us-gaap:OtherAssetsCurrentus-gaap:OtherAssetsCurrentus-gaap:OtherAssetsNoncurrentus-gaap:OtherAssetsNoncurrent3000001200000300000trueleaf:AccruedAndOtherLiabilitiesCurrentleaf:AccruedAndOtherLiabilitiesCurrent0001365038--12-312020Q2falsetrue12000000001365038us-gaap:CommonStockMember2012-02-290001365038us-gaap:CommonStockMember2020-04-012020-06-300001365038us-gaap:CommonStockMember2020-01-012020-03-310001365038us-gaap:CommonStockMember2019-04-012019-06-300001365038us-gaap:CommonStockMember2019-01-012019-03-310001365038us-gaap:TreasuryStockCommonMember2020-06-300001365038us-gaap:RetainedEarningsMember2020-06-300001365038us-gaap:AdditionalPaidInCapitalMember2020-06-300001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001365038us-gaap:TreasuryStockCommonMember2020-03-310001365038us-gaap:RetainedEarningsMember2020-03-310001365038us-gaap:AdditionalPaidInCapitalMember2020-03-310001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-3100013650382020-03-310001365038us-gaap:TreasuryStockCommonMember2019-12-310001365038us-gaap:RetainedEarningsMember2019-12-310001365038us-gaap:AdditionalPaidInCapitalMember2019-12-310001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001365038us-gaap:TreasuryStockCommonMember2019-06-300001365038us-gaap:RetainedEarningsMember2019-06-300001365038us-gaap:AdditionalPaidInCapitalMember2019-06-300001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300001365038us-gaap:TreasuryStockCommonMember2019-03-310001365038us-gaap:RetainedEarningsMember2019-03-310001365038us-gaap:AdditionalPaidInCapitalMember2019-03-310001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-3100013650382019-03-310001365038us-gaap:TreasuryStockCommonMember2018-12-310001365038us-gaap:RetainedEarningsMember2018-12-310001365038us-gaap:AdditionalPaidInCapitalMember2018-12-310001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310001365038us-gaap:RestrictedStockUnitsRSUMember2020-06-300001365038us-gaap:RestrictedStockUnitsRSUMember2019-12-310001365038us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-300001365038us-gaap:ServiceMemberleaf:MediaSegmentMember2020-04-012020-06-300001365038us-gaap:ServiceMemberleaf:MarketplacesMember2020-04-012020-06-300001365038us-gaap:ProductMemberleaf:MarketplacesMember2020-04-012020-06-300001365038leaf:ServiceSociety6GroupMemberleaf:MarketplacesMember2020-04-012020-06-300001365038leaf:ServiceSaatchiArtGroupMemberleaf:MarketplacesMember2020-04-012020-06-300001365038leaf:ProductSociety6GroupMemberleaf:MarketplacesMember2020-04-012020-06-300001365038leaf:ProductSaatchiArtGroupMemberleaf:MarketplacesMember2020-04-012020-06-300001365038leaf:ProductAndServiceSociety6GroupMemberleaf:MarketplacesMember2020-04-012020-06-300001365038leaf:ProductAndServiceSaatchiArtGroupMemberleaf:MarketplacesMember2020-04-012020-06-300001365038us-gaap:NonUsMember2020-04-012020-06-300001365038leaf:MediaSegmentMember2020-04-012020-06-300001365038leaf:MarketplacesMember2020-04-012020-06-300001365038country:US2020-04-012020-06-300001365038us-gaap:ServiceMemberleaf:MediaSegmentMember2020-01-012020-06-300001365038us-gaap:ServiceMemberleaf:MarketplacesMember2020-01-012020-06-300001365038us-gaap:ProductMemberleaf:MediaSegmentMember2020-01-012020-06-300001365038us-gaap:ProductMemberleaf:MarketplacesMember2020-01-012020-06-300001365038leaf:ServiceSociety6GroupMemberleaf:MarketplacesMember2020-01-012020-06-300001365038leaf:ServiceSaatchiArtGroupMemberleaf:MarketplacesMember2020-01-012020-06-300001365038leaf:ProductSociety6GroupMemberleaf:MarketplacesMember2020-01-012020-06-300001365038leaf:ProductSaatchiArtGroupMemberleaf:MarketplacesMember2020-01-012020-06-300001365038leaf:ProductAndServiceSociety6GroupMemberleaf:MarketplacesMember2020-01-012020-06-300001365038leaf:ProductAndServiceSaatchiArtGroupMemberleaf:MarketplacesMember2020-01-012020-06-300001365038us-gaap:NonUsMember2020-01-012020-06-300001365038leaf:MediaSegmentMember2020-01-012020-06-300001365038leaf:MarketplacesMember2020-01-012020-06-300001365038country:US2020-01-012020-06-300001365038us-gaap:ServiceMemberleaf:MediaSegmentMember2019-04-012019-06-300001365038us-gaap:ServiceMemberleaf:MarketplacesMember2019-04-012019-06-300001365038us-gaap:ProductMemberleaf:MarketplacesMember2019-04-012019-06-300001365038leaf:ServiceSociety6GroupMemberleaf:MarketplacesMember2019-04-012019-06-300001365038leaf:ServiceSaatchiArtGroupMemberleaf:MarketplacesMember2019-04-012019-06-300001365038leaf:ProductSociety6GroupMemberleaf:MarketplacesMember2019-04-012019-06-300001365038leaf:ProductSaatchiArtGroupMemberleaf:MarketplacesMember2019-04-012019-06-300001365038leaf:ProductAndServiceSociety6GroupMemberleaf:MarketplacesMember2019-04-012019-06-300001365038leaf:ProductAndServiceSaatchiArtGroupMemberleaf:MarketplacesMember2019-04-012019-06-300001365038us-gaap:NonUsMember2019-04-012019-06-300001365038leaf:MediaSegmentMember2019-04-012019-06-300001365038leaf:MarketplacesMember2019-04-012019-06-300001365038country:US2019-04-012019-06-300001365038us-gaap:ServiceMemberleaf:MediaSegmentMember2019-01-012019-06-300001365038us-gaap:ServiceMemberleaf:MarketplacesMember2019-01-012019-06-300001365038us-gaap:ProductMemberleaf:MarketplacesMember2019-01-012019-06-300001365038leaf:ServiceSociety6GroupMemberleaf:MarketplacesMember2019-01-012019-06-300001365038leaf:ServiceSaatchiArtGroupMemberleaf:MarketplacesMember2019-01-012019-06-300001365038leaf:ProductSociety6GroupMemberleaf:MarketplacesMember2019-01-012019-06-300001365038leaf:ProductSaatchiArtGroupMemberleaf:MarketplacesMember2019-01-012019-06-300001365038leaf:ProductAndServiceSociety6GroupMemberleaf:MarketplacesMember2019-01-012019-06-300001365038leaf:ProductAndServiceSaatchiArtGroupMemberleaf:MarketplacesMember2019-01-012019-06-300001365038us-gaap:NonUsMember2019-01-012019-06-300001365038leaf:MediaSegmentMember2019-01-012019-06-300001365038leaf:MarketplacesMember2019-01-012019-06-300001365038country:US2019-01-012019-06-300001365038us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2020-06-300001365038us-gaap:MachineryAndEquipmentMember2020-06-300001365038us-gaap:LeaseholdImprovementsMember2020-06-300001365038us-gaap:FurnitureAndFixturesMember2020-06-300001365038us-gaap:ComputerEquipmentMember2020-06-300001365038us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2019-12-310001365038us-gaap:MachineryAndEquipmentMember2019-12-310001365038us-gaap:LeaseholdImprovementsMember2019-12-310001365038us-gaap:FurnitureAndFixturesMember2019-12-310001365038us-gaap:ComputerEquipmentMember2019-12-310001365038leaf:PromissoryNoteMember2020-01-012020-06-300001365038us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberleaf:LibraryOfContentHearstMember2020-04-242020-06-300001365038us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberleaf:LibraryOfContentHearstMember2020-04-242020-04-240001365038leaf:DenyDesignsMember2020-05-012020-05-310001365038leaf:DenyDesignsMember2019-05-012019-05-310001365038leaf:DenyDesignsMember2018-05-012018-05-310001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-012019-06-300001365038us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-03-310001365038us-gaap:RetainedEarningsMember2020-04-012020-06-300001365038us-gaap:RetainedEarningsMember2020-01-012020-03-310001365038us-gaap:RetainedEarningsMember2019-04-012019-06-300001365038us-gaap:RetainedEarningsMember2019-01-012019-03-310001365038leaf:PromissoryNoteMember2020-06-300001365038us-gaap:RevolvingCreditFacilityMember2019-12-310001365038us-gaap:RevolvingCreditFacilityMember2020-06-0100013650382019-01-012019-01-010001365038srt:MaximumMember2020-04-012020-06-300001365038srt:MaximumMember2020-01-012020-06-300001365038us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberleaf:LibraryOfContentHearstMemberleaf:MediaSegmentMember2020-04-242020-04-240001365038leaf:MediaSegmentMember2020-01-012020-06-300001365038leaf:MediaSegmentMember2020-06-300001365038leaf:MarketplacesMember2020-06-300001365038srt:MaximumMember2019-04-012019-06-300001365038srt:MaximumMember2019-01-012019-06-300001365038us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberleaf:LibraryOfContentHearstMember2020-01-012020-06-300001365038us-gaap:TradeNamesMember2020-06-300001365038us-gaap:TechnologyBasedIntangibleAssetsMember2020-06-300001365038us-gaap:NoncompeteAgreementsMember2020-06-300001365038us-gaap:MediaContentMember2020-06-300001365038us-gaap:CustomerRelationshipsMember2020-06-300001365038us-gaap:ArtisticRelatedIntangibleAssetsMember2020-06-300001365038us-gaap:TradeNamesMember2019-12-310001365038us-gaap:TechnologyBasedIntangibleAssetsMember2019-12-310001365038us-gaap:NoncompeteAgreementsMember2019-12-310001365038us-gaap:MediaContentMember2019-12-310001365038us-gaap:CustomerRelationshipsMember2019-12-310001365038us-gaap:ArtisticRelatedIntangibleAssetsMember2019-12-310001365038us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberleaf:LibraryOfContentHearstMember2020-04-240001365038leaf:ProductCostsMember2020-04-012020-06-300001365038leaf:ProductCostsMember2020-01-012020-06-300001365038leaf:ProductCostsMember2019-04-012019-06-300001365038leaf:ProductCostsMember2019-01-012019-06-300001365038leaf:PromissoryNoteMember2020-04-202020-04-200001365038us-gaap:RevolvingCreditFacilityMember2020-06-300001365038leaf:PromissoryNoteMember2020-04-200001365038srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2019-11-070001365038us-gaap:RevolvingCreditFacilityMemberus-gaap:PrimeRateMember2019-11-072019-11-070001365038us-gaap:ServiceMember2020-04-012020-06-300001365038us-gaap:ProductMember2020-04-012020-06-300001365038us-gaap:ServiceMember2020-01-012020-06-300001365038us-gaap:ProductMember2020-01-012020-06-300001365038us-gaap:ServiceMember2019-04-012019-06-300001365038us-gaap:ProductMember2019-04-012019-06-300001365038us-gaap:ServiceMember2019-01-012019-06-300001365038us-gaap:ProductMember2019-01-012019-06-300001365038us-gaap:CommonStockMember2020-06-300001365038us-gaap:CommonStockMember2020-03-310001365038us-gaap:CommonStockMember2019-12-310001365038us-gaap:CommonStockMember2019-06-300001365038us-gaap:CommonStockMember2019-03-310001365038us-gaap:CommonStockMember2018-12-310001365038us-gaap:AccountingStandardsUpdate201602Member2019-01-0100013650382018-12-3100013650382019-06-300001365038leaf:OnlyInYourStateLlcMemberus-gaap:TrademarksMember2019-02-010001365038leaf:DenyDesignsMember2020-06-300001365038leaf:DenyDesignsMemberus-gaap:FairValueInputsLevel3Member2017-05-010001365038leaf:DenyDesignsMemberleaf:ContingentConsiderationLiabilityDueInThirdYearMember2017-05-010001365038leaf:DenyDesignsMemberleaf:ContingentConsiderationLiabilityDueInSecondYearMember2017-05-010001365038leaf:DenyDesignsMemberleaf:ContingentConsiderationLiabilityDueInFirstYearMember2017-05-010001365038leaf:DenyDesignsMember2017-05-010001365038leaf:OnlyInYourStateLlcMember2019-02-012019-02-010001365038us-gaap:SellingAndMarketingExpenseMember2020-04-012020-06-300001365038us-gaap:ResearchAndDevelopmentExpenseMember2020-04-012020-06-300001365038us-gaap:GeneralAndAdministrativeExpenseMember2020-04-012020-06-300001365038leaf:ServiceCostsMember2020-04-012020-06-300001365038us-gaap:SellingAndMarketingExpenseMember2020-01-012020-06-300001365038us-gaap:ResearchAndDevelopmentExpenseMember2020-01-012020-06-300001365038us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-06-300001365038leaf:ServiceCostsMember2020-01-012020-06-300001365038us-gaap:SellingAndMarketingExpenseMember2019-04-012019-06-300001365038us-gaap:ResearchAndDevelopmentExpenseMember2019-04-012019-06-300001365038us-gaap:GeneralAndAdministrativeExpenseMember2019-04-012019-06-300001365038leaf:ServiceCostsMember2019-04-012019-06-300001365038us-gaap:SellingAndMarketingExpenseMember2019-01-012019-06-300001365038us-gaap:ResearchAndDevelopmentExpenseMember2019-01-012019-06-300001365038us-gaap:GeneralAndAdministrativeExpenseMember2019-01-012019-06-300001365038leaf:ServiceCostsMember2019-01-012019-06-300001365038us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001365038us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-3100013650382020-01-012020-03-310001365038us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300001365038us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-3100013650382019-01-012019-03-310001365038leaf:OnlyInYourStateLlcMemberus-gaap:TrademarksMember2019-02-012019-02-010001365038leaf:HearstNewspapersMemberleaf:ServicesAgreementMember2020-01-012020-06-300001365038srt:MinimumMember2020-01-012020-06-300001365038leaf:DenyDesignsMember2017-05-012017-05-010001365038us-gaap:OperatingSegmentsMemberleaf:MediaSegmentMember2020-04-012020-06-300001365038us-gaap:OperatingSegmentsMemberleaf:MarketplacesMember2020-04-012020-06-300001365038us-gaap:OperatingSegmentsMemberleaf:MediaSegmentMember2020-01-012020-06-300001365038us-gaap:OperatingSegmentsMemberleaf:MarketplacesMember2020-01-012020-06-300001365038us-gaap:OperatingSegmentsMemberleaf:MediaSegmentMember2019-04-012019-06-300001365038us-gaap:OperatingSegmentsMemberleaf:MarketplacesMember2019-04-012019-06-300001365038us-gaap:OperatingSegmentsMemberleaf:MediaSegmentMember2019-01-012019-06-300001365038us-gaap:OperatingSegmentsMemberleaf:MarketplacesMember2019-01-012019-06-3000013650382020-04-012020-06-3000013650382019-04-012019-06-300001365038us-gaap:RevolvingCreditFacilityMember2019-11-070001365038us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberleaf:LibraryOfContentHearstMember2020-06-300001365038us-gaap:RevolvingCreditFacilityMember2019-11-072019-11-070001365038us-gaap:RevolvingCreditFacilityMember2020-06-012020-06-010001365038leaf:CorporateAndReconcilingItemsMember2020-04-012020-06-300001365038leaf:CorporateAndReconcilingItemsMember2020-01-012020-06-300001365038leaf:CorporateAndReconcilingItemsMember2019-04-012019-06-300001365038leaf:CorporateAndReconcilingItemsMember2019-01-012019-06-300001365038leaf:WellGoodLlcMemberus-gaap:FairValueInputsLevel3Member2019-05-012019-06-300001365038leaf:OnlyInYourStateLlcMember2020-02-012020-02-290001365038leaf:OnlyInYourStateLlcMember2019-02-010001365038leaf:WellGoodLlcMember2018-06-052018-06-0500013650382019-01-012019-06-3000013650382020-06-3000013650382019-12-3100013650382020-07-2700013650382020-01-012020-06-30xbrli:sharesiso4217:USDxbrli:pureleaf:itemleaf:installmentiso4217:USDxbrli:sharesleaf:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission file number 001-35048

LEAF GROUP LTD.

(Exact name of registrant as specified in its charter)

Delaware

20-4731239

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

1655 26th Street
Santa Monica, CA

90404

(Address of principal executive offices)

(Zip Code)

(310656-6253

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.0001 par value

LEAF

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

As of July 27, 2020, there were 26,861,643 shares of the registrant’s common stock, $0.0001 par value, outstanding.

LEAF GROUP LTD.

INDEX TO FORM 10-Q

  

 

  

Page

Part I

Financial Information

  

 

Item 1.

  

Condensed Consolidated Financial Statements (Unaudited)

  

1

 

  

Condensed Consolidated Balance Sheets

  

1

 

  

Condensed Consolidated Statements of Operations

  

2

 

  

Condensed Consolidated Statements of Comprehensive Income (Loss)

  

3

 

  

Condensed Consolidated Statements of Stockholders’ Equity

  

4

 

  

Condensed Consolidated Statements of Cash Flows

  

5

 

  

Notes to the Condensed Consolidated Financial Statements

  

6

 

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

20

 

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

  

38

 

Item 4.

  

Controls and Procedures

  

40

Part II

Other Information

 

Item 1.

  

Legal Proceedings

  

40

 

Item 1A.

  

Risk Factors

  

40

 

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

  

44

 

Item 3.

  

Defaults Upon Senior Securities

  

44

 

Item 4.

  

Mine Safety Disclosures

  

44

 

Item 5.

  

Other Information

  

44

 

Item 6.

  

Exhibits

  

44

 

  

Signatures

  

46

Table of Contents

Part I.       FINANCIAL INFORMATION

Item 1.      CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Leaf Group Ltd. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

    

June 30, 

    

December 31, 

 

2020

2019

 

Assets

Current assets

Cash and cash equivalents

$

27,908

$

18,106

Accounts receivable, net

 

10,882

 

14,402

Prepaid expenses and other current assets

 

3,960

 

2,555

Total current assets

 

42,750

 

35,063

Property and equipment, net

 

13,869

 

13,797

Operating lease right-of-use assets

11,416

12,645

Intangible assets, net

 

11,175

 

12,589

Goodwill

 

19,208

 

19,465

Other assets

 

1,300

 

1,044

Total assets

$

99,718

$

94,603

Liabilities and Stockholders’ Equity

Current liabilities

Accounts payable

$

8,489

$

7,825

Accrued expenses and other current liabilities

 

21,687

 

21,291

Deferred revenue

 

6,117

 

2,464

Debt, current

 

7,175

 

4,000

Total current liabilities

 

43,468

 

35,580

Deferred tax liability

72

63

Operating lease liabilities

9,345

10,863

Debt, non-current

3,969

Other liabilities

 

200

 

287

Total liabilities

57,054

46,793

Commitments and contingencies (Note 9)

Stockholders’ equity

Common stock, $0.0001 par value. Authorized 100,000 shares; 28,470 and 26,815 shares issued and outstanding at June 30, 2020 and 27,938 and 26,283 shares issued and outstanding at December 31, 2019

 

3

 

3

Additional paid-in capital

 

567,126

 

562,332

Treasury stock at cost, 1,655 shares at June 30, 2020 and December 31, 2019

 

(35,706)

 

(35,706)

Accumulated other comprehensive loss

 

(87)

 

(20)

Accumulated deficit

 

(488,672)

 

(478,799)

Total stockholders’ equity

 

42,664

 

47,810

Total liabilities and stockholders’ equity

$

99,718

$

94,603

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


1

Table of Contents

Leaf Group Ltd. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

Three months ended June 30, 

Six months ended June 30, 

 

    

2020

    

2019

    

2020

    

2019

 

Revenue:

Product revenue

$

35,922

$

15,869

$

52,304

$

33,410

Service revenue

 

15,046

 

19,920

 

31,529

 

36,417

Total revenue

 

50,968

 

35,789

 

83,833

 

69,827

Operating expenses:

Product costs (exclusive of amortization of intangible assets shown separately below)

 

26,550

 

12,010

 

38,999

 

25,828

Service costs (exclusive of amortization of intangible assets shown separately below)

 

7,825

 

8,981

 

16,802

 

16,893

Sales and marketing

 

7,435

 

7,488

 

15,105

 

15,126

Product development

 

4,241

 

5,110

 

9,761

 

10,679

General and administrative

 

7,173

 

8,112

 

15,257

 

16,652

Amortization of intangible assets

 

671

 

895

 

1,404

 

1,812

Total operating expenses

 

53,895

 

42,596

 

97,328

 

86,990

Loss from operations

 

(2,927)

 

(6,807)

 

(13,495)

 

(17,163)

Interest income

3

66

26

188

Interest (expense)

(100)

(6)

(189)

(10)

Other income, net

 

3,837

 

19

 

3,847

 

12

Income (loss) before income taxes

 

813

 

(6,728)

 

(9,811)

 

(16,973)

Income tax expense

 

(10)

 

(34)

 

(62)

 

(75)

Net income (loss)

$

803

$

(6,762)

$

(9,873)

$

(17,048)

Net income (loss) per share—basic and diluted

Basic

$

0.03

$

(0.26)

$

(0.37)

$

(0.66)

Diluted

$

0.03

$

(0.26)

$

(0.37)

$

(0.66)

Weighted average number of shares—basic and diluted

Basic

 

26,722

25,907

26,572

25,755

Diluted

26,722

25,907

26,572

25,755

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


2

Table of Contents

Leaf Group Ltd. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands)

(Unaudited)

Three months ended June 30, 

Six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

Net income (loss)

$

803

$

(6,762)

$

(9,873)

$

(17,048)

Other comprehensive income (loss), net of tax:

Change in foreign currency translation adjustment

 

(5)

 

(24)

 

(67)

 

3

Comprehensive income (loss)

$

798

$

(6,786)

$

(9,940)

$

(17,045)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


3

Table of Contents

Leaf Group Ltd. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity

(In thousands)

(Unaudited)

Six months ended June 30, 2020

Accumulated

Additional

other

paid-in

comprehensive

Total

Common stock

capital

Treasury

income

Accumulated

stockholders’

    

Shares

Amount

    

amount

    

stock

    

(loss)

    

deficit

    

equity

Balance at December 31, 2019

 

26,283

$

3

$

562,332

$

(35,706)

$

(20)

$

(478,799)

$

47,810

Issuance of stock under employee stock awards and other, net

 

320

 

 

6

 

 

 

 

6

Tax withholdings related to vesting of share-based payments

(556)

(556)

Stock-based compensation expense

 

 

 

2,833

 

 

 

 

2,833

Foreign currency translation adjustment

 

 

 

 

 

(62)

 

 

(62)

Net income (loss)

 

 

 

 

 

 

(10,676)

 

(10,676)

Balance at March 31, 2020

 

26,603

$

3

$

564,615

$

(35,706)

$

(82)

$

(489,475)

$

39,355

Issuance of stock under employee stock awards and other, net

 

212

 

 

22

 

 

 

 

22

Tax withholdings related to vesting of share-based payments

(191)

(191)

Stock-based compensation expense

 

 

 

2,680

 

 

 

 

2,680

Foreign currency translation adjustment

 

 

 

 

 

(5)

 

 

(5)

Net income (loss)

 

 

 

 

 

 

803

 

803

Balance at June 30, 2020

 

26,815

$

3

$

567,126

$

(35,706)

$

(87)

$

(488,672)

$

42,664

Six months ended June 30, 2019

Accumulated

Additional

other

paid-in

comprehensive

Total

Common stock

capital

Treasury

income

Accumulated

stockholders’

    

Shares

Amount

    

amount

    

stock

    

(loss)

    

deficit

    

equity

Balance at December 31, 2018

 

25,483

$

3

$

554,403

$

(35,706)

$

(52)

$

(451,961)

$

66,687

Issuance of stock under employee stock awards and other, net

 

319

 

 

270

 

 

 

 

270

Tax withholdings related to vesting of share-based payments

(1,322)

(1,322)

Stock-based compensation expense

 

 

 

2,045

 

 

 

 

2,045

Foreign currency translation adjustment

 

 

 

 

 

27

 

 

27

Net loss

 

 

 

 

 

 

(10,286)

 

(10,286)

Balance at March 31, 2019

 

25,802

$

3

$

555,396

$

(35,706)

$

(25)

$

(462,247)

$

57,421

Issuance of stock under employee stock awards and other, net

 

187

 

 

175

 

 

 

 

175

Tax withholdings related to vesting of share-based payments

(717)

(717)

Stock-based compensation expense

 

 

 

2,331

 

 

 

 

2,331

Foreign currency translation adjustment

 

 

 

 

 

(24)

 

 

(24)

Net loss

 

 

 

 

 

 

(6,762)

 

(6,762)

Balance at June 30, 2019

 

25,989

$

3

$

557,185

$

(35,706)

$

(49)

$

(469,009)

$

52,424


4

Table of Contents

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

.

Leaf Group Ltd. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Six months ended June 30, 

 

    

2020

    

2019

 

Cash flows from operating activities

Net income (loss)

$

(9,873)

$

(17,048)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

Depreciation and amortization

 

4,993

 

5,378

Non-cash lease expense

1,373

962

Deferred income taxes

 

10

 

5

Stock-based compensation

 

5,227

 

4,130

Gain from sale of asset

 

(3,800)

 

Other

 

235

 

21

Change in operating assets and liabilities, net of effect of acquisitions and disposals:

Accounts receivable, net

 

3,340

 

1,014

Prepaid expenses and other current assets

 

(1,422)

 

123

Other long-term assets

 

8

 

102

Operating lease ROU assets and liabilities

(1,412)

(1,280)

Accounts payable

 

658

 

485

Accrued expenses and other liabilities

 

1,039

 

(7,265)

Deferred revenue

 

3,653

 

525

Net cash provided by (used in) operating activities

 

4,029

 

(12,848)

Cash flows from investing activities

Purchases of property and equipment

 

(3,423)

 

(3,361)

Proceeds from sale of assets

 

4,000

 

Cash paid for acquisitions, net of cash acquired

 

 

(1,900)

Net cash provided by (used in) investing activities

 

577

 

(5,261)

Cash flows from financing activities

Proceeds from promissory note

7,144

Proceeds from exercises of stock options and purchases under ESPP

 

28

 

445

Taxes paid on net share settlements of restricted stock units

 

(747)

 

(2,039)

Cash paid for acquisition holdback

 

(36)

 

(625)

Cash paid for contingent consideration liability

 

(856)

 

(934)

Cash paid for debt issuance costs

(38)

Other

 

(31)

 

(55)

Net cash provided by (used in) financing activities

 

5,464

 

(3,208)

Effect of foreign currency on cash, cash equivalents and restricted cash

 

(4)

 

4

Change in cash, cash equivalents and restricted cash

 

10,066

 

(21,313)

Cash, cash equivalents and restricted cash, beginning of period

 

19,126

 

31,935

Cash, cash equivalents and restricted cash, end of period

$

29,192

$

10,622

Reconciliation of cash, cash equivalents and restricted cash

Cash and cash equivalents

$

27,908

$

9,904

Restricted cash included in other current assets

136

136

Restricted cash included in other long-term assets

 

1,148

 

582

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

$

29,192

$

10,622

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


5

Table of Contents

Leaf Group Ltd. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Company Background and Overview

Leaf Group Ltd. (“Leaf Group” and, together with its consolidated subsidiaries, the “Company,” “our,” “we,” or “us”) is a Delaware corporation headquartered in Santa Monica, California. We are a diversified consumer internet company that builds enduring, creator-driven brands that reach passionate audiences in large and growing lifestyle categories, including fitness and wellness and home, art and design.

Our business is comprised of two segments: Marketplaces and Media.

Marketplaces

Through our Marketplaces segment, we operate leading art and design marketplaces where large communities of artists and designers can market and sell their original art and designs printed on a wide variety of products. Our made-to-order marketplaces, consisting of Society6.com (“Society6”) and our wholesale channel, Deny Designs (collectively, “Society6 Group”), provide artists and designers with an online commerce platform to feature and sell their original art and designs on an array of consumer products primarily in the home décor category. Saatchi Art, inclusive of SaatchiArt.com (“Saatchi Art”) and its art fair event brand, The Other Art Fair (collectively, “Saatchi Art Group”), is a leading online art gallery where a global community of artists exhibit and sell their original artwork directly to consumers through a curated online gallery or in-person at art fairs hosted in the United Kingdom, Australia, Canada, and the United States. Saatchi Art’s online art gallery features a wide selection of original paintings, drawings, sculptures and photography.

Media

Our Media segment brands educate and entertain consumers across a wide variety of life topics, including the popular “fitness and wellness” and “home and design” verticals. In the “fitness and wellness” vertical, our leading brands include Well+Good and Livestrong.com which help people lead healthier lives. In the “home and design” vertical, Hunker is our leading brand inspiring people to improve the space around them. These brands are the leaders in our catalog of over 60 other brands focused on specific categories or interests that we either own and operate or host and operate for our partners.

2. Basis of Presentation

The accompanying interim condensed consolidated balance sheet as of June 30, 2020, the condensed consolidated statements of operations and condensed consolidated statements of comprehensive (loss) income for the three and six months ended June 30, 2020 and 2019, the condensed consolidated statements of cash flows for the six months ended June 30, 2020 and 2019 and the condensed consolidated statement of stockholders’ equity for the three and six months ended June 30, 2020 and 2019 are unaudited and have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities during the normal course of business.

In the opinion of management, the unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments, which include only normal recurring adjustments, necessary for the fair statement of our statement of financial position as of June 30, 2020, our results of operations for the three and six months ended June 30, 2020 and 2019, and our cash flows for the six months ended June 30, 2020 and 2019. The results for the three and six months ended June 30, 2020 are not necessarily indicative of the results expected for the full year. The condensed consolidated balance sheet as of December 31, 2019 has been derived from our audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019.

The interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), for interim financial information and with the instructions from the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q and Article 10 of Regulation S-X. They do not include all of the


6

Table of Contents

information and footnotes required by GAAP for complete financial statements. Therefore, these interim unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC.

We continue to closely monitor the effects of the COVID-19 pandemic (the “Pandemic”), its spread and the resulting global implications and effects. To date, the Pandemic has been most challenging for our media business, which has seen a decline in revenues per visit, due to decreased marketing spending from affected customers, and for our The Other Art Fair business, as we have had to postpone or cancel seven art fairs to date, and may need to cancel the remaining eight art fairs for 2020. The overall economic climate attributable to the Pandemic has brought a reduction in revenues per visit as many advertisers are cancelling or delaying ad buys while assessing the likely impacts of the Pandemic on their businesses. At the same time, we have seen that the Pandemic has provided a boost to our Society6 and Saatchi Art businesses. As the Pandemic continues to surge in the United States and elsewhere, we cannot predict what ultimate impact the Pandemic will have on our operations, which depend on future developments, many of which are outside of our control, highly uncertain and cannot be predicted with confidence, including the duration of the Pandemic, new information which may emerge concerning the severity of the Pandemic, and the scope and duration of preventative and protective actions that federal, state and local governments or we may direct, all of which may result in an extended period of continued business impacts. We may also experience slowed customer demand that could materially adversely impact our business, results of operations and overall financial performance in future periods.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Leaf Group and its wholly owned subsidiaries. Acquisitions are included in our condensed consolidated financial statements from the date of the acquisition. Our purchase accounting resulted in all assets and liabilities of acquired businesses being recorded at their estimated fair values on the acquisition dates. All intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Significant items subject to such estimates and assumptions include revenue, allowance for doubtful accounts, the assigned value of acquired assets and assumed liabilities in business combinations, useful lives and impairment of property and equipment, intangible assets, goodwill and other assets, the fair value of equity-based compensation awards, and deferred income tax assets and liabilities. Actual results could differ materially from those estimates. On an ongoing basis, we evaluate our estimates compared to historical experience and trends, which form the basis for making judgments about the carrying value of our assets and liabilities.

Recent Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes. For public companies, these amendments are effective for the fiscal years and interim periods within those fiscal years beginning after December 15, 2020. Early adoption of the amendments is permitted. The Company is currently evaluating the impact of this standard.

3. Revenue Recognition

Revenue

Revenue is recognized when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate the transaction price to each performance obligation based on the estimated standalone selling price of the promised good or service. We allocate any arrangement fee or other incentive or promotional offers to each of the elements based on their relative selling prices.


7

Table of Contents

We generally expense sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within sales and marketing expenses. We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts where we recognize revenue in the amount which we have the right to invoice for services performed. We do not capitalize costs incurred to fulfill a contract when the contract term is one year or less.

Our revenue is principally derived from the following products and services:

Product Revenue

Marketplaces

Product revenue for Society6 Group includes e-commerce, wholesale, and shipping revenue. Product revenue for Saatchi Art Group includes ecommerce and shipping revenue for limited and open edition prints. We recognize Marketplaces product revenue from sales of products when we transfer control of promised goods to our customers in an amount that reflects the consideration to which we expect to be entitled to in exchange for those goods. In determining the amount of consideration we expect to be entitled to, we take into account sales allowances, estimated returns based on historical experience and any incentive offers provided to customers to encourage purchases, including percentage discounts off current purchases, free shipping and other promotional offers. Because we are the principal in a transaction and obtain control of the goods before they are transferred to the customer, we record product revenue at the gross amount. Value-added taxes (“VAT”), sales tax and other taxes are not included in product revenue because we are a pass-through conduit for collecting and remitting any such taxes.

Media

We generate Media product revenue from products sold on our online media properties.

Service Revenue

Marketplaces

Service revenue for Society6 Group includes revenue generated through involvement in direct media campaigns. Service revenue for Saatchi Art Group includes revenue from commissions we receive from facilitating the sale of original art by artists to customers through Saatchi Art. We also generate Saatchi Art Group service revenue from various sources relating to Saatchi Art’s The Other Art Fair, including commissions from the sale of original art, fees paid by artists for stands at fairs and through sponsorship opportunities with third-party brands and advertisers. We recognize fair-related service revenue upon completion of each fair. We recognize service revenue arising from the sale of original art net of amounts paid to the artist because we are not the principal in the transaction and we do not obtain control over the original art. Revenue is recognized when we transfer control of the promised service, which is after the original art has been delivered and the return period has expired. We provide incentive offers to Saatchi Art customers to encourage purchases, including percentage discounts off current purchases, free shipping and other promotional offers. VAT, sales tax and other taxes are not included in Marketplaces service revenue because we are a pass-through conduit for collecting and remitting any such taxes.

Media

Advertising Revenue. We generate Media service revenue primarily from advertisements displayed on our online media properties and on certain webpages of our partners’ media properties that are hosted by our content services. Articles, videos and other forms of content generate advertising revenue from a diverse mix of advertising methods including display advertisements, where revenue is dependent upon the number of advertising impressions delivered; performance-based cost-per-click advertising, in which an advertiser pays only when a visitor clicks on an advertisement; sponsored content; or advertising links. Performance obligations pursuant to our advertising revenue arrangements typically include a minimum number of impressions or the satisfaction of other performance criteria. Revenue from performance-based arrangements is recognized as the related performance criteria are met. We assess whether performance criteria have been met based on a reconciliation of the performance criteria. The reconciliation of the performance criteria generally includes a comparison of third-party performance data to the contractual performance obligation and to internal or partner-performance data in circumstances where that data is available.


8

Table of Contents

Where we enter into revenue-sharing arrangements with our partners, such as those relating to our advertiser network, we report revenue on a gross or net basis depending on whether we are considered the principal in the transaction. In addition, we consider which party controls the service, including which party is primarily responsible for fulfilling the promise to provide the service. We also consider which party has the latitude to establish the sales prices to advertisers. When we are considered the principal, we report the underlying revenue on a gross basis in our condensed consolidated statements of operations, and record these revenue-sharing payments to our partners in service costs.

Content Sales and Licensing Revenue. We generate revenue from the sale or license of media content, including the creation and distribution of content for third-party brands and publishers. Revenue from the sale or perpetual license of media content is recognized when the control of content is transferred or when the right to use is transferred and the contractual performance obligations have been fulfilled. Revenue from the non-perpetual license of media content is recognized over the period of the license as the right to access content is delivered or when other related performance criteria are fulfilled. In circumstances where we distribute our content on third-party properties and the customer acts as the principal, we recognize revenue on a net basis.

Disaggregation of Revenue

The following table presents our revenues disaggregated by revenue source (in thousands):

Three months ended June 30, 

Six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

Product revenue

Marketplaces

Society6 Group

$

34,582

$

15,181

$

50,352

$

32,179

Saatchi Art Group

1,340

688

1,951

1,231

Total Marketplaces

35,922

15,869

52,303

33,410

Media

1

Total product revenue

35,922

15,869

52,304

33,410

Service revenue

Marketplaces

Society6 Group

83

22

306

22

Saatchi Art Group

2,642

3,298

4,779

6,595

Total Marketplaces

2,725

3,320

5,085

6,617

Media

12,321

16,600

26,444

29,800

Total service revenue

15,046

19,920

31,529

36,417

Total revenue

$

50,968

$

35,789

$

83,833

$

69,827

Deferred Revenue

Deferred revenue consists of amounts received from or invoiced to customers in advance of our performance obligations being satisfied, including amounts that are refundable. Deferred revenue includes payments received from sales of our products on Society6 and Deny Designs prior to the transfer of control of such products to the customers; payments made for original art sold via Saatchi Art that are collected prior to the completion of the return period upon which our service is considered completed; and amounts billed to media customers prior to delivery of content; and sales of subscriptions for premium content or services not yet delivered. During the six months ended June 30, 2020, we recognized $2.1 million of revenues that were included in the deferred revenue balance as of December 31, 2019.

Our payment terms vary by the type and location of our customer and the products or services offered. The term between invoicing and when payment is due is not significant. For certain products or services, we require payment before the products or services are delivered to the customer.


9

Table of Contents

4. Property and Equipment

Property and equipment consisted of the following (in thousands):

    

June 30, 

    

December 31, 

 

2020

2019

 

Computers and other related equipment

$

11,727

$

11,333

Purchased and internally developed software

 

37,255

 

34,008

Furniture and fixtures

 

1,514

 

1,514

Leasehold improvements

6,795

 

6,795

Machinery and related equipment

 

569

 

569

 

57,860

 

54,219

Less accumulated depreciation

 

(43,991)

 

(40,422)

Property and equipment, net

$

13,869

$

13,797

Depreciation and software amortization expense, which includes no losses on disposal of property and equipment for the three and six months ended June 30, 2020 and less than $0.1 million for each of the three and six months ended June 30, 2019, is shown by classification below (in thousands):

Three months ended June 30, 

Six months ended June 30, 

 

    

2020

    

2019

    

2020

    

2019

 

Product costs

$

537

$

393

$

1,059

$

761

Service costs

1,102

944

2,149

1,880

Sales and marketing

 

10

 

6

 

19

 

13

Product development

 

14

 

12

 

27

 

23

General and administrative

 

172

 

412

 

335

 

889

Total depreciation

$

1,835

$

1,767

$

3,589

$

3,566

5. Goodwill and Intangible Assets

The following table presents the changes in our goodwill balance (in thousands):

Balance at December 31, 2019

    

$

19,465

Foreign currency impact

(57)

Dispositions

 

(200)

Balance at June 30, 2020

$

19,208

We recorded a goodwill reduction in the Media reporting unit of $0.2 million in connection with the sale of content to Hearst Newspapers, a division of Hearst Communications, Inc. (“Hearst”) on April 24, 2020. Refer to Note 13 for additional information. We have two reporting units, Marketplaces and Media. Goodwill related to our Marketplaces reporting unit was $17.1 million as of June 30, 2020. Goodwill related to our Media reporting unit was $2.1 million and was recorded in connection with the acquisition of Well+Good in June 2018.


10

Table of Contents

Intangible assets consisted of the following (in thousands):

June 30, 2020

Gross carrying

Accumulated

Net carrying

amount

amortization

amount

Customer relationships

$

4,003

$

(3,478)

$

525

Artist relationships

 

12,216

 

(11,473)

 

743

Media content

 

86,164

 

(86,029)

 

135

Technology

 

6,204

 

(6,204)

 

Non-compete agreements

 

25

 

(25)

 

Trade names

 

18,239

 

(8,467)

 

9,772

$

126,851

$

(115,676)

$

11,175

December 31, 2019

Gross carrying

Accumulated

Net carrying

amount

amortization

amount

Customer relationships

$

4,003

$

(3,074)

$

929

Artist relationships

 

12,230

 

(11,336)

 

894

Media content

 

91,491

 

(91,333)

 

158

Technology

 

6,204

 

(6,156)

 

48

Non-compete agreements

 

25

 

(25)

 

Trade names

 

18,276

 

(7,716)

 

10,560

$

132,229

$

(119,640)

$

12,589

Identifiable finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives commencing on the date that the asset is available for its intended use.

Total amortization expense for the periods shown below includes (in thousands):

Three months ended June 30, 

Six months ended June 30, 

 

    

2020

    

2019

    

2020

    

2019

 

Service costs

$

11

$

21

$

24

$

88

Sales and marketing

 

249

 

302

 

534

 

604

Product development

 

23

 

162

 

69

 

324

General and administrative

 

388

 

410

 

777

 

796

Total amortization

$

671

$

895

$

1,404

$

1,812

6. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

June 30, 

December 31, 

 

    

2020

    

2019

 

Accrued payroll and related items

$

2,869

$

3,841

Artist payables

 

6,892

 

5,640

Accrued product costs

 

2,763

 

1,678

Operating lease liabilities

3,021

2,772

Contingent liabilities

1,087

Other

 

6,142

 

6,273

Accrued expenses and other current liabilities

$

21,687

$

21,291

As part of the acquisition of Deny Designs in May 2017, contingent consideration of up to $3.6 million is payable to the seller annually in three equal installments on the first through third anniversary of the closing date. The contingent consideration was valued at


11

Table of Contents

$2.8 million as of the acquisition date based on time value, discount rate, and the estimated probability of achieving the contingent criteria related to the ongoing development of new products for sale, as specified in the purchase agreement. Such amounts are adjusted at each subsequent period based on probability of achievement until settlement of such liability. Adjustments to the liability are recorded to income or expense in our condensed consolidated statement of operations. The fair value adjustment to the liability for the six months ended June 30, 2020 was not material. The May 2018, May 2019, and May 2020 installments of the contingent consideration, net of post-closing working capital adjustments to the purchase price, were paid to the seller in the amounts of $1.1 million, $1.2 million, and $1.2 million, respectively. The final installment has been paid and no further liability remains as of June 30, 2020.

7. Debt

Current and non-current debt consisted of the following (in thousands):

June 30, 

December 31, 

 

    

2020

    

2019

 

Current debt

Credit facility

$

4,000

$

4,000

PPP loan

 

3,175

Total current debt

7,175

4,000

Non-current debt

PPP loan

3,969

Total non-current debt

 

3,969

Total debt

$

11,144

$

4,000

Credit Facility

On November 7, 2019, we entered into a credit facility. The loan and security agreement is a 364-day senior secured working capital revolving line of credit with Silicon Valley Bank (the “Lender”). Our credit facility is asset-based and provides for a maximum amount up to the lesser of (i) $10.0 million, or (ii) 80% of eligible accounts receivable, as described in the loan and security agreement. Any borrowed amounts outstanding under our credit facility bear interest at a floating rate equal to the greater of (i) WSJ Prime Rate plus 0.50%, or (ii) 5.0%. We must also pay an unused line fee of 0.20% per annum based on maximum commitments less outstanding balances on the line of credit, payable monthly in arrears. The agreement is secured by substantially all of our assets, including intellectual property.

The credit facility contains customary representations and warranties and customary reporting, affirmative and negative covenants, including, among other things, restrictions on indebtedness, liens, investments, mergers, acquisitions, dispositions, declarations of dividends and stock repurchases. In addition, we are required to maintain the required percentage (85%) of our global cash on account with the Lender (the “Required Percentage”), provided that such amount may fall below the Required Percentage for a period of time not to exceed 10 consecutive business days each calendar month (but in no event can the amount be less than 75% of our global cash). Furthermore, the credit facility contains customary events of default that include, among others, failure to pay principal, interest or fees when due, failure to comply with the other terms of the credit facility and related agreements, the occurrence of a material adverse change and certain insolvency-related events. The existence of an event of default would allow the Lender to terminate its lending commitments, demand repayment of its loans and otherwise exercise all rights and remedies of a secured creditor.

On June 1, 2020, we entered into the First Amendment to Loan and Security Agreement (the “First Amendment”) with the Lender. The First Amendment amends the original loan and security agreement to, among other things, extend the maturity date, add a financial covenant and modify the borrowing formula. The First Amendment extends the maturity date of any borrowings under our credit facility from November 5, 2020 to May 5, 2021. In addition, the First Amendment adds a liquidity maintenance ratio financial covenant (the “Liquidity Ratio”). The Liquidity Ratio is a ratio of (a) (i) unrestricted cash and cash equivalents held by us in accounts at the Lender, plus (ii) an amount equal to the product of (A) our net trade accounts receivable, multiplied by (B) sixty percent (60%), to (b) (i) the outstanding principal balance of any borrowings under our credit facility, plus (ii) our accounts payable owing to artists selling works on our platforms (Society6 and Saatchi Art). We are required to maintain a Liquidity Ratio of at least 1.50 to 1.00. The First Amendment also provides for incremental borrowing flexibility for six months, with aggregate borrowing still capped at $10.0 million.


12

Table of Contents

As of June 30, 2020, we had $4.0 million of borrowings outstanding under our credit facility at an interest rate of 5.25%. Our total borrowing capacity under the credit facility was $5.6 million as of June 30, 2020. We are in compliance with all restrictions and have met all debt payment obligations as of June 30, 2020.

Paycheck Protection Program Loan

On April 20, 2020, we entered into a Promissory Note (the “Promissory Note”) with Silicon Valley Bank and Silicon Valley Bank agreed to make available to us a loan in the amount of $7.1 million (the “PPP Loan”) under the Small Business Administration (the “SBA”) Paycheck Protection Program enabled by the Coronavirus Aid, Relief and Economic Security Act of 2020 (the “CARES Act”). We used the proceeds to support payroll costs, rent and utilities in accordance with the relevant terms and conditions of the CARES Act.

The advance under the PPP Loan bears interest at a rate per annum of 1.0%. The term of the PPP Loan is two years, ending April 20, 2022 (the “Maturity Date”). No payments are due on the PPP Loan until November 20, 2020, although interest of 1.0% per annum will accrue during the deferment period. Beginning November 20, 2020, we will pay equal monthly installments of principal and interest in the amount necessary to fully amortize the PPP Loan through the Maturity Date, less any amount of potential forgiveness. Under the terms of the CARES Act, all or a portion of the principal of the PPP Loan may be forgiven. Such forgiveness will be determined, subject to limitations, based on the use of the PPP Loan proceeds for payroll costs, mortgage interest payments, lease payments or utility payments. To obtain forgiveness, we would need to request forgiveness from Silicon Valley Bank, provide documentation in accordance with the SBA requirements and certify that the amounts we are requesting to be forgiven qualify under those requirements. We used the PPP Loan proceeds in a manner that would permit forgiveness of the PPP Loan and intend to seek forgiveness at the appropriate time, however, no assurance can be provided that we will obtain forgiveness of the PPP Loan in whole or in part. We may also prepay the principal of the PPP Loan at any time without incurring any prepayment penalty or premium.

The Promissory Note also provides for customary events of default, including, among others, events of default relating to failure to make payments, bankruptcy, breaches of representations, and material adverse effects. Additionally, the Promissory Note is subject to the terms and conditions applicable to loans administered by the SBA under the CARES Act.

We did not provide any collateral or personal guarantees for the PPP Loan, nor did we pay any facility charge to the government or to Silicon Valley Bank. Additionally, Silicon Valley Bank consented to the PPP Loan as additional permitted indebtedness under our existing revolving credit facility.

As of June 30, 2020, we had $7.1 million of borrowings outstanding under the PPP Loan.

8. Leases

We adopted ASU 2016-02—Leases (Topic 842) as of January 1, 2019, using the new transition method issued under ASU 2018-11, which allows an entity to initially apply the new leases standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption and also allows an entity to elect not to recast its comparative periods in transition. In addition, we elected to use the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. We also elected to use the practical expedient related to short-term leases, allowing us to not recognize right-of-use assets and lease liabilities for leases with a lease term of 12 months or less. As of June 30, 2020, short-term leases were not material. As of June 30, 2020, finance leases were not material and are therefore not included in the following disclosures.

Operating lease expense for the three months ended June 30, 2020 and 2019 was $1.0 million and $0.7 million, respectively. Operating lease expense for the six months ended June 30, 2020 and 2019 was $1.9 million and $1.3 million, respectively.


13

Table of Contents

Supplemental cash flow information related to leases was as follows (in thousands):

Three months ended June 30, 

Six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

991

$

701

$

1,995

$

1,438

Supplemental balance sheet information related to leases was as follows (in thousands):

June 30, 

December 31, 

    

2020

    

2019

Operating leases:

Operating lease right-of-use assets

$

11,416

$

12,645

Accrued expenses and other current liabilities

 

3,021

 

2,772

Operating lease liabilities

 

9,345

 

10,863

Total operating lease liabilities

$

12,366

$

13,635

Weighted average remaining lease term:

Operating leases

4 years

4 years

Weighted average discount rate:

Operating leases

9%

9%

Maturities of operating lease liabilities as of June 30, 2020 were as follows (in thousands):

Operating

    

Leases

2020

$

2,009

2021

3,949

2022

3,829

2023

3,495

2024

1,336

Thereafter

Total lease payments

$

14,618

Less imputed interest

2,252

Total operating lease liabilities

$

12,366

9. Commitments and Contingencies

Leases

We conduct our operations utilizing leased office facilities in various locations under operating leases and, as of June 30, 2020, these leases have non-cancelable periods ending between February 2021 and July 2024. The lease for our Santa Monica office facility expires in July 2024.

Litigation

From time to time, we are a party to various legal matters incidental to the conduct of our business. Certain of our outstanding legal matters include speculative claims for indeterminate amounts of damages. We record a liability when we believe that it is probable that a loss has been incurred and the amount can be reasonably estimated. Based on our current knowledge, we do not believe that there is a reasonable possibility that the final outcome of the pending or threatened legal proceedings to which we are a party, either individually or in the aggregate, will have a material adverse effect on our future financial results. However, the outcome of such legal matters is subject to significant uncertainties.


14

Table of Contents

Taxes

From time to time, various federal, state and other jurisdictional tax authorities undertake reviews of the Company and its filings. In evaluating the exposure associated with various tax filing positions, we accrue charges for possible exposures. We believe any adjustments that may ultimately be required as a result of any of these reviews will not be material to our condensed consolidated financial statements.

Indemnification

In the normal course of business, we have provided certain indemnities, commitments and guarantees under which we may be required to make payments in relation to certain transactions or contractual commitments. These indemnities include intellectual property indemnities to our customers and partners, indemnities to our directors and officers to the maximum extent permitted under the laws of the State of Delaware, indemnifications related to our lease agreements and indemnifications to sellers or buyers in connection with acquisitions and dispositions, respectively. In addition, our advertiser, content creation and distribution partner agreements contain certain indemnification provisions which are generally consistent with those prevalent in our industry. We have not incurred significant obligations under indemnification provisions historically, and do not expect to incur significant obligations in the future. Accordingly, we have not recorded any liability for these indemnities.

10. Income Taxes

Income tax expense was less than $0.1 million for the three and six months ended June 30, 2020 and 2019.

Our effective tax rate differs from the statutory rate primarily as a result of state taxes, foreign taxes, nondeductible stock option expenses and changes in our valuation allowance. If all or a portion of our net operating loss carryforwards are subject to limitation because it is determined that we had previously experienced an “ownership change” as defined in section 382 of the Internal Revenue Code of 1986, as amended, our future cash flows could be adversely impacted due to increased tax liability.

We reduce our deferred tax assets resulting from future tax benefits by a valuation allowance if, based on the weight of the available evidence, it is more likely than not that some portion or all of these deferred taxes will not be realized. The timing of the reversal of deferred tax liabilities associated with tax deductible goodwill is not certain and thus not available to assure the realization of a portion of the deferred tax assets. However, the reversal of deferred tax liabilities associated with tax deductible goodwill can be a source of taxable income to support the realization of a deductible temporary difference that is scheduled to reverse into net operating losses with an unlimited carryforward period. Except for the deferred tax liabilities resulting from tax deductible goodwill, we have deferred tax assets in excess of deferred tax liabilities before application of a valuation allowance for the periods presented. As we have insufficient history of generating income, the ultimate future realization of these excess deferred tax assets does not meet the more likely than not criteria and is thus subject to a valuation allowance. Accordingly, we have established a full valuation allowance against our deferred tax assets.

We are subject to the accounting guidance for uncertain income tax positions. We believe it is more likely than not that our income tax positions and deductions will be sustained on audit and do not anticipate any adjustments which could result in a material adverse effect on our financial condition, results of operations, or cash flow.

Our policy for recording interest and penalties associated with audits and uncertain tax positions is to record such items as a component of income tax expense, and no interest or penalties were recognized in the three and six months ended June 30, 2020 or 2019. There are no material uncertain tax positions and no uncertain income tax positions were recorded during the three and six months ended June 30, 2020 or 2019, and we do not expect our uncertain tax position to change materially during the next twelve months.

We file tax returns in the United States, at both the federal and state level, and in several foreign jurisdictions. Due to net operating loss carryforwards, our tax returns are open to examination by the Internal Revenue Service and state jurisdictions for all years since inception.


15

Table of Contents

11. Stock-based Compensation Plans and Awards

Stock-based Compensation Expense

Stock-based compensation expense related to all employee and non-employee stock-based awards recognized in the condensed consolidated statements of operations was as follows (in thousands):

Three months ended June 30, 

Six months ended June 30, 

 

    

2020

    

2019

    

2020

    

2019

 

Service costs

$

366

$

262

$

737

$

443

Sales and marketing

 

363

 

171

 

728

 

251

Product development

 

637

 

564

 

1,342

 

1,156

General and administrative

 

1,157

 

1,212

 

2,420

 

2,280

Total stock-based compensation

$

2,523

$

2,209

$

5,227

$

4,130

Award Activity

Stock Options

Stock option activity is as follows (in thousands):

Number of

    

options

outstanding

Outstanding at December 31, 2019

 

1,810

Options forfeited or cancelled

 

(33)

Outstanding at June 30, 2020

 

1,777

Restricted Stock Units

Restricted stock unit activity is as follows (in thousands):

Number of

    

shares

Unvested at December 31, 2019

 

3,038

Granted

 

707

Vested

 

(826)

Forfeited

 

(128)

Unvested at June 30, 2020

 

2,791

12. Stockholders’ Equity

Stock Repurchases

Under our stock repurchase plan, as amended in February 2012, we are authorized to repurchase up to $50.0 million of our common stock from time to time. We have not initiated any repurchases of our common stock since December 2016 and are not currently making repurchases. As of June 30, 2020, approximately $14.3 million remained available under the repurchase plan, and we may continue to make stock repurchases from time to time in the future. The timing and actual number of shares repurchased will depend on various factors including price, corporate and regulatory requirements, alternative investment opportunities and other market conditions.

Shares repurchased by us are accounted for when the transaction is settled. As of June 30, 2020, there were no unsettled share repurchases. The par value of shares repurchased is deducted from common stock and any excess over par value is deducted from additional paid-in capital. Direct costs incurred to repurchase the shares are included in the total cost of the shares.


16

Table of Contents

13. Acquisitions and Dispositions

Acquisitions

OnlyInYourState

On February 1, 2019, pursuant to an Asset Purchase Agreement, we acquired substantially all of the assets of Only In Your State, LLC (“OnlyInYourState”), including its website that focuses on travel and local tourism for total consideration of $2.0 million in cash, of which $0.1 million was held back to secure post-closing indemnification obligations. In February 2020 we paid a total of $0.04 million to the sellers, net of $0.01 million related to post-closing indemnification obligations pursuant to the Asset Purchase Agreement.

We evaluated the acquisition of OnlyInYourState under ASU 2017-01, Business Combinations: Clarifying the Definition of a Business. Based on the results of the analysis performed, we determined that substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets. As a result, we concluded that the acquisition of OnlyInYourState represents an asset acquisition and does not represent a business combination to be accounted for under ASC 805. The total purchase price of $2.0 million was allocated entirely to the trademark acquired, which has an estimated useful life of ten years.

The acquisition is included in our condensed consolidated financial statements as of the closing date of the acquisition, which was February 1, 2019. Acquisition-related transaction costs were not material.

Dispositions

Asset Sale to Hearst Newspapers

On April 24, 2020, we entered into an Asset Sale and Services Agreement (the “Agreement”) with Hearst, pursuant to which we sold a library of content carried on certain websites (the “Hearst Sites”) that had been hosted by us on behalf of Hearst (the “Hearst Content”) to Hearst for $9.5 million, of which $4.0 million was paid at signing. The balance of $5.5 million is payable upon completion of the migration of the Hearst Content to servers controlled by Hearst, subject to certain deductions tied to the achievement of key performance indicators related to the migration process. The migration is expected to be completed in the third quarter of 2020. In addition, the Agreement contemplates that, for a three-year initial term, we will provide certain content and web services in connection with the management of the Hearst Content, for which we will be paid certain fees for the content and web services provided and a revenue share based on the net revenue from the Hearst Sites.

Of the $4.0 million received for the sale as of June 30, 2020, we recorded a $3.8 million gain to other income, net, in the condensed consolidated statements of operations, net of a $0.2 million reduction of goodwill within the Media reporting unit. Disposition-related transaction costs were not material.

14. Business Segments

We operate in two segments: Marketplaces and Media. Our Marketplaces segment consists of several leading art and design marketplaces where large communities of artists can market and sell their original artwork or their original designs printed on a wide variety of products. Our Media segment consists of our leading owned and operated media properties that publish content, including videos, articles and other content formats, on various category-specific properties with distinct editorial voices, as well as other media properties focused on specific categories or interests that we either own and operate or host and operate for our partners.

Our chief operating decision maker (the “CODM”) uses revenue and operating contribution to evaluate the profitability of our operating segments; all other financial information is reviewed by the CODM on a consolidated basis. Segment operating contribution reflects earnings before corporate and unallocated expenses and also excludes: (a) depreciation expense; (b) amortization of intangible assets; (c) share-based compensation expense; (d) interest and other income (expense); (e) income taxes; and (f) contingent payments to certain key employees/equity holders of acquired businesses. Our CODM does not evaluate our operating segments using asset information. We do not aggregate our operating segments. The majority of our principal operations and assets are located in the United States.


17

Table of Contents

The financial performance of our operating segments and reconciliation to consolidated operating loss is as follows (in thousands):

Three months ended June 30, 

Six months ended June 30, 

2020

2019

2020

2019

Segment Revenue:

Marketplaces

Society6 Group

$

34,665

 

$

15,203

$

50,658

 

$

32,201

Saatchi Art Group

3,982

 

3,986

6,730

 

7,826

Total Marketplaces

38,647

19,189

 

57,388

40,027

Media

12,321

16,600

 

26,445

29,800

Total revenue

$

50,968

$

35,789

$

83,833

$

69,827

Segment Operating Expenses:

    

Marketplaces(1)

$

34,990

 

$

20,533

$

55,523

 

$

42,682

Media(1)

7,546

9,955

17,926

19,546

Add:

Strategic shared services and corporate overhead(2)(3)

6,330

7,237

13,659

15,164

Consolidated operating expenses

$

48,866

$

37,725

$

87,108

$

77,392

Segment Operating Contribution:

    

    

    

    

    

Marketplaces(4)

 

 

$

3,657

 

$

(1,344)

 

$

1,865

 

$

(2,655)

Media(4)

4,775

6,645

 

8,519

10,254

Deduct:

Strategic shared services and corporate overhead(2)(3)

(6,330)

(7,237)

(13,659)

(15,164)

Acquisition, disposition and realignment costs(5)

Adjusted EBITDA(6)

$

2,102

$

(1,936)

$

(3,275)

$

(7,565)

Reconciliation to consolidated pre-tax income (loss):

Adjusted EBITDA(6)

$

2,102

 

$

(1,936)

$

(3,275)

 

$

(7,565)

Add (deduct):

Interest income (expense), net

(97)

60

(163)

178

Other income, net

3,837

19

3,847

12

Depreciation and amortization(7)

(2,506)

(2,662)

(4,993)

(5,378)

Stock-based compensation(8)

(2,523)

(2,209)

(5,227)

(4,130)

Acquisition, disposition, realignment and contingent payment costs(9)

(90)

Income (loss) before income taxes(10)

$

813

$

(6,728)

$

(9,811)

$

(16,973)

(1) Segment operating expenses reflects operating expenses that are directly attributable to the operating segment, not including corporate and unallocated expenses, and also excluding the following: (a) depreciation expense; (b) amortization of intangible assets; (c) share-based compensation expense; (d) interest and other income (expense); (e) income taxes; and (f) contingent payments to certain key employees/equity holders of acquired businesses.

(2) Strategic shared services include shared operating expenses that are not directly attributable to the operating segments, including: network operations center, marketing, business development, product development, creative, financial systems, quality assurance, software engineering, and information systems. Corporate overhead includes general and administrative support functions that are not directly attributable to the operating segments, including: executive, accounting, finance, human resources, legal, and facilities. Strategic shared services and corporate overhead excludes the following: (a) depreciation expense; (b) amortization of intangible assets; (c) share-based compensation expense; (d) interest and other income (expenses); and (e) income taxes.

(3) Strategic shared services and corporate overhead includes $1.8 million and $2.0 million in strategic shared services costs for the three months ended June 30, 2020 and 2019, respectively, and $4.5 million and $5.2 million in corporate overhead for the three months ended June 30, 2020 and 2019, respectively. Strategic shared services and corporate overhead include $3.9 million and $4.1 million in strategic shared services for the six months ended June 30, 2020 and 2019, respectively, and $9.8 million and $11.1 million in corporate overhead for the six months ended June 30, 2020 and 2019, respectively.


18

Table of Contents

(4) Segment operating contribution reflects segment revenue less segment operating expenses. Operating contribution has certain limitations in that it does not take into account the impact to the statement of operations of certain expenses and is not directly comparable to similar measures used by other companies.

(5) Represents such items, when applicable, as (a) legal, accounting and other professional service fees directly attributable to acquisition, disposition or corporate realignment activities, (b) employee severance, and (c) other payments attributable to acquisition, disposition or corporate realignment activities, excluding contingent payments to certain key employees/equity holders of acquired businesses.

(6) Adjusted EBITDA reflects net income (loss) excluding interest (income) expense, income tax expense (benefit), and certain other non-cash or non-recurring items impacting net income (loss) from time to time, principally comprised of depreciation and amortization, stock-based compensation, contingent payments to certain key employees/equity holders of acquired businesses and other payments attributable to acquisition, disposition or corporate realignment activities.

(7) Represents depreciation expense of our long-lived tangible assets and amortization expense of our finite-lived intangible assets, including amortization expense related to our investment in media content assets, included in our GAAP results of operations.

(8) Represents the expense related to stock-based awards granted to employees as included in our GAAP results of operations.

(9) Represents such items, when applicable, as (a) legal, accounting and other professional service fees directly attributable to acquisition, disposition or corporate realignment activities, (b) employee severance, (c) contingent payments to certain key employees/equity holders of acquired businesses and (d) other payments attributable to acquisition, disposition or corporate realignment activities.

(10) For the three months ended June 30, 2020, we had $1.5 million in cost savings, which included temporary salary cuts of our executive team and salaried direct workforce (whose salaries were reinstated effective with payroll paid on June 30, 2020) and compensation cuts and deferrals of compensation of our independent directors (whose cash retainer compensation was reinstated, effective July 1, 2020), neither of which is expected to reoccur.

Revenue by geographic region, as determined based on the location of our customers or anticipated destination of use, is as follows (in thousands):

Three months ended June 30, 

Six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

Domestic

$

45,327

$

31,023

$

74,713

$

59,295

International

 

5,641

 

4,766

 

9,120

 

10,532

Total revenue

$

50,968

$

35,789

$

83,833

$

69,827

15. Fair Value

As of each of the periods ended June 30, 2020 and 2019, we did not have any Level 1 financial assets measured at fair value. In May 2017, we recorded a contingent consideration liability as a result of the acquisition of Deny Designs for $2.8 million. The minimum and maximum amount payable for each of the three years is $0.3 million and $1.2 million, respectively, based upon satisfaction of the contingent criteria related to the ongoing development of new products for sale, as specified in the purchase agreement. Such amounts are adjusted at each subsequent period based on probability of achievement until settlement of such liability. Adjustments to the liability will be recorded to income or expense in our condensed statement of operations. The final installment has been paid and no further liability remains as of June 30, 2020. The fair value adjustment to the liability for the three and six months ended June 30, 2020 and 2019 was not material. We classify our contingent consideration resulting from acquisitions within Level 3, as the valuation inputs are based on unobservable inputs. Of the $0.8 million held back as a result of the Well+Good acquisition, in May and June 2019 we paid a total of $0.6 million to the sellers, net of $0.2 million included as a working capital adjustment pursuant to the purchase agreement.


19

Table of Contents

16. Net Income (Loss) Per Share

The following table sets forth the computation of basic and diluted net loss per share of common stock (in thousands, except per share data):

Three months ended June 30, 

Six months ended June 30, 

 

2020

    

2019

    

2020

    

2019

 

Net income (loss)

$

803

$

(6,762)

$

(9,873)

$

(17,048)

Weighted average common shares outstanding—basic

 

26,722

 

25,907

 

26,572

 

25,755

Net income (loss) per share—basic

$

0.03

$

(0.26)

$

(0.37)

$

(0.66)

Weighted average common shares outstanding—diluted

 

26,722

 

25,907

 

26,572

 

25,755

Net income (loss) per share—diluted

$

0.03

$

(0.26)

$

(0.37)

$

(0.66)

For the three and six months ended June 30, 2020 and 2019, we excluded 4.4 million and 4.3 million shares, respectively, from the calculation of diluted weighted average common shares outstanding, as their inclusion would have been antidilutive.

For the three months ended June 30, 2019, had we reported net income, 0.3 million common shares would have been included in the number of shares used to calculate earnings per share. For the six months ended June 30, 2020 and 2019, had we reported net income, less than 0.1 million and 0.6 million common shares would have been included in the number of shares used to calculate earnings per share, respectively.

Item 2.       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

As used herein, “Leaf Group,” the “Company,” “our,” “we,” “us” and similar terms include Leaf Group Ltd. and its subsidiaries, unless the context indicates otherwise.

“Leaf Group” and other trademarks of ours appearing in this report, such as “Society6”, “Deny Designs”, “The Other Art Fair”, and “Well+Good” are our property. This report contains additional trade names and trademarks of other companies. We do not intend our use or display of other companies’ trade names or trademarks to imply an endorsement or sponsorship of us or our business by such companies, or any relationship with any of these companies.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2019 (the “2019 Annual Report”).

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations and financial position, business strategy and plans and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “predict,” “plan” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements are so identified. You should not rely upon forward-looking statements as guarantees of future performance. We have based these forward-looking statements largely on our current financial results and our current expectations and projections about future events, including those related to the COVID-19 pandemic; our ability to execute our business plan to return to compliance with the continued listing criteria of the New York Stock Exchange (“NYSE”); and our ability to continue to comply with applicable listing standards within the available cure period; changes by the Small Business Administration (“SBA”) or other governmental authorities regarding the Coronavirus Aid, Relief and Economic Security Act of 2020, the SBA Paycheck Protection Program or related administrative matters and our ability to comply with the terms of the PPP Loan and the CARES Act, including to use the proceeds of the PPP Loan; and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-


20

Table of Contents

looking statements are subject to a number of risks, uncertainties and assumptions, including those discussed below and elsewhere in this Quarterly Report on Form 10-Q, as well as those discussed in other documents we file with the Securities and Exchange Commission (the “SEC”), including our 2019 Annual Report, which was filed with the SEC on March 16, 2020, and the factors described in the section entitled “Risk Factors” in Part I. Item 1A of the 2019 Annual Report. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. We undertake no obligation to revise or update any forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q, except as required by law.

You should read this Quarterly Report on Form 10-Q and the documents that we reference in this Quarterly Report on Form 10-Q and have filed with the SEC with the understanding that our actual future results, levels of activity, performance and events and circumstances may be materially different from what we currently expect.

Overview

Leaf Group is a diversified consumer internet company that builds enduring, creator-driven brands that reach passionate audiences in large and growing lifestyle categories, including fitness and wellness and home, art and design.

Our business is comprised of two segments: Marketplaces and Media.

Marketplaces

Through our Marketplaces segment, we operate leading art and design marketplaces where large communities of artists and designers can market and sell their original art and designs printed on a wide variety of products. Our made-to-order marketplaces, consisting of Society6.com (“Society6”) and our wholesale channel, Deny Designs (collectively, “Society6 Group”), provide artists and designers with an online commerce platform to feature and sell their original art and designs on an array of consumer products primarily in the home décor category. Saatchi Art, inclusive of SaatchiArt.com (“Saatchi Art”) and its art fair event brand, The Other Art Fair (collectively, “Saatchi Art Group”), is a leading online art gallery where a global community of artists exhibit and sell their original artwork directly to consumers through a curated online gallery or in-person at art fairs hosted in the United Kingdom, Australia, Canada and the United States. Saatchi Art’s online art gallery features a wide selection of original paintings, drawings, sculptures and photography.

Our Marketplaces segment primarily generates revenue from the sale of products and services through our art and design marketplaces. Society6 Group revenue is generated from the sale of made-to-order products. Saatchi Art Group primarily generates revenue through commissions on the final sale price of original works of art and from various sources relating to the hosting of in-person art fairs, including commissions from the sale of original art, fees paid by artists for stands and through sponsorship opportunities with third-party brands and advertisers.

Media

Our Media segment brands educate and entertain consumers across a wide variety of life topics, including the popular fitness and wellness and home and design verticals. In the fitness and wellness vertical, our leading brands include Well+Good and Livestrong.com, which aim to inspire people to lead healthier lives. In the home and design vertical, Hunker is our leading brand inspiring people to improve the space around them. These brands are the leaders in our catalog of over 60 other brands focused on specific categories or interests that we either own and operate or host and operate for our partners.

Our brands each develop a distinct voice and create content that connects with their consumers across a wide variety of platforms, devices and formats. In order to improve our engagement with consumers, we continually redesign and update our websites; refine our content library; evaluate and adjust ad unit density; and develop new ways of integrating the messages from our advertising partners. Our revenues are driven by growing the number of consumers and increasing the number of visits through improving the user and content experience, fostering genuine connections between our audience and their brands and providing engaging advertising or sponsorship opportunities to our partners.


21

Table of Contents

Revenue

For the three months ended June 30, 2020 and 2019, we reported revenue of $51.0 million and $35.8 million, respectively, and for the six months ended June 30, 2020 and 2019, we reported revenue of $83.8 million and $69.8 million, respectively. For the three months ended June 30, 2020 and 2019, Marketplaces revenue accounted for 76% and 54% of our total revenue, respectively, and Media revenue accounted for 24% and 46% of our total revenue, respectively. For the six months ended June 30, 2020 and 2019, Marketplaces revenue accounted for 68% and 57% of our total revenue, respectively, and Media revenue accounted for 32% and 43% of our total revenue, respectively.

The revenue generated by our Marketplaces segment has higher costs associated with it as compared to our Media segment due to variable product costs, including outsourced product manufacturing costs, artist royalties, marketing costs, and shipping and handling costs.

Impacts of the COVID-19 Pandemic

Since mid-March we, together with companies across the globe, have been living with and responding to the rapidly changing health and economic conditions wrought by the spread of the COVID-19 pandemic (the “Pandemic”). The Pandemic has presented both challenges and opportunities on virtually every aspect of our business as discussed in detail below.

Impact on Portfolio of Businesses. Since our Quarterly Report on Form 10-Q for the first quarter of 2020 (“Q1 2020 10-Q”), we have seen the following further developments related to the Pandemic:
o Society6 Group. Society6 Group continues to be the beneficiary of the various shelter-at-home regulations promulgated by international, federal, state and local governments as people working from home are looking for creative, reasonably priced items to spruce up their environments. We also anticipate that the change in purchasing behavior occasioned by the Pandemic will have an enduring impact on e-commerce after shelter-at-home has lifted, and consumers will continue to choose e-commerce over shopping at brick-and-mortar stores.
o Saatchi Art Group. The Pandemic and actions taken to mitigate its spread have continued to cause cancellations or postponements of the live art fairs run by The Other Art Fair. We had seven art fairs scheduled for the first and second quarter of 2020, of which we have rescheduled three fairs and cancelled four fairs. We currently have one art fair scheduled for the third quarter and seven art fairs scheduled for the fourth quarter. There is a substantial risk that we will have to cancel or postpone most or all of our art fairs for the balance of the year. In an effort to support artists and customers, on April 8, 2020, we launched Online Studios, our new online fair for those artists who were selected to participate in the postponed art fairs. Online Studios has helped mitigate the effects of the postponements and cancellations of the live art fairs. While our Saatchi Art business experienced a decline in the first quarter, which we believe was attributable to the Pandemic, in the second quarter, Saatchi Art has seen substantial increases in the number of transactions resulting in increased revenue, which offset the impact of the postponed and cancelled live art fairs. We cannot predict whether the economic uncertainty caused by the Pandemic will cause customers to be generally more conservative with discretionary spending on luxury items and whether that will affect our Saatchi Art Group business.
o Media Segment. The overall economic climate attributable to the Pandemic has brought a reduction in revenues per visit as many advertisers are cancelling or delaying ad buys while assessing the ongoing impacts of the Pandemic on their businesses. We continue to believe that our Media segment will experience volatility given the uncertain economic times brought on by the Pandemic. Due to the significant operating margin of our Media segment, a reduction in revenue from our Media segment has potentially significant adverse impacts on our cash position.
Supply Chain. Society6 Group is the only business in our portfolio that is exposed to potential supply chain risk. Society6 Group relies on a variety of manufacturing facilities for the production of its goods and it sources its raw materials from a variety of third parties. In the first and second quarter of 2020, we have seen limited supply chain disruptions as our manufacturers have taken various actions to ensure that they can continue to produce our goods. We do not, however, know if our manufacturers will be able to continue to ensure the production of our goods. In the second quarter, we worked closely with our key vendors to ensure that they have staffing plans in place to meet our anticipated needs for the next six months and we have also taken steps


22

Table of Contents

aimed at ensuring redundancy. We have also increased staffing and added additional equipment at our own Deny Designs manufacturing facility in Colorado.
Employees. Since March 12, 2020 virtually all of our employees throughout all of our domestic and international offices have been working from home. Our philosophy towards work has always favored flexible work environments so while this transition was significant, we already had many of the tools in place necessary to create effective working conditions outside of the office. With the use of Zoom, Slack and other tools we have not seen an appreciable loss of productivity resulting from our entire employee base working from home. Further on March 20, 2020 we temporarily closed our Deny Designs manufacturing facility outside of Denver, furloughing ten employees. Subsequently, we reopened the facility on April 21, 2020 and all ten employees returned to work on or before April 27, 2020. Since then, we have had no additional temporary closures or furloughs.
Cost Reduction Initiatives. As previously discussed in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, in the immediate aftermath of the Pandemic, we took a variety of steps to reduce costs, including cuts in compensation for our executive team, our direct workforce and our Board of Directors and deferral of 2019 annual cash bonuses by the executive team. Given the performance of our businesses during the second quarter, we restored the salaries of our executive team, and our direct workforce to their pre-temporary salary reduction levels, effective with the payroll payable on June 30, 2020, and paid 2019 annual cash bonuses to the executive team. We also determined to recommence cash retainer compensation for our outside directors under our Outside Director Compensation Program, effective as of July 1, 2020. We continue to focus on expense management through limitations on hiring, promotions and raises. We also continue to assess and implement cost saving opportunities in such areas as marketing, technology, and facilities.
Other Impacts
o NYSE Compliance. On April 10, 2020, the NYSE gave us notice that we are no longer in compliance with the NYSE continued listing standards due to the fact that our average global market capitalization over a consecutive 30 trading-day period was less than $50 million and, at the same time, our stockholders’ equity was less than $50 million. Given that prior to the Pandemic, our market capitalization had not been below $50 million, we believe that the Pandemic, at least in part, contributed to the drop in market capitalization. On July 9, 2020, the NYSE provided notice to us that it accepted our plan to regain compliance with the NYSE’s continued listing standards. Please refer to the Current Report on Form 8-K filed with the SEC on July 15, 2020 for additional information.
o Paycheck Protection Program Loan. On April 20, 2020, we entered into a Promissory Note (the “Promissory Note”) with Silicon Valley Bank and Silicon Valley Bank agreed to make available to the Company the PPP Loan in the amount of $7.1 million under the SBA Paycheck Protection Program enabled by the CARES Act. We used the proceeds to support payroll costs, rent and utilities in accordance with the relevant terms and conditions of the CARES Act.

Key Business Metrics

We regularly review a number of business metrics, including the following key metrics, to evaluate our business, measure the performance of our business model, identify trends impacting our business, determine resource allocations, formulate financial projections and make strategic business decisions. Measures that we believe are the primary indicators of our performance are described below. We believe that the number of transactions, gross transaction value, number of visits and revenue per visit are currently the key metrics for understanding our results of operations.

Marketplaces Metrics

Number of transactions: We define transactions as the total number of Marketplaces transactions successfully completed by a customer during the applicable period, excluding certain transactions generated by Saatchi Art’s The Other Art Fair, such as sales of stand space to artists at art fairs, sponsorship fees and ticket sales.
Gross transaction value: We define gross transaction value as the total dollar value of Marketplaces transactions, excluding the revenue from certain transactions generated by Saatchi Art’s The Other Art Fair, such as sales of stand space to artists at art fairs, sponsorship fees and ticket sales. Gross transaction value is the total amount paid by the customer including the total product price inclusive of artist margin, shipping charges, and sales taxes, and is net of any promotional discounts. Gross


23

Table of Contents

transaction value does not reflect any subsequent cancellations, refunds or credits and does not represent revenue earned by the Company.

Media Metrics

Visits per Google Analytics: Visits per Google Analytics are defined as the total number of times users access our content across (a) one of our owned and operated properties and/or (b) one of our customers’ properties, to the extent that the visited customer web pages are hosted by our content services. In each case, a break of access of at least 30 minutes constitutes a unique visit. Additionally, a visit is also considered to have ended at midnight or if a user arrives via one campaign, leaves, and then comes back via a different campaign.
Revenue per visit (“RPV”): We define RPV as Media revenue per one thousand visits.

The following table sets forth our key business metrics for the periods presented:

Three months ended June 30, 

  

Six months ended June 30, 

 

 

2020

2019

% Change

2020

2019

% Change

 

Marketplaces Metrics(1)(2):

Number of Transactions

 

574,744

 

232,124

 

148

%

 

847,941

 

529,369

 

60

%  

Gross Transaction Value (in thousands)

$

50,833

$

25,048

 

103

%

$

77,469

$

52,185

48

%  

Media Metrics(2)(3):

 

    

 

 

Visits per Google Analytics (in thousands)

584,547

 

756,938

 

(23)

%

1,237,655

 

1,458,073

 

(15)

%

Revenue per Visit (RPV)

$

21.08

 

$

21.93

 

(4)

%

$

21.37

 

$

20.44

 

5

%

Pro forma Visits per Google Analytics (in thousands)(4)

538,566

 

594,114

 

(9)

%

1,063,382

 

1,142,311

 

(7)

%

Pro forma Revenue per Visit (RPV)(4)

$

22.88

 

$

27.94

 

(18)

%

$

24.87

 

$

26.09

 

(5)

%

(1) Marketplaces Metrics excludes transactions and the associated revenue generated by Saatchi Art’s The Other Art Fair, such as sales of stand space to artists at art fairs, sponsorship fees and ticket sales.
(2) For a discussion of these period-to-period changes in the number of transactions, gross transaction value, number of visits and RPV, and how they impacted our financial results, see “Results of Operations” below.
(3) Media Metrics include visits and revenue generated by OnlyInYourState subsequent to its acquisition in February 2019. From April 25, 2020 onwards, Media Metrics exclude visits generated by certain domains no longer under our control as a result of the asset sale entered into with Hearst Newspapers, a division of Hearst Communications, Inc. (“Hearst”) on April 24, 2020 (the “Hearst Transaction”), as more fully described in Note 13 to the Condensed Consolidated Financial Statements.
(4) Pro forma Visits and Pro forma Revenue per Visit exclude visits generated by certain domains no longer under our control as a result of the Hearst Transaction. The number of visits is derived from Google Analytics.

Basis of Presentation

Revenue

Our revenue is primarily derived from products and services sold through our art and design marketplaces and from sales of advertising. Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate the transaction price to each performance obligation based on the estimated standalone selling price of the promised good or service. We allocate any arrangement fee or other incentive or promotional offers to each of the elements based on their relative selling prices.

Our revenue is principally derived from the following products and services:


24

Table of Contents

Product Revenue

Marketplaces

We recognize Marketplaces product revenue from sales of products when we transfer control of promised goods to our customers in an amount that reflects the consideration to which we expect to be entitled to in exchange for those goods. In determining the amount of consideration we expect to be entitled to, we take into account sales allowances, estimated returns based on historical experience and any incentive offers provided to customers to encourage purchases, including percentage discounts off current purchases, free shipping and other promotional offers. Because we are the principal in a transaction and obtain control of the goods before they are transferred to the customer, we record product revenue at the gross amount. Value-added taxes (“VAT”), sales tax and other taxes are not included in product revenue because we are a pass-through conduit for collecting and remitting any such taxes.

Media

We generate Media product revenue from products sold on our online media properties.

Service Revenue

Marketplaces

We generate Marketplaces service revenue from commissions we receive from facilitating the sale of original art by artists to customers through Saatchi Art. We also generate Marketplaces service revenue from various sources relating to Saatchi Art’s The Other Art Fair, including commissions from the sale of original art, fees paid by artists for stands at art fairs and through sponsorship opportunities with third-party brands and advertisers. We recognize fair-related service revenue upon completion of each fair. We recognize service revenue arising from the sale of original art net of amounts paid to the artist because we are not the principal in the transaction and we do not obtain control over the original art. Revenue is recognized when we transfer control of the promised service, which is after the original art has been delivered and the return period has expired. We provide incentive offers to Saatchi Art customers to encourage purchases, including percentage discounts off current purchases, free shipping and other promotional offers. VAT, sales tax and other taxes are not included in Marketplaces service revenue because we are a pass-through conduit for collecting and remitting any such taxes.

Media

Advertising Revenue. We generate Media service revenue primarily from advertisements displayed on our online media properties and on certain webpages of our partners’ media properties that are hosted by our content services. Articles, videos and other forms of content generate advertising revenue from a diverse mix of advertising methods including display advertisements, where revenue is dependent upon the number of advertising impressions delivered; performance-based cost-per-click advertising, in which an advertiser pays only when a visitor clicks on an advertisement; sponsored content; or advertising links. Performance obligations pursuant to our advertising revenue arrangements typically include a minimum number of impressions or the satisfaction of other performance criteria. Revenue from performance-based arrangements is recognized as the related performance criteria are met. We assess whether performance criteria have been met based on a reconciliation of the performance criteria. The reconciliation of the performance criteria generally includes a comparison of third-party performance data to the contractual performance obligation and to internal or partner-performance data in circumstances where that data is available.

Where we enter into revenue-sharing arrangements with our partners, such as those relating to our advertiser network, we report revenue on a gross or net basis depending on whether we are considered the principal in the transaction. In addition, we consider which party controls the service, including which party is primarily responsible for fulfilling the promise to provide the service. We also consider which party has the latitude to establish the sales prices to advertisers. When we are considered the principal, we report the underlying revenue on a gross basis in our condensed consolidated statements of operations, and record these revenue-sharing payments to our partners in service costs.

Content Sales and Licensing Revenue. We generate revenue from the sale or license of media content, including the creation and distribution of content for third-party brands and publishers. Revenue from the sale or perpetual license of media content is recognized when the control of content is transferred or when the right to use is transferred and the contractual performance obligations have been


25

Table of Contents

fulfilled. Revenue from the non-perpetual license of media content is recognized over the period of the license as the right to access content is delivered or when other related performance criteria are fulfilled. In circumstances where we distribute our content on third-party properties and the customer acts as the principal, we recognize revenue on a net basis.

Product Costs

Product costs consist of product manufacturing costs, including both in-house and contracted third-party manufacturing costs, artist payments, personnel costs and credit card and other transaction processing fees.

Service Costs

Service costs consist of payments relating to our internet connection and co-location charges and other platform operating expenses, including depreciation of the systems and hardware used to build and operate our content creation and distribution platform; expenses related to creating, rewriting, or auditing certain content units; and personnel costs related to in-house editorial, customer service and information technology. Service costs also include payments to our partners pursuant to revenue-sharing arrangements where we are the principal. In addition, service costs include expenses related to art fairs hosted by Saatchi Art’s The Other Art Fair, such as venue-related costs and fair personnel costs.

Shipping and Handling

Shipping and handling costs charged to customers are recorded in service revenue or product revenue, as applicable. Associated costs are recorded in service costs or product costs.

Sales and Marketing

Sales and marketing expenses consist primarily of sales and marketing personnel costs, sales support, public relations, advertising, marketing and general promotional expenditures. Fluctuations in our sales and marketing expenses are generally the result of our efforts to drive growth in our product and service offerings.

Product Development

Product development expenses consist primarily of expenses incurred in our software engineering, product development and web design activities and related personnel costs. Fluctuations in our product development expenses are generally the result of hiring personnel to support and develop our platforms, including the costs to improve our owned and operated media properties and related mobile applications, as well as the costs to develop future product and service offerings.

General and Administrative

General and administrative expenses consist primarily of personnel costs from our corporate executive, legal, finance, human resources and information technology organizations and facilities-related expenditures, as well as third-party professional service fees and insurance. Professional service fees are largely comprised of outside legal, audit and information technology consulting services.

Amortization of Intangible Assets

We capitalize certain costs (i) allocated to the purchase price of certain identifiable intangible assets acquired in connection with business combinations and (ii) incurred to develop media content that is determined to have a probable economic benefit. We amortize these costs on a straight-line basis over the related expected useful lives of these assets. We determine the appropriate useful life of intangible assets by performing an analysis of expected cash flows based on our historical experience of intangible assets of similar quality and value. In the event of content remediation or removal in future periods, additional accelerated amortization expense may be incurred in the periods such actions occur. We expect total amortization expense to decrease in the near term due to assets completing their useful


26

Table of Contents

lives. Amortization as a percentage of revenue will depend upon a variety of factors, such as the amounts and mix of our investments in content and identifiable intangible assets acquired in business combinations.

Stock-based Compensation

Included in operating expenses are expenses associated with stock-based compensation, which are allocated and included in service costs, sales and marketing, product development and general and administrative expenses. Stock-based compensation expense is largely comprised of costs associated with stock options and restricted stock units granted to employees, directors and non-employees, and expenses relating to our Employee Stock Purchase Plan (the “ESPP”). We record the fair value of these equity-based awards and expenses at their cost ratably over related vesting periods.

Interest Income (Expense), Net

Interest income consists primarily of interest earned on cash balances and money market deposits, which are included in cash and cash equivalents. Interest expense consists of interest on outstanding debt and amortization of debt issuance costs associated with our credit facility.

Other Income, Net

Other income, net consists primarily of transaction gains and losses on foreign currency-denominated assets and liabilities and gains or losses on sales of businesses and other assets. We expect that these gains and losses will vary depending upon movements in underlying currency exchange rates and whether we dispose of any businesses and other assets.

Income Tax Expense

Since our inception, we have been subject to income taxes principally in the United States and certain other countries where we have or had a legal presence, including the United Kingdom, Australia, Canada and Argentina. We may in the future become subject to taxation in additional countries based on the foreign statutory rates in those countries and our effective tax rate could fluctuate accordingly.

Income taxes are computed using the asset and liability method, under which deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

We currently believe that based on the available information, it is more likely than not that our deferred tax assets will not be realized, and accordingly we have taken a full valuation allowance against all of our United States federal and state and certain foreign deferred tax assets. Federal and state laws impose substantial restrictions on the utilization of net operating loss and tax credit carryforwards in the event of an “ownership change,” as defined in Section 382 of the Internal Revenue Code of 1986, as amended. Currently, we do not expect the utilization of our net operating loss and tax credit carryforwards in the near term to be materially affected as no significant limitations are expected to be placed on these carryforwards as a result of our previous ownership changes. However, if all or a portion of our net operating loss carryforwards are subject to limitation because we experience an ownership change, our future cash flows could be adversely impacted due to increased tax liability.

Critical Accounting Policies and Estimates

Our unaudited interim condensed consolidated financial statements are prepared in accordance with GAAP in the United States. The preparation of our unaudited interim condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.

We believe that the estimates and assumptions associated with our revenue recognition, goodwill, intangible assets acquired in business combinations, and the recoverability of our long-lived assets have the greatest potential impact on our condensed consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates and have discussed these in our 2019


27

Table of Contents

Annual Report. There have been no material changes to our critical accounting policies and estimates since the date of our 2019 Annual Report.

Results of Operations

The following tables set forth our results of operations for the periods presented (in thousands). The period-to-period comparison of financial results is not necessarily indicative of future results.

Three months ended June 30, 

Six months ended June 30, 

 

2020

    

2019

    

2020

    

2019

 

Revenue:

Product revenue

$

35,922

$

15,869

$

52,304

$

33,410

Service revenue

 

15,046

 

19,920

 

31,529

 

36,417

Total revenue

 

50,968

 

35,789

 

83,833

 

69,827

Operating expenses:

Product costs (exclusive of amortization of intangible assets shown separately below)(1)

 

26,550

 

12,010

 

38,999

 

25,828

Service costs (exclusive of amortization of intangible assets shown separately below)(1)(2)

 

7,825

 

8,981

 

16,802

 

16,893

Sales and marketing(1)(2)

 

7,435

 

7,488

 

15,105

 

15,126

Product development(1)(2)

 

4,241

 

5,110

 

9,761

 

10,679

General and administrative(1)(2)

 

7,173

 

8,112

 

15,257

 

16,652

Amortization of intangible assets

 

671

 

895

 

1,404

 

1,812

Total operating expenses

 

53,895

 

42,596

 

97,328

 

86,990

Loss from operations

 

(2,927)

 

(6,807)

 

(13,495)

 

(17,163)

Interest income

3

66

26

188

Interest expense

(100)

(6)

(189)

(10)

Other income, net

 

3,837

 

19

 

3,847

 

12

Loss before income taxes

 

813

 

(6,728)

 

(9,811)

 

(16,973)

Income tax expense

 

(10)

 

(34)

 

(62)

 

(75)

Net income (loss)

$

803

$

(6,762)

$

(9,873)

$

(17,048)

(1) Depreciation expense included in the above line items:

Product costs

$

537

$

393

$

1,059

$

761

Service costs

1,102

944

2,149

1,880

Sales and marketing

 

10

 

6

 

19

 

13

Product development

 

14

 

12

 

27

 

23

General and administrative

 

172

 

412

 

335

 

889

Total depreciation

$

1,835

$

1,767

$

3,589

$

3,566

(2) Stock-based compensation included in the above line items:

Service costs

$

366

$

262

$

737

$

443

Sales and marketing

 

363

 

171

 

728

 

251

Product development

 

637

 

564

 

1,342

 

1,156

General and administrative

 

1,157

 

1,212

 

2,420

 

2,280

Total stock-based compensation

$

2,523

$

2,209

$

5,227

$

4,130


28

Table of Contents

As a percentage of revenue:

Three months ended June 30, 

Six months ended June 30, 

 

    

    

2020

    

2019

    

2020

    

2019

 

Revenue:

Product revenue

 

 

70.5

%  

44.3

%  

62.4

%  

47.8

%  

Service revenue

 

 

29.5

%  

55.7

%  

37.6

%  

52.2

%  

Total revenue

 

 

100.0

%  

100.0

%  

100.0

%  

100.0

%  

Operating expenses:

Product costs (exclusive of amortization of intangible assets shown separately below)

 

 

52.1

%  

33.6

%  

46.5

%  

37.0

%  

Service costs (exclusive of amortization of intangible assets shown separately below)

 

 

15.4

%  

25.1

%  

20.0

%  

24.2

%  

Sales and marketing

 

 

14.6

%  

20.9

%  

18.0

%  

21.7

%  

Product development

 

 

8.3

%  

14.3

%  

11.7

%  

15.3

%  

General and administrative

 

 

14.1

%  

22.7

%  

18.3

%  

23.8

%  

Amortization of intangible assets

 

 

1.2

%  

2.5

%  

1.7

%  

2.7

%  

Total operating expenses

 

 

105.7

%  

119.1

%  

116.2

%  

124.7

%  

Loss from operations

 

 

(5.7)

%  

(19.0)

%  

(16.2)

%  

(24.7)

%  

Interest income

%  

0.1

%  

%  

0.4

%  

Interest expense

(0.2)

%  

%  

(0.2)

%  

%  

Other income, net

 

 

7.5

%  

0.1

%  

4.7

%  

%  

Loss before income taxes

 

 

1.6

%  

(18.8)

%  

(11.7)

%  

(24.3)

%  

Income tax expense

 

 

%  

(0.1)

%  

(0.1)

%  

(0.1)

%  

Net income (loss)

 

 

1.6

%  

(18.9)

%  

(11.8)

%  

(24.4)

%  

Segment results (in thousands):

Three months ended June 30, 

Six months ended June 30, 

 

 

2020

2019

% Change

2020

2019

% Change

 

Segment Revenue:

Marketplaces

Society6 Group

$

34,665

$

15,203

 

128

%  

$

50,658

$

32,201

 

57

%  

Saatchi Art Group

3,982

3,986

 

(0)

%  

6,730

7,826

 

(14)

%  

Total Marketplaces

38,647

19,189

 

101

%  

57,388

40,027

 

43

%  

Media

12,321

16,600

 

(26)

%  

26,445

29,800

 

(11)

%  

Total revenue

$

50,968

$

35,789

42

%  

$

83,833

$

69,827

20

%  

Segment Operating Expenses:

    

    

    

    

Marketplaces(1)

$

34,990

 

$

20,533

 

70

%

$

55,523

 

$

42,682

 

30

%

Media(1)

7,546

9,955

 

(24)

%

17,926

19,546

 

(8)

%

Add:

Strategic shared services and corporate overhead(2)(3)

6,330

7,237

(13)

%

13,659

15,164

(10)

%

Consolidated operating expenses

$

48,866

$

37,725

30

%

$

87,108

$

77,392

13

%

Segment Operating Contribution:

    

    

    

    

Marketplaces(4)

$

3,657

 

$

(1,344)

 

372

%

$

1,865

 

$

(2,655)

 

170

%

Media(4)

4,775

6,645

 

(28)

%

8,519

10,254

 

(17)

%

Deduct:

Strategic shared services and corporate overhead(2)(3)

(6,330)

(7,237)

(13)

%

(13,659)

(15,164)

(10)

%

Acquisition, disposition and realignment costs(5)

-

%

-

%

Adjusted EBITDA(6)

$

2,102

$

(1,936)

209

%

$

(3,275)

$

(7,565)

57

%

(1) Segment operating expenses reflects operating expenses that are directly attributable to the operating segment, not including corporate and unallocated expenses, and also excluding the following: (a) depreciation expense; (b) amortization of intangible assets; (c) share-based


29

Table of Contents

compensation expense; (d) interest and other income (expense); (e) income taxes; and (f) contingent payments to certain key employees/equity holders of acquired businesses.

(2) Strategic shared services include shared operating expenses that are not directly attributable to the operating segments, including: network operations center, marketing, business development, product development, creative, financial systems, quality assurance, software engineering, and information systems. Corporate overhead includes general and administrative support functions that are not directly attributable to the operating segments, including: executive, accounting, finance, human resources, legal, and facilities. Strategic shared services and corporate overhead excludes the following: (a) depreciation expense; (b) amortization of intangible assets; (c) share-based compensation expense; (d) interest and other income (expenses); and (e) income taxes.

(3) Strategic shared services and corporate overhead includes $1.8 million and $2.0 million in strategic shared services costs for the three months ended June 30, 2020 and 2019, respectively, and $4.5 million and $5.2 million in corporate overhead for the three months ended June 30, 2020 and 2019, respectively. Strategic shared services and corporate overhead include $3.9 million and $4.1 million in strategic shared services for the six months ended June 30, 2020 and 2019, respectively, and $9.8 million and $11.1 million in corporate overhead for the six months ended June 30, 2020 and 2019, respectively.
(4) Segment operating contribution reflects segment revenue less segment operating expenses. Operating contribution has certain limitations in that it does not take into account the impact to the statement of operations of certain expenses and is not directly comparable to similar measures used by other companies.

(5) Represents such items, when applicable, as (a) legal, accounting and other professional service fees directly attributable to acquisition, disposition or corporate realignment activities, (b) employee severance, and (c) other payments attributable to acquisition, disposition or corporate realignment activities, excluding contingent payments to certain key employees/equity holders of acquired businesses.
(6) Adjusted EBITDA reflects net income (loss) excluding interest (income) expense, income tax expense (benefit), and certain other non-cash or non-recurring items impacting net income (loss) from time to time, principally comprised of depreciation and amortization, stock-based compensation, contingent payments to certain key employees/equity holders of acquired businesses and other payments attributable to acquisition, disposition or corporate realignment activities. For the three months ended June 30, 2020, we had $1.5 million in cost savings, which included temporary salary cuts of our executive team and salaried direct workforce (whose salaries were reinstated effective with payroll paid on June 30, 2020) and compensation cuts and deferrals of compensation of our independent directors (whose cash retainer compensation was reinstated, effective July 1, 2020), neither of which is expected to reoccur.

See Note 14 of our Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and “Non-GAAP Financial Measures” below for more information and reconciliation of segment results to consolidated GAAP operating income (loss).

Marketplaces Revenue

Marketplaces revenue increased by $19.4 million, or 101%, to $38.6 million for the three months ended June 30, 2020, as compared to $19.2 million for the same period in 2019. The increase was driven by a $19.5 million, or 128%, increase in Society6 Group revenue, while Saatchi Art Group revenue remained flat at $4.0 million year-over-year. The increase in Society6 Group revenue was primarily driven by a 138% increase in sales domestically and a 76% increase in sales internationally. Saatchi Art Group revenue remained flat with a 31% increase in Saatchi Art revenue, offset by the postponement or cancellation of all live art fairs scheduled for the three months ended June 30, 2020. Due to efforts to contain the Pandemic, no live art fairs occurred for the three months ended June 30, 2020, as compared to three live art fairs hosted for the same period in 2019, resulting in a decrease in revenue of $0.9 million, or 98%. For the three months ended June 30, 2020, Marketplaces gross transaction value was $50.8 million as compared to $25.0 million in the prior year period, reflecting an increase of 103%, driven by a 134% increase in gross transaction value from Society6 Group and a 50% increase in gross transaction value from Saatchi Art. The increase in Society6 Group gross transaction value was primarily driven by a 151% increase in the number of transactions, partially offset by a 7% decrease in Society6 Group average order value. The increase in Saatchi Art gross transaction value was primarily driven by a 76% increase in the number of transactions, partially offset by a 15% decrease in the average order value. Gross transaction value excludes the revenue from certain transactions generated by the art fairs, such as the sales of stand space to artists at fairs, sponsorship fees and ticket sales. The number of transactions increased 148% to 574,744 in the three months ended June 30, 2020 as compared to 232,124 in the same period in 2019, primarily due to increases in sales on Society6 Group.

Marketplaces revenue increased by $17.4 million, or 43%, to $57.4 million for the six months ended June 30, 2020, as compared to $40.0 million for the same period in 2019. The increase was driven by a $18.5 million, or 57%, increase in Society6 Group revenue, partially offset by a $1.1 million, or 14%, decrease in Saatchi Art Group revenue year-over-year. The increase in Society6 Group revenue was primarily driven by a 68% increase in sales domestically and an 11% increase in sales internationally. The decrease in Saatchi Art


30

Table of Contents

Group revenue was primarily driven by the postponement or cancellation of all live art fairs scheduled for the six months ended June 30, 2020, partially offset by a 16% increase in Saatchi Art revenue. Due to efforts to contain the Pandemic, no live art fairs occurred for the six months ended June 30, 2020, as compared to six fairs hosted for the same period in 2019, resulting in a decrease in revenue of $2.0 million, or 99%. For the six months ended June 30, 2020, Marketplaces gross transaction value was $77.5 million as compared to $52.2 million in the prior year period, reflecting an increase of 48%, driven by a 61% increase in gross transaction value from Society6 Group and a 39% increase in gross transaction value from Saatchi Art. The increase in Society6 Group gross transaction value was primarily driven by a 62% increase in the number of transactions, partially offset by a 2% decrease in Society6 Group average order value. The increase in Saatchi Art gross transaction value was primarily driven by a 42% increase in the number of transactions and a 1% increase in the average order value. Gross transaction value excludes the revenue from certain transactions generated by the art fairs, such as the sales of stand space to artists at art fairs, sponsorship fees and ticket sales. The number of transactions increased 60% to 847,941 in the six months ended June 30, 2020 as compared to 529,369 in the same period in 2019, primarily due to increases in sales on Society6 Group.

Media Revenue

Media revenue decreased by $4.3 million, or 26%, to $12.3 million for the three months ended June 30, 2020, as compared to $16.6 million for the same period in 2019. This decrease was primarily attributable to a decrease in RPV and visits, partially offset by a 37% increase in revenue for OnlyInYourState. The decrease in RPV was primarily attributable to a pullback in ad spending as a result of the Pandemic. On an as reported basis, RPV, calculated using visits per Google Analytics, decreased by 4%, to $21.08, in the three months ended June 30, 2020 from $21.93 in the same period in 2019. As of April 25, 2020, we are no longer including visits to the sites migrated (or to be migrated) to Hearst in the Hearst Transaction. On a pro forma basis, that gives effect to the Hearst Transaction for all periods, RPV, calculated using visits per Google Analytics, decreased by 18%, to $22.88, in the three months ended June 30, 2020 from $27.94 in the same period in 2019. The decrease in visits was primarily driven by a 68% decrease in visits resulting from the Hearst Transaction, and a decrease in Livestrong.com visits. On an as reported basis, Google Analytics data shows that visits decreased by 23% to 585 million visits in the three months ended June 30, 2020 from 757 million visits in the same period in 2019. On a pro forma basis, that gives effect to the Hearst Transaction for all periods, Google Analytics data shows that visits decreased by 9% to 539 million visits in the three months ended June 30, 2020 from 594 million visits in the same period in 2019.

Media revenue decreased by $3.4 million, or 11%, to $26.4 million for the six months ended June 30, 2020, as compared to $29.8 million for the same period in 2019. This decrease was primarily attributable to a decrease in visits, partially offset by a 129% increase in revenue for OnlyInYourState, which we acquired in February 2019, and an increase in RPV. The decrease in visits was driven by the Hearst Transaction, and a decrease in Livestrong.com visits. On an as reported basis, Google Analytics data shows that visits decreased by 15% to 1,238 million visits in the six months ended June 30, 2020 from 1,458 million visits in the same period in 2019. On a pro forma basis, that gives effect to the Hearst Transaction for all periods, Google Analytics data shows that visits decreased by 7% to 1,063 million visits in the six months ended June 30, 2020 from 1,142 million visits in the same period in 2019. On an as reported basis, RPV, calculated using visits per Google Analytics, increased by 5%, to $21.37, in the six months ended June 30, 2020 from $20.44 in the same period in 2019. As of April 25, 2020, we are no longer including visits to the sites migrated (or to be migrated) to Hearst in the Hearst Transaction. On a pro forma basis, that gives effect to the Hearst Transaction for all periods, RPV, calculated using visits per Google Analytics, decreased by 5%, to $24.87 in the six months ended June 30, 2020 from $26.09 in the same period in 2019.


31

Table of Contents

Consolidated Costs and Expenses

Operating costs and expenses were as follows (in thousands):

Three months ended June 30, 

Six months ended June 30, 

 

2020

2019

% Change

2020

2019

% Change

 

Product costs (exclusive of amortization of intangible assets)

$

26,550

$

12,010

 

121

%

   

$

38,999

$

25,828

 

51

%

Service costs (exclusive of amortization of intangible assets)

 

7,825

 

8,981

 

(13)

%

 

16,802

 

16,893

 

(1)

%

Sales and marketing

 

7,435

 

7,488

 

(1)

%

 

15,105

 

15,126

 

%

Product development

 

4,241

 

5,110

 

(17)

%

 

9,761

 

10,679

 

(9)

%

General and administrative

 

7,173

 

8,112

 

(12)

%

 

15,257

 

16,652

 

(8)

%

Amortization of intangible assets

 

671

 

895

 

(25)

%

 

1,404

 

1,812

 

(23)

%

Product Costs

Product costs for the three months ended June 30, 2020 increased by $14.6 million, or 121%, to $26.6 million, as compared to $12.0 million for the same period in 2019, primarily due to an increase in marketplace revenue.

Product costs for the six months ended June 30, 2020 increased by $13.2 million, or 51%, to $39.0 million, as compared to $25.8 million for the same period in 2019, primarily due to an increase in marketplace revenue.

Service Costs

Service costs for the three months ended June 30, 2020 decreased by $1.2 million, or 13%, to $7.8 million, as compared to $9.0 million for the same period in 2019. The decrease was primarily due to a decrease of $0.5 million related to content fees, $0.4 million in content renovation costs, and $0.3 million in cost of services.

Service costs for the six months ended June 30, 2020 decreased by $0.1 million, or 1%, to $16.8 million, as compared to $16.9 million for the same period in 2019. The decrease was primarily due to decreases of $0.5 million related to content renovation costs, and $0.4 million in cost of services, partially offset by increases of $0.3 related to content fees, $0.3 million in depreciation expense, and $0.3 million in personnel and related costs.

Sales and Marketing

Sales and marketing expenses for the three months ended June 30, 2020 decreased by $0.1 million, or 1%, to $7.4 million, as compared to $7.5 million for the same period in 2019. The decrease was primarily due to a decrease of $0.5 million in personnel and related costs and $0.2 million in travel and entertainment costs, partially offset by an increase of $0.6 million in marketing expenses.

Sales and marketing expenses for the six months ended June 30, 2020 remained flat at $15.1 million, as compared to $15.1 million for the same period in 2019, due to increases of $0.5 million in marketing expenses, offset by decreases of $0.5 million in personnel and related costs.

Product Development

Product development expenses for the three months ended June 30, 2020 decreased by $0.9 million, or 17%, to $4.2 million, as compared to $5.1 million for the same period in 2019. The decrease was primarily due to a decrease of $0.8 million in personnel and related costs and $0.1 million in travel and entertainment costs.

Product development expenses for the six months ended June 30, 2020 decreased by $0.9 million, or 9%, to $9.8 million, as compared to $10.7 million for the same period in 2019. The decrease was primarily due to decreases of $0.9 million in personnel and related costs and $0.2 million in travel and entertainment costs, partially offset by increases of $0.2 million in licensing and support costs.


32

Table of Contents

General and Administrative

General and administrative expenses for the three months ended June 30, 2020 decreased by $0.9 million, or 12%, to $7.2 million, as compared to $8.1 million in the same period in 2019. The decrease was primarily driven by a decrease of $0.2 million in legal fees, $0.2 million in depreciation expense, $0.2 million in board fees, $0.2 million in personnel and related costs, and $0.2 million in travel and entertainment costs, partially offset by an increase of $0.3 million in facilities costs.

General and administrative expenses for the six months ended June 30, 2020 decreased by $1.4 million, or 8%, to $15.3 million, as compared to $16.7 million in the same period in 2019. The decrease was primarily driven by decreases of $0.8 million associated with a potential proxy contest in 2019, $0.5 million in depreciation expense, $0.3 million in other legal fees, $0.3 million in consulting services, $0.3 million in travel and entertainment costs, $0.3 million in board fees, and $0.2 million in personnel and related costs, partially offset by increases of $0.8 million associated with strategic review costs, including fees of legal, financial and other advisors, and $0.6 million in facilities costs.

Amortization of Intangible Assets

Amortization expense for the three months ended June 30, 2020 decreased by $0.2 million, or 25%, to $0.7 million, as compared to $0.9 million in the same period in 2019. The decrease in amortization expense is primarily due to intangible assets completing their useful life.

Amortization expense for the six months ended June 30, 2020 decreased by $0.4 million, or 23%, to $1.4 million, as compared to $1.8 million in the same period in 2019. The decrease in amortization expense is primarily due to intangible assets completing their useful life.

Interest Income (Expense), Net

Interest expense for the three months ended June 30, 2020 was less than $0.1 million, as compared to interest income of $0.1 million in the same period in 2019.

Interest expense for the six months ended June 30, 2020 was $0.2 million, as compared to interest income of $0.2 million in the same period in 2019.

Other Income, Net

Other income for the three and six months ended June 30, 2020 was $3.8 million, as compared to other expense of less than $0.1 million in the same period in 2019. The increase in other income is attributable to a $3.8 million gain on the Hearst Transaction.

Income Tax Expense

Income tax expense for the three and six months ended June 30, 2020 and 2019 was less than $0.1 million.

Segment Results

Marketplaces Operating Expenses and Operating Contribution

Marketplaces operating expenses for the three months ended June 30, 2020 increased by $14.5 million, or 70%, to $35.0 million, as compared to $20.5 million in the same period in 2019. The increase was primarily due to an increase in marketplace revenue, with an increase of $14.1 million in cost of products and $1.0 million in marketing costs, partially offset by a decrease of $0.7 million in personnel and related costs. Marketplaces operating contribution was $3.7 million for the three months ended June 30, 2020, as compared to ($1.3) million in the same period in 2019.

Marketplaces operating expenses for the six months ended June 30, 2020 increased by $12.8 million, or 30%, to $55.5 million, as compared to $42.7 million in the same period in 2019. The increase was primarily due to increases in marketplace revenue, with increases of $12.4 million in cost of products and $1.2 million in marketing costs, partially offset by decreases of $0.9 million in personnel and related


33

Table of Contents

costs. Marketplaces operating contribution was $1.9 million for the six months ended June 30, 2020, as compared to ($2.7) million in the same period in 2019.

Media Operating Expenses and Operating Contribution

Media operating expenses for the three months ended June 30, 2020 decreased by $2.5 million, or 24%, to $7.5 million, as compared to $10.0 million in the same period in 2019. The decrease was primarily due to a decrease of $0.8 million in personnel and related costs, $0.5 million in content fees, $0.5 million in cost of sales, $0.4 million in marketing costs, $0.2 million in professional fees, and $0.2 million in travel and entertainment costs, partially offset by an increase of $0.3 million in facilities costs. Media operating contribution was $4.8 million for the three months ended June 30, 2020, as compared to $6.6 million in the same period in 2019.

Media operating expenses for the six months ended June 30, 2020 decreased by $1.6 million, or 8%, to $17.9 million, as compared to $19.5 million in the same period in 2019. The decrease was primarily due to decreases of $0.8 million in personnel and related costs, $0.6 million in marketing costs, $0.3 million in cost of sales, $0.2 million in professional fees, $0.2 million in office supplies and $0.1 million in travel and entertainment costs, partially offset by increases of $0.5 million in facilities and $0.3 million in consulting fees. Media operating contribution was $8.5 million for the six months ended June 30, 2020, as compared to $10.3 million in the same period in 2019.

Strategic Shared Services and Corporate Overhead

Strategic shared services and corporate overhead for the three months ended June 30, 2020 decreased by $0.9 million, or 13%, to $6.3 million, as compared to $7.2 million in the same period in 2019. The decrease was primarily due to a decrease of $0.5 million in personnel and related costs, $0.2 million in consulting fees, $0.2 million in travel and entertainment costs, and $0.1 million in legal fees.

Strategic shared services and corporate overhead for the six months ended June 30, 2020 decreased by $1.5 million, or 10%, to $13.7 million, as compared to $15.2 million in the same period in 2019. The decrease was primarily due to decreases of $0.8 million in personnel and related costs, $0.3 million in consulting fees, $0.3 million in travel and entertainment costs and $0.2 million in board fees. In addition, in 2019 we incurred $1.0 million associated with a potentially proxy contest. These savings were partially offset by increases of $1.0 million associated with strategic review and activist-related costs, including fees of legal, financial and other advisors.

Non-GAAP Financial Measures

To provide investors and others with additional information regarding our financial results, we have disclosed in the table below adjusted earnings before interest, taxes, depreciation and amortization expense, or Adjusted EBITDA. We have provided a reconciliation of this non-GAAP financial measure to net income (loss), the most directly comparable GAAP financial measure. Our Adjusted EBITDA financial measure differs from GAAP net income (loss) in that it excludes interest expense (income), income tax expense (benefit), and certain other non-cash or non-recurring items impacting net income (loss) from time to time, principally comprised of depreciation and amortization, stock-based compensation, contingent payments to certain key employees/equity holders of acquired businesses and other payments attributable to acquisition, disposition or corporate realignment activities.

Adjusted EBITDA is one of the primary measures used by our management and board of directors to understand and evaluate our financial performance and operating trends, including period-to-period comparisons, because it excludes certain expenses and gains that management believes are not indicative of our core operating results. Management believes that the exclusion of these expenses and gains provides a useful measure for period-to-period comparisons of our underlying core revenue and operating costs that is focused more closely on the current costs necessary to operate our businesses and reflects our ongoing business in a manner that allows for meaningful analysis of trends. In addition, management believes that excluding certain non-cash charges can be useful because the amounts of such expenses is the result of long-term investment decisions made in previous periods rather than day-to-day operating decisions. Adjusted EBITDA is also one of the primary measures management uses to prepare and update our short and long term financial and operational plans and to evaluate investment decisions. We also frequently use Adjusted EBITDA in our discussions with investors, commercial bankers, equity research analysts and other users of our financial statements.

Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and in comparing operating results across periods and to those of our peer companies. However, the use of Adjusted EBITDA has certain limitations because it does not reflect all items of income and expense that affect our operations. We compensate for these limitations by reconciling Adjusted EBITDA to net income (loss), the most comparable


34

Table of Contents

GAAP financial measure. Further, Adjusted EBITDA does not have a standardized meaning, and therefore other companies, including peer companies, may use the same or similarly named measures but exclude different items or use different computations, so comparability may be limited. Adjusted EBITDA should be considered in addition to, and not as a substitute for, measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

The following table presents a reconciliation of Adjusted EBITDA for each of the periods presented (in thousands):

Three months ended June 30, 

Six months ended June 30, 

 

2020

    

2019

2020

    

2019

 

Net income (loss)(1)

$

803

$

(6,762)

    

$

(9,873)

$

(17,048)

Add (deduct):

Income tax expense, net

 

10

34

 

62

 

75

Interest (income) expense, net

 

97

(60)

 

163

 

(178)

Other expense (income), net

(3,837)

(19)

(3,847)

(12)

Depreciation and amortization(2)

 

2,506

2,662

 

4,993

 

5,378

Stock-based compensation(3)

 

2,523

2,209

 

5,227

 

4,130

Acquisition, disposition, realignment and contingent payment costs(4)

 

 

 

90

Adjusted EBITDA

$

2,102

$

(1,936)

$

(3,275)

$

(7,565)

(1) For the three months ended June 30, 2020, we had $1.5 million in cost savings, which included temporary salary cuts of our executive team and salaried direct workforce (whose salaries were reinstated effective with payroll paid on June 30, 2020) and compensation cuts and deferrals of compensation of our independent directors (whose cash retainer compensation was reinstated, effective July 1, 2020), neither of which is expected to reoccur.
(2) Represents depreciation expense of our long-lived tangible assets and amortization expense of our finite-lived intangible assets, including amortization expense related to our investment in media content assets, included in our GAAP results of operations.
(3) Represents the expense related to stock-based awards granted to employees as included in our GAAP results of operations.
(4) Represents such items, when applicable, as (a) legal, accounting and other professional service fees directly attributable to acquisition, disposition or corporate realignment activities, (b) employee severance, (c) contingent payments to certain key employees/equity holders of acquired businesses, and (d) other payments attributable to acquisition, disposition or corporate realignment activities.

Liquidity and Capital Resources

As of June 30, 2020, we had $27.9 million of cash and cash equivalents. 

In February 2019, we acquired substantially all of the assets of Only In Your State, LLC for total consideration of $2.0 million in cash, of which $0.1 million was held back to secure post-closing indemnification obligations. In February 2020, we paid a total of $0.04 million to the sellers, net of $0.01 million related to post-closing indemnification obligations pursuant to the purchase agreement. In June 2018, we acquired Well+Good for an initial payment of $12.3 million in cash, comprised of a $10.0 million purchase price and an additional $2.3 million after giving effect to working capital adjustments as of the closing date. Of the aggregate $12.3 million in cash paid at closing, $0.8 million was held back to secure post-closing indemnification obligations of the sellers and/or post-closing adjustments to the purchase price. In May and June 2019, we paid $0.6 million of the $0.8 million held back and $0.2 million was included as a working capital adjustment pursuant to the purchase agreement. In addition, we agreed to pay certain key employees/equity holders of Well+Good deferred compensation targeted at $9.0 million, payable over a three year period upon the achievement of certain operating targets through the end of the 2020 fiscal year, subject to reduction, increase and acceleration in certain circumstances. The deferred compensation is considered post-combination consideration and any estimated deferred compensation expense for future periods accrues and is included in other liabilities in our condensed consolidated balance sheet. In February 2019, deferred compensation of $1.9 million was paid to certain key employees/equity holders of Well+Good in accordance with the purchase agreement based on fiscal year 2018 results. As of June 30, 2020, we have not accrued any expense for Well+Good deferred compensation based on the 2020 fiscal year period. In May 2017, we acquired Deny Designs for total consideration of $12.0 million, including $6.7 million in cash paid at closing, approximately 215,000 shares of Leaf Group common stock valued at approximately $1.7 million and $3.6 million of contingent consideration payable annually in three equal installments on the first through third anniversaries of the closing date, subject to reduction in certain circumstances. The May 2018, May 2019, and May 2020 installments of the contingent consideration, net of post-closing working capital adjustments to the purchase price, were paid to the seller in the amounts of $1.1 million, $1.2 million, and $1.2 million, respectively. The final installment has been paid and no further liability remains as of June 30, 2020.


35

Table of Contents

Our principal sources of liquidity are our cash and cash equivalents, cash we generate from our operations and, in recent periods, cash generated from the issuance of stock and the disposition of businesses and certain non-core media properties.

Credit Facility. We entered into a credit facility on November 7, 2019. The loan and security agreement is a 364-day senior secured working capital revolving line of credit with Silicon Valley Bank (the “Lender”). Our credit facility is asset-based and provides for a maximum amount up to the lesser of (i) $10.0 million, or (ii) 80% of eligible accounts receivable, as described in the loan and security agreement. Any borrowed amounts outstanding under our credit facility bear interest at a floating rate equal to the greater of (i) WSJ Prime Rate plus 0.50%, or (ii) 5.0%. We must also pay an unused line fee of 0.20% per annum based on maximum commitments less outstanding balances on the line of credit, payable monthly in arrears. The agreement is secured by substantially all of our assets, including intellectual property.

The credit facility contains customary representations and warranties and customary reporting, affirmative and negative covenants, including, among other things, restrictions on indebtedness, liens, investments, mergers, acquisitions, dispositions, declarations of dividends and stock repurchases. In addition, we are required to maintain the Required Percentage (85%) of our global cash on account with the Lender, provided that such amount may fall below the Required Percentage for a period of time not to exceed 10 consecutive business days each calendar month (but in no event can the amount be less than 75% of our global cash). Furthermore, the credit facility contains customary events of default that include, among others, failure to pay principal, interest or fees when due, failure to comply with the other terms of the credit facility and related agreements, the occurrence of a material adverse change and certain insolvency-related events. The existence of an event of default would allow the Lender to terminate its lending commitments, demand repayment of its loans and otherwise exercise all rights and remedies of a secured creditor.

On June 1, 2020, we entered into the First Amendment to Loan and Security Agreement (the “First Amendment”) with the Lender. The First Amendment amends the original loan and security agreement to, among other things, extend the maturity date, add a financial covenant and modify the borrowing formula. The First Amendment extends the maturity date of any borrowings under our credit facility from November 5, 2020 to May 5, 2021. In addition, the First Amendment adds a liquidity maintenance ratio financial covenant (the “Liquidity Ratio”). The Liquidity Ratio is a ratio of (a) (i) unrestricted cash and cash equivalents held by us in accounts at the Lender, plus (ii) an amount equal to the product of (A) our net trade accounts receivable, multiplied by (B) sixty percent (60%), to (b) (i) the outstanding principal balance of any borrowings under our credit facility, plus (ii) our accounts payable owing to artists selling works on our platforms (Society6 and Saatchi Art). We are required to maintain a Liquidity Ratio of at least 1.50 to 1.00. The First Amendment also provides for incremental borrowing flexibility for six months, with aggregate borrowing still capped at $10.0 million.

As of June 30, 2020, we had $4.0 million of borrowings outstanding under our credit facility at an interest rate of 5.25%. Our total borrowing capacity under the credit facility was $5.6 million as of June 30, 2020. We are in compliance with all restrictions and have met all debt payment obligations as of June 30, 2020.

Paycheck Protection Program Loan. On April 20, 2020, we entered into the Promissory Note with Silicon Valley Bank and Silicon Valley Bank agreed to make available to us the PPP Loan in the amount of $7.1 million under the SBA Paycheck Protection Program enabled by the CARES Act. We used the proceeds to support payroll costs, rent and utilities in accordance with the relevant terms and conditions of the CARES Act. The advance under the PPP Loan bears interest at a rate per annum of 1.0%. The term of the PPP Loan is two years, ending April 20, 2022 (the “Maturity Date”). No payments are due on the PPP Loan until November 20, 2020, although interest will accrue during the deferment period. Beginning November 20, 2020, we will pay equal monthly installments of principal and interest in the amount necessary to fully amortize the PPP Loan through the Maturity Date, less any amount of potential forgiveness. Under the terms of the CARES Act, all or a portion of the principal of the PPP Loan may be forgiven. Such forgiveness will be determined, subject to limitations, based on the use of the PPP Loan proceeds for payroll costs, mortgage interest payments, lease payments or utility payments. To obtain forgiveness, we would need to request forgiveness from Silicon Valley Bank, provide documentation in accordance with the SBA requirements and certify that the amounts we are requesting to be forgiven qualify under those requirements. We used the PPP Loan proceeds in a manner that would permit forgiveness of the PPP Loan and intend to seek forgiveness at the appropriate time, however, no assurance can be provided that we will obtain forgiveness of the PPP Loan in whole or in part. We may also prepay the principal of the PPP Loan at any time without incurring any prepayment penalty or premium. The Promissory Note also provides for customary events of default, including, among others, events of default relating to failure to make payments, bankruptcy, breaches of representations, and material adverse effects. Additionally, the Promissory Note is subject to the terms and conditions applicable to loans administered by the SBA under the CARES Act. We did not provide any collateral or personal guarantees for the PPP Loan, nor did we pay any facility charge to the government or to Silicon Valley Bank. Additionally, Silicon Valley Bank consented to the PPP Loan as additional permitted indebtedness under our existing revolving credit facility.


36

Table of Contents

Asset Sale to Hearst Newspapers. On April 24, 2020, we entered into an Asset Sale and Services Agreement (the “Agreement”) with Hearst pursuant to which we sold a library of content carried on certain websites (the “Hearst Sites”) that had been hosted by us on behalf of Hearst (the “Hearst Content”) to Hearst for $9.5 million, of which $4.0 million was paid at signing. The balance of $5.5 million is payable upon completion of the migration of the Hearst Content to servers controlled by Hearst, subject to certain deductions tied to the achievement of key performance indicators related to the migration process. The migration is expected to be completed in the third quarter of 2020. In addition, the Agreement contemplates that, for a three-year initial term, we will provide certain content and web services in connection with the management of the Hearst Content, for which we will be paid certain fees for the content and web services provided and a revenue share based on the net revenue from the Hearst Sites.

We believe that we may see a slowdown of cash inflows from operations due to the Pandemic and the disruption of our customers’ workforce. See Part II, Item 1A, “Risk Factors” below for further discussion of the possible impact of the Pandemic on our business and Part I, Item 1A, “Risk Factors” of our 2019 Annual Report for additional risk factors.

We anticipate that existing cash and cash equivalents, and forecasted operating cash flows will be sufficient to fund our operations for at least the next 12 months. However, in order to fund our operations, make potential acquisitions, pursue new business opportunities and invest in our existing businesses, platforms and technologies, we may need to raise additional funds by entering into an additional loan or credit facility, selling certain assets or issuing equity, equity-related or debt securities.

Since our inception, we have used cash and stock to make strategic acquisitions to grow our business, including the recent acquisitions of OnlyInYourState in February 2019 and Well+Good in June 2018. We have also generated cash by disposing of certain businesses. We may make further acquisitions and dispositions in the future.

Under our stock repurchase plan announced in August 2011 and amended in February 2012, we are authorized to repurchase up to $50.0 million of our common stock from time to time in open market purchases or negotiated transactions. During the year ended December 31, 2016, we repurchased $4.9 million of our common stock. We have not initiated any repurchases of our common stock since December 2016 and are not currently making repurchases. As of June 30, 2020, approximately $14.3 million remained available under the stock repurchase plan. Management continues to assess the benefits of repurchasing additional shares of our common stock under the stock repurchase plan, and may elect to repurchase additional shares in the future from time to time. The timing and actual number of additional shares to be repurchased will depend on various factors, including price, corporate and regulatory requirements, any applicable debt covenant requirements, alternative investment opportunities and other market conditions.

Our cash flows from operating activities are significantly affected by our cash-based investments in operations, including working capital, and corporate infrastructure to support our ability to generate revenue and conduct operations. Cash used in investing activities has historically been, and is expected to be, impacted by our ongoing investments in our platforms, products, company infrastructure and equipment.

The following table sets forth our major sources and (uses) of cash for each of the periods presented (in thousands):

Six months ended June 30, 

 

2020

    

2019

 

Net cash provided by (used in) operating activities

$

4,029

$

(12,848)

Net cash provided by (used in) investing activities

$

577

$

(5,261)

Net cash provided by (used in) financing activities

$

5,464

$

(3,208)

Cash Flows from Operating Activities

Six months ended June 30, 2020 and June 30, 2019

Net cash provided by our operating activities during the six months ended June 30, 2020 was $4.0 million as a result of our net loss during the period of $9.9 million, offset by an increase of $8.0 million in non-cash charges and an increase of $5.9 million related to our net working capital. The adjustments for non-cash charges were primarily related to increases in stock-based compensation, depreciation and amortization, partially offset by a decrease for the gain on the Hearst Transaction. The increase in working capital during the six months ended June 30, 2020 was primarily due to ordinary course variances in the timing of collections and payments and the accelerated growth of our Marketplaces business.


37

Table of Contents

Net cash used in our operating activities during the six months ended June 30, 2019 was $12.8 million as a result of our net loss during the period of $17.0 million, non-cash charges of $10.5 million related primarily to depreciation, amortization and stock-based compensation, and a net decrease in our working capital of $6.3 million. The change in working capital during the six months ended June 30, 2019 was primarily due to ordinary course variances in the timing of collections and payments, including collections of advance payments related to art fairs hosted by Saatchi Art, as well as increased personnel and related costs and service costs, including from the acquisition of Well+Good.

Cash Flows from Investing Activities

Six months ended June 30, 2020 and June 30, 2019

Net cash provided by investing activities was $0.6 million during the six months ended June 30, 2020. Cash provided by investing activities resulted from $4.0 million in proceeds received from the Hearst Transaction, partially offset by $3.4 million in cash used to purchase property and equipment.

Net cash used in investing activities was $5.3 million during the six months ended June 30, 2019. Cash used in investing activities for the six months ended June 30, 2019 primarily related to $3.4 million related to investments in property and equipment and $1.9 million paid for the acquisition of OnlyInYourState. Additionally, in June 2018, as a result of the Well+Good acquisition, we held back $0.8 million to secure post-closing indemnification obligations of the sellers and/or post-closing adjustments to the purchase price. Of the $0.8 million held back as a result of the Well+Good acquisition, in May and June 2019 we paid $0.6 million to the seller, net of $0.2 million included as a working capital adjustment pursuant to the purchase agreement.

Cash Flows from Financing Activities

Six months ended June 30, 2020 and June 30, 2019

Net cash provided by financing activities was $5.5 million during the six months ended June 30, 2020. Cash provided by financing activities primarily resulted from $7.1 million received from the PPP Loan, partially offset by $0.9 million in cash used for deferred consideration paid related to the acquisition of Deny Designs and $0.7 million in cash used related to taxes paid on vesting of restricted stock units.

Net cash used in financing activities was $3.2 million during the six months ended June 30, 2019. Cash used in financing activities for the six months ended June 30, 2019 primarily consists of $2.0 million related to taxes paid on vesting of restricted stock units and $1.6 million of deferred consideration paid related to the acquisitions of Deny Designs and Well+Good, partially offset by $0.4 million in proceeds from exercises of stock options and purchases under our ESPP.

Off-Balance Sheet Arrangements

As of June 30, 2020, we did not have any off-balance sheet arrangements.

Capital Expenditures

For the six months ended June 30, 2020 and 2019, we used $3.4 million in cash to fund capital expenditures to create internally developed software and purchase property and equipment.

Recent Accounting Pronouncements

See Note 2 of our Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Item 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risks in the ordinary course of our business. These risks primarily include foreign currency exchange, inflation, concentration of credit risk and interest rate risk. To reduce and manage these risks, we assess the financial condition of our large


38

Table of Contents

advertising network providers, large direct advertisers and their agencies, and other large customers when we enter into or amend agreements with them and limit credit risk by collecting in advance when possible and setting and adjusting credit limits where we deem appropriate. In addition, our recent investment strategy has been to invest in high credit quality financial instruments, which are highly liquid, are readily convertible into cash and mature within three months from the date of purchase.

Foreign Currency Exchange Risk

While relatively small, we have operations and generate revenue from sources outside the United States. We have foreign currency exchange risks related to our revenue being denominated in currencies other than the U.S. dollar, principally in the Euro, British Pound Sterling, Australian Dollar, and Canadian Dollar, and a relatively smaller percentage of our expenses being denominated in such currencies. We do not believe that movements in the foreign currencies in which we transact will significantly affect future net earnings or losses. Foreign currency exchange risk can be quantified by estimating the change in cash flows resulting from a hypothetical 10% adverse change in foreign exchange rates. We do not believe that such a change would currently have a material impact on our results of operations. As our international operations grow, our risks associated with fluctuations in foreign currency rates will become greater, and we intend to continue to assess our approach to managing this risk.

Inflation Risk

We do not believe that inflation has had a material effect on our business, financial condition or results of operations. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.

Concentrations of Credit Risk

As of June 30, 2020, our cash and cash equivalents were maintained primarily with two major U.S. financial institutions and three foreign banks. We also maintained cash balances with three internet payment processors. Deposits with these institutions at times exceed the federally insured limits, which potentially subject us to concentration of credit risk. Historically, we have not experienced any losses related to these balances and believe that there is minimal risk of expected future losses. However, there can be no assurance that there will not be losses on these deposits.

Customers comprising more than 10% of our consolidated accounts receivable balance were as follows:

    

June 30, 2020

    

December 31, 2019

 

Google Inc.

18

%

27

%

Interest Rate Risk

We had cash and cash equivalents of $27.9 million as of June 30, 2020, primarily invested in money market mutual funds. The cash and cash equivalents are held primarily for working capital purposes. Such interest-earning instruments carry a degree of interest rate risk. To date, fluctuations in interest income have not been significant. The primary objective of our investment activities is to preserve principal while maximizing income without significantly increasing risk. We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure. Due to the short-term nature of our investments, we have not been exposed to, nor do we anticipate being exposed to, material risks due to changes in interest rates.

Any borrowings under our credit facility bear interest at floating rate equal to the greater of (i) WSJ Prime Rate plus 0.50%, or (ii) 5.0%. As of June 30, 2020, we had $4.0 million of borrowings outstanding under our credit facility at an interest rate of 5.25%. The advance under the PPP Loan bears interest at a rate per annum of 1.0%. As of June 30, 2020, we had $7.1 million of borrowings outstanding under the PPP Loan. We do not have any other long-term debt or financial liabilities with floating interest rates that would subject us to interest rate fluctuations.

A hypothetical 10% change in interest rates during any of the periods presented would not have had a material impact on our business, financial condition or results of operations.


39

Table of Contents

Item 4.       CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We maintain disclosure controls and procedures designed to reasonably ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures, as of the end of the period covered by this Quarterly Report on Form 10-Q, were effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II

OTHER INFORMATION

Item 1.        LEGAL PROCEEDINGS

From time to time, we are a party to various legal matters incidental to the conduct of our business. Certain of our outstanding legal matters include speculative claims for indeterminate amounts of damages. We record a liability when we believe that it is probable that a loss has been incurred and the amount can be reasonably estimated. Based on our current knowledge, we do not believe that there is a reasonable possibility that the final outcome of the pending or threatened legal proceedings to which we are a party, either individually or in the aggregate, will have a material adverse effect on our future financial results. However, the outcome of such legal matters is subject to significant uncertainties.

Item 1A.     RISK FACTORS

There are certain risks and uncertainties in our business that could materially affect our business, financial condition and/or future results and cause our actual results to differ materially from those anticipated. A detailed discussion of our risk factors was included in the section entitled “Risk Factors” in Part I. Item 1A of the 2019 Annual Report, which is available at www.sec.gov and at ir.leafgroup.com. The risk factors described in the section entitled “Risk Factors” in Part I. Item 1A of the 2019 Annual Report and the risk factors below are not the only risks facing us. Additional risks and uncertainties not currently known to us, or that are currently deemed to be immaterial, could also materially adversely affect our business, financial condition and/or results of operations. There have been no other material changes to the risk factors set forth in the section entitled “Risk Factors” in Part I. Item 1A of the 2019 Annual Report.

The global COVID-19 pandemic could harm our business, financial condition and results of operations.

In March 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and the related adverse public health developments, including orders to shelter-in-place, have adversely affected workforces, organizations, economies, and financial markets globally, leading to an economic downturn, uncertainty and increased market volatility. The extent to which the Pandemic impacts our business, financial condition and results of operations depends and will depend on numerous evolving factors, many of which we cannot control and that we may not be able to accurately predict, including: the duration and scope of the Pandemic; governmental, business and individual actions that have been and continue to be taken in response to the


40

Table of Contents

pandemic; the impact of the Pandemic on economic activity and actions taken in response; the effect on our customers and customer demand for our products, solutions, and services; our ability to sell and provide our products and services; and the ability of our customers to pay for our products and services. Customers may also slow down decision making, delay planned work or seek to terminate existing agreements.

Specific impacts on our portfolio of business include, but are not limited to:

Marketplaces Segment. The Pandemic has continued to cause cancellations or postponements of the live art fairs run by The Other Art Fair. We had seven art fairs scheduled for the first and second quarter of 2020, of which we have rescheduled three fairs and cancelled four fairs. We currently have one art fair scheduled for the third quarter and seven art fairs scheduled for the fourth quarter. There is a substantial risk that we will have to cancel or postpone most or all of our live art fairs for the balance of the year. In an effort to support artists and customers, on April 8, 2020 we launched Online Studios, our new online fair for those artists who were selected to participate in the postponed live art fairs. While we believe that the initial reception of Online Studios has been positive, we do not believe that Online Studios will generate revenue at the same levels as our live art fairs by The Other Art Fair.
Media Segment. The overall economic climate attributable to the Pandemic has brought a reduction in revenues per visit as many advertisers are cancelling or delaying ad buys while assessing the ongoing impacts of the Pandemic on their businesses. We continue to believe that our Media segment will experience volatility given the uncertain economic times brought on by the Pandemic. Due to the significant operating margin of our Media segment, a reduction in revenue from our Media segment has potentially significant adverse impacts on our cash position.

In addition, due to the financial risks presented by the Pandemic, we have implemented a variety of cost cutting initiatives and may need to implement additional cost cutting initiatives that may adversely affect our executive team, employees and business. We continually evaluate our cash position and seek to balance the competing needs of preserving cash in a highly uncertain economic environment while not depriving our businesses of the resources they need to grow. To date, these cost cutting measures have included temporary salary cuts of our executive team and salaried direct workforce (whose salaries were reinstated effective with payroll paid on June 30, 2020), compensation cuts and deferrals of compensation of our independent directors (whose cash retainer compensation was reinstated, effective July 1, 2020), termination of matching contributions for our United States employees in our 401K plan, a hiring freeze on all but critical hires, and limiting merit increases and promotions. We have also reduced expenses in marketing, technology, facilities, and travel. These measures may cause or result in disruption of our business, challenges in hiring critical employees and retaining key employees. Qualified individuals that are critical to the success of our current and future businesses, including engineers, developers and sales and marketing personnel, are in high demand, and we may encounter challenges retaining them if conditions related to the Pandemic persist. All of our officers and United States employees are at-will employees, which means they can terminate their employment relationship with us at any time, and their knowledge of our business and industry may be difficult to replace generally and more so due to the Pandemic. In addition, increased volatility or under-performance in our stock price may also affect our ability to attract critical new employees and retain our existing key employees. Our executive officers and employees may be more inclined to leave us if the perceived value of equity awards, including restricted stock units and stock options, decline. If we lose the services of key personnel or do not hire (in the case of critical employees) or retain other qualified personnel for key positions, our business and results of operation could be adversely affected. If we are unable to mitigate these or other potential risks related to our cost cutting initiatives, it may disrupt our business or could have a material adverse effect on our financial condition and results of operations.

Any of the events discussed above could contribute to the risks and uncertainties outlined in the 2019 Annual Report and could materially adversely affect our business, financial condition, results of operations and/or stock price. Further, to the extent the Pandemic has adversely affected our business, financial condition and results of operations, it may also have the effect of heightening many of the other risks described the section entitled “Risk Factors” in Part I. Item 1A of the 2019 Annual Report.

If we cannot meet the continued listing requirements of the NYSE, the NYSE may delist our common stock.

On April 10, 2020, we received notice (“Notice”) from the NYSE that we are no longer in compliance with NYSE continued listing standards set forth in Section 802.01B of the NYSE’s Listed Company Manual due to the fact that our average global market capitalization over a consecutive 30 trading-day period was less than $50 million and, at the same time, our stockholders’ equity was less than $50 million.


41

Table of Contents

We submitted a plan to the NYSE setting forth the actions intended to be taken by us to return to conformity with Section 802.01B within 18 months of the date of the Notice. On July 9, 2020, the NYSE provided us with a notice that it accepted our plan to regain compliance with the NYSE’s continued listing standards. Since the NYSE accepted our plan, our common stock will continue to be listed and traded on the NYSE during the 18-month cure period, subject to our compliance with the plan and other continued listing standards. The NYSE will review the Company on a quarterly basis to confirm compliance with the plan. If we fail to comply with the plan or do not meet continued listing standards at the end of the 18-month cure period, we will be subject to the prompt initiation of NYSE suspension and delisting procedures. On April 21, 2020, the SEC published a notice of filing and immediate effectiveness of a rule change by the NYSE to toll the 18-month cure period from April 20, 2020 through and including June 30, 2020 (the “Toll Period”) due to the effects of the Pandemic. As a result of this temporary relief, our 18-month cure period will not run during the Toll Period and we will have more time to come into conformity with Section 802.10B.

Our common stock will continue to be listed and traded on the NYSE under the common stock trading symbol “LEAF”, subject to our continued compliance with the plan and other listing requirements of the NYSE. Until the NYSE determines that we have regained compliance, the common stock trading symbol will have an added designation of “.BC” to indicate that the status of the common stock is “below compliance” with the NYSE continued listing standards.

The Notice and compliance with the plan do not affect our business operations or reporting obligations with the Securities and Exchange Commission, and do not conflict with or cause an event of default under any of our material debt or other agreements. Failure to maintain our NYSE listing could negatively impact us and our stockholders by reducing the willingness of investors to hold our common stock because of any decreased price, liquidity and trading of our common stock, limited availability of price quotations, and reduced news and analyst coverage, and would adversely affect our ability to raise additional financing through the public or private sale of equity securities. Any of these developments may also require brokers trading in our common stock to adhere to more stringent rules and may limit our ability to raise capital by issuing additional shares of common stock in the future. A delisting could adversely impact the perception of our financial condition and cause reputational harm with investors and parties conducting business with the Company. In addition, the perceived decreased value of employee equity incentive awards may reduce their effectiveness in encouraging performance and retention.

We may not be able to obtain capital when desired on favorable terms, if at all, or without substantial dilution to our stockholders, which may impact our ability to execute on our current or future business strategies.

We anticipate that our existing cash and cash equivalents and our cash generated by operating activities will be sufficient to fund our operations for at least the next 12 months. It is possible, however, that we may not generate sufficient cash from operations or otherwise have the capital resources to meet our future capital needs, including to invest in areas for growth or to acquire complementary businesses. For example, due to the impacts on our business of the Pandemic, including those discussed in the risk factor titled “The global COVID-19 pandemic could harm our business, financial condition and results of operations,” we applied for and received the PPP Loan on April 20, 2020 for $7.1 million. While we initiated a variety of cost reduction initiatives, we sought and obtained the PPP Loan due to our belief that such funds were necessary to support payroll costs, rent and utilities in order to avoid more drastic measures, such as deep workforce reduction, that would have likely significantly impaired our financial viability. Despite the receipt of the PPP Loan, if we do not generate sufficient cash from operations or otherwise have sufficient capital resources available, we may need to draw down additional funds under our credit facility, enter into a new financing arrangement (to the extent one is available) or dispose of certain assets to execute on our current or future business strategies, including developing new or investing in existing lines of business, maintaining our operating infrastructure, acquiring complementary businesses, hiring additional personnel or otherwise responding to competitive pressures. There can be no assurances that additional financing arrangements will be available to us on favorable terms, or at all. Furthermore, if we are able to and we raise additional funds through the issuance of convertible debt or equity securities, the percentage ownership of our existing stockholders could be significantly diluted, and these newly issued securities may have rights, preferences or privileges senior to those of existing stockholders. Under our existing revolving credit facility, we are party to a loan and security agreement, which restricts our ability to incur additional indebtedness and to pay dividends and, in connection with our PPP Loan, Silicon Valley Bank consented to the PPP Loan as additional permitted indebtedness. In addition, we are required to maintain an amount not less than 85% (the “Required Percentage”) of our global cash on account with the lender under the security and loan agreement, provided that such amount may fall below the Required Percentage for a period of time not to exceed 10 consecutive business days each calendar month (but in no event can the amount be less than 75% of our global cash). We are also required to maintain a Liquidity Ratio of at least 1.50 to 1.00. The Liquidity Ratio is a ratio of (a) (i) unrestricted cash and cash equivalents held by us in accounts at Silicon Valley Bank, plus (ii) an amount equal to the product of (A) our net trade accounts receivable, multiplied by (B) sixty percent (60%), to (b) (i) the outstanding principal balance of any borrowings under our credit facility, plus (ii) our accounts payable owing to artists selling works on our platforms


42

Table of Contents

(Society6 and Saatchi Art). Further, the Promissory Note for our PPP Loan is subject to the terms and conditions applicable to loans administered by the SBA under the CARES Act, which are continuing to evolve. Any additional debt financing that we may secure in the future could include similar or more restrictive covenants relating to our capital raising activities, buying or selling assets and other financial and operational matters, which may make it more difficult for us to obtain additional capital, manage our business and pursue business opportunities. If adequate funds are not available or are not available on acceptable terms, if and when needed, our ability to fund our operations, meet obligations in the normal course of business, take advantage of strategic opportunities, or otherwise respond to competitive pressures would be significantly limited.

We have debt outstanding under the PPP Loan, which is subject to the terms and conditions applicable to loans administered by the SBA under the CARES Act, and we may be subject to an audit or enforcement action related to the PPP Loan.

On April 20, 2020, we entered into the Promissory Note with Silicon Valley Bank and Silicon Valley Bank agreed to make available to us the PPP Loan in the amount of $7.1 million under the SBA Paycheck Protection Program enabled by the CARES Act. Additionally, Silicon Valley Bank consented to the PPP Loan as additional permitted indebtedness under our existing revolving credit facility. We used the proceeds to support payroll costs, rent and utilities in accordance with the relevant terms and conditions of the CARES Act. The advance under the PPP Loan bears interest at a rate per annum of 1.0%. The term of the PPP Loan is two years, ending April 20, 2022. No payments are due on the PPP Loan until November 20, 2020, although interest will accrue during the deferment period. Beginning November 20, 2020, we will pay equal monthly installments of principal and interest in the amount necessary to fully amortize the PPP Loan through the Maturity Date, less any amount of potential forgiveness. We may also prepay the principal of the PPP Loan at any time without incurring any prepayment penalty or premium. Under the terms of the CARES Act, all or a portion of the principal of the PPP Loan may be forgiven. Such forgiveness will be determined, subject to limitations, based on the use of the PPP Loan proceeds for payroll costs, mortgage interest payments, lease payments or utility payments. To obtain forgiveness, we would need to request forgiveness from Silicon Valley Bank, provide documentation in accordance with the SBA requirements and certify that the amounts we are requesting to be forgiven qualify under those requirements. While we intend to use the PPP Loan proceeds in a manner that would permit forgiveness of the PPP Loan and intend to seek forgiveness at the appropriate time, no assurance can be provided that we will obtain forgiveness of the PPP Loan in whole or in part.

The Promissory Note also provides for customary events of default, including, among others, events of default relating to failure to make payments, bankruptcy, breaches of representations, and material adverse effects. A failure by us to comply with the covenants or payment requirements specified in the Promissory Note could result in an event of default under the Promissory Note, which would give the lender the right to declare any and all borrowings outstanding, together with accrued and unpaid interest, to be immediately due and payable. If the debt under our PPP Loan were to be accelerated, we may not have sufficient cash, be able to borrow sufficient funds or be able to sell sufficient assets to repay the debt, which could immediately materially and adversely affect our cash flows, business, results of operations and financial condition.

Additionally, the Promissory Note is subject to the terms and conditions applicable to loans administered by the SBA under the CARES Act, which is subject to revisions and changes by the SBA and Congress. We may also be subject to CARES Act-specific lookbacks and audits that may be conducted by other federal agencies, including several oversight bodies created under the CARES Act. These bodies have the ability to coordinate investigations and audits and refer matters to the Department of Justice for civil or criminal enforcement and other actions. Given that we received more than $2.0 million under our PPP Loan, we will be subject to an audit by the SBA. Complying with such SBA audit could divert management resources and attention and require us to expend significant time and resources, which could have an adverse effect on our business, financial condition and results of operations.

Actions of activist stockholders could cause us to incur substantial costs, divert management’s and the board’s attention and resources, and have an adverse effect on our business and stock price.

From time to time, we may be subject to proposals by stockholders urging us to take certain corporate actions or to nominate certain individuals to our board of directors. For example, in June 2020, we received notice from an investor group including Osmium Partners, PEAK6, Boyle Capital Opportunity Fund, Oak Investment Partners, Generation Partners, and Spectrum Equity (the “Investor Group”) of their concern with our business strategy and corporate governance. If activist stockholder activities, such as those by the Investor Group or other stockholders, continue or ensue, our business could be adversely affected, as responding to any proxy contests and reacting to other actions by activist stockholders can be costly and time-consuming, disrupt our operations and divert the attention of management and our board of directors. For example, we may be required to retain the services of various professionals to advise us on activist stockholder matters, including legal, financial, and communications advisors, the costs of which may negatively impact our future financial results. In


43

Table of Contents

addition, perceived uncertainties as to our future direction, strategy or leadership created as a consequence of activist stockholder initiatives may result in the loss of potential business opportunities, harm our ability to attract new investors, customers, and employees, and cause our stock price to experience periods of volatility or stagnation.

Item 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Unregistered Sales of Equity Securities

None.

Repurchases of our Common Stock

We did not repurchase any of our common stock during the three and six months ended June 30, 2020.

Item 3.      DEFAULTS UPON SENIOR SECURITIES

None.

Item 4.       MINE SAFETY DISCLOSURES

Not applicable.

Item 5.       OTHER INFORMATION

None.

Item 6.       EXHIBITS

See the Exhibit Index for a list of exhibits filed as part of this Quarterly Report on Form 10-Q.


44

Table of Contents

Exhibit Index

Exhibit No

     

Description of Exhibit

2.1*

Asset Sale and Service Agreement, dated April 24, 2020, by and among Leaf Group Ltd. and Hearst Newspapers, a division of Hearst Communications, Inc. (filed herewith)

3.1

Amended and Restated Certificate of Incorporation of Leaf Group Ltd., as amended effective November 9, 2016 (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2017)

3.2

Amended and Restated Bylaws of Leaf Group Ltd. (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on November 14, 2016)

4.1

Form of Leaf Group Ltd. Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on November 14, 2016)

10.1

Promissory Note, dated as of April 20, 2020, by and among Leaf Group Ltd. and Silicon Valley Bank (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 24, 2020)

10.2

First Amendment to Loan and Security Agreement, dated as of June 1, 2020, by and among Leaf Group Ltd., Society6, LLC, Well+Good LLC, LS Media Holdings LLC, Deny Designs, LLC, Saatchi Online, Inc., Other Art Fairs, LLC, Leaf Group Services, LLC, Leaf OIYS, LLC and Silicon Valley Bank (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 2, 2020)

31.1

Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

 

31.2

Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

 

32.1

Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)

 

32.2

Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)

 

101.INS

XBRL Instance Document (filed herewith)

 

101.SCH

XBRL Taxonomy Extension Schema Document (filed herewith)

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)

 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)

 

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (filed herewith)

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)

104

Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101) (filed herewith)

*Certain confidential information contained in this exhibit has been omitted because it is both (i) not material and (ii) would be competitively harmful if publicly disclosed.


45

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

LEAF GROUP LTD.

By:

/s/ Sean Moriarty

Name:

 Sean Moriarty

Title:

 Chief Executive Officer

(Principal Executive Officer)

By:

/s/ Brian Gephart

Name:

Brian Gephart

Title:

Interim Chief Financial Officer and Chief Accounting Officer

(Principal Financial and Accounting Officer)

Date: July 31, 2020


46

Exhibit 2.1

CERTAIN CONFIDENTIAL INFORMATION, MARKED BY [***], HAS BEEN EXCLUDED FROM THIS EXHIBIT BECAUSE IT IS BOTH (I) NOT MATERIAL AND (II) WOULD BE COMPETITIVELY HARMFUL IF PUBLICLY DISCLOSED.

ASSET SALE AND SERVICES AGREEMENT

THIS ASSET SALE AND CONTENT SERVICES AGREEMENT (this “Agreement”) is made and entered into as of the later of the two dates in the below signature block (the “Effective Date”) by and between Hearst Newspapers, a division of Hearst Communications, Inc. with offices at 950 Eighth Avenue, New York, NY 10019 (“Hearst”) and Leaf Group Ltd., a Delaware corporation with offices at 1655 26th Street, Santa Monica, CA 90404 (“Leaf Group”) (each individually, a “Party”, and collectively, the “Parties”).

RECITALS

Hearst and Leaf Group have been parties to that certain Website Hosting, Advertising and Content Agreement dated as of March 31, 2010, as amended (the “Original Agreement”), pursuant to the terms of which Leaf Group was engaged to create or license content for, and to develop, host and manage the websites set forth in Schedule 5 attached hereto (together, the “Hosted Websites”).

Both Parties desire to terminate the Original Agreement and restructure the relationship in accordance with the terms of this Agreement.

In connection therewith, Hearst desires to obtain ownership of the Hosted Websites and Leaf Group wishes to assign and transfer the Hosted Websites to Hearst.

Hearst desires to engage Leaf Group to perform the services set forth on Schedule 1 attached hereto (the “Content Services”) and the services set forth on Schedule 2 attached hereto (the “Website Migration Services” and together with the Content Services, the “Services”), and Leaf Group wishes to provide such Services to Hearst.

In consideration of the mutual promises set forth herein, and for other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the Parties hereby agree as follows:

AGREEMENT

1.DEFINITIONS. The following terms, when capitalized, have the meanings set forth below when used in this Agreement.

AdSense Units” has the meaning set forth in Section 3.6(b).

Advertising” means any paid sponsorship or advertising displayed on each Hosted Website in accordance with this Agreement.

Affiliate” means, with respect to a Party, any entity that directly or indirectly controls, is controlled by, or is under common control with such Party.

Assigned Personnel” has the meaning set forth in Section 6.1 of this Agreement.

Branding Elements” means the service marks, trademarks, trade names, trade dress, logos and other business identifiers of a Party and its Affiliates, whether or not registered with the USPTO or other governmental agency.


Business Day” means any day except Saturday, Sunday or any day on which banks are generally not open for business in the City of Los Angeles, California.

Claims” has the meaning set forth in Section 9.1 of this Agreement.

CMS” has the meaning set forth in Section 1(c) of Schedule 2.

Confidential Information” means all documents, information, reports, financial or other data, records, forms, tools, products, services, methodologies, present and future research, technical knowledge, marketing plans, trade secrets, and other materials obtained by one Party (the “Receiving Party”) from the other Party or any of its Affiliates (the “Disclosing Party”) in the course of performing a Party’s obligations or exercising its rights under this Agreement, whether tangible or intangible and whether or not stored, compiled, or memorialized physically, electronically, graphically, in writing, or by any means now known or later invented, including any records and information: (a) that have been marked as proprietary or confidential; (b) whose confidential nature has been made known by the Disclosing Party; or (c) that due to their character and nature, a reasonable person under like circumstances would treat as confidential. The Hearst Data constitutes the Confidential Information of Hearst. Notwithstanding the foregoing, Confidential Information does not include information which: (i) is already known to the Receiving Party at the time of disclosure; (ii) is or becomes publicly known through no wrongful act or failure of the Receiving Party; (iii) is independently developed by the Receiving Party without the benefit of such Confidential Information; or (z) is received from a third party that is not under and does not thereby breach an obligation of confidentiality.

Content” means textual, images, pictures, audio, graphics, video, audiovisual, hyperlinks, and all other content, data, and information, in any and all media.

Content Services” has the meaning set forth in the preamble to this Agreement.

Contributors” has the meaning set forth in Section 6.4 of this Agreement.

Data File” means a file, in JSON file format, compressed as a file archive (tarball or equivalent) which includes all data related to the Existing Articles.

Effective Date” has the meaning set forth in the preamble to this Agreement.

Excluded Assets” means the specific assets set forth on Schedule 6.

Existing Content” means (a) the articles identified on Schedule 3 (the “Existing Articles”) and (b) photographs identified on Schedule 4 (the “Existing Photos”).

Excluded Liabilities” shall have the meaning set forth in Section 2.6.

First Payment” shall have the meaning set forth in Section 2.5.

“Hearst AdSense Revenue Share” has the meaning set forth in Section 3.6(b).

Hearst Articles” means the Existing Articles and the New Articles.

Hearst Branding Elements” means the Branding Elements provided by Hearst to Leaf Group under limited license for inclusion in the Hosted Website(s).

Hearst Cloud Account” has the meaning set forth in Section 1(a) of Schedule 2.

Hearst Content” means all Content provided by Hearst for inclusion in a Hosted Website,


including the Hearst Branding Elements.

Hearst Data” has the meaning set forth in Section 4.3(a).

Hearst Photo Agreements” means the agreement between Hearst Communications, Inc. and Getty Images and the agreement between Hearst Technology Inc. and Adobe, Inc.

Hosted Website(s)” has the meaning set forth in the preamble to this Agreement.

Hosted Website URL” means the URL for the Hosted Website. The URL will include the domain name and Internet protocol address maintained by Hearst with respect to each Hosted Website.

Indemnifying Party” and “Indemnified Party” has the meanings set forth in Section 9.3 of this Agreement.

Initial Migration Date” means the date on or prior to Step 1.3 in Schedule 2A.

Initial Quarterly Proposal” has the meaning set forth in Section 3.1(a) of this Agreement.

Initial Term” has the meaning set forth in Section 11.1 of this Agreement.

Intellectual Property Rights” means all or any of the following: (a) patents, patent disclosures and inventions (whether patentable or not); (b) trademarks, service marks, trade dress, trade names, logos, corporate names and domain names, together with all of the goodwill associated therewith; (c) copyrights and copyrightable works (including computer programs), mask works and rights in data and databases; (d) trade secrets, know-how and other confidential information; and (e) all other Intellectual Property Rights, in each case whether registered or unregistered and including all applications for, and renewals or extensions of, such rights, and all similar or equivalent rights or forms of protection provided by applicable Law in any jurisdiction throughout the world.

Key Assigned Personnel” has the meaning set forth in Section 6.2 of this Agreement.

Knowledge” means the actual knowledge, after reasonable investigation, of Brian Pike, Scott Messer and Justin Chandler.

Law” means any applicable law, ordinance, rule, regulation, statute, order, license, permit and other requirement, now or hereafter in effect, as amended or supplemented from time to time, of any governmental authority of competent jurisdiction, including, without limitation, all applicable Privacy Laws.

Leaf Group Branding Elements” means any Branding Elements of Leaf Group included in the Existing Content or on the Hosted Websites under the terms of the Original Agreement.

Leaf Group Change in Control” refers to a merger or consolidation of Leaf Group with or into another corporation, entity or person, or the sale of all or substantially all of Leaf Group’s assets (or any material assets required to perform the Content Services or the Website Migration Services) or equity to another corporation, entity or person, where after such merger, consolidation or sale of assets or equity, less than 50% of the capital stock or equity interests in such other corporation, entity or person, or such assets (or any material assets required to perform the Content Services or the Website Migration Services) or equity are owned by persons who owned the capital stock of Leaf Group immediately before such merger, consolidation or sale of assets or equity, provided, however, that


ordinary course non-coordinated trading in the Company’s equity shall not result in a Leaf Group Change in Control, even if such trades result in 50% or more of the Company’s equity changing ownership.

Leaf Group Proprietary Technology” refers to the proprietary platform and technologies employed by Leaf Group in connection with the operation of its business identified on Schedule X.

Liability” means, with respect to any person, any liability, indebtedness or obligation of such person of any kind, character or description, whether known or unknown, absolute or contingent, accrued or unaccrued, disputed or undisputed, due or to become due.

Migration Completion Date” has the meaning set forth in Schedule 2B of this Agreement.

Migration Plan” means the migration plan as set forth in Schedule 2 of this Agreement.

Missing Component” has the meaning set forth in Section 8.2(l) of the Agreement.

New Articles” refers to new articles created by Leaf Group in connection with performance of the Content Services.

New Photos” means any photos added to the Hosted Websites after the Effective Date.

Net Revenues” means all amounts earned by Hearst and/or Leaf Group from third parties with respect to Advertising sold and displayed on the Hosted Websites, less (a) any taxes Hearst or Leaf Group (as applicable) is required to collect, withhold, or pay with respect to such earned amounts (except taxes on Hearst’s or Leaf Group’s net income); (b) credit card processing fees, bad debt and charge-backs, and (c) commissions or discounts allowed or paid to advertising agencies and refunds.

Party” or “Parties” shall have the meaning set forth in the Preamble.

Photo Agreements” refers to the Leaf Group agreements with Getty Images and Fotolia governing the use of the Existing Photos, copies of which have been provided to Hearst.

Privacy Laws” means all applicable federal, state and international laws, rules, regulations, self-regulatory guidelines and prevailing industry standards, all as amended or supplemented from time to time, including but not limited to the NAI’s Code of Conduct, IAB’s Code of Conduct, and the DAA Self-Regulatory Principles, the California Consumer Privacy Act of 2018, Cal. Civ. Code § 1798.100 et seq. (“CCPA”), the United Kingdom Data Protection Act 1998, Regulation (EU) 2016/679 (“GDPR”) together with any national laws implementing the same, the European Directive 2002/58/EC (the "e-Privacy Directive") together with any national laws implementing the same.

"Privacy Shield Framework" means the EU-U.S. Privacy Shield framework, the Swiss-E.U. Privacy Shield framework and any new frameworks that come into effect established by the U.S. Department of Commerce or other competent agency or authority, located at https://www.privacyshield.gov/EU-US-Framework, as each of these frameworks may be amended from time to time.

Purchase Price” has the meaning set forth in Section 2.5 of this Agreement.

Purchase Price Allocation” has the meaning set forth in Section 2.7 of this Agreement.

Quarterly Proposal” has the meaning set forth in Section 3.1 of this Agreement.

Renewal Term” has the meaning set forth in Section 11.1 of this Agreement.

Second Payment” has the meaning set forth in Schedule 2B of this Agreement.


Seconded Employee” has the meaning set forth in Section 6.6 of this Agreement.

Services” has the meaning set forth in the preamble to this Agreement.

Term” has the meaning set forth in Section 11.1 of this Agreement.

Third Party Photos” refers to New Photos and Existing Photos as licensed from third parties.

Website Migration Services” has the meaning set forth in the preamble to this Agreement.

2.TRANSFER OF EXISTING CONTENT; NO OTHER LIABILITIES
2.1.Purchase of Hosted Websites. Subject to the terms and conditions of this Agreement, simultaneously with the execution of this Agreement and as of the Effective Date, Leaf Group hereby sells, assigns, transfers, conveys and delivers to Hearst, and Hearst purchases, acquires and accepts from Leaf Group, free and clear of any encumbrances, all right, title and interest of Leaf Group in and to all assets, properties and rights of every nature, kind description, (including the Existing Articles and the Data File), whether tangible or intangible, real, personal or mixed, accrued or contingent (including goodwill), whether located, used or held for use in or related to, or necessary for the conduct of, Hosted Websites, including all such assets, properties and rights of every nature, kind description, (including the Existing Articles and the Data File), whether tangible or intangible, real, personal or mixed, accrued or contingent (including goodwill), whether located, used or held for use in or related to, or necessary for the conduct of, Hosted Websites, which are to be migrated pursuant to the Migration Plan in accordance with Schedule 2, other than the Excluded Assets (collectively, the “Purchased Assets”). Schedule 3 identifies all of the Existing Articles existing as of the Effective Date.
2.2.License of Existing Photos. Leaf Group represents and warrants that all of the photos and images made available on the Hosted Websites as of the Effective Date of this Agreement (including the Existing Photos) are third party photos licensed by Leaf Group from various image agencies pursuant to Photo Agreements. Prior to the Initial Migration Date, Leaf shall (i) assist and cooperate, at Leaf Group’s expense, with Hearst in Hearst’s dealings with Getty and Adobe to ensure that all the Existing Photos are licensed under the Hearst Photo Agreements as of the Initial Migration Date, at no additional cost to Hearst; and (ii) replace any Existing Photos in the Existing Content and Excluded Photos that are not licensed under the Hearst Photo Agreements with photos that are licensed under the Hearst Photo Agreements. Any photo replacement will be done in consultation with Hearst and will require Hearst’s written approval (which includes approval by email) and Hearst will reasonably cooperate with Leaf Group to identify any replacement photos under the Hearst Photo Agreements. In the event that the replacement of any photo pursuant to this Section 2.2 (other than the Excluded Photos) would result in Hearst incurring additional costs under the Hearst Photo Agreements, such costs will be reimbursed by Leaf Group or deducted from the Second Payment.
2.3.Data File. Simultaneously with the execution of this Agreement, Leaf Group shall deliver the Data File to the location that Hearst shall have designated at least 1 Business Day prior to the date hereof.
2.4.Migration Services. Leaf Group hereby agrees to perform the Website Migration Services in accordance with Schedule 2 and the Migration Plan, and begin such performance as of the date hereof.
2.5.Purchase Price Payment Schedule. The aggregate purchase price for the Purchased Assets shall be Nine Million Five Hundred Thousand Dollars ($9,500,000) (the “Purchase Price”) payable in installments as follows: First, simultaneously with the execution of this Agreement, Hearst shall pay Four Million Dollars ($4,000,000) to Leaf Group by wire transfer of immediately available funds to the account that Leaf Group shall have designated at least two (2) Business Days prior to the Effective Date

(the “First Payment”). Second, Hearst shall pay the Second Payment within seven (7) business days of the Migration Completion Date. The invoice for the Second Payment shall be paid by wire transfer of immediately available funds to the same account as the initial account designated by Leaf Group or as otherwise specified in the applicable invoice.
2.6.Excluded Liabilities. Notwithstanding any other provision of this Agreement to the contrary (and without implication that Hearst is assuming any Liability of the Leaf Group or any Liability related to any of the Purchased Assets), and regardless of any disclosure to Hearst, Hearst shall not assume or be obligated to pay, perform or otherwise discharge (and Leaf Group shall retain, pay, perform or otherwise discharge without recourse to Hearst) any Liabilities of Leaf Group or the Purchased Assets, whether currently existing or hereinafter arising (the “Excluded Liabilities”). For the avoidance of doubt, and subject to Section 9, Leaf Group is not assuming any liabilities related to Hearst’s operation of the Purchased Assets following the Migration Completion Date by virtue of this section 2.6.  
2.7.Purchase Price Allocation. Hearst shall prepare and deliver to the Leaf Group an allocation of the Purchase Price among the Purchased Assets in accordance with section 1060 of the U.S. Internal Revenue Code of 1986, as amended, and the U.S. Treasury regulations thereunder (the “Purchase Price Allocation”). Any adjustments to the Purchase Price (including pursuant to Section 2.5 and Schedule 2 of this Agreement) shall be allocated among the Purchased Assets in a manner consistent with the Purchase Price Allocation. Hearst and the Leaf Group and their Affiliates shall report, act, and file all tax returns (including, but not limited to Internal Revenue Service Form 8594) in all respects and for all purposes consistent with the Purchase Price Allocation.
3.CONTENT SERVICES
3.1.Content Services. During the Initial Term, Leaf Group agrees to provide the Content Services in accordance with the agreed Quarterly Proposals (as defined below) for the periods and on the terms and conditions set out in this Agreement. On a quarterly basis, Leaf Group shall prepare and submit to Hearst a set of recommendations with respect to the Content Services to be performed for the upcoming calendar quarter and a budget for such work (each, a “Quarterly Proposal”).
(a)Initial Quarterly Proposal. Leaf Group agrees to provide or cause to be provided the Content Services described on the initial Quarterly Proposal through June 30, 2020 (the “Initial Quarterly Proposal”), which is attached hereto as Exhibit A.
(b)Subsequent Quarterly Proposals. At least thirty (30) days before the beginning of each calendar quarter (commencing with the calendar quarter ending September 30, 2020), Leaf Group shall prepare and submit to Hearst a Quarterly Proposal. Not later than five (5) Business Days following its receipt of the Quarterly Proposal, the Parties shall confer on the Quarterly Proposal and make such modifications (to both the scope of Content Services and the budget for the upcoming quarter) as Hearst may reasonably require. The parties shall iterate on the Quarterly Proposal until it is satisfactory to both parties.
(c)Payment.
(i)The amounts set forth on the Initial Quarterly Proposal (which shall constitute a reimbursement by Hearst to Leaf Group for the costs to be incurred by Leaf Group to perform the Content Services as set forth in each Quarterly Proposal) shall be paid contemporaneously with the execution of this Agreement by wire transfer of immediately available funds to the account that Leaf Group shall have designated.
(ii)Within five (5) Business Days of approval of each subsequent Quarterly Proposal, Hearst shall pay to Leaf Group the amount set forth in the Quarterly Proposal by wire transfer of immediately available funds to the account that Leaf Group shall have designated.

(iii)Within thirty (30) days after the end of a calendar quarter during the Term, Leaf Group will (i) deliver to Hearst a report showing the work completed and any variances against the work contemplated by the Quarterly Proposal for that Quarter (the “Quarterly Report”) in a format substantially similar to the corresponding Quarterly Proposal. If the work actually completed during the applicable quarter was less than what was contemplated by the Quarterly Proposal, the parties shall discuss appropriate financial adjustments taking into account the nature and cause of the variance. If, for instance, the variance is caused by Hearst’s failure to timely provide necessary approvals, then no financial adjustment shall be made by Leaf Group. If, however, the failure to complete the work contemplated by the applicable Quarterly Proposal was totally or partially the fault of Leaf Group, the parties shall negotiate an appropriate credit as part of the Quarterly Proposal for the subsequent quarter.
3.2.New Articles. All New Articles will be created by Leaf Group for Hearst and shall be considered Hearst Intellectual Property. Leaf Group shall assign and transfer to Hearst all of Leaf Group’s right, title and interest to the New Articles and take such other as may be reasonably necessary to vest title in the New Articles in Hearst, as set forth in Section 5.1 and to publish the New Articles on the Hosted Websites.
3.3.New Photos. Leaf Group shall collaborate with Hearst with respect to identifying sources for the New Photos. Hearst shall enter into appropriate license arrangements, at its expenses, with such third parties. Leaf Group shall use the New Photos in a manner consistent with the applicable license arrangements.
3.4.Hearst Control. The parties acknowledge and agree that Hearst shall have sole editorial and creative control over all aspects of the Hosted Websites, including control over page layout decisions and Advertising units, the design, look and feel of each page of the Hosted Websites, and control over the placement, type, and nature of all Content, and the placement, type, nature and number of Advertising units, appearing on the Hosted Websites. Hearst may in its discretion add or remove and take down any Advertising unit or any Content appearing on the Hosted Websites, and conduct advertising and content trials and experiments on the Hosted Websites that may result in reductions to revenue.
3.5.Revenue Maximization. Subject to Section 3.4, both parties will work collaboratively with the objective of maximizing the revenues generated on the Hosted Websites provided that a reduction in revenue shall not be deemed a violation of this provision.
3.6.Revenue Share.
(a)Leaf Group Revenue Share. In consideration for the Content Services provided by Leaf Group to Hearst during the Initial Term and the Renewal Term, if any, pursuant to this Agreement, Leaf Group shall be entitled to [***] percent ([***]%) of Net Revenues (“Leaf Revenue Share”), and Hearst shall retain [***] percent ([***]%) of the Net Revenues. For the avoidance of doubt, the Leaf Revenue Share shall only be paid to Leaf Group for the duration of the Initial Term, or the Renewal Term, if any, as long as the Content Services are performed by Leaf Group in accordance with the terms and conditions of this Agreement. Upon termination of this Agreement for any reason, or if this Agreement is not renewed for a Renewal Term in accordance with section 11.1, the Leaf Revenue Share shall cease to be payable to Leaf Group.
(b)Google AdSense Units/Hearst Revenue Share. Leaf Group and Hearst shall collaborate on the transition to Hearst of the management of the Google AdSense Units on the Hosted Websites which are currently managed by Leaf Group (the “AdSense Units”). Until such time as that transition is completed Leaf Group shall be entitled to retain [***] percent ([***]%) of Net Revenues and Hearst shall be entitled to [***] percent ([***]%) of the Net Revenues attributable to the AdSense Units (the “Hearst AdSense Revenue Share”). At such time as Hearst has assumed management of the AdSense Units, and subject to Section 3.4, Hearst shall include the Net Revenues attributable to the AdSense Units in the calculation of the Leaf Revenue Share payable to Leaf Group under Section 3.6(a).

3.7.Payment. Within [***] ([***]) days after the end of each calendar quarter during the Initial Term or the Renewal Term, if any, Hearst shall pay to Leaf Group the Leaf Revenue Share for such previous quarter, and Leaf Group shall pay to Hearst the Hearst AdSense Revenue Share. Each payment by Hearst shall be accompanied by a report in the format as set forth in Schedule 7, specifying in reasonable detail the basis upon which payment is made, including the identification of all sources of revenue. Each payment by Leaf Group shall be accompanied by a report from Google showing the revenue attributable to the AdSense Units for the applicable period. In the event that each party is required to make a payment to the other party pursuant to this Section, the parties may mutually agree to deduct amounts owed to the other party in order to reduce the number of payments required.
3.8.Audit. During the Term and for a period of one year thereafter, each Party, through an unaffiliated, reputable and mutually acceptable third-party representative (the “Auditor”), may, upon not less than thirty (30) days’ prior written notice, conduct an audit of the other Party’s relevant financial books and records (including electronic records), to the extent relevant to the determination and calculation of amounts payable to the auditing Party under Section 3 and confirming the accuracy of the reports accompanying such payments (including any Quarterly Proposals). Prior to an audit, the auditing Party will obtain from the auditor a signed confidentiality agreement reasonably acceptable to the audited Party, and the results of the audit and all information reviewed during such audit will be deemed the audited party’s Confidential Information. The audited Party will reasonably cooperate, during normal business hours and without disruption of the audited Party’s operations, with the auditors’ reasonable requests to facilitate the audit. The auditing Party shall pay the costs and expenses of any such audit. The auditing Party shall cause the Auditor to simultaneously deliver any audit results to the auditing Party and the audited Party. If an audit reveals an underpayment by an audited Party, such audited Party shall pay or credit the auditing Party the amount owed within 30 days of the auditor’s report. Similarly, if an audit reveals an overpayment, the auditing Party shall pay or credit to the audited Party the amount of such overpayment within 30 days of the auditor’s report. If the amount of any underpayment in the auditing Party’s favor exceeds five percent (5%), the audited Party shall also reimburse the auditing Party for the out-of-pocket third-party costs and expenses of such audit.   Unless otherwise agreed by the Parties, any such audit shall be conducted during regular business hours, at the audited Party’s principal place of business. Each Party may conduct audits no more frequently than once during any twelve (12)-month period.
4.COMPLIANCE; DATA COLLECTION; PRIVACY POLICY; SECURITY.
4.1.Compliance. Each Party will comply at all times with applicable Laws with respect to its obligations under this Agreement. In connection with the foregoing, Leaf Group shall comply with all applicable Hearst policies provided to Leaf Group by Hearst. It shall be Hearst’s obligation to ensure that Leaf Group is aware of all Hearst policies.
4.2.Privacy Policies. Each Hosted Website will be governed by, and contain links to, Hearst’s then current privacy policies.
4.3.Data Collection and Privacy.
(a)As between Leaf Group and Hearst, any viewing data, analytics data, site data, Hearst GA Data (as defined below), Google Analytics data collected by Leaf Group from the Hosted Websites, and all customer and user information, including, without limitation, any personally identifiable information or non-personally identifiable information, accessed, generated, collected or created from or in connection with the Hosted Websites (collectively, “Hearst Data”), and all right, title and interest in and to such Hearst Data, shall be owned by Hearst. Except as otherwise expressly set forth

below, Hearst will not share with or disclose to Leaf Group, and Leaf Group may not use or process any such Hearst Data.
(b)In this Agreement, “Consumer”, “Personal Information”, “Sale/Sell” and “Service Provider” will have the meaning ascribed to such terms in the CCPA. As used herein, “Service Provider” shall include Leaf Group’s personnel, affiliates, and contractors, as well as the personnel, affiliates, and contractors of those entities.
(c)As at the Effective Date of this Agreement, Leaf Group may continue to use its own Google Analytics tags on the Hosted Websites and all Google Analytics data accessed or obtained therefrom solely as necessary and for the sole purpose of providing the Services to Hearst in accordance with this Agreement, provided that Leaf Group shall not at any time enable add on features or settings in Google Analytics that may result in Google Analytics data being used for profiling and/or advertising purposes (including through other Google products for ad targeting purposes). Once the Parties have determined how to make Hearst GA Data (as defined below) accessible by Leaf Group to enable Leaf Group to provide the Content Services, Hearst shall remove Leaf Group’s Google Analytics tags from the Hosted Websites and use Hearst’s Google Analytics tags on the Hosted Websites. Hearst shall then, for the remainder of the Term, provide Leaf Group with access to certain of Hearst’s Google Analytics data for the Hosted Websites, which may contain Personal Information of or about Hearst’s Consumers (collectively, “Hearst GA Data”). Leaf Group represents and warrants that it is acting as a Service Provider with respect to the Hearst GA Data processed in the course of providing the Content Services and Leaf Group will only handle Hearst GA Data (i) as necessary to perform the Content Services in accordance with the Agreement or (ii) as otherwise instructed by Hearst. In addition, the Parties shall comply with the Data Privacy and Security Addendum as set forth in Schedule 8 with respect to any European Personal Data (as that term is defined in the GDPR) contained in the Hearst GA Data that Leaf Group may have access to.
(d)In order to access the Hearst GA Data, Leaf Group may be provided with certain login credentials (“Login Credentials”). Leaf Group and its authorized users will be responsible for maintaining the security and confidentiality of Login Credentials, and will not allow access to the Login Credentials to any non-authorized users. Leaf Group shall promptly notify Hearst of any unauthorized use of any Login Credentials or any other known or suspected unauthorized access. Leaf Group will only use such Login Credentials as necessary to provide the Content Services.
(e)Leaf Group further acknowledges that it will not (i) Sell Hearst GA Data except as otherwise directed to do so by Hearst, or (ii) retain, use or disclose Hearst GA Data except for the specific purpose of performing the Content Services or as otherwise directed by Hearst or agreed upon in writing between Hearst and Leaf Group. Leaf Group shall not disclose or transfer Hearst GA Data to any third party, including any contractor or sub-contractor, without the prior written permission of Hearst, except to the extent that a disclosure or transfer is required by law, provided that Leaf Group makes commercially reasonable efforts, to the extent permitted by law or legal process, to provide Hearst with (A) prompt written notice so that Hearst may seek a protective order or other remedy; and (B) reasonable assistance in opposing a required disclosure or seeking other limitations.
(f)Leaf Group certifies that it understands and will comply with the obligations set out in this Section 4 during the Term of the Agreement and thereafter until such time as Leaf Group no longer has access to, possession of, or control over any Hearst GA Data.
(g)Leaf Group will cooperate with Hearst to the fullest extent possible in order to fulfill or honor Consumers’ and end user requests or exercise of rights conferred by CCPA, GDPR or other Privacy Laws that may be enacted from time to time.
(h)Leaf Group will promptly notify Hearst of any actual or reasonably suspected unauthorized, accidental or unlawful access to or acquisition, use, loss, disclosure, modification,

corruption or other processing of Hearst GA Data (a “Security Incident”), but in no case later than 72 hours after it becomes aware of the Security Incident. Such notification will summarize in reasonable detail the nature of the Security Incident (including, if known, the types of Hearst GA Data and approximate number of records impacted), and the corrective actions taken or to be taken by Leaf Group. Leaf Group will promptly take all necessary and advisable corrective actions and will cooperate fully with Hearst in all reasonable and lawful efforts to prevent, mitigate or rectify such Security Incident. Leaf Group will also (i) investigate such Security Incident and perform a root cause analysis thereon; (ii) remediate the effects of such Security Incident; and (iii) provide Hearst with such assurances as Hearst will request that such Security Incident is not likely to recur. The content of any filings, communications, notices, press releases or reports related to any Security Incident must be approved in writing by Hearst prior to any publication or communication thereof.
(i)Except as provided in Section 4.3(c), Leaf Group may not drop pixels, trackers, tags, cookies or such other tracking mechanism on the Hosted Websites, nor collect, track, use and store information relating to end users and the end users’ use of a Hosted Website.
4.4.Terms of Use Agreement. Hearst shall ensure that the Hosted Website(s): (a) feature terms of use agreements; and (b) such terms of use agreements shall: (i) disclaim any and all warranties on behalf of Hearst’s service providers and licensors, including a disclaimer of the implied warranties of merchantability, fitness for a particular purpose and non-infringement, and (ii) exclude liability to Hearst’s service providers for consequential, special, punitive, indirect damages other than direct damages.
4.5.Security. Each party will implement appropriate technical and organizational measures to ensure a level of security appropriate to processing personal data, including, as appropriate, the measures required under applicable Law. In assessing the appropriate level of security, each party will take account of the circumstances and risks associated with such processing, in particular with respect to any potential data breach.
5.OWNERSHIP; LICENSES
5.1.Hearst Ownership. Hearst shall own all Intellectual Property Rights in the Hosted Website(s) (excluding the Existing Photos, the New Photos and the Leaf Group Proprietary Technology), the Existing Articles and the New Articles. With respect to New Articles (excluding any New Photos):
(a)Ownership of New Articles. Leaf Group acknowledges and agrees that all text and other content written or furnished by Leaf Group in connection with the New Articles and all of the results and proceeds of Leaf Group’s services in connection with the New Articles shall be solely created by Leaf Group as a “work-made-for-hire” specially ordered or commissioned by Hearst, with Hearst being deemed the sole author of the New Articles and the sole and exclusive owner of all rights of every kind or nature in and to the New Articles and such results and proceeds (including, without limitation, all copyrights and any other Intellectual Property Rights therein and all extensions and renewals of the foregoing), throughout the universe in perpetuity with the exclusive and unrestricted right to make all uses of the New Articles throughout the universe and to make any changes to the New Articles as it determines in its sole discretion. Without further obligation to Leaf Group and without limitation, Hearst may use, reproduce, publish, sell, perform, distribute, display, exhibit, exploit, edit, change, modify, add to, take from, translate, reformat, make derivative works from, or reprocess the New Articles in any manner. To the extent permissible under applicable Law, Leaf Group waives all “moral rights of authors” or any similar rights with respect to the New Articles and agrees not to institute, support or maintain any action or lawsuit on the ground that the New Articles or any other exercise of any of the rights conveyed, granted and assigned by Leaf Group hereunder constitute an infringement of Leaf Group’s moral rights and/or any analogous rights or that it is in any way a defamation or mutilation of the New Articles and/or Leaf Group’s reputation or that it contains unauthorized variations, alterations, modifications, changes or translations.

(b)If for any reason, all or any portion of the New Articles is not deemed to be a work-made-for-hire under applicable Law and/or if less than full ownership of such New Articles vests in Hearst, Leaf Group hereby irrevocably assigns to Hearst all of Leaf Group’s right, title and interest whether now known or unknown (including, without limitation, all copyrights and other Intellectual Property Rights therein and all extensions and renewals of the foregoing) in and to such New Articles throughout the universe, including any and all of Leaf Group’s rights to commercially exploit such New Articles by any means in any and all media now known or hereafter devised (including, without limitation, the right to use, reproduce, publish, sell, perform, distribute, display, exhibit, exploit, edit, change, modify, add to, take from, translate, reformat, make derivative works from, or reprocess the New Articles in any manner) and to authorize and control the exploitation of the same and to sue in respect of past infringement of any such right, title and interest so assigned.
(c)Upon Hearst’s request, Leaf Group shall promptly supply Hearst with all rights documentation, including but not limited to, license agreements, releases, appearance releases, and any other documentation required to exploit, display or distribute the New Articles.
5.2.Existing Articles. With respect to Existing Articles (excluding any Existing Photos):
(a)Leaf Group acknowledges and agrees that all text and other content written or furnished by Leaf Group in connection with the Existing Articles and all of the results and proceeds of Leaf Group’s services in connection with the Existing Articles shall be solely created by Leaf Group as a “work-made-for-hire” specially ordered or commissioned by Hearst, with Hearst being deemed the sole author of the Existing Articles and the sole and exclusive owner of all rights of every kind or nature in and to the Existing Articles and such results and proceeds (including, without limitation, all copyrights and any other Intellectual Property Rights therein and all extensions and renewals of the foregoing), throughout the universe in perpetuity with the exclusive and unrestricted right to make all uses of the Existing Articles throughout the universe and to make any changes to the Existing Articles as it determines in its sole discretion. Without further obligation to Leaf Group and without limitation, Hearst may use, reproduce, publish, sell, perform, distribute, display, exhibit, exploit, edit, change, modify, add to, take from, translate, reformat, make derivative works from, or reprocess the Existing Articles in any manner. To the extent permissible under applicable Law, Leaf Group waives all “moral rights of authors” or any similar rights with respect to the Existing Articles and agrees not to institute, support or maintain any action or lawsuit on the ground that the Existing Articles or any other exercise of any of the rights conveyed, granted and assigned by Leaf Group hereunder constitute an infringement of Leaf Group’s moral rights and/or any analogous rights or that it is in any way a defamation or mutilation of the Existing Articles and/or Leaf Group’s reputation or that it contains unauthorized variations, alterations, modifications, changes or translations.
(b)If for any reason, all or any portion of the Existing Articles is not deemed to be a work-made-for-hire under applicable Law and/or if less than full ownership of such Existing Articles vests in Hearst, Leaf Group hereby irrevocably assigns to Hearst all of Leaf Group’s right, title and interest whether now known or unknown (including, without limitation, all copyrights and other Intellectual Property Rights therein and all extensions and renewals of the foregoing) in and to such Existing Articles throughout the universe, including any and all of Leaf Group’s rights to commercially exploit such Existing Articles by any means in any and all media now known or hereafter devised (including, without limitation, the right to use, reproduce, publish, sell, perform, distribute, display, exhibit, exploit, edit, change, modify, add to, take from, translate, reformat, make derivative works from, or reprocess the Existing Articles in any manner) and to authorize and control the exploitation of the same and to sue in respect of past infringement of any such right, title and interest so assigned.
(c)Upon Hearst’s request, Leaf Group shall promptly supply Hearst with all rights documentation, including but not limited to, license agreements, releases, appearance releases, and any other documentation required to exploit, display or distribute the Existing Articles.

5.3.Grant of Rights.
(a)License Grant by Hearst. Solely for the purpose of performance of this Agreement during the Term, Hearst hereby grants to Leaf Group a limited, revocable, non-exclusive, worldwide, royalty-free, non-transferable (except as provided in Section 13.4) license to: (a) reproduce, modify, and incorporate the Hearst Content, the Existing Content and the New Articles on the Hosted Website(s); (b) store, host, cache, reproduce, distribute, publicly perform, publicly display and digitally perform the Hearst Content, the Existing Content and the New Articles on the Hosted Website(s); provided, however, that Leaf Group will comply with the provisions of Section 7 (Confidentiality). Leaf Group will have the right to sublicense the foregoing rights to its Affiliates and Contributors to the extent necessary or useful to Leaf Group’s performance of its obligations under this Agreement, provided that Leaf Group will remain liable for its obligations hereunder and for any breach of any obligations hereunder by such Affiliates and Contributors. Any rights not expressly granted by Hearst to Leaf Group are reserved by Hearst.
(b)New Photos. Hearst hereby grants to Leaf Group a non-exclusive, revocable, worldwide license to publish and display (without the rights to modify, alter, or manipulate, provided that reformatting or resizing will be permitted) the New Photos on each Hosted Website in the same form, media and manner accompanying or adjacent to Existing Articles or New Articles as provided to Leaf Group by Hearst solely during the period of time that Leaf Group provides the Content Services under this Agreement and consistent with the rights that Hearst has to display such content. Leaf Group shall not obstruct any attribution or credits associated with the New Photos nor take any actions that could reasonably be seen as disparaging the quality of the New Photos or the owners or creators of such content.
5.4.Hosted Website URLs. Hearst owns all right, title and interest in and to the Hosted Website URLs and all Intellectual Property Rights related thereto (other than Leaf Group Branding Elements or Third Party Photos). Hearst or its Affiliate is listed in the ICANN “Who Is” look-up as the administrative, technical and billing contact for the Hosted Website URLs.
5.5.Exclusivity. During the Term and for a period of two (2) years following the Term, Leaf Group will not knowingly (a) create new articles that are “substantially similar” to the Hearst Articles; (b) use, or allow any other third party to use, any Leaf Group articles that are substantially similar to the Hearst Articles; (c) use the same authors for any articles it produces that are on the same topics as the Hearst Articles; or (d) use the same titles/headlines for any articles it produces that are on the same topics as the Hearst Articles. “Substantial similarity” shall be evaluated on a totality of the circumstances test, considering such things as content, length, style and tone. Hearst acknowledges that nothing herein shall limit Leaf Group’s ability to produce and disseminate articles regarding topics that are covered by the Hearst Articles, provided that it complies with the foregoing provisions.
5.6.Non-Exclusivity of the Services. Nothing in this Agreement will be deemed or construed to prohibit Hearst from procuring material similar in nature or identical to the Existing Content, New Articles or services similar to or identical to the services provided under this Agreement including the Services from any third party for use on the Hosted Website(s) or other website or from developing such similar or identical content or services in-house, provided that Hearst is not using Leaf Group Confidential Information in connection with any of the foregoing.
6.PERSONNEL
6.1. Resources/Assigned Personnel. Leaf Group will provide sufficient qualified assigned personnel (“Assigned Personnel”) to complete its obligations under this Agreement. Assigned Personnel will have the requisite experience, skills, and training to enable him/her to perform his/her duties under the Agreement. Assigned Personnel will be under the supervision and control of Leaf Group. Hearst and its Affiliates have no right to assign projects or work to any Assigned Personnel or to influence in any way the relationship between Assigned Personnel and Leaf Group. Leaf Group retains the sole right, as

the sole employer of the Assigned Personnel, to hire, assign, reassign and/or terminate its employees, including the Assigned Personnel.
6.2.Key Assigned Personnel. The Assigned Personnel will include two employees primarily dedicated to Hearst-related work with at least three (3) years of relevant experience, skills and training in channel management, search optimization services or content production (the “Key Assigned Personnel”). The Key Assigned Personnel shall be employed at Leaf Group’s cost and expense and shall not be charged to Hearst or any Hearst Affiliate as part of the Content Services. The primary work of the Key Assigned Personnel will be serving the Hearst account and they will prioritize such work over any other work they have.
6.3.Replacement. If the employment of any Key Assigned Personnel with Leaf Group is terminated during the Term and/or if Hearst reasonably requests that any Key Assigned Personnel ceases performing Services, Leaf Group will endeavor to promptly remove such Key Assigned Personnel from performing the Services and employ such other personnel who, in Leaf Group’s reasonable discretion, possesses the experience, skills and training necessary to perform the Services in place of such Key Assigned Personnel. Leaf Group will not remove, replace or reassign any Key Assigned Personnel without prior written notice to Hearst, provided that Leaf Group reserves the sole right to terminate the employment of any Leaf Group employee or contractor without the consent of Hearst.
6.4.Contributors. To the extent Leaf Group engages any freelance contributors (“Contributors”) in the performance of the its obligations with respect to the Content Services, Leaf Group will secure written agreements from such Contributors confirming that all intellectual property created by Contributors in connection therewith will be assigned to Hearst, and Leaf Group agrees, in addition to its other indemnity obligations hereunder, to indemnify and hold Hearst and each of its licensees, successors, and assigns harmless from and against any and all losses, liabilities, damages, costs or claims to the extent caused or alleged to be caused by any such Contributors and the materials and intellectual property created by the Contributors.
6.5.Non-solicitation; Hearst Solicitation Rights. Except as set forth below, during the Term of the Agreement and for a period of one (1) year thereafter, neither party will, except with the other party’s prior written consent, solicit or offer employment to the other party’s then current employees. This provision will not restrict the right of a party to solicit or recruit generally in the media and will not prohibit such party from hiring an employee of the other party who answers any advertisement or who otherwise voluntarily applies for hire without initially having been solicited personally or recruited by the hiring party. Notwithstanding the foregoing, upon the expiration or earlier termination of the Agreement, Hearst may, in its discretion, solicit or offer employment to the Key Assigned Personnel and other non-management Leaf Group employees who were dedicated primarily to the Hearst account as reasonably determined by Leaf Group in consultation with Hearst.
6.6.Hearst Secondment. Hearst may, at its discretion, second a Hearst employee (on a full or part time basis) to work with the Key Assigned Personnel (the “Seconded Employee”). The Seconded Employee shall have visibility and access to the Key Assigned Personnel’s processes, and books, records and information relating to provision of the Services (for the avoidance of doubt, the Seconded Employee shall not have access to processes, and books, records and information unrelated to provision of the Services and the foregoing shall not require Leaf Group to disclose Leaf Group Proprietary Technology applicable to Leaf Group, as a whole). All expenses related to such seconded employee shall be solely born by Hearst. Hearst shall ensure that the Seconded Employee is subject to reasonable confidentiality obligations that the Seconded Employees commits to comply with Leaf Group’s policies, rules, regulations and guidelines while onsite at any Leaf Group facility, or while utilizing any of Leaf Group’s

systems. Leaf Group may require removal of any Seconded Employee who does not adhere to the foregoing requirements, provided that Hearst may appoint a new Seconded Employee.
7.CONFIDENTIALITY
7.1.Non-Use and Non-Disclosure. Throughout the Term of this Agreement and for a period of two (2) years thereafter, the Receiving Party will hold all Confidential Information of the Disclosing Party in confidence, and protect it as the Receiving Party would protect its own Confidential Information (which, in any event, will not be less than reasonable protection) and will not use such Confidential Information for any purpose other than that contemplated by this Agreement. Unless agreed by the Disclosing Party in writing, the Receiving Party will not disclose any Confidential Information of the Disclosing Party, by publication or otherwise, to any person other than its or its Affiliates’ employees and contractors who: (a) are bound to confidentiality obligations consistent with and at least as restrictive as those set forth in this Agreement; and (b) have a need to know such Confidential Information for purposes of enabling a Party to exercise its rights and perform its obligations pursuant to this Agreement. Notwithstanding the foregoing, nothing in this Agreement shall be construed as limiting in any way The Hearst Corporation or its affiliates' media properties (including, but not limited to, newspapers, magazines, and cable and broadcast stations) from reporting or commenting upon Leaf Group or its business or operations, provided that Hearst does not provide such reporters or editors with access to any of Leaf Group’s Confidential Information. For purposes of clarification, the foregoing sentence is only intended to permit the newspapers, magazines, cable and broadcast stations and other media properties affiliated with The Hearst Corporation to maintain their editorial independence and to engage in investigative journalism. Upon termination or expiration of this Agreement, each party shall promptly deliver to the other, or at the Disclosing Party’s option destroy all written or electronic Confidential Information of the Disclosing Party in its possession or control.
7.2.Confidentiality of Agreement. Each Party agrees that the terms and conditions of this Agreement will be treated as Confidential Information; provided that each Party may disclose the terms and conditions of this Agreement (subject to nondisclosure requirements at least as restrictive as those set forth in this Agreement): (a) to legal counsel; (b) in confidence, to accountants, banks, and financing sources, including bona fide potential acquirers of a Party; and (c) as required to comply with applicable Law (e.g., court orders or disclosure requirements of the Securities and Exchange Commission), provided that the Receiving Party: (x) discloses only such information as is required; and (y) uses commercially reasonable efforts to obtain confidential treatment for any Confidential Information so disclosed.
8.REPRESENTATIONS AND WARRANTIES; DISCLAIMERS
8.1.Mutual Representations and Warranties. Each Party represents and warrants that, as of the Effective Date and continuing through the Term: (a) it has the full corporate right, power and authority to enter into this Agreement; (b) when executed and delivered by it, this Agreement will constitute its legal, valid and binding obligation, enforceable against it in accordance with its terms; and (c) its performance under this Agreement will not violate any other agreement between such Party and any third party.
8.2. Leaf Group Representations and Warranties. Leaf Group represents and warrants that
(a)There is no claim, suit, action, investigation or proceeding pending or, to Leaf Group’s Knowledge, threatened against Leaf Group, which questions the validity of this Agreement or the transactions contemplated hereby or any action taken or to be taken pursuant hereto or thereto. There are no outstanding orders, judgments, injunctions, awards or decrees of any court, arbitrator or governmental body against the Leaf Group or any of the Existing Content;

(b)Leaf Group shall perform the Services using all reasonable skill, care and diligence, using personnel of required skill, experience, and qualifications and in a professional and workmanlike manner and shall devote adequate resources to meet its obligations under this Agreement;
(c)Leaf Group has complied, and is now complying, with all Laws applicable to the operation of the Hosted Websites as currently conducted or the ownership and use of the Existing Content, and has not received any notice or other communication from any governmental body regarding, and does not know or have reason to know of, any actual or possible material violation of, or material failure to comply with, any Law with respect to the operation of the Hosted Websites or the Existing Content. Leaf Group shall perform the Services in compliance with all applicable Laws;
(d)Leaf Group is and has been in compliance with the Privacy Shield Framework and has self-certified its compliance with the Privacy Shield Framework;
(e)during the Term of the Agreement and thereafter until such time as Leaf Group no longer has access to, possession of or control over any Hearst GA Data or access to any of Hearst’s systems, Leaf Group will comply with all applicable Privacy Laws with respect to any information received, collected, processed or stored by Leaf Group pursuant to the Agreement;
(f)the Website Migration Services shall be performed in accordance with and shall comply with the technical specifications set forth in the Migration Plan;
(g)The Hearst Articles will not contain (i) pornographic or other unacceptable adult-themed material, tobacco-related or alcohol-related material, get-rich-quick schemes, products or services involving deceptive marketing practices, lotteries, or gambling or other illegal content; (ii) any viruses, trap doors, hidden sequences, hot keys, time bombs, or other disabling code; (iii) adware, malware, spyware or other malicious code or drive-by download applications; (iv) spam, mail fraud, pyramid schemes, investment opportunities or advice not permitted by Law; (v) content or links to third-party content which may result in a third-party claim against, or civil or criminal liability to, Hearst; (vi) content that is inconsistent with Hearst's public image, goodwill and reputation, applicable Laws, rules or regulations, or the terms of this Agreement; (vii) content constituting racist material, hate speech, bullying or is otherwise threatening; or (viii) content that may constitute libel, defamation, or otherwise violate the privacy, publicity or other rights of a third party or that is fraudulent, false, misleading or deceptive;
(h)the Hearst Articles have been and will be created in accordance with applicable Laws and generally accepted journalistic practices, which includes, but is not limited to, using reasonable care to ensure that facts and statements in the Hearst Articles are true and do not defame or violate the privacy, intellectual property, or any other rights of any other person or entity;
(i)Leaf Group has all necessary rights and licenses to enable Hearst to use the Existing Photos on the Hosted Websites;
(j)except as set forth in and agreed to by both parties in a Quarterly Proposal, no further royalties, fees, income, payments and other proceeds shall be now or hereafter due or payable by Hearst to any Contributor or to any third party for the use of the Hearst Articles by Hearst in accordance with this Agreement;
(k) Leaf Group has good and valid title to the Purchased Assets and immediately following the Effective Date, Hearst will receive good and valid title to the Purchased Assets, free and clear of all encumbrances and liens of any kind;
(l)Upon the completion of the Migration Plan including the transfer of the Purchased Assets and the license of the CMS (as set forth on Schedule 2), Hearst will be able to operate the Hosted Websites in the manner in which Leaf Group operated the Hosted Websites during the one (1) year period immediately preceding the date of this Agreement. Notwithstanding the foregoing, if during

the Term of this Agreement it is discovered that there are technological components not included within the Purchased Assets or the license of the CMS that are necessary for Hearst to be able to operate the Hosted Websites (the “Missing Components”) consistent with the foregoing representation, Leaf Group shall provide such Missing Components, at no additional cost to Hearst. In such case, Leaf Group shall give Hearst ownership of the Missing Component(s) if Leaf Group owns the Missing Component and only uses it for the Hosted Websites or it shall grant Hearst a perpetual license to the Missing Component if the Missing Component is proprietary to Leaf Group and broadly used by Leaf Group across its businesses. In connection with the foregoing, each of the parties hereto shall execute and deliver such additional documents, instruments, conveyances, and take such further actions as may be reasonably required to carry out the provisions hereof regarding the transfer of the Missing Components, if any.
(m)As of immediately prior to the Effective Date, Leaf Group exclusively owns, free and clear of any and all encumbrances, all of the Existing Content other than Third Party Photos. Leaf Group has implemented policies and procedures reasonably designed to establish and preserve the confidentiality and ownership of or exclusive rights in any Existing Article and New Article created or developed by or on behalf of Leaf Group, including requiring all employees, consultants, agents and contractors of Leaf Group who are or were involved in, or who have contributed to, the creation or development of any Existing Article or New Article in the course of their service to Leaf Group to: (i) assign to Leaf Group all Intellectual Property Rights in such Existing Articles and New Articles, where applicable, acknowledge that works to which they contributed are “works made for hire,” and (ii) agree to maintain the confidentiality of any source code, proprietary know-how, trade secrets or other confidential Intellectual Property Rights. To the knowledge of Leaf Group, no employee, consultant, agent or contractor to any such agreement is in breach thereof.
(n)To the Knowledge of Leaf Group, none of the Existing Content infringes or will infringe any Intellectual Property Right of any third party and as of the date hereof, there are no pending or, to Leaf Group’s Knowledge, threatened claims, litigation, or other proceedings pending against Leaf Group by any third party based on an alleged violation of such Intellectual Property Rights, in each case, excluding any infringement or claim, litigation or other proceedings to the extent arising out of (x) any Hearst Content or any instruction, information, designs, specifications, or other materials provided by Hearst to Leaf Group, and (y) any modifications or changes made to the Content by or at the direction of Hearst.
8.3.Disclaimers. EXCEPT FOR THE EXPRESS WARRANTIES SET FORTH ABOVE, THE EXISTING CONTENT, ANY OTHER PRODUCTS OR SERVICES PROVIDED BY LEAF GROUP, AND ALL ASSOCIATED TECHNOLOGIES ARE PROVIDED “AS IS” AND LEAF GROUP AND ITS AFFILATES MAKE NO OTHER WARRANTIES, EXPRESS, IMPLIED, OR STATUTORY. LEAF GROUP DOES NOT MAKE ANY REPRESENTATION OR WARRANTY THAT THE HOSTING OF THE HOSTED WEBSITE(S) OR ANY SERVICE, EXISTING CONTENT, OR OTHER DELIVERABLE WILL BE ERROR FREE, UNINTERRUPTED, OR AVAILABLE IN ALL CIRCUMSTANCES. EACH PARTY SPECIFICALLY DISCLAIMS ANY IMPLIED WARRANTY OF SATISFACTORY QUALITY, MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE AND ANY WARRANTIES ARISING FROM A COURSE OF DEALING, USAGE OR TRADE PRACTICE. WHILE THE CONTENT SERVICES WILL BE DESIGNED TO ENHANCE SEARCH ENGINE OPTIMIZATION HEARST ACKNOWLEDGES THAT LEAF GROUP MAKES NO GUARANTEES OF THE FUTURE PERFORMANCE OF THE HOSTED WEBSITE(S).
9.INDEMNIFICATION
9.1.Hearst. Hearst will indemnify, defend and hold Leaf Group and its Affiliates (and the respective directors, officers, employees and representatives of each) harmless from and against any and all third party claims, judgments, damages, liabilities, losses, costs and expenses (including reasonable attorneys’ fees) (together, “Third Party Claims”), to the extent that such Claim arises out of: (a) any

allegation that any Hearst Content, any Advertising sold or provided by Hearst in connection with a Hosted Website, or any changes directly made by Hearst to the Existing Content or any component of the foregoing: (i) infringes any third party Intellectual Property Right; (ii) violates any right of name and likeness, publicity, personality or privacy; or (iii) is harmful, defamatory, slanderous, libelous, threatening, obscene, harassing or discriminatory or violates any applicable Law; (b) any breach or alleged breach by Hearst of any of its representations or warranties in this Agreement; or (c) any allegation that Hearst violates any applicable privacy rights or applicable Law.
9.2.Leaf Group. Leaf Group will indemnify, defend and hold Hearst and its Affiliates (and the respective directors, officers, employees and representatives of each) harmless from and against any and all: (a) Third Party Claims to the extent that such Third Party Claim arises out of any allegation that any Existing Content, any New Articles, Services any component of the Hosted Websites or the Purchased Assets, the CMS or any component of the foregoing (excluding any Hearst Content): (i) infringes any third party Intellectual Property Right, (ii) violates any right of name and likeness, publicity, personality or privacy, or (iii) is harmful, defamatory, slanderous, libelous, threatening, obscene, harassing or discriminatory or otherwise violates any applicable Law; (b) claims, judgments, damages, liabilities, losses, costs and expenses (including reasonable attorneys’ fees) (together, “Claims”) to the extent such Claims arise out of any breach or alleged breach by Leaf Group of any of its representations, warranties or covenants in this Agreement; (c) Claims to the extent such Claims arise out of willful, fraudulent or grossly negligent acts or omissions by Leaf Group or any of its employees or the intentional breach of Leaf Group; (d) Claims to the extent such Claims arise out of an Excluded Liability or Excluded Asset; or (e) Claims to the extent such Claims arises out of any employment or contractor relationship between Leaf Group and an employee or contractor, as applicable.
GRAPHIC
9.3.Indemnification Procedures. The Party seeking indemnification (the “Indemnified Party”) will promptly notify the indemnifying Party (“Indemnifying Party”) of any Third Party Claim (provided that any delay in notification by the Indemnified Party will not relieve the Indemnifying Party of its obligations under this Section 9, except to the extent that the delay impairs the Indemnifying Party’s ability to defend), will permit the Indemnifying Party to control the defense and settlement (subject to the last sentence of this Section 9.3.) of the Third Party Claim, and will cooperate with the Indemnifying Party, at the Indemnifying Party’s expense, in the defense and settlement. The Indemnified Party will have the right, at its own expense, to participate in the defense and settlement of a Third Party Claim represented by counsel that the Indemnified Party has selected. The Indemnifying Party will not settle any Third Party Claim without the prior written consent of the Indemnified Party (which consent will not be unreasonably withheld, conditioned or delayed).
9.4. Infringement Remedy.  
(a)Without limiting Leaf Group’s indemnification obligations in section 9.2, if any Existing Content or New Articles, or any component thereof, or any component of the Hosted Websites or the Services, in each case, other than Hearst Content, is found to be infringing or if any use of such Hearst Article, Hosted Website, Service or any component thereof is enjoined, threatened to be enjoined or otherwise the subject of an infringement claim, Leaf Group shall, at Leaf Group’s sole cost and expense:
(i)procure for Hearst the right to continue to use such Hearst Article, Hosted Website, Service or component thereof to the full extent contemplated by this Agreement; or
(ii)modify or replace the materials or components that infringe or are alleged to infringe to make such Hearst Article, Hosted Website, or Service and all of its components non-infringing while providing fully equivalent features and functionality.
9.5.Exclusive Remedy for Infringement.  This Section 9 states the exclusive remedy of each Party with respect to any infringement claim arising out of or related to this Agreement.

10.LIMITATION OF LIABILITY

EXCEPT WITH RESPECT TO EACH PARTY’S INDEMNIFICATION OBLIGATIONS IN SECTION 9, OR A BREACH BY EITHER PARTY OF THE CONFIDENTIALITY OBLIGATIONS IN SECTION 7, OR A PARTY’S GROSS NEGLIGENCE, WILLFUL MISCONDUCT OR INTENTIONAL BREACH, NEITHER PARTY SHALL IN ANY EVENT BE LIABLE TO THE OTHER FOR INDIRECT, INCIDENTAL, CONSEQUENTIAL, SPECIAL OR EXEMPLARY DAMAGES (EVEN IF THAT PARTY HAS BEEN ADVISED OF THE POSSIBILITY OF SUCH DAMAGES). WITH THE EXCEPTION OF EACH PARTY’S INDEMNIFICATION OBLIGATIONS, A PARTY’S BREACH OF ITS OBLIGATIONS UNDER SECTION 7 (CONFIDENTIALITY), OR A PARTY’S GROSS NEGLIGENCE, WILLFUL MISCONDUCT OR INTENTIONAL BREACH, THE CUMULATIVE LIABILITY OF EITHER PARTY FOR ALL CLAIMS RELATING TO, ARISING UNDER, OR IN CONNECTION WITH THIS AGREEMENT, WHETHER IN CONTRACT, TORT OR OTHERWISE, SHALL NOT EXCEED [***] ($[***]). THE FOREGOING LIMITATIONS OF LIABILITY SHALL IN NO WAY LIMIT HEARST’S PAYMENT OBLIGATIONS UNDER SECTIONS 2 AND 3 HEREUNDER. WITH RESPECT TO EACH PARTY’S INDEMNIFICATION OBLIGATIONS THE CUMULATIVE LIABILITY OF EITHER PARTY THEREUNDER SHALL NOT EXCEED [***].

11.TERM AND TERMINATION
11.1.Term of Agreement. The term of this Agreement will commence on the Effective Date and continue for a period three (3) years (the “Initial Term”). Thereafter, this Agreement shall only renew for an additional renewal term (a “Renewal Term”) upon the prior written agreement of both Parties (the Initial Term and all Renewal Terms are, collectively, the “Term”).
11.2.Termination. If either Party breaches any material provision of this Agreement and fails to cure such breach within thirty (30) days after being notified in writing thereof by the other Party, the non-breaching Party may terminate this Agreement immediately by notifying the other Party in writing. In addition, either Party may terminate this Agreement immediately upon written notice to the other Party if the other Party or its ultimate parent corporation or holding company becomes insolvent or repeatedly fails to pay any outstanding debts as they become due, makes an assignment for the benefit of creditors, files a voluntary or becomes subject to an involuntary petition in bankruptcy or for reorganization or is adjudicated as bankrupt or insolvent, or has a liquidator or trustee appointed over its affairs, and, in the case of a petition or judgment obtained or filed by a third party, such petition or judgment is not dismissed within, or such appointment continues for more than, thirty (30) days.
11.3.Leaf Group Change in Control. Leaf Group shall give written notice to Hearst at least 30 days prior to a Leaf Group Change in Control, which notice shall identify the prospective controlling person of Leaf Group following the Leaf Group Change of Control which shall be considered Confidential Information of Leaf Group. In the event of a Leaf Group Change in Control to which Hearst has not consented in writing, Hearst may elect during the ninety (90) days following the date on which Hearst learns that a Leaf Group Change in Control has been consummated, to terminate this Agreement with such termination to be effective six (6) months after delivery of such termination notice; provided that, without limiting Hearst’s termination right, Leaf Group shall not undertake a Leaf Group Change of Control through the structure of an asset sale (the “Leaf Group Asset Sale”), unless the controlling person after such Leaf Group Leaf Group Asset Sale assumes in writing Leaf Group’s obligations under this Agreement.
11.4.Survival; Effect of Termination.  
(a)In the event of the expiration or earlier termination of this Agreement, all obligations and responsibilities of the Parties under Sections 1, 2.6, 3.8, 4, 5.1, 5.2, 5.4 5.5, 5.5, 6.4 6.5, 7, 8, 9, 10, 11, 12, 13 and any provision of this Agreement which, by its nature, should survive the termination of this Agreement, will survive and continue in effect.

(b)The expiration or earlier termination of any provision of this Agreement will not excuse a prior breach of that provision.
12.PAYMENT
12.1.Expenses. Except as expressly set forth in this Agreement or agreed otherwise in writing, each Party will bear all of its own expenses arising from its performance of its obligations under this Agreement, including expenses for Internet bandwidth, content licenses, software licensing fees, computer hardware costs, facilities, work spaces, utilities, management, attorneys’ fees and the like.
13.MISCELLANEOUS
13.1.Taxes. All fees set forth in this Agreement are expressed exclusive of taxes. If Hearst is required to withhold any taxes from the amounts otherwise due Leaf Group, Hearst will promptly notify Leaf Group in writing of the fact and amount of such withholding and furnish to Leaf Group a copy of all receipts and other documents relating to such withholding. Hearst will provide all reasonable cooperation and assistance to Leaf Group to reduce or eliminate the amount of such withholdings and apply for any refunds or credits available under applicable Law. Notwithstanding anything in this Agreement to the contrary, Hearst may deduct and withhold from any payment made by Hearst to Leaf Group under this Agreement such amounts as it is required to deduct and withhold under applicable law, and any such amounts so deducted and withheld shall be treated for all purposes of this Agreement as having been paid to Leaf Group, provided that no deduction shall be made on taxes attributable to the income of Hearst.

13.2.Force Majeure. No party shall be liable or responsible to the other party, nor be deemed to have defaulted under or breached this Agreement, for any failure or delay in fulfilling or performing any term of this Agreement, when and to the extent such failure or delay is caused by or results from the following force majeure events ("Force Majeure Event(s)"): (a) acts of God; (b) flood, fire, earthquake, or explosion; (c) war, invasion, hostilities (whether war is declared or not), terrorist threats or acts, riot or other civil unrest; (d) government order or law; (e) actions, embargoes or blockades in effect on or after the date of this Agreement; and (f) action by any governmental authority (the "Impacted Party”). For the avoidance of doubt, a pandemic (including a pandemic declared by the World Health Organization due to COVID-19), epidemic or similar public health precaution shall not constitute a Force Majeure Event. The Impacted Party shall give notice within 30 days of the Force Majeure Event to the other party, stating the period of time the occurrence is expected to continue. The Impacted Party shall use diligent efforts to end the failure or delay and ensure the effects of such Force Majeure Event are minimized. The Impacted Party shall resume the performance of its obligations as soon as reasonably practicable after the removal of the cause. In the event that the Impacted Party's failure or delay remains uncured for a period of 30 days following written notice given by it under this Section 13.2 either party may thereafter terminate this Agreement upon written notice. A Force Majeure Event shall only excuse payment obligations under this Agreement if payment is rendered impossible as the result of a failure of the overall US banking system. If this Agreement is terminated prior to the Migration Completion Date (as the result of Leaf Group’s failure to perform) in accordance with this Section 13.2, then, at Hearst’s discretion, Leaf Group shall refund to Hearst all monies paid by Hearst towards the Purchase Price and title to the Purchased Assets shall revert to Leaf Group.
13.3. Governing Law; Venue. This Agreement will be governed by the laws of the State of New York, without reference to rules governing choice of laws or the U.N. Convention on Contracts for the International Sale of Goods. Each Party irrevocably consents and waives any objection to the exclusive jurisdiction and venue of the federal and state courts located in the State of New York with respect to any claims, suits or proceedings arising out of or in connection with this Agreement or the transactions contemplated by this Agreement.

13.4.Assignment. Neither Party may assign, voluntarily, by operation of law, or otherwise, any rights or delegate any duties under this Agreement without the other Party’s prior written consent, and any attempt to do so without that consent will be void. Notwithstanding the foregoing, Leaf Group will have the right to use Contributors in accordance with the terms of this Agreement, , provided that Leaf Group will remain wholly and solely responsible for such performance and liable for all acts or omissions of the Contributors. This Agreement will bind and inure to the benefit of the Parties and their respective successors and permitted assigns. If Hearst (or its successor or assigns) assigns any rights to the Purchased Assets or any modified or derivative works thereof to any third party or to any of its Affiliates or in connection with any merger, consolidation, reorganization, sale of all or substantially all of its assets to which this Agreement relates or any similar transaction, Hearst shall notify Leaf Group of such assignment.
13.5.Independent Contractors. The Parties hereto expressly understand and agree that each of them is an independent contractor in the performance of each and every part of this Agreement and each is solely responsible for all of its respective employees and agents and its labor costs and expenses arising in connection therewith and for any and all claims, liabilities or damages or debts of any type whatsoever that may arise on account of its activities, or those of its employees or agents in the performance of this Agreement. In particular, the Assigned Personnel and the Key Assigned Personnel shall not for any purpose be considered employees of Hearst. Leaf Group shall in relation to Assigned Personal and Key Assigned Personnel comply with all obligations for salary, leave, compensation, employment benefits and any taxes (including remittance thereof), levies, mandatory insurance requirements or obligations imposed on an employer which arise in respect of any amounts payable by Leaf Group to the Assigned Personnel and the Key Assigned Personnel. Neither of the Parties has any authority, right or ability to bind or commit any other Party in any way and no Party will attempt to do so or imply that it may do so. Except as expressly provided herein, neither Party has the right to exercise any control over the activities or operations of the other.
13.6.References. Each Party may disclose the general nature of the relationship between the Parties in its marketing, advertising, investor and related materials.
13.7.Notices. Any notice required or permitted pursuant to this Agreement must be in writing delivered by hand, overnight courier, or certified or registered mail to the address listed below and will be effective upon receipt. Either Party may from time to time change the addresses or individuals specified in this section by giving the other Party notice of such change in accordance with this section:

Notices to Hearst:

Hearst Newspapers, a division of Hearst Communications, Inc.

300 West 57th Street

New York, NY 10019

Attn: Rob Barrett

With a copy to:

Hearst Corporation, Office of General Counsel

300 West 57th Street

New York, NY 10019


Attn: General Counsel

Notices to Leaf Group:

Leaf Group Ltd.

1655 26th Street

Santa Monica, CA  90404

Attn: Legal Department

legal@leafgroup.com

13.8.Termination of Original Agreement. The Original Agreement is hereby terminated as of the date hereof. From and after the date hereof, the Original Agreement will be of no further force or effect, and the rights and obligations of each of the parties thereunder shall terminate, except for (a) sections 8, 9, 10 and 11 of the Original Agreement; and (b) any other rights and obligations of the Parties that come into being or effect upon the termination of the Original Agreement; provided, that in the event of a conflict between the foregoing provisions of the Original Agreement and this Agreement, the terms of this Agreement shall control; and further provided that nothing herein shall permit either party to recover damages that would be duplicative of any damages to which such party may be entitled to recover under this Agreement.
13.9.No Waiver; Severability; Rights; Construction. The failure of either Party to enforce any provision of this Agreement will not constitute a waiver of the Party’s rights to subsequently enforce the provision. Any waivers granted hereunder are effective only if recorded in a writing signed by the Party granting such waiver. If any provision of this Agreement is determined by any court or governmental authority to be unenforceable, the Parties intend that this Agreement be enforced as if the unenforceable provisions were not present and that any partially valid and enforceable provisions be enforced to the extent that they are enforceable. Except as otherwise expressly stated herein, the rights and remedies of the Parties under this Agreement are cumulative, and either Party may enforce any of its rights or remedies under this Agreement or other rights and remedies available to it at law or in equity. The headings of sections and subsections of this Agreement are for convenience only and have no interpretive value. The terms “include,” “includes,” and “including,” whether or not capitalized, mean “include but are not limited to,” “includes but is not limited to,” and “including, but not limited to,” respectively. This Agreement, together with all associated exhibits and schedules, all of which are hereby incorporated into this Agreement by this reference, constitute the complete and final agreement of the Parties pertaining to the subject matter hereof and supersede the Parties’ prior or contemporaneous agreements, understandings and discussions relating to the subject matter hereof, including the Original Agreement. No amendment or modification of any term or condition of this Agreement will be valid or binding on any of the Parties unless made in writing and signed by duly authorized representatives of each of the Parties.
13.10.Counterparts. This Agreement may be executed in one or more counterparts, each of which will be deemed to be a duplicate original, but all of which, taken together, will be deemed to constitute a single instrument. Facsimile signatures and signatures delivered via an electronic image file will have the same effect as their originals.
13.11.Specific Performance. Each of the parties acknowledges and agrees that the other parties would be damaged immediately, extensively and irreparably and no adequate remedy at law would exist in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms or were otherwise breached or violated. Accordingly, in addition to, and not in limitation

of, any other remedy available to any party at law or in equity, the parties agree that, without posting bond or similar undertaking, each of the other parties shall be entitled to seek the remedy of specific performance of this Agreement and the terms and provisions hereof in any action instituted in any court having jurisdiction over the parties and the matter. The parties hereto further agree that (x) by seeking the remedies provided for in this Section 13.11, a party shall not in any respect waive its right to seek any other form of relief that may be available to a party under this Agreement (including monetary damages) in the event that the remedies provided for in this Section 13.11 are not available or otherwise are not granted and (y) nothing set forth in this Section 13.11 shall require any party hereto to institute any action for (or limit any party’s right to institute any action for) specific performance under this Section 13.11 prior or as a condition to pursuing any other remedies with respect to this Agreement that may be available then or thereafter, nor shall the commencement of any action pursuant to this Section 13.11 or anything set forth in this Section 13.11 restrict or limit any party’s right to pursue any other remedies with respect to this Agreement that may be available then or thereafter. Each of the parties hereby acknowledges and agrees that the non-defaulting party may sustain irreparable damages for which there is not an adequate remedy at law for money damages. Each party further agrees that, in the event of any action for specific performance in respect of any breach or violation of this Agreement, it shall not, and will cause its Affiliates not to, oppose the granting of an injunction, specific performance and other equitable relief when available pursuant to the terms of this Agreement on the basis that the non-defaulting party has an adequate remedy at law or an award of specific performance is not an appropriate remedy at law, in equity, or otherwise.
13.12.Publicity. Neither party shall issue or release any announcement, statement, press release, or other publicity or marketing materials relating to this Agreement, without the prior written consent of the other party. The foregoing shall not, in any way, limit any disclosures that Leaf Group may be required by Law to make in connection with the execution of this Agreement but only to the extent required by Law and only after notifying Hearst in writing to the extent permitted to do so by Law.
13.13.Insurance. During the Tern of this Agreement and for a period of three years afterwards, Leaf Group shall maintain and include coverage for the subcontractors or cause Leaf’s subcontractors to maintain the following minimum insurance limits and coverages:

a. Workers’ Compensation insurance as prescribed by the law of the State in which the work is performed; and Employer’s Liability insurance with limits of at least $1,000,000 per occurrence.

b. Commercial General Liability insurance including contractual liability with limits of at least $2,000,000 per occurrence and $4,000,000 aggregate. This insurance must be written on an occurrence form basis. This requirement can be satisfied in combination with an umbrella policy.

c. Umbrella Liability insurance, with limits of at least $5,000,000 per occurrence.

d. Cyber liability insurance, in the amount of at least $5,000,000 per occurrence and $5,000,000 in the aggregate. Policy shall include coverage for loss, disclosure and theft of data in any form; media and content rights infringement and liability, including but not limited to, software copyright infringement; network security failure, including but not limited to, denial of service attacks and transmission of malicious code.  Coverage shall include data breach regulatory fines and penalties, the cost of notifying individuals of a security or data breach, the cost of credit monitoring services and any other causally-related crisis management expense for up to one (1) year.  If this coverage is provided on a claims-made basis, then it must be maintained for a period of three years after acceptance of the deliverables and/or services provided in connection with this Agreement.  If policy is combined with Errors and Omissions Liability insurance, shared limits requirement shall be $8,000,000.


e. Errors and Omissions Liability insurance (media and technology errors & omissions liability) with limits of at least $5,000,000 per occurrence. Policy shall include coverage for intellectual property infringement (excluding patent infringement), privacy infringement, advertising and content offenses and defamation including cover for liabilities arising from errors, omissions, or negligent acts in rendering or failing to render computer or information technology services and technology products.  Coverage for violation of software copyright should be included. Technology services should cover liabilities, punitive damages, and claim expenses arising from acts, errors and omissions, in rendering or failing to render all services and in the provision of all products in the performance of the Agreement, including the failure of products to perform the intended function or serve the intended purpose.  If this coverage is provided on a claims-made basis, then it must be maintained for a period of three years after acceptance of the deliverables and/or services provided in connection with this Agreement.  If policy is combined with Cyber Liability insurance, shared limits requirement shall be $8,000,000.

Hearst and its subsidiaries, affiliates, and partnerships shall be named as an Additional Insured under the General Liability, Cyber liability, Errors and Omissions Liability, and Umbrella Liability. All such insurance should be primary and non-contributory and is required to respond and pay prior to any other insurance or self-insurance available. Any other coverage available to Hearst shall apply on an excess basis. Leaf Group agrees that Leaf Group, Leaf Group’s insurer(s) and anyone claiming by, through or under the policy on Leaf Group’s behalf shall have no claim, right of action or right of subrogation against Hearst and its customers based upon any loss or liability insured against the foregoing insurance. Upon execution of this Agreement and for every policy renewal, Leaf Group shall provide a certificate evidencing such insurance to Hearst. Hearst shall be notified in writing at least thirty (30) days prior to cancellation in a policy. Insurance companies providing coverage will be rated to A.M. Best with at least an A-VII rating.

[The next page is the signature page.]


The Parties have caused this Agreement to be executed by their respective duly authorized representatives as of the date(s) written below.

HEARST NEWSPAPERS, A DIVISION OF HEARST COMMUNICATIONS, INC.

LEAF GROUP LTD.

Signature: ​ ​/s/ Jeffrey M. Johnson​ ​​ ​

Signature:​ ​/s/ Brian Pike​ ​​ ​

Printed Name:​ ​Jeffrey M. Johnson​ ​​ ​

Printed Name:​ ​Brian Pike​ ​​ ​

Title:​ ​President and Group Head​ ​​ ​

Title:​ ​COO​ ​​ ​​ ​​ ​

Date:​ ​April 24, 2020​ ​​ ​​ ​​ ​

Date:​ ​April 24, 2020​ ​​ ​​ ​


Exhibit 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

I, Sean Moriarty, certify that:

 

1.    I have reviewed this Quarterly Report on Form 10-Q of Leaf Group Ltd.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.     The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 /s/ Sean Moriarty

Sean Moriarty

 

Chief Executive Officer

 

(Principal Executive Officer)

 

Date: July 31, 2020


Exhibit 31.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

I, Brian Gephart, certify that:

 

1.    I have reviewed this Quarterly Report on Form 10-Q of Leaf Group Ltd.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Brian Gephart

Brian Gephart

 

Interim Chief Financial Officer

 

(Principal Financial Officer)

 

Date: July 31, 2020


Exhibit 32.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020 of Leaf Group Ltd. (the “Company”) as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Sean Moriarty, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

/s/ Sean Moriarty

Sean Moriarty

Chief Executive Officer

(Principal Executive Officer)

Date: July 31, 2020

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission (the “SEC”) or its staff upon request.

 

This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.


Exhibit 32.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020 of Leaf Group Ltd. (the “Company”) as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brian Gephart, Interim Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  

/s/ Brian Gephart

Brian Gephart

Interim Chief Financial Officer

(Principal Financial Officer)

Date: July 31, 2020

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission (the “SEC”) or its staff upon request.

This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.