ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
63-1261433
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer Identification No.)
|
|
|
100 Brookwood Place, Birmingham, AL
|
35209
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
(205) 877-4400
|
|
(Registrant’s Telephone Number,
Including Area Code)
|
(Former Name, Former Address, and Former
Fiscal Year, if Changed Since Last Report)
|
Large accelerated filer
|
|
ý
|
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
Term
|
Meaning
|
AOCI
|
Accumulated other comprehensive income (loss)
|
BOLI
|
Business owned life insurance
|
DPAC
|
Deferred policy acquisition costs
|
Eastern Re
|
Eastern Re, LTD, S.P.C.
|
EBUB
|
Earned, but unbilled premium
|
FAL
|
Funds at Lloyd's
|
FASB
|
Financial Accounting Standards Board
|
FHLB
|
Federal Home Loan Bank
|
GAAP
|
Generally accepted accounting principles in the United States of America
|
HCPL
|
Healthcare professional liability
|
IRS
|
Internal Revenue Service
|
LLC
|
Limited liability company
|
Lloyd's
|
Lloyd's of London market
|
LP
|
Limited partnership
|
Medical Technology Liability
|
Medical technology and life sciences products liability
|
NAV
|
Net asset value
|
NYSE
|
New York Stock Exchange
|
NRSRO
|
Nationally recognized statistical rating organization
|
OCI
|
Other comprehensive income (loss)
|
OTTI
|
Other-than-temporary impairment
|
PCAOB
|
Public Company Accounting Oversight Board
|
Revolving Credit Agreement
|
ProAssurance's $250 million revolving credit agreement
|
ROE
|
Return on equity
|
SEC
|
Securities and Exchange Commission
|
SPC
|
Segregated portfolio cell
|
Specialty P&C
|
Specialty Property and Casualty
|
Syndicate 1729
|
Lloyd's of London Syndicate 1729
|
Syndicate Credit Agreement
|
Unconditional revolving credit agreement with the Premium Trust Fund of Syndicate 1729
|
TIPS
|
Treasury Inflation Protected Securities
|
U.K.
|
United Kingdom of Great Britain and Northern Ireland
|
ULAE
|
Unallocated loss adjustment expense
|
VIE
|
Variable interest entity
|
|
changes in general economic conditions, including the impact of inflation or deflation and unemployment;
|
|
our ability to maintain our dividend payments;
|
|
regulatory, legislative and judicial actions or decisions that could affect our business plans or operations;
|
|
the enactment or repeal of tort reforms;
|
|
formation or dissolution of state-sponsored insurance entities providing coverages now offered by ProAssurance which could remove or add sizable numbers of insureds from or to the private insurance market;
|
|
changes in the interest rate environment;
|
|
changes in U.S. laws or government regulations regarding financial markets or market activity that may affect the U.S. economy and our business;
|
|
changes in the ability of the U.S. government to meet its obligations that may affect the U.S. economy and our business;
|
|
performance of financial markets affecting the fair value of our investments or making it difficult to determine the value of our investments;
|
|
changes in requirements or accounting policies and practices that may be adopted by our regulatory agencies, the FASB, the SEC, the PCAOB, or the NYSE and that may affect our business;
|
|
changes in laws or government regulations affecting the financial services industry, the property and casualty insurance industry or particular insurance lines underwritten by our subsidiaries;
|
|
the effect on our insureds, particularly the insurance needs of our insureds, and our loss costs, of changes in the healthcare delivery system, including changes attributable to the Patient Protection and Affordable Care Act;
|
|
consolidation of our insureds into or under larger entities which may be insured by competitors, or may not have a risk profile that meets our underwriting criteria or which may not use external providers for insuring or otherwise managing substantial portions of their liability risk;
|
|
uncertainties inherent in the estimate of our loss and loss adjustment expense reserve and reinsurance recoverable;
|
|
changes in the availability, cost, quality, or collectability of insurance/reinsurance;
|
|
the results of litigation, including pre- or post-trial motions, trials and/or appeals we undertake;
|
|
effects on our claims costs from mass tort litigation that are different from that anticipated by us;
|
|
allegations of bad faith which may arise from our handling of any particular claim, including failure to settle;
|
|
loss or consolidation of independent agents, agencies, brokers, or brokerage firms;
|
|
changes in our organization, compensation and benefit plans;
|
|
changes in the business or competitive environment may limit the effectiveness of our business strategy and impact our revenues;
|
|
our ability to retain and recruit senior management;
|
|
the availability, integrity and security of our technology infrastructure or that of our third party providers of technology infrastructure, including any susceptibility to cyber-attacks which might result in a loss of information or operating capability;
|
|
the impact of a catastrophic event, as it relates to both our operations and our insured risks;
|
|
the impact of acts of terrorism and acts of war;
|
|
the effects of terrorism related insurance legislation and laws;
|
|
assessments from guaranty funds;
|
|
our ability to achieve continued growth through expansion into new markets or through acquisitions or business combinations;
|
|
changes to the ratings assigned by rating agencies to our insurance subsidiaries, individually or as a group;
|
|
provisions in our charter documents, Delaware law and state insurance laws may impede attempts to replace or remove management or may impede a takeover;
|
|
state insurance restrictions may prohibit assets held by our insurance subsidiaries, including cash and investment securities, from being used for general corporate purposes;
|
|
taxing authorities can take exception to our tax positions and cause us to incur significant amounts of legal and accounting costs and, if our defense is not successful, additional tax costs, including interest and penalties; and
|
|
expected benefits from completed and proposed acquisitions may not be achieved or may be delayed longer than expected due to business disruption; loss of customers, employees and key agents; increased operating costs or inability to achieve cost savings; and assumption of greater than expected liabilities, among other reasons.
|
Additional risks that could arise from our membership in the Lloyd's of London market and our participation in Syndicate 1729 include, but are not limited to, the following:
|
|
|
members of Lloyd's are subject to levies by the Council of Lloyd's based on a percentage of the member's underwriting capacity, currently a maximum of 3%, but can be increased by Lloyd's;
|
|
Syndicate operating results can be affected by decisions made by the Council of Lloyd's over which the management of Syndicate 1729 has little ability to control, such as a decision to not approve the business plan of the Syndicate, or a decision to increase the capital required to continue operations, and by our obligation to pay levies to Lloyd's;
|
|
Lloyd's insurance and reinsurance relationships and distribution channels could be disrupted or Lloyd's trading licenses could be revoked making it more difficult for Syndicate 1729 to distribute and market its products; and
|
|
rating agencies could downgrade their ratings of Lloyd's as a whole.
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
||
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
||||
Investments
|
|
|
|
||||
Fixed maturities, available for sale, at fair value; amortized cost, $2,903,152 and $3,055,477, respectively
|
$
|
2,967,353
|
|
|
$
|
3,145,027
|
|
Equity securities, trading, at fair value; cost, $290,811 and $283,107 respectively
|
307,326
|
|
|
314,482
|
|
||
Short-term investments
|
144,351
|
|
|
131,259
|
|
||
Business owned life insurance
|
56,090
|
|
|
56,381
|
|
||
Investment in unconsolidated subsidiaries
|
291,661
|
|
|
276,501
|
|
||
Other investments, $31,600 and $28,958 at fair value, respectively, otherwise at cost or amortized cost
|
91,110
|
|
|
86,057
|
|
||
Total Investments
|
3,857,891
|
|
|
4,009,707
|
|
||
Cash and cash equivalents
|
151,366
|
|
|
197,040
|
|
||
Premiums receivable
|
219,993
|
|
|
202,528
|
|
||
Receivable from reinsurers on paid losses and loss adjustment expenses
|
9,024
|
|
|
6,494
|
|
||
Receivable from reinsurers on unpaid losses and loss adjustment expenses
|
237,801
|
|
|
237,966
|
|
||
Prepaid reinsurance premiums
|
35,673
|
|
|
32,115
|
|
||
Deferred policy acquisition costs
|
44,398
|
|
|
38,790
|
|
||
Real estate, net
|
39,374
|
|
|
39,799
|
|
||
Intangible assets
|
96,598
|
|
|
100,733
|
|
||
Goodwill
|
210,725
|
|
|
210,725
|
|
||
Other assets
|
98,648
|
|
|
93,263
|
|
||
Total Assets
|
$
|
5,001,491
|
|
|
$
|
5,169,160
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Policy liabilities and accruals
|
|
|
|
||||
Reserve for losses and loss adjustment expenses
|
$
|
2,026,697
|
|
|
$
|
2,058,266
|
|
Unearned premiums
|
370,459
|
|
|
345,828
|
|
||
Reinsurance premiums payable
|
24,143
|
|
|
17,451
|
|
||
Total Policy Liabilities
|
2,421,299
|
|
|
2,421,545
|
|
||
Deferred tax liability
|
11,142
|
|
|
18,818
|
|
||
Other liabilities
|
161,866
|
|
|
320,853
|
|
||
Long-term debt
|
350,000
|
|
|
250,000
|
|
||
Total Liabilities
|
2,944,307
|
|
|
3,011,216
|
|
||
Shareholders’ Equity
|
|
|
|
||||
Common shares, par value $0.01 per share, 100,000,000 shares authorized, 62,496,623 and 62,297,214 shares issued, respectively
|
625
|
|
|
623
|
|
||
Additional paid-in capital
|
362,230
|
|
|
359,577
|
|
||
Accumulated other comprehensive income (loss), net of deferred tax expense (benefit) of $21,784 and $31,342, respectively
|
41,049
|
|
|
58,204
|
|
||
Retained earnings
|
2,028,745
|
|
|
1,991,704
|
|
||
Treasury shares, at cost, 8,481,567 shares and 5,763,388 shares, respectively
|
(375,465
|
)
|
|
(252,164
|
)
|
||
Total Shareholders’ Equity
|
2,057,184
|
|
|
2,157,944
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
5,001,491
|
|
|
$
|
5,169,160
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total
|
||||||||||||
Balance at December 31, 2014
|
$
|
623
|
|
|
$
|
359,577
|
|
|
$
|
58,204
|
|
|
$
|
1,991,704
|
|
|
$
|
(252,164
|
)
|
|
$
|
2,157,944
|
|
Common shares reacquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(123,301
|
)
|
|
(123,301
|
)
|
||||||
Common shares issued for compensation
|
—
|
|
|
2,082
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,082
|
|
||||||
Share-based compensation
|
—
|
|
|
4,966
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,966
|
|
||||||
Net effect of restricted and performance shares issued and stock options exercised
|
2
|
|
|
(4,395
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,393
|
)
|
||||||
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,931
|
)
|
|
—
|
|
|
(33,931
|
)
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(17,155
|
)
|
|
—
|
|
|
—
|
|
|
(17,155
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
70,972
|
|
|
—
|
|
|
70,972
|
|
||||||
Balance at June 30, 2015
|
$
|
625
|
|
|
$
|
362,230
|
|
|
$
|
41,049
|
|
|
$
|
2,028,745
|
|
|
$
|
(375,465
|
)
|
|
$
|
2,057,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total
|
||||||||||||
Balance at December 31, 2013
|
$
|
621
|
|
|
$
|
349,894
|
|
|
$
|
59,661
|
|
|
$
|
2,015,603
|
|
|
$
|
(31,365
|
)
|
|
$
|
2,394,414
|
|
Common shares reacquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122,281
|
)
|
|
(122,281
|
)
|
||||||
Common shares issued for compensation
|
—
|
|
|
2,685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,685
|
|
||||||
Share-based compensation
|
—
|
|
|
5,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,641
|
|
||||||
Net effect of restricted and performance shares issued and stock options exercised
|
2
|
|
|
(2,821
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,819
|
)
|
||||||
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,534
|
)
|
|
—
|
|
|
(35,534
|
)
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
21,992
|
|
|
—
|
|
|
—
|
|
|
21,992
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
96,673
|
|
|
—
|
|
|
96,673
|
|
||||||
Balance at June 30, 2014
|
$
|
623
|
|
|
$
|
355,399
|
|
|
$
|
81,653
|
|
|
$
|
2,076,742
|
|
|
$
|
(153,646
|
)
|
|
$
|
2,360,771
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Net premiums earned
|
$
|
175,293
|
|
|
$
|
176,303
|
|
|
$
|
347,192
|
|
|
$
|
348,032
|
|
Net investment income
|
27,955
|
|
|
30,225
|
|
|
55,258
|
|
|
59,957
|
|
||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
2,420
|
|
|
719
|
|
|
4,041
|
|
|
2,470
|
|
||||
Net realized investment gains (losses):
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment (OTTI) losses
|
(1,209
|
)
|
|
—
|
|
|
(4,480
|
)
|
|
(50
|
)
|
||||
Portion of OTTI losses recognized in (reclassified from) other comprehensive income before taxes
|
348
|
|
|
—
|
|
|
1,789
|
|
|
—
|
|
||||
Net impairment losses recognized in earnings
|
(861
|
)
|
|
—
|
|
|
(2,691
|
)
|
|
(50
|
)
|
||||
Other net realized investment gains (losses)
|
(2,967
|
)
|
|
13,046
|
|
|
3,702
|
|
|
15,840
|
|
||||
Total net realized investment gains (losses)
|
(3,828
|
)
|
|
13,046
|
|
|
1,011
|
|
|
15,790
|
|
||||
Other income
|
1,576
|
|
|
2,154
|
|
|
3,745
|
|
|
4,249
|
|
||||
Total revenues
|
203,416
|
|
|
222,447
|
|
|
411,247
|
|
|
430,498
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Losses and loss adjustment expenses
|
112,747
|
|
|
104,052
|
|
|
230,915
|
|
|
200,104
|
|
||||
Reinsurance recoveries
|
(8,808
|
)
|
|
(5,139
|
)
|
|
(21,837
|
)
|
|
(11,683
|
)
|
||||
Net losses and loss adjustment expenses
|
103,939
|
|
|
98,913
|
|
|
209,078
|
|
|
188,421
|
|
||||
Underwriting, policy acquisition and operating expenses
|
53,525
|
|
|
52,157
|
|
|
104,881
|
|
|
104,672
|
|
||||
Segregated portfolio cells dividend expense
|
1,230
|
|
|
1,789
|
|
|
3,414
|
|
|
2,838
|
|
||||
Interest expense
|
3,710
|
|
|
3,521
|
|
|
7,341
|
|
|
7,091
|
|
||||
Total expenses
|
162,404
|
|
|
156,380
|
|
|
324,714
|
|
|
303,022
|
|
||||
Income before income taxes
|
41,012
|
|
|
66,067
|
|
|
86,533
|
|
|
127,476
|
|
||||
Provision for income taxes
|
|
|
|
|
|
|
|
||||||||
Current expense (benefit)
|
13,776
|
|
|
14,389
|
|
|
14,128
|
|
|
22,294
|
|
||||
Deferred expense (benefit)
|
(5,922
|
)
|
|
1,736
|
|
|
1,433
|
|
|
8,509
|
|
||||
Total income tax expense (benefit)
|
7,854
|
|
|
16,125
|
|
|
15,561
|
|
|
30,803
|
|
||||
Net income
|
33,158
|
|
|
49,942
|
|
|
70,972
|
|
|
96,673
|
|
||||
Other comprehensive income (loss), after tax, net of reclassification adjustments
|
(24,828
|
)
|
|
11,247
|
|
|
(17,155
|
)
|
|
21,992
|
|
||||
Comprehensive income
|
$
|
8,330
|
|
|
$
|
61,189
|
|
|
$
|
53,817
|
|
|
$
|
118,665
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.60
|
|
|
$
|
0.84
|
|
|
$
|
1.27
|
|
|
$
|
1.60
|
|
Diluted
|
$
|
0.60
|
|
|
$
|
0.84
|
|
|
$
|
1.26
|
|
|
$
|
1.59
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
55,445
|
|
|
59,524
|
|
|
56,016
|
|
|
60,383
|
|
||||
Diluted
|
55,645
|
|
|
59,742
|
|
|
56,226
|
|
|
60,615
|
|
||||
Cash dividends declared per common share
|
$
|
0.31
|
|
|
$
|
0.30
|
|
|
$
|
0.62
|
|
|
$
|
0.60
|
|
|
Six Months Ended June 30
|
||||||
|
2015
|
|
2014
|
||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
70,972
|
|
|
$
|
96,673
|
|
Adjustments to reconcile income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization, net of accretion
|
23,668
|
|
|
23,974
|
|
||
Net realized investment gains
|
(1,011
|
)
|
|
(15,790
|
)
|
||
Share-based compensation
|
4,966
|
|
|
5,641
|
|
||
Deferred income taxes
|
1,433
|
|
|
8,509
|
|
||
Policy acquisition costs, net amortization (net deferral)
|
(5,608
|
)
|
|
(4,535
|
)
|
||
Equity in earnings of unconsolidated subsidiaries, excluding distributions received and tax credit partnership amortization
|
(7,973
|
)
|
|
(5,941
|
)
|
||
Other
|
(674
|
)
|
|
(439
|
)
|
||
Other changes in assets and liabilities, excluding effect of business combinations:
|
|
|
|
||||
Premiums receivable
|
(17,465
|
)
|
|
(27,786
|
)
|
||
Reinsurance related assets and liabilities
|
769
|
|
|
(17,128
|
)
|
||
Other assets
|
(5,909
|
)
|
|
(6,017
|
)
|
||
Reserve for losses and loss adjustment expenses
|
(31,569
|
)
|
|
(50,284
|
)
|
||
Unearned premiums
|
24,631
|
|
|
27,441
|
|
||
Other liabilities
|
(2,478
|
)
|
|
(5,184
|
)
|
||
Net cash provided (used) by operating activities
|
$
|
53,752
|
|
|
$
|
29,134
|
|
Investing Activities
|
|
|
|
||||
Purchases of:
|
|
|
|
||||
Fixed maturities, available for sale
|
$
|
(375,552
|
)
|
|
$
|
(365,421
|
)
|
Equity securities, trading
|
(153,610
|
)
|
|
(56,006
|
)
|
||
Other investments
|
(15,786
|
)
|
|
(19,535
|
)
|
||
Funding of tax credit limited partnerships
|
(659
|
)
|
|
(5,348
|
)
|
||
Investment in unconsolidated subsidiaries
|
(26,275
|
)
|
|
(16,603
|
)
|
||
Proceeds from sales or maturities of:
|
|
|
|
||||
Fixed maturities, available for sale
|
520,169
|
|
|
342,347
|
|
||
Equity securities, trading
|
157,005
|
|
|
85,477
|
|
||
Other investments
|
11,918
|
|
|
10,288
|
|
||
Distributions from unconsolidated subsidiaries
|
13,619
|
|
|
—
|
|
||
Net sales or maturities (purchases) of short-term investments
|
(13,130
|
)
|
|
99,244
|
|
||
Cash received in acquisitions
|
—
|
|
|
35,013
|
|
||
Unsettled security transactions, net change
|
1,229
|
|
|
19,866
|
|
||
(Increase) decrease in restricted cash
|
—
|
|
|
78,000
|
|
||
Other
|
(5,266
|
)
|
|
6,065
|
|
||
Net cash provided (used) by investing activities
|
$
|
113,662
|
|
|
$
|
213,387
|
|
Continued on following page.
|
|
|
|
|
Six Months Ended June 30
|
||||||
|
2015
|
|
2014
|
||||
Financing Activities
|
|
|
|
||||
Borrowing under revolving credit agreement
|
$
|
100,000
|
|
|
$
|
—
|
|
Repurchase of common stock
|
(123,301
|
)
|
|
(119,593
|
)
|
||
Dividends to shareholders
|
(184,411
|
)
|
|
(36,223
|
)
|
||
Other
|
(5,376
|
)
|
|
(5,429
|
)
|
||
Net cash provided (used) by financing activities
|
(213,088
|
)
|
|
(161,245
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
(45,674
|
)
|
|
81,276
|
|
||
Cash and cash equivalents at beginning of period
|
197,040
|
|
|
129,383
|
|
||
Cash and cash equivalents at end of period
|
$
|
151,366
|
|
|
$
|
210,659
|
|
|
|
|
|
||||
Significant non-cash transactions
|
|
|
|
||||
Deposit transferred as consideration for acquisition
|
$
|
—
|
|
|
$
|
205,244
|
|
Dividends declared and not yet paid
|
$
|
16,728
|
|
|
$
|
17,607
|
|
(In millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
SPC dividends payable
|
|
$
|
18.6
|
|
|
$
|
15.8
|
|
Unpaid dividends
|
|
16.7
|
|
|
167.7
|
|
||
All other
|
|
126.6
|
|
|
137.4
|
|
||
Total other liabilities
|
|
$
|
161.9
|
|
|
$
|
320.9
|
|
|
Level 1:
|
quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets.
|
|
Level 2:
|
market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets or liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals.
|
|
Level 3:
|
the reporting entity's own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation.
|
|
June 30, 2015
|
||||||||||||||
|
Fair Value Measurements Using
|
|
Total
|
||||||||||||
(In thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury obligations
|
$
|
—
|
|
|
$
|
99,506
|
|
|
$
|
—
|
|
|
$
|
99,506
|
|
U.S. Government-sponsored enterprise obligations
|
—
|
|
|
29,735
|
|
|
—
|
|
|
29,735
|
|
||||
State and municipal bonds
|
—
|
|
|
1,003,611
|
|
|
—
|
|
|
1,003,611
|
|
||||
Corporate debt, multiple observable inputs
|
2,262
|
|
|
1,396,416
|
|
|
—
|
|
|
1,398,678
|
|
||||
Corporate debt, limited observable inputs:
|
|
|
|
|
|
|
|
||||||||
Other corporate debt, NRSRO ratings available
|
—
|
|
|
—
|
|
|
7,927
|
|
|
7,927
|
|
||||
Other corporate debt, NRSRO ratings not available
|
—
|
|
|
—
|
|
|
541
|
|
|
541
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
267,273
|
|
|
—
|
|
|
267,273
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
|
11,348
|
|
|
—
|
|
|
11,348
|
|
||||
Other commercial mortgage-backed securities
|
—
|
|
|
45,617
|
|
|
—
|
|
|
45,617
|
|
||||
Other asset-backed securities
|
—
|
|
|
98,340
|
|
|
4,777
|
|
|
103,117
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
||||||||
Financial
|
71,102
|
|
|
—
|
|
|
—
|
|
|
71,102
|
|
||||
Utilities/Energy
|
38,219
|
|
|
—
|
|
|
—
|
|
|
38,219
|
|
||||
Consumer oriented
|
48,270
|
|
|
—
|
|
|
76
|
|
|
48,346
|
|
||||
Industrial
|
40,846
|
|
|
—
|
|
|
—
|
|
|
40,846
|
|
||||
Bond funds
|
79,419
|
|
|
—
|
|
|
—
|
|
|
79,419
|
|
||||
All other
|
16,391
|
|
|
13,003
|
|
|
—
|
|
|
29,394
|
|
||||
Short-term investments
|
141,496
|
|
|
2,855
|
|
|
—
|
|
|
144,351
|
|
||||
Other investments
|
3,346
|
|
|
27,294
|
|
|
960
|
|
|
31,600
|
|
||||
Total assets categorized within the fair value hierarchy
|
$
|
441,351
|
|
|
$
|
2,994,998
|
|
|
$
|
14,281
|
|
|
$
|
3,450,630
|
|
LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.
|
|
|
|
|
|
|
149,083
|
|
|||||||
Total assets at fair value
|
|
|
|
|
|
|
$
|
3,599,713
|
|
|
December 31, 2014
|
||||||||||||||
|
Fair Value Measurements Using
|
|
Total
|
||||||||||||
(In thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury obligations
|
$
|
—
|
|
|
$
|
166,512
|
|
|
$
|
—
|
|
|
$
|
166,512
|
|
U.S. Government-sponsored enterprise obligations
|
—
|
|
|
39,563
|
|
|
—
|
|
|
39,563
|
|
||||
State and municipal bonds
|
—
|
|
|
1,057,590
|
|
|
5,025
|
|
|
1,062,615
|
|
||||
Corporate debt, multiple observable inputs
|
—
|
|
|
1,404,020
|
|
|
—
|
|
|
1,404,020
|
|
||||
Corporate debt, limited observable inputs:
|
|
|
|
|
|
|
|
||||||||
Other corporate debt, NRSRO ratings available
|
—
|
|
|
—
|
|
|
10,474
|
|
|
10,474
|
|
||||
Other corporate debt, NRSRO ratings not available
|
—
|
|
|
—
|
|
|
2,607
|
|
|
2,607
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
276,056
|
|
|
—
|
|
|
276,056
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
|
15,493
|
|
|
—
|
|
|
15,493
|
|
||||
Other commercial mortgage-backed securities
|
—
|
|
|
51,063
|
|
|
—
|
|
|
51,063
|
|
||||
Other asset-backed securities
|
—
|
|
|
111,855
|
|
|
4,769
|
|
|
116,624
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
||||||||
Financial
|
79,341
|
|
|
—
|
|
|
—
|
|
|
79,341
|
|
||||
Utilities/Energy
|
25,629
|
|
|
—
|
|
|
—
|
|
|
25,629
|
|
||||
Consumer oriented
|
65,670
|
|
|
—
|
|
|
—
|
|
|
65,670
|
|
||||
Industrial
|
55,460
|
|
|
—
|
|
|
—
|
|
|
55,460
|
|
||||
Bond funds
|
55,196
|
|
|
—
|
|
|
—
|
|
|
55,196
|
|
||||
All other
|
33,186
|
|
|
—
|
|
|
—
|
|
|
33,186
|
|
||||
Short-term investments
|
131,199
|
|
|
60
|
|
|
—
|
|
|
131,259
|
|
||||
Other investments
|
6,050
|
|
|
22,908
|
|
|
—
|
|
|
28,958
|
|
||||
Total assets categorized within the fair value hierarchy
|
$
|
451,731
|
|
|
$
|
3,145,120
|
|
|
$
|
22,875
|
|
|
$
|
3,619,726
|
|
LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.
|
|
|
|
|
|
|
133,250
|
|
|||||||
Total assets at fair value
|
|
|
|
|
|
|
$
|
3,752,976
|
|
•
|
Level 3 securities are priced by the Chief Investment Officer.
|
•
|
Level 3 valuations are computed quarterly. Prices are evaluated quarterly against prior period prices and the expected change in price.
|
•
|
The securities noted in the disclosure are primarily
NRSRO
rated debt instruments for which comparable market inputs are commonly available for evaluating the securities in question. Valuation of these debt instruments is not overly sensitive to changes in the unobservable inputs used.
|
|
||||||||||
|
|
Fair Value at
|
|
|
|
|
|
|
||
(In millions)
|
|
June 30, 2015
|
|
December 31, 2014
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
(Weighted Average) |
Assets:
|
|
|
|
|
|
|
|
|
|
|
State and municipal bonds
|
|
$—
|
|
$5.0
|
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 10% (5%)
|
|
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 10% (5%)
|
Corporate debt with limited observable inputs
|
|
$8.5
|
|
$13.1
|
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
Other asset-backed securities
|
|
$4.8
|
|
$4.8
|
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
Equity securities and Other investments
|
|
$1.1
|
|
$—
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 10% (5%)
|
|
June 30, 2015
|
||||||||||||||||||||||
|
Level 3 Fair Value Measurements – Assets
|
||||||||||||||||||||||
(In thousands)
|
U.S. Government-sponsored Enterprise Obligations
|
|
State and Municipal Bonds
|
|
Corporate Debt
|
|
Asset-backed Securities
|
|
Equity Securities and Other Investments
|
|
Total
|
||||||||||||
Balance March 30, 2015
|
$
|
—
|
|
|
$
|
5,025
|
|
|
$
|
9,977
|
|
|
$
|
4,788
|
|
|
$
|
—
|
|
|
$
|
19,790
|
|
Total gains (losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, as a part of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net realized investment gains (losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
—
|
|
|
(459
|
)
|
|
21
|
|
|
(11
|
)
|
|
(80
|
)
|
|
(529
|
)
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,116
|
|
|
1,116
|
|
||||||
Sales
|
—
|
|
|
—
|
|
|
(536
|
)
|
|
—
|
|
|
—
|
|
|
(536
|
)
|
||||||
Transfers in
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out
|
—
|
|
|
(4,566
|
)
|
|
(994
|
)
|
|
—
|
|
|
—
|
|
|
(5,560
|
)
|
||||||
Balance June 30, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,468
|
|
|
$
|
4,777
|
|
|
$
|
1,036
|
|
|
$
|
14,281
|
|
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
Level 3 Fair Value Measurements – Assets
|
||||||||||||||||||||||
(In thousands)
|
U.S. Government-sponsored Enterprise Obligations
|
|
State and Municipal Bonds
|
|
Corporate Debt
|
|
Asset-backed Securities
|
|
Equity Securities and Other Investments
|
|
Total
|
||||||||||||
Balance March 30, 2014
|
$
|
999
|
|
|
$
|
7,490
|
|
|
$
|
12,381
|
|
|
$
|
7,226
|
|
|
$
|
—
|
|
|
$
|
28,096
|
|
Total gains (losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, as a part of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net investment income
|
—
|
|
|
(4
|
)
|
|
16
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||
Net realized investment gains (losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Included in other comprehensive income
|
2
|
|
|
(26
|
)
|
|
(2
|
)
|
|
25
|
|
|
—
|
|
|
(1
|
)
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
2,499
|
|
|
1,175
|
|
|
—
|
|
|
3,674
|
|
||||||
Sales
|
—
|
|
|
—
|
|
|
(350
|
)
|
|
(61
|
)
|
|
—
|
|
|
(411
|
)
|
||||||
Transfers in
|
—
|
|
|
1,549
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,549
|
|
||||||
Transfers out
|
(1,001
|
)
|
|
(1,861
|
)
|
|
—
|
|
|
(2,405
|
)
|
|
—
|
|
|
(5,267
|
)
|
||||||
Balance June 30, 2014
|
$
|
—
|
|
|
$
|
7,148
|
|
|
$
|
14,544
|
|
|
$
|
5,960
|
|
|
$
|
—
|
|
|
$
|
27,652
|
|
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
Level 3 Fair Value Measurements – Assets
|
||||||||||||||||||||||
(In thousands)
|
U.S. Government-sponsored Enterprise Obligations
|
|
State and Municipal Bonds
|
|
Corporate Debt
|
|
Asset-backed Securities
|
|
Equity Securities and Other Investments
|
|
Total
|
||||||||||||
Balance December 31, 2013
|
$
|
—
|
|
|
$
|
7,338
|
|
|
$
|
14,176
|
|
|
$
|
6,814
|
|
|
$
|
—
|
|
|
$
|
28,328
|
|
Total gains (losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, as a part of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net investment income
|
—
|
|
|
(6
|
)
|
|
32
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
Net realized investment gains (losses)
|
—
|
|
|
(95
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
||||||
Included in other comprehensive income
|
1
|
|
|
42
|
|
|
667
|
|
|
69
|
|
|
—
|
|
|
779
|
|
||||||
Purchases
|
1,000
|
|
|
1,861
|
|
|
2,499
|
|
|
3,340
|
|
|
—
|
|
|
8,700
|
|
||||||
Sales
|
—
|
|
|
(257
|
)
|
|
(808
|
)
|
|
(61
|
)
|
|
—
|
|
|
(1,126
|
)
|
||||||
Transfers in
|
—
|
|
|
2,119
|
|
|
—
|
|
|
305
|
|
|
—
|
|
|
2,424
|
|
||||||
Transfers out
|
(1,001
|
)
|
|
(3,854
|
)
|
|
(2,025
|
)
|
|
(4,507
|
)
|
|
—
|
|
|
(11,387
|
)
|
||||||
Balance June 30, 2014
|
$
|
—
|
|
|
$
|
7,148
|
|
|
$
|
14,544
|
|
|
$
|
5,960
|
|
|
$
|
—
|
|
|
$
|
27,652
|
|
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unfunded
Commitments |
|
Fair Value
|
||||||
(In thousands)
|
June 30,
2015 |
|
June 30,
2015 |
|
December 31,
2014 |
||||
Investments in LPs/LLCs:
|
|
|
|
|
|
||||
Private debt funds (1)
|
$25,946
|
|
$
|
38,812
|
|
|
$
|
37,296
|
|
Long equity fund (2)
|
None
|
|
7,058
|
|
|
6,747
|
|
||
Long/short equity funds (3)
|
None
|
|
25,356
|
|
|
25,301
|
|
||
Non-public equity funds (4)
|
$53,356
|
|
65,374
|
|
|
51,811
|
|
||
Multi-strategy fund of funds (5)
|
None
|
|
8,534
|
|
|
8,271
|
|
||
Structured credit fund (6)
|
None
|
|
3,949
|
|
|
3,824
|
|
||
|
|
|
$
|
149,083
|
|
|
$
|
133,250
|
|
(1)
|
Comprised of interests in two unrelated
LP
funds that are structured to provide interest distributions primarily through diversified portfolios of private debt instruments. One
LP
allows redemption by special consent; the other does not permit redemption. Income and capital are to be periodically distributed at the discretion of the
LP
s over an anticipated time frame that spans from
3
to
8
years.
|
(2)
|
The fund is an
LP
that holds long equities of public international companies. Redemptions are allowed at the end of any calendar month with a prior notice requirement of
15 days
and are paid within
10 days
of the end of the calendar month of the redemption request.
|
(3)
|
Comprised of interests in multiple unrelated
LP
funds. The funds hold primarily long and short North American equities, and target absolute returns using strategies designed to take advantage of event-driven market opportunities. The funds generally permit quarterly or semi-annual capital redemptions subject to notice requirements of
30
to
90
days. For some funds, redemptions above specified thresholds (lowest threshold is
90%
) may be only partially payable until after a fund audit is completed and are then payable within
30
days.
|
(4)
|
Comprised of interests in three unrelated
LP
funds, each structured to provide capital appreciation through diversified investments in private equity, which can include investments in buyout, venture capital, mezzanine debt, distressed debt and other private equity-oriented
LP
s. One
LP
allows redemption by special consent; the others do not permit redemption. Income and capital are to be periodically distributed at the discretion of the
LP
over time frames that are anticipated to span up to
9
years.
|
(5)
|
This fund is an
LLC
structured to build and manage low volatility, multi-manager portfolios that have little or no correlation to the broader fixed income and equity security markets. Redemptions are not permitted but the
LLC
Board is permitted discretion to periodically extend offers to repurchase units of the
LLC
.
|
(6)
|
This fund is an
LP
seeking to obtain superior risk-adjusted absolute returns by acquiring and actively managing a diversified portfolio of debt securities, including bonds, loans and other asset-backed instruments. Redemptions are allowed at any quarter-end with a prior notice requirement of
90 days
.
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
(In thousands)
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
BOLI
|
$
|
56,090
|
|
|
$
|
56,090
|
|
|
$
|
56,381
|
|
|
$
|
56,381
|
|
Other investments
|
$
|
59,510
|
|
|
$
|
56,672
|
|
|
$
|
57,099
|
|
|
$
|
57,994
|
|
Other assets
|
$
|
23,079
|
|
|
$
|
23,052
|
|
|
$
|
22,440
|
|
|
$
|
22,399
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Senior notes due 2023
|
$
|
250,000
|
|
|
$
|
267,853
|
|
|
$
|
250,000
|
|
|
$
|
276,503
|
|
Revolving credit agreement
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other liabilities
|
$
|
15,259
|
|
|
$
|
15,253
|
|
|
$
|
14,656
|
|
|
$
|
14,645
|
|
|
June 30, 2015
|
||||||||||||||
(In thousands)
|
Amortized
Cost |
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
Fixed maturities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury obligations
|
$
|
97,491
|
|
|
$
|
2,223
|
|
|
$
|
208
|
|
|
$
|
99,506
|
|
U.S. Government-sponsored enterprise obligations
|
28,452
|
|
|
1,328
|
|
|
45
|
|
|
29,735
|
|
||||
State and municipal bonds
|
969,667
|
|
|
36,244
|
|
|
2,300
|
|
|
1,003,611
|
|
||||
Corporate debt
|
1,387,556
|
|
|
36,992
|
|
|
17,402
|
|
|
1,407,146
|
|
||||
Residential mortgage-backed securities
|
261,015
|
|
|
7,738
|
|
|
1,480
|
|
|
267,273
|
|
||||
Agency commercial mortgage-backed securities
|
11,135
|
|
|
238
|
|
|
25
|
|
|
11,348
|
|
||||
Other commercial mortgage-backed securities
|
45,032
|
|
|
698
|
|
|
113
|
|
|
45,617
|
|
||||
Other asset-backed securities
|
102,804
|
|
|
368
|
|
|
55
|
|
|
103,117
|
|
||||
|
$
|
2,903,152
|
|
|
$
|
85,829
|
|
|
$
|
21,628
|
|
|
$
|
2,967,353
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
||||||||||||||
(In thousands)
|
Amortized
Cost |
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
Fixed maturities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury obligations
|
$
|
163,714
|
|
|
$
|
3,785
|
|
|
$
|
987
|
|
|
$
|
166,512
|
|
U.S. Government-sponsored enterprise obligations
|
38,022
|
|
|
1,641
|
|
|
100
|
|
|
39,563
|
|
||||
State and municipal bonds
|
1,015,555
|
|
|
47,395
|
|
|
335
|
|
|
1,062,615
|
|
||||
Corporate debt
|
1,389,970
|
|
|
44,234
|
|
|
17,103
|
|
|
1,417,101
|
|
||||
Residential mortgage-backed securities
|
266,306
|
|
|
10,198
|
|
|
448
|
|
|
276,056
|
|
||||
Agency commercial mortgage-backed securities
|
15,344
|
|
|
208
|
|
|
59
|
|
|
15,493
|
|
||||
Other commercial mortgage-backed securities
|
50,025
|
|
|
1,137
|
|
|
99
|
|
|
51,063
|
|
||||
Other asset-backed securities
|
116,541
|
|
|
288
|
|
|
205
|
|
|
116,624
|
|
||||
|
$
|
3,055,477
|
|
|
$
|
108,886
|
|
|
$
|
19,336
|
|
|
$
|
3,145,027
|
|
(In thousands)
|
Amortized
Cost |
|
Due in one
year or less |
|
Due after
one year through five years |
|
Due after
five years through ten years |
|
Due after
ten years |
|
Total Fair
Value |
||||||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury obligations
|
$
|
97,491
|
|
|
$
|
14,924
|
|
|
$
|
69,645
|
|
|
$
|
11,744
|
|
|
$
|
3,193
|
|
|
$
|
99,506
|
|
U.S. Government-sponsored enterprise obligations
|
28,452
|
|
|
2,649
|
|
|
19,404
|
|
|
7,345
|
|
|
337
|
|
|
29,735
|
|
||||||
State and municipal bonds
|
969,667
|
|
|
50,386
|
|
|
341,963
|
|
|
443,042
|
|
|
168,220
|
|
|
1,003,611
|
|
||||||
Corporate debt
|
1,387,556
|
|
|
106,506
|
|
|
731,107
|
|
|
540,308
|
|
|
29,225
|
|
|
1,407,146
|
|
||||||
Residential mortgage-backed securities
|
261,015
|
|
|
|
|
|
|
|
|
|
|
267,273
|
|
||||||||||
Agency commercial mortgage-backed securities
|
11,135
|
|
|
|
|
|
|
|
|
|
|
11,348
|
|
||||||||||
Other commercial mortgage-backed securities
|
45,032
|
|
|
|
|
|
|
|
|
|
|
45,617
|
|
||||||||||
Other asset-backed securities
|
102,804
|
|
|
|
|
|
|
|
|
|
|
103,117
|
|
||||||||||
|
$
|
2,903,152
|
|
|
|
|
|
|
|
|
|
|
$
|
2,967,353
|
|
(In thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
Investments in LPs/LLCs, at cost
|
$
|
55,978
|
|
|
$
|
53,258
|
|
Convertible securities, at fair value
|
31,600
|
|
|
28,958
|
|
||
Other, principally FHLB capital stock, at cost
|
3,532
|
|
|
3,841
|
|
||
|
$
|
91,110
|
|
|
$
|
86,057
|
|
|
June 30, 2015
|
|
Carrying Value
|
|||||||
(In thousands)
|
Percentage
Ownership |
|
June 30,
2015 |
|
December 31,
2014 |
|||||
Investment in LPs/LLCs:
|
|
|
|
|
|
|
||||
Qualified affordable housing tax credit partnerships
|
See below
|
|
$
|
126,440
|
|
|
$
|
133,143
|
|
|
Other tax credit partnerships
|
See below
|
|
3,717
|
|
|
—
|
|
|||
All other LPs/LLCs
|
<
|
25%
|
|
161,504
|
|
|
143,358
|
|
||
|
|
|
|
$
|
291,661
|
|
|
$
|
276,501
|
|
|
June 30, 2015
|
||||||||||||||||||||||
|
Total
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
(In thousands)
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
||||||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury obligations
|
$
|
31,127
|
|
|
$
|
207
|
|
|
$
|
25,299
|
|
|
$
|
150
|
|
|
$
|
5,828
|
|
|
$
|
57
|
|
U.S. Government-sponsored enterprise obligations
|
3,447
|
|
|
46
|
|
|
3,447
|
|
|
46
|
|
|
—
|
|
|
—
|
|
||||||
State and municipal bonds
|
130,171
|
|
|
2,300
|
|
|
124,146
|
|
|
2,014
|
|
|
6,025
|
|
|
286
|
|
||||||
Corporate debt
|
497,704
|
|
|
17,403
|
|
|
444,860
|
|
|
12,629
|
|
|
52,844
|
|
|
4,774
|
|
||||||
Residential mortgage-backed securities
|
82,512
|
|
|
1,480
|
|
|
72,839
|
|
|
1,215
|
|
|
9,673
|
|
|
265
|
|
||||||
Agency commercial mortgage-backed securities
|
609
|
|
|
25
|
|
|
187
|
|
|
—
|
|
|
422
|
|
|
25
|
|
||||||
Other commercial mortgage-backed securities
|
14,379
|
|
|
114
|
|
|
10,436
|
|
|
92
|
|
|
3,943
|
|
|
22
|
|
||||||
Other asset-backed securities
|
27,088
|
|
|
53
|
|
|
18,441
|
|
|
33
|
|
|
8,647
|
|
|
20
|
|
||||||
|
$
|
787,037
|
|
|
$
|
21,628
|
|
|
$
|
699,655
|
|
|
$
|
16,179
|
|
|
$
|
87,382
|
|
|
$
|
5,449
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in LPs/LLCs carried at cost
|
$
|
29,076
|
|
|
$
|
4,552
|
|
|
$
|
29,076
|
|
|
$
|
4,552
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
Total
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
(In thousands)
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
||||||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury obligations
|
$
|
61,209
|
|
|
$
|
987
|
|
|
$
|
46,869
|
|
|
$
|
617
|
|
|
$
|
14,340
|
|
|
$
|
370
|
|
U.S. Government-sponsored enterprise obligations
|
6,268
|
|
|
100
|
|
|
2,775
|
|
|
44
|
|
|
3,493
|
|
|
56
|
|
||||||
State and municipal bonds
|
39,831
|
|
|
335
|
|
|
18,910
|
|
|
84
|
|
|
20,921
|
|
|
251
|
|
||||||
Corporate debt
|
423,107
|
|
|
17,103
|
|
|
326,804
|
|
|
13,236
|
|
|
96,303
|
|
|
3,867
|
|
||||||
Residential mortgage-backed securities
|
45,006
|
|
|
448
|
|
|
14,406
|
|
|
31
|
|
|
30,600
|
|
|
417
|
|
||||||
Agency commercial mortgage-backed securities
|
4,783
|
|
|
59
|
|
|
70
|
|
|
—
|
|
|
4,713
|
|
|
59
|
|
||||||
Other commercial mortgage-backed securities
|
13,860
|
|
|
99
|
|
|
7,005
|
|
|
28
|
|
|
6,855
|
|
|
71
|
|
||||||
Other asset-backed securities
|
62,577
|
|
|
205
|
|
|
59,176
|
|
|
109
|
|
|
3,401
|
|
|
96
|
|
||||||
|
$
|
656,641
|
|
|
$
|
19,336
|
|
|
$
|
476,015
|
|
|
$
|
14,149
|
|
|
$
|
180,626
|
|
|
$
|
5,187
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in LPs/LLCs carried at cost
|
$
|
23,683
|
|
|
$
|
3,948
|
|
|
$
|
22,265
|
|
|
$
|
3,711
|
|
|
$
|
1,418
|
|
|
$
|
237
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Fixed maturities
|
$
|
25,025
|
|
|
$
|
28,919
|
|
|
$
|
49,984
|
|
|
$
|
56,960
|
|
Equities
|
3,456
|
|
|
2,551
|
|
|
6,468
|
|
|
4,818
|
|
||||
Short-term and Other investments
|
396
|
|
|
518
|
|
|
902
|
|
|
1,930
|
|
||||
BOLI
|
474
|
|
|
452
|
|
|
930
|
|
|
898
|
|
||||
Investment fees and expenses
|
(1,396
|
)
|
|
(2,215
|
)
|
|
(3,026
|
)
|
|
(4,649
|
)
|
||||
Net investment income
|
$
|
27,955
|
|
|
$
|
30,225
|
|
|
$
|
55,258
|
|
|
$
|
59,957
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Total OTTI losses:
|
|
|
|
|
|
|
|
||||||||
State and municipal bonds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
Corporate debt
|
(1,209
|
)
|
|
—
|
|
|
(4,480
|
)
|
|
—
|
|
||||
Portion recognized in (reclassified from) OCI:
|
|
|
|
|
|
|
|
||||||||
Corporate debt
|
348
|
|
|
—
|
|
|
1,789
|
|
|
—
|
|
||||
Net impairments recognized in earnings
|
$
|
(861
|
)
|
|
$
|
—
|
|
|
$
|
(2,691
|
)
|
|
$
|
(50
|
)
|
Gross realized gains, available-for-sale securities
|
3,627
|
|
|
2,170
|
|
|
7,640
|
|
|
2,975
|
|
||||
Gross realized (losses), available-for-sale securities
|
(810
|
)
|
|
(265
|
)
|
|
(2,065
|
)
|
|
(319
|
)
|
||||
Net realized gains (losses), trading securities
|
9,525
|
|
|
4,819
|
|
|
12,192
|
|
|
18,602
|
|
||||
Net realized gains (losses), Other investments
|
602
|
|
|
68
|
|
|
718
|
|
|
266
|
|
||||
Change in unrealized holding gains (losses), trading securities
|
(15,751
|
)
|
|
5,443
|
|
|
(14,893
|
)
|
|
(7,503
|
)
|
||||
Change in unrealized holding gains (losses), convertible securities, carried at fair value
|
(968
|
)
|
|
811
|
|
|
(698
|
)
|
|
1,819
|
|
||||
Other
|
808
|
|
|
—
|
|
|
808
|
|
|
—
|
|
||||
Net realized investment gains (losses)
|
$
|
(3,828
|
)
|
|
$
|
13,046
|
|
|
$
|
1,011
|
|
|
$
|
15,790
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Balance beginning of period
|
$
|
2,062
|
|
|
$
|
83
|
|
|
$
|
232
|
|
|
$
|
83
|
|
Additional credit losses recognized during the period, related to securities for which:
|
|
|
|
|
|
|
|
||||||||
No OTTI has been previously recognized
|
—
|
|
|
—
|
|
|
1,830
|
|
|
—
|
|
||||
OTTI has been previously recognized
|
861
|
|
|
—
|
|
|
861
|
|
|
—
|
|
||||
Reductions due to:
|
|
|
|
|
|
|
|
||||||||
Securities sold during the period (realized)
|
(293
|
)
|
|
—
|
|
|
(293
|
)
|
|
—
|
|
||||
Balance June 30
|
$
|
2,630
|
|
|
$
|
83
|
|
|
$
|
2,630
|
|
|
$
|
83
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Proceeds from sales (exclusive of maturities and paydowns)
|
$
|
95.1
|
|
|
$
|
105.7
|
|
|
$
|
301.0
|
|
|
$
|
122.5
|
|
Purchases
|
$
|
160.5
|
|
|
$
|
235.1
|
|
|
$
|
375.6
|
|
|
$
|
365.4
|
|
(In thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
Senior notes due 2023, unsecured, interest at 5.3% annually
|
$
|
250,000
|
|
|
$
|
250,000
|
|
Revolving Credit Agreement, outstanding borrowings fully secured, see Note 3, and carried at an interest rate of 0.77%. The interest rate on the borrowing is set at the time the borrowing is initiated or renewed. The current borrowing can be repaid or renewed in October 2015. If renewed, the interest rate will reset.
|
100,000
|
|
|
—
|
|
||
|
$
|
350,000
|
|
|
$
|
250,000
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Reclassifications from AOCI to net income, available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Realized investment gains (losses)
|
$
|
1,956
|
|
|
$
|
1,905
|
|
|
$
|
2,884
|
|
|
$
|
2,606
|
|
Tax effect (at 35%)
|
(685
|
)
|
|
(667
|
)
|
|
(1,009
|
)
|
|
(912
|
)
|
||||
Net reclassification adjustments
|
$
|
1,271
|
|
|
$
|
1,238
|
|
|
$
|
1,875
|
|
|
$
|
1,694
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred tax expense (benefit) included in OCI
|
$
|
(13,481
|
)
|
|
$
|
5,932
|
|
|
$
|
(9,349
|
)
|
|
$
|
11,634
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
(In thousands)
|
Specialty P&C
|
|
Workers' Compensation
|
|
Lloyd's Syndicate
|
|
Corporate
|
|
Inter-segment Eliminations
|
|
Consolidated
|
||||||||||||
Net premiums earned
|
$
|
112,608
|
|
|
$
|
53,581
|
|
|
$
|
9,104
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175,293
|
|
Net investment income
|
—
|
|
|
—
|
|
|
189
|
|
|
27,766
|
|
|
—
|
|
|
27,955
|
|
||||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
2,420
|
|
|
—
|
|
|
2,420
|
|
||||||
Net realized gains (losses)
|
—
|
|
|
—
|
|
|
4
|
|
|
(3,832
|
)
|
|
|
|
(3,828
|
)
|
|||||||
Other income
|
1,376
|
|
|
163
|
|
|
3
|
|
|
111
|
|
|
(77
|
)
|
|
1,576
|
|
||||||
Net losses and loss adjustment expenses
|
(64,054
|
)
|
|
(34,310
|
)
|
|
(5,575
|
)
|
|
—
|
|
|
—
|
|
|
(103,939
|
)
|
||||||
Underwriting, policy acquisition and operating expenses*
|
(26,645
|
)
|
|
(15,831
|
)
|
|
(3,964
|
)
|
|
(7,162
|
)
|
|
77
|
|
|
(53,525
|
)
|
||||||
Segregated portfolio cells dividend expense
|
—
|
|
|
(1,230
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,230
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,710
|
)
|
|
—
|
|
|
(3,710
|
)
|
||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
(620
|
)
|
|
(7,234
|
)
|
|
—
|
|
|
(7,854
|
)
|
||||||
Segment operating results
|
$
|
23,285
|
|
|
$
|
2,373
|
|
|
$
|
(859
|
)
|
|
$
|
8,359
|
|
|
$
|
—
|
|
|
$
|
33,158
|
|
Significant non-cash items
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
$
|
1,980
|
|
|
$
|
1,429
|
|
|
$
|
106
|
|
|
$
|
8,068
|
|
|
$
|
—
|
|
|
$
|
11,583
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
(In thousands)
|
Specialty P&C
|
|
Workers' Compensation
|
|
Lloyd's Syndicate
|
|
Corporate
|
|
Inter-segment Eliminations
|
|
Consolidated
|
||||||||||||
Net premiums earned
|
$
|
227,472
|
|
|
$
|
104,858
|
|
|
$
|
14,862
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
347,192
|
|
Net investment income
|
—
|
|
|
—
|
|
|
393
|
|
|
54,865
|
|
|
—
|
|
|
55,258
|
|
||||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
4,041
|
|
|
—
|
|
|
4,041
|
|
||||||
Net realized gains (losses)
|
—
|
|
|
—
|
|
|
15
|
|
|
996
|
|
|
—
|
|
|
1,011
|
|
||||||
Other income
|
2,874
|
|
|
300
|
|
|
492
|
|
|
268
|
|
|
(189
|
)
|
|
3,745
|
|
||||||
Net losses and loss adjustment expenses
|
(133,084
|
)
|
|
(66,412
|
)
|
|
(9,582
|
)
|
|
—
|
|
|
—
|
|
|
(209,078
|
)
|
||||||
Underwriting, policy acquisition and operating expenses*
|
(53,806
|
)
|
|
(31,189
|
)
|
|
(7,544
|
)
|
|
(12,531
|
)
|
|
189
|
|
|
(104,881
|
)
|
||||||
Segregated portfolio cells dividend expense
|
—
|
|
|
(3,414
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,414
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,341
|
)
|
|
—
|
|
|
(7,341
|
)
|
||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
(620
|
)
|
|
(14,941
|
)
|
|
—
|
|
|
(15,561
|
)
|
||||||
Segment operating results
|
$
|
43,456
|
|
|
$
|
4,143
|
|
|
$
|
(1,984
|
)
|
|
$
|
25,357
|
|
|
$
|
—
|
|
|
$
|
70,972
|
|
Significant non-cash items
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
$
|
4,143
|
|
|
$
|
2,869
|
|
|
$
|
236
|
|
|
$
|
16,420
|
|
|
$
|
—
|
|
|
$
|
23,668
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||||||||||
(In thousands)
|
Specialty P&C
|
|
Workers' Compensation
|
|
Lloyd's Syndicate
|
|
Corporate
|
|
Inter-segment Eliminations
|
|
Consolidated
|
||||||||||||
Net premiums earned
|
$
|
124,677
|
|
|
$
|
48,674
|
|
|
$
|
2,952
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
176,303
|
|
Net investment income
|
—
|
|
|
—
|
|
|
109
|
|
|
30,116
|
|
|
—
|
|
|
30,225
|
|
||||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
719
|
|
|
—
|
|
|
719
|
|
||||||
Net realized gains (losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
13,046
|
|
|
—
|
|
|
13,046
|
|
||||||
Other income
|
1,533
|
|
|
184
|
|
|
—
|
|
|
523
|
|
|
(86
|
)
|
|
2,154
|
|
||||||
Net losses and loss adjustment expenses
|
(66,664
|
)
|
|
(30,380
|
)
|
|
(1,869
|
)
|
|
—
|
|
|
—
|
|
|
(98,913
|
)
|
||||||
Underwriting, policy acquisition and operating expenses*
|
(33,510
|
)
|
|
(15,007
|
)
|
|
(2,538
|
)
|
|
(1,188
|
)
|
|
86
|
|
|
(52,157
|
)
|
||||||
Segregated portfolio cells dividend expense
|
—
|
|
|
(1,789
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,789
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,521
|
)
|
|
—
|
|
|
(3,521
|
)
|
||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,125
|
)
|
|
—
|
|
|
(16,125
|
)
|
||||||
Segment operating results
|
$
|
26,036
|
|
|
$
|
1,682
|
|
|
$
|
(1,346
|
)
|
|
$
|
23,570
|
|
|
$
|
—
|
|
|
$
|
49,942
|
|
Significant non-cash items
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
$
|
2,297
|
|
|
$
|
1,300
|
|
|
$
|
172
|
|
|
$
|
8,618
|
|
|
$
|
—
|
|
|
$
|
12,387
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||||||
(In thousands)
|
Specialty P&C
|
|
Workers' Compensation
|
|
Lloyd's Syndicate
|
|
Corporate
|
|
Inter-segment Eliminations
|
|
Consolidated
|
||||||||||||
Net premiums earned
|
$
|
250,911
|
|
|
$
|
94,169
|
|
|
$
|
2,952
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
348,032
|
|
Net investment income
|
—
|
|
|
—
|
|
|
124
|
|
|
59,833
|
|
|
—
|
|
|
59,957
|
|
||||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
2,470
|
|
|
—
|
|
|
2,470
|
|
||||||
Net realized gains (losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
15,790
|
|
|
—
|
|
|
15,790
|
|
||||||
Other income
|
3,098
|
|
|
323
|
|
|
—
|
|
|
1,033
|
|
|
(205
|
)
|
|
4,249
|
|
||||||
Net losses and loss adjustment expenses
|
(127,624
|
)
|
|
(58,928
|
)
|
|
(1,869
|
)
|
|
—
|
|
|
—
|
|
|
(188,421
|
)
|
||||||
Underwriting, policy acquisition and operating expenses*
|
(67,230
|
)
|
|
(30,595
|
)
|
|
(3,414
|
)
|
|
(3,638
|
)
|
|
205
|
|
|
(104,672
|
)
|
||||||
Segregated portfolio cells dividend expense
|
—
|
|
|
(2,838
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,838
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,091
|
)
|
|
—
|
|
|
(7,091
|
)
|
||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,803
|
)
|
|
—
|
|
|
(30,803
|
)
|
||||||
Segment operating results
|
$
|
59,155
|
|
|
$
|
2,131
|
|
|
$
|
(2,207
|
)
|
|
$
|
37,594
|
|
|
$
|
—
|
|
|
$
|
96,673
|
|
Significant non-cash items
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
$
|
4,374
|
|
|
$
|
2,782
|
|
|
$
|
172
|
|
|
$
|
16,646
|
|
|
$
|
—
|
|
|
$
|
23,974
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Specialty P&C Segment
|
|
|
|
|
|
|
|
||||||||
Gross premiums earned:
|
|
|
|
|
|
|
|
||||||||
Healthcare professional liability
|
$
|
115,057
|
|
|
$
|
119,706
|
|
|
$
|
230,887
|
|
|
$
|
240,556
|
|
Legal professional liability
|
7,239
|
|
|
7,015
|
|
|
14,439
|
|
|
14,002
|
|
||||
Medical technology liability
|
8,685
|
|
|
9,028
|
|
|
17,657
|
|
|
17,785
|
|
||||
Other
|
388
|
|
|
435
|
|
|
771
|
|
|
1,026
|
|
||||
Ceded premiums earned*
|
(18,761
|
)
|
|
(11,507
|
)
|
|
(36,282
|
)
|
|
(22,458
|
)
|
||||
Segment net premiums earned
|
$
|
112,608
|
|
|
$
|
124,677
|
|
|
$
|
227,472
|
|
|
$
|
250,911
|
|
|
|
|
|
|
|
|
|
||||||||
Workers' Compensation Segment
|
|
|
|
|
|
|
|
||||||||
Gross premiums earned:
|
|
|
|
|
|
|
|
||||||||
Traditional business
|
$
|
43,986
|
|
|
$
|
39,905
|
|
|
$
|
85,989
|
|
|
$
|
77,358
|
|
Alternative market business
|
15,885
|
|
|
13,226
|
|
|
31,615
|
|
|
25,908
|
|
||||
Ceded premiums earned
|
(6,290
|
)
|
|
(4,457
|
)
|
|
(12,746
|
)
|
|
(9,097
|
)
|
||||
Segment net premiums earned
|
$
|
53,581
|
|
|
$
|
48,674
|
|
|
$
|
104,858
|
|
|
$
|
94,169
|
|
|
|
|
|
|
|
|
|
||||||||
Lloyd's Syndicate Segment
|
|
|
|
|
|
|
|
||||||||
Gross premiums earned:
|
|
|
|
|
|
|
|
||||||||
Property and casualty*
|
$
|
10,323
|
|
|
$
|
3,024
|
|
|
$
|
16,860
|
|
|
$
|
3,024
|
|
Ceded premiums earned
|
(1,219
|
)
|
|
(72
|
)
|
|
(1,998
|
)
|
|
(72
|
)
|
||||
Segment net premiums earned
|
$
|
9,104
|
|
|
$
|
2,952
|
|
|
$
|
14,862
|
|
|
$
|
2,952
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated net premiums earned
|
$
|
175,293
|
|
|
$
|
176,303
|
|
|
$
|
347,192
|
|
|
$
|
348,032
|
|
|
Distribution by GAAP Fair Value Hierarchy
|
|
|
|
June 30, 2015
|
||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Not Categorized
|
|
Total
Investments |
Investments recorded at:
|
|
|
|
|
|
|
|
|
|
Fair value
|
11%
|
|
78%
|
|
<1%
|
|
4%
|
|
93%
|
Other valuations
|
|
|
|
|
|
|
|
|
7%
|
Total Investments
|
|
|
|
|
|
|
|
|
100%
|
(In millions)
|
Carrying Value
|
|
GAAP Measurement
Method |
||
Other investments:
|
|
|
|
||
Investments in LPs
|
$
|
56.0
|
|
|
Cost
|
Other, principally FHLB capital stock
|
3.5
|
|
|
Cost
|
|
Total other investments
|
59.5
|
|
|
|
|
Investment in unconsolidated subsidiaries:
|
|
|
|
||
Investments in tax credit partnerships
|
130.2
|
|
|
Equity
|
|
Equity method LPs/LLCs
|
12.4
|
|
|
Equity
|
|
Total investment in unconsolidated subsidiaries
|
142.6
|
|
|
|
|
BOLI
|
56.1
|
|
|
Cash surrender value
|
|
Total investments - Other valuation methodologies
|
$
|
258.2
|
|
|
|
•
|
third party research and credit rating reports;
|
•
|
the current credit standing of the issuer, including credit rating downgrades;
|
•
|
the extent to which the decline in fair value is attributable to credit risk specifically associated with the security or its issuer;
|
•
|
our internal assessments and those of our external portfolio managers regarding specific circumstances surrounding a security, which can cause us to believe the security is more or less likely to recover its value than other securities with a similar structure;
|
•
|
for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;
|
•
|
failure of the issuer of the security to make scheduled interest or principal payments;
|
•
|
any changes to the rating of the security by a rating agency; and
|
•
|
recoveries or additional declines in fair value subsequent to the balance sheet date.
|
|
Operating Cash Flow
|
||||||
|
Six Months Ended June 30
|
||||||
(In millions)
|
2015
|
|
2014
|
||||
Cash provided by operating activities
|
$
|
54
|
|
|
$
|
29
|
|
|
|
|
|
||||
Reconciliation of Operating Cash Flows
|
2015 vs 2014
|
|
2014 vs 2013
|
||||
Cash provided by operating activities, prior year
|
$
|
29
|
|
|
$
|
(12
|
)
|
Increase (decrease) in operating cash flows attributable to:
|
|
|
|
||||
Premium receipts
|
7
|
|
|
(7
|
)
|
||
Payments to reinsurers
|
6
|
|
|
(7
|
)
|
||
Losses paid, net of reinsurance recoveries
|
(3
|
)
|
|
—
|
|
||
Cash received from investments
|
(7
|
)
|
|
(8
|
)
|
||
Federal and state income tax payments
|
12
|
|
|
57
|
|
||
Acquisition costs
|
2
|
|
|
(2
|
)
|
||
Effect of Eastern acquisition on 2014 versus 2013 net operating cash flows
|
na
|
|
|
10
|
|
||
Cash flows produced by Lloyd's Syndicate operations
|
11
|
|
|
(2
|
)
|
||
Other amounts not individually significant, net
|
(3
|
)
|
|
—
|
|
||
Cash provided by operating activities, current year
|
$
|
54
|
|
|
$
|
29
|
|
(In millions)
|
2015 vs 2014
|
|
2014 vs 2013
|
||||
Protective payments made in 2013 in response to an IRS exam. After a favorable resolution, payment was refunded in third quarter 2014
|
$
|
—
|
|
|
$
|
(20.6
|
)
|
Change in final tax payments made in the current year for the prior fiscal year
|
3.0
|
|
|
(29.1
|
)
|
||
Decrease in estimated tax payments for the current fiscal year
|
(12.0
|
)
|
|
(7.9
|
)
|
||
Decrease in excess tax benefits associated with share-based compensation
|
(1.2
|
)
|
|
(0.5
|
)
|
||
Effect of refunds received related to Eastern pre-acquisition period
|
(1.6
|
)
|
|
—
|
|
||
Increase in state and other tax payments or refunds
|
0.2
|
|
|
1.2
|
|
||
|
$
|
(11.6
|
)
|
|
$
|
(56.9
|
)
|
|
Professional
Liability
|
|
Medical Technology Liability
|
|
Workers'
Compensation - Traditional
|
Per Occurrence Coverage
|
|
Aggregate Coverage
|
|
|
Included in Carrying Value:
|
|
|
|
|
||||||||
($ in thousands)
|
Carrying
Value |
Unrealized
Gains |
Unrealized
Losses |
|
Average
Rating (1) |
% Total
Investments |
||||||||
Fixed Maturities, Available for Sale
|
|
|
|
|
|
|
|
|||||||
Government
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury
|
$
|
99,506
|
|
$
|
2,223
|
|
$
|
(208
|
)
|
|
AA+
|
(2)
|
2
|
%
|
U.S. Government-sponsored enterprise
|
29,735
|
|
1,328
|
|
(45
|
)
|
|
AA+
|
(2)
|
1
|
%
|
|||
Total government
|
129,241
|
|
3,551
|
|
(253
|
)
|
|
AA+
|
(2)
|
3
|
%
|
|||
State and Municipal Bonds
|
|
|
|
|
|
|
|
|||||||
Pre-refunded
|
166,806
|
|
6,098
|
|
(24
|
)
|
|
AA
|
|
4
|
%
|
|||
General obligation
|
213,717
|
|
8,727
|
|
(134
|
)
|
|
AA
|
|
6
|
%
|
|||
Special revenue
|
623,088
|
|
21,419
|
|
(2,142
|
)
|
|
AA
|
|
16
|
%
|
|||
Total state and municipal bonds
|
1,003,611
|
|
36,244
|
|
(2,300
|
)
|
|
AA
|
|
26
|
%
|
|||
Corporate Debt
|
|
|
|
|
|
|
|
|||||||
Financial
|
429,737
|
|
9,873
|
|
(1,471
|
)
|
|
A
|
|
11
|
%
|
|||
Consumer oriented
|
278,527
|
|
8,662
|
|
(2,482
|
)
|
|
BBB+
|
|
7
|
%
|
|||
Utilities/Energy
|
281,818
|
|
8,542
|
|
(7,493
|
)
|
|
BBB+
|
|
7
|
%
|
|||
Industrial
|
402,878
|
|
9,665
|
|
(5,844
|
)
|
|
BBB+
|
|
10
|
%
|
|||
Other
|
14,186
|
|
250
|
|
(112
|
)
|
|
A+
|
|
<1%
|
|
|||
Total corporate debt
|
1,407,146
|
|
36,992
|
|
(17,402
|
)
|
|
A-
|
|
36
|
%
|
|||
Securities backed by:
|
|
|
|
|
|
|
|
|||||||
Agency mortgages
|
262,939
|
|
7,731
|
|
(1,474
|
)
|
|
AA+
|
(2)
|
7
|
%
|
|||
Non-agency mortgages
|
4,334
|
|
7
|
|
(6
|
)
|
|
AA
|
|
<1%
|
|
|||
Agency commercial mortgages
|
11,348
|
|
238
|
|
(25
|
)
|
|
AA+
|
(2)
|
<1%
|
|
|||
Other commercial mortgages
|
45,617
|
|
698
|
|
(113
|
)
|
|
AAA
|
|
1
|
%
|
|||
Automobile loans
|
46,834
|
|
78
|
|
(39
|
)
|
|
AAA
|
|
1
|
%
|
|||
Other asset loans
|
56,283
|
|
290
|
|
(16
|
)
|
|
AA+
|
|
1
|
%
|
|||
Total asset-backed securities
|
427,355
|
|
9,042
|
|
(1,673
|
)
|
|
AAA
|
|
11
|
%
|
|||
Total fixed maturities
|
2,967,353
|
|
85,829
|
|
(21,628
|
)
|
|
A+
|
|
77
|
%
|
|||
Equity Securities, Trading
|
|
|
|
|
|
|
|
|||||||
Financial
|
71,102
|
|
—
|
|
—
|
|
|
|
|
2
|
%
|
|||
Utilities/Energy
|
38,219
|
|
—
|
|
—
|
|
|
|
|
1
|
%
|
|||
Industrial
|
40,846
|
|
—
|
|
—
|
|
|
|
|
1
|
%
|
|||
Consumer oriented
|
48,346
|
|
—
|
|
—
|
|
|
|
|
1
|
%
|
|||
Bond funds
|
79,419
|
|
—
|
|
—
|
|
|
|
|
2
|
%
|
|||
All Other
|
29,394
|
|
—
|
|
—
|
|
|
|
|
1
|
%
|
|||
Total equities
|
307,326
|
|
—
|
|
—
|
|
|
|
|
8
|
%
|
|||
Short-Term Investments
|
144,351
|
|
—
|
|
—
|
|
|
|
|
4
|
%
|
|||
BOLI
|
56,090
|
|
—
|
|
—
|
|
|
|
|
1
|
%
|
|
|
Included in Carrying Value:
|
|
|
|
|
||||||||
($ in thousands)
|
Carrying
Value |
Unrealized
Gains |
Unrealized
Losses |
|
Average
Rating (1) |
% Total
Investments |
||||||||
Investment in Unconsolidated Subsidiaries
|
|
|
|
|
|
|
|
|||||||
Investment in qualified affordable housing tax credit partnerships
|
126,440
|
|
—
|
|
—
|
|
|
|
|
3
|
%
|
|||
Investment in historic tax credits
|
3,717
|
|
—
|
|
—
|
|
|
|
|
<1%
|
|
|||
Investments in LPs/LLCs, equity method
|
161,504
|
|
—
|
|
—
|
|
|
|
|
4
|
%
|
|||
Total investment in unconsolidated subsidiaries
|
291,661
|
|
—
|
|
—
|
|
|
|
|
8
|
%
|
|||
Other Investments
|
|
|
|
|
|
|
|
|||||||
Investments in LPs/LLCs, cost method
|
55,978
|
|
—
|
|
—
|
|
|
|
|
1
|
%
|
|||
Convertible securities, at fair value
|
31,600
|
|
—
|
|
—
|
|
|
|
|
1
|
%
|
|||
FHLB capital stock and other
|
3,532
|
|
—
|
|
—
|
|
|
|
|
<1%
|
|
|||
Total other investments
|
91,110
|
|
—
|
|
—
|
|
|
|
|
2
|
%
|
|||
Total Investments
|
$
|
3,857,891
|
|
$
|
85,829
|
|
$
|
(21,628
|
)
|
|
|
|
100
|
%
|
(1)
|
A weighted average rating is calculated using available ratings from Standard & Poor’s, Moody’s and Fitch. The table presents the Standard & Poor’s rating that is equivalent to the computed average.
|
(2)
|
The rating presented is the Standard & Poor’s rating rather than the average. The Moody’s rating is
Aaa
and the Fitch rating is
AAA
.
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
($ in thousands, except per share data)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net premiums written
|
$
|
171,133
|
|
|
$
|
168,624
|
|
|
$
|
2,509
|
|
|
$
|
368,746
|
|
|
$
|
367,665
|
|
|
$
|
1,081
|
|
Net premiums earned
|
$
|
175,293
|
|
|
$
|
176,303
|
|
|
$
|
(1,010
|
)
|
|
$
|
347,192
|
|
|
$
|
348,032
|
|
|
$
|
(840
|
)
|
Net investment result
|
30,375
|
|
|
30,944
|
|
|
(569
|
)
|
|
59,299
|
|
|
62,427
|
|
|
(3,128
|
)
|
||||||
Net realized investment gains (losses)
|
(3,828
|
)
|
|
13,046
|
|
|
(16,874
|
)
|
|
1,011
|
|
|
15,790
|
|
|
(14,779
|
)
|
||||||
Other income
|
1,576
|
|
|
2,154
|
|
|
(578
|
)
|
|
3,745
|
|
|
4,249
|
|
|
(504
|
)
|
||||||
Total revenues
|
203,416
|
|
|
222,447
|
|
|
(19,031
|
)
|
|
411,247
|
|
|
430,498
|
|
|
(19,251
|
)
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Losses and loss adjustment expenses
|
112,747
|
|
|
104,052
|
|
|
8,695
|
|
|
230,915
|
|
|
200,104
|
|
|
30,811
|
|
||||||
Reinsurance recoveries
|
(8,808
|
)
|
|
(5,139
|
)
|
|
(3,669
|
)
|
|
(21,837
|
)
|
|
(11,683
|
)
|
|
(10,154
|
)
|
||||||
Net losses and loss adjustment expenses
|
103,939
|
|
|
98,913
|
|
|
5,026
|
|
|
209,078
|
|
|
188,421
|
|
|
20,657
|
|
||||||
Underwriting, policy acquisition and operating expenses
|
53,525
|
|
|
52,157
|
|
|
1,368
|
|
|
104,881
|
|
|
104,672
|
|
|
209
|
|
||||||
Segregated portfolio cells dividend expense
|
1,230
|
|
|
1,789
|
|
|
(559
|
)
|
|
3,414
|
|
|
2,838
|
|
|
576
|
|
||||||
Interest expense
|
3,710
|
|
|
3,521
|
|
|
189
|
|
|
7,341
|
|
|
7,091
|
|
|
250
|
|
||||||
Total expenses
|
162,404
|
|
|
156,380
|
|
|
6,024
|
|
|
324,714
|
|
|
303,022
|
|
|
21,692
|
|
||||||
Income before income taxes
|
41,012
|
|
|
66,067
|
|
|
(25,055
|
)
|
|
86,533
|
|
|
127,476
|
|
|
(40,943
|
)
|
||||||
Income taxes
|
7,854
|
|
|
16,125
|
|
|
(8,271
|
)
|
|
15,561
|
|
|
30,803
|
|
|
(15,242
|
)
|
||||||
Net income
|
$
|
33,158
|
|
|
$
|
49,942
|
|
|
$
|
(16,784
|
)
|
|
$
|
70,972
|
|
|
$
|
96,673
|
|
|
$
|
(25,701
|
)
|
Operating income
|
$
|
35,695
|
|
|
$
|
40,939
|
|
|
$
|
(5,244
|
)
|
|
$
|
70,402
|
|
|
$
|
85,890
|
|
|
$
|
(15,488
|
)
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
0.60
|
|
|
$
|
0.84
|
|
|
$
|
(0.24
|
)
|
|
$
|
1.27
|
|
|
$
|
1.60
|
|
|
$
|
(0.33
|
)
|
Diluted
|
$
|
0.60
|
|
|
$
|
0.84
|
|
|
$
|
(0.24
|
)
|
|
$
|
1.26
|
|
|
$
|
1.59
|
|
|
$
|
(0.33
|
)
|
Operating earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
0.64
|
|
|
$
|
0.69
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.26
|
|
|
$
|
1.42
|
|
|
$
|
(0.16
|
)
|
Diluted
|
$
|
0.64
|
|
|
$
|
0.69
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.25
|
|
|
$
|
1.42
|
|
|
$
|
(0.17
|
)
|
Net loss ratio
|
59.3
|
%
|
|
56.1
|
%
|
|
3.2
|
|
|
60.2
|
%
|
|
54.1
|
%
|
|
6.1
|
|
||||||
Underwriting expense ratio
|
30.5
|
%
|
|
29.6
|
%
|
|
0.9
|
|
|
30.2
|
%
|
|
30.1
|
%
|
|
0.1
|
|
||||||
Combined ratio
|
89.8
|
%
|
|
85.7
|
%
|
|
4.1
|
|
|
90.4
|
%
|
|
84.2
|
%
|
|
6.2
|
|
||||||
Operating ratio
|
73.9
|
%
|
|
68.6
|
%
|
|
5.3
|
|
|
74.5
|
%
|
|
67.0
|
%
|
|
7.5
|
|
||||||
Effective tax rate
|
19.2
|
%
|
|
24.4
|
%
|
|
(5.2
|
)
|
|
18.0
|
%
|
|
24.2
|
%
|
|
(6.2
|
)
|
||||||
Return on equity*
|
6.3
|
%
|
|
8.5
|
%
|
|
(2.2
|
)
|
|
6.7
|
%
|
|
8.1
|
%
|
|
(1.4
|
)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Net Premiums Earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Specialty P&C
|
$
|
112,608
|
|
|
$
|
124,677
|
|
|
$
|
(12,069
|
)
|
|
(9.7
|
%)
|
|
$
|
227,472
|
|
|
$
|
250,911
|
|
|
$
|
(23,439
|
)
|
|
(9.3
|
%)
|
Workers' Compensation
|
53,581
|
|
|
48,674
|
|
|
4,907
|
|
|
10.1
|
%
|
|
104,858
|
|
|
94,169
|
|
|
10,689
|
|
|
11.4
|
%
|
||||||
Lloyd's Syndicate
|
9,104
|
|
|
2,952
|
|
|
6,152
|
|
|
>100%
|
|
|
14,862
|
|
|
2,952
|
|
|
11,910
|
|
|
>100%
|
|
||||||
Consolidated total
|
$
|
175,293
|
|
|
$
|
176,303
|
|
|
$
|
(1,010
|
)
|
|
(0.6
|
%)
|
|
$
|
347,192
|
|
|
$
|
348,032
|
|
|
$
|
(840
|
)
|
|
(0.2
|
%)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
($ in millions)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
Current accident year net loss ratio
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated ratio
|
79.3
|
%
|
|
80.0
|
%
|
|
(0.7
|
)
|
|
80.0
|
%
|
|
80.1
|
%
|
|
(0.1
|
)
|
||||||
Specialty P&C
|
86.8
|
%
|
|
86.6
|
%
|
|
0.2
|
|
|
87.3
|
%
|
|
86.0
|
%
|
|
1.3
|
|
||||||
Workers' Compensation
|
66.8
|
%
|
|
64.3
|
%
|
|
2.5
|
|
|
66.4
|
%
|
|
65.0
|
%
|
|
1.4
|
|
||||||
Lloyd's Syndicate
|
61.2
|
%
|
|
63.3
|
%
|
|
(2.1
|
)
|
|
64.5
|
%
|
|
63.3
|
%
|
|
1.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Calendar year net loss ratio
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated ratio
|
59.3
|
%
|
|
56.1
|
%
|
|
3.2
|
|
|
60.2
|
%
|
|
54.1
|
%
|
|
6.1
|
|
||||||
Specialty P&C
|
56.9
|
%
|
|
53.5
|
%
|
|
3.4
|
|
|
58.5
|
%
|
|
50.9
|
%
|
|
7.6
|
|
||||||
Workers' Compensation
|
64.0
|
%
|
|
62.4
|
%
|
|
1.6
|
|
|
63.3
|
%
|
|
62.6
|
%
|
|
0.7
|
|
||||||
Lloyd's Syndicate
|
61.2
|
%
|
|
63.3
|
%
|
|
(2.1
|
)
|
|
64.5
|
%
|
|
63.3
|
%
|
|
1.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Favorable net loss development, prior accident years
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated
|
$
|
35.1
|
|
|
$
|
42.2
|
|
|
$
|
(7.1
|
)
|
|
$
|
68.6
|
|
|
$
|
90.4
|
|
|
$
|
(21.8
|
)
|
Specialty P&C
|
$
|
33.6
|
|
|
$
|
41.3
|
|
|
$
|
(7.7
|
)
|
|
$
|
65.4
|
|
|
$
|
88.1
|
|
|
$
|
(22.7
|
)
|
Workers' Compensation
|
$
|
1.5
|
|
|
$
|
0.9
|
|
|
$
|
0.6
|
|
|
$
|
3.2
|
|
|
$
|
2.3
|
|
|
$
|
0.9
|
|
Lloyd's Syndicate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||
Underwriting Expense Ratio, as reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated
|
30.5
|
%
|
|
29.6
|
%
|
|
0.9
|
|
|
30.2
|
%
|
|
30.1
|
%
|
|
0.1
|
|
Specialty P&C
|
23.7
|
%
|
|
26.9
|
%
|
|
(3.2
|
)
|
|
23.7
|
%
|
|
26.8
|
%
|
|
(3.1
|
)
|
Workers' Compensation
|
29.5
|
%
|
|
30.8
|
%
|
|
(1.3
|
)
|
|
29.7
|
%
|
|
32.5
|
%
|
|
(2.8
|
)
|
Lloyd's Syndicate
|
43.5
|
%
|
|
86.0
|
%
|
|
(42.5
|
)
|
|
50.8
|
%
|
|
115.7
|
%
|
|
(64.9
|
)
|
Corporate*
|
4.1
|
%
|
|
0.7
|
%
|
|
3.4
|
|
|
3.6
|
%
|
|
1.0
|
%
|
|
2.6
|
|
|
Book Value Per Share
|
||
Book Value Per Share at December 31, 2014
|
$
|
38.17
|
|
Increase (decrease) to book value per share during the six months ended June 30, 2015 attributable to:
|
|
||
Dividends declared
|
(0.62
|
)
|
|
Repurchase of shares
|
(0.31
|
)
|
|
Capital management activities
|
(0.93
|
)
|
|
Net income
|
1.27
|
|
|
Decrease in accumulated other comprehensive income
|
(0.31
|
)
|
|
Other
|
(0.11
|
)
|
|
Book Value Per Share at June 30, 2015
|
$
|
38.09
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
(In thousands, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
$
|
33,158
|
|
|
$
|
49,942
|
|
|
$
|
70,972
|
|
|
$
|
96,673
|
|
Items excluded in the calculation of operating income:
|
|
|
|
|
|
|
|
||||||||
Net realized investment (gains) losses
|
3,828
|
|
|
(13,046
|
)
|
|
(1,011
|
)
|
|
(15,790
|
)
|
||||
Guaranty fund assessments (recoupments)
|
75
|
|
|
38
|
|
|
134
|
|
|
44
|
|
||||
Effect of confidential settlements, net
|
—
|
|
|
(843
|
)
|
|
—
|
|
|
(843
|
)
|
||||
Pre-tax effect of exclusions
|
3,903
|
|
|
(13,851
|
)
|
|
(877
|
)
|
|
(16,589
|
)
|
||||
Tax effect, at 35%
|
(1,366
|
)
|
|
4,848
|
|
|
307
|
|
|
5,806
|
|
||||
Operating income
|
$
|
35,695
|
|
|
$
|
40,939
|
|
|
$
|
70,402
|
|
|
$
|
85,890
|
|
Per diluted common share:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
0.60
|
|
|
$
|
0.84
|
|
|
$
|
1.26
|
|
|
$
|
1.59
|
|
Effect of exclusions
|
0.04
|
|
|
(0.15
|
)
|
|
(0.01
|
)
|
|
(0.17
|
)
|
||||
Operating income per diluted common share
|
$
|
0.64
|
|
|
$
|
0.69
|
|
|
$
|
1.25
|
|
|
$
|
1.42
|
|
Note: The 35% rate above is the annual expected incremental tax rate associated with the taxable or tax deductible items listed. We record the provision for income taxes in our interim financial statements based upon our estimated annual effective tax rate.
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Net premiums written
|
$
|
96,050
|
|
|
$
|
98,245
|
|
|
$
|
(2,195
|
)
|
|
(2.2
|
%)
|
|
$
|
220,720
|
|
|
$
|
236,696
|
|
|
$
|
(15,976
|
)
|
|
(6.7
|
%)
|
Net premiums earned
|
$
|
112,608
|
|
|
$
|
124,677
|
|
|
$
|
(12,069
|
)
|
|
(9.7
|
%)
|
|
$
|
227,472
|
|
|
$
|
250,911
|
|
|
$
|
(23,439
|
)
|
|
(9.3
|
%)
|
Net losses and loss adjustment expenses
|
$
|
64,054
|
|
|
$
|
66,664
|
|
|
$
|
(2,610
|
)
|
|
(3.9
|
%)
|
|
$
|
133,084
|
|
|
$
|
127,624
|
|
|
$
|
5,460
|
|
|
4.3
|
%
|
Underwriting, policy acquisition and operating expenses
|
$
|
26,645
|
|
|
$
|
33,510
|
|
|
$
|
(6,865
|
)
|
|
(20.5
|
%)
|
|
$
|
53,806
|
|
|
$
|
67,230
|
|
|
$
|
(13,424
|
)
|
|
(20.0
|
%)
|
Net loss ratio
|
56.9%
|
|
53.5%
|
|
3.4
|
|
|
|
|
58.5%
|
|
50.9%
|
|
7.6
|
|
|
|
||||||||||||
Underwriting expense ratio
|
23.7%
|
|
26.9%
|
|
(3.2
|
)
|
|
|
|
23.7%
|
|
26.8%
|
|
(3.1
|
)
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Gross premiums written
|
$
|
112,607
|
|
|
$
|
114,253
|
|
|
$
|
(1,646
|
)
|
|
(1.4
|
%)
|
|
$
|
256,141
|
|
|
$
|
266,597
|
|
|
$
|
(10,456
|
)
|
|
(3.9
|
%)
|
Less: Ceded premiums written
|
16,557
|
|
|
16,008
|
|
|
549
|
|
|
3.4
|
%
|
|
35,421
|
|
|
29,901
|
|
|
$
|
5,520
|
|
|
18.5
|
%
|
|||||
Net premiums written
|
$
|
96,050
|
|
|
$
|
98,245
|
|
|
$
|
(2,195
|
)
|
|
(2.2
|
%)
|
|
$
|
220,720
|
|
|
$
|
236,696
|
|
|
$
|
(15,976
|
)
|
|
(6.7
|
%)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Professional liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Physicians (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Twelve month term
|
$
|
65,030
|
|
|
$
|
70,323
|
|
|
$
|
(5,293
|
)
|
|
(7.5
|
%)
|
|
$
|
158,804
|
|
|
$
|
173,835
|
|
|
$
|
(15,031
|
)
|
|
(8.6
|
%)
|
Twenty-four month term
|
10,829
|
|
|
5,085
|
|
|
5,744
|
|
|
>100%
|
|
|
17,496
|
|
|
12,338
|
|
|
5,158
|
|
|
41.8
|
%
|
||||||
Total Physicians
|
75,859
|
|
|
75,408
|
|
|
451
|
|
|
0.6
|
%
|
|
176,300
|
|
|
186,173
|
|
|
(9,873
|
)
|
|
(5.3
|
%)
|
||||||
Healthcare facilities (2)
|
8,659
|
|
|
8,847
|
|
|
(188
|
)
|
|
(2.1
|
%)
|
|
20,670
|
|
|
19,641
|
|
|
1,029
|
|
|
5.2
|
%
|
||||||
Other healthcare providers (3)
|
6,684
|
|
|
7,429
|
|
|
(745
|
)
|
|
(10.0
|
%)
|
|
14,767
|
|
|
16,255
|
|
|
(1,488
|
)
|
|
(9.2
|
%)
|
||||||
Legal professionals (4)
|
7,698
|
|
|
7,214
|
|
|
484
|
|
|
6.7
|
%
|
|
17,171
|
|
|
15,998
|
|
|
1,173
|
|
|
7.3
|
%
|
||||||
Tail coverages (5)
|
4,379
|
|
|
4,792
|
|
|
(413
|
)
|
|
(8.6
|
%)
|
|
10,333
|
|
|
10,502
|
|
|
(169
|
)
|
|
(1.6
|
%)
|
||||||
Total professional liability
|
103,279
|
|
|
103,690
|
|
|
(411
|
)
|
|
(0.4
|
%)
|
|
239,241
|
|
|
248,569
|
|
|
(9,328
|
)
|
|
(3.8
|
%)
|
||||||
Medical technology liability (6)
|
8,929
|
|
|
10,181
|
|
|
(1,252
|
)
|
|
(12.3
|
%)
|
|
16,069
|
|
|
17,088
|
|
|
(1,019
|
)
|
|
(6.0
|
%)
|
||||||
Other
|
399
|
|
|
382
|
|
|
17
|
|
|
4.5
|
%
|
|
831
|
|
|
940
|
|
|
(109
|
)
|
|
(11.6
|
%)
|
||||||
Total
|
$
|
112,607
|
|
|
$
|
114,253
|
|
|
$
|
(1,646
|
)
|
|
(1.4
|
%)
|
|
$
|
256,141
|
|
|
$
|
266,597
|
|
|
$
|
(10,456
|
)
|
|
(3.9
|
%)
|
(1)
|
Physician policies were our greatest source of premium revenues in both
2015
and
2014
. The decline in twelve month term policies was primarily due to the non-renewal of a few large policies in 2015, timing differences related to the renewal of certain other policies, and the shifting of certain policies from a twelve month term to a twenty-four month term during 2015. We offer twenty-four month term policies to our physician insureds in one selected jurisdiction. The
increase
in twenty-four month premium, as compared to
2014
, reflected the renewal of certain twelve month term policies as twenty-four month term as mentioned above, with the remainder primarily due to the normal cycle of renewals (policies subject to renewal in
2015
were previously written in
2013
rather than in
2014
).
|
(2)
|
Our healthcare facilities premium (which includes hospitals, surgery centers and other facilities)
increase
d during the
2015
six-month period, principally due to one large policy written during the first quarter
2015
.
|
(3)
|
Our other healthcare providers are primarily dentists, chiropractors and allied health professionals. The decline in premiums for both the
three- and six-month periods
was primarily attributable to retention losses as well as timing differences related to the renewal of certain other policies.
|
(4)
|
Our legal professionals policies are offered principally through agent and brokerage arrangements.
|
(5)
|
We offer extended reporting endorsement or "tail" coverage to insureds who discontinue their claims-made coverage with us, and we also periodically offer "tail" coverage through custom policies. The amount of tail coverage premium written can vary widely from period to period.
|
(6)
|
Our medical technology liability business is marketed throughout the United States; coverage is offered on a primary basis, within specified limits, to manufacturers and distributors of medical technology and life sciences products. In addition to the previously listed factors that affect our premium volume, our medical technology liability premium volume is impacted by the sales volume of insureds. The decline during both the
three- and six-month periods
primarily related to the non-renewal of six large policies which together approximated
$1.7 million
during the second quarter 2015. The non-renewal of these policies was largely attributable to certain insureds merging with larger entities who are not insured by us as well as price competition. The effect of the non-renewals was offset somewhat by new business written during the period.
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Physicians
|
$
|
3.6
|
|
|
$
|
3.4
|
|
|
$
|
11.0
|
|
|
$
|
8.4
|
|
Healthcare facilities
|
0.5
|
|
|
1.1
|
|
|
2.8
|
|
|
2.0
|
|
||||
Other healthcare providers
|
0.6
|
|
|
0.6
|
|
|
1.3
|
|
|
1.3
|
|
||||
Legal professionals
|
1.3
|
|
|
1.1
|
|
|
2.7
|
|
|
2.1
|
|
||||
Medical technology liability
|
0.9
|
|
|
1.3
|
|
|
1.9
|
|
|
2.6
|
|
||||
Total
|
$
|
6.9
|
|
|
$
|
7.5
|
|
|
$
|
19.7
|
|
|
$
|
16.4
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Excess of loss reinsurance arrangements
|
$
|
7,257
|
|
|
$
|
7,786
|
|
|
$
|
(529
|
)
|
|
(6.8
|
%)
|
|
$
|
14,505
|
|
|
$
|
16,024
|
|
|
$
|
(1,519
|
)
|
|
(9.5
|
%)
|
Premium ceded to Syndicate 1729 (1)
|
4,637
|
|
|
4,873
|
|
|
(236
|
)
|
|
(4.8
|
%)
|
|
9,407
|
|
|
4,873
|
|
|
4,534
|
|
|
93.0
|
%
|
||||||
Other shared risk arrangements (2)
|
5,722
|
|
|
4,712
|
|
|
1,010
|
|
|
21.4
|
%
|
|
12,885
|
|
|
11,483
|
|
|
1,402
|
|
|
12.2
|
%
|
||||||
Other ceded premiums written
|
1,636
|
|
|
1,945
|
|
|
(309
|
)
|
|
(15.9
|
%)
|
|
4,259
|
|
|
4,504
|
|
|
(245
|
)
|
|
(5.4
|
%)
|
||||||
Reduction in premiums owed under reinsurance agreements, prior accident years, net (3)
|
(2,695
|
)
|
|
(3,308
|
)
|
|
613
|
|
|
18.5
|
%
|
|
(5,635
|
)
|
|
(6,983
|
)
|
|
1,348
|
|
|
19.3
|
%
|
||||||
Total ceded premiums written
|
$
|
16,557
|
|
|
$
|
16,008
|
|
|
$
|
549
|
|
|
3.4
|
%
|
|
$
|
35,421
|
|
|
$
|
29,901
|
|
|
$
|
5,520
|
|
|
18.5
|
%
|
(1)
|
As previously discussed, we are a 58% participant in
Syndicate 1729
and record our pro rata share of its operating results in our Lloyd's Syndicate segment on a quarter delay. We also record the
Specialty P&C
segment results for this agreement on a quarter delay as the amounts are not material and this permits the cession to be reported by both the Lloyd's Syndicate segment and the
Specialty P&C
segment in the same reporting period. Premium ceded to
Syndicate 1729
reported for the
2015
three-month period in the table above reflected cessions that occurred during the first quarter
2015
and premium reported for the
2015
six-month period reflected cessions that occurred during the first quarter
2015
and fourth quarter 2014. The related ceding commission income, recorded as an offset to
DPAC
, was
$1.3 million
and
$2.5 million
for the
three- and six-month periods
of
2015
, respectively. The
second
quarter cession of
$4.8 million
and the related ceding commission income of
$1.3 million
will be recorded in the third quarter of
2015
. Eliminations of the inter-segment portion (58% of the
Specialty P&C
cession) of the transactions are also recorded on a quarter delay.
|
(2)
|
We have entered into various shared risk arrangements, including quota share, fronting, and captive arrangements, with certain large healthcare systems and other insurance entities. These arrangements include our Ascension Health Certitude and CAPAssurance Programs.
|
(3)
|
Given the length of time that it takes to resolve our claims, many years may elapse before all losses recoverable under a reinsurance arrangement are known. As a part of the process of estimating our loss reserve we also make estimates regarding the amounts recoverable under our reinsurance arrangements. As previously discussed, the premiums ultimately ceded under our excess of loss reinsurance arrangements are subject to the losses ceded under the arrangements. In both
2015
and
2014
, on a net basis, we reduced our estimate of expected losses and associated recoveries for prior year ceded losses, as well as our estimate of ceded premiums owed to reinsurers. Changes to estimates of premiums ceded related to prior accident years are fully earned in the period the change in estimates occur.
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||
Ceded premiums ratio, as reported
|
14.7
|
%
|
|
14.0
|
%
|
|
0.7
|
|
13.8
|
%
|
|
11.2
|
%
|
|
2.6
|
Less the effect of reduction in premiums owed under reinsurance agreements, prior accident years (as previously discussed)
|
(2.4
|
%)
|
|
(2.9
|
%)
|
|
0.5
|
|
(2.2
|
%)
|
|
(2.6
|
%)
|
|
0.4
|
Ratio, current accident year
|
17.1
|
%
|
|
16.9
|
%
|
|
0.2
|
|
16.0
|
%
|
|
13.8
|
%
|
|
2.2
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Gross premiums earned
|
$
|
131,369
|
|
|
$
|
136,184
|
|
|
$
|
(4,815
|
)
|
|
(3.5
|
%)
|
|
$
|
263,754
|
|
|
$
|
273,369
|
|
|
$
|
(9,615
|
)
|
|
(3.5
|
%)
|
Less: Ceded premiums earned
|
18,761
|
|
|
11,507
|
|
|
7,254
|
|
|
63.0
|
%
|
|
36,282
|
|
|
22,458
|
|
|
13,824
|
|
|
61.6
|
%
|
||||||
Net premiums earned
|
$
|
112,608
|
|
|
$
|
124,677
|
|
|
$
|
(12,069
|
)
|
|
(9.7
|
%)
|
|
$
|
227,472
|
|
|
$
|
250,911
|
|
|
$
|
(23,439
|
)
|
|
(9.3
|
%)
|
|
Net Loss Ratios (1)
|
||||||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||
Calendar year net loss ratio
|
56.9
|
%
|
|
53.5
|
%
|
|
3.4
|
|
58.5
|
%
|
|
50.9
|
%
|
|
7.6
|
Less impact of prior accident years on the net loss ratio
|
(29.9
|
%)
|
|
(33.1
|
%)
|
|
3.2
|
|
(28.8
|
%)
|
|
(35.1
|
%)
|
|
6.3
|
Current accident year net loss ratio
|
86.8
|
%
|
|
86.6
|
%
|
|
0.2
|
|
87.3
|
%
|
|
86.0
|
%
|
|
1.3
|
Less estimated ratio increase (decrease) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Ceded premium reductions, prior accident years (2)
|
(2.1
|
%)
|
|
(2.3
|
%)
|
|
0.2
|
|
(2.2
|
%)
|
|
(2.4
|
%)
|
|
0.2
|
Current accident year net loss ratio, excluding the effect of prior year ceded premium (3)
|
88.9
|
%
|
|
88.9
|
%
|
|
—
|
|
89.5
|
%
|
|
88.4
|
%
|
|
1.1
|
(1)
|
Net losses as specified divided by net premiums earned.
|
(2)
|
Reductions to premiums owed under reinsurance agreements for prior accident years increased net premiums earned (the denominator of the current accident year ratio) in both
2015
and
2014
. See the discussion in the Premiums section for our
Specialty P&C
segment under the heading "Ceded Premiums Written" for additional information.
|
(3)
|
The current accident year net loss ratio reflected the effect of loss increases attributable to changes in the mix of our risk exposures in 2015 and for the three-month period this increase was more than offset by the effect of a lower allocation of compensation costs to ULAE, as discussed in this section under the heading "Underwriting, Policy Acquisition and Operating Expenses."
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Underwriting, policy acquisition and operating expenses
|
$
|
26,645
|
|
|
$
|
33,510
|
|
|
$
|
(6,865
|
)
|
|
(20.5
|
%)
|
|
$
|
53,806
|
|
|
$
|
67,230
|
|
|
$
|
(13,424
|
)
|
|
(20.0
|
%)
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in millions)
|
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Specialty P&C segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
DPAC amortization
|
|
$
|
11.4
|
|
|
$
|
14.2
|
|
|
$
|
(2.8
|
)
|
|
(19.7
|
%)
|
|
$
|
23.8
|
|
|
$
|
28.7
|
|
|
$
|
(4.9
|
)
|
|
(17.1
|
%)
|
Management fees
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
nm
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|
nm
|
|
||||||
Expenses allocated from the Corporate segment
|
|
—
|
|
|
6.1
|
|
|
(6.1
|
)
|
|
nm
|
|
|
—
|
|
|
10.6
|
|
|
(10.6
|
)
|
|
nm
|
|
||||||
ULAE portion of expenses allocated from the Corporate segment
|
|
—
|
|
|
(1.8
|
)
|
|
1.8
|
|
|
nm
|
|
|
—
|
|
|
(3.5
|
)
|
|
3.5
|
|
|
nm
|
|
||||||
Net allocation from the Corporate segment
|
|
—
|
|
|
4.3
|
|
|
(4.3
|
)
|
|
nm
|
|
|
—
|
|
|
7.1
|
|
|
(7.1
|
)
|
|
nm
|
|
||||||
Other underwriting and operating expenses
|
|
13.7
|
|
|
15.0
|
|
|
(1.3
|
)
|
|
(8.7
|
%)
|
|
26.5
|
|
|
31.4
|
|
|
(4.9
|
)
|
|
(15.6
|
%)
|
||||||
Total
|
|
$
|
26.6
|
|
|
$
|
33.5
|
|
|
$
|
(6.9
|
)
|
|
(20.6
|
%)
|
|
$
|
53.8
|
|
|
$
|
67.2
|
|
|
$
|
(13.4
|
)
|
|
(19.9
|
%)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||
Underwriting expense ratio
|
23.7
|
%
|
|
26.9
|
%
|
|
(3.2
|
)
|
|
23.7
|
%
|
|
26.8
|
%
|
|
(3.1
|
)
|
|
Increase (decrease), 2015 versus 2014
|
||||
(In percentage points)
|
Comparative
three-month periods |
|
Comparative
six-month periods |
||
Estimated ratio increase (decrease) attributable to:
|
|
|
|
||
Lower net premiums earned in 2015
|
1.9
|
|
|
2.0
|
|
Management fee
|
1.4
|
|
|
1.6
|
|
Effect of expense reductions, primarily attributable to expense allocation changes and restructuring
|
(6.5
|
)
|
|
(6.7
|
)
|
Net increase/(decrease) in ratio
|
(3.2
|
)
|
|
(3.1
|
)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
|
2015
|
2014
|
Change
|
||||||||||||||||
Net premiums written
|
$
|
52,880
|
|
$
|
50,107
|
|
$
|
2,773
|
|
5.5
|
%
|
|
$
|
121,815
|
|
$
|
110,697
|
|
$
|
11,118
|
|
10.0
|
%
|
Net premiums earned
|
$
|
53,581
|
|
$
|
48,674
|
|
$
|
4,907
|
|
10.1
|
%
|
|
$
|
104,858
|
|
$
|
94,169
|
|
$
|
10,689
|
|
11.4
|
%
|
Net losses and loss adjustment expenses
|
$
|
34,310
|
|
$
|
30,380
|
|
$
|
3,930
|
|
12.9
|
%
|
|
$
|
66,412
|
|
$
|
58,928
|
|
$
|
7,484
|
|
12.7
|
%
|
Underwriting, policy acquisition and operating expenses
|
$
|
15,831
|
|
$
|
15,007
|
|
$
|
824
|
|
5.5
|
%
|
|
$
|
31,189
|
|
$
|
30,595
|
|
$
|
594
|
|
1.9
|
%
|
SPC dividend expense
|
$
|
1,230
|
|
$
|
1,789
|
|
$
|
(559
|
)
|
(31.2
|
%)
|
|
$
|
3,414
|
|
$
|
2,838
|
|
$
|
576
|
|
20.3
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net loss ratio
|
64.0
|
%
|
62.4
|
%
|
1.6
|
|
|
|
63.3
|
%
|
62.6
|
%
|
0.7
|
|
|
||||||||
Underwriting expense ratio
|
29.5
|
%
|
30.8
|
%
|
(1.3
|
)
|
|
|
29.7
|
%
|
32.5
|
%
|
(2.8
|
)
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
|
2015
|
2014
|
Change
|
||||||||||||||||
Gross premiums written
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Traditional business
|
$
|
44,159
|
|
$
|
41,841
|
|
$
|
2,318
|
|
5.5
|
%
|
|
$
|
97,309
|
|
$
|
90,085
|
|
$
|
7,224
|
|
8.0
|
%
|
Alternative market business
|
14,165
|
|
13,052
|
|
1,113
|
|
8.5
|
%
|
|
36,866
|
|
30,737
|
|
6,129
|
|
19.9
|
%
|
||||||
Segment results
|
58,324
|
|
54,893
|
|
3,431
|
|
6.3
|
%
|
|
134,175
|
|
120,822
|
|
13,353
|
|
11.1
|
%
|
||||||
Less: Ceded premiums written
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Traditional business
|
2,172
|
|
2,160
|
|
12
|
|
0.6
|
%
|
|
5,370
|
|
4,550
|
|
820
|
|
18.0
|
%
|
||||||
Alternative market business
|
3,272
|
|
2,626
|
|
646
|
|
24.6
|
%
|
|
6,990
|
|
5,575
|
|
1,415
|
|
25.4
|
%
|
||||||
Segment results
|
5,444
|
|
4,786
|
|
658
|
|
13.7
|
%
|
|
12,360
|
|
10,125
|
|
2,235
|
|
22.1
|
%
|
||||||
Net premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Traditional business
|
41,987
|
|
39,681
|
|
2,306
|
|
5.8
|
%
|
|
91,939
|
|
85,535
|
|
6,404
|
|
7.5
|
%
|
||||||
Alternative market business
|
10,893
|
|
10,426
|
|
467
|
|
4.5
|
%
|
|
29,876
|
|
25,162
|
|
4,714
|
|
18.7
|
%
|
||||||
Segment results
|
$
|
52,880
|
|
$
|
50,107
|
|
$
|
2,773
|
|
5.5
|
%
|
|
$
|
121,815
|
|
$
|
110,697
|
|
$
|
11,118
|
|
10.0
|
%
|
|
Three Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||
($ in millions)
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
||||||||||||
Retention rate (1)
|
81
|
%
|
86
|
%
|
82
|
%
|
|
82
|
%
|
85
|
%
|
83
|
%
|
||||||
Change in renewal pricing (2)
|
5
|
%
|
2
|
%
|
4
|
%
|
|
2
|
%
|
1
|
%
|
2
|
%
|
||||||
New business
|
$
|
6.1
|
|
$
|
1.9
|
|
$
|
8.0
|
|
|
$
|
9.0
|
|
$
|
2.7
|
|
$
|
11.7
|
|
Audit premium
|
$
|
1.4
|
|
$
|
(0.1
|
)
|
$
|
1.3
|
|
|
$
|
0.8
|
|
$
|
0.1
|
|
$
|
0.8
|
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||
($ in millions)
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
||||||||||||
Retention rate (1)
|
83
|
%
|
91
|
%
|
85
|
%
|
|
81
|
%
|
86
|
%
|
82
|
%
|
||||||
Change in renewal pricing (2)
|
2
|
%
|
2
|
%
|
2
|
%
|
|
2
|
%
|
1
|
%
|
2
|
%
|
||||||
New business
|
$
|
15.9
|
|
$
|
4.6
|
|
$
|
20.4
|
|
|
$
|
19.1
|
|
$
|
4.7
|
|
$
|
23.8
|
|
Audit premium
|
$
|
2.4
|
|
$
|
0.3
|
|
$
|
2.7
|
|
|
$
|
1.2
|
|
$
|
(0.1
|
)
|
$
|
1.1
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
|
2015
|
2014
|
Change
|
||||||||||||||||
Premiums ceded to external reinsurers
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Traditional business
|
$
|
1,989
|
|
$
|
2,160
|
|
$
|
(171
|
)
|
(7.9
|
%)
|
|
$
|
4,653
|
|
$
|
5,513
|
|
$
|
(860
|
)
|
(15.6
|
%)
|
Alternative market business
|
1,751
|
|
1,042
|
|
709
|
|
68.0
|
%
|
|
3,423
|
|
2,381
|
|
1,042
|
|
43.8
|
%
|
||||||
Segment results
|
3,740
|
|
3,202
|
|
538
|
|
16.8
|
%
|
|
8,076
|
|
7,894
|
|
182
|
|
2.3
|
%
|
||||||
Return premium estimate under external reinsurance
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Traditional business
|
183
|
|
—
|
|
183
|
|
nm
|
|
|
717
|
|
(963
|
)
|
1,680
|
|
>100%
|
|
||||||
Alternative market business
|
—
|
|
—
|
|
—
|
|
nm
|
|
|
—
|
|
—
|
|
—
|
|
nm
|
|
||||||
Segment results
|
183
|
|
—
|
|
183
|
|
nm
|
|
|
717
|
|
(963
|
)
|
1,680
|
|
>100%
|
|
||||||
Premiums ceded to an unaffiliated captive insurer
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Traditional business
|
—
|
|
—
|
|
—
|
|
nm
|
|
|
—
|
|
—
|
|
—
|
|
nm
|
|
||||||
Alternative market business
|
1,521
|
|
1,584
|
|
(63
|
)
|
(4.0
|
%)
|
|
3,567
|
|
3,194
|
|
373
|
|
11.7
|
%
|
||||||
Segment results
|
1,521
|
|
1,584
|
|
(63
|
)
|
(4.0
|
%)
|
|
3,567
|
|
3,194
|
|
373
|
|
11.7
|
%
|
||||||
Total ceded premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional business
|
2,172
|
|
2,160
|
|
12
|
|
0.6
|
%
|
|
5,370
|
|
4,550
|
|
820
|
|
18.0
|
%
|
||||||
Alternative market business
|
3,272
|
|
2,626
|
|
646
|
|
24.6
|
%
|
|
6,990
|
|
5,575
|
|
1,415
|
|
25.4
|
%
|
||||||
Segment results
|
$
|
5,444
|
|
$
|
4,786
|
|
$
|
658
|
|
13.7
|
%
|
|
$
|
12,360
|
|
$
|
10,125
|
|
$
|
2,235
|
|
22.1
|
%
|
|
Three Months Ended June 30
|
||||||
|
2015
|
|
2014
|
||||
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
Ceded premiums ratio, as reported
|
4.9%
|
23.1%
|
9.3%
|
|
5.2%
|
20.1%
|
8.7%
|
Less the effect of:
|
|
|
|
|
|
|
|
Return premium estimated under external reinsurance
|
0.4%
|
—%
|
0.3%
|
|
—%
|
—%
|
—%
|
Premiums ceded to unaffiliated captive insurer (100%)
|
—%
|
10.7%
|
2.6%
|
|
—%
|
12.1%
|
2.9%
|
Ceded premiums ratio, less the effects of above
|
4.5%
|
12.4%
|
6.4%
|
|
5.2%
|
8.0%
|
5.8%
|
|
Six Months Ended June 30
|
||||||
|
2015
|
|
2014
|
||||
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
Ceded premiums ratio, as reported
|
5.5%
|
19.0%
|
9.2%
|
|
5.1%
|
18.1%
|
8.4%
|
Less the effect of:
|
|
|
|
|
|
|
|
Return premium estimated under external reinsurance
|
0.7%
|
—%
|
0.5%
|
|
(1.1%)
|
—%
|
(0.8%)
|
Premiums ceded to unaffiliated captive insurer (100%)
|
—%
|
9.7%
|
2.7%
|
|
—%
|
10.4%
|
2.6%
|
Ceded premiums ratio, less the effects of above
|
4.8%
|
9.3%
|
6.0%
|
|
6.2%
|
7.7%
|
6.6%
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
|
2015
|
2014
|
Change
|
||||||||||||||||
Gross premiums earned
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Traditional business
|
$
|
43,986
|
|
$
|
39,905
|
|
$
|
4,081
|
|
10.2
|
%
|
|
$
|
85,989
|
|
$
|
77,358
|
|
$
|
8,631
|
|
11.2
|
%
|
Alternative market business
|
15,885
|
|
13,226
|
|
2,659
|
|
20.1
|
%
|
|
31,615
|
|
25,908
|
|
5,707
|
|
22.0
|
%
|
||||||
Segment results
|
59,871
|
|
53,131
|
|
6,740
|
|
12.7
|
%
|
|
117,604
|
|
103,266
|
|
14,338
|
|
13.9
|
%
|
||||||
Less: Ceded premiums earned
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional business
|
2,869
|
|
1,970
|
|
899
|
|
45.6
|
%
|
|
5,923
|
|
3,856
|
|
2,067
|
|
53.6
|
%
|
||||||
Alternative market business
|
3,421
|
|
2,487
|
|
934
|
|
37.6
|
%
|
|
6,823
|
|
5,241
|
|
1,582
|
|
30.2
|
%
|
||||||
Segment results
|
6,290
|
|
4,457
|
|
1,833
|
|
41.1
|
%
|
|
12,746
|
|
9,097
|
|
3,649
|
|
40.1
|
%
|
||||||
Net premiums earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Traditional business
|
41,117
|
|
37,935
|
|
3,182
|
|
8.4
|
%
|
|
80,066
|
|
73,502
|
|
6,564
|
|
8.9
|
%
|
||||||
Alternative market business
|
12,464
|
|
10,739
|
|
1,725
|
|
16.1
|
%
|
|
24,792
|
|
20,667
|
|
4,125
|
|
20.0
|
%
|
||||||
Segment results
|
$
|
53,581
|
|
$
|
48,674
|
|
$
|
4,907
|
|
10.1
|
%
|
|
$
|
104,858
|
|
$
|
94,169
|
|
$
|
10,689
|
|
11.4
|
%
|
|
Net Loss Ratios
|
|||||||||||||||||||
|
Three Months Ended June 30
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|||||||||||||||
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|||||||||
Calendar year net loss ratio
|
65.6
|
%
|
59.0
|
%
|
64.0
|
%
|
|
64.7
|
%
|
54.5
|
%
|
62.4
|
%
|
|
0.9
|
|
4.5
|
|
1.6
|
|
Less impact of prior accident years on the net loss ratio
|
(0.9
|
%)
|
(8.6
|
%)
|
(2.8
|
%)
|
|
(1.0
|
%)
|
(5.6
|
%)
|
(1.9
|
%)
|
|
0.1
|
|
(3.0
|
)
|
(0.9
|
)
|
Current accident year net loss ratio
|
66.5
|
%
|
67.6
|
%
|
66.8
|
%
|
|
65.7
|
%
|
60.1
|
%
|
64.3
|
%
|
|
0.8
|
|
7.5
|
|
2.5
|
|
Less impact of audit premium on loss ratio
|
(2.8
|
%)
|
0.3
|
%
|
(2.0
|
%)
|
|
(1.3
|
%)
|
(0.3
|
%)
|
(0.7
|
%)
|
|
(1.5
|
)
|
0.6
|
|
(1.3
|
)
|
Less impact of change in return premium
|
0.3
|
%
|
—
|
%
|
0.2
|
%
|
|
—
|
%
|
—
|
%
|
—
|
%
|
|
0.3
|
|
—
|
|
0.2
|
|
Current accident year net loss ratio, excluding the effect of audit and return premium
|
69.0
|
%
|
67.3
|
%
|
68.6
|
%
|
|
67.0
|
%
|
60.4
|
%
|
65.0
|
%
|
|
2.0
|
|
6.9
|
|
3.6
|
|
|
Net Loss Ratios
|
|||||||||||||||||||
|
Six Months Ended June 30
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|||||||||||||||
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|||||||||
Calendar year net loss ratio
|
65.5
|
%
|
56.2
|
%
|
63.3
|
%
|
|
64.8
|
%
|
54.6
|
%
|
62.6
|
%
|
|
0.7
|
|
1.6
|
|
0.7
|
|
Less impact of prior accident years on the net loss ratio
|
(1.0
|
%)
|
(9.7
|
%)
|
(3.1
|
%)
|
|
(1.0
|
%)
|
(7.5
|
%)
|
(2.4
|
%)
|
|
—
|
|
(2.2
|
)
|
(0.7
|
)
|
Current accident year net loss ratio
|
66.5
|
%
|
65.9
|
%
|
66.4
|
%
|
|
65.8
|
%
|
62.1
|
%
|
65.0
|
%
|
|
0.7
|
|
3.8
|
|
1.4
|
|
Less impact of audit premium on loss ratio
|
(2.2
|
%)
|
(0.8
|
%)
|
(1.8
|
%)
|
|
(1.1
|
%)
|
0.1
|
%
|
(0.5
|
%)
|
|
(1.1
|
)
|
(0.9
|
)
|
(1.3
|
)
|
Less impact of change in return premium
|
0.6
|
%
|
—
|
%
|
0.4
|
%
|
|
(0.8
|
%)
|
—
|
%
|
(0.6
|
%)
|
|
1.4
|
|
—
|
|
1.0
|
|
Current accident year net loss ratio, excluding the effect of audit and return premium
|
68.1
|
%
|
66.7
|
%
|
67.8
|
%
|
|
67.7
|
%
|
62.0
|
%
|
66.1
|
%
|
|
0.4
|
|
4.7
|
|
1.7
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
|
2015
|
2014
|
Change
|
||||||||||||||||
Traditional business
|
$
|
11,888
|
|
$
|
11,622
|
|
$
|
266
|
|
2.3
|
%
|
|
$
|
23,367
|
|
$
|
24,035
|
|
$
|
(668
|
)
|
(2.8
|
%)
|
Alternative market business
|
3,943
|
|
3,385
|
|
558
|
|
16.5
|
%
|
|
7,822
|
|
6,560
|
|
1,262
|
|
19.2
|
%
|
||||||
Underwriting, policy acquisition and operating expenses
|
$
|
15,831
|
|
$
|
15,007
|
|
$
|
824
|
|
5.5
|
%
|
|
$
|
31,189
|
|
$
|
30,595
|
|
$
|
594
|
|
1.9
|
%
|
|
Expense Increase (Decrease)
|
||||||
|
2015 vs 2014
|
||||||
(In thousands)
|
Three Months Ended
|
|
Six Months Ended
|
||||
One-time professional fees
|
$
|
(228
|
)
|
|
$
|
(661
|
)
|
Transaction-related expenses
|
$
|
(402
|
)
|
|
$
|
(1,918
|
)
|
|
Underwriting Expense Ratio
|
|||||||||||||||||||
|
Three Months Ended June 30
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|||||||||||||||
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|||||||||
Underwriting expense ratio, as reported
|
28.9
|
%
|
31.6
|
%
|
29.5
|
%
|
|
30.6
|
%
|
31.5
|
%
|
30.8
|
%
|
|
(1.7
|
)
|
0.1
|
|
(1.3
|
)
|
Less estimated ratio increase (decrease) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transaction-related expenses
|
—
|
%
|
—
|
%
|
—
|
%
|
|
1.1
|
%
|
—
|
%
|
0.8
|
%
|
|
(1.1
|
)
|
—
|
|
(0.8
|
)
|
One-time professional fees
|
—
|
%
|
—
|
%
|
—
|
%
|
|
0.6
|
%
|
—
|
%
|
0.5
|
%
|
|
(0.6
|
)
|
—
|
|
(0.5
|
)
|
Amortization of intangible assets
|
3.2
|
%
|
—
|
%
|
2.4
|
%
|
|
3.4
|
%
|
—
|
%
|
2.7
|
%
|
|
(0.2
|
)
|
—
|
|
(0.3
|
)
|
Management fees
|
1.1
|
%
|
—
|
%
|
0.8
|
%
|
|
—
|
%
|
—
|
%
|
—
|
%
|
|
1.1
|
|
—
|
|
0.8
|
|
Impact of return premium estimate
|
0.1
|
%
|
—
|
%
|
0.1
|
%
|
|
—
|
%
|
—
|
%
|
—
|
%
|
|
0.1
|
|
—
|
|
0.1
|
|
Impact of audit premium
|
(1.2
|
%)
|
0.2
|
%
|
(0.9
|
%)
|
|
(0.3
|
%)
|
(0.2
|
%)
|
(0.3
|
%)
|
|
(0.9
|
)
|
0.4
|
|
(0.6
|
)
|
Underwriting expense ratio, less listed effects
|
25.7
|
%
|
31.4
|
%
|
27.1
|
%
|
|
25.8
|
%
|
31.7
|
%
|
27.1
|
%
|
|
(0.1
|
)
|
(0.3
|
)
|
—
|
|
|
Underwriting Expense Ratio
|
|||||||||||||||||||
|
Six Months Ended June 30
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|||||||||||||||
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|||||||||
Underwriting expense ratio, as reported
|
29.2
|
%
|
31.6
|
%
|
29.7
|
%
|
|
32.7
|
%
|
31.7
|
%
|
32.5
|
%
|
|
(3.5
|
)
|
(0.1
|
)
|
(2.8
|
)
|
Less estimated ratio increase (decrease) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction-related expenses
|
—
|
%
|
—
|
%
|
—
|
%
|
|
2.6
|
%
|
—
|
%
|
2.0
|
%
|
|
(2.6
|
)
|
—
|
|
(2.0
|
)
|
One-time professional fees
|
—
|
%
|
—
|
%
|
—
|
%
|
|
0.9
|
%
|
—
|
%
|
0.7
|
%
|
|
(0.9
|
)
|
—
|
|
(0.7
|
)
|
Amortization of intangible assets
|
3.2
|
%
|
—
|
%
|
2.5
|
%
|
|
3.5
|
%
|
—
|
%
|
2.8
|
%
|
|
(0.3
|
)
|
—
|
|
(0.3
|
)
|
Management fees
|
1.3
|
%
|
—
|
%
|
1.0
|
%
|
|
—
|
%
|
—
|
%
|
—
|
%
|
|
1.3
|
|
—
|
|
1.0
|
|
Impact of return premium estimate
|
0.3
|
%
|
—
|
%
|
0.2
|
%
|
|
(0.4
|
%)
|
—
|
%
|
(0.3
|
%)
|
|
0.7
|
|
—
|
|
0.5
|
|
Impact of audit premium
|
(1.0
|
%)
|
(0.4
|
%)
|
(0.9
|
%)
|
|
(0.4
|
%)
|
0.1
|
%
|
(0.3
|
%)
|
|
(0.6
|
)
|
(0.5
|
)
|
(0.6
|
)
|
Underwriting expense ratio, less listed effects
|
25.4
|
%
|
32.0
|
%
|
26.9
|
%
|
|
26.5
|
%
|
31.6
|
%
|
27.6
|
%
|
|
(1.1
|
)
|
0.4
|
|
(0.7
|
)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net premiums written
|
$
|
22,202
|
|
|
$
|
20,272
|
|
|
$
|
26,211
|
|
|
$
|
20,272
|
|
Net premiums earned
|
$
|
9,104
|
|
|
$
|
2,952
|
|
|
$
|
14,862
|
|
|
$
|
2,952
|
|
Net investment income
|
$
|
189
|
|
|
$
|
109
|
|
|
$
|
393
|
|
|
$
|
124
|
|
Net losses and loss adjustment expenses
|
$
|
5,575
|
|
|
$
|
1,869
|
|
|
$
|
9,582
|
|
|
$
|
1,869
|
|
Underwriting, policy acquisition and operating expenses
|
$
|
3,964
|
|
|
$
|
2,538
|
|
|
$
|
7,544
|
|
|
$
|
3,414
|
|
Income tax expense
|
$
|
620
|
|
|
$
|
—
|
|
|
$
|
620
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Net loss ratio
|
61.2
|
%
|
|
63.3
|
%
|
|
64.5
|
%
|
|
63.3
|
%
|
||||
Underwriting expense ratio
|
43.5
|
%
|
|
86.0
|
%
|
|
50.8
|
%
|
|
115.7
|
%
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Net investment income
|
$
|
27,766
|
|
|
$
|
30,116
|
|
|
$
|
(2,350
|
)
|
|
(7.8
|
%)
|
|
$
|
54,865
|
|
|
$
|
59,833
|
|
|
$
|
(4,968
|
)
|
|
(8.3
|
%)
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
$
|
2,420
|
|
|
$
|
719
|
|
|
$
|
1,701
|
|
|
>100%
|
|
|
$
|
4,041
|
|
|
$
|
2,470
|
|
|
$
|
1,571
|
|
|
63.6
|
%
|
Total net realized investment gains (losses)
|
$
|
(3,832
|
)
|
|
$
|
13,046
|
|
|
$
|
(16,878
|
)
|
|
(129.4
|
%)
|
|
$
|
996
|
|
|
$
|
15,790
|
|
|
$
|
(14,794
|
)
|
|
(93.7
|
%)
|
Operating expense
|
$
|
7,162
|
|
|
$
|
1,188
|
|
|
$
|
5,974
|
|
|
>100%
|
|
|
$
|
12,531
|
|
|
$
|
3,638
|
|
|
$
|
8,893
|
|
|
>100%
|
|
Interest expense
|
$
|
3,710
|
|
|
$
|
3,521
|
|
|
$
|
189
|
|
|
5.4
|
%
|
|
$
|
7,341
|
|
|
$
|
7,091
|
|
|
$
|
250
|
|
|
3.5
|
%
|
Income taxes
|
$
|
7,234
|
|
|
$
|
16,125
|
|
|
$
|
(8,891
|
)
|
|
(55.1
|
%)
|
|
$
|
14,941
|
|
|
$
|
30,803
|
|
|
$
|
(15,862
|
)
|
|
(51.5
|
%)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Fixed maturities
|
$
|
24,783
|
|
|
$
|
28,804
|
|
|
$
|
(4,021
|
)
|
|
(14.0
|
%)
|
|
$
|
49,521
|
|
|
$
|
56,830
|
|
|
$
|
(7,309
|
)
|
|
(12.9
|
%)
|
Equities
|
3,456
|
|
|
2,551
|
|
|
905
|
|
|
35.5
|
%
|
|
6,468
|
|
|
4,818
|
|
|
1,650
|
|
|
34.2
|
%
|
||||||
Short-term and Other investments
|
394
|
|
|
518
|
|
|
(124
|
)
|
|
(23.9
|
%)
|
|
896
|
|
|
1,930
|
|
|
(1,034
|
)
|
|
(53.6
|
%)
|
||||||
BOLI
|
474
|
|
|
452
|
|
|
22
|
|
|
4.9
|
%
|
|
930
|
|
|
898
|
|
|
32
|
|
|
3.6
|
%
|
||||||
Investment fees and expenses
|
(1,341
|
)
|
|
(2,209
|
)
|
|
868
|
|
|
39.3
|
%
|
|
(2,950
|
)
|
|
(4,643
|
)
|
|
1,693
|
|
|
36.5
|
%
|
||||||
Net investment income
|
$
|
27,766
|
|
|
$
|
30,116
|
|
|
$
|
(2,350
|
)
|
|
(7.8
|
%)
|
|
$
|
54,865
|
|
|
$
|
59,833
|
|
|
$
|
(4,968
|
)
|
|
(8.3
|
%)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Average income yield
|
3.5%
|
|
3.7%
|
|
3.4%
|
|
3.7%
|
Average tax equivalent income yield
|
4.0%
|
|
4.3%
|
|
3.9%
|
|
4.3%
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Tax credits recognized during the period
|
$
|
5.2
|
|
|
$
|
4.4
|
|
|
$
|
10.4
|
|
|
$
|
8.8
|
|
Tax benefit of amortization
|
$
|
0.9
|
|
|
$
|
0.8
|
|
|
$
|
1.8
|
|
|
$
|
1.4
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
GAAP net investment result:
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
$
|
27,766
|
|
|
$
|
30,116
|
|
|
$
|
54,865
|
|
|
$
|
59,833
|
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
2,420
|
|
|
719
|
|
|
4,041
|
|
|
2,470
|
|
||||
GAAP net investment result
|
$
|
30,186
|
|
|
$
|
30,835
|
|
|
$
|
58,906
|
|
|
$
|
62,303
|
|
|
|
|
|
|
|
|
|
||||||||
Pro forma tax-equivalent investment result
|
$
|
43,001
|
|
|
$
|
42,481
|
|
|
$
|
84,351
|
|
|
$
|
85,751
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of pro forma and GAAP tax-equivalent investment result:
|
|
|
|
|
|
|
|
||||||||
Pro forma tax-equivalent investment result
|
$
|
43,001
|
|
|
$
|
42,481
|
|
|
$
|
84,351
|
|
|
$
|
85,751
|
|
Less taxable equivalent adjustments, calculated using the 35% federal statutory tax rate:
|
|
|
|
|
|
|
|
||||||||
State and municipal bonds
|
3,685
|
|
|
4,232
|
|
|
7,498
|
|
|
8,629
|
|
||||
BOLI
|
255
|
|
|
243
|
|
|
501
|
|
|
483
|
|
||||
Dividends received
|
858
|
|
|
385
|
|
|
1,415
|
|
|
779
|
|
||||
Tax credit partnerships
|
8,017
|
|
|
6,766
|
|
|
16,031
|
|
|
13,512
|
|
||||
Other investments
|
—
|
|
|
20
|
|
|
—
|
|
|
45
|
|
||||
GAAP net investment result
|
$
|
30,186
|
|
|
$
|
30,835
|
|
|
$
|
58,906
|
|
|
$
|
62,303
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
OTTI losses, total:
|
|
|
|
|
|
|
|
||||||||
State and municipal bonds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
Corporate debt
|
(1,209
|
)
|
|
—
|
|
|
(4,480
|
)
|
|
—
|
|
||||
Portion recognized in (reclassified from) Other Comprehensive Income:
|
|
|
|
|
|
|
|
||||||||
Corporate debt
|
348
|
|
|
—
|
|
|
1,789
|
|
|
—
|
|
||||
Net impairments recognized in earnings
|
$
|
(861
|
)
|
|
$
|
—
|
|
|
$
|
(2,691
|
)
|
|
$
|
(50
|
)
|
Gross realized gains, available-for-sale securities
|
3,624
|
|
|
2,170
|
|
|
7,625
|
|
|
2,975
|
|
||||
Gross realized (losses), available-for-sale securities
|
(810
|
)
|
|
(265
|
)
|
|
(2,065
|
)
|
|
(319
|
)
|
||||
Net realized gains (losses), trading securities
|
9,523
|
|
|
4,819
|
|
|
12,191
|
|
|
18,602
|
|
||||
Net realized gains (losses), other investments
|
602
|
|
|
68
|
|
|
718
|
|
|
266
|
|
||||
Change in unrealized holding gains (losses), trading securities
|
(15,749
|
)
|
|
5,443
|
|
|
(14,893
|
)
|
|
(7,503
|
)
|
||||
Change in unrealized holding gains (losses), convertible securities, carried at fair value as a part of Other investments
|
(970
|
)
|
|
811
|
|
|
(698
|
)
|
|
1,819
|
|
||||
Other
|
809
|
|
|
—
|
|
|
809
|
|
|
—
|
|
||||
Net realized investment gains (losses)
|
$
|
(3,832
|
)
|
|
$
|
13,046
|
|
|
$
|
996
|
|
|
$
|
15,790
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||||||||
($ in millions)
|
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||||||||
Underwriting, policy acquisition and operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Corporate Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating expenses
|
|
$
|
10.2
|
|
|
$
|
7.3
|
|
|
$
|
2.9
|
|
|
39.7
|
%
|
|
$
|
19.5
|
|
|
$
|
14.2
|
|
|
$
|
5.3
|
|
|
37.3
|
%
|
Operating expenses allocated to Specialty P&C segment
|
|
—
|
|
|
(6.1
|
)
|
|
6.1
|
|
|
nm
|
|
|
—
|
|
|
(10.6
|
)
|
|
10.6
|
|
|
nm
|
|
||||||
Management fee offset
|
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
nm
|
|
|
(7.0
|
)
|
|
—
|
|
|
(7.0
|
)
|
|
nm
|
|
||||||
Segment Total
|
|
$
|
7.2
|
|
|
$
|
1.2
|
|
|
$
|
6.0
|
|
|
>100%
|
|
|
$
|
12.5
|
|
|
$
|
3.6
|
|
|
$
|
8.9
|
|
|
>100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Specialty P&C segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
DPAC amortization
|
|
11.4
|
|
|
14.2
|
|
|
(2.8
|
)
|
|
(19.7
|
%)
|
|
23.8
|
|
|
28.7
|
|
|
(4.9
|
)
|
|
(17.1
|
%)
|
||||||
Management fees
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
nm
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|
nm
|
|
||||||
Expenses allocated from the Corporate segment
|
|
—
|
|
|
6.1
|
|
|
(6.1
|
)
|
|
nm
|
|
|
—
|
|
|
10.6
|
|
|
(10.6
|
)
|
|
nm
|
|
||||||
ULAE portion of expenses allocated from the Corporate segment
|
|
—
|
|
|
(1.8
|
)
|
|
1.8
|
|
|
nm
|
|
|
—
|
|
|
(3.5
|
)
|
|
3.5
|
|
|
nm
|
|
||||||
Net allocation from the Corporate segment
|
|
—
|
|
|
4.3
|
|
|
(4.3
|
)
|
|
nm
|
|
|
—
|
|
|
7.1
|
|
|
(7.1
|
)
|
|
nm
|
|
||||||
Other underwriting and operating expenses
|
|
13.7
|
|
|
15.0
|
|
|
(1.3
|
)
|
|
(8.7
|
%)
|
|
26.5
|
|
|
31.4
|
|
|
(4.9
|
)
|
|
(15.6
|
%)
|
||||||
Segment Total
|
|
$
|
26.6
|
|
|
$
|
33.5
|
|
|
$
|
(6.9
|
)
|
|
(20.6
|
%)
|
|
$
|
53.8
|
|
|
$
|
67.2
|
|
|
$
|
(13.4
|
)
|
|
(19.9
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Corporate and Specialty P&C expenses, combined
|
|
$
|
33.8
|
|
|
$
|
34.7
|
|
|
$
|
(0.9
|
)
|
|
(2.6
|
%)
|
|
$
|
66.3
|
|
|
$
|
70.8
|
|
|
$
|
(4.5
|
)
|
|
(6.4
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Corporate and Specialty P&C expenses, combined, exclusive of DPAC amortization, management fees and allocations identified above
|
|
$
|
23.9
|
|
|
$
|
22.3
|
|
|
$
|
1.6
|
|
|
7.2
|
%
|
|
$
|
46.0
|
|
|
$
|
45.6
|
|
|
$
|
0.4
|
|
|
0.9
|
%
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||||
Senior notes due 2023
|
$
|
3,357
|
|
|
$
|
3,357
|
|
|
$
|
—
|
|
|
$
|
6,714
|
|
|
$
|
6,719
|
|
|
$
|
(5
|
)
|
Revolving credit agreement (including fees and amortization)
|
344
|
|
|
155
|
|
|
189
|
|
|
608
|
|
|
246
|
|
|
362
|
|
||||||
Other
|
9
|
|
|
9
|
|
|
—
|
|
|
19
|
|
|
126
|
|
|
(107
|
)
|
||||||
|
$
|
3,710
|
|
|
$
|
3,521
|
|
|
$
|
189
|
|
|
$
|
7,341
|
|
|
$
|
7,091
|
|
|
$
|
250
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Corporate segment income tax expense
|
$
|
7,234
|
|
|
$
|
16,125
|
|
|
$
|
14,941
|
|
|
$
|
30,803
|
|
Lloyd's Syndicate segment income tax expense
|
620
|
|
|
—
|
|
|
620
|
|
|
—
|
|
||||
Consolidated income tax expense
|
$
|
7,854
|
|
|
$
|
16,125
|
|
|
$
|
15,561
|
|
|
$
|
30,803
|
|
•
|
a portion of our investment income was tax-exempt.
|
•
|
we utilized tax credits transferred to us from our tax credit partnership investments.
|
•
|
we did not recognize a tax benefit related to the operating loss or the U.K. tax expense associated with our Lloyd's Syndicate segment.
|
|
Interest Rate Shift in Basis Points
|
||||||||||||||||||
|
June 30, 2015
|
||||||||||||||||||
|
(200)
|
|
(100)
|
|
Current
|
|
100
|
|
200
|
||||||||||
Fair Value (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury obligations
|
$
|
104
|
|
|
$
|
102
|
|
|
$
|
100
|
|
|
$
|
96
|
|
|
$
|
93
|
|
U.S. Government-sponsored enterprise obligations
|
31
|
|
|
30
|
|
|
30
|
|
|
29
|
|
|
28
|
|
|||||
State and municipal bonds
|
1,058
|
|
|
1,038
|
|
|
1,004
|
|
|
967
|
|
|
930
|
|
|||||
Corporate debt
|
1,493
|
|
|
1,459
|
|
|
1,407
|
|
|
1,354
|
|
|
1,304
|
|
|||||
Asset-backed securities
|
438
|
|
|
437
|
|
|
426
|
|
|
413
|
|
|
397
|
|
|||||
All fixed maturity securities
|
$
|
3,124
|
|
|
$
|
3,066
|
|
|
$
|
2,967
|
|
|
$
|
2,859
|
|
|
$
|
2,752
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Duration:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury obligations
|
3.44
|
|
|
3.39
|
|
|
3.32
|
|
|
3.25
|
|
|
3.19
|
|
|||||
U.S. Government-sponsored enterprise obligations
|
2.41
|
|
|
2.37
|
|
|
2.56
|
|
|
2.92
|
|
|
2.94
|
|
|||||
State and municipal bonds
|
3.48
|
|
|
3.56
|
|
|
3.65
|
|
|
3.76
|
|
|
3.85
|
|
|||||
Corporate debt
|
3.71
|
|
|
3.74
|
|
|
3.79
|
|
|
3.77
|
|
|
3.70
|
|
|||||
Asset-backed securities
|
1.58
|
|
|
2.07
|
|
|
3.10
|
|
|
3.78
|
|
|
4.01
|
|
|||||
All fixed maturity securities
|
3.31
|
|
|
3.42
|
|
|
3.62
|
|
|
3.74
|
|
|
3.77
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
||||||||||||||||||
Fair Value (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury obligations
|
$
|
176
|
|
|
$
|
172
|
|
|
$
|
167
|
|
|
$
|
161
|
|
|
$
|
156
|
|
U.S. Government-sponsored enterprise obligations
|
41
|
|
|
40
|
|
|
40
|
|
|
38
|
|
|
37
|
|
|||||
State and municipal bonds
|
1,114
|
|
|
1,097
|
|
|
1,063
|
|
|
1,024
|
|
|
985
|
|
|||||
Corporate debt
|
1,503
|
|
|
1,468
|
|
|
1,417
|
|
|
1,365
|
|
|
1,316
|
|
|||||
Asset-backed securities
|
468
|
|
|
467
|
|
|
458
|
|
|
447
|
|
|
432
|
|
|||||
All fixed maturity securities
|
$
|
3,302
|
|
|
$
|
3,244
|
|
|
$
|
3,145
|
|
|
$
|
3,035
|
|
|
$
|
2,926
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Duration:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury obligations
|
3.56
|
|
|
3.50
|
|
|
3.43
|
|
|
3.36
|
|
|
3.30
|
|
|||||
U.S. Government-sponsored enterprise obligations
|
2.53
|
|
|
2.49
|
|
|
2.80
|
|
|
3.08
|
|
|
3.12
|
|
|||||
State and municipal bonds
|
3.40
|
|
|
3.49
|
|
|
3.60
|
|
|
3.73
|
|
|
3.85
|
|
|||||
Corporate debt
|
3.71
|
|
|
3.73
|
|
|
3.82
|
|
|
3.76
|
|
|
3.70
|
|
|||||
Asset-backed securities
|
1.51
|
|
|
1.69
|
|
|
2.36
|
|
|
3.08
|
|
|
3.47
|
|
|||||
All fixed maturity securities
|
3.30
|
|
|
3.30
|
|
|
3.50
|
|
|
3.60
|
|
|
3.70
|
|
(a)
|
Not applicable.
|
(b)
|
Not applicable.
|
(c)
|
Information required by Item 703 of Regulation S-K.
|
Period
|
|
Total Number of
Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as Part
of Publicly
Announced Plans or
Programs
|
|
Approximate Dollar
Value of Shares
that May Yet Be
Purchased Under
the Plans or
Programs (*)
(in thousands)
|
||
April 1 – 30, 2015
|
|
439,929
|
|
|
$45.60
|
|
439,929
|
|
|
$104,312
|
May 1 – 31, 2015
|
|
515,986
|
|
|
$44.57
|
|
515,986
|
|
|
$181,302
|
June 1 – 30, 2015
|
|
503,354
|
|
|
$45.79
|
|
503,354
|
|
|
$158,241
|
Total
|
|
1,459,269
|
|
|
$45.30
|
|
1,459,269
|
|
|
|
*
|
Under its current plan begun in November 2010, the ProAssurance Board of Directors has authorized
$600 million
for the repurchase of common shares or the retirement of outstanding debt, including
$100 million
authorized in May 2015. This is ProAssurance’s only plan for the repurchase of common shares, and the plan has no expiration date.
|
Exhibit Number
|
|
Description
|
|
|
|
10.1
|
|
Copy of the Augmenting Lender Supplement to Revolving Credit Agreement between ProAssurance and U.S. Bank N.A., Wells Fargo Bank, N.A., Branch Banking and Trust Company, First Tennessee Bank, N.A., Key Bank, Cadence Bank, N.A., and Regions Bank, N.A., dated June 19, 2015.
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer of ProAssurance as required under SEC rule 13a-14(a).
|
|
|
|
31.2
|
|
Certification of Principal Financial and Accounting Officer of ProAssurance as required under SEC rule 13a-14(a).
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as amended (18 U.S.C. 1350).
|
|
|
|
32.2
|
|
Certification of Principal Financial and Accounting Officer of ProAssurance as required under SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as amended (18 U.S.C. 1350).
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
PROASSURANCE CORPORATION
|
/s/ Edward L. Rand, Jr.
|
Edward L. Rand, Jr.
|
Chief Financial Officer
|
(Duly authorized officer and principal financial officer)
|
PROASSURANCE CORPORATION
|
||||
By:
|
/s/ Edward L. Rand, Jr.
|
|
||
Name: Edward L. Rand, Jr.
|
||||
Title:
|
EVP & CFO
|
|
U.S. BANK NATIONAL ASSOCIATION,
|
||
as a Lender and as Administrative Agent
|
||
|
||
By:
|
/s/ Evan Glass
|
|
Name:
|
Evan Glass
|
|
Title:
|
Senior Vice President
|
WELLS FARGO BANK, NATIONAL ASSOCIATION, as a Lender
|
|||
|
|||
By:
|
/s/ Hans W. Sitarz, Jr.
|
||
Name: Hans W. Sitarz, Jr.
|
|||
Title:
|
Senior Vice President
|
BRANCH BANKING AND TRUST COMPANY, as a Lender
|
|||
|
|||
By:
|
/s/ R. Andrew Beam
|
||
Name: R. Andrew Beam
|
|||
Title:
|
Senior Vice President
|
CADENCE BANK, N.A., as a Lender
|
|||
|
|||
By:
|
/s/ Brent Balogh
|
||
Name: Brent Balogh
|
|||
Title:
|
SVP
|
FIRST TENNESSEE BANK NATIONAL ASSOCIATION, as a Lender
|
|||
|
|||
By:
|
/s/ Cathy Wind
|
||
Name: Cathy Wind
|
|||
Title:
|
SVP
|
KEYBANK NATIONAL ASSOCIATION, as a Lender
|
|||
|
|||
By:
|
/s/ James Cribbet
|
||
Name: James Cribbet
|
|||
Title:
|
Senior Vice President
|
REGIONS BANK, as a Lender
|
|||
|
|||
By:
|
/s/ Peter Wesemeier
|
||
Name: Peter Wesemeier
|
|||
Title:
|
Managing Director
|
JPMORGAN CHASE BANK, N.A., as a Departing Lender
|
||
|
||
By:
|
/s/ Hector Varona
|
|
Name: Hector J. Varona
|
||
Title:
|
Executive Director
|
|
|
|
THE NORTHERN TRUST COMPANY, as a Departing Lender
|
||
|
||
By:
|
/s/ Chris McKean
|
|
Name: Chris McKean
|
||
Title:
|
Sr. Vice President
|
Applicable Margin
|
Level I Status
|
Level II Status
|
Level III Status
|
Level IV Status
|
Level V Status
|
Unsecured Eurocurrency Rate
|
1.000%
|
1.125%
|
1.250%
|
1.375%
|
1. 625%
|
Secured Eurocurrency Rate
|
0.500%
|
0.500%
|
0.500%
|
0.500%
|
0.500%
|
Unsecured Base Rate
|
0.000%
|
0.125%
|
0.250%
|
0.375%
|
0.625%
|
Secured Base Rate
|
0.000%
|
0.000%
|
0.000%
|
0.000%
|
0.000%
|
Applicable Fee Rate
|
Level I Status
|
Level II Status
|
Level III Status
|
Level IV Status
|
Level V Status
|
Commitment
Fee |
0.125%
|
0.150%
|
0.175%
|
0.200%
|
0.250%
|
|
|
|
|
|
|
LENDER
|
COMMITMENT PERCENTAGE
|
|
COMMITMENT
|
|
|
U.S. BANK NATIONAL ASSOCIATION
|
20.00000
|
%
|
|
$40,000,000
|
|
WELLS FARGO BANK, NATIONAL ASSOCIATION
|
17.50000
|
%
|
|
$35,000,000
|
|
BRANCH BANKING AND TRUST COMPANY
|
12.50000
|
%
|
|
$25,000,000
|
|
CADENCE BANK, N.A.
|
12.50000
|
%
|
|
$25,000,000
|
|
FIRST TENNESSEE BANK NATIONAL ASSOCIATION
|
12.50000
|
%
|
|
$25,000,000
|
|
KEYBANK NATIONAL ASSOCIATION
|
12.50000
|
%
|
|
$25,000,000
|
|
REGIONS BANK
|
12.50000
|
%
|
|
$25,000,000
|
|
TOTAL COMMITMENTS
|
100
|
%
|
|
$200,000,000
|
|
|
/s/ W. Stancil Starnes
|
W. Stancil Starnes
|
Chief Executive Officer
|
|
/s/ Edward L. Rand, Jr.
|
Edward L. Rand, Jr.
|
Chief Financial Officer
|
|
/s/ W. Stancil Starnes
|
W. Stancil Starnes
|
Chief Executive Officer
|
|
/s/ Edward L. Rand, Jr.
|
Edward L. Rand, Jr.
|
Chief Financial Officer
|