x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
38-3888962
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
405 Park Ave., 14
th
Floor, New York, NY
|
|
10022
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(212) 415-6500
|
||
(Registrant's telephone number, including area code)
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
||||
Real estate investments, at cost:
|
|
|
|
|
||||
Land
|
|
$
|
191,568
|
|
|
$
|
192,790
|
|
Buildings, fixtures and improvements
|
|
1,880,350
|
|
|
1,885,713
|
|
||
Construction in progress
|
|
31,980
|
|
|
21,309
|
|
||
Acquired intangible assets
|
|
241,175
|
|
|
241,459
|
|
||
Total real estate investments, at cost
|
|
2,345,073
|
|
|
2,341,271
|
|
||
Less: accumulated depreciation and amortization
|
|
(195,513
|
)
|
|
(146,669
|
)
|
||
Total real estate investments, net
|
|
2,149,560
|
|
|
2,194,602
|
|
||
Cash and cash equivalents
|
|
40,645
|
|
|
24,474
|
|
||
Restricted cash
|
|
4,243
|
|
|
4,647
|
|
||
Investment securities, at fair value
|
|
1,114
|
|
|
1,078
|
|
||
Straight-line rent receivable, net
|
|
14,379
|
|
|
11,470
|
|
||
Prepaid expenses and other assets
|
|
19,000
|
|
|
21,707
|
|
||
Deferred costs, net
|
|
10,731
|
|
|
11,864
|
|
||
Total assets
|
|
$
|
2,239,672
|
|
|
$
|
2,269,842
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Mortgage notes payable, net of deferred financing costs
|
|
$
|
148,820
|
|
|
$
|
157,305
|
|
Mortgage premiums and discounts, net
|
|
1,401
|
|
|
2,403
|
|
||
Credit facility
|
|
461,500
|
|
|
430,000
|
|
||
Market lease intangible liabilities, net
|
|
21,722
|
|
|
22,994
|
|
||
Accounts payable and accrued expenses (including $647 and $536 due to related parties as of June 30, 2016 and December 31, 2015, respectively)
|
|
28,074
|
|
|
38,449
|
|
||
Deferred rent
|
|
4,909
|
|
|
4,356
|
|
||
Distributions payable
|
|
12,230
|
|
|
12,518
|
|
||
Total liabilities
|
|
678,656
|
|
|
668,025
|
|
||
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of June 30, 2016 and December 31, 2015
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 300,000,000 shares authorized, 87,756,358 and 86,135,411 shares of common stock issued and outstanding as of June 30, 2016 and December 31, 2015, respectively
|
|
878
|
|
|
861
|
|
||
Additional paid-in capital
|
|
1,945,231
|
|
|
1,907,549
|
|
||
Accumulated other comprehensive income (loss)
|
|
30
|
|
|
(6
|
)
|
||
Accumulated deficit
|
|
(394,450
|
)
|
|
(316,284
|
)
|
||
Total stockholders' equity
|
|
1,551,689
|
|
|
1,592,120
|
|
||
Non-controlling interests
|
|
9,327
|
|
|
9,697
|
|
||
Total equity
|
|
1,561,016
|
|
|
1,601,817
|
|
||
Total liabilities and equity
|
|
$
|
2,239,672
|
|
|
$
|
2,269,842
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Rental income
|
|
$
|
26,412
|
|
|
$
|
22,931
|
|
|
$
|
53,004
|
|
|
$
|
43,787
|
|
Operating expense reimbursements
|
|
3,772
|
|
|
2,727
|
|
|
7,481
|
|
|
5,857
|
|
||||
Resident services and fee income
|
|
45,454
|
|
|
33,858
|
|
|
90,656
|
|
|
66,993
|
|
||||
Contingent purchase price consideration
|
|
219
|
|
|
450
|
|
|
225
|
|
|
450
|
|
||||
Total revenues
|
|
75,857
|
|
|
59,966
|
|
|
151,366
|
|
|
117,087
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Property operating and maintenance
|
|
40,694
|
|
|
28,629
|
|
|
79,486
|
|
|
56,106
|
|
||||
Impairment on sale of real estate investments
|
|
389
|
|
|
—
|
|
|
389
|
|
|
—
|
|
||||
Operating fees to related parties
|
|
5,172
|
|
|
3,410
|
|
|
10,327
|
|
|
3,410
|
|
||||
Acquisition and transaction related
|
|
2,059
|
|
|
3,188
|
|
|
2,101
|
|
|
5,187
|
|
||||
General and administrative
|
|
2,416
|
|
|
2,533
|
|
|
6,403
|
|
|
5,132
|
|
||||
Depreciation and amortization
|
|
24,283
|
|
|
33,583
|
|
|
48,898
|
|
|
63,031
|
|
||||
Total expenses
|
|
75,013
|
|
|
71,343
|
|
|
147,604
|
|
|
132,866
|
|
||||
Operating income (loss)
|
|
844
|
|
|
(11,377
|
)
|
|
3,762
|
|
|
(15,779
|
)
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(4,876
|
)
|
|
(2,384
|
)
|
|
(9,860
|
)
|
|
(3,757
|
)
|
||||
Interest and other income
|
|
21
|
|
|
216
|
|
|
43
|
|
|
489
|
|
||||
Gain on sale of investment securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
286
|
|
||||
Total other expenses
|
|
(4,855
|
)
|
|
(2,168
|
)
|
|
(9,817
|
)
|
|
(2,982
|
)
|
||||
Loss before income tax
|
|
(4,011
|
)
|
|
(13,545
|
)
|
|
(6,055
|
)
|
|
(18,761
|
)
|
||||
Income tax benefit
|
|
992
|
|
|
47
|
|
|
1,475
|
|
|
18
|
|
||||
Net loss
|
|
(3,019
|
)
|
|
(13,498
|
)
|
|
(4,580
|
)
|
|
(18,743
|
)
|
||||
Net loss attributable to non-controlling interests
|
|
19
|
|
|
77
|
|
|
25
|
|
|
102
|
|
||||
Net loss attributable to stockholders
|
|
(3,000
|
)
|
|
(13,421
|
)
|
|
(4,555
|
)
|
|
(18,641
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) on investment securities, net
|
|
43
|
|
|
(375
|
)
|
|
36
|
|
|
(330
|
)
|
||||
Comprehensive loss attributable to stockholders
|
|
$
|
(2,957
|
)
|
|
$
|
(13,796
|
)
|
|
$
|
(4,519
|
)
|
|
$
|
(18,971
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted weighted-average shares outstanding
|
|
87,465,569
|
|
|
84,992,633
|
|
|
87,062,123
|
|
|
84,623,618
|
|
||||
Basic and diluted net loss per share
|
|
$
|
(0.03
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.22
|
)
|
Distributions declared per share
|
|
$
|
0.43
|
|
|
$
|
0.42
|
|
|
$
|
0.85
|
|
|
$
|
0.84
|
|
|
Common Stock
|
|
|
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Number of
Shares
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||||||||
Balance, December 31, 2015
|
86,135,411
|
|
|
$
|
861
|
|
|
$
|
1,907,549
|
|
|
$
|
(6
|
)
|
|
$
|
(316,284
|
)
|
|
$
|
1,592,120
|
|
|
$
|
9,697
|
|
|
$
|
1,601,817
|
|
Common stock issued through distribution reinvestment plan
|
1,627,607
|
|
|
17
|
|
|
37,822
|
|
|
—
|
|
|
—
|
|
|
37,839
|
|
|
—
|
|
|
37,839
|
|
|||||||
Common stock repurchases
|
(6,660
|
)
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
(170
|
)
|
|||||||
Equity-based compensation, net
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73,611
|
)
|
|
(73,611
|
)
|
|
—
|
|
|
(73,611
|
)
|
|||||||
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
|
(345
|
)
|
|||||||
Unrealized gain on investments
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,555
|
)
|
|
(4,555
|
)
|
|
(25
|
)
|
|
(4,580
|
)
|
|||||||
Balance, June 30, 2016
|
87,756,358
|
|
|
$
|
878
|
|
|
$
|
1,945,231
|
|
|
$
|
30
|
|
|
$
|
(394,450
|
)
|
|
$
|
1,551,689
|
|
|
$
|
9,327
|
|
|
$
|
1,561,016
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net loss
|
|
$
|
(4,580
|
)
|
|
$
|
(18,743
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
48,898
|
|
|
63,031
|
|
||
Amortization of deferred financing costs
|
|
2,257
|
|
|
1,613
|
|
||
Amortization of mortgage premiums and discounts, net
|
|
(1,002
|
)
|
|
(866
|
)
|
||
Amortization of market lease and other intangibles, net
|
|
61
|
|
|
(63
|
)
|
||
Bad debt expense
|
|
3,490
|
|
|
1,364
|
|
||
Equity-based compensation
|
|
30
|
|
|
6
|
|
||
Gain on sale of investment securities
|
|
—
|
|
|
(286
|
)
|
||
Impairment on sale of real estate investments
|
|
389
|
|
|
—
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
||||
Straight-line rent receivable
|
|
(5,922
|
)
|
|
(4,553
|
)
|
||
Prepaid expenses and other assets
|
|
1,764
|
|
|
(1,798
|
)
|
||
Accounts payable, accrued expenses and other liabilities
|
|
1,364
|
|
|
3,587
|
|
||
Deferred rent
|
|
553
|
|
|
(143
|
)
|
||
Restricted cash
|
|
404
|
|
|
(1,423
|
)
|
||
Net cash provided by operating activities
|
|
47,706
|
|
|
41,726
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Investments in real estate
|
|
(10,671
|
)
|
|
(199,523
|
)
|
||
Deposits paid for real estate acquisitions
|
|
—
|
|
|
(3,680
|
)
|
||
Deposit received for unconsummated disposition
|
|
100
|
|
|
—
|
|
||
Capital expenditures
|
|
(3,428
|
)
|
|
(3,129
|
)
|
||
Purchases of investment securities
|
|
—
|
|
|
(48
|
)
|
||
Proceeds from sales of investment securities
|
|
—
|
|
|
4,207
|
|
||
Proceeds from sale of real estate investments
|
|
8,750
|
|
|
—
|
|
||
Net cash used in investing activities
|
|
(5,249
|
)
|
|
(202,173
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
|||
Proceeds from credit facility
|
|
31,500
|
|
|
135,000
|
|
||
Payments on mortgage notes payable
|
|
(8,654
|
)
|
|
(605
|
)
|
||
Payments of deferred financing costs
|
|
(543
|
)
|
|
(10,667
|
)
|
||
Proceeds from issuance of common stock
|
|
—
|
|
|
6
|
|
||
Common stock repurchases
|
|
(12,184
|
)
|
|
(3,350
|
)
|
||
Payments of offering costs and fees related to common stock issuances
|
|
—
|
|
|
(629
|
)
|
||
Distributions paid
|
|
(36,060
|
)
|
|
(32,583
|
)
|
||
Contributions from non-controlling interest holders
|
|
—
|
|
|
500
|
|
||
Distributions to non-controlling interest holders
|
|
(345
|
)
|
|
(353
|
)
|
||
Net cash used in financing activities
|
|
(26,286
|
)
|
|
87,319
|
|
||
Net change in cash and cash equivalents
|
|
16,171
|
|
|
(73,128
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
24,474
|
|
|
182,617
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
40,645
|
|
|
$
|
109,489
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
Cash paid for interest
|
|
$
|
9,261
|
|
|
$
|
2,799
|
|
Cash paid for taxes
|
|
84
|
|
|
312
|
|
||
|
|
|
|
|
||||
Non-cash investing and financing activities:
|
|
|
|
|
||||
Accrued repurchases included in accounts payable and accrued expenses
|
|
$
|
—
|
|
|
$
|
2,567
|
|
Assumption of mortgage notes payable used to acquire investments in real estate
|
|
—
|
|
|
35,124
|
|
||
Premiums on assumed mortgage notes payable
|
|
—
|
|
|
2,725
|
|
||
Liabilities assumed in real estate acquisitions
|
|
—
|
|
|
139
|
|
||
Common stock issued through distribution reinvestment plan
|
|
37,839
|
|
|
38,980
|
|
|
|
Six Months Ended June 30,
|
||||||
(Dollar amounts in thousands)
|
|
2016
|
|
2015
|
||||
Real estate investments, at cost:
|
|
|
|
|
||||
Land
|
|
$
|
—
|
|
|
$
|
30,054
|
|
Buildings, fixtures and improvements
|
|
—
|
|
|
188,963
|
|
||
Construction in progress
|
|
10,671
|
|
|
—
|
|
||
Total tangible assets
|
|
10,671
|
|
|
219,017
|
|
||
Acquired intangibles:
|
|
|
|
|
||||
In-place leases
|
|
—
|
|
|
27,057
|
|
||
Market lease liabilities
|
|
—
|
|
|
(6,957
|
)
|
||
Total assets and liabilities acquired, net
|
|
10,671
|
|
|
240,511
|
|
||
Mortgage notes payable assumed to acquire real estate investments
|
|
—
|
|
|
(35,124
|
)
|
||
Premiums on mortgages assumed
|
|
—
|
|
|
(2,725
|
)
|
||
Deposits for real estate acquisitions
|
|
—
|
|
|
(3,000
|
)
|
||
Cash paid for acquired real estate investments
|
|
$
|
10,671
|
|
|
$
|
199,523
|
|
Number of properties purchased
|
|
—
|
|
|
25
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments |
||
July 1, 2016 — December 31, 2016
|
|
$
|
47,734
|
|
2017
|
|
94,388
|
|
|
2018
|
|
89,650
|
|
|
2019
|
|
83,448
|
|
|
2020
|
|
77,214
|
|
|
Thereafter
|
|
503,088
|
|
|
Total
|
|
$
|
895,522
|
|
|
|
June 30,
|
||
Tenant
|
|
2016
|
|
2015
|
Pinnacle Health Hospitals
|
|
*
|
|
12.4%
|
*
|
Tenant's annualized rental income on a straight-line basis was not greater than 10% of total annualized rental income for all portfolio properties as of the period specified.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
(In thousands)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
In-place leases
|
|
$
|
202,324
|
|
|
$
|
100,845
|
|
|
$
|
101,479
|
|
|
$
|
202,608
|
|
|
$
|
82,390
|
|
|
$
|
120,218
|
|
Intangible market lease assets
|
|
28,262
|
|
|
4,616
|
|
|
23,646
|
|
|
28,262
|
|
|
3,393
|
|
|
24,869
|
|
||||||
Other intangible assets
|
|
10,589
|
|
|
441
|
|
|
10,148
|
|
|
10,589
|
|
|
309
|
|
|
10,280
|
|
||||||
Total acquired intangible assets
|
|
$
|
241,175
|
|
|
$
|
105,902
|
|
|
$
|
135,273
|
|
|
$
|
241,459
|
|
|
$
|
86,092
|
|
|
$
|
155,367
|
|
Intangible market lease liabilities
|
|
$
|
25,601
|
|
|
$
|
3,879
|
|
|
$
|
21,722
|
|
|
$
|
25,613
|
|
|
$
|
2,619
|
|
|
$
|
22,994
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Amortization of in-place leases and other intangible assets
(1)
|
|
$
|
9,203
|
|
|
$
|
22,009
|
|
|
$
|
18,748
|
|
|
$
|
40,356
|
|
Amortization and (accretion) of above- and below-market leases, net
(2)
|
|
(65
|
)
|
|
(134
|
)
|
|
(127
|
)
|
|
(172
|
)
|
||||
Accretion of above-market ground leases
(3)
|
|
43
|
|
|
50
|
|
|
86
|
|
|
100
|
|
(1)
|
Reflected within depreciation and amortization expense
|
(2)
|
Reflected within rental income
|
(3)
|
Reflected within property operating and maintenance expense
|
(In thousands)
|
|
July 1, 2016 — December 31, 2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||
In-place lease assets
|
|
$
|
15,968
|
|
|
$
|
16,278
|
|
|
$
|
14,006
|
|
|
$
|
11,441
|
|
|
$
|
9,088
|
|
Other intangible assets
|
|
132
|
|
|
265
|
|
|
265
|
|
|
265
|
|
|
265
|
|
|||||
Total to be added to amortization expense
|
|
$
|
16,100
|
|
|
$
|
16,543
|
|
|
$
|
14,271
|
|
|
$
|
11,706
|
|
|
$
|
9,353
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Above-market lease assets
|
|
$
|
(1,091
|
)
|
|
$
|
(1,888
|
)
|
|
$
|
(1,367
|
)
|
|
$
|
(1,079
|
)
|
|
$
|
(737
|
)
|
Below-market lease liabilities
|
|
1,185
|
|
|
2,113
|
|
|
1,884
|
|
|
1,603
|
|
|
1,449
|
|
|||||
Total to be added to rental income
|
|
$
|
94
|
|
|
$
|
225
|
|
|
$
|
517
|
|
|
$
|
524
|
|
|
$
|
712
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Below-market ground lease assets
|
|
$
|
106
|
|
|
$
|
212
|
|
|
$
|
212
|
|
|
$
|
212
|
|
|
$
|
212
|
|
Above-market ground lease liabilities
|
|
(20
|
)
|
|
(40
|
)
|
|
(40
|
)
|
|
(40
|
)
|
|
(40
|
)
|
|||||
Total to be added to property operating and maintenance expense
|
|
$
|
86
|
|
|
$
|
172
|
|
|
$
|
172
|
|
|
$
|
172
|
|
|
$
|
172
|
|
Property
(In thousands)
|
|
Disposition Date
|
|
Contract Sale Price
|
|
Impairment on Sale
|
||||
Gregory Ridge Living Center - Kansas City, MO
|
|
June 1, 2016
|
|
$
|
4,300
|
|
|
$
|
126
|
|
Parkway Health Care Center - Kansas City, MO
|
|
June 1, 2016
|
|
4,450
|
|
|
263
|
|
||
|
|
|
|
$
|
8,750
|
|
|
$
|
389
|
|
(In thousands)
|
|
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
$
|
1,084
|
|
|
$
|
33
|
|
|
$
|
(3
|
)
|
|
$
|
1,114
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
$
|
1,084
|
|
|
$
|
19
|
|
|
$
|
(25
|
)
|
|
$
|
1,078
|
|
|
|
|
|
Outstanding Loan Amount as of
|
|
Effective Interest Rate
|
|
|
|
|
|||||||
Portfolio
|
|
Encumbered Properties
|
|
June 30, 2016
|
|
December 31, 2015
|
|
|
Interest Rate
|
|
Maturity
|
||||||
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
Bowie Gateway Medical Center - Bowie, MD
|
|
1
|
|
$
|
5,924
|
|
|
$
|
5,969
|
|
|
6.18
|
%
|
|
Fixed
|
|
Sep. 2016
|
Medical Center of New Windsor - New Windsor, NY
|
|
1
|
|
8,662
|
|
|
8,720
|
|
|
6.39
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Plank Medical Center - Clifton Park, NY
|
|
1
|
|
3,438
|
|
|
3,461
|
|
|
6.39
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Cushing Center - Schenectady, NY
|
|
—
|
|
—
|
|
|
4,184
|
|
|
5.71
|
%
|
|
Fixed
|
|
Feb. 2016
|
||
Countryside Medical Arts - Safety Harbor, FL
|
|
1
|
|
5,949
|
|
|
5,992
|
|
|
6.07
|
%
|
|
Fixed
|
(1)
|
Apr. 2019
|
||
St. Andrews Medical Park - Venice, FL
|
|
3
|
|
6,575
|
|
|
6,623
|
|
|
6.07
|
%
|
|
Fixed
|
(1)
|
Apr. 2019
|
||
Campus at Crooks & Auburn Building C - Rochester Hills, MI
|
|
—
|
|
—
|
|
|
3,555
|
|
|
5.91
|
%
|
|
Fixed
|
|
Apr. 2016
|
||
Slingerlands Crossing Phase I - Bethlehem, NY
|
|
1
|
|
6,635
|
|
|
6,680
|
|
|
6.39
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Slingerlands Crossing Phase II - Bethlehem, NY
|
|
1
|
|
7,725
|
|
|
7,777
|
|
|
6.39
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Benedictine Cancer Center - Kingston, NY
|
|
1
|
|
6,765
|
|
|
6,811
|
|
|
6.39
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Aurora Healthcare Center Portfolio - WI
|
|
6
|
|
31,061
|
|
|
31,257
|
|
|
6.55
|
%
|
|
Fixed
|
|
Jan. 2018
|
||
Palm Valley Medical Plaza - Goodyear, AZ
|
|
1
|
|
3,477
|
|
|
3,525
|
|
|
4.21
|
%
|
|
Fixed
|
|
Jun. 2023
|
||
Medical Center V - Peoria, AZ
|
|
1
|
|
3,192
|
|
|
3,232
|
|
|
4.75
|
%
|
|
Fixed
|
|
Sep. 2023
|
||
Courtyard Fountains - Gresham, OR
|
|
1
|
|
24,999
|
|
|
24,999
|
|
|
3.82
|
%
|
|
Fixed
|
(2)
|
Jan. 2020
|
||
Fox Ridge Bryant - Bryant, AR
|
|
1
|
|
7,762
|
|
|
7,825
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2047
|
||
Fox Ridge Chenal - Little Rock, AR
|
|
1
|
|
17,672
|
|
|
17,800
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2049
|
||
Fox Ridge North Little Rock - North Little Rock, AR
|
|
1
|
|
10,965
|
|
|
11,045
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2047
|
||
Gross mortgage notes payable
|
|
22
|
|
150,801
|
|
|
159,455
|
|
|
5.29
|
%
|
(3)
|
|
|
|
||
Deferred financing costs, net of accumulated amortization
|
|
|
|
(1,981
|
)
|
|
(2,150
|
)
|
|
|
|
|
|
|
|||
Mortgage notes payable, net of deferred financing costs
|
|
|
|
$
|
148,820
|
|
|
$
|
157,305
|
|
|
|
|
|
|
|
(In thousands)
|
|
Future Principal
Payments
|
||
July 1, 2016 — December 31, 2016
|
|
$
|
6,997
|
|
2017
|
|
34,832
|
|
|
2018
|
|
31,893
|
|
|
2019
|
|
13,324
|
|
|
2020
|
|
24,279
|
|
|
Thereafter
|
|
39,476
|
|
|
Total
|
|
$
|
150,801
|
|
(In thousands)
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
|
Total
|
||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
Investment securities
|
|
$
|
1,114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,114
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Investment securities
|
|
$
|
1,078
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,078
|
|
|
|
|
|
Carrying
Amount
(1)
at
|
|
Fair Value at
|
|
Carrying
Amount
(1)
at
|
|
Fair Value at
|
||||||||
(In thousands)
|
|
Level
|
|
June 30,
2016 |
|
June 30,
2016 |
|
December 31,
2015 |
|
December 31,
2015 |
||||||||
Mortgage notes payable
|
|
3
|
|
$
|
152,202
|
|
|
$
|
155,036
|
|
|
$
|
161,858
|
|
|
$
|
162,654
|
|
Credit Facility
|
|
3
|
|
$
|
461,500
|
|
|
$
|
461,500
|
|
|
$
|
430,000
|
|
|
$
|
430,000
|
|
(1)
|
Carrying value includes gross mortgage notes payable of
$150.8 million
and
$159.5 million
and mortgage premiums and discounts, net of
$1.4 million
and
$2.4 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
|
Number of Shares Repurchased
|
|
Average Price per Share
|
|||
Cumulative repurchases as of December 31, 2015
(1)
|
|
968,370
|
|
|
$
|
23.72
|
|
Six months ended June 30, 2016
(2)
|
|
6,660
|
|
|
24.36
|
|
|
Cumulative repurchases as of June 30, 2016
(2)
|
|
975,030
|
|
|
$
|
23.73
|
|
(1)
|
Excludes rejected repurchases of
201,367
shares for
$4.6 million
at an average price per share of
$23.04
, which were unfulfilled as of December 31, 2015 and remain rejected as of
June 30, 2016
. There were no other rejected share repurchase requests for the period from October 15, 2012 (date of inception) to
June 30, 2016
.
|
(2)
|
Excludes
1.8 million
shares that have been requested for repurchase and are not yet fulfilled as of
June 30, 2016
. These shares, and all additional shares requested prior to December 31, 2016, will be considered for repurchase, to the extent the requests are not withdrawn by December 31, 2016. All requested shares will be subject to the annual limitations set forth in the SRP.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Payable (Receivable) as of
|
||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
June 30,
|
|
December 31,
|
||||||||||||||||||||||||||||
(In thousands)
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
2016
|
|
2015
|
||||||||||||||||||||
One-time fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Acquisition fees
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,988
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Acquisition cost reimbursements
|
|
—
|
|
|
—
|
|
|
565
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
994
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Financing coordination fees
|
|
—
|
|
|
—
|
|
|
2,652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Ongoing fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Asset management fees
(1)
|
|
4,397
|
|
|
—
|
|
|
3,410
|
|
|
—
|
|
|
8,781
|
|
|
—
|
|
|
3,410
|
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
||||||||||
Property management fees
|
|
775
|
|
|
—
|
|
|
—
|
|
|
631
|
|
|
1,546
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|
(12
|
)
|
|
(10
|
)
|
||||||||||
Professional fees and reimbursements
|
|
906
|
|
|
—
|
|
|
1,213
|
|
|
—
|
|
|
1,909
|
|
|
—
|
|
|
2,070
|
|
|
—
|
|
|
485
|
|
|
499
|
|
||||||||||
Distributions on Class B Units
|
|
152
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
52
|
|
||||||||||
Total related party operation fees and reimbursements
|
|
$
|
6,230
|
|
|
$
|
—
|
|
|
$
|
9,109
|
|
|
$
|
631
|
|
|
$
|
12,540
|
|
|
$
|
—
|
|
|
$
|
11,533
|
|
|
$
|
1,220
|
|
|
$
|
472
|
|
|
$
|
536
|
|
(1)
|
Prior to April 1, 2015, the Company caused the OP to issue (subject to periodic approval by the board of directors) to the Advisor restricted performance based Class B Units for asset management services. As of
June 30, 2016
, the Company's board of directors had approved the issuance of
359,250
Class B Units to the Advisor in connection with this arrangement. Effective April 1, 2015, in connection with the Amendment, the Company began paying an asset management fee to the Advisor or its assignees in cash, in shares, or a combination of both and no longer issues any Class B Units.
|
|
|
Number of Common Shares
|
|
Weighted-Average Issue Price
|
|||
Unvested, December 31, 2015
|
|
11,731
|
|
|
$
|
22.50
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Vested
|
|
(2,133
|
)
|
|
22.50
|
|
|
Forfeitures
|
|
—
|
|
|
—
|
|
|
Unvested, June 30, 2016
|
|
9,598
|
|
|
$
|
22.50
|
|
|
|
|
|
|
|
|
|
As of June 30, 2016
|
|
As of December 31, 2015
|
|||||||||||||||
Property Name
(Dollar amounts in thousands)
|
|
Investment Date
|
|
Third Party Net Investment Amount as of June 30, 2016
|
|
Non-Controlling Ownership Percentage as of June 30, 2016
|
|
Net Real Estate Assets Subject to Investment Arrangement
|
|
Mortgage Notes Payable Subject to Investment Arrangement
|
|
Net Real Estate Assets Subject to Investment Arrangement
|
|
Mortgage Notes Payable Subject to Investment Arrangement
|
|||||||||||
Plaza Del Rio Medical Office Campus Portfolio - Peoria, AZ
|
|
May 2015
|
|
$
|
481
|
|
|
4.1
|
%
|
|
$
|
10,540
|
|
|
$
|
—
|
|
|
$
|
10,561
|
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net loss attributable to stockholders
(in thousands)
|
|
$
|
(3,000
|
)
|
|
$
|
(13,421
|
)
|
|
$
|
(4,555
|
)
|
|
$
|
(18,641
|
)
|
Basic and diluted weighted-average shares outstanding
|
|
87,465,569
|
|
|
84,992,633
|
|
|
87,062,123
|
|
|
84,623,618
|
|
||||
Basic and diluted net loss per share
|
|
$
|
(0.03
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.22
|
)
|
|
|
June 30,
|
||||
|
|
2016
|
|
2015
|
||
Unvested restricted stock
|
|
9,598
|
|
|
5,066
|
|
OP Units
|
|
405,998
|
|
|
405,998
|
|
Class B units
|
|
359,250
|
|
|
359,250
|
|
Total common share equivalents
|
|
774,846
|
|
|
770,314
|
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||||
(In thousands)
|
|
Medical Office Buildings
|
|
Triple-Net Leased Healthcare Facilities
|
|
Seniors Housing — Operating Properties
|
|
Consolidated
|
|
Medical Office Buildings
|
|
Triple-Net Leased Healthcare Facilities
|
|
Seniors Housing — Operating Properties
|
|
Consolidated
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rental income
|
|
$
|
16,516
|
|
|
$
|
9,895
|
|
|
$
|
1
|
|
|
$
|
26,412
|
|
|
$
|
33,119
|
|
|
$
|
19,884
|
|
|
$
|
1
|
|
|
$
|
53,004
|
|
Operating expense reimbursements
|
|
3,751
|
|
|
21
|
|
|
—
|
|
|
3,772
|
|
|
7,428
|
|
|
53
|
|
|
—
|
|
|
7,481
|
|
||||||||
Resident services and fee income
|
|
—
|
|
|
—
|
|
|
45,454
|
|
|
45,454
|
|
|
—
|
|
|
—
|
|
|
90,656
|
|
|
90,656
|
|
||||||||
Total revenues
|
|
20,267
|
|
|
9,916
|
|
|
45,455
|
|
|
75,638
|
|
|
40,547
|
|
|
19,937
|
|
|
90,657
|
|
|
151,141
|
|
||||||||
Property operating and maintenance
|
|
5,897
|
|
|
3,121
|
|
|
31,676
|
|
|
40,694
|
|
|
11,667
|
|
|
3,757
|
|
|
64,062
|
|
|
79,486
|
|
||||||||
NOI
|
|
$
|
14,370
|
|
|
$
|
6,795
|
|
|
$
|
13,779
|
|
|
34,944
|
|
|
$
|
28,880
|
|
|
$
|
16,180
|
|
|
$
|
26,595
|
|
|
71,655
|
|
||
Contingent purchase price consideration
|
|
|
|
|
|
|
|
219
|
|
|
|
|
|
|
|
|
225
|
|
||||||||||||||
Impairment on sale of real estate investments
|
|
|
|
|
|
|
|
(389
|
)
|
|
|
|
|
|
|
|
(389
|
)
|
||||||||||||||
Operating fees to related parties
|
|
|
|
|
|
|
|
(5,172
|
)
|
|
|
|
|
|
|
|
(10,327
|
)
|
||||||||||||||
Acquisition and transaction related
|
|
|
|
|
|
|
|
(2,059
|
)
|
|
|
|
|
|
|
|
(2,101
|
)
|
||||||||||||||
General and administrative
|
|
|
|
|
|
|
|
(2,416
|
)
|
|
|
|
|
|
|
|
(6,403
|
)
|
||||||||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
(24,283
|
)
|
|
|
|
|
|
|
|
(48,898
|
)
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
(4,876
|
)
|
|
|
|
|
|
|
|
(9,860
|
)
|
||||||||||||||
Interest and other income
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
43
|
|
||||||||||||||
Income tax benefit
|
|
|
|
|
|
|
|
992
|
|
|
|
|
|
|
|
|
1,475
|
|
||||||||||||||
Net loss attributable to non-controlling interests
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
25
|
|
||||||||||||||
Net loss attributable to stockholders
|
|
|
|
|
|
|
|
$
|
(3,000
|
)
|
|
|
|
|
|
|
|
$
|
(4,555
|
)
|
|
|
Three Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||
(In thousands)
|
|
Medical Office Buildings
|
|
Triple-Net Leased Healthcare Facilities
|
|
Seniors Housing — Operating Properties
|
|
Consolidated
|
|
Medical Office Buildings
|
|
Triple-Net Leased Healthcare Facilities
|
|
Seniors Housing — Operating Properties
|
|
Consolidated
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rental income
|
|
$
|
13,238
|
|
|
$
|
9,693
|
|
|
$
|
—
|
|
|
$
|
22,931
|
|
|
$
|
24,718
|
|
|
$
|
19,069
|
|
|
$
|
—
|
|
|
$
|
43,787
|
|
Operating expense reimbursements
|
|
2,672
|
|
|
55
|
|
|
—
|
|
|
2,727
|
|
|
5,769
|
|
|
88
|
|
|
—
|
|
|
5,857
|
|
||||||||
Resident services and fee income
|
|
—
|
|
|
—
|
|
|
33,858
|
|
|
33,858
|
|
|
—
|
|
|
—
|
|
|
66,993
|
|
|
66,993
|
|
||||||||
Total revenues
|
|
15,910
|
|
|
9,748
|
|
|
33,858
|
|
|
59,516
|
|
|
30,487
|
|
|
19,157
|
|
|
66,993
|
|
|
116,637
|
|
||||||||
Property operating and maintenance
|
|
4,279
|
|
|
624
|
|
|
23,726
|
|
|
28,629
|
|
|
9,128
|
|
|
696
|
|
|
46,282
|
|
|
56,106
|
|
||||||||
NOI
|
|
$
|
11,631
|
|
|
$
|
9,124
|
|
|
$
|
10,132
|
|
|
30,887
|
|
|
$
|
21,359
|
|
|
$
|
18,461
|
|
|
$
|
20,711
|
|
|
60,531
|
|
||
Contingent purchase price consideration
|
|
|
|
|
|
|
|
450
|
|
|
|
|
|
|
|
|
450
|
|
||||||||||||||
Operating fees to related parties
|
|
|
|
|
|
|
|
(3,410
|
)
|
|
|
|
|
|
|
|
(3,410
|
)
|
||||||||||||||
Acquisition and transaction related
|
|
|
|
|
|
|
|
(3,188
|
)
|
|
|
|
|
|
|
|
(5,187
|
)
|
||||||||||||||
General and administrative
|
|
|
|
|
|
|
|
(2,533
|
)
|
|
|
|
|
|
|
|
(5,132
|
)
|
||||||||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
(33,583
|
)
|
|
|
|
|
|
|
|
(63,031
|
)
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
(2,384
|
)
|
|
|
|
|
|
|
|
(3,757
|
)
|
||||||||||||||
Interest and other income
|
|
|
|
|
|
|
|
216
|
|
|
|
|
|
|
|
|
489
|
|
||||||||||||||
Gain on sale of investment securities
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
286
|
|
||||||||||||||
Income tax benefit
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
18
|
|
||||||||||||||
Net loss attributable to non-controlling interests
|
|
|
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
102
|
|
||||||||||||||
Net loss attributable to stockholders
|
|
|
|
|
|
|
|
$
|
(13,421
|
)
|
|
|
|
|
|
|
|
$
|
(18,641
|
)
|
|
|
June 30,
|
|
December 31,
|
||||
(In thousands)
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
||||
Investments in real estate, net:
|
|
|
|
|
||||
Medical office buildings
|
|
$
|
821,067
|
|
|
$
|
839,041
|
|
Triple-net leased healthcare facilities
|
|
430,857
|
|
|
447,893
|
|
||
Construction in progress
|
|
41,980
|
|
|
31,309
|
|
||
Seniors housing — operating properties
|
|
855,656
|
|
|
876,359
|
|
||
Total investments in real estate, net
|
|
2,149,560
|
|
|
2,194,602
|
|
||
Cash and cash equivalents
|
|
40,645
|
|
|
24,474
|
|
||
Restricted cash
|
|
4,243
|
|
|
4,647
|
|
||
Investment securities, at fair value
|
|
1,114
|
|
|
1,078
|
|
||
Straight-line rent receivable, net
|
|
14,379
|
|
|
11,470
|
|
||
Prepaid expenses and other assets
|
|
19,000
|
|
|
21,707
|
|
||
Deferred costs, net
|
|
10,731
|
|
|
11,864
|
|
||
Total assets
|
|
$
|
2,239,672
|
|
|
$
|
2,269,842
|
|
|
|
Six Months Ended June 30,
|
||||||
(In thousands)
|
|
2016
|
|
2015
|
||||
Medical office buildings
|
|
$
|
1,441
|
|
|
$
|
841
|
|
Triple-net leased healthcare facilities
|
|
103
|
|
|
388
|
|
||
Seniors housing — operating properties
|
|
1,884
|
|
|
775
|
|
||
Total capital expenditures
|
|
$
|
3,428
|
|
|
$
|
2,004
|
|
|
|
Future Minimum Base Rent Payments
|
||||||
(In thousands)
|
|
Operating Leases
|
|
Capital Leases
|
||||
July 1, 2016 — December 31, 2016
|
|
$
|
333
|
|
|
$
|
38
|
|
2017
|
|
664
|
|
|
76
|
|
||
2018
|
|
668
|
|
|
78
|
|
||
2019
|
|
673
|
|
|
80
|
|
||
2020
|
|
671
|
|
|
82
|
|
||
Thereafter
|
|
33,228
|
|
|
7,847
|
|
||
Total minimum lease payments
|
|
$
|
36,237
|
|
|
8,201
|
|
|
Less: amounts representing interest
|
|
|
|
(3,393
|
)
|
|||
Total present value of minimum lease payments
|
|
|
|
$
|
4,808
|
|
•
|
Certain of our executive officers and directors are also officers, managers or holders of a direct or indirect controlling interest in our Advisor and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital, LLC, "AR Global"), the parent of our sponsor, American Realty Capital VII, LLC (the "Sponsor"). As a result, certain of our executive officers and directors, our Advisor and its affiliates face conflicts of interest, including significant conflicts created by our Advisor's compensation arrangements with us and other investment programs advised by affiliates of AR Global and conflicts in allocating time among these investment programs and us. These conflicts could result in unanticipated actions.
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other investment programs advised by affiliates of AR Global, our Advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, meaning that we could invest in less attractive assets, which could reduce the investment return to our stockholders.
|
•
|
Although we intend to list our shares of common stock on a national stock exchange when we believe market conditions are favorable to do so, there is no assurance that our shares of common stock will be listed. No public market currently exists, or may ever exist, for shares of our common stock and our shares are, and may continue to be, illiquid.
|
•
|
We focus on acquiring a diversified portfolio of healthcare-related assets located in the United States and are subject to risks inherent in concentrating investments in the healthcare industry.
|
•
|
If our Advisor loses or is unable to obtain qualified personnel, our ability to implement our investment strategies could be delayed or hindered.
|
•
|
The healthcare industry is heavily regulated, and new laws or regulations, changes to existing laws or regulations, loss of licensure or failure to obtain licensure could result in the inability of tenants to make lease payments to us.
|
•
|
We are depending on our Advisor to select investments and conduct our operations. Adverse changes in the financial condition of our Advisor or our relationship with our Advisor could adversely affect us.
|
•
|
We may be unable to pay distributions with cash flows from operations, or maintain cash distributions or increase distributions over time.
|
•
|
We are obligated to pay fees, which may be substantial, to our Advisor and its affiliates.
|
•
|
We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants.
|
•
|
We may not be able to achieve our rental rate objectives on new and renewal leases and our expenses could be greater, which may impact our results of operations.
|
•
|
Increases in interest rates could increase the amount of our debt payments and limit our ability to pay distributions.
|
•
|
We are permitted to pay distributions of unlimited amounts from any source. There are no established limits on the amount of borrowings that we may use to fund distribution payments, except for those imposed by Maryland law.
|
•
|
Any distributions, especially those not covered by our cash flows from operations, may reduce the amount of capital we ultimately invest in properties and other permitted investments and negatively impact the value of our stockholders' investment.
|
•
|
We have not and may not in the future generate cash flows sufficient to pay our distributions to stockholders and, as such, we may be required to fund distributions from borrowings, which may be at unfavorable rates and could restrict the amount we can borrow for investments and other purposes, or depend on our Advisor or our property manager, Healthcare Trust Properties, LLC (the "Property Manager") to waive fees or reimbursement of certain expenses and fees to fund our operations. There is no assurance these entities will waive such amounts or that we will be able to borrow funds at all.
|
•
|
We are subject to risks associated with any dislocations or liquidity disruptions that may exist or occur in the credit markets of the United States from time to time.
|
•
|
We are subject to risks associated with changes in general economic, business and political conditions including the possibility of intensified international hostilities, acts of terrorism, and changes in conditions of United States or international lending, capital and financing markets.
|
•
|
We may fail to continue to qualify to be treated as a real estate investment trust for U.S. federal income tax purposes ("REIT"), which would result in higher taxes, may adversely affect our operations and would reduce the value of an investment in our common stock and the cash available for distributions.
|
•
|
We may be deemed to be an investment company under the Investment Company Act of 1940, as amended (the "Investment Company Act"), and thus subject to regulation under the Investment Company Act.
|
•
|
Commencing on April 11, 2016, the day we published our net asset value ("NAV"), the offering price and repurchase price for our shares, including shares sold pursuant to our distribution reinvestment plan ("DRIP"), will be based on NAV, which may not accurately reflect the value of our assets and may not represent what stockholders may receive upon a liquidation of our assets.
|
Portfolio
|
|
Number
of Properties
|
|
Rentable
Square Feet
|
|
Occupancy
|
|
Remaining
Lease Term
|
|
Gross Asset Value
|
|||
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
Medical Office Buildings
|
|
81
|
|
3,167,845
|
|
|
91.5%
|
|
5.6
|
|
$
|
886,428
|
|
Triple-Net Leased Healthcare Facilities
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|||
Seniors Housing — Triple Net Leased
|
|
20
|
|
646,532
|
|
|
100.0%
|
|
13.7
|
|
159,686
|
|
|
Hospitals
|
|
4
|
|
428,620
|
|
|
77.6%
|
|
9.9
|
|
87,621
|
|
|
Post Acute / Skilled Nursing
|
|
18
|
|
777,071
|
|
|
100.0%
|
|
13.3
|
|
209,365
|
|
|
Seniors Housing — Operating Properties
|
|
38
|
|
3,397,658
|
|
|
91.1%
|
|
N/A
|
|
956,328
|
|
|
Land
|
|
2
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
3,665
|
|
|
Construction in Progress
|
|
1
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
41,980
|
|
|
Portfolio, June 30, 2016
|
|
164
|
|
8,417,726
|
|
|
|
|
|
|
$
|
2,345,073
|
|
(1)
|
Revenues for our triple-net leased healthcare facilities generally consist of fixed rental amounts (subject to annual contractual escalations) received from our tenants in accordance with the applicable lease terms and do not vary based on the underlying operating performance of the properties. As of
June 30, 2016
, properties leased to our seniors housing — triple net leased and post acute/skilled nursing tenants had operating occupancies of approximately 86.4% and 77.2%, respectively. While operating occupancy rates may affect the profitability of our tenants’ operations, they do not have a direct impact on our revenues or financial results. Operating occupancy statistics for our seniors housing — triple net leased and post acute/skilled nursing facilities are compiled through reports from tenants and have not been independently validated by us. The terms of leases with tenants in our hospital facilities do not require reporting of operating occupancy statistics to us and, as such, no operating occupancy information for our hospital facilities is included herein.
|
N/A
|
Not applicable.
|
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
Rental income
|
|
$
|
26,412
|
|
|
$
|
22,931
|
|
|
$
|
3,481
|
|
|
15.2
|
%
|
Operating expense reimbursements
|
|
3,772
|
|
|
2,727
|
|
|
1,045
|
|
|
38.3
|
%
|
|||
Resident services and fee income
|
|
45,454
|
|
|
33,858
|
|
|
11,596
|
|
|
34.2
|
%
|
|||
Contingent purchase price consideration
|
|
219
|
|
|
450
|
|
|
(231
|
)
|
|
(51.3
|
)%
|
|||
Total revenues
|
|
75,857
|
|
|
59,966
|
|
|
15,891
|
|
|
26.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Expenses:
|
|
|
|
|
|
|
|
|
|||||||
Property operating and maintenance
|
|
40,694
|
|
|
28,629
|
|
|
12,065
|
|
|
42.1
|
%
|
|||
Impairment on sale of real estate investments
|
|
389
|
|
|
—
|
|
|
389
|
|
|
NM
|
|
|||
Operating fees to related parties
|
|
5,172
|
|
|
3,410
|
|
|
1,762
|
|
|
51.7
|
%
|
|||
Acquisition and transaction related
|
|
2,059
|
|
|
3,188
|
|
|
(1,129
|
)
|
|
(35.4
|
)%
|
|||
General and administrative
|
|
2,416
|
|
|
2,533
|
|
|
(117
|
)
|
|
(4.6
|
)%
|
|||
Depreciation and amortization
|
|
24,283
|
|
|
33,583
|
|
|
(9,300
|
)
|
|
(27.7
|
)%
|
|||
Total expenses
|
|
75,013
|
|
|
71,343
|
|
|
3,670
|
|
|
5.1
|
%
|
|||
Operating income (loss)
|
|
844
|
|
|
(11,377
|
)
|
|
12,221
|
|
|
107.4
|
%
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
(4,876
|
)
|
|
(2,384
|
)
|
|
|
|
|
|
|
|||
Interest and other income
|
|
21
|
|
|
216
|
|
|
|
|
|
|
|
|||
Total other expenses
|
|
(4,855
|
)
|
|
(2,168
|
)
|
|
(2,687
|
)
|
|
(123.9
|
)%
|
|||
Loss before income tax
|
|
(4,011
|
)
|
|
(13,545
|
)
|
|
9,534
|
|
|
70.4
|
%
|
|||
Income tax benefit
|
|
992
|
|
|
47
|
|
|
|
|
|
|
|
|||
Net loss
|
|
(3,019
|
)
|
|
(13,498
|
)
|
|
10,479
|
|
|
77.6
|
%
|
|||
Net loss attributable to non-controlling interests
|
|
19
|
|
|
77
|
|
|
|
|
|
|
|
|||
Net loss attributable to stockholders
|
|
$
|
(3,000
|
)
|
|
$
|
(13,421
|
)
|
|
$
|
10,421
|
|
|
77.6
|
%
|
|
|
Same Store
(1)
|
|
Acquisitions
(2)
|
|
Segment Total
(3)
|
||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Rental income
|
|
$
|
11,662
|
|
|
$
|
11,960
|
|
|
$
|
(298
|
)
|
|
(2.5
|
)%
|
|
$
|
4,854
|
|
|
$
|
1,278
|
|
|
$
|
3,576
|
|
|
NM
|
|
$
|
16,516
|
|
|
$
|
13,238
|
|
|
$
|
3,278
|
|
|
24.8
|
%
|
Operating expense reimbursements
|
|
2,486
|
|
|
2,521
|
|
|
(35
|
)
|
|
(1.4
|
)%
|
|
1,265
|
|
|
151
|
|
|
1,114
|
|
|
NM
|
|
3,751
|
|
|
2,672
|
|
|
1,079
|
|
|
40.4
|
%
|
|||||||||
Total revenues
|
|
14,148
|
|
|
14,481
|
|
|
(333
|
)
|
|
(2.3
|
)%
|
|
6,119
|
|
|
1,429
|
|
|
4,690
|
|
|
NM
|
|
20,267
|
|
|
15,910
|
|
|
4,357
|
|
|
27.4
|
%
|
|||||||||
Property operating and maintenance
|
|
3,854
|
|
|
3,901
|
|
|
(47
|
)
|
|
(1.2
|
)%
|
|
2,043
|
|
|
378
|
|
|
1,665
|
|
|
NM
|
|
5,897
|
|
|
4,279
|
|
|
1,618
|
|
|
37.8
|
%
|
|||||||||
NOI
|
|
$
|
10,294
|
|
|
$
|
10,580
|
|
|
$
|
(286
|
)
|
|
(2.7
|
)%
|
|
$
|
4,076
|
|
|
$
|
1,051
|
|
|
$
|
3,025
|
|
|
NM
|
|
$
|
14,370
|
|
|
$
|
11,631
|
|
|
$
|
2,739
|
|
|
23.5
|
%
|
(1)
|
Our MOB segment included 56 Same Store properties.
|
(2)
|
Our MOB segment included 25 Acquisition properties.
|
(3)
|
Our MOB segment included 81 properties as of
June 30, 2016
.
|
|
|
Number of Same Store Properties
|
|
Average Occupancy for the
Three Months Ended June 30,
|
|
Annualized Straight-Line Rental Income Per Rented Square Foot for the
Three Months Ended June 30,
|
|||||||||||
Type of Same Store MOB
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Single-tenant MOBs
|
|
22
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
21.92
|
|
|
$
|
21.91
|
|
Multi-tenant MOBs
|
|
34
|
|
|
86.3
|
%
|
|
89.2
|
%
|
|
22.73
|
|
|
22.92
|
|
||
Total
|
|
56
|
|
|
91.0
|
%
|
|
92.9
|
%
|
|
$
|
22.43
|
|
|
$
|
22.54
|
|
|
|
Same Store
(1)
|
|
Acquisitions
(2)
|
|
Segment Total
(3)
|
||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Rental income
|
|
$
|
8,589
|
|
|
$
|
9,693
|
|
|
$
|
(1,104
|
)
|
|
(11.4
|
)%
|
|
$
|
1,306
|
|
|
$
|
—
|
|
|
$
|
1,306
|
|
|
NM
|
|
$
|
9,895
|
|
|
$
|
9,693
|
|
|
$
|
202
|
|
|
2.1
|
%
|
Operating expense reimbursements
|
|
21
|
|
|
55
|
|
|
(34
|
)
|
|
(61.8
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
21
|
|
|
55
|
|
|
(34
|
)
|
|
(61.8
|
)%
|
|||||||||
Total revenues
|
|
8,610
|
|
|
9,748
|
|
|
(1,138
|
)
|
|
(11.7
|
)%
|
|
1,306
|
|
|
—
|
|
|
1,306
|
|
|
NM
|
|
9,916
|
|
|
9,748
|
|
|
168
|
|
|
1.7
|
%
|
|||||||||
Property operating and maintenance
|
|
3,120
|
|
|
624
|
|
|
2,496
|
|
|
400.0
|
%
|
|
1
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
3,121
|
|
|
624
|
|
|
2,497
|
|
|
400.2
|
%
|
|||||||||
NOI
|
|
$
|
5,490
|
|
|
$
|
9,124
|
|
|
$
|
(3,634
|
)
|
|
(39.8
|
)%
|
|
$
|
1,305
|
|
|
$
|
—
|
|
|
$
|
1,305
|
|
|
NM
|
|
$
|
6,795
|
|
|
$
|
9,124
|
|
|
$
|
(2,329
|
)
|
|
(25.5
|
)%
|
(1)
|
Our triple net leased healthcare facilities segment included 39 Same Store properties, including two properties sold during the three months ended June 30, 2016.
|
(2)
|
Our triple net leased healthcare facilities segment included 5 Acquisition properties.
|
(3)
|
Our triple net leased healthcare facilities segment included 44 properties as of
June 30, 2016
, including two properties sold during the three months ended June 30, 2016.
|
(1)
|
Our SHOP segment included 31 Same Store properties.
|
(2)
|
Our SHOP segment included 7 Acquisition properties.
|
(3)
|
Our SHOP segment included 38 properties as of
June 30, 2016
.
|
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
Rental income
|
|
$
|
53,004
|
|
|
$
|
43,787
|
|
|
$
|
9,217
|
|
|
21.0
|
%
|
Operating expense reimbursements
|
|
7,481
|
|
|
5,857
|
|
|
1,624
|
|
|
27.7
|
%
|
|||
Resident services and fee income
|
|
90,656
|
|
|
66,993
|
|
|
23,663
|
|
|
35.3
|
%
|
|||
Contingent purchase price consideration
|
|
225
|
|
|
450
|
|
|
(225
|
)
|
|
(50.0
|
)%
|
|||
Total revenues
|
|
151,366
|
|
|
117,087
|
|
|
34,279
|
|
|
29.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Expenses:
|
|
|
|
|
|
|
|
|
|||||||
Property operating and maintenance
|
|
79,486
|
|
|
56,106
|
|
|
23,380
|
|
|
41.7
|
%
|
|||
Impairment on sale of real estate investments
|
|
389
|
|
|
—
|
|
|
389
|
|
|
NM
|
|
|||
Operating fees to related parties
|
|
10,327
|
|
|
3,410
|
|
|
6,917
|
|
|
202.8
|
%
|
|||
Acquisition and transaction related
|
|
2,101
|
|
|
5,187
|
|
|
(3,086
|
)
|
|
(59.5
|
)%
|
|||
General and administrative
|
|
6,403
|
|
|
5,132
|
|
|
1,271
|
|
|
24.8
|
%
|
|||
Depreciation and amortization
|
|
48,898
|
|
|
63,031
|
|
|
(14,133
|
)
|
|
(22.4
|
)%
|
|||
Total expenses
|
|
147,604
|
|
|
132,866
|
|
|
14,738
|
|
|
11.1
|
%
|
|||
Operating income (loss)
|
|
3,762
|
|
|
(15,779
|
)
|
|
19,541
|
|
|
123.8
|
%
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
|
(9,860
|
)
|
|
(3,757
|
)
|
|
|
|
|
|
|
|||
Interest and other income
|
|
43
|
|
|
489
|
|
|
|
|
|
|
|
|||
Gain on sale of investment securities
|
|
—
|
|
|
286
|
|
|
|
|
|
|
|
|||
Total other expenses
|
|
(9,817
|
)
|
|
(2,982
|
)
|
|
(6,835
|
)
|
|
(229.2
|
)%
|
|||
Loss before income tax
|
|
(6,055
|
)
|
|
(18,761
|
)
|
|
12,706
|
|
|
67.7
|
%
|
|||
Income tax benefit
|
|
1,475
|
|
|
18
|
|
|
|
|
|
|
|
|||
Net loss
|
|
(4,580
|
)
|
|
(18,743
|
)
|
|
14,163
|
|
|
75.6
|
%
|
|||
Net loss attributable to non-controlling interests
|
|
25
|
|
|
102
|
|
|
|
|
|
|
|
|||
Net loss attributable to stockholders
|
|
$
|
(4,555
|
)
|
|
$
|
(18,641
|
)
|
|
$
|
14,086
|
|
|
75.6
|
%
|
|
|
Same Store
(1)
|
|
Acquisitions
(2)
|
|
Segment Total
(3)
|
||||||||||||||||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Rental income
|
|
$
|
21,528
|
|
|
$
|
22,391
|
|
|
$
|
(863
|
)
|
|
(3.9
|
)%
|
|
$
|
11,591
|
|
|
$
|
2,327
|
|
|
$
|
9,264
|
|
|
NM
|
|
$
|
33,119
|
|
|
$
|
24,718
|
|
|
$
|
8,401
|
|
|
34.0
|
%
|
Operating expense reimbursements
|
|
4,923
|
|
|
5,618
|
|
|
(695
|
)
|
|
(12.4
|
)%
|
|
2,505
|
|
|
151
|
|
|
2,354
|
|
|
NM
|
|
7,428
|
|
|
5,769
|
|
|
1,659
|
|
|
28.8
|
%
|
|||||||||
Total revenues
|
|
26,451
|
|
|
28,009
|
|
|
(1,558
|
)
|
|
(5.6
|
)%
|
|
14,096
|
|
|
2,478
|
|
|
11,618
|
|
|
NM
|
|
40,547
|
|
|
30,487
|
|
|
10,060
|
|
|
33.0
|
%
|
|||||||||
Property operating and maintenance
|
|
7,631
|
|
|
8,750
|
|
|
(1,119
|
)
|
|
(12.8
|
)%
|
|
4,036
|
|
|
378
|
|
|
3,658
|
|
|
NM
|
|
11,667
|
|
|
9,128
|
|
|
2,539
|
|
|
27.8
|
%
|
|||||||||
NOI
|
|
$
|
18,820
|
|
|
$
|
19,259
|
|
|
$
|
(439
|
)
|
|
(2.3
|
)%
|
|
$
|
10,060
|
|
|
$
|
2,100
|
|
|
$
|
7,960
|
|
|
NM
|
|
$
|
28,880
|
|
|
$
|
21,359
|
|
|
$
|
7,521
|
|
|
35.2
|
%
|
(1)
|
Our MOB segment included 50 Same Store properties.
|
(2)
|
Our MOB segment included 31 Acquisition properties.
|
(3)
|
Our MOB segment included 81 properties as of
June 30, 2016
.
|
|
|
Number of Same Store Properties
|
|
Average Occupancy for the
Six Months Ended June 30,
|
|
Annualized Straight Line Rental Income Per Rented Square Foot for the
Six Months Ended June 30,
|
|||||||||||
Type of Same Store MOB
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Single-tenant MOBs
|
|
16
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
21.55
|
|
|
$
|
22.53
|
|
Multi-tenant MOBs
|
|
34
|
|
|
86.1
|
%
|
|
89.4
|
%
|
|
22.73
|
|
|
22.92
|
|
||
Total
|
|
50
|
|
|
90.2
|
%
|
|
92.5
|
%
|
|
$
|
22.35
|
|
|
$
|
22.47
|
|
(1)
|
Our triple net leased healthcare facilities segment included 36 Same Store properties, including two properties sold during the six months ended June 30, 2016.
|
(2)
|
Our triple net leased healthcare facilities segment included 8 Acquisition properties.
|
(3)
|
Our triple net leased healthcare facilities segment included 44 properties as of
June 30, 2016
, including two properties sold during the six months ended June 30, 2016.
|
(1)
|
Our SHOP segment included 30 Same Store properties.
|
(2)
|
Our SHOP segment included 8 Acquisition properties.
|
(3)
|
Our SHOP segment included 38 properties as of
June 30, 2016
.
|
|
|
Number of Shares Repurchased
|
|
Average Price per Share
|
|||
Cumulative repurchases as of December 31, 2015
(1)
|
|
968,370
|
|
|
$
|
23.72
|
|
Six months ended June 30, 2016
(2)
|
|
6,660
|
|
|
24.36
|
|
|
Cumulative repurchases as of June 30, 2016
(2)
|
|
975,030
|
|
|
$
|
23.73
|
|
(1)
|
Excludes rejected repurchases of
201,367
shares for
$4.6 million
at an average price per share of
$23.04
, which were unfulfilled as of December 31, 2015 and remain rejected as of
June 30, 2016
. There were no other rejected share repurchase requests for the period from October 15, 2012 (date of inception) to
June 30, 2016
.
|
(2)
|
Excludes
1.8 million
shares that have been requested for repurchase and are not yet fulfilled as of
June 30, 2016
. These shares, and all additional shares requested prior to December 31, 2016, will be considered for repurchase, to the extent the requests are not withdrawn by December 31, 2016. All requested shares will be subject to the annual limitations set forth in the SRP.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
(In thousands)
|
|
March 31, 2016
|
|
June 30, 2016
|
|
June 30, 2016
|
||||||
Net loss attributable to stockholders (in accordance with GAAP)
|
|
$
|
(1,555
|
)
|
|
$
|
(3,000
|
)
|
|
$
|
(4,555
|
)
|
Depreciation and amortization
|
|
24,408
|
|
|
24,084
|
|
|
48,492
|
|
|||
Impairment on sale of real estate investments
|
|
—
|
|
|
389
|
|
|
389
|
|
|||
Adjustments for non-controlling interests
(1)
|
|
(124
|
)
|
|
(118
|
)
|
|
(242
|
)
|
|||
FFO attributable to stockholders
|
|
22,729
|
|
|
21,355
|
|
|
44,084
|
|
|||
Acquisition and transaction-related fees and expenses
|
|
42
|
|
|
2,059
|
|
|
2,101
|
|
|||
Amortization of market lease and other lease intangibles, net
|
|
27
|
|
|
34
|
|
|
61
|
|
|||
Straight-line rent
|
|
(2,417
|
)
|
|
(413
|
)
|
|
(2,830
|
)
|
|||
Amortization and accretion of mortgage premiums and discounts, net
|
|
(514
|
)
|
|
(488
|
)
|
|
(1,002
|
)
|
|||
Contingent purchase price consideration
|
|
(6
|
)
|
|
(219
|
)
|
|
(225
|
)
|
|||
Capitalized construction interest costs
|
|
(173
|
)
|
|
(203
|
)
|
|
(376
|
)
|
|||
Adjustments for non-controlling interests
(1)
|
|
18
|
|
|
(14
|
)
|
|
4
|
|
|||
MFFO attributable to stockholders
|
|
$
|
19,706
|
|
|
$
|
22,111
|
|
|
$
|
41,817
|
|
(1)
|
Represents the portion of the adjustments allocable to non-controlling interests.
|
(In thousands)
|
|
Same Store
|
|
Acquisitions
|
|
Non-Property Specific
|
|
Total
|
||||||||
Net income (loss) attributable to stockholders (in accordance with GAAP)
|
|
$
|
11,290
|
|
|
$
|
(739
|
)
|
|
$
|
(12,106
|
)
|
|
$
|
(1,555
|
)
|
Contingent purchase price consideration
|
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Operating fees to related parties
|
|
—
|
|
|
—
|
|
|
5,155
|
|
|
5,155
|
|
||||
Acquisition and transaction related
|
|
—
|
|
|
6
|
|
|
36
|
|
|
42
|
|
||||
General and administrative
|
|
—
|
|
|
—
|
|
|
3,987
|
|
|
3,987
|
|
||||
Depreciation and amortization
|
|
14,160
|
|
|
10,322
|
|
|
133
|
|
|
24,615
|
|
||||
Interest expense
|
|
758
|
|
|
922
|
|
|
3,304
|
|
|
4,984
|
|
||||
Interest and other income
|
|
—
|
|
|
(3
|
)
|
|
(19
|
)
|
|
(22
|
)
|
||||
Income tax benefit
|
|
—
|
|
|
—
|
|
|
(483
|
)
|
|
(483
|
)
|
||||
Net income (loss) attributable to non-controlling interests
|
|
—
|
|
|
1
|
|
|
(7
|
)
|
|
(6
|
)
|
||||
NOI
|
|
$
|
26,204
|
|
|
$
|
10,507
|
|
|
$
|
—
|
|
|
$
|
36,711
|
|
(In thousands)
|
|
Same Store
|
|
Acquisitions
|
|
Non-Property Specific
|
|
Total
|
||||||||
Net income (loss) attributable to stockholders (in accordance with GAAP)
|
|
$
|
9,960
|
|
|
$
|
(566
|
)
|
|
$
|
(12,394
|
)
|
|
$
|
(3,000
|
)
|
Contingent purchase price consideration
|
|
(221
|
)
|
|
2
|
|
|
—
|
|
|
(219
|
)
|
||||
Impairment on sale of real estate investments
|
|
—
|
|
|
—
|
|
|
389
|
|
|
389
|
|
||||
Operating fees to related parties
|
|
—
|
|
|
—
|
|
|
5,172
|
|
|
5,172
|
|
||||
Acquisition and transaction related
|
|
3
|
|
|
5
|
|
|
2,051
|
|
|
2,059
|
|
||||
General and administrative
|
|
—
|
|
|
40
|
|
|
2,376
|
|
|
2,416
|
|
||||
Depreciation and amortization
|
|
14,999
|
|
|
9,151
|
|
|
133
|
|
|
24,283
|
|
||||
Interest expense
|
|
1,023
|
|
|
548
|
|
|
3,305
|
|
|
4,876
|
|
||||
Interest and other income
|
|
(1
|
)
|
|
—
|
|
|
(20
|
)
|
|
(21
|
)
|
||||
Income tax benefit
|
|
—
|
|
|
—
|
|
|
(992
|
)
|
|
(992
|
)
|
||||
Net income (loss) attributable to non-controlling interests
|
|
—
|
|
|
1
|
|
|
(20
|
)
|
|
(19
|
)
|
||||
NOI
|
|
$
|
25,763
|
|
|
$
|
9,181
|
|
|
$
|
—
|
|
|
$
|
34,944
|
|
(In thousands)
|
|
Same Store
|
|
Acquisitions
|
|
Non-Property Specific
|
|
Total
|
||||||||
Net income (loss) attributable to stockholders (in accordance with GAAP)
|
|
$
|
21,176
|
|
|
$
|
(1,231
|
)
|
|
$
|
(24,500
|
)
|
|
$
|
(4,555
|
)
|
Contingent purchase price consideration
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
||||
Impairment on sale of real estate investments
|
|
—
|
|
|
—
|
|
|
389
|
|
|
389
|
|
||||
Operating fees to related parties
|
|
—
|
|
|
—
|
|
|
10,327
|
|
|
10,327
|
|
||||
Acquisition and transaction related
|
|
—
|
|
|
14
|
|
|
2,087
|
|
|
2,101
|
|
||||
General and administrative
|
|
—
|
|
|
40
|
|
|
6,363
|
|
|
6,403
|
|
||||
Depreciation and amortization
|
|
28,260
|
|
|
20,372
|
|
|
266
|
|
|
48,898
|
|
||||
Interest expense
|
|
1,444
|
|
|
1,808
|
|
|
6,608
|
|
|
9,860
|
|
||||
Interest and other income
|
|
(2
|
)
|
|
(3
|
)
|
|
(38
|
)
|
|
(43
|
)
|
||||
Income tax benefit
|
|
—
|
|
|
—
|
|
|
(1,475
|
)
|
|
(1,475
|
)
|
||||
Net income (loss) attributable to non-controlling interests
|
|
—
|
|
|
2
|
|
|
(27
|
)
|
|
(25
|
)
|
||||
NOI
|
|
$
|
50,653
|
|
|
$
|
21,002
|
|
|
$
|
—
|
|
|
$
|
71,655
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||||||
|
|
March 31, 2016
|
|
June 30, 2016
|
|
June 30, 2016
|
|||||||||||||||
(In thousands)
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|||||||||
Distributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Distributions to stockholders
|
|
$
|
36,630
|
|
|
|
|
$
|
37,269
|
|
|
|
|
$
|
73,899
|
|
|
|
|||
Distributions on OP Units
|
|
172
|
|
|
|
|
173
|
|
|
|
|
345
|
|
|
|
||||||
Total distributions
|
|
$
|
36,802
|
|
|
|
|
$
|
37,442
|
|
|
|
|
$
|
74,244
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Source of distribution coverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash flows provided by operations
|
|
$
|
26,084
|
|
|
70.8
|
%
|
|
$
|
21,622
|
|
|
57.8
|
%
|
|
$
|
47,706
|
|
|
64.2
|
%
|
Offering proceeds from issuance of common stock
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Proceeds received from common stock issued under the DRIP
|
|
7,105
|
|
|
19.3
|
%
|
|
18,550
|
|
|
49.5
|
%
|
|
25,655
|
|
|
34.6
|
%
|
|||
Proceeds from the sale of investment securities
|
|
535
|
|
|
1.5
|
%
|
|
—
|
|
|
—
|
%
|
|
535
|
|
|
0.7
|
%
|
|||
Proceeds from the sale of real estate investments
|
|
—
|
|
|
—
|
%
|
|
348
|
|
|
0.9
|
%
|
|
348
|
|
|
0.5
|
%
|
|||
Proceeds from financings
|
|
3,078
|
|
|
8.4
|
%
|
|
(3,078
|
)
|
|
(8.2
|
)%
|
|
—
|
|
|
—
|
%
|
|||
Total source of distribution coverage
|
|
$
|
36,802
|
|
|
100.0
|
%
|
|
$
|
37,442
|
|
|
100.0
|
%
|
|
$
|
74,244
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash flows provided by operations (in accordance with GAAP)
|
|
$
|
26,084
|
|
|
|
|
$
|
21,622
|
|
|
|
|
$
|
47,706
|
|
|
|
|||
Net loss attributable to stockholders (in accordance with GAAP)
|
|
$
|
(1,555
|
)
|
|
|
|
$
|
(3,000
|
)
|
|
|
|
$
|
(4,555
|
)
|
|
|
|
|
For the Period
from October 15, 2012 (date of inception) to |
||
(In thousands)
|
|
June 30, 2016
|
||
Distributions paid:
|
|
|
||
Common stockholders
(1)
|
|
$
|
298,009
|
|
OP Units
|
|
1,043
|
|
|
Total distributions paid
|
|
$
|
299,052
|
|
|
|
|
||
Reconciliation of net loss:
|
|
|
||
Revenues
|
|
$
|
459,112
|
|
Acquisition and transaction related
|
|
(51,133
|
)
|
|
Depreciation and amortization
|
|
(199,788
|
)
|
|
Other operating expenses
|
|
(274,601
|
)
|
|
Other non-operating expenses
|
|
(21,961
|
)
|
|
Income tax benefit
|
|
3,883
|
|
|
Net income attributable to non-controlling interests
|
|
278
|
|
|
Net loss attributable to stockholders (in accordance with GAAP)
(2)
|
|
$
|
(84,210
|
)
|
|
|
|
||
Net cash flows provided by operating activities
|
|
$
|
106,288
|
|
|
|
|
||
FFO attributable to stockholders
|
|
$
|
114,279
|
|
(1)
|
For the period from October 15, 2012 (date of inception) to
June 30, 2016
, we received
$159.3 million
of proceeds from common stock issued under the DRIP.
|
(2)
|
Net loss as defined by GAAP includes the non-cash impact of depreciation and amortization expense as well as costs incurred relating to acquisitions and related transactions.
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||||
(In thousands)
|
|
Total
|
|
July 1, 2016 — December 31, 2016
|
|
2017 — 2018
|
|
2019 — 2020
|
|
Thereafter
|
||||||||||
Principal on mortgage notes payable
|
|
$
|
150,801
|
|
|
$
|
6,997
|
|
|
$
|
66,725
|
|
|
$
|
37,603
|
|
|
$
|
39,476
|
|
Interest on mortgage notes payable
|
|
41,829
|
|
|
3,904
|
|
|
10,525
|
|
|
4,522
|
|
|
22,878
|
|
|||||
Credit Facility
|
|
461,500
|
|
|
—
|
|
|
—
|
|
|
461,500
|
|
|
—
|
|
|||||
Interest on Credit Facility
|
|
26,128
|
|
|
4,837
|
|
|
19,188
|
|
|
2,103
|
|
|
—
|
|
|||||
Lease rental payments due
(1)
|
|
44,438
|
|
|
371
|
|
|
1,486
|
|
|
1,506
|
|
|
41,075
|
|
|||||
Development project funding commitment
(2)
|
|
40,020
|
|
|
40,020
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
764,716
|
|
|
$
|
56,129
|
|
|
$
|
97,924
|
|
|
$
|
507,234
|
|
|
$
|
103,429
|
|
(1)
|
Lease rental payments due includes
$3.4 million
of imputed interest related to our capital lease obligations.
|
(2)
|
In August 2015, the Company entered into an asset purchase agreement and development agreement to acquire and subsequently fund the remaining construction of a skilled nursing facility in Jupiter, Florida for
$82.0 million
.
|
State
|
|
Percentage of Straight-Line Rental Income
|
Arkansas
|
|
5.4%
|
Florida
|
|
18.7%
|
Georgia
|
|
9.8%
|
Iowa
|
|
10.1%
|
Michigan
|
|
6.5%
|
Pennsylvania
|
|
11.8%
|
•
|
business layoffs or downsizing;
|
•
|
industry slowdowns;
|
•
|
relocations of businesses;
|
•
|
changing demographics;
|
•
|
increased telecommuting and use of alternative work places;
|
•
|
infrastructure quality;
|
•
|
any oversupply of, or reduced demand for, real estate;
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted;
|
•
|
increased insurance premiums;
|
•
|
state budgets and payment to providers under Medicaid or other state healthcare programs; and
|
•
|
changes in reimbursement for healthcare services from commercial insurers.
|
|
|
Number of Shares Repurchased
|
|
Average Price per Share
|
|||
Cumulative repurchases as of December 31, 2015
(1)
|
|
968,370
|
|
|
$
|
23.72
|
|
Six months ended June 30, 2016
(2)
|
|
6,660
|
|
|
24.36
|
|
|
Cumulative repurchases as of June 30, 2016
(2)
|
|
975,030
|
|
|
$
|
23.73
|
|
(1)
|
Excludes rejected repurchases of
201,367
shares for
$4.6 million
at an average price per share of
$23.04
, which were unfulfilled as of December 31, 2015 and remain rejected as of
June 30, 2016
. There were no other rejected share repurchase requests for the period from October 15, 2012 (date of inception) to
June 30, 2016
.
|
(2)
|
Excludes
1.8 million
shares that have been requested for repurchase and are not yet fulfilled as of
June 30, 2016
. These shares, and all additional shares requested prior to December 31, 2016, will be considered for repurchase, to the extent the requests are not withdrawn by December 31, 2016. All requested shares will be subject to the annual limitations set forth in the SRP.
|
|
HEALTHCARE TRUST, INC.
|
|
|
By:
|
/s/ W. Todd Jensen
|
|
|
W. Todd Jensen
|
|
|
Interim Chief Executive Officer and President
(Principal Executive Officer)
|
|
|
|
|
By:
|
/s/ Katie P. Kurtz
|
|
|
Katie P. Kurtz
|
|
|
Chief Financial Officer, Secretary and Treasurer
(Principal Financial Officer and Principal Accounting Officer) |
Exhibit No.
|
|
Description
|
10.57 *
|
|
Form of Restricted Stock Award Agreement Pursuant to the Employee and Director Incentive Restricted Share Plan of Healthcare Trust, Inc.
|
31.1 *
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2 *
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32 *
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
99.1
(1)
|
|
Amendment to Amended and Restated Share Repurchase Program for Healthcare Trust, Inc., dated June 30, 2016
|
101 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from Healthcare Trust, Inc.'s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2016, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Loss, (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
|
*
|
Filed herewith
|
(1)
|
Filed as an exhibit to the Company's Current Report of Form 8-K, filed with the SEC on June 30, 2016
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of Healthcare Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated this 15th day of August, 2016
|
|
/s/ W. Todd Jensen
|
|
|
W. Todd Jensen
|
|
|
Interim Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of Healthcare Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated this 15th day of August, 2016
|
|
/s/ Katie P. Kurtz
|
|
|
Katie P. Kurtz
|
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
/s/ W. Todd Jensen
|
|
W. Todd Jensen
|
|
Interim Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Katie P. Kurtz
|
|
Katie P. Kurtz
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
(Principal Financial Officer and Principal Accounting Officer)
|