0000923139--12-312021Q3Flushing Financial CorporationP1MP7Y6M300000false0000923139ffic:PerformingAccordingToRestructuredTermsMember2021-01-012021-09-300000923139us-gaap:TreasuryStockMember2021-07-012021-09-300000923139us-gaap:CommonStockMember2021-07-012021-09-300000923139us-gaap:CommonStockMember2021-04-012021-06-300000923139us-gaap:CommonStockMember2021-01-012021-03-310000923139us-gaap:CommonStockMember2020-07-012020-09-300000923139us-gaap:CommonStockMember2020-04-012020-06-300000923139us-gaap:CommonStockMember2020-01-012020-03-310000923139us-gaap:TreasuryStockMember2021-09-300000923139us-gaap:RetainedEarningsMember2021-09-300000923139us-gaap:CommonStockMember2021-09-300000923139us-gaap:AdditionalPaidInCapitalMember2021-09-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-09-300000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-09-300000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2021-09-300000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-09-300000923139us-gaap:TreasuryStockMember2021-06-300000923139us-gaap:RetainedEarningsMember2021-06-300000923139us-gaap:CommonStockMember2021-06-300000923139us-gaap:AdditionalPaidInCapitalMember2021-06-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-06-300000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-06-300000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2021-06-300000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-06-300000923139us-gaap:TreasuryStockMember2021-03-310000923139us-gaap:RetainedEarningsMember2021-03-310000923139us-gaap:CommonStockMember2021-03-310000923139us-gaap:AdditionalPaidInCapitalMember2021-03-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-3100009231392021-03-310000923139us-gaap:TreasuryStockMember2020-12-310000923139us-gaap:RetainedEarningsMember2020-12-310000923139us-gaap:CommonStockMember2020-12-310000923139us-gaap:AdditionalPaidInCapitalMember2020-12-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-12-310000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2020-12-310000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-310000923139us-gaap:TreasuryStockMember2020-09-300000923139us-gaap:RetainedEarningsMember2020-09-300000923139us-gaap:CommonStockMember2020-09-300000923139us-gaap:AdditionalPaidInCapitalMember2020-09-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-09-300000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-09-300000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2020-09-300000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-09-300000923139us-gaap:TreasuryStockMember2020-06-300000923139us-gaap:RetainedEarningsMember2020-06-300000923139us-gaap:CommonStockMember2020-06-300000923139us-gaap:AdditionalPaidInCapitalMember2020-06-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-06-300000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-06-300000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2020-06-300000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-06-300000923139us-gaap:TreasuryStockMember2020-03-310000923139us-gaap:RetainedEarningsMember2020-03-310000923139us-gaap:CommonStockMember2020-03-310000923139us-gaap:AdditionalPaidInCapitalMember2020-03-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-3100009231392020-03-310000923139us-gaap:TreasuryStockMember2019-12-310000923139us-gaap:RetainedEarningsMember2019-12-310000923139us-gaap:CommonStockMember2019-12-310000923139us-gaap:AdditionalPaidInCapitalMember2019-12-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-12-310000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-12-310000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2019-12-310000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-310000923139ffic:ProfessionalServicesMember2021-01-012021-09-300000923139ffic:ProfessionalServicesMember2020-07-012020-09-300000923139ffic:ProfessionalServicesMember2020-01-012020-09-300000923139us-gaap:TreasuryStockMember2020-07-012020-09-300000923139ffic:OmnibusPlan2014Member2021-09-300000923139ffic:OmnibusPlan2014Member2021-05-182021-05-180000923139us-gaap:RestrictedStockUnitsRSUMemberffic:OmnibusPlan2014Member2021-07-012021-09-300000923139us-gaap:RestrictedStockUnitsRSUMemberffic:OmnibusPlan2014Member2020-07-012020-09-300000923139us-gaap:RestrictedStockUnitsRSUMemberffic:OmnibusPlan2014Member2020-01-012020-09-300000923139us-gaap:RestrictedStockUnitsRSUMember2020-12-310000923139ffic:PerformanceBasedRestrictedStockUnitsMember2020-12-310000923139us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-09-300000923139ffic:PerformanceBasedRestrictedStockUnitsMember2020-01-012020-09-300000923139us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300000923139ffic:PerformanceBasedRestrictedStockUnitsMember2021-01-012021-09-300000923139ffic:TwoThousandAndNineteenLongTermIncentiveCompensationProgramMember2019-01-312019-01-310000923139us-gaap:PhantomShareUnitsPSUsMember2021-01-012021-09-300000923139ffic:HoldingCompanyMember2021-01-012021-09-300000923139us-gaap:CashFlowHedgingMember2021-07-012021-09-300000923139us-gaap:CashFlowHedgingMember2020-07-012020-09-300000923139us-gaap:CashFlowHedgingMember2020-01-012020-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2021-07-012021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2021-07-012021-09-300000923139ffic:ConstructionPortfolioSegmentMember2021-07-012021-09-300000923139ffic:ConstructionPortfolioSegmentMember2021-01-012021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2020-07-012020-09-300000923139ffic:ConstructionPortfolioSegmentMember2020-07-012020-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2021-07-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2021-07-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2021-01-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2021-01-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2020-07-012020-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2020-07-012020-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2020-01-012020-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2020-01-012020-09-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-09-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-09-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-07-012021-09-300000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-07-012021-09-300000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2021-07-012021-09-300000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-07-012021-09-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-01-012021-09-300000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-09-300000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2021-01-012021-09-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-07-012020-09-300000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-07-012020-09-300000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2020-07-012020-09-300000923139us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-07-012020-09-300000923139us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300000923139us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-01-012020-09-300000923139us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-09-300000923139us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2020-01-012020-09-300000923139us-gaap:ConsumerPortfolioSegmentMember2021-09-300000923139us-gaap:ConsumerPortfolioSegmentMember2020-12-310000923139us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2021-09-300000923139us-gaap:RealEstateMemberffic:OneToFourFamilyResidentialPortfolioSegmentMember2021-09-300000923139us-gaap:RealEstateMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-09-300000923139us-gaap:RealEstateMemberffic:MultiFamilyResidentialPortfolioSegmentMember2021-09-300000923139ffic:BusinessAssetsMemberffic:SmallBusinessAdministrationPortfolioSegmentMember2021-09-300000923139ffic:BusinessAssetsMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2021-09-300000923139us-gaap:RealEstateMember2021-09-300000923139ffic:BusinessAssetsMember2021-09-300000923139us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2020-12-310000923139us-gaap:RealEstateMemberffic:OneToFourFamilyResidentialPortfolioSegmentMember2020-12-310000923139us-gaap:RealEstateMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2020-12-310000923139us-gaap:RealEstateMemberffic:MultiFamilyResidentialPortfolioSegmentMember2020-12-310000923139ffic:BusinessAssetsMemberffic:TaxiMedallionPortfolioSegmentMember2020-12-310000923139ffic:BusinessAssetsMemberffic:SmallBusinessAdministrationPortfolioSegmentMember2020-12-310000923139ffic:BusinessAssetsMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-12-310000923139us-gaap:RealEstateMember2020-12-310000923139ffic:BusinessAssetsMember2020-12-310000923139ffic:SmallBusinessAdministrationMember2021-09-300000923139ffic:OneToFourFamilyResidentialMember2021-09-300000923139ffic:OneToFourFamilyMixedUsedPropertyMember2021-09-300000923139ffic:MultiFamilyResidentialMember2021-09-300000923139ffic:CooperativeApartmentsMember2021-09-300000923139ffic:CommercialRealEstateLoansMember2021-09-300000923139ffic:CommercialBusinessAndOtherMember2021-09-300000923139ffic:TaxiMedallionMember2020-12-310000923139ffic:SmallBusinessAdministrationMember2020-12-310000923139ffic:OneToFourFamilyResidentialMember2020-12-310000923139ffic:OneToFourFamilyMixedUsedPropertyMember2020-12-310000923139ffic:MultiFamilyResidentialMember2020-12-310000923139ffic:CooperativeApartmentsMember2020-12-310000923139ffic:CommercialRealEstateLoansMember2020-12-310000923139ffic:CommercialBusinessAndOtherMember2020-12-310000923139srt:MinimumMember2021-09-300000923139srt:MaximumMember2021-09-300000923139us-gaap:LoansReceivableMember2021-09-300000923139us-gaap:LoansReceivableMember2020-12-310000923139ffic:CustomerMember2021-09-300000923139ffic:CustomerAndBankMember2021-09-300000923139ffic:BankMember2021-09-300000923139ffic:CustomerMember2020-12-310000923139ffic:CustomerAndBankMember2020-12-310000923139ffic:BankMember2020-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-07-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-07-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-07-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-07-012020-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-07-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-07-012020-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-09-300000923139ffic:CommercialBusinessPortfolioSegmentMemberus-gaap:DoubtfulMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139ffic:TaxiMedallionPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139ffic:TaxiMedallionPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139ffic:TaxiMedallionPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300000923139us-gaap:FinancingReceivables60To89DaysPastDueMember2021-09-300000923139us-gaap:FinancingReceivables30To59DaysPastDueMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139ffic:TaxiMedallionPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139ffic:TaxiMedallionPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139ffic:TaxiMedallionPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310000923139us-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310000923139us-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-12-310000923139ffic:TaxiMedallionPortfolioSegmentMember2021-09-300000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-09-300000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:SubstandardMember2021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-09-300000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139ffic:ConstructionPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-09-300000923139ffic:ConstructionPortfolioSegmentMemberffic:WatchMember2021-09-300000923139ffic:CommercialBusinessPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMemberffic:WatchMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:SubstandardMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberffic:WatchMember2021-09-300000923139ffic:OtherPortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:SubstandardMember2021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMemberffic:WatchMember2021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMemberffic:WatchMember2021-09-300000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMemberus-gaap:SubstandardMember2021-09-300000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMemberffic:WatchMember2021-09-300000923139ffic:CommercialBusinessPortfolioSegmentMemberus-gaap:SubstandardMember2021-09-300000923139ffic:CommercialBusinessPortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139ffic:CommercialBusinessPortfolioSegmentMemberffic:WatchMember2021-09-300000923139ffic:OtherPortfolioSegmentMember2021-09-300000923139ffic:CommercialBusinessSecuredByPortfolioSegmentMember2021-09-300000923139ffic:CommercialBusinessPortfolioSegmentMember2021-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-01-012020-12-310000923139us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2021-01-012021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyResidentialMember2021-01-012021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsedPropertyMember2021-01-012021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:MultiFamilyResidentialMember2021-01-012021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:CommercialBusinessAndOtherMember2021-01-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMemberffic:TaxiMedallionPortfolioSegmentMember2021-01-012021-09-300000923139us-gaap:PerformingFinancingReceivableMember2021-01-012021-09-300000923139ffic:CommercialBusinessAndOtherMember2021-01-012021-09-300000923139ffic:OneToFourFamilyMixedUsedPropertyMember2020-07-012020-09-300000923139us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2020-01-012020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:TaxiMedallionPortfolioSegmentMember2020-01-012020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyResidentialMember2020-01-012020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsedPropertyMember2020-01-012020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:MultiFamilyResidentialMember2020-01-012020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:CommercialBusinessAndOtherMember2020-01-012020-12-310000923139us-gaap:NonperformingFinancingReceivableMemberffic:TaxiMedallionPortfolioSegmentMember2020-01-012020-12-310000923139us-gaap:NonperformingFinancingReceivableMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-01-012020-12-310000923139us-gaap:PerformingFinancingReceivableMember2020-01-012020-12-310000923139us-gaap:NonperformingFinancingReceivableMember2020-01-012020-12-310000923139ffic:OneToFourFamilyMixedUsedPropertyMember2020-01-012020-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2021-01-012021-09-300000923139ffic:TaxiMedallionPortfolioSegmentMember2020-07-012020-09-300000923139ffic:TaxiMedallionPortfolioSegmentMember2020-01-012020-09-300000923139ffic:TaxiMedallionPortfolioSegmentMember2021-07-012021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2021-07-012021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2021-07-012021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-07-012021-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2021-07-012021-09-300000923139ffic:TaxiMedallionPortfolioSegmentMember2021-01-012021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2021-01-012021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2021-01-012021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-01-012021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2021-01-012021-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2021-01-012021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2020-07-012020-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2020-07-012020-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2020-07-012020-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2020-07-012020-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-07-012020-09-300000923139ffic:ConstructionPortfolioSegmentMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2021-06-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2021-06-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2021-06-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-06-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2021-06-300000923139ffic:ConstructionPortfolioSegmentMember2021-06-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2021-06-300000923139ffic:ConstructionPortfolioSegmentMember2020-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2020-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2020-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2020-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2020-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2020-09-300000923139ffic:ConstructionPortfolioSegmentMember2020-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2020-06-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2020-06-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2020-06-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2020-06-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2020-06-300000923139ffic:ConstructionPortfolioSegmentMember2020-06-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-06-300000923139ffic:ConstructionPortfolioSegmentMember2019-12-310000923139us-gaap:MortgageBackedSecuritiesMember2021-07-012021-09-300000923139us-gaap:InterestRateSwapMember2021-07-012021-09-300000923139ffic:OtherSecuritiesMember2021-07-012021-09-300000923139ffic:JuniorSubordinatedDebenturesMember2021-07-012021-09-300000923139ffic:FinancialAssetsAndLiabilitiesExcludingInterestRateCapsSwapsMember2021-07-012021-09-300000923139us-gaap:MortgageBackedSecuritiesMember2021-01-012021-09-300000923139us-gaap:InterestRateSwapMember2021-01-012021-09-300000923139ffic:OtherSecuritiesMember2021-01-012021-09-300000923139ffic:JuniorSubordinatedDebenturesMember2021-01-012021-09-300000923139ffic:FinancialAssetsAndLiabilitiesExcludingInterestRateCapsSwapsMember2021-01-012021-09-300000923139us-gaap:MortgageBackedSecuritiesMember2020-07-012020-09-300000923139us-gaap:InterestRateSwapMember2020-07-012020-09-300000923139ffic:OtherSecuritiesMember2020-07-012020-09-300000923139ffic:JuniorSubordinatedDebenturesMember2020-07-012020-09-300000923139ffic:FinancialAssetsAndLiabilitiesExcludingInterestRateCapsSwapsMember2020-07-012020-09-300000923139us-gaap:MortgageBackedSecuritiesMember2020-01-012020-09-300000923139us-gaap:InterestRateSwapMember2020-01-012020-09-300000923139ffic:OtherSecuritiesMember2020-01-012020-09-300000923139ffic:JuniorSubordinatedDebenturesMember2020-01-012020-09-300000923139ffic:FinancialAssetsAndLiabilitiesExcludingInterestRateCapsSwapsMember2020-01-012020-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2021-06-300000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2021-06-300000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2020-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2020-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2020-06-300000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2020-06-300000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2019-12-310000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2019-12-310000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2021-07-012021-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2021-01-012021-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2020-07-012020-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:TrustPreferredSecuritiesMember2020-01-012020-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2021-07-012021-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2021-01-012021-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2020-07-012020-09-300000923139us-gaap:FairValueInputsLevel3Memberffic:JuniorSubordinatedDebenturesMember2020-01-012020-09-300000923139us-gaap:FairValueMeasurementsRecurringMember2021-01-012021-09-300000923139us-gaap:FairValueMeasurementsNonrecurringMember2021-01-012021-09-300000923139us-gaap:RestrictedStockUnitsRSUMemberffic:OmnibusPlan2014Member2021-01-012021-09-300000923139us-gaap:RestrictedStockUnitsRSUMemberffic:OmnibusPlan2014Member2021-09-300000923139us-gaap:RetainedEarningsMember2021-07-012021-09-300000923139us-gaap:RetainedEarningsMember2021-04-012021-06-300000923139us-gaap:RetainedEarningsMember2021-01-012021-03-310000923139us-gaap:RetainedEarningsMember2020-07-012020-09-300000923139us-gaap:RetainedEarningsMember2020-04-012020-06-300000923139us-gaap:CashFlowHedgingMember2021-01-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:InterestAndFeesOnLoansMember2021-07-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:OtherInterestExpenseMember2021-07-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberffic:OtherInterestExpenseMember2021-07-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberffic:NetLossFromFairValueAdjustmentMember2021-07-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-07-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:InterestAndFeesOnLoansMember2021-01-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:OtherInterestExpenseMember2021-01-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberffic:OtherInterestExpenseMember2021-01-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberffic:NetLossFromFairValueAdjustmentMember2021-01-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-01-012021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:InterestAndFeesOnLoansMember2020-07-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:OtherInterestExpenseMember2020-07-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberffic:OtherInterestExpenseMember2020-07-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberffic:NetLossFromFairValueAdjustmentMember2020-07-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2020-07-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:InterestAndFeesOnLoansMember2020-01-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberffic:OtherInterestExpenseMember2020-01-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberffic:OtherInterestExpenseMember2020-01-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMemberffic:NetLossFromFairValueAdjustmentMember2020-01-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2020-01-012020-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000923139us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2020-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000923139us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2020-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300000923139ffic:InterestRateSwaps2Memberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300000923139ffic:InterestRateSwaps1Memberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-09-300000923139us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300000923139ffic:InterestRateSwaps1Memberus-gaap:NondesignatedMember2021-09-300000923139us-gaap:NondesignatedMember2021-09-300000923139us-gaap:DesignatedAsHedgingInstrumentMember2021-09-300000923139us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310000923139ffic:InterestRateSwaps2Memberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310000923139us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2020-12-310000923139us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310000923139ffic:InterestRateSwaps1Memberus-gaap:NondesignatedMember2020-12-310000923139us-gaap:NondesignatedMember2020-12-310000923139us-gaap:DesignatedAsHedgingInstrumentMember2020-12-310000923139us-gaap:InterestRateSwapMember2021-09-300000923139us-gaap:InterestRateSwapMember2020-12-310000923139ffic:FloatingRateJuniorSubordinatedDebenturesMember2020-12-310000923139ffic:SavingsBankMemberffic:RetirementPlanMember2021-09-300000923139us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2020-12-310000923139ffic:DirectorsPlanMember2020-12-310000923139us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2021-01-012021-09-300000923139ffic:DirectorsPlanMember2021-01-012021-09-300000923139ffic:OtherPostRetirementBenefitPlanDefinedBenefitMember2020-07-012020-09-300000923139ffic:OtherPostRetirementBenefitPlanDefinedBenefitMember2020-01-012020-09-300000923139ffic:OtherPostRetirementBenefitPlanDefinedBenefitMember2021-07-012021-09-300000923139ffic:EmployeePensionPlanMember2021-07-012021-09-300000923139ffic:DirectorsPlanMember2021-07-012021-09-300000923139ffic:OtherPostRetirementBenefitPlanDefinedBenefitMember2021-01-012021-09-300000923139ffic:EmployeePensionPlanMember2021-01-012021-09-300000923139ffic:DirectorsPlanMember2021-01-012021-09-300000923139ffic:EmployeePensionPlanMember2020-07-012020-09-300000923139ffic:DirectorsPlanMember2020-07-012020-09-300000923139ffic:EmployeePensionPlanMember2020-01-012020-09-300000923139ffic:DirectorsPlanMember2020-01-012020-09-3000009231392021-06-3000009231392020-06-300000923139srt:WeightedAverageMemberffic:TrustPreferredSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139srt:WeightedAverageMemberffic:TrustPreferredSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139us-gaap:CollateralizedLoanObligationsMember2021-09-300000923139us-gaap:CollateralizedLoanObligationsMember2020-12-310000923139srt:WeightedAverageMemberffic:JuniorSubordinatedDebenturesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139srt:WeightedAverageMemberffic:JuniorSubordinatedDebenturesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2021-09-300000923139us-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2021-09-300000923139ffic:JuniorSubordinatedDebenturesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2020-12-310000923139us-gaap:FairValueMeasurementsRecurringMemberffic:JuniorSubordinatedDebenturesMember2020-12-310000923139ffic:JuniorSubordinatedDebenturesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-07-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-01-012021-09-300000923139us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-01-012020-09-3000009231392020-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2021-09-300000923139us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2021-09-300000923139us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2021-09-300000923139us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2021-09-300000923139ffic:TrustPreferredSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueMeasurementsRecurringMemberffic:OtherSecuritiesMember2020-12-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2020-12-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:OtherDebtSecuritiesMember2020-12-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:MortgageBackedSecuritiesMember2020-12-310000923139ffic:TrustPreferredSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139us-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-09-300000923139us-gaap:CorporateDebtSecuritiesMember2021-09-300000923139us-gaap:CollateralizedDebtObligationsMember2021-09-300000923139ffic:REMICAndCMOMember2021-09-300000923139ffic:MutualFundDebtSecuritiesMember2021-09-300000923139ffic:GNMAMember2021-09-300000923139ffic:FHLMCMember2021-09-300000923139ffic:AvailableForSaleSecuritiesExcludingMortgageBackedSecuritiesMember2021-09-300000923139us-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-12-310000923139us-gaap:CorporateDebtSecuritiesMember2020-12-310000923139us-gaap:CollateralizedDebtObligationsMember2020-12-310000923139ffic:REMICAndCMOMember2020-12-310000923139ffic:MutualFundDebtSecuritiesMember2020-12-310000923139ffic:GNMAMember2020-12-310000923139ffic:FHLMCMember2020-12-310000923139ffic:AvailableForSaleSecuritiesExcludingMortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000923139us-gaap:FairValueMeasurementsRecurringMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000923139us-gaap:FairValueMeasurementsRecurringMember2020-12-310000923139us-gaap:EmployeeStockOptionMember2021-07-012021-09-300000923139us-gaap:EmployeeStockOptionMember2021-01-012021-09-300000923139us-gaap:EmployeeStockOptionMember2020-07-012020-09-300000923139us-gaap:EmployeeStockOptionMember2020-01-012020-09-300000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2021-07-012021-09-300000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2020-07-012020-09-300000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2020-01-012020-09-300000923139us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300000923139us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000923139us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000923139us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300000923139us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300000923139us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310000923139us-gaap:TreasuryStockMember2021-04-012021-06-3000009231392021-04-012021-06-300000923139us-gaap:TreasuryStockMember2021-01-012021-03-3100009231392021-01-012021-03-310000923139us-gaap:TreasuryStockMember2020-04-012020-06-3000009231392020-04-012020-06-300000923139us-gaap:TreasuryStockMember2020-01-012020-03-310000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2021-09-300000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2020-12-310000923139us-gaap:PhantomShareUnitsPSUsMemberffic:PhantomStockPlanMember2021-01-012021-09-300000923139us-gaap:RestrictedStockUnitsRSUMember2021-09-300000923139ffic:PerformanceBasedRestrictedStockUnitsMember2021-09-300000923139us-gaap:RetainedEarningsMember2020-01-012020-03-3100009231392020-01-012020-03-310000923139ffic:CollateralizedMortgageObligationsByCommercialRealEstateMember2021-09-300000923139ffic:CollateralizedMortgageObligationsByCommercialRealEstateMember2020-12-310000923139us-gaap:VehiclesMember2021-09-300000923139us-gaap:EquipmentMember2021-09-300000923139ffic:BranchesAndOfficeSpaceMember2021-09-300000923139srt:MinimumMemberffic:SmallBusinessAdministrationPortfolioSegmentMemberffic:PaycheckProtectionProgramMember2021-01-012021-09-300000923139srt:MaximumMemberffic:SmallBusinessAdministrationPortfolioSegmentMemberffic:PaycheckProtectionProgramMember2021-01-012021-09-300000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2021-09-300000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2021-09-300000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2021-09-300000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2020-12-310000923139srt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2020-12-310000923139srt:MinimumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2020-12-310000923139srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2021-09-300000923139us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-09-300000923139us-gaap:FairValueMeasurementsNonrecurringMember2021-09-300000923139us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputLossSeverityMemberus-gaap:MarketApproachValuationTechniqueMember2020-12-310000923139us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-12-310000923139us-gaap:FairValueMeasurementsNonrecurringMember2020-12-310000923139us-gaap:HeldtomaturitySecuritiesMemberus-gaap:FederalNationalMortgageAssociationCertificatesAndObligationsFNMAMember2021-09-300000923139us-gaap:HeldtomaturitySecuritiesMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2021-09-300000923139us-gaap:USStatesAndPoliticalSubdivisionsMember2021-09-300000923139ffic:TotalOtherSecuritiesMember2021-09-300000923139ffic:FNMAMember2021-09-300000923139us-gaap:USStatesAndPoliticalSubdivisionsMember2020-12-310000923139ffic:FNMAMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyResidentialMember2021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsedPropertyMember2021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:MultiFamilyResidentialMember2021-09-300000923139us-gaap:PerformingFinancingReceivableMemberffic:CommercialBusinessAndOtherMember2021-09-300000923139us-gaap:NonperformingFinancingReceivableMemberffic:TaxiMedallionPortfolioSegmentMember2021-09-300000923139us-gaap:PerformingFinancingReceivableMember2021-09-300000923139us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:TaxiMedallionPortfolioSegmentMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyResidentialMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsedPropertyMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:MultiFamilyResidentialMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMemberffic:CommercialBusinessAndOtherMember2020-12-310000923139us-gaap:NonperformingFinancingReceivableMemberffic:TaxiMedallionPortfolioSegmentMember2020-12-310000923139us-gaap:NonperformingFinancingReceivableMemberffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-12-310000923139us-gaap:PerformingFinancingReceivableMember2020-12-310000923139us-gaap:NonperformingFinancingReceivableMember2020-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2021-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2021-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2020-12-310000923139ffic:TaxiMedallionPortfolioSegmentMember2020-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2020-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2020-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2020-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2020-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-12-310000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2019-12-310000923139ffic:TaxiMedallionPortfolioSegmentMember2019-12-310000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2019-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2019-12-310000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2019-12-310000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2019-12-310000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2019-12-3100009231392019-12-310000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberus-gaap:PassMember2021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMemberffic:WatchMember2021-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2021-09-300000923139us-gaap:CommercialRealEstatePortfolioSegmentMember2020-01-012020-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMember2020-01-012020-09-300000923139ffic:OneToFourFamilyResidentialPortfolioSegmentMember2020-01-012020-09-300000923139ffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2020-01-012020-09-300000923139ffic:MultiFamilyResidentialPortfolioSegmentMember2020-01-012020-09-300000923139ffic:ConstructionPortfolioSegmentMember2020-01-012020-09-300000923139ffic:CommercialBusinessAndOtherPortfolioSegmentMember2020-01-012020-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberffic:PaycheckProtectionProgramMember2021-09-300000923139ffic:SmallBusinessAdministrationPortfolioSegmentMemberffic:PaycheckProtectionProgramMember2020-12-3100009231392020-01-012020-12-310000923139ffic:OtherSecuritiesMember2021-09-300000923139ffic:JuniorSubordinatedDebenturesMember2021-09-300000923139ffic:OtherSecuritiesMember2020-12-310000923139ffic:JuniorSubordinatedDebenturesMember2020-12-3100009231392021-07-012021-09-3000009231392020-07-012020-09-3000009231392020-01-012020-09-300000923139ffic:FloatingRateJuniorSubordinatedDebenturesMember2021-07-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMember2020-07-012020-09-300000923139us-gaap:NonperformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2020-01-012020-09-300000923139us-gaap:NonperformingFinancingReceivableMemberffic:MultiFamilyResidentialPortfolioSegmentMember2020-01-012020-09-300000923139us-gaap:NonperformingFinancingReceivableMember2020-01-012020-09-300000923139us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2021-07-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-07-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMemberffic:MultiFamilyResidentialPortfolioSegmentMember2021-07-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMember2021-07-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2021-01-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMemberffic:OneToFourFamilyMixedUsePropertyPortfolioSegmentMember2021-01-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMemberffic:MultiFamilyResidentialPortfolioSegmentMember2021-01-012021-09-300000923139us-gaap:NonperformingFinancingReceivableMember2021-01-012021-09-300000923139us-gaap:HeldtomaturitySecuritiesMember2021-09-300000923139us-gaap:HeldtomaturitySecuritiesMember2020-12-3100009231392021-09-3000009231392020-12-310000923139ffic:ExtensionOfCreditMember2021-09-300000923139ffic:ExtensionOfCreditMember2020-12-310000923139ffic:AppraisedValueOfPropertyMember2021-09-300000923139ffic:SavingsBankMember2021-09-300000923139ffic:HoldingCompanyMember2021-09-300000923139ffic:SavingsBankMember2020-12-310000923139ffic:HoldingCompanyMember2020-12-310000923139us-gaap:OtherDebtSecuritiesMember2021-09-300000923139us-gaap:MortgageBackedSecuritiesMember2021-09-300000923139us-gaap:OtherDebtSecuritiesMember2020-12-310000923139us-gaap:MortgageBackedSecuritiesMember2020-12-310000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000923139us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000923139us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000923139us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000923139us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000923139us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000923139us-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000923139us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-3100009231392021-10-3100009231392021-01-012021-09-30xbrli:sharesiso4217:USDxbrli:pureffic:loanffic:itemffic:leaseffic:securityiso4217:USDxbrli:sharesffic:contract

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

Commission file number 001-33013

FLUSHING FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Delaware

(State or other jurisdiction of incorporation or organization)

11-3209278

(I.R.S. Employer Identification No.)

220 RXR Plaza, Uniondale, New York 11556

(Address of principal executive offices)

(718) 961-5400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

FFIC

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    X   Yes        __No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    X   Yes        __No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  __

Accelerated filer  X

Non-accelerated filer  __

Smaller reporting company  __

Emerging growth company  __

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the exchange act.__

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  ___Yes    X   No

The number of shares of the registrant’s Common Stock outstanding as of October 31, 2021 was 30,676,195.

Table of Contents

TABLE OF CONTENTS

PAGE

PART I  — FINANCIAL INFORMATION

ITEM 1. Financial Statements - (Unaudited)

Consolidated Statements of Financial Condition

1

Consolidated Statements of Income

2

Consolidated Statements of Comprehensive Income

3

Consolidated Statements of Cash Flows

4

Consolidated Statements of Changes in Stockholders’ Equity

6

Notes to Consolidated Financial Statements

8

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

50

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

66

ITEM 4. Controls and Procedures

66

PART II  — OTHER INFORMATION

ITEM 1. Legal Proceedings

67

ITEM 1A. Risk Factors

67

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

67

ITEM 3. Defaults Upon Senior Securities

67

ITEM 4. Mine Safety Disclosures

67

ITEM 5. Other Information

67

ITEM 6. Exhibits

68

SIGNATURES

70

i

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Financial Condition

Item 1.   Financial Statements

September 30, 

December 31, 

2021

2020

    

(Unaudited)

    

(Dollars in thousands, except per share data)

Assets

 

  

 

  

Cash and due from banks

$

178,598

$

157,388

Securities held-to-maturity:

 

  

 

Mortgage-backed securities (including assets pledged of $5,663 and $5,853 at September 30, 2021 and December 31, 2020, respectively; fair value of $8,698 and $8,991 at September 30, 2021 and December 31, 2020, respectively)

 

7,899

 

7,914

Other securities, net of allowance for credit losses of $843 and $907 at September 30, 2021 and December 31, 2020, respectively, (none pledged; fair value of $52,753 and $54,538 at September 30, 2021 and December 31, 2020, respectively)

 

49,989

 

49,918

Securities available for sale, at fair value:

 

  

 

Mortgage-backed securities (including assets pledged of $233,695 and $264,968 at September 30, 2021 and December 31, 2020, respectively; $412 and $505 at fair value pursuant to the fair value option at September 30, 2021 and December 31, 2020, respectively)

 

584,145

 

404,460

Other securities (none pledged and $6,453 at September 30, 2021 and December 31, 2020, respectively; $14,120 and $13,998 at fair value pursuant to the fair value option at September 30, 2021 and December 31, 2020, respectively)

 

212,654

 

243,514

Loans:

 

 

Multi-family residential

2,498,980

2,533,952

Commercial real estate

1,745,855

1,754,754

One-to-four family - mixed-use property

579,100

602,981

One-to-four family - residential

280,343

245,211

Co-operative apartments

7,804

8,051

Construction

71,464

83,322

Small Business Administration

148,855

167,376

Taxi medallion

2,757

Commercial business and other

1,294,688

1,303,225

Net unamortized premiums and unearned loan fees

3,265

3,045

Allowance for Credit losses - Loans

 

(36,363)

 

(45,153)

Net loans

 

6,593,991

 

6,659,521

Interest and dividends receivable

 

40,912

 

44,041

Bank premises and equipment, net

 

24,018

 

28,179

Federal Home Loan Bank of New York stock, at cost

 

36,158

 

43,439

Bank owned life insurance

 

184,730

 

181,710

Goodwill

 

17,636

 

17,636

Core deposit intangibles

2,708

3,172

Right of Use Asset

50,155

 

50,743

Other assets

 

93,741

 

84,759

Total assets

$

8,077,334

$

7,976,394

Liabilities

 

  

 

  

Due to depositors:

 

  

 

  

Non-interest bearing

$

941,259

$

778,672

Interest-bearing

 

5,480,132

 

5,312,061

Total Deposits

6,421,391

6,090,733

Mortgagors' escrow deposits

 

67,207

 

45,622

Borrowed funds:

 

 

Federal Home Loan Bank advances

 

611,186

 

887,579

Subordinated debentures

 

90,161

 

90,180

Junior subordinated debentures, at fair value

 

51,578

 

43,136

Total borrowed funds

 

752,925

 

1,020,895

Operating lease liability

54,239

59,100

Other liabilities

 

113,476

 

141,047

Total liabilities

 

7,409,238

 

7,357,397

Stockholders' Equity

 

  

 

  

Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued)

 

 

Common stock ($0.01 par value; 100,000,000 shares authorized; 34,087,623 shares issued at September 30, 2021 and December 31, 2020; 30,675,861 shares and 30,775,854 shares outstanding at September 30, 2021 and December 31, 2020, respectively)

 

341

 

341

Additional paid-in capital

 

262,009

 

261,533

Treasury stock, at average cost (3,411,762 shares and 3,373,389 shares at September 30, 2021 and December 31, 2020, respectively)

 

(71,738)

 

(69,400)

Retained earnings

 

486,418

 

442,789

Accumulated other comprehensive loss, net of taxes

 

(8,934)

 

(16,266)

Total stockholders' equity

 

668,096

 

618,997

Total liabilities and stockholders' equity

$

8,077,334

$

7,976,394

The accompanying notes are an integral part of these consolidated financial statements.

-1-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

For the three months ended

For the nine months ended

    

September 30, 

September 30, 

(Dollars in thousands, except per share data)

    

2021

    

2020

    

2021

    

2020

Interest and dividend income

Interest and fees on loans

$

69,198

$

60,367

$

206,218

$

182,033

Interest and dividends on securities:

 

  

 

  

 

  

 

  

Interest

 

3,706

3,525

 

10,463

12,963

Dividends

 

7

 

9

 

22

 

35

Other interest income

42

 

13

129

 

325

Total interest and dividend income

 

72,953

 

63,914

 

216,832

 

195,356

Interest expense

 

  

 

  

 

  

 

  

Deposits

 

4,705

 

7,093

 

16,349

 

35,842

Other interest expense

 

4,884

 

6,897

 

15,188

 

20,047

Total interest expense

 

9,589

 

13,990

 

31,537

 

55,889

Net interest income

 

63,364

 

49,924

 

185,295

 

139,467

(Benefit) provision for credit losses

 

(6,927)

 

2,470

 

(5,705)

 

19,267

Net interest income after (benefit) provision for credit losses

 

70,291

 

47,454

 

191,000

 

120,200

Non-interest income

 

  

 

  

 

  

 

  

Banking services fee income

 

865

 

1,316

 

4,823

 

3,058

Net (loss) gain on sale of securities

 

(10)

 

 

113

 

(91)

Net gain on sale of loans

 

131

 

 

289

 

42

Net gain on disposition of assets

 

 

 

621

 

Net (loss) gain from fair value adjustments

 

(2,289)

 

(2,225)

 

(7,855)

 

1,987

Life insurance proceeds

659

Federal Home Loan Bank of New York stock dividends

 

491

 

874

 

1,680

 

2,719

Bank owned life insurance

 

1,015

 

923

 

3,021

 

2,798

Other income

 

663

 

463

 

1,275

 

1,052

Total non-interest income

 

866

 

1,351

 

3,967

 

12,224

Non-interest expense

 

 

Salaries and employee benefits

 

20,544

 

17,335

 

63,087

 

52,139

Occupancy and equipment

 

3,534

 

3,021

 

10,423

 

8,688

Professional services

 

1,899

 

2,064

 

6,287

 

6,911

FDIC deposit insurance

 

618

 

727

 

2,560

 

2,114

Data processing

 

1,759

 

1,668

 

5,287

 

5,175

Depreciation and amortization

 

1,627

 

1,542

 

4,904

 

4,633

Other real estate owned/foreclosure expense

 

182

 

240

 

194

 

121

Other operating expenses

 

6,182

 

3,388

 

15,773

 

11,339

Total non-interest expense

 

36,345

 

29,985

 

108,515

 

91,120

Income before income taxes

 

34,812

 

18,820

 

86,452

 

41,304

Provision for income taxes

Federal

 

6,410

 

3,359

 

16,338

 

8,655

State and local

 

2,989

 

1,130

 

6,404

 

1,436

Total taxes

 

9,399

 

4,489

 

22,742

 

10,091

Net income

$

25,413

$

14,331

$

63,710

$

31,213

Basic earnings per common share

$

0.81

$

0.50

$

2.02

$

1.08

Diluted earnings per common share

$

0.81

$

0.50

$

2.02

$

1.08

Dividends per common share

$

0.21

$

0.21

$

0.63

$

0.63

The accompanying notes are an integral part of these consolidated financial statements.

-2-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

For the three months ended

For the nine months ended

September 30, 

September 30, 

(In thousands)

    

2021

    

2020

    

2021

    

2020

    

Net income

$

25,413

$

14,331

$

63,710

$

31,213

Other comprehensive income (loss), net of tax:

 

  

 

  

 

  

 

  

Amortization of actuarial losses, net of taxes of ($39) and ($30) for the three months ended September 30, 2021 and 2020, respectively, and of ($116) and ($91) for the nine months ended September 30, 2021 and 2020, respectively.

 

86

 

67

 

259

 

201

Amortization of prior service credits, net of taxes of $7 and $6 for the three months ended September 30, 2021 and 2020, respectively, and of $19 and $20 for the nine months ended September 30, 2021 and 2020, respectively.

 

(14)

 

(15)

 

(44)

 

(44)

Net unrealized gains (losses) on securities, net of taxes of $1,209 and ($1,449) for the three months ended September 30, 2021 and 2020, respectively, and of $1,518 and ($2,000) for the nine months ended September 30, 2021 and 2020, respectively.

 

(2,645)

 

3,185

 

(3,365)

 

4,397

Reclassification adjustment for net losses (gains) included in income, net of taxes of ($3) for the three months ended September 30, 2021, and net of taxes of $35 and ($29) for the nine months ended September 30, 2021 and 2020, respectively.

 

7

 

 

(78)

 

62

Net unrealized gains (losses) on cash flow hedges, net of taxes of ($910) and ($849) for the three months ended September 30, 2021 and 2020, respectively, and of ($4,485) and $6,253 for the nine months ended September 30, 2021 and 2020 respectively.

 

1,991

 

1,866

 

10,310

 

(13,744)

Change in fair value of liabilities related to instrument-specific credit risk, net of taxes of ($27) and ($50) for the three months ended September 30, 2021 and 2020, respectively, and of ($139) and ($280) for the nine months ended September 30, 2021 and 2020, respectively.

 

58

 

111

 

250

 

627

Total other comprehensive income (loss), net of tax

 

(517)

 

5,214

 

7,332

 

(8,501)

Comprehensive income

$

24,896

$

19,545

$

71,042

$

22,712

The accompanying notes are an integral part of these consolidated financial statements.

-3-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

For the nine months ended September 30, 

    

2021

    

2020

(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

63,710

$

31,213

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

  

(Benefit) Provision for credit losses

 

(5,705)

 

19,267

Depreciation and amortization of bank premises and equipment

 

4,904

 

4,633

Amortization of premium, net of (accretion) of discount

(1,062)

4,721

Net (gain) loss from fair value adjustments

7,855

(1,987)

Net (gain) loss from fair value adjustments on qualifying hedges

(957)

2,208

Net gain from sale of loans

 

(289)

 

(42)

Net (gain) loss from sale of securities

 

(113)

 

91

Net gain from disposition of assets

 

(621)

 

Net loss from OREO

 

 

36

Income from bank owned life insurance

 

(3,021)

 

(2,798)

Life insurance proceeds

(659)

Amortization of core deposit intangibles

 

464

 

Stock-based compensation expense

 

5,516

 

5,510

Deferred compensation

 

(2,571)

 

(3,579)

Deferred income tax benefit

 

(762)

 

(4,174)

(Decrease) Increase in other liabilities

 

(8,524)

 

6,143

Decrease (Increase) in other assets

 

821

 

(15,043)

Net cash provided by operating activities

 

59,645

 

45,540

CASH FLOWS FROM INVESTING ACTIVITIES

 

  

 

  

Purchases of bank premises and equipment

 

(2,839)

 

(1,723)

Net redemptions (purchases) of Federal Home Loan Bank of New York shares

 

7,281

 

(198)

Proceeds from maturities and calls of securities held-to-maturity

 

 

180

Proceeds from prepayments of securities held-to-maturity

 

 

129

Purchases of securities available for sale

 

(508,402)

 

(130,397)

Proceeds from sales and calls of securities available for sale

 

58,613

 

143,376

Proceeds from maturities and prepayments of securities available for sale

 

294,004

 

142,320

Proceeds from bank owned life insurance

2,477

Net repayments (originations) of loans

 

232,391

 

(11,295)

Purchases of loans

 

(192,705)

 

(132,893)

Proceeds from sale of real estate owned

203

Proceeds from sale of loans

 

24,967

 

580

Net cash (used in) provided by investing activities

 

(86,690)

 

12,759

-4-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statements of Cash Flows (Contd.)

(Unaudited)

For the nine months ended September 30, 

    

2021

    

2020

(In thousands)

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase in non-interest bearing deposits

162,587

172,882

Net increase (decrease) in interest-bearing deposits

 

168,174

 

(288,694)

Net increase in mortgagors' escrow deposits

 

21,585

 

12,761

Net proceeds from short-term borrowed funds

 

(25,000)

 

Proceeds from long-term borrowings

 

 

240,378

Repayment of long-term borrowings

 

(251,393)

 

(147,771)

Purchases of treasury stock

 

(7,778)

 

(3,872)

Cash dividends paid

 

(19,920)

 

(18,210)

Net cash provided by (used in) financing activities

 

48,255

 

(32,526)

Net increase in cash and cash equivalents

 

21,210

 

25,773

Cash and cash equivalents, beginning of period

 

157,388

 

49,787

Cash and cash equivalents, end of period

$

178,598

$

75,560

SUPPLEMENTAL CASH FLOW DISCLOSURE

 

  

 

  

Interest paid

$

30,727

$

57,334

Income taxes paid

 

21,419

 

13,594

Taxes paid if excess tax benefits on stock-based compensation were not tax deductible

 

21,083

 

13,404

The accompanying notes are an integral part of these consolidated financial statements.

-5-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statement of Changes in Stockholders’ Equity

(Unaudited)

    

    

    

Additional

    

    

    

Accumulated Other

Common

Paid-in

Retained

Treasury

Comprehensive 

(Dollars in thousands, except per share data)

Total

Stock

Capital

Earnings

Stock

Income (Loss)

Balance at December 31, 2020

$

618,997

$

341

$

261,533

$

442,789

$

(69,400)

$

(16,266)

Net Income

 

19,039

 

 

 

19,039

 

 

Award of common shares released from Employee Benefit Trust (5,682 shares)

 

74

 

 

74

 

 

 

Vesting of restricted stock unit awards (248,896 shares)

 

 

 

(5,058)

 

(153)

 

5,211

 

Stock-based compensation expense

 

3,470

 

 

3,470

 

 

 

Repurchase of shares to satisfy tax obligation (70,292 shares)

 

(1,290)

 

 

 

 

(1,290)

 

Dividends on common stock ($0.21 per share)

 

(6,652)

 

 

 

(6,652)

 

 

Other comprehensive income

 

5,563

 

 

 

 

 

5,563

Balance at March 31, 2021

 

639,201

 

341

 

260,019

 

455,023

 

(65,479)

 

(10,703)

Net income

 

19,258

19,258

Award of common shares released from Employee Benefit Trust (6,445 shares)

 

91

91

Vesting of restricted stock unit awards (10,932 shares)

 

(221)

(8)

229

Stock-based compensation expense

 

1,069

1,069

Repurchase of shares to satisfy tax obligation (3,886 shares)

 

(85)

(85)

Dividends on common stock ($0.21 per share)

 

(6,653)

(6,653)

Other comprehensive income

 

2,286

2,286

Balance at June 30, 2021

 

655,167

341

260,958

467,620

(65,335)

(8,417)

Net income

 

25,413

25,413

Award of common shares released from Employee Benefit Trust (5,493 shares)

 

74

74

Stock-based compensation expense

 

977

977

Purchase of treasury shares (285,643 shares)

 

(6,403)

(6,403)

Dividends on common stock ($0.21 per share)

 

(6,615)

(6,615)

Other comprehensive loss

 

(517)

(517)

Balance at September 30, 2021

$

668,096

$

341

$

262,009

$

486,418

$

(71,738)

$

(8,934)

-6-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Consolidated Statement of Changes in Stockholders’ Equity (Contd.)

(Unaudited)

    

    

    

Additional

    

    

    

Accumulated Other

Common

Paid-in

Retained

Treasury

Comprehensive

(Dollars in thousands, except per share data)

Total

Stock

Capital

Earnings

Stock

Income (Loss)

Balance at December 31, 2019

$

579,672

$

315

$

226,691

$

433,960

$

(71,487)

$

(9,807)

Impact of adoption of ASC 326 - Credit Losses

 

(875)

 

 

 

(875)

 

 

Net loss

 

(1,390)

 

 

 

(1,390)

 

 

Award of common shares released from Employee Benefit Trust (116,414 shares)

 

1,398

 

 

1,398

 

 

 

Vesting of restricted stock unit awards (272,946 shares)

 

 

 

(5,626)

 

(156)

 

5,782

 

Stock-based compensation expense

 

3,430

 

 

3,430

 

 

 

Purchase of treasury shares (142,405 shares)

 

(2,342)

 

 

 

 

(2,342)

 

Repurchase of shares to satisfy tax obligation (74,145 shares)

 

(1,493)

 

 

 

 

(1,493)

 

Dividends on common stock ($0.21 per share)

(6,084)

 

 

(6,084)

 

 

Other comprehensive loss

 

(22,633)

 

 

 

 

 

(22,633)

Balance at March 31, 2020

 

549,683

 

315

 

225,893

 

425,455

 

(69,540)

 

(32,440)

Net income

 

18,272

 

18,272

Award of common shares released from Employee Benefit Trust (10,956 shares)

 

40

 

40

Vesting of restricted stock unit awards (6,390 shares)

 

 

(133)

(1)

134

Stock-based compensation expense

 

1,101

 

1,101

Repurchase of shares to satisfy tax obligation (2,558 shares)

 

(30)

 

(30)

Dividends on common stock ($0.21 per share)

 

(6,063)

 

(6,063)

Other comprehensive income

 

8,918

 

8,918

Balance at June 30, 2020

 

571,921

 

315

 

226,901

 

437,663

 

(69,436)

 

(23,522)

Net income

 

14,331

 

14,331

Award of common shares released from Employee Benefit Trust (5,015 shares)

 

31

 

31

Vesting of restricted stock unit awards (9,284 shares)

 

 

(34)

34

Stock-based compensation expense

 

979

 

979

Purchase of treasury shares (40,000 shares)

 

(7)

 

(7)

Repurchase of shares to satisfy tax obligation (0 shares)

 

 

Dividends on common stock ($0.21 per share)

 

(6,063)

 

(6,063)

Other comprehensive loss

 

5,214

 

5,214

Balance at September 30, 2020

$

586,406

$

315

$

227,877

$

445,931

$

(69,409)

$

(18,308)

The accompanying notes are an integral part of these consolidated financial statements.

-7-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

1.     Basis of Presentation

The primary business of Flushing Financial Corporation (the “Holding Company”), a Delaware corporation, is the operation of its wholly owned subsidiary, Flushing Bank (the “Bank”).

The unaudited consolidated financial statements presented in this Quarterly Report on Form 10-Q (“Quarterly Report”) include the collective results of the Holding Company and its direct and indirect wholly-owned subsidiaries, including the Bank, Flushing Preferred Funding Corporation, which was dissolved as of June 30, 2021, Flushing Service Corporation, and FSB Properties Inc., which are collectively herein referred to as “we,” “us,” “our” and the “Company.”

The Holding Company also owns Flushing Financial Capital Trust II, Flushing Financial Capital Trust III, and Flushing Financial Capital Trust IV (the “Trusts”), which are special purpose business trusts. The Trusts are not included in the Company’s consolidated financial statements, as the Company would not absorb the losses of the Trusts if any losses were to occur.

The accompanying unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. The information furnished in these interim statements reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for such presented periods of the Company. Such adjustments are of a normal recurring nature, unless otherwise disclosed in this Quarterly Report. All inter-company balances and transactions have been eliminated in consolidation. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for the full year.

The accompanying unaudited consolidated financial statements have been prepared in conformity with the instructions to Quarterly Report on Form 10-Q and Article 10, Rule 10-01 of Regulation S-X for interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The unaudited consolidated interim financial information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

When necessary, certain reclassifications were made to prior-year amounts to conform to the current-year presentation. Such reclassifications had no effect on prior period net income or shareholders’ equity and were insignificant amounts.

2.     Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenue and expenses during the reporting period. Estimates that are particularly susceptible to change in the near term, including novel Coronavirus Disease 2019 and its associated variants (“COVID-19”) related changes, are used in connection with the determination of the allowance for credit losses, the evaluation of goodwill for impairment, the review of the need for a valuation allowance of the Company’s deferred tax assets and the fair value of financial instruments.

-8-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

In response to COVID-19, the Company actively assist customers by providing modifications in the form of deferrals of interest, principal and/or escrow for terms ranging from one to thirty months. At September 30, 2021, we had 38 active forbearances for loans with an aggregate outstanding loan balance of approximately $162.0 million resulting in total deferment of $9.5 million in principal, interest and escrow, down from 134 active forbearances for loans with an aggregate outstanding loan balance of $364.4 million at December 31, 2020. The Company actively participated in the Paycheck Protection Program (“PPP”), under the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), closing $310.3 million of these loans since the beginning of the program, with $179.5 million of those PPP loans forgiven by the SBA as of September 30, 2021, of which $66.5 million were forgiven during the recent quarter. Pursuant to the CARES Act and later modified by Consolidated Appropriations Act, certain loan modifications are not classified as “troubled debt restructuring” (“TDR”), if the related loans were not more than 30 days past due as of December 31, 2019. The Company has elected not to consider as TDR loans temporarily modified for borrowers directly impacted by COVID-19 where the above criteria was met. As such, these loans are considered current and continue to accrue interest at their original contractual terms until the completion of the applicable deferred periods, following which the borrowers will resume making payments and normal delinquency-based non-accrual policies will apply. The majority of the active forbearances are expected to be resolved by the end of 2021.

3.     Earnings Per Share

Earnings per common share have been computed based on the following:

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

    

(In thousands, except per share data)

Net income

$

25,413

$

14,331

$

63,710

$

31,213

Divided by:

 

 

 

 

Total weighted average common shares outstanding and common stock equivalents

 

31,567

 

28,874

 

31,616

 

28,865

Basic earnings per common share

$

0.81

$

0.50

$

2.02

$

1.08

Diluted earnings per common share (1)

$

0.81

$

0.50

$

2.02

$

1.08

Dividend payout ratio

 

25.9

%  

 

42.0

%  

 

31.2

%  

 

58.3

%  

(1) For the three and nine months ended September 30, 2021 and 2020, there were no common stock equivalents and there were no common stock equivalents that were anti-dilutive.

4.     Securities

The Company did not hold any trading securities at September 30, 2021 and December 31, 2020. Securities available for sale are recorded at fair value. Securities held-to-maturity (“HTM”) are recorded at amortized cost.

-9-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Allowance for credit losses

The Company’s estimate of expected credit losses for held-to-maturity debt securities is based on historical information, current conditions and a reasonable and supportable forecast. The Company’s portfolio is made up of three securities totaling $58.7 million (before allowance for credit losses): the first with an amortized cost of $29.9 million structured similar to a commercial owner occupied loan and modeled for credit losses similar to commercial business loans secured by real estate with an allowance for credit losses of $0.2 million at September 30, 2021; the second with an amortized cost of $21.0 million that currently is under forbearance with an individually evaluated allowance for credit loss of $0.6 million at September 30, 2021; and the third with an amortized cost of $7.9 million issued and guaranteed by Fannie Mae, which is a government sponsored enterprise that has a credit rating and perceived credit risk comparable to the U.S. government. Accordingly, the Company assumes a zero loss expectation from the portfolio. The security currently in forbearance is considered current and as such, continues to accrue interest at its original contractual terms. Accrued interest receivable on held-to-maturity securities totaled $0.1 million at September 30, 2021 and December 31, 2020 and is excluded from estimates of credit losses.

The following table summarizes the Company’s portfolio of securities held-to-maturity at September 30, 2021:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

Securities held-to-maturity:

 

  

 

  

 

  

 

  

Municipals

$

50,832

$

52,753

$

2,078

$

157

Total other securities

 

50,832

 

52,753

 

2,078

 

157

FNMA

 

7,899

 

8,698

 

799

 

Total mortgage-backed securities

 

7,899

 

8,698

 

799

 

Allowance for Credit Losses

(843)

Total

$

57,888

$

61,451

$

2,877

$

157

The following table summarizes the Company’s portfolio of securities held-to-maturity at December 31, 2020:

Gross

Gross

Amortized

Unrecognized

Unrecognized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

Securities held-to-maturity:

 

  

 

  

 

  

 

  

Municipals

$

50,825

$

54,538

$

3,713

$

Total other securities

 

50,825

 

54,538

 

3,713

 

FNMA

 

7,914

 

8,991

 

1,077

 

Total mortgage-backed securities

 

7,914

 

8,991

 

1,077

 

Allowance for Credit Losses

(907)

Total

$

57,832

$

63,529

$

4,790

$

-10-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table summarizes the Company’s portfolio of securities available for sale at September 30, 2021:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

Securities available for sale:

U.S Government Agencies

$

5,643

$

5,645

$

5

$

3

Corporate

 

107,421

 

105,956

 

189

 

1,654

Mutual funds

 

12,572

 

12,572

 

 

Collateralized loan obligations

 

87,167

 

86,933

 

5

 

239

Other

 

1,548

 

1,548

 

 

Total other securities

 

214,351

 

212,654

 

199

 

1,896

REMIC and CMO

 

229,499

 

229,890

 

2,372

 

1,981

GNMA

 

11,362

 

11,088

 

38

 

312

FNMA

 

194,973

 

195,030

 

1,815

 

1,758

FHLMC

 

149,751

 

148,137

 

445

 

2,059

Total mortgage-backed securities

 

585,585

 

584,145

 

4,670

 

6,110

Total securities available for sale

$

799,936

$

796,799

$

4,869

$

8,006

The following table summarizes the Company’s portfolio of securities available for sale at December 31, 2020:

Gross

Gross

Amortized

Unrealized

Unrealized

    

Cost

    

Fair Value

    

Gains

    

Losses

(In thousands)

Securities available for sale:

U.S Government Agencies

$

6,452

$

6,453

$

2

$

1

Corporate

 

130,000

 

123,865

 

131

 

6,266

Mutual funds

 

12,703

 

12,703

 

 

Collateralized loan obligations

 

100,561

 

99,198

 

 

1,363

Other

 

1,295

 

1,295

 

 

Total other securities

 

251,011

 

243,514

 

133

 

7,630

REMIC and CMO

 

175,142

 

180,877

 

5,735

 

GNMA

 

13,009

 

13,053

 

66

 

22

FNMA

 

143,154

 

146,169

 

3,046

 

31

FHLMC

 

63,796

 

64,361

 

648

 

83

Total mortgage-backed securities

 

395,101

 

404,460

 

9,495

 

136

Total securities available for sale

$

646,112

$

647,974

$

9,628

$

7,766

We did not hold any private issue CMO’s that are collateralized by commercial real estate mortgages at September 30, 2021 and December 31, 2020.

The corporate securities held by the Company at September 30, 2021 and December 31, 2020 are issued by U.S. banking institutions.

-11-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables detail the amortized cost and fair value of the Company’s securities classified as held-to-maturity and available for sale at September 30, 2021, by contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

Amortized

Securities held-to-maturity:

    

Cost

    

Fair Value

 

(In thousands)

Due after ten years

$

50,832

$

52,753

Total other securities

50,832

52,753

Mortgage-backed securities

7,899

8,698

Total held-to-maturity securities

58,731

61,451

Allowance for Credit Losses

(843)

Total held-to-maturity securities, net of allowance for credit losses

$

57,888

 

$

61,451

Amortized

Securities available for sale:

    

Cost

    

Fair Value

(In thousands)

Due after one year through five years

$

20,000

$

19,932

Due after five years through ten years

 

169,572

 

167,957

Due after ten years

12,207

12,193

Total

 

201,779

 

200,082

Mutual funds

 

12,572

 

12,572

Total other securities

214,351

212,654

Mortgage-backed securities

 

585,585

 

584,145

Total available for sale securities

$

799,936

$

796,799

-12-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables show the Company’s securities with gross unrealized losses and their fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at the dates indicated:

At September 30, 2021

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Held-to-maturity securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Municipals

 

1

$

20,819

$

157

$

20,819

$

157

$

$

Total other securities

 

1

 

20,819

 

157

 

20,819

 

157

 

 

Total securities held-to-maturity

 

1

$

20,819

$

157

$

20,819

$

157

$

$

Available for sale securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S Government Agencies

 

1

$

4,489

$

3

$

4,489

$

3

$

$

Corporate

 

11

 

80,792

 

1,654

 

51,698

 

748

 

29,094

 

906

Collateralized loan obligations

 

3

 

21,027

 

239

 

 

 

21,027

 

239

Total other securities

 

15

 

106,308

 

1,896

 

56,187

 

751

 

50,121

 

1,145

REMIC and CMO

 

12

 

110,359

 

1,981

 

110,359

 

1,981

 

 

GNMA

 

2

 

10,196

 

312

 

10,196

 

312

 

 

FNMA

 

17

 

136,324

 

1,758

 

136,324

 

1,758

 

 

FHLMC

 

15

 

123,759

 

2,059

 

123,759

 

2,059

 

 

Total mortgage-backed securities

 

46

 

380,638

 

6,110

 

380,638

 

6,110

 

 

Total securities available for sale

 

61

$

486,946

$

8,006

$

436,825

$

6,861

$

50,121

$

1,145

At December 31, 2020

Total

Less than 12 months

12 months or more

Unrealized

Unrealized

Unrealized

    

Count

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

(Dollars in thousands)

Available for sale securities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S Government Agencies

 

1

$

4,988

$

1

$

4,988

$

1

$

$

Corporate

 

14

 

113,734

 

6,266

 

 

 

113,734

 

6,266

Collateralized loan obligations

 

13

 

99,199

 

1,363

 

7,441

 

52

 

91,758

 

1,311

Total other securities

 

28

 

217,921

 

7,630

 

12,429

 

53

 

205,492

 

7,577

GNMA

 

1

 

10,341

 

22

 

10,341

 

22

 

 

FNMA

 

5

 

32,463

 

31

 

23,864

 

28

 

8,599

 

3

FHLMC

 

3

 

30,095

 

83

 

30,095

 

83

 

 

Total mortgage-backed securities

 

9

 

72,899

 

136

 

64,300

 

133

 

8,599

 

3

Total securities available for sale

 

37

$

290,820

$

7,766

$

76,729

$

186

$

214,091

$

7,580

-13-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The Company reviewed each available for sale security that had an unrealized loss at September 30, 2021 and December 31, 2020. At September 30, 2021 and December 31, 2020, the Company evaluated whether the decline in fair value of a debt security resulted from credit losses or other factors under Accounting Standards Codification (“ASC”) Topic 326, Credit Losses also referred to as Current Expected Credit Losses (“CECL”). The Company does not have the intent to sell these securities and it is more likely than not the Company will not be required to sell the securities before recovery of the securities’ amortized cost basis. This conclusion is based upon considering the Company’s cash and working capital requirements and contractual and regulatory obligations, none of which the Company believes would cause the sale of the securities. All of these securities are rated investment grade or above and have a long history of no credit losses. It is not anticipated that these securities would be settled at a price that is less than the amortized cost of the Company’s investment.

In determining the risk of loss for available for sale securities, the Company considered that mortgage-backed securities are either fully guaranteed or issued by a government sponsored enterprise, which has a credit rating and perceived credit risk comparable to U.S. government, the issuer of Corporate securities are global systematically important banks, the tranche of the purchased CLO’s and municipal securities remain investment grade. Each of these securities is performing according to its terms and, in the opinion of management, will continue to perform according to its terms. Based on this review, management believes that the unrealized losses have resulted from other factors not deemed credit-related and no allowance for credit loss was recorded.

The Company reviewed the held-to-maturity security that had an unrealized loss at September 30, 2021 as part of its quarterly CECL process. This security is currently under forbearance with an allowance for credit losses of $0.6 million at September 30, 2021.

Accrued interest receivable on available-for-sale debt securities totaled $1.6 million and $1.3 million at September 30, 2021 and December 31, 2020, respectively, and is excluded from the estimate of credit losses.

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity.

Other Securities

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

(In thousands)

Beginning balance

$

844

$

402

$

907

$

340

Provision (benefit)

 

(1)

 

 

(64)

 

62

Allowance for credit losses

$

843

$

402

$

843

$

402

Realized gains and losses on the sales of securities are determined using the specific identification method. The Company sold $20.0 million and $45.0 million in corporate securities during the three and nine months ended September 30, 2021, respectively. The Company sold $130.8 million in mortgage-backed securities during the nine months ended September 30, 2020. The Company did not sell any securities during the three months ended September 30, 2020.

-14-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table represents the gross gains and gross losses realized from the sale of securities available for sale for the periods indicated:

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

(In thousands)

Gross gains from the sale of securities

$

$

$

123

$

1,476

Gross losses from the sale of securities

 

(10)

 

 

(10)

 

(1,567)

Net gains (losses) from the sale of securities

$

(10)

$

$

113

$

(91)

5.     Loans

Loans are reported at their outstanding principal balance net of any unearned income, charge-offs, deferred loan fees and costs on originated loans and unamortized premiums or discounts on purchased loans. Loan fees and certain loan origination costs are deferred. Net loan origination costs and premiums or discounts on loans purchased are amortized into interest income over the contractual life of the loans using the level-yield method. Prepayment penalties received on loans which pay in full prior to their scheduled maturity are included in interest income in the period they are collected.

Interest on loans is recognized on the accrual basis. Accrued interest receivable totaled $38.0 million and $41.5 million at September 30, 2021 and December 31, 2020, respectively, and was reported in “Interest and dividends receivable” on the Consolidated Statements of Financial Condition. The accrual of income on loans is generally discontinued when certain factors, such as contractual delinquency of 90 days or more, indicate reasonable doubt as to the timely collectability of such income. Uncollected interest previously recognized on non-accrual loans is reversed from interest income at the time the loan is placed on non-accrual status. A non-accrual loan can be returned to accrual status when contractual delinquency returns to less than 90 days delinquent. Payments received on non-accrual loans that do not bring the loan to less than 90 days delinquent are recorded on a cash basis. Payments can also be applied first as a reduction of principal until all principal is recovered and then subsequently to interest, if in management’s opinion, it is evident that recovery of all principal due is likely to occur.

Allowance for credit losses

The Allowance for credit losses (“ACL”) is an estimate that is deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial assets. Loans are charged off against that ACL when management believes that a loan balance is uncollectable based on quarterly analysis of credit risk.

The amount of the ACL is based upon a loss rate model that considers multiple factors which reflects management’s assessment of the credit quality of the loan portfolio. Management estimates the allowance balance using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The factors are both quantitative and qualitative in nature including, but not limited to, historical losses, economic conditions, trends in delinquencies, value and adequacy of underlying collateral, volume and portfolio mix, and internal loan processes.

-15-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

During the three months ended September 30, 2021, the Company recorded a benefit for credit losses on loans totaling $6.9 million compared to a provision for credit losses on loans of $2.5 million for the three months ending September 30, 2020. The Company recorded a benefit for credit losses on loans totaling $5.6 million for the nine months ended September 30, 2021 compared to a provision of $19.2 million for the nine months ended September 30, 2020. The benefit recorded during the three months ended September 30, 2021 was driven by the improving economic outlook. During the three months ended September 30, 2021, the Company made no changes to the reasonable and supportable forecast period or the reversion period from what was used for the June 30, 2021 ACL. The ACL - loans totaled $36.4 million at September 30, 2021 compared to $45.2 million at December 31, 2020. At September 30, 2021, the ACL - loans represented 0.55% of gross loans and 179.9% of non-performing loans. At December 31, 2020, the ACL - loans represented 0.67% of gross loans and 214.3% of non-performing loans.

Pursuant to the CARES Act and later modified by Consolidated Appropriations Act, certain loan modifications are not classified as TDR, if the related loans were not more than 30 days past due as of December 31, 2019. The Company has elected that loans temporarily modified for borrowers directly impacted by COVID-19 are not considered TDR, assuming the above criteria is met. As such, these loans are considered current and continue to accrue interest at its original contractual terms until the completion of the deferred period. Once the deferred period is over, the borrower will resume making payment and normal delinquency-based non-accrual policies will apply.

The Company may restructure loans that are not directly impacted by COVID-19 to enable a borrower experiencing financial difficulties to continue making payments when it is deemed to be in the Company’s best long-term interest. This restructure may include reducing the interest rate or amount of the monthly payment for a specified period of time, after which the interest rate and repayment terms revert to the original terms of the loan. We classify these loans as TDR.

The Company believes that restructuring these loans in this manner will allow certain borrowers to become and remain current on their loans. All loans classified as TDR are individually evaluated, however TDR loans which have been current for six consecutive months at the time they are restructured as TDR remain on accrual status and are not included as part of non-performing loans. Loans which were delinquent at the time they are restructured as a TDR are placed on non-accrual status and reported as non-accrual performing TDR loans until they have made timely payments for six consecutive months. These restructurings have not included a reduction of principal balance.

The allocation of a portion of the ACL for a performing TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate, or for a non-performing TDR loan which is collateral dependent, the fair value of the collateral. At September 30, 2021, there were no commitments to lend additional funds to borrowers whose loans were modified to a TDR. The modification of loans to a TDR did not have a significant effect on our operating results, nor did it require a significant allocation of the ACL.

-16-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

During the nine months ended September 30, 2021 there was one commercial business TDR loan totaling $0.3 million that defaulted within 12 months of its modification date. During the nine months ended September 30, 2020, there were no TDR loans that defaulted within 12 months of their modification date. During the three months ended September 30, 2021 and 2020, there were no TDR loans that defaulted within 12 months of their modification date.

The following table shows loans modified as TDR during the periods indicated:

For the three months ended

September 30, 2021

September 30, 2020

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Number

    

Balance

    

Modification description

One-to-four family - mixed-use property

$

1

$

270

Below market interest rate

Commercial business and other

 

 

 

 

Total

 

$

 

  

 

1

$

270

 

For the nine months ended

September 30, 2021

September 30, 2020

(Dollars in thousands)

    

Number

    

Balance

    

Modification description

    

Number

    

Balance

    

Modification description

One-to-four family - mixed-use property

$

1

$

270

Below market interest rate

Commercial business and other

 

2

674

 

Amortization period extended

 

 

Total

 

2

$

674

 

  

 

1

$

270

 

The following table shows loans classified as TDR at amortized cost that are performing according to their restructured terms at the periods indicated:

September 30, 2021

December 31, 2020

Number

Amortized

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

    

of contracts

    

Cost

Multi-family residential

 

6

$

1,681

 

6

$

1,700

Commercial real estate

1

7,572

1

 

7,702

One-to-four family - mixed-use property (1)

 

5

 

1,655

 

5

 

1,731

One-to-four family - residential

 

3

 

489

 

3

 

507

Taxi medallion (2)

2

440

Commercial business and other (1)

 

4

 

1,740

 

8

 

3,831

Total performing troubled debt restructured

 

19

$

13,137

 

25

$

15,911

(1) These loans continue to pay as agreed, however the Company records interest received on a cash basis.
(2) These loans were completely charged off during the three months ended March 31, 2021.

-17-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table shows loans classified as TDR at amortized cost that are not performing according to their restructured terms at the periods indicated:

September 30, 2021

December 31, 2020

Number

Amortized

Number

Amortized

(Dollars in thousands)

    

of contracts

    

Cost

    

of contracts

    

Cost

Taxi medallion (1)

 

$

 

11

$

1,922

Commercial business and other

 

 

 

1

 

279

Total troubled debt restructurings that subsequently defaulted

 

$

 

12

$

2,201

(1) These loans were completely charged off during the three months ended March 31, 2021. Subsequently, recoveries totaling $1.5 million have been recorded as of September 30, 2021.

The following table shows our non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for period shown below:

At or for the nine months ended September 30, 2021

(In thousands)

Non-Accrual Amortized Cost Beginning of Reporting Period

Non-Accrual Amortized Cost Ending of Reporting Period

Non-Accrual with no related Allowance

Interest Income Recognized

Loans ninety days or more past due and still accruing:

Multi-family residential

$

2,576

$

4,461

$

4,461

$

19

$

Commercial real estate

1,766

640

640

One-to-four family - mixed-use property (1)

1,706

2,510

2,510

4

One-to-four family - residential

5,313

7,509

7,509

1

Construction

873

Small Business Administration

1,168

991

991

Taxi medallion(2)

2,758

Commercial business and other(1)

5,660

2,500

875

63

1,052

Total

$

20,947

$

18,611

$

16,986

$

87

$

1,925

(1)   Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million at September 30, 2021.

(2)   Taxi medallion loans were completely charged off during the three months ended March 31, 2021.

-18-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table shows our non-accrual loans at amortized cost with no related allowance and interest income recognized for loans ninety days or more past due and still accruing for period shown below:

At or for the twelve months ended December 31, 2020

(In thousands)

Non-Accrual Amortized Cost Beginning of Reporting Period

Non-Accrual Amortized Cost Ending of Reporting Period

Non-Accrual with no related Allowance

Interest Income Recognized

Loans ninety days or more past due and still accruing:

Multi-family residential

$

2,723

$

2,576

$

2,576

$

$

201

Commercial real estate

2,714

1,766

1,766

2,547

One-to-four family - mixed-use property (1)

1,704

1,706

1,706

One-to-four family - residential

9,992

5,313

5,313

Small Business Administration

1,169

1,168

1,168

Taxi medallion(1)

2,318

2,758

2,758

Commercial business and other(1)

7,406

5,660

1,593

58

Total

$

28,026

$

20,947

$

16,880

$

58

$

2,748

(1) Included in the above analysis are non-accrual performing TDR one-to-four family – mixed-use property totaling $0.3 million, non-accrual performing TDR taxi medallion loans totaling $0.4 million and non-accrual performing TDR commercial business loans totaling $2.2 million at December 31, 2020.

The following is a summary of interest foregone on non-accrual loans and loans classified as TDR for the periods indicated:

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

(In thousands)

Interest income that would have been recognized had the loans performed in accordance with their original terms

$

415

$

491

$

1,330

$

1,296

Less: Interest income included in the results of operations

 

156

 

78

 

480

 

240

Total foregone interest

$

259

$

413

$

850

$

1,056

-19-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables show the aging of the amortized cost basis in past-due loans at the period indicated by class of loans:

September 30, 2021

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

16,453

$

$

4,461

$

20,914

$

2,480,107

$

2,501,021

Commercial real estate

 

1,119

 

838

 

640

 

2,597

 

1,745,136

 

1,747,733

One-to-four family - mixed-use property

 

1,657

 

172

 

2,246

 

4,075

 

578,268

 

582,343

One-to-four family - residential

 

372

 

504

 

7,509

 

8,385

 

280,858

 

289,243

Construction

 

 

 

873

 

873

 

70,495

 

71,368

Small Business Administration

 

2,085

 

 

2,043

 

4,128

 

141,506

 

145,634

Taxi medallion

 

 

 

 

 

 

Commercial business and other

 

458

 

 

1,960

 

2,418

 

1,290,594

 

1,293,012

Total

$

22,144

$

1,514

$

19,732

$

43,390

$

6,586,964

$

6,630,354

December 31, 2020

Greater

30 - 59 Days

60 - 89 Days

than

Total Past

(In thousands)

    

Past Due

    

Past Due

    

90 Days

    

Due

    

Current

    

Total Loans

Multi-family residential

$

7,582

$

3,186

$

2,777

$

13,545

$

2,522,432

$

2,535,977

Commercial real estate

 

17,903

 

5,123

 

4,313

 

27,339

 

1,731,045

 

1,758,384

One-to-four family - mixed-use property

 

5,673

 

1,132

 

1,433

 

8,238

 

598,647

 

606,885

One-to-four family - residential

 

3,087

 

805

 

5,313

 

9,205

 

243,486

 

252,691

Construction loans

 

750

 

 

 

750

 

82,411

 

83,161

Small Business Administration

 

1,823

 

 

1,168

 

2,991

 

162,579

 

165,570

Taxi medallion

 

 

 

2,318

 

2,318

 

279

 

2,597

Commercial business and other

 

129

 

1,273

 

1,593

 

2,995

 

1,296,414

 

1,299,409

Total

$

36,947

$

11,519

$

18,915

$

67,381

$

6,637,293

$

6,704,674

-20-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables show the activity in the ACL on loans for the three month periods indicated:

September 30, 2021

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

6,559

$

5,868

$

1,492

$

716

$

185

$

2,302

$

$

25,548

$

42,670

Charge-offs

 

 

 

 

 

 

 

 

(1,019)

 

(1,019)

Recoveries

 

 

 

123

 

147

 

 

8

 

1,235

 

125

 

1,638

Benefit

 

(161)

 

(112)

 

(169)

 

(232)

 

(17)

 

(646)

 

(1,235)

 

(4,354)

 

(6,926)

Ending balance

$

6,398

$

5,756

$

1,446

$

631

$

168

$

1,664

$

$

20,300

$

36,363

September 30, 2020

    

    

    

One-to-four

    

    

    

    

    

    

family -

One-to-four

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Small Business

Taxi

business and

(In thousands)

residential

real estate

property

residential

loans

Administration

medallion

other

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

8,935

$

6,971

$

2,826

$

1,161

$

183

$

1,386

$

$

15,248

$

36,710

Charge-offs

 

 

 

 

 

 

 

(951)

 

(13)

 

(964)

Recoveries

 

14

 

 

60

 

2

 

 

47

 

 

4

 

127

Provision (benefit)

 

(1,553)

 

1,576

 

(1,208)

 

(483)

 

35

 

450

 

951

 

2,702

 

2,470

Ending balance

$

7,396

$

8,547

$

1,678

$

680

$

218

$

1,883

$

$

17,941

$

38,343

-21-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables show the activity in the ACL on loans for the nine month periods indicated:

September 30, 2021

One-to-four

family -

One-to-four

Small

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Business

Taxi

business and

(In thousands)

    

residential

    

real estate

    

property

    

residential

    

loans

    

Administration

    

medallion

    

other

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

6,557

$

8,327

$

1,986

$

869

$

497

$

2,251

$

$

24,666

$

45,153

Charge-off's

 

(43)

 

(64)

 

(32)

 

 

 

(2,758)

 

(2,230)

 

(5,127)

Recoveries

 

10

 

 

133

 

154

 

 

27

 

1,457

 

198

 

1,979

Provision (benefit)

 

(126)

 

(2,507)

 

(641)

 

(392)

 

(329)

 

(614)

 

1,301

 

(2,334)

 

(5,642)

Ending balance

$

6,398

$

5,756

$

1,446

$

631

$

168

$

1,664

$

$

20,300

$

36,363

September 30, 2020

One-to-four

family -

One-to-four

Small

Commercial

Multi-family

Commercial

mixed-use

family -

Construction

Business

Taxi

business and

(In thousands)

    

residential

    

real estate

    

property

    

residential

    

loans

    

Administration

    

medallion

    

other

    

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

5,391

$

4,429

$

1,817

$

756

$

441

$

363

$

$

8,554

$

21,751

Impact of CECL Adoption

(650)

 

1,170

 

(55)

 

(160)

 

(279)

 

1,180

 

 

(827)

379

Charge-off's

 

(3)

(178)

(951)

(2,121)

 

(3,253)

Recoveries

 

27

 

 

138

 

10

 

 

67

 

 

18

 

260

Provision (benefit)

 

2,628

 

2,948

 

(219)

 

74

 

56

 

451

 

951

 

12,317

 

19,206

Ending balance

$

7,396

$

8,547

$

1,678

$

680

$

218

$

1,883

$

$

17,941

$

38,343

-22-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

In accordance with our policy and the current regulatory guidelines, we designate loans as “Special Mention,” which are considered “Criticized Loans,” and “Substandard,” “Doubtful,” or “Loss,” which are considered “Classified Loans”. If a loan does not fall within one of the previous mentioned categories and management believes weakness is evident then we designate the loan as “Watch”, all other loans would be considered “Pass.” Loans that are non-accrual are designated as Substandard, Doubtful or Loss. These loan designations are updated quarterly. We designate a loan as Substandard when a well-defined weakness is identified that may jeopardize the orderly liquidation of the debt. We designate a loan Doubtful when it displays the inherent weakness of a Substandard loan with the added provision that collection of the debt in full, on the basis of existing facts, is highly improbable. We designate a loan as Loss if it is deemed the debtor is incapable of repayment. The Company does not hold any loans designated as Loss, as loans that are designated as Loss are charged to the Allowance for Credit Losses. We designate a loan as Special Mention if the asset does not warrant classification within one of the other classifications, but does contain a potential weakness that deserves closer attention. Loans that are in forbearance pursuant to the CARES Act generally continued to be reported in the same category as they were reported immediately prior to modification.

-23-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table summarizes the risk category of mortgage and non-mortgage loans by loan portfolio segments and class of loans by year of origination at September 30, 2021:

Revolving Loans,

Lines of Credit

Amortized Cost

converted to

(In thousands)

2021

2020

2019

2018

2017

Prior

Basis

term loans

Total

1-4 Family Residential

Pass

$

53,687

$

31,937

$

35,424

$

32,594

$

21,016

$

73,993

$

10,907

$

15,953

$

275,511

Watch

725

2,216

1,229

146

847

5,163

Special Mention

278

350

337

965

Substandard

1,841

1,117

3,845

801

7,604

Total 1-4 Family Residential

$

53,687

$

31,937

$

36,149

$

34,713

$

24,349

$

79,417

$

11,053

$

17,938

$

289,243

1-4 Family Mixed-Use

Pass

$

32,110

$

35,677

$

70,360

$

73,236

$

52,100

$

298,763

$

$

$

562,246

Watch

2,834

6,131

7,088

16,053

Special Mention

1,279

1,279

Substandard

506

760

1,499

2,765

Total 1-4 Family Mixed Use

$

32,110

$

35,677

$

70,360

$

76,576

$

58,991

$

308,629

$

$

$

582,343

Commercial Real Estate

Pass

$

131,648

$

167,334

$

254,288

$

247,434

$

184,502

$

660,127

$

$

$

1,645,333

Watch

4,191

932

4,472

12,499

2,643

67,755

92,492

Special Mention

1,632

1,632

Substandard

7,572

704

8,276

Total Commercial Real Estate

$

135,839

$

168,266

$

266,332

$

259,933

$

187,145

$

730,218

$

$

$

1,747,733

Construction

Pass

$

3,477

$

25,417

$

14,798

$

1,993

$

$

$

4,233

$

$

49,918

Watch

2,115

9,125

5,880

17,120

Special Mention

857

2,600

3,457

Substandard

873

873

Total Construction

$

3,477

$

25,417

$

16,913

$

12,848

$

8,480

$

$

4,233

$

$

71,368

Multifamily

Pass

$

218,819

$

237,600

$

334,594

$

430,396

$

352,582

$

884,680

$

5,300

$

$

2,463,971

Watch

2,885

3,707

13,649

9,987

398

30,626

Special Mention

973

973

Substandard

1,176

2,549

984

742

5,451

Total Multifamily

$

218,819

$

241,458

$

339,477

$

446,594

$

353,566

$

895,409

$

5,698

$

$

2,501,021

Commercial Business - Secured by RE

Pass

$

131,864

$

92,989

$

38,483

$

45,725

$

27,927

$

96,840

$

$

$

433,828

Watch

23,346

51,319

18,546

12,064

46,477

151,752

Special Mention

598

598

Substandard

3,639

3,639

Total Commercial Business - Secured by RE

$

131,864

$

116,335

$

90,400

$

64,271

$

39,991

$

146,956

$

$

$

589,817

Commercial Business

Pass

$

86,496

$

68,366

$

84,638

$

73,370

$

28,721

$

52,443

$

190,737

$

$

584,771

Watch

17

1,676

22,545

18,947

32,250

37

12,697

88,169

Special Mention

2,433

34

13,128

15,595

Substandard

4,897

31

315

5,253

1,458

1,490

13,444

Doubtful

1,085

1,085

Total Commercial Business

$

86,513

$

74,939

$

107,214

$

95,065

$

66,258

$

53,938

$

219,137

$

$

703,064

Small Business Administration

Pass

$

104,557

$

28,148

$

1,273

$

1,545

$

640

$

2,875

$

$

$

139,038

Watch

59

2,583

2,076

833

5,551

Special Mention

48

48

Substandard

991

6

997

Total Small Business Administration

$

104,557

$

28,148

$

1,332

$

4,128

$

3,707

$

3,762

$

$

$

145,634

Other

Pass

$

$

$

$

$

$

52

$

79

$

$

131

Total Other

$

$

$

$

$

$

52

$

79

$

$

131

Total Loans

$

766,866

$

722,177

$

928,177

$

994,128

$

742,487

$

2,218,381

$

240,200

$

17,938

$

6,630,354

-24-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Included within net loans as of September 30, 2021 and December 31, 2020 were $9.3 million and $5.9 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

A loan is considered collateral dependent when the borrower is experiencing financial difficulties and repayment is expected to be substantially provided by the operation or sale of the collateral. The following table presents types of collateral-dependent loans by class of loans as of the periods indicated:

Collateral Type

September 30, 2021

December 31, 2020

(In thousands)

Real Estate

Business Assets

Real Estate

Business Assets

Multi-family residential

$

4,461

$

$

2,576

$

Commercial real estate

1,166

2,994

One-to-four family - mixed-use property

2,510

1,706

One-to-four family - residential

7,509

5,313

Small Business Administration

991

1,168

Commercial business and other

1,974

3,482

Taxi Medallion

2,758

Total

$

15,646

$

2,965

$

12,589

$

7,408

Off-Balance Sheet Credit Losses

Also included within scope of the CECL standard are off-balance sheet loan commitments, which includes the unfunded portion of committed lines of credit and commitments “in-process”. Commitments “in‐process” reflect loans not in the Company’s books but rather negotiated loan / line of credit terms and rates that the Company has offered to customers and is committed to honoring. In reference to “in‐process” credits, the Company defines an unfunded commitment as a credit that has been offered to and accepted by a borrower, which has not closed and by which the obligation is not unconditionally cancellable.

Commitments to extend credit (principally real estate mortgage loans) and lines of credit (principally home equity lines of credit and business lines of credit) totaled $445.9 million and $474.0 million at September 30, 2021 and December 31, 2020, respectively.

The following table presents the activity in the allowance for off balance sheet credit losses for the three and nine months ended September 30, 2021 and 2020.

For the three months ended

For the nine months ended

September 30, 

September 30, 

    

2021

    

2020

    

2021

    

2020

    

(In thousands)

Balance at beginning of period

$

1,570

$

1,264

$

1,815

$

Off-Balance Sheet - CECL Adoption

 

 

 

 

553

Off-Balance Sheet- Provision (Benefit)

(259)

295

(504)

1,006

Allowance for Off-Balance Sheet - Credit losses (1)

$

1,311

$

1,559

$

1,311

$

1,559

(1) Included in “Other liabilities” on the Consolidated Statements of Financial Condition.

-25-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

6.     Loans held for sale

Loans held for sale are carried at the lower of cost or estimated fair value. At September 30, 2021 and December 31, 2020, the Bank did not have any loans held for sale.

The Company has implemented a strategy of selling certain delinquent and non-performing loans. Once the Company has decided to sell a loan, the sale usually closes in a short period of time, generally within the same quarter. Loans designated held for sale are reclassified from loans held for investment to loans held for sale. Terms of sale include cash due upon the closing of the sale, no contingencies or recourse to the Company and servicing is released to the buyer. Additionally, at times the Company may sell participating interests in performing loans. There were no loans sold for the three months ended September 30, 2020.

The following tables show loans sold during the period indicated:

For the three months ended September 30, 2021

  

Net Recoveries

  

(Dollars in thousands)

    

Loans sold

    

Proceeds

    

(Charge-offs)

    

Net gain

Delinquent and non-performing loans

 

  

 

  

 

  

 

  

Multi-family residential

 

2

$

1,316

$

$

15

Commercial real estate

 

1

 

4,344

 

 

87

One-to-four family - mixed-use property

 

3

 

723

 

 

29

Total

 

6

$

6,383

$

$

131

For the nine months ended September 30, 2021

  

Net Recoveries

  

(Dollars in thousands)

    

Loans sold

    

Proceeds

    

(Charge-offs)

    

Net gain

Delinquent and non-performing loans

 

  

 

  

 

  

 

  

Multi-family residential

 

10

$

12,069

$

(43)

$

78

Commercial real estate

 

4

 

7,380

 

(64)

 

104

One-to-four family - mixed-use property

 

13

 

5,518

 

(14)

 

107

Total

 

27

$

24,967

$

(121)

$

289

For the nine months ended September 30, 2020

Net Recoveries

(Dollars in thousands)

    

Loans sold

    

Proceeds

    

(Charge-offs)

    

Net gain

Delinquent and non-performing loans

 

  

 

  

 

  

 

  

Multi-family residential

 

1

$

284

$

$

42

One-to-four family - mixed-use property

1

296

Total

 

2

$

580

$

$

42

-26-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

7.     Leases

The Company has 28 operating leases for branches (including headquarters) and office spaces, ten operating leases for vehicles, and one operating lease for equipment. Our leases have remaining lease terms ranging from one month to approximately 15 years, none of which has a renewal option reasonably certain of exercise, which has been reflected in the Company’s calculation of lease term.

The Company has elected the short-term lease recognition exemption such that the Company will not recognize Right of Use (“ROU”) assets or lease liabilities for leases with a term of less than 12 months from the commencement date. The Company’s operating lease expense totaled $2.2 million and $1.9 million and was recorded in Occupancy and equipment on the Consolidated Statements of Income for the three month periods ended September 30, 2021 and 2020, respectively. The Company’s operating lease expense totaled $6.6 million and $5.7 million and was recorded in Occupancy and equipment on the Consolidated Statements of Income for the nine month periods ended September 30, 2021 and 2020, respectively.

The Company has one agreement that qualifies as a short-term lease with expense totaling approximately $34,000 for each of the three month periods ended September 30, 2021 and 2020 and approximately $129,000 and $102,000 for the nine month periods ended September 30, 2021 and 2020, included in Professional services on the Consolidated Statements of Income. The Company has $0.2 million and $0.3 million in variable lease payments, which include insurance and real estate tax expenses and was recorded in Occupancy and equipment on the Consolidated Statements of Income, for each of the three months ended September 30, 2021 and 2020. The Company has $0.8 million in variable lease payments, which include insurance and real estate tax expenses and was recorded in Occupancy and equipment on the Consolidated Statements of Income, for each of the nine months ended September 30, 2021 and 2020. At September 30, 2021, the weighted-average remaining lease term for our operating leases is approximately eight years and the weighted average discount rate is 3.2%. Our lease agreements do not contain any residual value guarantees.

Certain leases have escalation clauses for operating expenses and real estate taxes. The Company’s non-cancelable operating lease agreements expire through 2036.

Supplemental balance sheet information related to leases was as follows:

    

    

 

 

(Dollars in thousands)

September 30, 2021

December 31, 2020

Operating lease ROU asset

$

50,155

$

50,743

Operating lease liability

$

54,239

$

59,100

Weighted-average remaining lease term-operating leases

 

7.5 years

 

8.3 years

Weighted average discount rate-operating leases

 

3.2

%  

 

3.2

%

-27-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The components of lease expense and cash flow information related to leases were as follows:

 

For the three months ended

(Dollars in thousands)

September 30, 2021

September 30, 2020

Lease Cost

 

  

 

  

Operating lease cost

$

2,217

$

1,895

Short-term lease cost

 

34

 

34

Variable lease cost

 

230

 

281

Total lease cost

$

2,481

$

2,210

Other information

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities

 

  

 

  

Operating cash flows from operating leases

$

2,435

$

2,101

Right-of-use assets obtained in exchange for new operating lease liabilities

$

28

$

6,772

 

For the nine months ended

(Dollars in thousands)

September 30, 2021

September 30, 2020

Lease Cost

 

  

 

  

Operating lease cost

$

6,565

$

5,676

Short-term lease cost

 

129

 

102

Variable lease cost

 

826

 

832

Total lease cost

$

7,520

$

6,610

Other information

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities

 

  

 

  

Operating cash flows from operating leases

$

10,483

$

6,283

Right-of-use assets obtained in exchange for new operating lease liabilities

$

4,827

$

6,822

-28-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The Company’s minimum annual rental payments for Bank facilities due under non-cancelable leases are as follows as of September 30, 2021:

Minimum Rental

(In thousands)

Years ended December 31:

2021

$

1,995

2022

9,162

2023

9,292

2024

9,127

2025

8,479

Thereafter

22,897

Total minimum payments required

60,952

Less: Implied interest

6,713

Total lease obligations

$

54,239

The Company’s minimum annual rental payments for Bank facilities due under non-cancelable leases are as follows as of December 31, 2020:

Minimum Rental

(In thousands)

Years ended December 31:

2021

$

8,757

2022

8,871

2023

9,006

2024

8,847

2024

8,212

Thereafter

23,547

Total minimum payments required

$

67,240

Less: Implied interest

8,140

Total lease obligations

$

59,100

8.     Stock-Based Compensation

The Company has long-term incentive compensation program for certain Company executive officers that includes grants of performance-based restricted stock units (“PRSUs”) in addition to time-based restricted stock units (“RSU”). Under the terms of the PRSU Agreement, the number of PRSUs that may be earned depends on the extent to which performance goals for the award are achieved over a three-year performance period, as determined by the Compensation Committee of the Board. As of September 30, 2021, PRSUs granted in 2021 and 2020 are being accrued at target and PRSUs granted in 2019 are being accrued above target.

On May 18, 2021, stockholders approved an amendment to the 2014 Omnibus Plan (the “Amendment”) authorizing an additional 1,100,000 shares available for future issuance. Including the additional shares authorized from the Amendment, 1,171,343 shares were available for future issuance under the 2014 Omnibus Plan at September 30, 2021.

-29-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

For the three months ended September 30, 2021 and 2020, the Company’s net income, as reported, included $1.2 million and $0.9 million, respectively, of stock-based compensation costs, including the benefit or expense of phantom stock awards, and $0.3 million and $0.2 million of income tax benefit, respectively, related to the stock-based compensation plans. For the nine months ended September 30, 2021 and 2020, the Company’s net income, as reported, included $6.3 million and $4.3 million, respectively, of stock-based compensation costs, including the benefit or expense of phantom stock awards, and $1.7 million and $1.0 million of income tax benefit, respectively, related to the stock-based compensation plans.

During the three months ended September 30, 2021 and 2020, the Company did not grant any RSU or PRSU’s. During the nine months ended September 30, 2021 and 2020, the Company granted 238,985 and 172,728 RSU, respectively. During the nine months ended September 30, 2021 and 2020, the Company granted 62,790 and 72,143 in PRSU awards, respectively.

The Company uses the fair value of the common stock on the date of award to measure compensation cost for restricted stock unit awards. Compensation cost is recognized over the vesting period of the award using the straight-line method.

The following table summarizes the Company’s RSU and PRSU awards at or for the nine months ended September 30, 2021:

 

RSU Awards

    

PRSU Awards

 

Weighted-Average

 

Weighted-Average

 

Grant-Date

 

Grant-Date

    

Shares

    

Fair Value

    

Shares

    

Fair Value

Non-vested at December 31, 2020

 

336,898

$

23.48

 

66,580

$

21.26

Granted

 

238,985

 

18.44

 

62,790

 

18.46

Vested

 

(250,056)

 

21.26

 

(41,570)

 

19.08

Forfeited

 

(5,597)

 

21.36

 

 

Non-vested at September 30, 2021

 

320,230

$

21.48

 

87,800

$

20.29

Vested but unissued at September 30, 2021

 

224,709

$

21.08

 

108,685

$

20.48

As of September 30, 2021, there was $5.3 million of total unrecognized compensation cost related to RSU and PRSU awards granted. That cost is expected to be recognized over a weighted-average period of 2.4 years. The total fair value of awards vested for the three months ended September 30, 2021 and 2020 was $0.4 million and $0.2 million, respectively. The total fair value of awards vested for the nine months ended September 30, 2021 and 2020 was $5.4 million and $5.2 million, respectively. The vested but unissued RSU and PRSU awards consist of awards made to employees and directors who are eligible for retirement. According to the terms of these awards, which provide for vesting upon retirement, these employees and directors have no risk of forfeiture. These shares will be issued at the original contractual vesting and settlement dates.

Phantom Stock Plan: The Company maintains a non-qualified phantom stock plan as a supplement to its profit sharing plan for officers who have achieved the designated level and completed one year of service. The Company adjusts its liability under this plan to the fair value of the shares at the end of each period.

-30-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table summarizes the Phantom Stock Plan at or for the nine months ended September 30, 2021:

Phantom Stock Plan

    

Shares

    

Fair Value

Outstanding at December 31, 2020

 

120,248

$

16.64

Granted

 

10,232

 

19.85

Forfeited

(11)

18.25

Distributions

 

(2,606)

 

19.03

Outstanding at September 30, 2021

 

127,863

$

22.60

Vested at September 30, 2021

 

127,763

$

22.60

The Company recorded stock-based compensation expense (benefit) for the Phantom Stock Plan of $0.2 million and ($0.1) million for the three months ended September 30, 2021 and 2020, respectively. The total fair value of the distributions from the Phantom Stock Plan was $24,000 and $3,000 for the three months ended September 30, 2021 and 2020, respectively.

The Company recorded stock-based compensation expense (benefit) for the Phantom Stock Plan of $0.8 million and ($1.2) million for the nine months ended September 30, 2021 and 2020, respectively. The total fair value of the distributions from the Phantom Stock Plan was $50,000 and $10,000 for the nine months ended September 30, 2021 and 2020, respectively.

9.     Pension and Other Postretirement Benefit Plans

The following table sets forth information regarding the components of net expense for the pension and other postretirement benefit plans.

 

Three months ended

 

Nine months ended

 

September 30, 

 

September 30, 

(In thousands)

    

2021

    

2020

    

2021

    

2020

Employee Pension Plan:

 

  

 

  

 

  

 

  

Interest cost

$

128

$

163

$

384

$

489

Amortization of actuarial loss

 

122

 

111

 

366

 

333

Expected return on plan assets

 

(274)

 

(257)

 

(822)

 

(771)

Net employee pension (benefit) expense

$

(24)

$

17

$

(72)

$

51

Outside Director Pension Plan:

 

  

 

  

 

  

 

  

Service cost

$

4

$

4

$

12

$

11

Interest cost

 

12

 

16

 

36

 

48

Amortization of actuarial gain

 

(5)

 

(14)

 

(15)

 

(41)

Amortization of past service liability

 

 

 

 

Net outside director pension expense

$

11

$

6

$

33

$

18

Other Postretirement Benefit Plans:

 

  

 

  

 

  

 

  

Service cost

$

73

$

69

$

219

$

206

Interest cost

 

58

 

64

 

174

 

194

Amortization of actuarial gain

 

8

 

 

24

 

Amortization of past service credit

 

(21)

 

(21)

 

(63)

 

(64)

Net other postretirement expense

$

118

$

112

$

354

$

336

-31-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The Company previously disclosed in its Consolidated Financial Statements for the year ended December 31, 2020 that it expects to contribute $0.3 million to each of the Outside Director Pension Plan (the “Outside Director Pension Plan”) and the other postretirement benefit plans (the “Other Postretirement Benefit Plans”), during the year ending December 31, 2021. The Company does not expect to make a contribution to the Employee Pension Plan (the “Employee Pension Plan”). As of September 30, 2021, the Company had contributed $108,000 to the Outside Director Pension Plan and $97,000 in contributions were made to the Other Postretirement Benefit Plans. As of September 30, 2021, the Company has not revised its expected contributions for the year ending December 31, 2021.

10.     Fair Value of Financial Instruments

The Company carries certain financial assets and financial liabilities at fair value in accordance with GAAP which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP permits entities to choose to measure many financial instruments and certain other items at fair value. At September 30, 2021, the Company carried financial assets and financial liabilities under the fair value option with fair values of $14.5 million and $51.6 million, respectively. At December 31, 2020, the Company carried financial assets and financial liabilities under the fair value option with fair values of $14.5 million and $43.1 million, respectively. The Company did not elect to carry any additional financial assets or financial liabilities under the fair value option during the three and nine months ended September 30, 2021 and 2020.

The following table presents the financial assets and financial liabilities reported at fair value under the fair value option, and the changes in fair value included in the Consolidated Statement of Income – Net gain (loss) from fair value adjustments, at or for the periods ended as indicated:

Fair Value

Fair Value

Changes in Fair Values For Items Measured at Fair Value

Measurements

Measurements

Pursuant to Election of the Fair Value Option

 

at September 30, 

 

at December 31,

 

Three Months Ended

Nine Months Ended

(In thousands)

    

2021

    

2020

    

September 30, 2021

    

September 30, 2020

    

September 30, 2021

September 30, 2020

 

  

 

  

 

  

 

  

 

  

  

  

Mortgage-backed securities

$

412

$

505

$

(1)

$

(1)

$

(3)

$

1

Other securities

 

14,120

 

13,998

 

6

 

83

 

7

 

120

Borrowed funds

 

51,578

 

43,136

 

(1,849)

 

(2,897)

 

(8,837)

 

5,086

Net gain (loss) from fair value adjustments (1)(2)

$

(1,844)

$

(2,815)

$

(8,833)

$

5,207

(1) The net gain (loss) from fair value adjustments presented in the above table does not include net gains (losses) of ($0.4) million and $0.6 million for the three months ended September 30, 2021 and 2020, respectively, from the change in the fair value of interest rate swaps.
(2) The net gain (loss) from fair value adjustments presented in the above table does not include net gains (losses) of $1.0 million and ($3.2) million for the nine months ended September 30, 2021 and 2020, respectively, from the change in the fair value of interest rate swaps.

Included in the fair value of the financial assets and financial liabilities selected for the fair value option is the accrued interest receivable or payable for the related instrument. The Company reports as interest income or interest expense in the Consolidated Statement of Income, the interest receivable or payable on the financial instruments selected for the fair value option at their respective contractual rates.

The borrowed funds had a contractual principal amount of $61.9 million at both September 30, 2021 and December 31, 2020. The fair value of borrowed funds includes accrued interest payable of $0.1 million each at September 30, 2021 and December 31, 2020.

-32-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The Company generally holds its earning assets, other than securities available for sale, to maturity and settles its liabilities at maturity. However, fair value estimates are made at a specific point in time and are based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Accordingly, as assumptions change, such as interest rates and prepayments, fair value estimates change and these amounts may not necessarily be realized in an immediate sale.

Disclosure of fair value does not require fair value information for items that do not meet the definition of a financial instrument or certain other financial instruments specifically excluded from its requirements. These items include core deposit intangibles and other customer relationships, premises and equipment, leases, income taxes and equity.

Further, fair value disclosure does not attempt to value future income or business. These items may be material and accordingly, the fair value information presented does not purport to represent, nor should it be construed to represent, the underlying “market” or franchise value of the Company.

Financial assets and financial liabilities reported at fair value are required to be measured based on either: (1) quoted prices in active markets for identical financial instruments (Level 1); (2) significant other observable inputs (Level 2); or (3) significant unobservable inputs (Level 3).

A description of the methods and significant assumptions utilized in estimating the fair value of the Company’s assets and liabilities that are carried at fair value on a recurring basis are as follows:

Level 1 – when quoted market prices are available in an active market. At September 30, 2021 and December 31, 2020, Level 1 included one mutual fund.

Level 2 – when quoted market prices are not available, fair value is estimated using quoted market prices for similar financial instruments and adjusted for differences between the quoted instrument and the instrument being valued. Fair value can also be estimated by using pricing models, or discounted cash flows. Pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices and credit spreads. In addition to observable market information, models also incorporate maturity and cash flow assumptions. At September 30, 2021 and December 31, 2020, Level 2 included mortgage-backed securities, CLOs, corporate debt, municipals and interest rate swaps.

Level 3 – when there is limited activity or less transparency around inputs to the valuation, financial instruments are classified as Level 3. At September 30, 2021 and December 31, 2020, Level 3 included trust preferred securities owned and junior subordinated debentures issued by the Company.

The methods described above may produce fair values that may not be indicative of net realizable value or reflective of future fair values. While the Company believes its valuation methods are appropriate and consistent with those of other market participants, the use of different methodologies, assumptions and models to determine fair value of certain financial instruments could produce different estimates of fair value at the reporting date.

-33-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table sets forth the Company’s assets and liabilities that are carried at fair value on a recurring basis, including those reported at fair value under the fair value option, and the level that was used to determine their fair value, at September 30, 2021 and December 31, 2020:

Quoted Prices

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a recurring basis

    

2021

    

2020

    

2021

    

2020

    

2021

    

2020

    

2021

    

2020

 

(In thousands)

Assets:

Securities available for sale

Mortgage-backed Securities

$

$

$

584,145

$

404,460

$

$

$

584,145

$

404,460

Other securities

 

12,572

 

12,703

 

198,534

 

229,516

 

1,548

 

1,295

 

212,654

 

243,514

Interest rate swaps

 

 

 

7,393

 

1,319

 

 

 

7,393

 

1,319

Total assets

$

12,572

$

12,703

$

790,072

$

635,295

$

1,548

$

1,295

$

804,192

$

649,293

Liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Borrowings

$

$

$

$

$

51,578

$

43,136

$

51,578

$

43,136

Interest rate swaps

 

 

 

33,196

 

60,987

 

 

 

33,196

 

60,987

Total liabilities

$

$

$

33,196

$

60,987

$

51,578

$

43,136

$

84,774

$

104,123

The following table sets forth the Company’s assets and liabilities that are carried at fair value on a recurring basis, classified within Level 3 of the valuation hierarchy for the periods indicated:

    

For the three months ended

September 30, 2021

September 30, 2020

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,495

$

49,814

$

1,068

$

35,570

Net gain from fair value adjustment of financial assets (1)

 

53

 

 

82

 

Net loss from fair value adjustment of financial liabilities (1)

 

 

1,850

 

 

2,897

Decrease in accrued interest receivable

(1)

Decrease in accrued interest payable

 

 

(1)

 

 

(19)

Change in unrealized gains included in other comprehensive income

 

 

(85)

 

 

(161)

Ending balance

$

1,548

$

51,578

$

1,149

$

38,287

Changes in unrealized gains held at period end

$

 

3,058

 

 

2,384

(1) Totals in the table above are presented in the Consolidated Statements of Income under net gain (loss) from fair value adjustments.

-34-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

    

For the nine months ended

September 30, 2021

September 30, 2020

Trust preferred

Junior subordinated

Trust preferred

Junior subordinated

    

securities

    

debentures

    

securities

    

debentures

 

(In thousands)

Beginning balance

$

1,295

$

43,136

$

1,332

$

44,384

Net gain (loss) from fair value adjustment of financial assets (1)

 

254

 

 

(180)

 

Net loss (gain) from fair value adjustment of financial liabilities (1)

 

 

8,837

 

 

(5,086)

Decrease in accrued interest receivable

(1)

(3)

Decrease in accrued interest payable

 

 

(6)

 

 

(104)

Change in unrealized gains included in other comprehensive income

 

 

(389)

 

 

(907)

Ending balance

$

1,548

$

51,578

$

1,149

$

38,287

Changes in unrealized gains held at period end

$

 

3,058

 

 

2,384

________________________________________

(1)Totals in the table above are presented in the Consolidated Statements of Income under net gain (loss) from fair value adjustments.

During the three and nine months ended September 30, 2021 and 2020, there were no transfers between Levels 1, 2 and 3.

The following tables present the quantitative information about recurring Level 3 fair value of financial instruments and the fair value measurements at the periods indicated:

September 30, 2021

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

(Dollars in thousands)

Assets:

Trust preferred securities

$

1,548

 

Discounted cash flows

 

Discount rate

 

n/a

 

2.9

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

51,578

 

Discounted cash flows

 

Discount rate

 

n/a

 

2.9

%

-35-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

    

December 31, 2020

 

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

 

 

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Trust preferred securities

$

1,295

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%

Liabilities:

 

  

 

  

 

  

 

  

 

  

Junior subordinated debentures

$

43,136

 

Discounted cash flows

 

Discount rate

 

n/a

 

4.2

%

The significant unobservable inputs used in the fair value measurement of the Company’s trust preferred securities and junior subordinated debentures valued under Level 3 at September 30, 2021 and December 31, 2020, are the effective yields used in the cash flow models. Significant increases or decreases in the effective yield in isolation would result in a significantly lower or higher fair value measurement.

The following table sets forth the Company’s assets and liabilities that are carried at fair value on a non-recurring basis and the level that was used to determine their fair value at September 30, 2021 and December 31, 2020:

Quoted Prices

    

    

    

    

    

in Active Markets

Significant Other

Significant Other

for Identical Assets

Observable Inputs

Unobservable Inputs

Total carried at fair value

(Level 1)

(Level 2)

(Level 3)

on a non-recurring basis

    

2021

    

2020

    

2021

    

2020

    

2021

    

2020

    

2021

    

2020

 

(In thousands)

Assets

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

$

$

$

$

11,614

$

11,980

$

11,614

$

11,980

Total assets

$

$

$

$

$

11,614

$

11,980

$

11,614

$

11,980

-36-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables present the qualitative information about non-recurring Level 3 fair value of financial instruments and the fair value measurements at the periods indicated:

    

September 30, 2021

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

11,163

 

Sales approach

 

Reduction for planned expedited disposal

 

8.0% to 15.0%

11.8%

 

 

Non-accrual loans

$

451

 

Discounted Cashflow

 

Discount Rate

 

4.3%

4.3%

Probability of Default

35.0%

35.0%

    

At December 31, 2020

    

Fair Value

    

Valuation Technique

    

Unobservable Input

    

Range

    

Weighted Average

(Dollars in thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Non-accrual loans

$

10,690

 

Sales approach

 

Reduction for planned expedited disposal

 

(100.0%) to 15.0%

6.8%

 

 

Non-accrual loans

$

1,290

 

Discounted Cashflow

 

Discount Rate

 

4.3% to 5.5%

4.9%

Probability of Default

20.0% to 35.0%

27.4%

The Company did not have any liabilities that were carried at fair value on a non-recurring basis at September 30, 2021 and December 31, 2020.

The methods and assumptions used to estimate fair value at September 30, 2021 and December 31, 2020 are as follows:

Securities:

The fair values of securities are contained in Note 4 (“Securities”) of the Notes to Consolidated Financial Statements. Fair value is based upon quoted market prices, where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and adjusted for differences between the quoted instrument and the instrument being valued. When there is limited activity or less transparency around inputs to the valuation, securities are valued using discounted cash flows.

Non-accrual Loans:

For non-accruing loans, fair value is generally estimated by discounting management’s estimate of future cash flows with a discount rate commensurate with the risk associated with such assets or, for collateral dependent loans, 85% of the appraised or internally estimated value of the property. See Note 5 (“Loans”) of the Notes to the Consolidated Financial Statements.

-37-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Junior Subordinated Debentures:

The fair value of the junior subordinated debentures was developed using a credit spread based on stated spreads for recently issued subordinated debt instruments for issuers of similar asset size and credit quality of the Company and with similar durations adjusting for differences in the junior subordinated debt’s credit rating, liquidity and time to maturity. The unrealized net gain/loss attributable to changes in our own credit risk was determined by adjusting the fair value as determined in the proceeding sentence by the average rate of default on debt instruments with a similar debt rating as our junior subordinated debentures, with the difference from the original calculation and this calculation resulting in the instrument-specific unrealized gain/loss.

Interest Rate Swaps:

The fair value of interest rate swaps is based upon broker quotes.

The following tables set forth the carrying amounts and estimated fair values of selected financial instruments based on the assumptions described above used by the Company in estimating fair value at the periods indicated:

    

September 30, 2021

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

 

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

178,598

$

178,598

$

178,598

$

-

$

-

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,899

 

8,698

 

-

 

8,698

 

-

Other securities

 

50,832

 

52,753

 

-

 

-

 

52,753

Securities available for sale

 

  

 

  

 

  

 

 

  

Mortgage-backed securities

 

584,145

 

584,145

 

-

 

584,145

 

-

Other securities

 

212,654

 

212,654

 

12,572

 

198,534

 

1,548

Loans

 

6,630,354

 

6,722,201

 

-

 

-

 

6,722,201

FHLB-NY stock

 

36,158

 

36,158

 

-

 

36,158

 

-

Accrued interest receivable

 

40,912

 

40,912

 

2

 

1,591

 

39,319

Interest rate swaps

 

7,393

 

7,393

 

-

 

7,393

 

-

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,488,598

$

6,491,487

$

5,448,500

$

1,042,987

$

-

Borrowings

 

752,925

 

753,952

 

-

 

702,374

 

51,578

Accrued interest payable

 

5,698

 

5,698

 

-

 

5,698

 

-

Interest rate swaps

 

33,196

 

33,196

 

-

 

33,196

 

-

-38-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

    

December 31, 2020

Carrying

Fair

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

(In thousands)

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

157,388

$

157,388

$

157,388

$

$

Securities held-to-maturity

 

  

 

  

 

  

 

  

 

  

Mortgage-backed securities

 

7,914

 

8,991

 

 

8,991

 

Other securities

 

50,825

 

54,538

 

 

 

54,538

Securities available for sale

 

  

 

  

 

 

  

 

  

Mortgage-backed securities

 

404,460

 

404,460

 

 

404,460

 

Other securities

 

243,514

 

243,514

 

12,703

 

229,516

 

1,295

Loans

 

6,704,674

 

6,793,985

 

 

 

6,793,985

FHLB-NY stock

 

43,439

 

43,439

 

 

43,439

 

Accrued interest receivable

 

44,041

 

44,041

 

2

 

1,389

 

42,650

Interest rate swaps

 

1,319

 

1,319

 

 

1,319

 

Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

6,136,355

$

6,141,775

$

4,997,994

$

1,143,781

$

Borrowings

 

1,020,895

 

1,017,573

 

 

974,437

 

43,136

Accrued interest payable

 

4,755

 

4,755

 

 

4,755

 

Interest rate swaps

 

60,987

 

60,987

 

 

60,987

 

11.     Derivative Financial Instruments

At September 30, 2021 and December 31, 2020, the Company’s derivative financial instruments consisted of interest rate swaps. The Company’s interest rate swaps are used for three purposes: 1) to mitigate the Company’s exposure to rising interest rates on certain fixed rate loans totaling $308.4. million and $316.1 million at September 30, 2021 and December 31, 2020, respectively; 2) to facilitate risk management strategies for our loan customers with $229.7 million of swaps outstanding, which include $114.8 million with customers and $114.8 million with bank counterparties at September 30, 2021 and $125.6 million of swaps outstanding, which include $62.8 million with customers and $62.8 million with bank counterparties at December 31, 2020; and 3) to mitigate exposure to rising interest rates on certain short-term advances and brokered CD’s totaling $996.5 million and $1,021.5 million at September 30, 2021 and December 31, 2020, respectively. Additionally, at December 31, 2020, the Company had swaps outstanding to mitigate the Company’s exposure to rising interest rates on a portion ($18.0 million) of its floating rate junior subordinated debentures that have a contractual value of $61.9 million. These swaps were terminated during the three months ended September 30, 2021, realizing a loss of $4.7 million upon termination.

At September 30, 2021 and December 31, 2020, we held derivatives designated as cash flow hedges, fair value hedges and certain derivatives not designated as hedges.

The Company’s derivative instruments are carried at fair value in the Company’s financial statements as part of Other Assets for derivatives with positive fair values and Other Liabilities for derivatives with negative fair values. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it qualifies and has been designated as a hedge for accounting purposes, and further, by the type of hedging relationship.

At September 30, 2021 and December 31, 2020, derivatives with a combined notional amount of $229.7 million and $143.6 million, respectively, were not designated as hedges. At September 30, 2021 and December 31, 2020, derivatives with a combined notional amount of $308.4 million and $316.1 million, respectively, were designated as fair value hedges. At September 30, 2021 and December 31, 2020, derivatives with a combined notional amount of $996.5 million and $1,021.5 million, respectively, were designated as cash flow hedges.

-39-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

For cash flow hedges, the changes in the fair value of the derivative is reported in accumulated other comprehensive income (loss), net of tax. Amounts in accumulated other comprehensive income (loss) are reclassified into earnings in the same period during which the hedged forecasted transaction effects earnings. During the three months ended September 30, 2021 and 2020, $2.6 million and $1.4 million, respectively, were reclassified from accumulated other comprehensive loss to interest expense. During the nine months ended September 30, 2021 and 2020, $7.9 million and $2.1 million, respectively, were reclassified from accumulated other comprehensive loss to interest expense. The estimated amount to be reclassified in the next 12 months out of accumulated other comprehensive income (loss) is $10.5 million.

Changes in the fair value of interest rate swaps not designated as hedges are reflected in “Net gain/loss from fair value adjustments” in the Consolidated Statements of Income.

-40-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following table sets forth information regarding the Company’s derivative financial instruments at the periods indicated:

    

September 30, 2021

    

December 31, 2020

Notional

Net Carrying

Notional

Net Carrying 

    

Amount

    

Value (1)

    

Amount

    

Value (1)

(In thousands)

Interest rate swaps (non-hedge)

$

114,835

$

3,225

$

62,779

$

1,319

Interest rate swaps (cash flow hedge)

355,000

4,168

Interest rate swaps (fair value hedge)

 

308,350

 

(15,296)

 

316,051

 

(28,689)

Interest rate swaps (cash flow hedge)

 

641,500

 

(14,675)

 

1,021,500

 

(25,300)

Interest rate swaps (non-hedge)

 

114,835

 

(3,225)

 

80,779

 

(6,998)

Total derivatives

$

1,534,520

$

(25,803)

$

1,481,109

$

(59,668)

(1)Derivatives in a positive position are recorded as “Other assets” and derivatives in a negative position are recorded as “Other liabilities” in the Consolidated Statements of Financial Condition.

The following table sets forth the effect of derivative instruments on the Consolidated Statements of Income for the periods indicated:

    

For the three months ended

    

For the nine months ended

September 30, 

September 30, 

(In thousands)

Affected Line Item in the Statement Where Net income is Presented

    

2021

    

2020

    

2021

    

2020

Financial Derivatives:

 

  

 

  

 

  

 

  

Other interest expense

$

(33)

$

(132)

$

(305)

$

(298)

Net gain (loss) from fair value adjustments

(445)

590

978

(3,220)

Interest rate swaps (non-hedge)

(478)

458

673

(3,518)

Interest rate swaps (fair value hedge)

Interest and fees on loans

(1,206)

(1,158)

(3,231)

(4,863)

Interest rate swaps (cash flow hedge)

Other interest expense

 

(2,737)

 

(2,511)

 

(7,942)

(4,057)

Net loss

$

(4,421)

$

(3,211)

$

(10,500)

$

(12,438)

The Company’s interest rate swaps are subject to master netting arrangements between the Company and its three designated counterparties. The Company has not made a policy election to offset its derivative positions.

-41-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

The following tables present the effect of the master netting arrangements on the presentation of the derivative assets and liabilities in the Consolidated Statements of Condition as of the dates indicated:

September 30, 2021

Gross Amounts Not Offset in the

Consolidated Statement of

Gross Amount Offset in

Net Amount of Assets

Condition

Gross Amount of

the Statement of

Presented in the Statement of

Financial

Cash Collateral

(In thousands)

    

Recognized Assets

    

Condition

    

Condition

    

Instruments

    

Received

    

Net Amount

 

Interest rate swaps

$

7,393

$

$

7,393

$

$

 

$

7,393

Gross Amounts Not Offset in the

Consolidated Statement of

Gross Amount of

Gross Amount Offset in

Net Amount of Liabilities

Condition

Recognized

the Statement of

Presented in the Statement of

Financial

Cash Collateral

(In thousands)

    

Liabilities

    

Condition

    

Condition

    

Instruments

    

Pledged

    

Net Amount

 

Interest rate swaps

$

33,196

$

$

33,196

$

$

29,067

 

$

4,129

December 31, 2020

Gross Amounts Not Offset in the

Consolidated Statement of

Gross Amount Offset in

Net Amount of Assets

Condition

Gross Amount of

the Statement of

Presented in the Statement of

Financial

Cash Collateral

(In thousands)

    

Recognized Assets

    

Condition

    

Condition

    

Instruments

    

Received

    

Net Amount

 

Interest rate swaps

$

1,319

$

$

1,319

$

$

 

$

1,319

Gross Amounts Not Offset in the

Consolidated Statement of

Gross Amount of

Gross Amount Offset in

Net Amount of Liabilities

Condition

Recognized

the Statement of

Presented in the Statement of

Financial

Cash Collateral

(In thousands)

    

Liabilities

    

Condition

    

Condition

    

Instruments

    

Pledged

    

Net Amount

 

Interest rate swaps

$

60,987

$

$

60,987

$

99

$

63,517

 

$

(2,629)

-42-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

12.     Accumulated Other Comprehensive Income (Loss):

The following tables set forth the changes in accumulated other comprehensive income (loss) by component for the periods indicated:

 

For the three months ended September 30, 2021

 

Unrealized Gains

 

Unrealized Gains

 

(Losses) on

 

(Losses) on

 

Fair Value

 

Available for Sale

 

Cash flow

 

Defined Benefit

 

Option Elected

    

Securities

    

Hedges

    

Pension Items

    

on Liabilities

    

Total

 

(In thousands)

Beginning balance, net of tax

$

485

$

(9,202)

$

(1,741)

$

2,041

$

(8,417)

Other comprehensive income before reclassifications, net of tax

 

(2,645)

 

179

 

 

58

 

(2,408)

Amounts reclassified from accumulated other comprehensive income, net of tax

 

7

 

1,812

 

72

 

 

1,891

Net current period other comprehensive income, net of tax

 

(2,638)

 

1,991

 

72

 

58

 

(517)

Ending balance, net of tax

$

(2,153)

$

(7,211)

$

(1,669)

$

2,099

$

(8,934)

-43-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

 

For the three months ended September 30, 2020

 

Unrealized Gains

 

Unrealized Gains

 

(Losses) on

 

(Losses) on

 

Fair Value

 

Available for Sale

 

Cash flow

 

Defined Benefit

 

Option Elected

    

Securities

    

Hedges

    

Pension Items

    

on Liabilities

    

Total

 

(In thousands)

Beginning balance, net of tax

$

(2,708)

$

(21,473)

$

(878)

$

1,537

$

(23,522)

Other comprehensive income before reclassifications, net of tax

 

3,185

 

937

 

 

111

 

4,233

Amounts reclassified from accumulated other comprehensive income, net of tax

 

 

929

 

52

 

 

981

Net current period other comprehensive income (loss), net of tax

 

3,185

 

1,866

 

52

 

111

 

5,214

Ending balance, net of tax

$

477

$

(19,607)

$

(826)

$

1,648

$

(18,308)

 

For the nine months ended September 30, 2021

 

Unrealized Gains

 

Unrealized Gains

 

(Losses) on

 

(Losses) on

 

Fair Value

 

Available for Sale

 

Cash flow

 

Defined Benefit

 

Option Elected

    

Securities

    

Hedges

    

Pension Items

    

on Liabilities

    

Total

 

(In thousands)

Beginning balance, net of tax

$

1,290

$

(17,521)

$

(1,884)

$

1,849

$

(16,266)

Other comprehensive income before reclassifications, net of tax

 

(3,365)

 

4,885

 

 

250

 

1,770

Amounts reclassified from accumulated other comprehensive income, net of tax

 

(78)

 

5,425

 

215

 

 

5,562

Net current period other comprehensive income (loss), net of tax

 

(3,443)

 

10,310

 

215

 

250

 

7,332

Ending balance, net of tax

$

(2,153)

$

(7,211)

$

(1,669)

$

2,099

$

(8,934)

-44-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

 

For the nine months ended September 30, 2020

 

Unrealized Gains

 

Unrealized Gains

 

(Losses) on

 

(Losses) on

 

Fair Value

 

Available for Sale

 

Cash flow

 

Defined Benefit

 

Option Elected

    

Securities

    

Hedges

    

Pension Items

    

on Liabilities

    

Total

 

(In thousands)

Beginning balance, net of tax

$

(3,982)

$

(5,863)

$

(983)

$

1,021

$

(9,807)

Other comprehensive income before reclassifications, net of tax

 

4,397

 

(15,215)

 

 

627

 

(10,191)

Amounts reclassified from accumulated other comprehensive income (loss), net of tax

 

62

 

1,471

 

157

 

 

1,690

Net current period other comprehensive income, net of tax

 

4,459

 

(13,744)

 

157

 

627

 

(8,501)

Ending balance, net of tax

$

477

$

(19,607)

$

(826)

$

1,648

$

(18,308)

The following tables set forth significant amounts reclassified from accumulated other comprehensive income (loss) by component for the periods indicated:

For the three months ended September 30, 2021

 

Amounts Reclassified from

Details about Accumulated Other

 

Accumulated Other

Affected Line Item in the Statement

Comprehensive Loss Components

    

Comprehensive Loss

    

Where Net Income is Presented

(In thousands)

Unrealized loss on available for sale securities

$

(10)

Net loss on sale of securities

 

3

Provision for income taxes

$

(7)

Net of tax

Cash flow hedges:

 

  

  

Interest rate swaps

$

(2,640)

Other interest expense

 

828

Provision for income taxes

$

(1,812)

Net of tax

Amortization of defined benefit pension items:

 

  

  

Actuarial losses

$

(125)

(1)  

Other operating expense

Prior service credits

 

21

(1)  

Other operating expense

 

(104)

Total before tax

 

32

Provision for income taxes

$

(72)

Net of tax

-45-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

For the three months ended September 30, 2020

 

Amounts Reclassified from

Details about Accumulated Other

    

Accumulated Other

    

Affected Line Item in the Statement

Comprehensive Loss Components

 

Comprehensive Loss

Where Net Income is Presented

(In thousands)

Cash flow hedges:

 

  

Interest rate swaps

$

(1,352)

Other interest expense

 

423

Provision for income taxes

$

(929)

Net of tax

Amortization of defined benefit pension items:

 

  

Actuarial losses

$

(97)

(1)  

Other operating expense

Prior service credits

 

21

(1)  

Other operating expense

 

(76)

Total before tax

 

24

Provision for income taxes

$

(52)

Net of tax

(1) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 9 (“Pension and Other Postretirement Benefit Plans”) for additional information.

For the nine months ended September 30, 2021

 

Amounts Reclassified from

Details about Accumulated Other

 

Accumulated Other

Affected Line Item in the Statement

Comprehensive Loss Components

    

Comprehensive Loss

    

Where Net Income is Presented

(In thousands)

Unrealized gains on available for sale securities

$

113

Net gains on sale of securities

 

(35)

Provision for income taxes

$

78

Net of tax

Cash flow hedges:

 

  

  

Interest rate swaps

$

(7,883)

Other interest expense

 

2,458

Tax benefit

$

(5,425)

Net of tax

Amortization of defined benefit pension items:

 

  

  

Actuarial losses

$

(375)

(1)  

Other operating expense

Prior service credits

 

63

(1)  

Other operating expense

 

(312)

Total before tax

 

97

Provision for income taxes

$

(215)

Net of tax

-46-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

For the nine months ended September 30, 2020

 

Amounts Reclassified from

Details about Accumulated Other

    

Accumulated Other

    

Affected Line Item in the Statement

Comprehensive Loss Components

 

Comprehensive Loss

Where Net Income is Presented

(In thousands)

 

  

  

Unrealized losses on available for sale securities

$

(91)

Net loss on sale of securities

 

29

Provision for income taxes

$

(62)

Net of tax

Cash flow hedges:

 

  

Interest rate swaps

$

(2,140)

Other interest expense

 

669

Provision for income taxes

$

(1,471)

Net of tax

Amortization of defined benefit pension items:

 

  

Actuarial losses

$

(292)

(1)  

Other operating expense

Prior service credits

 

64

(1)  

Other operating expense

 

(228)

Total before tax

 

71

Provision for income taxes

$

(157)

Net of tax

(1) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 9 (“Pension and Other Postretirement Benefit Plans”) for additional information.

13.     Regulatory Capital

Under current capital regulations, the Bank is required to comply with four separate capital adequacy standards and a Capital Conservation Buffer (“CCB”). As of September 30, 2021, the Bank continues to be categorized as “well-capitalized” under the prompt corrective action regulations and continues to exceed all regulatory capital requirements. The CCB for the Bank at September 30, 2021 and December 31, 2020 was 5.46% and 4.30%, respectively.

-47-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Set forth below is a summary of the Bank’s compliance with banking regulatory capital standards.

    

September 30, 2021

    

December 31, 2020

 

Percent of

Percent of

 

    

Amount

    

Assets

    

Amount

    

Assets

 

 

(Dollars in thousands)

Tier I (leverage) capital:

 

  

 

  

 

  

 

  

Capital level

$

800,352

 

9.93

%  

$

733,010

 

9.27

%

Requirement to be well capitalized

 

403,092

 

5.00

 

395,510

 

5.00

Excess

 

397,260

 

4.93

 

337,500

 

4.27

Common Equity Tier I risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

800,352

 

12.91

%  

$

733,010

 

11.65

%

Requirement to be well capitalized

 

402,849

 

6.50

 

408,929

 

6.50

Excess

 

397,503

 

6.41

 

324,081

 

5.15

Tier 1 risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

800,352

 

12.91

%  

$

733,010

 

11.65

%

Requirement to be well capitalized

 

495,814

 

8.00

 

503,297

 

8.00

Excess

 

304,538

 

4.91

 

229,713

 

3.65

Total risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

834,131

 

13.46

%  

$

773,807

 

12.30

%

Requirement to be well capitalized

 

619,768

 

10.00

 

629,121

 

10.00

Excess

 

214,363

 

3.46

 

144,686

 

2.30

The Holding Company is subject to the same regulatory capital requirements as the Bank. As of September 30, 2021, the Holding Company continues to be categorized as “well-capitalized” under the prompt corrective action regulations and continues to exceed all regulatory capital requirements. The CCB for the Holding Company at September 30, 2021 and December 31, 2020 was 5.44% and 4.54%, respectively.

Set forth below is a summary of the Holding Company’s compliance with banking regulatory capital standards.

    

September 30, 2021

    

December 31, 2020

 

Percent of

Percent of

 

    

Amount

    

Assets

    

Amount

    

Assets

 

(Dollars in thousands)

 

Tier I (leverage) capital:

 

  

 

  

 

  

 

  

Capital level

$

711,276

 

8.83

%  

$

662,987

 

8.38

%

Requirement to be well capitalized

 

402,936

 

5.00

 

395,439

 

5.00

Excess

 

308,340

 

3.83

 

267,548

 

3.38

Common Equity Tier I risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

661,340

 

10.68

%  

$

621,247

 

9.88

%

Requirement to be well capitalized

 

402,623

 

6.50

 

408,694

 

6.50

Excess

 

258,717

 

4.18

 

212,553

 

3.38

Tier 1 risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

711,276

 

11.48

%  

$

662,987

 

10.54

%

Requirement to be well capitalized

 

495,537

 

8.00

 

503,008

 

8.00

Excess

 

215,739

 

3.48

 

159,979

 

2.54

Total risk-based capital:

 

  

 

  

 

  

 

  

Capital level

$

832,255

 

13.44

%  

$

794,034

 

12.63

%

Requirement to be well capitalized

 

619,421

 

10.00

 

628,760

 

10.00

Excess

 

212,834

 

3.44

 

165,274

 

2.63

-48-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

14.     New Authoritative Accounting Pronouncements

Accounting Standards Pending Adoption:

In January 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-01, “Reference Rate Reform” (Topic 848), which clarifies that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2021-01 also amends the expedients and exceptions in ASC 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by discounting transition. ASU 2021-01 was effective upon issuance and generally can be applied through December 31, 2022.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform” (Topic 848), which provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For transactions that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or re-measurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the Codification, the amendments in this ASU must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. We anticipate this ASU will simplify any modifications we execute between the selected start date (yet to be determined) and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees/costs. We are evaluating the impacts of this ASU and have not yet determined whether LIBOR transition and this ASU will have material effects on our business operations and consolidated financial statements. The amendments in this Update apply to contract modifications that replace a reference rate reform and contemporaneous modifications of other terms related to the replacement of the reference rate.

-49-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

ITEM 2.        MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Quarterly Report should be read in conjunction with the more detailed and comprehensive disclosures included in our Annual Report on Form 10-K for the year ended December 31, 2020. In addition, please read this section in conjunction with our Consolidated Financial Statements and Notes to Consolidated Financial Statements contained herein.

As used in this Quarterly Report, the words “we,” “us,” “our” and the “Company” are used to refer to Flushing Financial Corporation and its direct and indirect wholly owned subsidiaries, Flushing Bank (the “Bank”), Flushing Preferred Funding Corporation, which was dissolved as of June 30, 2021, Flushing Service Corporation, and FSB Properties Inc.

Statements contained in this Quarterly Report relating to plans, strategies, objectives, economic performance and trends, projections of results of specific activities or investments and other statements that are not descriptions of historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking information is inherently subject to risks and uncertainties and actual results could differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed elsewhere in this Quarterly Report and in other documents filed by us with the Securities and Exchange Commission from time to time, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2020. Forward-looking statements may be identified by terms such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “forecasts,” “goals,” “potential” or “continue” or similar terms or the negative of these terms. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We have no obligation to update these forward-looking statements.

Impact of COVID-19

Update

In response to the novel Coronavirus Disease 2019 and its associated variants (“COVID-19”), the Company actively assists customers by providing modifications in the form of deferrals of interest, principal and/or escrow for terms ranging from one to thirty months. At September 30, 2021, we had 38 active forbearances for loans with an aggregate outstanding loan balance of approximately $162.0 million (including $121.8 million making interest-only payments) resulting in total deferment of $9.5 million in principal, interest and escrow, down from 134 active forbearances for loans with an aggregate outstanding loan balance of $364.4 million at December 31, 2020. The Company actively participated in the Paycheck Protection Program (“PPP”), under the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), closing $310.3 million of these loans since the beginning of the program, with $179.5 million of those PPP loans forgiven by the SBA as of September 30, 2021, of which $66.5 million of were forgiven during the recent quarter. Pursuant to the CARES Act and later modified by Consolidated Appropriations Act, certain loan modifications are not classified as “troubled debt restructuring” (“TDR”), if the related loans were not more than 30 days past due as of December 31, 2019. The Company has elected not to consider as TDR loans temporarily modified for borrowers directly impacted by COVID-19 where the above criteria was met. As such, these loans are considered current and continue to accrue interest at their original contractual terms until the completion of the applicable deferred periods, following which the borrowers will resume making payments and normal delinquency-based non-accrual policies will apply. Over 57% of the active forbearances are expected to be resolved by year end 2021.

-50-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

In addition, the economic pressures and uncertainties related to the COVID-19 pandemic have resulted in changes in consumer spending behaviors in the communities we serve, which may negatively impact the demand for loans and other services we offer. However, the Company’s capital and financial resources have not been materially impacted by the pandemic, as our results of operations depend primarily on net interest income, which benefited from the actions taken by the Federal Reserve to counteract the negative economic impact of the pandemic. Future operating results and near-and-long-term financial condition are subject to significant uncertainty. Our funding sources have not changed significantly and we expect to continue to be able to timely service our debts and its obligations.

Executive Summary

We are a Delaware corporation organized in May 1994. The Bank was organized in 1929 as a New York State-chartered mutual savings bank. Today the Bank operates as a full-service New York State commercial bank. The Bank’s primary regulator is the New York State Department of Financial Services, and its primary federal regulator is the Federal Deposit Insurance Corporation (“FDIC”). Deposits are insured to the maximum allowable amount by the FDIC. Additionally, the Bank is a member of the Federal Home Loan Bank system. The primary business of Flushing Financial Corporation has been the operation of the Bank. At June 30, 2021, the Bank owns two subsidiaries: Flushing Service Corporation, and FSB Properties Inc. The Bank also operates an internet branch, which operates under the brands of iGObanking.com® and BankPurely® (the “Internet Branch”). The activities of Flushing Financial Corporation are primarily funded by dividends, if any, received from the Bank, issuances of subordinated debt, junior subordinated debt, and issuances of equity securities. Flushing Financial Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol “FFIC.”

Our principal business is attracting retail deposits from the general public and investing those deposits together with funds generated from ongoing operations and borrowings, primarily in (1) originations and purchases of multi-family residential loans, commercial business loans, commercial real estate mortgage loans and, to a lesser extent, one-to-four family loans (focusing on mixed-use properties, which are properties that contain both residential dwelling units and commercial units); (2) Small Business Administration (“SBA”) loans and other small business loans; (3) construction loans; (4) mortgage loan surrogates such as mortgage-backed securities; and (5) U.S. government securities, corporate fixed-income securities and other marketable securities. We also originate certain other consumer loans including overdraft lines of credit. Our results of operations depend primarily on net interest income, which is the difference between the income earned on our interest-earning assets and the cost of our interest-bearing liabilities. Net interest income is the result of our net interest rate margin, which is the difference between the average yield earned on interest-earning assets and the average cost of interest-bearing liabilities, adjusted for the difference in the average balance of interest-earning assets as compared to the average balance of interest-bearing liabilities. We also generate non-interest income primarily from loan fees, service charges on deposit accounts, mortgage servicing fees, and other fees, income earned on Bank Owned Life Insurance (“BOLI”), dividends on Federal Home Loan Bank of New York (“FHLB-NY”) stock and net gains and losses on sales of securities and loans. Our operating expenses consist principally of employee compensation and benefits, occupancy and equipment costs, other general and administrative expenses and income tax expense. Our results of operations also can be significantly affected by changes in the fair value of financial assets and financial liabilities for which changes in value are recorded through earnings, our periodic provision for credit losses and specific provision for losses on real estate owned.

Our investment policy, which is approved by the Board of Directors, is designed primarily to manage the interest rate sensitivity of our overall assets and liabilities, to generate a favorable return without incurring undue interest rate risk and credit risk, to complement our lending activities and to provide and maintain liquidity. In establishing our investment strategies, we consider our business and growth strategies, the economic environment, our interest rate risk exposure, our interest rate sensitivity “gap” position, the types of securities to be held and other factors. We classify our investment securities as available for sale or held-to-maturity.

-51-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

We carry a portion of our financial assets and financial liabilities under the fair value option and record changes in their fair value through earnings in non-interest income on our Consolidated Statements of Income and Comprehensive Income. A description of the financial assets and financial liabilities that are carried at fair value through earnings can be found in Note 10 (“Fair Value of Financial Instruments”) of the Notes to the Consolidated Financial Statements.

For the three months ended September 30, 2021, we reported net income of $25.4 million, or $0.81 per diluted common share, an increase of $6.2 million, or $0.20 per diluted common share from June 30, 2021. During the three months ended September 30, 2021, we produced record net interest income for the sixth consecutive quarter totaling $63.4 million. The record results were achieved primarily through a reduction in the cost of funds, an increase in net gains from qualifying hedges and purchase accounting accretion.

During the three months ended September 30, 2021, the yield on interest-earning assets increased 15 basis points, while the cost of interest-bearing liabilities decreased five basis points from the three months ended June 30, 2021, which resulted in an increase of 20 basis points in net interest margin to 3.34% from 3.14% for the three months ended June 30, 2021. Excluding net gains/losses from qualifying hedges and purchase accounting adjustments, the net interest margin increased 13 basis points to 3.27% for the three months ended September 30, 2021 from 3.14% for the three months ended June 30, 2021.

Our loan portfolio is greater than 87% collateralized by real estate with an average loan to value of less than 38%. We have a long history and foundation built upon disciplined underwriting, good credit quality and a resilient seasoned loan portfolio with strong asset protection. The average loan-to-value on our non-performing real estate loans at September 30, 2021 remained conservative at approximately 35%. At September 30 2021, our ACL - loans stands at 55 basis points of gross loans and 180% of non-performing loans. Non-performing assets at the end of the quarter were 25 basis points of total assets.

The Bank and Company remain well capitalized under current capital regulations and are subject to the same regulatory capital requirements. See Note 13 (“Regulatory Capital”) of the Notes to the Consolidated Financial Statements.

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

General. Net income for the three months ended September 30, 2021 was $25.4 million, an increase of $11.1 million from $14.3 million for the three months ended September 30, 2020. Diluted earnings per common share were $0.81 for the three months ended September 30, 2021, an increase of $0.31 from $0.50 for the three months ended September 30, 2020.

Return on average equity increased to 15.42% for the three months ended September 30, 2021 from 9.94% for the three months ended September 30, 2020. Return on average assets increased to 1.26% for the three months ended September 30, 2021 from 0.81% for the three months ended September 30, 2020.

Interest Income. Interest and dividend income increased $9.0 million, or 14.1%, to $73.0 million for the three months ended September 30, 2021 from $63.9 million for the three months ended September 30, 2020. The increase in interest income was primarily attributable to an increase of $932.4 million in the average balance of interest-earning assets to $7,608.3 million for the three months ended September 30, 2021 from $6,675.9 million for the comparable prior year period. The increase in the average balance was primarily driven by the acquisition of Empire Bancorp, Inc. (“Empire”) in the fourth quarter of 2020 coupled with organic growth throughout 2021. Excluding prepayment penalty income from loans, net recoveries/reversals of interest from non-accrual loans, net gains from fair value adjustments on qualifying hedges, and purchase accounting adjustments, the yield on total loans, net, decreased two basis points to 3.96% for the three months ended September 30, 2021 from 3.98% for the three months ended September 30, 2020.

-52-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

Interest Expense. Interest expense decreased $4.4 million, or 31.5%, to $9.6 million for the three months ended September 30, 2021 from $14.0 million for the three months ended September 30, 2020. The decrease in interest expense was primarily due to a decline of 37 basis points in the average cost of interest-bearing liabilities to 0.61% for the three months ended September 30, 2021 from 0.98% for the three months ended September 30, 2020, partially offset by an increase of $579.0 million in the average balance of interest-bearing liabilities to $6,310.9 million for the three months ended September 30, 2021 from $5,731.9 million for the comparable prior year period. The decrease in the cost of interest-bearing liabilities was primarily due to the Company’s response to the Federal Reserve lowering rates.

Net Interest Income. Net interest income for the three months ended September 30, 2021 was $63.4 million, an increase of $13.4 million, or 26.9%, from $49.9 million for the three months ended September 30, 2020. The increase in net interest income was primarily due to an increase of 34 basis points in the net interest margin to 3.34% for the quarter ended September 30, 2021 compared to 3.00% for the quarter ended September 30, 2020, coupled with net interest-earning assets growing $353.5 million to $1,297.5 million during the same period. Included in net interest income was prepayment penalty income from loans totaling $1.8 million and $1.4 million for the three months ended September 30, 2021 and 2020, respectively, net gains from fair value adjustments on qualifying hedges totaling $0.2 million for both the three months ended September 30, 2021 and 2020, and purchase accounting income adjustments of $1.1 million for the three months ended September 30, 2021. Excluding all of these items and other immaterial items, the net interest margin for the three months ended September 30, 2021 was 3.15%, an increase of 26 basis points, from to 2.89% for the three months ended September 30, 2020.

(Benefit) Provision for Credit Losses. During the three months ended September 30, 2021, a benefit for credit losses was recorded totaling $6.9 million, compared to a provision of $2.5 million for the three months ended September 30, 2020. The benefit recorded during the three months ended September 30, 2021 was driven by the improving economic conditions. During the three months ended September 30, 2021, non-accrual loans increased $0.9 million to $18.3 million from $17.4 million at June 30, 2021. The current average loan-to-value ratio for our non-performing loans collateralized by real estate was 35% at September 30, 2021. The Bank continues to maintain conservative underwriting standards.

Non-Interest Income. Non-interest income for the three months ended September 30, 2021 was $0.9 million, a decrease of $0.5 million from income of $1.4 million recorded in the prior year comparable period. The decrease was primarily due to a decrease in banking services fee income.

Non-Interest Expense. Non-interest expense for the three months ended September 30, 2021 was $36.3 million, an increase of $6.4 million, or 21.2%, from $30.0 million for the three months ended September 30, 2020. The increase in non-interest expense was primarily due to the growth of the Company, which includes the impact of the acquisition of Empire, and merger charges of $2.1 million for the three months ended September 30, 2021.

Income before Income Taxes. Income before income taxes for the three months ended September 30, 2021 was $34.8 million, an increase of $16.0 million, or 85.0%, from $18.8 million for the three months ended September 30, 2020 for the reasons discussed above.

Provision for Income Taxes. The provision for income taxes was $9.4 million for the three months ended September 30, 2021, an increase of $4.9 million, or 109.4%, from $4.5 million for the three months ended September 30, 2020. The increase was primarily due to an increase in income before income taxes. The effective tax rate for three months ended September 30, 2021 was 27.0% compared to 23.9% for the three months ended September 30, 2020. The increase in the effective tax rate for the three months ended September 30, 2021, reflects the discontinuation of New York State and New York City tax benefits provided by the Company’s subsidiary, Flushing Preferred Funding Corporation. Due to regulations, the benefit is not available to banks with average assets of greater than $8.0 billion. Flushing Preferred Funding Corporation was dissolved as of June 30, 2021.

-53-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

COMPARISON OF OPERATING RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

General. Net income for the nine months ended September 30, 2021 was $63.7 million, an increase of $32.5 million, or 104.1%, from $31.2 million for the nine months ended September 30, 2020. Diluted earnings per common share were $2.02 for the nine months ended September 30, 2021, an increase of $0.94, or 87.0%, from $1.08 for the nine months ended September 30, 2020.

Return on average equity increased to 13.24% for the nine months ended September 30, 2021 from 7.30% for the nine months ended September 30, 2020. Return on average assets increased to 1.04% for the nine months ended September 30, 2021 from 0.58% for the nine months ended September 30, 2020.

Interest Income. Interest and dividend income increased $21.5 million, or 11.0%, to $216.8 million for the nine months ended September 30, 2021 from $195.4 million for the nine months ended September 30, 2020. The increase in interest income was primarily attributable to an increase of $953.4 million in the average balance of interest-earning assets to $7,688.4 million for the nine months ended September 30, 2021 from $6,735.0 million for the comparable prior year period, partially offset by a decrease of 11 basis points in the yield of average interest earning assets. The increase in the average balance was primarily driven by the acquisition of Empire in the fourth quarter of 2020 coupled with organic growth. The decrease in the yield on interest-earning assets was primarily due to decreases of 60 basis points in the yield of taxable securities from the repayment of higher yielding securities being replaced by lower yielding securities. Excluding prepayment penalty income from loans and securities, net recoveries/(reversals) of interest from non-accrual loans, net gains (losses) from fair value adjustments on qualifying hedges, and purchase accounting adjustments, the yield on total loans, net, decreased 16 basis points to 3.94% for the nine months ended September 30, 2021 from 4.10% for the nine months ended September 30, 2020.

Interest Expense. Interest expense decreased $24.4 million, or 43.6%, to $31.5 million for the nine months ended September 30, 2021 from $55.9 million for the nine months ended September 30, 2020. The decrease in interest expense was primarily due to a decline of 62 basis points in the cost of average interest-bearing liabilities to 0.65% for the nine months ended September 30, 2021 from 1.27% for the nine months ended September 30, 2020, partially offset by an increase of $574.9 million in the average balance of interest-bearing liabilities to $6,439.9 million for the nine months ended September 30, 2021 from $5,865.0 million for the comparable prior year period. The decrease in the cost of interest-bearing liabilities was primarily due to the Company’s response to the Federal Reserve lowering rates.

Net Interest Income. Net interest income for the nine months ended September 30, 2021 was $185.3 million, an increase of $45.8 million, or 32.9%, from $139.5 million for the nine months ended September 30, 2020. The increase in net interest income was primarily due to an increase of $378.5 million in net interest-earning assets to $1,248.4 million for the nine months ended September 30, 2021 from $869.9 million for the comparable prior year period, coupled with a 45 basis point increase in the net interest margin to 3.22% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. Included in net interest income was prepayment penalty income from loans and securities totaling $4.9 million and $2.9 million for the nine months ended September 30, 2021 and 2020, respectively, net recovered interest from non-accrual loans totaling $0.2 million and $0.6 million for the nine months ended September 30, 2021 and 2020, respectively, net gains (losses) from fair value adjustments on qualifying hedges totaling $1.0 million and ($2.2) million for nine months ended September 30, 2021 and 2020, respectively, and purchase accounting income adjustments of $2.6 million for the nine months ended September 30, 2021. Excluding all of these items, the net interest margin for the nine months ended September 30, 2021 was 3.07%, an increase of 33 basis points, from to 2.74% for the nine months ended September 30, 2020.

-54-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

(Benefit) Provision for Credit Losses. During the nine months ended September 30, 2021, a benefit for credit losses was recorded totaling $5.7 million, compared to a provision of $19.3 million for the nine months ended September 30, 2020. The benefit recorded during the nine months ended September 30, 2021 was primarily driven by improving economic conditions, partially offset by net charge-offs totaling $3.1 million. During the nine months ended September 30, 2021, non-accrual loans were stable $18.3 million. The current average loan-to-value ratio for our non-performing loans collateralized by real estate was 35% at September 30, 2021. The Bank continues to maintain conservative underwriting standards.

Non-Interest Income. Non-interest income for the nine months ended September 30, 2021 was $4.0 million, a decrease of $8.3 million from the comparable prior year period. The decrease was primarily due to an increase in net losses from fair value adjustments to a net loss totaling $7.9 million for the nine months ended September 30, 2021 compared to net gains of $2.0 million for the same period in 2020.

Non-Interest Expense. Non-interest expense for the nine months ended September 30, 2021 was $108.5 million, an increase of $17.4 million, or 19.1%, from $91.1 million for the nine months ended September 30, 2020. The increase in non-interest expense was primarily due to the growth of the Company, which includes the impact of the acquisition of Empire.

Income before Income Taxes. Income before income taxes increased $45.1 million, to $86.5 million for the nine months ended September 30, 2021 from $41.3 million for the nine months ended September 30, 2020 for the reasons discussed above.

Provision for Income Taxes. The provision for income taxes was $22.7 million for the nine months ended September 30, 2021, an increase of $12.7 million from $10.1 million for the nine months ended September 30, 2020. The increase was primarily due to an increase in income before income taxes. The effective tax rate for nine months ended September 30, 2021 was 26.3% compared to 24.4% for the nine months ended September 30, 2020. The increase in the effective tax rate for the nine months ended September 30, 2021, reflects the discontinuation of New York State and New York City tax benefits provided by the Company’s subsidiary, Flushing Preferred Funding Corporation. Due to regulations, the benefit is not available to banks with average assets of greater than $8.0 billion. Flushing Preferred Funding Corporation was dissolved as of June 30, 2021.

FINANCIAL CONDITION

Assets. Total assets at September 30, 2021 were $8,077.3 million, an increase of $100.9 million, or 1.3%, from $7,976.4 million at December 31, 2020. Total loans, net decreased $65.5 million, or 1.0%, during the nine months ended September 30, 2021, to $6,594.0 million from $6,659.5 million at December 31, 2020. The decrease was primarily due to PPP loan forgiveness totaling $159.8 million during the nine months ended September 30, 2021. Loan originations and purchases were $891.2 million for the nine months ended September 30, 2021, an increase of $203.1 million, or 29.5%, from $688.1 million for the nine months ended September 30, 2020. In order to support our customers during this COVID-19 pandemic, we originated $138.7 million of PPP loans during the nine months ended September 30, 2021. We continue to focus on the origination of multi-family residential, commercial real estate and commercial business loans with a full banking relationship. The loan pipeline was $530.7 million at September 30, 2021, compared to $354.6 million at December 31, 2020.

-55-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The following table shows loan originations and purchases for the periods indicated:

 

For the three months

 

For the nine months

 

ended September 30, 

 

ended September 30, 

(In thousands)

    

2021

    

2020

    

2021

    

2020

Multi-family residential (1)

$

41,850

$

33,733

 

$

167,316

$

160,705

Commercial real estate (2)

 

48,447

 

26,644

 

103,566

 

134,218

One-to-four family – mixed-use property

 

12,823

 

3,867

 

28,670

 

25,439

One-to-four family – residential (3)

 

2,761

 

2,296

 

65,386

 

13,383

Co-operative apartments

 

 

 

 

704

Construction (4)

 

8,687

 

5,420

 

21,091

 

14,990

Small Business Administration (5)

 

415

 

18,456

 

143,093

 

111,754

Commercial business and other (6)

 

128,946

 

65,160

 

362,100

 

226,895

Total

$

243,929

$

155,576

$

891,222

$

688,088

(1) Includes purchases of $3.1 million for the nine months ended September 30, 2020.
(2) Includes purchases of $13.9 million for the three months ended September 30, 2021. Includes purchase of $13.9 million and $30.0 million for the nine months ended September 30, 2021 and 2020, respectively.
(3) Includes purchases of $58.0 million for the nine months ended September 30, 2021.
(4) Includes purchases of $2.3 million and $1.2 million for the three months ended September 30, 2021 and 2020, respectively. Includes purchases of $9.2 million and $0.9 million for the nine months ended September 30, 2021 and 2020, respectively.
(5) Includes $18.4 million of SBA PPP loans for the three months ended September 30, 2020 Includes $138.7 million and $111.6 million of SBA PPP loans for the nine months ended September 30, 2021 and 2020, respectively.
(6) Includes purchases of $45.8 million and $19.5 million for the three months ended September 30, 2021 and 2020, respectively. Includes purchases of $111.6 million and $77.3 million for the nine months ended September 30, 2021 and 2020, respectively.

The Bank maintains its conservative underwriting standards that include, among other things, a loan-to-value ratio of 75% or less and a debt coverage ratio of at least 125%. Multi-family residential (excluding underlying co-operative mortgages), commercial real estate and one-to-four family mixed-use property mortgage loans originated and purchased during the nine months ended September 30, 2021 had an average loan-to-value ratio of 45.3% and an average debt coverage ratio of 183.3%.

The Bank’s non-performing assets totaled $20.2 million at September 30, 2021, a decrease of $0.9 million, or 4.2%, from $21.1 million at December 31, 2020. Total non-performing assets as a percentage of total assets were 0.25% at September 30, 2021 and 0.26% at December 31, 2020. The ratio of ACL - loans to total non-performing loans was 179.9% at September 30, 2021 and 214.3% at December 31, 2020.

During the nine months ended September 30, 2021, mortgage-backed securities increased $179.7 million, or 43.6%, to $592.0 million from $412.4 million at December 31, 2020. The increase in mortgage-backed securities during the nine months ended September 30, 2021 was primarily due to the purchase of securities totaling $310.9 million at an average rate of 1.28%, partially offset by maturities and principal repayments of securities totaling $118.2 million, and the decline in the fair value of the securities totaling $10.8 million.

During the nine months ended September 30, 2021, other securities, decreased $30.8 million, or 10.5%, to $262.6 million from $293.4 million at December 31, 2020. The decrease in other securities during the nine months ended September 30, 2021, was primarily due to maturities, sales and calls totaling $233.5 million, partially offset by purchases of $197.5 million at an average rate of 0.53% and an increase in the fair value of other securities of $5.8 million. At September 30, 2021 other securities primarily consist of securities issued by mutual or bond funds that invest in government and government agency securities, municipal bonds, corporate bonds and CLOs.

-56-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

Liabilities. Total liabilities were $7,409.2 million at September 30, 2021, an increase of $51.8 million, or 0.7%, from $7,357.4 million at December 31, 2020. During the nine months ended September 30, 2021, due to depositors increased $330.7 million, or 5.4%, to $6,421.4 million due to an increase of $428.9 million in non-maturity deposits, partially offset by a decrease of $98.3 million in certificates of deposit. The decrease in certificates of deposit was due to management’s decision to allow these deposits to mature and replace with lower cost funding. The increase in non-maturity deposits was due to increases of $469.7 million and $162.6 million in money market accounts and demand deposits accounts, respectively, partially offset by a decrease of $187.5 million and $15.9 million in NOW accounts and savings accounts, respectively. Included in deposits were brokered deposits totaling $605.8 million, a decrease of $468.2 million from $1,074.1 million at December 31, 2020.  Borrowed funds decreased $268.0 million during the nine months ended September 30, 2021, as the increase in deposits funded balance sheet growth.

Equity. Total stockholders’ equity increased $49.1 million, or 7.9%, to $668.1 million at September 30, 2021 from $619.0 million at December 31, 2020. Stockholders’ equity increased due to net income totaling $63.7 million, an increase in accumulated other comprehensive income of $7.3 million and the net impact of vesting and exercising of shares of employee and director stock plans totaling $4.4 million. These increases were partially offset by declaration and payment of dividends on the Company’s common stock of $0.63 per common share totaling $19.9 million and 285,643 shares repurchased totaling $6.4 million. Book value per common share improved to $21.78 at September 30, 2021 compared to $20.11 at December 31, 2020.

Cash flow. During the nine months ended September 30, 2021, funds provided by the Company’s operating and financing activities amounted to $59.6 million and $48.3 million, respectively. These funds were utilized to fund $86.7 million in investing activities. The Company’s primary business objective is the origination and purchase of multi-family residential loans, commercial business loans and commercial real estate mortgage loans and to a lesser extent one-to-four family (including mixed-use properties) and SBA loans. During the nine months ended September 30, 2021, the net total of loan purchases, originations, loan repayments and sales was an inflow of $64.7 million. During the nine months ended September 30, 2021, the Company funded $508.4 million in purchases of securities available for sale. During the nine months ended September 30, 2021, funds were provided by sales, calls, prepayments and maturities of available for sale securities totaling $352.6 million. During the nine months ended September 30, 2021, funds were provided by an increase in deposits totaling $352.3 million. The funds were used to repay $251.4 million in long-term borrowings and $25.0 million in short-term borrowings. The Company also used funds totaling $19.9 million for dividend payments and $7.8 million for purchases of treasury stock during the nine months ended September 30, 2021.

INTEREST RATE RISK

Economic Value of Equity Analysis. The Consolidated Statements of Financial Position have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in fair value of certain investments due to changes in interest rates. Generally, the fair value of financial investments such as loans and securities fluctuates inversely with changes in interest rates. As a result, increases in interest rates could result in decreases in the fair value of the Company’s interest-earning assets which could adversely affect the Company’s results of operations if such assets were sold, or, in the case of securities classified as available for sale, decreases in the Company’s stockholders’ equity, if such securities were retained.

The Company quantifies the net portfolio value should interest rates immediately go up 200 basis points or down 100 basis points, assuming the yield curves of the rate shocks will be parallel to each other.  Net portfolio value is defined as the market value of assets net of the market value of liabilities. The market value of assets and liabilities is determined using a discounted cash flow calculation. The net portfolio value ratio is the ratio of the net portfolio value to the market value of assets. The changes in value are measured as percentage changes from the net portfolio value at the base interest rate scenario. The base interest rate scenario assumes interest rates at September 30, 2021. Various estimates regarding prepayment assumptions are made at each level of rate shock. At September 30, 2021, the Company was within the guidelines set forth by the Board of Directors for each interest rate level.

-57-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The following table presents the Company’s interest rate shock as of September 30, 2021:

    

Change in Interest Rate

Net Portfolio Value

Net Portfolio Value Ratio

-100 Basis points

 

(6.63)

%

10.78

%

Base interest rate

 

 

11.73

 

+100 Basis points

 

(4.55)

 

11.46

 

+200 Basis points

 

(9.87)

 

11.08

 

Income Simulation Analysis. The Company manages the mix of interest-earning assets and interest-bearing liabilities on a continuous basis to maximize return and adjust its exposure to interest rate risk. On a quarterly basis, management provides a report for review by the ALCO Investment Committee of the Board of Directors. This report quantifies the potential changes in net interest income and net portfolio value through various interest rate scenarios.

The starting point for the net interest income simulation is an estimate of the next twelve month’s net interest income assuming that both interest rates and the Company’s interest-sensitive assets and liabilities remain at period-end levels. The net interest income simulation assumes that changes in interest rates change gradually in equal increments over the twelve-month period. Prepayment penalty income is excluded from this analysis. Based on these assumptions, net interest income would be reduced by 3.4% from a 100 basis point increase in rates over the next twelve months. Actual results could differ significantly from these estimates.

At September 30, 2021, the Company had a derivative portfolio with a notional value totaling $1.5 billion. This portfolio is designed to provide protection against rising interest rates. See Note 11 (“Derivative Financial Instruments”) of the Notes to the Consolidated Financial Statements.

A portion of this portfolio is comprised of forward swaps on certain short-term advances and brokered CDs totaling $996.5 million.  At September 30, 2021, $591.5 million of the forward swaps are effective swaps at a weighted average rate of 1.95% that largely mature by the end of 2023 and $405.0 million of the forward swaps become effective at different points through 2024, at an average rate of 0.77%. A summary of maturity dates and effective dates of our forward swaps on short-term advances and brokered CDs held at September 30, 2021, are shown in the table below:

2022

2023

2024

2025

(Dollars in thousands)

Notional

Weighted Average Rate

Notional

Weighted Average Rate

Notional

Weighted Average Rate

Notional

Weighted Average Rate

 

  

 

  

  

 

  

  

 

  

  

 

  

Effective Swaps Maturity

$

125,000

1.86

%

$

321,000

2.09

%

$

121,000

1.96

%

$

25,000

0.47

%

Forward Starting Swaps

 

125,000

0.88

 

230,000

0.70

 

50,000

0.80

 

The net interest income simulation incorporates the next twelve months (through September 30, 2022) and only a portion of the effective swap maturities and the forward starting swaps are included in this period. Assuming another equal increment ramp of 100 basis points increase in rates in the second year (through September 30, 2023), for a total of 200 basis points over two years, the total derivative portfolio has a 1.7% benefit to net interest income (versus the base case) in the first year and a cumulative benefit of 4.8% by the second year.

-58-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

AVERAGE BALANCES

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amount of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them. The following tables sets forth certain information relating to the Company’s Consolidated Statements of Financial Condition and Consolidated Statements of Income for the three and nine months ended September 30, 2021 and 2020, and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are derived from average daily balances. The yields include amortization of fees which are considered adjustments to yields.

 

For the three months ended September 30, 

 

2021

 

2020

 

Average

 

Yield/

 

Average

 

Yield/

 

Balance

 

Interest

 

Cost

 

Balance

 

Interest

 

Cost

Assets

 

(Dollars in thousands)

Interest-earning assets:

    

  

    

  

    

    

  

    

  

    

Mortgage loans, net

$

5,158,213

$

55,114

 

4.27

%  

$

4,721,742

$

49,814

 

4.22

%

Other loans, net

 

1,475,088

 

14,084

 

3.82

 

1,182,309

 

10,553

 

3.57

Total loans, net (1) (2)

 

6,633,301

69,198

4.17

 

5,904,051

60,367

4.09

Taxable securities:

 

  

 

  

 

 

  

 

  

 

Mortgage-backed securities

 

590,732

 

2,279

 

1.54

 

413,902

 

1,928

 

1.86

Other securities

 

217,763

 

1,008

 

1.85

 

243,754

 

1,166

 

1.91

Total taxable securities

 

808,495

3,287

1.63

 

657,656

3,094

1.88

Tax-exempt securities: (3)

 

  

 

  

 

 

  

 

  

 

Other securities

 

50,832

 

539

 

4.24

 

51,652

 

557

 

4.31

Total tax-exempt securities

 

50,832

539

4.24

 

51,652

557

4.31

Interest-earning deposits and federal funds sold

 

115,689

 

42

 

0.15

 

62,537

 

13

 

0.08

Total interest-earning assets

 

7,608,317

73,066

3.84

 

6,675,896

64,031

3.84

Other assets

 

464,601

 

 

 

407,132

 

 

Total assets

$

8,072,918

 

 

$

7,083,028

 

 

Liabilities and Equity

 

  

 

  

 

 

  

 

  

 

Interest-bearing liabilities

 

  

 

  

 

 

  

 

  

 

Deposits:

 

  

 

  

 

 

  

 

  

 

Savings accounts

$

153,120

 

61

 

0.16

$

160,100

 

65

 

0.16

NOW accounts

 

2,107,866

 

1,227

 

0.23

 

1,625,109

 

1,242

 

0.31

Money market accounts

 

2,107,473

 

1,683

 

0.32

 

1,461,996

 

2,108

 

0.58

Certificate of deposit accounts

 

1,037,964

 

1,734

 

0.67

 

1,106,355

 

3,700

 

1.34

Total due to depositors

 

5,406,423

4,705

0.35

 

4,353,560

7,115

0.65

Mortgagors' escrow accounts

 

68,562

 

 

 

55,868

 

(22)

 

(0.16)

Total deposits

 

5,474,985

4,705

0.34

 

4,409,428

7,093

0.64

Borrowed funds

 

835,874

 

4,884

 

2.34

 

1,322,471

 

6,897

 

2.09

Total interest-bearing liabilities

 

6,310,859

9,589

0.61

 

5,731,899

13,990

0.98

Non-interest-bearing deposits

 

933,443

 

  

 

 

589,674

 

  

 

Other liabilities

 

169,328

 

  

 

 

184,943

 

  

 

Total liabilities

 

7,413,630

 

  

 

 

6,506,516

 

  

 

Equity

 

659,288

 

  

 

 

576,512

 

  

 

Total liabilities and equity

$

8,072,918

 

  

 

$

7,083,028

 

  

 

Net interest income / net interest rate spread (tax equivalent) (3)

 

  

$

63,477

 

3.23

%  

 

  

$

50,041

 

2.86

%

Net interest-earning assets / net interest margin(tax equivalent)

$

1,297,458

 

  

 

3.34

%  

$

943,997

 

  

 

3.00

%

Ratio of interest-earning assets to interest-bearing liabilities

 

  

 

  

 

1.21

X  

 

  

 

  

 

1.16

X

(1) Loan interest income includes loan fee income (which includes net amortization of deferred fees and costs, late charges, and prepayment penalties) of approximately $3.4 million and $0.8 million for the three months ended September 30, 2021 and 2020, respectively.
(2) Loan interest income includes net gains from fair value adjustments on qualifying hedges of $0.2 million for each of the three month periods ended September 30, 2021 and 2020.
(3) Interest and yields are calculated on the tax equivalent basis using the statutory federal income tax rate of 21% for the periods presented totaling $0.1 million in each period.

-59-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

 

For the nine months ended September 30, 

 

2021

 

2020

 

Average

 

Yield/

 

Average

 

Yield/

 

Balance

 

Interest

 

Cost

 

Balance

 

Interest

 

Cost

Assets

 

(Dollars in thousands)

Interest-earning assets:

    

  

    

  

    

    

  

    

  

    

Mortgage loans, net

$

5,148,204

$

163,320

 

4.23

%  

$

4,727,094

$

148,945

 

4.20

%

Other loans, net

 

1,525,105

 

42,898

 

3.75

 

1,154,764

 

33,088

 

3.82

Total loans, net (1) (2)

 

6,673,309

206,218

4.12

 

5,881,858

182,033

4.13

Taxable securities:

 

  

 

  

 

 

  

 

  

 

Mortgage-backed securities

 

534,836

 

6,210

 

1.55

 

462,216

 

7,295

 

2.10

Other securities

 

249,899

 

3,008

 

1.60

 

243,782

 

4,221

 

2.31

Total taxable securities

 

784,735

9,218

1.57

 

705,998

11,516

2.17

Tax-exempt securities: (3)

 

  

 

  

 

 

  

 

  

 

Other securities

 

50,830

 

1,604

 

4.21

 

58,464

 

1,876

 

4.28

Total tax-exempt securities

 

50,830

1,604

4.21

 

58,464

1,876

4.28

Interest-earning deposits and federal funds sold

 

179,480

 

129

 

0.10

 

88,659

 

325

 

0.49

Total interest-earning assets

 

7,688,354

217,169

3.77

 

6,734,979

195,750

3.88

Other assets

 

472,767

 

 

 

396,871

 

 

Total assets

$

8,161,121

 

 

$

7,131,850

 

 

Liabilities and Equity

 

  

 

  

 

 

  

 

  

 

Interest-bearing liabilities

 

  

 

  

 

 

  

 

  

 

Deposits:

 

  

 

  

 

 

  

 

  

 

Savings accounts

$

158,708

 

202

 

0.17

$

180,829

 

420

 

0.31

NOW accounts

 

2,182,660

 

4,432

 

0.27

 

1,495,473

 

7,989

 

0.71

Money market accounts

 

2,019,497

 

5,843

 

0.39

 

1,579,712

 

12,358

 

1.04

Certificate of deposit accounts

 

1,061,293

 

5,869

 

0.74

 

1,186,188

 

15,031

 

1.69

Total due to depositors

 

5,422,158

16,346

0.40

 

4,442,202

35,798

1.07

Mortgagors' escrow accounts

 

75,171

 

3

 

0.01

 

69,427

 

44

 

0.08

Total deposits

 

5,497,329

16,349

0.40

 

4,511,629

35,842

1.06

Borrowed funds

 

942,599

 

15,188

 

2.15

 

1,353,416

 

20,047

 

1.97

Total interest-bearing liabilities

 

6,439,928

31,537

0.65

 

5,865,045

55,889

1.27

Non-interest-bearing deposits

 

904,522

 

  

 

 

533,563

 

  

 

Other liabilities

 

175,317

 

  

 

 

163,044

 

  

 

Total liabilities

 

7,519,767

 

  

 

 

6,561,652

 

  

 

Equity

 

641,354

 

  

 

 

570,198

 

  

 

Total liabilities and equity

$

8,161,121

 

  

 

$

7,131,850

 

  

 

Net interest income / net interest rate spread (tax equivalent) (3)

 

  

$

185,632

 

3.12

%  

 

  

$

139,861

 

2.61

%

Net interest-earning assets / net interest margin(tax equivalent)

$

1,248,426

 

  

 

3.22

%  

$

869,934

 

  

 

2.77

%

Ratio of interest-earning assets to interest-bearing liabilities

 

  

 

  

 

1.19

X  

 

  

 

  

 

1.15

X

(1) Loan interest income includes loan fee income (which includes net amortization of deferred fees and costs, late charges, and prepayment penalties) of approximately $8.2 million and $1.3 million for the nine months ended September 30, 2021 and 2020, respectively.
(2) Loan interest income includes net gains (losses) from fair value adjustments on qualifying hedges of $1.0 million and ($2.2) million for the nine months ended September 30, 2021 and 2020, respectively.
(3) Interest and yields are calculated on the tax equivalent basis using the statutory federal income tax rate of 21% for the periods presented totaling $0.3 million and $0.4 million for the nine months ended September 30, 2021 and 2020.

-60-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

LOANS

The following table sets forth the Company’s loan originations (including the net effect of refinancing) and the changes in the Company’s portfolio of loans, including purchases, sales and principal reductions for the periods indicated.

For the nine months ended September 30, 

(In thousands)

    

2021

    

2020

Mortgage Loans

 

  

 

  

At beginning of period

$

5,228,271

$

4,677,703

 

  

 

  

Mortgage loans originated:

 

Multi-family residential

 

167,316

 

157,577

Commercial real estate

 

89,678

 

104,213

One-to-four family – mixed-use property

 

28,670

 

25,439

One-to-four family – residential

 

7,434

 

13,383

Co-operative apartments

 

 

704

Construction

 

11,865

 

10,384

Total mortgage loans originated

304,963

311,700

Mortgage loans purchased:

 

  

 

  

Multi-family residential

 

 

3,128

Commercial real estate

 

13,888

 

30,005

One-to-four family - residential

 

57,952

 

Construction

 

9,226

 

4,606

Total mortgage loans purchased

 

81,066

 

37,739

Less:

 

  

 

  

Principal and other reductions

 

406,720

 

289,356

Sales

 

23,895

 

498

Charge-offs

 

139

 

3

At end of period

$

5,183,546

$

4,737,285

Non-Mortgage Loans

 

  

 

  

At beginning of period

$

1,473,358

$

1,079,232

Other loans originated:

 

 

Small Business Administration (1)

 

143,093

 

111,754

Commercial business

 

247,025

 

128,079

Other

 

3,436

 

3,662

Total other loans originated

 

393,554

 

243,495

Other loans purchased:

 

  

 

  

Commercial business

 

111,639

 

95,154

Total other loans purchased

 

111,639

 

95,154

Less:

 

  

 

  

Principal and other reductions

 

530,020

 

224,236

Charge-offs

 

4,988

 

3,250

At end of period

$

1,443,543

$

1,190,395

(1) Includes SBA PPP originations totaling $138.7 million and $111.6 million for the nine months ended September 30, 2021 and 2020, respectively.

-61-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

TROUBLED DEBT RESTRUCTURED (“TDR”) AND NON-PERFORMING ASSETS

The following table shows loans classified as TDR at amortized cost that are performing according to their restructured terms at the periods indicated:

September 30, 

December 31, 

(In thousands)

    

2021

    

2020

Accrual Status:

 

  

 

  

Multi-family residential

$

1,681

$

1,700

Commercial real estate

 

7,572

 

7,702

One-to-four family - mixed-use property

 

1,391

 

1,459

One-to-four family - residential

 

489

 

507

Commercial business and other

 

1,726

 

1,588

Total

 

12,859

 

12,956

Non-Accrual Status:

 

  

 

  

One-to-four family - mixed-use property

264

272

Commercial business and other

 

14

 

2,243

Taxi medallion

 

 

440

Total

 

278

 

2,955

Total performing troubled debt restructured

$

13,137

$

15,911

-62-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The following table shows our non-performing assets at the period indicated:

September 30, 

December 31, 

(In thousands)

 

2021

2020

Loans 90 days or more past due and still accruing:

Multi-family residential

$

$

201

Commercial real estate

 

 

2,547

Construction loans

873

Commercial Business and other

1,052

Total

 

1,925

 

2,748

Non-accrual loans:

 

  

 

  

Multi-family residential

 

4,192

 

2,524

Commercial real estate

 

613

 

1,683

One-to-four family - mixed-use property (1)

 

2,204

 

1,366

One-to-four family - residential

 

7,807

 

5,854

Small business administration

 

976

 

1,151

Taxi medallion(1)

 

 

2,317

Commercial Business and other (1)

 

2,500

 

3,430

Total

 

18,292

 

18,325

Total non-performing loans

 

20,217

 

21,073

Other non-performing assets:

 

  

 

  

Other assets acquired through foreclosure

 

 

35

Total

 

 

35

Total non-performing assets

$

20,217

$

21,108

Non-performing assets to total assets

0.25

%  

0.26

%  

ACL - loans to non-performing loans

179.86

%  

214.27

%  

(1) Not included in the above analysis are non-accrual performing TDR mixed-use property loans totaling $0.3 million at September 30, 2021 and December 31, 2020; non-accrual performing TDR taxi medallion loans totaling $0.4 million at December 31, 2020 and non-accrual performing TDR commercial business loans totaling $14,000 at September 30, 2021 and $2.2 million December 31, 2020.

CRITICIZED AND CLASSIFIED ASSETS

Our policy is to review our assets, focusing primarily on the loan portfolio, OREO and the investment portfolios, to ensure that credit quality is maintained at the highest levels. See Note 5 (“Loans”) of the Notes to the Consolidated Financial Statements for a description of how loans are determined to be criticized or classified and a table displaying criticized and classified loans at September 30, 2021 and December 31, 2020. The Company did not hold any classified investment securities at September 30, 2021 and December 31, 2020. The Company had $21.0 million in criticized investment securities at September 30, 2021 and none at December 31, 2020 . Our total Criticized and Classified assets were $89.9 million at September 30, 2021, an increase of $18.0 million from $71.9 million at December 31, 2020.

Included within net loans as of September 30, 2021 and December 31, 2020 were $9.3 million and $5.9 million, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction.

-63-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

ALLOWANCE FOR CREDIT LOSSES

The following table shows allowance for credit losses at the period indicated:

At or for the nine months ended September 30,

(Dollars in thousands)

2021

2020

Balance at beginning of period

$

45,153

$

21,751

Loans- CECL Adoption

379

Loans- Charge-off

(5,127)

(3,253)

Loans- Recovery

1,979

260

Loans- (Benefit) Provision

(5,642)

19,206

ACL - loans

$

36,363

$

38,343

Balance at beginning of period

$

907

$

HTM Securities- CECL Adoption

340

HTM Securities- (Benefit) Provision

(64)

62

ACL - HTM Securities

$

843

$

402

Balance at beginning of period

$

1,815

$

Off-Balance Sheet - CECL Adoption

553

Off-Balance Sheet- (Benefit) Provision

(504)

1,006

ACL - Off-Balance Sheet

$

1,311

$

1,559

Allowance for Credit Losses

$

38,517

$

40,304

-64-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

Management’s Discussions and Analysis of

Financial Condition and Results of Operations

The following table sets forth the activity in the Company’s ACL - loans for the periods indicated:

At or for the nine months ended September 30, 

 

(Dollars in thousands)

    

2021

    

2020

Balance at beginning of period

$

45,153

$

21,751

CECL Adoption

379

(Benefit) Provision for credit losses on loans

 

(5,642)

 

19,206

Loans charged-off:

 

  

 

  

Multi-family residential

 

(43)

 

Commercial real estate

 

(64)

 

One-to-four family - mixed-use property

 

(32)

 

(3)

Small Business Administration

(178)

Taxi medallion

 

(2,758)

 

(951)

Commercial business and other

 

(2,230)

 

(2,121)

Total loans charged-off

 

(5,127)

 

(3,253)

Recoveries:

 

  

 

  

Multi-family residential

 

10

 

27

One-to-four family - mixed-use property

133

138

One-to-four family - residential

154

10

Small Business Administration

27

67

Taxi medallion

1,457

Commercial business and other

 

198

 

18

Total recoveries

 

1,979

 

260

Net charge-offs

 

(3,148)

 

(2,993)

Balance at end of period

$

36,363

$

38,343

Ratio of net charge-offs during the period to average loans outstanding during the period

 

0.06

%  

 

0.07

%

Ratio of ACL - loans to gross loans at end of period

 

0.31

%  

 

0.65

%

Ratio of ACL - loans to non-performing assets at end of period

 

179.86

%  

 

154.44

%

Ratio of ACL - loans to non-performing loans at end of period

 

179.86

%  

 

154.66

%

-65-

Table of Contents

PART I – FINANCIAL INFORMATION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For a discussion of the qualitative and quantitative disclosures about market risk, see the information under the caption "Management’s Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Risk."

ITEM 4.       CONTROLS AND PROCEDURES

The Company carried out, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Quarterly Report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2021, the design and operation of these disclosure controls and procedures were effective. During the period covered by this Quarterly Report, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

-66-

Table of Contents

PART II – OTHER INFORMATIOMTION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

ITEM 1.       LEGAL PROCEEDINGS

The Company is a defendant in various lawsuits. Management of the Company, after consultation with outside legal counsel, believes that the resolution of these various matters will not result in any material adverse effect on the Company’s consolidated financial condition, results of operations and cash flows.

ITEM 1A.     RISK FACTORS

There have been no material changes from the risk factors disclosed in the Company’s annual report on Form 10-K for the year ended December 31, 2020.

ITEM 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table sets forth information regarding the shares of common stock repurchased by the Company during the three months ended September 30, 2021:

    

    

    

    

    

    

Maximum

Total Number of

Number of

Total

Shares Purchased

Shares That May

Number

as Part of Publicly

Yet Be Purchased

of Shares

Average Price

Announced Plans

Under the Plans

Period

Purchased

Paid per Share

or Programs

or Programs

July 1 to July 31, 2021

 

25,000

$

22.09

 

25,000

 

1,259,806

August 1 to August 31, 2021

 

130,541

 

22.47

 

130,541

 

1,129,265

September 1 to September 30, 2021

 

130,102

 

22.42

 

130,102

 

999,163

Total

 

285,643

 

22.42

 

285,643

  

During the quarter ended September 30, 2021, the Company repurchased 285,643 shares of the Company’s common stock. On September 30, 2021, 999,163 shares remained to be repurchased under the currently authorized stock repurchase program. Stock will be purchased under the current stock repurchase programs from time to time, in the open market or through private transactions, subject to market conditions. There is no expiration or maximum dollar amount under these authorizations.

ITEM 3.       DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.        MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.       OTHER INFORMATION

None.

-67-

Table of Contents

PART II – OTHER INFORMATIOMTION

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

ITEM 6.       EXHIBITS

Exhibit No.

    

Description

3.1 P

Certificate of Incorporation of Flushing Financial Corporation (1)

3.2

Certificate of Amendment to Certificate of Incorporation of Flushing Financial Corporation (3)

3.3

Certificate of Amendment to Certificate of Incorporation of Flushing Financial Corporation (5)

3.4

Certificate of Designations of Series A Junior Participating Preferred Stock of Flushing Financial Corporation (4)

3.5

Certificate of Increase of Shares Designated as Series A Junior Participating Preferred Stock of Flushing Financial Corporation (2)

3.6

Amended and Restated By-Laws of Flushing Financial Corporation (6)

4.1

Subordinated Indenture, dated as of December 12, 2016, by and between the Company and Wilmington Trust, National Association, as Trustee. (7)

4.2

First Supplemental Indenture, dated as of December 12, 2016, by and between the Company and Wilmington Trust, National Association, as Trustee, including the form of the Notes attached as Exhibit A thereto. (7)

4.3

Flushing Financial Corporation has outstanding certain long-term debt. None of such debt exceeds ten percent of Flushing Financial Corporation's total assets; therefore, copies of constituent instruments defining the rights of the holders of such debt are not included as exhibits. Copies of instruments with respect to such long-term debt will be furnished to the Securities and Exchange Commission upon request.

10.1

Amended Flushing Financial Corporation 2014 Omnibus Plan (8)

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Executive Officer (filed herewith)

31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Financial Officer (filed herewith)

32.1

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 by the Chief Executive Officer (furnished herewith)

32.2

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 by the Chief Financial Officer (furnished herewith)

101.INS

XBRL Instance Document -the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

XBRL Taxonomy Extension Schema Document (filed herewith)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (filed herewith)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

(1) Incorporated by reference to Exhibits filed with the Registration Statement on Form S-1 filed

September 1, 1995, Registration No. 33-96488. (P: Indicates a filing submitted in paper)

(2) Incorporated by reference to Exhibit filed with Form 8-K filed September 27, 2006.
(3) Incorporated by reference to Exhibits filed with Form S-8 filed May 31, 2002.
(4) Incorporated by reference to Exhibits filed with Form 10-Q for the quarter ended

September 30, 2002.

(5) Incorporated by reference to Exhibit filed with Form 10-K for the year ended December 31, 2011.
(6) Incorporated by reference to Exhibit filed with Form 10-Q for the quarter ended June 30, 2014.
(7) Incorporated by reference to Exhibit filed with Form 8-K filed December 12, 2016.
(8) Incorporated by reference to Exhibit filed with Form 10-Q for the quarter ended June 30, 2021.

-68-

Table of Contents

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

EXHIBIT INDEX

Exhibit No.

    

Description

3.1 P

Certificate of Incorporation of Flushing Financial Corporation (1)

3.2

Certificate of Amendment to Certificate of Incorporation of Flushing Financial Corporation (3)

3.3

Certificate of Amendment to Certificate of Incorporation of Flushing Financial Corporation (5)

3.4

Certificate of Designations of Series A Junior Participating Preferred Stock of Flushing Financial Corporation (4)

3.5

Certificate of Increase of Shares Designated as Series A Junior Participating Preferred Stock of Flushing Financial Corporation (2)

3.6

Amended and Restated By-Laws of Flushing Financial Corporation (6)

4.1

Subordinated Indenture, dated as of December 12, 2016, by and between the Company and Wilmington Trust, National Association, as Trustee. (7)

4.2

First Supplemental Indenture, dated as of December 12, 2016, by and between the Company and Wilmington Trust, National Association, as Trustee, including the form of the Notes attached as Exhibit A thereto. (7)

4.3

Flushing Financial Corporation has outstanding certain long-term debt. None of such debt exceeds ten percent of Flushing Financial Corporation's total assets; therefore, copies of constituent instruments defining the rights of the holders of such debt are not included as exhibits. Copies of instruments with respect to such long-term debt will be furnished to the Securities and Exchange Commission upon request.

10.1

Amended Flushing Financial Corporation 2014 Omnibus Plan (8)

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Executive Officer (filed herewith)

31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Chief Financial Officer (filed herewith)

32.1

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 by the Chief Executive Officer (furnished herewith)

32.2

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 by the Chief Financial Officer (furnished herewith)

101.INS

XBRL Instance Document -the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH

XBRL Taxonomy Extension Schema Document (filed herewith)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (filed herewith)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

(1) Incorporated by reference to Exhibits filed with the Registration Statement on Form S-1 filed

September 1, 1995, Registration No. 33-96488. (P: Indicates a filing submitted in paper)

(2) Incorporated by reference to Exhibit filed with Form 8-K filed September 27, 2006.
(3) Incorporated by reference to Exhibits filed with Form S-8 filed May 31, 2002.
(4) Incorporated by reference to Exhibits filed with Form 10-Q for the quarter ended

September 30, 2002.

(5) Incorporated by reference to Exhibit filed with Form 10-K for the year ended December 31, 2011.
(6) Incorporated by reference to Exhibit filed with Form 10-Q for the quarter ended June 30, 2014.
(7) Incorporated by reference to Exhibit filed with Form 8-K filed December 12, 2016.
(8) Incorporated by reference to Exhibit filed with Form 10-Q for the quarter ended June 30, 2021.

-69-

Table of Contents

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    

Flushing Financial Corporation,

Dated:

November 5, 2021

By:

/s/John R. Buran

John R. Buran

President and Chief Executive Officer

Dated:

November 5, 2021

By:

/s/Susan K. Cullen

Susan K. Cullen

Senior Executive Vice President, Treasurer and

Chief Financial Officer

-70-

Exhibit 31.1

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, John R. Buran, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Flushing Financial Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:   November 5, 2021

    

By:

/s/John R. Buran

John R. Buran

President and Chief Executive Officer


Exhibit 31.2

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Susan K. Cullen, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Flushing Financial Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:   November 5, 2021

    

By:

/s/Susan K. Cullen

Susan K. Cullen

Senior Executive Vice President, Treasurer and Chief

Financial Officer


Exhibit 32.1

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Flushing Financial Corporation (the “Corporation”) on Form 10-Q for the period ended September 30, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John R. Buran, Chief Executive Officer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

By:

/s/John R. Buran

John R. Buran

Chief Executive Officer

November 5, 2021


Exhibit 32.2

FLUSHING FINANCIAL CORPORATION and SUBSIDIARIES

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Flushing Financial Corporation (the “Corporation”) on Form 10-Q for the period ended September 30, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Susan K. Cullen, Chief Financial Officer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

By:

/s/Susan K. Cullen

Susan K. Cullen

Chief Financial Officer

November 5, 2021