(Mark One)
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2015.
|
|
or
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From ________ to ________.
|
|
First Internet Bancorp
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
Indiana
|
|
20-3489991
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
11201 USA Parkway
|
|
|
Fishers, Indiana
|
|
46037
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(317) 532-7900
|
(Registrant’s telephone number, including area code)
|
Title of class
|
|
Name of exchange on which registered
|
Common stock, without par value
|
|
NASDAQ Capital Market
|
Large Accelerated Filer
¨
|
Accelerated Filer
þ
|
|
|
Non-accelerated Filer
¨
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
¨
|
PART I
|
|
PAGE
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
|
|
SIGNATURES
|
|
Basel III Regulatory Capital Levels
|
|||||||||||||
|
January 1,
2015 |
|
January 1,
2016 |
|
January 1,
2017 |
|
January 1,
2018 |
|
January 1,
2019 |
|||||
Common equity tier 1 capital to risk-weighted assets
|
4.50
|
%
|
|
5.125
|
%
|
|
5.75
|
%
|
|
6.375
|
%
|
|
7.00
|
%
|
Tier 1 capital to risk-weighted assets
|
6.00
|
%
|
|
6.625
|
%
|
|
7.25
|
%
|
|
7.875
|
%
|
|
8.50
|
%
|
Total capital to risk-weighted assets
|
8.00
|
%
|
|
8.625
|
%
|
|
9.25
|
%
|
|
9.875
|
%
|
|
10.50
|
%
|
•
|
the Bank would be undercapitalized following the distribution;
|
•
|
the proposed capital distribution raises safety and soundness concerns; or
|
•
|
the capital distribution would violate a prohibition contained in any statute, regulation or agreement applicable to the Bank.
|
•
|
our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable after we electronically file such material with or furnish it to the SEC;
|
•
|
announcements of investor conferences and events at which our executives talk about our products and competitive strategies. Archives of some of these events are also available;
|
•
|
press releases on quarterly earnings, product announcements, legal developments and other material news that we may post from time to time;
|
•
|
corporate governance information, including our Corporate Governance Principles, Code of Business Conduct and Ethics, information concerning our Board of Directors and its committees, including the charters of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee, and other governance-related policies;
|
•
|
shareholder services information, including ways to contact our transfer agent; and
|
•
|
opportunities to sign up for email alerts and RSS feeds to have information provided in real time.
|
•
|
Actual or anticipated variations in quarterly results of operations;
|
•
|
Developments in our business or the financial sector generally;
|
•
|
Recommendations by securities analysts;
|
•
|
Operating and stock price performance of other companies that investors deem comparable to us;
|
•
|
News reports relating to trends, concerns and other issues in the financial services industry;
|
•
|
Perceptions in the marketplace regarding us or our competitors;
|
•
|
New technology used or services offered by competitors;
|
•
|
Significant acquisitions or business combinations, strategic partnerships, joint venture or capital commitments by or involving us or our competitors;
|
•
|
Failure to integrate acquisitions or realize anticipated benefits from acquisitions;
|
•
|
Regulatory changes affecting our industry generally or our business or operations; or
|
•
|
Geopolitical conditions such as acts or threats of terrorism or military conflicts.
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Period
|
|
High
(US$)
|
|
Low
(US$)
|
|
Declared
Dividends
|
||||||
Year Ended December 31, 2015:
|
|
|
|
|
|
|
||||||
Fourth Quarter
|
|
$
|
33.00
|
|
|
$
|
26.26
|
|
|
$
|
0.06
|
|
Third Quarter
|
|
39.76
|
|
|
24.05
|
|
|
0.06
|
|
|||
Second Quarter
|
|
25.70
|
|
|
18.01
|
|
|
0.06
|
|
|||
First Quarter
|
|
19.00
|
|
|
14.25
|
|
|
0.06
|
|
|||
Year Ended December 31, 2014:
|
|
|
|
|
|
|
||||||
Fourth Quarter
|
|
19.00
|
|
|
15.10
|
|
|
0.06
|
|
|||
Third Quarter
|
|
22.00
|
|
|
15.54
|
|
|
0.06
|
|
|||
Second Quarter
|
|
24.00
|
|
|
19.38
|
|
|
0.06
|
|
|||
First Quarter
|
|
26.10
|
|
|
19.66
|
|
|
0.06
|
|
|
December 31,
|
||||||||||||||||||||||
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||
First Internet Bancorp
|
$
|
100.00
|
|
|
$
|
85.00
|
|
|
$
|
193.30
|
|
|
$
|
313.80
|
|
|
$
|
236.49
|
|
|
$
|
409.27
|
|
NASDAQ Composite Index
|
100.00
|
|
|
99.17
|
|
|
116.48
|
|
|
163.21
|
|
|
187.27
|
|
|
200.31
|
|
||||||
SNL Micro Cap U.S. Bank Index
|
100.00
|
|
|
95.11
|
|
|
120.19
|
|
|
155.07
|
|
|
175.86
|
|
|
195.56
|
|
(dollars in thousands, except per share data)
|
|
At or for the Twelve Months Ended December 31,
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets
|
|
$
|
1,269,870
|
|
|
$
|
970,503
|
|
|
$
|
802,342
|
|
|
$
|
636,367
|
|
|
$
|
585,440
|
|
Cash and cash equivalents
|
|
25,152
|
|
|
28,289
|
|
|
53,690
|
|
|
32,513
|
|
|
34,778
|
|
|||||
Loans receivable
|
|
953,859
|
|
|
732,426
|
|
|
501,153
|
|
|
358,161
|
|
|
335,226
|
|
|||||
Loans held-for-sale
|
|
36,518
|
|
|
34,671
|
|
|
28,610
|
|
|
63,264
|
|
|
45,091
|
|
|||||
Securities available-for-sale
|
|
213,698
|
|
|
137,518
|
|
|
181,409
|
|
|
156,693
|
|
|
149,270
|
|
|||||
Deposits
|
|
956,054
|
|
|
758,598
|
|
|
673,095
|
|
|
530,691
|
|
|
486,665
|
|
|||||
Tangible common equity
1
|
|
99,643
|
|
|
92,098
|
|
|
86,221
|
|
|
56,663
|
|
|
50,736
|
|
|||||
Total shareholders’ equity
|
|
104,330
|
|
|
96,785
|
|
|
90,908
|
|
|
61,350
|
|
|
55,423
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income
|
|
$
|
41,447
|
|
|
$
|
31,215
|
|
|
$
|
25,536
|
|
|
$
|
24,374
|
|
|
$
|
23,944
|
|
Interest expense
|
|
10,694
|
|
|
8,928
|
|
|
8,088
|
|
|
8,532
|
|
|
9,621
|
|
|||||
Net interest income
|
|
30,753
|
|
|
22,287
|
|
|
17,448
|
|
|
15,842
|
|
|
14,323
|
|
|||||
Provision for loan losses
|
|
1,946
|
|
|
349
|
|
|
324
|
|
|
2,852
|
|
|
2,440
|
|
|||||
Net interest income after provision for loan losses
|
|
28,807
|
|
|
21,938
|
|
|
17,124
|
|
|
12,990
|
|
|
11,883
|
|
|||||
Noninterest income
|
|
10,141
|
|
|
7,174
|
|
|
9,517
|
|
|
11,423
|
|
|
3,559
|
|
|||||
Noninterest expense
|
|
25,283
|
|
|
22,662
|
|
|
20,482
|
|
|
16,613
|
|
|
11,483
|
|
|||||
Income before income taxes
|
|
13,665
|
|
|
6,450
|
|
|
6,159
|
|
|
7,800
|
|
|
3,959
|
|
|||||
Income tax provision
|
|
4,736
|
|
|
2,126
|
|
|
1,566
|
|
|
2,194
|
|
|
773
|
|
|||||
Net income
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
$
|
5,606
|
|
|
$
|
3,186
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
1.97
|
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
|
$
|
1.95
|
|
|
$
|
1.11
|
|
Diluted
|
|
$
|
1.96
|
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
|
$
|
1.95
|
|
|
$
|
1.11
|
|
Book value per common share
|
|
$
|
23.28
|
|
|
$
|
21.80
|
|
|
$
|
20.44
|
|
|
$
|
21.79
|
|
|
$
|
19.74
|
|
Tangible book value per common share
1
|
|
$
|
22.24
|
|
|
$
|
20.74
|
|
|
$
|
19.38
|
|
|
$
|
20.13
|
|
|
$
|
18.07
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
4,528,528
|
|
|
4,497,007
|
|
|
3,041,666
|
|
|
2,869,365
|
|
|
2,859,434
|
|
|||||
Diluted
|
|
4,554,219
|
|
|
4,507,995
|
|
|
3,050,001
|
|
|
2,869,365
|
|
|
2,859,434
|
|
|||||
Common shares outstanding at end of period
|
|
4,481,347
|
|
|
4,439,575
|
|
|
4,448,326
|
|
|
2,815,094
|
|
|
2,807,385
|
|
|||||
Dividends declared per share
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
$
|
0.17
|
|
|
$
|
—
|
|
Dividend payout ratio
2
|
|
12.24
|
%
|
|
25.00
|
%
|
|
14.57
|
%
|
|
8.53
|
%
|
|
0.00
|
%
|
1
|
Refer to the “Reconciliation of Non-GAAP Financial Measures” section of Item 7 of Part II of this report, Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
2
|
Dividends per share divided by diluted earnings per share.
|
|
|
At or for the Twelve Months Ended December 31,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
0.81
|
%
|
|
0.50
|
%
|
|
0.67
|
%
|
|
0.91
|
%
|
|
0.59
|
%
|
Return on average shareholders
’
equity
|
|
8.89
|
%
|
|
4.61
|
%
|
|
7.10
|
%
|
|
9.51
|
%
|
|
6.09
|
%
|
Return on average tangible common equity
1
|
|
9.33
|
%
|
|
4.85
|
%
|
|
7.65
|
%
|
|
10.33
|
%
|
|
6.69
|
%
|
Net interest margin
2
|
|
2.85
|
%
|
|
2.65
|
%
|
|
2.67
|
%
|
|
2.67
|
%
|
|
2.75
|
%
|
Noninterest income to average assets
|
|
0.92
|
%
|
|
0.82
|
%
|
|
1.39
|
%
|
|
1.86
|
%
|
|
0.66
|
%
|
Noninterest expense to average assets
|
|
2.28
|
%
|
|
2.60
|
%
|
|
2.99
|
%
|
|
2.70
|
%
|
|
2.12
|
%
|
Efficiency ratio
3
|
|
61.83
|
%
|
|
78.35
|
%
|
|
75.78
|
%
|
|
61.04
|
%
|
|
64.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans
|
|
0.02
|
%
|
|
0.04
|
%
|
|
0.37
|
%
|
|
1.23
|
%
|
|
2.64
|
%
|
Nonperforming assets to total assets
|
|
0.37
|
%
|
|
0.50
|
%
|
|
0.90
|
%
|
|
1.62
|
%
|
|
2.29
|
%
|
Nonperforming assets (including troubled debt restructurings) to total assets
|
|
0.46
|
%
|
|
0.62
|
%
|
|
1.05
|
%
|
|
1.84
|
%
|
|
2.47
|
%
|
Allowance for loan losses to total loans receivable
|
|
0.88
|
%
|
|
0.79
|
%
|
|
1.09
|
%
|
|
1.65
|
%
|
|
1.70
|
%
|
Net (recoveries) charge-offs to average loans outstanding during period
|
|
(0.07
|
)%
|
|
0.00
|
%
|
|
0.17
|
%
|
|
0.69
|
%
|
|
1.05
|
%
|
Allowance for loan losses to nonperforming loans
|
|
5,000.6
|
%
|
|
1,959.5
|
%
|
|
293.0
|
%
|
|
133.3
|
%
|
|
64.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
1
|
|
7.88
|
%
|
|
9.54
|
%
|
|
10.81
|
%
|
|
8.97
|
%
|
|
8.74
|
%
|
Tier 1 leverage ratio
4
|
|
8.28
|
%
|
|
9.87
|
%
|
|
11.66
|
%
|
|
8.89
|
%
|
|
8.74
|
%
|
Common equity tier 1 capital ratio
4, 5
|
|
10.11
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Tier 1 capital ratio
4
|
|
10.11
|
%
|
|
12.55
|
%
|
|
15.61
|
%
|
|
12.20
|
%
|
|
11.15
|
%
|
Total risk-based capital ratio
4
|
|
12.25
|
%
|
|
13.75
|
%
|
|
17.09
|
%
|
|
13.46
|
%
|
|
12.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|||||
Full-time equivalent employees
|
|
152
|
|
|
143
|
|
|
130
|
|
|
97
|
|
|
74
|
|
Number of banking and loan production offices
|
|
3
|
|
|
4
|
|
|
4
|
|
|
1
|
|
|
1
|
|
1
|
Refer to the “Reconciliation of Non-GAAP Financial Measures” section of Item 7 of Part II of this report, Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
2
|
Net interest margin is net interest income divided by average earning assets.
|
3
|
Efficiency ratio is noninterest expense divided by the sum of net interest income and noninterest income, excluding gains and losses from the sale of securities.
|
4
|
Capital ratios are calculated in accordance with regulatory guidelines specified by our primary federal banking regulatory authority.
|
5
|
Introduced as part of the final implementation of the “Basel III” regulatory capital reforms as of January 1, 2015. Not applicable to periods prior to 2015.
|
|
|
Twelve Months Ended
|
|||||||||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||||||||||||
(dollars in thousands)
|
|
Average Balance
|
|
Yield/Cost
|
|
Average Balance
|
|
Yield/Cost
|
|
Average Balance
|
|
Yield/Cost
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans, including loans held-for-sale
|
|
$
|
853,996
|
|
|
4.34
|
%
|
|
$
|
631,743
|
|
|
4.41
|
%
|
|
$
|
435,799
|
|
|
4.78
|
%
|
Securities - taxable
|
|
171,502
|
|
|
2.17
|
%
|
|
151,967
|
|
|
2.00
|
%
|
|
137,230
|
|
|
2.11
|
%
|
|||
Securities - non-taxable
|
|
10,343
|
|
|
3.02
|
%
|
|
1,785
|
|
|
3.25
|
%
|
|
43,620
|
|
|
3.69
|
%
|
|||
Other earning assets
|
|
42,375
|
|
|
0.84
|
%
|
|
56,094
|
|
|
0.44
|
%
|
|
37,785
|
|
|
0.51
|
%
|
|||
Total interest-earning assets
|
|
1,078,216
|
|
|
3.84
|
%
|
|
841,589
|
|
|
3.71
|
%
|
|
654,434
|
|
|
3.90
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan losses
|
|
(6,906
|
)
|
|
|
|
(5,414
|
)
|
|
|
|
(5,573
|
)
|
|
|
||||||
Noninterest earning-assets
|
|
35,912
|
|
|
|
|
36,128
|
|
|
|
|
35,719
|
|
|
|
||||||
Total assets
|
|
$
|
1,107,222
|
|
|
|
|
$
|
872,303
|
|
|
|
|
$
|
684,580
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing demand deposits
|
|
$
|
76,145
|
|
|
0.55
|
%
|
|
$
|
70,362
|
|
|
0.55
|
%
|
|
$
|
68,366
|
|
|
0.55
|
%
|
Regular savings accounts
|
|
24,442
|
|
|
0.58
|
%
|
|
18,509
|
|
|
0.59
|
%
|
|
13,806
|
|
|
0.59
|
%
|
|||
Money market accounts
|
|
299,990
|
|
|
0.71
|
%
|
|
269,271
|
|
|
0.73
|
%
|
|
224,383
|
|
|
0.74
|
%
|
|||
Certificates and brokered deposits
|
|
438,776
|
|
|
1.38
|
%
|
|
350,129
|
|
|
1.48
|
%
|
|
260,549
|
|
|
1.82
|
%
|
|||
Total interest-bearing deposits
|
|
839,353
|
|
|
1.04
|
%
|
|
708,271
|
|
|
1.08
|
%
|
|
567,104
|
|
|
1.21
|
%
|
|||
Other borrowed funds
|
|
139,695
|
|
|
1.39
|
%
|
|
45,425
|
|
|
2.81
|
%
|
|
31,471
|
|
|
3.90
|
%
|
|||
Total interest-bearing liabilities
|
|
979,048
|
|
|
1.09
|
%
|
|
753,696
|
|
|
1.18
|
%
|
|
598,575
|
|
|
1.35
|
%
|
|||
Noninterest-bearing deposits
|
|
22,866
|
|
|
|
|
20,028
|
|
|
|
|
13,605
|
|
|
|
||||||
Other noninterest-bearing liabilities
|
|
4,880
|
|
|
|
|
4,783
|
|
|
|
|
7,696
|
|
|
|
||||||
Total liabilities
|
|
1,006,794
|
|
|
|
|
778,507
|
|
|
|
|
619,876
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Shareholders' equity
|
|
100,428
|
|
|
|
|
93,796
|
|
|
|
|
64,704
|
|
|
|
||||||
Total liabilities and shareholders' equity
|
|
$
|
1,107,222
|
|
|
|
|
$
|
872,303
|
|
|
|
|
$
|
684,580
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate spread
1
|
|
|
|
2.75
|
%
|
|
|
|
2.53
|
%
|
|
|
|
2.55
|
%
|
||||||
Net interest margin
2
|
|
|
|
2.85
|
%
|
|
|
|
2.65
|
%
|
|
|
|
2.67
|
%
|
|
|
Rate/Volume Analysis of Net Interest Income
|
||||||||||||||||||||||
|
|
Twelve Months Ended December 31, 2015 vs. December 31, 2014 Due to Changes in
|
|
Twelve Months Ended December 31, 2014 vs. December 31, 2013 Due to Changes in
|
||||||||||||||||||||
(amounts in thousands)
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
||||||||||||
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans, including loans held-for-sale
|
|
$
|
9,624
|
|
|
$
|
(450
|
)
|
|
$
|
9,174
|
|
|
$
|
8,750
|
|
|
$
|
(1,718
|
)
|
|
$
|
7,032
|
|
Securities – taxable
|
|
417
|
|
|
275
|
|
|
692
|
|
|
301
|
|
|
(156
|
)
|
|
145
|
|
||||||
Securities – non-taxable
|
|
258
|
|
|
(4
|
)
|
|
254
|
|
|
(1,381
|
)
|
|
(172
|
)
|
|
(1,553
|
)
|
||||||
Other earning assets
|
|
(71
|
)
|
|
183
|
|
|
112
|
|
|
84
|
|
|
(29
|
)
|
|
55
|
|
||||||
Total
|
|
10,228
|
|
|
4
|
|
|
10,232
|
|
|
7,754
|
|
|
(2,075
|
)
|
|
5,679
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing deposits
|
|
1,390
|
|
|
(288
|
)
|
|
1,102
|
|
|
1,803
|
|
|
(1,011
|
)
|
|
792
|
|
||||||
Other borrowed funds
|
|
1,571
|
|
|
(907
|
)
|
|
664
|
|
|
450
|
|
|
(402
|
)
|
|
48
|
|
||||||
Total
|
|
2,961
|
|
|
(1,195
|
)
|
|
1,766
|
|
|
2,253
|
|
|
(1,413
|
)
|
|
840
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Increase in net interest income
|
|
$
|
7,267
|
|
|
$
|
1,199
|
|
|
$
|
8,466
|
|
|
$
|
5,501
|
|
|
$
|
(662
|
)
|
|
$
|
4,839
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||
(amounts in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Service charges and fees
|
$
|
764
|
|
|
$
|
707
|
|
|
$
|
687
|
|
|
$
|
685
|
|
|
$
|
1,157
|
|
Mortgage banking activities
|
9,000
|
|
|
5,609
|
|
|
8,682
|
|
|
10,647
|
|
|
3,690
|
|
|||||
Other-than-temporary impairment loss recognized in net income
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(252
|
)
|
|
(626
|
)
|
|||||
Gain (loss) on sale of securities
|
—
|
|
|
538
|
|
|
(63
|
)
|
|
48
|
|
|
84
|
|
|||||
Loss on asset disposals
|
(34
|
)
|
|
(78
|
)
|
|
(146
|
)
|
|
(93
|
)
|
|
(1,052
|
)
|
|||||
Other
|
411
|
|
|
398
|
|
|
406
|
|
|
388
|
|
|
306
|
|
|||||
Total noninterest income
|
$
|
10,141
|
|
|
$
|
7,174
|
|
|
$
|
9,517
|
|
|
$
|
11,423
|
|
|
$
|
3,559
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||
(amounts in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Salaries and employee benefits
|
$
|
14,271
|
|
|
$
|
12,348
|
|
|
$
|
10,250
|
|
|
$
|
8,529
|
|
|
$
|
5,311
|
|
Marketing, advertising and promotion
|
1,756
|
|
|
1,455
|
|
|
1,858
|
|
|
1,362
|
|
|
936
|
|
|||||
Consulting and professional services
|
2,374
|
|
|
1,902
|
|
|
2,152
|
|
|
1,422
|
|
|
777
|
|
|||||
Data processing
|
1,016
|
|
|
995
|
|
|
911
|
|
|
897
|
|
|
915
|
|
|||||
Loan expenses
|
631
|
|
|
626
|
|
|
799
|
|
|
1,097
|
|
|
526
|
|
|||||
Premises and equipment
|
2,768
|
|
|
2,937
|
|
|
2,196
|
|
|
1,711
|
|
|
1,481
|
|
|||||
Deposit insurance premium
|
643
|
|
|
591
|
|
|
451
|
|
|
455
|
|
|
727
|
|
|||||
Other
|
1,824
|
|
|
1,808
|
|
|
1,865
|
|
|
1,140
|
|
|
810
|
|
|||||
Total noninterest expense
|
$
|
25,283
|
|
|
$
|
22,662
|
|
|
$
|
20,482
|
|
|
$
|
16,613
|
|
|
$
|
11,483
|
|
(amounts in thousands)
|
|
December 31,
|
||||||||||||||||||
Balance Sheet Data:
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Total assets
|
|
$
|
1,269,870
|
|
|
$
|
970,503
|
|
|
$
|
802,342
|
|
|
$
|
636,367
|
|
|
$
|
585,440
|
|
Loans receivable
|
|
953,859
|
|
|
732,426
|
|
|
501,153
|
|
|
358,161
|
|
|
335,226
|
|
|||||
Securities available-for-sale
|
|
213,698
|
|
|
137,518
|
|
|
181,409
|
|
|
156,693
|
|
|
149,270
|
|
|||||
Loans held-for-sale
|
|
36,518
|
|
|
34,671
|
|
|
28,610
|
|
|
63,264
|
|
|
45,091
|
|
|||||
Noninterest-bearing deposits
|
|
23,700
|
|
|
21,790
|
|
|
19,386
|
|
|
13,187
|
|
|
15,870
|
|
|||||
Interest-bearing deposits
|
|
932,354
|
|
|
736,808
|
|
|
653,709
|
|
|
517,504
|
|
|
470,795
|
|
|||||
Total deposits
|
|
956,054
|
|
|
758,598
|
|
|
673,095
|
|
|
530,691
|
|
|
486,665
|
|
|||||
Total shareholders' equity
|
|
104,330
|
|
|
96,785
|
|
|
90,908
|
|
|
61,350
|
|
|
55,423
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial
|
$
|
102,000
|
|
|
10.7
|
%
|
|
$
|
77,232
|
|
|
10.5
|
%
|
|
$
|
55,168
|
|
|
11.0
|
%
|
|
$
|
14,271
|
|
|
4.0
|
%
|
|
$
|
2,063
|
|
|
0.7
|
%
|
Owner-occupied commercial real estate
|
44,462
|
|
|
4.7
|
%
|
|
34,295
|
|
|
4.7
|
%
|
|
18,165
|
|
|
3.6
|
%
|
|
12,644
|
|
|
3.5
|
%
|
|
—
|
|
|
—
|
%
|
|||||
Investor commercial real estate
|
16,184
|
|
|
1.7
|
%
|
|
22,069
|
|
|
3.0
|
%
|
|
26,574
|
|
|
5.3
|
%
|
|
72,274
|
|
|
20.2
|
%
|
|
43,507
|
|
|
13.0
|
%
|
|||||
Construction
|
45,898
|
|
|
4.8
|
%
|
|
24,883
|
|
|
3.4
|
%
|
|
28,200
|
|
|
5.6
|
%
|
|
11,321
|
|
|
3.2
|
%
|
|
8,223
|
|
|
2.5
|
%
|
|||||
Single tenant lease financing
|
374,344
|
|
|
39.2
|
%
|
|
192,608
|
|
|
26.3
|
%
|
|
84,173
|
|
|
16.8
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
Total commercial loans
|
582,888
|
|
|
61.1
|
%
|
|
351,087
|
|
|
47.9
|
%
|
|
212,280
|
|
|
42.3
|
%
|
|
110,510
|
|
|
30.9
|
%
|
|
53,793
|
|
|
16.1
|
%
|
|||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential mortgage
|
214,559
|
|
|
22.5
|
%
|
|
220,612
|
|
|
30.1
|
%
|
|
138,418
|
|
|
27.6
|
%
|
|
110,975
|
|
|
31.0
|
%
|
|
130,519
|
|
|
38.9
|
%
|
|||||
Home equity
|
43,279
|
|
|
4.5
|
%
|
|
58,434
|
|
|
8.0
|
%
|
|
37,906
|
|
|
7.6
|
%
|
|
6,519
|
|
|
1.8
|
%
|
|
4,710
|
|
|
1.4
|
%
|
|||||
Other consumer
|
108,312
|
|
|
11.4
|
%
|
|
97,094
|
|
|
13.3
|
%
|
|
107,562
|
|
|
21.5
|
%
|
|
126,486
|
|
|
35.3
|
%
|
|
142,783
|
|
|
42.6
|
%
|
|||||
Total consumer loans
|
366,150
|
|
|
38.4
|
%
|
|
376,140
|
|
|
51.4
|
%
|
|
283,886
|
|
|
56.7
|
%
|
|
243,980
|
|
|
68.1
|
%
|
|
278,012
|
|
|
82.9
|
%
|
|||||
Total commercial and consumer loans
|
949,038
|
|
|
99.5
|
%
|
|
727,227
|
|
|
99.3
|
%
|
|
496,166
|
|
|
99.0
|
%
|
|
354,490
|
|
|
99.0
|
%
|
|
331,805
|
|
|
99.0
|
%
|
|||||
Deferred loan origination costs and premiums and discounts on purchased loans
|
4,821
|
|
|
0.5
|
%
|
|
5,199
|
|
|
0.7
|
%
|
|
4,987
|
|
|
1.0
|
%
|
|
3,671
|
|
|
1.0
|
%
|
|
3,421
|
|
|
1.0
|
%
|
|||||
Total loans receivable
|
953,859
|
|
|
100.0
|
%
|
|
732,426
|
|
|
100.0
|
%
|
|
501,153
|
|
|
100.0
|
%
|
|
358,161
|
|
|
100.0
|
%
|
|
335,226
|
|
|
100.0
|
%
|
|||||
Allowance for loan losses
|
(8,351
|
)
|
|
|
|
(5,800
|
)
|
|
|
|
(5,426
|
)
|
|
|
|
(5,833
|
)
|
|
|
|
(5,656
|
)
|
|
|
||||||||||
Net loans receivable
|
$
|
945,508
|
|
|
|
|
$
|
726,626
|
|
|
|
|
$
|
495,727
|
|
|
|
|
$
|
352,328
|
|
|
|
|
$
|
329,570
|
|
|
|
(amounts in thousands)
|
|
Within 1 Year
|
|
1-3 Years
|
|
4-5 Years
|
|
Beyond 5 Years
|
|
Total
|
||||||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
|
$
|
20,808
|
|
|
$
|
19,912
|
|
|
$
|
38,087
|
|
|
$
|
23,193
|
|
|
$
|
102,000
|
|
Owner-occupied commercial real estate
|
|
—
|
|
|
4,488
|
|
|
24,056
|
|
|
15,918
|
|
|
44,462
|
|
|||||
Investor commercial real estate
|
|
8,328
|
|
|
4,113
|
|
|
3,271
|
|
|
472
|
|
|
16,184
|
|
|||||
Construction
|
|
28,218
|
|
|
17,580
|
|
|
—
|
|
|
100
|
|
|
45,898
|
|
|||||
Single tenant lease financing
|
|
756
|
|
|
11,174
|
|
|
66,974
|
|
|
295,440
|
|
|
374,344
|
|
|||||
Total commercial loans
|
|
58,110
|
|
|
57,267
|
|
|
132,388
|
|
|
335,123
|
|
|
582,888
|
|
|||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
|
592
|
|
|
777
|
|
|
1,150
|
|
|
212,040
|
|
|
214,559
|
|
|||||
Home equity
|
|
—
|
|
|
71
|
|
|
54
|
|
|
43,154
|
|
|
43,279
|
|
|||||
Other consumer
|
|
574
|
|
|
6,333
|
|
|
16,449
|
|
|
84,956
|
|
|
108,312
|
|
|||||
Total consumer loans
|
|
1,166
|
|
|
7,181
|
|
|
17,653
|
|
|
340,150
|
|
|
366,150
|
|
|||||
Total commercial and consumer loans
|
|
$
|
59,276
|
|
|
$
|
64,448
|
|
|
$
|
150,041
|
|
|
$
|
675,273
|
|
|
$
|
949,038
|
|
|
December 31,
|
||||||||||||||||||
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investor commercial real estate
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
1,054
|
|
|
$
|
2,362
|
|
|
$
|
7,523
|
|
Total commercial loans
|
—
|
|
|
87
|
|
|
1,054
|
|
|
2,362
|
|
|
7,523
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
103
|
|
|
25
|
|
|
630
|
|
|
1,389
|
|
|
876
|
|
|||||
Other consumer
|
64
|
|
|
123
|
|
|
150
|
|
|
155
|
|
|
224
|
|
|||||
Total consumer loans
|
167
|
|
|
148
|
|
|
780
|
|
|
1,544
|
|
|
1,100
|
|
|||||
Total nonaccrual loans
|
167
|
|
|
235
|
|
|
1,834
|
|
|
3,906
|
|
|
8,623
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Past Due 90 days and accruing loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
—
|
|
|
57
|
|
|
—
|
|
|
450
|
|
|
75
|
|
|||||
Other consumer
|
—
|
|
|
4
|
|
|
18
|
|
|
21
|
|
|
56
|
|
|||||
Total consumer loans
|
—
|
|
|
61
|
|
|
18
|
|
|
471
|
|
|
131
|
|
|||||
Total past due 90 days and accruing loans
|
—
|
|
|
61
|
|
|
18
|
|
|
471
|
|
|
131
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total nonperforming loans
|
167
|
|
|
296
|
|
|
1,852
|
|
|
4,377
|
|
|
8,754
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other real estate owned
|
|
|
|
|
|
|
|
|
|
||||||||||
Investor commercial real estate
|
4,488
|
|
|
4,488
|
|
|
4,013
|
|
|
3,401
|
|
|
1,064
|
|
|||||
Residential mortgage
|
—
|
|
|
—
|
|
|
368
|
|
|
265
|
|
|
448
|
|
|||||
Total other real estate owned
|
4,488
|
|
|
4,488
|
|
|
4,381
|
|
|
3,666
|
|
|
1,512
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other nonperforming assets
|
85
|
|
|
82
|
|
|
956
|
|
|
2,253
|
|
|
3,113
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total nonperforming assets
|
$
|
4,740
|
|
|
$
|
4,866
|
|
|
$
|
7,189
|
|
|
$
|
10,296
|
|
|
$
|
13,379
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total nonperforming loans to total loans receivable
|
0.02
|
%
|
|
0.04
|
%
|
|
0.37
|
%
|
|
1.23
|
%
|
|
2.64
|
%
|
|||||
Total nonperforming assets to total assets
|
0.37
|
%
|
|
0.50
|
%
|
|
0.90
|
%
|
|
1.62
|
%
|
|
2.29
|
%
|
|
December 31,
|
||||||||||||||||||
(amounts in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Troubled debt restructurings – nonaccrual
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
27
|
|
|
$
|
558
|
|
|
$
|
884
|
|
Troubled debt restructurings – performing
|
1,115
|
|
|
1,125
|
|
|
1,243
|
|
|
1,412
|
|
|
1,086
|
|
|||||
Total troubled debt restructurings
|
$
|
1,115
|
|
|
$
|
1,130
|
|
|
$
|
1,270
|
|
|
$
|
1,970
|
|
|
$
|
1,970
|
|
|
December 31,
|
||||||||||||||||||
(amounts in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Balance, beginning of period
|
$
|
5,800
|
|
|
$
|
5,426
|
|
|
$
|
5,833
|
|
|
$
|
5,656
|
|
|
$
|
6,845
|
|
Provision charged to expense
|
1,946
|
|
|
349
|
|
|
324
|
|
|
2,852
|
|
|
2,440
|
|
|||||
Losses charged off
|
(636
|
)
|
|
(857
|
)
|
|
(1,212
|
)
|
|
(3,411
|
)
|
|
(4,417
|
)
|
|||||
Recoveries
|
1,241
|
|
|
882
|
|
|
481
|
|
|
736
|
|
|
788
|
|
|||||
Balance, end of period
|
$
|
8,351
|
|
|
$
|
5,800
|
|
|
$
|
5,426
|
|
|
$
|
5,833
|
|
|
$
|
5,656
|
|
(amounts in thousands)
|
December 31,
|
||||||||||||||||||
Amortized Cost
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government-sponsored agencies
|
$
|
38,093
|
|
|
$
|
13,680
|
|
|
$
|
57,569
|
|
|
$
|
18,666
|
|
|
$
|
24,685
|
|
Municipal securities
|
21,091
|
|
|
—
|
|
|
46,126
|
|
|
39,999
|
|
|
40,849
|
|
|||||
Mortgage-backed securities
|
113,948
|
|
|
117,134
|
|
|
76,371
|
|
|
78,478
|
|
|
73,204
|
|
|||||
Asset-backed securities
|
19,444
|
|
|
4,913
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Corporate securities
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other securities
|
3,000
|
|
|
2,000
|
|
|
5,025
|
|
|
16,753
|
|
|
8,648
|
|
|||||
Total securities available-for-sale
|
$
|
215,576
|
|
|
$
|
137,727
|
|
|
$
|
185,091
|
|
|
$
|
153,896
|
|
|
$
|
147,386
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31,
|
||||||||||||||||||
Approximate Fair Value
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government-sponsored agencies
|
$
|
37,750
|
|
|
$
|
13,552
|
|
|
$
|
56,277
|
|
|
$
|
19,618
|
|
|
$
|
25,502
|
|
Municipal securities
|
21,469
|
|
|
—
|
|
|
46,323
|
|
|
42,540
|
|
|
42,761
|
|
|||||
Mortgage-backed securities
|
113,052
|
|
|
117,048
|
|
|
75,173
|
|
|
79,942
|
|
|
75,235
|
|
|||||
Asset-backed securities
|
19,361
|
|
|
4,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Corporate securities
|
19,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other securities
|
2,979
|
|
|
2,006
|
|
|
3,636
|
|
|
14,593
|
|
|
5,772
|
|
|||||
Total securities available-for-sale
|
$
|
213,698
|
|
|
$
|
137,518
|
|
|
$
|
181,409
|
|
|
$
|
156,693
|
|
|
$
|
149,270
|
|
|
|
1 year or less
|
|
More than 1 year
to 5 years
|
|
More than 5 years
to 10 years
|
|
More than 10 years
|
|
Total
|
|||||||||||||||||||||||||
(dollars in thousands)
|
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Government-sponsored agencies
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
487
|
|
|
3.75
|
%
|
|
$
|
14,198
|
|
|
2.18
|
%
|
|
$
|
23,408
|
|
|
2.34
|
%
|
|
$
|
38,093
|
|
|
2.30
|
%
|
Municipal securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,160
|
|
|
2.50
|
%
|
|
19,931
|
|
|
3.10
|
%
|
|
21,091
|
|
|
3.07
|
%
|
|||||
Mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
44,433
|
|
|
1.60
|
%
|
|
69,515
|
|
|
2.14
|
%
|
|
113,948
|
|
|
1.93
|
%
|
|||||
Asset-backed securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
5,083
|
|
|
2.27
|
%
|
|
14,361
|
|
|
2.60
|
%
|
|
19,444
|
|
|
2.51
|
%
|
|||||
Corporate securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
10,000
|
|
|
3.50
|
%
|
|
10,000
|
|
|
4.00
|
%
|
|
20,000
|
|
|
3.75
|
%
|
|||||
Total securities available for sale
1
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
487
|
|
|
3.75
|
%
|
|
$
|
74,874
|
|
|
2.02
|
%
|
|
$
|
137,215
|
|
|
2.50
|
%
|
|
$
|
212,576
|
|
|
2.33
|
%
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||
Noninterest-bearing deposits
|
|
$
|
23,700
|
|
|
2.5
|
%
|
|
$
|
21,790
|
|
|
2.9
|
%
|
|
$
|
19,386
|
|
|
2.9
|
%
|
|
$
|
13,187
|
|
|
2.5
|
%
|
|
$
|
15,870
|
|
|
3.2
|
%
|
Interest-bearing demand deposits
|
|
84,241
|
|
|
8.8
|
%
|
|
74,238
|
|
|
9.8
|
%
|
|
73,748
|
|
|
11.0
|
%
|
|
73,660
|
|
|
13.9
|
%
|
|
64,006
|
|
|
13.2
|
%
|
|||||
Regular savings accounts
|
|
22,808
|
|
|
2.4
|
%
|
|
20,776
|
|
|
2.7
|
%
|
|
14,330
|
|
|
2.1
|
%
|
|
11,583
|
|
|
2.2
|
%
|
|
7,773
|
|
|
1.6
|
%
|
|||||
Money market accounts
|
|
341,732
|
|
|
35.7
|
%
|
|
267,046
|
|
|
35.2
|
%
|
|
255,169
|
|
|
37.9
|
%
|
|
202,388
|
|
|
38.1
|
%
|
|
165,561
|
|
|
34.0
|
%
|
|||||
Certificates of deposits
|
|
470,736
|
|
|
49.2
|
%
|
|
361,202
|
|
|
47.6
|
%
|
|
292,685
|
|
|
43.5
|
%
|
|
211,542
|
|
|
39.9
|
%
|
|
209,762
|
|
|
43.1
|
%
|
|||||
Brokered deposits
|
|
12,837
|
|
|
1.4
|
%
|
|
13,546
|
|
|
1.8
|
%
|
|
17,777
|
|
|
2.6
|
%
|
|
18,331
|
|
|
3.4
|
%
|
|
23,693
|
|
|
4.9
|
%
|
|||||
Total
|
|
$
|
956,054
|
|
|
100.0
|
%
|
|
$
|
758,598
|
|
|
100.0
|
%
|
|
$
|
673,095
|
|
|
100.0
|
%
|
|
$
|
530,691
|
|
|
100.0
|
%
|
|
$
|
486,665
|
|
|
100.0
|
%
|
(dollars in thousands)
|
December 31, 2015
|
||
Interest Rate:
|
|
||
<1.00%
|
$
|
190,958
|
|
1.00% – 1.99%
|
188,491
|
|
|
2.00% – 2.99%
|
93,514
|
|
|
3.00% – 3.99%
|
8,085
|
|
|
4.00% – 4.99%
|
2,525
|
|
|
Total
|
$
|
483,573
|
|
|
|
Period to Maturity
|
|
|
|
Percentage of Total Certificate Accounts
|
|||||||||||||||||
(dollars in thousands)
|
|
Less than 1
year
|
|
> 1 year
to 2 years
|
|
> 2 years
to 3 years
|
|
More than
3 years
|
|
Total
|
|
||||||||||||
Interest Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
<1.00%
|
|
$
|
189,551
|
|
|
$
|
1,407
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
190,958
|
|
|
39.5
|
%
|
1.00% – 1.99%
|
|
46,197
|
|
|
82,722
|
|
|
45,936
|
|
|
13,636
|
|
|
188,491
|
|
|
39.0
|
%
|
|||||
2.00% – 2.99%
|
|
46,967
|
|
|
92
|
|
|
—
|
|
|
46,455
|
|
|
93,514
|
|
|
19.3
|
%
|
|||||
3.00% – 3.99%
|
|
5,009
|
|
|
3,076
|
|
|
—
|
|
|
—
|
|
|
8,085
|
|
|
1.7
|
%
|
|||||
4.00% – 4.99%
|
|
—
|
|
|
—
|
|
|
2,525
|
|
|
—
|
|
|
2,525
|
|
|
0.5
|
%
|
|||||
Total
|
|
$
|
287,724
|
|
|
$
|
87,297
|
|
|
$
|
48,461
|
|
|
$
|
60,091
|
|
|
$
|
483,573
|
|
|
100.0
|
%
|
(dollars in thousands)
|
December 31, 2015
|
||
Maturity Period:
|
|
|
|
3 months or less
|
$
|
54,391
|
|
Over 3 through 6 months
|
59,228
|
|
|
Over 6 through 12 months
|
206,219
|
|
|
Over 12 months
|
91,386
|
|
|
Total
|
$
|
411,224
|
|
|
|
At or for the Twelve Months Ended December 31,
|
||||||||||
(dollars in thousands)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance outstanding at end of period
|
|
$
|
190,957
|
|
|
$
|
106,897
|
|
|
$
|
31,793
|
|
Average amount outstanding during period
|
|
134,689
|
|
|
42,597
|
|
|
30,054
|
|
|||
Maximum outstanding at any month end during period
|
|
190,957
|
|
|
106,897
|
|
|
31,793
|
|
|||
|
|
|
|
|
|
|
||||||
Weighted average interest rate at end of period
|
|
0.81
|
%
|
|
1.58
|
%
|
|
2.63
|
%
|
|||
Weighted average interest rate during period
|
|
1.09
|
%
|
|
2.23
|
%
|
|
3.53
|
%
|
(dollars in thousands, except share and per share data)
|
At or for the Twelve Months Ended December 31,
|
||||||||||||||||||
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||
Total equity - GAAP
|
$
|
104,330
|
|
|
$
|
96,785
|
|
|
$
|
90,908
|
|
|
$
|
61,350
|
|
|
$
|
55,423
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|||||
Tangible common equity
|
$
|
99,643
|
|
|
$
|
92,098
|
|
|
$
|
86,221
|
|
|
$
|
56,663
|
|
|
$
|
50,736
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets - GAAP
|
$
|
1,269,870
|
|
|
$
|
970,503
|
|
|
$
|
802,342
|
|
|
$
|
636,367
|
|
|
$
|
585,440
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|||||
Tangible assets
|
$
|
1,265,183
|
|
|
$
|
965,816
|
|
|
$
|
797,655
|
|
|
$
|
631,680
|
|
|
$
|
580,753
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total common shares outstanding
|
4,481,347
|
|
|
4,439,575
|
|
|
4,448,326
|
|
|
2,815,094
|
|
|
2,807,385
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Book value per common share
|
$
|
23.28
|
|
|
$
|
21.80
|
|
|
$
|
20.44
|
|
|
$
|
21.79
|
|
|
$
|
19.74
|
|
Effect of goodwill
|
(1.04
|
)
|
|
(1.06
|
)
|
|
(1.06
|
)
|
|
(1.66
|
)
|
|
(1.67
|
)
|
|||||
Tangible book value per common share
|
$
|
22.24
|
|
|
$
|
20.74
|
|
|
$
|
19.38
|
|
|
$
|
20.13
|
|
|
$
|
18.07
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total shareholders’ equity to assets ratio
|
8.22
|
%
|
|
9.97
|
%
|
|
11.33
|
%
|
|
9.64
|
%
|
|
9.47
|
%
|
|||||
Effect of goodwill
|
(0.34
|
)%
|
|
(0.43
|
)%
|
|
(0.52
|
)%
|
|
(0.67
|
)%
|
|
(0.73
|
)%
|
|||||
Tangible common equity to tangible assets ratio
|
7.88
|
%
|
|
9.54
|
%
|
|
10.81
|
%
|
|
8.97
|
%
|
|
8.74
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total average equity - GAAP
|
$
|
100,428
|
|
|
$
|
93,796
|
|
|
$
|
64,704
|
|
|
$
|
58,934
|
|
|
$
|
52,313
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|||||
Average tangible common equity
|
$
|
95,741
|
|
|
$
|
89,109
|
|
|
$
|
60,017
|
|
|
$
|
54,247
|
|
|
$
|
47,626
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average shareholders' equity
|
8.89
|
%
|
|
4.61
|
%
|
|
7.10
|
%
|
|
9.51
|
%
|
|
6.09
|
%
|
|||||
Effect of goodwill
|
0.44
|
%
|
|
0.24
|
%
|
|
0.55
|
%
|
|
0.82
|
%
|
|
0.60
|
%
|
|||||
Return on average tangible common equity
|
9.33
|
%
|
|
4.85
|
%
|
|
7.65
|
%
|
|
10.33
|
%
|
|
6.69
|
%
|
Name
|
|
Age
|
|
Position
|
David B. Becker
|
|
62
|
|
Chairman, President, Chief Executive Officer and Director
|
Kenneth J. Lovik
|
|
46
|
|
Senior Vice President and Chief Financial Officer
|
C. Charles Perfetti
|
|
71
|
|
Senior Vice President and Secretary
|
Nicole S. Lorch
|
|
41
|
|
Senior Vice President, Retail Banking
|
1.
|
See our financial statements beginning on page F-1.
|
Exhibit No.
|
|
Description
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp (incorporated by reference to Exhibit 3.1 to registration statement on Form 10 filed November 30, 2012)
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp as amended March 18, 2013 (incorporated by reference to Exhibit 3.2 to annual report on Form 10-K for the year ended December 31, 2012)
|
4.1
|
|
Warrant to purchase common stock dated June 28, 2013 (incorporated by reference to Exhibit 4.1 to current report on Form 8-K filed July 5, 2013)
|
4.2
|
|
Form of Senior Indenture (incorporated by reference to Exhibit 4.6 to registration statement on Form S-3 (Registration No. 333-208748) filed December 23, 2015)
|
4.3
|
|
Form of Subordinated Indenture (incorporated by reference to Exhibit 4.7 to registration statement on Form S-3 (Registration No. 333-208748) filed December 23, 2015)
|
10.1
|
|
First Internet Bancorp 2013 Equity Incentive Plan (incorporated by reference to Appendix A to the definitive proxy statement on Schedule 14A filed April 9, 2013)*
|
10.2
|
|
Form of Restricted Stock Agreement under 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed July 26, 2013)*
|
10.3
|
|
First Internet Bancorp 2011 Directors’ Deferred Stock Plan (incorporated by reference to Exhibit 10.2 to registration statement on Form 10 filed November 30, 2012)*
|
10.4
|
|
Amended and Restated Employment Agreement among First Internet Bank of Indiana, First Internet Bancorp and David B. Becker dated March 28, 2013 (incorporated by reference to Exhibit 10.4 to annual report on Form 10-K for the year ended December 31, 2012)*
|
10.6
|
|
Contract for Purchase of Property between First Internet Bancorp and LHRET Ascension SV, LLC dated January 30, 2013 (incorporated by reference to Exhibit 10.10 to annual report on Form 10-K for the year ended December 31, 2012)
|
10.7
|
|
Offer and Contract for Purchase of Real Estate between First Internet Bancorp and St. Vincent Hospital and Health Care Center, Inc., accepted February 5, 2013 (incorporated by reference to Exhibit 10.11 to annual report on Form 10-K for the year ended December 31, 2012)
|
10.8
|
|
Lease dated as of March 6, 2013, by and between First Internet Bancorp and First Internet Bank of Indiana (incorporated by reference to Exhibit 10.2 to current report on Form 8-K filed March 11, 2013)
|
10.9
|
|
First Amendment to Office Lease dated as of July 1, 2015, by and between First Internet Bancorp and First Internet Bank of Indiana (incorporated by reference to Exhibit 10.1 to quarterly report on Form 10-Q filed August 5, 2015)
|
10.10
|
|
Subordinated Debenture Purchase Agreement with Community BanCapital, L.P., dated June 28, 2013 (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed July 5, 2013)
|
10.11
|
|
Subordinated Debenture dated June 28, 2013 (incorporated by reference to Exhibit 10.2 to current report on Form 8-K filed July 5, 2013)
|
10.12
|
|
2015 Senior Executive Cash Incentive Plan (incorporated by reference to Exhibit 10.1 to quarterly report on Form 10-Q filed May 7, 2015)*
|
10.13
|
|
Form of Management Incentive Award Agreement - Restricted Stock Units under First Internet Bancorp 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to quarterly report on Form 10-Q filed May 7, 2015)*
|
10.14
|
|
Loan Agreement dated as of March 6, 2013, by and between the Company and the Bank (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed March 11, 2013)
|
10.15
|
|
First, Second and Third Acknowledgment, Confirmation and Amendment between First Internet Bank of Indiana and First Internet Bancorp executed March 6, 2014, March 6, 2015, and February 26, 2016, respectively
|
21.1
|
|
List of Subsidiaries (incorporated by reference to Exhibit 21.1 to registration statement on Form 10 filed November 30, 2012)
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
24.1
|
|
Powers of Attorney
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
32.1
|
|
Section 1350 Certifications
|
Exhibit No.
|
|
Description
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
FIRST INTERNET BANCORP
|
|
|
|
|
By:
|
/s/ David B. Becker
|
|
|
David B. Becker,
Chairman, President and Chief Executive Officer
|
*
|
David B. Becker, by signing his name hereto, does hereby sign this document on behalf of each of the above-named directors of the Registrant pursuant to powers of attorney duly executed by such persons.
|
|
By:
|
/s/ David B. Becker
|
|
|
David B. Becker,
Attorney-in-Fact
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
|
|
|
||
Cash and due from banks
|
|
$
|
1,063
|
|
|
$
|
1,940
|
|
Interest-bearing demand deposits
|
|
24,089
|
|
|
26,349
|
|
||
Total cash and cash equivalents
|
|
25,152
|
|
|
28,289
|
|
||
Interest-bearing time deposits
|
|
1,000
|
|
|
2,000
|
|
||
Securities available-for-sale - at fair value (amortized cost of $215,576 in 2015 and $137,727 in 2014)
|
|
213,698
|
|
|
137,518
|
|
||
Loans held-for-sale (includes $24,065 and $32,618 at fair value in 2015 and 2014, respectively)
|
|
36,518
|
|
|
34,671
|
|
||
Loans receivable
|
|
953,859
|
|
|
732,426
|
|
||
Allowance for loan losses
|
|
(8,351
|
)
|
|
(5,800
|
)
|
||
Net loans receivable
|
|
945,508
|
|
|
726,626
|
|
||
Accrued interest receivable
|
|
4,105
|
|
|
2,833
|
|
||
Federal Home Loan Bank of Indianapolis stock
|
|
8,595
|
|
|
5,350
|
|
||
Cash surrender value of bank-owned life insurance
|
|
12,727
|
|
|
12,325
|
|
||
Premises and equipment, net
|
|
8,521
|
|
|
7,061
|
|
||
Goodwill
|
|
4,687
|
|
|
4,687
|
|
||
Other real estate owned
|
|
4,488
|
|
|
4,488
|
|
||
Accrued income and other assets
|
|
4,871
|
|
|
4,655
|
|
||
Total assets
|
|
$
|
1,269,870
|
|
|
$
|
970,503
|
|
|
|
|
|
|
||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
Liabilities
|
|
|
|
|
|
|
||
Noninterest-bearing deposits
|
|
$
|
23,700
|
|
|
$
|
21,790
|
|
Interest-bearing deposits
|
|
932,354
|
|
|
736,808
|
|
||
Total deposits
|
|
956,054
|
|
|
758,598
|
|
||
Advances from Federal Home Loan Bank
|
|
190,957
|
|
|
106,897
|
|
||
Subordinated debt, net of unamortized discounts and debt issuance costs of $276 and $127 in 2015 and 2014, respectively
|
|
12,724
|
|
|
2,873
|
|
||
Accrued interest payable
|
|
117
|
|
|
97
|
|
||
Accrued expenses and other liabilities
|
|
5,688
|
|
|
5,253
|
|
||
Total liabilities
|
|
1,165,540
|
|
|
873,718
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
|
||
Shareholders’ Equity
|
|
|
|
|
|
|
||
Preferred stock, no par value; 4,913,779 shares authorized; issued and outstanding - none
|
|
—
|
|
|
—
|
|
||
Voting common stock, no par value; 45,000,000 shares authorized; 4,481,347 and 4,439,575 shares issued and outstanding, respectively
|
|
72,559
|
|
|
71,774
|
|
||
Nonvoting common stock, no par value; 86,221 shares authorized; issued and outstanding - none
|
|
—
|
|
|
—
|
|
||
Retained earnings
|
|
32,980
|
|
|
25,146
|
|
||
Accumulated other comprehensive loss
|
|
(1,209
|
)
|
|
(135
|
)
|
||
Total shareholders’ equity
|
|
104,330
|
|
|
96,785
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
1,269,870
|
|
|
$
|
970,503
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Interest Income
|
|
|
|
|
|
|
|
|
||||
Loans
|
|
$
|
37,049
|
|
|
$
|
27,875
|
|
|
$
|
20,843
|
|
Securities – taxable
|
|
3,728
|
|
|
3,036
|
|
|
2,891
|
|
|||
Securities – non-taxable
|
|
312
|
|
|
58
|
|
|
1,611
|
|
|||
Other earning assets
|
|
358
|
|
|
246
|
|
|
191
|
|
|||
Total interest income
|
|
41,447
|
|
|
31,215
|
|
|
25,536
|
|
|||
Interest Expense
|
|
|
|
|
|
|
|
|
|
|||
Deposits
|
|
8,755
|
|
|
7,653
|
|
|
6,861
|
|
|||
Other borrowed funds
|
|
1,939
|
|
|
1,275
|
|
|
1,227
|
|
|||
Total interest expense
|
|
10,694
|
|
|
8,928
|
|
|
8,088
|
|
|||
Net Interest Income
|
|
30,753
|
|
|
22,287
|
|
|
17,448
|
|
|||
Provision for Loan Losses
|
|
1,946
|
|
|
349
|
|
|
324
|
|
|||
Net Interest Income After Provision for Loan Losses
|
|
28,807
|
|
|
21,938
|
|
|
17,124
|
|
|||
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|||
Service charges and fees
|
|
764
|
|
|
707
|
|
|
687
|
|
|||
Mortgage banking activities
|
|
9,000
|
|
|
5,609
|
|
|
8,682
|
|
|||
Other-than-temporary impairment
|
|
|
|
|
|
|
|
|
|
|||
Total loss related to other than temporarily impaired securities
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
|||
Portion of loss recognized in other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
80
|
|
|||
Other-than-temporary impairment loss recognized in net income
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|||
Gain (loss) on sale of securities
|
|
—
|
|
|
538
|
|
|
(63
|
)
|
|||
Loss on asset disposals
|
|
(34
|
)
|
|
(78
|
)
|
|
(146
|
)
|
|||
Other
|
|
411
|
|
|
398
|
|
|
406
|
|
|||
Total noninterest income
|
|
10,141
|
|
|
7,174
|
|
|
9,517
|
|
|||
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|||
Salaries and employee benefits
|
|
14,271
|
|
|
12,348
|
|
|
10,250
|
|
|||
Marketing, advertising, and promotion
|
|
1,756
|
|
|
1,455
|
|
|
1,858
|
|
|||
Consulting and professional fees
|
|
2,374
|
|
|
1,902
|
|
|
2,152
|
|
|||
Data processing
|
|
1,016
|
|
|
995
|
|
|
911
|
|
|||
Loan expenses
|
|
631
|
|
|
626
|
|
|
799
|
|
|||
Premises and equipment
|
|
2,768
|
|
|
2,937
|
|
|
2,196
|
|
|||
Deposit insurance premium
|
|
643
|
|
|
591
|
|
|
451
|
|
|||
Other
|
|
1,824
|
|
|
1,808
|
|
|
1,865
|
|
|||
Total noninterest expense
|
|
25,283
|
|
|
22,662
|
|
|
20,482
|
|
|||
Income Before Income Taxes
|
|
13,665
|
|
|
6,450
|
|
|
6,159
|
|
|||
Income Tax Provision
|
|
4,736
|
|
|
2,126
|
|
|
1,566
|
|
|||
Net Income
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
Income Per Share of Common Stock
|
|
|
|
|
|
|
|
|
|
|||
Basic
|
|
$
|
1.97
|
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
Diluted
|
|
1.96
|
|
|
0.96
|
|
|
1.51
|
|
|||
Weighted-Average Number of Common Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|||
Basic
|
|
4,528,528
|
|
|
4,497,007
|
|
|
3,041,666
|
|
|||
Diluted
|
|
4,554,219
|
|
|
4,507,995
|
|
|
3,050,001
|
|
|||
Dividends Declared Per Share
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gains (losses) on securities available for sale
|
|
(1,669
|
)
|
|
3,260
|
|
|
(6,462
|
)
|
|||
Reclassification adjustment for (gains) losses realized
|
|
—
|
|
|
(538
|
)
|
|
63
|
|
|||
Net unrealized holding gains (losses) on securities available for sale for which an other-than-temporary impairment has been recognized in income
|
|
—
|
|
|
751
|
|
|
(129
|
)
|
|||
Reclassification adjustment for other-than-temporary impairment loss recognized in income
|
|
—
|
|
|
—
|
|
|
49
|
|
|||
Other comprehensive income (loss) before tax
|
|
(1,669
|
)
|
|
3,473
|
|
|
(6,479
|
)
|
|||
Income tax provision (benefit)
|
|
(595
|
)
|
|
1,236
|
|
|
(2,289
|
)
|
|||
Other comprehensive income (loss) - net of tax
|
|
(1,074
|
)
|
|
2,237
|
|
|
(4,190
|
)
|
|||
Comprehensive income
|
|
$
|
7,855
|
|
|
$
|
6,561
|
|
|
$
|
403
|
|
|
|
Voting and
Nonvoting
Common
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
||||||||
Balance, January 1, 2013
|
|
$
|
41,508
|
|
|
$
|
1,818
|
|
|
$
|
18,024
|
|
|
$
|
61,350
|
|
Net income
|
|
—
|
|
|
—
|
|
|
4,593
|
|
|
4,593
|
|
||||
Other comprehensive loss
|
|
—
|
|
|
(4,190
|
)
|
|
—
|
|
|
(4,190
|
)
|
||||
Dividends declared ($0.22 per share)
|
|
—
|
|
|
—
|
|
|
(715
|
)
|
|
(715
|
)
|
||||
Recognition of the fair value of share-based compensation
|
|
514
|
|
|
—
|
|
|
—
|
|
|
514
|
|
||||
Issuance of common stock warrants
|
|
255
|
|
|
—
|
|
|
—
|
|
|
255
|
|
||||
Net cash proceeds from common stock issuance
|
|
29,101
|
|
|
—
|
|
|
—
|
|
|
29,101
|
|
||||
Balance, December 31, 2013
|
|
71,378
|
|
|
(2,372
|
)
|
|
21,902
|
|
|
90,908
|
|
||||
Net income
|
|
—
|
|
|
—
|
|
|
4,324
|
|
|
4,324
|
|
||||
Other comprehensive income
|
|
—
|
|
|
2,237
|
|
|
—
|
|
|
2,237
|
|
||||
Dividends declared ($0.24 per share)
|
|
—
|
|
|
—
|
|
|
(1,080
|
)
|
|
(1,080
|
)
|
||||
Recognition of the fair value of share-based compensation
|
|
507
|
|
|
—
|
|
|
—
|
|
|
507
|
|
||||
Common stock redeemed for the net settlement of share-based awards
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
Other
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||
Balance, December 31, 2014
|
|
$
|
71,774
|
|
|
$
|
(135
|
)
|
|
$
|
25,146
|
|
|
$
|
96,785
|
|
Net income
|
|
—
|
|
|
—
|
|
|
8,929
|
|
|
8,929
|
|
||||
Other comprehensive loss
|
|
—
|
|
|
(1,074
|
)
|
|
—
|
|
|
(1,074
|
)
|
||||
Dividends declared ($0.24 per share)
|
|
—
|
|
|
—
|
|
|
(1,095
|
)
|
|
(1,095
|
)
|
||||
Recognition of the fair value of share-based compensation
|
|
762
|
|
|
—
|
|
|
—
|
|
|
762
|
|
||||
Deferred stock rights and restricted stock units issued in lieu of cash dividends payable on outstanding deferred stock rights and restricted stock units
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
Excess tax benefit on share-based compensation
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||
Common stock redeemed for the net settlement of share-based awards
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
||||
Balance, December 31, 2015
|
|
$
|
72,559
|
|
|
$
|
(1,209
|
)
|
|
$
|
32,980
|
|
|
$
|
104,330
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
|
1,942
|
|
|
1,904
|
|
|
2,257
|
|
|||
Increase in cash surrender value of bank-owned life insurance
|
|
(402
|
)
|
|
(390
|
)
|
|
(396
|
)
|
|||
Provision for loan losses
|
|
1,946
|
|
|
349
|
|
|
324
|
|
|||
Share-based compensation expense
|
|
762
|
|
|
507
|
|
|
514
|
|
|||
Loss on other-than-temporary impairment of securities
|
|
—
|
|
|
—
|
|
|
49
|
|
|||
(Gain) loss from sale of available-for-sale securities
|
|
—
|
|
|
(538
|
)
|
|
63
|
|
|||
Loans originated for sale
|
|
(502,716
|
)
|
|
(409,715
|
)
|
|
(741,078
|
)
|
|||
Proceeds from sale of loans
|
|
509,373
|
|
|
409,453
|
|
|
784,077
|
|
|||
Gain on loans sold
|
|
(8,845
|
)
|
|
(5,048
|
)
|
|
(8,379
|
)
|
|||
Decrease (increase) in fair value of loans held-for-sale
|
|
341
|
|
|
(751
|
)
|
|
4
|
|
|||
(Gain) loss on derivatives
|
|
(496
|
)
|
|
190
|
|
|
(307
|
)
|
|||
Deferred income tax
|
|
443
|
|
|
(1,529
|
)
|
|
2,259
|
|
|||
Net change in other assets
|
|
(1,227
|
)
|
|
2,035
|
|
|
(2,404
|
)
|
|||
Net change in other liabilities
|
|
858
|
|
|
1,189
|
|
|
(36
|
)
|
|||
Net cash provided by operating activities
|
|
10,908
|
|
|
1,980
|
|
|
41,540
|
|
|||
Investing Activities
|
|
|
|
|
|
|
|
|
|
|||
Net loan activity, excluding sales and purchases
|
|
(220,828
|
)
|
|
(124,696
|
)
|
|
(61,039
|
)
|
|||
Net change in interest-bearing deposits
|
|
1,000
|
|
|
500
|
|
|
(2,500
|
)
|
|||
Proceeds from liquidation of other real estate owned
|
|
—
|
|
|
235
|
|
|
1,268
|
|
|||
Maturities of securities available-for-sale
|
|
21,759
|
|
|
21,254
|
|
|
29,757
|
|
|||
Proceeds from sale of securities available-for-sale
|
|
—
|
|
|
137,816
|
|
|
72,019
|
|
|||
Purchase of securities available-for-sale
|
|
(100,335
|
)
|
|
(112,000
|
)
|
|
(134,471
|
)
|
|||
Purchase of Federal Home Loan Bank of Indianapolis stock
|
|
(3,245
|
)
|
|
(2,407
|
)
|
|
—
|
|
|||
Purchase of premises and equipment
|
|
(2,543
|
)
|
|
(915
|
)
|
|
(7,187
|
)
|
|||
Loans purchased
|
|
—
|
|
|
(106,480
|
)
|
|
(83,265
|
)
|
|||
Net cash used in investing activities
|
|
(304,192
|
)
|
|
(186,693
|
)
|
|
(185,418
|
)
|
|||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|||
Net increase in deposits
|
|
197,456
|
|
|
85,503
|
|
|
142,404
|
|
|||
Cash dividends paid
|
|
(1,093
|
)
|
|
(1,080
|
)
|
|
(450
|
)
|
|||
Net proceeds from issuance of subordinated debt and related warrants
|
|
9,761
|
|
|
—
|
|
|
3,000
|
|
|||
Net proceeds from common stock issuance
|
|
—
|
|
|
—
|
|
|
29,101
|
|
|||
Proceeds from advances from Federal Home Loan Bank
|
|
300,000
|
|
|
170,000
|
|
|
13,000
|
|
|||
Repayment of advances from Federal Home Loan Bank
|
|
(216,000
|
)
|
|
(95,000
|
)
|
|
(22,000
|
)
|
|||
Other, net
|
|
23
|
|
|
(111
|
)
|
|
—
|
|
|||
Net cash provided by financing activities
|
|
290,147
|
|
|
159,312
|
|
|
165,055
|
|
|||
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
(3,137
|
)
|
|
(25,401
|
)
|
|
21,177
|
|
|||
Cash and Cash Equivalents, Beginning of Year
|
|
28,289
|
|
|
53,690
|
|
|
32,513
|
|
|||
Cash and Cash Equivalents, End of Year
|
|
$
|
25,152
|
|
|
$
|
28,289
|
|
|
$
|
53,690
|
|
Supplemental Disclosures of Cash Flows Information
|
|
|
|
|
|
|
|
|
|
|||
Cash paid during the year for interest
|
|
$
|
10,674
|
|
|
$
|
8,933
|
|
|
$
|
8,106
|
|
Cash paid during the year for taxes
|
|
3,793
|
|
|
2,346
|
|
|
770
|
|
|||
Loans transferred to other real estate owned
|
|
—
|
|
|
—
|
|
|
581
|
|
|||
Cash dividends declared, not paid
|
|
267
|
|
|
265
|
|
|
265
|
|
•
|
Securities that the Company has the positive intent and ability to hold to maturity are classified as “held to maturity” and reported at amortized cost. The Company had no securities classified as “held to maturity” at
December 31, 2015
or
2014
.
|
•
|
Securities that are acquired and held principally for the purpose of selling them in the near term with the objective of generating economic profits on short-term differences in market characteristics are classified as “trading securities” and reported at fair value, with unrealized gains and losses included in earnings. The Company had no securities classified as “trading securities” at
December 31, 2015
or
2014
.
|
•
|
Securities not classified as either “held to maturity” or “trading securities” are classified as “securities available for sale” and reported at fair value, with unrealized gains and losses, after applicable taxes, excluded from earnings and reported in a separate component of shareholders’ equity. Declines in the value of debt securities and marketable equity securities that are considered to be other-than-temporary are recorded as an other-than-temporary impairment of securities available for sale with other-than-temporary impairment losses recorded in the consolidated statements of income.
|
1.
|
Loans are segmented by type of loan.
|
2.
|
The required ALLL for types of performing homogeneous loans which do not have a specific reserve is determined by applying a factor based on historical losses averaged over the past twelve months. In those instances where the Company’s historical experience is not available, management develops factors based on industry experience and best practices.
|
3.
|
All criticized, classified and impaired loans are tested for impairment by applying one of three methodologies:
|
a.
|
Present value of future cash flows;
|
b.
|
Fair value of collateral less costs to sell; or
|
c.
|
The loan’s observable market price
|
4.
|
All troubled debt restructurings (“TDR”) are considered impaired loans.
|
5.
|
Loans tested for impairment are removed from other pools to prevent layering (double-counting).
|
6.
|
The required ALLL for each group of loans are added together to determine the total required ALLL for the Company. The required ALLL is compared to the existing ALLL to determine the provision required to increase the ALLL or credit to decrease the ALLL.
|
1.
|
Changes in policies and procedures;
|
2.
|
Changes in national, regional, and local economic and business conditions;
|
3.
|
Changes in the composition and size of the portfolio and in the terms of loans;
|
4.
|
Changes in the experience, ability, and depth of lending management and other relevant staff;
|
5.
|
Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;
|
6.
|
Changes in the quality of the Company’s loan review system;
|
7.
|
Changes in the value of underlying collateral for collateral-dependent loans;
|
8.
|
The existence and effect of any concentration of credit and changes in the level of such concentrations; and
|
9.
|
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Basic earnings per share
|
|
|
|
|
|
|
||||||
Net income available to common shareholders
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
Weighted-average common shares
|
|
4,528,528
|
|
|
4,497,007
|
|
|
3,041,666
|
|
|||
Basic earnings per common share
|
|
$
|
1.97
|
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share
|
|
|
|
|
|
|
||||||
Net income available to common shareholders
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
Weighted-average common shares
|
|
4,528,528
|
|
|
4,497,007
|
|
|
3,041,666
|
|
|||
Dilutive effect of warrants
|
|
10,665
|
|
|
2,895
|
|
|
5,933
|
|
|||
Dilutive effect of equity compensation
|
|
15,026
|
|
|
8,093
|
|
|
2,402
|
|
|||
Weighted-average common and incremental shares
|
|
4,554,219
|
|
|
4,507,995
|
|
|
3,050,001
|
|
|||
Diluted earnings per common share
|
|
$
|
1.96
|
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
Number of warrants excluded from the calculation of diluted earnings per share as the exercise prices were greater than the average market price of the Company’s common stock during the year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government-sponsored agencies
|
|
$
|
38,093
|
|
|
$
|
139
|
|
|
$
|
(482
|
)
|
|
$
|
37,750
|
|
Municipal securities
|
|
21,091
|
|
|
385
|
|
|
(7
|
)
|
|
21,469
|
|
||||
Mortgage-backed securities
|
|
113,948
|
|
|
110
|
|
|
(1,006
|
)
|
|
113,052
|
|
||||
Asset-backed securities
|
|
19,444
|
|
|
—
|
|
|
(83
|
)
|
|
19,361
|
|
||||
Corporate securities
|
|
20,000
|
|
|
—
|
|
|
(913
|
)
|
|
19,087
|
|
||||
Other securities
|
|
3,000
|
|
|
—
|
|
|
(21
|
)
|
|
2,979
|
|
||||
Total available for sale
|
|
$
|
215,576
|
|
|
$
|
634
|
|
|
$
|
(2,512
|
)
|
|
$
|
213,698
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government-sponsored agencies
|
|
$
|
13,680
|
|
|
$
|
129
|
|
|
$
|
(257
|
)
|
|
$
|
13,552
|
|
Mortgage-backed securities
|
|
117,134
|
|
|
282
|
|
|
(368
|
)
|
|
117,048
|
|
||||
Asset-backed securities
|
|
4,913
|
|
|
—
|
|
|
(1
|
)
|
|
4,912
|
|
||||
Other securities
|
|
2,000
|
|
|
6
|
|
|
—
|
|
|
2,006
|
|
||||
Total available for sale
|
|
$
|
137,727
|
|
|
$
|
417
|
|
|
$
|
(626
|
)
|
|
$
|
137,518
|
|
|
|
Available for Sale
|
||||||
|
|
Amortized
Cost |
|
Fair
Value |
||||
Within one year
|
|
$
|
—
|
|
|
$
|
—
|
|
One to five years
|
|
487
|
|
|
451
|
|
||
Five to ten years
|
|
25,358
|
|
|
24,935
|
|
||
After ten years
|
|
53,339
|
|
|
52,920
|
|
||
|
|
79,184
|
|
|
78,306
|
|
||
Mortgage-backed securities
|
|
113,948
|
|
|
113,052
|
|
||
Asset-backed securities
|
|
19,444
|
|
|
19,361
|
|
||
Other securities
|
|
3,000
|
|
|
2,979
|
|
||
Totals
|
|
$
|
215,576
|
|
|
$
|
213,698
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Government-sponsored agencies
|
|
$
|
18,289
|
|
|
$
|
(237
|
)
|
|
$
|
8,537
|
|
|
$
|
(245
|
)
|
|
$
|
26,826
|
|
|
$
|
(482
|
)
|
Municipal securities
|
|
1,026
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
1,026
|
|
|
(7
|
)
|
||||||
Mortgage-backed securities
|
|
74,198
|
|
|
(562
|
)
|
|
22,655
|
|
|
(444
|
)
|
|
96,853
|
|
|
(1,006
|
)
|
||||||
Asset-backed securities
|
|
19,361
|
|
|
(83
|
)
|
|
—
|
|
|
—
|
|
|
19,361
|
|
|
(83
|
)
|
||||||
Corporate securities
|
|
19,087
|
|
|
(913
|
)
|
|
—
|
|
|
—
|
|
|
19,087
|
|
|
(913
|
)
|
||||||
Other securities
|
|
2,979
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
2,979
|
|
|
(21
|
)
|
||||||
|
|
$
|
134,940
|
|
|
$
|
(1,823
|
)
|
|
$
|
31,192
|
|
|
$
|
(689
|
)
|
|
$
|
166,132
|
|
|
$
|
(2,512
|
)
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Government-sponsored agencies
|
|
$
|
801
|
|
|
$
|
(10
|
)
|
|
$
|
8,719
|
|
|
$
|
(247
|
)
|
|
$
|
9,520
|
|
|
$
|
(257
|
)
|
Mortgage-backed securities
|
|
51,204
|
|
|
(57
|
)
|
|
21,237
|
|
|
(311
|
)
|
|
72,441
|
|
|
(368
|
)
|
||||||
Asset-backed securities
|
|
4,912
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
4,912
|
|
|
(1
|
)
|
||||||
|
|
$
|
56,917
|
|
|
$
|
(68
|
)
|
|
$
|
29,956
|
|
|
$
|
(558
|
)
|
|
$
|
86,873
|
|
|
$
|
(626
|
)
|
|
Accumulated Credit Losses
|
||
Credit losses on debt securities held
|
|
|
|
January 1, 2013
|
$
|
1,737
|
|
Realized losses related to OTTI
|
(603
|
)
|
|
Additions related to OTTI losses not previously recognized
|
31
|
|
|
Additions related to increases in previously recognized OTTI losses
|
18
|
|
|
December 31, 2013
|
1,183
|
|
|
Realized losses related to OTTI
|
(1,139
|
)
|
|
Recoveries related to OTTI
|
(44
|
)
|
|
December 31, 2014
|
$
|
—
|
|
Details About Accumulated Other Comprehensive Loss Components
|
|
Amounts Reclassified from
Accumulated Other Comprehensive Loss
for the Year Ended December 31,
|
|
Affected Line Item in the
Statements of Income
|
||||||
|
2014
|
|
2013
|
|
||||||
Unrealized gains and losses on securities available for sale
|
|
|
|
|
|
|
|
|||
Gain (loss) realized in earnings
|
|
$
|
538
|
|
|
$
|
(63
|
)
|
|
Gain (loss) on sale of securities
|
OTTI losses recognized in earnings
|
|
—
|
|
|
(49
|
)
|
|
Other-than-temporary impairment loss recognized in net income
|
||
Total reclassified amount before tax
|
|
538
|
|
|
(112
|
)
|
|
Income Before Income Taxes
|
||
Tax expense (benefit)
|
|
191
|
|
|
(38
|
)
|
|
Income Tax Provision
|
||
Total reclassifications out of accumulated other comprehensive loss
|
|
$
|
347
|
|
|
$
|
(74
|
)
|
|
Net Income
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Commercial loans
|
|
|
|
|
|
|
||
Commercial and industrial
|
|
$
|
102,000
|
|
|
$
|
77,232
|
|
Owner-occupied commercial real estate
|
|
44,462
|
|
|
34,295
|
|
||
Investor commercial real estate
|
|
16,184
|
|
|
22,069
|
|
||
Construction
|
|
45,898
|
|
|
24,883
|
|
||
Single tenant lease financing
|
|
374,344
|
|
|
192,608
|
|
||
Total commercial loans
|
|
582,888
|
|
|
351,087
|
|
||
Consumer loans
|
|
|
|
|
||||
Residential mortgage
|
|
214,559
|
|
|
220,612
|
|
||
Home equity
|
|
43,279
|
|
|
58,434
|
|
||
Other consumer
|
|
108,312
|
|
|
97,094
|
|
||
Total consumer loans
|
|
366,150
|
|
|
376,140
|
|
||
Total commercial and consumer loans
|
|
949,038
|
|
|
727,227
|
|
||
Deferred loan origination costs and premiums and discounts on purchased loans
|
|
4,821
|
|
|
5,199
|
|
||
Total loans receivable
|
|
953,859
|
|
|
732,426
|
|
||
Allowance for loan losses
|
|
(8,351
|
)
|
|
(5,800
|
)
|
||
Net loans receivable
|
|
$
|
945,508
|
|
|
$
|
726,626
|
|
|
|
Twelve Months Ended December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
Commercial and industrial
|
|
Owner-occupied commercial real estate
|
|
Investor commercial real estate
|
|
Construction
|
|
Single tenant lease financing
|
|
Residential mortgage
|
|
Home equity
|
|
Other consumer
|
|
Total
|
||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, beginning of period
|
|
$
|
920
|
|
|
$
|
345
|
|
|
$
|
261
|
|
|
$
|
330
|
|
|
$
|
2,061
|
|
|
$
|
985
|
|
|
$
|
207
|
|
|
$
|
691
|
|
|
$
|
5,800
|
|
Provision (credit) charged to expense
|
|
447
|
|
|
131
|
|
|
(549
|
)
|
|
170
|
|
|
1,870
|
|
|
(311
|
)
|
|
(83
|
)
|
|
271
|
|
|
1,946
|
|
|||||||||
Losses charged off
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
(451
|
)
|
|
(636
|
)
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
407
|
|
|
1
|
|
|
333
|
|
|
1,241
|
|
|||||||||
Balance, end of period
|
|
$
|
1,367
|
|
|
$
|
476
|
|
|
$
|
212
|
|
|
$
|
500
|
|
|
$
|
3,931
|
|
|
$
|
896
|
|
|
$
|
125
|
|
|
$
|
844
|
|
|
$
|
8,351
|
|
|
|
Twelve Months Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||
|
|
Commercial and industrial
|
|
Owner-occupied commercial real estate
|
|
Investor commercial real estate
|
|
Construction
|
|
Single tenant lease financing
|
|
Residential mortgage
|
|
Home equity
|
|
Other consumer
|
|
Total
|
||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, beginning of period
|
|
$
|
819
|
|
|
$
|
290
|
|
|
$
|
219
|
|
|
$
|
277
|
|
|
$
|
1,731
|
|
|
$
|
1,008
|
|
|
$
|
211
|
|
|
$
|
871
|
|
|
$
|
5,426
|
|
Provision (credit) charged to expense
|
|
115
|
|
|
55
|
|
|
(418
|
)
|
|
53
|
|
|
330
|
|
|
186
|
|
|
(4
|
)
|
|
32
|
|
|
349
|
|
|||||||||
Losses charged off
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(247
|
)
|
|
—
|
|
|
(596
|
)
|
|
(857
|
)
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
460
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
384
|
|
|
882
|
|
|||||||||
Balance, end of period
|
|
$
|
920
|
|
|
$
|
345
|
|
|
$
|
261
|
|
|
$
|
330
|
|
|
$
|
2,061
|
|
|
$
|
985
|
|
|
$
|
207
|
|
|
$
|
691
|
|
|
$
|
5,800
|
|
|
|
Twelve Months Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Commercial and industrial
|
|
Owner-occupied commercial real estate
|
|
Investor commercial real estate
|
|
Construction
|
|
Single tenant lease financing
|
|
Residential mortgage
|
|
Home equity
|
|
Other consumer
|
|
Total
|
||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, beginning of period
|
|
$
|
371
|
|
|
$
|
352
|
|
|
$
|
266
|
|
|
$
|
336
|
|
|
$
|
2,153
|
|
|
$
|
946
|
|
|
$
|
203
|
|
|
$
|
1,206
|
|
|
$
|
5,833
|
|
Provision (credit) charged to expense
|
|
378
|
|
|
(62
|
)
|
|
191
|
|
|
(59
|
)
|
|
(422
|
)
|
|
128
|
|
|
8
|
|
|
162
|
|
|
324
|
|
|||||||||
Losses charged off
|
|
—
|
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
(810
|
)
|
|
(1,212
|
)
|
|||||||||
Recoveries
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
313
|
|
|
481
|
|
|||||||||
Balance, end of period
|
|
$
|
819
|
|
|
$
|
290
|
|
|
$
|
219
|
|
|
$
|
277
|
|
|
$
|
1,731
|
|
|
$
|
1,008
|
|
|
$
|
211
|
|
|
$
|
871
|
|
|
$
|
5,426
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||
|
|
Commercial and industrial
|
|
Owner-occupied commercial real estate
|
|
Investor commercial real estate
|
|
Construction
|
|
Single tenant lease financing
|
|
Residential mortgage
|
|
Home equity
|
|
Other consumer
|
|
Total
|
||||||||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance:
collectively evaluated for impairment
|
|
$
|
102,000
|
|
|
$
|
44,462
|
|
|
$
|
16,184
|
|
|
$
|
45,898
|
|
|
$
|
374,344
|
|
|
$
|
213,426
|
|
|
$
|
43,279
|
|
|
$
|
108,163
|
|
|
$
|
947,756
|
|
Ending balance:
individually evaluated for impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,133
|
|
|
—
|
|
|
149
|
|
|
1,282
|
|
|||||||||
Ending balance
|
|
$
|
102,000
|
|
|
$
|
44,462
|
|
|
$
|
16,184
|
|
|
$
|
45,898
|
|
|
$
|
374,344
|
|
|
$
|
214,559
|
|
|
$
|
43,279
|
|
|
$
|
108,312
|
|
|
$
|
949,038
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance:
collectively evaluated for impairment
|
|
$
|
1,367
|
|
|
$
|
476
|
|
|
$
|
212
|
|
|
$
|
500
|
|
|
$
|
3,931
|
|
|
$
|
896
|
|
|
$
|
125
|
|
|
$
|
844
|
|
|
$
|
8,351
|
|
Ending balance:
individually evaluated for impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Ending balance
|
|
$
|
1,367
|
|
|
$
|
476
|
|
|
$
|
212
|
|
|
$
|
500
|
|
|
$
|
3,931
|
|
|
$
|
896
|
|
|
$
|
125
|
|
|
$
|
844
|
|
|
$
|
8,351
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||
|
|
Commercial and industrial
|
|
Owner-occupied commercial real estate
|
|
Investor commercial real estate
|
|
Construction
|
|
Single tenant lease financing
|
|
Residential mortgage
|
|
Home equity
|
|
Other consumer
|
|
Total
|
||||||||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance:
collectively evaluated for impairment
|
|
$
|
77,232
|
|
|
$
|
34,295
|
|
|
$
|
21,982
|
|
|
$
|
24,883
|
|
|
$
|
192,608
|
|
|
$
|
219,473
|
|
|
$
|
58,434
|
|
|
$
|
96,789
|
|
|
$
|
725,696
|
|
Ending balance:
individually evaluated for impairment
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
1,139
|
|
|
—
|
|
|
305
|
|
|
1,531
|
|
|||||||||
Ending balance
|
|
$
|
77,232
|
|
|
$
|
34,295
|
|
|
$
|
22,069
|
|
|
$
|
24,883
|
|
|
$
|
192,608
|
|
|
$
|
220,612
|
|
|
$
|
58,434
|
|
|
$
|
97,094
|
|
|
$
|
727,227
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance:
collectively evaluated for impairment
|
|
$
|
920
|
|
|
$
|
345
|
|
|
$
|
261
|
|
|
$
|
330
|
|
|
$
|
2,061
|
|
|
$
|
985
|
|
|
$
|
207
|
|
|
$
|
676
|
|
|
$
|
5,785
|
|
Ending balance:
individually evaluated for impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|||||||||
Ending balance
|
|
$
|
920
|
|
|
$
|
345
|
|
|
$
|
261
|
|
|
$
|
330
|
|
|
$
|
2,061
|
|
|
$
|
985
|
|
|
$
|
207
|
|
|
$
|
691
|
|
|
$
|
5,800
|
|
•
|
“Pass” (Grades 1-5) - Higher quality loans that do not fit any of the other categories described below.
|
•
|
“Special Mention” (Grade 6) - Loans that possess some credit deficiency or potential weakness which deserve close attention.
|
•
|
“Substandard” (Grade 7) - Loans that possess a defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.
|
•
|
“Doubtful” (Grade 8) - Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event which lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.
|
•
|
“Loss” (Grade 9) - Loans that are considered uncollectible and of such little value that continuing to carry them as assets is not warranted.
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Commercial and industrial
|
|
Owner-occupied commercial real estate
|
|
Investor commercial real estate
|
|
Construction
|
|
Single tenant lease financing
|
|
Total
|
||||||||||||
Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-5 Pass
|
|
$
|
95,589
|
|
|
$
|
43,913
|
|
|
$
|
14,746
|
|
|
$
|
45,599
|
|
|
$
|
374,344
|
|
|
$
|
574,191
|
|
6 Special Mention
|
|
2,006
|
|
|
535
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
2,840
|
|
||||||
7 Substandard
|
|
4,405
|
|
|
14
|
|
|
1,438
|
|
|
—
|
|
|
—
|
|
|
5,857
|
|
||||||
8 Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
102,000
|
|
|
$
|
44,462
|
|
|
$
|
16,184
|
|
|
$
|
45,898
|
|
|
$
|
374,344
|
|
|
$
|
582,888
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Residential mortgage
|
|
Home equity
|
|
Other consumer
|
|
Total
|
||||||||
Performing
|
|
$
|
214,456
|
|
|
$
|
43,279
|
|
|
$
|
108,248
|
|
|
$
|
365,983
|
|
Nonaccrual
|
|
103
|
|
|
—
|
|
|
64
|
|
|
167
|
|
||||
Total
|
|
$
|
214,559
|
|
|
$
|
43,279
|
|
|
$
|
108,312
|
|
|
$
|
366,150
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Commercial and industrial
|
|
Owner-occupied commercial real estate
|
|
Investor commercial real estate
|
|
Construction
|
|
Single tenant lease financing
|
|
Total
|
||||||||||||
Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1-5 Pass
|
|
$
|
77,232
|
|
|
$
|
34,278
|
|
|
$
|
20,478
|
|
|
$
|
24,504
|
|
|
$
|
192,608
|
|
|
$
|
349,100
|
|
6 Special Mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
379
|
|
|
—
|
|
|
379
|
|
||||||
7 Substandard
|
|
—
|
|
|
17
|
|
|
1,591
|
|
|
—
|
|
|
—
|
|
|
1,608
|
|
||||||
8 Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
77,232
|
|
|
$
|
34,295
|
|
|
$
|
22,069
|
|
|
$
|
24,883
|
|
|
$
|
192,608
|
|
|
$
|
351,087
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Residential mortgage
|
|
Home equity
|
|
Other consumer
|
|
Total
|
||||||||
Performing
|
|
$
|
220,587
|
|
|
$
|
58,434
|
|
|
$
|
96,971
|
|
|
$
|
375,992
|
|
Nonaccrual
|
|
25
|
|
|
—
|
|
|
123
|
|
|
148
|
|
||||
Total
|
|
$
|
220,612
|
|
|
$
|
58,434
|
|
|
$
|
97,094
|
|
|
$
|
376,140
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total commercial and consumer loans
|
|
Nonaccrual
Loans
|
|
Total Loans
90 Days or
More Past
Due and Accruing
|
||||||||||||||||
Commercial and industrial
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
101,971
|
|
|
$
|
102,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Owner-occupied commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,462
|
|
|
44,462
|
|
|
—
|
|
|
—
|
|
||||||||
Investor commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,184
|
|
|
16,184
|
|
|
—
|
|
|
—
|
|
||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,898
|
|
|
45,898
|
|
|
—
|
|
|
—
|
|
||||||||
Single tenant lease financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
374,344
|
|
|
374,344
|
|
|
—
|
|
|
—
|
|
||||||||
Residential mortgage
|
|
300
|
|
|
23
|
|
|
45
|
|
|
368
|
|
|
214,191
|
|
|
214,559
|
|
|
103
|
|
|
—
|
|
||||||||
Home equity
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
43,259
|
|
|
43,279
|
|
|
—
|
|
|
—
|
|
||||||||
Other consumer
|
|
116
|
|
|
12
|
|
|
—
|
|
|
128
|
|
|
108,184
|
|
|
108,312
|
|
|
64
|
|
|
—
|
|
||||||||
Total
|
|
$
|
465
|
|
|
$
|
35
|
|
|
$
|
45
|
|
|
$
|
545
|
|
|
$
|
948,493
|
|
|
$
|
949,038
|
|
|
$
|
167
|
|
|
$
|
—
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total commercial and consumer loans
|
|
Nonaccrual
Loans
|
|
Total Loans
90 Days or
More Past
Due
and Accruing
|
||||||||||||||||
Commercial and industrial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,232
|
|
|
$
|
77,232
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Owner-occupied commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,295
|
|
|
34,295
|
|
|
—
|
|
|
—
|
|
||||||||
Investor commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,069
|
|
|
22,069
|
|
|
87
|
|
|
—
|
|
||||||||
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,883
|
|
|
24,883
|
|
|
—
|
|
|
—
|
|
||||||||
Single tenant lease financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192,608
|
|
|
192,608
|
|
|
—
|
|
|
—
|
|
||||||||
Residential mortgage
|
|
161
|
|
|
—
|
|
|
57
|
|
|
218
|
|
|
220,394
|
|
|
220,612
|
|
|
25
|
|
|
57
|
|
||||||||
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,434
|
|
|
58,434
|
|
|
—
|
|
|
—
|
|
||||||||
Other consumer
|
|
249
|
|
|
56
|
|
|
53
|
|
|
358
|
|
|
96,736
|
|
|
97,094
|
|
|
123
|
|
|
4
|
|
||||||||
Total
|
|
$
|
410
|
|
|
$
|
56
|
|
|
$
|
110
|
|
|
$
|
576
|
|
|
$
|
726,651
|
|
|
$
|
727,227
|
|
|
$
|
235
|
|
|
$
|
61
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Recorded
Balance |
|
Unpaid
Principal Balance |
|
Specific
Allowance |
|
Recorded
Balance |
|
Unpaid
Principal Balance |
|
Specific
Allowance |
||||||||||||
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investor commercial real estate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
87
|
|
|
$
|
—
|
|
Residential mortgage
|
|
1,133
|
|
|
1,154
|
|
|
—
|
|
|
1,139
|
|
|
1,146
|
|
|
—
|
|
||||||
Other consumer
|
|
149
|
|
|
178
|
|
|
—
|
|
|
268
|
|
|
338
|
|
|
—
|
|
||||||
Total
|
|
1,282
|
|
|
1,332
|
|
|
—
|
|
|
1,494
|
|
|
1,571
|
|
|
—
|
|
||||||
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
51
|
|
|
15
|
|
||||||
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
51
|
|
|
15
|
|
||||||
Total impaired loans
|
|
$
|
1,282
|
|
|
$
|
1,332
|
|
|
$
|
—
|
|
|
$
|
1,531
|
|
|
$
|
1,622
|
|
|
$
|
15
|
|
|
|
Twelve Months Ended
|
||||||||||||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income |
|
Average
Balance |
|
Interest
Income |
|
Average
Balance |
|
Interest
Income |
||||||||||||
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investor commercial real estate
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
666
|
|
|
$
|
5
|
|
|
$
|
239
|
|
|
$
|
—
|
|
Residential mortgage
|
|
1,112
|
|
|
8
|
|
|
1,266
|
|
|
32
|
|
|
1,894
|
|
|
29
|
|
||||||
Other consumer
|
|
193
|
|
|
16
|
|
|
380
|
|
|
37
|
|
|
315
|
|
|
28
|
|
||||||
Total
|
|
1,326
|
|
|
26
|
|
|
2,312
|
|
|
74
|
|
|
2,448
|
|
|
57
|
|
||||||
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investor commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,617
|
|
|
5
|
|
||||||
Residential mortgage
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
3
|
|
||||||
Other consumer
|
|
13
|
|
|
1
|
|
|
40
|
|
|
4
|
|
|
78
|
|
|
2
|
|
||||||
Total
|
|
28
|
|
|
1
|
|
|
40
|
|
|
4
|
|
|
1,761
|
|
|
10
|
|
||||||
Total impaired loans
|
|
$
|
1,354
|
|
|
$
|
27
|
|
|
$
|
2,352
|
|
|
$
|
78
|
|
|
$
|
4,209
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Land
|
|
$
|
2,500
|
|
|
$
|
2,500
|
|
Building and improvements
|
|
4,636
|
|
|
3,018
|
|
||
Furniture and equipment
|
|
6,164
|
|
|
5,277
|
|
||
Less: accumulated depreciation
|
|
(4,779
|
)
|
|
(3,734
|
)
|
||
|
|
$
|
8,521
|
|
|
$
|
7,061
|
|
Balance as of January 1, 2013
|
$
|
4,687
|
|
Changes in goodwill during the year
|
—
|
|
|
Balance as of December 31, 2013
|
4,687
|
|
|
Changes in goodwill during the year
|
—
|
|
|
Balance as of December 31, 2014
|
4,687
|
|
|
Changes in goodwill during the year
|
—
|
|
|
Balance as of December 31, 2015
|
$
|
4,687
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Noninterest-bearing demand deposit accounts
|
|
$
|
23,700
|
|
|
$
|
21,790
|
|
Interest-bearing demand deposit accounts
|
|
84,241
|
|
|
74,238
|
|
||
Regular savings accounts
|
|
22,808
|
|
|
20,776
|
|
||
Money market accounts
|
|
341,732
|
|
|
267,046
|
|
||
Certificates of deposits
|
|
470,736
|
|
|
361,202
|
|
||
Brokered deposits
|
|
12,837
|
|
|
13,546
|
|
||
Total deposits
|
|
$
|
956,054
|
|
|
$
|
758,598
|
|
|
|
|
|
|
||||
Certificates of deposit in the amount of $250 or more
|
|
$
|
117,335
|
|
|
$
|
66,226
|
|
2016
|
$
|
287,724
|
|
2017
|
87,297
|
|
|
2018
|
48,461
|
|
|
2019
|
11,933
|
|
|
2020
|
48,158
|
|
|
Thereafter
|
—
|
|
|
|
$
|
483,573
|
|
|
Amount
|
||
2016
|
$
|
83,000
|
|
2017
|
—
|
|
|
2018
|
3,000
|
|
|
2019
|
—
|
|
|
2020
|
50,000
|
|
|
Thereafter
|
55,000
|
|
|
|
191,000
|
|
|
Deferred prepayment penalties on advance restructure
|
(43
|
)
|
|
|
$
|
190,957
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||
|
Principal
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Principal
|
|
Unamortized Discount and Debt Issuance Costs
|
|||||
8.00% subordinated debenture, due 2021
|
$
|
3,000
|
|
|
(42
|
)
|
|
3,000
|
|
|
(127
|
)
|
6.4375% subordinated notes, due 2025
|
10,000
|
|
|
(234
|
)
|
|
—
|
|
|
—
|
|
|
Total
|
$
|
13,000
|
|
|
(276
|
)
|
|
3,000
|
|
|
(127
|
)
|
|
Restricted Stock Units
|
|
Weighted-Average Grant Date Fair Value Per Share
|
|
Restricted Stock Awards
|
|
Weighted-Average Grant Date Fair Value Per Share
|
|
Deferred Stock Units
|
|
Weighted-Average Grant Date Fair Value Per Unit
|
|||||||||
Nonvested at January 1, 2015
|
—
|
|
|
$
|
—
|
|
|
20,777
|
|
|
$
|
25.09
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
31,089
|
|
|
18.90
|
|
|
46,988
|
|
|
16.69
|
|
|
10
|
|
|
19.72
|
|
|||
Vested
|
—
|
|
|
—
|
|
|
(37,070
|
)
|
|
20.18
|
|
|
(10
|
)
|
|
19.72
|
|
|||
Forfeited
|
(2,787
|
)
|
|
18.89
|
|
|
(3,166
|
)
|
|
18.02
|
|
|
—
|
|
|
—
|
|
|||
Nonvested at December 31, 2015
|
28,302
|
|
|
$
|
18.90
|
|
|
27,529
|
|
|
$
|
18.17
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Deferred Rights
|
|
Outstanding, beginning of year
|
|
80,528
|
|
Granted
|
|
1,165
|
|
Exercised
|
|
—
|
|
Outstanding, end of year
|
|
81,693
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Current
|
|
$
|
4,293
|
|
|
$
|
3,655
|
|
|
$
|
(693
|
)
|
Deferred
|
|
443
|
|
|
(1,529
|
)
|
|
2,259
|
|
|||
Total
|
|
$
|
4,736
|
|
|
$
|
2,126
|
|
|
$
|
1,566
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Statutory rate times pre-tax income
|
|
$
|
4,646
|
|
|
$
|
2,193
|
|
|
$
|
2,094
|
|
Add (subtract) the tax effect of:
|
|
|
|
|
|
|
|
|||||
Income from tax-exempt securities
|
|
(132
|
)
|
|
(31
|
)
|
|
(514
|
)
|
|||
State income tax, net of federal tax effect
|
|
154
|
|
|
63
|
|
|
33
|
|
|||
Bank-owned life insurance
|
|
(137
|
)
|
|
(132
|
)
|
|
(135
|
)
|
|||
Other differences
|
|
205
|
|
|
33
|
|
|
88
|
|
|||
Total income taxes
|
|
$
|
4,736
|
|
|
$
|
2,126
|
|
|
$
|
1,566
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Deferred tax assets (liabilities)
|
|
|
|
|
|
|
|
|
|
|||
Allowance for loan losses
|
|
$
|
2,980
|
|
|
$
|
2,073
|
|
|
$
|
1,930
|
|
Unrealized loss on available for sale securities
|
|
670
|
|
|
75
|
|
|
1,310
|
|
|||
Fair value adjustments
|
|
(925
|
)
|
|
(117
|
)
|
|
(1,840
|
)
|
|||
Depreciation
|
|
(573
|
)
|
|
(590
|
)
|
|
(270
|
)
|
|||
Deferred compensation
|
|
262
|
|
|
262
|
|
|
510
|
|
|||
Loan origination costs
|
|
(704
|
)
|
|
(288
|
)
|
|
(209
|
)
|
|||
Prepaid assets
|
|
(247
|
)
|
|
(207
|
)
|
|
(205
|
)
|
|||
Accrued payroll
|
|
697
|
|
|
458
|
|
|
155
|
|
|||
Other
|
|
204
|
|
|
546
|
|
|
536
|
|
|||
Total deferred tax assets, net
|
|
$
|
2,364
|
|
|
$
|
2,212
|
|
|
$
|
1,917
|
|
|
Actual
|
|
Minimum Capital Required - Basel III Phase-In Schedule
|
|
Minimum Capital Required - Basel III Fully Phased-In
|
|
Minimum Required to be Considered Well Capitalized
|
|||||||||||||||||||
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|
Capital Amount
|
|
Ratio
|
|||||||||||
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common equity tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated
|
$
|
100,839
|
|
|
10.11
|
%
|
|
$
|
44,881
|
|
|
4.50
|
%
|
|
$
|
69,815
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
Bank
|
104,434
|
|
|
10.50
|
%
|
|
44,768
|
|
|
4.50
|
%
|
|
69,639
|
|
|
7.00
|
%
|
|
64,664
|
|
|
6.50
|
%
|
|||
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated
|
100,839
|
|
|
10.11
|
%
|
|
59,842
|
|
|
6.00
|
%
|
|
84,776
|
|
|
8.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
104,434
|
|
|
10.50
|
%
|
|
59,690
|
|
|
6.00
|
%
|
|
84,561
|
|
|
8.50
|
%
|
|
79,587
|
|
|
8.00
|
%
|
|||
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated
|
122,190
|
|
|
12.25
|
%
|
|
79,789
|
|
|
8.00
|
%
|
|
104,723
|
|
|
10.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
112,785
|
|
|
11.34
|
%
|
|
79,587
|
|
|
8.00
|
%
|
|
104,458
|
|
|
10.50
|
%
|
|
99,484
|
|
|
10.00
|
%
|
|||
Leverage ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated
|
100,839
|
|
|
8.28
|
%
|
|
48,713
|
|
|
4.00
|
%
|
|
48,713
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
Bank
|
104,434
|
|
|
8.59
|
%
|
|
48,636
|
|
|
4.00
|
%
|
|
48,636
|
|
|
4.00
|
%
|
|
60,796
|
|
|
5.00
|
%
|
|
|
Actual
|
|
Minimum
Capital
Requirement
|
|
Minimum to be
Well Capitalized
Under Prompt
Corrective Actions
|
||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated
|
|
$
|
92,233
|
|
|
12.55
|
%
|
|
$
|
29,388
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
Bank
|
|
83,377
|
|
|
11.38
|
%
|
|
29,300
|
|
|
4.00
|
%
|
|
43,950
|
|
|
6.00
|
%
|
||
Total capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated
|
|
101,033
|
|
|
13.75
|
%
|
|
58,777
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
||
Bank
|
|
89,177
|
|
|
12.17
|
%
|
|
58,600
|
|
|
8.00
|
%
|
|
73,250
|
|
|
10.00
|
%
|
||
Leverage ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated
|
|
92,233
|
|
|
9.87
|
%
|
|
37,381
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
||
Bank
|
|
83,377
|
|
|
8.94
|
%
|
|
37,303
|
|
|
4.00
|
%
|
|
46,629
|
|
|
5.00
|
%
|
|
Amount
|
||
2016
|
$
|
557
|
|
2017
|
517
|
|
|
2018
|
526
|
|
|
2019
|
534
|
|
|
2020
|
542
|
|
|
Thereafter
|
92
|
|
|
|
$
|
2,768
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
|
|
|
December 31, 2015
|
||||||||||||
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
U.S. Government-sponsored agencies
|
|
$
|
37,750
|
|
|
$
|
—
|
|
|
$
|
37,750
|
|
|
$
|
—
|
|
Municipal securities
|
|
21,469
|
|
|
—
|
|
|
21,469
|
|
|
—
|
|
||||
Mortgage-backed securities
|
|
113,052
|
|
|
—
|
|
|
113,052
|
|
|
—
|
|
||||
Asset-backed securities
|
|
19,361
|
|
|
—
|
|
|
19,361
|
|
|
—
|
|
||||
Corporate securities
|
|
19,087
|
|
|
—
|
|
|
19,087
|
|
|
—
|
|
||||
Other securities
|
|
2,979
|
|
|
2,979
|
|
|
—
|
|
|
—
|
|
||||
Total available for sale securities
|
|
$
|
213,698
|
|
|
$
|
2,979
|
|
|
$
|
210,719
|
|
|
$
|
—
|
|
Loans held-for-sale (mandatory pricing agreements)
|
|
24,065
|
|
|
—
|
|
|
24,065
|
|
|
—
|
|
||||
Forward contracts
|
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
||||
IRLCs
|
|
582
|
|
|
—
|
|
|
—
|
|
|
582
|
|
|
|
|
|
December 31, 2014
|
||||||||||||
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
U.S. Government-sponsored agencies
|
|
$
|
13,552
|
|
|
$
|
—
|
|
|
$
|
13,552
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
|
117,048
|
|
|
—
|
|
|
117,048
|
|
|
—
|
|
||||
Asset-backed securities
|
|
4,912
|
|
|
—
|
|
|
4,912
|
|
|
—
|
|
||||
Other securities
|
|
2,006
|
|
|
2,006
|
|
|
—
|
|
|
—
|
|
||||
Total available for sale securities
|
|
$
|
137,518
|
|
|
$
|
2,006
|
|
|
$
|
135,512
|
|
|
$
|
—
|
|
Loans held-for-sale (mandatory pricing agreements)
|
|
32,618
|
|
|
—
|
|
|
32,618
|
|
|
—
|
|
||||
Forward contracts
|
|
(405
|
)
|
|
(405
|
)
|
|
—
|
|
|
—
|
|
||||
IRLCs
|
|
521
|
|
|
—
|
|
|
—
|
|
|
521
|
|
|
Securities
Available-for-Sale |
|
Interest Rate
Lock Commitments |
||||
Balance as of January 1, 2013
|
$
|
840
|
|
|
$
|
—
|
|
Total realized gains
|
|
|
|
||||
Included in net income
|
—
|
|
|
79
|
|
||
Included in other comprehensive income (loss)
|
833
|
|
|
—
|
|
||
Balance, December 31, 2013
|
1,673
|
|
|
79
|
|
||
Total realized gains (losses)
|
|
|
|
||||
Included in net income
|
(259
|
)
|
|
442
|
|
||
Included in other comprehensive income
|
1,333
|
|
|
—
|
|
||
Sales
|
(2,747
|
)
|
|
—
|
|
||
Balance, December 31, 2014
|
—
|
|
|
521
|
|
||
Total realized gains
|
|
|
|
||||
Included in net income
|
—
|
|
|
61
|
|
||
Balance, December 31, 2015
|
$
|
—
|
|
|
$
|
582
|
|
|
|
|
|
Fair Value at
December 31, 2015 |
|
Valuation
Technique |
|
Unobservable
Inputs |
|
Range
|
||
IRLCs
|
|
$
|
582
|
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
43% - 100%
|
|
|
Fair Value at
December 31, 2014 |
|
Valuation
Technique |
|
Unobservable
Inputs |
|
Range
|
||
IRLCs
|
|
$
|
521
|
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
40% - 95%
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Carrying
Amount
|
|
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Cash and cash equivalents
|
|
$
|
25,152
|
|
|
$
|
25,152
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-bearing time deposits
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
||||
Loans held-for-sale (best efforts pricing agreements)
|
|
12,453
|
|
|
—
|
|
|
12,453
|
|
|
—
|
|
||||
Loans receivable
|
|
953,859
|
|
|
—
|
|
|
—
|
|
|
967,303
|
|
||||
Accrued interest receivable
|
|
4,105
|
|
|
4,105
|
|
|
—
|
|
|
—
|
|
||||
Federal Home Loan Bank of Indianapolis stock
|
|
8,595
|
|
|
—
|
|
|
8,595
|
|
|
—
|
|
||||
Deposits
|
|
956,054
|
|
|
472,481
|
|
|
—
|
|
|
478,360
|
|
||||
Advances from Federal Home Loan Bank
|
|
190,957
|
|
|
—
|
|
|
188,126
|
|
|
—
|
|
||||
Subordinated debt
|
|
12,724
|
|
|
—
|
|
|
13,212
|
|
|
—
|
|
||||
Accrued interest payable
|
|
117
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Carrying
Amount
|
|
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Cash and cash equivalents
|
|
$
|
28,289
|
|
|
$
|
28,289
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-bearing time deposits
|
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
||||
Loans held-for-sale (best efforts pricing agreements)
|
|
2,053
|
|
|
—
|
|
|
2,053
|
|
|
—
|
|
||||
Loans receivable
|
|
732,426
|
|
|
—
|
|
|
—
|
|
|
733,538
|
|
||||
Accrued interest receivable
|
|
2,833
|
|
|
2,833
|
|
|
—
|
|
|
—
|
|
||||
Federal Home Loan Bank of Indianapolis stock
|
|
5,350
|
|
|
—
|
|
|
5,350
|
|
|
—
|
|
||||
Deposits
|
|
758,598
|
|
|
383,847
|
|
|
—
|
|
|
377,067
|
|
||||
Advances from Federal Home Loan Bank
|
|
106,897
|
|
|
—
|
|
|
107,743
|
|
|
—
|
|
||||
Subordinated debt
|
|
2,873
|
|
|
—
|
|
|
3,094
|
|
|
—
|
|
||||
Accrued interest payable
|
|
97
|
|
|
97
|
|
|
—
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Gain on loans sold
|
$
|
8,845
|
|
|
$
|
5,048
|
|
|
$
|
8,379
|
|
(Loss) gain resulting from the change in fair value of loans held-for-sale
|
(341
|
)
|
|
751
|
|
|
(4
|
)
|
|||
Gain (loss) resulting from the change in fair value of derivatives
|
496
|
|
|
(190
|
)
|
|
307
|
|
|||
Net revenue from mortgage banking activities
|
$
|
9,000
|
|
|
$
|
5,609
|
|
|
$
|
8,682
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Notional
Amount |
|
Fair
Value |
|
Notional
Amount |
|
Fair
Value |
||||||||
Asset Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
IRLCs
|
|
$
|
28,444
|
|
|
$
|
582
|
|
|
$
|
29,967
|
|
|
$
|
521
|
|
Forward contracts
|
|
42,743
|
|
|
30
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Liability Derivatives
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||||||
Forward contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,102
|
|
|
$
|
(405
|
)
|
|
|
Amount of gain / (loss) recognized in the twelve months ended
|
||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
Asset Derivatives
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|||
IRLCs
|
|
$
|
61
|
|
|
$
|
442
|
|
|
$
|
79
|
|
Forward contracts
|
|
435
|
|
|
—
|
|
|
227
|
|
|||
|
|
|
|
|
|
|
||||||
Liability Derivatives
|
|
|
|
|
|
|
|
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Forward contracts
|
|
$
|
—
|
|
|
$
|
(632
|
)
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
6,860
|
|
|
$
|
10,056
|
|
Investment in common stock of subsidiaries
|
|
107,925
|
|
|
87,929
|
|
||
Premises and equipment, net
|
|
5,793
|
|
|
4,542
|
|
||
Accrued income and other assets
|
|
750
|
|
|
1,678
|
|
||
Total assets
|
|
$
|
121,328
|
|
|
$
|
104,205
|
|
|
|
|
|
|
||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
Subordinated debt, net of unamortized discounts and debt issuance costs of $276 and $127 in 2015 and 2014, respectively
|
|
$
|
12,724
|
|
|
$
|
2,873
|
|
Note payable to the Bank
|
|
4,000
|
|
|
4,000
|
|
||
Accrued expenses and other liabilities
|
|
274
|
|
|
547
|
|
||
Total liabilities
|
|
16,998
|
|
|
7,420
|
|
||
|
|
|
|
|
||||
Shareholders’ equity
|
|
104,330
|
|
|
96,785
|
|
||
|
|
|
|
|
||||
Total liabilities and shareholders’ equity
|
|
$
|
121,328
|
|
|
$
|
104,205
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Income
|
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
Total income
|
|
—
|
|
|
—
|
|
|
500
|
|
|||
|
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|||
Interest on borrowings
|
|
643
|
|
|
498
|
|
|
307
|
|
|||
Salaries and employee benefits
|
|
425
|
|
|
298
|
|
|
320
|
|
|||
Consulting and professional fees
|
|
930
|
|
|
777
|
|
|
859
|
|
|||
Premises and equipment
|
|
200
|
|
|
239
|
|
|
87
|
|
|||
Other
|
|
174
|
|
|
206
|
|
|
231
|
|
|||
Total expenses
|
|
2,372
|
|
|
2,018
|
|
|
1,804
|
|
|||
|
|
|
|
|
|
|
||||||
Loss Before Income Tax and Equity in Undistributed Net Income of Subsidiaries
|
|
(2,372
|
)
|
|
(2,018
|
)
|
|
(1,304
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income Tax Benefit
|
|
(813
|
)
|
|
(756
|
)
|
|
(596
|
)
|
|||
|
|
|
|
|
|
|
||||||
Loss Before Equity in Undistributed Net Income of Subsidiaries
|
|
(1,559
|
)
|
|
(1,262
|
)
|
|
(708
|
)
|
|||
|
|
|
|
|
|
|
||||||
Equity in Undistributed Net Income of Subsidiaries
|
|
10,488
|
|
|
5,586
|
|
|
5,301
|
|
|||
|
|
|
|
|
|
|
||||||
Net Income
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized holding gains (losses) on securities available for sale
|
|
(1,669
|
)
|
|
3,260
|
|
|
(6,462
|
)
|
|||
Reclassification adjustment for (gains) losses realized
|
|
—
|
|
|
(538
|
)
|
|
63
|
|
|||
Net unrealized holding gains (losses) on securities available for sale for which an other-than-temporary impairment has been recognized in income
|
|
—
|
|
|
751
|
|
|
(129
|
)
|
|||
Reclassification adjustment for other-than-temporary impairment loss recognized in income
|
|
—
|
|
|
—
|
|
|
49
|
|
|||
Other comprehensive income (loss) before tax
|
|
(1,669
|
)
|
|
3,473
|
|
|
(6,479
|
)
|
|||
Income tax provision (benefit)
|
|
(595
|
)
|
|
1,236
|
|
|
(2,289
|
)
|
|||
Other comprehensive income (loss) - net of tax
|
|
(1,074
|
)
|
|
2,237
|
|
|
(4,190
|
)
|
|||
Comprehensive income
|
|
$
|
7,855
|
|
|
$
|
6,561
|
|
|
$
|
403
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
8,929
|
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity in undistributed net income of subsidiaries
|
|
(10,488
|
)
|
|
(5,586
|
)
|
|
(5,301
|
)
|
|||
Depreciation and amortization
|
|
246
|
|
|
226
|
|
|
161
|
|
|||
Share-based compensation expense
|
|
150
|
|
|
120
|
|
|
127
|
|
|||
Net change in:
|
|
|
|
|
|
|
||||||
Accrued income and other assets
|
|
958
|
|
|
(641
|
)
|
|
(433
|
)
|
|||
Accrued expenses and other liabilities
|
|
(275
|
)
|
|
(19
|
)
|
|
44
|
|
|||
Net cash used in operating activities
|
|
(480
|
)
|
|
(1,576
|
)
|
|
(809
|
)
|
|||
|
|
|
|
|
|
|
||||||
Investing Activities
|
|
|
|
|
|
|
||||||
Capital contribution to the Bank
|
|
(10,000
|
)
|
|
(5,000
|
)
|
|
(13,000
|
)
|
|||
Purchase of premises and equipment
|
|
(1,407
|
)
|
|
(160
|
)
|
|
(4,641
|
)
|
|||
Net cash used in investing activities
|
|
(11,407
|
)
|
|
(5,160
|
)
|
|
(17,641
|
)
|
|||
|
|
|
|
|
|
|
||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|||
Cash dividends paid
|
|
(1,093
|
)
|
|
(1,080
|
)
|
|
(450
|
)
|
|||
Net proceeds from issuance of subordinated debt and related warrants
|
|
9,761
|
|
|
—
|
|
|
3,000
|
|
|||
Proceeds from loan from the Bank
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|||
Net proceeds from common stock issuance
|
|
—
|
|
|
—
|
|
|
29,101
|
|
|||
Other, net
|
|
23
|
|
|
(111
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
|
8,691
|
|
|
(1,191
|
)
|
|
35,651
|
|
|||
|
|
|
|
|
|
|
||||||
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
(3,196
|
)
|
|
(7,927
|
)
|
|
17,201
|
|
|||
|
|
|
|
|
|
|
||||||
Cash and Cash Equivalents at Beginning of Year
|
|
10,056
|
|
|
17,983
|
|
|
782
|
|
|||
|
|
|
|
|
|
|
||||||
Cash and Cash Equivalents at End of Year
|
|
$
|
6,860
|
|
|
$
|
10,056
|
|
|
$
|
17,983
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
December 31,
2015 |
|
September 30,
2015 |
|
June 30,
2015 |
|
March 31,
2015 |
||||||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
11,594
|
|
|
$
|
10,536
|
|
|
$
|
10,130
|
|
|
$
|
9,187
|
|
Interest expense
|
|
3,026
|
|
|
2,697
|
|
|
2,558
|
|
|
2,413
|
|
||||
Net interest income
|
|
8,568
|
|
|
7,839
|
|
|
7,572
|
|
|
6,774
|
|
||||
Provision for loan losses
|
|
746
|
|
|
454
|
|
|
304
|
|
|
442
|
|
||||
Net interest income after provision for loan losses
|
|
7,822
|
|
|
7,385
|
|
|
7,268
|
|
|
6,332
|
|
||||
Noninterest income
|
|
2,143
|
|
|
2,374
|
|
|
2,476
|
|
|
3,148
|
|
||||
Noninterest expense
|
|
6,492
|
|
|
6,207
|
|
|
6,327
|
|
|
6,257
|
|
||||
Income before income taxes
|
|
3,473
|
|
|
3,552
|
|
|
3,417
|
|
|
3,223
|
|
||||
Income tax provision
|
|
1,195
|
|
|
1,229
|
|
|
1,152
|
|
|
1,160
|
|
||||
Net income
|
|
$
|
2,278
|
|
|
$
|
2,323
|
|
|
$
|
2,265
|
|
|
$
|
2,063
|
|
|
|
|
|
|
|
|
|
|
||||||||
Per Share Data:
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.50
|
|
|
$
|
0.51
|
|
|
$
|
0.50
|
|
|
$
|
0.46
|
|
Diluted
|
|
$
|
0.50
|
|
|
$
|
0.51
|
|
|
$
|
0.50
|
|
|
$
|
0.46
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
4,534,910
|
|
|
4,532,360
|
|
|
4,529,823
|
|
|
4,516,776
|
|
||||
Diluted
|
|
4,580,353
|
|
|
4,574,455
|
|
|
4,550,034
|
|
|
4,523,246
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
||||||||||||||
|
|
December 31,
2014 |
|
September 30,
2014 |
|
June 30,
2014 |
|
March 31,
2014 |
||||||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
8,623
|
|
|
$
|
7,947
|
|
|
$
|
7,612
|
|
|
$
|
7,033
|
|
Interest expense
|
|
2,248
|
|
|
2,274
|
|
|
2,239
|
|
|
2,167
|
|
||||
Net interest income
|
|
6,375
|
|
|
5,673
|
|
|
5,373
|
|
|
4,866
|
|
||||
Provision (credit) for loan losses
|
|
387
|
|
|
(112
|
)
|
|
(73
|
)
|
|
147
|
|
||||
Net interest income after provision (credit) for loan losses
|
|
5,988
|
|
|
5,785
|
|
|
5,446
|
|
|
4,719
|
|
||||
Noninterest income
|
|
2,098
|
|
|
1,943
|
|
|
1,622
|
|
|
1,511
|
|
||||
Noninterest expense
|
|
5,879
|
|
|
5,785
|
|
|
5,560
|
|
|
5,438
|
|
||||
Income before income taxes
|
|
2,207
|
|
|
1,943
|
|
|
1,508
|
|
|
792
|
|
||||
Income tax provision
|
|
742
|
|
|
661
|
|
|
531
|
|
|
192
|
|
||||
Net income
|
|
$
|
1,465
|
|
|
$
|
1,282
|
|
|
$
|
977
|
|
|
$
|
600
|
|
|
|
|
|
|
|
|
|
|
||||||||
Per Share Data:
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
$
|
0.22
|
|
|
$
|
0.13
|
|
Diluted
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.22
|
|
|
$
|
0.13
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
4,499,316
|
|
|
4,497,762
|
|
|
4,496,219
|
|
|
4,494,670
|
|
||||
Diluted
|
|
4,514,505
|
|
|
4,511,291
|
|
|
4,504,302
|
|
|
4,501,705
|
|
Exhibit No.
|
|
Description
|
|
Method of Filing
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp
|
|
Incorporated by Reference
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp as amended March 18, 2013
|
|
Incorporated by Reference
|
4.1
|
|
Warrant to purchase common stock dated June 28, 2013
|
|
Incorporated by Reference
|
4.2
|
|
Form of Senior Indenture
|
|
Incorporated by Reference
|
4.3
|
|
Form of Subordinated Indenture
|
|
Incorporated by Reference
|
10.1
|
|
First Internet Bancorp 2013 Equity Incentive Plan
|
|
Incorporated by Reference
|
10.2
|
|
Form of Restricted Stock Agreement under 2013 Equity Incentive Plan
|
|
Incorporated by Reference
|
10.3
|
|
First Internet Bancorp 2011 Directors’ Deferred Stock Plan
|
|
Incorporated by Reference
|
10.4
|
|
Amended and Restated Employment Agreement among First Internet Bank of Indiana, First Internet Bancorp and David B. Becker dated March 28, 2013
|
|
Incorporated by Reference
|
10.6
|
|
Contract for Purchase of Property between First Internet Bancorp and LHRET Ascension SV, LLC dated January 30, 2013
|
|
Incorporated by Reference
|
10.7
|
|
Offer and Contract for Purchase of Real Estate between First Internet Bancorp and St. Vincent Hospital and Health Care Center, Inc., accepted February 5, 2013
|
|
Incorporated by Reference
|
10.8
|
|
Lease dated as of March 6, 2013, by and between First Internet Bancorp and First Internet Bank of Indiana
|
|
Incorporated by Reference
|
10.9
|
|
First Amendment to Office Lease dated as of July 1, 2015, by and between First Internet Bancorp and First Internet Bank of Indiana
|
|
Incorporated by Reference
|
10.10
|
|
Subordinated Debenture Purchase Agreement with Community BanCapital, L.P., dated June 28, 2013
|
|
Incorporated by Reference
|
10.11
|
|
Subordinated Debenture dated June 28, 2013
|
|
Incorporated by Reference
|
10.12
|
|
2015 Senior Executive Cash Incentive Plan
|
|
Incorporated by Reference
|
10.13
|
|
Form of Management Incentive Award Agreement - Restricted Stock Units under First Internet Bancorp 2013 Equity Incentive Plan
|
|
Incorporated by Reference
|
10.14
|
|
Loan Agreement dated as of March 6, 2013, by and between the Company and the Bank
|
|
Incorporated by Reference
|
10.15
|
|
First, Second and Third Acknowledgment, Confirmation and Amendment between First Internet Bank of Indiana and First Internet Bancorp executed March 6, 2014, March 6, 2015, and February 26, 2016, respectively
|
|
Filed Electronically
|
21.1
|
|
List of Subsidiaries
|
|
Incorporated by Reference
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Filed Electronically
|
24.1
|
|
Powers of Attorney
|
|
Filed Electronically
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
Filed Electronically
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
Filed Electronically
|
32.1
|
|
Section 1350 Certifications
|
|
Filed Electronically
|
101.INS
|
|
XBRL Instance Document
|
|
Filed Electronically
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed Electronically
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed Electronically
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed Electronically
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed Electronically
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed Electronically
|
1.
|
Incorporation of Recitals
. Each of the foregoing recitals are incorporated herein by reference and made a part hereof.
|
2.
|
Amendment of Maturity Date
. As of the Effective Date, the Maturity Date shall be March 6, 2015.
|
3.
|
Reaffirmation of Representations and Warranties
. Borrower, as applicable, represents and warrants to Lender that all representations and warranties contained in the Loan Documents are true as of the date hereof, that there has been full compliance with the covenants contained in the Loan Documents and that as of the date hereof, there exists no default or any condition that, with the giving of notice or lapse of time or both, would constitute a default under any of the Loan Documents.
|
4.
|
Borrower Confirmation
. Borrower acknowledges and confirms that the Loan Documents extend to, include and are effective with respect to the Loan as modified by this Acknowledgment.
|
5.
|
Miscellaneous
.
|
(a)
|
Binding Effect
. This Acknowledgement shall be binding upon Borrower and its respective heirs, beneficiaries, successors, assigns and personal and legal representatives, and shall inure to the benefit of Lender and Lender’s successors and assigns.
|
(b)
|
Applicable Law
. This Acknowledgement shall be governed by and construed in accordance with the laws of the State of Indiana.
|
(c)
|
Authority
. The undersigned person executing this Acknowledgment on behalf of Borrower represents and certifies that he is fully empowered to execute and deliver this instrument for and on behalf of Borrower; and all necessary action for the making and delivery of this instrument has been taken and done.
|
(d)
|
Instruments Enforceable
. Except as set forth herein, the parties acknowledge and agree that the terms and provisions of the Loan Documents, including specifically, the Mortgage, remain unchanged, and the Loan Documents, as modified herein, are in full force and effect, enforceable in accordance to their respective terms.
|
|
BORROWER
:
|
|
|
|
|
|
FIRST INTERNET BANCORP
|
|
|
|
|
|
By:
|
/s/ David B. Becker
|
|
|
David Becker, Chief Executive Officer
|
1.
|
Incorporation of Recitals
. Each of the foregoing recitals are incorporated herein by reference and made a part hereof.
|
2.
|
Amendment of Maturity Date
. As of the Effective Date, the Maturity Date shall be March 6, 2016.
|
3.
|
Reaffirmation of Representations and Warranties
. Borrower, as applicable, represents and warrants to Lender that all representations and warranties contained in the Loan Documents are true as of the date hereof, that there has been full compliance with the covenants contained in the Loan Documents and that as of the date hereof, there exists no default or any condition that, with the giving of notice or lapse of time or both, would constitute a default under any of the Loan Documents.
|
4.
|
Borrower Confirmation
. Borrower acknowledges and confirms that the Loan Documents extend to, include and are effective with respect to the Loan as modified by this Second Acknowledgment.
|
5.
|
Miscellaneous
.
|
(a)
|
Binding Effect
. This Second Acknowledgement shall be binding upon Borrower and its respective heirs, beneficiaries, successors, assigns and personal and legal representatives, and shall inure to the benefit of Lender and Lender’s successors and assigns.
|
(b)
|
Applicable Law
. This Second Acknowledgement shall be governed by and construed in accordance with the laws of the State of Indiana.
|
(c)
|
Authority
. The undersigned person executing this Second Acknowledgment on behalf of Borrower represents and certifies that he is fully empowered to execute and deliver this instrument for and on behalf of Borrower; and all necessary action for the making and delivery of this instrument has been taken and done.
|
(d)
|
Instruments Enforceable
. Except as set forth herein, the parties acknowledge and agree that the terms and provisions of the Loan Documents, including specifically, the Mortgage, remain unchanged, and the Loan Documents, as modified herein, are in full force and effect, enforceable in accordance to their respective terms.
|
|
BORROWER
:
|
|
|
|
|
|
FIRST INTERNET BANCORP
|
|
|
|
|
|
By:
|
/s/ David B. Becker
|
|
|
David Becker, Chief Executive Officer
|
1.
|
Incorporation of Recitals
. Each of the foregoing recitals are incorporated herein by reference and made a part hereof.
|
2.
|
Amendment of Maturity Date
. As of the Effective Date, the Maturity Date shall be March 6, 2017.
|
3.
|
Reaffirmation of Representations and Warranties
. Borrower, as applicable, represents and warrants to Lender that all representations and warranties contained in the Loan Documents are true as of the date hereof, that there has been full compliance with the covenants contained in the Loan Documents and that as of the date hereof, there exists no default or any condition that, with the giving of notice or lapse of time or both, would constitute a default under any of the Loan Documents.
|
4.
|
Borrower Confirmation
. Borrower acknowledges and confirms that the Loan Documents extend to, include and are effective with respect to the Loan as modified by this Third Acknowledgment.
|
5.
|
Miscellaneous
.
|
(a)
|
Binding Effect
. This Third Acknowledgement shall be binding upon Borrower and its respective heirs, beneficiaries, successors, assigns and personal and legal representatives, and shall inure to the benefit of Lender and Lender’s successors and assigns.
|
(b)
|
Applicable Law
. This Third Acknowledgement shall be governed by and construed in accordance with the laws of the State of Indiana.
|
(c)
|
Authority
. The undersigned person executing this Third Acknowledgment on behalf of Borrower represents and certifies that he is fully empowered to execute and deliver this instrument for and on behalf of Borrower; and all necessary action for the making and delivery of this instrument has been taken and done.
|
(d)
|
Instruments Enforceable
. Except as set forth herein, the parties acknowledge and agree that the terms and provisions of the Loan Documents, including specifically, the Mortgage, remain unchanged, and the Loan Documents, as modified herein, are in full force and effect, enforceable in accordance to their respective terms.
|
|
BORROWER
:
|
|
|
|
|
|
FIRST INTERNET BANCORP
|
|
|
|
|
|
By:
|
/s/ David B. Becker
|
|
|
David Becker, Chief Executive Officer
|
|
|
/s/ John K. Keach Jr.
|
|
|
John K. Keach Jr.
|
|
|
/s/ David R. Lovejoy
|
|
|
David R. Lovejoy
|
|
|
/s/ Ann D. Murtlow
|
|
|
Ann D. Murtlow
|
|
|
/s/ Ralph R. Whitney, Jr.
|
|
|
Ralph R. Whitney, Jr.
|
|
|
/s/ Jerry Williams
|
|
|
Jerry Williams
|
|
|
/s/ Jean L. Wojtowicz
|
|
|
Jean L. Wojtowicz
|
1.
|
I have reviewed this Annual Report on Form 10-K of First Internet Bancorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: March 10, 2016
|
|
|
/s/ David B. Becker
|
|
David B. Becker, Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of First Internet Bancorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: March 10, 2016
|
|
|
/s/ Kenneth J. Lovik
|
|
Kenneth J. Lovik, Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ David B. Becker
|
|
David B. Becker
|
|
Chief Executive Officer
|
|
March 10, 2016
|
|
|
|
/s/ Kenneth J. Lovik
|
|
Kenneth J. Lovik
|
|
Chief Financial Officer
|
|
March 10, 2016
|
|