|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2018
|
||
OR
|
||
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
|
|
|
Maryland (American Homes 4 Rent)
|
|
46-1229660
|
Delaware (American Homes 4 Rent, L.P.)
|
|
80-0860173
|
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S. Employer
Identification No.) |
Title of each class
|
|
Name of each exchange on which registered
|
Class A common shares of beneficial interest, $.01 par value
|
|
New York Stock Exchange
|
|
|
|
Series D perpetual preferred shares of beneficial interest, $.01 par value
|
|
New York Stock Exchange
|
|
|
|
Series E perpetual preferred shares of beneficial interest, $.01 par value
|
|
New York Stock Exchange
|
|
|
|
Series F perpetual preferred shares of beneficial interest, $.01 par value
|
|
New York Stock Exchange
|
|
|
|
Series G perpetual preferred shares of beneficial interest, $.01 par value
|
|
New York Stock Exchange
|
|
|
|
Series H perpetual preferred shares of beneficial interest, $.01 par value
|
|
New York Stock Exchange
|
American Homes 4 Rent
|
|
American Homes 4 Rent, L.P.
|
|
||||||||
Large accelerated filer
|
ý
|
|
Accelerated filer
|
o
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
Non-accelerated filer
|
ý
|
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
•
|
enhances investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
•
|
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
•
|
Secure early-mover advantage and position us as a dominant owner/operator of single-family rental properties.
Historically, the single-family home rental market has been extremely fragmented, comprised primarily of private and individual property investors in local markets. Until recently, there have been no large-scale, national market owners/operators primarily due to the challenge of efficiently scaling the acquisition and management of many individual homes. With an opportunity to continue acquiring homes at attractive prices, we intend to continue to leverage our expertise and experience in rapidly building an institutional-quality, professionally-managed business. We believe that being one of the first in our industry to do so on a large scale has provided us the "early-mover" advantage to continue aggregating a large, geographically diversified portfolio of high quality properties at prices that provide attractive potential yields and capital appreciation.
|
•
|
Employ a disciplined property acquisition process.
We are focused on acquiring homes with a number of key property characteristics, including: (i) construction after the year
2000
; (ii)
three
or more bedrooms; (iii)
two
or more bathrooms; (iv) a range of
$150,000
estimated minimum valuation to
$450,000
maximum bid price; and (v) estimated renovation costs not in excess of
25%
of estimated value. We target areas with above average median household incomes, well-regarded school districts and access to desirable lifestyle amenities. We believe that homes in these areas will attract tenants with strong credit profiles, produce high occupancy and rental rates and generate long-term property appreciation. Not all of the homes we acquire meet all of these criteria, especially if acquired as part of a bulk purchase. We have an established acquisition and renovation platform to acquire high quality single-family homes. To date, we have primarily acquired properties at foreclosure auctions and through broker sales (primarily multiple listing service ("MLS") and short sales) and through bulk portfolio purchases. Beginning in 2017, we have focused more heavily on newly constructed "built for rental" properties, which we acquire from third party developers or develop internally through our internal construction program. In the future, we may source a larger proportion of our property acquisitions through portfolio (or bulk) sales.
|
•
|
Assemble a geographically diversified portfolio.
We monitor and manage the diversification of our portfolio in order to reduce the risks associated with adverse developments affecting a particular market. We currently are focusing on acquiring single-family homes in selected sub-markets of metropolitan statistical areas ("MSAs") within
22
states, with an emphasis on achieving critical mass within each target market. We continually evaluate potential new markets where we may invest and establish operations as opportunities emerge. We select our markets based on steady population growth and strong rental demand, providing for attractive potential yields and capital appreciation. In addition, if we are unable to gain desired critical mass within a market to operate efficiently, then we may pursue ways to exit those markets in a manner designed to maximize shareholder value.
|
•
|
Efficiently manage and operate properties.
We believe we have created a leading, comprehensive single-family home property management business and that the key to efficiently managing a large number of relatively low-cost properties is to strike the appropriate balance between centralization and decentralization. We believe that in-house property management enables us to optimize rental revenues, effectively manage expenses, realize significant economies of scale, standardize brand consistency and maintain direct contact with our tenants. Our property management platform has local leasing agents and property managers who provide customer service to our tenants. Corporate-level functions are centralized, including management, accounting, legal, marketing and call centers to handle leasing and maintenance calls. These centralized services allow us to provide all markets with the benefits of these functions without the burden of staffing each function in every market. In addition, by having a national property management operation, we have the ability to negotiate favorable terms on services and products with many of our contractors and vendors, including national contractors and vendors. Our property management functions are 100% internalized, which we believe provides us with consistency of service, control and branding in the operation of our properties.
|
•
|
Establish a nationally recognized brand.
We continue to strive toward establishing "American Homes 4 Rent" as a nationally recognized brand because we believe that establishing a brand well-known for quality, value and tenant satisfaction will help attract and retain tenants and qualified personnel, as well as support higher rental rates. We believe
|
•
|
Optimize capital structure.
We may use leverage to increase potential returns to our shareholders, but we will seek to maintain a conservative and flexible balance sheet. We believe that preferred shares provide an attractive source of permanent capital. We have also obtained capital through the use of unsecured credit facilities, the issuance of unsecured senior notes, and through asset-backed securitization transactions completed during 2014 and 2015. We also may participate in investment vehicles with third-party investors as an alternative source of equity to grow our business. Our executive officers have substantial experience organizing and managing investment vehicles with third party investors.
|
•
|
Property Acquisition.
We have a disciplined acquisition platform that is capable of deploying large amounts of capital across all acquisition channels and in multiple markets simultaneously. Our acquisition process begins with an analysis of housing markets. Target markets are selected based on steady population growth and strong rental demand, providing for attractive potential yields and potential capital appreciation. Our target markets currently include selected sub-markets of MSAs in
22
states. Within our target markets, our system allows us to screen broadly and rapidly for potential acquisitions and is designed to identify highly targeted sub-markets at the neighborhood and street levels.
|
•
|
Property Renovation.
We have a team of dedicated personnel to oversee the renovation process. This team focuses on maximizing the benefit of our investment in property renovation. Once a home is acquired, if it is not occupied, we promptly begin the renovation process, during which each property is thoroughly evaluated. Any resulting work is presented for bid to approved contractors in each of our markets. We have negotiated substantial quantity discounts in each of our markets for products that we regularly use during the renovation process, such as paint, window blinds, carpet and flooring. By establishing and enforcing best practices and quality consistency, we believe that we are able to
|
•
|
Property Management.
We have developed an extensive in-house property management infrastructure, with modern systems, dedicated personnel and local offices in certain of our markets. In these markets, property managers employed by us execute all property management functions. We directly manage all of our properties without the engagement of a third party manager.
|
•
|
Marketing and Leasing.
We are responsible for establishing rental rates, marketing and leasing properties (including screening prospective tenants) and collecting and processing rent. We establish rental rates centrally, using data-driven pricing models, supported by analysis from the local property management teams in each market. Factors considered in establishing the rental rates include a competitive analysis of rents, the size and age of the house, and many qualitative factors, such as neighborhood characteristics and access to quality schools, transportation and services. We advertise the available properties through multiple channels, including our website, online marketplaces, MLS, yard signs and local brokers. The majority of our homes are shown using technology driven "self-guided" showings.
|
•
|
Tenant Relations and Property Maintenance.
We also are responsible for property repairs and maintenance and tenant relations. We offer a 24/7 emergency line to handle after hours issues, and our tenants can contact us through our local property management office or call center. As part of our ongoing property management, we conduct routine repairs and maintenance as appropriate to maximize long-term rental income and cash flows from our portfolio, and are increasingly performing this work using in-house employees as opposed to third party vendors. In addition, our local teams are involved in periodic visits to our properties to help foster positive, long-term relationships with our tenants, to monitor the condition and use of our homes and to ensure compliance with HOA rules and regulations.
|
•
|
Systems and Technology.
Effective systems and technology are essential components of our process. Significant investments have been made in our lease management, accounting and asset management systems. They have been designed to be scalable to accommodate continued growth in our portfolio of homes. Our website is fully integrated into the tenant accounting and leasing system. From the website, which is accessible from mobile devices, prospective tenants can browse homes available for rent, request additional information and apply to rent a specific home. Through the tenant portal existing tenants can set up automatic payments. The system is designed to handle the accounting requirements of residential property accounting, including accounting for security deposits and paying property-level expenses. The system obtains credit information from the major credit bureaus (Experian, Transunion or Equifax), which is used to evaluate prospective tenant rental applications. We have worked with a search engine optimization firm to ensure we place high in search engine lists and will continue to monitor our placement on search engines. In addition, sponsored key words are generally purchased in selected markets as needed.
|
•
|
the availability of, and our ability to identify, attractive acquisition opportunities consistent with our investment strategy;
|
•
|
our ability to effectively manage renovation, maintenance, marketing and other operating costs for our properties;
|
•
|
our ability to maintain high occupancy rates and target rent levels;
|
•
|
our ability to compete with other investors entering the single-family sector;
|
•
|
costs that are beyond our control, including weather-related damage, title litigation, litigation with tenants or tenant organizations, legal compliance, real estate taxes, HOA fees and insurance;
|
•
|
judicial and regulatory developments affecting landlord-tenant relations that may affect or delay our ability to dispossess or evict occupants or increase rents;
|
•
|
judicial and regulatory developments affecting banks' and other mortgage holders' ability to foreclose on delinquent borrowers;
|
•
|
reversal of population, employment or homeownership trends in target markets;
|
•
|
interest rate levels and volatility, such as the accessibility of short-term and long-term financing on desirable terms; and
|
•
|
economic conditions in our target markets, including changes in employment and household earnings and expenses, as well as the condition of the financial and real estate markets and the economy in general.
|
•
|
stabilize and manage a rapidly increasing number of properties and tenant relationships while maintaining a high level of tenant satisfaction and building and enhancing our brand;
|
•
|
identify and supervise a large number of suitable third parties on which we rely to provide certain services outside of property management to our properties;
|
•
|
attract, integrate and retain new management and operations personnel as our organization grows in size and complexity;
|
•
|
continue to improve our operational and financial controls and reporting procedures and systems; and
|
•
|
scale our technology and other infrastructure platforms to adequately service new properties.
|
•
|
improvements in the overall economy and job market;
|
•
|
a resumption of consumer lending activity and greater availability of consumer credit;
|
•
|
improvements in the pricing and terms of mortgage-backed securities;
|
•
|
our ability to expand our development operations while controlling increases in the cost of acquiring land and construction costs and delays;
|
•
|
the emergence of increased competition for single-family assets from private investors and entities with similar investment objectives to ours; and
|
•
|
tax or other government incentives that encourage homeownership.
|
•
|
general business conditions;
|
•
|
financial market conditions;
|
•
|
the market's perception of our business prospects and growth potential;
|
•
|
the market prices of our common and preferred shares;
|
•
|
our current debt levels; and
|
•
|
our current and expected earnings, cash flow and distributions.
|
•
|
our cash flows from operations will be insufficient to make required payments of principal and interest;
|
•
|
our debt may increase our vulnerability to adverse economic and industry conditions;
|
•
|
we may be required to dedicate a substantial portion of our cash flows from operations to payments on our debt, thereby reducing cash available for distribution to shareholders and unitholders, funds available for operations and capital expenditures, future business opportunities or other purposes;
|
•
|
we violate restrictive covenants in the documents that govern our indebtedness, which would entitle our lenders to accelerate our debt obligations;
|
•
|
refinancing of the debt may not be available on favorable terms or at all; and
|
•
|
the use of leverage could adversely affect our ability to make distributions to shareholders and unitholders and the market price of our preferred and common shares.
|
•
|
downturns in international, national, regional and local economic conditions (particularly increases in unemployment), including recent and ongoing disruptions in the oil and gas industry, which have impacted certain markets in which our properties are located;
|
•
|
the attractiveness of the properties we acquire to potential tenants and competition from other properties;
|
•
|
increases in the supply of, or decreases in the demand for, similar or competing properties in our target markets;
|
•
|
increases in the cost of land for development activities and construction costs;
|
•
|
unemployment, bankruptcies, financial difficulties or lease defaults by our tenants;
|
•
|
declines in the value of residential real estate;
|
•
|
changes in interest rates, availability and terms of debt financing;
|
•
|
increases in property-level maintenance and operating costs and expenses and our ability to control rents;
|
•
|
changes in, or increased costs of compliance with, governmental laws, rules, regulations and fiscal policies, including changes in tax, real estate, environmental and zoning laws, and our potential liability thereunder and the rules and regulations of government or private parties, including HOAs, to discourage or deter the purchase or rental of single-family properties by entities owned or controlled by institutional investors;
|
•
|
shortages or rising prices of building materials and construction services, including independent contractor or outside supplier capacity constraints, and the impact of governmental tariffs, duties and/or trade restrictions imposed or increased on building materials and manufacturing defects resulting in recalls of materials;
|
•
|
our ability to provide adequate management and maintenance;
|
•
|
changes in the cost or availability of insurance, including coverage for mold or asbestos;
|
•
|
costs resulting from the clean-up of and liability to third parties for damages resulting from environmental problems, such as mold;
|
•
|
tenant turnover and the inability to lease or re-lease homes on a timely basis, attractive terms or at all;
|
•
|
costs and time period required to convert acquisitions to rental homes and to prepare homes for re-leasing;
|
•
|
the short-term nature of most residential leases and the costs and potential delays in re-leasing;
|
•
|
the failure of tenants to pay rent when due or otherwise perform their lease obligations;
|
•
|
unanticipated repairs, capital expenditures or other costs;
|
•
|
the illiquidity of real estate investments generally;
|
•
|
the geographic mix of our properties;
|
•
|
residents' perceptions of the safety, convenience and attractiveness of our properties and the neighborhoods where they are acquired;
|
•
|
the ongoing need for capital improvements, particularly in older properties;
|
•
|
the ability or unwillingness of residents to pay rent increases;
|
•
|
civil unrest, acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses, and acts of war or terrorism; and
|
•
|
rent control or rent stabilization or other housing laws, which could prevent us from raising rents.
|
•
|
purchasing additional properties;
|
•
|
repaying debt or buying back shares;
|
•
|
buying out interests of any co-venturers or other partners in any joint venture in which we are a party;
|
•
|
creating working capital reserves; or
|
•
|
making repairs, maintenance or other capital improvements or expenditures to our remaining properties.
|
•
|
"business combination" provisions that, subject to limitations, prohibit certain business combinations between us and an "interested shareholder" (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting shares or an affiliate or associate of ours who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of our then outstanding shares) or an affiliate of any interested shareholder for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes two super-majority shareholder voting requirements on these combinations, unless, among other conditions, our common shareholders receive a minimum price, as defined in the MGCL, for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for its shares; and
|
•
|
"control share" provisions that provide that our "control shares" (defined as voting shares that, when aggregated with all other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a "control share acquisition" (defined as the direct or indirect acquisition of ownership or control of issued and outstanding "control shares") have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding shares owned by the acquirer, by our officers or by our employees who are also trustees of our company.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
active and deliberate dishonesty by the trustee or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
•
|
we would not be allowed a deduction for dividends paid to our shareholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
|
•
|
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
|
•
|
The holders of our common shares and other preferred shares (including preferred shares not subject to the fast-pay stock rules) being treated as collectively having acquired from us financial instruments (which may be treated as debt or equity for U.S. federal income tax purposes, depending on the facts) with the same terms as the additional shares of preferred shares being issued, with the result that they will be taxed on payments made on those shares as and when made, even though they will not receive those payments.
|
•
|
The holders of the additional shares of preferred shares issued instead having acquired, for U.S. federal income tax purposes, financial instruments (as described above) issued directly to them by the holders of our common shares and other preferred shares in exchange for the price paid for those shares, rather than our shares, with the holders of our common shares and other preferred shares making payments to them with respect to those financial instruments as and when the payments with respect to the additional preferred shares are made.
|
Market
|
|
Number of Single-Family Properties (1)
|
|
% of Total Single-Family Properties
|
|
Gross Book Value (millions)
|
|
% of Gross Book Value Total
|
|
Avg. Gross Book Value per Property
|
|
Avg.
Sq. Ft. |
|
Avg. Property Age (years)
|
|
Avg. Year
Purchased |
||||||
Atlanta, GA
|
|
4,779
|
|
9.4
|
%
|
|
$
|
837.5
|
|
|
9.1
|
%
|
|
$
|
175,255
|
|
|
2,154
|
|
16.9
|
|
2015
|
Dallas-Fort Worth, TX
|
|
4,337
|
|
8.5
|
%
|
|
711.5
|
|
|
7.7
|
%
|
|
164,044
|
|
|
2,118
|
|
14.9
|
|
2014
|
||
Charlotte, NC
|
|
3,603
|
|
7.1
|
%
|
|
683.1
|
|
|
7.4
|
%
|
|
189,589
|
|
|
2,086
|
|
15.1
|
|
2015
|
||
Houston, TX
|
|
3,095
|
|
6.1
|
%
|
|
503.3
|
|
|
5.5
|
%
|
|
162,605
|
|
|
2,099
|
|
13.1
|
|
2014
|
||
Phoenix, AZ
|
|
3,072
|
|
6.0
|
%
|
|
529.2
|
|
|
5.8
|
%
|
|
172,278
|
|
|
1,834
|
|
15.3
|
|
2015
|
||
Indianapolis, IN
|
|
2,886
|
|
5.7
|
%
|
|
439.7
|
|
|
4.8
|
%
|
|
152,343
|
|
|
1,933
|
|
16.2
|
|
2013
|
||
Nashville, TN
|
|
2,675
|
|
5.3
|
%
|
|
556.6
|
|
|
6.1
|
%
|
|
208,074
|
|
|
2,115
|
|
14.4
|
|
2015
|
||
Jacksonville, FL
|
|
2,141
|
|
4.2
|
%
|
|
366.4
|
|
|
4.0
|
%
|
|
171,122
|
|
|
1,939
|
|
14.2
|
|
2014
|
||
Tampa, FL
|
|
2,141
|
|
4.2
|
%
|
|
417.0
|
|
|
4.5
|
%
|
|
194,786
|
|
|
1,949
|
|
14.6
|
|
2014
|
||
Raleigh, NC
|
|
2,049
|
|
4.0
|
%
|
|
374.1
|
|
|
4.1
|
%
|
|
182,569
|
|
|
1,874
|
|
14.1
|
|
2014
|
||
All Other (2)
|
|
20,060
|
|
39.5
|
%
|
|
3,777.9
|
|
|
41.0
|
%
|
|
188,329
|
|
|
1,910
|
|
15.7
|
|
2014
|
||
Total / Average
|
|
50,838
|
|
100.0
|
%
|
|
$
|
9,196.3
|
|
|
100.0
|
%
|
|
$
|
180,894
|
|
|
1,984
|
|
15.3
|
|
2014
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
2018
|
|
Per Share/Unit Distribution
|
|
2017
|
|
Per Share/Unit Distribution
|
||||
First quarter
|
|
$
|
0.05
|
|
|
First quarter
|
|
$
|
0.05
|
|
Second quarter
|
|
$
|
0.05
|
|
|
Second quarter
|
|
$
|
0.05
|
|
Third quarter
|
|
$
|
0.05
|
|
|
Third quarter
|
|
$
|
0.05
|
|
Fourth quarter
|
|
$
|
0.05
|
|
|
Fourth quarter
|
|
$
|
0.05
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Ordinary income (1)
|
|
Return of capital
|
|
Capital gains (2)
|
|
Total
|
|
Ordinary income (3)
|
|
Return of capital
|
|
Capital gains
|
|
Total
|
||||||||
Common Shares
|
|
97.4
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
100.0
|
%
|
|
37.4
|
%
|
|
62.6
|
%
|
|
—
|
%
|
|
100.0
|
%
|
Participating Preferred Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Series A
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
Series B
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
Series C
|
|
97.4
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
Perpetual Preferred Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Series D
|
|
97.4
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
Series E
|
|
97.4
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
Series F
|
|
97.4
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
Series G
|
|
97.4
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
Series H
|
|
97.4
|
%
|
|
—
|
%
|
|
2.6
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
(1)
|
100.0%
of the ordinary income dividends for the year ended
December 31, 2018
, is IRS Section 199A qualified REIT dividend income.
|
(2)
|
Represents our designation to shareholders of the capital gain dividend amounts for the year ended
December 31, 2018
, pursuant to IRS Section 857(b)(3)(B).
|
(3)
|
1.1%
of the ordinary income dividends for the year ended
December 31, 2017
, is "qualified dividend income."
|
Index
|
|
8/1/13
|
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
|
12/31/18
|
||||||||||||||
American Homes 4 Rent
|
|
$
|
100.00
|
|
|
$
|
104.17
|
|
|
$
|
110.78
|
|
|
$
|
109.72
|
|
|
$
|
139.66
|
|
|
$
|
146.71
|
|
|
$
|
134.63
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
109.30
|
|
|
$
|
124.26
|
|
|
$
|
125.98
|
|
|
$
|
141.04
|
|
|
$
|
171.83
|
|
|
$
|
164.30
|
|
MSCI U.S. REIT
|
|
$
|
100.00
|
|
|
$
|
95.96
|
|
|
$
|
125.11
|
|
|
$
|
128.26
|
|
|
$
|
139.29
|
|
|
$
|
146.36
|
|
|
$
|
139.67
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Amounts in thousands, except share and per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rents from single-family properties
|
|
$
|
908,936
|
|
|
$
|
824,023
|
|
|
$
|
757,603
|
|
|
$
|
559,719
|
|
|
$
|
376,385
|
|
Fees from single-family properties
|
|
10,946
|
|
|
10,727
|
|
|
10,234
|
|
|
7,646
|
|
|
5,968
|
|
|||||
Tenant charge-backs
|
|
146,793
|
|
|
120,081
|
|
|
95,254
|
|
|
56,546
|
|
|
14,931
|
|
|||||
Other
|
|
6,180
|
|
|
5,568
|
|
|
15,798
|
|
|
6,665
|
|
|
1,590
|
|
|||||
Total revenues
|
|
1,072,855
|
|
|
960,399
|
|
|
878,889
|
|
|
630,576
|
|
|
398,874
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property operating expenses
|
|
412,905
|
|
|
355,074
|
|
|
317,310
|
|
|
232,976
|
|
|
140,640
|
|
|||||
Property management expenses
|
|
74,573
|
|
|
69,712
|
|
|
70,724
|
|
|
60,343
|
|
|
45,144
|
|
|||||
General and administrative expense
|
|
36,575
|
|
|
34,732
|
|
|
33,068
|
|
|
26,867
|
|
|
23,563
|
|
|||||
Interest expense
|
|
122,900
|
|
|
112,620
|
|
|
130,847
|
|
|
89,413
|
|
|
19,881
|
|
|||||
Acquisition fees and costs expensed
|
|
5,225
|
|
|
4,623
|
|
|
11,443
|
|
|
19,577
|
|
|
22,386
|
|
|||||
Depreciation and amortization
|
|
318,685
|
|
|
297,290
|
|
|
298,677
|
|
|
242,848
|
|
|
165,516
|
|
|||||
Hurricane-related charges, net
|
|
—
|
|
|
7,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
|
7,265
|
|
|
5,005
|
|
|
11,978
|
|
|
3,770
|
|
|
3,559
|
|
|||||
Total expenses
|
|
978,128
|
|
|
887,019
|
|
|
874,047
|
|
|
675,794
|
|
|
420,689
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain on sale of single-family properties and other, net
|
|
17,946
|
|
|
6,826
|
|
|
14,569
|
|
|
—
|
|
|
—
|
|
|||||
Loss on early extinguishment of debt
|
|
(1,447
|
)
|
|
(6,555
|
)
|
|
(13,408
|
)
|
|
—
|
|
|
—
|
|
|||||
Gain on conversion of Series E units
|
|
—
|
|
|
—
|
|
|
11,463
|
|
|
—
|
|
|
—
|
|
|||||
Remeasurement of Series E units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
|
(5,119
|
)
|
|||||
Remeasurement of participating preferred shares
|
|
1,212
|
|
|
2,841
|
|
|
(7,020
|
)
|
|
(4,830
|
)
|
|
(6,158
|
)
|
|||||
Net income (loss)
|
|
112,438
|
|
|
76,492
|
|
|
10,446
|
|
|
(47,948
|
)
|
|
(33,092
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noncontrolling interest
|
|
4,165
|
|
|
(4,507
|
)
|
|
3,751
|
|
|
14,353
|
|
|
14,965
|
|
|||||
Dividends on preferred shares
|
|
52,586
|
|
|
60,718
|
|
|
40,237
|
|
|
22,276
|
|
|
18,928
|
|
|||||
Redemption of participating preferred shares
|
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common shareholders
|
|
$
|
23,472
|
|
|
$
|
(22,135
|
)
|
|
$
|
(33,542
|
)
|
|
$
|
(84,577
|
)
|
|
$
|
(66,985
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
293,640,500
|
|
|
264,254,718
|
|
|
234,010,168
|
|
|
210,600,111
|
|
|
196,348,757
|
|
|||||
Diluted
|
|
294,268,330
|
|
|
264,254,718
|
|
|
234,010,168
|
|
|
210,600,111
|
|
|
196,348,757
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common shareholders per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.34
|
)
|
Diluted
|
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.34
|
)
|
|
|
As of December 31,
|
||||||||||||||||||
(Amounts in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family properties in operation, net
|
|
$
|
8,020,597
|
|
|
$
|
8,029,177
|
|
|
$
|
7,967,387
|
|
|
$
|
6,289,938
|
|
|
$
|
5,710,671
|
|
Total assets
|
|
$
|
9,001,481
|
|
|
$
|
8,608,768
|
|
|
$
|
8,107,210
|
|
|
$
|
6,751,219
|
|
|
$
|
6,188,815
|
|
Revolving credit facilities and term loan facility, net
|
|
$
|
349,232
|
|
|
$
|
338,023
|
|
|
$
|
321,735
|
|
|
$
|
—
|
|
|
$
|
207,000
|
|
Asset-backed securitizations, net
|
|
$
|
1,961,511
|
|
|
$
|
1,977,308
|
|
|
$
|
2,442,863
|
|
|
$
|
2,473,643
|
|
|
$
|
1,480,854
|
|
Unsecured senior notes, net
|
|
$
|
492,800
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Exchangeable senior notes, net
|
|
$
|
—
|
|
|
$
|
111,697
|
|
|
$
|
108,148
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Secured note payable
|
|
$
|
—
|
|
|
$
|
48,859
|
|
|
$
|
49,828
|
|
|
$
|
50,752
|
|
|
$
|
51,644
|
|
Total liabilities
|
|
$
|
3,027,739
|
|
|
$
|
2,732,944
|
|
|
$
|
3,169,590
|
|
|
$
|
2,815,986
|
|
|
$
|
2,019,221
|
|
Total shareholders' equity
|
|
$
|
5,251,965
|
|
|
$
|
5,149,629
|
|
|
$
|
4,192,936
|
|
|
$
|
3,259,345
|
|
|
$
|
3,450,101
|
|
Noncontrolling interest
|
|
$
|
721,777
|
|
|
$
|
726,195
|
|
|
$
|
744,684
|
|
|
$
|
675,888
|
|
|
$
|
719,493
|
|
Total equity
|
|
$
|
5,973,742
|
|
|
$
|
5,875,824
|
|
|
$
|
4,937,620
|
|
|
$
|
3,935,233
|
|
|
$
|
4,169,594
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Amounts in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Other Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by (used for):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
|
$
|
410,882
|
|
|
$
|
385,961
|
|
|
$
|
278,867
|
|
|
$
|
212,307
|
|
|
$
|
175,504
|
|
Investing activities
|
|
$
|
(674,408
|
)
|
|
$
|
(837,479
|
)
|
|
$
|
(522,398
|
)
|
|
$
|
(861,800
|
)
|
|
$
|
(1,864,951
|
)
|
Financing activities
|
|
$
|
255,917
|
|
|
$
|
384,100
|
|
|
$
|
324,804
|
|
|
$
|
632,476
|
|
|
$
|
1,700,013
|
|
Distributions declared per common share
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Distributions declared per Series A participating preferred share
|
|
$
|
—
|
|
|
$
|
0.94
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
Distributions declared per Series B participating preferred share
|
|
$
|
—
|
|
|
$
|
0.94
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
$
|
1.29
|
|
Distributions declared per Series C participating preferred share
|
|
$
|
—
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
$
|
0.91
|
|
Distributions declared per Series D perpetual preferred share
|
|
$
|
1.63
|
|
|
$
|
1.63
|
|
|
$
|
0.98
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series E perpetual preferred share
|
|
$
|
1.59
|
|
|
$
|
1.59
|
|
|
$
|
0.80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series F perpetual preferred share
|
|
$
|
1.47
|
|
|
$
|
1.01
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series G perpetual preferred share
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series H perpetual preferred share
|
|
$
|
0.44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Amounts in thousands, except unit and per unit data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rents from single-family properties
|
|
$
|
908,936
|
|
|
$
|
824,023
|
|
|
$
|
757,603
|
|
|
$
|
559,719
|
|
|
$
|
376,385
|
|
Fees from single-family properties
|
|
10,946
|
|
|
10,727
|
|
|
10,234
|
|
|
7,646
|
|
|
5,968
|
|
|||||
Tenant charge-backs
|
|
146,793
|
|
|
120,081
|
|
|
95,254
|
|
|
56,546
|
|
|
14,931
|
|
|||||
Other
|
|
6,180
|
|
|
5,568
|
|
|
15,798
|
|
|
6,665
|
|
|
1,590
|
|
|||||
Total revenues
|
|
1,072,855
|
|
|
960,399
|
|
|
878,889
|
|
|
630,576
|
|
|
398,874
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property operating expenses
|
|
412,905
|
|
|
355,074
|
|
|
317,310
|
|
|
232,976
|
|
|
140,640
|
|
|||||
Property management expenses
|
|
74,573
|
|
|
69,712
|
|
|
70,724
|
|
|
60,343
|
|
|
45,144
|
|
|||||
General and administrative expense
|
|
36,575
|
|
|
34,732
|
|
|
33,068
|
|
|
26,867
|
|
|
23,563
|
|
|||||
Interest expense
|
|
122,900
|
|
|
112,620
|
|
|
130,847
|
|
|
89,413
|
|
|
19,881
|
|
|||||
Acquisition fees and costs expensed
|
|
5,225
|
|
|
4,623
|
|
|
11,443
|
|
|
19,577
|
|
|
22,386
|
|
|||||
Depreciation and amortization
|
|
318,685
|
|
|
297,290
|
|
|
298,677
|
|
|
242,848
|
|
|
165,516
|
|
|||||
Hurricane-related charges, net
|
|
—
|
|
|
7,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
|
7,265
|
|
|
5,005
|
|
|
11,978
|
|
|
3,770
|
|
|
3,559
|
|
|||||
Total expenses
|
|
978,128
|
|
|
887,019
|
|
|
874,047
|
|
|
675,794
|
|
|
420,689
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain on sale of single-family properties and other, net
|
|
17,946
|
|
|
6,826
|
|
|
14,569
|
|
|
—
|
|
|
—
|
|
|||||
Loss on early extinguishment of debt
|
|
(1,447
|
)
|
|
(6,555
|
)
|
|
(13,408
|
)
|
|
—
|
|
|
—
|
|
|||||
Gain on conversion of Series E units
|
|
—
|
|
|
—
|
|
|
11,463
|
|
|
—
|
|
|
—
|
|
|||||
Remeasurement of Series E units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
|
(5,119
|
)
|
|||||
Remeasurement of participating preferred units
|
|
1,212
|
|
|
2,841
|
|
|
(7,020
|
)
|
|
(4,830
|
)
|
|
(6,158
|
)
|
|||||
Net income (loss)
|
|
112,438
|
|
|
76,492
|
|
|
10,446
|
|
|
(47,948
|
)
|
|
(33,092
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noncontrolling interest
|
|
(259
|
)
|
|
141
|
|
|
(562
|
)
|
|
(157
|
)
|
|
(263
|
)
|
|||||
Preferred distributions
|
|
52,586
|
|
|
60,718
|
|
|
40,237
|
|
|
22,276
|
|
|
18,928
|
|
|||||
Redemption of participating preferred units
|
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income allocated to Series C and D limited partners
|
|
—
|
|
|
—
|
|
|
10,730
|
|
|
20,212
|
|
|
19,855
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common unitholders
|
|
$
|
27,896
|
|
|
$
|
(26,783
|
)
|
|
$
|
(39,959
|
)
|
|
$
|
(90,279
|
)
|
|
$
|
(71,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average common units outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
348,990,561
|
|
|
319,753,206
|
|
|
277,912,532
|
|
|
225,040,781
|
|
|
210,171,851
|
|
|||||
Diluted
|
|
349,618,391
|
|
|
319,753,206
|
|
|
277,912,532
|
|
|
225,040,781
|
|
|
210,171,851
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common unitholders per unit:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.34
|
)
|
Diluted
|
|
0.08
|
|
|
(0.08
|
)
|
|
(0.14
|
)
|
|
(0.40
|
)
|
|
(0.34
|
)
|
|
|
As of December 31,
|
||||||||||||||||||
(Amounts in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family properties in operation, net
|
|
$
|
8,020,597
|
|
|
$
|
8,029,177
|
|
|
$
|
7,967,387
|
|
|
$
|
6,289,938
|
|
|
$
|
5,710,671
|
|
Total assets
|
|
$
|
9,001,481
|
|
|
$
|
8,608,768
|
|
|
$
|
8,107,210
|
|
|
$
|
6,747,126
|
|
|
$
|
6,188,815
|
|
Revolving credit facilities and term loan facility, net
|
|
$
|
349,232
|
|
|
$
|
338,023
|
|
|
$
|
321,735
|
|
|
$
|
—
|
|
|
$
|
207,000
|
|
Asset-backed securitizations, net
|
|
$
|
1,961,511
|
|
|
$
|
1,977,308
|
|
|
$
|
2,442,863
|
|
|
$
|
2,473,643
|
|
|
$
|
1,480,854
|
|
Unsecured senior notes, net
|
|
$
|
492,800
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Exchangeable senior notes, net
|
|
$
|
—
|
|
|
$
|
111,697
|
|
|
$
|
108,148
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Secured note payable
|
|
$
|
—
|
|
|
$
|
48,859
|
|
|
$
|
49,828
|
|
|
$
|
50,752
|
|
|
$
|
51,644
|
|
Total liabilities
|
|
$
|
3,027,739
|
|
|
$
|
2,732,944
|
|
|
$
|
3,169,590
|
|
|
$
|
2,811,893
|
|
|
$
|
2,019,221
|
|
Total partners' capital
|
|
$
|
5,973,742
|
|
|
$
|
5,877,173
|
|
|
$
|
4,939,110
|
|
|
$
|
3,935,931
|
|
|
$
|
4,133,858
|
|
Noncontrolling interest
|
|
$
|
—
|
|
|
$
|
(1,349
|
)
|
|
$
|
(1,490
|
)
|
|
$
|
(698
|
)
|
|
$
|
35,736
|
|
Total capital
|
|
$
|
5,973,742
|
|
|
$
|
5,875,824
|
|
|
$
|
4,937,620
|
|
|
$
|
3,935,233
|
|
|
$
|
4,169,594
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Amounts in thousands, except per unit data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Other Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flows provided by (used for):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating activities
|
|
$
|
410,882
|
|
|
$
|
385,961
|
|
|
$
|
278,867
|
|
|
$
|
212,307
|
|
|
$
|
149,838
|
|
Investing activities
|
|
$
|
(674,408
|
)
|
|
$
|
(837,479
|
)
|
|
$
|
(522,398
|
)
|
|
$
|
(861,800
|
)
|
|
$
|
(1,864,951
|
)
|
Financing activities
|
|
$
|
255,917
|
|
|
$
|
384,100
|
|
|
$
|
324,804
|
|
|
$
|
632,476
|
|
|
$
|
1,725,679
|
|
Distributions declared per common unit
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Distributions declared per Series A participating preferred unit
|
|
$
|
—
|
|
|
$
|
0.94
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
Distributions declared per Series B participating preferred unit
|
|
$
|
—
|
|
|
$
|
0.94
|
|
|
$
|
1.25
|
|
|
$
|
1.25
|
|
|
$
|
1.29
|
|
Distributions declared per Series C participating preferred unit
|
|
$
|
—
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
$
|
0.91
|
|
Distributions declared per Series D perpetual preferred unit
|
|
$
|
1.63
|
|
|
$
|
1.63
|
|
|
$
|
0.98
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series E perpetual preferred unit
|
|
$
|
1.59
|
|
|
$
|
1.59
|
|
|
$
|
0.80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series F perpetual preferred unit
|
|
$
|
1.47
|
|
|
$
|
1.01
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series G perpetual preferred unit
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series H perpetual preferred unit
|
|
$
|
0.44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Distributions declared per Series C convertible unit
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.07
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
Distributions declared per Series D convertible unit
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Market
|
|
Number of Single-Family Properties (1)
|
|
% of Total Single-Family Properties
|
|
Gross Book Value (millions)
|
|
% of Gross Book Value Total
|
|
Avg. Gross Book Value per Property
|
|
Avg.
Sq. Ft. |
|
Avg. Property Age (years)
|
|
Avg. Year
Purchased |
|||||||||
Atlanta, GA
|
|
4,779
|
|
|
9.4
|
%
|
|
$
|
837.5
|
|
|
9.1
|
%
|
|
$
|
175,255
|
|
|
2,154
|
|
|
16.9
|
|
|
2015
|
Dallas-Fort Worth, TX
|
|
4,337
|
|
|
8.5
|
%
|
|
711.5
|
|
|
7.7
|
%
|
|
164,044
|
|
|
2,118
|
|
|
14.9
|
|
|
2014
|
||
Charlotte, NC
|
|
3,603
|
|
|
7.1
|
%
|
|
683.1
|
|
|
7.4
|
%
|
|
189,589
|
|
|
2,086
|
|
|
15.1
|
|
|
2015
|
||
Houston, TX
|
|
3,095
|
|
|
6.1
|
%
|
|
503.3
|
|
|
5.5
|
%
|
|
162,605
|
|
|
2,099
|
|
|
13.1
|
|
|
2014
|
||
Phoenix, AZ
|
|
3,072
|
|
|
6.0
|
%
|
|
529.2
|
|
|
5.8
|
%
|
|
172,278
|
|
|
1,834
|
|
|
15.3
|
|
|
2015
|
||
Indianapolis, IN
|
|
2,886
|
|
|
5.7
|
%
|
|
439.7
|
|
|
4.8
|
%
|
|
152,343
|
|
|
1,933
|
|
|
16.2
|
|
|
2013
|
||
Nashville, TN
|
|
2,675
|
|
|
5.3
|
%
|
|
556.6
|
|
|
6.1
|
%
|
|
208,074
|
|
|
2,115
|
|
|
14.4
|
|
|
2015
|
||
Jacksonville, FL
|
|
2,141
|
|
|
4.2
|
%
|
|
366.4
|
|
|
4.0
|
%
|
|
171,122
|
|
|
1,939
|
|
|
14.2
|
|
|
2014
|
||
Tampa, FL
|
|
2,141
|
|
|
4.2
|
%
|
|
417.0
|
|
|
4.5
|
%
|
|
194,786
|
|
|
1,949
|
|
|
14.6
|
|
|
2014
|
||
Raleigh, NC
|
|
2,049
|
|
|
4.0
|
%
|
|
374.1
|
|
|
4.1
|
%
|
|
182,569
|
|
|
1,874
|
|
|
14.1
|
|
|
2014
|
||
All Other (2)
|
|
20,060
|
|
|
39.5
|
%
|
|
3,777.9
|
|
|
41.0
|
%
|
|
188,329
|
|
|
1,910
|
|
|
15.7
|
|
|
2014
|
||
Total / Average
|
|
50,838
|
|
|
100.0
|
%
|
|
$
|
9,196.3
|
|
|
100.0
|
%
|
|
$
|
180,894
|
|
|
1,984
|
|
|
15.3
|
|
|
2014
|
(1)
|
Excludes
1,945
held for sale properties as of
December 31, 2018
.
|
(2)
|
Represents
26
markets in
20
states.
|
|
|
Total Single-family Properties (1)
|
||||||||||||||||||
Market
|
|
Not Rent Ready (2)
|
|
Leased Percentage (3)
|
|
Avg. Occupied Days Percentage (4)
|
|
Avg. Monthly Realized Rent per property (5)
|
|
Avg. Original Lease Term (months) (3)
|
|
Avg. Remaining Lease Term (months) (3)
|
|
Avg. Blended Change in Rent (6)
|
||||||
Atlanta, GA
|
|
40
|
|
|
95.3
|
%
|
|
94.0
|
%
|
|
$
|
1,525
|
|
|
12.0
|
|
5.6
|
|
5.4
|
%
|
Dallas-Fort Worth, TX
|
|
—
|
|
|
95.2
|
%
|
|
94.0
|
%
|
|
1,700
|
|
|
11.5
|
|
6.0
|
|
4.0
|
%
|
|
Charlotte, NC
|
|
8
|
|
|
95.1
|
%
|
|
92.8
|
%
|
|
1,545
|
|
|
12.4
|
|
5.9
|
|
2.9
|
%
|
|
Houston, TX
|
|
—
|
|
|
93.9
|
%
|
|
91.1
|
%
|
|
1,599
|
|
|
11.9
|
|
6.1
|
|
2.7
|
%
|
|
Phoenix, AZ
|
|
49
|
|
|
95.0
|
%
|
|
94.7
|
%
|
|
1,322
|
|
|
11.7
|
|
5.9
|
|
7.2
|
%
|
|
Indianapolis, IN
|
|
—
|
|
|
95.2
|
%
|
|
94.2
|
%
|
|
1,371
|
|
|
11.3
|
|
5.6
|
|
3.7
|
%
|
|
Nashville, TN
|
|
18
|
|
|
93.7
|
%
|
|
93.6
|
%
|
|
1,687
|
|
|
12.3
|
|
7.0
|
|
2.9
|
%
|
|
Jacksonville, FL
|
|
24
|
|
|
95.6
|
%
|
|
94.4
|
%
|
|
1,513
|
|
|
12.4
|
|
5.5
|
|
4.5
|
%
|
|
Tampa, FL
|
|
18
|
|
|
93.9
|
%
|
|
93.8
|
%
|
|
1,678
|
|
|
11.7
|
|
5.9
|
|
3.4
|
%
|
|
Raleigh, NC
|
|
—
|
|
|
96.3
|
%
|
|
93.5
|
%
|
|
1,489
|
|
|
11.7
|
|
5.7
|
|
3.2
|
%
|
|
All Other (7)
|
|
151
|
|
|
94.7
|
%
|
|
93.9
|
%
|
|
1,598
|
|
|
11.8
|
|
5.8
|
|
4.1
|
%
|
|
Total / Average
|
|
308
|
|
|
94.8
|
%
|
|
93.7
|
%
|
|
$
|
1,567
|
|
|
11.8
|
|
5.9
|
|
4.1
|
%
|
(1)
|
Leasing information excludes
1,945
held for sale properties as of
December 31, 2018
.
|
(2)
|
Includes properties under initial renovation and excludes vacant properties available for lease or in the turn process.
|
(3)
|
Leased percentage, average original lease term and average remaining lease term are reflected as of period end.
|
(4)
|
For the year ended
December 31, 2018
, represents the number of days a property is occupied in the period divided by the total number of days the property is owned during the same period.
|
(5)
|
For the year ended
December 31, 2018
, Average Monthly Realized Rent is calculated as rents from single-family properties divided by the product of (a) number of properties and (b) Average Occupied Days Percentage, divided by the number of months. For properties partially owned during the year, this is adjusted to reflect the number of days of ownership.
|
(6)
|
Represents the percentage change in rent on all non-month-to-month lease renewals and re-leases during the year ended
December 31, 2018
, compared to the annual rent of the previously expired non-month-to-month lease for each property.
|
(7)
|
Represents
26
markets in
20
states.
|
|
For the Year Ended December 31, 2018
|
|||||||||||||||||||
|
Same-Home
Properties (1) |
|
% of
Core Revenue |
|
Non-Same-Home and Other Properties
|
|
% of
Core Revenue |
|
Total
Properties |
|
% of
Core Revenue |
|||||||||
Rents from single-family properties
|
$
|
681,519
|
|
|
|
|
$
|
227,417
|
|
|
|
|
$
|
908,936
|
|
|
|
|||
Fees from single-family properties
|
7,834
|
|
|
|
|
3,112
|
|
|
|
|
10,946
|
|
|
|
||||||
Bad debt expense
|
(6,258
|
)
|
|
|
|
(2,474
|
)
|
|
|
|
(8,732
|
)
|
|
|
||||||
Core revenues
|
683,095
|
|
|
|
|
228,055
|
|
|
|
|
911,150
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property tax expense
|
118,675
|
|
|
17.4
|
%
|
|
41,974
|
|
|
18.4
|
%
|
|
160,649
|
|
|
17.6
|
%
|
|||
HOA fees, net (2)
|
14,607
|
|
|
2.1
|
%
|
|
5,466
|
|
|
2.4
|
%
|
|
20,073
|
|
|
2.2
|
%
|
|||
R&M and turnover costs, net (2) (3)
|
53,507
|
|
|
7.8
|
%
|
|
19,891
|
|
|
8.7
|
%
|
|
73,398
|
|
|
8.1
|
%
|
|||
Insurance
|
6,109
|
|
|
0.9
|
%
|
|
2,259
|
|
|
1.0
|
%
|
|
8,368
|
|
|
0.9
|
%
|
|||
Property management expenses, net (4)
|
50,311
|
|
|
7.4
|
%
|
|
17,796
|
|
|
7.8
|
%
|
|
68,107
|
|
|
7.5
|
%
|
|||
Core property operating expenses
|
243,209
|
|
|
35.6
|
%
|
|
87,386
|
|
|
38.3
|
%
|
|
330,595
|
|
|
36.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Core NOI
|
$
|
439,886
|
|
|
64.4
|
%
|
|
$
|
140,669
|
|
|
61.7
|
%
|
|
$
|
580,555
|
|
|
63.7
|
%
|
|
|
|||||||||||||||||||
|
For the Year Ended December 31, 2017
|
|||||||||||||||||||
|
Same-Home
Properties (1) |
|
% of
Core Revenue |
|
Non-Same-Home and Other Properties
|
|
% of
Core Revenue |
|
Total
Properties |
|
% of
Core Revenue |
|||||||||
Rents from single-family properties
|
$
|
655,034
|
|
|
|
|
$
|
168,989
|
|
|
|
|
$
|
824,023
|
|
|
|
|||
Fees from single-family properties
|
8,106
|
|
|
|
|
2,621
|
|
|
|
|
10,727
|
|
|
|
||||||
Bad debt expense
|
(5,615
|
)
|
|
|
|
(1,713
|
)
|
|
|
|
(7,328
|
)
|
|
|
||||||
Core revenues
|
657,525
|
|
|
|
|
169,897
|
|
|
|
|
827,422
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property tax expense
|
114,587
|
|
|
17.4
|
%
|
|
33,067
|
|
|
19.5
|
%
|
|
147,654
|
|
|
17.8
|
%
|
|||
HOA fees, net (2)
|
12,831
|
|
|
2.0
|
%
|
|
3,825
|
|
|
2.3
|
%
|
|
16,656
|
|
|
2.0
|
%
|
|||
R&M and turnover costs, net (2)
|
46,828
|
|
|
7.2
|
%
|
|
13,765
|
|
|
8.0
|
%
|
|
60,593
|
|
|
7.3
|
%
|
|||
Insurance
|
6,184
|
|
|
0.9
|
%
|
|
1,732
|
|
|
1.0
|
%
|
|
7,916
|
|
|
1.0
|
%
|
|||
Property management expenses, net (4)
|
49,375
|
|
|
7.5
|
%
|
|
13,534
|
|
|
8.0
|
%
|
|
62,909
|
|
|
7.6
|
%
|
|||
Core property operating expenses
|
229,805
|
|
|
35.0
|
%
|
|
65,923
|
|
|
38.8
|
%
|
|
295,728
|
|
|
35.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Core NOI
|
$
|
427,720
|
|
|
65.0
|
%
|
|
$
|
103,974
|
|
|
61.2
|
%
|
|
$
|
531,694
|
|
|
64.3
|
%
|
(1)
|
Includes
38,054
properties that have been stabilized longer than 90 days prior to
January 1, 2017
.
|
(2)
|
Presented net of tenant charge-backs.
|
(3)
|
Includes $1.0 million of repair costs related to Hurricanes Florence and Michael in 2018, of which $0.5 million relates to our Same-Home properties.
|
(4)
|
Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees.
|
Core property operating expenses
|
|
|
|
||||
Property operating expenses
|
$
|
412,905
|
|
|
$
|
355,074
|
|
Property management expenses
|
74,573
|
|
|
69,712
|
|
||
Noncash share-based compensation - property management
|
(1,358
|
)
|
|
(1,649
|
)
|
||
Expenses reimbursed by tenant charge-backs
|
(146,793
|
)
|
|
(120,081
|
)
|
||
Bad debt expense
|
(8,732
|
)
|
|
(7,328
|
)
|
||
Core property operating expenses
|
$
|
330,595
|
|
|
$
|
295,728
|
|
Core NOI, Same-Home Core NOI and Same-Home Core NOI After Capital Expenditures
|
|
|
|
||||
Net income
|
$
|
112,438
|
|
|
$
|
76,492
|
|
Remeasurement of participating preferred shares
|
(1,212
|
)
|
|
(2,841
|
)
|
||
Loss on early extinguishment of debt
|
1,447
|
|
|
6,555
|
|
||
Hurricane-related charges, net
|
—
|
|
|
7,963
|
|
||
Gain on sale of single-family properties and other, net
|
(17,946
|
)
|
|
(6,826
|
)
|
||
Depreciation and amortization
|
318,685
|
|
|
297,290
|
|
||
Acquisition fees and costs expensed
|
5,225
|
|
|
4,623
|
|
||
Noncash share-based compensation - property management
|
1,358
|
|
|
1,649
|
|
||
Interest expense
|
122,900
|
|
|
112,620
|
|
||
General and administrative expense
|
36,575
|
|
|
34,732
|
|
||
Other expenses
|
7,265
|
|
|
5,005
|
|
||
Other revenues
|
(6,180
|
)
|
|
(5,568
|
)
|
||
Core NOI
|
580,555
|
|
|
531,694
|
|
||
Less: Non-Same-Home Core NOI
|
140,669
|
|
|
103,974
|
|
||
Same-Home Core NOI
|
439,886
|
|
|
427,720
|
|
||
Less: Same-Home recurring capital expenditures
|
27,506
|
|
|
26,052
|
|
||
Same-Home Core NOI After Capital Expenditures
|
$
|
412,380
|
|
|
$
|
401,668
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||||||||||
|
Same-Home
Properties (1) |
|
% of
Core Revenue |
|
Non-Same-
Home and Other Properties |
|
% of
Core Revenue |
|
Former ARPI
Properties |
|
% of
Core Revenue |
|
Total
Properties |
|
% of
Core Revenue |
||||||||||||
Rents from single-family properties
|
$
|
632,170
|
|
|
|
|
$
|
70,797
|
|
|
|
|
$
|
121,056
|
|
|
|
|
$
|
824,023
|
|
|
|
||||
Fees from single-family properties
|
7,788
|
|
|
|
|
1,279
|
|
|
|
|
1,660
|
|
|
|
|
10,727
|
|
|
|
||||||||
Bad debt expense
|
(5,549
|
)
|
|
|
|
(737
|
)
|
|
|
|
(1,042
|
)
|
|
|
|
(7,328
|
)
|
|
|
||||||||
Core revenues
|
634,409
|
|
|
|
|
71,339
|
|
|
|
|
121,674
|
|
|
|
|
827,422
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property tax expense
|
112,476
|
|
|
17.7
|
%
|
|
13,448
|
|
|
18.9
|
%
|
|
21,730
|
|
|
17.9
|
%
|
|
147,654
|
|
|
17.8
|
%
|
||||
HOA fees, net (2)
|
12,250
|
|
|
1.9
|
%
|
|
1,502
|
|
|
2.1
|
%
|
|
2,904
|
|
|
2.4
|
%
|
|
16,656
|
|
|
2.0
|
%
|
||||
R&M and turnover costs, net (2)
|
46,284
|
|
|
7.4
|
%
|
|
6,113
|
|
|
8.5
|
%
|
|
8,196
|
|
|
6.7
|
%
|
|
60,593
|
|
|
7.3
|
%
|
||||
Insurance
|
5,890
|
|
|
0.9
|
%
|
|
921
|
|
|
1.3
|
%
|
|
1,105
|
|
|
0.9
|
%
|
|
7,916
|
|
|
1.0
|
%
|
||||
Property management expenses, net (3)
|
48,244
|
|
|
7.6
|
%
|
|
5,412
|
|
|
7.6
|
%
|
|
9,253
|
|
|
7.6
|
%
|
|
62,909
|
|
|
7.6
|
%
|
||||
Core property operating expenses
|
225,144
|
|
|
35.5
|
%
|
|
27,396
|
|
|
38.4
|
%
|
|
43,188
|
|
|
35.5
|
%
|
|
295,728
|
|
|
35.7
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Core NOI
|
$
|
409,265
|
|
|
64.5
|
%
|
|
$
|
43,943
|
|
|
61.6
|
%
|
|
$
|
78,486
|
|
|
64.5
|
%
|
|
$
|
531,694
|
|
|
64.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
Same-Home
Properties (1) |
|
% of
Core Revenue |
|
Non-Same-
Home and Other Properties |
|
% of
Core Revenue |
|
Former ARPI
Properties (4) |
|
% of
Core Revenue |
|
Total
Properties |
|
% of
Core Revenue |
||||||||||||
Rents from single-family properties
|
$
|
613,533
|
|
|
|
|
$
|
46,549
|
|
|
|
|
$
|
97,521
|
|
|
|
|
$
|
757,603
|
|
|
|
|
|||
Fees from single-family properties
|
7,937
|
|
|
|
|
1,084
|
|
|
|
|
1,213
|
|
|
|
|
10,234
|
|
|
|
|
|||||||
Bad debt expense
|
(5,275
|
)
|
|
|
|
(851
|
)
|
|
|
|
(843
|
)
|
|
|
|
(6,969
|
)
|
|
|
|
|||||||
Core revenues
|
616,195
|
|
|
|
|
|
46,782
|
|
|
|
|
|
97,891
|
|
|
|
|
760,868
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property tax expense
|
110,028
|
|
|
17.9
|
%
|
|
9,497
|
|
|
20.3
|
%
|
|
17,350
|
|
|
17.7
|
%
|
|
136,875
|
|
|
18.0
|
%
|
||||
HOA fees, net (2)
|
11,930
|
|
|
1.9
|
%
|
|
931
|
|
|
2.0
|
%
|
|
2,356
|
|
|
2.4
|
%
|
|
15,217
|
|
|
2.0
|
%
|
||||
R&M and turnover costs, net (2)
|
46,429
|
|
|
7.5
|
%
|
|
4,939
|
|
|
10.5
|
%
|
|
8,225
|
|
|
8.5
|
%
|
|
59,593
|
|
|
7.8
|
%
|
||||
Insurance
|
6,834
|
|
|
1.1
|
%
|
|
760
|
|
|
1.6
|
%
|
|
1,217
|
|
|
1.2
|
%
|
|
8,811
|
|
|
1.2
|
%
|
||||
Property management expenses, net (3)
|
51,694
|
|
|
8.4
|
%
|
|
3,914
|
|
|
8.4
|
%
|
|
8,147
|
|
|
8.3
|
%
|
|
63,755
|
|
|
8.4
|
%
|
||||
Core property operating expenses
|
226,915
|
|
|
36.8
|
%
|
|
20,041
|
|
|
42.8
|
%
|
|
37,295
|
|
|
38.1
|
%
|
|
284,251
|
|
|
37.4
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Core NOI
|
$
|
389,280
|
|
|
63.2
|
%
|
|
$
|
26,741
|
|
|
57.2
|
%
|
|
$
|
60,596
|
|
|
61.9
|
%
|
|
$
|
476,617
|
|
|
62.6
|
%
|
(1)
|
Includes
36,645
properties that have been stabilized longer than 90 days prior to
January 1, 2016
.
|
(2)
|
Presented net of tenant charge-backs.
|
(3)
|
Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees.
|
(4)
|
Former ARPI properties includes the operating activity of properties acquired through the ARPI Merger from the acquisition date of February 29, 2016, through December 31, 2016, and is presented separately for comparability.
|
Core property operating expenses
|
|
|
|
||||
Property operating expenses
|
$
|
355,074
|
|
|
$
|
317,310
|
|
Property management expenses
|
69,712
|
|
|
70,724
|
|
||
Noncash share-based compensation - property management
|
(1,649
|
)
|
|
(1,560
|
)
|
||
Expenses reimbursed by tenant charge-backs
|
(120,081
|
)
|
|
(95,254
|
)
|
||
Bad debt expense
|
(7,328
|
)
|
|
(6,969
|
)
|
||
Core property operating expenses
|
$
|
295,728
|
|
|
$
|
284,251
|
|
Core NOI, Same-Home Core NOI and Same-Home Core NOI After Capital Expenditures
|
|
|
|
||||
Net income
|
$
|
76,492
|
|
|
$
|
10,446
|
|
Remeasurement of participating preferred shares
|
(2,841
|
)
|
|
7,020
|
|
||
Gain on conversion of Series E units
|
—
|
|
|
(11,463
|
)
|
||
Loss on early extinguishment of debt
|
6,555
|
|
|
13,408
|
|
||
Hurricane-related charges, net
|
7,963
|
|
|
—
|
|
||
Gain on sale of single-family properties and other, net
|
(6,826
|
)
|
|
(14,569
|
)
|
||
Depreciation and amortization
|
297,290
|
|
|
298,677
|
|
||
Acquisition fees and costs expensed
|
4,623
|
|
|
11,443
|
|
||
Noncash share-based compensation - property management
|
1,649
|
|
|
1,560
|
|
||
Interest expense
|
112,620
|
|
|
130,847
|
|
||
General and administrative expense
|
34,732
|
|
|
33,068
|
|
||
Other expenses
|
5,005
|
|
|
11,978
|
|
||
Other revenues
|
(5,568
|
)
|
|
(15,798
|
)
|
||
Core NOI
|
531,694
|
|
|
476,617
|
|
||
Less: Non-Same-Home Core NOI
|
122,429
|
|
|
87,337
|
|
||
Same-Home Core NOI
|
409,265
|
|
|
389,280
|
|
||
Less: Same-Home recurring capital expenditures
|
25,150
|
|
|
27,572
|
|
||
Same-Home Core NOI After Capital Expenditures
|
$
|
384,115
|
|
|
$
|
361,708
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by operating activities
|
$
|
410,882
|
|
|
$
|
385,961
|
|
|
$
|
278,867
|
|
Net cash used for investing activities
|
(674,408
|
)
|
|
(837,479
|
)
|
|
(522,398
|
)
|
|||
Net cash provided by financing activities
|
255,917
|
|
|
384,100
|
|
|
324,804
|
|
|||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
$
|
(7,609
|
)
|
|
$
|
(67,418
|
)
|
|
$
|
81,273
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
Total
|
|
2019
|
|
2020 - 2021
|
|
2022 - 2023
|
|
Thereafter
|
||||||||||
Revolving credit facility (1)
|
$
|
250,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,000
|
|
|
$
|
—
|
|
Term loan facility (2)
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|||||
Asset-backed securitizations (3)
|
1,992,510
|
|
|
20,714
|
|
|
41,428
|
|
|
41,428
|
|
|
1,888,940
|
|
|||||
Unsecured senior notes (4)
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||
Interest on debt obligations (5)
|
1,476,357
|
|
|
112,071
|
|
|
220,636
|
|
|
211,965
|
|
|
931,685
|
|
|||||
Operating lease obligations
|
4,892
|
|
|
2,011
|
|
|
2,241
|
|
|
624
|
|
|
16
|
|
|||||
Purchase obligations (6)
|
83,408
|
|
|
83,408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
4,407,167
|
|
|
$
|
218,204
|
|
|
$
|
264,305
|
|
|
$
|
604,017
|
|
|
$
|
3,320,641
|
|
(1)
|
Represents outstanding borrowings against our revolving credit facility, which excludes
$6.9 million
of unamortized deferred financing costs.
|
(2)
|
Represents outstanding borrowings against our term loan facility, which excludes
$0.8 million
of unamortized deferred financing costs.
|
(3)
|
Represents the aggregate outstanding principal amounts on our asset-backed securitizations, which excludes
$31.0 million
of unamortized deferred financing costs.
|
(4)
|
Represents the face amount of the unsecured senior notes, which excludes a
$2.5 million
unamortized discount and
$4.7 million
of unamortized deferred financing costs.
|
(5)
|
Represents estimated future interest payments on our debt instruments based on applicable interest rates as of
December 31, 2018
.
|
(6)
|
Represents commitments to acquire
88
single-family properties for an aggregate purchase price of
$25.3 million
, as well as
$58.1 million
in land purchase commitments.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss) attributable to common shareholders
|
$
|
23,472
|
|
|
$
|
(22,135
|
)
|
|
$
|
(33,542
|
)
|
Adjustments:
|
|
|
|
|
|
||||||
Noncontrolling interests in the Operating Partnership
|
4,424
|
|
|
(4,648
|
)
|
|
4,313
|
|
|||
Net (gain) on sale / impairment of single-family properties and other
|
(12,088
|
)
|
|
(2,146
|
)
|
|
(9,599
|
)
|
|||
Depreciation and amortization
|
318,685
|
|
|
297,290
|
|
|
298,677
|
|
|||
Less: depreciation and amortization of non-real estate assets
|
(7,352
|
)
|
|
(7,847
|
)
|
|
(6,391
|
)
|
|||
FFO attributable to common share and unit holders
|
$
|
327,141
|
|
|
$
|
260,514
|
|
|
$
|
253,458
|
|
Adjustments:
|
|
|
|
|
|
||||||
Acquisition fees and costs expensed
|
5,225
|
|
|
4,623
|
|
|
11,443
|
|
|||
Noncash share-based compensation - general and administrative
|
2,075
|
|
|
2,563
|
|
|
2,076
|
|
|||
Noncash share-based compensation - property management
|
1,358
|
|
|
1,649
|
|
|
1,560
|
|
|||
Noncash interest expense related to acquired debt
|
3,303
|
|
|
3,549
|
|
|
4,564
|
|
|||
Hurricane-related charges, net
|
—
|
|
|
7,963
|
|
|
—
|
|
|||
Loss on early extinguishment of debt
|
1,447
|
|
|
6,555
|
|
|
13,408
|
|
|||
Gain on conversion of Series E units
|
—
|
|
|
—
|
|
|
(11,463
|
)
|
|||
Remeasurement of participating preferred shares
|
(1,212
|
)
|
|
(2,841
|
)
|
|
7,020
|
|
|||
Redemption of participating preferred shares
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|||
Core FFO attributable to common share and unit holders
|
$
|
371,552
|
|
|
$
|
326,991
|
|
|
$
|
282,066
|
|
Recurring capital expenditures (1)
|
(35,888
|
)
|
|
(32,556
|
)
|
|
(31,536
|
)
|
|||
Leasing costs
|
(12,603
|
)
|
|
(7,390
|
)
|
|
(8,005
|
)
|
|||
Adjusted FFO attributable to common share and unit holders
|
$
|
323,061
|
|
|
$
|
287,045
|
|
|
$
|
242,525
|
|
(1)
|
As a portion of our homes are recently acquired and / or renovated, we estimate recurring capital expenditures for our entire portfolio by multiplying (a) current period actual recurring capital expenditures per Same-Home property by (b) our total number of properties, excluding non-stabilized properties and properties identified as part of our disposition program, comprised of properties classified as held for sale and properties identified for future sale.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
112,438
|
|
|
$
|
76,492
|
|
|
$
|
10,446
|
|
Interest expense
|
122,900
|
|
|
112,620
|
|
|
130,847
|
|
|||
Depreciation and amortization
|
318,685
|
|
|
297,290
|
|
|
298,677
|
|
|||
EBITDA
|
$
|
554,023
|
|
|
$
|
486,402
|
|
|
$
|
439,970
|
|
|
|
|
|
|
|
||||||
Net (gain) on sale / impairment of single-family properties and other
|
(12,088
|
)
|
|
(2,146
|
)
|
|
(9,599
|
)
|
|||
EBITDAre
|
$
|
541,935
|
|
|
$
|
484,256
|
|
|
$
|
430,371
|
|
|
|
|
|
|
|
||||||
Noncash share-based compensation - general and administrative
|
2,075
|
|
|
2,563
|
|
|
2,076
|
|
|||
Noncash share-based compensation - property management
|
1,358
|
|
|
1,649
|
|
|
1,560
|
|
|||
Acquisition fees and costs expensed
|
5,225
|
|
|
4,623
|
|
|
11,443
|
|
|||
Hurricane-related charges, net
|
—
|
|
|
7,963
|
|
|
—
|
|
|||
Loss on early extinguishment of debt
|
1,447
|
|
|
6,555
|
|
|
13,408
|
|
|||
Gain on conversion of Series E units
|
—
|
|
|
—
|
|
|
(11,463
|
)
|
|||
Remeasurement of participating preferred shares
|
(1,212
|
)
|
|
(2,841
|
)
|
|
7,020
|
|
|||
Adjusted EBITDAre
|
$
|
550,828
|
|
|
$
|
504,768
|
|
|
$
|
454,415
|
|
|
|
|
|
|
|
||||||
Recurring capital expenditures (1)
|
(35,888
|
)
|
|
(32,556
|
)
|
|
(31,536
|
)
|
|||
Leasing costs
|
(12,603
|
)
|
|
(7,390
|
)
|
|
(8,005
|
)
|
|||
Adjusted EBITDAre after Capex and Leasing Costs
|
$
|
502,337
|
|
|
$
|
464,822
|
|
|
$
|
414,874
|
|
(1)
|
As a portion of our homes are recently acquired and / or renovated, we estimate recurring capital expenditures for our entire portfolio by multiplying (a) current period actual recurring capital expenditures per Same-Home property by (b) our total number of properties, excluding non-stabilized properties and properties identified as part of our disposition program, comprised of properties classified as held for sale and properties identified for future sale.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Impact to future earnings due to variable rate debt, before the effect of capitalization:
|
|
|
|
|
|
||
Rate increase of 1%
|
$
|
3,500
|
|
|
$
|
3,400
|
|
Rate decrease of 1% (1)
|
$
|
(3,500
|
)
|
|
$
|
(3,400
|
)
|
(1)
|
Calculation of projected decrease in annual interest expense as a result of a 100 basis point decrease is reflective of any LIBOR floors or minimum interest rates stated in the agreements of respective borrowings.
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan Category
|
|
Number of securities to
be issued upon exercise of outstanding options, warrants and rights |
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans |
||||
Equity compensation plans approved by security holders (1)
|
|
2,252,275
|
|
|
$
|
16.92
|
|
|
2,118,275
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
(1)
|
The Company's equity compensation plan, the 2012 Plan, is described more fully in Note
9
of this Annual Report on Form 10-K. The 2012 Plan was approved by the Company's shareholders.
|
|
Page
|
Audited Consolidated Financial Statements:
|
|
American Homes 4 Rent
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017, and 2016
|
|
American Homes 4 Rent, L.P.
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Capital for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017, and 2016
|
|
Notes to Consolidated Financial Statements
|
|
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2018
|
Exhibit
Number
|
|
Exhibit Document
|
|
2.1
|
|
‡
|
|
|
|
|
|
2.2
|
|
‡
|
|
|
|
|
|
2.3
|
|
‡
|
|
|
|
|
|
2.4
|
|
‡
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Document
|
|
2.5
|
|
‡
|
|
|
|
|
|
2.6
|
|
‡
|
|
|
|
|
|
2.7
|
|
‡
|
|
|
|
|
|
2.8
|
|
‡
|
|
|
|
|
|
2.9
|
|
‡
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
3.7
|
|
|
|
|
|
|
|
3.8
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
Exhibit
Number
|
|
Exhibit Document
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
|
|
10.11
|
|
|
|
|
|
|
|
10.12
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
|
|
10.14
|
|
|
|
|
|
|
|
10.15
|
|
|
|
|
|
|
|
10.16
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Document
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
10.28
|
|
|
|
|
|
|
|
10.29
|
|
|
|
|
|
|
|
10.30
|
|
|
|
|
|
|
|
10.31
|
|
†
|
|
|
|
|
|
10.32
|
|
†
|
|
|
|
|
|
10.33
|
|
†
|
|
|
|
|
|
10.34
|
|
†
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Document
|
|
10.35
|
|
†
|
|
|
|
|
|
10.36
|
|
|
|
|
|
|
|
10.37
|
|
|
|
|
|
|
|
10.38
|
|
|
|
|
|
|
|
10.39
|
|
|
|
|
|
|
|
10.40
|
|
|
|
|
|
|
|
10.41
|
|
|
|
|
|
|
|
10.42
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
24.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
31.3
|
|
|
|
|
|
|
|
31.4
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
‡
|
The schedules and exhibits to this agreement have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S- K. The Company will furnish supplementally a copy of any such omitted schedules or exhibits to the SEC upon request.
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
|
|
||
Single-family properties:
|
|
|
|
|
|
||
Land
|
$
|
1,713,496
|
|
|
$
|
1,665,631
|
|
Buildings and improvements
|
7,483,600
|
|
|
7,303,270
|
|
||
|
9,197,096
|
|
|
8,968,901
|
|
||
Less: accumulated depreciation
|
(1,176,499
|
)
|
|
(939,724
|
)
|
||
Single-family properties in operation, net
|
8,020,597
|
|
|
8,029,177
|
|
||
Single-family properties under development and development land
|
153,651
|
|
|
51,938
|
|
||
Single-family properties held for sale, net
|
318,327
|
|
|
35,803
|
|
||
Total real estate assets, net
|
8,492,575
|
|
|
8,116,918
|
|
||
Cash and cash equivalents
|
30,284
|
|
|
46,156
|
|
||
Restricted cash
|
144,930
|
|
|
136,667
|
|
||
Rent and other receivables, net
|
29,027
|
|
|
30,144
|
|
||
Escrow deposits, prepaid expenses and other assets
|
146,034
|
|
|
119,913
|
|
||
Deferred costs and other intangibles, net
|
12,686
|
|
|
13,025
|
|
||
Asset-backed securitization certificates
|
25,666
|
|
|
25,666
|
|
||
Goodwill
|
120,279
|
|
|
120,279
|
|
||
Total assets
|
$
|
9,001,481
|
|
|
$
|
8,608,768
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
||
Revolving credit facility
|
$
|
250,000
|
|
|
$
|
140,000
|
|
Term loan facility, net
|
99,232
|
|
|
198,023
|
|
||
Asset-backed securitizations, net
|
1,961,511
|
|
|
1,977,308
|
|
||
Unsecured senior notes, net
|
492,800
|
|
|
—
|
|
||
Exchangeable senior notes, net
|
—
|
|
|
111,697
|
|
||
Secured note payable
|
—
|
|
|
48,859
|
|
||
Accounts payable and accrued expenses
|
219,229
|
|
|
222,867
|
|
||
Amounts payable to affiliates
|
4,967
|
|
|
4,720
|
|
||
Participating preferred shares derivative liability
|
—
|
|
|
29,470
|
|
||
Total liabilities
|
3,027,739
|
|
|
2,732,944
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
|
|
||
Shareholders' equity:
|
|
|
|
|
|
||
Class A common shares, $0.01 par value per share, 450,000,000 shares authorized, 296,014,546
and 286,114,637 shares issued and outstanding at December 31, 2018 and 2017, respectively |
2,960
|
|
|
2,861
|
|
||
Class B common shares, $0.01 par value per share, 50,000,000 shares authorized, 635,075 shares
issued and outstanding at December 31, 2018 and 2017 |
6
|
|
|
6
|
|
||
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 35,350,000 and
38,350,000 shares issued and outstanding at December 31, 2018 and 2017, respectively |
354
|
|
|
384
|
|
||
Additional paid-in capital
|
5,732,466
|
|
|
5,600,256
|
|
||
Accumulated deficit
|
(491,214
|
)
|
|
(453,953
|
)
|
||
Accumulated other comprehensive income
|
7,393
|
|
|
75
|
|
||
Total shareholders' equity
|
5,251,965
|
|
|
5,149,629
|
|
||
Noncontrolling interest
|
721,777
|
|
|
726,195
|
|
||
Total equity
|
5,973,742
|
|
|
5,875,824
|
|
||
|
|
|
|
||||
Total liabilities and equity
|
$
|
9,001,481
|
|
|
$
|
8,608,768
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||
Rents from single-family properties
|
$
|
908,936
|
|
|
$
|
824,023
|
|
|
$
|
757,603
|
|
Fees from single-family properties
|
10,946
|
|
|
10,727
|
|
|
10,234
|
|
|||
Tenant charge-backs
|
146,793
|
|
|
120,081
|
|
|
95,254
|
|
|||
Other
|
6,180
|
|
|
5,568
|
|
|
15,798
|
|
|||
Total revenues
|
1,072,855
|
|
|
960,399
|
|
|
878,889
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Property operating expenses
|
412,905
|
|
|
355,074
|
|
|
317,310
|
|
|||
Property management expenses
|
74,573
|
|
|
69,712
|
|
|
70,724
|
|
|||
General and administrative expense
|
36,575
|
|
|
34,732
|
|
|
33,068
|
|
|||
Interest expense
|
122,900
|
|
|
112,620
|
|
|
130,847
|
|
|||
Acquisition fees and costs expensed
|
5,225
|
|
|
4,623
|
|
|
11,443
|
|
|||
Depreciation and amortization
|
318,685
|
|
|
297,290
|
|
|
298,677
|
|
|||
Hurricane-related charges, net
|
—
|
|
|
7,963
|
|
|
—
|
|
|||
Other
|
7,265
|
|
|
5,005
|
|
|
11,978
|
|
|||
Total expenses
|
978,128
|
|
|
887,019
|
|
|
874,047
|
|
|||
|
|
|
|
|
|
||||||
Gain on sale of single-family properties and other, net
|
17,946
|
|
|
6,826
|
|
|
14,569
|
|
|||
Loss on early extinguishment of debt
|
(1,447
|
)
|
|
(6,555
|
)
|
|
(13,408
|
)
|
|||
Gain on conversion of Series E units
|
—
|
|
|
—
|
|
|
11,463
|
|
|||
Remeasurement of participating preferred shares
|
1,212
|
|
|
2,841
|
|
|
(7,020
|
)
|
|||
|
|
|
|
|
|
||||||
Net income
|
112,438
|
|
|
76,492
|
|
|
10,446
|
|
|||
|
|
|
|
|
|
||||||
Noncontrolling interest
|
4,165
|
|
|
(4,507
|
)
|
|
3,751
|
|
|||
Dividends on preferred shares
|
52,586
|
|
|
60,718
|
|
|
40,237
|
|
|||
Redemption of participating preferred shares
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) attributable to common shareholders
|
$
|
23,472
|
|
|
$
|
(22,135
|
)
|
|
$
|
(33,542
|
)
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
293,640,500
|
|
|
264,254,718
|
|
|
234,010,168
|
|
|||
Diluted
|
294,268,330
|
|
|
264,254,718
|
|
|
234,010,168
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) attributable to common shareholders per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
Diluted
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
112,438
|
|
|
$
|
76,492
|
|
|
$
|
10,446
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Gain on cash flow hedging instruments:
|
|
|
|
|
|
||||||
Gain on settlement of cash flow hedging instrument
|
9,553
|
|
|
75
|
|
|
—
|
|
|||
Reclassification adjustment for amortization of interest expense included in net income
|
(842
|
)
|
|
(28
|
)
|
|
130
|
|
|||
Gain on investment in equity securities:
|
|
|
|
|
|
||||||
Unrealized gain on investment in equity securities
|
—
|
|
|
—
|
|
|
67
|
|
|||
Reclassification adjustment for realized gain included in net income
|
—
|
|
|
(67
|
)
|
|
—
|
|
|||
Other comprehensive income (loss)
|
8,711
|
|
|
(20
|
)
|
|
197
|
|
|||
Comprehensive income
|
121,149
|
|
|
76,472
|
|
|
10,643
|
|
|||
Comprehensive income (loss) attributable to noncontrolling interests
|
5,547
|
|
|
(4,504
|
)
|
|
3,714
|
|
|||
Dividends on preferred shares
|
52,586
|
|
|
60,718
|
|
|
40,237
|
|
|||
Redemption of participating preferred shares
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|||
Comprehensive income (loss) attributable to common shareholders
|
$
|
30,801
|
|
|
$
|
(22,158
|
)
|
|
$
|
(33,308
|
)
|
|
Class A common shares
|
|
Class B common shares
|
|
Preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Number
of shares |
|
Amount
|
|
Number
of shares |
|
Amount
|
|
Number
of shares |
|
Amount
|
|
Additional
paid-in capital |
|
Accumulated
deficit |
|
Accumulated other
comprehensive income (loss) |
|
Shareholders’
equity |
|
Noncontrolling
interest |
|
Total
equity |
|||||||||||||||||||||
Balances at December 31, 2015
|
207,235,510
|
|
|
$
|
2,072
|
|
|
635,075
|
|
|
$
|
6
|
|
|
17,060,000
|
|
|
$
|
171
|
|
|
$
|
3,554,063
|
|
|
$
|
(296,865
|
)
|
|
$
|
(102
|
)
|
|
$
|
3,259,345
|
|
|
$
|
675,888
|
|
|
$
|
3,935,233
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,636
|
|
|
—
|
|
|
—
|
|
|
3,636
|
|
|
—
|
|
|
3,636
|
|
|||||||||
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes
|
213,878
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,032
|
|
|
—
|
|
|
—
|
|
|
3,034
|
|
|
—
|
|
|
3,034
|
|
|||||||||
Issuance of Class A common shares and units
|
41,466,118
|
|
|
414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
613,835
|
|
|
—
|
|
|
—
|
|
|
614,249
|
|
|
18,814
|
|
|
633,063
|
|
|||||||||
Issuance of perpetual preferred shares, net of offering costs of $15,996
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,950,000
|
|
|
199
|
|
|
482,613
|
|
|
—
|
|
|
—
|
|
|
482,812
|
|
|
—
|
|
|
482,812
|
|
|||||||||
Redemptions of Class A units
|
40,632
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
503
|
|
|
—
|
|
|
—
|
|
|
504
|
|
|
(903
|
)
|
|
(399
|
)
|
|||||||||
Repurchases of Class A common shares
|
(6,215,656
|
)
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,036
|
)
|
|
—
|
|
|
—
|
|
|
(96,098
|
)
|
|
—
|
|
|
(96,098
|
)
|
|||||||||
Assumption of exchangeable senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,970
|
|
|
—
|
|
|
—
|
|
|
6,970
|
|
|
—
|
|
|
6,970
|
|
|||||||||
Conversion of Series E units to Series D units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,494
|
|
|
58,494
|
|
|||||||||
Distributions to equity holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Preferred shares (Note 9)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,237
|
)
|
|
—
|
|
|
(40,237
|
)
|
|
—
|
|
|
(40,237
|
)
|
|||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,360
|
)
|
|
(11,360
|
)
|
|||||||||
Common shares ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,171
|
)
|
|
—
|
|
|
(48,171
|
)
|
|
—
|
|
|
(48,171
|
)
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,695
|
|
|
—
|
|
|
6,695
|
|
|
3,751
|
|
|
10,446
|
|
|||||||||
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
197
|
|
|
—
|
|
|
197
|
|
|||||||||
Balances at December 31, 2016
|
242,740,482
|
|
|
$
|
2,427
|
|
|
635,075
|
|
|
$
|
6
|
|
|
37,010,000
|
|
|
$
|
370
|
|
|
$
|
4,568,616
|
|
|
$
|
(378,578
|
)
|
|
$
|
95
|
|
|
$
|
4,192,936
|
|
|
$
|
744,684
|
|
|
$
|
4,937,620
|
|
|
Class A common shares
|
|
Class B common shares
|
|
Preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Number
of shares |
|
Amount
|
|
Number
of shares |
|
Amount
|
|
Number
of shares |
|
Amount
|
|
Additional
paid-in capital |
|
Accumulated
deficit |
|
Accumulated other
comprehensive income (loss) |
|
Shareholders’
equity |
|
Noncontrolling
interest |
|
Total
equity |
|||||||||||||||||||||
Balances at December 31, 2016
|
242,740,482
|
|
|
$
|
2,427
|
|
|
635,075
|
|
|
$
|
6
|
|
|
37,010,000
|
|
|
$
|
370
|
|
|
$
|
4,568,616
|
|
|
$
|
(378,578
|
)
|
|
$
|
95
|
|
|
$
|
4,192,936
|
|
|
$
|
744,684
|
|
|
$
|
4,937,620
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,212
|
|
|
—
|
|
|
—
|
|
|
4,212
|
|
|
—
|
|
|
4,212
|
|
|||||||||
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes
|
101,174
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
799
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
—
|
|
|
800
|
|
|||||||||
Issuance of Class A common shares, net of offering costs of $10,904
|
30,676,080
|
|
|
307
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
683,554
|
|
|
—
|
|
|
—
|
|
|
683,861
|
|
|
—
|
|
|
683,861
|
|
|||||||||
Issuance of perpetual preferred shares, net of offering costs of $9,355
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,800,000
|
|
|
108
|
|
|
260,537
|
|
|
—
|
|
|
—
|
|
|
260,645
|
|
|
—
|
|
|
260,645
|
|
|||||||||
Redemptions of Class A units
|
198,625
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,711
|
|
|
—
|
|
|
—
|
|
|
2,713
|
|
|
(2,882
|
)
|
|
(169
|
)
|
|||||||||
Redemption of Series A and B participating preferred shares into Class A common shares
|
12,398,276
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
(9,460,000
|
)
|
|
(94
|
)
|
|
79,827
|
|
|
(42,416
|
)
|
|
—
|
|
|
37,441
|
|
|
—
|
|
|
37,441
|
|
|||||||||
Distributions to equity holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Preferred shares (Note 9)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60,718
|
)
|
|
—
|
|
|
(60,718
|
)
|
|
—
|
|
|
(60,718
|
)
|
|||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,100
|
)
|
|
(11,100
|
)
|
|||||||||
Common shares ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,240
|
)
|
|
—
|
|
|
(53,240
|
)
|
|
—
|
|
|
(53,240
|
)
|
|||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,999
|
|
|
—
|
|
|
80,999
|
|
|
(4,507
|
)
|
|
76,492
|
|
|||||||||
Total other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||||||
Balances at December 31, 2017
|
286,114,637
|
|
|
$
|
2,861
|
|
|
635,075
|
|
|
$
|
6
|
|
|
38,350,000
|
|
|
$
|
384
|
|
|
$
|
5,600,256
|
|
|
$
|
(453,953
|
)
|
|
$
|
75
|
|
|
$
|
5,149,629
|
|
|
$
|
726,195
|
|
|
$
|
5,875,824
|
|
|
Class A common shares
|
|
Class B common shares
|
|
Preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Number
of shares |
|
Amount
|
|
Number
of shares |
|
Amount
|
|
Number
of shares |
|
Amount
|
|
Additional
paid-in capital |
|
Accumulated
deficit |
|
Accumulated other
comprehensive income (loss) |
|
Shareholders’
equity |
|
Noncontrolling
interest |
|
Total
equity |
|||||||||||||||||||||
Balances at December 31, 2017
|
286,114,637
|
|
|
$
|
2,861
|
|
|
635,075
|
|
|
$
|
6
|
|
|
38,350,000
|
|
|
$
|
384
|
|
|
$
|
5,600,256
|
|
|
$
|
(453,953
|
)
|
|
$
|
75
|
|
|
$
|
5,149,629
|
|
|
$
|
726,195
|
|
|
$
|
5,875,824
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,433
|
|
|
—
|
|
|
—
|
|
|
3,433
|
|
|
—
|
|
|
3,433
|
|
|||||||||
Common stock issued under share-based compensation plans, net of shares withheld for employee taxes
|
821,918
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,939
|
|
|
—
|
|
|
—
|
|
|
11,947
|
|
|
—
|
|
|
11,947
|
|
|||||||||
Issuance of perpetual preferred shares, net of offering costs of $4,022
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,600,000
|
|
|
46
|
|
|
110,932
|
|
|
—
|
|
|
—
|
|
|
110,978
|
|
|
—
|
|
|
110,978
|
|
|||||||||
Redemption of Class A units
|
33,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
515
|
|
|
—
|
|
|
—
|
|
|
515
|
|
|
(515
|
)
|
|
—
|
|
|||||||||
Redemption of Series C participating preferred shares into Class A common shares
|
10,848,827
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
(7,600,000
|
)
|
|
(76
|
)
|
|
60,440
|
|
|
(32,215
|
)
|
|
—
|
|
|
28,258
|
|
|
—
|
|
|
28,258
|
|
|||||||||
Reacquisition of equity component upon settlement of exchangeable senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,098
|
)
|
|
—
|
|
|
—
|
|
|
(20,098
|
)
|
|
—
|
|
|
(20,098
|
)
|
|||||||||
Repurchase of Class A common shares
|
(1,804,163
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,951
|
)
|
|
—
|
|
|
—
|
|
|
(34,969
|
)
|
|
—
|
|
|
(34,969
|
)
|
|||||||||
Liquidation of consolidated joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,849
|
)
|
|
—
|
|
|
(1,849
|
)
|
|
1,608
|
|
|
(241
|
)
|
|||||||||
Distributions to equity holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Preferred shares (Note 9)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,586
|
)
|
|
—
|
|
|
(52,586
|
)
|
|
—
|
|
|
(52,586
|
)
|
|||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(11,069
|
)
|
|
(11,069
|
)
|
||||||||||
Common shares ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,884
|
)
|
|
—
|
|
|
(58,884
|
)
|
|
—
|
|
|
(58,884
|
)
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,273
|
|
|
—
|
|
|
108,273
|
|
|
4,165
|
|
|
112,438
|
|
|||||||||
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,318
|
|
|
7,318
|
|
|
1,393
|
|
|
8,711
|
|
|||||||||
Balances at December 31, 2018
|
296,014,546
|
|
|
$
|
2,960
|
|
|
635,075
|
|
|
$
|
6
|
|
|
35,350,000
|
|
|
$
|
354
|
|
|
$
|
5,732,466
|
|
|
$
|
(491,214
|
)
|
|
$
|
7,393
|
|
|
$
|
5,251,965
|
|
|
$
|
721,777
|
|
|
$
|
5,973,742
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating activities
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
112,438
|
|
|
$
|
76,492
|
|
|
$
|
10,446
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
318,685
|
|
|
297,290
|
|
|
298,677
|
|
|||
Noncash amortization of deferred financing costs
|
7,788
|
|
|
8,163
|
|
|
10,475
|
|
|||
Noncash amortization of discounts on debt instruments
|
3,547
|
|
|
3,549
|
|
|
4,564
|
|
|||
Noncash amortization of cash flow hedging instrument
|
(842
|
)
|
|
—
|
|
|
—
|
|
|||
Noncash share-based compensation
|
3,433
|
|
|
4,212
|
|
|
3,636
|
|
|||
Provision for bad debt
|
8,732
|
|
|
7,328
|
|
|
6,969
|
|
|||
Hurricane-related charges, net
|
—
|
|
|
3,718
|
|
|
—
|
|
|||
Loss on early extinguishment of debt
|
1,447
|
|
|
6,555
|
|
|
13,408
|
|
|||
Gain on conversion of Series E units to Series D units
|
—
|
|
|
—
|
|
|
(11,463
|
)
|
|||
Remeasurement of participating preferred shares
|
(1,212
|
)
|
|
(2,841
|
)
|
|
7,020
|
|
|||
Equity in net earnings of unconsolidated ventures
|
(546
|
)
|
|
(1,642
|
)
|
|
(860
|
)
|
|||
Net gain on sale of single-family properties and other
|
(17,946
|
)
|
|
(6,826
|
)
|
|
(14,569
|
)
|
|||
Loss on impairment of single-family properties
|
5,858
|
|
|
4,680
|
|
|
4,970
|
|
|||
Net gain on resolutions of mortgage loans
|
—
|
|
|
(17
|
)
|
|
(8,126
|
)
|
|||
Other changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Rent and other receivables
|
(12,172
|
)
|
|
(11,020
|
)
|
|
(9,704
|
)
|
|||
Prepaid expenses and other assets
|
(17,447
|
)
|
|
(11,295
|
)
|
|
(5,996
|
)
|
|||
Deferred leasing costs
|
(12,603
|
)
|
|
(7,390
|
)
|
|
(8,005
|
)
|
|||
Accounts payable and accrued expenses
|
11,772
|
|
|
9,814
|
|
|
(13,291
|
)
|
|||
Amounts payable to affiliates
|
(50
|
)
|
|
5,191
|
|
|
(9,284
|
)
|
|||
Net cash provided by operating activities
|
410,882
|
|
|
385,961
|
|
|
278,867
|
|
|||
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
|
|
|
|||
Cash paid for single-family properties
|
(489,625
|
)
|
|
(784,666
|
)
|
|
(252,841
|
)
|
|||
Change in escrow deposits for purchase of single-family properties
|
1,818
|
|
|
(8,937
|
)
|
|
(312
|
)
|
|||
Cash acquired in noncash business combinations
|
—
|
|
|
—
|
|
|
25,020
|
|
|||
Payoff of credit facility in connection with ARPI merger
|
—
|
|
|
—
|
|
|
(350,000
|
)
|
|||
Net proceeds received from sales of single-family properties and other
|
106,157
|
|
|
87,063
|
|
|
88,590
|
|
|||
Net proceeds received from sales of non-performing loans
|
—
|
|
|
—
|
|
|
47,186
|
|
|||
Purchase of commercial office buildings
|
—
|
|
|
—
|
|
|
(27,105
|
)
|
|||
Proceeds received from hurricane-related insurance claims
|
4,522
|
|
|
—
|
|
|
—
|
|
|||
Investment in unconsolidated joint ventures
|
(8,400
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions from joint ventures
|
36,917
|
|
|
9,292
|
|
|
8,347
|
|
|||
Collections from mortgage financing receivables
|
—
|
|
|
268
|
|
|
19,425
|
|
|||
Initial renovations to single-family properties
|
(52,379
|
)
|
|
(47,911
|
)
|
|
(39,912
|
)
|
|||
Recurring and other capital expenditures for single-family properties
|
(54,465
|
)
|
|
(37,540
|
)
|
|
(27,807
|
)
|
|||
Cash paid for development activity
|
(215,797
|
)
|
|
—
|
|
|
—
|
|
|||
Other purchases of productive assets
|
(3,156
|
)
|
|
(55,048
|
)
|
|
(12,989
|
)
|
|||
Net cash used for investing activities
|
(674,408
|
)
|
|
(837,479
|
)
|
|
(522,398
|
)
|
|||
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
|
|
|
|||
Proceeds from issuance of Class A common shares
|
—
|
|
|
694,765
|
|
|
102,830
|
|
|||
Payments of Class A common share issuance costs
|
—
|
|
|
(10,637
|
)
|
|
(227
|
)
|
|||
Proceeds from issuance of perpetual preferred shares
|
115,000
|
|
|
270,000
|
|
|
498,750
|
|
|||
Payments of perpetual preferred share issuance costs
|
(4,022
|
)
|
|
(9,229
|
)
|
|
(15,938
|
)
|
|||
Repurchase of Class A common shares
|
(34,969
|
)
|
|
—
|
|
|
(96,098
|
)
|
|||
Share-based compensation proceeds, net
|
10,161
|
|
|
548
|
|
|
3,171
|
|
|||
Redemptions of Class A units
|
—
|
|
|
(169
|
)
|
|
(399
|
)
|
|||
Payments on asset-backed securitizations
|
(20,847
|
)
|
|
(477,879
|
)
|
|
(381,117
|
)
|
|||
Proceeds from revolving credit facility
|
405,000
|
|
|
202,000
|
|
|
951,000
|
|
|||
Payments on revolving credit facility
|
(295,000
|
)
|
|
(112,000
|
)
|
|
(951,000
|
)
|
|||
Proceeds from term loan facility
|
—
|
|
|
25,000
|
|
|
325,000
|
|
|||
Payments on term loan facility
|
(100,000
|
)
|
|
(100,000
|
)
|
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Financing activities (continued)
|
|
|
|
|
|
|
|
|
|||
Payments on secured note payable
|
(49,427
|
)
|
|
(969
|
)
|
|
(924
|
)
|
|||
Proceeds from unsecured senior notes, net of discount
|
497,210
|
|
|
—
|
|
|
—
|
|
|||
Settlement of cash flow hedging instrument
|
9,628
|
|
|
—
|
|
|
—
|
|
|||
Payments on exchangeable senior notes
|
(135,093
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to noncontrolling interests
|
(11,071
|
)
|
|
(8,333
|
)
|
|
(11,360
|
)
|
|||
Distributions to common shareholders
|
(58,370
|
)
|
|
(38,901
|
)
|
|
(48,171
|
)
|
|||
Distributions to preferred shareholders
|
(67,183
|
)
|
|
(46,122
|
)
|
|
(40,237
|
)
|
|||
Deferred financing costs paid
|
(5,100
|
)
|
|
(3,974
|
)
|
|
(10,476
|
)
|
|||
Net cash provided by financing activities
|
255,917
|
|
|
384,100
|
|
|
324,804
|
|
|||
|
|
|
|
|
|
||||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(7,609
|
)
|
|
(67,418
|
)
|
|
81,273
|
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
182,823
|
|
|
250,241
|
|
|
168,968
|
|
|||
Cash, cash equivalents and restricted cash, end of period (see Note 2)
|
$
|
175,214
|
|
|
$
|
182,823
|
|
|
$
|
250,241
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|||
Cash payments for interest, net of amounts capitalized
|
$
|
(105,056
|
)
|
|
$
|
(100,908
|
)
|
|
$
|
(115,814
|
)
|
|
|
|
|
|
|
||||||
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
||||||
Accounts payable and accrued expenses related to property acquisitions, renovations and construction
|
$
|
1,921
|
|
|
$
|
7,964
|
|
|
$
|
(2,876
|
)
|
Transfer of term loan borrowings to revolving credit facility
|
$
|
—
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
Transfer of deferred financing costs from term loan to revolving credit facility
|
$
|
—
|
|
|
$
|
1,524
|
|
|
$
|
—
|
|
Transfers of completed homebuilding deliveries to properties
|
$
|
94,212
|
|
|
$
|
4,536
|
|
|
$
|
—
|
|
Property and land contributions to an unconsolidated joint venture
|
$
|
(40,942
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Note receivable related to a bulk sale of properties, net of discount
|
$
|
—
|
|
|
$
|
5,710
|
|
|
$
|
—
|
|
Conversion of nonperforming loans to properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,554
|
|
Redemption of participating preferred shares
|
$
|
(28,258
|
)
|
|
$
|
(37,499
|
)
|
|
$
|
—
|
|
Accrued distributions to affiliates
|
$
|
71
|
|
|
$
|
4,720
|
|
|
$
|
—
|
|
Accrued distributions to non-affiliates
|
$
|
14,173
|
|
|
$
|
26,982
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Merger with ARPI (see Note 11)
|
|
|
|
|
|
||||||
Single-family properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,277,253
|
|
Rent and other receivables, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
843
|
|
Escrow deposits, prepaid expenses and other assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,134
|
|
Deferred costs and other intangibles, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,696
|
|
Asset-backed securitization
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(329,703
|
)
|
Exchangeable senior notes, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(112,298
|
)
|
Accounts payable and accrued expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38,485
|
)
|
Class A common shares and units issued
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(530,460
|
)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Single-family properties:
|
|
|
|
||||
Land
|
$
|
1,713,496
|
|
|
$
|
1,665,631
|
|
Buildings and improvements
|
7,483,600
|
|
|
7,303,270
|
|
||
|
9,197,096
|
|
|
8,968,901
|
|
||
Less: accumulated depreciation
|
(1,176,499
|
)
|
|
(939,724
|
)
|
||
Single-family properties in operation, net
|
8,020,597
|
|
|
8,029,177
|
|
||
Single-family properties under development and development land
|
153,651
|
|
|
51,938
|
|
||
Single-family properties held for sale, net
|
318,327
|
|
|
35,803
|
|
||
Total real estate assets, net
|
8,492,575
|
|
|
8,116,918
|
|
||
Cash and cash equivalents
|
30,284
|
|
|
46,156
|
|
||
Restricted cash
|
144,930
|
|
|
136,667
|
|
||
Rent and other receivables, net
|
29,027
|
|
|
30,144
|
|
||
Escrow deposits, prepaid expenses and other assets
|
145,807
|
|
|
119,913
|
|
||
Amounts due from affiliates
|
25,893
|
|
|
25,666
|
|
||
Deferred costs and other intangibles, net
|
12,686
|
|
|
13,025
|
|
||
Goodwill
|
120,279
|
|
|
120,279
|
|
||
Total assets
|
$
|
9,001,481
|
|
|
$
|
8,608,768
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Revolving credit facility
|
$
|
250,000
|
|
|
$
|
140,000
|
|
Term loan facility, net
|
99,232
|
|
|
198,023
|
|
||
Asset-backed securitizations, net
|
1,961,511
|
|
|
1,977,308
|
|
||
Unsecured senior notes, net
|
492,800
|
|
|
—
|
|
||
Exchangeable senior notes, net
|
—
|
|
|
111,697
|
|
||
Secured note payable
|
—
|
|
|
48,859
|
|
||
Accounts payable and accrued expenses
|
219,229
|
|
|
222,867
|
|
||
Amounts payable to affiliates
|
4,967
|
|
|
4,720
|
|
||
Participating preferred units derivative liability
|
—
|
|
|
29,470
|
|
||
Total liabilities
|
3,027,739
|
|
|
2,732,944
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Capital
|
|
|
|
||||
Partners' capital:
|
|
|
|
||||
General partner:
|
|
|
|
||||
Common units (296,649,621 and 286,749,712 units issued and outstanding at December 31, 2018 and 2017, respectively)
|
4,390,137
|
|
|
4,248,236
|
|
||
Preferred units (35,350,000 and 38,350,000 units issued and outstanding at December 31, 2018 and 2017, respectively)
|
854,435
|
|
|
901,318
|
|
||
Limited partners:
|
|
|
|
||||
Common units (55,316,826 and 55,350,153 units issued and outstanding at December 31, 2018 and 2017)
|
720,384
|
|
|
727,544
|
|
||
Accumulated other comprehensive income
|
8,786
|
|
|
75
|
|
||
Total partners' capital
|
5,973,742
|
|
|
5,877,173
|
|
||
Noncontrolling interest
|
—
|
|
|
(1,349
|
)
|
||
Total capital
|
5,973,742
|
|
|
5,875,824
|
|
||
|
|
|
|
||||
Total liabilities and capital
|
$
|
9,001,481
|
|
|
$
|
8,608,768
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rents from single-family properties
|
$
|
908,936
|
|
|
$
|
824,023
|
|
|
$
|
757,603
|
|
Fees from single-family properties
|
10,946
|
|
|
10,727
|
|
|
10,234
|
|
|||
Tenant charge-backs
|
146,793
|
|
|
120,081
|
|
|
95,254
|
|
|||
Other
|
6,180
|
|
|
5,568
|
|
|
15,798
|
|
|||
Total revenues
|
1,072,855
|
|
|
960,399
|
|
|
878,889
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Property operating expenses
|
412,905
|
|
|
355,074
|
|
|
317,310
|
|
|||
Property management expenses
|
74,573
|
|
|
69,712
|
|
|
70,724
|
|
|||
General and administrative expense
|
36,575
|
|
|
34,732
|
|
|
33,068
|
|
|||
Interest expense
|
122,900
|
|
|
112,620
|
|
|
130,847
|
|
|||
Acquisition fees and costs expensed
|
5,225
|
|
|
4,623
|
|
|
11,443
|
|
|||
Depreciation and amortization
|
318,685
|
|
|
297,290
|
|
|
298,677
|
|
|||
Hurricane-related charges, net
|
—
|
|
|
7,963
|
|
|
—
|
|
|||
Other
|
7,265
|
|
|
5,005
|
|
|
11,978
|
|
|||
Total expenses
|
978,128
|
|
|
887,019
|
|
|
874,047
|
|
|||
|
|
|
|
|
|
||||||
Gain on sale of single-family properties and other, net
|
17,946
|
|
|
6,826
|
|
|
14,569
|
|
|||
Loss on early extinguishment of debt
|
(1,447
|
)
|
|
(6,555
|
)
|
|
(13,408
|
)
|
|||
Gain on conversion of Series E units
|
—
|
|
|
—
|
|
|
11,463
|
|
|||
Remeasurement of participating preferred units
|
1,212
|
|
|
2,841
|
|
|
(7,020
|
)
|
|||
|
|
|
|
|
|
||||||
Net income
|
112,438
|
|
|
76,492
|
|
|
10,446
|
|
|||
|
|
|
|
|
|
||||||
Noncontrolling interest
|
(259
|
)
|
|
141
|
|
|
(562
|
)
|
|||
Preferred distributions
|
52,586
|
|
|
60,718
|
|
|
40,237
|
|
|||
Redemption of participating preferred units
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|||
Income allocated to Series C and D limited partners
|
—
|
|
|
—
|
|
|
10,730
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) attributable to common unitholders
|
$
|
27,896
|
|
|
$
|
(26,783
|
)
|
|
$
|
(39,959
|
)
|
|
|
|
|
|
|
||||||
Weighted-average common units outstanding:
|
|
|
|
|
|
||||||
Basic
|
348,990,561
|
|
|
319,753,206
|
|
|
277,912,532
|
|
|||
Diluted
|
349,618,391
|
|
|
319,753,206
|
|
|
277,912,532
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) attributable to common unitholders per unit:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
Diluted
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
112,438
|
|
|
$
|
76,492
|
|
|
$
|
10,446
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Gain on cash flow hedging instruments:
|
|
|
|
|
|
||||||
Gain on settlement of cash flow hedging instrument
|
9,553
|
|
|
75
|
|
|
—
|
|
|||
Reclassification adjustment for amortization of interest expense included in net income
|
(842
|
)
|
|
(28
|
)
|
|
130
|
|
|||
Gain on investment in equity securities:
|
|
|
|
|
|
||||||
Unrealized gain on investment in equity securities
|
—
|
|
|
—
|
|
|
67
|
|
|||
Reclassification adjustment for realized gain included in net income
|
—
|
|
|
(67
|
)
|
|
—
|
|
|||
Other comprehensive income (loss)
|
8,711
|
|
|
(20
|
)
|
|
197
|
|
|||
Comprehensive income
|
121,149
|
|
|
76,472
|
|
|
10,643
|
|
|||
Comprehensive (loss) income attributable to noncontrolling interests
|
(259
|
)
|
|
141
|
|
|
(562
|
)
|
|||
Preferred distributions
|
52,586
|
|
|
60,718
|
|
|
40,237
|
|
|||
Redemption of participating preferred units
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|||
Income allocated to Series C and D limited partners
|
—
|
|
|
—
|
|
|
10,730
|
|
|||
Comprehensive income (loss) attributable to common unitholders
|
$
|
36,607
|
|
|
$
|
(26,803
|
)
|
|
$
|
(39,762
|
)
|
|
General Partner
|
|
Limited Partners
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Common capital
|
|
Preferred capital amount
|
|
Common capital
|
|
Series C and D convertible units capital amount
|
|
Accumulated
other comprehensive income (loss) |
|
Total partners' capital
|
|
Noncontrolling
interest |
|
Total capital
|
||||||||||||||||||||||
|
Number
of units |
|
Amount
|
|
|
Number
of units |
|
Amount
|
|
|
|
|
|
||||||||||||||||||||||||
Balances at December 31, 2015
|
207,870,585
|
|
|
$
|
2,907,410
|
|
|
$
|
352,037
|
|
|
14,440,670
|
|
|
$
|
217,820
|
|
|
$
|
458,766
|
|
|
$
|
(102
|
)
|
|
$
|
3,935,931
|
|
|
$
|
(698
|
)
|
|
$
|
3,935,233
|
|
Share-based compensation
|
—
|
|
|
3,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,636
|
|
|
—
|
|
|
3,636
|
|
||||||||
Common units issued under share-based compensation plans, net of units withheld for employee taxes
|
213,878
|
|
|
3,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,034
|
|
|
—
|
|
|
3,034
|
|
||||||||
Issuance of Class A units
|
41,466,118
|
|
|
614,249
|
|
|
—
|
|
|
1,343,843
|
|
|
18,814
|
|
|
—
|
|
|
—
|
|
|
633,063
|
|
|
—
|
|
|
633,063
|
|
||||||||
Issuance of perpetual preferred units, net of offering costs of $15,996
|
—
|
|
|
—
|
|
|
482,812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
482,812
|
|
|
—
|
|
|
482,812
|
|
||||||||
Redemptions of Class A units
|
40,632
|
|
|
504
|
|
|
—
|
|
|
(64,527
|
)
|
|
(903
|
)
|
|
—
|
|
|
—
|
|
|
(399
|
)
|
|
—
|
|
|
(399
|
)
|
||||||||
Repurchases of Class A units
|
(6,215,656
|
)
|
|
(96,098
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,098
|
)
|
|
—
|
|
|
(96,098
|
)
|
||||||||
Assumption of exchangeable senior notes
|
—
|
|
|
6,970
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,970
|
|
|
—
|
|
|
6,970
|
|
||||||||
Conversion of Series C units to Class A units
|
—
|
|
|
—
|
|
|
—
|
|
|
31,085,974
|
|
|
396,606
|
|
|
(396,606
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Conversion of Series E units to Series D units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,494
|
|
|
—
|
|
|
58,494
|
|
|
—
|
|
|
58,494
|
|
||||||||
Conversion of Series D units to Class A units
|
—
|
|
|
—
|
|
|
—
|
|
|
8,750,000
|
|
|
130,528
|
|
|
(130,528
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Distribution to capital holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Preferred units (Note 9)
|
—
|
|
|
—
|
|
|
(40,237
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,237
|
)
|
|
—
|
|
|
(40,237
|
)
|
||||||||
Series D convertible units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(856
|
)
|
|
—
|
|
|
(856
|
)
|
|
—
|
|
|
(856
|
)
|
||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(230
|
)
|
|
(230
|
)
|
||||||||
Common units ($0.20 per unit)
|
—
|
|
|
(48,171
|
)
|
|
—
|
|
|
—
|
|
|
(10,274
|
)
|
|
—
|
|
|
—
|
|
|
(58,445
|
)
|
|
—
|
|
|
(58,445
|
)
|
||||||||
Net income (loss)
|
—
|
|
|
(33,542
|
)
|
|
40,237
|
|
|
—
|
|
|
(6,417
|
)
|
|
10,730
|
|
|
—
|
|
|
11,008
|
|
|
(562
|
)
|
|
10,446
|
|
||||||||
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
197
|
|
|
—
|
|
|
197
|
|
||||||||
Balances at December 31, 2016
|
243,375,557
|
|
|
$
|
3,357,992
|
|
|
$
|
834,849
|
|
|
55,555,960
|
|
|
$
|
746,174
|
|
|
$
|
—
|
|
|
$
|
95
|
|
|
$
|
4,939,110
|
|
|
$
|
(1,490
|
)
|
|
$
|
4,937,620
|
|
Share-based compensation
|
—
|
|
|
4,212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,212
|
|
|
—
|
|
|
4,212
|
|
||||||||
Common units issued under share-based compensation plans, net of units withheld for employee taxes
|
101,174
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
—
|
|
|
800
|
|
||||||||
Issuance of Class A units, net of offering costs of $10,904
|
30,676,080
|
|
|
683,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
683,861
|
|
|
—
|
|
|
683,861
|
|
||||||||
Issuance of perpetual preferred units, net of offering costs of $9,355
|
—
|
|
|
—
|
|
|
260,645
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260,645
|
|
|
—
|
|
|
260,645
|
|
||||||||
Redemptions of Class A units
|
198,625
|
|
|
2,713
|
|
|
—
|
|
|
(205,807
|
)
|
|
(2,882
|
)
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
(169
|
)
|
||||||||
Redemption of Series A and B participating preferred units into Class A units
|
12,398,276
|
|
|
231,617
|
|
|
(194,176
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,441
|
|
|
—
|
|
|
37,441
|
|
||||||||
Distributions to capital holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Preferred units (Note 9)
|
—
|
|
|
—
|
|
|
(60,718
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60,718
|
)
|
|
—
|
|
|
(60,718
|
)
|
||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Common units ($0.20 per unit)
|
—
|
|
|
(53,240
|
)
|
|
—
|
|
|
—
|
|
|
(11,100
|
)
|
|
—
|
|
|
—
|
|
|
(64,340
|
)
|
|
—
|
|
|
(64,340
|
)
|
||||||||
Net income (loss)
|
—
|
|
|
20,281
|
|
|
60,718
|
|
|
—
|
|
|
(4,648
|
)
|
|
—
|
|
|
—
|
|
|
76,351
|
|
|
141
|
|
|
76,492
|
|
||||||||
Total other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||||
Balances at December 31, 2017
|
286,749,712
|
|
|
4,248,236
|
|
|
901,318
|
|
|
55,350,153
|
|
|
727,544
|
|
|
—
|
|
|
75
|
|
|
5,877,173
|
|
|
(1,349
|
)
|
|
5,875,824
|
|
|
General Partner
|
|
Limited Partners
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Common capital
|
|
Preferred capital amount
|
|
Common capital
|
|
Accumulated
other comprehensive income (loss) |
|
Total partners' capital
|
|
Noncontrolling
interest |
|
Total capital
|
||||||||||||||||||||
|
Number
of units |
|
Amount
|
|
|
Number
of units |
|
Amount
|
|
|
|
|
|||||||||||||||||||||
Balances at December 31, 2017
|
286,749,712
|
|
|
$
|
4,248,236
|
|
|
$
|
901,318
|
|
|
55,350,153
|
|
|
$
|
727,544
|
|
|
$
|
75
|
|
|
$
|
5,877,173
|
|
|
$
|
(1,349
|
)
|
|
$
|
5,875,824
|
|
Share-based compensation
|
—
|
|
|
3,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,433
|
|
|
—
|
|
|
3,433
|
|
|||||||
Common units issued under share-based compensation plans, net of units withheld for employee taxes
|
821,918
|
|
|
11,947
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,947
|
|
|
—
|
|
|
11,947
|
|
|||||||
Issuance of perpetual preferred units, net of offering costs of $4,022
|
—
|
|
|
—
|
|
|
110,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,978
|
|
|
—
|
|
|
110,978
|
|
|||||||
Redemptions of Class A units
|
33,327
|
|
|
515
|
|
|
—
|
|
|
(33,327
|
)
|
|
(515
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Redemption of Series C participating preferred units into Class A units
|
10,848,827
|
|
|
186,119
|
|
|
(157,861
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,258
|
|
|
—
|
|
|
28,258
|
|
|||||||
Reacquisition of equity component upon settlement of exchangeable senior notes
|
—
|
|
|
(20,098
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,098
|
)
|
|
—
|
|
|
(20,098
|
)
|
|||||||
Repurchases of Class A units
|
(1,804,163
|
)
|
|
(34,969
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,969
|
)
|
|
—
|
|
|
(34,969
|
)
|
|||||||
Liquidation of consolidated joint venture
|
—
|
|
|
(1,849
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,849
|
)
|
|
1,608
|
|
|
(241
|
)
|
|||||||
Distributions to capital holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred units (Note 9)
|
—
|
|
|
—
|
|
|
(52,586
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,586
|
)
|
|
—
|
|
|
(52,586
|
)
|
|||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Common units ($0.20 per unit)
|
—
|
|
|
(58,884
|
)
|
|
—
|
|
|
—
|
|
|
(11,069
|
)
|
|
—
|
|
|
(69,953
|
)
|
|
—
|
|
|
(69,953
|
)
|
|||||||
Net income
|
—
|
|
|
55,687
|
|
|
52,586
|
|
|
—
|
|
|
4,424
|
|
|
—
|
|
|
112,697
|
|
|
(259
|
)
|
|
112,438
|
|
|||||||
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,711
|
|
|
8,711
|
|
|
—
|
|
|
8,711
|
|
|||||||
Balances at December 31, 2018
|
296,649,621
|
|
|
$
|
4,390,137
|
|
|
$
|
854,435
|
|
|
55,316,826
|
|
|
$
|
720,384
|
|
|
$
|
8,786
|
|
|
$
|
5,973,742
|
|
|
$
|
—
|
|
|
$
|
5,973,742
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating activities
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
112,438
|
|
|
$
|
76,492
|
|
|
$
|
10,446
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
318,685
|
|
|
297,290
|
|
|
298,677
|
|
|||
Noncash amortization of deferred financing costs
|
7,788
|
|
|
8,163
|
|
|
10,475
|
|
|||
Noncash amortization of discounts on debt instruments
|
3,547
|
|
|
3,549
|
|
|
4,564
|
|
|||
Noncash amortization of cash flow hedging instrument
|
(842
|
)
|
|
—
|
|
|
—
|
|
|||
Noncash share-based compensation
|
3,433
|
|
|
4,212
|
|
|
3,636
|
|
|||
Provision for bad debt
|
8,732
|
|
|
7,328
|
|
|
6,969
|
|
|||
Hurricane-related charges, net
|
—
|
|
|
3,718
|
|
|
—
|
|
|||
Loss on early extinguishment of debt
|
1,447
|
|
|
6,555
|
|
|
13,408
|
|
|||
Gain on conversion of Series E units to Series D units
|
—
|
|
|
—
|
|
|
(11,463
|
)
|
|||
Remeasurement of participating preferred units
|
(1,212
|
)
|
|
(2,841
|
)
|
|
7,020
|
|
|||
Equity in net earnings of unconsolidated ventures
|
(546
|
)
|
|
(1,642
|
)
|
|
(860
|
)
|
|||
Net gain on sale of single-family properties and other
|
(17,946
|
)
|
|
(6,826
|
)
|
|
(14,569
|
)
|
|||
Loss on impairment of single-family properties
|
5,858
|
|
|
4,680
|
|
|
4,970
|
|
|||
Net gain on resolutions of mortgage loans
|
—
|
|
|
(17
|
)
|
|
(8,126
|
)
|
|||
Other changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Rent and other receivables
|
(12,172
|
)
|
|
(11,020
|
)
|
|
(9,704
|
)
|
|||
Prepaid expenses and other assets
|
(17,447
|
)
|
|
(11,295
|
)
|
|
(5,996
|
)
|
|||
Deferred leasing costs
|
(12,603
|
)
|
|
(7,390
|
)
|
|
(8,005
|
)
|
|||
Accounts payable and accrued expenses
|
11,772
|
|
|
9,814
|
|
|
(13,291
|
)
|
|||
Amounts payable to affiliates
|
(50
|
)
|
|
5,191
|
|
|
(9,284
|
)
|
|||
Net cash provided by operating activities
|
410,882
|
|
|
385,961
|
|
|
278,867
|
|
|||
|
|
|
|
|
|
||||||
Investing activities
|
|
|
|
|
|
||||||
Cash paid for single-family properties
|
(489,625
|
)
|
|
(784,666
|
)
|
|
(252,841
|
)
|
|||
Change in escrow deposits for purchase of single-family properties
|
1,818
|
|
|
(8,937
|
)
|
|
(312
|
)
|
|||
Cash acquired in noncash business combinations
|
—
|
|
|
—
|
|
|
25,020
|
|
|||
Payoff of credit facility in connection with ARPI merger
|
—
|
|
|
—
|
|
|
(350,000
|
)
|
|||
Net proceeds received from sales of single-family properties and other
|
106,157
|
|
|
87,063
|
|
|
88,590
|
|
|||
Net proceeds received from sales of non-performing loans
|
—
|
|
|
—
|
|
|
47,186
|
|
|||
Proceeds received from hurricane-related insurance claims
|
4,522
|
|
|
—
|
|
|
—
|
|
|||
Purchase of commercial office buildings
|
—
|
|
|
—
|
|
|
(27,105
|
)
|
|||
Investment in unconsolidated joint ventures
|
(8,400
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions from joint ventures
|
36,917
|
|
|
9,292
|
|
|
8,347
|
|
|||
Collections from mortgage financing receivables
|
—
|
|
|
268
|
|
|
19,425
|
|
|||
Initial renovations to single-family properties
|
(52,379
|
)
|
|
(47,911
|
)
|
|
(39,912
|
)
|
|||
Recurring and other capital expenditures for single-family properties
|
(54,465
|
)
|
|
(37,540
|
)
|
|
(27,807
|
)
|
|||
Cash paid for development activity
|
(215,797
|
)
|
|
—
|
|
|
—
|
|
|||
Other purchases of productive assets
|
(3,156
|
)
|
|
(55,048
|
)
|
|
(12,989
|
)
|
|||
Net cash used for investing activities
|
(674,408
|
)
|
|
(837,479
|
)
|
|
(522,398
|
)
|
|||
|
|
|
|
|
|
||||||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of Class A units
|
—
|
|
|
694,765
|
|
|
102,830
|
|
|||
Payments of Class A unit issuance costs
|
—
|
|
|
(10,637
|
)
|
|
(227
|
)
|
|||
Proceeds from issuance of perpetual preferred units
|
115,000
|
|
|
270,000
|
|
|
498,750
|
|
|||
Payments of perpetual preferred unit issuance costs
|
(4,022
|
)
|
|
(9,229
|
)
|
|
(15,938
|
)
|
|||
Repurchase of Class A common units
|
(34,969
|
)
|
|
—
|
|
|
(96,098
|
)
|
|||
Share-based compensation proceeds, net
|
10,161
|
|
|
548
|
|
|
3,171
|
|
|||
Redemptions of Class A units
|
—
|
|
|
(169
|
)
|
|
(399
|
)
|
|||
Payments on asset-backed securitizations
|
(20,847
|
)
|
|
(477,879
|
)
|
|
(381,117
|
)
|
|||
Proceeds from revolving credit facility
|
405,000
|
|
|
202,000
|
|
|
951,000
|
|
|||
Payments on revolving credit facility
|
(295,000
|
)
|
|
(112,000
|
)
|
|
(951,000
|
)
|
|||
Proceeds from term loan facility
|
—
|
|
|
25,000
|
|
|
325,000
|
|
|||
Payments on term loan facility
|
(100,000
|
)
|
|
(100,000
|
)
|
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Financing activities (continued)
|
|
|
|
|
|
|
|
|
|||
Payments on secured note payable
|
(49,427
|
)
|
|
(969
|
)
|
|
(924
|
)
|
|||
Proceeds from unsecured senior notes, net of discount
|
497,210
|
|
|
—
|
|
|
—
|
|
|||
Settlement of cash flow hedging instrument
|
9,628
|
|
|
—
|
|
|
—
|
|
|||
Payments on exchangeable senior notes
|
(135,093
|
)
|
|
—
|
|
|
—
|
|
|||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(230
|
)
|
|||
Distributions to common unitholders
|
(69,441
|
)
|
|
(47,234
|
)
|
|
(58,445
|
)
|
|||
Distributions to preferred unitholders
|
(67,183
|
)
|
|
(46,122
|
)
|
|
(40,237
|
)
|
|||
Distributions to Series D convertible unitholders
|
—
|
|
|
—
|
|
|
(856
|
)
|
|||
Deferred financing costs paid
|
(5,100
|
)
|
|
(3,974
|
)
|
|
(10,476
|
)
|
|||
Net cash provided by financing activities
|
255,917
|
|
|
384,100
|
|
|
324,804
|
|
|||
|
|
|
|
|
|
||||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(7,609
|
)
|
|
(67,418
|
)
|
|
81,273
|
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
182,823
|
|
|
250,241
|
|
|
168,968
|
|
|||
Cash, cash equivalents and restricted cash, end of period (see Note 2)
|
$
|
175,214
|
|
|
$
|
182,823
|
|
|
$
|
250,241
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|||
Cash payments for interest, net of amounts capitalized
|
$
|
(105,056
|
)
|
|
$
|
(100,908
|
)
|
|
$
|
(115,814
|
)
|
|
|
|
|
|
|
||||||
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
||||||
Accounts payable and accrued expenses related to property acquisitions, renovations and construction
|
$
|
1,921
|
|
|
$
|
7,964
|
|
|
$
|
(2,876
|
)
|
Transfer of term loan borrowings to revolving credit facility
|
$
|
—
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
Transfer of deferred financing costs from term loan to revolving credit facility
|
$
|
—
|
|
|
$
|
1,524
|
|
|
$
|
—
|
|
Transfers of completed homebuilding deliveries to properties
|
$
|
94,212
|
|
|
$
|
4,536
|
|
|
$
|
—
|
|
Property and land contributions to an unconsolidated joint venture
|
$
|
(40,942
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Note receivable related to a bulk sale of properties, net of discount
|
$
|
—
|
|
|
$
|
5,710
|
|
|
$
|
—
|
|
Conversion of nonperforming loans to properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,554
|
|
Redemption of participating preferred units
|
$
|
(28,258
|
)
|
|
$
|
(37,499
|
)
|
|
$
|
—
|
|
Accrued distributions to affiliates
|
$
|
71
|
|
|
$
|
4,720
|
|
|
$
|
—
|
|
Accrued distributions to non-affiliates
|
$
|
14,173
|
|
|
$
|
26,982
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Merger with ARPI (see Note 11)
|
|
|
|
|
|
||||||
Single-family properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,277,253
|
|
Rent and other receivables, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
843
|
|
Escrow deposits, prepaid expenses and other assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,134
|
|
Deferred costs and other intangibles, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,696
|
|
Asset-backed securitization
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(329,703
|
)
|
Exchangeable senior notes, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(112,298
|
)
|
Accounts payable and accrued expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38,485
|
)
|
Class A units issued
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(530,460
|
)
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance Sheet:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
30,284
|
|
|
$
|
46,156
|
|
|
$
|
118,799
|
|
Restricted cash
|
144,930
|
|
|
136,667
|
|
|
131,442
|
|
|||
Statement of Cash Flows:
|
|
|
|
|
|
||||||
Cash, cash equivalents and restricted cash
|
$
|
175,214
|
|
|
$
|
182,823
|
|
|
$
|
250,241
|
|
•
|
Level 1
—Inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets;
|
•
|
Level 2
—Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
|
•
|
Level 3
—Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Leased single-family properties
|
$
|
7,513,634
|
|
|
$
|
7,284,708
|
|
Single-family properties being renovated
|
83,661
|
|
|
225,194
|
|
||
Single-family properties being prepared for re-lease
|
61,013
|
|
|
47,994
|
|
||
Vacant single-family properties available for lease
|
362,289
|
|
|
471,281
|
|
||
Single-family properties in operation, net
|
8,020,597
|
|
|
8,029,177
|
|
||
Development land
|
97,207
|
|
|
39,079
|
|
||
Single-family properties under development
|
56,444
|
|
|
12,859
|
|
||
Single-family properties held for sale, net
|
318,327
|
|
|
35,803
|
|
||
Total real estate assets, net
|
$
|
8,492,575
|
|
|
$
|
8,116,918
|
|
Year
|
|
|
||
2019
|
|
$
|
446,745
|
|
2020
|
|
4,857
|
|
|
2021
|
|
251
|
|
|
2022
|
|
98
|
|
|
2023
|
|
19
|
|
|
Total
|
|
$
|
451,970
|
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
||
Escrow deposits, prepaid expenses and other
|
$
|
44,654
|
|
|
$
|
33,964
|
|
Investments in joint ventures
|
56,789
|
|
|
42,341
|
|
||
Commercial real estate, vehicles and FF&E, net
|
44,591
|
|
|
43,608
|
|
||
Total
|
$
|
146,034
|
|
|
$
|
119,913
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Deferred leasing costs
|
$
|
11,912
|
|
|
$
|
7,030
|
|
Deferred financing costs
|
11,246
|
|
|
11,244
|
|
||
Intangible assets:
|
|
|
|
|
|
||
Value of in-place leases
|
—
|
|
|
179
|
|
||
Trademark
|
—
|
|
|
3,100
|
|
||
Database
|
2,100
|
|
|
2,100
|
|
||
|
25,258
|
|
|
23,653
|
|
||
Less: accumulated amortization
|
(12,572
|
)
|
|
(10,628
|
)
|
||
Total
|
$
|
12,686
|
|
|
$
|
13,025
|
|
Year
|
|
Deferred Leasing Costs
|
|
Deferred Financing Costs
|
|
Database
|
|
Total
|
||||||||
2019
|
|
$
|
5,388
|
|
|
$
|
1,964
|
|
|
$
|
300
|
|
|
$
|
7,652
|
|
2020
|
|
—
|
|
|
1,969
|
|
|
132
|
|
|
2,101
|
|
||||
2021
|
|
—
|
|
|
1,965
|
|
|
—
|
|
|
1,965
|
|
||||
2022
|
|
—
|
|
|
968
|
|
|
—
|
|
|
968
|
|
||||
Total
|
|
$
|
5,388
|
|
|
$
|
6,866
|
|
|
$
|
432
|
|
|
$
|
12,686
|
|
|
|
|
|
|
Outstanding Principal Balance
|
|||||||
|
Interest Rate (1)
|
|
Maturity Date
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||
AH4R 2014-SFR2 securitization
|
4.42
|
%
|
|
October 9, 2024
|
|
$
|
491,195
|
|
|
$
|
496,326
|
|
AH4R 2014-SFR3 securitization
|
4.40
|
%
|
|
December 9, 2024
|
|
506,760
|
|
|
512,041
|
|
||
AH4R 2015-SFR1 securitization (2)
|
4.14
|
%
|
|
April 9, 2045
|
|
532,197
|
|
|
537,723
|
|
||
AH4R 2015-SFR2 securitization (3)
|
4.36
|
%
|
|
October 9, 2045
|
|
462,358
|
|
|
467,267
|
|
||
Total asset-backed securitizations
|
|
|
|
|
1,992,510
|
|
|
2,013,357
|
|
|||
2028 notes (4)
|
4.08
|
%
|
|
February 15, 2028
|
|
500,000
|
|
|
—
|
|
||
Exchangeable senior notes (5)
|
N/A
|
|
|
N/A
|
|
—
|
|
|
115,000
|
|
||
Secured note payable (6)
|
N/A
|
|
|
N/A
|
|
—
|
|
|
48,859
|
|
||
Revolving credit facility (7)
|
3.70
|
%
|
|
June 30, 2022
|
|
250,000
|
|
|
140,000
|
|
||
Term loan facility (8)
|
3.85
|
%
|
|
June 30, 2022
|
|
100,000
|
|
|
200,000
|
|
||
Total debt (9)
|
|
|
|
|
2,842,510
|
|
|
2,517,216
|
|
|||
Unamortized discount on unsecured and exchangeable notes
|
|
|
|
|
(2,546
|
)
|
|
(895
|
)
|
|||
Equity component of exchangeable senior notes
|
|
|
|
|
—
|
|
|
(2,408
|
)
|
|||
Deferred financing costs, net (10)
|
|
|
|
|
(36,421
|
)
|
|
(38,026
|
)
|
|||
Total debt per balance sheet
|
|
|
|
|
$
|
2,803,543
|
|
|
$
|
2,475,887
|
|
(1)
|
Interest rates are as of
December 31, 2018
. Unless otherwise stated, interest rates are fixed percentages.
|
(2)
|
The AH4R 2015-SFR1 securitization has a maturity date of
April 9, 2045
, with an anticipated repayment date of April 9, 2025.
|
(3)
|
The AH4R 2015-SFR2 securitization has a maturity date of
October 9, 2045
, with an anticipated repayment date of October 9, 2025.
|
(4)
|
The stated interest rate on the 2028 notes is
4.25%
, which was effectively hedged to yield an interest rate of
4.08%
.
|
(5)
|
The exchangeable senior notes were paid off in full during the fourth quarter of 2018.
|
(6)
|
The secured note payable was paid off in full during the second quarter of 2018.
|
(7)
|
The revolving credit facility provides for a borrowing capacity of up to
$800.0 million
, with a fully extended maturity date of June 2022, and bears interest at a LIBOR rate plus a margin ranging from
0.825%
to
1.55%
or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from
0.00%
to
0.55%
.
The interest rate stated represents the applicable spread for LIBOR based borrowings as of
December 31, 2018
,
plus 1-month LIBOR.
|
(8)
|
The term loan component of our credit facility matures June 2022, and bears interest at a LIBOR rate plus a margin ranging from
0.90%
to
1.75%
or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from
0.00%
to
0.75%
.
The interest rate stated represents the applicable spread for LIBOR based borrowings as of
December 31, 2018
, plus 1-month LIBOR.
|
(9)
|
The Company was in compliance with all debt covenants associated with its asset-backed securitizations, unsecured senior notes, secured note payable, revolving credit facility and term loan facility as of
December 31, 2018
and
2017
.
|
(10)
|
Deferred financing costs relate to our asset-backed securitizations, unsecured senior notes and term loan facility. Amortization of deferred financing costs was
$5.8 million
,
$6.4 million
and
$8.5 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively, which has been included in gross interest, prior to interest capitalization.
|
2019
|
$
|
20,714
|
|
2020
|
20,714
|
|
|
2021
|
20,714
|
|
|
2022
|
370,714
|
|
|
2023
|
20,714
|
|
|
Thereafter
|
2,388,940
|
|
|
Total debt
|
2,842,510
|
|
|
Unamortized discount and deferred financing costs (1)
|
(38,967
|
)
|
|
Total debt per balance sheet
|
$
|
2,803,543
|
|
(1)
|
Includes the unamortized discount of the unsecured senior notes and deferred financing costs, net.
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||
|
Number of Properties
|
|
Net Book Value
|
|
Number of Properties
|
|
Net Book Value
|
||||||
AH4R 2014-SFR2 securitization (1)
|
4,546
|
|
|
$
|
611,279
|
|
|
4,481
|
|
|
$
|
627,988
|
|
AH4R 2014-SFR3 securitization (2)
|
4,588
|
|
|
662,068
|
|
|
4,499
|
|
|
680,788
|
|
||
AH4R 2015-SFR1 securitization (3)
|
4,697
|
|
|
662,202
|
|
|
4,658
|
|
|
685,055
|
|
||
AH4R 2015-SFR2 securitization (4)
|
4,178
|
|
|
612,835
|
|
|
4,124
|
|
|
635,612
|
|
||
Secured note payable
|
—
|
|
|
—
|
|
|
572
|
|
|
71,868
|
|
||
Total encumbered properties
|
18,009
|
|
|
$
|
2,548,384
|
|
|
18,334
|
|
|
$
|
2,701,311
|
|
(1)
|
During the years ended
December 31, 2018
and
2017
, the Company substituted
65
and
zero
properties, respectively, and had
zero
and
3
properties that were disqualified for a total release price of
$0.0 million
and
$0.4 million
, respectively, which was used to pay down the principal balance on the loan.
|
(2)
|
During the years ended
December 31, 2018
and
2017
, the Company substituted
89
and
zero
properties, respectively, and had
zero
and
4
properties that were disqualified for a total release price of
$0.0 million
and
$0.5 million
, respectively, which was used to pay down the principal balance on the loan.
|
(3)
|
During the years ended
December 31, 2018
and
2017
, the Company substituted
39
and
zero
properties, respectively, and had
zero
and
2
properties that were disqualified for a total release price of
$0.0 million
and
$0.2 million
, respectively, which was used to pay down the principal balance on the loan.
|
(4)
|
During the year ended
December 31, 2018
, the Company substituted
55
properties and had
1
property that was disqualified for a total release price of
$0.1 million
, which was used to pay down the principal balance on the loan.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Gross interest cost
|
$
|
129,571
|
|
|
$
|
118,276
|
|
|
$
|
133,137
|
|
Capitalized interest
|
(6,671
|
)
|
|
(5,656
|
)
|
|
(2,290
|
)
|
|||
Interest expense
|
$
|
122,900
|
|
|
$
|
112,620
|
|
|
$
|
130,847
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Accounts payable
|
$
|
195
|
|
|
$
|
1,726
|
|
Accrued property taxes
|
40,566
|
|
|
47,765
|
|
||
Other accrued liabilities
|
41,376
|
|
|
31,788
|
|
||
Accrued distribution payable
|
12,809
|
|
|
26,982
|
|
||
Accrued construction and maintenance liabilities
|
18,371
|
|
|
17,928
|
|
||
Resident security deposits
|
83,406
|
|
|
75,951
|
|
||
Prepaid rent
|
22,506
|
|
|
20,727
|
|
||
Total
|
$
|
219,229
|
|
|
$
|
222,867
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||
Series
|
|
Issuance Date
|
|
Earliest Redemption Date
|
|
Dividend Rate
|
|
Outstanding Shares
|
|
Liquidation Value
|
|
Outstanding Shares
|
|
Liquidation Value (1)
|
|||||||
Series C participating preferred shares (2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
—
|
|
|
$
|
—
|
|
|
7,600,000
|
|
|
$
|
218,236
|
|
Series D perpetual preferred shares
|
|
5/24/2016
|
|
5/24/2021
|
|
6.500
|
%
|
|
10,750,000
|
|
|
268,750
|
|
|
10,750,000
|
|
|
268,750
|
|
||
Series E perpetual preferred shares
|
|
6/29/2016
|
|
6/29/2021
|
|
6.350
|
%
|
|
9,200,000
|
|
|
230,000
|
|
|
9,200,000
|
|
|
230,000
|
|
||
Series F perpetual preferred shares
|
|
4/24/2017
|
|
4/24/2022
|
|
5.875
|
%
|
|
6,200,000
|
|
|
155,000
|
|
|
6,200,000
|
|
|
155,000
|
|
||
Series G perpetual preferred shares
|
|
7/17/2017
|
|
7/17/2022
|
|
5.875
|
%
|
|
4,600,000
|
|
|
115,000
|
|
|
4,600,000
|
|
|
115,000
|
|
||
Series H perpetual preferred shares
|
|
9/19/2018
|
|
9/19/2023
|
|
6.250
|
%
|
|
4,600,000
|
|
|
115,000
|
|
|
—
|
|
|
—
|
|
||
Total preferred shares
|
|
|
|
|
|
|
|
35,350,000
|
|
|
$
|
883,750
|
|
|
38,350,000
|
|
|
$
|
986,986
|
|
(1)
|
Liquidation value reflects initial liquidation value of
$25.00
per share, which in the case of the Series C participating preferred shares was adjusted by an amount equal to
50%
of the cumulative change in value of an index based on the purchase prices of single-family properties located in our top
20
markets.
|
(2)
|
All of the outstanding Series C participating preferred shares were converted into
10,848,827
Class A common shares on
April 5, 2018
, based on a conversion ratio of
1.4275
common shares per preferred share in accordance with the conversion terms in the Articles Supplementary.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Preferred income allocated to Series C convertible units
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,027
|
|
Net income (loss) allocated to Class A units
|
4,424
|
|
|
(4,648
|
)
|
|
(6,417
|
)
|
|||
Net income allocated to Series D convertible units
|
—
|
|
|
—
|
|
|
134
|
|
|||
Beneficial conversion feature related to Series D and E convertible units
|
—
|
|
|
—
|
|
|
7,569
|
|
|||
Net (loss) income allocated to noncontrolling interest in a consolidated subsidiary
|
(259
|
)
|
|
141
|
|
|
(562
|
)
|
|||
|
$
|
4,165
|
|
|
$
|
(4,507
|
)
|
|
$
|
3,751
|
|
|
Shares
|
|
Weighted- Average Exercise Price
|
|
Weighted- Average Remaining Contractual Life (in years)
|
|
Aggregate Intrinsic Value (1) (in thousands)
|
|||||
Options outstanding at December 31, 2015
|
2,484,400
|
|
|
$
|
16.22
|
|
|
8.0
|
|
$
|
1,225
|
|
Granted
|
708,000
|
|
|
14.15
|
|
|
|
|
|
|||
Exercised
|
(196,000
|
)
|
|
16.18
|
|
|
|
|
790
|
|
||
Forfeited
|
(169,900
|
)
|
|
16.38
|
|
|
|
|
|
|||
Options outstanding at December 31, 2016
|
2,826,500
|
|
|
$
|
15.69
|
|
|
7.6
|
|
$
|
14,956
|
|
Granted
|
385,200
|
|
|
23.38
|
|
|
|
|
|
|||
Exercised
|
(74,000
|
)
|
|
15.65
|
|
|
|
|
520
|
|
||
Forfeited
|
(85,250
|
)
|
|
16.24
|
|
|
|
|
|
|||
Options outstanding at December 31, 2017
|
3,052,450
|
|
|
$
|
16.65
|
|
|
6.9
|
|
$
|
16,421
|
|
Granted
|
140,000
|
|
|
19.40
|
|
|
|
|
|
|||
Exercised
|
(769,875
|
)
|
|
16.07
|
|
|
|
|
4,754
|
|
||
Forfeited
|
(170,300
|
)
|
|
17.93
|
|
|
|
|
|
|||
Options outstanding at December 31, 2018
|
2,252,275
|
|
|
$
|
16.92
|
|
|
6.1
|
|
$
|
7,713
|
|
Options exercisable at December 31, 2018
|
1,569,800
|
|
|
$
|
16.21
|
|
|
5.4
|
|
$
|
6,018
|
|
(1)
|
Intrinsic value for activities other than exercises is defined as the difference between the grant price and the market value on the last trading day of the period for those stock options where the market value is greater than the exercise price. For exercises, intrinsic value is defined as the difference between the grant price and the market value on the date of exercise.
|
|
2018
|
|
2017
|
|
2016
|
||||||
Weighted-average fair value
|
$
|
3.03
|
|
|
$
|
3.82
|
|
|
$
|
2.82
|
|
Expected term (years)
|
|
7.0
|
|
|
|
7.0
|
|
|
|
7.0
|
|
Dividend yield
|
|
3.0
|
%
|
|
|
3.0
|
%
|
|
|
3.0
|
%
|
Volatility
|
|
18.9
|
%
|
|
|
21.3
|
%
|
|
|
27.3
|
%
|
Risk-free interest rate
|
|
2.8
|
%
|
|
|
2.2
|
%
|
|
|
1.5
|
%
|
|
2018
|
|
2017
|
|
2016
|
|||
Restricted stock units at beginning of period
|
243,875
|
|
|
130,150
|
|
|
91,650
|
|
Units awarded
|
304,400
|
|
|
174,400
|
|
|
74,100
|
|
Units vested
|
(80,125
|
)
|
|
(42,475
|
)
|
|
(27,250
|
)
|
Units forfeited
|
(95,775
|
)
|
|
(18,200
|
)
|
|
(8,350
|
)
|
Restricted stock units at end of the period
|
372,375
|
|
|
243,875
|
|
|
130,150
|
|
Net assets acquired
|
|
|
||
Land
|
|
$
|
262,396
|
|
Buildings and improvements
|
|
1,014,857
|
|
|
Cash and cash equivalents
|
|
15,499
|
|
|
Restricted cash
|
|
9,521
|
|
|
Rent and other receivables
|
|
843
|
|
|
Escrow deposits, prepaid expenses and other assets
|
|
35,134
|
|
|
In-place leases
|
|
22,696
|
|
|
Accounts payable and accrued expenses
|
|
(38,485
|
)
|
|
Net assets acquired
|
|
1,322,461
|
|
|
|
|
|
||
Debt assumed or extinguished
|
|
|
||
Credit facility
|
|
350,000
|
|
|
Exchangeable senior notes
|
|
112,298
|
|
|
Asset-backed securitization
|
|
329,703
|
|
|
Total debt assumed or extinguished
|
|
792,001
|
|
|
|
|
|
||
Equity transaction consideration
|
|
530,460
|
|
|
|
|
|
||
Total transaction consideration
|
|
$
|
1,322,461
|
|
|
For the Period from February 29, 2016 to December 31, 2016
|
||
Total revenues
|
$
|
119,245
|
|
Net income
|
$
|
1,237
|
|
|
For the Years Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Pro forma total revenues (1)
|
$
|
900,958
|
|
|
$
|
754,710
|
|
Pro forma net loss (1)
|
$
|
(8,989
|
)
|
|
$
|
(54,995
|
)
|
Pro forma net loss per share / unit (1)
|
$
|
(0.22
|
)
|
|
$
|
(0.37
|
)
|
(1)
|
This unaudited pro forma supplemental information does not purport to be indicative of what our operating results would have been had the ARPI Merger occurred on January 1, 2015.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income
|
$
|
112,438
|
|
|
$
|
76,492
|
|
|
$
|
10,446
|
|
Less:
|
|
|
|
|
|
||||||
Noncontrolling interest
|
4,165
|
|
|
(4,507
|
)
|
|
3,751
|
|
|||
Dividends on preferred shares
|
52,586
|
|
|
60,718
|
|
|
40,237
|
|
|||
Redemption of participating preferred shares
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|||
Allocation to participating securities (1)
|
85
|
|
|
—
|
|
|
—
|
|
|||
Numerator for income (loss) per common share–basic and diluted
|
$
|
23,387
|
|
|
$
|
(22,135
|
)
|
|
$
|
(33,542
|
)
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding–basic
|
293,640,500
|
|
|
264,254,718
|
|
|
234,010,168
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Share-based compensation plan (2)
|
627,830
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average common shares outstanding–diluted (3)
|
294,268,330
|
|
|
264,254,718
|
|
|
234,010,168
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
Diluted
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
(1)
|
Participating securities include unvested restricted stock units that have nonforfeitable rights to participate in dividends declared on common stock.
|
(2)
|
Reflects the effect of potentially dilutive securities issuable upon the assumed vesting / exercise of restricted stock units and stock options.
|
(3)
|
The computation of diluted earnings per share for the years ended
December 31, 2018
,
2017
and
2016
, excludes an aggregate of
zero
,
17,084,135
and
32,914,593
potentially dilutive securities, respectively, which include a combination of participating preferred shares, exchangeable senior notes, common shares issuable upon exercise of stock options and unvested restricted stock units, because their effect would have been antidilutive to the respective periods. The effect of the potential conversion of OP Units is not reflected in the computation of basic and diluted earnings per share, as they are exchangeable for Class A common shares on a
one
-for-one basis. The income allocable to the OP units is allocated on this same basis and reflected as noncontrolling interest in the accompanying consolidated financial statements. As such, the assumed conversion of the OP units would have no net impact on the determination of diluted earnings per share.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Numerator:
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
112,438
|
|
|
$
|
76,492
|
|
|
$
|
10,446
|
|
Less:
|
|
|
|
|
|
||||||
Noncontrolling interest
|
(259
|
)
|
|
141
|
|
|
(562
|
)
|
|||
Dividends on preferred units
|
52,586
|
|
|
60,718
|
|
|
40,237
|
|
|||
Redemption of participating preferred units
|
32,215
|
|
|
42,416
|
|
|
—
|
|
|||
Allocation to participating securities (1)
|
85
|
|
|
—
|
|
|
—
|
|
|||
Income allocated to Series C and D limited partners
|
—
|
|
|
—
|
|
|
10,730
|
|
|||
Numerator for income (loss) per common unit–basic and diluted
|
$
|
27,811
|
|
|
$
|
(26,783
|
)
|
|
$
|
(39,959
|
)
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
||||||
Weighted-average common units outstanding–basic
|
348,990,561
|
|
|
319,753,206
|
|
|
277,912,532
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Share-based compensation plan (2)
|
627,830
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average common units outstanding–diluted (3)
|
349,618,391
|
|
|
319,753,206
|
|
|
277,912,532
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) per common unit:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
Diluted
|
$
|
0.08
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.14
|
)
|
(1)
|
Participating securities include unvested restricted stock units that have nonforfeitable rights to participate in dividends declared on common stock.
|
(2)
|
Reflects the effect of potentially dilutive securities issuable upon the assumed vesting / exercise of restricted stock units and stock options.
|
(3)
|
The computation of diluted earnings per unit for the years ended
December 31, 2018
,
2017
and
2016
, excludes an aggregate of
zero
,
17,084,135
and
32,914,593
potentially dilutive securities, respectively, which include a combination of participating preferred units, exchangeable senior notes, common units issuable upon exercise of stock options and unvested restricted stock units, because their effect would have been antidilutive to the respective periods.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Rent expense
|
$
|
2,829
|
|
|
$
|
2,614
|
|
|
$
|
2,124
|
|
Less: income from subleases
|
(347
|
)
|
|
(418
|
)
|
|
(187
|
)
|
|||
Net rent expense
|
$
|
2,482
|
|
|
$
|
2,196
|
|
|
$
|
1,937
|
|
Year
|
|
|
||
2019
|
|
$
|
2,011
|
|
2020
|
|
1,553
|
|
|
2021
|
|
688
|
|
|
2022
|
|
498
|
|
|
2023
|
|
126
|
|
|
Thereafter
|
|
15
|
|
|
Total lease commitments
|
|
4,891
|
|
|
Less: income from subleases
|
|
—
|
|
|
Net lease commitments
|
|
$
|
4,891
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
AH4R 2014-SFR2 securitization
|
491,195
|
|
|
494,820
|
|
|
496,326
|
|
|
504,730
|
|
||||
AH4R 2014-SFR3 securitization
|
506,760
|
|
|
511,450
|
|
|
512,041
|
|
|
521,252
|
|
||||
AH4R 2015-SFR1 securitization
|
532,197
|
|
|
534,666
|
|
|
537,723
|
|
|
544,592
|
|
||||
AH4R 2015-SFR2 securitization
|
462,358
|
|
|
467,303
|
|
|
467,267
|
|
|
475,832
|
|
||||
Total asset-backed securitizations (1)
|
1,992,510
|
|
|
2,008,239
|
|
|
2,013,357
|
|
|
2,046,406
|
|
||||
Unsecured senior notes (1) (2)
|
497,454
|
|
|
479,730
|
|
|
—
|
|
|
—
|
|
||||
Exchangeable senior notes (2)
|
—
|
|
|
—
|
|
|
111,697
|
|
|
147,462
|
|
||||
Secured note payable (3)
|
—
|
|
|
—
|
|
|
48,859
|
|
|
49,027
|
|
||||
Revolving credit facility (1) (4)
|
250,000
|
|
|
250,000
|
|
|
140,000
|
|
|
140,000
|
|
||||
Term loan facility (1) (5)
|
100,000
|
|
|
100,000
|
|
|
200,000
|
|
|
200,000
|
|
||||
Total debt
|
$
|
2,839,964
|
|
|
$
|
2,837,969
|
|
|
$
|
2,513,913
|
|
|
$
|
2,582,895
|
|
(1)
|
The carrying values of the asset-backed securitizations, unsecured senior notes, revolving credit facility and term loan facility exclude
$31.0 million
,
$4.7 million
,
$6.9 million
, and
$0.8 million
, respectively, of unamortized deferred financing costs as of
December 31, 2018
, and exclude
$36.0 million
,
zero
,
$8.8 million
and
$2.0 million
, respectively, of unamortized deferred financing costs as of
December 31, 2017
.
|
(2)
|
The carrying values of the unsecured senior notes and exchangeable senior notes are presented net of unamortized discounts.
|
(3)
|
The secured note payable was paid off in full during the second quarter of 2018.
|
(4)
|
As our revolving credit facility bears interest at a floating rate based on an index plus a spread, which is a LIBOR rate plus a margin ranging from
0.825%
to
1.55%
or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from
0.00%
to
0.55%
, management believes that the carrying value of the term loan facility reasonably approximates fair value.
|
(5)
|
As our term loan facility bears interest at a floating rate based on an index plus a spread, which is a LIBOR rate plus a margin ranging from
0.90%
to
1.75%
or a base rate (generally determined according to a prime rate or federal funds rate) plus a margin ranging from
0.00%
to
0.75%
, management believes that the carrying value of the term loan facility reasonably approximates fair value.
|
Description
|
|
Fair Value Hierarchy
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Assets:
|
|
|
|
|
|
|
||||
Treasury lock
|
|
Level 2
|
|
$
|
—
|
|
|
$
|
75
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||
Participating preferred shares derivative liability
|
|
Level 3
|
|
$
|
—
|
|
|
$
|
29,470
|
|
Description
|
|
January 1, 2018
|
|
Conversions
|
|
Remeasurement included in earnings
|
|
December 31, 2018
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Participating preferred shares derivative liability
|
|
$
|
29,470
|
|
|
$
|
(28,258
|
)
|
|
$
|
(1,212
|
)
|
|
$
|
—
|
|
Description
|
|
January 1, 2017
|
|
Conversions
|
|
Remeasurement
included in earnings |
|
December 31, 2017
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Participating preferred shares derivative liability
|
|
$
|
69,810
|
|
|
$
|
(37,499
|
)
|
|
$
|
(2,841
|
)
|
|
$
|
29,470
|
|
|
Quarter
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rents from single-family properties
|
$
|
218,023
|
|
|
$
|
227,211
|
|
|
$
|
231,324
|
|
|
$
|
232,378
|
|
Net income
|
$
|
21,525
|
|
|
$
|
25,898
|
|
|
$
|
30,281
|
|
|
$
|
34,734
|
|
Net income (loss) attributable to common shareholders
|
$
|
5,814
|
|
|
$
|
(15,151
|
)
|
|
$
|
(15,177
|
)
|
|
$
|
17,632
|
|
Net income (loss) attributable to common shareholders per share–basic
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
Net income (loss) attributable to common shareholders per share–diluted
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Quarter
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rents from single-family properties
|
$
|
201,107
|
|
|
$
|
204,648
|
|
|
$
|
207,490
|
|
|
$
|
210,778
|
|
Net income
|
$
|
11,796
|
|
|
$
|
15,066
|
|
|
$
|
19,097
|
|
|
$
|
30,533
|
|
Net (loss) income attributable to common shareholders
|
$
|
(1,490
|
)
|
|
$
|
(186
|
)
|
|
$
|
1,535
|
|
|
$
|
(21,994
|
)
|
Net (loss) income attributable to common shareholders per share–basic
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(0.08
|
)
|
Net (loss) income attributable to common shareholders per share–diluted
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.08
|
)
|
|
Quarter
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rents from single-family properties
|
$
|
218,023
|
|
|
$
|
227,211
|
|
|
$
|
231,324
|
|
|
$
|
232,378
|
|
Net income
|
$
|
21,525
|
|
|
$
|
25,898
|
|
|
$
|
30,281
|
|
|
$
|
34,734
|
|
Net income (loss) attributable to common unitholders
|
$
|
6,939
|
|
|
$
|
(18,053
|
)
|
|
$
|
18,058
|
|
|
$
|
20,952
|
|
Net income (loss) attributable to common unitholders per unit–basic
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
Net income (loss) attributable to common unitholders per unit–diluted
|
$
|
0.02
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
Quarter
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rents from single-family properties
|
$
|
201,107
|
|
|
$
|
204,648
|
|
|
$
|
207,490
|
|
|
$
|
210,778
|
|
Net income
|
$
|
11,796
|
|
|
$
|
15,066
|
|
|
$
|
19,097
|
|
|
$
|
30,533
|
|
Net (loss) income attributable to common unitholders
|
$
|
(1,829
|
)
|
|
$
|
(217
|
)
|
|
$
|
1,875
|
|
|
$
|
(26,612
|
)
|
Net (loss) income attributable to common unitholders per unit–basic
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(0.08
|
)
|
Net (loss) income attributable to common unitholders per unit–diluted
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost Capitalized
Subsequent to Acquisition |
|
Total Cost
as of December 31, 2018 |
|
|
|
|
|
|
||||||||||||||||||||||||
Market
|
|
Number of Single-Family Homes
|
|
Gross Book Value of Encumbered Assets
|
|
Land
|
|
Buildings and Improvements
|
|
Buildings and Improvements
|
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
Accumulated Depreciation (1)
|
|
Net Cost Basis
|
|
Date of Acquisition
|
||||||||||||||||||
Albuquerque
|
|
212
|
|
$
|
—
|
|
|
$
|
6,485
|
|
|
$
|
24,070
|
|
|
$
|
3,719
|
|
|
$
|
6,485
|
|
|
$
|
27,789
|
|
|
$
|
34,274
|
|
|
$
|
(5,725
|
)
|
|
$
|
28,549
|
|
|
2013-2015
|
Atlanta
|
|
4,827
|
|
186,575
|
|
|
150,521
|
|
|
587,913
|
|
|
105,705
|
|
|
150,521
|
|
|
693,618
|
|
|
844,139
|
|
|
(92,257
|
)
|
|
751,882
|
|
|
2012-2018
|
|||||||||
Augusta
|
|
228
|
|
—
|
|
|
6,471
|
|
|
26,122
|
|
|
4,228
|
|
|
6,471
|
|
|
30,350
|
|
|
36,821
|
|
|
(4,048
|
)
|
|
32,773
|
|
|
2013-2017
|
|||||||||
Austin
|
|
866
|
|
34,959
|
|
|
29,050
|
|
|
113,686
|
|
|
16,273
|
|
|
29,050
|
|
|
129,959
|
|
|
159,009
|
|
|
(17,007
|
)
|
|
142,002
|
|
|
2012-2018
|
|||||||||
Bay Area
|
|
117
|
|
—
|
|
|
8,140
|
|
|
22,809
|
|
|
2,181
|
|
|
8,140
|
|
|
24,990
|
|
|
33,130
|
|
|
(4,372
|
)
|
|
28,758
|
|
|
2012-2014
|
|||||||||
Boise
|
|
438
|
|
7,645
|
|
|
15,986
|
|
|
53,793
|
|
|
6,220
|
|
|
15,986
|
|
|
60,013
|
|
|
75,999
|
|
|
(6,756
|
)
|
|
69,243
|
|
|
2013-2018
|
|||||||||
Central Valley
|
|
147
|
|
—
|
|
|
5,554
|
|
|
18,068
|
|
|
2,394
|
|
|
5,554
|
|
|
20,462
|
|
|
26,016
|
|
|
(3,587
|
)
|
|
22,429
|
|
|
2012-2016
|
|||||||||
Charleston
|
|
1,014
|
|
81,793
|
|
|
37,079
|
|
|
137,516
|
|
|
19,563
|
|
|
37,079
|
|
|
157,079
|
|
|
194,158
|
|
|
(20,659
|
)
|
|
173,499
|
|
|
2012-2018
|
|||||||||
Charlotte
|
|
3,608
|
|
282,017
|
|
|
132,926
|
|
|
491,815
|
|
|
56,702
|
|
|
132,926
|
|
|
548,517
|
|
|
681,443
|
|
|
(70,200
|
)
|
|
611,243
|
|
|
2012-2018
|
|||||||||
Cincinnati
|
|
1,993
|
|
232,960
|
|
|
61,824
|
|
|
243,959
|
|
|
39,488
|
|
|
61,824
|
|
|
283,447
|
|
|
345,271
|
|
|
(53,373
|
)
|
|
291,898
|
|
|
2012-2017
|
|||||||||
Colorado Springs
|
|
22
|
|
—
|
|
|
903
|
|
|
2,932
|
|
|
702
|
|
|
903
|
|
|
3,634
|
|
|
4,537
|
|
|
(761
|
)
|
|
3,776
|
|
|
2013
|
|||||||||
Columbia
|
|
43
|
|
—
|
|
|
1,004
|
|
|
5,600
|
|
|
690
|
|
|
1,004
|
|
|
6,290
|
|
|
7,294
|
|
|
(1,082
|
)
|
|
6,212
|
|
|
2013-2014
|
|||||||||
Columbus
|
|
2,016
|
|
139,446
|
|
|
57,914
|
|
|
240,061
|
|
|
42,741
|
|
|
57,914
|
|
|
282,802
|
|
|
340,716
|
|
|
(40,664
|
)
|
|
300,052
|
|
|
2012-2018
|
|||||||||
Corpus Christi
|
|
220
|
|
—
|
|
|
1,857
|
|
|
33,478
|
|
|
3,362
|
|
|
1,857
|
|
|
36,840
|
|
|
38,697
|
|
|
(2,419
|
)
|
|
36,278
|
|
|
2016
|
|||||||||
Dallas-Fort Worth
|
|
4,406
|
|
284,099
|
|
|
113,431
|
|
|
520,446
|
|
|
88,809
|
|
|
113,431
|
|
|
609,255
|
|
|
722,686
|
|
|
(101,826
|
)
|
|
620,860
|
|
|
2012-2018
|
|||||||||
Denver
|
|
787
|
|
—
|
|
|
42,121
|
|
|
165,369
|
|
|
20,293
|
|
|
42,121
|
|
|
185,662
|
|
|
227,783
|
|
|
(26,237
|
)
|
|
201,546
|
|
|
2012-2018
|
|||||||||
Fort Myers
|
|
6
|
|
—
|
|
|
172
|
|
|
817
|
|
|
144
|
|
|
172
|
|
|
961
|
|
|
1,133
|
|
|
(152
|
)
|
|
981
|
|
|
2012-2013
|
|||||||||
Greater Chicago area, IL and IN
|
|
2,046
|
|
182,493
|
|
|
62,619
|
|
|
248,970
|
|
|
54,119
|
|
|
62,619
|
|
|
303,089
|
|
|
365,708
|
|
|
(60,011
|
)
|
|
305,697
|
|
|
2012-2016
|
|||||||||
Greensboro
|
|
706
|
|
52,672
|
|
|
20,156
|
|
|
90,715
|
|
|
10,550
|
|
|
20,156
|
|
|
101,265
|
|
|
121,421
|
|
|
(16,105
|
)
|
|
105,316
|
|
|
2013-2018
|
|||||||||
Greenville
|
|
677
|
|
71,810
|
|
|
16,915
|
|
|
88,510
|
|
|
11,617
|
|
|
16,915
|
|
|
100,127
|
|
|
117,042
|
|
|
(17,492
|
)
|
|
99,550
|
|
|
2013-2018
|
|||||||||
Houston
|
|
3,156
|
|
169,122
|
|
|
65,607
|
|
|
381,138
|
|
|
66,681
|
|
|
65,607
|
|
|
447,819
|
|
|
513,426
|
|
|
(71,348
|
)
|
|
442,078
|
|
|
2012-2017
|
|||||||||
Indianapolis
|
|
2,890
|
|
292,927
|
|
|
76,727
|
|
|
306,062
|
|
|
55,718
|
|
|
76,727
|
|
|
361,780
|
|
|
438,507
|
|
|
(72,961
|
)
|
|
365,546
|
|
|
2012-2016
|
|||||||||
Inland Empire
|
|
331
|
|
—
|
|
|
31,054
|
|
|
41,654
|
|
|
5,602
|
|
|
31,054
|
|
|
47,256
|
|
|
78,310
|
|
|
(5,479
|
)
|
|
72,831
|
|
|
2012-2016
|
|||||||||
Jacksonville
|
|
2,147
|
|
60,297
|
|
|
64,202
|
|
|
256,607
|
|
|
45,478
|
|
|
64,202
|
|
|
302,085
|
|
|
366,287
|
|
|
(43,748
|
)
|
|
322,539
|
|
|
2012-2018
|
|||||||||
Knoxville
|
|
401
|
|
17,169
|
|
|
13,196
|
|
|
63,292
|
|
|
5,923
|
|
|
13,196
|
|
|
69,215
|
|
|
82,411
|
|
|
(10,656
|
)
|
|
71,755
|
|
|
2013-2017
|
|||||||||
Las Vegas
|
|
1,022
|
|
21,722
|
|
|
30,749
|
|
|
127,381
|
|
|
21,022
|
|
|
30,749
|
|
|
148,403
|
|
|
179,152
|
|
|
(29,233
|
)
|
|
149,919
|
|
|
2011-2016
|
|||||||||
Memphis
|
|
674
|
|
16,853
|
|
|
21,378
|
|
|
76,791
|
|
|
12,798
|
|
|
21,378
|
|
|
89,589
|
|
|
110,967
|
|
|
(13,028
|
)
|
|
97,939
|
|
|
2013-2018
|
|||||||||
Miami
|
|
218
|
|
3,553
|
|
|
3,337
|
|
|
26,238
|
|
|
5,678
|
|
|
3,337
|
|
|
31,916
|
|
|
35,253
|
|
|
(5,833
|
)
|
|
29,420
|
|
|
2012-2016
|
|||||||||
Milwaukee
|
|
124
|
|
—
|
|
|
7,286
|
|
|
21,617
|
|
|
2,278
|
|
|
7,286
|
|
|
23,895
|
|
|
31,181
|
|
|
(4,935
|
)
|
|
26,246
|
|
|
2013
|
|||||||||
Nashville
|
|
2,686
|
|
181,534
|
|
|
105,177
|
|
|
404,763
|
|
|
46,425
|
|
|
105,177
|
|
|
451,188
|
|
|
556,365
|
|
|
(63,577
|
)
|
|
492,788
|
|
|
2012-2018
|
|||||||||
Oklahoma City
|
|
370
|
|
—
|
|
|
9,928
|
|
|
51,381
|
|
|
6,884
|
|
|
9,928
|
|
|
58,265
|
|
|
68,193
|
|
|
(8,112
|
)
|
|
60,081
|
|
|
2012-2015
|
|||||||||
Orlando
|
|
1,705
|
|
46,044
|
|
|
61,248
|
|
|
207,515
|
|
|
32,916
|
|
|
61,248
|
|
|
240,431
|
|
|
301,679
|
|
|
(36,222
|
)
|
|
265,457
|
|
|
2011-2018
|
|||||||||
Phoenix
|
|
3,086
|
|
55,457
|
|
|
132,322
|
|
|
349,070
|
|
|
48,106
|
|
|
132,322
|
|
|
397,176
|
|
|
529,498
|
|
|
(54,146
|
)
|
|
475,352
|
|
|
2011-2018
|
|||||||||
Portland
|
|
261
|
|
24,290
|
|
|
19,099
|
|
|
37,317
|
|
|
2,661
|
|
|
19,099
|
|
|
39,978
|
|
|
59,077
|
|
|
(5,301
|
)
|
|
53,776
|
|
|
2013-2018
|
|||||||||
Raleigh
|
|
2,058
|
|
211,240
|
|
|
70,455
|
|
|
272,134
|
|
|
32,192
|
|
|
70,455
|
|
|
304,326
|
|
|
374,781
|
|
|
(46,971
|
)
|
|
327,810
|
|
|
2012-2018
|
|||||||||
Salt Lake City
|
|
1,338
|
|
156,579
|
|
|
79,857
|
|
|
208,170
|
|
|
31,465
|
|
|
79,857
|
|
|
239,635
|
|
|
319,492
|
|
|
(35,270
|
)
|
|
284,222
|
|
|
2012-2018
|
|||||||||
San Antonio
|
|
1,038
|
|
58,804
|
|
|
31,498
|
|
|
113,695
|
|
|
19,910
|
|
|
31,498
|
|
|
133,605
|
|
|
165,103
|
|
|
(21,915
|
)
|
|
143,188
|
|
|
2012-2018
|
|||||||||
Savannah/Hilton Head
|
|
842
|
|
41,692
|
|
|
27,265
|
|
|
108,093
|
|
|
13,246
|
|
|
27,265
|
|
|
121,339
|
|
|
148,604
|
|
|
(13,213
|
)
|
|
135,391
|
|
|
2013-2018
|
|||||||||
Seattle
|
|
690
|
|
28,068
|
|
|
45,947
|
|
|
126,046
|
|
|
9,881
|
|
|
45,947
|
|
|
135,927
|
|
|
181,874
|
|
|
(12,513
|
)
|
|
169,361
|
|
|
2012-2018
|
|||||||||
Tampa
|
|
2,170
|
|
45,624
|
|
|
79,686
|
|
|
298,996
|
|
|
42,697
|
|
|
79,686
|
|
|
341,693
|
|
|
421,379
|
|
|
(51,324
|
)
|
|
370,055
|
|
|
2012-2018
|
|||||||||
Tucson
|
|
380
|
|
11,854
|
|
|
7,533
|
|
|
36,677
|
|
|
7,651
|
|
|
7,533
|
|
|
44,328
|
|
|
51,861
|
|
|
(10,082
|
)
|
|
41,779
|
|
|
2011-2014
|
|||||||||
Winston Salem
|
|
817
|
|
42,681
|
|
|
19,235
|
|
|
95,974
|
|
|
10,353
|
|
|
19,235
|
|
|
106,327
|
|
|
125,562
|
|
|
(15,900
|
)
|
|
109,662
|
|
|
2013-2018
|
|||||||||
Total
|
|
52,783
|
|
$
|
3,041,979
|
|
|
$
|
1,773,914
|
|
|
$
|
6,727,260
|
|
|
$
|
1,015,065
|
|
|
$
|
1,773,914
|
|
|
$
|
7,742,325
|
|
|
$
|
9,516,239
|
|
|
$
|
(1,176,500
|
)
|
|
$
|
8,339,739
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance, beginning of period
|
$
|
9,004,704
|
|
|
$
|
8,214,566
|
|
|
$
|
6,705,982
|
|
Acquisitions and building improvements
|
628,118
|
|
|
870,350
|
|
|
1,597,392
|
|
|||
Dispositions
|
(101,153
|
)
|
|
(68,759
|
)
|
|
(77,916
|
)
|
|||
Write-offs
|
(9,572
|
)
|
|
(6,773
|
)
|
|
(5,922
|
)
|
|||
Impairment
|
(5,858
|
)
|
|
(4,680
|
)
|
|
(4,970
|
)
|
|||
Balance, end of period
|
$
|
9,516,239
|
|
|
$
|
9,004,704
|
|
|
$
|
8,214,566
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance, beginning of period
|
$
|
(939,724
|
)
|
|
$
|
(666,710
|
)
|
|
$
|
(416,044
|
)
|
Depreciation (1)
|
(258,086
|
)
|
|
(281,747
|
)
|
|
(260,154
|
)
|
|||
Dispositions
|
11,738
|
|
|
1,960
|
|
|
3,566
|
|
|||
Write-offs
|
9,572
|
|
|
6,773
|
|
|
5,922
|
|
|||
Balance, end of period
|
$
|
(1,176,500
|
)
|
|
$
|
(939,724
|
)
|
|
$
|
(666,710
|
)
|
(1)
|
Depreciation of buildings and improvements is computed on a straight-line basis over estimated useful lives ranging from
3
to
30
years.
|
Exhibit
Number |
|
|
Exhibit Document
|
|
|
|
|
21.1
|
|
|
List of Subsidiaries of American Homes 4 Rent and American Homes 4 Rent, L.P.
|
|
|
|
|
23.1
|
|
|
Consent of independent registered public accounting firm of American Homes 4 Rent and American Homes 4 Rent, L.P.
|
|
|
|
|
24.1
|
|
|
Power of Attorney (included on the signature page of this Form 10-K)
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer of American Homes 4 Rent pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. Filed herewith.
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer of American Homes 4 Rent pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. Filed herewith.
|
|
|
|
|
31.3
|
|
|
Certification of Chief Executive Officer of American Homes 4 Rent, L.P. pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. Filed herewith.
|
|
|
|
|
31.4
|
|
|
Certification of Chief Financial Officer of American Homes 4 Rent, L.P. pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. Filed herewith.
|
|
|
|
|
32.1
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer of American Homes 4 Rent pursuant to 18 U.S.C. 1350. Filed herewith.
|
|
|
|
|
32.2
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer of American Homes 4 Rent, L.P. pursuant to 18 U.S.C. 1350. Filed herewith.
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
AMERICAN HOMES 4 RENT
|
||
|
|
By:
|
|
/s/ DAVID P. SINGELYN
|
|
|
|
|
David P. Singelyn,
Chief Executive Officer
|
|
|
By:
|
/s/ DAVID P. SINGELYN
|
|
David P. Singelyn
Chief Executive Officer and Trustee
(Principal Executive Officer)
|
|
|
By:
|
/s/ CHRISTOPHER C. LAU
|
|
Christopher C. Lau
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
By:
|
/s/ B. WAYNE HUGHES
|
|
B. Wayne Hughes
(Non-Executive Chairman)
|
|
|
By:
|
/s/ JOHN CORRIGAN
|
|
John Corrigan
Chief Operating Officer and Trustee
(Trustee)
|
|
|
By:
|
/s/ DANN V. ANGELOFF
|
|
Dann V. Angeloff
(Trustee)
|
|
|
By:
|
/s/ DOUGLAS N. BENHAM
|
|
Douglas N. Benham
(Trustee)
|
|
|
By:
|
/s/ TAMARA HUGHES GUSTAVSON
|
|
Tamara Hughes Gustavson
(Trustee) |
|
|
By:
|
/s/ MATTHEW J. HART
|
|
Matthew J. Hart
(Trustee)
|
|
|
By:
|
/s/ JAMES H. KROPP
|
|
James H. Kropp
(Trustee)
|
|
|
By:
|
/s/ WINIFRED WEBB
|
|
Winifred Webb
(Trustee)
|
|
|
By:
|
/s/ JAY WILLOUGHBY
|
|
Jay Willoughby
(Trustee) |
|
|
By:
|
/s/ KENNETH WOOLLEY
|
|
Kenneth Woolley
(Trustee)
|
|
|
AMERICAN HOMES 4 RENT, L.P.
|
||
|
|
By:
|
|
American Homes 4 Rent, its sole general partner
|
|
|
By:
|
|
/s/ DAVID P. SINGELYN
|
|
|
|
|
David P. Singelyn,
Chief Executive Officer
|
|
|
By:
|
/s/ DAVID P. SINGELYN
|
|
David P. Singelyn
Chief Executive Officer and Trustee
(Principal Executive Officer)
|
|
|
By:
|
/s/ CHRISTOPHER C. LAU
|
|
Christopher C. Lau
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
By:
|
/s/ B. WAYNE HUGHES
|
|
B. Wayne Hughes
(Non-Executive Chairman)
|
|
|
By:
|
/s/ JOHN CORRIGAN
|
|
John Corrigan
Chief Operating Officer and Trustee
(Trustee)
|
|
|
By:
|
/s/ DANN V. ANGELOFF
|
|
Dann V. Angeloff
(Trustee)
|
|
|
By:
|
/s/ DOUGLAS N. BENHAM
|
|
Douglas N. Benham
(Trustee)
|
|
|
By:
|
/s/ TAMARA HUGHES GUSTAVSON
|
|
Tamara Hughes Gustavson
(Trustee) |
|
|
By:
|
/s/ MATTHEW J. HART
|
|
Matthew J. Hart
(Trustee)
|
|
|
By:
|
/s/ JAMES H. KROPP
|
|
James H. Kropp
(Trustee)
|
|
|
By:
|
/s/ WINIFRED WEBB
|
|
Winifred Webb
(Trustee)
|
|
|
By:
|
/s/ JAY WILLOUGHBY
|
|
Jay Willoughby
(Trustee) |
|
|
By:
|
/s/ KENNETH WOOLLEY
|
|
Kenneth Woolley
(Trustee)
|
1.
|
Sections 10.3 of the Partnership Agreement is hereby deleted and replaced in its entirety with the following:
|
(1)
|
to elect out of the 2015 Budget Act Partnership Audit Rules, if available;
|
(2)
|
to enter into any settlement with the IRS with respect to any tax audit or judicial review for the adjustment of Partnership items required to be taken into account by a Partner or the Partnership for income tax purposes, and in the settlement agreement the tax partner may expressly state that such agreement shall bind the Partnership and all Partners, except that so long as the Current Partnership Audit Rules are in effect, such settlement agreement shall not bind any Partner (i) who (within the time prescribed pursuant to the Code and Regulations under the Current Partnership Audit Rules) files a statement with the IRS providing that the tax partner shall not have the authority to enter into a settlement agreement on behalf of such Partner or (ii) who is a “notice partner” (as defined in Section 6231(a)(8) of the Current Partnership Audit Rules) or a member of a “notice group” (as defined in Section 6223(b)(2) of the Current Partnership Audit Rules);
|
(3)
|
to seek judicial review of any adjustment assessed by the IRS or any other tax authority, including the filing of a petition for readjustment with the Tax Court or the filing of a complaint for refund with the United States Claims Court or the District Court of the United States for the district in which the Partnership’s principal place of business is located;
|
(4)
|
to intervene in any action brought by any other Partner for judicial review of a final adjustment;
|
(5)
|
to file a request for an administrative adjustment with the IRS or other tax authority at any time and, if any part of such request is not allowed by the IRS or other tax authority, to file an appropriate pleading (petition or complaint) for judicial review with respect to such request;
|
(6)
|
to enter into an agreement with the IRS or other tax authority to extend the period for assessing any tax which is attributable to any item required to be taken into account by a Partner for tax purposes, or an item affected by such item;
|
(7)
|
to take any other action on behalf of the Partners of the Partnership in connection with any tax audit or judicial review proceeding, to the extent permitted by applicable law or regulations, including, without limitation, the following actions to the extent that the 2015 Budget Act Partnership Audit Rules apply to the Partnership and its current or former Partners:
|
a.
|
electing to have the alternative method for the underpayment of taxes set forth in Section 6226 of the Code, as included in the 2015 Budget Act Partnership Audit Rules, or any analogous provision of state or local tax law (the “
Push-Out Election
”), apply to the Partnership and its current or former Partners; and
|
b.
|
for Partnership level assessments under Section 6225 of the Code, as included in the 2015 Budget Act Partnership Audit Rules, determining apportionment of responsibility for payment among the current or former Partners, setting aside reserves from Available Cash of the Partnership, withholding of distributions of Available Cash to the Partners, and requiring current or former Partners to make cash payments to the Partnership for their share of the Partnership level assessments; and
|
(8)
|
to take any other action required or permitted by the Code and Regulations in connection with its role as tax partner.
|
(1)
|
information and documentation to determine and prove eligibility of the Partnership to elect out of the 2015 Budget Act Partnership Audit Rules;
|
(2)
|
information and documentation to reduce the Partnership level assessment consistent with Section 6225(c) of the Code, as included in the 2015 Budget Act Partnership Audit Rules; and
|
(3)
|
information and documentation to prove payment of the attributable liability under Section 6226 of the Code, as included in the 2015 Budget Act Partnership Audit Rules;
|
2.
|
Except as modified herein, all terms and conditions of the Partnership Agreement shall remain in full force and effect, which terms and conditions the Partners hereby ratify and confirm.
|
Name:
|
Christopher Lau
|
Title:
|
Chief Financial Officer
|
Entity
|
|
State of Incorporation
|
|
|
|
American Homes 4 Rent SFR, LLC
|
|
DE
|
|
|
|
ARPI REIT, LLC
|
|
DE
|
|
|
|
American Residential GP, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent, L.P. (American Homes 4 Rent is the general partner of American Homes 4 Rent, L.P.)
|
|
DE
|
Entity
|
|
State of Incorporation
|
|
|
|
American Homes 4 Rent Management Holdings, LLC
|
|
DE
|
|
|
|
AH4R Management-AZ, LLC
|
|
DE
|
|
|
|
AH4R Management-CO, LLC
|
|
DE
|
|
|
|
AH4R Management-FL, LLC
|
|
DE
|
|
|
|
AH4R Management-GA, LLC
|
|
DE
|
|
|
|
AH4R Management-ID, LLC
|
|
DE
|
|
|
|
AH4R Management-IL, LLC
|
|
DE
|
|
|
|
AH4R Management-IN, LLC
|
|
DE
|
|
|
|
AH4R Management-KY, LLC
|
|
DE
|
|
|
|
AH4R Management-MS, LLC
|
|
DE
|
|
|
|
AH4R Management-NC, LLC
|
|
DE
|
|
|
|
AH4R Management-NM, LLC
|
|
DE
|
|
|
|
AH4R Management-OH, LLC
|
|
DE
|
|
|
|
AH4R Management-OK, LLC
|
|
DE
|
|
|
|
AH4R Management-OR, LLC
|
|
DE
|
|
|
|
AH4R Management-SC, LLC
|
|
DE
|
|
|
|
AH4R Management-TN, LLC
|
|
DE
|
|
|
|
AH4R Management-TX, LLC
|
|
DE
|
|
|
|
AH4R Management-UT, LLC
|
|
DE
|
|
|
|
AH4R Management-WA, LLC
|
|
DE
|
|
|
|
AH4R Management-WI, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent Management, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent Properties One, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent Properties Three, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent Properties Five, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent Properties Six, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent Properties Seven, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent Properties Eight, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent Properties Ten, LLC
|
|
DE
|
Entity
|
|
State of Incorporation
|
|
|
|
AH4R Maintenance, LLC
|
|
DE
|
|
|
|
American Homes 4 Rent TRS, LLC
|
|
DE
|
|
|
|
AMIP TRS, LLC
|
|
DE
|
|
|
|
AMIP Management, LLC
|
|
DE
|
|
|
|
AH4R Properties, LLC
|
|
DE
|
|
|
|
AH4R-IL, LLC
|
|
DE
|
|
|
|
AH4R-TN 3, LLC
|
|
DE
|
|
|
|
AMH Development, LLC
|
|
DE
|
|
|
|
AMH NC Development TRS, LP
|
|
DE
|
|
|
|
AMH NC Development TRS LP, LLC
|
|
DE
|
|
|
|
AMH NC Properties Two, LP
|
|
DE
|
|
|
|
AMH NC Development, LP
|
|
DE
|
|
|
|
AMH NC Properties, L.P.
|
|
DE
|
|
|
|
RJ American Homes 4 Rent One, LLC
|
|
DE
|
|
|
|
RJ American Homes 4 Rent Two, LLC
|
|
DE
|
|
|
|
AMH 2014-1 Borrower, LLC
|
|
DE
|
|
|
|
AMH 2014-2 Equity Owner, LLC
|
|
DE
|
|
|
|
AMH 2014-2 Borrower GP, LLC
|
|
DE
|
|
|
|
AMH 2014-2 Borrower, L.P.
|
|
DE
|
|
|
|
AMH 2014-3 Equity Owner, LLC
|
|
DE
|
|
|
|
AMH 2014-3 Borrower GP, LLC
|
|
DE
|
|
|
|
AMH 2014-3 Borrower, L.P.
|
|
DE
|
|
|
|
AMH 2015-1 Equity Owner, LLC
|
|
DE
|
|
|
|
AMH 2015-1 Borrower GP, LLC
|
|
DE
|
|
|
|
AMH 2015-1 Borrower, L.P.
|
|
DE
|
|
|
|
AMH 2015-2 Equity Owner, LLC
|
|
DE
|
|
|
|
AMH 2015-2 Borrower GP, LLC
|
|
DE
|
|
|
|
AMH 2015-2 Borrower, L.P.
|
|
DE
|
|
|
|
SFR 2014-NC LLC
|
|
DE
|
|
|
|
American Homes 4 Rent II, LLC
|
|
DE
|
|
|
|
AMH Roman Two AZ, LLC
|
|
DE
|
|
|
|
AMH Roman Two FL, LLC
|
|
DE
|
|
|
|
AMH Roman Two GA, LLC
|
|
DE
|
|
|
|
AMH Roman Two NC, LLC
|
|
DE
|
|
|
|
AMH Roman Two NV, LLC
|
|
DE
|
|
|
|
AMH Roman Two OR, LLC
|
|
DE
|
|
|
|
AMH Roman Two SC, LLC
|
|
DE
|
|
|
|
AMH Roman Two TN, LLC
|
|
DE
|
|
|
|
AMH Roman Two TX, LLC
|
|
DE
|
Entity
|
|
State of Incorporation
|
|
|
|
AMH Roman Two WA, LLC
|
|
DE
|
|
|
|
New ARP GP, LLC
|
|
DE
|
|
|
|
American Residential Properties OP, L.P.
|
|
DE
|
|
|
|
American Residential Leasing Company, LLC
|
|
DE
|
|
|
|
AMHSVI ONE, LLC
|
|
DE
|
|
|
|
AMHSVI TWO, LLC
|
|
DE
|
|
|
|
AMHHELIX ONE, LLC
|
|
DE
|
|
|
|
ARP 2014-1 Borrower, LLC
|
|
DE
|
|
|
|
AMH Addison Development, LLC
|
|
DE
|
|
|
|
AMH Creekside Development, LLC
|
|
DE
|
|
|
|
AMH Verrado Development, LLC
|
|
DE
|
|
|
|
ARP 2014-1 Borrower, LLC
|
|
DE
|
|
|
|
AH4R Properties Two, LLC
|
|
DE
|
|
|
|
AH4R TN Properties Two, LLC
|
|
DE
|
(1)
|
Registration Statement (Form S-3ASR No. 333-221878) of American Homes 4 Rent and American Homes 4 Rent, L.P.;
|
(2)
|
Registration Statement (Form S-3ASR No. 333-219720) of American Homes 4 Rent;
|
(3)
|
Registration Statement (Form S-8 No. 333-190349) pertaining to the American Homes 4 Rent 2012 Equity Incentive Plan; and
|
(4)
|
Registration Statement (Form S-3ASR No. 333-210103) pertaining to the sale of Class A common shares by selling shareholders;
|
/s/ Ernst and Young, LLP
|
1.
|
I have reviewed this Annual Report on Form 10-K of American Homes 4 Rent;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ DAVID P. SINGELYN
|
|
|
Name:
|
David P. Singelyn
|
|
Title:
|
Chief Executive Officer
|
|
Date:
|
February 22, 2019
|
1.
|
I have reviewed this Annual Report on Form 10-K of American Homes 4 Rent;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ CHRISTOPHER C. LAU
|
|
|
Name:
|
Christopher C. Lau
|
|
Title:
|
Chief Financial Officer
|
|
Date:
|
February 22, 2019
|
1.
|
I have reviewed this Annual Report on Form 10-K of American Homes 4 Rent, L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ DAVID P. SINGELYN
|
|
|
Name:
|
David P. Singelyn
|
|
Title:
|
Chief Executive Officer
|
|
Date:
|
February 22, 2019
|
1.
|
I have reviewed this Annual Report on Form 10-K of American Homes 4 Rent, L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ CHRISTOPHER C. LAU
|
|
|
Name:
|
Christopher C. Lau
|
|
Title:
|
Chief Financial Officer
|
|
Date:
|
February 22, 2019
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ DAVID P. SINGELYN
|
|
||
Name:
|
|
David P. Singelyn
|
|
Title:
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ CHRISTOPHER C. LAU
|
|
||
Name:
|
|
Christopher C. Lau
|
|
Title:
|
|
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ DAVID P. SINGELYN
|
|
||
Name:
|
|
David P. Singelyn
|
|
Title:
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ CHRISTOPHER C. LAU
|
|
||
Name:
|
|
Christopher C. Lau
|
|
Title:
|
|
Chief Financial Officer
|
|