0000707605false00007076052022-04-192022-04-19

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 8-K

Current Report

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) April 19, 2022

AMERISERV FINANCIAL, Inc.

(exact name of registrant as specified in its charter)

Pennsylvania

0-11204

25-1424278

(State or other jurisdiction

(Commission

(IRS Employer

of incorporation)

File Number)

Identification No.)

Main and Franklin Streets, Johnstown, PA

15901

(address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: 814-533-5300

N/A

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title Of Each Class

    

Trading Symbol

    

Name of Each Exchange On Which Registered

Common Stock

ASRV

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Form 8-K

Item 2.02 Results of operation and financial condition.

AMERISERV FINANCIAL, Inc. (the "Registrant") announced first quarter 2022 results through March 31, 2022.  For a more detailed description of the announcement see the press release attached as Exhibit 99.1.

Item 8.01 Other events.

On April 19, 2022, the Registrant issued a press release announcing that its Board of Directors declared a $0.03 per share quarterly common stock cash dividend. The cash dividend is payable May 23, 2022 to shareholders of record on May 9, 2022. The press release, attached hereto as Exhibit 99.1, is incorporated herein.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits:

99.1

    

Press release dated April 19, 2022, announcing first quarter 2022 earnings through March 31, 2022 and quarterly common stock cash dividend.

104

    

Cover Page Interactive Data File (embedded within the Inline XBRL document).

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

AMERISERV FINANCIAL, Inc.

Date: April 19, 2022

By

/s/Michael D. Lynch

Michael D. Lynch

EVP & CFO

Exhibit 99.1

AMERISERV FINANCIAL REPORTS RECORD FIRST QUARTER 2022 EARNINGS AND ANNOUNCES A 20% INCREASE IN THE QUARTERLY COMMON STOCK CASH DIVIDEND

JOHNSTOWN, PA - AmeriServ Financial, Inc. (NASDAQ: ASRV) reported first quarter 2022 net income of $2,418,000, or $0.14 per diluted common share. This earnings performance represented a $337,000, or 16.2%, increase from the first quarter of 2021 when net income totaled $2,081,000, or $0.12 per diluted common share. The following table highlights the Companys financial performance for the quarters ended March 31, 2022 and 2021:

    

First 
Quarter 
2022

    

First 
Quarter 
2021

    

$ Change

    

% Change

 

Net income

$

2,418,000

$

2,081,000

$

337,000

16.2

%

Diluted earnings per share

$

0.14

$

0.12

$

0.02

16.7

%

Jeffrey A. Stopko, President and Chief Executive Officer, commented on the first quarter 2022 financial results: “The improved earnings performance in the first quarter of 2022 reflects the full benefit of several important strategic actions that our company executed in 2021 along with the successful management of our asset quality throughout the pandemic. AmeriServ Financial continues to benefit from strong levels of loans, deposits, and fee income from our wealth management business. As a result of this improvement in the earnings power of the Company, the Board of Directors increased the quarterly common stock cash dividend by 20% in order to allow our shareholders to directly benefit from these higher earnings.”

The Company's net interest income in the first quarter of 2022 increased by $75,000, or 0.8%, from the prior year's first quarter while the net interest margin of 3.14% was nine basis points lower than the net interest margin of 3.23% for the first quarter of 2021.  The U.S. economy continued its recovery and performed satisfactorily during the first quarter with very little impact from the Omnicron variant as labor markets continued to strengthen and productivity growth remained high.  However, uncertainty and volatility remain due to supply chain issues, anticipated interest rate changes, consumer confidence, and high inflation.  The size of the Company’s balance sheet remains high by historical standards due to the growth experienced in both total loans and total deposits due to business development efforts and the government’s stimulus programs from the previous two years.  However, with government stimulus ending in 2021, both total loans and total deposits have demonstrated stabilization since the second half of last year.  First quarter 2022 results were favorably impacted by the strategic actions taken by management in 2021 to lower funding costs and better position the Company to meet the continuing challenge of net interest margin compression. The termination of the Paycheck Protection Program (PPP) caused a reduced level of fee income and was the primary factor causing total interest income to decrease between the first quarter of 2022 and last year’s first quarter.  However, deposit and borrowing interest expense declined by more than the decrease in total interest income, resulting in net interest income improving in the first quarter of 2022 compared to last year’s first quarter.  First quarter earnings results also reflect the impact of strengthening asset quality, which enabled the Company to recognize a loan loss provision recovery during the first quarter of 2022.  Overall, the increase to net interest income, along with the loan loss provision recovery more than offset a lower level of non-interest income and higher non-interest expense resulting in an improved earnings performance for the first quarter of 2022.

Total average loans in the first quarter of 2022 are slightly lower than the 2021 first quarter average by $2.3 million, or 0.2%.  Total loan production has been slower early this year as new originations have been generally offset by loan payoff activity. However, given the core loan growth experienced during 2021 and excluding PPP loans, total average loans in the first quarter of 2022 exceed the 2021 first quarter average by $49.3 million, or 5.4%, as growth of commercial real estate (CRE) and residential mortgage loans more than offset a decrease in the level of commercial & industrial loans.  Residential mortgage loan production is down in the first quarter of 2022 when compared to last year’s first quarter.  Refinance transactions have been severely impacted with the quick escalation of interest rates since the beginning of 2022.  Residential mortgage loan production totaled $8.7 million in the first quarter of 2022 and was 70.8% lower than the production level of $29.7 million achieved in the first quarter of 2021. Total PPP loans averaged $12.1 million in the first quarter of 2022, representing a decrease of $51.6 million, or 81.1%, from the first quarter of last year.  Additionally, on an end of period basis, the total volume of PPP loans is only $7.8 million as we continue to work with our customers through the SBA forgiveness process.  Overall, despite the higher average volumes of CRE and residential mortgage loans, total loan interest income declined by $831,000, or 8.0%, in the 2022 first quarter compared to the 2021 first quarter.  This decrease is primarily due to the Company recording a total of $240,000 of processing fee income and interest income from PPP lending activity in the 2022 first quarter, which is $657,000, or 73.2%, lower than PPP income in the first quarter of 2021. Finally, on an end of period basis, excluding total PPP loans, the total loan portfolio is approximately $51.6 million, or 5.6%, higher since the end of the first quarter of 2021.  

Total investment securities averaged $221.5 million for the first quarter of 2022 which is $31.0 million, or 16.3%, higher than the $190.4 million average for last year’s first quarter.  The U.S. Treasury yield curve increased and became more favorable for purchasing activity during the first quarter due to the market’s anticipation of the Federal Reserve tightening monetary policy.  The 2-year to 10-year portion of the curve increased by approximately 70 to 150 basis points since the beginning of the year, with shorter yields in that range increasing


to a higher degree than the longer yields.  Overall, the higher rates resulted in improved yields for federal agency mortgage-backed securities and federal agency bonds.  Management purchased more of these investments for our portfolio and, therefore, was able to more profitably deploy a portion of the increased liquidity on our balance sheet into the securities portfolio as opposed to leaving these funds in low yielding federal funds sold.  This redeployment of funds contributed to total securities growing between years.  Management also continued to purchase taxable municipals and corporate securities to maintain a well-diversified portfolio.   Overall, the average balance of total interest earning assets for the first quarter of 2022 was $44.4 million, or 3.7%, higher than the first quarter of 2021 while total interest income decreased by $741,000, or 6.3%, between years despite the increased average volume.

Our liquidity position continues to be strong as total short-term investments averaged $46.5 million in the first quarter of 2022, which is $15.7 million, or 50.8%, higher than the 2021 first quarter average.  Although eased somewhat by the additional investment in the securities portfolio, the challenges remain as to the uncertainty regarding the duration that these increased funds will remain on the balance sheet.  Diligent monitoring and management of our short-term investment position remains a priority.  Continued loan growth and prudent investment in securities are critical to achieve the best return on the remaining liquid funds with management expecting to continue to be active with new security purchases in the second quarter of 2022 given the increase in interest rates.

On the liability side of the balance sheet, total average deposits are $55.5 million, or 5.0%, higher in the first quarter of 2022 compared to the first quarter of 2021.  The higher deposit volume reflects the continued favorable impact of government stimulus which provided support to many Americans and financial assistance to municipalities and school districts during the pandemic.  Deposit volumes were also favorably impacted by the Company’s successful business development efforts and the 2021 Somerset County branch acquisition.  Overall, the loan to deposit ratio averaged 84.5% in the first quarter of 2022, which indicates that the Company has ample capacity to continue to grow its loan portfolio and is strongly positioned to support our customers and our community as the economy improves.

Total interest expense for the first quarter of 2022 decreased by $816,000, or 39.3%, when compared to the first quarter of 2021, due to lower levels of both deposit and borrowing interest expense.  Deposit interest expense was lower by $606,000, or 43.2%, despite the higher volume of total deposits reflecting new deposit inflows as well as the loyalty of the bank’s core deposit base.  Also, the late third quarter 2021 maturity of a large, high-cost institutional deposit, which was replaced by lower cost funds from the branch acquisition, resulted in significant interest expense savings.  While the low interest rate environment caused net interest margin challenges, the low rates have allowed management to somewhat offset this pressure by effectively executing several deposit product pricing reductions.  As a result, the Company experienced deposit cost relief.  Specifically, our total deposit cost averaged 0.28% in the first quarter of 2022 compared to 0.52% in the first quarter of 2021, representing a meaningful decrease of 24 basis points.  Overall, management believes that total deposit cost has bottomed out given the recent increase to national interest rates and the expectation of additional short-term interest rate increases by the Federal Reserve throughout 2022. However, given the Company’s strong liquidity position, along with that of the banking industry, we expect that deposit rate increases will occur in a slow controlled manner.  

Total borrowings interest expense decreased by $210,000, or 31.1%, when comparing the first quarter of 2022 to last year’s first quarter.  The decrease between years results from the favorable impact of the 2021 subordinated debt offering which was used to replace higher cost debt.  This transaction effectively lowered debt cost on these long-term funds by nearly 4.00%.  This savings is recognized even though the size of the new subordinated debt is $7 million higher than the debt instruments it replaced.  The remaining portion of the favorable variance in borrowings interest expense between the first quarter of 2022 and the first quarter of 2021 is due to reduced interest expense from Federal Home Loan Bank (FHLB) borrowings.  The average balance of total short-term and FHLB borrowings is lower in the first quarter of 2022 by $18.9 million, or 31.5%, as strength of the Company’s liquidity position allows management to let higher cost FHLB term advances mature and not be replaced.

The Company recorded a $400,000 loan loss provision recovery in the first quarter of 2022 as compared to a $400,000 provision expense recorded in the first quarter of 2021, representing an $800,000 favorable shift in this line item.  The 2022 provision recovery reflects improved credit quality for the overall portfolio due to several loan upgrades, relative stability in the loan portfolio size, and especially lower levels of criticized assets and delinquent loans since the fourth quarter of 2021.  As demonstrated historically, the Company continues its strategic conviction that a strong allowance for loan losses is needed, which has proven to be essential given the support provided to certain borrowers as they fully recover from the COVID-19 pandemic.  Overall, we believe that non-performing assets remain well controlled totaling $3.4 million, or 0.35% of total loans, on March 31, 2022.  The Company continues to experience low net loan charge-offs, which were $76,000, or 0.03% of total average loans, in first quarter of 2022 and compares favorably to net loan charge-offs of $114,000, or 0.05% of total average loans, for the first quarter of 2021.  Even though the Company recognized a loan loss provision recovery during the first quarter, the balance in the allowance for loan losses at March 31, 2022 is still higher than the balance of the allowance at March 31, 2021 by $291,000, or 2.5%.  The Company remains committed to prudently working with our borrowers that have been hardest hit by the pandemic by granting them loan payment modifications. On March 31, 2022, loans totaling approximately $7.7 million, or only 0.8% of total loans, were on a payment modification plan.  These loans include five commercial borrowers primarily in the hospitality and personal care industries.  Management continues to carefully monitor asset quality with a particular focus on these customers that have requested payment deferrals. In summary, the allowance for loan losses provided 351% coverage of non-performing assets, and 1.22% of total loans, on March 31, 2022, compared to 373% coverage of non-performing assets, and 1.26% of total loans, on December 31, 2021.


Total non-interest income in the first quarter of 2022 decreased by $279,000, or 6.0%, from the prior year's first quarter.  Net realized gains on loans held for sale decreased by $400,000, or 80.8%, due to the lower level of residential mortgage loan production which reflects a reduced level of mortgage loan refinance activity.  The reduced level of mortgage loan production also caused mortgage related fees to decline by $97,000, or 74.6%.  Revenue from bank owned life insurance (BOLI) also dropped by $123,000, or 37.0%, after the Company received a death claim during last year’s first quarter.  These unfavorable items were partially offset by wealth management fees increasing by $293,000, or 10.2%, in the first quarter of 2022 compared to the same time period in 2021. The entire wealth management group continues to perform exceptionally well, actively working for clients to increase the value of their holdings in the financial markets and adding new business.  The fair market value of wealth management assets declined since the fourth quarter of 2021 and totaled $2.6 billion but has increased from the early pandemic fair market value low point on March 31, 2020 by $649.1 million, or 32.7%.  Finally, service charges on deposit accounts increased by $71,000, or 35.3%, as consumers are more active this year, increasing their spending habits.

The Company's total non-interest expense in the first quarter of 2022 increased by $174,000, or 1.5%, when compared to the first quarter of 2021.  The increase was due to higher salaries & employee benefits by $464,000, or 6.7%, and increased occupancy expense by $61,000, or 9.0%.  Within total salaries & benefits expense, salaries cost increased by $369,000 due to merit increases and slightly higher full-time equivalent employees.  Also, there were additional increases to payroll taxes and health care costs.  Partially offsetting these higher costs within salaries & benefits was lower incentive compensation by $107,000, or 19.6%, due to the reduced level of loan production.  The higher level of net occupancy expenses is due to increased utilities cost along with maintenance & repair expense which was primarily related to the new branch office.  Decreasing in the first quarter of 2022 when compared to the first quarter of 2021 were other expenses by $358,000, or 19.6%.  The decrease is due to a lower level of pension related costs by $272,000 due to improved asset returns within the pension plan. Also contributing to the lower level of other expense was no additional costs related to a branch acquisition in 2022 after $110,000 of expense was recognized for this purpose in the first quarter of 2021.  Other expense was also favorably impacted by a $41,000 credit for the unfunded commitment reserve after $37,000 of expense was recognized in the first quarter of last year, resulting in a $78,000 favorable shift.  Finally, the Company recorded an income tax expense of $605,000, or an effective tax rate of 20.0%, in the first quarter of 2022.  This compares to an income tax expense of $520,000, or an effective tax rate of 20.0%, for the first quarter of 2021.

COMMON STOCK DIVIDEND INCREASE

The Company also announced that its Board of Directors declared a $0.03 per share quarterly common stock cash dividend.  This new quarterly dividend amount represents a 20% increase from the previous $0.025 per share quarterly dividend.  The cash dividend is payable May 23, 2022 to shareholders of record on May 9, 2022.  This increased cash dividend represents an approximate 3.0% annualized yield using a recent common stock price of $4.00 and represents a payout ratio of 21.4% based upon the Company's reported first quarter 2022 earnings per share of $0.14.

The Company had total assets of $1.3 billion, shareholders' equity of $113.7 million, a book value of $6.65 per common share and a tangible book value(1) of $5.84 per common share on March 31, 2022.  The Company continued to maintain strong capital ratios that exceed the regulatory defined well capitalized status.

Forward-Looking Statements

This press release contains forward-looking statements as defined in the Securities Exchange Act of 1934 and is subject to the safe harbors created therein. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology, market conditions, dividend program, and future payment obligations. These statements may be identified by such forward-looking terminology as "continuing," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy," or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, unanticipated changes in the financial markets, the level of inflation, and the direction of interest rates; volatility in earnings due to certain financial assets and liabilities held at fair value; competition levels; loan and investment prepayments differing from our assumptions; insufficient allowance for credit losses; a higher level of loan charge-offs and delinquencies than anticipated; material adverse changes in our operations or earnings; a decline in the economy in our market areas; changes in relationships with major customers; changes in effective income tax rates; higher or lower cash flow levels than anticipated; inability to hire or retain qualified employees; a decline in the levels of deposits or loss of alternate funding sources; a decrease in loan origination volume or an inability to close loans currently in the pipeline; changes in laws and regulations; adoption, interpretation and implementation of accounting pronouncements; operational risks, including the risk of fraud by employees, customers or outsiders; unanticipated effects of our banking platform; risks and uncertainties relating to the duration of the COVID-19 pandemic, and actions that may be taken by governmental authorities to contain the pandemic or to treat its impact; and the inability to successfully implement or expand new lines of business or new products and services.  These forward-looking statements involve risks and uncertainties that could cause AmeriServ's results to differ materially from management's current expectations. Such risks and uncertainties are detailed in AmeriServ's filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2021. Forward-looking statements are based on the beliefs and assumptions of AmeriServ's management and on currently available information. The


statements in this press release are made as of the date of this press release, even if subsequently made available by AmeriServ on its website or otherwise. AmeriServ undertakes no responsibility to publicly update or revise any forward-looking statement.


(1) Non-GAAP Financial Information. See “Reconciliation of Non-GAAP Financial Measures” at end of release.


AMERISERV FINANCIAL, INC.

NASDAQ: ASRV

SUPPLEMENTAL FINANCIAL PERFORMANCE DATA

March 31, 2022

(Dollars in thousands, except per share and ratio data)

(Unaudited)

2022

    

1QTR

    

PERFORMANCE DATA FOR THE PERIOD:

Net income

$

2,418

PERFORMANCE PERCENTAGES (annualized):

Return on average assets

0.73

%

Return on average equity

8.48

Return on average tangible common equity (B)

9.62

Net interest margin

3.14

Net charge-offs (recoveries) as a percentage of average loans

0.03

Loan loss provision (credit) as a percentage of average loans

(0.17)

Efficiency ratio (D)

81.38

EARNINGS PER COMMON SHARE:

Basic

$

0.14

Average number of common shares outstanding

17,094

Diluted

0.14

Average number of common shares outstanding

17,146

Cash dividends paid per share

$

0.025

2021

 

FULL YEAR

    

1QTR

    

2QTR

    

3QTR

4QTR

2021

PERFORMANCE DATA FOR THE PERIOD:

Net income

$

2,081

$

1,708

$

1,431

$

1,852

$

7,072

PERFORMANCE PERCENTAGES (annualized):

Return on average assets

0.65

%

0.51

%

0.41

%

0.54

%

0.52

%

Return on average equity

8.04

6.46

5.07

6.46

6.48

Return on average tangible common equity (B)

9.08

7.30

5.78

7.35

7.35

Net interest margin

3.23

3.13

2.85

3.26

3.15

Net charge-offs (recoveries) as a percentage of average loans

0.05

(0.01)

(0.01)

(0.01)

0.00

Loan loss provision (credit) as a percentage of average loans

0.17

0.04

0.14

0.10

0.11

Efficiency ratio (D)

79.00

84.35

84.42

82.73

82.60

EARNINGS PER COMMON SHARE:

Basic

$

0.12

$

0.10

$

0.08

$

0.11

$

0.41

Average number of common shares outstanding

17,064

17,073

17,075

17,080

17,073

Diluted

0.12

0.10

0.08

0.11

0.41

Average number of common shares outstanding

17,101

17,131

17,114

17,119

17,114

Cash dividends paid per share

$

0.025

$

0.025

$

0.025

$

0.025

$

0.100


AMERISERV FINANCIAL, INC.

NASDAQ: ASRV

--CONTINUED--

(Dollars in thousands, except per share, statistical, and ratio data)

(Unaudited)

2022

    

1QTR

    

FINANCIAL CONDITION DATA AT PERIOD END:

Assets

$

1,331,265

Short-term investments/overnight funds

13,588

Investment securities

223,286

Total loans and loans held for sale, net of unearned income

978,692

Paycheck Protection Program (PPP) loans (E)

7,835

Allowance for loan losses

11,922

Intangible assets

13,761

Deposits

1,140,889

Short-term and FHLB borrowings

37,863

Guaranteed junior subordinated deferrable interest debentures

0

Subordinated debt, net

26,613

Shareholders’ equity

113,692

Non-performing assets

3,401

Tangible common equity ratio (B)

7.58

%  

Total capital (to risk weighted assets) ratio

14.01

PER COMMON SHARE:

Book value

$

6.65

Tangible book value (B)

5.84

Market value (C)

4.04

Wealth management assets – fair market value (A)

$

2,633,096

STATISTICAL DATA AT PERIOD END:

Full-time equivalent employees

301

Branch locations

17

Common shares outstanding

17,109,084


2021

    

1QTR

    

2QTR

    

3QTR

    

4QTR

 

FINANCIAL CONDITION DATA AT PERIOD END:

Assets

$

1,311,412

$

1,360,583

$

1,338,886

$

1,335,560

Short-term investments/overnight funds

18,025

45,459

10,080

16,353

Investment securities

204,193

219,395

214,295

216,922

Total loans and loans held for sale, net of unearned income

986,557

992,865

996,029

986,037

Paycheck Protection Program (PPP) loans (E)

67,253

48,098

29,260

17,311

Allowance for loan losses

11,631

11,752

12,124

12,398

Intangible assets

11,944

13,785

13,777

13,769

Deposits

1,117,091

1,168,742

1,144,391

1,139,378

Short-term and FHLB borrowings

55,149

48,149

43,653

42,653

Guaranteed junior subordinated deferrable interest debentures

12,974

12,978

0

0

Subordinated debt, net

7,540

7,546

26,600

26,603

Shareholders’ equity

105,331

111,272

113,736

116,549

Non-performing assets

4,245

3,727

3,119

3,323

Tangible common equity ratio (B)

7.19

%  

7.24

%  

7.54

%  

7.78

%

Total capital (to risk weighted assets) ratio

13.03

12.79

13.61

14.04

PER COMMON SHARE:

Book value

$

6.17

$

6.52

$

6.66

$

6.82

Tangible book value (B)

5.47

5.71

5.85

6.02

Market value (C)

4.06

3.93

3.88

3.86

Wealth management assets – fair market value (A)

$

2,517,810

$

2,614,898

$

2,596,672

$

2,712,695

STATISTICAL DATA AT PERIOD END:

Full-time equivalent employees

301

300

297

304

Branch locations

16

17

17

17

Common shares outstanding

17,069,000

17,075,000

17,075,000

17,081,500


NOTES:

(A)

Not recognized on the consolidated balance sheets.

(B)

Non-GAAP Financial Information. See “Reconciliation of Non-GAAP Financial Measures” at end of release.

(C)

Based on closing price reported by the principal market on which the security is traded last business day of the corresponding reporting period.

(D)

Ratio calculated by dividing total non-interest expense by tax equivalent net interest income plus total non-interest income.

(E)

Paycheck Protection Program (PPP) loans are included in total loans and loans held for sale, net of unearned income.


AMERISERV FINANCIAL, INC.

NASDAQ: ASRV

CONSOLIDATED STATEMENT OF INCOME

(Dollars in thousands)

(Unaudited)

2022

    

1QTR

INTEREST INCOME

Interest and fees on loans

$

9,496

Interest on investments

1,532

Total Interest Income

11,028

INTEREST EXPENSE

Deposits

796

All borrowings

465

Total Interest Expense

1,261

NET INTEREST INCOME

9,767

Provision (credit) for loan losses

(400)

NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES

10,167

NON-INTEREST INCOME

Wealth management fees

3,165

Service charges on deposit accounts

272

Net realized gains on loans held for sale

95

Mortgage related fees

33

Net realized gains on investment securities

0

Bank owned life insurance

209

Other income

561

Total Non-Interest Income

4,335

NON-INTEREST EXPENSE

Salaries and employee benefits

7,405

Net occupancy expense

741

Equipment expense

397

Professional fees

1,324

FDIC deposit insurance expense

145

Other expenses

1,467

Total Non-Interest Expense

11,479

PRETAX INCOME

3,023

Income tax expense

605

NET INCOME

$

2,418


2021

    

1QTR

    

2QTR

    

3QTR

    

4QTR

    

FULL YEAR
2021

INTEREST INCOME

Interest and fees on loans

$

10,327

$

10,283

$

9,830

$

10,145

$

40,585

Interest on investments

1,442

1,555

1,542

1,545

6,084

Total Interest Income

11,769

11,838

11,372

11,690

46,669

INTEREST EXPENSE

Deposits

1,402

1,306

1,189

909

4,806

All borrowings

675

665

957

483

2,780

Total Interest Expense

2,077

1,971

2,146

1,392

7,586

NET INTEREST INCOME

9,692

9,867

9,226

10,298

39,083

Provision (credit) for loan losses

400

100

350

250

1,100

NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES

9,292

9,767

8,876

10,048

37,983

NON-INTEREST INCOME

Wealth management fees

2,872

3,022

3,137

2,955

11,986

Service charges on deposit accounts

201

224

260

280

965

Net realized gains on loans held for sale

495

122

15

32

664

Mortgage related fees

130

99

81

48

358

Net realized gains on investment securities

0

84

0

0

84

Bank owned life insurance

332

218

221

346

1,117

Other income

584

630

702

671

2,587

Total Non-Interest Income

4,614

4,399

4,416

4,332

17,761

NON-INTEREST EXPENSE

Salaries and employee benefits

6,941

6,867

6,910

7,129

27,847

Net occupancy expense

680

649

651

640

2,620

Equipment expense

390

403

390

399

1,582

Professional fees

1,314

1,396

1,379

1,367

5,456

FDIC deposit insurance expense

155

155

170

175

655

Other expenses

1,825

2,568

2,020

2,397

8,810

Total Non-Interest Expense

11,305

12,038

11,520

12,107

46,970

PRETAX INCOME

2,601

2,128

1,772

2,273

8,774

Income tax expense

520

420

341

421

1,702

NET INCOME

$

2,081

$

1,708

$

1,431

$

1,852

$

7,072


AMERISERV FINANCIAL, INC.

NASDAQ: ASRV

AVERAGE BALANCE SHEET DATA

(Dollars in thousands)

(Unaudited)

2022

2021

    

1QTR

    

1QTR

Interest earning assets:

Loans and loans held for sale, net of unearned income

$

979,548

$

981,877

Short-term investments and bank deposits

46,531

30,852

Total investment securities

221,459

190,446

Total interest earning assets

1,247,538

1,203,175

Non-interest earning assets:

Cash and due from banks

17,765

18,071

Premises and equipment

17,376

17,983

Other assets

81,563

70,260

Allowance for loan losses

(12,511)

(11,582)

Total assets

$

1,351,731

$

1,297,907

Interest bearing liabilities:

Interest bearing deposits:

Interest bearing demand

$

229,273

$

195,972

Savings

135,887

115,632

Money market

291,139

246,895

Other time

289,745

349,605

Total interest bearing deposits

946,044

908,104

Borrowings:

Federal funds purchased and other short-term borrowings

0

1,180

Advances from Federal Home Loan Bank

41,195

58,949

Guaranteed junior subordinated deferrable interest debentures

0

13,085

Subordinated debt

27,000

7,650

Lease liabilities

3,532

3,841

Total interest bearing liabilities

1,017,771

992,809

Non-interest bearing liabilities:

Demand deposits

212,895

195,305

Other liabilities

5,407

4,862

Shareholders’ equity

115,658

104,931

Total liabilities and shareholders’ equity

$

1,351,731

$

1,297,907


AMERISERV FINANCIAL, INC.

NASDAQ: ASRV

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

RETURN ON AVERAGE TANGIBLE COMMON EQUITY, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE BOOK VALUE PER SHARE

(Dollars in thousands, except per share and ratio data)

(Unaudited)

The press release contains certain financial information determined by methods other than in accordance with generally accepted accounting policies in the United States (GAAP).  These non-GAAP financial measures are “return on average tangible common equity”, “tangible common equity ratio”, and “tangible book value per share.”  This non-GAAP disclosure has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.  These non-GAAP measures are used by management in their analysis of the Company’s performance or, management believes, facilitate an understanding of the Company’s performance.

2022

    

1QTR

    

RETURN ON AVERAGE TANGIBLE COMMON EQUITY

Net income

$

2,418

Average shareholders’ equity

115,658

Less: Average intangible assets

13,766

Average tangible common equity

101,892

Return on average tangible common equity (annualized)

9.62

%  

1QTR

TANGIBLE COMMON EQUITY

Total shareholders’ equity

$

113,692

Less: Intangible assets

13,761

Tangible common equity

99,931

TANGIBLE ASSETS

Total assets

1,331,265

Less: Intangible assets

13,761

Tangible assets

1,317,504

Tangible common equity ratio

7.58

%  

Total shares outstanding

17,109,084

Tangible book value per share

$

5.84


2021

    

1QTR

2QTR

3QTR

4QTR

FULL
YEAR
2021

RETURN ON AVERAGE TANGIBLE COMMON EQUITY

Net income

$

2,081

$

1,708

$

1,431

$

1,852

$

7,072

Average shareholders’ equity

104,931

106,009

112,028

113,755

109,181

Less: Average intangible assets

11,944

12,194

13,780

13,773

12,923

Average tangible common equity

92,987

93,815

98,248

99,982

96,258

Return on average tangible common equity (annualized)

9.08

%  

7.30

%  

5.78

%  

7.35

%  

7.35

%

    

1QTR

2QTR

3QTR

4QTR

TANGIBLE COMMON EQUITY

Total shareholders’ equity

$

105,331

$

111,272

$

113,736

$

116,549

Less: Intangible assets

11,944

13,785

13,777

13,769

Tangible common equity

93,387

97,487

99,959

102,780

TANGIBLE ASSETS

Total assets

1,311,412

1,360,583

1,338,886

1,335,560

Less: Intangible assets

11,944

13,785

13,777

13,769

Tangible assets

1,299,468

1,346,798

1,325,109

1,321,791

Tangible common equity ratio

7.19

%  

7.24

%  

7.54

%  

7.78

%

Total shares outstanding

17,069,000

17,075,000

17,075,000

17,081,500

Tangible book value per share

$

5.47

$

5.71

$

5.85

$

6.02