.57

%  

 

4.46

%  

 

4.61

%  

 

4.42

%  

 

4.52

%

Cost of average interest bearing liabilities

 

 

1.37

%  

 

1.24

%  

 

1.14

%  

 

1.04

%  

 

0.94

%

Net interest margin (TE)

 

 

3.43

%  

 

3.43

%  

 

3.67

%  

 

3.55

%  

 

3.74

%

Number of FTE employees

 

 

97

 

 

98

 

 

99

 

 

96

 

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 

 

0.35

%  

 

0.54

%  

 

0.54

%  

 

0.54

%  

 

0.36

%

Non-performing assets to total assets

 

 

0.27

%  

 

0.43

%  

 

0.43

%  

 

0.43

%  

 

0.29

%

Allowance for loan losses to total loans

 

 

1.18

%  

 

1.29

%  

 

1.24

%  

 

1.21

%  

 

1.26

%

YTD net charge-offs (recoveries) to average loans, annualized

 

 

0.13

%  

 

0.01

%  

 

0.02

%  

 

0.06

%  

 

(0.01)

%

YTD net charge-offs (recoveries)

 

 

511

 

 

38

 

 

34

 

 

61

 

 

(20)

 

 

 

 

 

 

 


 

Consolidated Financial Highlights (Unaudited)

Consolidated Statement of Income

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

(In Thousands, Except Per Share Data and ratios)

 

 

    

December 31, 

    

December 31, 

 

 

 

2018

 

2017

 

Interest and dividend income

 

$

20,228

 

$

18,595

 

Interest expense

 

 

4,483

 

 

3,038

 

  Net interest income

 

 

15,745

 

 

15,557

 

 

 

 

 

 

 

 

 

Provision  for loan losses

 

 

160

 

 

(150)

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,230

 

 

1,237

 

Other service charges and fees

 

 

1,226

 

 

1,170

 

Gain on sale of mortgage loans

 

 

320

 

 

317

 

Non-deposit brokerage fees

 

 

419

 

 

365

 

Lease income

 

 

236

 

 

237

 

BOLI income

 

 

177

 

 

177

 

Gain on sale of securities

 

 

 —

 

 

48

 

Total non-interest income

 

 

3,608

 

 

3,551

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

Personnel expense

 

 

7,161

 

 

6,802

 

Net occupancy expense

 

 

1,778

 

 

1,804

 

Advertising and public relations

 

 

359

 

 

337

 

Professional fees

 

 

646

 

 

547

 

Data processing services

 

 

809

 

 

910

 

Franchise shares and deposit tax

 

 

480

 

 

484

 

FDIC insurance

 

 

172

 

 

197

 

Other

 

 

1,844

 

 

1,741

 

Total non-interest expenses

 

 

13,249

 

 

12,822

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

5,944

 

 

6,436

 

Income taxes

 

 

1,125

 

 

2,347

 

Net income

 

 

4,819

 

 

4,089

 

Dividends on preferred stock

 

 

 —

 

 

238

 

Net income available for common stockholders

 

$

4,819

 

$

3,851

 

Basic earnings per common share

 

$

1.90

 

$

1.68

 

Diluted earnings per common share

 

$

1.89

 

$

1.60

 

 

 

 


 

 

Consolidated Financial Highlights (Unaudited)

Key Operating Statistics

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

(In Thousands, Except Per

 

 

 

Share Data and ratios)

 

 

    

December 31, 

    

December 31, 

 

 

 

2018

 

2017

 

Average:

 

 

 

 

 

 

 

Assets

 

$

477,624

 

$

454,897

 

Earning Assets

 

 

450,237

 

 

427,451

 

Loans

 

 

379,663

 

 

365,028

 

Interest-bearing deposits

 

 

328,455

 

 

316,168

 

Deposits

 

 

382,176

 

 

366,862

 

Borrowed funds

 

 

45,559

 

 

41,381

 

Equity

 

 

47,600

 

 

44,434

 

Common equity

 

 

47,600

 

 

41,233

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.01

%  

 

0.90

%

Return on average equity

 

 

10.12

%  

 

9.20

%

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

68.10

%  

 

66.43

%

Non-interest income to average assets

 

 

0.76

%  

 

0.78

%

Non-interest expenses to average assets

 

 

2.77

%  

 

2.82

%

Net overhead to average assets

 

 

2.01

%  

 

2.04

%

Yield on loans

 

 

4.89

%  

 

4.72

%

Yield on investment securities (TE)

 

 

2.60

%  

 

2.79

%

Yield on average earning assets (TE)

 

 

4.52

%  

 

4.41

%

Cost of average interest bearing liabilities

 

 

1.20

%  

 

0.85

%

Net interest margin (TE)

 

 

3.52

%  

 

3.70

%

Number of FTE employees

 

 

97

 

 

98

 

 

 

 


 

Consolidated Financial Highlights (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands, Except Per Share Data and ratios)

 

 

    

December 31, 

    

December 31, 

    

December 31, 

 

Consolidated Capital Ratios

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity to total assets ratio

 

 

10.51

%

 

9.85

%

 

9.30

%

Tangible equity ratio (1)

 

 

9.72

%  

 

9.02

%  

 

8.44

%

Tangible common equity ratio (1)

 

 

9.72

%  

 

9.02

%  

 

6.83

%

Book value per common share

 

$

19.71

 

$

18.14

 

$

17.54

 

Tangible book value per common share (1)

 

$

18.07

 

$

16.47

 

$

15.40

 

End of period common share closing price

 

$

21.43

 

$

24.00

 

$

18.00

 


(1)

The tangible equity ratio, tangible common equity ratio and tangible book value per common share, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered critical metrics with which to analyze banks.  The ratio and per share amount have been included to facilitate a greater understanding of the Company’s capital structure and financial condition.  See the Regulation G Non-GAAP Reconciliation table for reconciliation of this ratio and per share amount to GAAP.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands, Except Per Share Data and ratios)

 

 

    

December 31, 

    

December 31, 

    

December 31, 

 

Regulation G Non-GAAP Reconciliation:

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity (a)

 

$

50,019

 

$

45,834

 

$

42,364

 

Less:

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 —

 

 

 —

 

 

(7,261)

 

Common equity (b)

 

 

50,019

 

 

45,834

 

 

35,103

 

Goodwill

 

 

(4,097)

 

 

(4,097)

 

 

(4,097)

 

Intangible assets

 

 

(53)

 

 

(124)

 

 

(194)

 

Tangible common equity (c)

 

 

45,869

 

 

41,613

 

 

30,812

 

Add:

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 —

 

 

 —

 

 

7,261

 

Tangible equity (d)

 

 

45,869

 

 

41,613

 

 

38,073

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (e)

 

 

475,982

 

 

465,382

 

 

455,422

 

Less:

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(4,097)

 

 

(4,097)

 

 

(4,097)

 

Intangible assets

 

 

(53)

 

 

(124)

 

 

(194)

 

Tangible assets (f)

 

$

471,832

 

$

461,161

 

$

451,131

 

Shares outstanding (in thousands) (g)

 

 

2,538

 

 

2,526

 

 

2,001

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share (b/g)

 

$

19.71

 

$

18.14

 

$

17.54

 

Tangible book value per common share (c/g)

 

$

18.07

 

$

16.47

 

$

15.40

 

Equity to assets ratio (a/e)

 

 

10.51

%  

 

9.85

%  

 

9.30

%

Tangible equity ratio (d/f)

 

 

9.72

%  

 

9.02

%  

 

8.44

%

Common equity ratio (b/e)

 

 

10.51

%  

 

9.85

%  

 

7.71

%

Tangible common equity ratio (c/f)

 

 

9.72

%  

 

9.02

%  

 

6.83

%