UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
October 23, 2024
Date of Report
(Date of earliest event reported)
BRIDGEWATER BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Minnesota (State or other jurisdiction of incorporation) | 001-38412 (Commission File Number) | 26-0113412 (I.R.S. Employer Identification No.) |
4450 Excelsior Boulevard, Suite 100 St. Louis Park, Minnesota (Address of principal executive offices) | 55416 (Zip Code) |
Registrant’s telephone number, including area code: (952) 893-6868
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
| Trading Symbol |
| Name of each exchange on which registered: |
Common Stock, $0.01 Par Value Depositary Shares, each representing a 1/100th interest in a share of 5.875% Non-Cumulative Perpetual Preferred Stock, Series A |
| BWB BWBBP |
| The NASDAQ Stock Market LLC The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On October 23, 2024, Bridgewater Bancshares, Inc. (the “Company”) issued a press release announcing its financial results as of and for the three and nine months ended September 30, 2024. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information furnished in this item of this Form 8-K, and the related exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure.
The Company hereby furnishes the Investor Presentation attached hereto as Exhibit 99.2.
The information furnished in this item of this Form 8-K, and the related exhibits, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.
Item 8.01 Other Events.
On October 23, 2024, in its 2024 third quarter earnings release, the Company announced that its Board of Directors had declared a quarterly cash dividend on its 5.875% Non-Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”). The quarterly cash dividend of $36.72 per share, equivalent to $0.3672 per depository share, each representing a 1/100th interest in a share of the Series A Preferred Stock (Nasdaq: BWBBP), is payable on December 2, 2024, to shareholders of record of the Series A Preferred Stock at the close of business on November 15, 2024.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit 99.1 |
Exhibit 99.2 |
Exhibit 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Bridgewater Bancshares, Inc. | |
Date: October 23, 2024 | |
By: /s/ Jerry Baack | |
Name: Jerry Baack | |
Title: Chairman and Chief Executive Officer |
3
Exhibit 99.1
Media Contact: | Investor Contact: |
October 23, 2024
Bridgewater Bancshares, Inc. Announces Third Quarter 2024 Net Income
of $8.7 Million, $0.27 Diluted Earnings Per Common Share
Third Quarter 2024 Highlights
● | Tangible book value per share(1) of $13.96 for the third quarter of 2024, an increase of $0.43, or 12.8% annualized, compared to $13.53 for the second quarter of 2024. |
● | Pre-provision net revenue(1) increased $489,000, or 4.5%, from the second quarter of 2024. |
● | Net interest income increased $603,000, or 2.4%, from the second quarter of 2024. |
● | Net interest margin (on a fully tax-equivalent basis) of 2.24% for the third quarter of 2024, in line with the second quarter of 2024. |
● | Core deposits(2) increased by $93.6 million, or 14.4% annualized, from the second quarter of 2024. Total deposits decreased by $60.3 million from the second quarter of 2024, primarily driven by a decrease in brokered deposits of $131.3 million. |
● | Gross loans decreased $114.8 million from the second quarter of 2024, primarily driven by elevated levels of loan payoffs. |
● | Loan-to-deposit ratio of 98.3%, compared to 99.8% at June 30, 2024. |
● | Efficiency ratio(1) of 58.0%, down from 58.7% for the second quarter of 2024. |
● | No provision for credit losses on loans was recorded in the third quarter of 2024. The allowance for credit losses on loans to total loans was 1.38% at September 30, 2024, compared to 1.37% at June 30, 2024. |
● | Annualized net loan charge-offs as a percentage of average loans of 0.10% for the third quarter of 2024, compared to 0.00% for the second quarter of 2024, primarily driven by one central business district office loan. |
● | Nonperforming assets to total assets of 0.19% at September 30, 2024, compared to 0.01% at June 30, 2024. |
● | Announced the strategic acquisition of First Minnetonka City Bank. Received all required regulatory approvals in October 2024 and expect to close on the transaction during the fourth quarter of 2024. |
(1) | Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details. |
(2) | Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000. |
St. Louis Park, MN – Bridgewater Bancshares, Inc. (Nasdaq: BWB) (the Company), the parent company of Bridgewater Bank (the Bank), today announced net income of $8.7 million for the third quarter of 2024, compared to $8.1 million for the second quarter of 2024, and $9.6 million for the third quarter of 2023. Earnings per diluted common share were $0.27 for the third quarter of 2024, compared to $0.26 for the second quarter of 2024, and $0.30 for the third quarter of 2023.
Page 1 of 17
“Bridgewater’s third quarter results were highlighted by robust core deposit growth and a stable net interest margin amid an improving interest rate backdrop following the Fed’s rate cut in September,” said Chairman and Chief Executive Officer, Jerry Baack. “As a result, we generated improved net interest income and pre-provision net revenue growth. Asset quality also remained a strength as we continued to see improving multifamily trends in the Twin Cities, such as declining vacancy rates.
“In August, we were excited to announce the signing of a definitive agreement for the acquisition of First Minnetonka City Bank, which we expect to close during the fourth quarter of 2024. This deal brings several strategic benefits including a low-cost, core deposit base and balance sheet optionality. When combined with the strong core deposit growth we have generated year-to-date, we believe we will have an enhanced funding and liquidity profile that positions us well moving forward.”
Key Financial Measures
| | As of and for the Three Months Ended |
| | As of and for the Nine Months Ended |
| ||||||||||||
| | September 30, | | June 30, | | September 30, |
| | September 30, | | September 30, |
| ||||||
|
| 2024 | | 2024 | | 2023 |
|
| 2024 |
| 2023 |
| ||||||
Per Common Share Data | | | | | | | | | | | | | | | | | | |
Basic Earnings Per Share | | $ | 0.28 | | $ | 0.26 | | $ | 0.31 | | | $ | 0.79 | | $ | 1.01 | | |
Diluted Earnings Per Share | | | 0.27 | | | 0.26 | | | 0.30 | | | | 0.77 | | | 0.99 | | |
Book Value Per Share | | | 14.06 | | | 13.63 | | | 12.47 | | | | 14.06 | | | 12.47 | | |
Tangible Book Value Per Share (1) | | | 13.96 | | | 13.53 | | | 12.37 | | | | 13.96 | | | 12.37 | | |
| | | | | | | | | | | | | | | | | | |
Financial Ratios | | | | | | | | | | | | | | | | | | |
Return on Average Assets (2) | | | 0.73 | % | | 0.70 | % | | 0.85 | % | | | 0.71 | % | | 0.93 | % | |
Pre-Provision Net Revenue Return on Average Assets (1)(2) | | | 0.96 | | | 0.94 | | | 1.01 | | | | 0.95 | | | 1.22 | | |
Return on Average Shareholders' Equity (2) | | | 7.79 | | | 7.49 | | | 9.23 | | | | 7.55 | | | 10.19 | | |
Return on Average Tangible Common Equity (1)(2) | | | 8.16 | | | 7.80 | | | 9.92 | | | | 7.87 | | | 11.07 | | |
Net Interest Margin (3) | | | 2.24 | | | 2.24 | | | 2.32 | | | | 2.24 | | | 2.47 | | |
Core Net Interest Margin (1)(3) | | | 2.16 | | | 2.17 | | | 2.24 | | | | 2.17 | | | 2.39 | | |
Cost of Total Deposits | | | 3.58 | | | 3.46 | | | 2.99 | | | | 3.45 | | | 2.57 | | |
Cost of Funds | | | 3.54 | | | 3.49 | | | 3.10 | | | | 3.46 | | | 2.81 | | |
Efficiency Ratio (1) | | | 58.0 | | | 58.7 | | | 56.1 | | | | 58.3 | | | 51.2 | | |
Noninterest Expense to Average Assets (2) | | | 1.33 | | | 1.35 | | | 1.34 | | | | 1.34 | | | 1.30 | | |
Tangible Common Equity to Tangible Assets (1) | | | 8.17 | | | 7.90 | | | 7.61 | | | | 8.17 | | | 7.61 | | |
Common Equity Tier 1 Risk-based Capital Ratio (Consolidated) (4) | | | 9.79 | | | 9.41 | | | 9.07 | | | | 9.79 | | | 9.07 | | |
| | | | | | | | | | | | | | | | | | |
Balance Sheet and Asset Quality (dollars in thousands) | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 4,691,517 | | $ | 4,687,035 | | $ | 4,557,070 | | | $ | 4,691,517 | | $ | 4,557,070 | | |
Total Loans, Gross | | | 3,685,590 | | | 3,800,385 | | | 3,722,271 | | | | 3,685,590 | | | 3,722,271 | | |
Deposits | | | 3,747,442 | | | 3,807,712 | | | 3,675,509 | | | | 3,747,442 | | | 3,675,509 | | |
Loan to Deposit Ratio | | | 98.3 | % | | 99.8 | % | | 101.3 | % | | | 98.3 | % | | 101.3 | % | |
Net Loan Charge-Offs to Average Loans (2) | | | 0.10 | | | 0.00 | | | 0.01 | | | | 0.03 | | | 0.00 | | |
Nonperforming Assets to Total Assets (5) | | | 0.19 | | | 0.01 | | | 0.02 | | | | 0.19 | | | 0.02 | | |
Allowance for Credit Losses to Total Loans | | | 1.38 | | | 1.37 | | | 1.36 | | | | 1.38 | | | 1.36 | |
(1) | Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details. |
(2) | Annualized. |
(3) | Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%. |
(4) | Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies. |
(5) | Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets. |
Page 2 of 17
Income Statement
Net Interest Margin and Net Interest Income
Net interest margin (on a fully tax-equivalent basis) for the third quarter of 2024 was 2.24%, stable with the second quarter of 2024, and an eight basis point decline from 2.32% in the third quarter of 2023. Core net interest margin (on a fully tax-equivalent basis), a non-GAAP financial measure which excludes the impact of loan fees, was 2.16% for the third quarter of 2024, a one basis point decline from 2.17% in the second quarter of 2024, and an eight basis point decline from 2.24% in the third quarter of 2023.
● | Net interest margin has remained stable at 2.24% each quarter in 2024. |
● | The year-over-year decline in the margin was primarily due to higher funding costs, offset partially by higher earning asset yields. |
Net interest income was $25.6 million for the third quarter of 2024, an increase of $603,000 from $25.0 million in the second quarter of 2024, and an increase of $178,000 from $25.4 million in the third quarter of 2023.
● | The linked-quarter increase in net interest income was primarily due to increased cash balances, higher yields in the securities and loan portfolios and increased loan fees due to elevated loan payoffs, offset partially by decreased loan balances and higher rates paid on deposits. |
● | The year-over year increase in net interest income was primarily due to increased cash balances, growth and higher yields in the securities portfolio, and higher yields on loans, offset partially by growth and higher rates on deposits. |
Interest income was $63.0 million for the third quarter of 2024, an increase of $2.1 million from $60.9 million in the second quarter of 2024, and an increase of $6.2 million from $56.8 million in the third quarter of 2023.
● | The yield on interest earning assets (on a fully tax-equivalent basis) was 5.48% in the third quarter of 2024, compared to 5.41% in the second quarter of 2024 and 5.14% in the third quarter of 2023. |
● | The linked-quarter increase in the yield on interest earning assets was primarily due to continued repricing of assets at accretive yields. |
● | The year-over-year increase in the yield on interest earning assets was primarily due to the purchase of higher yielding securities and the repricing of the loan and securities portfolios in the higher interest rate environment. |
● | Loan interest income and loan fees remained one of the primary contributing factors to the changes in the yield on interest earning assets. The aggregate loan yield increased to 5.57% in the third quarter of 2024, seven basis points higher than 5.50% in the second quarter of 2024, and 31 basis points higher than 5.26% in the third quarter of 2023. |
● | The core loan yield continued to rise as new loan originations and the existing portfolio reprice in the higher rate environment. |
A summary of interest and fees recognized on loans for the periods indicated is as follows:
Interest expense was $37.4 million for the third quarter of 2024, an increase of $1.5 million from $35.9 million in the second quarter of 2024, and an increase of $6.0 million from $31.4 million in the third quarter of 2023.
● | The cost of interest bearing liabilities was 4.27% in the third quarter of 2024, compared to 4.19% in the second quarter of 2024 and 3.81% in the third quarter of 2023. |
● | The linked-quarter increase in the cost of interest bearing liabilities was primarily due to higher rates paid on deposits, offset partially by a decrease in the utilization of overnight borrowings. |
● | The year-over-year increase in the cost of interest bearing liabilities was primarily due to continued deposit repricing in the higher rate environment. |
Page 3 of 17
Interest expense on deposits was $34.2 million for the third quarter of 2024, an increase of $2.6 million from $31.6 million in the second quarter of 2024, and an increase of $7.0 million from $27.2 million in the third quarter of 2023.
● | The cost of total deposits was 3.58% in the third quarter of 2024, compared to 3.46% in the second quarter of 2024 and 2.99% in the third quarter of 2023. |
● | The linked-quarter increase in the cost of total deposits was primarily due to continued client demand for higher interest rates and increased competition. |
● | The year-over-year increase in the cost of total deposits was primarily due to upward repricing of the deposit portfolio in the higher interest rate environment. |
Provision for Credit Losses
The provision for credit losses on loans was $-0- for the third quarter of 2024, compared to $600,000 for the second quarter of 2024 and $-0- for the third quarter of 2023.
● | No provision for credit losses on loans was recorded in the third quarter of 2024. Although loans decreased during the quarter, increased loss rates and other qualitative factor adjustments resulted in no provision for the quarter. |
● | The allowance for credit losses on loans to total loans was 1.38% at September 30, 2024, compared to 1.37% at June 30, 2024 and 1.36% at September 30, 2023. |
The provision for credit losses for off-balance sheet credit exposures was $-0- for the third quarter of 2024, compared to $-0- for the second quarter of 2024, and a negative provision of $600,000 for the third quarter of 2023.
● | No provision was recorded during the third quarter of 2024 due to unfunded commitments remaining stable as the migration to funded loans was offset by the volume of newly originated loans with unfunded commitments. |
Noninterest Income
Noninterest income was $1.5 million for the third quarter of 2024, a decrease of $241,000 from $1.8 million for the second quarter of 2024, and a decrease of $204,000 from $1.7 million for the third quarter of 2023.
● | The linked-quarter decrease was primarily due to a net loss on sale of securities in the third quarter and a net gain on sale of securities in the second quarter. |
● | The year-over-year decrease was primarily due to $493,000 of FHLB prepayment income recognized in the previous year which did not reoccur, offset partially by higher letter of credit fees, an increase in the cash surrender value of bank-owned life insurance and an increase in other income. |
Noninterest Expense
Noninterest expense was $15.8 million for the third quarter of 2024, an increase of $221,000 from $15.5 million for the second quarter of 2024 and an increase of $523,000 from $15.2 million for the third quarter of 2023.
● | The linked-quarter increase was primarily due to increases in professional and consulting fees related to the acquisition of First Minnetonka City Bank and salaries and employee benefits, offset partially by a decrease in data processing and derivative collateral fees. |
● | The year-over-year increase was primarily attributable to increases in salaries and employee benefits, higher professional and consulting fees relating to the acquisition of First Minnetonka City Bank and increases in information technology and telecommunications and marketing and advertising expenses, offset partially by a decrease in the FDIC insurance assessment and lower derivative collateral fees. |
● | The efficiency ratio, a non-GAAP financial measure, was 58.0% for the third quarter of 2024, compared to 58.7% for the second quarter of 2024, and 56.1% for the third quarter of 2023. |
● | The Company had 265 full-time equivalent employees at September 30, 2024, compared to 258 at June 30, 2024, and 255 at September 30, 2023. |
Income Taxes
The effective combined federal and state income tax rate was 23.6% for both the second and third quarter of 2024, compared to 23.0% for the third quarter of 2023.
Page 4 of 17
Balance Sheet
Loans
(dollars in thousands) | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 | | September 30, 2023 | | |||||
Commercial | | $ | 493,403 | | $ | 518,762 | | $ | 483,069 | | $ | 464,061 | | $ | 459,854 | |
Construction and Land Development | | | 118,596 | | | 134,096 | | | 200,970 | | | 232,804 | | | 294,818 | |
1 - 4 Family Construction | | | 45,822 | | | 60,551 | | | 65,606 | | | 65,087 | | | 64,463 | |
Real Estate Mortgage: | | | | | | | | | | | | | | | | |
1 - 4 Family Mortgage | | | 421,179 | | | 416,944 | | | 417,773 | | | 402,396 | | | 404,716 | |
Multifamily | | | 1,379,814 | | | 1,404,835 | | | 1,389,345 | | | 1,388,541 | | | 1,378,669 | |
CRE Owner Occupied | | | 182,239 | | | 185,988 | | | 182,589 | | | 175,783 | | | 159,485 | |
CRE Nonowner Occupied | | | 1,032,142 | | | 1,070,050 | | | 1,035,702 | | | 987,306 | | | 951,263 | |
Total Real Estate Mortgage Loans | |
| 3,015,374 | |
| 3,077,817 | |
| 3,025,409 | |
| 2,954,026 | |
| 2,894,133 | |
Consumer and Other | | | 12,395 | | | 9,159 | | | 9,151 | | | 8,304 | | | 9,003 | |
Total Loans, Gross | |
| 3,685,590 | |
| 3,800,385 | |
| 3,784,205 | |
| 3,724,282 | |
| 3,722,271 | |
Allowance for Credit Losses on Loans | | | (51,018) | | | (51,949) | | | (51,347) | | | (50,494) | | | (50,585) | |
Net Deferred Loan Fees | | | (5,705) | | | (6,214) | | | (6,356) | | | (6,573) | | | (7,222) | |
Total Loans, Net | | $ | 3,628,867 | | $ | 3,742,222 | | $ | 3,726,502 | | $ | 3,667,215 | | $ | 3,664,464 | |
Total gross loans at September 30, 2024 were $3.69 billion, a decrease of $114.8 million, or 3.0%, over total gross loans of $3.80 billion at June 30, 2024, and a decrease of $36.7 million, or 1.0%, over total gross loans of $3.72 billion at September 30, 2023.
● | The decrease in the loan portfolio during the third quarter of 2024 was due to elevated loan payoffs. |
Deposits
(dollars in thousands) | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 | | September 30, 2023 | | |||||
Noninterest Bearing Transaction Deposits | | $ | 713,309 | | $ | 705,175 | | $ | 698,432 | | $ | 756,964 | | $ | 754,297 | |
Interest Bearing Transaction Deposits | | | 805,756 | | | 752,568 | | | 783,736 | | | 692,801 | | | 780,863 | |
Savings and Money Market Deposits | | | 980,345 | | | 943,994 | | | 979,773 | | | 935,091 | | | 872,534 | |
Time Deposits | | | 347,080 | | | 373,713 | | | 352,510 | | | 300,651 | | | 265,737 | |
Brokered Deposits | | | 900,952 | | | 1,032,262 | | | 992,774 | | | 1,024,441 | | | 1,002,078 | |
Total Deposits | | $ | 3,747,442 | | $ | 3,807,712 | | $ | 3,807,225 | | $ | 3,709,948 | | $ | 3,675,509 | |
Total deposits at September 30, 2024 were $3.75 billion, a decrease of $60.3 million, or 1.6%, over total deposits of $3.81 billion at June 30, 2024, and an increase of $71.9 million, or 2.0%, over total deposits of $3.68 billion at September 30, 2023.
● | Core deposits, defined as total deposits excluding brokered deposits and time deposits greater than $250,000, increased $93.6 million, or 14.4% annualized, from the second quarter of 2024. Growth in core deposits was due to both increased balances of existing clients and new client acquisitions. On a year-to-date basis, core deposits increased by $131.2 million, or 6.9% annualized. Based on the nature of the Company’s client base, core deposit balances can fluctuate from quarter to quarter, as deposit growth is not always linear. |
● | Brokered deposits, which declined by $131.3 million, or 12.7%, in the current quarter, continue to be used as a supplemental funding source, as needed. |
● | Uninsured deposits were 25.0% of total deposits as of September 30, 2024, compared to 22.5% of total deposits as of June 30, 2024. |
Page 5 of 17
Liquidity
Total on- and off-balance sheet liquidity was $2.29 billion as of September 30, 2024, compared to $2.22 billion at June 30, 2024 and $2.18 billion at September 30, 2023.
Primary Liquidity—On-Balance Sheet |
| September 30, 2024 |
| June 30, 2024 |
| March 31, 2024 |
| December 31, 2023 | | September 30, 2023 | | |||||
(dollars in thousands) | | | | | | | | | |
| | | | | | |
Cash and Cash Equivalents | | $ | 167,869 | | $ | 97,237 | | $ | 105,784 | | $ | 96,594 | | $ | 77,617 | |
Securities Available for Sale | |
| 664,715 | |
| 601,057 | |
| 633,282 | |
| 604,104 | |
| 553,076 | |
Less: Pledged Securities | | | (146,144) | | | (169,095) | | | (169,479) | | | (170,727) | | | (164,277) | |
Total Primary Liquidity | | $ | 686,440 | | $ | 529,199 | | $ | 569,587 | | $ | 529,971 | | $ | 466,416 | |
Ratio of Primary Liquidity to Total Deposits | |
| 18.3 | % |
| 13.9 | % |
| 15.0 | % |
| 14.3 | % | | 12.7 | % |
| | | | | | | | | | | | | | | | |
Secondary Liquidity—Off-Balance Sheet Borrowing Capacity |
| | | | | | | | | | | |
| | | |
Net Secured Borrowing Capacity with the FHLB | | $ | 509,223 | | $ | 451,171 | | $ | 446,801 | | $ | 498,736 | | $ | 516,501 | |
Net Secured Borrowing Capacity with the Federal Reserve Bank | |
| 867,955 | |
| 1,015,873 | |
| 1,006,010 | |
| 979,448 | |
| 1,022,128 | |
Unsecured Borrowing Capacity with Correspondent Lenders | |
| 200,000 | |
| 200,000 | |
| 200,000 | |
| 200,000 | |
| 150,000 | |
Secured Borrowing Capacity with Correspondent Lender | | | 26,250 | | | 26,250 | | | 26,250 | | | 26,250 | | | 26,250 | |
Total Secondary Liquidity | | $ | 1,603,428 | | $ | 1,693,294 | | $ | 1,679,061 | | $ | 1,704,434 | | $ | 1,714,879 | |
Total Primary and Secondary Liquidity | | $ | 2,289,868 | | $ | 2,222,493 | | $ | 2,248,648 | | $ | 2,234,405 | | $ | 2,181,295 | |
Ratio of Primary and Secondary Liquidity to Total Deposits | |
| 61.1 | % |
| 58.4 | % |
| 59.1 | % |
| 60.2 | % |
| 59.3 | % |
Asset Quality
Overall asset quality remained superb due to the Company’s measured risk selection, consistent underwriting standards, active credit oversight and experienced lending and credit teams.
● | Annualized net charge-offs as a percentage of average loans were 0.10% for the third quarter of 2024, compared to 0.00% for the second quarter of 2024, and 0.01% for the third quarter of 2023. The increase in net charge-offs was primarily due to one central business district office loan. |
● | At September 30, 2024, the Company’s nonperforming assets, which include nonaccrual loans, loans past due 90 days and still accruing, and foreclosed assets, were $8.8 million, or 0.19% of total assets, compared to $678,000, or 0.01%, of total assets at June 30, 2024, and $749,000, or 0.02%, of total assets at September 30, 2023. The increase in nonperforming assets was primarily due to one central business district office loan that previously had a substandard risk rating. |
● | Loans with potential weaknesses that warranted a watchlist risk rating at September 30, 2024 totaled $32.0 million, compared to $30.4 million at June 30, 2024, and $26.9 million at September 30, 2023. |
● | Loans that warranted a substandard risk rating at September 30, 2024 totaled $31.6 million, compared to $33.9 million at June 30, 2024, and $35.6 million at September 30, 2023. |
Capital
Total shareholders’ equity at September 30, 2024 was $452.2 million, an increase of $13.0 million, or 3.0%, compared to total shareholders’ equity of $439.2 million at June 30, 2024, and an increase of $36.2 million, or 8.7%, over total shareholders’ equity of $416.0 million at September 30, 2023.
● | The linked-quarter increase was primarily due to net income retained and a decrease in unrealized losses in the securities portfolio, offset partially by a decrease in unrealized gains in the derivatives portfolio and preferred stock dividends. |
● | The year-over-year increase was due to net income retained and a decrease in unrealized losses in the securities portfolio, offset partially by a decrease in unrealized gains in the derivatives portfolio, preferred stock dividends, and stock repurchases. |
● | The Common Equity Tier 1 Risk-Based Capital Ratio was 9.79% at September 30, 2024, compared to 9.41% at June 30, 2024, and 9.07% at September 30, 2023. |
● | Tangible common equity as a percentage of tangible assets, a non-GAAP financial measure, was 8.17% at September 30, 2024, compared to 7.90% at June 30, 2024, and 7.61% at September 30, 2023. |
Tangible book value per share, a non-GAAP financial measure, was $13.96 as of September 30, 2024, an increase of 12.8% annualized from $13.53 as of June 30, 2024, and an increase of 12.8% from $12.37 as of September 30, 2023.
● | The Company has increased tangible book value per share each of the past 31 quarters. |
The Company did not repurchase any shares of its common stock during the third quarter of 2024.
● | The Company has $15.3 million remaining under its current share repurchase authorization. |
Page 6 of 17
Today, the Company also announced that its Board of Directors has declared a quarterly cash dividend on its 5.875% Non-Cumulative Perpetual Preferred Stock, Series A (Series A Preferred Stock). The quarterly cash dividend of $36.72 per share, equivalent to $0.3672 per depositary share, each representing a 1/100th interest in a share of the Series A Preferred Stock (Nasdaq: BWBBP), is payable on December 2, 2024 to shareholders of record of the Series A Preferred Stock at the close of business on November 15, 2024.
Conference Call and Webcast
The Company will host a conference call to discuss its third quarter 2024 financial results on Thursday, October 24, 2024 at 8:00 a.m. Central Time. The conference call can be accessed by dialing 844-481-2913 and requesting to join the Bridgewater Bancshares earnings call. To listen to a replay of the conference call via phone, please dial 877-344-7529 and enter access code 1933700. The replay will be available through October 31, 2024. The conference call will also be available via a live webcast on the Investor Relations section of the Company’s website, investors.bridgewaterbankmn.com, and archived for replay.
About the Company
Bridgewater Bancshares, Inc. (Nasdaq: BWB) is a St. Louis Park, Minnesota-based financial holding company. Bridgewater's banking subsidiary, Bridgewater Bank, is a premier, full-service Twin Cities bank dedicated to serving the diverse needs of commercial real estate investors, entrepreneurs, business clients and successful individuals. By pairing a range of deposit, lending, and treasury management solutions with a responsive service model, Bridgewater has seen continuous growth and profitability. With total assets of $4.7 billion and seven branches as of September 30, 2024, Bridgewater is considered one of the largest locally led banks in the State of Minnesota, and has received numerous awards for its growth, banking services, and esteemed corporate culture.
Use of Non-GAAP financial measures
In addition to the results presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), the Company routinely supplements its evaluation with an analysis of certain non-GAAP financial measures. The Company believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors to help them understand the Company’s operating performance and trends, and to facilitate comparisons with the performance of peers. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of non-GAAP disclosures used in this earnings release to the comparable GAAP measures are provided in the accompanying tables.
Forward-Looking Statements
This earnings release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, identified by words such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other comparable words of a future or forward-looking nature.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: interest rate risk, including the effects of changes in interest rates; fluctuations in the values of the securities held in our securities portfolio, including as the result of changes in interest rates; business and economic conditions generally and in the financial services industry, nationally and within our market area, including the level and impact of inflation and possible recession; the effects of developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time that resulted in recent bank failures; loan concentrations in our portfolio; the overall health of the local and national real estate market; our ability to successfully manage credit risk; our ability to maintain an adequate level of allowance for credit losses on loans; new or revised accounting standards; the concentration of large loans to certain borrowers; the concentration of large deposits from certain clients, including those who have balances above current FDIC insurance limits; our ability to successfully manage liquidity risk, which may increase our dependence on non-core funding sources such as brokered deposits, and negatively impact our cost of funds; our ability to raise additional capital to implement our business plan; our ability to implement our growth strategy and manage costs effectively; the composition of our senior leadership team and our ability to attract and retain key personnel; talent and labor shortages and employee turnover; the occurrence of fraudulent activity, breaches or
Page 7 of 17
failures of our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools; interruptions involving our information technology and telecommunications systems or third-party servicers; competition in the financial services industry, including from nonbank competitors such as credit unions and “fintech” companies; the effectiveness of our risk management framework; the commencement and outcome of litigation and other legal proceedings and regulatory actions against us; the impact of recent and future legislative and regulatory changes, including in response to recent bank failures; risks related to climate change and the negative impact it may have on our customers and their businesses; the imposition of other governmental policies impacting the value of products produced by our commercial borrowers; severe weather, natural disasters, wide spread disease or pandemics, acts of war or terrorism or other adverse external events, including the ongoing conflict in the Middle East and the Russian invasion of Ukraine; potential impairment to the goodwill the Company recorded in connection with acquisitions; risks associated with our ongoing acquisition of First Minnetonka City Bank, including the possibility that the merger may be more difficult or expensive to accomplish than anticipated, diversion of management's attention from daily operations and the effect of the proposed merger on the Company’s customer and employee relationships and operating results; changes to U.S. or state tax laws, regulations and guidance; potential changes in federal policy and at regulatory agencies as a result of the upcoming 2024 presidential election; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission.
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Page 8 of 17
Bridgewater Bancshares, Inc. and Subsidiaries
Financial Highlights
(dollars in thousands, except share data)
| | As of and for the Three Months Ended | | |||||||||||||
| | September 30, | | June 30, | | March 31, | | December 31, |
| September 30, |
| |||||
(dollars in thousands) |
| 2024 |
| 2024 |
| 2024 |
| 2023 |
| 2023 |
| |||||
| | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | | | | (Unaudited) | |
Income Statement | | | | | | | | | | | | | | | | |
Net Interest Income | | $ | 25,599 | | $ | 24,996 | | $ | 24,631 | | $ | 25,314 | | $ | 25,421 | |
Provision for (Recovery of) Credit Losses | | | — | | | 600 | | | 750 | | | (250) | | | (600) | |
Noninterest Income | | | 1,522 | | | 1,763 | | | 1,550 | | | 1,409 | | | 1,726 | |
Noninterest Expense | | | 15,760 | | | 15,539 | | | 15,189 | | | 15,740 | | | 15,237 | |
Net Income | | | 8,675 | | | 8,115 | | | 7,831 | | | 8,873 | | | 9,629 | |
Net Income Available to Common Shareholders | | | 7,662 | | | 7,101 | | | 6,818 | | | 7,859 | | | 8,616 | |
| | | | | | | | | | | | | | | | |
Per Common Share Data | | | | | | | | | | | | | | | | |
Basic Earnings Per Share | | $ | 0.28 | | $ | 0.26 | | $ | 0.25 | | $ | 0.28 | | $ | 0.31 | |
Diluted Earnings Per Share | | | 0.27 | | | 0.26 | | | 0.24 | | | 0.28 | | | 0.30 | |
Book Value Per Share | | | 14.06 | | | 13.63 | | | 13.30 | | | 12.94 | | | 12.47 | |
Tangible Book Value Per Share (1) | | | 13.96 | | | 13.53 | | | 13.20 | | | 12.84 | | | 12.37 | |
Basic Weighted Average Shares Outstanding | | | 27,382,798 | | | 27,386,713 | | | 27,691,401 | | | 27,870,430 | | | 27,943,409 | |
Diluted Weighted Average Shares Outstanding | | | 27,904,910 | | | 27,748,184 | | | 28,089,805 | | | 28,238,056 | | | 28,311,778 | |
Shares Outstanding at Period End | | | 27,425,690 | | | 27,348,049 | | | 27,589,827 | | | 27,748,965 | | | 28,015,505 | |
| | | | | | | | | | | | | | | | |
Financial Ratios | | | | | | | | | | | | | | | | |
Return on Average Assets (2) | | | 0.73 | % | | 0.70 | % | | 0.69 | % | | 0.77 | % | | 0.85 | % |
Pre-Provision Net Revenue Return on Average Assets (1)(2) | | | 0.96 | | | 0.94 | | | 0.95 | | | 0.96 | | | 1.01 | |
Return on Average Shareholders' Equity (2) | | | 7.79 | | | 7.49 | | | 7.35 | | | 8.43 | | | 9.23 | |
Return on Average Tangible Common Equity (1)(2) | | | 8.16 | | | 7.80 | | | 7.64 | | | 8.95 | | | 9.92 | |
Net Interest Margin (3) | | | 2.24 | | | 2.24 | | | 2.24 | | | 2.27 | | | 2.32 | |
Core Net Interest Margin (1)(3) | | | 2.16 | | | 2.17 | | | 2.18 | | | 2.21 | | | 2.24 | |
Cost of Total Deposits | | | 3.58 | | | 3.46 | | | 3.32 | | | 3.19 | | | 2.99 | |
Cost of Funds | | | 3.54 | | | 3.49 | | | 3.34 | | | 3.23 | | | 3.10 | |
Efficiency Ratio (1) | | | 58.0 | | | 58.7 | | | 58.2 | | | 58.8 | | | 56.1 | |
Noninterest Expense to Average Assets (2) | | | 1.33 | | | 1.35 | | | 1.33 | | | 1.37 | | | 1.34 | |
| | | | | | | | | | | | | | | | |
Balance Sheet | | | | | | | | | | | | | | | | |
Total Assets | | $ | 4,691,517 | | $ | 4,687,035 | | $ | 4,723,109 | | $ | 4,611,990 | | $ | 4,557,070 | |
Total Loans, Gross | | | 3,685,590 | | | 3,800,385 | | | 3,784,205 | | | 3,724,282 | | | 3,722,271 | |
Deposits | | | 3,747,442 | | | 3,807,712 | | | 3,807,225 | | | 3,709,948 | | | 3,675,509 | |
Total Shareholders' Equity | | | 452,200 | | | 439,241 | | | 433,611 | | | 425,515 | | | 415,960 | |
Loan to Deposit Ratio | | | 98.3 | % | | 99.8 | % | | 99.4 | % | | 100.4 | % | | 101.3 | % |
Core Deposits to Total Deposits (4) | | | 71.5 | | | 67.9 | | | 69.3 | | | 68.7 | | | 70.3 | |
Uninsured Deposits to Total Deposits | | | 25.0 | | | 22.5 | | | 26.0 | | | 24.3 | | | 22.2 | |
| | | | | | | | | | | | | | | | |
Asset Quality |
| | |
| | |
| | |
| | |
| | | |
Net Loan Charge-Offs to Average Loans (2) | | | 0.10 | % | | 0.00 | % | | 0.00 | % | | 0.01 | % | | 0.01 | % |
Nonperforming Assets to Total Assets (5) | | | 0.19 | | | 0.01 | | | 0.01 | | | 0.02 | | | 0.02 | |
Allowance for Credit Losses to Total Loans | | | 1.38 |
| | 1.37 |
| | 1.36 |
| | 1.36 |
| | 1.36 |
|
| | | | | | | | | | | | | | | | |
Capital Ratios (Consolidated) (6) | | | | | | | | | | | | | | | | |
Tier 1 Leverage Ratio | | | 9.75 | % | | 9.66 | % | | 9.66 | % | | 9.57 | % | | 9.62 | % |
Common Equity Tier 1 Risk-based Capital Ratio | | | 9.79 | | | 9.41 | | | 9.21 | | | 9.16 | | | 9.07 | |
Tier 1 Risk-based Capital Ratio | | | 11.44 | | | 11.03 | | | 10.83 | | | 10.79 | | | 10.69 | |
Total Risk-based Capital Ratio | | | 14.62 | | | 14.16 | | | 14.00 | | | 13.97 | | | 13.88 | |
Tangible Common Equity to Tangible Assets (1) | | | 8.17 | | | 7.90 | | | 7.72 | | | 7.73 | | | 7.61 | |
(1) | Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details. |
(2) | Annualized. |
Page 9 of 17
(3) | Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%. |
(4) | Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000. |
(5) | Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets. |
(6) | Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies. |
Page 10 of 17
Bridgewater Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
(dollars in thousands, except share data)
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, | |||||
| | 2024 |
| 2024 |
| 2024 |
| 2023 |
| 2023 | |||||
| | (Unaudited) | | (Unaudited) | | (Unaudited) | | | | (Unaudited) | |||||
Assets | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | $ | 191,859 | | $ | 134,093 | | $ | 143,355 | | $ | 128,562 | | $ | 124,358 |
Bank-Owned Certificates of Deposit | |
| — | |
| — | |
| — | |
| — | |
| 1,225 |
Securities Available for Sale, at Fair Value | |
| 664,715 | |
| 601,057 | |
| 633,282 | |
| 604,104 | |
| 553,076 |
Loans, Net of Allowance for Credit Losses | |
| 3,628,867 | | | 3,742,222 | | | 3,726,502 | |
| 3,667,215 | |
| 3,664,464 |
Federal Home Loan Bank (FHLB) Stock, at Cost | |
| 18,626 | |
| 15,844 | |
| 17,195 | |
| 17,097 | |
| 17,056 |
Premises and Equipment, Net | |
| 47,777 | |
| 47,902 | |
| 48,299 | |
| 48,886 | |
| 49,331 |
Foreclosed Assets | | | 434 | | | — | | | 20 | | | — | | | — |
Accrued Interest | |
| 16,750 | |
| 16,944 | |
| 16,696 | |
| 16,697 | |
| 15,182 |
Goodwill | |
| 2,626 | |
| 2,626 | |
| 2,626 | |
| 2,626 | |
| 2,626 |
Other Intangible Assets, Net | |
| 163 | |
| 171 | |
| 180 | |
| 188 | |
| 197 |
Bank-Owned Life Insurance | | | 38,219 | | | 35,090 | | | 34,778 | | | 34,477 | | | 34,209 |
Other Assets | |
| 81,481 | |
| 91,086 | |
| 100,176 | |
| 92,138 | |
| 95,346 |
Total Assets | | $ | 4,691,517 | | $ | 4,687,035 | | $ | 4,723,109 | | $ | 4,611,990 | | $ | 4,557,070 |
| | | | | | | | | | | | | | | |
Liabilities and Equity | |
| | |
| | |
| | |
|
| |
| |
Liabilities | |
| | |
| | |
| | |
|
| |
| |
Deposits: | |
| | |
| | |
| | |
|
| |
| |
Noninterest Bearing | | $ | 713,309 | | $ | 705,175 | | $ | 698,432 | | $ | 756,964 | | $ | 754,297 |
Interest Bearing | |
| 3,034,133 | |
| 3,102,537 | |
| 3,108,793 | |
| 2,952,984 | |
| 2,921,212 |
Total Deposits | |
| 3,747,442 | |
| 3,807,712 | |
| 3,807,225 | |
| 3,709,948 | |
| 3,675,509 |
Notes Payable | |
| 13,750 | |
| 13,750 | |
| 13,750 | |
| 13,750 | |
| 13,750 |
FHLB Advances | |
| 349,500 | |
| 287,000 | |
| 317,000 | |
| 319,500 | |
| 294,500 |
Subordinated Debentures, Net of Issuance Costs | |
| 79,574 | |
| 79,479 | |
| 79,383 | |
| 79,288 | |
| 79,192 |
Accrued Interest Payable | |
| 3,458 | |
| 3,999 | |
| 4,405 | |
| 5,282 | |
| 3,816 |
Other Liabilities | |
| 45,593 | |
| 55,854 | |
| 67,735 | |
| 58,707 | |
| 74,343 |
Total Liabilities | | | 4,239,317 | | | 4,247,794 | | | 4,289,498 | | | 4,186,475 | | | 4,141,110 |
| | | | | | | | | | | | | | | |
Shareholders' Equity | |
| | |
| | |
| | |
|
| |
| |
Preferred Stock- $0.01 par value; Authorized 10,000,000 | | | | | | | | | | | | | | | |
Preferred Stock - Issued and Outstanding 27,600 Series A shares ($2,500 liquidation preference) at September 30, 2024 (unaudited), June 30, 2024 (unaudited), March 31, 2024 (unaudited), December 31, 2023, and September 30, 2023 (unaudited) | |
| 66,514 | | | 66,514 | | | 66,514 | |
| 66,514 | |
| 66,514 |
Common Stock- $0.01 par value; Authorized 75,000,000 | |
| | |
| | |
| | |
| | |
| |
Common Stock - Issued and Outstanding 27,425,690 at September 30, 2024 (unaudited), 27,348,049 at June 30, 2024 (unaudited), 27,589,827 at March 31, 2024 (unaudited), 27,748,965 at December 31, 2023 and 28,015,505 at September 30, 2023 (unaudited) | |
| 274 | | | 273 | | | 276 | |
| 277 | |
| 280 |
Additional Paid-In Capital | |
| 94,597 | |
| 93,205 | |
| 95,069 | |
| 96,320 | |
| 100,120 |
Retained Earnings | |
| 302,231 | |
| 294,569 | |
| 287,468 | |
| 280,650 | |
| 272,812 |
Accumulated Other Comprehensive Loss | |
| (11,416) | |
| (15,320) | |
| (15,716) | |
| (18,246) | |
| (23,766) |
Total Shareholders' Equity | |
| 452,200 | |
| 439,241 | |
| 433,611 | |
| 425,515 | |
| 415,960 |
Total Liabilities and Equity | | $ | 4,691,517 | | $ | 4,687,035 | | $ | 4,723,109 | | $ | 4,611,990 | | $ | 4,557,070 |
Page 11 of 17
Bridgewater Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
(dollars in thousands, except per share data)
(Unaudited)
| | Three Months Ended | | Nine Months Ended | |||||||||||||||||
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, | | September 30, | | September 30, | |||||||
(dollars in thousands) | | 2024 |
| 2024 |
| 2024 |
| 2023 |
| 2023 |
| 2024 |
| 2023 | |||||||
Interest Income | | | | | | | | | | | | | | | | | | | | | |
Loans, Including Fees | | $ | 51,895 | | $ | 51,385 | | $ | 49,581 | | $ | 49,727 | | $ | 48,999 | | $ | 152,861 | | $ | 141,675 |
Investment Securities | |
| 8,725 | |
| 8,177 | |
| 7,916 | |
| 7,283 | |
| 6,507 | |
| 24,818 | |
| 18,962 |
Other | |
| 2,407 | |
| 1,316 | |
| 1,172 | |
| 1,543 | |
| 1,303 | |
| 4,895 | |
| 3,165 |
Total Interest Income | |
| 63,027 | |
| 60,878 | |
| 58,669 | |
| 58,553 | |
| 56,809 | |
| 182,574 | |
| 163,802 |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Interest Expense | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Deposits | |
| 34,187 | |
| 31,618 | |
| 30,190 | |
| 29,448 | |
| 27,225 | |
| 95,995 | |
| 66,597 |
Federal Funds Purchased | |
| 2 | |
| 853 | |
| 304 | |
| 268 | |
| 548 | |
| 1,159 | |
| 8,253 |
Notes Payable | |
| 296 | |
| 296 | |
| 295 | |
| 299 | |
| 296 | |
| 887 | |
| 844 |
FHLB Advances | |
| 1,942 | |
| 2,125 | |
| 2,258 | |
| 2,220 | |
| 2,316 | |
| 6,325 | |
| 5,269 |
Subordinated Debentures | |
| 1,001 | |
| 990 | |
| 991 | |
| 1,004 | |
| 1,003 | |
| 2,982 | |
| 2,979 |
Total Interest Expense | |
| 37,428 | |
| 35,882 | |
| 34,038 | |
| 33,239 | |
| 31,388 | |
| 107,348 | |
| 83,942 |
| | | | | | | | | | | | | | | | | | | | | |
Net Interest Income | |
| 25,599 | |
| 24,996 | |
| 24,631 | |
| 25,314 | |
| 25,421 | |
| 75,226 | |
| 79,860 |
Provision for (Recovery of) Credit Losses | |
| — | |
| 600 | |
| 750 | |
| (250) | |
| (600) | |
| 1,350 | |
| 75 |
| | | | | | | | | | | | | | | | | | | | | |
Net Interest Income After Provision for Credit Losses | |
| 25,599 | |
| 24,396 | |
| 23,881 | |
| 25,564 | |
| 26,021 | |
| 73,876 | |
| 79,785 |
| | | | | | | | | | | | | | | | | | | | | |
Noninterest Income | | | | | | | | | | | | | | | | | | | | | |
Customer Service Fees | | | 373 | | | 366 | | | 342 | | | 359 | | | 379 | | | 1,081 | | | 1,096 |
Net Gain (Loss) on Sales of Securities | | | (28) | | | 320 | | | 93 | | | (27) | | | — | | | 385 | | | (6) |
Letter of Credit Fees | | | 424 | | | 387 | | | 316 | | | 418 | | | 315 | | | 1,127 | | | 1,328 |
Debit Card Interchange Fees | | | 152 | | | 155 | | | 141 | | | 152 | | | 150 | | | 448 | | | 443 |
Bank-Owned Life Insurance | | | 352 | | | 312 | | | 301 | | | 268 | | | 252 | | | 965 | | | 724 |
FHLB Prepayment Income | | | — | | | — | | | — | | | — | | | 493 | | | — | | | 792 |
Other Income | | | 249 | | | 223 | | | 357 | | | 239 | | | 137 | | | 829 | | | 707 |
Total Noninterest Income | | | 1,522 | | | 1,763 | | | 1,550 | | | 1,409 | | | 1,726 | | | 4,835 | | | 5,084 |
| | | | | | | | | | | | | | | | | | | | | |
Noninterest Expense | | | | | | | | | | | | | | | | | | | | | |
Salaries and Employee Benefits | | | 9,851 | | | 9,675 | | | 9,433 | | | 9,615 | | | 9,519 | | | 28,959 | | | 26,923 |
Occupancy and Equipment | | | 1,069 | | | 1,092 | | | 1,057 | | | 1,062 | | | 1,101 | | | 3,218 | | | 3,385 |
FDIC Insurance Assessment | | | 750 | | | 725 | | | 875 | | | 1,050 | | | 1,075 | | | 2,350 | | | 2,640 |
Data Processing | | | 368 | | | 472 | | | 412 | | | 424 | | | 392 | | | 1,252 | | | 1,150 |
Professional and Consulting Fees | | | 1,149 | | | 852 | | | 889 | | | 782 | | | 715 | | | 2,890 | | | 2,299 |
Derivative Collateral Fees | | | 381 | | | 528 | | | 486 | | | 573 | | | 543 | | | 1,395 | | | 1,327 |
Information Technology and Telecommunications | | | 840 | | | 812 | | | 796 | | | 812 | | | 683 | | | 2,448 | | | 2,077 |
Marketing and Advertising | | | 367 | | | 317 | | | 322 | | | 324 | | | 222 | | | 1,006 | | | 805 |
Intangible Asset Amortization | | | 9 | | | 8 | | | 9 | | | 9 | | | 9 | | | 26 | | | 91 |
Other Expense | | | 976 | | | 1,058 | | | 910 | | | 1,089 | | | 978 | | | 2,944 | | | 2,883 |
Total Noninterest Expense | | | 15,760 | | | 15,539 | | | 15,189 | | | 15,740 | | | 15,237 | | | 46,488 | | | 43,580 |
| | | | | | | | | | | | | | | | | | | | | |
Income Before Income Taxes | | | 11,361 | | | 10,620 | | | 10,242 | | | 11,233 | | | 12,510 | | | 32,223 | | | 41,289 |
Provision for Income Taxes | | | 2,686 | | | 2,505 | | | 2,411 | | | 2,360 | | | 2,881 | | | 7,602 | | | 10,202 |
Net Income | | | 8,675 | | | 8,115 | | | 7,831 | | | 8,873 | | | 9,629 | | | 24,621 | | | 31,087 |
Preferred Stock Dividends | | | (1,013) | | | (1,014) | | | (1,013) | | | (1,014) | | | (1,013) | | | (3,040) | | | (3,040) |
Net Income Available to Common Shareholders | | $ | 7,662 | | $ | 7,101 | | $ | 6,818 | | $ | 7,859 | | $ | 8,616 | | $ | 21,581 | | $ | 28,047 |
| | | | | | | | | | | | | | | | | | | | | |
Earnings Per Share | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.28 | | $ | 0.26 | | $ | 0.25 | | $ | 0.28 | | $ | 0.31 | | $ | 0.79 | | $ | 1.01 |
Diluted | | | 0.27 | | | 0.26 | | | 0.24 | | | 0.28 | | | 0.30 | | | 0.77 | | | 0.99 |
Page 12 of 17
Bridgewater Bancshares, Inc. and Subsidiaries
Analysis of Average Balances, Yields and Rates
(dollars in thousands, except per share data)
(Unaudited)
| | For the Three Months Ended |
| ||||||||||||||||||||||
| | September 30, 2024 | | June 30, 2024 |
| September 30, 2023 |
| ||||||||||||||||||
| | Average | | Interest | | Yield/ | | Average | | Interest | | Yield/ |
| Average | | Interest | | Yield/ |
| ||||||
(dollars in thousands) |
| Balance |
| & Fees |
| Rate |
| Balance |
| & Fees |
| Rate |
| Balance |
| & Fees |
| Rate |
| ||||||
Interest Earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Investments | | $ | 157,114 | | $ | 1,971 | | 4.99 | % | $ | 81,672 | | $ | 922 | | 4.54 | % | $ | 81,038 | | $ | 903 | | 4.42 | % |
Investment Securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable Investment Securities | |
| 668,429 | | | 8,406 | | 5.00 | |
| 641,469 | | | 7,861 | | 4.93 | |
| 565,008 | |
| 6,234 | | 4.38 | |
Tax-Exempt Investment Securities (1) | |
| 31,496 | | | 402 | | 5.08 | |
| 31,550 | | | 401 | | 5.11 | |
| 29,955 | |
| 346 | | 4.58 | |
Total Investment Securities | |
| 699,925 | |
| 8,808 | | 5.01 | |
| 673,019 | |
| 8,262 | | 4.94 | |
| 594,963 | |
| 6,580 | | 4.39 | |
Loans (1)(2) | |
| 3,721,654 | | | 52,118 | | 5.57 | |
| 3,771,768 | | | 51,592 | | 5.50 | |
| 3,722,594 | | | 49,326 | | 5.26 | |
Federal Home Loan Bank Stock | |
| 16,828 | | | 436 | | 10.31 | |
| 19,461 | | | 394 | | 8.15 | |
| 17,829 | | | 400 | | 8.89 | |
Total Interest Earning Assets | |
| 4,595,521 | |
| 63,333 | | 5.48 | % |
| 4,545,920 | |
| 61,170 | | 5.41 | % |
| 4,416,424 | |
| 57,209 | | 5.14 | % |
Noninterest Earning Assets | | | 108,283 | | | | | | | | 100,597 | | | | | | | | 88,513 | | | | | | |
Total Assets | | $ | 4,703,804 | | | | | | | $ | 4,646,517 | | | | | | | $ | 4,504,937 | | | | | | |
Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Bearing Transaction Deposits | | $ | 804,161 | | $ | 9,369 | | 4.63 | % | $ | 732,923 | | $ | 8,270 | | 4.54 | % | $ | 730,244 | | $ | 7,136 | | 3.88 | % |
Savings and Money Market Deposits | |
| 939,665 | | | 10,262 | | 4.34 | |
| 914,397 | | | 9,459 | | 4.16 | |
| 874,612 | | | 8,089 | | 3.67 | |
Time Deposits | |
| 355,050 | | | 3,918 | | 4.39 | |
| 360,691 | | | 3,850 | | 4.30 | |
| 266,635 | | | 1,962 | | 2.92 | |
Brokered Deposits | |
| 989,712 | | | 10,638 | | 4.28 | |
| 976,467 | | | 10,039 | | 4.13 | |
| 985,276 | | | 10,038 | | 4.04 | |
Total Interest Bearing Deposits | | | 3,088,588 | | | 34,187 | | 4.40 | | | 2,984,478 | | | 31,618 | | 4.26 | | | 2,856,767 | | | 27,225 | | 3.78 | |
Federal Funds Purchased | | | 141 | | | 2 | | 5.72 | |
| 61,151 | | | 853 | | 5.61 | |
| 39,641 | | | 548 | | 5.48 | |
Notes Payable | | | 13,750 | | | 296 | | 8.58 | |
| 13,750 | | | 296 | | 8.64 | |
| 13,750 | | | 296 | | 8.58 | |
FHLB Advances | | | 309,120 | | | 1,942 | | 2.50 | |
| 306,396 | | | 2,125 | | 2.79 | |
| 275,261 | | | 2,316 | | 3.34 | |
Subordinated Debentures | | | 79,519 | | | 1,001 | | 5.01 | |
| 79,424 | | | 990 | | 5.02 | |
| 79,137 | | | 1,003 | | 5.03 | |
Total Interest Bearing Liabilities | |
| 3,491,118 | |
| 37,428 | | 4.27 | % |
| 3,445,199 | |
| 35,882 | | 4.19 | % |
| 3,264,556 | |
| 31,388 | | 3.81 | % |
Noninterest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest Bearing Transaction Deposits | |
| 710,192 | | | | | | |
| 691,891 | | | | | | |
| 754,567 | | | | | | |
Other Noninterest Bearing Liabilities | | | 59,417 | | | | | | | | 73,842 | | | | | | | | 71,767 | | | | | | |
Total Noninterest Bearing Liabilities | |
| 769,609 | | | | | | |
| 765,733 | | | | | | |
| 826,334 | | | | | | |
Shareholders' Equity | | | 443,077 | | | | | | | | 435,585 | | | | | | | | 414,047 | | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 4,703,804 | | | | | | | $ | 4,646,517 | | | | | | | $ | 4,504,937 | | | | | | |
Net Interest Income / Interest Rate Spread | | | | |
| 25,905 | | 1.21 | % | | | |
| 25,288 | | 1.22 | % | | | |
| 25,821 | | 1.33 | % |
Net Interest Margin (3) | | | | | | | | 2.24 | % | | | | | | | 2.24 | % | | | | | | | 2.32 | % |
Taxable Equivalent Adjustment: | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax-Exempt Investment Securities and Loans | | | | |
| (306) | | | | | | |
| (292) | | | | | | |
| (400) | | | |
Net Interest Income | | | | | $ | 25,599 | | | | | | | $ | 24,996 | | | | | | | $ | 25,421 | | | |
(1) | Interest income and average rates for tax-exempt investment securities and loans are presented on a tax-equivalent basis, assuming a statutory federal income tax rate of 21%. |
(2) | Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. |
(3) | Net interest margin includes the tax equivalent adjustment and represents the annualized results of: (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period. |
Page 13 of 17
Bridgewater Bancshares, Inc. and Subsidiaries
Analysis of Average Balances, Yields and Rates
(dollars in thousands, except per share data)
(Unaudited)
| | For the Nine Months Ended |
| ||||||||||||||
| | September 30, 2024 | | September 30, 2023 |
| ||||||||||||
| | Average | | Interest | | Yield/ | | Average | | Interest | | Yield/ | | ||||
(dollars in thousands) |
| Balance |
| & Fees |
| Rate |
| Balance |
| & Fees |
| Rate |
| ||||
Interest Earning Assets: | | | | | | | | | | | | | | | | | |
Cash Investments | | $ | 104,831 | | $ | 3,722 | | 4.74 | % | $ | 68,150 | | $ | 1,937 | | 3.80 | % |
Investment Securities: | | | | | | | | | | | | | | | | | |
Taxable Investment Securities | |
| 649,538 | |
| 23,867 | | 4.91 | |
| 569,097 | |
| 18,192 | | 4.27 | |
Tax-Exempt Investment Securities (1) | |
| 31,597 | |
| 1,203 | | 5.09 | |
| 28,947 | |
| 975 | | 4.50 | |
Total Investment Securities | |
| 681,135 | |
| 25,070 | | 4.92 | |
| 598,044 | |
| 19,167 | | 4.29 | |
Loans (1)(2) | | | 3,740,855 | | | 153,568 | | 5.48 | | | 3,690,196 | | | 142,659 | | 5.17 | |
Federal Home Loan Bank Stock | |
| 18,111 | | | 1,173 | | 8.65 | |
| 22,343 | | | 1,228 | | 7.34 | |
Total Interest Earning Assets | |
| 4,544,932 | |
| 183,533 | | 5.39 | % |
| 4,378,733 | |
| 164,991 | | 5.04 | % |
Noninterest Earning Assets | | | 102,993 | | | | | | | | 86,243 | | | | | | |
Total Assets | | $ | 4,647,925 | | | | | | | $ | 4,464,976 | | | | | | |
Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | |
Interest Bearing Transaction Deposits | | $ | 757,409 | | $ | 25,332 | | 4.47 | % | $ | 625,531 | | $ | 15,833 | | 3.38 | % |
Savings and Money Market Deposits | |
| 917,051 | | | 28,502 | | 4.15 | |
| 926,494 | | | 21,636 | | 3.12 | |
Time Deposits | |
| 344,484 | | | 10,935 | | 4.24 | |
| 261,474 | | | 4,734 | | 2.42 | |
Brokered Deposits | |
| 993,445 | | | 31,226 | | 4.20 | |
| 876,130 | | | 24,394 | | 3.72 | |
Total Interest Bearing Deposits | | | 3,012,389 | | | 95,995 | | 4.26 | | | 2,689,629 | | | 66,597 | | 3.31 | |
Federal Funds Purchased | |
| 27,605 | | | 1,159 | | 5.61 | |
| 220,434 | | | 8,253 | | 5.01 | |
Notes Payable | |
| 13,750 | | | 887 | | 8.62 | |
| 13,750 | | | 844 | | 8.21 | |
FHLB Advances | |
| 311,380 | | | 6,325 | | 2.71 | |
| 215,938 | | | 5,269 | | 3.26 | |
Subordinated Debentures | |
| 79,424 | | | 2,982 | | 5.02 | |
| 79,042 | | | 2,979 | | 5.04 | |
Total Interest Bearing Liabilities | |
| 3,444,548 | |
| 107,348 | | 4.16 | % |
| 3,218,793 | |
| 83,942 | | 3.49 | % |
Noninterest Bearing Liabilities: | | | | | | | | | | | | | | | | | |
Noninterest Bearing Transaction Deposits | |
| 700,308 | | | | | | |
| 774,523 | | | | | | |
Other Noninterest Bearing Liabilities | | | 67,405 | | | | | | | | 63,646 | | | | | | |
Total Noninterest Bearing Liabilities | |
| 767,713 | | | | | | |
| 838,169 | | | | | | |
Shareholders' Equity | | | 435,664 | | | | | | | | 408,014 | | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 4,647,925 | | | | | | | $ | 4,464,976 | | | | | | |
Net Interest Income / Interest Rate Spread | | | | |
| 76,185 | | 1.23 | % | | | |
| 81,049 | | 1.55 | % |
Net Interest Margin (3) | | | | | | | | 2.24 | % | | | | | | | 2.47 | % |
Taxable Equivalent Adjustment: | | | | | | | | | | | | | | | | | |
Tax-Exempt Investment Securities and Loans | | | | |
| (959) | | | | | | |
| (1,189) | | | |
Net Interest Income | | | | | $ | 75,226 | | | | | | | $ | 79,860 | | | |
Page 14 of 17
Bridgewater Bancshares, Inc. and Subsidiaries
Asset Quality Summary
(dollars in thousands)
(unaudited)
| | As of and for the Three Months Ended | | As of and for the Nine Months Ended | | |||||||||||||||||
| | September 30, | | June 30, | | March 31, | | December 31, |
| September 30, |
| September 30, | | September 30, | | |||||||
(dollars in thousands) |
| 2024 |
| 2024 |
| 2024 |
| 2023 |
| 2023 |
| 2024 |
| 2023 | | |||||||
Allowance for Credit Losses | | | | | | | | | | | | | | | | | | | | | | |
Balance at Beginning of Period | | $ | 51,949 | | $ | 51,347 | | $ | 50,494 | | $ | 50,585 | | $ | 50,701 | | $ | 50,494 | | $ | 47,996 | |
Impact of Adopting CECL | | | — | | | — | | | — | | | — | | | — | | | — | | | 650 | |
Provision for Credit Losses | | | — | | | 600 | | | 850 | | | — | | | — | | | 1,450 | | | 2,050 | |
Charge-offs | | | (937) | | | (10) | | | (2) | | | (95) | | | (122) | | | (949) | | | (129) | |
Recoveries | | | 6 | | | 12 | | | 5 | | | 4 | | | 6 | | | 23 | | | 18 | |
Net Charge-offs | | $ | (931) | | $ | 2 | | $ | 3 | | $ | (91) | | $ | (116) | | $ | (926) | | $ | (111) | |
Balance at End of Period | | | 51,018 | | | 51,949 | | | 51,347 | | | 50,494 | | | 50,585 | | | 51,018 | | | 50,585 | |
Allowance for Credit Losses to Total Loans | | | 1.38 | % | | 1.37 | % | | 1.36 | % | | 1.36 | % | | 1.36 | % | | 1.38 | % | | 1.36 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | As of and for the Three Months Ended | | As of and for the Nine Months Ended | | |||||||||||||||||
| | September 30, | | June 30, | | March 31, | | December 31, |
| September 30, |
| September 30, | | September 30, | | |||||||
(dollars in thousands) |
| 2024 |
| 2024 |
| 2024 |
| 2023 |
| 2023 |
| 2024 |
| 2023 | | |||||||
Provision for Credit Losses on Loans | | $ | — | | $ | 600 | | $ | 850 | | $ | — | | $ | — | | $ | 1,450 | | $ | 2,050 | |
Recovery of Credit Losses for Off-Balance Sheet Credit Exposures | | | — | | | — | | | (100) | | | (250) | | | (600) | | | (100) | | | (1,975) | |
Provision for (Recovery of) Credit Losses | | $ | — | | $ | 600 | | $ | 750 | | $ | (250) | | $ | (600) | | $ | 1,350 | | $ | 75 | |
| | As of and for the Three Months Ended | | |||||||||||||
| | September 30, | | June 30, | | March 31, | | December 31, |
| September 30, | | |||||
(dollars in thousands) | | 2024 |
| 2024 |
| 2024 |
| 2023 |
| 2023 | | |||||
Selected Asset Quality Data |
| | |
| | |
| | | | | | | | | |
Loans 30-89 Days Past Due | | $ | 65 |
| $ | 502 |
| $ | — |
| $ | 15,110 |
| $ | 11 |
|
Loans 30-89 Days Past Due to Total Loans | | | 0.00 | % | | 0.01 | % | | 0.00 | % | | 0.41 | % | | 0.00 | % |
Nonperforming Loans | | $ | 8,378 |
| $ | 678 |
| $ | 249 |
| $ | 919 |
| $ | 749 |
|
Nonperforming Loans to Total Loans | | | 0.23 | % | | 0.02 | % | | 0.01 | % | | 0.02 | % | | 0.02 | % |
Nonaccrual Loans to Total Loans | | | 0.23 | | | 0.02 | | | 0.01 | | | 0.02 | | | 0.02 | |
Nonaccrual Loans and Loans Past Due 90 Days and Still Accruing to Total Loans | | | 0.23 | | | 0.02 | | | 0.01 | | | 0.02 | | | 0.02 | |
Foreclosed Assets | | $ | 434 |
| $ | — |
| $ | 20 |
| $ | — |
| $ | — |
|
Nonperforming Assets (1) | | | 8,812 |
| | 678 |
| | 269 |
| | 919 |
| | 749 |
|
Nonperforming Assets to Total Assets (1) | | | 0.19 | % | | 0.01 | % | | 0.01 | % | | 0.02 | % | | 0.02 | % |
Net Loan Charge-Offs (Annualized) to Average Loans | | | 0.10 |
| | 0.00 |
| | 0.00 |
| | 0.01 |
| | 0.01 |
|
Watchlist Risk Rating Loans | | $ | 31,991 | | $ | 30,436 | | $ | 21,624 | | $ | 26,485 | | $ | 26,877 | |
Substandard Risk Rating Loans | | | 31,637 | | | 33,908 | | | 33,829 | | | 35,858 | | | 35,621 | |
(1) | Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets. |
Page 15 of 17
Bridgewater Bancshares, Inc. and Subsidiaries
Non-GAAP Financial Measures
(dollars in thousands)
(unaudited)
| | For the Three Months Ended | | For the Nine Months Ended | | |||||||||||||||||
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, | | September 30, | | September 30, | | |||||||
(dollars in thousands) | | 2024 |
| 2024 |
| 2024 |
| 2023 | | 2023 | | 2024 |
| 2023 |
| |||||||
| | | | | | | | | | | | | | | | | | | | | | |
Pre-Provision Net Revenue | | | | | | | | | | | | | | | | | | | | | | |
Noninterest Income | | $ | 1,522 | | $ | 1,763 | | $ | 1,550 | | $ | 1,409 | | $ | 1,726 | | $ | 4,835 | | $ | 5,084 | |
Less: (Gain) Loss on Sales of Securities | | | 28 | | | (320) | | | (93) | | | 27 | | | — | | | (385) | | | 6 | |
Less: FHLB Advance Prepayment Income | | | — | | | — | | | — | | | — | | | (493) | | | — | | | (792) | |
Total Operating Noninterest Income | | | 1,550 | | | 1,443 | | | 1,457 | | | 1,436 | | | 1,233 | | | 4,450 | | | 4,298 | |
Plus: Net Interest Income | | | 25,599 | | | 24,996 | | | 24,631 | | | 25,314 | | | 25,421 | | | 75,226 | | | 79,860 | |
Net Operating Revenue | | $ | 27,149 | | $ | 26,439 | | $ | 26,088 | | $ | 26,750 | | $ | 26,654 | | $ | 79,676 | | $ | 84,158 | |
| | | | | | | | | | | | | | | | | | | | | | |
Noninterest Expense | | $ | 15,760 | | $ | 15,539 | | $ | 15,189 | | $ | 15,740 | | $ | 15,237 | | $ | 46,488 | | $ | 43,580 | |
Total Operating Noninterest Expense | | $ | 15,760 | | $ | 15,539 | | $ | 15,189 | | $ | 15,740 | | $ | 15,237 | | $ | 46,488 | | $ | 43,580 | |
| | | | | | | | | | | | | | | | | | | | | | |
Pre-Provision Net Revenue | | $ | 11,389 | | $ | 10,900 | | $ | 10,899 | | $ | 11,010 | | $ | 11,417 | | $ | 33,188 | | $ | 40,578 | |
| | | | | | | | | | | | | | | | | | | | | | |
Plus: | | | | | | | | | | | | | | | | | | | | | | |
Non-Operating Revenue Adjustments | | | (28) | | | 320 | | | 93 | | | (27) | | | 493 | | | 385 | | | 786 | |
Less: | | | | | | | | | | | | | | | | | | | | | | |
Provision (Recovery of) for Credit Losses | | | — | | | 600 | | | 750 | | | (250) | | | (600) | | | 1,350 | | | 75 | |
Provision for Income Taxes | | | 2,686 | | | 2,505 | | | 2,411 | | | 2,360 | | | 2,881 | | | 7,602 | | | 10,202 | |
Net Income | | $ | 8,675 | | $ | 8,115 | | $ | 7,831 | | $ | 8,873 | | $ | 9,629 | | $ | 24,621 | | $ | 31,087 | |
| | | | | | | | | | | | | | | | | | | | | | |
Average Assets | | $ | 4,703,804 | | $ | 4,646,517 | | $ | 4,592,838 | | $ | 4,567,446 | | $ | 4,504,937 | | $ | 4,647,925 | | $ | 4,464,976 | |
Pre-Provision Net Revenue Return on Average Assets | | | 0.96 | % | | 0.94 | % | | 0.95 | % | | 0.96 | % | | 1.01 | % | | 0.95 | % | | 1.22 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Core Net Interest Margin | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Income (Tax-equivalent Basis) |
| $ | 25,905 | | $ | 25,288 | | $ | 24,992 | | $ | 25,683 | | $ | 25,822 | | $ | 76,185 | | $ | 81,049 | |
Less: Loan Fees | | | (968) | | | (767) | | | (608) | | | (751) | | | (914) | | | (2,342) | | | (2,853) | |
Core Net Interest Income | | $ | 24,937 | | $ | 24,521 | | $ | 24,384 | | $ | 24,932 | | $ | 24,908 | | $ | 73,843 | | $ | 78,196 | |
| | | | | | | | | | | | | | | | | | | | | | |
Average Interest Earning Assets | | $ | 4,595,521 | | $ | 4,545,920 | | $ | 4,492,756 | | $ | 4,480,428 | | $ | 4,416,424 | | $ | 4,544,932 | | $ | 4,378,733 | |
Core Net Interest Margin | | | 2.16 | % | | 2.17 | % | | 2.18 | % | | 2.21 | % |
| 2.24 | % |
| 2.17 | % |
| 2.39 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Efficiency Ratio | | | | | | | | | | | | | | | | | | | | | | |
Noninterest Expense |
| $ | 15,760 | | $ | 15,539 | | $ | 15,189 | | $ | 15,740 | | $ | 15,237 | | $ | 46,488 | | $ | 43,580 | |
Less: Amortization of Intangible Assets | | | (9) | | | (8) | | | (9) | | | (9) | | | (9) | | | (26) | | | (91) | |
Adjusted Noninterest Expense | | $ | 15,751 | | $ | 15,531 | | $ | 15,180 | | $ | 15,731 | | $ | 15,228 | | $ | 46,462 | | $ | 43,489 | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Interest Income | | $ | 25,599 | | $ | 24,996 | | $ | 24,631 | | $ | 25,314 | | $ | 25,421 | | $ | 75,226 | | $ | 79,860 | |
Noninterest Income | | | 1,522 | | | 1,763 | | | 1,550 | | | 1,409 | | | 1,726 | | | 4,835 | | | 5,084 | |
Less: Gain (Loss) on Sales of Securities | | | 28 | | | (320) | | | (93) | | | 27 | | | — | | | (385) | | | 6 | |
Adjusted Operating Revenue | | $ | 27,149 | | $ | 26,439 | | $ | 26,088 | | $ | 26,750 | | $ | 27,147 | | $ | 79,676 | | $ | 84,950 | |
Efficiency Ratio | |
| 58.0 | % |
| 58.7 | % |
| 58.2 | % |
| 58.8 | % |
| 56.1 | % |
| 58.3 | % |
| 51.2 | % |
Page 16 of 17
Bridgewater Bancshares, Inc. and Subsidiaries
Non-GAAP Financial Measures
(dollars in thousands)
(unaudited)
| | For the Three Months Ended | | | For the Nine Months Ended | |||||||||||||||||
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, | | | September 30, | | September 30, | |||||||
(dollars in thousands) | | 2024 |
| 2024 |
| 2024 |
| 2023 | | 2023 | | | 2024 |
| 2023 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
Tangible Common Equity and Tangible Common Equity/Tangible Assets | | | | | | | | | | | | | | | | | | | | | | |
Total Shareholders' Equity | | $ | 452,200 | | $ | 439,241 | | $ | 433,611 | | $ | 425,515 | | $ | 415,960 | | | | | | | |
Less: Preferred Stock | | | (66,514) | | | (66,514) | | | (66,514) | | | (66,514) | | | (66,514) | | | | | | | |
Total Common Shareholders' Equity | | | 385,686 | | | 372,727 | | | 367,097 | | | 359,001 | | | 349,446 | | | | | | | |
Less: Intangible Assets | | | (2,789) | | | (2,797) | | | (2,806) | | | (2,814) | | | (2,823) | | | | | | | |
Tangible Common Equity | | $ | 382,897 | | $ | 369,930 | | $ | 364,291 | | $ | 356,187 | | $ | 346,623 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 4,691,517 | | $ | 4,687,035 | | $ | 4,723,109 | | $ | 4,611,990 | | $ | 4,557,070 | | | | | | | |
Less: Intangible Assets | | | (2,789) | | | (2,797) | | | (2,806) | | | (2,814) | | | (2,823) | | | | | | | |
Tangible Assets | | $ | 4,688,728 | | $ | 4,684,238 | | $ | 4,720,303 | | $ | 4,609,176 | | $ | 4,554,247 | | | | | | | |
Tangible Common Equity/Tangible Assets | |
| 8.17 | % |
| 7.90 | % |
| 7.72 | % |
| 7.73 | % |
| 7.61 | % | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Tangible Book Value Per Share | | | | | | | | | | | | | | | | | | | | | | |
Book Value Per Common Share | | $ | 14.06 | | $ | 13.63 | | $ | 13.30 | | $ | 12.94 | | $ | 12.47 | | | | | | | |
Less: Effects of Intangible Assets | | | (0.10) | | | (0.10) | | | (0.10) | | | (0.10) | | | (0.10) | | | | | | | |
Tangible Book Value Per Common Share | | $ | 13.96 | | $ | 13.53 | | $ | 13.20 | | $ | 12.84 | | $ | 12.37 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Return on Average Tangible Common Equity | | | | | | | | | | | | | | | | | | | | | | |
Net Income Available to Common Shareholders | | $ | 7,662 | | $ | 7,101 | | $ | 6,818 | | $ | 7,859 | | $ | 8,616 | | $ | 21,581 | | $ | 28,047 | |
| | | | | | | | | | | | | | | | | | | | | | |
Average Shareholders' Equity | | $ | 443,077 | | $ | 435,585 | | $ | 428,248 | | $ | 417,789 | | $ | 414,047 | | $ | 435,664 | | $ | 408,014 | |
Less: Average Preferred Stock | | | (66,514) | | | (66,514) | | | (66,514) | | | (66,514) | | | (66,514) | | | (66,514) | | | (66,514) | |
Average Common Equity | | | 376,563 | | | 369,071 | | | 361,734 | | | 351,275 | | | 347,533 | | | 369,150 | | | 341,500 | |
Less: Effects of Average Intangible Assets | | | (2,794) | | | (2,802) | | | (2,811) | | | (2,819) | | | (2,828) | | | (2,802) | | | (2,856) | |
Average Tangible Common Equity | | $ | 373,769 | | $ | 366,269 | | $ | 358,923 | | $ | 348,456 | | $ | 344,705 | | $ | 366,348 | | $ | 338,644 | |
Return on Average Tangible Common Equity | | | 8.16 | % | | 7.80 | % | | 7.64 | % | | 8.95 | % | | 9.92 | % | | 7.87 | % | | 11.07 | % |
Page 17 of 17
Disclaimer Forward-Looking Statements This presentation contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, identified by words such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other comparable words of a future or forward-looking nature. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: interest rate risk, including the effects of changes in interest rates; fluctuations in the values of the securities held in our securities portfolio, including as the result of changes in interest rates; business and economic conditions generally and in the financial services industry, nationally and within our market area, including the level and impact of inflation and possible recession; the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time that resulted in recent bank failures; loan concentrations in our portfolio; the overall health of the local and national real estate market; our ability to successfully manage credit risk; our ability to maintain an adequate level of allowance for credit losses; new or revised accounting standards; the concentration of large loans to certain borrowers; the concentration of large deposits from certain clients, including those who have balances above current Federal Deposit Insurance Corporation (“FDIC”) insurance limits; our ability to successfully manage liquidity risk, which may increase our dependence on non-core funding sources such as brokered deposits, and negatively impact our cost of funds; our ability to raise additional capital to implement our business plan; our ability to implement our growth strategy and manage costs effectively; the composition of our senior leadership team and our ability to attract and retain key personnel; talent and labor shortages and employee turnover; the occurrence of fraudulent activity, breaches or failures of our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools; interruptions involving our information technology and telecommunications systems or third-party servicers; competition in the financial services industry, including from nonbank competitors such as credit unions and “fintech” companies; the effectiveness of our risk management framework; the commencement and outcome of litigation and other legal proceedings and regulatory actions against us; the impact of recent and future legislative and regulatory changes, including in response to recent bank failures; risks related to climate change and the negative impact it may have on our customers and their businesses; the imposition of other governmental policies impacting the value of products produced by our commercial borrowers; severe weather, natural disasters, wide spread disease or pandemics, acts of war or terrorism or other adverse external events, including the ongoing conflict in the Middle East and the Russian invasion of Ukraine; potential impairment to the goodwill the Company recorded in connection with risks associated with our ongoing acquisition of First Minnetonka City Bank, including the possibility that the merger may be more difficult or expensive to accomplish than anticipated, diversion of management’s attention from daily operations and the effect of the proposed merger on the Company’s customer and employee relationships and operating results; changes to U.S. or state tax laws, regulations and guidance; potential changes in federal policy and at regular agencies as a result of the upcoming 2024 presidential election; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission. Any forward-looking statement made by us in this presentation is based only on information currently available to us and speaks only as of the date on which it is made. The Company undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise. Certain of the information contained in this presentation is derived from information provided by industry sources. Although the Company believe that such information is accurate and that the sources from which it has been obtained are reliable, the Company cannot guarantee the accuracy of, and have not independently verified, such information. Use of Non-GAAP financial measures In addition to the results presented in accordance with U.S. General Accepted Accounting Principles (“GAAP”), the Company routinely supplements its evaluation with an analysis of certain non-GAAP financial measures. The Company believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors to help them understand the Company’s operating performance and trends, and to facilitate comparisons with the performance of peers. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of non-GAAP disclosures to the comparable GAAP measures are provided in this presentation. 2 |
0.19% 3Q24 Earnings Highlights 3 • Core deposit2 balances increased $94M from 2Q24, or 14.4% annualized • Deposit balances decreased $60M from 2Q24, or 6.4% annualized, due to a $158M decline in brokered and time deposits • YTD annualized deposit growth of 1.3% and core deposit2 growth of 6.9% • Loan-to-deposit ratio of 98.3%, down from 99.8% at 2Q24 • Net interest income increased $603K, or 2.4%, from 2Q24 • Net interest margin (NIM) of 2.24% for the third consecutive quarter • Average interest earning asset growth of $50M, or 4.3% annualized • Balance sheet well-positioned for rate cuts and a normalizing yield curve • Annualized net charge-offs to average loans of 0.10% vs. 0.00% in 2Q24; annualized YTD net charge-offs of 0.03% • Nonperforming assets to total assets of 0.19% vs. 0.01% in 2Q24 • Increase in net charge-offs and nonperforming assets due to one central business district (CBD) office loan • Well-reserved with allowance to total loans of 1.38% NIM Stability and Net Interest Income Growth Superb Asset Quality Profile $0.27 Diluted EPS Nonperforming Assets to Total Assets Efficiency Ratio1 Return on Average Assets Return on Avg. Tangible Common Equity1 0.73% 8.16% 58.0% 1 Represents a Non-GAAP financial measure. See Appendix for Non-GAAP reconciliation 2 Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000 • 100% cash transaction resulting in Bridgewater becoming a $5 billion bank in the Twin Cities • Low-risk deal that improves the deposit mix, provides balance sheet optionality, and improves loan diversification • Received regulatory approvals in October; anticipate closing in 4Q24 Announced Agreement to Acquire First Minnetonka City Bank (FMCB) Strong Core Deposit Growth and Improved Deposit Mix |
Strategic Benefits of the Proposed Acquisition of First Minnetonka City Bank 4 1 Source: S&P Capital IQ (data as of June 30, 2024) 2 As of June 30, 2024 Adds High Quality Bank With Complementary Strengths • Reduces CRE concentration by adding a well-diversified loan portfolio focused on 1-4 family and leases • Diversifies the revenue mix by adding incremental fee income via an investment advisory platform • Fills in pure-play Twin Cities branch footprint by adding two Minnetonka branch locations • Pro forma deposit market share ranks #9 in the Twin Cities1 Enhances Deposit Base and Liquidity Profile • Improves the deposit mix by adding a low-cost, granular core deposit base • Enhances the liquidity profile by adding a balance sheet with a loan-to-deposit ratio of 61%2 • Creates balance sheet optionality to put liquidity to work and/or pay down higher cost debt Low Risk Transaction • Small, in-market acquisition of an established franchise with a 60-year history and strong cultural fit • Leverages the recent scaling of our Enterprise Risk Management function • Streamlined integration as both banks run on the same core banking platform • Comprehensive due diligence and loan review processes Financially Compelling • Estimated EPS accretion of 15% in 2025 with a tangible book value earnback period < 3 years • Incremental operational efficiencies with expected cost savings of 30% in 2025 and 50% in 2026 • Estimated internal rate of return of 24% |
Consistent Tangible Book Value Per Share Outperformance 5 208% 69% 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 BWB Peer Bank Average2 Tangible Book Value Per Share1 Growth for 31 Consecutive Quarters 1 Represents a Non-GAAP financial measure. See Appendix for Non-GAAP reconciliation 2 Includes publicly-traded banks on major exchanges with total assets between $3 billion and $10 billion as of June 30, 2024 with growth rate through 2Q24 (Source: S&P Capital IQ) |
11% 25% 25% 17% 14% 9% $62 $146 $147 $99 $85 $51 Less Than 1 Year 1 to 2 Years 2 to 3 Years 3 to 4 Years 4 to 5 Years 5+ Years 22% 14% 16% 13% 15% 20% $558 $357 $398 $330 $379 $508 Less Than 1 Year 1 to 2 Years 2 to 3 Years 3 to 4 Years 4 to 5 Years 5+ Years Loan Portfolio to Reprice Higher in a Rates-Down Environment 13 Fixed, 69% Variable, 15% Adjustable, 16% Loan Portfolio Mix Fixed-Rate Portfolio ($2.5B) Variable-Rate Portfolio ($566M) Adjustable-Rate Portfolio ($590M) Years to Maturity • Large fixed-rate portfolio provides support to total loan yields in a rates-down environment • $558M of fixed-rate loans maturing over the next year, with a weighted average yield of 5.48% Variable-Rate Loan Floors • Small variable-rate portfolio limits immediate repricing pressure in a rates-down environment • 81% of variable-rate portfolio has rate floors, with 78% of the floors being above 5% • 96% of variable-rate loans are currently tied to SOFR or Prime Adjustable-Rate Repricing/Maturity Schedule • Adjustable-rate loans likely to reprice higher, even in a rates-down environment • $62M of adjustable-rate loans repricing or maturing over the next year, with a weighted average yield of 4.99% Dollars in millions WA Yield 5.48% 5.04% 4.49% 4.96% 5.28% 4.23% WA Yield 4.99% 3.85% 4.79% 4.40% 5.49% 4.58% 10% 12% 19% 49% 10% $45 $55 $89 $224 $44 Below 4% 4%-5% 5%-6% 6%-7% Above 7% |
Managing Multifamily and Office-Related Risk 14 1 Includes formally subsidized properties (19%) and market rate properties with affordable set-asides (8%) 2 Excludes medical office of $99 million at September 30, 2024 Strong Multifamily Track Record in Stable Twin Cities Market Well-Managed CRE NOO Office Portfolio With Limited CBD Exposure2 Percent of Total Loans Average Loan Size 5.4% $2.4M CRE NOO Office by Geography Twin Cities Suburban 51% Minneapolis-St. Paul CBD 13% Minneapolis-St. Paul Non-CBD 21% Out-of-State 15% $197M • Majority of CRE NOO office exposure in the Twin Cities suburbs • Only 4 loans totaling $30M outside of Minnesota, consisting of projects for existing local clients • Only 4 loans totaling $34M located in CBDs, with one on Watch and one moved to Nonaccrual in 3Q24 • $935K charge-off on one nonaccrual CBD office loan in 3Q24; property under contract and expected to be sold during 4Q24 Average Loan Size Weighted Average LTV NCOs (since 2005) $3.2M 67% $62K Multifamily Lending Focus in the Twin Cities • Bank of choice in the Twin Cities with expertise and differentiated service model • Greater tenant diversification compared to other asset classes • Affordable housing makes up 27%1 of the multifamily portfolio • Positive market trends with declining vacancy rates, strong absorption, and reduced construction = favorable outlook for occupancy and rent growth • Market catalysts include relative affordability, steady population growth, low unemployment, strong wages, and shortage of single-family housing Twin Cities Metro 92% Greater MN 4% Other 4% Location Class A 40% Class B 16% Class C 41% Construction 3% Product Type NPAs/ Loans 0.00% Weighted Average LTV 61% |
Strong Capital Ratios 17 9.62% 9.57% 9.66% 9.66% 9.75% 9.07% 9.16% 9.21% 9.41% 9.79% 13.88% 13.97% 14.00% 14.16% 14.62% 7.61% 7.73% 7.72% 7.90% 8.17% 3Q23 4Q23 1Q24 2Q24 3Q24 Total Risk-Based Capital Ratio Common Equity Tier 1 Capital Ratio Tier 1 Leverage Ratio Building Capital Ratios Tangible Common Equity Ratio1 1 Represents a Non-GAAP financial measure. See Appendix for Non-GAAP reconciliation Recent Capital Actions • No shares of common stock repurchased during 3Q24; $15.3 million remaining under current share repurchase authorization • Announced the acquisition of First Minnetonka City Bank on August 28, 2024; expected to close in 4Q24 Capital Allocation Priorities 1 3 2 Organic Growth Share Repurchases M&A 4 Dividends Drive profitability by supporting a proven organic loan growth engine Opportunistically return capital to shareholders by buying back stock based on valuation, capital levels, and other uses of capital Review and evaluate M&A opportunities that complement BWB’s business model Have not historically paid a common stock dividend given loan growth opportunities |
Near-Term Expectations 18 • Relatively flat loan balances in 4Q24 (excluding FMCB acquisition) due to continued elevated payoffs • Focus on profitable growth while aligning loan growth with core deposit growth over time • Target loan-to-deposit ratio between 95% and 105% Balance Sheet Growth • Moderate NIM expansion beginning in 4Q24, dependent on pace of additional rate cuts and normalizing yield curve • Closing of the FMCB acquisition to provide a NIM tailwind in 2025 Net Interest Margin • Modest decline in tangible common equity and CET1 ratios due to larger balance sheet from FMCB acquisition • Ongoing evaluation of potential share repurchases based on valuation, capital levels, and other uses of capital Capital Levels |
2024 Strategic Priorities 19 Optimize Balance Sheet for Longer Term Profitable Growth Continue to Gain Loan and Deposit Market Share Generate Incremental Operational Efficiencies While Investing in the Business Scale ERM Function and Monitor Asset Quality Risks • Opportunistically gather core deposits and build high quality lending relationships • Grow loan balances in line with core deposits over time • Generate more profitable growth in a normalized interest rate environment • Expand lending focus on high quality affordable housing sector • Execute on new C&I initiatives through targeted verticals, including a network of women business leaders and entrepreneurial operating system implementers • Identify M&A opportunities and potential markets that enhance BWB’s overall business model • Identify opportunities across all functions to improve operational efficiency • Make proactive investments to scale the business and position for longer term growth • Implement key IT investments, including new CRM platform and upgraded retail and small business online banking solution • Continue to focus on scaling the enterprise risk management function • Monitor the loan portfolio for signs of credit weakness, especially in CRE and multifamily portfolios • Ongoing covenant testing and assess repricing risk on maturing loans YTD Progress • Core deposit growth1 of 6.9% annualized • Announced strategic acquisition of First Minnetonka City Bank • C&I growth of 8.4% annualized • Launched a new CRM platform to enhance the client experience and create new efficiencies • YTD net charge-off ratio of 0.03% annualized • Well-reserved with allowance to total loans of 1.38% 1 Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000 |
APPENDIX 20 |
Interest Rate Sensitivity 21 Estimated Change in NII From Immediate Interest Rate Shocks +100 bps -100 bps Liability-sensitive balance sheet well positioned for interest rate cuts and a normalizing yield curve Loan Portfolio Considerations • Loan portfolio most sensitive to changes in the 3- to 5-year portion of the yield curve • Loan portfolio to reprice higher even in a rates-down environment given larger fixed-rate portfolio and smaller variable-rate portfolio • $620 million of fixed- and adjustable-rate loans scheduled to reprice over the next year • Leveraged prepayment penalties on new loan originations to help maintain benefit of higher rates over time Funding Considerations • Deposit base is more sensitive to changing interest rates • Strong momentum in core deposit growth since March 2023 • Continue to supplement core deposits with wholesale funding to support loan growth over time • Brokered deposits generally include call options to protect net interest margin as interest rates decline • $1.4 billion of adjustable funding tied to short-term rates -200 bps (1.2)% +2.1% 1Q24 +4.1% (2.1)% +3.3% 2Q24 +6.3% (2.4)% +3.1% 3Q24 +6.5% (0.6)% +2.5% 3Q23 +4.9% -300 bps +7.2% +6.5% +10.0% +11.1% (1.3)% +3.0% 4Q23 +5.9% +8.8% |
Well-Diversified Loan Portfolio with Multifamily Expertise 22 Dollars in millions CRE NOO 28.0% Multifamily 37.4% C&D 4.5% 1-4 Family Mortgage 11.4% CRE OO 5.0% C&I 13.4% Consumer & Other 0.3% Loan Mix by Type $3.7 Billion • Strong C&I growth YTD with balances up 8.4% annualized • Continued migration out of Construction & Development as projects completed the construction phase • Remain comfortable with the diversity of the loan portfolio, including CRE and Multifamily concentrations, given portfolio performance and expertise 3Q24 Loan Growth by Type (vs. 2Q24) $(38) $(30) $(25) $(25) $(4) $3 $4 Multifamily 1-4 Family Mortgage Construction & Development C&I CRE Owner Occupied CRE Nonowner Occupied Consumer & Other |