UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended DECEMBER 31, 2015

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                       TO                     

Commission File Number 1-34004  

SCRIPPS NETWORKS INTERACTIVE, INC.

(Exact name of Registrant as specified in its Charter)   

 

Ohio

61-1551890

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

 

9721 Sherrill Boulevard

Knoxville, Tennessee

37932

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (865) 694-2700  

Securities registered pursuant to Section 12(b) of the Act: Class A Common Shares, Par Value $0.01 Per Share, traded on the New York Stock Exchange.

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    YES   x     NO   o

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    YES   o     NO   x

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES   x     NO   o

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    YES   x     NO   o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

x

 

Accelerated filer

 

o

 

 

 

 

 

 

 

Non-accelerated filer

 

o  (Do not check if a small reporting company)

 

Small reporting company

 

o

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   YES   o     NO   x

The aggregate market value of Class A Common Shares of the registrant held by non-affiliates of the registrant on June 30, 2015, was approximately $4,993,000,000.  All Class A Common Shares beneficially held by executives and directors of the registrant and signatories to the Scripps Family Agreement have been deemed, solely for the purposes of the foregoing calculation, to be held by affiliates of the registrant.  There is no active market for our Common Voting Shares.  

As of January 31, 2016, there were 94,863,550 of the registrant’s Class A Common Shares, $0.01 par value per share, outstanding and 33,850,481 of the registrant’s Common Voting Shares, $0.01 par value per share, outstanding.  

Portions of the Registrant’s Definitive Proxy Statement relating to the 2016 Annual Meeting of Shareholders are incorporated by reference into Part III of this Report.

 

 

 

 

 


 

INDEX TO SCRIPPS NETWORKS INTERACTIVE, INC. ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2015

 

Item No.

Page

 

 

Available Information

4

 

 

Forward-Looking Statements

4

 

 

PART I

 

 

 

 

1.

Business

4

 

 

 

1A.

Risk Factors

9

 

 

 

1B.

Unresolved Staff Comments

14

 

 

 

2.

Properties

14

 

 

 

3.

Legal Proceedings

14

 

 

 

4.

Mine Safety Disclosures

14

 

 

PART II

 

 

 

 

5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

15

 

 

 

6.

Selected Financial Data

16

 

 

 

7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 

 

 

7A.

Quantitative and Qualitative Disclosures About Market Risk

17

 

 

 

8.

Financial Statements and Supplementary Data

17

 

 

 

9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

17

 

 

 

9A.

Controls and Procedures

17

 

 

 

9B.

Other Information

17

 

 

PART III

 

 

 

 

10.

Directors, Executive Officers and Corporate Governance

17

 

 

 

11.

Executive Compensation

17

 

 

 

12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

18

 

 

 

13.

Certain Relationships and Related Transactions, and Director Independence

18

 

 

 

14.

Principal Accountant Fees and Services

18

 

 

PART IV

 

 

 

 

15.

Exhibits and Financial Statement Schedule

18

2


 

SCRIPPS NETWORKS INTERACTIVE, INC. INDEX TO CONSOLIDATED FINANCIAL STATEMENT INFORMATION

 

 

Page

 

 

 

1.

Selected Financial Data

F-1

 

 

 

2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

F-2

 

 

 

 

Forward-Looking Statements

F-2

 

 

 

 

Overview

F-2

 

 

 

 

Results of Operations

F-3

 

 

 

 

2015 Compared with 2014

F-4

 

 

 

 

2014 Compared with 2013

F-5

 

 

 

 

Business Segment Results

F-6

 

 

 

 

U.S. Networks

F-7

 

 

 

 

International Networks

F-8

 

 

 

 

Liquidity and Capital Resources

F-10

 

 

 

 

Critical Accounting Policies and Estimates

F-14

 

 

 

3.

Quantitative and Qualitative Disclosures About Market Risk

F-15

 

 

 

4.

Controls and Procedures

F-16

 

 

 

5.

Reports of Independent Registered Public Accounting Firm

F-18

 

 

 

6.

Consolidated Balance Sheets

F-20

 

 

 

7.

Consolidated Statements of Operations

F-21

 

 

 

8.

Consolidated Statements of Comprehensive Income

F-22

 

 

 

9.

Consolidated Statements of Cash Flows

F-23

 

 

 

10.

Consolidated Statements of Shareholders’ Equity

F-24

 

 

 

11.

Notes to Consolidated Financial Statements

F-25

 

 

 

3


 

As used in this Annual Report on Form 10-K, the terms “SNI,” “Scripps,” “the Company,” “we,” “our” or “us” may, depending on the context, refer to Scripps Networks Interactive, Inc. (“SNI”), to one or more of its consolidated subsidiary companies or to all of them taken as a whole.

AVAILABLE INFORMATION

Our Company website is www.scrippsnetworksinteractive.com. Copies of all of our filings with the U.S. Securities and Exchange Commission (the “SEC”) are available free of charge on our website as soon as reasonably practicable after such material is filed with, or furnished to, the SEC. Our website also includes copies of the charters for our Compensation, Nominating & Governance and Audit Committees, our Corporate Governance Principles, our Insider Trading Policy, our Ethics Policy and our Code of Business Conduct and Ethics for the Chief Executive Officer and Senior Financial Officers.  

The Company uses its website as a means of complying with its disclosure obligations under SEC Regulation FD. The information contained on or accessible through the Company's website shall not constitute incorporation by reference of the information contained on the website and shall not be deemed to be part of this Annual Report on Form 10-K.

FORWARD-LOOKING STATEMENTS

Our Annual Report on Form 10-K contains certain forward‑looking statements that are based on our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in the forward-looking statements. Such risks, trends and uncertainties, which in most instances are beyond our control, include without limitation, changes in advertising demand and other economic conditions; changing consumers’ tastes and viewing habits; program costs; labor relations; technological developments; risks related to the integration of TVN S.A. (“TVN”) and international operations; competitive pressures; interest rates; regulatory rulings; reliance on third-party vendors for various products and services and other risks, trends and uncertainties disclosed under “Risk Factors” in Part I, Item 1A and elsewhere in this Annual Report on Form 10-K. The words “believe,” “expect,” “anticipate,” “estimate,” “intend” and similar expressions identify forward-looking statements. All forward-looking statements, which are as of the date of this filing, should be evaluated with the understanding of their inherent uncertainty. We undertake no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date as of which the statement is made.

 

 

PART I

ITEM 1. BUSINESS

 

BUSINESS OVERVIEW

We operate in the media industry and are one of the leading global developers of lifestyle-oriented content for linear and interactive video platforms, including television and the internet, with respected, high-profile brands. Our businesses engage audiences and efficiently serve advertisers by delivering entertaining and highly-useful content that focuses on specifically-defined topics of interest.

We seek to engage audiences worldwide that are highly-desirable to advertisers with entertaining and informative lifestyle content that is produced for television, the internet and alternative media platforms. We intend to expand and enhance our lifestyle brands through creating popular new programming content, extending distribution on various platforms, such as mobile devices, streaming services, tablets and video-on-demand, licensing of content to third parties and of brands for consumer products and increasing our international footprint.

The Company was incorporated under the law of the State of Ohio on October 27, 2007 in connection with our July 1, 2008 spin-off from The E.W. Scripps Company.

On July 1, 2015, we completed the acquisition of N-Vision B.V. (“N-Vision”, the “Acquisition”), the majority owner of TVN, a Polish media company, which operates a portfolio of free-to-air and pay-TV lifestyle and entertainment networks, including TVN, TVN24, TVN Style, TTV, TVN Turbo, TVN24 Biznes i Świat.  Also included in TVN is TVN Media, an advertising sales house.

In September 2015, we purchased the remaining outstanding shares of TVN through a tender offer (the “Tender Offer”) and subsequent squeeze-out (the “Squeeze-out”). Together, the Acquisition, Tender Offer and Squeeze-out are referred to herein as the Transactions (the “Transactions”) (see Note 4 – Acquisitions ). As a result of the Transactions, the international operating segment which was previously not significant, has become significant. Therefore, the Company now has two reportable segments: U.S. Networks, previously referred to as Lifestyle Media, and International Networks. As a result of these changes to our reportable segments, certain prior period segment results have been recast to reflect the current presentation.

4


 

U.S. Networks includes our six domestic television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the afore mentioned television brands and other internet and mobile businesses serving home, food, travel and other lifestyle-related categories. Food Network and Cooking Channel are included in the Food Network Partnership, of which we own 68.7 percent. We also own 65.0 percent of Travel Channel. The call option for the 35.0 percent interest in Travel Channel became exercisable on December 15, 2015, and on January 6, 2016, we notified the non-controlling interest owner of our intention to execute our call option, as a result of which we will own 100.0 percent of Travel Channel (see Note 24 – Subsequent Events ). Each of our networks is distributed by cable and satellite distributors, telecommunication service providers and certain non-linear service providers.

International Networks includes the lifestyle-oriented networks available in the United Kingdom (“UK”), other European markets, the Middle East and Africa (“EMEA”), Asia Pacific (“APAC”) and Latin America. Additionally, International Networks includes TVN.

As used in our consolidated financial statements, Corporate and Other includes the results of businesses not separately identified as reportable segments for external financial reporting purposes and will continue to be disclosed separately from the results of U.S. Networks and International Networks.

Our businesses earn revenue from advertising sales, affiliate fees and ancillary sales, including licensing of our content to third parties and of brands for consumer products.

BUSINESS SEGMENTS

Our Chief Operating Decision Maker (“CODM”) evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a non-GAAP measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, investment results and certain other items included in net income determined in accordance with GAAP.

Depreciation and amortization charges are the result of decisions made in prior periods regarding the allocation of resources and are, therefore, excluded from segment profit. Additionally, financing, tax structure and divestiture decisions are excluded from the performance measure of our businesses, enabling us to evaluate operating performance based upon current economic conditions and decisions made by the managers of those businesses in the current period.

U.S. Networks

U.S. Networks generates revenues principally from advertising sales and affiliate fees paid for the right to distribute our programming content. U.S. Networks also earns revenue from the licensing of content to third parties and of brands for consumer products, such as videos, books, kitchenware and tools.

Advertising revenue generated by our domestic television networks depends on viewership ratings, as determined by Nielsen Media Research and other third-party research companies, and advertising rates paid by advertisers for delivery of advertisements to certain viewer demographics. Revenue from advertising is subject to seasonality, market-based variations and general economic conditions.  Advertising revenue is typically highest in the second and fourth quarters and can fluctuate relative to the popularity of specific programming, time of day an advertisement is run and seasonal demand of advertisers.

Revenues from affiliates are negotiated with individual distributors and can typically result in multi-year carriage agreements that contain scheduled rate increases. Affiliate fees we receive are determined by the number of subscribers with access to the programming of our various networks.

Programming expenses, employee costs and marketing and advertising expenses are the primary operating costs of U.S. Networks. Marketing and advertising expenses are incurred to support brand-building initiatives at all of our networks.

Our lifestyle-oriented interactive businesses are focused on the internal development and acquisition of interactive media that is intended to diversify sources of revenue and enhance our competitive advantage as a leading provider of home, food, travel and lifestyle content.

The lifestyle-oriented interactive businesses consist of multiple websites, including, but not limited to, our six network-branded websites, HGTV.com, Foodnetwork.com, Travelchannel.com, DIYNetwork.com, Cookingchanneltv.com and GACTV.com. In addition to serving as home websites for the television networks, the websites provide informational and instructional content on specific topics within their respective lifestyle content categories. Revenue generated by our lifestyle interactive businesses is derived

5


 

primarily from the sale of display, banner and video advertising. The Company also operates uLive, a digital brand launched in 2014 that distributes video programming and expands our lifestyle conten t into new categories, such as parenting, beauty and wellness. uLive presents original video, as well as content aggregated from numerous partners, and generates revenue by delivering advertising to viewers of the programming. All of our interactive busine sses benefit from archived television network programming, of which approximately 94.3 percent is owned by us. Our ownership of programming enables us to efficiently and economically repurpose it for use on websites and mobile platforms, including video ‑on ‑demand and streaming services.

The lifestyle-oriented websites accounted for approximately 5.0 percent of the U.S. Networks’ total operating revenues in 2015. The strategic focus of the lifestyle-oriented interactive businesses is to grow advertising revenues by increasing views and video plays and attracting more unique visitors to our websites through site enhancements and additional video. Our strategy also includes attracting a broader audience through placing our video programming on national video streaming sites, developing new sources of revenue that capitalize on traffic growth at our websites and capitalizing on the movement of advertising dollars to mobile platforms.

We also have investments in several entities in which we do not own a controlling interest (see Note 7 – Investments ).

HGTV

HGTV is available in approximately 93.4 million domestic television households and is simulcast in high definition (“HD”). HGTV programming content commands an audience interested specifically in home-related topics. HGTV is television's premier network dedicated solely to topics such as decorating, interior design, home remodeling, landscape design and real estate. HGTV strives to engage audiences by creating original programming that is entertaining, instructional and informative. HGTV appeals more strongly to female viewers with higher incomes in the 18 to 49 and 25 to 54 age ranges. HGTV ranked second among women in the 25 to 54 age range and eighth among all adult viewers in the 25 to 54 age range for cable networks.

Programming on HGTV includes House Hunters, House Hunters International, Fixer Upper, Flip or Flop, The Property Brothers and Ellen’s Design Challenge . The network also has developed successful programming events, including the HGTV Dream Home Giveaway, HGTV Smart Home Giveaway, HGTV Urban Oasis Giveaway and annual live coverage of the Tournament of Roses Parade .  Many of the programs on HGTV feature, or are hosted by, high-profile television personalities such as Chip and Joanna Gaines; Tarek and Christina El Moussa; Drew and Jonathan Scott; Ellen DeGeneres and cousins Anthony Carrino and John Colaneri.

Food Network

Food Network is available in approximately 95.0 million U.S. television households and is simulcast in HD. We currently own 68.7 percent of the Food Network and are the managing partner. The Tribune Media Company (“Tribune”) has a non-controlling interest of 31.3 percent in Food Network.

Food Network programming content attracts audiences interested in food-related topics such as food preparation, dining out, entertaining, food manufacturing, nutrition and healthy eating. Food Network engages audiences by creating original programming that is entertaining, instructional and informative. Food Network appeals more strongly to female viewers with higher incomes in the 18 to 49 and 25 to 54 age ranges. Food Network ranked within the top 10 cable networks for women in the 25 to 54 age range.

Programming on Food Network includes primetime series Beat Bobby Flay, Burgers, Brew and ‘Que, Chopped, Cutthroat Kitchen, Diners, Drive-ins and Dives, Food Network Star and Guy’s Grocery Games , as well as daytime series Giada in Italy, The Kitchen, Pioneer Woman and Trisha’s Southern Kitchen. Food Network hosts include high-profile television personalities such as Valerie Bertinelli, Anne Burrell, Alex Guarnaschelli, Alton Brown, Bobby Flay, Giada De Laurentiis, Guy Fieri, Rachael Ray, Ree Drummond, Robert Irvine and Trisha Yearwood.

Travel Channel

Travel Channel is available in approximately 88.6 million domestic television households and is simulcast in HD.  We currently own 65.0 percent of Travel Channel. On January 6, 2016, we notified the owner of the non-controlling interest of our intention to execute our call option to purchase their interest, resulting in 100.0 percent ownership of Travel Channel (see Note 24 – Subsequent Events ).

Travel Channel programming content attracts travel enthusiasts and is a leading travel multi-media brand offering quality television, video and mobile entertainment and information. Travel Channel programming appeals to viewers who are more affluent than the average cable viewer and skews slightly toward adult men in the 18 to 49 age range.

Programming on Travel Channel includes  Hotel Impossible, Mysteries at the Museum, Bizarre Foods, Trip Flip, Booze Traveler, Expedition Unknown  and  Ghost Adventures .  Many of the programs on Travel Channel feature, or are hosted by, high-profile

6


 

television personalities such as Andrew Zimmern, Samantha Brown, Don Wildman, Anthony Me lchiorri, Bert Kreischer, Jack Maxwell, Josh Gates and Zak Bagans.

DIY Network

DIY Network is available in approximately 61.2 million U.S. television households and is simulcast in HD.  DIY Network programming provides entertaining and informational content across a broad range of do-it-yourself categories including home building, home improvement and renovations, gardening and landscaping.  DIY Network appeals more strongly to male viewers with higher incomes in the 18 to 49 and 25 to 54 age ranges.

Programming on DIY Networks includes Rehab Addict , Vanilla Ice Project, Building Alaska, First Time Flippers, Tiny House Big Living and the various  Crashers series. Many of the programs on DIY Network feature, or are hosted by, television personalities such as Nicole Curtis, Jason Cameron, Alison Victoria and Chris Lambton.

Cooking Channel

Cooking Channel is available in approximately 64.9 million domestic households and is simulcast in HD.  We currently own 68.7 percent of this network, which represents a controlling interest.  Tribune has a non-controlling interest of 31.3 percent in Cooking Channel.

Cooking Channel programming caters to avid food lovers by focusing on food information and instructional cooking and delivers content focused on baking, ethnic cuisine, wine and spirits, healthy and vegetarian cooking and kids' foods.  The Cooking Channel appeals more strongly to female viewers with higher incomes in the 18 to 49 and 25 to 54 age ranges.

Programming on Cooking Channel includes Carnival Eats, Unique Eats, Sweet Genius, Dinner at Tiffani’s, Food Fact or Fiction, Man Fire Food,   Rev Run’s Sunday Suppers and Tia Mowry at Home .  Cooking Channel hosts include notable television personalities such as Haylie Duff, Tia Mowry, Rev Run and Justine Simmons and Tiffani Thiessen.

Great American Country

Great American Country is available in approximately 58.1 million U.S. television households and is simulcast in HD. Great American Country provides its viewers with programming that celebrates the country lifestyle and includes the country music experience, music performance specials, live concerts and country music videos.

Programming on Great American Country includes Going RV, Flea Market Flip, Log Cabin Living, Celebrity Motor Homes and the Top 20 Country Countdown.

International Networks

International Networks generates revenues principally from advertising sales, affiliate fees and the licensing of programming to third parties.  Satellite transmission fees, programming expenses, employee costs and marketing and advertising expenses are the primary operating costs of International Networks.  

We currently broadcast 39 international channel feeds, reaching approximately 265 million cumulative subscribers under the HGTV, DIY, Food Network, AFC, Cooking Channel, Fine Living and Travel Channel brands, as well as the TVN network portfolio. Our broadcast networks are distributed in 29 languages, with channel feeds customized according to language in more than 175 countries and territories. In addition to the broadcast networks, we also license a portion of our programming to other broadcasters around the world.

Internationally, we also have joint-venture partnerships with BBC Worldwide for UKTV and its suite of 10 general entertainment and lifestyle networks in the UK, Direct TV for Food Network Latin American (“FNLA”) in Latin America, and Shaw Media for HGTV, DIY Network and Food Network in Canada. Subsequent to year end, Corus Entertainment, Inc. entered into an agreement to acquire Shaw Media.

In 2010, the Company launched its first international pay-television channel through Food Network in the UK. The channel first launched on pay-television, then expanded its distribution in 2012 to free-to-air on Freeview, initially in primetime, and then as a full 24-hour broadcast channel in 2013. Currently, Food Network is the top lifestyle channel and the third most viewed non-scripted factual channel in the UK. Food Network is also available across EMEA, APAC and Latin America.

7


 

In 2014, the Company acquired AFC, a com plementary channel brand to Food Network. AFC, which is based in Singapore, broadcasts 24 hours a day, seven days a week and reaches about 8.0 million subscribers in 11 markets.

Travel Channel International Ltd. (“TCI”) was acquired in 2013 along with its base of operations in London. TCI is broadcast in 21 languages across a wide network of affiliates throughout EMEA and APAC. In 2014, TCI also became available on Freeview in primetime in the UK.

In early 2014, we launched the Fine Living Network in Italy on the digital terrestrial television. Since its launch, over 40.0 percent of Italy’s television population has tuned into the channel. In late 2014, we launched HGTV in Singapore.  HGTV is the first channel dedicated to the home and lifestyle category across APAC.

During 2015 we also acquired TVN, which operates a portfolio of free-to-air and pay-TV lifestyle and entertainment networks, including TVN, TVN24, TVN Style, TTV, TVN Turbo, TVN24 Biznes i Świat.  Also included in TVN is TVN Media, an advertising sales house.

Competition

Cable, satellite and telecommunications network programming is a highly-competitive business in the U.S. and worldwide. Our television networks and interactive businesses generally compete for advertising revenue with other cable and broadcast television networks, online and mobile outlets, radio programming and print media. Our television networks and interactive business also compete for their target audiences with all forms of programming and other media provided to viewers, including broadcast networks, local over-the-air television stations, competitors’ pay and basic cable television networks and video-on-demand services, streaming services, online activities and other forms of news, information and entertainment. Additionally, our networks compete with other television networks for affiliate fees derived from distribution agreements with cable television and satellite operators, telecommunication service providers and other distributors.

Intellectual Property

Our intellectual property (“IP”) assets include copyrights in television content, trademarks and servicemarks in brands, names and logos, websites, and licenses from third parties.  To defend these assets, we rely upon a combination of common law, statutory and contractual legal protections.  There can be no assurance, however, of the degree to which these measures will be successful.  Moreover, effective IP protection may be either unavailable or limited in certain foreign territories.  Policing unauthorized use of our products and services and related IP is difficult and costly.  Third parties may challenge the validity or scope of our IP from time to time, and the success of any such challenges could result in the limitation or loss of IP rights.  Irrespective of their validity, such claims may result in substantial costs and diversion of resources which could have an adverse effect on our operations.  In addition, piracy, which encompasses the theft of our signal and unauthorized use of our content in the digital environment, continues to present a threat to revenues.

Regulatory Matters

The Company is subject to and affected by laws and regulations of U.S. federal, state and local governmental authorities as well as to the laws and regulations of international countries and bodies, such as the European Union (the “EU”). These laws and regulations are subject to change. Additionally, the Federal Communications Commission (the “FCC”) regulates cable television and satellite operators and telecommunication providers, which could affect our networks indirectly.

Closed Captioning

All of our cable networks must provide closed-captioning programming for the hearing impaired.  The 21st Century Communications and Video Accessibility Act of 2011 also requires us to provide closed captioning on certain video programming that we offer on the internet.

CALM Act

FCC rules require multichannel video programming distributors to ensure that all commercials comply with specified volume standards.  Our affiliation agreements generally require us to certify compliance with such standards.

8


 

“Must-Carry” Requirements

The FCC’s implementation of the statutory “must-carry” obligations requires cable operators and multichannel video programming distributors to give broadcasters preferential access to channel space. In contrast, programming television networks, such as ours, have no guaranteed right of carriage on these systems. This may reduce the amount of channel space that is available for carriage of our television networks by these systems.

Regulation of the Internet and Mobile Applications

We operate numerous websites and make available mobile applications (“apps”) which we use to distribute information about our programs and to engage more deeply with our viewers.  The operation of these websites, video programming and apps are subject to a range of federal, state and local laws, such as privacy and consumer protection regulations.

Employees

As of December 31, 2015, we had approximately 3,500 full-time equivalent employees globally.

 

ITEM 1A . RISK FACTORS

A number of significant risk factors could materially affect our specific business operations and cause our performance to differ materially from any future results projected or implied by our prior statements. Based on the information currently known to us, we believe that the following information identifies the most significant risk factors affecting our company. The risks and uncertainties our Company faces, however, are not limited to those set forth in the risk factors described below.

Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also adversely affect our business.

In addition, past financial performance may not be a reliable indicator of future performance, and historical trends should not be used to anticipate results or trends in future periods.

If any of the following risks or uncertainties develops into actual events, these events could have a material effect on our business, financial condition or results of operations. In such case, the trading price of our common shares could decline.

Changes in public and consumer tastes and preferences could reduce demand for our services and reduce profitability of our businesses.

Each of our networks provides content and services whose success is primarily dependent upon acceptance by the public. We must consistently create and distribute offerings that appeal to the prevailing consumer tastes at any point in time. Audience preferences change frequently, and it is a challenge to anticipate what content will be successful at any point. Other factors, including the availability of alternative forms of entertainment and leisure time activities, general economic conditions and the growing competition for consumer discretionary spending may also affect the audience for our content and services. If our networks do not achieve sufficient consumer acceptance, revenues may decline and adversely affect our profitability.

If we are unable to maintain distribution agreements with cable and satellite distributors and telecommunications service providers (“Distributors”) at acceptable rates and terms, our revenues and profitability could be negatively affected.

We enter into multi-year contracts for our national television networks with Distributors. Our long-term distribution arrangements enable us to reach a large percentage of cable households across the United States. As these contracts expire, we must renew or renegotiate them. If we are unable to renew them on acceptable terms or at rates similar to those in other affiliate contracts, we may lose distribution rights and/or affiliate fee revenues.

These distribution agreements may also include “most favored nation” (“MFN”) clauses. Such clauses typically provide that, in the event we enter into an agreement with another Distributor on more favorable terms, those terms must be offered to the Distributor holding the MFN right, subject to certain exceptions and conditions. The MFN clauses within our distribution agreements are generally complex. Parties may interpret them differently and reach a conflicting view of compliance of that held by the Company, which, if proven correct, could have an adverse effect on our financial condition or results of operations.

9


 

The loss of a significant affiliate arr angement on basic programming tiers could reduce distribution of our networks, thereby adversely affecting affiliate fee revenue, subjecting certain of our intangible assets to possible impairments and potentially impacting our ability to sell advertising or the rates we charge for such advertising.

Three of our networks that are carried on digital tiers are dependent upon the willingness of consumers to pay for such tiers, as well as our ability to negotiate favorable carriage agreements on widely accepted digital tiers.

Further consolidation among cable and satellite operators and telecommunications service providers could adversely affect our revenues, profitability and financial condition of our businesses. Consolidation among Distributors has given the largest cable and satellite television systems considerable leverage in their relationship with programmers. The two largest cable and the two largest satellite television system operators provide service to approximately 69 percent of U.S. households receiving cable or satellite television service today.

Continued consolidation within the industry could reduce the number of Distributors available to carry our programming, subject our affiliate fee revenue to greater volume discounts and further increase the negotiating leverage of the cable and satellite television system operators and telecommunications service providers which could have an adverse effect on our financial condition or results of operations.

Our networks face significant competitive pressures related to attracting consumers and advertisers.  Failure by us to maintain our competitive advantage may affect the profitability of our networks.

We face substantial competition from alternative providers of similar services. Our national television networks compete for viewers with other broadcast and national television networks and with home video products and internet usage, as well as with other programming providers for carriage of programming. Additionally, our national television networks compete for advertising revenues with a variety of other media alternatives, including other broadcast and national television networks, the internet, newspapers, radio stations and print media. Our websites compete for visitors and advertising dollars with other forms of media aimed at attracting similar audiences and, therefore, must provide popular content in order to maintain and increase site traffic. Competition may divert consumers from our services, which could reduce the profitability of our networks.

Changes in consumer behavior resulting from new technologies and distribution platforms may impact the performance of our networks.

We must adapt to advances in technologies and distribution platforms related to content transfer to ensure that our content remains desirable and widely available to our audiences. The ability to anticipate and take advantage of new and future sources of revenue from technological developments will affect our ability to continue to increase our revenue and expand our business. Additionally, we must adapt to the changing consumer behavior driven by advances in technology, such as video-on-demand, and devices, such as tablets and mobile, providing consumers the ability to view content from remote locations and enabling general preferences for user-generated and interactive content. Changes of these types may impact our traditional distribution methods for our content. If we cannot ensure that our distribution methods and content allow us to reach our target audiences, there could be a negative effect on our business.

Our business is subject to risks of adverse changes in laws and regulations.

Our programming services and the distributors of our programming, including cable and satellite operators, telecommunication providers and internet companies, are regulated by U.S. federal laws and regulations issued and administered by various federal agencies, including the FCC, as well as by state and local governments. The U.S. Congress and the FCC currently have under consideration, and may in the future adopt, new laws, regulations and policies regarding a wide variety of matters that could, directly or indirectly, affect our operations. For example, legislators and regulators continue to consider rules that would effectively require cable television operators to offer all programming on an à la carte basis, which would allow viewers to subscribe to individual networks rather than a package of networks, and/or require programmers to sell channels to distributors on an à la carte basis. Certain cable television operators and other distributors have already introduced tiers, or more targeted network packages, to their customers that may or may not include some or all of our networks. The unbundling of programming could reduce distribution of certain of our networks, thereby leading to reduced viewership and increased marketing expenses and affecting our ability to compete for or attract the same level of advertising dollars or distribution fees.

10


 

Changes in economic conditions in the United Stat es, the regional economies in which we operate or in specific industry sectors could adversely affect the profitability of our businesses.

Approximately 61.3 percent of our consolidated revenues in 2015 were derived from marketing and advertising spending in the United States and approximately 6.0 percent of our consolidated revenues in 2015 were derived from marketing and advertising spending in Poland including revenues from our advertising representation business in Poland. Advertising and marketing spending is sensitive to economic conditions and tends to decline in recessionary periods. A global or regional economic decline could reduce advertising prices and volume, resulting in a decrease in our advertising revenues.

The loss of key talent or inability to identify and locate new and engaging talent could disrupt our business and adversely affect the profitability of our businesses.

Our business depends upon the continued efforts, abilities and expertise of our corporate and divisional executive teams and entertainment personalities. We employ or contract with entertainment personalities who may have loyal audiences. These individuals are important to audience endorsement of our programs and other content. There can be no assurance that these individuals will remain with us or retain their current audiences. If we fail to retain key individuals or if our entertainment personalities lose their current audience base, our operations could be adversely affected.

We are subject to risks related to our international operations.

We have operations and investments in a number of foreign jurisdictions. The inherent economic risks of doing business in international markets that are beyond our control include, among other things (i) changes in the economic environment, (ii) changes in local regulatory requirements, including restrictions on content, imposition of local content quotas and restrictions on foreign ownership, (iii) differing degrees of protection for intellectual property and varying attitudes towards the piracy of intellectual property, (iv) exchange controls, tariffs and other trade barriers, (v) foreign taxation, (vi) anti-corruption laws and regulations such as the Foreign Corrupt Practices Act and the U.K. Bribery Act that impose stringent requirements on how we conduct our foreign operations and changes in these laws and regulations, (vii) foreign privacy and data protection laws and regulation and changes in these laws, (viii) shifting consumer preferences regarding the viewing of video programming, (ix) corruption, (x) confiscation, (xi) currency inconvertibility, (xii) nationalization of assets and (xiii), in some markets, increased risk of economic and geopolitical instability. Additionally, the local currencies in which our international operations conduct their business could change in value relative to the U.S. dollar, exposing our results to exchange rate fluctuations.

Events or developments related to these and other risks associated with international trade could adversely affect our revenues from non-U.S. sources, which could have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

Furthermore, some foreign markets where we and our partners operate may be more adversely affected by current economic conditions than the U.S. We also may incur substantial expense as a result of changes, including the imposition of new restrictions, in the existing economic or political environment in the regions where we do business. Acts of terrorism, hostilities, or financial, political, economic or other uncertainties could lead to a reduction in revenue or loss of investment, which could adversely affect our results of operations.

 

Global economic conditions may have an adverse effect on our business.

 

Our business is significantly affected by prevailing economic conditions and by disruptions to financial markets. We derive substantial revenues from advertisers, and these expenditures are sensitive to general economic conditions and consumer buying patterns. Financial instability or a general decline in economic conditions in the U.S. and other countries where our networks are distributed could adversely affect advertising rates and volume, resulting in a decrease in our advertising revenues.

 

Decreases in U.S. and consumer discretionary spending in other countries where our networks are distributed may affect cable television and other video service subscriptions, in particular with respect to digital service tiers on which certain of our programming networks are carried. This could lead to a decrease in the number of subscribers receiving our programming from multi-channel video programming distributors, which could have a negative impact on our viewing subscribers and affiliation fee revenues. Similarly, a decrease in viewing subscribers would also have a negative impact on the number of viewers actually watching the programs on our programming networks, which could also impact the rates we are able to charge advertisers.

 

Economic conditions affect a number of aspects of our businesses worldwide and impact the businesses of our partners who purchase advertising on our networks and reduce their spending on advertising. Economic conditions can also negatively affect the ability of those with whom we do business to satisfy their obligations to us. The general worsening of current global economic conditions could

11


 

adversely affect our business, financial condition or results of operations, and the worsening of economic conditions in certain parts of the world , specifically, could impact the expansion and success of our businesses in such areas.

We assumed significant debt in connection with our acquisition of TVN, and we may incur additional debt in the future. Such debt could adversely affect our business, financial condition or results of operations.

In connection with our acquisition of TVN and the related financing, we incurred additional debt, including the assumption of existing TVN debt (see Note 4 – Acquisitions ). We currently depend on cash on hand and cash flows from operations to make scheduled principal and cash interest payments on our debt. We expect to be able to meet the estimated principal and interest payments on our debt through a combination of cash on hand, expected cash flows from operations and the use of our revolving credit facility. Additionally, we may incur further debt in the future for other corporate purposes.

The potentially significant negative consequences on our financial condition and results of operations that could result from our substantial debt include:

 

·

limitations on our ability to obtain additional debt or equity financing for working capital, capital expenditures, service line development, debt service requirements, acquisitions and general corporate or other purposes;

 

·

instances in which we are unable to meet the financial covenants contained in our debt agreements or to generate cash sufficient to make required debt payments, which circumstances would have the potential of accelerating the maturity of some or all of our outstanding debt;

 

·

the allocation of a substantial portion of our cash flow from operations to service our debt, thus reducing the amount of our cash flow available for other purposes, including operating costs and capital expenditures, that could improve our competitive position, results of operations or share price;

 

·

requiring us to sell debt or equity securities or to sell some of our core assets, possibly on unfavorable terms, to meet payment obligations;

 

·

exposing us to the risk of increased interest rates, as certain of our borrowings are at variable rates of interest;

 

·

increasing our vulnerability to downturns or adverse changes in general economic, industry or competitive conditions and adverse changes in government regulations;

 

·

compromising our flexibility to plan for, or react to, competitive challenges in our business and limiting our ability to adjust to changing market conditions;

 

·

the possibility that we could be put at a competitive disadvantage with competitors that do not have as much debt as we do and competitors that may be in a more favorable position to access additional capital resources; and

 

·

limitations on our ability to execute business development and acquisition activities to support our strategies.

 

Our operations outside the United States may be adversely affected by the operation of laws in those jurisdictions.

 

Our operations in non-U.S. jurisdictions are in many cases subject to the laws of the jurisdictions in which they operate rather than U.S. law. Laws in some jurisdictions differ in significant respects from those in the U.S., and these differences can affect our ability to react to changes in our business and our rights or ability to enforce rights may be different than would be expected under U.S. law.    

 

Moreover, enforcement of laws in some overseas jurisdictions can be inconsistent and unpredictable, which can affect both our ability to enforce our rights and to undertake activities that we believe are beneficial to our business. In addition, the business and political climate in some jurisdictions may encourage corruption, which could reduce our ability to compete successfully in those jurisdictions while remaining in compliance with local laws or United States anti-corruption laws applicable to our businesses. As a result, our ability to generate revenue and our expenses in non-U.S. jurisdictions may differ from what would be expected if U.S. law governed these operations.

We face cybersecurity and similar risks, which could result in the disclosure of confidential information, disruption of our programming services, damage to our brands and reputation, legal exposure and financial losses

Our online, mobile and app offerings, as well as our internal systems, involve the storage and transmission of our and our users’ proprietary information, and we and our partners rely on various technology systems in connection with the production and distribution of our programming. Although we monitor our security measures regularly, they may be breached due to employee error, computer malware, viruses, hacking and phishing attacks or otherwise. Additionally, outside parties may attempt to fraudulently

12


 

induce employees or users to disclose sensitive or confidential information in order to gain access to our data or our users’ data. Because t he techniques used to obtain unauthorized access, disable or degrade service or sabotage systems change frequently and often are not recognized until launched against a target, we may be unable to anticipate these techniques or to implement adequate preven tative measures. Any such breach or unauthorized access could result in a loss of our or our users’ proprietary information, a disruption of our services or a reduction of the revenues we are able to generate from such services, damage to our brands and re putation, a loss of confidence in the security of our offerings and services and significant legal and financial exposure, each of which could potentially have an adverse effect on our business.

If we are unable to successfully integrate key acquisitions, our business results could be negatively impacted.

We may continue to grow through acquisitions in certain markets. Acquisitions involve risks, including difficulties in integrating acquired operations, diversions of management resources, debt incurred in financing such acquisitions and other unanticipated problems and liabilities. If we are unable to mitigate these risks, the integration and operations of an acquired business could be adversely impacted. Similarly, declines in business performance and the related effect on the fair values of goodwill and other intangible assets could trigger impairment charges, which could materially affect our reported net earnings.

Financial market conditions may impede access to or increase the cost of financing our operations and investments.

The on-going changes in U.S. and global credit and equity markets may make it more difficult for many businesses to obtain financing on acceptable terms. In addition, our borrowing costs can be affected by short and long-term debt ratings assigned by independent rating agencies which are based, in significant part, on our performance as measured by credit metrics such as interest coverage and leverage ratios. A decrease in these ratings could increase our cost of borrowing or make it more difficult for us to obtain future financing.

 

Foreign exchange rate fluctuations may adversely affect our operating results and financial conditions.

 

We have significant operations in a number of foreign jurisdictions and certain of our operations are conducted and certain of our debt obligations are denominated in foreign currencies. The value of these currencies fluctuates relative to the U.S. dollar. As we have expanded our international operations, our exposure to exchange rate fluctuations has increased. As a result, we are exposed to exchange rate fluctuations, which could have an adverse effect on our results of operations and net asset balances. There is no assurance that downward trending currencies will rebound or that stable currencies will remain unchanged in any period or for any specific market.

Events that reflect negatively on our brands could diminish our brand reputation.

Any event that could negatively impact our brands and brand reputation could have a material impact to our consolidated earnings.

 

Variability in our earnings may result in disparate tax impacts.

 

We are a U.S.-based multinational company subject to tax in multiple U.S. and foreign tax jurisdictions. Our effective tax rate could fluctuate significantly on a quarterly basis and could be adversely affected to the extent earnings are lower than anticipated in countries where we have lower statutory rates and higher than anticipated in countries where we have higher statutory rates.

Loss of satellite signal or transmission may affect profitability of our business.

Our revenues rely on our ability to stay on air to broadcast our content to a wide variety of audiences.  Any outages in delivery, whether due to satellite or fiber transmission disruption, could impede our ability to delivery audience impressions and result in additional liabilities and reduced revenue streams.

 

The concentrated ownership of our Common Voting Shares limits the ability of the holders of our class A common shares to influence corporate matters.

 

We have two classes of common stock: common voting shares and class A common shares. Holders of class A common shares are entitled to elect the greater of three or one-third of the members of the Board of Directors (the “Board”), but are not permitted to vote on any other matters except as required by Ohio law. Holders of common voting shares are entitled to elect the remainder of the Board and to vote on all other matters. Approximately 92 percent of the common voting shares are subject to the Amended and Restated Scripps Family Agreement (the “Scripps Family Agreement”). The provisions of the Scripps Family Agreement fully govern the transfer and voting of common voting shares subject to the agreement. As a result, the holders of the common voting shares subject to

13


 

the Scripps Family Agreement currently have the ability to elect two-thirds of the Board and to direct the outcome of any matter that does not re quire a vote of the class A common shares. Additionally, some of the signatories to the Scripps Family Agreement are also directors of the Company, which could create conflicts of interest in certain situations. This concentrated control limits the ability of the holders of class A common shares to influence corporate matters and could potentially enable the Company to take actions that these shareholders would not view as beneficial. As a result, the market price of our class A common shares could be adver sely affected.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

 

We own approximately 174 thousand square feet of office space including our corporate headquarters in Knoxville, TN and our TVN headquarters in Warsaw, Poland.  Additionally, we lease approximately 164 thousand square feet of other facilities to support our global operations in other locations including New York, NY, Washington D.C., Miami, FL, London, England and Singapore.

 

Management believes its properties are adequate to support the business efficiently and that the properties and equipment therein have been well maintained. 

ITEM 3. LEGAL PROCEEDINGS

The Company is party to various lawsuits and claims in the ordinary course of business.  

From time to time, we receive notices from third parties claiming that we are infringing their IP rights. Claims of IP infringement could require us to enter into royalty or licensing agreements on unfavorable terms, incur substantial monetary liability or be enjoined preliminarily or permanently from further use of the IP in question. In addition, certain agreements may require us to indemnify the other party for certain third-party IP infringement claims, which could increase our damages and our costs of defending against such claims. Even if the claims are without merit, defending against the claims can be time-consuming and costly.

The costs and other effects of pending or future litigation, governmental investigations, legal and administrative cases and proceedings (whether civil or criminal), settlements, judgments and investigations, claims and changes in those matters (including those matters described above) and developments or assertions by or against us relating to IP rights and IP licenses, could have a material effect on the Company’s business, financial condition and operating results.  No current legal matters are expected to result in any material loss.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

Executive Officers of the Company

Our executive officers as of February 25, 2016 were as follows:

 

14


 

Name

Age

Position

Kenneth W. Lowe

65

Chairman, President and Chief Executive Officer (since July 2008); President, Chief Executive Officer and Director, The E.W. Scripps Company (2000 to 2008)

Lori A. Hickok

52

Executive Vice President, Chief Financial Officer (since February 2015); Executive Vice President, Finance (2010 to 2015); Senior Vice President, Finance (2008 to 2010); Vice President and Controller, The E. W. Scripps Company (2002 to 2008)

Burton Jablin

55

Chief Operating Officer (since September 2015); President, Scripps Networks (2013 to 2015); President, Home Category (2010 to 2013), President, HGTV (2008 to 2010); President HGTV, The E. W. Scripps Company (2001 to 2008)

Cynthia L. Gibson

51

Executive Vice President, Chief Legal Officer and Corporate Secretary (since December 2012); Executive Vice President, Legal Affairs (2009 to 2012)

Mark S. Hale

57

Executive Vice President, Global Operations and Chief Technology Officer (since February 2010); Senior Vice President, Technology Operations and Chief Technology Officer (2008 to 2010); Senior Vice President/Technology Operations, The E. W. Scripps Company (2006 to 2008)

Nello-John Pesci, Jr.

54

Executive Vice President, Chief Human Resources Officer (since February 2015); Executive Vice President, Human Resources (2014 to 2015); Senior Vice President, Human Resources (2010 to 2014); Global Human Resources Leader, The Procter & Gamble Company (1991 to 2010)

 

 

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES

Our class A common shares are traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “SNI.” As of January 31, 2016, there were approximately 51,000 owners of our class A common shares based on security position listings and 74 owners of our common voting shares, which do not have an established public trading market.

The following table reflects the range of high and low selling prices of our class A common shares by quarterly period:

2015

 

High

 

 

Low

 

First quarter

 

$

77.65

 

 

$

68.44

 

Second quarter

 

$

72.11

 

 

$

64.47

 

Third quarter

 

$

68.45

 

 

$

47.62

 

Fourth quarter

 

$

62.30

 

 

$

47.72

 

 

 

 

 

 

 

 

 

 

2014

 

High

 

 

Low

 

First quarter

 

$

86.62

 

 

$

71.33

 

Second quarter

 

$

82.37

 

 

$

72.13

 

Third quarter

 

$

86.48

 

 

$

76.13

 

Fourth quarter

 

$

82.78

 

 

$

71.06

 

 

 

The following table provides information about the Company purchases of equity securities that are registered by the Company pursuant to section 12 of the Exchange Act (i.e., our class A common shares) during the quarter ended December 31, 2015:  

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs

 

10/1/15 - 10/31/15

 

 

-

 

 

$

-

 

 

 

-

 

 

$

1,512,536,943

 

11/1/15 - 11/30/15

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,512,536,943

 

12/1/15 - 12/31/15

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,512,536,943

 

Total

 

 

-

 

 

$

-

 

 

 

-

 

 

$

1,512,536,943

 

 

Under the existing share repurchase programs (the “Repurchase Programs”), at December 31, 2015, the Company is permitted to acquire up to a cumulative amount of $3,000.0 million of class A common shares. There is no expiration date for the Repurchase Programs, and we are under no commitment or obligation to repurchase any particular amount of class A common shares under the Repurchase Programs.

15


 

There we re no sales of unregistered equity securities during the quarter ended December 31, 2015.

Dividends

The Company paid a quarterly cash dividend for its class A common shares and common voting shares of $0.23 per share, $0.20 per share and $0.15 per share in 2015, 2014 and 2013, respectively.  The declaration and payment of dividends is evaluated by the Company’s Board of Directors (“Board”).  Future dividends are subject to our earnings, financial condition and capital requirements.

Stock Performance Graph

The following graph compares the cumulative total stockholder return on our class A common shares with the comparable cumulative return of the S&P 500 index, the NYSE index and an index based on a peer group of media companies for the five years ended December 31, 2015.  The performance graph assumes that the value of the investment in our class A common shares, the S&P 500 index, the NYSE index and peer group of media companies was $100 on December 31, 2010, and that all dividends were reinvested.

Comparison of Cumulative Total Return

Assumes $100 Invested on December 31, 2010

Assumes Dividend Reinvested

Year Ended December 31, 2015

The companies that comprise our peer group for this comparison include AMC Networks, Inc., Discovery Communications, Inc., The Walt Disney Company, Time Warner, Inc., Twenty-First Century Fox, Inc. and Viacom, Inc.

The peer group index is weighted based on market capitalization.

ITEM 6. SELECTED FINANCIAL DATA

The Selected Financial Data required by this item is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information of this Form 10-K.

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations required by this item is filed as part of this Form 10-K and incorporated into this Item 7 by reference.. See Index to Consolidated Financial Statement Information of this Form 10-K.

16


 

ITEM 7A. QUANTITATIVE AND QUALITAT IVE DISCLOSURES AB OUT MARKET RISK

The market risk information required by this item is filed as part of this Form 10-K and incorporated into this Item 7A by reference. See Index to Consolidated Financial Statement Information of this Form 10-K.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Financial Statements and Supplementary Data required by this item are filed as part of this Form 10-K and incorporated into this Item 8 by reference. See Index to Consolidated Financial Statement Information of this Form 10-K.

IT EM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

The Controls and Procedures required by this item are filed as part of this Form 10-K and incorporated into this Item 9A by reference. See Index to Consolidated Financial Statement Information of this Form 10-K.

ITEM 9B. OTHER INFORMATION

None.

 

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G(3) to Form 10-K.

Information required by Item 10 of Form 10-K relating to directors is incorporated by reference to the material captioned “Election of Directors” in our definitive proxy statement for the Annual Meeting of Shareholders (“Proxy Statement”). Information regarding Section 16(a) compliance is incorporated by reference to the material captioned “Section 16(a) Beneficial Ownership Compliance” in the Proxy Statement.

We have adopted a code of ethics that applies to all employees, officers and directors of SNI. We also have a Code of Business Conduct and Ethics for the CEO and Senior Financial Officers. This code of ethics meets the requirements defined by Item 406 of Regulation S-K and the requirement of a code of business conduct and ethics under NYSE listing standards. Copies of our codes of ethics are posted on our website at www.scrippsnetworksinteractive.com . In addition, we will provide a printed copy of our code of ethics, free of charge, upon written request to: Investor Relations, Scripps Networks Interactive, Inc., 9721 Sherrill Blvd., Knoxville, TN  37932.

Information regarding our audit committee financial experts is incorporated by reference to the material captioned “Corporate Governance” in the Proxy Statement.

The Proxy Statement will be filed with the SEC in connection with our 2016 Annual Meeting of Shareholders.

ITEM 11. EXECUTIVE COMPENSATION

The information required by Item 11 of Form 10-K is incorporated by reference to the materials captioned “Compensation Discussion and Analysis,” “Executive Compensation Tables” and “Director Compensation” in the Proxy Statement.

17


 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OW NERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 of Form 10-K is incorporated by reference to the materials captioned “Report on the Security Ownership of Certain Beneficial Owners” and “Equity Compensation Plan Information” in the Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by Item 13 of Form 10-K is incorporated by reference to the materials captioned “Proposal 2 – Ratification of Independent Registered Public Accountants” and “Related Party Transactions” in the Proxy Statement.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by Item 14 of Form 10-K is incorporated by reference to the material captioned “Independent Auditors” in the Proxy Statement.

 

 

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULE

Financial Statements and Supplemental Schedule

(a) The consolidated financial statements of SNI are filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information.

The reports of Deloitte & Touche LLP, an Independent Registered Public Accounting Firm, dated February 25, 2016, are filed as part of this Form 10‑K. See Index to Consolidated Financial Statement Information.

(b) The Company’s consolidated supplemental schedule is filed as part of this Form 10-K. See Index to Consolidated Financial Statement Schedules.

Exhibits

The information required by this item appears in the Exhibits Index as part of this Form 10-K.

18


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

SCRIPPS NETWORKS INTERACTIVE, INC.

 

 

 

 

 

Dated: February 25, 2016

 

By:

 

/s/ Kenneth W. Lowe

 

 

 

 

Kenneth W. Lowe

 

 

 

 

Chairman, President and Chief

 

 

 

 

Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

Signature

 

Title

Date

/s/ Kenneth W. Lowe

 

Chairman, President and

February 25, 2016

Kenneth W. Lowe

 

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

 

/s/ Lori A. Hickok

 

Executive Vice President, Chief Financial Officer

February 25, 2016

Lori A. Hickok

 

(Principal Financial and Accounting Officer)

 

 

 

 

 

/s/ Gina L. Bianchini

 

Director

February 25, 2016

Gina L. Bianchini

 

 

 

 

 

 

 

/s/ Michael R. Costa

 

Director

February 25, 2016

Michael R. Costa

 

 

 

 

 

 

 

/s/ David A. Galloway

 

Director

February 25, 2016

David A. Galloway

 

 

 

 

 

 

 

/s/ Donald E. Meihaus

 

Director

February 25, 2016

Donald E. Meihaus

 

 

 

 

 

 

 

/s/ Jarl Mohn

 

Director

February 25, 2016

Jarl Mohn

 

 

 

 

 

 

 

/s/ Richelle P. Parham

 

Director

February 25, 2016

Richelle P. Parham

 

 

 

 

 

 

 

/s/ Nicholas B. Paumgarten

 

Director

February 25, 2016

Nicholas B. Paumgarten

 

 

 

 

 

 

 

/s/ Mary Peirce

 

Director

February 25, 2016

Mary Peirce

 

 

 

 

 

 

 

/s/ Jeffrey Sagansky

 

Director

February 25, 2016

Jeffrey Sagansky

 

 

 

 

 

 

 

/s/ Wesley W. Scripps

 

Director

February 25, 2016

Wesley W. Scripps

 

 

 

 

 

 

 

/s/ Ronald W. Tysoe

 

Director

February 25, 2016

Ronald W. Tysoe

 

 

 

 

 

 

19


 

SCRIPPS NETWORKS INTERACTIVE, INC. INDEX TO CONSOLIDATED FINANCIAL STATEMENT INFORMATION

 

 

Page

 

 

 

1.

Selected Financial Data

F-1

 

 

 

2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

F-2

 

 

 

 

Forward-Looking Statements

F-2

 

 

 

 

Overview

F-2

 

 

 

 

Results of Operations

F-3

 

 

 

 

2015 Compared with 2014

F-4

 

 

 

 

2014 Compared with 2013

F-5

 

 

 

 

Business Segment Results

F-6

 

 

 

 

U.S. Networks

F-7

 

 

 

 

International Networks

F-8

 

 

 

 

Liquidity and Capital Resources

F-10

 

 

 

 

Critical Accounting Policies and Estimates

F-14

 

 

 

3.

Quantitative and Qualitative Disclosures About Market Risk

F-15

 

 

 

4.

Controls and Procedures

F-16

 

 

 

5.

Reports of Independent Registered Public Accounting Firm

F-18

 

 

 

6.

Consolidated Balance Sheets

F-20

 

 

 

7.

Consolidated Statements of Operations

F-21

 

 

 

8.

Consolidated Statements of Comprehensive Income

F-22

 

 

 

9.

Consolidated Statements of Cash Flows

F-23

 

 

 

10.

Consolidated Statements of Shareholders’ Equity

F-24

 

 

 

11.

Notes to Consolidated Financial Statements

F-25

 

 

 

 


 

Selected Fin ancial Data

Five-Year Financial Highlights

 

 

 

For the years ended December 31,

 

(in millions, except per share data)

 

2015 (9)

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Summary of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues (1)(3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,717

 

 

$

2,588

 

 

$

2,466

 

 

$

2,258

 

 

$

2,045

 

International Networks

 

 

328

 

 

 

90

 

 

 

76

 

 

 

49

 

 

 

27

 

Corporate and Other

 

 

(27

)

 

 

(13

)

 

 

(11

)

 

 

-

 

 

 

-

 

Total operating revenues

 

$

3,018

 

 

$

2,665

 

 

$

2,531

 

 

$

2,307

 

 

$

2,072

 

Segment profit (loss) (1)(2)(3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

1,337

 

 

$

1,268

 

 

$

1,213

 

 

$

1,129

 

 

$

1,050

 

International Networks

 

 

31

 

 

 

(42

)

 

 

(18

)

 

 

(2

)

 

 

(7

)

Corporate and Other

 

 

(122

)

 

 

(104

)

 

 

(93

)

 

 

(86

)

 

 

(66

)

Total segment profit

 

$

1,246

 

 

$

1,122

 

 

$

1,102

 

 

$

1,041

 

 

$

977

 

Net income attributable to SNI common shareholders (4)

 

$

607

 

 

$

545

 

 

$

505

 

 

$

681

 

 

$

473

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders per basic share of common stock (4)

 

$

4.68

 

 

$

3.86

 

 

$

3.43

 

 

$

4.48

 

 

$

2.87

 

Net income attributable to SNI common shareholders per diluted share of common stock (4)

 

$

4.66

 

 

$

3.83

 

 

$

3.40

 

 

$

4.44

 

 

$

2.86

 

Cash dividends declared

 

$

0.92

 

 

$

0.80

 

 

$

0.60

 

 

$

0.48

 

 

$

0.38

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

6,672

 

 

$

4,657

 

 

$

4,438

 

 

$

4,139

 

 

$

3,962

 

Debt (5)(6)(7)(8)(10)

 

$

4,010

 

 

$

2,369

 

 

$

1,384

 

 

$

1,384

 

 

$

1,384

 

Notes to Selected Financial Data

(1) Operating revenues and segment profit (loss) represent the measures used to evaluate the operating performance of our business segments in accordance with financial accounting standards for disclosures about segments of an enterprise and related information. See “Business Segment Results” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(2) Segment profit is a supplemental non-GAAP financial measure. Our CODM evaluates the operating performance of our business and makes decisions about the allocation of resources to the businesses using a measure we call segment profit.  Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, investment results and certain other items that are included in net income determined in accordance with GAAP. For a reconciliation of this financial measure to operating income, see “Business Segment Results” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(3) In the fourth quarter of 2014, we modified our management reporting structure related to the operating results from our uLive business. In conjunction with this change in reporting structure, we now report the results of uLive within U.S. Networks rather than within Corporate and Other.

As a result of the Acquisition of N-Vision (see Note 4 – Acquisitions ), our international operating segment has become significant.  Therefore, the Company now has two reportable segments: U.S. Networks, previously referred to as Lifestyle Media, and International Networks. As a result of the above-mentioned changes, certain prior period segment results have been recast to reflect the current presentation.

(4) Our income tax provision in 2012 reflects an income tax benefit of $213.0 million arising from the reversal of valuation allowances on deferred tax assets related to capital loss carry-forwards.  Previously, the Company had estimated that it would be unable to use any of the capital loss carry-forwards generated from the sale of our Shopzilla and uSwitch businesses.  As a consequence of a restructuring that was completed to achieve a more efficient tax structure, the Company recognized a $574.0 million capital gain that utilized substantially all of its capital loss carry-forwards.  This income tax benefit was partially offset by $23.1 million of state income tax expenses recognized on the capital gain that utilized these capital loss carry-forwards.

(5) On December 15, 2009, we acquired a 65.0 percent controlling interest in Travel Channel. In connection with this acquisition, a majority-owned subsidiary of SNI completed a private placement of $885.0 million aggregate amount of 3.55% principal Senior Notes that matured and were repaid in 2015.

F-1


 

(6) In 2011, we completed the sale of $500.0 million aggregate principal amount of 2.70% Senior Notes due 2016 (the “2016 Notes”).

(7) In 2014, we completed the sale of $500.0 million aggregate principal amount of 2.75% Senior Notes due 2019 (the “2019 Notes”) and $500.0 million aggregate principal amount of 3.90% Senior Notes due 2024 (the “2024 Notes”).

(8) In 2015, we amended our revolving credit facility (“Amended Revolving Credit Facility”) to permit borrowings up to an aggregate principal amount of $900.0 million, which may be increased to $1,150 at our option.  We also completed the sale of $600.0 million aggregate principal amount of 2.80% Senior Notes due 2020 (the “2020 Notes”), $400.0 million aggregate principal amount of 3.50% Senior Notes due 2022 (the “2022 Notes”) and $500.0 million aggregate principal amount of 3.95% Senior Notes due 2025 (the “2025 Notes”). During 2015, we also entered into a $250.0 million senior unsecured loan (“Term Loan”) that matures in June 2017.

 

On September 15, 2015 TVN executed a partial pre-payment of the 2020 TVN Notes totaling €45.1 million, comprised of principal of €43.0 million, accrued but unpaid interest of €0.8 million and premium of €1.3 million.

 

On November 16, 2015, TVN Finance Corporation III AB (“TVN Finance Corp.”), an indirect wholly-owned subsidiary of the Company, executed a second partial pre-payment of the 2020 TVN Notes totaling €45.6 million, comprised of principal of €43.0 million, accrued but unpaid interest of €1.3 million and premium of €1.3 million. At December 31, 2015, €344.0 million was outstanding on the 2020 TVN Notes.

 

(9) 2015 includes activity related to the TVN Transactions.

(10) In connection with the adoption of the FASB guidance on Imputation of Interest (see Note 3 – Accounting Standards Updates ), we reclassified $10.2 million from other non-current assets to debt, less current portion in 2014 and an immaterial amount from other non-current assets to current portion of debt in 2014.

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYS IS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion and analysis of financial condition and results of operations is based upon the consolidated financial statements and the notes thereto. You should read this discussion in conjunction with those financial statements.

Forward-Looking Statements

This discussion and the information contained in the notes to the consolidated financial statements contain certain forward‑looking statements that are based on our current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in the forward-looking statements. Such risks, trends and uncertainties, which, in most instances, are beyond our control, include changes in advertising demand and other economic conditions; consumers’ tastes; program costs; labor relations; technological developments; risk related to the integration of TVN and international operations; competitive pressures; interest rates; regulatory rulings; and reliance on third-party vendors for various products and services and other risks, trends and uncertainties discussed under “Risk Factors” in Part I, Item 1A and elsewhere in this Annual Report on Form 10-K. The words “believe,” “expect,” “anticipate,” “estimate,” “intend” and similar expressions identify forward-looking statements. All forward-looking statements, which are as of the date of this filing, should be evaluated with the understanding of their inherent uncertainty. We undertake no obligation to publicly update any forward-looking statement to reflect events or circumstances after the date the statement is made.

Overview

SNI is one of the leading global developers of lifestyle-oriented content for linear and interactive video platforms, including television and the internet, with respected, high-profile brands. We seek to engage audiences that are highly-desirable to advertisers with entertaining and informative lifestyle content that is produced for television, the internet and alternative media platforms. We intend to expand and enhance our lifestyle brands through creating popular new programming and content, extending distribution on various platforms, such as mobile phones, tablets and video-on-demand, licensing of content to third parties and of brands for consumer products and increasing our international footprint.

The growth of our international business, through acquisition and joint ventures, as well as organically, has been, and continues to be, a strategic priority for the Company.  During 2015, we completed the acquisition of TVN, a Polish media company, which operates a portfolio of 13 free-to-air and pay-TV lifestyle and entertainment networks; launched Travel Channel as a 24/7 free-to-air channel in

F-2


 

the UK; expanded distribution of Food Network across Latin America and HGTV in Asia-Pacific; launched Food Network in Australia, in partnership with Special Broadcasting Service (“SBS”); secured a large volume output deal with Nine in Austra lia to launch Food Network and HGTV-branded blocks on newly-launched 9LIFE, Australia’s first free-to-air lifestyle network.

We currently broadcast 39 international channel feeds, reaching approximately 265 million cumulative subscribers under the HGTV, DIY, Food Network, AFC, Cooking Channel, Fine Living and Travel Channel brands, as well as the TVN network portfolio. Our broadcast networks are distributed in 29 languages, with channel feeds customized according to language in more than 175 countries and territories. In addition to the broadcast networks, we also license a portion of our programming to other broadcasters around the world.

Consolidated operating revenues increased $352.8 million, or 13.2 percent, in 2015 compared with 2014 and $134.6 million, or 5.3 percent, in 2014 compared with 2013. We manage our operations through two reportable segments, U.S. Networks and International Networks.

Despite the growth in the international business noted above, U.S. Networks continues to account for the majority of the Company’s performance.  U.S. Networks generated operating revenues of $2,716.7 million, representing 90.0 percent of our consolidated operating revenues, in 2015 compared with $2,588.4 million, representing 97.1 percent of our consolidated operating revenues, in 2014 and $2,466.1 million, representing 97.4 percent of our consolidated operating revenue, in 2013. U.S. Networks generates revenue principally from advertising sales and from affiliate fees paid for the right to distribute our programming content. Programming expenses, employee costs and marketing and advertising expenses are the primary operating costs of U.S. Networks.

International Networks generated operating revenues of $327.9 million, representing 10.9 percent of our consolidated operating revenues, in 2015 compared with $90.2 million, representing 3.4 percent of our consolidated operating revenues, in 2014, primarily driven by the inclusion of TVN for six months in 2015, and $75.7 million, representing 3.0 percent of our consolidated operating revenues, in 2013. International Networks generates revenues primarily from advertising sales, affiliate fees and the licensing of programming to third parties. Satellite transmission fees, programming expenses, employee costs and marketing and advertising expenses are the primary operating costs of International Networks.     

Results of Operations

The competitive landscape in our business is affected by multiple media platforms competing for consumers and advertising dollars.  We strive to create popular programming that resonates with viewers across a variety of demographic groups, develop strong brands and create new media platforms through which we can capitalize on the audiences we aggregate.

Consolidated Results of Operations

 

 

For the years ended December 31,

 

( in thousands)

 

2015

 

 

Change

 

 

2014

 

 

Change

 

 

2013

 

Operating revenues

 

$

3,018,227

 

 

 

13.2

%

 

$

2,665,456

 

 

 

5.3

%

 

$

2,530,809

 

Cost of services, excluding depreciation and amortization of intangible assets

 

 

987,357

 

 

 

26.8

%

 

 

778,896

 

 

 

11.4

%

 

 

699,294

 

Selling, general and administrative

 

 

785,179

 

 

 

2.7

%

 

 

764,799

 

 

 

4.9

%

 

 

729,055

 

Depreciation and amortization of intangible assets

 

 

137,596

 

 

 

7.0

%

 

 

128,582

 

 

 

9.4

%

 

 

117,580

 

Write-down of goodwill

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

(100.0

)%

 

 

24,723

 

Loss on disposal of property and equipment

 

 

4,163

 

 

 

378.5

%

 

 

870

 

 

 

(48.2

)%

 

 

1,681

 

Total operating expenses

 

 

1,914,295

 

 

 

14.4

%

 

 

1,673,147

 

 

 

6.4

%

 

 

1,572,333

 

Operating income

 

 

1,103,932

 

 

 

11.2

%

 

 

992,309

 

 

 

3.5

%

 

 

958,476

 

Interest expense, net

 

 

(108,047

)

 

 

105.1

%

 

 

(52,687

)

 

 

8.2

%

 

 

(48,710

)

Equity in earnings of affiliates

 

 

80,916

 

 

 

(5.5

)%

 

 

85,631

 

 

 

7.5

%

 

 

79,644

 

Gain (loss) on derivatives

 

 

50,256

 

 

N/M

 

 

 

2,810

 

 

 

139.7

%

 

 

(7,085

)

Miscellaneous, net

 

 

(5,193

)

 

N/M

 

 

 

(212

)

 

 

(102.5

)%

 

 

8,326

 

Income from operations before income taxes

 

 

1,121,864

 

 

 

9.1

%

 

 

1,027,851

 

 

 

3.8

%

 

 

990,651

 

Provision for income taxes

 

 

343,391

 

 

 

14.1

%

 

 

301,043

 

 

 

(2.1

)%

 

 

307,623

 

Net income

 

 

778,473

 

 

 

7.1

%

 

 

726,808

 

 

 

6.4

%

 

 

683,028

 

Net income attributable to non-controlling interests

 

 

(171,645

)

 

 

(5.4

)%

 

 

(181,533

)

 

 

2.0

%

 

 

(177,958

)

Net income attributable to SNI

 

$

606,828

 

 

 

11.3

%

 

$

545,275

 

 

 

8.0

%

 

$

505,070

 

F-3


 

 

2015 Compared with 2014

Consolidated operating revenues increased $352.8 million, or 13.2 percent, in 2015 compared with 2014, primarily attributed to continued growth in advertising sales and affiliate fee revenues from our domestic television networks, as well as the inclusion of TVN results for six months in 2015. Consolidated advertising revenues increased $246.1 million, or 13.6 percent, in 2015 compared with 2014. The increase in advertising revenues was primarily driven by higher demand and pricing in the U.S. market and the inclusion of TVN results for six months in 2015. Consolidated affiliate fee revenues increased $75.8 million, or 9.5 percent, in 2015 compared with 2014, primarily due to negotiated contractual rate increases and the inclusion of TVN results for six months in 2015.

Cost of services, which consists of program amortization and costs associated with distributing our content, increased $208.5 million, or 26.8 percent, in 2015 compared with 2014, inclusive of the results of TVN for six months in 2015. Program amortization, which represents the largest expense and is the primary driver of fluctuations in cost of services, increased $162.2 million, or 26.1 percent, in 2015 compared with 2014, reflecting our continued investment in the improved quality and variety of programming on our networks and higher than normal program impairments. Additionally, cost of services in 2015 includes $2.8 million of costs for severance retention and related retirement benefit costs, as well as relocation expenses, incurred as a result of the initiation of a program in the fourth quarter of 2014 offering early retirement and eliminating certain positions (the “Restructuring Plan”), while 2014 includes $3.9 million of these costs.

Selling, general and administrative, which primarily consists of employee costs, marketing and advertising expenses, administrative costs and costs of facilities, increased $20.4 million, or 2.7 percent, in 2015 compared with 2014, inclusive of the results of TVN for six months in 2015. Selling, general and administrative in 2015 includes $28.2 million of TVN transaction and integration costs. Selling, general and administrative in 2015, also includes a $13.3 million of costs related to the Restructuring Plan and $3.2 million of costs related to the activities undertaken in the fourth quarter of 2015 to integrate the networks (the “Reorganization”). Selling, general and administrative in 2014 includes $10.5 million of costs related to the Restructuring Plan and $9.7 million related to contract termination costs.

The $9.0 million, or 7.0 percent, increase in depreciation and amortization of intangible asset in 2015 compared with 2014 reflects the impact of the Transactions in 2015 and the related incremental amortization as a result of purchase price accounting.

Interest expense, net primarily reflects the interest incurred on our outstanding borrowings.  At December 31, 2014, we had $885.0 million aggregate principal amount of 3.55% Senior Notes due 2015 outstanding throughout 2014 that were repaid in January 2015 and the 2016 Notes that were outstanding for all of 2014 and 2015. In November 2014, we issued $1,000.0 million of Senior Notes, comprised of the 2019 Notes and the 2024 Notes. Additionally, we increased our borrowing activity to generate funds necessary to complete the Transactions, all of which were completed during the third quarter of 2015. The additional activity resulted in an incremental $1,500.0 million of Senior Notes issued in June 2015, comprised of the 2020 Notes, the 2022 Notes and the 2025 Notes, as well as the $250.0 million Term Loan. We also assumed debt as part of the Transactions, including the 2018 TVN Notes, the 2020 TVN Notes and the TVN Facility and Cash Loan.  Interest expense, net increased $55.4 million in 2015 compared with 2014 due to higher average debt levels. Interest expense, net also includes interest income of $6.9 million in 2015 and $6.7 million in 2014, primarily related to the UKTV note.

Equity in earnings of affiliates represents the proportionate share of net income or loss from each of our equity method investments. Included in equity in earnings of affiliates is our proportionate 50.0 percent share of results from UKTV. Amortization expense attributed to intangible assets recognized upon acquiring our interest in UKTV reduces equity in earnings we recognize from the UKTV investment. Accordingly, equity in earnings of affiliates includes our $46.5 million proportionate share of UKTV’s results in 2015 and $44.5 million for our proportionate share of UKTV’s results in 2014, which were reduced by amortization of $16.8 million in 2015 and $19.0 million in 2014. Equity in earnings of affiliates also includes ($5.6) million related to nC+ and Onet, TVN’s equity investments, in 2015.

Gain (loss) on derivatives represents realized and unrealized positions on derivative contracts, primarily related to foreign currency hedges. We recognized $50.3 million of gains in 2015 compared with $2.8 million of gains in 2014, primarily as a result of various hedge contracts executed for the TVN Transactions in 2015.

Miscellaneous, net includes foreign currency exchange transaction gains and losses, which represented a $22.4 million net loss in 2015 compared with a $4.2 million net loss in 2014.  Also included in miscellaneous, net in 2015 is an $8.3 million gain on extinguishment of debt.

F-4


 

Our effective tax rate was 30.6 percent in 2015 and 29.3 percent in 2014 p rimarily driven by a decrease in the tax impact of our non-controlling interest benefit in 2015, state taxes in connection with changes in state tax laws and rates enacted in 2015 and certain non-deductib le expenses incurred in 2015 related to the Transactions.

Non-controlling owners hold a 31.3 percent interest in the Food Network Partnership and a 35.0 percent interest in the Travel Channel. The non-controlling owners’ proportionate share of the results of these businesses are captured in the net income attributable to non-controlling interests caption within the consolidated statements of operations and represents the continued profitability of both the Food Network Partnership and Travel Channel.

2014 C ompared with 2013

Consolidated operating revenues increased $134.7 million, or 5.3 percent, in 2014 compared with 2013, primarily attributed to continued growth in advertising sales and affiliate fee revenues from our domestic television networks. Consolidated advertising revenues increased $98.7 million, or 5.7 percent, in 2014 compared with 2013. The increase in consolidated advertising revenues was primarily attributed to higher pricing from advertising units sold. Consolidated affiliate fee revenues increased $41.0 million, or 5.4 percent, in 2014 compared with 2013, primarily due to negotiated contractual rate increases.

Cost of services, which consists of program amortization and costs associated with distributing our content, increased $79.6 million, or 11.4 percent, in 2014 compared with 2013. Program amortization, which represents the largest expense and is the primary driver of fluctuations in cost of services, increased $64.5 million, or 11.6 percent, in 2014 compared with 2013, reflecting our continued investment in the improved quality and variety of programming on our networks. Additionally, cost of services in 2014 includes $3.9 million of costs related to the Restructuring Plan.

Selling, general and administrative, which primarily consists of employee costs, marketing and advertising expenses, administrative costs and costs of facilities, increased $35.7 million, or 4.9 percent, in 2014 compared with 2013. Increases in marketing and advertising costs and $9.7 million of contract termination costs incurred in 2014 contributed to the increase in selling, general and administrative in 2014 compared with 2013. Selling, general and administrative in 2014 also includes $10.5 million of costs related to the Restructuring Plan.

The $11.0 million, or 9.4 percent, increase in depreciation and amortization of intangible assets in 2014 compared with 2013 reflects the impact of the AFC acquisition in 2013 and depreciation incurred on capitalized software and website development costs.

In 2013, we recorded a $24.7 million non-cash charge to write-down the goodwill associated with TCI.

Interest expense, net primarily reflects the interest incurred on our outstanding borrowings. For 2014 and 2013, our outstanding borrowings included $885.0 million aggregate principal amount of 3.55% Senior Notes due 2015 and the 2016 Notes. In November 2014, we issued the 2019 Notes and the 2024 Notes. Interest expense, net increased $4.0 million in 2014 compared with 2013 due to higher average debt levels driven by the 2019 Notes and 2024 Notes issued in late 2014.

Equity in earnings of affiliates represents the proportionate share of net income or loss from each of our equity method investments. Included in equity in earnings of affiliates is our proportionate 50.0 percent share of results from UKTV. Amortization expense attributed to intangible assets recognized upon acquiring our interest in UKTV reduces equity in earnings we recognize from the UKTV investment. Accordingly, equity in earnings of affiliates includes our $44.5 million proportionate share of UKTV’s results in 2014 and $36.8 million for our proportionate share of UKTV’s results in 2013, which were reduced by amortization of $19.0 million in 2014 and $18.0 million in 2013.

Gain (loss) on derivatives represents realized and unrealized positions on derivative contracts, primarily related to foreign currency hedges. We recognized $2.8 million of gains in 2014 compared with $7.1 million of losses in 2013.

Miscellaneous, net includes foreign exchange transaction gains and losses, which represented a $4.2 million net loss in 2014 compared with a $2.8 million net gain in 2013.

Our effective tax rate was 29.3 percent in 2014 and 31.1 percent in 2013. The effective tax rate in 2013 was impacted by the impairment charge recorded for the write-down of TCI’s goodwill, which was not deductible for income tax purposes.

Non-controlling owners hold a 31.3 percent interest in the Food Network Partnership and a 35.0 percent interest in the Travel Channel. The non-controlling owners’ proportionate share of the results of these businesses are captured in the net income attributable to non-controlling interests caption within the consolidated statements of operations and represents the continued profitability of both the Food Network Partnership and Travel Channel.

F-5


 

Business Segm ent Results

As discussed in Note 21- Segment Information to the consolidated financial statements, our CODM evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the business using a non-GAAP measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, investment results and certain other items included in net income determined in accordance with GAAP.

Items excluded from segment profit generally result from decisions made in prior periods or by corporate executives rather than the managers of the business segments. Depreciation and amortization charges are the result of decisions made in prior periods regarding the allocation of resources and are, therefore, excluded from this measure. Financing, tax structure and divestiture decisions are generally made by corporate executives. Excluding these items from the performance measures of our businesses enables us to evaluate business segment operating performance based upon current economic conditions and decisions made by the managers of those businesses in the current period.

As a result of the acquisition of N-Vision (see Note 4 – Acquisitions ), our international operating segment has become significant. Therefore, the Company now has two reportable segments: U.S. Networks, previously referred to as Lifestyle Media, and International Networks. As a result of these changes to our reportable segments, certain prior period segment results have been recast to reflect the current presentation.

Information regarding the operating performance of our business segments and a reconciliation of such information to the consolidated financial statements is as follows:

 

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

Change

 

 

2014

 

 

Change

 

 

2013

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,716,663

 

 

 

5.0

%

 

$

2,588,357

 

 

 

5.0

%

 

$

2,466,061

 

International Networks

 

 

327,891

 

 

 

263.6

%

 

 

90,180

 

 

 

19.2

%

 

 

75,677

 

Corporate and Other

 

 

(26,327

)

 

 

(101.3

)%

 

 

(13,081

)

 

 

(19.7

)%

 

 

(10,929

)

Total operating revenues

 

$

3,018,227

 

 

 

13.2

%

 

$

2,665,456

 

 

 

5.3

%

 

$

2,530,809

 

Segment profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

1,337,189

 

 

 

5.4

%

 

$

1,268,417

 

 

 

4.6

%

 

$

1,212,767

 

International Networks

 

 

30,893

 

 

 

173.8

%

 

 

(41,854

)

 

 

(138.7

)%

 

 

(17,535

)

Corporate and Other

 

 

(122,391

)

 

 

(16.8

)%

 

 

(104,802

)

 

 

(13.0

)%

 

 

(92,772

)

Total segment profit

 

 

1,245,691

 

 

 

11.0

%

 

 

1,121,761

 

 

 

1.8

%

 

 

1,102,460

 

Depreciation and amortization of intangible assets

 

 

137,596

 

 

 

7.0

%

 

 

128,582

 

 

 

9.4

%

 

 

117,580

 

Write-down of goodwill

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

(100.0

)%

 

 

24,723

 

Loss on disposal of property and equipment

 

 

4,163

 

 

 

378.5

%

 

 

870

 

 

 

(48.2

)%

 

 

1,681

 

Interest expense, net

 

 

(108,047

)

 

 

105.1

%

 

 

(52,687

)

 

 

8.2

%

 

 

(48,710

)

Equity in earnings of affiliates

 

 

80,916

 

 

 

(5.5

)%

 

 

85,631

 

 

 

7.5

%

 

 

79,644

 

Gain on derivatives

 

 

50,256

 

 

N/M

 

 

 

2,810

 

 

 

139.7

%

 

 

(7,085

)

Miscellaneous, net

 

 

(5,193

)

 

N/M

 

 

 

(212

)

 

 

(102.5

)%

 

 

8,326

 

Income from operations before income taxes

 

$

1,121,864

 

 

 

9.1

%

 

$

1,027,851

 

 

 

3.8

%

 

$

990,651

 

 

 

A reconciliation of segment profit to operating income determined in accordance with GAAP is as follows:

 

F-6


 

 

For the years ended December 31,

 

(in thousands)

 

 

2015

 

 

 

 

2014

 

 

 

 

2013

 

Operating income

$

 

1,103,932

 

 

$

 

992,309

 

 

$

 

958,476

 

Depreciation and amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

 

95,120

 

 

 

 

111,497

 

 

 

 

104,215

 

International Networks

 

 

38,780

 

 

 

 

11,542

 

 

 

 

8,177

 

Corporate and Other

 

 

3,696

 

 

 

 

5,543

 

 

 

 

5,188

 

Write-down of goodwill

 

 

-

 

 

 

 

-

 

 

 

 

24,723

 

Loss (gain) on disposal of property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

 

4,474

 

 

 

 

1,311

 

 

 

 

1,606

 

International Networks

 

 

461

 

 

 

 

(5

)

 

 

 

6

 

Corporate and Other

 

 

(772

)

 

 

 

(436

)

 

 

 

69

 

Total segment profit

$

 

1,245,691

 

 

$

 

1,121,761

 

 

$

 

1,102,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

U.S. Networks includes our six national television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the aforementioned television brands and other internet and mobile businesses serving home, food, travel and other lifestyle-related categories. The Food Network and Cooking Channel are included in the Food Network Partnership, of which we own 68.7 percent. We also own 65.0 percent of Travel Channel. Each of our networks is distributed by cable and satellite distributors and telecommunication service providers. U.S. Networks earns revenue primarily from the sale of advertising time and from affiliate fees paid by distributors of our content.

 

U.S. Networks’ Results of Operations

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

Change

 

 

2014

 

 

Change

 

 

2013

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

1,851,574

 

 

 

3.6

%

 

$

1,787,647

 

 

 

5.3

%

 

$

1,697,170

 

Network affiliate fees, net

 

 

800,134

 

 

 

5.8

%

 

 

755,950

 

 

 

4.9

%

 

 

720,547

 

Other

 

 

64,955

 

 

 

45.1

%

 

 

44,760

 

 

 

(7.4

)%

 

 

48,344

 

Total segment operating revenues

 

 

2,716,663

 

 

 

5.0

%

 

 

2,588,357

 

 

 

5.0

%

 

 

2,466,061

 

Segment costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization of intangible assets

 

 

794,387

 

 

 

10.7

%

 

 

717,867

 

 

 

9.6

%

 

 

655,087

 

Selling, general and administrative

 

 

585,087

 

 

 

(2.8

)%

 

 

602,072

 

 

 

0.6

%

 

 

598,207

 

Total segment costs and expenses

 

 

1,379,474

 

 

 

4.5

%

 

 

1,319,939

 

 

 

5.3

%

 

 

1,253,294

 

Segment profit

 

$

1,337,189

 

 

 

5.4

%

 

$

1,268,417

 

 

 

4.6

%

 

$

1,212,767

 

Supplemental Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program amortization

 

$

696,232

 

 

 

14.8

%

 

$

606,690

 

 

 

11.1

%

 

$

546,133

 

Program payments

 

$

764,154

 

 

 

8.3

%

 

$

705,817

 

 

 

15.0

%

 

$

613,614

 

Depreciation and amortization

 

$

95,120

 

 

 

(14.7

)%

 

$

111,497

 

 

 

7.0

%

 

$

104,215

 

Capital expenditures

 

$

40,120

 

 

 

(19.8

)%

 

$

50,042

 

 

 

(20.6

)%

 

$

63,026

 

 

Operating revenues increased $128.3 million, or 5.0 percent, in 2015 compared with 2014 and $122.3 million, or 5.0 percent, in 2014 compared with 2013, with growth in each year-over-year period coming from both advertising sales and affiliate fee revenues. Advertising revenues increased $63.9 million, or 3.6 percent, in 2015 compared with 2014 and $90.5 million, or 5.3 percent, in 2014 compared with 2013, with pricing driving the growth in each year-over-year period. Operating revenues from advertising sales represented 68.2 percent, 69.1 percent and 68.9 percent of total operating revenues for the segment for 2015, 2014 and 2013, respectively. The amount of advertising revenue we earn is a function of the pricing negotiated with advertisers, the number of advertising spots sold and audience impressions delivered.

 

Advertising revenue was supplemented with affiliate fee revenue growth of $44.2 million, or 5.8 percent, in 2015 compared with 2014 and $35.4 million, or 4.9 percent, in 2014 compared with 2013, with growth in each year-over-year period primarily attributed to negotiated contractual rate increases, which was slightly offset by a decrease in the number of subscribers receiving our networks. Operating revenues from affiliate fees represented 29.5 percent, 29.2 percent and 29.2 percent of total operating revenues for the

F-7


 

segment for 2015, 2014 and 2013, respectively. Distribution agreements with cable and satellite television systems and telecommunication service providers require distributors to pay SNI fees over the terms of the agreements in exchange for certain rights to distribute our content. The amount of revenue earned from our distribution agreements is dependent on the rates negotiated in the agreements and the number of subscribers that receive our networks.

The increase in cost of services in 2015 compared with 2014 and in 2014 compared with 2013 reflects our continued investment in the improved quality and variety of programming on our networks.  Program amortization increased $89.5 million, or 14.8 percent, in 2015 compared with 2014 and $60.6 million, or 11.1 percent, in 2014 compared with 2013, and represented 50.5 percent, 46.0 percent and 43.6 percent of US Networks’ total operating segment costs and expenses in 2015, 2014 and 2013, respectively. The year-over-year fluctuation in program amortization is impacted by program asset impairments that totaled $69.8 million in 2015, $38.4 million in 2014 and $32.0 million in 2013. Cost of services includes $2.8 million and $3.9 million of costs in 2015 and 2014, respectively, related to the Restructuring Plan.

Selling, general and administrative decreased $17.0 million, or 2.8 percent, in 2015 compared with 2014 and increased $3.9 million, or 0.6 percent, in 2014 compared with 2013. Selling, general and administrative in 2015 and 2014 includes $5.8 million and $8.2 million, of costs, respectively, related to the Restructuring Plan. Also included in 2015 is $3.1 million of costs related to the Reorganization. The 2.8 percent decrease in selling, general and administrative in 2015 reflects the benefit of reduced on-going employee costs associated with the Restructuring Plan.

U.S. Networks’ Supplemental Information

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

Change

 

 

2014

 

 

Change

 

 

2013

 

Operating Revenues by Network:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HGTV

 

$

1,007,706

 

 

 

7.4

%

 

$

938,475

 

 

 

7.1

%

 

$

876,051

 

Food Network

 

 

891,578

 

 

 

0.3

%

 

 

888,533

 

 

 

3.9

%

 

 

854,936

 

Travel Channel

 

 

309,157

 

 

 

(1.6

)%

 

 

314,199

 

 

 

(0.5

)%

 

 

315,773

 

DIY Network

 

 

167,421

 

 

 

10.1

%

 

 

152,094

 

 

 

9.7

%

 

 

138,663

 

Cooking Channel

 

 

134,783

 

 

 

11.5

%

 

 

120,835

 

 

 

9.6

%

 

 

110,244

 

Great American Country

 

 

30,487

 

 

 

1.1

%

 

 

30,154

 

 

 

8.8

%

 

 

27,717

 

Digital Businesses

 

 

136,932

 

 

 

12.2

%

 

 

122,062

 

 

 

1.3

%

 

 

120,510

 

Other

 

 

42,953

 

 

 

55.9

%

 

 

27,547

 

 

 

10.8

%

 

 

24,865

 

Intrasegment eliminations

 

 

(4,354

)

 

 

(21.4

)%

 

 

(5,542

)

 

 

105.4

%

 

 

(2,698

)

Total segment operating revenues

 

$

2,716,663

 

 

 

5.0

%

 

$

2,588,357

 

 

 

5.0

%

 

$

2,466,061

 

Subscribers by Network (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HGTV

 

 

93,400

 

 

 

(2.4

)%

 

 

95,700

 

 

 

(1.7

)%

 

 

97,400

 

Food Network

 

 

95,000

 

 

 

(2.1

)%

 

 

97,000

 

 

 

(1.6

)%

 

 

98,600

 

Travel Channel

 

 

88,600

 

 

 

(3.2

)%

 

 

91,500

 

 

 

(2.5

)%

 

 

93,800

 

DIY Network

 

 

61,200

 

 

 

4.8

%

 

 

58,400

 

 

 

1.0

%

 

 

57,800

 

Cooking Channel

 

 

64,900

 

 

 

4.7

%

 

 

62,000

 

 

 

1.8

%

 

 

60,900

 

Great American Country

 

 

58,100

 

 

 

(2.5

)%

 

 

59,600

 

 

 

(4.9

)%

 

 

62,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Subscriber counts are according to the Nielsen Homevideo Index of homes that receive cable networks.

 

International Networks

International Networks includes the lifestyle-oriented networks available in the UK, EMEA, APAC and Latin America.  Additionally, the International Networks segment includes TVN.

F-8


 

International Networks’ Results of Operations

 

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

Change

 

 

2014

 

 

Change

 

 

2013

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

210,956

 

 

 

634.0

%

 

$

28,741

 

 

 

39.8

%

 

$

20,564

 

Network affiliate fees, net

 

 

74,850

 

 

 

73.2

%

 

 

43,227

 

 

 

14.7

%

 

 

37,672

 

Other

 

 

42,085

 

 

 

131.1

%

 

 

18,211

 

 

 

4.4

%

 

 

17,441

 

Total segment operating revenues

 

 

327,891

 

 

 

263.6

%

 

 

90,179

 

 

 

19.2

%

 

 

75,677

 

Segment costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization of intangible assets

 

 

206,321

 

 

 

205.4

%

 

 

67,547

 

 

 

34.1

%

 

 

50,359

 

Selling, general and administrative

 

 

90,677

 

 

 

40.6

%

 

 

64,484

 

 

 

50.5

%

 

 

42,853

 

Total segment costs and expenses

 

 

296,998

 

 

 

124.9

%

 

 

132,031

 

 

 

41.6

%

 

 

93,212

 

Segment profit (loss)

 

$

30,893

 

 

 

(173.8

)%

 

$

(41,852

)

 

 

138.7

%

 

$

(17,535

)

Supplemental Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program amortization

 

$

87,224

 

 

 

312.2

%

 

$

21,162

 

 

 

27.1

%

 

$

16,648

 

Program payments

 

$

111,400

 

 

 

463.6

%

 

$

19,765

 

 

 

41.4

%

 

$

13,977

 

Depreciation and amortization

 

$

38,780

 

 

 

236.0

%

 

$

11,542

 

 

 

41.2

%

 

$

8,177

 

Capital expenditures

 

$

10,424

 

 

 

26.9

%

 

$

8,212

 

 

 

12.3

%

 

$

7,313

 

 

Operating revenues increased $237.7 million, in 2015 compared with 2014 with growth coming from both advertising sales and affiliate fee revenues, primarily attributed to the inclusion of TVN results for six months in 2015. Advertising revenues increased $182.2 million in 2015 compared with 2014, driven by the inclusion of TVN results for six months in 2015, while affiliate fee revenues increased $31.6 million, in 2015 compared with 2014, also driven by the inclusion of TVN for six months in 2015. Operating revenues from advertising sales were 64.3 percent, 31.9 percent and 27.2 percent of total operating revenues for the segment for 2015, 2014 and 2013, respectively. Operating revenues from affiliate fees were 22.8 percent, 47.9 percent and 49.8 percent of total operating revenues for the segment for 2015, 2014 and 2013, respectively.

The increase in cost of services in 2015 compared with 2014 and 2014 compared with 2013 reflects our continued investment in the improved quality and variety of programming on our networks.  Program amortization increased $66.1 million in 2015 compared with 2014, primarily due to the inclusion of TVN for six months in 2015, and represents 29.3 percent and 16.0 percent of International Networks segment costs and expenses in 2015 and 2014, respectively.

Selling, general and administrative in 2015 increased $26.2 million, or 40.6 percent, in 2015 compared with 2014, primarily due to the inclusion of TVN for six months in 2015, which includes $4.6 million of TVN transaction and integration cost.

Equity in earnings of affiliates for International Networks accounts for nearly 50.0 percent of the consolidated equity in earnings of affiliates and is driven by the results of UKTV. Our 50.0 percent portion of UKTV’s earnings, net of amortization, were $29.7 million in 2015 compared with $25.5 million in 2014, representing a $4.2 million, or 16.5 percent increase year-over-year.

Corporate and Other

Corporate and Other includes the results of businesses not separately identified as reportable segments for external financial reporting purposes and will continue to be disclosed separately from the results of U.S. Networks and International Networks.  The Company generally does not allocate employee-related corporate overhead costs to its reportable segments, but rather classifies these expenses within Corporate and Other. However, certain corporate costs, including information technology, pension and other employee benefits and other shared service functions, are allocated to our businesses. These allocations are generally amounts agreed upon by management, which may differ from amounts that would be incurred if such services were purchased separately by the businesses.

The Corporate and Other segment loss amounts in 2015 include $23.6 million for TVN transaction and integration costs and $7.5 million of costs related to the Restructuring Plan, while 2014 includes $2.3 million of costs related to the Restructuring Plan.

F-9


 

Liquidity and Ca pital Resources

Liquidity

Our primary sources of liquidity are cash and cash equivalents on hand, cash flows from operations, available borrowing capacity under our Amended Revolving Credit Facility and access to capital markets. Advertising revenues provide approximately 68.3 percent of total consolidated operating revenues, so cash flow from operating activities can be adversely affected during recessionary periods. Our cash and cash equivalents totaled $223.4 million at December 31, 2015 and $878.2 million at December 31, 2014. We have an Amended Revolving Credit Facility which permits $900.0 million in aggregate borrowings, with the option to increase up to $1,150.0 million, and expires in March 2020, with the exception of $32.5 million, which expires in March 2019. There were $389.2 million of borrowings outstanding under the Amended Revolving Credit Facility at December 31, 2015. In the fourth quarter of 2014, we issued $1,000.0 million aggregate principal amount of Senior Notes whose funds were primarily used to repay the $885.0 million Senior Notes that matured in January 2015. In the second quarter of 2015, we issued $1,500.0 million aggregate principal amount of Senior Notes whose net proceeds were primarily used to fund the Transactions. In the second quarter of 2015, we also entered into a $250.0 million Term Loan agreement.

Our cash flow has been used primarily to fund acquisitions and investments, develop new businesses, acquire shares of our common stock, pay dividends on our common stock and repay debt. We expect cash flows from operating activities in 2016 will provide sufficient liquidity to fund our operations, including the repayment of the $500.0 million 2016 Note due in December 2016.

Cash Flows

Cash and cash equivalents decreased $654.8 million in 2015, and increased $191.8 million in 2014 and $248.8 million in 2013. Components of these changes are discussed below in more detail.

Operating Activities

Cash provided by operating activities totaled $814.2 million in 2015, $777.6 million in 2014 and $877.2 million in 2013.  Segment profit totaled $1,245.7 million in 2015, $1,121.8 million in 2014 and $1,102.5 million in 2013. Growth in operating revenues of $128.3 million, or 5.0 percent, in 2015 compared with 2014 for U.S. Networks contributed to the year-over-year increases in segment profit for U.S. Networks. Our Acquisition of TVN is the primary driver of the 263.6 percent growth in segment profit in 2015 compared with 2014 for our International Networks segment. Program payments exceeded the program amortization recognized in our consolidated statements of operations by $92.1 million in 2015, $104.4 million in 2014 and $70.9 million in 2013, reducing cash provided by operating activities for those respective periods. Cash provided by operating activities was also reduced for income taxes and interest payments paid, totaling $414.3 million in 2015, $355.4 million in 2014 and $275.4 million in 2013 and was increased for dividends received from equity investments, totaling $93.6 million in 2015, $104.2 million in 2014 and $83.9 million in 2013.

Investing Activities

Cash used in investing activities totaled $604.5 million in 2015, $78.3 million in 2014 and $168.0 million in 2013.  Capital expenditures totaled $52.5 million in 2015, $53.8 million in 2014, and $73.0 million in 2013.

In the third quarter of 2015, we acquired N-Vision for consideration of $539.3 million of cash outflows, net of cash acquired, plus debt assumed. This resulted in a 52.7 percent controlling interest in TVN.  Additionally, in 2015 we paid a $16.0 million premium for a call option on Euros to fund the Transactions, which is included as a cash outflow, while the $65.8 million settlement on various derivatives contracts related to the Transactions positively impacted cash flows in 2015.

In April 2013, we acquired AFC for net consideration of $64.4 million.

Financing Activities

Cash used in financing activities totaled $877.0 in 2015, $505.0 million in 2014, and $460.9 million in 2013.

Our 2015 financing activities include $853.9 million paid to acquire the 47.3 percent non-controlling interest of outstanding TVN shares through the Tender Offer and Squeeze-out.

In November 2014, we issued $1,000.0 million aggregate principal amount of Senior Notes consisting of $500.0 million of the 2019 Notes and $500.0 million of the 2024 Notes.

F-10


 

In June 2015, we issued $1,500.0 million aggregate principal amount of Senior Notes consisting of $600 million of the 2020 Notes, $400.0 million of the 2022 Notes and $500.0 million of the 2025 Notes.  As a result of issuing the $1,500.0 million in Senior Notes, we incurred $14.5 million of deferred loan costs. In June, we also entered into the $250.0 million Term Loan.

During 2015, we incurred $1,435.5 million of draws on our Amended Credit Revolving Facility and made $1,045.0 million of repayments.

In January 2015, we repaid the $885.0 million aggregate principal amount of 3.55% Senior Notes due 2015.

In July 2015, we retired the €300.0 million 2021 PIK Notes.  In September 2015 we redeemed €43.0 million of the 2020 TVN Notes.  In November 2015 we redeemed €43.0 million of the 2020 TVN Notes and retired all of the €116.6 million 2018 TVN Notes.

Our Repurchase Programs authorized by the Board permits us to acquire the Company’s class A common shares.  There is no expiration date for the Repurchase Programs, and we are under no commitment or obligation to repurchase any particular amount of class A common shares under the Repurchase Programs. During 2015 we repurchased 4.0 million shares for $288.5 million, including 3.0 million shares repurchased for $216.8 million from Scripps family members.  During 2014, we repurchased 15.4 million shares for approximately $1,199.0 million, including 4.5 million shares repurchased for $339.5 million from Scripps family members. During 2013, we repurchased 3.9 million shares for $253.2 million.

We have paid quarterly dividends since our inception as a public company on July 1, 2008. During the first quarter of 2015, the Board approved an increase in the quarterly dividend rate to $0.23 per share. Total dividend payments to shareholders of our common stock were $118.9 million in 2015, $112.9 million in 2014 and $88.4 million in 2013. We currently expect that quarterly cash dividends will continue to be paid in the future. However, future dividends are subject to our earnings, financial condition and capital requirements.

Pursuant to the terms of the Food Network Partnership agreement, the Partnership is required to distribute available cash to the general partners. After providing distributions to the partners for respective tax liabilities, available cash is then applied against any capital contributions made by partners prior to distributions based upon each partners’ ownership interest in the Partnership. During 2012, remaining outstanding capital contributions were returned to the respective partners. Cash distributions to Food Network’s non-controlling interest partner were $164.2 million in 2015, $189.3 million in 2014 and $154.1 million in 2013. Cash distributions to Travel Channel’s non-controlling interest partner were $13.0 million in 2015, $27.6 million in 2014 and $6.4 million in 2013.

Off-Balance Sheet Arrangements and Contractual Obligations

Off-Balance Sheet Arrangements

Off-balance sheet arrangements include the following four categories: obligations under certain guarantees or contracts; retained or contingent interests in assets transferred to an unconsolidated entity or similar arrangements; obligations under certain derivative instruments; and obligations under material variable interests.

We may use operational and economic hedges, as well as currency exchange rate and interest rate derivative instruments, to manage the impact of currency exchange rate changes on earnings and cash flows. In order to minimize earnings and cash flow volatility resulting from currency exchange rate changes, we may enter into derivative instruments, principally forward currency exchange rate contracts. These contracts are designed to hedge anticipated foreign currency transactions and changes in the value of specific assets, liabilities and probable commitments.

We do not enter currency exchange rate derivative instruments for speculative purposes. We have not entered into arrangements that fall under any of the four categories noted above and that would be reasonably likely to have a current or future material effect on our results of operations, liquidity or financial condition.

Our contractual obligations under certain contracts are included in the following table.

F-11


 

Contractual Obligations

A summary of our contractual cash commitments as of December 31, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than

 

 

Years

 

 

Years

 

 

Over

 

 

 

 

 

(in thousands)

 

1 Year

 

 

2 & 3

 

 

4 & 5

 

 

5 Years

 

 

Total

 

Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal amounts

 

$

499,000

 

 

$

249,000

 

 

$

1,889,000

 

 

$

1,390,000

 

 

$

4,027,000

 

Interest on debt

 

 

133,804

 

 

 

236,595

 

 

 

178,076

 

 

 

184,031

 

 

 

732,506

 

Programming:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for broadcast

 

 

68,892

 

 

 

6,946

 

 

 

-

 

 

 

-

 

 

 

75,838

 

Not yet available for broadcast

 

 

249,035

 

 

 

40,947

 

 

 

685

 

 

 

-

 

 

 

290,667

 

Talent contracts

 

 

20,097

 

 

 

18,375

 

 

 

-

 

 

 

-

 

 

 

38,472

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cancelable

 

 

27,439

 

 

 

55,059

 

 

 

42,709

 

 

 

19,682

 

 

 

144,889

 

Cancelable

 

 

2,363

 

 

 

2,963

 

 

 

2,516

 

 

 

586

 

 

 

8,428

 

Pension obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum pension/SERP funding

 

 

17,500

 

 

 

7,638

 

 

 

10,713

 

 

 

29,026

 

 

 

64,877

 

Other commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satellite transmission

 

 

45,190

 

 

 

66,291

 

 

 

16,380

 

 

 

275

 

 

 

128,136

 

Non-cancelable purchase and service commitments

 

 

22,119

 

 

 

38,111

 

 

 

8,009

 

 

 

1,000

 

 

 

69,239

 

Other purchase and service commitments

 

 

17,537

 

 

 

8,687

 

 

 

689

 

 

 

-

 

 

 

26,913

 

Total contractual cash obligations

 

$

1,102,976

 

 

$

730,612

 

 

$

2,148,777

 

 

$

1,624,600

 

 

$

5,606,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In the ordinary course of business, we enter into multi-year contracts to obtain distribution of our networks, license or produce programming, secure on-air talent, lease office space and equipment, obtain satellite transmission services and purchase other goods and services.

Debt

Principal payments on long-term debt reflect the repayment of various fixed rate notes assuming repayment will occur upon expiration of the fixed rate notes. Interest payments on the fixed rate notes are projected based on contractual rate and maturity of the note.

Programming

Program licenses generally require payments over the terms of the licenses. Licensed programming includes both programs that have been delivered and are available for telecast and programs that have not yet been produced. If the programs are not produced, our commitments would generally expire without obligation.

We also enter into contracts with certain independent producers for the production of programming that airs on our national television networks. Production contracts generally require us to purchase a specified number of episodes of the program.

We expect to enter into additional program licenses and production contracts to meet our future programming needs.

Talent Contracts

We secure on-air talent for our national television networks through multi-year talent agreements. Certain agreements may be terminated under certain circumstances or at certain dates prior to expiration. We expect our employment and talent contracts will be renewed or replaced with similar agreements upon their expiration. Amounts due under the contracts, assuming the contracts are not terminated prior to their expiration, are included in the contractual commitments table.

Operating Leases

We obtain certain office space under multi-year lease agreements. Leases for office space are generally not cancelable prior to their expiration.

F-12


 

Leases for operating and offi ce equipment are generally cancelable by either party on 30 to 90 day notice; however, we expect such contracts will remain in force throughout the terms of the leases. The amounts included in the table above represent the amounts due under the agreements assuming the agreements are not canceled prior to their expiration.

Generally, we expect our operating leases will be renewed or replaced with similar agreements upon their expiration.

Pension Obligations

We sponsor a qualified defined benefit pension plan (“Pension Plan”) that covers substantially all employees. We also have a non-qualified Supplemental Executive Retirement Plan (“SERP”).

Contractual commitments summarized in the contractual obligations table include payments to meet minimum funding requirements of our Pension Plan in 2015 and estimated benefit payments for our SERP.  Estimated payments for the SERP have been estimated over a ten year period.  Accordingly, the amounts in the over 5 years column include estimated payments for the 2021 through 2025 periods.  While benefit payments under these plans are expected to continue beyond 2025, we believe it is not practicable to estimate payments beyond this period.

Income Tax Obligations

The contractual obligations table does not include any amounts for income taxes due to the fact that we are unable to reasonably predict the ultimate amount or timing of settlement of our reserves for income taxes. As of December 31, 2015, our reserves for income taxes totaled $101.9 million and are reflected in other liabilities on our consolidated balance sheets (see Note 12-Income Taxes ).

Other Purchase Commitments

We obtain satellite transmission, audience ratings, market research and certain other services under multi-year agreements. These agreements are generally not cancelable prior to expiration of the service agreement. We expect such agreements will be renewed or replaced with similar agreements upon their expiration.

We may also enter into contracts with certain vendors and suppliers. These contracts typically do not require the purchase of fixed or minimum quantities and generally may be terminated at any time without penalty. Included in the table of contractual obligations are purchase orders placed as of December 31, 2015. Purchase orders placed with vendors, including those with whom we maintain contractual relationships, are generally cancelable prior to shipment. While these vendor agreements do not require us to purchase a minimum quantity of goods or services, and we may generally cancel orders prior to shipment, we expect expenditures for goods and services in future periods will approximate those in prior years.

Redemption of Non-controlling Interests in Subsidiary Companies

The non-controlling interest holder of Travel Channel has a put option requiring us to repurchase their interest, and we have a call option right to acquire their interest. The put option on the non-controlling interest became exercisable on August 18, 2015, and our call option became exercisable on December 15, 2015. We have notified the owner of the non-controlling interest of our intention to execute the call option. The non-controlling interest holder will receive negotiated value at the time either option is exercised (see Note 24- Subsequent Events ). The table of contractual obligations does not include amounts for the repurchase of non-controlling interests.

The Food Network and Cooking Channel are operated and organized under the terms of the Partnership. The Company and a non-controlling owner hold interests in the Partnership.  During the fourth quarter of 2014, the Partnership was extended and specifies a dissolution date of December 31, 2016. If the term of the Partnership is not extended prior to that date, the Partnership agreement permits the Company, as a holder of 80.0 percent of the applicable votes, to reconstitute the Partnership and continue its business. If for some reason the Partnership is not continued, it will be required to limit its activities to winding up, settling debts, liquidating assets and distributing proceeds to the partners in proportion to their partnership interests.

 

During the year, the Company purchased all of the outstanding shares of TVN through a series of transactions (see Note 4 Acquisitions ).

F-13


 

Critical Accounting Po licies and Estimates

The preparation of financial statements in accordance with GAAP requires us to make a variety of decisions that affect reported amounts and related disclosures, including the selection of appropriate accounting principles and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions. We are committed to incorporating accounting principles, assumptions and estimates that promote the representational faithfulness, verifiability, neutrality and transparency of the accounting information included in the consolidated financial statements.

Note 2- Summary of Significant Accounting Policies to the consolidated financial statements describes the significant accounting policies we have selected for use in the preparation of our consolidated financial statements and related disclosures. We believe the following to be the most critical accounting policies, estimates and assumptions affecting our reported amounts and related disclosures.

Programs and Program Licenses 

Production costs for programs produced by us or for us are capitalized as program assets. Such costs include capitalizable direct costs, production overhead, development costs and acquired production costs. Program licenses, which represent approximately 6 percent of our program assets, generally have fixed terms, limits the number of times we can air the programs and require payments over the terms of the licenses. Licensed program assets and liabilities are recorded when programs become available for broadcast. Program assets are amortized to expense over the estimated useful lives of the programs based on future cash flows.  The amortization of program assets generally results in an accelerated method over the estimated useful lives.

Estimated future cash flows can change based upon market acceptance, advertising and network affiliate fee rates, the number of subscribers receiving our networks and program usage. Accordingly, we periodically review revenue estimates and planned usage and revise our assumptions if necessary. If actual demand or market conditions are less favorable than projected, a write-down to net realizable value is recorded. Development costs for programs that we have determined will not be produced are written off.

Acquisitions

Assets acquired and liabilities assumed in a business combination are recorded at fair value. We generally determine fair values using comparisons to market transactions and discounted cash flow analyses. The use of a discounted cash flow analysis requires significant judgment for estimating future cash flows of the asset and expected period of time over which those cash flows will occur and an appropriate discount rate. Changes in such estimates could affect the amounts allocated to individual identifiable assets. While we believe our assumptions are reasonable, if different assumptions were made, the amounts allocated to finite-lived and indefinite-lived intangible assets could differ substantially from the reported amounts and the associated amortization charge, if required, could also differ.

Goodwill

Goodwill for each reporting unit is tested for impairment at the reporting unit level as least annually, or when events occur or circumstances change that would indicate the fair value of a reporting unit may be below its carrying value. As of December 31, 2015, our reporting units for purposes of performing the impairment test for goodwill were U.S. Networks, International Networks conducting business in EMEA, International Networks conducting business in APAC and TVN. If the fair value of a reporting unit is less than its carrying value, an impairment loss is recorded to the extent that the fair value of the goodwill within the reporting unit is less than its carrying value.

 

To determine the fair value of a reporting unit, we generally use market data, appraised values and discounted cash flow analyses. The use of a discounted cash flow analysis requires significant judgment to estimate the future cash flows derived from the asset or business, the expected period of time over which those cash flows will occur and the determination of an appropriate discount rate. Changes in our estimates and projections or changes in our established reporting units could materially affect the determination of fair value for each reporting unit.

 

The annual goodwill impairment test allows for the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. An entity may choose to perform the qualitative assessment on none, some or all of its reporting units or an entity may bypass the qualitative assessment for any reporting unit and proceed directly to step one of the quantitative impairment test. If it is determined, on the basis of qualitative factors, that the fair value of a reporting unit is, more likely than not, less than its carrying value, the quantitative impairment test is required.

F-14


 

As of December 31, 2015, the fair value of our U.S. Networks reporting unit substantially exceeded its carrying value. Based on management’s evaluation, the fair value of each of the other reporting uni ts also exceeded carrying value. Therefore, there were no impairment charges recorded in 2015.

A significant portion of net assets in our EMEA and APAC reporting units are comprised of the assets acquired in the Travel Channel International (“TCI”) and AFC business acquisitions, respectively.  We completed the TCI acquisition in 2012 and recorded a partial goodwill write-down of $24.7 million and completed the AFC acquisition in 2013.  

Finite-Lived Intangible Assets

Finite-lived intangible assets (e.g., network distribution relationships, tradenames, broadcast licenses, customer and advertiser lists, and other acquired rights) are tested for impairment when a triggering event occurs. Such triggering events include the significant disposal of a portion of such assets or the occurrence of an adverse change in the market involving the business employing the related asset. Once a triggering event has occurred, the impairment test employed is based on whether the intent is to hold the asset for continued use or to hold the asset for sale. If the intent is to hold the asset for continued use, the impairment test first requires a comparison of undiscounted future cash flows to the carrying value of the asset. If the carrying value of such asset exceeds the undiscounted cash flows, the asset is deemed to be impaired. Impairment would then be measured as the difference between the fair value of the asset and its carrying value with fair value, generally determined by discounting the future cash flows associated with that asset. If the intent is to hold the asset for sale and certain other criteria are met (e.g., the asset can be disposed of currently, appropriate levels of authority have approved the sale or there is an actively pursuing buyer), the impairment test involves comparing the asset’s carrying value to its fair value. To the extent the carrying value is greater than the asset’s fair value, an impairment loss is recognized for the difference. 

Significant judgments in this area involve determining whether a triggering event has occurred, estimating future cash flows of the assets involved and selecting the discount rate to be applied in determining fair value.

Income Taxes

The application of income tax law is inherently complex. As such, we are required to make many assumptions and judgments regarding our income tax positions and the likelihood of whether such tax positions would be sustained if challenged. Interpretations and guidance surrounding income tax laws and regulations change over time. As such, changes in our assumptions and judgments can materially affect amounts recognized in the consolidated financial statements.

We have deferred tax assets and record valuation allowances to reduce such deferred tax assets to the amount that is more likely than not to be realized. We consider on-going prudent and feasible tax planning strategies in assessing the need for a valuation allowance.  In the event we determine that the deferred tax asset we would realize would be greater or less than the net amount recorded, an adjustment is made to the tax provision in that period.

Revenue Recognition

Revenue is recognized when persuasive evidence of a sales arrangement exists, delivery occurs or services are rendered, the sales price is fixed or determinable and collectability is reasonably assured. 

New Accounting Standards

A discussion of recently issued accounting pronouncements is provided in Note 3- Accounting Standards Updates and Recently Issued Accounting Standards Updates of the notes to consolidated financial statements.

 

 

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk related to interest rates and foreign currency exchange rates. We use, or expect to use, derivative financial instruments to reduce exposure to risks from fluctuations in interest rates and foreign currency exchange rates and to limit the impact of our earnings and cash flows. In accordance with our policy, we do not use derivative instruments unless there is an underlying exposure, and we do not hold or enter into financial instruments for speculative trading purposes.

We are subject to interest rate risk associated with our Amended Revolving Credit Facility, as borrowings bear interest at Libor plus a spread that is determined relative to our Company’s debt rating. Accordingly, the interest we pay on our borrowings is dependent on

F-15


 

interest rate conditions and the timing of our financing needs. Aggregate principal amounts of outstanding debt at December 31, 2015 included $1,483.9 million of Senior Notes is sued in June 2015, which includes the 2020 Notes, the 2022 Notes and the 2025 Notes, a $249.1 million Term Loan, also issued in June 2015, $988.0 million of Senior Notes issued in November 2014, which includes the 2019 Notes and the 2024 Notes, $499.2 mill ion of the 2016 Notes issued in December 2011 and $400.0 million TVN 2020 Notes assumed as part of the Transactions. A 100 basis point increase or decrease in the blended level of interest rates, respectively, would decrease or increase the total aggregate fair value of all outstanding Senior Notes by approximately $157.5 million and $137.8 million, respectively.

The following table presents additional information about market-risk-sensitive financial instruments as of December 31:

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

Fair

 

 

 

 

 

 

Fair

 

(in thousands)

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Financial instruments subject to interest rate risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amended Revolving Credit Facility

 

$

389,170

 

 

$

389,170

 

 

 

-

 

 

 

-

 

Term Loan

 

 

249,129

 

 

 

249,129

 

 

 

-

 

 

 

-

 

3.55% Senior Notes due 2015

 

 

-

 

 

 

-

 

 

$

883,895

 

 

$

885,358

 

2.70% Senior Notes due 2016

 

 

499,174

 

 

 

504,415

 

 

 

498,272

 

 

 

514,897

 

2.75% Senior Notes due 2019

 

 

495,750

 

 

 

494,290

 

 

 

494,644

 

 

 

501,792

 

TVN 7.38% Senior Notes due 2020

 

 

399,986

 

 

 

408,110

 

 

 

-

 

 

 

-

 

2.80% Senior Notes due 2020

 

 

593,796

 

 

 

585,558

 

 

 

-

 

 

 

-

 

3.50% Senior Notes due 2022

 

 

395,309

 

 

 

388,348

 

 

 

-

 

 

 

-

 

3.90% Senior Notes due 2024

 

 

493,210

 

 

 

480,490

 

 

 

492,443

 

 

 

507,948

 

3.95% Senior Notes due 2025

 

 

494,748

 

 

 

478,475

 

 

 

-

 

 

 

-

 

Total debt

 

$

4,010,272

 

 

$

3,977,985

 

 

$

2,369,254

 

 

$

2,409,995

 

 

We are also subject to interest rate risk associated with the notes receivable acquired in the UKTV transaction. The notes, totaling $112.1 million at December 31, 2015 and $116.2 million at December 31, 2014, effectively act as a revolving credit facility for UKTV. The note accrues interest at variable rates related to either the spread over LIBOR or other identified market indices. Because the notes receivable are variable rate, the carrying amount of such note receivable is believed to approximate fair value.

We conduct business in various countries outside the United States, resulting in exposure to movements in foreign exchange rates when translating from the foreign local currency to the U.S. Dollar. Our primary exposures to foreign currencies are the exchange rates between the U.S. Dollar and the Canadian Dollar, the U.S. Dollar and the British Pound, the U.S. Dollar and the Euro, the U.S. Dollar and the Polish Zloty, the British Pound and the Euro and the Euro and the Polish Zloty.  Reported earnings and assets may be reduced in periods in which the U.S. Dollar increases in value relative to these currencies.

Our objective in managing exposure to foreign currency fluctuations is to reduce volatility of earnings and cash flow. Accordingly, we may enter into foreign currency derivative instruments that change in value as foreign exchange rates change, such as foreign currency forward contracts. The change in fair value of non-designated contracts is included within gain (loss) on derivatives in our consolidated statements of operations. The gross notional amount of these contracts outstanding was the U.S. Dollar equivalent of $118.6 million at December 31, 2015 and $124.3 million at December 31, 2014.  A sensitivity analysis of changes in the fair value of all foreign exchange rate derivative contracts at December 31, 2015 indicates that if the U.S. Dollar strengthened/weakened by 10.0 percent against the British Pound, the fair value of these contracts would increase/decrease by approximately $11.8 million. Any gains and losses on the fair value of derivative contracts would be largely offset by gains and losses on the underlying assets being hedged. These off-setting gains and losses are not reflected in the above analysis.

 

 

 

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) was evaluated as of the date of the financial statements. This evaluation was carried out under the supervision of and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures are effective. There were no changes to the Company’s internal controls over financial reporting

F-16


 

(as defined in Exchange Act Rule 13a-15(f)) during the fourth quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal contr ol over financial reporting.

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

SNI’s management is responsible for establishing and maintaining adequate internal controls designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s internal control over financial reporting includes those policies and procedures that:

 

·

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

·

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and

 

·

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error, collusion and the improper overriding of controls by management.  Accordingly, even effective internal control can only provide reasonable but not absolute assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

As required by Section 404 of the Sarbanes Oxley Act of 2002, management assessed the effectiveness of Scripps Networks Interactive and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2015. Management’s assessment is based on the criteria established in the Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon our assessment, management believes that the Company maintained effective internal control over financial reporting as of December 31, 2015.

 

Our assessment of the effectiveness of internal control over financial reporting did not include the internal controls of TVN as we are currently assessing their control environment, as permitted by Securities and Exchange Commission guidelines that allow companies to exclude certain acquisitions from their assessment of internal controls over financial reporting during the first year of an acquisition. TVN revenues for the six months ended December 31, 2015 (the period SNI owned TVN) were $224.7 million, representing 7.4 percent of our consolidated revenue for the twelve months ended December 31, 2015. TVN assets totaled $2,588.5 million and represent approximately 38.8 percent of our consolidated assets at December 31, 2015. 

 

The Company’s independent registered public accounting firm has issued an attestation report on our internal control over financial reporting as of December 31, 2015.

 

Date: February 25, 2016

 

BY:

 

/s/ Kenneth W. Lowe

Kenneth W. Lowe

Chairman, President and Chief Executive Officer

 

/s/ Lori A. Hickok

Lori A. Hickok

Executive Vice President, Chief Financial Officer

 

F-17


 

REPORT OF INDEPENDENT REGIST ERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of

Scripps Networks Interactive, Inc.

Knoxville, Tennessee

 

We have audited the internal control over financial reporting of Scripps Networks Interactive, Inc. and subsidiaries (the “Company”) as of December 31, 2015, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. As described in Management’s Report on Internal Control over Financial Reporting, management excluded from its assessment the internal control over financial reporting at TVN S.A., acquired through the purchase of N-Vision B.V. on July 1, 2015 and the subsequent purchase of the non-controlling interest in TVN S.A. during the third quarter of 2015, and whose financial statements constitute 38.8% of total assets, 7.4% of revenues and less than 1% of net income of the consolidated financial statement amounts as of and for the year ended December 31, 2015.  Accordingly, our audit did not include the internal control over financial reporting at TVN S.A. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedule of the Company as of and for the year ended December 31, 2015 and our report dated February 25, 2016 expressed an unqualified opinion on those financial statements and financial statement schedule.

 

 

/s/ Deloitte & Touche LLP

Cincinnati, Ohio

February 25, 2016

F-18


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of

Scripps Networks Interactive, Inc.

Knoxville, Tennessee

 

We have audited the accompanying consolidated balance sheets of Scripps Networks Interactive, Inc. and subsidiaries (the “Company”) as of December 31, 2015 and 2014, and the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedule at Page S-2. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Scripps Networks Interactive, Inc. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 25, 2016 expressed an unqualified opinion on the Company’s internal control over financial reporting.

/s/ Deloitte & Touche LLP

Cincinnati, Ohio

February 25, 2016

 

 

F-19


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and par value amounts)

As of December 31,

 

 

2015

 

2014

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

223,444

 

 

$

878,164

 

Accounts receivable, net of allowances: 2015 - $12,569; 2014 - $7,889

 

 

816,679

 

 

 

629,775

 

Programs and program licenses

 

 

588,999

 

 

 

477,575

 

Other current assets

 

 

98,759

 

 

 

110,816

 

Total current assets

 

 

1,727,881

 

 

 

2,096,330

 

Investments

 

 

807,630

 

 

 

463,344

 

Property and equipment, net of accumulated depreciation: 2015 - $299,153; 2014 - $278,552

 

 

293,230

 

 

 

226,246

 

Goodwill

 

 

1,804,748

 

 

 

573,119

 

Other intangible assets, net

 

 

1,262,664

 

 

 

595,881

 

Programs and program licenses (less current portion)

 

 

522,899

 

 

 

469,083

 

Deferred income taxes

 

 

91,954

 

 

 

79,096

 

Other non-current assets

 

 

161,308

 

 

 

154,382

 

Total Assets

 

$

6,672,314

 

 

$

4,657,481

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

35,308

 

 

$

21,499

 

Current portion of debt

 

 

499,174

 

 

 

883,895

 

Program rights payable

 

 

68,892

 

 

 

36,138

 

Deferred revenue

 

 

96,040

 

 

 

47,929

 

Employee compensation and benefits

 

 

115,266

 

 

 

73,185

 

Accrued marketing and advertising

 

 

11,437

 

 

 

3,765

 

Other accrued liabilities

 

 

148,532

 

 

 

90,444

 

Total current liabilities

 

 

974,649

 

 

 

1,156,855

 

Debt (less current portion)

 

 

3,511,098

 

 

 

1,485,359

 

Other liabilities (less current portion)

 

 

250,391

 

 

 

234,429

 

Total liabilities

 

 

4,736,138

 

 

 

2,876,643

 

Commitments and contingencies (Note 20)

 

 

 

 

 

 

 

 

Redeemable non-controlling interests (Note 16)

 

 

99,000

 

 

 

96,251

 

Equity:

 

 

 

 

 

 

 

 

SNI shareholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par - authorized: 25,000,000 shares; none outstanding

 

 

 

 

 

 

Common stock, $0.01 par:

 

 

 

 

 

 

 

 

Class A common shares - authorized: 240,000,000 shares; issued and outstanding: 2015 - 94,838,600 shares; 2014 - 97,789,910 shares

 

 

948

 

 

 

978

 

Common voting shares - authorized: 60,000,000 shares; issued and outstanding: 2015 - 33,850,481; 2014 - 34,317,171 shares

 

 

339

 

 

 

343

 

Total common stock

 

 

1,287

 

 

 

1,321

 

Additional paid-in capital

 

 

1,347,491

 

 

 

1,359,023

 

Retained earnings

 

 

305,386

 

 

 

79,994

 

Accumulated other comprehensive loss

 

 

(130,233

)

 

 

(57,891

)

Total SNI shareholders’ equity

 

 

1,523,931

 

 

 

1,382,447

 

Non-controlling interest  (Note 16)

 

 

313,245

 

 

 

302,140

 

Total equity

 

 

1,837,176

 

 

 

1,684,587

 

Total Liabilities and Equity

 

$

6,672,314

 

 

$

4,657,481

 

 

See notes to consolidated financial statements.

 

 

F-20


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

 

For the years ended December 31,

 

 

2015

 

2014

 

2013

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

 

2,062,530

 

$

 

1,816,388

 

$

 

1,717,734

 

Network affiliate fees, net

 

 

874,984

 

 

 

799,178

 

 

 

758,220

 

Other

 

 

80,713

 

 

 

49,890

 

 

 

54,855

 

Total operating revenues

 

 

3,018,227

 

 

 

2,665,456

 

 

 

2,530,809

 

Cost of services, excluding depreciation and amortization of intangible

   assets

 

 

987,357

 

 

 

778,896

 

 

 

699,294

 

Selling, general and administrative

 

 

785,179

 

 

 

764,799

 

 

 

729,055

 

Depreciation

 

 

68,949

 

 

 

72,979

 

 

 

63,010

 

Amortization of intangible assets

 

 

68,647

 

 

 

55,603

 

 

 

54,570

 

Write-down of goodwill

 

 

 

 

 

 

 

 

24,723

 

Loss on disposal of property and equipment

 

 

4,163

 

 

 

870

 

 

 

1,681

 

Total operating expenses

 

 

1,914,295

 

 

 

1,673,147

 

 

 

1,572,333

 

Operating income

 

 

1,103,932

 

 

 

992,309

 

 

 

958,476

 

Interest expense, net

 

 

(108,047

)

 

 

(52,687

)

 

 

(48,710

)

Equity in earnings of affiliates

 

 

80,916

 

 

 

85,631

 

 

 

79,644

 

Gain (loss) on derivatives

 

 

50,256

 

 

 

2,810

 

 

 

(7,085

)

Miscellaneous, net

 

 

(5,193

)

 

 

(212

)

 

 

8,326

 

Income from operations before income taxes

 

 

1,121,864

 

 

 

1,027,851

 

 

 

990,651

 

Provision for income taxes

 

 

343,391

 

 

 

301,043

 

 

 

307,623

 

Net income

 

 

778,473

 

 

 

726,808

 

 

 

683,028

 

Less: net income attributable to non-controlling interests

 

 

(171,645

)

 

 

(181,533

)

 

 

(177,958

)

Net income attributable to SNI

$

 

606,828

 

$

 

545,275

 

$

 

505,070

 

Net income attributable to SNI common shareholders per share of

   common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders per basic share

   of common stock

$

 

4.68

 

$

 

3.86

 

$

 

3.43

 

Net income attributable to SNI common shareholders per diluted share

   of common stock

$

 

4.66

 

$

 

3.83

 

$

 

3.40

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

 

129,665

 

 

 

141,297

 

 

 

147,326

 

Weighted average diluted shares outstanding

 

 

130,255

 

 

 

142,193

 

 

 

148,502

 

 

See notes to consolidated financial statements.

 

F-21


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

For the years ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Net income

 

$

778,473

 

 

$

726,808

 

 

$

683,028

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax: 2015 - $1,695; 2014 - $1,273;  2013 - $1,117

 

 

(76,937

)

 

 

(37,877

)

 

 

6,534

 

Pension Plan and SERP liability adjustments, net of tax: 2015 - ($1,878); 2014 - $4,783; 2013 - ($11,991)

 

 

775

 

 

 

(7,791

)

 

 

19,529

 

Comprehensive income

 

 

702,311

 

 

 

681,140

 

 

 

709,091

 

Less: comprehensive income attributable to non-controlling interests

 

 

167,825

 

 

 

181,227

 

 

 

177,688

 

Comprehensive income attributable to SNI

 

$

534,486

 

 

$

499,913

 

 

$

531,403

 

 

See notes to consolidated financial statements.

 

F-22


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

For the years ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

778,473

 

 

$

726,808

 

 

$

683,028

 

Depreciation and amortization of intangible assets

 

 

137,596

 

 

 

128,582

 

 

 

117,580

 

Write-down of goodwill

 

 

 

 

 

 

 

 

24,723

 

Program amortization

 

 

783,456

 

 

 

621,210

 

 

 

556,694

 

Equity in earnings of affiliates

 

 

(80,916

)

 

 

(85,631

)

 

 

(79,644

)

(Gain) loss on derivatives

 

 

(50,256

)

 

 

(2,810

)

 

 

7,085

 

Program payments

 

 

(875,554

)

 

 

(725,582

)

 

 

(627,591

)

Dividends received from equity investments

 

 

93,624

 

 

 

104,185

 

 

 

83,912

 

Deferred income taxes

 

 

(24,678

)

 

 

7,175

 

 

 

79,336

 

Share-based compensation

 

 

29,568

 

 

 

35,474

 

 

 

36,845

 

Changes in working capital accounts (excluding the effects of acquisition):

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(79,070

)

 

 

(10,932

)

 

 

(52,691

)

Other assets

 

 

(12,702

)

 

 

(2,188

)

 

 

1,255

 

Accounts payable

 

 

(1,501

)

 

 

3,593

 

 

 

5,001

 

Deferred revenue

 

 

44,040

 

 

 

(19,258

)

 

 

23,923

 

Accrued / refundable income taxes

 

 

41,201

 

 

 

(18,947

)

 

 

(31,573

)

Other liabilities

 

 

32,360

 

 

 

9,548

 

 

 

21,089

 

Other, net

 

 

(1,427

)

 

 

6,347

 

 

 

28,222

 

Cash provided by operating activities

 

 

814,214

 

 

 

777,574

 

 

 

877,194

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(52,480

)

 

 

(53,775

)

 

 

(72,990

)

Collections on note receivable

 

 

4,655

 

 

 

4,481

 

 

 

12,939

 

Purchases of long-term investments

 

 

(35,023

)

 

 

(17,042

)

 

 

 

Purchases of subsidiary companies, net of cash acquired

 

 

(539,309

)

 

 

 

 

 

(64,412

)

Foreign currency call option premium

 

 

(16,000

)

 

 

 

 

 

 

Settlement on derivatives

 

 

65,824

 

 

 

 

 

 

 

Other, net

 

 

(32,167

)

 

 

(12,001

)

 

 

(43,510

)

Cash used in investing activities

 

 

(604,500

)

 

 

(78,337

)

 

 

(167,973

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from debt

 

 

3,180,764

 

 

 

1,189,555

 

 

 

 

Repayments of debt

 

 

(1,930,000

)

 

 

(195,000

)

 

 

 

Deferred loan costs

 

 

(14,491

)

 

 

(9,026

)

 

 

 

Extinguishment of debt

 

 

(652,104

)

 

 

 

 

 

 

Purchase of non-controlling interests

 

 

(853,853

)

 

 

 

 

 

 

Dividends paid

 

 

(118,857

)

 

 

(112,943

)

 

 

(88,400

)

Dividends paid to non-controlling interests

 

 

(189,539

)

 

 

(216,860

)

 

 

(160,493

)

Repurchase of class A common shares

 

 

(288,502

)

 

 

(1,198,962

)

 

 

(253,203

)

Proceeds from stock options

 

 

9,207

 

 

 

39,605

 

 

 

42,976

 

Other, net

 

 

(19,598

)

 

 

(1,361

)

 

 

(1,762

)

Cash used in financing activities

 

 

(876,973

)

 

 

(504,992

)

 

 

(460,882

)

Effect of exchange rate changes on cash and cash equivalents

 

 

12,539

 

 

 

(2,452

)

 

 

507

 

(Decrease) increase in cash and cash equivalents

 

 

(654,720

)

 

 

191,793

 

 

 

248,846

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

 

878,164

 

 

 

686,371

 

 

 

437,525

 

End of year

 

$

223,444

 

 

$

878,164

 

 

$

686,371

 

Supplemental Cash Flow Disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid, excluding amounts capitalized

 

$

95,336

 

 

$

45,917

 

 

$

45,436

 

Income taxes paid

 

$

318,920

 

 

$

309,519

 

 

$

229,966

 

 

See notes to consolidated financial statements.

F-23


 

SCRIPPS NETWORKS INTERACTIVE, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional Paid-in Capital

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Non-controlling Interest

 

 

Total Equity

 

 

Redeemable Non-controlling Interests (Temporary Equity)

 

As of December 31, 2012

 

1,489

 

 

 

1,405,699

 

 

 

452,598

 

 

 

(38,862

)

 

 

307,127

 

 

 

2,128,051

 

 

 

136,500

 

Comprehensive income

 

 

 

 

 

 

 

 

 

505,070

 

 

 

26,333

 

 

 

166,885

 

 

 

698,288

 

 

 

10,803

 

Redeemable non-controlling interest fair value adjustments

 

 

 

 

 

 

 

 

 

7,933

 

 

 

 

 

 

 

 

 

 

 

7,933

 

 

 

(7,933

)

Dividends paid to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(154,123

)

 

 

(154,123

)

 

 

(6,370

)

Dividends declared and paid: $0.60 per share

 

 

 

 

 

 

 

 

 

(88,400

)

 

 

 

 

 

 

 

 

 

 

(88,400

)

 

 

 

 

Repurchases of class A common shares: 3,917,471 shares

 

(39

)

 

 

(38,537

)

 

 

(214,627

)

 

 

 

 

 

 

 

 

 

 

(253,203

)

 

 

 

 

Share-based compensation expense

 

 

 

 

 

36,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,845

 

 

 

 

 

Exercise of employee share options: 990,383 shares issued

 

9

 

 

 

42,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,976

 

 

 

 

 

Other share-based compensation, net: 352,599 shares issued; 104,178 shares repurchased

 

3

 

 

 

(4,367

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,364

)

 

 

 

 

Tax benefits of compensation plans

 

 

 

 

 

4,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,889

 

 

 

 

 

As of December 31, 2013

 

1,462

 

 

 

1,447,496

 

 

 

662,574

 

 

 

(12,529

)

 

 

319,889

 

 

 

2,418,892

 

 

 

133,000

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

545,275

 

 

 

(45,362

)

 

 

171,548

 

 

 

671,461

 

 

 

9,679

 

Redeemable non-controlling interest fair value adjustments

 

 

 

 

 

 

 

 

 

18,865

 

 

 

 

 

 

 

 

 

 

 

18,865

 

 

 

(18,865

)

Dividends paid to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(189,297

)

 

 

(189,297

)

 

 

(27,563

)

Dividends declared and paid: $0.80 per share

 

 

 

 

 

 

 

 

 

(112,943

)

 

 

 

 

 

 

 

 

 

 

(112,943

)

 

 

 

 

Repurchases of class A common shares: 15,447,884 shares

 

(154

)

 

 

(165,031

)

 

 

(1,033,777

)

 

 

 

 

 

 

 

 

 

 

(1,198,962

)

 

 

 

 

Share-based compensation expense

 

 

 

 

 

35,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,474

 

 

 

 

 

Exercise of employee share options: 1,007,676 shares issued

 

10

 

 

 

39,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,605

 

 

 

 

 

Other share-based compensation, net: 513,690 shares issued; 175,239 shares repurchased

 

3

 

 

 

(10,850

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,847

)

 

 

 

 

Tax benefits of compensation plans

 

 

 

 

 

12,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,339

 

 

 

 

 

As of December 31, 2014

 

1,321

 

 

 

1,359,023

 

 

 

79,994

 

 

 

(57,891

)

 

 

302,140

 

 

 

1,684,587

 

 

 

96,251

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

606,828

 

 

 

(72,342

)

 

 

170,585

 

 

 

705,071

 

 

 

(2,760

)

Dividends paid to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(164,157

)

 

 

(164,157

)

 

 

(12,985

)

Addition to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

858,530

 

 

 

858,530

 

 

 

700

 

Purchase of non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(853,853

)

 

 

(853,853

)

 

 

 

 

Redeemable non-controlling interest fair value adjustments

 

 

 

 

 

 

 

 

 

(17,794

)

 

 

 

 

 

 

 

 

 

 

(17,794

)

 

 

17,794

 

Dividends declared and paid: $0.92 per share

 

 

 

 

 

 

 

 

 

(118,857

)

 

 

 

 

 

 

 

 

 

 

(118,857

)

 

 

 

 

Repurchases of class A common shares: 3,986,275 shares

 

(40

)

 

 

(43,677

)

 

 

(244,785

)

 

 

 

 

 

 

 

 

 

 

(288,502

)

 

 

 

 

Convert 466,690 common voting shares to class A common shares

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

 

 

 

29,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,568

 

 

 

 

 

Exercise of employee share options: 285,938 shares issued

 

2

 

 

 

9,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,209

 

 

 

 

 

Other share-based compensation, net: 515,010 shares issued; 164,104 shares repurchased

 

4

 

 

 

(7,860

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,856

)

 

 

 

 

Tax benefits of compensation plans

 

 

 

 

 

1,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,230

 

 

 

 

 

As of December 31, 2015

$

1,287

 

 

$

1,347,491

 

 

$

305,386

 

 

$

(130,233

)

 

$

313,245

 

 

$

1,837,176

 

 

$

99,000

 

 

See notes to consolidated financial statements.

F-24


 

Notes to Consolidated Financial Statements

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

As used in the notes to the consolidated financial statements, the terms “SNI,” “Scripps,” “the Company,” “we,” “our,” “us,” or similar terms may, depending on the context, refer to Scripps Networks Interactive, Inc. (“SNI”), to one or more of its consolidated subsidiary companies or to all of them taken as a whole.

Description of Business

We operate in the media industry and have interests in domestic and international television networks and internet-based media properties.

Scripps acquired 100% of TVN S.A. (“TVN”) in the third quarter of 2015 through a series of three distinct transactions (see Note 4 – Acquisitions ). As a result of these transactions, the Company now has two reportable segments: U.S. Networks, previously referred to as Lifestyle Media, and International Networks. U.S. Networks includes our six domestic television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the aforementioned television brands and other internet and mobile businesses serving home, food, travel and other lifestyle-related categories.

International Networks includes the lifestyle-oriented networks available in the United Kingdom (“UK”), other European markets, the Middle East and Africa (“EMEA”), Asia Pacific (“APAC”) and Latin America. Additionally, International Networks includes TVN, which operates a portfolio of free-to-air and pay-TV lifestyle and entertainment networks, including TVN, TVN24, TVN Style, TTV, TVN Turbo, TVN24 Biznes i Świat. Also included in TVN is TVN Media, an advertising sales house.

Basis of Presentation

Principles of Consolidation

The consolidated financial statements include the accounts of SNI and its majority-owned subsidiary companies after elimination of intercompany accounts and transactions. Consolidated subsidiary companies include general partnerships and limited liability companies in which more than a 50 percent residual interest is owned. Investments in 20 percent to 50 percent owned companies and partnerships or companies and partnerships in which we exercise significant influence over the operating and financial policies are accounted for using the equity method. The results of companies acquired or disposed of are included in the consolidated financial statements from the effective date of acquisition or up to the date of disposal.

Use of Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make a variety of decisions that affect reported amounts and the related disclosures, including the selection of appropriate accounting principles that reflect the economic substance of the underlying transactions and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions.

Our consolidated financial statements include estimates, judgments, and assumptions used in accounting for business acquisitions and dispositions, asset impairments, equity method investments, revenue recognition, program assets, depreciation and amortization, pension plans, share-based compensation, income taxes, redeemable non-controlling interests in subsidiaries, fair value measurements and contingencies.

While we re-evaluate our estimates and assumptions on an on-going basis, actual results could differ from those estimated at the time consolidated financial statements were prepared.

Concentration Risks

Approximately 68.3 percent of our operating revenues are derived from advertising. Operating results can be affected by changes in the demand for such services both nationally and in individual markets.

The six largest cable television systems and the two largest direct broadcast satellite television systems in the United States (“U.S.”) provide service to more than 91.8 percent of homes receiving HGTV, Food Network and Travel Channel. The loss of distribution of our networks by any of these cable or satellite television systems could adversely affect our business.

F-25


 

Foreign Currency Translation

Substantially all of our international subsidiaries use the local currency of their respective country as their functional currency. Assets and liabilities of such international subsidiaries are translated using end-of-period exchange rates while results of operations are translated using the average exchange rates throughout the year.

Equity is translated at historical exchange rates, with the resulting cumulative translation adjustment included as a component of accumulated other comprehensive loss within shareholders’ equity, net of applicable taxes.

Monetary assets and liabilities denominated in currencies other than the functional currency are remeasured into the functional currency using end-of-period exchange rates. Gains or losses resulting from such remeasurement are recorded in income. Foreign exchange gains and losses are included within miscellaneous, net in the consolidated statements of operations.

Reclassifications

Certain amounts within operating activities in our consolidated statements of cash flows for 2014 and 2013 have been reclassified to conform with current year presentation. During 2015, amounts totaling $3.9 million and $10.0 million, previously reported within stock and deferred compensation plans for 2014 and 2013, respectively, have been reclassified to other, net. Amounts totaling $2.8 million and $7.1 million, previously reported within other, net, for 2014 and 2013, respectively, have been reclassified to (gain) loss on derivatives. Amounts totaling $6.8 million and $9.7 million, previously reported within accrued employee compensation and benefits, for 2014 and 2013, respectively, have been reclassified to other liabilities. Amounts totaling $7.0 million for 2014 and 2013, previously reported within amortization of network distribution costs have been reclassified to other, net from operating activities in our consolidated statements of cash flows. Additionally, amounts totaling ($19.3) million and $23.9 million, previously reported within other liabilities, for 2014 and 2013, respectively, have been reclassified to deferred revenue. These reclassifications did not have an impact on the reported cash provided by operating activities in our consolidated statements of cash flows for 2014 or 2013.

We also made a reclassification to conform to the current year presentation in our consolidated statements of operations for 2014 and 2013 between miscellaneous, net and gain (loss) on derivatives totaling $2.8 million and ($7.1) million, respectively. This adjustment did not impact reported net income for 2014 or 2013.  

As part of our normal operations, we develop and, in some instances, purchase content in the United States and license it to certain of our international operations. In conjunction with our change in reporting of two reportable segments, we changed where we present intercompany program license revenues. Accordingly, we reclassified $9.8 million of revenues previously recorded in Corporate and Other to U.S. Networks for the first six months of 2015 related to these activities. Additionally, $13.0 million and $10.4 million of revenues from these activities for 2014 and 2013, respectively are now reflected in U.S. Networks.  

In addition to the segment changes noted above, in the fourth quarter of 2014, we modified our management reporting structure related to the operating results from our uLive business. In conjunction with this change in reporting structure, we now report the results of uLive within U.S. Networks, formally referred to as Lifestyle Media, rather than within Corporate and Other. This reclassification only affected our segment reporting and did not change our consolidated operating revenues, operating income or net income.  

In connection with the adoption of the Financial Accounting Standards Board (“FASB”) guidance on Balance Sheet Classification of Deferred Taxes (see Note 3 – Accounting Standards Updates ), we reclassified $41.8 million from current to non-current deferred income tax assets for 2014.

In connection with the adoption of the FASB guidance on Imputation of Interest (see Note 3 – Accounting Standards Updates ), we reclassified $10.2 million from other non-current assets to debt (less current portion) and an immaterial amount from other non-current assets to current portion of debt for 2014.

As a result of these changes to our reportable segments, certain prior period segment results have been recast to reflect the current presentation (see Note 21 – Segment Information ).  A reconciliation of segment results between those previously reported and those as revised is included below:

 

F-26


 

 

As of December 31, 2014

 

 

As of December 31, 2013

 

(in thousands)

As Reported

 

Amounts Reclassified

 

Revised

 

 

As Reported

 

Amounts Reclassified

 

Revised

 

Segment Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

$

2,575,376

 

$

12,981

 

$

2,588,357

 

 

$

2,455,650

 

$

10,411

 

$

2,466,061

 

International Networks

 

 

 

 

90,180

 

 

90,180

 

 

 

 

 

 

75,677

 

 

75,677

 

Corporate and Other

 

90,080

 

 

(103,161

)

 

(13,081

)

 

 

75,159

 

 

(86,088

)

 

(10,929

)

Total segment operating revenues

$

2,665,456

 

$

-

 

$

2,665,456

 

 

$

2,530,809

 

$

-

 

$

2,530,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Profit (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

$

1,255,437

 

$

12,980

 

$

1,268,417

 

 

$

1,202,356

 

$

10,411

 

$

1,212,767

 

International Networks

 

 

 

 

(41,854

)

 

(41,854

)

 

 

 

 

 

(17,535

)

 

(17,535

)

Corporate and Other

 

(133,676

)

 

28,874

 

 

(104,802

)

 

 

(99,896

)

 

7,124

 

 

(92,772

)

Total segment profit

$

1,121,761

 

$

-

 

$

1,121,761

 

 

$

1,102,460

 

$

-

 

$

1,102,460

 

 

 

As of December 31, 2014

 

 

 

 

 

Amounts

 

 

 

 

(in thousands)

As Reported

 

Reclassified

 

Revised

 

Assets

 

 

 

 

 

 

 

 

 

U.S. Networks

$

2,864,089

 

$

(15

)

$

2,864,074

 

International Networks

 

-

 

 

660,215

 

 

660,215

 

Corporate and Other

 

1,803,543

 

 

(670,351

)

 

1,133,192

 

Total assets

$

4,667,632

 

$

(10,151

)

$

4,657,481

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

Amounts

 

 

 

 

(in thousands)

As Reported

 

Reclassified

 

Revised

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

U.S. Networks

$

2,864,089

 

$

(15

)

$

2,864,074

 

International Networks

 

-

 

 

660,215

 

 

660,215

 

Corporate and Other

 

1,803,543

 

 

(670,351

)

 

1,133,192

 

Total liabilities and equity

$

4,667,632

 

$

(10,151

)

$

4,657,481

 

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and marketable securities with an original maturity of less than three months. Cash equivalents, which primarily consist of money market funds, are carried at cost plus accrued income, which approximates fair value.

Accounts Receivable

We extend credit to customers based upon our assessment of the customer’s financial condition.  Collateral is generally not required from customers.  Allowances for credit losses are generally based on trends, economic conditions, review of aging categories, historical experience and specific identification of customers at risk of default.

Investments

We have investments that are accounted for using both the equity method and cost method of accounting.  We utilize the equity method to account for investments in equity securities if our investment gives us the ability to exercise significant influence over operating and financial policies of the investee. Under the equity method of accounting, investments are initially recorded at cost and subsequently increased or decreased to reflect our proportionate share of net earnings or losses of the equity method investees. Cash

F-27


 

payments to equity method investees, such as additional investments, loans, advances and expenses incurred on behalf of investees, as well as dividends from equ ity method investees, are recorded as adjustments to the investment balances. Goodwill and other intangible assets arising from the acquisition of an equity method investment are included in the carrying value of the investment. As goodwill is not reported separately, it is not separately tested for impairment. Instead, the entire equity method investment is tested for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.

We utilize the cost method to account for investments where we do not have the ability to exercise significant influence over operating and financial policies of the investee.  Our cost method investments, which are all in private companies, are recorded at cost and not adjusted to reflect our proportionate share of net earnings or losses of the cost method investee.

We regularly review our investments to determine if there has been any other-than-temporary decline in values.  These reviews require management judgments that often include estimating the outcome of future events and determining whether factors exist that indicate impairment has occurred. We evaluate, among other factors, the extent to which the investments carrying value exceeds fair value, the duration of the decline in fair value below carrying value and the current cash position, earnings and cash forecasts and near term prospects of the investee.  The carrying value of an investment is adjusted when a decline in fair value below cost is determined to be other-than-temporary.

Programs and Program Licenses

Programming is either produced by us or for us by independent production companies or licensed under agreements with independent producers.

Costs of programs produced include capitalizable direct costs, production overhead, development costs and acquired production costs. Production costs for programs produced are capitalized.  Costs to produce live programming that are not expected to be rebroadcast are expensed as incurred. Program licenses generally have fixed terms, limit the number of times we can air the programs and require payments over the terms of the licenses. Licensed program assets and liabilities are recorded when programs become available for broadcast. Program licenses are not discounted for imputed interest. Program assets are amortized over the estimated useful lives of the programs based on future cash flows and are included within cost of services in the consolidated statements of operations. The amortization of program assets generally results in an accelerated method over the estimated useful lives.

Estimated future cash flows can change based upon market acceptance, advertising and network affiliate fee rates, the number of subscribers receiving our networks and program usage. Accordingly, we periodically review revenue estimates and planned program usage and revise our assumptions if necessary. If actual demand or market conditions are less favorable than projected, a write-down to net realizable value is recorded.  Development costs for programs that we have determined will not be produced are written off.

Deposits and the portion of the unamortized balance expected to be amortized within one year are classified as a current asset within programs and program licenses on the consolidated balance sheets, while those expected to be amortized after one year are separately stated as a non-current asset on the consolidated balance sheets.

Program liabilities payable within one year are classified as a current liability within program rights payable on the consolidated balance sheets. Program liabilities payable after one year are included in other non-current liabilities on the consolidated balance sheets. The carrying value of our program rights liabilities approximate fair value.

 

Property and Equipment

 

Property and equipment, including internal use software, is carried at historical cost less accumulated depreciation and impairments. Costs incurred in the preliminary project stage to develop or acquire internal use software or websites are expensed as incurred. Upon completion of the preliminary project stage and management authorization of the project, costs to acquire or develop internal use software, which primarily include coding, designing and developing system interfaces, installation and testing, are capitalized if it is probable the project will be completed and the software will be used for its intended function. Costs incurred after implementation, such as maintenance and training, are expensed as incurred.

 

Depreciation is computed using a straight-line method over estimated useful lives as follows:

 

Category                                      

Buildings and improvements

Useful Life

35 to 45 years

Leasehold improvements

Term of lease or useful life

Program production equipment

3 to 15 years

Office and other equipment

3 to 10 years

Computer hardware and software

3 to 5 years

F-28


 

Goodwill

Goodwill represents the cost of acquisitions in excess of the fair value of the acquired businesses’ tangible assets and separately identifiable intangible assets acquired. Goodwill is not amortized but is tested for impairment at the reporting unit level at least annually, or when events occur or circumstances change that would indicate the fair value of a reporting unit may be below its carrying value. We perform our annual impairment review during the fourth quarter. A reporting unit is defined as operating segments or groupings of businesses one level below the operating segment level. As of December 31, 2015, our reporting units for purposes of performing the impairment test for goodwill were U.S. Networks, International Networks conducting business in EMEA, International Networks conducting business in APAC and TVN.

Finite-Lived Intangible Assets

Finite-lived intangible assets consist mainly of the value assigned to network distribution relationships, tradenames, broadcast licenses, customer and advertiser lists and other acquired rights.

Network distribution relationships represent the value assigned to programming services’ relationships with cable and satellite television systems and telecommunication service providers that distribute its programs. These relationships and distribution provide the opportunity to deliver advertising to viewers. We amortize these contractual relationships on a straight-line basis over the terms of the distribution contracts and expected renewal periods, which approximate 20 years.

Customer and advertiser lists, trade names and other intangible assets are amortized in relation to their expected future cash flows or on a straight-line basis over estimated useful lives of up to 25 years.

Impairment of Long-Lived Assets

Long-lived assets, primarily property and equipment and finite-lived intangible assets, are reviewed for impairment whenever events or circumstances indicate the fair value of the assets may be below its carrying value. Recoverability for long-lived assets is determined by comparing the forecasted undiscounted cash flows of the operation to which the assets relate to the carrying amount of the assets. If the undiscounted cash flows are less than the carrying amount of the assets, then the carrying value of the assets are written down to estimated fair values, which are primarily based on forecasted discounted cash flows.  Fair value of long-lived assets is determined based on a combination of discounted cash flows and market approaches.

Income Taxes

Some of our consolidated subsidiary companies are general partnerships and limited liability companies, which are treated as partnerships for tax purposes. Generally, income taxes on partnership income and losses accrue to the individual partners. Accordingly, our consolidated financial statements do not include any significant provision for income taxes on the non-controlling partners’ share of those consolidated subsidiary companies’ income.

No provision has been made for U.S. or foreign income taxes that could result from future remittances of undistributed earnings of our foreign subsidiaries that management intends to indefinitely reinvest outside the United States.

Deferred income taxes are provided for temporary differences between the tax basis and reported amounts of assets and liabilities that will result in taxable or deductible amounts in future years. Our temporary differences primarily result from intangible assets, investments and deferred compensation. A valuation allowance is provided if it is more likely than not that some or all of the deferred tax assets will not be realized.

We report a liability for unrecognized tax benefits resulting from uncertain tax positions taken, or expected to be taken, on a tax return.  Interest and penalties associated with such tax positions are included in the tax provision.  The liability for additional taxes and interest is included within other liabilities (less current portion) on the consolidated balance sheets.

Revenue Recognition

Revenue is recognized when persuasive evidence of a sales arrangement exists, delivery occurs or services are rendered, the sales price is fixed or determinable and collectability is reasonably assured.  Revenue is reported net of sales taxes, value added taxes and other taxes collected from our customers.

F-29


 

Our primary sources of revenue are from the sale of television, internet and mobile advertising and fees for programming services per subscriber (“network affiliate fees”).

Revenue recognition policies for each source of revenue are described below.

Advertising

Advertising revenue is recognized, net of agency commissions, when advertisements are displayed.  Internet and mobile advertising includes (i) fixed duration campaigns whereby a banner, text or other advertisement appears for a specified period of time for a fee; (ii) impression-based campaigns where the fee is based upon the number of times an advertisement appears in web pages viewed by a user; and (iii) click-through based campaigns where the fee is based upon the number of users who click on an advertisement and are directed to the advertiser’s website.  Advertising revenue from fixed duration campaigns are recognized over the period in which the advertising appears.  Internet and mobile advertising revenue that is based upon the number of impressions delivered or the number of click-throughs achieved is recognized as impressions are delivered or click-throughs occur.

Advertising contracts may guarantee the advertiser a minimum audience for the programs in which their advertisements are broadcast over the term of the advertising contracts. We provide the advertiser with additional advertising time if we do not deliver the guaranteed audience size. If we determine we have not delivered the guaranteed audience, an accrual for “make-good” advertisements is recorded as a reduction of revenue. The estimated make-good accrual is adjusted throughout the term of the advertising contracts.

Network Affiliate Fees

Cable and satellite television operators and telecommunication service providers generally pay a network affiliate fee for the right to distribute our programming under the terms of multi-year distribution contracts. Network affiliate fees are reported net of volume discounts earned by the distributors and incentive costs offered to system operators in exchange for initial multi-year distribution contracts. We recognize network affiliate fees as revenue over the term of the contracts, including any free periods. Network launch incentives are capitalized as assets upon launch of our programming and amortized against network affiliate fees based on the ratio of each period’s revenue to expected total revenue over the term of the contracts.

Network affiliate fees due to us, net of applicable discounts, are reported to us by cable and satellite television operators and telecommunication service providers. Such information is generally not received until after the close of the reporting period. Therefore, reported network affiliate fee revenues are based upon our estimates of the number of subscribers receiving our programming and the amount of volume-based discounts each cable and satellite television operator and telecommunication provider is entitled to receive. We subsequently adjust these estimated amounts based upon the actual amounts of network affiliate fees received.  Such adjustments have not been significant.

Revenues associated with digital distribution arrangements are recognized when we transfer control and the rights to distribute the content to a customer.

 

Merchandise Sales

TVN operates a teleshopping business, which includes selling merchandise to individual customers. Merchandise sales are recognized when goods are shipped to the customer, with a right to return within ten days. Historical experience is used to estimate and provide for such returns at the time of sale.

Cost of Services

Cost of services reflects the cost of providing our broadcast signal, programming and other content to respective distribution platforms. The expenses captured within cost of services in our consolidated statements of operations include programming, satellite transmission fees, production and operations and other direct costs. Cost of services also includes the cost incurred to buy or produce inventory for TVN’s teleshopping business.

Marketing and Advertising

Marketing and advertising costs, which totaled $169.1 million in 2015, $160.4 million in 2014 and $144.5 million in 2013 and are reported within selling, general and administrative in the consolidated statements of operations, include costs incurred to promote our businesses and to attract traffic to our websites. Advertising production costs are deferred and expensed the first time the advertisement is shown. Other marketing and advertising costs are expensed as incurred.

F-30


 

Share-Based Compensation

We have a Long-Term Incentive Plan (the “LTI Plan”), that was amended in the second quarter of 2015 (the “Amended LTI Plan”) and which is described more fully in Note 19 - Capital Stock and Share Compensation Plans . The Amended LTI Plan provides for long-term performance compensation for key employees and members of the Board of Directors (the “Board”). A variety of discretionary awards for employees and non-employee directors are authorized under the Amended LTI Plan, including incentive or non-qualified stock options, stock appreciation rights, restricted shares, restricted share units (“RSUs”), performance-based restricted share units (“PBRSUs”) and other share-based awards and dividend equivalents.

Compensation cost is based on the grant date fair value of the award.  The fair value of awards that grant the employee the right to the appreciation of the underlying shares, such as stock options, is measured using a binomial lattice model.  A Monte Carlo simulation model is used to determine the fair value of awards with market conditions.  The fair value of awards that grant the employee the underlying shares is measured by the fair value of a class A common share of SNI stock.

Certain awards of class A common shares have performance and service conditions under which the number of shares granted is determined by the extent to which such conditions are met (“Performance Shares”). Compensation costs for Performance Shares not based on market conditions are measured by the grant date fair value of a class A common share and the number of shares earned. In periods prior to completion of the performance period, compensation costs are based on estimates of the number of shares that will be earned. Compensation costs related to Performance Shares with a market-based condition are recognized regardless of whether the market condition is satisfied, provided the requisite service has been provided.

Compensation costs, net of estimated forfeitures due to termination of employment, are recognized on a straight-line basis over the requisite service period of the award. The requisite service period is generally the vesting period stated in the award. A portion of our share-based grants generally vest upon the retirement of the employee, so grants to retirement-eligible employees are expensed immediately, and grants to employees who will become retirement-eligible prior to the end of the stated vesting period are expensed over such shorter period.

Net Income per Share

The computation of basic earnings per share (“EPS”) is calculated by dividing net income attributable to SNI by the weighted average number of common shares outstanding, including participating securities outstanding.  Diluted EPS is similar to basic EPS, but adjusts for the effect of the potential issuance of common shares. We include all unvested share awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, in the number of shares outstanding in our basic and diluted EPS.

The following table presents information about basic and diluted weighted average shares outstanding:

 

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Basic weighted average shares outstanding

 

 

129,665

 

 

 

141,297

 

 

 

147,326

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unvested performance share awards and share units held

   by employees

 

 

189

 

 

 

228

 

 

 

274

 

Stock options held by employees and directors

 

 

401

 

 

 

668

 

 

 

902

 

Diluted weighted average shares outstanding

 

 

130,255

 

 

 

142,193

 

 

 

148,502

 

Anti-dilutive share awards

 

 

863

 

 

 

298

 

 

 

129

 

 

 

3. ACCOUNTING STANDARDS UPDATES

Issued and Adopted

In November 2015, the FASB issued new accounting guidance related to the classification of deferred taxes, Balance Sheet Classification of Deferred Taxes , which requires that an entity classify deferred tax liabilities and assets as non-current amounts.  The guidance requires that entities within a particular tax jurisdiction offset all deferred tax liabilities and assets, as well as any related valuation allowances, and present the amounts as a single non-current amount.  The guidance is effective for us beginning in the first quarter of 2017, and early adoption is permitted. We elected to adopt this guidance in the fourth quarter of 2015 and retrospectively for all periods presented.  The implementation did not have a material effect on our consolidated financial statements.

In September 2015, the FASB issued new accounting guidance related to business combinations, Simplifying the Accounting for Measurement-Period Adjustments , which requires that an acquirer recognize adjustments to provisional amounts that are identified

F-31


 

during the measurement period in the reporting period in which the adjustment amounts are determined.  The guidance also requires that the acquirer record, in the same period’s financial statements, the effect of changes in depreciation, amortization or other income effects on earnings as a result of the change to the provisional amounts, calcu lated as if the accounting had been completed at the acquisition date.  The update also requires an entity to present separately on the face of the income statement or disclose in the notes, the portion of the amount recorded in current period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The guidance is effective for us beginning in the first quarter of 2016, and early adoption i s permitted.  We elected to adopt this guidance in the fourth quarter of 2015 and retrospectively for all periods presented.  The implementation did not have a material effect on our consolidated financial statements.

In April 2015, the FASB issued new accounting guidance related to cloud computing fees, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement , which provides guidance on the accounting for fees paid in a cloud computing arrangement. Under the new standard, customers will apply the same criteria as vendors to determine whether such an arrangement contains a software license or is solely a service contract. The guidance is effective for us in the first quarter of 2016, and early adoption is permitted. We elected to adopt this guidance in the third quarter of 2015. The implementation did not have a material effect on our consolidated financial statements.

In April 2015, the FASB updated accounting guidance related to interest, Imputation of Interest , which provides guidance on the presentation of debt issuance costs in financial statements. To simplify presentation of debt issuance costs, debt issuance costs related to a recognized debt liability are required to be presented on the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with the presentation of debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the update. The guidance is effective for us in the first quarter of 2016, and early adoption is permitted. We elected to adopt this guidance in the third quarter of 2015 and retrospectively for all periods presented. The implementation did not have a material effect on our consolidated financial statements.

Issued and Not Yet Adopted

In May 2015, the FASB issued new accounting guidance related to revenue recognition, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The guidance will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective for us on January 1, 2018, and early adoption is permitted only for annual periods beginning after December 15, 2016.  The guidance permits the use of either the retrospective or cumulative effect transition method.  We are currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements and related disclosures.

 

 

4. ACQUISITIONS

On July 1, 2015 (the “Acquisition Date”), we acquired, through a wholly-owned subsidiary, 100.0 percent of the outstanding shares of N-Vision B.V., a Dutch limited liability company (“N-Vision”) that held a majority interest in TVN, for approximately €1,440.0 million, or $1,608.6 million, comprised of cash consideration of €584.0 million, or $652.4 million, and principal amounts of debt assumed of  €856.0 million, or $956.2 million, including €556.0 million, or $621.1 million, of debt directly attributed to TVN (the “Acquisition”).  The Acquisition was funded with a portion of the net proceeds from the $1,500.0 million debt offering executed in June 2015 (the “Financing”) (see Note 13 – Debt ). The majority of the remaining debt proceeds were used to purchase the remaining outstanding shares of TVN through a tender offer for approximately $831.5 million (the “Tender Offer”) and a subsequent squeeze-out for approximately $22.4 million (the “Squeeze-out), which were both completed during the third quarter of 2015. Together, the Acquisition, Tender Offer and Squeeze-out are referred to herein as the Transactions (the “Transactions”). Total consideration for the Transactions was approximately $2,462.5 million.

The primary purpose of the Acquisition was to obtain N-Vision’s 52.7 percent controlling interest in the voting shares of TVN, a public media company listed on the Warsaw Stock Exchange (the “WSE”).  The assets held by TVN are considered complementary to our existing business and align with our international growth strategy.

To minimize the volatility in the purchase price that may have resulted from Euro to U.S. Dollar currency exchange rate changes, we entered into a foreign currency option contract during the first quarter of 2015 that effectively set the U.S. Dollar cash consideration for the Acquisition. We paid a $16.0 million premium to provide the Company a call option on €584 million at a cost of $625.0 million. The premium is reflected both as an expense in gain (loss) on derivatives within operating activities and as a cash outflow from foreign currency call option premium within investing activities in our consolidated statements of cash flows for the year ended December 31, 2015. The foreign currency option contract was settled during the second quarter of 2015, and the $31.9 million resulting gain is included both as a gain in gain (loss) on derivatives within operating activities and a cash inflow from settlement on derivatives within investing activities in our consolidated statements of cash flows for the year ended December 31, 2015.

F-32


 

The net impact of the various foreign currency contracts executed as a result of the Transactions resulted in a $44.2 million net gain for the year ended December 31, 2015, which is included within gain (loss) on derivatives in our consolidated statements of operations.

We also recognized $24.2 million of net losses for the year ended December 31, 2015 related to the foreign currency effects on cash balances held for the Transactions. These losses are included within miscellaneous, net in our consolidated statements of operations.

Within three months of completing the Acquisition, the Company was required under Polish law to launch a mandatory public tender offer for a minimum ownership of 66.0 percent of TVN’s total voting shares outstanding. On June 9, 2015 the Company announced its intention to tender for all remaining outstanding voting shares of TVN to achieve 100.0 percent ownership. On July 6, 2015, the Company tendered for the remaining outstanding voting shares of TVN at a purchase price equal to 20.0 Zloty per share.  Final cash consideration paid was approximately $853.9 million.  The window to tender shares opened July 24, 2015 and continued through August 24, 2015, resulting in the acquisition of an additional 156.7 million shares, or a cumulative 98.8 percent ownership of TVN’s outstanding share capital. This enabled the Company to effectuate the Squeeze-out for the remaining unredeemed shares, which was completed on September 28, 2015 and resulted in 100.0 percent ownership of TVN. As part of the integration of TVN, the Company, through TVN, filed the documentation required under Polish law to effect the delisting of TVN shares from the WSE, which became effective December 3, 2015.

The incremental shares purchased through the Tender Offer and Squeeze-out were financed through a combination of cash on hand, borrowings under our $900.0 million amended revolving credit facility (the “Amended Revolving Credit Facility”) and net proceeds from our $250.0 million term loan (the “Term Loan”) (see Note 13 – Debt ). The initial 52.7 percent acquisition is reflected within investing activities in our consolidated statements of cash flows, while the subsequent Tender Offer and Squeeze-out are recognized within financing activities as a purchase of non-controlling interest.

We incurred transaction and integration related costs of $28.3 million associated with the Acquisition. These transaction and integration costs are included within selling, general and administrative expenses in our consolidated statements of operations and reduced net income attributable to SNI by $17.4 million.

On July 31, 2015, the Company paid €364.9 million to retire the €300.0 million Senior PIK Toggle Notes due 2021 (“the 2021 PIK Notes”), which was debt at the parent of TVN and included as a component of the debt assumed in the Acquisition purchase price.  The payment included the aggregate principal and a required make-whole component totaling €363.4 million, as well as accrued and unpaid interest of €1.5 million.  The extinguishment of debt, including the make-whole component, is reflected as a financing activity in our consolidated statements of cash flows.

On September 15, 2015, TVN executed a partial pre-payment of its 7.38% Senior Notes due 2020 (the “2020 TVN Notes”) totaling €45.1 million, comprised of principal of €43.0 million, accrued but unpaid interest of €0.8 million and premium of €1.3 million.  Under the terms of the 2020 TVN Notes, TVN has the right to make a payment of 10.0 percent of the original principal amount in each rolling twelve month period prior to December 31, 2016 without an early pre-payment penalty.  

On November 16, 2015, TVN Finance Corporation III AB (“TVN Finance Corp.”), an indirect wholly-owned subsidiary of the Company, executed a second partial pre-payment of the 2020 TVN Notes totaling €45.6 million, comprised of principal of €43.0 million, accrued but unpaid interest of €1.3 million and premium of €1.3 million.

On November 16, 2015, TVN Finance Corp. executed a full early redemption of its 7.88% Senior Notes due 2018 (the “2018 TVN Notes”) totaling €118.9 million, comprised of principal of €116.6 million, accrued but unpaid interest of a nominal amount and premium of €2.3 million. An additional €4.6 million was paid simultaneously in fulfillment of the November 15 coupon payment due. The extinguishment of debt is reflected as a financing activity in our consolidated statements of cash flows.

The Acquisition was accounted for using the acquisition method of accounting, which requires, among other things, that we allocate the purchase price to the assets acquired and liabilities assumed based on their fair values as of the Acquisition Date. We have reported the results of operations for TVN for the period beginning on the Acquisition Date and ended on December 31, 2015 in our consolidated financial statements.

F-33


 

The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the Acquisitio n Date. Certain estimated values for the Acquisition, including goodwill, investments, intangibles and deferred taxes are not yet finalized. Therefore, the preliminary purchase price allocations are subject to change as we complete our analysis of the fair value at the Acquisition Date.  The purchase price was allocated based on information available at the Acquisition Date.

 

(in thousands)

 

 

 

 

Balance Sheet Classification

 

Fair Value

 

Cash consideration transferred

 

$

652,365

 

Recognized amounts of identifiable assets acquired and

   liabilities assumed:

 

 

 

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

 

 

105,714

 

Restricted cash

 

 

7,342

 

Accounts receivable

 

 

110,387

 

Other current assets

 

 

21,592

 

Property and equipment

 

 

92,133

 

Programs and program licenses

 

 

79,211

 

Other intangible assets

 

 

760,636

 

Investments

 

 

354,719

 

Liabilities assumed:

 

 

 

Accounts payable

 

 

(28,941

)

Program rights payable (current portion)

 

 

(19,395

)

Deferred revenue

 

 

(2,132

)

Employee compensation and benefits

 

 

(27,896

)

Accrued marketing and advertising

 

 

(543

)

Other accrued liabilities

 

 

(64,224

)

Deferred income taxes

 

 

(43,530

)

7.88%  2018 Senior Notes

 

 

(128,577

)

7.38%  2020 Senior Notes

 

 

(528,205

)

11.00%/12.00%  2021 PIK Toggle Notes

 

 

(409,549

)

Term Loan

 

 

(18,178

)

Program rights payable (less current portion)

 

 

(3,492

)

Other liabilities (less current portion)

 

 

(5,624

)

Non-controlling interest

 

 

(858,530

)

Goodwill

 

 

1,259,447

 

Net Assets Acquired

 

$

652,365

 

 

The following table represents the preliminary fair value of identifiable intangible assets and their assumed estimated useful lives.

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Intangible Asset Category

 

Type

 

Weighted Average Life in Years

 

 

Fair Value

 

Copyrights and other tradenames

 

Amortizable

 

23

 

 

$

333,912

 

Broadcast licenses

 

Amortizable

 

 

25

 

 

 

128,017

 

Customer lists

 

Amortizable

 

 

15

 

 

 

26,670

 

Advertiser lists

 

Amortizable

 

 

7

 

 

 

106,681

 

Acquired rights and other

 

Amortizable

 

 

20

 

 

 

165,356

 

 

 

 

 

 

 

 

 

$

760,636

 

 

As a result of the Acquisition, we preliminarily recognized goodwill of $1,259.4 million.  The purchase price was assigned to assets acquired and liabilities assumed based on their estimated fair values as of the Acquisition Date, and the excess was allocated to goodwill, as shown in the table above.  Goodwill represents the value we expect to achieve through the Acquisition and is recorded in the International Networks segment. The fair value of this goodwill is not deductible for U.S. income tax purposes.

We utilized various valuation techniques to determine fair value, primarily discounted cash flow analyses and excess earnings valuation approaches, each of which use significant unobservable inputs, or Level 3 inputs, as defined by the fair value hierarchy (see

F-34


 

Note 6 – Fair Value Measurement ).  Under these valuation approaches, we a re required to make estimates and assumptions about sales, operating margins, growth rates and discount rates based on budgets, business plans, economic projections, anticipated future cash flow and marketplace data.

The following unaudited pro forma information presents the combined results of operations as if the Transactions had occurred at the beginning of fiscal year 2014, with TVN’s pre-acquisition results combined with our historical results.  The pro forma results contained in the following table include adjustments for amortization of acquired intangibles, depreciation expense, transaction costs, interest expense as a result of the Financing and related income taxes.  Any potential cost savings or other operational efficiencies that could result from the Transactions are not included in these pro forma results. These pro forma results do not necessarily reflect what would have occurred if the Acquisition had taken place January 1, 2014, nor do they represent the results that may occur in the future.

 

 

For the years ended

 

(in thousands)

December 31,

 

Pro Forma Results (unaudited)

2015

 

 

2014

 

Pro Forma Revenues

$

3,236,344

 

 

$

3,166,652

 

Pro forma net income attributable to SNI

$

584,618

 

 

$

499,767

 

Pro forma net income attributable to SNI per basic share of

   common stock

$

4.51

 

 

$

3.54

 

Pro forma net income attributable to SNI per diluted share of

   common stock

$

4.49

 

 

$

3.51

 

Weighted average basic shares outstanding

 

129,665

 

 

 

141,297

 

Weighted average diluted shares outstanding

 

130,255

 

 

 

142,193

 

 

We did not recognize any contingent consideration arising from the Acquisition.

TVN contributed operating revenues of $224.7 million and operating income of $36.7 million for 2015 from the Acquisition Date through December 31, 2015.

 

 

5. EMPLOYEE AND CONTRACT TERMINATION COSTS

Restructuring Plan

During the fourth quarter of 2014, we announced a plan to provide qualified employees with voluntary early retirement packages and notified employees of the elimination of certain positions within the Company (the “Restructuring Plan”).  We also announced that the Company would be closing its Cincinnati, OH office location in 2015 and relocating certain employees to its Knoxville, TN headquarters during 2015.  Our 2015 and 2014 operating results include $17.9 million and $14.4 million, respectively, of severance, retention and related retirement benefit costs, as well as relocation and accelerated depreciation expense that was incurred as a result of the Restructuring Plan.  Net income attributable to SNI was reduced by $11.1 million and $8.9 million in 2015 and 2014, respectively.  The Restructuring Plan was substantially completed as of December 31, 2015.

F-35


 

A rollforward of t he liability related to Restructuring Plan charges by segment is as follows:

 

 

 

 

 

 

 

 

For the year ended December 31, 2015

(in thousands)

 

U.S. Networks

 

International Networks

 

Corporate and Other

 

Total

 

 

Liability as of December 31, 2014

 

$

 

12,041

 

$

 

-

 

$

 

2,031

 

$

 

14,072

 

 

Net accruals

 

 

 

7,403

 

 

 

-

 

 

 

10,519

 

 

 

17,922

 

 

Payments

 

 

 

(17,265

)

 

 

-

 

 

 

(4,809

)

 

 

(22,074

)

 

Non-cash (a)

 

 

 

(1,574

)

 

 

-

 

 

 

(2,427

)

 

 

(4,001

)

 

Liability as of December 31, 2015

 

$

 

605

 

$

 

-

 

$

 

5,314

 

$

 

5,919

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2014

(in thousands)

 

U.S. Networks

 

International Networks

 

Corporate and Other

 

Total

 

 

Liability as of December 31, 2013

 

$

 

-

 

$

 

-

 

$

 

-

 

$

 

-

 

 

Net accruals

 

 

 

12,041

 

 

 

-

 

 

 

2,311

 

 

 

14,352

 

 

Payments

 

 

 

-

 

 

 

-

 

 

 

(280

)

 

 

(280

)

 

Non-cash (a)

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Liability as of December 31, 2014

 

$

 

12,041

 

$

 

-

 

$

 

2,031

 

$

 

14,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Primarily represents the reclassification of accelerated depreciation, pension payments made from the pension plan and share-based compensation included in current period charges.

 

 

 

Reorganization

 

During the fourth quarter of 2015, the Company committed to undertaking activities intended to streamline and integrate the management of its various networks, creating a cohesive and holistic organization (the “Reorganization”).  As part of the Reorganization, the Company announced it would be relocating certain employees to its Knoxville, TN headquarters during 2016. Our 2015 operating results include $3.9 million of costs for severance, retention and related benefit costs incurred as a result of the Reorganization, and net income attributable to SNI was reduced by $2.4 million in 2015. We anticipate that the Reorganization will be completed by the end of 2016.

A rollforward of the liability related to the charges by segment is as follows:

 

 

 

 

 

 

For the year ended December 31, 2015

 

 

(in thousands)

 

U.S. Networks

 

International Networks

 

Corporate and Other

 

Total

 

 

Liability as of December 31, 2014

 

$

 

-

 

$

 

-

 

$

 

-

 

$

 

-

 

 

Net accruals

 

 

 

3,835

 

 

 

-

 

 

 

31

 

 

 

3,866

 

 

Payments

 

 

 

(19

)

 

 

-

 

 

 

(23

)

 

 

(42

)

 

Non-cash (b)

 

 

 

(558

)

 

 

-

 

 

 

-

 

 

 

(558

)

 

Liability as of December 31, 2015

 

$

 

3,258

 

$

 

-

 

$

 

8

 

$

 

3,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Primarily represents the reclassification of share-based compensation included in current period charges.

 

 

Contract Termination Costs

During the second quarter of 2014, we reached an agreement to terminate the master services agreement and sales agency agreement related to services provided for our Food Network and Fine Living operations in EMEA. We also entered into an arrangement that established a transition plan for us to assume the activities associated with these provided services. Selling, general and administrative includes a $9.7 million charge in 2014 for the early termination of these agreements.

 

 

F-36


 

6 . FAIR VALUE MEASUREMENT

Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities carried at fair value are classified in one of three categories described below.

 

·

Level 1 — Quoted prices in active markets for identical assets or liabilities.

 

·

Level 2 — Inputs, other than quoted market prices in active markets, that are observable either directly or indirectly. Quoted prices for similar instruments in active markets or model driven valuations in which all significant inputs and significant value drivers are observable in active markets.

 

·

Level 3 — Valuations derived from valuations techniques in which one or more significant inputs or significant value drivers are unobservable.

There have been no transfers of assets or liabilities between the fair value measurement classifications during the year ended December 31, 2015.

The following tables set forth our assets and liabilities that are measured at fair value on a recurring basis as of December 31:

 

 

 

As of December 31, 2015

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

80,944

 

 

$

80,944

 

 

$

-

 

 

$

-

 

Derivative asset

 

 

615

 

 

 

-

 

 

 

615

 

 

 

-

 

Total assets

 

$

81,559

 

 

$

80,944

 

 

$

615

 

 

$

-

 

Temporary equity-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

$

99,000

 

 

$

-

 

 

$

-

 

 

$

99,000

 

 

 

 

As of December 31, 2014

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

738,090

 

 

$

738,090

 

 

$

-

 

 

$

-

 

Derivative asset

 

 

86

 

 

 

-

 

 

 

86

 

 

 

-

 

Total assets

 

$

738,176

 

 

$

738,090

 

 

$

86

 

 

$

-

 

Temporary equity-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

$

96,251

 

 

$

-

 

 

$

-

 

 

$

96,251

 

 

Derivatives include free-standing foreign currency forward contracts, which are marked to market at each reporting period. We classify our foreign currency forward contracts as Level 2, as the valuation inputs are based on quoted prices and market observable data of similar instruments.

We determine the fair market value of the redeemable non-controlling interest using a combination of a discounted cash flow valuation model and a market approach that applies revenues and EBITDA estimates against the calculated multiples of comparable companies. Operating revenues and EBITDA are key assumptions utilized in both the discounted cash flow valuation model and the market approach. The selected discount rate of approximately 10.5 percent is also a key assumption in our discounted cash flow valuation model (See Note 16— Redeemable Non-controlling Interests and Non-controlling Interest ). Subsequent to year end we agreed to pay the non-controlling interest owner $99.0 million to acquire the 35.0 percent outstanding share of our redeemable non-controlling interest in Travel Channel (see Note 24 – Subsequent Events ).

F-37


 

The following table summarizes the activity for account balances whose fair value measuremen ts are estimated utilizing level 3 inputs:

 

(in thousands)

 

As of December 31,

 

Redeemable Non-controlling Interests

 

2015

 

 

2014

 

Beginning period balance

 

$

96,251

 

 

$

133,000

 

Dividends paid to non-controlling interests

 

 

(12,985

)

 

 

(27,563

)

Net (loss) income

 

 

(2,760

)

 

 

9,679

 

Additions to non-controlling interests

 

 

700

 

 

 

-

 

Fair value adjustments

 

 

17,794

 

 

 

(18,865

)

Ending period balance

 

$

99,000

 

 

$

96,251

 

 

The net income amounts reflected in the table above are reported within net income attributable to non-controlling interests in our consolidated statements of operations.

Other Financial Instruments

The carrying values of our financial instruments do not materially differ from their estimated fair values as of December 31, 2015 and December 31, 2014 except for debt, which is disclosed in Note 13 – Debt .

Non-Recurring Measurements

The majority of the Company’s non-financial instruments, which include goodwill and other intangible assets and property and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur, or at least annually for goodwill, such that a non-financial instrument is required to be evaluated for impairment, a resulting asset impairment would require that the non-financial instrument be recorded at the lower of cost or fair value.

 

 

7. INVESTMENTS

Investments consisted of the following:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Equity method investments

 

$

741,823

 

 

$

431,612

 

Cost method investments

 

 

65,807

 

 

 

31,732

 

Total investments

 

$

807,630

 

 

$

463,344

 

During the year ended December 31, 2015, we recognized impairments on our cost method investments of $0.4 million. We did not recognize any impairments on our cost method investments during the twelve months ended December 31, 2014.

During 2015, the Company paid $30.5 million to acquire a 10.0 percent non-controlling interest in Refinery29, a web-based media site whose focus is female millennial audiences. Also in 2015, we paid $2.0 million for a minor interest in Thrive Market and $2.0 million for an incremental ownership interest in Tastemade. These investments are being accounted for under the cost method of accounting.  

The Company’s acquisition of N-Vision resulted in the addition of certain equity method investments that are held by TVN or a subsidiary of TVN. On a consolidated basis, investments accounted for using the equity method include the following:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

UKTV

 

 

50.00%

 

 

 

50.00%

 

HGTV Magazine JV

 

 

50.00%

 

 

 

50.00%

 

Food Network Magazine JV

 

 

50.00%

 

 

 

50.00%

 

* Everytap

 

 

40.00%

 

 

-

 

HGTV Canada

 

 

33.00%

 

 

 

33.00%

 

* nC+

 

 

32.00%

 

 

-

 

Food Canada

 

 

29.00%

 

 

 

29.00%

 

* Onet

 

 

25.00%

 

 

-

 

Fox-BRV Southern Sports Holdings

 

 

7.25%

 

 

 

7.25%

 

 

* Acquired as a part of the N-Vision Acquisition

F-38


 

UKTV

UKTV receives financing through a loan provided by us. The loan, totaling $112.1 million at December 31, 2015 and $116.2 million at December 31, 2014, is reported within other non-current assets on our consolidated balance sheets, effectively act as a revolving credit facility for UKTV.  As a result of this financing arrangement and the level of equity investment at risk, we have determined that UKTV is a variable interest entity (“VIE”). SNI and its partner in the venture share equally in the profits of the entity, have equal representation on UKTV’s board of directors and share voting control in such matters as approving annual budgets, initiating financing arrangements and changing the scope of the business.  However, our partner maintains control over certain operational aspects of the business related to programming content, scheduling and the editorial and creative development of UKTV.  Additionally, certain key management personnel of UKTV are employees of our partner. Since we do not control these activities that are critical to UKTV’s operating performance, we have determined that we are not the primary beneficiary of the entity and account for the investment under the equity method of accounting.   As of December 31, 2015 and December 31, 2014, the Company’s investment in UKTV was $353.4 million and $376.9 million, respectively.

 

A portion of the purchase price from our 50.0 percent investment in UKTV was attributed to amortizable intangible assets, which are included in the carrying value of our UKTV investment. Amortization recorded on these intangible assets reduces the equity in earnings recognized from our UKTV investment. The table below summarizes estimated amortization that we expect to reduce the Company’s equity in UKTV’s earnings for future periods:

 

( in thousands )

 

Estimated Amortization**

 

2016

 

$

13,700

 

2017

 

$

13,800

 

2018

 

$

13,800

 

2019

 

$

13,800

 

2020

 

$

13,900

 

Thereafter

 

$

101,700

 

** The functional currency of UKTV is the Great British Pound ("GBP"), so these amounts are subject to change as the GBP to U.S. Dollar exchange rates fluctuate.

 

 

F-39


 

nC+

TVN’s investment in nC+ is held subject to the terms of a shareholders’ agreement, which includes provisions regarding the composition of the management and supervisory boards and the appointment of their members, an exit strategy and a list of matters which require the consent of TVN. According to the shareholders’ agreement, nC+ shall distribute 75.0 percent of its distributable consolidated profits to shareholders in proportion to their pro rata share. Canal+ Group (“Canal+”), the controlling interest owner, has call options to acquire TVN’s 32.0 percent of nC+ at market value, which options are exercisable during the three month periods beginning November 30, 2015 and November 30, 2016. Additionally, TVN and Canal+ have the right following the call option periods to sell its interest in nC+ (with Canal+ having the right to require TVN to sell its shares in nC+ on the same terms) and, if not exercised, TVN has the right to require nC+ to undertake an initial public offering (“IPO”).

A portion of the purchase price from our 32.0 percent investment in nC+, as a result of the acquisition of N-Vision, was attributed to amortizable intangible assets, which is included in the carrying value of our nC+ investment.  Amortization recorded on these intangible assets reduces the equity in earnings recognized from our nC+ investment.

Onet

The Company, through TVN Online Investments Holding, holds a 25.0 percent interest in Onet Holding Group (Onet Holding Sp. z o.o. and its subsidiaries, “Onet”), and Ringier Axel Springer Media AG (“RAS”) holds the remaining 75.0 percent interest and is the controlling interest owner. As TVN has significant influence on, but not control over, Onet, this investment is accounted for using the equity method of accounting. The shareholders’ agreement, which regulates the cooperation between TVN and RAS with respect to Onet and, indirectly, Onet Group (“Grupa Onet”), contains a swap option for TVN to exchange a number of TVN’s subsidiaries’ shares in Onet for the shares in RAS, which option is valid if RAS conducts an IPO.  Furthermore, under the shareholders’ agreement, the following options are granted: the first put option for TVN (or its subsidiary) to sell all its shares in Onet to RAS at any time during (i) the 90-day period commencing on January 1, 2016 or (ii) the 20 business day period commencing after Onet’s shareholders’ meeting has approved its financial statements for the most recently concluded financial year, whichever period ends later; and the call option for RAS to acquire the shares in Onet’s share capital from TVN (or its subsidiary) at any time during (i) the 90-day period commencing on January 1, 2017 or (ii) the 20 business day period commencing after Onet’s shareholders’ meeting has approved its financial statements for the most recently concluded financial year, whichever period ends later; and the second put option for TVN (or its subsidiary) to sell all its shares in Onet to RAS at any time within 60 days following the expiration of the call option period.

The shareholders’ agreement also contains the standard “joint-exit” clauses allowing TVN and RAS to sell jointly all their shares in Grupa Onet held directly or indirectly (drag-along and tag-along rights). The shareholders’ agreement also contains a call option for RAS in the event that TVN no longer controls, directly or indirectly, its stake in Onet. According to the shareholders’ agreement, Onet shall distribute at least 70.0 percent of its distributable consolidated profits to shareholders in proportion to their pro rata share.

Fox-BRV Southern Sports Holdings

The Company exercises significant control over Fox-BRV Southern Sports Holdings (“Fox South”) through board positions held and, therefore, this investment is accounted for using the equity method of accounting (see Note 24 - Subsequent Events ).

Aggregated statement of operations data for investments accounted for under the equity method of accounting is as follows:

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Operating revenues

 

$

1,973,515

 

 

$

1,333,239

 

 

$

1,263,231

 

Operating income

 

$

753,249

 

 

$

708,958

 

 

$

666,227

 

Net income

 

$

568,358

 

 

$

522,435

 

 

$

483,143

 

    

Aggregated balance sheet information for investments accounted for under the equity method of accounting is as follows:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Current assets

 

$

847,444

 

 

$

586,287

 

Non-current assets

 

 

677,069

 

 

 

105,630

 

Total Assets

 

$

1,524,513

 

 

$

691,917

 

Current liabilities

 

$

475,582

 

 

$

224,459

 

Non-current liabilities

 

 

150,411

 

 

 

136,321

 

Equity

 

 

898,519

 

 

 

331,137

 

Total Liabilities and Equity

 

$

1,524,513

 

 

$

691,917

 

 

F-40


 

 

 

8. PROGRAMS AND PROGRAM LICENSES

Programs and program licenses consisted of the following:

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Cost of programs available for broadcast

 

$

2,588,311

 

 

$

2,253,574

 

Accumulated amortization

 

 

1,764,532

 

 

 

1,564,008

 

Total

 

 

823,779

 

 

 

689,566

 

Progress payments on programs not yet available for broadcast

 

 

288,119

 

 

 

257,092

 

Total programs and program licenses

 

$

1,111,898

 

 

$

946,658

 

 

In addition to the programs owned or licensed by us included in the table above, we have commitments to license certain programming that is not yet available for broadcast. Remaining obligations under contracts to purchase or license programs not yet available for broadcast totaled approximately $240.0 million and $244.0 million at December 31, 2015 and December 31, 2014, respectively. If the programs are not produced, our commitment to license the programs would generally expire without obligation.

Program and program license expense, which consists of program amortization and program impairments, is included within cost of services in our consolidated statements of operations.  Program impairments totaled $70.4 million in 2015, $38.4 million in 2014 and $32.0 million in 2013.

Estimated amortization of recorded program assets and program commitments for each of the next five years is as follows:

 

 

 

Programs

 

 

Programs Not

 

 

 

 

 

 

 

Available for

 

 

Yet Available

 

 

 

 

 

(in thousands)

 

Broadcast

 

 

for Broadcast

 

 

Total

 

2016

 

$

468,308

 

 

$

226,835

 

 

$

695,143

 

2017

 

 

228,595

 

 

 

157,628

 

 

 

386,223

 

2018

 

 

98,242

 

 

 

79,078

 

 

 

177,320

 

2019

 

 

25,787

 

 

 

48,802

 

 

 

74,589

 

2020

 

 

1,140

 

 

 

14,561

 

 

 

15,701

 

Later years

 

 

1,707

 

 

 

1,426

 

 

 

3,133

 

Total

 

$

823,779

 

 

$

528,330

 

 

$

1,352,109

 

 

Actual amortization in each of the next five years will exceed the amounts presented above as we will continue to produce and license additional programs.

 

 

9. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Land and improvements

 

$

23,606

 

 

$

12,857

 

Buildings and improvements

 

 

190,199

 

 

 

155,736

 

Equipment

 

 

172,302

 

 

 

127,221

 

Computer software

 

 

206,276

 

 

 

208,984

 

Total

 

 

592,383

 

 

 

504,798

 

Accumulated depreciation

 

 

(299,153

)

 

 

(278,552

)

Property and equipment

 

$

293,230

 

 

$

226,246

 

 

 

F-41


 

10. GOODWILL AND OTH ER INTANGIBLE ASSETS

Goodwill and other intangible assets consisted of the following:

 

 

 

As of December 31,

 

( in thousands )

 

2015

 

 

2014

 

Goodwill, net (1)

 

$

1,804,748

 

 

$

573,119

 

Other intangible assets:

 

 

 

 

 

 

 

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

Carrying amount:

 

 

 

 

 

 

 

 

Acquired network distribution rights

 

$

744,962

 

 

$

586,687

 

Customer and advertiser lists

 

 

223,726

 

 

 

94,669

 

Copyrights and other tradenames

 

 

390,111

 

 

 

66,782

 

Broadcast licenses

 

 

124,030

 

 

 

-

 

Acquired rights and other

 

 

120,267

 

 

 

120,227

 

Total carrying amount

 

 

1,603,096

 

 

 

868,365

 

Accumulated amortization:

 

 

 

 

 

 

 

 

Acquired network distribution rights

 

 

(195,678

)

 

 

(157,847

)

Customer and advertiser lists

 

 

(81,892

)

 

 

(71,870

)

Copyrights and other tradenames

 

 

(30,875

)

 

 

(20,046

)

Broadcast licenses

 

 

(2,524

)

 

 

-

 

Acquired rights and other

 

 

(29,463

)

 

 

(22,721

)

Total accumulated amortization

 

 

(340,432

)

 

 

(272,484

)

Total other intangible assets, net

 

$

1,262,664

 

 

$

595,881

 

 

 

 

 

 

 

 

 

 

(1) Includes accumulated impairments of $44,386 in 2015 and 2014

 

 

Activity related to goodwill and amortizable intangible assets by segment is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Total

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

$

 

510,484

 

 

$

 

64,098

 

 

$

 

-

 

 

$

 

574,582

 

Additions - business acquisitions

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Foreign currency translation adjustment

 

 

 

-

 

 

 

 

(1,463

)

 

 

 

-

 

 

 

 

(1,463

)

Balance as of December 31, 2014

 

 

 

510,484

 

 

 

 

62,635

 

 

 

 

 

 

 

 

 

573,119

 

Additions - business acquisitions

 

 

 

-

 

 

 

 

1,259,447

 

 

 

 

-

 

 

 

 

1,259,447

 

Foreign currency translation adjustment

 

 

 

-

 

 

 

 

(27,818

)

 

 

 

-

 

 

 

 

(27,818

)

Balance as of December 31, 2015

 

$

 

510,484

 

 

$

 

1,294,264

 

 

$

 

-

 

 

$

 

1,804,748

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizable Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

$

 

573,083

 

 

$

 

81,926

 

 

$

 

-

 

 

$

 

655,009

 

Additions - business acquisitions

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Foreign currency translation adjustment

 

 

 

-

 

 

 

 

(3,525

)

 

 

 

-

 

 

 

 

(3,525

)

Amortization

 

 

 

(48,318

)

 

 

 

(7,285

)

 

 

 

-

 

 

 

 

(55,603

)

Balance as of December 31, 2014

 

 

 

524,765

 

 

 

 

71,116

 

 

 

 

-

 

 

 

 

595,881

 

Additions - business acquisitions

 

 

 

-

 

 

 

 

761,362

 

 

 

 

-

 

 

 

 

761,362

 

Foreign currency translation adjustment

 

 

 

-

 

 

 

 

(25,932

)

 

 

 

 

 

 

 

 

(25,932

)

Amortization

 

 

 

(40,166

)

 

 

 

(28,481

)

 

 

 

-

 

 

 

 

(68,647

)

Balance as of December 31, 2015

 

$

 

484,599

 

 

$

 

778,065

 

 

$

 

-

 

 

$

 

1,262,664

 

 

F-42


 

Separately acquired intangible assets reflect the acquisition of certain rights that will expand our opportunity to earn future revenues.  Cas h payments for these acquired rights totaled $11.0 million, $10.9 million and $31.3 million in 2015, 2014 and 2013, respectively, and are reported as other, net in our consolidated statements of cash flows.

To determine the fair value of our reporting units, we used market data and discounted cash flow analyses. As the primary determination of fair value is determined using a discounted cash flow model, the resulting fair value is considered a Level 3 measurement.  No impairment charges were identified as a result of our goodwill analyses in 2015 or 2014. We recorded a $24.7 million charge in 2013 to write-down goodwill associated with our EMEA reporting unit driven by delayed expansion into certain markets.

Amortization expense associated with intangible assets for each of the next five years is expected to be as follows:

 

( in thousands )

 

Estimated Amortization **

 

2016

 

$

86,310

 

2017

 

$

85,247

 

2018

 

$

84,951

 

2019

 

$

85,828

 

2020

 

$

77,570

 

Thereafter

 

$

842,758

 

 

 

 

 

 

** The functional currency of certain foreign subsidiaries differs from the U.S. Dollar, so these amounts are subject to change as rates fluctuate.

 

 

 

 

11. OTHER ACCRUED LIABILITIES

Other accrued current liabilities consisted of the following:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Accrued rent

 

$

21,736

 

 

$

18,290

 

Accrued advertising rebates

 

 

20,808

 

 

 

25

 

Accrued interest

 

 

8,400

 

 

 

22,742

 

Accrued expenses

 

 

97,588

 

 

 

49,387

 

Total

 

$

148,532

 

 

$

90,444

 

 

 

12. INCOME TAXES

We file a consolidated U.S. federal income tax return, unitary tax returns in certain states and separate income tax returns for certain of our subsidiary companies in other states, as well as in foreign jurisdictions.  Included in our federal and state income tax returns is our proportionate share of the taxable income or loss of partnerships and limited liability companies that are treated as partnerships for tax purposes (“pass-through entities”).  Our consolidated financial statements do not include any significant provision for income taxes on the income of pass-through entities attributed to the non-controlling interests.

Food Network and Cooking Channel are operated under the terms of a general partnership agreement (“Partnership”). The Travel Channel is a limited liability company and treated as a partnership for tax purposes.

Income (loss) from operations before income taxes consisted of the following:

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

United States

 

$

1,187,353

 

 

$

1,063,942

 

 

$

1,025,761

 

Foreign

 

 

(65,489

)

 

 

(36,091

)

 

 

(35,110

)

Total

 

$

1,121,864

 

 

$

1,027,851

 

 

$

990,651

 

 

The determination of US/non-US is primarily based on legal entity structure, which differs from our reportable segment structure.

F-43


 

The provision for income taxes consisted of the following:

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

345,204

 

 

$

269,047

 

 

$

181,403

 

State and local

 

 

32,393

 

 

 

31,155

 

 

 

37,655

 

Foreign

 

 

(6,183

)

 

 

2,038

 

 

 

517

 

Total current income tax provision

 

 

371,414

 

 

 

302,240

 

 

 

219,575

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(31,731

)

 

 

694

 

 

 

84,504

 

State and local

 

 

5,611

 

 

 

85

 

 

 

5,742

 

Foreign

 

 

(1,903

)

 

 

(1,976

)

 

 

(2,198

)

Total deferred income tax (benefit) provision

 

 

(28,023

)

 

 

(1,197

)

 

 

88,048

 

Provision for income taxes

 

$

343,391

 

 

$

301,043

 

 

$

307,623

 

 

During the years ended December 31, 2015, December 31, 2014 and December 31, 2013, a current tax benefit of $1.2 million, $12.3 million and $4.9 million, respectively, was allocated directly to shareholders’ equity for compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes.

 

The difference between the statutory rate for federal income tax and the effective income tax rate was as follows:

 

 

 

For the years ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

U.S. federal statutory income tax rate

 

 

35.0

%

 

 

35.0

%

 

 

35.0

%

Effect of:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. state and local income taxes, net of federal income

   tax benefit

 

 

2.2

 

 

 

2.2

 

 

 

2.2

 

Income of pass-through entities allocated to

   non-controlling interests

 

 

(5.4

)

 

 

(6.2

)

 

 

(6.3

)

Section 199 - Domestic Production Activities deduction

 

 

(2.5

)

 

 

(2.3

)

 

 

(2.4

)

Other

 

 

1.3

 

 

 

0.6

 

 

 

2.6

 

Effective income tax rate

 

 

30.6

%

 

 

29.3

%

 

 

31.1

%

 

The approximate effect of the temporary differences giving rise to deferred income tax (assets) liabilities were as follows:

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Accrued expenses

 

$

(30,764

)

 

$

(13,200

)

Deferred compensation

 

 

(73,672

)

 

 

(73,150

)

Capital loss carry-forwards

 

 

(9,316

)

 

 

(6,867

)

Net operating loss carry-forwards

 

 

(157,475

)

 

 

(33,745

)

Investments

 

 

(80,992

)

 

 

(96,387

)

State taxes and interest

 

 

(35,671

)

 

 

-

 

Property and equipment

 

 

(30,885

)

 

 

(22,648

)

Other

 

 

(26,530

)

 

 

(10,110

)

Total deferred tax assets:

 

 

(445,305

)

 

 

(256,107

)

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Intangible assets

 

 

178,132

 

 

 

71,570

 

Programs and program licenses

 

 

45,897

 

 

 

64,765

 

Other

 

 

5,880

 

 

 

-

 

Total deferred tax liabilities:

 

 

229,909

 

 

 

136,335

 

Valuation allowance for deferred tax assets

 

 

123,442

 

 

 

40,676

 

Net deferred tax asset

 

$

(91,954

)

 

$

(79,096

)

 

F-44


 

As of December 31, 2015, there were $2.3 million of net operating loss carry-forwards for federal income tax purposes with expiration beginning in 2032 while there were approximately $17.9 million of net operating loss carry-forwards in various state jurisdictions with expiration dates between 2028 and 2034.  Net operating loss carry-forwards in various foreign jurisdictions were approximately $736.4 million as of December 31, 2015. Some of the foreign losses have a n indefinite carry-forward period and certain of the foreign losses expire beginning in 2016. A large portion of the deferred tax assets for the foreign and state loss carry-forwards have been reduced by a valuation allowance of $109.2 million, as it is mo re likely than not that these loss carry-forwards will not be realized.

At December 31, 2015, capital losses available to the Company totaled $25.6 million, with most of these losses scheduled to expire in 2016. Accordingly, a valuation allowance of $9.3 million was recorded on the deferred tax asset for these losses, as management believed it was more likely than not that the capital losses would not be utilized based on information available as of December 31, 2015. However, as described in Note 24 – Subsequent Events , the Company and the controlling interest owner of Fox Sports agreed to a purchase price for which the Company would exercise its put right to require the controlling interest owner to acquire SNI’s interest in this investment. The sale of the Company’s interest in Fox Sports is expected to generate a capital gain, which would enable the utilization of these capital loss carry-forwards.  

 

The Company has recorded a valuation allowance against deferred tax assets of $123.4 million and $40.7 million as of December 31,

2015 and December 31, 2014, respectively, as management believes it is more likely than not that certain deferred tax assets will not be realized in future tax periods. Future reductions in the valuation allowance associated with a change in management’s determination of the Company’s ability to realize these deferred tax assets may result in a decrease in the provision for income taxes. During the year ended December 31, 2015, the valuation allowance was increased by $47.3 million related to net operating losses generated by N-Vision and the TVN entities prior to the Transactions. The remainder of the valuation allowance increase is primarily related to management’s determination that it is more likely than not that certain foreign net operating losses incurred during the year ended December 31, 2015 will not be realized. Additionally as of December 31, 2015, $73.0 million of the total valuation allowance recorded relates to deferred tax assets in connection the TVN Transactions. If any portion of this valuation allowance is reversed during the measurement period, which is still open as of December 31, 2015, it is possible that the reversal could result in a credit directly to goodwill or contributed capital.  However, the Company does not believe this is a likely event.

No provision has been made for United States federal and state income taxes or international income taxes that may result from future remittances of the undistributed earnings of foreign subsidiaries that are determined to be indefinitely reinvested, which were approximately $105.6 million at December 31, 2015. Determination of the amount of any unrecognized deferred income tax liability on these is not practicable.

A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits is as follows:

 

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Gross unrecognized tax benefits - beginning of year

 

$

96,166

 

 

$

109,462

 

 

$

94,219

 

Increases in tax positions for prior years

 

 

19,679

 

 

 

2,169

 

 

 

20,931

 

Decreases in tax positions for prior years

 

 

-

 

 

 

(11,254

)

 

 

(6,020

)

Increases in tax positions for current year

 

 

17,712

 

 

 

15,149

 

 

 

13,709

 

Settlements with taxing authorities

 

 

495

 

 

 

-

 

 

 

-

 

Lapse in statute of limitations

 

 

(24,359

)

 

 

(19,360

)

 

 

(13,377

)

Gross unrecognized tax benefits - end of year

 

$

109,693

 

 

$

96,166

 

 

$

109,462

 

 

The total net unrecognized tax benefits that would affect the effective tax rate if recognized was $78.3 million at December 31, 2015, $62.8 million at December 31, 2014 and $65.4 million at December 31, 2013. We accrue interest and penalties related to unrecognized tax benefits in our provision for income taxes. We have recognized interest expense of approximately $0.1 million in 2015, $0.5 million in 2014 and $2.8 million in 2013.  We have accrued gross interest and penalties of approximately $11.5 million in 2015, $10.9 million in 2014 and $10.2 million in 2013.

We file income tax returns in the U.S. and in various state, local and foreign jurisdictions. We are routinely examined by tax authorities in these jurisdictions. As of December 31, 2015, the Company is no longer subject to U.S. federal examinations for years before 2012. It is possible that examinations by tax authorities in state and foreign jurisdictions may be resolved within twelve months. Exclusive of interest and penalties, it is reasonably possible that our gross unrecognized tax benefits may decrease within the next twelve months by a range of zero to $63.5 million, primarily due to settlement of tax examinations and expiration of the statute of limitations.

F-45


 

Wit h a few exceptions, the Company is no longer subject to examinations by state, local or foreign tax authorities for years prior to 2011.

 

 

13. DEBT

Debt consisted of the following:

 

 

 

 

As of December 31,

 

(in thousands)

Maturity

 

2015

 

 

2014

 

Amended Revolving Credit Facility

2019 - 2020

 

$

389,170

 

 

$

-

 

Term Loan

2017

 

 

249,129

 

 

 

-

 

3.55% Senior Notes

2015

 

 

-

 

 

 

883,895

 

2.70% Senior Notes

2016

 

 

499,174

 

 

 

498,272

 

2.75% Senior Notes

2019

 

 

495,750

 

 

 

494,644

 

TVN 7.38% Senior Notes

2020

 

 

399,986

 

 

 

-

 

2.80% Senior Notes

2020

 

 

593,796

 

 

 

-

 

3.50% Senior Notes

2022

 

 

395,309

 

 

 

-

 

3.90% Senior Notes

2024

 

 

493,210

 

 

 

492,443

 

3.95% Senior Notes

2025

 

 

494,748

 

 

 

-

 

Total debt

 

 

$

4,010,272

 

 

$

2,369,254

 

Current portion of debt

 

 

 

(499,174

)

 

 

(883,895

)

Debt (less current portion)

 

 

$

3,511,098

 

 

$

1,485,359

 

Fair value of long-term debt *

 

 

$

3,977,985

 

 

$

2,409,995

 

 

 

*

The fair value of the senior notes were estimated using level 2 inputs comprised of quoted prices in active markets, market indices and interest rate measurements for debt with similar remaining maturity.

 

Revolving Credit Facilities

On March 31, 2014, we entered into a five year revolving credit facility (the “Facility”) that permitted $650.0 million in aggregate borrowings with an expiration date of March 2019.

On May 18, 2015, we entered into the Amended Revolving Credit Facility to amend the Facility. The Amended Revolving Credit Facility provides $250.0 million additional revolving loan capacity permitting borrowings up to an aggregate principal amount of $900.0 million, which may be increased to $1,150.0 million at our option. Additionally, the Amended Revolving Credit Facility extends the maturity one year to a scheduled maturity of March 2020, with the exception of $32.5 million, which remains scheduled to mature in March 2019.

Borrowings under the Amended Revolving Credit Facility incur interest charges based on the Company’s credit rating with drawn amounts incurring interest at LIBOR plus a range of 69 to 130 basis points and a facility fee ranging from 6 to 20 basis points, also subject to the Company’s credit ratings.

The Company had outstanding borrowings of $389.2 million under the Amended Revolving Credit Facility at December 31, 2015, incurring interest at a rate of approximately 1.44% throughout the year ended December 31, 2015. The Company had $1.1 million of outstanding letters of credit under the Amended Revolving Credit Facility at December 31, 2015, and there were no outstanding borrowings or letters of credit under the Facility at December 31, 2014.

At the Acquisition Date, TVN had an outstanding revolving credit facility (the “TVN Facility”) in the amount of PLN 300.0 million and a cash loan (the “Cash Loan”) in the amount of €25.0 million bearing interest at a floating rate of EURIBOR for the relevant interest period, plus the bank’s margin.  The TVN Facility and Cash Loan were scheduled to mature in June 2017, but both were repaid in full and cancelled as of December 31, 2015.

F-46


 

Term Loan

On June 26, 2015, we entered into a $250.0 million senior unsecured Term Loan agreement.  The Term Loan has a maturity date of June 2017, with outstanding borrowings incurring interest at LIBOR plus a range of 62.5 to 137.5 basis points, subject to the Company’s credit ratings.  The weighted average interest rate on the Term Loan was 1.37% for the year ended December 31, 2015.

Senior Notes

In November 2014, we completed the sale of $500.0 million aggregate principal amount of 2.75% Senior Notes due 2019 (the “2019 Notes”) and $500.0 million aggregate principal amount of 3.90% Senior Notes due 2024 (the “2024 Notes”). Interest is due on the 2019 Notes and 2024 Notes on May 15th and November 15th each year. Net proceeds from the issuance of these notes were utilized to repay our $885.0 million aggregate principal amount of 3.55% Senior Notes that matured in January 2015.

 

Our $500.0 million aggregate principal amount of 2.70% Senior Notes mature in December 2016 (the “2016 Notes”). Interest is paid on the 2016 Notes on June 15th and December 15th of each year.

 

On June 2, 2015, we completed the sale of $600.0 million aggregate principal amount of 2.80% Senior Notes due 2020 (the “2020 Notes”), $400.0 million aggregate principal amount of 3.50% Senior Notes due 2022 (the “2022 Notes”) and $500.0 million aggregate principal amount of 3.95% Senior Notes due 2025 (the “2025 Notes” and together with the 2020 and 2022 Notes, the “Newly Issued Notes”). The Newly Issued Notes are unsecured senior obligations of the Company and rank equally in right of payment with the Company’s existing and future unsecured and unsubordinated indebtedness. The proceeds of the Newly Issued Notes were used, in part, to fund the Transactions (see Note 4 – Acquisitions ).

 

Amounts capitalized and included as a reduction against long term debt on our consolidated balance sheets include $20.4 million of debt issuance costs related to the Amended Revolving Credit Facility, Term Loan and Newly Issued Notes, all of which were undertaken to finance the Transactions.  We amortized $6.0 million and $3.0 million of debt issuance costs for the years ended December 31, 2015 and December 31, 2014, respectively, within interest expense, net in our consolidated statements of operations.

 

On July 31, 2015, the Company paid €364.9 million to retire the €300.0 million 2021 PIK Notes, which was debt at the parent of TVN and included as a component of the debt assumed in the Acquisition purchase price.  The payment included the aggregate principal and a required make-whole component totaling €363.4 million, as well as accrued and unpaid interest of €1.5 million.  The extinguishment of debt, including the make-whole component, is reflected as a financing activity in our consolidated statements of cash flows.

 

On November 19, 2010, TVN Finance Corp. issued the 2018 TVN Notes.  On November 16, 2015, TVN Finance Corp. executed a full early redemption of the 2018 TVN Notes totaling €118.9 million, comprised of principal of €116.6 million, accrued but unpaid interest of a nominal amount and premium of €2.3 million. An additional €4.6 million was paid at the same time in fulfillment of the November 15 coupon payment due. The extinguishment of debt is reflected as a financing activity in our consolidated statements of cash flows.

 

On September 16, 2013, TVN Finance Corp. issued the 2020 TVN Notes.  Prior to December 15, 2016 TVN Finance Corp may redeem up to 40 percent of the original principal amount of the 2020 TVN Notes with net cash proceeds of one or more equity offerings at a redemption price of 107.38% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.  Also, prior to December 15, 2016, TVN Finance Corp. may redeem up to 10.0 percent of the original principal amount of the 2020 TVN Notes at a redemption price equal to 103.00% of the aggregate principal amount plus accrued and unpaid interest, if any, to the redemption date. A 10.0 percent redemption was executed in September 2015 and in November 2015, leaving one more opportunity to redeem another 10.0 percent at 103.00% prior to December 16, 2016. At any time prior to December 16, 2016 TVN Finance Corp. may redeem the 2020 TVN Notes in whole, but not in part, at a price equal to 100.00% of the principal amount plus the applicable make-whole premium and accrued and unpaid interest, if any, up to the redemption date.  The 2020 TVN Notes are senior unsecured obligations and are governed by a number of covenants including, but not limited to, restrictions on the level of additional indebtedness, payment of dividends, sale of assets and transactions with affiliated companies.

 

On September 15, 2015 TVN executed a partial pre-payment of the 2020 TVN Notes totaling €45.1 million, comprised of principal of €43.0 million, accrued but unpaid interest of €0.8 million and premium of €1.3 million.

 

On November 16, 2015, TVN Finance Corp. executed a second partial pre-payment of the 2020 TVN Notes totaling €45.6 million, comprised of principal of €43.0 million, accrued but unpaid interest of €1.3 million and premium of €1.3 million. At December 31, 2015, €344.0 million was outstanding on the 2020 TVN Notes.

F-47


 

Debt Covenants

The Amended Revolving Credit Facility, Term Loan, all of our Senior Notes and the TVN debt all include certain affirmative and negative covenants, including limitations on the incurrence of additional indebtedness and maintenance of a maximum leverage ratio.

 

 

14. OTHER LIABILITIES

Other liabilities consisted of the following:

 

 

 

As of December 31,

 

(in thousands)

 

2015

 

 

2014

 

Pension and post-employment benefits

 

$

73,683

 

 

$

81,012

 

Deferred compensation

 

 

41,992

 

 

 

41,096

 

Uncertain tax positions

 

 

101,908

 

 

 

69,898

 

Other

 

 

32,808

 

 

 

42,423

 

Other liabilities (less current portion)

 

$

250,391

 

 

$

234,429

 

 

 

15. FOREIGN EXCHANGE RISK MANAGEMENT

In order to minimize earnings and cash flow volatility resulting from currency exchange rate changes, on occasion we enter into derivative instruments, principally forward and option foreign currency contracts. These contracts are designed to hedge anticipated foreign currency transactions and changes in the value of specific assets, liabilities and probable commitments. We do not enter into currency exchange rate derivative instruments for speculative purposes.  

The free-standing derivative forward contracts are used to offset our exposure to the change in value of specific foreign currency denominated assets and liabilities. These derivatives are not designated as hedges. Changes in the value of these contracts are recognized in earnings, thereby offsetting the current earnings effect of the related change in functional currency value of foreign currency denominated assets and liabilities. The gross notional amount of these contracts outstanding was of $118.6 million at December 31, 2015, $124.3 million December 31, 2014 and $236.0 million at December 31, 2013.

The cash flow settlements from these derivative contracts are primarily reported within investing activities in the consolidated statements of cash flows.

We recognized $50.3 million of gains in 2015, $2.8 million of gains in 2014 and $7.1 million of losses in 2013 from these forward contracts, included within gain (loss) loss on derivatives in the consolidated statements of operations.  The gains and losses from these forward contracts are offset by foreign exchange transaction losses of $22.4 million that were recognized in 2015, $4.2 million of losses that were recognized in 2014 and $2.8 million of gains that were recognized in 2013.  Foreign exchange transaction gains and losses are included within miscellaneous, net in our consolidated statements of operations.

 

 

16. REDEEMABLE NON-CONTROLLING INTERESTS AND NON-CONTROLLING INTEREST

Redeemable Non-controlling Interests

A non-controlling owner holds a 35.0 percent interest in the Travel Channel. The owner of the non-controlling interest has a put option requiring us to repurchase their interest, and we have a call option to acquire their interest. The owner of the non-controlling interest will receive negotiated value for their interest at the time either option is exercised. The put option on the non-controlling interest in the Travel Channel became exercisable on August 18, 2014, and our call option became exercisable on December 15, 2015. On January 6, 2016, the Company notified the owner of the non-controlling interest of its intention to exercise the call option, resulting in 100.0 percent ownership of Travel Channel (see Note 24 – Subsequent Events ).

A non-controlling owner holds a 30.0 percent interest in Food Network Latin America (“FNLA”). The owner of the non-controlling interest has a put option requiring us to repurchase their interest, and we have a call option to acquire their interest. The owner of the non-controlling interest will receive fair market value for their interest at the time either option is exercised. The put option on the non-controlling interest in FNLA becomes exercisable in 2017, and our call option becomes exercisable in 2024, or upon the occurrence of other contractual call events as outlined in the agreement.

F-48


 

Non-cont rolling Interest

The Food Network and Cooking Channel are operated and organized under the terms of the Partnership. The Company and a non-controlling owner hold interests in the Partnership. During the fourth quarter of 2014, the Partnership was extended and specifies a dissolution date of December 31, 2016. If the term of the Partnership is not extended prior to that date, the Partnership agreement permits the Company, as holder of 80.0 percent of the applicable votes, to reconstitute the Partnership and continue its business. If for some reason the Partnership is not continued, it will be required to limit its activities to winding up, settling debts, liquidating assets and distributing proceeds to the partners in proportion to their partnership interests.

See Note 4 – Acquisitions for further discussion regarding the non-controlling interest arising from the Transactions.

 

 

17. EMPLOYEE BENEFIT PLANS

Defined Benefit Plans

We sponsor a defined benefit pension plan (“Pension Plan”) covering a majority of our U.S.-based employees. Expense recognized in relation to the pension plan is based upon actuarial valuations. Inherent in those valuations are key assumptions including discount rates and, where applicable, expected returns on assets and projected future salary rates. The discount rates used in the valuation of the Pension Plan are evaluated annually based on current market conditions. Benefits are generally based on the employee’s compensation and years of service.

We also have a non-qualified supplemental executive retirement plan (“SERP”). The SERP, which is unfunded, provides defined pension benefits in addition to what is provided under the Pension Plan to eligible executives based on average earnings, years of service and age at retirement.

In 2009, we amended the Pension Plan. In accordance with the provisions of the Pension Plan amendment, no additional service benefits will be earned by participants in the Pension Plan after December 31, 2009. The amount of eligible compensation that is used to calculate a plan participant’s pension benefit will continue to include any compensation earned by the employee through December 31, 2019. After December 31, 2019, all plan participants will have a frozen pension benefit.

The measurement date used for the Pension Plan and SERP is December 31. The components of the expense consisted of the following:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

2013

 

Interest cost

 

$

2,940

 

 

$

3,279

 

 

$

3,642

 

 

$

1,713

 

 

$

1,685

 

 

$

1,637

 

Expected return on plan assets, net of expenses

 

 

(3,876

)

 

 

(4,571

)

 

 

(4,396

)

 

 

-

 

 

 

-

 

 

 

-

 

Special termination benefits

 

 

860

 

 

 

1,838

 

 

 

-

 

 

 

290

 

 

 

365

 

 

 

-

 

Settlement charges

 

 

3,345

 

 

 

2,021

 

 

 

2,302

 

 

 

1,121

 

 

 

2,279

 

 

 

1,083

 

Amortization of net loss

 

 

2,095

 

 

 

1,239

 

 

 

2,918

 

 

 

2,354

 

 

 

2,188

 

 

 

2,844

 

Total for defined benefit plans

 

$

5,364

 

 

$

3,806

 

 

$

4,466

 

 

$

5,478

 

 

$

6,517

 

 

$

5,564

 

 

In the fourth quarter of 2014, we announced the Restructuring Plan, providing each employee the benefit of an additional three years of credited service related to the applicable Pension Plan and SERP for which they qualify (see Note 5 – Employee and Contract Termination Costs ). The special termination charge represents the cost of providing these additional benefits to the employees retiring under the terms of the early retirement program.

During 2015 and 2014, we recognized $4.5 million and $4.3 million, respectively, of settlement charges related to lump-sum distributions from our Pension Plan and SERP. Settlement charges are recorded when total lump sum distributions for a plan’s year exceed the total projected service cost and interest cost for that plan year.

F-49


 

Assumptions used in de termining the annual retirement plans expense were as follows:

 

 

Pension Plan

 

 

SERP

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

2015

 

2014

 

2013

 

 

2015

 

2014

 

2013

 

Discount rate

 

3.46%

 

 

4.27%

 

 

3.33%

 

 

 

3.14%

 

 

3.62%

 

 

2.76%

 

Long-term rate of return on plan assets

 

7.50%

 

 

7.50%

 

 

7.50%

 

 

N / A

 

N / A

 

N / A

 

Increase in compensation levels

 

4.54%

 

 

5.05%

 

 

5.37%

 

 

 

4.41%

 

 

4.83%

 

 

5.05%

 

 

The discount rate used to determine our future pension obligations is based on a bond portfolio approach that includes securities rated Aa or better with maturities matching our expected benefit payments from the plans.

The expected long-term rate of return on plan assets is based on the weighted-average expected rate of return and capital market forecasts for each asset class employed. Our expected rate of return on plan assets also considers our historical compounded return on plan assets for 10 and 15 year periods.

The increase in compensation levels assumption is based on actual past experience and the near-term outlook.

Obligations and Funded Status

Defined benefit pension plan obligations and funded status are actuarially valued as of the end of each year. The following table presents information about our plan assets and obligations:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Accumulated benefit obligation

 

$

78,859

 

 

$

85,279

 

 

$

46,428

 

 

$

45,617

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

92,384

 

 

$

82,151

 

 

$

52,374

 

 

$

48,572

 

Interest cost

 

 

2,940

 

 

 

3,279

 

 

 

1,713

 

 

 

1,685

 

Benefits paid

 

 

(484

)

 

 

(407

)

 

 

(251

)

 

 

(253

)

Actuarial (gains) losses

 

 

(525

)

 

 

14,344

 

 

 

566

 

 

 

6,650

 

Curtailments

 

 

-

 

 

 

(1,097

)

 

 

-

 

 

 

(53

)

Special termination benefits

 

 

860

 

 

 

1,838

 

 

 

290

 

 

 

365

 

Settlement charges

 

 

(10,554

)

 

 

(7,724

)

 

 

(2,418

)

 

 

(4,592

)

Projected benefit obligation at end of year

 

 

84,621

 

 

 

92,384

 

 

 

52,274

 

 

 

52,374

 

Plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at beginning of year

 

 

59,096

 

 

 

63,113

 

 

 

-

 

 

 

-

 

Actual return on plan assets

 

 

(2,345

)

 

 

4,114

 

 

 

-

 

 

 

-

 

Company contributions

 

 

-

 

 

 

-

 

 

 

2,669

 

 

 

4,845

 

Benefits paid

 

 

(484

)

 

 

(407

)

 

 

(251

)

 

 

(253

)

Settlement charges

 

 

(10,554

)

 

 

(7,724

)

 

 

(2,418

)

 

 

(4,592

)

Fair value at end of year

 

 

45,713

 

 

 

59,096

 

 

 

-

 

 

 

-

 

Under funded status

 

$

(38,908

)

 

$

(33,288

)

 

$

(52,274

)

 

$

(52,374

)

Amounts recognized as assets and liabilities in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

-

 

 

$

-

 

 

$

(17,500

)

 

$

(4,650

)

Non-current liabilities

 

 

(38,908

)

 

 

(33,288

)

 

 

(34,774

)

 

 

(47,724

)

Total

 

$

(38,908

)

 

$

(33,288

)

 

$

(52,274

)

 

$

(52,374

)

Amounts recognized in accumulated other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  loss consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

27,502

 

 

$

27,247

 

 

$

22,731

 

 

$

25,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligations recognized in net periodic benefit cost and other comprehensive loss (income) consist of:

F-50


 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net actuarial loss

 

$

5,695

 

 

$

14,801

 

 

$

566

 

 

$

6,650

 

Amortization of net loss

 

 

(2,095

)

 

 

(1,239

)

 

 

(2,354

)

 

 

(2,188

)

Curtailment charges

 

 

-

 

 

 

(1,097

)

 

 

-

 

 

 

(53

)

Settlement charges

 

 

(3,345

)

 

 

(2,021

)

 

 

(1,121

)

 

 

(2,279

)

Total recognized in other comprehensive (loss) income

 

 

255

 

 

 

10,444

 

 

 

(2,909

)

 

 

2,130

 

Net periodic benefit cost

 

 

5,364

 

 

 

3,806

 

 

 

5,478

 

 

 

6,517

 

Total recognized in net periodic benefit cost and

   other comprehensive loss

 

$

5,619

 

 

$

14,250

 

 

$

2,569

 

 

$

8,647

 

 

We expect to recognize amortization from accumulated other comprehensive (loss) income into net periodic benefit costs of $2.1 million and $2.1 million for the net actuarial loss during 2016 related to our Pension Plan and SERP, respectively.

Information for defined benefit plans with an accumulated benefit obligation in excess of plan assets was as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Accumulated benefit obligation

 

$

78,859

 

 

$

85,279

 

 

$

46,428

 

 

$

45,617

 

Fair value of plan assets

 

$

45,713

 

 

$

59,096

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information for defined benefit plans with a projected benefit obligation in excess of plan assets was as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Projected benefit obligation

 

$

84,621

 

 

$

92,384

 

 

$

52,274

 

 

$

52,374

 

Fair value of plan assets

 

$

45,713

 

 

$

59,096

 

 

$

-

 

 

$

-

 

 

Assumptions used to determine benefit obligations for the defined plans was as follows:

 

 

 

Pension Plan

 

 

SERP

 

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Discount rate

 

 

3.75%

 

 

 

3.46%

 

 

 

3.39%

 

 

 

3.14%

 

Rate of compensation increases

 

 

4.32%

 

 

 

4.54%

 

 

 

4.26%

 

 

 

4.42%

 

 

Plan Assets

Our investment policy is to maximize the total rate of return on plan assets to meet the long-term funding obligations of the Pension Plan. Plan assets are invested using a combination of active management and passive investment strategies. Risk is controlled through diversification among multiple asset classes, managers, styles and securities. Risk is further controlled both at the manager and asset class level by assigning return targets and evaluating performance against these targets. Information related to our Pension Plan asset allocations by asset category were as follows:

 

 

 

 

 

 

Percentage of Plan Assets

 

 

Target Allocations

 

 

as of December 31,

 

Investment Type

for 2016

 

 

2015

 

 

2014

 

US equity securities

 

27%

 

 

 

25%

 

 

 

30%

 

Non-US equity securities

 

39%

 

 

 

43%

 

 

 

36%

 

Fixed-income securities

 

30%

 

 

 

23%

 

 

 

28%

 

Other

 

4%

 

 

 

9%

 

 

 

6%

 

Total

 

100%

 

 

 

100%

 

 

 

100%

 

 

U.S. equity securities include common stocks of large, medium and small companies, which are predominantly U.S.-based. Non-U.S. equity securities include common stocks of large, medium and small companies which are domiciled outside the U.S. Fixed-income

F-51


 

securities include securities issued or guaranteed by the U.S. government and corporate debt obligations, as well as investments in hedge fund products. Real estate investments include, but are not limited to, investments in office, retail, apartment and industrial properties.

Fair Value Measurements

Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The following table sets forth our plan asset categories that are measured at fair value as of December 31, 2015 and the level of inputs utilized for fair value.

 

 

As of December 31, 2015

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

US equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$

11,457

 

 

$

11,457

 

 

 

-

 

 

 

-

 

Non-US equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

19,634

 

 

 

19,634

 

 

 

-

 

 

 

-

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

10,222

 

 

 

10,222

 

 

 

-

 

 

 

-

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investment funds

 

 

3,681

 

 

 

-

 

 

 

3,681

 

 

 

-

 

Subtotal

 

$

44,994

 

 

$

41,313

 

 

$

3,681

 

 

$

 

Cash

 

 

719

 

 

 

719

 

 

 

-

 

 

 

-

 

Total

 

$

45,713

 

 

$

42,032

 

 

$

3,681

 

 

$

 

 

The following table sets forth our plan asset categories that are measured at fair value as of December 31, 2014 and the level of inputs utilized for fair value.

 

 

As of December 31, 2014

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

US equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$

17,650

 

 

$

17,650

 

 

 

-

 

 

 

-

 

Non-US equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

21,264

 

 

 

21,264

 

 

 

-

 

 

 

-

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

16,758

 

 

 

16,758

 

 

 

-

 

 

 

-

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investment funds

 

 

3,369

 

 

 

-

 

 

 

3,369

 

 

 

-

 

Subtotal

 

$

59,041

 

 

$

55,672

 

 

$

3,369

 

 

$

 

Cash

 

 

55

 

 

 

55

 

 

 

 

 

 

 

 

 

Total

 

$

59,096

 

 

$

55,727

 

 

$

3,369

 

 

$

 

 

Cash Flows

Subsequent to year-end, the Company made a voluntarily contribution of $10.0 million to the Pension Plan investment fund. We anticipate contributing $17.5 million to fund current benefit payments for the SERP in 2016.

The estimated future benefit payments expected to be paid out of the plans for the next ten years are as follows:

 

(in thousands)

 

Pension Plan

 

 

SERP

 

2016

 

$

3,630

 

 

$

17,500

 

2017

 

$

3,655

 

 

$

1,753

 

2018

 

$

4,146

 

 

$

2,359

 

2019

 

$

4,147

 

 

$

2,467

 

2020

 

$

5,073

 

 

$

2,549

 

2021-2025

 

$

26,252

 

 

$

15,380

 

 

F-52


 

Defined Contribution Retirement Plan

Substantially all U.S.-based employees of the Company are covered by a Company-sponsored defined contribution plan (“DC Plan”). The Company matches a portion of employees’ voluntary contribution to this plan and makes additional contributions to eligible employees’ 401K accounts in accordance with enhanced provisions to the DC Plan. The amount contributed to each employee’s account is a percentage of the employee’s total eligible compensation based upon age and service with the Company as of the first day of each year. Expense related to our DC plan was $17.4 million in 2015, $17.5 million in 2014 and $16.4 million in 2013.

 

Employees of our newly-acquired TVN subsidiary are covered by state managed defined contribution plans. Contributions to these defined contribution plans are charged to the income statement in the period to which they relate.

Executive Deferred Compensation Plan

We have an unqualified executive deferred compensation plan (“Deferred Compensation Plan”) that is available to certain management level employees and directors of the Company. Under the Deferred Compensation Plan, participants may elect to defer receipt of a portion of their annual compensation. The Deferred Compensation Plan is intended to be an unfunded plan maintained primarily for the purpose of providing deferred compensation benefits. We may use corporate-owned life insurance contracts held in a rabbi trust to support the plan. We have investments valued at $42.8 million, including $27.0 within this rabbi trust and $15.8 million held in mutual funds, at December 31, 2015. The cash surrender value of the Company-owned life insurance contracts totaled $27.0 million and $20.7 million at December 31, 2015 and December 31, 2014, respectively, and is included within other non-current assets on our consolidated balance sheets. Gains or losses related to these insurance contracts are included within miscellaneous, net in our consolidated statements of operations. The unsecured obligation to pay the deferred compensation, including deferred directors fees, and adjusted to reflect the positive or negative performance of investment measurement options selected by each participant, totaled $42.0 million and $42.8 million at December 31, 2015 and December 31, 2014, respectively.

 

 

18. COMPREHENSIVE INCOME

Changes in the accumulated other comprehensive income or loss (“AOCI”) balance by component consisted of the following adjustments for the respective years:

 

 

 

For the years ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

(in thousands)

 

Currency Translation

 

 

Pension Plan and SERP Liability

 

 

Currency Translation

 

 

Pension Plan and SERP Liability

 

 

Currency Translation

 

 

Pension Plan and SERP Liability

 

AOCI beginning period balance

 

$

(25,122

)

 

$

(32,769

)

 

$

12,449

 

 

$

(24,978

)

 

$

5,645

 

 

$

(44,507

)

Other comprehensive (loss) income before reclassifications

 

 

(73,117

)

 

 

2,653

 

 

 

(37,571

)

 

 

(13,291

)

 

 

6,804

 

 

 

13,862

 

Amounts reclassified from AOCI

 

 

 

 

 

(1,878

)

 

 

 

 

 

5,500

 

 

 

 

 

 

5,667

 

Net current-period other comprehensive (loss) income

 

 

(73,117

)

 

 

775

 

 

 

(37,571

)

 

 

(7,791

)

 

 

6,804

 

 

 

19,529

 

AOCI end of period balance

 

$

(98,239

)

 

$

(31,994

)

 

$

(25,122

)

 

$

(32,769

)

 

$

12,449

 

 

$

(24,978

)

 

Amounts reported in the table above are net of income tax.

Amounts reclassified to net earnings for Pension Plan and SERP liability adjustments relate to the amortization of actuarial losses and settlement charges. These amounts are included within selling, general and administrative in our consolidated statements of operations (see Note 17 - Employee Benefit Plans) .

 

 

19. CAPITAL STOCK AND SHARE COMPENSATION PLANS

Capital Stock

SNI’s capital structure includes common voting shares and class A common shares. The articles of incorporation provide that the holders of class A common shares, who are not entitled to vote on any other matters except as required by Ohio law, are entitled to elect the greater of three or one-third of the directors. The common voting shares and class A common shares have equal dividend distribution rights.

Incentive Plans

F-53


 

Our Amended LTI Plan provides for long-term equity incentive compensation for key employees and members of the Board. T he Amended LTI Plan authorizes the grant of equity-based compensation to our non-employee directors, off icers and other key employees in the form of incentive or non-qualified stock options, stock appreciation rights, restricted shares, RSUs, PBRSUs and other share-based awards and dividend equivalents. The Company has reserved 8.0 million class A common sha res for issuance or delivery under the Amended LTI Plan.

The Amended LTI Plan will remain in effect until February 19, 2025, unless sooner terminated by the Board. Termination will not affect grants and awards then outstanding. The Amended LTI Plan replaced our LTI Plan, and no further awards will be made under the LTI Plan. However, awards granted under the LTI Plan prior to shareholder approval of the Amended LTI Plan will remain outstanding in accordance with their terms.

We satisfy stock option exercises and vested stock awards with newly-issued shares. Shares available for future share compensation grants totaled 7.9 million at December 31, 2015.

Stock Options

Stock options grant the recipient the right to purchase class A common shares at not less than 100 percent of the fair market value on the date the option is granted. Stock options granted to employees generally vest ratably over a three year period, conditioned upon the individual's continued employment through that period, while those granted to non-employee directors vest over a one year period. Stock options also generally vest immediately upon retirement, death or disability of the employee or upon a change in control of the Company or of the business in which the individual is employed. Unvested awards are forfeited if employment is terminated for other reasons. Stock options granted to employees generally have eight year terms, while those granted to non-employee directors generally vest over a one year period and have a ten year term for options granted prior to 2010. Stock options granted 2010 and later have eight year terms.

Options generally become exercisable over a three year period. Information about options outstanding and options exercisable is as follows:

 

(shares in thousands)

 

Number of Shares

 

 

Weighted-Average Exercise Price

 

 

Weighted Average Remaining Term (in years)

 

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2014

 

 

2,223

 

 

$

52.81

 

 

 

 

 

 

 

 

 

Granted in 2015

 

 

435

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised in 2015

 

 

(286

)

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited in 2015

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2015

 

 

2,371

 

 

$

57.38

 

 

 

4.5

 

 

$

14,936

 

Vested and expected to vest as of December 31, 2015

 

 

2,315

 

 

$

57.06

 

 

 

4.4

 

 

 

14,936

 

Options exercisable at December 31, 2015

 

 

1,660

 

 

$

50.87

 

 

 

3.6

 

 

$

14,936

 

 

The following table presents additional information on exercises of stock options:

 

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Cash received upon exercise

 

$

9,207

 

 

$

39,605

 

 

$

42,976

 

Intrinsic value (market value on date of exercise less exercise price)

 

$

6,030

 

 

$

40,961

 

 

$

25,552

 

 

Restricted Stock Units

Awards of RSUs are converted into equal number of class A common shares at the vesting date. The fair value of RSUs is based on the closing price of SNI’s class A common shares on the grant date. RSUs vest over a range of one to five years, conditioned upon the continued employment through that period. RSUs also generally vest immediately upon retirement, death or disability of the employee or upon a change in control of the Company or of the business in which the individual is employed. We expect all unvested RSUs to vest.

F-54


 

The following table presents additional information about RSUs:

 

 

 

 

 

 

 

Grant   Date Fair Value

 

 

 

 

 

 

 

Weighted

 

(shares in thousands)

 

Units

 

 

Average

 

Unvested units at December 31, 2014

 

 

614.0

 

 

$

67.68

 

Awarded in 2015

 

 

346.0

 

 

$

71.01

 

Converted in 2015

 

 

(462.0

)

 

$

63.19

 

Forfeited in 2015

 

 

(4.0

)

 

$

74.03

 

Unvested units at December 31, 2015

 

 

494.0

 

 

$

60.26

 

 

In addition, PBRSUs that have been awarded represent the right to receive a grant of RSUs if certain performance measures are met. Each award specifies a target number of shares to be issued and the specific performance criteria that must be met. The number of shares that an employee receives may be less or more than the target number of shares depending on the extent to which the specified performance measures are attained. The shares earned are issued as RSUs following the performance period and vest over a three year service period from the date of issuance. During 2015, PBRSUs with a target of 61,390 class A common shares were granted with a weighted-average grant date fair value of $72.30 and have a two year performance period based on the Company’s cash flow initiatives. During 2014, PBRSUs with a target of 60,310 class A common shares were granted with a weighted-average grant date fair value of $85.10 and have a two year performance period based on total shareholder return. We expect all unvested PBRSUs to vest.

Share-Based Compensation

In accordance with share-based payment accounting guidance, compensation cost is based on the grant date fair value of the award. The fair value of awards that grant the employee the right to the appreciation of the underlying shares, such as stock options, is measured using a binomial lattice model. A Monte Carlo simulation model is used to determine the fair value of awards with market conditions. The fair value of awards that grant the employee the underlying shares is measured by the fair value of a class A common share of SNI stock.

Compensation costs, net of estimated forfeitures due to termination of employment or failure to meet performance targets, are recognized on a straight-line basis over the requisite service period of the award. The requisite service period is generally the vesting period stated in the award. However, because our share-based grants generally vest upon the retirement of the employee, grants to retirement-eligible employees are expensed immediately, and grants to employees who will become retirement-eligible prior to the end of the stated vesting period are expensed over such shorter period.

The weighted-average assumptions SNI used in the model are as follows:

 

 

For the years ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

Weighted-average fair value of stock options granted

$

15.18

 

 

$

19.20

 

 

$

18.94

 

Assumptions used to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

1.28

%

 

 

0.99

%

 

 

0.95

%

Risk-free rate of return

 

1.49

%

 

 

1.53

%

 

 

0.84

%

Expected life of options (years)

 

5.0

 

 

 

5.0

 

 

 

5.0

 

Expected volatility

 

24.7

%

 

 

27.2

%

 

 

36.3

%

 

Dividend yield considers our historical dividend yield paid and expected dividend yield over the life of the options. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected life of employee stock options represents the weighted-average period the stock options are expected to remain outstanding and is a derived output of the valuation model.  Expected volatility is based on a combination of historical share price volatility for a longer period and the implied volatility of exchange-traded options on our class A common shares.

A summary of share-based compensation costs is as follows:

 

 

For the years ended December 31,

 

(in thousands)

2015

 

 

2014

 

 

2013

 

Total share-based compensation costs

$

29,568

 

 

$

35,474

 

 

$

36,845

 

 

F-55


 

As o f December 31, 2015, $2.0  million of total unrecognized share-based compensation cost related to stock options is expected to be recognized over a weighted-average period of 1.4 years. In addition, $15.3 million of total unrecognized share-based compensat ion cost related to RSUs and PBRSUs, is expected to be recognized over a weighted-average period of 1.4 years.

Share Repurchase Program

We have share repurchase programs (“Repurchase Programs”) authorized by the Board that permit us to acquire the Company’s class A common shares. During 2015, we repurchased 4.0 million shares for $288.5 million, including 3.0 million shares repurchased for $216.8 million from Scripps family members, who are considered to be related parties. During 2014, we repurchased 15.4 million shares for $1,200.0 million, including 4.5 million shares repurchased for $339.0 million from Scripps family members. During 2013, we repurchased 3.9 million shares for $253.2 million.

As of December 31, 2015, $1,512.5 million in authorization remains available for repurchase under the existing Repurchase Programs. All shares repurchased under the Repurchase Programs are retired and returned to authorized and unissued shares. There is no expiration date for the Repurchase Programs, and we are under no commitment or obligation to repurchase any particular amount of class A common shares under the Repurchase Programs.

 

 

20. COMMITMENTS AND CONTINGENCIES

We are involved in litigation arising in the ordinary course of business, none of which is expected to result in a material loss.

Our minimum payments on non-cancelable leases at December 31, 2015 are as follows:

( in thousands )

 

 

 

 

 

2016

 

 

$

27,439

 

2017

 

 

$

27,755

 

2018

 

 

$

27,304

 

2019

 

 

$

22,174

 

2020

 

 

$

20,535

 

Thereafter

 

 

$

19,682

 

 

 

 

 

 

 

We expect that the majority of our operating leases will be replaced with leases for similar facilities upon their expiration.

Rental expense for cancelable and non-cancelable leases at December 31, 2015 was as follows:

 

( in thousands )

 

 

 

 

 

2015

 

 

$

28,444

 

2014

 

 

$

29,230

 

2013

 

 

$

26,619

 

 

In the ordinary course of business, we enter into long-term service contracts to obtain satellite transmission services or to obtain other services. Liabilities for such commitments are recorded when the related services are rendered.

Minimum payments on satellite and transmission services commitments at December 31, 2015 are as follows:

( in thousands )

 

 

 

 

 

2016

 

 

$

45,190

 

2017

 

 

$

46,029

 

2018

 

 

$

20,262

 

2019

 

 

$

11,689

 

2020

 

 

$

4,691

 

Thereafter

 

 

$

275

 

 

 

 

 

 

 

We expect these contracts will be replaced with similar contracts upon their expiration.

F-56


 

 

 

21. SEGMENT INFORMATION

The Company’s operating segments are determined based upon our management and internal reporting structure.

In the fourth quarter of 2014, we modified our management reporting structure related to the operating results from our uLive business. In conjunction with this change in reporting structure, we now report the results of uLive within U.S. Networks rather than within Corporate and Other.

As a result of the Acquisition (see Note 4 – Acquisitions ), the international operating segment that was previously insignificant, has become significant.  Therefore, the Company now has two reportable segments: U.S. Networks, previously referred to as Lifestyle Media, and International Networks. 

As a result of these changes to our reportable segments, certain prior period segment results have been recast to reflect the current presentation (see Note 1 – Description of Business and Basis of Presentation ).

U.S. Networks includes our six national television networks: HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country. Additionally, U.S. Networks includes websites associated with the aforementioned television brands and other internet and mobile businesses serving home, food, travel and other lifestyle-related categories. The Food Network and Cooking Channel are included in the Partnership, of which we own 68.7 percent. We also own 65.0 percent of Travel Channel. Each of our networks is distributed by cable and satellite distributors and telecommunication service providers. U.S. Networks earns revenue primarily from the sale of advertising time and from affiliate fees paid by distributors of our content.

International Networks includes the lifestyle-oriented networks available in the UK, EMEA, APAC and Latin America.  Additionally, International Networks includes TVN.

Corporate and Other includes the results of businesses not separately identified as reportable segments for external financial reporting purposes and will continue to be disclosed separately from the results of the U.S. Networks and International Networks segments.  The Company generally does not allocate employee-related corporate overhead costs to its reportable segments, but rather classifies these expenses within Corporate and Other. However, certain corporate costs, including information technology, pension and other employee benefits and other shared service functions, are allocated to our businesses. These allocations are generally amounts agreed upon by management, which may differ from amounts that would be incurred if such services were purchased separately by the businesses.

Our Chief Operating Decision Maker (“CODM”) evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a non-GAAP measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, investment results and certain other items included in net income determined in accordance with GAAP.

Intersegment revenue and program amortization eliminations are included within Corporate and Other, and totaled $26.3 and $13.3, respectively, for the twelve months ended December 31, 2015.

F-57


 

Information regarding our segments is as follows:

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,716,663

 

 

$

2,588,357

 

 

$

2,466,061

 

International Networks

 

 

327,891

 

 

 

90,180

 

 

 

75,677

 

Corporate and Other

 

 

(26,327

)

 

 

(13,081

)

 

 

(10,929

)

Total operating revenues

 

$

3,018,227

 

 

$

2,665,456

 

 

$

2,530,809

 

Segment profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

1,337,189

 

 

$

1,268,417

 

 

$

1,212,767

 

International Networks

 

 

30,893

 

 

 

(41,854

)

 

 

(17,535

)

Corporate and Other

 

 

(122,391

)

 

 

(104,802

)

 

 

(92,772

)

Total segment profit

 

 

1,245,691

 

 

 

1,121,761

 

 

 

1,102,460

 

Depreciation and amortization of intangible assets

 

 

137,596

 

 

 

128,582

 

 

 

117,580

 

Write-down of goodwill

 

 

-

 

 

 

-

 

 

 

24,723

 

Loss on disposal of property and equipment

 

 

4,163

 

 

 

870

 

 

 

1,681

 

Interest expense

 

 

(108,047

)

 

 

(52,687

)

 

 

(48,710

)

Equity in earnings of affiliates

 

 

80,916

 

 

 

85,631

 

 

 

79,644

 

Gain (loss) on derivatives

 

 

50,256

 

 

 

2,810

 

 

 

(7,085

)

Miscellaneous, net

 

 

(5,193

)

 

 

(212

)

 

 

8,326

 

Income from operations before income taxes

 

$

1,121,864

 

 

$

1,027,851

 

 

$

990,651

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

54,954

 

 

$

63,179

 

 

$

55,560

 

International Networks

 

 

10,299

 

 

 

4,257

 

 

 

2,263

 

Corporate and Other

 

 

3,696

 

 

 

5,543

 

 

 

5,187

 

Total depreciation

 

$

68,949

 

 

$

72,979

 

 

$

63,010

 

Amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

40,166

 

 

$

48,318

 

 

$

48,655

 

International Networks

 

 

28,481

 

 

 

7,285

 

 

 

5,914

 

Corporate and Other

 

 

-

 

 

 

-

 

 

 

1

 

Total amortization of intangible assets

 

$

68,647

 

 

$

55,603

 

 

$

54,570

 

Loss (gain) on disposal of property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

4,474

 

 

$

1,311

 

 

$

1,606

 

International Networks

 

 

461

 

 

 

(5

)

 

 

6

 

Corporate and Other

 

 

(772

)

 

 

(436

)

 

 

69

 

Total loss on disposal of property and equipment

 

$

4,163

 

 

$

870

 

 

$

1,681

 

Equity in earnings of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

43,851

 

 

$

42,613

 

 

$

40,648

 

International Networks

 

 

37,065

 

 

 

43,018

 

 

 

38,996

 

Corporate and Other

 

 

-

 

 

 

-

 

 

 

-

 

Total equity in earnings of affiliates

 

$

80,916

 

 

$

85,631

 

 

$

79,644

 

 

F-58


 

No single customer provides more than 10.0 percent of our revenue.

 

 

For the years ended December 31,

 

(in thousands)

 

2015

 

 

2014

 

 

2013

 

Additions to property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

40,120

 

 

$

50,042

 

 

$

63,026

 

International Networks

 

 

10,424

 

 

 

8,212

 

 

 

7,313

 

Corporate and Other

 

 

1,936

 

 

 

540

 

 

 

2,750

 

Total additions to property and equipment

 

$

52,480

 

 

$

58,794

 

 

$

73,089

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

 

$

2,937,428

 

 

$

2,864,074

 

 

$

2,849,547

 

International Networks

 

 

3,276,989

 

 

 

660,215

 

 

 

693,846

 

Corporate and Other

 

 

457,897

 

 

 

1,133,192

 

 

 

891,430

 

Total assets

 

$

6,672,314

 

 

$

4,657,481

 

 

$

4,434,823

 

Operating revenues by geographic country of origin:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

2,726,124

 

 

$

2,602,103

 

 

$

2,479,492

 

Poland

 

 

224,720

 

 

 

-

 

 

 

-

 

Other International

 

 

67,383

 

 

 

63,353

 

 

 

51,317

 

Total operating revenues

 

$

3,018,227

 

 

$

2,665,456

 

 

$

2,530,809

 

Long-lived assets by geographic location:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,903,918

 

 

$

1,919,692

 

 

$

1,948,434

 

Poland

 

 

2,406,842

 

 

 

-

 

 

 

-

 

Other International

 

 

541,719

 

 

 

562,363

 

 

 

586,004

 

Total long-lived assets

 

$

4,852,479

 

 

$

2,482,055

 

 

$

2,534,438

 

 

Other additions to long-lived assets include investments, capitalized intangible assets and capitalized programs.

As of December 31, assets held by our businesses outside of the United States totaled $3,238.2 million for 2015, $590.0 million for 2014 and $627.0 million for 2013.

 

 

F-59


 

22. SUMMARIZED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Summarized financial information is as follows:

 

 

 

For the year ended 2015

 

(in thousands, except per share data)

 

1st Quarter

 

 

2nd Quarter

 

 

3rd Quarter

 

 

4th Quarter

 

 

Total

 

Operating revenues

 

$

658,250

 

 

$

732,102

 

 

$

776,122

 

 

$

851,753

 

 

$

3,018,227

 

Cost of services, excluding depreciation and

   amortization of intangible assets

 

 

199,147

 

 

 

195,087

 

 

 

270,150

 

 

 

322,973

 

 

 

987,357

 

Selling, general and administrative

 

 

202,187

 

 

 

178,498

 

 

 

193,645

 

 

 

210,849

 

 

 

785,179

 

Depreciation and amortization of intangible assets

 

 

28,590

 

 

 

26,438

 

 

 

41,291

 

 

 

41,277

 

 

 

137,596

 

Loss on disposal of property and equipment

 

 

2,516

 

 

 

44

 

 

 

40

 

 

 

1,563

 

 

 

4,163

 

Operating income

 

 

225,810

 

 

 

332,035

 

 

 

270,996

 

 

 

275,091

 

 

 

1,103,932

 

Interest expense, net

 

 

(12,967

)

 

 

(16,835

)

 

 

(50,439

)

 

 

(27,806

)

 

 

(108,047

)

Equity in earnings of affiliates

 

 

18,945

 

 

 

27,290

 

 

 

23,392

 

 

 

11,289

 

 

 

80,916

 

Gain on derivatives

 

 

5,933

 

 

 

37,198

 

 

 

4,037

 

 

 

3,088

 

 

 

50,256

 

Miscellaneous, net

 

 

(402

)

 

 

(13,194

)

 

 

(9,543

)

 

 

17,946

 

 

 

(5,193

)

Provision for income taxes

 

 

71,249

 

 

 

120,326

 

 

 

75,110

 

 

 

76,706

 

 

 

343,391

 

Net income

 

 

166,070

 

 

 

246,168

 

 

 

163,333

 

 

 

202,902

 

 

 

778,473

 

Less: net income attributable to non-controlling interests

 

 

(42,227

)

 

 

(52,450

)

 

 

(38,774

)

 

 

(38,194

)

 

 

(171,645

)

Net income attributable to SNI

 

$

123,843

 

 

$

193,718

 

 

$

124,559

 

 

$

164,708

 

 

$

606,828

 

Net income per basic share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders

 

$

0.94

 

 

$

1.50

 

 

$

0.96

 

 

$

1.27

 

 

$

4.68

 

Net income per diluted share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders

 

$

0.94

 

 

$

1.49

 

 

$

0.96

 

 

$

1.27

 

 

$

4.66

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

131,259

 

 

 

129,225

 

 

 

129,177

 

 

 

129,211

 

 

 

129,665

 

Diluted

 

 

131,942

 

 

 

129,868

 

 

 

129,704

 

 

 

129,728

 

 

 

130,255

 

Cash dividends declared per share of common stock

 

$

0.23

 

 

$

0.23

 

 

$

0.23

 

 

$

0.23

 

 

$

0.92

 

 

 

 

For the year ended 2014

 

(in thousands, except per share data)

 

1st Quarter

 

 

2nd Quarter

 

 

3rd Quarter

 

 

4th Quarter

 

 

Total

 

Operating revenues

 

$

643,749

 

 

$

708,132

 

 

$

644,423

 

 

$

669,152

 

 

$

2,665,456

 

Cost of services, excluding depreciation and

   amortization of intangible assets

 

 

181,138

 

 

 

190,181

 

 

 

207,099

 

 

 

200,478

 

 

 

778,896

 

Selling, general and administrative

 

 

191,877

 

 

 

198,666

 

 

 

167,361

 

 

 

206,895

 

 

 

764,799

 

Depreciation and amortization of intangible assets

 

 

31,294

 

 

 

34,173

 

 

 

31,617

 

 

 

31,498

 

 

 

128,582

 

(Gain) loss on disposal of property and equipment

 

 

(152

)

 

 

1,647

 

 

 

(448

)

 

 

(177

)

 

 

870

 

Operating income

 

 

239,592

 

 

 

283,465

 

 

 

238,794

 

 

 

230,458

 

 

 

992,309

 

Interest expense, net

 

 

(12,431

)

 

 

(12,232

)

 

 

(12,235

)

 

 

(15,789

)

 

 

(52,687

)

Equity in earnings of affiliates

 

 

22,261

 

 

 

27,263

 

 

 

17,586

 

 

 

18,521

 

 

 

85,631

 

(Loss) gain on derivatives

 

 

(3,137

)

 

 

(1,339

)

 

 

2,041

 

 

 

5,246

 

 

 

2,810

 

Miscellaneous, net

 

 

3,410

 

 

 

871

 

 

 

25

 

 

 

(4,519

)

 

 

(212

)

Provision for income taxes

 

 

76,906

 

 

 

92,359

 

 

 

75,910

 

 

 

55,868

 

 

 

301,043

 

Net income

 

 

172,789

 

 

 

205,669

 

 

 

170,301

 

 

 

178,049

 

 

 

726,808

 

Less: net income attributable to non-controlling interests

 

 

(44,493

)

 

 

(51,875

)

 

 

(38,962

)

 

 

(46,203

)

 

 

(181,533

)

Net income attributable to SNI

 

$

128,296

 

 

$

153,794

 

 

$

131,339

 

 

$

131,846

 

 

$

545,275

 

Net income per basic share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders

 

$

0.88

 

 

$

1.08

 

 

$

0.93

 

 

$

0.96

 

 

$

3.86

 

Net income per diluted share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SNI common shareholders

 

$

0.87

 

 

$

1.07

 

 

$

0.93

 

 

$

0.96

 

 

$

3.83

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

146,322

 

 

 

142,342

 

 

 

140,738

 

 

 

136,876

 

 

 

141,297

 

Diluted

 

 

147,440

 

 

 

143,224

 

 

 

141,628

 

 

 

137,708

 

 

 

142,193

 

Cash dividends declared per share of common stock

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.80

 

F-60


 

 

 

23. RELATED PARTY TRANSACTIONS

 

The Company has a retransmission consent compensation agreement (the “Retransmission Agreement”) with The E. W. Scripps Company (“EWS”) as a result of the spin-off from EWS in 2008. Members of the Scripps family who are parties to the Scripps Family Amended and Restated Agreement (the “Scripps Family Agreement”) hold a controlling interest in EWS, therefore EWS is a related party of the company. The Scripps Family Agreement governs the transfer and voting of all common voting shares held by certain descendants of Robert P. Scripps, descendants of John P. Scripps, certain trusts of which descendants of John P. Scripps or Robert P. Scripps are trustees or beneficiaries and an estate of a descendent of Robert P. Scripps, who are signatories to such agreement.

 

Under the Retransmission Agreement, SNI made payments to EWS totaling $4.8 million, $12.6 million and $12.2 million for the years ended December 31, 2015, 2014 and 2013, respectively. These amounts are included in selling, general and administrative in the consolidated statements of operations.

 

The Company surrenders a portion of its taxable losses incurred in the UK to UKTV as consortium relief in accordance with the UK tax law.  UKTV compensates the Company for the use of the taxable losses at a rate of 83.3 percent.  As of December 31, 2015, December 31, 2014 and December 31, 2013, the Company recognized a tax benefit related to the surrender of UK losses of approximately $7.9 million, $1.3 million and $1.4 million, respectively. The net receivable due related to these tax benefits was approximately $4.5 million, $0.8 million and $3.1 million, respectively as of December 31, 2015, December 31, 2014, and December 31, 2013.

 

 

24. SUBSEQUENT EVENTS

 

On January 6, 2016, the Company notified the owner of Travel Channel’s non-controlling interest of its intention to exercise its call option, resulting in 100.0 percent ownership of Travel Channel. On February 25, 2016, the companies agreed on a purchase price in the amount of $99.0 million.

 

On February 24, 2016, the Company and the controlling interest owner of Fox Sports agreed to a purchase price of $225.0 million for which the Company exercised its put right to require the controlling interest owner to acquire SNI’s interest in this investment.  

 

 

 

F-61


SCRIPPS NETWORKS INTERACTIVE, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENT SCHEDULES

 

Valuation and Qualifying Accounts

 

S-2

 


 

Valuation and Qua lifying Accounts

for the Years Ended December 31, 2015, 2014 and 2013          Schedule II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule II

 

Column A

 

Column B

 

 

Column C

 

 

Column D

 

 

Column E

 

 

Column F

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

 

Balance Beginning of Period

 

 

Additions

Charged to

Revenues, Costs, Expenses

 

 

Deductions

Amounts

Charged Off-Net

 

 

Increase

(Decrease)

Recorded

Acquisitions (Divestitures)

 

 

Balance

End of Period

 

Allowance for Doubtful Accounts Receivable

   Year Ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

7,889

 

 

$

8,090

 

 

$

3,410

 

 

$

-

 

 

$

12,569

 

2014

 

$

6,853

 

 

$

2,400

 

 

$

1,364

 

 

 

-

 

 

$

7,889

 

2013

 

$

5,514

 

 

$

2,678

 

 

$

1,339

 

 

$

-

 

 

$

6,853

 

 

 

S-2


 

SCRIPPS NETWORKS INTERACTIVE, INC. INDEX TO EXHIBITS

 

Exhibit

Number

 

Description of Item

 

Footnote

 

Exhibit No.

Incorporated

2.1

 

Separation and Distribution Agreement between Scripps Networks Interactive, Inc. and The E. W. Scripps Company

 

(1)

 

2.01

2.2

 

Contribution Agreement among TCM Parent, LLC, TCM Sub, LLC, Gulliver Media Holdings, LLC, Scripps Networks Interactive, Inc., Cox TMI, Inc., and Cox Communications, Inc.

 

(5)

 

2.1

2.3

 

Agreement among Flextech Broadband Limited, Virgin Media Investment Holdings Limited, Southbank Media Ltd. and Scripps Networks Interactive, Inc.

 

(9)

 

2.3

2.4

 

Agreement for Sale and Purchase of Shares in the Capital of N-Vision B.V. among ITI Media Group Limited, Groupe Canal + S.A., Southbank Media Ltd. And Scripps Networks Interactive, Inc. 1

 

(22)

 

2.1

3.1

 

Amended and Restated Articles of Incorporation of Scripps Networks Interactive, Inc.

 

(4)

 

3.1

3.2

 

Amended and Restated Code of Regulations of Scripps Networks Interactive, Inc.

 

(4)

 

3.2

4.1

 

Specimen Certificate of Class A Common Shares of Scripps Networks Interactive, Inc.

 

(3)

 

4.1

4.2

 

Indenture between Scripps Networks Interactive, Inc. and U.S. National Bank Association, as trustee

 

(27)

 

4.1

4.3

 

First Supplemental Indenture (2.70% Senior Notes Due 2016) between Scripps Networks Interactive, Inc. and U.S. Bank National Association, as trustee

 

(10)

 

4.2

4.4

 

Second Supplemental Indenture (2.75% Senior Notes Due 2019 and 3.90% Senior Notes Due 2024) between Scripps Networks Interactive, Inc. and U.S. Bank National Association, as trustee

 

(19)

 

4.1

4.5

 

Third Supplemental Indenture (2.80% Senior Notes Due 2020, 3.50% Senior Notes Due 2022 and 3.95% Senior Notes Due 2025) between Scripps Networks Interactive, Inc. and U.S. National Bank Association, as trustee

 

(24)

 

4.1

4.6

 

Form of Global Note Representing the 2016 Notes

 

(10)

 

4.3

4.7

 

Form of Global Note Representing the 2019 Notes

 

(19)

 

4.2

4.8

 

Form of Global Note Representing the 2024 Notes

 

(19)

 

4.3

4.9

 

Form of Global Note Representing the 2020 Notes

 

(24)

 

4.1

4.10

 

Form of Global Note Representing the 2022 Notes

 

(24)

 

4.1

4.11

 

Form of Global Note Representing the 2025 Notes

 

(24)

 

4.1

10.1

 

Tax Allocation Agreement between Scripps Networks Interactive, Inc. and The E. W. Scripps Company

 

(2)

 

10.13

10.2

 

Employee Matters Agreement between Scripps Networks Interactive, Inc. and The E. W. Scripps Company

 

(2)

 

10.12

10.3

 

Scripps Networks Interactive, Inc. 2015 Long-Term Incentive Plan

 

(21)

 

Appendix I

10.4

 

Form of Nonqualified Stock Option Agreement (2015 Long-Term Incentive Plan)

 

(20)

 

4.4

10.5

 

Form of Restricted Share Unit Agreement (2015 Long-Term Incentive Plan)

 

(20)

 

4.5

10.6

 

Form of Performance-Based Restricted Share Unit Agreement (2015 Long-Term Incentive Plan)

 

(20)

 

4.6

10.7

 

Form of Nonqualified Stock Option Agreement (Non-Employee Directors) (2015 Long-Term Incentive Plan)

 

(20)

 

4.7

10.8

 

Form of Restricted Share Unit Agreement (Non-Employee Directors) (2015 Long-Term Incentive Plan)

 

(20)

 

4.8

10.9

 

Scripps Networks Interactive, Inc. 2008 Long-Term Incentive Plan

 

(31)

 

10.4

10.10

 

Form of Nonqualified Stock Option Agreement (2008 Long-Term Incentive Plan)

 

(32)

 

10.5

10.11

 

Form of Performance-Based Restricted Share Unit Agreement (2008 Long-Term Incentive Plan)

 

(33)

 

10.6

10.12

 

Form of Restricted Share Award Agreement (2008 Long-Term Incentive Plan)

 

(33)

 

10.7

10.13

 

Form of Performance-Based Restricted Share Unit Agreement (2008 Long-Term Incentive Plan)

 

(32)

 

10.8

10.14

 

Form of Restricted Share Unit Agreement (2008 Long-Term Incentive Plan)

 

(32)

 

10.8.B

 

 

 

 

 

 

 

 

 

S-3


 

10.15

 

Scripps Networks Interactive, Inc. Amended and Restated Executive Annual Incentive Plan*

 

(21)

 

Appendix II

10.16

 

Executive Deferred Compensation Plan (amended and restated effective January 1, 2011)*

 

(13)

 

10.1

10.17

 

2008 Deferred Compensation and Stock Plan for Directors

 

(3)

 

10.11

10.18

 

Executive Change in Control Plan (as amended and restated on November 16, 2012)*

 

(28)

 

10.12

10.19

 

2012 Executive Change in Control Plan*

 

(28)

 

10.13

10.20

 

Executive Severance Plan (as amended and restated effective October 6, 2014)*

 

(28)

 

10.14

10.21

 

Supplemental Executive Retirement Plan*

 

(29)

 

10.20

10.22

 

Amendment to Supplemental Executive Retirement Plan*

 

(6)

 

10.20.B

10.23

 

Employee Stock Purchase Plan

 

(30)

 

10.21

10.24

 

Amended and Restated Scripps Family Agreement among The E. W. Scripps Company, Scripps Networks Interactive, Inc. and the Family Shareholders** 2

 

 

 

 

10.25

 

Employment Agreement between Scripps Networks Interactive, Inc. and Kenneth W. Lowe*

 

(7)

 

10.1

10.26

 

Amendment to Employment Agreement between Scripps Networks Interactive, Inc. and Kenneth W. Lowe*

 

(8)

 

10.2

10.27

 

Amendment No. 2 to Employment Agreement between Scripps Networks Interactive, Inc. and Kenneth W. Lowe*

 

(11)

 

10.3

10.28

 

Amendment No. 3 to Employment Agreement between Scripps Networks Interactive, Inc. and Kenneth W. Lowe*

 

(16)

 

10.4

10.29

 

Employment Agreement between Scripps Networks Interactive, Inc. and Burton Jablin*

 

(14)

 

10.31

10.30

 

Amendment No. 1 to Employment Agreement between Scripps Networks Interactive, Inc. and Burton Jablin*

 

(26)

 

10.31A

10.31

 

Employment Agreement between Scripps Networks Interactive, Inc. and Joseph G. NeCastro*

 

(7)

 

10.2

10.32

 

Amendment No. 1 to Employment Agreement between Scripps Networks Interactive, Inc. and Joseph G. NeCastro*

 

(12)

 

10.1

10.33

 

Amendment No. 2 to Employment Agreement between Scripps Networks Interactive, Inc. and Joseph G. NeCastro*

 

(15)

 

10.1

10.34

 

Amendment No. 3 to Employment Agreement between Scripps Networks Interactive, Inc. and Joseph G. NeCastro* **

 

 

 

 

10.35

 

Separation Agreement and General Release between Scripps Networks Interactive, Inc. and Joseph G. NeCastro* ** 3

 

 

 

 

10.36

 

Employment Agreement between Scripps Networks Interactive, Inc. and Mark S. Hale*

 

(18)

 

10.33

10.37

 

Employment Agreement between Scripps Networks Interactive, Inc. and Cynthia L. Gibson*

 

(13)

 

10.35

10.38

 

Employment Agreement between Scripps Networks Interactive, Inc. and Lori Hickok*

 

(34)

 

10.34

10.39

 

Five-Year Competitive Advance and Revolving Credit Facility Agreement

 

(17)

 

10.4

10.40

 

Amendment to Five-Year Competitive Advance and Revolving Credit Facility Agreement

 

(23)

 

10.40A

10.41

 

Senior Unsecured Term Loan Agreement among Scripps Networks Interactive, Inc., Wells Fargo Bank, National Association, and the Banks

 

(25)

 

10.41

12.1

 

Earnings to Fixed Charge Ratio**

 

 

 

 

14.1

 

Code of Ethics for CEO and Senior Financial Officers

 

(33)

 

14

21.1

 

Material Subsidiaries of Scripps Networks Interactive, Inc.**

 

 

 

 

23.1

 

Consent of Independent Registered Public Accounting Firm**

 

 

 

 

31(a)

 

Section 302 Certifications**

 

 

 

 

31(b)

 

Section 302 Certifications**

 

 

 

 

32(a)

 

Section 906 Certifications**

 

 

 

 

32(b)

 

Section 906 Certifications**

 

 

 

 

101.INS

 

XBRL Instance Document†

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document†

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document†

 

 

 

 

 

 

 

S-4


 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document†

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document†

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document†

 

 

 

 

 

(1)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed on June 17, 2008, Commission File No. 001-34004.

(2)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed July 7, 2008, Commission File No. 001-34004.

(3)

Incorporated by reference to Registration Statement on Form 10, filed June 11, 2008, Commission File No. 001-34004.

(4)

Incorporated by reference to the Scripps Networks Interactive, Inc. Annual Report on Form 10-K, filed March 5, 2009, Commission File No. 001-34004.

(5)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed November 10, 2009, Commission File No. 001-34004.

(6)

Incorporated by reference to the Scripps Networks Interactive, Inc. Annual Report on Form 10-K, filed March 1, 2010, Commission File No. 001-34004.

(7)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed April 1, 2010, Commission File No. 001-34004.

(8)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed October 12, 2010, Commission File No. 001-34004.

(9)

Incorporated by reference to the Scripps Networks Interactive, Inc. Quarterly Report on Form 10-Q, filed November 9, 2011.

(10)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed December 1, 2011.

(11)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed August 3, 2012.

(12)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed November 20, 2012.

(13)

Incorporated by reference to the Scripps Networks Interactive, Inc. Annual Report on Form 10-K, filed March 1, 2013.

(14)

Incorporated by reference to the Scripps Networks Interactive, Inc. Quarterly Report on Form 10-Q, filed November 12, 2013.

(15)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed November 19, 2013.

(16)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed March 5, 2014.

(17)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed April 3, 2014.

(18)

Incorporated by reference to the Scripps Networks Interactive, Inc. Quarterly Report on Form 10-Q, filed November 6, 2014.

(19)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed November 24, 2014.

(20)

Incorporated by reference to the Scripps Networks Interactive, Inc. Registration Statement on Form S-8, filed November 30, 2015.

(21)

Incorporated by reference to the Scripps Networks Interactive, Inc. definitive proxy statement, filed April 1, 2015.

(22)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed March 16, 2015.

(23)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed May 18, 2015.

(24)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed June 2, 2015.

(25)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed June 30, 2015.

(26)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed August 24, 2015.

(27)

Incorporated by reference to the Scripps Networks Interactive, Inc. Registration Statement on Form S-3, filed November 14, 2014.

(28)

Incorporated by reference to the Scripps Networks Interactive, Inc. Annual Report on Form 10-K, filed February 27, 2015.

(29)

Incorporated by reference to the Scripps Networks Interactive, Inc. Registration Statement on Form 10, filed June 6, 2008, Commission File No. 001-34004.

(30)

Incorporated by reference to the Scripps Networks Interactive, Inc. Registration Statement on Form 10, filed June 3, 2008, Commission File No. 001-34004.

(31)

Incorporated by reference to the Scripps Networks Interactive, Inc. Annual Report on Form 10-K, filed February 29, 2012.

(32)

Incorporated by reference to the Scripps Networks Interactive, Inc. Annual Report on Form 10-K, filed March 1, 2011.

(33)

Incorporated by reference to the Scripps Networks Interactive, Inc. Registration Statement on Form 10, filed March 26, 2008, Commission File No. 001-34004.

(34)

Incorporated by reference to the Scripps Networks Interactive, Inc. Current Report on Form 8-K, filed May 7, 2015.

 

* Indicates management contract or compensatory plan, contract or arrangement.

 

** Filed herewith.

 

Attached as Exhibit 101 to this Annual Report on Form 10-K are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2015 and December 31, 2014, (ii) Consolidated Statements of Operations for the Years Ended December 31, 2015, 2014, and 2013, (iii) Consolidated Statements of Cash Flows for the Years Ended

S-5


 

December 31, 2015,   2014, and   2013, (iv) Consolidated Statements of Equity for the Years Ended   December 31,   2015,   2014, and   2013, and (v) Notes to Consolidat ed Financial Statements.

 

 

S-6

 

Exhibit 10.24

May 2015

AMENDED AND RESTATED SCRIPPS FAMILY AGREEMENT

This Amended and Restated Scripps Family Agreement (this “ Agreement ”) is entered into this      day of           , 2015 by the undersigned individuals (the Family Shareholders ”), The E.W. Scripps Company, an Ohio corporation (“ E.W. Scripps ”), and Scripps Networks Interactive, Inc., an Ohio corporation (“ Scripps Networks Interactive ”). The term Company shall mean E.W. Scripps and Scripps Networks Interactive, severally.

WHEREAS, the undersigned individuals, E.W. Scripps and Scripps Networks Interactive are parties to the Scripps Family Agreement, dated October 15, 1992 (the Original Family Agreement ”), as modified and amended by (a) the Acknowledgement dated October 15, 1996 (the 1996 Comcast Acknowledgement ”), (b) the 2008 Amendments to Scripps Family Agreement, which became effective May 8, 2008 (the 2008 SNI Amendment ”), (c) the June 2014 Amendments, which became effective June 21, 2014, and (d) the Amendment to Scripps Family Agreement dated July 31, 2014 (the 2014 Journal Amendment ”) (as so amended, the Amended Family Agreement ”) and desire to amend and restate the Amended Family Agreement to consolidate its provisions and make further amendments thereto;

NOW, THEREFORE, in consideration of the mutual agreements herein set forth and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, and intending to be legally bound hereby, the Family Shareholders and the Company each hereby irrevocably agree to amend, restate and supersede in its entirety the Amended Family Agreement as follows.

Section 1. Background and Effectiveness.

(a) Scripps Trust .

(i) The undersigned individuals are descendants of Edward W. Scripps, founder of the predecessor company to E.W. Scripps, also named The E.W. Scripps Company, a Delaware corporation (the Original Company ”), and controlling person thereof from 1878 to 1922.

(ii) Edward W. Scripps believed that the Original Company was an institution impressed with a public interest because of its engagement in the publishing of daily newspapers and that the exercise of control over the Original Company carried a responsibility to maintain the independence and integrity of its newspapers, and to this end he established a trust in 1922, with Robert P. Scripps, one of his sons, as initial trustee, to hold the controlling interest in the capital stock of the Original Company (the Scripps Trust ”).

(iii) Family Shareholders are convinced of the wisdom and farsightedness of Edward W. Scripps’ views and believe that because of the important position occupied by the Company in the communications industry in the United States it would be in the best interests of the Company, its shareholders, its employees and the public for the Family Shareholders to take steps to preserve the independence and integrity of the Company by restricting transfer and governing voting of Common Voting Stock (as defined below, but not Class A Stock (as defined below)) to be owned by them;.

(iv) In light of the objectives set forth above, Family Shareholders entered into this Agreement for the purpose of restricting the transfer and governing the voting of the Common Voting Stock to be received on termination of the Scripps Trust and all other shares of Common Voting Stock (or shares of stock of the Company with comparable or unlimited voting rights) that they may own of record or beneficially at, or acquire after, such termination (such Shares and such other shares being herein referred to collectively as the Shares ”).

(v) Upon the death of Robert P. Scripps, Jr. on October 18, 2012 (the “Trust Termination Date”), the last to survive of the four children of Robert P. Scripps who were living at the death of Edward W. Scripps in 1926 (such children being Charles E. Scripps, Robert P. Scripps, Jr., Margaret S. Buzzelli and Nackey S. Loeb), the Scripps Trust terminated and all shares of Class A Stock and Common Voting Stock held by the Scripps Trust were distributed to the beneficiaries thereof, including certain of the Family Shareholders, on March 14, 2013.

 


 

(b) Comcast Merger and E.W. Scripps Spin-off .

(i) The Original Company, Scripps Howard, Inc., an Ohio corporation and wholly owned subsidiary of the Original Company and successor to the Original Company (“ New Scripps ”) and Comcast Corporation, a Pennsylvania corporation (“ Comcast ”) entered into an Agreement and Plan of Merger dated October 28, 1995 (the Comcast Merger Agreement ”) pursuant to which Comcast acquired the cable television business of the Original Company by the merger of the Original Company into Comcast (the Comcast Merger ”) immediately following the distribution by the Original Company to its stockholders of shares of the capital stock of New Scripps (the E.W. Scripps Spin-off ”).

(ii) On May 31, 1996 following the E.W. Scripps Spin-off and the Merger, New Scripps succeeded to and continued to conduct the newspaper, television broadcasting, and entertainment businesses that had been conducted by the Original Company and changed its name to The E.W. Scripps Company (the entity previously defined above as E.W. Scripps ”).

(iii) Pursuant to the E.W. Scripps Spin-off, the holders of common voting stock, $.01 par value, of the Original Company, which was the class of stock that was originally subject to the Original Family Agreement, became the holders of common voting shares, $.01 par value, of E.W. Scripps (the " EWS Common Voting Shares ”), and the holders of Class A common stock, $.01 par value, of the Original Company became the holders of Class A common shares, $.01 par value, of E.W. Scripps (the EWS Class A Common Shares ”). The EWS Common Voting Shares are equivalent in all material respects to the common voting stock of the Original Company, and the EWS Class A Common Shares of E.W. Scripps are equivalent in all material respects to the class A common stock of the Original Company and, pursuant to the 1992 Comcast Acknowledgement, E.W. Scripps was confirmed by the then requisite parties to this Agreement as the successor to the Original Company and the EWS Common Voting Shares became subject to the terms hereof.

(c) Spin-off of Scripps Networks Interactive .

(i) On July 1, 2008, E.W. Scripps effected a spin-off of Scripps Networks Interactive, which was a wholly-owned subsidiary of E.W. Scripps, by way of a pro rata distribution of 100% of the shares of Scripps Networks Interactive (the SNI Spin-off ”), such that each of the shareholders of E.W. Scripps received one Class A common share, $.01 par value, of Scripps Networks Interactive (the SNI Class A Common Shares ”) for each EWS Class A Common Share held of record on the record date for the SNI Spinoff and one common voting share, $.01 par value, of Scripps Networks Interactive (the SNI Common Voting Shares ”) for each EWS Common Voting Share held of record on the record date for the SNI Spin-off.

(ii) Following the SNI Spin-off, E.W. Scripps continued to conduct the newspaper, television broadcasting and licensing businesses conducted by it prior to the SNI Spin-off through various subsidiaries, and Scripps Networks Interactive continued to conduct the networks and interactive media businesses that were conducted by E.W. Scripps through various subsidiaries.

(iii) As set forth in the 2008 SNI Amendment, signed by the then requisite parties to this Agreement, E.W. Scripps and Scripps Networks Interactive, all of the terms of this Agreement, including, without limitation, provisions restricting transfer and governing voting, apply to the SNI Common Voting Shares that the Family Shareholders received upon termination of the Scripps Trust and any other SNI Common Voting Shares (or shares of Scripps Networks Interactive of comparable or unlimited voting rights) that they owned of record or beneficially at, or acquire after, such termination as if such parties and Scripps Networks Interactive had executed a separate family agreement relating to SNI Common Voting Shares and containing the same provisions as this Agreement.

(iv) Following the SNI Spin-off, the Family Shareholders include Family Shareholders of E. W. Scripps and Scripps Networks Interactive, severally; the terms Common Voting Stock and Shares mean the EWS Common Voting Shares and SNI Common Voting Shares, severally; the term Class A Stock means EWS Class A Common Shares and SNI Class A Common Shares, severally.

(d) E.W. Scripps and Journal Communications Merger and Spin-off.

(i) On July 31, 2014, E.W. Scripps and Journal Communications, Inc. (“ Journal Communications ”) entered into a merger agreement pursuant to which E.W Scripps and Journal Communications agreed to combine their broadcast operations and spin off and then merge their newspapers, resulting in two separately traded public companies (the EWS-Journal Transactions ”). E.W. Scripps will continue as the broadcast and digital media company and retain The E.W. Scripps Company name, with its subsidiary owning the broadcast and digital media business formerly owned by Journal Communications. The newspaper company will be called Journal Media Group, Inc. (“ Journal Media Group ”), and will own the newspaper businesses formerly owned by Journal Communications and E.W. Scripps.

(ii) Upon closing of the EWS-Journal Transactions, (A) Journal Communications’ Class A and Class B shareholders will receive 0.5176 EWS Class A Common Shares and 0.1950 shares in Journal Media Group for each Journal Communications share and (B) E.W. Scripps shareholders will receive 0.2500 shares in Journal Media Group for each EWS Class A Common Share and each EWS Common Voting Share. Journal Media Group will have one class of stock.

2


 

(iii) Section 17(a) of this Agreement provides that its terms will apply to a successor entity of the Company (including as a result of a spin-off) and the shares of such successor entity that has a similar capital structure to the Company. As set forth in the 2014 Journal Amendment signed by the then requisite parties to this Agreement, notwithstanding anything to the contrary set forth in this Agreement, this Agreement shall not apply to any shares of capital stock of any entity (or successor entity) owning the newspapers published by the E.W. Scripps or its subsidiaries and the newspapers published by Journal Communications, Inc. or its subsidiaries, including the Milwaukee Journal Sentinel, that become owned by any Family Shareholder at any time after July 31, 2014, and such entity (or successor entity) shall not be considered a successor or spun-off subsidiary as such terms are used in Section 17(a)(ii) hereof. If the EWS-Journal Transactions do not close by December 31, 2015, this Section 1(d)(iii) will no longer be effective.

(e) Effectiveness . The provisions of this Agreement that restrict transfer and govern voting of the Shares became effective on the Trust Termination Date because at the time of such termination, and after giving effect to the distribution of the shares held by the Scripps Trust, the holders of at least 50% of the then outstanding shares of Common Voting Stock were parties to this Agreement.

Section 2 . Transfer; Conversion; Insolvency .

(a) Restrictions on Transfer . Each Family Shareholder covenants and agrees that such Family Shareholder will not, directly or indirectly, sell, transfer, distribute, pledge, hypothecate, donate, assign, appoint or otherwise dispose of or encumber any Shares owned by such Family Shareholder, of record or beneficially, except in accordance with and subject to the terms of this Agreement.

(b) Restriction on Conversion . Each Family Shareholder covenants and agrees that such Family Shareholder will not convert any Shares into Class A Stock except as provided in Section 2(c) or Section 6 hereof.

(c) Insolvency . In the event of any insolvency, receivership, bankruptcy or assignment for the benefit of creditors of any Family Shareholder, any filing of a petition of bankruptcy by or against any Family Shareholder, any admission in writing of such Family Shareholder’s inability to pay his or her debts generally as they become due or the commencement of any other proceeding by or against a Family Shareholder under any bankruptcy, reorganization or insolvency law or any law relating to the relief of debtors, readjustment of indebtedness, reorganization, liquidation, moratorium, arrangements with creditors, composition or extension or any other proceeding or event of a character similar to any of the foregoing, then the Shares owned by such Family Shareholder at the date of any such event shall be deemed to be offered for sale pursuant to Section 3 hereinbelow. In the event, and to the extent, any of such Family Shareholder’s Shares are not purchased pursuant to such Section 3, such Shares shall remain the property of such Family Shareholder and shall remain subject to this Agreement unless a court of competent jurisdiction orders otherwise, in which case such Shares shall be converted into Class A Stock on a share-for-share basis and disposed of pursuant to the order of such court.

Section 3 . Right to Purchase .

(a) Notice . Except as provided in Section 7 hereof, each Family Shareholder who intends to sell, transfer, distribute, assign, donate, appoint or otherwise dispose of any Shares or any interest in Shares owned of record or beneficially by such Family Shareholder (an Offeror ”) shall give each other Family Shareholder and the Company (collectively, the Optionees ”) written notice (the First Notice ”):

(i) stating the Offeror’s intention to sell or donate Shares or interests therein;

(ii) stating the total number of Shares or interests therein to be sold or donated (the Offered Shares ”);

(iii) stating the identity of the proposed purchaser or donee (if any) and the terms and manner of the proposed sale or donation to such purchaser or donee; and

(iv) offering to sell the Offered Shares to the Optionees in the order, on the terms and subject to the conditions provided in this Agreement.

(b) Priority . The Optionees shall have the irrevocable right to purchase the Offered Shares (the Purchase Right ) in the following order of priority:

(i) first, the Family Shareholders belonging to the same Branch of the Family (as defined below) as the Offeror (the “ First Optionees ”) shall have the right to purchase all the Offered Shares, such purchases to be made in the proportion that the respective holdings of Shares by each such First Optionee bears to the aggregate holdings of Shares by all such First Optionees, and those First Optionees who purchase their full allotment of Offered Shares shall have a further right to purchase any Offered Shares not purchased by the other First Optionees, in such amounts as may be specified by them in the notice described in Section 4(a) hereof; provided that if the amounts so specified exceed the amount of remaining Offered Shares, each such Optionee shall be entitled to purchase a proportionate number of the remaining Offered Shares, in accordance with the proportion that the Offered Shares specified for purchase by such Optionee bears to the total number of Offered Shares specified for purchase by all such Optionees;

3


 

(ii) second, the Family Shareholders belonging to Branches of the Family other than that of the Offeror (the “ Second optionees ”) shall have the right to purchase any Offered Shares not purchased by the First Optionees, such purchases to be made in the proportion that the respective holdings of Shares by each such Second Optionee bears to the aggregate holdings of Shares by all such Second Optionees; and those Second Optionees who purchased their full allotment of Offered Shares shall have a further right to purchase any Offered Shares not purchased by the other Second Optionees, in such amounts as may be specified by them in the notice described in Section 4(b) hereof; provided that if the amounts so specified exceed the amount of remaining Offered Shares, each such Optionee shall be entitled to purchase a proportionate number of the remaining Offered Shares, in accordance with the proportion that the offered Shares specified for purchase by such Optionee bears to the total number of offered Shares specified for purchase by all such Optionees; and

(iii) third, unless the Offeror elects to retain such Offered Shares, the Company shall have the right to purchase any Offered Shares that have not been purchased by the other Optionees.

(c) Ownership Required . Notwithstanding anything herein to the contrary, no Family Shareholder shall be entitled to exercise a Purchase Right as an Optionee unless such Family Shareholder on the date of delivery of the First Notice owns Shares of record or beneficially.

(d) Branches of the Family . For purposes of this Agreement, there are seven ‘‘ Branches of the Family ”, one descended from each of the six children (whether now living or deceased) of Robert P. Scripps and one descended from John P. Scripps. Each Branch of the Family descended from Robert P. Scripps’s children shall consist of the lineal descendants of the particular child of Robert P. Scripps from whom such Branch is descended and any trust of which any such descendant is a beneficiary except the Scripps Trust. The Branch of the Family descended from John P. Scripps shall consist of the lineal descendants of John P. Scripps and any trust of which any such descendant is a beneficiary except the Scripps Trust. Lineal descendants shall include, without limitation, children adopted by the decendants of Robert P. Scripps, by the decendants=of John P. Scripps or by the Family Shareholders.

Section 4 . Procedures for Exercise of Purchase Rights .

(a) First Notice Period . Each First Optionee shall have twenty days from receipt of the First Notice to give written notice to the Offeror (with a copy thereof to each Family Shareholder and the Company) stating that such First Optionee irrevocably elects to exercise such Optionee’s Purchase Right, indicating the number of the Offered Shares subject to such Purchase Right that such Optionee will purchase, and designating the number of additional Shares such Optionee would be willing to purchase if less than all of the Offered Shares are purchased by the other First Optionees. No later than three days after the expiration of the aforesaid twenty-day period, the Offeror will give written notice to each First Optionee indicating the number of Offered Shares allocated to such Optionee.

(b) Second Notice Period . Within five days after the expiration of the aforesaid twenty-day period, if any Offered Shares have not been purchased by the First Optionees, the Offeror shall give written notice (the Second Notice ”) to the Second Optionees stating the number of Offered Shares that the First Optionees have not purchased and containing the offer to sell such Offered Shares in accordance with this Agreement. Each Second Optionee shall have twenty days from the receipt of the Second Notice to give written notice to the Offeror (with a copy thereof to each Family Shareholder and the Company) stating that such Optionee irrevocably elects to exercise such Optionee’s Purchase Right, indicating the number of the Offered Shares subject to such Purchase Right that such Optionee will purchase, and designating the number of additional Offered Shares such Optionee would be willing to purchase if less than all of the Offered Shares are purchased by the Second Optionees. No later than three days after the expiration of such twenty-day period, the Offeror will give written notice to each Second Optionee indicating the number of Offered Shares allocated to such Optionee.

(c) Third Notice Period . Unless the Offeror elects, by written notice to the Family Shareholders and the Company, to retain the Offered Shares that are not purchased by the First and Second Optionees, within five days after the expiration of the twenty-day period after receipt of the Second Notice, the Offeror shall give written notice (the Third Notice ”) to the Company stating the number of Offered Shares that remain unpurchased and containing the offer to sell such Offered Shares in accordance with this Agreement. The Company shall have twenty days from receipt of the Third Notice to give written notice to the Offeror (with a copy thereof to the Family Shareholders) stating that the Company irrevocably elects to exercise its Purchase Right and indicating the number of such Offered Shares that it will purchase.

(d) Waiver of Purchase Right . Any Optionee who fails during the periods specified above to given written notice of exercise of such Optionee’s Purchase Right shall be deemed to have waived such Purchase Right with respect to the Offered Shares, subject to the provisions of Section 6 hereof. If any such period expires on a day which is not a business day, the period shall be extended until the end of the next business day.

(e) Fractional Shares . If the number of Shares to which any Optionee shall have a Purchase Right shall include fractions, the Purchase Right of such Optionee shall relate to that number of Shares determined, to the extent possible, by considering any fractional Share which is equal to or more than one-half as a whole Share and by disregarding all fractional Shares less than one-half Share;

4


 

provided that if any whole Shares remain unsold, such Shares shall be allocated by the Offeror in the Offeror’s sole discretion for purchase by any Optionee.

(f) Sale by All First Optionees . Notwithstanding anything herein to the contrary, if all the First Optionees are simultaneously offering to sell their Shares, then the Second Optionees shall have the first Purchase Rights and shall be deemed the First Optionees, the Second Notice shall not be required, and the Third Notice shall be given within three days after the expiration of the twenty-day period after the mailing of the First Notice.

Section 5 . Purchase Price; Closing .

(a) Purchase Price . The purchase price to be paid to the Offeror for each of the Offered Shares purchased by an Optionee or the Company shall be paid in cash or such other form of consideration as agreed upon in writing by the Offeror and such Optionee and shall be equal to the average of the Closing Market Prices (as hereinafter defined) of shares of the Class A Stock for the 15 trading days immediately preceding the date of the First Notice (the Cash Purchase Price ”). Notwithstanding anything to the contrary in the foregoing, if the Company is to purchase Offered Shares, the Offeror may require the Company to exchange unissued or treasury shares of Class A Stock on a share-for-share basis for all or part, as the Offeror designates, of the Offered Shares to be purchased by the Company. The Company shall pay the Cash Purchase Price for all Offered Shares being purchased by it and not designated by the Offeror for exchange for Class A Stock. The Company shall retire all Offered Shares for which it has exchanged shares of Class A Stock. Closing Market Price shall mean the last reported sales price (regular way) of the Class A Stock on the New York Stock Exchange or on any national securities exchange on which the Class A Stock is then listed (Composite Tape) as reported by the Consolidated Tape Association or any successor organization, or if such Class A Stock is traded on the automated quotation system of The National Association of Securities Dealers (NASDAQ), the last reported sales price on NASDAQ as reported by the National Association of Securities Dealers, or if such Class A Stock is not then listed on any national securities exchange or on NASDAQ, then the average of the high and low bid quotations for such stock in the over-the-counter market. If the Class A Stock is not traded on any national securities exchange, on NASDAQ or in the over-the-counter market, the Closing Market Price shall be the fair value of the Class A Stock determined by the regular investment banking firm of the Company, or, if the Company does not then have a regular investment banking firm, by a nationally recognized investment banking firm designated by a majority of the Optionees.

(b) Closing . The Closing for the sale of the Offered Shares shall be at 10 a.m. on the date designated in writing by the Offeror, but not earlier than 30 nor later than 60 business days following the date of mailing of the last of the First, Second or Third Notices, as the case may be (the Closing Date ”), at the principal office of the Company or at such other time and location agreed upon in writing by the Optionees and the Offeror.

(c) Deliveries at Closing . On the Closing Date, (i) the Offeror shall deliver the Offered Shares to be purchased free and clear of all pledges, liens, security interests, encumbrances, claims or equities of others or restrictions on the transfer (other than restrictions imposed by this Agreement or by applicable law), and, if delivery is by delivery of physical certificates, the certificates for such Offered Shares shall be duly endorsed in blank, or have appropriate, duly executed blank stock transfer powers attached, with signatures guaranteed by a commercial bank or trust company or a member firm of a national securities exchange and all requisite stock transfer tax stamps attached or provided for, and (ii) the Optionees shall pay the Purchase Price to the Offeror, or if the Company is an Optionee and the Offeror has elected to receive Class A Stock for all or part of the Offered Shares being purchased by the Company, the Company shall deliver to the Offeror the requisite number of shares of Class A Stock registered in the name of the Offeror.

Section 6 . Right of Offeror to Sell or Donate Unsold Shares Upon Conversion Into Shares of Class A Stock . If, after satisfaction by the Offeror of the requirements of Section 4, any Offered Shares remain unsold, the Offeror may elect to retain such unsold Offered Shares. If, however, after satisfying such requirements, the Offeror elects to sell, transfer, distribute, assign, donate, appoint or otherwise dispose of such Offered Shares, then the Offeror may sell, transfer, distribute, or assign such Offered Shares on whatever terms and at whatever price, or donate, appoint or otherwise dispose of such Offered Shares in whatever manner the Offeror wishes, without any further compliance by the Offeror or any transferee with the provisions of this Agreement (which provisions will continue to apply, however, to any other Shares owned of record or beneficially by the Offeror); provided that if the Offeror had included in the First Notice such Offeror’s intention to sell, transfer, distribute, assign, donate, appoint or otherwise dispose of the Offered Shares to a specific person, then such Offered Shares shall be sold, transferred, distributed, assigned, donated, appointed or otherwise disposed of to such person on the terms and in the manner indicated in the First Notice; AND PROVIDED, FURTHER, THAT THE OFFEROR, PRIOR TO ANY SALE, TRANSFER, DISTRIBUTION, ASSIGNMENT, DONATION, APPOINTMENT OR OTHER DISPOSITION OF THE OFFERED SHARES SHALL FIRST CONVERT SUCH OFFERED SHARES INTO CLASS A STOCK AND SELL, TRANSFER, DISTRIBUTE, ASSIGN, DONATE, APPOINT OR OTHERWISE DISPOSE OF ONLY THE CLASS A STOCK. Notwithstanding the foregoing, if the Offeror fails to complete such sale, transfer, distribution, assignment, donation, appointment or other disposition within ninety days after the date of mailing of the last of the First, Second or Third Notices, as the case may be, such Offeror may not thereafter sell, transfer, distribute, assign, donate, appoint or otherwise dispose of such Offered Shares without again complying with the provisions of this Agreement.

5


 

Section 7 . Excepted Transfers .

(a) Gifts; Testamentary Transfers; Pledges . Any Family Shareholder may, without a Purchase Right arising in favor of anyone, do the following:

(i) sell Shares to his or her lineal descendants, provided that such descendant first becomes a party to this Agreement and thereby becomes a “Family Shareholder” hereunder effective upon the receipt of such Shares and agrees that the certificates for such Shares shall bear the legend provided for in Section 12 hereof;

(ii) transfer Shares by inter vivos gift or testamentary transfer to:

(1) his or her-lineal-deseendants-eutright any member of the Branches of the Family (a Family Descendant”) w ho is of legal age and not under any legal disability;

(2) any trust for the benefit of a Family Descendant, the spouse of a Family Descendant or any other person or any entity, or a Charitable Organization (as defined below), provided that a majority of the trustees of the trust are (and, under the terms of the trust, are required to be) Family Descendants or that the trustees are required to vote and dispose of the Shares held under such trust at the direction of one or more Family Descendants (a “Family Trust”); and

(3) any of the following, or a similar or successor form of entity, formed under the laws of a state of the United States (each, a “Family Entity”): (i) company, corporation, limited liability company or partnership wholly-owned (directly or “beneficially,” as defined in Rule 13d-3 promulgated under the Securities Exchange Act of 1934, as amended) exclusively by, and operated for the sole benefit of, one or more Family Descendants, Family Trusts or Charitable Organizations, provided that the person(s) that operate, govern, manage or otherwise control such entity are (and, under the governing documents of such entity, are required to be) Family Descendants or are otherwise required to vote and dispose of the Shares held by such entity at the direction of one or more Family Descendants, and (ii) non-profit organization, charitable foundation, or other charitable organization, provided that the person(s) that operate, govern, manage or otherwise control such entity are (and, under the governing documents of such entity, are required to be) Family Descendants or are otherwise required to vote and dispose of the Shares held by such entity at the direction of one or more Family Descendants (a “Charitable Organization”);

provided that such Family Descendant (if the aforesaid transfer is outright), the trustees and any other persons (whether or not required to act in a fiduciary capacity) with authority regarding investment or voting of the Shares held under such Family Trust (if the aforesaid transfer is to a Family Trust) or the Family Entity and each direct or beneficial owner thereof (if the aforesaid transfer is to a Family Entity) first becomes a party to this Agreement and thereby becomes a “Family Shareholder” hereunder effective upon the receipt of such Shares and agrees that the certificates for such Shares shall bear the legend provided for in Section 12 hereof;

(iii) transfer Shares by testamentary transfer to his or her spouse provided that such Family Shareholder’s last will and testament provides that all Shares to be so transferred shall be converted by the estate of such Family Shareholder into shares of Class A Stock on a share-for-share basis before being so transferred; further provided that if a Family Descendant transfers Shares to a Family Trust (as described in subsection (a)(ii)(2) above), such Family Trust similarly may make outright transfers of Shares (as trust distributions or otherwise) to the spouse of any Family Descendant provided that the terms of such Family Trust require that all Shares to be so transferred shall be converted by the trustees of such Family Trust into shares of Class A Stock on a share-for-share basis before being so transferred: and

(iv) pledge Shares as collateral for money borrowed by such Family Shareholder or a member of the Branch of the Family of which such Family Shareholder is a member provided that the pledgee agrees in writing to be bound by this Agreement as if such pledgee were a member of the Branch of the Family of which such Family Shareholder is a member effective upon the receipt of such Shares.

(b) Transfers Deemed to be Offers . Notwithstanding anything to the contrary herein (i) if title to any Shares subject to any trust, including a Family Trust, or held by any Family Entity are transferred to anyone or any entity other than a Family Descendant, a Family Trust or a Family Entity pursuant to the terms of such trust or by the governing document(s) of the Family Entity, by action of the trustee(s) thereof or the governing, operating, managing or controlling body, person or entity thereof, upon termination of such trust or Family Entity, by power of appointment or otherwise (a “Nonpermitted Transferee”), such Shares shall be deemed to be offered for sale pursuant to Section 3 hereof; and (ii) if a person who is a Family Descendant, Family Trust or Family Entity but who is not a party to this Agreement acquires outright any Shares held in trust or by a Family Entity, such Family Descendant, Family Entity or the trustee(s) of such Family Trust must become a party to this Agreement effective upon the receipt of such Shares or such Shares shall be deemed to be offered for sale pursuant to Section 3 hereof.

(c) Automatic Conversion on Noncomplying Transfer . Any valid transfer of Shares made without compliance with this Agreement, whether by operation of law, court or administrative order, divorce settlement or decree, or otherwise, shall result in the automatic conversion of such Shares into Class A Stock on a share-for-share basis.

6


 

Section 8 . Other Stock .

(a) Application of Agreement . The terms and provisions of this Agreement apply to all shares of Common Voting Stock or shares of stock of the Company with comparable or unlimited voting rights that (i) were owned of record or beneficially by the Family Shareholders on the Trust Termination Date, (ii) were received by the Family Shareholders upon distribution from the Scripps Trust, (iii) may be issued to or received by the Family Shareholders after the Trust Termination Date in consequence of any additional issuance, purchase, exchange or reclassification of shares, any corporate reorganization or any other form of recapitalization or consolidation or merger or share split-up or share dividend or distribution, or (iv) that are otherwise acquired by the Family Shareholders in any manner whatsoever after the Trust Termination Date.

(b) Inclusion in Definition of “Shares” . Any shares of Common Voting Stock or other shares of stock that are or become subject to this Agreement pursuant to the provisions of subsection (a) of this Section 8 shall be considered Shares for all purposes of this Agreement.

Section 9. Annual and Other Meetings of Family Shareholders; Voting Agreement .

(a) Meetings Called by the Company . The Company shall call a meeting of the Family Shareholders prior to each annual or special meeting of the shareholders of the Company held after the Trust Termination Date by sending to each Family Shareholder written notice of such meeting of the Family Shareholders at least fifteen (15) days prior thereto stating the time, date and place of such meeting and the purpose or purposes thereof, each such meeting of the Family Shareholders (hereinafter referred to as a Required Meeting ”) to be held at least fifty (50) days prior to each such annual or special meeting of the Company’s shareholders unless the holders of a majority of the Shares consent in writing to holding such meeting of the Family Shareholders on an earlier date. At each Required Meeting the Company shall seek the advice of the Family Shareholders with respect to, and submit for appropriate decision by the Family Shareholders in accordance with this Section 9, each matter, including election of directors, that the Company wishes to submit to its stockholders at the annual or special meeting with respect to which the Required Meeting has been called. Appropriate officers of the Company will be available at such Required Meeting to discuss these matters (including nominees for election as directors of the Company) and such other matters as the Family Shareholders wish to discuss relating to the Company or the forthcoming annual or special meeting of the Company’s stockholders. The Company may call other meetings of the Family Shareholders by sending to each Family Shareholder written notice at least seven (7) days prior thereto stating the time, date and place of such meeting and the purpose or purposes thereof.

(b) Meetings Called by the Family Shareholders . The Family Council (as provided for in the Bylaws (as defined below) or the holders of 33% or more of the Shares may call a meeting of the Family Shareholders by sending to each Family Shareholder written notice of such meeting at least seven (7) days prior thereto stating the time, date and place of such meeting and the purpose or purposes thereof.

(c) Place and Notice of Meetings . Each meeting of the Family Shareholders called by the Company shall be held in Cincinnati, Ohio or at such other place within or without the State of Ohio as may be designated by the Company and stated in the notice of such meeting. Each meeting of the Family Shareholders called by the Family Shareholders shall be held at the place designated in the notice of such meeting by the Family Shareholders or Family Council calling such meeting. Notice of a meeting of the Family Shareholders shall be deemed sufficient for purposes of this Section 9 if delivered to each Family Shareholder a) by guaranteed overnight delivery via Federal Express (or similar service) at the address last furnished by him or her to the Company, or b) by email to the email address last furnished by him or her to the Company. A Family Shareholder may waive any notice of meeting required under this Section 9 by providing the chairperson of the meeting in question with a written waiver of notice prior to, at or after such meeting. Meetings of the Family Shareholders may be held by means of any communications equipment (e.g., telephone, video or web conferencing equipment) that enables each Family Shareholder an opportunity to participate in the meeting and to vote on matters submitted to Family Shareholders at the meeting, including an opportunity to read or hear proceedings of the meeting and to speak or otherwise participate in the proceedings contemporaneously with those who will be present physically or present by the use of any such communications equipment. Any action that may be authorized or taken at a meeting of the Family Shareholders may be authorized or taken without a meeting with the affirmative vote or approval of, and in a writing or writings signed by, all of the Family Shareholders. A telegram, cablegram, electronic mail or electronic or other transmission capable of authentication that has been sent by a Family Shareholder and that contains an affirmative vote or approval of that person is a signed writing for purposes of the foregoing sentence. The date on which that telegram, cablegram, electronic mail, or electronic or other transmission is sent is the date on which the writing is signed.

(d) Proxies . Each Family Shareholder may be represented at any meeting of the Family Shareholders and may vote thereat, and execute consents, waivers and releases, and exercise any of his or her other rights, by one or more proxies appointed by a writing signed by such Family Shareholder. Any proxy so appointed must be a Family Shareholder. The writing appointing such proxy may contain instructions to such proxy on how to vote such Family Shareholder’s Shares or may provide such proxy with the power to vote such Family Shareholder’s Shares in such proxy’s discretion.

7


 

(e) Chairperson and Secretary of Meetings . The Family Shareholders shall elect a chairperson and secretary at the Family Shareholders meeting called prior to the 2015 annual meeting of the Company. The chairperson shall serve a term of three (3) years. The secretary elected at the 2015 annual meeting shall serve a term of one year. Starting with the term beginning with the 2016 annual meeting, the secretary shall serve a term of three (3) years. Thereafter, election of a chairperson and secretary shall be conducted at each Family Shareholders meeting called prior to the annual meeting of the company in which the term of the currently serving chairperson and secretary ends. Election shall be by the vote of the holders of a majority of the Shares present at such meeting or represented thereat by proxy. The Family Council may fill any vacancy that may occur in the office of chairperson or secretary by electing a successor to hold office until the next succeeding meeting of the Family Shareholders. The chairperson and secretary shall have such duties as prescribed in the Bylaws.

(f) Quorum; Vote Required for Decision . The presence in person or by proxy of the holders of a majority of the Shares at a meeting of the Family Shareholders shall be sufficient to constitute a quorum for reaching decisions as provided herein on matters brought before such meeting. If a quorum is not present at a meeting of the Family Shareholders, the Family Shareholders present in person or by proxy shall have the power to adjourn the meeting from time to time, without notice other than announcement at the meeting, until a quorum is present. When a quorum is present at a meeting of the Family Shareholders, the vote of the holders of a majority of the Shares voting in person or by proxy shall be sufficient to reach a decision on each matter brought before such meeting, except as otherwise provided in Section 9(i) hereof and except that the vote of the holders of a plurality of the Shares voting in person or by proxy shall be sufficient to reach a decision with respect to the selection of nominees for the Company’s Board of Directors brought before such meeting. Each Family Shareholder shall be entitled, either in person or by proxy, to cast one vote for each Share owned of record or beneficially by him or her on each matter brought before any meeting of the Family Shareholders.

(g) Voting at Meetings of Family Shareholders . Voting at all meetings of the Family Shareholders may be by voice or show of hand unless any Family Shareholder requests a written ballot. The validity of proxies and ballots at each meeting shall be determined in conformity with the corporation laws of the State of Ohio.

(h) Voting at Meetings of Company Stockholders . Each Family Shareholder agrees, for himself or herself and his or her successors and assigns, to accept and be bound by each decision reached as provided herein with respect to each matter brought before any meeting of the Family Shareholders at which a quorum is present. Accordingly, the Family Shareholders hereby irrevocably appoint each other as their attorneys and proxies to vote their Shares on each such matter at each annual or special meeting of the Company’s stockholders, or to execute proxies, consents or authorizations to vote their Shares on each such matter at each annual or special meeting of the Company’s stockholders, in accordance with the decision reached as aforesaid on each such matter at the meeting of the Family Shareholders held immediately prior to such annual or special meeting.

(i) Bylaws . By the vote of the holders of a majority of the Shares, the Family Shareholders may adopt, and thereafter amend from time to time, bylaws with respect to such matters relating to the conduct of meetings of the Family Shareholders that are not otherwise addressed in this Section 9 ( Bylaws ).

(j) No Amendment of This Agreement . No action at any meeting of the Family Shareholders shall operate to amend any provision of this Agreement, which may be amended only as set forth in Section 16 hereof.

(k) Extension of Section 9 . This Section 9 shall be effective for a period of ten years commencing on the Trust Termination Date and at any time within two years prior to the end of such ten-year period, any or all of the Family Shareholders may extend the duration of this Section 9 for an additional ten-year period, and thereafter for as many additional periods, each not to exceed ten years, as they may desire, so long as each such additional extension is effected within the two years prior to the end of the most recent ten-year period. Each such extension must be effected in writing. No Family Shareholder will be bound by any such extension if he or she has not executed the writing effecting such extension.

Section 10. Disclosure Waiver . The Company and each Family Shareholder acknowledge and agree that no party hereto shall have any duty or obligation to disclose affirmatively to any other party hereto, and no party hereto shall have any right to be advised of, any material information regarding the Company at any time prior to, upon or in connection with any purchase, sale or conversion of Shares pursuant to this Agreement.

Section 11. Specific Performance . The parties agree that irrevocable damage will result to each of them in the event that this Agreement is not specifically enforced. Therefore it is agreed that the rights to, or obligations of, purchase and sale of Shares hereunder may be enforced in a court of equity or other tribunal with jurisdiction by a decree of specific performance, and appropriate injunctive relief may be applied for and granted in connection therewith. Such remedies and all other remedies shall, however, be cumulative and not exclusive and shall be in addition to any other remedies that any party may have under this Agreement or otherwise.

8


 

Section 12. Legend ; Transfer ; Form of Ownership .

(a) Legend . Each Family Shareholder agrees to submit to the Company, upon termination of the Scripps Trust or (if later) upon becoming a party to this Agreement, and in each case from time to time thereafter as and when additional Shares are acquired by such Family Shareholder, the certificates for all Shares owned of record or beneficially by such Family Shareholder so that the Company may endorse thereon a legend reading substantially as follows:

“The Common Voting Shares represented hereby may not be sold, transferred, distributed, pledged, mortgaged, donated, assigned, appointed or otherwise disposed of or encumbered or converted into Class A Common Shares, nor may such shares be voted, nor consents or waivers given with respect thereto, except in accordance with, and such shares and the voting thereof are subject to, the provisions of the Scripps Family Agreement, as amended, a copy of which is on file at the principal office of the Company.”

(b) Transfer or Conversion Must Comply with Agreement . The parties agree that no purported transfer or conversion of Shares shall be valid, nor shall any such transfer or conversion be recorded on the stock books of the Company or be recognized by the Company, unless all the terms and conditions of this Agreement have been complied with first and the Company has or is furnished with proper evidence of such compliance.

(c) Form of Ownership . Each Family Shareholder shall hold his, her or its Shares of record in his, her or its name and not in the name of a broker or other nominee. Notwithstanding the preceding, Shares may be held in the name of Miramar Fiduciary Corporation, as nominee for the Family Shareholder. Miramar Fiduciary Corporation will keep accurate records recording the beneficial owner of any such Shares held in its name as nominee and shall provide such information to the Company upon the Company’s request.

Section 13. Execution .

(i) This Agreement may be executed in several counterparts, each of which shall be deemed an original but all of which together shall constitute one and the same instrument.

(ii) Commencing on July 1, 1992, this Agreement was circulated among the descendants of Robert P. Scripps and John P. Scripps for execution by them and was so executed on or before December 31, 1992 by Family Shareholders that included descendants of Edward W. Scripps to whom in the aggregate there would have been distributed (assuming for purposes of this paragraph that the Scripps Trust were to terminate on such date) such number of shares of Common Voting Stock of the Original Company as would constitute 50% or more of the shares of such stock outstanding on such date and, as a result, this Agreement became irrevocable as provided in Section 14 hereof.

Section 14. Irrevocability . Each party hereto agrees that his, her or its execution and delivery of this Agreement may not be withdrawn and that this Agreement shall be irrevocable, shall not be amended except pursuant to Section 16 hereof and shall continue in full force and effect until terminated pursuant to Section 15 hereof.

Section 15. Termination . This Agreement shall upon the expiration of twenty-one years after the death of the last survivor of all of the descendants of Robert P. Scripps and John P. Scripps alive on the Trust Termination Date. Upon termination of this Agreement, each holder of record of Shares who is a party to this Agreement (or such holder’s permitted successors and assigns) shall be entitled to submit such holder’s certificate or certificates for Shares to the Company in exchange for a new certificate or certificates that shall not bear the legend set forth in Section 12.

Section 16. Entire Agreement; Amendment . This Agreement contains the entire agreement of the parties with respect to the subject matter hereof. This Agreement may not be amended except in a writing signed by the Company and by parties to this Agreement who are the holders of at least 80% of the outstanding shares of Common Voting Stock owned by all parties to this Agreement at the time it is to be amended. Notwithstanding the foregoing, Section 9 of this Agreement may be amended as aforesaid by such holders without the concurrence of the Company.

Section 17. Miscellaneous .

(a) Binding Effect . This Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective heirs, executives, legal representatives, permitted assigns, and successors. Except as otherwise provided in Section 1(d) hereof, successors shall include, without limitation, any successor to E. W. Scripps or Scripps Networks Interactive, by merger, consolidation or sale of all or substantially all assets, or any subsidiary of E. W. Scripps or-Scripps Networks Interactive that owns or operates any business thereof and is spun-off by way of a pro rata distribution of its shares to shareholders of E. W. Scripps or Scripps Networks Interactive, as the case may be, whether such subsidiary is directly or indirectly, or wholly or partly, owned by E. W. Scripps or Scripps Networks Interactive, as the case may be, and the defined terms referred to in this Agreement shall be deemed to refer to and mean such

9


 

successor or spun-off subsidiary and the shares of such successor or spun-off subsidiary having voting rights comparable to Common Voting Stock of E. W. Scripps or Scripps Networks Interactive, as the case may be.

(b) Governing Law . This Agreement shall be governed by and construed in accordance with the laws of the State of Ohio.

Section 18. Severability . If any one or more of the provisions contained herein, or the application thereof in any circumstances, is held invalid, illegal or unenforceable in any respect for any reason, the validity, legality and enforceability of any such provision in every other respect and of the remaining provisions hereof shall not be in any way impaired, it being intended that all rights and obligations of the parties hereto shall be enforceable to the fullest extent permitted.

Section 19. Notices . All notices required to be given under the terms of this Agreement or that any of the parties desires to give hereunder shall be in writing and sent by guaranteed overnight delivery via Federal Express or similar service or by email, addressed as follows:

(i) if to any Family Shareholder, addressed to such Family Shareholder at such Family Shareholder’s address on the signature pages of this Agreement; and

(ii) if to The E.W. Scripps Company, addressed to:

The E.W. Scripps Company

312 Walnut Street

2800 Scripps Center

Cincinnati, OH 45202

Attention: Corporate Secretary

Julie.McGehee@scripps.com

(iii) if to Scripps Networks Interactive, Inc., addressed to:

Scripps Networks Interactive, Inc.

9721 Sherrill Boulevard

Knoxville, TN 37932

Attention: Corporate Secretary

MTalbott@scrippsnetworks.com

Any Family Shareholder or the Company, by notice in writing mailed or emailed to the others, may change the name and address to which notices and other communications hereunder shall be mailed. Each new Family Shareholder, upon executing this Agreement, shall indicate his, her or its address on the signature pages of this Agreement.

For the purposes of this Agreement, receipt of each notice given hereunder shall be deemed to have occurred on the third day after such notice has been sent as required herein.

[SIGNATURE PAGE FOLLOWS]

10


 

IN WITNESS WHEREOF, each party hereto has executed this Agreement on the date indicated below opposite such party’s signature.

 

THE E.W. SCRIPPS COMPANY:

 

 

By:

/s/ Richard A. Bochne

Name:

Richard A. Bochne

Title:

Chairman, President & CEO

 

SCRIPPS NETWORKS INTERACTIVE, INC.

 

 

By:

/s/ Kenneth W. Lowe

Name:

Kenneth W. Lowe

Title:

Chairman, President & CEO

 

FAMILY SHAREHOLDER:

 

 

Name:

 

Address:

 

 

 

 

Email address: –

 

 

11

 

 

Exhibit 10.34

 

 

Kenneth W. Lowe

Chairman of the Board, President,

Chief Executive Officer

 

 

 

9721 Sherrill Blvd. | Knoxville TN 37932

865-560-4328 | fax 865-560-4710

ken.lowe@scrippsnetworks.com

 

assistant: Nancy Walters | nancy.walters@scrippsnetworks.com

EXECUTION VERSION

February 19, 2015

Joseph G. NeCastro

9721 Sherrill Blvd

Knoxville, TN 37932

Re:

Amendment No. 3 to Employment Agreement

Dear Joe:

This Amendment No. 3 (this “ Amendment ”) to your Employment Agreement with Scripps Networks Interactive, Inc. (the “ Company ”), dated as of March 29, 2010 and amended as of November 14, 2012 and November 13, 2013 (the “ Employment Agreement ”), amends the Employment Agreement as expressly stated herein.

1.

Defined Terms . The capitalized terms used in this Amendment and not otherwise defined herein shall have the meanings set forth in the Employment Agreement.

2.

Amendments . The Employment Agreement is hereby amended as follows:

 

(a)

The first sentence of paragraph 2 is hereby deleted in its entirety and replaced with the following:

“You will be the Chief Development Officer, reporting to the Chief Executive Officer of the Company (“Reporting Senior”). Your role will include the oversight and management of the International and Business Development business units of the Company, and the heads of those units, as well as the head of Global Operations, the Chief Technology Officer and the EVP-Chief Communications Officer, shall report directly to you.”

 

(b)

The last sentence of paragraph 2 is hereby deleted in its entirety and replaced with the following:

“Your principal place of employment shall be in Knoxville, Tennessee; provided that you may be required under reasonable business circumstances to travel outside of such location in connection with performing your duties under this Agreement.”

 

(c)

The first sentence of paragraph 3(a) is hereby amended, effective as of January 1, 2015, by deleting the dollar figure ‘‘$850,000” and replacing it with “$904,000”.

 

(d)

The first sentence of paragraph 4 is hereby amended by adding the following clause at the end thereof:

“; provided that your level of participation, expressed as a percentage of Annual Salary, shall be substantially similar to that of the other similarly situated executives who report to your Reporting Senior.”

 

(e)

Paragraph 6 is hereby deleted in its entirety and replaced with the following:

 

“6.

Termination as a Result of Death . Your employment with the Company shall terminate in the event of your death.”

 

(f)

Paragraph 7 is hereby deleted in its entirety and replaced with the following:

 

“7.

Termination for Disability . The Company may terminate your employment under this Agreement for “Disability” (defined by reference to the employee long-term disability plan of the Company or a subsidiary that covers you) at any time during the Term by written notice to you in accordance with the Company’s Executive Severance Plan at least 30 days prior to the date of such termination.”

 

 

 


 

(g)

Subparagraph 10(b)(i) is hereby deleted in its entirety and replaced with the following:

“(i) a material adverse change in your title of Chief Development Officer;”

 

(h)

Subparagraph 10(b)(iii) is hereby deleted in its entirety and replaced with the following:

“(iii) a material reduction in your authority, duties and responsibilities, viewed in the aggregate, other than such changes that the Company determines are reasonably necessary or advisable, after notice to and consultation with you, to facilitate the successful transition of your authority, duties and responsibilities at, or in anticipation of, the expiration of the Term.”

 

(i)

The introductory clause of paragraph 10(d) is hereby deleted in its entirety and replaced with the following:

Termination Payments /Benefits . In the event that, during the Term, your employment terminates under any of paragraphs 6, 7, 10(b) or 10(c), you (or your estate or legal representative, if applicable) shall thereafter receive the following benefits (in each case less applicable deductions and withholding taxes); provided, however, that in no event shall you receive the following benefits if your employment terminates on your own initiative for any reason other than Good Reason:”

 

(j)

Subparagraphs 10(d)(i) and (iii) are hereby amended by deleting the number “2.5” in each place it appears and replacing it with “your Severance Multiple, as defined in paragraph 10(g),”.

 

(k)

Subparagraph 10(d)(v) is hereby deleted in its entirety and replaced with the following:

 

“(v)

To the extent you (and your eligible dependents) are enrolled in a Company medical and/or dental plan at the time your employment terminates and you elect to continue such coverage under COBRA or you are eligible for and elect early retiree medical benefits, within thirty (30) days of the date of your termination you will receive a lump sum payment equal to thirty (30) months of the COBRA premium in effect at the time of your termination for such coverage, which payment shall be grossed-up to cover the taxes applicable to such payment (it being understood that the payment will be included in your income for tax purposes to the extent required by law and the Company may withhold taxes from your compensation for this purpose); provided, however, that to the extent necessary to avoid a violation of Section 409A (as defined in Paragraph 22 hereof), any cash payment attributable to premiums for periods more than 18 months after your date of termination shall be paid in monthly installments at the same time that such premiums are due and payable; and”

 

(1)

Subparagraph 10(d)(vi) is hereby amended by deleting “the end of the Term” and replacing it with “the date which is 30 months from the date on which your employment terminates.”

 

(m)

Paragraph 10 is hereby amended by adding the following paragraphs (g) and (h) at the end thereof:

 

“(g)

Severance Multiple . For purposes of this paragraph 10, and for purposes of the Company’s Executive Severance Plan (notwithstanding any provision of that plan to the contrary), your Severance Multiple shall equal (i) in the event that your employment terminates under paragraphs 6 or 7, 2.5, and (ii) in the event that your employment terminates under paragraphs 10(b) or 10(c), the product of (x) 2.5, multiplied by (y) a fraction, (A) the numerator of which is the excess, if any, of 731 days, over the number of days that you remain continuously employed by the Company during the period commencing on January 1, 2015 through and including December 31, 2016, and (B) the denominator of which is 731 days, with the resulting product rounded to the nearest hundredth.

 

(h)

Severance Contingent on Release . Notwithstanding anything contained in this Agreement to the contrary, any compensation and benefits to be provided under paragraph 10(d) of this Agreement shall be provided only if you execute and do not later revoke or materially violate a release of claims in the form used by the Company under the Executive Severance Plan (with such changes as the Company may determine to be required or reasonably advisable in order to make the release enforceable, compliant with applicable law and consistent with this Agreement) (the “Release”). The Release must be executed by you and become effective and irrevocable in accordance with its terms no later than the thirtieth (30th) day following the termination of your employment (the “Release Period”). In the event that the Release Period commences in one calendar year and ends in a second calendar year, the payment of the benefits provided in paragraph 10(d) shall be paid in the second calendar year, or such later date as required by paragraph 22 of this Agreement.”

2


 

(n)

Paragraph 11 is hereby deleted in its entirety and replaced with the following:

 

“11.

Termination Upon Expiration of Term . Notwithstanding anything contained herein or in the Company’s Executive Severance Plan to the contrary, in the event that your employment with the Company terminates for any reason or no reason on or after the expiration of the Term or any renewal thereof (including, without limitation, as a result of the Company electing not to extend the Term or your refusal to accept the Company’s proposal to renew the Term), (a) you shall not be entitled to any severance benefits under this Agreement or the Company’s Executive Severance Plan, (b) the Non-Compete Period as defined in paragraph 9(a) hereof shall terminate six (6) months after your employment terminates, and (c) you shall not be eligible to make the election under paragraph 9(i) of this Agreement (which relates to your ability to terminate your obligations under paragraph 9(a) in exchange for waiving your rights to certain compensation and benefits).”

3.

Waiver of Good Reason Claims . By signing this Amendment, and in consideration of the compensation and benefits described in the Amendment, you hereby knowingly and voluntarily waive your right to terminate your employment with the Company and its affiliates for Good Reason under paragraph 10(b) of the Employment Agreement as a result of the changes to your employment with the Company that are contemplated by this Amendment, including without limitation, the changes to your position, title, authority, duties, responsibilities, budget, geographic location or any combination thereof. This Amendment does not in any way waive any other rights that you may have under the Employment Agreement, including your right to terminate your employment for Good Reason under the Employment Agreement for reasons other than as a result of the changes to your employment contemplated by this Amendment.

4.

No Other Amendments . Except as expressly amended, modified and supplemented hereby, the provisions of the Employment Agreement are and will remain in full force and effect and shall be binding on the parties thereto. References in the Employment Agreement or in any other document to the Employment Agreement shall refer to the Employment Agreement, as amended hereby. Except as otherwise specifically set forth herein, nothing in this Amendment shall prevent or limit your continuing or future participation in any plan, program, policy or practice provided by the Company or its affiliates and for which you may qualify.

5.

Counterparts . This Amendment may be executed in one or more counterparts, each of which shall be deemed an original, but all of which taken together shall constitute one and the same agreement.

6.

Governing Law . This Amendment shall be governed by and construed in accordance with the laws of the State of Ohio.

If the foregoing correctly sets forth our understanding, please sign, date and return all three copies of this Amendment to the undersigned for execution on behalf of the Company; after this Amendment has been executed by the Company and a fully-executed copy returned to you, it shall constitute a binding agreement between you and the Company.

Sincerely yours,

 

SCRIPPS NETWORKS INTERACTIVE, INC.

 

 

By: 

/s/ Kenneth W. Lowe

 

Kenneth W. Lowe

 

Chairman, President & Chief Executive Officer

 

ACCEPTED AND AGREED:

 

/s/ Joseph G. NeCastro

Joseph G. NeCastro

 

Dated: February 23, 2015

 

 

3

 

Exhibit 10.35

 

SEPARATION AGREEMENT AND GENERAL RELEASE

 

This Separation Agreement and General Release (the “Separation Agreement”) is entered by and between Joseph G. NeCastro (the “Executive”) and Scripps Networks Interactive, Inc. (the “Company”) as of the _____ day of February, 2016.

1. Recitals .   

 

a. The term "Executive" shall include Executive's heirs, successors, executors, administrators, attorneys, agents and representatives;

 

b.

The term “Company” shall include Scripps Networks Interactive, Inc., its successors, assigns, partners, affiliates, parents, subsidiaries, divisions, branches, related companies and joint ventures, their respective incorporators, Boards of Directors, officers, owners, shareholders, servants, agents, employees, former employees, representatives, attorneys and insurers, and any person, partnership, corporation, association, organization or entity now or previously acting, directly or indirectly, in the interest of or on behalf of any of the foregoing;

c. Executive has executed and complied with the terms of a Letter of Understanding dated February ____, 2016 (the "LOU");

 

d.

Executive's employment with the Company ended effective February 15, 2016 ("Separation Date").  Executive is eligible to participate in the Scripps Networks Interactive, Inc. Executive Severance Plan (the “Plan”), as modified by Amendment No. 1 dated November 14, 2012, Amendment No. 2 dated November 13, 2013 and Amendment No. 3 dated February 19, 2015 to Executive's Employment Agreement, dated March 29, 2010 (collectively referred to as the "Employment Agreement") ;

 

e.

Section 5 of the Plan specifically provide that Executive is required to sign and not revoke this Separation Agreement to receive the payment of certain severance benefits under the Plan following termination of employment;

 

f.

The Company hereby advises and Executive acknowledges that he has been advised in writing of the right to consult with a lawyer before signing this Separation Agreement;

 

g.

The Company and Executive desire to enter into this Separation Agreement to give effect to the foregoing, and to agree on and/or reaffirm certain rights, obligations and understandings that shall survive the Executive’s termination of employment; and

1

 


 

 

h.

The Plan shall be incorporated herein by reference, but only to the extent specifically called for hereunder. The capitalized terms contained in this Separation Agreement shall, to the extent they are the same as those used in the Plan, carry the same meaning as in the Plan.  

2. Severance and Other Benefits .    In consideration for Executive executing and not revoking or violating this Separation Agreement and for his compliance with its terms and those certain Post-Employment Covenants that shall survive the Executive’s termination of employment specified in paragraph 9 below, the Company shall provide the payments and benefits as summarized below (the “Severance Benefits”), which Executive acknowledges to be greater than those available absent execution and non-revocation of this Separation Agreement:

 

 

a.

Severance Payment :  Lump sum payment in the amount of Two Million Thirty Four Thousand US Dollars ($2,034,000.00), minus normal tax withholdings,  Said payment will be paid on the first scheduled payroll date after the expiration of the Revocation Period referenced herein and provided that Executive has not revoked this Separation Agreement or violated the terms of this Separation Agreement.

 

 

b.

Annual Incentive :  Executive will receive his 2015 Annual Incentive payment from the Company (subject to applicable taxes and withholdings) by March 15, 2016, as earned, based on actual financial and strategic objectives accomplished in 2015.  Executive will receive a lump sum payment of $91,123.00, minus normal tax withholdings as a pro-rata payment of Executive's 2016 Annual Incentive Payment, calculated at Target, and said payment will be paid on the first scheduled payroll date after the expiration of the Revocation Period referenced herein and provided that Executive has not revoked this Separation Agreement or violated the terms of this Separation Agreement.  Note that any amounts deferred under the SNI Executive Deferred Compensation Plan will be paid according to Executive’s previous elections for the Annual Incentive Plan.    

 

 

c .

Equity Awards :  The outstanding and unvested equity awards under the applicable Company equity plans held by Executive as of the Separation Date that (i) are time-vested restricted share units shall immediately vest (in full and without pro-ration) as of the Separation Date, but will be payable no earlier than six (6) months after the Separation Date, (ii) are performance-based restricted share units, excluding the November 2012 grant, shall vest (in full and without pro-ration) as if Executive had remained employed for the entire applicable performance period (and any additional period of time necessary to be eligible to receive payout for that performance period), based on the extent to which the Company achieves the applicable performance goals for the entire performance period and without regard to any discretionary adjustments that have the effect of reducing the amount of the payout (other than discretionary adjustments applicable to all senior executives who did not terminate employment), which if earned based on actual performance results shall be payable after the end of the applicable performance period upon the terms, and subject to the conditions, of the applicable award agreement, (iii) are the 2012 performance-based restricted share unit grant shall vest in full at the target number of units, and (iv) are stock

2

 


 

 

options shall immediately vest (in full and without pro-ration) on the Separation Date and shall remain exercisable for the remainder of the original Term. All previously vested and outstanding stock options as of the Separation Date shall remain exercisable for the remainder of the original Term.  The Parties acknowledge that, subject to any terms and conditions imposed by the Company, the minimum required tax withholding obligation related to the payout of each of the equity awar ds described in this Section 2(c ) shall be satisfied via a net share withholding method authorized by the applicable equity plan.  

 

 

d .

Medical Benefits/Health Insurance :  Lump sum payment equal to thirty (30)  months of COBRA continuation for Executive and his covered dependents in the amount of $51,335.40.  This amount will be increased by an amount necessary to cover applicable Federal taxes at the supplemental 39.6% tax rate.  At all times it is Executive’s responsibility to enroll in and submit payment for any benefit continuation Executive elects to continue through COBRA continuation.  In addition, the Company shall pay the cost of Executive's 2016 annual physical examination, to be completed after the date of this Separation Agreement.

 

 

e .

Life Insurance :  The Company shall continue Company-provided basic life insurance coverage applicable on Executive Separation Date (and if the policy cannot be continued in its then-current form, the Company shall exercise any required conversion features to continue the policy), at no direct or indirect (e.g. taxes or withholding) cost to Executive, through August 15, 2018.  The amount of such coverage will be reduced by the amount of life insurance coverage, if any, Executive agrees to accept at no cost by a third party employer.

 

 

f .

Financial Planning :  A Financial Planning Stipend in the amount of $15,000.00, which is intended to cover the cost of financial planning services for a period of twelve (12) months after the Separation Date.  This amount will be increased by an amount necessary to cover applicable Federal taxes at the supplemental 39.6% tax rate.  It is Executive's responsibility to submit payment for any financial planning services obtained by Executive.  In addition, the Company shall pay Executive’s reasonable attorney’s fees incurred in connection with the negotiation of this Separation Agreement, the LOU and the Consulting Services Agreement.

 

Executive understands and agrees that in the event that he violates any of the terms of this Separation Agreement, Company's obligation to pay the Severance Benefits shall cease, and Executive will not be entitled to any remaining Severance Benefits.

3. No claims .  Executive represents that neither Executive nor, to his knowledge, any person or entity acting on Executive’s behalf or with Executive’s authority has asserted with any federal, state, or local judicial or administrative body any claim of any kind based on or arising out of any aspect of Executive’s employment with the Company or the ending of that employment.  

 

4. General Release and Waiver of Claims .   In exchange for and in consideration of the Severance Benefits, Executive hereby completely releases and forever discharges the

3

 


 

Company from any and all claims, demands, actions, causes of action, liabilities, losses, costs, expenses (including attorneys’ fees), obligations and judgments of any kind and nature, whether direct, contingent, in Executive ’s favor, whether known or unknown, past, present or future, whether in law or in equity, or otherwise and whether in contract, warranty, tort, strict liability, or otherwise, which Executive now has, may have had at any time in the past, or may have at any time in the future arising or resulting from employment with the Company or the ending of his employment on the Separation Date (collectively, the “Released Claims”); provided, however, that this release does not extend to:  (1) rights or claims the release of which is expressly prohibited by law; (2) rights that may arise after the effective date of this Separation Agreement ; (3) Executive ’s right to enforce this Separation Agreement and th e Consulting Services Agreement; (4) rights to any benefits under any retirement plan of the Company that is intended to be qualified u nder Section 401(a) of the Code; (5) rights of Executive to the extent insured under any policy of insurance maint ained by the Company which relate to occurrences prior to the effective date of this Separation Agreement; and (6) rights of Executive to be indemnified to the maximum extent permitted by law for any claim to which Executive may become subject as a result of having served as a director, officer or employee of the Company or any of its affiliates.   Executive expressly represents that Executive has the full legal authority to en ter into this Separation Agreement for him self and Executive ’s heirs.    

The Released Claims include, but are not limited to, the following:

 

a.

All claims arising out of Executive’s employment relationship with Company and the termination of that employment relationship, such as any claims relating to discrimination, harassment, retaliation, accommodation, or whistleblowing.

 

 

b.

All claims arising from any alleged violation by the Company of any federal, state, or local statutes, or ordinances, including, but not limited to: claims under Title VII of the Civil Rights Act of 1964, as amended by the Civil Rights Act of 1991; the Age Discrimination in Employment Act of 1967 (“ADEA”), as amended by the Older Workers Benefit Protection Act of 1990 (“OWBPA”); the Americans With Disabilities Act; the Executive Retirement Income Security Act of 1974 (“ERISA”); the Family and Medical Leave Act of 1993; the WARN Act; the Genetic Information Nondiscrimination Act; the Occupational Health and Safety Act of 1970; the Equal Pay Act; the Worker Adjustment Retraining and Notification Act Act (the "WARN Act"); qui tam actions or claims under the federal False Claims Act and any state false claims act; the Tennessee Human Rights Act, (Tenn. Code Rev. Ann. § 4-21-101 et seq.); Tennessee Disability Act (Tenn. Code Rev. Ann. §8-50-103 et seq.); Whistle Blower Protection (Tenn. Code Rev. Ann. § 50-1-304(a) to (g), as amended); miscellaneous Tennessee wage provisions (Tenn. Code Rev. Ann. § 50-2-102; et seq.); Tennessee Equal Pay Law (Tenn. Code Rev. Ann. § 50-2-202 et seq.); Workers’ Compensation Retaliation (Tenn. Code Rev. Ann. § 50-6-114) and any similar state, city or local laws or ordinances, and the common law of the State of Tennessee.

 

 

c.

All claims based on constitutional, statutory, common law, or regulatory grounds, and any and all claims based on theories of workers' compensation retaliation, breach of contract or implied covenant, deprivation of equity interest, shareholder rights,

4

 


 

 

conversion, defamation, retaliation, wrongful or constructive discharge, fraud, misrepresentation, promissory estoppel, personal injury, defamation, mental anguish, injury to health and personal reputation; or intentional and/or negligent infliction of emotional distress.  

 

 

d.

All claims for any relief, no matter how denominated, including, but not limited to, back pay, front pay, vacation pay, holiday pay, bonuses, compensatory damages, punitive damages, damages for pain and suffering and attorney fees.

 

 

e.

Any other claim of any form against the Company .

 

Executive understands that the categories and statutes listed above are for example only, and that Executive is waiving all claims, whether based on federal, state or local law, common law or otherwise, and understands that this release does not serve to release any claims that may not be released as a matter of law.  Executive represents and warrants that Executive has not sold, assigned or transferred any Released Claim.  Executive agrees that Executive will neither seek nor accept any further benefit or consideration from any source whatsoever in respect to any claims that Executive has asserted or could have asserted against the Company.  Executive further agrees that if Executive, or any person or entity representing Executive, or any federal, state or local agency, files or asserts such claims, this Separation Agreement will act as a total and complete bar to recovery of any judgment, award, damages or remedy of any kind, except where expressly prohibited by law.

Executive understands that he is releasing the Company from claims that he may not know about as of the date of the execution of this Separation Agreement, and that it is his knowing and voluntary intent even though Executive recognizes that someday he might learn that some or all of the facts he currently believes to be true are untrue and even though he might then regret having signed this Separation Agreement.  Nevertheless, Executive understands that he is expressly assuming that risk and agrees that this Separation Agreement shall remain effective in all respects in any such case. Executive expressly and completely waives all rights he might have under any law that is intended to protect him from waiving unknown claims, and Executive understands the significance of doing so.

5. Non-Waivable Charges and Waiver of Right to Any Monetary Recovery .  Executive understands that his release of claims in this Separation Agreement does not apply to any non-waivable charges or claims brought before a governmental agency.  Moreover, nothing in this Separation Agreement is intended to or shall interfere with Executive’s right to participate in a proceeding with any appropriate federal, state or local government agency enforcing discrimination laws, including but not limited to the right to file a charge with or participate in an investigation by the Equal Employment Opportunity Commission ("EEOC") or any comparable state or local agency. Nor shall this Separation Agreement prohibit Executive from cooperating with any such agency in its investigation.  With respect to any such non-waivable claims, however, Executive agrees to waive and forego Executive’s right (if any) to any monetary or other recovery (including reinstatement), except where expressly prohibited by law and except as to any recovery to which Executive may be entitled pursuant to Tennessee workers’ compensation and unemployment insurance laws.  Further, nothing in this Separation Agreement

5

 


 

prevents or waives Executive ’s right to challenge the validity of this Separation Agreement under the ADEA as amended by the OWBPA or otherwise.  

 

6. FMLA and FLSA Rights Honored .  Executive acknowledges that he has received all of the leave from work for family and/or personal medical reasons and/or other benefits to which he believes he is entitled under the Company’s policy and the Family and Medical Leave Act of 1993 (“FMLA”), as amended.  Executive acknowledges and agrees that, with the payments noted in Paragraph 2, Executive: (a) has received all pay to which Executive was entitled during his employment with Company; (b) is not owed unpaid wages or unpaid overtime compensation by Company; and (c) does not believe that his rights under any state or federal wage and hour laws, including the federal Fair Labor Standards Act (“FLSA”) and the Equal Pay Act, were violated by Company during his employment.  

7. No Admission of Liability .  It is understood and agreed that this Separation Agreement is a compromise of any alleged claims and that the making of this offer, the entering into of this Separation Agreement, and the benefits paid to Executive are not to be construed as an admission of liability on the part of the Company, and that all liability is expressly denied by the Company.

8. Employment Agreement .  Except as specifically incorporated into this Separation Agreement, the Employment Agreement is terminated and wholly superseded by this Agreement.  Executive acknowledges and agrees that in signing this Agreement, he waives any notice requirements relating to the termination of the Employment Agreement.    

9. Post-Employment Covenants .  Executive and the Company hereby acknowledge and affirm, to the extent applicable, their respective continuing obligations with respect to those certain covenants contained in Section 9 of the Employment Agreement, all of which are incorporated herein as if set forth verbatim.  Without limiting his obligation to comply with all of the provisions contained in Section 9 of the Employment Agreement, Executive specifically acknowledges and agrees that he remains obligated to comply with the provisions in Section 9 entitled Non-Competition (Section 9(a)), as modified herein and in the Consulting Services Agreement, attached as Exhibit 1, Confidential Information (Section 9(b)), and No Solicitation or Interference (Section 9(c)) (collectively referred to as the "Post-Employment Covenants").  Executive understands, acknowledges and agrees that such provisions will continue to apply, in accordance with their terms, except for the modification to the Non-Competition obligations as set forth herein and in the Consulting Services Agreement, attached to the LOU as Exhibit 1 ("the Consulting Services Agreement").  Further, with respect to Executive's Non-Disparagement obligations as set forth in Section 9(g) of the Employment Agreement, and without limiting such obligations in any way, Executive acknowledges, understands and agrees that this provision prohibits him from making any derogatory or disparaging statements, references or comments about Company to anyone, whether made directly, indirectly or by inference or innuendo, and whether made in-person, in writing, by electronic communication (whether by personal email or otherwise), in a blog, on a website or by any form of social media (e.g., Twitter, LinkedIn or Facebook).

 

Further, as provided in the Consulting Services Agreement, Executive understands, acknowledges and agrees that his Non-Competition obligations shall be extended

6

 


 

and remain in full force and effect from the Separation Date through June 30 , 201 7 , including during the term of the Consulting Serv ices Agreement .  To the maximum extent permitted by law, the time periods of Executive's Post-Employment Covenants will be tolled and suspended during any period in which Executive is in violation of this Separation Agreement .  

 

Company and Executive agree that the Post-Employment Covenants are appropriate and reasonable when considered in light of the nature and extent of the business conducted by the Company.  It is agreed by the Company and Executive that if any portion of the Post-Employment Covenants are held to be unreasonable, unenforceable, arbitrary, or against public policy, then such portion of such covenant shall be considered divisible as to time, geographical area and prohibited activities.  The Company and Executive agree that if any court of competent jurisdiction determines the specified time period, the geographical area, or specified prohibited activities to be unreasonable, arbitrary, or against public policy, then a lesser time period, geographical area or prohibited activities which are determined to be reasonable, non-arbitrary and not against public policy may be enforced against Executive.  

10. Reimbursements and Other Payments . Executive represents, warrants and agrees that he has received reimbursement for all expenses incurred by him during his employment with the Company.  Executive further represents, warrants and agrees that there are no other unreimbursed expenses of any type related to his employment with the Company and that he will make no further or additional request, demand or claim for payments of any kind whatsoever from the Company.  Except for the Severance Benefits, and Executive's vested benefits, if any, under the Company’s Section 401(k) savings plan, Executive stock purchase plan and long-term incentive plan (such benefits to be paid in accordance with the relevant plan), no other wages, payments, commissions, bonuses or benefits will be paid by the Company to Executive.  Executive acknowledges and agrees that he has no entitlement to, nor any right to make any claim for, any additional wages, commissions, bonuses or other compensation or benefits, or payments or form of remuneration of any kind whatsoever.  Executive agrees and acknowledges that his representations and warranties contained in this Paragraph 10 are material terms of this Separation Agreement and that any breach by Executive of these representations and warranties shall entitle the Company to the remedies set forth in this Separation Agreement.

11. Executive Representations .  With this Separation Agreement, Executive acknowledges that he has disclosed to the Company in writing any information he has concerning any conduct involving the Company (including any conduct by Executive) that he has any reason to believe may be unlawful, unethical or otherwise inappropriate, including any illegal or improper conduct such as unlawful discrimination or harassment or conduct in violation of the Securities Act of 1933, the Securities Exchange Act of 1934, the Sarbanes-Oxley Act of 2002, the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Foreign Corrupt Practices Act, the federal False Claims Act or any state false claims act.  Other than as so disclosed, Executive acknowledges and warrants that he is not aware of any matters for which he was responsible or which came to his attention as an employee of the Company, or any situations of which he otherwise has knowledge, that might give rise to, evidence, or support any claim of illegal or improper conduct, regulatory violation, unlawful discrimination or harassment, retaliation, or other cause of action against the Company, including any matter relating to possible qui tam actions or any matter in violation of the federal False Claims Act or any state false claims act.  Executive certifies that to the best of his knowledge, information and

7

 


 

belief, no member of management or any other Executive (including him self) has committed or caused any violation of those statutes, including by committing any fraud or engaging in any act, practice or course of conduct that operates or would operate as a fraud or deceit upon any person or entity.   Executive understands and agrees that these representations are a material inducement for the Company to enter into this Separation Agreement .   Executive further understands and agrees that if the representations are misleading, fraudulent, inaccurate or incorrect, in whole or in part, the same would be a material breach of this Separation Agreement , and that the Company will be entitled to damages in the full amount of the Severance Benefits provided by the Company to Executive as referenced in Paragraph 2 above, unless the Company proves greater damages.    Executive agrees that the damages sustained by the Company in the event of a breach by Executive related to such representations would be difficult to ascertain.    Executive agrees that the amount set forth as damages above is not a penalty, but is instead a reasonable prediction of the minimum amount of actual damages the Company would sustain as a result of Executive's breach of this Paragraph 11.  

 

12. Severability/Waivers . If any provisions of this Separation Agreement are determined to be illegal, invalid or unenforceable for any reason, such determination will not affect the validity of the remainder of the Separation Agreement, including any other provision of the Separation Agreement.  If a court finds that any provision of this Separation Agreement is invalid or unenforceable, but that modification of such provision will make it valid or enforceable, then such provision will be deemed to be so modified to the extent that the provision will achieve the economic, business or other purposes of the void or unenforceable provision.  No waiver of any term or condition of this Separation Agreement or any part thereof shall be deemed a waiver of any other terms or conditions of this Separation Agreement or of any later breach of this Separation Agreement.

 

13. Consulting Services Agreement .  Subject to and conditioned upon Executive's execution, non-revocation and compliance with the terms of this Separation Agreement and his obligations thereunder, including but not limited to his obligations as to non-competition and non-solicitation as incorporated into this Separation Agreement in Paragraph 9 above, the Company will engage Executive to provide certain consulting services to the Company, in accordance with the terms, and subject to the conditions of a Consulting Services Agreement, attached to the LOU as Exhibit 1 .

 

14. Binding Agreement .    The rights and obligations of the Company under this Separation Agreement shall inure to the benefit of, and shall be binding on, the Company and its successors and assigns, and the rights and obligations (other than obligations to perform services) of Executive under this Separation Agreement shall inure to the benefit of, and shall be binding upon, Executive and his heirs, personal representatives and successors and assigns. Except to the extent specifically provided for herein and in paragraphs 1, 2 and 9 above, upon its execution, this Separation Agreement shall supersede and render null and void any and all previous agreements, arrangements, or understandings between Executive and the Company pertaining to Executive’s employment with the Company, including, but not limited to the Plan and Executive's Employment Agreement, except for the provisions as noted above and in Paragraph 9, which shall remain in full force and effect.  Executive acknowledges and agrees that in signing

8

 


 

this Separation Agreement , he waives any notice requirements relating to the termination of the Employment Agreement .  

 

15. Notices .    All notices under this Separation Agreement must be given in writing, by personal delivery facsimile or by mail, if to Executive, to the address shown on this Separation Agreement (or any other address designated in writing by Executive), with a copy to any other person Executive designates in writing, and, if to the Company, to the address shown on this Separation Agreement (or any other address designated in writing by the Company), with a copy, to the attention of the Company’s Chief Legal Officer. Any notice given by mail shall be deemed to have been given three days following postmark date of such mailing.

 

16. Governing Law .    This Separation Agreement shall be governed by and construed exclusively in accordance with the laws of the State of Tennessee. The parties agree that any conflict of law rule that might require reference to the laws of some jurisdiction other than Tennessee shall be disregarded. Each party hereby agrees for itself and its properties that the courts sitting in Knox County, Tennessee shall have sole and exclusive jurisdiction and venue over any matter arising out of or relating to this Separation Agreement, or from the relationship of the parties, or from the Executive’s employment with the Company, or from the termination of the Executive’s employment with the Company, whether arising from contract, tort, statute, or otherwise, and hereby submits itself and its property to the venue and jurisdiction of such courts.

 

17. Remedies for Breach of Separation Agreement .  Executive agrees that monetary damages alone for breach of this Separation Agreement cannot adequately compensate the Company for any breach of the Separation Agreement, and unless provided for otherwise by law or regulations, in the event of any breach or threatened breach thereof, the Company shall, to the extent available under applicable law, be entitled to injunctive relief, both temporary and permanent, as well as, and in addition to, all other available remedies, including such damages as may be permitted by law, all of which shall be cumulative and not exclusive.  Executive hereby waives any requirement for the posting of a bond by the Company in connection with any injunctive relief it may seek as set forth herein.  In addition, if a court finds that Executive breached any of the provisions of this Separation Agreement, Executive agrees to pay the reasonable attorneys’ fees and costs the Company incurred in bringing the action.  This Paragraph does not apply to any action brought by Executive to challenge the validity of this Separation Agreement in a legal proceeding under the Older Workers Benefit Protection Act with respect to claims under the Age Discrimination in Employment Act.

 

18.       Consideration Period . Executive also understands and agrees that he shall not sign this Separation Agreement until the day immediately following his Separation Date, as defined above.  Executive acknowledges and understands that he had a period of at least twenty-one (21) calendar days from receipt of this Separation Agreement to consider its terms. In signing below, Executive expressly acknowledges that he has been afforded at least twenty-one (21) days to consider this Separation Agreement and that his execution of same is with full knowledge of the consequences thereof and is of his own free will. Executive agrees that any change, material or immaterial, to the terms of this Separation Agreement before he signs the Separation Agreement does not restart the running of the twenty-one (21) day period.  If Executive has not executed this Separation Agreement and returned it to Cynthia Gibson, Chief Legal Officer, via email at

9

 


 

cynthia.gibson@scrippsnetworks.com by the end of the third (3rd) business day imm ediately following his Separation Date, this Separation Agreement will be cancelled and will have no effect.     

19. Revocation Period .   Executive acknowledges and understands that, for a period of seven (7) days following his signing of this Separation Agreement, he may revoke his acceptance of this Separation Agreement by delivering a written revocation to Cynthia Gibson, Chief Legal Officer, via email at cynthia.gibson@scrippsnetworks.com.  If Executive timely revokes the Separation Agreement, all its provisions will be null and void.

 

20. Voluntary Execution . Executive acknowledges that by this Separation Agreement, he is hereby advised and encouraged to consult with an attorney of his choice before signing this Separation Agreement; that he has carefully read this Separation Agreement in its entirety; that he has had an adequate opportunity to consider it; that he understands its terms; that he voluntarily assents to all the terms and conditions contained in this Separation Agreement; that he is signing it voluntarily and of his own free will; and that he is not suffering from any disability or condition that would render him unable to enter into this Separation Agreement.

 

21. Restriction on Returning to the Company .  Executive understands and agrees that his employment relationship with the Company has ended, and that the Company and any other entity controlled by or related to the Company reserve the right to refuse to re-employ or rehire Executive in any capacity following his Separation Date.  Executive further agrees that this Separation Agreement and the consideration provided herein will constitute sufficient grounds for the denial of his application and the refusal to employ him.  Executive further understands that if he is re-employed or rehired by the Company or by any other entity controlled by or related to the Company, in any capacity following his Separation Date, any Severance Benefits not yet paid or provided to Executive will be forfeited and will not be paid or provided to Executive by the Company.

 

22. Section 409A .   The intent of the Parties is that payments and benefits under this Separation Agreement comply with Section 409A of the Internal Revenue Code of 1986, as amended (“Section 409A”) or are exempt therefrom and, accordingly, to the maximum extent permitted; this Separation Agreement shall be interpreted to be in compliance therewith.  If Executive notifies the Company (with specificity as to the reason therefor) that Executive believes that any provision of this Separation Agreement would cause Executive to incur any additional tax or interest under Section 409A and the Company concurs with such belief or the Company (without any obligation whatsoever to do so) independently makes such determination, the Company shall, after consulting with Executive, reform such provision in a manner that is economically neutral to the Company and the Executive to attempt to comply with Section 409A through good faith modifications to the minimum extent reasonably appropriate to conform with Section 409A.  The Parties hereby acknowledge and agree that (i) the payments and benefits due to Executive under Paragraph 2 above are payable or provided on account of Executive’s “separation from service” within the meaning of Section 409A, (ii) the payments and benefits under this Separation Agreement are intended to be treated as separate payments for purposes of Section 409A, and (iii) Executive is a “specified employee” within the meaning of Section 409A(a)(2)(B)(i) of the Code.  Notwithstanding any provision of this Separation Agreement to the contrary, any payment under this Separation Agreement that is considered nonqualified

10

 


 

deferred compensation subject to Section 409A shall be paid no earlier than (1) the date that is six months after the date of the Executive’s separation from service for any reason other than death, or (2) the date of the Executive’s death. In no event may the Executive, directly or indirectly, designate the calendar year of any payment under this Separation Agreement .  Those cash payments under Section 2 which are paid on or before March 15, 2016 are intended to be exempt from the definition of "deferred compensation" under Section 409A as they are intended to satisfy the short-term deferral exemption set forth in Treas. Reg. Section 1.409A-1(b)(4).  Those cash amounts unrelated to equity awards whi ch are paid after March 15, 2016 , are intended to be exempt from the definition of "deferred compensation" under Section 409A as they are intended to satisfy the separation pay exemption set forth in Treas. Reg. Section 1.409A-1(b)(9).  

 

23.     No Precedent .  The terms of this Separation Agreement will not establish any precedent, nor will this Separation Agreement be used as a basis to seek or justify similar terms in any subsequent situation involving persons other than Executive.  This Separation Agreement may not be offered, used, or admitted into evidence in any proceeding or litigation, whether civil, criminal, arbitral or otherwise for such purpose.  This Separation Agreement may be introduced, however, in any proceeding to enforce the Separation Agreement.

24. Counterparts and Effective Date .  This Separation Agreement may be signed in two or more identical counterparts, each of which shall be deemed an original and all of which shall be deemed one and the same instrument.  A signature transmitted by facsimile or email shall be deemed the equivalent of an original signature.  The Separation Agreement will not be effective or enforceable until it has been executed by both parties, and the seven (7) day Revocation Period has expired.  All payments called for hereunder shall be made within 30 days of the expiration of the Revocation Period, unless otherwise specifically provided for either herein or in the Plan.

 

IN WITNESS WHEREOF, the parties have executed this Separation Agreement on the date(s) specified below.

 

JOSEPH G. NECASTRO

 

 

Signature:_________________________

 

Date:_____________________________

 

 

SCRIPPS NETWORKS INTERACTIVE, INC.

 

By:______________________________

 

Its:_______________________________

 

Date:_____________________________

 

11

 

EXHIBIT 12.1

SCRIPPS NETWORKS INTERACTIVE, INC.

COMPUTATION OF RATIO EARNINGS TO FIXED CHARGES

 

 

For the years ended December 31,

 

(in thousands, except ratios)

2015

 

2014

 

2013

 

2012

 

2011

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of taxes

$

778,473

 

$

726,808

 

$

683,028

 

$

849,656

 

$

636,648

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Provision for income taxes

 

343,391

 

 

301,043

 

 

307,623

 

 

88,107

 

 

246,452

 

     (Income) loss from equity investees, net

 

(80,916

)

 

(85,631

)

 

(79,644

)

 

(60,864

)

 

(49,811

)

     Distributions of income from equity investees

 

93,624

 

 

104,185

 

 

83,912

 

 

61,896

 

 

39,420

 

     Total interest expense

 

108,047

 

 

52,687

 

 

48,710

 

 

50,814

 

 

36,121

 

Earnings, as adjusted

$

1,242,619

 

$

1,099,092

 

$

1,043,629

 

$

989,609

 

$

908,830

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Total interest expense

$

108,047

 

$

52,687

 

$

48,710

 

$

50,814

 

$

36,121

 

Total fixed chargees

$

108,047

 

$

52,687

 

$

48,710

 

$

50,814

 

$

36,121

 

Preferred stock dividends

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total combined fixed charges and preferred stock dividends

$

108,047

 

$

52,687

 

$

48,710

 

$

50,814

 

$

36,121

 

Ratio of earnings to fixed charges

 

11.50

 

 

20.86

 

 

21.43

 

 

19.48

 

 

25.16

 

Ratio of earnings to combined fixed charges and preferred stock dividends

 

11.50

 

 

20.86

 

 

21.43

 

 

19.48

 

 

25.16

 

 

Exhibit 21.1

 

 

Material Subsidiaries of Scripps Networks Interactive, Inc.

 

 

 

 

 

 

Name of Subsidiary

Jurisdiction of Organization

Scripps Networks, LLC

Delaware

Television Food Network, G.P. (69% owned)

Delaware

TCM Sub, LLC (65% owned)

Delaware

Travel Channel, LLC (65% owned)

Delaware

TVN S.A.

Poland

TVN Media Sp. Z.o.o

Poland

TVN Finance Corp. III AB

Sweden

 

 

 

 

Exhibit 23.1

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We consent to the incorporation by reference in Registration Statement No. 333-208245 on Form S-8 and Registration Statement No. 333-200213 on Form S-3 of our reports dated February 25, 2016, relating to the consolidated financial statements and financial statement schedule of Scripps Networks Interactive, Inc., and the effectiveness of Scripps Networks Interactive, Inc.’s internal control over financial reporting, appearing in this Annual Report on Form 10-K of Scripps Networks Interactive, Inc. for the year ended December 31, 2015.

 

 

  /s/ Deloitte & Touche LLP  

Cincinnati, Ohio

February 25, 2016

 

 

 

 

Exhibit 31(a)

 

Section 302 Certifications

 

Certifications

I, Kenneth W. Lowe, certify that:

1 .

I have reviewed this annual report on Form 10-K of Scripps Networks Interactive, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in
all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

 

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting  which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant’s internal controls over financial reporting.

 

Date: February 25, 2016

 

 

BY:

 

 

/s/ Kenneth W. Lowe

 

 

Kenneth W. Lowe

 

 

Chairman, President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

Exhibit 31(b)

 

Section 302 Certifications

 

Certifications

I, Lori A. Hickok, certify that:

1 .

I have reviewed this annual report on Form 10-K of Scripps Networks Interactive, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in
all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

 

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting  which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant’s internal controls over financial reporting.

 

Date: February 25, 2016

 

 

BY:

 

 

/s/ Lori A. Hickok

 

 

Lori A. Hickok

 

 

Executive Vice President, Chief Financial Officer

 

 

 

 

 

 

 

 

Exhibit 32(a)

Section 906 Certifications

 

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002

I, Kenneth W. Lowe, Chairman of the Board of Directors, President and Chief Executive Officer of Scripps Networks Interactive, Inc. (the “Company”), hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

The Annual Report on Form 10-K of the Company for the year ended December 31, 2015 (the “Report”), which this certification accompanies, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2 )

The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Company.

 

/s/ Kenneth W. Lowe

 

 

Kenneth W. Lowe

 

 

Chairman, President and Chief Executive Officer

 

 

February 25, 2016

 

 

 

 

 

Exhibit 32(b)

Section 906 Certifications

 

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002

I, Lori A. Hickok, Executive Vice President, Chief Financial Officer of Scripps Networks Interactive, Inc. (the “Company”), hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

The Annual Report on Form 10-K of the Company for the year ended December 31, 2015 (the “Report”), which this certification accompanies, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Company.

 

/s/ Lori A. Hickok

 

 

Lori A. Hickok

 

 

Executive Vice President, Chief Financial Officer

 

 

February 25, 2016