☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Puerto Rico | 66-0783622 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification number) | ||||||||||
Cupey Center Building, | Road 176, Kilometer 1.3, | ||||||||||
San Juan, | Puerto Rico | 00926 | |||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value per share | EVTC | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
Page | ||||||||
Part I. FINANCIAL INFORMATION | ||||||||
Item 1. | Financial Statements | |||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
September 30, 2022 | December 31, 2021 | |||||||||||||
Assets | ||||||||||||||
Current Assets: | ||||||||||||||
Cash and cash equivalents | $ | 224,971 | $ | 266,351 | ||||||||||
Restricted cash | 18,705 | 19,566 | ||||||||||||
Accounts receivable, net | 112,293 | 113,285 | ||||||||||||
Prepaid expenses and other assets | 40,992 | 37,148 | ||||||||||||
Total current assets | 396,961 | 436,350 | ||||||||||||
Debt securities available-for-sale, at fair value | 2,198 | 3,041 | ||||||||||||
Investment in equity investee | 14,071 | 12,054 | ||||||||||||
Property and equipment, net | 49,928 | 48,533 | ||||||||||||
Operating lease right-of-use asset | 17,799 | 21,229 | ||||||||||||
Goodwill | 417,819 | 393,318 | ||||||||||||
Other intangible assets, net | 196,316 | 213,288 | ||||||||||||
Deferred tax asset | 5,414 | 6,910 | ||||||||||||
Net investment in leases | 14 | 107 | ||||||||||||
Derivative asset | 7,070 | — | ||||||||||||
Other long-term assets | 13,378 | 9,926 | ||||||||||||
Total assets | $ | 1,120,968 | $ | 1,144,756 | ||||||||||
Liabilities and stockholders’ equity | ||||||||||||||
Current Liabilities: | ||||||||||||||
Accrued liabilities | $ | 82,798 | $ | 74,540 | ||||||||||
Accounts payable | 33,489 | 28,484 | ||||||||||||
Contract liability | 17,051 | 17,398 | ||||||||||||
Income tax payable | 10,757 | 7,132 | ||||||||||||
Current portion of long-term debt | 28,813 | 19,750 | ||||||||||||
Current portion of operating lease liability | 6,007 | 5,580 | ||||||||||||
Total current liabilities | 178,915 | 152,884 | ||||||||||||
Long-term debt | 426,691 | 444,785 | ||||||||||||
Deferred tax liability | 7,998 | 2,369 | ||||||||||||
Contract liability - long term | 34,726 | 36,258 | ||||||||||||
Operating lease liability - long-term | 13,320 | 16,456 | ||||||||||||
Derivative liability | — | 13,392 | ||||||||||||
Other long-term liabilities | 4,063 | 8,344 | ||||||||||||
Total liabilities | 665,713 | 674,488 | ||||||||||||
Commitments and contingencies (Note 14) | ||||||||||||||
Stockholders’ equity | ||||||||||||||
Preferred stock, par value $0.01; 2,000,000 shares authorized; none issued | — | — | ||||||||||||
Common stock, par value $0.01; 206,000,000 shares authorized; 65,588,270 shares issued and outstanding as of September 30, 2022 (December 31, 2021 - 71,969,856) | 655 | 719 | ||||||||||||
Additional paid-in capital | — | 7,565 | ||||||||||||
Accumulated earnings | 480,740 | 506,051 | ||||||||||||
Accumulated other comprehensive loss, net of tax | (29,586) | (48,123) | ||||||||||||
Total EVERTEC, Inc. stockholders’ equity | 451,809 | 466,212 | ||||||||||||
Non-controlling interest | 3,446 | 4,056 | ||||||||||||
Total equity | 455,255 | 470,268 | ||||||||||||
Total liabilities and equity | $ | 1,120,968 | $ | 1,144,756 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Revenues (affiliates Note 16) | $ | 145,803 | $ | 145,883 | $ | 456,622 | $ | 434,559 | ||||||||||||||||||
Operating costs and expenses | ||||||||||||||||||||||||||
Cost of revenues, exclusive of depreciation and amortization | 76,272 | 62,995 | 215,244 | 182,180 | ||||||||||||||||||||||
Selling, general and administrative expenses | 26,001 | 17,126 | 66,436 | 49,980 | ||||||||||||||||||||||
Depreciation and amortization | 19,712 | 18,745 | 58,432 | 56,091 | ||||||||||||||||||||||
Total operating costs and expenses | 121,985 | 98,866 | 340,112 | 288,251 | ||||||||||||||||||||||
Income from operations | 23,818 | 47,017 | 116,510 | 146,308 | ||||||||||||||||||||||
Non-operating income (expenses) | ||||||||||||||||||||||||||
Interest income | 807 | 504 | 2,279 | 1,343 | ||||||||||||||||||||||
Interest expense | (6,763) | (5,684) | (18,242) | (17,248) | ||||||||||||||||||||||
Earnings of equity method investment | 688 | 411 | 2,120 | 1,307 | ||||||||||||||||||||||
(Loss) gain on foreign currency remeasurement | (7,779) | (304) | (6,858) | 652 | ||||||||||||||||||||||
Gain on sale of a business | 135,642 | — | 135,642 | — | ||||||||||||||||||||||
Other income (expenses) | 374 | 450 | 1,621 | 2,067 | ||||||||||||||||||||||
Total non-operating income (expenses) | 122,969 | (4,623) | 116,562 | (11,879) | ||||||||||||||||||||||
Income before income taxes | 146,787 | 42,394 | 233,072 | 134,429 | ||||||||||||||||||||||
Income tax expense | 9,048 | 7,134 | 22,911 | 14,474 | ||||||||||||||||||||||
Net income | 137,739 | 35,260 | 210,161 | 119,955 | ||||||||||||||||||||||
Less: Net loss attributable to non-controlling interest | (75) | (54) | (140) | (59) | ||||||||||||||||||||||
Net income attributable to EVERTEC, Inc.’s common stockholders | 137,814 | 35,314 | 210,301 | 120,014 | ||||||||||||||||||||||
Other comprehensive income (loss), net of tax of $716, $382, $1,442 and $817 | ||||||||||||||||||||||||||
Foreign currency translation adjustments | 4,125 | (6,942) | (210) | (7,823) | ||||||||||||||||||||||
Gain on cash flow hedges | 5,762 | 1,537 | 18,824 | 6,814 | ||||||||||||||||||||||
Unrealized (loss) gain on change in fair value of debt securities available-for-sale | $ | (21) | $ | 8 | $ | (77) | $ | 97 | ||||||||||||||||||
Total comprehensive income attributable to EVERTEC, Inc.’s common stockholders | $ | 147,680 | $ | 29,917 | $ | 228,838 | $ | 119,102 | ||||||||||||||||||
Net income per common share - basic attributable to EVERTEC, Inc.’s common stockholders | $ | 2.08 | $ | 0.49 | $ | 3.01 | $ | 1.66 | ||||||||||||||||||
Net income per common share - diluted attributable to EVERTEC, Inc.’s common stockholders | $ | 2.06 | $ | 0.48 | $ | 2.98 | $ | 1.65 | ||||||||||||||||||
Number of Shares of Common Stock | Common Stock | Additional Paid-in Capital | Accumulated Earnings | Accumulated Other Comprehensive Loss | Non-Controlling Interest | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 71,969,856 | $ | 719 | $ | 7,565 | $ | 506,051 | $ | (48,123) | $ | 4,056 | $ | 470,268 | |||||||||||||||||||||||||||||||
Share-based compensation recognized | — | — | 4,279 | — | — | — | 4,279 | |||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (521,643) | (5) | (6,193) | (14,981) | — | — | (21,179) | |||||||||||||||||||||||||||||||||||||
Restricted stock units delivered | 251,085 | 3 | (5,651) | — | — | — | (5,648) | |||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 38,898 | — | (32) | 38,866 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.05 per share | — | — | — | (3,598) | — | — | (3,598) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 11,912 | 248 | 12,160 | |||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | 71,699,298 | $ | 717 | $ | — | $ | 526,370 | $ | (36,211) | $ | 4,272 | $ | 495,148 | |||||||||||||||||||||||||||||||
Share-based compensation recognized | — | — | 5,165 | — | — | — | 5,165 | |||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (357,114) | (4) | (3,466) | (10,566) | — | — | (14,036) | |||||||||||||||||||||||||||||||||||||
Restricted stock units delivered | 25,149 | — | (28) | — | — | — | (28) | |||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 33,589 | — | (33) | 33,556 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.05 per share | — | — | — | (3,579) | — | — | (3,579) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (3,241) | (384) | (3,625) | |||||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | 71,367,333 | $ | 713 | $ | 1,671 | $ | 545,814 | $ | (39,452) | $ | 3,855 | $ | 512,601 | |||||||||||||||||||||||||||||||
Share-based compensation recognized | — | — | 5,296 | — | — | — | 5,296 | |||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (1,190,388) | (12) | (6,958) | (30,347) | — | — | (37,317) | |||||||||||||||||||||||||||||||||||||
Restricted stock units delivered | 485 | — | (9) | — | — | — | (9) | |||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 137,814 | — | (75) | 137,739 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.05 per share | — | — | — | (3,338) | — | — | (3,338) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 9,866 | (334) | 9,532 | |||||||||||||||||||||||||||||||||||||
Common stock received in exchange of the sale of a Business | (4,589,160) | (46) | — | (169,203) | — | — | (169,249) | |||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | 65,588,270 | $ | 655 | $ | — | $ | 480,740 | $ | (29,586) | $ | 3,446 | $ | 455,255 |
Number of Shares of Common Stock | Common Stock | Additional Paid-in Capital | Accumulated Earnings | Accumulated Other Comprehensive Loss | Non-Controlling Interest | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 72,137,678 | $ | 721 | $ | 5,340 | $ | 379,934 | $ | (48,254) | $ | 4,688 | $ | 342,429 | |||||||||||||||||||||||||||||||
Share-based compensation recognized | — | — | 3,380 | — | — | — | 3,380 | |||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (382,974) | (4) | (1,290) | (12,974) | — | — | (14,268) | |||||||||||||||||||||||||||||||||||||
Restricted stock units delivered | 411,739 | 4 | (7,430) | (1,302) | — | — | (8,728) | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 35,503 | — | 101 | 35,604 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.05 per share | — | — | — | (3,605) | — | — | (3,605) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 1,576 | (381) | 1,195 | |||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 72,166,443 | $ | 721 | $ | — | $ | 397,556 | $ | (46,678) | $ | 4,408 | $ | 356,007 | |||||||||||||||||||||||||||||||
Share-based compensation recognized | — | — | 3,855 | — | — | — | 3,855 | |||||||||||||||||||||||||||||||||||||
Repurchase of common stock | (231,314) | (2) | (3,790) | (6,328) | — | — | (10,120) | |||||||||||||||||||||||||||||||||||||
Restricted stock units delivered | 34,727 | — | (65) | — | — | — | (65) | |||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 49,197 | — | (106) | 49,091 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.05 per share | — | — | — | (3,608) | — | — | (3,608) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 2,909 | (25) | 2,884 | |||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 71,969,856 | $ | 719 | $ | — | $ | 436,817 | $ | (43,769) | $ | 4,277 | $ | 398,044 | |||||||||||||||||||||||||||||||
Share-based compensation recognized | — | — | 3,708 | — | — | — | 3,708 | |||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 35,314 | — | (54) | 35,260 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $0.05 per share | — | — | — | (3,598) | — | — | (3,598) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (5,397) | (87) | (5,484) | |||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | 71,969,856 | 719 | 3,708 | 468,533 | (49,166) | 4,136 | 427,930 |
Nine months ended September 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Cash flows from operating activities | ||||||||||||||
Net income | $ | 210,161 | $ | 119,955 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 58,432 | 56,091 | ||||||||||||
Amortization of debt issue costs and accretion of discount | 1,187 | 1,423 | ||||||||||||
Operating lease amortization | 4,576 | 4,443 | ||||||||||||
Provision for expected credit losses and sundry losses | 3,363 | 1,428 | ||||||||||||
Deferred tax benefit | (1,699) | (1,119) | ||||||||||||
Share-based compensation | 14,740 | 10,943 | ||||||||||||
Gain on sale of a business | (135,642) | — | ||||||||||||
Gain from sale of assets | — | (778) | ||||||||||||
Loss on disposition of property and equipment and impairment of software | 4,691 | 1,168 | ||||||||||||
Earnings of equity method investment | (2,120) | (1,307) | ||||||||||||
Dividend received from equity method investment | 2,053 | 1,183 | ||||||||||||
Loss (gain) on valuation of foreign currency | 6,858 | (652) | ||||||||||||
(Increase) decrease in assets: | ||||||||||||||
Accounts receivable, net | 3,503 | (593) | ||||||||||||
Prepaid expenses and other assets | (3,417) | (3,070) | ||||||||||||
Other long-term assets | (4,389) | (339) | ||||||||||||
Increase (decrease) in liabilities: | ||||||||||||||
Accrued liabilities and accounts payable | 468 | (773) | ||||||||||||
Income tax payable | 2,921 | (2,685) | ||||||||||||
Contract liability | 1,344 | (2,654) | ||||||||||||
Operating lease liabilities | (4,450) | (4,107) | ||||||||||||
Other long-term liabilities | (3,571) | (2,702) | ||||||||||||
Total adjustments | (51,152) | 55,900 | ||||||||||||
Net cash provided by operating activities | 159,009 | 175,855 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Additions to software | (28,287) | (31,004) | ||||||||||||
Acquisition of customer relationships | (10,607) | (14,750) | ||||||||||||
Acquisitions, net of cash acquired | (44,369) | — | ||||||||||||
Property and equipment acquired | (16,313) | (12,388) | ||||||||||||
Proceeds from sales of property and equipment | 77 | 805 | ||||||||||||
Purchase of certificates of deposit | (7,264) | — | ||||||||||||
Proceeds from maturities of available-for-sale debt securities | 1,015 | — | ||||||||||||
Acquisition of available-for-sale debt securities | (254) | (2,968) | ||||||||||||
Net cash used in investing activities | (106,002) | (60,305) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Statutory withholding taxes paid on share-based compensation | (5,685) | (8,793) | ||||||||||||
Repayment of short-term borrowings for purchase of equipment and software | (901) | (1,603) | ||||||||||||
Dividends paid | (10,515) | (10,811) | ||||||||||||
Repurchase of common stock | (72,532) | (24,388) | ||||||||||||
Repayment of long-term debt | (9,875) | (28,482) | ||||||||||||
Net cash used in financing activities | (99,508) | (74,077) | ||||||||||||
Effect of foreign exchange rate on cash, cash equivalents and restricted cash | 4,260 | 215 | ||||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (42,241) | 41,688 | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of the period | 285,917 | 221,105 | ||||||||||||
Cash, cash equivalents and restricted cash at end of the period | $ | 243,676 | $ | 262,793 | ||||||||||
Reconciliation of cash, cash equivalents and restricted cash | ||||||||||||||
Cash and cash equivalents | $ | 224,971 | $ | 244,129 | ||||||||||
Restricted cash | 18,705 | 18,664 | ||||||||||||
Cash, cash equivalents and restricted cash | $ | 243,676 | $ | 262,793 | ||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||
Cash paid for interest | $ | 18,523 | $ | 16,289 | ||||||||||
Cash paid for income taxes | 24,386 | 19,468 | ||||||||||||
Assets/Liabilities (at fair value) | |||||
( In thousands) | |||||
Cash and cash equivalents | $ | 1,551 | |||
Accounts receivable, net | 2,969 | ||||
Property and equipment, net | 3 | ||||
Operating lease right-of-use asset | 76 | ||||
Goodwill | 33,247 | ||||
Other intangible assets, net | 24,850 | ||||
Deferred tax asset | 267 | ||||
Total assets acquired | 62,963 | ||||
Accounts payable | 1,039 | ||||
Contract liability | 1,136 | ||||
Operating lease liability | 85 | ||||
Deferred tax liability | 7,614 | ||||
Total liabilities assumed | $ | 9,874 |
Amount | Weighted-average life | |||||||
(Dollar amounts in thousands) | ||||||||
Customer relationships | $ | 22,500 | 15 | |||||
Trademark | 1,250 | 5 | ||||||
Software packages | 1,100 | 5 | ||||||
Total | $ | 24,850 | 14 |
July 1, 2022 | ||||||||
(In thousands) | ||||||||
Common stock received in exchange for the sale of a business | $ | 169,249 | ||||||
Contract liability representing consideration for the sale of a business | 15,426 | |||||||
Total consideration for the sale of a business | 184,675 | |||||||
Goodwill | (5,813) | |||||||
Other intangible assets, net | (31,011) | |||||||
Prepaid expenses and other assets | (497) | |||||||
Contract liability | (11,712) | |||||||
Gain on sale of a business | $ | 135,642 |
September 30, 2022 | ||||||||||||||||||||||||||
(In thousands) | Gross unrealized | |||||||||||||||||||||||||
Amortized cost | Gains | Losses | Fair Value | |||||||||||||||||||||||
Costa Rica Government Obligations | ||||||||||||||||||||||||||
After 1 to 5 years | $ | 2,219 | — | (21) | $ | 2,198 |
December 31, 2021 | ||||||||||||||||||||||||||
(In thousands) | Gross unrealized | |||||||||||||||||||||||||
Amortized cost | Gains | Losses | Fair Value | |||||||||||||||||||||||
Costa Rica Government Obligations | ||||||||||||||||||||||||||
After 1 to 5 years | $ | 2,963 | $ | 78 | $ | — | $ | 3,041 |
(In thousands) | Useful life in years | September 30, 2022 | December 31, 2021 | |||||||||||||||||
Buildings | 30 | $ | 1,387 | $ | 1,359 | |||||||||||||||
Data processing equipment | 3 - 5 | 151,545 | 141,359 | |||||||||||||||||
Furniture and equipment | 3 - 20 | 8,742 | 7,718 | |||||||||||||||||
Leasehold improvements | 5 -10 | 3,572 | 3,277 | |||||||||||||||||
165,246 | 153,713 | |||||||||||||||||||
Less - accumulated depreciation and amortization | (116,531) | (106,365) | ||||||||||||||||||
Depreciable assets, net | 48,715 | 47,348 | ||||||||||||||||||
Land | 1,213 | 1,185 | ||||||||||||||||||
Property and equipment, net | $ | 49,928 | $ | 48,533 |
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Total | |||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | 160,972 | $ | 48,402 | $ | 138,121 | $ | 45,823 | $ | 393,318 | ||||||||||||||||||||||
Goodwill attributable to acquisition | — | 33,247 | — | — | 33,247 | |||||||||||||||||||||||||||
Goodwill attributable to the sale of a business | — | — | — | (5,813) | (5,813) | |||||||||||||||||||||||||||
Foreign currency translation adjustments | — | (2,933) | — | — | (2,933) | |||||||||||||||||||||||||||
Balance at September 30, 2022 | $ | 160,972 | $ | 78,716 | $ | 138,121 | $ | 40,010 | $ | 417,819 |
September 30, 2022 | ||||||||||||||||||||||||||
(In thousands) | Useful life in years | Gross amount | Accumulated amortization | Net carrying amount | ||||||||||||||||||||||
Customer relationships | 8 - 15 | $ | 390,221 | $ | (295,170) | $ | 95,051 | |||||||||||||||||||
Trademarks | 1 - 15 | 43,025 | (37,638) | $ | 5,387 | |||||||||||||||||||||
Software packages | 3 - 10 | 332,767 | (236,889) | $ | 95,878 | |||||||||||||||||||||
Other intangible assets, net | $ | 766,013 | $ | (569,697) | $ | 196,316 |
December 31, 2021 | |||||||||||||||||||||||
(Dollar amounts in thousands) | Useful life in years | Gross amount | Accumulated amortization | Net carrying amount | |||||||||||||||||||
Customer relationships | 8 - 14 | $ | 357,991 | $ | (272,732) | $ | 85,259 | ||||||||||||||||
Trademarks | 2 - 15 | 41,901 | (36,684) | 5,217 | |||||||||||||||||||
Software packages | 3 - 10 | 326,320 | (217,643) | 108,677 | |||||||||||||||||||
Non-compete agreement | 15 | 56,539 | (42,404) | 14,135 | |||||||||||||||||||
Other intangible assets, net | $ | 782,751 | $ | (569,463) | $ | 213,288 |
(Dollar amounts in thousands) | ||||||||
Remaining 2022 | $ | 14,156 | ||||||
2023 | 53,108 | |||||||
2024 | 41,611 | |||||||
2025 | 16,218 | |||||||
2026 | 11,300 | |||||||
(In thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
2023 Term A Loan bearing interest at a variable interest rate (LIBOR plus applicable margin(1)(2)) | $ | 162,930 | $ | 170,875 | ||||||||||
2024 Term B Loan bearing interest at a variable interest rate (LIBOR plus applicable margin(1)(3)) | 292,574 | 293,660 | ||||||||||||
Note payable due January 1, 2022(1) | — | 758 | ||||||||||||
Total debt | $ | 455,504 | $ | 465,293 |
Swap Agreement | Effective date | Maturity Date | Notional Amount | Variable Rate | Fixed Rate | |||||||||||||||||||||||||||
2018 Swap | April 2020 | November 2024 | $250 million | 1-month LIBOR | 2.89% |
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(In thousands) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||||
Costa Rica government obligations | 2,198 | 2,198 | 3,041 | 3,041 | ||||||||||||||||||||||
Interest rate swap | 7,070 | 7,070 | — | — | ||||||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||||
2023 Term A Loan | 162,930 | 161,730 | 170,875 | 168,610 | ||||||||||||||||||||||
2024 Term B Loan | 292,574 | 291,400 | 293,660 | 294,735 | ||||||||||||||||||||||
Interest rate swap | — | — | 13,392 | 13,392 |
(In thousands) | Foreign Currency Translation Adjustments | Cash Flow Hedges | Unrealized Gains (losses) on Debt Securities AFS | Total | ||||||||||||||||||||||
Balance - December 31, 2021, net of tax | $ | (35,971) | $ | (12,261) | 109 | (48,123) | ||||||||||||||||||||
Other comprehensive (loss) income before reclassifications | (210) | 15,320 | (77) | 15,033 | ||||||||||||||||||||||
Effective portion reclassified to net income | — | 3,504 | — | 3,504 | ||||||||||||||||||||||
Balance - September 30, 2022, net of tax | $ | (36,181) | $ | 6,563 | $ | 32 | $ | (29,586) |
Nonvested RSUs | Shares | Weighted-average grant date fair value | ||||||||||||
Nonvested at December 31, 2021 | 1,086,329 | $ | 34.73 | |||||||||||
Granted | 709,302 | 41.90 | ||||||||||||
Vested | (421,764) | 33.02 | ||||||||||||
Forfeited | (8,546) | 37.10 | ||||||||||||
Nonvested at September 30, 2022 | 1,365,321 | $ | 38.97 |
Three months ended September 30, 2022 | |||||||||||||||||||||||||||||
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Total | ||||||||||||||||||||||||
Timing of revenue recognition | |||||||||||||||||||||||||||||
Products and services transferred at a point in time | $ | 89 | $ | 973 | $ | — | $ | 3,790 | $ | 4,852 | |||||||||||||||||||
Products and services transferred over time | 29,456 | 29,068 | 36,911 | 45,516 | 140,951 | ||||||||||||||||||||||||
$ | 29,545 | $ | 30,041 | $ | 36,911 | $ | 49,306 | $ | 145,803 |
Three months ended September 30, 2021 | |||||||||||||||||||||||||||||
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Total | ||||||||||||||||||||||||
Timing of revenue recognition | |||||||||||||||||||||||||||||
Products and services transferred at a point in time | $ | 30 | $ | 449 | $ | — | $ | 446 | $ | 925 | |||||||||||||||||||
Products and services transferred over time | 25,712 | 23,807 | 37,606 | 57,833 | 144,958 | ||||||||||||||||||||||||
$ | 25,742 | $ | 24,256 | $ | 37,606 | $ | 58,279 | $ | 145,883 |
Nine months ended September 30, 2022 | |||||||||||||||||||||||||||||
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Total | ||||||||||||||||||||||||
Timing of revenue recognition | |||||||||||||||||||||||||||||
Products and services transferred at a point in time | $ | 244 | $ | 1,405 | $ | — | $ | 7,956 | $ | 9,605 | |||||||||||||||||||
Products and services transferred over time | 86,045 | 81,229 | 111,079 | 168,664 | 447,017 | ||||||||||||||||||||||||
$ | 86,289 | $ | 82,634 | $ | 111,079 | $ | 176,620 | $ | 456,622 |
Nine months ended September 30, 2021 | |||||||||||||||||||||||||||||
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Total | ||||||||||||||||||||||||
Timing of revenue recognition | |||||||||||||||||||||||||||||
Products and services transferred at a point in time | $ | 119 | $ | 1,633 | $ | — | $ | 4,048 | $ | 5,800 | |||||||||||||||||||
Products and services transferred over time | 76,642 | 69,919 | 106,808 | 175,390 | 428,759 | ||||||||||||||||||||||||
$ | 76,761 | $ | 71,552 | $ | 106,808 | $ | 179,438 | $ | 434,559 |
(In thousands) | September 30, 2022 | December 31, 2021 | |||||||||
Balance at beginning of period | $ | 1,715 | $ | 2,796 | |||||||
Services transferred to customers | 7,246 | 5,374 | |||||||||
Transfers to accounts receivable | (3,861) | (6,455) | |||||||||
Balance at end of period | $ | 5,100 | $ | 1,715 | |||||||
(In thousands) | September 30, 2022 | December 31, 2021 | ||||||||||||
Balance at beginning of period | $ | 2,523 | $ | 2,401 | ||||||||||
Current period provision for expected credit losses | 649 | 819 | ||||||||||||
Write-offs | (135) | (698) | ||||||||||||
Recoveries of amounts previously written-off | 150 | 1 | ||||||||||||
Balance at end of period | $ | 3,187 | $ | 2,523 | ||||||||||
Three months ended September, | Nine months ended September 30, | |||||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Current tax provision | $ | 9,537 | $ | 7,306 | $ | 24,610 | $ | 15,593 | ||||||||||||||||||
Deferred tax benefit | (489) | (172) | (1,699) | (1,119) | ||||||||||||||||||||||
Income tax expense | $ | 9,048 | $ | 7,134 | $ | 22,911 | $ | 14,474 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Current tax provision (benefit) | ||||||||||||||||||||||||||
Puerto Rico | $ | 6,318 | $ | 2,328 | $ | 11,809 | $ | 3,363 | ||||||||||||||||||
United States | 44 | 57 | 107 | 132 | ||||||||||||||||||||||
Foreign countries | 3,175 | 4,921 | 12,694 | 12,098 | ||||||||||||||||||||||
Total current tax provision | $ | 9,537 | $ | 7,306 | $ | 24,610 | $ | 15,593 | ||||||||||||||||||
Deferred tax (benefit) provision | ||||||||||||||||||||||||||
Puerto Rico | $ | 719 | $ | (258) | $ | (321) | $ | (778) | ||||||||||||||||||
United States | 54 | 116 | 9 | (71) | ||||||||||||||||||||||
Foreign countries | (1,262) | (30) | (1,387) | (270) | ||||||||||||||||||||||
Total deferred tax benefit | $ | (489) | $ | (172) | $ | (1,699) | $ | (1,119) |
Nine months ended September 30, | ||||||||||||||
(In thousands) | 2022 | 2021 | ||||||||||||
Computed income tax at statutory rates | $ | 87,402 | $ | 50,411 | ||||||||||
Differences in tax rates due to multiple jurisdictions | 2,612 | 1,789 | ||||||||||||
Effect of income subject to tax-exemption grant | (26,262) | (35,121) | ||||||||||||
Effect of the gain on sale of a business | (39,645) | — | ||||||||||||
Unrecognized tax (benefit) expense | (3,472) | (3,475) | ||||||||||||
Excess tax benefits on share-based compensation | 169 | (1,027) | ||||||||||||
Other, net | 2,107 | 1,897 | ||||||||||||
Income tax expense | $ | 22,911 | $ | 14,474 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
(In thousands, except per share information) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net income available to EVERTEC, Inc.’s common shareholders | $ | 137,814 | $ | 35,314 | $ | 210,301 | $ | 120,014 | ||||||||||||||||||
Weighted average common shares outstanding | 66,398,547 | 71,969,856 | 69,906,483 | 72,082,082 | ||||||||||||||||||||||
Weighted average potential dilutive common shares (1) | 647,262 | 906,397 | 682,432 | 735,625 | ||||||||||||||||||||||
Weighted average common shares outstanding - assuming dilution | 67,045,809 | 72,876,253 | 70,588,915 | 72,817,707 | ||||||||||||||||||||||
Net income per common share - basic | $ | 2.08 | $ | 0.49 | $ | 3.01 | $ | 1.66 | ||||||||||||||||||
Net income per common share - diluted | $ | 2.06 | $ | 0.48 | $ | 2.98 | $ | 1.65 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(In thousands) | 2022 (1) | 2021 | 2022 (1) | 2021 | |||||||||||||||||||
Total revenues | $ | 22,782 | $ | 60,091 | $ | 153,335 | $ | 182,344 | |||||||||||||||
Cost of revenues | $ | 653 | $ | 624 | $ | 2,386 | $ | 2,242 | |||||||||||||||
Operating lease cost and other fees | $ | 807 | $ | 1,958 | $ | 4,433 | $ | 5,482 | |||||||||||||||
Interest earned from affiliate | |||||||||||||||||||||||
Interest income | $ | 231 | $ | 184 | $ | 1,011 | $ | 422 |
(In thousands) | December 31, 2021 | |||||||
Cash and restricted cash deposits in affiliated bank | $ | 187,602 | ||||||
Other due to/from affiliate | ||||||||
Accounts receivable | $ | 38,120 | ||||||
Prepaid expenses and other assets | $ | 1,763 | ||||||
Operating lease right-of-use assets | $ | 13,533 | ||||||
Other long-term assets | $ | 2,853 | ||||||
Accounts payable | $ | 5,601 | ||||||
Contract liabilities | $ | 40,982 | ||||||
Operating lease liabilities | $ | 14,019 | ||||||
Three months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Corporate and Other (1) | Total | |||||||||||||||||||||||||||||
Revenues | $ | 44,592 | $ | 33,741 | $ | 36,911 | $ | 49,306 | $ | (18,747) | $ | 145,803 | |||||||||||||||||||||||
Operating costs and expenses | $ | 26,960 | $ | 28,513 | $ | 25,261 | $ | 38,522 | $ | 2,729 | $ | 121,985 | |||||||||||||||||||||||
Depreciation and amortization | $ | 5,116 | $ | 4,104 | $ | 1,045 | $ | 3,745 | $ | 5,702 | $ | 19,712 | |||||||||||||||||||||||
Non-operating income (expenses) | $ | 385 | $ | (7,094) | $ | 348 | $ | 136,218 | $ | (932) | $ | 128,925 | |||||||||||||||||||||||
EBITDA | 23,133 | 2,238 | 13,043 | 150,747 | (16,706) | 172,455 | |||||||||||||||||||||||||||||
Compensation and benefits (2) | 1,557 | 972 | 498 | 503 | 2,141 | $ | 5,671 | ||||||||||||||||||||||||||||
Transaction, refinancing and other fees (3) | 330 | — | 325 | (134,974) | 8,567 | $ | (125,752) | ||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 25,020 | $ | 3,210 | $ | 13,866 | $ | 16,276 | $ | (5,998) | $ | 52,374 |
Three months ended September 30, 2021 | |||||||||||||||||||||||||||||||||||
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Corporate and Other (1) | Total | |||||||||||||||||||||||||||||
Revenues | $ | 38,773 | $ | 26,792 | $ | 37,606 | $ | 58,134 | $ | (15,422) | $ | 145,883 | |||||||||||||||||||||||
Operating costs and expenses | 21,420 | 22,209 | 19,922 | 37,412 | (2,097) | 98,866 | |||||||||||||||||||||||||||||
Depreciation and amortization | 3,989 | 2,809 | 1,010 | 4,691 | 6,246 | 18,745 | |||||||||||||||||||||||||||||
Non-operating income (expenses) | 203 | 1,844 | 281 | 551 | (2,322) | 557 | |||||||||||||||||||||||||||||
EBITDA | 21,545 | 9,236 | 18,975 | 25,964 | (9,401) | 66,319 | |||||||||||||||||||||||||||||
Compensation and benefits (2) | 260 | 755 | 255 | 70 | 2,153 | 3,493 | |||||||||||||||||||||||||||||
Transaction, refinancing and other fees (3) | — | — | — | — | (42) | (42) | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 21,805 | $ | 9,991 | $ | 19,230 | $ | 26,034 | $ | (7,290) | $ | 69,770 |
Nine months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Corporate and Other (1) | Total | |||||||||||||||||||||||||||||
Revenues | $ | 130,678 | $ | 93,308 | $ | 111,079 | $ | 176,620 | $ | (55,063) | $ | 456,622 | |||||||||||||||||||||||
Operating costs and expenses | 76,920 | 77,132 | 68,288 | 117,747 | 25 | 340,112 | |||||||||||||||||||||||||||||
Depreciation and amortization | 15,062 | 9,628 | 3,104 | 12,787 | 17,851 | 58,432 | |||||||||||||||||||||||||||||
Non-operating income (expenses) | 928 | (3,365) | 980 | 137,542 | (3,560) | 132,525 | |||||||||||||||||||||||||||||
EBITDA | 69,748 | 22,439 | 46,875 | 209,202 | (40,797) | 307,467 | |||||||||||||||||||||||||||||
Compensation and benefits (2) | 2,569 | 2,758 | 1,284 | 1,503 | 7,241 | 15,355 | |||||||||||||||||||||||||||||
Transaction, refinancing and other fees (3) | 330 | — | 325 | (134,990) | 12,647 | (121,688) | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 72,647 | $ | 25,197 | $ | 48,484 | $ | 75,715 | $ | (20,909) | $ | 201,134 |
Nine months ended September 30, 2021 | |||||||||||||||||||||||||||||||||||
(In thousands) | Payment Services - Puerto Rico & Caribbean | Payment Services - Latin America | Merchant Acquiring, net | Business Solutions | Corporate and Other (1) | Total | |||||||||||||||||||||||||||||
Revenues | $ | 113,626 | $ | 77,641 | $ | 106,808 | $ | 179,438 | $ | (42,954) | $ | 434,559 | |||||||||||||||||||||||
Operating costs and expenses | 61,270 | 63,020 | 55,762 | 110,276 | (2,077) | $ | 288,251 | ||||||||||||||||||||||||||||
Depreciation and amortization | 11,813 | 8,695 | 2,631 | 14,085 | 18,867 | $ | 56,091 | ||||||||||||||||||||||||||||
Non-operating income (expenses) | 618 | 5,348 | 835 | 2,494 | (5,269) | $ | 4,026 | ||||||||||||||||||||||||||||
EBITDA | 64,787 | 28,664 | 54,512 | 85,741 | (27,279) | 206,425 | |||||||||||||||||||||||||||||
Compensation and benefits (2) | 781 | 2,321 | 781 | 1,193 | 6,204 | $ | 11,280 | ||||||||||||||||||||||||||||
Transaction, refinancing and other fees (3) | 660 | — | — | (647) | 1,202 | $ | 1,215 | ||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 66,228 | $ | 30,985 | $ | 55,293 | $ | 86,287 | $ | (19,873) | $ | 218,920 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Total EBITDA | $ | 172,455 | $ | 66,319 | $ | 307,467 | $ | 206,425 | |||||||||||||||
Less: | |||||||||||||||||||||||
Income tax expense | 9,048 | 7,134 | 22,911 | 14,474 | |||||||||||||||||||
Interest expense, net | 5,956 | 5,180 | 15,963 | 15,905 | |||||||||||||||||||
Depreciation and amortization | 19,712 | 18,745 | 58,432 | 56,091 | |||||||||||||||||||
Net income | $ | 137,739 | $ | 35,260 | $ | 210,161 | $ | 119,955 |
Three months ended September 30, | |||||||||||||||||||||||
In thousands | 2022 | 2021 | Variance | ||||||||||||||||||||
Revenues | $ | 145,803 | $ | 145,883 | $ | (80) | — | % | |||||||||||||||
Operating costs and expenses | |||||||||||||||||||||||
Cost of revenues, exclusive of depreciation and amortization | 76,272 | 62,995 | 13,277 | 21 | % | ||||||||||||||||||
Selling, general and administrative expenses | 26,001 | 17,126 | 8,875 | 52 | % | ||||||||||||||||||
Depreciation and amortization | 19,712 | 18,745 | 967 | 5 | % | ||||||||||||||||||
Total operating costs and expenses | 121,985 | 98,866 | 23,119 | 23 | % | ||||||||||||||||||
Income from operations | $ | 23,818 | $ | 47,017 | $ | (23,199) | (49) | % |
Three months ended September 30, | |||||||||||||||||||||||
In thousands | 2022 | 2021 | Variance | ||||||||||||||||||||
Interest income | $ | 807 | $ | 504 | $ | 303 | 60 | % | |||||||||||||||
Interest expense | (6,763) | (5,684) | (1,079) | (19) | % | ||||||||||||||||||
Earnings of equity method investment | 688 | 411 | 277 | 67 | % | ||||||||||||||||||
Loss on foreign currency remeasurement | (7,779) | (304) | (7,475) | 2,459 | % | ||||||||||||||||||
Gain on sale of a business | 135,642 | — | 135,642 | — | % | ||||||||||||||||||
Other income (expenses) | 374 | 450 | (76) | (17) | % | ||||||||||||||||||
Total non-operating income (expenses) | $ | 122,969 | $ | (4,623) | $ | 127,592 | 2,760 | % |
Three months ended September 30, | |||||||||||||||||||||||
In thousands | 2022 | 2021 | Variance | ||||||||||||||||||||
Income tax expense | $ | 9,048 | $ | 7,134 | $ | 1,914 | 27 | % |
Nine months ended September 30, | |||||||||||||||||||||||
In thousands | 2022 | 2021 | Variance | ||||||||||||||||||||
Interest income | $ | 2,279 | $ | 1,343 | $ | 936 | 70 | % | |||||||||||||||
Interest expense | (18,242) | (17,248) | (994) | (6) | % | ||||||||||||||||||
Earnings of equity method investment | 2,120 | 1,307 | 813 | 62 | % | ||||||||||||||||||
(Loss) gain on foreign currency remeasurement | (6,858) | 652 | (7,510) | (1,152) | % | ||||||||||||||||||
Gain on sale of a business | 135,642 | — | 135,642 | — | % | ||||||||||||||||||
Other income (expenses) | 1,621 | 2,067 | (446) | (22) | % | ||||||||||||||||||
Total non-operating income (expenses) | $ | 116,562 | $ | (11,879) | $ | 128,441 | 1,081 | % |
Nine months ended September 30, | |||||||||||||||||||||||
In thousands | 2022 | 2021 | Variance | ||||||||||||||||||||
Income tax expense | $ | 22,911 | $ | 14,474 | $ | 8,437 | 58 | % |
Three months ended September 30, | |||||||||||
In thousands | 2022 | 2021 | |||||||||
Revenues | $ | 44,592 | $ | 38,773 | |||||||
Adjusted EBITDA | $ | 25,020 | $ | 21,805 | |||||||
Adjusted EBITDA Margin | 56.1 | % | 56.2 | % |
Three months ended September 30, | |||||||||||
In thousands | 2022 | 2021 | |||||||||
Revenues | $ | 33,741 | $ | 26,792 | |||||||
Adjusted EBITDA | $ | 3,210 | $ | 9,991 | |||||||
Adjusted EBITDA Margin | 9.5 | % | 37.3 | % |
Three months ended September 30, | |||||||||||
In thousands | 2022 | 2021 | |||||||||
Revenues | $ | 36,911 | $ | 37,606 | |||||||
Adjusted EBITDA | $ | 13,866 | $ | 19,230 | |||||||
Adjusted EBITDA Margin | 37.6 | % | 51.1 | % |
Three months ended September 30, | |||||||||||
In thousands | 2022 | 2021 | |||||||||
Revenues | $ | 49,306 | $ | 58,134 | |||||||
Adjusted EBITDA | $ | 16,276 | $ | 26,034 | |||||||
Adjusted EBITDA Margin | 33.0 | % | 44.8 | % |
Nine months ended September 30, | |||||||||||
In thousands | 2022 | 2021 | |||||||||
Revenues | $ | 130,678 | $ | 113,626 | |||||||
Adjusted EBITDA | $ | 72,647 | $ | 66,228 | |||||||
Adjusted EBITDA Margin | 55.6 | % | 58.3 | % |
Nine months ended September 30, | |||||||||||
In thousands | 2022 | 2021 | |||||||||
Revenues | $ | 93,308 | $ | 77,641 | |||||||
Adjusted EBITDA | $ | 25,197 | $ | 30,985 | |||||||
Adjusted EBITDA Margin | 27.0 | % | 39.9 | % |
Nine months ended September 30, | |||||||||||
In thousands | 2022 | 2021 | |||||||||
Revenues | $ | 111,079 | $ | 106,808 | |||||||
Adjusted EBITDA | $ | 48,484 | $ | 55,293 | |||||||
Adjusted EBITDA Margin | 43.6 | % | 51.8 | % |
Nine months ended September 30, | |||||||||||
In thousands | 2022 | 2021 | |||||||||
Revenues | $ | 176,620 | $ | 179,438 | |||||||
Adjusted EBITDA | $ | 75,715 | $ | 86,287 | |||||||
Adjusted EBITDA Margin | 42.9 | % | 48.1 | % |
Nine months ended September 30, | ||||||||||||||
(In thousands) | 2022 | 2021 | ||||||||||||
Cash provided by operating activities | $ | 159,009 | $ | 175,855 | ||||||||||
Cash used in investing activities | (106,002) | (60,305) | ||||||||||||
Cash used in financing activities | (99,508) | (74,077) | ||||||||||||
Effect of foreign exchange rate on cash, cash equivalents and restricted cash | 4,260 | 215 | ||||||||||||
(Decrease) increase in cash, cash equivalents and restricted cash | $ | (42,241) | $ | 41,688 |
Swap Agreement | Effective date | Maturity Date | Notional Amount | Variable Rate | Fixed Rate | |||||||||||||||||||||||||||
2018 Swap | April 2020 | November 2024 | $250 million | 1-month LIBOR | 2.89% |
Three months ended September 30, | Nine months ended September 30, | Twelve months ended | ||||||||||||||||||||||||||||||
(In thousands, except per share information) | 2022 | 2021 | 2022 | 2021 | September 30, 2022 | |||||||||||||||||||||||||||
Net income | $ | 137,739 | $ | 35,260 | $ | 210,161 | $ | 119,955 | $ | 251,349 | ||||||||||||||||||||||
Income tax expense | 9,048 | 7,134 | 22,911 | 14,474 | 28,999 | |||||||||||||||||||||||||||
Interest expense, net | 5,956 | 5,180 | 15,963 | 15,905 | 20,979 | |||||||||||||||||||||||||||
Depreciation and amortization | 19,712 | 18,745 | 58,432 | 56,091 | 77,411 | |||||||||||||||||||||||||||
EBITDA | 172,455 | 66,319 | 307,467 | 206,425 | 378,738 | |||||||||||||||||||||||||||
Equity income (loss) (1) | 1,159 | (411) | (273) | 10 | (678) | |||||||||||||||||||||||||||
Compensation and benefits (2) | 5,671 | 3,493 | 15,355 | 11,280 | 19,219 | |||||||||||||||||||||||||||
Transaction, refinancing and other fees (3) | (126,911) | 369 | (121,415) | 1,205 | (120,247) | |||||||||||||||||||||||||||
Adjusted EBITDA | 52,374 | 69,770 | 201,134 | 218,920 | 277,032 | |||||||||||||||||||||||||||
Operating depreciation and amortization (4) | (10,748) | (10,779) | (33,156) | (32,385) | (44,209) | |||||||||||||||||||||||||||
Cash interest expense, net (5) | (5,645) | (4,926) | (15,132) | (14,946) | (19,990) | |||||||||||||||||||||||||||
Income tax expense (6) | (8,908) | (9,125) | (27,910) | (24,416) | (35,178) | |||||||||||||||||||||||||||
Non-controlling interest (7) | 47 | 17 | 58 | (55) | (48) | |||||||||||||||||||||||||||
Adjusted net income | $ | 27,120 | $ | 44,957 | $ | 124,994 | $ | 147,118 | $ | 177,607 | ||||||||||||||||||||||
Net income per common share (GAAP): | ||||||||||||||||||||||||||||||||
Diluted | $ | 2.06 | $ | 0.48 | $ | 2.98 | $ | 1.65 | ||||||||||||||||||||||||
Adjusted Earnings per common share (Non-GAAP): | ||||||||||||||||||||||||||||||||
Diluted | $ | 0.40 | $ | 0.62 | $ | 1.77 | $ | 2.02 | ||||||||||||||||||||||||
Shares used in computing adjusted earnings per common share: | ||||||||||||||||||||||||||||||||
Diluted | 67,045,809 | 72,876,253 | 70,588,915 | 72,817,707 |
Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of a publicly announced program (1) | Approximate dollar value of shares that may yet be purchased under the program | ||||||||||||||||||||||
8/1/2022-8/31/2022 | 803,341 | 31.12 | ||||||||||||||||||||||||
9/1/2022-9/30/2022 | 387,038 | 31.83 | 387,038 | |||||||||||||||||||||||
1,190,379 | 31.35 | 387,038 | 102,467,677 |
10.1* | ||||||||
10.2 | ||||||||
10.3 | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
32.2** | ||||||||
101.INS XBRL* | Inline Instance document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH XBRL** | Inline Taxonomy Extension Schema | |||||||
101.CAL XBRL** | Inline Taxonomy Extension Calculation Linkbase | |||||||
101.DEF XBRL** | Inline Taxonomy Extension Definition Linkbase | |||||||
101.LAB XBRL** | Inline Taxonomy Extension Label Linkbase | |||||||
101.PRE XBRL** | Inline Taxonomy Extension Presentation Linkbase | |||||||
104** | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
EVERTEC, Inc. (Registrant) | ||||||||
Date: November 4, 2022 | By: | /s/ Morgan Schuessler | ||||||
Morgan Schuessler Chief Executive Officer | ||||||||
Date: November 4, 2022 | By: | /s/ Joaquin A. Castrillo-Salgado | ||||||
Joaquin A. Castrillo-Salgado Chief Financial Officer (Principal Financial and Accounting Officer) |
BUYER: | ||||||||
Banco Popular de Puerto Rico | ||||||||
By: | /s/ Felix Hernandez | |||||||
Name: Felix Fernandez | ||||||||
Title: Senior Vice President of Popular, Inc. | ||||||||
BUYER PARENT: | ||||||||
Popular, Inc. | ||||||||
By: | /s/ Felix Hernandez | |||||||
Name: Felix Fernandez | ||||||||
Title: Senior Vice President |
SELLER: | ||||||||
Evertec, Inc. | ||||||||
By: | /s/ Luis A. Rodriguez | |||||||
Name: Luis A. Rodriguez | ||||||||
Title: Executive Vice President, Chief Legal and Corporate Development Officer | ||||||||
SELLER PARENT: | ||||||||
Evertec Group, LLC | ||||||||
By: | /s/ Luis A. Rodriguez | |||||||
Name: Luis A. Rodriguez | ||||||||
Title: Executive Vice President, Chief Legal and Corporate Development Officer |
Date: November 4, 2022 | /s/ Morgan Schuessler | |||||||
Morgan Schuessler | ||||||||
Chief Executive Officer |
Date: November 4, 2022 | /s/ Joaquin A. Castrillo-Salgado | |||||||
Joaquin A. Castrillo-Salgado | ||||||||
Chief Financial Officer |
Date: November 4, 2022 | /s/ Morgan Schuessler | |||||||
Morgan Schuessler | ||||||||
Chief Executive Officer |
Date: November 4, 2022 | /s/ Joaquin A. Castrillo-Salgado | |||||||
Joaquin A. Castrillo-Salgado | ||||||||
Chief Financial Officer |