(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
38-3888962
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
405 Park Ave., 4
th
Floor New York, NY
|
|
10022
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(212) 415-6500
|
||
(Registrant's telephone number, including area code)
|
||
Securities registered pursuant to section 12(b) of the Act: None
|
||
Securities registered pursuant to section 12(g) of the Act: Common stock, $0.01 par value per share (Title of class)
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
Emerging growth company
x
|
Page
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
•
|
Certain of our executive officers and directors are also officers, managers or holders of a direct or indirect controlling interest in Healthcare Trust Advisors, LLC (our "Advisor") and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital, LLC, "AR Global"), the parent of our sponsor. As a result, certain of our executive officers and directors, our Advisor and its affiliates face conflicts of interest, including significant conflicts created by our Advisor's compensation arrangements with us and other investment programs advised by affiliates of AR Global and conflicts in allocating time among these investment programs and us. These conflicts could result in unanticipated actions that adversely affect us.
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other investment programs advised by affiliates of AR Global, our Advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, meaning that we could invest in less attractive assets, which could reduce the investment return to our stockholders.
|
•
|
Although we intend to seek a listing of our shares of common stock on a national stock exchange when we believe market conditions are favorable to do so, there is no assurance that our shares of common stock will be listed. No public market currently exists, or may ever exist, for shares of our common stock and our shares are, and may continue to be, illiquid.
|
•
|
We focus on acquiring and owning a diversified portfolio of healthcare-related assets located in the United States and are subject to risks inherent in concentrating investments in the healthcare industry.
|
•
|
If our Advisor loses or is unable to obtain qualified personnel, our ability to continue to achieve our investment strategies could be delayed or hindered.
|
•
|
The healthcare industry is heavily regulated, and new laws or regulations, changes to existing laws or regulations, loss of licensure or failure to obtain licensure could result in the inability of tenants to make lease payments to us.
|
•
|
We are depending on our Advisor to select investments and conduct our operations. Adverse changes in the financial condition of our Advisor and its affiliates or our relationship with our Advisor could adversely affect us.
|
•
|
We are obligated to pay fees, which may be substantial, to our Advisor and its affiliates.
|
•
|
We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants.
|
•
|
We may not be able to achieve our rental rate objectives on new and renewal leases and our expenses could be greater, which may impact our results of operations.
|
•
|
Increases in interest rates could increase the amount of our debt payments and limit our ability to pay distributions.
|
•
|
We have not generated, and in the future may not generate, operating cash flows sufficient to fund all of the distributions we pay to our stockholders, and, as such, we may be forced to fund distributions from other sources, including borrowings, which may not be available on favorable terms, or at all.
|
•
|
There can be no assurance we will continue to pay distributions at our current level.
|
•
|
Any distributions, especially those not covered by our cash flows from operations, may reduce the amount of capital available for other purposes included investment in properties and other permitted investments and may negatively impact the value of our stockholders' investment.
|
•
|
We are subject to risks associated with any dislocations or liquidity disruptions that may exist or occur in the credit markets of the United States from time to time.
|
•
|
We are subject to risks associated with changes in general economic, business and political conditions including the possibility of intensified international hostilities, acts of terrorism, and changes in conditions of United States or international lending, capital and financing markets.
|
•
|
We may fail to continue to qualify to be treated as a real estate investment trust for U.S. federal income tax purposes ("REIT"), which would result in higher taxes, may adversely affect our operations and would reduce the value of an investment in our common stock and the cash available for distributions.
|
•
|
The offering price and repurchase price for our shares under our distribution reinvestment plan ("DRIP") and our share repurchase program (as amended, the "SRP") may not, among other things, accurately reflect the value of our assets and may not represent what a stockholder may receive on a sale of the shares, what they may receive upon a liquidation of our assets and distribution of the net proceeds or what a third party may pay to acquire the Company.
|
Asset Type
|
|
Number of Properties
|
|
Rentable Square Feet
|
|
Gross
Asset Value
(1)
|
|
Gross Asset Value %
|
|||||
|
|
|
|
|
|
(In thousands)
|
|
|
|||||
Medical office and outpatient
|
|
99
|
|
|
3,641,566
|
|
|
$
|
998,659
|
|
|
39.9
|
%
|
Seniors housing
|
|
61
|
|
|
4,199,733
|
|
|
1,133,211
|
|
|
45.2
|
%
|
|
Hospitals, post-acute and other
|
|
25
|
|
|
1,205,691
|
|
|
373,175
|
|
|
14.9
|
%
|
|
Total
|
|
185
|
|
|
9,046,990
|
|
|
$
|
2,505,045
|
|
|
100.0
|
%
|
(1)
|
Gross asset value represents "real estate investments, at cost" on the accompanying consolidated balance sheets, which is the contract purchase price for an asset, adjusted for certain items in accordance with accounting principles generally accepted in the United States ("GAAP"), plus market lease intangible liabilities and debt premiums and discounts and including held for sale assets.
|
Geographic Region
|
|
Number of Properties
|
|
Annualized Rental Income
(1)
|
|
Rentable
Square Feet
|
||||
|
|
|
|
(In thousands)
|
|
|
||||
Northeast
|
|
16
|
|
|
$
|
39,478
|
|
|
1,549,578
|
|
South
|
|
64
|
|
|
134,070
|
|
|
3,420,670
|
|
|
Midwest
|
|
77
|
|
|
108,491
|
|
|
2,752,974
|
|
|
West
|
|
28
|
|
|
39,774
|
|
|
1,323,768
|
|
|
Total
|
|
185
|
|
|
$
|
321,813
|
|
|
9,046,990
|
|
(1)
|
Annualized rental income for the leases in place in the property portfolio as of
December 31, 2017
on a straight-line basis, which includes tenant concessions such as free rent, as applicable, as well as annualized revenue from our seniors housing — operating properties.
|
*
|
State's annualized rental income on a straight-line basis was not greater than 10% of total annualized rental income for all portfolio properties as of the period specified.
|
•
|
The Federal Anti-Kickback Statute (Section 1128B(b) of the Social Security Act) which prohibits certain business practices and relationships, including the payment, receipt or solicitation of any remuneration, directly or indirectly, to induce a referral of any patient or service or item covered by a federal healthcare program, including Medicare and Medicaid;
|
•
|
The Federal Physician Self-Referral Prohibition (Ethics in Patient Referral Act of 1989, commonly referred as the "Stark Law"), which prohibits referrals by physicians of Medicare or Medicaid patients to providers of a broad range of designated healthcare services in which the physicians (or their immediate family members) have ownership interests or certain other financial arrangements;
|
•
|
The False Claims Act ("FCA"), which prohibits any person from knowingly presenting false or fraudulent claims for payment by the federal government (including the Medicare and Medicaid programs); and
|
•
|
The Civil Monetary Penalties Law, which authorizes HHS to impose civil penalties administratively for fraudulent acts.
|
•
|
result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;
|
•
|
affect our ability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
|
•
|
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
|
•
|
result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
|
•
|
require significant management attention and resources to remedy any damages that result;
|
•
|
subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or
|
•
|
adversely impact our reputation among our tenants and investors generally.
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation's outstanding voting stock; or
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of, directly or indirectly, 10% or more of the voting power of the then outstanding stock of the corporation.
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
•
|
the election or removal of directors;
|
•
|
amendment of our charter, except that the Board may amend our charter without stockholder approval to (a) increase or decrease the aggregate number of our shares of stock or the number of shares of stock of any class or series that we have the authority to issue, (b) effect certain reverse stock splits, and (c) change our name or the name or other designation or the par value of any class or series of our stock and the aggregate par value of our stock;
|
•
|
our liquidation or dissolution;
|
•
|
certain reorganizations of our company, as provided in our charter; and
|
•
|
certain mergers, consolidations or sales or other dispositions of all or substantially all our assets, as provided in our charter.
|
•
|
changes in general economic or local conditions;
|
•
|
changes in supply of or demand for competing properties in an area;
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive;
|
•
|
changes in tax, real estate, environmental and zoning laws;
|
•
|
periods of high interest rates and tight money supply; and
|
•
|
changes in tenants' ability to pay their rental obligations due to unfavorable market conditions affecting business operations.
|
State
|
|
Percentage of Straight-Line Rental Income
|
Florida
|
|
17.5%
|
Georgia
|
|
10.7%
|
Michigan
|
|
11.6%
|
Pennsylvania
|
|
10.8%
|
•
|
business layoffs or downsizing;
|
•
|
industry slowdowns;
|
•
|
relocations of businesses;
|
•
|
climate change;
|
•
|
changing demographics;
|
•
|
increased telecommuting and use of alternative work places;
|
•
|
infrastructure quality;
|
•
|
any oversupply of, or reduced demand for, real estate;
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted;
|
•
|
increased insurance premiums;
|
•
|
state budgets and payment to providers under Medicaid or other state healthcare programs; and
|
•
|
changes in reimbursement for healthcare services from commercial insurers.
|
Portfolio
|
|
Number
of Properties
|
|
Rentable
Square Feet
|
|
Percent Leased
(1)
|
|
Weighted Average Remaining Lease Term
(2)
|
|
Gross Asset Value
(4)
|
|||
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
Medical Office Buildings
|
|
99
|
|
3,641,566
|
|
|
92.9%
|
|
5.5
|
|
$
|
998,659
|
|
Triple-Net Leased Healthcare Facilities
(3)
:
|
|
|
|
|
|
|
|
|
|
|
|||
Seniors Housing — Triple Net Leased
|
|
9
|
|
229,318
|
|
|
81.9%
|
|
12.8
|
|
78,086
|
|
|
Hospitals
|
|
4
|
|
428,620
|
|
|
88.8%
|
|
8.6
|
|
87,115
|
|
|
Post Acute / Skilled Nursing
|
|
18
|
|
777,071
|
|
|
100.0%
|
|
11.2
|
|
200,388
|
|
|
Total Triple-Net Leased Healthcare Facilities
|
|
31
|
|
1,435,009
|
|
|
93.8%
|
|
11.1
|
|
365,589
|
|
|
Seniors Housing — Operating Properties
|
|
52
|
|
3,970,415
|
|
|
88.1%
|
|
N/A
|
|
1,055,125
|
|
|
Land
|
|
2
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
3,665
|
|
|
Construction in Progress
|
|
1
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
82,007
|
|
|
Portfolio, December 31, 2017
|
|
185
|
|
9,046,990
|
|
|
|
|
|
|
$
|
2,505,045
|
|
(1)
|
Inclusive of leases signed but not yet commenced as of December 31, 2017.
|
(2)
|
Based on annualized rental income calculated on a straight-line basis.
|
(3)
|
Revenues for our triple-net leased healthcare facilities generally consist of fixed rental amounts (subject to annual contractual escalations) received from our tenants in accordance with the applicable lease terms and do not vary based on the underlying operating performance of the properties.
|
(4)
|
Gross Asset Value represents the total real estate investments, at cost, assets held for sale at carrying value, net of gross market lease intangible liabilities.
|
N/A
|
Not applicable.
|
State
|
|
Number of Buildings
|
|
Annualized Rental Income
(1)
|
|
Annualized Rental Income as a Percentage of the Total Portfolio
|
|
Rentable Square Feet
|
|
Percentage of Portfolio
Rentable Square Feet
|
|||||
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
Alabama
|
|
1
|
|
$
|
159
|
|
|
—
|
%
|
|
5,564
|
|
|
0.1
|
%
|
Arizona
|
|
14
|
|
10,000
|
|
|
3.1
|
%
|
|
500,734
|
|
|
5.5
|
%
|
|
Arkansas
|
|
3
|
|
15,493
|
|
|
4.8
|
%
|
|
248,783
|
|
|
2.8
|
%
|
|
California
|
|
7
|
|
13,211
|
|
|
4.1
|
%
|
|
366,031
|
|
|
4.0
|
%
|
|
Colorado
|
|
2
|
|
1,441
|
|
|
0.4
|
%
|
|
59,483
|
|
|
0.7
|
%
|
|
Florida
|
|
18
|
|
56,341
|
|
|
17.5
|
%
|
|
1,151,813
|
|
|
12.7
|
%
|
|
Georgia
|
|
15
|
|
34,577
|
|
|
10.7
|
%
|
|
821,265
|
|
|
9.1
|
%
|
|
Idaho
|
|
1
|
|
2,731
|
|
|
0.8
|
%
|
|
55,846
|
|
|
0.6
|
%
|
|
Illinois
|
|
17
|
|
12,870
|
|
|
4.0
|
%
|
|
641,836
|
|
|
7.1
|
%
|
|
Indiana
|
|
5
|
|
3,660
|
|
|
1.1
|
%
|
|
163,035
|
|
|
1.8
|
%
|
|
Iowa
|
|
14
|
|
29,845
|
|
|
9.3
|
%
|
|
585,667
|
|
|
6.5
|
%
|
|
Kansas
|
|
1
|
|
4,485
|
|
|
1.4
|
%
|
|
49,360
|
|
|
0.5
|
%
|
|
Kentucky
|
|
2
|
|
2,754
|
|
|
0.9
|
%
|
|
92,875
|
|
|
1.0
|
%
|
|
Louisiana
|
|
1
|
|
631
|
|
|
0.2
|
%
|
|
17,830
|
|
|
0.2
|
%
|
|
Maryland
|
|
1
|
|
940
|
|
|
0.3
|
%
|
|
36,260
|
|
|
0.4
|
%
|
|
Michigan
|
|
18
|
|
37,215
|
|
|
11.6
|
%
|
|
663,040
|
|
|
7.3
|
%
|
|
Minnesota
|
|
1
|
|
1,096
|
|
|
0.3
|
%
|
|
36,375
|
|
|
0.4
|
%
|
|
Mississippi
|
|
3
|
|
1,316
|
|
|
0.4
|
%
|
|
73,859
|
|
|
0.8
|
%
|
|
Missouri
|
|
11
|
|
13,538
|
|
|
4.2
|
%
|
|
360,178
|
|
|
4.0
|
%
|
|
New York
|
|
6
|
|
4,813
|
|
|
1.5
|
%
|
|
245,861
|
|
|
2.7
|
%
|
|
North Carolina
|
|
2
|
|
1,159
|
|
|
0.4
|
%
|
|
68,122
|
|
|
0.8
|
%
|
|
Ohio
|
|
2
|
|
824
|
|
|
0.3
|
%
|
|
49,994
|
|
|
0.6
|
%
|
|
Oregon
|
|
3
|
|
10,536
|
|
|
3.3
|
%
|
|
288,774
|
|
|
3.2
|
%
|
|
Pennsylvania
|
|
10
|
|
34,665
|
|
|
10.8
|
%
|
|
1,303,717
|
|
|
14.4
|
%
|
|
South Carolina
|
|
2
|
|
948
|
|
|
0.3
|
%
|
|
52,527
|
|
|
0.6
|
%
|
|
Tennessee
|
|
3
|
|
3,223
|
|
|
1.0
|
%
|
|
175,652
|
|
|
1.9
|
%
|
|
Texas
|
|
10
|
|
11,824
|
|
|
3.7
|
%
|
|
442,030
|
|
|
4.9
|
%
|
|
Virginia
|
|
3
|
|
4,705
|
|
|
1.5
|
%
|
|
234,090
|
|
|
2.6
|
%
|
|
Washington
|
|
1
|
|
1,855
|
|
|
0.6
|
%
|
|
52,900
|
|
|
0.6
|
%
|
|
Wisconsin
|
|
8
|
|
4,958
|
|
|
1.5
|
%
|
|
203,489
|
|
|
2.2
|
%
|
|
Total
|
|
185
|
|
$
|
321,813
|
|
|
100.0
|
%
|
|
9,046,990
|
|
|
100.0
|
%
|
(1)
|
Annualized rental income for the leases in place in the property portfolio as of
December 31, 2017
on a straight-line basis, which includes tenant concessions such as free rent, as applicable, as well as annualized revenue from our seniors housing — operating properties.
|
(In thousands)
|
|
Future Minimum
Base Rent Payments |
||
2018
|
|
$
|
93,064
|
|
2019
|
|
89,753
|
|
|
2020
|
|
84,681
|
|
|
2021
|
|
79,190
|
|
|
2022
|
|
72,700
|
|
|
2023
|
|
62,460
|
|
|
2024
|
|
59,149
|
|
|
2025
|
|
53,812
|
|
|
2026
|
|
50,386
|
|
|
2027
|
|
38,793
|
|
|
Thereafter
|
|
76,364
|
|
|
|
|
$
|
760,352
|
|
Year of Expiration
|
|
Number of Leases Expiring
|
|
Annualized Rental Income
(1)
|
|
Annualized Rental Income as a Percentage of the Total Portfolio
(2)
|
|
Leased Rentable Square Feet
|
|
Percent of Portfolio Rentable Square Feet Expiring
(2)
|
|||
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||
2018
|
|
99
|
|
$
|
8,430
|
|
|
8.0%
|
|
388,426
|
|
|
8.1%
|
2019
|
|
52
|
|
6,527
|
|
|
6.2%
|
|
287,302
|
|
|
6.0%
|
|
2020
|
|
68
|
|
8,160
|
|
|
7.7%
|
|
378,824
|
|
|
7.9%
|
|
2021
|
|
54
|
|
8,355
|
|
|
7.9%
|
|
359,618
|
|
|
7.5%
|
|
2022
|
|
52
|
|
13,147
|
|
|
12.4%
|
|
541,828
|
|
|
11.4%
|
|
2023
|
|
26
|
|
4,099
|
|
|
3.9%
|
|
162,584
|
|
|
3.4%
|
|
2024
|
|
54
|
|
7,923
|
|
|
7.5%
|
|
377,677
|
|
|
7.9%
|
|
2025
|
|
13
|
|
1,826
|
|
|
1.7%
|
|
86,445
|
|
|
1.8%
|
|
2026
|
|
10
|
|
11,329
|
|
|
10.7%
|
|
704,283
|
|
|
14.8%
|
|
2027
|
|
29
|
|
9,361
|
|
|
8.9%
|
|
464,239
|
|
|
9.7%
|
|
Total
|
|
457
|
|
$
|
79,157
|
|
|
74.9%
|
|
3,751,226
|
|
|
78.5%
|
(1)
|
Annualized rental income for the leases in place in the property portfolio as of
December 31, 2017
, excluding seniors housing — operating properties, on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
|
(2)
|
Excludes seniors housing — operating properties.
|
Portfolio
|
|
Encumbered Properties
(1)
|
|
Outstanding Loan Amount as of December 31,
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
Maturity
|
|||||||
|
|
2017
|
|
2016
|
|
|
|
||||||||||
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
Medical Center of New Windsor - New Windsor, NY
|
|
—
|
|
$
|
—
|
|
|
$
|
8,602
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
Plank Medical Center - Clifton Park, NY
|
|
—
|
|
—
|
|
|
3,414
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Countryside Medical Arts - Safety Harbor, FL
|
|
1
|
|
5,773
|
|
|
5,904
|
|
|
4.98
|
%
|
|
Variable
|
(2)
|
Apr. 2019
|
||
St. Andrews Medical Park - Venice, FL
|
|
3
|
|
6,381
|
|
|
6,526
|
|
|
4.98
|
%
|
|
Variable
|
(2)
|
Apr. 2019
|
||
Slingerlands Crossing Phase I - Bethlehem, NY
|
|
—
|
|
—
|
|
|
6,589
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Slingerlands Crossing Phase II - Bethlehem, NY
|
|
—
|
|
—
|
|
|
7,671
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Benedictine Cancer Center - Kingston, NY
|
|
—
|
|
—
|
|
|
6,719
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Aurora Healthcare Center Portfolio - WI
|
|
—
|
|
—
|
|
|
30,858
|
|
|
—
|
%
|
|
Fixed
|
|
Jan. 2018
|
||
Palm Valley Medical Plaza - Goodyear, AZ
|
|
1
|
|
3,327
|
|
|
3,428
|
|
|
4.15
|
%
|
|
Fixed
|
|
Jun. 2023
|
||
Medical Center V - Peoria, AZ
|
|
1
|
|
3,066
|
|
|
3,151
|
|
|
4.75
|
%
|
|
Fixed
|
|
Sep. 2023
|
||
Courtyard Fountains - Gresham, OR
|
|
1
|
|
24,372
|
|
|
24,820
|
|
|
3.87
|
%
|
|
Fixed
|
(3)
|
Jan. 2020
|
||
Fox Ridge Bryant - Bryant, AR
|
|
1
|
|
7,565
|
|
|
7,698
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2047
|
||
Fox Ridge Chenal - Little Rock, AR
|
|
1
|
|
17,270
|
|
|
17,540
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2049
|
||
Fox Ridge North Little Rock - North Little Rock, AR
|
|
1
|
|
10,716
|
|
|
10,884
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2049
|
||
Philip Professional Center - Lawrenceville, GA
|
|
2
|
|
4,895
|
|
|
—
|
|
|
4.00
|
%
|
|
Fixed
|
|
Oct. 2019
|
||
MOB Loan
|
|
32
|
|
250,000
|
|
|
—
|
|
|
4.44
|
%
|
|
Fixed
|
(4)
|
June 2022
|
||
Bridge Loan
|
|
23
|
|
82,000
|
|
|
—
|
|
|
4.13
|
%
|
|
Variable
|
|
Dec. 2019
|
||
Gross mortgage notes payable
|
|
67
|
|
415,365
|
|
|
143,804
|
|
|
4.31
|
%
|
(5)
|
|
|
|
||
Deferred financing costs, net of accumulated amortization
|
|
|
|
(7,625
|
)
|
|
(1,516
|
)
|
|
|
|
|
|
|
|||
Mortgage premiums and discounts, net
|
|
|
|
(1,110
|
)
|
|
466
|
|
|
|
|
|
|
|
|||
Mortgage notes payable, net
|
|
|
|
$
|
406,630
|
|
|
$
|
142,754
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
Return of capital
|
|
99.7
|
%
|
|
$
|
1.50
|
|
|
86.8
|
%
|
|
$
|
1.47
|
|
|
97.9
|
%
|
|
$
|
1.66
|
|
Capital gain dividend income
|
|
0.3
|
%
|
|
0.01
|
|
|
0.5
|
%
|
|
0.01
|
|
|
0.3
|
%
|
|
0.01
|
|
|||
Ordinary dividend income
|
|
—
|
%
|
|
—
|
|
|
12.7
|
%
|
|
0.22
|
|
|
1.8
|
%
|
|
0.03
|
|
|||
Total
|
|
100.0
|
%
|
|
$
|
1.51
|
|
|
100.0
|
%
|
|
$
|
1.70
|
|
|
100.0
|
%
|
|
$
|
1.70
|
|
(In thousands)
|
|
Total Distributions Paid
|
|
Total Distributions Declared
|
||||
1st Quarter, 2017
|
|
$
|
37,536
|
|
|
$
|
37,583
|
|
2nd Quarter, 2017
|
|
34,538
|
|
|
32,298
|
|
||
3rd Quarter, 2017
|
|
32,759
|
|
|
32,843
|
|
||
4th Quarter, 2017
|
|
32,782
|
|
|
33,180
|
|
||
Total 2017
|
|
$
|
137,615
|
|
|
$
|
135,904
|
|
(In thousands)
|
|
Total Distributions Paid
|
|
Total Distributions Declared
|
||||
1st Quarter, 2016
|
|
$
|
36,630
|
|
|
$
|
36,633
|
|
2nd Quarter, 2016
|
|
37,269
|
|
|
36,978
|
|
||
3rd Quarter, 2016
|
|
37,616
|
|
|
37,732
|
|
||
4th Quarter, 2016
|
|
37,547
|
|
|
38,073
|
|
||
Total 2016
|
|
$
|
149,062
|
|
|
$
|
149,416
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column) (a)
|
|||
|
|
(a)
|
|
(b)
|
|
(c)
|
|||
Equity Compensation Plans approved by security holders
|
|
—
|
|
|
—
|
|
|
2,996,677
|
|
Equity Compensation Plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
—
|
|
|
—
|
|
|
2,996,677
|
|
•
|
the lower of $23.13 and 92.5% of the price paid to acquire the shares from us for stockholders who have continuously held their shares for at least one year;
|
•
|
the lower of $23.75 and 95.0% of the price paid to acquire the shares from us for stockholders who have continuously held their shares for at least two years;
|
•
|
the lower of $24.38 and 97.5% of the price paid to acquire the shares from us for stockholders who have continuously held their shares for at least three years; and
|
•
|
the lower of $25.00 and 100% of the price paid to acquire the shares from us for stockholders who have continuously held their shares for at least four years.
|
|
|
Number of Shares Repurchased
|
|
Cost of Shares Repurchased
|
|
Average Price per Share
|
|||||
|
|
|
|
(In thousands)
|
|
|
|||||
Period from October 15, 2012 (date of inception) to December 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Year ended December 31, 2013
|
|
1,600
|
|
|
40
|
|
|
25.00
|
|
||
Year ended December 31, 2014
|
|
72,431
|
|
|
1,768
|
|
|
24.41
|
|
||
Year ended December 31, 2015
|
|
894,339
|
|
|
21,161
|
|
|
23.66
|
|
||
Year ended December 31, 2016
|
|
6,660
|
|
|
170
|
|
|
24.36
|
|
||
Year ended December 31, 2017
|
|
1,554,768
|
|
|
33,599
|
|
|
21.61
|
|
||
Cumulative repurchases as of December 31, 2017
(1)
|
|
2,529,798
|
|
|
56,738
|
|
|
$
|
22.43
|
|
|
Proceeds received from shares issued under the DRIP
|
|
|
|
256,252
|
|
|
|
||||
Excess
|
|
|
|
$
|
199,514
|
|
|
|
|
|
Number of Shares Repurchased
|
|
Cost of Shares Repurchased
|
|
Average Price per Share
|
|||||
|
|
|
|
(In thousands)
|
|
|
|||||
Quarter ended March 31, 2017
|
|
1,273,179
|
|
|
$
|
27,518
|
|
|
$
|
21.61
|
|
Quarter ended June 30, 2017
|
|
13,866
|
|
|
332
|
|
|
23.94
|
|
||
Quarter ended September 30, 2017
|
|
267,723
|
|
|
5,749
|
|
|
21.47
|
|
||
Quarter ended December 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Year ended December 31, 2017
|
|
1,554,768
|
|
|
$
|
33,599
|
|
|
$
|
21.61
|
|
Balance sheet data
(In thousands)
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Total real estate investments, at cost
|
|
$
|
2,486,052
|
|
|
$
|
2,355,262
|
|
|
$
|
2,341,271
|
|
|
$
|
1,662,697
|
|
|
$
|
46,286
|
|
Total assets
|
|
2,371,861
|
|
|
2,193,705
|
|
|
2,269,842
|
|
|
1,856,482
|
|
|
160,206
|
|
|||||
Mortgage notes payable, net
|
|
406,630
|
|
|
142,754
|
|
|
157,305
|
|
|
64,558
|
|
|
—
|
|
|||||
Credit facilities
|
|
534,869
|
|
|
481,500
|
|
|
430,000
|
|
|
—
|
|
|
—
|
|
|||||
Total liabilities
|
|
1,015,802
|
|
|
689,379
|
|
|
668,025
|
|
|
124,305
|
|
|
2,057
|
|
|||||
Total stockholders' equity
|
|
1,356,059
|
|
|
1,504,326
|
|
|
1,601,817
|
|
|
1,732,177
|
|
|
158,149
|
|
Operating data
(In thousands, except for share and per share data)
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
Total revenues
|
|
$
|
311,173
|
|
|
$
|
302,566
|
|
|
$
|
247,490
|
|
|
$
|
58,439
|
|
|
$
|
1,817
|
|
Total operating expenses
|
|
323,827
|
|
|
307,203
|
|
|
283,100
|
|
|
92,770
|
|
|
2,033
|
|
|||||
Operating loss
|
|
(12,654
|
)
|
|
(4,637
|
)
|
|
(35,610
|
)
|
|
(34,331
|
)
|
|
(216
|
)
|
|||||
Total other expenses
|
|
(29,411
|
)
|
|
(18,417
|
)
|
|
(9,328
|
)
|
|
(2,816
|
)
|
|
—
|
|
|||||
Loss before income taxes
|
|
(42,065
|
)
|
|
(23,054
|
)
|
|
(44,938
|
)
|
|
(37,147
|
)
|
|
(216
|
)
|
|||||
Income tax benefit (expense)
|
|
(647
|
)
|
|
2,084
|
|
|
2,978
|
|
|
(565
|
)
|
|
(5
|
)
|
|||||
Net loss
|
|
(42,712
|
)
|
|
(20,970
|
)
|
|
(41,960
|
)
|
|
(37,712
|
)
|
|
(221
|
)
|
|||||
Net loss attributed to non-controlling interests
|
|
164
|
|
|
96
|
|
|
219
|
|
|
34
|
|
|
—
|
|
|||||
Net loss attributed to stockholders
|
|
$
|
(42,548
|
)
|
|
$
|
(20,874
|
)
|
|
$
|
(41,741
|
)
|
|
$
|
(37,678
|
)
|
|
$
|
(221
|
)
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by (used in) operations
|
|
$
|
63,967
|
|
|
$
|
78,725
|
|
|
$
|
68,680
|
|
|
$
|
(4,687
|
)
|
|
$
|
(764
|
)
|
Cash flows used in investing activities
|
|
(194,409
|
)
|
|
(19,092
|
)
|
|
(556,834
|
)
|
|
(1,531,134
|
)
|
|
(46,484
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
|
199,843
|
|
|
(55,567
|
)
|
|
332,880
|
|
|
1,608,383
|
|
|
159,078
|
|
|||||
Per share data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted weighted-average shares outstanding
|
|
89,802,174
|
|
|
87,878,907
|
|
|
85,331,966
|
|
|
51,234,729
|
|
|
2,148,297
|
|
|||||
Basic and diluted net loss per share
|
|
$
|
(0.47
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.49
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.10
|
)
|
Distributions declared per share
|
|
$
|
1.51
|
|
|
$
|
1.70
|
|
|
$
|
1.70
|
|
|
$
|
1.70
|
|
|
$
|
1.03
|
|
|
Number of Properties
|
|
Number of properties, January 1, 2016
|
166
|
|
Disposition activity during the year ended December 31, 2016
|
(3
|
)
|
Number of properties, December 31, 2016
|
163
|
|
Acquisition activity during the year ended December 31, 2017
|
23
|
|
Disposition activity during the year ended December 31, 2017
|
(1
|
)
|
Number of properties, December 31, 2017
|
185
|
|
|
|
|
Number of Same Store Properties
(1)
|
162
|
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|||||||||||
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
Rental income
|
|
$
|
95,152
|
|
|
$
|
103,375
|
|
|
$
|
(8,223
|
)
|
|
(8.0
|
)%
|
Operating expense reimbursements
|
|
16,605
|
|
|
15,876
|
|
|
729
|
|
|
4.6
|
%
|
|||
Resident services and fee income
|
|
199,416
|
|
|
183,177
|
|
|
16,239
|
|
|
8.9
|
%
|
|||
Contingent purchase price consideration
|
|
—
|
|
|
138
|
|
|
(138
|
)
|
|
(100.0
|
)%
|
|||
Total revenues
|
|
311,173
|
|
|
302,566
|
|
|
8,607
|
|
|
2.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Property operating and maintenance
|
|
186,277
|
|
|
172,077
|
|
|
14,200
|
|
|
8.3
|
%
|
|||
Impairment charges
|
|
18,993
|
|
|
389
|
|
|
18,604
|
|
|
NM
|
|
|||
Operating fees to related parties
|
|
22,257
|
|
|
20,583
|
|
|
1,674
|
|
|
8.1
|
%
|
|||
Acquisition and transaction related
|
|
2,986
|
|
|
3,163
|
|
|
(177
|
)
|
|
(5.6
|
)%
|
|||
General and administrative
|
|
15,673
|
|
|
12,105
|
|
|
3,568
|
|
|
29.5
|
%
|
|||
Depreciation and amortization
|
|
77,641
|
|
|
98,886
|
|
|
(21,245
|
)
|
|
(21.5
|
)%
|
|||
Total expenses
|
|
323,827
|
|
|
307,203
|
|
|
16,624
|
|
|
5.4
|
%
|
|||
Operating loss
|
|
(12,654
|
)
|
|
(4,637
|
)
|
|
(8,017
|
)
|
|
NM
|
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
|
(30,264
|
)
|
|
(19,881
|
)
|
|
(10,383
|
)
|
|
(52.2
|
)%
|
|||
Interest and other income
|
|
306
|
|
|
47
|
|
|
259
|
|
|
NM
|
|
|||
Gain (loss) on non-designated derivatives
|
|
(198
|
)
|
|
31
|
|
|
(229
|
)
|
|
NM
|
|
|||
Gain on sale of real estate investment
|
|
438
|
|
|
1,330
|
|
|
(892
|
)
|
|
(67.1
|
)%
|
|||
Gain on asset acquisition
|
|
307
|
|
|
—
|
|
|
307
|
|
|
100.0
|
%
|
|||
Gain on sale of investment securities
|
|
—
|
|
|
56
|
|
|
(56
|
)
|
|
(100.0
|
)%
|
|||
Total other expenses
|
|
(29,411
|
)
|
|
(18,417
|
)
|
|
(10,994
|
)
|
|
(59.7
|
)%
|
|||
Loss before income taxes
|
|
(42,065
|
)
|
|
(23,054
|
)
|
|
(19,011
|
)
|
|
(82.5
|
)%
|
|||
Income tax (expense) benefit
|
|
(647
|
)
|
|
2,084
|
|
|
(2,731
|
)
|
|
NM
|
|
|||
Net loss
|
|
(42,712
|
)
|
|
(20,970
|
)
|
|
(21,742
|
)
|
|
(103.7
|
)%
|
|||
Net income attributable to non-controlling interests
|
|
164
|
|
|
96
|
|
|
68
|
|
|
70.8
|
%
|
|||
Net loss attributable to stockholders
|
|
$
|
(42,548
|
)
|
|
$
|
(20,874
|
)
|
|
$
|
(21,674
|
)
|
|
(103.8
|
)%
|
|
|
Same Store
(1)
|
|
Acquisitions
(2)
|
|
Dispositions
(3)
|
|
Segment Total
(4)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
||||||||||||||||||||||||||||||||||||||||||
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|
$
|
|
%
|
||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Rental income
|
|
$
|
65,738
|
|
|
$
|
65,006
|
|
|
$
|
732
|
|
|
1
|
%
|
|
$
|
1,616
|
|
|
$
|
—
|
|
|
$
|
1,616
|
|
|
NM
|
|
$
|
36
|
|
|
$
|
988
|
|
|
$
|
(952
|
)
|
|
NM
|
|
$
|
67,390
|
|
|
$
|
65,994
|
|
|
$
|
1,396
|
|
|
2
|
%
|
Operating expense reimbursement
|
|
15,184
|
|
|
14,706
|
|
|
478
|
|
|
3
|
%
|
|
274
|
|
|
—
|
|
|
274
|
|
|
NM
|
|
2
|
|
|
220
|
|
|
(218
|
)
|
|
NM
|
|
15,460
|
|
|
14,926
|
|
|
534
|
|
|
4
|
%
|
||||||||||||
Contingent purchase price consideration
|
|
—
|
|
|
(91
|
)
|
|
91
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
—
|
|
|
(91
|
)
|
|
91
|
|
|
NM
|
|
||||||||||||
Total revenues
|
|
80,922
|
|
|
79,621
|
|
|
1,301
|
|
|
2
|
%
|
|
1,890
|
|
|
—
|
|
|
1,890
|
|
|
NM
|
|
38
|
|
|
1,208
|
|
|
(1,170
|
)
|
|
NM
|
|
82,850
|
|
|
80,829
|
|
|
$
|
2,021
|
|
|
3
|
%
|
|||||||||||
Property operating and maintenance
|
|
23,775
|
|
|
23,395
|
|
|
380
|
|
|
2
|
%
|
|
325
|
|
|
—
|
|
|
325
|
|
|
NM
|
|
37
|
|
|
419
|
|
|
(382
|
)
|
|
NM
|
|
24,137
|
|
|
23,814
|
|
|
323
|
|
|
1
|
%
|
||||||||||||
NOI
|
|
$
|
57,147
|
|
|
$
|
56,226
|
|
|
$
|
921
|
|
|
2
|
%
|
|
$
|
1,565
|
|
|
$
|
—
|
|
|
$
|
1,565
|
|
|
NM
|
|
$
|
1
|
|
|
$
|
789
|
|
|
$
|
(788
|
)
|
|
NM
|
|
$
|
58,713
|
|
|
$
|
57,015
|
|
|
$
|
1,698
|
|
|
3
|
%
|
(1)
|
Our MOB segment included 79 Same Store properties.
|
(2)
|
Our MOB segment included 20 Acquisition properties, all of which were acquired during the year ended December 31, 2017.
|
(3)
|
Our MOB segment included 2 Disposition properties, one disposed in each of the years ending December 31, 2016 and 2017.
|
(4)
|
Our MOB segment included 101 properties, including 20 properties acquired and 2 sold.
|
|
|
Number of Same Store Properties
|
|
Average Occupancy for the
Years Ended
December 31,
|
|
Annualized Straight Line Rental Income Per Rented Square Foot as of
December 31,
|
|||||||||||
Type of Same Store MOB
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Single-tenant MOBs
|
|
27
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
21.55
|
|
|
$
|
21.55
|
|
Multi-tenant MOBs
|
|
52
|
|
|
89.5
|
%
|
|
82.6
|
%
|
|
22.64
|
|
|
22.64
|
|
||
Total/Weighted-Average
|
|
79
|
|
|
87.7
|
%
|
|
87.7
|
%
|
|
$
|
22.28
|
|
|
$
|
22.28
|
|
|
|
Same Store
(1)
|
|
Acquisitions
(2)
|
|
Dispositions
(3)
|
|
Segment Total
(4)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|||||||||||||||||||||||||||||||||||||||||||
(Dollar amounts in thousands)
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Rental income
|
|
$
|
22,506
|
|
|
$
|
29,695
|
|
|
$
|
(7,189
|
)
|
|
(24
|
)%
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
NM
|
|
$
|
2,617
|
|
|
$
|
7,679
|
|
|
$
|
(5,062
|
)
|
|
(66
|
)%
|
|
$
|
25,133
|
|
|
$
|
37,374
|
|
|
$
|
(12,241
|
)
|
|
(33
|
)%
|
Operating expense reimbursements
|
|
1,147
|
|
|
444
|
|
|
703
|
|
|
NM
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
(1
|
)
|
|
505
|
|
|
(506
|
)
|
|
NM
|
|
|
1,146
|
|
|
949
|
|
|
197
|
|
|
NM
|
|
||||||||||||
Total revenues
|
|
23,653
|
|
|
30,139
|
|
|
(6,486
|
)
|
|
(22
|
)%
|
|
10
|
|
|
—
|
|
|
10
|
|
|
NM
|
|
2,616
|
|
|
8,184
|
|
|
(5,568
|
)
|
|
(68
|
)%
|
|
26,279
|
|
|
38,323
|
|
|
(12,044
|
)
|
|
(31
|
)%
|
||||||||||||
Property operating and maintenance
|
|
17,006
|
|
|
13,440
|
|
|
3,566
|
|
|
27
|
%
|
|
10
|
|
|
—
|
|
|
10
|
|
|
NM
|
|
2,928
|
|
|
5,370
|
|
|
(2,442
|
)
|
|
(45
|
)%
|
|
19,944
|
|
|
18,810
|
|
|
1,134
|
|
|
6
|
%
|
||||||||||||
NOI
|
|
$
|
6,647
|
|
|
$
|
16,699
|
|
|
$
|
(10,052
|
)
|
|
(60
|
)%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NM
|
|
$
|
(312
|
)
|
|
$
|
2,814
|
|
|
$
|
(3,126
|
)
|
|
(111
|
)%
|
|
$
|
6,335
|
|
|
$
|
19,513
|
|
|
$
|
(13,178
|
)
|
|
(68
|
)%
|
(1)
|
Our triple net leased healthcare facilities segment included 31 Same Store properties.
|
(2)
|
Our triple net leased healthcare facilities segment included 1 Acquisition property.
|
(3)
|
Our triple-net leased healthcare facilities included 2 Dispositions in 2016 and 12 properties that are deemed Dispositions as they were transitioned to our SHOP operating segment during the
year
ended
December 31, 2017
.
|
(4)
|
Our triple net leased healthcare facilities segment included 46 properties, including 1 property acquired and 2 disposed.
|
(1)
|
Our SHOP segment included 38 Same Store properties.
|
(2)
|
Our SHOP segment included 14 Acquisition properties.
|
(3)
|
Our SHOP segment included 54 properties during the
year
ended
December 31, 2017
, including 52 operating properties and 2 land parcels.
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|||||||||||
(Dollar amounts in thousands)
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
Rental income
|
|
$
|
103,375
|
|
|
$
|
93,218
|
|
|
$
|
10,157
|
|
|
10.9
|
%
|
Operating expense reimbursements
|
|
15,876
|
|
|
12,759
|
|
|
3,117
|
|
|
24.4
|
%
|
|||
Resident services and fee income
|
|
183,177
|
|
|
140,901
|
|
|
42,276
|
|
|
30.0
|
%
|
|||
Contingent purchase price consideration
|
|
138
|
|
|
612
|
|
|
(474
|
)
|
|
(77.5
|
)%
|
|||
Total revenues
|
|
302,566
|
|
|
247,490
|
|
|
55,076
|
|
|
22.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
Property operating and maintenance
|
|
172,077
|
|
|
125,573
|
|
|
46,504
|
|
|
37.0
|
%
|
|||
Impairment charges
|
|
389
|
|
|
—
|
|
|
389
|
|
|
NM
|
|
|||
Operating fees to related parties
|
|
20,583
|
|
|
12,191
|
|
|
8,392
|
|
|
68.8
|
%
|
|||
Acquisition and transaction related
|
|
3,163
|
|
|
14,679
|
|
|
(11,516
|
)
|
|
(78.5
|
)%
|
|||
General and administrative
|
|
12,105
|
|
|
9,733
|
|
|
2,372
|
|
|
24.4
|
%
|
|||
Depreciation and amortization
|
|
98,886
|
|
|
120,924
|
|
|
(22,038
|
)
|
|
(18.2
|
)%
|
|||
Total expenses
|
|
307,203
|
|
|
283,100
|
|
|
24,103
|
|
|
8.5
|
%
|
|||
Operating loss
|
|
(4,637
|
)
|
|
(35,610
|
)
|
|
30,973
|
|
|
87.0
|
%
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
|
(19,881
|
)
|
|
(10,356
|
)
|
|
(9,525
|
)
|
|
(92.0
|
)%
|
|||
Interest and other income
|
|
47
|
|
|
582
|
|
|
(535
|
)
|
|
(91.9
|
)%
|
|||
Gain on non-designated derivative instruments
|
|
31
|
|
|
—
|
|
|
31
|
|
|
NM
|
|
|||
Gain on sale of real estate investment
|
|
1,330
|
|
|
—
|
|
|
1,330
|
|
|
NM
|
|
|||
Gain on sale of investment securities
|
|
56
|
|
|
446
|
|
|
(390
|
)
|
|
(87.4
|
)%
|
|||
Total other expenses
|
|
(18,417
|
)
|
|
(9,328
|
)
|
|
(9,089
|
)
|
|
(97.4
|
)%
|
|||
Loss before income taxes
|
|
(23,054
|
)
|
|
(44,938
|
)
|
|
21,884
|
|
|
48.7
|
%
|
|||
Income tax benefit
|
|
2,084
|
|
|
2,978
|
|
|
(894
|
)
|
|
(30.0
|
)%
|
|||
Net loss
|
|
(20,970
|
)
|
|
(41,960
|
)
|
|
20,990
|
|
|
50.0
|
%
|
|||
Net income attributable to non-controlling interests
|
|
96
|
|
|
219
|
|
|
(123
|
)
|
|
(56.2
|
)%
|
|||
Net loss attributable to stockholders
|
|
$
|
(20,874
|
)
|
|
$
|
(41,741
|
)
|
|
$
|
20,867
|
|
|
50.0
|
%
|
|
|
Same Store
(1)
|
|
Acquisitions
(2)
|
|
Segment Total
(3)
|
|||||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|||||||||||||||||||||||||||||||||
(Dollar amounts in thousands)
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Rental income
|
|
$
|
43,094
|
|
|
$
|
43,931
|
|
|
$
|
(837
|
)
|
|
(2
|
)%
|
|
$
|
22,900
|
|
|
$
|
12,234
|
|
|
$
|
10,666
|
|
|
87
|
%
|
|
$
|
65,994
|
|
|
$
|
56,165
|
|
|
$
|
9,829
|
|
|
18
|
%
|
Operating expense reimbursements
|
|
9,901
|
|
|
10,546
|
|
|
(645
|
)
|
|
(6
|
)%
|
|
5,026
|
|
|
2,065
|
|
|
2,961
|
|
|
143
|
%
|
|
14,927
|
|
|
12,611
|
|
|
2,316
|
|
|
18
|
%
|
|||||||||
Total revenues
|
|
52,995
|
|
|
54,477
|
|
|
(1,482
|
)
|
|
(3
|
)%
|
|
27,926
|
|
|
14,299
|
|
|
13,627
|
|
|
95
|
%
|
|
80,921
|
|
|
68,776
|
|
|
12,145
|
|
|
18
|
%
|
|||||||||
Property operating and maintenance
|
|
15,571
|
|
|
16,734
|
|
|
(1,163
|
)
|
|
(7
|
)%
|
|
8,243
|
|
|
3,600
|
|
|
4,643
|
|
|
129
|
%
|
|
23,814
|
|
|
20,334
|
|
|
3,480
|
|
|
17
|
%
|
|||||||||
NOI
|
|
$
|
37,424
|
|
|
$
|
37,743
|
|
|
$
|
(319
|
)
|
|
(1
|
)%
|
|
$
|
19,683
|
|
|
$
|
10,699
|
|
|
$
|
8,984
|
|
|
84
|
%
|
|
$
|
57,107
|
|
|
$
|
48,442
|
|
|
$
|
8,665
|
|
|
18
|
%
|
(1)
|
Our MOB segment included 50 Same Store properties.
|
(2)
|
Our MOB segment included 31 Acquisition properties, including one property sold during the year ended December 31, 2016.
|
(3)
|
Our MOB segment included 81 properties during the year ended December 31, 2016, including one property sold during the period.
|
|
|
Number of Same Store Properties
|
|
Average Occupancy for the
Years Ended
December 31,
|
|
Annualized Straight Line Rental Income Per Rented Square Foot as of
December 31,
|
|||||||||||
Type of Same Store MOB
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Single-tenant MOBs
|
|
16
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
21.55
|
|
|
$
|
21.53
|
|
Multi-tenant MOBs
|
|
34
|
|
|
82.6
|
%
|
|
87.5
|
%
|
|
22.64
|
|
|
22.76
|
|
||
Total/Weighted-Average
|
|
50
|
|
|
87.7
|
%
|
|
91.2
|
%
|
|
$
|
22.28
|
|
|
$
|
22.35
|
|
(1)
|
Our triple net leased healthcare facilities segment included 36 Same Store properties, including two properties sold during the year ended December 31, 2016.
|
(2)
|
Our triple net leased healthcare facilities segment included 8 Acquisition properties.
|
(3)
|
Our triple net leased healthcare facilities segment included 44 properties during the year ended December 31, 2016, including two properties sold during the period.
|
(1)
|
Our SHOP segment included 30 Same Store properties.
|
(2)
|
Our SHOP segment included 8 Acquisition properties.
|
(3)
|
Our SHOP segment included 38 properties during the year ended December 31, 2016.
|
|
|
Number of Shares Repurchased
|
|
Average Price per Share
|
|||
Cumulative repurchases as of December 31, 2016
|
|
975,030
|
|
|
$
|
23.73
|
|
Year ended December 31, 2017
(1)
|
|
1,554,768
|
|
|
21.61
|
|
|
Cumulative repurchases as of December 31, 2017
(2)
|
|
2,529,798
|
|
|
$
|
22.43
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
(In thousands)
|
|
March 31,
2017 |
|
June 30,
2017 |
|
September 30,
2017 |
|
December 31,
2017 |
|
December 31,
2017 |
||||||||||
Net loss attributable to stockholders (in accordance with GAAP)
|
|
$
|
(6,139
|
)
|
|
$
|
(4,716
|
)
|
|
$
|
(24,136
|
)
|
|
$
|
(7,557
|
)
|
|
$
|
(42,548
|
)
|
Depreciation and amortization
(1)
|
|
20,240
|
|
|
19,068
|
|
|
18,814
|
|
|
18,441
|
|
|
76,563
|
|
|||||
Impairment charges
|
|
35
|
|
|
—
|
|
|
18,958
|
|
|
—
|
|
|
18,993
|
|
|||||
Gain on sale of real estate investment
|
|
—
|
|
|
(438
|
)
|
|
—
|
|
|
—
|
|
|
(438
|
)
|
|||||
Gain on asset acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(307
|
)
|
|
(307
|
)
|
|||||
Adjustments for non-controlling interests
(2)
|
|
(99
|
)
|
|
(77
|
)
|
|
(175
|
)
|
|
(92
|
)
|
|
(443
|
)
|
|||||
FFO attributable to stockholders
|
|
14,037
|
|
|
13,837
|
|
|
13,461
|
|
|
10,485
|
|
|
51,820
|
|
|||||
Acquisition and transaction-related
|
|
2,845
|
|
|
1,743
|
|
|
(261
|
)
|
|
(1,341
|
)
|
|
2,986
|
|
|||||
Amortization of market lease and other lease intangibles, net
|
|
119
|
|
|
76
|
|
|
27
|
|
|
14
|
|
|
236
|
|
|||||
Straight-line rent adjustments
|
|
(1,052
|
)
|
|
(367
|
)
|
|
(504
|
)
|
|
(1,243
|
)
|
|
(3,166
|
)
|
|||||
Amortization of mortgage premiums and discounts, net
|
|
(440
|
)
|
|
(439
|
)
|
|
(400
|
)
|
|
(297
|
)
|
|
(1,576
|
)
|
|||||
Loss on non-designated derivative instruments
|
|
64
|
|
|
43
|
|
|
22
|
|
|
69
|
|
|
198
|
|
|||||
Capitalized construction interest costs
|
|
(418
|
)
|
|
(484
|
)
|
|
(566
|
)
|
|
(617
|
)
|
|
(2,085
|
)
|
|||||
Adjustments for non-controlling interests
(2)
|
|
(5
|
)
|
|
(4
|
)
|
|
8
|
|
|
16
|
|
|
15
|
|
|||||
MFFO attributable to stockholders
|
|
$
|
15,150
|
|
|
$
|
14,405
|
|
|
$
|
11,787
|
|
|
$
|
7,086
|
|
|
$
|
48,428
|
|
(In thousands)
|
|
Same Store
|
|
Acquisitions
|
|
Dispositions
|
|
Non-Property Specific
|
|
Total
|
||||||||||
Net income (loss) attributable to stockholders (in accordance with GAAP)
|
|
$
|
33,735
|
|
|
$
|
(11,158
|
)
|
|
$
|
411
|
|
|
$
|
(65,536
|
)
|
|
$
|
(42,548
|
)
|
Contingent purchase price consideration
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Impairment on sale of real estate investments
|
|
9,741
|
|
|
9,252
|
|
|
—
|
|
|
—
|
|
|
18,993
|
|
|||||
Operating fees to related parties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,257
|
|
|
22,257
|
|
|||||
Acquisition and transaction related
|
|
2,800
|
|
|
101
|
|
|
—
|
|
|
85
|
|
|
2,986
|
|
|||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,673
|
|
|
15,673
|
|
|||||
Depreciation and amortization
|
|
72,628
|
|
|
4,470
|
|
|
10
|
|
|
533
|
|
|
77,641
|
|
|||||
Interest expense
|
|
3,625
|
|
|
6
|
|
|
—
|
|
|
26,633
|
|
|
30,264
|
|
|||||
Interest and other income
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
(306
|
)
|
|||||
Gain on non-designated derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
198
|
|
|||||
Gain on sale of real estate investment
|
|
—
|
|
|
—
|
|
|
(438
|
)
|
|
—
|
|
|
(438
|
)
|
|||||
Gain on asset acquisition
|
|
—
|
|
|
(307
|
)
|
|
—
|
|
|
—
|
|
|
(307
|
)
|
|||||
Income tax benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
647
|
|
|
647
|
|
|||||
Net loss attributable to non-controlling interests
|
|
7
|
|
|
1
|
|
|
17
|
|
|
(189
|
)
|
|
(164
|
)
|
|||||
NOI
|
|
$
|
122,530
|
|
|
$
|
2,365
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
124,896
|
|
(In thousands)
|
|
Same Store
|
|
Acquisitions
|
|
Dispositions
|
|
Non-Property Specific
|
|
Total
|
||||||||||
Net income (loss) attributable to stockholders (in accordance with GAAP)
|
|
$
|
25,997
|
|
|
$
|
(81
|
)
|
|
$
|
1,090
|
|
|
$
|
(47,881
|
)
|
|
$
|
(20,875
|
)
|
Contingent purchase price consideration
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|||||
Impairment on sale of real estate investments
|
|
—
|
|
|
—
|
|
|
384
|
|
|
—
|
|
|
384
|
|
|||||
Operating fees to related parties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,583
|
|
|
20,583
|
|
|||||
Acquisition and transaction related
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
3,182
|
|
|
3,163
|
|
|||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,105
|
|
|
12,105
|
|
|||||
Depreciation and amortization
|
|
94,815
|
|
|
2,830
|
|
|
708
|
|
|
533
|
|
|
98,886
|
|
|||||
Interest expense
|
|
6,096
|
|
|
—
|
|
|
—
|
|
|
13,785
|
|
|
19,881
|
|
|||||
Interest and other income
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(46
|
)
|
|||||
Loss on non-designated derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(31
|
)
|
|||||
Gain on sale of real estate investment
|
|
—
|
|
|
—
|
|
|
(1,325
|
)
|
|
—
|
|
|
(1,325
|
)
|
|||||
Gain on sale of investment securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,084
|
)
|
|
(2,084
|
)
|
|||||
Net loss attributable to non-controlling interests
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
(96
|
)
|
|||||
NOI
|
|
$
|
126,745
|
|
|
$
|
2,749
|
|
|
$
|
857
|
|
|
$
|
—
|
|
|
$
|
130,351
|
|
(In thousands)
|
|
Same Store
|
|
Acquisitions
|
|
Dispositions
|
|
Non-Property Specific
|
|
Total
|
||||||||||
Net income (loss) attributable to stockholders (in accordance with GAAP)
|
|
$
|
(22,103
|
)
|
|
$
|
4,616
|
|
|
$
|
133
|
|
|
$
|
(24,388
|
)
|
|
$
|
(41,742
|
)
|
Contingent purchase price consideration
|
|
(612
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(612
|
)
|
|||||
Impairment on sale of real estate investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating fees to related parties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,191
|
|
|
12,191
|
|
|||||
Acquisition and transaction related
|
|
13,887
|
|
|
—
|
|
|
319
|
|
|
473
|
|
|
14,679
|
|
|||||
General and administrative
|
|
8
|
|
|
—
|
|
|
—
|
|
|
9,725
|
|
|
9,733
|
|
|||||
Depreciation and amortization
|
|
117,020
|
|
|
2,830
|
|
|
772
|
|
|
302
|
|
|
120,924
|
|
|||||
Interest expense
|
|
4,470
|
|
|
—
|
|
|
—
|
|
|
5,886
|
|
|
10,356
|
|
|||||
Interest and other income
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(566
|
)
|
|
(581
|
)
|
|||||
Gain on sale of real estate investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain on sale of investment securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(446
|
)
|
|
(446
|
)
|
|||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,978
|
)
|
|
(2,978
|
)
|
|||||
Net loss attributable to non-controlling interests
|
|
(17
|
)
|
|
—
|
|
|
(3
|
)
|
|
(199
|
)
|
|
(219
|
)
|
|||||
NOI
|
|
$
|
112,638
|
|
|
$
|
7,446
|
|
|
$
|
1,221
|
|
|
$
|
—
|
|
|
$
|
121,305
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||||||||||||||||||||
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
|
December 31, 2017
|
|||||||||||||||||||||||||
(In thousands)
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|
|
|
Percentage of Distributions
|
|||||||||||||||
Distributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Distributions to stockholders
|
|
$
|
37,536
|
|
|
|
|
$
|
34,538
|
|
|
|
|
$
|
32,759
|
|
|
|
|
$
|
33,090
|
|
|
|
|
$
|
137,923
|
|
|
|
|||||
Distributions on OP Units
|
|
169
|
|
|
|
|
177
|
|
|
|
|
129
|
|
|
|
|
215
|
|
|
|
|
690
|
|
|
|
||||||||||
Total distributions
(1)
|
|
$
|
37,705
|
|
|
|
|
$
|
34,715
|
|
|
|
|
$
|
32,888
|
|
|
|
|
$
|
33,305
|
|
|
|
|
$
|
138,613
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Source of distribution coverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash flows provided by operations
|
|
$
|
18,633
|
|
|
49.3
|
%
|
|
$
|
17,092
|
|
|
49.3
|
%
|
|
$
|
11,128
|
|
|
33.8
|
%
|
|
$
|
17,114
|
|
|
51.4
|
%
|
|
$
|
63,967
|
|
|
46.1
|
%
|
Proceeds received from common stock issued under the DRIP
(2)
|
|
—
|
|
|
—
|
%
|
|
146
|
|
|
0.4
|
%
|
|
8,795
|
|
|
26.7
|
%
|
|
13,864
|
|
|
41.6
|
%
|
|
22,805
|
|
|
16.5
|
%
|
|||||
Proceeds from the sale of real estate investments
|
|
18,656
|
|
|
49.5
|
%
|
|
726
|
|
|
2.1
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
19,382
|
|
|
14.0
|
%
|
|||||
Cash received in asset acquisition
|
|
—
|
|
|
—
|
%
|
|
859
|
|
|
2.5
|
%
|
|
6
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
865
|
|
|
0.7
|
%
|
|||||
Available cash on hand
(3)
|
|
416
|
|
|
1.2
|
%
|
|
15,892
|
|
|
45.7
|
%
|
|
12,959
|
|
|
39.5
|
%
|
|
2,327
|
|
|
7.0
|
%
|
|
31,594
|
|
|
22.7
|
%
|
|||||
Total source of distribution coverage
|
|
$
|
37,705
|
|
|
100.0
|
%
|
|
$
|
34,715
|
|
|
100.0
|
%
|
|
$
|
32,888
|
|
|
100.0
|
%
|
|
$
|
33,305
|
|
|
100.0
|
%
|
|
$
|
138,613
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash flows provided by operations (in accordance with GAAP)
|
|
$
|
18,633
|
|
|
|
|
$
|
17,092
|
|
|
|
|
$
|
11,128
|
|
|
|
|
$
|
17,114
|
|
|
|
|
$
|
63,967
|
|
|
|
|||||
Net loss attributable to stockholders (in accordance with GAAP)
|
|
$
|
(6,139
|
)
|
|
|
|
$
|
(4,716
|
)
|
|
|
|
$
|
(24,136
|
)
|
|
|
|
$
|
(7,557
|
)
|
|
|
|
$
|
(42,548
|
)
|
|
|
(1)
|
Excludes distributions related to Class B Units and distributions to non-controlling interest holders other than those paid on our OP Units.
|
(2)
|
Net of share repurchases during the period.
|
(3)
|
Includes proceeds received from credit facilities and mortgage notes payable.
|
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||||||
(In thousands)
|
|
Total
|
|
2018
|
|
2019 — 2020
|
|
2021 — 2022
|
|
Thereafter
|
||||||||||
Principal on mortgage notes payable
|
|
$
|
415,365
|
|
|
$
|
83,534
|
|
|
$
|
42,356
|
|
|
$
|
251,820
|
|
|
$
|
37,655
|
|
Interest on mortgage notes payable
|
|
85,138
|
|
|
17,854
|
|
|
26,853
|
|
|
20,680
|
|
|
19,751
|
|
|||||
Revolving Credit Facility
|
|
239,700
|
|
|
—
|
|
|
239,700
|
|
|
—
|
|
|
—
|
|
|||||
Interest on Revolving Credit Facility
|
|
9,733
|
|
|
7,983
|
|
|
1,750
|
|
|
—
|
|
|
—
|
|
|||||
Fannie Credit Facilities
|
|
295,169
|
|
|
—
|
|
|
—
|
|
|
3,663
|
|
|
291,506
|
|
|||||
Interest on Fannie Credit Facilities
|
|
100,219
|
|
|
11,458
|
|
|
22,947
|
|
|
22,850
|
|
|
42,964
|
|
|||||
Lease rental payments due
(1)
|
|
47,089
|
|
|
852
|
|
|
1,722
|
|
|
1,734
|
|
|
42,781
|
|
|||||
Total
|
|
$
|
1,192,413
|
|
|
$
|
121,681
|
|
|
$
|
335,328
|
|
|
$
|
300,747
|
|
|
$
|
434,657
|
|
(1)
|
Lease rental payments due includes
$3.3 million
of imputed interest related to our capital lease obligations.
|
1)
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;
|
2)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
|
3)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer's assets that could have a material effect on the financial statements.
|
•
|
Increase the threshold for stockholders to call a special meeting from the current threshold of 10% to a majority and establish more detailed procedures related to stockholders calling a special meeting of stockholders.
|
•
|
Provide that directors are elected by a plurality of the votes cast instead of a majority of outstanding shares of common stock entitled to vote who are present at the meeting.
|
•
|
More fully develop the advance notice provisions for stockholder nominations for director and stockholder business proposals, including to expand the information required to be disclosed by the stockholder making the proposal, any proposed nominees for director and any persons controlling, or acting in concert with, such stockholder and to require a stockholder proponent to appear in person or by proxy at the applicable meeting to present each nominee for election as a director or the proposed business, as the case may be.
|
•
|
Increase the maximum number of directors from 10 to 15.
|
•
|
Delete the requirement that independent directors nominate replacements for vacancies among the independent directors’ positions.
|
•
|
Delete language regarding our election to be subject to Section 3-804(c) of the Maryland General Corporation Law (the “MGCL”), as we have already made this election in our charter.
|
•
|
Remove references to outdated provisions concerning loss of deposits and the giving of bonds by directors.
|
•
|
Provide that, unless we consent in writing to the selection of an alternative forum, that the state and federal courts in Baltimore, Maryland are the exclusive forum for certain litigation, including: (i) a derivative lawsuit; (ii) an action asserting breach of duty; (iii) an action pursuant to any provision of the MGCL; and (iv) an action asserting a claim governed by the internal affairs doctrine.
|
•
|
Make other revisions to reflect amendments to the MGCL, conform to changes made to our charter in 2015, clarify certain corporate procedures and conform language and style.
|
Exhibit No.
|
|
Description
|
3.1
(10)
|
|
Articles of Amendment and Restatement for Healthcare Trust, Inc.
|
3.2
*
|
|
Amended and Restated Bylaws of Healthcare Trust, Inc.
|
3.3
(21)
|
|
Articles Supplementary of Healthcare Trust, Inc.
|
4.1
(1)
|
|
Agreement of Limited Partnership of Healthcare Trust Operating Partnership, L.P. (f/k/a American Realty Capital Healthcare Trust II Operating Partnership, L.P.), dated as of February 14, 2013
|
4.2
(2)
|
|
First Amendment to the Agreement of Limited Partnership of American Realty Capital Healthcare Trust II, L.P., dated as of December 31, 2013
|
4.3
(8)
|
|
Second Amendment to the Agreement of Limited Partnership of American Realty Capital Healthcare Trust II, L.P., dated as of April 15, 2015
|
10.1
(13)
|
|
Second Amended and Restated Advisory Agreement, dated as of February 17, 2017, by and among the Company, Healthcare Trust Operating Partnership, L.P. and Healthcare Trust Advisors, LLC
|
10.2
(13)
|
|
Amended and Restated Property Management and Leasing Agreement, dated as of February 17, 2017, by and among the Company, Healthcare Trust Operating Partnership, L.P. and Healthcare Trust Properties, LLC
|
10.3
(1)
|
|
Employee and Director Incentive Restricted Share Plan of the Company
|
10.4
(3)
|
|
Senior Secured Revolving Credit Agreement dated as of March 21, 2014 by and among American Realty Capital Healthcare Trust II Operating Partnership, L.P., KeyBank National Association, the other lenders which are parties to this agreement and other lenders that may become parties to the agreement
|
10.5
(4)
|
|
Increase Letter, dated April 15, 2014, with KeyBank National Association, relating to the Senior Secured Revolving Credit Agreement dated as of March 21, 2014 by and among American Realty Capital Healthcare Trust II Operating Partnership, L.P., KeyBank National Association and the lenders party thereto
|
10.6
(8)
|
|
Increase Letter, dated July 31, 2015, with KeyBank National Association, relating to the Senior Secured Revolving Credit Agreement dated as of March 21, 2014 by and among American Realty Capital Healthcare Trust II Operating Partnership, L.P., KeyBank National Association and the lenders party thereto
|
10.7
(5)
|
|
Agreement for Lease of Real Property, dated as of June 14, 2014, by and between American Realty Capital VII, LLC and Pinnacle Health Hospitals
|
10.8
(5)
|
|
First Amendment to Agreement for Lease of Real Property, dated as of July 16, 2014, by and between American Realty Capital VII, LLC and Pinnacle Health Hospitals
|
10.9
(5)
|
|
Second Amendment to Agreement for Lease of Real Property, dated as of August 1, 2014, by and between American Realty Capital VII, LLC and Pinnacle Health Hospitals
|
10.10
(5)
|
|
Third Amendment to Agreement for Lease of Real Property, dated as of September 26, 2014, by and between American Realty Capital VII, LLC and Pinnacle Health Hospitals
|
10.11
(6)
|
|
Fourth Amendment to Agreement for Lease of Real Property, dated as of October 10, 2014, by and between American Realty Capital VII, LLC, ARHC BRHBGPA01, LLC, ARHC FOMBGPA01, LLC, ARHC LMHBGPA01, LLC, ARHC CHHBGPA01, LLC and Pinnacle Health Hospitals
|
10.12
(5)
|
|
First Amendment to Senior Secured Revolving Credit Agreement, dated September 18, 2014, to the Senior Secured Revolving Credit Agreement dated as of March 21, 2014, between American Realty Capital Healthcare Trust II Operating Partnership, LP, American Realty Capital Healthcare Trust II, Inc. and KeyBank National Association, individually and as agent for itself and the other lenders party from time to time
|
10.13
(6)
|
|
Fifth Amendment to Agreement for Lease of Real Property, dated as of October 22, 2014, by and between American Realty Capital VII, LLC, ARHC BRHBGPA01, LLC, ARHC FOMBGPA01, LLC, ARHC LMHBGPA01, LLC and ARHC CHHBGPA01, LLC and Pinnacle Health Hospitals
|
10.14
(6)
|
|
Sixth Amendment to Agreement for Lease of Real Property, dated as of October 31, 2014, by and between American Realty Capital VII, LLC, ARHC BRHBGPA01, LLC, ARHC FOMBGPA01, LLC, ARHC LMHBGPA01, LLC and ARHC CHHBGPA01, LLC and Pinnacle Health Hospitals
|
10.15
(6)
|
|
Seventh Amendment to Agreement for Lease of Real Property, dated as of November 12, 2014, by and between American Realty Capital VII, LLC, ARHC BRHBGPA01, LLC, ARHC FOMBGPA01, LLC, ARHC LMHBGPA01, LLC and ARHC CHHBGPA01, LLC and Pinnacle Health Hospitals
|
Exhibit No.
|
|
Description
|
10.16
(6)
|
|
Eighth Amendment to Agreement for Lease of Real Property, dated as of November 21, 2014, by and between American Realty Capital VII, LLC, ARHC BRHBGPA01, LLC, ARHC FOMBGPA01, LLC, ARHC LMHBGPA01, LLC and ARHC CHHBGPA01, LLC and Pinnacle Health Hospitals
|
10.17
(6)
|
|
Ninth Amendment to Agreement for Lease of Real Property, dated as of December 5, 2014, by and between American Realty Capital VII, LLC, ARHC BRHBGPA01, LLC, ARHC FOMBGPA01, LLC, ARHC LMHBGPA01, LLC and ARHC CHHBGPA01, LLC and Pinnacle Health Hospitals
|
10.18
(6)
|
|
Tenth Amendment to Agreement for Lease of Real Property, dated as of December 12, 2014, by and between American Realty Capital VII, LLC, ARHC BRHBGPA01, LLC, ARHC FOMBGPA01, LLC, ARHC LMHBGPA01, LLC and ARHC CHHBGPA01, LLC and Pinnacle Health Hospitals
|
10.19
(6)
|
|
Indemnification Agreement, dated as of December 31, 2014, with Directors, Officers, Advisor and Dealer Manager
|
10.20
(6)
|
|
Indemnification Agreement, dated April 14, 2015, with Mr. Randolph C. Read
|
10.21
(7)
|
|
Second Amendment to Senior Secured Revolving Credit Agreement, dated June 26, 2015, by and among American Realty Capital Healthcare Trust II Operating Partnership, L.P., American Realty Capital Healthcare Trust II, Inc., KeyBank National Association individually and as agent for itself and the other lenders party from time to time to the Senior Secured Revolving Credit Agreement by and among the same parties dated as of March 21, 2014
|
10.22
(8)
|
|
Indemnification Agreement, dated December 3, 2015, between the Company, Leslie D. Michelson and Edward G. Rendell
|
10.23
(8)
|
|
Third Amendment to Senior Secured Revolving Credit Agreement, dated February 17, 2016, by and among Healthcare Trust Operating Partnership, L.P., Healthcare Trust, Inc., KeyBank National Association individually and as agent for itself and the other lenders party from time to time to the Senior Secured Revolving Credit Agreement by and among the same parties dated as of March 21, 2014
|
10.24
(8)
|
|
Indemnification Agreement, dated March 10, 2016, between the Company and Katie P. Kurtz
|
10.25
(9)
|
|
Form of Restricted Stock Award Agreement Pursuant to the Employee and Director Incentive Restricted Share Plan of Healthcare Trust, Inc.
|
10.26
(10)
|
|
Indemnification Agreement, dated October 6, 2016, with Edward M. Weil, Jr.
|
10.27
(11)
|
|
Consulting Agreement, dated as of October 11, 2016, by and between International Capital Markets Group, Inc. and Healthcare Trust, Inc.
|
10.28
(12)
|
|
Fourth Amendment to Senior Secured Revolving Credit Agreement, dated as of October 20, 2016, by and among Healthcare Trust Operating Partnership, L.P., Healthcare Trust, Inc., KeyBank National Association, individually and as agent for itself and the other lenders party from time to time to the Senior Secured Revolving Credit Agreement by and among the same parties, dated as of March 21, 2014.
|
10.29
(12)
|
|
Master Credit Facility Agreement, dated as of October 31, 2016, by and among the borrowers party thereto and KeyBank National Association.
|
10.30
(12)
|
|
Master Credit Facility Agreement, dated as of October 31, 2016, by and among the borrowers party thereto and Capital One Multifamily Finance, LLC.
|
10.31
(15)
|
|
Indemnification Agreement, dated December 27, 2016, with Lee M. Elman
|
10.32
(14)
|
|
Fifth Amendment to Senior Secured Revolving Credit Agreement, dated as of February 24, 2017, by and among Healthcare Trust Operating Partnership, L.P., Healthcare Trust, Inc., KeyBank National Association, individually and as agent for itself and the other lenders party from time to time to the Senior Secured Revolving Credit Agreement by and among the same parties, dated as of March 21, 2014
|
10.33
(17)
|
|
Purchase Agreement, dated as of June 16, 2017, by and among Healthcare Trust, Inc., Healthcare Trust Operating Partnership, L.P., ARHC TRS Holdco II, LLC, American Realty Capital Healthcare Trust III, Inc., American Realty Capital Healthcare Trust III Operating Partnership, L.P. and ARHC TRS Holdco III, LLC.
|
10.34
(18)
|
|
Loan Agreement, dated as of June 30, 2017 among the borrower entities party thereto, Capital One, National Association and the other lenders party thereto.
|
10.35
(18)
|
|
Guaranty of Recourse Obligations, dated as of June 30, 2017 by Healthcare Trust Operating Partnership, L.P. in favor of Capital One, National Association.
|
10.36
(18)
|
|
Hazardous Materials Indemnity Agreement, dated as of June 30, 2017 by Healthcare Trust Operating Partnership, L.P. and the borrower entities party thereto, for the benefit of Capital One, National Association.
|
10.37
(19)
|
|
First Amendment to Employee and Director Incentive Restricted Share Plan, Effective as of August 8, 2017.
|
10.38
(21)
|
|
Amended and Restated Employee and Director Incentive Restricted Share Plan of Healthcare Trust, Inc., effective as of August 31, 2017.
|
Exhibit No.
|
|
Description
|
10.39
(21)
|
|
Form of Restricted Stock Award Agreement Pursuant to the Amended and Restated Employee and Director Incentive Restricted Share Plan of Healthcare Trust, Inc.
|
10.40
(20)
|
|
Sixth Amendment to Senior Secured Revolving Credit Agreement, dated as of October 20, 2017.
|
10.41
(22)
|
|
Loan Agreement, dated as of December 28, 2017, among the borrower entities party thereto and Capital One, National Association.
|
10.42
(22)
|
|
Guaranty of Recourse Obligation, dated as of December 28, 2017, by Healthcare Trust Operating Partnership, L.P. in favor of Capital One, National Association.
|
10.43
(22)
|
|
Hazardous Materials Indemnity Agreement, dated as of December 28, 2017, by Healthcare Trust Operating Partnership, L.P. and the borrower entities party thereto, for the benefit of Capital One, National Association.
|
10.44
*
|
|
First Amendment to Master Credit Facility, dated April 26, 2017, by among the borrowers party thereto and KeyBank National Association
|
10.45
*
|
|
Reaffirmation, Joinder and Second Amendment to Master Credit Facility, dated October 26, 2017, by among the borrowers party thereto and KeyBank National Association
|
10.46
*
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility, dated March 30, 2017, by among the borrowers party thereto and Capital One Multifamily Finance, LLC
|
10.47
*
|
|
Second Amendment to Master Credit Facility, dated October 26, 2017, by among the borrowers party thereto and Capital One Multifamily Finance, LLC
|
10.48
*
|
|
Third Amendment to Master Credit Facility, dated March 2, 2018, by among the borrowers party thereto and Capital One Multifamily Finance, LLC
|
21.1
*
|
|
List of Subsidiaries of Healthcare Trust, Inc.
|
23.1
*
|
|
Consent of KPMG LLP
|
31.1
*
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
*
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
*
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
99.1
(16)
|
|
Second Amended and Restated Share Repurchase Program of Healthcare Trust, Inc.
|
101 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from Healthcare Trust, Inc.'s Annual Report on Form 10-K for the annual period ended December 31, 2017, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Loss, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
|
*
|
Filed herewith
|
(1)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 filed with the Securities and Exchange Commission on May 13, 2013.
|
(2)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-K for the fiscal year ended December 31, 2013 filed with the Securities and Exchange Commission on March 7, 2014.
|
(3)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 filed with the Securities and Exchange Commission on May 15, 2014.
|
(4)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 filed with the Securities and Exchange Commission on August 7, 2014.
|
(5)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 filed with the Securities and Exchange Commission on November 14, 2014.
|
(6)
|
Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on April 15, 2015.
|
(7)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 filed with the Securities and Exchange Commission on August 12, 2015.
|
(8)
|
Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission on March 11, 2016.
|
(9)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 filed with the Securities and Exchange Commission on August 15, 2016.
|
(10)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 6, 2016.
|
(11)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 11, 2016.
|
(12)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 filed with the Securities and Exchange Commission on November 10, 2016.
|
(13)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 17, 2017.
|
(14)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 2, 2017.
|
(15)
|
Filed as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC on March 21, 2017.
|
(16)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 14, 2017.
|
(17)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 19, 2017.
|
(18)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 7, 2017.
|
(19)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 filed with the Securities and Exchange Commission on August 14, 2017.
|
(20)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 20, 2017.
|
(21)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 filed with the Securities and Exchange Commission on November 14, 2017.
|
(22)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 4, 2018.
|
|
HEALTHCARE TRUST, INC.
|
|
|
By
|
/s/ W. Todd Jensen
|
|
|
W. Todd Jensen
|
|
|
Chief Executive Officer and President
(and Principal Executive Officer) |
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
/s/ Leslie D. Michelson
|
|
Non-Executive Chairman of the Board of Directors, Independent Director
|
|
March 19, 2018
|
Leslie D. Michelson
|
|
|
|
|
|
|
|
|
|
/s/ Katie P. Kurtz
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
March 19, 2018
|
Katie P. Kurtz
|
|
(and Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Edward M. Weil
|
|
Director
|
|
March 19, 2018
|
Edward M. Weil
|
|
|
|
|
|
|
|
|
|
/s/ Elizabeth K. Tuppeny
|
|
Independent Director
|
|
March 19, 2018
|
Elizabeth K. Tuppeny
|
|
|
|
|
|
|
|
|
|
/s/ Edward G. Rendell
|
|
Independent Director
|
|
March 19, 2018
|
Edward G. Rendell
|
|
|
|
|
|
|
|
|
|
/s/ Lee M. Elman
|
|
Independent Director
|
|
March 19, 2018
|
Lee M. Elman
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
|
||||
Real estate investments, at cost:
|
|
|
|
|
||||
Land
|
|
$
|
201,427
|
|
|
$
|
187,868
|
|
Buildings, fixtures and improvements
|
|
1,955,940
|
|
|
1,872,590
|
|
||
Construction in progress
|
|
72,007
|
|
|
60,055
|
|
||
Acquired intangible assets
|
|
256,678
|
|
|
234,749
|
|
||
Total real estate investments, at cost
|
|
2,486,052
|
|
|
2,355,262
|
|
||
Less: accumulated depreciation and amortization
|
|
(309,711
|
)
|
|
(241,027
|
)
|
||
Total real estate investments, net
|
|
2,176,341
|
|
|
2,114,235
|
|
||
Cash and cash equivalents
|
|
94,177
|
|
|
29,225
|
|
||
Restricted cash
|
|
8,411
|
|
|
3,962
|
|
||
Assets held for sale
|
|
37,822
|
|
|
—
|
|
||
Derivative assets, at fair value
|
|
2,550
|
|
|
61
|
|
||
Straight-line rent receivable, net
|
|
15,327
|
|
|
12,026
|
|
||
Prepaid expenses and other assets
|
|
22,099
|
|
|
22,073
|
|
||
Deferred costs, net
|
|
15,134
|
|
|
12,123
|
|
||
Total assets
|
|
$
|
2,371,861
|
|
|
$
|
2,193,705
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Mortgage notes payable, net
|
|
$
|
406,630
|
|
|
$
|
142,754
|
|
Credit facilities
|
|
534,869
|
|
|
481,500
|
|
||
Market lease intangible liabilities, net
|
|
18,829
|
|
|
20,187
|
|
||
Accounts payable and accrued expenses (including $1,637 and $862 due to related parties as of December 31, 2017 and December 31, 2016, respectively)
|
|
38,112
|
|
|
27,080
|
|
||
Deferred rent
|
|
6,201
|
|
|
4,986
|
|
||
Distributions payable
|
|
11,161
|
|
|
12,872
|
|
||
Total liabilities
|
|
1,015,802
|
|
|
689,379
|
|
||
Stockholders' Equity
|
|
|
|
|
||||
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of December 31, 2017 and December 31, 2016
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 300,000,000 shares authorized, 91,002,766 and 89,368,899 shares of common stock issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
|
910
|
|
|
894
|
|
||
Additional paid-in capital
|
|
2,009,197
|
|
|
1,981,136
|
|
||
Accumulated other comprehensive income
|
|
2,473
|
|
|
—
|
|
||
Accumulated deficit
|
|
(665,026
|
)
|
|
(486,574
|
)
|
||
Total stockholders' equity
|
|
1,347,554
|
|
|
1,495,456
|
|
||
Non-controlling interests
|
|
8,505
|
|
|
8,870
|
|
||
Total equity
|
|
1,356,059
|
|
|
1,504,326
|
|
||
Total liabilities and equity
|
|
$
|
2,371,861
|
|
|
$
|
2,193,705
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Rental income
|
|
$
|
95,152
|
|
|
$
|
103,375
|
|
|
$
|
93,218
|
|
Operating expense reimbursements
|
|
16,605
|
|
|
15,876
|
|
|
12,759
|
|
|||
Resident services and fee income
|
|
199,416
|
|
|
183,177
|
|
|
140,901
|
|
|||
Contingent purchase price consideration
|
|
—
|
|
|
138
|
|
|
612
|
|
|||
Total revenues
|
|
311,173
|
|
|
302,566
|
|
|
247,490
|
|
|||
|
|
|
|
|
|
|
||||||
Operating expenses:
|
|
|
|
|
|
|
||||||
Property operating and maintenance
|
|
186,277
|
|
|
172,077
|
|
|
125,573
|
|
|||
Impairment charges
|
|
18,993
|
|
|
389
|
|
|
—
|
|
|||
Operating fees to related parties
|
|
22,257
|
|
|
20,583
|
|
|
12,191
|
|
|||
Acquisition and transaction related
|
|
2,986
|
|
|
3,163
|
|
|
14,679
|
|
|||
General and administrative
|
|
15,673
|
|
|
12,105
|
|
|
9,733
|
|
|||
Depreciation and amortization
|
|
77,641
|
|
|
98,886
|
|
|
120,924
|
|
|||
Total expenses
|
|
323,827
|
|
|
307,203
|
|
|
283,100
|
|
|||
Operating loss
|
|
(12,654
|
)
|
|
(4,637
|
)
|
|
(35,610
|
)
|
|||
Other income (expense):
|
|
|
|
|
|
|
||||||
Interest expense
|
|
(30,264
|
)
|
|
(19,881
|
)
|
|
(10,356
|
)
|
|||
Interest and other income
|
|
306
|
|
|
47
|
|
|
582
|
|
|||
Gain (loss) on non-designated derivatives
|
|
(198
|
)
|
|
31
|
|
|
—
|
|
|||
Gain on sale of real estate investment
|
|
438
|
|
|
1,330
|
|
|
—
|
|
|||
Gain on asset acquisition
|
|
307
|
|
|
—
|
|
|
|
||||
Gain on sale of investment securities
|
|
—
|
|
|
56
|
|
|
446
|
|
|||
Total other expenses
|
|
(29,411
|
)
|
|
(18,417
|
)
|
|
(9,328
|
)
|
|||
Loss before income taxes
|
|
(42,065
|
)
|
|
(23,054
|
)
|
|
(44,938
|
)
|
|||
Income tax (expense) benefit
|
|
(647
|
)
|
|
2,084
|
|
|
2,978
|
|
|||
Net loss
|
|
(42,712
|
)
|
|
(20,970
|
)
|
|
(41,960
|
)
|
|||
Net income attributable to non-controlling interests
|
|
164
|
|
|
96
|
|
|
219
|
|
|||
Net loss attributable to stockholders
|
|
(42,548
|
)
|
|
(20,874
|
)
|
|
(41,741
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Unrealized gain on designated derivative
|
|
2,473
|
|
|
—
|
|
|
—
|
|
|||
Unrealized gain (loss) on investment securities, net
|
|
—
|
|
|
6
|
|
|
(469
|
)
|
|||
Comprehensive loss attributable to stockholders
|
|
$
|
(40,075
|
)
|
|
$
|
(20,868
|
)
|
|
$
|
(42,210
|
)
|
|
|
|
|
|
|
|
||||||
Basic and diluted weighted-average shares outstanding
|
|
89,802,174
|
|
|
87,878,907
|
|
|
85,331,966
|
|
|||
Basic and diluted net loss per share
|
|
$
|
(0.47
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.49
|
)
|
Distributions declared per share
|
|
$
|
1.51
|
|
|
$
|
1.70
|
|
|
$
|
1.70
|
|
|
Common Stock
|
|
|
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Number of
Shares
|
|
Par Value
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||||||||
Balance, December 31, 2014
|
83,718,853
|
|
|
$
|
837
|
|
|
$
|
1,850,169
|
|
|
$
|
463
|
|
|
$
|
(129,406
|
)
|
|
$
|
1,722,063
|
|
|
$
|
10,114
|
|
|
$
|
1,732,177
|
|
Common stock offering costs, commissions and dealer manager fees
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
Common stock issued through distribution reinvestment plan
|
3,305,297
|
|
|
33
|
|
|
78,469
|
|
|
—
|
|
|
—
|
|
|
78,502
|
|
|
—
|
|
|
78,502
|
|
|||||||
Common stock repurchases
|
(894,338
|
)
|
|
(9
|
)
|
|
(21,151
|
)
|
|
—
|
|
|
—
|
|
|
(21,160
|
)
|
|
—
|
|
|
(21,160
|
)
|
|||||||
Equity-based compensation, net
|
5,599
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145,137
|
)
|
|
(145,137
|
)
|
|
—
|
|
|
(145,137
|
)
|
|||||||
Contributions from non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||||
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(698
|
)
|
|
(698
|
)
|
|||||||
Unrealized loss on investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(469
|
)
|
|
—
|
|
|
(469
|
)
|
|
—
|
|
|
(469
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,741
|
)
|
|
(41,741
|
)
|
|
(219
|
)
|
|
(41,960
|
)
|
|||||||
Balance, December 31, 2015
|
86,135,411
|
|
|
861
|
|
|
1,907,549
|
|
|
(6
|
)
|
|
(316,284
|
)
|
|
1,592,120
|
|
|
9,697
|
|
|
1,601,817
|
|
|||||||
Common stock issued through distribution reinvestment plan
|
3,234,746
|
|
|
33
|
|
|
73,597
|
|
|
—
|
|
|
—
|
|
|
73,630
|
|
|
—
|
|
|
73,630
|
|
|||||||
Common stock repurchases
|
(6,660
|
)
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
(170
|
)
|
|||||||
Equity-based compensation, net
|
5,402
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
160
|
|
|||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(149,416
|
)
|
|
(149,416
|
)
|
|
—
|
|
|
(149,416
|
)
|
|||||||
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(731
|
)
|
|
(731
|
)
|
|||||||
Unrealized gain on investments
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,874
|
)
|
|
(20,874
|
)
|
|
(96
|
)
|
|
(20,970
|
)
|
|||||||
Balance, December 31, 2016
|
89,368,899
|
|
|
894
|
|
|
1,981,136
|
|
|
—
|
|
|
(486,574
|
)
|
|
1,495,456
|
|
|
8,870
|
|
|
1,504,326
|
|
|||||||
Common stock issued through distribution reinvestment plan
|
2,813,635
|
|
|
28
|
|
|
61,178
|
|
|
—
|
|
|
—
|
|
|
61,206
|
|
|
—
|
|
|
61,206
|
|
|||||||
Common stock repurchases
|
(1,554,768
|
)
|
|
(16
|
)
|
|
(33,583
|
)
|
|
—
|
|
|
—
|
|
|
(33,599
|
)
|
|
(28
|
)
|
|
(33,627
|
)
|
|||||||
Equity-based compensation, net
|
375,000
|
|
|
4
|
|
|
466
|
|
|
—
|
|
|
—
|
|
|
470
|
|
|
—
|
|
|
470
|
|
|||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(135,904
|
)
|
|
(135,904
|
)
|
|
—
|
|
|
(135,904
|
)
|
|||||||
Contributions from non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
472
|
|
|
472
|
|
|||||||
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(645
|
)
|
|
(645
|
)
|
|||||||
Unrealized gain on designated derivative
|
—
|
|
|
—
|
|
|
—
|
|
|
2,473
|
|
|
—
|
|
|
2,473
|
|
|
—
|
|
|
2,473
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,548
|
)
|
|
(42,548
|
)
|
|
(164
|
)
|
|
(42,712
|
)
|
|||||||
Balance, December 31, 2017
|
91,002,766
|
|
|
$
|
910
|
|
|
$
|
2,009,197
|
|
|
$
|
2,473
|
|
|
$
|
(665,026
|
)
|
|
$
|
1,347,554
|
|
|
$
|
8,505
|
|
|
$
|
1,356,059
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net loss
|
|
$
|
(42,712
|
)
|
|
$
|
(20,970
|
)
|
|
$
|
(41,960
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
77,641
|
|
|
98,886
|
|
|
120,924
|
|
|||
Amortization of deferred financing costs
|
|
6,170
|
|
|
4,523
|
|
|
3,737
|
|
|||
Amortization of mortgage premiums and discounts, net
|
|
(1,576
|
)
|
|
(1,937
|
)
|
|
(1,933
|
)
|
|||
Amortization of market lease and other intangibles, net
|
|
236
|
|
|
168
|
|
|
(101
|
)
|
|||
Bad debt expense
|
|
12,413
|
|
|
15,425
|
|
|
7,291
|
|
|||
Equity-based compensation
|
|
470
|
|
|
160
|
|
|
60
|
|
|||
Gain on sale of investment securities
|
|
—
|
|
|
(56
|
)
|
|
(446
|
)
|
|||
Gain on non-designated derivative instruments
|
|
198
|
|
|
(31
|
)
|
|
—
|
|
|||
Gain on sales of real estate investments, net
|
|
(438
|
)
|
|
(941
|
)
|
|
—
|
|
|||
Impairment of held-for-use investments
|
|
18,993
|
|
|
—
|
|
|
—
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
Straight-line rent receivable
|
|
(6,242
|
)
|
|
(8,210
|
)
|
|
(12,535
|
)
|
|||
Prepaid expenses and other assets
|
|
(10,345
|
)
|
|
(9,467
|
)
|
|
(12,893
|
)
|
|||
Accounts payable, accrued expenses and other liabilities
|
|
8,688
|
|
|
545
|
|
|
5,203
|
|
|||
Deferred rent
|
|
471
|
|
|
630
|
|
|
1,333
|
|
|||
Net cash provided by operating activities
|
|
63,967
|
|
|
78,725
|
|
|
68,680
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Investments in real estate
|
|
(188,928
|
)
|
|
(38,746
|
)
|
|
(570,134
|
)
|
|||
Deposits returned for unconsummated acquisitions
|
|
50
|
|
|
—
|
|
|
1,000
|
|
|||
Deposit received for unconsummated disposition
|
|
1,125
|
|
|
100
|
|
|
—
|
|
|||
Capital expenditures
|
|
(8,278
|
)
|
|
(7,476
|
)
|
|
(6,885
|
)
|
|||
Purchases of investment securities
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|||
Proceeds from sales of investment securities
|
|
—
|
|
|
1,140
|
|
|
19,278
|
|
|||
Proceeds from sales of real estate investments
|
|
757
|
|
|
25,890
|
|
|
—
|
|
|||
Proceeds from asset acquisition
|
|
865
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
|
(194,409
|
)
|
|
(19,092
|
)
|
|
(556,834
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|||||
Proceeds from credit facilities
|
|
380,170
|
|
|
106,500
|
|
|
440,000
|
|
|||
Repayments of credit facility borrowings
|
|
(326,800
|
)
|
|
(55,000
|
)
|
|
(10,000
|
)
|
|||
Proceeds from mortgage notes payable
|
|
336,897
|
|
|
—
|
|
|
—
|
|
|||
Payments on mortgage notes payable
|
|
(65,335
|
)
|
|
(15,650
|
)
|
|
(6,389
|
)
|
|||
Payments for undesignated derivative instruments
|
|
(214
|
)
|
|
(30
|
)
|
|
—
|
|
|||
Payments of deferred financing costs
|
|
(14,388
|
)
|
|
(3,040
|
)
|
|
(13,283
|
)
|
|||
Proceeds from issuance of common stock
|
|
—
|
|
|
—
|
|
|
6
|
|
|||
Common stock repurchases
|
|
(33,599
|
)
|
|
(12,184
|
)
|
|
(10,413
|
)
|
|||
Payments of offering costs and fees related to common stock issuances
|
|
—
|
|
|
—
|
|
|
(629
|
)
|
|||
Distributions paid
|
|
(76,717
|
)
|
|
(75,432
|
)
|
|
(66,214
|
)
|
|||
Contributions from non-controlling interest holders
|
|
472
|
|
|
—
|
|
|
500
|
|
|||
Distributions to non-controlling interest holders
|
|
(643
|
)
|
|
(731
|
)
|
|
(698
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
199,843
|
|
|
(55,567
|
)
|
|
332,880
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
|
69,401
|
|
|
4,066
|
|
|
(155,274
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of year
|
|
33,187
|
|
|
29,121
|
|
|
184,395
|
|
|||
Cash, cash equivalents and restricted cash, end of year
|
|
$
|
102,588
|
|
|
$
|
33,187
|
|
|
$
|
29,121
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
26,097
|
|
|
$
|
18,512
|
|
|
$
|
7,867
|
|
Cash paid for income taxes
|
|
28
|
|
|
339
|
|
|
374
|
|
|||
|
|
|
|
|
|
|
||||||
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
Common stock issued through distribution reinvestment plan
|
|
61,206
|
|
|
73,630
|
|
|
78,502
|
|
|||
Accrued repurchases included in accounts payable and accrued expenses
|
|
—
|
|
|
—
|
|
|
12,014
|
|
|||
Assumption of mortgage notes payable used to acquire investments in real estate
|
|
4,897
|
|
|
—
|
|
|
100,058
|
|
|||
Premiums and discounts on assumed mortgage notes payable
|
|
—
|
|
|
—
|
|
|
1,492
|
|
|||
Liabilities assumed in real estate acquisitions
|
|
1,056
|
|
|
—
|
|
|
882
|
|
|||
Asset acquisition (inflows/outflows from operations)
|
|
416
|
|
|
—
|
|
|
—
|
|
|||
Asset acquisition (inflows/outflows from investing activity)
|
|
(723
|
)
|
|
—
|
|
|
—
|
|
|||
Asset acquisition gain
|
|
307
|
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
(In thousands)
|
|
Current
|
|
Deferred
|
|
Current
|
|
Deferred
|
|
Current
|
|
Deferred
|
||||||||||||
Federal benefit (expense)
|
|
$
|
(811
|
)
|
|
$
|
1,597
|
|
|
$
|
2,103
|
|
|
$
|
(237
|
)
|
|
$
|
1,667
|
|
|
$
|
762
|
|
State benefit (expense)
|
|
3
|
|
|
(142
|
)
|
|
308
|
|
|
(90
|
)
|
|
358
|
|
|
191
|
|
||||||
Total
|
|
$
|
(808
|
)
|
|
$
|
1,455
|
|
|
$
|
2,411
|
|
|
$
|
(327
|
)
|
|
$
|
2,025
|
|
|
$
|
953
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
Return of capital
|
|
99.7
|
%
|
|
$
|
1.50
|
|
|
86.8
|
%
|
|
$
|
1.47
|
|
|
97.9
|
%
|
|
$
|
1.66
|
|
Capital gain dividend income
|
|
0.3
|
%
|
|
0.01
|
|
|
0.5
|
%
|
|
0.01
|
|
|
0.3
|
%
|
|
0.01
|
|
|||
Ordinary dividend income
|
|
—
|
%
|
|
—
|
|
|
12.7
|
%
|
|
0.22
|
|
|
1.8
|
%
|
|
0.03
|
|
|||
Total
|
|
100.0
|
%
|
|
$
|
1.51
|
|
|
100.0
|
%
|
|
$
|
1.70
|
|
|
100.0
|
%
|
|
$
|
1.70
|
|
|
|
Year Ended December 31,
|
||||||||||
(Dollar amounts in thousands)
|
|
2017
(2)
|
|
2016
|
|
2015
|
||||||
Real estate investments, at cost:
|
|
|
|
|
|
|
||||||
Land
|
|
$
|
18,501
|
|
|
$
|
—
|
|
|
$
|
79,329
|
|
Buildings, fixtures and improvements
|
|
135,344
|
|
|
—
|
|
|
519,185
|
|
|||
Construction in progress
|
|
11,952
|
|
|
38,746
|
|
|
21,309
|
|
|||
Total tangible assets
|
|
165,797
|
|
|
38,746
|
|
|
619,823
|
|
|||
Intangible assets and liabilities:
|
|
|
|
|
|
|
||||||
In-place leases
|
|
21,546
|
|
|
—
|
|
|
62,584
|
|
|||
Market lease and other intangible assets
|
|
2,472
|
|
|
—
|
|
|
3,223
|
|
|||
Market lease liabilities
|
|
(888
|
)
|
|
—
|
|
|
(10,064
|
)
|
|||
Total intangible assets and liabilities
|
|
23,130
|
|
|
—
|
|
|
55,743
|
|
|||
Mortgage notes payable, net
|
|
(4,897
|
)
|
|
—
|
|
|
(101,550
|
)
|
|||
Other assets acquired and (liabilities assumed) in the Asset Acquisition, net
(1)
|
|
(1,056
|
)
|
|
—
|
|
|
(3,882
|
)
|
|||
Consideration paid for acquired real estate investments
|
|
$
|
182,974
|
|
|
$
|
38,746
|
|
|
$
|
570,134
|
|
Number of properties purchased
|
|
23
|
|
|
—
|
|
|
48
|
|
(1)
|
Includes liabilities of
$0.8 million
in accounts payable and accrued expenses,
$0.5 million
in non-controlling interests and
$0.1 million
in deferred rent and includes assets of
$0.2 million
in cash and
$0.2 million
in restricted cash related to the
19
properties acquired from HT III.
|
(2)
|
Includes the purchase all of the membership interests in indirect subsidiaries of American Realty Capital Healthcare Trust III, Inc. (HT III) that owned the
19
properties comprising substantially all of HT III’s assets, pursuant to a purchase agreement, dated as of June 16, 2017. HT III is sponsored and advised by an affiliate of the Company’s advisor. See
Note 9
—
Related Party Transactions and Arrangements
for additional information.
|
(In thousands)
|
|
Future Minimum
Base Rent Payments |
||
2018
|
|
$
|
93,064
|
|
2019
|
|
89,753
|
|
|
2020
|
|
84,681
|
|
|
2021
|
|
79,190
|
|
|
2022
|
|
72,700
|
|
|
Thereafter
|
|
340,964
|
|
|
Total
|
|
$
|
760,352
|
|
*
|
State's annualized rental income on a straight-line basis was not greater than 10% of total annualized rental income for all portfolio properties as of the period specified.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(In thousands)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
In-place leases
|
|
$
|
215,453
|
|
|
$
|
130,749
|
|
|
$
|
84,704
|
|
|
$
|
195,940
|
|
|
$
|
115,641
|
|
|
$
|
80,299
|
|
Market lease assets
|
|
30,636
|
|
|
7,853
|
|
|
22,783
|
|
|
28,220
|
|
|
5,798
|
|
|
22,422
|
|
||||||
Other intangible assets
|
|
10,589
|
|
|
838
|
|
|
9,751
|
|
|
10,589
|
|
|
574
|
|
|
10,015
|
|
||||||
Total acquired intangible assets
|
|
$
|
256,678
|
|
|
$
|
139,440
|
|
|
$
|
117,238
|
|
|
$
|
234,749
|
|
|
$
|
122,013
|
|
|
$
|
112,736
|
|
Intangible liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Market lease liabilities
|
|
$
|
25,956
|
|
|
$
|
7,127
|
|
|
$
|
18,829
|
|
|
$
|
25,614
|
|
|
$
|
5,427
|
|
|
$
|
20,187
|
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Amortization of in-place leases and other intangible assets
(1)
|
|
$
|
17,369
|
|
|
$
|
38,754
|
|
|
$
|
75,481
|
|
Amortization and (accretion) of above- and below-market leases, net
(2)
|
|
(308
|
)
|
|
(209
|
)
|
|
(359
|
)
|
|||
Amortization of above- and below-market ground leases, net
(3)
|
|
172
|
|
|
172
|
|
|
199
|
|
(1)
|
Reflected within depreciation and amortization expense.
|
(2)
|
Reflected within rental income.
|
(3)
|
Reflected within property operating and maintenance expense
|
(In thousands)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||||
In-place lease assets
|
|
$
|
18,157
|
|
|
$
|
14,110
|
|
|
$
|
11,951
|
|
|
$
|
9,613
|
|
|
$
|
7,792
|
|
Other intangible assets
|
|
612
|
|
|
568
|
|
|
414
|
|
|
414
|
|
|
414
|
|
|||||
Total to be added to amortization expense
|
|
$
|
18,769
|
|
|
$
|
14,678
|
|
|
$
|
12,365
|
|
|
$
|
10,027
|
|
|
$
|
8,206
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Above-market lease assets
|
|
$
|
(1,889
|
)
|
|
$
|
(1,600
|
)
|
|
$
|
(1,261
|
)
|
|
$
|
(909
|
)
|
|
$
|
(558
|
)
|
Below-market lease liabilities
|
|
1,926
|
|
|
1,646
|
|
|
1,489
|
|
|
1,339
|
|
|
1,309
|
|
|||||
Total to be added to rental income
|
|
$
|
37
|
|
|
$
|
46
|
|
|
$
|
228
|
|
|
$
|
430
|
|
|
$
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Below-market ground lease assets
|
|
$
|
212
|
|
|
$
|
212
|
|
|
$
|
212
|
|
|
$
|
212
|
|
|
$
|
212
|
|
Above-market ground lease liabilities
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(63
|
)
|
|||||
Total to be added to property operating and maintenance expense
|
|
$
|
147
|
|
|
$
|
147
|
|
|
$
|
147
|
|
|
$
|
147
|
|
|
$
|
149
|
|
(In thousands)
|
|
June 8, 2017
|
||
Buildings, fixtures and improvements
|
|
$
|
723
|
|
Cash and cash equivalents
|
|
865
|
|
|
Prepaid expenses and other assets
|
|
651
|
|
|
Total assets acquired
|
|
$
|
2,239
|
|
|
|
|
||
Accounts payable and accrued expenses
|
|
$
|
1,188
|
|
Deferred rent
|
|
744
|
|
|
Total liabilities acquired
|
|
$
|
1,932
|
|
|
|
|
||
Gain on acquisition
|
|
$
|
307
|
|
Property
(In thousands)
|
|
Disposition Date
|
|
Contract Sale Price
|
|
Gain (Impairment)
on Sale, Net
|
||||
Gregory Ridge Living Center - Kansas City, MO
|
|
June 1, 2016
|
|
$
|
4,300
|
|
|
$
|
(126
|
)
|
Parkway Health Center Care Center - Kansas City, MO
|
|
June 1, 2016
|
|
4,450
|
|
|
(263
|
)
|
||
Redwood Radiology and Outpatient Center - Santa Rosa, CA
|
|
September 30, 2016
|
|
17,500
|
|
|
1,330
|
|
||
Dental Arts Building - Peoria, AZ
|
|
May 16, 2017
|
|
825
|
|
|
438
|
|
||
Total
|
|
|
|
27,075
|
|
|
$
|
1,379
|
|
|
Less: disposal costs
|
|
|
|
(428
|
)
|
|
|
|||
Proceeds from sales of real estate investments
|
|
|
|
$
|
26,647
|
|
|
|
(In thousands)
|
|
December 31, 2017
|
||
Real estate held for sale, at cost:
|
|
|
||
Land
|
|
$
|
3,131
|
|
Buildings, fixtures and improvements
|
|
38,596
|
|
|
Total real estate held for sale, at cost
|
|
41,727
|
|
|
Less accumulated depreciation and amortization
|
|
(3,870
|
)
|
|
Real estate assets held for sale, net
|
|
37,857
|
|
|
Impairment charges related to properties reclassified as held for sale
|
|
(35
|
)
|
|
Assets held for sale
|
|
$
|
37,822
|
|
Portfolio
|
|
Encumbered Properties
(1)
|
|
Outstanding Loan Amount as of December 31,
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
Maturity
|
|||||||
|
|
2017
|
|
2016
|
|
|
|
||||||||||
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
Medical Center of New Windsor - New Windsor, NY
|
|
—
|
|
$
|
—
|
|
|
$
|
8,602
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
Plank Medical Center - Clifton Park, NY
|
|
—
|
|
—
|
|
|
3,414
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Countryside Medical Arts - Safety Harbor, FL
|
|
1
|
|
5,773
|
|
|
5,904
|
|
|
4.98
|
%
|
|
Variable
|
(2)
|
Apr. 2019
|
||
St. Andrews Medical Park - Venice, FL
|
|
3
|
|
6,381
|
|
|
6,526
|
|
|
4.98
|
%
|
|
Variable
|
(2)
|
Apr. 2019
|
||
Slingerlands Crossing Phase I - Bethlehem, NY
|
|
—
|
|
—
|
|
|
6,589
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Slingerlands Crossing Phase II - Bethlehem, NY
|
|
—
|
|
—
|
|
|
7,671
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Benedictine Cancer Center - Kingston, NY
|
|
—
|
|
—
|
|
|
6,719
|
|
|
—
|
%
|
|
Fixed
|
|
Sep. 2017
|
||
Aurora Healthcare Center Portfolio - WI
|
|
—
|
|
—
|
|
|
30,858
|
|
|
—
|
%
|
|
Fixed
|
|
Jan. 2018
|
||
Palm Valley Medical Plaza - Goodyear, AZ
|
|
1
|
|
3,327
|
|
|
3,428
|
|
|
4.15
|
%
|
|
Fixed
|
|
Jun. 2023
|
||
Medical Center V - Peoria, AZ
|
|
1
|
|
3,066
|
|
|
3,151
|
|
|
4.75
|
%
|
|
Fixed
|
|
Sep. 2023
|
||
Courtyard Fountains - Gresham, OR
|
|
1
|
|
24,372
|
|
|
24,820
|
|
|
3.87
|
%
|
|
Fixed
|
(3)
|
Jan. 2020
|
||
Fox Ridge Bryant - Bryant, AR
|
|
1
|
|
7,565
|
|
|
7,698
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2047
|
||
Fox Ridge Chenal - Little Rock, AR
|
|
1
|
|
17,270
|
|
|
17,540
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2049
|
||
Fox Ridge North Little Rock - North Little Rock, AR
|
|
1
|
|
10,716
|
|
|
10,884
|
|
|
3.98
|
%
|
|
Fixed
|
|
May 2049
|
||
Philip Professional Center - Lawrenceville, GA
|
|
2
|
|
4,895
|
|
|
—
|
|
|
4.00
|
%
|
|
Fixed
|
|
Oct. 2019
|
||
MOB Loan
|
|
32
|
|
250,000
|
|
|
—
|
|
|
4.44
|
%
|
|
Fixed
|
(5)
|
June 2022
|
||
Bridge Loan
|
|
23
|
|
82,000
|
|
|
—
|
|
|
4.13
|
%
|
|
Variable
|
|
Dec. 2019
|
||
Gross mortgage notes payable
|
|
67
|
|
415,365
|
|
|
143,804
|
|
|
4.31
|
%
|
(4)
|
|
|
|
||
Deferred financing costs, net of accumulated amortization
|
|
|
|
(7,625
|
)
|
|
(1,516
|
)
|
|
|
|
|
|
|
|||
Mortgage premiums and discounts, net
|
|
|
|
(1,110
|
)
|
|
466
|
|
|
|
|
|
|
|
|||
Mortgage notes payable, net
|
|
|
|
$
|
406,630
|
|
|
$
|
142,754
|
|
|
|
|
|
|
|
(In thousands)
|
|
Future Principal
Payments
|
||
2018
|
|
$
|
83,534
|
|
2019
|
|
18,078
|
|
|
2020
|
|
24,278
|
|
|
2021
|
|
892
|
|
|
2022
|
|
250,928
|
|
|
Thereafter
|
|
37,655
|
|
|
Total
|
|
$
|
415,365
|
|
|
|
|
|
Outstanding Facility Amount as of
|
|
Effective Interest Rate
|
|
|
|||||||||||
Credit Facility
|
|
Encumbered Properties
(1)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Maturity
|
|||||||
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
|||||||
Revolving Credit Facility
|
|
54
|
|
(2)
|
$
|
239,700
|
|
|
$
|
421,500
|
|
|
3.33
|
%
|
|
2.39
|
%
|
|
Mar. 2019
|
Fannie Mae Master Credit Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital One Facility
|
|
5
|
|
(3)
|
152,461
|
|
|
30,000
|
|
|
3.88
|
%
|
|
3.24
|
%
|
|
Nov. 2026
|
||
KeyBank Facility
|
|
10
|
|
(4)
|
142,708
|
|
|
30,000
|
|
|
3.89
|
%
|
|
3.24
|
%
|
|
Nov. 2026
|
||
Total Fannie Mae Master Credit Facilities
|
|
|
|
295,169
|
|
|
60,000
|
|
|
|
|
|
|
|
|||||
Total Credit Facilities
|
|
69
|
|
|
$
|
534,869
|
|
|
$
|
481,500
|
|
|
3.63
|
%
|
(5)
|
2.50
|
%
|
(5)
|
|
(1)
|
Encumbered as of
December 31, 2017
.
|
(2)
|
The equity interests and related rights in the Company's wholly owned subsidiaries that directly own or lease the eligible unencumbered real estate assets comprising the borrowing base of the Revolving Credit Facility have been pledged for the benefit of the lenders thereunder.
|
(3)
|
Secured by first-priority mortgages on
five
of the Company’s seniors housing properties located in Florida, Iowa and Georgia as of
December 31, 2017
.
|
(4)
|
Secured by first-priority mortgages on
ten
of the Company’s seniors housing properties located in Michigan, Missouri, Kansas, California, Florida, Georgia and Iowa as of
December 31, 2017
.
|
(5)
|
Calculated on a weighted average basis for all credit facilities outstanding as of
December 31, 2017
and
2016
.
|
(In thousands)
|
|
Basis of Measurement
|
|
Quoted Prices in Active Markets
Level 1 |
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
|
Total
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives, net
|
|
Recurring
|
|
$
|
—
|
|
|
$
|
2,550
|
|
|
$
|
—
|
|
|
$
|
2,550
|
|
Impaired assets held for sale
|
|
Non-recurring
|
|
—
|
|
|
1,323
|
|
|
—
|
|
|
1,323
|
|
||||
Total
|
|
|
|
$
|
—
|
|
|
$
|
3,873
|
|
|
$
|
—
|
|
|
$
|
3,873
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives, net
|
|
Recurring
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
|
|
|
Carrying
Amount
(1)
at
|
|
Fair Value at
|
|
Carrying
Amount
(1)
at
|
|
Fair Value at
|
||||||||
(In thousands)
|
|
Level
|
|
December 31,
2017 |
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31,
2016 |
||||||||
Gross mortgage notes payable and mortgage premium and discounts, net
|
|
3
|
|
$
|
414,255
|
|
|
$
|
411,749
|
|
|
$
|
144,270
|
|
|
$
|
144,261
|
|
Revolving Credit Facility
|
|
3
|
|
$
|
239,700
|
|
|
$
|
239,700
|
|
|
$
|
421,500
|
|
|
$
|
421,500
|
|
Fannie Credit Facilities
|
|
3
|
|
$
|
295,169
|
|
|
$
|
296,151
|
|
|
$
|
60,000
|
|
|
$
|
60,000
|
|
(1)
|
Carrying value includes mortgage notes payable of
$415.4 million
and
$143.8 million
and mortgage premiums and discounts, net of
$(1.1) million
and
$0.5 million
as of
December 31, 2017
and
December 31, 2016
, respectively.
|
|
|
December 31, 2017
|
|||||
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional Amount
|
|||
|
|
|
|
(In thousands)
|
|||
Interest rate swaps
|
|
2
|
|
|
$
|
250,000
|
|
|
|
Year Ended December 31,
|
||||||
(In thousands)
|
|
2017
|
|
2016
|
||||
Amount of gain (loss) recognized into accumulated other comprehensive income on designated derivatives (effective portion)
|
|
$
|
1,674
|
|
|
$
|
—
|
|
Amount of gain (loss) reclassified out of accumulated other comprehensive income on designated derivatives (effective portion)
|
|
$
|
(799
|
)
|
|
$
|
—
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional Amount
|
|
Number of Instruments
|
|
Notional Amount
|
||||||
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||
Interest rate caps
|
|
6
|
|
|
$
|
295,169
|
|
|
2
|
|
|
$
|
60,000
|
|
(In thousands)
|
|
Balance Sheet Location
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Derivative assets, at fair value
|
|
$
|
2,473
|
|
|
$
|
—
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
Interest rate caps
|
|
Derivative assets, at fair value
|
|
$
|
77
|
|
|
$
|
61
|
|
|
|
Number of Shares Repurchased
|
|
Average Price per Share
|
|||
Cumulative repurchases as of December 31, 2016
|
|
975,030
|
|
|
$
|
23.73
|
|
Year ended December 31, 2017
(1)
|
|
1,554,768
|
|
|
$
|
21.61
|
|
Cumulative repurchases as of December 31, 2017
|
|
2,529,798
|
|
|
$
|
22.43
|
|
|
|
Year Ended December 31,
|
|
Payable (Receivable) as of
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
December 31,
|
||||||||||||||||
(In thousands)
|
|
Incurred
(1)
|
|
Incurred
(1)
|
|
Incurred
|
|
Forgiven
|
|
2017
|
|
2016
|
||||||||||||
One-time fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisition fees
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,878
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Acquisition cost reimbursements
|
|
124
|
|
|
—
|
|
|
3,439
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||||
Financing coordination fees
|
|
—
|
|
|
450
|
|
|
3,863
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Due to (from) HT III related to asset purchase
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
—
|
|
||||||
Ongoing fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset management fees
(3)
|
|
19,189
|
|
|
17,566
|
|
|
10,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Property management fees
|
|
3,068
|
|
|
3,017
|
|
|
1,302
|
|
|
1,220
|
|
|
66
|
|
|
(163
|
)
|
||||||
Professional fees and reimbursements
|
|
7,553
|
|
|
4,492
|
|
|
4,558
|
|
|
—
|
|
|
1,339
|
|
|
1,025
|
|
||||||
Distributions on Class B Units
|
|
543
|
|
|
611
|
|
|
490
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total related party operation fees and reimbursements
|
|
$
|
30,477
|
|
|
$
|
26,136
|
|
|
$
|
31,419
|
|
|
$
|
1,220
|
|
|
$
|
1,637
|
|
|
$
|
862
|
|
(1)
|
There were no fees or reimbursements forgiven during the years ended December 31, 2017 or 2016.
|
(2)
|
On December 22, 2017, the Company purchased substantially all the assets of American Realty Capital Healthcare Trust III, Inc. Certain proration estimates were included within the Closing. The purchase agreement calls for a final purchase price adjustment. As of
December 31, 2017
, the Company has a net payable to American Realty Capital Healthcare Trust III, Inc. included on its Consolidated Balance Sheet. Please see below for additional information related to the asset purchase.
|
(3)
|
Prior to April 1, 2015, the Company caused the OP to issue (subject to periodic approval by the Board) to the Advisor restricted performance based Class B Units for asset management services. As of
December 31, 2017
, the Board had approved the issuance of
359,250
Class B Units to the Advisor in connection with this arrangement. Effective April 1, 2015, in connection with the Amendment, the Company began paying an asset management fee to the Advisor or its assignees in cash, in shares, or a combination of both and no longer issues any Class B Units.
|
|
|
Number of Common Shares
|
|
Weighted-Average Issue Price
|
|||
Unvested, December 31, 2014
|
|
7,198
|
|
|
$
|
22.50
|
|
Granted
|
|
7,998
|
|
|
22.50
|
|
|
Vested
|
|
(1,066
|
)
|
|
22.50
|
|
|
Forfeitures
|
|
(2,399
|
)
|
|
22.50
|
|
|
Unvested, December 31, 2015
|
|
11,731
|
|
|
22.50
|
|
|
Granted
|
|
6,735
|
|
|
22.27
|
|
|
Vested
|
|
(7,212
|
)
|
|
22.50
|
|
|
Forfeitures
|
|
(1,333
|
)
|
|
22.50
|
|
|
Unvested, December 31, 2016
|
|
9,921
|
|
|
22.42
|
|
|
Granted
|
|
380,592
|
|
|
21.45
|
|
|
Vested
|
|
(2,411
|
)
|
|
22.40
|
|
|
Forfeitures
|
|
(5,592
|
)
|
|
21.45
|
|
|
Unvested, December 31, 2017
|
|
382,510
|
|
|
$
|
21.47
|
|
(In thousands)
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
||
Balance, December 31, 2014
|
|
$
|
463
|
|
Other comprehensive loss, before reclassifications
|
|
(23
|
)
|
|
Amounts reclassified from accumulated other comprehensive income
(1)
|
|
(446
|
)
|
|
Balance, December 31, 2015
|
|
(6
|
)
|
|
Other comprehensive income, before reclassifications
|
|
62
|
|
|
Amounts reclassified from accumulated other comprehensive income
(1)
|
|
(56
|
)
|
|
Balance, December 31, 2016
|
|
—
|
|
|
Other comprehensive income, before reclassifications
|
|
2,473
|
|
|
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
Balance, December 31, 2017
|
|
$
|
2,473
|
|
(1)
|
During the
year
s ended
December 31, 2016
and
2015
, the Company sold its investments in securities, resulting in realized gains of
$0.1 million
and approximately
$0.4 million
, which are included in gain on sale of investment securities on the consolidated statement of operations and comprehensive loss.
|
|
|
|
|
Third Party Net Investment Amount
|
|
Non-Controlling Ownership Percentage
|
|
Net Real Estate Assets Subject to Investment Arrangement
(1)
|
|
Distributions
(2)
|
|||||||||||||||
Property Name
(Dollar amounts in thousands)
|
|
Investment Date
|
|
As of December 31, 2017
|
|
As of December 31, 2017
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2016
|
|||||||||||
Plaza Del Rio Medical Office Campus Portfolio
|
|
May 2015
|
|
$
|
412
|
|
|
4.1
|
%
|
|
$
|
10,784
|
|
|
$
|
10,429
|
|
|
$
|
52
|
|
|
$
|
40
|
|
UnityPoint Clinic Portfolio
(3)
|
|
December 2017
|
|
$
|
473
|
|
|
5.0
|
%
|
|
$
|
9,639
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
There are no mortgage notes payable subject to these investment arrangements.
|
(2)
|
Represents distributions to unaffiliated third party investors of net cash flows from operations of the properties subject to the investment arrangements.
|
(3)
|
Assumed as part of the HT III Asset Purchase. See
Note 9
- Related Party Transactions and Arrangements
for further information on the Asset Purchase.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net loss attributable to stockholders
(in thousands)
|
|
$
|
(42,548
|
)
|
|
$
|
(20,874
|
)
|
|
$
|
(41,741
|
)
|
Basic and diluted weighted-average shares outstanding
|
|
89,802,174
|
|
|
87,878,907
|
|
|
85,331,966
|
|
|||
Basic and diluted net loss per share
|
|
$
|
(0.47
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.49
|
)
|
|
|
December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
Unvested restricted stock
|
|
130,339
|
|
|
9,921
|
|
|
11,731
|
|
OP Units
|
|
405,998
|
|
|
405,998
|
|
|
405,998
|
|
Class B units
|
|
359,250
|
|
|
359,250
|
|
|
359,250
|
|
Total common share equivalents
|
|
895,587
|
|
|
775,169
|
|
|
776,979
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
(In thousands)
|
|
Medical Office Buildings
|
|
Triple-Net Leased Healthcare Facilities
|
|
Seniors Housing — Operating Properties
|
|
Consolidated
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Rental income
|
|
$
|
67,390
|
|
|
$
|
25,133
|
|
|
$
|
2,629
|
|
|
$
|
95,152
|
|
Operating expense reimbursements
|
|
15,460
|
|
|
1,146
|
|
|
(1
|
)
|
|
16,605
|
|
||||
Resident services and fee income
|
|
—
|
|
|
—
|
|
|
199,416
|
|
|
199,416
|
|
||||
Total revenues
|
|
82,850
|
|
|
26,279
|
|
|
202,044
|
|
|
311,173
|
|
||||
Property operating and maintenance
|
|
24,137
|
|
|
19,944
|
|
|
142,196
|
|
|
186,277
|
|
||||
NOI
|
|
$
|
58,713
|
|
|
$
|
6,335
|
|
|
$
|
59,848
|
|
|
124,896
|
|
|
Impairment charges
|
|
|
|
|
|
|
|
(18,993
|
)
|
|||||||
Operating fees to related parties
|
|
|
|
|
|
|
|
(22,257
|
)
|
|||||||
Acquisition and transaction related
|
|
|
|
|
|
|
|
(2,986
|
)
|
|||||||
General and administrative
|
|
|
|
|
|
|
|
(15,673
|
)
|
|||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
(77,641
|
)
|
|||||||
Interest expense
|
|
|
|
|
|
|
|
(30,264
|
)
|
|||||||
Interest and other income
|
|
|
|
|
|
|
|
306
|
|
|||||||
Loss on non-designated derivatives
|
|
|
|
|
|
|
|
(198
|
)
|
|||||||
Gain on sale of real estate investment
|
|
|
|
|
|
|
|
438
|
|
|||||||
Gain on asset acquisition
|
|
|
|
|
|
|
|
307
|
|
|||||||
Income tax expense
|
|
|
|
|
|
|
|
(647
|
)
|
|||||||
Net income attributable to non-controlling interests
|
|
|
|
|
|
|
|
164
|
|
|||||||
Net loss attributable to stockholders
|
|
|
|
|
|
|
|
$
|
(42,548
|
)
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
(In thousands)
|
|
Medical Office Buildings
|
|
Triple-Net Leased Healthcare Facilities
|
|
Seniors Housing — Operating Properties
|
|
Consolidated
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Rental income
|
|
$
|
65,994
|
|
|
$
|
37,374
|
|
|
$
|
7
|
|
|
$
|
103,375
|
|
Operating expense reimbursements
|
|
14,927
|
|
|
949
|
|
|
—
|
|
|
15,876
|
|
||||
Resident services and fee income
|
|
—
|
|
|
—
|
|
|
183,177
|
|
|
183,177
|
|
||||
Contingent purchase price consideration
|
|
—
|
|
|
—
|
|
|
138
|
|
|
138
|
|
||||
Total revenues
|
|
80,921
|
|
|
38,323
|
|
|
183,322
|
|
|
302,566
|
|
||||
Property operating and maintenance
|
|
23,816
|
|
|
18,810
|
|
|
129,451
|
|
|
172,077
|
|
||||
NOI
|
|
$
|
57,105
|
|
|
$
|
19,513
|
|
|
$
|
53,871
|
|
|
130,489
|
|
|
Impairment charges
|
|
|
|
|
|
|
|
(389
|
)
|
|||||||
Operating fees to related parties
|
|
|
|
|
|
|
|
(20,583
|
)
|
|||||||
Acquisition and transaction related
|
|
|
|
|
|
|
|
(3,163
|
)
|
|||||||
General and administrative
|
|
|
|
|
|
|
|
(12,105
|
)
|
|||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
(98,886
|
)
|
|||||||
Interest expense
|
|
|
|
|
|
|
|
(19,881
|
)
|
|||||||
Interest and other income
|
|
|
|
|
|
|
|
47
|
|
|||||||
Gain on non-designated derivatives
|
|
|
|
|
|
|
|
31
|
|
|||||||
Gain on sale of real estate investment
|
|
|
|
|
|
|
|
1,330
|
|
|||||||
Gain on sale of investment securities
|
|
|
|
|
|
|
|
56
|
|
|||||||
Income tax benefit
|
|
|
|
|
|
|
|
2,084
|
|
|||||||
Net income attributable to non-controlling interests
|
|
|
|
|
|
|
|
96
|
|
|||||||
Net loss attributable to stockholders
|
|
|
|
|
|
|
|
$
|
(20,874
|
)
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
(In thousands)
|
|
Medical Office Buildings
|
|
Triple-Net Leased Healthcare Facilities
|
|
Seniors Housing — Operating Properties
|
|
Consolidated
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Rental income
|
|
$
|
56,165
|
|
|
$
|
29,597
|
|
|
$
|
7,456
|
|
|
$
|
93,218
|
|
Operating expense reimbursements
|
|
12,611
|
|
|
148
|
|
|
—
|
|
|
12,759
|
|
||||
Resident services and fee income
|
|
—
|
|
|
—
|
|
|
140,901
|
|
|
140,901
|
|
||||
Contingent purchase price consideration
|
|
—
|
|
|
—
|
|
|
612
|
|
|
612
|
|
||||
Total revenues
|
|
68,776
|
|
|
29,745
|
|
|
148,969
|
|
|
247,490
|
|
||||
Property operating and maintenance
|
|
97,005
|
|
|
6,695
|
|
|
21,873
|
|
|
125,573
|
|
||||
NOI
|
|
$
|
(28,229
|
)
|
|
$
|
23,050
|
|
|
$
|
127,096
|
|
|
121,917
|
|
|
Operating fees to related parties
|
|
|
|
|
|
|
|
(12,191
|
)
|
|||||||
Acquisition and transaction related
|
|
|
|
|
|
|
|
(14,679
|
)
|
|||||||
General and administrative
|
|
|
|
|
|
|
|
(9,733
|
)
|
|||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
(120,924
|
)
|
|||||||
Interest expense
|
|
|
|
|
|
|
|
(10,356
|
)
|
|||||||
Interest and other income
|
|
|
|
|
|
|
|
582
|
|
|||||||
Gain on sale of investment securities
|
|
|
|
|
|
|
|
446
|
|
|||||||
Income tax benefit
|
|
|
|
|
|
|
|
2,978
|
|
|||||||
Net income attributable to non-controlling interests
|
|
|
|
|
|
|
|
219
|
|
|||||||
Net loss attributable to stockholders
|
|
|
|
|
|
|
|
$
|
(41,741
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Medical office buildings
|
|
$
|
4,037
|
|
|
$
|
3,198
|
|
|
$
|
2,129
|
|
Triple-net leased healthcare facilities
|
|
154
|
|
|
112
|
|
|
540
|
|
|||
Seniors housing — operating properties
|
|
4,810
|
|
|
4,166
|
|
|
2,701
|
|
|||
Total capital expenditures
|
|
$
|
9,001
|
|
|
$
|
7,476
|
|
|
$
|
5,370
|
|
|
|
Future Minimum Base Rent Payments
|
||||||
(In thousands)
|
|
Operating Leases
|
|
Capital Leases
|
||||
2018
|
|
$
|
774
|
|
|
$
|
78
|
|
2019
|
|
780
|
|
|
80
|
|
||
2020
|
|
780
|
|
|
82
|
|
||
2021
|
|
774
|
|
|
84
|
|
||
2022
|
|
790
|
|
|
86
|
|
||
Thereafter
|
|
35,103
|
|
|
7,678
|
|
||
Total minimum lease payments
|
|
$
|
39,001
|
|
|
8,088
|
|
|
Less: amounts representing interest
|
|
|
|
(3,266
|
)
|
|||
Total present value of minimum lease payments
|
|
|
|
$
|
4,822
|
|
|
|
Quarter Ended
|
||||||||||||||
(In thousands, except for share and per share data)
|
|
March 31,
2017 |
|
June 30,
2017 |
|
September 30,
2017 |
|
December 31,
2017 |
||||||||
Total revenues
|
|
$
|
74,615
|
|
|
$
|
75,766
|
|
|
$
|
79,072
|
|
|
$
|
81,720
|
|
Net loss attributable to stockholders
|
|
$
|
(6,139
|
)
|
|
$
|
(4,716
|
)
|
|
$
|
(24,136
|
)
|
|
$
|
(7,557
|
)
|
Basic and diluted weighted average shares outstanding
|
|
89,639,676
|
|
|
89,335,489
|
|
|
89,821,799
|
|
|
90,403,032
|
|
||||
Basic and diluted net loss per share
|
|
$
|
(0.07
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.08
|
)
|
|
|
Quarter Ended
|
||||||||||||||
(In thousands, except for share and per share data)
|
|
March 31,
2016 |
|
June 30,
2016 |
|
September 30,
2016 |
|
December 31,
2016 |
||||||||
Total revenues
|
|
$
|
75,509
|
|
|
$
|
75,857
|
|
|
$
|
75,521
|
|
|
$
|
75,679
|
|
Net loss attributable to stockholders
|
|
$
|
(1,555
|
)
|
|
$
|
(3,000
|
)
|
|
$
|
(8,664
|
)
|
|
$
|
(7,655
|
)
|
Basic and diluted weighted average shares outstanding
|
|
86,658,678
|
|
|
87,465,569
|
|
|
88,285,390
|
|
|
89,088,233
|
|
||||
Basic and diluted net loss per share
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Subsequent to Acquisition
|
|
|
|
|
||||||||||||||
Property
(In thousands)
|
|
State
|
|
Acquisition
Date
|
|
Encumbrances at
December
31, 2017
|
|
Land
|
|
Building and
Improvements
|
|
Building and
Improvements |
|
Gross Amount at
December 31,2017
(1)(2)
|
|
Accumulated
Depreciation
(3)(4)
|
||||||||||||
Fresenius Medical Care - Winfield
(5)
|
|
AL
|
|
5/10/2013
|
|
$
|
749
|
|
|
$
|
151
|
|
|
$
|
1,568
|
|
|
$
|
—
|
|
|
$
|
1,719
|
|
|
$
|
215
|
|
Adena Health Center - Jackson
(5)
|
|
OH
|
|
6/28/2013
|
|
2,124
|
|
|
242
|
|
|
4,494
|
|
|
—
|
|
|
4,736
|
|
|
524
|
|
||||||
Ouachita Community Hospital - West Monroe
|
|
LA
|
|
7/12/2013
|
|
2,666
|
|
|
633
|
|
|
5,304
|
|
|
—
|
|
|
5,937
|
|
|
629
|
|
||||||
CareMeridian - Littleton
|
|
CO
|
|
8/8/2013
|
|
—
|
|
|
976
|
|
|
8,900
|
|
|
103
|
|
|
9,979
|
|
|
1,751
|
|
||||||
Oak Lawn Medical Center - Oak Lawn
(5)
|
|
IL
|
|
8/21/2013
|
|
4,018
|
|
|
835
|
|
|
7,477
|
|
|
—
|
|
|
8,312
|
|
|
1,045
|
|
||||||
Surgery Center of Temple - Temple
(5)
|
|
TX
|
|
8/30/2013
|
|
3,141
|
|
|
225
|
|
|
5,208
|
|
|
—
|
|
|
5,433
|
|
|
586
|
|
||||||
Greenville Health System - Greenville
(5)
|
|
SC
|
|
10/10/2013
|
|
1,677
|
|
|
720
|
|
|
3,045
|
|
|
—
|
|
|
3,765
|
|
|
333
|
|
||||||
Arrowhead Medical Plaza II - Glendale
|
|
AZ
|
|
2/21/2014
|
|
—
|
|
|
—
|
|
|
9,707
|
|
|
916
|
|
|
10,623
|
|
|
1,249
|
|
||||||
Village Center Parkway - Stockbridge
|
|
GA
|
|
2/21/2014
|
|
—
|
|
|
1,135
|
|
|
2,299
|
|
|
131
|
|
|
3,565
|
|
|
349
|
|
||||||
Stockbridge Family Medical - Stockbridge
|
|
GA
|
|
2/21/2014
|
|
—
|
|
|
823
|
|
|
1,799
|
|
|
11
|
|
|
2,633
|
|
|
208
|
|
||||||
Creekside MOB - Douglasville
(5)
|
|
GA
|
|
4/30/2014
|
|
6,018
|
|
|
2,709
|
|
|
5,320
|
|
|
603
|
|
|
8,632
|
|
|
808
|
|
||||||
Bowie Gateway Medical Center - Bowie
(5)
|
|
MD
|
|
5/7/2014
|
|
7,390
|
|
|
983
|
|
|
10,321
|
|
|
—
|
|
|
11,304
|
|
|
1,028
|
|
||||||
Campus at Crooks & Auburn Building D - Rochester Hills
(5)
|
|
MI
|
|
5/19/2014
|
|
2,613
|
|
|
640
|
|
|
4,107
|
|
|
19
|
|
|
4,766
|
|
|
419
|
|
||||||
Medical Center of New Windsor - New Windsor
|
|
NY
|
|
5/22/2014
|
|
4,521
|
|
|
—
|
|
|
10,566
|
|
|
326
|
|
|
10,892
|
|
|
1,129
|
|
||||||
Plank Medical Center - Clifton Park
|
|
NY
|
|
5/22/2014
|
|
1,767
|
|
|
749
|
|
|
3,559
|
|
|
44
|
|
|
4,352
|
|
|
395
|
|
||||||
Cushing Center - Schenectady
|
|
NY
|
|
5/23/2014
|
|
7,285
|
|
|
—
|
|
|
12,489
|
|
|
37
|
|
|
12,526
|
|
|
1,269
|
|
||||||
Berwyn Medical Center - Berwyn
(5)
|
|
IL
|
|
5/29/2014
|
|
4,367
|
|
|
1,305
|
|
|
7,559
|
|
|
—
|
|
|
8,864
|
|
|
707
|
|
||||||
Countryside Medical Arts - Safety Harbor
|
|
FL
|
|
5/30/2014
|
|
5,773
|
|
|
915
|
|
|
7,663
|
|
|
60
|
|
|
8,638
|
|
|
777
|
|
||||||
St. Andrews Medical Park - Venice
|
|
FL
|
|
5/30/2014
|
|
6,381
|
|
|
1,666
|
|
|
9,944
|
|
|
223
|
|
|
11,833
|
|
|
1,069
|
|
||||||
Campus at Crooks & Auburn Building C - Rochester Hills
(5)
|
|
MI
|
|
6/3/2014
|
|
2,877
|
|
|
609
|
|
|
3,842
|
|
|
140
|
|
|
4,591
|
|
|
426
|
|
||||||
Slingerlands Crossing Phase I - Bethlehem
|
|
NY
|
|
6/13/2014
|
|
4,135
|
|
|
3,865
|
|
|
5,919
|
|
|
27
|
|
|
9,811
|
|
|
619
|
|
||||||
Slingerlands Crossing Phase II - Bethlehem
|
|
NY
|
|
6/13/2014
|
|
4,749
|
|
|
1,707
|
|
|
9,715
|
|
|
105
|
|
|
11,527
|
|
|
1,000
|
|
||||||
UC Davis MOB - Elk Grove
(5)
|
|
CA
|
|
7/15/2014
|
|
6,807
|
|
|
1,138
|
|
|
7,242
|
|
|
234
|
|
|
8,614
|
|
|
716
|
|
||||||
Laguna Professional Center - Elk Grove
(5)
|
|
CA
|
|
7/15/2014
|
|
7,620
|
|
|
1,811
|
|
|
14,598
|
|
|
218
|
|
|
16,627
|
|
|
1,449
|
|
||||||
Estate at Hyde Park - Tampa
(5)
|
|
FL
|
|
7/31/2014
|
|
20,116
|
|
|
1,777
|
|
|
20,153
|
|
|
17
|
|
|
21,947
|
|
|
2,178
|
|
||||||
Autumn Ridge of Clarkston - Clarkston
(5)
|
|
MI
|
|
8/12/2014
|
|
19,245
|
|
|
655
|
|
|
19,834
|
|
|
106
|
|
|
20,595
|
|
|
2,193
|
|
||||||
Sunnybrook of Burlington - Burlington
(5)
|
|
IA
|
|
8/26/2014
|
|
12,783
|
|
|
518
|
|
|
16,651
|
|
|
16
|
|
|
17,185
|
|
|
1,828
|
|
||||||
Sunnybrook of Carroll - Carroll
(5)
|
|
IA
|
|
8/26/2014
|
|
6,344
|
|
|
473
|
|
|
11,150
|
|
|
9
|
|
|
11,632
|
|
|
1,116
|
|
||||||
Sunnybrook of Fairfield - Fairfield
(5)
|
|
IA
|
|
8/26/2014
|
|
1,750
|
|
|
340
|
|
|
14,028
|
|
|
24
|
|
|
14,392
|
|
|
1,581
|
|
||||||
Sunnybrook of Ft. Madison - Ft. Madison
(5)
|
|
IA
|
|
8/26/2014
|
|
1,044
|
|
|
263
|
|
|
3,898
|
|
|
3
|
|
|
4,164
|
|
|
37
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Subsequent to Acquisition
|
|
|
|
|
||||||||||||||
Property
(In thousands)
|
|
State
|
|
Acquisition
Date
|
|
Encumbrances at
December
31, 2017
|
|
Land
|
|
Building and
Improvements
|
|
Building and
Improvements |
|
Gross Amount at
December 31,2017
(1)(2)
|
|
Accumulated
Depreciation
(3)(4)
|
||||||||||||
Sunnybrook of Mt. Pleasant - Mt. Pleasant
(5)
|
|
IA
|
|
8/26/2014
|
|
1,329
|
|
|
205
|
|
|
10,811
|
|
|
223
|
|
|
11,239
|
|
|
1,019
|
|
||||||
Sunnybrook of Muscatine - Muscatine
|
|
IA
|
|
8/26/2014
|
|
9,324
|
|
|
302
|
|
|
13,752
|
|
|
102
|
|
|
14,156
|
|
|
1,406
|
|
||||||
Prairie Hills at Cedar Rapids - Cedar Rapids
(5)
|
|
IA
|
|
8/26/2014
|
|
8,014
|
|
|
195
|
|
|
8,544
|
|
|
72
|
|
|
8,811
|
|
|
872
|
|
||||||
Prairie Hills at Clinton - Clinton
(5)
|
|
IA
|
|
8/26/2014
|
|
11,750
|
|
|
890
|
|
|
18,801
|
|
|
103
|
|
|
19,794
|
|
|
1,940
|
|
||||||
Prairie Hills at Des Moines - Des Moines
|
|
IA
|
|
8/26/2014
|
|
5,418
|
|
|
647
|
|
|
13,645
|
|
|
59
|
|
|
14,351
|
|
|
1,535
|
|
||||||
Prairie Hills at Tipton - Tipton
|
|
IA
|
|
8/26/2014
|
|
1,044
|
|
|
306
|
|
|
10,370
|
|
|
8
|
|
|
10,684
|
|
|
955
|
|
||||||
Prairie Hills at Independence - Independence
(5)
|
|
IA
|
|
8/26/2014
|
|
1,286
|
|
|
473
|
|
|
10,534
|
|
|
55
|
|
|
11,062
|
|
|
1,042
|
|
||||||
Prairie Hills at Ottumwa - Ottumwa
(5)
|
|
IA
|
|
8/26/2014
|
|
1,223
|
|
|
538
|
|
|
9,100
|
|
|
87
|
|
|
9,725
|
|
|
990
|
|
||||||
Sunnybrook of Burlington - Land - Burlington
|
|
IA
|
|
8/26/2014
|
|
—
|
|
|
620
|
|
|
—
|
|
|
—
|
|
|
620
|
|
|
—
|
|
||||||
Benedictine Cancer Center - Kingston
|
|
NY
|
|
8/27/2014
|
|
4,369
|
|
|
—
|
|
|
13,274
|
|
|
—
|
|
|
13,274
|
|
|
1,155
|
|
||||||
Buchanan Meadows - Buchanan
|
|
MI
|
|
8/29/2014
|
|
3,917
|
|
|
288
|
|
|
6,988
|
|
|
26
|
|
|
7,302
|
|
|
760
|
|
||||||
Crystal Springs - Kentwood
|
|
MI
|
|
8/29/2014
|
|
1,371
|
|
|
661
|
|
|
14,507
|
|
|
53
|
|
|
15,221
|
|
|
1,743
|
|
||||||
Golden Orchards - Fennville
|
|
MI
|
|
8/29/2014
|
|
738
|
|
|
418
|
|
|
5,318
|
|
|
64
|
|
|
5,800
|
|
|
539
|
|
||||||
Lakeside Vista - Holland
|
|
MI
|
|
8/29/2014
|
|
7,723
|
|
|
378
|
|
|
12,196
|
|
|
75
|
|
|
12,649
|
|
|
1,297
|
|
||||||
Liberty Court - Dixon
|
|
IL
|
|
8/29/2014
|
|
—
|
|
|
119
|
|
|
1,957
|
|
|
—
|
|
|
2,076
|
|
|
232
|
|
||||||
Prestige Centre - Buchanan
|
|
MI
|
|
8/29/2014
|
|
422
|
|
|
297
|
|
|
2,207
|
|
|
6
|
|
|
2,510
|
|
|
281
|
|
||||||
Prestige Commons - Chesterfield Twp
|
|
MI
|
|
8/29/2014
|
|
601
|
|
|
318
|
|
|
5,346
|
|
|
41
|
|
|
5,705
|
|
|
541
|
|
||||||
Prestige Pines - Dewitt
|
|
MI
|
|
8/29/2014
|
|
875
|
|
|
476
|
|
|
3,065
|
|
|
27
|
|
|
3,568
|
|
|
440
|
|
||||||
Prestige Place - Clare
|
|
MI
|
|
8/29/2014
|
|
—
|
|
|
59
|
|
|
1,169
|
|
|
17
|
|
|
1,245
|
|
|
246
|
|
||||||
Prestige Point - Grand Blanc
|
|
MI
|
|
8/29/2014
|
|
—
|
|
|
73
|
|
|
734
|
|
|
4
|
|
|
811
|
|
|
1
|
|
||||||
Prestige Way - Holt
|
|
MI
|
|
8/29/2014
|
|
—
|
|
|
151
|
|
|
1,339
|
|
|
—
|
|
|
1,490
|
|
|
14
|
|
||||||
The Atrium - Rockford
|
|
IL
|
|
8/29/2014
|
|
—
|
|
|
164
|
|
|
1,746
|
|
|
—
|
|
|
1,910
|
|
|
17
|
|
||||||
Waldon Woods - Wyoming
|
|
MI
|
|
8/29/2014
|
|
—
|
|
|
205
|
|
|
1,915
|
|
|
14
|
|
|
2,134
|
|
|
15
|
|
||||||
Whispering Woods - Grand Rapids
|
|
MI
|
|
8/29/2014
|
|
—
|
|
|
806
|
|
|
12,204
|
|
|
555
|
|
|
13,565
|
|
|
1,519
|
|
||||||
Arrowhead Medical Plaza I - Glendale
|
|
AZ
|
|
9/10/2014
|
|
—
|
|
|
—
|
|
|
6,377
|
|
|
797
|
|
|
7,174
|
|
|
609
|
|
||||||
Cardiovascular Consultants of Cape Girardeau Medical Office Building - Cape Girardeau
(5)
|
|
MO
|
|
9/18/2014
|
|
3,316
|
|
|
1,624
|
|
|
5,303
|
|
|
—
|
|
|
6,927
|
|
|
641
|
|
||||||
FOC Clinical - Mechanicsburg
(5)
|
|
PA
|
|
9/26/2014
|
|
13,408
|
|
|
—
|
|
|
19,634
|
|
|
—
|
|
|
19,634
|
|
|
1,819
|
|
||||||
Brady MOB - Harrisburg
(5)
|
|
PA
|
|
9/26/2014
|
|
14,622
|
|
|
—
|
|
|
22,485
|
|
|
—
|
|
|
22,485
|
|
|
1,844
|
|
||||||
Community Health MOB - Harrisburg
(5)
|
|
PA
|
|
9/26/2014
|
|
3,985
|
|
|
—
|
|
|
6,170
|
|
|
—
|
|
|
6,170
|
|
|
518
|
|
||||||
FOC I - Mechanicsburg
(5)
|
|
PA
|
|
9/26/2014
|
|
5,859
|
|
|
—
|
|
|
8,923
|
|
|
114
|
|
|
9,037
|
|
|
860
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Subsequent to Acquisition
|
|
|
|
|
||||||||||||||
Property
(In thousands)
|
|
State
|
|
Acquisition
Date
|
|
Encumbrances at
December
31, 2017
|
|
Land
|
|
Building and
Improvements
|
|
Building and
Improvements |
|
Gross Amount at
December 31,2017
(1)(2)
|
|
Accumulated
Depreciation
(3)(4)
|
||||||||||||
FOC II - Mechanicsburg
(5)
|
|
PA
|
|
9/26/2014
|
|
11,508
|
|
|
—
|
|
|
16,473
|
|
|
—
|
|
|
16,473
|
|
|
1,537
|
|
||||||
Landis Memorial - Harrisburg
(5)
|
|
PA
|
|
9/26/2014
|
|
16,603
|
|
|
—
|
|
|
32,484
|
|
|
—
|
|
|
32,484
|
|
|
2,672
|
|
||||||
Copper Springs Senior Living - Meridian
(5)
|
|
ID
|
|
9/29/2014
|
|
3,394
|
|
|
498
|
|
|
7,053
|
|
|
81
|
|
|
7,632
|
|
|
993
|
|
||||||
Addington Place of Brunswick - Brunswick
(5)
(f/k/a Benton House - Brunswick)
|
|
GA
|
|
9/30/2014
|
|
1,371
|
|
|
1,509
|
|
|
14,385
|
|
|
25
|
|
|
15,919
|
|
|
1,588
|
|
||||||
Addington Place of Dublin - Dublin
(5)
(f/k/a Benton House - Dublin)
|
|
GA
|
|
9/30/2014
|
|
1,160
|
|
|
403
|
|
|
9,254
|
|
|
51
|
|
|
9,708
|
|
|
1,118
|
|
||||||
Addington Place of Johns Creek - Johns Creek
(5)
(f/k/a Benton House - Johns Creek)
|
|
GA
|
|
9/30/2014
|
|
10,139
|
|
|
997
|
|
|
11,849
|
|
|
99
|
|
|
12,945
|
|
|
1,352
|
|
||||||
Addington Place of Lee's Summit - Lee's Summit
(7)
(f/k/a Benton House - Lee's Summit)
|
|
MO
|
|
9/30/2014
|
|
17,187
|
|
|
2,734
|
|
|
24,970
|
|
|
52
|
|
|
27,756
|
|
|
2,553
|
|
||||||
Manor on the Square - Roswell
(5)
(f/k/a Benton House - Roswell)
|
|
GA
|
|
9/30/2014
|
|
4,095
|
|
|
1,000
|
|
|
8,505
|
|
|
194
|
|
|
9,699
|
|
|
1,121
|
|
||||||
Addington Place of Titusville - Titusville
(5)
(f/k/a Benton House - Titusville)
|
|
FL
|
|
9/30/2014
|
|
11,971
|
|
|
1,379
|
|
|
13,827
|
|
|
110
|
|
|
15,316
|
|
|
1,674
|
|
||||||
Allegro at Elizabethtown - Elizabethtown
(5)
|
|
KY
|
|
9/30/2014
|
|
938
|
|
|
317
|
|
|
7,261
|
|
|
148
|
|
|
7,726
|
|
|
941
|
|
||||||
Allegro at Jupiter - Jupiter
(6)
|
|
FL
|
|
9/30/2014
|
|
38,559
|
|
|
3,741
|
|
|
49,413
|
|
|
138
|
|
|
53,292
|
|
|
5,082
|
|
||||||
Addington Place of College Harbor - St. Petersburg
(5)
(f/k/a Allegro at St Petersburg)
|
|
FL
|
|
9/30/2014
|
|
6,064
|
|
|
3,791
|
|
|
7,950
|
|
|
850
|
|
|
12,591
|
|
|
1,361
|
|
||||||
Allegro at Stuart - Stuart
(6)
|
|
FL
|
|
9/30/2014
|
|
42,524
|
|
|
5,018
|
|
|
60,505
|
|
|
231
|
|
|
65,754
|
|
|
6,375
|
|
||||||
Allegro at Tarpon - Tarpon Springs
(5)
|
|
FL
|
|
9/30/2014
|
|
7,350
|
|
|
2,360
|
|
|
13,412
|
|
|
138
|
|
|
15,910
|
|
|
1,793
|
|
||||||
Allegro at St Petersburg - Land - St Petersburg
|
|
FL
|
|
9/30/2014
|
|
—
|
|
|
3,045
|
|
|
—
|
|
|
—
|
|
|
3,045
|
|
|
—
|
|
||||||
Gateway Medical Office Building - Clarksville
|
|
TN
|
|
10/3/2014
|
|
11,481
|
|
|
—
|
|
|
16,367
|
|
|
501
|
|
|
16,868
|
|
|
1,455
|
|
||||||
757 Building - Munster
(5)
|
|
IN
|
|
10/17/2014
|
|
3,706
|
|
|
645
|
|
|
7,885
|
|
|
—
|
|
|
8,530
|
|
|
653
|
|
||||||
Dyer Building - Dyer
(5)
|
|
IN
|
|
10/17/2014
|
|
3,907
|
|
|
601
|
|
|
8,867
|
|
|
125
|
|
|
9,593
|
|
|
743
|
|
||||||
759 Building - Munster
(5)
|
|
IN
|
|
10/17/2014
|
|
6,440
|
|
|
1,101
|
|
|
8,899
|
|
|
—
|
|
|
10,000
|
|
|
758
|
|
||||||
761 Building - Munster
(5)
|
|
IN
|
|
10/17/2014
|
|
4,997
|
|
|
1,436
|
|
|
8,580
|
|
|
10
|
|
|
10,026
|
|
|
759
|
|
||||||
Schererville Building - Schererville
|
|
IN
|
|
10/17/2014
|
|
—
|
|
|
1,260
|
|
|
750
|
|
|
201
|
|
|
2,211
|
|
|
133
|
|
||||||
Nuvista at Hillsborough - Lutz
|
|
FL
|
|
10/17/2014
|
|
—
|
|
|
913
|
|
|
17,176
|
|
|
—
|
|
|
18,089
|
|
|
2,433
|
|
||||||
Nuvista at Wellington Green - Wellington
(5)
|
|
FL
|
|
10/17/2014
|
|
20,673
|
|
|
4,273
|
|
|
42,098
|
|
|
—
|
|
|
46,371
|
|
|
4,990
|
|
||||||
Mount Vernon Medical Office Building - Mount Vernon
|
|
WA
|
|
11/25/2014
|
|
11,085
|
|
|
—
|
|
|
18,519
|
|
|
—
|
|
|
18,519
|
|
|
1,548
|
|
||||||
Meadowbrook Senior Living - Agoura Hills
(5)
|
|
CA
|
|
11/25/2014
|
|
19,167
|
|
|
8,821
|
|
|
48,454
|
|
|
459
|
|
|
57,734
|
|
|
4,389
|
|
||||||
Hampton River Medical Arts Building - Hampton
(5)
|
|
VA
|
|
12/3/2014
|
|
15,678
|
|
|
—
|
|
|
17,706
|
|
|
89
|
|
|
17,795
|
|
|
1,552
|
|
||||||
Careplex West Medical Office Building - Hampton
(5)
|
|
VA
|
|
12/3/2014
|
|
10,663
|
|
|
2,628
|
|
|
16,098
|
|
|
—
|
|
|
18,726
|
|
|
1,323
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Subsequent to Acquisition
|
|
|
|
|
||||||||||||||
Property
(In thousands)
|
|
State
|
|
Acquisition
Date
|
|
Encumbrances at
December
31, 2017
|
|
Land
|
|
Building and
Improvements
|
|
Building and
Improvements |
|
Gross Amount at
December 31,2017
(1)(2)
|
|
Accumulated
Depreciation
(3)(4)
|
||||||||||||
Wellington at Hershey's Mill - West Chester
(5)
|
|
PA
|
|
12/3/2014
|
|
37,056
|
|
|
8,531
|
|
|
80,076
|
|
|
—
|
|
|
88,607
|
|
|
7,170
|
|
||||||
Eye Specialty Group Medical Building - Memphis
(5)
|
|
TN
|
|
12/5/2014
|
|
5,332
|
|
|
775
|
|
|
7,223
|
|
|
—
|
|
|
7,998
|
|
|
585
|
|
||||||
Addington Place of Alpharetta - Alpharetta
(5)
(f/k/a Benton House - Alpharetta)
|
|
GA
|
|
12/10/2014
|
|
2,467
|
|
|
1,604
|
|
|
26,055
|
|
|
22
|
|
|
27,681
|
|
|
2,538
|
|
||||||
Addington Place of Prairie Village - Prairie Village
(7)
(f/k/a Benton House - Prairie Village)
|
|
KS
|
|
12/10/2014
|
|
14,812
|
|
|
1,782
|
|
|
21,831
|
|
|
27
|
|
|
23,640
|
|
|
2,191
|
|
||||||
Medical Sciences Pavilion - Harrisburg
(5)
|
|
PA
|
|
12/15/2014
|
|
13,461
|
|
|
—
|
|
|
22,309
|
|
|
146
|
|
|
22,455
|
|
|
1,743
|
|
||||||
Bloom MOB - Harrisburg
(5)
|
|
PA
|
|
12/15/2014
|
|
11,217
|
|
|
—
|
|
|
15,928
|
|
|
—
|
|
|
15,928
|
|
|
1,301
|
|
||||||
Pinnacle Center - Southaven
(5)
|
|
MS
|
|
12/16/2014
|
|
4,223
|
|
|
1,378
|
|
|
6,418
|
|
|
290
|
|
|
8,086
|
|
|
625
|
|
||||||
Wood Glen Nursing and Rehab Center - West Chicago
|
|
IL
|
|
12/16/2014
|
|
—
|
|
|
1,896
|
|
|
16,107
|
|
|
—
|
|
|
18,003
|
|
|
1,962
|
|
||||||
Paradise Valley Medical Plaza - Phoenix
(5)
|
|
AZ
|
|
12/29/2014
|
|
12,405
|
|
|
—
|
|
|
25,187
|
|
|
599
|
|
|
25,786
|
|
|
2,094
|
|
||||||
The Hospital at Craig Ranch - McKinney (f/k/a Victory Medical Center at Craig Ranch)
|
|
TX
|
|
12/30/2014
|
|
—
|
|
|
1,596
|
|
|
40,389
|
|
|
182
|
|
|
42,167
|
|
|
3,114
|
|
||||||
Capitol Healthcare & Rehab Centre - Springfield
|
|
IL
|
|
12/31/2014
|
|
—
|
|
|
603
|
|
|
21,690
|
|
|
35
|
|
|
22,328
|
|
|
2,561
|
|
||||||
Colonial Healthcare & Rehab Centre - Princeton
|
|
IL
|
|
12/31/2014
|
|
—
|
|
|
173
|
|
|
5,871
|
|
|
—
|
|
|
6,044
|
|
|
904
|
|
||||||
Morton Terrace Healthcare & Rehab Centre - Morton
|
|
IL
|
|
12/31/2014
|
|
—
|
|
|
709
|
|
|
5,649
|
|
|
—
|
|
|
6,358
|
|
|
889
|
|
||||||
Morton Villa Healthcare & Rehab Centre - Morton
|
|
IL
|
|
12/31/2014
|
|
—
|
|
|
645
|
|
|
3,665
|
|
|
109
|
|
|
4,419
|
|
|
536
|
|
||||||
Rivershores Healthcare & Rehab Centre - Marseilles
|
|
IL
|
|
12/31/2014
|
|
—
|
|
|
1,276
|
|
|
6,868
|
|
|
—
|
|
|
8,144
|
|
|
888
|
|
||||||
The Heights Healthcare & Rehab Centre - Peoria Heights
|
|
IL
|
|
12/31/2014
|
|
—
|
|
|
213
|
|
|
7,952
|
|
|
—
|
|
|
8,165
|
|
|
1,078
|
|
||||||
Specialty Hospital - Mesa
|
|
AZ
|
|
1/14/2015
|
|
—
|
|
|
1,977
|
|
|
16,146
|
|
|
284
|
|
|
18,407
|
|
|
1,306
|
|
||||||
Specialty Hospital - Sun City
|
|
AZ
|
|
1/14/2015
|
|
—
|
|
|
2,329
|
|
|
15,795
|
|
|
274
|
|
|
18,398
|
|
|
1,287
|
|
||||||
Addington Place of Shoal Creek - Kansas City
(7)
(f/k/a Benton House - Shoal Creek)
|
|
MO
|
|
2/2/2015
|
|
13,391
|
|
|
3,723
|
|
|
22,206
|
|
|
82
|
|
|
26,011
|
|
|
2,084
|
|
||||||
Aurora Health Center - Green Bay
|
|
WI
|
|
3/18/2015
|
|
1,121
|
|
|
1,130
|
|
|
1,678
|
|
|
—
|
|
|
2,808
|
|
|
149
|
|
||||||
Aurora Health Center - Greenville
|
|
WI
|
|
3/18/2015
|
|
488
|
|
|
259
|
|
|
958
|
|
|
—
|
|
|
1,217
|
|
|
90
|
|
||||||
Aurora Health Center - Plymouth
|
|
WI
|
|
3/18/2015
|
|
10,863
|
|
|
2,891
|
|
|
24,224
|
|
|
—
|
|
|
27,115
|
|
|
1,927
|
|
||||||
Aurora Health Center - Waterford
|
|
WI
|
|
3/18/2015
|
|
2,828
|
|
|
590
|
|
|
6,452
|
|
|
—
|
|
|
7,042
|
|
|
495
|
|
||||||
Aurora Health Center - Wautoma
|
|
WI
|
|
3/18/2015
|
|
2,535
|
|
|
1,955
|
|
|
4,361
|
|
|
—
|
|
|
6,316
|
|
|
349
|
|
||||||
Aurora Sheyboygan Clinic - Kiel
|
|
WI
|
|
3/18/2015
|
|
1,160
|
|
|
676
|
|
|
2,214
|
|
|
—
|
|
|
2,890
|
|
|
175
|
|
||||||
Arbor View Assisted Living and Memory Care - Burlington
|
|
WI
|
|
3/31/2015
|
|
—
|
|
|
367
|
|
|
7,815
|
|
|
—
|
|
|
8,182
|
|
|
830
|
|
||||||
Advanced Orthopedic Medical Center - Richmond
(5)
|
|
VA
|
|
4/7/2015
|
|
11,666
|
|
|
1,523
|
|
|
19,229
|
|
|
—
|
|
|
20,752
|
|
|
1,403
|
|
||||||
Palm Valley Medical Plaza - Goodyear
|
|
AZ
|
|
4/7/2015
|
|
3,327
|
|
|
1,890
|
|
|
4,876
|
|
|
101
|
|
|
6,867
|
|
|
410
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Subsequent to Acquisition
|
|
|
|
|
||||||||||||||
Property
(In thousands)
|
|
State
|
|
Acquisition
Date
|
|
Encumbrances at
December
31, 2017
|
|
Land
|
|
Building and
Improvements
|
|
Building and
Improvements |
|
Gross Amount at
December 31,2017
(1)(2)
|
|
Accumulated
Depreciation
(3)(4)
|
||||||||||||
Physicians Plaza of Roane County - Harriman
(5)
|
|
TN
|
|
4/27/2015
|
|
4,330
|
|
|
1,746
|
|
|
7,813
|
|
|
40
|
|
|
9,599
|
|
|
595
|
|
||||||
Adventist Health Lacey Medical Plaza - Hanford
(5)
|
|
CA
|
|
4/29/2015
|
|
8,502
|
|
|
328
|
|
|
13,267
|
|
|
35
|
|
|
13,630
|
|
|
903
|
|
||||||
Commercial Center - Peoria
|
|
AZ
|
|
5/15/2015
|
|
2,111
|
|
|
959
|
|
|
1,076
|
|
|
425
|
|
|
2,460
|
|
|
123
|
|
||||||
Medical Center I - Peoria
|
|
AZ
|
|
5/15/2015
|
|
1,689
|
|
|
807
|
|
|
1,077
|
|
|
842
|
|
|
2,726
|
|
|
220
|
|
||||||
Medical Center II - Peoria
|
|
AZ
|
|
5/15/2015
|
|
—
|
|
|
945
|
|
|
1,304
|
|
|
929
|
|
|
3,178
|
|
|
270
|
|
||||||
Medical Center III - Peoria
|
|
AZ
|
|
5/15/2015
|
|
—
|
|
|
673
|
|
|
1,597
|
|
|
497
|
|
|
2,767
|
|
|
183
|
|
||||||
Morrow Medical Center - Morrow
(5)
|
|
GA
|
|
6/24/2015
|
|
2,925
|
|
|
1,155
|
|
|
5,618
|
|
|
6
|
|
|
6,779
|
|
|
389
|
|
||||||
Belmar Medical Building - Lakewood
(5)
|
|
CO
|
|
6/29/2015
|
|
2,422
|
|
|
819
|
|
|
4,273
|
|
|
41
|
|
|
5,133
|
|
|
314
|
|
||||||
Addington Place of Northville - Northville
(7)
|
|
MI
|
|
6/30/2015
|
|
13,287
|
|
|
440
|
|
|
14,975
|
|
|
—
|
|
|
15,415
|
|
|
1,209
|
|
||||||
Medical Center V - Peoria
|
|
AZ
|
|
7/10/2015
|
|
3,066
|
|
|
1,089
|
|
|
3,200
|
|
|
91
|
|
|
4,380
|
|
|
227
|
|
||||||
Legacy Medical Village - Plano
(5)
|
|
TX
|
|
7/10/2015
|
|
19,637
|
|
|
3,755
|
|
|
31,097
|
|
|
165
|
|
|
35,017
|
|
|
2,103
|
|
||||||
Conroe Medical Arts and Surgery Center - Conroe
(5)
|
|
TX
|
|
7/10/2015
|
|
9,343
|
|
|
1,965
|
|
|
12,198
|
|
|
237
|
|
|
14,400
|
|
|
936
|
|
||||||
Scripps Cedar Medical Center - Vista
(5)
|
|
CA
|
|
8/6/2015
|
|
10,082
|
|
|
1,213
|
|
|
14,531
|
|
|
11
|
|
|
15,755
|
|
|
908
|
|
||||||
NuVista Institute for Healthy Living - Jupiter
|
|
FL
|
|
8/7/2015
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
72,007
|
|
|
82,007
|
|
|
—
|
|
||||||
Ocean Park of Brookings - Brookings
|
|
OR
|
|
9/1/2015
|
|
1,381
|
|
|
589
|
|
|
5,381
|
|
|
53
|
|
|
6,023
|
|
|
48
|
|
||||||
Ramsey Woods - Cudahy
|
|
WI
|
|
10/2/2015
|
|
—
|
|
|
930
|
|
|
4,990
|
|
|
—
|
|
|
5,920
|
|
|
393
|
|
||||||
East Coast Square North - Morehead City
(5)
|
|
NC
|
|
10/15/2015
|
|
2,535
|
|
|
899
|
|
|
4,761
|
|
|
—
|
|
|
5,660
|
|
|
289
|
|
||||||
East Coast Square West - Cedar Point
(5)
|
|
NC
|
|
10/15/2015
|
|
3,218
|
|
|
1,535
|
|
|
4,803
|
|
|
6
|
|
|
6,344
|
|
|
298
|
|
||||||
Eastside Cancer Institute - Greenville
(5)
|
|
SC
|
|
10/22/2015
|
|
3,355
|
|
|
1,498
|
|
|
6,637
|
|
|
—
|
|
|
8,135
|
|
|
396
|
|
||||||
Sassafras Medical Building - Erie
(5)
|
|
PA
|
|
10/22/2015
|
|
2,389
|
|
|
928
|
|
|
4,538
|
|
|
—
|
|
|
5,466
|
|
|
254
|
|
||||||
Sky Lakes Klamath Medical Clinic - Klamath Falls
(5)
|
|
OR
|
|
10/22/2015
|
|
1,268
|
|
|
433
|
|
|
2,604
|
|
|
18
|
|
|
3,055
|
|
|
152
|
|
||||||
Courtyard Fountains - Gresham
|
|
OR
|
|
12/1/2015
|
|
24,372
|
|
|
2,476
|
|
|
50,534
|
|
|
621
|
|
|
53,631
|
|
|
3,264
|
|
||||||
Presence Healing Arts Pavilion - New Lenox
|
|
IL
|
|
12/4/2015
|
|
—
|
|
|
—
|
|
|
6,761
|
|
|
71
|
|
|
6,832
|
|
|
405
|
|
||||||
Mainland Medical Arts Pavilion - Texas City
(5)
|
|
TX
|
|
12/4/2015
|
|
4,096
|
|
|
320
|
|
|
7,823
|
|
|
300
|
|
|
8,443
|
|
|
503
|
|
||||||
Renaissance on Peachtree - Atlanta
(5)
|
|
GA
|
|
12/15/2015
|
|
50,821
|
|
|
4,535
|
|
|
68,605
|
|
|
576
|
|
|
73,716
|
|
|
4,345
|
|
||||||
Fox Ridge Senior Living at Bryant - Bryant
|
|
AR
|
|
12/29/2015
|
|
7,535
|
|
|
1,687
|
|
|
12,862
|
|
|
159
|
|
|
14,708
|
|
|
1,084
|
|
||||||
Fox Ridge Senior Living at Chenal - Little Rock
|
|
AR
|
|
12/29/2015
|
|
17,270
|
|
|
6,896
|
|
|
20,484
|
|
|
78
|
|
|
27,458
|
|
|
1,479
|
|
||||||
Fox Ridge Senior Living at Parkstone - North Little Rock
|
|
AR
|
|
12/29/2015
|
|
10,716
|
|
|
—
|
|
|
19,190
|
|
|
102
|
|
|
19,292
|
|
|
1,260
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Subsequent to Acquisition
|
|
|
|
|
||||||||||||||
Property
(In thousands)
|
|
State
|
|
Acquisition
Date
|
|
Encumbrances at
December
31, 2017
|
|
Land
|
|
Building and
Improvements
|
|
Building and
Improvements |
|
Gross Amount at
December 31,2017
(1)(2)
|
|
Accumulated
Depreciation
(3)(4)
|
||||||||||||
Autumn Leaves of Clear Lake - Houston
|
|
TX
|
|
12/31/2015
|
|
—
|
|
|
1,599
|
|
|
13,194
|
|
|
—
|
|
|
14,793
|
|
|
872
|
|
||||||
Autumn Leaves of Cy-Fair - Houston
|
|
TX
|
|
12/31/2015
|
|
—
|
|
|
1,225
|
|
|
11,335
|
|
|
—
|
|
|
12,560
|
|
|
752
|
|
||||||
Autumn Leaves of Meyerland - Houston
|
|
TX
|
|
12/31/2015
|
|
—
|
|
|
2,033
|
|
|
13,411
|
|
|
—
|
|
|
15,444
|
|
|
849
|
|
||||||
Autumn Leaves of The Woodlands - The Woodlands
|
|
TX
|
|
12/31/2015
|
|
—
|
|
|
2,412
|
|
|
9,141
|
|
|
—
|
|
|
11,553
|
|
|
647
|
|
||||||
High Desert Medical Group Medical Office Building - Lancaster
|
|
CA
|
|
4/07/2017
|
|
4,876
|
|
|
1,459
|
|
|
9,300
|
|
|
—
|
|
|
10,759
|
|
|
228
|
|
||||||
Northside Hospital Medical Office Building - Canton
|
|
GA
|
|
7/13/2017
|
|
5,276
|
|
|
3,408
|
|
|
8,191
|
|
|
—
|
|
|
11,599
|
|
|
111
|
|
||||||
West Michigan Surgery Center - Big Rapids
|
|
MI
|
|
8/18/2017
|
|
—
|
|
|
258
|
|
|
5,677
|
|
|
—
|
|
|
5,935
|
|
|
50
|
|
||||||
Camellia Walk Assisted Living and Memory Care - Evans
|
|
GA
|
|
9/28/2017
|
|
11,971
|
|
|
1,855
|
|
|
17,361
|
|
|
—
|
|
|
19,216
|
|
|
149
|
|
||||||
Cedarhurst of Collinsville - Collinsville
|
|
IL
|
|
12/22/2017
|
|
4,168
|
|
|
1,228
|
|
|
8,638
|
|
|
—
|
|
|
9,866
|
|
|
—
|
|
||||||
Beaumont Medical Center - Warren
|
|
MI
|
|
12/22/2017
|
|
4,945
|
|
|
1,078
|
|
|
9,525
|
|
|
—
|
|
|
10,603
|
|
|
—
|
|
||||||
DaVita Dialysis - Hudson
|
|
FL
|
|
12/22/2017
|
|
981
|
|
|
226
|
|
|
1,979
|
|
|
—
|
|
|
2,205
|
|
|
—
|
|
||||||
DaVita Bay Breeze - Largo
|
|
FL
|
|
12/22/2017
|
|
595
|
|
|
399
|
|
|
896
|
|
|
—
|
|
|
1,295
|
|
|
—
|
|
||||||
Greenfield Medical Center - Gilbert
|
|
AZ
|
|
12/22/2017
|
|
2,552
|
|
|
1,476
|
|
|
4,131
|
|
|
—
|
|
|
5,607
|
|
|
—
|
|
||||||
RAI Care Center - Clearwater
|
|
FL
|
|
12/22/2017
|
|
1,707
|
|
|
624
|
|
|
3,156
|
|
|
—
|
|
|
3,780
|
|
|
—
|
|
||||||
Illinois CancerCare - Galesburg
|
|
IL
|
|
12/22/2017
|
|
935
|
|
|
290
|
|
|
2,457
|
|
|
—
|
|
|
2,747
|
|
|
—
|
|
||||||
UnityPoint Clinic - Muscatine
|
|
IA
|
|
12/22/2017
|
|
—
|
|
|
570
|
|
|
4,541
|
|
|
—
|
|
|
5,111
|
|
|
—
|
|
||||||
Lee Memorial Health System Outpatient Center - Ft. Meyers
|
|
FL
|
|
12/22/2017
|
|
1,909
|
|
|
439
|
|
|
4,374
|
|
|
—
|
|
|
4,813
|
|
|
—
|
|
||||||
Arcadian Cove Assisted Living - Richmond
|
|
KY
|
|
12/22/2017
|
|
—
|
|
|
481
|
|
|
3,923
|
|
|
—
|
|
|
4,404
|
|
|
—
|
|
||||||
Decatur Medical Office Building - Decatur
|
|
GA
|
|
12/22/2017
|
|
1,838
|
|
|
695
|
|
|
3,273
|
|
|
—
|
|
|
3,968
|
|
|
—
|
|
||||||
Madison Medical Plaza - Joliet
|
|
IL
|
|
12/22/2017
|
|
7,624
|
|
|
—
|
|
|
16,855
|
|
|
—
|
|
|
16,855
|
|
|
—
|
|
||||||
Woodlake Office Center - Woodbury
|
|
MN
|
|
12/22/2017
|
|
5,376
|
|
|
1,017
|
|
|
10,688
|
|
|
—
|
|
|
11,705
|
|
|
—
|
|
||||||
Rockwall Medical Plaza - Rockwall
|
|
TX
|
|
12/22/2017
|
|
2,437
|
|
|
1,097
|
|
|
4,571
|
|
|
—
|
|
|
5,668
|
|
|
—
|
|
||||||
Buckeye Health Center - Cleveland
|
|
OH
|
|
12/22/2017
|
|
2,817
|
|
|
389
|
|
|
4,367
|
|
|
—
|
|
|
4,756
|
|
|
—
|
|
||||||
UnityPoint Clinic - Moline
|
|
IL
|
|
12/22/2017
|
|
—
|
|
|
396
|
|
|
2,880
|
|
|
—
|
|
|
3,276
|
|
|
—
|
|
||||||
VA Outpatient Clinic - Galesburg
|
|
IL
|
|
12/22/2017
|
|
1,416
|
|
|
359
|
|
|
1,852
|
|
|
—
|
|
|
2,211
|
|
|
—
|
|
||||||
Philip Professional Center - Lawrenceville
|
|
GA
|
|
12/22/2017
|
|
4,895
|
|
|
757
|
|
|
6,710
|
|
|
—
|
|
|
7,467
|
|
|
—
|
|
||||||
Total
|
|
|
|
|
|
$
|
950,234
|
|
|
$
|
201,427
|
|
|
$
|
1,939,110
|
|
|
$
|
88,837
|
|
|
$
|
2,229,374
|
|
|
$
|
170,271
|
|
(1)
|
Acquired intangible lease assets allocated to individual properties in the amount of
$256.7 million
are not reflected in the table above.
|
(2)
|
The tax basis of aggregate land, buildings and improvements as of
December 31, 2017
is
$2.2 billion
(unaudited).
|
(3)
|
The accumulated depreciation column excludes
$139.4 million
of amortization associated with acquired intangible lease assets.
|
(4)
|
Depreciation is computed using the straight-line method over the estimated useful lives of up to
40
years for buildings,
15
years for land improvements and
five
years for fixtures.
|
(5)
|
These unencumbered properties collateralize the Revolving Credit Facility of up to
$565.0 million
, which had
$239.7 million
of outstanding borrowings as of
December 31, 2017
.
|
(6)
|
These properties collateralize the Capital One Credit Facility, which had
$152.5 million
of outstanding borrowings as of
December 31, 2017
.
|
(7)
|
These properties collateralize the KeyBank Credit Facility, which had
$142.7 million
of outstanding borrowings as of
December 31, 2017
.
|
|
|
December 31,
|
||||||||||
(In thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Real estate investments, at cost
(1)
:
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
$
|
2,060,458
|
|
|
$
|
2,078,503
|
|
|
$
|
1,475,848
|
|
Additions-Acquisitions
|
|
169,741
|
|
|
6,478
|
|
|
602,655
|
|
|||
Disposals
|
|
(825
|
)
|
|
(24,523
|
)
|
|
—
|
|
|||
Balance at end of the year
|
|
$
|
2,229,374
|
|
|
$
|
2,060,458
|
|
|
$
|
2,078,503
|
|
|
|
|
|
|
|
|
|
|||||
Accumulated depreciation
(1)
:
|
|
|
|
|
|
|
|
|||||
Balance at beginning of year
|
|
$
|
119,014
|
|
|
$
|
60,575
|
|
|
$
|
11,791
|
|
Depreciation expense
|
|
51,268
|
|
|
59,478
|
|
|
48,784
|
|
|||
Disposals
|
|
(11
|
)
|
|
(1,039
|
)
|
|
—
|
|
|||
Balance at end of the year
|
|
$
|
170,271
|
|
|
$
|
119,014
|
|
|
$
|
60,575
|
|
(1)
|
Acquired intangible lease assets and related accumulated depreciation are not reflected in the table above.
|
First Amendment to Master Credit Facility Agreement
|
|
1
|
HTI/KeyBank (Borrow Up)
|
|
|
First Amendment to Master Credit Facility Agreement
|
|
2
|
HTI/KeyBank (Borrow Up)
|
|
|
First Amendment to Master Credit Facility Agreement
|
|
3
|
HTI/KeyBank (Borrow Up)
|
|
|
First Amendment to Master Credit Facility Agreement
|
|
4
|
HTI/KeyBank (Borrow Up)
|
|
|
First Amendment to Master Credit Facility Agreement
|
|
5
|
HTI/KeyBank (Borrow Up)
|
|
|
First Amendment to Master Credit Facility Agreement
|
|
6
|
HTI/KeyBank (Borrow Up)
|
|
|
|
____________________
BORROWER INITIALS
|
Prepayment Lockout Period
|
5.00%
|
Second Loan Year, and each Loan Year thereafter
|
1.00%
|
PROPERTY
|
LOCATION
|
OWNER
|
INITIAL VALUATION
|
CURRENT ALLOCABLE FACILITY AMOUNT
|
Addington Place of Prairie Village
|
2700 Somerset Drive, Prairie Village, Johnson County, KS 66206
|
ARHC PVVLGKS01, LLC, a Delaware limited liability company
|
$25,640,000
|
$14,812,231
|
Addington Place
|
42010 West Seven Mile Road, Northville, Wayne County, MI, 48167
|
ARHC APNVLMI01, LLC, a Delaware limited liability company
|
$23,000,000
|
$13,287,102
|
Addington Place of Shoal Creek
|
9601 North Tullis Drive, Kansas City, Clay County, MO 64157
|
ARHC SCKCYMO01, LLC, a Delaware limited liability company
|
$23,180,000
|
$13,391,089
|
Addington Place of Lee’s Summit
|
2160 SE Blue Parkway, Lee’s Summit, Jackson County, MO 64063
|
ARHC LSSMTMO01, LLC, a Delaware limited liability company
|
$29,750,000
|
$17,186,578
|
First Amendment to Master Credit Facility Agreement
|
|
7
|
HTI/KeyBank (Borrow Up)
|
|
|
Reaffirmation, Joinder and Second Amendment to Master Credit Facility Agreement
|
|
1
|
HTI/KeyBank (Addition of 6)
|
|
|
Reaffirmation, Joinder and Second Amendment to Master Credit Facility Agreement
|
|
2
|
HTI/KeyBank (Addition of 6)
|
|
|
Reaffirmation, Joinder and Second Amendment to Master Credit Facility Agreement
|
|
3
|
HTI/KeyBank (Addition of 6)
|
|
|
Reaffirmation, Joinder and Second Amendment to Master Credit Facility Agreement
|
|
4
|
HTI/KeyBank (Addition of 6)
|
|
|
PROPERTY
|
LOCATION
|
Meadowbrook Senior Living at Agoura Hills
|
5217 Cheseboro Road, Agoura Hills, Los Angeles County, CA 91301
|
Allegro Tarpon Springs
|
1755 East Lake Road South, Tarpon Springs, Pinellas County, FL 34688
|
The Estate at Hyde Park
|
2301 West Palm Drive, Tampa, Hillsborough County, FL 33629
|
Addington Place of Johns Creek
|
5050 Kimball Bridge Road, Johns Creek, Fulton County, GA 30005
|
Prairie Hills at Cedar Rapids
|
2903 F Avenue NW, Cedar Rapids, Linn County, IA 52405
|
Autumn Ridge of Clarkston
|
5700 Water Tower Place, Clarkston, Oakland County, MI 48346
|
I. GENERAL PARTY AND MULTIFAMILY PROJECT INFORMATION
|
|
Borrower
|
(a)
ARHC LSSMTMO01, LLC
(b)
ARHC PVVLGKS01, LLC
(c)
ARHC SCKCYMO01, LLC
(d)
ARHC APNVLMI01, LLC
(e)
ARHC MBAGHCA01, LLC
(f)
ARHC ALTSPFL01, LLC
(g)
ARHC HBTPAFL01, LLC
(h)
ARHC JCCRKGA01, LLC
(i)
ARHC PHCRPIA01, LLC
(j)
ARHC ARCLRMI01, LLC
(k)
ARHC KB BORROWER 1, LLC
(l)
ARHC KB BORROWER 2, LLC
(m)
ARHC KB BORROWER 3, LLC
(n)
ARHC KB BORROWER 4, LLC
(o)
ARHC KB BORROWER 5, LLC
(p)
ARHC KB BORROWER 6, LLC
(q)
ARHC KB BORROWER 7, LLC
(r)
ARHC KB BORROWER 8, LLC
(s)
ARHC KB BORROWER 9, LLC
(t)
ARHC KB BORROWER 10, LLC
(u)
ARHC KB BORROWER 11, LLC
(v)
ARHC KB BORROWER 12, LLC
(w)
ARHC KB BORROWER 13, LLC
(x)
ARHC KB BORROWER 14, LLC
(y)
ARHC KB BORROWER 15, LLC
|
Lender
|
KeyBank National Association
|
Key Principal
|
Healthcare Trust Operating Partnership, L.P. (f/k/a American Realty Capital Healthcare Trust II Operating Partnership, L.P.) and Healthcare Trust, Inc. (f/k/a American Realty Capital Healthcare Trust II, Inc.)
|
Guarantor
|
Healthcare Trust Operating Partnership, L.P.
|
Multifamily Project
|
(a)
Sunnybrook of Prairie Village
(b)
Addington Place
(c)
Sunnybrook of Shoal Creek
(d)
Sunnybrook of Lee’s Summit
(e)
Meadowbrook Senior Living at Agoura Hills
(f)
Allegro Tarpon Springs
(g)
The Estate at Hyde Park
(h)
Addington Place of Johns Creek
(i)
Prairie Hills at Cedar Rapids
(j)
Autumn Ridge of Clarkston
|
Type of Property
|
As shown on the SASA for each Mortgaged Property
|
Seniors Housing Facility Licensing Designation
|
As shown on the SASA for each Mortgaged Property
|
HIPAA Covered Entity
|
Addington Place of Lee’s Summit
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Prairie Village
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Shoal Creek
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Northville
Borrower Yes No
Operator Yes No
Manager Yes No
Meadowbrook Senior Living at Agoura Hills
Borrower Yes No
Operator Yes No
Manager Yes No
Allegro Tarpon Springs
Borrower Yes No
Operator Yes No
Manager Yes No
The Estate at Hyde Park
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Johns Creek
Borrower Yes No
Operator Yes No
Manager Yes No
Prairie Hills at Cedar Rapids
Borrower Yes No
Operator Yes No
Manager Yes No
Autumn Ridge of Clarkston
Borrower Yes No
Operator Yes No
Manager Yes No
|
Medicaid Participant
|
Addington Place of Lee’s Summit
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Prairie Village
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Shoal Creek
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Northville
Borrower Yes No
Operator Yes No
Manager Yes No
Meadowbrook Senior Living at Agoura Hills
Borrower Yes No
Operator Yes No
Manager Yes No
Allegro Tarpon Springs
Borrower Yes No
Operator Yes No
Manager Yes No
The Estate at Hyde Park
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Johns Creek
Borrower Yes No
Operator Yes No
Manager Yes No
Prairie Hills at Cedar Rapids
Borrower Yes No
Operator Yes No
Manager Yes No
Autumn Ridge of Clarkston
Borrower Yes No
Operator Yes No
Manager Yes No
|
Property Operator(s)
|
Addington Place of Lee’s Summit
Operator ARHC LSSMTMO01 TRS, LLC
Manager Cedarhurst Living, LLC
Addington Place of Prairie Village
Operator ARHC PVVLGKS01 TRS, LLC
Manager Cedarhurst Living, LLC
Addington Place of Shoal Creek
Operator ARHC SCKCYMO01 TRS, LLC
Manager Cedarhurst Living, LLC
Addington Place of Northville
Operator ARHC APNVLMI01 TRS, LLC
Manager Homestead Management Group, LLC
Meadowbrook Senior Living at Agoura Hills
Operator ARHC MBAGHCA01 TRS, LLC
Manager Integral Senior Living Management, LLC
Allegro Tarpon Springs
Operator ARHC ALTSPFL01 TRS, LLC
Manager Love Management Company, LLC (d/b/a Allegro Management Company)
The Estate at Hyde Park
Operator ARHC HBTPAFL01 TRS, LLC
Manager SLH Tampa Bay Manager, LLC
Addington Place of Johns Creek
Operator ARHC JCCRKGA01 TRS, LLC
Manager Symerica Senior Living Limited Partnership
Prairie Hills at Cedar Rapids
Operator ARHC PHCRPIA01 TRS, LLC
Manager Symerica Senior Living Limited Partnership
Autumn Ridge of Clarkston
Operator ARHC ARCLRMI01 TRS, LLC
Manager Homestead Management Group LLC
|
Affiliated Property Operator(s)
|
Yes – All Operators listed above are Affiliated Property Operator(s)
No
|
Maximum Permitted Equipment Financing
|
Two percent (2%) of the Outstanding Advance Amount.
|
ADDRESSES
|
|
Borrower’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Borrower’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200
Washington, DC 20007-5118
Attention: Jeffrey S. Scharff
Email:
jeff.scharff@kattenlaw.com
|
Multifamily Project Address
|
(a)
Sunnybrook of Prairie Village
2700 Somerset Drive, Prairie Village, Johnson County, KS 66206
(b)
Addington Place
42010 West Seven Mile Road, Northville, Wayne County, MI 48167
(c)
Sunnybrook of Shoal Creek
9601 North Tullis Drive, Kansas City, Clay County, MO 64157
(d)
Sunnybrook of Lee’s Summit
2160 SE Blue Parkway, Lee’s Summit, Jackson County, MO 64063
(e)
Meadowbrook Senior Living at Agoura Hills
5217 Cheseboro Road, Agoura Hills, Los Angeles County, CA 91301
(f)
Allegro Tarpon Springs
1755 East Lake Road South, Tarpon Springs, Pinellas County, FL 34688
(g)
The Estate at Hyde Park
2301 West Palm Drive, Tampa, Hillsborough County, FL 33629
(h)
Addington Place of Johns Creek
5050 Kimball Bridge Road, Johns Creek, Fulton County, GA 30005
(i)
Prairie Hills at Cedar Rapids
2903 F Avenue NW, Cedar Rapids, Linn County, IA 52405
(j)
Autumn Ridge of Clarkston
5700 Water Tower Place, Clarkston, Oakland County, MI 48346
|
Key Principal’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Key Principal’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200
Washington, DC 20007-5118
Attention: Jeffrey S. Scharff
Email:
jeff.scharff@kattenlaw.com
|
Guarantor’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Guarantor’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200
Washington, DC 20007-5118
Attention: Jeffrey S. Scharff
Email:
jeff.scharff@kattenlaw.com
|
Lender’s General Business Address
|
c/o KeyBank Real Estate Capital – Servicing Dept.
11501 Outlook Street, Suite #300
Overland Park, Kansas 66211
Mailcode: KS-01-11-0501
Attn: Servicing Manager
|
Lender’s Notice Address
|
c/o KeyBank Real Estate Capital – Servicing Dept.
11501 Outlook Street, Suite #300
Overland Park, Kansas 66211
Mailcode: KS-01-11-0501
Attn: Servicing Manager
|
Lender’s Payment Address
|
KeyBank Real Estate Capital
P.O. Box 145404
Cincinnati, OH 45250
|
Manager’s General Business Address
|
Addington Place of Prairie Village, Addington Place of Shoal Creek and Addington Place of Lee’s Summit
Cedarhurst Living, LLC
c/o Joshua Stevens
120 South Central Avenue, Suite 725
Clayton, Missouri 63105
Addington Place and Autumn Ridge of Clarkston
Homestead Management Group LLC
c/o Homestead Management
21800 Haggerty Rd. #205
Northville, MI 48167
Allegro Tarpon Springs
Allegro Management Company
212 South Central Avenue, Suite 301
St. Louis, MO 63105
Attention: CFO
The Estate at Hyde Park
SLH Tampa Bay Manager, LLC
303 E. Wacker Drive, Suite 2400
Chicago, IL 60601
Attention: Stephen J. Levy
Meadowbrook Senior Living at Agoura Hills
Integral Senior Living Management, LLC
2333 State Street, Suite 300
Carlsbad, California 92008
Attention: Tracee DeGrande
Addington Place of Johns Creek and Prairie Hills at Cedar Rapids
Symerica Senior Living Limited Partnership
2189 Cleveland Street, Suite 235
Clearwater, Florida 33765
Attention: Lisa Brush
|
Manager’s Notice Address
|
Addington Place of Prairie Village, Addington Place of Shoal Creek and Addington Place of Lee’s Summit
Cedarhurst Living, LLC
c/o Joshua Stevens
120 South Central Avenue, Suite 725
Clayton, Missouri 63105
Addington Place and Autumn Ridge of Clarkston
Homestead Management Group LLC
c/o Homestead Management
21800 Haggerty Rd. #205
Northville, MI 48167
Email:
carlsimcox@gmail.com
Allegro Tarpon Springs
Allegro Management Company
212 South Central Avenue, Suite 301
St. Louis, MO 63105
Attention: CFO
Email:
rkarn@allegroliving.com
With copy to:
Theresa Marie Kenney, Esq., B.C.S.
Duss, Kenney, Safer, Hampton & Joos, P.A.
4348 Southpoint Boulevard, Suite 101
Jacksonville, Florida 32216
Email:
Tkenney@jaxfirm.com
The Estate at Hyde Park
SLH Tampa Bay Manager, LLC
303 E. Wacker Drive, Suite 2400
Chicago, IL 60601
Attention: Stephen J. Levy
Meadowbrook Senior Living at Agoura Hills
Integral Senior Living Management, LLC
2333 State Street, Suite 300
Carlsbad, California 92008
Attention: Tracee DeGrande
Addington Place of Johns Creek and Prairie Hills at Cedar Rapids
Symerica Senior Living Limited Partnership
2189 Cleveland Street, Suite 235
Clearwater, Florida 33765
Attention: Lisa Brush
Email: lbrush@symphonyseniorliving.com
|
Operator’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Operator’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200
Washington, DC 20007-5118
Attention: Jeffrey S. Scharff
Email:
jeff.scharff@kattenlaw.com
|
Sublessee’s General Business Address
|
N/A
|
Sublessee’s Notice Address
|
N/A
|
III. INFORMATION FOR $84,031,000 VARIABLE ADVANCE MADE
OCTOBER 26, 2017
|
|
Adjustable Rate
|
Until the first Rate Change Date, the Initial Adjustable Rate, and from and after each Rate Change Date following the first Rate Change Date until the next Rate Change Date, a per annum interest rate that is the sum of (i) the Current Index, and (ii) the Margin, which sum is then rounded to the nearest three (3) decimal places; provided, however, that the Adjustable Rate shall never be less than the Margin.
|
Advance Amount
|
$84,031,000
|
Advance Term
|
108 months.
|
Advance Year
|
The period beginning on the Effective Date and ending on the last day of October, 2018, and each successive twelve (12) month period thereafter.
|
Amortization Type
|
Amortizing
Full Term Interest Only
Partial Interest Only
|
Current Index
|
The published Index that is effective on the Business Day immediately preceding the applicable Rate Change Date.
|
Effective Date
|
October 26, 2017
|
First Payment Date
|
The first day of December, 2017.
|
First Principal and Interest Payment Date
|
The first day of December, 2022.
|
Fixed Monthly Principal Component
|
$106,061.04
|
Fixed Rate Amortization Factor
|
4.50% per annum
|
Index
|
One Month LIBOR
|
Initial Adjustable Rate
|
3.648% per annum.
|
Initial Monthly Debt Service Payment
|
$255,454.24
|
Interest Accrual Method
|
Actual/360 (computed on the basis of a three hundred sixty (360) day year and the actual number of calendar days during the applicable month, calculated by multiplying the unpaid principal balance of the Advance by the Interest Rate, dividing the product by three hundred sixty (360), and multiplying the quotient obtained by the actual number of days elapsed in the applicable month).
|
Interest Only Term
|
60 months.
|
Interest Rate Type
|
Structured ARM
|
Last Interest Only Payment Date
|
The first day of November, 2022.
|
Margin
|
2.410%
|
Maturity Date
|
The first day of November, 2026, or any later date to which the Maturity Date may be extended (if at all) pursuant to this Master Agreement in connection with an election by Borrower to convert the Interest Rate on the Advance to a fixed rate pursuant to the terms of this Master Agreement, or any earlier date on which the unpaid principal balance of the Advance becomes due and payable by acceleration or otherwise.
|
Monthly Debt Service Payment
|
(i) for the First Payment Date, the Initial Monthly Debt Service Payment;
(ii) for each Payment Date thereafter through and including the Last Interest Only Payment Date, the amount obtained by multiplying the unpaid principal balance of the Advance by the Adjustable Rate, dividing the product by three hundred sixty (360), and multiplying the quotient by the actual number of days elapsed in the applicable month;
(iii) for the First Principal and Interest Payment Date and each Payment Date thereafter until the Advance is fully paid, an amount equal to the sum of:
(1) the Fixed Monthly Principal Component; plus
(2) an interest payment equal to the amount obtained by multiplying the unpaid principal balance of the Advance by the Adjustable Rate, dividing the product by three hundred sixty (360), and multiplying the quotient by the actual number of days elapsed in the applicable month.
|
Payment Change Date
|
The first (1st) day of the month following each Rate Change Date until the Advance is fully paid.
|
Prepayment Lockout Period
|
The first (1st) Advance Year of the term of the Advance.
|
Rate Change Date
|
The First Payment Date and the first (1st) day of each month thereafter until the Advance is fully paid.
|
Remaining Amortization Period
|
As of the First Principal and Interest Payment Date and each Payment Date thereafter, the Amortization Period minus the number of scheduled principal and interest Monthly Debt Service Payments that have elapsed since the Effective Date.
|
Prepayment Lockout Period
|
5.00%
|
Second Loan Year, and each Loan Year thereafter
|
1.00%
|
|
|
Per Unit
|
Initial Deposit
|
$0
|
$0
|
|
|
|
Monthly Deposit
|
$1,475
|
$25
|
|
|
Per Unit
|
Initial Deposit
|
$162,200
|
$1,622
|
|
|
|
Monthly Deposit
|
$2,500
|
$25
|
|
|
Per Unit
|
Initial Deposit
|
$29,032
|
$186.10
|
|
|
|
Monthly Deposit
|
$3,900
|
$25
|
|
|
Per Unit
|
Initial Deposit
|
$43,271
|
$961.58
|
|
|
|
Monthly Deposit
|
$1,125
|
$25
|
Required Repair Schedule
|
||||||
Repair Description
|
Estimated Cost
|
Maximum Repair Escrow (125%)
|
Completion Date
|
|||
None
|
|
$0.00
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|||
Total Repairs
|
|
|
$0.00
|
|
|
|
|
|
|
|
|
||
Total Repairs Escrow
|
|
|
|
|
|
____________________
Borrower Initials
|
|
____________________
Borrower Initials
|
PROPERTY
|
LOCATION
|
OWNER
|
INITIAL VALUATION
|
INITIAL ALLOCABLE FACILITY AMOUNT
|
Sunnybrook of Prairie Village
|
2700 Somerset Drive, Prairie Village, Johnson County, KS 66206
|
ARHC PVVLGKS01, LLC, a Delaware limited liability company
|
$25,640,000
|
$10,000,000
|
Addington Place
|
42010 West Seven Mile Road, Northville, Wayne County, MI 48167
|
ARHC APNVLMI01, LLC, a Delaware limited liability company
|
$23,000,000
|
$5,000,000
|
Sunnybrook of Shoal Creek
|
9601 North Tullis Drive, Kansas City, Clay County, MO 64157
|
ARHC SCKCYMO01, LLC, a Delaware limited liability company
|
$23,180,000
|
$5,000,000
|
Sunnybrook of Lee’s Summit
|
2160 SE Blue Parkway, Lee’s Summit, Jackson County, MO 64063
|
ARHC LSSMTMO01, LLC, a Delaware limited liability company
|
$29,750,000
|
$10,000,000
|
Meadowbrook Senior Living at Agoura Hills
|
5217 Cheseboro Road, Agoura Hills, Los Angeles County, CA 91301
|
ARHC MBAGHCA01, LLC, a Delaware limited liability company
|
$33,631,490
|
$19,167,000
|
Allegro Tarpon Springs
|
1755 East Lake Road South, Tarpon Springs, Pinellas County, FL 34688
|
ARHC ALTSPFL01, LLC, a Delaware limited liability company
|
$18,390,000
|
$7,350,000
|
The Estate at Hyde Park
|
2301 West Palm Drive, Tampa, Hillsborough County, FL 33629
|
ARHC HBTPAFL01, LLC, a Delaware limited liability company
|
$29,850,000
|
$20,116,000
|
Addington Place of Johns Creek
|
5050 Kimball Bridge Road, Johns Creek, Fulton County, GA 30005
|
ARHC JCCRKGA01, LLC, a Delaware limited liability company
|
$17,430,000
|
$10,139,000
|
Prairie Hills at Cedar Rapids
|
2903 F Avenue NW, Cedar Rapids, Linn County, IA 52405
|
ARHC PHCRPIA01, LLC, a Delaware limited liability company
|
$12,630,000
|
$8,014,000
|
Autumn Ridge of Clarkston
|
5700 Water Tower Place, Clarkston, Oakland County, MI 48346
|
ARHC ARCLRMI01, LLC, a Delaware limited liability company
|
$25,660,000
|
$19,245,000
|
Reaffirmation, Joinder and Second Amendment to Master Credit Facility Agreement
|
|
5
|
HTI/KeyBank (Addition of 6)
|
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
1
|
HTI/Capital One (Borrow Up)
|
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
2
|
HTI/Capital One (Borrow Up)
|
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
3
|
HTI/Capital One (Borrow Up)
|
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
4
|
HTI/Capital One (Borrow Up)
|
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
5
|
HTI/Capital One (Borrow Up)
|
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
6
|
HTI/Capital One (Borrow Up)
|
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
7
|
HTI/Capital One (Borrow Up)
|
|
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
8
|
HTI/Capital One (Borrow Up)
|
|
|
I. GENERAL PARTY AND MULTIFAMILY PROJECT INFORMATION
|
|
Borrower
|
(a)
ARHC ALSTUFL01, LLC
(b)
ARHC ALJUPFL01, LLC
(c)
ARHC CO Borrower 1, LLC
(d)
ARHC CO Borrower 2, LLC
(e)
ARHC CO Borrower 3, LLC
(f)
ARHC CO Borrower 4, LLC
(g)
ARHC CO Borrower 5, LLC
(h)
ARHC CO Borrower 6, LLC
(i)
ARHC CO Borrower 7, LLC
(j)
ARHC CO Borrower 8, LLC
(k)
ARHC CO Borrower 9, LLC
(l)
ARHC CO Borrower 10, LLC
(m)
ARHC CO Borrower 11, LLC
(n)
ARHC CO Borrower 12, LLC
(o)
ARHC CO Borrower 13, LLC
(p)
ARHC CO Borrower 14, LLC
(q)
ARHC CO Borrower 15, LLC
|
Lender
|
Capital One Multifamily Finance, LLC
|
Key Principal
|
Healthcare Trust Operating Partnership, LP (f/k/a American Realty Capital Healthcare Trust II Operating Partnership, L.P.) and Healthcare Trust, Inc. (f/k/a American Realty Capital Healthcare Trust II, Inc.)
|
Guarantor
|
Healthcare Trust Operating Partnership, LP
|
Multifamily Project
|
As shown on
Exhibit A
|
Type of Property
|
As shown on the SASA for each Mortgaged Property
|
Seniors Housing Facility Licensing Designation
|
As shown on the SASA for each Mortgaged Property
|
HIPAA Covered Entity
|
Allegro at Stuart
Borrower Yes No
Operator Yes No
Manager Yes No
Allegro at Jupiter
Borrower Yes No
Operator Yes No
Manager Yes No
|
Medicaid Participant
|
Allegro at Stuart
Borrower Yes No
Operator Yes No
Manager Yes No
Allegro at Jupiter
Borrower Yes No
Operator Yes No
Manager Yes No
|
Property Operator(s)
|
Allegro at Stuart
Operator ARHC ALSTUFL01 TRS, LLC
Manager Love Management Company, LLC (d/b/a Allegro Management Company)
Allegro at Jupiter
Operator ARHC ALJUPFL01 TRS, LLC
Manager Love Management Company, LLC (d/b/a Allegro Management Company)
|
Affiliated Property Operator(s)
|
Yes – All Operators listed above are Affiliated Property Operator(s)
No
|
Maximum Permitted Equipment Financing
|
Two percent (2%) of the Outstanding Advance Amount.
|
ADDRESSES
|
|
Borrower’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Borrower’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Multifamily Project Address
|
As shown on
Exhibit A
|
Key Principal’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Key Principal’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Guarantor’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Guarantor’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Payment Guarantor’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Payment Guarantor’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Lender’s General Business Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, Maryland 20814
Attn: Asset Management |
Lender’s Notice Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, Maryland 20814
Attn: Asset Management |
Lender’s Payment Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, Maryland 20814
Attn: Asset Management |
Manager’s General Business Address
|
Allegro Management Company
212 South Central Avenue, Suite 301
St. Louis, MO 63105
Attention: CFO
|
Manager’s Notice Address
|
Allegro Management Company
212 South Central Avenue, Suite 301
St. Louis, MO 63105
Attention: CFO
With copy to:
Theresa Marie Kenney, Esq., B.C.S.
Duss, Kenney, Safer, Hampton & Joos, P.A.
4348 Southpoint Boulevard, Suite 101
Jacksonville, Florida 32216
|
Operator’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue, 7
th
Floor
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Operator’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue, 7
th
Floor
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue, 14
th
Floor
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Sublessee’s General Business Address
|
N/A
|
Sublessee’s Notice Address
|
N/A
|
|
____________________
BORROWER INITIALS
|
|
|
III. INFORMATION FOR $53,439,000.00 VARIABLE ADVANCE MADE
MARCH 30, 2017 |
||
Adjustable Rate
|
Until the first Rate Change Date, the Initial Adjustable Rate, and from and after each Rate Change Date following the first Rate Change Date until the next Rate Change Date, a per annum interest rate that is the sum of (i) the Current Index, and (ii) the Margin, which sum is then rounded to the nearest three (3) decimal places; provided, however, that the Adjustable Rate shall never be less than the Margin.
|
|
Advance Amount
|
$53,439,000
|
|
Advance Term
|
115 months.
|
|
Advance Year
|
The period beginning on the Effective Date and ending on the last day of March, 2018, and each successive twelve (12) month period thereafter.
|
|
Amortization Type
|
Amortizing
Full Term Interest Only
Partial Interest Only
|
|
Current Index
|
The published Index that is effective on the Business Day immediately preceding the applicable Rate Change Date.
|
|
Effective Date
|
March 30, 2017
|
|
First Payment Date
|
The first day of May, 2017.
|
|
First Principal and Interest Payment Date
|
The first day of May, 2022.
|
|
Fixed Monthly Principal Component
|
$72,268.14
|
|
Fixed Rate Amortization Factor
|
4.69% per annum
|
|
Index
|
One Month LIBOR
|
|
Initial Adjustable Rate
|
3.393% per annum.
|
|
Initial Monthly Debt Service Payment
|
$151,098.77
|
|
Interest Accrual Method
|
Actual/360 (computed on the basis of a three hundred sixty (360) day year and the actual number of calendar days during the applicable month, calculated by multiplying the unpaid principal balance of the Advance by the Interest Rate, dividing the product by three hundred sixty (360), and multiplying the quotient obtained by the actual number of days elapsed in the applicable month).
|
|
Interest Only Term
|
60 months.
|
|
Interest Rate Type
|
Structured ARM
|
|
Last Interest Only Payment Date
|
The first day of April, 2022.
|
|
Margin
|
2.410%
|
|
Maturity Date
|
The first day of November, 2026, or any later date to which the Maturity Date may be extended (if at all) pursuant to this Master Agreement in connection with an election by Borrower to convert the Interest Rate on the Advance to a fixed rate pursuant to the terms of this Master Agreement, or any earlier date on which the unpaid principal balance of the Advance becomes due and payable by acceleration or otherwise.
|
|
Monthly Debt Service Payment
|
(i) for the First Payment Date, the Initial Monthly Debt Service Payment;
(ii) for each Payment Date thereafter through and including the Last Interest Only Payment Date, the amount obtained by multiplying the unpaid principal balance of the Advance by the Adjustable Rate, dividing the product by three hundred sixty (360), and multiplying the quotient by the actual number of days elapsed in the applicable month;
(iii) for the First Principal and Interest Payment Date and each Payment Date thereafter until the Advance is fully paid, an amount equal to the sum of:
(1) the Fixed Monthly Principal Component; plus
(2) an interest payment equal to the amount obtained by multiplying the unpaid principal balance of the Advance by the Adjustable Rate, dividing the product by three hundred sixty (360), and multiplying the quotient by the actual number of days elapsed in the applicable month.
|
|
Payment Change Date
|
The first (1st) day of the month following each Rate Change Date until the Advance is fully paid.
|
|
Prepayment Lockout Period
|
The first (1st) Advance Year of the term of the Advance.
|
|
Rate Change Date
|
The First Payment Date and the first (1st) day of each month thereafter until the Advance is fully paid.
|
|
Remaining Amortization Period
|
As of the First Principal and Interest Payment Date and each Payment Date thereafter, the Amortization Period minus the number of scheduled principal and interest Monthly Debt Service Payments that have elapsed since the Effective Date.
|
|
IV. YIELD MAINTENANCE/PREPAYMENT PREMIUM INFORMATION
|
||
Prepayment Premium Term
|
The period beginning on the Effective Date and ending on the last calendar day of the fourth (4th) month prior to the month in which the Maturity Date occurs.
|
|
____________________
BORROWER INITIALS
|
|
|
Prepayment Lockout Period
|
5.00%
|
Second Loan Year, and each Loan Year thereafter
|
1.00%
|
|
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
Per the contract with SweetWater Restoration, Inc. dated January 30, 2017, repair the kitchen area ceiling, duct work and flooring as outlined in the scope of work
|
$39,782.36
|
100%
|
$39,782.36
|
90 days
|
TOTAL ESCROW
|
|
|
Collection WAIVED
|
|
|
____________________
Borrower Initials
|
|
____________________
Borrower Initials
|
PROPERTY
|
LOCATION
|
OWNER
|
INITIAL VALUATION
|
CURRENT ALLOCABLE FACILITY AMOUNT
|
Allegro at Stuart
|
3400 SE Aster Lane
Stuart, Martin County, FL 34994
|
ARHC ALSTUFL01, LLC, a Delaware limited liability company
|
$71,000,000
|
$44,846,094
|
Allegro at Jupiter
|
1031 Community Drive, Jupiter, Palm Beach County, FL 33458
|
ARHC ALJUPFL01, LLC, a Delaware limited liability company
|
$61,100,000
|
$38,592,906
|
Re:
|
FUTURE ADVANCE REQUEST issued pursuant to that certain Master Credit Facility Agreement (Seniors Housing), dated as of
October 31, 2016
, by and among the undersigned (“
Borrower
”) and Lender (as amended, restated or otherwise modified from time to time, the “
Master Agreement
”)
|
Reaffirmation, Joinder and First Amendment to Master Credit Facility Agreement
|
|
9
|
HTI/Capital One (Borrow Up)
|
|
|
Second Amendment to Master Credit Facility Agreement
|
|
1
|
HTI/Capital One (Addition of 3)
|
|
|
Second Amendment to Master Credit Facility Agreement
|
|
2
|
HTI/Capital One (Addition of 3)
|
|
|
Second Amendment to Master Credit Facility Agreement
|
|
3
|
HTI/Capital One (Addition of 3)
|
|
|
Second Amendment to Master Credit Facility Agreement
|
|
4
|
HTI/Capital One (Addition of 3)
|
|
|
I. GENERAL PARTY AND MULTIFAMILY PROJECT INFORMATION
|
|
Borrower
|
(a)
ARHC ALSTUFL01, LLC
(b)
ARHC ALJUPFL01, LLC
(c)
ARHC SBBURIA01, LLC (f/k/a ARHC CO Borrower 1, LLC)
(d)
ARHC PHDESIA01, LLC (f/k/a ARHC CO Borrower 2, LLC)
(e)
ARHC RPATLGA01, LLC (f/k/a ARHC CO Borrower 3, LLC)
(f)
ARHC CO Borrower 4, LLC
(g)
ARHC CO Borrower 5, LLC
(h)
ARHC CO Borrower 6, LLC
(i)
ARHC CO Borrower 7, LLC
(j)
ARHC CO Borrower 8, LLC
(k)
ARHC CO Borrower 9, LLC
(l)
ARHC CO Borrower 10, LLC
(m)
ARHC CO Borrower 11, LLC
(n)
ARHC CO Borrower 12, LLC
(o)
ARHC CO Borrower 13, LLC
(p)
ARHC CO Borrower 14, LLC
(q)
ARHC CO Borrower 15, LLC
|
Lender
|
Capital One Multifamily Finance, LLC
|
Key Principal
|
Healthcare Trust Operating Partnership, L.P. (f/k/a American Realty Capital Healthcare Trust II Operating Partnership, L.P.) and Healthcare Trust, Inc. (f/k/a American Realty Capital Healthcare Trust II, Inc.)
|
Guarantor
|
Healthcare Trust Operating Partnership, L.P.
|
Multifamily Project
|
(a)
Allegro at Stuart
(b)
Allegro at Jupiter
(c)
Sunnybrook of Burlington
(d)
Prairie Hills at Des Moines
(e)
Renaissance on Peachtree
|
Type of Property
|
As shown on the SASA for each Mortgaged Property
|
Seniors Housing Facility Licensing Designation
|
As shown on the SASA for each Mortgaged Property
|
HIPAA Covered Entity
|
Allegro at Stuart
Borrower Yes No
Operator Yes No
Manager Yes No
Allegro at Jupiter
Borrower Yes No
Operator Yes No
Manager Yes No
Sunnybrook of Burlington
Borrower Yes No
Operator Yes No
Manager Yes No
Prairie Hills at Des Moines
Borrower Yes No
Operator Yes No
Manager Yes No
Renaissance on Peachtree
Borrower Yes No
Operator Yes No
Manager Yes No
|
Medicaid Participant
|
Allegro at Stuart
Borrower Yes No
Operator Yes No
Manager Yes No
Allegro at Jupiter
Borrower Yes No
Operator Yes No
Manager Yes No
Sunnybrook of Burlington
Borrower Yes No
Operator Yes No
Manager Yes No
Prairie Hills at Des Moines
Borrower Yes No
Operator Yes No
Manager Yes No
Renaissance on Peachtree
Borrower Yes No
Operator Yes No
Manager Yes No
|
Property Operator(s)
|
Allegro at Stuart
Operator ARHC ALSTUFL01 TRS, LLC
Manager Love Management Company, LLC (d/b/a Allegro Management Company)
Allegro at Jupiter
Operator ARHC ALJUPFL01 TRS, LLC
Manager Love Management Company, LLC (d/b/a Allegro Management Company)
Sunnybrook of Burlington
Operator ARHC SUBBURIA01 TRS, LLC
Manager Burlington Care Properties, LLC
Prairie Hills at Des Moines
Operator ARHC PHDESIA01 TRS, LLC
Manager Symerica Senior Living Limited Partnership
Renaissance on Peachtree
Operator ARHC RPATLGA01 TRS, LLC
Manager Blue Ridge Senior Housing, LLC
|
Affiliated Property Operator(s)
|
Yes – All Operators listed above are Affiliated Property Operator(s)
No
|
Maximum Permitted Equipment Financing
|
Two percent (2%) of the Outstanding Advance Amount.
|
ADDRESSES
|
|
Borrower’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Borrower’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Multifamily Project Address
|
(a)
Allegro at Stuart
3400 SE Aster Lane, Stuart, Martin County, FL 34994
(b)
Allegro at Jupiter
1031 Community Drive, Jupiter, Palm Beach County, FL 33458
(c)
Sunnybrook of Burlington
5175 West Avenue, Burlington, Des Moines County, IA 52601
(d)
Prairie Hills at Des Moines
5815 SE 27th Street, Des Moines, Polk County, IA 50320
(e)
Renaissance on Peachtree
3755 Peachtree Road NE, Atlanta, Fulton County, GA 30319
|
Key Principal’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Key Principal’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Guarantor’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Guarantor’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Payment Guarantor’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Payment Guarantor’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Lender’s General Business Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, Maryland 20814
Attn: Asset Management |
Lender’s Notice Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, Maryland 20814
Attn: Asset Management |
Lender’s Payment Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, Maryland 20814
Attn: Asset Management |
Manager’s General Business Address
|
Allegro at Jupiter and Allegro at Stuart
Allegro Management Company
212 South Central Avenue, Suite 301
St. Louis, MO 63105
Attention: CFO
Prairie Hills at Des Moines
Symerica Senior Living Limited Partnership
2189 Cleveland Street, Suite 235
Clearwater, Florida 33765
Attention: Lisa Brush
Sunnybrook of Burlington
Burlington Care Properties, LLC
7420 SW Bridgeport Road, Suite 105
Portland, OR 97224
Attention: Gregory Roderick
Renaissance on Peachtree
Blue Ridge Senior Housing, LLC
3715 Northside Parkway
Building 300, Suite 110
Atlanta, Georgia 30327
Attention: Ellison W. Thomas
|
Manager’s Notice Address
|
Allegro at Jupiter and Allegro at Stuart
Allegro Management Company
212 South Central Avenue, Suite 301
St. Louis, MO 63105
Attention: CFO
Email:
rkarn@allegroliving.com
With copy to:
Theresa Marie Kenney, Esq., B.C.S.
Duss, Kenney, Safer, Hampton & Joos, P.A.
4348 Southpoint Boulevard, Suite 101
Jacksonville, Florida 32216
Email:
Tkenney@jaxfirm.com
Prairie Hills at Des Moines
Symerica Senior Living Limited Partnership
2189 Cleveland Street, Suite 235
Clearwater, Florida 33765
Attention: Lisa Brush
Sunnybrook of Burlington
Burlington Care Properties, LLC
7420 SW Bridgeport Road, Suite 105
Portland, OR 97224
Attention: Gregory Roderick
Renaissance on Peachtree
Blue Ridge Senior Housing, LLC
3715 Northside Parkway
Building 300, Suite 110
Atlanta, Georgia 30327
Attention: Ellison W. Thomas
Email: ethomas@arborcompany.com
With copy to:
Schreeder, Wheeler & Flint, LLP
1100 Peachtree Street NE, Suite 800 |
Operator’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue, 7
th
Floor
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Operator’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue, 7
th
Floor
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue, 14
th
Floor
New York, New York 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Sublessee’s General Business Address
|
N/A
|
Sublessee’s Notice Address
|
N/A
|
III. INFORMATION FOR $69,022,000 VARIABLE ADVANCE MADE
OCTOBER 26, 2017
|
|
Adjustable Rate
|
Until the first Rate Change Date, the Initial Adjustable Rate, and from and after each Rate Change Date following the first Rate Change Date until the next Rate Change Date, a per annum interest rate that is the sum of (i) the Current Index, and (ii) the Margin, which sum is then rounded to the nearest three (3) decimal places; provided, however, that the Adjustable Rate shall never be less than the Margin.
|
Advance Amount
|
$69,022,000
|
Advance Term
|
108 months.
|
Advance Year
|
The period beginning on the Effective Date and ending on the last day of October, 2018, and each successive twelve (12) month period thereafter.
|
Amortization Type
|
Amortizing
Full Term Interest Only
Partial Interest Only
|
Current Index
|
The published Index that is effective on the Business Day immediately preceding the applicable Rate Change Date.
|
Effective Date
|
October 26, 2017
|
First Payment Date
|
The first day of December, 2017.
|
First Principal and Interest Payment Date
|
The first day of December, 2022.
|
Fixed Monthly Principal Component
|
$89,391.86
|
Fixed Rate Amortization Factor
|
4.86% per annum
|
Index
|
One Month LIBOR
|
Initial Adjustable Rate
|
3.648% per annum.
|
Initial Monthly Debt Service Payment
|
$209,826.88
|
Interest Accrual Method
|
Actual/360 (computed on the basis of a three hundred sixty (360) day year and the actual number of calendar days during the applicable month, calculated by multiplying the unpaid principal balance of the Advance by the Interest Rate, dividing the product by three hundred sixty (360), and multiplying the quotient obtained by the actual number of days elapsed in the applicable month).
|
Interest Only Term
|
60 months.
|
Interest Rate Type
|
Structured ARM
|
Last Interest Only Payment Date
|
The first day of November, 2022.
|
Margin
|
2.410%
|
Maturity Date
|
The first day of November, 2026, or any later date to which the Maturity Date may be extended (if at all) pursuant to this Master Agreement in connection with an election by Borrower to convert the Interest Rate on the Advance to a fixed rate pursuant to the terms of this Master Agreement, or any earlier date on which the unpaid principal balance of the Advance becomes due and payable by acceleration or otherwise.
|
Monthly Debt Service Payment
|
(i) for the First Payment Date, the Initial Monthly Debt Service Payment;
(ii) for each Payment Date thereafter through and including the Last Interest Only Payment Date, the amount obtained by multiplying the unpaid principal balance of the Advance by the Adjustable Rate, dividing the product by three hundred sixty (360), and multiplying the quotient by the actual number of days elapsed in the applicable month;
(iii) for the First Principal and Interest Payment Date and each Payment Date thereafter until the Advance is fully paid, an amount equal to the sum of:
(1) the Fixed Monthly Principal Component; plus
(2) an interest payment equal to the amount obtained by multiplying the unpaid principal balance of the Advance by the Adjustable Rate, dividing the product by three hundred sixty (360), and multiplying the quotient by the actual number of days elapsed in the applicable month.
|
Payment Change Date
|
The first (1st) day of the month following each Rate Change Date until the Advance is fully paid.
|
Prepayment Lockout Period
|
The first (1st) Advance Year of the term of the Advance.
|
Rate Change Date
|
The First Payment Date and the first (1st) day of each month thereafter until the Advance is fully paid.
|
Remaining Amortization Period
|
As of the First Principal and Interest Payment Date and each Payment Date thereafter, the Amortization Period minus the number of scheduled principal and interest Monthly Debt Service Payments that have elapsed since the Effective Date.
|
Prepayment Lockout Period
|
5.00%
|
Second Loan Year, and each Loan Year thereafter
|
1.00%
|
|
|
Per Unit
|
Initial Deposit
|
$0
|
$0
|
|
|
|
Monthly Deposit
|
$1,831.50
|
$27.75
|
•
|
Concrete Pavement Striping
|
•
|
Paint/Caulk – Cladding
|
•
|
Common Area – Carpet
|
•
|
Common Area - FFE
|
•
|
Condenser, Remote - Component
|
•
|
Packaged Terminal Air Conditioning Unit (PTAC)
|
•
|
Packaged Vertical Terminal Air Conditioning Unit
|
•
|
Domestic Hot Water Heater Tank
|
•
|
Common Kitchen Equipment
|
•
|
Common Laundry Equipment
|
•
|
Carpet Flooring Replacement
|
•
|
Vinyl Flooring Replacement
|
•
|
Mini Refrigerators
|
•
|
Microwave
|
|
|
Per Unit
|
Initial Deposit
|
$0
|
$0
|
|
|
|
Monthly Deposit
|
$6,488.33
|
$28.33
|
•
|
Asphalt Pavement Repairs/Replacements
|
•
|
Asphalt Seal Coat and Striping
|
•
|
Paint/Caulk – Cladding
|
•
|
Common Area Carpet
|
•
|
Common Area FFE
|
•
|
Domestic Hot Water Heater Tank Type
|
•
|
Commercial Kitchen Equipment
|
•
|
Commercial Laundry Equipment
|
•
|
Carpet Flooring Replacement
|
•
|
Vinyl Flooring Replacement
|
•
|
Refrigerators
|
•
|
Range
|
•
|
Dishwasher
|
|
|
Per Unit
|
Initial Deposit
|
$0
|
$0
|
|
|
|
Monthly Deposit
|
$2,454.33
|
$33.17
|
•
|
Concrete Pavement Striping
|
•
|
Exterior Paint/Caulk - Cladding
|
•
|
Common Area – FF&E
|
•
|
Commercial Kitchen Equipment
|
•
|
Common Area Carpet
|
•
|
Commercial Laundry Equipment
|
•
|
Condenser, Remote - Component
|
•
|
Packaged Terminal Air Conditioning Unit (PTAC) - Vertical
|
•
|
Carpet Flooring Replacement
|
•
|
Mini-Refrigerators
|
•
|
Microwaves
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
Water Heater Repair –
Repair leaking water heaters
|
$2,000
|
150%
|
$3,000
|
90 days
|
Sidewalk Trip Hazards –
Replace cracking/settled concrete sections found throughout the property
|
$7,200
|
150%
|
$10,800
|
90 days
|
Exterior Paint and Trim Repair –
Replace rotting trim, scrape and repaint fascia, and wood trim components
|
$6,700
|
150%
|
$10,050
|
180 days
|
Water line for Water Fall
– Install water line to waterfall for automatic fill/operation. Replace non-operational water filter system
|
$4,000
|
150%
|
$6,000
|
180 days
|
TOTAL ESCROW
|
$19,900
|
|
$29,850
|
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
Fencing –
Several locations around the property were noticed where the fence is corroding and missing pickets. Perform repairs to the perimeter fence system
|
$5,000
|
150%
|
$7,500
|
180 days
|
Fire Protection Equipment –
Some of the fire extinguishers throughout the property had expired tags, the fire riser in the stairwells have expired tags, the Ansel system in the kitchen does not have a tag at all, and the fire alarm panel has an expired tag. Inspect all fire protection equipment with expired/missing tags.
|
$4,500
|
150%
|
$6,750
|
180 days
|
Mold Removal -
Unit 701 and 1006 have moisture intrusion above the showers in the bathroom. Remove the presence of mold on the ceilings
|
$500
|
150%
|
$750
|
180 days
|
TOTAL ESCROW
|
$10,000
|
|
$15,000
|
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
Mold Remediation & HVAC Restoration –
Remediate areas of mold and restore mold affected HVAC equipment in utility closet near dining area
|
$6,111
|
150%
|
$9,166.50
|
90 days
|
Repair Damaged Concrete Systems –
Repair damaged areas of concrete pavement, sidewalks, and curbing noted at the Property. Concrete Flatwork repairs (i.e. sidewalks and curbing) are needed along the north and east building elevations. Concrete-paved drives and parking area repairs are localized to the east and south of the assisted living building.
|
$7,513
|
150%
|
$11,269.50
|
180 days
|
TOTAL ESCROW
|
$13,624
|
|
$20,436
|
|
1.
|
Section 4.01(f) (Effect of Master Agreement on Financial Condition) and Section 4.01(i) (No Bankruptcies or Judgments). Until such time as a Multifamily Residential Property meeting all of the Underwriting and Servicing Requirements is acquired by such Shell Borrower and concurrently added to the Collateral Pool in connection with a Future Advance made subject to and in accordance with the terms of the Master Agreement, such Shell Borrower will be rendered Insolvent by the transactions contemplated by the provisions of the Master Agreement and other Loan Documents and such Shell Borrower will not have sufficient working capital to pay all of such Shell Borrower’s outstanding debts as they come due, including all Debt Service Amounts.
|
2.
|
Section 4.01(h)(10) (Single Purpose Status). ARHC SBBURIA01, LLC, formerly known as ARHC CO Borrower 1, LLC, as the surviving entity to the merger with ARHC SBBURIA01, LLC, has acquired the obligations of ARHC SBBURIA01, LLC. ARHC PHDESIA01, LLC, formerly known as ARHC CO Borrower 2, LLC, as the surviving entity to the merger with ARHC PHDESIA01, LLC, has acquired the obligations of ARHC PHDESIA01, LLC. ARHC RPATLGA01, LLC, formerly known as ARHC CO Borrower 3, LLC, as the surviving entity to the merger with ARHC RPATLGA01, LLC, has acquired the obligations of ARHC RPATLGA01, LLC.
|
3.
|
Section 4.01(j) (No Actions or Litigation).
Charles Lockhart Sr. v. Renaissance Retirement Home – Arbor Company Staffing
. On October 17, 2016, the petitioner, a former employee of Renaissance on Peachtree, filed a Charge of Discrimination with the U.S. Equal Employment Opportunity Commission, Atlanta District Office (the “EEOC”), alleging disability discrimination, wrongful termination and retaliation. Neither Borrower nor Affiliated Property Operator are named in the complaint. Blue Ridge Senior Housing, LLC, the Manager of Renaissance on Peachtree, has engaged counsel and is actively defending the matter. Manager’s counsel delivered a position statement to the EEOC on March 3, 2017, disputing the merits of the petitioner’s claims. As of the date hereof, the EEOC have not issued a response to counsel’s position statement.
|
Second Amendment to Master Credit Facility Agreement
|
|
5
|
HTI/Capital One (Addition of 3)
|
|
|
Third Amendment to Master Credit Facility Agreement
|
|
1
|
HTI/Capital One (Addition of 7)
|
|
|
Third Amendment to Master Credit Facility Agreement
|
|
2
|
HTI/Capital One (Addition of 7)
|
|
|
Third Amendment to Master Credit Facility Agreement
|
|
3
|
HTI/Capital One (Addition of 7)
|
|
|
I. GENERAL PARTY AND MULTIFAMILY PROJECT INFORMATION
|
|
Borrower
|
(a)
ARHC ALSTUFL01, LLC
(b)
ARHC ALJUPFL01, LLC
(c)
ARHC SBBURIA01, LLC
(f/k/a ARHC CO Borrower 1, LLC)
(d)
ARHC PHDESIA01, LLC
(f/k/a ARHC CO Borrower 2, LLC)
(e)
ARHC RPATLGA01, LLC
(f/k/a ARHC CO Borrower 3, LLC)
(f)
ARHC TVTITFL01, LLC
(f/k/a ARHC CO Borrower 4, LLC)
(g)
ARHC BMBUCMI01, LLC
(f/k/a ARHC CO Borrower 5, LLC)
(h)
ARHC CWEVAGA01, LLC
(f/k/a ARHC CO Borrower 6, LLC)
(i)
ARHC LVHLDMI01, LLC
(f/k/a ARHC CO Borrower 7, LLC)
(j)
ARHC PHCTNIA01, LLC
(f/k/a ARHC CO Borrower 8, LLC)
(k)
ARHC SCCRLIA01, LLC
(f/k/a ARHC CO Borrower 9, LLC)
(l)
ARHC SMMTEIA01, LLC
(f/k/a ARHC CO Borrower 10, LLC)
(m)
ARHC CO Borrower 11, LLC
(n)
ARHC CO Borrower 12, LLC
(o)
ARHC CO Borrower 13, LLC
(p)
ARHC CO Borrower 14, LLC
(q)
ARHC CO Borrower 15, LLC
|
Lender
|
Capital One Multifamily Finance, LLC
|
Key Principal
|
Healthcare Trust Operating Partnership, L.P. (f/k/a American Realty Capital Healthcare Trust II Operating Partnership, L.P.) and Healthcare Trust, Inc. (f/k/a American Realty Capital Healthcare Trust II, Inc.)
|
Guarantor
|
Healthcare Trust Operating Partnership, L.P.
|
Multifamily Project
|
(a)
Allegro at Stuart
(b)
Allegro at Jupiter
(c)
Sunnybrook of Burlington
(d)
Prairie Hills at Des Moines
(e)
Renaissance on Peachtree
(f)
Addington Place of Titusville
(g)
Buchanan Meadows
(h)
Camellia Walk
(i)
Lakeside Vista
(j)
Prairie Hills at Clinton
(k)
Sunnybrook of Carroll
(l)
Sunnybrook of Muscatine
|
Type of Property
|
As shown on the SASA for each Mortgaged Property
|
Seniors Housing Facility Licensing Designation
|
As shown on the SASA for each Mortgaged Property
|
HIPAA Covered Entity
|
Allegro at Stuart
Borrower Yes No
Operator Yes No
Manager Yes No
Allegro at Jupiter
Borrower Yes No
Operator Yes No
Manager Yes No
Sunnybrook of Burlington
Borrower Yes No
Operator Yes No
Manager Yes No
Prairie Hills at Des Moines
Borrower Yes No
Operator Yes No
Manager Yes No
Renaissance on Peachtree
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Titusville
Borrower Yes No
Operator Yes No
Manager Yes No
Buchanan Meadows
Borrower Yes No
Operator Yes No
Manager Yes No
Camellia Walk
Borrower Yes No
Operator Yes No
Manager Yes No
Lakeside Vista
Borrower Yes No
Operator Yes No
Manager Yes No
Prairie Hills at Clinton
Borrower Yes No
Operator Yes No
Manager Yes No
Sunnybrook of Carroll
Borrower Yes No
Operator Yes No
Manager Yes No
Sunnybrook of Muscatine
Borrower Yes No
Operator Yes No
Manager Yes No
|
Medicaid Participant
|
Allegro at Stuart
Borrower Yes No
Operator Yes No
Manager Yes No
Allegro at Jupiter
Borrower Yes No
Operator Yes No
Manager Yes No
Sunnybrook of Burlington
Borrower Yes No
Operator Yes No
Manager Yes No
Prairie Hills at Des Moines
Borrower Yes No
Operator Yes No
Manager Yes No
Renaissance on Peachtree
Borrower Yes No
Operator Yes No
Manager Yes No
Addington Place of Titusville
Borrower Yes No
Operator Yes No
Manager Yes No
Buchanan Meadows
Borrower Yes No
Operator Yes No
Manager Yes No
Camellia Walk
Borrower Yes No
Operator Yes No
Manager Yes No
Lakeside Vista
Borrower Yes No
Operator Yes No
Manager Yes No
Prairie Hills at Clinton
Borrower Yes No
Operator Yes No
Manager Yes No
Sunnybrook of Carroll
Borrower Yes No
Operator Yes No
Manager Yes No
Sunnybrook of Muscatine
Borrower Yes No
Operator Yes No
Manager Yes No
|
Property Operator(s)
|
Allegro at Stuart
Operator ARHC ALSTUFL01 TRS, LLC
Manager Love Management Company, LLC (d/b/a Allegro Management Company)
Allegro at Jupiter
Operator ARHC ALJUPFL01 TRS, LLC
Manager Love Management Company, LLC (d/b/a Allegro Management Company)
Sunnybrook of Burlington
Operator ARHC SUBBURIA01 TRS, LLC
Manager Burlington Care Properties, LLC
Prairie Hills at Des Moines
Operator ARHC PHDESIA01 TRS, LLC
Manager Dial Senior Management, Inc.
Renaissance on Peachtree
Operator ARHC RPATLGA01 TRS, LLC
Manager Blue Ridge Senior Housing, LLC
Addington Place of Titusville
Operator ARHC TVTITFL01 TRS, LLC
Manager Concordis Management Titusville LLC
Buchanan Meadows
Operator Leisure Living Management of Buchanan, L.L.C.
Manager Homestead Management Group, LLC
Camellia Walk
Operator ARHC CWEVAGA01 TRS, LLC
Manager Charter Senior Living Evans, LLC
Lakeside Vista
Operator Leisure Living Management of Holland, Inc.
Manager Homestead Management Group, LLC
Prairie Hills at Clinton
Operator ARHC PHCTNIA01 TRS, LLC
Manager Senior Housing Management, Inc.
Sunnybrook of Carroll
Operator ARHC SCCRLIA01 TRS, LLC
Manager Senior Housing Management, Inc.
Sunnybrook of Muscatine
Operator ARHC SMMTEIA01 TRS, LLC
Manager Muscatine Care Properties LLC
|
Affiliated Property Operator(s)
|
Yes – All Operators listed above are Affiliated Property Operator(s)
No
|
Maximum Permitted Equipment Financing
|
Two percent (2%) of the Outstanding Advance Amount.
|
ADDRESSES
|
|
Borrower’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Borrower’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Multifamily Project Address
|
(a)
Allegro at Stuart
3400 SE Aster Lane, Stuart, Martin County, FL 34994
(b)
Allegro at Jupiter
1031 Community Drive, Jupiter, Palm Beach County, FL 33458
(c)
Sunnybrook of Burlington
5175 West Avenue, Burlington, Des Moines County, IA 52601
(d)
Prairie Hills at Des Moines
5815 SE 27th Street, Des Moines, Polk County, IA 50320
(e)
Renaissance on Peachtree
3755 Peachtree Road NE, Atlanta, Fulton County, GA 30319
(f)
Addington Place of Titusville
497 N. Washington Avenue, Titusville, Brevard County, FL 32796
(g)
Buchanan Meadows
809 Carroll Street, Buchanan, Berrien County, MI 49107
(h)
Camellia Walk
3949 Evans to Locks Road, Evans, Columbia County, GA 30809
(i)
Lakeside Vista
340 West 40th Street, Holland, Allegan County, MI 49423
(j)
Prairie Hills at Clinton
1701 13th Avenue North, Clinton, Clinton County, IA 52732
(k)
Sunnybrook of Carroll
1214 East 18th Street, Carroll, Carroll County, IA 51401
(l)
Sunnybrook of Muscatine
3515 Diana Queen Drive, Muscatine, Muscatine County, IA 52761
|
Key Principal’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Key Principal’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Guarantor’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Guarantor’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Payment Guarantor’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Payment Guarantor’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Lender’s General Business Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, MD 20814
Attn: Asset Management |
Lender’s Notice Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, MD 20814
Attn: Asset Management |
Lender’s Payment Address
|
Capital One Multifamily Finance, LLC
2 Bethesda Metro Center, 10
th
Floor
Bethesda, MD 20814
Attn: Asset Management |
Manager’s General Business Address
|
Allegro at Jupiter and Allegro at Stuart
Allegro Management Company
212 South Central Avenue, Suite 301
St. Louis, MO 63105
Attention: CFO
Prairie Hills at Des Moines
Dial Senior Management Inc.
11506 Nicholas Street, Suite 200
Omaha, Nebraska 68164
Attn: Ted Lowndes
With a copy to:
Michael C. Carter, Esq.
11506 Nicholas Street, Suite 103
Omaha, Nebraska 68164
Sunnybrook of Burlington
Burlington Care Properties, LLC
7420 SW Bridgeport Road, Suite 105
Portland, OR 97224
Attention: Gregory Roderick
Renaissance on Peachtree
Blue Ridge Senior Housing, LLC
3715 Northside Parkway
Building 300, Suite 110
Atlanta, Georgia 30327
Attention: Ellison W. Thomas
Addington Place of Titusville
Concordis Management Titusville LLC
1740 SE 18
th
Street, Suite 902
Ocala, FL 34471
Attention: Trent Watkins
Buchanan Meadows and Lakeside Vista
Homestead Management Group, LLC
21800 Haggerty Road, #205
Northville, MI 48167
Attention: Carl Simcox
Camellia Walk
Charter Senior Living Evans, LLC
c/o Charter Senior Living, LLC
1584 Charlotte Circle, Suite K
Naperville, IL 60564
Attention: Keven J. Bennema
Prairie Hills at Clinton and Sunnybrook of Carroll
Senior Housing Management, Inc.
208 35th Street Drive SE, Suite 500
Cedar Rapids, IA 52403-1361
Attention: Allen Phillips
Sunnybrook of Muscatine
Muscatine Care Properties LLC
7420 SW Bridgeport Road, Suite 105
Portland, OR 97224
Attention: Gregory Roderick
|
Manager’s Notice Address
|
Allegro at Jupiter and Allegro at Stuart
Allegro Management Company
212 South Central Avenue, Suite 301
St. Louis, MO 63105
Attention: CFO
Email:
rkarn@allegroliving.com
With copy to:
Theresa Marie Kenney, Esq., B.C.S.
Duss, Kenney, Safer, Hampton & Joos, P.A.
4348 Southpoint Boulevard, Suite 101
Jacksonville, Florida 32216
Email:
Tkenney@jaxfirm.com
Prairie Hills at Des Moines
Dial Senior Management Inc.
11506 Nicholas Street, Suite 200
Omaha, Nebraska 68164
Attn: Ted Lowndes
With a copy to:
Michael C. Carter, Esq.
11506 Nicholas Street, Suite 103
Omaha, Nebraska 68164
Sunnybrook of Burlington
Burlington Care Properties, LLC
7420 SW Bridgeport Road, Suite 105
Portland, OR 97224
Attention: Gregory Roderick
Renaissance on Peachtree
Blue Ridge Senior Housing, LLC
3715 Northside Parkway
Building 300, Suite 110
Atlanta, Georgia 30327
Attention: Ellison W. Thomas
Email:
ethomas@arborcompany.com
With copy to:
Schreeder, Wheeler & Flint, LLP
1100 Peachtree Street NE, Suite 800
Addington Place of Titusville
Concordis Management Titusville LLC
1740 SE 18
th
Street, Suite 902
Ocala, FL 34471
Attention: Trent Watkins
Email:
trent.watkins@concor
disseniorliving.com
Buchanan Meadows and Lakeside Vista
Homestead Management Group, LLC
21800 Haggerty Road, #205
Northville, MI 48167
Attention: Carl Simcox
Email:
carlsimcox@gmail.com
Camellia Walk
Charter Senior Living Evans, LLC
c/o Charter Senior Living, LLC
1584 Charlotte Circle, Suite K
Naperville, IL 60564
Attention: Keven J. Bennema
Prairie Hills at Clinton and Sunnybrook of Carroll
Senior Housing Management, Inc.
208 35th Street Drive SE, Suite 500
Cedar Rapids, IA 52403-1361
Attention: Allen Phillips
Sunnybrook of Muscatine
Muscatine Care Properties LLC
7420 SW Bridgeport Road, Suite 105
Portland, OR 97224
Attention: Gregory Roderick
Email:
gregr@frontiermgmt.com
|
Operator’s General Business Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
|
Operator’s Notice Address
|
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: W. Todd Jensen
Email:
tjensen@ar-global.com
With a copy to:
c/o Healthcare Trust, Inc.
405 Park Avenue
New York, NY 10022
Attention: Jeremy Eichel
Email:
JEichel@ar-global.com
and to
Katten Muchin Rosenman LLP
2900 K Street NW, North Tower - Suite 200 |
Sublessee’s General Business Address
|
N/A
|
Sublessee’s Notice Address
|
N/A
|
III. INFORMATION FOR $64,153,000 VARIABLE ADVANCE MADE
MARCH 2, 2018
|
|
Adjustable Rate
|
Until the first Rate Change Date, the Initial Adjustable Rate, and from and after each Rate Change Date following the first Rate Change Date until the next Rate Change Date, a per annum interest rate that is the sum of (i) the Current Index, and (ii) the Margin, which sum is then rounded to the nearest three (3) decimal places; provided, however, that the Adjustable Rate shall never be less than the Margin.
|
Advance Amount
|
$64,153,000
|
Advance Term
|
103 months.
|
Advance Year
|
The period beginning on the Effective Date and ending on the last day of March, 2019, and each successive twelve (12) month period thereafter.
|
Amortization Type
|
Amortizing
Full Term Interest Only
Partial Interest Only
|
Current Index
|
The published Index that is effective on the Business Day immediately preceding the applicable Rate Change Date.
|
Effective Date
|
March 2, 2018
|
First Payment Date
|
The first day of May, 2018.
|
First Principal and Interest Payment Date
|
The first day of May, 2022.
|
Fixed Monthly Principal Component
|
$83,131.48
|
Fixed Rate Amortization Factor
|
4.927% per annum
|
Index
|
One Month LIBOR
|
Initial Adjustable Rate
|
3.941% per annum.
|
Initial Monthly Debt Service Payment
|
$210,689.14
|
Interest Accrual Method
|
Actual/360 (computed on the basis of a three hundred sixty (360) day year and the actual number of calendar days during the applicable month, calculated by multiplying the unpaid principal balance of the Advance by the Interest Rate, dividing the product by three hundred sixty (360), and multiplying the quotient obtained by the actual number of days elapsed in the applicable month).
|
Interest Only Term
|
48 months.
|
Interest Rate Type
|
Structured ARM
|
Last Interest Only Payment Date
|
The first day of April, 2022.
|
Margin
|
2.32%
|
Maturity Date
|
The first day of November, 2026, or any later date to which the Maturity Date may be extended (if at all) pursuant to this Master Agreement in connection with an election by Borrower to convert the Interest Rate on the Advance to a fixed rate pursuant to the terms of this Master Agreement, or any earlier date on which the unpaid principal balance of the Advance becomes due and payable by acceleration or otherwise.
|
Monthly Debt Service Payment
|
(i) for the First Payment Date, the Initial Monthly Debt Service Payment;
(ii) for each Payment Date thereafter through and including the Last Interest Only Payment Date, the amount obtained by multiplying the unpaid principal balance of the Advance by the Adjustable Rate, dividing the product by three hundred sixty (360), and multiplying the quotient by the actual number of days elapsed in the applicable month;
(iii) for the First Principal and Interest Payment Date and each Payment Date thereafter until the Advance is fully paid, an amount equal to the sum of:
(1) the Fixed Monthly Principal Component; plus
(2) an interest payment equal to the amount obtained by multiplying the unpaid principal balance of the Advance by the Adjustable Rate, dividing the product by three hundred sixty (360), and multiplying the quotient by the actual number of days elapsed in the applicable month.
|
Payment Change Date
|
The first (1st) day of the month following each Rate Change Date until the Advance is fully paid.
|
Prepayment Lockout Period
|
The first (1st) Advance Year of the term of the Advance.
|
Rate Change Date
|
The First Payment Date and the first (1st) day of each month thereafter until the Advance is fully paid.
|
Remaining Amortization Period
|
As of the First Principal and Interest Payment Date and each Payment Date thereafter, the Amortization Period minus the number of scheduled principal and interest Monthly Debt Service Payments that have elapsed since the Effective Date.
|
Prepayment Lockout Period
|
5.00%
|
Second Loan Year, and each Loan Year thereafter
|
1.00%
|
•
|
Asphalt Seal Coat
|
•
|
Painting, Exterior
|
•
|
Fan Coil Unit / Furnace
|
•
|
Packaged Terminal Air Conditioner (PTAC)
|
•
|
Split System Condenser
|
•
|
Central Domestic Hot Water Heater
|
•
|
Carpet
|
•
|
Vinyl Flooring
|
•
|
Kitchen: Refrigerator
|
•
|
Common Area Floor, Carpet
|
•
|
Common Area Washer
|
•
|
Common Area Dryer
|
•
|
Common Area Seating, FF&E, Tables, Etc.
|
•
|
Commercial Kitchen Equipment
|
•
|
Asphalt Seal Coat
|
•
|
Asphalt Shingle (3-tab)
|
•
|
Fan Coil Unit/Furnace
|
•
|
Split-System Condenser
|
•
|
Water Storage Tank
|
•
|
Carpet
|
•
|
Vinyl Flooring
|
•
|
Common Area Floors, Carpet
|
•
|
Common Area Washer
|
•
|
Common Area Dryer
|
•
|
Common Area Seating, FF&E Tables, Etc.
|
•
|
Unit Interior FF&E
|
•
|
Commercial Kitchen Equipment
|
•
|
Asphalt Seal Coat and Parking Stall Striping
|
•
|
Exterior Painting
|
•
|
Domestic Hot Water Heater Replacement
|
•
|
PTAC Replacement
|
•
|
VTAC Replacement
|
•
|
Unit Carpet Replacement
|
•
|
Unit Vinyl Flooring Replacement
|
•
|
Kitchen Microwave Replacement
|
•
|
Common Area Floors Replacement
|
•
|
Common Area Washer Replacement
|
•
|
Common Area Dryer Replacement
|
•
|
Common Area Seating, FF&E Tables, Etc. Replacement
|
•
|
Unit Interior FF&E Replacement
|
•
|
Commercial Kitchen Equipment Replacement
|
•
|
Commercial Laundry Dryer Replacement
|
•
|
Asphalt Seal Coat and Parking Stall Striping
|
•
|
Exterior Painting
|
•
|
Split-System Furnace/Fan Coil
|
•
|
Split-System Condenser
|
•
|
A/C Window Unit or through wall Replacement
|
•
|
Individual Unit Hot Water Heater Replacement
|
•
|
Central Hot Water Heater Replacement
|
•
|
Carpet Replacement
|
•
|
Vinyl Flooring Replacement
|
•
|
Dishwasher Replacement
|
•
|
Range Replacement
|
•
|
Refrigerator Replacement
|
•
|
Microwave Replacement
|
•
|
Unit Laundry Dryer Replacement
|
•
|
Unit Laundry Washing Machine Replacement
|
•
|
Common Area Floors Replacement
|
•
|
Common Area Washer Replacement
|
•
|
Common Area Dryer Replacement
|
•
|
Common Area Seating, FF&E Tables, Etc. Replacement
|
•
|
Unit Interior FF&E Replacement
|
•
|
Commercial Kitchen Equipment Replacement
|
•
|
Parking, Stall Striping
|
•
|
Painting, Exterior
|
•
|
Fan Coil Unit / Furnace
|
•
|
Packaged Terminal Air Conditioner (PTAC)
|
•
|
Split System Condenser
|
•
|
Central Domestic Hot Water Heater
|
•
|
Carpet
|
•
|
Vinyl Flooring
|
•
|
Kitchen: Refrigerator
|
•
|
Common Area Floors, Carpet
|
•
|
Common Area Washer
|
•
|
Common Area Dryer
|
•
|
Common Area Seating, FF&E, Tables, Etc.
|
•
|
Unit Interior FF&E
|
•
|
Commercial Kitchen Equipment
|
•
|
Parking, Stall Striping
|
•
|
Façade Maintenance
|
•
|
Fan Coil Unit / Furnace
|
•
|
Packaged Terminal Air Conditioner (PTAC)
|
•
|
Split System Condenser
|
•
|
Central Domestic Hot Water Heater
|
•
|
Carpet
|
•
|
Vinyl Flooring
|
•
|
Kitchen: Refrigerator
|
•
|
Common Area Floors, Carpet
|
•
|
Common Area Washer
|
•
|
Common Area Dryer
|
•
|
Common Area Seating, FF&E, Tables, Etc.
|
•
|
Unit Interior FF&E
|
•
|
Commercial Kitchen Equipment
|
•
|
Parking, Stall Striping
|
•
|
Painting, Exterior
|
•
|
Fan Coil Unit / Furnace
|
•
|
Packaged Terminal Air Conditioner (PTAC)
|
•
|
Split-System Condenser
|
•
|
Central Water Heater Replacement
|
•
|
Carpet
|
•
|
Vinyl Flooring
|
•
|
Kitchen: Refrigerator
|
•
|
Common Area Floors, Carpet
|
•
|
Common Area Washer
|
•
|
Common Area Dryer
|
•
|
Common Area Seating, FF&E, Tables, Etc.
|
•
|
Commercial Kitchen Equipment
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
ADA Parking –
Install van accessible ADA parking space
|
$250
|
150%
|
$375
|
12 Months
|
TOTAL ESCROW
|
$250
|
|
$375
(Waived)
|
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
Unit Carbon Monoxide Detectors –
Installation of Unit Carbon Monoxide Detectors
|
$1,400
|
150%
|
$2,100
|
90 Days
|
Asphalt Shingle (3-tab) –
Replacement of original asphalt-composition shingles throughout building to repair leaks
|
$26,513
|
150%
|
$39,770
|
6 Months
|
Building Roof –
Repair roof leaks above kitchen
|
$5,000
|
150%
|
$7,500
|
6 Months
|
Van Accessible Parking Space
– Provide appropriate striping for ADA-designated, van accessible space
|
$250
|
150%
|
$375
|
12 Months
|
TOTAL ESCROW
|
$33,163
|
|
$49,745
|
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
Unit Carbon Monoxide Detectors –
Installation of residential unit carbon monoxide detectors
|
$2,905
|
150%
|
$4,358
|
90 Days
|
TOTAL ESCROW
|
$2,905
|
|
$4,358 (Waived)
|
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
Concrete Pavement
– Repair concrete as necessary
|
$6,000
|
150%
|
$9,000
|
12 Months
|
Magnetic Lock System Replacement –
Replace magnetic locking system throughout the building
|
$37,400
|
150%
|
$56,100
|
12 Months
|
ADA Compliant Parking –
ADA spaces are not correctly identified or configured. Install appropriate signage.
|
$250
|
150%
|
$375
|
12 Months
|
Evidence of Medical Waste Disposal Contract –
Biohazardous medical waste should be disposed of by a hazardous waste disposal company to remove sharps and medical waste storage containers from the facility
|
$0
|
150%
|
$0
|
6 Months
|
TOTAL ESCROW
|
$43,650
|
|
$65,475
|
|
ITEM
|
COST
|
%
|
TOTAL
|
REQUIRED COMPLETION TIMEFRAME
|
Unit Carbon Monoxide Detectors
– Installation of CO Detectors due to gas-fired HVAC and water heaters.
|
$1,610
|
150%
|
$2,415
|
90 Days
|
TOTAL ESCROW
|
$1,610
|
|
$2,415
(Waived)
|
|
1.
|
Section 4.01(f) (Effect of Master Agreement on Financial Condition) and Section 4.01(i) (No Bankruptcies or Judgments). Until such time as a Multifamily Residential Property meeting all of the Underwriting and Servicing Requirements is acquired by such Shell Borrower and concurrently added to the Collateral Pool in connection with a Future Advance made subject to and in accordance with the terms of the Master Agreement, such Shell Borrower will be rendered Insolvent by the transactions contemplated by the provisions of the Master Agreement and other Loan Documents and such Shell Borrower will not have sufficient working capital to pay all of such Shell Borrower’s outstanding debts as they come due, including all Debt Service Amounts.
|
2.
|
Section 4.01(h)(10) (Single Purpose Status). ARHC TVTITFL01, LLC, successor by name change to ARHC CO Borrower 4, LLC, as the surviving entity to the merger with ARHC TVTITFL01, LLC, has acquired the obligations of ARHC TVTITFL01, LLC. ARHC BMBUCMI01, LLC, successor by name change to ARHC CO Borrower 5, LLC, as the surviving entity to the merger with ARHC BMBUCMI01, LLC, has acquired the obligations of ARHC BMBUCMI01, LLC. ARHC CWEVAGA01, LLC, successor by name change to ARHC CO Borrower 6, LLC, as the surviving entity to the merger with ARHC CWEVAGA01, LLC, has acquired the obligations of ARHC CWEVAGA01, LLC. ARHC LVHLDMI01, LLC, successor by name change to ARHC CO Borrower 7, LLC, as the surviving entity to the merger with ARHC LVHLDMI01, LLC, has acquired the obligations of ARHC LVHLDMI01, LLC. ARHC PHCTNIA01, LLC, successor by name change to ARHC CO Borrower 8, LLC, as the surviving entity to the merger with ARHC PHCTNIA01, LLC, has acquired the obligations of ARHC PHCTNIA01, LLC. ARHC SCCRLIA01, LLC, successor by name change to ARHC CO Borrower 9, LLC, as the surviving entity to the merger with ARHC SCCRLIA01, LLC, has acquired the obligations of ARHC SCCRLIA01, LLC. ARHC SMMTEIA01, LLC, successor by name change to ARHC CO Borrower 10, LLC, as the surviving entity to the merger with ARHC SMMTEIA01, LLC, has acquired the obligations of ARHC SMMTEIA01, LLC.
|
3.
|
Sections 6.01(a)(1), (4) and (6) and 6.01(g)(2)(B) and (E). ARHC SMMTEIA01 TRS, LLC, a Delaware limited liability company, and Affiliated Property Operator of the Sunnybrook of Muscatine Mortgaged Property, is no longer enrolled with Iowa Medicaid Enterprise, the Governmental Authority with power to approve providers participating in the Iowa Medicaid program and establish Medicaid healthcare service cost reimbursement rates.
|
Third Amendment to Master Credit Facility Agreement
|
|
4
|
HTI/Capital One (Addition of 7)
|
|
|
Entity
|
Jurisdiction of Incorporation
|
Healthcare Trust Operating Partnership, L.P.
|
Delaware
|
ARHC TRS HOLDCO II, LLC
|
Delaware
|
ARHC FMWEDAL01, LLC
|
Delaware
|
ARHC AHJACOH01, LLC
|
Delaware
|
ARHC OCWMNLA01, LLC
|
Delaware
|
ARHC CMLITCO01, LLC
|
Delaware
|
ARHC OLOLNIL01, LLC
|
Delaware
|
ARHC SCTEMTX01, LLC
|
Delaware
|
ARHC GHGVLSC01, LLC
|
Delaware
|
ARHC AMGLNAZ01, LLC
|
Delaware
|
ARHC CSDOUGA01, LLC
|
Delaware
|
ARHC VCSTOGA01, LLC
|
Delaware
|
ARHC SFSTOGA01, LLC
|
Delaware
|
ARHC BGBOWMD01, LLC
|
Delaware
|
ARHC SCBTHNY01, LLC
|
Delaware
|
ARHC SCBTHNY02, LLC
|
Delaware
|
ARHC PMCPKNY01, LLC
|
Delaware
|
ARHC BCKNGNY01, LLC
|
Delaware
|
ARHC MCNWDNY01, LLC
|
Delaware
|
ARHC CCSCNNY01, LLC
|
Delaware
|
ARHC CAROCMI01, LLC
|
Delaware
|
ARHC CAROCMI02, LLC
|
Delaware
|
ARHC BMBWNIL01, LLC
|
Delaware
|
ARHC CSCLWFL01, LLC
|
Delaware
|
ARHC SAVENFL01, LLC
|
Delaware
|
ARHC LPELKCA01, LLC
|
Delaware
|
ARHC UCELKCA01, LLC
|
Delaware
|
ARHC BPBUFMO01, LLC
|
Delaware
|
ARHC CHCASMO01, LLC
|
Delaware
|
ARHC GYHSVMO01, LLC
|
Delaware
|
ARHC BSHUMMO01, LLC
|
Delaware
|
ARHC CALEWMO01, LLC
|
Delaware
|
ARHC MCMSHMO01, LLC
|
Delaware
|
ARHC GGPOTMO01, LLC
|
Delaware
|
ARHC EMRAYMO01, LLC
|
Delaware
|
ARHC HBTPAFL01, LLC
|
Delaware
|
ARHC HBTPAFL01 TRS, LLC
|
Delaware
|
ARHC ARCLRMI01, LLC
|
Delaware
|
ARHC ARCLRMI01 TRS, LLC
|
Delaware
|
ARHC SFFLDIA01, LLC
|
Delaware
|
ARHC SMMDSIA01, LLC
|
Delaware
|
ARHC SPPLSIA01, LLC
|
Delaware
|
ARHC RHMESAZ01, LLC
|
Delaware
|
ARHC RHSUNAZ01, LLC
|
Delaware
|
ARHC Restora Participant, LLC
|
Delaware
|
ARHC AHGBYWI01, LLC
|
Delaware
|
ARHC AHGVLWI01, LLC
|
Delaware
|
ARHC AHPLYWI01, LLC
|
Delaware
|
ARHC AHWTFWI01, LLC
|
Delaware
|
ARHC AHWTMWI01, LLC
|
Delaware
|
ARHC AHKIEWI01, LLC
|
Delaware
|
ARHC AVBURWI01, LLC
|
Delaware
|
ARHC AORMDVA01, LLC
|
Delaware
|
ARHC PVGYRAZ01, LLC
|
Delaware
|
ARHC PPHRNTN01, LLC
|
Delaware
|
ARHC AHHFDCA01, LLC
|
Delaware
|
ARHC PRPEOAZ05 TRS, LLC
|
Delaware
|
ARHC PRPEOAZ01, LLC
|
Delaware
|
ARHC PRPEOAZ02, LLC
|
Delaware
|
ARHC PRPEOAZ03, LLC
|
Delaware
|
ARHC PRPEOAZ04, LLC
|
Delaware
|
ARHC Plaza Del Rio Medical Office Campus Member 1, LLC
|
Delaware
|
ARHC Plaza Del Rio Medical Office Campus Member 2, LLC
|
Delaware
|
ARHC MRMRWGA01, LLC
|
Delaware
|
ARHC BMLKWCO01, LLC
|
Delaware
|
ARHC APNVLMI01, LLC
|
Delaware
|
ARHC APNVLMI01 TRS, LLC
|
Delaware
|
ARHC PMPEOAZ01, LLC
|
Delaware
|
ARHC LMPLNTX01, LLC
|
Delaware
|
ARHC CMCNRTX01, LLC
|
Delaware
|
ARHC SCVSTCA01, LLC
|
Delaware
|
ARHC NVJUPFL01, LLC
|
Delaware
|
ARHC OPBROOR01, LLC
|
Delaware
|
ARHC OPBROOR01 TRS, LLC
|
Delaware
|
ARHC RWCUDWI01, LLC
|
Delaware
|
ARHC ECMCYNC01 LLC
|
Delaware
|
ARHC ECCPTNC01, LLC
|
Delaware
|
ARHC ECGVLSC01, LLC
|
Delaware
|
ARHC SMERIPA01, LLC
|
Delaware
|
ARHC SLKLAOR01, LLC
|
Delaware
|
ARHC CFGREOR01, LLC
|
Delaware
|
ARHC CFGREOR01 TRS, LLC
|
Delaware
|
ARHC PHNLXIL01, LLC
|
Delaware
|
ARHC MMTCTTX01, LLC
|
Delaware
|
ARHC RPATLGA01 TRS, LLC
|
Delaware
|
ARHC FRBRYAR01, LLC
|
Delaware
|
ARHC FRLTRAR01, LLC
|
Delaware
|
ARHC FRNLRAR01, LLC
|
Delaware
|
ARHC KB BORROWER 6, LLC
|
Delaware
|
ARHC KB BORROWER 7, LLC
|
Delaware
|
ARHC KB BORROWER 8, LLC
|
Delaware
|
ARHC KB BORROWER 9, LLC
|
Delaware
|
ARHC KB BORROWER 10, LLC
|
Delaware
|
ARHC KB BORROWER 11, LLC
|
Delaware
|
ARHC KB BORROWER 12, LLC
|
Delaware
|
ARHC KB BORROWER 13, LLC
|
Delaware
|
ARHC KB BORROWER 14, LLC
|
Delaware
|
ARHC KB BORROWER 15, LLC
|
Delaware
|
ARHC ATROCIL01 TRS, LLC
|
Delaware
|
ARHC LCDIXIL01 TRS, LLC
|
Delaware
|
ARHC AVBURWI01 TRS, LLC
|
Delaware
|
ARHC RWCUDWI01 TRS, LLC
|
Delaware
|
ARHC NVLTZFL01 TRS, LLC
|
Delaware
|
ARHC DDLARFL01, LLC
|
Delaware
|
ARHC DDHUDFL01, LLC
|
Delaware
|
ARHC RACLWFL01, LLC
|
Delaware
|
ARHC RMRWLTX01, LLC
|
Delaware
|
ARHC DMDCRGA01, LLC
|
Delaware
|
ARHC MHCLVOH01, LLC
|
Delaware
|
ARHC PPLVLGA01, LLC
|
Delaware
|
ARHC CHCOLIL01, LLC
|
Delaware
|
ARHC CHCOLIL01 TRS, LLC
|
Delaware
|
ARHC CCGBGIL01, LLC
|
Delaware
|
ARHC VAGBGIL01, LLC
|
Delaware
|
ARHC ACRICKY01, LLC
|
Delaware
|
ARHC WLWBYMN01, LLC
|
Delaware
|
ARHC GFGBTAZ01, LLC
|
Delaware
|
ARHC LMFMYFL01, LLC
|
Delaware
|
ARHC BMWRNMI01, LLC
|
Delaware
|
ARHC MMJLTIL01, LLC
|
Delaware
|
ARHC Quad Cities Portfolio Member, LLC
|
Delaware
|
ARHC UPMUSIA01, LLC
|
Delaware
|
ARHC UPMOLIL01, LLC
|
Delaware
|
ARHC TCHOUTX01, LLC
|
Delaware
|
ARHC PPDWTMI01, LLC
|
Delaware
|
ARHC AHMLWWI01, LLC
|
Delaware
|
ARHC VSTALFL01, LLC
|
Delaware
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
of Healthcare Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated this 19th day of March, 2018
|
|
/s/ W. Todd Jensen
|
|
|
W. Todd Jensen
|
|
|
Chief Executive Officer and President
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
of Healthcare Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated this 19th day of March, 2018
|
|
/s/ Katie P. Kurtz
|
|
|
Katie P. Kurtz
|
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
/s/ W. Todd Jensen
|
|
W. Todd Jensen
|
|
Chief Executive Officer and President
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Katie P. Kurtz
|
|
Katie P. Kurtz
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
(Principal Financial Officer and Principal Accounting Officer)
|