P1YP7Y37701042379059330001490892--12-312020Q1falseCoreSite Realty Corp10000000001490892cor:SeniorUnsecuredTermLoan2024Membercor:SeniorUnsecuredTermLoanMember2019-11-080001490892cor:SeniorUnsecuredTermNotes2029Membercor:SeniorUnsecuredTermLoanMember2019-07-170001490892cor:SeniorUnsecuredTermNotes2026Membercor:SeniorUnsecuredTermLoanMember2019-04-170001490892us-gaap:ParentMember2020-03-310001490892us-gaap:NoncontrollingInterestMember2020-03-310001490892us-gaap:AdditionalPaidInCapitalMember2020-03-310001490892us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310001490892us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-03-310001490892us-gaap:ParentMember2019-12-310001490892us-gaap:NoncontrollingInterestMember2019-12-310001490892us-gaap:AdditionalPaidInCapitalMember2019-12-310001490892us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001490892us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-12-310001490892us-gaap:ParentMember2019-03-310001490892us-gaap:NoncontrollingInterestMember2019-03-310001490892us-gaap:AdditionalPaidInCapitalMember2019-03-310001490892us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-310001490892us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-03-310001490892us-gaap:ParentMember2018-12-310001490892us-gaap:NoncontrollingInterestMember2018-12-310001490892us-gaap:AdditionalPaidInCapitalMember2018-12-310001490892us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310001490892us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2018-12-310001490892us-gaap:CommonStockMember2020-03-310001490892us-gaap:CommonStockMember2019-12-310001490892us-gaap:CommonStockMember2019-03-310001490892us-gaap:CommonStockMember2018-12-310001490892us-gaap:EmployeeStockOptionMembercor:EquityIncentive2010PlanMember2020-01-012020-03-310001490892us-gaap:EmployeeStockOptionMembercor:EquityIncentive2010PlanMember2020-03-310001490892us-gaap:EmployeeStockOptionMembercor:EquityIncentive2010PlanMember2019-12-310001490892cor:EquityIncentive2010PlanMember2020-03-310001490892us-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2019-01-012019-03-310001490892srt:WeightedAverageMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-03-310001490892srt:WeightedAverageMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2019-12-310001490892srt:MinimumMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-03-310001490892srt:MaximumMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-03-310001490892cor:TargetMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-03-310001490892us-gaap:RestrictedStockMembercor:EquityIncentive2010PlanMember2020-03-310001490892srt:MinimumMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2019-12-310001490892srt:MaximumMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2019-12-310001490892cor:TargetMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2019-12-310001490892us-gaap:RestrictedStockMembercor:EquityIncentive2010PlanMember2019-12-310001490892us-gaap:RestrictedStockMembercor:EquityIncentive2010PlanMember2020-01-012020-03-310001490892srt:WeightedAverageMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-01-012020-03-310001490892srt:WeightedAverageMembercor:RestrictedAwardsMembercor:EquityIncentive2010PlanMember2020-01-012020-03-310001490892us-gaap:BuildingMembersrt:MinimumMember2020-01-012020-03-310001490892us-gaap:BuildingMembersrt:MaximumMember2020-01-012020-03-310001490892us-gaap:BuildingImprovementsMembersrt:MinimumMember2020-01-012020-03-310001490892us-gaap:BuildingImprovementsMembersrt:MaximumMember2020-01-012020-03-310001490892us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310001490892us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-03-310001490892cor:RentalPowerAndRelatedRevenueMember2020-01-012020-03-310001490892cor:OfficeLightIndustrialAndOtherRevenueMember2020-01-012020-03-310001490892cor:RentalPowerAndRelatedRevenueMember2019-01-012019-03-310001490892cor:OfficeLightIndustrialAndOtherRevenueMember2019-01-012019-03-310001490892srt:PartnershipInterestMembercor:CarlyleGroupMember2020-03-310001490892srt:PartnershipInterestMemberus-gaap:RevolvingCreditFacilityMember2019-11-080001490892srt:PartnershipInterestMembercor:CreditAgreementMember2020-03-310001490892srt:MinimumMember2020-03-310001490892srt:MaximumMember2020-03-310001490892cor:MiamiMember2020-03-310001490892us-gaap:RestrictedStockMember2020-01-012020-03-310001490892us-gaap:EmployeeStockOptionMember2020-01-012020-03-310001490892us-gaap:RestrictedStockMember2019-01-012019-03-310001490892us-gaap:EmployeeStockOptionMember2019-01-012019-03-310001490892us-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-03-310001490892cor:RestrictedAwardsMembercor:EquityIncentive2010PlanMember2020-03-310001490892us-gaap:NoncontrollingInterestMember2020-01-012020-03-310001490892us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-01-012020-03-310001490892us-gaap:NoncontrollingInterestMember2019-01-012019-03-310001490892us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-01-012019-03-310001490892cor:SanFranciscoBayMember2020-03-310001490892cor:NorthernVirginiaMember2020-03-310001490892cor:NewYorkCityMember2020-03-310001490892cor:LosAngelesMember2020-03-310001490892cor:DenverMember2020-03-310001490892cor:ChicagoMember2020-03-310001490892cor:BostonMember2020-03-310001490892cor:SanFranciscoBayMember2019-12-310001490892cor:NorthernVirginiaMember2019-12-310001490892cor:NewYorkCityMember2019-12-310001490892cor:MiamiMember2019-12-310001490892cor:LosAngelesMember2019-12-310001490892cor:DenverMember2019-12-310001490892cor:ChicagoMember2019-12-310001490892cor:BostonMember2019-12-310001490892us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:SecondInterestRateSwapExpriingApril2025Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:InterestRateSwapExpiringMay2020Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:InterestRateSwapExpiringApril2025Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:InterestRateSwapExpiringApril2023Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:SecondInterestRateSwapExpriingApril2025Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringOctober2023Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringMay2020Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringApril2025Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringApril2023Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringApril2022Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiring2024OctoberMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:SecondInterestRateSwapExpriingApril2025Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringOctober2023Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringMay2020Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringApril2025Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringApril2023Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiringApril2022Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892cor:InterestRateSwapExpiring2024OctoberMemberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-03-310001490892us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:SecondInterestRateSwapExpriingApril2025Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:InterestRateSwapExpiringMay2020Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:InterestRateSwapExpiringApril2025Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892cor:InterestRateSwapExpiringApril2023Memberus-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-310001490892us-gaap:SubsequentEventMember2020-04-152020-04-150001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermNotes2029Membercor:SeniorUnsecuredTermLoanMemberus-gaap:PrivatePlacementMember2019-04-170001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermNotes2026Membercor:SeniorUnsecuredTermLoanMember2019-04-170001490892cor:SeniorUnsecuredTermNotes2023Membercor:SeniorUnsecuredTermLoanMember2020-03-310001490892cor:SeniorUnsecuredTermNotes2024Member2020-03-310001490892cor:SeniorUnsecuredTermNotes2023Membercor:SeniorUnsecuredTermLoanMember2019-12-310001490892cor:SeniorUnsecuredTermNotes2024Member2019-12-310001490892cor:SeniorUnsecuredTermNotes2026Member2019-04-170001490892us-gaap:SubsequentEventMember2020-07-140001490892us-gaap:SubsequentEventMember2020-05-060001490892us-gaap:SubsequentEventMember2020-04-150001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermNotes2029Membercor:SeniorUnsecuredTermLoanMember2019-04-170001490892cor:SeniorUnsecuredTermNotes2029Membercor:SeniorUnsecuredNotesMember2020-03-310001490892cor:SeniorUnsecuredTermNotes2026Membercor:SeniorUnsecuredNotesMember2020-03-310001490892cor:SeniorUnsecuredTermNotes2024Membercor:SeniorUnsecuredNotesMember2020-03-310001490892cor:SeniorUnsecuredTermNotes2023Membercor:SeniorUnsecuredNotesMember2020-03-310001490892cor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMember2020-03-310001490892cor:SeniorUnsecuredTermLoan2023Membercor:SeniorUnsecuredTermLoanMember2020-03-310001490892cor:SeniorUnsecuredTermLoan2022Membercor:SeniorUnsecuredTermLoanMember2020-03-310001490892us-gaap:RevolvingCreditFacilityMember2020-03-310001490892cor:SeniorUnsecuredTermNotes2029Membercor:SeniorUnsecuredNotesMember2019-12-310001490892cor:SeniorUnsecuredTermNotes2026Membercor:SeniorUnsecuredNotesMember2019-12-310001490892cor:SeniorUnsecuredTermNotes2024Membercor:SeniorUnsecuredNotesMember2019-12-310001490892cor:SeniorUnsecuredTermNotes2023Membercor:SeniorUnsecuredNotesMember2019-12-310001490892cor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMember2019-12-310001490892cor:SeniorUnsecuredTermLoan2023Membercor:SeniorUnsecuredTermLoanMember2019-12-310001490892cor:SeniorUnsecuredTermLoan2022Membercor:SeniorUnsecuredTermLoanMember2019-12-310001490892us-gaap:RevolvingCreditFacilityMember2019-12-310001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMember2019-11-080001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2024Membercor:SeniorUnsecuredTermLoanMember2019-11-080001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2021Membercor:SeniorUnsecuredTermLoanMember2019-11-080001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2020Membercor:SeniorUnsecuredTermLoanMember2019-11-080001490892srt:PartnershipInterestMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMembercor:CreditAgreementMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-03-310001490892srt:PartnershipInterestMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMembercor:CreditAgreementMemberus-gaap:BaseRateMember2020-01-012020-03-310001490892srt:PartnershipInterestMembersrt:MaximumMemberus-gaap:RevolvingCreditFacilityMembercor:CreditAgreementMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-03-310001490892srt:PartnershipInterestMembersrt:MaximumMemberus-gaap:RevolvingCreditFacilityMembercor:CreditAgreementMemberus-gaap:BaseRateMember2020-01-012020-03-310001490892srt:PartnershipInterestMemberus-gaap:RevolvingCreditFacilityMembercor:CreditAgreementMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-03-310001490892srt:PartnershipInterestMembersrt:MinimumMembercor:SeniorUnsecuredTermLoan2022Memberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-03-310001490892srt:PartnershipInterestMembersrt:MinimumMembercor:SeniorUnsecuredTermLoan2022Memberus-gaap:BaseRateMember2020-01-012020-03-310001490892srt:PartnershipInterestMembersrt:MaximumMembercor:SeniorUnsecuredTermLoan2022Memberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-03-310001490892srt:PartnershipInterestMembersrt:MaximumMembercor:SeniorUnsecuredTermLoan2022Memberus-gaap:BaseRateMember2020-01-012020-03-310001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-03-310001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2024Membercor:SeniorUnsecuredTermLoanMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-03-310001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2022Memberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-03-310001490892srt:PartnershipInterestMembersrt:MinimumMembercor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMemberus-gaap:LondonInterbankOfferedRateLIBORMember2019-11-082019-11-080001490892srt:PartnershipInterestMembersrt:MinimumMembercor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMemberus-gaap:BaseRateMember2019-11-082019-11-080001490892srt:PartnershipInterestMembersrt:MinimumMembercor:SeniorUnsecuredTermLoan2024Membercor:SeniorUnsecuredTermLoanMemberus-gaap:LondonInterbankOfferedRateLIBORMember2019-11-082019-11-080001490892srt:PartnershipInterestMembersrt:MinimumMembercor:SeniorUnsecuredTermLoan2024Membercor:SeniorUnsecuredTermLoanMemberus-gaap:BaseRateMember2019-11-082019-11-080001490892srt:PartnershipInterestMembersrt:MaximumMembercor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMemberus-gaap:LondonInterbankOfferedRateLIBORMember2019-11-082019-11-080001490892srt:PartnershipInterestMembersrt:MaximumMembercor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMemberus-gaap:BaseRateMember2019-11-082019-11-080001490892srt:PartnershipInterestMembersrt:MaximumMembercor:SeniorUnsecuredTermLoan2024Membercor:SeniorUnsecuredTermLoanMemberus-gaap:LondonInterbankOfferedRateLIBORMember2019-11-082019-11-080001490892srt:PartnershipInterestMembersrt:MaximumMembercor:SeniorUnsecuredTermLoan2024Membercor:SeniorUnsecuredTermLoanMemberus-gaap:BaseRateMember2019-11-082019-11-080001490892us-gaap:ConstructionContractsMember2020-03-310001490892cor:TelecommunicationsCapacityMember2020-03-310001490892us-gaap:CommonStockMember2020-03-052020-03-050001490892srt:ScenarioForecastMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-04-012021-03-3100014908922019-03-3100014908922018-12-310001490892us-gaap:ParentMember2020-01-012020-03-310001490892us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001490892us-gaap:ParentMember2019-01-012019-03-310001490892us-gaap:CommonStockMember2019-01-012019-03-310001490892us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-3100014908922020-04-290001490892us-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-01-012020-03-310001490892cor:TargetMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-01-012020-03-310001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermNotes2029Membercor:SeniorUnsecuredNotesMember2019-04-170001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermNotes2026Membercor:SeniorUnsecuredNotesMember2019-04-170001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermNotes2024Membercor:SeniorUnsecuredTermLoanMember2017-04-200001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermNotes2023Membercor:SeniorUnsecuredNotesMemberus-gaap:PrivatePlacementMember2016-06-150001490892srt:MinimumMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-01-012020-03-310001490892srt:MaximumMemberus-gaap:PerformanceSharesMembercor:EquityIncentive2010PlanMember2020-01-012020-03-310001490892srt:PartnershipInterestMembercor:LessThanWhollyOwnedSubsidiariesMember2020-03-310001490892srt:PartnershipInterestMembercor:CoresiteRealtyCorporationMember2020-03-310001490892srt:PartnershipInterestMembercor:LessThanWhollyOwnedSubsidiariesMember2019-12-310001490892srt:PartnershipInterestMembercor:CoresiteRealtyCorporationMember2019-12-310001490892srt:PartnershipInterestMember2020-01-012020-03-310001490892cor:DC2WashingtonDCMember2020-01-012020-03-310001490892srt:PartnershipInterestMember2020-03-310001490892srt:PartnershipInterestMember2019-12-310001490892us-gaap:CommonStockMember2020-01-012020-03-310001490892srt:PartnershipInterestMembercor:CreditAgreementMember2019-11-070001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2022Membercor:SeniorUnsecuredTermLoanMember2017-04-1900014908922020-03-3100014908922019-12-3100014908922020-01-012020-03-3100014908922019-01-012019-03-310001490892srt:PartnershipInterestMemberus-gaap:RevolvingCreditFacilityMembercor:CreditAgreementMember2020-03-310001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2025Membercor:SeniorUnsecuredTermLoanMember2020-03-310001490892srt:PartnershipInterestMembercor:SeniorUnsecuredTermLoan2024Membercor:SeniorUnsecuredTermLoanMember2020-03-310001490892srt:MaximumMembercor:CreditAgreementMember2020-03-310001490892srt:MinimumMembercor:CreditAgreementMember2020-03-310001490892cor:CreditAgreementMember2020-03-310001490892srt:PartnershipInterestMembercor:CreditAgreementMember2019-11-082019-11-080001490892cor:TelecommunicationsCapacityMembersrt:ScenarioForecastMember2020-01-012020-12-310001490892srt:PartnershipInterestMembercor:CreditAgreementMember2019-11-08iso4217:USDxbrli:purecor:itemxbrli:sharesutr:sqftiso4217:USDxbrli:sharescor:segment

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2020

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     .

Commission file number: 001-34877

CoreSite Realty Corporation

(Exact name of registrant as specified in its charter)

Maryland

27-1925611

(State or other jurisdiction
of incorporation or organization)

(I.R.S. Employer
Identification No.)

1001 17th Street, Suite 500
Denver, CO

80202

(Address of principal executive offices)

(Zip Code)

(866777-2673

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol

Name of each exchange on which registered

Common Stock, $0.01 par value per share

COR

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No .

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No

The number of shares of common stock outstanding at April 29, 2020, was 37,903,353.

Table of Contents

CORESITE REALTY CORPORATION

FORM 10-Q

FOR THE QUARTER ENDED March 31, 2020

TABLE OF CONTENTS

six

 

    

PAGE

 

NO.

PART I. FINANCIAL INFORMATION

3

ITEM 1. Financial Statements

3

Condensed Consolidated Balance Sheets as of March 31, 2020, and December 31, 2019 (unaudited)

3

Condensed Consolidated Statements of Operations for the three months ended March 31, 2020, and 2019 (unaudited)

4

Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2020, and 2019 (unaudited)

5

Condensed Consolidated Statements of Equity for the three months ended March 31, 2020, and 2019 (unaudited)

6

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2020, and 2019 (unaudited)

7

Notes to Condensed Consolidated Financial Statements (unaudited)

8

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

42

ITEM 4. Controls and Procedures

42

PART II. OTHER INFORMATION

43

ITEM 1. Legal Proceedings

43

ITEM 1A. Risk Factors

43

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

44

ITEM 3. Defaults Upon Senior Securities

44

ITEM 4. Mine Safety Disclosures

44

ITEM 5. Other Information

44

ITEM 6. Exhibits

45

Signatures

46

Exhibit 10.1

Exhibit 10.2

Exhibit 10.3

Exhibit 31.1

Exhibit 31.2

Exhibit 32.1

Exhibit 32.2

EX-101 INSTANCE DOCUMENT

EX-101 SCHEMA DOCUMENT

EX-101 CALCULATION LINKBASE DOCUMENT

EX-101 LABELS LINKBASE DOCUMENT

EX-101 PRESENTATION LINKBASE DOCUMENT

EX-101 DEFINITION LINKBASE DOCUMENT

2

Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CORESITE REALTY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited and in thousands except share and per share data)

March 31,

December 31,

    

2020

    

2019

ASSETS

Investments in real estate:

Land

$

94,593

$

94,593

Buildings and improvements

2,015,530

1,989,731

2,110,123

2,084,324

Less: Accumulated depreciation and amortization

(756,025)

(720,498)

Net investment in operating properties

1,354,098

1,363,826

Construction in progress

437,794

394,474

Net investments in real estate

1,791,892

1,758,300

Operating lease right-of-use assets, net

175,999

172,976

Cash and cash equivalents

3,307

3,048

Accounts and other receivables, net of allowance for doubtful accounts of $904 and $371 as of March 31, 2020, and December 31, 2019, respectively

24,260

21,008

Lease intangibles, net of accumulated amortization of $4,231 and $4,022 as of March 31, 2020, and December 31, 2019, respectively

3,600

3,939

Goodwill

40,646

40,646

Other assets, net

104,555

101,082

Total assets

$

2,144,259

$

2,100,999

LIABILITIES AND EQUITY

Liabilities:

Debt, net of unamortized deferred financing costs of $8,493 and $9,098 as of March 31, 2020, and December 31, 2019, respectively

$

1,572,007

$

1,478,402

Operating lease liabilities

190,759

187,443

Accounts payable and accrued expenses

102,148

123,304

Accrued dividends and distributions

61,637

62,332

Acquired below-market lease contracts, net of accumulated amortization of $1,535 and $1,511 as of March 31, 2020, and December 31, 2019, respectively

2,462

2,511

Unearned revenue, prepaid rent and other liabilities

50,798

33,119

Total liabilities

1,979,811

1,887,111

Stockholders' equity:

Common Stock, par value $0.01, 100,000,000 shares authorized and 37,905,933 and 37,701,042 shares issued and outstanding at March 31, 2020, and December 31, 2019, respectively

374

373

Additional paid-in capital

516,133

512,324

Accumulated other comprehensive loss

(19,158)

(6,026)

Distributions in excess of net income

(376,835)

(348,509)

Total stockholders' equity

120,514

158,162

Noncontrolling interests

43,934

55,726

Total equity

164,448

213,888

Total liabilities and equity

$

2,144,259

$

2,100,999

See accompanying notes to condensed consolidated financial statements.

3

Table of Contents

CORESITE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in thousands except share and per share data)

Three Months Ended March 31,

    

2020

    

2019

    

Operating revenues:

Data center revenue:

Rental, power, and related revenue

$

124,505

$

117,853

Interconnection revenue

20,085

18,416

Office, light-industrial and other revenue

2,772

2,626

Total operating revenues

147,362

138,895

Operating expenses:

Property operating and maintenance

40,183

38,110

Real estate taxes and insurance

6,190

6,196

Depreciation and amortization

40,991

35,646

Sales and marketing

6,144

5,652

General and administrative

11,267

10,170

Rent

8,399

7,688

Total operating expenses

113,174

103,462

Operating income

34,188

35,433

Interest expense

(11,183)

(9,498)

Income before income taxes

23,005

25,935

Income tax expense

(17)

(30)

Net income

$

22,988

$

25,905

Net income attributable to noncontrolling interests

5,140

6,244

Net income attributable to common shares

$

17,848

$

19,661

Net income per share attributable to common shares:

Basic

$

0.48

$

0.54

Diluted

$

0.48

$

0.54

Weighted average common shares outstanding

Basic

37,335,892

36,347,781

Diluted

37,504,349

36,547,065

See accompanying notes to condensed consolidated financial statements.

4

Table of Contents

CORESITE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited and in thousands)

Three Months Ended March 31,

 

2020

 

2019

 

Net income

$

22,988

$

25,905

Other comprehensive (loss) income:

Unrealized (loss) gain on derivative contracts

(17,028)

(4,466)

Reclassification of other comprehensive income (loss) to interest expense

114

(198)

Comprehensive income

6,074

21,241

Comprehensive income attributable to noncontrolling interests

1,358

5,120

Comprehensive income attributable to CoreSite Realty Corporation

$

4,716

$

16,121

See accompanying notes to condensed consolidated financial statements.

5

Table of Contents

CORESITE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(unaudited and in thousands except share data)

   

   

   

Accumulated

   

   

   

   

   

   

   

Additional

   

Other

   

Distributions

   

Total

   

   

   

   

Common Shares

   

Paid-in

   

Comprehensive

   

in Excess of

   

Stockholders'

   

Noncontrolling

   

Total

   

   

Number

    

Amount

   

Capital

   

Income (Loss)

   

Net Income

   

Equity

   

Interests

   

Equity

   

Balance at January 1, 2020

37,701,042

$

373

$

512,324

$

(6,026)

$

(348,509)

$

158,162

$

55,726

$

213,888

Redemption of noncontrolling interests

2,140

11

11

(11)

Issuance of stock awards, net of forfeitures

199,541

Exercise of stock options

3,210

73

73

73

Share-based compensation

1

3,725

3,726

3,726

Dividends and distributions

(46,174)

(46,174)

(13,139)

(59,313)

Net income

17,848

17,848

5,140

22,988

Other comprehensive loss

(13,132)

(13,132)

(3,782)

(16,914)

Balance at March 31, 2020

37,905,933

$

374

$

516,133

$

(19,158)

$

(376,835)

$

120,514

$

43,934

$

164,448

   

   

   

Accumulated

   

   

   

   

   

   

Additional

   

Other

   

Distributions

   

Total

   

   

   

Common Shares

   

Paid-in

   

Comprehensive

   

in Excess of

   

Stockholders'

   

Noncontrolling

   

Total

   

Number

    

Amount

   

Capital

   

Income (Loss)

   

Net Income

   

Equity

   

Interests

   

Equity

Balance at January 1, 2019

36,708,691

$

363

$

491,314

$

(2,193)

$

(246,929)

$

242,555

$

92,078

$

334,633

Issuance of stock awards, net of forfeitures

192,009

Exercise of stock options

1,129

17

17

17

Share-based compensation

1

3,592

3,593

3,593

Dividends and distributions

(40,581)

(40,581)

(12,733)

(53,314)

Net income

19,661

19,661

6,244

25,905

Other comprehensive loss

(3,540)

(3,540)

(1,124)

(4,664)

Balance at March 31, 2019

36,901,829

$

364

$

494,923

$

(5,733)

$

(267,849)

$

221,705

$

84,465

$

306,170

See accompanying notes to condensed consolidated financial statements.

6

Table of Contents

CORESITE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and in thousands)

Three Months Ended March 31,

  

2020

  

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

22,988

$

25,905

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

40,991

35,646

Amortization of above/below market leases

(34)

(86)

Amortization of deferred financing costs and hedge amortization

1,029

611

Share-based compensation

3,482

3,432

Bad debt expense (recovery)

700

(27)

Changes in operating assets and liabilities:

Accounts receivable

(3,952)

(7,658)

Deferred rent receivable

(496)

1,036

Initial direct costs

(6,189)

(2,694)

Other assets

(2,408)

(4,519)

Accounts payable and accrued expenses

(2,579)

2,757

Unearned revenue, prepaid rent and other liabilities

726

857

Operating leases

296

643

Net cash provided by operating activities

54,554

55,903

CASH FLOWS FROM INVESTING ACTIVITIES

Tenant improvements

(1,329)

(1,046)

Real estate improvements

(85,840)

(80,795)

Net cash used in investing activities

(87,169)

(81,841)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from exercise of stock options

73

17

Proceeds from revolving credit facility

107,500

88,000

Payments on revolving credit facility

(14,500)

(8,500)

Payments of loan fees and costs

(191)

Dividends and distributions

(60,008)

(53,884)

Net cash provided by financing activities

32,874

25,633

Net change in cash and cash equivalents

259

(305)

Cash and cash equivalents, beginning of period

3,048

2,599

Cash and cash equivalents, end of period

$

3,307

$

2,294

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid for interest, net of capitalized amounts

$

14,670

$

6,350

Cash paid for operating lease liabilities

$

6,626

$

6,071

NON-CASH INVESTING AND FINANCING ACTIVITY

Construction costs payable capitalized to real estate

$

46,739

$

66,123

Accrual of dividends and distributions

$

61,637

$

55,109

NON-CASH OPERATING ACTIVITY

Lease liabilities arising from obtaining right-of-use assets

$

7,646

$

See accompanying notes to condensed consolidated financial statements.

7

Table of Contents

CORESITE REALTY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(unaudited)

1. Organization and Description of Business

CoreSite Realty Corporation (the “Company,” “we,” “us,” or “our”) was organized in the State of Maryland on February 17, 2010, and is a fully-integrated, self-administered, and self-managed real estate investment trust (“REIT”). Through our controlling interest in CoreSite, L.P. (our “Operating Partnership”), we are engaged in the business of owning, acquiring, constructing and operating data centers. As of March 31, 2020, the Company owned a 77.6% common interest in our Operating Partnership, and affiliates of The Carlyle Group and others owned a 22.4% interest in our Operating Partnership. See additional discussion in Note 10, Noncontrolling Interests – Operating Partnership.

2. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared by our management in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in compliance with the rules and regulations of the U.S. Securities and Exchange Commission. Accordingly, these unaudited condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of our management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the three months ended March 31, 2020, are not necessarily indicative of the expected results for the year ending December 31, 2020. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2019.

Our Operating Partnership meets the definition and criteria of a variable interest entity (“VIE”) and we are the primary beneficiary of the VIE. Our sole significant asset is the investment in our Operating Partnership, and consequently, substantially all of our assets and liabilities represent those assets and liabilities of our Operating Partnership. Our debt is an obligation of our Operating Partnership where the creditors also have recourse against the credit of the Company. Intercompany balances and transactions have been eliminated upon consolidation.

Recently Adopted Accounting Pronouncements

Fair Value Measurement

In August 2018, the Financial Accounting Standards Board (“FASB”) issued guidance codified in Accounting Standards Update (“ASU”) 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 improves the overall usefulness of disclosures to financial statement users and reduces unnecessary costs in preparing fair value measurement disclosures. The standard became effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. We adopted the standard effective January 1, 2020, and the provisions of ASU 2018-13 did not have a material impact on our condensed consolidated financial statements.

Intangibles – Goodwill and Other – Internal-Use Software

In August 2018, the FASB issued guidance codified in ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. ASU 2018-15 clarifies that implementation costs incurred by customers in cloud computing arrangements are deferred if they would be capitalized by customers in software licensing arrangements under the internal-use software guidance. Additionally, ASU 2018-15 clarifies that all capitalized costs must be presented in the same financial statement line item as the cloud computing arrangement. We adopted the standard effective January 1, 2020, on a prospective basis, and the provisions of ASU 2018-15 did not have a material impact on our condensed consolidated financial statements.

8

Table of Contents

Financial Instruments – Credit Losses

In June 2016, the FASB issued guidance codified in ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 introduced the “current expected credit losses” model, which requires companies to estimate credit losses immediately upon exposure. The guidance applies to financial assets measured at amortized cost, including financing receivables and trade receivables. In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, which clarified that operating leases are outside the scope of Topic 326, and instead should be accounted for under ASC 842. The standard became effective, for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. We adopted the standard effective January 1, 2020, on a prospective basis, and the provisions of ASC 2016-13 and ASU 2018-19 did not have a material impact on our condensed consolidated financial statements.

Recent Accounting Pronouncements Not Yet Adopted

Reference Rate Reform

In March 2020, the FASB issued guidance codified in ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The standard is effective for all entities as of March 12, 2020 through December 31, 2022. An entity can elect to apply the amendments as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to that date that the financial statements are available to be issued. We are currently evaluating the optional expedients and exceptions provided by ASU 2020-04 to determine the impact on our condensed consolidated financial statements.

We determined that all other recently issued accounting pronouncements will not have a material impact on our condensed consolidated financial statements or do not apply to our operations.

Use of Estimates

The preparation of these unaudited condensed consolidated financial statements, in conformity with GAAP, requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We evaluate our estimates, including those related to assessing our standalone selling prices, performance-based equity compensation plans and the carrying values of our real estate properties, goodwill, and accrued liabilities. We base our estimates on historical experience, current market conditions, and various other assumptions that we believe to be reasonable under the circumstances. Actual results may vary from those estimates and those estimates could vary under different assumptions or conditions.

Investments in Real Estate

Real estate investments are carried at cost less accumulated depreciation and amortization. The cost of real estate includes the purchase price of property and leasehold improvements. Expenditures for maintenance and repairs are expensed as incurred. Significant renovations and betterments that extend the economic useful lives of assets are capitalized. During land development and construction periods, we capitalize construction costs, legal fees, financing costs, real estate taxes and insurance, rent expense and internal costs of personnel performing development, if such costs are incremental and identifiable to a specific development project. Capitalization of costs begins upon commencement of development efforts and ceases when the project is ready for its intended use and held available for occupancy. Interest is capitalized during the period of development based upon applying the weighted-average borrowing rate to the actual development costs expended. Capitalized interest costs were $3.5 million and $2.6 million for the three months ended March 31, 2020, and 2019, respectively.

Depreciation and amortization are calculated using the straight-line method over the following useful lives of the assets:

9

Table of Contents

Buildings

    

27 to 40 years

Building improvements

1 to 10 years

Leasehold improvements

The shorter of the lease term or useful life of the asset

Depreciation expense was $36.9 million and $32.2 million for the three months ended March 31, 2020, and 2019, respectively.

Acquisition of Investment in Real Estate

When accounting for business combinations and asset acquisitions, the fair value of the real estate acquired is allocated to the acquired tangible assets, consisting primarily of land, building and building improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, value of in-place leases and the value of customer relationships. The primary difference between business combinations and asset acquisitions is that asset acquisitions require cost accumulation and allocation at a relative fair value. Acquisition costs are capitalized for asset acquisitions and are expensed for business combinations.

The fair value of the land and building of an acquired property is determined by valuing the property as if it were vacant, and the “as-if-vacant” fair value is then allocated to land and building based on management's determination of the fair values of these assets. Management determines the as-if-vacant fair value of a property using methods similar to those used by independent appraisers. Factors considered by management in performing these analyses include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases.

The fair value of intangibles related to in-place leases includes the value of lease intangibles for above-market and below-market leases, lease origination costs, and customer relationships, determined on a lease-by-lease basis. Above-market and below-market leases are valued based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of market lease rates for the corresponding in-place leases, measured over a period equal to the remaining noncancelable term of the lease and, for below-market leases, over a time period equal to the initial term plus any below-market fixed rate renewal periods. Lease origination costs include estimates of costs avoided associated with leasing the property, including tenant allowances and improvements and leasing commissions. Customer relationship intangibles relate to the additional revenue opportunities expected to be generated through rental services, interconnection services, and utility services to be provided to the in-place lease tenants.

The capitalized values for above and below-market lease intangibles, lease origination costs, and customer relationships are amortized over the term of the underlying leases or the expected customer relationship. Amortization related to above-market and below-market leases where the Company is the lessor is recorded as either a reduction of or an increase to rental revenue, amortization related to above-market and below-market leases where the Company is the lessee is recorded as either a reduction of or an increase to rent expense. If a lease is terminated prior to its stated expiration, all unamortized amounts relating to that lease are written off.

The carrying value of intangible assets is reviewed for impairment in connection with its respective asset group whenever events or changes in circumstances indicate that the asset group may not be recoverable. An impairment loss is recognized if the carrying amount of the asset group is not recoverable and its carrying amount exceeds its estimated fair value. No impairment loss related to these intangible assets was recognized for the three months ended March 31, 2020, or 2019.

The excess of the cost of an acquired business over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. As of March 31, 2020, and December 31, 2019, we had $40.6 million of goodwill at each date. The Company’s goodwill has an indeterminate life and is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. No impairment loss was recognized for the three months ended March 31, 2020, or 2019.

10

Table of Contents

Cash and Cash Equivalents

Cash and cash equivalents include all non-restricted cash held in financial institutions and other non-restricted highly liquid short-term investments with original maturities at acquisition of three months or less.

Initial Direct Costs

Initial direct costs include commissions paid to third parties, including brokers, leasing and referral agents, and internal sales commissions paid to employees for successful execution of lease agreements. Initial direct costs are incremental costs that would not have been incurred if the lease agreement had not been executed. These initial direct costs are capitalized and generally amortized over the term of the related leases using the straight-line method. If a customer lease terminates prior to the expiration of its initial term, any unamortized initial direct costs related to the lease are written off to amortization expense. Amortization of initial direct costs was $3.3 million and $3.4 million for the three months ended March 31, 2020, and 2019, respectively. Initial direct costs are included within other assets in the condensed consolidated balance sheets and consisted of the following, net of amortization, as of March 31, 2020, and December 31, 2019 (in thousands):

March 31,

December 31,

    

2020

    

2019

 

Internal sales commissions

$

15,335

$

15,064

Third party commissions

12,820

10,845

Other

436

462

Total

$

28,591

$

26,371

Deferred Financing Costs

Deferred financing costs include costs incurred in connection with obtaining debt and extending existing debt. These financing costs are capitalized and amortized on a straight-line basis, which approximates the effective-interest method, over the term of the indebtedness and the amortization is included as a component of interest expense. Depending on the type of debt instrument, deferred financing costs are reported either in other assets or as a direct deduction from the carrying amount of the related debt liabilities in our condensed consolidated balance sheets.

Recoverability of Long-Lived Assets

We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment is recognized when estimated expected future cash flows (undiscounted and without interest charges) are less than the carrying amount of the assets. The estimation of expected future net cash flows is inherently uncertain and relies, to a considerable extent, on assumptions regarding current and future economics and market conditions and the availability of capital. If, in future periods, there are changes in the estimates or assumptions incorporated into the impairment review analysis, the changes could result in an adjustment to the carrying amount of the long-lived assets. To the extent that impairment has occurred, the excess of the carrying amount of long-lived assets over its estimated fair value would be recognized as an impairment loss charged to net income. For the three months ended March 31, 2020, and 2019, no impairment of long-lived assets was recognized in the condensed consolidated financial statements.

Derivative Instruments and Hedging Activities

We reflect all derivative instruments at fair value as either assets or liabilities on the condensed consolidated balance sheets. For those derivative instruments that are designated and qualify as hedging instruments, we record the gain or loss on the hedging instruments as a component of accumulated other comprehensive income or loss. For derivatives that do not meet the criteria for hedge accounting, changes in fair value are immediately recognized within net income. See additional discussion in Note 8, Derivatives and Hedging Activities.

Internal-Use Software

We recognize internal-use software development costs based on the development stage of the project and nature of the cost. Internal and external costs incurred during the preliminary project stage are expensed as they are incurred. Internal

11

Table of Contents

and external costs incurred to develop internal-use software during the application development stage are capitalized. Internal and external training costs and maintenance costs during the post-implementation-operation stage are expensed as incurred. Completed projects are placed into service and amortized over the estimated useful life of the software. No impairment of internal-use software was recognized in the condensed consolidated financial statements for the three months ended March 31, 2020, and 2019.

Revenue Recognition

Rental, Power, and Related Revenue

We derive our revenues from leases with customers for data center and office and light-industrial space. Our leases include rental revenue lease components and nonlease revenue components, such as power and tenant reimbursements. We have elected to combine all of our nonlease revenue components that have the same pattern of transfer as the related operating lease component into a single combined lease component.

Our leases with customers are classified as operating leases and rental revenue is recognized on a straight-line basis over the customer lease term. Occasionally, our customer leases include options to extend or terminate the lease agreements. We do not include any of these extension or termination options in a customer’s lease term for lease classification purposes or for recognizing rental revenue unless we are reasonably certain the customer will exercise these extension or termination options. The excess of rents recognized over amounts contractually due pursuant to the underlying leases is recorded as deferred rent receivable within other assets on our condensed consolidated balance sheets.

In general, we provide two power products for our data center leased space, consisting of a fixed (breakered-amperage) and a variable (sub-metered) model. Customer power arrangements are coterminous with the customer’s underlying lease and have the same pattern of transfer over the lease term and are therefore combined with lease revenue within our condensed consolidated statements of operations. For fixed power arrangements, a customer pays us a fixed monthly fee for a committed available amount of power. We recognize the fixed power revenue each month over the term of the lease. For variable power arrangements, a customer pays us variable monthly fees for the specific amount of power utilized at the current utility rates. We recognize variable power revenue each month as the uncertainty related to the consideration is resolved, as power is provided to our customers, and as our customers utilize the power.

Some of our leases contain provisions under which our customers reimburse us for common area maintenance and other executory costs. These customer reimbursements are variable and are recognized in the period that the expenses are recognized. These services have the same pattern of transfer over the lease term and are also combined with lease revenue within our condensed consolidated statements of operations.

Interconnection Revenue

We also derive revenue from interconnection services, which are generally contracted on a month-to-month basis cancellable by us or the customer at any time. Interconnection services are accounted for as separate contracts and are not combined with lease and power arrangements. We recognize interconnection revenue each month as these services are delivered to, and utilized by, our customers.

Allowance for Doubtful Accounts

A provision for uncollectible accounts is recorded if the collectability of a receivable balance relating to contractual rent, rental revenue recorded on a straight-line basis, tenant reimbursements or other billed amounts is considered by management to not be probable. At March 31, 2020, and December 31, 2019, the allowance for doubtful accounts totaled $0.9 million and $0.4 million, respectively, on the condensed consolidated balance sheets.

12

Table of Contents

Lessee Accounting

We determine if an arrangement is a lease at inception. Our operating lease agreements are primarily for real estate space and are included within operating lease right-of-use (“ROU”) assets and operating lease liabilities on the condensed consolidated balance sheets. We elected the practical expedient to combine our lease and related nonlease components for our lessee building leases.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Our variable lease payments consist of nonlease services related to the lease. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets also include any lease payments made and exclude lease incentives. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the lease term.

Share-Based Compensation

We account for share-based compensation using the fair value method of accounting. The estimated fair value of the stock options granted by us is calculated based on the Black-Scholes option-pricing model. The fair value of restricted share-based and Operating Partnership unit compensation is based on the fair value of our common stock on the date of the grant. The fair value of performance share awards, which have a market condition, is based on a Monte Carlo simulation. The fair value for all share-based compensation is amortized on a straight-line basis over the vesting period. We have elected to account for forfeitures as they occur.

Asset Retirement and Environmental Remediation Obligations

We record accruals for estimated asset retirement and environmental remediation obligations. The obligations relate primarily to the removal of asbestos during development of properties as well as the estimated equipment removal costs upon termination of a certain lease where we are the lessee. At March 31, 2020, and December 31, 2019, the amount included in unearned revenue, prepaid rent and other liabilities on the condensed consolidated balance sheets was approximately $1.7 million at each date.

Income Taxes

We elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with our taxable year ended December 31, 2010. To qualify as a REIT, we are required to distribute at least 90% of our taxable income to our stockholders and meet various other requirements imposed by the Code relating to such matters as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we generally are not subject to corporate level federal income tax on the earnings distributed currently to our stockholders. If we fail to qualify as a REIT in any taxable year, and are unable to avail ourselves of certain savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates.

To maintain REIT status, we must distribute a minimum of 90% of our taxable income. However, it is our policy and intent, subject to change, to distribute 100% of our taxable income and therefore, no provision is required in the accompanying condensed consolidated financial statements for federal income taxes with regard to our activities and our subsidiary pass-through entities. The allocable share of taxable income is included in the income tax returns of its stockholders. We are subject to the statutory requirements of the locations in which we conduct business. State and local income taxes are accrued as deemed required in the best judgment of management based on analysis and interpretation of respective tax laws.

We have elected to treat certain subsidiaries as taxable REIT subsidiaries (“TRS”). Certain activities that we undertake must be conducted by a TRS, such as services for our tenants that could be considered otherwise impermissible for us to perform and holding assets that we cannot hold directly. A TRS is subject to corporate level federal and state income taxes.

13

Table of Contents

Deferred income taxes are recognized in certain taxable entities. Deferred income tax generally is a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes), the utilization of tax net operating losses generated in prior years that previously had been recognized as deferred income tax assets and the reversal of any previously recorded deferred income tax liabilities. A valuation allowance for deferred income tax assets is provided if we believe all or some portion of the deferred income tax asset may more likely than not be realized. Any increase or decrease in the valuation allowance resulting from a change in circumstances that causes a change in the estimated realizability of the related deferred income tax asset is included in deferred tax expense. As of March 31, 2020, and December 31, 2019, the gross deferred income taxes were not material.

We currently have no liabilities for uncertain income tax positions. The earliest tax year for which we are subject to examination is 2016.

Concentration of Credit Risks

Our cash and cash equivalents are maintained in various financial institutions, which, at times, may exceed federally insured limits. We have not experienced any losses in such accounts, and management believes that the Company is not exposed to any significant credit risk in this area. We have no off-balance sheet concentrations of credit risk, such as foreign exchange contracts, option contracts, or foreign currency hedging arrangements.

Segment Information

We manage our business as one reportable segment consisting of investments in data centers located in the United States. Although we provide services in several markets, these operations have been aggregated into one reportable segment based on the similar economic characteristics amongst all markets, including the nature of the services provided and the type of customers purchasing these services.

Risks and Uncertainties

The full extent of the operational and financial impact of the novel coronavirus (“COVID-19”) outbreak on our business has yet to be determined. The impact of the outbreak of COVID-19 is dependent on future developments, including, among other factors, the duration and spread of the outbreak, along with related government-mandated business shutdowns, travel advisories and restrictions on movement, the recovery time of general employment levels, disrupted supply chains, potentially material staffing shortages, construction and development delays, and uncertainty with respect to accessibility of additional funding sources. In addition, some of our customers and prospective customers are dependent on areas of the economy that have been significantly impacted by the outbreak of COVID-19, which may impact their ability to comply with their rent obligations or their demand for additional space and power from us. As of March 31, 2020, we have not recognized a material loss, impairment, or contingency within our condensed consolidated financial statements as a result of the COVID-19 pandemic.

3. Investment in Real Estate

The following is a summary of the properties owned or leased by market at March 31, 2020 (in thousands):

Buildings and

Construction in

Market

    

Land

    

Improvements

    

Progress

    

Total Cost

 

Boston

$

5,154

$

119,803

$

3,005

$

127,962

Chicago

5,493

115,909

110,768

232,170

Denver

34,938

386

35,324

Los Angeles

18,672

377,134

81,178

476,984

Miami

728

14,641

15,369

New York

2,729

173,080

54,719

230,528

Northern Virginia

21,856

401,645

101,718

525,219

San Francisco Bay

39,961

778,380

86,020

904,361

Total

$

94,593

$

2,015,530

$

437,794

$

2,547,917

14

Table of Contents

The following is a summary of the properties owned or leased by market at December 31, 2019 (in thousands):

Market

    

Land

    

Buildings and
Improvements

    

Construction in
Progress

    

Total Cost

Boston

$

5,154

$

119,227

$

931

$

125,312

Chicago

5,493

115,699

100,118

221,310

Denver

32,659

2,461

35,120

Los Angeles

18,672

376,525

60,178

455,375

Miami

728

14,491

133

15,352

New York

2,729

155,746

56,271

214,746

Northern Virginia

21,856

398,742

101,619

522,217

San Francisco Bay

39,961

776,642

72,763

889,366

Total

$

94,593

$

1,989,731

$

394,474

$

2,478,798

4. Other Assets

Other assets consisted of the following, net of amortization and depreciation, if applicable for each line item, as of March 31, 2020, and December 31, 2019 (in thousands):

March 31,

December 31,

    

2020

    

2019

 

Deferred rent receivable

$

38,831

$

38,335

Initial direct costs

28,591

26,371

Internal-use software

16,699

16,747

Prepaid expenses

12,178

7,675

Corporate furniture, fixtures and equipment

4,507

4,848

Deferred financing costs - revolving credit facility

3,076

3,148

Other

673

3,958

Total

$

104,555

$

101,082

5. Leases

As the lessee, we currently lease real estate space under noncancelable operating lease agreements for our turn-key data centers at NY1, LA1, LA4, DC1, DC2, DE1, and DE2, and our corporate headquarters located in Denver, Colorado. Our leases have remaining lease terms ranging from 1 year to 15 years, some of the leases include options to extend the leases for up to an additional 20 years. We do not include any of our renewal options in our lease terms for calculating our lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these renewal options at this time. The weighted-average remaining non-cancelable lease term for our operating leases was nine years at March 31, 2020, and December 31, 2019. The weighted-average discount rate was 4.9% at each date.

During the three months ended March 31, 2020, we extended the term of approximately 25,000 NRSF at our existing DC2 data center from July 2028 to July 2035. As a result of this extension, we remeasured the lease liability and adjusted the ROU asset by approximately $7.0 million.

The components of lease expense were as follows (in thousands):

Three Months Ended March 31,

2020

2019

Lease expense:

Operating lease expense

$

6,862

$

6,396

Variable lease expense

1,537

1,292

Rent expense

$

8,399

$

7,688

15

Table of Contents

6. Lease Revenue

The components of data center, office, light-industrial, and other lease revenue were as follows (in thousands):

Three Months Ended March 31,

2020

2019

Lease revenue:

Minimum lease revenue

$

106,441

$

99,410

Variable lease revenue

20,836

21,069

Total lease revenue

$

127,277

$

120,479

7. Debt

A summary of outstanding indebtedness as of March 31, 2020, and December 31, 2019, is as follows (in thousands):

Maturity

March 31,

December 31,

    

Interest Rate

    

Date

    

2020

    

2019

 

Revolving credit facility(1)

2.45% and 3.01% at March 31, 2020, and December 31, 2019, respectively

November 8, 2023

$

155,500

$

62,500

2022 Senior unsecured term loan(1)

1.76% and 2.96% at March 31, 2020, and December 31, 2019, respectively

April 19, 2022

200,000

200,000

2023 Senior unsecured notes

4.19% at March 31, 2020, and December 31, 2019, respectively

June 15, 2023

150,000

150,000

2024 Senior unsecured term loan(1)

2.86% and 3.44% at March 31, 2020, and December 31, 2019, respectively

April 19, 2024

150,000

150,000

2024 Senior unsecured notes

3.91% at March 31, 2020, and December 31, 2019, respectively

April 20, 2024

175,000

175,000

2025 Senior unsecured term loan(1)

2.32% and 2.81% at March 31, 2020, and December 31, 2019, respectively

April 1, 2025

350,000

350,000

2026 Senior unsecured notes(1)

4.52% at March 31, 2020, and December 31, 2019, respectively

April 17, 2026

200,000

200,000

2029 Senior unsecured notes

4.31% at March 31, 2020, and December 31, 2019, respectively

April 17, 2029

200,000

200,000

Total principal outstanding

`

1,580,500

1,487,500

Unamortized deferred financing costs

(8,493)

(9,098)

Total debt

$

1,572,007

$

1,478,402

(1) Our Operating Partnership has in place swap agreements with respect to the term loans noted above. The interest rates presented represent the effective interest rates as of March 31, 2020, and December 31, 2019, including the impact of the interest rate swaps, which effectively fix the interest rate on a portion of our variable rate debt. We entered into three new interest rate swaps during the quarter ended March 31, 2020. See Note 8 – Derivatives and Hedging Activities.

Revolving Credit Facility

On November 8, 2019, our Operating Partnership and certain subsidiary co-borrowers entered into the Fifth Amended and Restated Credit Agreement (as amended and restated, the “Amended and Restated Credit Agreement”), which amended and restated our previous credit agreement, to provide additional liquidity of $100 million, which was used to pay down a portion of the then-existing revolving credit facility and for general corporate purposes. The Amended and Restated Credit Agreement, among other things, decreased the interest rates on borrowings under the revolving credit facility and certain term loans, and extended the maturity date from April 19, 2022, to November 8, 2023, with a one-time extension option, which, if exercised, would extend the maturity date to November 8, 2024. The exercise of the extension option is subject to payment of an extension fee equal to 10 basis points of total commitments under the Amended and Restated Credit Agreement at initial maturity and certain other customary conditions. The Amended and Restated Credit Agreement increased our total commitment from $850 million to $950 million, consisting of a $450 million revolving credit facility, a $150 million senior unsecured term loan scheduled to mature on April 19, 2024, and a $350 million senior unsecured term loan scheduled to mature on April 1, 2025. See “2024 Senior Unsecured Term Loan” and “2025 Senior Unsecured Term Loan” below for a discussion of the $150 million and $350 million senior

16

Table of Contents

unsecured term loans, respectively. The Amended and Restated Credit Agreement also increased our accordion feature by $200 million to $550 million, which allows our Operating Partnership to increase our total commitments from $950 million to $1.5 billion, under specified circumstances, including securing capital from new or existing lenders.

Borrowings under the revolving credit facility were amended to bear interest at a variable rate per annum equal to either (i) LIBOR plus 125 basis points to 185 basis points, or (ii) a base rate plus 25 basis points to 85 basis points, each depending on our Operating Partnership’s leverage ratio. At March 31, 2020, our Operating Partnership’s leverage ratio was 31.2% and the interest rate was LIBOR plus 125 basis points.

The total amount available for borrowing under the revolving credit facility, is equal to the lesser of $450.0 million or the availability calculated based on our unencumbered asset pool. As of March 31, 2020, the borrowing capacity was $450.0 million. As of March 31, 2020, $155.5 million was borrowed and outstanding, $6.1 million was outstanding under letters of credit, and therefore $288.4 million remained available for us to borrow under the revolving credit facility.

Our ability to borrow under the Amended and Restated Credit Agreement is subject to ongoing compliance with a number of financial covenants and other customary restrictive covenants, including, among others:

a maximum leverage ratio (defined as total consolidated indebtedness to total gross asset value) of 60%, which, as of March 31, 2020, was 31.2%
a maximum secured debt ratio (defined as total consolidated secured debt to total gross asset value) of 40%, which, as of March 31, 2020, was 0.0%
a minimum fixed charge coverage ratio (defined as adjusted consolidated earnings before interest, taxes, depreciation and amortization to consolidated fixed charges) of 1.5 to 1.0, which, as of March 31, 2020, was 5.8 to 1.0.

The Amended and Restated Credit Agreement ranks pari passu with the 2022 Term Loan, the 2024 Term Loan, the 2025 Term Loan, the 2023 Notes, the 2024 Notes, the 2026 Notes, and the 2029 Notes (each as defined herein) and contains the same financial covenants and other customary restrictive covenants as those debt instruments. In connection with the Amended and Restated Credit Agreement, the revolving credit facility and senior unsecured term loans were amended to remove or change certain financial covenants and other customary restrictive covenants, including removal of covenants limiting distributions (except upon an event of default), incurrence of unhedged variable rate debt, and increases or decreases, as applicable, to a number of ratios and other figures in the Amended and Restated Credit Agreement, resulting in increased flexibility for our Operating Partnership. As of March 31, 2020, we were in compliance with all of the financial covenants under the Amended and Restated Credit Agreement.

2022 Senior Unsecured Term Loan

On April 19, 2017, our Operating Partnership and certain subsidiaries entered into an Amended and Restated Term Loan Agreement (as amended and restated, the “Term Loan Agreement”), which amended and restated the $100 million senior unsecured term loan, originally entered into on January 31, 2014 (the “2022 Term Loan”). The Term Loan Agreement was amended and restated to, among other things, (i) exercise the accordion feature to increase the total commitments to $200 million, (ii) extend the maturity of the term loan from January 31, 2019, to April 19, 2022, (iii) amend the accordion feature to allow an increase in total commitments from $200 million to $300 million, under specified circumstances, including securing capital from new or existing lenders, and (iv) explicitly permit the issuance of the 2024 Notes.

The 2022 Term Loan ranks pari passu with the 2024 Term Loan, the 2025 Term Loan, the 2023 Notes, the 2024 Notes, the 2026 Notes, the 2029 Notes and the Amended and Restated Credit Agreement and contains the same financial covenants and other customary restrictive covenants as those debt instruments. As of March 31, 2020, we were in compliance with all of the financial covenants under the 2022 Term Loan.

Borrowings under the 2022 Term Loan bear interest at a variable rate per annum equal to either (i) LIBOR plus 120 basis points to 180 basis points, or (ii) a base rate plus 20 basis points to 80 basis points, each depending on our Operating Partnership’s leverage ratio. At March 31, 2020, our Operating Partnership’s leverage ratio was 31.2% and the interest rate was LIBOR plus 120 basis points.

17

Table of Contents

2024 Senior Unsecured Term Loan

On November 8, 2019, pursuant to the terms of the Amended and Restated Credit Agreement, our Operating Partnership and certain subsidiaries extended the term of the $150 million senior unsecured term loan (as amended, the “2024 Term Loan”) from April 19, 2023, to April 19, 2024. The 2024 Term Loan ranks pari passu with the 2022 Term Loan, the 2025 Term Loan, the 2023 Notes, the 2024 Notes, the 2026 Notes, the 2029 Notes, and the Amended and Restated Credit Agreement and contains the same financial covenants and other customary restrictive covenants as those debt instruments. As of March 31, 2020, we were in compliance with all of the financial covenants under the 2024 Term Loan.

Borrowings under the 2024 Term Loan bear interest at a variable rate per annum equal to either (i) LIBOR plus 120 basis points to 180 basis points, or (ii) a base rate plus 20 basis points to 80 basis points, each depending on our Operating Partnership’s leverage ratio. At March 31, 2020, our Operating Partnership’s leverage ratio was 31.2% and the interest rate was LIBOR plus 120 basis points.

2025 Senior Unsecured Term Loan

On November 8, 2019, pursuant to the terms of the Amended and Restated Credit Agreement, our Operating Partnership and certain subsidiaries entered into a new $350 million senior unsecured term loan (the “2025 Term Loan”) maturing on April 1, 2025. The proceeds from the 2025 Term Loan were used to pay down the previous $150 million 2020 Term Loan and the $100 million 2021 Term Loan, pay down a portion of the then-existing revolving credit facility, and for general corporate purposes. The 2025 Term Loan ranks pari passu with the 2022 Term Loan, the 2024 Term Loan, the 2023 Notes, the 2024 Notes, the 2026 Notes, the 2029 Notes, and the Amended and Restated Credit Agreement and contains the same financial covenants and other customary restrictive covenants as those debt instruments. As of March 31, 2020, we were in compliance with all of the financial covenants under the 2025 Term Loan.

Borrowings under the 2025 Term Loan bear interest at a variable rate per annum equal to either (i) LIBOR plus 120 basis points to 180 basis points, or (ii) a base rate plus 20 basis points to 80 basis points, each depending on our Operating Partnership’s leverage ratio. At March 31, 2020, our Operating Partnership’s leverage ratio was 31.2% and the interest rate was LIBOR plus 120 basis points.

2023 Senior Unsecured Notes

On June 15, 2016, our Operating Partnership issued an aggregate principal amount of $150 million, 4.19% senior unsecured notes due June 15, 2023 (the “2023 Notes”), in a private placement to certain accredited investors. The terms of the 2023 Notes are governed by a note purchase agreement, dated June 15, 2016 (the “2023 Note Purchase Agreement”), by and among our Operating Partnership, the Company and the purchasers of the 2023 Notes.

Interest is payable semiannually, on the 15th day of June and December of each year, commencing on December 15, 2016. The 2023 Notes are senior unsecured obligations of our Operating Partnership and are jointly and severally guaranteed by the Company and each of our Operating Partnership’s subsidiaries that guarantees indebtedness under our Amended and Restated Credit Agreement (the “Subsidiary Guarantors”).

Our Operating Partnership may prepay all or a portion of the 2023 Notes upon notice to the holders for 100% of the principal amount so prepaid plus a make-whole premium as set forth in the 2023 Note Purchase Agreement. Upon the occurrence of certain change of control events, holders of the 2023 Notes have the right to require our Operating Partnership to purchase 100% of such holder’s 2023 Notes in cash at a purchase price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of repurchase.

The 2023 Notes rank pari passu with the 2022 Term Loan, the 2024 Term Loan, the 2025 Term Loan, the 2024 Notes, the 2026 Notes, the 2029 Notes and the Amended and Restated Credit Agreement. On June 12, 2018, the 2023 Note Purchase Agreement was amended to, among other things, conform to the same financial covenants as the Amended and Restated Credit Agreement, as described above. In addition, certain additional financial covenants in the Amended and Restated Credit Agreement were automatically incorporated into the 2023 Note Purchase Agreement, and, subject to certain conditions, these additional financial covenants will be deleted, removed, amended or otherwise modified to be more or less restrictive if the analogous covenant in the Credit Agreement is so deleted, removed, amended or otherwise modified. These covenants are subject to a number of exceptions and qualifications set forth in the 2023 Note Purchase

18

Table of Contents

Agreement. As of March 31, 2020, we were in compliance with all of the financial covenants under the 2023 Note Purchase Agreement.

2024 Senior Unsecured Notes

On April 20, 2017, our Operating Partnership issued an aggregate principal amount of $175 million, 3.91% senior unsecured notes due April 20, 2024 (the “2024 Notes”), in a private placement to certain accredited investors. The terms of the 2024 Notes are governed by a note purchase agreement, dated April 20, 2017 (the “2024 Note Purchase Agreement”), by and among our Operating Partnership, the Company and the purchasers of the 2024 Notes.

Interest is payable semiannually, on the 15th day of June and December of each year, commencing on December 15, 2017. The 2024 Notes are senior unsecured obligations of our Operating Partnership and are jointly and severally guaranteed by the Company and each of the Subsidiary Guarantors.

Our Operating Partnership may prepay all or a portion of the 2024 Notes upon notice to the holders for 100% of the principal amount plus a make-whole premium as set forth in the 2024 Note Purchase Agreement. Upon the occurrence of certain change of control events, holders of the 2024 Notes would have the right to require our Operating Partnership to purchase 100% of such holders’ 2024 Notes in cash at a purchase price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of repurchase.

The 2024 Notes rank pari passu with the 2022 Term Loan, the 2024 Term Loan, the 2025 Term Loan, the 2023 Notes, the 2026 Notes, the 2029 Notes and the Amended and Restated Credit Agreement. On June 12, 2018, the 2024 Note Purchase Agreement was amended to, among other things, conform to the same financial covenants as the Amended and Restated Credit Agreement, as described above. In addition, certain additional financial covenants in the Amended and Restated Credit Agreement were automatically incorporated into the 2024 Note Purchase Agreement, and, subject to certain conditions, these additional financial covenants will be deleted, removed, amended or otherwise modified to be more or less restrictive if the analogous covenant in the Amended and Restated Credit Agreement is so deleted, removed, amended or otherwise modified. These covenants are subject to a number of exceptions and qualifications set forth in the 2024 Note Purchase Agreement. As of March 31, 2020, we were in compliance with all of the financial covenants under the 2024 Note Purchase Agreement.

2026 Senior Unsecured Notes

On April 17, 2019, our Operating Partnership issued an aggregate principal amount of $200 million, 4.11% Series A senior unsecured notes due April 17, 2026 (the “2026 Notes”), in a private placement to certain accredited investors. After giving effect to cancellation costs incurred in connection with the termination of an interest rate swap agreement entered into in anticipation of the issuance of the Notes, the 2026 Notes bear an effective interest rate of 4.52% per annum. The terms of the 2026 Notes are governed by a note purchase agreement, dated April 17, 2019 (the “2026 Note Purchase Agreement”), by and among our Operating Partnership, the Company and the purchasers of the 2026 Notes.

Interest is payable semiannually, on the 15th day of February and August of each year, commencing on February 15, 2020. The 2026 Notes are senior unsecured obligations of our Operating Partnership and are jointly and severally guaranteed by the Company and each of the Subsidiary Guarantors.

Our Operating Partnership may prepay all or a portion of the 2026 Notes upon notice to the holders for 100% of the principal amount so prepaid plus a make-whole premium as set forth in the 2026 Note Purchase Agreement. Upon the occurrence of certain change of control events, holders of the 2026 Notes would have the right to require our Operating Partnership to purchase 100% of such holders’ 2026 Notes in cash at a purchase price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of repurchase.

The 2026 Notes rank pari passu with the 2022 Term Loan, the 2024 Term Loan, the 2025 Term Loan, the 2023 Notes, the 2024 Notes, the 2029 Notes and the Amended and Restated Credit Agreement. The 2026 Note Purchase Agreement conforms to the same financial covenants as the Amended and Restated Credit Agreement, as described above. In addition, on the date of the 2026 Note Purchase Agreement and from time to time, certain additional financial covenants in the Amended and Restated Credit Agreement will be automatically incorporated into the 2026 Note Purchase Agreement and, subject to certain conditions, will be deleted, removed, amended or otherwise modified to be more or less restrictive if the analogous covenant in the Amended and Restated Credit Agreement is so deleted, removed,

19

Table of Contents

amended or otherwise modified. These covenants are subject to a number of exceptions and qualifications set forth in the 2026 Note Purchase Agreement. As of March 31, 2020, we were in compliance with all of the financial covenants under the 2026 Note Purchase Agreement.

2029 Senior Unsecured Notes

As mentioned above, on April 17, 2019, our Operating Partnership entered into the 2026 Note Purchase Agreement to issue the 2026 Notes and an additional aggregate principal amount of $200 million, 4.31% Series B senior unsecured notes due April 17, 2029 (the “2029 Notes”), in a private placement to certain accredited investors. An aggregate principal amount of $125 million of the 2029 Notes was issued on April 17, 2019. The remaining $75 million of the 2029 Notes was issued on July 17, 2019. The terms of the 2029 Notes are governed by the 2026 Note Purchase Agreement, by and among our Operating Partnership, the Company and the purchasers of the 2029 Notes.

Interest is payable semiannually, on the 15th day of August and February of each year, commencing on February 15, 2020. The 2029 Notes are senior unsecured obligations of our Operating Partnership and are jointly and severally guaranteed by the Company and each of the Subsidiary Guarantors.

Our Operating Partnership may prepay all or a portion of the 2029 Notes upon notice to the holders for 100% of the principal amount plus a make-whole premium as set forth in the 2026 Note Purchase Agreement. Upon the occurrence of certain change of control events, holders of the 2029 Notes would have the right to require our Operating Partnership to purchase 100% of such holders’ 2029 Notes in cash at a purchase price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of repurchase.

The 2029 Notes rank pari passu with the 2022 Term Loan, the 2024 Term Loan, the 2025 Term Loan, the 2023 Notes, the 2024 Notes, the 2026 Notes and the Amended and Restated Credit Agreement. As of March 31, 2020, we were in compliance with all of the financial covenants under the 2026 Note Purchase Agreement.

Debt Maturities

The following table summarizes when our debt currently becomes due (in thousands):

Year Ending December 31,

    

 

2020

$

2021

2022

200,000

2023

305,500

2024

325,000

Thereafter

750,000

Total principal outstanding

1,580,500

Unamortized deferred financing costs

(8,493)

Total debt, net

$

1,572,007

Subsequent Debt Financing

On April 15, 2020, we agreed with lenders on the pricing of 7-year $150 million unsecured private placement notes with $100 million funding on May 6, 2020, and the remaining $50 million on July 14, 2020. However, the closing is subject to standard diligence procedures.

20

Table of Contents

8. Derivatives and Hedging Activities

The following table summarizes our derivative positions as of March 31, 2020, and December 31, 2019 (in thousands):

Notional Amount

Fair Value (Level 2) (1)

March 31,

December 31,

Type of

Effective

Expiration

March 31,

December 31,

2020

2019

Derivative

Index

Strike Rate

Date

Date

2020

2019

$

75,000

$

75,000

Interest Rate Swap

1 mo. LIBOR

1.43

%

5/5/2015

5/5/2020

$

(30)

$

67

75,000

75,000

Interest Rate Swap

1 mo. LIBOR

2.72

5/5/2018

4/5/2023

(5,469)

(2,819)

100,000

100,000

Interest Rate Swap

1 mo. LIBOR

1.59

11/8/2019

4/1/2025

(5,918)

55

75,000

75,000

Interest Rate Swap

1 mo. LIBOR

1.59

11/8/2019

4/1/2025

(4,439)

41

200,000

Interest Rate Swap

1 mo. LIBOR

0.56

3/5/2020

4/19/2022

(1,104)

75,000

Interest Rate Swap

1 mo. LIBOR

0.61

3/5/2020

10/5/2023

(738)

175,000

Interest Rate Swap

1 mo. LIBOR

0.64

3/5/2020

10/1/2024

(2,075)

$

775,000

$

325,000

$

(19,773)

$

(2,656)

(1) Derivative assets are recorded at fair value in our condensed consolidated balance sheets in other assets and derivative liabilities are recorded at fair value in our condensed consolidated balance sheets in unearned revenue, prepaid rent and other liabilities. We do not net our derivative position by counterparty for purposes of balance sheet presentation and disclosure.

Risk Management Objective of Using Derivatives

We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known or uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally related to our investments and borrowings.

Cash Flow Hedges of Interest Rate Risk

Our objectives in using interest rate derivatives are to reduce variability in interest expense and to manage our exposure to adverse interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The changes in the fair value of derivatives designated and that qualify as effective cash flow hedges is recorded in accumulated other comprehensive income or loss on the condensed consolidated balance sheets and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the subsequent twelve months, beginning April 1, 2020, we estimate that $6.0 million will be reclassified as an increase to interest expense.

21

Table of Contents

9. Stockholders’ Equity

We announced the following dividends per share on our common stock during the three months ended March 31, 2020:

Declaration Date

    

Record Date

    

Payment Date

    

Common Stock

    

March 5, 2020

March 31, 2020

April 15, 2020

$

1.22

10. Noncontrolling Interests — Operating Partnership

Noncontrolling interests represent the limited partnership interests in our Operating Partnership held by individuals and entities other than CoreSite Realty Corporation. The current holders of common Operating Partnership units are eligible to have the common Operating Partnership units redeemed for cash or common stock on a one-for-one basis, at our option.

The following table shows the common ownership interests in our Operating Partnership as of March 31, 2020, and December 31, 2019:

March 31, 2020

December 31, 2019

    

Number of Units

    

Percentage of Total

Number of Units

    

Percentage of Total

CoreSite Realty Corporation

37,394,352

77.6

%  

37,244,987

77.6

%

Noncontrolling interests

10,769,518

22.4

10,771,658

22.4

Total

48,163,870

100.0

%  

48,016,645

100.0

%

For each share of common stock issued by us, our Operating Partnership issues to us an equivalent common Operating Partnership unit. During the three months ended March 31, 2020, we issued 149,365 shares of common stock related to employee compensation arrangements and therefore an equivalent number of common Operating Partnership units were issued to us by our Operating Partnership.

Holders of common Operating Partnership units received aggregate distributions of $1.22 per unit during the three months ended March 31, 2020, payable in correlation with declared dividends on shares of our common stock.

The redemption value of the noncontrolling interests at March 31, 2020, was $1.2 billion based on the closing price of the Company’s common stock of $115.90 per share on the last trading day prior to that date.

11. Equity Incentive Plan

Our Board of Directors adopted and, with the approval of our stockholders, amended the 2010 Equity Incentive Plan (as amended, the “2010 Plan”) in 2013. The 2010 Plan is administered by the Compensation Committee of our Board of Directors. Awards issuable under the 2010 Plan include common stock, stock options, restricted stock, restricted stock units, stock appreciation rights, dividend equivalents, Operating Partnership units and other incentive awards. We have reserved a total of 6,000,000 shares of our common stock for issuance pursuant to the 2010 Plan, which may be adjusted for changes in our capitalization and certain corporate transactions. To the extent that an award expires, terminates or lapses, or an award is settled in cash without the delivery of shares of common stock to the participant, then any unvested shares subject to the award will be available for future grant or sale under the 2010 Plan. Shares of restricted stock that are forfeited or repurchased by us pursuant to the 2010 Plan may again be awarded under the 2010 Plan. The payment of dividend equivalents in cash in conjunction with any outstanding awards will not be counted against the shares available for issuance under the 2010 Plan.

As of March 31, 2020, 2,474,370 shares of our common stock were available for issuance pursuant to the 2010 Plan.

22

Table of Contents

Stock Options

Stock option awards are granted with an exercise price equal to the closing market price of the Company’s common stock on the date of grant. The fair value of each option granted under the 2010 Plan is estimated on the date of grant using the Black-Scholes option-pricing model. The fair values are amortized on a straight-line basis over the vesting periods. Stock options have not been granted since the year ended December 31, 2013. As of March 31, 2020, all stock option awards are fully vested. The following table sets forth stock option activity under the 2010 Plan for the three months ended March 31, 2020:

Number of

Shares

Weighted-

Subject to

Average

Option

Exercise Price

Options outstanding, December 31, 2019

    

31,746

    

$

19.57

 

Granted

Exercised

(3,210)

18.87

Forfeited

Expired

Options outstanding, March 31, 2020

28,536

$

19.65

Restricted Stock Awards and Units

Restricted stock awards and restricted stock units (“RSUs”) are granted with a fair value equal to the closing market price of the Company’s common stock on the date of grant. The principal difference between restricted stock awards and RSUs is that RSUs are not shares of our common stock and do not have any of the rights or privileges thereof, including voting rights. On the applicable vesting date, the holder of an RSU becomes entitled to a share of common stock. The restricted stock awards and RSUs are amortized on a straight-line basis to expense over the vesting period. The following table sets forth the number of unvested restricted stock awards and RSUs and the weighted-average fair value of these awards at the date of grant:

Restricted

Weighted-

Stock

Average Fair

Awards and

Value at Grant

    

Units

    

Date

Unvested balance, December 31, 2019

292,373

$

96.44

Granted

146,582

110.73

Forfeited

(4,913)

99.04

Vested

(112,245)

90.76

Unvested balance, March 31, 2020

321,797

$

104.90

As of March 31, 2020, total unearned compensation on restricted stock awards and RSUs was approximately $32.0 million, and the weighted-average vesting period was 2.9 years.

Performance Stock Awards

We grant long-term incentives to members of management in the form of performance-based restricted stock awards (“PSAs”) under the 2010 Plan. The number of PSAs earned is based on our achievement of relative total shareholder return (“TSR”) measured versus the MSCI US REIT Index over a three-year performance period and ranges between 25% and 175% of the target number of shares for PSAs granted in 2018, 2019, and 2020. The PSAs are granted at the maximum percentage of target and are retired annually to the extent we do not meet the maximum relative TSR performance threshold versus the MSCI US REIT Index. The PSAs are earned upon TSR achievement measured both annually and over the full three-year performance period. The PSAs have a service condition and will be released at the end of the three-year performance period, to the extent earned, provided that the holder continues to be employed or otherwise in service of the Company at the end of the three-year performance period. The PSAs are amortized on a straight-line basis to expense over the vesting period. Holders of the PSAs are entitled to dividends on the PSAs, which are accrued and paid in cash at the end of the three-year performance period.

23

Table of Contents

The following table sets forth the number of unvested PSAs and the weighted-average fair value of these awards at the date of grant:

Weighted-

Average Fair

Performance-Based Restricted Stock Awards

Value at Grant

    

Minimum

Maximum

    

Target

    

Date

 

Unvested balance, December 31, 2019

34,624

171,351

102,989

$

107.84

Granted

10,210

71,488

40,852

125.02

Performance adjustment (1)

38,047

(7,904)

15,073

Forfeited

(1,049)

(4,878)

(2,964)

107.63

Vested

(32,524)

(32,524)

(32,524)

105.55

Unvested balance, March 31, 2020

49,308

197,533

123,426

$

113.96

(1) Includes the annual adjustment for the number of PSAs earned based on our achievement of relative TSR measured versus the MSCI US REIT Index for the applicable performance periods.

As of March 31, 2020, total unearned compensation on PSAs was approximately $9.6 million, and the weighted-average vesting period was 2.4 years. The fair value of each PSA award is estimated on the date of grant using a Monte Carlo simulation. The simulation requires assumptions for expected volatility, risk-free rate of return, and dividend yield. The following table summarizes the assumptions used to value the PSAs granted during the three months ended March 31, 2020, and 2019:

Three Months Ended March 31,

    

2020

2019

Expected term (in years)

2.82

2.82

Expected volatility

24.00

%

24.09

%

Expected annual dividend(1)

Risk-free rate

0.56

%

2.48

%

(1) The fair value of the PSAs assumes reinvestment of dividends.

12. Earnings Per Share

Basic net income per share is calculated by dividing the net income attributable to common shares by the weighted-average number of common shares outstanding during the period. Diluted net income per share adjusts basic net income per share for the effects of potentially dilutive common shares, if the effect is not antidilutive. Potentially dilutive common stock consists of shares issuable under the 2010 Plan.

The following is a summary of basic and diluted net income per share (in thousands, except share and per share amounts):

Three Months Ended March 31,

  

2020

  

2019

  

Net income attributable to common shares

$

17,848

$

19,661

Weighted-average common shares outstanding - basic

37,335,892

36,347,781

Effect of potentially dilutive common shares:

Stock options

25,298

38,921

Unvested awards

143,159

160,363

Weighted-average common shares outstanding - diluted

37,504,349

36,547,065

Net income per share attributable to common shares

Basic

$

0.48

$

0.54

Diluted

$

0.48

$

0.54

In the calculations above, we have excluded weighted-average potentially dilutive securities of 2,054 and 39,754 for the three months ended March 31, 2020, and 2019, respectively, as their effect would have been antidilutive.

24

Table of Contents

13. Estimated Fair Value of Financial Instruments

Authoritative guidance issued by FASB establishes a hierarchy of valuation techniques based on the observability of inputs utilized in measuring assets and liabilities at fair values. This hierarchy establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy under the authoritative guidance are as follows:

Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the assessment date.

Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 — Unobservable inputs for the asset or liability.

Our financial instruments consist of cash and cash equivalents, accounts and other receivables, interest rate swaps, the revolving credit facility, the senior unsecured term loans, senior unsecured notes, interest payable and accounts payable. The carrying values of cash and cash equivalents, accounts and other receivables, interest payable and accounts payable approximate fair values due to the short-term nature of these financial instruments. The interest rate swaps are recorded at fair value.

The valuation of our derivatives is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative, which reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. We have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy; however, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by our Operating Partnership and its counterparties. As of March 31, 2020, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustment is not significant to the overall valuation of our derivative portfolio. As a result, we classify our derivative valuation in Level 2 of the fair value hierarchy.

The total principal balance of our revolving credit facility, senior unsecured term loans, and senior unsecured notes was $1.6 billion and $1.5 billion as of March 31, 2020, and December 31, 2019, which approximates the fair value based on Level 3 inputs from the fair value hierarchy. Under the discounted cash flow method, the fair values of the revolving credit facility, the senior unsecured term loans, and the senior unsecured notes are based on our assumptions of market interest rates and terms available incorporating our credit risk for similar loan maturities.

Our lease liabilities are determined based on the estimated present value of our minimum lease payments under our lease agreements at lease commencement. The discount rate used to determine the lease liabilities is based on our estimated incremental borrowing rate at lease commencement, based on Level 3 inputs from the fair value hierarchy.

25

Table of Contents

14. Commitments and Contingencies

Our properties require periodic investments of capital for general capital improvements and for tenant-related capital expenditures. We enter into various construction and equipment contracts with third parties for the development of our properties. At March 31, 2020, we had open commitments related to construction contracts of approximately $145.7 million.

Additionally, we have commitments related to telecommunications capacity used to connect data centers located within the same market or geographical area, power usage, and company-wide improvements that are ancillary to revenue generation. At March 31, 2020, we had open commitments related to these contracts of approximately $75.2 million, of which $5.7 million is scheduled to be met during the remainder of the year ending December 31, 2020.

In the ordinary course of business, we are subject to claims and administrative proceedings. We are not presently party to any proceeding, which we believe to be material or which we would expect to have, individually or in the aggregate, a material adverse effect on our business, financial condition, cash flows or results of operations. The outcome of litigation and administrative proceedings is inherently uncertain. Therefore, if one or more legal or administrative matters are resolved against us in a reporting period for amounts in excess of management’s expectations, our financial condition, cash flows or results of operations for that reporting period could be materially adversely affected.

26

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This Quarterly Report on Form 10-Q (this “Quarterly Report”), together with other statements and information publicly disseminated by our company, contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”), namely Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the PSLRA and include this statement for purposes of complying with these safe harbor provisions.

In particular, statements pertaining to our capital resources, portfolio performance, business strategies and results of operations contain forward-looking statements. You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “pro forma” or “anticipates” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions. Such statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: (i) the geographic concentration of our data centers in certain markets and any adverse developments in local economic conditions or the amount of supply of or demand for data center space in these markets; (ii) fluctuations in interest rates and increased operating costs; (iii) difficulties in identifying properties to acquire and completing acquisitions; (iv) the significant competition in our industry, including indirect competition from cloud service providers, and an inability to lease vacant space, renew existing leases or release space as leases expire; (v) lack of sufficient customer demand to realize expected returns on our investments to expand our property portfolio; (vi) decreased revenue from costs and disruptions associated with any failure of our physical infrastructure or services; (vii) our ability to develop and lease available space to existing or new customers; (viii) our failure to obtain necessary outside financing; (ix) our ability to service existing debt; (x) our failure to qualify or maintain our status as a real estate investment trust (“REIT”); (xi) financial market fluctuations; (xii) changes in real estate and zoning laws and increases in real estate taxes; (xiii) the effects on our business operations, demand for our services and general economic conditions resulting from the spread of the novel coronavirus (“COVID-19”) in our markets, as well as orders, directives and legislative action by local, state and federal governments in response to the spread of COVID-19; (xiv) delays or disruptions in third-party network connectivity; (xv) service failures or price increases by third party power suppliers; (xvi) inability to renew net leases on the data center properties we lease; and (xvii) other factors affecting the real estate or technology industries generally.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes, except as required by applicable law. The risks included here are not exhaustive, and additional factors could adversely affect our business and financial performance, including factors and risks included in other sections of this Quarterly Report, including in Item 1A. “Risk Factors” of this Quarterly Report. Additional information concerning these and other risks and uncertainties is contained in our other periodic filings with the United States Securities and Exchange Commission (“SEC”) pursuant to the Exchange Act. We discussed a number of material risks in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019. Those risks continue to be relevant to our performance and financial condition. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.

Overview

Unless the context requires otherwise, references in this Quarterly Report to “we,” “our,” “us” and “our company” refer to CoreSite Realty Corporation, a Maryland corporation, together with our consolidated subsidiaries, including CoreSite, L.P., a Delaware limited partnership of which we are the sole general partner and to which we refer in this Quarterly Report as our “Operating Partnership.”

27

Table of Contents

We are engaged in the business of ownership, acquisition, construction and operation of strategically located data centers in some of the largest and fastest growing data center markets in the United States, including the San Francisco Bay area, Los Angeles, the Northern Virginia area (including Washington D.C.), the New York area, Boston, Chicago, Denver and Miami.

We deliver secure, reliable, high-performance data center, cloud access and interconnection solutions to a growing customer ecosystem across eight key North American communication markets. More than 1,350 of the world’s leading enterprises, network operators, cloud providers, and supporting service providers choose us to connect, protect and optimize their performance-sensitive data, applications and computing workloads.

Our focus is to bring together a network and cloud community to support the needs of enterprises, and create a diverse customer ecosystem. Our growth strategy includes (i) increasing cash flow from in-place data center space, (ii) capitalizing on embedded expansion opportunities within existing data centers, (iii) selectively pursuing acquisition and development opportunities in existing and new markets, (iv) expanding existing customer relationships, and (v) attracting new customers.

Our Portfolio

As of March 31, 2020, our property portfolio included 23 operating data center facilities, office and light-industrial space and multiple potential development projects that collectively comprise over 4.6 million net rentable square feet (“NRSF”), of which over 2.6 million NRSF is existing data center space. The approximately 1.6 million NRSF of development projects includes space available for development and construction of new data center facilities. We expect that this development potential plus any incremental investment into existing or new markets will enable us to accommodate existing and future customer demand and position us to continue to increase our operating cash flows.

28

Table of Contents

The following table provides an overview of our property portfolio as of March 31, 2020:

Data Center Operating NRSF (1)

Development

Stabilized

Pre-Stabilized (2)

Total

NRSF (3)

Total NRSF

Annualized

Percent

Percent

Percent

Total

Market/Facilities

Rent ($000)(4)

    

Total

    

Occupied(5)

    

Total

    

Occupied(5)

    

Total

    

Occupied(5)

    

Total

    

Portfolio

 

San Francisco Bay

SV1

$

6,034

88,251

76.2

%

%

88,251

76.2

%

88,251

SV2

3,919

76,676

48.2

76,676

48.2

76,676

Santa Clara campus (SV3-SV9)

94,989

723,181

96.6

723,181

96.6

254,056

977,237

San Francisco Bay Total

104,942

888,108

90.4

888,108

90.4

254,056

1,142,164

Los Angeles

One Wilshire campus

LA1*

31,683

145,776

94.0

17,238

31.6

163,014

87.4

10,352

173,366

LA2

52,428

424,890

86.4

424,890

86.4

424,890

LA3

160,000

160,000

LA4*

1,188

21,850

92.6

21,850

92.6

21,850

Los Angeles Total

85,299

592,516

88.5

17,238

31.6

609,754

86.9

170,352

780,106

Northern Virginia

VA1

25,938

201,719

80.8

201,719

80.8

201,719

VA2

22,738

188,446

99.6

188,446

99.6

188,446

VA3

4,877

79,171

89.2

51,233

16.3

130,404

60.6

130,404

DC1*

3,042

22,137

74.9

22,137

74.9

22,137

DC2*

2,308

9,810

100.0

14,753

7.8

24,563

44.6

24,563

Reston Campus Expansion(6)

809,742

809,742

Northern Virginia Total

58,903

501,283

89.3

65,986

14.4

567,269

80.6

809,742

1,377,011

New York

NY1*

6,059

48,404

91.0

48,404

91.0

48,404

NY2

17,596

101,742

93.0

52,710

23.6

154,452

69.3

81,799

236,251

New York Total

23,655

150,146

92.4

52,710

23.6

202,856

74.5

81,799

284,655

Boston

BO1

15,560

122,730

75.1

19,961

142,691

64.6

110,985

253,676

Chicago

CH1

14,951

178,407

80.2

178,407

80.2

178,407

CH2

169,000

169,000

Chicago Total

14,951

178,407

80.2

178,407

80.2

169,000

347,407

Denver

DE1*

4,417

14,154

89.4

15,630

40.2

29,784

63.6

29,784

DE2*

476

5,140

74.0

5,140

74.0

5,140

Denver Total

4,893

19,294

85.3

15,630

40.2

34,924

65.1

34,924

Miami

MI1

1,579

30,176

62.0

30,176

62.0

13,154

43,330

Total Data Center Facilities

$

309,782

2,482,660

88.0

%  

171,525

19.6

%  

2,654,185

83.5

%  

1,609,088

4,263,273

Office and Light-Industrial(7)

8,483

364,941

76.6

364,941

76.7

364,941

Reston Office and Light-Industrial(6)

1,029

69,470

100.0

69,470

100.0

(69,470)

Total Portfolio

$

319,294

2,917,071

86.8

%  

171,525

19.6

%  

3,088,596

83.1

%  

1,539,618

4,628,214

*

Indicates properties in which we hold a leasehold interest.

(1) Represents NRSF at each operating facility that is currently occupied or readily available for lease as data center space and pre-stabilized data center space. Both occupied and available data center NRSF includes a factor based on management’s estimate to account for a customer’s proportionate share of the required data center support space (such as the mechanical, telecommunications and utility rooms) and building common areas, which may be updated on a periodic basis to reflect the most current build-out of our properties. Operating data center NRSF may require investment of Deferred Expansion Capital (see definition on page 33).
(2) Pre-stabilized NRSF represents projects or facilities that recently have been developed and are in the initial lease-up phase. Pre-stabilized projects or facilities become stabilized operating properties at the earlier of achievement of 85% occupancy or 24 months after development completion.
(3) Represents incremental data center capacity currently vacant in existing facilities in our portfolio that requires significant capital investment in order to develop into data center facilities. Includes NRSF under construction for which substantial activities are ongoing to prepare the property for its intended use following development. The NRSF reflects management’s estimate of engineering drawings and required support space and is subject to change based on final demising of space.
(4) Represents the monthly contractual rent under existing commenced customer leases as of March 31, 2020, multiplied by 12. This amount reflects total annualized base rent before any one-time or non-recurring rent abatements and excludes power revenue, interconnection revenue and operating expense reimbursement. On a gross basis, our total portfolio annualized rent was approximately $324.8 million as of March 31, 2020, which includes $5.5 million in operating expense reimbursements under modified gross and triple-net leases. Our management uses

29

Table of Contents

annualized base rent as a supplemental performance measure because, when compared quarter over quarter or year over year, it captures profitability of our assets. We offer this measure because we recognize that annualized base rent will be used by investors to compare our profitability with that of other REITs.
(5) Includes customer leases that have commenced and are occupied as of March 31, 2020. The percent occupied is determined based on occupied square feet as a proportion of total operating NRSF as of March 31, 2020. The percent occupied for stabilized data center space would have been 89.4%, rather than 88.0%, if all leases signed in the current and prior periods had commenced. The percent occupied for our total portfolio, including stabilized data center space, pre-stabilized space and office and light-industrial space, would have been 84.6%, rather than 83.1%, if all leases signed in current and prior periods had commenced. Our management uses percent occupied as a supplemental performance measure because, when compared year-over-year, it captures trends in market demand for our assets. We offer this measure because we recognize that percent occupied will be used by investors as a basis to compare our operating performance with that of other REITs.
(6) Included within our Reston Campus Expansion held for development space is 69,470 NRSF that is currently operating as office and light-industrial space.
(7) Represents space that is currently occupied or readily available for lease as space other than data center space, which typically is offered for office or light-industrial uses.

30

Table of Contents

“Same-store” statistics are based on space within each data center facility that was leased or available to be leased as of December 31, 2018, excluding space for which development was completed and became available to be leased after December 31, 2018. We track same-store space leased or available to be leased at the computer room level within each data center facility. Our management uses same-store statistics as a supplemental performance measure because they provide a performance comparison for the computer rooms that have been operating for two years or longer. Same-Store statistics will be used by investors as a basis to compare operating performance of our established computer rooms, excluding the impact of new computer rooms placed into service within the past two years, to that of other REITs. The following table shows the March 31, 2020, same-store operating statistics. For comparison purposes, the operating activity totals as of December 31, 2019, and 2018, for this space are provided at the bottom of this table.

Same-Store Property Portfolio (in NRSF)

Data Center

Office and Light-Industrial

Total

Annualized

Percent

Percent

Percent

Market/Facilities

    

Rent ($000)(1)

    

Total

    

Occupied(2)

    

Total

    

Occupied(2)

    

Total

    

Occupied(2)

 

San Francisco Bay

SV1

$

11,839

88,251

76.2

%  

231,919

81.2

%  

320,170

79.8

%

SV2

3,919

76,676

48.2

76,676

48.2

Santa Clara campus (SV3 - SV7)

75,009

615,500

96.0

1,176

87.8

616,676

96.0

San Francisco Bay Total

90,767

780,427

89.0

233,095

81.2

1,013,522

87.2

Los Angeles

One Wilshire campus

LA1*

30,483

145,776

94.0

4,373

64.7

150,149

93.2

LA2

47,656

396,699

85.5

7,417

80.1

404,116

85.4

LA4

1,237

21,850

92.6

525

100.0

22,375

94.6

Los Angeles Total

79,376

564,325

88.0

12,315

75.5

576,640

87.8

Northern Virginia

VA1

27,185

201,719

80.8

61,050

85.1

262,769

81.8

VA2

22,782

188,446

99.6

4,308

26.5

192,754

98.0

VA3

3,772

79,170

89.2

6,854

29.5

79,170

84.4

DC1*

3,042

22,137

74.9

22,137

74.9

DC2*

2,307

24,563

44.6

24,563

44.6

Reston Campus Expansion

1,029

69,470

100.0

76,324

91.4

Northern Virginia Total

60,117

516,035

87.0

141,682

88.0

657,717

87.2

New York

NY1*

6,073

48,404

91.0

209

100.0

48,613

91.0

NY2

18,170

119,863

89.3

20,735

59.1

140,598

84.9

New York Total

24,243

168,267

89.8

20,944

59.6

189,211

86.5

Boston

BO1

15,796

122,730

75.1

19,495

55.2

142,225

72.3

Chicago

CH1

14,979

178,407

80.2

4,946

31.3

183,353

78.8

Denver

DE1*

4,417

29,784

63.6

29,784

63.6

DE2*

476

5,140

74.0

5,140

74.0

Denver Total

4,893

34,924

65.1

34,924

65.1

Miami

MI1

1,599

30,176

62.0

1,934

56.2

32,110

61.6

Total Facilities at March 31, 2020(3)

$

291,770

2,395,291

86.3

%  

434,411

80.4

%  

2,829,702

85.4

%

Total Facilities at December 31, 2019

$

289,804

86.1

%  

78.2

%  

85.0

%

Total Facilities at December 31, 2018

$

291,665

87.8

%  

79.6

%  

86.6

%

*

Indicates properties in which we hold a leasehold interest.

(1) Represents the monthly contractual rent under existing commenced customer leases as of each respective period, multiplied by 12. This amount reflects total annualized base rent before any one-time or non-recurring rent abatements and excludes power revenue, interconnection revenue and operating expense reimbursement.
(2) Includes customer leases that have commenced and are occupied as of each respective period. The percent occupied is determined based on occupied square feet as a proportion of total operating NRSF.
(3) The percent occupied for data center space, office and light-industrial space, and total space would have been 88.8%, 81.2% and 87.6%, respectively, if all leases signed in the current and prior periods had commenced.

Same-store annualized rent increased to $291.8 million at March 31, 2020, compared to $289.8 million at December 31, 2019. The increase of $2.0 million is primarily due to the commencement of new and expansion leases at DC2 and NY2, partially offset by the move-out of customers with leases at lower rental rates.

31

Table of Contents

Development space is unoccupied space or land that requires significant capital investment in order to develop data center facilities that are ready for use. The following table summarizes the NRSF under construction and NRSF held for development throughout our portfolio, each as of March 31, 2020:

Development Opportunities (in NRSF)

Under

Held for

Facilities

 

Construction(1)

Development(2)

Total

 

San Francisco Bay

SV8

54,056

54,056

SV9(3)

200,000

200,000

San Francisco Bay Total

54,056

200,000

254,056

One Wilshire campus

LA1

10,352

10,352

LA3

51,000

109,000

160,000

Los Angeles Total

51,000

119,352

170,352

Northern Virginia

Reston Campus Expansion(3)

809,742

809,742

New York

NY2

81,799

81,799

Boston

BO1

110,985

110,985

Chicago

CH2(3)

56,000

113,000

169,000

Miami

MI1

13,154

13,154

Total Facilities(4)

161,056

1,448,032

1,609,088

(1) Represents NRSF for which substantial construction activities are ongoing to prepare the property for its intended use following development. The NRSF reflects management’s estimate of engineering drawings and required support space and is subject to change based on final demising of space.
(2) Represents estimated incremental data center capacity currently vacant in existing facilities or on vacant land in our portfolio that requires significant capital investment in order to develop into data center facilities.
(3) The NRSF for these facilities reflect management’s estimates based on our current construction plans and expectations regarding entitlements. These estimates are subject to change based on current economic conditions, final zoning approvals, and the supply and demand dynamics of the market.
(4) In addition to our development opportunities disclosed within this table, we have land adjacent to our NY2 facility, in the form of an existing parking lot. By utilizing this land, we believe that we could develop 100,000 NRSF on our available acreage in Secaucus, New Jersey, upon receipt of necessary entitlements.

Capital Expenditures

The following table sets forth information regarding capital expenditures during the three months ended March 31, 2020 (in thousands):

Three Months Ended

    

March 31, 2020

 

Data center expansion

$

66,578

Non-recurring investments

909

Tenant improvements

966

Recurring capital expenditures

1,418

Total capital expenditures

$

69,871

During the three months ended March 31, 2020, we incurred approximately $69.9 million of capital expenditures, of which approximately $66.6 million related to data center expansion activities, including new data center construction, the development of capacity within existing data centers and other revenue generating investments. As we construct data center capacity, we work to optimize both the amount of capital we deploy on power and cooling infrastructure and the timing of that capital deployment. As such, we generally construct our power and cooling infrastructure supporting our

32

Table of Contents

data center NRSF based on our estimate of customer utilization. This practice can result in our investment at a later time in “Deferred Expansion Capital”. We define Deferred Expansion Capital as our estimate of the incremental capital we may invest in the future to add power or cooling infrastructure to support existing or anticipated future customer utilization of NRSF within our operating data centers.

During the three months ended March 31, 2020, we completed development of one computer room at NY2, which was bifurcated into two projects, including the computer room itself, completed during January 2020, and a power infrastructure project, which, ultimately will add incremental power capacity to the computer room placed into service during January 2020, and is expected to be completed in the third quarter of 2020. As of March 31, 2020, we have ongoing development projects at CH2, LA3, NY2, and SV8 scheduled to complete at various times during the years ending December 31, 2020. The following table sets forth capital expenditures spent on data center expansion NRSF placed into service during the three months ended March 31, 2020, and under construction as of March 31, 2020:

NRSF

Data Center

Placed into

Under

Property

    

Expansion

    

Service

    

Construction(1)

 

LA3

$

20,725

51,000

NY2

15,522

34,589

SV8

13,745

54,056

CH2

10,769

56,000

BO1(2)

2,466

VA3

1,828

Other

1,523

Total

$

66,578

34,589

161,056

(1) Represents NRSF under construction for which substantial activities are ongoing to prepare the property for its intended use following development.
(2) At BO1 we are currently under development on a deferred infrastructure project, which has $9.5 million left to be spent. Our construction is temporarily suspended due to COVID-19 government restrictions put forth by the City of Somerville. The current order is effective until further notice.

During the three months ended March 31, 2020, we incurred approximately $0.9 million in non-recurring investments, of which $0.6 million was a result of internal information technology software development and the remaining $0.3 million was a result of other non-recurring investments, such as remodel or upgrade projects.

During the three months ended March 31, 2020, we incurred approximately $1.0 million in tenant improvements, which related to tenant-specific power installations at various properties.

During the three months ended March 31, 2020, we incurred approximately $1.4 million of recurring capital expenditures within our portfolio, which includes required equipment upgrades at our various facilities that have a future economic benefit.

Factors that May Influence our Results of Operations

A complete discussion of factors that may influence our results of operations can be found in our Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on February 7, 2020, which is accessible on the SEC’s website at www.sec.gov.

The recent outbreak of the COVID-19 has caused severe disruption in the U.S. and global economies, and we, our customers and vendors have been impacted to varying degrees, some of which is known and some unknown. The total impact of COVID-19 will largely depend on the severity and extent of the virus, success of actions taken to contain the threat of COVID-19, including related travel advisories and other restrictions on movement, the extent, duration and recovery time of related suppression of economic activity, the recovery time of disrupted supply chains, potentially material staffing shortages, construction and development delays, and reactions by consumers, companies, governmental entities, and capital markets. As of the date of this Quarterly Report, we have not seen a significantly adverse overall impact on the demand for data center space or on our ability to operate our business.

33

Table of Contents

While we have not experienced material delays on our data center expansion projects as a result of the COVID-19 pandemic, we are experiencing a temporary suspension of construction at our BO1 facility related to government restrictions. The COVID-19 outbreak is fluid and state and local governments may further restrict construction, including restrictions that may impact our development projects. In addition, local governments may experience delays in permitting and inspecting construction project, including delays that may impact our construction timelines.

Companies have responded to the COVID-19 pandemic in various ways, including encouraging employees to work remotely from home to comply with state and local government restrictions on movement. This shift may increase the demand for cloud computing and cloud-based information-technology architectures, which could result in increased demand for data center space in the short term and potentially in the longer-term.

Some of our customers and prospective customers are dependent on areas of the economy that have been significantly negatively impacted by the outbreak of COVID-19. As a result, these customers may become cash flow constrained and may not be able to comply with their rent obligations or may reduce their capital expenditure budgets for information technology infrastructure. Some customers have requested, and more may request, rent concessions, abatements or other lease modifications. While the impacts to date are immaterial, we continue to monitor and respond as needed to individual requests from customers. Should the number of rent concessions, abatements or instances of non-payment increase, our cash flows could be materially impacted. Furthermore, restrictions on our ability to evict tenants, whether due to government legislation or bankruptcy determinations, could adversely affect our cash flows. In addition, pay and the cost of safety accommodations for employees required to be on-site during a time of perceived higher health risk may modestly increase operating costs.

The rapid development and fluidity of the situation precludes any prediction as to the ultimate impact of COVID-19 on our business. The full extent of the impact and effects of COVID-19 on our future financial performance are uncertain at this time. See Item 1A. “Risk Factors—Pandemics or disease outbreaks, such as the novel coronavirus (“COVID-19”)”, may disrupt our business, as a result of, among other things, increased customer defaults, increased customer bankruptcies or insolvencies, delays in the development and lease-up of our properties, and severe disruption in the U.S. and global economies, which may further disrupt financial markets and could materially adversely impact our financial condition, operations, and liquidity.

Our ability to re-lease expiring space at rental rates equal to or in excess of current rental rates will impact our results of operations. We have 984 and 843 data center leases representing approximately 16.1% and 13.4% of the NRSF in our operating property portfolio which are scheduled to expire during the remainder of 2020 and the year ending December 31, 2021, respectively. These leases represent current annualized rent of $77.0 million, or 24.1%, and $65.5 million, or 20.5%, with annualized rental rates of $156 per NRSF and $163 per NRSF at expiration during the remainder of 2020 and the year ending December 31, 2021, respectively.

Results of operations may be affected by the amount of pre-stabilized properties in our portfolio. As we place new development projects into service, the initial investment returns may be lower compared to stabilized properties due to operating expenses being less dependent on occupancy levels than revenues. We expect property operating expenses to increase as we place new data center NRSF into service. As projects become stabilized, we expect the investment returns to increase as operating expenses become more dependent on occupancy levels.

The amount of revenue generated by the properties in our portfolio depends on several factors, including our ability to lease available unoccupied and under construction space at attractive rental rates. As of March 31, 2020, we had approximately 598,000 NRSF of unoccupied or under construction data center space of which approximately 79,000 NRSF is leased with a future commencement date.

The loss of multiple significant customers could have a material adverse effect on our results of operations because our top ten customers in the aggregate account for 32.7% of our total operating NRSF and 42.4% of our total annualized rent

34

Table of Contents

as of March 31, 2020. The following table summarizes our leasing activity during the three months ended March 31, 2020:

GAAP

Total

Number of

Annualized

Leased

GAAP Rental

GAAP Rent

Three Months Ended

Leases(1)

Rent ($000)(2)

NRSF(3)

Rates(4)

Growth(5)

New / expansion leases commenced

March 31, 2020

    

112

$

9,678

45,322

$

214

New / expansion leases signed

March 31, 2020

117

$

12,006

59,354

$

202

Renewal leases signed

March 31, 2020

280

$

17,334

120,943

$

143

7.2

%

(1) Number of leases represents each agreement with a customer; a lease agreement could include multiple spaces and a customer could have multiple leases.
(2) GAAP annualized rent represents the monthly average contractual rent as stated on customer contracts, multiplied by 12. This amount is inclusive of any one-time or non-recurring rent abatements and excludes power revenue, interconnection revenue and operating reimbursement.
(3) Total leased NRSF is determined based on contractually leased square feet, including required data center support space (such as the mechanical, telecommunications and utility rooms) and building common areas.
(4) GAAP rental rates represent GAAP annualized rent divided by leased NRSF. Our management uses GAAP annualized rent and GAAP rental rates as supplemental performance measures because, when compared quarter over quarter or year over year, they provide a performance measure that captures sales volume and pricing trends. We offer these measures because we recognize they will be used by investors to compare our sales volume and pricing trends to those of other REITs.
(5) GAAP rent growth represents the increase in rental rates on renewed leases commencing during the period, as compared with the previous period’s rental rates for the same space.

Results of Operations

Three Months Ended March 31, 2020, Compared to the Three Months Ended March 31, 2019

The discussion below relates to our financial condition and results of operations for the three months ended March 31, 2020, and 2019. A summary of our operating results for the three months ended March 31, 2020, and 2019, is as follows (in thousands):

Three Months Ended March 31,

    

2020

    

2019

    

$ Change

    

% Change

 

Operating revenue

$

147,362

$

138,895

$

8,467

6.1

%

Operating expense

113,174

103,462

9,712

9.4

Operating income

34,188

35,433

(1,245)

(3.5)

Interest expense

11,183

9,498

1,685

17.7

Net income

22,988

25,905

(2,917)

(11.3)

Operating Revenue

Operating revenue during the three months ended March 31, 2020, and 2019, was as follows (in thousands):

Three Months Ended March 31,

    

2020

    

2019

    

$ Change

    

% Change

 

Data center revenue:

Rental, power, and related revenue

$

124,505

$

117,853

$

6,652

5.6

%

Interconnection revenue

20,085

18,416

1,669

9.1

Total data center revenue

144,590

136,269

8,321

6.1

Office, light-industrial and other revenue

2,772

2,626

146

5.6

Total operating revenues

$

147,362

$

138,895

$

8,467

6.1

%

The increase in operating revenues was primarily due to a $6.7 million, or 5.6%, increase in data center rental, power, and related revenue during the three months ended March 31, 2020, compared to the 2019 period. Data center rental,

35

Table of Contents

power, and related revenue increased due to the organic growth of our customer revenue base through favorable renewals, new customer leases and lease expansions into new and existing space, and increased power consumption by our customers within their deployments. Most notably, data center rental, power, and related revenue at SV8, NY2 and LA2, where we have placed into service large contiguous data center NRSF within the last two years, has increased $5.4 million, $1.6 million, and $1.6 million, respectively, compared to the three months ended March 31, 2019. These increases were primarily due to the commencement of large scale leases throughout the twelve months between the two periods, which generate variable revenue growth as customers deploy their IT equipment and increase their power consumption. The remaining increase in data center rental, power, and related revenue during the three months ended March 31, 2020, was due to the renewals and commencements of new and expansion leases at our remaining properties, partially offset by a customer move-out of 28,456 NRSF at SV2 as well as other customer move-outs across various properties.

In addition, interconnection revenue increased $1.7 million, or 9.1%, during the three months ended March 31, 2020, compared to the 2019 period. The increase is primarily a result of a net increase in the volume of cross connects from new and existing customers during the twelve months ended March 31, 2020, and revenue increases resulting from customers migrating to our higher priced fiber and logical cross connect products.

Operating Expenses

Operating expenses during the three months ended March 31, 2020, and 2019, were as follows (in thousands):

Three Months Ended March 31,

    

2020

    

2019

    

$ Change

    

% Change

 

Property operating and maintenance

$

40,183

$

38,110

$

2,073

5.4

%

Real estate taxes and insurance

6,190

6,196

(6)

(0.1)

Depreciation and amortization

40,991

35,646

5,345

15.0

Sales and marketing

6,144

5,652

492

8.7

General and administrative

11,267

10,170

1,097

10.8

Rent

8,399

7,688

711

9.2

Total operating expenses

$

113,174

$

103,462

$

9,712

9.4

%

Property operating and maintenance expense increased $2.1 million, or 5.4%, during the three months ended March 31, 2020, compared to the 2019 period, primarily as a result of an increase in salary and benefits expenses related to new operations at SV8 and an increase in power expense due to increased customer power utilization related to the commencement of new and expansion leases, net of customer move-outs, and decreased contract and repair expenses across multiple sites.

Depreciation and amortization expense increased $5.3 million, or 15.0%, during the three months ended March 31, 2020, compared to the 2019 period, primarily as a result of an increase in depreciation expense from approximately 224,000 NRSF of new data center expansion projects placed into service with a cost basis of approximately $240.2 million.

Sales and marketing expense increased $0.5 million, or 8.7%, during the three months ended March 31, 2020, compared to the 2019 period, primarily due to an increased headcount, resulting in higher salaries and non-cash compensation.

General and administrative expense increased $1.1 million, or 10.8%, primarily as a result of an increased bad debt expense of $0.7 million related to customers in bankruptcy proceedings and increased customer financial distress related to the COVID-19 outbreak, $0.2 million related to increased charitable contributions to aid communities impacted by the coronavirus pandemic, and payroll increases, partially offset by decreased legal fees.

Rent expense increased by $0.7 million, or 9.2%, during the three months ended March 31, 2020, compared to the 2019 period. The increase was primarily due to additional rent expense incurred from our leasehold interest properties during the three months ended March 31, 2020, related to, subsequent to our development completion, placing one additional computer room at LA1 into service during the three months ended June 30, 2019.

36

Table of Contents

Interest Expense

Interest expense for the three months ended March 31, 2020, and 2019, was as follows (in thousands):

Three Months Ended March 31,

    

2020

    

2019

    

$ Change

    

% Change

Interest expense and fees

$

13,620

$

11,516

$

2,104

18.3

%

Amortization of deferred financing costs and hedge amortization

1,029

611

418

68.4

Capitalized interest

(3,466)

(2,629)

(837)

31.8

Total interest expense

$

11,183

$

9,498

$

1,685

17.7

%

Percent capitalized

23.7

%  

21.7

%  

Interest expense increased $1.7 million, or 17.7%, during the three months ended March 31, 2020, compared to the 2019 period, primarily as a result of the increase in overall debt outstanding. The weighted average principal debt outstanding was $1.6 billion and $1.2 billion during the three months ended March 31, 2020, and 2019, respectively. The increase was partially offset by a decrease in our daily weighted average interest rate from 3.88% during the three months ended March 31, 2019, to 3.41% during the three months ended March 31, 2020, and an increase in capitalized interest as a result of higher construction spend on our development projects during the three months ended March 31, 2020.

Liquidity and Capital Resources

Discussion of Cash Flows

Three Months Ended March 31, 2020, Compared to the Three Months Ended March 31, 2019

Operating Activities

Net cash provided by operating activities was $54.6 million for the three months ended March 31, 2020, compared to $55.9 million for the three months ended March 31, 2019. The decrease of $1.3 million, or 2.4%, was primarily due to higher cash paid for interest of $8.3 million as a result of the timing of interest payments related to debt issued during the 2019 period, and higher initial direct costs of $3.5 million related to higher leasing commissions resulting from a higher sales volume during the quarter ended March 31, 2020. The decrease was partially offset by organic growth of our customer revenue base through expansions into new and existing space and as our existing customers increased their power consumption within their deployments.

Investing Activities

Net cash used in investing activities increased by $5.3 million, or 6.5%, to $87.2 million for the three months ended March 31, 2020, compared to $81.8 million for the three months ended March 31, 2019. This increase was due primarily to higher construction spend on our CH2, LA3, NY2, and SV8 development projects during the three months ended March 31, 2020, compared to construction spending on active development projects during the three months ended March 31, 2019.

Financing Activities

Net cash provided by financing activities was $32.9 million during the three months ended March 31, 2020, compared to $25.6 million during the three months ended March 31, 2019.

During the three months ended March 31, 2020, we received cash proceeds, net of payments, from the revolving credit facility of $93.0 million.

During the three months ended March 31, 2019, we received cash proceeds, net of payments, from the revolving credit facility of $79.5 million.

We paid $60.0 million in dividends and distributions on our common stock and Operating Partnership units during the three months ended March 31, 2020, compared to $53.9 million during the three months ended March 31, 2019, as a

37

Table of Contents

result of an increase in our quarterly dividend from $1.10 per share or unit paid during the three months ended March 31, 2019, to $1.22 per share or unit paid during the three months ended March 31, 2020.

Analysis of Liquidity and Capital Resources

We have an effective shelf registration statement that allows us to offer for sale various unspecified classes of equity and debt securities. As circumstances warrant, we may issue debt and/or equity securities from time to time on an opportunistic basis, dependent upon market conditions and available pricing. We make no assurance that we can issue and sell such securities on acceptable terms or at all, especially in light of the market volatility and uncertainty as a result of the COVID-19 outbreak.

Our short-term liquidity requirements primarily consist of funds needed for interest expense, operating costs, including utilities, site maintenance costs, real estate and personal property taxes, insurance, rental expenses, sales and marketing and general and administrative expenses, certain capital expenditures, including for the development of data center space, discussed below, and future distributions to common stockholders and holders of our common Operating Partnership units during the next twelve months.

We expect to meet our short-term liquidity requirements through net cash on hand, cash provided by operations, and the $288.4 million available for us to borrow under our revolving credit facility. On April 15, 2020, we agreed with lenders on the pricing of 7-year $150 million unsecured private placement notes with $100 million funding on May 6, 2020, and the remaining $50 million on July 14, 2020. However, the closing is subject to standard diligence procedures.

We estimate our anticipated development activity over the next twelve months will require approximately $175 million to $225 million of capital investment to expand our operating data center portfolio.

Our anticipated capital investment over the next twelve months includes a portion of the remaining estimated capital required to fund our current expansion projects under construction as of March 31, 2020, shown in the table below:

Costs (in thousands)

Metropolitan

Estimated

Incurred to-

Estimated

Percent

Power

Projects/Facilities

    

Market

    

Completion

    

NRSF

    

Date

    

Total

    

Leased

(MW)

TKD expansion(1)

NY2 - Power Infrastructure

New York

Q3 2020

$

19,396

$

38,824

%

4.0

SV8 Phase 3

San Francisco Bay

Q2 2020

54,056

15,751

42,000

11.0

6.0

Total TKD expansion

54,056

$

35,147

$

80,824

11.0

%

10.0

New development(2)

Ground-up construction

CH2 Phase 1

Chicago

Q2 2020

56,000

$

106,319

$

120,000

%

6.0

LA3 Phase 1

Los Angeles

Q3 / Q4 2020

51,000

68,935

134,000

74.3

6.0

Total new development

107,000

$

175,254

$

254,000

35.4

%

12.0

Total development

161,056

$

210,401

$

334,824

27.2

%

22.0

(1) Turn-Key Data Center (“TKD”) estimated development costs include two components: (1) general construction to ready the NRSF as data center space and (2) power, cooling and other infrastructure to provide the designed amount of power capacity for the project. Following development completion, incremental capital, referred to as Deferred Expansion Capital, may be invested to support existing or anticipated future customer utilization of NRSF within our operating data centers.
(2) Includes a portion of the cost of infrastructure to support later phases of the development.

Our long-term liquidity requirements primarily consist of the costs to fund the Reston Campus Expansion, the ground up construction of new data center buildings, Deferred Expansion Capital, additional phases of our current projects under construction, future development of other space in our portfolio not currently scheduled, property acquisitions, future distributions to common stockholders and holders of our common Operating Partnership units, scheduled debt maturities and other capital expenditures. We expect to meet our long-term liquidity requirements through net cash provided by operations, and by incurring long-term indebtedness, such as drawing on our revolving credit facility, exercising our senior unsecured term loan accordion features or entering into new debt agreements with our bank group or existing and new accredited investors. We also may raise capital in the future through the issuance of additional equity or debt

38

Table of Contents

securities, subject to prevailing market conditions, and/or through the issuance of common Operating Partnership units. However, there is no assurance that we will be able to successfully raise additional capital on acceptable terms or at all.

In July 2017, the United Kingdom Financial Conduct Authority (the authority that regulates LIBOR) announced it intends to stop persuading or compelling banks to submit rates for the calculation of LIBOR after 2021. We have material contracts that are indexed to USD-LIBOR, including agreements governing certain of our indebtedness, and we are monitoring this activity and evaluating the related risks. Uncertainty as to the nature of such potential changes, alternative reference rates or other reforms may adversely affecting the trading market for LIBOR-based securities, including our material contracts that are indexed to USD-LIBOR. Furthermore, we may need to renegotiate any credit agreements extending beyond 2021 that utilize LIBOR as a factor in determining the interest rate to replace LIBOR with the new standard established. In March 2020, the FASB issued guidance in ASU 2020-04, which provides optional expedients for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. We are currently evaluating the optional expedients and exceptions provided by ASU 2020-04 to determine the impact on our condensed consolidated financial statements.

Indebtedness

A summary of outstanding indebtedness as of March 31, 2020, and December 31, 2019, is as follows (in thousands):

Maturity

March 31,

December 31,

Interest Rate

Date

2020

2019

Revolving credit facility

    

2.45% and 3.01% at March 31, 2020, and December 31, 2019, respectively

    

November 8, 2023

    

$

155,500

    

$

62,500

 

2022 Senior unsecured term loan

1.76% and 2.96% at March 31, 2020, and December 31, 2019, respectively

April 19, 2022

200,000

200,000

2023 Senior unsecured notes

4.19% at March 31, 2020, and December 31, 2019, respectively

June 15, 2023

150,000

150,000

2024 Senior unsecured term loan

2.86% and 3.44% at March 31, 2020, and December 31, 2019, respectively

April 19, 2024

150,000

150,000

2024 Senior unsecured notes

3.91% at March 31, 2020, and December 31, 2019, respectively

April 20, 2024

175,000

175,000

2025 Senior unsecured term loan

2.32% and 2.81% at March 31, 2020, and December 31, 2019, respectively

April 1, 2025

350,000

350,000

2026 Senior unsecured notes

4.52% at March 31, 2020, and December 31, 2019, respectively

April 17, 2026

200,000

200,000

2029 Senior unsecured notes

4.31% at March 31, 2020, and December 31, 2019, respectively

April 17, 2029

200,000

200,000

Total principal outstanding

1,580,500

1,487,500

Unamortized deferred financing costs

(8,493)

(9,098)

Total debt

$

1,572,007

$

1,478,402

As of March 31, 2020, we were in compliance with the financial covenants under our revolving credit facility, senior unsecured term loans and senior unsecured notes. For additional information with respect to our outstanding indebtedness as of March 31, 2020, and December 31, 2019, as well as the available borrowing capacity under our existing revolving credit facility, debt covenant requirements, and future debt maturities, refer to Item 1. Financial Statements — Note 7 — Debt.

39

Table of Contents

Funds From Operations

We consider funds from operations (“FFO”), a non-generally accepted accounting principles (“GAAP”) measure, to be a supplemental measure of our performance which should be considered along with, but not as an alternative to, net income and cash provided by operating activities as a measure of operating performance. We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (“Nareit”). Nareit defined FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and undepreciated land and impairment write-downs of depreciable real estate, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures.

Our management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs.

We offer this measure because we recognize that FFO will be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes real estate related depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and capitalized leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our financial condition and results from operations, the utility of FFO as a measure of our performance is limited. FFO is a non-GAAP measure and should not be considered a measure of liquidity, an alternative to net income, cash provided by operating activities or any other performance measure determined in accordance with GAAP, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. In addition, our calculations of FFO are not necessarily comparable to FFO as calculated by other REITs that do not use the same definition or implementation guidelines or interpret the Nareit standards differently from us. Investors in our securities should not rely on these measures as a substitute for any GAAP measure, including net income. The following table provides a reconciliation of our net income to FFO:

Three Months Ended March 31,

(in thousands)

    

2020

    

2019

    

Net income

$

22,988

$

25,905

Real estate depreciation and amortization

39,415

34,187

FFO attributable to common shares and units

$

62,403

$

60,092

Total weighted average shares and OP units outstanding - diluted

48,300

48,147

FFO per common share and OP unit - diluted

$

1.29

$

1.25

40

Table of Contents

Distribution Policy

In order to comply with the REIT requirements of the Code, we generally are required to make annual distributions to our stockholders of at least 90% of our net taxable income. Our common stock distribution policy is to distribute as dividends, at a minimum, a percentage of our cash flow that ensures that we will meet the distribution requirements of the Code and any subsequent increases and/or anticipated increases are correlated to increases in our growth of cash flow.

We have made distributions every quarter since the completion of our initial public offering in 2010. During the three months ended March 31, 2020, we declared quarterly dividends totaling $1.22 per share of common stock and Operating Partnership unit. While we plan to continue to make quarterly distributions, no assurances can be made as to the frequency or amounts of any future distributions. The payment of common stock distributions is dependent upon, among other things, restriction in agreements governing out indebtedness, our financial condition, operating results and REIT distribution requirements and may be adjusted at the discretion of our Board of Directors during the year.

The following table summarizes the taxability of our common stock dividends per share for the years ended December 31, 2019, and 2018:

Year Ended December 31,

Record Date

2019

2018

Common Stock:

Ordinary income

$

3.07

$

3.09

Qualified dividend

Capital gains

Return of capital

1.57

0.93

Total dividend

$

4.64

$

4.02

41

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk refers to the risk of loss from adverse changes in market prices and interest rates. The primary market risk to which we believe we are exposed is interest rate risk. Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control contribute to interest rate risk.

As of March 31, 2020, we had $855.5 million of consolidated principal debt outstanding that bore variable interest based on one-month LIBOR. As of March 31, 2020, we have seven interest rate swap agreements in place to fix the interest rate on $775.0 million of our one-month LIBOR variable rate debt. Our interest rate risk not covered by an interest rate swap agreement is $80.5 million of variable rate debt outstanding as of March 31, 2020. See additional discussion in Item 1. Financial Statements – Note 8 – Derivatives and Hedging Activities.

We monitor our market interest rate risk exposures using a sensitivity analysis. Our sensitivity analysis estimates the exposure to market interest rate risk sensitive instruments assuming a hypothetical 100 basis points change in interest rates on our $80.5 million of unhedged variable rate debt. If interest rates were to increase or decrease by 100 basis points, the corresponding increase or decrease, as applicable, in interest expense on our unhedged variable rate debt would increase or decrease, as applicable, future earnings and cash flows by approximately $0.8 million per year.

These analyses do not consider the effect of any change in overall economic activity that could impact interest rates. Further, in the event of an increase in interest rates of significant magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

ITEM 4. CONTROLS AND PROCEDURES 

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of March 31, 2020, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2020.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the three months ended March 31, 2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

42

Table of Contents

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In the ordinary course of our business, we are subject to claims and administrative proceedings. We are not presently party to any proceeding which we believe to be material or which we would expect to have, individually or in the aggregate, a material adverse effect on our business, financial condition, cash flows or results of operations.

ITEM 1A. RISK FACTORS

Except as described below, there have been no material changes to the risk factors included in the section entitled “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on February 7, 2020, which is accessible on the SEC’s website at www.sec.gov.

Pandemics or disease outbreaks, such as the novel coronavirus (“COVID-19”), may disrupt our business, as a result of, among other things, increased customer lease defaults, increased customer bankruptcies or insolvencies, delays in the development and lease-up of our properties, and severe disruption in the U.S. and global economies, which may further disrupt financial markets, and could materially adversely impact our financial condition, operations, and liquidity.

Our business could be materially and adversely affected by the outbreak of pandemics or disease outbreaks, such as COVID-19, or fear of such event, particularly in regions where we derive a significant amount of revenue or where our suppliers and customers are located, including North America. The COVID-19 outbreak is ongoing, and its dynamic nature, including uncertainties relating to the ultimate spread of the virus, severity of the disease, the duration of the outbreak, the total impact, financial and otherwise, that it will have on our suppliers and customers, and actions that may be taken by governmental authorities to contain the outbreak or treat its impact, makes it difficult to forecast the extent of the effects of the COVID-19 outbreak on our results of operations. The outbreak of COVID-19 continues to adversely impact global economic activity and has contributed to significant volatility and negative pressure in financial markets, which may cause a material adverse impact on our financial condition, operations and liquidity.

The effects of COVID-19 could affect our ability to successfully operate, in many ways, including, but not limited to, the following factors:

the continued service and availability of our employees, including executive officers and other key personnel, and the ability to recruit, attract, and retain skilled personnel – to the extent management or personnel are impacted in significant numbers by the outbreak of the pandemic or epidemic disease and are not available or allowed to conduct work or business;
difficulty accessing debt and equity on attractive terms, or at all, and a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions may affect our or our customers’ ability to access capital necessary to fund business operations or replace or renew maturing liabilities on a timely basis, and may adversely affect the valuation of financial assets;
ability to operate in affected areas, or delays in the supply of products or services from our vendors that are needed to operate efficiently or continue development activities;
ability to complete ongoing construction projects, or to commence new projects, due to governmental restrictions on construction activities or “shelter in place” orders or the ability of our general contractors and other vendors to maintain employee availability;
continued weakness in national, regional, local and global economies that negatively impacts the demand for data center space in our markets;
customers’ ability to pay rent on their leases and in the event of a significant number of lease defaults and/or customer bankruptcies, it may be difficult, costly, and time consuming to attract new customers and lease the space on terms as favorable as the previous leases or at all;
vendors’ ability to perform scheduled maintenance on time or other delays that may be encountered due to travel restrictions, “shelter in place” orders and resource constraints;
our ability to ensure business continuity in the event our continuity of operations plan is not effective or improperly implemented or deployed during a disruption;
the ability of our employees who do not work at our data centers to work effectively from remote locations in compliance with “shelter in place” orders; and

43

Table of Contents

our ability to operate, which may cause our business and operating results to decline or impact our ability to comply with regulatory obligations leading to reputational harm and regulatory issues or fines.

The rapid development and fluidity of this situation precludes any prediction as to the ultimate impact of COVID-19. The full extent of the impact and effects of COVID-19 on our future financial condition and performance are uncertain at this time. The impact will depend on future developments, including, among other factors, the duration and spread of the outbreak, along with related restrictions on movement and commercial activities, the recovery time of disrupted supply chains, consequential staffing shortages, development delays, and the uncertainty with respect to the accessibility of additional liquidity or to the capital markets. 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

SALES OF UNREGISTERED EQUITY SECURITIES

None.

REPURCHASES OF EQUITY SECURITIES

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

44

Table of Contents

ITEM 6. EXHIBITS

Exhibit
Number

    

Description

3.1

Articles of Amendment and Restatement of CoreSite Realty Corporation.(1)

3.2

Amended and Restated Bylaws of CoreSite Realty Corporation.(2)

4.1

Specimen certificate representing the Common Stock of CoreSite Realty Corporation.(3)

10.1†

Amended and Restated Non-Employee Director Compensation Policy.*

10.2†

2020 Executive Short-Term Incentive Plan.*

10.3†

Ninth Amendment to the Lease, dated March 18, 2020, between GI TC One Wilshire, LLC and CoreSite One Wilshire, L.L.C. (formerly known as CRG West One Wilshire, L.L.C.) #

31.1†

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2†

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1+

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2+

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

XBRL Taxonomy Extension Schema Document.

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB

XBRL Taxonomy Extension Labels Linkbase Document.

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF

104

XBRL Taxonomy Extension Definition Linkbase Document.

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1) Incorporated by reference to our Registration Statement (Amendment No. 7) on Form S-11 (Registration No. 333-166810) filed on September 22, 2010.
(2) Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on March 9, 2017.
(3) Incorporated by reference to our Post-Effective Amendment to our Registration Statement on Form S-11 (Registration No. 333-166810) filed on September 22, 2010.

* Represents management contract or compensatory plan or agreement.

# Certain portions of the exhibit have been omitted pursuant to Rule 601(b)(10) of Regulation S-K. The omitted information is (i) not material and (ii) would likely cause competitive harm to the Company if publicly disclosed.

† Filed herewith.

+ Furnished herewith.

45

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    

CORESITE REALTY CORPORATION

Date: May 1, 2020

By:

/s/ Jeffrey S. Finnin

Jeffrey S. Finnin

Chief Financial Officer

(Principal Financial Officer)

By:

/s/ Mark R. Jones

Mark R. Jones

Chief Accounting Officer

(Principal Accounting Officer)

46

 

Exhibit 10.1

 

Amended and Restated Non-Employee Director Compensation Policy

 

1.General.  The Non-Employee Director Compensation Policy (the "Policy"), as set forth herein, was initially adopted by the Board of Directors (the "Board") of CoreSite Realty Corporation (the "Company") to become effective as of the completion of the Company's initial public offering of its common stock, was amended effective January 1, 2014, was further amended effective January 1, 2016, and is further amended with such amendments taking effect on January 1, 2019 (the "Effective Date"). Capitalized but undefined terms used herein shall have the meanings provided for in the CoreSite Realty Corporation and CoreSite, L.P. 2010 Equity Incentive Plan, as amended (the "Plan").

 

2.Annual Cash Compensation.  Each member of the Board who is not employed by the Company, CoreSite, L.P. (the "Partnership") or one of their affiliates or TC Group, L.L.C. or one of its affiliates (a "Non-Employee Director") shall be entitled to an annual retainer fee payable in cash with the amount determined as follows (such amount, the "Annual Retainer"):

 

(i)The annual retainer fee for service on the Board shall be $75,000;

 

(ii)The annual retainer fee for service on a Board committee (other than in the role of a committee Chair) shall be an additional $12,500 per committee;

 

(iii)The annual retainer fee for service as Chair of a Board committee shall be an additional $25,000; and

 

(iv) The annual retainer fee for service as Lead Independent Director shall be an additional $25,000.

 

A Non-Employee Director who is appointed to the Board or who otherwise becomes eligible for compensation between quarters shall receive the payments set forth in (i) through (iv) above, as applicable, prorated based on the number of days of such Non-Employee Director’s service during the quarter.

 

3.Timing of Payment of Annual Retainers.  Annual Retainers payable hereunder shall be paid in quarterly installments on or about January 1, April l, July 1 and October 1 of each year and shall be subject to the Non-Employee Director's continued service on the Board on each applicable payment date.

 

4.Annual Restricted Stock Unit Grants. Each person who is a Non-Employee Director immediately following an annual meeting of stockholders shall be granted, automatically and without necessity of any action by the Board or any committee thereof, on the date of such annual meeting a number of Restricted Stock Units having a value equal to $175,000 ("Annual Director RSUs"), determined by dividing $175,000 by the Fair Market Value of one share of Stock on the date of such annual meeting.  A Non-Employee Director who is appointed to the Board or who otherwise becomes eligible for compensation on a date that falls between annual meetings shall receive a prorated grant based on the number of days such Non-Employee Director is scheduled to serve from and including such Non-Employee Directors first day of service until the date immediately preceding the next scheduled annual meeting. In addition, each Non-Employee Director shall receive one Dividend Equivalent with respect to each Annual Director RSU that is granted. The Annual Director RSUs and related Dividend Equivalents shall become vested on the earlier to occur of the one year anniversary of the date of grant or the date immediately preceding the next annual meeting, subject to the Non-Employee Director's continued service to the Company on such date, and shall be subject to the terms and conditions set forth in the Plan and a Restricted Stock Unit Agreement in such form as the Board may approve for such awards from time to time.  Members of the Board who are employees of the Company and who subsequently terminate employment with the Company and remain on the Board, to the extent that they are otherwise eligible, shall receive, after termination of employment with the Company, Annual Director RSUs and Dividend Equivalents pursuant to this Section 4. The Annual Director RSUs and related Dividend Equivalents shall vest in full upon the occurrence of a Change in Control.  The Company will settle the Annual Director RSUs through the issuance of shares of Stock at the time of vesting unless a deferral election is made by a Non-Employee Director pursuant to the following sentence.  The Company may allow a Non-Employee Director to elect to defer settlement of the shares of Stock issuable with respect to the Annual Director RSUs by submitting a deferral election form in a form adopted by the Company from time to time, subject to the requirements of Section

 

 

409A of the Internal Revenue Code of 1986, as amended, and the regulations thereunder ("Section 409A").  All such deferral elections shall be made in accordance with the rules and procedures for such elections established by the Company and in accordance with Section 409A.

 

5.Written Grant Agreement.  The grant of any Award under this Policy shall be made solely by and subject to the terms set forth in a written agreement in a form to be approved by the Board and duly executed by an executive officer of the Company.

 

6.Effect of Other Plan Provisions. All of the provisions of the Plan shall apply to the Awards granted automatically pursuant to this Policy, except to the extent such provisions are inconsistent with this Policy.

 

7.Policy Subject to Amendment. Modification and Termination.  This Policy may be amended, modified or terminated by the Board in the future at its sole discretion.  Without limiting the generality of the foregoing, the Board hereby expressly reserves the authority to terminate this Policy during any year up and until the election of directors at a given annual meeting of stockholders.

 

Effectiveness.  This amended policy shall become effective as of the Effective Date.

 

 

*  *  *  *  *

 

Exhibit 10.2

CORESITE REALTY CORPORATION

2020 EXECUTIVE SHORT-TERM INCENTIVE PLAN

The 2020 Executive Short-Term Incentive Plan (the “Plan”) is a cash bonus plan in which executives of CoreSite Realty Corporation (the “Company”)  or any affiliate are eligible to participate.  The Plan provides incentive cash bonuses based on the achievement of goals relating to the financial performance of the Company, as well as individual performance, which will be determined in the discretion of the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”).  The performance period for the Plan is January 1, 2020 to December 31, 2020 (the “Performance Period”).

The Compensation Committee administers the Plan.  The Compensation Committee, in its sole discretion, selects the individuals who will participate in the Plan and the actual bonus (if any) payable to each participant.  The target bonus for each participant is determined as a percentage of such participant’s base salary, ranging from 33% to 125%, as determined by the Compensation Committee in its sole discretion (the “Target Bonus”).  Participants under the Plan may receive between 50% and 150% of their Target Bonus, subject to achievement of threshold performance.

Payout under the Plan will be based on the achievement of the following performance measures during the Performance Period:

Performance Measure

Weighting

Targets & Potential Payouts

Revenue (excluding metered power)

33.3%

See Appendix

EBITDAre*

33.3%

See Appendix

Funds from Operations (“FFO”)**

33.3%

See Appendix

 

*  EBITDAre is defined as earnings before interest, taxes, depreciation and amortization, gains or losses from the sale of depreciated property, and impairment of depreciated property.

** FFO represents net income, excluding gains (or losses) from sales of property and impairment write-downs of depreciable real estate, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures.

The Compensation Committee may, in its sole discretion, make adjustments to the payouts under the Plan as a result of extraordinary events and/or conditions that either positively or negatively impact the Company’s performance.  In addition, the Company’s Board of Directors or Compensation Committee may further adjust the bonus payments in its discretion based on each participant’s achievement of departmental and individual goals, and overall job performance.

Unless otherwise specifically provided in a written agreement between the Company and a participant, a participant must be continuously employed by the Company or an affiliate from January 1, 2020 through the date the bonus payment is made to be eligible for payment under this Plan.  A participant hired after January 1, 2020 and employed through December 31, 2020 may receive a pro-rated bonus payment.  Payment of each bonus will be made as soon as practicable after the end of the Performance Period, but in any event will be made by March 15, 2020.  Bonuses will be paid in cash in a single lump sum, subject to payroll taxes and tax withholding.

Each bonus that may become payable under the Plan will be paid solely from the general assets of the Company.  Nothing in the Plan should be construed to create a trust or to establish or evidence any participant’s claim of any right to payment of a bonus other than as an unsecured general creditor with respect to any payment to which a participant may be entitled.

No participant will have any claim to a bonus under the Plan, and the Compensation Committee will have no obligation for uniformity of treatment of participants under the Plan.  Furthermore, nothing in the Plan will be

deemed to limit in any way the Compensation Committee’s full discretion to determine whether to grant any bonuses hereunder.

The Compensation Committee reserves the right to unilaterally amend, modify or terminate the Plan at any time, including amending the Plan as it deems necessary or desirable to avoid adverse tax consequences under Section 409A of the Internal Revenue Code of 1986, as amended.

To the extent required by applicable law or any applicable securities exchange listing standards, amounts paid or payable under the Plan shall be subject to clawback as determined by the Compensation Committee, which clawback may include forfeiture and/or recoupment of amounts paid or payable under the Plan.

Exhibit 10.3

 

CERTAIN INFORMATION MARKED BY [***] HAS BEEN EXCLUDED FROM THIS EXHIBIT BECAUSE IT IS BOTH (I) NOT MATERIAL AND (II) WOULD LIKELY CAUSE COMPETITIVE HARM TO THE REGISTRANT IF PUBLICLY DISCLOSED.

 

NINTH AMENDMENT TO LEASE

THIS NINTH AMENDMENT TO LEASE (this “Amendment”) is dated for reference purposes only as of ________________, 2020 (the “Ninth Amendment Date”), by and between GI TC ONE WILSHIRE, LLC, a Delaware limited liability company (“Landlord”), and CORESITE ONE WILSHIRE, L.L.C., a Delaware limited liability company (formerly known as CRG West One Wilshire, L.L.C.) (“Tenant”).

RECITALS:

A.        Hines REIT One Wilshire L.P., a Delaware limited partnership (“Hines”) and Tenant entered into that certain Lease dated as of August 1, 2007 (the “Original Lease”), as amended by that certain: (i) First Amendment to Lease dated as of May 1, 2008, between Hines and Tenant (the “First Amendment”); (ii) Second Amendment to Lease dated as of November 5, 2009, between Hines and Tenant (the “Second Amendment”); (iii) Third Amendment to Lease dated as of June 15, 2011, between Hines and Tenant (the “Third Amendment”); (iv) Fourth Amendment to Lease dated as of January 9, 2013, between Hines and Tenant (the “Fourth Amendment”); (v) Fifth Amendment to Lease dated as of May 29, 2015, between Landlord (as successor-in-interest to Hines) and Tenant (the “Fifth Amendment”); (vi) Sixth Amendment to Lease dated as of April 29, 2016, between Landlord and Tenant (the “Sixth Amendment”); (vii) Seventh Amendment to Lease dated as of June 30, 2018, between Landlord and Tenant (the “Seventh Amendment”); and (viii) Eighth Amendment to Lease dated as of July 10, 2019, between Landlord and Tenant (the “Eighth Amendment”).

B.         The Original Lease, the First Amendment, the Second Amendment, the Third Amendment, the Fourth Amendment, the Fifth Amendment, the Sixth Amendment, the Seventh Amendment and the Eighth Amendment are collectively referred to herein as the “Existing Lease.”  Unless specifically indicated to the contrary, references in this Amendment to a definition in or section of the Original Lease shall mean such definition in or such section of the Original Lease as may have been amended in the First Amendment, Second Amendment, Third Amendment, Fourth Amendment, Fifth Amendment, Sixth Amendment, Seventh Amendment or Eighth Amendment.

C.         Pursuant to the Existing Lease, (i) Tenant leases from Landlord certain premises consisting of approximately 176,685 rentable square feet inclusive of 2,301 rentable square feet in the Storage Space (the “Existing Premises”) within that certain office building located at 624 S. Grand Avenue, Los Angeles, California (the “Building”); (ii) Tenant has the right to use certain Conduits (as defined in Section 6.9.3 of the Original Lease) that existed in the Building as of the date of the Original Lease; and (iii) Tenant is licensing space in the Building to install and use the First Amendment Additional Conduits, the Second Amendment CS Additional Conduits, the Second Amendment TWC Additional Conduits, the Third Amendment CS Conduit, the Fourth

 

 

Amendment Conduits, the Fifth Amendment Conduits, the Sixth Amendment Conduits, the Seventh Amendment Conduits and the Eighth Amendment Structural Conduits (collectively the “Existing Amendment Conduits”).

D.        From and after the Ninth Amendment Date, references to “this Lease” or “the Lease” in the Existing Lease, shall all mean and refer to the Existing Lease, as amended by this Amendment.

E.         Landlord and Tenant now desire to amend the Existing Lease as hereinafter provided.

AGREEMENT:

NOW, THEREFORE, in consideration of the foregoing Recitals and the mutual covenants contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:

1.         Recitals Incorporated.  The Recitals set forth above are incorporated herein by this reference and shall be deemed terms and provisions hereof with the same force and effect as if fully set forth in this Section.

2.         First Amendment Additional Conduits.  Effective as of January 1, 2020:

2.1       The First Amendment is amended as follows:

2.1.1    Section 3(c) is amended and restated in its entirety as follows:

“(c)      The First Amendment Additional Conduits Rent payable for the 19/27 Additional Conduits shall be [***] per month commencing on January 1, 2020, which monthly rent shall be (i) payable in advance on or before the first (1st) day of each month thereafter during the First Amendment Additional Conduits Term, as may be extended; and (ii) increased on each subsequent January 1st at the rate of [***] per annum on a cumulative, compounded basis.”

2.1.2    Section 3(d) is amended and restated in its entirety as follows:

“(d)      If Tenant exercises its option(s) to extend the Lease Term pursuant to Section 2.2 of the Lease, Tenant shall also have the right to extend any or all of the First Amendment Additional Conduits Term(s) for the applicable First Amendment Additional Conduit(s), in which event (a) the TCCs of Section 2.2 of the Lease shall apply with respect to such First Amendment Additional Conduit(s) for which such option has been exercised, and (b) the First Amendment Additional Conduits Rent payable by Tenant for such First Amendment Additional Conduit(s) during the applicable Option Term shall be (i) increased on the commencement date of such Option Term and on each annual anniversary of such commencement date at a rate of three percent (3%) per annum on a

2

cumulative, compounded basis.  No other amounts shall be payable for the First Amendment Additional Conduits during the applicable Option Term(s).  If Tenant does not exercise its option to extend hereunder for a particular First Amendment Additional Conduit(s), then for the applicable Option Term(s) for which the extension option hereunder has not been exercised, Tenant shall have no right to use such First Amendment Additional Conduit(s) (for which the extension option hereunder has not been exercised) and no obligation to pay any rent or other amounts for such First Amendment Additional Conduit(s).  Notwithstanding anything to the contrary in the Lease, the parties acknowledge and agree that, although Tenant has extension options with respect to the First Amendment Additional Conduits hereunder, if the Lease Term for the Premises (or applicable Identified Portion, as defined in the Lease) is extended for an Option Term(s), Tenant’s rights with respect to all other Supplemental Space and Supplemental Equipment (and all other rights of Tenant under the Lease, as amended) shall be automatically extended for such Option Term(s).”

2.2       Section 10.2.2 of the Fourth Amendment is amended and restated in its entirety as follows:

“10.2.2    During the Extended Term, the monthly rent payable for the Extended Conduits other than the 19/27 Additional Conduits shall be equal to the monthly rent payable by Tenant for the applicable conduits for the month of July, 2017, which monthly rent shall be increased annually at the rate of [***] per annum on a cumulative, compounded basis upon the Extended Term Commencement Date and upon each annual anniversary of the Extended Term Commencement Date. Commencing on January 1, 2020, the monthly rent payable for the 19/27 Additional Conduits shall be [***] in accordance with Section 3(c) of the First Amendment to Lease dated as of May 1, 2008, as amended, which monthly rent shall be increased annually at the rate of 3% per annum on a cumulative, compounded basis on each January 1st thereafter.”

2.3       Section 10.4.2 of the Fourth Amendment, as amended and restated by Section 14.6 of the Seventh Amendment, is amended and restated in its entirety as follows:

“If Tenant exercises a 2.2 Option, Tenant shall also have the right to extend through the expiration of the Lease Term (as extended by such 2.2 Option) any or all of the Amendment Conduit Terms with respect to any of the Amendment Conduits then leased by Tenant, in which event Section 2.2 of the Original Lease shall apply with respect to such applicable Amendment Conduits, except that (i) the monthly rent payable for each Amendment Conduit shall be equal to the monthly rent payable by Tenant for such Amendment Conduit for the month immediately preceding the commencement date of the applicable Option Term, as increased annually at a rate of 3% per annum on a cumulative, compounded basis upon the commencement date of the applicable Option Term and each annual anniversary thereof; and (ii) if Tenant exercises a 2.2 Option for less than all of the Premises, then Tenant shall

3

not have the right to extend the Amendment Conduit Terms for the Amendment Conduits which serve, originate at or end at any portion of the Premises with respect to which the subject 2.2 Option was not exercised.  No other monthly fees shall be payable for the Amendment Conduits leased by Tenant during the Option Term(s).  “Amendment Conduit Terms” means (a) the Additional Conduit Terms, (b) the Fourth Amendment Conduit Terms, (c) the 4/823 and 4/1010 Conduit Term, (d) the 4/27 Conduit Term, (e) the 4/805 Conduit Term, (f) the 4/105 Conduit Term, (g) the 4/1140 Conduit Term, (h) the 3036/3037 Conduit Term, (i) 3038/3039 Conduit Term, (j) the 3040/3041 Conduit Term, and (k) the Eighth Floor Conduit Term.”

3.         Second Amendment TWC Additional Conduits.  Effective as of the Seventh Amendment Date, Section 13.1 of the Seventh Amendment is amended and restated in its entirety as follows:

“13.1  Term.  The Second Amendment TWC Additional Conduits Term is further extended for the period (the “Second Amendment TWC Additional Conduits Second Extended Term”) commencing retroactively on August 1, 2017, and expiring on the Second Extended Term Expiration Date.  The first sentence of the second paragraph of Section 6.9.10 of the Original Lease shall not apply with respect to the Second Amendment TWC Additional Conduits.  During the Second Amendment TWC Additional Conduits Second Extended Term, the Second Amendment TWC Additional Conduits Rent shall be payable, regardless of whether any such Second Amendment TWC Additional Conduits are actually used by Tenant, in the amount of [***] per month, which monthly rent shall be (i) increased on September 1, 2018, September 1, 2019, August 1, 2020, and on each subsequent August 1st at the rate of 3% per annum on a cumulative, compounded basis, and (ii) payable in advance on or before the first (1st) day of each month during the Second Amendment TWC Additional Conduits Second Extended Term.”

4.         Condenser Water System Expenses and Supplemental Generators Expenses for Suite 1500.  With respect to the following, reference is made to Section 12 of the Seventh Amendment.

4.1       Tenant shall have no obligations with respect to any period prior to January 1, 2019, for payment of (a) Tenant’s Suite 1500 Share of Condenser Water System Expenses, or (b) Tenant’s Suite 1500 Share of Supplemental Generators Expenses.  Additionally, to the extent any such expenses are allocable to any period after the expiration of the Suite 1500 Term, as may be extended, Tenant shall have no obligations for payment of (i) Tenant’s Suite 1500 Share of Condenser Water System Expenses with respect to such allocated amounts, or (ii) Tenant’s Suite 1500 Share of Supplemental Generators Expenses with respect to such allocated amounts.

4.2       For the period from and including January 1, 2019, through and including June 12, 2019, Tenant’s obligations with respect to Tenant’s Suite 1500 Share of Condenser Water System Expenses and Tenant’s Suite 1500 Share of Supplemental Generators Expenses shall be limited to 50% of Tenant’s Suite 1500 Share of Condenser Water System Expenses and 50% of Tenant’s Suite 1500 Share of Supplemental Generators Expenses.

4

4.3       The Suite 1500 Commencement Date occurred on June 13, 2019.

5.         3093 Conduit.

5.1       During the period (the “3093 Conduit Term”) commencing on the Ninth Amendment Date and expiring on the Second Extended Term Expiration Date, Tenant shall have the right to install, and after installation, the exclusive right to use, one (1) four inch (4”) conduit running from Suite 250 to Suite 400 for the purposes of installing and maintaining therein telecommunications cabling and/or wiring (the “3093 Conduit”).  The first sentence of the second paragraph of Section 6.9.10 of the Original Lease shall not apply with respect to the 3093 Conduit.  During the 3093 Conduit Term, Tenant shall pay to Landlord rent for the right to use the 3093 Conduit (regardless of whether such conduit is actually used by Tenant) in the amount of [***] per month per floor penetration, which monthly rent shall be (i) increased on each anniversary of the Ninth Amendment Date at the rate of 3% per annum on a cumulative compounded basis, and (ii) payable in advance on or before the first day of each calendar month.

5.2       The 3093 Conduit and any wiring or cabling installed therein, shall be installed by Tenant at Tenant’s sole cost and expense in accordance with Section 6.9 and Article 8 of the Original Lease.  The 3093 Conduit shall be deemed to be part of the Supplemental Equipment and the area of the Building in which the 3093 Conduit is located shall be deemed to be part of the Supplemental Areas.  Except as otherwise provided in this Section 6, all of the terms of the Lease related to the Supplemental Equipment and Supplemental Areas shall apply with respect to the 3093 Conduit (including, without limitation, the applicable provisions of the Special Use Conditions set forth in Section 2.1 of the Summary of the Original Lease, and Section 6.9 of the Original Lease).  In addition, (i) the 3093 Conduit shall be deemed an Amendment Conduit for all purposes under Section 10.4 of the Fourth Amendment, and (ii) the 3093 Conduit Term shall be deemed one of the Additional Conduit Terms (as defined in Section 10.4.2 of the Fourth Amendment, as amended).

6.         Conduit Schedule.  Schedule 2 to the Seventh Amendment is replaced in its entirety with Exhibit A to this Amendment.

7.         No Further Modification.  Except as set forth in this Amendment, all of the terms and provisions of the Existing Lease shall remain unmodified and in full force and effect.

8.         Counterparts and Electronic Signatures.  This Amendment may be executed in multiple counterparts, each of which is to be deemed original for all purposes, but all of which together shall constitute one and the same instrument.  Signatures to this Amendment transmitted by facsimile or via electronic mail (by pdf or similar file types) shall be valid and effective to bind the party so signing.

9.         Interpretation; Construction.  Landlord and Tenant have jointly prepared this Amendment, each with access to counsel, and (i) none of the provisions hereof shall be construed against one party on the ground that such party is the author of this Amendment or any part hereof; and (ii) the usual rule of contract construction that resolves ambiguities against the drafter shall not apply.  All defined terms have the meanings given them for all purposes, and such meanings are equally applicable to both the singular and plural forms of the terms defined.  Any agreement,

5

instrument or law defined or referred to herein (a) means such agreement or instrument or law as from time to time amended, modified or supplemented, including (in the case of agreements or instruments) by waiver or consent and (in the case of law) by succession of comparable successor laws; and (b) includes (in the case of agreements or instruments) all attachments thereto and instruments incorporated therein. The words “including” and “includes” and terms of similar import shall be deemed to mean “including, without limitation”.  The terms “hereby,” “hereof,” “hereto,” “herein,” “hereunder,” and any similar terms, refer to this Amendment.  Article, Section, exhibit, schedule and addendum headings in and any table of contents and index of defined terms are solely for convenience and do not constitute a part, and shall not affect the meaning, construction or effect, of this Amendment.  Capitalized words used as defined terms are used solely for convenience and such words do not affect the definitions assigned to them.  Except to the extent specified to the contrary in this Amendment, references to Articles, Sections, Exhibits, schedules and addenda are to the Articles, Sections, Exhibits, Schedules and Addenda of this Amendment and all such Exhibits, Schedules and Addenda attached to this Amendment are incorporated herein and made a part hereof.  If there is any conflict between such attached Exhibits, Schedules or Addenda and the terms of this Amendment, the terms of this Amendment shall control.

SIGNATURES ON NEXT PAGE

 

6

IN WITNESS WHEREOF, this Amendment has been executed by each of the parties as of the day and year written immediately below their respective signatures to be effective as of the Ninth Amendment Date.

 

 

LANDLORD

 

 

 

 

 

 

 

GI TC ONE WILSHIRE, LLC,

 

 

a Delaware limited liability company

 

 

 

 

 

 

 

 

By:

 

 

 

 

 

 

Print Name:

 

 

 

 

 

Its:

 

 

 

 

 

 

 

 

 

Date:

 

 

 

 

 

 

TENANT

 

 

 

 

 

 

 

CORESITE ONE WILSHIRE, L.L.C.,

 

 

a Delaware limited liability company

 

 

 

 

 

 

 

 

By:

 

 

 

 

 

 

Print Name:

 

 

 

 

 

Its:

 

 

 

 

 

 

 

 

 

Date:

 

 

 

 

 

 

EXHIBIT A

AMENDMENT CONDUIT SCHEDULE

Conduit Name

Quantity

Conduit No.

Run

Rent and Escalation

First Amendment Additional Conduits

 

 

 

 

4/7 Additional Conduits

2

3000, 3001

4th to 7th

Section 2.2 of the Ninth Amendment

2/4 Additional Conduits

4

3002, 3003, 3004, 3005

2nd to 4th

Section 2.2 of the Ninth Amendment

19/27 Additional Conduits

2

3008, 3009

19th to 27th

Section 2.2 of the Ninth Amendment

 

 

 

 

 

Second Amendment CS Additional Conduits

 

 

 

 

Conduit 2838

1

2838

P-1 to 1st

Section 2.2 of the Ninth Amendment

Conduit 2900

1

2900

4th to 27th

Section 2.2 of the Ninth Amendment

 

 

 

 

 

Second Amendment TWC Additional Conduits

 

 

 

 

Conduit 2840

1

2840

P-1 to 27th

Section 3 of the Ninth Amendment

Conduit 2841

1

2841

P-1 to 27th

Section 3 of the Ninth Amendment

 

 

 

 

 

 

 

 

 

 

Third Amendment CS Conduit

1

3076

ground floor loading dock to 4th floor MMR

Section 2.2 of the Ninth Amendment

 

 

 

 

 

Fourth Amendment Conduits

 

 

 

 

3014 Conduit

1

3014

4th to 7th

Section 10.3.2 of the Fourth Amendment

3015 Conduit

1

3015

4th to 18th

Section 10.3.2 of the Fourth Amendment

3016 Conduit

1

3016

4th to 28th

Section 10.3.2 of the Fourth Amendment

 

 

 

 

 

Fifth Amendment Conduits

 

 

 

 

4/823 and 4/1010 Conduits

1

3023

4th to Suite 823

Section 4.2.1 of the Fifth Amendment.

1

one inch innerduct

4th to Suite 1010

 

4/27 Additional Conduits

2

3021, 3022

4th to 27th

Section 4.2.2 of the Fifth Amendment.

4/805 Conduits

1

3024

4th to Suite 805

Section 4.2.3 of the Fifth Amendment.

 

 

 

 

 

Conduit Name

Quantity

Conduit No.

Run

Rent and Escalation

Sixth Amendment Conduits

 

 

 

 

4/105 Conduits

2

3030, 3031

4th to Suite 105

Section 3.1 of the Sixth Amendment

4/1140 Conduits

4

3032 to 3035 inclusive

4th to Suite 1140

Section 3.2 of the Sixth Amendment

 

 

 

 

 

Seventh Amendment Conduits

 

 

 

 

3036/3037 Conduits

2

3036, 3037

Suite 400 to Suite 2700

Section 14.1 of the Seventh Amendment

3038/3039 Conduits

2

3038, 3039

Suite 1900 to Suite 2900

Section 14.2 of the Seventh Amendment

3040/3041 Conduits

2

3040, 3041

Suite 105 to Suite 400

Section 14.3 of the Seventh Amendment

Eighth Floor Conduits

23

3055 to 3078, exclusive of 3076

see Exhibit F to the Seventh Amendment

Section 14.4 of the Seventh Amendment

 

 

 

 

 

Eighth Amendment Structural Conduits

 

 

 

 

Conduits 3079 to 3086

8

3079 to 3086 inclusive

see Section 2.1 and Exhibit A to the Eighth Amendment

Section 2.3 of the Eighth Amendment

 

 

 

 

 

Ninth Amendment Conduit

 

 

 

 

3093 Conduit

1

3093

Suite 250 to Suite 400

Section 5 of the Ninth Amendment

 

2

Exhibit 31.1

 

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Paul E. Szurek, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of CoreSite Realty Corporation;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May  1, 2020

 

 

 

 

By:

/s/ Paul E. Szurek

 

 

Paul E. Szurek

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

Exhibit 31.2

 

Certification of Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Jeffrey S. Finnin, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of CoreSite Realty Corporation;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May  1, 2020

 

 

 

 

By:

/s/ Jeffrey S. Finnin

 

 

Jeffrey S. Finnin

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

Exhibit 32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of CoreSite Realty Corporation (the “Company”) hereby certifies, to such officer’s knowledge, that:

 

(i) The accompanying Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2020 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(ii) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the period covered by the Report.

 

Dated: May  1, 2020

 

 

 

 

/s/ Paul E. Szurek

 

Paul E. Szurek

Chief Executive Officer

 

Exhibit 32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,

as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of CoreSite Realty Corporation (the “Company”) hereby certifies, to such officer’s knowledge, that:

 

(i) The accompanying Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2020 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(ii) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the period covered by the Report.

 

Dated: May  1, 2020

 

 

 

 

/s/ Jeffrey S. Finnin

 

Jeffrey S. Finnin

Chief Financial Officer