ý
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required]
|
¨
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required]
|
Delaware
|
|
63-1261433
|
(State of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
100 Brookwood Place,
Birmingham, AL
|
|
35209
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
(i)
|
The definitive proxy statement for the
2016
Annual Meeting of the Stockholders of ProAssurance Corporation (File No. 001-16533) is incorporated by reference into Part III of this report.
|
Term
|
Meaning
|
ACA
|
The Affordable Care Act
|
ALAE
|
Allocated loss adjustment expense
|
AOCI
|
Accumulated other comprehensive income (loss)
|
Board
|
Board of Directors of ProAssurance Corporation
|
BOLI
|
Business owned life insurance
|
CIMA
|
Cayman Islands Monetary Authority
|
Council of Lloyd's
|
The governing body for Lloyd's of London
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
DDR
|
Death, disability and retirement
|
Dodd-Frank Act
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act
|
DPAC
|
Deferred policy acquisition costs
|
Eastern Re
|
Eastern Re, LTD, S.P.C.
|
EBUB
|
Earned, but unbilled premium
|
ERM
|
Enterprise Risk Management
|
FAL
|
Funds at Lloyd's
|
FASB
|
Financial Accounting Standards Board
|
FHLB
|
Federal Home Loan Bank
|
FIO
|
Federal Insurance Office
|
GAAP
|
Generally accepted accounting principles in the United States of America
|
HCPL
|
Healthcare professional liability
|
IBNR
|
Incurred but not reported
|
IRS
|
Internal Revenue Service
|
LAE
|
Loss adjustment expense
|
LLC
|
Limited liability company
|
Lloyd's
|
Lloyd's of London market
|
LOC
|
Letter of Credit
|
LP
|
Limited partnership
|
Medical Technology Liability
|
Medical technology and life sciences products liability
|
Model Holding Co. Law
|
Model Insurance and Holding Company System Regulatory Act and Regulation
|
NAIC
|
National Association of Insurance Commissioners
|
NAV
|
Net asset value
|
NOPA
|
Notice of proposed adjustment
|
NRSRO
|
Nationally recognized statistical rating organization
|
NYSE
|
New York Stock Exchange
|
OCI
|
Other comprehensive income (loss)
|
ORSA
|
Risk Management and Own Risk and Solvency Assessment Model Act
|
OTTI
|
Other-than-temporary impairment
|
PCAOB
|
Public Company Accounting Oversight Board
|
ProAssurance Plan
|
Non-qualified deferred compensation plan
|
ProAssurance Savings Plan
|
Defined contribution savings and retirement plan
|
Revolving Credit Agreement
|
ProAssurance's $250 million revolving credit agreement
|
ROE
|
Return on equity
|
SAP
|
Statutory accounting principles
|
Term
|
Meaning
|
SEC
|
Securities and Exchange Commission
|
SPC
|
Segregated portfolio cell
|
Specialty P&C
|
Specialty Property and Casualty
|
Syndicate 1729
|
Lloyd's of London Syndicate 1729
|
Syndicate Credit Agreement
|
Unconditional revolving credit agreement with the Premium Trust Fund of Syndicate 1729
|
TIPS
|
Treasury Inflation Protected Securities
|
TRIA
|
Federal Terrorism Risk Insurance Act
|
U.K.
|
United Kingdom of Great Britain and Northern Ireland
|
ULAE
|
Unallocated loss adjustment expense
|
VIE
|
Variable interest entity
|
VOBA
|
Value of business acquired
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
changes in general economic conditions, including the impact of inflation or deflation and unemployment;
|
|
our ability to maintain our dividend payments;
|
|
regulatory, legislative and judicial actions or decisions that could affect our business plans or operations;
|
|
the enactment or repeal of tort reforms;
|
|
formation or dissolution of state-sponsored insurance entities providing coverages now offered by ProAssurance which could remove or add sizable numbers of insureds from or to the private insurance market;
|
|
changes in the interest rate environment;
|
|
changes in U.S. laws or government regulations regarding financial markets or market activity that may affect the U.S. economy and our business;
|
|
changes in the ability of the U.S. government to meet its obligations that may affect the U.S. economy and our business;
|
|
performance of financial markets affecting the fair value of our investments or making it difficult to determine the value of our investments;
|
|
changes in requirements or accounting policies and practices that may be adopted by our regulatory agencies, the FASB, the SEC, the PCAOB, or the NYSE that may affect our business;
|
|
changes in laws or government regulations affecting the financial services industry, the property and casualty insurance industry or particular insurance lines underwritten by our subsidiaries;
|
|
the effect on our insureds, particularly the insurance needs of our insureds, and our loss costs, of changes in the healthcare delivery system, including changes attributable to the Patient Protection and Affordable Care Act;
|
|
consolidation of our insureds into or under larger entities which may be insured by competitors, or may not have a risk profile that meets our underwriting criteria or which may not use external providers for insuring or otherwise managing substantial portions of their liability risk;
|
|
uncertainties inherent in the estimate of our loss and loss adjustment expense reserve and reinsurance recoverable;
|
|
changes in the availability, cost, quality, or collectability of insurance/reinsurance;
|
|
the results of litigation, including pre- or post-trial motions, trials and/or appeals we undertake;
|
|
effects on our claims costs from mass tort litigation that are different from that anticipated by us;
|
|
allegations of bad faith which may arise from our handling of any particular claim, including failure to settle;
|
|
loss or consolidation of independent agents, agencies, brokers, or brokerage firms;
|
|
changes in our organization, compensation and benefit plans;
|
|
changes in the business or competitive environment may limit the effectiveness of our business strategy and impact our revenues;
|
|
our ability to retain and recruit senior management;
|
|
the availability, integrity and security of our technology infrastructure or that of our third-party providers of technology infrastructure, including any susceptibility to cyber-attacks which might result in a loss of information or operating capability;
|
|
the impact of a catastrophic event, as it relates to both our operations and our insured risks;
|
|
the impact of acts of terrorism and acts of war;
|
|
the effects of terrorism-related insurance legislation and laws;
|
|
assessments from guaranty funds;
|
|
our ability to achieve continued growth through expansion into new markets or through acquisitions or business combinations;
|
|
changes to the ratings assigned by rating agencies to our insurance subsidiaries, individually or as a group;
|
|
provisions in our charter documents, Delaware law and state insurance laws may impede attempts to replace or remove management or may impede a takeover;
|
|
state insurance restrictions may prohibit assets held by our insurance subsidiaries, including cash and investment securities, from being used for general corporate purposes;
|
|
taxing authorities can take exception to our tax positions and cause us to incur significant amounts of legal and accounting costs and, if our defense is not successful, additional tax costs, including interest and penalties; and
|
|
expected benefits from completed and proposed acquisitions may not be achieved or may be delayed longer than expected due to business disruption; loss of customers, employees or key agents; increased operating costs or inability to achieve cost savings; and assumption of greater than expected liabilities, among other reasons.
|
Additional risks that could arise from our membership in the Lloyd's of London market and our participation in Syndicate 1729 include, but are not limited to, the following:
|
|
|
members of Lloyd's are subject to levies by the Council of Lloyd's based on a percentage of the member's underwriting capacity, currently a maximum of 3%, but can be increased by Lloyd's;
|
|
Syndicate operating results can be affected by decisions made by the Council of Lloyd's over which the management of Syndicate 1729 has little ability to control, such as a decision to not approve the business plan of Syndicate 1729, or a decision to increase the capital required to continue operations, and by our obligation to pay levies to Lloyd's;
|
|
Lloyd's insurance and reinsurance relationships and distribution channels could be disrupted or Lloyd's trading licenses could be revoked making it more difficult for Syndicate 1729 to distribute and market its products;
|
|
rating agencies could downgrade their ratings of Lloyd's as a whole; and
|
|
Syndicate 1729 operations are dependent on a small, specialized management team and the loss of their services could adversely affect the Syndicate’s business. The inability to identify, hire and retain other highly qualified personnel in the future, could adversely affect the quality and profitability of Syndicate 1729’s business.
|
•
|
Independent Nevada Doctors Insurance Exchange, acquired November 30, 2012,
|
•
|
Medmarc Mutual Insurance Company and subsidiaries, acquired January 1, 2013, and
|
•
|
Eastern Insurance Holdings, Inc., acquired January 1, 2014.
|
•
|
Serve a broad spectrum of the healthcare market, providing specialized expertise to meet evolving demands
. In addition to providing traditional products to healthcare providers in a number of professions, we are also leveraging our reach, expertise and financial strength to provide innovative and customized products to meet the risk management needs of larger organizations or groups.
|
•
|
Effectively manage capital.
We carefully monitor use of our capital and consider various options for capital deployment, such as business expansion by our existing subsidiaries, opportunities that arise for mergers or acquisitions, share repurchases and payment of dividends.
|
•
|
Pursue profitable underwriting opportunities.
We emphasize profitability, not market share. Key elements of our approach are prudent risk selection using established underwriting guidelines, appropriate pricing and adjusting our business mix as appropriate to effectively utilize capital and achieve market synergies.
|
•
|
Emphasize risk management.
We seek to reduce risk at the corporate level by actively managing our enterprise risk and by maintaining strong internal controls. We also emphasize the importance of risk management to our insureds and offer training in the use of risk reduction tools and techniques.
|
•
|
Manage claims effectively.
Our experienced claims teams have industry and insurance expertise that, with our extensive local knowledge, allows us to resolve claims in an effective manner, considering the circumstances of each claim. When practical, we utilize formalized claims management processes and protocols as a means of reducing claim costs.
|
•
|
Provide superior customer service.
Our mission statement, We Exist to Protect Others, goes hand-in-hand with our corporate motto, "Treated Fairly." Our employees demonstrate our core values of integrity, relationships, leadership and enthusiasm every day and are focused on meeting the needs of our customers.
|
•
|
Maintain a conservative investment strategy.
We believe that we follow a conservative investment strategy designed to emphasize the preservation of our capital and provide adequate liquidity for the prompt payment of claims. Our investment portfolio consists primarily of investment-grade, fixed-maturity securities of short-to medium-term duration.
|
•
|
Maintain financial stability
. We are committed to maintaining claims paying ratings of "A" or better.
|
•
|
Specialty Property and Casualty Segment
- This segment includes our professional liability business and our medical technology and life sciences business.
|
•
|
Workers' Compensation Segment
- This segment includes our workers' compensation business which we provide for employers, groups and associations.
|
•
|
Lloyd's Syndicate Segment
- This segment includes operating results from our participation in Lloyd's Syndicate 1729.
|
•
|
Corporate Segment -
This segment includes our investing operations managed at the corporate level, non-premium revenues generated outside of our insurance entities, and corporate expenses, including interest and U.S. income taxes.
|
|
Year Ended December 31
|
||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Specialty P&C (1)
|
$
|
526,296
|
|
65
|
%
|
|
$
|
532,608
|
|
69
|
%
|
|
$
|
567,547
|
|
100
|
%
|
Workers' compensation (2)
|
243,608
|
|
30
|
%
|
|
225,363
|
|
29
|
%
|
|
—
|
|
—
|
%
|
|||
Syndicate 1729 (3)
|
56,929
|
|
7
|
%
|
|
33,731
|
|
4
|
%
|
|
—
|
|
—
|
%
|
|||
Inter-segment revenues (3)
|
(14,615
|
)
|
(2
|
%)
|
|
(12,093
|
)
|
(2
|
%)
|
|
—
|
|
—
|
%
|
|||
Total
|
$
|
812,218
|
|
100
|
%
|
|
$
|
779,609
|
|
100
|
%
|
|
$
|
567,547
|
|
100
|
%
|
(2)
|
Prior to the acquisition of Eastern on January 1, 2014 we did not write significant amounts of workers' compensation premium.
|
(3)
|
Our written premium includes our 58% share of premiums written by
Syndicate 1729
, including casualty premium assumed by
Syndicate 1729
from our
Specialty P&C
segment. We eliminate this inter-segment revenue.
|
•
|
Traditional workers' compensation insurance coverages provided to employers, generally those with 1,000 employees or less. Types of policies offered include guaranteed cost policies, policyholder dividend policies, retrospectively-rated policies, and deductible policies.
|
•
|
Alternative market workers’ compensation solutions provided to individual companies, groups and associations whereby the premium written is 100% ceded to Eastern Re or an unaffiliated captive insurer. Of our total alternative market premiums written, approximately
89%
in both
2015
and
2014
was ceded to
SPC
s operated
|
•
|
for reported claims, the nature of the claim and the jurisdiction in which the claim occurred;
|
•
|
trends in paid and incurred loss development;
|
•
|
trends in claim frequency and severity;
|
•
|
emerging economic and social trends;
|
•
|
trend of healthcare costs for claims involving bodily injury;
|
•
|
inflation and levels of employment; and
|
•
|
changes in the regulatory, legal and political environment.
|
•
|
licensing requirements;
|
•
|
trade practices;
|
•
|
capital and surplus requirements;
|
•
|
investment practices; and
|
•
|
rates charged to insurance customers.
|
•
|
its reliance on insurance and reinsurance brokers and distribution channels to distribute and market its products;
|
•
|
its obligation to pay levies to
Lloyd's
;
|
•
|
its obligations to maintain funds to support its underwriting activities in that its risk-based capital requirements are assessed periodically by Lloyd's and subject to variation;
|
•
|
its ability to maintain liquidity to fund claims payments, when due;
|
•
|
its ability to obtain reinsurance and retrocessional coverage to protect against adverse loss activity;
|
•
|
its reliance on ongoing approvals from
Lloyd's
and various regulators to conduct its business, including a requirement that its Annual Business Plan be approved by
Lloyd's
before the start of underwriting for each account year;
|
•
|
its financial strength rating is derived from the rating assigned to
Lloyd's
, although it has limited ability to directly affect the overall
Lloyd's
rating; and
|
•
|
its reliance on
Lloyd's
trading licenses in order to underwrite business outside the
U.K.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS.
|
ITEM 2.
|
PROPERTIES.
|
|
|
Square Footage of Properties
|
|||||||
Property Location
|
|
Occupied by
ProAssurance |
|
Leased or Available
for Lease |
|
Total
|
|||
Birmingham, AL*
|
|
104,000
|
|
|
61,000
|
|
|
165,000
|
|
Franklin, TN
|
|
52,000
|
|
|
51,000
|
|
|
103,000
|
|
Okemos, MI
|
|
53,000
|
|
|
—
|
|
|
53,000
|
|
Madison, WI
|
|
38,000
|
|
|
—
|
|
|
38,000
|
|
ITEM 3.
|
LEGAL PROCEEDINGS.
|
W. Stancil Starnes
|
|
Mr. Starnes was appointed as Chief Executive Officer in 2007 and has served as the Chairman of the Board since 2008. In 2012 he was appointed President of ProAssurance. Mr. Starnes previously served as President, Corporate Planning and Administration of Brasfield & Gorrie, Inc., a large national commercial contractor. Prior to 2006, Mr. Starnes served as the Senior and Managing Partner of the law firm of Starnes & Atchison, LLP, where he was extensively involved with ProAssurance and its predecessors in the defense of healthcare professional liability claims for over 25 years. Mr. Starnes currently serves as a director of Infinity Property and Casualty Corporation, a public insurance holding company, where he serves on the Audit and Investment Committees. He is also on the Board of Directors of National Commerce Corporation, located in Birmingham, Alabama, where he serves as Chairman of the Nominating and Corporate Governance Committee, Chairman of the Pricing Committee and is a member of the Compensation Committee. (Age 67)
|
|
|
|
Howard H. Friedman
|
|
Mr. Friedman was appointed as President of our Healthcare Professional Liability Group in 2014, and is also our Chief Underwriting Officer and Chief Actuary. Mr. Friedman has previously served as a Co-President of our Professional Liability Group, Chief Financial Officer, Corporate Secretary, and as the Senior Vice President of Corporate Development. Mr. Friedman joined our predecessor in 1996. Mr. Friedman is an Associate of the Casualty Actuarial Society and a member of the American Academy of Actuaries. (Age 57)
|
|
|
|
Jeffrey P. Lisenby
|
|
Mr. Lisenby was appointed as an Executive Vice President in 2014 and is also our General Counsel, Corporate Secretary and head of the corporate Legal Department. Mr. Lisenby has previously served as Senior Vice President. Prior to joining ProAssurance, Mr. Lisenby practiced law privately in Birmingham, Alabama. Mr. Lisenby is a member of the Alabama State Bar and the United States Supreme Court Bar and is a Chartered Property Casualty Underwriter. (Age 47)
|
|
|
|
Edward L. Rand, Jr.
|
|
Mr. Rand was appointed as an Executive Vice President in 2014 and is also our Chief Financial Officer. Mr. Rand previously served as our Senior Vice President of Finance upon joining ProAssurance in 2004. Prior to joining ProAssurance, Mr. Rand was the Chief Accounting Officer and Head of Corporate Finance for PartnerRe Ltd. Prior to that time Mr. Rand served as the Chief Financial Officer of Atlantic American Corporation. (Age 49)
|
|
|
|
Frank B. O’Neil
|
|
Mr. O’Neil was appointed as our Senior Vice President and Chief Communications Officer in 2001. Mr. O’Neil has previously served as our Senior Vice President of Corporate Communications, having joined our predecessor in 1987. (Age 62)
|
|
|
|
Michael L. Boguski
|
|
Mr. Boguski is President of our Eastern subsidiary. Prior to the acquisition of Eastern, Mr. Boguski served as President and Chief Executive Officer of Eastern, and first joined Eastern in 1997. (Age 53)
|
|
|
|
Mary Todd Peterson
|
|
Ms. Peterson is President of our Medmarc subsidiary. Prior to the acquisition of Medmarc, Ms. Peterson served as Medmarc's President and Chief Executive Officer. She previously served as Medmarc's Senior Vice President and Chief Operating Officer as well as its Senior Vice President, Chief Financial Officer and Treasurer. Ms. Peterson serves on the Board of Governors for the Property Casualty Insurance Association of America where she serves on the Investment and Finance Committees. Ms. Peterson also serves on the Board of Directors of The Community Financial Corporation where she chairs the Audit Committee. (Age 61)
|
|
|
|
Ross E. Taubman
|
|
Dr. Taubman is President and Chief Medical Officer of our PICA subsidiary. Prior to joining PICA, Dr. Taubman practiced podiatry for 26 years. During that time, Dr. Taubman served as Treasurer, Vice-President and President of the Maryland Podiatric Medical Association. Dr. Taubman is a diplomate in the American Board of Podiatric Surgery. (Age 58)
|
|
|
|
Kelly B. Brewer
|
|
Ms. Brewer was appointed as our Chief Accounting Officer in 2014 and has served as our Vice President of Finance since joining ProAssurance in 2008. Prior to joining ProAssurance, Ms. Brewer was a Senior Manager for PricewaterhouseCoopers for four years. Prior to that time Ms. Brewer served financial services clients in audit and forensic accounting engagements for five years. Ms. Brewer is a Certified Public Accountant. (Age 40)
|
|
|
2015
|
|
2014
|
||||||||||||||||
Quarter
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||||||
First
|
|
$
|
46.56
|
|
|
|
$
|
44.33
|
|
|
|
$
|
48.11
|
|
|
|
$
|
42.90
|
|
|
Second
|
|
46.93
|
|
|
|
43.73
|
|
|
|
45.79
|
|
|
|
43.71
|
|
|
||||
Third
|
|
50.24
|
|
|
|
47.10
|
|
|
|
46.58
|
|
|
|
43.63
|
|
|
||||
Fourth
|
|
53.42
|
|
|
|
48.24
|
|
|
|
48.08
|
|
|
|
43.78
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Dividends Declared
|
|
|
Dividends Paid
|
|
||||||||||||||
Quarter
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
First
|
|
$
|
0.31
|
|
|
|
$
|
0.30
|
|
|
|
$
|
2.96
|
|
|
|
$
|
0.30
|
|
|
Second
|
|
0.31
|
|
|
|
0.30
|
|
|
|
0.31
|
|
|
|
0.30
|
|
|
||||
Third
|
|
0.31
|
|
|
|
0.30
|
|
|
|
0.31
|
|
|
|
0.30
|
|
|
||||
Fourth*
|
|
1.31
|
|
|
|
2.96
|
|
|
|
0.31
|
|
|
|
0.30
|
|
|
Plan Category
|
|
Number of securities to be
issued upon exercise of outstanding options, warrants and rights |
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
|
|
(a)
|
|
(b)
|
|
(c)
|
Equity compensation plans approved by security holders
|
|
743,003
|
|
$25.02
|
*
|
2,400,000
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
—
|
Period
|
|
Total Number of
Shares Purchased |
|
Average
Price Paid per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs * (in thousands)
|
October 1 – 31, 2015
|
|
47,600
|
|
$48.88
|
|
47,600
|
|
$114,036
|
November 1 – 30, 2015
|
|
—
|
|
N/A
|
|
—
|
|
$114,036
|
December 1 – 31, 2015
|
|
47,100
|
|
$48.55
|
|
47,100
|
|
$111,749
|
Total
|
|
94,700
|
|
$48.72
|
|
94,700
|
|
|
|
|
Year Ended December 31
|
||||||||||||||||||
(In thousands except per share data)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Selected Financial Data
(1)
|
|
|
||||||||||||||||||
Gross premiums written
|
|
$
|
812,218
|
|
|
$
|
779,609
|
|
|
$
|
567,547
|
|
|
$
|
536,431
|
|
|
$
|
565,895
|
|
Net premiums earned
|
|
694,149
|
|
|
699,731
|
|
|
527,919
|
|
|
550,664
|
|
|
565,415
|
|
|||||
Net investment income
|
|
108,660
|
|
|
125,557
|
|
|
129,265
|
|
|
136,094
|
|
|
140,956
|
|
|||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
|
3,682
|
|
|
3,986
|
|
|
7,539
|
|
|
(6,873
|
)
|
|
(9,147
|
)
|
|||||
Net realized investment gains (losses)
|
|
(41,639
|
)
|
|
14,654
|
|
|
67,904
|
|
|
28,863
|
|
|
5,994
|
|
|||||
Other revenues
|
|
7,227
|
|
|
8,398
|
|
|
7,551
|
|
|
7,106
|
|
|
13,566
|
|
|||||
Total revenues
|
|
772,079
|
|
|
852,326
|
|
|
740,178
|
|
|
715,854
|
|
|
716,784
|
|
|||||
Net losses and loss adjustment expenses
|
|
410,711
|
|
|
363,084
|
|
|
224,761
|
|
|
179,913
|
|
|
162,287
|
|
|||||
Net income (2)
|
|
$
|
116,197
|
|
|
$
|
196,565
|
|
|
$
|
297,523
|
|
|
$
|
275,470
|
|
|
$
|
287,096
|
|
Net income per share (3):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
2.12
|
|
|
$
|
3.32
|
|
|
$
|
4.82
|
|
|
$
|
4.49
|
|
|
$
|
4.70
|
|
Diluted
|
|
$
|
2.11
|
|
|
$
|
3.30
|
|
|
$
|
4.80
|
|
|
$
|
4.46
|
|
|
$
|
4.65
|
|
Weighted average shares outstanding (3):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
54,795
|
|
|
59,285
|
|
|
61,761
|
|
|
61,342
|
|
|
61,140
|
|
|||||
Diluted
|
|
55,017
|
|
|
59,525
|
|
|
62,020
|
|
|
61,833
|
|
|
61,684
|
|
|||||
Balance Sheet Data, as of December 31
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total investments
|
|
$
|
3,650,130
|
|
|
$
|
4,009,707
|
|
|
$
|
3,941,045
|
|
|
$
|
3,926,902
|
|
|
$
|
4,090,541
|
|
Total assets
|
|
4,908,163
|
|
|
5,169,160
|
|
|
5,150,099
|
|
|
4,876,578
|
|
|
4,998,878
|
|
|||||
Reserve for losses and loss adjustment expenses
|
|
2,005,326
|
|
|
2,058,266
|
|
|
2,072,822
|
|
|
2,054,994
|
|
|
2,247,772
|
|
|||||
Debt
|
|
350,000
|
|
|
250,000
|
|
|
250,000
|
|
|
125,000
|
|
|
49,687
|
|
|||||
Total liabilities
|
|
2,949,809
|
|
|
3,011,216
|
|
|
2,755,685
|
|
|
2,605,998
|
|
|
2,834,425
|
|
|||||
Total capital
|
|
$
|
1,958,354
|
|
|
$
|
2,157,944
|
|
|
$
|
2,394,414
|
|
|
$
|
2,270,580
|
|
|
$
|
2,164,453
|
|
Total capital per share of common stock outstanding (3)
|
|
$
|
36.88
|
|
|
$
|
38.17
|
|
|
$
|
39.13
|
|
|
$
|
36.85
|
|
|
$
|
35.42
|
|
Common stock outstanding, period end (3)
|
|
53,101
|
|
|
56,534
|
|
|
61,197
|
|
|
61,624
|
|
|
61,107
|
|
(1)
|
Includes acquired entities since date of acquisition only.
|
(2)
|
Includes a gain on acquisition of
$32.3 million
for the year ended December 31, 2013 and a loss on extinguishment of debt of
$2.2 million
for the year ended December 31, 2012.
|
(3)
|
For all periods presented, share and per share amounts reflect the effect of the two-for-one stock split effected in the form of a stock dividend that was effective December 27, 2012.
|
•
|
The
net loss ratio
is calculated as net losses incurred divided by net premiums earned and is a component of underwriting profitability.
|
•
|
The
underwriting expense ratio
is calculated as underwriting, policy acquisition and operating expenses incurred divided by net premiums earned and is a component of underwriting profitability.
|
•
|
The
combined ratio
is the sum of the net loss ratio and the underwriting expense ratio and measures underwriting profitability.
|
•
|
The
investment income ratio
is calculated as net investment income divided by net premiums earned and measures the contribution investment earnings provides to our overall profitability.
|
•
|
The
operating ratio
is the combined ratio, less the investment income ratio. This ratio provides the combined effect of underwriting profitability and investment income.
|
•
|
The
tax ratio
is calculated as total income tax expense divided by income (loss) before income taxes and measures our effective tax rate.
|
•
|
ROE
is calculated as net income for the period divided by the average of beginning and ending shareholders’ equity. This ratio measures our overall after-tax profitability and shows how efficiently capital is being used.
|
•
|
Growth in book value.
Book value per share is calculated as total shareholders’ equity at the balance sheet date divided by the total number of common shares outstanding. This ratio measures the net worth of the company to shareholders on a per-share basis. The declaration of dividends decreases book value per share. Growth in book value per share, adjusted for dividends declared, is an indicator of overall profitability.
|
•
|
Bornhuetter-Ferguson (Paid and Reported) Method
|
•
|
Paid Development Method
|
•
|
Reported Development Method
|
•
|
Average Paid Value Method
|
•
|
Average Reported Value Method
|
•
|
Backward Recursive Development Method
|
•
|
The Adjusted Reported and the Adjusted Paid Methods
|
($ in thousands)
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Accident Years
|
Estimated Ultimate Losses, Net of Reinsurance at December 31, 2015
|
|
Reserve Development (favorable) unfavorable
|
|
% of Known Claims Closed
|
|
Reserve Development (favorable) unfavorable
|
|
% of Known Claims Closed
|
|
Reserve Development (favorable) unfavorable
|
|
% of Known Claims Closed
|
2015
|
$394,612
|
|
N/A
|
|
18.0%
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
2014
|
396,613
|
|
$1,546
|
|
51.7%
|
|
N/A
|
|
19.8%
|
|
N/A
|
|
N/A
|
2013
|
425,951
|
|
(9,564)
|
|
72.8%
|
|
$14
|
|
53.4%
|
|
N/A
|
|
18.7%
|
2012
|
444,523
|
|
(21,199)
|
|
85.1%
|
|
(7,528)
|
|
73.2%
|
|
$5,905
|
|
46.6%
|
2011
|
425,977
|
|
(24,147)
|
|
90.6%
|
|
(37,246)
|
|
84.5%
|
|
(11,022)
|
|
69.5%
|
2010
|
416,492
|
|
(17,966)
|
|
95.7%
|
|
(34,399)
|
|
91.8%
|
|
(26,032)
|
|
82.4%
|
2009
|
369,709
|
|
(25,851)
|
|
97.1%
|
|
(24,995)
|
|
94.9%
|
|
(44,086)
|
|
89.0%
|
2008
|
354,161
|
|
(16,758)
|
|
98.3%
|
|
(14,598)
|
|
97.5%
|
|
(38,233)
|
|
94.6%
|
2007
|
344,338
|
|
(10,938)
|
|
99.1%
|
|
(11,476)
|
|
98.7%
|
|
(34,199)
|
|
97.2%
|
2006
|
332,833
|
|
(4,525)
|
|
99.5%
|
|
(4,673)
|
|
99.2%
|
|
(19,680)
|
|
98.5%
|
Prior to 2006
|
6,233,156
|
|
(17,886)
|
|
|
|
(33,954)
|
|
|
|
(41,652)
|
|
|
($ in millions)
|
2015
|
|
2014
|
|
2013
|
Prior accident years
|
2012-2014
|
|
2011-2013
|
|
2010-2012
|
Net favorable development recognized for the specified years
|
$29.2
|
|
$44.8
|
|
$31.1
|
Development as a % of established ultimates, prior calendar year end
|
2.3%
|
|
3.2%
|
|
2.1%
|
($ in thousands)
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Accident Years
|
Estimated Ultimate Losses, Net of Reinsurance, December 31, 2015
|
|
Reserve Development (favorable) unfavorable
|
|
% of Known Claims Closed
|
|
Reserve Development (favorable) unfavorable
|
|
% of Known Claims Closed
|
|
Reserve Development (favorable) unfavorable
|
|
% of Known Claims Closed
|
2015
|
$14,537
|
|
N/A
|
|
38.3%
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
2014
|
14,529
|
|
$608
|
|
72.6%
|
|
N/A
|
|
48.6%
|
|
N/A
|
|
N/A
|
2013
|
11,861
|
|
(171)
|
|
86.5%
|
|
($2)
|
|
74.1%
|
|
N/A
|
|
36.1%
|
2012
|
12,359
|
|
(1,097)
|
|
93.3%
|
|
1,891
|
|
84.8%
|
|
($1,521)
|
|
66.7%
|
2011
|
16,381
|
|
(2,315)
|
|
77.4%
|
|
(3,635)
|
|
75.8%
|
|
(1,330)
|
|
63.6%
|
2010
|
25,066
|
|
(2,104)
|
|
94.2%
|
|
(4,997)
|
|
94.9%
|
|
(371)
|
|
65.1%
|
2009
|
24,189
|
|
(1,551)
|
|
95.1%
|
|
(4,693)
|
|
95.4%
|
|
(3,264)
|
|
92.4%
|
2008
|
43,304
|
|
(3,341)
|
|
99.7%
|
|
2,997
|
|
99.7%
|
|
(3,645)
|
|
98.3%
|
Prior to 2008
|
497,245
|
|
(1,726)
|
|
|
|
(3,492)
|
|
|
|
(3,619)
|
|
|
($ in thousands)
|
|
|
2015
|
|
2014
|
||||
Accident Years
|
Estimated Ultimate Losses, Net of Reinsurance, December 31, 2015
|
|
Reserve Development (favorable) unfavorable
|
|
% of Known Claims Closed
|
|
Reserve Development (favorable) unfavorable
|
|
% of Known Claims Closed
|
2015
|
$142,780
|
|
N/A
|
|
45.7%
|
|
N/A
|
|
N/A
|
2014
|
127,510
|
|
($85)
|
|
83.1%
|
|
N/A
|
|
41.4%
|
2013
|
119,127
|
|
1,520
|
|
93.0%
|
|
$1,519
|
|
82.9%
|
2012
|
101,342
|
|
(739)
|
|
96.5%
|
|
(463)
|
|
93.6%
|
2011
|
95,023
|
|
(263)
|
|
98.8%
|
|
854
|
|
97.4%
|
2010
|
76,639
|
|
605
|
|
99.1%
|
|
(288)
|
|
98.8%
|
2009
|
66,506
|
|
423
|
|
99.4%
|
|
(412)
|
|
99.1%
|
Prior to 2009
|
356,040
|
|
(2,108)
|
|
|
|
(955)
|
|
|
|
Low End Point
|
|
Carried Net Reserve
|
|
High End Point
|
80% Confidence Level
|
$1.385 billion
|
|
$1.756 billion
|
|
$2.177 billion
|
60% Confidence Level
|
$1.487 billion
|
|
$1.756 billion
|
|
$2.005 billion
|
|
Distribution by GAAP Fair Value Hierarchy
|
|
|
|
|
||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Not Categorized
|
|
Total
Investments |
Investments recorded at:
|
|
|
|
|
|
|
|
|
|
Fair value
|
11%
|
|
77%
|
|
1%
|
|
4%
|
|
93%
|
Other valuations
|
|
|
|
|
|
|
|
|
7%
|
Total Investments
|
|
|
|
|
|
|
|
|
100%
|
(In millions)
|
Carrying Value
|
|
GAAP Measurement Method
|
||
Other investments:
|
|
|
|
||
Investments in LPs
|
$
|
45.0
|
|
|
Cost
|
Other, principally FHLB capital stock
|
3.6
|
|
|
Cost
|
|
|
48.6
|
|
|
|
|
Investment in unconsolidated subsidiaries:
|
|
|
|
||
Investments in tax credit partnerships
|
129.9
|
|
|
Equity
|
|
Equity method LPs/LLCs
|
19.4
|
|
|
Equity
|
|
|
149.3
|
|
|
|
|
BOLI
|
57.2
|
|
|
Cash surrender value
|
|
Total investments - Other valuation methodologies
|
$
|
255.1
|
|
|
|
•
|
third party research and credit rating reports;
|
•
|
the current credit standing of the issuer, including credit rating downgrades;
|
•
|
the extent to which the decline in fair value is attributable to credit risk specifically associated with the security or its issuer;
|
•
|
our internal assessments and those of our external portfolio managers regarding specific circumstances surrounding a security, which can cause us to believe the security is more or less likely to recover its value than other securities with a similar structure;
|
•
|
for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;
|
•
|
failure of the issuer of the security to make scheduled interest or principal payments;
|
•
|
any changes to the rating of the security by a rating agency; and
|
•
|
recoveries or additional declines in fair value subsequent to the balance sheet date.
|
|
Operating Cash Flow
|
||||||||||
|
Year Ended
December 31 |
||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Cash provided by operating activities
|
$
|
112.0
|
|
|
$
|
96.0
|
|
|
$
|
38.6
|
|
|
|
|
|
|
|
||||||
Change in Operating Cash Flows
|
2015 vs 2014
|
|
2014 vs 2013
|
|
2013 vs 2012
|
||||||
Cash provided by operating activities, prior year
|
$
|
96.0
|
|
|
$
|
38.6
|
|
|
$
|
91.3
|
|
Increase (decrease) in operating cash flows attributable to:
|
|
|
|
|
|
||||||
Premium receipts
|
10.2
|
|
|
(30.3
|
)
|
|
(33.3
|
)
|
|||
Payments to reinsurers
|
8.3
|
|
|
(21.8
|
)
|
|
2.5
|
|
|||
Losses paid, net of reinsurance recoveries
|
34.5
|
|
|
(3.0
|
)
|
|
(3.0
|
)
|
|||
Deposit contracts
|
(3.6
|
)
|
|
0.2
|
|
|
(3.7
|
)
|
|||
Cash received from investments
|
(24.3
|
)
|
|
(10.3
|
)
|
|
(8.9
|
)
|
|||
Cash paid for other expenses
|
(9.1
|
)
|
|
3.5
|
|
|
6.4
|
|
|||
Cash paid for interest on debt
|
(0.6
|
)
|
|
(12.5
|
)
|
|
1.5
|
|
|||
Federal and state income tax payments
|
(18.9
|
)
|
|
95.3
|
|
|
(3.0
|
)
|
|||
Operations acquired or begun
|
2.2
|
|
|
34.4
|
|
|
(10.9
|
)
|
|||
Cash flows produced by Lloyd's Syndicate operations
|
18.3
|
|
|
(0.9
|
)
|
|
—
|
|
|||
Other amounts not individually significant, net
|
(1.0
|
)
|
|
2.8
|
|
|
(0.3
|
)
|
|||
Cash provided by operating activities, current year
|
$
|
112.0
|
|
|
$
|
96.0
|
|
|
$
|
38.6
|
|
|
Year Ended
December 31 |
||||||||||
(In millions)
|
2015 vs 2014
|
|
2014 vs 2013
|
|
2013 vs 2012
|
||||||
Change in payments to reinsurers, exclusive of Syndicate 1729
|
$
|
10.5
|
|
|
$
|
(6.5
|
)
|
|
$
|
2.5
|
|
Change in reinsurance paid to Syndicate 1729
|
(2.2
|
)
|
|
(15.3
|
)
|
|
na
|
|
|||
|
$
|
8.3
|
|
|
$
|
(21.8
|
)
|
|
$
|
2.5
|
|
|
Year Ended December 31
|
||||||||||
(In millions)
|
2015 vs 2014
|
|
2014 vs 2013
|
|
2013 vs 2012
|
||||||
The effect of refunds received from the favorable resolution of an IRS examination in 2014 as compared to a protective tax payment made related to the exam in 2013
|
$
|
(30.5
|
)
|
|
$
|
51.1
|
|
|
$
|
(20.6
|
)
|
Change in amount of tax payments made for the prior tax year
|
(3.0
|
)
|
|
29.6
|
|
|
8.3
|
|
|||
Change in amount of estimated tax payments for the current tax year
|
13.0
|
|
|
17.0
|
|
|
3.4
|
|
|||
Change in other tax payments
|
1.6
|
|
|
(2.4
|
)
|
|
5.9
|
|
|||
|
$
|
(18.9
|
)
|
|
$
|
95.3
|
|
|
$
|
(3.0
|
)
|
•
|
The line entitled “Reserve for losses, undiscounted and net of reinsurance recoverables” reflects our reserve for losses and loss adjustment expense, less the receivables from reinsurers, each as reported in our consolidated financial statements at the end of each year (the Balance Sheet Reserves).
|
•
|
The section entitled “Cumulative net paid, as of” reflects the cumulative amounts paid as of the end of each succeeding year with respect to the previously recorded Balance Sheet Reserves.
|
•
|
The section entitled “Re-estimated net liability as of” reflects the re-estimated amount of the liability previously recorded as Balance Sheet Reserves that includes the cumulative amounts paid and an estimate of the remaining net liability based upon claims experience as of the end of each succeeding year (the Net Re-estimated Liability).
|
•
|
The line entitled “Net cumulative redundancy (deficiency)” reflects the difference between the previously recorded Balance Sheet Reserve for each applicable year and the Net Re-estimated Liability relating thereto as of the end of the most recent fiscal year.
|
Analysis of Reserve Development
|
|||||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||
December 31,
|
|||||||||||||||||||||||||||||||||||||||||||
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||||||||||||
Reserve for losses, undiscounted and net of reinsurance recoverables
|
$
|
1,896,743
|
|
|
$
|
2,236,385
|
|
|
$
|
2,232,596
|
|
|
$
|
2,111,112
|
|
|
$
|
2,159,571
|
|
|
$
|
2,136,664
|
|
|
$
|
2,000,114
|
|
|
$
|
1,860,076
|
|
|
$
|
1,825,304
|
|
|
$
|
1,820,300
|
|
|
$
|
1,755,976
|
|
Cumulative net paid, as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
One Year Later
|
242,608
|
|
|
331,295
|
|
|
312,348
|
|
|
278,655
|
|
|
291,654
|
|
|
264,597
|
|
|
300,703
|
|
|
311,835
|
|
|
343,197
|
|
|
390,849
|
|
|
|
||||||||||||
Two Years Later
|
503,271
|
|
|
600,500
|
|
|
550,042
|
|
|
468,277
|
|
|
476,682
|
|
|
491,657
|
|
|
526,903
|
|
|
563,805
|
|
|
571,690
|
|
|
|
|
|
|||||||||||||
Three Years Later
|
697,349
|
|
|
787,347
|
|
|
694,113
|
|
|
584,410
|
|
|
614,369
|
|
|
639,220
|
|
|
682,576
|
|
|
704,795
|
|
|
|
|
|
|
|
||||||||||||||
Four Years Later
|
825,139
|
|
|
897,814
|
|
|
777,114
|
|
|
666,105
|
|
|
706,091
|
|
|
737,253
|
|
|
763,703
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Five Years Later
|
901,644
|
|
|
955,728
|
|
|
833,471
|
|
|
724,377
|
|
|
761,659
|
|
|
789,965
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Six Years Later
|
937,984
|
|
|
995,921
|
|
|
874,479
|
|
|
758,863
|
|
|
793,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Seven Years Later
|
959,870
|
|
|
1,022,273
|
|
|
898,646
|
|
|
778,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Eight Years Later
|
980,665
|
|
|
1,038,821
|
|
|
911,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Nine Years Later
|
996,393
|
|
|
1,048,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Ten Years Later
|
1,003,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Re-estimated net liability as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
End of Year
|
1,896,743
|
|
|
2,236,385
|
|
|
2,232,596
|
|
|
2,111,112
|
|
|
2,159,571
|
|
|
2,136,664
|
|
|
2,000,114
|
|
|
1,860,076
|
|
|
1,825,304
|
|
|
1,820,300
|
|
|
|
||||||||||||
One Year Later
|
1,860,451
|
|
|
2,131,400
|
|
|
2,047,344
|
|
|
1,903,812
|
|
|
1,925,581
|
|
|
1,810,799
|
|
|
1,728,076
|
|
|
1,644,203
|
|
|
1,644,516
|
|
|
1,659,120
|
|
|
|
||||||||||||
Two Years Later
|
1,764,076
|
|
|
1,955,903
|
|
|
1,829,140
|
|
|
1,665,832
|
|
|
1,615,603
|
|
|
1,543,650
|
|
|
1,498,158
|
|
|
1,472,259
|
|
|
1,483,378
|
|
|
|
|
|
|||||||||||||
Three Years Later
|
1,615,125
|
|
|
1,747,459
|
|
|
1,596,508
|
|
|
1,383,189
|
|
|
1,362,538
|
|
|
1,324,906
|
|
|
1,342,996
|
|
|
1,331,828
|
|
|
|
|
|
|
|
||||||||||||||
Four Years Later
|
1,450,275
|
|
|
1,548,605
|
|
|
1,357,126
|
|
|
1,154,552
|
|
|
1,172,091
|
|
|
1,205,737
|
|
|
1,224,597
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Five Years Later
|
1,330,039
|
|
|
1,366,793
|
|
|
1,185,051
|
|
|
1,019,407
|
|
|
1,086,027
|
|
|
1,111,591
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Six Years Later
|
1,225,114
|
|
|
1,249,234
|
|
|
1,084,422
|
|
|
961,808
|
|
|
1,012,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Seven Years Later
|
1,148,102
|
|
|
1,180,804
|
|
|
1,041,623
|
|
|
915,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Eight Years Later
|
1,104,687
|
|
|
1,147,096
|
|
|
1,011,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Nine Years Later
|
1,084,527
|
|
|
1,126,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Ten Years Later
|
1,075,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net cumulative redundancy (deficiency)
|
$
|
821,497
|
|
|
$
|
1,110,005
|
|
|
$
|
1,220,922
|
|
|
$
|
1,195,177
|
|
|
$
|
1,146,974
|
|
|
$
|
1,025,073
|
|
|
$
|
775,517
|
|
|
$
|
528,248
|
|
|
$
|
341,926
|
|
|
$
|
161,180
|
|
|
|
||
Original gross liability - end of year
|
$
|
2,224,436
|
|
|
$
|
2,607,148
|
|
|
$
|
2,559,707
|
|
|
$
|
2,379,468
|
|
|
$
|
2,422,230
|
|
|
$
|
2,414,100
|
|
|
$
|
2,247,772
|
|
|
$
|
2,051,428
|
|
|
$
|
2,072,822
|
|
|
$
|
2,058,266
|
|
|
|
||
Less: reinsurance recoverables
|
(327,693
|
)
|
|
(370,763
|
)
|
|
(327,111
|
)
|
|
(268,356
|
)
|
|
(262,659
|
)
|
|
(277,436
|
)
|
|
(247,658
|
)
|
|
(191,352
|
)
|
|
(247,518
|
)
|
|
(237,966
|
)
|
|
|
||||||||||||
Original net liability - end of year
|
$
|
1,896,743
|
|
|
$
|
2,236,385
|
|
|
$
|
2,232,596
|
|
|
$
|
2,111,112
|
|
|
$
|
2,159,571
|
|
|
$
|
2,136,664
|
|
|
$
|
2,000,114
|
|
|
$
|
1,860,076
|
|
|
$
|
1,825,304
|
|
|
$
|
1,820,300
|
|
|
|
||
Gross re-estimated liability - latest
|
$
|
1,391,263
|
|
|
$
|
1,480,425
|
|
|
$
|
1,248,818
|
|
|
$
|
1,063,590
|
|
|
$
|
1,139,622
|
|
|
$
|
1,244,967
|
|
|
$
|
1,362,539
|
|
|
$
|
1,470,541
|
|
|
$
|
1,681,696
|
|
|
$
|
1,885,488
|
|
|
|
||
Re-estimated reinsurance recoverables
|
(316,017
|
)
|
|
(354,045
|
)
|
|
(237,144
|
)
|
|
(147,655
|
)
|
|
(127,025
|
)
|
|
(133,376
|
)
|
|
(137,942
|
)
|
|
(138,713
|
)
|
|
(198,318
|
)
|
|
(226,368
|
)
|
|
|
||||||||||||
Net re-estimated liability - latest
|
$
|
1,075,246
|
|
|
$
|
1,126,380
|
|
|
$
|
1,011,674
|
|
|
$
|
915,935
|
|
|
$
|
1,012,597
|
|
|
$
|
1,111,591
|
|
|
$
|
1,224,597
|
|
|
$
|
1,331,828
|
|
|
$
|
1,483,378
|
|
|
$
|
1,659,120
|
|
|
|
||
Gross cumulative redundancy (deficiency)
|
$
|
833,173
|
|
|
$
|
1,126,723
|
|
|
$
|
1,310,889
|
|
|
$
|
1,315,878
|
|
|
$
|
1,282,608
|
|
|
$
|
1,169,133
|
|
|
$
|
885,233
|
|
|
$
|
580,887
|
|
|
$
|
391,126
|
|
|
$
|
172,778
|
|
|
|
•
|
Reserves for 2005 and thereafter include gross and net reserves acquired in 2005 business combinations of $183.2 million and $139.7 million, respectively.
|
•
|
Reserves for 2006 and thereafter include gross and net reserves acquired in 2006 business combinations of $228.4 million and $171.2 million, respectively.
|
•
|
Reserves for 2009 and thereafter include gross and net reserves acquired in 2009 business combinations of $169.4 million and $163.9 million, respectively.
|
•
|
Reserves for 2010 and thereafter include gross and net reserves acquired in 2010 business combinations of $88.1 million and $82.2 million, respectively.
|
•
|
Reserves for 2012 and thereafter include gross and net reserves acquired in 2012 business combinations of
$21.8 million
and
$19.2 million
, respectively, which considers reductions of
$3.6 million
and
$3.3 million
, respectively, recorded in 2013 due to the re-estimation of the fair value of the acquired reserves.
|
•
|
Reserves for 2013 include gross and net reserves acquired in 2013 business combinations of
$201.1 million
and
$126.0 million
, respectively.
|
•
|
Reserves for 2014 include gross and net reserves acquired in 2014 business combinations of
$153.2 million
and
$139.5 million
, respectively.
|
•
|
The
HCPL
legal environment deteriorated in the late 1990’s and severity began to increase at a greater pace than anticipated in our rates and reserve estimates. We addressed the adverse severity trends through increased rates, stricter underwriting and modifications to claims handling procedures, and reflected this adverse severity trend when we established our initial reserves for subsequent years.
|
•
|
These adverse severity trends later moderated with that moderation becoming more pronounced beginning in 2009. We have been cautious in giving full recognition to indications that the pace of severity increase had slowed, but have given measured recognition of the improved trend in our reserve estimates, as discussed more fully under “Critical Accounting Estimates—Reserve for Losses and Loss Adjustment Expenses (reserve for losses or reserve).” The favorable development was most pronounced for years 2004 to 2008, as the initial reserves for these accident years were established prior to substantial indication that severity trends were moderating. We have given stronger recognition to the lower severity trend as time has elapsed and a greater percentage of claims have closed.
|
•
|
A general decline in claim frequency has also been a contributor to favorable loss development. A significant portion of our policies through 2003 were issued on an occurrence basis, and a smaller portion of our ongoing business results from the issuance of extended reporting endorsements which have occurrence-like exposure. As claim frequency declined, the number of reported claims related to these coverages was less than originally expected.
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Balance, beginning of year
|
$
|
2,058,266
|
|
|
$
|
2,072,822
|
|
|
$
|
2,054,994
|
|
Less reinsurance recoverables on unpaid losses and loss adjustment expenses
|
237,966
|
|
|
247,518
|
|
|
191,645
|
|
|||
Net balance, beginning of year
|
1,820,300
|
|
|
1,825,304
|
|
|
1,863,349
|
|
|||
Reserves acquired from acquisitions (1)
|
—
|
|
|
139,549
|
|
|
126,007
|
|
|||
Incurred related to:
|
|
|
|
|
|
||||||
Current year
|
571,891
|
|
|
545,168
|
|
|
447,510
|
|
|||
Favorable development of reserves established in prior years, net (2)
|
(161,180
|
)
|
|
(182,084
|
)
|
|
(222,749
|
)
|
|||
Total incurred
|
410,711
|
|
|
363,084
|
|
|
224,761
|
|
|||
Paid related to:
|
|
|
|
|
|
||||||
Current year
|
(84,186
|
)
|
|
(93,737
|
)
|
|
(43,616
|
)
|
|||
Prior years (3)
|
(390,849
|
)
|
|
(413,900
|
)
|
|
(345,197
|
)
|
|||
Total paid
|
(475,035
|
)
|
|
(507,637
|
)
|
|
(388,813
|
)
|
|||
Net balance, end of year
|
1,755,976
|
|
|
1,820,300
|
|
|
1,825,304
|
|
|||
Plus reinsurance recoverables on unpaid losses and loss adjustment expenses
|
249,350
|
|
|
237,966
|
|
|
247,518
|
|
|||
Balance, end of year
|
$
|
2,005,326
|
|
|
$
|
2,058,266
|
|
|
$
|
2,072,822
|
|
|
Professional
Liability
|
|
Medical Technology & Life Sciences Products
|
|
Workers'
Compensation - Traditional
|
|
Per Occurrence Coverage
|
|
Aggregate Coverage
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
($ in thousands)
|
Carrying
Value |
% of Total Investment
|
|
Carrying
Value |
% of Total Investment
|
||||||
Fixed Maturities, Available for Sale
|
|
|
|
|
|
||||||
U.S. Treasury obligations
|
$
|
123,892
|
|
3
|
%
|
|
$
|
166,512
|
|
4
|
%
|
U.S. Government-sponsored enterprise obligations
|
26,334
|
|
1
|
%
|
|
39,563
|
|
1
|
%
|
||
State and municipal bonds
|
940,635
|
|
26
|
%
|
|
1,062,615
|
|
27
|
%
|
||
Corporate debt
|
1,291,686
|
|
35
|
%
|
|
1,417,101
|
|
35
|
%
|
||
Residential mortgage-backed securities
|
238,387
|
|
7
|
%
|
|
276,056
|
|
7
|
%
|
||
Commercial mortgage-backed securities
|
41,133
|
|
1
|
%
|
|
66,556
|
|
2
|
%
|
||
Other asset-backed securities
|
98,220
|
|
3
|
%
|
|
116,624
|
|
3
|
%
|
||
Total fixed maturities securities, available for sale
|
2,760,287
|
|
76
|
%
|
|
3,145,027
|
|
79
|
%
|
||
|
|
|
|
|
|
||||||
Equity securities, trading
|
322,353
|
|
9
|
%
|
|
314,482
|
|
8
|
%
|
||
Short-term investments
|
119,236
|
|
3
|
%
|
|
131,259
|
|
3
|
%
|
||
BOLI
|
57,213
|
|
2
|
%
|
|
56,381
|
|
1
|
%
|
||
Investment in unconsolidated subsidiaries
|
311,908
|
|
9
|
%
|
|
276,501
|
|
7
|
%
|
||
Other investments
|
79,133
|
|
1
|
%
|
|
86,057
|
|
2
|
%
|
||
Total Investments
|
$
|
3,650,130
|
|
100
|
%
|
|
$
|
4,009,707
|
|
100
|
%
|
($ in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
Rating
|
Carrying
Value |
% of Total Investment
|
|
Carrying
Value |
% of Total Investment
|
||||||
AAA
|
$
|
688,449
|
|
25
|
%
|
|
$
|
853,721
|
|
27
|
%
|
AA+
|
224,956
|
|
8
|
%
|
|
260,682
|
|
8
|
%
|
||
AA
|
264,137
|
|
10
|
%
|
|
295,541
|
|
9
|
%
|
||
AA-
|
272,304
|
|
10
|
%
|
|
331,476
|
|
11
|
%
|
||
A+
|
270,140
|
|
10
|
%
|
|
295,612
|
|
9
|
%
|
||
A
|
320,424
|
|
12
|
%
|
|
324,432
|
|
10
|
%
|
||
A-
|
244,083
|
|
9
|
%
|
|
254,548
|
|
8
|
%
|
||
BBB+
|
133,778
|
|
5
|
%
|
|
124,585
|
|
4
|
%
|
||
BBB
|
115,902
|
|
4
|
%
|
|
148,435
|
|
5
|
%
|
||
BBB-
|
46,892
|
|
2
|
%
|
|
48,493
|
|
2
|
%
|
||
Below investment grade
|
156,928
|
|
4
|
%
|
|
181,853
|
|
6
|
%
|
||
Not rated
|
22,294
|
|
1
|
%
|
|
25,649
|
|
1
|
%
|
||
Total
|
$
|
2,760,287
|
|
100
|
%
|
|
$
|
3,145,027
|
|
100
|
%
|
(In thousands)
|
2015
|
|
2014
|
|
2013
|
|||
Treasury shares at the beginning of the period
|
5,763
|
|
|
900
|
|
|
244
|
|
Shares reacquired, at cost of $170 million, $222 million and $32 million, respectively
|
3,680
|
|
|
4,909
|
|
|
681
|
|
Shares reissued, primarily those reissued pursuant to the ProAssurance 2011 Employee Stock Ownership Plan, fair value of $2.0 million, $2.1 million and $1.1 million, respectively
|
(40
|
)
|
|
(46
|
)
|
|
(25
|
)
|
Treasury shares at the end of the period
|
9,403
|
|
|
5,763
|
|
|
900
|
|
|
|
Payments due by period
|
||||||||||||||||||
(In thousands)
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
Loss and loss adjustment expenses
|
|
$
|
2,005,326
|
|
|
$
|
552,042
|
|
|
$
|
707,265
|
|
|
$
|
368,119
|
|
|
$
|
377,900
|
|
Debt obligations including interest
|
|
458,049
|
|
|
14,075
|
|
|
28,146
|
|
|
127,734
|
|
|
288,094
|
|
|||||
Revolving credit agreement fees
|
|
788
|
|
|
175
|
|
|
350
|
|
|
263
|
|
|
—
|
|
|||||
Operating lease obligations
|
|
19,469
|
|
|
5,010
|
|
|
6,666
|
|
|
4,351
|
|
|
3,442
|
|
|||||
Funding commitments primarily related to non-public investment entities
|
|
110,018
|
|
|
77,966
|
|
|
31,190
|
|
|
261
|
|
|
601
|
|
|||||
Total
|
|
$
|
2,593,650
|
|
|
$
|
649,268
|
|
|
$
|
773,617
|
|
|
$
|
500,728
|
|
|
$
|
670,037
|
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Net Premiums Earned
|
|
|
|
|
|
|
|
|||||||
Specialty P&C
|
$
|
443,313
|
|
|
$
|
492,733
|
|
|
$
|
(49,420
|
)
|
|
(10.0
|
%)
|
Workers' Compensation
|
213,161
|
|
|
194,540
|
|
|
18,621
|
|
|
9.6
|
%
|
|||
Lloyd's Syndicate
|
37,675
|
|
|
12,458
|
|
|
25,217
|
|
|
202.4
|
%
|
|||
Consolidated total
|
$
|
694,149
|
|
|
$
|
699,731
|
|
|
$
|
(5,582
|
)
|
|
(0.8
|
%)
|
|
Year Ended December 31
|
||||||||||
($ in millions)
|
2015
|
|
2014
|
|
Change
|
||||||
Current accident year net loss ratio
|
|
|
|
|
|
||||||
Consolidated ratio
|
82.4
|
%
|
|
77.9
|
%
|
|
4.5
|
|
|||
Specialty P&C
|
92.3
|
%
|
|
83.0
|
%
|
|
9.3
|
|
|||
Workers' Compensation
|
67.1
|
%
|
|
65.7
|
%
|
|
1.4
|
|
|||
Lloyd's Syndicate
|
66.8
|
%
|
|
67.7
|
%
|
|
(0.9
|
)
|
|||
Calendar year net loss ratio
|
|
|
|
|
|
||||||
Consolidated ratio
|
59.2
|
%
|
|
51.9
|
%
|
|
7.3
|
|
|||
Specialty P&C
|
56.4
|
%
|
|
46.3
|
%
|
|
10.1
|
|
|||
Workers' Compensation
|
66.0
|
%
|
|
65.0
|
%
|
|
1.0
|
|
|||
Lloyd's Syndicate
|
66.8
|
%
|
|
67.7
|
%
|
|
(0.9
|
)
|
|||
Favorable net loss development, prior accident years
|
|
|
|
|
|
||||||
Consolidated
|
$
|
161.2
|
|
|
$
|
182.1
|
|
|
$
|
(20.9
|
)
|
Specialty P&C
|
159.0
|
|
|
180.8
|
|
|
(21.8
|
)
|
|||
Workers' Compensation
|
2.2
|
|
|
1.3
|
|
|
0.9
|
|
|||
Lloyd's Syndicate
|
—
|
|
|
—
|
|
|
—
|
|
|
Book Value Per Share
|
||
Book Value Per Share at December 31, 2014
|
$
|
38.17
|
|
Increase (decrease) to book value per share during the year ended December 31, 2015 attributable to:
|
|
||
Dividends declared
|
(2.24
|
)
|
|
Repurchase of shares
|
(0.64
|
)
|
|
Total capital management
|
(2.88
|
)
|
|
Net income
|
2.12
|
|
|
Decrease in AOCI
|
(0.63
|
)
|
|
Other
|
0.10
|
|
|
Book Value Per Share at December 31, 2015
|
$
|
36.88
|
|
|
Year Ended December 31
|
||||||
(In thousands, except per share data)
|
2015
|
|
2014
|
||||
Net income
|
$
|
116,197
|
|
|
$
|
196,565
|
|
Items excluded in the calculation of operating income:
|
|
|
|
||||
Net realized investment (gains) losses
|
41,639
|
|
|
(14,654
|
)
|
||
Guaranty fund assessments (recoupments)
|
218
|
|
|
(169
|
)
|
||
Effect of confidential settlements, net
|
—
|
|
|
(866
|
)
|
||
Pre-tax effect of exclusions
|
41,857
|
|
|
(15,689
|
)
|
||
|
|
|
|
||||
Tax effect, at 35%
|
(14,650
|
)
|
|
5,491
|
|
||
|
|
|
|
||||
Operating income
|
$
|
143,404
|
|
|
$
|
186,367
|
|
Per diluted common share:
|
|
|
|
||||
Net income
|
$
|
2.11
|
|
|
$
|
3.30
|
|
Effect of exclusions
|
0.50
|
|
|
(0.17
|
)
|
||
Operating income per diluted common share
|
$
|
2.61
|
|
|
$
|
3.13
|
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Net premiums written
|
$
|
442,126
|
|
|
$
|
467,046
|
|
|
$
|
(24,920
|
)
|
|
(5.3
|
%)
|
Net premiums earned
|
443,313
|
|
|
492,733
|
|
|
(49,420
|
)
|
|
(10.0
|
%)
|
|||
Net losses and loss adjustment expenses
|
250,168
|
|
|
228,199
|
|
|
21,969
|
|
|
9.6
|
%
|
|||
Underwriting, policy acquisition and operating expenses
|
105,574
|
|
|
133,132
|
|
|
(27,558
|
)
|
|
(20.7
|
%)
|
|||
Net loss ratio
|
56.4%
|
|
46.3%
|
|
10.1
|
|
|
|||||||
Underwriting expense ratio
|
23.8%
|
|
27.0%
|
|
(3.2)
|
|
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Gross premiums written
|
$
|
526,296
|
|
|
$
|
532,608
|
|
|
$
|
(6,312
|
)
|
|
(1.2
|
%)
|
Less: Ceded premiums written
|
84,170
|
|
|
65,562
|
|
|
18,608
|
|
|
28.4
|
%
|
|||
Net premiums written
|
$
|
442,126
|
|
|
$
|
467,046
|
|
|
$
|
(24,920
|
)
|
|
(5.3
|
%)
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Professional liability
|
|
|
|
|
|
|
|
|||||||
Physicians (1):
|
|
|
|
|
|
|
|
|||||||
Twelve month term
|
$
|
345,363
|
|
|
$
|
362,056
|
|
|
$
|
(16,693
|
)
|
|
(4.6
|
%)
|
Twenty-four month term
|
29,707
|
|
|
19,949
|
|
|
9,758
|
|
|
48.9
|
%
|
|||
Total Physicians
|
375,070
|
|
|
382,005
|
|
|
(6,935
|
)
|
|
(1.8
|
%)
|
|||
Healthcare facilities (2)
|
36,840
|
|
|
33,521
|
|
|
3,319
|
|
|
9.9
|
%
|
|||
Other healthcare providers (3)
|
32,503
|
|
|
33,589
|
|
|
(1,086
|
)
|
|
(3.2
|
%)
|
|||
Legal professionals (4)
|
27,879
|
|
|
27,776
|
|
|
103
|
|
|
0.4
|
%
|
|||
Tail coverages (5)
|
19,520
|
|
|
18,745
|
|
|
775
|
|
|
4.1
|
%
|
|||
Total professional liability
|
491,812
|
|
|
495,636
|
|
|
(3,824
|
)
|
|
(0.8
|
%)
|
|||
Medical technology liability (6)
|
33,237
|
|
|
35,265
|
|
|
(2,028
|
)
|
|
(5.8
|
%)
|
|||
Other
|
1,247
|
|
|
1,707
|
|
|
(460
|
)
|
|
(26.9
|
%)
|
|||
Total
|
$
|
526,296
|
|
|
$
|
532,608
|
|
|
$
|
(6,312
|
)
|
|
(1.2
|
%)
|
(1)
|
Physician policies were our greatest source of premium revenues in both
2015
and
2014
. The decline in twelve month term policies was primarily due to the loss of a few large policies in 2015 and the shifting of certain policies from a twelve month term to a twenty-four month term during
2015
, partially offset by new business written. We offer twenty-four month term policies to our physician insureds in one selected jurisdiction. The
increase
in twenty-four month premium as compared to
2014
, was primarily due to the normal cycle of renewals (policies subject to renewal in
2015
were previously written in
2013
rather than in
2014
) and to the renewal of certain twelve month term policies as twenty-four month term as mentioned above.
|
(2)
|
Our healthcare facilities premium (which includes hospitals, surgery centers and other facilities)
increase
d during the
2015
, principally due to new business written throughout the year.
|
(3)
|
Our other healthcare providers are primarily dentists, chiropractors and allied health professionals. The
decline
in premiums for the
year ended
2015
was primarily attributable to losses resulting from price competition.
|
(4)
|
Our legal professionals policies are primarily individual and small group policies in select areas of practice.
|
(5)
|
We offer extended reporting endorsement or "tail" coverage to insureds who discontinue their claims-made coverage with us, and we also periodically offer tail coverage through custom policies. The amount of tail coverage premium written can vary widely from period to period.
|
(6)
|
Our medical technology liability business is marketed throughout the United States; coverage is offered on a primary basis, within specified limits, to manufacturers and distributors of medical technology and life sciences products including entities conducting human clinical trials. In addition to the previously listed factors that affect our premium volume, our medical technology liability premium volume is impacted by the sales volume of insureds. The decline during the
year ended
2015
primarily related to the loss of several large policies which together approximated
$3.6 million
. The non-renewal of these policies was largely attributable to certain insureds merging with larger entities who are not insured by us as well as price competition. The effect of the non-renewals was somewhat offset by new business written during the period.
|
|
Year Ended December 31
|
||||||
(In millions)
|
2015
|
|
2014
|
||||
Physicians
|
$
|
23.0
|
|
|
$
|
17.1
|
|
Healthcare facilities
|
5.9
|
|
|
5.0
|
|
||
Other healthcare providers
|
2.3
|
|
|
2.8
|
|
||
Legal professionals
|
4.5
|
|
|
4.2
|
|
||
Medical technology liability
|
3.7
|
|
|
5.4
|
|
||
Total
|
$
|
39.4
|
|
|
$
|
34.5
|
|
|
Year Ended December 31
|
|
|
2015
|
|
Physicians
|
1
|
%
|
Healthcare facilities
|
—
|
%
|
Other healthcare providers
|
3
|
%
|
Legal professionals
|
3
|
%
|
Medical technology liability
|
—
|
%
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Excess of loss reinsurance arrangements
|
$
|
28,385
|
|
|
$
|
31,031
|
|
|
(2,646
|
)
|
|
(8.5
|
%)
|
|
Premium ceded to Syndicate 1729 (1)
|
24,718
|
|
|
20,899
|
|
|
3,819
|
|
|
18.3
|
%
|
|||
Other shared risk arrangements (2)
|
24,401
|
|
|
20,642
|
|
|
3,759
|
|
|
18.2
|
%
|
|||
Other ceded premiums written
|
7,784
|
|
|
8,705
|
|
|
(921
|
)
|
|
(10.6
|
%)
|
|||
Reduction in premiums owed under reinsurance agreements, prior accident years, net (3)
|
(1,118
|
)
|
|
(15,715
|
)
|
|
14,597
|
|
|
92.9
|
%
|
|||
Total ceded premiums written
|
$
|
84,170
|
|
|
$
|
65,562
|
|
|
$
|
18,608
|
|
|
28.4
|
%
|
(1)
|
As previously discussed, we are a 58% participant in
Syndicate 1729
and record our pro rata share of its operating results in our
Lloyd's
Syndicate segment on a quarter delay. We also record this agreement within the
Specialty P&C
segment on a quarter delay as the amounts are not material and this permits the cession to be reported by both the Lloyd's Syndicate segment and the
Specialty P&C
segment in the same reporting period. Premium ceded to
Syndicate 1729
reported for the
2015
period in the table above reflects cessions that occurred during the first three quarters of
2015
and the fourth quarter of
2014
. Premiums ceded to
Syndicate 1729
reported for the
2014
period in the table above reflected cessions that occurred during the first three quarters of
2014
. As our premiums are earned, we recognize the related ceding commission income which reduces underwriting expense by offsetting
DPAC
amortization. The related ceding commission income was
$6.7 million
for the
year ended
2015
and
$5.6 million
for the
year ended
2014. For our consolidated results, eliminations of the inter-segment portion (58% of the
Specialty P&C
cession) of the transactions are also recorded on a quarter delay.
|
(2)
|
We have entered into various shared risk arrangements, including quota share, fronting, and captive arrangements, with certain large healthcare systems, an agency captive and other insurance entities. These arrangements include our Ascension Health and CAPAssurance Programs. While we cede a large portion of the premium written under these arrangements, they provide us an opportunity to grow net premium through strategic partnerships.
|
(3)
|
Given the length of time that it takes to resolve our claims, many years may elapse before all losses recoverable under a reinsurance arrangement are known. As a part of the process of estimating our loss reserve we also make estimates regarding the amounts recoverable under our reinsurance arrangements. As previously discussed, the premiums ultimately ceded under our excess of loss reinsurance arrangements are subject to the losses ceded under the arrangements. During 2014, the overall change in expected loss recoveries resulted in a reduction in estimated ceded premiums of approximately
$16 million
. In 2015, the corresponding change in expected loss recoveries resulted in a decrease in estimated ceded premiums of approximately
$1 million
, a change of
$15 million
. Approximately
$6 million
of the prior year ceded premium adjustment during 2015 relates to verdicts in three specific cases that remain in progress in the judicial system and we believe they may ultimately be resolved at less than their currently-reserved amount. We do not believe these isolated claims indicate a change in overall loss trends for us or the industry. Changes to estimates of premiums ceded related to prior accident years are fully earned in the period the change in estimates occur.
|
|
Year Ended December 31
|
||||||
|
2015
|
|
2014
|
|
Change
|
||
Ceded premiums ratio, as reported
|
16.0
|
%
|
|
12.3
|
%
|
|
3.7
|
Less the effect of reduction in premiums owed under reinsurance agreements, prior accident years (as previously discussed)
|
(0.2
|
%)
|
|
(3.0
|
%)
|
|
2.8
|
Ratio, current accident year
|
16.2
|
%
|
|
15.3
|
%
|
|
0.9
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Gross premiums earned
|
$
|
528,118
|
|
|
$
|
543,052
|
|
|
$
|
(14,934
|
)
|
|
(2.8
|
%)
|
Less: Ceded premiums earned
|
84,805
|
|
|
50,319
|
|
|
34,486
|
|
|
68.5
|
%
|
|||
Net premiums earned
|
$
|
443,313
|
|
|
$
|
492,733
|
|
|
$
|
(49,420
|
)
|
|
(10.0
|
%)
|
|
Net Loss Ratios (1)
|
||||||
|
Year Ended December 31
|
||||||
|
2015
|
|
2014
|
|
Change
|
||
Calendar year net loss ratio
|
56.4
|
%
|
|
46.3
|
%
|
|
10.1
|
Less impact of prior accident years on the net loss ratio
|
(35.9
|
%)
|
|
(36.7
|
%)
|
|
0.8
|
Current accident year net loss ratio
|
92.3
|
%
|
|
83.0
|
%
|
|
9.3
|
Less estimated ratio increase (decrease) attributable to:
|
|
|
|
|
|
||
Ceded premium reductions, prior accident years (2)
|
(0.2
|
%)
|
|
(2.7
|
%)
|
|
2.5
|
Current accident year net loss ratio, excluding the effect of prior year ceded premium (3)
|
92.5
|
%
|
|
85.7
|
%
|
|
6.8
|
(1)
|
Net losses as specified divided by net premiums earned.
|
(2)
|
Reductions to premiums owed under reinsurance agreements for prior accident years increased net premiums earned (the denominator of the current accident year ratio) in both
2015
and
2014
, but the effect for 2015 was substantially less than in 2014. See the discussion in the Premiums section for our
Specialty P&C
segment under the heading “Ceded Premiums Written” for additional information.
|
(3)
|
The increase in the current accident year net loss ratio is partially due to an increase in expected loss costs related to mass tort litigation, which accounts for 2.1 percentage points of the change in 2015 when compared to 2014. Also, while we decreased our loss reserves related to
DDR
coverage endorsements in both 2015 and 2014 the decrease was smaller in 2015, resulting in approximately 2.6 percentage points of the increase.
|
|
Year Ended December 31
|
|||||||||||||
($ in millions)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Specialty P&C segment:
|
|
|
|
|
|
|
|
|||||||
DPAC amortization
|
$
|
45.5
|
|
|
$
|
55.1
|
|
|
$
|
(9.6
|
)
|
|
(17.4
|
%)
|
Management fees
|
7.3
|
|
|
—
|
|
|
7.3
|
|
|
nm
|
|
|||
Expenses allocated from the Corporate segment
|
—
|
|
|
23.5
|
|
|
(23.5
|
)
|
|
nm
|
|
|||
ULAE portion of expenses allocated from the Corporate segment
|
—
|
|
|
(7.4
|
)
|
|
7.4
|
|
|
nm
|
|
|||
Net allocation from the Corporate segment
|
—
|
|
|
16.1
|
|
|
(16.1
|
)
|
|
nm
|
|
|||
Other underwriting and operating expenses
|
52.8
|
|
|
61.9
|
|
|
(9.1
|
)
|
|
(14.7
|
%)
|
|||
Total
|
$
|
105.6
|
|
|
$
|
133.1
|
|
|
$
|
(27.5
|
)
|
|
(20.7
|
%)
|
|
Year Ended December 31
|
|||||||
|
2015
|
|
2014
|
|
Change
|
|||
Underwriting expense ratio
|
23.8
|
%
|
|
27.0
|
%
|
|
(3.2
|
)
|
(In percentage points)
|
Increase (decrease), 2015 versus 2014
|
|
Estimated ratio increase (decrease) attributable to:
|
|
|
Net earned premium reductions during 2015, as well as the 2015 decline in DPAC amortization
|
0.9
|
|
Management fee
|
1.6
|
|
Effect of expense reductions, primarily attributable to expense allocation changes and restructuring
|
(5.7
|
)
|
Net increase/(decrease) in ratio
|
(3.2
|
)
|
|
Year Ended December 31
|
||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
||||||||
Net premiums written
|
$
|
218,338
|
|
$
|
202,697
|
|
$
|
15,641
|
|
7.7
|
%
|
Net premiums earned
|
213,161
|
|
194,540
|
|
18,621
|
|
9.6
|
%
|
|||
Net losses and loss adjustment expenses
|
140,744
|
|
126,447
|
|
14,297
|
|
11.3
|
%
|
|||
Underwriting, policy acquisition and operating expenses
|
63,653
|
|
60,357
|
|
3,296
|
|
5.5
|
%
|
|||
SPC dividend expense (income)
|
853
|
|
1,842
|
|
(989
|
)
|
(53.7
|
%)
|
|||
Net loss ratio
|
66.0%
|
65.0%
|
1.0
|
|
|||||||
Underwriting expense ratio
|
29.9%
|
31.0%
|
(1.1)
|
|
|
Year Ended December 31
|
||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
||||||||
Gross premiums written
|
|
|
|
|
|||||||
Traditional business
|
$
|
172,977
|
|
$
|
166,004
|
|
$
|
6,973
|
|
4.2
|
%
|
Alternative market business
|
70,631
|
|
59,359
|
|
11,272
|
|
19.0
|
%
|
|||
Segment results
|
243,608
|
|
225,363
|
|
18,245
|
|
8.1
|
%
|
|||
Less: Ceded premiums written
|
|
|
|
|
|
||||||
Traditional business
|
10,307
|
|
10,401
|
|
(94
|
)
|
(0.9
|
%)
|
|||
Alternative market business
|
14,963
|
|
12,265
|
|
2,698
|
|
22.0
|
%
|
|||
Segment results
|
25,270
|
|
22,666
|
|
2,604
|
|
11.5
|
%
|
|||
Net premiums written
|
|
|
|
|
|
||||||
Traditional business
|
162,670
|
|
155,603
|
|
7,067
|
|
4.5
|
%
|
|||
Alternative market business
|
55,668
|
|
47,094
|
|
8,574
|
|
18.2
|
%
|
|||
Segment results
|
$
|
218,338
|
|
$
|
202,697
|
|
$
|
15,641
|
|
7.7
|
%
|
|
Year Ended December 31
|
||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||
($ in millions)
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
||||||||||||
New business
|
$
|
28.1
|
|
$
|
10.2
|
|
$
|
38.3
|
|
|
$
|
35.1
|
|
$
|
8.6
|
|
$
|
43.7
|
|
Audit premium (including EBUB)
|
$
|
5.9
|
|
$
|
0.9
|
|
$
|
6.8
|
|
|
$
|
3.5
|
|
$
|
0.3
|
|
$
|
3.8
|
|
Retention rate (1)
|
81%
|
89%
|
83%
|
|
82%
|
86%
|
83%
|
||||||||||||
Change in renewal pricing (2)
|
1%
|
2%
|
1%
|
|
2%
|
—%
|
1%
|
|
Year Ended December 31
|
||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
||||||||
Premiums ceded to external reinsurers
|
|
|
|
|
|||||||
Traditional business
|
$
|
9,922
|
|
$
|
10,720
|
|
$
|
(798
|
)
|
(7.4
|
%)
|
Alternative market business
|
7,205
|
|
5,927
|
|
1,278
|
|
21.6
|
%
|
|||
Segment results
|
17,127
|
|
16,647
|
|
480
|
|
2.9
|
%
|
|||
Change in return premium estimate under external reinsurance
|
|
|
|
|
|||||||
Traditional business
|
385
|
|
(319
|
)
|
704
|
|
>100%
|
|
|||
Alternative market business
|
—
|
|
—
|
|
—
|
|
nm
|
|
|||
Segment results
|
385
|
|
(319
|
)
|
704
|
|
>100%
|
|
|||
Premiums ceded to an unaffiliated captive insurer
|
|
|
|
|
|||||||
Traditional business
|
—
|
|
—
|
|
—
|
|
nm
|
|
|||
Alternative market business
|
7,758
|
|
6,338
|
|
1,420
|
|
22.4
|
%
|
|||
Segment results
|
7,758
|
|
6,338
|
|
1,420
|
|
22.4
|
%
|
|||
Total ceded premiums written
|
|
|
|
|
|||||||
Traditional business
|
10,307
|
|
10,401
|
|
(94
|
)
|
(0.9
|
%)
|
|||
Alternative market business
|
14,963
|
|
12,265
|
|
2,698
|
|
22.0
|
%
|
|||
Segment results
|
$
|
25,270
|
|
$
|
22,666
|
|
$
|
2,604
|
|
11.5
|
%
|
|
Year Ended December 31
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Traditional Business
|
Alternative Market Business
|
Segment
Results
|
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
||||||
Ceded premiums ratio, as reported
|
6.0
|
%
|
21.2
|
%
|
10.4
|
%
|
|
6.3
|
%
|
20.7
|
%
|
10.1
|
%
|
Less the effect of:
|
|
|
|
|
|
|
|
||||||
Return premium estimated under external reinsurance
|
0.2
|
%
|
—
|
%
|
0.2
|
%
|
|
(0.2
|
%)
|
—
|
%
|
(0.1
|
%)
|
Premiums ceded to unaffiliated captive insurer (100%)
|
—
|
%
|
11.0
|
%
|
3.2
|
%
|
|
—
|
%
|
10.7
|
%
|
2.8
|
%
|
Ceded premiums ratio, less the effects of above
|
5.8
|
%
|
10.2
|
%
|
7.0
|
%
|
|
6.5
|
%
|
10.0
|
%
|
7.4
|
%
|
|
Year Ended December 31
|
||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
||||||||
Gross premiums earned
|
|
|
|
|
|||||||
Traditional business
|
$
|
172,115
|
|
$
|
160,717
|
|
$
|
11,398
|
|
7.1
|
%
|
Alternative market business
|
66,168
|
|
55,616
|
|
10,552
|
|
19.0
|
%
|
|||
Segment results
|
238,283
|
|
216,333
|
|
21,950
|
|
10.1
|
%
|
|||
Less: Ceded premiums earned
|
|
|
|
|
|||||||
Traditional business
|
10,859
|
|
9,849
|
|
1,010
|
|
10.3
|
%
|
|||
Alternative market business
|
14,263
|
|
11,944
|
|
2,319
|
|
19.4
|
%
|
|||
Segment results
|
25,122
|
|
21,793
|
|
3,329
|
|
15.3
|
%
|
|||
Net premiums earned
|
|
|
|
|
|||||||
Traditional business
|
161,256
|
|
150,868
|
|
10,388
|
|
6.9
|
%
|
|||
Alternative market business
|
51,905
|
|
43,672
|
|
8,233
|
|
18.9
|
%
|
|||
Segment results
|
$
|
213,161
|
|
$
|
194,540
|
|
$
|
18,621
|
|
9.6
|
%
|
|
Net Loss Ratios
|
|||||||||||||||||||
|
Year Ended December 31
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|||||||||||||||
|
Traditional Business
|
Alternative Market Business
|
Segment
Results
|
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|
Traditional Business
|
Alternative Market Business
|
Segment
Results |
|||||||||
Calendar year net loss ratio
|
65.5
|
%
|
67.5
|
%
|
66.0
|
%
|
|
65.0
|
%
|
65.1
|
%
|
65.0
|
%
|
|
0.5
|
%
|
2.4
|
%
|
1.0
|
%
|
Less impact of prior accident years on the net loss ratio
|
(1.0
|
%)
|
(1.2
|
%)
|
(1.1
|
%)
|
|
(1.0
|
%)
|
0.6
|
%
|
(0.7
|
%)
|
|
—
|
%
|
(1.8
|
%)
|
(0.4
|
%)
|
Current accident year net loss ratio
|
66.5
|
%
|
68.7
|
%
|
67.1
|
%
|
|
66.0
|
%
|
64.5
|
%
|
65.7
|
%
|
|
0.5
|
%
|
4.2
|
%
|
1.4
|
%
|
Less impact of audit premium on loss ratio
|
—
|
%
|
(1.2
|
%)
|
(0.3
|
%)
|
|
—
|
%
|
(0.5
|
%)
|
(0.1
|
%)
|
|
—
|
%
|
(0.7
|
%)
|
(0.2
|
%)
|
Current accident year net loss ratio, excluding the effect of audit and return premium
|
66.5
|
%
|
69.9
|
%
|
67.4
|
%
|
|
66.0
|
%
|
65.0
|
%
|
65.8
|
%
|
|
0.5
|
%
|
4.9
|
%
|
1.6
|
%
|
|
Year Ended December 31
|
||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
||||||||
Traditional business
|
$
|
47,343
|
|
$
|
46,717
|
|
$
|
626
|
|
1.3
|
%
|
Alternative market business
|
16,310
|
|
13,640
|
|
2,670
|
|
19.6
|
%
|
|||
Underwriting, policy acquisition and operating expenses
|
$
|
63,653
|
|
$
|
60,357
|
|
$
|
3,296
|
|
5.5
|
%
|
|
Year Ended
|
||
(In thousands)
|
Increase (decrease), 2015 versus 2014
|
||
One-time professional fees
|
$
|
(661
|
)
|
Transaction-related expenses
|
$
|
(2,180
|
)
|
|
Year Ended December 31
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
Change
|
|||||||||||||||
|
Traditional Business
|
Alternative Market Business
|
Segment Results
|
|
Traditional Business
|
Alternative Market Business
|
Segment Results
|
|
Traditional Business
|
Alternative Market Business
|
Segment Results
|
|||||||||
Underwriting expense ratio, as reported
|
29.4
|
%
|
31.4
|
%
|
29.9
|
%
|
|
31.0
|
%
|
31.2
|
%
|
31.0
|
%
|
|
(1.6
|
%)
|
0.2
|
%
|
(1.1
|
%)
|
Less estimated ratio increase (decrease) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Transaction-related expenses
|
—
|
%
|
—
|
%
|
—
|
%
|
|
1.4
|
%
|
—
|
%
|
1.1
|
%
|
|
(1.4
|
%)
|
—
|
%
|
(1.1
|
%)
|
One-time professional fees
|
—
|
%
|
—
|
%
|
—
|
%
|
|
0.4
|
%
|
—
|
%
|
0.3
|
%
|
|
(0.4
|
%)
|
—
|
%
|
(0.3
|
%)
|
Amortization of intangible assets
|
3.2
|
%
|
—
|
%
|
2.4
|
%
|
|
3.4
|
%
|
—
|
%
|
2.7
|
%
|
|
(0.2
|
%)
|
—
|
%
|
(0.3
|
%)
|
Management fees
|
1.1
|
%
|
—
|
%
|
0.9
|
%
|
|
—
|
%
|
—
|
%
|
—
|
%
|
|
1.1
|
%
|
—
|
%
|
0.9
|
%
|
Impact of audit premium
|
(1.1
|
%)
|
(0.5
|
%)
|
(1.0
|
%)
|
|
(0.6
|
%)
|
(0.3
|
%)
|
(0.6
|
%)
|
|
(0.5
|
%)
|
(0.2
|
%)
|
(0.4
|
%)
|
Impact of return premium estimate
|
(0.1
|
%)
|
—
|
%
|
(0.1
|
%)
|
|
(0.1
|
%)
|
—
|
%
|
(0.1
|
%)
|
|
—
|
%
|
—
|
%
|
—
|
%
|
Underwriting expense ratio, less listed effects
|
26.3
|
%
|
31.9
|
%
|
27.7
|
%
|
|
26.5
|
%
|
31.5
|
%
|
27.6
|
%
|
|
(0.2
|
%)
|
0.4
|
%
|
0.1
|
%
|
|
Year Ended December 31
|
||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
||||||||
SPC net operating results - profit/(loss)
|
$
|
(492
|
)
|
$
|
2,539
|
|
$
|
(3,031
|
)
|
(119.4
|
%)
|
Less: Eastern participation - profit/(loss)
|
(1,345
|
)
|
697
|
|
(2,042
|
)
|
(293.0
|
%)
|
|||
SPC dividend expense (income)
|
$
|
853
|
|
$
|
1,842
|
|
$
|
(989
|
)
|
(53.7
|
%)
|
|
Year Ended December 31
|
|||||
($ in thousands)
|
2015
|
2014
|
||||
Gross premiums written
|
$
|
56,929
|
|
$
|
33,731
|
|
Net premiums written
|
48,821
|
|
32,106
|
|
||
Net premiums earned
|
37,675
|
|
12,458
|
|
||
Net investment income
|
928
|
|
410
|
|
||
Net losses and loss adjustment expenses
|
25,181
|
|
8,438
|
|
||
Underwriting, policy acquisition and operating expenses
|
18,518
|
|
9,535
|
|
||
Income tax expense
|
1,240
|
|
—
|
|
||
|
|
|
||||
Net loss ratio
|
66.8
|
%
|
67.7
|
%
|
||
Underwriting expense ratio
|
49.2
|
%
|
76.5
|
%
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Net investment income
|
$
|
107,732
|
|
|
$
|
125,147
|
|
|
$
|
(17,415
|
)
|
|
(13.9
|
%)
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
3,682
|
|
|
3,986
|
|
|
(304
|
)
|
|
(7.6
|
%)
|
|||
Net investment result
|
$
|
111,414
|
|
|
$
|
129,133
|
|
|
$
|
(17,719
|
)
|
|
(13.7
|
%)
|
Total net realized investment gains (losses)
|
(41,663
|
)
|
|
14,650
|
|
|
(56,313
|
)
|
|
(384.4
|
%)
|
|||
Operating expense
|
24,518
|
|
|
8,768
|
|
|
15,750
|
|
|
179.6
|
%
|
|||
Interest expense
|
14,596
|
|
|
14,084
|
|
|
512
|
|
|
3.6
|
%
|
|||
Income taxes
|
11,418
|
|
|
65,440
|
|
|
(54,022
|
)
|
|
(82.6
|
%)
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
Change
|
|||||||||
Fixed maturities
|
$
|
96,315
|
|
|
$
|
111,442
|
|
|
$
|
(15,127
|
)
|
|
(13.6
|
%)
|
Equities
|
13,317
|
|
|
10,817
|
|
|
2,500
|
|
|
23.1
|
%
|
|||
Short-term and Other investments
|
2,035
|
|
|
8,833
|
|
|
(6,798
|
)
|
|
(77.0
|
%)
|
|||
BOLI
|
2,053
|
|
|
2,006
|
|
|
47
|
|
|
2.3
|
%
|
|||
Investment fees and expenses
|
(5,988
|
)
|
|
(7,951
|
)
|
|
1,963
|
|
|
24.7
|
%
|
|||
Net investment income
|
$
|
107,732
|
|
|
$
|
125,147
|
|
|
$
|
(17,415
|
)
|
|
(13.9
|
%)
|
|
Year Ended December 31
|
||
|
2015
|
|
2014
|
Average income yield
|
3.4%
|
|
3.6%
|
Average tax equivalent income yield
|
4.0%
|
|
4.2%
|
|
Year Ended December 31
|
||||||||||
($ in thousands)
|
2015
|
2014
|
Change
|
||||||||
Investment LPs/LLCs
|
$
|
13,970
|
|
$
|
14,714
|
|
$
|
(744
|
)
|
(5.1
|
%)
|
Tax credit partnerships
|
(10,288
|
)
|
(10,728
|
)
|
440
|
|
4.1
|
%
|
|||
Equity in earnings (loss) of unconsolidated subsidiaries
|
$
|
3,682
|
|
$
|
3,986
|
|
$
|
(304
|
)
|
(7.6
|
%)
|
|
Year Ended December 31
|
||||||
(In millions)
|
2015
|
|
2014
|
||||
Tax credits recognized during the period
|
$
|
22.4
|
|
|
$
|
17.9
|
|
Tax benefit of amortization
|
$
|
3.6
|
|
|
$
|
3.8
|
|
|
Year Ended December 31
|
||||||
(In thousands)
|
2015
|
|
2014
|
||||
GAAP net investment result:
|
|
|
|
||||
Net investment income
|
$
|
107,732
|
|
|
$
|
125,147
|
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
3,682
|
|
|
3,986
|
|
||
GAAP net investment result
|
$
|
111,414
|
|
|
$
|
129,133
|
|
|
|
|
|
||||
Pro forma tax-equivalent investment result
|
$
|
164,756
|
|
|
$
|
175,344
|
|
|
|
|
|
||||
Reconciliation of pro forma tax-equivalent investment result to GAAP net investment result:
|
|
|
|
||||
Pro forma tax-equivalent investment result
|
$
|
164,756
|
|
|
$
|
175,344
|
|
Less taxable equivalent adjustments, calculated using the 35% federal statutory tax rate:
|
|
|
|
||||
State and municipal bonds
|
14,449
|
|
|
15,727
|
|
||
BOLI
|
1,105
|
|
|
1,080
|
|
||
Dividends received
|
3,316
|
|
|
1,838
|
|
||
Tax credit partnerships
|
34,472
|
|
|
27,566
|
|
||
GAAP net investment result
|
$
|
111,414
|
|
|
$
|
129,133
|
|
|
Year Ended December 31
|
||||||
(In thousands)
|
2015
|
|
2014
|
||||
OTTI losses, total:
|
|
|
|
||||
State and municipal bonds
|
$
|
—
|
|
|
$
|
(50
|
)
|
Corporate debt
|
(11,781
|
)
|
|
(1,425
|
)
|
||
Other investments
|
(8,136
|
)
|
|
—
|
|
||
Portion recognized in OCI:
|
|
|
|
||||
Corporate debt
|
4,572
|
|
|
268
|
|
||
Net impairments recognized in earnings
|
(15,345
|
)
|
|
(1,207
|
)
|
||
Gross realized gains, available-for-sale securities
|
11,910
|
|
|
5,623
|
|
||
Gross realized (losses), available-for-sale securities
|
(11,479
|
)
|
|
(1,103
|
)
|
||
Net realized gains (losses), trading securities
|
1,080
|
|
|
28,018
|
|
||
Net realized gains (losses), other investments
|
464
|
|
|
326
|
|
||
Change in unrealized holding gains (losses), trading securities
|
(28,343
|
)
|
|
(18,883
|
)
|
||
Change in unrealized holding gains (losses), convertible securities, carried at fair value as a part of Other investments
|
(896
|
)
|
|
1,876
|
|
||
Other
|
946
|
|
|
—
|
|
||
Net realized investment gains (losses)
|
$
|
(41,663
|
)
|
|
$
|
14,650
|
|
|
|
Year Ended December 31
|
|||||||||||||
($ in millions)
|
|
2015
|
|
2014
|
|
Change
|
|||||||||
Underwriting, policy acquisition and operating expense:
|
|
|
|
|
|
|
|
|
|||||||
Corporate Segment:
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses
|
|
$
|
38.6
|
|
|
$
|
32.3
|
|
|
$
|
6.3
|
|
|
19.5
|
%
|
Operating expenses allocated to Specialty P&C segment
|
|
—
|
|
|
(23.5
|
)
|
|
23.5
|
|
|
nm
|
|
|||
Management fee offset
|
|
(14.1
|
)
|
|
—
|
|
|
(14.1
|
)
|
|
nm
|
|
|||
Segment Total
|
|
24.5
|
|
|
8.8
|
|
|
15.7
|
|
|
178.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Specialty P&C segment:
|
|
|
|
|
|
|
|
|
|||||||
DPAC amortization
|
|
45.5
|
|
|
55.1
|
|
|
(9.6
|
)
|
|
(17.4
|
%)
|
|||
Management fees
|
|
7.3
|
|
|
—
|
|
|
7.3
|
|
|
nm
|
|
|||
Expenses allocated from the Corporate segment
|
|
—
|
|
|
23.5
|
|
|
(23.5
|
)
|
|
nm
|
|
|||
ULAE portion of expenses allocated from the Corporate segment
|
|
—
|
|
|
(7.4
|
)
|
|
7.4
|
|
|
nm
|
|
|||
Net allocation from the Corporate segment
|
|
—
|
|
|
16.1
|
|
|
(16.1
|
)
|
|
nm
|
|
|||
Other underwriting and operating expenses
|
|
52.8
|
|
|
61.9
|
|
|
(9.1
|
)
|
|
(14.7
|
%)
|
|||
Segment Total
|
|
105.6
|
|
|
133.1
|
|
|
(27.5
|
)
|
|
(20.7
|
%)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Corporate and Specialty P&C expenses, combined
|
|
$
|
130.1
|
|
|
$
|
141.9
|
|
|
$
|
(11.8
|
)
|
|
(8.3
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate and Specialty P&C expenses, combined, exclusive of DPAC amortization, management fees and allocations identified above
|
|
$
|
91.4
|
|
|
$
|
94.2
|
|
|
$
|
(2.8
|
)
|
|
(3.0
|
%)
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2015
|
|
2014
|
|
Change
|
||||||
Senior notes due 2023
|
$
|
13,428
|
|
|
$
|
13,433
|
|
|
$
|
(5
|
)
|
Revolving credit agreement (including fees and amortization)
|
1,130
|
|
|
507
|
|
|
623
|
|
|||
Other
|
38
|
|
|
144
|
|
|
(106
|
)
|
|||
|
$
|
14,596
|
|
|
$
|
14,084
|
|
|
$
|
512
|
|
|
Year Ended
December 31 |
||||||
(In thousands)
|
2015
|
|
2014
|
||||
Corporate segment income tax expense
|
$
|
11,418
|
|
|
$
|
65,440
|
|
Lloyd's Syndicate segment income tax expense
|
1,240
|
|
|
—
|
|
||
Consolidated income tax expense
|
$
|
12,658
|
|
|
$
|
65,440
|
|
•
|
a portion of our investment income was tax-exempt.
|
•
|
we utilized tax credits transferred to us from our tax credit partnership investments.
|
•
|
we did not recognize a tax benefit related to the operating loss or the
U.K.
tax expense associated with our Lloyd's Syndicate segment.
|
|
Year Ended December 31
|
||||||||||
($ in thousands, except per share data)
|
2014
|
|
2013
|
|
Change
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net premiums written
|
$
|
701,849
|
|
|
$
|
525,182
|
|
|
$
|
176,667
|
|
|
|
|
|
|
|
||||||
Net premiums earned
|
$
|
699,731
|
|
|
$
|
527,919
|
|
|
$
|
171,812
|
|
Net investment result
|
129,543
|
|
|
136,804
|
|
|
(7,261
|
)
|
|||
Net realized investment gains (losses)
|
14,654
|
|
|
67,904
|
|
|
(53,250
|
)
|
|||
Other income
|
8,398
|
|
|
7,551
|
|
|
847
|
|
|||
Total revenues
|
852,326
|
|
|
740,178
|
|
|
112,148
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Losses and loss adjustment expenses
|
379,232
|
|
|
243,015
|
|
|
136,217
|
|
|||
Reinsurance recoveries
|
(16,148
|
)
|
|
(18,254
|
)
|
|
2,106
|
|
|||
Net losses and loss adjustment expenses
|
363,084
|
|
|
224,761
|
|
|
138,323
|
|
|||
Underwriting, policy acquisition and operating expenses
|
211,311
|
|
|
147,817
|
|
|
63,494
|
|
|||
Segregated portfolio cells dividend expense
|
1,842
|
|
|
—
|
|
|
1,842
|
|
|||
Interest expense
|
14,084
|
|
|
2,755
|
|
|
11,329
|
|
|||
Total expenses
|
590,321
|
|
|
375,333
|
|
|
214,988
|
|
|||
Gain on acquisition
|
—
|
|
|
32,314
|
|
|
(32,314
|
)
|
|||
Income before income taxes
|
262,005
|
|
|
397,159
|
|
|
(135,154
|
)
|
|||
Income taxes
|
65,440
|
|
|
99,636
|
|
|
(34,196
|
)
|
|||
Net income
|
$
|
196,565
|
|
|
$
|
297,523
|
|
|
$
|
(100,958
|
)
|
Operating income
|
$
|
186,367
|
|
|
$
|
221,097
|
|
|
$
|
(34,730
|
)
|
Earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
3.32
|
|
|
$
|
4.82
|
|
|
$
|
(1.50
|
)
|
Diluted
|
$
|
3.30
|
|
|
$
|
4.80
|
|
|
$
|
(1.50
|
)
|
Operating earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
3.14
|
|
|
$
|
3.58
|
|
|
$
|
(0.44
|
)
|
Diluted
|
$
|
3.13
|
|
|
$
|
3.56
|
|
|
$
|
(0.43
|
)
|
Net loss ratio
|
51.9
|
%
|
|
42.6
|
%
|
|
9.3
|
|
|||
Underwriting expense ratio
|
30.2
|
%
|
|
28.0
|
%
|
|
2.2
|
|
|||
Combined ratio
|
82.1
|
%
|
|
70.6
|
%
|
|
11.5
|
|
|||
Operating ratio
|
64.2
|
%
|
|
46.1
|
%
|
|
18.1
|
|
|||
Effective tax rate
|
25.0
|
%
|
|
25.1
|
%
|
|
(0.1
|
)
|
|||
Return on equity*
|
8.6
|
%
|
|
11.4
|
%
|
|
(2.8
|
)
|
|||
* Gain on acquisition is excluded from the calculation of return on equity for 2013.
|
|
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Net Premiums Earned
|
|
|
|
|
|
|
|
|||||||
Specialty P&C
|
$
|
492,733
|
|
|
$
|
527,919
|
|
|
$
|
(35,186
|
)
|
|
(6.7
|
%)
|
Workers' Compensation
|
194,540
|
|
|
—
|
|
|
194,540
|
|
|
nm
|
|
|||
Lloyd's Syndicate
|
12,458
|
|
|
—
|
|
|
12,458
|
|
|
nm
|
|
|||
Consolidated total
|
$
|
699,731
|
|
|
$
|
527,919
|
|
|
$
|
171,812
|
|
|
32.5
|
%
|
|
Year Ended December 31
|
||||||||||
($ in millions)
|
2014
|
|
2013
|
|
Change
|
||||||
Current accident year net loss ratio
|
|
|
|
|
|
||||||
Consolidated ratio
|
77.9
|
%
|
|
84.8
|
%
|
|
(6.9
|
)
|
|||
Specialty P&C
|
83.0
|
%
|
|
84.8
|
%
|
|
(1.8
|
)
|
|||
Workers' Compensation
|
65.7
|
%
|
|
—
|
%
|
|
nm
|
|
|||
Lloyd's Syndicate
|
67.7
|
%
|
|
—
|
%
|
|
nm
|
|
|||
Calendar year net loss ratio
|
|
|
|
|
|
||||||
Consolidated ratio
|
51.9
|
%
|
|
42.6
|
%
|
|
9.3
|
|
|||
Specialty P&C
|
46.3
|
%
|
|
42.6
|
%
|
|
3.7
|
|
|||
Workers' Compensation
|
65.0
|
%
|
|
—
|
%
|
|
nm
|
|
|||
Lloyd's Syndicate
|
67.7
|
%
|
|
—
|
%
|
|
nm
|
|
|||
Favorable net loss development, prior accident years
|
|
|
|
|
|
||||||
Consolidated
|
$
|
182.1
|
|
|
$
|
222.7
|
|
|
$
|
(40.6
|
)
|
Specialty P&C
|
$
|
180.8
|
|
|
$
|
222.7
|
|
|
$
|
(41.9
|
)
|
Workers' Compensation
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
Lloyd's Syndicate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31
|
||||||
|
2014
|
|
2013
|
|
Change
|
||
Underwriting Expense Ratio, as reported
|
|
|
|
|
|
||
Consolidated
|
30.2
|
%
|
|
28.0
|
%
|
|
2.2
|
Underwriting Expense Ratio, excluding the effect of discrete events and Syndicate 1729
|
|
|
|
|
|
||
Consolidated
|
28.4
|
%
|
|
26.3
|
%
|
|
2.1
|
Specialty P&C
|
26.5
|
%
|
|
24.2
|
%
|
|
2.3
|
Workers' Compensation
|
29.6
|
%
|
|
—
|
%
|
|
nm
|
|
Book Value Per Share
|
||
Book Value Per Share at December 31, 2013
|
$
|
39.13
|
|
Increase (decrease) to book value per share during the year ended December 31, 2014 attributable to:
|
|
||
Net income
|
3.32
|
|
|
Decrease in accumulated other comprehensive income
|
(0.02
|
)
|
|
Dividends declared
|
(3.86
|
)
|
|
Other, primarily the repurchase of shares
|
(0.40
|
)
|
|
Book Value Per Share at December 31, 2014
|
$
|
38.17
|
|
|
Year Ended December 31
|
||||||
(In thousands, except per share data)
|
2014
|
|
2013
|
||||
Net income
|
$
|
196,565
|
|
|
$
|
297,523
|
|
Items excluded in the calculation of operating income:
|
|
|
|
||||
Net realized investment (gains) losses
|
(14,654
|
)
|
|
(67,904
|
)
|
||
Guaranty fund assessments (recoupments)
|
(169
|
)
|
|
40
|
|
||
Gain on acquisition
|
—
|
|
|
(32,314
|
)
|
||
Effect of confidential settlements, net
|
(866
|
)
|
|
—
|
|
||
Pre-tax effect of exclusions
|
(15,689
|
)
|
|
(100,178
|
)
|
||
|
|
|
|
||||
Tax effect, at 35%, exclusive of non-taxable gain on acquisition
|
5,491
|
|
|
23,752
|
|
||
|
|
|
|
||||
Operating income
|
$
|
186,367
|
|
|
$
|
221,097
|
|
Per diluted common share:
|
|
|
|
||||
Net income
|
$
|
3.30
|
|
|
$
|
4.80
|
|
Effect of exclusions
|
(0.17
|
)
|
|
(1.24
|
)
|
||
Operating income per diluted common share
|
$
|
3.13
|
|
|
$
|
3.56
|
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Net premiums written
|
$
|
467,046
|
|
|
$
|
525,182
|
|
|
$
|
(58,136
|
)
|
|
(11.1
|
%)
|
Net premiums earned
|
$
|
492,733
|
|
|
$
|
527,919
|
|
|
$
|
(35,186
|
)
|
|
(6.7
|
%)
|
Net losses and loss adjustment expenses
|
$
|
228,199
|
|
|
$
|
224,761
|
|
|
$
|
3,438
|
|
|
1.5
|
%
|
Underwriting, policy acquisition and operating expenses
|
$
|
133,132
|
|
|
$
|
132,076
|
|
|
$
|
1,056
|
|
|
0.8
|
%
|
Net loss ratio
|
46.3
|
%
|
|
42.6
|
%
|
|
3.7
|
|
|
|
||||
Underwriting expense ratio
|
27.0
|
%
|
|
25.0
|
%
|
|
2.0
|
|
|
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Gross premiums written
|
$
|
532,608
|
|
|
$
|
567,547
|
|
|
$
|
(34,939
|
)
|
|
(6.2
|
%)
|
Ceded premiums written
|
(65,562
|
)
|
|
(42,365
|
)
|
|
(23,197
|
)
|
|
(54.8
|
%)
|
|||
Net premiums written
|
$
|
467,046
|
|
|
$
|
525,182
|
|
|
$
|
(58,136
|
)
|
|
(11.1
|
%)
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Professional liability
|
|
|
|
|
|
|
|
|||||||
Physicians (1):
|
|
|
|
|
|
|
|
|||||||
Twelve month term
|
$
|
362,056
|
|
|
$
|
388,583
|
|
|
$
|
(26,527
|
)
|
|
(6.8
|
%)
|
Twenty-four month term
|
19,949
|
|
|
25,584
|
|
|
(5,635
|
)
|
|
(22.0
|
%)
|
|||
Total Physicians
|
382,005
|
|
|
414,167
|
|
|
(32,162
|
)
|
|
(7.8
|
%)
|
|||
Healthcare facilities (2)
|
33,521
|
|
|
35,356
|
|
|
(1,835
|
)
|
|
(5.2
|
%)
|
|||
Other healthcare providers (3)
|
33,589
|
|
|
33,971
|
|
|
(382
|
)
|
|
(1.1
|
%)
|
|||
Legal professionals (4)
|
27,776
|
|
|
27,060
|
|
|
716
|
|
|
2.6
|
%
|
|||
Tail coverages (5)
|
18,745
|
|
|
20,920
|
|
|
(2,175
|
)
|
|
(10.4
|
%)
|
|||
Total professional liability
|
495,636
|
|
|
531,474
|
|
|
(35,838
|
)
|
|
(6.7
|
%)
|
|||
Medical technology and life sciences products liability (6)
|
35,265
|
|
|
34,190
|
|
|
1,075
|
|
|
3.1
|
%
|
|||
Other
|
1,707
|
|
|
1,883
|
|
|
(176
|
)
|
|
(9.3
|
%)
|
|||
Total
|
$
|
532,608
|
|
|
$
|
567,547
|
|
|
$
|
(34,939
|
)
|
|
(6.2
|
%)
|
(1)
|
Physician policies were our greatest source of premium revenues in both 2014 and 2013. We offer twenty-four month term policies to our physician insureds in one selected jurisdiction. The decline in twenty-four month premium, as compared to 2013, primarily reflects the normal cycle of renewals (policies subject to renewal in 2014 were previously written in 2012 rather than in 2013). There was no significant volume change associated with twenty-four month policies during the year ended December 31, 2014.
|
(2)
|
Our healthcare facilities premium (which includes hospitals, surgery centers and other facilities) declined in 2014, principally due to the non-renewal of certain business.
|
(3)
|
Our other healthcare providers are primarily dentists, chiropractors and allied health professionals.
|
(4)
|
Our legal professionals policies are offered throughout the United States, principally through agent and brokerage arrangements.
|
(5)
|
We offer extended reporting endorsement or "tail" coverage to insureds who discontinue their claims-made coverage with us, and we also periodically offer "tail" coverage through custom policies. The amount of tail coverage premium written can vary widely from period to period.
|
(6)
|
Our medical technology and life sciences products liability (products liability) business is marketed throughout the United States; coverage is offered on a primary basis, within specified limits, to manufacturers and distributors of medical technology and life sciences products. In addition to the previously listed factors that affect our premium volume, our products liability premium volume is impacted by the sales volume of insureds.
|
|
Year Ended December 31
|
|
|
2014
|
|
Physicians
|
1
|
%
|
Healthcare facilities
|
(3
|
%)
|
Other healthcare providers
|
4
|
%
|
Legal professionals
|
6
|
%
|
Medical technology and life sciences products liability
|
2
|
%
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Excess of loss reinsurance arrangements
|
$
|
31,031
|
|
|
$
|
30,571
|
|
|
$
|
460
|
|
|
1.5
|
%
|
Premium ceded to Syndicate 1729 (1)
|
20,899
|
|
|
—
|
|
|
20,899
|
|
|
nm
|
|
|||
Other shared risk arrangements (2)
|
20,642
|
|
|
19,040
|
|
|
1,602
|
|
|
8.4
|
%
|
|||
Other ceded premiums written
|
8,705
|
|
|
9,157
|
|
|
(452
|
)
|
|
(4.9
|
%)
|
|||
Reduction in premiums owed under reinsurance agreements, prior accident years, net (3)
|
(15,715
|
)
|
|
(16,403
|
)
|
|
688
|
|
|
4.2
|
%
|
|||
Total ceded premiums written
|
$
|
65,562
|
|
|
$
|
42,365
|
|
|
$
|
23,197
|
|
|
54.8
|
%
|
(1)
|
Effective January 1, 2014, one of our subsidiaries began ceding premium to Syndicate 1729 under a quota share agreement, net of a related ceding commission. As previously discussed, we are a 58% participant in Syndicate 1729 and record our pro rata share of its operating results in our Lloyd's Syndicate segment on a quarter delay. We also record the Specialty P&C segment results for this agreement on a quarter delay as the amounts are not material and this permits the cession to be reported by both the Lloyd's Syndicate segment and the Specialty P&C segment in the same reporting period. Premium ceded to Syndicate 1729 reported for the year ended December 31, 2014 in the table above reflects cessions that occurred during the nine-months ended September 30, 2014. The related ceding commission income recorded as an offset to deferred policy acquisition costs for the year ended December 31, 2014 was $5.6 million. The fourth quarter cession of $4.8 million and the related ceding commission income of $1.3 million will be recorded in the first quarter of 2015. Eliminations of the inter-segment portion (58% of the Specialty P&C cession) of the transactions are also recorded on a quarter delay.
|
(2)
|
We have entered into various shared risk arrangements, including quota share, fronting, and captive arrangements, with certain large healthcare systems and other insurance entities. These arrangements include our Ascension Health Certitude and CAPAssurance Programs. The increase in ceded premiums written under our shared risk arrangements for the year ended December 31, 2014 principally reflected premiums ceded under arrangements begun during 2014, partially offset by a large policy under one of the arrangements that did not renew in 2014.
|
(3)
|
Given the length of time that it takes to resolve our claims, many years may elapse before all losses recoverable under a reinsurance arrangement are known. As a part of the process of estimating our loss reserve we also make estimates regarding the amounts recoverable under our reinsurance arrangements. As previously discussed, the premiums ultimately ceded under our excess of loss reinsurance arrangements are subject to the losses ceded under the arrangements. In both 2014 and 2013, we reduced our estimate of expected losses and associated recoveries for prior year ceded losses, as well as our estimate of ceded premiums owed to reinsurers. Changes to estimates of premiums ceded related to prior accident years are fully earned in the period the change in estimates occur.
|
|
Year Ended December 31
|
|||||||
|
2014
|
|
2013
|
|
Change
|
|||
Ceded premiums ratio, as reported
|
12.3
|
%
|
|
7.5
|
%
|
|
4.8
|
|
Less the effect of reduction in premiums owed under reinsurance agreements, prior accident years (as previously discussed)*
|
(3.0
|
%)
|
|
(2.9
|
%)
|
|
(0.1
|
)
|
Ratio, current accident year
|
15.3
|
%
|
|
10.4
|
%
|
|
4.9
|
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Gross premiums earned
|
$
|
543,052
|
|
|
$
|
569,433
|
|
|
$
|
(26,381
|
)
|
|
(4.6
|
%)
|
Ceded premiums earned
|
(50,319
|
)
|
|
(41,514
|
)
|
|
(8,805
|
)
|
|
(21.2
|
%)
|
|||
Net premiums earned
|
$
|
492,733
|
|
|
$
|
527,919
|
|
|
$
|
(35,186
|
)
|
|
(6.7
|
%)
|
|
Net Loss Ratios (1)
|
|||||||
|
Year Ended December 31
|
|||||||
|
2014
|
|
2013
|
|
Change
|
|||
Calendar year net loss ratio
|
46.3
|
%
|
|
42.6
|
%
|
|
3.7
|
|
Less impact of prior accident years on the net loss ratio
|
(36.7
|
%)
|
|
(42.2
|
%)
|
|
5.5
|
|
Current accident year net loss ratio
|
83.0
|
%
|
|
84.8
|
%
|
|
(1.8
|
)
|
Less estimated ratio increase (decrease) attributable to:
|
|
|
|
|
|
|||
Ceded premium reductions, prior accident years (2)
|
(2.7
|
%)
|
|
(2.7
|
%)
|
|
—
|
|
Current accident year net loss ratio, excluding the effect of prior year ceded premium (3)
|
85.7
|
%
|
|
87.5
|
%
|
|
(1.8
|
)
|
(1)
|
Net losses as specified divided by net premiums earned.
|
(2)
|
Reductions to premiums owed under reinsurance agreements for prior accident years increased net premiums earned (the denominator of the current accident year ratio) in both 2014 and 2013. The net increase to the ratio in 2013 reflects an offset of 0.3 percentage points that is attributable to loss reserves acquired in business combinations. See the discussion in the Premiums section for our Specialty P&C segment under the heading “Ceded Premiums Written” for additional information.
|
(3)
|
The remaining decrease in the current accident year net loss ratio primarily reflects a decrease in our loss reserves related to death, disability and retirement (DDR) coverage endorsements provided to our insureds. The reserve for DDR is actuarially estimated and is affected by changes in the number of insureds expected to benefit from the coverage endorsement. This decrease was partially offset by the effect of a higher accrual for internal claims adjustment expenses on a lower volume of premiums earned.
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Underwriting, policy acquisition and operating expenses
|
$
|
133,132
|
|
|
$
|
132,076
|
|
|
$
|
1,056
|
|
|
0.8
|
%
|
(In millions)
|
Increase (Decrease) 2014 vs 2013
|
||
Excluding the effect from purchase accounting listed separately below, DPAC amortization decreased in 2014. The amortization decrease was primarily attributable to a $2.8 million increase in ceding commission income. Ceding commissions are an offset to acquisition costs.
|
$
|
(1.9
|
)
|
Amortization of deferred policy acquisition costs was lower due to the application of GAAP purchase accounting rules in 2013, but was at a normal level in 2014.
|
3.8
|
|
|
Costs associated with ongoing technology enhancement initiatives
|
1.2
|
|
|
Other variances not individually significant
|
(0.3
|
)
|
|
Expenses associated with discrete events:
|
|
||
Transaction-related costs associated with entities acquired in 2013, principally professional fees and one time compensation costs
|
(2.7
|
)
|
|
Discontinued technology initiatives
|
0.9
|
|
|
Net change in expenses
|
$
|
1.0
|
|
|
Underwriting Expense Ratio
|
|||||||
|
Year Ended December 31
|
|||||||
|
2014
|
|
2013
|
|
Change
|
|||
Underwriting expense ratio, as reported
|
27.0
|
%
|
|
25.0
|
%
|
|
2.0
|
|
Less estimated ratio increase (decrease) attributable to expenses associated with discrete events (see table above)
|
0.5
|
%
|
|
0.8
|
%
|
|
(0.3
|
)
|
Underwriting expense ratio, less listed effects
|
26.5
|
%
|
|
24.2
|
%
|
|
2.3
|
|
|
|
Year Ended
|
||
($ in thousands)
|
|
December 31, 2014
|
||
Net premiums written
|
|
$
|
202,697
|
|
Net premiums earned
|
|
$
|
194,540
|
|
Net losses and loss adjustment expenses
|
|
$
|
126,447
|
|
Underwriting, policy acquisition and operating expenses
|
|
$
|
60,357
|
|
Segregated portfolio cell dividend expense
|
|
$
|
1,842
|
|
Net loss ratio
|
|
65.0
|
%
|
|
Underwriting expense ratio
|
|
31.0
|
%
|
|
Year Ended December 31, 2014
|
||||||||||
(In thousands)
|
Traditional Business
|
|
Alternative Market Business
|
|
Segment
Results |
||||||
Gross premiums written
|
$
|
166,004
|
|
|
$
|
59,359
|
|
|
$
|
225,363
|
|
Ceded premiums written
|
(10,401
|
)
|
|
(12,265
|
)
|
|
(22,666
|
)
|
|||
Net premiums written
|
$
|
155,603
|
|
|
$
|
47,094
|
|
|
$
|
202,697
|
|
|
Year Ended December 31, 2014
|
||||||||||
(In thousands)
|
Traditional Business
|
|
Alternative Market Business
|
|
Segment
Results |
||||||
Gross premiums written
|
$
|
166,004
|
|
|
$
|
59,359
|
|
|
$
|
225,363
|
|
|
Year Ended December 31, 2014
|
||||||||||
($ in thousands)
|
Traditional Business
|
|
Alternative Market Business
|
|
Segment
Results |
||||||
New business
|
$
|
35,111
|
|
|
$
|
8,614
|
|
|
$
|
43,725
|
|
Audit premium
|
$
|
3,457
|
|
|
$
|
347
|
|
|
$
|
3,804
|
|
Retention rate (1)
|
82
|
%
|
|
86
|
%
|
|
83
|
%
|
|||
Change in renewal pricing (2)
|
2
|
%
|
|
—
|
%
|
|
1
|
%
|
|
Year Ended December 31, 2014
|
||||||||||
(In thousands)
|
Traditional Business
|
|
Alternative Market Business
|
|
Segment
Results
|
||||||
Premiums ceded to external reinsurers
|
$
|
10,720
|
|
|
$
|
5,927
|
|
|
$
|
16,647
|
|
Return premium estimate under external reinsurance
|
(319
|
)
|
|
—
|
|
|
(319
|
)
|
|||
Premiums ceded to unaffiliated captive insurers
|
—
|
|
|
6,338
|
|
|
6,338
|
|
|||
Total ceded premiums written
|
$
|
10,401
|
|
|
$
|
12,265
|
|
|
$
|
22,666
|
|
|
Year Ended December 31, 2014
|
||||
|
Traditional Business
|
|
Alternative Market Business
|
|
Segment
Results
|
Ceded premiums ratio, as reported
|
6.3%
|
|
20.7%
|
|
10.1%
|
Less the effect of:
|
|
|
|
|
|
Return premium estimated under external reinsurance
|
(0.2%)
|
|
—%
|
|
(0.1%)
|
Premiums ceded to unaffiliated captive insurer (100%)
|
—%
|
|
10.7%
|
|
2.8%
|
Ceded premiums ratio, less the effects of above
|
6.5%
|
|
10.0%
|
|
7.4%
|
|
Year Ended December 31, 2014
|
||||||||||
(In thousands)
|
Traditional Business
|
|
Alternative Market Business
|
|
Segment
Results
|
||||||
Gross premiums earned
|
$
|
160,717
|
|
|
$
|
55,616
|
|
|
$
|
216,333
|
|
Ceded premiums earned
|
(9,849
|
)
|
|
(11,944
|
)
|
|
(21,793
|
)
|
|||
Net premiums earned
|
$
|
150,868
|
|
|
$
|
43,672
|
|
|
$
|
194,540
|
|
|
Net Loss Ratios
|
|||||||
|
December 31, 2014
|
|||||||
|
Traditional Business
|
|
Alternative Market Business
|
|
Segment
Results
|
|||
Calendar year net loss ratio
|
65.0
|
%
|
|
65.1
|
%
|
|
65.0
|
%
|
Less impact of prior accident years on the net loss ratio
|
(1.0
|
%)
|
|
0.6
|
%
|
|
(0.7
|
%)
|
Current accident year net loss ratio
|
66.0
|
%
|
|
64.5
|
%
|
|
65.7
|
%
|
Less impact of audit premium on loss ratio
|
(1.3
|
%)
|
|
(0.5
|
%)
|
|
(1.2
|
%)
|
Current accident year net loss ratio, excluding the effect of audit premium
|
67.3
|
%
|
|
65.0
|
%
|
|
66.9
|
%
|
|
Year Ended
|
||
(In thousands)
|
December 31, 2014
|
||
Traditional business
|
$
|
46,717
|
|
Alternative market business
|
13,640
|
|
|
Underwriting, policy acquisition and operating expenses
|
$
|
60,357
|
|
|
Expense Increase (Decrease)
|
||
|
Year Ended
|
||
(In thousands)
|
December 31, 2014
|
||
One-time professional fees
|
$
|
661
|
|
Transaction-related expenses
|
$
|
2,180
|
|
|
Year Ended December 31, 2014
|
|||||||
|
Traditional Business
|
|
Alternative Market Business*
|
|
Segment Results
|
|||
Underwriting expense ratio, as reported
|
31.0
|
%
|
|
31.2
|
%
|
|
31.0
|
%
|
Less estimated ratio increase (decrease) attributable to:
|
|
|
|
|
|
|||
Transaction-related expenses
|
1.4
|
%
|
|
—
|
%
|
|
1.1
|
%
|
One-time professional fees
|
0.4
|
%
|
|
—
|
%
|
|
0.3
|
%
|
Amortization of intangible assets
|
3.4
|
%
|
|
—
|
%
|
|
2.7
|
%
|
Impact of return premium estimate
|
(0.1
|
%)
|
|
—
|
%
|
|
(0.1
|
%)
|
Impact of audit premium
|
(0.6
|
%)
|
|
(0.3
|
%)
|
|
(0.6
|
%)
|
Underwriting expense ratio, less listed effects
|
26.5
|
%
|
|
31.5
|
%
|
|
27.6
|
%
|
|
Year Ended
|
||
(In thousands)
|
December 31, 2014
|
||
SPC net operating results - profit/(loss)
|
$
|
2,539
|
|
Less: Eastern participation - profit/(loss)
|
697
|
|
|
SPC dividend expense (income)
|
$
|
1,842
|
|
|
Year Ended
|
||
($ in thousands)
|
December 31, 2014
|
||
Net premiums written
|
$
|
32,106
|
|
Net premiums earned
|
$
|
12,458
|
|
Net investment income
|
$
|
410
|
|
Net losses and loss adjustment expenses
|
$
|
8,438
|
|
Underwriting, policy acquisition and operating expenses
|
$
|
9,535
|
|
|
|
||
Net loss ratio
|
67.7
|
%
|
|
Underwriting expense ratio
|
76.5
|
%
|
|
Year Ended
|
||
($ in thousands)
|
December 31, 2014
|
||
Gross premiums written:
|
|
||
Casualty
|
$
|
21,703
|
|
Property
|
6,110
|
|
|
Catastrophe
|
5,918
|
|
|
Ceded premiums written
|
(1,625
|
)
|
|
Net premiums written
|
$
|
32,106
|
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Net investment income
|
$
|
125,147
|
|
|
$
|
129,265
|
|
|
$
|
(4,118
|
)
|
|
(3.2
|
%)
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
3,986
|
|
|
7,539
|
|
|
(3,553
|
)
|
|
(47.1
|
%)
|
|||
Net investment result
|
$
|
129,133
|
|
|
$
|
136,804
|
|
|
$
|
(7,671
|
)
|
|
(5.6
|
%)
|
Total net realized investment gains (losses)
|
$
|
14,650
|
|
|
$
|
67,904
|
|
|
$
|
(53,254
|
)
|
|
(78.4
|
%)
|
Operating expense
|
$
|
8,768
|
|
|
$
|
15,748
|
|
|
$
|
(6,980
|
)
|
|
(44.3
|
%)
|
Interest expense
|
$
|
14,084
|
|
|
$
|
2,755
|
|
|
$
|
11,329
|
|
|
>100%
|
|
Income taxes
|
$
|
65,440
|
|
|
$
|
99,636
|
|
|
$
|
(34,196
|
)
|
|
(34.3
|
%)
|
Gain on acquisition
|
$
|
—
|
|
|
$
|
32,314
|
|
|
$
|
(32,314
|
)
|
|
(100
|
%)
|
|
Year Ended December 31
|
|||||||||||||
($ in thousands)
|
2014
|
|
2013
|
|
Change
|
|||||||||
Fixed maturities
|
$
|
111,442
|
|
|
$
|
122,065
|
|
|
$
|
(10,623
|
)
|
|
(8.7
|
%)
|
Equities
|
10,817
|
|
|
9,454
|
|
|
1,363
|
|
|
14.4
|
%
|
|||
Short-term and Other investments
|
8,833
|
|
|
2,584
|
|
|
6,249
|
|
|
>100%
|
|
|||
Business owned life insurance
|
2,006
|
|
|
1,960
|
|
|
46
|
|
|
2.3
|
%
|
|||
Investment fees and expenses
|
(7,951
|
)
|
|
(6,798
|
)
|
|
(1,153
|
)
|
|
(17.0
|
%)
|
|||
Net investment income
|
$
|
125,147
|
|
|
$
|
129,265
|
|
|
$
|
(4,118
|
)
|
|
(3.2
|
%)
|
|
Year Ended December 31
|
||
|
2014
|
|
2013
|
Average income yield
|
3.6%
|
|
3.7%
|
Average tax equivalent income yield
|
4.2%
|
|
4.3%
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2014
|
|
2013
|
|
Change
|
||||||
Investment LPs/LLCs
|
$
|
14,714
|
|
|
$
|
17,673
|
|
|
$
|
(2,959
|
)
|
Tax credit partnerships
|
(10,728
|
)
|
|
(10,134
|
)
|
|
(594
|
)
|
|||
Equity in earnings (loss) of unconsolidated subsidiaries
|
$
|
3,986
|
|
|
$
|
7,539
|
|
|
$
|
(3,553
|
)
|
|
Year Ended December 31
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Tax credits recognized during the period
|
$
|
17,918
|
|
|
$
|
17,888
|
|
Tax benefit of amortization
|
$
|
3,755
|
|
|
$
|
3,547
|
|
|
Year Ended December 31
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
GAAP net investment result:
|
|
|
|
||||
Net investment income
|
$
|
125,147
|
|
|
$
|
129,265
|
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
3,986
|
|
|
7,539
|
|
||
GAAP net investment result, as reported
|
$
|
129,133
|
|
|
$
|
136,804
|
|
|
|
|
|
||||
Pro forma tax-equivalent investment results
|
$
|
175,344
|
|
|
$
|
184,628
|
|
|
|
|
|
||||
Reconciliation of pro forma and GAAP tax-equivalent investment results:
|
|
|
|
||||
Pro forma tax-equivalent investment results
|
$
|
175,344
|
|
|
$
|
184,628
|
|
Less taxable equivalent adjustments, calculated using the 35% federal statutory tax rate:
|
|
|
|
||||
State and municipal bonds
|
15,727
|
|
|
17,590
|
|
||
BOLI
|
1,080
|
|
|
1,056
|
|
||
Dividends received
|
1,754
|
|
|
1,674
|
|
||
Tax credit partnerships
|
27,566
|
|
|
27,504
|
|
||
Other investments
|
84
|
|
|
—
|
|
||
GAAP net investment result, as reported
|
$
|
129,133
|
|
|
$
|
136,804
|
|
|
Year Ended December 31
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
Other-than-temporary impairment losses, total:
|
|
|
|
||||
State and municipal bonds
|
$
|
(50
|
)
|
|
$
|
(71
|
)
|
Corporate debt
|
(1,425
|
)
|
|
—
|
|
||
Portion recognized in (reclassified from) Other Comprehensive Income:
|
|
|
|
||||
Corporate debt
|
268
|
|
|
—
|
|
||
Net impairments recognized in earnings
|
(1,207
|
)
|
|
(71
|
)
|
||
Gross realized gains, available-for-sale securities
|
5,623
|
|
|
18,130
|
|
||
Gross realized (losses), available-for-sale securities
|
(1,103
|
)
|
|
(7,031
|
)
|
||
Net realized gains (losses), trading securities
|
28,018
|
|
|
20,444
|
|
||
Net realized gains (losses), other investments
|
326
|
|
|
—
|
|
||
Change in unrealized holding gains (losses), trading securities
|
(18,883
|
)
|
|
35,507
|
|
||
Change in unrealized holding gains (losses), convertible securities, carried at fair value as a part of Other investments
|
1,876
|
|
|
—
|
|
||
Other
|
—
|
|
|
925
|
|
||
Net realized investment gains (losses)
|
$
|
14,650
|
|
|
$
|
67,904
|
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2014
|
|
2013
|
|
Change
|
||||||
Senior notes due 2023
|
$
|
13,433
|
|
|
$
|
1,502
|
|
|
$
|
11,931
|
|
Revolving credit agreement (including fees and amortization)
|
507
|
|
|
1,245
|
|
|
(738
|
)
|
|||
Other
|
144
|
|
|
8
|
|
|
136
|
|
|||
|
$
|
14,084
|
|
|
$
|
2,755
|
|
|
$
|
11,329
|
|
|
Year Ended December 31
|
||||
|
2014
|
|
2013
|
||
Statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
Tax-exempt income
|
(5.0
|
%)
|
|
(3.7
|
%)
|
Tax credits
|
(6.8
|
%)
|
|
(4.5
|
%)
|
Non-taxable gain on acquisition
|
—%
|
|
|
(2.8
|
%)
|
Non-U.S. loss
|
0.7
|
%
|
|
—
|
%
|
Other
|
1.1
|
%
|
|
1.1
|
%
|
Effective tax rate
|
25.0
|
%
|
|
25.1
|
%
|
•
|
a portion of our investment income was tax-exempt
|
•
|
we utilized tax credits transferred to us from our tax credit partnership investments
|
•
|
we did not recognize a tax benefit related to the operating loss associated with our participation in Lloyd's Syndicate 1729, a U.K. tax entity
|
•
|
the gain on acquisition recognized in 2013 was not taxable
|
|
December 31, 2015
|
||||||||||||||||||
|
(200)
|
|
(100)
|
|
Current
|
|
100
|
|
200
|
||||||||||
Fair Value (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury obligations
|
$
|
132
|
|
|
$
|
128
|
|
|
$
|
124
|
|
|
$
|
118
|
|
|
$
|
113
|
|
U.S. Government-sponsored enterprise obligations
|
27
|
|
|
27
|
|
|
26
|
|
|
26
|
|
|
25
|
|
|||||
State and municipal bonds
|
986
|
|
|
973
|
|
|
941
|
|
|
907
|
|
|
874
|
|
|||||
Corporate debt
|
1,375
|
|
|
1,340
|
|
|
1,292
|
|
|
1,245
|
|
|
1,201
|
|
|||||
Asset-backed securities
|
388
|
|
|
387
|
|
|
378
|
|
|
365
|
|
|
351
|
|
|||||
All fixed maturity securities
|
$
|
2,908
|
|
|
$
|
2,855
|
|
|
$
|
2,761
|
|
|
$
|
2,661
|
|
|
$
|
2,564
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Duration:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury obligations
|
3.68
|
|
|
3.64
|
|
|
3.56
|
|
|
3.44
|
|
|
3.36
|
|
|||||
U.S. Government-sponsored enterprise obligations
|
2.23
|
|
|
2.18
|
|
|
2.38
|
|
|
2.50
|
|
|
2.49
|
|
|||||
State and municipal bonds
|
3.46
|
|
|
3.51
|
|
|
3.54
|
|
|
3.62
|
|
|
3.70
|
|
|||||
Corporate debt
|
3.58
|
|
|
3.59
|
|
|
3.64
|
|
|
3.59
|
|
|
3.53
|
|
|||||
Asset-backed securities
|
1.52
|
|
|
1.87
|
|
|
2.97
|
|
|
3.73
|
|
|
4.00
|
|
|||||
All fixed maturity securities
|
3.26
|
|
|
3.32
|
|
|
3.50
|
|
|
3.60
|
|
|
3.63
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
||||||||||||||||||
Fair Value (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury obligations
|
$
|
176
|
|
|
$
|
172
|
|
|
$
|
167
|
|
|
$
|
161
|
|
|
$
|
156
|
|
U.S. Government-sponsored enterprise obligations
|
41
|
|
|
40
|
|
|
40
|
|
|
38
|
|
|
37
|
|
|||||
State and municipal bonds
|
1,114
|
|
|
1,097
|
|
|
1,063
|
|
|
1,024
|
|
|
985
|
|
|||||
Corporate debt
|
1,503
|
|
|
1,468
|
|
|
1,417
|
|
|
1,365
|
|
|
1,316
|
|
|||||
Asset-backed securities
|
468
|
|
|
467
|
|
|
458
|
|
|
447
|
|
|
432
|
|
|||||
All fixed maturity securities
|
$
|
3,302
|
|
|
$
|
3,244
|
|
|
$
|
3,145
|
|
|
$
|
3,035
|
|
|
$
|
2,926
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Duration:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury obligations
|
3.56
|
|
|
3.50
|
|
|
3.43
|
|
|
3.36
|
|
|
3.30
|
|
|||||
U.S. Government-sponsored enterprise obligations
|
2.53
|
|
|
2.49
|
|
|
2.80
|
|
|
3.08
|
|
|
3.12
|
|
|||||
State and municipal bonds
|
3.40
|
|
|
3.49
|
|
|
3.60
|
|
|
3.73
|
|
|
3.85
|
|
|||||
Corporate debt
|
3.71
|
|
|
3.73
|
|
|
3.82
|
|
|
3.76
|
|
|
3.70
|
|
|||||
Asset-backed securities
|
1.51
|
|
|
1.69
|
|
|
2.36
|
|
|
3.08
|
|
|
3.47
|
|
|||||
All fixed maturity securities
|
3.30
|
|
|
3.30
|
|
|
3.50
|
|
|
3.60
|
|
|
3.70
|
|
Index to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Financial Statements
. The following consolidated financial statements of ProAssurance Corporation and subsidiaries are included herein in accordance with Item 8 of Part II of this report.
|
(b)
|
The exhibits required to be filed by Item 15(b) are listed herein in the Exhibit Index.
|
PROASSURANCE CORPORATION
|
|
|
|
By:
|
/
S
/ W. S
TANCIL
S
TARNES
|
|
W. Stancil Starnes
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/
S
/ W. S
TANCIL
S
TARNES
, J.D.
|
|
Chairman of the Board, Chief Executive Officer
|
|
February 23, 2016
|
|
W. Stancil Starnes, J.D.
|
|
(Principal Executive Officer) and President
|
|
|
|
|
|
|
|
|
|
/
S
/ E
DWARD
L. R
AND
, J
R
.
|
|
Chief Financial Officer
|
|
February 23, 2016
|
|
Edward L. Rand, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ K
ELLY
B. B
REWER
|
|
Chief Accounting Officer
|
|
February 23, 2016
|
|
Kelly B. Brewer
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ S
AMUEL
A. D
I
P
IAZZA,
J
R.
|
|
Director
|
|
February 23, 2016
|
|
Samuel A. Di Piazza, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ R
OBERT
E. F
LOWERS,
M.D
.
|
|
Director
|
|
February 23, 2016
|
|
Robert E. Flowers, M.D.
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ M. J
AMES
G
ORRIE
|
|
Director
|
|
February 23, 2016
|
|
M. James Gorrie
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ W
ILLIAM
J. L
ISTWAN
, M.D.
|
|
Director
|
|
February 23, 2016
|
|
William J. Listwan, M.D.
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ J
OHN
J. M
C
M
AHON
|
|
Director
|
|
February 23, 2016
|
|
John J. McMahon
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ A
NN
F. P
UTALLAZ
, P
H
.D.
|
|
Director
|
|
February 23, 2016
|
|
Ann F. Putallaz, Ph.D.
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ F
RANK
A. S
PINOSA
, D.P.M.
|
|
Director
|
|
February 23, 2016
|
|
Frank A. Spinosa, D.P.M.
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ Ziad R. Haydar, M.D.
|
|
Director
|
|
February 23, 2016
|
|
Ziad R. Haydar, M.D.
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ T
HOMAS
A. S. W
ILSON
, J
R
., M.D.
|
|
Director
|
|
February 23, 2016
|
|
Thomas A. S. Wilson, Jr., M.D.
|
|
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
||||
Investments
|
|
|
|
||||
Fixed maturities, available for sale, at fair value; amortized cost, $2,722,063 and $3,055,477, respectively
|
$
|
2,760,287
|
|
|
$
|
3,145,027
|
|
Equity securities, trading, at fair value; cost, $319,320 and $283,107, respectively
|
322,353
|
|
|
314,482
|
|
||
Short-term investments
|
119,236
|
|
|
131,259
|
|
||
Business owned life insurance
|
57,213
|
|
|
56,381
|
|
||
Investment in unconsolidated subsidiaries
|
311,908
|
|
|
276,501
|
|
||
Other investments, $30,611 and $28,958 at fair value, respectively, otherwise at cost or amortized cost
|
79,133
|
|
|
86,057
|
|
||
Total Investments
|
3,650,130
|
|
|
4,009,707
|
|
||
Cash and cash equivalents
|
241,100
|
|
|
197,040
|
|
||
Premiums receivable
|
217,034
|
|
|
202,528
|
|
||
Receivable from reinsurers on paid losses and loss adjustment expenses
|
9,249
|
|
|
6,494
|
|
||
Receivable from reinsurers on unpaid losses and loss adjustment expenses
|
249,350
|
|
|
237,966
|
|
||
Prepaid reinsurance premiums
|
34,050
|
|
|
32,115
|
|
||
Deferred policy acquisition costs
|
44,388
|
|
|
38,790
|
|
||
Deferred tax asset, net
|
15,097
|
|
|
—
|
|
||
Real estate, net
|
38,470
|
|
|
39,799
|
|
||
Intangible assets
|
92,462
|
|
|
100,733
|
|
||
Goodwill
|
210,725
|
|
|
210,725
|
|
||
Other assets
|
106,108
|
|
|
93,263
|
|
||
Total Assets
|
$
|
4,908,163
|
|
|
$
|
5,169,160
|
|
|
|
|
|
||||
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Policy liabilities and accruals
|
|
|
|
||||
Reserve for losses and loss adjustment expenses
|
$
|
2,005,326
|
|
|
$
|
2,058,266
|
|
Unearned premiums
|
362,066
|
|
|
345,828
|
|
||
Reinsurance premiums payable
|
30,114
|
|
|
17,451
|
|
||
Total Policy Liabilities
|
2,397,506
|
|
|
2,421,545
|
|
||
Deferred tax liability, net
|
—
|
|
|
18,818
|
|
||
Other liabilities
|
202,303
|
|
|
320,853
|
|
||
Debt
|
350,000
|
|
|
250,000
|
|
||
Total Liabilities
|
2,949,809
|
|
|
3,011,216
|
|
||
Shareholders’ Equity
|
|
|
|
||||
Common shares, par value $0.01 per share, 100,000,000 shares authorized, 62,503,255 and 62,297,214 shares issued, respectively
|
625
|
|
|
623
|
|
||
Additional paid-in capital
|
365,399
|
|
|
359,577
|
|
||
Accumulated other comprehensive income (loss), net of deferred tax expense (benefit) of $12,972 and $31,342, respectively
|
23,855
|
|
|
58,204
|
|
||
Retained earnings
|
1,988,035
|
|
|
1,991,704
|
|
||
Treasury shares, at cost, 9,402,697 shares and 5,763,388 shares, respectively
|
(419,560
|
)
|
|
(252,164
|
)
|
||
Total Shareholders’ Equity
|
1,958,354
|
|
|
2,157,944
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
4,908,163
|
|
|
$
|
5,169,160
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total
|
||||||||||||
Balance at January 1, 2013
|
$
|
619
|
|
|
$
|
341,780
|
|
|
$
|
145,380
|
|
|
$
|
1,782,857
|
|
|
$
|
(56
|
)
|
|
$
|
2,270,580
|
|
Common shares reacquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,454
|
)
|
|
(32,454
|
)
|
||||||
Common shares issued for compensation and effect of shares reissued to stock purchase plan
|
—
|
|
|
2,940
|
|
|
—
|
|
|
—
|
|
|
1,145
|
|
|
4,085
|
|
||||||
Share-based compensation
|
—
|
|
|
9,242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,242
|
|
||||||
Net effect of restricted and performance shares issued and stock options exercised
|
2
|
|
|
(4,068
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,066
|
)
|
||||||
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,777
|
)
|
|
—
|
|
|
(64,777
|
)
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(85,719
|
)
|
|
—
|
|
|
—
|
|
|
(85,719
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
297,523
|
|
|
—
|
|
|
297,523
|
|
||||||
Balance at December 31, 2013
|
621
|
|
|
349,894
|
|
|
59,661
|
|
|
2,015,603
|
|
|
(31,365
|
)
|
|
2,394,414
|
|
||||||
Common shares reacquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(222,360
|
)
|
|
(222,360
|
)
|
||||||
Common shares issued for compensation and effect of shares reissued to stock purchase plan
|
—
|
|
|
2,639
|
|
|
—
|
|
|
—
|
|
|
1,561
|
|
|
4,200
|
|
||||||
Share-based compensation
|
—
|
|
|
10,056
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,056
|
|
||||||
Net effect of restricted and performance shares issued and stock options exercised
|
2
|
|
|
(3,012
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,010
|
)
|
||||||
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(220,464
|
)
|
|
—
|
|
|
(220,464
|
)
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(1,457
|
)
|
|
—
|
|
|
—
|
|
|
(1,457
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
196,565
|
|
|
—
|
|
|
196,565
|
|
||||||
Balance at December 31, 2014
|
623
|
|
|
359,577
|
|
|
58,204
|
|
|
1,991,704
|
|
|
(252,164
|
)
|
|
2,157,944
|
|
||||||
Common shares reacquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(169,793
|
)
|
|
(169,793
|
)
|
||||||
Common shares issued for compensation and effect of shares reissued to stock purchase plan
|
—
|
|
|
1,232
|
|
|
—
|
|
|
—
|
|
|
2,397
|
|
|
3,629
|
|
||||||
Share-based compensation
|
—
|
|
|
9,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,166
|
|
||||||
Net effect of restricted and performance shares issued and stock options exercised
|
2
|
|
|
(4,576
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,574
|
)
|
||||||
Dividends to shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,866
|
)
|
|
—
|
|
|
(119,866
|
)
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(34,349
|
)
|
|
—
|
|
|
—
|
|
|
(34,349
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
116,197
|
|
|
—
|
|
|
116,197
|
|
||||||
Balance at December 31, 2015
|
$
|
625
|
|
|
$
|
365,399
|
|
|
$
|
23,855
|
|
|
$
|
1,988,035
|
|
|
$
|
(419,560
|
)
|
|
$
|
1,958,354
|
|
|
Year Ended December 31
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues
|
|
|
|
|
|
||||||
Net premiums earned
|
$
|
694,149
|
|
|
$
|
699,731
|
|
|
$
|
527,919
|
|
Net investment income
|
108,660
|
|
|
125,557
|
|
|
129,265
|
|
|||
Equity in earnings (loss) of unconsolidated subsidiaries
|
3,682
|
|
|
3,986
|
|
|
7,539
|
|
|||
Net realized investment gains (losses):
|
|
|
|
|
|
||||||
Other-than-temporary impairment (OTTI) losses
|
(19,917
|
)
|
|
(1,475
|
)
|
|
(71
|
)
|
|||
Portion of OTTI losses recognized in other comprehensive income before taxes
|
4,572
|
|
|
268
|
|
|
—
|
|
|||
Net impairment losses recognized in earnings
|
(15,345
|
)
|
|
(1,207
|
)
|
|
(71
|
)
|
|||
Other net realized investment gains (losses)
|
(26,294
|
)
|
|
15,861
|
|
|
67,975
|
|
|||
Total net realized investment gains (losses)
|
(41,639
|
)
|
|
14,654
|
|
|
67,904
|
|
|||
Other income
|
7,227
|
|
|
8,398
|
|
|
7,551
|
|
|||
|
|
|
|
|
|
||||||
Total revenues
|
772,079
|
|
|
852,326
|
|
|
740,178
|
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Losses and loss adjustment expenses
|
456,862
|
|
|
379,232
|
|
|
243,015
|
|
|||
Reinsurance recoveries
|
(46,151
|
)
|
|
(16,148
|
)
|
|
(18,254
|
)
|
|||
Net losses and loss adjustment expenses
|
410,711
|
|
|
363,084
|
|
|
224,761
|
|
|||
Underwriting, policy acquisition and operating expenses
|
217,064
|
|
|
211,311
|
|
|
147,817
|
|
|||
Segregated portfolio cells dividend expense (income)
|
853
|
|
|
1,842
|
|
|
—
|
|
|||
Interest expense
|
14,596
|
|
|
14,084
|
|
|
2,755
|
|
|||
|
|
|
|
|
|
||||||
Total expenses
|
643,224
|
|
|
590,321
|
|
|
375,333
|
|
|||
|
|
|
|
|
|
||||||
Gain on acquisition
|
—
|
|
|
—
|
|
|
32,314
|
|
|||
|
|
|
|
|
|
||||||
Income before income taxes
|
128,855
|
|
|
262,005
|
|
|
397,159
|
|
|||
|
|
|
|
|
|
||||||
Provision for income taxes
|
|
|
|
|
|
||||||
Current expense (benefit)
|
28,652
|
|
|
58,645
|
|
|
74,977
|
|
|||
Deferred expense (benefit)
|
(15,994
|
)
|
|
6,795
|
|
|
24,659
|
|
|||
Total income tax expense (benefit)
|
12,658
|
|
|
65,440
|
|
|
99,636
|
|
|||
|
|
|
|
|
|
||||||
Net income
|
116,197
|
|
|
196,565
|
|
|
297,523
|
|
|||
|
|
|
|
|
|
||||||
Other comprehensive income (loss), after tax, net of reclassification adjustments
|
(34,349
|
)
|
|
(1,457
|
)
|
|
(85,719
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
81,848
|
|
|
$
|
195,108
|
|
|
$
|
211,804
|
|
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.12
|
|
|
$
|
3.32
|
|
|
$
|
4.82
|
|
Diluted
|
$
|
2.11
|
|
|
$
|
3.30
|
|
|
$
|
4.80
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
54,795
|
|
|
59,285
|
|
|
61,761
|
|
|||
Diluted
|
55,017
|
|
|
59,525
|
|
|
62,020
|
|
|||
|
|
|
|
|
|
||||||
Cash dividends declared per common share
|
$
|
2.24
|
|
|
$
|
3.86
|
|
|
$
|
1.05
|
|
|
Year Ended December 31
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
116,197
|
|
|
$
|
196,565
|
|
|
$
|
297,523
|
|
Adjustments to reconcile income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Amortization, net of accretion
|
28,963
|
|
|
32,638
|
|
|
31,295
|
|
|||
Depreciation
|
7,437
|
|
|
6,956
|
|
|
4,538
|
|
|||
Gain on acquisition
|
—
|
|
|
—
|
|
|
(32,314
|
)
|
|||
(Increase) decrease in cash surrender value of BOLI
|
(2,032
|
)
|
|
(2,007
|
)
|
|
(1,960
|
)
|
|||
Net realized investment (gains) losses
|
41,639
|
|
|
(14,654
|
)
|
|
(67,904
|
)
|
|||
Share-based compensation
|
9,166
|
|
|
10,056
|
|
|
9,242
|
|
|||
Deferred income taxes
|
(15,994
|
)
|
|
6,795
|
|
|
24,659
|
|
|||
Policy acquisition costs, net amortization (net deferral)
|
(5,598
|
)
|
|
10
|
|
|
(5,820
|
)
|
|||
Equity in earnings of unconsolidated subsidiaries, excluding income distributions received
|
(3,650
|
)
|
|
29
|
|
|
(7,242
|
)
|
|||
Other
|
252
|
|
|
(8,784
|
)
|
|
(3,014
|
)
|
|||
Other changes in assets and liabilities, excluding effect of business combinations:
|
|
|
|
|
|
||||||
Premiums receivable
|
(14,506
|
)
|
|
(15,136
|
)
|
|
(6,105
|
)
|
|||
Receivable from reinsurers on paid losses and loss adjustment expenses
|
(2,755
|
)
|
|
3,263
|
|
|
2,601
|
|
|||
Receivable from reinsurers on unpaid losses and loss adjustment expenses
|
(11,384
|
)
|
|
27,114
|
|
|
15,625
|
|
|||
Prepaid reinsurance premiums
|
(1,935
|
)
|
|
(5,672
|
)
|
|
(849
|
)
|
|||
Other assets
|
(10,458
|
)
|
|
36,924
|
|
|
9,582
|
|
|||
Reserve for losses and loss adjustment expenses
|
(52,940
|
)
|
|
(167,747
|
)
|
|
(179,677
|
)
|
|||
Unearned premiums
|
16,238
|
|
|
10,097
|
|
|
(1,740
|
)
|
|||
Reinsurance premiums payable
|
12,663
|
|
|
(26,377
|
)
|
|
(13,269
|
)
|
|||
Other liabilities
|
657
|
|
|
5,932
|
|
|
(36,569
|
)
|
|||
Net cash provided (used) by operating activities
|
111,960
|
|
|
96,002
|
|
|
38,602
|
|
|||
Continued on following page.
|
|
|
|
|
|
|
Year Ended December 31
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Continued from previous page
|
|
|
|
|
|
||||||
Investing Activities
|
|
|
|
|
|
||||||
Purchases of:
|
|
|
|
|
|
||||||
Fixed maturities, available for sale
|
$
|
(580,577
|
)
|
|
$
|
(645,114
|
)
|
|
$
|
(519,161
|
)
|
Equity securities, trading
|
(271,608
|
)
|
|
(119,865
|
)
|
|
(87,604
|
)
|
|||
Other investments
|
(33,366
|
)
|
|
(25,109
|
)
|
|
(34,699
|
)
|
|||
Funding of qualified affordable housing tax credit limited partnerships
|
(12,477
|
)
|
|
(8,611
|
)
|
|
(63,489
|
)
|
|||
Investment in unconsolidated subsidiaries
|
(61,444
|
)
|
|
(52,295
|
)
|
|
(19,228
|
)
|
|||
Proceeds from sales or maturities of:
|
|
|
|
|
|
||||||
Fixed maturities, available for sale
|
886,886
|
|
|
703,828
|
|
|
970,708
|
|
|||
Equity securities, trading
|
236,476
|
|
|
134,005
|
|
|
123,645
|
|
|||
Other investments
|
33,638
|
|
|
19,942
|
|
|
2,352
|
|
|||
Distributions from unconsolidated subsidiaries
|
28,017
|
|
|
5,428
|
|
|
14,632
|
|
|||
Net sales or maturities (purchases) of short-term investments
|
11,932
|
|
|
140,411
|
|
|
(176,092
|
)
|
|||
Cash received in (paid in) acquisition
|
—
|
|
|
35,013
|
|
|
22,780
|
|
|||
Deposit made for future acquisition
|
—
|
|
|
—
|
|
|
(205,244
|
)
|
|||
Unsettled security transactions, net change
|
2,339
|
|
|
(2,953
|
)
|
|
205
|
|
|||
Funds at Lloyd's in support of Syndicate 1729, returned (deposited)
|
—
|
|
|
8,690
|
|
|
(8,699
|
)
|
|||
(Increase) decrease in restricted cash
|
—
|
|
|
78,000
|
|
|
(78,000
|
)
|
|||
Purchases of capital assets
|
(9,524
|
)
|
|
(2,883
|
)
|
|
(5,847
|
)
|
|||
Other
|
(2,505
|
)
|
|
(1,507
|
)
|
|
(4,062
|
)
|
|||
Net cash provided (used) by investing activities
|
227,787
|
|
|
266,980
|
|
|
(67,803
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Proceeds from debt
|
—
|
|
|
—
|
|
|
250,000
|
|
|||
Borrowing under revolving credit agreement
|
100,000
|
|
|
—
|
|
|
—
|
|
|||
Repayment of debt
|
—
|
|
|
—
|
|
|
(127,183
|
)
|
|||
Repurchase of common stock
|
(172,772
|
)
|
|
(222,360
|
)
|
|
(29,089
|
)
|
|||
Excess tax benefit from share-based payment arrangements
|
494
|
|
|
2,702
|
|
|
2,128
|
|
|||
Dividends to shareholders
|
(217,626
|
)
|
|
(71,252
|
)
|
|
(46,375
|
)
|
|||
Other
|
(5,783
|
)
|
|
(4,415
|
)
|
|
(9,448
|
)
|
|||
Net cash provided (used) by financing activities
|
(295,687
|
)
|
|
(295,325
|
)
|
|
40,033
|
|
|||
Increase (decrease) in cash and cash equivalents
|
44,060
|
|
|
67,657
|
|
|
10,832
|
|
|||
Cash and cash equivalents at beginning of period
|
197,040
|
|
|
129,383
|
|
|
118,551
|
|
|||
Cash and cash equivalents at end of period
|
$
|
241,100
|
|
|
$
|
197,040
|
|
|
$
|
129,383
|
|
|
|
|
|
|
|
||||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
||||||
Cash paid during the year for income taxes, net of refunds
|
$
|
42,784
|
|
|
$
|
22,968
|
|
|
$
|
117,107
|
|
Cash paid during the year for interest
|
$
|
13,996
|
|
|
$
|
13,408
|
|
|
$
|
913
|
|
|
|
|
|
|
|
||||||
Significant non-cash transactions
|
|
|
|
|
|
||||||
Deposit transferred as consideration for acquisition
|
$
|
—
|
|
|
$
|
205,244
|
|
|
$
|
153,700
|
|
Dividends declared and not yet paid
|
$
|
69,447
|
|
|
$
|
167,744
|
|
|
$
|
18,532
|
|
•
|
if there is intent to sell the security
|
•
|
if it is more likely than not that the security will be required to be sold before full recovery of its amortized cost basis
|
•
|
if the entire amortized basis of the security is not expected to be recovered.
|
•
|
For non-structured fixed maturities (U.S. Treasury securities, obligations of U.S. Government and government agencies and authorities, obligations of states, municipalities and political subdivisions, and corporate debt) the estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. ProAssurance considers various factors in projecting recovery values and recovery time frames, including the following:
|
•
|
third party research and credit rating reports;
|
•
|
the current credit standing of the issuer, including credit rating downgrades, whether before or after the balance sheet date;
|
•
|
internal assessments and the assessments of external portfolio managers regarding specific circumstances surrounding an investment, which indicate the investment is more or less likely to recover its amortized cost than other investments with a similar structure;
|
•
|
failure of the issuer of the security to make scheduled interest or principal payments;
|
•
|
For structured securities (primarily asset-backed securities), ProAssurance estimates the present value of the security’s cash flows using the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment or changes in expected cash flows). ProAssurance considers the most recently available six-month averages of the levels of delinquencies, defaults, severities, and prepayments for the collateral (loans) underlying the securitization or, if historical data is not available, sector based assumptions, to estimate expected future cash flows of these securities.
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Amortization Expense
|
||||||||||||||||||||||
|
December 31
|
|
December 31
|
|
Year Ended December 31
|
||||||||||||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-amortizable
|
$
|
25.8
|
|
|
$
|
25.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortizable
|
94.0
|
|
|
96.2
|
|
|
$
|
27.3
|
|
|
$
|
21.2
|
|
|
$
|
8.3
|
|
|
$
|
10.3
|
|
|
$
|
5.3
|
|
||
Total Intangible Assets
|
$
|
119.8
|
|
|
$
|
122.0
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
2015
|
|
2014
|
||||
SPC dividends payable
|
|
$
|
16.7
|
|
|
$
|
15.8
|
|
Liability for unpaid dividends
|
|
69.4
|
|
|
167.7
|
|
||
Remaining other liabilities
|
|
116.2
|
|
|
137.4
|
|
||
Total Other liabilities
|
|
$
|
202.3
|
|
|
$
|
320.9
|
|
•
|
For the year ended December 31, 2013, ProAssurance 2013 Actual Consolidated Results, which did not include Eastern, have been adjusted to include Eastern's 2013 operating results. ProAssurance Actual Consolidated Results for the year ended December 31, 2014 included Eastern's operating results (Revenue of
$202.2 million
and Net income of
$9.1 million
).
|
•
|
Certain costs included in ProAssurance Actual Consolidated Results for the year ended December 31, 2014 have been reported in the Pro Forma Consolidated Results as if the costs had been incurred for the year ended December 31, 2013. Such costs include direct transaction costs and certain compensation costs directly related to the integration of Eastern operations. There was a nominal amount of compensation costs related to the acquisition of Eastern in 2015.
|
•
|
Net income for the
year ended
December 31, 2013
was reduced to reflect the net effect from amortization of intangible assets and debt security premiums and accretion of discounts recorded as a part of the Eastern purchase price allocation. No such adjustments were necessary for the period ended December 31, 2014 as actual results already include amortization and accretion associated with the Eastern transaction.
|
|
Level 1:
|
quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets.
|
|
Level 2:
|
market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets or liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals.
|
|
Level 3:
|
the reporting entity’s own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation.
|
|
December 31, 2015
|
||||||||||||||
|
Fair Value Measurements Using
|
|
Total
|
||||||||||||
(In thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury obligations
|
$
|
—
|
|
|
$
|
123,892
|
|
|
$
|
—
|
|
|
$
|
123,892
|
|
U.S. Government-sponsored enterprise obligations
|
—
|
|
|
26,334
|
|
|
—
|
|
|
26,334
|
|
||||
State and municipal bonds
|
—
|
|
|
940,635
|
|
|
—
|
|
|
940,635
|
|
||||
Corporate debt, multiple observable inputs
|
2,362
|
|
|
1,274,824
|
|
|
—
|
|
|
1,277,186
|
|
||||
Corporate debt, limited observable inputs
|
—
|
|
|
—
|
|
|
14,500
|
|
|
14,500
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
238,387
|
|
|
—
|
|
|
238,387
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
|
10,999
|
|
|
—
|
|
|
10,999
|
|
||||
Other commercial mortgage-backed securities
|
—
|
|
|
30,134
|
|
|
—
|
|
|
30,134
|
|
||||
Other asset-backed securities
|
—
|
|
|
97,463
|
|
|
757
|
|
|
98,220
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
||||||||
Financial
|
67,764
|
|
|
—
|
|
|
—
|
|
|
67,764
|
|
||||
Utilities/Energy
|
41,050
|
|
|
—
|
|
|
—
|
|
|
41,050
|
|
||||
Consumer oriented
|
56,470
|
|
|
—
|
|
|
—
|
|
|
56,470
|
|
||||
Industrial
|
48,305
|
|
|
—
|
|
|
—
|
|
|
48,305
|
|
||||
Bond funds
|
76,316
|
|
|
—
|
|
|
—
|
|
|
76,316
|
|
||||
All other
|
18,239
|
|
|
14,209
|
|
|
—
|
|
|
32,448
|
|
||||
Short-term investments
|
86,271
|
|
|
32,965
|
|
|
—
|
|
|
119,236
|
|
||||
Other investments
|
3,478
|
|
|
27,133
|
|
|
—
|
|
|
30,611
|
|
||||
Total assets categorized within the fair value hierarchy
|
$
|
400,255
|
|
|
$
|
2,816,975
|
|
|
$
|
15,257
|
|
|
3,232,487
|
|
|
LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.
|
|
|
|
|
|
|
162,624
|
|
|||||||
Total assets at fair value
|
|
|
|
|
|
|
$
|
3,395,111
|
|
|
December 31, 2014
|
||||||||||||||
|
Fair Value Measurements Using
|
|
Total
|
||||||||||||
(In thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury obligations
|
$
|
—
|
|
|
$
|
166,512
|
|
|
$
|
—
|
|
|
$
|
166,512
|
|
U.S. Government-sponsored enterprise obligations
|
—
|
|
|
39,563
|
|
|
—
|
|
|
39,563
|
|
||||
State and municipal bonds
|
—
|
|
|
1,057,590
|
|
|
5,025
|
|
|
1,062,615
|
|
||||
Corporate debt, multiple observable inputs
|
—
|
|
|
1,404,020
|
|
|
—
|
|
|
1,404,020
|
|
||||
Corporate debt, limited observable inputs
|
—
|
|
|
—
|
|
|
13,081
|
|
|
13,081
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
276,056
|
|
|
—
|
|
|
276,056
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
|
15,493
|
|
|
—
|
|
|
15,493
|
|
||||
Other commercial mortgage-backed securities
|
—
|
|
|
51,063
|
|
|
—
|
|
|
51,063
|
|
||||
Other asset-backed securities
|
—
|
|
|
111,855
|
|
|
4,769
|
|
|
116,624
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
||||||||
Financial
|
79,341
|
|
|
—
|
|
|
—
|
|
|
79,341
|
|
||||
Utilities/Energy
|
25,629
|
|
|
—
|
|
|
—
|
|
|
25,629
|
|
||||
Consumer oriented
|
65,670
|
|
|
—
|
|
|
—
|
|
|
65,670
|
|
||||
Industrial
|
55,460
|
|
|
—
|
|
|
—
|
|
|
55,460
|
|
||||
Bond funds
|
55,196
|
|
|
—
|
|
|
—
|
|
|
55,196
|
|
||||
All other
|
33,186
|
|
|
—
|
|
|
—
|
|
|
33,186
|
|
||||
Short-term investments
|
131,199
|
|
|
60
|
|
|
—
|
|
|
131,259
|
|
||||
Other investments
|
6,050
|
|
|
22,908
|
|
|
—
|
|
|
28,958
|
|
||||
Total assets categorized within the fair value hierarchy
|
$
|
451,731
|
|
|
$
|
3,145,120
|
|
|
$
|
22,875
|
|
|
3,619,726
|
|
|
LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.
|
|
|
|
|
|
|
133,250
|
|
|||||||
Total assets at fair value
|
|
|
|
|
|
|
$
|
3,752,976
|
|
•
|
Level 3 securities are priced by the Chief Investment Officer.
|
•
|
Level 3 valuations are computed quarterly. Prices are evaluated quarterly against prior period prices and the expected change in price.
|
•
|
ProAssurance Level 3 securities are primarily
NRSRO
rated debt instruments for which comparable market inputs are commonly available for evaluating the securities in question. Valuation of these debt instruments is not overly sensitive to changes in the unobservable inputs used.
|
|
|
Fair Value at
|
|
|
|
|
|
|
||
(In millions)
|
|
December 31, 2015
|
|
December 31, 2014
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
(Weighted Average) |
Assets:
|
|
|
|
|
|
|
|
|
|
|
State and municipal bonds
|
|
$—
|
|
$5.0
|
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 10% (5%)
|
|
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 10% (5%)
|
Corporate debt with limited observable inputs
|
|
$14.5
|
|
$13.1
|
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
Other asset-backed securities
|
|
$0.8
|
|
$4.8
|
|
Market Comparable
Securities |
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
|
|
|
|
|
Discounted Cash Flows
|
|
Comparability Adjustment
|
|
0% - 5% (2.5%)
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Level 3 Fair Value Measurements – Assets
|
||||||||||||||||||||||
(In thousands)
|
U.S. Government-sponsored Enterprise Obligations
|
|
State and Municipal Bonds
|
|
Corporate Debt
|
|
Asset-backed Securities
|
|
Equity Securities and Other Investments
|
|
Total
|
||||||||||||
Balance December 31, 2014
|
$
|
—
|
|
|
$
|
5,025
|
|
|
$
|
13,081
|
|
|
$
|
4,769
|
|
|
$
|
—
|
|
|
$
|
22,875
|
|
Total gains (losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, as a part of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net investment income
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||
Equity in earnings of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
(83
|
)
|
||||||
Net realized investment gains (losses)
|
—
|
|
|
—
|
|
|
(363
|
)
|
|
(11
|
)
|
|
(156
|
)
|
|
(530
|
)
|
||||||
Included in other comprehensive income
|
—
|
|
|
(459
|
)
|
|
73
|
|
|
(7
|
)
|
|
—
|
|
|
(393
|
)
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
1,996
|
|
|
1,500
|
|
|
1,700
|
|
|
5,196
|
|
||||||
Sales
|
—
|
|
|
—
|
|
|
(1,896
|
)
|
|
(4,000
|
)
|
|
—
|
|
|
(5,896
|
)
|
||||||
Transfers in
|
—
|
|
|
—
|
|
|
6,640
|
|
|
—
|
|
|
—
|
|
|
6,640
|
|
||||||
Transfers out
|
—
|
|
|
(4,566
|
)
|
|
(5,049
|
)
|
|
(1,494
|
)
|
|
(1,461
|
)
|
|
(12,570
|
)
|
||||||
Balance December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,500
|
|
|
$
|
757
|
|
|
$
|
—
|
|
|
$
|
15,257
|
|
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
Level 3 Fair Value Measurements – Assets
|
||||||||||||||||||||||
(In thousands)
|
U.S. Government-sponsored Enterprise Obligations
|
|
State and Municipal Bonds
|
|
Corporate Debt
|
|
Asset-backed Securities
|
|
Equity Securities and Other Investments
|
|
Total
|
||||||||||||
Balance December 31, 2013
|
$
|
—
|
|
|
$
|
7,338
|
|
|
$
|
14,176
|
|
|
$
|
6,814
|
|
|
$
|
—
|
|
|
$
|
28,328
|
|
Total gains (losses) realized and unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings, as a part of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net investment income
|
—
|
|
|
(14
|
)
|
|
65
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||||
Equity in earnings of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net realized investment gains (losses)
|
—
|
|
|
(95
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
||||||
Included in other comprehensive income
|
1
|
|
|
(29
|
)
|
|
688
|
|
|
59
|
|
|
—
|
|
|
719
|
|
||||||
Purchases
|
1,000
|
|
|
1,861
|
|
|
2,000
|
|
|
3,340
|
|
|
—
|
|
|
8,201
|
|
||||||
Sales
|
—
|
|
|
(1,731
|
)
|
|
(1,826
|
)
|
|
(61
|
)
|
|
—
|
|
|
(3,618
|
)
|
||||||
Transfers in
|
—
|
|
|
2,119
|
|
|
—
|
|
|
305
|
|
|
—
|
|
|
2,424
|
|
||||||
Transfers out
|
(1,001
|
)
|
|
(4,424
|
)
|
|
(2,025
|
)
|
|
(5,688
|
)
|
|
—
|
|
|
(13,138
|
)
|
||||||
Balance December 31, 2014
|
$
|
—
|
|
|
$
|
5,025
|
|
|
$
|
13,081
|
|
|
$
|
4,769
|
|
|
$
|
—
|
|
|
$
|
22,875
|
|
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unfunded
Commitments |
|
Fair Value
|
||||||
(In thousands)
|
December 31,
2015 |
|
December 31,
2015 |
|
December 31,
2014 |
||||
Investments in LPs/LLCs:
|
|
|
|
|
|
||||
Private debt funds (1)
|
$14,267
|
|
$
|
50,268
|
|
|
$
|
37,296
|
|
Long equity fund (2)
|
None
|
|
6,407
|
|
|
6,747
|
|
||
Long/short equity funds (3)
|
None
|
|
28,030
|
|
|
25,301
|
|
||
Non-public equity funds (4)
|
$48,381
|
|
65,722
|
|
|
51,811
|
|
||
Multi-strategy fund of funds (5)
|
None
|
|
8,252
|
|
|
8,271
|
|
||
Structured credit fund (6)
|
None
|
|
3,945
|
|
|
3,824
|
|
||
|
|
|
$
|
162,624
|
|
|
$
|
133,250
|
|
(1)
|
Comprised of interests in
two
unrelated
LP
funds that are structured to provide interest distributions primarily through diversified portfolios of private debt instruments.
One
LP
allows redemption by special consent; the other does not permit redemption. Income and capital are to be periodically distributed at the discretion of the
LP
s over an anticipated time frame that spans from
3
to
8
years.
|
(2)
|
The fund is an
LP
that holds long equities of public international companies. Redemptions are allowed at the end of any calendar month with a prior notice requirement of
15 days
and are paid within
10 days
of the end of the calendar month of the redemption request.
|
(3)
|
Comprised of interests in multiple unrelated
LP
funds. The funds hold primarily long and short North American equities, and target absolute returns using strategies designed to take advantage of event-driven market opportunities. The funds generally permit quarterly or semi-annual capital redemptions subject to notice requirements of
30
to
90
days. For some funds, redemptions above specified thresholds (lowest threshold is
90%
) may be only partially payable until after a fund audit is completed and are then payable within
30 days
.
|
(4)
|
Comprised of interests in
three
unrelated
LP
funds, each structured to provide capital appreciation through diversified investments in private equity, which can include investments in buyout, venture capital, mezzanine debt, distressed debt and other private equity-oriented
LP
s. One
LP
allows redemption by special consent; the others do not permit redemption. Income and capital are to be periodically distributed at the discretion of the
LP
over time frames that are anticipated to span up to
9
years.
|
(5)
|
This fund is an
LLC
structured to build and manage low volatility, multi-manager portfolios that have little or no correlation to the broader fixed income and equity security markets. Redemptions are not permitted but offers to repurchase units of the
LLC
may be extended periodically.
|
(6)
|
This fund is an
LP
seeking to obtain superior risk-adjusted absolute returns by acquiring and actively managing a diversified portfolio of debt securities, including bonds, loans and other asset-backed instruments. Redemptions are allowed at any quarter-end with a prior notice requirement of
90 days
.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
(In thousands)
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
BOLI
|
$
|
57,213
|
|
|
$
|
57,213
|
|
|
$
|
56,381
|
|
|
$
|
56,381
|
|
Other investments
|
48,522
|
|
|
51,646
|
|
|
57,099
|
|
|
57,994
|
|
||||
Other assets
|
24,215
|
|
|
24,193
|
|
|
22,440
|
|
|
22,399
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Senior notes due 2023
|
$
|
250,000
|
|
|
$
|
261,308
|
|
|
$
|
250,000
|
|
|
$
|
276,503
|
|
Revolving credit agreement
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
||||
Other liabilities
|
14,897
|
|
|
14,893
|
|
|
14,656
|
|
|
14,645
|
|
|
December 31, 2015
|
||||||||||||||
(In thousands)
|
Amortized
Cost |
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
Fixed maturities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury obligations
|
$
|
122,855
|
|
|
$
|
1,696
|
|
|
$
|
659
|
|
|
$
|
123,892
|
|
U.S. Government-sponsored enterprise obligations
|
25,456
|
|
|
927
|
|
|
49
|
|
|
26,334
|
|
||||
State and municipal bonds
|
904,719
|
|
|
36,739
|
|
|
823
|
|
|
940,635
|
|
||||
Corporate debt
|
1,296,128
|
|
|
24,720
|
|
|
29,162
|
|
|
1,291,686
|
|
||||
Residential mortgage-backed securities
|
233,659
|
|
|
6,039
|
|
|
1,311
|
|
|
238,387
|
|
||||
Agency commercial mortgage-backed securities
|
10,851
|
|
|
174
|
|
|
26
|
|
|
10,999
|
|
||||
Other commercial mortgage-backed securities
|
29,983
|
|
|
354
|
|
|
203
|
|
|
30,134
|
|
||||
Other asset-backed securities
|
98,412
|
|
|
54
|
|
|
246
|
|
|
98,220
|
|
||||
|
$
|
2,722,063
|
|
|
$
|
70,703
|
|
|
$
|
32,479
|
|
|
$
|
2,760,287
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
||||||||||||||
(In thousands)
|
Amortized
Cost |
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
Fixed maturities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury obligations
|
$
|
163,714
|
|
|
$
|
3,785
|
|
|
$
|
987
|
|
|
$
|
166,512
|
|
U.S. Government-sponsored enterprise obligations
|
38,022
|
|
|
1,641
|
|
|
100
|
|
|
39,563
|
|
||||
State and municipal bonds
|
1,015,555
|
|
|
47,395
|
|
|
335
|
|
|
1,062,615
|
|
||||
Corporate debt
|
1,389,970
|
|
|
44,234
|
|
|
17,103
|
|
|
1,417,101
|
|
||||
Residential mortgage-backed securities
|
266,306
|
|
|
10,198
|
|
|
448
|
|
|
276,056
|
|
||||
Agency commercial mortgage-backed securities
|
15,344
|
|
|
208
|
|
|
59
|
|
|
15,493
|
|
||||
Other commercial mortgage-backed securities
|
50,025
|
|
|
1,137
|
|
|
99
|
|
|
51,063
|
|
||||
Other asset-backed securities
|
116,541
|
|
|
288
|
|
|
205
|
|
|
116,624
|
|
||||
|
$
|
3,055,477
|
|
|
$
|
108,886
|
|
|
$
|
19,336
|
|
|
$
|
3,145,027
|
|
(In thousands)
|
Amortized
Cost |
|
Due in one
year or less |
|
Due after
one year through five years |
|
Due after
five years through ten years |
|
Due after
ten years |
|
Total Fair
Value |
||||||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury obligations
|
$
|
122,855
|
|
|
$
|
10,703
|
|
|
$
|
94,067
|
|
|
$
|
15,923
|
|
|
$
|
3,199
|
|
|
$
|
123,892
|
|
U.S. Government-sponsored enterprise obligations
|
25,456
|
|
|
2,290
|
|
|
16,593
|
|
|
7,312
|
|
|
139
|
|
|
26,334
|
|
||||||
State and municipal bonds
|
904,719
|
|
|
48,752
|
|
|
332,489
|
|
|
428,872
|
|
|
130,522
|
|
|
940,635
|
|
||||||
Corporate debt
|
1,296,128
|
|
|
104,746
|
|
|
698,148
|
|
|
455,849
|
|
|
32,943
|
|
|
1,291,686
|
|
||||||
Residential mortgage-backed securities
|
233,659
|
|
|
|
|
|
|
|
|
|
|
238,387
|
|
||||||||||
Agency commercial mortgage-backed securities
|
10,851
|
|
|
|
|
|
|
|
|
|
|
10,999
|
|
||||||||||
Other commercial mortgage-backed securities
|
29,983
|
|
|
|
|
|
|
|
|
|
|
30,134
|
|
||||||||||
Other asset-backed securities
|
98,412
|
|
|
|
|
|
|
|
|
|
|
98,220
|
|
||||||||||
|
$
|
2,722,063
|
|
|
|
|
|
|
|
|
|
|
$
|
2,760,287
|
|
(In thousands)
|
December 31,
2015 |
|
December 31,
2014 |
||||
Investments in LPs/LLCs, at cost
|
$
|
44,958
|
|
|
$
|
53,258
|
|
Convertible securities, at fair value
|
30,611
|
|
|
28,958
|
|
||
Other, principally FHLB capital stock, at cost
|
3,564
|
|
|
3,841
|
|
||
|
$
|
79,133
|
|
|
$
|
86,057
|
|
|
December 31, 2015
|
|
Carrying Value
|
|||||||
(In thousands)
|
Percentage
Ownership |
|
December 31,
2015 |
|
December 31,
2014 |
|||||
Investment in LPs/LLCs:
|
|
|
|
|
|
|
||||
Qualified affordable housing tax credit partnerships
|
See below
|
|
$
|
121,550
|
|
|
$
|
133,143
|
|
|
Other tax credit partnerships
|
See below
|
|
8,362
|
|
|
—
|
|
|||
All other LPs/LLCs
|
See below
|
|
181,996
|
|
|
143,358
|
|
|||
|
|
|
|
$
|
311,908
|
|
|
$
|
276,501
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Total
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
(In thousands)
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
||||||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury obligations
|
$
|
66,685
|
|
|
$
|
658
|
|
|
$
|
61,869
|
|
|
$
|
591
|
|
|
$
|
4,816
|
|
|
$
|
67
|
|
U.S. Government-sponsored enterprise obligations
|
6,819
|
|
|
49
|
|
|
6,819
|
|
|
49
|
|
|
—
|
|
|
—
|
|
||||||
State and municipal bonds
|
46,193
|
|
|
823
|
|
|
36,822
|
|
|
703
|
|
|
9,371
|
|
|
120
|
|
||||||
Corporate debt
|
622,991
|
|
|
29,162
|
|
|
555,097
|
|
|
15,691
|
|
|
67,894
|
|
|
13,471
|
|
||||||
Residential mortgage-backed securities
|
87,567
|
|
|
1,311
|
|
|
78,961
|
|
|
1,095
|
|
|
8,606
|
|
|
216
|
|
||||||
Agency commercial mortgage-backed securities
|
409
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|
26
|
|
||||||
Other commercial mortgage-backed securities
|
15,960
|
|
|
203
|
|
|
12,635
|
|
|
170
|
|
|
3,325
|
|
|
33
|
|
||||||
Other asset-backed securities
|
79,637
|
|
|
247
|
|
|
74,150
|
|
|
237
|
|
|
5,487
|
|
|
10
|
|
||||||
|
$
|
926,261
|
|
|
$
|
32,479
|
|
|
$
|
826,353
|
|
|
$
|
18,536
|
|
|
$
|
99,908
|
|
|
$
|
13,943
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
Total
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
(In thousands)
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
||||||||||||
Fixed maturities, available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury obligations
|
$
|
61,209
|
|
|
$
|
987
|
|
|
$
|
46,869
|
|
|
$
|
617
|
|
|
$
|
14,340
|
|
|
$
|
370
|
|
U.S. Government-sponsored enterprise obligations
|
6,268
|
|
|
100
|
|
|
2,775
|
|
|
44
|
|
|
3,493
|
|
|
56
|
|
||||||
State and municipal bonds
|
39,831
|
|
|
335
|
|
|
18,910
|
|
|
84
|
|
|
20,921
|
|
|
251
|
|
||||||
Corporate debt
|
423,107
|
|
|
17,103
|
|
|
326,804
|
|
|
13,236
|
|
|
96,303
|
|
|
3,867
|
|
||||||
Residential mortgage-backed securities
|
45,006
|
|
|
448
|
|
|
14,406
|
|
|
31
|
|
|
30,600
|
|
|
417
|
|
||||||
Agency commercial mortgage-backed securities
|
4,783
|
|
|
59
|
|
|
70
|
|
|
—
|
|
|
4,713
|
|
|
59
|
|
||||||
Other commercial mortgage-backed securities
|
13,860
|
|
|
99
|
|
|
7,005
|
|
|
28
|
|
|
6,855
|
|
|
71
|
|
||||||
Other asset-backed securities
|
62,577
|
|
|
205
|
|
|
59,176
|
|
|
109
|
|
|
3,401
|
|
|
96
|
|
||||||
|
$
|
656,641
|
|
|
$
|
19,336
|
|
|
$
|
476,015
|
|
|
$
|
14,149
|
|
|
$
|
180,626
|
|
|
$
|
5,187
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in LPs/LLCs carried at cost
|
$
|
23,683
|
|
|
$
|
3,948
|
|
|
$
|
22,265
|
|
|
$
|
3,711
|
|
|
$
|
1,418
|
|
|
$
|
237
|
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Fixed maturities
|
$
|
97,348
|
|
|
$
|
111,895
|
|
|
$
|
122,065
|
|
Equities
|
13,317
|
|
|
10,817
|
|
|
9,454
|
|
|||
Short-term and Other investments
|
2,049
|
|
|
8,833
|
|
|
2,584
|
|
|||
BOLI
|
2,053
|
|
|
2,006
|
|
|
1,960
|
|
|||
Investment fees and expenses
|
(6,107
|
)
|
|
(7,994
|
)
|
|
(6,798
|
)
|
|||
Net investment income
|
$
|
108,660
|
|
|
$
|
125,557
|
|
|
$
|
129,265
|
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Total OTTI losses:
|
|
|
|
|
|
||||||
State and municipal bonds
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
(71
|
)
|
Corporate debt
|
(11,781
|
)
|
|
(1,425
|
)
|
|
—
|
|
|||
Other investments
|
(8,136
|
)
|
|
—
|
|
|
—
|
|
|||
Portion recognized in OCI:
|
|
|
|
|
|
||||||
Corporate debt
|
4,572
|
|
|
268
|
|
|
—
|
|
|||
Net impairments recognized in earnings
|
(15,345
|
)
|
|
(1,207
|
)
|
|
(71
|
)
|
|||
Gross realized gains, available-for-sale securities
|
11,936
|
|
|
5,627
|
|
|
18,130
|
|
|||
Gross realized (losses), available-for-sale securities
|
(11,481
|
)
|
|
(1,103
|
)
|
|
(7,031
|
)
|
|||
Net realized gains (losses), trading securities
|
1,080
|
|
|
28,018
|
|
|
20,444
|
|
|||
Net realized gains (losses), Other investments
|
464
|
|
|
326
|
|
|
—
|
|
|||
Change in unrealized holding gains (losses), trading securities
|
(28,343
|
)
|
|
(18,883
|
)
|
|
35,507
|
|
|||
Change in unrealized holding gains (losses), convertible securities, carried at fair value
|
(896
|
)
|
|
1,876
|
|
|
—
|
|
|||
Other
|
946
|
|
|
—
|
|
|
925
|
|
|||
Net realized investment gains (losses)
|
$
|
(41,639
|
)
|
|
$
|
14,654
|
|
|
$
|
67,904
|
|
(In thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Balance January 1
|
$
|
232
|
|
|
$
|
83
|
|
|
$
|
3,301
|
|
Additional credit losses recognized during the period, related to securities for which:
|
|
|
|
|
|
||||||
No OTTI has been previously recognized
|
3,648
|
|
|
149
|
|
|
—
|
|
|||
OTTI has been previously recognized
|
2,645
|
|
|
—
|
|
|
—
|
|
|||
Reductions due to:
|
|
|
|
|
|
||||||
Securities sold during the period (realized)
|
(774
|
)
|
|
—
|
|
|
(3,218
|
)
|
|||
Balance December 31
|
$
|
5,751
|
|
|
$
|
232
|
|
|
$
|
83
|
|
|
Year Ended December 31
|
||||||||
(In millions)
|
2015
|
2014
|
2013
|
||||||
Proceeds from sales (exclusive of maturities and paydowns)
|
$
|
481.8
|
|
$
|
244.9
|
|
$
|
593.3
|
|
Purchases
|
$
|
580.6
|
|
$
|
645.1
|
|
$
|
519.2
|
|
(In thousands)
|
|
2015 Premiums
|
|
2014 Premiums
|
|
2013 Premiums
|
||||||||||||||||||
|
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
||||||||||||
Direct
|
|
$
|
780,982
|
|
|
$
|
772,968
|
|
|
$
|
761,043
|
|
|
$
|
755,623
|
|
|
$
|
566,745
|
|
|
$
|
568,629
|
|
Assumed
|
|
31,236
|
|
|
22,691
|
|
|
18,566
|
|
|
12,987
|
|
|
802
|
|
|
804
|
|
||||||
Ceded
|
|
(102,933
|
)
|
|
(101,510
|
)
|
|
(77,760
|
)
|
|
(68,879
|
)
|
|
(42,365
|
)
|
|
(41,514
|
)
|
||||||
Net premiums
|
|
$
|
709,285
|
|
|
$
|
694,149
|
|
|
$
|
701,849
|
|
|
$
|
699,731
|
|
|
$
|
525,182
|
|
|
$
|
527,919
|
|
(In thousands)
|
2015
|
|
2014
|
||||
Deferred tax assets
|
|
|
|
||||
Unpaid loss discount
|
$
|
44,886
|
|
|
$
|
44,002
|
|
Unearned premium adjustment
|
22,889
|
|
|
23,972
|
|
||
Compensation related
|
18,130
|
|
|
18,623
|
|
||
Intangibles
|
1,435
|
|
|
1,957
|
|
||
Total deferred tax assets
|
87,340
|
|
|
88,554
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Deferred acquisition costs
|
9,287
|
|
|
9,180
|
|
||
Unrealized gains on investments, net
|
13,933
|
|
|
31,342
|
|
||
Fixed assets
|
3,401
|
|
|
3,689
|
|
||
Basis differentials–investments
|
17,492
|
|
|
31,657
|
|
||
Intangibles
|
24,644
|
|
|
27,294
|
|
||
Other
|
3,486
|
|
|
4,210
|
|
||
Total deferred tax liabilities
|
72,243
|
|
|
107,372
|
|
||
Net deferred tax assets (liabilities)
|
$
|
15,097
|
|
|
$
|
(18,818
|
)
|
(In thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at January 1
|
|
$
|
577
|
|
|
$
|
4,823
|
|
|
$
|
4,823
|
|
Increase for tax position acquired as result of a business combination
|
|
—
|
|
|
414
|
|
|
—
|
|
|||
Increases for tax positions taken during the current year
|
|
7,618
|
|
|
163
|
|
|
—
|
|
|||
(Decreases) for tax positions taken during the current year
|
|
—
|
|
|
(4,823
|
)
|
|
—
|
|
|||
Balance at December 31
|
|
$
|
8,195
|
|
|
$
|
577
|
|
|
$
|
4,823
|
|
(In thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Computed “expected” tax expense
|
|
$
|
45,099
|
|
|
$
|
91,702
|
|
|
$
|
139,005
|
|
Tax-exempt income
|
|
(12,913
|
)
|
|
(13,250
|
)
|
|
(14,509
|
)
|
|||
Tax credits
|
|
(22,407
|
)
|
|
(17,918
|
)
|
|
(17,888
|
)
|
|||
Non-taxable gain on acquisition
|
|
—
|
|
|
—
|
|
|
(11,310
|
)
|
|||
Non-U.S. Loss
|
|
1,806
|
|
|
1,741
|
|
|
—
|
|
|||
Other
|
|
1,073
|
|
|
3,165
|
|
|
4,338
|
|
|||
Income tax expense
|
|
$
|
12,658
|
|
|
$
|
65,440
|
|
|
$
|
99,636
|
|
(In thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Balance, beginning of year
|
$
|
2,058,266
|
|
|
$
|
2,072,822
|
|
|
$
|
2,054,994
|
|
Less reinsurance recoverables on unpaid losses and loss adjustment expenses
|
237,966
|
|
|
247,518
|
|
|
191,645
|
|
|||
Net balance, beginning of year
|
1,820,300
|
|
|
1,825,304
|
|
|
1,863,349
|
|
|||
Net reserves acquired from acquisitions
|
—
|
|
|
139,549
|
|
|
126,007
|
|
|||
Net losses:
|
|
|
|
|
|
||||||
Current year
|
571,891
|
|
|
545,168
|
|
|
447,510
|
|
|||
Favorable development of reserves established in prior years, net
|
(161,180
|
)
|
|
(182,084
|
)
|
|
(222,749
|
)
|
|||
Total
|
410,711
|
|
|
363,084
|
|
|
224,761
|
|
|||
Paid related to:
|
|
|
|
|
|
||||||
Current year
|
(84,186
|
)
|
|
(93,737
|
)
|
|
(43,616
|
)
|
|||
Prior years
|
(390,849
|
)
|
|
(413,900
|
)
|
|
(345,197
|
)
|
|||
Total paid
|
(475,035
|
)
|
|
(507,637
|
)
|
|
(388,813
|
)
|
|||
Net balance, end of year
|
1,755,976
|
|
|
1,820,300
|
|
|
1,825,304
|
|
|||
Plus reinsurance recoverables on unpaid losses and loss adjustment expenses
|
249,350
|
|
|
237,966
|
|
|
247,518
|
|
|||
Balance, end of year
|
$
|
2,005,326
|
|
|
$
|
2,058,266
|
|
|
$
|
2,072,822
|
|
Operating Leases
|
|||
(In thousands)
|
|||
2016
|
$
|
5,010
|
|
2017
|
3,669
|
|
|
2018
|
2,997
|
|
|
2019
|
2,567
|
|
|
2020
|
1,784
|
|
|
Thereafter
|
3,442
|
|
|
Total minimum lease payments
|
$
|
19,469
|
|
(In thousands)
|
December 31,
2015 |
|
December 31,
2014 |
||||
Senior notes due 2023, unsecured, interest at 5.3% annually
|
$
|
250,000
|
|
|
$
|
250,000
|
|
Revolving Credit Agreement, outstanding borrowings fully secured, see Note 4, and carried at an interest rate of 0.82%. The interest rate on the borrowing is set at the time the borrowing is initiated or renewed. The current borrowing can be repaid or renewed in April 2016. If renewed, the interest rate will reset.
|
100,000
|
|
|
—
|
|
||
|
$
|
350,000
|
|
|
$
|
250,000
|
|
(1)
|
ProAssurance is not permitted to have a leverage ratio of Consolidated Funded Indebtedness (principally, obligations for borrowed money, obligations evidenced by instruments such as notes or acceptances, standby and commercial Letters of Credit, and contingent obligations) to Consolidated Total Capitalization (principally, total non-trade liabilities on a consolidated basis plus consolidated shareholders’ equity, exclusive of
AOCI
) greater than
0.35
to
1.0
, determined at the end of each fiscal quarter.
|
(2)
|
ProAssurance is required to maintain a minimum net worth, excluding
AOCI
, of at least
$1.3
billion.
|
|
|
Cash Dividends Declared, per Share
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
First Quarter
|
|
$
|
0.31
|
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
Second Quarter
|
|
0.31
|
|
|
0.30
|
|
|
0.25
|
|
|||
Third Quarter
|
|
0.31
|
|
|
0.30
|
|
|
0.25
|
|
|||
Fourth Quarter*
|
|
1.31
|
|
|
2.96
|
|
|
0.30
|
|
(In thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Reclassifications from AOCI to net income, available-for-sale securities:
|
|
|
|
|
|
||||||
Realized investment gains (losses)
|
$
|
(4,475
|
)
|
|
$
|
3,317
|
|
|
$
|
11,722
|
|
Non-credit impairment losses reclassified to earnings, due to sale of securities or reclassification as a credit loss
|
(2,279
|
)
|
|
—
|
|
|
(347
|
)
|
|||
Tax effect (at 35%)
|
2,364
|
|
|
(1,161
|
)
|
|
(3,981
|
)
|
|||
Net reclassification adjustments
|
$
|
(4,390
|
)
|
|
$
|
2,156
|
|
|
$
|
7,394
|
|
|
|
|
|
|
|
||||||
Deferred tax expense (benefit) included in OCI
|
$
|
(18,370
|
)
|
|
$
|
(785
|
)
|
|
$
|
(46,157
|
)
|
|
|
Share-Based
Compensation Expense |
|
Unrecognized Compensation Cost
|
||||||||||||||
|
|
Year Ended December 31
|
|
December 31, 2015
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
Amount
|
|
Remaining
Recognition Period |
||||||||
|
|
(In millions)
|
|
(In millions)
|
|
(Weighted average years)
|
||||||||||||
Restricted Share Units
|
|
$
|
2.5
|
|
|
$
|
1.7
|
|
|
$
|
1.6
|
|
|
$
|
3.2
|
|
|
1.8
|
Performance Share Units
|
|
5.9
|
|
|
7.6
|
|
|
7.1
|
|
|
6.0
|
|
|
1.6
|
||||
Purchase Match Units
|
|
0.8
|
|
|
0.8
|
|
|
0.5
|
|
|
1.8
|
|
|
2.2
|
||||
Total share-based compensation expense
|
|
$
|
9.2
|
|
|
$
|
10.1
|
|
|
$
|
9.2
|
|
|
$
|
11.0
|
|
|
|
Tax benefit recognized
|
|
$
|
3.2
|
|
|
$
|
3.5
|
|
|
$
|
3.2
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|||||||||
Beginning non-vested balance
|
|
136,802
|
|
|
$
|
45.02
|
|
|
138,770
|
|
|
$
|
38.92
|
|
|
157,212
|
|
|
$
|
31.94
|
|
Granted
|
|
91,943
|
|
|
42.73
|
|
|
49,750
|
|
|
46.34
|
|
|
39,400
|
|
|
46.97
|
|
|||
Forfeited
|
|
(1,342
|
)
|
|
42.79
|
|
|
(2,044
|
)
|
|
44.88
|
|
|
(603
|
)
|
|
35.91
|
|
|||
Vested and released
|
|
(48,935
|
)
|
|
42.24
|
|
|
(49,674
|
)
|
|
29.22
|
|
|
(57,239
|
)
|
|
25.25
|
|
|||
Ending non-vested balance
|
|
178,468
|
|
|
44.64
|
|
|
136,802
|
|
|
45.02
|
|
|
138,770
|
|
|
38.92
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Base Units
|
|
Weighted
Average Grant Date Fair Value |
|
Base Units
|
|
Weighted
Average Grant Date Fair Value |
|
Base Units
|
|
Weighted
Average Grant Date Fair Value |
|||||||||
Beginning non-vested balance
|
|
466,860
|
|
|
$
|
44.97
|
|
|
486,680
|
|
|
$
|
39.86
|
|
|
552,417
|
|
|
$
|
33.21
|
|
Granted
|
|
106,490
|
|
|
42.73
|
|
|
160,900
|
|
|
46.34
|
|
|
145,580
|
|
|
46.97
|
|
|||
Forfeited
|
|
(2,322
|
)
|
|
46.42
|
|
|
(14,221
|
)
|
|
45.30
|
|
|
(17,043
|
)
|
|
38.90
|
|
|||
Vested and released
|
|
(180,678
|
)
|
|
42.44
|
|
|
(166,499
|
)
|
|
31.33
|
|
|
(194,274
|
)
|
|
26.39
|
|
|||
Ending non-vested balance
|
|
390,350
|
|
|
45.56
|
|
|
466,860
|
|
|
44.97
|
|
|
486,680
|
|
|
39.86
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|
Units
|
|
Weighted
Average Grant Date Fair Value |
|||||||||
Beginning non-vested balance
|
|
72,101
|
|
|
$
|
43.69
|
|
|
63,125
|
|
|
$
|
41.34
|
|
|
40,985
|
|
|
$
|
39.85
|
|
Granted
|
|
26,593
|
|
|
46.03
|
|
|
29,069
|
|
|
44.55
|
|
|
25,151
|
|
|
43.57
|
|
|||
Forfeited
|
|
(3,087
|
)
|
|
44.16
|
|
|
(2,968
|
)
|
|
43.14
|
|
|
(2,456
|
)
|
|
40.71
|
|
|||
Vested and released
|
|
(21,124
|
)
|
|
42.65
|
|
|
(17,125
|
)
|
|
36.61
|
|
|
(555
|
)
|
|
36.33
|
|
|||
Ending non-vested balance
|
|
74,483
|
|
|
44.80
|
|
|
72,101
|
|
|
43.69
|
|
|
63,125
|
|
|
41.34
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Options
|
|
Weighted
Average Exercise Price |
|
Options
|
|
Weighted
Average Exercise Price |
|
Options
|
|
Weighted
Average Exercise Price |
|||||||||
Outstanding, vested and exercisable, beginning of year
|
|
4,456
|
|
|
$
|
24.64
|
|
|
18,082
|
|
|
$
|
23.00
|
|
|
20,302
|
|
|
$
|
23.15
|
|
Exercised
|
|
(2,342
|
)
|
|
24.13
|
|
|
(13,626
|
)
|
|
22.47
|
|
|
(2,220
|
)
|
|
24.28
|
|
|||
Outstanding, vested and exercisable, end of year
|
|
2,114
|
|
|
25.02
|
|
|
4,456
|
|
|
24.64
|
|
|
18,082
|
|
|
23.00
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||
(In thousands)
|
Specialty P&C
|
|
Workers' Compensation
|
|
Lloyd's Syndicate
|
|
Corporate
|
|
Inter-segment Eliminations
|
|
Consolidated
|
||||||||||||
Net premiums earned
|
$
|
443,313
|
|
|
$
|
213,161
|
|
|
$
|
37,675
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
694,149
|
|
Net investment income
|
—
|
|
|
—
|
|
|
928
|
|
|
107,732
|
|
|
—
|
|
|
108,660
|
|
||||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
3,682
|
|
|
—
|
|
|
3,682
|
|
||||||
Net realized gains (losses)
|
—
|
|
|
—
|
|
|
24
|
|
|
(41,663
|
)
|
|
—
|
|
|
(41,639
|
)
|
||||||
Other income
|
4,561
|
|
|
492
|
|
|
698
|
|
|
2,057
|
|
|
(581
|
)
|
|
7,227
|
|
||||||
Net losses and loss adjustment expenses (1)
|
(250,168
|
)
|
|
(140,744
|
)
|
|
(25,181
|
)
|
|
—
|
|
|
5,382
|
|
|
(410,711
|
)
|
||||||
Underwriting, policy acquisition and operating expenses (2)
|
(105,574
|
)
|
|
(63,653
|
)
|
|
(18,518
|
)
|
|
(24,518
|
)
|
|
(4,801
|
)
|
|
(217,064
|
)
|
||||||
Segregated portfolio cells dividend (expense) income
|
—
|
|
|
(853
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(853
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,596
|
)
|
|
—
|
|
|
(14,596
|
)
|
||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|
(11,418
|
)
|
|
—
|
|
|
(12,658
|
)
|
||||||
Segment operating results
|
$
|
92,132
|
|
|
$
|
8,403
|
|
|
$
|
(5,614
|
)
|
|
$
|
21,276
|
|
|
$
|
—
|
|
|
$
|
116,197
|
|
Significant non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
$
|
8,663
|
|
|
$
|
5,696
|
|
|
$
|
417
|
|
|
$
|
21,624
|
|
|
$
|
—
|
|
|
$
|
36,400
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
(In thousands)
|
Specialty P&C
|
|
Workers' Compensation
|
|
Lloyd's Syndicate
|
|
Corporate
|
|
Inter-segment Eliminations
|
|
Consolidated
|
||||||||||||
Net premiums earned
|
$
|
492,733
|
|
|
$
|
194,540
|
|
|
$
|
12,458
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
699,731
|
|
Net investment income
|
—
|
|
|
—
|
|
|
410
|
|
|
125,147
|
|
|
—
|
|
|
125,557
|
|
||||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
3,986
|
|
|
—
|
|
|
3,986
|
|
||||||
Net realized gains (losses)
|
—
|
|
|
—
|
|
|
4
|
|
|
14,650
|
|
|
—
|
|
|
14,654
|
|
||||||
Other income
|
5,823
|
|
|
645
|
|
|
126
|
|
|
2,285
|
|
|
(481
|
)
|
|
8,398
|
|
||||||
Gain on acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net losses and loss adjustment expenses (1)
|
(228,199
|
)
|
|
(126,447
|
)
|
|
(8,438
|
)
|
|
—
|
|
|
—
|
|
|
(363,084
|
)
|
||||||
Underwriting, policy acquisition and operating expenses (2)
|
(133,132
|
)
|
|
(60,357
|
)
|
|
(9,535
|
)
|
|
(8,768
|
)
|
|
481
|
|
|
(211,311
|
)
|
||||||
Segregated portfolio cells dividend (expense) income
|
—
|
|
|
(1,842
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,842
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,084
|
)
|
|
—
|
|
|
(14,084
|
)
|
||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,440
|
)
|
|
—
|
|
|
(65,440
|
)
|
||||||
Segment operating results
|
$
|
137,225
|
|
|
$
|
6,539
|
|
|
$
|
(4,975
|
)
|
|
$
|
57,776
|
|
|
$
|
—
|
|
|
$
|
196,565
|
|
Significant non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
$
|
8,945
|
|
|
$
|
5,828
|
|
|
$
|
477
|
|
|
$
|
24,344
|
|
|
$
|
—
|
|
|
$
|
39,594
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||
(In thousands)
|
Specialty P&C
|
|
Workers' Compensation
|
|
Lloyd's Syndicate
|
|
Corporate
|
|
Inter-segment Eliminations
|
|
Consolidated
|
||||||||||||
Net premiums earned
|
$
|
527,919
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
527,919
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
129,265
|
|
|
—
|
|
|
129,265
|
|
||||||
Equity in earnings (loss) of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
7,539
|
|
|
—
|
|
|
7,539
|
|
||||||
Net realized gains (losses)
|
—
|
|
|
—
|
|
|
|
|
67,904
|
|
|
—
|
|
|
67,904
|
|
|||||||
Other income
|
5,648
|
|
|
—
|
|
|
—
|
|
|
1,910
|
|
|
(7
|
)
|
|
7,551
|
|
||||||
Gain on acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
32,314
|
|
|
—
|
|
|
32,314
|
|
||||||
Net losses and loss adjustment expenses (1)
|
(224,761
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(224,761
|
)
|
||||||
Underwriting, policy acquisition and operating expenses (2)
|
(132,076
|
)
|
|
—
|
|
|
—
|
|
|
(15,748
|
)
|
|
7
|
|
|
(147,817
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,755
|
)
|
|
—
|
|
|
(2,755
|
)
|
||||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Income tax benefit (expense)
|
—
|
|
|
|
|
|
|
(99,636
|
)
|
|
|
|
(99,636
|
)
|
|||||||||
Segment operating results
|
$
|
176,730
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,793
|
|
|
$
|
—
|
|
|
$
|
297,523
|
|
Significant non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
$
|
7,199
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,634
|
|
|
$
|
—
|
|
|
$
|
35,833
|
|
(1) Beginning in 2015, the operating subsidiaries within the Specialty P&C and Workers' Compensation segments were charged a management fee by the Corporate segment for various management services provided to the subsidiary. The portion of the management fee that is allocated to ULAE is eliminated in consolidation.
|
|||||||||||||||||||||||
(2) Under the management fee arrangement mentioned above, such services are reported as expenses of the Corporate segment, and the management fees charged are reported as an offset to Corporate operating expenses. Prior to 2015, a substantial portion of expenses associated with corporate services were directly allocated to the insurance subsidiaries included in the Specialty P&C segment.
|
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Specialty P&C Segment
|
|
|
|
|
|
|
||||||
Gross premiums earned:
|
|
|
|
|
|
|
||||||
Healthcare professional liability
|
|
$
|
463,599
|
|
|
$
|
477,031
|
|
|
$
|
507,222
|
|
Legal professional liability
|
|
28,234
|
|
|
28,278
|
|
|
27,162
|
|
|||
Medical technology liability
|
|
34,838
|
|
|
35,913
|
|
|
33,242
|
|
|||
Other
|
|
1,447
|
|
|
1,830
|
|
|
1,807
|
|
|||
Less: Ceded premiums earned*
|
|
84,805
|
|
|
50,319
|
|
|
41,514
|
|
|||
Segment net premiums earned
|
|
443,313
|
|
|
492,733
|
|
|
527,919
|
|
|||
|
|
|
|
|
|
|
||||||
Workers' Compensation Segment
|
|
|
|
|
|
|
||||||
Gross premiums earned:
|
|
|
|
|
|
|
||||||
Traditional business
|
|
172,115
|
|
|
160,717
|
|
|
—
|
|
|||
Alternative market business
|
|
66,168
|
|
|
55,616
|
|
|
—
|
|
|||
Less: Ceded premiums earned
|
|
25,122
|
|
|
21,793
|
|
|
—
|
|
|||
Segment net premiums earned
|
|
213,161
|
|
|
194,540
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Lloyd's Syndicate Segment
|
|
|
|
|
|
|
||||||
Gross premiums earned:
|
|
|
|
|
|
|
||||||
Property and casualty*
|
|
43,617
|
|
|
13,429
|
|
|
—
|
|
|||
Less: Ceded premiums earned
|
|
5,942
|
|
|
971
|
|
|
—
|
|
|||
Segment net premiums earned
|
|
37,675
|
|
|
12,458
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Consolidated net premiums earned
|
|
$
|
694,149
|
|
|
$
|
699,731
|
|
|
$
|
527,919
|
|
(In millions)
|
||||||||
Statutory Net Earnings
|
|
Statutory Capital and Surplus
|
||||||
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
$168
|
|
$246
|
|
$256
|
|
$1,506
|
|
$1,681
|
|
2015
|
||||||||||||||
(In thousands, except per share data)
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
Net premiums earned
|
$
|
171,899
|
|
|
$
|
175,293
|
|
|
$
|
182,085
|
|
|
$
|
164,874
|
|
Net losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
||||||||
Current year
|
138,654
|
|
|
139,057
|
|
|
145,027
|
|
|
149,157
|
|
||||
Prior year
|
(33,514
|
)
|
|
(35,115
|
)
|
|
(36,221
|
)
|
|
(56,330
|
)
|
||||
Net income
|
37,814
|
|
|
33,158
|
|
|
10,276
|
|
|
34,948
|
|
||||
Basic earnings per share
|
0.67
|
|
|
0.60
|
|
|
0.19
|
|
|
0.66
|
|
||||
Diluted earnings per share
|
0.67
|
|
|
0.60
|
|
|
0.19
|
|
|
0.65
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
2014
|
||||||||||||||
(In thousands, except per share data)
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
Net premiums earned
|
$
|
171,730
|
|
|
$
|
176,303
|
|
|
$
|
177,028
|
|
|
$
|
174,670
|
|
Net losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
||||||||
Current year
|
137,647
|
|
|
141,126
|
|
|
142,124
|
|
|
124,271
|
|
||||
Prior year
|
(48,139
|
)
|
|
(42,213
|
)
|
|
(42,902
|
)
|
|
(48,830
|
)
|
||||
Net income
|
46,731
|
|
|
49,942
|
|
|
34,778
|
|
|
65,114
|
|
||||
Basic earnings per share
|
0.76
|
|
|
0.84
|
|
|
0.59
|
|
|
1.13
|
|
||||
Diluted earnings per share
|
0.76
|
|
|
0.84
|
|
|
0.59
|
|
|
1.12
|
|
*
|
Quarterly and year-to-date computations of per share amounts are made independently; therefore, the sum of per share amounts for the quarters may not equal per share amounts for the respective year-to-date periods.
|
Type of Investment
|
|
Recorded
Cost Basis |
|
Fair
Value |
|
Amount Which is
Presented in the Balance Sheet |
||||||
(In thousands)
|
|
|
|
|
|
|
||||||
Fixed Maturities
|
|
|
|
|
|
|
||||||
Bonds:
|
|
|
|
|
|
|
||||||
U.S. Government or government agencies and authorities
|
|
$
|
148,311
|
|
|
$
|
150,226
|
|
|
$
|
150,226
|
|
States, municipalities and political subdivisions
|
|
904,719
|
|
|
940,635
|
|
|
940,635
|
|
|||
Foreign governments
|
|
5,128
|
|
|
5,256
|
|
|
5,256
|
|
|||
Public utilities
|
|
95,185
|
|
|
96,448
|
|
|
96,448
|
|
|||
All other corporate bonds
|
|
1,195,665
|
|
|
1,189,832
|
|
|
1,189,832
|
|
|||
Certificates of deposit
|
|
150
|
|
|
150
|
|
|
150
|
|
|||
Mortgage-backed securities
|
|
372,905
|
|
|
377,740
|
|
|
377,740
|
|
|||
Total Fixed Maturities
|
|
2,722,063
|
|
|
2,760,287
|
|
|
2,760,287
|
|
|||
Equity Securities, trading
|
|
|
|
|
|
|
||||||
Common Stocks:
|
|
|
|
|
|
|
||||||
Public utilities
|
|
9,546
|
|
|
9,518
|
|
|
9,518
|
|
|||
Banks, trusts and insurance companies
|
|
68,639
|
|
|
67,764
|
|
|
67,764
|
|
|||
Industrial, miscellaneous and all other
|
|
241,135
|
|
|
245,071
|
|
|
245,071
|
|
|||
Total Equity Securities, trading
|
|
319,320
|
|
|
322,353
|
|
|
322,353
|
|
|||
Other long-term investments
|
|
401,851
|
|
|
557,114
|
|
|
448,254
|
|
|||
Short-term investments
|
|
119,236
|
|
|
119,236
|
|
|
119,236
|
|
|||
Total Investments
|
|
$
|
3,562,470
|
|
|
$
|
3,758,990
|
|
|
$
|
3,650,130
|
|
|
December 31
|
||||||
(In thousands)
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Investment in subsidiaries, at equity
|
$
|
2,026,247
|
|
|
$
|
2,145,358
|
|
Fixed maturities available for sale, at fair value
|
202,501
|
|
|
203,451
|
|
||
Short-term investments
|
16,716
|
|
|
42,790
|
|
||
Cash and cash equivalents
|
103,292
|
|
|
87,200
|
|
||
Due from subsidiaries
|
—
|
|
|
87,719
|
|
||
Other assets
|
48,288
|
|
|
25,736
|
|
||
Total Assets
|
$
|
2,397,044
|
|
|
$
|
2,592,254
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Due to subsidiaries
|
$
|
14,803
|
|
|
$
|
—
|
|
Dividends payable
|
69,447
|
|
|
167,744
|
|
||
Other liabilities
|
4,440
|
|
|
16,566
|
|
||
Debt
|
350,000
|
|
|
250,000
|
|
||
Total Liabilities
|
438,690
|
|
|
434,310
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock
|
625
|
|
|
623
|
|
||
Other shareholders’ equity, including unrealized gains (losses) on securities of subsidiaries
|
1,957,729
|
|
|
2,157,321
|
|
||
Total Shareholders’ Equity
|
1,958,354
|
|
|
2,157,944
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
2,397,044
|
|
|
$
|
2,592,254
|
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Net investment income
|
$
|
5,017
|
|
|
$
|
3,295
|
|
|
$
|
5,789
|
|
Net realized investment gains (losses)
|
4,673
|
|
|
990
|
|
|
5,334
|
|
|||
Other income (loss)
|
378
|
|
|
660
|
|
|
170
|
|
|||
|
10,068
|
|
|
4,945
|
|
|
11,293
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Interest expense
|
14,596
|
|
|
14,084
|
|
|
2,747
|
|
|||
Other expenses
|
24,695
|
|
|
7,083
|
|
|
13,213
|
|
|||
|
39,291
|
|
|
21,167
|
|
|
15,960
|
|
|||
Income (loss) before income tax expense (benefit) and equity in net income of consolidated subsidiaries
|
(29,223
|
)
|
|
(16,222
|
)
|
|
(4,667
|
)
|
|||
Income tax expense (benefit)
|
(11,657
|
)
|
|
(6,728
|
)
|
|
(1,007
|
)
|
|||
Income (loss) before equity in net income of consolidated subsidiaries
|
(17,566
|
)
|
|
(9,494
|
)
|
|
(3,660
|
)
|
|||
Equity in net income of consolidated subsidiaries
|
133,763
|
|
|
206,059
|
|
|
301,183
|
|
|||
Net income
|
$
|
116,197
|
|
|
$
|
196,565
|
|
|
$
|
297,523
|
|
Other comprehensive income
|
$
|
(34,349
|
)
|
|
$
|
(1,457
|
)
|
|
$
|
(85,719
|
)
|
Comprehensive income
|
$
|
81,848
|
|
|
$
|
195,108
|
|
|
$
|
211,804
|
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Net cash provided (used) by operating activities
|
$
|
(14,411
|
)
|
|
$
|
20,086
|
|
|
$
|
(24,654
|
)
|
Investing activities
|
|
|
|
|
|
||||||
Purchases of equity securities trading
|
—
|
|
|
(310
|
)
|
|
(1,265
|
)
|
|||
Proceeds from sale or maturities of:
|
|
|
|
|
|
||||||
Fixed maturities, available for sale
|
200,245
|
|
|
104,844
|
|
|
224,993
|
|
|||
Equity securities trading
|
—
|
|
|
12,813
|
|
|
1,113
|
|
|||
Net decrease (increase) in short-term investments
|
26,074
|
|
|
149,202
|
|
|
(187,625
|
)
|
|||
Dividends from subsidiaries
|
107,870
|
|
|
67,188
|
|
|
239,484
|
|
|||
Contribution of capital to subsidiaries
|
—
|
|
|
(7,000
|
)
|
|
—
|
|
|||
Deposit made for future acquisition
|
—
|
|
|
—
|
|
|
(205,244
|
)
|
|||
(Increase) decrease in restricted cash
|
—
|
|
|
78,000
|
|
|
(78,000
|
)
|
|||
Funds advanced for Syndicate 1729 FAL deposit
|
(9,642
|
)
|
|
(76,553
|
)
|
|
(8,699
|
)
|
|||
Funds advanced under Syndicate 1729 credit agreement
|
(3,083
|
)
|
|
(9,107
|
)
|
|
(1,665
|
)
|
|||
Other
|
(289
|
)
|
|
415
|
|
|
(20
|
)
|
|||
Net cash provided (used) by investing activities
|
321,175
|
|
|
319,492
|
|
|
(16,928
|
)
|
|||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from debt
|
100,000
|
|
|
—
|
|
|
250,000
|
|
|||
Principal repayment of debt
|
—
|
|
|
—
|
|
|
(125,000
|
)
|
|||
Repurchase of common stock
|
(172,772
|
)
|
|
(222,360
|
)
|
|
(29,089
|
)
|
|||
Subsidiary payments for common shares and share-based compensation awarded to subsidiary employees
|
6,063
|
|
|
8,301
|
|
|
6,258
|
|
|||
Excess of tax benefit from share-based payment arrangements
|
379
|
|
|
1,631
|
|
|
2,128
|
|
|||
Dividends to shareholders
|
(217,626
|
)
|
|
(70,490
|
)
|
|
(46,375
|
)
|
|||
Other
|
(6,716
|
)
|
|
(6,919
|
)
|
|
(8,278
|
)
|
|||
Net cash provided (used) by financing activities
|
(290,672
|
)
|
|
(289,837
|
)
|
|
49,644
|
|
|||
Increase (decrease) in cash and cash equivalents
|
16,092
|
|
|
49,741
|
|
|
8,062
|
|
|||
Cash and cash equivalents, beginning of period
|
87,200
|
|
|
37,459
|
|
|
29,397
|
|
|||
Cash and cash equivalents, end of period
|
$
|
103,292
|
|
|
$
|
87,200
|
|
|
$
|
37,459
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the year for income taxes, net of refunds
|
$
|
47,004
|
|
|
$
|
26,764
|
|
|
$
|
120,031
|
|
Cash paid during the year for interest
|
$
|
13,996
|
|
|
$
|
13,408
|
|
|
$
|
913
|
|
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Dividends declared and not yet paid
|
$
|
69,447
|
|
|
$
|
167,744
|
|
|
$
|
18,532
|
|
Securities transferred at fair value as dividends from subsidiaries
|
$
|
206,880
|
|
|
$
|
227,412
|
|
|
$
|
69,011
|
|
Non-cash capital contribution to subsidiaries
|
$
|
87,719
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(In thousands)
|
2015
|
2014
|
2013
|
||||||
Net premiums earned
|
|
|
|
||||||
Specialty P&C
|
$
|
443,313
|
|
$
|
492,733
|
|
$
|
527,919
|
|
Workers' Compensation
|
213,161
|
|
194,540
|
|
—
|
|
|||
Lloyd's Syndicate
|
37,675
|
|
12,458
|
|
—
|
|
|||
Consolidated
|
694,149
|
|
699,731
|
|
527,919
|
|
|||
Net investment income (1)
|
|
|
|
||||||
Lloyd's Syndicate
|
928
|
|
410
|
|
—
|
|
|||
Corporate
|
107,732
|
|
125,147
|
|
129,265
|
|
|||
Consolidated
|
108,660
|
|
125,557
|
|
129,265
|
|
|||
Losses and loss adjustment expenses incurred related to current year, net of reinsurance
|
|
|
|
||||||
Specialty P&C
|
409,149
|
|
408,987
|
|
447,510
|
|
|||
Workers' Compensation
|
142,943
|
|
127,743
|
|
—
|
|
|||
Lloyd's Syndicate
|
25,181
|
|
8,438
|
|
—
|
|
|||
Inter-segment eliminations
|
(5,382
|
)
|
—
|
|
—
|
|
|||
Consolidated
|
571,891
|
|
545,168
|
|
447,510
|
|
|||
Losses and loss adjustment expenses incurred related to prior year, net of reinsurance
|
|
|
|
||||||
Specialty P&C
|
(158,981
|
)
|
(180,788
|
)
|
(222,749
|
)
|
|||
Workers' Compensation
|
(2,199
|
)
|
(1,296
|
)
|
—
|
|
|||
Consolidated
|
(161,180
|
)
|
(182,084
|
)
|
(222,749
|
)
|
|||
Paid losses and loss adjustment expenses, net of reinsurance
|
|
|
|
||||||
Specialty P&C
|
346,606
|
|
389,458
|
|
388,813
|
|
|||
Workers' Compensation
|
126,296
|
|
117,775
|
|
—
|
|
|||
Lloyd's Syndicate
|
7,549
|
|
404
|
|
—
|
|
|||
Inter-segment eliminations
|
(5,416
|
)
|
—
|
|
—
|
|
|||
Consolidated
|
475,035
|
|
507,637
|
|
388,813
|
|
|||
Amortization of deferred policy acquisition costs
|
|
|
|
||||||
Specialty P&C
|
45,459
|
|
55,105
|
|
53,207
|
|
|||
Workers' Compensation
|
26,232
|
|
10,307
|
|
—
|
|
|||
Lloyd's Syndicate
|
7,841
|
|
3,165
|
|
—
|
|
|||
Inter-segment eliminations
|
24
|
|
—
|
|
—
|
|
|||
Consolidated
|
79,556
|
|
68,577
|
|
53,207
|
|
|||
Other underwriting, policy acquisition and operating expenses
|
|
|
|
||||||
Specialty P&C
|
60,115
|
|
78,027
|
|
78,869
|
|
|||
Workers' Compensation
|
37,421
|
|
50,050
|
|
—
|
|
|||
Lloyd's Syndicate
|
10,677
|
|
6,370
|
|
—
|
|
|||
Corporate
|
24,518
|
|
8,768
|
|
15,748
|
|
|||
Inter-segment eliminations
|
4,777
|
|
(481
|
)
|
(7
|
)
|
|||
Consolidated
|
137,508
|
|
142,734
|
|
94,610
|
|
|||
Net premiums written
|
|
|
|
||||||
Specialty P&C
|
442,126
|
|
467,046
|
|
525,182
|
|
|||
Workers' Compensation
|
218,338
|
|
202,697
|
|
—
|
|
|||
Lloyd's Syndicate
|
48,821
|
|
32,106
|
|
—
|
|
|||
Consolidated
|
709,285
|
|
701,849
|
|
525,182
|
|
|||
Deferred policy acquisition costs (1)
|
44,388
|
|
38,790
|
|
28,207
|
|
|||
Reserve for losses and loss adjustment expenses (1)
|
2,005,326
|
|
2,058,266
|
|
2,072,822
|
|
|||
Unearned premiums (1)
|
362,066
|
|
345,828
|
|
255,463
|
|
($ in thousands)
|
2015
|
2014
|
2013
|
||||||
Property and Liability *
|
|
|
|
||||||
Premiums earned
|
$
|
772,968
|
|
$
|
755,623
|
|
$
|
568,629
|
|
Premiums ceded
|
(101,510
|
)
|
(68,879
|
)
|
(41,514
|
)
|
|||
Premiums assumed
|
22,691
|
|
12,987
|
|
804
|
|
|||
Net premiums earned
|
$
|
694,149
|
|
$
|
699,731
|
|
$
|
527,919
|
|
Percentage of amount assumed to net
|
3.27%
|
1.86%
|
0.15%
|
*
|
All of ProAssurance’s premiums are related to property and liability coverages.
|
Exhibit Number
|
|
Description
|
|
|
|
2
|
|
Schedules to the following documents are omitted; the contents of the schedules are generally described in the documents; and ProAssurance will upon request furnish to the Commission supplementally a copy of any omitted schedule
|
|
|
|
2.1
|
|
Stock Purchase Agreement dated as of June 26, 2012, by and among ProAssurance Corporation, PRA Professional Liability Group, Inc. and Medmarc Mutual Insurance Company, filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
2.2
|
|
Agreement and Plan of Merger by and among ProAssurance Corporation, PA Merger Company and Eastern Insurance Holdings, Inc., dated September 23, 2013, filed as an Exhibit to ProAssurance's Current Report on Form 8-K for event occurring September 24, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
3.1(a)
|
|
Certificate of Incorporation of ProAssurance, filed as an Exhibit to ProAssurance’s Registration Statement on Form S-4 (File No. 333-49378) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
3.1(b)
|
|
Certificate of Amendment to Certificate of Incorporation of ProAssurance, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
3.2
|
|
Fourth Restatement of the Bylaws of ProAssurance, effective December 2, 2015.
|
|
|
|
4.1
|
|
Indenture, dated November 21, 2013, between ProAssurance and Wilmington Trust Company, filed as an Exhibit to ProAssurance's Current Report on Form 8-K for event occurring November 21, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
4.2
|
|
First Supplemental Indenture, dated November 21, 2013, between ProAssurance and Wilmington Trust Company relating to the $250,000 5.30% Senior Notes due 2023, filed as an Exhibit to ProAssurance's Current Report on Form 8-K for event occurring November 21, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
|
|
ProAssurance will file with the Commission upon request pursuant to the requirements of Item 601 (b)(4) of Regulation S-K documents defining rights of holders of ProAssurance’s long-term indebtedness that has not been registered. See also the documents related to long-term indebtedness filed as material contracts under Exhibits 10.10(a), (b), (c), (d), (e) and (f) to this Form 10-K.
|
|
|
|
10.1(a)
|
|
Form of Release and Severance Compensation Agreement dated as of January 1, 2008 between ProAssurance and each of the following named executive officers (11):*
|
|
|
Howard H. Friedman Jeffrey P. Lisenby
Frank B. O’Neil Edward L. Rand
|
|
|
Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.
|
|
|
|
10.2(a)
|
|
Employment Agreement between ProAssurance and W. Stancil Starnes dated as of May 1, 2007, filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for the event occurring May 12, 2007 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.2(b)
|
|
Amendment to Employment Agreement with W. Stancil Starnes (May 1, 2007), effective as of January 1, 2008, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.2(c)
|
|
Amendment to Employment Agreement with W. Stancil Starnes (May 1, 2007), effective as of June 1, 2015, filed as an Exhibit to ProAssurance's Current Report on Form 8-K dated May 27, 2015 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.3
|
|
Consulting Agreement between ProAssurance and William J. Listwan, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.4
|
|
Form of Release and Severance Compensation Agreement dated as of September 1, 2011 between ProAssurance and Ross E. Taubman, filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-16533) on April 11, 2008 and incorporated herein by reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.5
|
|
Form of Indemnification Agreement between ProAssurance and each of the following named executive officers and directors of ProAssurance*:
|
|
|
Samuel A. Di Piazza, Jr. Robert E. Flowers
Howard H. Friedman M. James Gorrie Ziad R Haydar Jeffrey P. Lisenby
William J. Listwan John J. McMahon
Frank B. O’Neil Ann F. Putallaz
Edward L. Rand, Jr. Frank A. Spinosa
W. Stancil Starnes Ross E. Taubman
Anthony R. Tersigni Thomas A. S. Wilson, Jr.
|
|
|
Filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-16533) on April 11, 2008 and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
10.6
|
|
ProAssurance Group Employee Benefit Plan which includes the Executive Supplemental Life Insurance Program (Article VIII), filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.7
|
|
Amendment and Restatement of the Executive Non-Qualified Excess Plan and Trust effective January 1, 2008, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.8(a)
|
|
Director Deferred Compensation Plan as amended and restated December 7, 2011, filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.8(b)
|
|
Amendment No. 1 to the Amended and Restated Director Deferred Compensation Plan dated May 22, 2013, filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.9(a)
|
|
ProAssurance Corporation 2008 Equity Incentive Plan, filed as an Exhibit to ProAssurance’s Registration Statement on Form S-8 (File No. 333-156645) and incorporated by reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.9(b)
|
|
First Amendment to the 2008 Equity Incentive Plan, filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
|
|
|
|
10.10(a)
|
|
Revolving Credit Agreement, dated April 15, 2011, between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
10.10(b)
|
|
Amendment No. 1 to Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
10.10(c)
|
|
Amendment No. 2 to Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance's Current Report on Form 8-K for event occurring November 8, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
10.10(d)
|
|
Form of the Augmenting Lender Supplement to Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ending June 30, 2014 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
10.10(e)
|
|
Copy of the Augmenting Lender Supplement to Revolving Credit Agreement between ProAssurance and U.S. Bank N.A., Wells Fargo Bank, N.A., Branch Banking and Trust Company, First Tennessee Bank, N.A., Key Bank, Cadence Bank, N.A., and Regions Bank, N.A., dated June 19, 2015.
|
|
|
|
10.10(f)
|
|
Pledge and Security Agreement between ProAssurance and U.S. Bank National Association, filed as an Exhibit to ProAssurance’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
|
|
|
|
|
/s/ W. Stancil Starnes
|
W. Stancil Starnes
|
Chief Executive Officer
|
|
/s/ Edward L. Rand, Jr.
|
Edward L. Rand, Jr.
|
Chief Financial Officer
|
|
/s/ W. Stancil Starnes
|
W. Stancil Starnes
|
Chief Executive Officer
|
|
/s/ Edward L. Rand, Jr.
|
Edward L. Rand, Jr.
|
Chief Financial Officer
|